![]()

#### ITV plc Annual Report and Accounts 2025

#### Making What

#### Matters

![]()

Read more on our

strategy on page 7

THE  VOICE is the world’s biggest

entertainment format, with over

150 adaptations globally.

UNFORGOTTEN is a critically acclaimed

drama produced by Mainstreet Pictures

(an ITV Studios label). It returned for

a sixth series in 2025 and had over

18 million streams on ITVX.

Our purpose is Making What Matters,

entertaining and connecting with millions

of people in the UK and globally, reflecting

and shaping culture and building brands

with brilliant content and creativity.

Our vision is to be a leader in UK advertiser

funded streaming and a diversified and

expanding global force in content.

Our More than TV strategy ensures

that ITV is best placedtocapitaliseon

the opportunities presented by therapidly

changing viewing, content production and

advertising environments.

# MATTERS

#### Making What

#### Optimise

#### BROADCAST

Expand

#### STUDIOS

#### Supercharge

#### STREAMING

I’M A CELEBRITY... GET ME OUT OF HERE!

is a BAFTA-winning reality format produced

by Lifted Entertainment (an ITV Studios label).

The 2025 series was one of the most-watched

entertainment shows of the year in the UK.

![]()

Read our Social Purpose Impact Report at:

www.itvplc.com/social-purpose

Read our Pay Gap Report at:www.itvplc.

com/about-itv/corporate-governance

We maintain a corporate website

containing our financialresults and a wide

range ofinformation of interestto all

stakeholders, including institutional and

private investors: www.itvplc.com

Strategic Report

The Strategic Report is prepared in line with the

relevant provisions of the Companies Act 2006

and the 2024 Corporate Governance Code and the

Company has had regard to the guidance issued by

the Financial Reporting Council. It is intended to

provide shareholders and other stakeholders witha

better understanding of the Company, its position in

the markets in which it operates, and its prospects.

Forward-looking statements

This Annual Report contains certain statements

that are or may be forward looking statements.

Words such as ‘targets’, ‘expects’, ‘aim’, ‘anticipate’,

‘intend’, or the negative of these terms and other similar

expressions of future performance or results, and their

negatives, are intended to identify such forward-looking

statements. These forward-looking statements are

based upon current expectations and assumptions

regarding anticipated developments and other factors

affecting ITV. Although ITV believes that the

expectations reflected in these forward-looking

statements are reasonable, it can give no assurance that

these expectations will prove to havebeen correct. By

their nature, forward-looking statements involve risk

and uncertainty because they relate to events and

depend on circumstances that will occur in the future.

They are not historical facts, nor are they guarantees

offuture performance; actual results may differ

materially from those expressed or implied by these

forward-looking statements. There are a number of

factors that could cause actual results and

developments to differ materially from those expressed

or implied by such forward looking statements. Such

factors include, but are not limited to, those discussed in

our Risks and Uncertainties section.

Forward-looking statements speak only as of the date

they are made and, except as required by applicable

law or regulation, ITV undertakes no obligation to

publicly update or revise any forward-looking

statements, whether as a result of new information,

future events or otherwise. Nothing in this report

should be construed as a profit forecast.

Alternative performance measures

We use both statutory and adjusted measures

in our Strategic Report. The latter, in the Board

and management’s view, reflects the underlying

performance of the business and provides a more

meaningful comparison of how the business is

managed and measured day-to-day. A full

reconciliation between our statutory and adjusted

results is provided in our Alternative Performance

Measures section. Our KPIs (which are based on

adjusted metrics) are set out in the KPIs section

Strategic Report

Key Financials  1

An Introduction to ITV and its

Business Model

2

Investor Proposition 4

Chair’s Statement 5

Market Review 6

Chief Executive’s Statement

(incl. Strategy)

7

Key Performance Indicators 12

Operating and Financial

Performance Review

16

Social Purpose 28

Our People 32

Alternative Performance Measures 33

Finance Review 36

Non-Financial and Sustainability

InformationStatement

42

Risks and Uncertainties Disclosure 43

Climate-Related Financial Disclosures 48

Long-term Viability

Statement Disclosure

52

Governance

Chair’s Governance Statement 55

Board of Directors 57

Group Executive Committee 60

Corporate Governance 61

Stakeholder Engagement

and Decision Making

64

Engaging With Our Workforce 73

Values in Action 75

Board Performance Review 79

Nominations Committee Report 81

Audit and Risk Committee Report 84

Remuneration Report 95

Directors’ Report 114

Financial Statements

Financial Statements  119

Independent Auditor’s Report 120

Primary Statements 126

Notes to the Financial Statements 131

ITV plc Company Financial Statements 181

Subsidiary Undertakings and

Investments

190

Additional Information

Glossary 195

CONTENTS FURTHER READING

Group external revenue

£3,511m

+1% (2024: £3,488m)

Statutory operating profit

£363m

+14% (2024: £318m)

Total ITV Studios revenue

£2,130m

+5% (2024: £2,038m)

Cost savings

£63m

(2024: £60m)

Total digital revenue

£614m

+10% (2024: £556m)

Net debt

£566m

(2024: £431m)

Group adjusted EBITA

£534m

-1% (2024: £542m)

Profit to cash conversion

65%

(2024: 83%)

Adjusted EPS

8.5p

-11% (2024: 9.6p)

Leverage

1.0x

(2024: 0.7x)

Statutory EPS

5.9p

-43% (2024: 10.4p)

Dividend

5.0p

(2024: 5.0p)

2025 HIGHLIGHTS

#### Key Financials

ITV plc Annual Report and Accounts 2025 1

Strategic Report Governance Financial Statements

![]()

#### An Introduction to ITV and its Business Model

1.  A full reconciliation between our adjusted and statutory numbers is included in our

APMs section

2.  Includes £614 million of M&E digital revenues (2024: £556 million)

3.  Group Adjusted EBITA includes £3 million related to unrealised profit in stock

adjustments (2024: £(7) million)

#### ITV Studios

ITV Studios is a scaled global creator, owner and distributor

of high-quality TV content, producing some of the most

successful shows in the world. It operates in 13 countries,

across 60+ labels and is diversified by genre, geography and

customer in the key creative markets around the world.

ITV Studios is the largest producer in the UK, one of the

world’s largest studio groups, and a key player in the markets

in which it operates. ITV Studios is a trusted supplier with

well-established relationships with major content buyers and

leading creative talent. With a high-quality content library of

over 100,000 hours and a digital distribution network through

Zoo 55, ITV Studios’ digital label, it is also one of the pre-

eminent global distributors of content.

#### Media & Entertainment

ITV is the UK’s largest commercial streamer and broadcaster.

Through M&E, we make brilliant British-focused content

available on ITVX – our free, advertiser-funded streaming

service – alongside our free-to-air linear TV channels and

third-party partners, allowing viewers to watch whenever

and wherever they choose.

For advertisers, ITV offers a compelling combination of

mass audience reach, targeted advertising, and innovative

commercial and creative partnerships, all delivered in a

brand-safe, reliably measured environment across ITVX

and our linear TV channels. We further extend this scale

and reach by offering digital advertising around our

content, and partner content on YouTube.

#### ITV is a producer, streamer and broadcaster, consisting

#### of ITV Studios and Media & Entertainment (M&E).

Refer to the KPIs and Operating and Financial Performance Review

sections for further details on our divisions

59%

of revenue generated

outside the UK

(2024: 59%)

20

formats sold in

3+ countries

(2024: 20)

16.5m

monthly active users

(2024: 14.7m)

2,304m

total streaming hours

(2024: 1,980m)

28%

total revenue from

streamers

(2024: 25%)

32%

of revenue from

scripted productions

(2024: 30%)

91%

of the top 1,000

commercial broadcast

TV programmes

(2024: 92%)

31.7%

share of commercial

viewing

(2024: 32.2%)

ITV Studios

£2,130m (2024: £2,038m)

M&E

2

£1,991m (2024: £2,102m)

ITV Studios

£297m (2024: £299m)

M&E

£234m (2024: £250m)

#### ITV TOTAL REVENUE

1

#### ITV GROUP ADJUSTED EBITA

3

#### OUR DIVISIONS

2 ITV plc Annual Report and Accounts 2025

![]()

#### OUR STRATEGIC ASSETS AND

#### COMPETITIVE ADVANTAGES

#### OUR DIVERSIFIED REVENUE STREAMS OUR RISK MANAGEMENT FRAMEWORK

ITV’s business model is built upon a unique set of

#### strategic assets and competitive advantages, based

#### on our ability to create, own, manage, and distribute

#### the rights to our content.

GROUP

• Producer, broadcaster and streamer model creates

valuable synergies

• Strong, trusted brand, products and culture

• A high-performing, agile, creative and diverse workforce

ITV STUDIOS

• World-class talent producing some of the most successful shows around

the world

• Scaled and diversified global studios creating strong platform for growth

• Unique and valuable library and Zoo 55, ITV Studios’ digital label, enabling

ITV to maximise the monetisation of intellectual property (IP) globally

• Deep, established relationships with the world’s largest content buyers

• Focuses on the key growth segments of the content market – premium

scripted and unscripted content for global streamers, and global content

licensing and distribution, particularly for digital platforms

• Attractive and resilient business model delivering high-quality earnings

MEDIA & ENTERTAINMENT

• Commercial leader

• Compelling commercial proposition with strong relationships with

advertisers and partners

• Leading digital platforms in ITVX and Planet V, the UK’s second-largest

programmatic targeted addressable platform

• Strong data capabilities with one of the largest first-party datasets

in the UK

• Trusted brand with a strong content offering across ITVX and our linear

TV channels

• Cost discipline, agility and highly cash-generative

By leveraging our strategic assets and competitive

advantages to maximise the value of our IP across

ITV Studios, Streaming and Broadcast, we are able

to grow our diversified revenue streams and create

value for our shareholders.

ITV STUDIOS

• ORIGINAL PRODUCTION — We create and produce original scripted and

unscripted content commissions for a diverse customer base, including all

major networks, streaming platforms and broadcasters across our global

production bases

• FORMATS   —  We create some of the world’s most successful unscripted

formats, which we license globally to maximise the value from our

programme rights

• DISTRIBUTION — We license the rights to our extensive program

library to broadcasters and streaming platforms through our global

distribution network

• DIGITAL — Through Zoo 55, our digital label, we monetise our ITV Studios

brands and 100,000+ hours of content across digital platforms globally,

including social video (e.g. YouTube, Meta and TikTok), FAST

4

channels,

and gaming

MEDIA & ENTERTAINMENT

• ADVERTISING  — ITVX and our free-to-air linear TV channels drive

significant advertising revenues, due to our ability to deliver mass

audiences and targeted advertising across our portfolio

of channels

• ADVERTISING PARTNERSHIPS — Through strategic partnerships,

we sell advertising inventory around all our content and partner content,

e.g. Banijay, on YouTube

• COMMERCIAL AND CREATIVE PARTNERSHIPS — We leverage the

power of our brands to offer advertisers unique and innovative ways to

engage audiences. This includes sponsorship, product placement, and

advertiser-funded programming across ITVX and our linear TV channels

• SUBSCRIPTION, COMPETITIONS AND THIRD-PARTY REVENUES

We generate streaming subscription revenue (ITVX Premium), monetise

our consumer interactions through competitions, and receive revenue

from third-party platforms for carrying our channels

4.  Free Ad-supported Streaming Television (FAST)

ITV operates in an increasingly complex business

environment, and our risk management framework

provides the business with the tools to continually

identify, assess, and manage our risks. This enables

the Board and the business to strike the right balance

between risk-taking and mitigation, ensuring

underlying strategic risks are managed for the

successful delivery of our strategy.

Our business model enables us to create value for all our key stakeholders.

This includes our customers, viewers and subscribers, partners, citizens,

shareholders, debt providers and analysts, legislators and regulators, as

well as our colleagues, programme participants and everyone we work

with. See our Stakeholder Engagement section for further details on

ITV’s key stakeholders and how we engage with them.

See our Risks and Uncertainties section for further details on ITV’s

Risk Management Framework

ITV plc Annual Report and Accounts 2025 3

Strategic Report Governance Financial Statements

![]()

Operating and Financial Performance Review on page 16

Finance Review on page 36

Our More than TV strategy on page 7

KPIs onpage 12

For further details, refer to the following sections:

#### Investor Proposition

#### Reasons

to

#### INVEST

1 2

#### ITV is creating value for shareholders

#### through our two resilient and attractive

#### businesses – ITV Studios and M&E

#### Attractive growth in ITV Studios driven

by its world-class talent, global scale,

#### and unique IP library

#### Fast-growing digital advertising

#### revenues through ITVX and Planet V,

#### and new digital opportunities

3 4 5

#### Leader in UK TV advertising delivering

#### mass commercial audiences, which are

#### valuable to advertisers

#### Ongoing strategic cost management

supporting operating margins across the

#### business and funding investment in our

#### key strategic priorities

#### Strong cash generation underpinned

by a disciplined value creation strategy,

delivering attractive returns to

#### shareholders

4 ITV plc Annual Report and Accounts 2025

![]()

Through the years ITV has kept moving forward

by holding true to its purpose of ‘Making What

Matters’…staying relevant, informing opinion

and winning hearts through the brilliance of its

creative output.

In recent years the pace of change in the industry

has accelerated and the competitive environment

is more complex than it’s ever been. But ITV

remains a powerhouse of British broadcasting

and streaming, as well as a scaled global content

producer. Every year the programmes made by

ITV Studios are watched by tens of millions of

people in 190 countries. Our coverage of

International sporting events continues to draw

huge UK audiences. Love Island has redefined an

entire genre. Since 2019 we have encouraged over

300 million actions from our viewers to support

mental health. Soccer Aid for UNICEF has now

raised over £120 million. And Mr Bates and the

Post Office became a global hit and led to

immediate action being taken by the UK

Government to tackle the historic victimisation

and ill treatment of hundreds of wrongly accused

sub postmasters across Britain. This is ‘Making

What Matters’.

As the dynamics of our industry rapidly evolve, we

are evolving with them. We have invested heavily

in our people and technology to keep us in step

with the tremendous changes we are seeing in the

media and entertainment world. Collaboration

and partnerships are an increasingly important

part of our commercial strategy. These increase

the efficiency of our business and enable us to

leverage the investments we are making. We are

reaching new audiences and attracting new

advertisers through closer relationships with

the likes of Disney and YouTube while the launch

of our digital studios brand, Zoo 55, is allowing us

to better commercialise our current and historic

catalogue with platforms like Meta and Tik Tok.

We delivered a solid performance in 2025 in a

challenging market and for the first time, two-

thirds of our total revenues came from ITV Studios

and our M&E digital business. Total external

revenues were up 1% driven by 10% growth in

external Studios revenues and 10% growth in

digital revenues, which offset the decline in linear

advertising revenue. Group adjusted EBITA was

down 1%, while adjusted EPS was down 11%

reflecting higher adjusted financing costs and

effective tax rate than in prior year. We generated

£187 million pounds of free cash in the year.

While we successfully adapt to the changing

market and compete effectively, we continuously

assess all options to create the greatest value for

shareholders. In November 2025 we confirmed

that we are in preliminary discussions regarding

a possible sale of our M&E business to Sky. There

can be no certainty whether any transaction will

take place and a further announcement will be

made in due course.

In February 2025 Salman Amin stepped down from

the Board after eight years. Salman was a much

respected member of the Board and made an

important contribution to the development of our

strategy. We wish him well in his retirement. Helen

Ashton joined the ITV Board in May. Helen is a

highly experienced Director with a broad financial

and general management background within fast

paced, customer facing businesses. Helen sits on

the Audit and Risk Committee and has made a

great impact since arriving.

During the year, we acquired Moonage Pictures

and Plano a Plano, two production companies

with brilliant records of creative success gained

over many years. We are delighted to welcome

them to the ITV family.

The Board has proposed a final ordinary dividend

of 3.3p per share, taking the full year dividend to

5.0p, in line with 2024.

Over the last three years the management team

has undertaken a wide ranging restructuring of

the Group to reduce our operating costs and

create funds for investment. This has been often

challenging and sensitive work. On behalf of the

Board, I would like to pay tribute to the efforts

of the team who have led this difficult but

necessary programme of change. At the same

time I would like to thank all colleagues for their

tireless contribution and determination during

difficult times.

Andrew Cosslett

Chair of the Board

#### Chair’s Statement

During 2025 we celebrated ITV’s 70th birthday and reflected on seven

decades of constant change and progress. From black and white to

colour, analogue to digital, and a world in which we were one of only

a few viewing options to one today where we are one of many.

#### ITV remains a

powerhouse of

#### British broadcasting

#### and streaming, as well

#### as a scaled global

#### content producer.

Andrew Cosslett

Chair of the Board

ITV plc Annual Report and Accounts 2025 5

Strategic Report Governance Financial Statements

![]()

#### Market Review

The competitive markets in which ITV operates continue to evolve at pace. High-quality, premium content remains essential for platforms

to attract and engage audiences. Ongoing shifts in viewing habits, user-generated content, significant consolidation among content makers

and buyers, and increased advertising competition present both opportunities and challenges for ITV.

Key

Expand Studios globally

S

Supercharge Streaming Optimise Broadcast

For further detail on how our strategy enables us to navigate these market dynamics, refer to the CEO’s

Statement, the Operating and Financial Performance Review, and the Risks & Uncertainties section.

Trend 1: Global demand for content

The global content market remains large and attractive, defined by

a diverse mix of content and customers in a competitive landscape.

The value of premium content is demonstrated by recent consolidation

of large-scale US studios, highlighting the intrinsic value placed on content

libraries, IP, and production capabilities.

In 2025, the content market was up 1% year-on-year. Lower spend

from free-to-air broadcasters, particularly in Europe amid a challenging

macroeconomic environment, was offset by growth from global streaming

and advertiser-funded video on demand platforms (AVOD) – a segment

seeing rapid expansion from platforms like YouTube.

While market growth has slowed compared to historical levels, we expect

continued growth in the key segments in which ITV Studios operates. This

includes content licensing, particularly to digital and FAST channels, and

sustained demand from streaming platforms for high-quality scripted

and unscripted content.

Trend 2: Changes in viewing habits

Over the last few years, average daily video viewing across broadcast,

streaming and video-sharing platforms has remained relatively stable

at c.4 hours. However, the allocation of this time has changed rapidly as

growth in viewing to digital platforms has offset a significant decline in

linear TV viewing. Despite this shift, TV remains central to in-home

consumption, with over 50% of UK viewing still being live on a TV set

(Source: BARB, All individuals).

The viewing landscape is highly fragmented, offering viewers unparalleled

flexibility and content choice across broadcasters, global streaming platforms,

and video-sharing services, including those with user-generated content. Viewers

can curate personalised experiences across multiple platforms and choose to

‘binge’ multiple episodes or a full series quickly, alongside a second screen for

social engagement.

However, expanded choice also means audiences must navigate a plethora

of content, placing a premium on high-quality programming and platforms

with better personalisation and more intuitive user interfaces.

Trend 3: The UK advertising market

The UK advertising market was worth c.£44 billion in 2025, up 7% year-on-

year (2024: +11%, 2023: +12%). This was driven by online (digital) advertising,

which grew by 9% in 2025 (2024: +13%, 2023: +19%) to account for c.80% of

total advertising spend. TV advertising represents c.12% of the market and

declined by 1% in 2025, following 4% growth in 2024 and a 7% decline in 2023.

(Source: AA WARC Q3 2025 report – excl. Direct Mail).

Overall growth varies by advertising medium. In Q4 2025, all advertising was

impacted by macroeconomic uncertainty in the lead-up to the UK Budget.

Restrictions on less healthy food advertising came into effect on 5 January

2026. UK broadcasters and advertisers voluntarily implemented these

restrictions from 1 October 2025, in line with a pan-industry commitment.

Competition in the advertising market has intensified as the proliferation

of FAST channels, the adoption of ad-supported tiers by global streamers,

and the continued scale of video-sharing platforms such as YouTube have

significantly increased commercial inventory. The 2026 AA WARC forecast

expects further market growth driven by online, with TV advertising expected

to return to mid-single digit growth.

Size of global content market in 2025

#### $235 billion

2024 final data: $233 billion

(Source: Ampere Analysis: Feb 2026 – excl. spend from film studios)

Average viewing time per person per day

#### 4 hours 6 mins

2024: 4 hours 16 mins

(Source: BARB, 16+)

2025 UK advertising market

#### £44 billion

2024 final data: £42 billion

(Source: AA WARC Q3 2025 – excl. spend on Direct Mail)

How we are responding

As a global studio creating, owning, and distributing high-quality IP, ITV

Studios is strategically positioned to capitalise on market opportunities

and grow market share by leveraging its competitive advantages.

Creative excellence underpins the business, attracting and retaining

leading talent to produce world-class content. ITV Studios maintains

strong relationships with key buyers globally and has an exciting creative

pipeline for 2026 and beyond.

ITV Studios is diversifying its customer base by capturing growth in the

expanding market segments. This includes maximising the value of its

unique library of IP through Zoo 55, our digital label which curates and

distributes content across AVOD and social video platforms globally.

A culture of agility and cost discipline is embedded within ITV Studios.

This provides flexibility to navigate market shifts and underpins its ability

to deliver attractive margins.

How we are responding

As the UK’s largest commercial streamer and broadcaster, we offer

viewers flexibility to watch our content whenever and however they wish.

ITVX has c.26,000 hours of free content curated to attract commercially

valuable audiences. To ensure maximum engagement and retention, we

continuously invest in optimising the user journey and platform experience.

In 2026, we will invest around £1.2 billion in high-quality, trusted content

across a range of genres. This drives both video on demand and live viewing

on ITVX, alongside mass audiences on our linear TV channels. Live viewing

remains a core focus, as ITV attracts more large-scale commercial

audiences than any other UK broadcaster or streaming platform.

We are also extending our reach to younger viewers through recent strategic

partnerships with YouTube and Disney+. These distribute our content to new

segments of the fragmented market, capturing audiences who might not

otherwise engage with ITV.

How we are responding

ITV maintains a clear competitive advantage in the UK advertising market,

offering advertisers a unique combination of mass audience reach, targeted

advertising at scale through Planet V, and commercial and creative partnerships,

all in a brand-safe environment. These factors, coupled with our deep advertiser

and agency relationships, remain important.

ITVX delivers scale and breadth of digital audiences, provides the inventory

for Planet V, and underpins our ability to capture online video advertising

budgets and grow market share. We are actively expanding our digital

revenue streams with ITV Commercial selling advertising around premium

ITV and partner content (e.g. Banijay) on YouTube. Furthermore, our new

small and medium-sized enterprise strategy (SME) enables these

businesses to access TV and digital advertising more efficiently.

ITV’s linear TV channels remain a cost-efficient and vital part of marketing

campaigns, providing audience scale and mass reach that complements

our targeted digital offering.

Link to risk:  1

Link to strategy:

Link to risk:  3

Link to strategy:

S

Link to risk:  2

Link to strategy:

S

ITV plc Annual Report and Accounts 20256

![]()

Carolyn McCall

Chief Executive

Now, with a strong digital platform, ITV has

successfully capitalised on growth opportunities,

delivered resilient profits and generated good

levels of cash. ITV has also achieved a key strategic

target, with two-thirds of revenue now coming from

ITV Studios and M&E’s digital business.

#### Financial highlights

Group total external revenue was up 1%, and

Group total revenue was flat, a good outcome

given a 5% decline in total advertising revenue

(TAR), compared with a strong advertising

performance in 2024 due to the Men’s Euros.

5% growth in ITV Studios’ total revenues and

10% growth in digital revenues offset the linear

advertising decline, demonstrating the

effectiveness of the More than TV strategy.

ITV Studios delivered a strong performance driven

by 10% growth in external revenue with significant

deliveries to global streaming platforms. We also

saw double-digit growth in Zoo 55 revenue,

maximising the value of the high-quality content

library through digital distribution globally. Within

M&E, ITVX continued its momentum with viewing

up 16% and digital advertising revenues up 12%.

Digital advertising now represents 31% of total

advertising revenues.

Group adjusted EBITA was resilient, down only

1% year-on-year, due to tight cost management.

Group adjusted EPS was down 11% to 8.5p due to

higher financing costs and a higher effective tax

rate than in the prior year.

Our statutory results reflect the year-on-year

comparison against 2024, which included the

one-off profit on the sale of BritBox International;

as a result, statutory profit before tax was down

35%, and statutory EPS decreased 43% to 5.9p.

Our balance sheet remains strong, with net debt

of £566 million, a net debt to adjusted EBITDA

leverage of 1.0x, and good free cash flow of

£187million.

In line with ITV’s dividend policy, the Board is

proposing a 5.0p per share ordinary dividend

for the full year, bringing the total paid for 2025

to c.£190 million. Since 2018, ITV has returned

over £1.6 billion to shareholders.

#### Our Purpose, Vision and More than

#### TV strategy

Our purpose is ‘Making What Matters’,

entertaining and connecting with millions

of people in the UK and globally, reflecting

and shaping culture and building brands with

brilliant content and creativity.

Our strategic vision is to be a leader in UK

advertiser-funded broadcasting and streaming

and a diversified and expanding global force in

content. Our strategy is based on three key pillars:

• Expand Studios

• Supercharge our Streaming business

• Optimise our Broadcast business

These pillars are underpinned by a clear set

of strategic priorities (detailed further in the

Operating and Financial Performance Review

section). As part of the strategy, we set

intentionally ambitious financial and non-financial

targets to drive performance and have adapted

them as necessary in a rapidly evolving market

(detailed in the KPIs section). These targets have

been instrumental in transforming ITV, both

culturally and operationally, galvanising our teams

and creating a more entrepreneurial and ambitious

culture. This is yielding clear results.

As we successfully execute our strategy, we

continuously assess all options to create the

greatest value for shareholders. Following our

announcement in November 2025, we remain in

discussions with Sky regarding a possible sale of

the M&E business. There can be no certainty as to

whether a transaction will take place and an update

will be made in due course.

EXPAND

STUDIOS

ITV Studios is a distinctive business with a leading

position in the global content market. Its core

competitive advantages and value drivers – world-

class talent, global scale and a unique IP library –

are underpinned by a culture of cost discipline.

This combination ensures the business is

well-positioned to continue to grow ahead

of the market and drive attractive margins.

ITV Studios’ creative culture attracts and

retains the industry’s leading talent by offering

independence and an entrepreneurial culture

backed by global distribution and resources.

This has made ITV Studios a destination for top

creative talent, a position we continue to enhance

through attracting talent and making strategic

acquisitions that deliver both creative scale and

revenue synergies. This year, ITV Studios acquired

Moonage Pictures in the UK (producers of The

Gentlemen for Netflix) and Plano a Plano in Spain

(producers of Suspicious Minds for Disney+).

The success of this strategy is evident in our

creative output. We produce iconic programmes

such as The Voice, Love Island, The Graham Norton

Show and Line of Duty, while some of our newer

#### Chief Executive’s Statement

ITV delivered a good performance in 2025, outperforming current

market expectations, against a challenging market backdrop. The

results demonstrate the scale of ITV’s strategic transformation.

ITV plc Annual Report and Accounts 2025 7

Strategic Report Governance Financial Statements

![]()

labels, such as Happy Prince and Quay Street

Productions, are delivering hit scripted shows.

For example Rivals for Disney+, which is returning

for season 2 following the success of season 1, and

Harlan Coben titles including Run Away and Fool

Me Once for Netflix. ITV Studios’ success in talent

retention is clear, reinforcing our position as an

environment where the industry’s best creative

leaders thrive. In the UK, where we conduct the

majority of our talent deals and acquisitions,

around 75% of our label MDs and creative leads

remain with the business post-earnout.

The global content market remains large and

attractive. As a scaled and diversified business,

ITV Studios is well-positioned to outperform the

highly fragmented global market. ITV Studios is

the largest TV producer in the UK, one of the

world’s largest studio groups, and a key player

in the markets in which it operates.

ITV Studios’ strength lies in its diversification across

geography, genre, and customer base. Today, 59%

of our revenue is generated internationally, and 28%

comes from the growing streaming market as we

build a strong track record for successful content.

We maintain deep, strategic relationships with the

world’s leading content buyers, with active projects

in development for every major global streaming

platform and an exciting pipeline of new and

returning hits that demonstrate our creative reach.

ITV Studios’ unique library of over 100,000 hours

of scripted and unscripted content is a significant

strategic asset. Each year, thousands of hours of

new IP are added, which is licensed to over 350

customers globally. This scale allows ITV Studios to

maximise the lifetime value of its content. The team

are also taking advantage of the fast-growing digital

distribution market through our digital label, Zoo 55.

Zoo 55 enables ITV Studios to expand the reach

of its long and short-form content, distributing

it across social video, FAST, and AVOD (ad-

supported video on demand) channels globally.

By using data-driven audience insights and AI to

curate content, Zoo 55 can engage wider global

audiences across a broader range of platforms.

In 2025, Zoo 55 generated over 47 billion global

views, up over 30% year-on-year, which drove

double-digit revenue growth.

ITV Studios’ operating model as a creator, owner,

producer and distributor of IP ensures it captures

the full value of the content lifecycle. This enables

the business to drive above-market growth and

deliver attractive margins. Our strategy of

diversifying revenues has resulted in a stable

foundation of c.60% recurring revenues,

supported by a low-risk model that delivers

high-quality earnings and strong cash generation.

ITV Studios has consistently grown ahead of

the market at an attractive margin. We made

a corporate viewer-led and efficiency-driven

decision to implement a new scheduling pattern

for the Soaps and production changes for our

Daytime schedule. These were the right decisions

for ITV, delivering significant savings in M&E, but

have reduced ITV Studios’ internal revenue by

c.£80 million effective from 2026. We remain on

track to deliver our 2026 financial target of 5%

average annual total organic revenue growth from

2021, excluding Daytime and Soaps. Furthermore,

we remain on track to deliver an adjusted EBITA

margin within our 13% to 15% range.

#### Media & Entertainment (M&E)

As the UK’s largest commercial broadcaster and

BVOD

1

streamer, M&E’s success is underpinned by

two strategic pillars: Supercharge Streaming and

Optimise Broadcast, both of which are critical in

a rapidly changing market.

By leveraging ITV’s scale, trusted brand, and

high-quality content, M&E is well-positioned

to deliver profitable digital revenue growth and

strong cash generation. We combine our reach

with an extensive first-party dataset to offer a

compelling commercial proposition: mass

audiences alongside sophisticated targeted

advertising and integrated creative partnerships

– all within a brand-safe, measured environment.

A tightly disciplined, agile cost base remains

central to M&E’s resilience.

Chief Executive’s Statement continued

#### Our More than TV strategy

Expand

#### STUDIOS

Further diversifying

and expanding by genre,

geography and customer,

and growing faster than

the market

#### Su percharge

#### STREAMING

Driving digital viewing and

revenuethrough ITVX and Planet V,

ITV’s leading addressable

advertising platform

#### Optimise

#### BROADCAST

Digitally transforming as we

continue toattract commercial

broadcast audiences of

unparalleled scale

1. Broadcaster video on demand

ITV plc Annual Report and Accounts 20258

![]()

SUPERCHARGE

STREAMING

ITVX and Planet V have fundamentally transformed

our streaming offering, driving fast-growing,

profitable digital advertising revenues. ITVX is the

fastest-growing broadcaster streaming platform

in the UK and, since launch in 2022, has delivered

25% CAGR in total streaming hours and 16%

CAGR in digital advertising revenues.

In addition, by using data on audience behaviour

and preferences, the team have optimised content

spend across ITVX and the linear TV channels to

ensure our curated offering attracts and retains

the most commercially valuable viewers.

Planet V, our first-class addressable advertising

platform, provides access to over 40 million

registered users, with 20,000 targeting options

which can be further augmented with data from

third-party providers such as Tesco and Carwow.

Since launch, Planet V has attracted over 1,500

new advertisers to ITV.

With this momentum, digital advertising revenue

is outperforming our original plan. Given the strong

performance of advertiser-funded streaming on

ITVX and our focus on profitable growth, we have

pivoted our digital strategy by doubling down on

this model and deprioritising subscription video

on demand. Therefore, it will take slightly longer

than initially anticipated to reach the overall

£750million digital revenue target.

Importantly, this has saved significant

incremental content and marketing spend. As a

result, we reached break-even two years earlier

than planned, recouping our entire investment in

ITVX four years earlier than projected. In doing so,

we have created a more resilient, focused and

profitable ITVX platform, with very attractive

growth prospects.

Building on the foundations of the strategic

investments in ITVX and Planet V, we are

competing effectively in the £9.5 billion online

video advertising segment, attracting ‘new-to-ITV’

advertisers and growing our share of the market.

We are removing barriers to entry and simplifying

the buying process for TV advertising for small

and medium-sized enterprises (SMEs). We have

onboarded new SME advertisers, who are not

represented by agencies through our recently

established direct sales team. In addition, we are

making good progress towards the launch of our

self-serve advertising platform in collaboration

with Sky, Channel 4, and Comcast’s Universal Ads

platform which we will be testing later this year.

ITV is also extending its reach and monetisation

through strategic content and commercial

partnerships. Through our YouTube partnership,

over 40% of the viewing to ITV’s content on the

platform is from under 35-year-olds, driving

incremental reach without cannibalising ITVX

viewing. The newly created ITV YouTube sales

team, which sells advertising around ITV content

on the platform, continues to grow, partnering

with over 800 brands and products today, up

from six at launch. In early 2026, we announced a

partnership with Banijay to sell all their advertising

around their content on YouTube.

Our partnership with Disney+ has successfully

driven fresh consideration for both platforms,

and we are now expanding this relationship to

bring selected Disney+ titles to ITV1’s peak

schedule. We also have a new collaboration with

TikTok, which is further driving engagement and

monetisation around curated ITV content.

We are leveraging our IP and first-party data to

drive growth in digital non-advertising revenue.

We launched The Birthday Draw in January 2026,

a partnership with Global for a £1 million cash

prize, and are evolving ITV Win into a premium

destination for competitions, most recently with

the introduction of ITV Win Bingo & Spins. While it

is early days, we expect these two initiatives to

drive double-digit growth in interactive revenues

and will broadly break-even in year one.

OPTIMISE

BROADCAST

While we Supercharge Streaming, we continue

to Optimise Broadcast, increasing productivity

and efficiency, and remain the only commercial

platform capable of delivering mass cultural

moments at scale, a reach that is increasingly

valuable for advertisers in a fragmented market.

In 2025, ITV delivered 91% of the top 1,000

commercial audiences.

To reinforce this value, we are collaborating

with Channel 4 and Sky on ‘Lantern’ (launching

in 2027), an outcomes program to measure the

effectiveness of TV advertising. This enables

advertisers to track the short-term impact of

TV campaigns on sales, and has been welcomed

by advertising agencies and clients, reinforcing

ITV’s leading high-performance and brand

safe environment.

We are optimising our 2026 content spend to

best reflect viewer dynamics and deliver the most

valuable audiences for advertisers. We have an

extraordinary programme schedule across

ITV  NEWS  is a trusted and impartial

news source. In 2025, streaming hours

for News content on ITVX grew by 11%

year-on-year, reflecting the platform’s

increasing role in news delivery.

THE RELUCTANT TRAVELLER

WITH EUGENE LEVY is a travel

docuseries produced by Twofour (an

ITV Studios label) for Apple TV+ and

returned for its third season in 2025.

ITV plc Annual Report and Accounts 2025 9

Strategic Report Governance Financial Statements

![]()

Drama, Entertainment and Reality, while scaling

live Sport. ITV is the only commercial broadcaster

with the rights to the Men’s Football World Cup,

which includes 19 more matches on ITV. We also

have the rights to all England men’s rugby games

this year.

#### Strategic cost programme

Through our ongoing strategic cost programme,

we continue to drive productivity and efficiency

gains, as we reprioritise our resource allocation

to better align with our strategy.

In 2025, we delivered £50 million of permanent

savings, £5million ahead of plan, alongside

£13million of annualised transmission savings

from our previous cost programme. Since the

start of 2019, we have achieved £253 million

of cumulative non-content savings.

Savings during the year were driven by operational

and technology efficiencies and organisational

redesign. We are also increasingly using AI across

the business to drive efficiencies, as well as create

revenue opportunities. These savings have

funded investments and more than offset

inflation in both businesses.

In 2026, we expect a further £20 million of savings,

which is a combination of new initiatives and the

annualised benefits from our 2025 savings.

Our structured and disciplined approach to cost

ensures that ITV remains a lean, agile business,

optimising our cost base to enhance profitability

and invest in the growth drivers.

#### Our Social Purpose

ITV has an incredible history of reflecting and

shaping culture for good. From championing

the stories that need to be told to fostering an

inclusive and creative workplace, we remain

committed to our social purpose, which is

focused across four areas:

• Mental Wellbeing: We encouraged the nation

to prioritise their health through our ‘Britain Get

Talking’ and ‘Role of a Lifetime’ campaigns.

We also relaunched our Head First Award, which

awards £1 million of airtime to an advertiser

promoting positive mental wellbeing.

• Better Futures: Our audiences raised over

£15 million for Soccer Aid for UNICEF this year.

We also reached a milestone in our Creative

Access partnership, matching over 500

mentoring partnerships to support the

next generation of industry talent.

Chief Executive’s Statement continued

• Climate Action: ITV earned an ‘A’ score from CDP,

placing us in the top 4% of companies globally

for climate performance and transparency.

We continue to innovate on-screen, including

Emmerdale’s award-winning climate storytelling

and recent sustainable partnership with the

Department for Energy Security and Net Zero.

• Diversity, Equity and Inclusion:

We committed a further £80 million to our

Diversity Commissioning Spend, which created

high-impact content such as the successful

drama Code of Silence. Through our Diversity

Development Fund and Fresh Cuts series,

we continue to champion underrepresented

creatives and enhance accessibility support

on shows such as The Assembly. Our colleague

networks continue to thrive, helping us create

an inclusive culture at ITV.

More detail is included in the Social Purpose

section on page 28.

#### Regulation

New restrictions on less healthy food (LHF)

advertising on Ofcom-regulated TV and

streaming services before 9 p.m., and all day

online, came into effect on 5 January 2026. ITV

voluntarily implemented these restrictions from

1October 2025, in line with a pan-industry

commitment. We have worked proactively

with advertisers to mitigate the impact on

advertising revenues.

We continue to work with Ofcom as it

implements the Media Act, including crucial

provisions on prominence, inclusion and dispute

resolution for public service broadcaster (PSB)

streaming services.

#### Duty of Care

ITV takes its responsibilities related to Duty

of Care and Speaking Up very seriously, with

significant focus from the Board and Executive

Committee. We have robust and established

processes in place to support the physical and

THE  ASSEMBLY  is an

entertainment series

where celebrities are

questioned by a

remarkable group of

inquisitive interviewers

who are autistic,

neurodivergent and/or

learning disabled. It drew a

significant audience on

ITVX and was one of ITV’s

biggest titles on YouTube.

SHARK! CELEBRITY

INFESTED WATERS

is a new natural history

and factual format

produced by Plimsoll

Productions (an ITV

Studios label) in the UK.

It launched on ITV1 in

2025 and has been

commissioned in

Australia.

ITV plc Annual Report and Accounts 202510

![]()

mental health of everyone working for and with

ITV, including those who help produce our shows

and those who take part in them. We also provide

confidential and anonymous channels through

which concerns can be reported, and we ensure

that we investigate all complaints raised.

During 2025, ITV continued its focus on Duty of Care,

building on Dr Paul Litchfield’s (Independent Chief

Medical Adviser to ITV) 2024 review that confirmed

ITV’s high standards of programme participant care.

We streamlined access to specialist advice,

simplified documentation, strengthened the risk

team, and launched a new support framework for

victims of stalking and harassment. Our Speaking

Up efforts included raising awareness about the

Complaints Handling Unit (CHU), implementing

internal audit recommendations and revising the

Complaints Handling Framework with updated case

tracking and expanded board reporting to capture

the CHU’s work and identify trends.

Further details can be found in the Risks and

Uncertainties section on page 43.

#### Colleagues

ITV’s 70th anniversary was a moment to

celebrate the generations of talent who have

built this company. I am immensely proud of all

our colleagues and very grateful to them for all

the achievements, creative, commercial and

operational. They have navigated a year of

industry change and internal restructuring

with unwavering professionalism.

The resilience of our culture is clear. Our

Engagement Index rose six points to 63% this

year, and I am particularly pleased that 75%

of our people feel that diversity is valued and

opportunities are equal. Despite the pace

of change in our industry, our people remain

motivated and proud to be part of ITV’s story.

In 2025, we rolled out new AI tools to improve

productivity and enhance our world-class

creativity. We also embedded ‘Making What

Matters’ as our internal brand and strengthened

the link between the Board and our Ambassador

network, who serve as a vital link to our global

workforce. In 2026, we will continue to prioritise

an open dialogue through structured Executive

Committee town halls in all our offices and

increasing interaction between our Ambassadors

and senior leaders to ensure colleague voices

drive action year-round.

ITV’s success has always been built on a unique

blend of creativity and commercialism, fuelled by

the talent of our people. I am confident that this

collective spirit will drive our future success.

#### Outlook

Our More than TV strategy is yielding clear results

and generating strong outcomes across both ITV

Studios and M&E.

We have created two resilient and attractive

businesses that are demonstrably leaner, more

agile, increasingly digital and well-positioned to

deliver future growth. As we head into 2026 and

beyond, our strategic pillars remain constant,

but our priorities will evolve and adapt to meet

changing industry dynamics. This ensures we build

on the significant momentum achieved to date.

We remain focused on retaining the right people

and ensuring we have an open dialogue within ITV.

With the profitable growth of ITV Studios and

the digital M&E business, along with strong cash

generation, we will continue to deliver attractive

returns to shareholders.

Carolyn McCall

Chief Executive

KAREN  PIRIE  is a crime

drama produced by World Productions

(an ITV Studios label). It returned for a

second series in 2025, with an average

of five million viewers per episode, and

15 million streams on ITVX.

THE  CHASE  is a

multi-award-winning

quiz show produced by

Bright Entertainment

(an ITV Studios label).

In 2025, it maintained

its position as the UK’s

biggest daytime show.

ITV plc Annual Report and Accounts 2025 11

Strategic Report Governance Financial Statements

![]()

#### Our KPIs and 2026 targets, which

#### were set as part of Phase Two of our

#### More than TV strategy in 2022, align

#### our performance and accountability

#### with our strategic priorities.

This is detailed further in the

#### Chief Executive’s Statement

#### and Operating and Financial

#### Performance Review.

All KPIs are reported externally on a six‑month basis

(but monitored internally by the Board and management

on a monthly basis). The following are reported externally

quarterly: ITV Studios total revenue growth, total digital

revenue, total streaming hours, share of commercial

viewing and share of top 1,000 commercial broadcast

TV programmes.

For further details on the performance

of our KPIs, see the Operating and Financial

Performance Review, pages 16 to 27

ITV GROUP

ADJUSTED EPS

1

COST SAVINGS PROFIT TO CASH CONVERSION

1

8.5p

‑11% on 2024

£253m

cumulative permanent savings

since the start of 2019

65%

‑18 basis points on 2024

2024

9.6

2025 8.5

2022

2023

13.2

7.8

2024

190

2025 253

2022

2023

106

130

2024

83

2025 65

2022

2023

75

102

Adjusted EPS represents the adjusted

profit after tax

1

attributable to each

equity share in the year.

Why it’s important

It is an important measure, as we aim to

create long‑term value for our shareholders.

Performance

Adjusted EPS decreased by 11% to 8.5p,

reflecting lower total advertising revenue

year‑on‑year, partially offset by content

and non‑content cost savings across the

Group. Higher adjusted financing costs and

an increase in the adjusted effective tax

rate further impacted the decline. Refer

to the Finance Review for further details.

Cost savings are permanent savings

to the business.

Why it’s important

Weaim to run our business as efficiently

as possible. Managing our cost base and

mitigating the impact of inflation is key,

and funding investments in line with

ourstrategic priorities.

Performance

We delivered £50 million of permanent

efficiencies in 2025 as part of our strategic

cost programme, alongside £13 million

of annualised transmission savings from

our previous plan. We have delivered

£253million of cumulative savings

since the start of 2019.

We expect to deliver a further £20 million

of non‑content savings in 2026, which is a

combination of new initiatives and 2025

annualised savings.

Profit to cash is our adjusted cash flow

as a proportion of adjusted EBITA.

Why it’s important

One of ITV’s strengths is its cash

generation. Profit to cash conversion

serves as a key indicator in measuring

our effectiveness in exercising tight

management of working capital balances.

Performance

Profit to cash conversion was 65% in the

year, reflecting an increase in working

capital, predominantly in ITV Studios from

an increase in programmes in production.

Over the three years from 2023 to 2025,

cash conversion has averaged around 80%

2026 Target

There was no target set for Adjusted EPS.

2026 Target

Deliver over £150 million of cumulative

savings from the start of 2019 to the end

of 2026.

2026 Target

Maintain at around 85%.

#### Key Performance Indicators

1.  A full reconciliation between our adjusted and statutory results is provided in the APMs section

ITV plc Annual Report and Accounts 202512

![]()

ITV STUDIOS TOTAL ORGANIC

REVENUE GROWTH

2

ITV STUDIOS ADJUSTED EBITA

2

MARGIN %

TOTAL HIGH‑END

SCRIPTEDHOURS

% OF ITV STUDIOS TOTAL

REVENUE FROM STREAMING

PLATFORMS

NUMBER OF FORMATS SOLD

IN THREE OR MORE

COUNTRIES

+1%

on 2024

13.9%

‑0.8 basis points on 2024

325

#### hrs

+10% on 2024

28%

+3 basis points on 2024

20

#### formats

flat on 2024

2024

-5

2025 +1

2022

2023

+14

+3

2024

14.7

2025 13.9

2022

2023

12.4

13.2

2024

296

2025 325

2022

2023

276

316

2024

25

2025 28

2022

2023

22

32

2024

20

2025 20

2022

2023

19

19

ITV Studios organic revenue includes

revenues from programmes sold to

networks, streaming platforms, cable

operators and free‑to‑air broadcasters,

including M&E. It excludes the impact of

any acquisitions made during the current

or prior period and the year‑on‑year

movement in foreign exchange.

Why it’s important

ITV Studios total organic revenue

measures the scale and success

of our global Studios business.

Performance

Total organic revenue was up 1%, with

scripted deliveries to global streaming

platforms and UK free‑to‑air broadcasters

offset by a decline in internal revenue.

Organic revenue excludes the impact of a

£15 million unfavourable foreign exchange

movement and £114 million of acquisitions

in the year.

ITV Studios margin is calculated on Studios

totalrevenue.

Why it’s important

This is a key profitability measure used

across ITV Studios.

Performance

ITV Studios adjusted EBITA margin

was 13.9% (2024: 14.7%). This decline

in margin reflects the change in revenue

mix year‑on‑year. 2025 had an increase

in scripted deliveries to global streaming

platforms which generate higher revenue

but at a lower margin than catalogue sales.

In 2024 catalogue sales were unusually high

due to the absence of original commissions

as a result of the 2023 US writers’ and

actors’ strike.

High‑end scripted hours include new

commissions or returning franchises

that have ahigher cost per hour than

continuing drama.

Why it’s important

It is an important measure in assessing

the success of our strategic priority, to

grow our scripted business. We aim to

meet the growing global demand for

scripted content, particularly from

streaming platforms.

Performance

The number of high‑end scripted hours

produced by ITV Studios increased by 10%

to 325 hours in 2025, driven predominantly

by Studios UK and Studios International,

following a lower volume of scripted

deliveries to the streaming platforms

in the prior year.

This is the total revenue from streaming

platforms as a proportion of total

Studios revenue.

Why it’s important

Over the medium term, the key driver

ofgrowth in the global content market

is expected to be from local and global

streaming platforms. This metric enables

us to deliver our strategic priority of further

diversifying our customer base.

Performance

The percentage of ITV Studios total revenue

from streaming platforms increased to 28%.

This was driven by scripted and unscripted

deliveries in the UK and internationally for new

and returning titles, including The Devil’s Hour

for Amazon Prime Video, Run Away for Netflix,

the part‑delivery of Rivals for Disney+ and

The Reluctant Traveller for Apple TV+.

This includes ITV Studios formats that

have been sold to three or more countries

during the year. Spin‑offs, such as Love

Island Games, are considered distinct from

the original format (i.e. Love Island) for the

purpose of this indicator.

Why it’s important

ITV Studios is focused onmaximising

the international monetisation ofsome

of the world’s most successful travelling

entertainment formats. A good measure

of international success is when a format

is sold in three or more countries.

Performance

The number of formats sold in three or

more countries was flat at 20 and in line

with our2026 target. Formats that have

sold in three or more countries include:

The Voice, Hell’s Kitchen, The Chase

and Love Island.

2026 Target

Grow by 5% on average per annum

(from2021).

2026 Target

Deliver in the 13% to 15% range.

2026 Target

Grow to 400 hours.

2026 Target

Grow to 30% of ITV Studios total revenue.

2026 Target

Grow to 20 formats.

EXPAND STUDIOS

UK AND GLOBAL PRODUCTION

2.  Our APMs are defined within the APMs section of this report

ITV plc Annual Report and Accounts 2025 13

Strategic Report Governance Financial Statements

![]()

TOTAL DIGITAL REVENUE

3

MONTHLY ACTIVE USERS

(MAU)

4

TOTAL STREAMING HOURS

5

UK SUBSCRIBERS

6

3.   Total digital revenue includes digital

advertising revenue and subscription

revenue, as well as linear addressable

revenue, digital sponsorship and

partnership revenue, ITV Win, commission

from STV for ITV selling their video‑on‑

demand inventory, social media advertising

revenue, and any other revenues from digital

business ventures which qualify under the

definition. Given the nature of digital

revenue, it will evolve over time

4.   Given the nature of the market and our

strategy to grow digital revenues, we will

continue to evolve our measurement

approach as new data and methodologies

become available, to include users from

platforms and services where we serve ITV

content where we can reliably and robustly

measure and de‑duplicate such users. To

date, total MAUs have captured the average

number of identifiable users who accessed

our owned and operated ITVX platforms and

services each month throughout the period.

In 2025, total MAUs also include users

accessing our linear channels on devices

where we can identify the user, for which

data is now available. The prior year figure

has been restated to reflect this inclusion; it

was previously reported as 14.3 million

5.  Given the nature of the market and our

strategy to grow digital revenues, we will

include viewing hours from platforms and

services where we serve ITV content, where

we can reliably and robustly measure and

de‑duplicate such hours. In 2025, streaming

hours also include users accessing our

IP‑delivered content, for which data is now

available. The prior year figure has been

restated to reflect the inclusion of these

hours; it was previously reported as

1,686million

6.  Prior to the closure in 2024, it also included

subscribers to the BritBox UK service on

Amazon Prime Video Channels along with

the BritBox UK standalone app

£614m

+10% on 2024

16.5m

+12% on 2024

2,304

#### m hrs

+16% on2024

0.9m

‑10% on 2024

2024

556

2025 614

2022

2023

414

498

2024

14.7

2025 16.5

2022

2023

10.5

12.5

2024

1,980

2025 2,304

2022

2023

1,192

1,50 6

2024

1.0

2025 0.9

2022

2023

1.4

1.3

Total digital revenue comprises all revenue

streams from our M&E digital businesses,

and is predominantly digital advertising.

Why it’s important

It is an important measure of the

acceleration of our digital strategy

as we Supercharge Streaming.

Performance

Total digital revenue grew 10% to £614

million. The growth was driven by digital

advertising revenue, which was up 12%.

Refer to the Operating and Financial

Performance Review for further details.

Monthly active users measures the reach

of ITV’s content digitally.

Why it’s important

Attracting more monthly active users to

ITVX is a key strategic priority. It increases

reach, which is important to attract and

retain advertisers and contributes to

total digital revenue growth.

Performance

Monthly active users grew 12% to 16.5

million. As with total streaming hours, the

growth in monthly active users has been

driven by increased user engagement from

the investment we have made in the

quality and scale of content on ITVX, the

enhanced product and user experience,

and the expanded distribution and

marketing activity.

Total streaming hours measure the total

number of hours viewers spent watching

ITV across all streaming platforms at a

device level. This includes streaming

hours for both ad‑funded and

subscription streaming.

Why it’s important

Increasing the time users spend streaming

ITV content is a key strategic priority. It

drives scale, which is important to attract

and retain advertisers, and contributes to

total digital revenue growth.

Performance

Total streaming hours increased 16%

to 2,304 million hours. This growth reflects

our high‑quality content offering, along with

our investment in ITVX to enhance the

product and user experience, and to expand

our distribution and marketing activity. This

has helped retain and attract more users,

who have watched content for longer.

UK subscribers are users of ITVX’s

premium tier. It includes those who pay

ITV directly, pay via a third‑party (such

as Amazon Prime Video Channels) or

an operator, and free trialists.

Why it’s important

It is a measure of the monetisation

of ITV viewers, who are willing to pay

for ad‑free and additional content.

With the changing market dynamics, we have

prioritised our ad‑funded proposition over our

paid proposition to deliver the best return and

drive digital revenues. Subscribers as a KPI are

therefore less important.

Performance

Total UK subscribers as of 31 December

2025 was marginally down year‑on‑year.

In 2024, we took actions to simplify our

ITVX Premium offering, which has had

a short‑term negative impact in 2025 on

subscriptions and subscription revenue.

2026 Target

More than double (compared to 2021) to at

least £750 million.

2026 Target

Double (compared to 2021) to 20 million.

2026 Target

Double (compared to 2021) to 2 billion

hours.

2026 Target

Double (compared to 2021) to 2.5 billion.

M&E

SUPERCHARGE STREAMING

Key Performance Indicators continued

ITV plc Annual Report and Accounts 202514

![]()

SHARE OF TOP 1,000

COMMERCIAL BROADCAST

TV PROGRAMMES

7

SHARE OF COMMERCIAL

VIEWING

8

7.   The share of top 1,000 commercial broadcast

TV programmes is measured by BARB based

on viewing figures. This includes TV viewing

from transmission and seven days

post‑transmission on catch up, as well as

six weeks prior to the transmission window.

Itexcludes programmes with a duration of

<ten minutes. This metric is calculated as

a 12‑month rolling average to normalise

seasonal scheduling

8.   Share of commercial viewing is the total

viewing of audiences over the period achieved

by ITV’s family ofchannels as a proportion of

all ad‑supported commercial broadcaster

viewing in the UK. ITV Family includes ITV,

ITV2, ITV3, ITV4, ITV Quiz (which was

previously ITVBe), and associated ‘HD’

and ‘+1’ channels

91%

‑1 basis points on2024

31.7%

‑0.5 basis points on2024

2024

92

2025 91

2022

2023

93

91

2024

32.2

2025 31.7

2022

2023

33.8

32.6

The share of top 1,000 commercial

broadcast TV programmes is measured

by BARB based on viewing figures.

Why it’s important

Maintaining our strength in delivering mass

commercial linear TV audiences enables

ITV to attract and retain advertisers and

command a premium from them.

Performance

Our 2025 share was 91%, which was

down marginally by 1% point year‑on‑year.

A strong slate of new dramas, including

Playing Nice, I Fought The Law and

Protection, alongside entertainment shows,

such as Love Island and I’m A Celebrity...Get

Me Out Of Here! and sport, including the

Women’s Euros and Men’s Football World

Cup Qualifiers, helped maintain ITV’s strong

commercial mass proposition.

Share of commercial viewing is the total

viewing of audiences over the period

achieved by ITV’s family ofchannels

as a proportion of all ad‑supported

commercial broadcaster viewing

in the UK.

Why it’s important

Maintaining ITV’s number one position in

the UK broadcast market is important for

us to attract and retain advertisers, and is

vital to maximising advertising revenues.

Performance

Our share of commercial viewing

decreased marginally by 0.5% points to

31.7%. ITV continues to have the largest

share of commercial viewing versus our

commercial competitors.

2026 Target

Maintain a share of at least 80%.

2026 Target

Maintain at 33%.

M&E

OPTIMISE BROADCAST

ITV plc Annual Report and Accounts 2025 15

Strategic Report Governance Financial Statements

![]()

#### Operating and Financial Performance Review

ITV delivered a good performance in 2025, ahead of current market expectations, against

a challenging market backdrop. Both ITV Studios and M&E performed well, reflecting the

significant strategic transformation the business has delivered.

#### Group financial overview

1

Total revenue was flat, with growth in ITV Studios

offset by a decline in total advertising revenue

(TAR). This reflects the strong advertising period

in 2024 from the Men’s Euros, and the impact of

macroeconomic uncertainty on advertiser demand

in the lead‑up to the UK budget in Q4 2025. Total

Group external revenue was up 1%, with strong

growth in ITV Studios external revenue. Group

adjusted EBITA declined by only 1%, with the

decrease in TAR partially mitigated by cost

savings achieved across the Group.

ITV Studios delivered good total revenue growth up

5%, which was ahead of the global content market,

leveraging its world‑class talent, global scale and

diversification, and unique IP library. External

revenue grew 10%, driven by significant deliveries

to global streaming platforms. As expected, ITV

Studios adjusted EBITA decreased by 1%, with the

margin reducing by 0.8% points to 13.9%, reflecting

the change in revenue mix year‑on‑year.

In M&E, total revenue declined by 5%, driven by

TAR which was down 5% (vs guidance of ‑6%).

ITVX maintained its strong performance with

digital viewing up 16% and digital advertising

revenues up 12%. M&E adjusted EBITA decreased

by 6%, reflecting the decline in TAR, partially

offset by a combination of lower content costs

and the delivery of significant permanent and

temporary cost savings.

FINANCIAL HIGHLIGHTS

Twelve months to 31 December

2025

£m

2024

£m

Change

£m

Change

%

ITV Studios

2

2,130 2,038 92 5

M&E 1,991 2,102 (111) (5)

Total Revenue

4,121 4,140 (19) ‑

Internal revenue

3

(610) (652) 42 6

Total External Revenue

3,511 3,488 23 1

Total non-advertising revenue

2,398 2,320 78 3

ITV Studios adjusted EBITA

2

297 299 (2) (1)

M&E adjusted EBITA 234 250 (16) (6)

Adjusted EBITA

531 549 (18) (3)

Unrealised profit in stock adjustment 3 (7) 10 143

Group adjusted EBITA

4

534 542 (8) (1)

Group adjusted EBITA margin 15.2% 15.5% – (0.3)% pts

Statutory operating profit

363 318 45 14

Adjusted EPS (p) 8.5p 9.6p (1.1)p (11)

Statutory EPS (p) 5.9p 10.4p (4.5)p (43)

Net Debt at 31 December (566)  (431) (135) (31)

Leverage 1.0x 0.7x – –

1.  We measure performance through a range of metrics, particularly through our APMs and KPIs, as well as

statutory results, all of which are set out and defined in the APMs and KPIs section

2.  Total ITV Studios revenue includes £89 million (31 December 2024: £106 million) of intra‑segment revenue

derived from trading between Global Partnerships and ITV Studios productions

3.  Internal revenue originates mainly in the UK and includes trading between ITV Studios and M&E, and Global

Partnerships and ITV Studios productions

4.  Refer to APMs for key adjustments to EBITA and adjusted EBITA

Key financials

Group external revenue

£3,511m

+1% vs 2024

Total ITV Studios revenue

£2,130m

+5% vs 2024

Total digital revenue

£614m

+10% vs 2024

Group adjusted EBITA

£534m

-1% vs 2024

Statutory operating profit

£363m

+14% vs 2024

Adjusted EPS

8.5p

-11% vs 2024

Statutory EPS

5.9p

-43% vs 2024

Net debt

£566m

31 Dec 2024: £431m

ITV plc Annual Report and Accounts 202516

![]()

We continue to transform and restructure our

operations in response to our evolving media

landscape and to best reflect viewer dynamics.

Through our strategic cost programme, we are

reshaping our cost base, enhancing profitability

and investing in the growth drivers of ITV Studios

and Streaming. In 2025, we delivered £50 million

of incremental in‑year cost savings across the

Group, which was ahead of our previous guidance

of £45 million. These savings have come from

across the business, including technology and

operational efficiencies and organisational

redesign. The one‑off cost to deliver our

permanent savings was £43 million. £13 million

of annualised transmission efficiencies were

also delivered from our previous £150 million

cost savings programme.

In addition to the permanent cost savings,

we also delivered £15 million of temporary

cost savings in M&E, which we announced in

November 2025 to proactively align our cost

base with the softer advertiser demand seen in

Q4. These savings primarily came from reduced

discretionary spend, the rephasing of marketing

spend and marketing efficiencies.

Unrealised profit in stock was a £3 million credit

(2024: £7 million debit), with the year‑on‑year

movement reflecting the release of profit from

internally supplied content utilised in the year,

alongside lower volumes of ITV Studios content

held in M&E.

Total operating exceptional items were £107

million (2024: £65 million), which was marginally

higher than guidance of £100 million. This total

primarily included £69 million of restructuring

and transformation costs and £38 million of

corporate transaction‑related expenses, which

are performance‑based, employment‑linked

consideration to former owners and professional

fees related to completed corporate transactions

and potential corporate transactions. Further

details on total exceptional items are provided in

the Finance Review and section 2.2 of the notes to

the Financial Statements.

Adjusted financing costs increased in the year to

£43 million (2024: £25 million) and statutory net

financing costs were £25 million (2024: nil).

Both measures were impacted by cash‑related

net financing costs, which included realised

foreign exchange losses and lower interest

on deposits compared to the prior year.

Adjusted profit before tax decreased by 5% to

£448 million (2024: £472 million). Statutory profit

before tax decreased by 35% to £338 million

(2024: £521 million) with the prior year benefiting

from the profit on the sale of BritBox International,

which was sold to the BBC for £255 million, with a

profit on disposal of £194 million (pre‑tax).

The adjusted effective tax rate (ETR) was 27.7%

(2024: 20.8%) and the statutory ETR was 33.4%

(2024: 22.1%), with the higher year‑on‑year tax

rates impacted by overseas taxes. The statutory

ETR also included non‑deductible exceptional

expenses of £40 million which were disallowed for

tax purposes, resulting in no associated tax credit.

Adjusted EPS for the year was 8.5p (2024: 9.6p),

with statutory EPS decreasing from 10.4p to 5.9p.

See the Finance Review for further details on

movements in our adjusted and statutory results.

Our profit to cash conversion was 65%

(31December 2024: 83%), with free cash flow

of £187 million (31 December 2024: £325 million).

ITV has a robust balance sheet with net debt of

£566 million (31 December 2024: £431 million) and

a net debt to adjusted EBITDA of 1.0x (2024: 0.7x).

The year‑on‑year increase reflects a lower cash

balance following the completion of the 2024

share buyback programme and a higher working

capital outflow in the year.

We have good access to liquidity. At 31 December

2025, we had cash and committed undrawn

facilities totalling £1,327 million (31 December

2024: £1,377 million), which included total cash

of £302 million (31 December 2024: £427 million).

During 2025, we extended the maturity profile of

ITV’s debt through the issuance of a £300 million

term loan facility (maturing in 2029). The proceeds

will be used to refinance our €360 million bond

when it becomes due in September 2026.

We have a clear capital allocation policy, and our

priorities remain unchanged (see the Finance

Review for further details).

In line with ITV’s dividend policy, the Board is

proposing a final dividend of 3.3p (2024: 3.3p),

giving a full year ordinary dividend of 5.0p per

share for 2025 (2024: 5.0p).

We are focused on delivering continued strategic

progress, driving profitable growth and strong

cash generation, underpinned by our unwavering

value creation strategy.

A range of downside scenarios reflecting ITV’s

principal risks has been modelled and considered

in the assessment of ITV’s long‑term viability.

Refer to page 52 for further details.

CORONATION  STREET  remains

the UK’s largest Soap and has

been on ITV since 1960.

ITV plc Annual Report and Accounts 2025 17

Strategic Report Governance Financial Statements

![]()

It benefits significantly from its global scale in a

large and fragmented market, being the largest

producer in the UK, one of the world’s largest studio

groups, and a key player in the markets in which it

operates. ITV Studios is a trusted supplier and has

well‑established relationships with major content

buyers and leading creative talent. With a

high‑quality content library of over 100,000 hours

and a digital distribution network through Zoo 55,

its digital label, it is also one of the pre‑eminent

global distributors of content.

The global content market is large and attractive,

defined by a diverse mix of content and customers

in a highly competitive landscape. It was

estimated to be c.$235 billion

1

in 2025, growing

1% year‑on‑year. While overall market growth has

slowed compared to historical levels, we expect

continued growth in key segments in which ITV

Studios is well‑positioned, including content

licensing (particularly digital and FAST channels),

as well as sustained demand from streaming

platforms for scripted and unscripted content.

The highly fragmented nature of the content

market means that ITV Studios remains relatively

small compared to the total addressable market,

presenting a significant opportunity to capture

further market share. By leveraging its key

competitive advantages and value drivers –

world‑class talent, global scale, and unique

IP library – underpinned by a culture of cost

discipline, the business is well‑positioned

to continue to grow ahead of the market

and deliver attractive margins.

EXPAND

STUDIOS

#### ITV Studios strategy

ITV Studios’ ambition is to be a leading force in

the creation and ownership of IP, global content

production and distribution. We are achieving this

by focusing on our four strategic priorities to drive

revenue and profit growth:

•  Growing our scripted business to meet the

growth in global demand

• Growing our global formats business

to maximise the monetisation of high‑

value formats

• Diversifying our customer base to capture

the growth in content spend from local and

global streaming platforms

• Attracting and retaining leading creative talent

Our priorities are underpinned by KPIs and targets

which reflect the key drivers of growth and value.

Refer to the CEO Statement and KPIs section for

more details on our KPIs, why they are important,

and how they enable us to deliver value.

ITV Studios is a scaled global creator, owner and distributor of

high‑quality TV content, producing some of the world’s most

successful shows. It operates in 13 countries, across 60+ labels

and is diversified by genre, geography and customer in the key

creative markets around the world.

## ITV

## STUDIOS

Operating and Financial Performance Review continued

1.  Source: Ampere Analysis: Feb 2026 – excluding spend from film studios

RUN  AWAY is a scripted series produced by

Quay Street Productions (an ITV Studios

label) for Netflix. Following its launch, it was

one of the top ten English TV shows in 84

countries.

ITV plc Annual Report and Accounts 202518

![]()

#### Growing our scripted business

Scripted content plays a key role in attracting

and retaining viewers and subscribers across

both free‑to‑air and streaming platforms. This,

coupled with the proliferation of streaming

platforms, has driven a global increase in original

scripted commissions in recent years. With ITV

Studios’ global production presence, strong track

record for delivering high‑quality scripted

content, and an expansive scripted library, it is

well‑positioned to meet this ongoing demand

and, importantly, grow its market share.

ITV has a portfolio of scripted labels in the UK, US

and internationally, which creates and produces

high‑quality content with global appeal for both

pay TV and free‑to‑air (FTA) broadcasters and

streaming platforms.

We continue to see good momentum in our

scripted pipeline into 2026 and beyond, with

many scripted titles that performed well on their

respective platforms being recommissioned.

This includes Rivals for Disney+, The Gentlemen

for Netflix, Code of Silence for ITV and Line of

Duty and Ludwig for the BBC.

In 2025, ITV Studios’ high‑end scripted hours

increased by 10% year‑on‑year to 325 hours

(2024: 296 hours), driven by Studios UK and

Studios International, following a lower volume

of scripted deliveries to the streaming platforms

in the prior year due to the phasing of productions.

#### Growing our Global Formats business

Unscripted content is also important to ITV

Studios. Through its Global Partnerships business,

ITV Studios monetises its portfolio of some of the

world’s most successful entertainment formats

and maximises commercial opportunities from

its brands. The key focus is on driving growth by

monetising existing high‑value formats and

supporting the creation of new global formats.

ITV Studios’ portfolio of world‑class brands

includes established formats, such as The Voice

(the biggest entertainment show in the world with

over 150 adaptations), Love Island (in 28 markets),

The Chase (in 22 countries), and Come Dine With

Me (in 50 countries, with over 20,000 episodes

worldwide). These formats and spin‑offs continue

to sell in new territories and attract mass

audiences for our clients. They are highly sought

1.  Source: Ampere Analysis: Feb 2026 – excluding spend from film studios

after by both broadcasters and streaming

platforms, offering cost‑effective content with

a proven audience success. ITV Studios also has

several new formats with the potential to be

global hits. These include Nobody’s Fool, The

Neighbourhood, and Celebrity Sabotage.

During the year, Global Partnerships sold 60

unique formats globally (2024: 65), 20 of which

were sold to three or more countries (2024:20).

#### Further diversifying our

#### customerbase

ITV Studios has strong relationships with all the

key buyers globally. The demand from streaming

platforms for scripted and unscripted content has

provided ITV Studios with a significant opportunity

to further diversify its customer base and grow its

overall market share. Between 2021 and 2025, ITV

Studios has grown its scripted and unscripted

revenues from streaming platforms by 21% CAGR

and 43% CAGR respectively, which is ahead of

market growth of around 10% for both genres

1

.

In 2025, the percentage of ITV Studios’ total

revenues from streaming platforms increased by

three percentage points to 28% (2024: 25%). This

was driven by scripted and unscripted deliveries in

the UK and US for new and returning titles. See the

financial performance section for further details.

ITV Studios has a strong creative pipeline of

scripted and unscripted titles for streaming

platforms in the UK, US, and internationally,

reflecting the trust in ITV Studios’ creativity, the

strength of its ideas, and the proven success of its

content with audiences. Upcoming titles include:

So Far Gone and Squid Game: The Challenge S3

for Netflix, and Love Island USA S8 for Peacock.

Digital Studio – Zoo 55

ITV Studios’ Global Partnerships business

leverages its unique content library of over

100,000 hours of scripted and unscripted content

to maximise the value of its IP. In early 2025, ITV

Studios launched Zoo 55, a new digital label

designed to drive high‑margin growth from the

global digital distribution market. Zoo 55 enables

ITV Studios to expand the reach of both its long

and short‑form content across a broader range of

platforms, engaging wider global audiences

within this fast‑growing segment of the content

market. Zoo 55 distributes ITV Studios IP across

three areas:

• Social Video: Operates over 200 owned

and operated channels (across platforms

like YouTube, Meta and TikTok), with new

partnerships in 2025 with Spotify and Merzigo,

to further support growth and expand reach.

Engagement has accelerated in 2025, with over

24 billion views globally, up 40% year‑on‑year

• FAST & AVOD: Operates 28 channels across

24 platforms in over 40 countries. With over 310

channel streams on services such as Tubi, Pluto

and Xumo. In 2025, this included the launch of

a new live ITVX FAST channel with the Space

Exploration Network. Viewing across FAST

and AVOD grew 28% year‑on‑year

• Games & Gaming: Manages 40 games live on

multiple platforms, where we license our IP to

third‑party game producers, e.g. Love Island,

The Chase, Coronation Street. The Love Island

Game was the eighth most downloaded mobile

game in the US in the summer of 2025

Overall in 2025, Zoo 55 generated over 47 billion

global views, up over 30% year‑on‑year, driving

double‑digit revenue growth.

Zoo 55 leverages digital innovation to optimise

content delivery. By automating subtitling and the

content clipping for social platforms, it reaches

global audiences more effectively and efficiently.

In February 2026, ITV Studios launched Studio

55, a global brand partnership studio connecting

brands, marketing agencies and content creators

with ITV Studios’ world‑class portfolio of IP to

further maximise value. The studio operates

across two core pillars — brand licensing and

the co‑creation of digital‑first formats.

This expansion of our brand partnerships

business – alongside the launch of further

channels and games in to more territories –

ensures Zoo 55 remains on track to deliver c.£120

million in revenue by the end of 2027 (this is not

included in the digital revenue target within M&E).

THE  GENTLEMEN is a scripted series for Netflix,

produced by Moonage Pictures, which was acquired

by ITV Studios in 2025. It has been recommissioned

for a second season.

ITV plc Annual Report and Accounts 2025 19

Strategic Report Governance Financial Statements

![]()

#### Attracting and retaining

#### leadingtalent

A key part of ITV Studios’ investment strategy

and its success is its ability to attract and retain

the best creative talent through talent deals and

strategic acquisitions. ITV Studios offers talent a

unique combination of creative independence, an

entrepreneurial culture, a label structure, and the

resources of a global studio business.

ITV Studios has successfully established a number

of new labels through recent talent deals, delivering

an impressive slate of programmes with many more

commissions in development.

Recent and upcoming programmes include: Run

Away, After the Flood and The Guest from Quay

Street Productions; Adultery from Poison Pen

Studios; and Number 10 from Hartswood Films.

This strong pipeline demonstrates ITV Studios’

commitment and success in nurturing top creative

talent to produce engaging, high‑quality content.

ITV Studios continuously manages its portfolio

of labels to strengthen its creativity. During the

year, ITV Studios acquired Moonage Pictures, a

UK‑based independent scripted producer of titles

such as The Gentlemen (for Netflix) and A Good

Girl’s Guide to Murder (for Netflix and the BBC).

In addition, ITV Studios added a leading Spanish

scripted producer, Plano a Plano, to their portfolio,

with titles including Valeria (for Netflix) and

Suspicious Minds (for Disney+).

ITV STUDIOS FINANCIAL PERFORMANCE

Twelve months to 31 December

2025

£m

2024

£m

Change

£m

Change

%

Organic

Change

1

%

ITV Studios UK 989 868 121 14 4

ITV Studios US 310 391 (81) (21) (18)

ITV Studios International 434 380 54 14 11

Global Partnerships 397 399 (2) (1) 2

Total ITV Studios revenue

2

2,130 2,038 92 5 1

Total ITV Studios costs (1,833) (1,739) (94) (5) –

Total ITV Studios adjusted EBITA

1

297 299 (2) (1) –

ITV Studios adjusted EBITA margin 13.9% 14.7% – (0.8)% pts –

Twelve months to 31 December

2025

£m

2024

£m

Change

£m

Change

%

Internal revenue

3

605 646 (41) (6)

External revenue 1,525 1,392 133 10

Total ITV Studios revenue

2,130 2,038 92 5

Twelve months to 31 December

2025

£m

2024

£m

Change

£m

Change

%

Scripted

4

685 621 64 10

Unscripted 1,101 1,054 47 4

Core ITV

5

and Other 344 363 (19) (5)

Total ITV Studios revenue

2,130 2,038 92 5

1.  Refer to Alternative Performance Measures for organic revenue definition and key adjustments to EBITA and adjusted EBITA

2.  Total ITV Studios revenue includes £89 million (31 December 2024: £106 million) of intra‑segment revenue derived from trading

between Global Partnerships and ITV Studios productions

3.  Internal revenue originates mainly in the UK and includes trading between ITV Studios and M&E, and Global Partnerships and

ITVStudios productions

4.  Includes high‑end scripted and other scripted revenues

5.  Core ITV includes the Soaps and Daytime shows produced by ITV Studios for ITV1, along with sports production for ITV linear

TVchannels

Operating and Financial Performance Review continued

#### 2025 – ITV STUDIOS HIGHLIGHTS

#### Production Group

#### ofthe Year

2025 Edinburgh TV Festival

#### Biggest new unscripted

#### launch in 2025

Destination X for the BBC in the UK

Three awards at the

#### International Emmys

Best Drama – Rivals, Best Comedy – Ludwig,

Lead Actress – Anna Maxwell‑Martin in Until

I Kill You

#### Biggest entertainment

#### launch of 2025

S25 of I’m A Celebrity…Get Me Out Of Here!

for ITV in the UK

47 billion+ global views for

#### ITV Studios content

Zoo 55 portfolio across all local and owned

and operated channels and platforms

#### Most-watched streaming

#### original TV season in the US

Love Island USA S7 for Peacock

(Source: Luminate)

ITV plc Annual Report and Accounts 202520

![]()

ITV Studios financial performance

ITV Studios saw good total revenue growth of

5% in 2025, ahead of the market, with external

revenue up 10%, reflecting strong demand from

global streaming platforms. Internal revenue

declined by 6% due in part to the absence of

programming such as Saturday Night Takeaway,

and sports production revenue from the 2024

Men’s Euros.

Total organic revenue at constant currency was

up 1%, adjusting for acquisitions and a £15 million

unfavourable foreign exchange impact.

Reflecting our global presence, 59% of ITV

Studios’ revenue was generated from clients

outside the UK (2024: 59%).

ITV Studios adjusted EBITA decreased by 1%

year‑on‑year, with an adjusted EBITA margin of

13.9%. The lower margin reflects the change in

revenue mix year‑on‑year as previously guided,

with 2024 revenues including significantly

high‑value library sales due to the absence of

original commissions following the US actors’ and

writers’ strike. During 2025, ITV Studios delivered

£31 million of permanent cost savings from

production efficiencies and organisational redesign.

There was a £5 million unfavourable impact from

foreign exchange on adjusted EBITA in the year.

ITV Studios continues to explore ways to drive

efficiencies, create flexibility and improve margins

over the medium term. This includes rationalising

our property footprint, using technology and data

to drive cost and revenue efficiencies, utilising our

production hubs for our key global formats. We

are taking further steps to digitise our production

processes, as well as using remote editing more

routinely and, where possible, the operational

use of AI to support creativity and optimise

production processes.

ITV Studios UK

Studios UK produces a diverse range of new

and established scripted and unscripted titles for

global streaming platforms and FTA broadcasters.

In 2025, ITV Studios UK revenue increased by 14%

to £989 million (2024: £868 million). The growth

was driven by significant scripted titles,

particularly for streaming platforms. Deliveries

included The Devil’s Hour for Amazon Prime

Video, Run Away for Netflix, the part‑delivery of

Rivals for Disney+, The Reluctant Traveller for

Apple TV+, Frauds for ITV and The Guest for the

BBC. On an organic basis, which excludes the

impact of acquisitions in the current or prior

period, revenue was up 4%.

GOMORRAH – THE

ORIGINS is an Italian

crime drama produced by

Cattleya (an ITV Studios

label). It is the prequel to

Gomorrah, which had five

seasons on Sky Atlantic.

ITV Studios US

ITV Studios US produces scripted and unscripted

content for all major US networks, cable channels,

and streaming platforms. To better align with

evolving market dynamics, during the year, we

brought our US scripted and unscripted businesses

under single leadership. This strengthens our

creative agility, creates synergies and operational

efficiencies, and provides a robust platform to

drive future growth in the US market.

In 2025, ITV Studios US revenue decreased 21%

to £310 million (2024: £391 million). While the year

benefited from content such as The Voice US for

NBC, Love Island USA for Peacock, and One Piece

for Netflix, performance was impacted by the

phasing of deliveries and some short term

softness in the US market.

Going into 2026, ITV Studios US has good

momentum, with a robust pipeline of scripted and

unscripted content for both new and returning

titles, along with a diversified development slate

with all the major streaming platforms.

ITV Studios International

ITV Studios International produces original

scripted and unscripted content across our

non‑UK and non‑US production bases.

Growing our International scripted business

enables us to capitalise on the demand for locally

produced content with global appeal. We have

scripted projects in production and development

with global and local streaming platforms.

Revenue within ITV Studios International increased

by 14% to £434 million in 2025 (2024: £380 million).

The year‑on‑year growth reflects an increase in

deliveries to streaming platforms and FTA

broadcasters. Deliveries included Gomorrah – The

Origins for Sky Italia, II Falsario for Netflix, Cooking

Academy for ProSieben, and I’m A Celebrity…Get

Me Out Of Here!, The Voice and Love Island across

multiple territories during the year.

Global Partnerships

Global Partnerships revenue decreased by 1% to

£397 million in 2025 (2024: £399 million). On an

organic basis however, revenue was up 2%.

The business saw good growth from the

international distribution of new scripted titles,

such as The Guest, Cold Water, and Code of

Silence, combined with double‑digit growth in Zoo

55 revenues. This was offset by a lower level of

licensing deals of our library content year‑on‑year.

2024 had an unusually high volume of library deals

due to the US writers and actors strikes, which

reduced commissioning and temporarily boosted

demand for high‑quality library content.

#### Outlook

• In 2026, we expect to deliver good revenue

growth over the full year, ahead of the market,

driven by external revenue

• Internal revenue will be down year‑on‑year. We

expect strong scripted growth, which will be offset

by the previously announced scheduling changes to

the Soaps and Daytime production, which reduces

revenue by c.£80 million effective from 2026

• Full year margin is expected to be at the lower

end of the 13% to 15% range, reflecting the

revenue mix in the year

• Revenue, margin and profit will be weighted

to H2, reflecting the phasing of large scripted

deliveries and high‑margin licensing deals

• We have an exciting pipeline of productions for

2026 and beyond. This is expected to include:

– In the UK, The Boys from Brazil and Squid

Game: The Challenge S3 for Netflix, Line of

Duty and Vigil for the BBC, I’m A Celebrity:

South Africa, The Blame and The Box for ITV

– In the US, Love Island USA: Beyond the Villa S2

for Peacock, So Far Gone and Worst Ever for

Netflix, and Hell’s Kitchen S25 & S26 for FOX

– Internationally, Alone Australia for SBS,

and key formats such as The Voice, The

Chase and Love Island delivering across

multiple countries

– Global Partnerships will see a pipeline

of new and returning content produced by

ITV Studios, with titles including The Rapture,

Ludwig, and Vigil, along with new formats

Celebrity Sabotage and The Neighbourhood.

ITV plc Annual Report and Accounts 2025 21

Strategic Report Governance Financial Statements

![]()

ITV invests over £1.2 billion annually in content

and has a weekly reach of nearly 40 million viewers

across linear TV and ITVX (Source: BARB,

All Individuals). ITV provides a compelling and

valuable proposition for advertisers to reach mass

audiences. This proposition is strengthened by our

ability to also offer targeted advertising, via Planet V,

our proprietary targeted advertising platform, along

with creative and commercial partnerships in a

brand‑safe, reliably measured environment.

Underlying this is a digitally led strategy that

ensures M&E continues to adapt to changing

viewer dynamics and the evolving needs of

advertisers. Ongoing investment in ITVX,

Planet V, and data capabilities is unlocking new

monetisation opportunities and positioning the

business to continue delivering profitable digital

advertising revenue growth. Combined with strong

cost and financial discipline, and supported by a

highly cash‑generative model, M&E has the

flexibility to offset the decline in linear advertising

revenue, drive margin expansion, and invest for

future growth.

#### M&E strategy

ITV’s M&E strategy is based on two core pillars:

Supercharge Streaming and Optimise Broadcast,

designed to drive growth in digital revenues while

maintaining our strength in linear TV.

Each priority is underpinned by KPIs and targets

which reflect the key drivers of growth and value.

Refer to the CEO Statement and KPIs section for

more details on our KPIs, why they are important,

and how they enable us to deliver value.

SUPERCHARGE

STREAMING

#### Growing and enhancing our streaming

#### proposition, ITVX

Our digital business continues to gain momentum.

We have built a strong platform in ITVX, which has

already recouped its entire investment four years

earlier than expected, and reached break‑even two

years earlier than we expected. Since launch, it has

surpassed ten billion streams, with a 25% CAGR

in total streaming hours and delivering a 16% CAGR

in digital advertising revenue.

ITV is the UK’s largest commercial streamer and broadcaster.

Through M&E, we make brilliant British‑focused content available via

ITVX – our free, advertiser‑funded streaming service – alongside our

free‑to‑air linear TV channels and third‑party partners, allowing

viewers to watch whenever and wherever they choose.

## MEDIA &

## ENTERTAINMENT

Operating and Financial Performance Review continued

THE UEFA WOMEN’S EURO 2025 reached

24million viewers across the tournament on

ITV. The semi‑final featuring England had

10.2million viewers and was ITV’s biggest

live audience of the year.

ITV plc Annual Report and Accounts 202522

![]()

Consequently, we can allocate spend more

effectively, reinvesting into our key genres of

drama, entertainment, reality and sport, which

deliver the most valuable commercial audiences.

This data‑led strategy informed our decision during

2025 to replace our ITVBe linear TV channel with

ITV Quiz – a FAST channel available on both ITVX

and linear television. By leveraging reruns of our

popular quiz shows, it delivers a higher audience

share at a lower operating cost. We also evolved

our Daytime, News and Soaps schedules to better

reflect the viewing habits of our audience. This has

driven efficiencies that are being reinvested into

high‑quality content our audiences value most.

In 2026, we will focus on prioritising spend

on key genres that drive commercially valuable

audiences, especially our target audience

of 25‑54s.

Marketing: Marketing is an important tool in

attracting commercially valuable viewers and

getting them to engage with ITVX for longer.

In 2025, we continued to enhance our digital

marketing capabilities, leading to more efficient

spending and increased viewing on ITVX. This

included utilising ITV Insiders, our influencer

marketing programme, to promote key content

across social media platforms, and the use of

generative AI for better audience targeting with

our AI‑powered campaigns, which reduced the

average cost to acquire a user by nearly 80%

year‑on‑year.

In early 2026, we successfully launched our

new brand campaign, ‘There’s No Place Like ITV’,

designed to reinforce the strength of our brand

and breadth of our content offering. In addition,

during 2026, we will optimise our marketing mix

to increase our share of 25‑54‑year‑old viewers.

Distribution: During the year, we strengthened

our partnerships with third‑party platforms to

maximise the prominence and discoverability

of ITV content and drive incremental revenue

opportunities. We rolled out new ‘continue‑

watching’ and voice search features on these

platforms, as well as integrated personalisation

and embedded more of our content to drive

additional viewing to ITVX.

In 2025, ITVX continued to attract more users who

watched for longer, with a strong content offering

across the key genres. Dramas like Playing Nice

and I Fought the Law, entertainment and reality

shows such as Britain’s Got Talent, Love Island

and Romesh Ranganathan’s Parent’s Evening,

and sports events including the Women’s Euros

and the Men’s Football World Cup Qualifiers,

contributed to a rise in MAUs by 12% to 16.5

million, and in total streaming hours by 16% to

2,304 million. ITVX also continued to attract

harder‑to‑reach audiences, with viewing among

25–54s up 13%, and men up 12%. 54% of ITVX’s

total audience is under 55, which compares to

44% for total broadcaster and subscription

streaming service viewing, making it a valuable

platform for advertisers. (Source: BARB, Jan‑Dec

2025). Strong growth in ITVX viewing alongside

Planet V contributed to a 12% increase in digital

advertising revenue and 10% growth in total

digital revenues year‑on‑year in 2025.

To sustain and build on ITVX’s momentum, we are

focused on optimising our content, maximising reach

and diversifying revenue. We will deliver this through

our core value drivers of Content, Marketing,

Distribution, Product and Monetisation, all

underpinned by data. With over 40 million

registered ITVX users, ITV has one of the UK’s

largest first‑party data sets. This data set and our

strong data capabilities support decision‑making

and highly targeted advertising at scale, helping

to drive both audience growth and digital

advertising revenue.

Content: ITVX offers c.27,000 hours of content,

curated to attract and retain commercially valuable

audiences. This includes live and on‑demand

content from our five linear TV channels, FAST

channels, exclusive ITVX content (such as sport,

true crime and US box sets), ITVX Kids, ITVX News,

and one of the UK’s largest free film libraries.

Our data‑driven approach allows us to understand

what our audiences want and respond quickly to

changing viewer behaviours, ensuring we optimise

investment to maximise engagement, reach

and retention.

PLAYING  NICE  is a psychological

drama which launched on ITV in early

2025. It was one of the year’s biggest

dramas, with an average audience of

eight million per episode.

#### 2025 – M&E HIGHLIGHTS

#### 3.6 billion streams

#### on ITVX in 2025

Up 10%year‑on‑year

#### 5 out of the top 10 dramas

#### in the UK were on ITV

More than any other channel or streaming

platform in 2025

#### Biggest live TV audience

#### of the year

Women’s Euros semi‑final

#### Biggest share of 16-34s

in 2025

I’m A Celebrity…Get Me Out Of Here! on ITV1

#### ITV2 had the most

#### programmes attracting

#### over 1million 16-34

#### viewers

More than any other channel or streaming

platform in 2025

#### Biggest new channel

#### launch in over a decade

ITV Quiz

ITV plc Annual Report and Accounts 2025 23

Strategic Report Governance Financial Statements

![]()

Product: We remain focused on continuously

enhancing the ITVX platform and optimising the

user journey to drive maximum engagement and

retention. These improvements contributed to an

incremental 26 million streaming hours this year.

We are also significantly scaling our technological

infrastructure to accommodate increased demand,

particularly around live events such as the Men’s

Football World Cup, and continue to leverage our

extensive viewing data to further refine the

personalisation and recommendations offering.

Monetisation: Refer to the following section

for details on how we are scaling our digital

revenue streams.

ITVX Premium

ITVX Premium offers users ad‑free access to

all ITVX programming, plus exclusive content.

At31December 2025, UK streaming subscriptions

were marginally down at 0.9 million (2024: 1.0

million). In 2024, we took actions to simplify our

ITVX Premium offering, which has had a short‑

term negative impact on subscriptions and

subscription revenue.

While our priority remains the ITVX ad‑funded

service for delivering the best return and driving

digital revenues, we will focus on growing

profitable subscription revenue by minimising

churn and maximising value from new and existing

subscribers. During the year, we launched an ITVX

Premium channel on Amazon Prime Video to

extend our reach and contribute to the growth in

digital revenues.

#### Delivering fast-growing, profitable

#### digital advertising revenues

Planet V

One of ITV’s value drivers is its ability to deliver

targetable audiences through Planet V (ITV’s

wholly owned targeted advertising platform),

which is highly demanded by advertisers and

supports growth in digital advertising revenues.

Planet V is a self‑service platform allowing

agencies and advertisers to seamlessly buy highly

targeted video advertising on ITVX. Planet V

utilises ITV’s extensive data assets and

capabilities, which it augments with other

first‑party data sets to provide compelling

advertising products for advertisers. Being wholly

owned ensures that all the returns generated by

the platform go directly to ITV without any value

leakage through third‑party commissions.

The platform has over 2,000 users spanning

large, independent, in‑house teams and regional

agencies in the UK, giving them access to over

20,000 data‑targeting options to create

sophisticated audience segments for advertising

campaigns. Advertisers can also incorporate their

own first‑party data in a GDPR‑compliant

environment using our data clean room provider,

InfoSum (an identity infrastructure provider) and

monitor their campaigns through a custom‑built

user interface. There is value to advertisers of

directly targeting segmented audiences, and

therefore, we can drive higher‑value CPMs through

this increasingly sophisticated and valuable ad

inventory. Since launch, Planet V has attracted

over 1,500 new ‘digital‑only’ advertisers to ITV, with

more than 25 digitally native agencies utilising

the platform.

#### Driving incremental revenue

#### from the large and growing online

#### video segment

The UK online video advertising market, estimated

at £9.5 billion in 2025, presents a significant

growth opportunity for ITV (Source: AA/WARC

Oct‑25 Expenditure Report). Our strategic

investments in ITVX and Planet V have driven a

step change in our market position, expanding

our digital inventory, broadening our reach and

enhancing our targeting capabilities. This allows

us to compete effectively for a wider pool of

budgets, attract ‘new‑to‑ITV’ advertisers and

capture a greater share of the market.

To further grow our Total Addressable Market

(TAM), we are focused on creating new

commercial innovations and expanding our Small

and Medium‑sized Enterprise (SME) strategy,

aimed at businesses that are scaled enough to

benefit from TV advertising, but have not been

able to consider it historically because of barriers

such as cost and accessibility. In addition, we are

broadening our reach through new strategic

partnerships and expanding our addressable

inventory by creating new products that make

more of our offering targetable.

Commercial innovations

We are continuously introducing new innovative

targeting products through ITVX and Planet V (ITV

Ad Labs Products) to drive advertising demand

further. Recent examples include:

• Automated Contextual Targeting, which

is an AI‑powered solution to analyse scenes

in our shows to identify the perfect content

environment for advertisers to sit adjacent to

CHANGING ENDS returned for its third

series in 2025, and was the best performing

comedy of the year on ITV, with viewing up

17% compared to series two.

Operating and Financial Performance Review continued

ITV plc Annual Report and Accounts 202524

![]()

• Retail Match, which securely matches ITV’s

existing first‑party data with profiles from

Boots’ Advantage Card and Tesco’s

Dunnhumby Clubcard databases, creating

category shopper audience segments for

targeting in ITVX (e.g. hayfever sufferers

during the spring)

• Auto Match, which securely matches ITVX’s

registered users with Carwow’s data to provide

car manufacturers with precise targeting of new

car buyers

• Dynamic Pause Ads, which allow advertisers

to integrate real‑time and location‑specific

promotions into their static ad when a viewer

pauses content

SME strategy

Our SME strategy represents a key initiative to

capture a greater share of advertisers, both on

linear TV and on ITVX.

We have developed a suite of innovations

designed to attract new advertisers to ITV by

simplifying the buying process for SMEs across

both TV and digital platforms, reducing barriers to

entry and enabling brands to effectively measure

and optimise their advertising performance.

advertising inventory across our platforms.

Recent investments include ufurnish.com,

Tryp.com, and The Body Coach fitness app

Strategic content and viewer partnerships

Using the power of our brand and assets, we

are partnering to extend our reach to new and

valuable audiences that complement our ITVX

offering, ensuring our content is accessible

wherever viewers choose to watch, and we

can monetise it effectively.

YouTube partnership

ITV’s expanded distribution and commercial

partnership with YouTube brings hundreds

more hours of long and short‑form ITV content to

viewers on YouTube. ITV Studios’ Zoo 55 manages

the content on these channels (refer to the earlier

ITV Studios section for further details).

Our dedicated YouTube sales team within ITV

Commercial, which launched in early 2025, sells

advertising around ITV content on the platform,

providing advertisers access to ITV’s brand‑safe

premium content on YouTube. This initiative has

demonstrably increased our targetable market

and extended our reach, particularly to younger

demographics, delivering c.4% points of

incremental reach across different audience

groups without cannibalising viewing on ITVX,

with over 40% of the viewing to ITV’s content

on the platform from under 35‑year‑olds.

This has enabled us to secure advertising budgets

that were previously inaccessible to ITV, and we

now partner with 800 brands and products on

YouTube, up from six at launch. Building on this

success, ITV Commercial recently agreed to be

the sales house for Banijay’s YouTube inventory,

leveraging our expertise to monetise their

content. This will further strengthen our YouTube

sales team and drive our digital revenue growth.

Disney+ strategic relationship

During 2025, ITV entered a first‑of‑its‑kind

strategic relationship with Disney+ in the UK.

A curated and regularly refreshed selection of ITVX

programmes is carried on Disney+, while a

selection of Disney+ programmes is available

to viewers for free for the first time on ITVX. This

enables both services to promote their offerings

To capture the long tail of advertisers not typically

represented by an agency, we have established a

dedicated direct sales team for SMEs to plan and

buy advertising campaigns, and we are making

good progress towards the launch of our

self‑serve advertising platform in collaboration

with Sky, Channel 4, and Comcast’s Universal Ads

platform which we will be testing later this year.

We have a sophisticated outcome planning tool

offering predictive measurement analytics to

demonstrate the incremental effect of TV

advertising to help advertisers plan their

campaigns and drive consumer demand. We are

also leveraging generative AI to facilitate the

creation of cost‑effective TV adverts, making

advertising solutions more accessible for SMEs.

Recent successes include:

• ITV AdVentures direct sales team onboarding

new‑to‑TV SMEs, including True Start Coffee

and Carmoola

• Integrating AI capabilities within our regional

in‑house creative production teams for the ads

they make for their clients

• Our Media for Equity programme continued

to invest in early‑stage digital and direct‑to‑

consumer businesses in exchange for

to complementary audiences, extending reach

and driving fresh consideration for both platforms.

The partnership has performed well to date, and

in 2026, we will expand this relationship to bring

selected Disney+ titles to ITV1’s peak schedule.

TikTok partnership

To further extend our reach and monetisation

capabilities, ITV Commercial has partnered with

TikTok to offer advertisers exclusive packages of

inventory around some of our biggest shows on

the platform, including 6 Nations Rugby, Love

Island, the Men’s Football World Cup and Britain’s

Got Talent.

Scaling our targetable advertising inventory

on ITVX

We are making more of our inventory targetable

on ITVX and partner platforms through:

• Digital Ad Insertion (DAI), which is now

enabled for live streaming on ITVX

• Linear addressable (targeted advertising),

is available through our live linear TV channels

on Sky, YouView, Virgin, Freely and EE. It

enables advertisers to book targeted

advertising campaigns via Planet V across

our live linear TV channels using our new

Live Addressable+ product

In 2026, we will launch new products such

as biddable advertising and scale our linear

addressable and DAR capabilities across more

partner platforms.

#### Driving profitable non-advertising

#### digital revenues

Beyond advertising, we are also maximising

opportunities to drive engagement and profitable

digital revenue growth. By leveraging our IP,

first‑party data, and on‑screen talent, we have

scaled ITV Win into a premium destination for

viewer competitions and gaming. In early 2026,

we launched a new white‑label partnership with

Richmond Atlantic to provide Bingo and other

interactive entertainment on ITV Win. We also

successfully launched The Birthday Draw, in

partnership with Global, an online prize draw

offering the opportunity to win £1 million.

TRIGGER  POINT  is a crime

thriller and had its third series

on ITV in 2025. It averaged seven

million viewers and has been

recommissioned for a fourth series.

ITV plc Annual Report and Accounts 2025 25

Strategic Report Governance Financial Statements

![]()

OPTIMISE

BROADCAST

#### Maintaining strength in delivering

mass audiences for advertisers to

#### build brands and drive performance

Our linear TV channels offer advertisers significant

audience scale and reach, consistently delivering

the largest commercial audiences across live sport,

drama, reality and entertainment. Despite the growth

in streaming viewing, linear TV remains important for

both our viewers and advertisers. The mass reach

that TV, and particularly ITV, provides becomes even

more valuable to advertisers in an increasingly

fragmented market.

In 2025, total ITV viewing across all devices was

down 6% to 12 billion hours, and was in line with

the decline in total broadcaster viewing. Total

broadcaster and subscription streaming service

viewing across all devices declined by 4%

year‑on‑year. When you include YouTube viewing

on a TV set, the decline was 2% (Source: BARB).

We maintained our significant share of the top

1,000 commercial broadcast TV programmes,

delivering 91% in 2025 (2024: 92%), and our share

of commercial viewing was 31.7% (2024: 32.2%),

the largest share of commercial viewing versus

our commercial competitors. Key content such

as Protections, Code of Silence, the FA Cup and

The 1% Club all contributed strongly to our viewing

KPIs in the year.

We have developed a range of measurement tools

to demonstrate the effective outcomes of TV

advertising, and this is key to growing our

advertising revenues. We have developed ‘Lantern’,

a market‑leading measurement collaboration with

Sky, Channel 4 and Thinkbox, enabling advertisers

to track the near‑term impact of TV campaigns on

sales. It is currently in the final stage of testing and

will launch in 2027.

Recent third‑party research reinforces this

value, demonstrating that TV advertising is

an effective advertising channel for brands.

It delivers a 1.5x higher return on investment

than online video advertising (excluding

broadcaster video on demand)

1

and possesses

a unique ability to sustain advertising impact

long after campaigns have ended

2

.

Commercial and creative partnerships

ITV’s Commercial team delivers strategic

commercial and creative partnerships with

advertisers. This includes product placement,

ad‑funded programming and other partnerships

that leverage the strength of our programme

brands to help advertisers connect with

audiences in unique ways.

With global streaming platforms entering the

advertising market and introducing ad‑supported

tiers to their subscription plans, ITV’s USP as the

largest commercial public service broadcaster in

the UK remains incredibly important. In addition,

ITV’s advertising proposition of mass audiences,

targeting advertising, and commercial and

creative partnerships is attractive for advertisers.

M&E financial performance

Total M&E revenue was down 5% in the year, with

TAR down 5%, which was better than guidance.

Digital revenue was up 10% in the year to £614

million. Within this, digital advertising revenue

saw strong growth, up 12%. M&E non‑advertising

revenues were down 5%, driven by the expected

declines in SDN and Partnerships revenue.

Further details on the year‑on‑year movement

in revenue are provided below.

M&E FINANCIAL PERFORMANCE

Twelve months to 31 December

2025

£m

2024

£m

Change

£m

Change

%

Total advertising revenue

1,723 1,820 (97) (5)

Subscription revenue 48 48 – –

SDN 38 43 (5) (12)

Partnerships and other revenue 182 191 (9) (5)

M&E non-advertising revenue

268 282 (14) (5)

Total M&E revenue

1,991 2,102 (111) (5)

Content costs (1,210) (1,268) 58 5

Variable costs (145) (153) 8 5

M&E infrastructure and overheads (402) (431) 29 7

Total M&E costs

(1,757) (1,852) 95 5

Total M&E adjusted EBITA

1

234 250 (16) (6)

Total adjusted EBITA margin 11.8% 11.9% – (0.1)% pts

Twelve months to 31 December

2025

£m

2024

£m

Change

£m

Change

%

Digital advertising revenue 540 482 58 12

Subscription revenue 48 48 – –

Other 26 26 – –

Total digital revenue

614 556 58 10

1.  Refer to APMs for key adjustments to EBITA and adjusted EBITA

1.  Profitability 2: The New Business Case for Advertisers

2.  Staying Power: The longevity of advertising – Thinkbox and Tapestry Research

Operating and Financial Performance Review continued

ITV plc Annual Report and Accounts 202526

![]()

Total M&E costs were down 5%, and within this,

content costs were down 5% to £1.210 billion. This

reflects our continued optimisation of content

investment to align with viewer dynamics,

alongside the rephasing of certain programming

into 2026, in line with previous guidance.

Variable costs were down 5%, driven by improved

streaming cost efficiencies, lower third‑party

payaways, and as announced in November 2025,

temporary savings from reduced marketing spend

to align with the adjusted content slate, and

marketing efficiencies.

M&E infrastructure and overhead costs

decreased by 7%, with £19 million of permanent

cost savings from our strategic cost programme

offsetting inflation. These efficiencies resulted

from organisational redesign and a reduction in

discretionary spend. Additionally, there were

£13million in annualised benefits from our

previous £150 million cost savings programme,

primarily relating to transmission efficiencies

from renegotiated linear infrastructure contracts.

M&E adjusted EBITA was down 6%, at a margin

of 11.8%, with the decline in TAR, partly offset by

lower content costs and the significant delivery

of non‑content cost savings.

Total advertising revenue (TAR)

Q1 TAR was down 2% with Q2 down 12% against

strong comparatives from the Men’s Euros, Q3

was flat, and Q4 was down 6%, with advertiser

demand impacted by economic uncertainty

in the lead‑up to the UK budget.

Against this headwind and an uncertain

macroeconomic environment, many TAR

categories declined year‑on‑year. Growth in spend

was seen in Airlines and Travel, Finance, Publishing

& Broadcasting and Telecommunications. Retail

was flat, with growth in supermarkets offset by

lower non‑supermarket spend. Entertainment

and Leisure, Food, Cosmetics, Cars and Household

Stores were all down, impacted by the Men’s Euros

comparatives as well as softer advertiser and

consumer demand, particularly in Q4.

Restrictions on less healthy food (LHF) advertising

came into effect on 5 January 2026. ITV voluntarily

implemented these restrictions from 1 October

2025, in line with a pan‑industry commitment.

We have worked proactively with advertisers to

mitigate the impact on advertising revenues.

Subscription revenue

Subscription revenue is generated directly from

the premium tier of ITVX, and prior to their closure

in 2024, revenue also came from the standalone

BritBox UK app, and BritBox UK and ITV Catch Up

services on Amazon Prime Video Channels.

The closure of these services to simplify

the paid streaming proposition impacted our

subscription revenue, which remained flat in

2025 at £48 million. In 2026, subscription revenue

is expected to benefit from the annualisation of

late‑2025 subscribers and the increased reach

of ITVX Premium following its launch on Amazon

Prime Video.

SDN

SDN generates revenue by licensing multiplex

capacity to broadcast channels, radio stations

and data providers on digital terrestrial television

(DTT) or Freeview. SDN customers include ITV and

third parties. SDN’s current multiplex licence has

been renewed until 2034.

In 2025, revenue declined by 12% to £38 million

(2024: £43 million). As previously highlighted, this

year‑on‑year decrease reflects the renewal

of third‑party long‑term contracts at lower

current market rates.

Partnerships and other revenue

Partnerships and other revenue include

revenue from platforms, such as Sky and

Virgin Media O2, competition revenue from ITV

Win, third‑party commission, e.g. for services

we provide to STV, and commercial revenue

from our creative partnerships.

As expected, Partnerships and other revenues

declined by 5% to £182 million (2024: £191 million)

following our decision to revise our partnership

agreements to enable ITV to target ads to a much

larger proportion of viewers, using Planet V.

#### Outlook

• We expect M&E to continue to deliver

strong, profitable advertising digital revenue

growth, driven by ITVX and our new digital

revenue opportunities

• Q1 TAR is expected to be down around 2%.

As is normal, advertisers are holding back

budgets in order to spend in Q2 and Q3 around

the expanded Men’s Football World Cup. We

are confident that the football will deliver a

strong advertising performance

• We expect content costs to be around £1.225

billion in 2026, as we continue to optimise our

content spend to best reflect viewer dynamics.

H1 will be broadly flat year‑on‑year.

THE 1% CLUB is the

UK’s biggest quiz show.

It reached over 28 million

viewers on ITV in 2025.

ITV plc Annual Report and Accounts 2025 27

Strategic Report Governance Financial Statements

![]()

#### Social Purpose

ITV’s Social Purpose is integral to our corporate strategy.

We’re changing ITV for the better and using our content

and reach to inspire positive change for audiences, the

industry and beyond.

Our impact is measured through regular research from

YouGov and other partners, with performance and strategy

reviewed annually by the Board. Progress against diversity

targets is monitored quarterly by the Executive Committee,

while the Audit and Risk Committee oversees climate-

related financial disclosures, regulatory compliance, and

external limited assurance of our carbon footprint.

We focus on four key priorities (detailed below) where

we can deliver the greatest impact. These goals align with

nine of the UN’s Sustainable Development Goals (SDGs).

Further details on our priorities, including our Global

Diversity, Equity and Inclusion (DEI) strategy and Diversity

Commissioning Spend (DCS), can be found in our 2025

Impact Report at: www.itvplc.com/social-purpose

OUR GOALS

• Audiences

Prompt action through

content and campaigns

• Industry

Work with partners to

raise awareness and

drive action

• Internal

Provide initiatives, events

and training to support

colleague wellbeing

TARGETS

• To prompt people to take

20million actions to support their

mental wellbeing

2025 RESULTS

#### 37 million

positive actions taken by people to

support their mental wellbeing

1

#### 1 billion volunteeringminutes

pledged to combat loneliness since

Good Morning Britain’s 1 Million

Minutes campaign first began

2

#### Over 4 million people

took an action after seeing ITV’s Role

of a Lifetime volunteering campaign

with Royal Voluntary Service

3

#### Nearly 1,000

ITV colleagues volunteered their

time to help others

4

UN SDGS

Creating a culture where we all do more to look after our mental wellbeing

#### Mental Wellbeing

OUR GOALS

• Around the world

Raising money to support

children’s futures through

Soccer Aid for UNICEF

• In our industry

Mentor and develop the

next generation of talent

TARGETS

• Increase the amount raised for

Soccer Aid for UNICEF

• Deliver 500 mentoring

partnerships (by end of 2025)

2025 RESULTS

#### £15.2 million

raised for Soccer Aid for UNICEF, with

a total of £121 million raised to date

504

mentoring partnerships completed

by the end of 2025

5

UN SDGS

Supporting the next generation in our industry, across the UK and around the world

#### Better Futures

1.  Jan-Dec 2025 YouGov nationally representative polls of c.1,000 UK adults (age 16+), extrapolated using BARB Establishment UK population size

2.  Minutes pledged by the public via www.itv.com/goodmorningbritain/articles/1-million-minutes-2024

3.  October 2025 YouGov poll with 1,001 nationally representative UK adults (age 16+). Extrapolated using BARB Establishment UK population size

4.  Data from ITV’s internal HR and Finance system

5.  Sign up data provided by Creative Access

ITV plc Annual Report and Accounts 202528

![]()

OUR GOALS

• Mainstream content

Champion diversity through

our mainstream content

• Creating opportunities

Create equitable

opportunities across

theindustry

• Inclusive culture

Create an inclusive

culture at ITV and

improve representation

• Accessibility

Build accessibility and

disability equity into

everything we do

TARGETS

• Improve representation in ITV’s

workforce, on-screen and

off-screen by the end of 2027:

– DISABILITY: 12% Deaf, Disabled,

Neurodivergent, or with a

long-term health condition

– CLASS: 33% from working

class backgrounds

– ETHNICITY: 20% People of

Colour at the ‘All colleagues’ level

at ITV. 15% People of Colour at

senior levels

– GENDER: 50% Women

– LGBTQ+: 7% Lesbian, Gay,

Bisexual, Transgender or Queer

• Invest £80 million of ITV’s content

commissioning budget from 2025

to 2027 through our Diversity

Commissioning Spend (DCS)

and £1million of new investment

through our Diversity Development

Fund (DDF) to drive racial and

disability equity across the

TVindustry

7

2025 RESULTS

#### Exceeded the targets

for Disability, Gender and LGBTQ+ in

2025. Refer to the UK Diversity table

on the following page

#### Invested £30 million

through ITV’s DCS in 2025 including

£24 million invested with diverse-

led production companies

#### Invested c.£400,000

in 2025 through ITV’s DDF, including

accessibility support for shows like

The Assembly and new initiative

EAST on Screen: ITV Writers’ Room

UN SDGS

Content by, with and for everyone, connecting and reflecting modern audiences

#### Diversity, Equity & Inclusion

OUR GOALS

• Net Zero

Science Based

decarbonisation by

2030 and 2050

• Circular Economy

90% waste reused or

recycled by 2030

• Supply Chain

100% sustainable by 2030

• Culture

Embed a culture of climate

action on-screen and

off-screen

TARGETS

6

• Net Zero

Reducing emissions we control by

46.2% and those we can influence

by 28% by 2030, and all emissions

by 90% by 2050

• 100% sustainable supply chain

by 2030

• Zero waste by 2030

• 100% of the shows we produce and

commission in the UK are BAFTA

albert certified

• Increase visibility and impact of

climate and nature-related

content on-screen

2025 RESULTS

56%

Scope 1 & 2 emissions reduction

compared to our baseline year

36%

Scope 3 emissions reduction

compared to our baseline year

34%

of waste recycled

92%

of the UK programmes

we produced and 91% of the

programmes we broadcast

were BAFTA albert certified

>5,400

colleagues completed climate

action training

UN SDGS

Shows with the biggest impact on audiences and the smallest impact on the planet

#### Climate Action

6.  We are planning to update our external climate action targets in 2026. For more details, please refer to our 2025 Basis of Reporting document: www.itvplc.com/social-purpose/downloads

7.  The second round of ITV’s Diversity Commissioning Spend (DCS) and Diversity Development Fund (DDF) runs from 2025-27. For more information on the DCS and DDF in 2025, refer to our

2025 Impact Report. For information on the first round of our Diversity Commissioning Spend (2022-24), refer to our 2024 Diversity Acceleration Plan report. Both reports can be found at:

www.itv.com/inclusion/articles/diversity-acceleration-plan

ROMESH RANGANATHAN’S PARENTS’

EVENING is a comedy game show that

was originally supported by ITV’s

Diversity Development Fund and

Diversity Commissioning Spend. The

second series launched on ITV in 2025.

ITV plc Annual Report and Accounts 2025 29

Strategic Report Governance Financial Statements

![]()

UK DIVERSITY TABLE

Characteristic 2027 Target

ITV UK workforce

1

On and off-screen

All

colleagues

(2025)

Managers

(2025)

Senior

Leaders

(2025)

2

On-screen

(Diamond

7.5 Cut,

Aug-Dec

2024)

3

Off-screen

(Diamond

7.5 Cut,

Aug-Dec

2024)

3

Age 50+ – 23.4% 29.5% 54.1% 23.2% 29.4%

Deaf, Disabled or

Neurodivergent

12% 13.6% 10.4% 7.6% 5.0% 6.4%

People of Colour 20%: All colleagues

15%: Senior levels

15.3% 10.4% 12.4% 29.0% 14.2%

Lesbian, Gay, Bisexual,

Trans or Queer (LGBTQ+)

4

7% 9.8% 9.1% 7.7% 19.4% 20.5%

Women 50% 53.3% 49.6% 45.9% 54.6% 55.3%

Working class background

5

33% 29.0% 29.4% 21.8% N/A

5

N/A

5

1.  Our UK workforce figures include UK permanent and PAYE fixed-term employees only as of 31 December 2025 (it does not include

freelance, contingent or agency workers) and are based on the number of employees who chose to share diversity data, including

those who select ‘prefer not to say’. Due to rounding, figures do not always total 100%.

2.  Our Senior Leader population is a defined group of approximately 200 colleagues including the Executive Committee (ExCo),

colleagues who report to an ExCo member and/or are on the list of top FTE salaries (excluding on-screen talent). Our Manager

population is approximately 800 colleagues distinct from our Senior Leaders.

3.  On-screen and off-screen representation is measured using Diamond, an industry-wide system for monitoring diversity in

broadcasting. This data is from the latest Seven Point Five Cut report published in 2025 (covering the interim period 1 August

– 31December 2024) following the Creative Diversity Network’s decision to change the Diamond reporting period to a calendar

year. Diamond collects diversity data from cast, contributors, crew and production companies. The LGBTQ+ figures combine the

Diamond figures for LGB+ and transgender populations. More information about Diamond can be found at: www.

creativediversitynetwork.com/diamond

4.  Our LGBTQ+ target combines sexual orientation and gender identity. We measure these separately and combine these categories

for reporting.

5.  When analysing our class data, we excluded responses from people who answered ‘don’t know’, ‘not applicable’, ‘prefer not to say’,

etc. This enables us to compare with national benchmarks. This method is slightly different to how we analyse other diversity

characteristics (based on all colleagues who share data, including those who respond ‘prefer not to say’) as those questions do

not have a ‘don’t know’ option. We followed expert advice on how to analyse and interpret this information. Following ITV’s input,

Diamond began collecting class/socio-economic background data in 2025. As this falls outside the reporting period of the Seven

Point Five Cut report, the results will be included in future reports.

Note: Under the Companies Act 2006, we are required to report on the gender breakdown of our senior managers – this statutory

definition is broader than our definition of Senior Leaders. Of our global workforce of 6,866 who disclosed their gender (2,975 men,

3,891 women), 471 were senior managers (259 men, 212 women), which includes senior leaders and directors on the Boards of

undertakings of the Group (to the extent there are additional individuals), but exclude individuals who sit as directors on the

Board of the Company.

ITV has published its Gender, Ethnicity, Disability, LGBTQ+ and Class Pay Gaps in its 2025 Impact Report, available at:

https://www.itvplc.com/social-purpose

CODE OF SILENCE

Starring Rose Ayling-Ellis, this

six-part crime drama placed the

Deaf experience at the heart of both

its narrative and production. As part

of ITV’s involvement in the TV Access

Project (TAP), the production piloted

an ‘Access to Work’ initiative for

freelancers and implemented the 5 A’s

guidelines to ensure an accessible

environment for its largely Deaf,

Disabled, or Neurodivergent cast and

crew. The premiere also featured a

pioneering silent ad break, reimagining

accessibility in advertising through

British Sign Language and subtitling.

SUSTAINABILITY ON LOVE

ISLAND AROUND THE WORLD

As a global hit format, Love Island

places sustainability at the heart of its

international productions. In 2025, the

UK production utilised a solar array

and battery system to run fuel-free

for 30% of the schedule, while the

Finnish edition cut travel emissions by

80% through a remote production

model. In the USA, the team adopted

battery-hybrid power and on-site

storage to reduce transport impact.

Similarly, by filming back-to-back at

the same location, the Danish and

Norwegian productions shared sets

and props, significantly reducing

material consumption and waste.

Social Purpose continued

ITV plc Annual Report and Accounts 202530

![]()

STREAMLINED ENERGY AND CARBON REPORTING (SECR) – BASED ON DATA FOR THE YEAR ENDED 31 DECEMBER 2025

Scope Description Unit

2025 2024 YoY

UK

Global

(excl. UK) Total UK

Global

(excl. UK) Total UK

Global

(excl. UK)

1 Emissions from gas, refrigerants and owned vehicles tCO

2

e  710   280   990\*  864   310   1,174  -18% -10%

2

Location-based

Market-based

Electricity emissions using geographical location tCO

2

e  2,461   1,355   3,816\*  3,294   1,118   4,412  -25% 21%

Electricity emissions using purchased electricity factor tCO

2

e  1,463   1,431   2,894\*  1,627   1,021   2,648  -10% 40%

1 & 2

Location-based

Market-based

Total Emissions tCO

2

e  3,171   1,635   4,806   4,158   1,428   5,586  -24% 15%

Total Emissions tCO

2

e  2,173   1,711   3,884   2,491   1,331   3,822  -13% 29%

Direct & Indirect Energy Consumption kWh  17,304,878   5,975,022   23,279,900   20,303,000   5,404,898   25,707,898  -15% 11%

Total revenue £m £4,121 £4,140 0%

1 & 2

Location-based

Market-based

Normalised emissions to revenue tCO

2

e/£m  0.7695   0.3968   1.1663   1.0040   0.3449   1.3489  -23% 15%

Normalised emissions to revenue tCO

2

e/£m  0.5274   0.4152   0.9425   0.6020   0.3214   0.9234  -12% 29%

3 Purchased goods and services tCO

2

e 214,763 237,567 -10%

3 Capital goods tCO

2

e 425 207 105%

3 Fuel and Energy-related activities tCO

2

e 1,524 1,865 -18%

3 Upstream transportation and distribution tCO

2

e 2,346 3,461 -32%

3 Waste tCO

2

e 494 136 263%

3 Business travel tCO

2

e 14,972 22,746 -34%

3 Commuting tCO

2

e 4,873 5,573 -13%

3 Upstream leased assets tCO

2

e 8,947 12,713 -30%

3 Investments tCO

2

e 7,036 34,386 -80%

3 Total Scope 3 tCO

2

e 255,380\* 318,654 -29%

Total Scope 1, 2 & 3 tCO

2

e 259,264 322,476 -20%

Methodology

ITV’s 2025 emissions data covers global operations for which we have operational control. We have chosen to

measure and report our total gross emissions in metric tonnes of CO

2

e, and our emissions intensity in metric

tonnes of CO

2

e per £ revenue, which is the recommended intensity ratio for the sector. ‘Location-based’

calculations reflect the average emissions that using electricity creates in the country where the energy is used,

while ‘market-based’ calculations reflect emissions based on the energy contracts ITV has chosen, such as

through purchasing energy on a renewable tariff. 38% of our market-based Scope 1 and 2 data set is based on

estimated data, which makes up less than 1% of the total data set. Estimates are calculated based on building

floorsize and occupation, and published benchmarks.

Our Scope 2 market-based emissions have increased due to a reduction in the purchase of renewable energy

certificates, but our location-based emissions have reduced reflecting actual energy saving activities taking place

in our buildings. Our global direct and indirect energy consumption has decreased due to consolidation of offices

across our global portfolio. The calculation methodology for the Scope 3 category ‘Purchased Goods and Services’

in 2025 includes actual supplier data collected via CDP (Carbon Disclosure Project), and the use of V7 CEDA EEIO

(Environmentally Extended Economic Input Output) factors, which are the GHG-Protocol recommended factors

for estimating carbon emissions based on spend data. The supplier-specific data accounted for 10.1% of ITV’s total

Scope 3 category ‘Purchased Goods and Services’, and was calculated using an average data method, apportioning

the total direct, indirect and upstream emissions of a company based on their yearly revenue and the proportion to

which ITV spent with them. Where actual data was not available, ITV spend data was multiplied by the latest CEDA

EEIO factors. Although purchased goods and services emissions have decreased overall since 2024, capital goods

emissions have increased due to investment in workplace technology. Waste has increased due to an improved

estimation methodology based on employee headcount. ITV has divested in several companies since 2024, hence

the significant decrease in emissions from investments. Details of all methodology changes can be found in the

aforementioned Basis of Reporting document. ITV will continue to monitor and improve our emissions data quality.

The reduction in our location-based Scope 1, 2 and 3 emissions from 2024 to 2025 can be attributed to emissions

reduction activity, alongside an improved quality of data.

Use of Sold Product (Category 11) emissions are 394,165 tCO

2

e for 2025. This category is not included in our SECR

table in line with GHG protocol guidance, as they represent indirect use phase emissions and are not within our

direct control.

\*These figures have undergone limited assurance by ERM Certification and Verification Services Limited (ERM CVS).

Energy efficiency initiatives

• We are continuing to streamline our regional property portfolio while upgrading lighting systems to maximise

energy efficiency

• We have reduced overall energy usage by over 2,000,000 kWh across the last 3 years

• We successfully implemented HVAC efficiency improvements at our Trafford Wharf Road site to reduce

operational demand

• We are currently evaluating the expansion of photovoltaic solar arrays across our hub and production sites, with a

focus on Leeds

ITV plc Annual Report and Accounts 2025 31

Strategic Report Governance Financial Statements

![]()

#### Composition of our workforce

Our workforce comprises a diverse mix

of permanent and fixed-term employees,

freelancers dedicated to specific projects

and specialist contractors, all collaborating

to deliver ITV’s strategic priorities.

#### Investing in the development

#### of our people

Our Talent, Learning and Development strategy

focuses on building a high-performing workforce

through three core pillars:

• Leadership & Line Manager Capability – Driving

efficiency, resilience and performance

• Real Life Learning – Fostering agility, innovation

and creativity

• Skills for the Future – Driving business growth in

a digital, sustainable world

We offer development opportunities across ITV,

including work experience campaigns that also

support our Diversity, Equity and Inclusion (DE&I)

strategy. We run apprenticeships across ITV

Studios, Media & Entertainment, our Corporate

Functions and a Technology graduate programme,

which featured in The Times Top 100 Graduate

Employers for 2025-2026.

Colleagues can access virtual, on-demand and

in-person development workshops, focused on

personal skills, productivity and wellbeing. Our

‘Get Future Ready’ digital transformation

programme continued this year, with a key focus

on AI, equipping colleagues with tools to enhance

understanding and drive efficiency.

We also relaunched our performance management

framework, ‘Talking Performance’, centred on

self-reflection and development goals, to align

personal growth with organisational success.

#### Management and leadership

#### development

We deliver a comprehensive programme of

leadership and management development

consisting of in-person and virtual workshops,

access to curated on-demand tools and

resources. This year, we updated our ‘People

Manager Essentials’ programme to align with

our refreshed ITV Behaviours, as well as taking a

personalised approach to delivering development

to meet business needs.

#### The ITV Behaviours

In 2025, we embedded our refreshed ITV

Behaviours into recruitment, recognition and

performance management. These behaviours

align with our business priorities and provide

clear, actionable indicators for all colleagues:

• Inspire Performance: To create growth for our

business and our people

• Empower with Accountability: By giving people

ownership of opportunities and responsibility

for their outcomes

• Make Fast, Informed Decisions: Guided by

relevant facts, evidence and stakeholder input,

rather than total consensus

• Spend Wisely, Save Widely: To deliver more

creative impact at a lower cost

• Welcome New Perspectives: Through curiosity,

honesty and mutual respect to spot different

ways to do things

#### Building an inclusive culture

An inclusive environment where everyone can

be their authentic self and thrive is critical to the

delivery of our strategy. We continue to appoint

and promote individuals based on merit.

We continue to deliver our DE&I training to empower

colleagues and managers to champion inclusion

and confidently address non-inclusive behaviour.

We are focused on offering more support around

neurodiversity to raise awareness for all colleagues

and build line manager capability to enable them

to support their teams.

ITV remains committed to attracting, retaining

and developing Deaf, Disabled or Neurodivergent

colleagues, working with specialist providers to

ensure that the recruitment process, along with

all training, career development and promotion

opportunities are accessible and inclusive.

We increased our efforts to address

underrepresentation through our recruitment

process, leading to an increase in People of Colour

hires to 24.0%, up from 21.2% in 2024. Women

represent 58.1% of new hires and we have

increased our Deaf, Disabled or Neurodivergent

hires to 12.8%, up from 4.9% in 2024. Data as at

31December 2025.

Refer to page 29 for more information on our

Diversity, Equity and Inclusion strategy

Information on how the Remuneration

Committee considers workforce remuneration is

detailed on page 96

#### Engagement

2025 saw a number of key engagement

activities including:

• Ambassador meetings with Workforce

Engagement Director and Executive

Committee members

• The bi-annual full Engagement and

Culture Survey

• Regular listening groups between colleagues

and our Group Executive Committee

• Use of change champions and focus groups to

design and embed large change programmes

Feedback from our 2025 survey indicated that

colleagues highly value our inclusive culture,

commitment to flexible working and social

purpose agenda. During 2026, we will implement

ITV-wide and local action plans, each committing

to three specific actions to make ITV an even

better place to work.

For further information on how the Board and

senior leaders engage with the workforce through

our Ambassador Network, refer to page 78.

#### Mental health, wellbeing

#### and duty ofcare

Supporting the mental health of colleagues

remains a key priority. In 2025, the Mental Health

Advisory Group (MHAG) which includes experts

from Mind, YoungMinds and Scottish Action for

Mental Health (SAMH), as well as independent

advisers and representatives from across ITV and

STV, reset its focus to address key themes from

the Film and TV Charity’s Looking Glass Report,

such as loneliness and manager support.

As a result, we ran ‘Mental Health in the Media’,

a series of panel events fostering industry-wide

conversation; launched a new pilot initiative, the

Green Room, to support freelancers between

jobs; and reviewed our mental health support

for managers, to create clarity in line with other

leadership and management development.

Mental Wellbeing remains at the forefront of our

social purpose campaigns.

Refer to pages 28 for more information on our

Social Purpose priorities

The Duty of Care Operating Board ensures the

continuous evolution of our care practices. We

also encourage colleagues to raise concerns via

our Speaking Up framework.

Refer to pages 11 and 61 for further information

about the role of the Duty of Care Operating

Board and its activities in 2025

#### Our People

At the

### HEART of

#### Making

#### What

#### Matters

ITV plc Annual Report and Accounts 202532

![]()

#### Alternative Performance Measures

#### Key adjustments for EBITA, adjusted

#### EBITA, profit before tax and EPS

EBITA is calculated by adjusting statutory

operating profit for operating exceptional items

and amortisation and impairment.

Adjusted EBITA is calculated by adding back

high‑end production tax credits to EBITA.

Following the changes to creative industry

incentives as explained below, all production

incentives will be recorded within EBITA from

2026 onwards, therefore adjusted EBITA will not

be reported from 2026. Further adjustments,

which include the gain/loss on the sale of

non‑current assets, amortisation and impairment

of assets acquired through business

combinations and investments, and certain net

financing costs, are made to remove their effect

from adjusted profit before tax and adjusted EPS.

The tax effects of all these adjustments are

reflected in the adjusted tax charge. These

adjustments are detailed below.

Adjusted EBITDA, which is used to calculate the

Group’s leverage, is calculated by adding back

depreciation to adjusted EBITA.

#### Creative Industry Incentives

The ability to access production incentives

as government grants, tax credits or rebates, is

fundamental to our ITV Studios business across

the world when assessing the viability of

investment decisions, especially with regard to

drama and comedy.

In 2024, the new Audio‑Visual Expenditure

Credit (AVEC) scheme was introduced in the UK to

ultimately replace High‑End TV (HETV) tax credits.

The new scheme is one of expenditure credits as

opposed to corporate tax relief. The accounting

treatment for AVEC is to include the tax credits

within statutory operating profit. Tax credits

claimed under the previous HETV regime are

classified as a corporation tax item.

ITV reports production incentives generated

outside the UK within cost of sales. In our view,

all production incentives relate directly to the

production of programmes. Therefore, to align

treatment, regardless of production location, and

to reflect the way the business is managed and

measured on a day‑to‑day basis, the UK tax credits

under HETV are recognised in adjusted EBITA.

See the tax section of the Finance Review

and note 2.3 to the Financial Statements for

further details.

#### Exceptional items

These items are excluded to reflect performance

in a consistent manner and in line with how the

business is managed and measured on a day‑to‑day

basis. They are typically material amounts related to

costs, gains or losses arising from events that are

not considered part of the core operations of the

business, though they may cross several accounting

periods. These include, but are not limited to, costs

directly related to corporate transaction activity,

costs related to major reorganisation and

restructuring programmes, material onerous

contracts, significant impairments, employee‑

related tax provisions related to earlier financial

periods (IR35) and other items such as legal

settlements and non‑routine legal costs (e.g.

legal costs related to items which are themselves

considered to be exceptional items). We also adjust

for the tax effect of these items.

See note 2.2 to the Financial Statements for

further detail

Our APMs and KPIs are aligned with our strategy

and business divisions and together are used to

measure the performance of our business and

form the basis of the performance measures for

remuneration. Adjusted results exclude certain

items because, if included, they could distort

the understanding of our performance for the

period and the comparability between periods.

APMs are not defined terms under IFRS and may

not be comparable with similarly titled

measures reported by other companies.

As adjusted results exclude certain items

(such as significant legal, major restructuring

and transaction items), they should not be

regarded as a complete picture of the

Group’s financial performance. The exclusion

of adjusting items may result in adjusted

earnings being materially higher or lower

than statutory earnings. In particular, when

significant impairments, restructuring

charges and legal costs are excluded,

adjusted earnings will be higher than

statutory earnings.

The Audit and Risk Committee have

oversight of ITV’s APMs and actively reviews,

challenges, revises and approves the policy

for classifying adjustments and exceptional

items. Further detail is included in the

following section.

The Annual Report and Accounts include both statutory and adjusted measures (Alternative

Performance Measures or APMs), the latter of which, in the Board’s and management’s view,

reflect the underlying performance of the business and provide a more meaningful comparison

of how the business is managed and measured on a day‑to‑day basis.

ITV plc Annual Report and Accounts 2025 33

Strategic Report Governance Financial Statements

![]()

#### Corporate transaction‑

#### related expenses

We typically structure our acquisitions with

earnouts or put and call options, to allow part

of the consideration to be based on the future

performance of the business as well as to lock

in and incentivise creative talent. Where

consideration paid or contingent consideration

payable in the future is employment‑linked, it is

treated as an expense (under accounting rules)

and therefore part of our statutory results.

However, we exclude all consideration of this type

from adjusted EBITA, adjusted profit after tax and

adjusted EPS as, in our view, these items are part

of the capital transaction and do not form part

of the Group’s core operations. The Finance

Review explains this further. Corporate

transaction‑related expenses, including legal and

advisory fees on completed deals or significant

deals that are in progress and may or may not

complete at a later date, are also treated as an

expense (under accounting rules) and therefore,

on a statutory basis, form part of our statutory

results. In our view, these items also form part

of the capital transaction or are one‑off and

material in nature and are therefore excluded

from our adjusted measures.

Restructuring and

#### reorganisation costs

Where there has been a material change in the

organisational structure of a business area or a

material cost‑reduction initiative, the related

costs are highlighted and are excluded from

our adjusted measures. These costs arise from

significant initiatives to reduce the ongoing cost

base and improve efficiency in the business to

enable the delivery of our strategic priorities. We

consider each project individually to determine

whether its size and nature warrant separate

treatment and disclosure.

#### Amortisation and impairment

Amortisation and any impairment of assets acquired

through business combinations and investments are

not included within adjusted earnings. As these costs

are acquisition‑related, and in line with our treatment

of other acquisition‑related costs, we consider them

to be capital in nature as they do not reflect the

underlying trading performance of the Group.

Amortisation of software licences and development

is included within our adjusted profit before tax as

management considers these assets to be core

to supporting the operations of the business.

#### Net financing costs

Net financing costs are adjusted to reflect the

underlying cash cost of interest for the business,

providing a more meaningful comparison of how

the business is managed and funded on a

day‑to‑day basis. The adjustments made remove

the impact of mark‑to‑market gains or losses on

swaps and foreign exchange, one‑off fees and

premiums relating to the buyback of bonds,

exceptional interest and other finance costs on

acquisitions, imputed pension interest and other

financial gains and losses that do not reflect the

relevant interest cash cost to the business and

are not yet realised balances.

#### Reconciliation between statutory and adjusted results

Twelve months to 31 December

2025

Statutory

£m

2025

Adjustments

£m

2025

Adjusted

£m

2024

Statutory

£m

2024

Adjustments

£m

2024

Adjusted

£m

EBITA

1

533 1 534 526 16 542

Exceptional items (operating)

2

(107) 107 – (65) 65 –

Amortisation and impairment

3

(63) 20 (43) (143) 107 (36)

Operating profit 363 128 491 318 188 506

Net financing costs

4

(25) (18) (43) – (25) (25)

Share of losses on JVsand

associates

– – – (9) – (9)

Profit on disposal of associates,

joint ventures and subsidiary

undertakings

– – – 212 (212) –

Profit before tax 338 110 448 521 (49) 472

Tax

5

(113) (11) (124) (115) 17 (98)

Profit after tax 225 99 324 406 (32) 374

Non‑controlling interests (5) – (5) 2 – 2

Earnings 220 99 319 408 (32) 376

Shares (million), weightedaverage 3,736 3,736 3,935 3,935

EPS (p) 5.9p – 8.5p 10.4p – 9.6p

Diluted EPS (p)

6

5.8p – 8.4p 10.3p – 9.5p

1.  The £1 million (2024: £16 million) adjustment relates to HETV production tax credits which we consider to be a contribution to

production costs and working capital in nature rather than a corporate tax item. EBITA is not a statutory measure

2.  Exceptional items of £107 million (2024: £65 million) largely relate to corporate transaction‑related expenses, restructuring and

transformation costs. Refer to the Finance Review

3.  £20 million (2024: £107 million) adjustment relates to amortisation and impairment of assets acquired through business

combinations and investments. We include only amortisation of software licences and development within adjusted profit

before tax

4.  £18 million income (2024: £25 million income) adjustment is for non‑cash interest income and costs. This provides a more

meaningful comparison of how the business is managed and funded on a day‑to‑day basis

5.  Tax adjustments are the tax effects of the adjustments made to reconcile profit before tax and adjusted profit before tax.

A full reconciliation is included in the Finance Review

6.  Weighted average diluted number of shares in the year was 3,777 million (2024: 3,977 million)

Alternative Performance Measures continued

ITV plc Annual Report and Accounts 202534

![]()

#### Net pension surplus/deficit

This is our defined benefit pension scheme surplus or deficit under IAS 19 adjusted for other pension

assets, mainly gilts, which are held by the Group as security for future unfunded pension payments for

four Granada executives and over which the unfunded pension scheme holds a charge. See note 3.8 to

the financial statements.

#### Profit to cash conversion

This is the measure of our effectiveness at working capital management. It is calculated as our adjusted

cash flow as a proportion of adjusted EBITA. Adjusted cash flow, which reflects the cash generation of

our underlying business, is calculated on our statutory cash generated from operations and adjusted for

exceptional items, net of capex on property, plant and equipment and intangible assets, and including

the cash impact of HETV production tax credits.

#### OTHER ALTERNATIVE PERFORMANCE MEASURES

#### Total revenue

Total revenue reflects all revenue generated by the business including internal revenue, which originates

mainly in the UK and includes trading between ITV Studios and M&E, and Global Partnerships and ITV

Studios productions.

A reconciliation between external revenue and total revenue is provided below.

Twelve months to 31 December

2025

£m

2024

£m

Revenue from external customers (Statutory) 3,511 3,488

Internal revenue 610 652

Total revenue (Adjusted) 4,121 4,140

#### ITV Studios organic revenue growth

ITV Studios organic revenue growth adjusts revenue growth for the impacts of foreign currency and

acquisitions in the current or comparative period. Current period revenues are measured at constant

currency which assumes exchange rates remain consistent with the comparative period. The table

below shows the calculation of our organic revenue growth within ITV Studios:

Twelve months to 31 December

2025

£m

2024

£m

Change

£m

Change

%

ITV Studios total revenue\* 2,130 2,038 92 5%

Adjustment for constant currency 15 – 15 –

Adjustment for acquisitions and disposals  (114) (20) (94) –

ITV Studios total revenue – organic basis 2,031 2,018 13 1%

\*  Total ITV Studios revenue includes £89 million (31 December 2024: £106 million) of intra‑segment revenue derived from trading

between Global Partnerships and ITV Studios productions

#### Covenant net debt and covenant liquidity

Covenant net debt is our leverage as defined in our Revolving Credit Facility (RCF) agreement.

This calculation is materially different to how reported net debt is calculated and is relevant in

demonstrating we have met the required RCF financial covenants at our reporting date.

Covenant adjusted EBITDA (Earnings before Interest, Tax, Depreciation and Amortisation) is used

to calculate our covenant compliance and our leverage, and is defined in the RCF agreement. The

calculation of covenant adjusted EBITDA, covenant net debt and covenant liquidity are detailed

in the tables below:

31 December

2025

£m

31 December

2024

£m

Statutory operating profit 363 318

Exceptional items 107 65

Amortisation and impairment 63 143

EBITA 533 526

Depreciation 48 47

Right of use assets depreciation (21) (20)

Interest charged on leaseliabilities (5) (5)

Covenant adjusted EBITDA 555 548

31 December

2025

£m

31 December

2024

£m

Net debt (including IFRS 16 lease liabilities) (566) (431)

Impact of IFRS 16 leaseliabilities 111 105

Long‑term trade payables (55) (33)

Other pension asset 33 45

Covenant net debt (477) (314)

Covenant adjusted EBITDA\* 555 548

Covenant net debt to adjusted EBITDA\* 0.9x 0.6x

Cash and cash equivalents 302 427

Undrawn RCF 600 600

Undrawn CDS facility 425 350

Covenant liquidity\*\* 1,327 1,377

\*  Covenant adjusted EBITDA is defined per the facility agreement. The Finance Review includes further detail on our covenant ratios

\*\*  Covenant liquidity is defined as cash and cash equivalents plus undrawn committed facilities

ITV plc Annual Report and Accounts 2025 35

Strategic Report Governance Financial Statements

![]()

Chris Kennedy

Group Chief Financial Officer

and Chief Operating Officer

#### Finance Review

This Finance Review focuses on the more technical aspects of our

financial results, while the operating and financial performance of

the Group, M&E and ITV Studios has been discussed within the

Operating and Financial PerformanceReview.

Our Alternative Performance Measures (APMs) section explains the adjustments we make to our

statutory results. This enables focus on the key measures that we report on and use as KPIs across

the business. See earlier sections for further details.

Twelve months to 31 December

2025

£m

2024

£m

Change

£m

Change

%

ITV Studios total revenue

1

2,130 2,038 92 5

Total advertising revenue 1,723 1,820 (97) (5)

M&E non‑advertising revenue 268 282 (14) (5)

M&E total revenue 1,991 2,102 (111) (5)

Total non‑advertising revenue 2,398 2,320 78 3

Total Group revenue 4,121 4,140 (19) –

Internal revenue

2

(610) (652) 42 6

Group external revenue 3,511 3,488 23 1

Group adjusted EBITA 534 542 (8) (1)

Group adjusted EBITA margin 15.2% 15.5% (0.3)% pts

Statutory operating profit  363 318 45 14

Adjusted EPS 8.5p 9.6p (1.1p) (11)

Statutory EPS 5.9p 10.4p (4.5p) (43)

Dividend per share 5.0p 5.0p – –

Net debt as at 31 December (566) (431) (135) (31)

EXCEPTIONAL ITEMS

Twelve months to 31 December

2025

£m

2024

£m

Corporate transaction‑related expenses (38) (8)

Restructuring and transformation costs (69) (50)

Property costs – 1

Employee‑related tax provision (3) 1

Transponder onerous contract – (4)

Pension related costs (3) –

Legal settlements  8 –

Legal and other costs (2) (5)

Operating exceptional items  (107) (65)

Total exceptional items (107) (65)

Total exceptional items in the year were £107 million, primarily consisting of:

• Corporate transaction‑related expenses of £38 million (2024: £8 million) are performance‑based,

employment‑linked consideration to former owners and professional fees related to completed

corporate transactions and potential corporate transactions

•  Restructuring and transformation costs of £69 million. Within this, there were £54 million of restructuring

and other costs associated with our strategic cost programme to reshape the cost base and enhance

profitability across the Group. In addition, £15 million of costs were incurred relating to our transformation

programme, which is associated with delivering our digital strategy, including our new programme rights,

finance and HR systems and simplifying our holding company structures and processes

• Pension‑related costs were incurred in transferring the Box Clever Group Pension Scheme into the

ITV Pension Scheme

For further details on exceptional items, refer to note 2.2 of the Financial Statements.

NET FINANCING COSTS

Twelve months to 31 December

2025

£m

2024

£m

Financing costs directly attributable to loans and bonds (35) (34)

Cash‑related net financing (costs)/income (8) 9

Adjusted financing costs (43) (25)

Net pension interest 8 8

Other net financial income or losses and unrealised foreign exchange  10 17

Statutory net financing costs (25) –

1  Total ITV Studios revenue includes £89 million (31 December 2024: £106 million) of intra‑segment revenue derived from trading

between Global Partnerships and ITV Studios productions

2  Internal revenue originates mainly in the UK and includes trading between ITV Studios and M&E, and Global Partnerships and ITV

Studios productions

ITV plc Annual Report and Accounts 202536

![]()

Adjusted financing costs of £43 million consists of financing costs directly attributable to loans and

bonds, along with cash‑related net financing costs. The year‑on‑year increase in both adjusted and

statutory financing costs was primarily driven by lower interest income on deposits and realised foreign

exchange losses on US dollar hedging. Statutory financing costs included the unrealised foreign

exchange gains on cash positions.

#### JVs and associates

Our share of losses from JVs and associates was £nil (2024: £9 million). The prior year included BritBox

International which was sold during 2024.

#### Profit before tax

Statutory profit before tax decreased year‑on‑year to £338 million, due to the decline in total

advertising revenue, which was partially offset by significant content and non‑content cost savings

across the Group. The results for 2024 benefited from the profit on disposal of BritBox International

of £194 million, which was partially offset by an impairment to the goodwill allocated to the SDN cash

generating unit.

Twelve months to 31 December

2025

£m

2024

£m

Statutory profit before tax  338 521

HETV tax credits  1 16

Exceptional items  107 65

Amortisation and impairment\* 20 107

Adjustments to net financing costs (18) (25)

Profit on disposal of joint ventures and subsidiary undertakings – (212)

Adjusted profit before tax 448 472

\*  In respect of assets arising from business combinations and impairment of investments

Adjusted tax charge

The total adjusted tax charge for the year was £124 million, corresponding to an effective tax rate on

adjusted PBT of 27.7% (2024: 20.8%), which is higher than the standard UK corporation tax rate of 25%

(2024: 25%) due to overseas taxes, such as State Tax in the US. We expect the adjusted effective tax

rate to be around 27% in 2026, and it is expected to remain marginally above the UK statutory rate of

25% in the medium term.

On a statutory basis, the tax charge is £113 million, which corresponds to an effective tax rate of 33.4%

(2024: 22.1%). This rate is higher than the prior year, due to the impact of non‑deductible exceptional

expenses of £40 million. The statutory effective tax rate of 33.4% is higher than the UK statutory rate

of 25% due to non‑deductible exceptional expenses and overseas taxes.

The adjustments made to reconcile the statutory tax charge with the adjusted tax charge are the tax

effects of the adjustments made to reconcile PBT and adjusted PBT, as detailed in the previous table.

Twelve months to 31 December

2025

£m

2025

Effective

tax rate

2024

£m

2024

Effective

tax rate

Statutory tax charge 113 33.4% 115 22.1%

HETV tax credit  1 100% 16 100%

Charge for exceptional items 17 15.9% 13 20.0%

Credit for profit on disposal of associates, joint ventures

and subsidiary undertakings

– 0.0% (49) 22.6%

(Credit)/Charge in respect of amortisation and

impairment\*

(3) (15.0)% 8 7.5%

Credit in respect of adjustments to net financing costs (4) 22.2% (5) 20.0%

Adjusted tax charge\*\* 124 27.7% 98 20.8%

\*  In respect of intangible assets arising from business combinations and investments

\*\*  As a percentage of adjusted profit before tax

Cash tax

Net cash tax paid in the year was £35 million (2024: £27 million paid) and is net of £27 million of HETV

production tax credits received (2024: £78 million), the repayment of £12 million of Corporation Tax that

became recoverable following the successful case against the European Commission in respect of

State Aid, and a repayment of £16 million in respect of FY23 tax payments. The majority of the cash tax

payments were made in the UK. The net cash tax paid is higher than the prior year due to lower HETV tax

credits received following the move to AVEC.

Twelve months to 31 December

2025

£m

2024

£m

Statutory tax charge 113 115

Adjustments for non-current non-cash items:

Temporary differences recognised through deferred tax\* (17) (32)

Prior year adjustments to current tax (7) 22

Current tax, current year 89 105

Current tax recognised in OCI (15) –

Total current tax, current year 74 105

Adjustments for non-current year items:

Prior year tax repayment received (16) (9)

State Aid tax repayment received (12) –

Current year tax payment phasing 16 9

HETV tax credits – timing of receipt\*\* (27) (78)

Cash tax paid (statutory) 35 27

\*  Further detail is included within section 2.3 of the financial statements

\*\*  AVEC cash receipts are not classified as cash tax

ITV plc Annual Report and Accounts 2025 37

Strategic Report Governance Financial Statements

![]()

We have four key strategic tax objectives:

1.  Engage with tax authorities in an open and transparent way to minimise uncertainty

2. Proactively partner with the business to provide clear, timely, relevant and business focused advice

across all aspects of tax

3. Take an appropriate and balanced approach when considering how to structure tax

sensitive transactions

4. Manage ITV’s tax risk by operating effective tax governance and understanding our tax

control framework with a view to continuously adjusting our approach to be compliant with

our tax obligations.

Our tax strategy is aligned with that of the business and its commercial activities and establishes

a clear Group‑wide approach based on openness and transparency in all aspects of tax reporting

and compliance, wherever the Company and its subsidiaries operate.

The strategy confirms that ITV does not engage in or condone tax evasion or the facilitation of tax

evasion in any form and that we have in place reasonable procedures to prevent the facilitation of

tax evasion. Within our overall governance structure, the governance of tax and tax risk is given a high

priority by the Board, and Audit and Risk Committee (ARC). The ITV Global Tax Strategy, approved by

the Board and ARC in September 2025, and as published on the ITV plc website, is compliant with the

UK tax strategy publication requirement set out in Part 2 Schedule 19 of the Finance Act 2016.

#### EPS – adjusted and statutory

Adjusted profit after tax was £324 million (2024: £374 million). Non‑controlling interest, which is the

net result from the non‑ITV owned share in entities such as Plimsoll Productions, Moonage Pictures,

Hartswood Films and Tomorrow Studios, was a share of profits of £5 million (2024: share of losses of

£2 million). The year‑on‑year increase is due to the phasing of production deliveries and recent

acquisitions.

Adjusted basic EPS was down 11% to 8.5p in the year (2024: 9.6p). The weighted average number

of shares decreased year‑on‑year to 3,736 million (2024: 3,935 million) due to the share buyback

programme (see further details below). Diluted adjusted EPS in the year was 8.4p (2024: 9.5p),

reflecting a weighted average diluted number of shares of 3,777 million (2024: 3,977 million).

Statutory EPS decreased by 43% to 5.9p (2024: 10.4p).

A full reconciliation between statutory and adjusted EPS is included in the Alternative Performance

Measures section.

#### Dividend per share

The Board recognises the importance of the ordinary dividend to ITV shareholders and in line with ITV’s

dividend policy, the Board has proposed a final dividend of 3.3p per share (2024: 3.3p), giving an ordinary

dividend of 5.0p per share for the full year 2025, which it expects to grow over the medium term, whilst

balancing further investment to support our strategy and our commitment to investment grade metrics

over the medium term.

Dividends are distributed based on the realised distributable reserves (within retained earnings) of ITV

plc (the Company) and not based on the Group’s retained earnings.

Changes to the current UK system of Creative Industry tax credits

The new AVEC regime has been in place since 1 January 2024. ITV chose to opt into the new expenditure

credit regime, at the earliest opportunity where possible and the majority of ITV’s claims in 2025 were

under the AVEC regime. Only £1 million of HETV claims were made in 2025. The impact on statutory

and adjusted results is shown in the table below:

Twelve months to 31 December

Pro‑forma

statutory

result\*

£m

Impact of

new AVEC

treatment

£m

Statutory

result

£m

HETV

and other

Adjustments

£m

Adjusted

result

£m

EBITA 432 101 533 1 534

Exceptional items (operating) (107) – (107) 107 –

Amortisation and impairment (63) – (63) 20 (43)

Operating profit 262 101 363 128 491

Net financing costs (25) – (25) (18) (43)

Profit before tax 237 101 338 110 448

Tax (94) (20) (114) (10) (124)

HETV tax credits 82 (81) 1 (1) –

Profit after tax 225 – 225 99 324

\*  Pro‑forma statutory result shows the statutory result if the new AVEC treatment had not been implemented

In 2025, total tax credits of £82 million were claimed, of which £1 million was claimed under the old

HETV regime, and £81 million (£101 million gross) was claimed under the AVEC regime. The impact of

this has been to increase statutory EBITA by £101 million and statutory tax charge by £20 million, whilst

increasing adjusted EBITA by a further £1 million, where HETV tax credits continue to be reclassed from

the tax charge to EBITA. Adjusted EBITA has increased by £20 million compared to the old HETV regime

due to the AVEC claim being grossed up from £81 million to £101 million. Profit after tax remains

unchanged on a statutory and adjusted basis.

Base Erosion and Profit Shifting (BEPS) Pillar Two

The Finance (No.2) Act 2023 introduced a global minimum effective tax rate of 15% for large groups

effective for financial years beginning on or after 31 December 2023. This legislation is now fully effective

for the Group’s 2025 financial period. Most territories in which the ITV Group operates qualify for one of

the transitional safe harbour exemptions such that Pillar 2 top‑up tax should not apply. The estimated

current period charge for Pillar 2 top up taxes in 2025 is £2 million (2024: £2 million).

Tax strategy

ITV is a responsible business, and we take a responsible attitude to tax, recognising that it affects all

of our stakeholders. To allow those stakeholders to understand our approach to tax, we have published

our Global Tax Strategy, which is available on our corporate website.

www.itvplc.com/investors/governance/policies

Finance Review continued

ITV plc Annual Report and Accounts 202538

![]()

The dividend timetable is as follows:

Announcement

Ex‑dividend date Thursday 9 April 2026

Record date Friday 10 April 2026

Dividend paid Thursday 21 May 2026

#### Share repurchase programme

On 7 March 2024, ITV commenced a share buyback programme to repurchase its ordinary shares up

to a maximum consideration of £235 million and thereby return the entire net proceeds from the sale of

BritBox International to shareholders. ITV’s £235 million share buyback was completed on 4 April 2025.

In total, 323 million shares were bought back at a cost of £235 million. Total stamp duty costs were

£1million, and associated fees charged were £2 million. 65 million shares remain in Treasury, 64 million

have been cumulatively transferred into the Group’s Employee Benefit Trust and 194 million shares

were cancelled.

#### Acquisitions

As part of our strategy to expand Studios, we consider selective value‑creating acquisitions and talent

deals in both scripted and unscripted to obtain further creative talent and IP. We have strict criteria for

evaluating potential acquisitions. Financially, we assess ownership of IP, earnings growth and valuation

based on return on capital employed and discounted cash flow. Strategically, we ensure an acquisition

target has a strong creative track record and pipeline in content genres that return and travel, namely

drama, entertainment and factual, as well as retention and succession planning for key individuals in

the business.

During the year, the Group made two acquisitions which included acquiring 57.51% of Moonage Pictures

Limited and its subsidiaries in the UK and 51% of the scripted independent production company Plano

a Plano Productora Cine Y Television SL in Spain. The cash consideration at acquisition was £22 million.

These new businesses are reported within the ITV Studios operating segment. The businesses align

with the strategy of strengthening the Group’s existing position as a producer and global distributor

of world‑class content. Put and call options are in place over the remaining shareholding.

Acquisition‑related liabilities or performance‑based employment‑linked earnouts are amounts

estimated to be payable to previous owners. The estimated future payments as at 31 December 2025

are £115 million and are sensitive to forecast profits as they are based on a multiple of earnings. The

range of reasonably possible outcomes for the liability is between £92 million and £227 million. The

estimated future payments, treated as employment costs, are accrued over the period the sellers are

required to remain with the business, and those not linked to employment are recognised at acquisition

at their time‑discounted value.

We closely monitor the forecast performance of each acquisition and, where there has been a change

in expectations, we adjust our view of potential future commitments. Expected future payments of £115 million

have increased by £10 million since 31 December 2024, primarily due to acquisitions made in the year.

At 31 December 2025, £42 million of expected future payments had been recorded on the balance

sheet, with the balance of £73 million to be accrued over the year in which the sellers are required to

remain with the business.

Refer to notes 3.1 and 3.4 of the Financial Statements for further details.

#### Disposals

In the prior year, the Group sold its 50% interest in digital subscription streaming service BritBox

International to the joint venture partner BBC Studios. The Group also sold back its minority shareholding

in Blumhouse TV to Blumhouse Holdings. The Group recognised a net profit on disposal of these

associates, joint ventures and subsidiary undertakings of £212 million from proceeds of £303 million.

The carrying value of net assets disposed and related costs was £91 million.

#### Cash generation

Profit to cash conversion

Twelve months to 31 December

2025

£m

2024

£m

Adjusted EBITA  534 542

Working capital movement (196) (144)

Adjustment for production tax credits 26 62

Depreciation\* 48 47

Share‑based compensation  16 18

Acquisition of property, plant and equipment and intangible assets\*\* (54) (49)

Lease liability payments (including lease interest) (26) (25)

Adjusted cash flow 348 451

Profit to cash ratio (adjusted cash flow/adjusted EBITA) 65% 83%

\*  Depreciation of £48 million (2024: £47 million) includes £33 million (2024: £32 million) which relates to ITV Studios and £15 million

(2024: £15 million) relating to M&E

\*\*  Except where disclosed, management views the acquisition of property, plant and equipment and intangibles as business as

usual capex, necessary to the ongoing investment in the business

In the year, we generated £348 million of operational cash (2024: £451 million) from £534 million of

adjusted EBITA (2024: £542 million), resulting in a profit to cash ratio for the year of 65% (2024: 83%).

This reflects an increase in working capital, predominantly in ITV Studios from an increase in

programmes in production.

Cash generated from operations is reconciled to the adjusted cash flow as follows:

Twelve months to 31 December

2025

£m

2024

£m

Cash generated from operations 341 386

Cash outflow from exceptional items 60 61

Cash generated from operations excluding exceptional items 401 447

Adjustment for production tax credits 27 78

Acquisition of property, plant and equipment and intangible assets (54) (49)

Lease liability payments (including lease interest) (26) (25)

Adjusted cash flow 348 451

ITV plc Annual Report and Accounts 2025 39

Strategic Report Governance Financial Statements

![]()

#### Free cash flow

Twelve months to 31 December

2025

£m

2024

£m

Adjusted cash flow 348 451

Net interest paid (excluding lease interest) (34) (18)

Adjusted cash tax\* (62) (105)

Pension funding (65) (3)

Free cash flow 187 325

\*   Adjusted cash tax of £62 million is the total net cash tax paid of £35 million plus receipt of production tax credits of £27 million,

which are included within adjusted cash flow from operations, as these production tax credits relate directly to the production of

programmes

Our free cash flow after payments for interest, cash tax and pension funding, was a £187 million surplus

(2024: £325 million surplus).

#### Funding and liquidity

Debt structure and liquidity

The Group’s financing policy is to manage its liquidity and funding risk for the medium to long term.

ITV uses debt instruments with a range of maturities, has access to appropriate short‑term borrowing

facilities and has a policy to maintain a minimum of £250 million of cash and undrawn committed

facilities available at all times.

The Group has five committed facilities in place to maintain its financial flexibility. This includes:

• A £500 million multilateral Revolving Credit Facility (RCF), which matures in January 2029

• A £100 million of committed funding via a bilateral RCF, which matures in December 2028

• A new £300 million term loan facility, which the Group entered into in June 2025 and is available for

drawing from 26 June 2026. It matures three years from the date it is drawn

• A £200 million bilateral loan facility which matures in December 2030. At 31 December 2025, the

Group had £125 million of the facility available (31 December 2024: £50 million)

• The Group also has a bilateral financing facility of £300 million, which is free of financial covenants

and matures on 30 June 2026

At 31 December 2025, ITV’s financial position was well within its covenants, and all the facilities noted

above and available at 31 December 2025 (amounting to £1,025 million) and undrawn (31 December

2024: undrawn). With cash and cash equivalents of £302 million, this provided total liquidity of £1,327

million (31 December 2024: £1,377 million). For further details on the Group’s facilities and covenants,

refer to note 4.1 of the Financial Statements.

After acquisition‑related costs, pension and tax payments, we ended the year with reported net debt of

£566 million (31 December 2024: £431 million).

Reported net debt

At 31 December

2025

£m

2024

£m

Gross cash  302 427

Gross debt (including IFRS 16 lease liabilities) (868) (858)

Net debt  (566) (431)

Financing – gross debt

The Group is financed using debt instruments and facilities with a range of maturities. Borrowings at

31December 2025 were repayable as follows:

Amount repayable as at 31 December 2025 £m Maturity

€500 million Eurobond\* 423 2032

€600 million Eurobond (nominal €360 million remaining)\* 318 2026

Other loans 16 Various

Total debt repayable on maturity\*\* 757

\*  Includes £8 million currency component asset of swaps held against euro‑denominated bonds

\*\*  Excludes £105 million of IFRS16 Lease Liability

#### Capital allocation and leverage

In line with our capital allocation policy, our priorities remain as follows: to invest in line with our strategic

priorities; manage our financial metrics consistent with our commitment to investment grade metrics

over the medium term; sustain a regular ordinary dividend which can grow over the medium term;

continue to consider value creating inorganic investment against strict financial and strategic criteria,

and any surplus capital will be returned to shareholders.

Our objective is to run an efficient balance sheet and manage our financial metrics appropriately,

consistent with our commitment to investment grade metrics over the medium term. At 31 December

2025, our leverage, or net debt to adjusted EBITDA was 1.0x (31 December 2024: 0.7x).

#### Credit ratings

In May 2025, we published an investment grade credit rating from Fitch (BBB‑ stable outlook).

We continue to be rated investment grade by Standard and Poor’s (BBB‑ stable outlook) and Moody’s

(Baa3 stable outlook). The factors that are considered in assessing our credit rating include our degree of

operational gearing and exposure to the economic cycle, as well as business and geographical diversity.

#### Foreign exchange

ITV is increasingly exposed to foreign exchange on our overseas operations. We do not hedge our

exposure to revenues and profits generated overseas, as this is seen as an inherent risk. We may

elect to hedge our overseas net assets, where material.

ITV is also exposed to foreign exchange risk on transactions we undertake in a foreign currency.

Our policy is to hedge a portion of any known or forecast transaction where there is an underlying

cash exposure for the full tenor of that exposure, to a maximum of five years forward, where the

portion hedged depends on the level of certainty we have on the final size of the transaction.

Finance Review continued

ITV plc Annual Report and Accounts 202540

![]()

Finally, ITV is exposed to foreign exchange risk on the retranslation of foreign currency loans and

deposits. Our policy is to keep these balances to a minimum and hedge such exposures where there is

an expectation that any changes in the value of these items will result in a realised cash movement over

the short to medium term. The foreign exchange and interest rate hedging strategy is set out in our

Treasury policies which are approved by the ITV PLC Board.

#### Foreign exchange sensitivity

The following table highlights ITV Studios sensitivity for 2026 (using internal forecasts), to translation

resulting from a 10% appreciation/depreciation in sterling against the US dollar and euro, assuming all

other variables are held constant. An appreciation in sterling has a negative effect on revenue and

adjusted EBITA; a depreciation has a positive effect.

Currency

Revenue

£m

Adjusted

EBITA

£m

US dollar +/‑57‑69 +/‑10‑12

Euro +/‑46‑56 +/‑8‑10

#### Pensions

The net pension surplus of the defined benefit schemes at 31 December 2025 on an accounting basis

was £207 million (31 December 2024: £182 million surplus). The marginal increase in the surplus since

the year end was principally due to the reduction in market implied inflation which was partially offset

by the change to the mortality assumptions.

The net pension assets include £33 million (31December 2024: £45 million) of gilts, which are held by

the Group as security for future unfunded pension payments to four former Granada executives, the

liabilities of which are included in our pension obligations.

In 2025, the Group bifurcated the existing longevity swap, creating two IAS 19 plan assets: a cash flow

swap and a pure longevity swap. The Group also consolidated its pension structures by merging the UTV

Pension Scheme and the Unfunded Schemes into the main ITV Pension Scheme. In February 2026, after

the reporting date, the UTV Pension Scheme was wound up in accordance with the relevant rules and

regulations. In October 2025, all members of the Box Clever Group Pension Scheme transferred into

the ITV Pension Scheme.

Deficit funding contributions

The accounting surplus or deficit under IAS 19 does not drive the deficit funding contribution.

Contributions are based on the actuarial valuation surplus or deficit (or funding surplus or deficit),

which is calculated per the last triennial valuation as at 31 December 2022. At the last triennial valuation,

the Scheme had a surplus of £83 million and therefore no deficit contributions are payable. The Group

was required to make the annual contribution under the London Television Centre Pension Funding

Partnership which was £3 million in 2025 (31 December 2024: £3 million). The contribution due will

be assessed annually. In 2025, the Group also made the following additional one‑off contributions

to the ITV Pension Scheme:

• £12 million, funded through the sale and maturing of gilts (other pension assets), following the

transfer of liabilities for pensioners who receive a pension from the Unfunded Scheme

• £25 million into the Scheme and £6 million to the Pension Protection Fund (PPF) under the

agreements in relation to the transfer of the Box Clever Group Pension Scheme

• £25 million in relation to the unwind of the SDN Pension funding partnership

Refer to section 3.8 of the Financial Statements for further details of the Group’s pension schemes.

SDN pension funding partnership

In 2010, to address the deficit on the defined benefit pension scheme, ITV established a Pension

Funding Partnership (PFP) with the Trustees backed by SDN. The PFP was subsequently extended in

2011 and amended in 2022. On 17 December 2025, the Group and the Trustees agreed to exit and

unwind the PFP and the partnership was dissolved on 19 December 2025. The Group made a one‑off

payment of £25 million to the Scheme and has provided a £75 million surety bond as collateral for any

payments that may be due to the Scheme, albeit no further payments are anticipated. SDN is no longer

provided as collateral for future payments to the Scheme.

#### Subsequent events

• In February 2026, after the reporting date, the UTV Pension Scheme was wound up in accordance

with the relevant rules and regulations. There are no remaining members, assets or liabilities.

#### Planning assumptions for the full year 2026 based on current expectations

Profit and loss impact:

• Total content costs are expected to be around £1.225 billion as we continue to optimise our content

spend to best reflect viewer dynamics. H1 content costs will be broadly in line with the prior year

• In total, we expect to deliver £20 million of non‑content savings. These will come from a combination

of new initiatives and annualised benefits from the 2025 savings

• Adjusted financing costs are expected to be around £40 million

• The adjusted effective tax rate is expected to be around 27% over the medium term

• Exceptional items are expected to be around £55 million, comprising corporate transaction‑related

costs, largely relating to earnout payments for previous acquisitions and restructuring and

transformation costs. Cash impact is expected to be similar

Cash impact

• Total capex is expected to be around £60 million as we continue to invest in our digital capabilities

• Profit to cash conversion is expected to be around 80% on average over the medium term

• The Board has proposed a final dividend of 3.3p, which will be paid in May 2026. This gives a full year

dividend of 5.0p, a total of around £190 million

Chris Kennedy

Group Chief Financial Officer and Chief Operating Officer

ITV plc Annual Report and Accounts 2025 41

Strategic Report Governance Financial Statements

![]()

The table below, and the information it refers to, sets out our compliance with the non‑financial reporting and sustainability

#### information reporting requirements in accordance with Sections 414CA and 414CB of the Companies Act 2006.

Reporting requirement Our approach Relevant policies Where to find more information Page

Climate-related Financial Disclosure We will build a climate‑resilient business

by transparently integrating climate‑related

risk and opportunities into our strategy

and operations

• Financial Disclosures  • Financial Disclosures 48‑51

Environment We will help tackle climate change by reducing

carbon emissions from our business, products

and supply chains

• Environmental Management Policy

• Supplier Code of Conduct

• Our Strategy

• Performance Against Priorities

• Key Performance Indicators

• Supplier Engagement

• Financial Disclosures

7

16‑27

12‑15

64‑74

119‑190

Colleagues We will be a more inclusive company, by

breaking down barriers to employment,

progression and building skills for life

• Code of Ethics and Conduct

• Equal Opportunities Policy

• Diversity Policy

• Duty of Care Charter

• Speaking Up Framework

• Policies on Bullying, Harassment and Dignity at Work and Grievances

• Our Strategy

• Performance Against Priorities

• Key Performance Indicators

• Social Purpose

• Our People

• Stakeholder Engagement

7

16‑27

12‑15

28‑31

32

64‑74

Social Impact We use ITV’s scale and creativity to shape

culture for good not just within ITV but across

other markets that we might impact

• Our Social Purpose Goals align with The UN Sustainable Development

Goals (SDGS)

• Duty of Care Charter

• Diversity Policy

• Performance Against Priorities

• Key Performance Indicators

• S172 statement

16‑27

12‑15

64

Human Rights ITV is fully committed to ensuring we do not

participate in the violation of human rights

and expects the same of our suppliers

• Modern Slavery Statement

• Supplier Code of Conduct

• Code of Ethics and Conduct

• Stakeholder Engagement

• Culture

• Principal Risks

64‑74

75‑78

43‑47

Anti-Bribery and Corruption ITV promotes the highest standards of ethical

business and reinforces the importance of

awareness of compliance requirements and

maintaining high ethical standards

• Code of Ethics and Conduct

• Anti‑Money Laundering, Counter‑Terrorist Financing and Anti‑Fraud Policy

• Anti‑Bribery Policy

• Prevention of Facilitation of Tax Evasion Policy

• Sanctions Policy

• Competition Law Policy

• Procurement Policy

• Supplier Code of Conduct

• Speaking Up Framework

• Principal Risks

• Stakeholder Engagement

• Culture

43‑47

64‑74

75‑78

Description of Business Model  • Business Model 2‑3

Non-Financial Key Performance Indicators  • Key Performance Indicators 12‑15

Principal Risks and Uncertainties  • Risk Management

• Principal Risks

43‑47

43‑47

#### Non‑Financial and Sustainability Information Statement

ITV plc Annual Report and Accounts 202542

![]()

#### Our risk management framework

ITV’s risk management framework supports

informed, balanced decision-making and

encourages responsible innovation through

a risk-based approach. The Board considers

principal and emerging risks over the short,

medium and long term in line with the Group’s

strategic planning and resilience assessment.

During 2025, we strengthened the connection

between specialist risk teams and the wider

business, embedding risk considerations into

day-to-day decisions. This has improved the

consistency with which risks are considered

across the Group and enhanced our ability to

anticipate and respond to emerging challenges.

#### How we manage risks

We use top-down and bottom-up processes to

ensure risks are understood consistently and

aligned with ITV’s strategic priorities.

• Divisional and Functional Review: Business

teams regularly assess their exposure to

centrally defined risk categories and identify

significant and emerging risks, including risks

that may fall outside existing categories

• Leadership Oversight: Divisional leadership

consolidates and reviews the most significant

actual and emerging risks, ensuring

prioritisation and escalation

• Group Oversight: The Group Risk team

facilitates this process, providing challenge and

ensuring a consistent assessment framework

across ITV, while reflecting differences in risk

exposure across the Group

Emerging risks are monitored over time and may

be elevated to principal risks where their potential

impact, likelihood or time horizon warrants

enhanced Board oversight.

#### Risk Appetite

The Board has continued to refine ITV’s risk

appetite for each principal risk, balancing

innovation and strategic ambition with strong

governance. ITV has no tolerance for breaches

of law or regulation and very low tolerance for

breaches of internal policy, particularly in areas

such as duty of care, data protection, corporate

compliance and financial integrity, recognising

that human error can occur.

The Board supports responsible innovation and

risk-taking in creative, technological and digital

initiatives where these are aligned with our

strategy, commercially justified and subject to

appropriate oversight. This balanced approach

supports resilience, protects ITV’s reputation

and sustains long-term value.

#### Material Risks and Controls

During 2025, we strengthened our risk

management and internal control environment

in line with the updated 2024 UK Corporate

Governance Code, enhancing the Material

Controls Framework and the governance

and assurance arrangements supporting the

Board’s monitoring of control effectiveness.

This has reinforced accountability for material

controls and the link between principal risks

and management actions. The framework will

continue to be embedded during 2026 to support

future reporting requirements, including the

Board’s declaration on control effectiveness

when required.

#### Continuous Improvement

We continue to enhance our risk management

capabilities and control environment through a

number of targeted initiatives:

• Integrated Risk Management: Alignment

of operational and principal risks to support a

unified, efficient approach. This has supported

our response to emerging challenges, including

the evolution of AI and changing regulatory

requirements

• Risk Appetite and Monitoring: Further

development of risk appetite statements

aligned to principal risks to support clearer

decision-making, improve monitoring and

more effective escalation

• Internal Control Environment: Continued

enhancement of the enterprise control

environment has clarified control expectations,

improved consistency of assessment and

strengthened oversight and assurance activity

in support of the Material Controls Framework

• Crisis Preparedness: During 2025, the Group

Executive Committee and divisional teams

conducted crisis simulations, including a

cyber-attack scenario involving Board members,

to strengthen escalation, coordination and

decision-making, with lessons incorporated

into incident response

#### Risk Leadership and Governance

Risk management is embedded in ITV’s

governance and decision-making processes.

Each principal risk is sponsored by a member of

the ExCo, ensuring accountability and alignment

with the Board’s risk appetite.

The Risk Committee, established in 2024 under

delegated authority from the ExCo, continued

to mature during 2025, with deeper engagement

on key risks, supported by structured reporting

and challenge.

The Risk Committee played an important role

in reviewing and challenging enhancements to

the Material Controls Framework, including how

effectively material controls are linked to principal

risks and related management actions.

Separately, the ExCo reviews principal and emerging

risks twice a year, assessing likelihood, impact and

interdependencies using a consistent methodology.

The outcomes are presented to, and challenged by,

the Audit and Risk Committee and the Board..

The Board confirms that it has carried out a robust

assessment of the Group’s principal and emerging

risks during the year.

#### Changes to Principal Risks During

#### the Year

The principal risk profile was updated in 2025.

While no new principal risks were added, the

continued relevance and framing of each risk

were considered.

The growing impact of artificial intelligence (AI)

is reflected across several principal risks and is

addressed through a dedicated AI principal risk,

providing a coherent framework for oversight

rather than duplicating AI-related considerations.

One significant change was made:

• Third-Party Risk Management: This was

removed as a standalone principal risk and now

incorporated across relevant principal risks to

provide a more integrated and accurate picture

of third-party exposures. Core components,

including due diligence, contractual protections

and escalation arrangements remain in place and

subject to clear accountability and oversight

#### Principal Risks and Mitigations

Further detail on each of our principal risks,

including the mitigating actions in place, is set out

on the following pages. These risks represent the

most significant threats and opportunities facing

ITV and are presented in no order of priority.

The principal risks have also informed the Board’s

assessment of the Group’s resilience, viability and

going concern.

#### Risk and Uncertainties Disclosure

The operating environment continues to evolve rapidly, shaped

by macroeconomic and geopolitical uncertainty, technological

changes, and shifting audience behaviours. The Board recognises

the importance of maintaining a forward-looking and disciplined

approach to strategy and risk management to support informed

decision-making, resilience and long-term value creation.

ITV plc Annual Report and Accounts 2025 43

Strategic Report Governance Financial Statements

![]()

2. COMMERCIAL

Sponsor: Managing Director, Commercial

Overview of risk

The advertising market is changing as viewing behaviour shifts and

digital advertising becomes increasingly influenced by global platforms.

Alongside macroeconomic uncertainty, this may affect ITV’s ability to

retain advertising share and grow revenues.

Evolving risk landscape

• Advertising spend is increasingly concentrated among large global

platforms, including those leveraging advanced AI-driven targeting

and measurement, increasing pressure on ITV’s advertising revenues

• Economic uncertainty and policy changes, including upcoming

category restrictions, may weaken advertiser confidence and spend

• Competition from emerging digital channels increases pressure on

advertising budgets

• Scaling new commercial models, including branded entertainment,

affiliate commerce (commission-based retail partnerships) and

YouTube monetisation, introduces execution risk as these

propositions grow

Risk appetite

We have a measured appetite for commercial change to support

revenue diversification and growth. We are prepared to innovate while

protecting brand integrity and returns, with low tolerance for activity

that undermines trust or long-term value, and no tolerance for breaches

of law and regulation.

Actions taken & risk management approach

• We are scaling our advertising proposition, combining mass reach with

addressability, branded entertainment and outcome-based solutions

• We continue to enhance our self-serve advertising platform, Planet V,

to improve effectiveness, ease of buying and advertiser engagement

• We are deepening advertiser partnerships through creative integration,

sponsorships, Advertiser Funded Programming and direct commercial

solutions

• We use outcome-based measurement to demonstrate campaign

effectiveness and strengthen ITV’s value positioning

• We are developing new revenue streams, including branded

entertainment, affiliate commerce and YouTube monetisation

• We actively assess economic and regulatory developments to adapt

commercial strategy and manage compliance risk

• We are prioritising compliant, purpose-led categories aligned with

ITV’s sustainability and public-value commitments

• We are expanding self-serve and SME-facing propositions to broaden

advertiser access and support new customers

Performance & monitoring

• Total Advertising Revenue (TAR)

• Digital Revenue

• Advertising spend by category

1. CONTENT MARKET

Sponsor: Managing Director, ITV Studios

Overview of risk

The content market is changing as commissioning cycles slow,

budgets tighten and buyers seek greater control of rights and value.

These changes may affect ITV Studios ability to secure commissions

and sustain margins.

Evolving risk landscape

• Commissioning cycles are lengthening as buyers consolidate and

commissioning decisions are delayed, reducing visibility over future

production pipelines

• Buyers are seeking greater control over rights and commercial terms,

reducing long-term value and revenue potential

• Production costs remain elevated due to inflation, higher creative

expectations and more complex delivery, putting pressure on margins

• Changes in international incentives and regulations may affect where

content is produced and the viability of key production hubs

Risk appetite

We have a measured appetite for creative and commercial risk to

support our ambition to remain a leading global content producer. We

invest selectively where returns justify the risk and have low tolerance

for sustained margin erosion or loss of financial discipline.

Actions taken & risk management approach

• We continue to diversify our content slate and genres to meet

changing customer and audience demand

• We are broadening our global customer base across broadcasters,

streamers and emerging platforms

• We invest selectively in early-stage development to maintain a strong

and sustainable production pipeline

• We are improving production efficiency and cost control through

better planning and scalable delivery models

• We actively monitor changes in global production incentives and

regulation and adapt our footprint where appropriate

• We assess the potential financial impact of market and regulatory

changes to support contingency planning

Performance & monitoring

• ITV Studios total organic revenue growth

• ITV Studios adjusted EBITA margin

• Proportion of ITV Studios total revenue from streaming platforms

3. CHANGING VIEWER DYNAMICS

Sponsor: Managing Director, Media & Entertainment

Overview of risk

Viewer behaviour is changing as audiences increasingly expect

personalised, on-demand and mobile-first experiences. If ITV does not

continue to adapt its content, distribution and viewing propositions, this

may reduce reach, engagement and long-term brand relevance.

Evolving risk landscape

• Linear viewing continues to decline, particularly among younger

audiences, reducing the reach of traditional broadcast services

• Global and social platforms are reshaping viewing habits, offering wide

content choice, personalisation and seamless user experience

• Platform prominence and discoverability are becoming important,

with digital gatekeepers influencing access to public service content

• Rising content costs and competition for talent increase pressure on

the ability to fund and deliver high-quality content that attracts and

retains audiences

Risk appetite

We have a progressive appetite for innovation and investment to

respond to changing viewer behaviour and strengthen ITV’s reach and

relevance. We are prepared to take considered risks to support digital

growth, with low tolerance for decisions that materially reduce audience

visibility, trust or public value.

Actions taken & risk management approach

• We continue to invest in ITVX to improve personalisation, content

range, speed of delivery and overall user experience, including through

the responsible use of data and AI-driven insight

• We are strengthening distribution partnerships to improve

discoverability and extend reach across digital platforms

• We actively engage with regulators and policymakers to support public

service prominence and fair access across digital gateways

• We are preparing for increased IP-only viewing through collaboration

with public service broadcaster partners

• We commission high-impact content in priority genres, informed by

data insight and evolving funding models

• We are rebalancing investment to support digital growth and reduce

reliance on linear viewing

• We continue to improve delivery efficiency through technology

simplification and more agile production workflows

Performance & monitoring

• Monthly Active Users (MAUs) on ITVX

• Total Streaming Hours

• Share of commercial viewing

Risk and Uncertainties Disclosure continued

ITV plc Annual Report and Accounts 202544

![]()

4. DATA

Sponsor: General Counsel and Company Secretary

Overview of risk

Poor data quality, governance or security, or failure to meet global

regulatory obligations, could impair decision-making, reduce

competitiveness, drive inefficiencies and result in regulatory or

reputational harm.

Evolving risk landscape

• Increased use of data for analytics and AI increases the importance of

accurate, well-governed and secure data

• Regulatory expectations continue to expand across data protection,

privacy and digital governance, increasing compliance complexity

• Human error and inconsistent handling increase the risk of accidental

disclosure of personal or commercially sensitive information

• External threats and system vulnerabilities continue to evolve,

increasing the risk of unauthorised access, loss or corruption of data

Risk appetite

We have a low appetite for risks that compromise data quality or

security. High-quality, well-governed data underpins decision-making,

innovation and growth. We have low tolerance for breaches of internal

data policies and avoidable data misuse or loss.

Actions taken & risk management approach

• We continue to strengthen data governance through clearer

ownership, improved visibility of key data flows, consistent handling

standards and controls supporting responsible AI use

• We embed privacy and security by design through risk-based

assessments for higher-risk data processing activities

• We provide mandatory data protection training, with enhanced focus

on teams handling sensitive or higher-risk data

• We maintain Group-wide policies and a scalable governance and

controls framework to support consistent compliance

• We strengthen access controls and permission management to

reduce the risk of unauthorised access to data

• We test incident response and escalation arrangements to improve

readiness and resilience

• We carry out due diligence on third parties to ensure suppliers meet

data protection and security expectations

Performance & monitoring

• Completion of mandatory data protection training

• Volume and timeliness of data subject requests

• Number of investigated incidents

• Risk Committee meets quarterly

5. POLICY & REGULATION

Sponsor: Group Director of Strategy, Policy & Regulation

Overview of risk

The regulatory environment affecting media, advertising, digital

platforms, AI and copyright continues to evolve. Changes in policy or

regulation may affect ITV’s compliance obligations, commercial models

and ability to innovate, as well as our role and responsibilities as a Public

Service Broadcaster (PSB).

Evolving risk landscape

• Regulatory frameworks may not keep pace with rapid changes in

technology, market structures and audience behaviour, creating

uncertainty and potential misalignment with industry practice

• Ongoing and increasingly complex policy debates, including

advertising rules, platform regulation and rights frameworks, may

affect revenue models and operating requirements

• The introduction of new or revised PSB obligations may increase

delivery and compliance complexity

• Evolving AI, copyright and IP regimes may affect how content is

created, distributed and protected

Risk appetite

We proactively engage with regulatory change to support innovation

and public value. We have a no tolerance for breaches of applicable law

or regulation and a very low tolerance for behaviour that could

undermine trust, our PSB obligations or regulator confidence.

Actions taken & risk management approach

• We actively engage with Ofcom, DCMS and policymakers to help

shape effective and future-ready frameworks

• We carry out horizon scanning across key policy areas, including

advertising restrictions, AI and media distribution

• We collaborate with industry partners in consultations to promote

balanced and proportionate regulatory outcomes

• We assess and model the potential commercial and operational

impacts of regulatory change

• We undertake scenario planning for new or revised PSB obligations to

support operational and strategic readiness

• We participate in national and international AI and copyright forums to

support rights protection and responsible innovation

Performance & monitoring

• Regulatory developments and outlook across key policy areas

• Significance of regulatory or policy changes impacting ITV

6. CORPORATE COMPLIANCE

Sponsor: General Counsel and Company Secretary

Overview of risk

ITV is exposed to a range of legal, regulatory and ethical compliance

obligations, including bribery and corruption, fraud, sanctions and

competition law. Breaches of these requirements could result in

financial penalties, legal exposure and reputational harm.

Evolving risk landscape

• Increased reliance on third parties and complex supply chains

heightens exposure to misconduct outside ITV’s direct control

• Legal and regulatory requirements continue to evolve across markets,

increasing complexity and the risk of inconsistent application

• Expectations of corporate conduct and ethical standards are rising,

increasing scrutiny of organisational culture and behaviour

• Geopolitical volatility may lead to rapid changes in sanctions and

cross-border requirements, affecting international operations

and counterparties

Risk appetite

We have a no tolerance for breaches of law, regulation or ethical

standards. We expect colleagues and third parties to act with integrity

and in line with our policies, and do not accept misconduct that could

expose ITV to legal, financial or reputational harm.

Actions taken & risk management approach

• We provide mandatory compliance training across key risk areas for

employees and freelancers, with additional focus on higher-risk roles

• We carry out enhanced due diligence on third parties, particularly in

higher-risk markets or relationships

• We maintain a clear Code of Ethics and Conduct, supported by regular

communication and leadership reinforcement

• We operate confidential Speak Up channels to encourage early

reporting and intervention

• We regularly review and update compliance programmes, incorporating

insights from audits, monitoring and regulatory developments

• We monitor geopolitical and legislative developments to update

policies, guidance and controls as required

• We continue to strengthen oversight and monitoring to identify and

respond to emerging compliance risks

Performance & monitoring

• Volume and nature of Speak Up reports

• Completion of mandatory compliance training

• Significant compliance issues or breaches, if any

• Risk Committee meets quarterly

ITV plc Annual Report and Accounts 2025 45

Strategic Report Governance Financial Statements

![]()

7. CYBER SECURITY

Sponsor: Chief Technology Officer

Overview of risk

Cyber threats are becoming increasingly sophisticated and could result

in material disruption to ITV’s operations, content delivery or data, as

well as financial, reputational or regulatory harm.

Evolving risk landscape

• Cyber-attacks are increasing in sophistication, with media companies

targeted through ransomware, denial-of-service attacks and

supply-chain compromises

• Greater reliance on third-party technology and cloud services

increases exposure to vulnerabilities outside ITV’s direct control

• Human behaviour continues to be exploited through phishing,

credential theft and insider-related threats

• The potential impact of cyber incidents is increasing as systems,

content and operations become more interconnected, amplifying

the consequence of disruption or data compromise

Risk appetite

We have a low appetite for cyber incidents that could disrupt operations

or compromise systems, content or data. We accept only managed and

proportionate residual risk, supported by strong security, resilience and

recovery controls.

Actions taken & risk management approach

• We operate a recognised cyber security framework and continuously

enhance controls to address evolving threats

• We invest in detection, monitoring and response capabilities to

identify and contain cyber incidents quickly

• We test cyber incident response and decision-making through regular

simulations involving senior leaders and operational teams

• We reduce exposure from legacy systems by upgrading or replacing

end-of-life infrastructure

• We assess the cyber resilience of critical third-party suppliers and

address identified weaknesses

• We deliver mandatory cyber awareness training for all Board members,

employees and freelancers, with targeted training and exercises for

higher risk roles

• We strengthen recovery planning to support the timely restoration of

critical services following a cyber incident

Performance & monitoring

• Volume and severity of cyber security incidents

• Effectiveness of detection and response times

• Cyber resilience and recovery capability for critical systems

• Results of cyber assessments of critical third-party suppliers

• Lessons from simulation exercises

• Risk Committee meets quarterly

Risk and Uncertainties Disclosure continued

8.   ARTIFICIAL  INTELLIGENCE

Sponsor: Chief Technology Officer

Overview of risk

The increasing use of Artificial Intelligence (AI) introduces new

risks relating to governance, compliance and control. Poor adoption,

weak governance or misuse of AI could affect intellectual property

protection, data security, creative integrity and competitiveness,

despite its potential to enhance productivity and creativity.

Evolving risk landscape

• Rapid advances in AI increases the risk of falling behind competitors if

adoption is slow or ineffective

• AI regulation is evolving quickly across jurisdictions, creating

uncertainty around compliance and permitted use

• Unregulated access to AI tools increases the risk of misuse, errors or

unintended impacts on creative integrity and compliance

• Greater reliance on data and third-party AI tools increases exposure to

data security and intellectual property risks

Risk appetite

We support the responsible use of AI to enhance creativity, efficiency

and insight. We have no tolerance for breaches of applicable law or

regulation, and low tolerance for misuse or outcomes that could

compromise data security, intellectual property, creative integrity

or audience trust.

Actions taken & risk management approach

• We maintain a Group-wide governance framework to support the

responsible and compliant use of AI

• We provide access to licensed and secure AI tools to reduce reliance

on unapproved solutions

• We build AI capability and awareness through mandatory training for

employees and freelancers on responsible AI use, with targeted

training for colleagues in higher-risk roles

• We assess and prioritise AI use cases through defined approval and

oversight processes

• We monitor AI usage to identify emerging risks and ensure alignment

with policies and controls

• We collaborate with industry partners to support the development of

standards for IP protection and watermarking

• We continue to strengthen data governance to support safe and

effective use of AI

• We monitor regulatory developments affecting the use of AI

Performance & monitoring

• Regulatory developments affecting the use of AI

• Volume and nature of approved AI use cases

• Incidents and breaches relating to AI, if any

• AI Governance Committee meets quarterly

9.   PEOPLE

Sponsor: Chief People Officer

Overview of risk

ITV’s ability to deliver its strategy depends on attracting, developing

and retaining diverse creative, commercial, technical and leadership

talent. Skills shortages, changing capability requirements or cultural

shortcomings could affect performance, innovation and reputation.

Evolving risk landscape

• Competition for creative, commercial and technical talent continues to

intensify across the media and technology sectors

• Rapid shifts in skills requirements, particularly around digital and AI,

increase the risk of capability gaps emerging

• The conduct and behaviour of high-profile individuals is subject to

increased public, regulatory and stakeholder scrutiny

• Expectations around diversity, inclusion and workplace culture

continue to rise, increasing scrutiny of organisational behaviour and

the consequences of cultural or behavioural failings

Risk appetite

We have a measured appetite for people-related risk where it supports

innovation, inclusion and organisational change. We invest in building

skills, leadership and capability for the future, and have low tolerance

for behaviours or practices that undermine wellbeing, integrity, safety

or engagement.

Actions taken & risk management approach

• We continue to strengthen our Employee Value Proposition to attract

and retain creative, commercial, technical and leadership talent

• We invest in skills development and future capability, with a focus on

leadership, digital and technical skills

• We maintain succession planning for key roles, supported by targeted

development and talent pipelines

• We promote an inclusive, respectful and safe culture through

leadership accountability, colleague networks and training

• We expand accessibility and inclusion support to improve colleague

experience and participation

• We monitor engagement and wellbeing through regular surveys and

use the results to inform targeted actions

• We provide wellbeing support and resources to help sustain colleague

resilience and performance

Performance & monitoring

• Employee turnover and retention trends

• Workforce diversity and inclusion metrics

• Engagement and wellbeing survey results

• Board representative engages with employee representatives

(Ambassadors) on a regular basis

ITV plc Annual Report and Accounts 202546

![]()

10. DUTY OF CARE

Sponsor: Chief Executive Officer

Overview of risk

ITV has a duty of care to protect the welfare, mental health and safety

of contributors, participants, colleagues and others connected to our

operations. Inadequate safeguards or ineffective responses to

wellbeing concerns could result in physical or psychological harm,

reputational damage and loss of public trust.

Evolving risk landscape

• The scale and complexity of productions and content formats

increases the challenge of consistently identifying and managing

wellbeing risks

• Societal expectations around welfare, content impact and

organisational responsibility continue to rise, increasing scrutiny of

safeguards and outcomes

• Delays in identifying or responding to emerging concerns may escalate

the risk of harm or reputational impact

Risk appetite

We have a low appetite for risks that could compromise the welfare,

mental health or safety of anyone connected to our operations. While

creative production carries inherent risk, we mitigate this through strong

safeguards, oversight and continuous investment in wellbeing, and have

no tolerance for preventable harm (physical or mental) to individuals.

Actions taken & risk management approach

• We maintain clear Group-wide duty of care governance and oversight

arrangements

• We carry out comprehensive risk assessments across productions,

offices, events and other operating environments

• We provide mandatory training to all employees and freelancers on

duty of care responsibilities and speaking up

• We offer ongoing support to contributors and participants, including

access to aftercare, specialist support and crisis response where

required

• We review internal and industry incidents to strengthen policies,

guidance and practice

• We use reporting and escalation mechanisms to identify issues early

and respond consistently

• We collaborate with industry partners and experts to strengthen

standards and capability across the sector

Performance & Monitoring

• Volume and nature of duty of car and wellbeing concerns raised

• Accident and Incident trends

• Outcomes of duty of care reviews or escalations

• Duty of Care Operating Board meets quarterly

11. OPERATIONAL RESILIENCE

Sponsor: Chief Technology Officer

Overview of risk

ITV’s operational resilience depends on the stability and performance

of broadcast, streaming and enterprise systems, many of which rely on

external partners. Disruptions to these systems could adversely affect

viewer experience, revenue and brand trust.

Evolving risk landscape

• Increasing reliance on digital, cloud-based and IP-delivered services

heightens exposure to technology outages and service disruption

• Broadcast, streaming and content supply chains are increasingly

dependent on third-party providers, increasing the potential

impact of external failures

• Greater system interconnectivity can reduce visibility of critical

dependencies, complicating recovery and extending restoration times

• Transition from traditional broadcast to IP delivery introduces new

resilience risks where infrastructure or partner readiness varies

Risk appetite

We have low appetite for disruption to critical broadcast, streaming and

enterprise services. We accept managed and proportionate resilience

risk where it supports innovation and scalable growth, while reliability

and service continuity remain paramount.

Actions taken & risk management approach

• We design and operate resilient system architecture with appropriate

redundancy and failover for critical systems

• We identify and map critical dependencies to understand supplier

resilience, recovery capabilities and hosting arrangements

• We work with key partners to strengthen resilience, including

diversification where feasible and contractual safeguards where required

• We test incident response and recovery through scenario-based

exercises, including ahead of major live events

• We continue to modernise legacy systems and migrate appropriate

services to more resilient platforms

• We maintain and standardise business continuity and disaster

recovery frameworks across the Group

• We embed resilience and recovery requirements into technology

change and delivery processes

Performance & monitoring

• Availability and performance of critical services

• Outcomes of business continuity and disaster recovery testing

• Number and severity of major operational incidents

• Risk Committee meets quarterly

ITV plc Annual Report and Accounts 2025 47

Strategic Report Governance Financial Statements

![]()

#### Climate-Related Financial Disclosures

Climate change presents evolving risks

and opportunities for ITV, with potential

implications for our operations, cost base,

supply chain, audiences and markets over

the short, medium and longer term.

Wecontinue to assess these impacts

through our established governance,

strategy, risk management and metrics

and targets processes.

#### Overview

We have prepared our climate-related financial disclosures in line

with the recommendations of the Task Force on Climate-related

Financial Disclosures (TCFD), including the 2021 Annex, and the

relevant requirements of the Companies Act.

Our disclosures address the four TCFD pillars: Governance,

Strategy, Risk Management, and Metrics & Targets.

Our current assessment indicates that climate-related risks

and opportunities do not have a material impact on ITV’s financial

performance or operations. However, we recognise that this may

change over time. We are therefore continuing to develop and refine

our climate-related metrics and targets so that we are well

positioned as expectations and impacts evolve.

Our Climate Transition Plan, which is updated at least every three

years in line with Transition Plan Taskforce (TPT) guidance, sets

out our longer-term pathway to Net Zero and the progress we

are making.

While our overall approach to managing climate risks is consistent with

prior years, in 2025 we strengthened our governance arrangements

and refreshed our climate scenario analysis to reflect the latest data,

policy developments and market conditions.

#### Metrics & Targets

Metrics

ITV monitors a range of climate-related metrics to support

oversight and decision-making. These metrics are reviewed

regularly to ensure they remain relevant and aligned with recognised

standards and stakeholder expectations. There were no material

changes to KPI calculation methodologies during the year.

In line with TCFD guidance, we continue to assess the relevance

of broader cross-industry climate metrics. We recognise that data

availability, methodologies and comparability continue to evolve,

particularly in certain Scope 3 categories.

Targets

ITV has a long-term ambition to reduce absolute emissions by 90%

by 2050 from a 2019 baseline, aligned to the Science Based Targets

Initiative (SBTi) Net Zero definition. Our previously validated 2030

Science Based Targets remain in place.

We continue to assess practical decarbonisation actions and how

these can be embedded into business planning. We also keep under

review tools and approaches that may support future decision-

making as market practice and technology develop.

Progress against targets

Our Scope 1 and Scope 2 emissions remain below our target

trajectory. Reductions have been driven by building consolidation,

the decommissioning of boilers at one of our hubs, wider energy

efficiency measures and the transition to electric and hybrid

vehicles. Reductions in Scope 3 emissions have primarily reflected

more disciplined procurement and sustained lower levels of

corporate travel.

We continue to improve the quality and completeness of Scope 3

data to support more accurate tracking and to inform future

decarbonisation actions. Our Climate Transition Plan prioritises

actions across material Scope 3 categories over the coming years

in support of ITV’s Net Zero ambition.

Emissions

Scope 1, Scope 2 and relevant Scope 3 emissions, together with

information on external assurance, are set out in the Streamlined Energy

and Carbon Reporting (SECR) disclosure on page 39. Our emissions are

reported in accordance with the GHG Protocol Corporate Accounting

and Reporting Standard and relevant industry guidance. Further details

are provided in the Basis of Reporting.

#### Governance

Board oversight

The Board oversees how ITV manages climate-related risks

and opportunities as part of its wider governance framework

and consideration of strategy, risk management and longer-

term viability.

The Board is supported by the Audit and Risk Committee, which

oversees the adequacy, integrity and regulatory compliance of the

climate-related financial disclosures. The Audit and Risk Committee

is also responsible for ensuring appropriate independent limited

assurance is obtained over relevant climate metrics and targets,

where applicable.

The Audit and Risk Committee is supported by the Risk Committee,

which provides strategic oversight of climate-related risks and

opportunities. The Risk Committee operates with delegated

authority from the Group Executive Committee (Group ExCo)

to make decisions, provide direction and recommend actions or

improvements within its remit. It monitors progress against the

Climate Transition Plan and escalates key decisions and actions

through the Audit and Risk Committee to the Board as appropriate.

Management roles

Overall responsibility for climate-related strategy sits with the

Group ExCo, which ensures climate considerations are integrated

into ITV’s wider business strategy and decision-making.

The Group ExCo is supported by the Risk Committee and the

Sustainability team, which monitors climate-related physical

and transition risks and coordinate activity across the Group.

At a divisional level, The ITV Studios Board and the Media &

Entertainment Board review climate-related risks and

opportunities at least annually.

Day-to-day management is supported by Green Leads and Green

Teams across ITV, working with the Sustainability team, with

material issues escalated where appropriate.

Remuneration

Environmental, Social and Governance (ESG) considerations form part

of the overall performance framework for senior management. Where

climate-related considerations are included, they are part of broader

performance frameworks rather than standalone financial targets.

Further detail is set out in the Directors’ Remuneration Report.

ITV plc Annual Report and Accounts 202548

![]()

#### Strategy

Climate-related risks and opportunities

Through our established risk management processes, we have

identified climate-related risks and opportunities relevant to ITV.

These include:

Risks

• Resilience to extreme weather events

• Changes to the advertising sector

• Increase in net zero transition costs

Opportunities

• Driving revenue growth through net zero aligned partnerships

• Innovation and new working practices create efficiencies and

reduce costs

These risks and opportunities are assessed across short-, medium-

and long-term time horizons, consistent with ITV’s strategic

planning and viability assessment processes.

Further detail on context, time horizon and impact

areas is provided in the Detailed Risks and Detailed

Opportunities sections.

#### Impact on ITV

At present, the financial impact of climate-related risks and

opportunities is assessed as low at Group level. Potential impacts

are expected to arise primarily through operating costs, production

disruption, insurance costs, advertising revenue and longer-term

capital planning, rather than immediate balance sheet effects.

Based on current analysis, climate-related risks are not expected to

threaten ITV’s long-term viability, liquidity or operational resilience.

This assessment is reviewed regularly as climate science, regulation

and market conditions evolve.

#### Climate scenario pathways and time horizons

ITV uses climate scenario analysis to assess the resilience of its

strategy under a range of plausible future climate outcomes. In line

with TCFD guidance, we use internationally recognised Network for

Greening the Financial System (NGFS) and Intergovernmental Panel

on Climate Change (IPCC) scenarios to assess climate related risk

and opportunities. The scenarios considered are:

• Net Zero (~1.5°C): A rapid and coordinated global transition, with

higher near-term transition risk and lower long-term physical risk.

• Delayed Transition (≈2.0°C): A later and more disorderly

transition, with elevated transition and physical risks.

• Current Policies (≈3.0°C): Limited additional climate action,

resulting in lower short-term transition risk but significantly

higher physical risk over time.

Climate-related risks and opportunities are assessed across the

following time horizons, which are aligned to ITV’s planning and

governance frameworks:

• Short term: 0-1 years (Annual reporting period)

• Medium term: 1–3 years (Strategic planning cycle and viability

assessment period)

• Long term: 3-10+ years (aligned to science-based and

Net Zero targets)

Impacts are assessed using the same financial threshold

framework applied across ITV’s enterprise risk management

processes. RAG Ratings reflect estimated annual financial

impact, taking account of both cost and revenue effects.

The financial thresholds used are:

Rating Risk Opportunity

Minimal increase in

expenditure and/or

reduction in revenue (up to £1

million annually)

Significant benefit (over

£10 million annually)

Moderate increase in

expenditure and/or reduction

in revenue (between £1 and

£10 million annually)

Moderate benefit

(between £1 and

£10 million annually)

Significant increase in

expenditure and/or reduction

in revenue (over £10 million

annually)

Minimal benefit

(up to £1 million annually)

Scenario analysis is used to test the direction, timing and relative

magnitude of potential impacts and to assess strategic resilience.

It does not constitute a financial forecast.

#### Our resilience

Building on the climate scenarios described above, ITV seeks to assess

and strengthen the resilience of its strategy across a range of climate

outcomes, including those aligned to 2°C or lower warming scenarios.

Managing climate-related risks and opportunities forms part of our

wider Climate Transition Programme and informs strategic priorities.

During 2025, this work supported a review of management

preparedness under different transition pathways and identified

areas where resilience can be strengthened over time.

ITV plc Annual Report and Accounts 2025 49

Strategic Report Governance Financial Statements

![]()

#### Detailed Risks

3. INCREASE IN NET ZERO TRANSITION COSTS (TRANSITION RISK)

Risk description

The transition to a low-carbon economy may increase ITV’s costs

through volatile energy markets, carbon pricing mechanisms, regulatory

requirements and increased supplier costs across the value chain.

Why this matters to ITV

ITV relies on energy-intensive studios and production activity, as well as

a broad supplier base. Sustained increases in energy, production or

supply-chain costs could place pressure on margins if not offset through

efficiency measures, pricing, or operational changes

Potential impacts

• Higher operating and production costs

• Higher supply-chain and input costs passed through from suppliers

• Additional capital investment required to support decarbonisation

Assessment by scenario and time horizon

Short Medium Long

Net Zero (1.5°C)

Delayed Transition (2.0°C)

Current Policies (3.0°C)

Link to principal risks

This risk links primarily to the Operational Resilience principal risk,

reflecting exposure to rising operating and supply chain costs, with

implications for cost efficiency and margin management.

Actions taken to build resilience

• Energy efficiency and site consolidation programmes

• Transition to lower-emission vehicles and energy sources

• Engagement with suppliers to improve emissions data and reduce cost

pass-through

• Enhanced monitoring of energy hotspots through real-time building

sub-metering

Monitoring

• Scope 1, 2 and relevant Scope 3 emissions

• Progress against ITV’s emissions reduction targets

• Monitoring of energy prices, renewable energy solutions and supplier

cost trends

2. CHANGES TO THE ADVERTISING SECTOR (TRANSITION RISK)

Risk description

As governments, regulators and consumers focus more on climate

change, advertising rules and market expectations are changing. This

could reduce advertising spend from carbon-intensive sectors, increase

scrutiny of the carbon intensity of media platforms and lead to a

decrease in advertising revenue.

Why this matters to ITV

Advertising is a core revenue stream for ITV. Changes in regulation or

advertiser behaviour could reduce demand from certain sectors or

require changes to commercial practices.

Potential impacts

• Decrease in advertising revenue, particularly from

carbon-intensive sectors

• Increased compliance and monitoring requirements

• Reputational impact affecting advertiser and audience trust

Assessment by scenario and time horizon

Short Medium Long

Net Zero (1.5°C)

Delayed Transition (2.0°C)

Current Policies (3.0°C)

Link to principal risks

This risk links primarily to the Commercial principal risk, with a clear

interaction with Changing Viewer Dynamics principal risk, reflecting

shifts in advertiser demand, regulation and audience expectations.

Actions taken to build resilience

• Ongoing engagement with industry bodies and regulators on

advertising standards and requirements

• Diversification of the advertiser base and commercial

climate-related offerings

• Development of thought leadership and guidance on sustainable and

responsible advertising

• Improving our data collection processes and prioritising supplier

engagement to meet market appetite for low carbon media platforms

Monitoring

• Proportion of advertising revenue from net zero aligned brands

• Monitoring of regulatory developments affecting advertising

• Participation in sustainable advertising initiatives across the sector

1. RESILIENCE TO EXTREME WEATHER EVENTS (PHYSICAL RISK)

Risk description

Climate change is increasing the frequency and severity of extreme

weather events such as flooding, heatwaves, storms and wildfires. These

events can disrupt filming on location, damage equipment and facilities

and interrupt live broadcast, leading to increased operating costs and

potential reduction in advertising revenue.

Why this matters to ITV

ITV relies on complex production schedules and live broadcasting.

Disruption to filming or live events can lead to higher costs, delays, lost

advertising revenue and increased insurance claims.

Potential impacts

• Disruption to production schedules and live broadcasting

• Damage to production assets, sets and facilities

• Increased operating and insurance costs

• Reduced advertising revenue

Assessment by scenario and time horizon

Short Medium Long

Net Zero (1.5°C)

Delayed Transition (2.0°C)

Current Policies (3.0°C)

Link to principal risks

This risk links primarily to the Operational Resilience principal risk, with

secondary impacts on the Commercial principal risk, reflecting potential

disruption to production delivery, broadcasting continuity and revenue.

Actions taken to build resilience

• Production risk assessments that include weather and climate

considerations

• Use of real-time weather monitoring and alert systems

• Flexible scheduling and contingency planning for productions

and live events

• Integration of climate considerations into business continuity and

insurance arrangements

Monitoring

• Number of production days disrupted by extreme weather

• Financial impact of weather-related incidents

• Trends in insurance claims and premiums linked to climate events

Climate-Related Financial Disclosures continued

ITV plc Annual Report and Accounts 202550

![]()

#### Detailed Opportunities

1. DRIVING REVENUE GROWTH THROUGH NET ZERO ALIGNED

PARTNERSHIPS (TRANSITION OPPORTUNITY)

What is the opportunity

The transition to a net zero economy may open up new markets and

advertising revenue opportunities for ITV. As brands adapt their product

and service offerings, there is an opportunity for ITV to support both

existing and new advertisers through commercial innovation and content

that reflects evolving sustainability themes.

Why this matters to ITV

Advertising is a core revenue stream for ITV. Remaining an attractive

destination for advertisers as they adapt their product lines and

messaging to the net zero transition can help protect existing revenues

and support incremental growth over time.

Potential impacts

• Increased advertising revenue, including from sustainable product and

service lines

• Greater diversification of the advertiser base and revenue mix

• Improved commercial differentiation through relevant content

and partnerships

Assessment by scenario and time horizon

Short Medium Long

Net Zero (1.5°C)

Delayed Transition (2.0°C)

Current Policies (3.0°C)

Link to principal risks

This opportunity relates primarily to the Commercial principal risk,

supporting revenue diversification and resilience in a changing

advertising market.

Actions taken to realise the opportunity

• Development of sustainable advertising propositions and products

• Engagement with advertisers committed to net zero targets

• Participation in industry initiatives to support lower-carbon

advertising standards

Monitoring

• Proportion of advertising revenue from net zero aligned brands

• Uptake of sustainable advertising products

• Advertiser engagement and audience response regarding climate-

related campaigns

2. INNOVATION AND NEW WORKING PRACTICES CREATE

EFFICIENCIES AND REDUCE COSTS (TRANSITION OPPORTUNITY)

What is the opportunity

Operational innovation and new working practices – including carbon

reduction initiatives and new technologies such as electric batteries,

remote production and improved connectivity – can reduce emissions

while also increasing operational efficiency and lowering costs across

our facilities and production activities.

Why this matters to ITV

Improving efficiency and reducing emissions helps ITV manage cost

pressures associated with the net zero transition, supports progress

against emissions reduction targets and reduces exposure to rising

costs and operational disruption over time.

Potential impacts

• Reduced operating and energy costs

• Lower emissions across ITV’s operations, supporting progress against

emissions reduction targets

• Reduced exposure to rising carbon costs and operational disruption

Assessment by scenario and time horizon

Short Medium Long

Net Zero (1.5°C)

Delayed Transition (2.0°C)

Current Policies (3.0°C)

Link to principal risks

This opportunity supports the management of the Commercial principal

risk by helping mitigate cost pressures and improve efficiency.

Actions taken to realise the opportunity

• Investment in energy efficiency, site optimisation and carbon

reduction initiatives

• Adoption of lower-emission technologies, including remote and

low-carbon production methods

• Review of working practices to improve efficiency, reduce travel

and strengthen resilience

Monitoring

• Energy consumption and operating cost trends

• Emissions reductions linked to operational initiatives

• Delivery of planned efficiency and technology programmes

RISK MANAGEMENT

Identifying climate-related risks and opportunities

Climate-related risks and opportunities are identified through

a continuous and collaborative process, led by the Sustainability team,

with support from Green Leads and Green Teams across the business.

This process draws on internal expertise and relevant external insights

to ensure climate considerations are appropriately reflected within ITV’s

wider risk identification activities.

Assessing climate-related risks and opportunities

Climate-related risks and opportunities are assessed at the Group,

divisional, and entity levels, using a combination of qualitative

assessment and, where appropriate, quantitative analysis. Scenario

analysis is applied to help assess potential impacts across a range of

climate pathways, including 1.5°C, 2°C and 3°C+ warming outcomes,

extending to 2050.

These scenarios are illustrative tools rather than forecasts and are

reviewed periodically to reflect developments in climate science, policy

and market conditions. Climate-related risks are assessed relative to

other Group risks using consistent criteria, enabling appropriate

prioritisation and escalation.

Managing and Monitoring

Each climate-related risk has an assigned owner responsible

for overseeing mitigation actions and ongoing management. Progress

is monitored through established governance forums, with regular

reporting to ensure emerging issues are identified and addressed

in a timely manner.

Integration with overall Risk Management

Climate-related risks are fully integrated into ITV’s enterprise

risk management framework and considered alongside other business

risks. While climate change is not currently classified as a Principal risk, it

is recognised as an emerging risk with medium to long-term implications

and is linked to relevant principal risks, including Commercial, Content

Market, Changing Viewer Dynamics and Operational Resilience.

ITV plc Annual Report and Accounts 2025 51

Strategic Report Governance Financial Statements

![]()

#### Long-term Viability Statement (LTVS) Disclosure

#### How we assess prospects and risks

The Board plays an active role in assessing ITV’s

long-term prospects and resilience as part of its

oversight of strategy and risk. In doing so, the Board:

• Reviews and approves the Group’s strategy and

long-term financial plan

• Monitors performance against the plan

throughout the year

• Reviews principal and emerging risks; and

• Reviews and challenges management’s

modelling and stress-testing of the financial

plan, satisfying itself that the conclusions

are robust

The Board and its committees receive regular

briefings on developments that may affect future

performance, including:

• Changing viewer behaviour and competition

from global streaming platforms

• Advertising market trends and

macroeconomic conditions

• Developments in the global content market

• Technological advancements, including

artificial intelligence

• Environmental and climate-related risks

During 2025, the Board gave particular attention

to economic conditions and structural change in

media markets. This included reviewing liquidity

forecasts, financing headroom and alternative

operating scenarios.

These activities are supported by regular financial

reviews, re-forecasting and continued focus on

efficiency, reinforcing the Group’s resilience and

long-term sustainability.

#### How we assess viability

In assessing long-term viability, the Board

considered the Group’s current financial position,

business model, strategy and principal risks.

The assessment is based on the Board-approved

five-year plan (2026–2030), approved in

December 2025. The Board reviewed the key

assumptions in that plan, including revenue

outlook, cost structure, capital allocation

and financing arrangements.

Given the evolving external environment, the

Board also considered alternative structural and

operational bases over the assessment period.

Management prepared detailed modelling and

cash flow forecasts for each of the structural

and operational bases and applied the various

downside scenarios, including a combined

scenario, to each base forecast. The Board

reviewed this analysis in depth, challenged key

assumptions and sensitivities, and satisfied

itself that the conclusions were robust.

As part of this review, the Board considered

projected liquidity, committed financing facilities

and covenant headroom under severe but

plausible downside scenarios, both individually

and in combination.

In forming its view, the Board considered both

downside risks and the inherent flexibility within

the Group’s cost base, balance sheet and capital

allocation framework.

#### Assessment period for viability

The Board has assessed the Group’s viability

over the three-year period to 31 December

2028. The Board considers three years to

be appropriate because:

• It aligns with the approved 2026 budget and

medium-term plan covering 2027–2028

• Forecast visibility in advertising and content

markets reduces beyond this horizon

• The Group does not typically undertake

long-dated capital projects requiring a longer

assessment period

• Pension funding arrangements operate on a

three-year cycle

The Board also considered whether a longer

period would provide meaningful additional

insight and concluded that increased uncertainty

beyond three years would reduce the reliability of

forecasts without improving the assessment..

#### Assumptions applied

The viability assessment reflects the Group’s

current strategy, financial position and committed

financing arrangements.

In the combined severe but plausible downside

scenario, the modelling assumes a material reduction

in advertising revenue, weaker performance in

Studios and Streaming, and a significant operational

disruption. The Board considered the impact of

these factors on profitability, cash generation,

liquidity and financing headroom over the

assessment period.

The key assumptions underlying the

assessment include:

• Continued access to committed

financing facilities

• Compliance with financial covenants,

including the contractual flexibility available

within those arrangements

• The ability to take appropriate management

actions, including cost reductions and capital

allocation flexibility, if required

• No occurrence of events outside the range

of severe but plausible scenarios considered

The Board considered the contractual flexibility

within its financing arrangements and the range

of management actions available to maintain

compliance. It is satisfied that these actions are

within management’s control and would preserve

financial resilience.

The modelling also reflects the potential impact

of rating agency metrics and associated financing

costs under the severe downside scenario.

The Board considers these assumptions and

scenarios to be severe but plausible, including the

combined downside scenario. The assessment

does not assume any extraordinary external

support or actions outside the normal range

of management responses.

ITV plc Annual Report and Accounts 202552

![]()

#### Scenarios modelled

1+2 3 4 5 6

A significant and sustained downturn in

advertising revenue from 2026, as a result

of a decline in the advertising market and

linear viewing, driven by macroeconomic

factors or increased competition from

large streamers. In this scenario we also

fail to replace the advertising revenue

lost as result of the confirmed

restrictions on High in Fat, Salt or Sugar

(HFSS) and potential restrictions on other

advertising categories (e.g. gambling and

high carbon products)

Additionally, Our Streaming strategy

fails to fully deliver the expected

outcomes impacting revenue

Business area impacted: Media

& Entertainment

Link to Principal risks:

• Principal Risk 2: Commercial

• Principal Risk 3: Changing

Viewer Dynamics

• Principal Risk 5: Policy & Regulation

A significant loss in revenue driven

through the reduction in our buyers

content budgets, reducing the

commissioning of key brands or the

volumes. Additionally we lose key

programme brands within the ITV Studios

Division impacting our format growth

Business area impacted: Studios

Link to Principal risks:

• Principal Risk 1: Content Market

• Principal Risk 5: Changing

Viewer Dynamics

ITV is subject to a cyber-attack which

results in a major operational disruption,

critical system outage or loss of

intellectual property (IP), customer or

business data

Business area impacted: Group

Link to Principal risks:

• Principal Risk 2: Commercial

• Principal Risk 4: Data

• Principal Risk 7: Cyber Security

• Principal Risk 11: Operational Resilience

Placeholder for major outflows related

to litigation

Business area impacted: Group

The complexity and potential scale of

the ongoing litigation cases result in a

lack of certainty in the final liabilities and

payments. Further detail of the accounting

judgements and estimates applied to

ongoing litigation and earnouts are provided

in Section 1 to the Financial Statements.

An overview the assessments performed by

the Audit and Risk Committee with respect

to these accounting judgements is provided

within the Audit and Risk Committee report

on page 84.

A combination of scenarios 1 to 3 above

occurring simultaneously

Business area impacted: Group

Link to Principal risks:

• Principal Risk 1: Content Market

• Principal Risk 2: Commercial

• Principal Risk 3: Changing

Viewer Dynamics

• Principal Risk 5: Policy & Regulation

Further detail on how we mitigate the principal risks is provided in the risk and uncertainties section (pages 43 to 47).

We have considered the impact of climate change risks and do not believe they would have a significant financial impact on the business in the assessment period. Please refer to our Climate-related Financial

Disclosures report for further detail (pages 48 to 51).

ITV plc Annual Report and Accounts 2025 53

Strategic Report Governance Financial Statements

![]()

Long-term Viability Statement (LTVS) Disclosure continued

#### Viability assessment

Under each of the scenarios considered, and

assuming the combined severe but plausible

downside events occur simultaneously, the Board

concluded that the Group would maintain sufficient

liquidity throughout the assessment period.

The Board reviewed projected cash flows,

committed financing facilities and covenant

headroom over the three year period to

31December 2028. The Board considered

the contractual flexibility within its financing

arrangements and the actions available to

management to maintain compliance if required.

The Board also considered the potential impact

of rating agency metrics under the combined

downside scenario. While certain thresholds

would be exceeded in that stress case, this does

not affect the availability of committed facilities

and has been reflected in the modelling.

Having considered these factors, the Board

is satisfied that the Group would continue to

operate within its committed facilities and remain

financially resilient under the scenarios assessed.

#### Potential mitigations

In reaching its conclusions, the Board considered

the range of actions available to management to

preserve financial strength if required.

These include operational cost efficiencies,

disciplined capital allocation and flexibility over

the timing and scale of shareholder distributions.

The Board is satisfied that these actions are within

management’s control and could be implemented

in a timely manner, providing additional flexibility

in the event that downside risks materialise

#### Viability Statement

Taking account of the Group’s current position,

principal risks, the scenarios assessed and the

mitigating actions available, the Directors have

a reasonable expectation that the Group will

be able to continue in operation and meet its

liabilities as they fall due over the three year

period to 31 December 2028.

The Strategic Report was approved by the

Board and signed on its behalf by:

Chris Kennedy

Group CFO and COO

5 March 2026

ITV plc Annual Report and Accounts 202554

![]()

#### Dear Shareholder

I am pleased to present our Corporate

Governance Report for 2025.

#### Year in review

In 2025 we celebrated 70 years of ‘Making

What Matters’. ITV continues to evolve from a

traditional broadcaster into a global streaming

and production powerhouse. Despite a complex

media landscape, our creative output remains

impactful and relevant.

During the year we held two dedicated Board Strategy

sessions, in June and December. At both sessions we

rigorously reviewed the ongoing relevance of the

strategy and considered progress in its delivery

against the backdrop of a rapidly changing

external environment.

#### Board performance review

ITV adheres to the UK Corporate Governance

Code 2024 (the Code) by commissioning a formal,

externally facilitated evaluation of the Board

every three years and in line with this cycle a

review was carried out by an independent

third-party firm in 2025. This process involved a

rigorous examination of the Board’s effectiveness,

its operational dynamic, strategic focus and

alignment with stakeholder interests. The findings

were reviewed by the Board in December and

identified areas for development, ensuring the

Board is optimally configured and performing

to support the strategy.

#### Culture

Good performance relies on the Company’s

culture being aligned with its purpose, values

and strategy. As ITV continues its transformation

into an increasingly digital business, adopting new

ways of working to improve agility, the Board

recognises the importance of continuing to foster

and monitor a positive and transparent culture

across the organisation. We have assessed and

monitored how the Company’s desired culture

has been embedded, ensuring it supports

transparency, trust, and inclusion.

Please see pages 75 to 78 for the key ways in

which the Board and its Committees monitored

and assessed culture during 2025.

Engaging with our stakeholders,

#### including our workforce

The Board considers our stakeholder engagement

framework to be central to the Group’s ability to

deliver tangible, positive impact and long-term

value. The maintenance of robust and constructive

relationships with our diverse stakeholder base is

paramount to fostering a resilient and sustainable

business model capable of executing the ‘More

Than TV’ strategy. Our specific engagement

mechanisms and the outcomes throughout

the 2025 financial year are provided within

the Strategic Report.

Shareholder feedback represents a critical

and valued input into the Board’s strategic

deliberations and is integrated into the Group’s

operational and governance decision-making

processes. Board members maintain ongoing

dialogue with the shareholder community via a

structured programme that includes targeted

one-to-one meetings and participation in relevant

investor conferences. Furthermore, the Annual

General Meeting functions as the formal conduit,

ensuring shareholders have the opportunity to

address the Board directly.

#### Diversity

The Board fully recognises the importance of

diversity, inclusion and equal opportunity of all

kinds, in line with Principle J of the Code. We are

proud that our gender and ethnic diversity

representation on the Board continues to meet

the UK Listing Rules (‘UKLR’), Hampton-Alexander

and Parker targets. We continue to drive progress

through ITV’s Diversity Acceleration Plan and

2025 marks the third anniversary of our Diversity

Commissioning Fund. For a detailed breakdown of

our UK workforce diversity data, please refer to

our Diversity and Inclusion report.

#### 2026 Annual General Meeting

The 2026 AGM will be held on Thursday 7 May at

11.00 am. All meeting arrangements are available

to view on the Company’s website.

I would like to take this opportunity to express my

sincere gratitude to my fellow Board members,

the Group Executive Committee and all of our

colleagues, who served with commitment and

resilience during another year of strategic growth

and change for the Group.

Andrew Cosslett

Chair

5 March 2026

#### Chair’s Governance Statement

Andrew Cosslett

Chair

#### I would like to take

this opportunity to

#### express my sincere

#### gratitude to my fellow

Board members, the

#### Group Executive

#### Committee, and all

#### of our colleagues...

ITV plc Annual Report and Accounts 2025 55

Strategic Report Governance Financial Statements

![]()

THE 2024 UK CORPORATE GOVERNANCE CODE (THE CODE)

Taking each of the main headings of the Code:

Board leadership

and Company purpose

The Board’s ultimate objective is the long-term

sustainable success of the two divisions of the

Company. Read more about our strategy in the

Strategic Report and how the Board achieves this

through, amongst other things, stakeholder and

workforce engagement (pages 64 to 74) and

establishing a clear and aligned Company

purpose, strategy and values. Please also see

pages 75 to 78 for how the Board assesses and

monitors culture. The Board ensures governance

reporting focuses on decisions and their

outcomes (Principle C). It also assesses and

monitors how the desired culture has been

embedded within the organisation (Provision 2).

#### Division of responsibilities

The Board consists of two Executive Directors,

eight independent Non-executive Directors (one

of which is our Senior Independent Director) and

the Non-executive Chair, who was considered

independent on appointment to the Board. For

Board meeting attendance, please see page 62.

Additional external appointments of Board

members during 2025 received prior Board

approval. The Directors’ other time

commitments were assessed in accordance

with the procedure and factors set out on page

80 and were determined to be in line with the

key institutional investor and investor body

guidelines. The Board maintains the clear

separation of roles, particularly the Chair and

CEO, and understands the importance of

independent Non-executive Directors.

#### Composition, succession

#### and evaluation

The Nominations Committee Report from page

81 sets out its activities and areas of focus during

2025, including Board and management level

succession planning and recruitment, Board

composition and skills, Board and Company

diversity progress updates and the Board

performance review. Appointments and

succession plans promote diversity, inclusion

and equal opportunity (Principle J). The annual

Board performance review considered the

Board’s composition, diversity, and effectiveness

in achieving objectives (Principle L) is detailed on

page 79.

#### Audit, risk and internal control

The Audit and Risk Committee Report on page

84 onwards describes the work of the Audit and

Risk Committee and how it discharges its role

and responsibilities. The Committee reviewed

the enterprise risk management framework as

well as assessing management’s review and

strengthening of the Group’s internal control

framework across operating, reporting and

compliance, finances and IT, applying an increase

in focus on IT general controls. The Committee

also monitored the effectiveness of the external

auditor, the internal auditor and the quality of

audits. The Company’s disclosures regarding risk

management, internal controls and details of

how the Committee focused on audit quality are

set out in the Audit and Risk Committee report.

The Board notes the requirements of Provision

29 of the Code, which reinforces its existing

responsibility to monitor and review the

effectiveness of all material controls (financial,

operational, reporting and compliance) and the

new requirement to include a declaration Annual

Report from 2026 on the effectiveness of

material controls as at the balance sheet date,

providing a description of any material controls

that have not operated effectively and the

remedial actions taken. We have outlined the

steps taken in relation to this in the Audit and

Risk Committee report on page 91.

#### Remuneration

The Remuneration Report set out on page

95 describes the work of the Remuneration

Committee and sets out how executive

remuneration and performance is aligned to

the Company’s purpose, values and strategy.

It also describes how the Committee considered

workforce remuneration and related policies in its

decision-making regarding executive remuneration.

In line with the Code, appropriate malus and

clawback provisions (Provision 37) are in place

and are outlined in the Remuneration Report.

Chair’s Governance Statement continued

During 2025, the Company fully complied with all the Provisions of the Code, with the exception of Provision 15, please see page 80 for an

explanation of the short period in which the Group CFO and COO held two listed non-executive directorships. The Code, issued by the

Financial Reporting Council (FRC), and associated guidance are available on the FRC website at www.frc.org.uk .

ITV plc Annual Report and Accounts 202556

![]()

CHRIS

KENNEDY

Group CFO and COO

Key areas of expertise: Business Transformation, Creative

Industry, Digital, Finance and Treasury, Audit, Sustainability and

ESG, Media and Media IP, Strategy, Technology and Data

Key skills and experience: Chris has a strong media

background, holding senior management positions over a

17-year career at EMI. Chris’ experience in executing and driving

strategy has played a key role in ITV’s digital acceleration into

Phase Two of the More Than TV strategy, ensuring ITV’s

transformation into a successful digitally led media and

entertainment company, as well as driving a rationalisation and

cost savings initiative. As the business continued to evolve, he

took on the broader role of Chief Operating Officer and Chief

Finance Officer in December 2021. He was previously Chief

Financial Officer of Micro Focus International plc, ARM Holdings

plc and easyJet plc, where he spent five years and was voted

FTSE 100 CFO in 2015. He was a Non-executive Director at

Whitbread plc and Great Ormond Street Hospital Trust before

stepping down from both roles in 2025.

Current external appointments: Non-executive Director of

Tesco plc and Trustee of the EMI Group Archive Trust.

Appointed:

21 February 2019

#### Board of Directors

Committee membership

A

Audit and Risk

N

Nominations

R

Remuneration

N

R

ANDREW

COSSLETT, CBE

Chair, Chair of the

Nominations

Committee

Key areas of expertise: Business Transformation, Media and

Media IP, Strategy, Remuneration, People and Talent

Key skills and experience: Andrew is an experienced chair

who has spent his career in a range of consumer-facing sectors.

He began his career at Unilever in a variety of branding and

marketing roles before joining Cadbury Schweppes where he held

senior international roles over a 14-year tenure. From 2005 to 2011,

he was Chief Executive Officer (CEO) for InterContinental Hotels

Group (IHG) where he created value by leveraging the power

of its brands alongside executing a programme of significant

transformational and cultural change. He then served as CEO

for Fitness First, where he was instrumental in successfully

repositioning the business and brand. Andrew served as a

Non-executive Director of the Rugby Football Union (RFU) from

2012, where he was appointed Chair from 2016 until 2021. Andrew

was appointed to the Board of Kingfisher plc in June 2017 where he

served as Chair before stepping down in 2024. Andrew received a

CBE for services to the RFU in the 2022 New Year’s Honours List.

Current external appointments: Chair, Johnson Matthey plc.

Appointed:

1 June 2022

DAME CAROLYN

MCCALL, OBE

Chief Executive

Key areas of expertise: Business Transformation, Creative

Industry, Digital, Media and Media IP, Regulation and Public

Policy, Strategy, People and Talent

Key skills and experience: Carolyn has led ITV plc’s significant

transformation in the competitive digital media landscape since

joining in 2018, successfully evolving it from a linear organisation

to a strong linear and digital media, entertainment and global

production business. Previously, as CEO of easyJet (2010 to

2017), she led a turnaround focused on customer service and

affordability, resulting in a quadrupling of the share price. From

2006 to 2010, Carolyn was CEO of the Guardian Media Group,

where she established the investment trust that secured the

Guardian’s financial and editorial independence. She was CEO

of Guardian Newspapers Ltd from 2002, and launched Guardian

Unlimited, one of the first digital news services. In 2024, Carolyn

joined the Board of the Royal Ballet & Opera as a Trustee and

serves on its Finance and Commercial Committee. She is also a

Non-executive Director (NED) of Bridgepoint plc and President

of The Marketing Society. Her prior NED roles include Burberry

plc, Tesco plc, Lloyds Bank plc, and New Look Group plc. She

also served as a Trustee of the Royal Academy for eight years

and chaired their Corporate Advisory Board. Carolyn was

awarded a DBE in 2016 for services to the aviation industry

and an OBE in 2008 for services to women in business. She

was named Veuve Clicquot Businesswoman of the Year in 2008

and has received business leadership awards from the Evening

Standard, City AM, and Management Today.

Current external appointments: Non-executive Director of

Bridgepoint Group plc and Trustee at the Royal Opera and Ballet.

Appointed:

8 January 2018

EDWARD

BONHAM

CARTER

Senior Independent

Director

Key areas of expertise: Business Transformation, Finance and

Treasury, Sustainability and ESG, Strategy, People and Talent,

Audit, Remuneration

Key skills and experience: Edward brings to the Board

a wide range of City experience and invaluable insight into

the understanding of stock markets and investor expectations.

He started his career at Schroders as an investment analyst

before moving to Electra Investment Trust where he was a fund

manager. He then joined Jupiter Fund Management plc in 1994

as a UK fund manager and Chief Investment Officer (1999 to

2010) before becoming the Group Chief Executive and then

Vice Chairman, stepping down in 2021. He was previously

a Non-executive Director and Senior Independent Director

at Land Securities Group plc before stepping down from

this role in 2024.

Current external appointments: Trustee of

The Esmee Fairbairn Foundation and Chairman

of Netwealth Investments Ltd.

Appointed:

11 October 2018

N

R

ITV plc Annual Report and Accounts 2025 57

Strategic Report Governance Financial Statements

![]()

MARGARET

EWING, CBE

Independent

Non-executive

Director, Chair of the

Audit and Risk

Committee

Key areas of expertise: Business Transformation, Finance and

Treasury, Audit, Sustainability and ESG, Strategy, Regulation

and Public Policy

Key skills and experience: Margaret has extensive experience in

financial accounting, corporate finance, strategic and corporate

planning having served as a Managing Partner of Deloitte LLP and

Chief Financial Officer of BAA plc and Trinity Mirror plc. Margaret

also held Non-executive Director and Audit Committee positions

with Standard Chartered plc and Whitbread plc, and was an

external member of the Audit and Risk Committee of the John

Lewis Partnership. Margaret’s skills and experience give her

substantial insight into the Company’s reporting and risk

management processes.

Current external appointments: Non-executive Director of

International Consolidated Airlines Group, S.A. and Senior

Independent Director of ConvaTec Group plc.

Appointed:

31 October 2017

GRAHAM

COOKE

Independent

Non-executive

Director,

Workforce

Engagement

Director

Key areas of expertise: Business Transformation, Digital, Media

and Media IP, Strategy, Technology and Data

Key skills and experience: Graham has extensive technical

and digital experience, with a focus on user-centric product

design and scalable technology platforms. He is the Founder

and CEO of Brava Finance, a stablecoin portfolio management

technology company building institutional-grade infrastructure

for digital credit and programmable capital markets. He

previously founded Qubit, a leading provider of e-commerce

personalisation technology, which served global enterprise

retailers. Prior to founding Qubit, he spent five years at Google,

where his most recent role was leading Google’s global strategy

for conversion rate optimisation, driving significant commercial

impact across major clients. Graham has been working with web

technology since 1995, designing and building products using

emerging technologies.

Current external appointments: Non-executive Director of

RWS Holdings PLC.

Appointed:

1 May 2020

DAWN

ALLEN

Independent

Non-executive

Director

Key areas of expertise: Business Transformation, Digital,

Finance and Treasury, Audit, Strategy, Technology and Data

Key skills and experience: Dawn has extensive financial,

commercial and international experience having held global

roles in large scale businesses across consumer-related

sectors. She joined Tate & Lyle PLC in 2022 as Chief Financial

Officer where she was heavily involved in developing the global

strategy, digital capabilities and processes. She stepped down

from this position in 2024 to take up the role of Chief Financial

Officer at Haleon PLC. Prior to this she was Global CFO & VP,

Global Transformation at Mars where, during a 25-year career,

she held a number of key senior financial roles in Europe and the

US including Global Divisional CFO, Food, Drinks and Multi Sales

and Regional CFO Wrigley Americas.

Current external appointments: Chief Financial Officer of

Haleon plc.

Appointed:

2 October 2023

Committee membership

A

Audit and Risk

N

Nominations

R

Remuneration

A

N

A

A

N

SHARMILA

NEBHRAJANI,

OBE

Independent

Non-executive

Director,

Chair of the

Remuneration

Committee

Key areas of expertise: Business Transformation, Digital,

Finance and Treasury, Audit, Sustainability and ESG, Media and

Media IP, Regulation and Public Policy, Strategy, Remuneration,

People and Talent

Key skills and experience: Sharmila has strong public sector,

commercial, government and non-profit experience across a

wide range of sectors, including utilities, financial services,

media, global health and medical research. Earlier in her career,

she held the post of Chief Operating Officer at BBC Future

Media & Technology, where she managed the business

functions of bbc.co.uk, including the launch of iPlayer. Sharmila

studied medicine at the University of Oxford, is a chartered

accountant and was made an OBE in 2014 for services to

medical research.

Current external appointments: Non-executive Director

of Severn Trent plc, Non-executive Director of Halma plc and

Chairman of National Institute for Health and Care Excellence.

Appointed:

10 December 2020

N

R

Board of Directors continued

ITV plc Annual Report and Accounts 202558

![]()

MARJORIE

KAPLAN

Independent

Non-executive

Director

Key areas of expertise: Business Transformation, Creative

Industry, Media and Media IP, Strategy, People and Talent

Key skills and experience: Marjorie has extensive brand,

content and audience strategy experience having spent 20

years as a senior executive in the global media industry at

Discovery (now Warner Bros Discovery) where she oversaw

dramatic growth at multiple major networks in the US, building

new franchises and unlocking revenue opportunities across

platforms and then was responsible for strategy, coordination

and execution of the International Division’s global content

activities across the portfolio worldwide. She has substantial

experience in both the US and Europe with a track record as

a change agent, transforming and growing global brands and

businesses, and building vibrant organisations. She served as

a Non-executive Director at ProSieben where she stepped

down in April 2024.

Current external appointments: Non-executive Director

of ARTDAI and Senior Executive Mentor at Merryck & Co.

Appointed:

1 September 2023

Committee membership

A

Audit and Risk

N

Nominations

R

Remuneration

GIDON

KATZ

Independent

Non-executive

Director

Key areas of expertise: Business Transformation, Creative

Industry, Finance and Treasury, Audit, Digital, Media and Media

IP, Strategy, Technology and Data

Key skills and experience: Gidon has extensive digital and

streaming services experience, along with in-depth knowledge

of tech product and platform businesses having been

responsible for the transformation of Now TV in the UK and the

development and highly successful launch of Peacock. He

joined Roku in 2022 as Senior Vice President of Consumer

before stepping down in April 2025. Prior to joining Roku he was

President of Direct to Consumer for NBCU, launching Peacock

in the US Before moving to the US Gidon led Sky’s streaming

service ‘Now’ for six years, having previously launched Virgin

Media’s VOD service. He holds a BA/MA from the University

of Cambridge and an MSc in International Relations from

The London School of Economics and Political Science.

Current external appointments: n/a

Appointed:

18 July 2022

HELEN

ASHTON

Independent

Non-executive

Director

Key areas of expertise: Business Transformation, Digital,

Finance and Treasury, Audit, Strategy, Technology and Data

Key skills and experience: Helen is a highly accomplished

British executive with a distinguished career spanning diverse

sectors, including retail, financial services, and business

services. She has over 30 years’ experience of working in public

and private equity backed businesses and has extensive, recent

and relevant financial experience including serving as the Chief

Financial Officer of ASOS plc (2015 to 2018). She has also held

executive level roles at Lloyds Banking Group, Barclays, and

Asda Group, demonstrating her expertise in driving financial

performance and strategic initiatives. Prior to those roles

she built a strong foundation in finance at companies such as

British Steel, British Aerospace and Granada Media Group.

Current external appointments: Non-Executive Director

at Entain plc.

Appointed:

13 May 2025

R

A

Terms of engagement for the Non-executive Directors and written responsibilities for the Chair,

Chief Executive and Senior Independent Director are available on our website:

itvplc.com/investors/governance

A

ITV plc Annual Report and Accounts 2025 59

Strategic Report Governance Financial Statements

![]()

#### Group Executive Committee

KELLY WILLIAMS

Managing Director,

Commercial

Appointed:

December 2014

KYLA MULLINS

General Counsel and

Company Secretary

Appointed:

January 2019

Full biographies are available on our website:

www.itvplc.com/about-itv/group-executive-

committee

SIMON FARNSWORTH

Chief Technology Officer

Appointed:

January 2024

ADE RAWCLIFFE

Chief People Officer

Appointed:

September 2020

KEVIN LYGO

Managing Director,

Media&Entertainment

Appointed:

August 2010

MAGNUS BROOKE

Director of Strategy,

Policyand Regulation

Appointed:

February 2021

JULIAN BELLAMY

Managing Director,

ITVStudios

Appointed:

February 2016

PAUL MOORE

Group Communications and

Corporate Affairs Director

Appointed:

July 2018

CHRIS KENNEDY

Group CFO and COO

Appointed:

February 2019

CAROLYN MCCALL

Chief Executive

Appointed:

January 2018

GROUP EXECUTIVE

COMMITTEE COMPOSITION

\*

GENDER

Men

6

Women

2

\*  Carolyn McCall and Chris Kennedy

are not included in these tables.

They are included in the Board

composition numbers.

ETHNICITY

People of Colour

1

White

7

DISABILITY

Disability or long-term health

condition 2

No disability or long-term health

condition  6

ITV plc Annual Report and Accounts 202560

![]()

#### Corporate Governance

The written responsibilities of the Chair, Senior Independent Director and

Chief Executive are available on the ITV plc website: www.itvplc.com

Our risk oversight and

#### governance structure

#### at a glance

AUDIT AND RISK

COMMITTEE

See the Audit and Risk

Committee Report.

Report can be found

from page 84

NOMINATIONS

COMMITTEE

See the Nominations

Committee Report.

Report can be found

from page 81

REMUNERATION

COMMITTEE

See the Remuneration

Report.

Report can be found

from page 95

Responsible for providing leadership to the Group’s business, including setting the Group’s purpose, strategy and values and

promoting its long-term sustainable success.

THE PLC BOARD

The terms of reference for each Committee are documented and agreed by the PLC Board.

These terms of reference are reviewed annually and are available on our website:

www.itvplc.com/about-itv/corporate-governance/terms-of-reference

PLC BOARD COMMITTEES

Led by the Chief Executive, the Group Executive Committee members assist in providing strategic

direction to the Company as well as overseeing and driving the overarching Group financial and

operational performance. The Group Executive Committee balances the needs and resources

ofthe business divisions.

GROUP EXECUTIVE COMMITTEE

The Group Executive Committee

issupported by the:

• Group Investment Committee

• AI Governance Committee

• Risk Committee

Responsible for overseeing the

Group’s duty of care processes,

monitors and assesses the

processes in place to ensure they

continue to be effective and evolve.

The Audit and Risk Committee Chair

attends these meetings.

DUTY OF CARE OPERATING BOARD

Responsible for making strategic and operational decisions

relating to the M&E business, including developing and

implementing strategic objectives and operational plans,

monitoring operational and financial performance,

assessing reputation, ESG and risk topics in line with the

Group’s relevant management frameworks, to promote the

overall strategic initiatives to transform M&E.

MEDIA & ENTERTAINMENT BOARD

Responsible for making strategic and operational decisions,

including developing and implementing strategic objectives

and operational plans. Monitoring operational and financial

performance and assessing reputational, ESG and risk

topics in line with the Group’s relevant risk framework to

promote the overall strategic initiatives to grow UK and

global production.

STUDIOS BOARD

OUR

AMBASSADOR

NETWORK

Ambassador update

can be found from

page 73

DISCLOSURE

COMMITTEE

A Committee of Board and

Senior Management. Assists

the Company in meeting its

disclosure obligations, reviews

and approves regulatory and

other announcements.

ITV plc Annual Report and Accounts 2025 61

Strategic Report Governance Financial Statements

![]()

Corporate Governance continued

PLC Board and Committee

membership and attendance

at scheduled meetings in 2025

is set out here.

In addition, chaired by the

Senior Independent Director,

the Non-executive Directors met

without the Chair or management

during the year to discuss the

Chair’s performance. The

Non-executive Directors also

met with the Chair without the

management present on an informal

basis throughout the year to discuss

matters relevant to the Group.

The Non-executive Directors

met with the Chief Executive to

discuss Group Executive talent

and succession.

#### PLC BOARD AND COMMITTEE MEMBERSHIP AND ATTENDANCE BOARD SKILLS AND EXPERIENCE

Attendance at scheduled meetings

Committee members PLC Board

1

Audit and Risk  Remuneration  Nominations Disclosure

Andrew Cosslett (Chair)

2

8/8 5/5\* 5/5 3/3 3 /4

Dawn Allen

3

8/8 4/5 – – –

Salman Amin

4

2/8 – 2/5 1/3 –

Helen Ashton

5

6/8 3/5 – – –

Edward Bonham Carter

2

7/8 – 4/5 3/3 –

Graham Cooke 8/8 5/5 – 3/3 –

Margaret Ewing 8/8 5/5 – 3/3 4/4

Marjorie Kaplan

6

8/8 5/5 3/5 – –

Gidon Katz  8/8 1\* – – –

Chris Kennedy  8/8 5/5\* 3/5\* – 4/4

Carolyn McCall  8/8 – 1/5\* 2/3\* 4/4

Sharmila Nebhrajani 8/8 – 5/5 3/3 –

#### BOARD COMPOSITION AS AT 31 DECEMBER 2025

\*   Indicates where a Director has attended all or part of a PLC Board or Committee meeting by invitation (i.e. when not a member or prior to being a Director). The

Executive Directors did not attend parts of any Committee meeting where to do so would result in a conflict of interest.

1.  In June and December half-day strategy sessions were held with a scheduled Board meeting held on the same day. Together these are included in the table as

one meeting.

2.  Andrew Cosslett was unable to attend a Disclosure Committee meeting in July and Edward Bonham Carter was unable to join a Board and Remuneration

Committee meeting in September. Both were due to long-standing commitments. They were provided with all relevant papers and fedback comments on the

matters to be considered to the meeting Chair.

3.  Dawn Allen was unable to attend an Audit and Risk Committee meeting in February; this was due to a scheduling conflict with a Haleon plc board meeting.

She was provided with all of the relevant papers and fedback comments on the matters to be considered to the meeting Chair.

4.  Salman Amin stepped down from the Board on 25 February 2025 and therefore only attended meetings held before this date.

5.  Helen Ashton was appointed as a Director and a member of the Audit and Risk Committee on 13 May 2025. She therefore only attended Board and Committee

meetings after this date but joined the Audit and Risk Committee meeting on 12 May 2025 as an observer.

6.  Marjorie Kaplan joined the Audit and Risk Committee on 30 January 2025 and the Remuneration Committee on 13 May 2025. She therefore only attended the

respective Committee meetings after each appointment date.

7.  In addition to the scheduled meetings shown in the table above, there were four additional Board meetings, seven meetings of a sub-committee of the Board and

two additional Audit and Risk Committee meetings held during the year to discuss strategic issues.

Business transformation

11

Creative industry

4

Digital

7

Finance and Treasury

6

Audit

7

Sustainability and ESG

4

Media and Media IP

7

Regulation and Public Policy

3

Strategy 11

Technology and Data

5

Remuneration

4

4People and Talent

BOARD TENURE AGE

0–2 years

1

2–5 years

4

5–9 years

6

36–45

1

46–55

2

56–65

5

66–75

3

GENDER ETHNICITY DISABILITY

Men

5

Women

6

People of Colour

1

White

10

Disability or long-term

health condition 1

No disability or long-term

health condition  10

ITV plc Annual Report and Accounts 202562

![]()

Link to principal risks Link to key stakeholders

SUPERCHARGE STREAMING

Evolving the ITV strategy and progress in delivering the vision for an integrated ad-funded/subscription streaming platform

forITVX

1, 2, 3, 4, 7, 8, 11

S

C

P

VC

CT

LR

OPTIMISE BROADCAST

A review of viewing trends, insights and approval of certain talent contract renewals 1, 2, 3, 4, 8, 9, 10, 11

S

P

CZ

PP

VC

CT

A review including the approval to acquire Sports Rights 1, 2, 3, 4

S

P

CZ

PP

VC

CT

EXPAND STUDIOS GLOBALLY

Evolution of Studios strategy – continued international expansion entering new streamer markets and changing rights models  1, 2, 3, 9, 11

P

VC

CT

Launch of Zoo 55 (Digital Media Studio), with further monetised FAST and Social channels and a gaming arm  1, 2, 3, 4, 11

P

VC

CT

STRATEGY AND DELIVERY

Transformation Office progress review and updates 6, 9, 11

S

C

LEADERSHIP

Board evaluation and Board composition 6, 9, 11

S

CZ

P

LR

Workforce engagement 6, 9, 10, 11

S

CZ

P

LR

PERFORMANCE

Review of capital structure, liquidity, investor proposition and valuation 1, 2, 3, 5, 6, 11

S

LR

Review and approval of trading results and financial reporting All principal risks

S

LR

Review and approval of the 2025 budget and five year plan All principal risks

S

C

P

CZ

PP

VC

CT

LR

Evaluation of business operations to optimise opportunities and performance including deep dives into value drivers All principal risks

S

C

P

Partnerships and distribution review 1, 2, 3

S

C

P

Strategic restructuring and efficiency programme 2, 3, 9, 11

S

C

P

VC

CT

Evaluation of merger, acquisition and divestment opportunities and review of investments 1, 2, 3, 5, 6, 11

S

P

Principal and emerging risks review and updates All principal risks

S

C

P

CT

LR

Investor engagement and insight N/A

S

C

LR

LEGAL & REGULATION

Continued focus on key policy and regulatory issues, including Public Service Media review, Media Act implementation, Less

Healthy Foods advertising regulations, Corporate Sustainability Reporting Directive and corporate governance reforms

5, 6, 7, 8, 10, 11

S

C

LR

Legal and compliance updates, including a review of Group compliance, data privacy and protection, HR and governance policies 4, 5, 6, 7, 8, 9, 10, 11

S

C

LR

Ensuring compliance with Provision 29 (Material Controls)  All principal risks

TECHNOLOGY

The impact and governance of Artificial Intelligence  All principal risks

C

P

CZ

VC

CT

LR

Cyber security – fraud prevention strategy 4, 7, 11

S

C

P

CZ

PP

VC

CT

LR

Crisis management processes and protocols 11, 7

S

C

CZ

VC

CT

Data strategy 4, 7, 8, 11

SOCIAL PURPOSE

Speaking Up monitoring and updates on open matters 9, 10

C

CZ

PP

VC

Climate-related risks and short to medium-term impacts, reporting on ESG matters  5, 6, 10, 11

S

C

CZ

VC

CT

Diversity, Equity and Inclusion, alignment with the ITV strategy (continue to drive mainstream disability accessibility and building

an inclusive culture)

5, 6, 9, 10

S

C

CZ

VC

#### KEY STRATEGIC MATTERS CONSIDERED BY THE BOARD IN 2025

Stakeholder groups

S

Shareholders (including debt providers)

C

Colleagues

P

Partners

CZ

Citizens

PP

Programme participants

VC

Viewers and subscribers

CT

Customers (including advertisers)

LR

Legislators and regulators

For further information on

principal risks please see pages

43 to 47

ITV plc Annual Report and Accounts 2025 63

Strategic Report Governance Financial Statements

![]()

#### Stakeholder Engagement and Decision Making

We regularly engage with our

stakeholders as it is fundamental to

the successful delivery of our strategy.

The Board’s clear understanding of

stakeholders’ issues, expectations and

perspectives ensures that stakeholder

views are carefully considered during

decision-making processes.

The Board directly engages with relevant

stakeholders and assesses details provided by

management and other colleagues. This allows

the Directors to understand how organisational

decisions have taken stakeholder interests into

account and also to influence the Board’s future

decision-making. The General Counsel and

Company Secretary supports the Board in

ensuring that due consideration is given to

stakeholder issues and papers submitted to the

Board detail the impact of proposals on key

stakeholder groups.

At least once a year, the Board identifies its key

stakeholders, reviews the issues that matter to

them most and discusses potential enhancements

to engagement with them. The Board also provides

feedback on areas needing more focus as part of

our Board evaluation process.

Section 172 statement – In accordance with the

requirements of Section 172 of the Companies

Act 2006, the Directors consider that, during the

financial year ended 31 December 2025, they have

acted in a way that they consider, in good faith,

would most likely promote the success of the

Company for the benefit of its members as a

whole, having regard to the likely consequences

of any decision in the long term and the broader

interests of other stakeholders, as required by the

Act. The following pages set out how each of these

factors, and each of our stakeholders, are taken

into consideration when determining ITV’s strategy.

The following table outlines other areas of the

report which detail how the Directors have had

regard to the Section 172 factors.

Section 172 Further information can be found

A. The Likely consequence of any decisions in the long term

Business Model: pages 2 to 3

Our Strategy: pages 7 to 11

Stakeholder Engagement: pages 64 to 72

B. Interest of Employees

Business Model: pages 2 to 3

Stakeholder Engagement: pages 64 to 72

People and Culture: pages 32 and 75 to 78

Remuneration Report: pages 95 to 113

C. Fostering the Company’s business relationships

with suppliers, customers and others

Business Model: pages 2 to 3

Stakeholder Engagement: pages 64 to 72

Our People: page 32

D. Impact of operations on the community and environment

Business Model: pages 2 to 3

Stakeholder Engagement: pages 64 to 72

Climate Related Disclosures: pages 48 to 51

E. Maintaining a reputation for high standards of business conduct

Business Model: pages 2 to 3

Climate Related Disclosures: pages 48 to 49

Risk Management: page 43

Audit and Risk Committee Report: pages 84 to 94

F. Acting fairly between members of the Company

Business Model: pages 2 to 3

Stakeholder Engagement: pages 64 to 72

Remuneration Report: pages 95 to 113

CORPORATE SIMPLIFICATION

Directors’ consideration of key factors

set out in section 172(1)

In 2024 the Board approved a strategic transformation

and simplification programme which started in 2025.

The Board believed that the programme was

necessary to allow ITV to thrive in a turbulent market,

enabling ITV to continue creating and showcasing

great content, delivering a positive long-term impact

and safeguarding the interests of its stakeholders.

Along with the cost control measures, the

restructuring element of the programme has

delivered significant savings across the business.

Outcomes of Board decision-making

and other key strategic decisions

The Board assessed that structural simplification leads

to quicker decision-making and reduced overheads,

making the Company more competitive and resilient

in the digital future. This transformation protects and

promotes the long-term viability of the Group.

By delivering the targeted cost savings and improving

operational efficiency, the Board ensures capital is

managed prudently. This enhances profitability and

provides the financial flexibility to invest in growth,

thereby safeguarding and enhancing shareholder

value in the long term.

Here is an example of one of the key

strategic issues considered by the Board

during the year and, in reaching their

decision, how the Directors have had

regard to the Section 172 factors:

ITV plc Annual Report and Accounts 202564

![]()

The table below sets out the key stakeholders which the Board has identified as being important to ITV’s success and some of the key engagement mechanisms used in 2025.

#### VIEWERS AND SUBSCRIBERS

DESCRIPTION

Through regular engagement, the

Board recognises the evolution of

ITV’s relationship with viewers,

which has been pivotal in shaping

the Company’s strategy.

FORMS OF

ENGAGEMENT

Board and Committee reviews and assessments

• Reviewing analysis of target audiences and viewing habits at Board strategy

sessions, with a particular focus on increasing reach (MAUs) and

engagement (Streaming Hours) on ITVX

• Regular Chief Executive reports to the Board on viewing and streaming

figures, with a focus on our primary KPIs: MAUs, Streaming Hours and

Digital Revenues (including addressable advertising revenues)

• Regular sessions on viewer performance, including viewer trends and

updates on ITVX performance covering Content, Commercial and Viewer

Experience (Product, Distribution and Marketing)

• Regular reviews at Group Executive Committee and Divisional

Board meetings of viewer sentiment, monitoring linear and streaming

performance (against KPIs of Share of Commercial Viewing, MAUs and

Streaming Hours); compliance reports and Ofcom reports

• Feedback from Viewer Services (which serves as a conduit for viewers to

channel their comments and/or concerns) reviewed by members of the

Group Executive Committee and senior ITV employees, to monitor the

overall complaint process

OUTCOMES AND IMPACT

ON PRINCIPAL DECISIONS

• Growing, enhancing and integrating our

ad-funded and subscription streaming

services on ITVX, through investment in

product, content, distribution, data,

technology and analytics

• Ongoing optimisation of our Broadcast

(Linear) offering to preserve the

advertising value of Mass Simultaneous

Reach while also identifying areas of

operational efficiencies given structural

changes in viewing behaviours

• Growing Zoo 55 to accommodate growth

in Social Video, YouTube and FAST

Channels and maximise value from our

content across all audiences

• Continuation of one content budget across

the M&E division to allow the business to

optimise its content across Broadcast and

Streaming (including windowing) and

accommodate all audiences

• Flexibility to make changes to schedules

to enhance viewing performance

• Board discussions benefited from

Graham Cooke’s technical, digital and

commercial expertise. The Board also

benefited from Gidon Katz and Marjorie

Kaplan’s streaming knowledge and

content expertise

KEY ISSUES OR

PRIORITIES IDENTIFIED

• Changing viewer habits

(a principal risk)

• Driving awareness, through

programming and campaigns,

of key social, environmental and

topical issues with ITV playing

an important role as a

trustworthy and accurate

source of information

• Authentic representation

of the diversity of modern

Britain on-screen

LINK TO STRATEGY

Optimise

Broadcast;

Supercharge

Streaming;

Growing Studios

Globally (Zoo 55):

see Our Strategy

FOR MORE

INFORMATION

Our Business

Model: (from

page 2)

Key Performance

Indicators

(from page12)

Social Purpose

strategy

(from page28)

Risks and

Uncertainties

(from page 43)

ITV plc Annual Report and Accounts 2025 65

Strategic Report Governance Financial Statements

![]()

Stakeholder Engagement and Decision Making continued

#### CUSTOMERS (INCLUDING ADVERTISERS)

DESCRIPTION

Customers (including sponsorship,

content buyers and advertiser

relationships) are integral to

monetising our content and

delivering on our strategy.

FORMS OF

ENGAGEMENT

Meetings and presentations

• Meetings between the Executive Directors and their industry counterparts

• Regular engagement by the Chief Executive and various members of the

Group Executive Committee with advertisers and agencies through key ITV

and industry events

• Meetings between members of the Group Executive Committee and senior

ITV employees with potential buyers of Studios content

• Palooza event held in November to promote commercial momentum

heading into 2026 which was attended by members of the Board,

Management, key clients and Talent

• ITV 70th Birthday Celebrations in September held at the Guildhall

which was attended by members of the Board, Management, key clients

and Talent

• ITV Showcase event held in Manchester in June for 500 advertisers

and agencies

• Group Executive Committee members attended MIPCOM – the global

market for entertainment content across all platforms in the industry

• Key engagement in Royal Television Society London

• ITV Studios Festival held in February at the Odeon Luxe in Leicester Square

for international buyers with 800 guests attending

• Chief Executive hosted a dinner for commercial clients

Board and Committee reviews and assessments

• Review of the advertising market and content spend

• Board strategy sessions on: the evolving commercial strategy to address

ITV advertising clients’ needs; video on demand and linear addressable

advertising to support ITV’s streaming ambitions, including feedback from

clients; subscription streaming market growth; and impact on Studios,

including analysis of major subscription streaming buyers across territories,

regular ITVX’s launch updates

• Regular Board updates on key relationships and developments in the

advertising market, including ITV’s engagement and relationship initiatives

with its advertisers and agencies, and potential growth opportunities for

the Studios business

• Regular reports to the Board on Commercial and Studios performance by

the Chief Executive

• Regular updates on the upcoming content being produced by the

Studios business

OUTCOMES AND IMPACT

ON PRINCIPAL DECISIONS

• Strengthened customer proposition and

priorities for the Supercharge Streaming

strategy. Board discussions benefited

from Gidon Katz’s streaming knowledge

and expertise

• Board support for the launch of

addressable advertising initiatives on

both ITVX and linear. Board discussions

on this topic benefited from Graham

Cooke’s digital expertise

• Endorsement of innovative initiatives in

response to advertisers’ and agencies’

desired outcomes, assessments and

recommendations to manage risk and

opportunities associated with the

growing subscription streaming market.

• Investment in ITV AdVentures Media for

Equity initiative, offering TV advertising

to potential leading, high-growth,

digital-first companies in the UK in

return for equity

• Endorsement of recommendations

to deliver growth in Studios, including

investment in, and creation of, new

Studios labels to cater to growing

markets and customer base

KEY ISSUES OR

PRIORITIES IDENTIFIED

• Further creation and

exploitation of IP to drive

viewing and enhance IP

monetisation opportunities

• Delivery of audience profile and

size to optimise advertising sales

• Maintenance of commercial

broadcaster relationships and

further developing scripted

talent (a priority for streamers

in some markets)

• Mitigation of the risk of

detrimental advertising market

changes (a principal risk)

• Continuing to educate our

customers on the effectiveness

of TV advertising and the launch

of a report into 70 years of what

makes great TV advertisements

as part of the 70th celebrations

LINK TO STRATEGY

Expand  Studios

globally;

Supercharge

Streaming: see

Our Strategy

FOR MORE

INFORMATION

Our  Business

Model: (from

page 2)

Key  Performance

Indicators

(from page 12)

Risks  and

Uncertainties

(from page 43)

ITV plc Annual Report and Accounts 202566

![]()

#### PARTNERS (INCLUDING SUPPLIERS, OTHER BROADCASTERS AND PLATFORM OWNERS)

DESCRIPTION

Strong relationships with our

partners are fundamental to our

business and operating model,

and to ensure we meet the high

standards of conduct that we

set ourselves.

FORMS OF

ENGAGEMENT

Meetings and presentations

• Executive Director engagements with key suppliers and partners (including

broadcaster and distribution partners)

• Supplier Code of Conduct defining the ethical, social and environmental

behaviours ITV expects from its partners

• Chief Technology Officer attended and spoke at the International

Broadcast Convention in Amsterdam, this event brings together leading

video technology providers and video organisations to show technology

• Chief Technology Officer met regularly with leading technology companies,

such as Google, Amazon, Microsoft, Oracle and others to discuss

technology developments and trends.

• Managing Director of Commercial met with key strategic partners including

Sky, Google and Amazon

• Chief Executive attended the Essence Mediacom Senior Client dinner

• Chief Executive hosted and spoke at EPOC Meet the Chairs Event, the

Female Business Leaders lunch at ITV Wales, The Variety Club

Showbusiness Awards, a Greater Manchester Roundtable discussion with

MP Andy Burnham and key creative industry leaders in Manchester

• The Chair and Chief Executive hosted a 70th Anniversary dinner for external

stakeholders, partners and talent at The Guildhall.

• Chief Executive ran an International Women’s Day Event with The Kings

Trust – invited partners and stakeholders

• Chief Executive spoke at Times CEO Summit, The Morgan Stanley

Conference in Barcelona, the ‘Uncensored’ commercial podcast, Royal

Television Society Conference 2025 on a PSB panel

Board and Committee reviews and assessments

• Board strategy sessions on the impact of the Supercharge Streaming

strategy on third parties (including PSBs, suppliers and platform owners)

• Board oversight of significant contracts with suppliers or partners

• Board updates on engagement with third-party suppliers, including

supplier management policies, processes and controls

• Updates at every Board meeting from the Chief Executive on key/strategic

partner relationships and Group CFO & COO on important negotiations

with key partnerships

• Annual Board review and approval of ITV’s Modern Slavery Statement,

including report on steps taken to identify, address and prevent modern

slavery in our operations and supply chains

• Audit and Risk Committee review of the Group’s supplier payment practices

and the procedures in place to safeguard both ITV and suppliers from fraud

OUTCOMES AND IMPACT

ON PRINCIPAL DECISIONS

• Enhancement of ITV’s

Partnership strategy

• Consideration of key themes/risks

across supplier stakeholder groups

and how they are being addressed

by management

• Strengthened creative talent through

new partnerships and strong

development slates

• Further collaboration with

streaming platforms to drive

reach and consumption

• Board support for targeted engagement

with distribution partners to further

define approach to the Supercharge

Streaming strategy

• Endorsement of partnership

initiatives to develop commercial

addressable propositions and support

ITV’s data strategy

• Understanding and management of the

risks related to our relationships with/

positions of our partners

KEY ISSUES OR

PRIORITIES IDENTIFIED

• ITV’s partnership

strategy and approach

with strategic partners

• Responsible, transparent

and fair procurement, trust

and ethics

LINK TO STRATEGY

Optimise

Broadcast;

Supercharge

Streaming: see

Our Strategy

FOR MORE

INFORMATION

Operating and

Financial

Performance

(from page 16)

Key Performance

Indicators

(from page12)

Social Purpose

strategy

(from page28)

ITV plc Annual Report and Accounts 2025 67

Strategic Report Governance Financial Statements

![]()

#### CITIZENS

DESCRIPTION

As a public service broadcaster,

we strive to reflect, remain in touch

with, and shape public sentiment

and national conversations. Our

engagement in this stakeholder

category is an integral part of our

Social Purpose strategy.

FORMS OF

ENGAGEMENT

Meetings and presentations

• Chief Executive met with other broadcaster CEOs to agree further

collaboration on the shared Climate Content Pledge announced at

COP26, and joined other broadcaster CEOs in hosting an event on Climate

Storytelling for 80 CEOs and senior leaders, including an interview with

Bill Gates and briefing from the UK Climate Change Committee

• Chief Executive hosted and participated in an event for NSPCC’s Childline

to raise awareness of childhood mental health challenges and raise funds

• Creation of content such as the silent ad break in Code of Silence

highlighting ITV’s commitment to champion diversity through our

mainstream content

• ITV’s Britain Get Talking Campaign promoted on Loose Women

• Key engagement in the Pride of Britain Awards

Board and Committee reviews and assessments

• Group CFO & COO’s overall responsibility for ITV’s climate action agenda

• Annual Board updates on Social Purpose, ITV’s climate-related agenda,

including risk, opportunities and targets, and Diversity, Equity and Inclusion

(including progress against ITV’s Diversity Acceleration Plan)

• Board sessions to assess the key risks to ITV, including environmental risk,

their potential impact, ITV’s resilience and opportunities for improvement

• Audit and Risk Committee monitoring of compliance with relevant

regulations and the integrity of, and progress in achieving, climate change

reporting targets and reported metrics, particularly with regards to TCFD;

reports to the Board on the outcome

• The Group Executive Committee monthly update on ESG and a quarterly

review of climate action data and progress.

• Regular updates to the Board on duty of care issues

OUTCOMES AND IMPACT

ON PRINCIPAL DECISIONS

• Deepened understanding of

opportunities for climate action and

storytelling, with plan for further training

for wider Executive Leadership Team

• Deepened understanding and

awareness of ESG and factors

influencing ITV’s corporate purpose,

to inform Board decisions

• Mental Health in the Media conference

series hosted by ITV to encourage the

TV and advertising industries to take a

deeper look at mental health on-screen

and off-screen

• ITV developed an Inclusive Language

Guide as an internal tool to create a

shared way to communicate inclusively.

Colleagues accessed the guide over

3,000 times in 2025

• ITV’s Cultural Advisory Council, which

Chief Executive and Group Executive

Committee members attend,

comprising a group of independent

external advisers from a range of

different industries and specialisms

who advise, challenge and counsel ITV

on its diversity and inclusion activities

• Commitment to The Climate Content

Pledge (with other major broadcasters)

to promote climate story-telling

on-screen

• ITV hosted a Fresh Cuts Introduction

Day for six production companies

• ITV won awards at the Campaign Ad Net

Zero Awards, celebrating best practice in

sustainability activity within advertising

KEY ISSUES OR

PRIORITIES IDENTIFIED

• Harnessing our unique

mass-reach platform and the

power of our programmes to

raise awareness and action on

issues that are important and

help shape culture for good,

with particular emphasis on

mental health

• Our commitment

to climate action, embedding

sustainability into business

and usual processes alongside

targeted initiatives to reduce

carbon and support a

circular economy

• Our contribution to wider

society through our Better

Futures programme, including

charitable fundraising through

Soccer Aid for UNICEF

and volunteering

• Our focus and commitment

to increasing on and off-screen

diversity through our Diversity

Acceleration Plan

LINK TO STRATEGY

Social Purpose:

see our Social

Purpose strategy

FOR MORE

INFORMATION

Task Force on

Climate‑related

Financial

Disclosures

(from page 48)

Social Purpose

strategy

(from page28)

Our Climate

Transition Plan

(itvplc.com/

socialpurpose/

climateaction)

Stakeholder Engagement and Decision Making continued

ITV plc Annual Report and Accounts 202568

![]()

#### LEGISLATORS AND REGULATORS

DESCRIPTION

The Board is committed to

its remit as a public service

broadcaster (PSB) and to

conducting business in line

with the appropriate laws and

regulation, to ensure we operate

in an ethical and responsible way.

FORMS OF

ENGAGEMENT

Meetings and presentations

• Regular meetings with government ministers, officials and shadow

ministers on key issues of concern, initiatives or consultations.

• Chief Executive attended the ITV All Party Parliamentary Group

summer meeting

• Counterpart meetings with Ofcom on a wide range of policy and regulatory

issues (which included regular Chief Executives’ meetings)

• Periodic engagement by senior ITV employees with other regulators,

including the CMA, FRC, ICO and the European Commission

• Senior ITV employee membership of the stakeholder group on the future

of TV distribution (chaired by the Minister for Sport, Media, Civil Society

and Youth)

Board and Committee reviews and assessments

• Updates from the Chief Executive on policy and regulation at every

Board meeting

• Regular reports to the Board and Audit and Risk Committee on compliance

and significant litigation matters

• Regular Board briefings on Ofcom and government issues relevant to ITV’s

business and strategy

• Updates to the Audit and Risk Committee from the Committee Chair and

external auditor regarding FRC developments and implications of the Code

and other regulatory changes announced during 2025

OUTCOMES AND IMPACT

ON PRINCIPAL DECISIONS

• Extensive interaction with government,

Ofcom and parliament in relation to the

implementation of the Media Act and

licence amendments

• By meeting with Shadow Ministers and

other political leaders and opinion

formers, ITV ensures that if the

government changes in the next

election, the incoming party already

understands ITV’s priorities, lessening

the risk of sudden and potentially

uninformed policy shifts

• Gaining insights into government

priorities, such as digital skills, allowing

ITV to pivot its corporate social

responsibility initiatives

• Attendance at the All Party

Parliamentary Group provides a direct

line to engage lawmakers on the

economic value ITV brings to the UK

• Working with Ofcom to resolve issues

or seek clarification on broadcasting

codes, advertising rules, or prominence

• Collaboration and focus on important

societal issues such as social mobility

and diversity

KEY ISSUES OR

PRIORITIES IDENTIFIED

• The Less Healthy Food

advertising ban and other

possible advertising restrictions

• Legal and regulatory compliance

(including tax) – (non-compliance

is a principal risk)

• Regulatory policy changes (a

principal risk)

• Monitoring potential change to

the Audiovisual Media Services

Directive in 2025/6

• Ofcom Public Service Media

Review

• Ofcom and government review

of the future of TV Distribution

• Regular updates on the

implementation of Provision 29

of the Code (Material Controls)

• Implementation of the Media

Act 2024

LINK TO STRATEGY

Availability  of

viewer content:

see Our Strategy

FOR MORE

INFORMATION

Our  Business

Model: (from

page 2)

Social  Purpose

strategy (from

page28)

Risks  and

Uncertainties

(from page 43)

ITV plc Annual Report and Accounts 2025 69

Strategic Report Governance Financial Statements

![]()

#### PROGRAMME PARTICIPANTS

DESCRIPTION

The safety of participants is of

paramount importance to the

Board. The Board takes its duty

of care very seriously, and obtains

regular assurance over the support

and processes in place to safeguard

participant’s physical and mental

health and wellbeing. ITV’s

approach to risk management

is led by the Board, assisted by

specialists who drive good practice

within the business. ITV production

teams are trained in the

identification and management

of health and safety risks, and in

producing programme-specific

risk assessments. Our continuous

review of risk involves our central

risk support team and external

experts as required in considering

all stages of the production

process, including pre-filming

screening, care during production,

and aftercare of participants after

filming and broadcast.

FORMS OF

ENGAGEMENT

Meetings and presentations

• Chief Executive attendance at Mental Health Advisory Group (MHAG)

meetings throughout the year, which other Group Executive Committee

members regularly attend (two of whom are members of the Advisory Group)

• Duty of Care Operating Board met four times during the year. This is

attended by members of the Group Executive Committee members and by

specialist advisers, including ITV’s Independent Chief Medical Officer and

Independent Consultant Clinical Psychologist and, on behalf of the Board,

the Chair of the Audit and Risk Committee

Board and Committee reviews and assessments

• Board and Audit and Risk Committee receive regular updates on issues,

and on the Duty of Care Operating Board’s discussions and activities

(including feedback from ITV’s Mental Health Advisory Group), from the

Audit and Risk Committee Chair, who is a standing attendee of the Duty

of Care Operating Board

• Re-appointment of an independent Chief Medical Advisor and an

independent Consultant Clinical Psychologist to ITV

• Board updates on any challenges relating to, or publicity surrounding, duty

of care processes relating to any programmes produced or broadcast by ITV

• Board review of minutes from the Duty of Care Operating Board meetings,

as well as updates to the operating model, cadence of meetings and Duty

of Care Charter

OUTCOMES AND IMPACT

ON PRINCIPAL DECISIONS

• An independent review commissioned

by the Duty of Care Operational Board

confirmed the high standards of care

and risk management arrangements in

place for programme participants.

• Acting on the review’s

recommendations, we streamlined

access to specialist advice, simplified

documentation, and enhanced the

capability and capacity of our central

risk team

• Launched a specialist security and

wellbeing management framework to

provide tailored support for individuals

affected by stalking and harassment

• Implemented a new quality assurance

process, alongside expanded assurance

visits to production sets, ensuring that

safety management systems are

consistently applied and effective

• Analysed internal data to identify key

Duty of Care trends, enabling the

conversion of data into a targeted

strategy for continuous improvement

• Introduced a cross-functional

safeguarding group to proactively monitor

and manage high-risk, high-harm mental

health and safety cases

• Conducted a comprehensive three-

phase assurance process to assess and

strengthen mental health controls in

preparation for The Voice of Holland’s

return following a serious incident

• Progressed identifying a provider that

can scale the Participant Aftercare

Programme across all ITV Studios

territories, ensuring consistent aftercare

support globally

• Introduced a structured process to

capture and act on lessons learned from

significant welfare incidents, in order to

further embed continuous improvement

into our Duty of Care practices

KEY ISSUES OR

PRIORITIES IDENTIFIED

• Internal review of duty of

care to ensure there is a

Group-wide approach

• Evaluation of the role and

professional development

of Welfare Producers

• Review the impact of social

media on participants

• Review processes in place to

support senior talent

• Review policies for working with

highly vulnerable contributors

• Ensure there is consistent and

high-quality collection and

analysis of welfare data

LINK TO STRATEGY

Expand  Studios

globally;

Supercharge

Streaming: see

Our Strategy

FOR MORE

INFORMATION

Our  Business

Model: (from

page 2)

Risks  and

Uncertainties

(from page 43)

Social  Purpose

strategy (from

page 28)

Our  People

(from page 32)

Stakeholder Engagement and Decision Making continued

ITV plc Annual Report and Accounts 202570

![]()

#### SHAREHOLDERS (INDIVIDUAL AND INSTITUTIONAL), BOND HOLDERS AND OTHER PROVIDERS OF DEBT AND ANALYSTS

DESCRIPTION

Delivering for our investors (equity

and debt) and understanding their

views and interests ensures the

business continues to be

successful in the long term

and therefore can deliver for

all our stakeholders.

FORMS OF

ENGAGEMENT

Meetings and presentations

• Executive Directors presented the full year and Interim results and took

questions from analysts

• Chair and Executive Directors held regular meetings with ITV’s largest

shareholders and the Executive Directors both held meetings with equity

sales teams and analysts

• Executive Directors held meetings with target investors based in the UK, US

and parts of Europe

• Chair and Chief Executive hosted a Fund Managers’ dinner in November

with a small group of senior fund managers

• Chief Executive attended the Founders Forum

• Chief Executive attended the International Investment Summit with the

Prime Minister

• Executive Directors attended investor conferences during the year. These

included the Citi, UBS, JP Morgan, Barclays and Morgan Stanley

Technology, Media and Telecoms Conferences

• Board attended the AGM, where there was an opportunity for shareholders

to ask questions before, during and after the meeting

• Regular dialogue throughout 2025 between the Group CFO & COO, Group

Finance Director and Group Treasurer, with the Rating Agencies and The

Core Banking Group

• Chief Executive attended Goldman Sachs CEO Summit

Board and Committee reviews and assessments

• Group CFO & COO report to the Board on analyst consensus, latest

shareholder feedback, changes in share register and key shareholder

engagement activities undertaken by the Executive Directors and Investor

Relations team

• Board updates from the Company’s brokers and advisers on market

performance, bid defence and capital structure, and on shareholder sentiment

regarding ITV’s performance, strategy and shareholders returns policy

• Board members’ careful scrutiny of analyst reports throughout the year

• Update to the Board on ITV’s Climate Disclosures, assurance over its

carbon footprint and actions being taken to prepare for further climate-

related regulations

OUTCOMES AND IMPACT

ON PRINCIPAL DECISIONS

• Consideration of feedback to inform,

amongst other things, ITV’s long-term

strategy, five year plan, dividend policy,

capital allocation and approach to ESG

and other governance issues

• Completion of the share buyback

Programme launched in 2024 – to

increase value to our shareholders

• Board discussion on investor sentiment

and action for management to conduct

further analysis of ITV’s existing and

prospective investor base with the

evolution of the equity story

• Announcement of the Board’s intention

to pay an interim dividend of 1.7p and

propose a final dividend of 3.3p for 2025

• Maintained investment grade credit

ratings with Moody’s, S&P Global Ratings

and Fitch. This also assists in the

maintenance of economically beneficial

margin levels on our public bonds in

issuance; €500 million 2032 and the

remaining €240 million of the €600m

2026. Investment grade credit is also

highly valuable to our Core Banking

Group who continue to support the

Group and have already committed to

a term loan to refinance the above 2026

bond maturity

KEY ISSUES OR

PRIORITIES IDENTIFIED

• Strategy and

investment priorities

• Strategic progress and delivery

against strategic and financial

KPIs and targets

• Capital allocation and leverage

• Share price performance

• ESG data and performance

LINK TO STRATEGY

Deliver value for

shareholders:

see Our Strategy

FOR MORE

INFORMATION

Our  Business

Model: (from

page 2)

Investor

Proposition

(page 4)

Social  Purpose

strategy (from

page28)

Task Force on

Climate‑related

Financial

Disclosures

(from page 48)

ITV plc Annual Report and Accounts 2025 71

Strategic Report Governance Financial Statements

![]()

#### COLLEAGUES

DESCRIPTION

The workforce is integral

and critical to the day-to-day

operations and the practical

execution of strategy. Effective

engagement mechanisms provide

the Board with important insights

and priorities, as well as ensuring

the workforce voice is considered

in the Board’s decision-making.

FORMS OF

ENGAGEMENT

Meetings and presentations

• Regular participation by the Workforce Engagement Director and Group

Executive Committee members at Ambassador meetings (our formal

workforce advisory panel). Designated Workforce Engagement Director

attended 96% of these meetings

• Board members engaged directly with senior management and colleagues

from across the business

• Ambassadors and colleagues joining our ‘Making What Matters’ launch

event in January 2025

• An employee Engagement and Culture survey conducted in November

2025 to gauge sentiment

• Board visit to the offices in Leeds with opportunities to meet with members

of the Northern Leadership team and local management

• Members of the Audit and Risk Committee visit to the offices in Manchester

holding meetings with the finance and other teams and individuals. Insights

were fedback at subsequent Board and Committee meetings, with outcomes

being an increased focus on prioritising workloads

Board and Committee reviews and assessments

• Regular Workforce Engagement Director updates given to the Board

• Chief Executive meeting with both UK and International Ambassadors,

giving them the opportunity to hear updates directly, as well as opening up

the floor to ask her questions on a wide variety of topics

• Employee engagement included as part of Chief Executive report at every

Board meeting

• Board receipt of vodcasts from the Chief Executive to colleagues

• Board and Group Executive Committee receipt of feedback from ITV’s

staff networks, including regular updates on Social Purpose and Diversity

and Inclusion

• Nominations Committee session on talent and succession planning

OUTCOMES AND IMPACT

ON PRINCIPAL DECISIONS

• Board discussions benefited from the

Workforce Engagement Director’s direct

insight into sentiment and topics that

matter most to colleagues

• Ambassadors have been consulted on a

range of business issues during 2025 and

are continually updated on ITV’s strategy.

This included updates on the changing

media and regulatory landscape (changing

viewer habits and the advertising market),

our changes to Daytime and Continuing

Drama and new strategic partnerships

• The Ambassadors were informed about

new functionality as part of the ITV

Together programme (Oracle Fusion) and

shared their feedback about trust in the

engagement survey, namely anonymity

and confidentiality, which was key in

shaping new additional guidance to

help raise colleague awareness of the

significant protections in place with

our external partner

• The Ambassadors were tasked with

gathering feedback from constituents

regarding their awareness and knowledge

of the ITV behaviours

• The Ambassadors continued to play a key

role as employee representatives during

the implementation of the organisation’s

cost and efficiency programme

• In addition to the regular quarterly

meetings, the Ambassadors were invited

to additional meetings to discuss our 70th

birthday celebrations and worked with

Group Brands to shape the 70 key

moments montages showcased

in our offices

• The UK Ambassadors met to discuss ITV’s

2026 pay review offer, looking at both the

process and the factors influencing the

proposed pay offer

• The Ambassadors were consulted and

informed on Executive Remuneration

and the headline results from the recent

engagement survey where they will be

key in driving action in 2026

KEY ISSUES OR

PRIORITIES IDENTIFIED

• Transparent and honest culture

and ethos

• Flexible and digital ways of

working, including prioritisation

of projects

• Mental health

and wellbeing support

• Progress on our Diversity

Acceleration Plan commitments

• Retention and recruitment

of talent (a principal risk)

• Internal cultural change

(a principal risk)

LINK TO STRATEGY

Delivery  of

strategy:

see Our Strategy

FOR MORE

INFORMATION

Risks  and

Uncertainties

(from page 43)

Social  Purpose

strategy

(from page 28)

Engaging  with

our Workforce

(from page 73)

Stakeholder Engagement and Decision Making continued

ITV plc Annual Report and Accounts 202572

![]()

#### Engaging With Our Workforce

The Board recognises the benefits of personal

interaction and informal discussion to both learn

more about day-to-day operations and the

practical execution of strategy, as well as to

gather direct insights into workforce sentiment.

Colleagues have direct contact with the Chief

Executive through her ‘Ask Carolyn’ email address

and the Chair has regular meetings with Group

Executive Committee members and Divisional

heads, who provide feedback on workforce issues.

The Committee Chairs also have individual

meetings with colleagues in relation to the

business of their Committee meetings.

#### Our Ambassador Network

The Ambassador Network (comprising 106

colleagues) was established in 2015 to represent

colleagues’ interests across the Group, share

information, and contribute to our culture by

giving our colleagues a voice.

• Each Ambassador represents approximately

50colleagues from their business area, called

their constituency

• There are around 88 Ambassador

constituencies which are organised into

five groups (four UK regional groups, and one

group of c.18 International Ambassadors)

• The Ambassadors meet both centrally

and in their groups four times a year, led by

an Ambassador Chair, where they are engaged

in a range of programmes and topics

UK Ambassadors are elected by their

constituents to represent them for three

years, with 19 starting their tenure in 2025. The

Ambassadors are supported by a central support

team and Ambassador Chairs to help them build

and maintain strong relationships with their

constituents. To enhance this further,

Ambassador information is now being integrated

into individual colleague profiles on our HR

system, to enable colleagues to easily identify

their constituency and their Ambassador.

In 2025, there were 27 quarterly meetings, 19 of

these were held with the UK Ambassadors who

met collectively to hear business updates from

our Group Executive Committee and the

Workforce Engagement Director, before

separating to hold local meetings in London,

Leeds and Manchester. Following a successful

pilot in 2024 this is part of a broader strategy to

build a stronger network nationally outside of their

regional groups. The remaining eight meetings

were held with international Ambassadors

representing all ITV territories. Our designated

Workforce Engagement Director attended for

part of the quarterly meetings.

The active two-way dialogue and attendance at

Ambassador meetings provides an opportunity

to share insights into external factors affecting

ITV, which Ambassadors relay to their

constituents. First-hand feedback enables

the Workforce Engagement Director to gain a

comprehensive perspective on company culture,

morale and priorities, as well as the effects of

operational changes.

The Workforce Engagement Director provided

regular verbal updates to the Board throughout

the year, based on Ambassadors’ feedback,

ensuring employee voices were considered during

Board and Committee discussions. Key feedback

themes throughout the year included managing

change, performance management, operational

stability, culture and morale and the 2025

Engagement and Culture survey.

Ambassadors consistently express how valuable

the network is to them and their constituents,

particularly having Board representation at

meetings to hear first hand business and strategic

updates, which they can then share locally.

Building upon the ‘Ask Carolyn’ mailbox initiative,

our Chief Executive holds an annual Ambassador

special webinar where she meets with the UK and

international Ambassadors, giving them the

opportunity to hear updates directly from her, as

well as opening up the floor to ask her questions

on a wide variety of topics.

The Board actively engages with the workforce through two methods

outlined in the Code: a designated Workforce Engagement Director

and a formal workforce advisory panel, known as our Ambassador

network. Graham Cooke has held the role of Workforce Engagement

Director since June 2023.

Workforce

Engagement Director

attends ITV Ambassador

meetings and collects

feedback/insights

Workforce

Engagement Director

collects feedback/

insights from PLC Board

Meeting to share with

ITV Ambassadors

Workforce

Engagement Director

provides feedback from

ITV Ambassadors at PLC

Board Meeting

Workforce

Engagement Director

shares feedback/insights

from PLC Board

#### The Ambassador Network feedback loop

ITV plc Annual Report and Accounts 2025 73

Strategic Report Governance Financial Statements

![]()

#### What were the takeaways

#### from Ambassador meetings

#### during 2025?

2025 has seen a continued focus on digital,

organisational and strategic transformation.

Throughout the year, the Ambassadors have been

updated about and provided feedback from their

constituents on Artificial Intelligence (AI), HR’s

digitalisation programme, our approach to

engagement surveys and performance

management.

The primary focus across all 2025 Ambassador

meetings centred on financial performance,

strategic direction (especially the growth of

ITVX and ITV Studios) and the impact

of emerging and disruptive technologies in a

constantly evolving market. In the first quarter,

Ambassadors were informed that phase two of

Fusion implementation, ITV’s digital finance and

HR system, was going live in April 2025. Designed

to replace existing systems, it now empowers

employees and managers to manage transactions

and people tasks online, such as end-to-end

recruitment, mandatory training for UK

colleagues, an optional Skills and Career Profile to

capture skills, behaviours and career aspirations.

The rollout was supported by a successful

campaign for Ambassadors to promote the

system and encourage profile completion.

The launch of the Gemini AI tool in the year

was a key focus, with discussions highlighting

its potential, especially for personalised content

creation and as a valuable support for neurodivergent

employees. Feedback from Ambassadors was

positive, acknowledging that adopting AI is essential

to future success whilst ensuring we maintain data

security, privacy, and confidentiality for all colleagues.

Quarter two saw the new, strengthened

performance management framework,

‘Talking Performance’ being introduced to the

Ambassadors. It successfully emphasised clear,

strategy-aligned objectives, with mandated

deadlines for goal setting, regular informal

check-ins, as well as formal half year and year

end reviews, it also incorporated the new ITV

behaviours. As the system rolled out, initial

feedback from Ambassadors highlighted areas

for development. As a result, communications,

guidance and the system questions were

simplified, with a streamlined process for those

working in our production areas to maximise the

quality of the conversation.

Ambassadors were also updated on ITV’s

70th-anniversary celebrations, which focused

on three pillars: storytelling, recognition and

celebration. Initiatives included a call for story

ideas, the development of a ‘70 Firsts Over 70

Years of Making What Matters’ timeline, an

enhanced ‘Send a Star’ programme, and a new

central awards programme called ‘The Makers’.

Celebratory events featured 70th birthday

parties, an ITV Sports Day, and a Family Day. The

London Ambassadors decided the key historical

moments for the London office timeline.

The Social Purpose Team joined the Ambassadors

in quarter three to share more about ITV’s

‘Climate Transition Program’ which included a new

sustainability strategy focusing on emissions

reduction and set a goal of net zero by 2050.

Focus areas for sustainable production included

using direct grid power or battery use instead of

diesel, and promoting remote production, which

resulted in 98% carbon reduction for Love Island

Sweden and a 77% total carbon footprint

reduction for Love Island Finland

remote production.

Ambassadors received a confidential briefing

ahead of the 2025 Engagement and Culture survey.

Based on previous feedback, the survey was

shortened, became accessible for the first time via

a QR code for easier participation, and featured

AI-powered analysis. Ambassadors provided

feedback around anonymity, targeted action and

manager support to improve participation. New

guidance was given detailing actions that were

taken as a result of previous surveys and how

confidentiality and anonymity were protected,

which was shared with managers and

Ambassadors to help reassure colleagues. As a

result, 75% of colleagues completed the survey, the

highest participation since 2021. In addition to the

regular quarterly meeting, the UK Ambassadors

also met to discuss ITV’s 2026 pay review, looking

at both the process and the factors influencing the

proposed pay offer. They had the opportunity to

share their reactions and raise questions, which

resulted in an amended tiered approach.

Throughout the year, the Ambassadors have

initiated small-scale activities, such as arranging

screenings and quizzes across different offices,

which has significantly boosted colleague morale

during a period of change.

The fourth quarter meetings focused on

Executive Remuneration and the next steps

of the Engagement and Culture survey, including

where Ambassadors will support managers in

understanding and sharing results.

#### What are the key areas of focus

#### for engagement in 2026?

The Workforce Engagement Director will continue

to attend Ambassador meetings to engage on

important topics, such as new culture initiatives, ITV’s

ongoing digital transformation, action planning linked

to the 2025 Engagement and Culture survey and

exploring how to further raise the Ambassadors’

profile within their constituencies.

#### The Workforce

Engagement Director

#### will continue to attend

#### Ambassador meetings

#### to engage on important

#### topics, such as new

culture initiatives,

#### ITV’s ongoing digital

#### transformation, action

planning linked to the

2025 Engagement and

Culture survey and

#### exploring how to further

#### raise the Ambassadors’

#### profile within their

#### constituencies.

Engaging With Our Workforce continued

ITV plc Annual Report and Accounts 202574

![]()

#### Values in Action – Understanding and Monitoring Our Culture

Our ongoing success and ability to generate long-term value for our

stakeholders depends on nurturing a culture defined by openness and

integrity, with a fundamental focus on inclusion, diversity and equity.

Board meeting. Over the last year we have

focused on specific areas:

• Continued to embed our refreshed ITV Values

and Behaviours through our recognition,

recruitment and performance management

processes to ensure the culture remains an

enabler to maintaining a simpler, more efficient,

lower-cost base organisation in the long term

• Introduced a ‘Cultural Index’ as a standalone

culture measurement, embedded within the

2025 Engagement and Culture survey, to

provide an objective measure of alignment

with our Values and Behaviours

• Received an annual report on cultural initiatives

and updates on individual initiatives. In addition,

it also received updates on the changes in

engagement following the cost and efficiency

programme initiatives implemented in 2024. In

early 2026 it will receive an overview of the 2025

Engagement and Culture survey results and the

high level ITV wide actions

• Speaking Up reports, issues and trends

• Continued expectation for all freelancers to

complete our Code of Ethics and Conduct

mandatory training module, giving them an

understanding of the expectations as they

relate to our ITV Values and culture

• Translating our Behaviours into targeted and

personalised development programmes to

build high performing teams across the

business and drive performance

• Continued use of the anti-bullying, harassment

and discrimination app called ‘Call It!’ across our

scripted productions, enabling both freelancers

and ITV employees to report incidents, in

addition to the ITV-wide Speak Up channels

• Ongoing engagement with the international

offices to demonstrate the alignment with the

overall ITV culture and values (2025 Engagement

and Culture survey with additional country

leadership questions, ongoing mandatory

training, international Ambassadors meetings,

roll out of the strengthened Talking Performance

framework and inclusion activity)

To allow ITV to deliver on our strategic priorities

and become a truly digitally led business, our

culture needs to continue to evolve, aligning at all

stages with our purpose. We hold regular leader

and manager briefings to provide updates on our

strategic priorities and build understanding of

our vision and purpose.

Our culture is underpinned by our values,

behaviours and alignment with the business

model, strategy and purpose which is a key

enabler for high performance and successful

delivery. In order to ensure this alignment, our

culture is regularly monitored. The Board

recognises that ITV’s culture is a key enabler of

delivery of the Strategy particularly ITV’s digital

transformation and therefore understands the

importance of monitoring and fostering it.

Throughout the year the Board monitored the

culture across the Group through various channels,

including feedback and observations from the

Workforce Engagement Director, third parties

(e.g. auditors), its own interactions with

management and their teams during the year.

The Board also formally reviewed a ‘Monitoring,

Assessing and Embedding Culture’ report prepared

by HR, which outlines culture themes including a

new ‘Cultural Index’, thereby being able to satisfy

itself that the policies, practices and behaviours

within the Group are aligned with ITV’s purpose

(including its Social Purpose), vision, values

and strategy.

Through the Board’s discussion of relevant topics,

as well as the Chief Executive’s focus on people

and culture in her regular Board reports, culture is

considered, whether implicitly or explicitly, at each

OUR ITV BEHAVIOURS

Inspire performance

To create growth for our business and our people

Empower with accountability

By giving people ownership of opportunities and

responsibility for their actions

Make fast informed decisions

Guided by relevant facts, evidence and stakeholder

inputs

Spend wisely, save widely

To deliver more creative impact at a lower cost

Welcome new perspectives

Through curiosity, honesty and mutual respect to

spot different ways to do things

OUR ITV VALUES

Creative

Creativity is at the heart of what we do, from making

and commissioning programmes to engage

audiences, to our creative commercial partnerships.

We are full of people who are creators, problem

solvers and innovators.

Collaborative

We stand shoulder to shoulder with each other and

our audiences. Working as a team and sparking ideas

together to make an impact.

For everyone

We’re a welcoming, down-to-earth place – a people

business, always led by our viewers. We care about

making everyone feel like they belong, both

on-screen and in our teams.

Integrity & judgement

We always try to make the right call. We play

it straight, keep things honest and fair, and

are empowered to take responsibility and

make decisions.

KEY HIGHLIGHTS

81%

of employees are proud to work at ITV\*

\*   From 2025 Engagement and Culture Survey

73%

would recommend ITV as a great place

to work\*

\*   From 2025 Engagement and Culture Survey

27

Ambassador quarterly meetings

during2025

UK – national & regional International –

US & Europe/Australia

ITV plc Annual Report and Accounts 2025 75

Strategic Report Governance Financial Statements

![]()

The table below sets out the framework of policies and practices which underpin our culture and explains key ways in which the Board and/or Committees monitor and gain insight to ITV’s culture.

#### ENGAGEMENT AND FEEDBACK CHANNELS

HOW THE BOARD MONITORS CULTURE CULTURAL INSIGHT GAINED OUTCOME

Reviews assessments of the Company’s culture through our bi-annual

Engagement and Culture survey, measurements of organisational culture

benchmarked against peers, and how ITV’s values link to its purpose

and behaviour.

Understanding strengths and opportunities in ITV’s culture, and that ITV’s

culture and behaviours authentically reflect its values and stated purpose.

The Board continues to monitor insights gained from the 2024 pulse survey,

and in 2026 will review results, insights and planned actions from the 2025

Engagement and Culture survey. Through updates from the Chief Executive

the Board received assurance that ITV’s culture is aligned to its purpose and

values, while recognising the cultural evolution required to deliver ITV’s

strategy. The Board, through the Audit and Risk Committee, gets feedback

from external and internal auditors on culture and alignment to purpose and

values across the organisation, as observed whilst undertaking audits and

engaging with management. In addition to this annual report, the Board

regularly, through the Workforce Engagement Director, receives and

discusses his feedback on the activities and sentiment of the employee

representative network (Ambassadors).

Interactions with and feedback from Board members through: (i) the

Chief Executive (including access to the regular Chief Executive’s vodcast

and Q&A and her updates on people priorities and communications at

every meeting); and (ii) engaging regularly (directly and indirectly) with

colleagues through numerous engagement mechanisms (see pages 73

to 74) for details regarding the Board’s workforce engagement, including

the Workforce Engagement Director and Ambassador Network).

Continuing to sustain and build a stronger understanding of the practical

execution of strategy and the cultural context colleagues experience on a

day-to-day basis. Further insight into how colleagues are adapting to new

ways of working with the introduction of the Oracle Fusion transformation,

as well as other new IT platforms across different parts of the

organisation. The Chief Executive’s vodcast Q&A sessions provide the

Board with insight about morale and important topics for colleagues, for

example ITV’s commitment to diversity and inclusion and colleague

wellbeing; impact of the ongoing cost and efficiency programme; and

hybrid ways of working.

Vodcast viewing figures and feedback are shared with the Chief Executive

and used to shape vodcasts and ensure content is what colleagues want

to hear.

#### RECRUITMENT AND RETENTION

HOW THE BOARD MONITORS CULTURE CULTURAL INSIGHT GAINED OUTCOME

Annual review session by the Nominations Committee of senior

management talent and succession planning led by the Chief Executive.

Interim update in the summer on the development of the Executive

Leadership Team.

As well as a review of succession plans, this session also provided the

Nominations Committee with the opportunity to understand the targeted

development programmes being offered to broaden the diversity of the

senior leadership pipeline, as well as the positive impact of Talking

Performance career conversations on the number of internal appointments

The Committee had the opportunity to hear at a collective level the

strengths and development themes for our executive team, as well as

hearing three senior executives talking through the personal insights

they gained from the Hogan psychometric tool and how this shaped

their future development.

The session was led by the Chief Executive, with a robust conversation

on senior level succession planning as well as enabling the Nominations

Committee to ask questions and challenge the strength of the succession

plans and successor development. Additionally, the pre-read provided

the Committee with details on the steps taken to identify and develop

those with their capability and aspiration to undertake an executive role

in the longer term, and how this pipeline links through to the Talking

Performance career conversations. The Committee members expressed

a strong interest in joining a session of the new Developing Future

Executives programme and meeting the participants to help build their

understanding of a Boards, the role it plays and building positive

relationships, and this feedback was given to the Board.

Values in Action – Understanding and Monitoring Our Culture continued

ITV plc Annual Report and Accounts 202576

![]()

#### POLICIES AND PRACTICES

HOW THE BOARD MONITORS CULTURE CULTURAL INSIGHT GAINED OUTCOME

Regular Board updates and relevant Committee updates on a broad range

of risk and business integrity matters, including fraud, compliance, bribery,

corruption and modern slavery, and standard supplier protocols and

procedures. This is done through review of internal audit reports, Speaking

Up data, compliance questionnaires, compliance reports, risk deep dives,

incident reports, policies and training.

A broad understanding of practices and behaviours and how these align

with the purpose, values and strategy of the Group, including an

understanding of the approach to supply chain partners and the culture of

risk ownership in the business.

The Board and its Committees provide appropriate scrutiny and challenge

of management and receive assurance over ITV’s approaches to

managing risk and business integrity matters.

As part of the Board’s culture assessment, reviews of ITV’s values as set

out in ITV’s Code of Ethics and Conduct.

How the Code of Ethics and Conduct promotes the highest standards of

ethical business, underpinning ITV’s values and corporate culture.

The Board continues to annually review ITV’s Code of Ethics and Conduct

to ensure it embodies ITV’s values and culture and remains aligned to

ITV’s purpose (including its Social Purpose), vision, values and strategy

and that there is appropriate compliance across the Group.

Completion of mandatory training modules by all Board members on the

Code of Ethics and Conduct, Diversity Equity & Inclusion, Competition

Law, Respecting each other at work, Fire Safety, Human Rights, Anti-

Bribery & Corruption, Data Privacy & Protection, Cyber Security, Economic

Crime (money laundering, tax evasion, sanctions), and Climate Action and

a new module focussing on Generative AI .

A deeper understanding of how ITV’s values and standards are

communicated and how colleagues are kept safe and secure and act in a

compliant way.

All members of the Board will continue to undertake training on an annual

basis, to ensure their understanding of how colleagues are kept safe and

secure and act in a compliant way remains current.

#### SOCIAL PURPOSE, DIVERSITY EQUITY AND INCLUSION

HOW THE BOARD MONITORS CULTURE CULTURAL INSIGHT GAINED OUTCOME

Annual review of ITV’s Social Purpose and Diversity Equity and Inclusion

strategies, performance and plans.

Annual review of ITV’s Social Purpose campaigns influence culture

internally as well as externally.

The Board will continue to monitor key priorities and initiatives in pursuit

of ITV’s Social Purpose and Diversity Equity and Inclusion strategies.

Annual review and discussions of Social Purpose and Diversity Equity and

Inclusion. Regular updates on progress on ITV’s Diversity Acceleration

Plan and feedback from ITV’s inclusion networks. Regular monitoring by

Nominations Committee of progress against diversity targets, with

diversity on the Board agenda at least annually.

Chief Executive attendance at ITV’s Cultural Advisory Council, comprising

a group of independent external advisers from a range of different

industries and specialisms who advise, challenge and counsel ITV on its

diversity, equity and inclusion activities.

The impact the Diversity Acceleration Plan is having on colleague

sentiment and ITV’s reputation as having an inclusive culture, and the

latter’s appeal to future employees.

How ITV’s culture is enabling progress to be accelerated through Group

wide diversity and inclusion initiatives.

The Nominations Committee will continue to monitor progress being

made to meet diversity targets to ensure recruitment and succession

initiatives support ITV’s Diversity, Equity and Inclusion strategy. See pages

28 to 31 for outcomes related to Diversity, Equity and Inclusion.

ITV plc Annual Report and Accounts 2025 77

Strategic Report Governance Financial Statements

![]()

Values in Action – Understanding and Monitoring Our Culture continued

#### SAFETY, WELLBEING AND MENTAL HEALTH

HOW THE BOARD MONITORS CULTURE CULTURAL INSIGHT GAINED OUTCOME

Review by the Audit and Risk Committee of the improvements to the

Group’s risk management processes and systems that drive health and

safety behaviours in the areas of operational security, business continuity

and duty of care. This includes the systems in place for our stakeholders to

identify and raise health and safety issues, including duty of care and

Speaking Up concerns.

Insight into the safety behaviours across all business areas (international

and UK), including the culture of ownership of risk.

Through regular Board updates from the Chief Executive and from the

Audit and Risk Committee, the Board will continue to ensure the right

processes and procedures are in place for the safety of our colleagues,

suppliers, programme participants and viewers, and that ITV continues

to uphold high standards of duty of care.

Audit and Risk Committee review of duty of care updates from the Duty

of Care Operating Board (also reported to the Board), on the processes

and standards in place for colleague and other relevant stakeholders’

wellbeing. Feedback from the Ambassador and Network groups, and

Mental Health Advisory Group (external experts), included guidance and

support on ITV’s approach to mental health and wellbeing with colleagues,

production teams, participants in our programmes and viewers.

How the mental health wellbeing processes and support for colleagues

and stakeholders continue to enhance ITV’s culture where social inclusion

is embraced and mental health issues are understood, accepted

and safeguarded.

The Board, through the Chief Executive and Duty of Care Operating Board

continues to regularly monitor colleague wellbeing (including mental

health) and the efficacy of initiatives on culture. The Audit and Risk

Committee Chair attends all Duty of Care Operating Board meetings,

on behalf of the Board, providing Board oversight, challenge and support

and enabling direct feedback to the Board.

#### SPEAKING UP

HOW THE BOARD MONITORS CULTURE CULTURAL INSIGHT GAINED OUTCOME

The Board receives data on Speaking Up reports received via the

independent Safecall facility and other relevant channels available across

ITV, at every Board meeting. In addition, the Audit and Risk Committee

reviews and monitors the effectiveness of the Speaking Up policy,

processes and framework annually and receives Speaking Up reports

at least twice a year providing analysis of complaints received, those

substantiated, process for investigating, themes and actions taken.

Feedback is given to the Board.

A perspective on the nature of colleague concerns and trends in the

behaviours of colleagues generally.

Insight into how concerns are handled by ITV and indications of how the

alternative routes for raising all risk concerns are being utilised.

The Audit and Risk Committee will continue to monitor the effectiveness

of the Speaking Up framework, and feed back to the Board on how this has

supported the openness of ITV’s culture.

#### REMUNERATION

HOW THE BOARD MONITORS CULTURE CULTURAL INSIGHT GAINED OUTCOME

Review by the Remuneration Committee of the wider employee reward

framework, including gender, ethnicity, disability, LGBTQ+ and class pay

gaps, CEO pay ratios and integration of ESG measures into incentive targets.

Update provided to Ambassadors on how our approach to Directors’

remuneration aligns with our approach for the overall workforce.

Insight into the role that remuneration and setting performance goals has

on promoting the right behaviours and the extent to which incentives and

rewards are aligned with culture.

The Remuneration Committee will continue to report to the Board on

colleague sentiment in relation to retention and reward initiatives.

ITV plc Annual Report and Accounts 202578

![]()

#### Board Performance Review

An evaluation of the Board and its Committees is carried out annually and

#### externally facilitated every three years, with an external review conducted this year.

#### 2025 External Board Performance Review Outcomes and Actions

Actions from the performance review have been identified and will be a key focus in 2026, with progress kept under review. These include:

• To continue to consider, develop and implement the long-term strategy

• To continue to shape the agenda in order to provide the Board with a balance of operational oversight, including content strategy and strategic development

• To focus on leadership reward, retention and succession planning

#### PROGRESS AGAINST 2024 EVALUATION

Action Outcome

To continue to reserve sufficient time on the agenda for strategic

debate, including review of alignment of KPIs and response to

adverse economic conditions

The agendas are regularly reviewed to ensure operational matters are included as appropriate

for strategic understanding or governance purposes. Careful consideration has been given to

ensuring sufficient time for strategic debate and determining how the business should respond

to adverse economic conditions.

Sessions highlighting upcoming content have been added to the agenda and a session was held

this year with heads of the Studios business to provide insight into the global content market.

The format of reports is kept under review to ensure they remain clear and concise, with all

matters linked to KPIs and key risks.

To spend time considering key risks and risk appetite to ensure they

align appropriately with strategy

More visibility on content and editorial matters

Continued focus on succession planning for the Executive Directors

and the Group Executive Committee

The Nominations Committee received detailed updates on the succession plans for senior

management and development programmes for members of the Executive Leadership Team.

This continues to be a key focus for the Committee in 2026.

#### BOARD PERFORMANCE REVIEW CYCLE

#### YEAR 1

(2023)

#### Internal

#### YEAR 2

(2024)

#### Internal

#### YEAR 3

(2025)

#### External

In 2025, the Board undertook an externally

facilitated performance review conducted by Jan

Hall of No 4, an independent advisory firm. No 4

has no other connection with the Company or

individual directors and previously facilitated

the external review in 2022.

Jan Hall evaluated the performance of ITV’s Board

and Committees through a formal and rigorous

review that considered composition, diversity and

each Director’s individual and collective contributions

during meetings. The performance review found that

the Board and its Committees continue to operate to

a high standard, Directors worked together effectively

and valued each other’s contributions.

The performance review noted that over the

past three years, the Board has adopted a more

strategic perspective while retaining strong

oversight of ongoing business. The Board is

strategically aligned and maintains an open and

collegiate dynamic that supports management.

The process followed and recommended actions

are described below.

The Process

No 4 was selected by the Nominations Committee

in July 2025. The Chair and the General Counsel

and Company Secretary met with Jan Hall to

agree on the focus, objectives and scope of the

performance review.

The General Counsel and Company Secretary

coordinated the process, providing Jan with access

to resources and recent Board and Committee

papers. Jan held confidential meetings with each

Director, the General Counsel and Company

Secretary, management and several external

advisers—including remuneration consultants

and external auditors—to seek their views on the

Board’s effectiveness. Jan also gathered insights

into dynamics, culture, leadership and individual

contributions by attending Board and Committee

meetings across September and November 2025.

ITV plc Annual Report and Accounts 2025 79

Strategic Report Governance Financial Statements

![]()

#### Directors’ Ongoing Development and Time Commitments

#### Ongoing training and development

The ongoing development of Board members is

crucial to ensure that they remain well-informed

on changes to the business environment in which

ITV operates (including on legal, regulatory,

compliance and governance matters) and

effective in providing challenge on a wide range of

topics. The Chair, with the support of the General

Counsel and Company Secretary, keeps the

training and development needs of Directors

under review.

During the year, all Directors were provided with

briefings, presentations, deep dives, teach-ins

and guest speakers on a range of subjects. The

Directors’ development and training programme

covered topics identified in the 2024 Board

evaluation, as areas on which Directors felt they

could benefit from additional training or support.

The programme included:

• Deep dive sessions on the value drivers for

both Studios and M&E and the KPIs

underpinning them

• An update on the impact of Artificial

Intelligence and Data Strategy

• A Crisis Management exercise involving a

number of Board members

• A briefing on Directors Duties and ECCTA ID

verification process

• A briefing from advisers Crowdstrike

on Cyber Security

• Completion of the mandatory training

for colleagues (on ITV’s Code of Ethics and

Conduct, Cyber Security, Data Protection and

Privacy, Climate Action, and Diversity, Equity

and Inclusion)

Directors are encouraged to ask for any

support they need and are reminded that

there is always an open line to management

on any topic. Non-executive Directors also have

access to relevant professional technical briefings

from the audit and professional services firms,

including the Deloitte Academy Director updates.

In addition, each Director may obtain independent

professional advice at the Company’s expense

where they judge it necessary to discharge

their responsibilities.

Tailored induction for new Directors

The General Counsel and Company Secretary

assists the Chair in designing and facilitating an

induction programme for new Directors and their

ongoing training.

Each newly appointed Director receives a

comprehensive induction programme designed to

give them a thorough overview and understanding

of the business covering the Company’s core

purpose and values, strategy, key business areas,

operations and corporate governance structure.

This is tailored to take into account a Director’s

previous experience and their responsibilities.

Directors are also briefed on their roles and

responsibilities as directors of a listed company.

For Non-executive Directors, specific

responsibilities relevant to their Committee

memberships are covered to enable them to

function effectively and as quickly as possible.

During 2025, there was one new appointment to

the Board, Helen Ashton. For Helen the induction

programme included the following elements:

• One to one meetings with both Executive and

each of the Non-executive Directors

• Briefing from the Chief Executive on the

Group’s strategy

• Briefing from the Chief Executive and Group

CFO and COO on operational matters

• Briefing from the Group CFO and COO on

financial matters

• Briefings from the General Counsel and

Company Secretary and the Director of Investor

Relations on legal and governance matters and

shareholder relationships, which were followed

up by sessions with the Group’s brokers and

external advisers

• Briefings from senior executives and managers

across our key business areas and operations,

including Studios, Media & Entertainment,

Commercial, Policy and Regulatory Affairs,

Investor Relations, Diversity and Inclusion,

Social Purpose, Reward and Remuneration,

Communications and Technology

• Access to a library of reference materials,

including key information on our governance

framework, recent financial data and the policies

supporting our business practices, including our

share dealing policies, conflicts of interest

procedure and gifts and hospitality policy

Time commitments

Throughout the year the Directors have

demonstrated a strong commitment to their

roles on our Board and Committees, shown by

their attendance at scheduled meetings, as well

as a number of additional Board and sub-

committee meetings called at short notice. They

have given careful consideration to their external

time commitments to ensure that they are able to

devote an appropriate amount of time to their

roles at ITV. For each Director, the Board considers

that their external time commitments do not

compromise their commitment to their roles on

the ITV Board, Committees and otherwise. The

Nominations Committee reviews, on an ongoing

basis, Directors’ time commitments against the

recommended guidance from investor bodies

and ITV’s top shareholders, to anticipate any

perception of ‘overboarding’ at the forthcoming

AGM. The review process takes into account

outside and other external commitments and

considers the complexity of the organisation, the

nature of the role, the sector (especially regulated

and/or potentially competing sectors) and

any leadership roles (e.g., a chair position).

The Committee was able to confirm that it was

fully satisfied with the amount of time each

Director devoted to the business.

During 2025, there were two new appointments

that needed additional consideration.

• The Board considered Chris Kennedy’s

appointment as a Non-executive Director of

Tesco plc from 20 February 2025, whilst still a

Non-executive Director of Whitbread plc. The

Board noted that it was not the intention for

Chris to serve as a Non-executive Director on

two listed company boards but that he would

step down from his role at Whitbread plc at the

conclusion of their AGM in June 2025. The

Board was satisfied that his appointment on

two boards was for a short period only and

would not compromise his ability to fulfil his

commitments and discharge his

responsibilities to ITV

• The Board also considered the appointment of

Andrew Cosslett as Chair at Johnson Matthey

plc from 20 July 2025. The Board noted that he

had given full consideration to his external time

commitments across both roles and was

satisfied that he would be able to devote

appropriate time to his role at ITV

The Board was able to confirm that it was satisfied

that the time the Directors are able to commit to

the business is sufficient.

ITV plc Annual Report and Accounts 202580

![]()

#### Nominations Committee Report

IN THIS REPORT

The purpose of this report is to highlight

therole that the Nominations Committee

plays in ensuring that the Board has the

appropriate balance of skills, experience,

knowledge and background to provide the

breadth, depth, diversity of thinking and

perspective needed to effectively deliver

long‑term sustainable success.

Andrew Cosslett

Chair

WHO IS ON THE COMMITTEE

The Committee is composed entirely of

Non‑executive Directors (NEDs).

The members of the Committee in 2025 were: Full details of attendance at Committee meetings can be

found on the table on page 62

Detailed biographies can be found on pages 57 to 59

• Andrew Cosslett (Chair)

• Salman Amin (stepped

down February 2025)

• Edward Bonham Carter

• Graham Cooke

• Margaret Ewing

• Sharmila Nebhrajani

OUR ROLE

Following each meeting, the Committee

communicates its main discussion

points and findings to the Board.

The Committee’s terms of reference can

be accessed on our website.

www.itvplc.com/about‑itv/corporate‑

governance/terms‑of‑reference

The main role of the Committee is to:

• Regularly review Board composition, the balance of skills, knowledge, experience and diversity

• Determine when appointments and retirements are appropriate, and lead on any Director searches

• Give full consideration to succession planning and oversee the development of a diverse pipeline for succession, at

Board and senior management levels

• Set measurable objectives on Board diversity and monitor progress on these objectives, as well as review

Company‑wide targets

MEETINGS IN 2025

In addition to Committee members, the

Chief Executive, Chief People Officer

and General Counsel and Company

Secretary regularly attended meetings

of the Committee.

JANUARY

• Review of Board Diversity Policy

• Director time commitments and

‘over boarding’ considerations

• Proposal for re‑election of Directors

at the AGM

• Review of draft Nominations

Committee Report in Annual Report

• Review of results from the

Committee evaluation

• Identification of need for a NED with

Financial experience

JULY

• Indicative timeline and process for

external Board evaluation

• Annual review of terms of reference

and register of interests

• Executive and Non‑executive

Director succession planning

• Review of composition, structure

and size of Boards and Committees

• Executive Leadership Team

development plans

NOVEMBER

• Review of Senior Management

succession planning

ANNUAL REVIEW

An annual review of the performance of

the Committee is conducted each year.

• In 2025, an externally facilitated Board performance review was undertaken which included a review of the Committee.

The results are summarised on page 79

• Overall, the evaluation concluded that the Committee is working effectively and responding appropriately to its terms

of reference

• As part of the Committee’s succession planning agenda, the key priorities identified for 2026 were to continue to focus

on Executive and Non‑executive Director succession planning for the Board, as well as senior management talent

retention and succession

ITV plc Annual Report and Accounts 2025 81

Strategic Report Governance Financial Statements

![]()

#### Board composition

#### and succession planning

Composition

During the year, the Committee undertook an

analytical review of the Board and Committee

composition, assessing the range and balance

of skills, experience, diversity, knowledge and

independence to identify any gaps and inform

any Non‑executive Director searches. The review

concluded that the Directors had the right skills,

knowledge and experience to enable ITV to

execute its strategy. However, taking into

consideration current tenure, a search was

instigated for a Non‑executive Director with

financial expertise which resulted in the

appointment of Helen Ashton to the Board and

Audit and Risk Committee on 13 May 2025.

Committee membership was considered and

as a result Marjorie Kaplan joined the Audit and

Risk Committee from January 2025 and the

Remuneration Committee from May 2025.

Dawn Allen is due to take on the Audit and

Risk Committee Chair role in March 2026.

Non‑executive Director succession planning

The Committee continues to keep succession

under review for each of the non‑executive roles

to account for tenure and to ensure the size,

structure, composition and diversity of the

Board and its Committees are appropriate.

Executive Director and Group Executive

Committee succession planning

During the year, the Chief Executive and Chief

People Officer reported on the succession

planning measures in place for the Group

Executive Committee (including the Executive

Directors), as well as the direct reports to Group

Executive Committee members.

This included bench strength analysis for

each role identifying short and medium‑term

successors and the diversity of the pipeline.

The Committee was satisfied that the Company has

effective executive succession planning processes

in place, including appropriate development plans

for key individuals. Where suitable it identified

internal candidates or where an external search may

be needed, both for emergency and longer‑term

succession. The Committee also had a session on

improving the strength, depth and diversity of

aspiring leadership.

Board searches

During the year, the Committee oversaw the

appointment of a new Non‑executive Director.

The Committee approved the appointment

of Egon Zender for the search. Other than the

provision of search services, Egon Zender has

no other connections with the Company or any

individual director and has previously supported

the recruitment of Non‑executive Directors to

the Board.

The specification for the candidate set out the

agreed keys skills and character profile being sought

to fit with the current balance, membership and

dynamics of the Board and were approved by the

Committee. As in prior years, the Committee

focused on diversity as part of the selection criteria,

whilst selecting the highest calibre candidates for

appointment to the Board, based on merit and

objective criteria.

A shortlist of candidates was considered by all of

the members of the Committee (led by the Chair)

the Chief Executive and Group CFO and COO.

Following this, the Committee interviewed and

recommended the appointment of Helen Ashton

which the Board subsequently approved. Helen has

extensive financial, digital and retail experience

having held a number of senior roles in large scale

global businesses.

Helen undertook a comprehensive induction

programme. See page 80 for further information.

The Committee is satisfied that this appointment

further strengthens the mix of expertise on the Board.

Board diversity policy

Our objective to drive the benefits of a diverse

senior management team and wider workforce

is underpinned by our Board Diversity Policy.

Our belief is that diversity at all levels is incredibly

important as it allows the organisation to harness

the benefit of differences in skills, experience,

culture, personality, background and work‑style.

We are proud of our commitment to driving

further diversity on a Group‑wide basis. Please

refer to pages 29 to 30 for further information on

our Group‑wide diversity plan and targets.

The Chair regularly reviews the composition of the

Board and its Committees to ensure that they are

representative of society and include directors

from the widest range of backgrounds. Set out

below are the objectives of our Board Diversity

Policy and our assessment of performance

against them. These objectives ensure that both

appointments and succession planning support

the development of a diverse pipeline.

Ensure ITV has a development pipeline

of high calibre senior executive candidates

and encourage senior executives to obtain

external board experience.

The ongoing development of senior leaders, to

ensure we retain the best talent and to broaden

their skill sets and experience to prepare them for

future senior roles is important to us. ITV runs a

high potential leadership programme, building a

pipeline of diverse talent for senior level roles. The

Rise Programme launched in 2020 continues to

promote talent progression at the manager level

by providing People of Colour colleagues greater

visibility with senior leaders through networking

and sponsorship, alongside career coaching.

The programme also works with managers and

Executive Leadership Team advocates to build

race confidence and accelerate an inclusive

culture change at ITV.

Bespoke development initiatives are in place for

senior executives who have been identified as

potential successors, based on particular

development needs. These include:

• External executive coaching, with clear

coaching objectives (including 360 degrees

feedback where relevant)

• Psychometric testing, such as the Hogan

Leadership series that identifies leadership

strengths, derailers and values

• Mentoring by a Non‑executive Director

• Business School executive

education programmes

• Non‑executive Director and Trustee

appointments where there is a suitable

match and development support for those

interested in these opportunities

Maintain at least 40% Directors who

are women on the Board over the short to

medium term

As at 31 December 2025, the Board had 54.55%

women representation, including one Executive

Director and two Committee Chairs. We have

therefore exceeded the target of 40% of women

on the Board set by ITV and the FCA Listing Rules,

as well as the Hampton‑Alexander target of 33%.

Whilst the Board recognises that an effective

Board with broad strategic perspective requires

diversity, ultimately the Board appoints

candidates based on merit and assesses

potential Directors against measurable,

objective criteria.

Our principles for Board diversity also apply

to our Group Executive Committee and senior

management below this level. We are therefore

pleased that in 2025 the FTSE Women Leaders

Review ranked ITV 11th out of the FTSE 250 and third

of the Media sector for representation of women in

leadership, with 30% women in the Group Executive

Committee and their direct reports.

Nominations Committee Report continued

ITV plc Annual Report and Accounts 202582

![]()

Maintain at least one Person of Colour on the

Board over the short to medium term

As at 31 December 2025, ITV complies with the

recommendation of the Parker Review and the

FCA Listing Rule requirement to have at least

one director of colour on the Board.

Use search firms who have signed up to the

Voluntary Code of Conduct on gender diversity

The Board supports the provisions of the Voluntary

Code of Conduct for Executive Search Firms which

addresses gender diversity on corporate boards

and best practice for related search processes.

The Committee ensures that executive search

agencies used for Non‑executive Director

searches are signatories to this code.

When conducting a Non‑executive Director

search, the Committee works closely with the

executive search agency to compile a long and

shortlist of candidates. Non‑executive shortlists

include at least 50% female candidates, whilst

also ensuring that the non‑executive search pool

is sufficiently wide to include other types of

diversity, e.g. People of Colour, Deaf, Disabled or

Neurodivergent candidates with a broad range of

expertise, skills and backgrounds.

Andrew Cosslett

Chair

5 March 2026

Financial Conduct Authority Diversity Disclosure Table

In accordance with Listing Rule 6.6.6R (10), our gender and ethnicity data in the format set out in LR6 Annex 1R is below. As at 31 December 2025, the Company

complies with the requirements under UK Listing Rule 6.6.6R(9)(a)(i) to (iii).

The Board and Group Executive Committee members are asked to complete a diversity monitoring form to confirm which of the categories set out in

the table below they identify with. As Carolyn McCall and Chris Kennedy sit on both the Board and Group Executive Committee they have been counted

in both totals.

The Company met all three targets on board diversity set out in UKLR 6.6.6(9) as at the year end as set out below.

1.  At least one of the required senior positions on its Board of directors is held by a woman.

2. At least one individual on the Board of directors is a Person of Colour.

3. 54.5% of the Board of directors are women, therefore the Company exceeded the target for 40% of its Board to be women.

Gender

Number of Board

members

Percentage of

the Board

Number of senior

positions on the

Board (CEO, CFO,

Chair and SID)

Number of

Executive

Committee

Members

Percentage of

Executive

Committee

Men 5 45.45 3 7 70

Women 6 54.55 1 3 30

Ethnicity

Number of Board

members

Percentage of

the Board

Number of senior

positions on the

Board (CEO, CFO,

Chair and SID)

Number of

Executive

Committee

Members

Percentage of

Executive

Committee

White British or other White (including minority white groups) 10 90.91 4 9 90

Mixed/Multiple Ethnic Groups  –   –   –   –   –

Asian/Asian British 1 9.09  –   –   –

Black/African/Caribbean/Black British – – – 1 10

Other ethnic group – – – – –

Not specified/ prefer not to say  –   –   –   –   –

A copy of the Board Diversity policy can be found on our website www.itvplc.com/about-itv/corporate-governance/policies

ITV plc Annual Report and Accounts 2025 83

Strategic Report Governance Financial Statements

![]()

#### Dear Shareholder

On behalf of the Board, I am pleased to present

the 2025 Audit and Risk Committee (ARC) report,

which sets out the key areas of focus during 2025

and until the date of this report.

During 2025, the focus of the Group has been

on strategic transformation and simplification to

reshape the cost base and enhance profitability,

responding to the challenging macro environment

as well as the ever-changing media landscape.

In this environment, the Committee has continued

to focus on risk management, the impact of the

ongoing restructuring on internal controls, financial

and accounting implications of the strategy

implementation, and preparing for compliance

with the evolving legal and regulatory changes.

Despite an incredible workload, ITV colleagues

have responded positively and effectively to the

challenging environment and very significant ITV

constantly evolving change agenda.

Throughout 2025 I have maintained regular

dialogue with all members of the Committee,

the Group CFO & COO, and other members of

management, including meeting with relevant

‘agenda topic owners’ prior to each Committee

meeting to ensure the Committee is provided

with the necessary information to enable it to

guide, challenge and advise and, when required,

make informed decisions. I also met privately

throughout the year with the lead external audit

partner from PwC and, as ITV transitioned to a

co-sourced Internal Audit model in May, with the

Group Director of Risk and Assurance until the

newly appointed Head of Internal Audit started

in her role in September.

The Committee has spent considerable time

reviewing and scrutinising the Group’s financial

results, ensuring it had clear oversight of the

evolving impact of the Group’s strategy on the

business and its financial affairs plus emerging

risks. This included adjusted performance

measures and exceptional items, corporate

restructuring and impairment assessments,

progress of certain legal and regulatory matters

and disclosure and provisioning implications.

Details of the significant financial reporting issues

we considered can be found in this report. A review

of financial performance of the Studios division’s

acquisitions from the past three years, compared

to the approved acquisition business cases, was

conducted including the management team

providing an update on outlook for each

acquisition at a Committee meeting.

The Committee considered the corporate

simplification plan. The plan, aimed to decrease

the structural complexity resulting from years

of acquisitions and mergers, was successfully

proposed and executed during the year.

The Committee reviewed the Principal and

Emerging Risks to ensure they reflected the

evolving internal and external landscape, with

appropriate mitigations in place where possible.

The Committee considered whether the Group

operated within the risk appetite set by the Board,

and whether the potential financial effects of

these risks had been appropriately reflected

in the forward looking, going concern and

viability assessments.

The Committee also reviewed updated risk

narratives and appetite statements. This included

the removal of Third-Party Risk Management as a

standalone principal risk and its integration across

relevant principal risks to provide a more integrated

and accurate reflection of third-party exposures.

#### Audit and Risk Committee Report

IN THIS REPORT

The purpose of this report is to highlight the

role of the Audit and Risk Committee in

ensuring oversight of the integrity of

financial and non-financial reporting,

effectiveness of audit arrangements and

robustness and effective operation of all

material internal controls, compliance and

risk management processes.

WHO IS ON THE COMMITTEE

Composition

The current members of the Committee are:

• Margaret Ewing (Chair)

• Dawn Allen

• Helen Ashton

• Graham Cooke

• Marjorie Kaplan

Full details of attendance at Committee

meetings can be found on the table on

page62

Detailed biographies can be

found on pages 57 and 59

The Committee is composed entirely of

independent Non-executive Directors.

The Committee members have, between them,

a wide range of relevant sector and financial

experience, enabling the Committee to fulfil its

terms of reference. This includes providing

independent and robust challenge to management

and our internal and external auditors, to ensure

there are effective and high-quality controls in

place and appropriate judgements are taken. For

the purposes of the 2024 Corporate Governance

Code (‘the Code’), the Board considers that

Margaret Ewing, Dawn Allen and Helen Ashton have

recent and relevant financial experience. Marjorie

Kaplan joined the Committee on 29 January 2025

and Helen Ashton on 13 May 2025.

Margaret Ewing

Chair, Audit And Risk Committee

ITV plc Annual Report and Accounts 202584

![]()

Matters considered at the meetings are set

out on the pages that follow.

#### Meetings in 2025

The Committee held five scheduled meetings

during the year, and two ad hoc meetings.

In addition to Committee members, the Chair

of the Board, Group CFO and COO, Group

Director of Finance, Group Financial Controller,

General Counsel and Company Secretary,

Group Director of Risk and Assurance, Head

of Internal Audit (EY until April 2025 and now,

in-house) and External Audit lead partner

(PwC) regularly attend meetings.

There were a number of private sessions

during the year when the Committee met

with the External Audit lead partner and,

separately, the Head of Internal Audit, in

addition to the Committee having a private

discussion, without management or auditors

present, after each Committee meeting.

#### Our role

The Committee’s terms of reference, reviewed

annually and last updated in July 2025, can be

accessed on our website.

The Committee’s principal responsibilities are

to oversee and provide assurance to the Board

on the integrity and quality of financial and

non-financial reporting, effectiveness of audit

arrangements and robustness and effective

operation of internal controls, compliance and

risk management processes. The Committee

meeting agendas are tailored to ensure

emerging topics are included and to allow for

ad hoc discussion and reviews. A summary of

the Committee’s activities from the date of

our 2025 report and until the date of this

report is detailed on the following pages.

#### Annual Review

In 2025, an externally facilitated evaluation

of the Committee’s performance was

undertaken. Participants in the evaluation

were the Committee members and

the Auditors.

The evaluation concluded that the Committee

continues to work effectively, is highly engaged,

with members having a complimentary and

highly relevant mix of skills and is responding

appropriately to its terms of reference.

Although the evaluation did not identify any

concerns, the Committee has agreed that the

areas it will focus on in 2026 will include:

1.  The ongoing implementation and

enhancements of the risk management

and control frameworks, ensuring the

Group is ready to comply with provision

29 of the Code

2.  A continued focus on AI, Technology and

Cyber Security

3.  Monitoring the embedding of the corporate

simplification programme and ensuring that

governance, risk management and controls

remain appropriately aligned following the

reduction in structural complexity.

In addition, the Chief Executive and other

members of the Executive Committee will be

invited to attend relevant parts of Committee

meetings on a more regular basis to provide

additional strategic and operational insight to

the Committee’s reviews and decision-making.

Furthermore, the Committee has ensured

that the Board and management’s plans and

preparations for complying with provision 29 of

the Code are appropriate, adequate and being

successfully implemented. This involved

reviewing and refreshing ITV’s internal controls,

with an emphasis on simplifying the framework,

updating supporting procedures and policies and

clarifying roles and responsibilities of second line

of defence teams.

The Committee received in-depth updates on

several strategically important areas, recognising

the rapid changes in the external environment.

These areas included Information Technology,

Cyber Security, ITV’s Data Strategy and Privacy,

and Artificial Intelligence. Internal audits have

been conducted in each of these areas, leading

to the implementation of further enhancements.

The Committee has also focused on upcoming

regulatory developments, such as sustainability

reporting, including the Corporate Social

Responsibility Directive (CSRD), and the Economic

Crime and Corporate Responsibility Act 2023 and the

compliance requirements and implications for ITV.

Information regarding the Board’s stakeholder

engagement is set out on pages 64 to 72, which

also indicates where the Committee took account

of the views of the Company’s key stakeholders

and considered their interests in its discussions

and decision-making. In September, members of

the Committee met with the Finance and other

teams and senior leaders in our Manchester

operations to seek feedback following the

restructure the prior year and the significant

change and demands the teams were

experiencing, including the accounting and

financial implications of the corporate

simplification project.

I want to personally express my gratitude to all

ITV colleagues and other involved parties for their

immense effort, fortitude, and loyalty throughout

2025. This year has brought significant and rapid

change and improvement within ITV, achieved

against a very difficult and volatile external

environment. My thanks are specifically directed

toward those involved in the Group’s corporate,

compliance and financial integrity, controls,

recording and reporting, and risk management.

I hope that you find this report informative and

can continue to take assurance from the work

undertaken by the Committee this year. Dawn

Allen will succeed me as Chair of the Audit and

Risk Committee with effect for financial year

2026 and I know the Committee and ITV will

benefit from this appointment as Dawn has

already demonstrated, through her tenure

to date as a member of the Committee,

that she will be an extremely effective

and strong chair.

Margaret Ewing

Chair, Audit and Risk Committee

5 March 2026

#### 2025 KEY MATTERS

ITV plc Annual Report and Accounts 2025 85

Strategic Report Governance Financial Statements

![]()

Audit and Risk Committee Report continued

SIGNIFICANT AUDIT RISKS AND ACCOUNTING JUDGEMENTS

In planning its agenda and reviewing the audit plans of the internal and external auditors, the Committee has

considered significant operational and financial issues and risks which may have had an impact on the Group’s

financial statements, internal controls and/or the delivery and execution of the Groups’ strategy (including

changes in the nature and significance of some of the Group’s Principal Risks).

The Committee focused on assessing whether management had made appropriate judgements and estimates

in preparing the Group’s financial statements, particularly with regard to the significant issues listed below.

These issues were subject to robust challenge and debate between management, the external auditor and the

Committee. The Committee also reviewed detailed external auditor reports outlining work performed and any

issues identified in respect of key judgements and estimates – see the Independent Auditor’s Report on pages

120 to 126. The Committee concluded there was no significant disagreement or unresolved issue that required

referral to the Board.

Risk of fraud (particularly in revenue recognition)

Issue Action taken by the Committee Outcome/future actions

The nature of ITV’s

business, including

advertising and

production, means that

there are potential risks

of revenue recognition

and other fraud, including

collusion with

advertisers, facilitation

payments, fraudulent

payments to suppliers

or employees and

manipulation of profits

or hiding fraud by use

of accounting journals.

Review of the work undertaken to update

ITV’s Fraud Risk Management Framework in

line with the UK’s new corporate offence of

‘Failure to Prevent Fraud’.

The Committee also considered the Group’s

changing risk landscape and the implications

for non-financial fraud risk.

The UK corporate offence of

‘Failure to Prevent Fraud’ came

into effect from September 2025.

The Committee considered ITV’s

plan to respond to the new

legislation including:

• Risk assessments completed

• Group-wide fraud risk register

put into place

• A review of controls and

enhancements and

• Training for UK and International

Studios and Group Services

The Committee agreed with

management’s assessment that

the overall control framework

remained effective and the

Group’s revenue recognition

processes included a robust

control framework to effectively

mitigate the risk of material

financial fraud.

EXTERNAL REPORTING

Our role Reviewed

• Monitor the integrity of published

financial information and non-

financial information

• Review and challenge significant

financial reporting issues, estimates

and judgements

• Review the appropriateness

of accounting policies, practices

and disclosures

• Ensure compliance with relevant legal

and financial reporting standards and

regulatory guidance

• Ensure consistency of non-financial

disclosures, including climate risks

and opportunities, and compliance

with related evolving regulatory

non-financial reporting requirements

• Provide advice to the Board on

whether the Annual Report and

Accounts (‘ARA’) are fair, balanced

and understandable and the

appropriateness of the risk

disclosures, going concern statement,

the long-term viability statement and

the statement regarding effectiveness

of the internal controls and risk

management systems

• Quarterly, interim and full year results statements prior to

recommendation to Board for approval, together with supporting

reports from the Group Director of Finance highlighting all key

judgements and estimates

• External auditor reports, including progress updates, regarding

interim review and full year audit

• Final draft 2025 ARA, prior to recommendation to Board for

approval, including review of the Group Financial Statements,

Principal and Emerging Risks disclosure, and Non-financial

reporting and disclosures and assessment that the ARA are fair,

balanced and understandable

• Assessment of appropriateness of going concern and viability

statements, including management reports on all key judgements,

scenario assumptions, supporting analysis/evidence, reporting

and disclosures

• Litigation updates, including status reports and potential impact on

financial results which included both Box Clever and CMA matters,

that are no longer matters of concern, amongst other legal matters.

• Key accounting judgements

• Reports on potential acquisitions and earnout liabilities and

performance against acquisition business case criteria

• Pension matters, including the IAS 19 accounting surplus and

underlying assumptions and the transfer of the Box Clever Group

Pension Scheme into the ITV Pensions Scheme

• Assessment of appropriateness of identification

and classification of exceptional items and alternative

performance measures (‘APMs’)

• Regular tax updates and recommendation of updated tax

strategy to Board for approval, having ensured the relationship

with tax authorities, particularly HMRC, is collaborative, open

and transparent

• Treasury, tax and dividend policies, updates and funding strategy

• Developments in financial and corporate reporting, particularly in

respect of CSRD and other ESG/climate-related regulatory

reporting requirements (see climate-related governance later in

this report)

• Finance team structure and resourcing

• Process to allow subsidiary entities to be considered for audit

exemption using a parental guarantee

• Progress in preparation, audit and filing of all FY24 subsidiary

statutory accounts by regulatory filing dates

ITV plc Annual Report and Accounts 202586

![]()

SIGNIFICANT AUDIT RISKS AND ACCOUNTING JUDGEMENTS

Exceptional items including APMs

Issue Action taken by the Committee Outcome/future actions

During 2025,

management proposed a

number of matters to be

classified as exceptional

items and/or APMs. (See

note to the financial

statements and page 33

for an explanation of the

exceptional items policy).

The Committee continued to closely

scrutinise the application of the Group’s

policy on exceptional items and APMs,

spending considerable time reviewing

the existing policy and challenging

management’s proposed classification.

The Committee scrutinised in particular

those exceptional items that recur over a

number of years, such as restructuring, and

transformation costs, or frequently occurred,

e.g., legal costs, and considered the views of

the external auditor.

The Committee concluded

that the policy in respect of

exceptional items and APMS,

and management’s approach

to these items, were appropriate.

The Committee also recognised

that management had exercised

discipline on the categorisation

of costs as exceptional items

and APMs, the policy had been

applied consistently, and the

amounts were clearly disclosed

in the ARA. See page 33 for

information on and details of

exceptional items in 2025.

The Committee will continue

to review the exceptional items

and APM policy and definitions

regularly, consider evolving

regulatory scrutiny and challenge

the impact of exceptional items

and other APMs on reported

earnings.

SIGNIFICANT AUDIT RISKS AND ACCOUNTING JUDGEMENTS

Review of legal cases

Issue Action taken by the Committee Outcome/future actions

ITV is currently, and has

been previously, subject

to legal disputes where

the outcome is not

certain, including the

quantum of liability

(actual or possible).

The litigation in respect

of the Box Clever Group

Pension scheme deficit

was successfully

concluded in 2025 and

the UK Competitions and

Markets Authority (CMA)

investigation (that

commenced in 2023)

was terminated by the

CMA with no action

being taken.

Throughout 2025, the Committee reviewed

management’s updates on its various

outstanding legal cases and any potential

liability that might arise from them.

In respect of Box Clever, the Committee

continued to receive regular updates on

progress in settling the dispute in accordance

with the Settlement Agreement.

In October 2025, all members of the Box

Clever Group Pension Scheme transferred

into the ITV Pension Scheme with the related

Scheme liabilities now recognised in the

Consolidated Statement of Financial Position

through Exceptional Pension related costs.

Consequently, the provision held of for this

matter, has been released to Exceptional

Pension related items, consistent with the

initial recognition of the provision. Following

considerable discussion and input from the

external auditor, the Committee agreed the

release of the Box Clever provision .

CMA investigation concluded in March 2025.

Following considerable

discussion and input from the

external auditor, the Committee

agreed the release of the Box

Clever provision. The Committee

also agreed the disclosure made

in respect of Box Clever was

appropriate, given the agreement

with the Pensions Regulator, Box

Clever Pension Trustees and the

ITV Pension Trustees See note

2.2F of the Financial Statements.

on page 140.

ITV plc Annual Report and Accounts 2025 87

Strategic Report Governance Financial Statements

![]()

Audit and Risk Committee Report continued

OTHER SIGNIFICANT ISSUES IMPACTING FY25 AND/OR FUTURE YEARS

Acquisitions and related liabilities

Issue Action taken by the Committee Outcome/future actions

Acquisition liabilities

are amounts payable

to former owners of

businesses acquired

for remaining minority

shareholdings. The

payments are linked

to the financial and/or

operating performance

of the business over

future periods and

are usually linked to

continued employment.

The Committee reviewed management’s

process to determine the expected future

payments and the related year end liability,

including the classification of those costs

linked to employment as exceptional.

The current global environment, and its

outlook, for television productions is difficult,

causing some volatility in estimation of future

payments and year end liability related to

prior acquisitions.

In 2025 two new companies were acquired:

Moonage Pictures Limited and Plano a Plano

Productora Cine Y Television SL. The

Committee considered management’s

post-acquisition review and, in light of the

review, the appropriateness of the

anticipated future payments.

The Committee agreed with

management’s assessment

of expected future payments

payable to Moonage Pictures

Limited, Plano a Plano Productora

Cine Y Television SL and other

previous acquisitions, recognising

the difficulties in forecasting

future activity.

Pensions risk management

Issue Action taken by the Committee Outcome/future actions

Managing the impact

of economic turbulence

in the year on the

investment strategy

of the ITV Pension

Scheme and the

valuation of pension

assets and liabilities.

The Committee received an update on the

management of the Group’s pension risks,

with a focus on investment governance and

strategy. Strong risk management and

maintaining the risk exposure in balance were

fundamental objectives.

In 2025, the Group bifurcated the existing

longevity swap, creating two IAS 19 plan

assets: a cash flow swap and a pure longevity

swap. The Group also consolidated its

pension structures by merging the UTV

Pension Scheme and the Unfunded Schemes

into the main ITV Pension Scheme. In

February 2026, after the reporting date, the

UTV Pension Scheme was wound up in

accordance with the relevant rules and

regulations. As previously mentioned, in

October 2025, all members of the Box Clever

Group Pension Scheme transferred into the

ITV Pension Scheme.

The Committee noted the

update and was confident that

the actions taken meant that

the risks identified continued

to be managed and maintained

as previously agreed with

the Committee.

OTHER SIGNIFICANT ISSUES IMPACTING FY25 AND/OR FUTURE YEARS

Treasury and financial risk management

Issue Action taken by the Committee Outcome/future actions

During 2025 the

Committee considered

updates from

management on the

impact of financial risks

affecting the business.

The Committee reviewed the Group’s debt

maturity profile and the proposed option to

address the short-term refinancing needs of

the business; specifically, the refinancing of

the €360 million that remained outstanding

on the €600 million Bond maturing in 2026.

In June 2025, the Group entered into a new

£300 million term loan facility. This

committed facility has been put in place

ahead of the September 2026 bond maturing.

The term loan facility is available for drawing

from 26 June 2026 and matures three years

from the date it is drawn.

The annual review of treasury

policies focused on mitigation

of foreign exchange risk.

The Committee considered,

supported and approved

management’s proposed policy

changes and the actions taken

to mitigate other financial risks.

The Committee also

recommended to the Board

the approval of management’s

financing proposals to ensure the

Group retains appropriate liquidity

to support delivery of the Group’s

strategy, particularly in the current

uncertain and volatile economic

and political environment.

IR35

Issue Action taken by the Committee Outcome/future actions

From April 2021 the

responsibility for

undertaking IR35

employment status

assessments, and where

necessary withholding

PAYE and paying NICs,

passed to the employer,

rather than remaining

with individuals and

their personal service

companies. ITV has been

in continuous discussion

with HMRC on this matter

throughout 2025.

The Committee considered updates from

management on developments in the

application of IR35 and status of ongoing

discussions with HMRC regarding the tax

status and treatment of ‘front of camera’

presenters who were not employees.

During the latter part of 2025, the Committee

considered management’s proposed

changes to the provision recorded at 30 June

2025, updated to reflect ongoing discussions

with HMRC, including the removal of certain

prior years no longer in scope. Management

proposed to classify those amounts related

to prior years as exceptional, given their

materiality and nature.

The Committee considered

and supported management’s

proposed increased provision and

proposed accounting treatment,

taking into account the external

auditor’s views.

The Committee noted the outcome

of ITV’s discussions with HMRC and

the implications for the relevant

‘front of camera’ individuals.

ITV plc Annual Report and Accounts 202588

![]()

OTHER SIGNIFICANT ISSUES IMPACTING FY25 AND/OR FUTURE YEARS

Organisation for Economic Co-operation and Development (OECD)

Base Erosion Profit Shifting (BEPS 2.0) Agreement – Pillar 2

Issue Action taken by the Committee Outcome/future actions

The UK substantively

enacted Finance (No2)

Act 2023 in June 2023

introducing a global

minimum effective tax

rate of 15% for large

groups for financial years

beginning on or after

31 December 2023.

The Committee received a briefing on

the anticipated financial and compliance

impact of Pillar 2, informed by advice from

professional advisers engaged to assist

management in navigating the detailed

and complex legislation.

The Committee concluded

that management was in a good

position to perform accurate

and detailed Pillar 2 calculations

and was comfortable that the

financial impact to the Group

would not be material.

The Committee will continue to

monitor the Group’s approach to

and implementation of Pillar 2.

Going Concern and Viability Assessments

Issue Action taken by the Committee Outcome/future actions

The Committee

considered management's

assessment of going

concern and long-term

viability taking into

consideration the ongoing

economic uncertainty and

structural change in media

markets, with particular

focus on liquidity and

covenant headroom

under severe but plausible

downside scenarios.

The Committee reviewed and challenged

management’s assessment, which was based

on the Board-approved five-year plan

(2026-2030). Management prepared detailed

cash flow forecasts under three structural and

operational bases and applied severe but

plausible downside scenarios, both individually

and in combination, to all three bases.

The Committee:

• Reviewed projected liquidity and

covenant headroom

• Considered the impact of the combined

downside scenario

• Assessed the flexibility within the

Group’s financing arrangements and

committed facilities

• Reviewed the external auditor’s work

in this area.

The Committee also considered external

market commentary as contextual information

in assessing the Group’s broader operating

environment. The Committee reviewed the

clarity and appropriateness of the proposed

disclosures in the 2025 Annual Report and

Accounts relating to going concern and viability.

Following challenge and

discussion, the Committee

concluded that management’s

assessment was robust. It

recommended the viability

statement and related disclosures

for approval by the Board and

concluded that adopting the going

concern basis of accounting

remained appropriate.

The Committee will continue

to monitor the Group’s liquidity,

covenant position and

financial resilience.

OTHER SIGNIFICANT ISSUES IMPACTING FY25 AND/OR FUTURE YEARS

Impairment assessment

Issue Action taken by the Committee Outcome/future actions

The continued

uncertainty in the

economic environment,

with increasing costs,

inflation and interest

rates, and its impact on

the trading outlook for

the Group, may give

rise to indicators of

impairment of value

of certain Group assets.

The Committee considered and challenged:

• Management’s assessment of the level of

aggregation of assets for cash-generating

units (CGUs) and agreed that no changes

were required

• The basis for calculating the discount rate

for each CGU, having sought the external

auditor’s views on the methodology applied

and outcome, and consequently agreed that

the discount rates were considered appropriate

in the current economic environment

• Management’s assessment of impairment,

incorporating the cash flows used to assess

going concern and viability assessment, and

noted that no impairment was required in

either the base case or other scenarios for

the Studios and M&E CGUs. Management

recognised an impairment of the SDN CGU

in the prior year.

• Management’s assessment of ITV plc’s

investments in subsidiary undertakings

for impairment following the corporate

restructure during the year. Management

recognised an impairment of certain

subsidiary undertakings and noted that

the impairment is sensitive to key

assumptions in the models.

The Committee challenged

management on the key

assumptions in the impairment

cashflow forecast models and

received the views of the external

auditors following their audit and

considered the impairments

taken to be appropriate.

ITV plc Annual Report and Accounts 2025 89

Strategic Report Governance Financial Statements

![]()

Audit and Risk Committee Report continued

RISK MANAGEMENT AND INTERNAL CONTROLS

Our role Committee reviewed

• Assist the Board to establish and

articulate overall risk appetite and

oversee and advise the Board on

specific strategic risk exposures

and mitigations

• Review the effectiveness of the

risk identification and mitigation

processes and undertake deep dives

into the effective management of high

risk business areas and processes

• Review the effectiveness

of the internal control and risk

management frameworks

• Oversee appropriate compliance,

duty of care, speaking up and fraud

prevention arrangements

• Ensure the Group and Board are

compliant (or will be when required

to be) with all relevant regulations

regarding internal controls and risk,

and specifically Provision 29 of

theCode

• Management’s assessment of principal and emerging risks,

including identified mitigations and their effectiveness.

• The Group’s viability and going concern, including consideration

of severe but plausible scenarios.

• Progress in strengthening risk management capability across

areas such as cyber security, duty of care, and crisis management.

• Insurance arrangements and how these support the management

of principal and other financial risks.

• Progress in ensuring the Board is ready to comply with Provision 29

of the Code, included reviewing and refreshing ITV’s internal controls

(more detail in the case study below).

• Enhancements to technology and IT controls, and specifically AI,

data and cyber security controls.

• How internal audit and other assurance activities align to the

Group’s principal and operational risks.

• The effectiveness of Speaking Up processes, including oversight

of the complaints handling and monitoring processes.

• Progress in strengthening data privacy and data governance

arrangements.

• The effectiveness of the corporate compliance framework and

related monitoring.

• The Group approvals framework, including M&A approvals process

and approved amendments.

• The Group-wide enterprise risk assessment undertaken in

preparation for the Economic Crime and Corporate Transparency

Act 2023.

• Oversight and significant focus on the Transformation Programme,

with a focus on business simplification.

#### Risk Management

During 2025, the Committee focused on how ITV’s

risk profile is changing in response to the external

environment and the delivery of the Group’s

transformation and simplification programmes.

The Committee oversaw the effectiveness of

ITV’s risk management framework and challenged

management on the identification and management

of principal and emerging risks.

The Committee monitored the continued progress

in embedding a simpler and more consistent

approach to risk management across the Group.

Improvements in the quality and consistency of risk

reporting during the year enabled clearer oversight

and more effective challenge by the Committee.

Throughout the year, at every scheduled Committee

meeting, the Committee was provided with a status

report on progress in refining and improving the

Group’s Material Control Framework, aligned with

Provision 29 of the Code. This included considering

how the improved Material Control Framework

strengthens the link between principal risks, key

controls and management actions.

The Committee also reviewed the Group’s crisis

management arrangements, including simulation

exercises involving the Group Executive Committee

and members of the Board. These exercises tested

response and escalation arrangements, including for a

cyber-attack scenario, and the lessons identified have

been incorporated into incident response planning.

The ongoing strengthening of the financial, IT,

compliance, operational and cyber security control

environment further demonstrates management’s and

the Board’s commitment to robust governance. Based

on the work undertaken during the year, including

internal and external audit findings and ongoing

engagement with management, the Committee

confirmed to the Board that ITV maintained an

effective risk management framework throughout

2025 and operated within the Board approved risk

appetite. While further improvements are planned

for 2026, the Committee was encouraged by the

progress made and considers the framework to be

well established and responsive to future challenges.

#### Internal Controls Over

#### FinancialReporting

The Group’s approach to risk management,

including the principal risks and related mitigations,

is described in detail in the Risk and Uncertainties

section on pages 43 to 47. As part of its oversight role,

the Committee focused on ensuring that internal

controls over financial reporting remain effective

and support the integrity of the Group’s

consolidated accounts.

During 2025, the Committee received regular

updates on the effectiveness of the Group’s financial

reporting controls, including progress in reviewing

and refreshing the Group financial control

framework. This work was undertaken to ensure

that key financial controls are accurately aligned to

the risks in the underlying financial processes, with

clear ownership and accountability and operation

across the Group. Members of the Committee also

engaged directly with the Global Finance Operations

Management team as part of this oversight.

The Committee noted continued improvement

in the financial reporting control environment

during the year. This included enhancements to

IT controls supporting key financial systems and

progress addressing prior-year improvement

recommendations from both external and

internal auditors.

In fulfilling its responsibilities, the Committee reviewed

the Group’s half year and full year trading updates and

the audited annual financial statements, together with

supporting management commentary, with particular

focus on key judgements, estimates and areas of risk.

This review formed an important part of the Committee’s

overall assurance of the effectiveness of internal

controls over financial reporting.

Based on the assurance obtained during the

year, including internal audit work, management

monitoring and reporting, control self-assessments

and the external auditor’s year end review, the

Committee concluded that internal controls over

financial reporting operated effectively throughout

2025, with no material weaknesses identified.

During 2026, the Committee will continue to receive

regular updates on the effectiveness of financial,

operational, compliance and technology controls,

including those impacted by ongoing change

programmes, to support its ongoing assurance

to the Board.

ITV plc Annual Report and Accounts 202590

![]()

During 2025, the Committee focused on overseeing

management’s progress from design to readiness in

preparation for the Board’s future reporting on the

effectiveness of material controls under the Code.

The Committee oversaw and challenged management’s

identification of material controls aligned to the principal

risks and reviewed how control frameworks were being

updated where needed. The Committee also considered

whether control ownership, governance and accountability

for material controls were sufficiently clear to support

consistent operation and oversight.

The proposed approach to assessing the effectiveness of

material controls was reviewed and challenged by the

Committee, including how control deficiencies would be

identified, assessed and escalated. The Committee was

satisfied that the approach being adopted is proportionate

and appropriate to the Group’s risk profile.

The scope and purpose of an end-to-end dry run of material

control testing planned for early 2026 were also reviewed and

agreed. This exercise is expected to provide further assurance

over control design and operation and to identify any areas

requiring remediation ahead of the Board’s formal reporting.

The Committee was very encouraged by the progress made

during 2025 and considers the foundations for future material

controls reporting to be well established. Oversight of

material controls will remain a key focus during 2026, with

outcomes reported to the Board.

Cyber security remains a key area of focus for the Committee,

given its importance to the Group’s operations, reputation

and long-term strategy, and the increasing scale and

sophistication of cyber threats.

During 2025, the Committee monitored management’s

approach to cyber security and resilience and received

regular updates on the effectiveness of controls,

preparedness for major incidents and progress against

agreed improvement plans. The Committee reviewed

management’s adoption of an internationally recognised

cyber security framework and considered how this was being

used to assess maturity, prioritise investment and drive

continuous improvement.

The Committee reviewed how lessons from external

third-party cyber incidents and internal testing were being

incorporated into ITV’s response and recovery arrangements.

This included oversight of crisis simulation exercises involving

senior management and the Board, designed to test

decision-making, escalation and recovery in the event

of a significant cyber incident.

The Committee also reviewed management’s work to identify

critical business services (minimum viable company) and

strengthen recovery planning, including the ability to respond

to scenarios where key systems or third-party services are

unavailable. The Committee considered this work to be an

important part of improving the Group’s operational resilience.

The Committee was pleased with the progress made during

2025 and took assurance that cyber security risks continue

to be actively managed. Cyber security will remain a priority

area of oversight in 2026, with continued focus on incident

response, recovery capability and reducing the risk of

cyber-enabled disruption.

#### MATERIAL CONTROLS CYBER SECURITY

Artificial Intelligence remains an important area of focus for

the Committee given its potential to drive innovation and

efficiency, alongside emerging regulatory, data, intellectual

property and ethical risks.

During 2025, the Committee oversaw management’s move

from an initial focus on generative AI to a broader governance

framework covering the use of AI across the Group. The

Committee reviewed how this framework is intended to

support responsible innovation while managing the risks

associated with unauthorised use, regulatory compliance

and data and rights protection.

The Committee received updates on the development and

embedding of the Group-wide AI policies, risk assessments

and governance arrangements, and challenged management

on how AI risks are identified, monitored and controlled in

practice. This included consideration of the Group’s AI risk

appetite and how it is applied to decision-making and the

approval of new use cases.

The Committee also reviewed progress in strengthening

controls over AI usage, including measures to improve visibility

of AI systems in use and to limit the risks associated with

unapproved tools. The Committee considered the approach

taken to be proportionate and appropriate given the pace of

technological change and the evolving regulatory landscape.

The Committee acknowledged the significant progress made

during the year and took assurance that AI risks are being

actively managed within the Board approved risk appetite.

Oversight of AI will remain a priority in 2026, with continued

focus on governance, regulatory readiness and the safe and

responsible use of AI across the Group.

#### ARTIFICIAL INTELLIGENCE (AI)

ITV plc Annual Report and Accounts 2025 91

Strategic Report Governance Financial Statements

![]()

Audit and Risk Committee Report continued

SUSTAINABILITY AND CLIMATE‑RELATED GOVERNANCE

Our role Committee reviewed

• Reviewing ITV’s global sustainability

environmental and climate risk mitigation

strategies, targets, progress and reporting

in compliance with the Task Force on

Climate-related Financial Disclosures

(TCFD), Climate-related Financial

Disclosures (CFD) and other existing or

upcoming sustainability and environmental

(and other ESG related) regulations and

related reporting requirements

• Assessing the integrity of the targets

and data included in the reporting and

obtaining appropriate assurance on

its completeness, reasonableness

and accuracy

• Independent limited assurance over the Group’s Greenhouse

Gas (GHG) emissions data, including Scope 1, 2 and relevant

Scope 3 emissions

• The Group’s climate-related disclosures, including TCFD and

CFD reporting, climate scenario analysis and the associated

risks and potential impacts (including financial)

• How climate-related risks are reflected within the

Group’s Principal Risks, and consideration of the need

(or not) to reflect these risks in the viability statement

and financial statements

#### Sustainability and climate-related

#### governance

The Committee has oversight of sustainability and

climate-related risks and opportunities, including

the integrity of related disclosures and the Group’s

compliance with applicable sustainability environmental

and climate reporting requirements.

During 2025, management’s approach to

sustainability and climate-related governance

was monitored by the Committee, including the

implementation of ITV’s Climate Transition Plan.

This included a review of how climate-related risks

and opportunities are considered within business

planning, governance arrangements and risk

monitoring, informed by updates to ITV’s Climate

Scenario Analysis.

Management’s assessment of the potential

financial impact of known climate-related risks and

opportunities was reviewed by the Committee, which

agreed that these are not currently material. Climate

change is recognised as an emerging risk and will

continue to be monitored as data quality, modelling

and regulatory expectations develop.

The methodology and controls supporting

greenhouse gas (GHG) emissions reporting were

also reviewed, together with the results of the

independent limited assurance over carbon footprint

data. This provided assurance over the reliability of

the sustainability and climate-related disclosures

included in the Annual Report and Accounts.

During the year, the Committee monitored

developments in sustainability reporting

requirements, including the evolving expectations

under the Corporate Sustainability Reporting

Directive (CSRD), and considered the implications

for the Group.

The Committee noted the progress made during the

year in strengthening sustainability governance and

climate-related reporting. It will continue to oversee

further enhancements in this area, including

improvements to data quality, climate-related risk

identification and performance metrics, and oversight

of management’s development of updated targets

aligned with changes to the Science Based Targets

initiative Net Zero Standard and the upcoming UK

Sustainable Reporting Standard, to support the

Group’s climate transition planning and future

reporting requirements.

INTERNAL AUDIT

Our role Committee reviewed

• Monitor and review the effectiveness and

independence of the Internal Audit function

• Approve the internal audit plan and oversee

its delivery, including any changes required

during the year

• Ensure Internal Audit provides robust,

independent assurance aligned to Group

risks and priorities

• The independence, scope and effectiveness of Internal

Audit function

• The internal audit plans for 2025 and 2026, including changes

made during the year to reflect evolving risk and priorities

• Key findings and themes from internal audit reviews, and

management’s progress in addressing agreed actions

• Matters discussed in private meetings with Internal Audit,

held without management present

• Progression in the transition to a co-sourced internal audit

model, approval of the appointment of the new Head of

Internal Audit and confirmation that the function continued

to operate effectively during the year throughout the

transition from fully outsourced to a co-sourced model

#### Internal audit

2025 has been a year of transition in the provision of

internal audit at ITV, moving from a fully outsourced

internal audit function, provided by EY, to an intended

co-source function. From May, the provision of internal

audit services was led by the Group Director of Risk

and Assurance, supported by Deloitte providing

resource to complete audits specified in the

Committee’s approved 2025 internal audit plan.

In September, a Group Head of Internal Audit was

appointed to lead the function, initially

(as a priority) determining the resources that will

be required to deliver the 2026 internal audit plan

(including appointing an external co-source partner)

whilst continuing to deliver internal audits that

reflected the significant changing environment

and priorities across ITV.

In addition to a formal discussion, the Committee

assesses the effectiveness of the internal audit

throughout the year using a number of measures,

including the Committee’s private sessions with the

internal audit partner (prior to May) and the Group

Director of Risk and Assurance, reports on the

development and delivery of the internal audit plan,

communication of results of reviews performed and

the completion of agreed actions arising from reviews.

Prior to the start of the year, the Committee approved

the 2025 internal audit plan, which was structured to

align with ITV’s strategic drivers and principal risks and

addressed operational, financial, compliance and

technology controls and a number of key operational

risks and critical change programmes.

ITV plc Annual Report and Accounts 202592

![]()

However, during 2025, the audits and reviews

undertaken were not always aligned to the original

2025 audit plan, with focused audits being launched

quickly, responding to changing risks and priorities

across the Group. The results from this approach

reinforced the Committee’s and management’s

decision to move away from a fully outsourced

internal audit model.

The Committee has concluded that, overall, it has

gained improved insight from the internal audits

completed, particularly the specialist audits, with

improvements in various control areas and

processes being implemented as a result of internal

audit recommendations. The internal auditor also

provided the Committee (and therefore the Board)

with valuable insight on the culture across the Group

and the reflection of the Group’s values by

management and other employees.

The Committee is confident that the structure of

the internal audit function, with an experienced

Group Head of Internal Audit and a co-source

arrangement (with flexibility to appoint external

experts in various subject matters to assist), will

provide the Group with best practice in terms of

a risk-based approach and auditing techniques,

continuous robust and independent challenge,

and the use of specialists in high-risk areas and

across the various geographies.

EXTERNAL AUDITOR

Our role Committee reviewed

• Oversee the relationship with the

external auditor

• Review the quality and effectiveness of the

external audit, including approval of the annual

audit plan, and the procedures and controls

designed to ensure auditor independence

and objectiveness

• Review and make recommendations

to the Board on the tendering of the

external audit contract, and the

appointment, remuneration and terms

of engagement of the external auditor

• Regularly meeting with the external auditor in the absence

of management

• Review, challenge and subsequent approval of H1 review and

FY25 audit strategy/plans

• PwC’s reports on the H1 review and FY25 audit progress,

findings and conclusions

• Auditor opinion on FY25 financial statements

• Recommendation to reappoint PwC at 2026 AGM

• Approval of the appointment of the lead audit partner who

will lead the audit in respect of the 2026 financial year.

• Approval of non-audit services policy

• Approval of 2025 audit fee proposal

• Consideration of the ongoing independence of the external

auditor and the evidence of quality and effectiveness in the

delivery of the audit

• Review outcome for FY24 external audit quality indicators

(AQIs), setting of the 2025 AQI measures and subsequent

consideration and monitoring of performance against

these, including post the FY25audit

#### External audit effectiveness

#### andquality

In undertaking its key responsibility in respect

of assessing external audit quality the Committee

has focused on:

• Audit Quality Indicators (AQIs): In May 2025,

the Committee assessed the external auditor’s

effectiveness and performance in respect of the

2024 audit against seven AQI predetermined

targets. This highlighted that the actions arising

from the prior year’s AQI conclusions had been

implemented, leading to improvements

throughout the audit, particularly in respect of the

interim controls testing. The results of the AQI also

highlighted that an effective audit had been

delivered. A final review of the performance of the

AQIs relating to the 2025 audit will be undertaken

in May 2026. The Committee regards AQIs as a

meaningful and valuable tool, facilitating informed

discussion between the Committee, management

and auditors on the effectiveness of many aspects

of the audit, identifying opportunities for

improvements, and will continue to adopt them as

one of its tools for assessing audit effectiveness

• Audit plan and strategy: The Committee

discussed, challenged and subsequently approved

PwC’s detailed audit plan and strategy, including

the intended scope of the audit, identified

significant and elevated audit risks, the level of

materiality proposed, and the principles of PwC’s

centrally directed audit approach. The Committee

welcomed the ongoing evolution of the audit plan

to address the ever-evolving business and risk

environment, noting the additional areas of audit

focus and consideration to address changes in

the business during 2025

• Auditor’s reporting (written and verbal)

to the Committee: Reporting to the Committee

has been of exceptional quality and has included

regular updates on progress in delivery of the audit

plan, amendments required for changes in risk

assessment and insight, and robust challenge of

the key accounting judgements and estimates

ITV plc Annual Report and Accounts 2025 93

Strategic Report Governance Financial Statements

![]()

Audit and Risk Committee Report continued

• Interaction with auditor: The numerous

interactions with the auditor (formal and informal)

provided the Committee with an insight into the

quality of the audit process and the audit leadership

team. The Committee noted that PwC continues to

challenge management robustly on key judgements

and estimates, accounting treatments and

disclosures. The Committee also reviewed

PwC’s 2025 transparency report

• Internal evaluation session: Drawing the above

assessments together, the Committee discussed

its overall conclusion on the effectiveness of the

auditor, particularly the challenge and robustness

of approach that PwC applied to its audit and how

this aligned with the provisions contained in the

FRC’s Audit Committees and the External Audit:

Minimum Standard in assessing the effectiveness

of the external auditor and the audit process

as appropriate

The Committee confirms it has complied with

the Audit Committees and the External Audit:

Minimum Standard.

The assessments above enabled the Committee

to conclude that PwC has continued to provide a

high-quality robust audit, which it conducted with

rigor and effective and constructive challenge,

including questioning key accounting issues, and

exercising professional scepticism in its review

of management’s assumptions, judgements

and assertions.

The Committee appreciated the quality of

communications of the lead and technology audit

partners, the detailed risk-based planning and the

structured approach to finding the right solution,

supported by the effective use of PwC internal

experts and specialists.

Audit tender and rotation

PwC was appointed as the external auditor for ITV

effective from 1 January 2021, following a formal

competitive tender process, including seeking

investor views and agreement. The current PwC lead

audit partner will be succeeded by Alex Hookway,

who has shadowed the 2025 audit process as part

of his induction and transition.

The Company confirms that it has complied with the

provisions of the CMA‘s Statutory Audit Services for

Large Companies Market Investigation (Mandatory

Use of Competitive Tender Processes and Audit

Committee Responsibilities) Order 2014 for the

financial year under review and, in respect of auditor

tender and rotation, will put the external audit contract

out to public tender at least every ten years. Any public

tender will include the participation of challenger firms

and be conducted fairly and objectively in accordance

with the FRC’s Audit Committees and the External

Audit: Minimum Standard.

Independence and objectivity

In addition to the above assessment of the

effectiveness and quality of the audit, the

Committee seeks to assess and ensure the

objectivity and independence of the external

auditor through:

• Focus on the assignment and rotation of

key personnel

• The adequacy of audit resource

• The Policy on the Independence and Objectivity

of External Auditors (approved in February 2026),

which includes restrictions on the provision of

non-audit services and the hiring of former

external auditor employees. This policy is available

on the governance section of ITV’s website:

www.itvplc.com/investors/governance/policies

The Committee has concluded that the external

auditor remains independent and objective.

Non-audit services

In accordance with the Policy on the Independence

and Objectivity of External Auditors policy, in 2025

the Company incurred fees for non-audit services of

approximately Nil (2024: £200,000). For information

on audit fees see note 139 to the financial statements.

Committee conclusions and

#### confirmations

Fair, balanced and understandable

The Board is required to provide its opinion on whether

it considers that the Company’s 2025 ARA, taken as a

whole, are fair, balanced and understandable, and

provide the information necessary for shareholders

to assess the Company’s position and performance,

business model and strategy.

The Committee discussed the preparation of the

Company’s 2025 ARA with the Board. To support

the Board in providing its opinion, the Committee

considered the assigned responsibilities for content

and overall cohesion and clarity of the ARA and

assessed the quality of reporting through discussion

with management and the external auditor.

Specific areas of challenge included the presentation

of exceptional items and other APMs, the equal

prominence of GAAP and non-GAAP financial

measures within the front half of the ARA and

the description of going concern and viability

statement assumptions.

The process included considering each of the

elements (fair, balanced and understandable) on

an individual basis to ensure ITV’s reporting was

comprehensive in a clear and consistent way, and

in compliance with accounting standards and

regulatory and legal requirements and guidelines.

The reviews carried out by internal functions within

the Company and independent reviewers were

undertaken with a view to ensuring that all material

matters have been reflected in the Company’s 2025

ARA, and that they correctly reflect:

The Company’s position and performance as

described on pages 16 to 27

The Company’s business model as described

on pages 2 and 3

The Company’s strategy, as described on

pages 7 to 11

Following its review, the Committee advised

the Board that the Company’s ARA for the year

ended 31December 2025 were fair, balanced

and understandable.

ITV plc Annual Report and Accounts 202594

![]()

#### Dear Shareholder

The media industry is undergoing significant

and rapid change driven by the expanding choice

for consumers, a competitive landscape that

includes international streamers and global tech

corporations, and the potential for Generative AI

to further accelerate this transformation.

Despite a challenging market, ITV has made

substantial progress in reshaping the business

for the future. In a year that also marked our

70th anniversary, ITV remains a leading force

in broadcasting and streaming and a scaled

global content producer, consistently retaining

its creative edge.

In 2025 ITV delivered a solid performance against

this challenging backdrop that was in line with market

expectations. It continued to deliver against each of

the three main strategic objectives. For the first time,

two thirds of our total revenues came from ITV

Studios and our M&E digital business. ITV Studios

leveraged its global scale to achieve 10% growth in

external revenue by winning business across all key

genres and geographies. ITVX achieved significant

growth with digital viewing up 16% and digital

advertising up 12%, driven by the quality and depth of

its content. The linear broadcast business continued

to deliver mass, simultaneous audiences although,

due to the challenging economic backdrop, total

advertising revenues fell by 5%, a result that was

still up on prior guidance.

As part of the ongoing cost savings programme,

ITV achieved an additional £63 million in

permanent non-content cost savings during the

year. This efficiency allows it to reinvest in the

business, offset inflation, and improve margins in

both ITV Studios and M&E. We are pleased to

propose a full year dividend of 5.0 pence,

consistent with last year.

#### Incentive outcomes

ITV’s performance in this difficult macro-

environment was directly reflected in our incentive

outcomes. The 2025 annual bonus structure was

based on: adjusted EBITA (50%), cash conversion

(10%), cost savings (10%), individual strategic

targets (20%), and a scorecard of ESG priorities

(10%). Financial targets were designed to be

stretching yet realistic given the uncertain

advertising market.

Group adjusted EBITA was broadly flat year

-on-year at £534 million, which was still a strong

performance relative to expectations at the start

of the year. Cash conversion exceeded planned

results, and good progress was made against

our ESG scorecard. The cost savings target was

over-delivered due to the continued success

of the strategic restructuring and efficiency

programme, which will strengthen the business

for the future. The significant progress against

key strategic goals was reflected in the strong

performance against individual strategic targets.

IN THIS REPORT

The purpose of this report is to set out

for shareholders the principles and policy

we apply to remuneration for our Directors

and to update you on how we have applied

these for the financial year ended

31 December 2025. The report also aims

to demonstrate how our current approach

and our Remuneration Policy align with our

strategy, support the retention of key talent

and reward them for strong performance.

READ MORE

Remuneration Committee (page 97)

Overview of remuneration in 2025 and 2026

(pages 98 and 99)

Annual Report on Remuneration

(from page 100)

Directors’ Remuneration Policy

(from page 105)

Remuneration across the Company

(page 109)

Other disclosures (from page 108)

#### Remuneration Report

Sharmila Nebhrajani

Chair, Remuneration Committee

ITV plc Annual Report and Accounts 2025 95

Strategic Report Governance Financial Statements

![]()

The Group EBITA performance means that the

annual bonus value for each Executive Director is

lower than in 2024 with the overall bonus payout

for each at 77% for the Chief Executive and 77%

for the Group CFO & COO. One-third of this award

is deferred into shares for three years, vesting in

2029. This is a lower outcome than the 93.3%

achieved by both directors in 2024, despite their

outstanding performance against challenging

targets set at the start of the year. The Committee

consider that this level of bonus is appropriate

given the robust financial result of the business.

The single figure includes a value for the

Restricted Shares granted in 2023. These awards

will only be released in 2028 after a two year

holding period. Under the restricted shares pay

model, long-term incentive award levels were

reduced by 50% compared to the legacy

performance-based approach.

Both Executive Directors continue to hold significant

interests in ITV shares, substantially exceeding the

shareholding guidelines. Their personal financial

exposure to the share price directly aligns their

interests with those of shareholders.

#### Wider workforce

The Committee maintains a focus on wider

workforce pay, supported by regular updates

on the internal reward framework alongside

external market benchmarking. These insights,

combined with broader economic trends, directly

inform our executive remuneration. Furthermore,

the Committee contextualises the CEO pay ratio

(detailed on page 107) against peer group

analysis to ensure our approach to pay remains

equitable, competitive, and aligned with

stakeholder expectations.

Reflecting the Group EBITA performance,

the all-employee bonus paid out £1,220 of the

maximum £2,000, a decrease from 100% payout

for the previous year.

A tiered approach was taken to the annual pay

review for 2026: lower earners received 4%, higher

earners including the Executive Directors and

Group Executive Committee received 2%, and

all other employees received 3%.

Reflecting our broader ethos, ITV remains

committed to ensuring all colleagues earn at least

the Real Living Wage. The Company is also deeply

committed to diversity, voluntarily publishing its

ethnicity, disability, and LGBTQ+ pay gaps in

addition to gender pay gap data.

#### Concluding remarks

The Committee is committed to responsible

and measured pay decisions. We were pleased

by the support from the majority of investors for

the Remuneration Report at the 2025 AGM. The

Committee will continue to actively engage with

shareholders to gather feedback and discuss pay

matters. I trust this report provides clear and

transparent disclosure regarding our pay

approach and the context for these decisions.

I look forward to your support for the

Remuneration Report at the upcoming

AGM in May.

Sharmila Nebhrajani

Chair, Remuneration Committee

5 March 2026

Remuneration Report continued

ITV plc Annual Report and Accounts 202596

![]()

#### Remuneration Committee

WHO IS ON THE COMMITTEE

The Committee is composed entirely of Non-executive

Directors (NEDs).

The members of the Committee in 2025: Full details of attendance at Committee meetings can be found in the table on

page 62

Detailed biographies can be found on pages 57 to 59

• Sharmila Nebhrajani (Chair)

• Salman Amin

(stepped down February 2025)

• Andrew Cosslett

• Edward Bonham Carter

• Marjorie Kaplan

(appointed May 2025)

OUR ROLE

Following each meeting, the Committee communicates

its main discussion points and findings to the Board.

The Committee’s terms of reference can be accessed

on our website www.itvplc.com/about-itv/corporate-

governance/terms-of-reference

The main role of the Committee is to:

• Review the ongoing appropriateness, relevance and effectiveness of the Remuneration Policy, including in relation to retention and development, whilst taking into

account workforce remuneration and related policies, and the alignment of incentives and reward

• Propose to shareholders changes to the Remuneration Policy as appropriate

• Approve the implementation of remuneration arrangements for the Chair, Executive Directors, Group Executive Committee and other senior executives (together

the Senior Executive Group) considering arrangements for the wider employee group

• Approve the design of the Company’s annual bonus arrangements and long-term incentive plans, including the performance criteria that apply for the Senior

Executive Group

• Determine the award levels for the Senior Executive Group based on performance against annual bonus targets and long-term incentive conditions and underpins

• Review relevant pay ratios and reward information for the wider workforce to contextualise decisions on executive pay

MEETINGS IN 2025

In addition to Committee members, the Executive

Directors, Chief People Officer, General Counsel

and Company Secretary, Group Reward Director

and independent adviser Deloitte attend meetings

as required.

Attendees do not take part in decisions relating to

their own remuneration and potential conflicts are

suitably mitigated.

January

• Indicative Bonus outcomes and Executive Share Plan (ESP)

performance against underpins

• Annual review of the Chair’s fees

• Compliance with shareholding guidelines

• Deloitte’s Discretion Framework

• Shareholder Voting Policies

February

• Bonus outcomes for 2024

• Vesting for 2022 ESP awards

• Approve Bonus targets for 2025

• 2025 ESP award levels and underpins

• Remuneration Report and compliance against the Remuneration Policy

• Review of the Senior Executive Group

• Pay gap reporting and CEO pay ratios

September

• Financial performance update

• Employee reward framework, including review of remuneration and related policies

and remuneration trends

• 2025 AGM season update and key trends around incentive structures

• Review Committee terms of reference

• To note 2025 awards under the executive and SAYE plans

November and December

• Annual pay review

• 2026 incentive framework and targets

ANNUAL REVIEW

A review of the performance of the Committee is

conducted each year.

• In 2025 an externally facilitated Board performance review was undertaken, which included a review of the Committee. The results are summarised on page 79

• Overall, the evaluation concluded that the Committee is working effectively and responding appropriately to its terms of reference

• The evaluation recommended a focus on leadership retention as the business continues to evolve

ITV plc Annual Report and Accounts 2025 97

Strategic Report Governance Financial Statements

![]()

#### Overview of remuneration in 2025

SINGLE FIGURE REMUNERATION AT A GLANCE

Carolyn McCall

Chris Kennedy

Salary

Benefits Pension Bonus Share awards

Total £

4,230,660

Total £2,775,372

PERFORMANCE AGAINST ANNUAL BONUS TARGETS  RESTRICTED SHARES – 2023 ESP

0% 50% 100%

% of maximum

Adjusted EBITA

(50% weighting)

Cash Conversion

(10% weighting)

ESG

(10% weighting)

Cost Savings

(10% weighting)

Personal Targets

(20% weighting)

Actual

Maximum

Restricted Shares granted in 2023 are due

to vest in March 2026 and are subject to a

further two-year holding period.

Detail on vesting and underpin

assessment is set out

in the report.

BONUS OUTCOME

Carolyn McCall

77%

of maximum

Chris Kennedy

77%

of maximum

PERCENTAGE OF TOTAL OPPORTUNITY ALIGNMENT WITH SHAREHOLDERS

CHIEF EXECUTIVE GROUP CFO AND COO

Share ownership

Shareholding is a means by which the interests of the Executive Directors are aligned

with those of shareholders. As at 31 Dec 2025, both directors had holdings in ITV that

exceeded their respective guidelines. The applicable guidelines are 400% of salary

for Carolyn McCall and 225% of salary for Chris Kennedy.

Fixed Annual Bonus (% of max) ESP (% of grant value vesting)

Total received of

maximum opportunity 91%

Total received of

maximum opportunity 91%

100%

28%

35%

37%

77% 77%

100% 100%

31%

35%

34%

100%

Carolyn McCall

(400% of salary)

Chris Kennedy

580

37 63

Shares held beneficially

Unvested restricted share awards not subject to

performance conditions, accounted for on a net of tax basis

463

32 68

%

(225% of salary)

The inner ring shows the pay mix at maximum

The outer ring shows the percentage earned against each element

WIDER WORKFORCE IN 2025

SALARY

3%

Increase subject to a minimum of

£1,125 for lower earners

ALL-EMPLOYEE BONUS

£1,220

of the maximum opportunity of £2,000

PENSION

up to

9%

company contribution

BROAD BENEFITS PROGRAMME

See page 109

WHAT DID EXECUTIVE DIRECTORS EARN DURING 2025?

Remuneration Report continued

ITV plc Annual Report and Accounts 202598

![]()

#### Overview of remuneration in 2026

FIXED PAY

Chief Executive salary:

£1,093,390

Group CFO & COO salary:

£782,264

Salary increase of

2%

Benefits package remains unchanged

– includes private medicalinsurance

and car‑related benefits.

Retirement benefits of9% aligned

with the workforce pension

contributions.

ANNUAL BONUS

2026 bonus metrics – measure and support execution of the strategy

Cash element 2/3 total bonus

Expand Studios globally

50%

Adjusted EBITA: Profitability of

underlying business

Deferral into shares for three years 1/3 total bonus

10%

Cost savings: Rebasing the cost base

of the organisation

Optimise Broadcast

2026

For 2026, we will operate the annual bonus in line with our existing Policy. Awards will

be payable two-thirds in cash with one-third deferred into shares. More information

on page 108.

Both bonus elements subject to malus and clawback

10%

Cash conversion: Effective cash

generation

10%

ESG scorecard

Supercharge Streaming

20%

Individual strategic:

Deliver strategic priorities

RESTRICTED SHARES

Successful execution of strategy ultimately reflected in the share price

Released after five years

Annual grant: For 2026, we will operate the Restricted Shares

grant in line with our existing Policy. See page 108.

Release of shares subject to performance underpin: assessed

after year three – ability for Remuneration Committee to scale

back awards if the underpins are not met

Awards subject to malus and clawback

Simple structure – aligns with strategy and shareholders over the long term

Retains key talent – aligned to global talent market and peer practices

Rewards strategic investment – delivery of long-term sustainable performance, rather than

short-term gain

Reflective of dynamic and cyclical nature of sector and viewer behaviours, where business needs to

remain agile and adapt

Focus on long-term stewardship of the brand

SHAREHOLDING GUIDELINES

Guidelines apply in post, and extend

beyond tenure

In‑post guideline – Chief Executive:

400% of salary and Group CFO & COO:

225% of salary

Applies for two years following

departure – Chief Executive: 265% of

salary and Group CFO & COO: 225% of

salary

HOW WILL EXECUTIVES BE PAID IN 2026?

WIDER WORKFORCE IN 2026

SALARY

up to

4%

increase

ALL-EMPLOYEE BONUS

OPPORTUNITY

up to

£2,000

PENSION

up to

9%

company contribution

BROAD BENEFITS PROGRAMME

See page 109

ITV plc Annual Report and Accounts 2025 99

Strategic Report Governance Financial Statements

![]()

#### Annual Report on Remuneration

#### Remuneration Policy application in 2025

The following section provides details of how the current Remuneration Policy was implemented in 2025.

#### Executive Directors (Audited)

The table below sets out in a single figure the total remuneration for both Executive Directors for the financial year.

Carolyn McCall Chris Kennedy

Notes

2025

£000

2024

£000

2025

£000

2024

£000

Salary 1,072 1,041 767 744

Taxable benefits 19 18 19 18

Pension 96 93 69 68

Total fixed remuneration 1,187 1,152 855 830

Annual Incentive (Bonus – cash and shares) 1 1,485 1,748 974 1,146

ESP awards 2, 3 1,558 1,303 947 792

Total variable remuneration 3,043 3,051 1,921 1,938

Total 4,230 4,203 2,776 2,767

1.  Two-thirds of the annual bonus is settled in cash and one-third is deferred into shares awarded under the ITV Deferred Share Award plan which automatically release on the third anniversary of the award, subject to continued employment

2.  The 2023 ESP awards were subject to a performance underpin assessed based on results for the year ended 31 December 2025. The amount shown is the indicative vesting value of the shares awarded together with reinvested dividend shares using the average share

price in Q4 of 2025 (77.6 pence). A total 364,984 reinvested dividend shares have been included for Carolyn McCall and 221,712 for Chris Kennedy. The awards and reinvested dividend shares will vest in March 2026. Following a two-year holding period, the awards will

become exercisable from March 2028. These awards were granted based on a share price of 81.48 pence, therefore the values shown do not include an amount attributable to share price growth

3.  In the 2024 Annual Remuneration Report, the amount shown for share awards for both Executive Directors was the indicative vesting value of the 2022 ESP award that was subject to a performance underpin measured to 31 December 2024 together with reinvested

dividend shares using the average share price in Q4 2024 (72.4 pence). A total 303,203 reinvested dividend shares were included for Carolyn McCall and 184,183 for Chris Kennedy. The figure shown in the table above represents the subsequent value received on the

vesting date of 28 March 2025 using the share price on that date (79.4 pence). These awards are subject to a two-year holding period and will become exercisable from March 2027

#### The sections of the Annual Report on Remuneration that have been

#### audited by PwC are indicated with headings throughout the report.

The aggregate emoluments for all Directors as required under Schedule 5 (SI 2008/410), is the total remuneration shown in the table above less share awards, including gains on exercise of options and amounts

receivable under LTIPs, plus the total emolument figures for Non-executive Directors shown on page 104.

Further information in relation to each of the elements of remuneration for 2025 set out in the table above is detailed below. An explanation for 2024 is set out in detail in our 2024 Annual Report and Accounts

which can be found on our website www.itvplc.com/investors.

ITV plc Annual Report and Accounts 2025100

![]()

#### Salary (Audited)

As disclosed in last year’s report, both Carolyn McCall and Chris Kennedy received a 3% salary increase

for 2025. This was in line with other senior executives and the wider workforce. Carolyn McCall’s salary

was £1,071,951 and Chris Kennedy’s salary was £766,925.

#### Taxable benefits and pension (Audited)

The benefits provided to the Executive Directors are the cost of private medical insurance and

car-related benefits.

The Executive Directors were not part of an ITV pension scheme but receive a cash allowance in lieu

of pension. Both Executive Directors receive a cash allowance of 9% of salary. This is aligned with the

maximum matching percentage amount payable to employees in the ITV Defined Contribution Pension

plan, which is the pension scheme offered to the majority of Group employees.

#### Annual Incentive – Bonus (cash and shares) (Audited)

Annual incentives are provided to Executive Directors through the bonus, with one-third of any earned

award deferred into shares under the Deferred Share Award Plan (DSA). The maximum bonus

opportunity for the year for the Chief Executive was 180% and for the Group CFO & COO was 165%.

For 2025, the bonus was linked to adjusted EBITA (50%), cash conversion (10%), cost savings (10%), a

scorecard of ESG measures (10%) and individual strategic objectives (20%). As in 2024, a cost savings

metric was included in 2025 recognising the strategic focus on establishing a sustainable cost base as

the business reshapes for the future. This complements the profitability measure, which accounts for

half of the annual bonus opportunity.

The majority of the 2025 bonus (70%) was based on the achievement of financial targets, with bonus

outcomes determined in accordance with pre-set target ranges. In line with the principles applied in

previous years, the financial outcomes used for the bonus are adjusted (both positively and negatively)

for certain items, such as acquisitions and currency movements to ensure a fair assessment of

performance against the targets set at the start of the year.

As part of the assessment of performance, the Committee also undertook a holistic review of overall

performance, to ensure that outcomes were a fair reflection of the underlying business performance.

The corporate and financial targets applied for 2025, together with performance against those targets

and the resulting level of bonus, are set out in the table below.

The targets were set at the start of the year to reflect internal and external forecasts for both Company

performance and trends in the broader advertising market as well as the impact of our continued

budgeted investment in content and technology. The target ranges set therefore reflect this external

market and investment context.

The Group adjusted EBITA result was broadly flat reflecting a strong performance against expectations

at the start of the year, and in line with market consensus forecasts at the time the targets were set.

Performance required

Performance measure Weighting 20% 50%  80% 100%

Performance

achieved

Pay-out level

(% of maximum)

Group adjusted EBITA

1

50% £502m £537m £547m £567m £541m 60.95%

ITV cash conversion

2

10% 50% 56% – 62% 65% 100%

ITV cost savings

3

10% £25m £30m – £35m £63m 100%

1.  The Group EBITA outcome is adjusted for currency movements and certain exceptional items and includes EBITA contribution

from certain acquired production labels. ITV Studios operates a model where acquisition of labels forms an ongoing part of the

strategy. For 2025 the Committee noted the continued success in this area alongside ongoing Group transformation and cost

reduction activity

2.  Cash conversion targets are set in the context of longer-term trends, recognising that significant under or over performance in one

year is likely to unwind in future years to more normalised levels. The Group seeks to deliver strong cash conversion across this

cycle, and targets are set in this context

3.  Cost savings included £13m from the ongoing programme and £50m as part of the strategic restructuring and

efficiency programme

ITV plc Annual Report and Accounts 2025 101

Strategic Report Governance Financial Statements

![]()

The annual ESG targets applied for 2025, together with performance against those targets are set out below.

Scorecard objectives Achievement

NET ZERO CARBON EMISSIONS

1

Scope 1 and 2 emissions to be below 6,537 tonnes of CO

2

e, in line with our SBTi trajectory. Scope 1 & 2 emissions: 3,884 tCO

2

e

Business travel emissions to be below 37,191 tonnes of CO

2

e, in line with our SBTi trajectory. Business Travel emissions 14,972 tCO

2

e

100% BAFTA ALBERT CERTIFIED

2

100% BAFTA albert certification for new programmes produced and commissioned in the UK (excluding

acquisitions of finished programmes and repeats). To achieve BAFTA albert certification productions must

calculate a carbon footprint and complete a carbon action plan.

BAFTA albert certification of 92% of programmes we produced last year and 91% of those we commissioned. This

has increased from 85% of shows we commissioned in 2024 and 64% in 2023.

INCREASE DIVERSITY ON AND OFF-SCREEN

§

To hit the following targets for:

Representation on‑screen

• 50% Women

• 20% People of Colour

• 12% Deaf, Disabled or Neurodiverse

• 7% LGBTQ+

On-screen targets were exceeded for People of Colour at 29%, Women at 54.6% and LGBTQ+ at 19.4%. However,

Deaf, Disabled or Neurodiverse representation was below target at 5%.

All colleague representation

• 50% Women

• 33% from Working Class Backgrounds

• 20% People of Colour (all-colleagues)

• 15% People of Colour (senior roles)

• 12% Deaf, Disabled or Neurodiverse

• 7% LGBTQ+

Targets were exceeded for Deaf, Disabled or Neurodiverse colleagues at 13.6%, Women at 53.3% and LGBTQ+ at

9.8%. However, representation of those from a Working Class Background at 29%, People of Colour at 15.3% and

People of Colour in Senior roles (10.4% of Managers and 12.4% of Senior Leaders) were below their respective

targets.

ITV’s Social Purpose goals can be found on our website www.itvplc.com.

The Committee noted the achievements against our ESG targets in 2025 and agreed that based on a holistic assessment against the balanced scorecard this element should deliver an outcome

of 85% of maximum.

The remainder of the bonus (20%) was based upon the Committee’s assessment of the contribution each Executive Director made to the overall strategy through the delivery of specific targets.

The Committee applies suitable judgement when assessing performance in this regard.

1.  ITV emissions reduction targets and performance are validated and published as part of the Science Based Targets initiative (SBTi) (sciencebasedtargets.org/). Further information on ITV’s Climate Action targets and scope can be found at itvplc.com/social purpose

and in the Social Purpose section of the Annual Report. Overall, data quality improvements and methodology changes are to be expected, as companies across all sectors mature their approaches to understanding their climate impacts, and we are working to improve

the quality and granularity of our data, particularly in relation to the emissions we influence through our value chain (Scope 3). We expect to experience further changes in the short to medium term, which will likely result in a recalculation of our baseline year emissions

and a revalidation of our science-based Net Zero trajectory. We will continue to be guided by best practice and industry-specific standards in this area and will communicate any changes in full transparency

2.  BAFTA albert certification is an externally audited process that recognises programmes that have embedded sustainability not only within the production process but also through considering sustainability messaging included in programmes. Founded in 2011, BAFTA

albert supports the global film and television industry to reduce the environment impact of productions and to create content that supports a vision for a sustainable future

3.  On-screen diversity is measured via Diamond, a single online system delivered through the Creative Diversity Network (CDN) and used by UK broadcasters to obtain consistent diversity data on UK-originated productions they commission (creativediversitynetwork.

com/diamond/)

Annual Report on Remuneration continued

ITV plc Annual Report and Accounts 2025102

![]()

Chief Executive objectives

Area of focus Achievement

Drive corporate strategy in pursuit of

opportunities to realise total Group

value, including a focus on diversifying

revenue streams, partnerships and

structural opportunities.

• Successful completion of the share buyback programme in April 2025

• Growth in digital advertising revenues through M&E strategic content

partnerships. Expanding audience reach to younger audiences through

Disney+ and YouTube

• Revenue growth in Studios division at 13.9% margin

• Zoo55 continues to make great progress with new partnerships

and the launch of new ITVX FAST channels, including with Space

Exploration Network

Maintain ITV’s position in the UK

broadcast market and drive digital

revenue growth, including through

exploration of scale inorganic and

organic opportunities.

• ITV linear channels continue to deliver mass reach for advertisers

through the breadth of our schedule

• First-of-its-kind agreement between Disney and ITV to carry each

others streaming services, showcasing content to each others

complementary audiences

• ITVX continues to create value as the UK’s #1 commercial broadcaster

video on demand service

Lead the debate for a more

sustainable Public Service Media

(PSM) system, with support from

critical stakeholders including

Ofcom and government.

• Public Service Broadcasters joint letter calling for actions to safeguard

and enhance public service broadcasting

• Application to Ofcom for designation of ITVX under the Media Act

• Campaigning to enhance tax credits for UK focused dramas

Develop the next phase of the strategy

to deliver structural and strategic

transformation of the ITV Group,

prioritising future digital growth.

• Continuing to assess options to create value for shareholders

• As confirmed in November 2025, discussions with Sky are ongoing

regarding a possible sale of the M&E business

Drive culture refresh to strengthen

ITV’s high-performing, creative and

inclusive culture, ensuring ITV remains

a good working environment to attract

and develop talent in all areas.

• Increased colleague participation in the 2025 Engagement Survey and

an overall ITV Engagement Index score +6% higher vs. 2024.

• Launched new ITV behaviours and incorporated them within

Resourcing and Talking Performance processes

Group CFO & COO objectives

Area of focus Achievement

Work with CEO to accelerate growth

and future-proof strategy through

exploration of scale opportunities

and M&A activity.

• Continuing to assess options to create value for shareholders

• As confirmed in November 2025, discussions with Sky are ongoing

regarding a possible sale of the M&E business

• Acquisition of the Moonage Television and Plano y Plano

production businesses

Ensure continued focus on progress

towards committed FY26 financial

targets and develop the commercial

and financial narrative for post 2026.

• Announced additional £15 million non-content cost savings taking the

total Group permanent non-content cost savings in 2025 to £45 million

• Successful completion of the share buyback programme in April 2025

Delivery of the ITV Technology

strategy, including a review of the

total technology cost base to

identify opportunities for

simplification and efficiencies.

• Technology team continues to deliver against its strategy. Innovation

has been a major focus with use cases of Generative AI, Cloud Based

Post Production as well as a new automated IT helpdesk

• Technology cost saving targets have been met and exceeded in areas

Drive increased engagement with

strategic partners to deliver revenue,

cost or capability benefits to ITV.

• Continued positive relationships with strategic partners.

ITVX launched as add-on subscription to Amazon Prime Video.

Continuing to scale YouTube content and ad sales models

Drive culture refresh in

teams to strengthen ITV’s high-

performing, creative and inclusive

culture, ensuring ITV remains a good

working environment to attract and

develop talent in all areas, and

develop the talent pipeline for

succession in Finance.

• Increased colleague participation in the 2025 Engagement Survey and

an overall ITV Engagement Index score +6% higher vs. 2024

• Launched new ITV behaviours and incorporated them within

Resourcing and Talking Performance processes

• Engagement survey participation and index scores in teams above ITV

overall. Succession resilience in Finance team shown by multiple

internal moves

Outcome

(% of maximum) Total value

Value delivered in

shares under

the DSA

Value paid

in cash

Carolyn McCall 77 £1,485,188 £495,063 £990,125

Chris Kennedy 77 £974,071 £324,690 £649,381

The value delivered in shares under the DSA is deferred for three years and released on the third

anniversary of the award subject to continued employment. In line with the Remuneration Policy, bonus

awards (including deferred elements) remain subject to malus and clawback provisions which seek to

safeguard against payments for failure.

#### Restricted Share awards (Audited)

Restricted Share awards were made under the ITV plc Executive Share Plan (the ESP) to the Executive

Directors on 28 March 2023 and were subject to a financial underpin measured to 31December 2025.

Dividends paid accumulated on a reinvestment basis during the three year vesting period and will be

released on the vesting date. The indicative value of these awards is set out below.

As noted above, there was strong achievement against the objectives set at the start of the year for

both Executive Directors. The Committee therefore agreed that this element should deliver an outcome

of 90% of maximum for the Chief Executive and 90% of maximum for the Group CFO & COO.

Consistent with the requirements of the UK Corporate Governance Code, the Committee considers

wider performance before approving the formulaic outcomes from incentive plans. Where appropriate

the Committee has scope to apply judgement and discretion. To assist the Committee with determining

whether adjustments are required, the Committee applies a framework which considers performance

from multiple perspectives, including the underlying strength of results, the execution of strategic

priorities, performance indicators which do not form part of the formulaic assessment, and non-financial

factors, such as culture and our focus on duty of care. The Committee has a track record of adjusting

outcomes where appropriate.

ITV plc Annual Report and Accounts 2025 103

Strategic Report Governance Financial Statements

![]()

Annual Report on Remuneration continued

The awards are over Restricted Shares with grant levels reduced by 50% compared to the annual LTIP

awards granted in previous years.

Awards will normally vest after three years following the date of award subject to the satisfaction

of the performance underpin assessed at 31 December 2027. As the awards have a performance

underpin, there are no performance condition weightings applicable, nor is there a threshold-max

vesting range. Any vested awards would then be subject to a two year holding period.

The performance underpin conditions for the 2025 award are unchanged from prior awards,

as described in the underpin for the 2023 set out to the left. As a further safeguard, malus and

clawback provisions may be operated at the discretion of the Committee in respect of any

element of these awards.

#### Chair and Non‑executive Directors (Audited)

The table below sets out in a single figure the total remuneration for Non-executive Directors for the

financial year. For 2025, the Chair fee and the Non-executive Director base fee was increased by 3%.

No increases were made to the other fees.

Fees Taxable benefits

1

Total

Notes

2025

£000

2024

£000

2025

£000

2024

£000

2025

£000

2024

£000

Andrew Cosslett (Chair) 2 424 412 9 4 433 416

Dawn Allen 77 75 1 2 78 77

Salman Amin 3 11 75 – – 11 75

Helen Ashton 4 49 – 3 – 52 –

Edward Bonham Carter 5 102 103 – – 102 103

Graham Cooke 6 89 75 – – 89 75

Margaret Ewing 92 90 1 – 93 90

Marjorie Kaplan 7 80 70 6 – 86 70

Gidon Katz 72 70 – – 72 70

Sharmila Nebhrajani 92 90 2 2 94 92

1.  The amounts disclosed in the table above relate to the reimbursement of taxable relevant travel and accommodation expenses

(and associated taxes) for attending Board meetings and related business

2.  In addition to the amounts disclosed under taxable benefits, Andrew Cosslett received a benefit relating to Executive Assistant

expenses in connection with fulfilling his role as Chair

3.  Salman Amin stepped down from the Board on 25 February 2025

4.  Helen Ashton was appointed to the Board on 13 May 2025

5.  Edward Bonham Carter stepped down from the Audit and Risk Committee in May 2024

6.  Graham Cooke began receiving a fee for his appointment as Director of Workforce Engagement from January 2025

7.  Marjorie Kaplan became a member of the Audit and Risk Committee on 29 January 2025 and the Remuneration Committee on

13May 2025. Her taxable benefits for the year relates to Board travel expenses

Number of

share options

(nil-cost)

Value at

award date

1

Dividend shares

reinvested at

31 December

2025

2

Number

of options

vesting

3

Value at

31 December

2025

4

Carolyn McCall 1,643,105 £1,338,802 364,984 2,008,089 £1,558,277

Chris Kennedy 998,114 £813,263 221,712 1,219,826 £946,585

1.  The share price used to calculate the number of shares under award was 81.48 pence (the 3 day trading average of the share price

before grant, 28 March 2023)

2.  Dividends earned on the award were reinvested over the vesting period and will continue to be earned over the holding period

3.  The vesting share options will become exercisable after a two year holding period on 28 March 2028

4.  The share price used to value the shares at 31 December 2025 is the average share price for the final quarter of 2025 (77.6 pence)

The ESP was approved by shareholders at the 2021 AGM. The initial award under this plan was made

in May 2021, with grant levels reduced by 50% compared to the annual LTIP awards granted in previous

years. As disclosed at grant, awards normally vest after three years following the date of award subject

to the satisfaction of a performance underpin. Any vested awards would then be subject to a two year

holding period.

The Committee retains the ability to reduce vesting of the Restricted Shares (including to nil) where the

performance underpin is not met, being:

• Adjusted Return on Capital Employed is below the Company’s cost of capital; and/or

• There is a material weakness in the underlying financial health or sustainability of the business

The Committee has assessed the underpin conditions that apply to the 2023 awards and determined

that it is appropriate for these awards to vest. The Group’s adjusted return on capital was significantly

above the Group’s cost of capital based on the 2025 audited results, while the Committee judged the

financial health and sustainability of the business to be robust. The balance sheet remains strong as

demonstrated by continued investment in the business and planned returns to shareholders. The

Group performed strongly against key financial and non-financial metrics across the vesting period,

as reflected elsewhere in the report. In line with the disclosure requirement, the award value is shown

following the assessment of the underpin. In practice, the value to participants will be based on the

share price at the end of the two year holding period applicable to awards when awards are released

to participants, demonstrating the long-term performance alignment of the pay structure. In line with

reporting obligations under the UK Corporate Governance Code, no malus or clawback has been applied

in respect of the last financial year.

#### Restricted Share awards made in 2025 (Audited)

On 28 March 2025 awards were made under the ITV plc Executive Share Plan (the ESP) to the Executive

Directors as set out below.

Performance measure

% salary

awarded

Number of

share options

(nil cost)

1

Value at

award date

Vesting

period ends

Holding

period Release date

Carolyn McCall 132.5 1,762,859 £1,420,335 28 March 2028 2 years 28 March 2030

Chris Kennedy 112.5 1,070,859 £862,791 28 March 2028 2 years 28 March 2030

1.  Nil cost options were granted based on the average share price on the three trading days preceding the award which was 80.57 pence

ITV plc Annual Report and Accounts 2025104

![]()

#### Remuneration Policy application in 2026

Executive Directors

For 2026, remuneration arrangements for the Executive Directors will continue to be consistent with the

Remuneration Policy approved by shareholders at the 2024 AGM.

Salaries for both Executive Directors increased by 2% from 1 January 2026 which is in line with the

standard increase for other employees, with lower earners receiving a higher percentage increase.

Benefits and pension arrangements will remain consistent with the prior year.

2026 Salary

Carolyn McCall £1,093,390

Chris Kennedy £782,264

The Committee is keen to ensure incentive arrangements continue to support the needs of the

business and align rewards with the delivery of our strategic goals and the interests of our shareholders.

For 2026, the Committee intends to operate the Annual Bonus and Restricted Share awards in line with

our existing policy. The Committee is being thoughtful about how these incentive arrangements are

operated for the coming year and, at the time of this report, the Committee is still in the process of

considering and finalising the detailed approach.

We remain committed to providing our investors with transparency regarding remuneration

arrangements for our Executive Directors. Consistent with prior years we would seek to engage

with our major shareholders regarding any material changes in how the policy is implemented.

Once arrangements for the coming year are finalised, further details will be provided on our

website. Full details will also be disclosed in next year’s Remuneration Report.

All incentive awards will remain subject to malus and clawback provisions consistent with prior years.

Malus and clawback provisions may be operated at the discretion of the Committee in respect of any cash

and deferred share elements of the bonus and Restricted Share awards. Under malus, unvested share

awards (including any Restricted Share awards subject to a post-vesting holding period) can be reduced

(down to zero if considered appropriate) or be made subject to additional conditions. Clawback allows for

repayment of bonuses previously paid and/or shares previously received following vesting or release from

a holding period if applicable. Malus/clawback can be operated up to four years following the start of the

relevant bonus year for bonuses (for cash and shares), and up to six years from the relevant date of grant

for Restricted Share awards. These periods are set to reflect our risk horizons as a business and taking into

account typical market practice. The circumstances in which the operation of these provisions would be

applied may be considered from time to time but currently include material misstatement of financial

results, gross misconduct or fraud and material reputational damage. The Committee maintains sufficient

scope in the ITV plc Executive Share Plan rules to exercise discretion and judgement in line with the spirit

of the UK Corporate Governance Code.

#### Non‑executive Directors

In line with the Executive Directors, the Chair fee and the Non-executive Director base fee were

increased by 2% from 1 January 2026. There were no increases to the Committee Chair fees.

To reflect the market, time commitment and responsibilities of the role of Workforce Engagement

Director, an additional fee for this role was introduced from 1 January 2025. Current fees are as set

out below.

1 January 2026

£

1 January 2025

£ % Change

Chair 432,847 424,360 2

Board fee 73,213 71,777 2

Additional fees for:

Senior Independent Director 25,000 25,000 –

Workforce Engagement Director 12,000 12,000 –

Audit and Risk Committee Chair 20,000 20,000 –

Audit and Risk Committee member 5,371 5,371 –

Remuneration Committee Chair 20,000 20,000 –

Remuneration Committee member 5,371 5,371 –

Details of Committee membership can be found on page 62.

ITV plc Annual Report and Accounts 2025 105

Strategic Report Governance Financial Statements

![]()

#### Comparison of Directors to wider employees

The table below provides details of the percentage change in the base salary, benefits and bonus of the Directors between 31 December 2020 and 31 December 2025 compared with the average percentage

change for other UK employees.

The figures for all Directors are calculated based on remuneration received in the relevant year as set out in the tables on pages 100 and 104. For the purposes of calculating year-on-year changes in employee

remuneration, the Company utilises a full-time equivalent (FTE) basis to ensure year-to-year comparability. This approach includes grossing up base salaries, pension contributions, and cash allowances for

part-time employees and mid-year joiners, while treating employees on family or unpaid leave as if they had remained on full pay throughout the period to reflect their underlying reward level. In addition, the

figures below reflect the voluntary decision taken by members of the Board to take a 20% cut in salary/fees for the period from April to October 2020. There was also no global salary review in 2021 and no

annual bonus payments paid for 2020 to the Executive Directors and wider workforce.

2024–2025 2023–2024 2022–2023 2021–2022 2020–2021

Notes

Salary/

fee

change

%

Benefits

change

%

Bonus

change

%

Salary/

fee

change

%

Benefits

change

%

Bonus

change

%

Salary/

fee

change

%

Benefits

change

%

Bonus

change

%

Salary/

fee

change

%

Benefits

change

%

Bonus

change

%

Salary/

fee

change

%

Benefits

change

%

Bonus

change

%

Average employee 1 5 1 (20) 7 4 60 8 5 (27) 4 3 (11) 4 5 –

Salman Amin 2,4 3 (49) – 3 (34) – 4 – – – 51 – 13 140 –

Dawn Allen 2, 5 3 (14) – 3 – – – – – – – – – – –

Helen Ashton 2, 6 – – – – – – – – – – – – – – –

Edward Bonham Carter 2, 7 – (3) – 1 (43) – 7 – – – 51 – 13 140 –

Graham Cooke 2, 8 19 35 – 3 (43) – 4 – – 6 51 – 15 – –

Andrew Cosslett (Chair)  2, 9 3 110 – 3 243 – – 100 – – – – – – –

Margaret Ewing 2 2 417 – 2 (71) – 3 – – – – – 13 – –

Marjorie Kaplan 2, 10 15 2,496 – 3 171 – – – – – – – – – –

Gidon Katz 2, 11 3 17 – 3 (24) – 4 (96) – – – – – – –

Chris Kennedy (Group CFO & COO) 1, 3 3 5 (15) 3 1 70 4 – (28) 3 3 (12) 13 12 –

Carolyn McCall (Chief Executive) 1, 3 3 5 (15) 3 1 70 4 – (28) 3 3 (13) 13 12 –

Sharmila Nebhrajani 2, 12 2 (11) – 2 472 – 9 (100) – 12 78 – 13 – –

1.  The percentage change in benefits is the average change for all UK employees (excluding the Chief Executive and Group CFO & COO) with any of the same benefits as the Chief Executive and Group CFO & COO. The Executive Directors are the only employees of the

parent company, and therefore there is no comparator data for this sample. In the interests of transparency, the percentage change in pay for all UK employees has been disclosed on a voluntary basis. As the majority of employees are based in the UK and share the

same benefits as the Executive Directors, overseas employees have not been included

2.  Calculated using the fees and taxable benefits disclosed under the Non-executive Directors’ remuneration in the table on page 104. Taxable benefits for Non-executive Directors comprise expense reimbursements relating to attendance at Board meetings rather than

conventional employee benefits. The increases seen in the period 2020-2021 are primarily due to the ability for Directors to attend some meetings in person during 2021, against the majority of meetings being held on a virtual basis during 2020. The increases seen in

the period 2021 to 2022 are primarily due to the attendance at two Board dinners in the year, against one dinner in 2021

3.  Calculated using the data from the single figure table on page 100. Benefits include the cost of medical insurance and car-related benefits

4.  Salman Amin stepped down from the Board in February 2025 and received fees up to this point only. To enable a comparison for the purpose of this disclosure, his 2025 fees have been prorated up

5.  Dawn Allen joined the Board on 2 October 2023. To enable a comparison for the purposes of this disclosure, her 2023 fees have been prorated up

6.  Helen Ashton joined the Board on 13 May 2025 and therefore no comparison has been provided to 2024

7.  Edward Bonham Carter became a member of the Remuneration Committee in April 2023 and stepped down from the Audit and Risk Committee in May 2024

8.  Graham Cooke started to receive a fee for his appointment as Workforce Engagement Director from January 2025

9.  Andrew Cosslett joined the Board in June 2022. To enable a comparison for the purposes of this disclosure, his 2022 fees have been prorated up

10.  Marjorie Kaplan joined the Board in September 2023. To enable a comparison for the purposes of this disclosure, her 2023 fees have been prorated up. She became a member of the Audit and Risk Committee in January 2025 and Remuneration Committee in May 2025.

As shown on page 104 taxable benefits were £6k relating to Board related travel. The percentage increase is a function of the low comparable from the part-year prior year value

11.  Gidon Katz joined the Board in July 2022. To enable a comparison for the purposes of this disclosure, his 2022 fees have been prorated up

12. Sharmila Nebhrajani was appointed as Chair of the Remuneration Committee in May 2022

Annual Report on Remuneration continued

ITV plc Annual Report and Accounts 2025106

![]()

#### CEO pay ratio

Year Methodology

25th percentile

pay ratio

Median pay

ratio

75th percentile

pay ratio

2025 Option A 93:1 71:1 51:1

2024 Option A 92:1 70:1 51:1

2023 Option A 74:1 55:1 40:1

2022 Option A 93:1 69:1 50.1

2021 Option A 92:1 68:1 49:1

2020 Option A 33:1 24:1 18:1

2019 Option A 89:1 66:1 49:1

Our 2025 pay ratios are comparable with previous years. The pay ratios were lower in 2023 due to

a lower bonus outcome than in other years and in 2020 because of the actions we took in relation to

remuneration arrangements during the pandemic. A significant proportion of the remuneration for the

CEO is performance related, so the level of actual performance outcomes has a corresponding effect

on the CEO pay ratios.

The median pay ratio for 2025 is considered to be consistent with the pay, reward and progression

policies during the year for the Company’s UK employees taken as a whole. Our UK headcount has

decreased year-on-year, and the total remuneration values for the comparator employees have

increased year-on-year.

We implemented a Company-wide annual pay review increase of 3% in January 2025, with a minimum

underpin of £1,125 on a full-time equivalent basis. Like the previous year, this provided proportionally

higher increases for lower earners, addressing cost-of-living pressures. We also remain committed to

ensuring colleagues earn at least the real Living Wage or higher.

An annual bonus arrangement extends to all employees who don’t participate in a management or sales

bonus scheme and is paid in March each year. The 2025 employee bonus opportunity was up to £2,000,

and the actual payout was £1,220 based on ITV’s adjusted EBITA performance. All comparator

employees identified in the pay ratio calculations were eligible for the employee bonus.

The total remuneration of each comparator employee has been calculated using the actual values

received in respect of the full financial year and in accordance with the methodology used to calculate

the single figure of remuneration for the CEO. We have not omitted any component from their pay and

benefits and no adjustments have been made to their actual remuneration.

2025

CEO 25th percentile Median 75th percentile

Salary £1,071,951 £40,631 £53,873 £74,948

Total remuneration £4,230,660 £45,481 £59,906 £82,864

The employee at the 25th percentile, median and 75th percentile was determined based on the single

figure of total remuneration for every UK employee, Option A in the Reporting Regulations. This method

is the most statistically accurate approach and aligned with majority practice in the FTSE 250.

Our 2024 ratios have been updated to reflect the final actual 2024 remuneration values for the CEO and

all other employees. Our 2025 pay ratios are based on the current CEO single figure and the indicative

value of share awards that were subject to performance measured to 31 December, based on the

average share price over the final quarter of the year. The 2025 ratios will be restated in the 2026

Remuneration Report to reflect the updated CEO single figure and the actual value of shares on the

vesting date. The pay level for the Directors is seen as appropriate against these ratios, and reflective

of the market experience of the individuals.

ITV plc Annual Report and Accounts 2025 107

Strategic Report Governance Financial Statements

![]()

#### Other Disclosures

Directors’ Remuneration Policy

The table below summarises the key elements of the ITV policy on remuneration for Executive Directors. The full policy was approved by shareholders at the AGM in 2024 and can be found in the 2023 Annual

Report and Accounts, available on our website at www.itvplc.com. The policy continues to operate as intended since its approval in 2024.

EXECUTIVE DIRECTOR REMUNERATION POLICY TABLE

#### Fixed Pay

Element Summary of policy

Base salary Purpose: To reflect the skills, responsibility and experience and support the recruitment and retention of Executive Directors of the calibre required to deliver the business strategy within the

competitive media market.

Operation: Reviewed annually with consideration given to personal and company performance, pay levels in relevant market and the wider employee pay review.

Provision for an income in

retirement

Purpose: To provide competitive post-retirement benefits or cash allowance as a framework to save for retirement.

Operation: The maximum contribution or cash allowance will be capped at a level comparable to the benefit available to the wider employee base. This is currently 9% of salary.

Benefits Purpose: To ensure the overall package is competitive and provide financial protection for employees and their families.

Operation: The Company provides a range of market competitive benefits, including travel-related benefits, private medical insurance and other insurance benefits. These are set at a level

which the Committee considers to be appropriately positioned considering typical market levels for comparable roles, individual circumstances and the overall cost to the business.

#### Variable performance‑related pay

Element Summary of policy

Annual Incentive: Bonus –

Cash and Deferred Share

Award (DSA)

Purpose: Incentivises executives and employees to achieve key strategic outcomes on an annual basis. Focus on key financial metrics and objectives to deliver the business strategy.

The element of the bonus compulsorily deferred into shares rewards delivery of sustained long-term performance, provides alignment with the shareholder experience and supports

the retention of executives.

Operation: The maximum opportunity will not exceed 200% of salary. Performance measures and targets are set by the Committee each year based on corporate objectives closely linked to

strategic priorities of the business. The majority of the bonus opportunity will be based on corporate and financial measures. The remainder of the bonus will be based on performance against

individual and/or strategic objectives. Not more than two-thirds of the bonus is delivered in cash, with the balance deferred into shares under the DSA normally for a period of three years.

Subject to malus and clawback.

Restricted Shares awarded

under the Executive Share

Plan (ESP)

Purpose: Incentivises Executive Directors to deliver the business strategy and align with the longer-term Company performance and the shareholder experience. Acts as a retention tool to

retain the executives required to deliver the business strategy.

Operation: The maximum award level that may be granted in any financial year is 175% of salary.

Awards will be granted annually with vesting after three years, subject to satisfaction of a performance underpin. Awards will be required to be held for an additional two year holding period so

that the award is released after five years. Subject to malus and clawback.

Annual Report on Remuneration continued

ITV plc Annual Report and Accounts 2025108

![]()

CASCADE OF REMUNERATION THROUGH THE ORGANISATION

The table below summarises how remuneration compares across the different groups of employees throughout the Company.

#### Employees at all levels

Element of pay Description

Base salary Salaries are reviewed annually, with Executive Directors normally receiving a salary increase in line with that received by the wider workforce. In 2026 there was a tiered approach to the annual

pay review based on salary level. Lower earners in the business received 4%, higher earners including the Executive Directors and Group Executive Committee received 2%, and all other

employees received 3%.

ITV has held the Living Wage accreditation since 2014 and was the first broadcaster to do so. We pay the London Living Wage in London and the Living Wage outside of London. This means that

we pay everyone, from employees and apprentices to contractors and temporary workers, at least the hourly rate set independently and updated annually by the Living Wage Foundation, which

is higher than the government’s National Minimum Wage and National Living Wage rates.

Flexible benefits A range of benefits are available to all employees, providing financial security, encouraging a healthy and balanced lifestyle, and helping individuals make their pay go further.

All employees receive the following benefits:

• Five weeks’ holiday each year, plus bank holidays, and an extra two days after five years’ service

• Enhanced Company sick pay and family friendly policies, including maternity, paternity, adoption and shared parental leave

• Income protection cover of 50% of salary

• Life assurance cover at four times annual basic salary

• Wellbeing benefits, including an annual ‘what matters day’, a range of digital health services and an Employee Assistance Programme (EAP) providing a confidential helpline and additional support

There are also voluntary benefits available for employees to choose from, including the opportunity to buy up to six weeks’ extra holiday, a Cycle to Work scheme, a salary sacrifice car benefit,

gym membership, private healthcare and a health cash plan, which includes optional hospital treatment insurance.

We continually look for opportunities to evolve our employee benefits in cost effective ways that support both the needs of the business and our diverse workforce.

Pension Employees at all levels can participate in our pension arrangements.

Eligible employees are invited to join the Defined Contribution Plan and can choose to make a core contribution between 3–6% of their pensionable earnings, which ITV will match and in addition

pay a further 3% (i.e. up to 9% in total).

A small number of senior executives have pension contributions paid into their personal pension or receive a cash allowance in lieu of contributions.

Save As You Earn All eligible UK employees have the opportunity to benefit from ITV’s long-term performance and share price growth by participating in the Save As You Earn plan. They can save up to £500 per

month over a three or five year period to acquire shares in the Company at a 20% discount to the share price at the start of the savings period.

Annual bonus – cash All ITV employees have an annual bonus opportunity which is based on a percentage of salary for senior roles and those in Sales, or the same maximum monetary value for all other employees.

In 2025 the employee bonus opportunity was £2,000 with the bonus paying out at 61% (£1,220) based on Group EBITA performance.

#### Senior executives

Element Summary of policy

Deferred Share Award Plan Senior Executives are required to defer one-third of their bonus into ITV shares for three years.

Executive Share Plan Share-based awards are granted to selected senior leaders across the business which vest on the third anniversary of grant subject to the Committee’s assessment of the performance

underpin. Grant levels are generally expressed as a percentage of salary, with award levels linked to role and seniority. The detailed terms of operation vary by jurisdiction to reflect local market,

legal and tax considerations. For Executive Directors any vested awards are subject to an additional two year holding period.

Shareholding guidelines The Executive Directors and other members of the Group Executive Committee, are subject to shareholding guidelines that align their interests with those of shareholders.

The Executive Directors are also subject to post-cessation shareholding guidelines, aligning their interests to shareholders for two years after their employment with ITV ceases.

ITV plc Annual Report and Accounts 2025 109

Strategic Report Governance Financial Statements

![]()

Payments to past Directors (Audited)

There were no payments made to past Directors in 2025.

Payments for loss of office (Audited)

There were no payments made to Directors for loss of office in 2025.

Directors’ share interests and post‑cessation shareholding (Audited)

The Committee continues to recognise the importance of Directors being shareholders so as to align

their interests with other shareholders.

Shareholding guidelines are in place, which encourage Executive Directors to build up a holding of ITV

plc shares based on a percentage of base salary. Normally, 50% of the requirement must be obtained

within three years of appointment and the remainder within five years.

Where the value of shares required to be held increases as a result of a salary increase (or an increase

in the relevant percentage), the Executive Directors will have three years from such increase to achieve

compliance. The Committee may change the guidelines so long as they are not, overall, in the view of

the Committee, less onerous.

Interests in share awards following departure enable departing Executive Directors to remain aligned with

the interest of shareholders for an extended period after leaving the Company. Awards under the Deferred

Share Award and Executive Share Plan subject to a holding period will normally vest (and be released from

their holding periods) at the normal time. This means that Executive Directors may retain a significant

interest in shares for up to five years following departure from the Company. Following adoption of the

policy in 2021, Executive Directors will normally be required to retain an interest equivalent to two times

their normal annual ESP grant (265% for the Chief Executive and 225% for the Group CFO & COO) for two

years following departure. In order to enforce this requirement, on vesting relevant shares are

automatically transferred to a secure nominee arrangement until the appropriate level of interest has

been achieved. The shares will be retained in this arrangement until the end of the two year period.

Non-executive Directors are required to build and then maintain a holding of 100% of their base fee

over the six years from the date of appointment to the Board (unless for some reason they are unable

to retain their fees). The Committee notes that because of corporate activity discussions during the

year, opportunities for Directors to purchase shares were severely restricted. The Committee notes this

and will take it into consideration when reviewing each individual Director’s progress to meeting their

requirement. The Committee will continue to keep both the shareholding guidelines and actual Director

shareholdings under review and will take appropriate action should they feel it necessary.

The figures set out in the table to the right represent shareholdings in the ordinary share capital of ITV

plc beneficially owned by Directors and their family interests at 31 December 2025. To show alignment

with the shareholding guidelines the net number of unvested share awards not subject to performance

conditions are included for the Executive Directors. There have been no further movements in Director

share interests up to the point of signing the Remuneration Report on 5 March 2026.

Interests in shares

Notes

Unconditional

Shares held at

31 December

2025

1

Restricted

Shares held at

31 December

2025

2

Restricted

Shares held at

31 December

2025

3

%

shareholding

guidelines

met

4

Unconditional

shares held at

31 December

2024

% of salary/

fees required

to be

held under

shareholding

guidelines

Executive Directors

Carolyn McCall 3,125,312 2,457,248 2,807,793 180% 2,088,722  400

Chris Kennedy 1,529,314 1,538,224 1,705,611 238% 887,687  225

Non‑executive

Directors

Dawn Allen 5 – – – –  –  100

Salman Amin 6 – – – –  50,674  100

Helen Ashton 7 – – – –  –  100

Edward Bonham Carter 100,000 – – 117% 100,000  100

Graham Cooke 8 16,996 – – 19% 16,996  100

Andrew Cosslett 621,242 – – 121% 621,242  100

Margaret Ewing 9 57,700 – – 91% 57,700  100

Marjorie Kaplan 10 – – – –  –  100

Gidon Katz 11 75,000 – – 86% 75,000  100

Sharmila Nebhrajani 12 38,788 – – 45% 26,858  100

1.  Shares beneficially held by Directors and family interests

2.  These are awards under the DSA that are in a deferred period; and awards under the ESP that have vested but are unexercised and

in a holding period (and not subject to a performance underpin). These awards are subject to continued service and accounted for

on a net of tax basis

3.  Restricted Share awards under the ESP that have not vested and are subject to performance underpin are accounted for on a net

of tax basis

4.  In order to reflect economic exposure, shareholding guidelines are assessed on the greater of the share price on 31 December

2025 (82.4 pence) and the value at acquisition/grant

5.  Dawn Allen was appointed to the Board on 2 October 2023 and has until 2029 to meet her shareholding guideline

6.  Salman Amin stepped down from the Board on 25 February 2025

7.  Helen Ashton was appointed to the Board on 13 May 2025 and has until 2031 to meet her shareholding guideline

8.  Graham Cooke was appointed to the Board on 1 May 2020 and has until May 2026 to meet his shareholding guideline

9.  Following an increase to fees in 2025 Margaret Ewing’s interest has fallen to 91%

10.  Marjorie Kaplan was appointed to the Board on 1 September 2023 and has until 2029 to meet her shareholding guideline

11.  Gidon Katz was appointed to the Board on 18 July 2022 and has until 2028 to meeting his shareholding guideline

12. Sharmila Nebhrajani was appointed to the Board on 10 December 2020 and has until December 2026 to meet her

shareholding guideline

Annual Report on Remuneration continued

ITV plc Annual Report and Accounts 2025110

![]()

#### Outstanding interests under share plans (Audited)

The following table provides details of the Executive Directors’ outstanding interests in share awards.

Notes

At 1 January

2025

Awarded

in year

Vested

in year

Exercised

in year

3

Lapsed

in year

At 31 December

2025

Share price

used for award

(pence)

Share

option price

(pence)

Share price at

exercise

(pence)

Vesting

date

Holding period

ends

Carolyn McCall

LTIP

06 Apr 2020 1 1,393,013 – – 1,393,013 –  – 69.91 – 67.7 06 April 2023 06 April 2025

ESP

13 May 2021 2 1,013,062 – – – – 1,013,062 123.37 – – 13 May 2024 13 May 2026

28 March 2022 2 1,338,577 – 1,338,577 – – 1,338,577 96.17 – – 28 March 2025 28 March 2027

28 March 2023 2 1,643,105 – – – – 1,643,105 81.48 – – 28 March 2026 28 March 2028

28 March 2024 2 1,891,759 – – – – 1,891,759 72.89 – – 28 March 2027 28 March 2029

28 March 2025 2 – 1,762,859 – – – 1,762,859 80.57 – – 28 March 2028 28 March 2030

DSA

3

28 March 2022   567,177 – – 567,177 – – 96.17 – 79.38 28 March 2025

28 March 2023   584,666 – – – – 584,666 81.48 – – 28 March 2026

28 March 2024 469,122 – – – – 469,122 72.89 – – 28 March 2027

28 March 2025 4 – 723,098 – – – 723,098 80.57 – – 28 March 2028

Chris Kennedy

LTIP

06 April 2020 1 846,194 – – 846,194 – – 69.91 – 67.7 06 April 2023 06 April 2025

ESP

13 May 2021 2 615,390 – – – – 615,390 123.37 – – 13 May 2024 13 May 2026

28 March 2022 2 813,126 – 813,126 – – 813,126 96.17 – – 28 March 2025 28 March 2027

28 March 2023 2 998,114 – – – – 998,114 81.48 – – 28 March 2026 28 March 2028

28 March 2024 2 1,149,160 – – – – 1,149,160 72.89 – – 28 March 2027 28 March 2029

28 March 2025 2 – 1,070,859 – – – 1,070,859 80.57 – – 28 March 2028 28 March 2030

DSA

28 March 2022   367,120 – – 367,120 – – 96.17 – 79.38 28 March 2025

28 March 2023   383,421 – – – – 383,421 81.48 – – 28 March 2026

28 March 2024 307,683 – – – – 307,683 72.89 – – 28 March 2027

28 March 2025 4 – 474,227 – – – 474,227 80.57 – – 28 March 2028

SAYE

1

3 September 2023 5 32,907 – – – – 32,907 70.46 56.37 – 01 November 2026

1.  Awards under the LTIP are subject to performance over a three year period. Any proportion of the award that meets the performance conditions will become exercisable after a two year holding period

2.  Awards under the ESP vest after three years subject to a financial underpin condition being met. The award will then become exercisable after a two year holding period. The face value of awards granted in 2025 to Carolyn McCall under the ESP was £1,420,335 and to

Chris Kennedy was £862,791

3.  For awards released during the year, sufficient shares were sold to cover income tax and national insurance liabilities, with the balance of shares retained by the Executive Director. The shares are included in the balance of unconditional shares in the table on page 110

4.  Awards under the DSA were granted as nil cost options and become exercisable after three years subject to continued employment. The face value of awards granted in the financial year to Carolyn McCall was £582,600 and to Chris Kennedy was £382,085. Awards were

granted based on the average share price on the three trading days preceding the award

5.  Share options under the SAYE were granted at a 20% discount of the ITV share price at the time of grant

ITV plc Annual Report and Accounts 2025 111

Strategic Report Governance Financial Statements

![]()

External directorships

With specific approval of the Board, Executive Directors may undertake external appointments as a

non-executive director of other publicly quoted companies and retain any related fees paid to them.

Service contracts

The Directors’ service contracts and letters of appointment are available for inspection at the

Company’s registered office.

Executive Directors: Executive Directors have rolling service contracts that provide for 12 months’

notice on either side. There are no special provisions that apply in the event of a change of control.

Date of

appointment

Nature of

contract

Notice period

from Company

Notice period

from Director

Compensation for

early termination

Carolyn McCall 8 January 2018 Rolling 12 months 12 months None

Chris Kennedy 21 February 2019 Rolling 12 months 12 months None

Non‑executive Directors: Each Non-executive Director, including the Chair, has a letter of appointment

with the Company. Non-executive Directors will serve for an initial term of three years, subject to election

and then annual re-election by shareholders, unless otherwise terminated earlier by and at the discretion

of either party upon one month’s written notice (12 months for the current Chair). After the initial three

year term, reappointment is on an annual basis.

All Non-executive Directors are subject to election or re-election at the AGM in 2026. Details of

appointment and tenure are set out in the table on page 62.

Committee membership and advisers

The Directors who were members of the Committee when matters relating to the Executive Directors’

remuneration for the year were considered are set out on page 97.

The Committee obtains advice from various sources in order to ensure it makes informed decisions.

The Executive Directors are invited to attend Committee meetings as appropriate. No individual is

involved in decisions relating to their own remuneration.

The Chief People Officer is the main internal adviser and provides updates on remuneration, employee

relations and human resource issues.

Deloitte LLP was appointed by the Committee as the independent adviser on remuneration policy and

the external remuneration environment with effect from September 2017 following a review of other

advisers in the market place. Total fees for advice provided to the Committee during the year amounted

to £54,250 on a time/material basis (exclusive of VAT). Deloitte are members of the Remuneration

Consultants Group and abide by its Code of Conduct in relation to remuneration consulting in the UK.

The Committee regularly reviews the quality and objectivity of the advice it receives from Deloitte

in private sessions and this is challenged as a part of the Board evaluation process. It is satisfied that

the advice it has received has been objective and independent, and that any conflicts have been

appropriately managed. The Committee is satisfied that the Deloitte LLP engagement partner and

advisory team that provide remuneration advice to the Committee do not have any connections with

the Company or individual Directors that may impair their independence.

The wider UK Deloitte firm provided ITV with a number of other services during the year relating to tax,

financial advice and consultancy. The members of the executive remuneration consulting team are not

incentivised to cross-sell non-related services to ITV.

Relative importance of spend on pay

The table below shows the percentage change in total remuneration paid to all employees compared to

expenditure on dividends and share buybacks.

2025

£m

2024

£m

%

Change

Employee pay

1

684 681 0.3

Dividends/share buybacks

2

224 397 (43)

Employee headcount

3

6,485 6,613 (1.9)

1.  Employee pay is the total remuneration paid to all employees across ITV on a full time equivalent basis. More detail is set out in

note 2.1 to the financial statements

2.  This includes the repurchase of shares under the share buyback programme that commenced on 7 March 2024 and completed on

4 April 2025

3.  Employee headcount is the monthly average number of employees across ITV on a full time equivalent basis. More detail is set out

in note 2.1 to the financial statements. This number is included to contextualise the employee pay figure

Historical performance

The graph below shows the TSR performance of the Company against the FTSE 250 index over the ten

year period to 31 December 2025. The FTSE 250 was chosen as ITV has been a member of the FTSE 250

since 2022.

31/12/2025

ITV FTSE 250

Source: LSEG Datastream

TSR (rebased to 100 at  31 December 2014)

31/12/202331/12/2015 31/12/2016 31/12/2017 31/12/2018 31/12/2019 31/12/202431/12/202231/12/202131/12/2020

0

20

40

60

80

100

120

140

160

180

Annual Report on Remuneration continued

ITV plc Annual Report and Accounts 2025112

![]()

Chief Executive remuneration

The table below provides a summary of the total remuneration received by the Chief Executive over

successive financial years, including details of the annual bonus pay-out and long-term incentive award

vesting level in each year.

Total

remuneration

£000

Bonus %

of maximum

Award vesting

% of

maximum

LTI

Award type

2025 Carolyn McCall 4,230 77 100 ESP

2024 Carolyn McCall 4,203 93 100 ESP

2023 Carolyn McCall 3,045 56 100 ESP

2022 Carolyn McCall 3,690 82 39 LTIP

2021 Carolyn McCall 3,307 96 36 LTIP

2020 Carolyn McCall 1,150 – 9 LTIP

2019 Carolyn McCall 3,122 87 62 LTIP

2018 Carolyn McCall 3,695 74 – LTIP

2017 Peter Bazalgette (for the six-month period served) 225 – – LTIP

Adam Crozier (for the six-month period served) 2,050 98 63 LTIP

2016 Adam Crozier 3,632 40 80 LTIP

2015 Adam Crozier 3,881 96 75 LTIP

The long-term incentive award vesting percentage relates to the proportion of the award that met

performance conditions in the relevant financial year. Restricted shares are shown as 100% vesting

where underpin has been met.

Shareholder views and AGM voting

The Committee maintains regular and transparent communication with shareholders. We believe that it

is important to regularly meet with our key shareholders to understand their views on our remuneration

arrangements and what they would like to see going forward. We welcome feedback from shareholders

at any time during the year.

Where we are proposing to make any significant changes to the remuneration framework or the manner

in which the framework is operated, we would seek major shareholders’ views and take these into

account. In recent years, the Committee has consulted with major shareholders regarding both the

design and operation of the Remuneration Policy.

We consulted with shareholders prior to the renewal of the Remuneration Policy in 2024. While there

was limited engagement in 2025 reflecting that no material changes were made to the pay approach in

the year, where any changes are envisaged in 2026 we would consult as appropriate. Over 2026 we will

be considering our approach to the Remuneration Policy renewal which is due at the 2027 AGM in line

with the triennial cycle, and will provide information to shareholders in due course on our intended

approach. Votes cast by proxy and at the meeting by poll in respect of the Executive Directors’

remuneration were as follows:

Resolution

Number of

shares

Voting

for %

Number of

shares

Voting

against %

Total votes

cast

Votes

withheld

Remuneration Policy (2024 AGM) 2,679,116,346 87.70 375,599,518 12.30 3,054,715,864 263,372,082

The Directors’ Remuneration

Report (2025 AGM)  2,563,524,973 95.67 116,042,075 4.33 2,679,567,048 313,985,963

This Remuneration Report was approved by the Board on 5 March 2026 and has been signed on behalf

of the Directors by

Sharmila Nebhrajani

Chair, Remuneration Committee

5 March 2026

ITV plc Annual Report and Accounts 2025 113

Strategic Report Governance Financial Statements

![]()

#### Directors’ Report

The Directors present their Annual Report and the audited

consolidated and parent company financial statements for the year

ended 31 December 2025.

The Directors’ Report comprises this report and the entire Governance section including the Chair’s

Governance Statement. In accordance with the Financial Conduct Authority’s Listing Rules the

information to be included in the 2025 Annual Report and Accounts, where applicable under LR 6.6,

is set out in this Directors’ Report. Other information that is relevant to this report, and which is

incorporated by reference, can be located as follows:

INFORMATION

Carbon and greenhouse gas emissions (see page 31)

Corporate Governance Report (see pages 55 to 118)

Culture (see pages 75 to 78)

Directors’ service contracts (see page 112)

Employee engagement and involvement (see pages 73 and 74)

Employee equality, diversity, reward, investment and inclusion (see pages 29 and 30)

Future developments of the business of the Group (see pages 7 to 11)

Membership of the Board during the 2025 financial year (see pages 57 to 59)

Research and development (see pages 7 to 11)

Stakeholder engagement and Company’s business relationships (see pages 64 to 72)

#### Corporate

Articles of Association: The Articles of Association may only be amended by special resolution of the

shareholders. The current Articles were adopted as the Articles of Association of the Company at the

conclusion of the 2021 AGM and are available on our website.

Auditor: The external auditor for the 2025 financial year was PricewaterhouseCoopers LLP.

The Independent Auditor’s Report starting on page 120 sets out the information contained in

the Annual Report which has been audited by the external auditor.

The Audit and Risk Committee considered the performance and audit fees of the external auditor,

and the level of non‑audit work undertaken. The Board are recommending that a resolution for the

reappointment of PricewaterhouseCoopers LLP for a further year as the Company’s auditor be

proposed to shareholders at the AGM on 7 May 2026.

Change of control: No person holds securities in the Company carrying special rights with regard to control

of the Company. All of the Company’s share schemes contain provisions relating to a change of control.

Outstanding awards and options would normally vest and become exercisable on a change of control,

subject to the satisfaction of any performance conditions and proration for time where appropriate.

Certain of the Group’s debt and derivative instruments have change of control clauses whereby the

counterparty can require ITV to repay or redeem the instruments in the event of a change of control

(although in some cases only if it is accompanied by a credit rating downgrade to sub investment grade).

The Company is not aware of any other significant agreements to which it is a party that take effect,

alter or terminate upon a change of control of the Company.

Other agreements: The Company does not have any agreements with any Director or employee that

would provide compensation for loss of office or employment resulting from change of control following

a takeover bid.

Dividends: The Board has proposed a final dividend of 3.3 pence for the year ended 31 December 2025

subject to shareholder approval at the AGM on 7 May 2026. The final dividend will be paid on 21 May 2026

to shareholders on the register on 10 April 2026 (the record date). The ex‑dividend date is 9 April 2026.

Political contributions: It is the Company’s policy not to make cash contributions to any political

party. However, within the normal activities of the Company’s national and regional news‑gathering

operations, there may be occasions when an activity might fall within the broader definition of ‘political

expenditure’ contained within the Companies Act 2006. Shareholder authority for such expenditure was

given at the 2025 AGM. During 2025 there were no payments made by the Group falling within this

definition (2024: nil). The Directors will seek to renew this authority at the 2026 AGM.

Branches: Branches of the Group outside the United Kingdom are indicated in the Subsidiary

undertakings and investments section on pages 191 to 194.

ITV plc Annual Report and Accounts 2025114

![]()

#### Directors

Appointments: A table showing Directors who served in the year and to the date of this report can

be found on page 62. Biographies for Directors currently in office can be found on pages 57 to 59 and

on our website.

www.itvplc.com/about-itv/board-of-directors

The appointment and replacement of Directors is governed by the Articles of Association, the UK

Corporate Governance Code, the Companies Act 2006 and related legislation. The Directors may from

time to time appoint one or more Directors. Any such Director shall hold office only until the next AGM

and shall then be eligible for appointment by the Company’s shareholders in accordance with the UK

Corporate Governance Code. Subject to annual shareholder approval, Non‑executive Directors are

appointed for an initial three year period and annually thereafter. Each Director will retire and submit

themselves for election or re‑election at the forthcoming AGM.

Conflicts of interest: The Board has delegated the authorisation of any conflicts to the Nominations

Committee and has adopted a Conflicts of Interest Policy. The Board has considered in detail the

current external appointments of the Directors that may give rise to a situational conflict and has

authorised potential conflicts where appropriate. This authorisation can be reviewed at any time

but will always be subject to annual review.

Powers including in relation to issuing or buying back shares: Subject to applicable law and the

Company’s Articles of Association, the Directors may exercise all powers of the Company, including

the power to authorise the issue and/or market purchase of the Company’s shares (subject to an

appropriate authority being given to the Directors by shareholders in a general meeting and any

conditions attaching to such authority). The Articles and a schedule of Matters Reserved for the

Board can be found on our website.

At the 2025 AGM, the Directors were given the following authority:

• To allot a maximum of 1.29 billion shares, representing approximately one‑third of the Company’s

issued share capital, extending to 2.57 billion if used for a rights issue

• To allot a maximum of 386 million shares, without first offering them to existing shareholders in

proportion to their holdings, representing approximately 10% of the Company’s issued share capital

• To purchase in the market a maximum of 386 million shares, representing up to approximately 10%

of the Company’s issued share capital

On 7 March 2024, the Company announced an ordinary share buy‑back programme of up to £235

million which completed on 4 April 2025 with 322,719,975 ordinary shares bought back of which

193,740,698 were cancelled and 128,979,277 were held in Treasury.

As at 31 December 2025, ITV plc had cumulatively transferred 63,500,000 of these Treasury shares into

the Group’s Employee Benefit Trust to meet obligations under the employee share plans. At that date

ITV plc held 65,479,277 Treasury shares.

Insurance and indemnities: The Company maintains liability insurance for its Directors and officers

that is renewed on an annual basis. The Company has also entered into deeds of indemnity with its

Directors and certain directors of associated companies. A copy of the indemnity can be found on our

website. The indemnity, which constitutes a qualifying third‑party indemnity as defined in Section 234

of the Companies Act 2006, was in force during the 2025 financial year.

#### Disclosures

Listing Rule 6.6.1 disclosures: There are no disclosures to be made under Listing Rule 6.6.1 other than

that the Trustee of the Employees’ Benefit Trust (EBT) waived its rights to receive dividends on shares it

holds which do not relate to Restricted Shares held under the ITV Deferred Share Award Plan. See note

4.8 to the financial statements.

Financial risk management: The Directors have carried out a robust assessment of the principal

and emerging risks facing the Company, including in relation to its business model, future performance,

solvency and liquidity. Details of our principal risks and associated mitigations, together with details of

our approach to risk management, are set out on pages 43 to 47. Note 4.2 to the financial statements

gives details of the Group’s financial risk management policies and related exposures. Note 4.2 is

incorporated by reference and deemed to form part of this report.

Going concern: The going concern statement is set out on page 131. The statement is incorporated by

reference and deemed to form part of this report.

Data: As a part of our business activity, ITV processes large amounts of data, including personal data.

ITV recognises that to enable use of data to transform our business and to meet the expectations of our

viewers, advertisers and colleagues, it is critical that we continue to build on our approach of effective

data governance, and applying data protection and privacy in a lawful and ethical way. Programmes of

work to support this has been led by our Data Protection Officer and our Chief Data Officer from our

Group headquarters. The work includes making improvements to our data governance framework

and delivering our data privacy function to protect rights, engender trust and make data available

for commercial purposes. ITV has a number of policies, procedures and tools in place to support this,

including our Privacy and Data Protection Policy and an Information Security Policy that governs the

processing and security of data. Compliance with these policies is mandatory and forms part of the

Code of Ethics and Compliance. All colleagues undergo regular training to remind them of their

responsibilities under these policies. Privacy and data protection is kept under review by the

Audit and Risk Committee.

ITV plc Annual Report and Accounts 2025 115

Strategic Report Governance Financial Statements

![]()

#### Subsequent events

For details on post balance sheet events see note 5.3 to the financial statements on page 179.

#### Pensions

The Company operates a number of pension arrangements which provide retirement and death

benefits for colleagues.

ITV Pension Scheme (the Scheme): The Scheme is predominantly a Defined Benefit (DB) scheme,

which is closed to future accrual, but also includes a small Defined Contribution (DC) section closed

to future contributions.

ITV Pension Scheme Limited (a wholly owned subsidiary of ITV plc) is a corporate Trustee and manages

the Scheme under a trust which is separate from the Company. Members of the Trustee board are

formally appointed as directors of ITV Pension Scheme Limited. There are six directors including the

Chair – four appointed by the Company and two nominated by the members. The Company appointed

Trustee directors include the Chair and two professional independent Trustees.

Currently, the Trustee has one committee: Corporate Affairs. The Corporate Affairs Committee is

convened as and when appropriate for dealing with any corporate activities that may arise. The Trustee

board holds regular meetings throughout the year at which key issues and more routine business matters

are dealt with. A budget is agreed each year. The Trustee board manages risk through its meeting agendas

and has a conflicts of interest policy and maintains a register of interests for each Trustee director, which

are reviewed regularly. It is the responsibility of the Trustee to have in place appropriate training for its

directors and effective committee structures. The Trustee directors receive regular training throughout

the year and also have the support of various professional advisers. The Group pensions department

helps identify training opportunities. Training is delivered both by attendance at external courses and

with targeted training to support specific agenda items at the start of the relevant Trustee board meeting.

Where appropriate, longer training sessions are organised. Comprehensive records are kept of all training

completed by each Trustee director. The Trustee board completes regular assessments of its advisers.

The Chair confirms in an annual statement that the Trustee meets its legal duties in relation to the DC

section as required under the Pensions Regulator’s Code of Practice 13.

Full valuations are carried out every three years. The latest actuarial valuation of the main DB scheme

was as at 1 January 2023.

ITV Defined Contribution Plan (the Plan): The trust based Plan was established to accept

contributions from 1 March 2017 for ex‑DB members and DC members who transferred from the

Scheme. Eligible fixed term and permanent employees are invited to join the Plan after completing the

required time in the Company’s Auto‑Enrolment (AE) arrangement – the AE Section of the Plan, which

was set up on 1 April 2020. These individuals are given the opportunity to transfer funds from the AE

plan and make backdated contributions within permitted levels.

ITV DC Trustee Limited (a wholly owned subsidiary of ITV plc) is a corporate Trustee and manages the

DC assets, which are held under trust separately from the Company. Members of the Trustee board are

formally appointed as directors of ITV DC Trustee Limited. There are five directors including the Chair –

three appointed by the Company and two nominated by the members. It is the responsibility of the

Trustee to have in place appropriate training for its directors. The governance framework for managing

the Plan and developing the board is in line with that in place for the ITV Pension Scheme.

The Chair confirms in an annual statement that the Trustee meets its legal duties in relation to the DC

Plan as required under the Pensions Regulator’s Code of Practice 13.

Ulster Television Pension and Assurance Scheme (the UTV Scheme): The UTV Pension Scheme

provided DB benefits. It closed to future accrual with effect from 31 March 2019. Following the merger

of the UTV Pension Scheme into the ITV Pension Scheme on 21 July 2025, the UTV Pension Scheme

was wound up with effect from 4 February 2026.

The People’s Pension: Since 2013, employers within the Group have been required to enrol all eligible

individuals into a pension scheme automatically (auto‑enrolment). This applies to all eligible individuals who

are contracted to work for us, regardless of their contract type or tax status (i.e. it applies to workers and not

simply employees). For freelancers and employees not eligible to join the DC Plan, the auto‑enrolment plan

is provided by a company called The People’s Pension under a master trust which is run by an independent

board of Trustee directors and eligible individuals are enrolled into this arrangement.

Pension Scheme indemnities: Qualifying pension scheme indemnity provisions, as defined in

Section 235 of the Companies Act 2006, were in force for the financial year ended 31 December 2025

and remain in force for the benefit of each of the directors of ITV Pension Scheme Limited, ITV DC

Trustee Limited and UTV Pension Scheme Limited. These indemnity provisions cover, to the extent

permitted by law, certain losses or liabilities incurred as a director or officer of ITV Pension Scheme

Limited, ITV DC Trustee Limited and UTV Pension Scheme Limited.

Directors’ Report continued

ITV plc Annual Report and Accounts 2025116

![]()

#### Shares

Issued share capital: At the date of this report, there were 3,858,668,496 ordinary shares of 10 pence

each in issue, all of which are fully paid up and quoted on the London Stock Exchange.

At the 2025 AGM, shareholders granted the Company authority to purchase the Company’s own shares

up to a maximum number of 386 million ordinary shares. ITV originally announced the share buyback

programme of ordinary shares on 7 March 2024, for an aggregate purchase price of up to £235 million.

As at 31 December 2025, 322,719,975 ordinary shares of 10 pence each had been repurchased for an

aggregate consideration of £235m, representing 0.08% of the Company’s issued share capital.

Rights: The rights attaching to the Company’s ordinary shares are set out in the Articles of Association.

There are no securities carrying special rights.

Restrictions: There are no restrictions on the transfer of ordinary shares in the capital of the Company

other than those which may be imposed by law from time to time. The Company is not aware of any

agreements between shareholders that may result in restrictions on the transfer of securities and/or

voting rights. With regard to the deadline for exercising voting rights, votes are exercisable at a general

meeting of the Company in respect of which the business being voted upon is being heard. Votes may

be exercised in person, by proxy or, in relation to corporate members, by corporate representatives.

The Articles provide a deadline for submission of proxy forms of not less than 48 hours before the time

appointed for the holding of the meeting or adjourned meeting. However, when calculating the 48‑hour

period, the Directors can, and have, decided not to take account of any part of a day that is not a working

day. In accordance with the Disclosure Guidance and Transparency Rules (DTRs), Persons Discharging

Managerial Responsibility are required to seek approval to deal in ITV shares. The Company is not aware

of any agreements between shareholders that may result in restrictions on the transfer of securities

and/or voting rights.

Share schemes: Details of employee share schemes are set out in note 4.8 to the financial statements.

The Company has an Employees’ Benefit Trust (EBT) funded by loans to acquire shares for the potential

benefit of employees. Details of shares held by the EBT as at 31 December 2025 are set out in note 4.8.

During the year, shares have been released from the EBT in respect of share schemes for employees.

The Trustee of the EBT has the power to exercise all voting rights in relation to any investment (including

ordinary shares) held within the EBT. From March 2025, awards granted under the Company’s Save As

You Earn Scheme and the Executive Share Plan are met by the issue of treasury shares when the

options are exercised. Awards under the Deferred Share Award Plan will continue to be met by market

purchase shares. The Company will monitor the number of shares issued under these schemes and the

impact on dilution limits.

Substantial shareholders: Information regarding interests in voting rights provided to the Company

pursuant to the DTRs is published on a Regulatory Information Service and on the Company’s website.

As at 5 March 2026, the information in the table below had been received, in accordance with DTR5,

from holders of notifiable interests (voting rights) in the Company’s issued share capital. However,

these holdings are likely to have changed since notified to the Company; notification of any change

is not required until the next applicable threshold is crossed.

The number of shares is based on announcements made by each relevant shareholder using the

Company’s issued share capital at that date.

% of

direct interest

in shares

% of

indirect interest

in shares

Total

% held

Total number

of shares

as notified

RWC Asset Management LLP 5.67 0.00 5.67 228,339,000

Schroders plc 5.22 0.01 5.23 210,615,274

Artemis Investment Management LLP 5.14 0.00 5.14 206,764,435

Liberty Global Incorporated Limited 5.00 0.00 5.00 187,909,460

Silchester International Investors LLP 5.00 0.00 5.00 202,667,604

ITV plc Annual Report and Accounts 2025 117

Strategic Report Governance Financial Statements

![]()

Statement of Directors’ Responsibilities in respect of the

#### financial statements

The Directors are responsible for preparing the Annual Report and Accounts 2025 and the financial

statements in accordance with applicable law and regulation.

Company law requires the Directors to prepare financial statements for each financial year. Under

that law the Directors have prepared the Group financial statements in accordance with UK‑adopted

international accounting standards and the Company financial statements in accordance with United

Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising

FRS 101 ‘Reduced Disclosure Framework’, and applicable law).

Under company law, directors must not approve the financial statements unless they are satisfied that

they give a true and fair view of the state of affairs of the group and company and of the profit or loss of

the group for that period. In preparing the financial statements, the Directors are required to:

• select suitable accounting policies and then apply them consistently;

• state whether applicable UK‑adopted international accounting standards have been followed for

the group financial statements and United Kingdom Accounting Standards, comprising FRS 101 have

been followed for the company financial statements, subject to any material departures disclosed

and explained in the financial statements;

• make judgements and accounting estimates that are reasonable and prudent; and

• prepare the financial statements on the going concern basis unless it is inappropriate to presume

that the Group and Company will continue in business.

The Directors are responsible for safeguarding the assets of the group and company and hence for

taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are also responsible for keeping adequate accounting records that are sufficient to show

and explain the Group’s and Company’s transactions and disclose with reasonable accuracy at any time

the financial position of the Group and Company and enable them to ensure that the financial statements

and the Directors’ Remuneration Report comply with the Companies Act 2006.

The Directors are responsible for the maintenance and integrity of the Company’s website. Legislation

in the United Kingdom governing the preparation and dissemination of financial statements may differ

from legislation in other jurisdictions.

#### Directors’ confirmations

Each of the Directors, whose names and functions are listed in pages 57‑59 confirm that, to the best of

their knowledge:

• the Group financial statements, which have been prepared in accordance with UK‑adopted

international accounting standards, give a true and fair view of the assets, liabilities, financial position

and profit of the group;

• the Company financial statements, which have been prepared in accordance with United Kingdom

Accounting Standards, comprising FRS 101, give a true and fair view of the assets, liabilities and

financial position of the company; and

• the Strategic Report includes a fair review of the development and performance of the business and

the position of the Group and Company, together with a description of the principal risks and

uncertainties that it faces.

In the case of each director in office at the date the Directors’ report is approved:

• so far as the Director is aware, there is no relevant audit information of which the Group’s and

Company’s auditors are unaware; and

• they have taken all the steps that they ought to have taken as a Director in order to make themselves

aware of any relevant audit information and to establish that the Group’s and Company’s auditors are

aware of that information.

Chris Kennedy

Group CFO & COO

5 March 2026

ITV plc

Registered Number: 4967001

Directors’ Report continued

ITV plc Annual Report and Accounts 2025118

![]()

119

#### Financial Statements

#### In this section

The financial statements have been presented in a style that attempts to make them less

complex and more relevant to shareholders and other stakeholders. We have grouped the

note disclosures into five sections: ‘Basis of Preparation’, ‘Results for the Year’, ‘Operating

Assets and Liabilities’, ‘Capital Structure and Financing Costs’ and ‘Other Notes’. Each section

sets out the accounting policies applied in producing the relevant notes, along with details of

any key judgements and estimates used. The purpose of this format is to provide readers with

a clearer understanding of what drives financial performance of the Group. The aim of the text

in boxes is to provide commentary on each section or note, in plain English.

#### Keeping it simple

Notes to the financial statements provide information required by statute, accounting

standards or Listing Rules to explain a particular feature of the financial statements. The

notes are a part of the financial statements and will also provide explanations and additional

disclosure to assist readers’ understanding and interpretation of the Annual Report and the

financial statements.

Contents

Independent Auditors’ Report to the members of ITV plc  120

Primary Statements  126

Consolidated Income Statement  126

Consolidated Statement of Comprehensive Income  126

Consolidated Statement of Financial Position  127

Consolidated Statement of Changes in Equity  128

Consolidated Statement of Cash Flows  130

Section 1: Basis of Preparation  131

Section 2: Results for the Year  134

2.1 Profit before tax  13

4

2.2 Exceptional items  139

2.3 Taxation  140

2.

4

Earnings per share  143

Section 3: Operating Assets and Liabilities  145

3.1 Working capital  145

3.2 Property, plant and equipment  149

3.3 Intangible assets  150

3.4 Acquisitions  15

4

3.5 Disposal of associates,

j

oint ventures and subsidiary undertakings  155

3.6 Investments  156

3.7 Provisions  156

3.8 Pensions  157

Section 4: Capital Structure and Financing Costs  164

4.1 Net debt  16

4

4.2 Borrowings  165

4.3 Managing market risks: derivative financial instruments  167

4.

4

Net financing costs  173

4.5 Fair value hierarchy  173

4.6 Lease liabilities  175

4.7 Equity  175

4.8 Share-based compensation  177

Section 5: Other Notes  179

5.1 Related party transactions  179

5.2 Contingent assets and liabilities  179

5.3 Subsequent events  179

5.4 Subsidiaries exempt from audit  180

ITV plc Company Financial Statements  181

Notes to the ITV plc Company Financial Statements  182

ITV plc Annual Report and Accounts 2025 119

Strategic Report Governance Financial Statements

![]()

120

#### Independent Auditors’ Report to the members of ITV plc

#### REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

#### Opinion

In our opinion:

 ITV plc’s Group financial statements and Company financial statements (the “financial

statements”) give a true and fair view of the state of the Group’s and of the Company’s affairs as

at 31 December 2025 and of the Group’s profit and the Group’s cash flows for the year then ended

 the Group financial statements have been properly prepared in accordance with UK-adopted

international accounting standards as applied in accordance with the provisions of the

Companies Act 2006

 the Company financial statements have been properly prepared in accordance with United

Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards,

including FRS 101 “Reduced Disclosure Framework”, and applicable law) and

 the financial statements have been prepared in accordance with the requirements of the

Companies Act 2006

We have audited the financial statements, included within the Annual Report and Accounts 2025

(the “Annual Report”), which comprise:

 the Consolidated and Company Statements of Financial Position as at 31 December 2025

 the Consolidated Income Statement for the year then ended

 the Consolidated Statement of Comprehensive Income for the year then ended

 the Consolidated and Company Statements of Changes in Equity for the year then ended

 the Consolidated Statement of Cash Flows for the year then ended and

 the Notes to the financial statements, comprising material accounting policy information and

other explanatory information

Our opinion is consistent with our reporting to the Audit and Risk Committee.

#### Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”)

and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’

responsibilities for the audit of the financial statements section of our report. We believe that the

audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We remained independent of the Group in accordance with the ethical requirements that are

relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical

Standard, as applicable to listed public interest entities, and we have fulfilled our other ethical

responsibilities in accordance with these requirements.

To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s

Ethical Standard were not provided.

Other than those disclosed in Note 2.1 'Profit Before Tax', we have provided no non-audit services to

the Company or its controlled undertakings in the period under audit.

#### Our audit approach

Overview

Audit scope

 We performed full scope audit procedures over six components, covering five components in the

UK and one in the USA

 Additionally, we performed audit procedures over one additional balance in one component

 Taken together, the entities over which audit work was performed accounted for 77% of the

Group’s external revenue and 82% of the Group’s absolute adjusted profit before tax

Key audit matters

 Valuation of gross defined benefit pension scheme obligations (Group)

 Valuation of complex pension scheme assets (Group)

 Presentation of exceptional items (Group)

 Accuracy of the Group restructuring and recoverability of Investments in subsidiary undertakings

(Company)

Materiality

 Overall Group materiality: £22.0 million (2024: £23.5 million) based on 5% of profit before tax

adjusted to exclude operating exceptional items

 Overall Company materiality: £59.3 million (2024: £71.0 million) based on 1% of the Company’s

total assets.

 Performance materiality: £16.5 million (2024: £17.5 million) (Group) and £44.5 million

(2024: £52.3 million) (Company)

The scope of our audit

As part of designing our audit, we determined materiality and assessed the risks of material

misstatement in the financial statements.

Key audit matters

Key audit matters are those matters that, in the auditors’ professional judgement, were of most

significance in the audit of the financial statements of the current period and include the most

significant assessed risks of material misstatement (whether or not due to fraud) identified by the

auditors, including those which had the greatest effect on: the overall audit strategy; the allocation

of resources in the audit; and directing the efforts of the engagement team. These matters, and any

comments we make on the results of our procedures thereon, were addressed in the context of our

audit of the financial statements as a whole, and in forming our opinion thereon, and we do not

provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

ITV plc Annual Report and Accounts 2025120

![]()

120

I

#### ndependent Auditors’ Report to the members of ITV plc

#### REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

#### Opinion

In our opinion:

 ITV plc’s Group financial statements and Company financial statements (the “financial

statements”) give a true and fair view of the state of the Group’s and of the Company’s affairs as

at 31 December 2025 and of the Group’s profit and the Group’s cash flows for the year then ended

 the Group financial statements have been properly prepared in accordance with UK-adopted

international accounting standards as applied in accordance with the provisions of the

Companies Act 2006

 the Company financial statements have been properly prepared in accordance with United

Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards,

including FRS 101 “Reduced Disclosure Framework”, and applicable law) and

 the financial statements have been prepared in accordance with the requirements of the

Companies Act 2006

We have audited the financial statements, included within the Annual Report and Accounts 2025

(the “Annual Report”), which comprise:

 the Consolidated and Company Statements of Financial Position as at 31 December 2025

 the Consolidated Income Statement for the year then ended

 the Consolidated Statement of Comprehensive Income for the year then ended

 the Consolidated and Company Statements of Changes in Equity for the year then ended

 the Consolidated Statement of Cash Flows for the year then ended and

 the Notes to the financial statements, comprising material accounting policy information and

other explanatory information

Our opinion is consistent with our reporting to the Audit and Risk Committee.

#### Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”)

and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’

responsibilities for the audit of the financial statements section of our report. We believe that the

audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We remained independent of the Group in accordance with the ethical requirements that are

relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical

Standard, as applicable to listed public interest entities, and we have fulfilled our other ethical

responsibilities in accordance with these requirements.

To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s

Ethical Standard were not provided.

Other than those disclosed in Note 2.1 'Profit Before Tax', we have provided no non-audit services to

the Company or its controlled undertakings in the period under audit.

#### Our audit approach

Overview

Audit scope

 We performed full scope audit procedures over six components, covering five components in the

UK and one in the USA

 Additionally, we performed audit procedures over one additional balance in one component

 Taken together, the entities over which audit work was performed accounted for 77% of the

Group’s external revenue and 82% of the Group’s absolute adjusted profit before tax

Key audit matters

 Valuation of gross defined benefit pension scheme obligations (Group)

 Valuation of complex pension scheme assets (Group)

 Presentation of exceptional items (Group)

 Accuracy of the Group restructuring and recoverability of Investments in subsidiary undertakings

(Company)

Materiality

 Overall Group materiality: £22.0 million (2024: £23.5 million) based on 5% of profit before tax

adjusted to exclude operating exceptional items

 Overall Company materiality: £59.3 million (2024: £71.0 million) based on 1% of the Company’s

total assets.

 Performance materiality: £16.5 million (2024: £17.5 million) (Group) and £44.5 million

(2024: £52.3 million) (Company)

The scope of our audit

As part of designing our audit, we determined materiality and assessed the risks of material

misstatement in the financial statements.

Key audit matters

Key audit matters are those matters that, in the auditors’ professional judgement, were of most

significance in the audit of the financial statements of the current period and include the most

significant assessed risks of material misstatement (whether or not due to fraud) identified by the

auditors, including those which had the greatest effect on: the overall audit strategy; the allocation

of resources in the audit; and directing the efforts of the engagement team. These matters, and any

comments we make on the results of our procedures thereon, were addressed in the context of our

audit of the financial statements as a whole, and in forming our opinion thereon, and we do not

provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

121

Accuracy of the Group restructuring is a new key audit matter this year and we have combined

this with the Recoverability of Investments in subsidiary undertakings (Company), which was a

standalone key audit matter in the prior year. Valuation of the Box Clever provision (Group), which

was an element of a key audit matter last year, is no longer included as it was released during the

year and therefore, only the 'Presentation of exceptional items' element of the key audit matter has

been retained for the current year audit. Otherwise, the key audit matters below are consistent with

last year.

Key audit matter  How our audit addressed the key audit matter

Valuation of gross defined benefit pension scheme obligations (Group)

Refer to note 3.8 in the financial statements.

The Group had gross defined benefit scheme

obligations of £1,990 million (2024: £1,998

million) recognised at 31 December 2025,

which is significant in the context of the overall

Consolidated Statement of Financial Position.

The valuation of defined benefit pension

scheme obligations involves the exercise of

j

udgement and technical expertise in choosing

appropriate actuarial assumptions such as the

discount rate, inflation, and mortality rates.

Management engaged external actuarial

experts to assist in selecting appropriate

assumptions and to calculate the schemes’

liabilities. Given the judgement and the

quantum of these liabilities, this represents a

heightened area of audit risk.

We utilised our in-house actuarial experts to

evaluate whether the assumptions and

methodology used in calculating the defined

benefit obligations were reasonable by:

 Assessing whether the mortality rates and

other demographic assumptions were

reasonable based on the consideration of

the specifics of each plan and industry

benchmarks

 Evaluating the appropriateness of the

discount and inflation rate assumptions by

assessing the methodology used to set them

and comparing the assumptions to our

internal acceptable ranges set based on

market data

 Reviewing the methodology and models

used by external actuaries to assess their

appropriateness and testing the Consolidated

Statement of Financial Position liability and

movements over the year

We also audited the special events within the

year, including Box Clever and the UTV scheme

merging into the ITV A Scheme, and consider the

accounting for these transactions to be

recorded appropriately within the financial

statements.

Based on our procedures, we concluded that the

key assumptions utilised are within acceptable

ranges, the methodology used to calculate the

liability is appropriate, and that the liability

calculation is not materially misstated. We

assessed the related disclosures included in the

Group financial statements and consider them

to be appropriate.

Key audit matter  How our audit addressed the key audit matter

Valuation of complex pension scheme assets (Group)

Refer to note 3.8 in the financial statements.

The Group had gross defined benefit scheme

assets of £2,164 million (2024: £2,135 million)

recognised at 31 December 2025, which is

significant in the context of the overall

Consolidated Statement of Financial Position.

The valuations of complex pension scheme

assets such as Pooled Investment Vehicles

(PIVs) and the longevity swap are inherently

subjective. As such, there is judgement in

determining the fair value of the assets

including the selection of appropriate valuation

methodologies and other assumptions. Given

the judgement and the quantum of these

assets, this is a heightened area of audit risk.

We obtained independent confirmations from the

investment managers to confirm the valuation of

the scheme assets at the Consolidated

Statement of Financial Position date.

We understood management’s processes and

controls for the monitoring and reviewing of

complex asset valuations. We specifically

instructed our in-house actuarial experts to

consider whether the assumptions and

methodology used in valuing the assets were

reasonable in relation to the new longevity

swap contract.

For complex PIVs, we also requested and

reviewed third party investment manager

controls reports, details of transactions that

occurred close to the year end, and the latest

audited financial statements, to determine

whether there were any inconsistencies with the

year end values being attributed.

Based on the procedures performed, no material

issues noted in relation to the scheme assets.

Presentation of exceptional items (Group)

Refer to notes 2.2 in the financial statements.

The Group recorded significant operating

exceptional items of £107 million (2024:

£65 million) which were included on the face

of the Consolidated Income Statement and

disclosed within the Annual Report.

The presentation of items as exceptional can

be judgmental and have a significant impact on

the readers of the financial statements. Due to

the quantum and number of exceptional items

in the year, we focused on the presentation of

these items to ensure they were treated

consistently with the Group’s accounting policy,

which remains unchanged from previous years.

We substantiated a sample of exceptional items

to corroborating evidence. We assessed

management’s rationale for the designation of

certain items as exceptional against the Group’s

policy, considering the nature and impact of

these items.

We assessed the appropriateness and

completeness of the disclosures included in the

Group financial statements and the levels of

equal prominence of GAAP and non-GAAP

measures within the Annual Report.

Based on our procedures, we were satisfied that

the treatment and classification of exceptional

items is consistent with the Group’s policy, and

the Annual Report disclosures are appropriate.

ITV plc Annual Report and Accounts 2025 121

Strategic Report Governance Financial Statements

![]()

122

Independent Auditors’ Report to the members of ITV plc continued

Key audit matter  How our audit addressed the key audit matter

A

ccuracy of the Group restructuring and recoverability of Investments in subsidiary

undertakings (

C

ompan

y

)

Refer to Note iii Investments in subsidiary

undertakings in the Company financial

statements. The Company held Investments in

subsidiary undertakings amounting to £1,497

million (2024: £3,238 million).

Investments in subsidiary undertakings are

accounted for at cost less provision for any

impairment in value. Judgement is required to

assess if impairment indicators exist and,

where indicators are identified, if the

investment carrying value is supported by its

recoverable amount.

During the year, the Company undertook a Group

restructure to create separate legal structures

under ITV plc for ITV Studios Holdings Limited,

ITV Media and Entertainment Holdings Limited

and ITV Services Limited. These investments

were previously under a single legal entity,

Carlton Communications Limited.

The Group restructure involved a series of

intercompany transactions which resulted in an

impairment loss of £220 million in the

Company's investment in Carlton

Communications Limited and an impairment

loss of £315 million in its investment in ITV

Studios Holdings Limited.

The recoverability of Investments in subsidiary

undertakings is inherently judgemental.

We performed the following procedures in

respect of the Group restructuring:

  We utilised our in-house structuring experts

to evaluate the appropriateness of the

accounting treatments and judgements

relating to the Group restructuring

  We reviewed supporting evidence for each

step including the journals, which included an

inspection of legal documentation, board

minutes, and assessment of valuations

  We assessed the allocation of the investment

carrying values following the restructure

In respect of the Investments in subsidiary

undertakings in the Company, management

prepared a detailed cash flow model for ITV

Studios Holdings Limited on a Fair Value less

Cost of Disposal (“FVLCD”) basis to estimate

the recoverable amount.

We performed the following procedures in

relation to the FVLCD model for ITV Studios

Holdings Limited:

  Tested the completeness and accuracy of

the model

  Assessed whether the cash flows used in the

model are consistent with the board approved

5 year plan

  Considered the appropriateness of the

assumptions in the model, including revenue

growth rates and EBITDA margin which is

impacted by synergies

  Supported by our PwC valuations experts,

we independently assessed management’s

discount rate and long-term growth rate

  We compared the EBITA multiples of

management’s FVLCD model to similar

companies and broker reports

For M&E, management prepared a model derived

from market multiples. We assessed using third

party information, the appropriateness of the

market multiples used by management in

determining the recoverable amount.

We also evaluated the disclosures in Note iii

Investments in subsidiary undertakings,

which we consider to be appropriate.

Based on our procedures, we are satisfied

with the appropriateness of management's

accounting treatment for the Group

restructuring which resulted in a £220 million

impairment in Carlton Communications Limited

and the carrying value of the investments,

including the £315 million impairment recorded

in relation to ITV Studios Holdings Limited.

How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed enough work to be able to give an

opinion on the financial statements as a whole, taking into account the structure of the Group and

the Company, the accounting processes and controls, and the industry in which they operate.

Based on materiality assessments (due to size and risk), we determined which components required

an audit of their complete financial information having consideration to the relative significance of

each component to the Group.

Due to their high concentration of the Group’s external revenue and absolute adjusted profit before

tax, we have identified six components (inclusive of the Company) over which audit procedures

would be performed on the entire financial information of those components.

Audit work over the five UK components and an audit of one financial statement line item for one

additional component was performed by the UK Group engagement team, in addition to central

procedures over tax, treasury, legal claims, defined benefit pension schemes, pension assets,

impairment assessments, going concern, and consolidation adjustments. A full scope audit over

one component, was performed by a PwC component team.

Where the work was performed by a PwC component team, we determined the level of involvement

we needed to have to be able to conclude whether sufficient appropriate audit evidence had been

obtained as a basis for our opinion on the Group financial statements as a whole. Our oversight

procedures included the issuance of formal, written instructions to the component auditor setting

out the work to be performed and regular communication throughout the audit cycle including

regular calls, review of the workpapers and participation in an audit clearance meeting.

Taken together, the components where we performed our audit work accounted for 77% of the Group’s

external revenue, and 82% of the Group’s absolute adjusted profit before tax. This was before

considering the contribution to our audit evidence from performing audit work at the Group level.

Our audit of the Company financial statements included substantive procedures over all material

balances and transactions.

ITV plc Annual Report and Accounts 2025122

![]()

122

Independent Auditors’ Report to the members of ITV plc continued

Key audit matter  How our audit addressed the key audit matter

A

ccuracy of the Group restructuring and recoverability of Investments in subsidiary

undertakings (

C

ompan

y

)

Refer to Note iii Investments in subsidiary

undertakings in the Company financial

statements. The Company held Investments in

subsidiary undertakings amounting to £1,497

million (2024: £3,238 million).

Investments in subsidiary undertakings are

accounted for at cost less provision for any

impairment in value. Judgement is required to

assess if impairment indicators exist and,

where indicators are identified, if the

investment carrying value is supported by its

recoverable amount.

During the year, the Company undertook a Group

restructure to create separate legal structures

under ITV plc for ITV Studios Holdings Limited,

ITV Media and Entertainment Holdings Limited

and ITV Services Limited. These investments

were previously under a single legal entity,

Carlton Communications Limited.

The Group restructure involved a series of

intercompany transactions which resulted in an

impairment loss of £220 million in the

Company's investment in Carlton

Communications Limited and an impairment

loss of £315 million in its investment in ITV

Studios Holdings Limited.

The recoverability of Investments in subsidiary

undertakings is inherently judgemental.

We performed the following procedures in

respect of the Group restructuring:

  We utilised our in-house structuring experts

to evaluate the appropriateness of the

accounting treatments and judgements

relating to the Group restructuring

  We reviewed supporting evidence for each

step including the journals, which included an

inspection of legal documentation, board

minutes, and assessment of valuations

  We assessed the allocation of the investment

carrying values following the restructure

In respect of the Investments in subsidiary

undertakings in the Company, management

prepared a detailed cash flow model for ITV

Studios Holdings Limited on a Fair Value less

Cost of Disposal (“FVLCD”) basis to estimate

the recoverable amount.

We performed the following procedures in

relation to the FVLCD model for ITV Studios

Holdings Limited:

  Tested the completeness and accuracy of

the model

  Assessed whether the cash flows used in the

model are consistent with the board approved

5 year plan

  Considered the appropriateness of the

assumptions in the model, including revenue

growth rates and EBITDA margin which is

impacted by synergies

  Supported by our PwC valuations experts,

we independently assessed management’s

discount rate and long-term growth rate

  We compared the EBITA multiples of

management’s FVLCD model to similar

companies and broker reports

For M&E, management prepared a model derived

from market multiples. We assessed using third

party information, the appropriateness of the

market multiples used by management in

determining the recoverable amount.

We also evaluated the disclosures in Note iii

Investments in subsidiary undertakings,

which we consider to be appropriate.

Based on our procedures, we are satisfied

with the appropriateness of management's

accounting treatment for the Group

restructuring which resulted in a £220 million

impairment in Carlton Communications Limited

and the carrying value of the investments,

including the £315 million impairment recorded

in relation to ITV Studios Holdings Limited.

How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed enough work to be able to give an

opinion on the financial statements as a whole, taking into account the structure of the Group and

the Company, the accounting processes and controls, and the industry in which they operate.

Based on materiality assessments (due to size and risk), we determined which components required

an audit of their complete financial information having consideration to the relative significance of

each component to the Group.

Due to their high concentration of the Group’s external revenue and absolute adjusted profit before

tax, we have identified six components (inclusive of the Company) over which audit procedures

would be performed on the entire financial information of those components.

Audit work over the five UK components and an audit of one financial statement line item for one

additional component was performed by the UK Group engagement team, in addition to central

procedures over tax, treasury, legal claims, defined benefit pension schemes, pension assets,

impairment assessments, going concern, and consolidation adjustments. A full scope audit over

one component, was performed by a PwC component team.

Where the work was performed by a PwC component team, we determined the level of involvement

we needed to have to be able to conclude whether sufficient appropriate audit evidence had been

obtained as a basis for our opinion on the Group financial statements as a whole. Our oversight

procedures included the issuance of formal, written instructions to the component auditor setting

out the work to be performed and regular communication throughout the audit cycle including

regular calls, review of the workpapers and participation in an audit clearance meeting.

Taken together, the components where we performed our audit work accounted for 77% of the Group’s

external revenue, and 82% of the Group’s absolute adjusted profit before tax. This was before

considering the contribution to our audit evidence from performing audit work at the Group level.

Our audit of the Company financial statements included substantive procedures over all material

balances and transactions.

123

The impact of climate risk on our audit

As part of our audit, we made enquiries of management to understand their process to assess the

extent of the potential impact of climate change risks on the Group and its financial statements.

The Group explains the impact of climate change on its business within the “Climate Related

Financial Disclosures” section of the Strategic Report. Management’s assessment considered

the climate-related risks disclosed in the Annual Report including the impact of changes in the

advertising sector, increase in net zero transition costs and resilience to extreme weather events.

As disclosed within the basis of preparation section of the financial statements, Management

considered that the impact of climate change does not give rise to a material financial

statement impact.

In response, we used our understanding of the Group to evaluate management’s assessment; in

particular, we considered how climate change risks, both physical and transitional, would impact the

assumptions made in the forecasts prepared by management used in their impairment analysis and

in their going concern and viability assessments. We did not identify any matters as part of this work

which were inconsistent with the disclosures in the Annual Report or led to any material adjustments

to the accounts.

We also read the disclosures made in relation to climate change in the other information within the

Annual Report and considered their consistency with the financial statements and our knowledge

from our audit. Our responsibility over other information is further described in the “Reporting on

other information” section of our report.

Materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative

thresholds for materiality. These, together with qualitative considerations, helped us to determine

the scope of our audit and the nature, timing and extent of our audit procedures on the individual

financial statement line items and disclosures and in evaluating the effect of misstatements, both

individually and in aggregate on the financial statements as a whole.

Based on our professional judgement, we determined materiality for the financial statements as a

whole as follows:

Financial statements – Group  Financial statements – Company

Overall materiality  £22.0 million (2024: £23.5m million).  £59.3 million (2024: £71.0 million).

How we determined it  5% of profit before tax adjusted to

exclude operating exceptional items.

1% of the Company’s total assets.

Rationale for

benchmark applied

We consider the most appropriate

benchmark on which to calculate

materiality was the Group’s adjusted

profit before tax adjusted to exclude

operating exceptional items, as it is

one of the key indicators of financial

performance of the Group. In the

prior year we utilised a three-year

average due to volatility of earnings

of the Group’s adjusted profit before

tax adjusted to exclude operating

exceptional items and impairment.

Balances and transactions that

eliminate upon consolidation were

audited to a higher materiality.

We considered a total asset

measure to reflect the nature of

the Company, which primarily acts

as a holding company for the

Group’s investments.

For each component in the scope of our Group audit, we allocated a materiality that is less than

our overall Group materiality. The range of materiality allocated across components was between

£6.5 million and £18.5 million.

We use performance materiality to reduce to an appropriately low level the probability that the

aggregate of uncorrected and undetected misstatements exceeds overall materiality. Specifically,

we use performance materiality in determining the scope of our audit and the nature and extent of

our testing of account balances, classes of transactions and disclosures, for example in determining

sample sizes. Our performance materiality was 75% (2024: 75%) of overall materiality, amounting

to £16.5 million (2024: £17.5 million) for the Group financial statements and £44.5 million (2024:

£52.3 million) for the Company financial statements.

In determining the performance materiality, we considered a number of factors – the history of

misstatements, risk assessment and aggregation risk and the effectiveness of controls – and

concluded that an amount at the upper end of our normal range was appropriate.

We agreed with the Audit and Risk Committee that we would report to them misstatements

identified during our audit above £1.1 million (Group audit) (2024: £1.1 million) and £1.1 million

(Company audit) (2024: £1.1 million) as well as misstatements below those amounts that, in our

view, warranted reporting for qualitative reasons.

#### Conclusions relating to going concern

Our evaluation of the directors’ assessment of the Group's and the Company’s ability to continue to

adopt the going concern basis of accounting included:

  A critical assessment of management’s base case and downside scenarios, challenging and

obtaining corroborating evidence for the key assumptions, and verifying that the forecasts have

been subject to board review and approval

  Examining the Group’s available financing, including related covenants, and maturity profile to

assess liquidity through the assessment period

  Reviewing the key inputs into the model management used to develop their scenarios to ensure

that these were consistent with our understanding and the inputs used in other key accounting

judgements in the financial statements such as impairment

  Assessing the historical reliability of management forecasting by comparing budgeted results to

actual performance

  Performing our own independent sensitivity analysis to assess appropriate downside scenarios

Based on the work we have performed, we have not identified any material uncertainties relating to

events or conditions that, individually or collectively, may cast significant doubt on the Group's and

the Company’s ability to continue as a going concern for a period of at least twelve months from

when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the directors’ use of the going concern

basis of accounting in the preparation of the financial statements is appropriate.

However, because not all future events or conditions can be predicted, this conclusion is not a

guarantee as to the Group's and the Company's ability to continue as a going concern.

In relation to the directors’ reporting on how they have applied the UK Corporate Governance Code,

we have nothing material to add or draw attention to in relation to the directors’ statement in the

financial statements about whether the directors considered it appropriate to adopt the going

concern basis of accounting.

ITV plc Annual Report and Accounts 2025 123

Strategic Report Governance Financial Statements

![]()

124

Independent Auditors’ Report to the members of ITV plc continued

Our responsibilities and the responsibilities of the directors with respect to going concern are

described in the relevant sections of this report.

#### Reporting on other information

The other information comprises all of the information in the Annual Report other than the financial

statements and our auditors’ report thereon. The directors are responsible for the other information.

Our opinion on the financial statements does not cover the other information and, accordingly, we

do not express an audit opinion or, except to the extent otherwise explicitly stated in this report,

any form of assurance thereon.

In connection with our audit of the financial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent

with the financial statements or our knowledge obtained in the audit, or otherwise appears to be

materially misstated. If we identify an apparent material inconsistency or material misstatement,

we are required to perform procedures to conclude whether there is a material misstatement of

the financial statements or a material misstatement of the other information. If, based on the work

we have performed, we conclude that there is a material misstatement of this other information,

we are required to report that fact. We have nothing to report based on these responsibilities.

With respect to the Strategic Report and Directors' Report, we also considered whether the

disclosures required by the UK Companies Act 2006 have been included.

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also

to report certain opinions and matters as described below.

Strategic Report and Directors’ Report

In our opinion, based on the work undertaken in the course of the audit, the information given in the

Strategic Report and Directors' Report for the year ended 31 December 2025 is consistent with the

financial statements and has been prepared in accordance with applicable legal requirements.

In light of the knowledge and understanding of the Group and Company and their environment

obtained in the course of the audit, we did not identify any material misstatements in the Strategic

Report and Directors' Report.

Directors’ Remuneration

In our opinion, the part of the Remuneration Report to be audited has been properly prepared in

accordance with the Companies Act 2006.

#### Corporate governance statement

The Listing Rules require us to review the directors’ statements in relation to going concern,

longer-term viability and that part of the corporate governance statement relating to the Company’s

compliance with the provisions of the UK Corporate Governance Code specified for our review. Our

additional responsibilities with respect to the corporate governance statement as other information

are described in the Reporting on other information section of this report.

Based on the work undertaken as part of our audit, we have concluded that each of the following

elements of the corporate governance statement is materially consistent with the financial

statements and our knowledge obtained during the audit, and we have nothing material to add or

draw attention to in relation to:

  The directors’ confirmation that they have carried out a robust assessment of the emerging and

principal risks

  The disclosures in the Annual Report that describe those principal risks, what procedures are in

place to identify emerging risks and an explanation of how these are being managed or mitigated

  The directors’ statement in the financial statements about whether they considered it

appropriate to adopt the going concern basis of accounting in preparing them, and their

identification of any material uncertainties to the Group’s and Company’s ability to continue to do

so over a period of at least twelve months from the date of approval of the financial statements

  The directors’ explanation as to their assessment of the Group's and Company’s prospects, the

period this assessment covers and why the period is appropriate and

  The directors’ statement as to whether they have a reasonable expectation that the Company will

be able to continue in operation and meet its liabilities as they fall due over the period of its

assessment, including any related disclosures drawing attention to any necessary qualifications

or assumptions

Our review of the directors’ statement regarding the longer-term viability of the Group and Company

was substantially less in scope than an audit and only consisted of making inquiries and considering

the directors’ process supporting their statement; checking that the statement is in alignment

with the relevant provisions of the UK Corporate Governance Code; and considering whether the

statement is consistent with the financial statements and our knowledge and understanding of the

Group and Company and their environment obtained in the course of the audit.

In addition, based on the work undertaken as part of our audit, we have concluded that each of the

following elements of the corporate governance statement is materially consistent with the financial

statements and our knowledge obtained during the audit:

  The directors’ statement that they consider the Annual Report, taken as a whole, is fair, balanced

and understandable, and provides the information necessary for the members to assess the

Group’s and Company's position, performance, business model and strategy

  The section of the Annual Report that describes the review of effectiveness of risk management

and internal control systems and

  The section of the Annual Report describing the work of the Audit and Risk Committee

We have nothing to report in respect of our responsibility to report when the directors’ statement

relating to the Company’s compliance with the Code does not properly disclose a departure from a

relevant provision of the Code specified under the Listing Rules for review by the auditors.

#### Responsibilities for the financial statements and the audit

Responsibilities of the Directors for the financial statements

As explained more fully in the Statement of Directors’ Responsibilities in respect of the financial

statements, the directors are responsible for the preparation of the financial statements in accordance

with the applicable framework and for being satisfied that they give a true and fair view. The directors

are also responsible for such internal control as they determine is necessary to enable the preparation

of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s and the

Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going

concern and using the going concern basis of accounting unless the directors either intend to liquidate

the Group or the Company or to cease operations, or have no realistic alternative but to do so.

ITV plc Annual Report and Accounts 2025124

![]()

124

Independent Auditors’ Report to the members of ITV plc continued

Our responsibilities and the responsibilities of the directors with respect to going concern are

described in the relevant sections of this report.

#### Reporting on other information

The other information comprises all of the information in the Annual Report other than the financial

statements and our auditors’ report thereon. The directors are responsible for the other information.

Our opinion on the financial statements does not cover the other information and, accordingly, we

do not express an audit opinion or, except to the extent otherwise explicitly stated in this report,

any form of assurance thereon.

In connection with our audit of the financial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent

with the financial statements or our knowledge obtained in the audit, or otherwise appears to be

materially misstated. If we identify an apparent material inconsistency or material misstatement,

we are required to perform procedures to conclude whether there is a material misstatement of

the financial statements or a material misstatement of the other information. If, based on the work

we have performed, we conclude that there is a material misstatement of this other information,

we are required to report that fact. We have nothing to report based on these responsibilities.

With respect to the Strategic Report and Directors' Report, we also considered whether the

disclosures required by the UK Companies Act 2006 have been included.

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also

to report certain opinions and matters as described below.

Strategic Report and Directors’ Report

In our opinion, based on the work undertaken in the course of the audit, the information given in the

Strategic Report and Directors' Report for the year ended 31 December 2025 is consistent with the

financial statements and has been prepared in accordance with applicable legal requirements.

In light of the knowledge and understanding of the Group and Company and their environment

obtained in the course of the audit, we did not identify any material misstatements in the Strategic

Report and Directors' Report.

Directors’ Remuneration

In our opinion, the part of the Remuneration Report to be audited has been properly prepared in

accordance with the Companies Act 2006.

#### Corporate governance statement

The Listing Rules require us to review the directors’ statements in relation to going concern,

longer-term viability and that part of the corporate governance statement relating to the Company’s

compliance with the provisions of the UK Corporate Governance Code specified for our review. Our

additional responsibilities with respect to the corporate governance statement as other information

are described in the Reporting on other information section of this report.

Based on the work undertaken as part of our audit, we have concluded that each of the following

elements of the corporate governance statement is materially consistent with the financial

statements and our knowledge obtained during the audit, and we have nothing material to add or

draw attention to in relation to:

  The directors’ confirmation that they have carried out a robust assessment of the emerging and

principal risks

  The disclosures in the Annual Report that describe those principal risks, what procedures are in

place to identify emerging risks and an explanation of how these are being managed or mitigated

  The directors’ statement in the financial statements about whether they considered it

appropriate to adopt the going concern basis of accounting in preparing them, and their

identification of any material uncertainties to the Group’s and Company’s ability to continue to do

so over a period of at least twelve months from the date of approval of the financial statements

  The directors’ explanation as to their assessment of the Group's and Company’s prospects, the

period this assessment covers and why the period is appropriate and

  The directors’ statement as to whether they have a reasonable expectation that the Company will

be able to continue in operation and meet its liabilities as they fall due over the period of its

assessment, including any related disclosures drawing attention to any necessary qualifications

or assumptions

Our review of the directors’ statement regarding the longer-term viability of the Group and Company

was substantially less in scope than an audit and only consisted of making inquiries and considering

the directors’ process supporting their statement; checking that the statement is in alignment

with the relevant provisions of the UK Corporate Governance Code; and considering whether the

statement is consistent with the financial statements and our knowledge and understanding of the

Group and Company and their environment obtained in the course of the audit.

In addition, based on the work undertaken as part of our audit, we have concluded that each of the

following elements of the corporate governance statement is materially consistent with the financial

statements and our knowledge obtained during the audit:

  The directors’ statement that they consider the Annual Report, taken as a whole, is fair, balanced

and understandable, and provides the information necessary for the members to assess the

Group’s and Company's position, performance, business model and strategy

  The section of the Annual Report that describes the review of effectiveness of risk management

and internal control systems and

  The section of the Annual Report describing the work of the Audit and Risk Committee

We have nothing to report in respect of our responsibility to report when the directors’ statement

relating to the Company’s compliance with the Code does not properly disclose a departure from a

relevant provision of the Code specified under the Listing Rules for review by the auditors.

#### Responsibilities for the financial statements and the audit

Responsibilities of the Directors for the financial statements

As explained more fully in the Statement of Directors’ Responsibilities in respect of the financial

statements, the directors are responsible for the preparation of the financial statements in accordance

with the applicable framework and for being satisfied that they give a true and fair view. The directors

are also responsible for such internal control as they determine is necessary to enable the preparation

of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s and the

Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going

concern and using the going concern basis of accounting unless the directors either intend to liquidate

the Group or the Company or to cease operations, or have no realistic alternative but to do so.

125

Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a

whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’

report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a

guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material

misstatement when it exists. Misstatements can arise from fraud or error and are considered

material if, individually or in the aggregate, they could reasonably be expected to influence the

economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design

procedures in line with our responsibilities, outlined above, to detect material misstatements in

respect of irregularities, including fraud. The extent to which our procedures are capable of detecting

irregularities, including fraud, is detailed below.

Based on our understanding of the Group and industry, we identified that the principal risks of non-

compliance with laws and regulations related to competition law, data privacy, broadcasting and

media regulations and UK Listing Rules, and we considered the extent to which non-compliance

might have a material effect on the financial statements. We also considered those laws and

regulations that have a direct impact on the financial statements such as the Companies Act 2006

and tax legislation. We evaluated management’s incentives and opportunities for fraudulent

manipulation of the financial statements (including the risk of override of controls) and determined

that the principal risks were related to posting inappropriate journal entries to manipulate the

financial performance of the Group and management bias in accounting estimates. The Group

engagement team shared this risk assessment with the component auditors so that they could

include appropriate audit procedures in response to such risks in their work. Audit procedures

performed by the Group engagement team and/or component auditors included:

  Enquiry of management, those charged with governance and the Group’s legal counsel around

actual and potential fraud and noncompliance with laws and regulations

  Enquiry of tax and compliance functions to identify any instances of non-compliance with laws

and regulations

   Challenging assumptions made by management in determining their significant judgements and

accounting estimates

  Identifying and testing journal entries, in particular journal entries posted with unusual account

combinations

  Reviewing financial statement disclosures and testing to supporting documentation

There are inherent limitations in the audit procedures described above. We are less likely to become

aware of instances of non-compliance with laws and regulations that are not closely related to

events and transactions reflected in the financial statements. Also, the risk of not detecting a

material misstatement due to fraud is higher than the risk of not detecting one resulting from error,

as fraud may involve deliberate concealment by, for example, forgery or intentional

misrepresentations, or through collusion.

Our audit testing might include testing complete populations of certain transactions and balances,

possibly using data auditing techniques. However, it typically involves selecting a limited number of

items for testing, rather than testing complete populations. We will often seek to target particular

items for testing based on their size or risk characteristics. In other cases, we will use audit sampling

to enable us to draw a conclusion about the population from which the sample is selected.

A further description of our responsibilities for the audit of the financial statements is located on the

FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our

auditors’ report.

Use of this report

This report, including the opinions, has been prepared for and only for the Company’s members as a

body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose.

We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any

other person to whom this report is shown or into whose hands it may come save where expressly

agreed by our prior consent in writing.

#### OTHER REQUIRED REPORTING

#### Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, in our opinion:

  we have not obtained all the information and explanations we require for our audit or

  adequate accounting records have not been kept by the Company, or returns adequate for our

audit have not been received from branches not visited by us or

  certain disclosures of directors’ remuneration specified by law are not made or

  the Company financial statements and the part of the Remuneration report to be audited are not

in agreement with the accounting records and returns

We have no exceptions to report arising from this responsibility.

#### Appointment

We were first appointed by the Company for the financial year ended 31 December 2021.

Our uninterrupted engagement covers five financial years.

#### OTHER MATTER

The Company is required by the Financial Conduct Authority Disclosure Guidance and Transparency

Rules to include these financial statements in an annual financial report prepared under the

structured digital format required by DTR 4.1.15R – 4.1.18R and filed on the National Storage

Mechanism of the Financial Conduct Authority. This auditors’ report provides no assurance over

whether the structured digital format annual financial report has been prepared in accordance with

those requirements.

#### Graham Parsons (Senior Statutory Auditor)

for and on behalf of PricewaterhouseCoopers LLP

Chartered Accountants and Statutory Auditors

London

5 March 2026

ITV plc Annual Report and Accounts 2025 125

Strategic Report Governance Financial Statements

![]()

126

#### Consolidated Income Statement Consolidated Statement of Comprehensive Income

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
| For the year ended 31 December | Note | £m | £m |
| Revenue | 2.1 | 3,511 | 3,4 88 |
| Operating costs | 2.1 | (3,148) | (3,170) |
| Operating profit |  | 363 | 318 |
| Presented as: |  |  |  |
| Earnings before interest, tax and amortisation (EBITA) |  |  |  |
| before exceptional items | 2.1 | 533 | 526 |
| Operating exceptional items | 2.2 | (107) | (65) |
| Amortisation and impairment | 3.3, 3.6 | (63) | (1 43) |
| Operating profit |  | 363 | 318 |
| Financing income | 4.4 | 34 | 51 |
| Financing costs | 4.4 | (59) | (51) |
| Net financing costs |  | (25) | – |
| Share of losses of joint ventures and associated undertakings | 3.6 | – | (9) |
| Profit on disposal of associates, joint ventures and  subsidiary undertakings | 3.5 | – | 212 |
| Profit before tax |  | 338 | 521 |
| Taxation | 2.3 | (113) | (115) |
| Profit for the year |  | 225 | 406 |
| Profit/(loss) attributable to: |  |  |  |
| Owners of the Company |  | 220 | 408 |
| Non-controlling interests | 4.7.6 | 5 | (2) |
| Profit for the year |  | 225 | 406 |
| Earnings per share |  |  |  |
| Basic earnings per share | 2.4 | 5.9p | 10.4p |
| Diluted earnings per share | 2.4 | 5.8p | 10.3p |

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
| For the year ended 31 December | Note | £m | £m |
| Profit for the year |  | 225 | 406 |
| Other comprehensive (expense)/income: |  |  |  |
| Items that are or may be reclassified to profit or loss |  |  |  |
| Revaluation of financial assets | 4.7.4 | (3) | (6) |
| Net (loss)/gain on cash flow hedges and costs of hedging | 4.7.3 | (3) | 7 |
| Exchange differences on translation of foreign operations | 4.7.3 | (30) | (4) |
| Income tax credit/(charge) on items that may be reclassified |  |  |  |
| to profit or loss | 2.3 | 3 | (1) |
| Items that will never be reclassified to profit or loss |  |  |  |
| Remeasurement gains/(losses) on defined benefit |  |  |  |
| pension schemes | 3.8 | 16 | (31) |
| Income tax (charge)/credit on items that will never be  reclassified to profit or loss | 2.3 | (5) | 6 |
| Other comprehensive expense for the year, net of  income tax |  | (22) | (29) |
| Total comprehensive income for the year |  | 203 | 377 |
| Total comprehensive income/(expense) attributable to: |  |  |  |
| Owners of the Company |  | 201 | 379 |
| Non-controlling interests | 4.7.6 | 2 | (2) |
| Total comprehensive income for the year |  | 203 | 377 |

ITV plc Annual Report and Accounts 20251 26

![]()

126

#### Consolid

#### ated Income Statement Consolidated Statement of Comprehensive Income

For the year ended 31 December

Note

2025

£m

2024

£m

Revenue 2.1 3,511  3,488

Operating costs  2.1  (3,148) (3,170)

Operating profit  363 318

Presented as:

Earnings before interest, tax and amortisation (EBITA)

before exceptional items

2.1 533 526

Operating exceptional items  2.2  (107) (65)

Amortisation and impairment 3.3, 3.6 (63) (143)

Operating profit  363 318

Financing income  4.4  34  51

Financing costs  4.4  (59) (51)

Net financing costs  (25) –

Share of losses of joint ventures and associated undertakings 3.6  –  (9)

Profit on disposal of associates, joint ventures and

subsidiary undertakings 3.5 –  212

Profit before tax  338  521

Taxation 2.3 (113) (115)

Profit for the year 225 406

Profit/(loss) attributable to:

Owners of the Company 220 408

Non-controlling interests  4.7.6  5  (2)

Profit for the year 225 406

Earnings per share

Basic earnings per share

2.4 5.

9p 10.4p

Diluted earnings per share  2.4  5.8p 10.3p

For the year ended 31 December

Note

2025

£m

2024

£m

Profit for the year 225 406

Other comprehensive (expense)/income:

Items that are or may be reclassified to profit or loss

Revaluation of financial assets 4.7.4  (3) (6)

Net (loss)/gain on cash flow hedges and costs of hedging 4.7.3 (3) 7

Exchange differences on translation of foreign operations  4.7.3  (30) (4)

Income tax credit/(charge) on items that may be reclassified

to profit or loss  2.3  3 (1)

Items that will never be reclassified to profit or loss

Remeasurement gains/(losses) on defined benefit

pension schemes  3.8 16 (31)

Income tax (charge)/credit on items that will never be

reclassified to profit or loss 2.3 (5) 6

Other comprehensive expense for the year, net of

income tax (22) (29)

Total comprehensive income for the year 203 377

Total comprehensive income/(expense) attributable to:

Owners of the Company 201 379

Non-controlling interests  4.7.6  2  (2)

Total comprehensive income for the year 203 377

127

#### Consolidated Statement of Financial Position

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 31 December | 31 December |
|  |  | 2025 | 2024  1 |
|  | Note | £m | £m |
| Non-current assets |  |  |  |
| Property, plant and equipment | 3.2 | 239 | 237 |
| Intangible assets | 3.3 | 1,490 | 1,498 |
| Investments in joint ventures, associates and equity |  |  |  |
| investments | 3.6 | 32 | 31 |
| Derivative financial instruments | 4.3 | 14 | 1 |
| Distribution rights | 3.1.2 | 41 | 35 |
| Contract assets | 3.1.6 | 39 | 4 |
| Defined benefit pension surplus | 3.8 | 198 | 162 |
| Other pension asset | 3.8 | 33 | 45 |
| Deferred tax asset | 2.3 | 6 | 7 |
|  |  | 2,092 | 2,020 |
| Current assets |  |  |  |
| Programme rights and other inventory | 3.1.1 | 397 | 371 |
| Trade and other receivables due within one year | 3.1.3 | 744 | 682 |
| Trade and other receivables due after more than one year | 3.1.3 | 100 | 81 |
| Trade and other receivables |  | 844 | 763 |
| Contract assets | 3.1.6 | 195 | 172 |
| Production inventories | 3.1.7 | 384 | 342 |
| Current tax receivable | 2.3 | 66 | 87 |
| Derivative financial instruments | 4.3 | 5 | 4 |
| Cash and cash equivalents | 4.1 | 302 | 427 |
|  |  | 2,193 | 2,166 |
| Current liabilities |  |  |  |
| Borrowings | 4.1, 4.2 | (325) | (10) |
| Lease liabilities | 4.6 | (17) | (15) |
| Derivative financial instruments | 4.3 | (6) | (3) |
| Trade and other payables due within one year | 3.1.4 | (924) | (880) |
| Trade payables due after more than one year | 3.1.5 | (55) | (33) |
| Trade and other payables |  | (979) | (913) |
| Contract liabilities | 3.1.6 | (275) | (25 3) |
| Current tax liabilities | 2.3 | (2) | (1) |
| Provisions | 3.7 | (91) | (134) |
|  |  | (1,695) | (1,329) |
| Net current assets |  | 498 | 837 |

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 31 December | 31 December |
|  |  | 2025 | 2024  1 |
|  | Note | £m | £m |
| Non-current liabilities |  |  |  |
| Borrowings | 4.1, 4.2 | (440) | (723) |
| Lease liabilities | 4.6 | (94) | (90) |
| Derivative financial instruments | 4.3 | – | (20) |
| Defined benefit pension deficit | 3.8 | (24) | (25) |
| Deferred tax liabilities | 2.3 | (121) | (92) |
| Other payables | 3.1.5 | (76) | (63) |
| Provisions | 3.7 | (12) | (12) |
|  |  | (767) | (1,025) |
| Net assets |  | 1,823 | 1,832 |
| Attributable to equity shareholders of the parent company |  |  |  |
| Share capital | 4.7.1 | 387 | 394 |
| Share premium | 4.7.1 | 174 | 174 |
| Merger and other reserves | 4.7.2 | 252 | 245 |
| Translation reserve | 4.7.3 | 50 | 79 |
| Fair value reserve | 4.7.4 | (8) | (7) |
| Retained earnings | 4.7.5 | 943 | 923 |
| Total equity attributable to equity shareholders of the  parent company |  | 1,798 | 1,808 |
| Non-controlling interests | 4.7.6 | 25 | 24 |
| Total equity |  | 1,823 | 1,832 |

T

he financial statements on pages 126 to 194 were approved by the Board of Directors on

5 March 2026 and were signed on its behalf by:

Chris Kennedy

Group CFO and COO

1  In the 31 December 2024 comparative, £19 million previously classified as Trade and other payables within one year, has been re-

presented as Contract liabilities to better reflect the underlying nature of certain contracts and align with the current year disclosures

ITV plc Annual Report and Accounts 2025 127

Strategic Report Governance Financial Statements

![]()

128

#### Consolidated Statement of Changes in Equity

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Attributable to equity shareholders of the parent company |  |  |  |  |  |
|  |  |  |  | Merger |  |  |  |  | Non- |  |
|  |  | Share | Share | and other | Translation | Fair value | Retained |  | controlling | Total |
|  |  | capital | premium | reserves | reserve  1 | reserve | earnings | Total | interests | equity |
|  | Note | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Balance at 1 January 2025 | 4.7 | 394 | 174 | 245 | 79 | (7) | 923 | 1,808 | 24 | 1,832 |
| Total comprehensive income/(expense) for the year |  |  |  |  |  |  |  |  |  |  |
| Profit for the year |  | – | – | – | – | – | 220 | 220 | 5 | 225 |
| Other comprehensive (expense)/income |  | – | – | – | – | – | 220 | 220 | 5 | 225 |
| Revaluation of financial assets | 4.7.4 | – | – | – | – | (3) | – | (3) | – | (3) |
| Net loss on cash flow hedges and costs of hedging | 4.7.3 | – | – | – | (3) | – | – | (3) | – | (3) |
| Exchange differences on translation of foreign operations | 4.7.3 | – | – | – | (27) | – | – | (27) | (3) | (30) |
| Remeasurement gain on defined benefit pension schemes | 3.8 | – | – | – | – | – | 16 | 16 | – | 16 |
| Income tax (charge)/credit on other comprehensive |  |  |  |  |  |  |  |  |  |  |
| (expense)/income | 2.3 | – | – | – | 1 | 2 | (5) | (2) | – | (2) |
| Total other comprehensive income/(expense) |  | – | – | – | (29) | (1) | 11 | (19) | (3) | (2 2) |
| Total comprehensive income/(expense) for the year |  | – | – | – | (29) | (1) | 231 | 201 | 2 | 203 |
| Transactions with owners, recorded directly in equity |  |  |  |  |  |  |  |  |  |  |
| Contributions by and distributions to owners |  |  |  |  |  |  |  |  |  |  |
| Equity dividends |  | – | – | – | – | – | (187) | (187) | (3) | (190) |
| Movements due to share-based compensation | 4.8 | – | – | – | – | – | 16 | 16 | – | 16 |
| Repurchase of shares | 4.7.5 | (7) | – | 7 | – | – | (38) | (38) | – | (38) |
| Tax on items taken directly to equity | 2.3 | – | – | – | – | – | (2) | (2) | – | (2) |
| Total transactions with owners |  | (7) | – | 7 | – | – | (211) | (211) | (3) | (214) |
| Changes in non-controlling interests | 4.7.6 | – | – | – | – | – | – | – | 2 | 2 |
| Balance at 31 December 2025 | 4.7 | 387 | 174 | 252 | 50 | (8) | 943 | 1,798 | 25 | 1,823 |

1  See note 4.3 for further breakdown of Translation Reserve, including Hedging Reserve and Cost of Hedging Reserve

ITV plc Annual Report and Accounts 2025128

![]()

128

#### Consolidated Statement of Changes in Equity

Attributable to equity shareholders of the parent company

Note

Share

capital

£m

Share

premium

£m

Merger

and other

reserves

£m

Translation

reserve

1

£m

Fair value

reserve

£m

Retained

earnings

£m

Total

£m

Non-

controlling

interests

£m

Total

equity

£m

Balance at 1 January 2025 4.7 394 174 245  79  (7) 923 1,808  24 1,832

Total comprehensive income/(expense) for the year

Profit for the year  –  –  –  –  –  220 220 5  225

Other comprehensive (expense)/income –  –  –  –  –  220  220  5  225

Revaluation of financial assets 4.7.4 – – – – (3) – (3) – (3)

Net loss on cash flow hedges and costs of hedging  4.7.3  –  –  –  (3)  –  –  (3)  –  (3)

Exchange differences on translation of foreign operations 4.7.3  –  –  –  (27)  –  –  (27)  (3)  (30)

Remeasurement gain on defined benefit pension schemes 3.8 –  –  –  –  –  16  16  –  16

Income tax (charge)/credit on other comprehensive

(expense)/income 2.3 – – – 1 2 (5) (2) – (2)

Total other comprehensive income/(expense) –  –  –  (29)  (1)  11 (19)  (3)  (22)

Total comprehensive income/(expense) for the year –  –  –  (29) (1)  231  201  2  203

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

Equity dividends –  –  –  –  –  (187)  (187)  (3)  (190)

Movements due to share-based compensation 4.8 –  –  –  –  –  16  16  –  16

Repurchase of shares 4.7.5  (7)  –  7  –  –  (38)  (38)  –  (38)

Tax on items taken directly to equity  2.3  –  –  –  –  –  (2)  (2)  –  (2)

Total transactions with owners  (7) –  7 –  –  (211) (211) (3) (214)

Changes in non-controlling interests  4.7.6  –  –  –  –  –  –  –  2  2

Balance at 31 December 2025  4.7 387  174 252  50 (8) 943 1,798 25  1,823

1 See note 4.3 for further breakdown of Translation Reserve, including Hedging Reserve and Cost of Hedging Reserve

129

#### Consolidated Statement of Changes in Equity continued

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Attributable to equity shareholders of the parent company |  |  |  |  |  |
|  |  |  |  | Merger |  |  |  |  | Non- |  |
|  |  | Share | Share | and other | Translation | Fair value | Retained |  | controlling | Total |
|  |  | capital | premium | reserves | reserve  1 | reserve | earnings | Total | interests | equity |
|  | Note | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Balance at 1 January 2024 | 4.7 | 406 | 174 | 211 | 78 | (2) | 919 | 1,786 | 42 | 1,828 |
| Total comprehensive income/(expense) for the year |  |  |  |  |  |  |  |  |  |  |
| Profit/(loss) for the year |  | – | – | – | – | – | 408 | 408 | (2) | 406 |
| Other comprehensive (expense)/income |  |  |  |  |  |  |  |  |  |  |
| Revaluation of financial assets | 4.7.4 | – | – | – | – | (6) | – | (6) | – | (6) |
| Net gain on cash flow hedges and costs of hedging | 4.7.3 | – | – | – | 7 | – | – | 7 | – | 7 |
| Exchange differences on translation of foreign operations | 4.7.3 | – | – | – | (4) | – | – | (4) | – | (4) |
| Remeasurement loss on defined benefit pension schemes | 3.8 | – | – | – | – | – | (31) | (31) | – | (31) |
| Income tax (charge)/credit on other comprehensive |  |  |  |  |  |  |  |  |  |  |
| (expense)/income | 2.3 | – | – | – | (2) | 1 | 6 | 5 | – | 5 |
| Total other comprehensive income/(expense) |  | – | – | – | 1 | (5) | (25) | (29) | – | (29) |
| Total comprehensive income/(expense) for the year |  | – | – | – | 1 | (5) | 383 | 379 | (2) | 377 |
| Transactions with owners, recorded directly in equity |  |  |  |  |  |  |  |  |  |  |
| Contributions by and distributions to owners |  |  |  |  |  |  |  |  |  |  |
| Equity dividends |  | – | – | – | – | – | (198) | (198) | (9) | (207) |
| Movements due to share-based compensation | 4.8 | – | – | – | – | – | 18 | 18 | – | 18 |
| Movements in the employee benefit trust |  | – | – | – | – | – | (1) | (1) | – | (1) |
| Repurchase of shares | 4.7.5 | (12) | – | 12 | – | – | (200) | (200) | – | (200) |
| Tax on items taken directly to equity | 2.3 | – | – | – | – | – | 2 | 2 | – | 2 |
| Total transactions with owners |  | (12) | – | 12 | – | – | (379) | (379) | (9) | (388) |
| Changes in non-controlling interests | 4.7.6 | – | – | 22 | – | – | – | 22 | (7) | 15 |
| Balance at 31 December 2024 | 4.7 | 394 | 174 | 245 | 79 | (7) | 923 | 1,80 8 | 24 | 1,83 2 |

1  See note 4.3 for further breakdown of Translation Reserve, including Hedging Reserve and Cost of Hedging Reserve

ITV plc Annual Report and Accounts 2025 129

Strategic Report Governance Financial Statements

![]()

130

#### Consolidated Statement of Cash Flows

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | 2025 |  | 2024 |
| For the year ended 31 December | Note | £m | £m | £m | £m |
| Cash flows from operating activities |  |  |  |  |  |
| Cash generated from operations before  exceptional items | 2.1 |  | 401 |  | 447 |
| Cash flow relating to operating exceptional items: |  |  |  |  |  |
| Operating exceptional items | 2.2 | (107) |  | (65) |  |
| Increase in exceptional payables |  | 47 |  | 4 |  |
| Cash outflow from exceptional items |  |  | (60) |  | (61) |
| Cash generated from operations |  |  | 341 |  | 386 |
| Defined benefit pension funding  1 | 3.8 | (65) |  | (3) |  |
| Interest received |  | 54 |  | 25 |  |
| Interest paid  2 |  | (93) |  | (48) |  |
| Net taxation paid |  | (35) |  | (27) |  |
|  |  |  | (139) |  | (5 3) |
| Net cash inflow from operating activities |  |  | 202 |  | 333 |
| Cash flows from investing activities |  |  |  |  |  |
| Acquisition of property, plant and equipment |  | (26) |  | (14) |  |
| Acquisition of intangible assets |  | (28) |  | (35) |  |
| Acquisition of subsidiary undertakings, net of  cash acquired | 3.4 | (14) |  | (13) |  |
| Acquisition of investments |  | (5) |  | (11) |  |
| Proceeds from disposal of associates,  j  oint ventures and subsidiary undertakings | 3.5 | 9 |  | 295 |  |
| Proceeds from sale and maturity of gilts |  |  |  |  |  |
| (other pension assets)  1 |  | 12 |  | – |  |
| Dividends received from investments |  | – |  | 1 |  |
| Loans granted to associates and joint ventures |  | (5) |  | – |  |
| Loans repaid by associates and joint ventures |  | 5 |  | 23 |  |
| Net cash (outflow)/inflow from  investing activities |  |  | (52) |  | 246 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | 2025 |  | 2024 |
| For the year ended 31 December | Note | £m | £m | £m | £m |
| Cash flows from financing activities |  |  |  |  |  |
| Bank and other loans – amounts repaid |  | (37) |  | (437) |  |
| Settlement of derivatives  3 |  | – |  | (10) |  |
| Bank and other loans – amounts raised |  | 20 |  | 431 |  |
| Payment of lease liabilities  4 |  | (21) |  | (20) |  |
| Acquisition of non-controlling interests |  | (4) |  | (47) |  |
| Dividends paid to non-controlling interests |  | (3) |  | (9) |  |
| Equity dividends paid | 4.7.5 | (187) |  | (198) |  |
| Repurchase of shares | 4.7.5 | (38) |  | (199) |  |
| Net cash outflow from financing activities |  |  | (270) |  | (489) |
| Net (decrease)/increase in cash and cash |  |  |  |  |  |
| equivalents |  |  | (120) |  | 90 |
| Cash and cash equivalents at 1 January | 4.1 |  | 427 |  | 340 |
| Effects of exchange rate changes and  fair value movements |  |  | (5) |  | (3) |
| Cash and cash equivalents at 31 December | 4.1 |  | 302 |  | 427 |

1  £12 million was paid into the Group’s defined benefit pension scheme funded through the sale and maturing of gilts

(other pension assets). See note 3.8 for a breakdown of the Group’s defined benefit funding contributions in the year

2  Interest paid includes interest on bank, other loans, derivative financial instruments and lease liabilities

3  Net cash flow from forwards and swaps held against the euro denominated bond repaid in 2024

4  Net cash flow on lease liabilities in note 4.1 and 4.6 of £26 million (2024: £25 million) includes interest on lease liabilities of

£5 million (2024: £5 million), included in interest paid

ITV plc Annual Report and Accounts 2025130

![]()

130

#### Con

#### solidated Statement of Cash Flows

For the year ended 31 December

Note £m

2025

£m £m

2024

£m

Cash flows from operating activities

Cash generated from operations before

exceptional items  2.1  401 447

Cash flow relating to operating exceptional items:

Operating exceptional items  2.2  (107) (65)

Increase in exceptional payables 47 4

Cash outflow from exceptional items (60) (61)

Cash generated from operations 341 386

Defined benefit pension funding

1

3.8 (65)  (3)

Interest received 54 25

Interest paid

2

(93) (48)

Net taxation paid  (35) (27)

(139) (53)

Net cash inflow from operating activities 202 333

Cash flows from investing activities

Acquisition of property, plant and equipment  (26) (14)

Acquisition of intangible assets (28) (35)

Acquisition of subsidiary undertakings, net of

cash acquired  3.4  (14) (13)

Acquisition of investments (5) (11)

Proceeds from disposal of associates,

j

oint ventures and subsidiary undertakings  3.5  9 295

Proceeds from sale and maturity of gilts

(other pension assets)

1

12  –

Dividends received from investments  –  1

Loans granted to associates and joint ventures (5) –

Loans repaid by associates and joint ventures 5  23

Net cash (outflow)/inflow from

investing activities

(52) 246

For the year ended 31 December

Note £m

2025

£m £m

2024

£m

Cash flows from financing activities

Bank and other loans – amounts repaid (37) (437)

Settlement of derivatives

3

–  (10)

Bank and other loans – amounts raised  20 431

Payment of lease liabilities

4

(21) (20)

Acquisition of non-controlling interests  (4) (47)

Dividends paid to non-controlling interests (3) (9)

Equity dividends paid  4.7.5  (187) (198)

Repurchase of shares 4.7.5 (38) (199)

Net cash outflow from financing activities (270) (489)

Net (decrease)/increase in cash and cash

equivalents (120) 90

Cash and cash equivalents at 1 January  4.1 427 340

Effects of exchange rate changes and

fair value movements

(5) (3)

Cash and cash equivalents at 31 December 4.1 302 427

1 £12 million was paid into the Group’s defined benefit pension scheme funded through the sale and maturing of gilts

(other pension assets). See note 3.8 for a breakdown of the Group’s defined benefit funding contributions in the year

2 Interest paid includes interest on bank, other loans, derivative financial instruments and lease liabilities

3  Net cash flow from forwards and swaps held against the euro denominated bond repaid in 2024

4 Net cash flow on lease liabilities in note 4.1 and 4.6 of £26 million (2024: £25 million) includes interest on lease liabilities of

£5 million (2024: £5 million), included in interest paid

131

#### Notes to the Financial Statements

SECTION 1: BASIS OF PREPARATION

In this section

This section sets out the Group’s accounting policies that relate to the financial statements

as a whole. Where an accounting policy is specific to one note, the policy is described in the

note to which it relates. This section also shows new UK-adopted accounting standards,

amendments and interpretations, and whether they are effective in 2025 or later years.

We explain how these changes are expected to impact the financial position and performance

of the Group.

The financial statements consolidate those of ITV plc(‘the Company’) and its subsidiaries

(together referred to as the ‘Group’) and the Group’s interests in associates and jointly controlled

entities. The Company is registered in England and Wales.

These Group financial statements were prepared in accordance with UK-adopted International

Accounting Standards and with the requirements of the Companies Act 2006 as applicable to

companies reporting under those standards.

The accounting policies have been applied consistently in the financial years presented.

The financial statements are principally prepared on the basis of historical cost. Where other bases

are applied, these are identified in the relevant accounting policy.

The parent company financial statements have been prepared in accordance with Financial

Reporting Standard 101 ‘Reduced Disclosure Framework’ (‘FRS 101’).

The notes form part of the financial statements.

Going concern

As at 31 December 2025, the Group was in a net debt position of £566 million (2024: £431 million),

including gross borrowings of £868 million (2024: £858 million) offset by cash and cash equivalents

of £302 million (2024: £427 million).

As of the date of approving these financial statements, the Group has five committed facilities in

place to maintain its financial flexibility:

 A £500 million multilateral Revolving Credit Facility (RCF), maturing in January 2029

 A £100 million bilateral RCF, maturing in December 2028

 A £200 million bilateral loan facility maturing in December 2030. £125 million was available at 31

December 2025 and the full £200 million became available from 1 January 2026

 A £300 million bilateral financing facility, free of financial covenants and maturing in June 2026

 A £300 million committed term loan facility, entered into in June 2025, available for drawing from

26 June 2026 and maturing three years from the date of drawdown. This committed facility has

been put in place ahead of the September 2026 bond maturing

At 31 December, all facilities available at that date were undrawn (31 December 2024: undrawn).

Together with cash and cash equivalents of £302 million, this provided total liquidity of £1,327 million

(31 December 2024: £1,377 million). This provides the Group with sufficient liquidity to meet the

requirements of the business in the short to medium term under a variety of scenarios, including

a severe but plausible downside scenario related to the Group’s principal risks.

The two RCFs are subject to leverage and interest cover semi-annual covenant tests that require the

Group to maintain a leverage ratio of below 3.5x and interest cover above 3.0x (measures as defined

in the RCF documentation). At 31 December 2025, the Group had covenant net debt of £477 million

(2024: £314 million) and its financial position was well within its covenants. The leverage and interest

cover tests will be tested again on 30 June 2026. For further information on covenants, see section 4.1.

In assessing going concern, the Directors considered the Group’s current financial position, committed

facilities, covenant requirements and cash flow forecasts covering a period of at least 12 months

from the date of approval of these financial statements.

The assessment is based on the Board-approved five-year plan (2026-2030), approved in

December 2025. Consistent with the approach taken in the viability assessment, Management also

prepared two additional detailed cashflow forecasts under alternative structural and operational

bases. Severe but plausible downside scenarios, both individually and in combination, were applied

to each base forecast. These downside scenarios included:

 A significant and sustained downturn in advertising revenue and underperformance in Streaming

 Reduced commissioning budgets and weaker performance in ITV Studios and

 A major operational disruption, including a cyber incident

Under the combined severe but plausible downside scenario applied to all three forecast bases, the

Group continues to maintain sufficient liquidity and remains within its committed financing facilities

throughout the assessment period.

Accordingly, the Directors are satisfied that the Group has adequate resources to continue in

operational existence for at least 12 months from the date of approval of these consolidated

financial statements and have therefore prepared the consolidated financial statements on

a going concern basis.

The Directors propose a final dividend of 3.3p per share (2024: 3.3p), which equates to a full year

dividend of 5.0p per share, subject to shareholders approval at the AGM on 7 May 2026.

The Directors intend to at least maintain this dividend over the medium term (which was included

in all scenarios modelled). The Directors will continue to balance shareholder returns with a

commitment to maintain investment grade credit metrics over the medium term and to continue

to invest in the Group’s strategy.

Current/non-current distinction

Current assets include assets held primarily for trading purposes, cash and cash equivalents, and

assets expected to be realised in, or intended for sale or use in, the course of the Group’s operating

cycle. All other assets are classified as non-current assets.

Current liabilities include liabilities held primarily for trading purposes, liabilities expected to be

settled in the course of the Group’s operating cycle and those liabilities due within one year from

the reporting date. All other liabilities are classified as non-current liabilities.

ITV plc Annual Report and Accounts 2025 131

Strategic Report Governance Financial Statements

![]()

132

Notes to the Financial Statements continued

#### SECTION 1: BASIS OF PREPARATION CONTINUED

Subsidiaries, joint ventures, associates

and investments

Subsidiaries are entities that are directly or indirectly controlled by the Group. Control exists where

the Group is exposed or has rights to variable returns from its involvement with the investee and has

the ability to affect those returns through its power over the investee. In assessing control, potential

voting rights that are currently exercisable or convertible are considered.

A joint venture is a joint arrangement in which the Group holds an interest under a contractual

arrangement where the Group and one or more other parties undertake an economic activity that

is subject to joint control. The Group accounts for its interests in joint ventures using the equity

method. Under the equity method, the investment in the entity is stated as one line item at cost

plus the investor’s share of retained post-acquisition profits or losses, less any dividends received

and other changes in net assets.

An associate is an entity, other than a subsidiary or joint venture, over which the Group has

significant influence. Significant influence is the power to participate in, but not control or jointly

control, the financial and operating decisions of an entity. These investments are also accounted

for using the equity method.

Investments are entities where the Group concludes it does not have significant influence and are

held at fair value unless the investment is a start-up business, in which case it is valued initially at

cost as a proxy for fair value.

Classification of financial instruments

The financial assets and liabilities of the Group are classified into the following financial statement

captions in the Consolidated Statement of Financial Position in accordance with IFRS 9 ‘Financial

Instruments’:

 Financial assets/liabilities at fair value through OCI – measured at fair value through other

comprehensive income – separately disclosed as financial assets/liabilities in current and non-

current assets and liabilities or equity investments in non-current assets

 Financial assets/liabilities at fair value through profit or loss – separately disclosed as derivative

financial instruments in current and non-current assets and liabilities and included in other

payables (put option liabilities and contingent consideration) or convertible loan receivable within

other receivab

les

 F

inancial assets measured at amortised cost – separately disclosed as cash and cash equivalents

and trade and other receivables

 Financial liabilities measured at amortised cost – separately disclosed as borrowings and trade

and other payables

Judgement is required when determining the appropriate classification of the Group’s financial

instruments, requiring assessment of contractual provisions that do or may change the timing

or amount of contractual cash flows. Details of the accounting policies for measurement of the

above instruments are set out in the relevant note. Where unconditional rights to set off financial

instruments exist, and the Group intends to either settle on a net basis or realise the asset and

settle the liability simultaneously, the Group presents the relevant instruments net in the

Consolidated Statement of Financial Position.

Recognition and derecognition of financial assets and liabilities

The Group recognises a financial asset or liability when it becomes a party to the contract. Financial

instruments are no longer recognised in the Consolidated Statement of Financial Position when the

contractual cash flows expire or when the Group no longer retains control of substantially all the

risks and rewards under the instrument.

Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits with a maturity of less than or

equal to three months from the date of acquisition. The carrying value of cash and cash equivalents

is considered to approximate fair value.

Foreign currencies

The primary economic environment in which the Group operates is the UK and therefore the

consolidated financial statements are presented in pounds sterling (‘£’).

Where Group companies based in the UK transact in foreign currencies, these transactions are

translated into pounds sterling at the exchange rate on the transaction date. Foreign currency

monetary assets and liabilities are translated into pounds sterling at the year end exchange rate.

Where there is a movement in the exchange rate between the date of the transaction and the year

end, a foreign exchange gain or loss is recognised in the income statement. Non-monetary assets

and liabilities measured at historical cost are translated into pounds sterling at the exchange rate on

the date of the transaction.

The assets and liabilities of Group companies outside of the UK are translated into pounds sterling

at the year end exchange rate. The revenue, expenses and other comprehensive income of these

companies are translated into pounds sterling at the average monthly exchange rate during the year.

Where differences arise between these rates, they are recognised in the translation reserve within

other comprehensive income.

The Group’s net investments in companies outside the UK may be hedged where the currency

exposure is considered to be material. Hedge accounting is implemented on certain foreign currency

firm commitments, for which the effective portion of any foreign exchange gains or losses is

recognised in other comprehensive income (note 4.3).

Exchange differences arising on the translation of the Group’s interests in joint ventures and

associates are recognised in the translation reserve within other comprehensive income.

On disposal of a foreign subsidiary, an interest in a joint venture or an associate, the related

translation reserve is released to the income statement as part of the gain or loss on disposal.

Where a forward currency contract is used to manage foreign exchange risk and hedge accounting

is not applied, any impact of movements in currency for both the forward currency contracts and

the assets and liabilities is taken to the income statement.

ITV plc Annual Report and Accounts 2025132

![]()

132

Notes to the Financial Statements continued

#### SECTION 1: BASIS OF PREPARATION CONTINUED

Subsidiaries, joint ventures, associates and investments

Subsidiaries are entities that are directly or indirectly controlled by the Group. Control exists where

the Group is exposed or has rights to variable returns from its involvement with the investee and has

the ability to affect those returns through its power over the investee. In assessing control, potential

voting rights that are currently exercisable or convertible are considered.

A joint venture is a joint arrangement in which the Group holds an interest under a contractual

arrangement where the Group and one or more other parties undertake an economic activity that

is subject to joint control. The Group accounts for its interests in joint ventures using the equity

method. Under the equity method, the investment in the entity is stated as one line item at cost

plus the investor’s share of retained post-acquisition profits or losses, less any dividends received

and other changes in net assets.

An associate is an entity, other than a subsidiary or joint venture, over which the Group has

significant influence. Significant influence is the power to participate in, but not control or jointly

control, the financial and operating decisions of an entity. These investments are also accounted

for using the equity method.

Investments are entities where the Group concludes it does not have significant influence and are

held at fair value unless the investment is a start-up business, in which case it is valued initially at

cost as a proxy for fair value.

#### Classification of financial instruments

The financial assets and liabilities of the Group are classified into the following financial statement

captions in the Consolidated Statement of Financial Position in accordance with IFRS 9 ‘Financial

Instruments’:

  Financial assets/liabilities at fair value through OCI – measured at fair value through other

comprehensive income – separately disclosed as financial assets/liabilities in current and non-

current assets and liabilities or equity investments in non-current assets

  Financial assets/liabilities at fair value through profit or loss – separately disclosed as derivative

financial instruments in current and non-current assets and liabilities and included in other

payables (put option liabilities and contingent consideration) or convertible loan receivable within

other receivables

  Financial assets measured at amortised cost – separately disclosed as cash and cash equivalents

and trade and other receivables

  Financial liabilities measured at amortised cost – separately disclosed as borrowings and trade

and other payables

Judgement is required when determining the appropriate classification of the Group’s financial

instruments, requiring assessment of contractual provisions that do or may change the timing

or amount of contractual cash flows. Details of the accounting policies for measurement of the

above instruments are set out in the relevant note. Where unconditional rights to set off financial

instruments exist, and the Group intends to either settle on a net basis or realise the asset and

settle the liability simultaneously, the Group presents the relevant instruments net in the

Consolidated Statement of Financial Position.

#### Recognition and derecognition of financial assets and liabilities

The Group recognises a financial asset or liability when it becomes a party to the contract. Financial

instruments are no longer recognised in the Consolidated Statement of Financial Position when the

contractual cash flows expire or when the Group no longer retains control of substantially all the

risks and rewards under the instrument.

#### Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits with a maturity of less than or

equal to three months from the date of acquisition. The carrying value of cash and cash equivalents

is considered to approximate fair value.

#### Foreign currencies

The primary economic environment in which the Group operates is the UK and therefore the

consolidated financial statements are presented in pounds sterling (‘£’).

Where Group companies based in the UK transact in foreign currencies, these transactions are

translated into pounds sterling at the exchange rate on the transaction date. Foreign currency

monetary assets and liabilities are translated into pounds sterling at the year end exchange rate.

Where there is a movement in the exchange rate between the date of the transaction and the year

end, a foreign exchange gain or loss is recognised in the income statement. Non-monetary assets

and liabilities measured at historical cost are translated into pounds sterling at the exchange rate on

the date of the transaction.

The assets and liabilities of Group companies outside of the UK are translated into pounds sterling

at the year end exchange rate. The revenue, expenses and other comprehensive income of these

companies are translated into pounds sterling at the average monthly exchange rate during the year.

Where differences arise between these rates, they are recognised in the translation reserve within

other comprehensive income.

The Group’s net investments in companies outside the UK may be hedged where the currency

exposure is considered to be material. Hedge accounting is implemented on certain foreign currency

firm commitments, for which the effective portion of any foreign exchange gains or losses is

recognised in other comprehensive income (note 4.3).

Exchange differences arising on the translation of the Group’s interests in joint ventures and

associates are recognised in the translation reserve within other comprehensive income.

On disposal of a foreign subsidiary, an interest in a joint venture or an associate, the related

translation reserve is released to the income statement as part of the gain or loss on disposal.

Where a forward currency contract is used to manage foreign exchange risk and hedge accounting

is not applied, any impact of movements in currency for both the forward currency contracts and

the assets and liabilities is taken to the income statement.

133

Accounting judgements and estimates

The preparation of financial statements requires management to exercise judgement in applying

the Group’s accounting policies. It also requires the use of estimates and assumptions that affect

the reported amounts of assets, liabilities, income and expenses. Actual results may differ from

these estimates. The current macroeconomic environment has caused considerable estimation

and judgement to be applied, particularly in respect of pension obligations and discount rates used

for impairment reviews.

Estimates and underlying assumptions are reviewed on an ongoing basis, with revisions recognised

in the period in which the estimates are revised and in any future periods affected.

The areas involving material judgement or complexity and therefore may have a material impact

on the financial statements in the next 12 months are set out below. Additional detail on the

judgements and sources of estimation uncertainty applied by management are set out in the

accounting policies section of the relevant notes:

|  |  |  |
| --- | --- | --- |
| Area | Key judgements | Key sources of estimation uncertainty |
| Exceptional items | The classification of income or |  |
| (See note 2.2) | expenses as exceptional items |  |
| Transmission | Whether the transponder capacity |  |
| commitments | contracts should be classified as |  |
| (See note 3.1.1) | leases in accordance with IFRS 16 |  |
| Acquisition-related | Whether future amounts payable | Estimates of cash flow forecasts |
| liabilities (See note 3.1.4 | is linked to employment | to support the calculation of the |
| and 3.1.5) |  | future liabilities |
| Employee-related | The individuals who are included | Estimates of the amounts required |
| provisions (See note 3.7) | in the calculation | to settle or assume the liability |
| Defined benefit pension |  | Estimates of the assumptions |
| (See note 3.8) |  | for valuing the defined benefit |
|  |  | obligation |

In addition to the above, there are a number of areas which involve a high degree of estimation and

are significant to the financial statements but are not expected to have a material impact on them

in the next 12 months. The key areas underlying estimation uncertainty include the estimation of net

realisable values for programme rights, allocation of programme rights between linear and ITVX,

impairment of goodwill and intangible assets and taxation. More detail on each of these items is

given in the relevant notes.

The Directors recognise the climate crisis and the potential impact it may have on both the wider world

and the success of ITV. The threat continues to evolve, and businesses globally have a responsibility

to take meaningful action to mitigate and prevent further climate change. The Directors are committed

to reducing the impact of ITV on the environment. Climate-related risks have been identified as an

emerging business risk; however, the Directors do not view them as a source of material estimation

uncertainty for the Group. For further detail, see the Risks and Uncertainties section of the

Strategic Report.

New or amended accounting standards

The following new standards and/or amendments were effective 1 January 2025 but have not had

a significant impact on the Group’s results or Consolidated Statement of Financial Position.

|  |  |  |
| --- | --- | --- |
|  |  | Impact on |
| Accounting standard | Requirement | financial statements |
| Amendments to IAS 21 | The amendment clarifies how an assessment is | No material changes |
| 'The Effects of Changes | made as to whether a currency is exchangeable, | to the Group’s |
| in Foreign | and how estimates of a spot rate are made when | financial position |
| Exchange Rates’ | a currency lacks exchangeability. | or performance. |

Accounting standards effective in future periods

IFRS 18 ‘Presentation and Disclosure in Financial Statements’, which is effective from 1 January 2027,

has now been adopted by the UK Endorsement Board. The Group’s process to determine the

potential impact of applying this standard is ongoing.

The Directors have considered the impact on the Group of other new and revised accounting

standards, interpretations or amendments that are not yet effective and do not expect them to

have a significant impact on the Group’s results and Consolidated Statement of Financial Position.

ITV plc Annual Report and Accounts 2025 133

Strategic Report Governance Financial Statements

![]()

134

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR

#### In this section

This section focuses on the results and performance of the Group. On the following pages,

you will find disclosures explaining the Group’s results for the year, segmental information,

exceptional items, taxation and earnings per share.

#### 2.1 PROFIT BEFORE TAXKeeping it simple

This section analyses the Group’s profit before tax by reference to the activities performed

by the Group and an analysis of key operating costs.

Total revenue and adjusted earnings before interest, tax and amortisation (adjusted EBITA)

(both as defined in the APMs section of the Annual Report) are the Group’s key performance

and profit indicators. They reflect the way the business is managed and how the Directors

assess the performance of the Group. This section therefore also shows each division’s

contribution to total revenue and adjusted EBITA.

The Group is a producer, streamer and broadcaster, consisting of ITV Studios and Media &

Entertainment (M&E).

ITV Studios

ITV Studios is a scaled global creator, owner and distributor of high-quality TV content, producing

some of the most successful shows in the world. It operates in 13 countries, across 60+ labels and is

diversified by genre, geography and customer in the key creative markets around the world. ITV

Studios is the largest producer in the UK, one of the world’s largest studio groups, and one a key

player in the markets in which it operates. ITV Studios is a trusted supplier with well-established

relationships with major content buyers and leading creative talent. With a high-quality content

library of over 100,000 hours and a digital distribution network through Zoo 55, ITV Studios’ digital

label, it is also one of the pre-eminent global distributors of content.

ITV Studios UK produces a diverse range of new and established scripted and unscripted titles for

global streaming platforms and FTA broadcasters.

ITV Studios US produces scripted and unscripted content for all major US networks, cable channels,

and streaming platforms. To better align with evolving market dynamics, during the year, we have

brought our US scripted and unscripted businesses under single leadership.

ITV Studios International produces original scripted and unscripted content across our non-UK and

non-US production bases.

Global Partnerships monetises its portfolio of some of the world’s most successful entertainment

formats and maximises commercial opportunities from its brands. The key focus is on driving growth

by monetising existing high-value formats and supporting the creation of new global formats.

ITV Studios launched Zoo 55, a new digital content label designed to drive high-margin growth from

the global digital distribution market. Zoo 55 enables ITV Studios to expand the reach of both its long

and short-form content across a broader range of platforms, engaging wider global audiences within

this fast-growing segment of the content market.

Media & Entertainment

ITV is the UK’s largest commercial streamer and broadcaster. Through M&E, the Group make British-

focused content available on ITVX – its free, advertiser-funded streaming service – alongside its

free-to-air linear TV channels and third-party partners, allowing viewers to watch whenever and

wherever they choose.

For advertisers, ITV offers a combination of mass audience reach, targeted advertising, and

commercial and creative partnerships, all delivered in a brand-safe, reliably measured environment

across ITVX and our linear TV channels. We further extend this scale and reach by offering digital

advertising around our content, and partner content on YouTube.

#### Accounting policies

Revenue measurement and recognition

The Group derives revenue from the transfer of goods and services. Revenue recognition is based

on the delivery of performance obligations and an assessment of when control is transferred to the

customer. Revenue is recognised either when the performance obligation in the contract has been

performed (‘point in time’ recognition) or ‘over time’ as control of the performance obligation is

transferred to the customer.

Customer contracts can have a wide variety of performance obligations, from production contracts

to format licences and distribution activities. For these contracts, each performance obligation is

identified and evaluated including whether the Group had control of the good or service before

transferring to the customer.

Under IFRS 15 the Group needs to evaluate if a format or licence represents a right to access the

content (revenue recognised over time) or represents a right to use the content (revenue recognised

at a point in time). The Group has determined that most format and licence revenues are satisfied at

a point in time due to there being limited ongoing involvement in the use of the licence following its

transfer to the customer.

The transaction price, being the amount to which the Group expects to be entitled and has rights to

under the contract, is allocated to the identified performance obligations. The transaction price will

also include an estimate of any variable consideration where the Group’s performance may result

in additional revenues. Variable consideration is estimated based on the achievement of agreed

targets, such as audience targets and is recognised only to the extent that it is highly probable that

a significant reversal of revenue recognised will not occur when the uncertainty associated with the

variable consideration is subsequently resolved.

Revenue is stated exclusive of VAT and equivalent sales taxes.

ITV plc Annual Report and Accounts 2025134

![]()

134

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR

#### In this section

This section focuses on the results and performance of the Group. On the following pages,

you will find disclosures explaining the Group’s results for the year, segmental information,

exceptional items, taxation and earnings per share.

#### 2.1 PROFIT BEFORE TAXKeeping it simple

This section analyses the Group’s profit before tax by reference to the activities performed

by the Group and an analysis of key operating costs.

Total revenue and adjusted earnings before interest, tax and amortisation (adjusted EBITA)

(both as defined in the APMs section of the Annual Report) are the Group’s key performance

and profit indicators. They reflect the way the business is managed and how the Directors

assess the performance of the Group. This section therefore also shows each division’s

contribution to total revenue and adjusted EBITA.

The Group is a producer, streamer and broadcaster, consisting of ITV Studios and Media &

Entertainment (M&E).

#### ITV Studios

ITV Studios is a scaled global creator, owner and distributor of high-quality TV content, producing

some of the most successful shows in the world. It operates in 13 countries, across 60+ labels and is

diversified by genre, geography and customer in the key creative markets around the world. ITV

Studios is the largest producer in the UK, one of the world’s largest studio groups, and one a key

player in the markets in which it operates. ITV Studios is a trusted supplier with well-established

relationships with major content buyers and leading creative talent. With a high-quality content

library of over 100,000 hours and a digital distribution network through Zoo 55, ITV Studios’ digital

label, it is also one of the pre-eminent global distributors of content.

ITV Studios UK produces a diverse range of new and established scripted and unscripted titles for

global streaming platforms and FTA broadcasters.

ITV Studios US produces scripted and unscripted content for all major US networks, cable channels,

and streaming platforms. To better align with evolving market dynamics, during the year, we have

brought our US scripted and unscripted businesses under single leadership.

ITV Studios International produces original scripted and unscripted content across our non-UK and

non-US production bases.

Global Partnerships monetises its portfolio of some of the world’s most successful entertainment

formats and maximises commercial opportunities from its brands. The key focus is on driving growth

by monetising existing high-value formats and supporting the creation of new global formats.

ITV Studios launched Zoo 55, a new digital content label designed to drive high-margin growth from

the global digital distribution market. Zoo 55 enables ITV Studios to expand the reach of both its long

and short-form content across a broader range of platforms, engaging wider global audiences within

this fast-growing segment of the content market.

#### Media & Entertainment

ITV is the UK’s largest commercial streamer and broadcaster. Through M&E, the Group make British-

focused content available on ITVX – its free, advertiser-funded streaming service – alongside its

free-to-air linear TV channels and third-party partners, allowing viewers to watch whenever and

wherever they choose.

For advertisers, ITV offers a combination of mass audience reach, targeted advertising, and

commercial and creative partnerships, all delivered in a brand-safe, reliably measured environment

across ITVX and our linear TV channels. We further extend this scale and reach by offering digital

advertising around our content, and partner content on YouTube.

#### Accounting policies

Revenue measurement and recognition

The Group derives revenue from the transfer of goods and services. Revenue recognition is based

on the delivery of performance obligations and an assessment of when control is transferred to the

customer. Revenue is recognised either when the performance obligation in the contract has been

performed (‘point in time’ recognition) or ‘over time’ as control of the performance obligation is

transferred to the customer.

Customer contracts can have a wide variety of performance obligations, from production contracts

to format licences and distribution activities. For these contracts, each performance obligation is

identified and evaluated including whether the Group had control of the good or service before

transferring to the customer.

Under IFRS 15 the Group needs to evaluate if a format or licence represents a right to access the

content (revenue recognised over time) or represents a right to use the content (revenue recognised

at a point in time). The Group has determined that most format and licence revenues are satisfied at

a point in time due to there being limited ongoing involvement in the use of the licence following its

transfer to the customer.

The transaction price, being the amount to which the Group expects to be entitled and has rights to

under the contract, is allocated to the identified performance obligations. The transaction price will

also include an estimate of any variable consideration where the Group’s performance may result

in additional revenues. Variable consideration is estimated based on the achievement of agreed

targets, such as audience targets and is recognised only to the extent that it is highly probable that

a significant reversal of revenue recognised will not occur when the uncertainty associated with the

variable consideration is subsequently resolved.

Revenue is stated exclusive of VAT and equivalent sales taxes.

135

Complexity in advertising revenue measurement and recognition is driven by a combination of

automated and manual processes involved in measuring the value delivered to the customer and

therefore the value of variable consideration due.

Complex contracts in all classes of revenue are assessed individually, and judgement is exercised in

identifying performance obligations, allocating price to them, and assessing if the Group had control

over the good or service before it was transferred to the customer.

Timing of revenue recognition is another area of judgement particularly in respect of contracts in the

ITV Studios division to assess whether revenue should be recognised at a point in time or over time.

In assessing the transaction price, any non-cash consideration received from a customer is included.

Non-cash consideration is measured at fair value. It takes into account the value of what the Group

is receiving rather than the value of what the Group is giving up.

The Group applies the practical expedient allowing it not to adjust for significant financing components

in contracts where the time between the transfer of goods or services and payment is one year or less.

Revenue recognition criteria for the key classes of revenue are as follows:

|  |  |  |
| --- | --- | --- |
| Segment | Major classes of revenue and revenue recognition policy | Payment terms |
| ITV Studios |  |  |
| Programme |   Revenue generated from the programmes produced |   Payment term is |
| production | for broadcasters and streaming platforms in the UK, | over the term of |
|  | US and internationally is recognised at the point of | the contract |
|  | delivery of an episode and acceptance by the |  |
|  | customer. Revenue from producer for hire contracts, |  |
|  | where in an event of cancellation, cost is recovered |  |
|  | plus a margin, is recognised over time, over the term |  |
|  | of the contract |  |
| Format licences |   A licence is granted for the exploitation of a format in |   Payment term is |
|  | a stated territory, media and period. Licence revenue | over the term of |
|  | is recognised when the licence period has | the contract |
|  | commenced (point in time) |  |
| Programme |   A licence is granted for the transmission of a |   Payment term is |
| distribution | programme in a stated territory, media and period and | over the term of |
| rights | revenue is recognised at the point when the contract | the contract |
|  | is signed, the content is available for download, |  |
|  | and the licence period has started (point in time) |  |
|  |   Where a licence is renewed or extended and the |  |
|  | content remains unchanged and available to the |  |
|  | customer, revenue is recognised when the contract is |  |
|  | signed (point in time) |  |

|  |  |  |
| --- | --- | --- |
| Segment | Major classes of revenue and revenue recognition policy | Payment terms |
| Media & Entertainment |  |  |
| Total advertising |   Net advertising revenue is generated from selling spot |   Received in the |
| revenue | airtime on linear TV and is recognised at the point of | month after |
|  | transmission | transmission |
|  |   Online advertising revenue from video on demand is |   Received in the |
|  | generated from selling advertising on ITVX and is | month after |
|  | recognised at the point of delivery | campaign is |
|  |   Revenue from the sponsorship of programmes across | delivered |
|  | ITV linear channels and online is recognised over the |   Received prior to |
|  | period of transmission | transmission |
| Subscriptions |   Revenue from subscription services is recognised |   Payment term is |
|  | over the subscription period | over the term of |
|  |  | the contract or |
|  |  | subscription period |
| SDN |   Revenue is generated from the carriage fee or |   Payment term is |
|  | capacity of the digital multiplex and is recognised | over the term of |
|  | over the term of the contract | the contract |
| Partnerships and |   Revenue from platforms such as Sky and Virgin Media |   Payment term is |
| other revenue | O2, and third-party commissions. Revenue related to | over the term of |
|  | performance obligations delivered over time (e.g. | the contract |
|  | provision of HD and SD channels and updated library |  |
|  | content) are recognised over the term of the contract |  |
|  | while revenues related to one-time provision of |  |
|  | content are recognised on delivery of the content |  |
|  | (point in time) |  |
|  |   Interactive revenue is earned from entries to |   Payment term is |
|  | competitions and is recognised as the event occurs | within two months |
|  | (point in time) | of the competition |
|  |  | being aired |
|  |   Minorities revenue is the revenue received from |   Payment term is |
|  | Channel 3 licencees that are not part of the ITV | over the term of |
|  | Group. The performance obligations are delivered as | the contract |
|  | programming is delivered to the licensee and revenue |  |
|  | is recognised over the term of the contract (over time) |  |

ITV plc Annual Report and Accounts 2025 135

Strategic Report Governance Financial Statements

![]()

136

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

The results for the year aggregate these classes of revenue into the following categories:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2025 | 2025 | 2024 | 2024 |
|  | £m | % of total | £m | % of total |
| ITV Studios UK | 989 |  | 868 |  |
| ITV Studios US | 310 |  | 391 |  |
| ITV Studios International | 434 |  | 380 |  |
| Global Partnerships | 397 |  | 399 |  |
| Total ITV Studios  1,2 | 2,130 | 52% | 2,038 | 49% |
| Total advertising revenue (TAR) | 1,723 | 42% | 1,820 | 44% |
| Subscriptions | 48 |  | 48 |  |
| SDN | 38 |  | 43 |  |
| Partnerships and other revenue | 182 |  | 191 |  |
| Media & Entertainment | 1,991 | 48% | 2,102 | 51% |
| Total revenue  3 | 4,121 |  | 4,140 |  |

1  ITV Studios UK, ITV Studios US and Studios International revenues are mainly programme production. Global Partnerships revenue

is from programme distribution rights, format licences and gaming, live events and merchandising

2  Total ITV Studios revenue includes £89 million (2024: £106 million) of intra-segment revenue derived from trading between

Global Partnerships and ITV Studios productions

3  Includes internal revenue as discussed in the APMs (page 35)

Digital revenues, which is reported within M&E revenue, of £614 million (2024: £556 million) include

digital advertising revenue and subscription revenue, digital sponsorship and partnership revenue,

ITV Win and other revenues from digital business ventures.

Segmental information

Operating segments, which have not been aggregated, are determined in a manner that is consistent

with how the business is managed and reported to the Executive Committee and Board. The Executive

Committee is regarded as the chief operating decision-maker and considers the business, primarily

from an operating activity perspective.

The Group’s segments are Media & Entertainment and ITV Studios, the results of which are outlined

in the following tables:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Media & |  |
|  | ITV Studios | Entertainment | Consolidated |
|  | 2025 | 2025 | 2025 |
|  | £m | £m | £m |
| Total segment revenue | 2,130 | 1,991 | 4,121 |
| Internal revenue  1 | (605) | (5) | (610) |
| Revenue from external customers | 1,525 | 1,986 | 3,511 |
| Adjusted EBITA  2 | 297 | 234 | 531 |
| Unrealised profit in stock adjustment |  |  | 3 |
| Group adjusted EBITA  3 |  |  | 534 |

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Media & |  |
|  | ITV Studios | Entertainment | Consolidated |
|  | 2024 | 2024 | 2024 |
|  | £m | £m | £m |
| Total segment revenue | 2,038 | 2,102 | 4,140 |
| Internal revenue  1 | (646) | (6) | (652) |
| Revenue from external customers | 1,392 | 2,096 | 3,488 |
| Adjusted EBITA  2 | 299 | 250 | 549 |
| Unrealised profit in stock adjustment |  |  | (7) |
| Group adjusted EBITA  3 |  |  | 542 |

1  Internal revenue originates mainly in the UK and includes trading between ITV Studios and M&E, and Global Partnerships and

ITV Studios productions

2  Adjusted EBITA is EBITA adjusted to exclude exceptional items and includes the benefit of production tax credits under the HETV

scheme. Expenditure credits under the new Audio-Visual Expenditure Credit (‘AVEC’) scheme are reported within EBITA. Further

details on AVEC are provided in the APMs. Adjusted EBITA is also stated after the elimination of intersegment revenue and costs

3  Group adjusted EBITA removes the profit recorded in the ITV Studios business related to content sold to the Media & Entertainment

business but unutilised and held on the balance sheet at the year end. A reconciliation of Group adjusted EBITA to statutory profit

before tax is provided on page 34

ITV plc Annual Report and Accounts 2025136

![]()

136

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

The results for the year aggregate these classes of revenue into the following categories:

2025

£m

2025

% of total

2024

£m

2024

% of total

ITV Studios UK  989 868

ITV Studios US 310 391

ITV Studios International 434 380

Global Partnerships 397  399

Total ITV Studios

1,2

2,130 52%  2,038 49%

Total advertising revenue (TAR) 1,723 42% 1,820 44%

Subscriptions 48 48

SDN 38  43

Partnerships and other revenue  182  191

Media & Entertainment  1,991 48% 2,102 51%

Total revenue

3

4,121  4,140

1  ITV Studios UK, ITV Studios US and Studios International revenues are mainly programme production. Global Partnerships revenue

is from programme distribution rights, format licences and gaming, live events and merchandising

2  Total ITV Studios revenue includes £89 million (2024: £106 million) of intra-segment revenue derived from trading between

Global Partnerships and ITV Studios productions

3  Includes internal revenue as discussed in the APMs (page 35)

Digital revenues, which is reported within M&E revenue, of £614 million (2024: £556 million) include

digital advertising revenue and subscription revenue, digital sponsorship and partnership revenue,

ITV Win and other revenues from digital business ventures.

#### Segmental information

Operating segments, which have not been aggregated, are determined in a manner that is consistent

with how the business is managed and reported to the Executive Committee and Board. The Executive

Committee is regarded as the chief operating decision-maker and considers the business, primarily

from an operating activity perspective.

The Group’s segments are Media & Entertainment and ITV Studios, the results of which are outlined

in the following tables:

ITV Studios

2025

£m

Media &

Entertainment

2025

£m

Consolidated

2025

£m

Total segment revenue  2,130 1,991 4,121

Internal revenue

1

(605) (5) (610)

Revenue from external customers  1,525  1,986 3,511

Adjusted EBITA

2

297  234 531

Unrealised profit in stock adjustment 3

Group adjusted EBITA

3

534

ITV Studios

2024

£m

Media &

Entertainment

2024

£m

Consolidated

2024

£m

Total segment revenue 2,038 2,102 4,140

Internal revenue

1

(646)  (6)  (652)

Revenue from external customers  1,392  2,096  3,488

Adjusted EBITA

2

299  250 549

Unrealised profit in stock adjustment (7)

Group adjusted EBITA

3

542

1 Internal revenue originates mainly in the UK and includes trading between ITV Studios and M&E, and Global Partnerships and

ITV Studios productions

2 Adjusted EBITA is EBITA adjusted to exclude exceptional items and includes the benefit of production tax credits under the HETV

scheme. Expenditure credits under the new Audio-Visual Expenditure Credit (‘AVEC’) scheme are reported within EBITA. Further

details on AVEC are provided in the APMs. Adjusted EBITA is also stated after the elimination of intersegment revenue and costs

3 Group adjusted EBITA removes the profit recorded in the ITV Studios business related to content sold to the Media & Entertainment

business but unutilised and held on the balance sheet at the year end. A reconciliation of Group adjusted EBITA to statutory profit

before tax is provided on page 34

137

The Group’s principal operations are in the UK. Revenue from external customers in the UK

is £2,152 million (2024: £2,204 million) and revenue from external customers in other countries

is £1,359 million (2024: £1,284 million), of which revenue of £677 million (2024: £662 million) was

generated in the US. The Operating and Financial Performance Review provides further detail on ITV’s

international revenues.

Internal revenue, which is earned on arm’s length terms, is predominantly generated from the supply

of ITV Studios programmes to Media & Entertainment for transmission primarily on the ITV network.

In preparing the segmental information, centrally managed costs have been allocated between

reportable segments on a methodology driven principally by revenue, headcount or building

occupancy of each segment. This is consistent with the basis of reporting to the Board of Directors.

There is one media buying agency (2024: two agencies) acting on behalf of a number of advertisers

that represent the Group’s major customers. This agency is the only customer that individually

represents over 10% of the Group’s revenue from external customers. Revenue of approximately

£431 million (2024: £481 million) was derived from this customer in 2025. This revenue is

attributable to the Media & Entertainment segment.

The following table shows the total of non-current assets other than financial instruments, deferred

tax assets, and pension assets broken down by location of the assets:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| UK | 1,394 | 1,352 |
| US | 317 | 336 |
| Rest of the world | 130 | 117 |
| Total non-current assets | 1,841 | 1,805 |

Timing of revenue recognition

The following table includes classes of revenue from contracts disaggregated by the timing

of recognition:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2025 | 2024 | 2025 | 2024 |
|  | £m | £m | £m | £m |
|  | Products and services | |  | Products and services |
|  |  | transferred at a point in time |  | transferred over time |
| Total advertising revenue, subscriptions, SDN and  other M&E revenue | 1,714 | 1,797 | 272 | 299 |
| Programme production, programme distribution |  |  |  |  |
| rights | 1,185 | 970 | 256 | 342 |
| Format licences | 78 | 76 | 6 | 4 |
| Total external revenue | 2,977 | 2,843 | 534 | 645 |

Forward bookings

The following table includes revenue from contracts signed before the reporting date that is to be

recognised in periods after the reporting date (i.e. the performance obligations remain unsatisfied

or partially unsatisfied at the reporting date):

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2026 | 2027 | 2028 | Beyond |
|  | £m | £m | £m | £m |
| Media & Entertainment | 141 | 41 | 13 | 1 |
| ITV Studios | 202 | 36 | 18 | 29 |
| Total revenue | 343 | 77 | 31 | 30 |
| Internal supply | (14) | (8) | – | – |
| Total external revenue | 329 | 69 | 31 | 30 |

The Group applies the practical expedients in IFRS 15 and, therefore, does not disclose information

about remaining performance obligations that have original expected durations of less than one year

or where the price is not yet known (e.g. net advertising revenue (NAR)).

Group adjusted EBITA

The Directors assess the performance of the reportable segments based on a measure of adjusted

EBITA. The Directors use this non-IFRS measurement basis as it excludes the effect of transactions

that could distort the understanding of the Group’s performance for the year and comparability

between periods. See the Operating and Financial Performance Review on pages 16 to 27 for the

detailed explanation of the Group’s use of adjusted performance measures.

A reconciliation of Group adjusted EBITA to statutory profit before tax is provided as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Group adjusted EBITA  1 |  | 534 | 542 |
| Production tax credits |  | (1) | (16) |
| EBITA before exceptional items  1 |  | 533 | 526 |
| Operating exceptional items | 2.2 | (107) | (65) |
| Amortisation and impairment |  | (63) | (143) |
| Operating profit |  | 363 | 318 |
| Net financing costs | 4.4 | (25) | – |
| Share of losses of joint ventures and associated undertakings |  | – | (9) |
| Profit on disposal of associates, joint ventures and subsidiary |  |  |  |
| undertakings |  | – | 212 |
| Statutory profit before tax |  | 338 | 521 |

1  The Audio-Visual Expenditure Credit (‘AVEC’) legislation, which was adopted by the Group in 2024, resulted in an increase of

£101 million (2024: £53 million) to EBITA before exceptional items and an increase to Group adjusted EBITA of £20 million

(2024: £13 million). Further details on AVEC are provided in the APMs

ITV plc Annual Report and Accounts 2025 137

Strategic Report Governance Financial Statements

![]()

138

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

Cash generated from operations

A reconciliation of profit before tax to cash generated from operations before exceptional items is

as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Cash flows from operating activities |  |  |  |
| Statutory profit before tax |  | 338 | 521 |
| Add back: |  |  |  |
| Profit on disposal of associates, joint ventures and  subsidiary undertakings |  | – | (212) |
| Share of losses of joint ventures and associated undertakings |  | – | 9 |
| Net financing costs | 4.4 | 25 | – |
| Operating exceptional items | 2.2 | 107 | 65 |
| Depreciation of property, plant and equipment (net of  exceptional items) | 3.2 | 48 | 47 |
| Amortisation and impairment |  | 63 | 143 |
| Share-based compensation | 4.8 | 16 | 18 |
| (Increase)/decrease in programme rights and distribution rights |  | (32) | 18 |
| Increase in receivables, contract assets and production |  |  |  |
| inventories |  | (190) | (177) |
| Increase in payables and contract liabilities |  | 26 | 15 |
| Movement in working capital |  | (196) | (144) |
| Cash generated from operations before exceptional items |  | 401 | 447 |

Operating costs

The major components of operating costs of £3,148 million (2024: £3,170 million) are content

costs of £1,210 million (2024: £1,268 million), other net costs of production of £1,329 million

(2024: £1,245 million), staff costs of £391 million (2024: £402 million), depreciation, amortisation

and impairment of £111 million (2024: £190 million) and operating exceptional items of £107 million

(2024: £65 million).

Staff costs

Staff costs can be analysed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Wages and salaries | 545 | 548 |
| Social security and other costs | 93 | 86 |
| Share-based compensation (see note 4.8) | 16 | 18 |
| Pension costs | 30 | 29 |
| Total staff costs  1 | 684 | 681 |
| Less: staff costs allocated to productions, exceptional items or capitalised | (293) | (279) |
| Net staff costs | 391 | 402 |

1  Staff costs include the costs of the Executive Committee including two Executive Directors but excludes the Non-executive

Directors and the Chairman of the Board

Full-time equivalent employees (FTEE) include those FTEEs that are allocated to the cost of

productions during the year; however, they exclude short-term contractors and freelancers who

are engaged on productions. The weighted average FTEE over the year is:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| ITV Studios | 4,015 | 4,018 |
| Media & Entertainment | 2,470 | 2,595 |
|  | 6,485 | 6,613 |

The monthly average number of people employed over the year is:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| ITV Studios | 4,202 | 4,239 |
| Media & Entertainment | 2,557 | 2,726 |
|  | 6,759 | 6,965 |

The decrease in headcount is due to the Group’s cost saving programme, predominantly in the

Media & Entertainment division.

Depreciation

Depreciation in the year was £48 million (2024: £47 million), of which £33 million (2024: £32 million)

relates to ITV Studios and £15 million (2024: £15 million) to Media & Entertainment. See notes 3.2 for

further details.

ITV plc Annual Report and Accounts 2025138

![]()

138

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

#### Cash generated from operations

A reconciliation of profit before tax to cash generated from operations before exceptional items is

as follows:

Note

2025

£m

2024

£m

Cash flows from operating activities

Statutory profit before tax    338  521

Add back:

Profit on disposal of associates, joint ventures and

subsidiary undertakings

–  (212)

Share of losses of joint ventures and associated undertakings    –  9

Net financing costs  4.4  25  –

Operating exceptional items  2.2  107  65

Depreciation of property, plant and equipment (net of

exceptional items)  3.2  48  47

Amortisation and impairment    63  143

Share-based compensation  4.8  16  18

(Increase)/decrease in programme rights and distribution rights    (32)  18

Increase in receivables, contract assets and production

inventories

(190)  (177)

Increase in payables and contract liabilities    26  15

Movement in working capital    (196)  (144)

Cash generated from operations before exceptional items    401  447

#### Operating costs

The major components of operating costs of £3,148 million (2024: £3,170 million) are content

costs of £1,210 million (2024: £1,268 million), other net costs of production of £1,329 million

(2024: £1,245 million), staff costs of £391 million (2024: £402 million), depreciation, amortisation

and impairment of £111 million (2024: £190 million) and operating exceptional items of £107 million

(2024: £65 million).

Staff costs

Staff costs can be analysed as follows:

2025

£m

2024

£m

Wages and salaries  545  548

Social security and other costs  93  86

Share-based compensation (see note 4.8)  16  18

Pension costs  30  29

Total staff costs

1

684  681

Less: staff costs allocated to productions, exceptional items or capitalised   (293)  (279)

Net staff costs  391  402

1  Staff costs include the costs of the Executive Committee including two Executive Directors but excludes the Non-executive

Directors and the Chairman of the Board

Full-time equivalent employees (FTEE) include those FTEEs that are allocated to the cost of

productions during the year; however, they exclude short-term contractors and freelancers who

are engaged on productions. The weighted average FTEE over the year is:

2025  2024

ITV Studios  4,015  4,018

Media & Entertainment  2,470  2,595

6,485  6,613

The monthly average number of people employed over the year is:

2025  2024

ITV Studios  4,202  4,239

Media & Entertainment  2,557  2,726

6,759  6,965

The decrease in headcount is due to the Group’s cost saving programme, predominantly in the

Media & Entertainment division.

Depreciation

Depreciation in the year was £48 million (2024: £47 million), of which £33 million (2024: £32 million)

relates to ITV Studios and £15 million (2024: £15 million) to Media & Entertainment. See notes 3.2 for

further details.

139

Audit fees

The Group’s external auditor is PricewaterhouseCoopers LLP. The Group may engage

PricewaterhouseCoopers LLP on assignments additional to its statutory audit duties where its

expertise and experience with the Group are important and are in line with the Group’s policy on

auditor independence.

Fees for audit-related assurance services of £0.2 million (2024: £0.2 million), being the review

of the interim results for the six months to 30 June 2025 were also incurred. In the prior year, non-

audit fees of £0.1 million were paid to PricewaterhouseCoopers LLP for agreed upon procedures

relating to specific transactions such as the bond issue.

Fees paid to PricewaterhouseCoopers LLP and its associates during the year are set out below:

|  |  |  |
| --- | --- | --- |
|  | PwC | PwC |
|  | 2025 | 2024 |
|  | £m | £m |
| For the audit of the Group’s annual financial statements | 1.9 | 2.1 |
| For the audit of subsidiaries of the Group | 1.5 | 1.5 |
| Audit-related assurance services | 0.2 | 0.2 |
| Total audit and audit-related assurance services | 3.6 | 3.8 |
| Other assurance services | – | 0.1 |
| Total non-audit services  1 | – | 0.1 |
| Total fees paid to auditors | 3.6 | 3.9 |

1  See details of non-audit services policy in the Audit and Risk Committee Report on page 94

Other than noted above, there were no fees payable in 2025 or 2024 to PricewaterhouseCoopers

LLP or its associates for the audit of financial statements of any associate or pension scheme of

the Group, or internal audit activities.

#### 2.2 EXCEPTIONAL ITEMSKeeping it simple

Exceptional items are excluded from the Board’s and management’s assessment of profit

because by their size or nature they could distort the Group’s underlying quality of earnings.

They are typically gains or losses arising from events that are not considered part of the core

operations of the business. These items are excluded to reflect performance in a consistent

manner and are in line with how the business is managed and measured on a day-to-day basis.

Accounting policies

Exceptional items as described above are highlighted on the face of the Consolidated Income

Statement. See the Operating and Financial Performance Review on pages 16 to 27 for the detailed

explanation of the Group’s use of adjusted performance measures. Gains or losses on disposal of

non-core assets are also considered exceptional due to their nature and impact on the Group’s

underlying quality of earnings.

#### Exceptional items

Operating exceptional items are analysed as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
| (Charge)/credit | Ref. | £m | £m |
| Operating exceptional items: |  |  |  |
| Corporate transaction-related expenses | A | (38) | (8) |
| Restructuring and transformation costs | B | (69) | (50) |
| Property costs | C | – | 1 |
| Employee-related tax provision | D | (3) | 1 |
| Transponder onerous contract | E | – | (4) |
| Pension related costs | F | (3) | – |
| Legal settlements | G | 8 | – |
| Legal and other costs | H | (2) | (5) |
| Total operating exceptional items |  | (107) | (65) |
| Tax on operating exceptional items |  | 17 | 13 |
| Total operating exceptional items net of tax |  | (90) | (52) |

A. Corporate transaction-related expenses

Corporate transaction-related expenses of £38 million (2024: £8 million) are performance-based,

employment-linked consideration to former owners and professional fees related to completed

corporate transactions and potential corporate transactions.

ITV plc Annual Report and Accounts 2025 139

Strategic Report Governance Financial Statements

![]()

140

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

B. Restructuring and transformation costs

Restructuring and transformation costs of £69 million (2024: £50 million) relate to one-off

significant restructuring, transformation and efficiency programmes of the business. Within this,

there were £54 million (2024: £36 million) of restructuring and other costs associated with our

strategic cost programme to reshape the cost base and enhance profitability across the Group.

In addition, £15 million (2024: £14 million) of costs were incurred relating to our transformation

programme, which is associated with delivering our digital strategy, including our new programme

rights, finance and HR systems and simplifying our holding company structures and processes.

C. Property costs

In 2024, the Group received a rebate in relation to one of the properties it exited in 2022 as part

of the move to Broadcast Centre, with the credit being recognised in exceptional items, consistent

with the original charge that was previously classified as exceptional.

D. Employee-related tax provisions

During the year £3 million was charged for an exceptional provision for employee-related taxes

(2024: £1 million was released for an exceptional provision for employee-related taxes that was

no longer required). See note 3.7 for further details of the provisions held.

E. Transponder onerous contract

In 2024, the Group cleared a third transponder and recognised an onerous contract provision of

£4 million for capacity that was no longer generating revenue. The provision was fully utilised in 2024.

F. Pension related costs

In October 2025, all members of the Box Clever Group Pension Scheme transferred into the ITV

Pension Scheme. The IAS 19 valuation of the Scheme liabilities at the transfer date was £47 million.

An estimated £2 million has been provided for back payments to members reflecting the difference

between PPF level benefits and the full ITV Scheme benefits. The liabilities have been recognised in

the Consolidated Statement of Financial Position through Exceptional Pension related items.

A further £6 million was paid to the Pension Protection Fund, covering loans incurred since the date

of the agreement leading up to the transfer.

Consequently, the provision held of £52 million for this matter, has been released to Exceptional

Pension related items, consistent with the initial recognition of the provision.

See note 3.8 for further details.

G. Legal settlements

The Group reached a settlement with its insurers during the period regarding a historical legal

matter. This settlement amount has been recognised as a credit in exceptional items, consistent

with the original charge that was previously classified as exceptional.

H. Legal and other costs

Legal and other costs of £2 million (2024: £5 million) relates primarily to legal costs for matters

considered to be outside the normal course of business.

#### 2.3 TAXATIONKeeping it simple

This section sets out the Group’s tax accounting policies, the current and deferred tax charges

or credits in the year (which together make up the total tax charge or credit in the

Consolidated Income Statement), a reconciliation of profit before tax to the tax charge for the

year and the movements in deferred tax assets and liabilities.

Accounting policies

The tax charge for the year is recognised in the Consolidated Income Statement, the Consolidated

Statement of Comprehensive Income and directly in equity, according to the accounting treatment of

the related transactions. The tax charge comprises both current and deferred tax. The calculation of the

Group’s tax charge involves estimation and judgement in respect of certain items whose tax treatment

cannot be fully determined until a resolution has been reached with the relevant tax authority.

Current tax

Current tax is the expected tax payable or receivable on the taxable income or loss for the year and

any adjustment in respect of previous years.

The Group recognises liabilities for anticipated tax issues based on estimates and judgement of

the additional taxes that are likely to become due. Amounts are accrued based on management’s

interpretation of specific tax law and the likelihood of settlement. Where the final tax outcome of

these matters is different from the amounts that were initially recorded, such differences will impact

the current tax and deferred tax provisions in the period in which such determination is made.

Deferred tax

Deferred tax arises due to certain temporary differences between the carrying amounts of assets

and liabilities for financial reporting purposes and those for taxation purposes.

The following temporary differences are not provided for:

  The initial recognition of goodwill

  The initial recognition of assets or liabilities that affect neither accounting nor taxable profit other

than in a business combination

  Differences relating to investments in subsidiaries to the extent that they will probably not

reverse in the foreseeable future

The amount of deferred tax provided is based on the expected manner of realisation or settlement

of the carrying amount of assets and liabilities. Deferred tax is calculated using tax rates that are

enacted or substantively enacted at the balance sheet date.

ITV plc Annual Report and Accounts 2025140

![]()

140

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

B. Restructuring and transformation costs

Restructuring and transformation costs of £69 million (2024: £50 million) relate to one-off

significant restructuring, transformation and efficiency programmes of the business. Within this,

there were £54 million (2024: £36 million) of restructuring and other costs associated with our

strategic cost programme to reshape the cost base and enhance profitability across the Group.

In addition, £15 million (2024: £14 million) of costs were incurred relating to our transformation

programme, which is associated with delivering our digital strategy, including our new programme

rights, finance and HR systems and simplifying our holding company structures and processes.

C. Property costs

In 2024, the Group received a rebate in relation to one of the properties it exited in 2022 as part

of the move to Broadcast Centre, with the credit being recognised in exceptional items, consistent

with the original charge that was previously classified as exceptional.

D. Employee-related tax provisions

During the year £3 million was charged for an exceptional provision for employee-related taxes

(2024: £1 million was released for an exceptional provision for employee-related taxes that was

no longer required). See note 3.7 for further details of the provisions held.

E. Transponder onerous contract

In 2024, the Group cleared a third transponder and recognised an onerous contract provision of

£4 million for capacity that was no longer generating revenue. The provision was fully utilised in 2024.

F. Pension related costs

In October 2025, all members of the Box Clever Group Pension Scheme transferred into the ITV

Pension Scheme. The IAS 19 valuation of the Scheme liabilities at the transfer date was £47 million.

An estimated £2 million has been provided for back payments to members reflecting the difference

between PPF level benefits and the full ITV Scheme benefits. The liabilities have been recognised in

the Consolidated Statement of Financial Position through Exceptional Pension related items.

A further £6 million was paid to the Pension Protection Fund, covering loans incurred since the date

of the agreement leading up to the transfer.

Consequently, the provision held of £52 million for this matter, has been released to Exceptional

Pension related items, consistent with the initial recognition of the provision.

See note 3.8 for further details.

G. Legal settlements

The Group reached a settlement with its insurers during the period regarding a historical legal

matter. This settlement amount has been recognised as a credit in exceptional items, consistent

with the original charge that was previously classified as exceptional.

H. Legal and other costs

Legal and other costs of £2 million (2024: £5 million) relates primarily to legal costs for matters

considered to be outside the normal course of business.

#### 2.3 TAXATIONKeeping it simple

This section sets out the Group’s tax accounting policies, the current and deferred tax charges

or credits in the year (which together make up the total tax charge or credit in the

Consolidated Income Statement), a reconciliation of profit before tax to the tax charge for the

year and the movements in deferred tax assets and liabilities.

#### Accounting policies

The tax charge for the year is recognised in the Consolidated Income Statement, the Consolidated

Statement of Comprehensive Income and directly in equity, according to the accounting treatment of

the related transactions. The tax charge comprises both current and deferred tax. The calculation of the

Group’s tax charge involves estimation and judgement in respect of certain items whose tax treatment

cannot be fully determined until a resolution has been reached with the relevant tax authority.

Current tax

Current tax is the expected tax payable or receivable on the taxable income or loss for the year and

any adjustment in respect of previous years.

The Group recognises liabilities for anticipated tax issues based on estimates and judgement of

the additional taxes that are likely to become due. Amounts are accrued based on management’s

interpretation of specific tax law and the likelihood of settlement. Where the final tax outcome of

these matters is different from the amounts that were initially recorded, such differences will impact

the current tax and deferred tax provisions in the period in which such determination is made.

Deferred tax

Deferred tax arises due to certain temporary differences between the carrying amounts of assets

and liabilities for financial reporting purposes and those for taxation purposes.

The following temporary differences are not provided for:

  The initial recognition of goodwill

  The initial recognition of assets or liabilities that affect neither accounting nor taxable profit other

than in a business combination

  Differences relating to investments in subsidiaries to the extent that they will probably not

reverse in the foreseeable future

The amount of deferred tax provided is based on the expected manner of realisation or settlement

of the carrying amount of assets and liabilities. Deferred tax is calculated using tax rates that are

enacted or substantively enacted at the balance sheet date.

141

A deferred tax asset is recognised only to the extent that it is probable that sufficient taxable profit

will be available to utilise the temporary difference. Recognition of deferred tax assets, therefore,

involves judgement regarding the timing and level of future taxable income.

Deferred tax assets and liabilities are disclosed net to the extent that they relate to taxes levied by

the same authority and the Group has the right of set-off.

Taxation – Consolidated Income Statement

The total taxation charge in the Consolidated Income Statement is analysed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Current tax: |  |  |
| Current tax charge on profit before exceptional items | (106) | (94) |
| Current tax credit on exceptional operating items | 17 | 13 |
| Current tax charge on the profit on disposal of associates, joint ventures |  |  |
| and subsidiary undertakings | – | (22) |
|  | (89) | (103) |
| Adjustments related to prior periods | (7) | 20 |
|  | (96) | (83) |
| Deferred tax: |  |  |
| Origination and reversal of temporary differences | (13) | (7) |
| Deferred tax charge on the profit on disposal of associates, joint ventures |  |  |
| and subsidiary undertakings | – | (27) |
| Impact of changes to statutory tax rates | (6) | – |
|  | (19) | (34) |
| Adjustments related to prior periods | 2 | 2 |
|  | (17) | (32) |
| Total taxation charge in the Consolidated Income Statement | (113) | (115) |

Current tax charge

The total current tax charge of £96 million (2024: £83 million charge) includes a £7 million charge

(2024: £20 million credit) relating to prior years, and the deferred tax charge of £17 million

(2024: £32 million charge) includes a £2 million credit (2024: £2 million credit) relating to prior years.

This adjustment has arisen following changes in estimates of taxes that have already become due or

will become due in the future.

Deferred tax charge

In 2025, the current year movement recognised in the Consolidated Income Statement on

origination and reversal of temporary differences (excluding exceptional items) is a charge

of £13 million, compared with a charge of £7 million in 2024.

Total tax reconciliation

In order to understand how, in the Consolidated Income Statement, a tax charge of £113 million

(2024: £115 million) arises on a profit before tax of £338 million (2024: £521 million), the taxation

charge that would arise at the standard rate of UK corporation tax is reconciled to the actual tax

charge as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Profit before tax | 338 | 521 |
| Notional taxation charge at UK corporation tax rate of 25% (2024: 25%) on  profit before tax | (85) | (130) |
| Non-taxable income/non-deductible expenses | (10) | (17) |
| Prior year adjustments | (5) | 22 |
| Other taxes | (10) | (11) |
| Current year losses not recognised | (7) | (10) |
| Impact of overseas tax rates | 1 | 6 |
| Impact of changes in tax rates | (6) | – |
| Pillar 2 top-up tax | (2) | (2) |
| Production tax credits | 11 | 27 |
| Statutory taxation charge in the Consolidated Income Statement | (113) | (115) |

Non-deductible expenses are expenses that are not expected to be allowable for tax purposes.

Similarly, non-taxable income is income that is not expected to be taxable.

Adjustments to prior periods primarily arise where an outcome is obtained on certain tax matters,

which differs from expectations held when the related provision was made. Where the outcome is

more favourable than the provision made, the difference is released, lowering the current year tax

charge. Where the outcome is less favourable than our provision, an additional charge to current

year tax will occur.

Other taxes of £10 million (2024: £11 million) includes state taxes of £5 million in the US, £4 million

of irrecoverable withholding tax in the UK, and £1 million of IRAP taxes in Italy.

The tax impact of current year losses not recognised is £7 million (2024: £10 million) and relates to

£2 million (2024: £1 million) in France, £4 million (2024: £9 million) in Italy, and £1 million in Australia

(2024: nil). No deferred tax on these losses has been recognised as we do not have certainty over

future taxable profits in those jurisdictions nor are there suitable taxable temporary differences

against which the losses can unwind.

The impact of overseas tax rates reflects the fact that some of our profits are earned in territories

other than the UK and taxed at rates different from the UK corporation tax rate. In 2025, the total

impact is a £1 million credit (2024: £6 million credit) due to profits arising in lower tax jurisdictions.

The impact of changes in tax rates is a £6 million charge (2024: nil) and relates to an increase in the

US state tax apportionment basis.

ITV plc Annual Report and Accounts 2025 141

Strategic Report Governance Financial Statements

![]()

142

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

The Finance (No2) Act 2023 (Pillar Two) introduced a global minimum effective tax rate of 15% for

large groups for financial years beginning on or after 31 December 2023. Most territories in which the

ITV Group operates qualify for one of the safe harbour exemptions such that Pillar 2 top-up taxes

should not apply. In 2025 territories that failed to meet the exemptions are estimated to incur Pillar 2

taxes of £2 million (2024: £2 million).

The amendments to IAS 12 ‘Income Taxes’ provide a mandatory exemption from the requirement

to recognise and disclose deferred taxes arising from enacted or substantively enacted tax law that

implements the Pillar Two model rules.

In line with our accounting policy on current tax, provisions are held on the balance sheet within

current tax liabilities in respect of uncertain tax positions where management believes that it is

probable that future payments of tax will be required.

Production tax incentives were £11 million in 2025 (2024: £27 million), includes residual UK HETV

tax credits of £1 million (2024: £16 million) and the impact of overseas production incentives of

£10 million (2024: £11 million).

Taxation – Other comprehensive income (OCI) and equity

As analysed in the table below a deferred tax charge of £20 million (2024: £6 million credit) has

been recognised on actuarial movements on pensions. Other temporary differences recognised

in other comprehensive income include: £1 million deferred tax credit (2024: £1 million credit) on

gilts, £1 million deferred tax credit on derivatives (2024: £2 million charge) and £1 million deferred

tax credit was recognised on the cost of hedging (2024: £nil). A £1 million deferred tax charge

(2024: £nil) has been recognised in equity in respect of share-based payments.

There has been £15 million current tax (2024: £nil) recognised in other comprehensive income in the

current year on pensions. There has been a £1 million current tax charge recognised in equity in the

current year in relation to share-based compensation (2024: £2 million credit).

Taxation – Consolidated Statement of Financial Position

The table below outlines the deferred tax assets/(liabilities) that are recognised in the Consolidated

Statement of Financial Position, together with their movements in the year:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | At | Recognised in | Recognised | Business |  | At |
|  | 1 January | the income | in OCI | acquisitions | Foreign | 31 December |
|  | 2025 | statement | and equity | and other | exchange | 2025 |
|  | £m | £m | £m | £m | £m | £m |
| Tangible assets | (5) | (3) | – | – | – | (8) |
| Intangible assets | (62) | (15) | – | (2) | 4 | (75) |
| Pension scheme | (54) | 14 | (20) | – | – | (60) |
| Tax losses | 9 | (2) | – | – | – | 7 |
| Share-based compensation | 6 | 2 | (1) | – | – | 7 |
| Tax credits | – | – | – | 4 | – | 4 |
| Other temporary differences | 21 | (13) | 3 | – | (1) | 10 |
|  | (85) | (17) | (18) | 2 | 3 | (115) |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | At | Recognised in | Recognised |  |  | At |
|  | 1 January | the income | in OCI |  | Foreign | 31 December |
|  | 2024 | statement | and equity | Other | exchange | 2024 |
|  | £m | £m | £m | £m | £m | £m |
| Tangible assets | (5) | – | – | – | – | (5) |
| Intangible assets | (49) | (6) | – | (6) | (1) | (62) |
| Pension scheme | (59) | (1) | 6 | – | – | (54) |
| Tax losses | 32 | (23) | – | – | – | 9 |
| Share-based compensation | 5 | 1 | – | – | – | 6 |
| Other temporary differences | 23 | (3) | (1) | 2 | – | 21 |
|  | (53) | (32) | 5 | (4) | (1) | (85) |

ITV plc Annual Report and Accounts 2025142

![]()

142

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

The Finance (No2) Act 2023 (Pillar Two) introduced a global minimum effective tax rate of 15% for

large groups for financial years beginning on or after 31 December 2023. Most territories in which the

ITV Group operates qualify for one of the safe harbour exemptions such that Pillar 2 top-up taxes

should not apply. In 2025 territories that failed to meet the exemptions are estimated to incur Pillar 2

taxes of £2 million (2024: £2 million).

The amendments to IAS 12 ‘Income Taxes’ provide a mandatory exemption from the requirement

to recognise and disclose deferred taxes arising from enacted or substantively enacted tax law that

implements the Pillar Two model rules.

In line with our accounting policy on current tax, provisions are held on the balance sheet within

current tax liabilities in respect of uncertain tax positions where management believes that it is

probable that future payments of tax will be required.

Production tax incentives were £11 million in 2025 (2024: £27 million), includes residual UK HETV

tax credits of £1 million (2024: £16 million) and the impact of overseas production incentives of

£10 million (2024: £11 million).

#### Taxation – Other comprehensive income (OCI) and equity

As analysed in the table below a deferred tax charge of £20 million (2024: £6 million credit) has

been recognised on actuarial movements on pensions. Other temporary differences recognised

in other comprehensive income include: £1 million deferred tax credit (2024: £1 million credit) on

gilts, £1 million deferred tax credit on derivatives (2024: £2 million charge) and £1 million deferred

tax credit was recognised on the cost of hedging (2024: £nil). A £1 million deferred tax charge

(2024: £nil) has been recognised in equity in respect of share-based payments.

There has been £15 million current tax (2024: £nil) recognised in other comprehensive income in the

current year on pensions. There has been a £1 million current tax charge recognised in equity in the

current year in relation to share-based compensation (2024: £2 million credit).

#### Taxation – Consolidated Statement of Financial Position

The table below outlines the deferred tax assets/(liabilities) that are recognised in the Consolidated

Statement of Financial Position, together with their movements in the year:

At

1 January

2025

£m

Recognised in

the income

statement

£m

Recognised

in OCI

and equity

£m

Business

acquisitions

and other

£m

Foreign

exchange

£m

At

31 December

2025

£m

Tangible assets  (5)  (3)  –  –  –  (8)

Intangible assets  (62)  (15)  –  (2)  4  (75)

Pension scheme  (54)  14  (20)  –  –  (60)

Tax losses  9  (2)  –  –  –  7

Share-based compensation  6  2  (1)  –  –  7

Tax credits  –  –  –  4  –  4

Other temporary differences  21  (13)  3  –  (1)  10

(85)  (17)  (18)  2  3  (115)

At

1 January

2024

£m

Recognised in

the income

statement

£m

Recognised

in OCI

and equity

£m

Other

£m

Foreign

exchange

£m

At

31 December

2024

£m

Tangible assets  (5)  –  –  –  –  (5)

Intangible assets  (49)  (6)  –  (6)  (1)  (62)

Pension scheme  (59)  (1)  6  –  –  (54)

Tax losses  32  (23)  –  –  –  9

Share-based compensation  5  1  –  –  –  6

Other temporary differences  23  (3)  (1)  2  –  21

(53)  (32)  5  (4)  (1)  (85)

143

At 31 December 2025, the net deferred tax liability position is £115 million (2024: £85 million liability),

consisting of total deferred tax assets of £85 million (2024: £85 million) and total deferred tax

liabilities of £200 million (2024: £170 million). The Consolidated Statement of Financial Position

presents deferred tax after netting off balances within countries – a deferred tax asset of £6 million

and a deferred tax liability of £121 million (2024: deferred tax asset of £7 million and a deferred tax

liability of £92 million).

The deferred tax balances relate to:

  Property, plant and equipment temporary differences arising on assets qualifying for tax depreciation

  Temporary differences on intangible assets, including those arising on business combinations

  Programme rights – temporary differences on intercompany profits on stock

  Pension scheme temporary differences on the IAS 19 pension surplus and SDN and LTVC pension

funding partnerships

  Temporary differences arising from the timing of the use of tax losses

  Share-based compensation temporary differences on share schemes

  Other temporary differences on provisions and financial instruments

The deferred tax balance associated with the pension surplus is partially driven by the employer

contributions to the Group’s defined benefit pension scheme made during the year. The adjustment

in other comprehensive income to the deferred tax balances relates to the actuarial loss recognised

in the year in respect of the transfer of the unapproved scheme and the unwind of SDN as the

contingent asset and the actuarial gain recognised in the year.

A deferred tax asset of £7 million (2024: £9 million) has been recognised for tax losses where a full

recovery is expected based on forecasted taxable profits. A deferred tax asset of £370 million

(2024: £371 million) in respect of capital losses of £1,480 million (2024: £1,483 million) has not been

recognised due to uncertainties as to whether capital gains will arise in the appropriate form and

relevant territories against which such losses could be utilised. Due to uncertainty over the timing

and extent of their utilisation, the Group has not recognised deferred tax assets of £5 million

(2024: £6 million) in respect of UK losses of £20 million (2024: £22 million) and £38 million

(2024: £33 million) in respect of overseas losses of £154 million (2024: £133 million) including

£1 million in respect of losses that expire between 2026 and 2028. In addition to this the Group

has not recognised £3 million (2024: £4 million) in respect of other overseas short-term timing

differences of £11 million (2024: £18 million).

Subsidiaries of ITV plc have undistributed earnings of £57 million (2024: £50 million) which, if paid

out as dividends, would be subject to tax in the hands of the recipient. An assessable temporary

difference exists, but no deferred tax liability has been recognised as ITV plc is able to control the

timing of the distributions from these subsidiaries and is not expected to distribute these profits in

the foreseeable future.

#### 2.4 EARNINGS PER SHAREKeeping it simple

Earnings per share (EPS) is the amount of post-tax profit attributable to each share.

Basic EPS is calculated on the Group profit for the year attributable to equity shareholders

of £220 million (2024: £408 million) divided by 3,736 million (2024: 3,935 million), being the

weighted average number of shares in issue during the year, which excludes Employee Benefit

Trust (EBT) shares held in trust and shares bought back during the year (see note 4.8).

Diluted EPS reflects any commitments made by the Group to issue shares in the future

and so it includes the impact of share options.

Adjusted EPS is presented in order to show the business performance of the Group in a

consistent manner and reflect how the business is managed and measured on a day-to-day

basis. Adjusted EPS reflects the impact of operating and non-operating exceptional items on

Basic EPS. Other items excluded from Adjusted EPS are amortisation and impairment of

intangible assets acquired through business combinations; net financing cost adjustments;

and the tax adjustments relating to these items. Each of these adjustments is explained in

detail in the section below.

The calculation of Basic EPS and Adjusted EPS, together with the diluted impact on each, is set

out below:

#### Basic earnings per share

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Statutory profit for the year attributable to equity shareholders of |  |  |
| ITV plc (£m) | 220 | 408 |
| Weighted average number of ordinary shares in issue – million | 3,736 | 3,935 |
| Basic earnings per ordinary share | 5.9p | 10.4p |

#### Diluted earnings per share

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Statutory profit for the year attributable to equity shareholders of |  |  |
| ITV plc (£m) | 220 | 408 |
| Weighted average number of ordinary shares in issue – million | 3,736 | 3,935 |
| Dilution due to share options – million | 41 | 42 |
| Total weighted average number of ordinary shares in issue – million | 3,777 | 3,977 |
| Diluted earnings per ordinary share | 5.8p | 10.3p |

ITV plc Annual Report and Accounts 2025 143

Strategic Report Governance Financial Statements

![]()

144

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

#### Adjusted earnings per share

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Ref. | £m | £m |
| Statutory profit for the year attributable to equity shareholders of  ITV plc |  | 220 | 408 |
| Exceptional items (net of tax) | A | 90 | 52 |
| Profit for the year before exceptional items |  | 310 | 460 |
| Amortisation and impairment of acquired intangible assets | B | 23 | 99 |
| Adjustments to net financing income | C | (14) | (20) |
| Profit on disposal of associates, joint ventures and subsidiary |  |  |  |
| undertakings | D | – | (163) |
| Adjusted profit for the year attributable to ITV shareholders |  | 319 | 376 |
| Weighted average number of ordinary shares in issue – million |  | 3,736 | 3,935 |
| Adjusted earnings per ordinary share |  | 8.5p | 9.6p |

#### Diluted adjusted earnings per share

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Adjusted profit (£m) | 319 | 376 |
| Weighted average number of ordinary shares in issue – million | 3,736 | 3,935 |
| Dilution due to share options – million | 41 | 42 |
| Total weighted average number of ordinary shares in issue – million | 3,777 | 3,977 |
| Diluted adjusted earnings per ordinary share | 8.4p | 9.5p |

Details of the adjustments to earnings are as follows:

A. Exceptional items (net of tax) £90 million (2024: £52 million)

Exceptional items of £107 million (2024: £65 million), net of related tax credit of £17 million

(2024: £13 million). The exceptional items have been taxed in accordance with the tax treatment

of the underlying transaction at the tax rate of the jurisdiction to which they relate. The £107 million

exceptional charge comprises exceptional costs of £124 million and an exceptional credit of £17 million.

£40 million of the net exceptional costs were disallowed for tax purposes, consequently there is no

associated tax credit. See note 2.2 for the detailed composition of exceptional items.

B. Amortisation and impairment of acquired intangible assets (net of tax) of £23 million

(2024: £99 million)

Amortisation and impairment of assets acquired through business combinations and investments

of £63 million (2024: £143 million), excluding amortisation of software licences and development of

£43 million (2024: £36 million), net of related tax charge of £3 million (2024: £8 million net tax credit).

C. Adjustments to net financing income (net of tax) £14 million (2024: net financing income

(net of tax) £20 million)

Net financing costs of £25 million (2024: £nil), is adjusted to reflect the underlying cash cost of

interest for the business. These adjustments of £18 million (2024: £25 million) relates principally to

finance costs on acquisitions, imputed pension interest and other financial gains and losses that do

not reflect the relevant interest cash cost to the business and are not yet realised balances. The tax

charge in relation to these adjustments is £4 million (2024: £5 million).

D. Profit on disposal of associates, joint ventures and subsidiary undertakings £nil

(2024: £163 million)

In 2024, the profit on disposal of associates, joint ventures and subsidiary undertaking of £212 million

was net of a related tax charge of £49 million.

ITV plc Annual Report and Accounts 2025144

![]()

144

Notes to the Financial Statements continued

#### SECTION 2: RESULTS FOR THE YEAR CONTINUED

#### Adjusted earnings per share

Ref.

2025

£m

2024

£m

Statutory profit for the year attributable to equity shareholders of

ITV plc    220  408

Exceptional items (net of tax)  A  90  52

Profit for the year before exceptional items    310  460

Amortisation and impairment of acquired intangible assets  B  23  99

Adjustments to net financing income  C  (14)  (20)

Profit on disposal of associates, joint ventures and subsidiary

undertakings  D  –  (163)

Adjusted profit for the year attributable to ITV shareholders    319  376

Weighted average number of ordinary shares in issue – million    3,736  3,935

Adjusted earnings per ordinary share    8.5p  9.6p

#### Diluted adjusted earnings per share

2025  2024

Adjusted profit (£m)  319  376

Weighted average number of ordinary shares in issue – million  3,736  3,935

Dilution due to share options – million  41  42

Total weighted average number of ordinary shares in issue – million  3,777  3,977

Diluted adjusted earnings per ordinary share   8.4p  9.5p

Details of the adjustments to earnings are as follows:

A. Exceptional items (net of tax) £90 million (2024: £52 million)

Exceptional items of £107 million (2024: £65 million), net of related tax credit of £17 million

(2024: £13 million). The exceptional items have been taxed in accordance with the tax treatment

of the underlying transaction at the tax rate of the jurisdiction to which they relate. The £107 million

exceptional charge comprises exceptional costs of £124 million and an exceptional credit of £17 million.

£40 million of the net exceptional costs were disallowed for tax purposes, consequently there is no

associated tax credit. See note 2.2 for the detailed composition of exceptional items.

B. Amortisation and impairment of acquired intangible assets (net of tax) of £23 million

(2024: £99 million)

Amortisation and impairment of assets acquired through business combinations and investments

of £63 million (2024: £143 million), excluding amortisation of software licences and development of

£43 million (2024: £36 million), net of related tax charge of £3 million (2024: £8 million net tax credit).

C. Adjustments to net financing income (net of tax) £14 million (2024: net financing income

(net of tax) £20 million)

Net financing costs of £25 million (2024: £nil), is adjusted to reflect the underlying cash cost of

interest for the business. These adjustments of £18 million (2024: £25 million) relates principally to

finance costs on acquisitions, imputed pension interest and other financial gains and losses that do

not reflect the relevant interest cash cost to the business and are not yet realised balances. The tax

charge in relation to these adjustments is £4 million (2024: £5 million).

D. Profit on disposal of associates, joint ventures and subsidiary undertakings £nil

(2024: £163 million)

In 2024, the profit on disposal of associates, joint ventures and subsidiary undertaking of £212 million

was net of a related tax charge of £49 million.

145

#### SECTION 3: OPERATING ASSETS AND LIABILITIES

#### In this section

This section shows the assets used to generate the Group’s trading performance and the

liabilities incurred as a result. On the following pages, there are notes covering working capital,

non-current assets and liabilities, acquisitions and disposals, provisions and pensions.

Liabilities relating to the Group’s financing activities are addressed in section 4. Deferred tax

assets and liabilities are shown in note 2.3.

#### 3.1 WORKING CAPITALKeeping it simple

Working capital represents the assets and liabilities the Group generates through its trading

activity. The Group therefore defines working capital as distribution rights, programme rights,

trade and other receivables, trade and other payables, contract assets and liabilities and

production inventories.

Careful management of working capital ensures that the Group can meet its trading and

financing obligations within its ordinary operating cycle.

Working capital is a driver of the profit to cash conversion ratio, a key performance indicator

for the Group. For those subsidiaries acquired during the year, working capital at the date of

acquisition is excluded from the profit to cash calculation so that only subsequent working

capital movements in the period controlled by ITV are reflected in this metric.

In the following note, you will find further information regarding working capital management

and analysis of the elements of working capital.

#### 3.1.1 Programme rights and commitments

Accounting policies

Rights are recognised when the Group controls the respective rights and the risks and rewards

associated with them.

Programme rights not yet utilised are included in the Consolidated Statement of Financial Position

at the lower of cost and net realisable value. In assessing net realisable value for programmes in

production, judgement is required when considering the contracted sales price and estimated costs

to complete.

Programme rights

The Group’s policies with respect to programme rights recognise that the pattern of consumption on

linear and streaming (ITVX) varies. Consumption of content varies based on the type of programme

right as well as the type of platform it is transmitted on. Programme rights are expensed through

operating costs reflecting the pattern in which management expects the right to be consumed.

The Group has defined policies on how programme rights are allocated to linear and streaming

based on a pattern of viewing. There are also distinct policies across the platforms when these

programme rights are recognised in the Consolidated Statement of Financial Position; when these

costs are released to the Consolidated Income Statement; and the impairment review of the

carrying values of programme rights held.

|  |  |  |
| --- | --- | --- |
| Type of programme | Streaming policy | Linear policy |
| Acquired content | Cost charged to the Income Statement | Cost charged to the Income |
|  | on a declining-balance method over the | Statement over a number of linear |
|  | licence period | transmissions (episodic) |
| Commissioned | Cost charged to the Income Statement | Cost charged to the Income |
| content | on a declining-balance method over the | Statement on first linear |
|  | licence period | transmission (episodic) |
| Sports rights | Cost charged to the Income Statement | Cost charged to the Income |
|  | on first transmission | Statement on first linear |
|  |  | transmission |
| Current affairs, live | Cost charged to the Income Statement | Cost charged to the Income |
| events, soaps | on first transmission | Statement on first linear |
|  |  | transmission |
| Library of content | Costs charged to the Income Statement |  |
| (ITVX only) | on a straight-line basis over the licence |  |
|  | period |  |

Acquired programme rights are purchased for the primary purpose of broadcasting on the ITV family

of channels, including ad-funded streaming service and subscription streaming service platforms.

These are recognised within current assets the earlier of when payments are made or when the

rights are ready for exploitation.

Commissions, which primarily comprise programmes purchased, based on editorial specification

and over which the Group has some control, are recognised in current assets as payments are made.

The net realisable value assessment for acquired, commissioned and sports rights is based on estimated

airtime value. The net realisable value is assessed on a portfolio basis unless specific indicators of

impairment are identified. During the pandemic, sports rights were reviewed separately for impairment

following the impact of the pandemic on the planned sporting schedule and the consequential impact on

TAR and audience mix for certain sporting events. There are no current specific indicators of impairment,

therefore sports rights have now reverted to being assessed with all other content on a portfolio basis.

ITV plc Annual Report and Accounts 2025 145

Strategic Report Governance Financial Statements

![]()

146

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Programme rights and other inventory at the year end are shown in the table below:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Acquired programme rights | 233 | 273 |
| Commissions | 120 | 72 |
| Sports rights | 44 | 26 |
|  | 397 | 371 |

£5 million relates to programme rights and other inventory that will be transmitted in 2027 and

beyond (2024: £nil transmitted in 2026 and beyond).

Included within programme rights and other inventory is £44 million (2024: £26 million) relating

to programme rights that have been paid for but that are not yet in licence. These amounts are

considered to be prepayments but are included within programme rights and other inventory as

it is more useful to the reader to show all such rights together.

Programme and transmission commitments

The Group has transponder capacity commitments for a period up to three years. Payments

increase over time, limited by specific RPI caps. There is judgement in assessing whether the

transponder capacity contract should be classified as a lease in accordance with IFRS 16 ‘Leases’.

The Group has concluded that this contract does not constitute a lease, as the Group does not

control the underlying assets due to the nature of the operation of the assets and the rights retained

by the supplier under the contract. The contracted future payments are therefore commitments and

included in the table below.

Programming commitments are transactions entered into in the ordinary course of business with

programme suppliers, sports organisations and film distributors in respect of rights to broadcast

on the ITV network including ITVX. Commitments in respect of these transactions, which are not

reflected in the Consolidated Statement of Financial Position, are due for payment as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  | Transmission | Programme | Total |
| 2025 | £m | £m | £m |
| Within one year | 10 | 428 | 438 |
| Later than one year and not more than five years | 9 | 708 | 717 |
|  | 19 | 1,136 | 1,155 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Transmission | Programme | Total |
| 2024 | £m | £m | £m |
| Within one year | 10 | 628 | 638 |
| Later than one year and not more than five years | 19 | 321 | 340 |
|  | 29 | 949 | 978 |

#### 3.1.2 Distribution rights

Accounting policies

Distribution rights are programme rights the Group buys from producers to derive future revenue,

principally through licensing to other broadcasters. These are classified as non-current assets as

these rights are used to derive long-term economic benefit for the Group.

Distribution rights are recognised initially at cost and charged through operating costs in the

Consolidated Income Statement over a period not exceeding five years, reflecting the value and

pattern in which the right is consumed. Advances paid for the acquisition of distribution rights are

disclosed as distribution rights as soon as they are contracted. These advances are not expensed

until the programme is available for distribution. Up to that point, they are assessed annually for

impairment through the reassessment of the future sales expected to be earned from that title.

The following table provides movements in distribution rights in the year:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| At 1 January | 35 | 14 |
| Additions | 31 | 35 |
| Charged to the Income Statement | (25) | (14) |
| At 31 December | 41 | 35 |

The increase in the year primarily relates to a higher value of premium scripted content from external

producers to further grow the business.

3.1.3 Trade and other receivables

Accounting policies

Trade receivables are recognised initially at the value of the invoice sent to the customer and

subsequently at the amounts considered recoverable (amortised cost). Where payments are not due

for more than one year, they are shown in the financial statements at their net present value to reflect

the economic cost of delayed payment. The Group provides goods and services to substantially all of

its customers on credit terms.

The credit risk management practices of the Group include internal review and reporting of the

ageing of trade and other receivables by days past due. The Group applies the IFRS 9 simplified

approach in measuring expected credit losses, which use a lifetime expected credit loss allowance

for all trade receivables. To measure expected credit losses, trade receivables and contract assets

have been grouped by shared credit risk characteristics and days past due. As part of the expected

credit losses, the Group may make additional provisions for the receivables of particular customers

if the deterioration of financial position was observed.

ITV plc Annual Report and Accounts 2025146

![]()

146

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Programme rights and other inventory at the year end are shown in the table below:

2025

£m

2024

£m

Acquired programme rights  233  273

Commissions  120  72

Sports rights  44  26

397  371

£5 million relates to programme rights and other inventory that will be transmitted in 2027 and

beyond (2024: £nil transmitted in 2026 and beyond).

Included within programme rights and other inventory is £44 million (2024: £26 million) relating

to programme rights that have been paid for but that are not yet in licence. These amounts are

considered to be prepayments but are included within programme rights and other inventory as

it is more useful to the reader to show all such rights together.

Programme and transmission commitments

The Group has transponder capacity commitments for a period up to three years. Payments

increase over time, limited by specific RPI caps. There is judgement in assessing whether the

transponder capacity contract should be classified as a lease in accordance with IFRS 16 ‘Leases’.

The Group has concluded that this contract does not constitute a lease, as the Group does not

control the underlying assets due to the nature of the operation of the assets and the rights retained

by the supplier under the contract. The contracted future payments are therefore commitments and

included in the table below.

Programming commitments are transactions entered into in the ordinary course of business with

programme suppliers, sports organisations and film distributors in respect of rights to broadcast

on the ITV network including ITVX. Commitments in respect of these transactions, which are not

reflected in the Consolidated Statement of Financial Position, are due for payment as follows:

2025

Transmission

£m

Programme

£m

Total

£m

Within one year  10  428  438

Later than one year and not more than five years  9  708  717

19  1,136  1,155

2024

Transmission

£m

Programme

£m

Total

£m

Within one year  10  628  638

Later than one year and not more than five years  19  321  340

29  949  978

#### 3.1.2 Distribution rights

Accounting policies

Distribution rights are programme rights the Group buys from producers to derive future revenue,

principally through licensing to other broadcasters. These are classified as non-current assets as

these rights are used to derive long-term economic benefit for the Group.

Distribution rights are recognised initially at cost and charged through operating costs in the

Consolidated Income Statement over a period not exceeding five years, reflecting the value and

pattern in which the right is consumed. Advances paid for the acquisition of distribution rights are

disclosed as distribution rights as soon as they are contracted. These advances are not expensed

until the programme is available for distribution. Up to that point, they are assessed annually for

impairment through the reassessment of the future sales expected to be earned from that title.

The following table provides movements in distribution rights in the year:

2025

£m

2024

£m

At 1 January  35  14

Additions  31  35

Charged to the Income Statement  (25)  (14)

At 31 December  41  35

The increase in the year primarily relates to a higher value of premium scripted content from external

producers to further grow the business.

#### 3.1.3 Trade and other receivables

Accounting policies

Trade receivables are recognised initially at the value of the invoice sent to the customer and

subsequently at the amounts considered recoverable (amortised cost). Where payments are not due

for more than one year, they are shown in the financial statements at their net present value to reflect

the economic cost of delayed payment. The Group provides goods and services to substantially all of

its customers on credit terms.

The credit risk management practices of the Group include internal review and reporting of the

ageing of trade and other receivables by days past due. The Group applies the IFRS 9 simplified

approach in measuring expected credit losses, which use a lifetime expected credit loss allowance

for all trade receivables. To measure expected credit losses, trade receivables and contract assets

have been grouped by shared credit risk characteristics and days past due. As part of the expected

credit losses, the Group may make additional provisions for the receivables of particular customers

if the deterioration of financial position was observed.

147

The carrying value of trade receivables is considered to approximate fair value. Trade and other

receivables can be analysed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Due within one year: |  |  |
| Trade receivables | 411 | 397 |
| Other receivables | 267 | 207 |
| Prepayments | 66 | 78 |
|  | 744 | 682 |
| Due after more than one year: |  |  |
| Trade receivables | 89 | 51 |
| Other receivables | 11 | 30 |
|  | 100 | 81 |
| Total trade and other receivables | 844 | 763 |

Expenditure credits in relation to AVEC are recognised in Other receivables over the production

period with the corresponding entry within production inventories in note 3.1.7. This is primarily the

reason for the increase in other receivables due within one year.

£500 million (2024: £448 million) of total trade receivables, stated net of provisions for impairment,

are aged as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Current | 454 | 397 |
| Up to 30 days overdue | 30 | 29 |
| Between 30 and 90 days overdue | 9 | 16 |
| Over 90 days overdue | 7 | 6 |
|  | 500 | 448 |

3.1.4 Trade and other payables due within one year

Accounting policies

Trade payables are recognised at the value of the invoice received from a supplier. The carrying value

of current and non-current trade payables are considered to approximate fair value. Trade and other

payables due within one year can be analysed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024  1 |
|  | £m | £m |
| Trade payables | 168 | 166 |
| VAT and social security | 22 | 36 |
| Other payables | 181 | 180 |
| Acquisition-related liabilities – employment-linked contingent consideration | 5 | 1 |
| Acquisition-related liabilities – other  2 | 3 | 2 |
| Accruals | 545 | 495 |
|  | 924 | 880 |

1  In the 31 December 2024 comparative, £19 million previously classified as Trade and other payables within one year, has been re-

presented as Contract liabilities to better reflect the underlying nature of certain contracts and align with the current year disclosures

2  Acquisition-related liabilities – other includes amounts payable to sellers under put options agreed on acquisition and contingent

consideration not linked to employment

3.1.5 Trade and other payables due after more than one year

Trade and other payables due after more than one year can be analysed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Trade payables | 55 | 33 |
| Other payables | 42 | 32 |
| Acquisition-related liabilities – employment-linked contingent consideration | 19 | 12 |
| Acquisition-related liabilities – other  2 | 15 | 19 |
|  | 76 | 63 |
| Total trade and other payables due after more than one year | 131 | 96 |

2  Acquisition-related liabilities – other includes amounts payable to sellers under put options agreed on acquisition and contingent

consideration not linked to employment

Trade payables due after more than one year relates primarily to royalty creditors in both 2025

and 2024. Other payables due after more than one year relates primarily to film creditors.

Acquisition-related liabilities or performance-based employment-linked earnouts are the estimated

amounts payable to previous owners. The estimated future payments that are accrued over the period

the sellers are required to remain with the business are treated as exceptional costs (see note 2.2).

Those amounts not linked to employment are estimated and recognised at acquisition at their time

discounted value, with the unwind of the discount recorded as part of finance costs.

ITV plc Annual Report and Accounts 2025 147

Strategic Report Governance Financial Statements

![]()

148

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Acquisition-related liabilities at 31 December 2025 were £42 million (2024: £34 million) which

represents the amount accrued to date at their time discounted value. The total undiscounted

estimated future payments of £115 million (2024: £105 million) are sensitive to forecast profits

as they are based on a multiple of earnings. The range of reasonably possible outcomes for the

undiscounted liability is between £92 million and £227 million. The liabilities due after more than

one year are expected to be settled between 2027 and 2032.

All earnouts are sensitive to forecast profits as they are based on a multiple of earnings and

judgement is required where there may be adjustments to forecasted profits for actual outcomes

or when earnouts are negotiated, hence the reason for the range noted above.

3.1.6 Contract assets and liabilities

Many of the programmes the Studios division produces are sold internationally and also used

within the ITV network. Contract assets (accrued income) primarily relate to the Group’s right to

consideration for work unbilled at the reporting date. Contract liabilities (deferred income) primarily

relate to the consideration received from customers in advance of transferring a good or service.

The following table provides movements in contract assets and liabilities in the year:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2025 |  | 2024  1 |
|  | Contract | Contract | Contract | Contract |
|  | assets | liabilities | assets | liabilities |
|  | £m | £m | £m | £m |
| Balance at 1 January | 176 | (253) | 202 | (187) |
| Decrease due to balance transferred to trade |  |  |  |  |
| receivables | (152) | – | (166) | – |
| Increases as a result of the changes in the  measure of progress | 204 | – | 136 | – |
| Decreases due to revenue recognised in the year | – | 248 | – | 150 |
| Increase due to cash received | – | (249) | – | (189) |
| Acquisitions | 6 | (21) | 4 | (27) |
| Balance at 31 December  2 | 234 | (275) | 176 | (253) |

1  In the 31 December 2024 comparative, £19 million previously classified as Trade and other payables within one year, has been re-

presented as Contract liabilities to better reflect the underlying nature of certain contracts and align with the current year disclosures

2  Contract assets is stated net of provisions for impairment of £1 million (2024: £1 million) which have been included in the

reconciliation in note 3.1.3

Non-current contract assets of £39 million (2024: £4 million) is included in the above reconciliation.

3.1.7 Production inventories

Production inventories include work in progress and finished programmes in relation to costs

capitalised by ITV Studios in the course of fulfilling production contracts. These costs are capitalised

when they relate directly to a contract or to a specifically identifiable anticipated contract, the costs

generate or enhance the resources of the entity that will be used in satisfying or continuing to satisfy

performance obligations in the future, and the costs are expected to be recovered.

These costs are presented as production inventories assets and represent actual costs incurred on the

production. The asset is charged to the income statement as the performance obligations are satisfied.

Production inventories at the year end is detailed below:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Production inventories | 384 | 342 |

During the year, £340 million was charged to the Consolidated Income Statement for completed

productions delivered (2024: £230 million).

Expenditure credits in relation to AVEC are recognised in Other receivables in note 3.1.3 over the

production period with the corresponding entry within production inventories.

3.1.8 Working capital management

Cash and working capital management continues to be a critical area of focus. During the year, the cash

outflow from working capital was £196 million (2024: outflow of £144 million) derived as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| (Increase)/decrease in programme rights and distribution rights | (32) | 18 |
| Increase in receivables, contract assets and production inventories | (190) | (177) |
| Increase in payables and contract liabilities | 26 | 15 |
| Working capital outflow | (196) | (144) |

ITV plc Annual Report and Accounts 2025148

![]()

148

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Acquisition-related liabilities at 31 December 2025 were £42 million (2024: £34 million) which

represents the amount accrued to date at their time discounted value. The total undiscounted

estimated future payments of £115 million (2024: £105 million) are sensitive to forecast profits

as they are based on a multiple of earnings. The range of reasonably possible outcomes for the

undiscounted liability is between £92 million and £227 million. The liabilities due after more than

one year are expected to be settled between 2027 and 2032.

All earnouts are sensitive to forecast profits as they are based on a multiple of earnings and

judgement is required where there may be adjustments to forecasted profits for actual outcomes

or when earnouts are negotiated, hence the reason for the range noted above.

#### 3.1.6 Contract assets and liabilities

Many of the programmes the Studios division produces are sold internationally and also used

within the ITV network. Contract assets (accrued income) primarily relate to the Group’s right to

consideration for work unbilled at the reporting date. Contract liabilities (deferred income) primarily

relate to the consideration received from customers in advance of transferring a good or service.

The following table provides movements in contract assets and liabilities in the year:

2025    2024

1

Contract

assets

£m

Contract

liabilities

£m

Contract

assets

£m

Contract

liabilities

£m

Balance at 1 January  176  (253)   202  (187)

Decrease due to balance transferred to trade

receivables  (152)  –    (166)  –

Increases as a result of the changes in the

measure of progress

204  –    136  –

Decreases due to revenue recognised in the year  –  248    –  150

Increase due to cash received  –  (249)   –  (189)

Acquisitions  6  (21)   4  (27)

Balance at 31 December

2

234  (275)   176  (253)

1  In the 31 December 2024 comparative, £19 million previously classified as Trade and other payables within one year, has been re-

presented as Contract liabilities to better reflect the underlying nature of certain contracts and align with the current year disclosures

2  Contract assets is stated net of provisions for impairment of £1 million (2024: £1 million) which have been included in the

reconciliation in note 3.1.3

Non-current contract assets of £39 million (2024: £4 million) is included in the above reconciliation.

#### 3.1.7 Production inventories

Production inventories include work in progress and finished programmes in relation to costs

capitalised by ITV Studios in the course of fulfilling production contracts. These costs are capitalised

when they relate directly to a contract or to a specifically identifiable anticipated contract, the costs

generate or enhance the resources of the entity that will be used in satisfying or continuing to satisfy

performance obligations in the future, and the costs are expected to be recovered.

These costs are presented as production inventories assets and represent actual costs incurred on the

production. The asset is charged to the income statement as the performance obligations are satisfied.

Production inventories at the year end is detailed below:

2025

£m

2024

£m

Production inventories  384  342

During the year, £340 million was charged to the Consolidated Income Statement for completed

productions delivered (2024: £230 million).

Expenditure credits in relation to AVEC are recognised in Other receivables in note 3.1.3 over the

production period with the corresponding entry within production inventories.

#### 3.1.8 Working capital management

Cash and working capital management continues to be a critical area of focus. During the year, the cash

outflow from working capital was £196 million (2024: outflow of £144 million) derived as follows:

2025

£m

2024

£m

(Increase)/decrease in programme rights and distribution rights  (32)  18

Increase in receivables, contract assets and production inventories  (190)  (177)

Increase in payables and contract liabilities  26  15

Working capital outflow  (196)  (144)

149

#### 3.2 PROPERTY, PLANT AND EQUIPMENT

#### Keeping it simple

The following note shows the physical assets used by the Group to operate the business,

generating revenues and profits. These assets include office buildings and studios, as well

as equipment used in broadcast transmission, programme production and support activities.

The cost of these assets is the amount initially paid for them or for right of use assets, the

discounted future lease payments. A depreciation expense is charged to the Consolidated

Income Statement to reflect annual wear and tear and the reduced value of the asset over

time. Depreciation is calculated by estimating the number of years the Group expects the

asset to be used (useful economic life). If there has been a technological change or decline in

business performance, the Directors review the value of the assets to the business to ensure

they have not fallen below their depreciated value. If an asset’s value falls below its

depreciated value, an additional impairment charge is made against profit.

This note also explains the accounting policies followed by ITV and the specific estimates

made in arriving at the net book value of these assets.

Accounting policies

Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses.

Right of use assets

A contract contains a lease if the contract conveys the right to control the use of an identified asset

for a period of time in exchange for consideration. These assets are called right of use assets and have

been included on the Group’s balance sheet at a value equal to the discounted future lease payments.

Impairment of assets

Property, plant and equipment that is subject to depreciation is reviewed for impairment whenever

events or changes in circumstances indicate that the carrying amount may not be recoverable.

Indicators of impairment may include changes in technology and business.

Depreciation

Depreciation is provided to write off the cost of property, plant and equipment less estimated

residual value, on a straight-line basis over their estimated useful lives. The annual depreciation

charge is sensitive to the estimated useful life of each asset and the expected residual value at the

end of its life. The major categories of property, plant and equipment are depreciated as follows:

|  |  |
| --- | --- |
| Asset class | Depreciation policy |
| Freehold land | not depreciated |
| Freehold buildings | up to 60 years |
| Leasehold improvements | shorter of residual lease term or estimated useful life |
| Vehicles, equipment and fittings  1 | 3 to 20 years |
| Right of use assets | over the term of the lease |

1  Equipment includes studio production and technology assets

Assets under construction are not depreciated until the point at which the asset comes into use by

the Group.

ITV plc Annual Report and Accounts 2025 149

Strategic Report Governance Financial Statements

![]()

150

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Property, plant and equipment can be analysed as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Improvements to | Vehicles, |  |  |
|  | Freehold |  | leasehold land and | equipment | Right |  |
|  | land and |  | buildings | and fittings | of use |  |
|  | buildings | Long | Short | Owned | assets | Total |
|  | £m | £m | £m | £m | £m | £m |
| Cost |  |  |  |  |  |  |
| At 1 January 2024 | 12 | 84 | 18 | 247 | 160 | 521 |
| Additions | – | – | – | 14 | 12 | 26 |
| Reclassifications | (1) | (3) | – | 4 | – | – |
| Foreign exchange | – | – | – | 1 | (1) | – |
| Disposals and retirements | – | – | – | – | (10) | (10) |
| At 31 December 2024 | 11 | 81 | 18 | 266 | 161 | 537 |
| Additions | – | – | – | 26 | 28 | 54 |
| Foreign exchange | – | (2) | 1 | (2) | (1) | (4) |
| Disposals and retirements | – | – | – | (44) | (14) | (58) |
| At 31 December 2025 | 11 | 79 | 19 | 246 | 174 | 529 |
| Depreciation |  |  |  |  |  |  |
| At 1 January 2024 | 2 | 28 | 13 | 155 | 60 | 258 |
| Charge for the year | 1 | 3 | 1 | 22 | 20 | 47 |
| Reclassifications | 2 | (4) | 2 | – | – | – |
| Foreign exchange | – | – | – | 1 | 1 | 2 |
| Disposals and retirements | – | – | – | – | (7) | (7) |
| At 31 December 2024 | 5 | 27 | 16 | 178 | 74 | 300 |
| Charge for the year | 1 | 2 | 1 | 23 | 21 | 48 |
| Foreign exchange | – | – | – | – | – | – |
| Disposals and retirements | – | – | – | (44) | (14) | (58) |
| At 31 December 2025 | 6 | 29 | 17 | 157 | 81 | 290 |
| Net book value |  |  |  |  |  |  |
| At 31 December 2025 | 5 | 50 | 2 | 89 | 93 | 239 |
| At 31 December 2024 | 6 | 54 | 2 | 88 | 87 | 237 |

Included within property, plant and equipment are assets in the course of construction of £13 million

(2024: £11 million).

Disposals and retirements for the year include the early exit from lease obligations and assets

written off with nil net book value that are not expected to generate any future economic benefits.

The net book value of right of use assets of £93 million (2024: £87 million) relates primarily to properties.

Capital commitments

The Group has capital commitments of £6 million at 31 December 2025 (2024: £2 million).

#### 3.3 INTANGIBLE ASSETS

#### Keeping it simple

The following note identifies the non-physical assets used by the Group to generate revenue

and profits.

These assets include formats and brands, customer contracts and relationships, contractual

arrangements, licences, software development, film libraries and goodwill. The cost of these

assets is the amount that the Group has paid or, where there has been a business combination,

the fair value of the specific intangible assets that could be sold separately or which arise from

legal rights. In the case of goodwill, its cost is the amount the Group has paid in acquiring a

business over and above the fair value of the individual assets and liabilities acquired. The

value of goodwill is the ‘intangible’ value that comes from, for example, a uniquely strong

market position and the outstanding productivity of its employees.

The value of intangible assets, with the exception of goodwill, reduces over the number of

years the Group expects to use the asset, the useful economic life, via an annual amortisation

charge to the Consolidated Income Statement. Where there has been a technological change

or decline in business performance, the Directors review the value of assets, including

goodwill, to ensure they have not fallen below their amortised value. Should an asset’s value

fall below its amortised value, an additional impairment charge is made against profit.

This note explains the accounting policies applied and the specific judgements and estimates

made by the Directors in arriving at the net book value of these assets.

Accounting policies

Goodwill

Goodwill represents the future economic benefits that arise from assets that are not capable

of being individually identified and separately recognised. Goodwill is stated at its recoverable

amount being cost less any accumulated impairment losses and is allocated to the business to

which it relates.

ITV plc Annual Report and Accounts 2025150

![]()

150

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Property, plant and equipment can be analysed as follows:

Freehold

land and

buildings

£m

Improvements to

leasehold land and

buildings

Vehicles,

equipment

and fittings

Right

of use

assets

£m

Total

£m

Long

£m

Short

£m

Owned

£m

Cost

At 1 January 2024  12  84  18    247  160  521

Additions  –  –  –    14  12  26

Reclassifications  (1)  (3)  –  4  –  –

Foreign exchange  –  –  –    1  (1)  –

Disposals and retirements  –  –  –    –  (10)  (10)

At 31 December 2024  11  81  18    266  161  537

Additions  –  –  –    26  28  54

Foreign exchange  –  (2)  1    (2)  (1)  (4)

Disposals and retirements  –  –  –    (44)  (14)  (58)

At 31 December 2025  11  79  19    246  174  529

Depreciation

At 1 January 2024  2  28  13    155  60  258

Charge for the year  1  3  1    22  20  47

Reclassifications  2  (4)  2  –  –  –

Foreign exchange  –  –  –    1  1  2

Disposals and retirements  –  –  –  –  (7)  (7)

At 31 December 2024  5  27  16    178  74  300

Charge for the year  1  2  1  23  21  48

Foreign exchange  –  –  –    –  –  –

Disposals and retirements  –  –  –    (44)  (14)  (58)

At 31 December 2025  6  29  17    157  81  290

Net book value

At 31 December 2025  5  50  2    89  93  239

At 31 December 2024  6  54  2    88  87  237

Included within property, plant and equipment are assets in the course of construction of £13 million

(2024: £11 million).

Disposals and retirements for the year include the early exit from lease obligations and assets

written off with nil net book value that are not expected to generate any future economic benefits.

The net book value of right of use assets of £93 million (2024: £87 million) relates primarily to properties.

Capital commitments

The Group has capital commitments of £6 million at 31 December 2025 (2024: £2 million).

#### 3.3 INTANGIBLE ASSETS

#### Keeping it simple

The following note identifies the non-physical assets used by the Group to generate revenue

and profits.

These assets include formats and brands, customer contracts and relationships, contractual

arrangements, licences, software development, film libraries and goodwill. The cost of these

assets is the amount that the Group has paid or, where there has been a business combination,

the fair value of the specific intangible assets that could be sold separately or which arise from

legal rights. In the case of goodwill, its cost is the amount the Group has paid in acquiring a

business over and above the fair value of the individual assets and liabilities acquired. The

value of goodwill is the ‘intangible’ value that comes from, for example, a uniquely strong

market position and the outstanding productivity of its employees.

The value of intangible assets, with the exception of goodwill, reduces over the number of

years the Group expects to use the asset, the useful economic life, via an annual amortisation

charge to the Consolidated Income Statement. Where there has been a technological change

or decline in business performance, the Directors review the value of assets, including

goodwill, to ensure they have not fallen below their amortised value. Should an asset’s value

fall below its amortised value, an additional impairment charge is made against profit.

This note explains the accounting policies applied and the specific judgements and estimates

made by the Directors in arriving at the net book value of these assets.

#### Accounting policies

Goodwill

Goodwill represents the future economic benefits that arise from assets that are not capable

of being individually identified and separately recognised. Goodwill is stated at its recoverable

amount being cost less any accumulated impairment losses and is allocated to the business to

which it relates.

151

All business combinations that have occurred since 1 January 2009 were accounted for using the

acquisition method. Under this method, goodwill is measured as the fair value of the consideration

transferred (including the recognition of any part of the business not yet owned (non-controlling

interests)), less the fair value of the identifiable assets acquired and liabilities assumed, all measured

at the acquisition date. The identification of acquired assets and liabilities and the allocation of the

purchase price to them is considered a key judgement and is based on the Group’s understanding

and experience of the media business. Any contingent consideration expected to be transferred in

the future is recognised at fair value at the acquisition date and recognised within other payables.

Contingent consideration classified as an asset or liability that is a financial instrument is measured

at fair value with changes in fair value recognised in the Consolidated Income Statement. The

determination of fair value is based on an estimate of discounted cash flows. The key assumptions

take into consideration the probability of meeting each performance target and the discount rate.

Where less than 100% of a subsidiary is acquired, and call and put options are granted over the

remaining interest, a non-controlling interest is initially recognised in equity at fair value, which is

established based on the value of the put option. A call option is recognised as a derivative financial

instrument, carried at fair value. The put option is recognised as a liability within other payables,

carried at the present value of the put option exercise price, and a corresponding charge is included

in merger and other reserves. Any subsequent remeasurement of the put option liability is

recognised within finance income or cost.

Subsequent adjustments to the fair value of net assets acquired can only be made within 12 months

of the acquisition date, and only if fair values were determined provisionally at an earlier reporting

date. These adjustments are accounted for from the date of acquisition.

Acquisitions of non-controlling interests are accounted for as transactions with owners and therefore

no goodwill is recognised as a result of such transactions. Transaction costs incurred in connection

with those business combinations, such as legal fees, due diligence fees and other professional fees,

are expensed as incurred. The Directors consider these costs to reflect the cost of acquisition and to

form a part of the capital transaction, and highlight them separately as exceptional items.

Other intangible assets

Intangible assets other than goodwill are those that are distinct and can be sold separately or which arise

from legal rights.

The main intangible assets the Group has valued are formats, brands, licences, contractual

arrangements, customer contracts and relationships and libraries.

Within ITV, there are two types of other intangible assets: those assets directly purchased by

the Group for day-to-day operational purposes (such as software licences and development)

and intangible assets identified as part of an acquisition of a business.

Intangible assets acquired directly by the Group are stated at cost less accumulated amortisation.

Those separately identified intangible assets acquired as part of an acquisition or business

combination are shown at fair value at the date of acquisition less accumulated amortisation.

Each class of intangible assets’ valuation method on initial recognition, amortisation method and

estimated useful life is set out in the table below:

|  |  |  |  |
| --- | --- | --- | --- |
| Class of |  |  |  |
| intangible asset | Amortisation method | Estimated useful life | Valuation method |
| Brands | Straight-line | 8 to 14 years | Applying a royalty rate to the expected |
|  |  |  | future revenue over the life of the brand |
| Formats | Straight-line | up to 8 years | Expected future cash flows from those |
| Customer | Straight-line or | up to 6 years | assets existing at the date of acquisition |
| contracts | reducing balance |  | are estimated. If applicable, a contributory |
|  | as appropriate |  | charge is deducted for the use of other |
| Customer | Straight-line | 5 to 10 years | assets needed to exploit the cash flow. |
| relationships |  |  | The net cash flow is then discounted back |
|  |  |  | to present value |
| Contractual | Straight-line | up to 13 years | Expected future cash flows from those |
| arrangements |  | depending on the | contracts existing at the date of acquisition |
|  |  | contract terms | are estimated. If applicable, a contributory |
|  |  |  | charge is deducted for the use of other |
|  |  |  | assets needed to exploit the cash flow. |
|  |  |  | The net cash flow is then discounted back |
|  |  |  | to present value |
| Licences | Straight-line | 11 to 29 years | Start-up basis of expected future cash |
|  |  | depending on | flows existing at the date of acquisition. |
|  |  | term of licence | If applicable, a contributory charge is |
|  |  |  | deducted for the use of other assets |
|  |  |  | needed to exploit the cash flow. The net |
|  |  |  | cash flow is then discounted back to |
|  |  |  | present value. Public service broadcasting |
|  |  |  | (PSB) licences are valued as a start-up |
|  |  |  | business with only the licence in place |
| Libraries | Sum of digits or | up to 20 years | Initially at cost and subsequently at cost |
| and other | straight-line as |  | less accumulated amortisation |
|  | appropriate |  |  |
| Software | Straight-line | 1 to 10 years | Initially at cost and subsequently at cost |
| licences and  development |  |  | less accumulated amortisation |

ITV plc Annual Report and Accounts 2025 151

Strategic Report Governance Financial Statements

![]()

152

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Cloud computing arrangements

Cloud computing arrangements are reviewed to determine if they are within the scope of IAS 38

‘Intangible Assets’, IFRS 16 ‘Leases’, or a service contract. This is to determine if the Group has

control of the software intangible asset. Control is assumed if the Group has the right to take

possession of the software and run it on its own or a third-party’s computer infrastructure or if

the Group has exclusive rights to use the software whereby the supplier cannot make the software

available to other customers.

Configuration of the software involves the setting of various flags or switches within the application

software or defining values to set up the software’s existing code to function in a specified way.

Customisation involves modifying the software code in the application or writing additional code.

Customisation generally changes or creates additional functionalities within the software. In both

situations, the Group also needs to assess if there is a separate intangible asset. If no separate

intangible asset is identified, then these costs are expensed when incurred. If an asset is identified,

it is capitalised and amortised over the life of the asset.

Fair value on acquisition

Determining the fair value of the purchase consideration allocated to intangible assets arising on

acquisition requires judgement. The Directors make estimates regarding the timing and amount

of future cash flows derived from exploiting the assets being acquired. The Directors then estimate

an appropriate discount rate to apply to the forecast cash flows. Such estimates are based on

current budgets and forecasts, extrapolated for an appropriate period taking into account growth rates,

operating costs and the expected useful lives of assets. Judgements are also made regarding whether,

and for how long, licences will be renewed; this drives our amortisation policy for those assets.

The Directors estimate the appropriate discount rate that reflects current market assessments

of the time value of money and the risks specific to the assets or businesses being acquired.

Amortisation

Amortisation is charged to the Consolidated Income Statement over the estimated useful lives of

intangible assets unless such lives are judged to be indefinite. Indefinite life assets, such as goodwill,

are not amortised but are tested for impairment at each year end.

Impairment

Goodwill is not subject to amortisation and is tested annually for impairment and when

circumstances indicate that the carrying value may be impaired.

Other intangible assets are subject to amortisation and are reviewed for impairment whenever

events or changes in circumstances indicate that the amount carried in the Consolidated Statement

of Financial Position is less than its recoverable amount.

Determining whether the carrying amount of intangible assets has any indication of impairment

requires judgement. Any impairment is recognised in the Consolidated Income Statement.

An impairment test is performed by assessing the recoverable amount of each asset, or for goodwill

the cash-generating unit (‘CGU’), or group of CGUs, related to the goodwill. Total assets (which

include goodwill) are grouped at the lowest levels for which there are separately identifiable cash

flows. The Directors have identified three CGUs, Media & Entertainment, ITV Studios and SDN.

The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in use.

The value in use is based on the present value of the future cash flows expected to arise from the asset.

In testing for impairment, estimates are used in deriving cash flows and the discount rates. Such

estimates reflect current market assessments of the risks specific to the asset and the time value

of money. The estimation process is complex due to the inherent risks and uncertainties associated

with long-term forecasting. If different estimates of the projected future cash flows or a different

selection of an appropriate discount rate or long-term growth rate were made, these changes could

materially alter the projected value of the cash flows of the asset, and as a consequence materially

different amounts would be reported in the financial statements.

Impairment losses in respect of goodwill cannot be reversed. In respect of assets other than

goodwill, an impairment loss is reversed if there has been a change in the estimates used to

determine the recoverable amount. An impairment loss is reversed only to the extent that the

asset’s carrying amount does not exceed the carrying amount that would have been determined,

net of depreciation or amortisation, if no impairment loss had been recognised.

ITV plc Annual Report and Accounts 2025152

![]()

152

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Cloud computing arrangements

Cloud computing arrangements are reviewed to determine if they are within the scope of IAS 38

‘Intangible Assets’, IFRS 16 ‘Leases’, or a service contract. This is to determine if the Group has

control of the software intangible asset. Control is assumed if the Group has the right to take

possession of the software and run it on its own or a third-party’s computer infrastructure or if

the Group has exclusive rights to use the software whereby the supplier cannot make the software

available to other customers.

Configuration of the software involves the setting of various flags or switches within the application

software or defining values to set up the software’s existing code to function in a specified way.

Customisation involves modifying the software code in the application or writing additional code.

Customisation generally changes or creates additional functionalities within the software. In both

situations, the Group also needs to assess if there is a separate intangible asset. If no separate

intangible asset is identified, then these costs are expensed when incurred. If an asset is identified,

it is capitalised and amortised over the life of the asset.

Fair value on acquisition

Determining the fair value of the purchase consideration allocated to intangible assets arising on

acquisition requires judgement. The Directors make estimates regarding the timing and amount

of future cash flows derived from exploiting the assets being acquired. The Directors then estimate

an appropriate discount rate to apply to the forecast cash flows. Such estimates are based on

current budgets and forecasts, extrapolated for an appropriate period taking into account growth rates,

operating costs and the expected useful lives of assets. Judgements are also made regarding whether,

and for how long, licences will be renewed; this drives our amortisation policy for those assets.

The Directors estimate the appropriate discount rate that reflects current market assessments

of the time value of money and the risks specific to the assets or businesses being acquired.

Amortisation

Amortisation is charged to the Consolidated Income Statement over the estimated useful lives of

intangible assets unless such lives are judged to be indefinite. Indefinite life assets, such as goodwill,

are not amortised but are tested for impairment at each year end.

Impairment

Goodwill is not subject to amortisation and is tested annually for impairment and when

circumstances indicate that the carrying value may be impaired.

Other intangible assets are subject to amortisation and are reviewed for impairment whenever

events or changes in circumstances indicate that the amount carried in the Consolidated Statement

of Financial Position is less than its recoverable amount.

Determining whether the carrying amount of intangible assets has any indication of impairment

requires judgement. Any impairment is recognised in the Consolidated Income Statement.

An impairment test is performed by assessing the recoverable amount of each asset, or for goodwill

the cash-generating unit (‘CGU’), or group of CGUs, related to the goodwill. Total assets (which

include goodwill) are grouped at the lowest levels for which there are separately identifiable cash

flows. The Directors have identified three CGUs, Media & Entertainment, ITV Studios and SDN.

The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in use.

The value in use is based on the present value of the future cash flows expected to arise from the asset.

In testing for impairment, estimates are used in deriving cash flows and the discount rates. Such

estimates reflect current market assessments of the risks specific to the asset and the time value

of money. The estimation process is complex due to the inherent risks and uncertainties associated

with long-term forecasting. If different estimates of the projected future cash flows or a different

selection of an appropriate discount rate or long-term growth rate were made, these changes could

materially alter the projected value of the cash flows of the asset, and as a consequence materially

different amounts would be reported in the financial statements.

Impairment losses in respect of goodwill cannot be reversed. In respect of assets other than

goodwill, an impairment loss is reversed if there has been a change in the estimates used to

determine the recoverable amount. An impairment loss is reversed only to the extent that the

asset’s carrying amount does not exceed the carrying amount that would have been determined,

net of depreciation or amortisation, if no impairment loss had been recognised.

153

Intangible assets

Intangible assets can be analysed as follows:

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Customer |  |  |  | Software |  |
|  |  | Formats | contracts and | Contractual |  | Libraries | licences and |  |
|  | Goodwill | and brands | relationships | arrangements | Licences | and other | development | Total |
|  | £m | £m | £m | £m | £m | £m | £m | £m |
| Cost |  |  |  |  |  |  |  |  |
| At 1 January 2024 | 4,019 | 540 | 457 | 11 | 176 | 105 | 216 | 5,524 |
| Reclassifications | – | – | 1 | – | – | (1) | – | – |
| Additions | 22 | 1 | 3 | – | – | 21 | 35 | 82 |
| Disposals | – | – | (5) | – | – | – | (18) | (23) |
| Foreign exchange | – | (15) | (1) | – | – | – | (1) | (17) |
| At 31 December 2024 | 4,041 | 526 | 455 | 11 | 176 | 125 | 232 | 5,566 |
| Additions | 29 | – | 7 | – | – | – | 28 | 64 |
| Disposals | – | – | – | – | – | – | (12) | (12) |
| Foreign exchange | (15) | 14 | (3) | – | – | (1) | – | (5) |
| At 31 December 2025 | 4,055 | 540 | 459 | 11 | 176 | 124 | 248 | 5,613 |
| Amortisation and impairment |  |  |  |  |  |  |  |  |
| At 1 January 2024 | 2,654 | 529 | 445 | 11 | 133 | 92 | 118 | 3,982 |
| Charge for the year | 76 | 3 | 5 | – | 2 | 1 | 36 | 123 |
| Reclassifications | – | – | 1 | – | – | (1) | – | – |
| Disposals | – | – | (5) | – | – | – | (18) | (23) |
| Foreign exchange | – | (14) | – | – | – | – | – | (14) |
| At 31 December 2024 | 2,730 | 518 | 446 | 11 | 135 | 92 | 136 | 4,068 |
| Charge for the year | – | 3 | 9 | – | 2 | 1 | 43 | 58 |
| Disposals | – | – | – | – | – | – | (12) | (12) |
| Foreign exchange | – | 14 | (3) | – | – | (2) | – | 9 |
| At 31 December 2025 | 2,730 | 535 | 452 | 11 | 137 | 91 | 167 | 4,123 |
| Net book value |  |  |  |  |  |  |  |  |
| At 31 December 2025 | 1,325 | 5 | 7 | – | 39 | 33 | 81 | 1,490 |
| At 31 December 2024 | 1,311 | 8 | 9 | – | 41 | 33 | 96 | 1,498 |

Disposals and retirements for the year include assets written off with nil net book value that are not expected to generate any future economic benefits.

ITV plc Annual Report and Accounts 2025 153

Strategic Report Governance Financial Statements

![]()

154

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Goodwill impairment tests

The carrying amount of goodwill for each CGU is represented as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| ITV Studios | 939 | 925 |
| Media & Entertainment | 386 | 386 |
| SDN | – | – |
|  | 1,325 | 1,311 |

In the impairment review the Directors used the severe but plausible downside scenarios utilised for

the viability statement. When assessing impairment, the recoverable amount of each CGU is based

on value in use calculations or fair value less costs of disposal. These calculations require the use of

estimates, specifically: pre-tax cash flow projections; long-term growth rates; and a pre-tax market

discount rate for value in use calculations and market multiples for fair value less costs of disposal.

ITV Studios

The goodwill for ITV Studios has arisen as a result of the acquisition of production businesses since

1999. Significant balances were created from the acquisition by Granada of United News and Media’s

production businesses in 2000 and the merger of Granada and Carlton in 2004 to form ITV plc. ITV

Studios goodwill also includes the goodwill arising from acquisitions since 2012.

The value in use calculations require the use of estimates, specifically: pre-tax cash flow projections;

long-term growth rates; and a pre-tax market discount rate. Cash flow projections are based on

the Group’s current long-term plan. Beyond the plan, these projections are extrapolated using an

estimated nominal long-term growth rate of 1% (2024: 1%). The growth rate used is consistent with

the long-term average growth rates for both the industry and the countries in which the businesses

are located and is appropriate because these are long-term businesses. The key assumptions on

which the forecast cash flows for the whole CGU were based (as represented by the approved

financial budget for 2026 and forecast to 2028) include revenue (including international revenue

and the ITV Studios share of M&E content budget, growth in commissions and hours produced),

margins and the pre-tax market discount rate. These assumptions have been determined by using

a combination of extrapolation of historical trends within the business, industry estimates and in-

house estimates of growth rates in all markets. No impairment was identified.

The discount rate has been updated to reflect the latest market assumptions for the risk-free rate,

the equity risk premium and the net cost of debt.

A pre-tax discount rate of 13.2% (2024: 11.5%) has been used in discounting the projected cash

flows. No reasonably possible change in assumptions or discount rate would lead to an impairment.

Media & Entertainment

The goodwill in this CGU arose as a result of the acquisition of broadcasting businesses since 1999,

the largest of which was the merger of Carlton and Granada in 2004 to form ITV plc, which was

treated as an acquisition of Carlton for accounting purposes. Media & Entertainment goodwill also

includes the goodwill arising on acquisition of UTV Limited in February 2016.

The recoverable amount of this CGU is calculated on a fair value less costs of disposal basis using

a market multiple of 6x EBITDA. No reasonably possible change in this assumption would lead to

an impairment.

SDN

Goodwill was recognised when the Group acquired SDN (the licence operator for DTT Multiplex A) in

2005. It represented the wider strategic benefits of the acquisition specific to the Group, principally

the enhanced ability to promote Freeview as a platform, business relationships with the channels

which are on Multiplex A and additional capacity available from 2010. SDN’s multiplex licence was

renewed during 2022 and expires in 2034.

In 2024, the Group fully impaired £76 million of goodwill allocated to the SDN CGU. The impairment

charge arose as a result of a further unforeseen downturn in the long-term outlook for the digital

terrestrial television market. Impairment losses in respect of goodwill cannot subsequently

be reversed.

#### 3.4 ACQUISITIONSKeeping it simple

The following section outlines what the Group has acquired in the year.

Most of the deals are structured so that a large part of the payment due to the sellers

(‘consideration’) is determined based on future performance. This is done so that the Group

can both align incentives for growth, while reducing risk so that total consideration reflects

actual performance, not expected.

The Group considers the income statement impact of all consideration to be capital in nature

and so excludes it from adjusted profit. Therefore, for each acquisition below, the distinction

between the types of consideration has been explained in detail.

Accounting policies

The Group measures the cost of the acquisition at the fair value of the consideration paid; allocates

that cost to the acquired identifiable assets and liabilities based on their fair values; and allocates

the rest of the cost to goodwill. The Group also recognises any excess of acquired assets and

liabilities over the consideration paid in the Consolidated Income Statement immediately.

IFRS accounting standards require that when consideration is based on future performance, some

of this consideration is to be included in the purchase price used in determining goodwill (‘contingent

consideration’). Examples of contingent consideration include top-up payments and recoupable

performance adjustments. Any remaining consideration is recognised as a liability or expense

outside of acquisition accounting (put option liabilities and employment-linked contingent

payments known as ‘earnout’ payments).

ITV plc Annual Report and Accounts 2025154

![]()

154

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

#### Goodwill impairment tests

The carrying amount of goodwill for each CGU is represented as follows:

2025

£m

2024

£m

ITV Studios  939  925

Media & Entertainment  386  386

SDN  –  –

1,325  1,311

In the impairment review the Directors used the severe but plausible downside scenarios utilised for

the viability statement. When assessing impairment, the recoverable amount of each CGU is based

on value in use calculations or fair value less costs of disposal. These calculations require the use of

estimates, specifically: pre-tax cash flow projections; long-term growth rates; and a pre-tax market

discount rate for value in use calculations and market multiples for fair value less costs of disposal.

ITV Studios

The goodwill for ITV Studios has arisen as a result of the acquisition of production businesses since

1999. Significant balances were created from the acquisition by Granada of United News and Media’s

production businesses in 2000 and the merger of Granada and Carlton in 2004 to form ITV plc. ITV

Studios goodwill also includes the goodwill arising from acquisitions since 2012.

The value in use calculations require the use of estimates, specifically: pre-tax cash flow projections;

long-term growth rates; and a pre-tax market discount rate. Cash flow projections are based on

the Group’s current long-term plan. Beyond the plan, these projections are extrapolated using an

estimated nominal long-term growth rate of 1% (2024: 1%). The growth rate used is consistent with

the long-term average growth rates for both the industry and the countries in which the businesses

are located and is appropriate because these are long-term businesses. The key assumptions on

which the forecast cash flows for the whole CGU were based (as represented by the approved

financial budget for 2026 and forecast to 2028) include revenue (including international revenue

and the ITV Studios share of M&E content budget, growth in commissions and hours produced),

margins and the pre-tax market discount rate. These assumptions have been determined by using

a combination of extrapolation of historical trends within the business, industry estimates and in-

house estimates of growth rates in all markets. No impairment was identified.

The discount rate has been updated to reflect the latest market assumptions for the risk-free rate,

the equity risk premium and the net cost of debt.

A pre-tax discount rate of 13.2% (2024: 11.5%) has been used in discounting the projected cash

flows. No reasonably possible change in assumptions or discount rate would lead to an impairment.

Media & Entertainment

The goodwill in this CGU arose as a result of the acquisition of broadcasting businesses since 1999,

the largest of which was the merger of Carlton and Granada in 2004 to form ITV plc, which was

treated as an acquisition of Carlton for accounting purposes. Media & Entertainment goodwill also

includes the goodwill arising on acquisition of UTV Limited in February 2016.

The recoverable amount of this CGU is calculated on a fair value less costs of disposal basis using

a market multiple of 6x EBITDA. No reasonably possible change in this assumption would lead to

an impairment.

SDN

Goodwill was recognised when the Group acquired SDN (the licence operator for DTT Multiplex A) in

2005. It represented the wider strategic benefits of the acquisition specific to the Group, principally

the enhanced ability to promote Freeview as a platform, business relationships with the channels

which are on Multiplex A and additional capacity available from 2010. SDN’s multiplex licence was

renewed during 2022 and expires in 2034.

In 2024, the Group fully impaired £76 million of goodwill allocated to the SDN CGU. The impairment

charge arose as a result of a further unforeseen downturn in the long-term outlook for the digital

terrestrial television market. Impairment losses in respect of goodwill cannot subsequently

be reversed.

#### 3.4 ACQUISITIONSKeeping it simple

The following section outlines what the Group has acquired in the year.

Most of the deals are structured so that a large part of the payment due to the sellers

(‘consideration’) is determined based on future performance. This is done so that the Group

can both align incentives for growth, while reducing risk so that total consideration reflects

actual performance, not expected.

The Group considers the income statement impact of all consideration to be capital in nature

and so excludes it from adjusted profit. Therefore, for each acquisition below, the distinction

between the types of consideration has been explained in detail.

#### Accounting policies

The Group measures the cost of the acquisition at the fair value of the consideration paid; allocates

that cost to the acquired identifiable assets and liabilities based on their fair values; and allocates

the rest of the cost to goodwill. The Group also recognises any excess of acquired assets and

liabilities over the consideration paid in the Consolidated Income Statement immediately.

IFRS accounting standards require that when consideration is based on future performance, some

of this consideration is to be included in the purchase price used in determining goodwill (‘contingent

consideration’). Examples of contingent consideration include top-up payments and recoupable

performance adjustments. Any remaining consideration is recognised as a liability or expense

outside of acquisition accounting (put option liabilities and employment-linked contingent

payments known as ‘earnout’ payments).

155

Where a payment is employment-linked, it is treated as a cash-settled share-based payment. The

liability is measured at fair value taking into account the terms and conditions of the arrangement

and the extent to which employees have rendered service to date. The liability is remeasured at each

reporting date with changes in the carrying value recognised in the Income Statement for the period.

The Group recognises non-controlling interests in an acquired entity either at fair value or at

the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets.

The valuation choice is made on an acquisition by acquisition basis.

Acquisitions in 2025

The Group made two acquisitions in 2025 for cash consideration totalling £22 million. These new

businesses are reported within the ITV Studios operating segment. The businesses align with the

strategy of strengthening the Group’s existing position as a producer and global distributor of

world-class content. Details of the acquisitions are included below:

Moonage Pictures Limited

On 1 April 2025, the Group announced it had acquired a majority shareholding of Moonage Pictures

Limited and its subsidiaries in the UK. The company produces original, inventive content for the UK

and international markets and is behind global hits including The Gentlemen and A Good Girl’s Guide

to Murder. The new business is now reported within the ITV Studios operating segment. The business

fits with the strategy of strengthening the Group’s existing position as a producer and global distributor

of world-class content.

Key terms

At acquisition, the Group made a payment of £14 million for the 57.51% shareholding which included

adjustments for a share of net cash acquired. A further £6 million of contingent consideration in

respect of the share purchase was recognised. Based on the assessment of non-controlling interest,

the Group has control over 57.51% of the business acquired and a non-controlling interest of

£3 million was recognised. Put and call options are in place over the remaining shareholding,

with exercise prices based on a multiple of the average EBITA for the years 2025 to 2031.

Acquisition accounting

Net assets, including cash of £11 million, has been recognised in the Group’s results and

Consolidated Statement of Financial Position with the surplus of consideration over the current

fair value of the share of net assets acquired allocated to goodwill.

Plano a Plano Productora Cine Y Television SL (Plano a Plano)

On 22 July 2025, the Group announced that it had acquired 51% of the scripted independent

production company Plano a Plano Productora Cine Y Television SL in Spain. The acquisition will

further enhance ITV Studios strength in scripted production and provide further exposure to the

Spanish language scripted market.

Key terms

At acquisition, the Group made a total payment of €9 million for 51% of the shareholding of Plano

a Plano. Based on the assessment of non-controlling interest, the Group has control over 51% of

Plano a Plano and a non-controlling interest of €1 million was recognised. Put and call options are in

place over the remaining shareholding, with exercise prices based on a multiple of the average EBITA

for the years 2025 to 2031.

Acquisition accounting

Net assets, including cash of €5 million, has been recognise in the Group’s result and Consolidated

Statement of Financial Position, with the surplus consideration over the current fair value of the

share of net assets acquired allocated to goodwill.

The contribution of both acquisitions to the Group’s performance from the date of acquisition to

the end of 2025 was Revenue of £66 million and EBITA before exceptionals £9 million. The proforma

contribution to the Group’s performance from January to December 2025 was Revenue £83 million

and EBITA before exceptionals £11 million.

Acquisition costs charged to operating exceptional items in the Consolidated Income Statement

amounted to £1 million for financial due diligence and legal costs for both the current year acquisitions.

Acquisitions in 2024

The Group made two acquisitions in 2024 for cash consideration totalling £49 million. There were

no material changes to the fair values recognised at 31 December 2024.

#### 3.5 DISPOSAL OF ASSOCIATES, JOINT VENTURES AND SUBSIDIARY

#### UNDERTAKINGSKeeping it simple

The following section outlines disposals and related profit or loss made by the Group in the period.

Accounting policies

The Group recognises a profit or loss on a disposal of non-current assets such as investments in

associates, joint ventures and subsidiary undertakings at the date the asset was disposed of or

control of the asset is lost. The Group derecognises assets and liabilities in relation to the assets

disposed of as well as any non-controlling interests where applicable and cumulative translation

differences recognised in equity. The resultant profit or loss on disposal recognised in the

Consolidated Income Statement is excluded from Adjusted results.

Disposals made in the prior year

In the prior year, the Group sold its 50% interest in digital subscription streaming service BritBox

International to the joint venture partner BBC Studios. The Group also sold back its minority

shareholding in Blumhouse TV to Blumhouse Holdings.

The Group recognised a net profit on disposal of these associates, joint ventures and subsidiary

undertakings of £212 million from proceeds of £303 million. The carrying value of net assets

disposed and related costs was £91 million.

ITV plc Annual Report and Accounts 2025 155

Strategic Report Governance Financial Statements

![]()

156

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

#### 3.6 INVESTMENTS

#### Keeping it simple

The Group holds non-controlling interests in a number of different entities. Accounting for

these investments, and the Group’s share of any profits and losses, depends on the level of

control or influence the Group is granted via its interest. The three principal types of non-

consolidated investments are joint arrangements (joint ventures or joint operations),

associates, and equity investments.

A joint arrangement is an investment where the Group has joint control, with one or more third

parties. An associate is an entity over which the Group has significant influence (i.e. power to

participate in the investee’s financial and operating decisions). Any other investment is an

equity investment.

Accounting policies

For joint ventures and associates, the Group applies equity accounting. Under this method, it

recognises the investment in the entity at cost and subsequently adjusts this for its share of profits

or losses, which are recognised in the Consolidated Income Statement within non-operating items

and included in adjusted profit.

Where the Group has invested in associates by acquiring preference shares or convertible debt

instruments, the share of profit recognised is usually £nil as no equity interest exists.

Equity investments are held at fair value unless the investment is a start-up business, in which case

it is valued initially at cost as a proxy for fair value.

The carrying amount of each category of our investments is represented as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Equity |  |
|  | Associates | investments | Total |
|  | £m | £m | £m |
| At 1 January 2024 | 47 | 21 | 68 |
| Additions | 4 | 12 | 16 |
| Share of profits losses | (3) | – | (3) |
| Impairments/fair value adjustments | (18) | (2) | (20) |
| Disposals | (30) | – | (30) |
| At 31 December 2024 | – | 31 | 31 |
| Additions | 5 | 5 | 10 |
| Impairments/fair value adjustments | (5) | (3) | (8) |
| Disposals | – | (1) | (1) |
| At 31 December 2025 | – | 32 | 32 |

The equity investments relate primarily to the Group’s Media for Equity programme. No individual

investment is considered material to the Group. These investments are held at fair value with

adjustments to fair value loss recognised in Other Comprehensive Income.

Please refer to pages 192 and 193 for the list of other significant holdings held at 31 December 2025.

#### 3.7 PROVISIONS

#### Keeping it simple

A provision is recognised by the Group where an obligation exists relating to events in the past

and it is probable that cash will be paid to settle it.

A provision is made where the Group is not certain how much cash will be required to settle a

liability, so an estimate is required. The main estimates relate to the cost of holding properties

that are no longer in use by the Group, the likelihood of settling legal claims and contracts the

Group has entered into that are now unprofitable.

Accounting policies

A provision is recognised in the Consolidated Statement of Financial Position when the Group has

a present legal or constructive obligation arising from past events, it is probable cash will be paid

to settle it and the amount can be estimated reliably. Provisions are determined by discounting the

expected future cash flows by a rate that reflects current market assessments of the time value of

money and the risks specific to the liability.

The unwinding of the discount is recognised as a financing cost in the Consolidated Income

Statement. The value of the provision is determined based on assumptions and estimates in relation

to the amount and timing of actual cash flows, which are dependent on future events.

Provisions

The movements in provisions during the year are as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | Legal and |  |
|  | Contract | Property | other |  |
|  | provisions | provisions | provisions | Total |
|  | £m | £m | £m | £m |
| At 1 January 2025 | 6 | 10 | 130 | 146 |
| Additions | – | 3 | 29 | 32 |
| Utilised | (6) | – | (12) | (18) |
| Released | – | (1) | (57) | (58) |
| Foreign exchange | – | – | 1 | 1 |
| At 31 December 2025 | – | 12 | 91 | 103 |
| Analysed between: |  |  |  |  |
| Current | – | 2 | 89 | 91 |
| Non-current | – | 10 | 2 | 12 |

Provisions of £91 million are classified as current liabilities (2024: £134 million). Unwind of the

discount is £nil in 2025 and 2024.

ITV plc Annual Report and Accounts 2025156

![]()

156

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

#### 3.6 INVESTMENTS

#### Keeping it simple

The Group holds non-controlling interests in a number of different entities. Accounting for

these investments, and the Group’s share of any profits and losses, depends on the level of

control or influence the Group is granted via its interest. The three principal types of non-

consolidated investments are joint arrangements (joint ventures or joint operations),

associates, and equity investments.

A joint arrangement is an investment where the Group has joint control, with one or more third

parties. An associate is an entity over which the Group has significant influence (i.e. power to

participate in the investee’s financial and operating decisions). Any other investment is an

equity investment.

#### Accounting policies

For joint ventures and associates, the Group applies equity accounting. Under this method, it

recognises the investment in the entity at cost and subsequently adjusts this for its share of profits

or losses, which are recognised in the Consolidated Income Statement within non-operating items

and included in adjusted profit.

Where the Group has invested in associates by acquiring preference shares or convertible debt

instruments, the share of profit recognised is usually £nil as no equity interest exists.

Equity investments are held at fair value unless the investment is a start-up business, in which case

it is valued initially at cost as a proxy for fair value.

The carrying amount of each category of our investments is represented as follows:

Associates

£m

Equity

investments

£m

Total

£m

At 1 January 2024  47  21  68

Additions  4  12  16

Share of profits losses  (3)  –  (3)

Impairments/fair value adjustments  (18)  (2)  (20)

Disposals  (30)  –  (30)

At 31 December 2024  –  31  31

Additions  5  5  10

Impairments/fair value adjustments  (5)  (3)  (8)

Disposals  –  (1)  (1)

At 31 December 2025  –  32  32

The equity investments relate primarily to the Group’s Media for Equity programme. No individual

investment is considered material to the Group. These investments are held at fair value with

adjustments to fair value loss recognised in Other Comprehensive Income.

Please refer to pages 192 and 193 for the list of other significant holdings held at 31 December 2025.

#### 3.7 PROVISIONS

#### Keeping it simple

A provision is recognised by the Group where an obligation exists relating to events in the past

and it is probable that cash will be paid to settle it.

A provision is made where the Group is not certain how much cash will be required to settle a

liability, so an estimate is required. The main estimates relate to the cost of holding properties

that are no longer in use by the Group, the likelihood of settling legal claims and contracts the

Group has entered into that are now unprofitable.

#### Accounting policies

A provision is recognised in the Consolidated Statement of Financial Position when the Group has

a present legal or constructive obligation arising from past events, it is probable cash will be paid

to settle it and the amount can be estimated reliably. Provisions are determined by discounting the

expected future cash flows by a rate that reflects current market assessments of the time value of

money and the risks specific to the liability.

The unwinding of the discount is recognised as a financing cost in the Consolidated Income

Statement. The value of the provision is determined based on assumptions and estimates in relation

to the amount and timing of actual cash flows, which are dependent on future events.

#### Provisions

The movements in provisions during the year are as follows:

Contract

provisions

£m

Property

provisions

£m

Legal and

other

provisions

£m

Total

£m

At 1 January 2025  6  10  130  146

Additions  –  3  29  32

Utilised  (6)  –  (12)  (18)

Released  –  (1)  (57)  (58)

Foreign exchange  –  –  1  1

At 31 December 2025  –  12  91  103

Analysed between:

Current  –  2  89  91

Non-current  –  10  2  12

Provisions of £91 million are classified as current liabilities (2024: £134 million). Unwind of the

discount is £nil in 2025 and 2024.

157

Contract provisions £nil (2024: £6 million)

Represents liabilities in respect of onerous contracts. In 2024, the provision included specific sports

rights where the estimated revenue was less than the value of the rights held and for transponder

capacity no longer utilised. The provision held at 31 December 2024 was fully utilised in the

current year.

Property provisions £12 million (2024: £10 million)

These provisions primarily relate to expected dilapidation costs at the Group’s rental properties.

Legal and other provisions £91 million (2024: £130 million)

Represents provisions for potential liabilities (arising from legal disputes and claims) and their

related legal costs. These include employee-related tax and other provisions of £66 million

(2024: £64 million) and other legal and related costs.

Box Clever Pension Scheme

In October 2025, all members of the Box Clever Group Pension Scheme transferred into the ITV

Pension Scheme. The IAS 19 valuation of the Scheme liabilities at the transfer date was £47 million.

An estimated £2 million has been provided for back payments to members reflecting the difference

between PPF level benefits and the full ITV Scheme benefits. The liabilities have been recognised in

the Consolidated Statement of Financial Position through Exceptional Pension related items. See

note 3.8 for further details.

Consequently, the provision held of £52 million for this matter, has been released to Exceptional

Pension related items, consistent with the initial recognition of the provision. See note 2.2 for

further details.

Employee-related

The determination of the employment tax status of some individuals contracted by the Group is

complex. HMRC has issued assessments to the Group for several individuals engaged by the Group

during the tax years 2016/17 to 2018/19 as employed for tax purposes.

During 2025, we continued to review the provision, which resulted in an increase in the provision of

£5 million (2024: increase of £5 million). This primarily related to interest on the existing provision

which would be payable to HMRC.

£3 million of the increase to the provision was charged through exceptional items as this relates to

periods up to 31 December 2024 and therefore does not relate to the current year (2024: £1 million

release of the provision through exceptional items).

Due to ongoing reviews by HMRC and court cases in this matter, the final amount payable could

be significantly different to the £66 million currently provided (2024: £61 million). It is difficult to

provide a range for the expected final amounts payable as case law is continually evolving on this

matter, particularly in relation to Front of Camera presenters. Very few cases have reached the

higher courts and fact patterns can be very different in individual cases, so determination of

employment status for tax purposes remains very subjective.

Other

Other provisions relate to redundancy provisions for roles at risk as the Group continues to reshape

the cost base, enhance profitability, and support the growth drivers of the business, settlements or

proposed settlements on a number of legal cases as well as historical environmental provisions in

relation to our production sites, closure costs and provision for legal fees for other ongoing litigation.

#### 3.8 PENSIONS

#### Keeping it simple

In this note, we explain the accounting policies governing the Group’s pension schemes,

followed by analysis of the components of the net defined benefit pension surplus or deficit,

including assumptions made, and where the related movements have been recognised in the

financial statements. In addition, we have placed text boxes to explain some of the technical

terms used in the disclosure.

What are the Group’s pension schemes?

There are two types of pension schemes. A ‘Defined Contribution’ scheme that is open to

ITV employees, and a number of ‘Defined Benefit’ schemes that have been closed to new

members since 2006 and closed to future accrual in 2017. In 2016, on acquisition of UTV

Limited, the Group took over the UTV Defined Benefit Scheme, which closed to future accrual

at the end of March 2019.

What is a Defined Contribution scheme?

The Defined Contribution scheme is where the Group makes fixed payments into a separate

fund on behalf of those employees participating in saving for their retirement. ITV has no

further obligation to the participating employee and the risks and rewards associated with this

type of scheme are assumed by the members rather than the Group. Although the Trustee of

the scheme makes available a range of investment options, it is the members’ responsibility to

make investment decisions relating to their retirement benefits.

What is a Defined Benefit scheme?

In a Defined Benefit scheme, members receive payments during retirement, the value of which is

dependent on factors such as salary and length of service. The Group makes contributions to

the scheme, a separate Trustee-administered fund that is not consolidated in these financial

statements, but is reflected on the defined benefit pension surplus or deficit line in the

Consolidated Statement of Financial Position.

The Trustee, appointed according to the terms of the Schemes’ documentation, is required to

act in the best interest of the beneficiaries and is responsible for managing and investing the

assets of the Scheme and its funding position. Schemes can be funded, where regular cash

contributions are made by the employer into a fund which is invested. In the event of poor

investment returns or increases in liabilities, the Group may need to address this through

increased levels of contribution. Alternatively, schemes can be unfunded, where no regular

money or assets are required to be put aside to cover future payments but, in some cases,

security is required.

The accounting defined benefit pension surplus or deficit (IAS 19) is different from the actuarial

valuation surplus or deficit as they are calculated on the basis of different assumptions, such as

discount rate. The accounting defined benefit pension surplus or deficit (IAS 19) figure is

calculated as at the balance sheet date, while the actuarial surplus or deficit (which drives

cash funding requirements) is calculated as part of the triennial valuations. The triennial

valuations at 31 December 2022 for the ITV Pension Scheme and at 30 June 2023 for the

UTV Pension Scheme were agreed during 2024.

ITV plc Annual Report and Accounts 2025 157

Strategic Report Governance Financial Statements

![]()

158

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

Accounting policies

Defined contribution scheme

Obligations under the Group’s defined contribution schemes are recognised as an operating cost

in the Consolidated Income Statement as incurred. For 2025, total contributions expensed were

£24 million (2024: £23 million).

Defined benefit scheme

The Group’s Defined Benefit Schemes (‘the Schemes’) within this note refer to the ITV Pension Scheme,

the Unfunded Scheme, the Granada supplementary scheme and the UTV Pension Scheme combined.

The Group’s obligation in respect of the Defined Benefit Scheme is calculated by estimating the

amount of future retirement benefit that eligible employees (‘beneficiaries’) have earned during their

services. That benefit payable in the future is discounted to today’s value and then the fair value of

scheme assets is deducted to measure the defined benefit pension position.

The accounting defined benefit pension surplus or deficit (IAS 19) is different from the actuarial

valuation surplus or deficit as they are calculated on the basis of different assumptions, such as

discount rate. The accounting defined benefit pension surplus or deficit (IAS 19) figure is calculated

as at the balance sheet date, and the actuarial valuation surplus or deficit (or funding surplus or

deficit) is calculated per the last triennial valuation.

The triennial valuation of the ITV Pension Scheme (the Scheme) as at 31 December 2022 was

completed in 2024. At the valuation date, the Scheme had a surplus of £83 million. This is compared

to a deficit of £252 million at the previous valuation date of 31 December 2019. As the Scheme is in

surplus, there are no deficit contributions payable. The Group will continue contributing the annual

payment under the London Television Centre Pension Funding Partnership. For 2025, contributions

under this partnership were £3 million (2024: £3 million). The IAS 19 surplus or deficit does not drive

the deficit funding contribution.

The liabilities of the Schemes are measured by discounting the best estimate of future cash flows

to be paid using the ‘projected unit’ method. These calculations are complex and are performed by

a qualified actuary. There are many judgements and estimates necessary to calculate the Group’s

estimated liabilities, the main assumptions are set out later in this note. Movements in assumptions

during the year are called ‘actuarial gains and losses’ and these are recognised in the period in which

they arise through the Consolidated Statement of Comprehensive Income.

An unfunded scheme in relation to former beneficiaries who accrued benefits in excess of the maximum

allowed for tax purposes is accounted for under IAS 19 and the Group is responsible for meeting the

pension obligations as they fall due. For the four former Granada executives within the Unfunded

Scheme, there is additional security in the form of a charge over £33 million (2024: £45 million) of

securitised gilts held by the Group, which are classified as other pension assets to reflect the Group’s

net pension surplus or deficit.

In April 2025, £11 million of liabilities for pensioners who receive a pension from the Unfunded

Scheme were transferred to the ITV Pension Scheme. The remaining members will also transfer to

the ITV Pension Scheme when they have been in receipt of their pension for more than 12 months.

The Group contributed £12 million to the ITV Pension Scheme, which was funded through the sale

and maturity of gilts (other pension assets) in the year.

In July 2025, the Ulster Television Pension and Life Assurance Scheme (the ‘UTV Pension Scheme’)

was merged into the ITV Pension Scheme, involving the transfer of the Scheme assets and liabilities

on an unsegregated basis. In February 2026, after the reporting date, the UTV Pension Scheme was

wound up in accordance with the relevant rules and regulations. There are no remaining members,

assets or liabilities.

In October 2025, all members of the Box Clever Group Pension Scheme transferred into the ITV

Pension Scheme. The IAS 19 valuation of the Scheme liabilities at the transfer date was £47 million.

As part of the transfer arrangements, the Group paid £25 million into the Scheme and £6 million to

the Pension Protection Fund (PPF). An estimated £2 million has been provided for back payments

to members reflecting the difference between PPF level benefits and the full ITV Scheme benefits.

The principal employer of the ITV Pension Scheme and the Granada supplementary scheme is

Granada Group Limited.

The defined benefit pension surplus (under IAS 19)

Net pension surplus of £207 million at 31 December 2025 (2024: £182 million) is stated after

including the unfunded scheme security asset of £33 million (2024: £45 million). The totals

recognised in 2025 and 2024 are:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Total defined benefit scheme obligations | (1,990) | (1,998) |
| Total defined benefit scheme assets | 2,164 | 2,135 |
| Defined benefit pension surplus (IAS 19) | 174 | 137 |
| Presented as: |  |  |
| Defined benefit pension surplus | 198 | 162 |
| Defined benefit pension deficit | (24) | (25) |
| Defined benefit pension surplus (IAS 19) | 174 | 137 |
| Other pension asset | 33 | 45 |
| Net pension surplus | 207 | 182 |

The following notes provide further detail on the value of the Schemes’ assets and liabilities, how

these are accounted for and their impact on the financial statements.

ITV plc Annual Report and Accounts 2025158

![]()

158

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

#### Accounting policies

Defined contribution scheme

Obligations under the Group’s defined contribution schemes are recognised as an operating cost

in the Consolidated Income Statement as incurred. For 2025, total contributions expensed were

£24 million (2024: £23 million).

Defined benefit scheme

The Group’s Defined Benefit Schemes (‘the Schemes’) within this note refer to the ITV Pension Scheme,

the Unfunded Scheme, the Granada supplementary scheme and the UTV Pension Scheme combined.

The Group’s obligation in respect of the Defined Benefit Scheme is calculated by estimating the

amount of future retirement benefit that eligible employees (‘beneficiaries’) have earned during their

services. That benefit payable in the future is discounted to today’s value and then the fair value of

scheme assets is deducted to measure the defined benefit pension position.

The accounting defined benefit pension surplus or deficit (IAS 19) is different from the actuarial

valuation surplus or deficit as they are calculated on the basis of different assumptions, such as

discount rate. The accounting defined benefit pension surplus or deficit (IAS 19) figure is calculated

as at the balance sheet date, and the actuarial valuation surplus or deficit (or funding surplus or

deficit) is calculated per the last triennial valuation.

The triennial valuation of the ITV Pension Scheme (the Scheme) as at 31 December 2022 was

completed in 2024. At the valuation date, the Scheme had a surplus of £83 million. This is compared

to a deficit of £252 million at the previous valuation date of 31 December 2019. As the Scheme is in

surplus, there are no deficit contributions payable. The Group will continue contributing the annual

payment under the London Television Centre Pension Funding Partnership. For 2025, contributions

under this partnership were £3 million (2024: £3 million). The IAS 19 surplus or deficit does not drive

the deficit funding contribution.

The liabilities of the Schemes are measured by discounting the best estimate of future cash flows

to be paid using the ‘projected unit’ method. These calculations are complex and are performed by

a qualified actuary. There are many judgements and estimates necessary to calculate the Group’s

estimated liabilities, the main assumptions are set out later in this note. Movements in assumptions

during the year are called ‘actuarial gains and losses’ and these are recognised in the period in which

they arise through the Consolidated Statement of Comprehensive Income.

An unfunded scheme in relation to former beneficiaries who accrued benefits in excess of the maximum

allowed for tax purposes is accounted for under IAS 19 and the Group is responsible for meeting the

pension obligations as they fall due. For the four former Granada executives within the Unfunded

Scheme, there is additional security in the form of a charge over £33 million (2024: £45 million) of

securitised gilts held by the Group, which are classified as other pension assets to reflect the Group’s

net pension surplus or deficit.

In April 2025, £11 million of liabilities for pensioners who receive a pension from the Unfunded

Scheme were transferred to the ITV Pension Scheme. The remaining members will also transfer to

the ITV Pension Scheme when they have been in receipt of their pension for more than 12 months.

The Group contributed £12 million to the ITV Pension Scheme, which was funded through the sale

and maturity of gilts (other pension assets) in the year.

In July 2025, the Ulster Television Pension and Life Assurance Scheme (the ‘UTV Pension Scheme’)

was merged into the ITV Pension Scheme, involving the transfer of the Scheme assets and liabilities

on an unsegregated basis. In February 2026, after the reporting date, the UTV Pension Scheme was

wound up in accordance with the relevant rules and regulations. There are no remaining members,

assets or liabilities.

In October 2025, all members of the Box Clever Group Pension Scheme transferred into the ITV

Pension Scheme. The IAS 19 valuation of the Scheme liabilities at the transfer date was £47 million.

As part of the transfer arrangements, the Group paid £25 million into the Scheme and £6 million to

the Pension Protection Fund (PPF). An estimated £2 million has been provided for back payments

to members reflecting the difference between PPF level benefits and the full ITV Scheme benefits.

The principal employer of the ITV Pension Scheme and the Granada supplementary scheme is

Granada Group Limited.

The defined benefit pension surplus (under IAS 19)

Net pension surplus of £207 million at 31 December 2025 (2024: £182 million) is stated after

including the unfunded scheme security asset of £33 million (2024: £45 million). The totals

recognised in 2025 and 2024 are:

2025

£m

2024

£m

Total defined benefit scheme obligations  (1,990)  (1,998)

Total defined benefit scheme assets  2,164  2,135

Defined benefit pension surplus (IAS 19)  174  137

Presented as:

Defined benefit pension surplus  198  162

Defined benefit pension deficit  (24)  (25)

Defined benefit pension surplus (IAS 19)  174  137

Other pension asset  33  45

Net pension surplus  207  182

The following notes provide further detail on the value of the Schemes’ assets and liabilities, how

these are accounted for and their impact on the financial statements.

159

Defined benefit scheme obligations

Keeping it simple

What causes movements in the defined benefit pension obligations?

The areas that impact the defined benefit obligation (the pension scheme liabilities) position

at the year end are as follows:

  Past service cost – is a change in present value of the benefits built up by the beneficiaries

in the prior periods; can be positive or negative resulting from changes to the existing plan as

a result of an agreement between ITV and employees or legislative change (including legal

rulings) or as a result of significant reduction by ITV in the number of employees covered by

the plan (curtailment)

  Interest cost – the pension obligations payable in the future are discounted to the present

value at year end. A discount factor is used to determine the current value today of the

future cost. The interest cost is the unwinding of one year’s movement in the present value

of the obligation. It is broadly determined by multiplying the discount rate at the beginning

of the year by the updated present value of the obligation during the year. The discount rate

is a key assumption explained later in this note. This interest cost is recognised through net

financing costs in the Consolidated Income Statement (see note 4.4)

  Actuarial gains or losses – there are broadly two causes of actuarial movements:

‘experience’ adjustments, which arise when comparing assumptions made when estimating

the liabilities and what has actually occurred, and adjustments resulting from changes in

actuarial assumptions, e.g. movements in corporate bond yields or change in mortality. Key

assumptions are explained in detail later in this note. Actuarial gains or losses are recognised

through other comprehensive income

  Benefits paid – any cash benefits paid out by the Scheme will reduce the obligation

The movement in the present value of the Group’s defined benefit obligation is analysed below:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Defined benefit obligation at 1 January | 1,998 | 2,194 |
| Past service cost | 49 | – |
| Interest cost | 105 | 100 |
| Actuarial gain | (8) | (149) |
| Benefits paid | (154) | (147) |
| Defined benefit obligation at 31 December | 1,990 | 1,998 |

Of the above total defined benefit obligation at 31 December 2025, £24 million relates to the

unfunded schemes (2024: £37 million).

In October 2025, all members of the Box Clever Group Pension Scheme transferred into the ITV

Pension Scheme. The IAS 19 valuation of the Scheme liabilities at the transfer date was £47 million.

An estimated £2 million has been provided for back payments to members reflecting the difference

between PPF level benefits and the full ITV Scheme benefits. The liabilities have been recognised as

a past service cost through Exceptional Pension related items.

Assumptions used to estimate the Scheme obligations

Keeping it simple

What are the main assumptions used to estimate the Scheme obligations?

The main assumptions are:

  An estimate of increases in pension payments and the effect of inflation

  The life expectancy of beneficiaries

  The discount rate used to estimate the present day fair value of these obligations

How do we determine the appropriate assumptions?

The Group takes independent actuarial advice relating to the appropriateness of the

assumptions used.

IFRS requires that we estimate a discount rate by reference to high-quality fixed income

investments in the UK that match the estimated term of the pension obligations.

The inflation assumption has been set by looking at the difference between the yields on fixed and

index-linked government bonds. The inflation assumption is used as a basis for the remaining

financial assumptions, except where caps have been implemented.

The discount rate has therefore been obtained using the yields available on AA rated corporate

bonds, which match projected cash flows. The Group’s estimate of the weighted average term of

the liabilities is 10 years (2024: 11 years).

The principal assumptions used in the Schemes’ valuations at the year end were:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Discount rate | 5.45% | 5.45% |
| Inflation assumption (RPI) | 2.90% | 3.15% |
|  | Deferred/ | Deferred/ |
|  | Pensioner | Pensioner |
| Rate of increase in pension payment (LPI  1  5% pension increases) | 2.75%/2.80% | 2.75%/3.05% |
| Rate of increase to deferred pensions (CPI) | 2.25% | 2.70% |

1  Limited Price Index

ITV plc Annual Report and Accounts 2025 159

Strategic Report Governance Financial Statements

![]()

160

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

From February 2030 onwards, increases in the RPI will be aligned with those under the Consumer

Price Index including owner occupier housing costs (CPIH). The gap between CPIH and Consumer

Price Index (CPI), to which some benefits are linked, is assumed to be zero. For Defined Benefit

schemes, it means that members with RPI-linked pension increases will see future retirement

benefits increase more slowly from 2030 than they otherwise would. The Group’s approach to

setting RPI and CPI inflation assumptions is as follows:

  The Group continued to set RPI inflation in line with the market break-even expectations for

inflation less an inflation risk premium of 0.3%

  The assumptions linked to RPI and CPI as at 31 December 2025 have been determined by

weighting the cash flows to which the relevant inflation link applies

The table below reflects published standard mortality tables in conjunction with the results of

investigations into the mortality experience of Scheme beneficiaries. The assumed life expectations

on retirement for the ITV Pension Scheme are:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2025 | 2025 | 2024 | 2024 |
| Retiring today at age | 60 | 65 | 60 | 65 |
| Males | 26.1 | 21.6 | 25.6 | 21.1 |
| Females | 27.6 | 22.9 | 27.4 | 22.6 |
| Retiring in 20 years at age | 60 | 65 | 60 | 65 |
| Males | 27.7 | 22.9 | 27.1 | 22.3 |
| Females | 29.2 | 24.4 | 28.9 | 24.1 |

The net pension surplus is sensitive to changes in assumptions. These are disclosed further in

this note.

Total defined benefit scheme assets

Keeping it simple

The Scheme holds assets across a number of different classes, which are managed by the

Trustee, who consults with the Group on changes to its investment policy.

What are the Pension Scheme assets?

At 31 December 2025, the Schemes’ assets were invested in a diversified portfolio that consisted

primarily of debt securities, infrastructure, property and insurance policies matching the

pensions due to certain beneficiaries. The tables below set out the major categories of assets.

Financial instruments are in place in order to provide protection against changes in market

factors (interest rates and inflation), which could act to increase the net pension

surplus/deficit.

One such instrument is the longevity swap, which the Scheme transacted in 2011 to obtain

protection against the effect of increases in the life expectancy of the majority of pensioner

beneficiaries at that date. Under the swap, the Trustee agreed to make pre-determined

payments in return for payments to meet the specified pension obligations as they fall due,

irrespective of how long the beneficiaries and their dependants live. The difference in the

present values of these two streams of payments is reflected in the Scheme assets. The

swap had a nil valuation at inception and, using market-based assumptions, is subsequently

adjusted for changes in the market life expectancy and market discount rates, in line with its

fair value.

How do we measure the pension Scheme assets?

Defined benefit scheme assets are measured at their fair value and can change due to the

following:

  Interest income on scheme assets – this is determined by multiplying the fair value

of the Scheme assets by the discount rate, both taken as of the beginning of the year.

This is recognised through net financing costs in the Consolidated Income Statement

  Return on assets arise from differences between the actual return and interest income

on Scheme assets and are recognised in the Consolidated Statement of Other

Comprehensive Income

  Employer’s contributions are paid into the Scheme to be managed and invested

  Benefits and administrative expenses paid out by the Schemes will lower the fair value

of the Schemes’ assets

ITV plc Annual Report and Accounts 2025160

![]()

160

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

From February 2030 onwards, increases in the RPI will be aligned with those under the Consumer

Price Index including owner occupier housing costs (CPIH). The gap between CPIH and Consumer

Price Index (CPI), to which some benefits are linked, is assumed to be zero. For Defined Benefit

schemes, it means that members with RPI-linked pension increases will see future retirement

benefits increase more slowly from 2030 than they otherwise would. The Group’s approach to

setting RPI and CPI inflation assumptions is as follows:

  The Group continued to set RPI inflation in line with the market break-even expectations for

inflation less an inflation risk premium of 0.3%

  The assumptions linked to RPI and CPI as at 31 December 2025 have been determined by

weighting the cash flows to which the relevant inflation link applies

The table below reflects published standard mortality tables in conjunction with the results of

investigations into the mortality experience of Scheme beneficiaries. The assumed life expectations

on retirement for the ITV Pension Scheme are:

2025  2025  2024  2024

Retiring today at age  60  65  60  65

Males  26.1  21.6  25.6  21.1

Females  27.6  22.9  27.4  22.6

Retiring in 20 years at age  60  65  60  65

Males  27.7  22.9  27.1  22.3

Females  29.2  24.4  28.9  24.1

The net pension surplus is sensitive to changes in assumptions. These are disclosed further in

this note.

Total defined benefit scheme assets

#### Keeping it simple

The Scheme holds assets across a number of different classes, which are managed by the

Trustee, who consults with the Group on changes to its investment policy.

What are the Pension Scheme assets?

At 31 December 2025, the Schemes’ assets were invested in a diversified portfolio that consisted

primarily of debt securities, infrastructure, property and insurance policies matching the

pensions due to certain beneficiaries. The tables below set out the major categories of assets.

Financial instruments are in place in order to provide protection against changes in market

factors (interest rates and inflation), which could act to increase the net pension

surplus/deficit.

One such instrument is the longevity swap, which the Scheme transacted in 2011 to obtain

protection against the effect of increases in the life expectancy of the majority of pensioner

beneficiaries at that date. Under the swap, the Trustee agreed to make pre-determined

payments in return for payments to meet the specified pension obligations as they fall due,

irrespective of how long the beneficiaries and their dependants live. The difference in the

present values of these two streams of payments is reflected in the Scheme assets. The

swap had a nil valuation at inception and, using market-based assumptions, is subsequently

adjusted for changes in the market life expectancy and market discount rates, in line with its

fair value.

How do we measure the pension Scheme assets?

Defined benefit scheme assets are measured at their fair value and can change due to the

following:

  Interest income on scheme assets – this is determined by multiplying the fair value

of the Scheme assets by the discount rate, both taken as of the beginning of the year.

This is recognised through net financing costs in the Consolidated Income Statement

  Return on assets arise from differences between the actual return and interest income

on Scheme assets and are recognised in the Consolidated Statement of Other

Comprehensive Income

  Employer’s contributions are paid into the Scheme to be managed and invested

  Benefits and administrative expenses paid out by the Schemes will lower the fair value

of the Schemes’ assets

161

The movement in the fair value of the defined benefit schemes’ assets is analysed below:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Fair value of Scheme assets at 1 January | 2,135 | 2,355 |
| Interest income on Scheme assets | 113 | 108 |
| Gain/(loss) on assets, excluding interest income | 8 | (180) |
| Employer contributions | 69 | 6 |
| Benefits paid | (154) | (147) |
| Administrative expenses paid | (7) | (7) |
| Fair value of Scheme assets at 31 December | 2,164 | 2,135 |

How are the Schemes’ assets invested?

The Trustee is responsible for deciding the investment strategy for the Schemes’ assets, although

changes in investment policies require consultation with the Group. The assets are invested in

different classes to hedge against unfavourable movements in the funding obligation. When

selecting the mix of assets to hold, and considering their related risks and returns, the Trustee will

weigh up the variability of returns against the target long-term rate of return on the overall portfolio.

The fair value of the Schemes’ assets is shown in the following table by major category:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Market value | Quoted | Market value | Market value | Quoted | Market value |
|  | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 |
|  | £m | £m | % | £m | £m | % |
| Liability hedging assets |  |  |  |  |  |  |
| Fixed interest gilts | 374 | 374 |  | 464 | 463 |  |
| Index-linked interest gilts | 573 | 573 |  | 499 | 494 |  |
| Interest rate and inflation |  |  |  |  |  |  |
| hedging derivatives (swaps,  repos and reverse repos) | (111) | (111) |  | (290) | (312) |  |
|  | 836 | 836 | 39% | 673 | 645 | 32% |
| Other bonds | 1,229 | 61 | 57% | 1,284 | 60 | 60% |
| Return-seeking investments |  |  |  |  |  |  |
| Infrastructure | 170 |  |  | 174 |  |  |
| Property | 139 |  |  | 146 |  |  |
|  | 309 |  | 14% | 320 |  | 15% |
| Other investments |  |  |  |  |  |  |
| Cash and cash equivalents | 34 |  |  | 136 |  |  |
| Insurance policies  1 | 41 |  |  | 41 |  |  |
| Longevity swap fair value | (204) |  |  | (319) |  |  |
| Cash flow swap fair value | (81) |  |  | – |  |  |
|  | (210) |  | (10%) | (142) |  | (7%) |
| Total Scheme assets | 2,164 | 897 |  | 2,135 | 705 | 100% |

1  Insurance policies include a surrender value of £31 million (2024: £30 million) invested in Cash Accumulated with Profits Fund

Included in the above are overseas assets of £80 million (2024: £118 million). None of these assets

are quoted.

The Trustee entered into a longevity swap in 2011, which hedges the risk of increasing life expectancy

over the next 70 years for 11,700 current pensioners at inception covering £1.7 billion of the

pension obligation.

In March 2025, the Group bifurcated the existing longevity swap, creating two IAS 19 plan assets;

a cash flow swap and a pure longevity swap. The fair value of the two plan assets has been assessed

separately with the difference between the old longevity swap and the two plan assets taken

through other comprehensive income.

The fair value of the longevity swap is negative due to declining mortality assumptions and equals

the discounted value of the projected net cash flows resulting from the contract. The fair value loss

has reduced in 2025 primarily due to the increase in gilt yields over the period.

Defined pension deficit sensitivities

Keeping it simple

Which assumptions have the biggest impact on the Scheme?

It is important to note that comparatively small changes in the assumptions used may have

a significant effect on the Consolidated Income Statement and Consolidated Statement of

Financial Position. This ‘sensitivity’ to change is analysed below to demonstrate how small

changes in assumptions can have a large impact on the estimation of the defined benefit

pension obligation. The Trustee manages the investment, mortality and inflation risks to

ensure the pension obligations are met as they fall due.

The investment strategy is aimed at the Trustee’s actuarial valuation liabilities rather than

IAS 19 defined pension liabilities. As such, the effectiveness of the risk hedging strategies on a

valuation basis will not be the same as on an accounting basis. Those hedging strategies have

significant impact on the movement in the net pension deficit as assumptions change,

offsetting the impacts on the obligation disclosed below.

In practice, changes in one assumption may be accompanied by offsetting changes in another

assumption (although this is not always the case). Changes in the assumptions may occur at

the same time as changes in the market value of Scheme assets, which may or may not offset

the changes in assumptions. Changes in assumptions have a different level of impact as the

value of the net pension surplus/(deficit) fluctuates, because the relationship between them is

not linear.

ITV plc Annual Report and Accounts 2025 161

Strategic Report Governance Financial Statements

![]()

162

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

The analysis below considers the impact of a single change in principal assumptions on the defined

benefit obligation while keeping the other assumptions unchanged and does not take into account

any risk hedging strategies:

|  |  |  |
| --- | --- | --- |
| Assumption | Change in assumption | Impact on defined benefit obligation |
| Discount rate | Increase by 0.1% | Decrease by £20million |
|  | Decrease by 0.1% | Increase by £20million |
|  | Increase by 0.5% | Decrease by £95 million |
|  | Decrease by 0.5% | Increase by £105 million |
| Rate of inflation | Increase by 0.1% | Increase by £10 million |
| (Retail Price Index) | Decrease by 0.1% | Decrease by £10 million |
| Rate of inflation | Increase by 0.1% | Increase by £5 million |
| (Consumer Price Index) | Decrease by 0.1% | Decrease by £5 million |
| Life expectancies | Increase by one year | Increase by £55 million |

The sensitivity analysis has been determined by extrapolating the impact on the defined benefit

obligation at the year end with changes in key assumptions that might reasonably occur.

While the Schemes’ risk hedging strategy is aimed at a valuation basis, the Directors estimate that

on an accounting basis any change in asset values would significantly offset the above impact on

the defined benefit obligation.

In particular, while an increase in assumption of life expectancies by one year would increase the

defined benefit obligation by £55 million, the assets would benefit from an estimated increase of the

value of the longevity swap by £50 million, resulting in a net decrease in the defined pension surplus

of £5 million.

Further, the ITV Pension Scheme invests in UK government bonds and interest rate and inflation

swap contracts and therefore movements in the defined benefit obligation are typically offset,

to an extent, by asset movements.

Keeping it simple

What was the impact of movements on the Schemes’ assets and liabilities?

The notes above describe how the Scheme obligations and assets are comprised and measured.

The following note sets out the impact of various movements and expenses of the Scheme on

the Group’s financial statements.

Amounts recognised through the Consolidated Income Statement

Amounts recognised through the Consolidated Income Statement are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Amount charged to operating costs: |  |  |
| Scheme administration expenses | (7) | (7) |
|  | (7) | (7) |
| Amount charged to exceptional costs: |  |  |
| Past service costs | (49) | – |
| Amounts credited to net financing cost |  |  |
| Net interest on Scheme assets and defined benefit obligation | 8 | 8 |
| Total credit in the Consolidated Income Statement | (48) | 1 |

Amounts recognised through the Consolidated Statement of Comprehensive Income

The amounts recognised through the Consolidated Statement of Comprehensive Income are:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Remeasurement gains/(losses) |  |  |
| Gain/(loss) on scheme assets excluding interest income | 8 | (180) |
| Actuarial (losses)/gains on liabilities arising from change in: |  |  |
| – experience adjustments | (7) | (7) |
| – financial assumptions | 32 | 142 |
| – demographic assumptions | (17) | 14 |
|  | 8 | 149 |
| Total recognised in the Consolidated Statement of Comprehensive Income | 16 | (31) |

The actuarial gain of £8 million (2024: £149 million) on the Schemes’ liabilities was principally due

to the reduction in market implied inflation which reduced the value of the liabilities. This actuarial

gain was partially offset by the change to the mortality assumptions, which increased the value of

the liabilities.

ITV plc Annual Report and Accounts 2025162

![]()

162

Notes to the Financial Statements continued

#### SECTION 3: OPERATING ASSETS AND LIABILITIES CONTINUED

The analysis below considers the impact of a single change in principal assumptions on the defined

benefit obligation while keeping the other assumptions unchanged and does not take into account

any risk hedging strategies:

Assumption  Change in assumption  Impact on defined benefit obligation

Discount rate  Increase by 0.1%  Decrease by £20million

Decrease by 0.1%  Increase by £20million

Increase by 0.5%  Decrease by £95 million

Decrease by 0.5%  Increase by £105 million

Rate of inflation

(Retail Price Index)

Increase by 0.1%  Increase by £10 million

Decrease by 0.1%  Decrease by £10 million

Rate of inflation

(Consumer Price Index)

Increase by 0.1%  Increase by £5 million

Decrease by 0.1%  Decrease by £5 million

Life expectancies  Increase by one year  Increase by £55 million

The sensitivity analysis has been determined by extrapolating the impact on the defined benefit

obligation at the year end with changes in key assumptions that might reasonably occur.

While the Schemes’ risk hedging strategy is aimed at a valuation basis, the Directors estimate that

on an accounting basis any change in asset values would significantly offset the above impact on

the defined benefit obligation.

In particular, while an increase in assumption of life expectancies by one year would increase the

defined benefit obligation by £55 million, the assets would benefit from an estimated increase of the

value of the longevity swap by £50 million, resulting in a net decrease in the defined pension surplus

of £5 million.

Further, the ITV Pension Scheme invests in UK government bonds and interest rate and inflation

swap contracts and therefore movements in the defined benefit obligation are typically offset,

to an extent, by asset movements.

#### Keeping it simple

What was the impact of movements on the Schemes’ assets and liabilities?

The notes above describe how the Scheme obligations and assets are comprised and measured.

The following note sets out the impact of various movements and expenses of the Scheme on

the Group’s financial statements.

Amounts recognised through the Consolidated Income Statement

Amounts recognised through the Consolidated Income Statement are as follows:

2025

£m

2024

£m

Amount charged to operating costs:

Scheme administration expenses  (7)  (7)

(7)  (7)

Amount charged to exceptional costs:

Past service costs  (49)  –

Amounts credited to net financing cost

Net interest on Scheme assets and defined benefit obligation  8  8

Total credit in the Consolidated Income Statement  (48)  1

Amounts recognised through the Consolidated Statement of Comprehensive Income

The amounts recognised through the Consolidated Statement of Comprehensive Income are:

2025

£m

2024

£m

Remeasurement gains/(losses)

Gain/(loss) on scheme assets excluding interest income  8  (180)

Actuarial (losses)/gains on liabilities arising from change in:

– experience adjustments  (7)  (7)

– financial assumptions  32  142

– demographic assumptions  (17)  14

8  149

Total recognised in the Consolidated Statement of Comprehensive Income  16  (31)

The actuarial gain of £8 million (2024: £149 million) on the Schemes’ liabilities was principally due

to the reduction in market implied inflation which reduced the value of the liabilities. This actuarial

gain was partially offset by the change to the mortality assumptions, which increased the value of

the liabilities.

163

The £8 million gain (2024: £180 million loss) on the Schemes’ assets was principally due to the

change in the fair value of the combined longevity swap and cash flow swap, increasing the value

of the assets. This has been partially offset by the decrease in market implied inflation, reducing

the value of the inflation-linked assets.

Addressing the defined benefit pension deficit

Keeping it simple

The Group works closely with the Trustee to agree appropriate levels of funding for the Scheme.

This involves agreeing a Schedule of Contributions at each triennial valuation, which specifies

the contribution rates for the employer and, where relevant, scheme beneficiaries and the

date these contributions are due. A recovery plan setting out the steps that will be taken to

address a funding shortfall is also agreed.

In the event that the Group’s defined benefit scheme is in a net liability position, the Directors

must take steps to manage the size of the deficit. Apart from the funding agreements mentioned

above, this could involve pledging additional assets to the Scheme, as was the case in the SDN

and London Television Centre pension funding partnerships.

The levels of ongoing contributions to the Scheme are based on the expected future cash flows of

the Scheme. Contributions in 2025 for administration expenses are £7 million (2024: £7 million).

The Group had two asset-backed pension funding agreements with the Trustee in the year – the

SDN pension funding partnership and the London Television Centre pension funding partnership

which were set up in 2010 and 2014 respectively to address the pension deficit at that time.

SDN Pension Funding Partnership

In 2010, to address the deficit on the defined benefit pension scheme, ITV established a Pension

Funding Partnership (PFP) with the Trustees backed by SDN. The PFP was subsequently extended

in 2011 and amended in 2022.

On 17 December 2025, the Group and the Trustees agreed to exit and unwind the PFP and the

partnership was dissolved on 19 December 2025. The Group made a one-off payment of £25 million

to the Scheme and has provided a £75 million surety bond as collateral for any payments that may

be due to the Scheme, albeit no further payments are anticipated. SDN is no longer provided as

collateral for future payments to the Scheme.

London Television Centre Pension Funding Partnership

In 2014, ITV established a Pension Funding Partnership with the Trustees backed by the London

Television Centre, which resulted in the assets of Section A of the defined benefit pension scheme

being increased by £50 million. In November 2019, the London Television Centre was sold. £50 million

of the proceeds was previously held in a restricted bank account as a replacement asset in the pension

funding arrangement. In 2022, this security was replaced with a surety bond and the cash was released

to the Group. This structure continues to be reviewed.

The Scheme’s interest in these Partnerships reduces any deficit on a funding basis but does not impact

any deficit on an IAS 19 basis as the Scheme’s interest is not a transferrable financial instrument.

Defined benefit funding contributions

The accounting surplus or deficit does not drive the funding contribution. The Group’s funding

contributions in 2025 were £3 million (31 December 2024: £3 million), relating to the annual payment

under London Television Centre Pension Funding Partnership.

The Group also made the following one-off additional contributions to the ITV Pension Scheme:

  £12 million, funded through the sale and maturing of gilts (other pension assets), following the

transfer of liabilities for pensioners who receive a pension from the Unfunded Scheme

  £25 million into the Scheme and £6 million to the Pension Protection Fund (PPF) under the

agreements in relation to the transfer of the Box Clever Group Pension Scheme

  £25 million in relation to the unwind of the SDN Pension funding partnership

Deficit contributions are agreed with the Trustees following the triennial valuations. The ITV Pension

Scheme is in surplus following the latest triennial valuations; therefore no deficit contributions

are payable.

The payments due under the London Television Centre PFP (£3 million) will be assessed annually.

Other matters

IFRIC 14 clarifies how the asset ceiling rules should be applied if the Schemes are expected to be in

surplus, for example as a result of deficit funding agreements. The Group has determined that it has

an unconditional right to a refund of any surplus assets if the Schemes are run off until the last

member dies. On this basis, IFRIC 14 rules do not cause any change in the pension deficit accounting

or disclosures.

In June 2023, the High Court ruled in the Virgin Media case that some historical rule amendments

made between 1997 and 2016, without the correct actuarial certification, were not valid. In July 2024,

the Court of Appeal upheld the High Court’s decision that based on the relevant legislation at the

time, that a written actuarial confirmation was required in many circumstances where an alteration

to the scheme’s rules affected pension benefits attributable to past or future service benefits.

Without evidence of a written confirmation, an amendment could be void. The decision does not give

any guidance on what evidence would be sufficient.

The Pension Schemes Bill 2025 includes draft legislation that enables affected pension schemes

to treat historical benefit changes as valid if they obtain with retrospective effect written actuarial

confirmation that historical benefit changes met the necessary standards and for amendments to

schemes who have been wound-up before the legislation comes into force to be treated as always

being valid. The Group has not yet completed its review of the historical rule amendments; however,

when the new legislation is enacted, any potential impact could be mitigated by requesting

retrospective confirmation.

ITV plc Annual Report and Accounts 2025 163

Strategic Report Governance Financial Statements

![]()

164

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS

#### In this section

This section outlines how the Group manages its capital structure and related financing

costs, including its balance sheet liquidity and access to capital markets.

The Directors determine the appropriate capital structure of ITV; specifically, how much

is raised from shareholders (equity) and how much is borrowed from financial institutions

(debt) in order to finance the Group’s activities both now and in the future. Maintaining

capital discipline and balance sheet efficiency remains important to the Group. Any potential

courses of action in relation to this will take into account the Group’s liquidity needs,

flexibility to invest in the business, pension deficit initiatives and impact on credit ratings.

The Directors consider the Group’s capital structure and dividend policy at least twice

a year ahead of announcing results. The Directors take into account the available realised

distributable reserves from which a dividend would be paid in addition to liquidity and

solvency of the Group. The Directors also consider the capital structure and dividend policy in

the context of the Group’s ability to continue as a going concern, to execute the strategy and

to invest in opportunities to grow the business and enhance shareholder value. The ITV plc

Board oversees governance and approves tax and treasury-related policies and procedures.

#### 4.1 NET DEBT

#### Keeping it simple

Net debt is the Group’s key measure used to evaluate total outstanding debt and related

derivatives, and discounted lease liabilities, net of current cash resources. A full analysis and

discussion of net debt and covenant net debt is included in the Operating and Financial

Performance Review.

The tables below analyse movements in the components of net debt during the year:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Currency |  |
|  |  |  |  |  | and |  |
|  | 1 January | Acquisitions  1 | Net |  | non-cash | 31 December |
|  | 2025 |  | cash flow |  | movements | 2025 |
|  | £m | £m | £m | Reclassifications | £m | £m |
| Loans and facilities due within |  |  |  |  |  |  |
| one year | (10) | (17) | 17 | (313) | (2) | (325) |
| Loans and facilities due after  one year | (723) | – | – | 313 | (30) | (440) |
| Total loans and facilities | (733) | (17) | 17 | – | (32) | (765) |
| Currency component of  forwards and swaps held against  euro-denominated bonds | (20) | – | – | – | 28 | 8 |
| Lease liabilities | (105) | (2) | 26 | – | (30) | (111) |
| Total debt | (858) | (19) | 43 | – | (34) | (868) |
| Cash | 296 | – | (69) | – | (6) | 221 |
| Cash equivalents | 131 | – | (51) | – | 1 | 81 |
| Total cash and cash equivalents | 427 | – | (120) | – | (5) | 302 |
| Net debt | (431) | (19) | (77) | – | (39) | (566) |

1  Loans on acquisitions includes £3 million from the acquisition of Moonage and £14 million (€16 million) from the acquisition of

Plano a Plano

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  | Currency |  |
|  |  |  |  | and |  |
|  | 1 January | Acquisitions  1 | Net | non-cash | 31 December |
|  | 2024 |  | cash flow | movements | 2024 |
|  | £m | £m | £m | £m | £m |
| Loans and facilities due within one year | (5) | (6) | 1 | – | (10) |
| Loans and facilities due after one year | (758) | – | 5 | 30 | (723) |
| Total loans and facilities | (763) | (6) | 6 | 30 | (733) |
| Currency component of forwards and swaps |  |  |  |  |  |
| held against euro-denominated bonds  2 | (15) | – | 10 | (15) | (20) |
| Lease liabilities | (115) | – | 25 | (15) | (105) |
| Total debt | (893) | (6) | 41 | – | (858) |
| Cash | 215 | – | 86 | (5) | 296 |
| Cash equivalents | 125 | – | 4 | 2 | 131 |
| Total cash and cash equivalents | 340 | – | 90 | (3) | 427 |
| Net debt | (553) | (6) | 131 | (3) | (431) |

1  Loans on acquisitions includes £6 million from the acquisition of Eagle Eye

2  Net cash flow from currency component of forwards and swaps relates to the euro-denominated bond repaid in 2024

ITV plc Annual Report and Accounts 2025164

![]()

164

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS

#### In this section

This section outlines how the Group manages its capital structure and related financing

costs, including its balance sheet liquidity and access to capital markets.

The Directors determine the appropriate capital structure of ITV; specifically, how much

is raised from shareholders (equity) and how much is borrowed from financial institutions

(debt) in order to finance the Group’s activities both now and in the future. Maintaining

capital discipline and balance sheet efficiency remains important to the Group. Any potential

courses of action in relation to this will take into account the Group’s liquidity needs,

flexibility to invest in the business, pension deficit initiatives and impact on credit ratings.

The Directors consider the Group’s capital structure and dividend policy at least twice

a year ahead of announcing results. The Directors take into account the available realised

distributable reserves from which a dividend would be paid in addition to liquidity and

solvency of the Group. The Directors also consider the capital structure and dividend policy in

the context of the Group’s ability to continue as a going concern, to execute the strategy and

to invest in opportunities to grow the business and enhance shareholder value. The ITV plc

Board oversees governance and approves tax and treasury-related policies and procedures.

#### 4.1 NET DEBT

#### Keeping it simple

Net debt is the Group’s key measure used to evaluate total outstanding debt and related

derivatives, and discounted lease liabilities, net of current cash resources. A full analysis and

discussion of net debt and covenant net debt is included in the Operating and Financial

Performance Review.

The tables below analyse movements in the components of net debt during the year:

1 January

2025

£m

Acquisitions

1

£m

Net

cash flow

£m  Reclassifications

Currency

and

non-cash

movements

£m

31 December

2025

£m

Loans and facilities due within

one year

(10)  (17)  17  (313)  (2)  (325)

Loans and facilities due after

one year  (723)  –  –  313  (30)  (440)

Total loans and facilities  (733)  (17)  17  –  (32)  (765)

Currency component of

forwards and swaps held against

euro-denominated bonds  (20)  –  –  –  28  8

Lease liabilities  (105)  (2)  26  –  (30)  (111)

Total debt  (858)  (19)  43  –  (34)  (868)

Cash  296  –  (69)  –  (6)  221

Cash equivalents  131  –  (51)  –  1  81

Total cash and cash equivalents  427  –  (120)  –  (5)  302

Net debt  (431)  (19)  (77)  –  (39)  (566)

1  Loans on acquisitions includes £3 million from the acquisition of Moonage and £14 million (€16 million) from the acquisition of

Plano a Plano

1 January

2024

£m

Acquisitions

1

£m

Net

cash flow

£m

Currency

and

non-cash

movements

£m

31 December

2024

£m

Loans and facilities due within one year  (5)  (6)  1  –  (10)

Loans and facilities due after one year  (758)  –  5  30  (723)

Total loans and facilities  (763)  (6)  6  30  (733)

Currency component of forwards and swaps

held against euro-denominated bonds

2

(15)  –  10  (15)  (20)

Lease liabilities  (115)  –  25  (15)  (105)

Total debt  (893)  (6)  41  –  (858)

Cash  215  –  86  (5)  296

Cash equivalents  125  –  4  2  131

Total cash and cash equivalents  340  –  90  (3)  427

Net debt  (553)  (6)  131  (3)  (431)

1  Loans on acquisitions includes £6 million from the acquisition of Eagle Eye

2  Net cash flow from currency component of forwards and swaps relates to the euro-denominated bond repaid in 2024

165

In June 2025, the Group entered into a new £300 million term loan facility. This committed facility

has been put in place ahead of the September 2026 bond maturing. The term loan facility is available

for drawing from 26 June 2026 and matures three years from the date it is drawn.

Available facilities

In addition to the new £300 million term loan facility, the Group also has good access to liquidity

from the following:

  The Group has £500 million of committed funding through an RCF with a group of relationship

banks, which matures in January 2029. At 31 December 2025, the facility was undrawn

(31 December 2024: undrawn). The RCF documentation defines a leverage covenant (which has

to be maintained at less than 3.5x) and an interest cover covenant (which has to be maintained at

greater than 3.0x). Both are tested at 30 June and 31 December each year. All financial covenants

were met and the facility remains available at 31 December 2025. This RCF contains Scope 1, 2

and 3 greenhouse gas emissions targets which align to ITV‘s stated objective to have Net Zero

carbon emissions by 2030. These targets are measured at the end of each financial year and

independently verified in July following the relevant December year end. Scope 1 and 2 emissions

are measured separately to Scope 3 emissions. The margin on the facility reduces by 2.5bps if

Scope 1, 2 and 3 targets are met, by 1.25bps if either Scope 1 and 2 targets are met or Scope 3

targets are met and increases by 2.5bps if neither target is met. Failing to meet targets does not

impact the availability of the RCF. The Group met Scope 1, 2 and 3 targets for 2024; those

emissions were verified in June 2025. Over the life of the facility, it may be necessary to

recalibrate the baseline emissions level set in 2019, particularly in relation to Scope 3 emissions

and there is a mechanism in the RCF documentation that allows for this.

  The Group has £100 million of committed funding via a bilateral RCF, which matures in

December 2028. The terms and conditions, including financial covenants but not emissions

targets, are aligned to the £500 million RCF facility. The facility was undrawn at 30 December 2025

(31 December 2024: undrawn).

  The Group has a £200 million bilateral loan facility which matures December 2030. Utilisations on

this facility are subject to the lender’s ability to source ITV Credit Default Swaps (CDS). The facility

has a committed accreting profile, and the full £200 million is available from 1 January 2026.

At 31 December 2024, the Group had £50 million of the facility available. The facility is free of

financial covenants and is currently undrawn (31 December 2024: undrawn).

  The Group has a £300 million bilateral loan facility, which matures on 30 June 2026. Utilisation

requests are subject to the lender’s ability to source ITV Credit Default Swaps (CDS) in the market

at the time the utilisation request is made. The facility remains free of financial covenants. The

facility is currently undrawn (31 December 2024: undrawn).

#### 4.2 BORROWINGS

#### Keeping it simple

The Group borrows money from financial institutions in the form of bonds, bank facilities and

other financial instruments. The interest payable on these instruments is shown in the net

financing costs note (note 4.4).

There are Board-approved policies in place to manage the Group’s financial risks.

Macroeconomic market risks, which impact currency transactions and interest rates,

are discussed in note 4.3. Credit and liquidity risks are set out below.

  Credit risk: the risk of financial loss to the Group if a customer or counterparty fails to meet

its contractual obligations

  Liquidity risk: the risk that the Group will not be able to meet its financial obligations as they

fall due

The Group is required to disclose the fair value of its debt instruments. The fair value is the

amount the Group would pay a third party to transfer the liability. This estimation of fair value

is consistent with instruments included in note 4.5.

Accounting policies

Borrowings

Borrowings are recognised initially at fair value less directly attributable transaction costs, with

subsequent measurement at amortised cost using the effective interest rate method. Under the

amortised cost method, the difference between the amount initially recognised and the redemption

value is recorded in the Consolidated Income Statement over the period of the borrowing on an

effective interest rate basis.

Managing credit and liquidity risk

Credit risk

The Group’s maximum exposure to credit risk is represented by the carrying amount of derivative

financial assets (see note 4.3), trade receivables (see note 3.1.3), contract assets (see note 3.1.6)

and cash and cash equivalents (see note 4.1).

ITV plc Annual Report and Accounts 2025 165

Strategic Report Governance Financial Statements

![]()

166

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

Trade and other receivables

The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each

customer. The majority of trade receivables relate to airtime sales contracts with advertising agencies

and advertisers.

The credit risk management practices of the Group include internal review and reporting of the

ageing of trade and other receivables by days past due. The Group applies the IFRS 9 simplified

approach in measuring expected credit losses, which use a lifetime expected credit loss allowance

for all trade receivables.

Credit insurance has been taken out against these companies to minimise the impact on the Group in

the event of a possible default. The Group also reviews other significant receivables and will seek to

take out credit insurance on an individual basis where appropriate. Credit risk over contract assets is

monitored proactively using daily reports from an external credit risk company. These reports are used

to determine contractual obligations, monitor risk and amend terms where required.

Cash and cash equivalents and derivative financial instruments

The Group operates investment guidelines with respect to surplus cash that emphasise

preservation of capital. The guidelines set out procedures and limits on counterparty risk and

maturity profile of cash placed. Counterparty limits for cash deposits are largely based upon long-

term ratings published by the major credit rating agencies. Cash and cash equivalents include money

market funds valued at fair value through profit and loss.

Cash and cash equivalents and derivative financial instruments exposure are limited to high credit

quality financial institutions rated by two of the key rating agencies used by the Group. Counterparty

credit limits are set in relation to these ratings, in order to limit the concentration of exposure to

individual counterparties based on their credit quality. As such, investments are sufficiently spread

across high credit quality rated counterparties.

Counterparty credit limits are reviewed by the Group’s Board on an annual basis and may be updated

throughout the year subject to approval of the Group’s Audit & Risk Committee. Investment exposure

with external counterparties is made only with Board-approved counterparties and within credit

limits assigned to each counterparty. The credit quality of financial counterparties and the

outstanding exposure is monitored throughout the year by the Group’s Treasury function in

accordance with the Group’s policy.

Borrowings

ITV is rated as investment grade by Moody’s, S&P and Fitch. ITV’s credit ratings, which in turn are

affected by key metrics, such as leverage, the cost of credit default swap hedging, and the absolute

level of interest rates are key determinants in the cost of new borrowings for ITV.

Liquidity risk

The Group’s financing policy is to fund itself for the medium to long-term by using debt instruments

with a range of maturities and to ensure access to appropriate short-term borrowing facilities with a

minimum of £250 million of cash and undrawn facilities available at all times.

Long-term funding comes from the UK and European capital markets, while any short to medium-

term debt requirements were provided throughout 2025 through bank credit facilities detailed

above. At 31 December 2025, the Group had £1,025 million bank credit facilities available.

Management monitors rolling forecasts of the Group’s liquidity reserve (comprising undrawn bank

facilities and cash and cash equivalents) on the basis of expected cash flows. This monitoring

includes financial ratios to assess any possible future impact on credit ratings and headroom and

takes into account the accessibility of cash and cash equivalents.

Fair value versus book value

The tables below provide fair value information for the Group’s borrowings:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Book value |  | Fair value |
|  |  | 2025 | 2024 | 2025 | 2024 |
|  | Maturity | £m | £m | £m | £m |
| Loans due within one year |  |  |  |  |  |
| Other short-term loans | Various | 12 | 10 | 12 | 10 |
| €600 million Eurobond | Sept 2026 | 313 | – | 312 | – |
| Loans due in more than one year |  |  |  |  |  |
| €600 million Eurobond | Sept 2026 | – | 298 | – | 292 |
| €500 million Eurobond | June 2032 | 436 | 417 | 447 | 420 |
| Other long-term loans | Various | 4 | 8 | 4 | 8 |

325  10    324  10

440  723    451  720

765  733    775  730

ITV plc Annual Report and Accounts 2025166

![]()

166

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

Trade and other receivables

The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each

customer. The majority of trade receivables relate to airtime sales contracts with advertising agencies

and advertisers.

The credit risk management practices of the Group include internal review and reporting of the

ageing of trade and other receivables by days past due. The Group applies the IFRS 9 simplified

approach in measuring expected credit losses, which use a lifetime expected credit loss allowance

for all trade receivables.

Credit insurance has been taken out against these companies to minimise the impact on the Group in

the event of a possible default. The Group also reviews other significant receivables and will seek to

take out credit insurance on an individual basis where appropriate. Credit risk over contract assets is

monitored proactively using daily reports from an external credit risk company. These reports are used

to determine contractual obligations, monitor risk and amend terms where required.

Cash and cash equivalents and derivative financial instruments

The Group operates investment guidelines with respect to surplus cash that emphasise

preservation of capital. The guidelines set out procedures and limits on counterparty risk and

maturity profile of cash placed. Counterparty limits for cash deposits are largely based upon long-

term ratings published by the major credit rating agencies. Cash and cash equivalents include money

market funds valued at fair value through profit and loss.

Cash and cash equivalents and derivative financial instruments exposure are limited to high credit

quality financial institutions rated by two of the key rating agencies used by the Group. Counterparty

credit limits are set in relation to these ratings, in order to limit the concentration of exposure to

individual counterparties based on their credit quality. As such, investments are sufficiently spread

across high credit quality rated counterparties.

Counterparty credit limits are reviewed by the Group’s Board on an annual basis and may be updated

throughout the year subject to approval of the Group’s Audit & Risk Committee. Investment exposure

with external counterparties is made only with Board-approved counterparties and within credit

limits assigned to each counterparty. The credit quality of financial counterparties and the

outstanding exposure is monitored throughout the year by the Group’s Treasury function in

accordance with the Group’s policy.

Borrowings

ITV is rated as investment grade by Moody’s, S&P and Fitch. ITV’s credit ratings, which in turn are

affected by key metrics, such as leverage, the cost of credit default swap hedging, and the absolute

level of interest rates are key determinants in the cost of new borrowings for ITV.

Liquidity risk

The Group’s financing policy is to fund itself for the medium to long-term by using debt instruments

with a range of maturities and to ensure access to appropriate short-term borrowing facilities with a

minimum of £250 million of cash and undrawn facilities available at all times.

Long-term funding comes from the UK and European capital markets, while any short to medium-

term debt requirements were provided throughout 2025 through bank credit facilities detailed

above. At 31 December 2025, the Group had £1,025 million bank credit facilities available.

Management monitors rolling forecasts of the Group’s liquidity reserve (comprising undrawn bank

facilities and cash and cash equivalents) on the basis of expected cash flows. This monitoring

includes financial ratios to assess any possible future impact on credit ratings and headroom and

takes into account the accessibility of cash and cash equivalents.

Fair value versus book value

The tables below provide fair value information for the Group’s borrowings:

Book value    Fair value

Maturity

2025

£m

2024

£m

2025

£m

2024

£m

Loans due within one year

Other short-term loans  Various  12  10    12  10

€600 million Eurobond  Sept 2026  313  –    312  –

325  10    324  10

Loans due in more than one year

€600 million Eurobond  Sept 2026  –  298    –  292

€500 million Eurobond  June 2032  436  417    447  420

Other long-term loans  Various  4  8    4  8

440  723    451  720

765  733    775  730

167

4.3 MANAGING MARKET RISKS: DERIVATIVE FINANCIAL INSTRUMENTS

Keeping it simple

What is a derivative?

A derivative is a type of financial instrument typically used to manage risk. A derivative’s value

changes over time in response to underlying variables, such as exchange rates or interest rates

and is entered into for a fixed period. A hedge is where a derivative is used to manage exposure

in an underlying variable.

The Group is exposed to certain market risks. In accordance with Board-approved policies,

which are set out in this note, the Group manages these risks by using derivative financial

instruments to hedge the underlying exposures.

Why do we need them?

The key market risks facing the Group are:

  Currency risk arising from:

i.  Translation risk, that is the risk in the period of adverse currency fluctuations in the

translation of foreign currency profits, assets and liabilities (balance sheet risk) and

non-functional currency monetary assets and liabilities (income statement risk)

ii.  Transaction risk, that is the risk that currency fluctuations will have a negative effect on the

value of the Group’s non-functional currency trading cash flows. A non-functional currency

transaction is a transaction in any currency other than the reporting currency of the subsidiary

  Interest rate risk to the Group arises from significant changes in interest rates on

borrowings issued at or swapped to floating rates

How do we use them?

The Group mainly employs three types of derivative financial instruments when managing its

currency and interest rate risk:

  Foreign exchange swap contracts are derivative instruments used to hedge income

statement translation risk arising from short-term intercompany loans denominated in a

foreign currency

  Forward foreign exchange contracts are derivative instruments used to hedge transaction

risk so they enable the sale or purchase of foreign currency at a known fixed rate on an

agreed future date

  Cross-currency interest rate swaps are derivative instruments used to exchange the principal

and interest coupons in a debt instrument from one currency to another

Analysis of the derivatives used by the Group to hedge its exposure and the various methods

used to calculate their respective fair values are detailed in this section.

Accounting policies

Derivative financial instruments are initially recognised at fair value and are subsequently

remeasured at fair value with the movement recorded in the Consolidated Income Statement,

except where derivatives qualify for cash flow hedge accounting. In this case, the effective portion

of a cash flow hedge is recognised in other comprehensive income and presented in the hedging

reserve within equity. The cumulative gain or loss is later reclassified to the Consolidated Income

Statement in the same period as the relevant hedged transaction is realised. Derivatives with

positive fair values are recorded as assets and negative fair values as liabilities.

Determining fair value

The fair value of forward foreign exchange contracts and cross-currency interest rate swaps is

determined by the change in price between the contracted rates and the market rates at the reporting

date. The contracted cash flows are then discounted by the time remaining to the settlement date of

the contract, with a discount curve that incorporates credit risk. The fair value of interest rate swaps

is the estimated amount that the Group would receive or pay to exit the swap at the reporting date,

taking into account current interest rates and the Group’s current creditworthiness, as well as that of

the swap counterparties.

How do we manage our currency and interest rate risk?

Currency risk

As the Group expands its international operations, the performance of the business becomes

increasingly sensitive to movements in foreign exchange rates, primarily with respect to the

US dollar and the euro.

The Group’s foreign exchange policy is to use forward foreign exchange contracts to hedge material

non-functional currency-denominated costs or revenue for up to five years forward.

The Group ensures that its net exposure to foreign currency-denominated cash balances is kept to a

minimal level, where necessary using foreign currency swaps to exchange balances back into sterling

or by buying or selling foreign currencies at spot rates.

The Group also utilises foreign exchange swaps and cross-currency interest rate swaps both to

manage foreign currency cash flow timing differences and to hedge foreign currency-denominated

monetary items.

ITV plc Annual Report and Accounts 2025 167

Strategic Report Governance Financial Statements

![]()

168

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

The following table highlights the Group’s exposure to foreign currency risk resulting from a 10%

strengthening/weakening in sterling against the US dollar, euro and Australian dollar, assuming all

other variables are held constant:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Impact on | Impact on |  |  |
|  | profit before | profit before | Impact on | Impact on |
|  | tax | tax | Equity | Equity |
|  | 2025 | 2024 | 2025 | 2024 |
|  | £m | £m | £m | £m |
| US dollar – increase 10% | (15) | (9) | 8 | 8 |
| US dollar – decrease 10% | 19 | 11 | (10) | (9) |
| Euro – increase 10% | (6) | (1) | 3 | 3 |
| Euro – decrease 10% | 2 | 2 | (3) | (2) |
| Australian dollar – increase 10% | (2) | (2) | (2) | 1 |
| Australian dollar – decrease 10% | 2 | 3 | 4 | (1) |

Interest rate risk

The Group’s interest rate policy is to allow fixed rate gross debt to vary between 20% and 100% of

total gross debt to accommodate floating rate borrowings under the Revolving Credit Facility.

For financial assets and liabilities classified at fair value through profit or loss, the movements in the

year relating to changes in fair value and interest are not separated.

At 31 December 2025, the Group’s fixed rate debt represented 71% of total gross debt (2024: 71%),

therefore the majority of debt is issued at fixed rates, and changes in the floating rates of interest

do not materially affect the Group’s net interest charge.

What is the value of our derivative financial instruments?

The following table shows the fair value of derivative financial instruments analysed by type of

contract. Interest rate swap fair values exclude accrued interest.

|  |  |  |
| --- | --- | --- |
|  | Assets | Liabilities |
| At 31 December 2025 | £m | £m |
| Current |  |  |
| Foreign exchange forward contracts and swaps – cash flow hedges | 4 | (1) |
| Foreign exchange forward contracts and swaps – fair value through profit |  |  |
| or loss | 1 | – |
| Cross-currency interest swaps – cash flow hedges | – | (5) |
| Non-current |  |  |
| Cross-currency interest swaps – cash flow hedges | 5 | – |
| Cross-currency interest swaps – fair value hedges | 8 | – |
| Foreign exchange forward contracts and swaps – cash flow hedges | 1 | – |
|  | 19 | (6) |

|  |  |  |
| --- | --- | --- |
|  | Assets | Liabilities |
| At 31 December 2024 | £m | £m |
| Current |  |  |
| Foreign exchange forward contracts and swaps – cash flow hedges | 3 | (2) |
| Foreign exchange forward contracts and swaps – fair value through profit |  |  |
| or loss | 1 | (1) |
| Non-current |  |  |
| Cross-currency interest swaps – cash flow hedges | – | (18) |
| Cross-currency interest swaps – fair value hedges | – | (2) |
| Foreign exchange forward contracts and swaps – cash flow hedges | 1 | – |
|  | 5 | (23) |

Cash flow hedges

The Group applies hedge accounting for certain foreign currency firm commitments and highly

probable cash flows where the underlying cash flows are payable within the next five years. In order

to fix the sterling cash outflows associated with the commitments and interest payments – which

are mainly denominated in US dollars or euros – the Group has taken out forward foreign exchange

contracts and cross-currency interest rate swaps for the same foreign currency amount and

maturity date as the expected foreign currency outflow.

There is an economic relationship between the hedged items (being between 60% to 100% of the total

exposure) and the hedging instruments as the terms of the foreign exchange forward contracts and

cross-currency interest rate swaps match the terms of the expected highly probable forecast

transactions or firm commitments (i.e. % notional amount and expected receipt or payment date).

The Group has established a hedge ratio of 1:1 for the hedging relationships as the underlying risk of

the foreign exchange forward contracts are identical to the hedged risk components.

Sources of ineffectiveness include:

  Differences in the timing of the cash flows of the hedged items and the hedging instruments

  The counterparties’ credit risk differently impacting the fair value movements of the hedging

instruments and hedged items

  Changes to the forecasted amount of cash flows of hedged items and hedging instruments

The Group uses the hedge relationship, credit risk and hedge ratio to measure the hedge effectiveness.

ITV plc Annual Report and Accounts 2025168

![]()

168

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

The following table highlights the Group’s exposure to foreign currency risk resulting from a 10%

strengthening/weakening in sterling against the US dollar, euro and Australian dollar, assuming all

other variables are held constant:

Impact on

profit before

tax

2025

£m

Impact on

profit before

tax

2024

£m

Impact on

Equity

2025

£m

Impact on

Equity

2024

£m

US dollar – increase 10%  (15)  (9)  8  8

US dollar – decrease 10%  19  11  (10)  (9)

Euro – increase 10%  (6)  (1)  3  3

Euro – decrease 10%  2  2  (3)  (2)

Australian dollar – increase 10%  (2)  (2)  (2)  1

Australian dollar – decrease 10%  2  3  4  (1)

Interest rate risk

The Group’s interest rate policy is to allow fixed rate gross debt to vary between 20% and 100% of

total gross debt to accommodate floating rate borrowings under the Revolving Credit Facility.

For financial assets and liabilities classified at fair value through profit or loss, the movements in the

year relating to changes in fair value and interest are not separated.

At 31 December 2025, the Group’s fixed rate debt represented 71% of total gross debt (2024: 71%),

therefore the majority of debt is issued at fixed rates, and changes in the floating rates of interest

do not materially affect the Group’s net interest charge.

#### What is the value of our derivative financial instruments?

The following table shows the fair value of derivative financial instruments analysed by type of

contract. Interest rate swap fair values exclude accrued interest.

At 31 December 2025

Assets

£m

Liabilities

£m

Current

Foreign exchange forward contracts and swaps – cash flow hedges  4  (1)

Foreign exchange forward contracts and swaps – fair value through profit

or loss  1  –

Cross-currency interest swaps – cash flow hedges  –  (5)

Non-current

Cross-currency interest swaps – cash flow hedges  5  –

Cross-currency interest swaps – fair value hedges  8  –

Foreign exchange forward contracts and swaps – cash flow hedges  1  –

19  (6)

At 31 December 2024

Assets

£m

Liabilities

£m

Current

Foreign exchange forward contracts and swaps – cash flow hedges  3  (2)

Foreign exchange forward contracts and swaps – fair value through profit

or loss  1  (1)

Non-current

Cross-currency interest swaps – cash flow hedges  –  (18)

Cross-currency interest swaps – fair value hedges  –  (2)

Foreign exchange forward contracts and swaps – cash flow hedges  1  –

5  (23)

Cash flow hedges

The Group applies hedge accounting for certain foreign currency firm commitments and highly

probable cash flows where the underlying cash flows are payable within the next five years. In order

to fix the sterling cash outflows associated with the commitments and interest payments – which

are mainly denominated in US dollars or euros – the Group has taken out forward foreign exchange

contracts and cross-currency interest rate swaps for the same foreign currency amount and

maturity date as the expected foreign currency outflow.

There is an economic relationship between the hedged items (being between 60% to 100% of the total

exposure) and the hedging instruments as the terms of the foreign exchange forward contracts and

cross-currency interest rate swaps match the terms of the expected highly probable forecast

transactions or firm commitments (i.e. % notional amount and expected receipt or payment date).

The Group has established a hedge ratio of 1:1 for the hedging relationships as the underlying risk of

the foreign exchange forward contracts are identical to the hedged risk components.

Sources of ineffectiveness include:

  Differences in the timing of the cash flows of the hedged items and the hedging instruments

  The counterparties’ credit risk differently impacting the fair value movements of the hedging

instruments and hedged items

  Changes to the forecasted amount of cash flows of hedged items and hedging instruments

The Group uses the hedge relationship, credit risk and hedge ratio to measure the hedge effectiveness.

169

The amount recognised in other comprehensive income during the year all relates to the effective

portion of the revaluation loss associated with these contracts. A cumulative gain of £31 million

(2024: £20 million of cumulative loss) was recycled to the Consolidated Income statement to offset

movements on the hedged item, a residual value of less than a million (2024: less than a million)

remained on the income statement which was not offset.

Under IFRS 9, the Group has adopted the ‘cost of hedging’ approach which allows the recognition

of the value of the currency basis at inception of the hedge to be recorded on the Consolidated

Statement of Financial Position and amortised through net financing costs in the Consolidated

Income Statement over the life of the bond. Any mark-to-market change in fair value of the currency

basis is recognised in ‘cost of hedging’ in the Consolidated Statement of Comprehensive Income.

Fair value hedges

The Group has cross-currency interest rate swaps to hedge the exposure to changes in the fair value

of fixed rate borrowings due to interest rate and foreign currency movements which could affect the

income statement. Changes in the fair value of derivatives that are designated and qualify as fair

value hedges are recorded in the Consolidated Income Statement together with any changes in the

fair value of the hedged asset or liability that are attributable to the hedged risk. The gain or loss

relating to the effective portion of the cross-currency interest rate swaps hedging fixed rate

borrowings is recognised in the Consolidated Income Statement within net financing costs together

with changes in the fair value of the hedged fixed-rate borrowings attributable to interest rate risk.

The gain or loss relating to the ineffective portion is recognised in the Consolidated Income

Statement. All fair value hedges were highly effective throughout the year.

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying

amount of a hedged item for which the effective interest method is used is amortised to the

Consolidated Income Statement over the period to maturity using a recalculated effective

interest rate.

Undiscounted financial liabilities

Keeping it simple

The Group is required to disclose the expected timings of cash outflows for each of its

financial liabilities (including derivatives). The amounts disclosed in the table are the

contractual undiscounted cash flows (including interest), so will not always reconcile

with the amounts disclosed on the Statement of Financial Position.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Total |  | Between | Between |  |
|  | Carrying | contractual | Less than | 1 and 2 | 2 and 5 | Over |
|  | value | cash flows | 1 year | years | years | 5 years |
| At 31 December 2025 | £m | £m | £m | £m | £m | £m |
| Non-derivative financial liabilities |  |  |  |  |  |  |
| Borrowings | (765) | (899) | (348) | (20) | (58) | (473) |
| Lease liabilities | (111) | (130) | (21) | (17) | (51) | (41) |
| Trade and other payables | (972) | (972) | (917) | (28) | (27) | – |
| Other payables – non-current | (42) | (42) | – | (38) | (4) | – |
| Other payables – commitments |  |  |  |  |  |  |
| on acquisitions | (42) | (115)  1 | (8) | (17) | (54) | (36) |
| Derivative financial instruments |  |  |  |  |  |  |
| Foreign exchange forward contracts and  swaps – cash flow hedges |  |  |  |  |  |  |
| Inflow | 5 | 240 | 157 | 57 | 26 | – |
| Outflow | (1) | (234) | (153) | (56) | (25) | – |
| Cross-currency swaps – cash flow hedges |  |  |  |  |  |  |
| Inflow | 5 | 600 | 327 | 9 | 28 | 236 |
| Outflow | (5) | (619) | (341) | (12) | (37) | (229) |
| Cross-currency swaps – fair value hedges |  |  |  |  |  |  |
| Inflow | 8 | 282 | 9 | 9 | 28 | 236 |
| Outflow | – | (292) | (13) | (12) | (37) | (230) |
| Foreign exchange forward contracts and  swaps – fair value through profit or loss |  |  |  |  |  |  |
| Inflow | 1 | 144 | 127 | 15 | 2 | – |
| Outflow | – | (143) | (126) | (15) | (2) | – |

ITV plc Annual Report and Accounts 2025 169

Strategic Report Governance Financial Statements

![]()

170

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Total |  | Between | Between |  |
|  | Carrying | contractual | Less than | 1 and 2 | 2 and 5 | Over |
|  | value | cash flows | 1 year | years | years | 5 years |
| At 31 December 2024 | £m | £m | £m | £m | £m | £m |
| Non-derivative financial liabilities |  |  |  |  |  |  |
| Borrowings | (733) | (878) | (32) | (321) | (58) | (467) |
| Lease liabilities | (105) | (175) | (19) | (21) | (63) | (72) |
| Trade and other payables | (929) | (929) | (896) | (18) | (15) | – |
| Other payables – non-current | (32) | (32) | – | (32) | – | – |
| Other payables – commitments |  |  |  |  |  |  |
| on acquisitions | (34) | (105)  1 | (5) | (15) | (42) | (43) |
| Derivative financial instruments |  |  |  |  |  |  |
| Foreign exchange forward contracts and  swaps – cash flow hedges |  |  |  |  |  |  |
| Inflow | 4 | 198 | 154 | 40 | 4 | – |
| Outflow | (2) | (197) | (153) | (40) | (4) | – |
| Cross-currency swaps – cash flow hedges |  |  |  |  |  |  |
| Inflow | – | 583 | 13 | 311 | 26 | 233 |
| Outflow | (18) | (641) | (22) | (341) | (37) | (241) |
| Cross-currency swaps – fair value hedges |  |  |  |  |  |  |
| Inflow | – | 277 | 9 | 9 | 26 | 233 |
| Outflow | (2) | (320) | (14) | (15) | (43) | (248) |
| Foreign exchange forward contracts and  swaps – fair value through profit or loss |  |  |  |  |  |  |
| Inflow | 1 | 173 | 166 | 7 | – | – |
| Outflow | (1) | (172) | (165) | (7) | – | – |
|  | (1,851) | (2,218) | (964) | (443) | (206) | (605) |

1  Undiscounted expected future payments depending on performance of acquisitions

Timing profile of hedging instrument

Keeping it simple

The Group is required to provide a breakdown that discloses a profile of the timing of

the nominal amount of the hedging instrument and if applicable, the average price or

rate (for example strike or forward prices, etc.) of the hedging instrument.

The Group holds the following foreign exchange and cross-currency interest rate swap contracts.

Material currency pairs are disclosed in full, whilst immaterial pairs are aggregated.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Between | Between | Greater |  |
|  | Less than | 1 to 2 | 2 to 5 | than |  |
| At 31 December 2025 | 1 year | years | years | 5 years | Total |
| Foreign exchange forward contracts and swaps |  |  |  |  |  |
| Notional amount (£m) | (17) | (13) | (15) | – | (45) |
| Average forward rate (AUD/GBP) | 2.1098 | 2.0727 | 2.0526 | – |  |
| Foreign exchange forward contracts and swaps |  |  |  |  |  |
| Notional amount (£m) | 31 | 8 | – | – | 39 |
| Average forward rate (EUR/GBP) | 1.1482 | 1.1115 | – | – |  |
| Foreign exchange forward contracts and swaps |  |  |  |  |  |
| Notional amount (£m) | 19 | 22 | 1 | – | 42 |
| Average forward rate (USD/GBP) | 1.1855 | 1.3277 | 1.3350 | – |  |
| Foreign exchange forward contracts and swaps |  |  |  |  |  |
| Notional amount (£m) | 16 | 7 | – | – | 23 |
| Various currency pairs |  |  |  |  |  |
| Cross-currency interest rate swaps |  |  |  |  |  |
| Notional amount (£m) | 320 | – | – | 421 | 741 |
| Average hedge rate (EUR/GBP) | 1.1264 | – | – | 1.1854 |  |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Between | Between | Greater |  |
|  | Less than | 1 to 2 | 2 to 5 | than |  |
| At 31 December 2024 | 1 year | years | years | 5 years | Total |
| Foreign exchange forward contracts and swaps |  |  |  |  |  |
| Notional amount (£m) | (13) | 8 | – | – | (5) |
| Average forward rate (AUD/GBP) | 1.8937 | 1.9324 | – | – |  |
| Foreign exchange forward contracts and swaps |  |  |  |  |  |
| Notional amount (£m) | 24 | 8 | – | – | 32 |
| Average forward rate (EUR/GBP) | 1.1495 | 1.1725 | – | – |  |
| Foreign exchange forward contracts and swaps |  |  |  |  |  |
| Notional amount (£m) | (21) | 18 | (1) | – | (4) |
| Average forward rate (USD/GBP) | 1.2601 | 1.2970 | 1.2892 | – |  |
| Foreign exchange forward contracts and swaps |  |  |  |  |  |
| Notional amount (£m) | 10 | 9 | 3 | – | 22 |
| Various currency pairs |  |  |  |  |  |
| Cross-currency interest rate swaps |  |  |  |  |  |
| Notional amount (£m) | – | 320 | – | 421 | 741 |
| Average hedge rate (EUR/GBP) | – | 1.1264 | – | 1.1854 |  |

ITV plc Annual Report and Accounts 2025170

![]()

170

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

At 31 December 2024

Carrying

value

£m

Total

contractual

cash flows

£m

Less than

1 year

£m

Between

1 and 2

years

£m

Between

2 and 5

years

£m

Over

5 years

£m

Non-derivative financial liabilities

Borrowings  (733)  (878)  (32)  (321)  (58)  (467)

Lease liabilities  (105)  (175)  (19)  (21)  (63)  (72)

Trade and other payables  (929)  (929)  (896)  (18)  (15)  –

Other payables – non-current  (32)  (32)  –  (32)  –  –

Other payables – commitments

on acquisitions  (34)  (105)

1

(5)  (15)  (42)  (43)

Derivative financial instruments

Foreign exchange forward contracts and

swaps – cash flow hedges

Inflow  4  198  154  40  4  –

Outflow  (2)  (197)  (153)  (40)  (4)  –

Cross-currency swaps – cash flow hedges

Inflow  –  583  13  311  26  233

Outflow  (18)  (641)  (22)  (341)  (37)  (241)

Cross-currency swaps – fair value hedges

Inflow  –  277  9  9  26  233

Outflow  (2)  (320)  (14)  (15)  (43)  (248)

Foreign exchange forward contracts and

swaps – fair value through profit or loss

Inflow  1  173  166  7  –  –

Outflow  (1)  (172)  (165)  (7)  –  –

(1,851)  (2,218)  (964)  (443)  (206)  (605)

1  Undiscounted expected future payments depending on performance of acquisitions

#### Timing profile of hedging instrument

#### Keeping it simple

The Group is required to provide a breakdown that discloses a profile of the timing of

the nominal amount of the hedging instrument and if applicable, the average price or

rate (for example strike or forward prices, etc.) of the hedging instrument.

The Group holds the following foreign exchange and cross-currency interest rate swap contracts.

Material currency pairs are disclosed in full, whilst immaterial pairs are aggregated.

At 31 December 2025

Less than

1 year

Between

1 to 2

years

Between

2 to 5

years

Greater

than

5 years

Total

Foreign exchange forward contracts and swaps

Notional amount (£m)  (17)  (13)  (15)  –  (45)

Average forward rate (AUD/GBP)  2.1098  2.0727  2.0526  –

Foreign exchange forward contracts and swaps

Notional amount (£m)  31  8  –  –  39

Average forward rate (EUR/GBP)  1.1482  1.1115  –  –

Foreign exchange forward contracts and swaps

Notional amount (£m)  19  22  1  –  42

Average forward rate (USD/GBP)  1.1855  1.3277  1.3350  –

Foreign exchange forward contracts and swaps

Notional amount (£m)  16  7  –  –  23

Various currency pairs

Cross-currency interest rate swaps

Notional amount (£m)  320  –  –  421  741

Average hedge rate (EUR/GBP)  1.1264  –  –  1.1854

At 31 December 2024

Less than

1 year

Between

1 to 2

years

Between

2 to 5

years

Greater

than

5 years  Total

Foreign exchange forward contracts and swaps

Notional amount (£m)  (13)  8  –  –  (5)

Average forward rate (AUD/GBP)  1.8937  1.9324  –  –

Foreign exchange forward contracts and swaps

Notional amount (£m)  24  8  –  –  32

Average forward rate (EUR/GBP)  1.1495  1.1725  –  –

Foreign exchange forward contracts and swaps

Notional amount (£m)  (21)  18  (1)  –  (4)

Average forward rate (USD/GBP)  1.2601  1.2970  1.2892  –

Foreign exchange forward contracts and swaps

Notional amount (£m)  10  9  3  –  22

Various currency pairs

Cross-currency interest rate swaps

Notional amount (£m)  –  320  –  421  741

Average hedge rate (EUR/GBP)  –  1.1264  –  1.1854

171

Impact of hedged items on Consolidated Statement of Financial Position,

Consolidated Statement of Other Comprehensive Income and

Consolidated Statement of Changes in Equity

Keeping it simple

This table provides the following details in relation to cash flow hedges and fair value hedges:

  The change in value of the hedged item used as the basis for recognising hedge

ineffectiveness for the year

  The balance in the cash flow hedge reserve relating to continuing hedges

The impact of hedged items on the Consolidated Statement of Financial Position is as follows:

Cash flow hedge

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | 2025 |  |  | 2024 |
|  |  | Pre-tax | Pre-tax |  |  | Pre-tax |
|  | Change in fair | closing | closing | Change in fair | Pre-tax | closing |
|  | value used for | cash flow | cost of | value used for | closing cash | cost of |
|  | measuring | hedge | hedging | measuring | flow hedge | hedging |
|  | ineffectiveness | reserve | reserve | ineffectiveness | reserve | reserve |
| At 31 December | £m | £m | £m | £m | £m | £m |
| Highly |  |  |  |  |  |  |
| probable/firm commitment |  |  |  |  |  |  |
| forecast transactions | 4 | 5 | – | (2) | 1 | – |
| Borrowings | (7) | 2 | (2) | 9 | 12 | (4) |

The hedging (loss)/gain recognised in the Consolidated Statement of Changes in Equity before tax is

equal to the change in fair value used for measuring effectiveness. There is less than a million

pounds of ineffectiveness recognised in the Consolidated Income Statement.

Fair value hedge

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | 2025 |  |  | 2024 |
|  |  |  | Pre-tax |  |  | Pre-tax |
|  |  | Change in | closing |  | Change in | closing |
|  | Change in fair | fair value of | cost of | Change in fair | fair value of | cost of |
|  | value of hedged | hedging | hedging | value of hedged | hedging | hedging |
|  | item | instrument | reserve | item | instrument | reserve |
| At 31 December | £m | £m | £m | £m | £m | £m |
| Borrowings | (7) | 9 | (1) | (3) | (1) | (2) |

Keeping it simple

This table details the effect of the cash flow hedge in the Consolidated Income Statement

and Consolidated Statement of Comprehensive Income.

The effect of the cash flow hedge in the Consolidated Income Statement and Consolidated

Statement of Comprehensive Income is as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Total |  |  |  | Amounts |  |
|  | hedging | Ineffectiveness |  | Cost of | reclassified |  |
|  | gain/(loss) | recognised in |  | hedging | from OCI to |  |
|  | recognised | Income | Line item in | recognised | Income | Line item in |
|  | in OCI | Statement | the Income | in OCI | Statement | the Income |
| At 31 December 2025 | £m | £m | Statement | £m | £m | Statement |
| Highly probable/firm |  |  | Net |  |  |  |
| commitment |  |  | financing |  |  | Cost of sales/ |
| forecast transactions | 4 | – | cost | – | (4) | overheads |
|  |  |  | Net |  |  |  |
|  |  |  | financing |  |  | Net financing |
| Borrowings | (7) | – | cost | 2 | (27) | cost |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Total |  |  |  | Amounts |  |
|  | hedging | Ineffectiveness |  | Cost of | reclassified |  |
|  | gain/(loss) | recognised in |  | hedging | from OCI to |  |
|  | recognised | Income | Line item in | recognised | Income | Line item in |
|  | in OCI | Statement | the Income | in OCI | Statement | the Income |
| At 31 December 2024 | £m | £m | Statement | £m | £m | Statement |
| Highly probable/ |  |  |  |  |  |  |
| firm commitment |  |  |  |  |  | Cost of sales/ |
| forecast transactions | (2) | – | – | – | (3) | overheads |
|  |  |  | Net |  |  |  |
|  |  |  | financing |  |  | Net financing |
| Borrowings | 9 | (1) | cost | (2) | 23 | cost |

ITV plc Annual Report and Accounts 2025 171

Strategic Report Governance Financial Statements

![]()

172

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

Keeping it simple

This table provides a reconciliation of each component of the translation reserve reported

within equity and an analysis of other comprehensive income in accordance with IAS 1.

Set out below is the reconciliation of each component of the translation reserve reported in the

Consolidated Statement of Changes in Equity and the analysis of other comprehensive income:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Cash | Cost of | Foreign |  |
|  | flow hedge | hedge | currency | Translation |
|  | reserve | reserve | reserve | reserve |
|  | £m | £m | £m | £m |
| As at 1 January 2024 | 7 | (3) | 74 | 78 |
| Effective portion of changes in fair value arising from: |  |  |  |  |
| Foreign exchange forward contracts | 1 | – | – | 1 |
| Cross-currency interest rate swaps – borrowings: |  |  |  |  |
|   Change in fair value from the effective hedge instrument | (12) | (2) | – | (14) |
| Amount reclassified to Income Statement |  |  |  |  |
|   FX forward reclassified to cost of sales/overheads | (3) | – | – | (3) |
|   CCIRS reclassified to finance costs | 23 | – | – | 23 |
| Net gain on cash flow hedges and cost of hedging | 9 | (2) | – | 7 |
| Exchange differences on translation of foreign operations | – | – | (4) | (4) |
| Income tax charge on other comprehensive income/(expense) | (2) | – | – | (2) |
| As at 31 December 2024 | 14 | (5) | 70 | 79 |
| Effective portion of changes in fair value arising from: |  |  |  |  |
| Foreign exchange forward contracts | 9 | – | – | 9 |
| Cross-currency interest rate swaps – borrowings: |  |  |  |  |
|   Change in fair value from the effective hedge instrument | 17 | 2 | – | 19 |
| Amount reclassified to Income Statement |  |  |  |  |
|   FX forward reclassified to cost of sales/overheads | (4) | – | – | (4) |
|   CCIRS reclassified to finance costs | (27) | – | – | (27) |
| Net loss on cash flow hedges and cost of hedging | (5) | 2 | – | (3) |
| Exchange differences on translation of foreign operations | – | – | (27) | (27) |
| Income tax credit on other comprehensive income/(expense) | 1 | – | – | 1 |
| As at 31 December 2025 | 10 | (3) | 43 | 50 |

Netting arrangements of financial instruments

Keeping it simple

This section details the Group’s financial assets and financial liabilities that are subject to

netting and set-off arrangements. Financial assets and liabilities that do not meet the criteria

for offsetting on the Consolidated Statement of Financial Position but could be settled net in

certain circumstances principally relate to derivative transactions executed under ISDA

agreements where each party has the option to settle amounts on a net basis in the event

of default of the other party.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Net financial | Related |  |
|  |  | Gross collateral | assets/liabilities | amounts not |  |
|  | Gross financial | assets/liabilities | per balance | set-off in the |  |
|  | assets/liabilities | set-off | sheet | balance sheet | Net |
| At 31 December 2025 | £m | £m | £m | £m | £m |
| Assets |  |  |  |  |  |
| Derivative financial |  |  |  |  |  |
| instruments | 19 | – | 19 | (6) | 13 |
| Cash and cash equivalents | 302 | – | 302 | – | 302 |
| Liabilities |  |  |  |  |  |
| Derivative financial |  |  |  |  |  |
| instruments | (6) | – | (6) | 6 | – |
| Loans and facilities | (765) | – | (765) | – | (765) |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  | Related |  |
|  |  | Gross collateral | Net financial | amounts not |  |
|  | Gross financial | assets/liabilities | assets/liabilities | set-off in the |  |
|  | assets/liabilities | set-off | per balance sheet | balance sheet | Net |
| At 31 December 2024 | £m | £m | £m | £m | £m |
| Assets |  |  |  |  |  |
| Derivative financial |  |  |  |  |  |
| instruments | 5 | – | 5 | (5) | – |
| Cash and cash equivalents | 427 | – | 427 | – | 427 |
| Liabilities |  |  |  |  |  |
| Derivative financial |  |  |  |  |  |
| instruments | (23) | – | (23) | 5 | (18) |
| Loans and facilities | (733) | – | (733) | – | (733) |

ITV plc Annual Report and Accounts 2025172

![]()

172

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

#### Keeping it simple

This table provides a reconciliation of each component of the translation reserve reported

within equity and an analysis of other comprehensive income in accordance with IAS 1.

Set out below is the reconciliation of each component of the translation reserve reported in the

Consolidated Statement of Changes in Equity and the analysis of other comprehensive income:

Cash

flow hedge

reserve

£m

Cost of

hedge

reserve

£m

Foreign

currency

reserve

£m

Translation

reserve

£m

As at 1 January 2024   7  (3)  74  78

Effective portion of changes in fair value arising from:

Foreign exchange forward contracts  1  –  –  1

Cross-currency interest rate swaps – borrowings:

  Change in fair value from the effective hedge instrument

(12)  (2)  –  (14)

Amount reclassified to Income Statement

  FX forward reclassified to cost of sales/overheads

(3)  –  –  (3)

  CCIRS reclassified to finance costs

23  –  –  23

Net gain on cash flow hedges and cost of hedging  9  (2)  –  7

Exchange differences on translation of foreign operations  –  –  (4)  (4)

Income tax charge on other comprehensive income/(expense)  (2)  –  –  (2)

As at 31 December 2024  14  (5)  70  79

Effective portion of changes in fair value arising from:

Foreign exchange forward contracts  9  –  –  9

Cross-currency interest rate swaps – borrowings:

  Change in fair value from the effective hedge instrument

17  2  –  19

Amount reclassified to Income Statement

  FX forward reclassified to cost of sales/overheads

(4)  –  –  (4)

  CCIRS reclassified to finance costs

(27)  –  –  (27)

Net loss on cash flow hedges and cost of hedging  (5)  2  –  (3)

Exchange differences on translation of foreign operations  –  –  (27)  (27)

Income tax credit on other comprehensive income/(expense)  1  –  –  1

As at 31 December 2025  10  (3)  43  50

#### Netting arrangements of financial instruments

#### Keeping it simple

This section details the Group’s financial assets and financial liabilities that are subject to

netting and set-off arrangements. Financial assets and liabilities that do not meet the criteria

for offsetting on the Consolidated Statement of Financial Position but could be settled net in

certain circumstances principally relate to derivative transactions executed under ISDA

agreements where each party has the option to settle amounts on a net basis in the event

of default of the other party.

At 31 December 2025

Gross financial

assets/liabilities

£m

Gross collateral

assets/liabilities

set-off

£m

Net financial

assets/liabilities

per balance

sheet

£m

Related

amounts not

set-off in the

balance sheet

£m

Net

£m

Assets

Derivative financial

instruments  19  –  19  (6)  13

Cash and cash equivalents  302  –  302  –  302

Liabilities

Derivative financial

instruments

(6)  –  (6)  6  –

Loans and facilities  (765)  –  (765)  –  (765)

At 31 December 2024

Gross financial

assets/liabilities

£m

Gross collateral

assets/liabilities

set-off

£m

Net financial

assets/liabilities

per balance sheet

£m

Related

amounts not

set-off in the

balance sheet

£m

Net

£m

Assets

Derivative financial

instruments  5  –  5  (5)  –

Cash and cash equivalents  427  –  427  –  427

Liabilities

Derivative financial

instruments

(23)  –  (23)  5  (18)

Loans and facilities  (733)  –  (733)  –  (733)

173

#### 4.4 NET FINANCING COSTS

#### Keeping it simple

This section details the interest income generated on the Group’s cash and other financial

assets and the interest expense incurred on borrowings and other financial liabilities.

In reporting ‘adjusted profit’, the Group adjusts net financing costs to exclude unrealised

mark-to-market movements on interest rate and foreign exchange derivatives, gains/losses

on bond buybacks, net pension interest, interest and fair value movements in acquisition-

related liabilities and other financing costs.

Our rationale for adjustments made to financing costs is set out in the Finance Review.

Accounting policies

Net financing costs comprise interest income on funds invested, gains/losses on the disposal of

financial instruments, changes in the fair value of financial instruments, interest expense on borrowings,

unwinding of the discount on provisions, unwinding of the discount on liabilities to non-controlling

interest, foreign exchange gain/losses, and imputed interest on pension assets and liabilities. Interest

income and expense is recognised as it accrues in profit or loss, using the effective interest method.

Net financing costs

Net financing costs can be analysed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Financing income |  |  |
| Interest income | 15 | 22 |
| Foreign exchange gain | 9 | 2 |
| Pension interest income (see note 3.8) | 9 | 9 |
| Other finance income | 1 | 18 |
|  | 34 | 51 |
| Financing costs |  |  |
| Pension interest expense (see note 3.8) | (1) | (1) |
| Interest expense on financial liabilities measured at amortised cost | (23) | (22) |
| Foreign exchange loss | (10) | – |
| Other finance expense | (25) | (28) |
|  | (59) | (51) |
| Net financing costs | (25) | – |

Other finance expense includes lease interest payments, the unwinding of acquisition-related

liabilities, fair value adjustments on acquisition-related liabilities and bank charges.

4.5 FAIR VALUE HIERARCHY

Keeping it simple

The financial instruments included in the Consolidated Statement of Financial Position are

measured at either fair value or amortised cost. The measurement of this fair value can in

some cases be subjective, and can depend on the inputs used in the calculations. The Group

generally uses external valuations using market inputs or market values (e.g. external share

prices). The different valuation methods are called ‘hierarchies’ and are described below.

Level 1

Fair values are measured using quoted prices (unadjusted) in active markets for identical

assets or liabilities.

Level 2

Fair values are measured using inputs, other than quoted prices included within Level 1,

which are observable for the asset or liability either directly or indirectly.

Interest rate swaps and options are accounted for at their fair value based upon exit prices at the

current reporting period. Forward foreign exchange contracts are accounted for at the difference

between the contract exchange rate and the quoted forward exchange rate at the reporting date.

Level 3

Fair values are measured using inputs for the asset or liability that are not based on

observable market data.

ITV plc Annual Report and Accounts 2025 173

Strategic Report Governance Financial Statements

![]()

174

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

The tables below set out the financial instruments included on the Consolidated Statement of

Financial Position at fair value:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Fair value | Level 1 | Level 2 | Level 3 |
|  | 31 December | 31 December | 31 December | 31 December |
|  | 2025 | 2025 | 2025 | 2025 |
|  | £m | £m | £m | £m |
| Assets measured at fair value |  |  |  |  |
| Financial instruments at fair value through reserves |  |  |  |  |
| Other pension assets – gilts (see note 3.8) | 33 | 33 | – | – |
| Financial instruments at fair value through profit or loss |  |  |  |  |
| Money market funds | 81 | 81 | – | – |
| Equity investments (see note 3.6) | 32 | – | – | 32 |
| Financial assets at fair value through profit or loss |  |  |  |  |
| Foreign exchange forward contracts and swaps | 1 | – | 1 | – |
| Convertible loan receivable |  |  |  |  |
| Cross-currency interest rate swaps – fair value hedges | 8 | – | 8 | – |
| Financial assets at fair value through reserves |  |  |  |  |
| Cash flow hedges | 10 | – | 10 | – |
|  | 165 | 114 | 19 | 32 |
| Liabilities measured at fair value |  |  |  |  |
| Financial liabilities at fair value through profit or loss |  |  |  |  |
| Acquisition-related liabilities – other (see notes |  |  |  |  |
| 3.1.4 and 3.1.5) | (18) | – | – | (18) |
| Financial liabilities at fair value through reserves |  |  |  |  |
| Cash flow hedges | (6) | – | (6) | – |
|  | (24) | – | (6) | (18) |

There have been no changes in the classification of assets and liabilities and there have been no

movements within levels. Information on the fair value measurements of level 3 assets and liabilities

is detailed in the relevant notes referenced above.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Fair value | Level 1 | Level 2 | Level 3 |
|  | 31 December | 31 December | 31 December | 31 December |
|  | 2024 | 2024 | 2024 | 2024 |
|  | £m | £m | £m | £m |
| Assets measured at fair value |  |  |  |  |
| Financial instruments at fair value through reserves |  |  |  |  |
| Other pension assets – gilts (see note 3.8) | 45 | 45 | – | – |
| Financial instruments at fair value through profit |  |  |  |  |
| or loss |  |  |  |  |
| Money market funds | 131 | 131 | – | – |
| Equity investments (see note 3.6) | 31 | – | – | 31 |
| Financial assets at fair value through profit or loss |  |  |  |  |
| Foreign exchange forward contracts and swaps | 1 | – | 1 | – |
| Convertible loan receivable | 2 | – | – | 2 |
| Financial assets at fair value through reserves |  |  |  |  |
| Cash flow hedges | 4 | – | 4 | – |
|  | 214 | 176 | 5 | 33 |
| Liabilities measured at fair value |  |  |  |  |
| Financial liabilities at fair value through profit or loss |  |  |  |  |
| Acquisition-related liabilities – other (see notes |  |  |  |  |
| 3.1.4 and 3.1.5) | (21) | – | – | (21) |
| Foreign exchange forward contracts and swaps | (1) | – | (1) | – |
| Cross-currency interest rate swaps – fair value hedges | (2) | – | (2) | – |
| Financial liabilities at fair value through reserves |  |  |  |  |
| Cash flow hedges | (20) | – | (20) | – |
|  | (44) | – | (23) | (21) |

Refer to note 4.3 for how we value interest rate swaps and forward foreign currency contracts.

ITV plc Annual Report and Accounts 2025174

![]()

174

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

The tables below set out the financial instruments included on the Consolidated Statement of

Financial Position at fair value:

Fair value

31 December

2025

£m

Level 1

31 December

2025

£m

Level 2

31 December

2025

£m

Level 3

31 December

2025

£m

Assets measured at fair value

Financial instruments at fair value through reserves

Other pension assets – gilts (see note 3.8)  33  33  –  –

Financial instruments at fair value through profit or loss

Money market funds  81  81  –  –

Equity investments (see note 3.6)  32  –  –  32

Financial assets at fair value through profit or loss

Foreign exchange forward contracts and swaps  1  –  1  –

Convertible loan receivable

Cross-currency interest rate swaps – fair value hedges  8  –  8  –

Financial assets at fair value through reserves

Cash flow hedges  10  –  10  –

165  114  19  32

Liabilities measured at fair value

Financial liabilities at fair value through profit or loss

Acquisition-related liabilities – other (see notes

3.1.4 and 3.1.5)  (18)  –  –  (18)

Financial liabilities at fair value through reserves

Cash flow hedges  (6)  –  (6)  –

(24)  –  (6)  (18)

There have been no changes in the classification of assets and liabilities and there have been no

movements within levels. Information on the fair value measurements of level 3 assets and liabilities

is detailed in the relevant notes referenced above.

Fair value

31 December

2024

£m

Level 1

31 December

2024

£m

Level 2

31 December

2024

£m

Level 3

31 December

2024

£m

Assets measured at fair value

Financial instruments at fair value through reserves

Other pension assets – gilts (see note 3.8)  45  45  –  –

Financial instruments at fair value through profit

or loss

Money market funds  131  131  –  –

Equity investments (see note 3.6)  31  –  –  31

Financial assets at fair value through profit or loss

Foreign exchange forward contracts and swaps  1  –  1  –

Convertible loan receivable  2  –  –  2

Financial assets at fair value through reserves

Cash flow hedges  4  –  4  –

214  176  5  33

Liabilities measured at fair value

Financial liabilities at fair value through profit or loss

Acquisition-related liabilities – other (see notes

3.1.4 and 3.1.5)  (21)  –  –  (21)

Foreign exchange forward contracts and swaps  (1)  –  (1)  –

Cross-currency interest rate swaps – fair value hedges  (2)  –  (2)  –

Financial liabilities at fair value through reserves

Cash flow hedges  (20)  –  (20)  –

(44)  –  (23)  (21)

Refer to note 4.3 for how we value interest rate swaps and forward foreign currency contracts.

175

#### 4.6 LEASE LIABILITIES

#### Keeping it simple

The Group accounts for operating leases under IFRS 16 ‘Leases’. Lease liabilities representing

the discounted future lease payments and right of use assets are recognised in the

Consolidated Statement of Financial Position. Lease costs such as property rent are

recognised in the form of depreciation and interest in the Consolidated Income Statement.

Accounting policies

Lease liabilities represent the discounted future lease payments. Discount rates are calculated

for similar assets, in similar economic environments, taking into account the length of the lease.

The unwinding of the discounting is recognised in net financing costs in the Consolidated Income

Statement. The following table outlines the maturity analysis of the lease liabilities:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Contractual discounted cash flows |  |  |
| Less than one year | 17 | 15 |
| Two to five years | 56 | 58 |
| More than five years | 38 | 32 |
| Lease liabilities at 31 December | 111 | 105 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | Currency and |  |
|  | 1 January | Net cash | non-cash | 31 December |
|  | 2025 | flow | movements | 2025 |
|  | £m | £m | £m  1 | £m |
| Lease liabilities | (105) | 26 | (32) | (111) |
| Total lease liabilities | (105) | 26 | (32) | (111) |

1  Includes £2 million from the acquisition of Moonage and Plano a Plano. See note 4.1

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | Currency and |  |
|  | 1 January |  | non-cash | 31 December |
|  | 2024 | Net cash flow | movements | 2024 |
|  | £m | £m | £m | £m |
| Lease liabilities | (115) | 25 | (15) | (105) |
| Total lease liabilities | (115) | 25 | (15) | (105) |

The following amounts have been included in the Consolidated Income Statement:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Interest expense on lease liabilities | (5) | (5) |
| Amounts recognised in the Consolidated Income Statement | (5) | (5) |

The Group has elected not to recognise right of use assets and lease liabilities for short-term leases

(i.e. lease term less than 12 months) or low-value assets (i.e. under £5,000). The Group will continue

to expense the lease payments associated with these leases on a straight-line basis over the lease

term. At 31 December 2025, this was less than £1 million (2024: less than £1 million).

Variable lease payments that depend on an index or a rate are also less than £1 million (2024: less

than £1 million).

Some property leases contain extension options beyond the non-cancellable period. The Group

assesses at the lease commencement date whether it is reasonably certain to exercise the

extension options. The lease liability at 31 December 2025 does not include any such extension

options beyond the non-cancellable period.

#### 4.7 EQUITY

#### Keeping it simple

This section explains material movements recorded in shareholders’ equity, presented in

the Consolidated Statement of Changes in Equity, which are not explained elsewhere in the

financial statements.

#### Accounting policies

Fair value reserve

Financial assets are stated at fair value, with any gain or loss recognised directly in the fair value

reserve in equity, unless the loss is a permanent impairment, when it is then recorded in the

Consolidated Income Statement.

Dividends

Dividends are recognised through equity on the earlier of their approval by the Company’s shareholders

or their payment. Dividends are distributed based on the realised distributable reserves (within retained

earnings) of ITV plc (the Company) and not based on the Group’s retained earnings.

4.7.1 Share capital and share premium

The Group’s share capital at 31 December 2025 of £387 million (2024: £394 million) and share premium

of £174 million (2024: £174 million) is the same as that of ITV plc. Details of this are given in the ITV plc

Company financial statements section of this Annual Report.

On 1 March 2024 the Group announced its intention to return the entire net proceeds from the

disposal of BritBox International up to a maximum consideration of £235 million to the Group’s

shareholders through a share buyback. The share buyback programme was completed in April 2025.

Of the shares bought back, 76 million were cancelled in the year (31 December 2024: 118 million),

reducing the Group’s share capital. When such shares are cancelled they are transferred to the

capital redemption reserve.

The repurchased shares held in Treasury and the shares held by the Group’s Employee Benefit Trust (EBT)

are excluded in calculating the weighted average number of shares in issue used in Earnings per share.

See 4.7.5 for further details.

ITV plc Annual Report and Accounts 2025 175

Strategic Report Governance Financial Statements

![]()

176

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

4.7.2 Merger and other reserves

Merger and other reserves at 31 December include the following reserves:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Merger reserves | 95 | 95 |
| Capital reserves | 112 | 112 |
| Capital redemption reserves | 55 | 48 |
| Revaluation reserves | 2 | 2 |
| Put option liabilities arising on acquisition of subsidiaries | (12) | (12) |
| Total | 252 | 245 |

Merger reserves, Capital reserves and Capital redemption reserves relate primarily to balances

arising on previous mergers and acquisitions, including the merger of Granada and Carlton in 2003.

The movement in the capital redemption reserves in the year relates to the cancellation of shares

associated with the Group’s share buyback programme. See note 4.7.1 and 4.7.5 for further details.

Put option liabilities arising on acquisition of subsidiaries relates to options and forward contracts

over shares relating to non-controlling interests.

4.7.3 Translation reserve

The translation reserve comprises:

  All foreign exchange differences arising on the translation of the accounts of, and investments in,

foreign operations

  The gains or losses on the portion of cash flow hedges that have been deemed effective and

costs of hedging under IFRS 9 (see note 4.3)

  The net movement in the cash flow hedge reserve was a loss of £4 million (2024: gain of

£7 million). This is made up of a loss on cash flow hedges in the year of £5 million (2024: gain of

£9 million) and a related tax credit of £1 million (2024: charge of £2 million)

  The net movement in the cost of hedging reserve was a gain of £2 million (2024: a loss of £2 million).

This is made up of a gain on the cost of hedging in the year of £2 million (2024: a loss of £2 million)

and a related tax credit of £nil (2024: £nil)

  The amount in the foreign currency translation reserve relating to discontinued hedges at

31 December 2025 is a loss of £19 million (2024: £19 million loss)

4.7.4 Fair value reserve

The fair value reserve comprises all movements arising on the revaluation of gilts and equity

investments under the media for equity programme, accounted for at fair value through OCI.

The movement in 2025 is a £3 million loss on revaluation (2024: loss of £6 million) and a related

tax credit of £2 million (2024: £1 million). See notes 2.3, 3.6 and 3.8.

4.7.5 Retained earnings

The retained earnings reserve comprises profit for the year attributable to owners of the Company

of £220 million (2024: £408 million) and other items recognised directly through equity as presented

in the Consolidated Statement of Changes in Equity. Other items include the credit for the Group’s

share-based compensation schemes, which are described in note 4.8.

The Board recognises the importance of the ordinary dividend to ITV shareholders. Reflecting its

confidence in the business and its strategy, as well as the continued strong cash generation, the

Board proposes a final dividend of 3.3p (2024: 3.3p), giving a full year dividend of 5.0p (2024: 5.0p)

per share. £187 million of dividends were paid (2024: £198 million), representing a final 2024 dividend

of 3.3p per share and an interim 2025 dividend of 1.7p per share.

Share buyback programme

In the year, 53 million 10p shares (31 December 2024: 270 million 10p shares) were bought back

at a cost of £37 million (31 December 2024: £198 million). All 53 million shares were cancelled

(31 December 2024: 118 million), reducing the Group’s share capital. 23 million shares bought back

in 2024 were also cancelled in the year. When such shares are cancelled, they are transferred to the

capital redemption reserve.

The stamp duty costs were less than a million (31 December 2024: £1 million) and the associated fees

charged for the repurchase programme were £1 million (31 December 2024: £1 million). The total cost

of the shares including the directly attributable fees, have reduced the Group’s retained earnings.

The share buyback programme was completed in the year. In total, 323 million shares were bought

back at a cost of £235 million. 194 million shares were cancelled. Total stamp duty costs were

£1 million and associated fees charged were £2 million.

The repurchased shares held in Treasury and the shares held by the Group’s Employee Benefit Trust

(EBT) are excluded in calculating the weighted average number of shares in issue used in Earnings

per share.

4.7.6 Non-controlling interests

Non-controlling interest (NCI) represents the share of non-wholly owned subsidiaries’ net assets

that are not directly attributable to the shareholders of ITV. The movement for 2025 comprises:

  The share of profit attributable to NCI of £5 million (2024: share of loss attributable to NCI of

£2 million)

  Foreign exchange differences of £3 million (2024: £nil)

  The distributions made to NCI of £3 million (2024: £9 million)

  The movement in the share of net assets/liabilities attributable to NCI relating to subsidiaries

acquired, disposed or changes in ownership interest in 2025 was £2 million (2024: £7 million)

ITV plc Annual Report and Accounts 2025176

![]()

176

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

4.7.2 Merger and other reserves

Merger and other reserves at 31 December include the following reserves:

2025

£m

2024

£m

Merger reserves  95  95

Capital reserves  112  112

Capital redemption reserves  55  48

Revaluation reserves  2  2

Put option liabilities arising on acquisition of subsidiaries  (12)  (12)

Total  252  245

Merger reserves, Capital reserves and Capital redemption reserves relate primarily to balances

arising on previous mergers and acquisitions, including the merger of Granada and Carlton in 2003.

The movement in the capital redemption reserves in the year relates to the cancellation of shares

associated with the Group’s share buyback programme. See note 4.7.1 and 4.7.5 for further details.

Put option liabilities arising on acquisition of subsidiaries relates to options and forward contracts

over shares relating to non-controlling interests.

4.7.3 Translation reserve

The translation reserve comprises:

  All foreign exchange differences arising on the translation of the accounts of, and investments in,

foreign operations

  The gains or losses on the portion of cash flow hedges that have been deemed effective and

costs of hedging under IFRS 9 (see note 4.3)

  The net movement in the cash flow hedge reserve was a loss of £4 million (2024: gain of

£7 million). This is made up of a loss on cash flow hedges in the year of £5 million (2024: gain of

£9 million) and a related tax credit of £1 million (2024: charge of £2 million)

  The net movement in the cost of hedging reserve was a gain of £2 million (2024: a loss of £2 million).

This is made up of a gain on the cost of hedging in the year of £2 million (2024: a loss of £2 million)

and a related tax credit of £nil (2024: £nil)

  The amount in the foreign currency translation reserve relating to discontinued hedges at

31 December 2025 is a loss of £19 million (2024: £19 million loss)

4.7.4 Fair value reserve

The fair value reserve comprises all movements arising on the revaluation of gilts and equity

investments under the media for equity programme, accounted for at fair value through OCI.

The movement in 2025 is a £3 million loss on revaluation (2024: loss of £6 million) and a related

tax credit of £2 million (2024: £1 million). See notes 2.3, 3.6 and 3.8.

4.7.5 Retained earnings

The retained earnings reserve comprises profit for the year attributable to owners of the Company

of £220 million (2024: £408 million) and other items recognised directly through equity as presented

in the Consolidated Statement of Changes in Equity. Other items include the credit for the Group’s

share-based compensation schemes, which are described in note 4.8.

The Board recognises the importance of the ordinary dividend to ITV shareholders. Reflecting its

confidence in the business and its strategy, as well as the continued strong cash generation, the

Board proposes a final dividend of 3.3p (2024: 3.3p), giving a full year dividend of 5.0p (2024: 5.0p)

per share. £187 million of dividends were paid (2024: £198 million), representing a final 2024 dividend

of 3.3p per share and an interim 2025 dividend of 1.7p per share.

Share buyback programme

In the year, 53 million 10p shares (31 December 2024: 270 million 10p shares) were bought back

at a cost of £37 million (31 December 2024: £198 million). All 53 million shares were cancelled

(31 December 2024: 118 million), reducing the Group’s share capital. 23 million shares bought back

in 2024 were also cancelled in the year. When such shares are cancelled, they are transferred to the

capital redemption reserve.

The stamp duty costs were less than a million (31 December 2024: £1 million) and the associated fees

charged for the repurchase programme were £1 million (31 December 2024: £1 million). The total cost

of the shares including the directly attributable fees, have reduced the Group’s retained earnings.

The share buyback programme was completed in the year. In total, 323 million shares were bought

back at a cost of £235 million. 194 million shares were cancelled. Total stamp duty costs were

£1 million and associated fees charged were £2 million.

The repurchased shares held in Treasury and the shares held by the Group’s Employee Benefit Trust

(EBT) are excluded in calculating the weighted average number of shares in issue used in Earnings

per share.

4.7.6 Non-controlling interests

Non-controlling interest (NCI) represents the share of non-wholly owned subsidiaries’ net assets

that are not directly attributable to the shareholders of ITV. The movement for 2025 comprises:

  The share of profit attributable to NCI of £5 million (2024: share of loss attributable to NCI of

£2 million)

  Foreign exchange differences of £3 million (2024: £nil)

  The distributions made to NCI of £3 million (2024: £9 million)

  The movement in the share of net assets/liabilities attributable to NCI relating to subsidiaries

acquired, disposed or changes in ownership interest in 2025 was £2 million (2024: £7 million)

177

#### 4.8 SHARE-BASED COMPENSATION

#### Keeping it simple

The Group utilises share award schemes as part of its employee remuneration packages, and

therefore operates a number of share-based compensation schemes, namely the Deferred

Share Award (DSA), Executive Share Plan (ESP), Performance Share Plan (PSP), Long Term

Incentive Plan (LTIP) and Save As You Earn (SAYE) schemes. The share-based compensation

is not pensionable.

A transaction will be classed as share-based compensation where the Group receives

services from employees and pays for these in shares or similar equity instruments. If the

Group incurs a liability linked to the price or value of the Group’s shares, this will also fall

under a share-based transaction.

Accounting policies

For each of the Group’s share-based compensation schemes, the fair value of the equity instrument

granted is measured at grant date and spread over the vesting period via a charge to the

Consolidated Income Statement with a corresponding increase in equity.

The fair value of the share options and awards is measured using either market price at grant date or, for

the SAYE scheme, a Black-Scholes model, taking into account the terms and conditions of the individual

scheme. Expected volatility is based on the historical volatility of ITV plc shares over a three or five year

period, based on the life of the options. A dividend yield discount is applied when determining a fair value

for those options that do not accrue dividends during the course of the vesting period.

Vesting conditions are limited to service conditions and performance conditions. For performance-

based schemes, the relevant Group performance measures are projected to the end of the

performance period in order to determine the number of options expected to vest. This estimate

of the performance measures is used to determine the option fair value, discounted to present

value. The Group revises the number of options that are expected to vest, including an estimate

of forfeitures at each reporting date based on forecast performance measures. The impact of the

revision to original estimates, if any, is recognised in the Consolidated Income Statement, with a

corresponding adjustment to equity.

Exercises of share options granted to employees can be satisfied by market purchase or issue of

new shares. No new shares may be issued to satisfy exercises under the terms of the DSA. During

the year, exercises were satisfied by using shares purchased in the market and held in the ITV

Employees’ Benefit Trust as well as the issue of new shares.

Share-based compensation charges totalled £16 million in 2025 (2024: £18 million).

Share options outstanding

The table below summarises the movements in the number of share options outstanding for the

Group and their weighted average exercise price:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2025 |  | 2024 |
|  |  | Weighted |  | Weighted |
|  | Number | average | Number | average |
|  | of options | exercise price | of options | exercise price |
|  | (‘000) | (pence) | (‘000) | (pence) |
| Outstanding at 1 January | 94,929 | 21.45 | 90,234 | 25.88 |
| Granted during the year – nil priced | 20,877 | – | 22,701 | – |
| Granted during the year – other | 6,274 | 61.07 | 9,603 | 57.27 |
| Forfeited during the year | (3,822) | 36.11 | (3,570) | 36.22 |
| Exercised during the year – nil priced | (15,307) | 0.00 | (8,991) | – |
| Exercised during the year – other | (8,780) | 56.36 | (8,929) | 49.38 |
| Expired during the year | (2,402) | 57.03 | (6,119) | 45.49 |
| Outstanding at 31 December  1 | 91,769 | 17.98 | 94,929 | 21.45 |
| Exercisable at 31 December | 7,134 | 21.86 | 4,469 | 9.45 |

1  ESP awards carry rights to reinvested dividend equivalents, which may be settled in shares at the time of vesting

The average share price during 2025 was 77.82 pence (2024: 72.87 pence).

Of the options still outstanding, the range of exercise prices and weighted average remaining

contractual life of these options can be analysed as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | 2025 |  |  | 2024 |
|  |  |  | Weighted |  |  | Weighted |
|  |  |  | average |  |  | average |
|  | Weighted |  | remaining | Weighted |  | remaining |
|  | average | Number | contractual | average | Number | contractual |
| Range of exercise prices | exercise price | of options | life | exercise price | of options | life |
| (pence) | (pence) | (‘000) | (years) | (pence) | (‘000)  1 | (years)  1 |
| Nil | – | 63,390 | 1.19 | – | 59,640 | 1.25 |
| 20.00 – 49.99 | 49.17 | 1,849 | 0.33 | 49.17 | 6,002 | 1.33 |
| 50.00 – 69.99 | 58.02 | 25,039 | 1.53 | 58.05 | 26,937 | 2.09 |
| 70.00 – 99.99 | 71.55 | 1,490 | 0.76 | 75.76 | 2,343 | 1.45 |
| 100.00 – 109.99 | – | – | – | 105.98 | 7 | – |
| 120.00 – 149.99 | – | – | – | – | – | – |

1  The number of options and the weighted average exercise price in 2024 has been re-presented to reflect the dividends reinvested

for the relevant options outstanding

ITV plc Annual Report and Accounts 2025 177

Strategic Report Governance Financial Statements

![]()

178

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

#### Assumptions

ESP, DSA, LTIP and PSP options are valued directly by reference to the share price at date of grant.

The options granted in the current and prior year for the HMRC approved SAYE scheme, are valued

using the Black-Scholes model, using the assumptions below:

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | Gross |  |  |
|  |  | Share price | Exercise | Expected | Expected | dividend | Risk-free |  |
| Scheme |  | at grant | price | volatility | life | yield | rate | Fair value |
| name | Date of grant | (pence) | (pence) | % | (years) | % | % | (pence) |
| 3 Year | 15 April 2024 | 70.45 | 57.27 | 39.43 | 3.25 | – | 3.40 | 17.80 |
| 5 Year | 15 April 2024 | 70.45 | 57.27 | 42.66 | 5.25 | – | 3.28 | 18.24 |
| 3 Year | 09 April 2025 | 66.20 | 61.07 | 33.43 | 3.25 | – | 3.86 | 14.12 |
| 5 Year | 09 April 2025 | 66.20 | 61.07 | 38.49 | 5.25 | – | 4.09 | 15.24 |

The SAYE scheme participants are not entitled to dividends over the vesting period. The valuation of

these schemes therefore incorporates a dividend yield discount.

Employees’ Benefit Trust

The Group has investments in its own shares as a result of shares purchased by the ITV Employees’

Benefit Trust (EBT). Transactions with the Group-sponsored EBT are included in these financial

statements and consist of the EBT’s purchases of shares in ITV plc, which is accounted for as a

reduction to retained earnings. The table below shows the number of ITV plc shares held in the EBT

at 31 December 2025 and the releases from the EBT made in the year to satisfy awards under the

Group’s share schemes:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Number of shares | Nominal value |
| Scheme | Shares held at | (released)/purchased | £ |
|  | 1 January 2025 | 24,320,852 | 2,432,085 |
| LTIP releases |  | (2,239,207) |  |
| DSA releases |  | (4,186,843) |  |
| ESP releases |  | (10,876,685) |  |
| SAYE releases |  | (8,791,256) |  |
| Transferred from Treasury |  | 55,000,000 |  |
|  | 31 December 2025 | 53,226,861 | 5,322,686 |

The total number of shares held by the EBT at 31 December 2025 represents 1.38% (2024: 0.62%) of

ITV’s issued share capital. The market value of own shares held at 31 December 2025 is £44 million

(2024: £18 million).

In April 2025, 20 million of the shares bought back as part of the Group’s share buyback programme

(see note 4.7.5), were transferred to the Group’s Employee Benefit Trust (EBT) to satisfy maturing

share awards. A further 35 million of the shares were transferred in December 2025.

The shares will be held in the EBT until such time as they may be transferred to participants of the

various Group share schemes. Rights to dividends have been waived by the EBT in respect of shares

held that do not relate to restricted shares under the DSA. In accordance with the Trust Deed,

the Trustees of the EBT have the power to exercise all voting rights in relation to any investment

(including shares) held within that trust. The Trust is accounted for as a separate entity and

therefore is only accounted for in the consolidated financial statements and not included in

the ITV plc Company financial statements.

ITV plc Annual Report and Accounts 2025178

![]()

178

Notes to the Financial Statements continued

#### SECTION 4: CAPITAL STRUCTURE AND FINANCIAL COSTS CONTINUED

#### Assumptions

ESP, DSA, LTIP and PSP options are valued directly by reference to the share price at date of grant.

The options granted in the current and prior year for the HMRC approved SAYE scheme, are valued

using the Black-Scholes model, using the assumptions below:

Scheme

name

Date of grant

Share price

at grant

(pence)

Exercise

price

(pence)

Expected

volatility

%

Expected

life

(years)

Gross

dividend

yield

%

Risk-free

rate

%

Fair value

(pence)

3 Year  15 April 2024  70.45  57.27  39.43  3.25  –  3.40  17.80

5 Year  15 April 2024  70.45  57.27  42.66  5.25  –  3.28  18.24

3 Year  09 April 2025  66.20  61.07  33.43  3.25  –  3.86  14.12

5 Year  09 April 2025  66.20  61.07  38.49  5.25  –  4.09  15.24

The SAYE scheme participants are not entitled to dividends over the vesting period. The valuation of

these schemes therefore incorporates a dividend yield discount.

#### Employees’ Benefit Trust

The Group has investments in its own shares as a result of shares purchased by the ITV Employees’

Benefit Trust (EBT). Transactions with the Group-sponsored EBT are included in these financial

statements and consist of the EBT’s purchases of shares in ITV plc, which is accounted for as a

reduction to retained earnings. The table below shows the number of ITV plc shares held in the EBT

at 31 December 2025 and the releases from the EBT made in the year to satisfy awards under the

Group’s share schemes:

Scheme  Shares held at

Number of shares

(released)/purchased

Nominal value

£

1 January 2025  24,320,852  2,432,085

LTIP releases    (2,239,207)

DSA releases    (4,186,843)

ESP releases    (10,876,685)

SAYE releases    (8,791,256)

Transferred from Treasury    55,000,000

31 December 2025  53,226,861  5,322,686

The total number of shares held by the EBT at 31 December 2025 represents 1.38% (2024: 0.62%) of

ITV’s issued share capital. The market value of own shares held at 31 December 2025 is £44 million

(2024: £18 million).

In April 2025, 20 million of the shares bought back as part of the Group’s share buyback programme

(see note 4.7.5), were transferred to the Group’s Employee Benefit Trust (EBT) to satisfy maturing

share awards. A further 35 million of the shares were transferred in December 2025.

The shares will be held in the EBT until such time as they may be transferred to participants of the

various Group share schemes. Rights to dividends have been waived by the EBT in respect of shares

held that do not relate to restricted shares under the DSA. In accordance with the Trust Deed,

the Trustees of the EBT have the power to exercise all voting rights in relation to any investment

(including shares) held within that trust. The Trust is accounted for as a separate entity and

therefore is only accounted for in the consolidated financial statements and not included in

the ITV plc Company financial statements.

179

#### SECTION 5: OTHER NOTES

5.1 RELATED PARTY TRANSACTIONS

Keeping it simple

The related parties identified by the Directors include joint ventures, associated

undertakings, fixed asset investments and key management personnel.

To enable users of our financial statements to form a view about the effects of related party

relationships on the Group, we disclose the Group’s transactions with those related parties

during the year and any associated year end trading balances.

Transactions with joint ventures and associated undertakings

Transactions with joint ventures and associated undertakings during the year were:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Sales to joint ventures | 5 | 4 |
| Sales to associated undertakings | 20 | 20 |
| Purchases from joint ventures | 31 | 35 |
| Purchases from associated undertakings | 82 | 81 |

The transactions with joint ventures primarily relate to sales and purchases of digital multiplex

services with Digital 3&4 Limited. Sales to associated undertakings include airtime sales to

DTV Services Limited, and the recognition of airtime sales as part of the Group’s Media for Equity

scheme. Purchases from associated undertakings primarily relate to the purchase of news services

from ITN Limited.

All transactions with associated undertakings and joint ventures arise in the normal course of

business on an arm’s length basis. The amounts owed by and to these related parties at

31 December were:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Amounts owed by joint ventures | 1 | – |
| Amounts owed by associated undertakings | 2 | 11 |
| Amounts owed to joint ventures | 1 | 3 |
| Amounts owed to associated undertakings | 2 | 8 |

None of the balances are secured.

Balances owed by associated undertakings largely relate to DTV Services Limited. Balances owed

to associated undertakings primarily relate to amounts owed to ITN Limited and Everyone TV

Platforms Limited.

Amounts paid to the Group’s pension benefit plans are set out in note 3.8.

Transactions with key management personnel

Key management consists of ITV plc Executive and Non-executive Directors and the other members

of the ITV Executive Committee. Key management personnel compensation is as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Short-term employee benefits | 12 | 13 |
| Share-based compensation | 6 | 6 |
|  | 18 | 19 |

5.2 CONTINGENT ASSETS AND LIABILITIES

Keeping it simple

A contingent asset or liability is an asset or liability that is not sufficiently certain to qualify for

recognition as an asset or provision where uncertainty may exist regarding the outcome of

future events.

Contingent liabilities

There are contingent liabilities in respect of certain litigation and guarantees, broadcasting issues,

and in respect of warranties given in connection with certain disposals of businesses. In addition,

the determination of employment tax status of some individuals contracted by ITV is complex and

a future liability could arise in relation to this. None of these items are expected to have a material

effect on the Group’s results or financial position.

5.3 SUBSEQUENT EVENTS

Keeping it simple

Where the Group receives information in the period between 31 December 2025 and the date

of this report about conditions related to certain events that existed at 31 December 2025,

we update our disclosures that relate to those conditions in light of the new information.

Such events can be categorised as adjusting or non-adjusting depending on whether the

condition existed at 31 December 2025. If non-adjusting events are material, non-disclosure

could influence the economic decisions that users make on the basis of the financial

statements. Accordingly, for each material category of non-adjusting event after the

reporting period we disclose in this section the nature of the event and an estimate of

its financial effect, or a statement that such an estimate cannot be made.

There are no subsequent events to report.

ITV plc Annual Report and Accounts 2025 179

Strategic Report Governance Financial Statements

![]()

180

Notes to the Financial Statements continued

#### SECTION 5: OTHER NOTES CONTINUED

5.4 SUBSIDIARIES EXEMPT FROM AUDIT

Keeping it simple

Certain subsidiaries of the Group can take an exemption from having an audit. Strict criteria

must be met for this exemption to be taken, and it must be agreed by the Directors of that

subsidiary entity.

Listed below are subsidiaries controlled and consolidated by the Group, where the Directors have

taken the exemption from having an audit of its financial statements. This exemption is taken in

accordance with the Companies Act 2006 s479A.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Company |  | Company |  |  |
| number | Company name | number | Company name |  |
| 04195187 | 12 Yard Productions (Investments) Limited | 03776018 | Gorilla TV Limited |  |
| 04042168 | 3sixtymedia Limited | 00290076 | Granada Group Limited |  |
| 16617948 | Big Talk Christmas Limited | 03962410 | Granada Limited |  |
| 12092620 | Big Talk Friday Limited | 03106798 | Granada Media Limited |  |
| 16116907 | Big Talk Help Limited | 05344772 | Granada Screen (2005) Limited |  |
| 13087733 | Big Talk Horseface Limited | 00840590 | Granada Television Limited |  |
| 07037447 | Big Talk Investments Limited | 00733063 | Granada Television Overseas Limited |  |
| 13813181 | Big Talk Ludwig Limited | 00250311 | Granada UK Rental and Retail Limited |  |
| 16850442 | Big Talk Marbles Limited | 04842712 | Interactive Telephony Limited |  |
| 16617936 | Big Talk Mole Limited | 00608490 | ITC Entertainment Group Limited |  |
| 11723899 | Big Talk Offenders Limited | 00510330 | ITC Entertainment Holdings Limited |  |
| 11109572 | Big Talk Peacock Limited | SC375274 | ITV (Scotland) Limited |  |
| 02897434 | Big Talk Pictures Limited | 11516620 | ITV 112 | | Limited |
| 15718662 | Big Talk Secret Limited | 16585282 | ITV 70 Up Limited | |
| 06567813 | Big Talk Studios Limited | 15800907 | ITV ADT Limited | |
| 15869612 | Big Talk Transaction Limited | 12956892 | ITV AdVentures Limited | |
| 02936337 | Boom Cymru TV Ltd | 14047839 | ITV Archie Limited | |
| 07922831 | Boom Pictures Limited | 16823441 | ITV BB Limited | |
| 03866274 | Box Clever Technology Limited | 16229006 | ITV Believe Me Limited | |
| 11801341 | BritBox SVOD Limited | 02578005 | ITV Breakfast Limited | |
| 01891539 | Broad Street Films Limited | 02937518 | ITV Consumer Limited | |
| 02285229 | Campania Limited | 14133299 | ITV Grace Limited | |
| 04159249 | Carlton Content Holdings Limited | 04159210 | ITV Holdings Limited | |
| 00301188 | Carlton Film Distributors Limited | 04159213 | ITV International Channels Limited | |
| 03053908 | Carlton Programmes Development Limited | 14846610 | ITV JCDM Limited | |
| 03210452 | Carlton Screen Advertising (Holdings) Limited | SC473179 | ITV LTVC (Scotland) Limited | |
| 03210363 | Carltonco Ninety-Six | 14863612 | ITV Mandrake Limited | |
| 06409013 | Cat’s on the Roof Media Limited | 00603893 | ITV Network Limited | |
| 04257248 | Channel Television Holdings Limited | 11723842 | ITV Nightingale Limited | |
| 08195508 | Cirkus Limited | 00603471 | ITV Pension Scheme Limited | |
| 10240192 | Cloth Cat LBB Limited | 14460328 | ITV RE Limited | |
| 02852812 | Cosgrove Hall Films Limited | 08554937 | ITV Shetland Limited | |
| 08479545 | Double Double Limited | 11723826 | ITV Spy Limited | |
| 07821062 | EQ Pictures Limited | 02203983 | ITV Studios Global Partnerships Limited |  |
| 15078072 | Fifteen Days Limited | 09498877 | ITV TFG Holdings Limited |  |
| 05946785 | Gorilla TV Group Limited | 11107934 | ITV The Bay Limited |  |

|  |  |  |  |
| --- | --- | --- | --- |
| Company |  | Company |  |
| number | Company name | number | Company name |
| 16228996 | ITV The Dark Limited | 13813329 | MT Mrs Sidhu Limited |
| 14048049 | ITV Venturer Limited | 14763338 | Output Productions Limited |
| 03089273 | ITV Ventures Limited | 07473151 | Oxford Scientific Films Limited |
| 11107431 | ITV Vera Limited | 15175627 | Planet V Limited |
| 05518785 | Juice Music UK Limited | 13506403 | Planet Woo Limited |
| 08297277 | Mainstreet Pictures Limited | 09020906 | Possessed Limited |
| 16117245 | Mammoth Screen (Betrayal) Limited | 14163547 | QSP ATF Limited |
| 15502127 | Mammoth Screen (COS) Limited | 16229001 | QSP Blame Limited |
| 16897890 | Mammoth Screen (EN) Limited | 14784655 | QSP Buried Limited |
| 09355455 | Mammoth Screen (End) Limited | 15502132 | QSP Coach House Limited |
| 08546227 | Mammoth Screen (End2) Limited | 14163654 | QSP FMO Limited |
| 11109917 | Mammoth Screen (End6) Limited | 14462220 | QSP MY Limited |
| 11908267 | Mammoth Screen (End7) Limited | 14460933 | QSP PD Limited |
| 12368766 | Mammoth Screen (End8) Limited | 15782700 | QSP Run Away Limited |
| 10528827 | Mammoth Screen (End9) Limited | 16727887 | QSP Tenby Limited |
| 13087685 | Mammoth Screen (Evans) Limited | 16464474 | QSP The Woods Limited |
| 12368661 | Mammoth Screen (FS) Limited | 15801118 | QSP Tip Toe Limited |
| NI734154 | Mammoth Screen (FWNI) Limited | 14460663 | QSP TRK Limited |
| 13989267 | Mammoth Screen (GK) Limited | 16482681 | Quay West Productions Limited |
| 11995990 | Mammoth Screen (MD) Limited | 09366311 | Second Act Productions Limited |
| 12735978 | Mammoth Screen (MD2) Limited | 07714999 | Sightseers Film Limited |
| 13989179 | Mammoth Screen (MIE) Limited | 03991026 | So Television Limited |
| 11062257 | Mammoth Screen (NC) Limited | 15546550 | TGP Critical Limited |
| 09660486 | Mammoth Screen (Pol2) Limited | 11423826 | The Addressable Platform Limited |
| 10031005 | Mammoth Screen (Pol3) Limited | 07155077 | The Garden Productions Limited |
| 10528763 | Mammoth Screen (Pol4) Limited | 02351132 | TwoFour Broadcast Limited |
| 11108289 | Mammoth Screen (Pol5) Limited | 08602993 | TwoFour Group Holdings Limited |
| 08799982 | Mammoth Screen (Poldark) Limited | 05493388 | TwoFour Group Limited |
| 09646520 | Mammoth Screen (QV) Limited | 11816700 | Unforgotten Productions Limited |
| 16326446 | Mammoth Screen (Rapture) Limited | 02483078 | World Productions Limited |
| NI678277 | Mammoth Screen (TJ) Limited | 15800988 | WP BFB Limited |
| 13087656 | Mammoth Screen (Tower) Limited | 14360979 | WP Delia Limited |
| 15502121 | Mammoth Screen (TZ) Limited | 12368643 | WP Diplomat Limited |
| 10528702 | Mammoth Screen (VF) Limited | 13988864 | WP Fifteen Limited |
| 11108322 | Mammoth Screen (Vic3) Limited | 12116627 | WP Karen Pirie Limited |
| 16444434 | Mammoth Screen (WF) Limited | 14988579 | WP Lockerbie Limited |
| 11108320 | Mammoth Screen (WOF) Limited | 15800942 | WP LOD7 Limited |
| NI687412 | Mammoth Screen (WOF2) Limited | 13087865 | WP Malpractice Limited |
| 05976348 | Mammoth Screen Ltd | 12368475 | WP Showtrial Limited |
| 13412337 | Metavision Limited | 15801483 | WP Springburn Limited |
| 09477931 | Monumental Television Limited | 16768728 | WP Sutherland Limited |
| 15986342 | MT Frauds Limited | 14653603 | WP The Gathering Limited |
| 12368748 | MT Ghosts Limited | 16507273 | WP The Party Limited |
| 14764613 | MT Marlow Murder Club Limited | 12368477 | WP The Suspect Limited |
| 13989060 | MT Maryland Limited | 11109437 | WP Vigil Limited |

ITV Properties (Jersey) Limited and ITV Holdings (Cayman) Limited are exempt from audit under the requirement in the relevant jurisdictions

ITV plc Annual Report and Accounts 2025180

![]()

180

Notes to the Financial Statements continued

#### SECTION 5: OTHER NOTES CONTINUED

#### 5.4 SUBSIDIARIES EXEMPT FROM AUDIT

#### Keeping it simple

Certain subsidiaries of the Group can take an exemption from having an audit. Strict criteria

must be met for this exemption to be taken, and it must be agreed by the Directors of that

subsidiary entity.

Listed below are subsidiaries controlled and consolidated by the Group, where the Directors have

taken the exemption from having an audit of its financial statements. This exemption is taken in

accordance with the Companies Act 2006 s479A.

Company

number

Company name

Company

number

Company name

04195187  12 Yard Productions (Investments) Limited  03776018  Gorilla TV Limited

04042168  3sixtymedia Limited  00290076  Granada Group Limited

16617948  Big Talk Christmas Limited  03962410  Granada Limited

12092620  Big Talk Friday Limited  03106798  Granada Media Limited

16116907  Big Talk Help Limited  05344772  Granada Screen (2005) Limited

13087733  Big Talk Horseface Limited  00840590  Granada Television Limited

07037447  Big Talk Investments Limited  00733063  Granada Television Overseas Limited

13813181  Big Talk Ludwig Limited  00250311  Granada UK Rental and Retail Limited

16850442  Big Talk Marbles Limited   04842712  Interactive Telephony Limited

16617936  Big Talk Mole Limited   00608490  ITC Entertainment Group Limited

11723899  Big Talk Offenders Limited  00510330  ITC Entertainment Holdings Limited

11109572  Big Talk Peacock Limited  SC375274  ITV (Scotland) Limited

02897434  Big Talk Pictures Limited  11516620  ITV 112 Limited

15718662  Big Talk Secret Limited  16585282  ITV 70 Up Limited

06567813  Big Talk Studios Limited  15800907  ITV ADT Limited

15869612  Big Talk Transaction Limited  12956892  ITV AdVentures Limited

02936337  Boom Cymru TV Ltd  14047839  ITV Archie Limited

07922831  Boom Pictures Limited  16823441  ITV BB Limited

03866274  Box Clever Technology Limited  16229006  ITV Believe Me Limited

11801341  BritBox SVOD Limited  02578005  ITV Breakfast Limited

01891539  Broad Street Films Limited  02937518  ITV Consumer Limited

02285229  Campania Limited  14133299  ITV Grace Limited

04159249  Carlton Content Holdings Limited  04159210  ITV Holdings Limited

00301188  Carlton Film Distributors Limited  04159213  ITV International Channels Limited

03053908  Carlton Programmes Development Limited  14846610  ITV JCDM Limited

03210452  Carlton Screen Advertising (Holdings) Limited  SC473179  ITV LTVC (Scotland) Limited

03210363  Carltonco Ninety-Six  14863612  ITV Mandrake Limited

06409013  Cat’s on the Roof Media Limited  00603893  ITV Network Limited

04257248  Channel Television Holdings Limited  11723842  ITV Nightingale Limited

08195508  Cirkus Limited  00603471  ITV Pension Scheme Limited

10240192  Cloth Cat LBB Limited  14460328  ITV RE Limited

02852812  Cosgrove Hall Films Limited  08554937  ITV Shetland Limited

08479545  Double Double Limited  11723826  ITV Spy Limited

07821062  EQ Pictures Limited  02203983  ITV Studios Global Partnerships Limited

15078072  Fifteen Days Limited  09498877  ITV TFG Holdings Limited

05946785  Gorilla TV Group Limited  11107934  ITV The Bay Limited

Company

number  Company name

Company

number  Company name

16228996  ITV The Dark Limited  13813329  MT Mrs Sidhu Limited

14048049  ITV Venturer Limited  14763338  Output Productions Limited

03089273  ITV Ventures Limited  07473151  Oxford Scientific Films Limited

11107431  ITV Vera Limited  15175627  Planet V Limited

05518785  Juice Music UK Limited  13506403  Planet Woo Limited

08297277  Mainstreet Pictures Limited  09020906  Possessed Limited

16117245  Mammoth Screen (Betrayal) Limited  14163547  QSP ATF Limited

15502127  Mammoth Screen (COS) Limited  16229001  QSP Blame Limited

16897890  Mammoth Screen (EN) Limited  14784655  QSP Buried Limited

09355455  Mammoth Screen (End) Limited  15502132  QSP Coach House Limited

08546227  Mammoth Screen (End2) Limited  14163654  QSP FMO Limited

11109917  Mammoth Screen (End6) Limited  14462220  QSP MY Limited

11908267  Mammoth Screen (End7) Limited  14460933  QSP PD Limited

12368766  Mammoth Screen (End8) Limited  15782700  QSP Run Away Limited

10528827  Mammoth Screen (End9) Limited  16727887  QSP Tenby Limited

13087685  Mammoth Screen (Evans) Limited  16464474  QSP The Woods Limited

12368661  Mammoth Screen (FS) Limited  15801118  QSP Tip Toe Limited

NI734154  Mammoth Screen (FWNI) Limited  14460663  QSP TRK Limited

13989267  Mammoth Screen (GK) Limited  16482681  Quay West Productions Limited

11995990  Mammoth Screen (MD) Limited  09366311  Second Act Productions Limited

12735978  Mammoth Screen (MD2) Limited  07714999  Sightseers Film Limited

13989179  Mammoth Screen (MIE) Limited  03991026  So Television Limited

11062257  Mammoth Screen (NC) Limited  15546550  TGP Critical Limited

09660486  Mammoth Screen (Pol2) Limited  11423826  The Addressable Platform Limited

10031005  Mammoth Screen (Pol3) Limited  07155077  The Garden Productions Limited

10528763  Mammoth Screen (Pol4) Limited  02351132  TwoFour Broadcast Limited

11108289  Mammoth Screen (Pol5) Limited  08602993  TwoFour Group Holdings Limited

08799982  Mammoth Screen (Poldark) Limited  05493388  TwoFour Group Limited

09646520  Mammoth Screen (QV) Limited  11816700  Unforgotten Productions Limited

16326446  Mammoth Screen (Rapture) Limited   02483078  World Productions Limited

NI678277  Mammoth Screen (TJ) Limited  15800988  WP BFB Limited

13087656  Mammoth Screen (Tower) Limited  14360979  WP Delia Limited

15502121  Mammoth Screen (TZ) Limited  12368643  WP Diplomat Limited

10528702  Mammoth Screen (VF) Limited  13988864  WP Fifteen Limited

11108322  Mammoth Screen (Vic3) Limited  12116627  WP Karen Pirie Limited

16444434  Mammoth Screen (WF) Limited  14988579  WP Lockerbie Limited

11108320  Mammoth Screen (WOF) Limited  15800942  WP LOD7 Limited

NI687412  Mammoth Screen (WOF2) Limited  13087865  WP Malpractice Limited

05976348  Mammoth Screen Ltd  12368475  WP Showtrial Limited

13412337  Metavision Limited  15801483  WP Springburn Limited

09477931  Monumental Television Limited  16768728  WP Sutherland Limited

15986342  MT Frauds Limited  14653603  WP The Gathering Limited

12368748  MT Ghosts Limited  16507273  WP The Party Limited

14764613  MT Marlow Murder Club Limited  12368477  WP The Suspect Limited

13989060  MT Maryland Limited  11109437  WP Vigil Limited

ITV Properties (Jersey) Limited and ITV Holdings (Cayman) Limited are exempt from audit under the requirement in the relevant jurisdictions

181

#### ITV plc Company Financial Statements

#### Statement of Financial Position

As at 31 December

Note

2025

£m

2024

£m

Investments in subsidiary undertakings  iii  1,497  3,238

Amounts owed by subsidiary undertakings due after more than

one year

iv  4,151  86

Derivative financial instruments  vi  14  1

Other receivables    –  4

Deferred tax asset    2  –

Non-current assets    5,664  3,329

Amounts owed by subsidiary undertakings due within one year  iv  120  3,522

Derivative financial instruments  vi  5  7

Other receivables    5  17

Cash and cash equivalents  v  135  259

Current assets    265  3,805

Borrowings  v  (313)  –

Amounts owed to subsidiary undertakings  iv  (1,770)  (2,203)

Current tax liabilities    (4)  –

Accruals    (7)  (7)

Derivative financial instruments  vi  (11)  (7)

Current liabilities    (2,105)  (2,217)

Net current (liabilities)/assets    (1,840)  1,588

Borrowings  v  (436)  (715)

Derivative financial instruments  vi  (1)  (20)

Non-current liabilities    (437)  (735)

Net assets    3,387  4,182

Share capital  vii  387  394

Share premium  viii  174  174

Other reserves  viii  55  55

Retained earnings  viii  2,771  3,559

Total shareholders’ funds    3,387  4,182

The Company has elected to take the exemption under section 408 of the Companies Act 2006

from presenting the parent company Income Statement. The Company’s loss for the year was

£580 million (2024: profit £1 ,740 million).

The financial statements on pages 181 to 194 were approved by the Board of Directors on

5 March 2026 and signed on its behalf by

#### Chris Kennedy

Director

ITV plc Annual Report and Accounts 2025 181

Strategic Report Governance Financial Statements

![]()

182

#### Notes to the ITV plc Company Financial Statements

#### Company Statement of Changes in Equity

Note

Share

capital

£m

Share

premium

£m

Other

reserves

£m

Retained

earnings

£m

Total

£m

Balance at 1 January 2025  vii/viii  394  174  55  3,559  4,182

Total comprehensive expense for the year

Loss for the year    –  –  –  (580)  (580)

Net loss on cash flow hedges and cost

of hedging    –  –  (7)  –  (7)

Total comprehensive expense for the year    –  –  (7)  (580)  (587)

Transactions with owners recorded

directly in equity

Contributions by and distributions

to owners

Equity dividends    –  –  –  (187)  (187)

Movements due to share-based

compensation    –  –  –  16  16

Repurchase of shares    (7)  –  7  (38)  (38)

Tax on items taken directly to equity    –  –  –  1  1

Total transactions with owners    (7)  –  7  (208)  (208)

Balance at 31 December 2025    387  174  55  2,771  3,387

Note

Share

capital

£m

Share

premium

£m

Other

reserves

£m

Retained

earnings

£m

Total

£m

Balance at 1 January 2024  vii/viii  406  174  34  2,200  2,814

Total comprehensive income for the year

Profit for the year    –  –  –  1,740  1,740

Net gain on cash flow hedges and cost

of hedging

–  –  9  –  9

Total comprehensive income for the year    –  –  9  1,740  1,749

Transactions with owners recorded

directly in equity

Contributions by and distributions

to owners

Equity dividends    –  –  –  (198)  (198)

Movements due to share-based

compensation    –  –  –  18  18

Repurchase of shares    (12)  –  12  (199)  (199)

Tax on items taken directly to equity    –  –  –  (2)  (2)

Total transactions with owners    (12)  –  12  (381)  (381)

Balance at 31 December 2024    394  174  55  3,559  4,182

#### Corporate restructure

During the year the company restructured its investments in the Group, creating two new directly-owned

holding companies, ITV Studios Holdings Limited and ITV M&E Holdings Limited. As a result, a proportion

of investments in subsidiary undertakings and current receivables from subsidiary undertakings were

restructured as long-term debt. Year on year movements in investments and intra-group balances

should be considered collectively as detailed below. See notes iii and iv for further details.

As at 31 December

2025

£m

2024

£m

Investments in subsidiary undertakings  1,497  3,238

Amounts owed by subsidiary undertakings – amount due within one year  120  3,522

Amounts owed by subsidiary undertakings – amount due after one year  4,151  86

Amounts owed to subsidiary undertakings  (1,770)  (2,203)

Net investment in subsidiary undertakings  3,998  4,643

#### Note i Accounting policies

#### In this section

This section sets out the notes to the ITV plc Company-only financial statements. Those

statements form the basis of the dividend decisions made by the Directors, as explained

in detail in note viii below. The notes form part of the financial statements.

#### Basis of preparation

The Company is a qualifying entity as it is a member of the ITV plc Group where ITV plc, the ultimate

parent, prepares publicly available consolidated financial statements. These financial statements

were prepared in accordance with Financial Reporting Standard 101 ‘Reduced Disclosure Framework’

(‘FRS 101’). The Company is registered in England and Wales.

In preparing these financial statements, the Company applies the recognition, measurement and

disclosure requirements of international accounting standards in conformity with the requirements

of the Companies Act 2006 (Adopted IFRSs), but makes amendments where necessary in order to

comply with Companies Act 2006 and has set out below where advantage of the FRS 101 disclosure

exemptions has been taken.

#### Exemptions applied

The following exemptions from the requirements of IFRS have been applied in the preparation of

these financial statements, in accordance with FRS 101:

  Presentation of a Statement of Cash Flows and related notes

  Disclosure in respect of capital management

  Disclosure of related party transactions between wholly-owned subsidiaries and parents within a group

  Disclosures required under IFRS 2 ‘Share Based Payments’ in respect of group settled share-

based compensation

  Disclosures required by IFRS 7 ‘Financial Instruments: Disclosure’

  Certain disclosures required under IFRS 13 ‘Fair Value Measurement’

  Disclosure of information in relation to new standards not yet applied

ITV plc Annual Report and Accounts 2025182

![]()

182

#### Notes to the ITV plc Company Financial Statements

#### Company Statement of Changes in Equity

Note

Share

capital

£m

Share

premium

£m

Other

reserves

£m

Retained

earnings

£m

Total

£m

Balance at 1 January 2025  vii/viii  394  174  55  3,559  4,182

Total comprehensive expense for the year

Loss for the year    –  –  –  (580)  (580)

Net loss on cash flow hedges and cost

of hedging    –  –  (7)  –  (7)

Total comprehensive expense for the year    –  –  (7)  (580)  (587)

Transactions with owners recorded

directly in equity

Contributions by and distributions

to owners

Equity dividends    –  –  –  (187)  (187)

Movements due to share-based

compensation    –  –  –  16  16

Repurchase of shares    (7)  –  7  (38)  (38)

Tax on items taken directly to equity    –  –  –  1  1

Total transactions with owners    (7)  –  7  (208)  (208)

Balance at 31 December 2025    387  174  55  2,771  3,387

Note

Share

capital

£m

Share

premium

£m

Other

reserves

£m

Retained

earnings

£m

Total

£m

Balance at 1 January 2024  vii/viii  406  174  34  2,200  2,814

Total comprehensive income for the year

Profit for the year    –  –  –  1,740  1,740

Net gain on cash flow hedges and cost

of hedging

–  –  9  –  9

Total comprehensive income for the year    –  –  9  1,740  1,749

Transactions with owners recorded

directly in equity

Contributions by and distributions

to owners

Equity dividends    –  –  –  (198)  (198)

Movements due to share-based

compensation    –  –  –  18  18

Repurchase of shares    (12)  –  12  (199)  (199)

Tax on items taken directly to equity    –  –  –  (2)  (2)

Total transactions with owners    (12)  –  12  (381)  (381)

Balance at 31 December 2024    394  174  55  3,559  4,182

#### Corporate restructure

During the year the company restructured its investments in the Group, creating two new directly-owned

holding companies, ITV Studios Holdings Limited and ITV M&E Holdings Limited. As a result, a proportion

of investments in subsidiary undertakings and current receivables from subsidiary undertakings were

restructured as long-term debt. Year on year movements in investments and intra-group balances

should be considered collectively as detailed below. See notes iii and iv for further details.

As at 31 December

2025

£m

2024

£m

Investments in subsidiary undertakings  1,497  3,238

Amounts owed by subsidiary undertakings – amount due within one year  120  3,522

Amounts owed by subsidiary undertakings – amount due after one year  4,151  86

Amounts owed to subsidiary undertakings  (1,770)  (2,203)

Net investment in subsidiary undertakings  3,998  4,643

#### Note i Accounting policies

#### In this section

This section sets out the notes to the ITV plc Company-only financial statements. Those

statements form the basis of the dividend decisions made by the Directors, as explained

in detail in note viii below. The notes form part of the financial statements.

#### Basis of preparation

The Company is a qualifying entity as it is a member of the ITV plc Group where ITV plc, the ultimate

parent, prepares publicly available consolidated financial statements. These financial statements

were prepared in accordance with Financial Reporting Standard 101 ‘Reduced Disclosure Framework’

(‘FRS 101’). The Company is registered in England and Wales.

In preparing these financial statements, the Company applies the recognition, measurement and

disclosure requirements of international accounting standards in conformity with the requirements

of the Companies Act 2006 (Adopted IFRSs), but makes amendments where necessary in order to

comply with Companies Act 2006 and has set out below where advantage of the FRS 101 disclosure

exemptions has been taken.

#### Exemptions applied

The following exemptions from the requirements of IFRS have been applied in the preparation of

these financial statements, in accordance with FRS 101:

  Presentation of a Statement of Cash Flows and related notes

  Disclosure in respect of capital management

  Disclosure of related party transactions between wholly-owned subsidiaries and parents within a group

  Disclosures required under IFRS 2 ‘Share Based Payments’ in respect of group settled share-

based compensation

  Disclosures required by IFRS 7 ‘Financial Instruments: Disclosure’

  Certain disclosures required under IFRS 13 ‘Fair Value Measurement’

  Disclosure of information in relation to new standards not yet applied

183

The Company proposes to continue to apply the reduced disclosure framework of FRS 101 in its next

financial statements.

The financial statements have been prepared on a going concern basis.

#### Changes in accounting policy

New accounting standards, interpretations and amendments that are effective from 1 January 2025

have not had a significant impact on the Company’s results or Statement of Financial Position.

#### Accounting standards effective in future periods

The Directors have considered the impact on the Company of new and revised accounting

standards, interpretations or amendments that are not yet effective and do not expect them to have

a significant impact on the Company’s future results and Statement of Financial Position.

#### Accounting judgements and estimates

The preparation of financial statements requires management to exercise judgement in applying

the Company’s accounting policies. It also requires the use of estimates and assumptions that

affect the reported amounts of assets, liabilities, income and expenses. Actual results may differ

from these estimates.

Determining whether the carrying amount of the Company's investments in subsidiary undertakings

has any indication of impairment requires judgement. In testing for impairment, estimates are used

in deriving cash flows, discount rates and market multiples.

Expected credit losses on amounts due from subsidiary undertakings also includes judgement and

estimation uncertainty.

#### Subsidiary undertakings

Subsidiaries are entities that are directly or indirectly controlled by the Company. Control exists

where the Company has the power to govern the financial and operating policies of the entity so

as to obtain benefits from its activities. The investment in the Company’s subsidiaries is recorded

at cost less provision for any impairment in value.

Impairment of subsidiary undertakings

The carrying value of the Company’s investments in subsidiary undertakings is assessed for

impairment on an annual basis. Determining whether the carrying amount has any indication of

impairment requires judgement. In testing for impairment, estimates are used in deriving cash flows,

discount rates and market multiples. The estimation process is complex due to the inherent risks

and uncertainties associated with long-term forecasting. The outcome of the fair value less costs of

disposal calculations including borrowings supports the carrying value of the investments in

subsidiary undertakings. The recoverable amount has been determined as the higher of fair value

less costs of disposal and the value in use.

If the recoverable amount of the investment is less than its carrying amount, the investment is written

down to its recoverable amount. Any impairment loss is immediately recognised in profit or loss for

the year.

#### Foreign currency transactions

Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date

of the transaction. Foreign currency monetary assets and liabilities at the balance sheet date are

translated into sterling at the rate of exchange ruling at that date. Foreign exchange differences arising

on translation are recognised in the Income Statement. Non-monetary assets and liabilities measured

at historical cost are translated into sterling at the rate of exchange on the date of the transaction.

#### Borrowings

Borrowings are recognised initially at fair value including directly attributable transaction costs, with

subsequent measurement at amortised cost using the effective interest rate method. The difference

between initial fair value and the redemption value is recorded in the Income Statement over the period

of the liability on an effective interest basis.

#### Derivatives and other financial instruments

The Company uses a limited number of derivative financial instruments to hedge its exposure

to fluctuations in interest and other foreign exchange rates. The Company does not hold or issue

derivative instruments for speculative purposes.

Derivative financial instruments are initially recognised at fair value and are subsequently remeasured

at fair value with the movement recorded in the Income Statement within net financing costs, except

where derivatives qualify for cash flow hedge accounting. In this case, the effective portion of cash flow

hedge is recognised in other reserves within equity. The cumulative gain or loss is later reclassified

to the Income Statement in the same period as the relevant hedged transaction is realised. Derivatives

with positive fair values are recorded as assets and negative fair values as liabilities.

The fair value of foreign currency forward contracts is determined by using the difference between

the contract exchange rate and the quoted forward exchange rate at the balance sheet date.

The fair value of interest rate swaps is the estimated amount that the Company would receive or pay

to terminate the swap at the balance sheet date, taking into account current interest rates and the

current creditworthiness of swap counterparties.

Third-party valuations are used to fair value the Company’s derivatives. The valuation techniques

use inputs such as interest rate yield curves and currency prices/yields, volatilities of underlying

instruments and correlations between inputs. For financial assets and liabilities classified at fair

value through profit or loss, the fair value change and interest income/expense are not separated.

#### Current tax

Current tax is the expected tax payable or receivable on the taxable income or loss for the year and any

adjustment in respect of previous years.

The Company recognises liabilities for anticipated tax issues based on estimates of the additional taxes

that are likely to become due, which require judgement. Amounts are accrued based on management’s

interpretation of specific tax law and the likelihood of settlement. Where the final tax outcome of these

matters is different from the amounts that were initially recorded, such differences will impact the

current tax and deferred tax provisions in the period in which such determination is made.

ITV plc Annual Report and Accounts 2025 183

Strategic Report Governance Financial Statements

![]()

184

Notes to the ITV plc Company Financial Statements continued

#### Deferred tax

The tax charge for the year is recognised in the Income Statement or directly in equity according to

the accounting treatment of the related transaction.

Deferred tax arises due to certain temporary differences between the carrying amount of assets and

liabilities for financial reporting purposes and those for taxation purposes. The amount of deferred

tax provided is based on the expected manner of realisation or settlement of the carrying amount of

assets and liabilities. A deferred tax asset is recognised only to the extent that it is probable that

sufficient taxable profit will be available to utilise the temporary difference. Recognition of deferred

tax assets therefore involves judgement regarding timing and level of future taxable income.

#### Share-based compensation

The Company utilises share award schemes as part of its employee remuneration packages and

therefore operates a number of share-based compensation schemes, namely the Deferred Share

Award (DSA), Executive Share Plan (ESP) Performance Share Plan (PSP), Long Term Incentive Plan

(LTIP) and Save As You Earn (SAYE) schemes.

A transaction will be classed as share-based compensation where the Company receives services

from employees and pays for these in shares or similar equity instruments. If the Company incurs a

liability based on the price or value of the shares, this will also fall under a share-based transaction.

The Company recognises the retained earnings impact of the share-based compensation for the

Group as awards are settled in ITV plc shares. The cost of providing those awards is recognised as

a cost of investment to the subsidiaries that receive the service from employees.

The fair value of the equity instrument granted is measured at grant date and spread over the vesting

period via a charge to the Income Statement with a corresponding increase in equity. The fair value of

the share options and awards is measured using either market price at grant date or, for the SAYE

scheme, a Black-Scholes model, taking into account the terms and conditions of the individual scheme.

Vesting conditions are limited to service conditions and performance conditions. For performance-

based schemes, the relevant performance measures are projected to the end of the performance

period in order to determine the number of options expected to vest. The estimate is then used to

determine the option fair value, discounted to present value. The Company revises its estimates

of the number of options that are expected to vest, including an estimate of forfeitures at each

reporting date. The impact of the revision to original estimates, if any, is recognised in the Income

Statement, with a corresponding adjustment to equity.

Exercises of share options granted to employees can be satisfied by market purchase or issue of

new shares. No new shares may be issued to satisfy exercises under the terms of the DSA.

During the year, all exercises were satisfied by using shares held in the ITV Employees’ Benefit Trust.

The Trust is accounted for as a separate entity and therefore is only accounted for in the

consolidated ITV financial statements.

#### Dividends to shareholders

Dividends payable to shareholders are recognised through equity on the earlier of their approval

by the Company’s shareholders or their payment. Dividends are distributed based on the realised

distributable reserves (within retained earnings) of ITV plc (Company) and not based on the Group’s

retained earnings.

#### Note ii Employees and share-based compensation

#### Employees

Two (2024: two) Directors of ITV plc (i.e. the Executive Directors) were employees of the Company

during the year, both of whom remain employed at the year end. The costs relating to these Directors

are disclosed in the Remuneration Report.

#### Share-based compensation

The weighted average share price of share options exercised during the year was 56.4 pence

(2024: 49.4 pence) (excluding nil priced share options). The options outstanding at the year end have

an exercise price in the range of nil to 71.55 pence (2024: nil to 105.98 pence) and a weighted average

contractual life of one year (2024: one year) for all the schemes in place for the Group.

#### Note iii Investments in subsidiary undertakings

The carrying value of the Company’s investments in subsidiary undertakings at 31 December 2025

was £1,497 million (2024: £3,238 million).

The carrying value of the Company’s investments in subsidiary undertakings is assessed for impairment

on an annual basis. See note (i) for the accounting policy on the calculation of the recoverable amount.

During the year, the Company restructured its subsidiaries to simplify the overall Group holding

structure and ensure that businesses within the same segment report to a common parent. This

involved ITV plc incorporating two new directly owned subsidiaries to serve as the parent companies

for the ITV Studios and Media & Entertainment businesses and restructuring a proportion of the

investment value as long-term debt receivable.

The restructure led to impairment charges: £220 million on the investment in Carlton

Communications Limited and £315 million on the investment in ITV Studios Holdings Limited.

Following the restructure, the Company holds investments in Carlton Communications Limited,

ITV M&E Holdings Limited, ITV Studios Holdings Limited, ITV Services Limited and Elecrent Limited.

Carlton Communications Limited has minimal value, being the parent company of a number of non-

trading entities. The investment has been impaired to the value of the liquid net assets held within

the Carlton Communications Group and no further impairment is expected in the investment.

The recoverable amount for the ITV Studios Holdings Limited investment was calculated using

a discounted cashflow model on a fair value less costs of disposal, employing post-tax cashflows.

Key assumptions underpinning this valuation include:

  EBITA margin: Based on the Board-approved budget which is line with our previously disclosed

target range and five-year plan which includes a level of synergies

  Long-term growth rate: 1%

  Post-tax discount rate: 9.05%

Sensitivity analysis on these assumptions demonstrated the following potential impact on the

impairment charge:

  A +/-1% change in EBITA margin (without further cost mitigation) would result in a

decrease/increase in impairment of £227 million

  A +/-0.5% change in the long-term growth rate would result in a decrease/increase in the

impairment charge of £142 million or £125 million respectively

ITV plc Annual Report and Accounts 2025184

![]()

184

Notes to the ITV plc Company Financial Statements continued

#### Deferred tax

The tax charge for the year is recognised in the Income Statement or directly in equity according to

the accounting treatment of the related transaction.

Deferred tax arises due to certain temporary differences between the carrying amount of assets and

liabilities for financial reporting purposes and those for taxation purposes. The amount of deferred

tax provided is based on the expected manner of realisation or settlement of the carrying amount of

assets and liabilities. A deferred tax asset is recognised only to the extent that it is probable that

sufficient taxable profit will be available to utilise the temporary difference. Recognition of deferred

tax assets therefore involves judgement regarding timing and level of future taxable income.

#### Share-based compensation

The Company utilises share award schemes as part of its employee remuneration packages and

therefore operates a number of share-based compensation schemes, namely the Deferred Share

Award (DSA), Executive Share Plan (ESP) Performance Share Plan (PSP), Long Term Incentive Plan

(LTIP) and Save As You Earn (SAYE) schemes.

A transaction will be classed as share-based compensation where the Company receives services

from employees and pays for these in shares or similar equity instruments. If the Company incurs a

liability based on the price or value of the shares, this will also fall under a share-based transaction.

The Company recognises the retained earnings impact of the share-based compensation for the

Group as awards are settled in ITV plc shares. The cost of providing those awards is recognised as

a cost of investment to the subsidiaries that receive the service from employees.

The fair value of the equity instrument granted is measured at grant date and spread over the vesting

period via a charge to the Income Statement with a corresponding increase in equity. The fair value of

the share options and awards is measured using either market price at grant date or, for the SAYE

scheme, a Black-Scholes model, taking into account the terms and conditions of the individual scheme.

Vesting conditions are limited to service conditions and performance conditions. For performance-

based schemes, the relevant performance measures are projected to the end of the performance

period in order to determine the number of options expected to vest. The estimate is then used to

determine the option fair value, discounted to present value. The Company revises its estimates

of the number of options that are expected to vest, including an estimate of forfeitures at each

reporting date. The impact of the revision to original estimates, if any, is recognised in the Income

Statement, with a corresponding adjustment to equity.

Exercises of share options granted to employees can be satisfied by market purchase or issue of

new shares. No new shares may be issued to satisfy exercises under the terms of the DSA.

During the year, all exercises were satisfied by using shares held in the ITV Employees’ Benefit Trust.

The Trust is accounted for as a separate entity and therefore is only accounted for in the

consolidated ITV financial statements.

#### Dividends to shareholders

Dividends payable to shareholders are recognised through equity on the earlier of their approval

by the Company’s shareholders or their payment. Dividends are distributed based on the realised

distributable reserves (within retained earnings) of ITV plc (Company) and not based on the Group’s

retained earnings.

#### Note ii Employees and share-based compensation

#### Employees

Two (2024: two) Directors of ITV plc (i.e. the Executive Directors) were employees of the Company

during the year, both of whom remain employed at the year end. The costs relating to these Directors

are disclosed in the Remuneration Report.

#### Share-based compensation

The weighted average share price of share options exercised during the year was 56.4 pence

(2024: 49.4 pence) (excluding nil priced share options). The options outstanding at the year end have

an exercise price in the range of nil to 71.55 pence (2024: nil to 105.98 pence) and a weighted average

contractual life of one year (2024: one year) for all the schemes in place for the Group.

#### Note iii Investments in subsidiary undertakings

The carrying value of the Company’s investments in subsidiary undertakings at 31 December 2025

was £1,497 million (2024: £3,238 million).

The carrying value of the Company’s investments in subsidiary undertakings is assessed for impairment

on an annual basis. See note (i) for the accounting policy on the calculation of the recoverable amount.

During the year, the Company restructured its subsidiaries to simplify the overall Group holding

structure and ensure that businesses within the same segment report to a common parent. This

involved ITV plc incorporating two new directly owned subsidiaries to serve as the parent companies

for the ITV Studios and Media & Entertainment businesses and restructuring a proportion of the

investment value as long-term debt receivable.

The restructure led to impairment charges: £220 million on the investment in Carlton

Communications Limited and £315 million on the investment in ITV Studios Holdings Limited.

Following the restructure, the Company holds investments in Carlton Communications Limited,

ITV M&E Holdings Limited, ITV Studios Holdings Limited, ITV Services Limited and Elecrent Limited.

Carlton Communications Limited has minimal value, being the parent company of a number of non-

trading entities. The investment has been impaired to the value of the liquid net assets held within

the Carlton Communications Group and no further impairment is expected in the investment.

The recoverable amount for the ITV Studios Holdings Limited investment was calculated using

a discounted cashflow model on a fair value less costs of disposal, employing post-tax cashflows.

Key assumptions underpinning this valuation include:

  EBITA margin: Based on the Board-approved budget which is line with our previously disclosed

target range and five-year plan which includes a level of synergies

  Long-term growth rate: 1%

  Post-tax discount rate: 9.05%

Sensitivity analysis on these assumptions demonstrated the following potential impact on the

impairment charge:

  A +/-1% change in EBITA margin (without further cost mitigation) would result in a

decrease/increase in impairment of £227 million

  A +/-0.5% change in the long-term growth rate would result in a decrease/increase in the

impairment charge of £142 million or £125 million respectively

185

  A 1% increase in the post-tax discount rate would result in a further impairment of £308 million,

while a 1% decrease in the post-tax discount rate would have not resulted in an impairment

The investment in ITV M&E Holdings has a recoverable amount based on a fair value less costs

of disposal, derived from a market multiple of 6x the 2025 EBITDA. Should this key assumption

decrease to 5.7x, there would be no headroom on the investment, while a reduction to 5x would lead

to an impairment of £169 million. This fair value measurement is categorised as level 3 in the fair

value hierarchy.

Following this review, the investments in ITV Studios Holdings Limited and ITV M&E Holdings Limited

are held at fair value at 31 December 2025.

The Company did not recognise any impairments in the prior year.

The listing of subsidiary undertakings and investments is listed on pages 190 to 193.

#### Note iv Amounts owed (to)/from subsidiary undertakings

The Company operates an intra-group cash pool policy with certain 100% owned UK subsidiaries.

The pool applies to bank accounts where there is an unconditional right of set off and involves the

daily closing cash position for participating subsidiaries, whether positive or negative, being cleared

to £nil via daily bank transfers to/from ITV plc. These daily transactions create a corresponding

intercompany creditor or debtor, which can result in significant movements in amounts owed to and

from subsidiary undertakings in the Company balance sheet. Interest is payable on intra-group cash

pool balances at base rate and interest receivable at 2.5% above base rate per annum, and the

balances are repayable on demand.

As a result of a restructuring of the Company’s subsidiaries in the year (see note iii), loan receivables are

held that are due from certain subsidiary undertakings. These non-current receivables arose from the

restructuring of investments and short-term receivables as long-term debt. The balances are repayable

according to contractual terms, and the classification of balances as due after more than one year is based

on the both the intention of when the balances are expected to be settled as well as the contractual terms.

There are no doubtful debts provided for amounts owed by the Company’s subsidiary undertakings

at 31 December 2025 (2024: £2 million).

The credit risk management practices of the Company include internal review and reporting of the

historical credit losses and forward-looking data. The Company applies the IFRS 9 simplified approach

in measuring expected credit losses, which use a lifetime expected credit loss allowance for amounts

due from subsidiary undertakings, and other receivables. To measure expected credit losses, amounts

due from subsidiary undertakings, and other receivables, have been grouped by shared credit risk

characteristics. In addition to the expected credit losses, the Company may make additional provisions

for the receivables if the deterioration of financial position is observed.

The recoverability of the amounts owed by subsidiary undertakings is assessed on an annual basis,

or more frequently when an indication of impairment exists. Determining whether there is an indication

of impairment requires judgement as the assessment is based on either net assets of the undertaking

or forecast future performance.

#### Note v Net debt

#### Keeping it simple

The Directors manage the Group’s capital structure as disclosed in section 4 to the

consolidated financial statements. Borrowings, cash and derivative financial instruments

are mainly held by ITV plc and disclosed in these Company financial statements.

#### Cash and cash equivalents

At 31 December 2025, the Company has a cash position of £135 million (2024: £259 million).

#### Borrowings

2025

£m

2024

£m

Loans due within one year

€600 million Eurobond  313  298

313  298

Loans due in more than one year

€500 million Eurobond  436  417

749  715

In June 2025, the Company entered into a new £300 million term loan facility. This committed

facility has been put in place ahead of the September 2026 bond maturing. The term loan facility

is available for drawing from 26 June 2026 and matures three years from the date it is drawn.

See section 4.1 of the Group Notes for further details of borrowings and available facilities.

ITV plc Annual Report and Accounts 2025 185

Strategic Report Governance Financial Statements

![]()

186

Notes to the ITV plc Company Financial Statements continued

#### Note vi Managing market risks: derivative financial instruments

#### What is the value of our derivative financial instruments?

Assets

2025

£m

Liabilities

2025

£m

Current

Foreign exchange forward contracts and swaps – fair value through profit

or loss  5  (6)

Cross-currency interest swaps – cash flow hedges  –  (5)

Non-current

Cross-currency interest swaps – cash flow hedges  5  –

Cross-currency interest swaps – fair value hedges  8  –

Foreign exchange forward contracts and swaps – fair value through profit

or loss

1  (1)

19  (12)

Assets

2024

£m

Liabilities

2024

£m

Current

Foreign exchange forward contracts and swaps – fair value through profit

or loss

7  (7)

Non-current

Cross-currency interest swaps – cash flow hedges  –  (18)

Cross-currency interest swaps – cash flow hedges  –  (1)

Foreign exchange forward contracts and swaps – fair value through profit

or loss  1  (1)

8  (27)

The Company utilises cross-currency interest rate swaps to exchange the principal and interest

coupons in a debt instrument from one currency to another.

Currency risk

The Company’s foreign exchange policy is to use forward foreign exchange contracts and cross-

currency interest rate swaps both to manage foreign currency cash flow timing differences and

to hedge foreign currency-denominated monetary items.

Cash flow hedges

In order to fix the sterling cash outflows associated with the commitments and interest payments –

which are mainly denominated in euros – the Company has taken out forward foreign exchange

contracts and cross-currency interest rate swaps for the same foreign currency amount and

maturity date as the expected foreign currency outflow.

The amount recognised in other comprehensive income during the year all relates to the effective

portion of the revaluation loss associated with these contracts. A cumulative gain for the year of

£27 million (2024: £23 million of cumulative loss for the year) was recycled to the Income Statement

to off-set movements on the hedged item, a residual value of less than a million (2024: less than a

million) remained on the Income Statement which was not offset.

Under IFRS 9, the Company has adopted the ‘cost of hedging’ approach which allows the recognition

of the value of the currency basis at inception of the hedge to be recorded on the Statement of

Financial Position and amortised through net financing costs in the Income Statement over the life

of the bond. Any mark-to-market change in fair value of the currency basis is recognised in ‘cost of

hedging’ in the Statement of Comprehensive Income.

Fair value hedges

The Company has interest rate swaps and cross-currency interest rate swaps to hedge the

exposure to changes in the fair value of fixed rate borrowings due to interest rate and foreign

currency movements which could affect the income statement. Changes in the fair value of

derivatives that are designated and qualify as fair value hedges are recorded in the Income

Statement together with any changes in the fair value of the hedged asset or liability that are

attributable to the hedged risk. The gain or loss relating to the effective portion of cross-currency

interest rate swaps hedging fixed rate borrowings is recognised in the Income Statement within

net financing costs together with changes in the fair value of the hedged fixed-rate borrowings

attributable to interest rate risk. The gain or loss relating to the ineffective portion is recognised

in the Income Statement.

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying

amount of a hedged item for which the effective interest method is used is amortised to the

Income Statement over the period to maturity using a recalculated effective interest rate.

ITV plc Annual Report and Accounts 2025186

![]()

186

Notes to the ITV plc Company Financial Statements continued

#### Note vi Managing market risks: derivative financial instruments

#### What is the value of our derivative financial instruments?

Assets

2025

£m

Liabilities

2025

£m

Current

Foreign exchange forward contracts and swaps – fair value through profit

or loss  5  (6)

Cross-currency interest swaps – cash flow hedges  –  (5)

Non-current

Cross-currency interest swaps – cash flow hedges  5  –

Cross-currency interest swaps – fair value hedges  8  –

Foreign exchange forward contracts and swaps – fair value through profit

or loss

1  (1)

19  (12)

Assets

2024

£m

Liabilities

2024

£m

Current

Foreign exchange forward contracts and swaps – fair value through profit

or loss

7  (7)

Non-current

Cross-currency interest swaps – cash flow hedges  –  (18)

Cross-currency interest swaps – cash flow hedges  –  (1)

Foreign exchange forward contracts and swaps – fair value through profit

or loss  1  (1)

8  (27)

The Company utilises cross-currency interest rate swaps to exchange the principal and interest

coupons in a debt instrument from one currency to another.

Currency risk

The Company’s foreign exchange policy is to use forward foreign exchange contracts and cross-

currency interest rate swaps both to manage foreign currency cash flow timing differences and

to hedge foreign currency-denominated monetary items.

Cash flow hedges

In order to fix the sterling cash outflows associated with the commitments and interest payments –

which are mainly denominated in euros – the Company has taken out forward foreign exchange

contracts and cross-currency interest rate swaps for the same foreign currency amount and

maturity date as the expected foreign currency outflow.

The amount recognised in other comprehensive income during the year all relates to the effective

portion of the revaluation loss associated with these contracts. A cumulative gain for the year of

£27 million (2024: £23 million of cumulative loss for the year) was recycled to the Income Statement

to off-set movements on the hedged item, a residual value of less than a million (2024: less than a

million) remained on the Income Statement which was not offset.

Under IFRS 9, the Company has adopted the ‘cost of hedging’ approach which allows the recognition

of the value of the currency basis at inception of the hedge to be recorded on the Statement of

Financial Position and amortised through net financing costs in the Income Statement over the life

of the bond. Any mark-to-market change in fair value of the currency basis is recognised in ‘cost of

hedging’ in the Statement of Comprehensive Income.

Fair value hedges

The Company has interest rate swaps and cross-currency interest rate swaps to hedge the

exposure to changes in the fair value of fixed rate borrowings due to interest rate and foreign

currency movements which could affect the income statement. Changes in the fair value of

derivatives that are designated and qualify as fair value hedges are recorded in the Income

Statement together with any changes in the fair value of the hedged asset or liability that are

attributable to the hedged risk. The gain or loss relating to the effective portion of cross-currency

interest rate swaps hedging fixed rate borrowings is recognised in the Income Statement within

net financing costs together with changes in the fair value of the hedged fixed-rate borrowings

attributable to interest rate risk. The gain or loss relating to the ineffective portion is recognised

in the Income Statement.

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying

amount of a hedged item for which the effective interest method is used is amortised to the

Income Statement over the period to maturity using a recalculated effective interest rate.

187

#### Undiscounted financial liabilities

The Company is required to disclose the expected timings of cash outflows for each of its derivative

financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows

(including interest), so will not always reconcile with the amounts disclosed on the Statement of

Financial Position.

At 31 December 2025

1

Carrying

value

£m

Total

contractual

cash flows

£m

Less than

1 year

£m

Between

1 and 2

years

£m

Between

2 and 5

years

£m

Over 5 years

£m

Non-current and current

Cross-currency swaps – cash flow hedges

Inflow  5  600  327  9  28  236

Outflow  (5)  (619)  (341)  (12)  (37)  (229)

Cross-currency swaps – fair value hedges

Inflow  8  282  9  9  28  236

Outflow  –  (292)  (13)  (12)  (37)  (230)

Foreign exchange forward contracts and

swaps – fair value through profit or loss

Inflow  6  676  478  144  54  –

Outflow  (7)  (676)  (478)  (144)  (54)  –

7  (29)  (18)  (6)  (18)  13

At 31 December 2024

1

Carrying

value

£m

Total

contractual

cash flows

£m

Less than

1 year

£m

Between

1 and 2

years

£m

Between

2 and 5

years

£m

Over 5 years

£m

Non-current and current

Cross-currency swaps – cash flow hedges

Inflow  –  583  13  311  26  233

Outflow  (18)  (641)  (22)  (341)  (37)  (241)

Cross-currency swaps – fair value hedges

Inflow  –  277  9  9  26  233

Outflow  (1)  (320)  (14)  (15)  (43)  (248)

Foreign exchange forward contracts and

swaps – fair value through profit or loss

Inflow  8  614  511  94  9  –

Outflow  (8)  (614)  (511)  (94)  (9)  –

(19)  (101)  (14)  (36)  (28)  (23)

1  The Company is jointly and severally liable for VAT at 31 December 2025 of £26 million (31 December 2024: £40 million).

#### Note vii Share capital

Allotted, issued

and fully paid

2025

£m

Allotted, issued

and fully paid

2024

£m

Allotted, issued and fully paid ordinary shares of 10 pence each  387  394

Total  387  394

The Company’s ordinary shares give shareholders equal rights to vote, receive dividends and to the

repayment of capital.

On 1 March 2024 the Group announced its intention to return the entire net proceeds from the

disposal of BritBox International up to a maximum consideration of £235 million to the Group’s

shareholders through a share buyback. The share buyback programme was completed in April 2025.

Of the shares bought back, 76 million were cancelled in the year (2024: 118 million), reducing the

Group’s share capital. When such shares are cancelled, they are transferred to the capital

redemption reserve.

The repurchased shares held in Treasury and the shares held by the Group’s Employee Benefit Trust

(EBT) are excluded in calculating the weighted average number of shares in issue used in Earnings

per share.

See note 4.7 for further details.

ITV plc Annual Report and Accounts 2025 187

Strategic Report Governance Financial Statements

![]()

188

Notes to the ITV plc Company Financial Statements continued

#### Note viii Equity and dividends

#### Keeping it simple

ITV plc is a non-trading investment holding company and derives its profits from dividends

paid by subsidiary companies.

The Directors consider the Company’s capital structure and dividend policy at least twice

a year ahead of announcing results and do so in the context of its ability to continue as a going

concern, to execute the strategy and to invest in opportunities to grow the business and

enhance shareholder value.

The dividend policy is influenced by a number of the principal risks as identified on pages 43

to 47 that could have a negative impact on the performance of the Company.

In determining the level of dividend in any year, the Directors follow the dividend policy and

also consider a number of other factors that influence the proposed dividend and dividend

policy, including:

  The level of retained distributable reserves in ITV plc the Company

  Availability of cash resources (as disclosed in note 4.1 to the consolidated financial

statements)

  Future cash commitments and investment plans, to deliver the Company’s long-term

strategic plan

  Consideration of the factors underlying the Directors’ viability assessment

  The future availability of funds required to meet longer-term obligations including

pension commitments.

#### Equity

The retained earnings reserve includes a loss after tax for the year of £580 million (2024: profit

£1,740 million), which includes dividends received from subsidiaries of £17 million

(2024: £1,688 million).

During the year, the Company restructured its subsidiaries to simplify the overall Group holding

structure and ensure that businesses within the same segment report to a common parent. See

note iii. The restructure led to impairment charges: £220 million on the investment in Carlton

Communications Limited and £315 million on the investment in ITV Studios Holdings Limited.

Share buyback programme

In the year, 53 million 10p shares (31 December 2024: 270 million 10p shares) were bought back

at a cost of £37 million (31 December 2024: £198 million). All 53 million shares were cancelled

(31 December 2024: 118 million), reducing the Group’s share capital. 23 million shares bought back

in 2024 were also cancelled in the year. When such shares are cancelled, they are transferred to the

capital redemption reserve.

The stamp duty costs of less than a million (31 December 2024: £1 million) and the associated fees

charged for the repurchase programme were £1 million (31 December 2024: £nil). The total cost of the

shares including the directly attributable fees, have reduced retained earnings.

The share buyback programme was completed in the year. In total, 323 million shares were bought

back at a cost of £235 million. 194 million shares were cancelled. Total stamp duty costs were

£1 million and associated fees borne by the Company were £1 million.

The repurchased shares held in Treasury and the shares held by the Group’s Employee Benefit Trust

(EBT) are excluded in calculating the weighted average number of shares in issue used in Earnings

per share.

The share premium of £174 million remains unchanged in the year. Other reserves of £55 million

(2024: £55 million) comprises Merger reserves of £36 million (2024: £36 million) which relate to share

buybacks in prior years, Translation reserves have netted to £nil (2024: net gain of £7 million) which

previously related to cash flow hedges and cost of hedging, and the capital redemption reserve was

£19 million (2024: £12 million ).

#### Dividends

The Board recognises the importance of the ordinary dividend to ITV shareholders. Reflecting its

confidence in the business and its strategy, as well as the continued strong cash generation, the Board

proposes a final dividend of 3.3p (2024: 3.3p), giving a full year dividend of 5.0p (2024: 5.0p) per share.

In 2025, £187 million of dividends were paid (2024: £198 million), representing a final 2024 dividend of

3.3p per share and an interim 2025 dividend of 1.7p per share.

#### Note ix Contingent liabilities

#### Keeping it simple

A contingent liability is a liability that is not sufficiently certain to qualify for recognition as a

provision where uncertainty may exist regarding the outcome of future events.

There are contingent liabilities in respect of certain litigation and guarantees, broadcasting issues,

and in respect of warranties given in connection with certain disposals of businesses. None of these

items are expected to have a material effect on the Company’s results or financial position.

In 2025, the Company entered into a surety bond to provide additional security to the ITV Pension

Scheme as a result of the Box Clever Group Pension Scheme arrangements. The Company has other

surety bond arrangements in relation to the Pension Funding Partnerships.

Under a Group registration, the Company is jointly and severally liable for VAT at 31 December 2025

of £26 million (31 December 2024: £40 million).

The Company has guaranteed certain performance and financial obligations of subsidiary undertakings.

ITV plc Annual Report and Accounts 2025188

![]()

188

Notes to the ITV plc Company Financial Statements continued

#### Note viii Equity and dividends

#### Keeping it simple

ITV plc is a non-trading investment holding company and derives its profits from dividends

paid by subsidiary companies.

The Directors consider the Company’s capital structure and dividend policy at least twice

a year ahead of announcing results and do so in the context of its ability to continue as a going

concern, to execute the strategy and to invest in opportunities to grow the business and

enhance shareholder value.

The dividend policy is influenced by a number of the principal risks as identified on pages 43

to 47 that could have a negative impact on the performance of the Company.

In determining the level of dividend in any year, the Directors follow the dividend policy and

also consider a number of other factors that influence the proposed dividend and dividend

policy, including:

  The level of retained distributable reserves in ITV plc the Company

  Availability of cash resources (as disclosed in note 4.1 to the consolidated financial

statements)

  Future cash commitments and investment plans, to deliver the Company’s long-term

strategic plan

  Consideration of the factors underlying the Directors’ viability assessment

  The future availability of funds required to meet longer-term obligations including

pension commitments.

#### Equity

The retained earnings reserve includes a loss after tax for the year of £580 million (2024: profit

£1,740 million), which includes dividends received from subsidiaries of £17 million

(2024: £1,688 million).

During the year, the Company restructured its subsidiaries to simplify the overall Group holding

structure and ensure that businesses within the same segment report to a common parent. See

note iii. The restructure led to impairment charges: £220 million on the investment in Carlton

Communications Limited and £315 million on the investment in ITV Studios Holdings Limited.

Share buyback programme

In the year, 53 million 10p shares (31 December 2024: 270 million 10p shares) were bought back

at a cost of £37 million (31 December 2024: £198 million). All 53 million shares were cancelled

(31 December 2024: 118 million), reducing the Group’s share capital. 23 million shares bought back

in 2024 were also cancelled in the year. When such shares are cancelled, they are transferred to the

capital redemption reserve.

The stamp duty costs of less than a million (31 December 2024: £1 million) and the associated fees

charged for the repurchase programme were £1 million (31 December 2024: £nil). The total cost of the

shares including the directly attributable fees, have reduced retained earnings.

The share buyback programme was completed in the year. In total, 323 million shares were bought

back at a cost of £235 million. 194 million shares were cancelled. Total stamp duty costs were

£1 million and associated fees borne by the Company were £1 million.

The repurchased shares held in Treasury and the shares held by the Group’s Employee Benefit Trust

(EBT) are excluded in calculating the weighted average number of shares in issue used in Earnings

per share.

The share premium of £174 million remains unchanged in the year. Other reserves of £55 million

(2024: £55 million) comprises Merger reserves of £36 million (2024: £36 million) which relate to share

buybacks in prior years, Translation reserves have netted to £nil (2024: net gain of £7 million) which

previously related to cash flow hedges and cost of hedging, and the capital redemption reserve was

£19 million (2024: £12 million ).

#### Dividends

The Board recognises the importance of the ordinary dividend to ITV shareholders. Reflecting its

confidence in the business and its strategy, as well as the continued strong cash generation, the Board

proposes a final dividend of 3.3p (2024: 3.3p), giving a full year dividend of 5.0p (2024: 5.0p) per share.

In 2025, £187 million of dividends were paid (2024: £198 million), representing a final 2024 dividend of

3.3p per share and an interim 2025 dividend of 1.7p per share.

#### Note ix Contingent liabilities

#### Keeping it simple

A contingent liability is a liability that is not sufficiently certain to qualify for recognition as a

provision where uncertainty may exist regarding the outcome of future events.

There are contingent liabilities in respect of certain litigation and guarantees, broadcasting issues,

and in respect of warranties given in connection with certain disposals of businesses. None of these

items are expected to have a material effect on the Company’s results or financial position.

In 2025, the Company entered into a surety bond to provide additional security to the ITV Pension

Scheme as a result of the Box Clever Group Pension Scheme arrangements. The Company has other

surety bond arrangements in relation to the Pension Funding Partnerships.

Under a Group registration, the Company is jointly and severally liable for VAT at 31 December 2025

of £26 million (31 December 2024: £40 million).

The Company has guaranteed certain performance and financial obligations of subsidiary undertakings.

189

#### Note x Capital and other commitments

There are contingent liabilities in respect of certain litigation and guarantees, broadcasting issues,

and in respect of warranties given in connection with certain disposals of businesses. None of these

items is expected to have a material effect on the Company’s results or financial position.

The Company enters into guarantee contracts to guarantee the performance and/or financial obligations

of other companies within the Group. The Company treats these guarantee contracts as financial

instruments in accordance with IFRS 9 'Financial Instruments'.

There are no capital commitments at 31 December 2025 (2024: none).

#### Note xi Related party transactions

#### Keeping it simple

The related parties identified by the Directors include amounts owed to and from subsidiary

undertakings that are not wholly owned within the Group as well as transactions with key

management. The Company is a holding company with no commercial activity.

To enable the users of the financial statements to form a view about the effects of related

party relationships on the Company, we disclose the Company’s transactions with those

during the year.

#### Transactions with subsidiary undertakings that are not wholly owned

The amounts owed by and to these related parties at the year end were:

2025

£m

2024

£m

Amounts owed by subsidiary undertakings that are not wholly owned  –  4

Amounts owed to subsidiary undertakings that are not wholly owned  –  (3)

Amounts owed by subsidiary undertakings that are not wholly owned relate mainly to funding

provided to production companies in our ITV Studios division at 31 December 2024.

Amounts owed to subsidiary undertakings that are not wholly owned, relate mainly to amounts owed

to 3sixtymedia Limited and other entities within our ITV Studios division at 31 December 2024.

#### Transactions with key management personnel

Key management consists of ITV plc Executive Directors.

Key management personnel compensation, on an accounting basis, is as follows:

2025

£m

2024

£m

Short-term employee benefits  4  4

Share-based compensation  3  3

7  7

Total emoluments and gains on share options received by key management personnel in the year were:

2025

£m

2024

£m

Emoluments  3  3

Gains on exercise of share options  2  1

5  4

ITV plc Annual Report and Accounts 2025 189

Strategic Report Governance Financial Statements

![]()

#### Subsidiary Undertakings and Investments

Wholly-owned subsidiary undertakings of the Company at 31 December 2025, all of which are wholly owned (directly or indirectly) and incorporated and registered where stated.

Company Name Country % Holding

12 Yard Productions (Investments) Limited (1)(a) UK 100

3sixtymedia Limited (1)(a) UK 100

Big Talk Christmas Limited (1)(a) UK 100

Big Talk Friday Limited (1)(a) UK 100

Big Talk Help Limited (1)(a) UK 100

Big Talk Horseface Limited (1)(a) UK 100

Big Talk Investments Limited (1)(a) UK 100

Big Talk Ludwig Limited (1)(a) UK 100

Big Talk Marbles Limited (1)(a) UK 100

Big Talk Mole Limited (1)(a) UK 100

Big Talk Offenders Limited (1)(a) UK 100

Big Talk Peacock Limited (1)(a) UK 100

Big Talk Pictures Limited (1)(a) UK 100

Big Talk Secret Limited (1)(a) UK 100

Big Talk Studios Limited (1)(a) UK 100

Big Talk Transaction Limited (1)(a) UK 100

Boom Cymru TV Ltd (4)(a) UK 100

Boom Pictures Limited (1)(a) UK 100

Box Clever Technology Limited (1)(a) UK 100

Box Clever Trustees Limited (62)(a) UK 100

BritBox SVOD Limited (1)(a) UK 100

Broad Street Films Limited (1)(a) UK 100

Campania Limited (1)(a)(k) UK 100

Carlton Communications Limited\* (1)(a)(d) UK 100

Carlton Content Holdings Limited (1)(a) UK 100

Carlton Film Distributors Limited (1)(a)  UK 100

Carlton Programmes Development Limited (1)(a) UK 100

Carlton Screen Advertising (Holdings) Limited (1)(a) UK 100

Carltonco Ninety-Six (1)(a)(f) UK 100

Cat’s on the Roof Media Limited (1)(a) UK 100

Channel Television Holdings Limited (1)(a) UK 100

Cirkus Limited (1)(a) UK 100

Cloth Cat LBB Limited (4)(a) UK 100

Cosgrove Hall Films Limited (1)(a) UK 100

Double Double Limited (1)(a) UK 100

EQ Pictures Limited (1)(a) UK 100

Fifteen Days Limited (1)(a) UK 100

GIL Limited (1)(a) UK 100

Gorilla TV Group Limited (4)(a) UK 100

Company Name Country % Holding

Gorilla TV Limited (4)(a) UK 100

Granada Film (1)(a) UK 100

Granada Film Productions Limited (1)(a) UK 100

Granada Group Limited (1)(a) UK 100

Granada Limited (1)(a) UK 100

Granada Media Limited (1)(a)(l) UK 100

Granada Screen (2005) Limited (1)(a) UK 100

Granada Television Limited (1)(a) UK 100

Granada Television Overseas Limited (1)(a) UK 100

Granada UK Rental and Retail Limited (1)(a)(e) UK 100

Interactive Telephony Limited (1)(a) UK 100

International Television Enterprises London Limited

(1)(a)(d) UK 100

ITC Distribution (1)(a) UK 100

ITC Entertainment Group Limited (1)(a) UK 100

ITC Entertainment Holdings Limited (1)(a) UK 100

ITV (Scotland) Limited (16)(a) UK 100

ITV 112 Limited (7)(a) UK 100

ITV 70 Up Limited (1)(a) UK 100

ITV AdVentures Limited (1)(a) UK 100

ITV Archie Limited (1)(a) UK 100

ITV BB Limited (1)(a) UK 100

ITV Believe Me Limited (1)(a) UK 100

ITV Breakfast Broadcasting Limited (1)(a) UK 100

ITV Breakfast Limited (1)(a) UK 100

ITV Broadcasting Limited (1)(a) UK 100

ITV Central Limited (1)(a) UK 100

ITV Consumer Limited (1)(a) UK 100

ITV DC Trustee Limited (1)(a) UK 100

ITV Digital Channels Limited (1)(a) UK 100

ITV Grace Limited (1)(a) UK 100

ITV Holdings Limited (1)(a) UK 100

ITV ADT Limited (1)(a) UK 100

ITV International Channels Limited (1)(a) UK 100

ITV Investments Limited\* (1)(a) UK 100

ITV JCDM Limited (1)(a) UK 100

ITV LTVC (Scotland) Limited (52)(a) UK 100

ITV M&E Holdings Limited\* (1)(a) UK 100

ITV Mandrake Limited (1)(a) UK 100

WP BFB Limited (1)(a) UK 100

Company Name Country % Holding

WP Springburn Limited (1)(a) UK 100

ITV Nightingale Limited (1)(a) UK 100

ITV Pension Scheme Limited (1)(a)(b) UK 100

ITV POS Limited (1)(a) UK 100

ITV RE Limited (1)(a) UK 100

ITV Rights Limited (1)(a) UK 100

ITV Services Limited\* (1)(a)(e) UK 100

ITV Shetland Limited (1)(a) UK 100

WP LOD7 Limited (1)(a) UK 100

ITV Spy Limited (1)(a) UK 100

ITV Studios (Israel) Limited (1)(a) UK 100

ITV Studios Global Partnerships Limited (1)(a) UK 100

ITV Studios Holdings Limited\* (1)(a) UK 100

ITV Studios Limited (1)(a) UK 100

ITV TFG Holdings Limited (1)(a) UK 100

ITV The Bay Limited (1)(a) UK 100

ITV The Dark Limited (1)(a) UK 100

QSP Tip Toe Limited (1)(a) UK 100

ITV Venturer Limited (1)(a) UK 100

ITV Ventures Limited (1)(a) UK 100

ITV Vera Limited (1)(a) UK 100

ITV2 Limited (1)(a) UK 100

Juice Music UK Limited (1)(a) UK 100

London Weekend Television Limited (1)(a) UK 100

LWT (Holdings) Limited (1)(a)(c) UK 100

Mainstreet Pictures Limited (3)(a) UK 100

Mammoth Screen (Betrayal) Limited (1)(a) UK 100

Mammoth Screen (COS) Limited (1)(a) UK 100

Mammoth Screen (EN) Limited (1)(a) UK 100

Mammoth Screen (End) Limited (1)(a) UK 100

Mammoth Screen (End2) Limited (1)(a) UK 100

Mammoth Screen (End6) Limited (1)(a) UK 100

Mammoth Screen (End7) Limited (1)(a) UK 100

Mammoth Screen (End8) Limited (1)(a) UK 100

Mammoth Screen (End9) Limited (1)(a) UK 100

Mammoth Screen (Evans) Limited (1)(a) UK 100

Mammoth Screen (FS) Limited (1)(a) UK 100

Mammoth Screen (WF) Limited (1)(a) UK 100

Mammoth Screen (FWNI) Limited (21)(a) UK 100

ITV plc Annual Report and Accounts 2025190

![]()

Company Name Country % Holding

Mammoth Screen (GK) Limited (1)(a) UK 100

Mammoth Screen (MD) Limited (1)(a) UK 100

Mammoth Screen (MD2) Limited (1)(a) UK 100

Mammoth Screen (MIE) Limited (1)(a) UK 100

Mammoth Screen (NC) Limited (1)(a) UK 100

Mammoth Screen (Pol2) Limited (1)(a) UK 100

Mammoth Screen (Pol3) Limited (1)(a) UK 100

Mammoth Screen (Pol4) Limited (1)(a) UK 100

Mammoth Screen (Pol5) Limited (1)(a) UK 100

Mammoth Screen (Poldark) Limited (1)(a) UK 100

Mammoth Screen (QV) Limited (1)(a) UK 100

Mammoth Screen (Rapture) Limited (1)(a) UK 100

Mammoth Screen (TJ) Limited (21)(a) UK 100

Mammoth Screen (Tower) Limited (1)(a) UK 100

Mammoth Screen (TZ) Limited (1)(a) UK 100

Mammoth Screen (VF) Limited (1)(a)  UK 100

Mammoth Screen (Vic3) Limited (1)(a) UK 100

Mammoth Screen (WOF) Limited (1)(a) UK 100

Mammoth Screen (WOF2) Limited (21)(a) UK 100

Mammoth Screen Ltd (1)(a) UK 100

Metavision Limited (1)(a) UK 100

Monumental Television Limited (1)(a) UK 100

MT Frauds Limited (1)(a) UK 100

MT Ghosts Limited (1)(a) UK 100

MT Marlow Murder Club Limited (1)(a) UK 100

MT Maryland Limited (1)(a) UK 100

MT Mrs Sidhu Limited (1)(a) UK 100

New Providence Productions Limited (1)(a) UK 100

Output Productions Limited (2)(a) UK 100

Oxford Scientific Films Limited (4)(a) UK 100

Planet V Limited (1)(a) UK 100

Planet Woo Limited (1)(a) UK 100

Possessed Limited (1)(a) UK 100

QSP ATF Limited (1)(a) UK 100

QSP Buried Limited (1)(a) UK 100

QSP Blame Limited (1)(a) UK 100

QSP Coach House Limited (1)(a) UK 100

QSP FMO Limited (1)(a) UK 100

QSP MY Limited (1)(a) UK 100

QSP PD Limited (1)(a) UK 100

Company Name Country % Holding

QSP Run Away Limited (1)(a) UK 100

QSP Tenby Limited (1)(a) UK 100

QSP TRK Limited (1)(a) UK 100

QSP The Woods Limited (1)(a) UK 100

Quay West Productions Limited (1)(a) UK 100

SDN Limited (1)(a) UK 100

Second Act Productions Limited (1)(a) UK 100

Sightseers Film Limited (1)(a) UK 100

So Television Limited (1)(a) UK 100

TGP Critical Limited (1)(a) UK 100

The Addressable Platform Limited  UK 100

The Garden Productions Limited (1)(a) UK 100

TwoFour Broadcast Limited (2)(a) UK 100

TwoFour Group Holdings Limited (1)(a) UK 100

TwoFour Group Limited (2)(a) UK 100

Unforgotten Productions Limited (3)(a) UK 100

UTV Limited (20)(a) UK 100

UTV Pension Scheme Limited (20)(a) UK 100

World of Sport Wrestling Limited (1)(a) UK 100

World Productions Limited (1)(a) UK 100

WP Delia Limited (1)(a) UK 100

WP Diplomat Limited (1)(a) UK 100

WP Fifteen Limited (1)(a) UK 100

WP Karen Pirie Limited (1)(a) UK 100

WP Lockerbie Limited (1)(a) UK 100

WP Malpractice Limited (1)(a) UK 100

WP Sutherland Limited (1)(a) UK 100

WP Showtrial Limited (1)(a) UK 100

WP The Gathering Limited (1)(a) UK 100

WP The Party Limited (72)(a) UK 100

WP The Suspect Limited (1)(a) UK 100

WP Vigil Limited (1)(a) UK 100

Yorkshire Television Limited (1)(a) UK 100

Artist Services Cable Pty Ltd (22)(a) Australia 100

Artist Services Investments Pty Limited (22)(a) Australia 100

Artist Services Productions Pty Ltd (22)(a) Australia 100

Granada Productions Pty Ltd (22)(a) Australia 100

ITV Services Pty Ltd (22)(a) Australia 100

ITV Studios Australia Pty Limited (22)(a) Australia 100

ITV Studios Global Distribution Pty Limited (22)(a) Australia 100

Company Name Country % Holding

Totally Full Frontal Productions Pty Limited (22)(a) Australia 100

ITV Holdings (Cayman) Limited (23)(a) Cayman Islands 100

ITV Studios Denmark Holdings Aps (56)(a) Denmark 100

ITV Studios Denmark ApS (57)(a) Denmark 100

ITV Studios Finland Oy (31)(a) Finland 100

Granada (Fiji) Pte Ltd. (36)(a) Fiji 100

Beaubourg Fiction (37)(a) France 100

ITV Studios France Holdings SAS (49)(a) France 100

ITV Studios TV France (49)(a) France 100

ITV Studios France SAS (49)(a) France 100

Phara Prod International (37)(a) France 100

Tangaro (37)(a) France 100

Tetra Media Studios SAS (37)(a) France 100

TMF Distribution (37)(a) France 100

Bildergarten Entertainment GmbH (41)(a) Germany 100

ITV Studios Germany GmbH (24)(a) Germany 100

ITV Studios Germany Holdings GmbH (24)(a) Germany 100

ITV Studios Germany Fiction GmbH (41)(a) Germany 100

Oystercatcher GmbH (41)(a) Germany 100

Windlight Pictures GmbH (35)(a) Germany 100

Elecrent Insurance Limited\* (17)(a) Guernsey 100

ITV Studios Global Distribution (Hong Kong) Limited

(44)(a) Hong Kong 100

Talpa China Limited (43)(a) Hong Kong  100

Cattleya International Srl (30)(a) Italy  100

Cattleya Srl (30)(a) Italy 100

Think Cattleya Srl (30)(a) Italy 100

Channel Television Limited (18)(a) Jersey 100

ITV London Properties Limited (19)(a) Jersey 100

ITV Properties (Jersey) Limited (19)(a) Jersey 100

Global Music & Talent Agency B.V. (32)(a) Netherlands 100

ITV (Europe) Holdings B.V.\* (32)(a) Netherlands 100

ITV Studios Global Entertainment B.V. (32)(a) Netherlands 100

ITV Studios Holding B.V. (32)(a) Netherlands 100

ITV Studios Netherlands B.V. (33)(a)  Netherlands 100

ITV Studios Netherlands Content B.V. (33)(a) Netherlands 100

ITV Studios Netherlands Drama B.V. (34)(a) Netherlands 100

ITV Studios Netherlands Holding B.V. (34)(a) Netherlands 100

ITV Studios Norway AS (54)(a) Norway  100

ITV GE (Asia) Pte Limited (59)(a)  Singapore 100

Cattleya Producciones SL (30)(a) Spain 100

ITV plc Annual Report and Accounts 2025 191

Strategic Report Governance Financial Statements

![]()

Company Name Country % Holding

ITV Studios Iberia SL (70)(a) Spain 100

ITV Studios Iberia Holdings SL (71)(a) Spain 100

ITV Studios Netherlands Servicios SL (63)(a) Spain 100

ITV Studios Spain SL (60)(a) Spain 100

ITV Studios Scandinavia Holdings AB (45)(a) Sweden 100

ITV Studios Sweden AB (45)(a) Sweden 100

ITV Studios Sweden Drama AB (45)(a) Sweden 100

ITV Studios Germany GmbH, Köln,

Zweigniederlassung Zürich (46)(m) Switzerland 100

Maximum Media Production FZ-LLC (48)(a) UAE 100

ITV Studios Arabia Holding Ltd (48)(a) UAE 100

ITV Studios Middle East FZ-LLC (48)(a) UAE 100

ALB1819 Productions Inc. (25)(j)  USA 100

Carlton Media Company, Inc. (25)(j)  USA 100

Cranktown Productions Inc. (25)(j) USA 100

Critical Productions Inc (25)(j) USA 100

Electric Farm Entertainment Holdings Inc. (25)(j) USA 100

Feeding Time Productions, LLC (29)(h) USA 100

Feeling Flush Productions Inc (25) (j) USA 100

Fourth State Productions Inc (25) (j) USA 100

Gear Shop Inc. (25)(j) USA 100

Got A Text Inc. (25)(j) USA 100

Granada Cracker US Productions (27)(j) USA 100

Granada Television International, Inc. (25)(j) USA 100

Grafting 101, Inc. (25)(j) USA 100

Gurney Productions, LLC (27)(h) USA 100

GWC Enterprises Inc. (25)(j)  USA 100

Hamdon Entertainment, Inc. (25)(j) USA 100

High Noon Group, LLC (25)(h)  USA 100

High Noon Productions, LLC (25)(h) USA 100

ITC Distribution, LLC (25)(h) USA 100

ITC Entertainment Group, Inc (25)(j) USA 100

ITC Films, LLC (25)(h) USA 100

ITC Productions, LLC (25)(h) USA 100

ITV America Inc. (25)(j) USA 100

ITV Bedrock Holding, Inc. (25)(j) USA 100

ITV Believe Holding, Inc. (25)(j) USA 100

ITV Blumhouse Holding Inc (25)(j) USA 100

ITV Diga Holding, Inc (25)(j) USA 100

ITV Entertainment Services Inc. ( 25)(j) USA 100

ITV Studios Global Distribution, Inc.(25)(j) USA 100

Company Name Country % Holding

ITV Gurney Holding Inc. (25)(j) USA 100

ITV HN Holding Inc. (25)(j) USA 100

ITV International Corporation (25)(j) USA 100

ITV Leftfield Holding Inc. (25)(j) USA 100

ITV New Form Holding Inc. (25)(j) USA 100

ITV NewTV Holding Inc. (25)(j) USA 100

ITV Popco Holding Inc. (25)(j) USA 100

ITV Southpoint Holding Inc (25)(j) USA 100

ITV Studios America Inc. (25)(j) USA 100

ITV Studios, Inc. (27)(j) USA 100

ITV Studios The Voice USA, Inc. (27)(j) USA 100

ITV SVOD Holding Inc. (25)(j) USA 100

ITV Thinkfactory Holding Inc. (25)(j) USA 100

ITV Tomorrow Holding, Inc. (25)(j) USA 100

ITV US Holdings, Inc. (25)(j) USA 100

JB Entertainment Holding Company, Inc. (25)(j) USA 100

Kirkstall Road Enterprises, Inc. (25)(j) USA 100

Krewed Inc (25)(j) USA 100

Leftfield Entertainment, LLC (25)(h) USA 100

Leftfield Pictures of NY Holdings, LLC (25)(h) USA 100

Leftfield Pictures of NY, LLC (25)(h) USA 100

Leftfield Ventures, LLC (25)(h) USA 100

Loud Television, LLC (25)(h) USA 100

LWT Enterprises Inc. (25)(j) USA 100

Marriage Boot Camp Reality Stars, LLC (25)(h) USA 100

Moving Pictures Services Inc. (25)(j) USA 100

Outpost Entertainment LLC, (25)(h) USA 100

Over the Pond Productions, Inc. (25)(j) USA 100

Poison Pen Studios Inc. (25)(j) USA 100

Post 460 Inc (25)(j) USA 100

Quay Street Enterprises, Inc. (25)(j) USA 100

Sandia Pictures Inc (25)(j) USA 100

Sirens Media, LLC (25)(h) USA 100

Solowe Productions Inc (25)(j) USA 100

Southbank Studios Inc. (25)(j) USA 100

Southsquare Productions Inc. (25)(j) USA 100

The Casting Hive Inc. (25)(j) USA 100

Thinkfactory Group, LLC (25)(h) USA 100

Thinkfactory Media, LLC (25)(h) USA 100

Upper Ground Enterprises, Inc. (25))(j) USA 100

OTHER SUBSIDIARIES, JOINT VENTURES,

ASSOCIATES AND OTHER SIGNIFICANT HOLDINGS

Company Name Country % Holding

Absolutely Rights Limited (5)(f) UK 20

That Mitchell and Webb Company Limited (6)(a) UK 20

BARB Audiences Limited (61)(i) UK 20.6

Live Tech Games Limited (60)(a)(e) UK 21.21

Route 24 Limited (13)(a) UK 24.9

DTV Services Limited (10)(a) UK 25

Koska Limited (39)(a) UK 25

South Shore Productions Limited (40) (a) UK 25

Wolf TV Limited (1)(a) UK 25.5

Thinkbox TV Limited (12)(a) UK 25

Alconleigh Productions Limited (1)(a) UK 29.58

Clearcast Limited (8)(a) UK 30

Independent Television News Limited (11)(a) UK 40

Malacara Limited (4)(a) UK 49

British Film-Makers Limited (1)(a) UK 50

Digital 3 and 4 Limited (9)(a) UK 50

Noho Film and Television Limited (14)(a) UK 50

Standard Music Limited (15)(a)  UK 50

Tell Me Everything Limited (14)(a)  UK 50

Hartswood Films Limited (1)(a) UK 51

A Number 10 Production Limited (1)(a) UK 51

Count Dracula Ltd (1)(a) UK 51

Douglas is Cancelled Limited (1)(a) UK 51

Hartswood Television Limited (1)(a) UK 51

Inside Man Limited (1)(a) UK 51

Sherlock TV Limited (1)(a) UK 51

The Devil’s Hour Limited (1)(a) UK 51

Moonage Pictures Limited (1)(a) UK 58

Moonage Pictures (Project IV) Limited (1)(a) UK 58

Moonage Pictures (Intergalactic) Limited (1)(a) UK 58

Moonage Pictures (The Five) Limited (1)(a) UK 58

Moonage Pictures (The Five 2) Ltd (1)(a) UK 58

Moonage Pictures (Good Girl) Limited (1)(a) UK 58

Moonage Pictures (The Gentlemen 2) Ltd (1)(a) UK 58

Moonage Pictures (The Gentlemen) Limited (1)(a) UK 58

Moonage Pictures (GG2) Limited (1)(a) UK 58

Eagle Eye Bookish Limited (1)(a) UK 62.5

Subsidiary Undertakings and Investments continued

ITV plc Annual Report and Accounts 2025192

![]()

Company Name Country % Holding

Eagle Eye Bookish 2 Limited (1)(a) UK 62.5

Eagle Eye BWD2 Limited (1)(a) UK 62.5

Eagle Eye Drama Limited (1)(a) UK 62.5

Eagle Eye HP Limited (1)(a) UK 62.5

Eagle Eye HP2 Limited (1)(a) UK 62.5

Eagle Eye HP3 Limited (1)(a) UK 62.5

Eagle Eye Patience 2 Limited (1)(a) UK 62.5

Eagle Eye Patience Series Limited (1)(a) UK 62.5

Eagle Eye Patience Ltd (1)(a) UK 62.5

Eagle Eye Production Beta Ltd (1)(a) UK 62.5

Eagle Eye Professor T Limited (1)(a) UK 62.5

Eagle Eye PT3 Limited (1)(a) UK 62.5

Eagle Eye PT4 Limited (1)(a) UK 62.5

Eagle Eye PT5 Limited (1)(a) UK 62.5

Eagle Eye QBBOT Limited (1)(a) UK 62.5

Eagle Eye S2 Limited (1)(a) UK 62.5

Eagle Eye Winter Limited (1)(a) UK 62.5

Eagle Eye TCND Limited (1)(a) UK 62.5

Eagle Eye TCNDS2 Limited (1)(a) UK 62.5

Eagle Eye TFM Limited (1)(a) UK 62.5

Escapade Bidco Limited (1)(a) UK 80.8

Plimsoll Productions Limited (1)(a) UK 80.8

Plimsoll International Ltd (1)(a) UK 80.8

PP Brunel Productions Limited (1)(a) UK 80.8

PP More Productions Limited (1)(a) UK 80.8

PP Shandan Productions Limited (1)(a) UK 80.8

Year on Earth Productions Ltd (1)(a) UK 80.8

Titan Productions Ltd (1)(a) UK 80.8

Magnify Content Media Ltd (1)(a) UK 80.8

Lingo Pictures Pty Ltd (22)(a) Australia 51

Lingo Platinum Productions Pty Ltd (22)(a) Australia 51

Prosper Productions Pty Ltd (22)(a) Australia  51

Happy Duck Films BV (64)(a) Belgium 31.9

Apple Tree Productions ApS (58)(a) Denmark 51

Gedesel (38)(a) France 50

SCI MD 60 (37)(a) France 50

Macondo Productions Audiovisuels (37)(a) France 51

Good Cop (37)(a) France 56.01

Eldorado Fiction (37)(a) France 62.4

Beaubourg Stories (37)(a) France 95

Company Name Country % Holding

Colette Productions (37)(a) France 80

Shoot Again Productions (37)(a) France 95

Beaubourg Audiovisual (37)(a) France 95

Moontrip S.r.l (30) (a) Italy 60

Kickout Film Srl (30)(a) Italy 80

Plano a Plano Productora Cine y Television S.L (67)(a) Spain 51%

Mentes Sospechosas S.L.U. (67)(a) Spain 51%

PAP Producciones, S.L. (67)(a) Spain 51%

Plano a Plano Canarias, S.L.U. (66)(a) Spain 51%

Plano a Plano Bilbao, S.L.U. (65)(a) Spain 51%

Un Cuento Perfecto, S.L. (67)(a) Spain 51%

Spassk 99, A.I.E. (65)(a) Spain 50.49

Cicatriz La Serie, A.I.E. (68)(a) Spain 50.5%

Innato La Serie, A.I.E (69)(a) Spain 50.5%

Oscuridad 2021, A.I.E. (67)(a) Spain 35.7

Appletree Productions AB (45)(a) Sweden 51

Bedrock Entertainment LLC (25)(h) USA 60

Southrock Productions LLC (25)(h) USA 60

Circle of Confusion Television Studios LLC (25)(h) USA 51

South Circle Productions LLC (25)(h) USA 51

Jaffe/Braunstein Entertainment, LLC (26)(h) USA 51

Big Return Productions LLC (25)(h) USA 52.5

Tomorrow Friends LLC (25)(h) USA 52.5

Work Friends LLC (25)(h) USA 52.5

Bertha Productions LLC (25)(h) USA 70

Tomorrow Studios LLC (25)(h) USA 70

Next Steps Productions, LLC (25)(h) USA 70

Plimsoll Productions USA, Inc (25)(j) USA 80.8

Yellow Productions USA, Inc (25)(j) USA 80.8

MEMBERSHIPS, PARTNERSHIPS AND COMPANIES

Company Name Country % Holding

ITV Network Limited (1)(i) UK 100

ITV LTVC Scottish Limited Partnership (52)(h)\*\* UK 100

ITV Scottish Limited Partnership (52)(h)\*\* UK 100

Producers Rights Agency Limited (50)(i) UK 50

DTT Multiplex Operators Limited (51)(i) UK 25

Everyone TV Limited (10)(i) UK 25

Futureflip Entertainment India LLP (53)(h) India 100

The Lab Television 2013 Limited Partnership (47)(a) Israel 50

The Lab Television Limited (47)(a) Israel 50

ITV plc Annual Report and Accounts 2025 193

Strategic Report Governance Financial Statements

![]()

ADDRESS KEY

(1)  ITV White City, 201 Wood Lane, London W12 7RU, United Kingdom

(2)   Twofour Studios, Estover, Plymouth, Devon, PL6 7RG, United Kingdom

(3)    Kingsbourne House, 229–231 High Holborn, London, WC1V 7DA,

United Kingdom

(4)   Gloworks, Porth Teigr Way, Cardiff, Wales, CF10 4GA, United Kingdom

(5)   18 The Glasshouse Studios, Fryern Court Road, Fordingbridge,

Hampshire, SP6 1NG, United Kingdom

(6)   26 Nassau Street, London, W1W 7AQ, United Kingdom

(7)   Orange Tower, Media City UK, Salford M50 2HF

(8)   4 Roger Street, 2nd Floor, London, WC1X 2JX, United Kingdom

(9)   124 Horseferry Road, London, SW1P 2TX, United Kingdom

(10)   Tryptych Bankside, 6th Floor, 185 Park Street, London, SE1 9SH

(11)   200 Gray’s Inn Road, London, WC1X 8HF, United Kingdom

(12)    Holborn Gate 326-330 High Holborn, London, WC1V 7PP

(13)    124 Finchley Road, London, NW3 5JS

(14)   5 Elstree Gate Elstree Way Borehamwood Hertfordshire WD6 1JD

(15)   Roundhouse, 212 Regent’s Park Road, London, NW1 8AW, United Kingdom

(16)   Quartermile One, 15 Lauriston Place, Edinburgh, Scotland, EH3 9EP,

United Kingdom

(17)   PO Box 230, Heritage Hall, Le Merchant Street, St Peter Port,

Guernsey, GY1 4JH

(18)   Le Capelain House, Castle Quay, St. Helier, JE2 3EH, Jersey

(19)   Ogier House, The Esplanade, St. Helier, JE4 9WG, Jersey

(20)   City Quays 2, 8th Floor, 2 Clarendon Road, Belfast, BT1 3YD,

United Kingdom

(21)   Office 306, Forsyth House, Cromac Square, Belfast, Northern

Ireland, BT2 8LA, United Kingdom

(22)   Level 4, 19 Harris Street Pyrmont NSW 2009

(23)   Ocorian Trust (Cayman) Limited, Windward 3, Regatta Office Park,

PO Box 1350, Grand Cayman KY1-1108, Cayman Islands

(24)   Agrippastraße, 87-93, 50676, Köln, Germany

(25)   The Corporation Trust Company, Corporate Trust Center, 1209

Orange Street, Wilmington, Newcastle, DE 19801, USA

(26)   321 Southern Beverly Drive, Suite M, Beverly Hills, CA 90212, USA

(27)   C T Corporation System, 330 N Brand Blvd, STE 700, Glendale, CA,

91203-2336 USA

(29)   CT Corporation System, 3867 Plaza Tower Drive East Baton Rouge

Parish, Baton Rouge, LA 70816, USA

(30)   Piazzale Valerio Massimo, 7, 00162, Roma, Italy

(31)   Hämeentie 15A, 00500 Helsinki, Finland

(32)   Familie de Mollaan 1, 1217 ZB, Hilversum, Netherlands

(33)   Koos Postemalaan 8, 1217 ZC, Hilversum, Netherlands

(34)   Haarlemmer Houttuinen, 21 1013 GL, Amsterdam, Netherlands

(35)   Rumfordstrasse 21a, Munchen, 80469, Germany

(36)   Level 3, Pacific House, Butt Street. Suva, Fiji

(37)   60 rue Marcel Dassault, 92100, Boulogne-Billancourt, France

(38)   4 rue de Commaille, 75007, Paris, France

(39)   Europa House, Goldstone Villas, Hove, Sussex BN3 3RQ

(40)   210 High Holborn, London, England, WC1V 7HD

(41)   Genthiner Strasse 5, 10785 Berlin, Germany

(42)   16 Haarbaa St, Tel Aviv 6473916, Israel

(43)   11/F, Unit B, Winbase Centre, 208 Queen’s Road Central,

Sheung Wan, Hong Kong

(44)   Rooms 517–520, 5th Floor, Sun Hung Kai Centre, 30 Harbour Road,

Wan Chai, Hong Kong

(45)   Soder Malarstrand 65, 11825, Stockholm, Sweden

(46)   Scharenmoosstrasse 105, 8052, Zurich, Switzerland

(47)   23 Habarzel Street, Tel Aviv, 69710, Israel

(48)   Building 2, Dubai Media City, Dubai, UAE

(49)   12 boulevard des Iles, 92130 Issy-les-Moulineaux, Paris, France

(50)   Fitzrovia House, (3rd Floor), 153-157 Cleveland Street, London,

W1T 6QW, United Kingdom

(51)   Triptych Bankside, 6th Floor, 185 Park Street, London, SE1 9SH

(52)   C/O Dentons Uk and Middle East LLP First Floor, 9 Haymarket

Square Edinburgh Surrey EH3 8RY

(53)   #1302, Tower-3, Indiabulls Finance Centre, Senapati Bapat Road,

Elphinstone Road (West), Mumbai, Mumbai City, Maharashtra

40013, India

(54)   Lars Hilles Gate 30, 5008, Bergan, Norway

(56)   DLA Piper Denmark, Radhuspladsen 4, 1550 Kobenhavn V, Denmark

(57)   Finsensvej 6E, 2000, Frederiksberg, Denmark

(58)   Aumento Advokatfirma, Ny Osteragde 3,4, 1101, Kobenhavn,

Denmark

(59)   101c Telok Ayer Street, Singapore 068574

(60)   Calle Velaquaz 18, 6-D, 28001 Madrid, Spain

(61)   4th Floor 114 St. Martin’s Lane, London, WC2N 4BE

(62)   111 S&W Partners, Eq, 4th Floor, 111 Victoria Street, Bristol BS1 6AX

(63)   Calle Puccini 3, San Bartolome de Tirajana, 35109 Las Palmas,

Gran Canaria, Spain

(64)   Schalignhoevedreef 20D, 2800 Mechelen, Belgium

(65)   Calle Ercilla, no. 17, 2º, 48009 Bilbao, Spain

(66)   Calle Imeldo Seris, no. 108, 5ºD, 38203, Santa Cruz de Tenerife,

Tenerife,Islas Canarias

(67)   San Sebastian de Los Reyes, calle Lanzarote, 12, 2A, 1, Madrid, Spain

(68)   Calle Colón de Larreategui, no. 3, 4ºA, 48001 Bilbao, Spain

(69)   Calle San Prudencio, no 6, 3º, 01005, (Vitoria-Gasteiz), Álava, Spain

(70)   Calle Ferraz 78, 3º Derecha, 28008-Madrid, Spain

(71)  Calle Vizcaya, 12, 5a Planta, 28045, Madrid, Spain

(72)   28-29 Aberdare House, Mount Stuart Square, Cardiff, England and

Wales, United Kingdom, CF10 5EF

INTEREST KEY

(a) Ordinary

(b) Deferred

(c)  Special deferred

(d)  Redeemable preference

(e)  Cumulative preference

(f)  Cumulative redeemable preference

(g)  Convertible preference

(h)  Membership / Partnership

(i) Guarantee

(j) Common

(k) Preference

(l)  Part Preference

(m) Branch

\*  Direct subsidiary

\*\*   Having met the criteria under Regulation 7 of the Partnership

(Account) Regulations 2008 (SI 2008/569) these Limited Partnerships

have taken the exemption to deliver accounts to the Registrar of

Companies

Subsidiary Undertakings and Investments continued

ITV plc Annual Report and Accounts 2025194

![]()

#### Glossa ry

Advertiser funded platform or channel –

platform or channels that include advertising

as part of the user experience e.g. ITV Family

of channels, ITVX

Broadcasters’ Audience Research Board

(BARB) – organisation owned by broadcasters

and advertisers, providing data on linear

and online television viewing statistics

by UK households

Catch up viewing – non-live viewing of

recently broadcast television programmes,

either via a recording device, often called

apersonal video recorder (PVR) or digital

video recorder (DVR), such as Sky or through

a streaming service such as ITVX, BBC iPlayer,

Channel 4 or My5

Channel 3 licences – the 15 regional licences

and one national licence awarded to transmit

Channel 3 across the UK. All are owned by ITV

except for two of the regional licences which

are owned by STV

FAST channels – Free Ad-supported

Streaming TV services – curated, data-driven

channels that are always on with content

that evolves and changes depending on

viewer preferences

Free‑to‑air (FTA) television – viewing of

television through devices not requiring

asubscription such as the Freeview or

Freesatservices

Intellectual Property (IP) – intangible

property that is the result of creativity

Inventory – advertising inventory is the

number of advertisements or amount of

advertising space, which we have available

tosell to advertisers

Impact or Commercial Impact –

one Commercial Impact is defined as

one viewer watching one 30-second

television commercial

ITV Family – ITV Family includes ITV, ITV2,

ITV3, ITV4, ITV Quiz (which was previously

ITVBe), and associated ‘HD’ and ‘+1’ channels

Linear television – television service where

the viewer has to watch a scheduled TV

programme at the particular time it is

offered,and on the particular channel

itispresented on

Net Advertising Revenue (NAR) – the

amount of money received by a broadcaster

as payment for television spot advertising

netof any commission paid to agencies

Non‑consolidated licensees – the two

regional channel 3 licences that ITV does not

own. These licences are owned by STV and

revenues received from these licences for

ITVprogramming content are referred to

asminority revenues

Ofcom – communications regulator in

theUKwho regulate the TV, radio and

video-on-demand sectors, fixed-line

telecoms (phones), mobiles and postal

services, plus the airwaves over which

wireless devices operate

SDN – multiplex operator owned by ITV,

which operates one of the eight national

multiplex licences in the UK on Freeview

Simulcast viewing – viewing live TV channels

via a broadcaster’s streaming service such

asITVX, at the same time as broadcast on

linear TV

Spot advertising – linear television

advertising occupying a short break during

orbetween programmes

Streaming service – online provider

of unlimited, on-demand streaming of

contentsuch as TV shows, films and original

programming over the internet to a TV,

computer, or mobile device

Subscribers – users of ITVX’s premium tier.

It includes those who pay ITV directly, pay

via a third-party (such as Amazon Prime

Video Channels) or an operator, and free

trialists. Prior to the closure in 2024, it also

included subscribers to the BritBox UK service

on Amazon Prime Video Channels along with

the BritBox UK standalone app.

Subscription streaming service –

a paid-for, subscription streaming service

available tosubscribers on demand but

fora fee e.g.ITVXpremium

Total Advertising Revenue (TAR) – this

includes ITV Family NAR, advertising via ITVX,

programme sponsorship revenue andother

affiliated advertising revenue streams

YouView – a joint venture (with the

BBC,Channel 4, Channel 5, BT, TalkTalk,

andArqiva) to operate and promote a

hybrid television platform combining

Freeview channels with catch up and

on-demand service

ITV plc Annual Report and Accounts 2025 195

Strategic Report Governance Financial Statements

![]()

Printed in the UK by Pureprint using vegetable inks and

their environmental printing technology.

Pureprint is a CarbonNeutral

®

company. Both manufacturing mill

and the printer are registered to the Environmental Management

System ISO14001 and are Forest Stewardship Council

®

(FSC)

chain‑of‑custody certified.

Designed and produced by

![]()

![]()

#### Years of Making

#### What Matters