| 2023 | 2022 | ||
| For the year ended 31 December | Note | £m | £m |
Revenue | 2.1 | ||
Operating costs | 2.1 | ( | ( |
Operating profit | |||
| Presented as: | |||
Earnings before interest, tax and amortisation (EBITA) before exceptional items | 2.1 | ||
Operating exceptional items | 2.2 | ( | ( |
Amortisation and impairment | 3.3, 3.5 | ( | ( |
Operating profit | |||
Financing income | 4.4 | ||
Financing costs | 4.4 | ( | ( |
Net financing costs | ( | ( | |
Share of profits after tax of joint ventures and associated undertakings | 3.5 | ||
Profit before tax | |||
Taxation | 2.3 | ( | |
Profit for the year | |||
| Profit/(loss) attributable to: | |||
Owners of the Company | |||
Non-controlling interests | 4.7.6 | ( | |
Profit for the year | |||
| Earnings per share | |||
| Basic earnings per share | 2.4 | ||
Diluted earnings per share | 2.4 |
| 2023 | 2022 | ||
| For the year ended 31 December | Note | £m | £m |
Profit for the year | |||
| Other comprehensive (expense)/income: | |||
| Items that are or may be reclassified to profit or loss | |||
Revaluation of financial assets | 4.7.4 | ( | ( |
Net gain/(loss) on cash flow hedges and costs of hedging | 4.7.3 | ( | |
Exchange differences on translation of foreign operations | 4.7.3 | ( | |
Income tax (charge)/credit on items that may be reclassified to profit or loss | 2.3 | ( | |
| Items that will never be reclassified to profit or loss | |||
Remeasurement (losses)/gains on defined benefit pension schemes | 3.7 | ( | |
Income tax credit/(charge) on items that will never be reclassified to profit or loss | 2.3 | ( | |
Other comprehensive (expense)/income for the year, net of income tax | ( | ||
Total comprehensive income for the year | |||
| Total comprehensive income/(expense) attributable to: | |||
Owners of the Company | |||
Non-controlling interests | 4.7.6 | ( | |
Total comprehensive income for the year |
| 31 December 2023 | 31 December 2022 | ||
| Note | £m | £m | |
| Non-current assets | |||
Property, plant and equipment | 3.2 | ||
Intangible assets | 3.3 | ||
Investments in joint ventures, associates and equity investments | 3.5 | ||
Derivative financial instruments | 4.3 | ||
Distribution rights | 3.1.2 | ||
Contract assets | 3.1.6 | ||
Defined benefit pension surplus | 3.7 | ||
Other pension asset | 3.7 | ||
Deferred tax asset | 2.3 | ||
| Current assets | |||
Programme rights and other inventory | 3.1.1 | ||
Trade and other receivables due within one year | 3.1.3 | ||
Trade and other receivables due after more than one year | 3.1.3 | ||
Trade and other receivables | |||
Contract assets | 3.1.6 | ||
Production inventories | 3.1.7 | ||
Current tax receivable | 2.3 | ||
Derivative financial instruments | 4.3 | ||
Assets classified as held for sale | 3.4 | ||
Cash and cash equivalents | 4.1 | ||
| Current liabilities | |||
Borrowings | 4.1, 4.2 | ( | ( |
Lease liabilities | 4.6 | ( | ( |
Derivative financial instruments | 4.3 | ( | ( |
Trade and other payables due within one year | 3.1.4 | ( | ( |
Trade payables due after more than one year | 3.1.5 | ( | ( |
Trade and other payables | ( | ( | |
Contract liabilities | 3.1.6 | ( | ( |
Current tax liabilities | 2.3 | ( | |
Provisions | 3.6 | ( | ( |
( | ( | ||
Net current assets | |||
| Non-current liabilities | |||
Borrowings | 4.1, 4.2 | ( | ( |
Lease liabilities | 4.6 | ( | ( |
Derivative financial instruments | 4.3 | ( | ( |
Defined benefit pension deficit | 3.7 | ( | ( |
Deferred tax liabilities | 2.3 | ( | ( |
Other payables | 3.1.5 | ( | ( |
Provisions | 3.6 | ( | ( |
( | ( | ||
Net assets | |||
| Attributable to equity shareholders of the parent company | |||
Share capital | 4.7.1 | ||
Share premium | 4.7.1 | ||
Merger and other reserves | 4.7.2 | ||
Translation reserve | 4.7.3 | ||
Fair value reserve | 4.7.4 | ( | ( |
Retained earnings | 4.7.5 | ||
Total equity attributable to equity shareholders of the parent company | |||
Non-controlling interests | 4.7.6 | ||
Total equity |
| Attributable to equity shareholders of the parent company | ||||||||||
| Merger | Non- | |||||||||
| Share | Share | and other | Translation | Fair value | Retained | controlling | Total | |||
| capital | premium | reserves | reserve* | reserve | earnings | Total | interests | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Balance at 1 January 2023 | 4.7 | ( | ||||||||
Total comprehensive income/(expense) | ||||||||||
| for the year | ||||||||||
Profit/(loss) for the year | ( | |||||||||
| Other comprehensive | ||||||||||
| (expense)/income | ||||||||||
Revaluation of financial assets | 4.7.4 | ( | ( | ( | ||||||
| Net gain on cash flow hedges and costs | ||||||||||
| of hedging | 4.7.3 | |||||||||
Exchange differences on translation of foreign operations | 4.7.3 | ( | ( | ( | ( | |||||
| Remeasurement loss on defined | ||||||||||
| benefit pension schemes | 3.7 | ( | ( | ( | ||||||
Income tax (charge)/credit on other comprehensive income/(expense) | 2.3 | ( | ||||||||
Total other comprehensive expense | ( | ( | ( | ( | ( | ( | ||||
| Total comprehensive | ||||||||||
| (expense)/income for the year | ( | ( | ( | |||||||
| Transactions with owners, recorded | ||||||||||
| directly in equity | ||||||||||
| Contributions by and distributions | ||||||||||
| to owners | ||||||||||
| Issue of shares | 4.7.1 | ( | ||||||||
Equity dividends | ( | ( | ( | ( | ||||||
| Movements due to share-based | ||||||||||
| compensation | 4.8 | |||||||||
| Movements in the employee benefit | ||||||||||
| trust | ( | ( | ( | |||||||
Tax on items taken directly to equity | 2.3 | ( | ( | ( | ||||||
Total transactions with owners | ( | ( | ( | ( | ||||||
Changes in non-controlling interests | 4.7.6 | ( | ( | |||||||
Balance at 31 December 2023 | 4.7 | ( |
| Attributable to equity shareholders of the parent company | ||||||||||
| Merger | Non– | |||||||||
| Share | Share | and other | Translation | Fair value | Retained | controlling | Total | |||
| capital | premium | reserves | reserve* | reserve | earnings | Total | interests | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Balance at 1 January 2022 | 4.7 | |||||||||
| Total comprehensive income | ||||||||||
| for the year | ||||||||||
Profit for the year | ||||||||||
| Other comprehensive | ||||||||||
| (expense)/income | ||||||||||
Revaluation of financial assets | 4.7.4 | ( | ( | ( | ||||||
| Net loss on cash flow hedges and costs | ||||||||||
| of hedging | 4.7.3 | ( | ( | ( | ||||||
Exchange differences on translation of foreign operations | 4.7.3 | |||||||||
| Remeasurement gain on defined | ||||||||||
| benefit pension schemes | 3.7 | |||||||||
Income tax credit/(charge) on other comprehensive income/(expense) | 2.3 | ( | ( | ( | ||||||
Total other comprehensive income/(expense) | ( | |||||||||
Total comprehensive income/(expense) for the year | ( | |||||||||
| Transactions with owners, recorded | ||||||||||
| directly in equity | ||||||||||
| Contributions by and distributions | ||||||||||
| to owners | ||||||||||
Equity dividends | ( | ( | ( | ( | ||||||
| Movements due to share-based | ||||||||||
| compensation | 4.8 | |||||||||
| Movements in the employee benefit | ||||||||||
trust | ( | ( | ( | |||||||
Tax on items taken directly to equity | 2.3 | ( | ( | ( | ||||||
Total transactions with owners | ( | ( | ( | ( | ||||||
Changes in non-controlling interests | 4.7.6 | ( | ( | |||||||
Balance at 31 December 2022 | 4.7 | ( |
| 2023 | 2022 | ||||
| For the year ended 31 December | Note | £m | £m | £m | £m |
| Cash flows from operating activities | |||||
Cash generated from operations before exceptional items | 2.1 | ||||
| Cash flow relating to operating exceptional items: | |||||
Operating exceptional items | 2.2 | ( | ( | ||
Increase in exceptional payables | |||||
Cash outflow from exceptional items | ( | ( | |||
Cash generated from operations | |||||
Defined benefit pension deficit funding | ( | ( | |||
Interest received | |||||
Interest paid* | ( | ( | |||
Net taxation paid | ( | ( | |||
( | ( | ||||
Net cash inflow from operating activities | |||||
| Cash flows from investing activities | |||||
Acquisition of property, plant and equipment | ( | ( | |||
Acquisition of intangible assets | ( | ( | |||
Acquisition of subsidiary undertakings, net of cash acquired | ( | ( | |||
Acquisition of investments | ( | ( | |||
Dividends received from investments | |||||
Loans granted to associates and joint ventures | ( | ( | |||
Loans repaid by associates and joint ventures | |||||
Net cash outflow from investing activities | ( | ( | |||
| Cash flows from financing activities | |||||
Bank and other loans – amounts repaid | ( | ( | |||
Settlement of derivatives*** | ( | ||||
Bank and other loans – amounts raised | |||||
Release of restricted cash | |||||
Payment of lease liabilities** | ( | ( | |||
Issue of share capital | |||||
Acquisition of non-controlling interests | ( | ( | |||
Dividends paid to non-controlling interests | ( | ( | |||
Equity dividends paid | ( | ( | |||
Net cash outflow from financing activities | ( | ( | |||
Net increase/(decrease) in cash and cash equivalents | ( | ||||
Cash and cash equivalents at 1 January | 4.1 | ||||
Effects of exchange rate changes and fair value movements | ( | ||||
Cash and cash equivalents at 31 December | 4.1 |
Area | Key judgements | Key sources of estimation uncertainty |
| Exceptional items | The classification of income or | |
| (See note 2.2) | expenses as exceptional items | |
| Defined benefit pension | Estimates of the assumptions for valuing the | |
| (See note 3.7) | defined benefit obligation | |
| Provisions related to | The basis for calculating | Estimates of the amount required to settle the |
| Box Clever | the provision | potential liability |
| (see note 3.6) | ||
| Employee-related | The individuals who are included in | Estimates of the amounts required to settle |
| provisions (See note 3.6) | the calculation | the liability |
| Acquisition-related | Whether future amounts payable | Estimates of cash-flow forecasts to support the |
| liabilities | are linked to employment | calculation of the future liabilities |
| (See note 3.1.4 and 3.1.5) | ||
| Transmission | Whether the transponder contracts | |
| commitments | should be classified as leases in | |
| (See note 3.1.1) | accordance with IFRS 16 |
Accounting standard | Requirement | Impact on financial statements |
| IFRS 17 ‘Insurance | IFRS 17 ‘Insurance Contracts’ is a comprehensive new | No material change to the |
| Contracts’ and related | accounting standard covering recognition, measurement, | Group’s financial position |
| amendments | presentation and disclosures. This standard replaces IFRS | or performance. |
| 4 ‘Insurance Contracts’. | ||
| Amendments to IAS 1 | The amendments aim to help entities provide accounting | No material change to the |
| ‘Presentation of Financial | policy disclosures that are more useful by replacing the | Group’s financial position |
| Statements’ and IFRS | requirement for entities to disclose their ‘significant’ | or performance. |
| Practice Statement 2 | accounting policies with a requirement to disclose their | |
| ‘Making Materiality | ‘material’ accounting policies. The IFRS Practice Statement 2 | |
| Judgements’ | has been amended by adding guidance and examples to | |
| explain and demonstrate the application of the ‘four-step | ||
| materiality process’ in making decisions about accounting | ||
| policy disclosures. | ||
| Amendments to IAS 8 | The amendments introduce a new definition of accounting | No material change to the |
| ‘Accounting Policies, | estimates and clarify how entities use measurement | Group’s financial position |
| Changes in Accounting | techniques and inputs to develop accounting estimates. | or performance. |
| Estimates and Errors’ | ||
| Amendments to IAS 12 | The amendments aim to narrow the scope of the initial | No material change to the |
| ‘Income taxes’ – Initial | recognition exception under IAS 12 so that it no longer | Group’s financial position |
| recognition exception | applies to transactions that give rise to equal taxable and | or performance. |
| deductible temporary differences. | ||
| Amendments to IAS 12 | The amendments provide a temporary exception from | The Group has applied the |
| ‘Income Taxes’- Pillar Two | the requirement to recognise and disclose deferred taxes | exception under IAS 12 to |
| income taxes | arising from enacted or substantively enacted tax law | recognising and disclosing |
| that implements the Pillar Two model rules published by | information about | |
| the OECD, including tax law that implements qualified | deferred tax assets and | |
| domestic minimum top-up taxes described in those rules. | liabilities related to top-up | |
| income taxes. |
Segment | Major classes of revenue and revenue recognition policy | Payment terms | |||
| ITV Studios | |||||
| Programme | • | Revenue generated from the programmes produced for broadcasters | • | Payment term is | |
| production | and streaming platforms in the UK, US and internationally is | over the term of | |||
| recognised at the point of delivery of an episode and acceptance by | the contract | ||||
| the customer. Revenue from producer for hire contracts, where in an | |||||
| event of cancellation, cost is recovered plus a margin, is recognised | |||||
| over time, over the term of the contract | |||||
| Format licences | • | A licence is granted for the exploitation of a format in a stated territory, • | Payment term is | ||
media and period. Licence revenue is recognised when the licence | over the term of | ||||
period has commenced (point in time) | the contract | ||||
| Programme | • | A licence is granted for the transmission of a programme in a stated | • | Payment term is | |
| distribution | territory, media and period and revenue is recognised at the point | over the term of | |||
| rights | when the contract is signed, the content is available for download and | the contract | |||
| the licence period has started (point in time) | |||||
Segment | Major classes of revenue and revenue recognition policy | Payment terms | ||
| Media & Entertainment | ||||
| Total advertising | • | Net advertising revenue is generated from selling spot airtime on linear • | Received in the | |
| revenue | TV and is recognised at the point of transmission | month after | ||
• | Online advertising revenue from video on demand is generated from | transmission | ||
selling advertising on ITVX (ITV Hub before the launch of ITVX in | • | Received in the | ||
December 2022) and is recognised at the point of delivery | month after | |||
• | Revenue from the sponsorship of programmes across ITV linear | campaign is delivered | ||
channels and online is recognised over the period of transmission | • | Received prior to | ||
| transmission | ||||
| Subscriptions | • | Revenue from subscription services is recognised over the | • | Payment term is |
| subscription period | over the term of | |||
| the contract or | ||||
| subscription period | ||||
| SDN | • | Revenue is generated from the carriage fee or capacity of the digital | • | Payment term is |
| multiplex and is recognised over the term of the contract | over the term of | |||
| the contract | ||||
| Partnerships and | • | Revenue from platforms such as Sky and Virgin Media O2, and | • | Payment term is |
| other revenue | third-party commissions. Revenue related to performance obligations | over the term of | ||
| delivered over time (e.g. provision of HD and SD channels and updated | the contract | |||
| library content) are recognised over the term of the contract while | ||||
| revenues related to one-time provision of content are recognised on | ||||
| delivery of the content (point in time) | ||||
• | Interactive revenue is earned from entries to competitions and is | • | Payment term is | |
| recognised as the event occurs (point in time) | within two months | |||
• | Minorities revenues is the revenue received from Channel 3 licencees | of the competition | ||
| that are not part of the ITV Group. The performance obligations are | being aired | |||
| delivered as programming is delivered to the licensee and revenue is | • | Payment term is | ||
| recognised over the term of the contract (over time) | over the term of | |||
• | Other categories of revenues within ‘Partnerships and other revenue’ | the contract | ||
| are individually immaterial | ||||
| 2023 | 2023 | 2022 | 2022 | |
| £m | % of total | £m | % of total | |
ITV Studios UK | 962 | 822 | ||
ITV Studios US | 395 | 467 | ||
ITV Studios International | 445 | 465 | ||
Global Partnerships * | 368 | 342 | ||
| Total ITV Studios | 2,170 | 51% | 2,096 | 48% |
Total advertising revenue (TAR) | 1,778 | 42% | 1,931 | 44% |
Subscriptions | 59 | 54 | ||
SDN | 48 | 55 | ||
Partnerships and other revenue | 205 | 209 | ||
Media & Entertainment | 2,090 | 49% | 2,249 | 52% |
| Total revenue | 4,260 | 4,345 |
| Media & | |||
ITV Studios * | Entertainment | Consolidated | |
| 2023 | 2023 | 2023 | |
| £m | £m | £m | |
Total segment revenue | 2,170 | 2,090 | 4,260 |
Intersegment revenue | (629) | (7) | (636) |
Revenue from external customers | 1,541 | 2,083 | 3,624 |
| Adjusted EBITA | 286 | 205 | 491 |
| Unrealised profit in stock adjustment | (2) | ||
| Group adjusted EBITA | 489 |
| Media & | |||
| ITV Studios* | Entertainment | Consolidated | |
| 2022 | 2022 | 2022 | |
| £m | £m | £m | |
Total segment revenue | 2,096 | 2,249 | 4,345 |
| Intersegment revenue | (611) | (6) | (617) |
Revenue from external customers | 1,485 | 2,243 | 3,728 |
| Adjusted EBITA | 259 | 464 | 723 |
| Unrealised profit in stock adjustment | (6) | ||
| Group adjusted EBITA | 717 |
| 2023 | 2022 | |
| £m | £m | |
UK | 1,372 | 1,415 |
US | 391 | 472 |
Rest of the world | 137 | 155 |
Total non-current assets | 1,900 | 2,042 |
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Products and services | Products and services | |||
| transferred at a point in time | transferred over time | |||
Total advertising revenue, subscriptions, SDN and other M&E | 1,755 | 1,902 | 328 | 341 |
Programme production, programme distribution rights | 1,187 | 1,169 | 266 | 236 |
Format licences | 82 | 76 | 6 | 4 |
Total external revenue | 3,024 | 3,147 | 600 | 581 |
| 2024 | 2025 | 2026 | Beyond | |
| £m | £m | £m | £m | |
Media & Entertainment | 92 | 73 | 53 | 29 |
ITV Studios | 151 | 180 | 39 | 12 |
Total revenue | 243 | 253 | 92 | 41 |
Internal supply | (43) | (52) | – | – |
Total external revenue | 200 | 201 | 92 | 41 |
| Note | 2023 | 2022 | |
| £m | £m | ||
Group adjusted EBITA | 489 | 717 | |
Production tax credits | (85) | (49) | |
EBITA before exceptional items | 404 | 668 | |
Operating exceptional items | 2.2 | (77) | (65) |
Amortisation and impairment | (89) | (84) | |
Net financing costs | 4.4 | (45) | (26) |
Share of profits of joint ventures and associated undertakings | – | 8 | |
Statutory profit before tax | 193 | 501 |
| Note | 2023 | 2022 | |
| £m | £m | ||
| Cash flows from operating activities | |||
Statutory profit before tax | 193 | 501 | |
| Add back: | |||
Share of profits of joint ventures and associated undertakings | – | (8) | |
Net financing costs | 4.4 | 45 | 26 |
Operating exceptional items | 2.2 | 77 | 65 |
Depreciation of property, plant and equipment (net of exceptional items) | 3.2 | 46 | 53 |
Amortisation and impairment | 89 | 84 | |
Share-based compensation | 4.8 | 16 | 19 |
Increase in programme rights and distribution rights | (33) | (70) | |
Decrease/(increase) in receivables, contract assets and production inventories | 274 | (133) | |
(Decrease)/increase in payables and contract liabilities | (151) | 53 | |
Movement in working capital | 90 | (150) | |
Cash generated from operations before exceptional items | 556 | 590 |
| 2023 | 2022 | |
| £m | £m | |
Wages and salaries | 548 | 497 |
Social security and other costs | 98 | 80 |
Share-based compensation (see note 4.8) | 16 | 19 |
Pension costs | 31 | 35 |
Total staff costs * | 693 | 631 |
Less: staff costs allocated to productions, exceptional items or capitalised | (308) | (284) |
Net staff costs | 385 | 347 |
2023 | 2022 | |
ITV Studios | 4,017 | 4,042 |
Media & Entertainment | 2,852 | 2,635 |
6,869 | 6,677 |
2023 | 2022 | |
ITV Studios | 4,248 | 4,144 |
Media & Entertainment | 2,939 | 2,681 |
7,187 | 6,825 |
| PwC | PwC | |
| 2023 | 2022 | |
| £m | £m | |
For the audit of the Group’s annual financial statements | 2.1 | 1.8 |
For the audit of subsidiaries of the Group | 1.7 | 1.3 |
Audit-related assurance services | 0.2 | 0.2 |
Total audit and audit-related assurance services | 4.0 | 3.3 |
Other assurance services | 1.3 | – |
Total non-audit services* | 1.3 | – |
Total fees paid to auditors | 5.3 | 3.3 |
| 2023 | 2022 | ||
| (Charge)/credit | Ref. | £m | £m |
| Operating exceptional items: | |||
Acquisition-related expenses | A | (24) | (4) |
Restructuring and transformation costs | B | (25) | (28) |
Property costs | C | (10) | (24) |
Pension related costs | D | – | (4) |
Costs related to the passing of Her Majesty Queen Elizabeth II | E | – | (16) |
Sports rights | F | – | 5 |
Employee-related tax provision | G | 3 | (10) |
Insured trade receivable provision | H | 3 | 23 |
Legal settlements | I | (13) | – |
Legal and other costs | J | (11) | (7) |
| Total operating exceptional items | (77) | (65) | |
Tax on operating exceptional items | 12 | 8 | |
Total operating exceptional items net of tax | (65) | (57) |
| 2023 | 2022 | |
| £m | £m | |
| Current tax: | ||
Current tax credit/(charge) on profit before exceptional items | 24 | (38) |
Current tax credit on exceptional items | 11 | 7 |
35 | (31) | |
Adjustments related to prior periods | (12) | 9 |
23 | (22) | |
| Deferred tax: | ||
Origination and reversal of temporary differences | (7) | (34) |
Deferred tax credit on exceptional items | 1 | 1 |
Impact of changes to statutory tax rates | 1 | (6) |
(5) | (39) | |
Adjustments related to prior periods | (2) | (5) |
(7) | (44) | |
Total taxation credit/(charge) in the Consolidated Income Statement | 16 | (66) |
| 2023 | 2022 | |
| £m | £m | |
Profit before tax | 193 | 501 |
| Notional taxation charge at UK corporation tax rate of 23.5% (2022: 19%) on profit | ||
| before tax | (45) | (95) |
Non-taxable income/non-deductible expenses | (10) | (15) |
Prior year adjustments | (14) | 4 |
Other taxes | (8) | (8) |
Previously unrecognised deferred tax assets | 6 | – |
Current year losses not recognised | (17) | (8) |
Impact of overseas tax rates | 2 | (1) |
Impact of changes in tax rates | 1 | (6) |
Movement on tax provisions | (1) | (1) |
Production tax credits | 102 | 64 |
Statutory taxation credit/(charge) in the Consolidated Income Statement | 16 | (66) |
| At | Recognised in | Recognised | At | |||
| 1 January | the income | in OCI | Foreign | 31 December | ||
| 2023 | statement | and equity | Other | exchange | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Tangible assets | 1 | (6) | – | – | – | (5) |
Intangible assets | (49) | (1) | – | – | 1 | (49) |
Pension scheme | (56) | (1) | (2) | – | – | (59) |
Tax losses | 27 | 7 | – | – | (2) | 32 |
Share-based compensation | 9 | (1) | (3) | – | – | 5 |
Other temporary differences | 30 | (5) | (3) | 1 | – | 23 |
(38) | (7) | (8) | 1 | (1) | (53) |
| At | Recognised in | Recognised | At | |||
| 1 January | the income | in OCI | Foreign | 31 December | ||
| 2022 | statement | and equity | Other | exchange | 2022 | |
| £m | £m | £m | £m | £m | £m | |
Tangible assets | 4 | (3) | – | – | – | 1 |
Intangible assets | (45) | 1 | – | (3) | (2) | (49) |
Pension scheme | (6) | (27) | (23) | – | – | (56) |
Tax losses | 32 | (8) | – | – | 3 | 27 |
Share-based compensation | 11 | 5 | (7) | – | – | 9 |
Other temporary differences | 29 | (12) | 6 | 4 | 3 | 30 |
25 | (44) | (24) | 1 | 4 | (38) |
2023 | 2022 | |
Statutory profit for the year attributable to equity shareholders of ITV plc (£m) | 210 | 428 |
Weighted average number of ordinary shares in issue – million | 4,023 | 4,010 |
Basic earnings per ordinary share | 5.2p | 10.7p |
2023 | 2022 | |
Statutory profit for the year attributable to equity shareholders of ITV plc (£m) | 210 | 428 |
Weighted average number of ordinary shares in issue – million | 4,023 | 4,010 |
Dilution due to share options – million | 36 | 36 |
Total weighted average number of ordinary shares in issue – million | 4,059 | 4,046 |
Diluted earnings per ordinary share | 5.2p | 10.6p |
| 2023 | 2022 | ||
| Ref. | £m | £m | |
Statutory profit for the year attributable to equity shareholders of ITV plc | 210 | 428 | |
Exceptional items (net of tax) | A | 65 | 57 |
Profit for the year before exceptional items | 275 | 485 | |
Amortisation and impairment of acquired intangible assets | B | 19 | 45 |
Adjustments to net financing costs | C | 18 | – |
Adjusted profit for the year attributable to ITV shareholders | 312 | 530 | |
Total weighted average number of ordinary shares in issue – million | 4,023 | 4,010 | |
Adjusted earnings per ordinary share | 7.8p | 13.2p |
2023 | 2022 | |
Adjusted profit (£m) | 312 | 530 |
Weighted average number of ordinary shares in issue – million | 4,023 | 4,010 |
Dilution due to share options – million | 36 | 36 |
Total weighted average number of ordinary shares in issue – million | 4,059 | 4,046 |
Diluted adjusted earnings per ordinary share | 7.7p | 13.1p |
Type of programme | Streaming policy | Linear policy |
Acquired content | Cost charged to the Income Statement | Cost charged to the Income Statement |
| on a declining-balance method over the | over a number of linear transmissions | |
| licence period | (episodic) | |
Commissioned content | Cost charged to the Income Statement | Cost charged to the Income Statement |
| on a declining-balance method over the | on first linear transmission (episodic) | |
| licence period | ||
Sports rights | Cost charged to the Income Statement | Cost charged to the Income Statement |
| on first transmission | on first linear transmission | |
| Current affairs, live | Cost charged to the Income Statement | Cost charged to the Income Statement |
| events, soaps | on first transmission | on first linear transmission |
| Library of content | Straight-line amortisation over licence windows | |
| (ITVX only) |
| 2023 | 2022 | |
| £m | £m | |
Acquired programme rights | 284 | 225 |
Commissions | 83 | 103 |
Sports rights | 46 | 49 |
413 | 377 |
| Transmission | Programme | Total | |
| 2023 | £m | £m | £m |
Within one year | 20 | 488 | 508 |
Later than one year and not more than five years | – | 380 | 380 |
20 | 868 | 888 |
| Transmission | Programme | Total | |
| 2022 | £m | £m | £m |
Within one year | 25 | 466 | 491 |
Later than one year and not more than five years | 19 | 349 | 368 |
44 | 815 | 859 |
| 2023 | 2022 | |
| £m | £m | |
Distribution rights | 14 | 17 |
| 2023 | 2022 | |
| £m | £m | |
| Due within one year: | ||
Trade receivables | 427 | 476 |
Other receivables | 145 | 162 |
Prepayments | 58 | 54 |
630 | 692 | |
| Due after more than one year: | ||
Trade receivables | 37 | 24 |
Other receivables | 25 | 20 |
62 | 44 | |
Total trade and other receivables | 692 | 736 |
| 2023 | 2022 | |
| £m | £m | |
Current | 408 | 437 |
Up to 30 days overdue | 29 | 34 |
Between 30 and 90 days overdue | 21 | 20 |
Over 90 days overdue | 6 | 9 |
464 | 500 |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 24 | 43 |
Charged during the year | 4 | 14 |
Bad debts written off | (8) | – |
Release of provision | (11) | (33) |
At 31 December* | 9 | 24 |
| 2023 | 2022 | |
| £m | £m | |
Trade payables | 105 | 141 |
VAT and social security | 35 | 38 |
Other payables | 170 | 146 |
Acquisition-related liabilities – employment-linked contingent consideration | 5 | 2 |
Acquisition-related liabilities – payable to sellers under put options agreed on acquisition | 39 | 1 |
Accruals | 596 | 573 |
950 | 901 |
| 2023 | 2022 | |
| £m | £m | |
Trade payables | 25 | 17 |
Other payables | 33 | 28 |
Acquisition-related liabilities – employment-linked contingent consideration | 10 | 6 |
Acquisition-related liabilities – payable to sellers under put options agreed on acquisition | 24 | 38 |
67 | 72 | |
Total trade and other payables due after more than one year | 92 | 89 |
2023 | 2022 | |||
| Contract | Contract | Contract | Contract | |
| assets | liabilities | assets | liabilities | |
| £m | £m | £m | £m | |
Balance at 1 January | 185 | (372) | 189 | (359) |
Decrease due to balance transferred to trade receivables | (152) | – | (180) | – |
Increases as a result of the changes in the measure of progress | 169 | – | 170 | – |
Decreases due to revenue recognised in the year | – | 332 | – | 405 |
Increase due to cash received | – | (147) | – | (383) |
Acquisitions | – | – | 6 | (35) |
Balance at 31 December * | 202 | (187) | 185 | (372) |
| 2023 | 2022 | |
| £m | £m | |
Production inventories | 234 | 493 |
| 2023 | 2022 | |
| £m | £m | |
Increase in programme rights and distribution rights | (33) | (70) |
Decrease/(increase) in receivables, contract assets and production inventories | 274 | (133) |
(Decrease)/increase in payables and contract liabilities | (151) | 53 |
Working capital inflow/(outflow) | 90 | (150) |
Asset class | Depreciation policy |
Freehold land | not depreciated |
Freehold buildings | up to 60 years |
Leasehold improvements | shorter of residual lease term or estimated useful life |
Vehicles, equipment and fittings* | 3 to 20 years |
Right of use assets | over the term of the lease |
| Vehicles, | ||||||
| Improvements to leasehold | equipment | Right | ||||
| Freehold | land and buildings | and fittings | of use | |||
| land and | Long | Short | Owned | assets | Total | |
| buildings £m | £m | £m | £m | £m | £m | |
| Cost | ||||||
At 1 January 2022 | 12 | 87 | 26 | 235 | 154 | 514 |
Additions | – | 2 | – | 33 | 57 | 92 |
Reclassifications | – | – | – | 4 | 1 | 5 |
Foreign exchange | – | 2 | – | 4 | 6 | 12 |
Disposals and retirements | – | (6) | – | (62) | (10) | (78) |
At 31 December 2022 | 12 | 85 | 26 | 214 | 208 | 545 |
Additions | – | 2 | – | 28 | 12 | 42 |
Derecognition of right of use asset | – | – | – | – | (14) | (14) |
Foreign exchange | – | (1) | – | (2) | (3) | (6) |
Disposals and retirements | – | (2) | (8) | (33) | (43) | (86) |
At 31 December 2023 | 12 | 84 | 18 | 207 | 160 | 481 |
| Depreciation | ||||||
At 1 January 2022 | – | 25 | 19 | 152 | 64 | 260 |
Charge for the year | 1 | 3 | 1 | 31 | 25 | 61 |
Foreign exchange | – | – | – | 3 | 2 | 5 |
Disposals and retirements | – | (1) | – | (62) | (4) | (67) |
At 31 December 2022 | 1 | 27 | 20 | 124 | 87 | 259 |
Charge for the year | 1 | 3 | 1 | 25 | 22 | 52 |
Derecognition of right of use asset | – | – | – | – | (6) | (6) |
Foreign exchange | – | – | – | (2) | (1) | (3) |
Disposals and retirements | – | (2) | (8) | (32) | (42) | (84) |
At 31 December 2023 | 2 | 28 | 13 | 115 | 60 | 218 |
| Net book value | ||||||
At 31 December 2023 | 10 | 56 | 5 | 92 | 100 | 263 |
At 31 December 2022 | 11 | 58 | 6 | 90 | 121 | 286 |
Class of intangible asset | Amortisation method | Estimated useful life | Valuation method |
Brands | Straight-line | 8 to 14 years | Applying a royalty rate to the expected future revenue |
| over the life of the brand | |||
Formats | Straight-line | up to 8 years | Expected future cash flows from those assets existing |
| Customer | Straight-line or | up to 6 years | at the date of acquisition are estimated. If applicable, |
| contracts | reducing balance | a contributory charge is deducted for the use of other | |
| as appropriate | assets needed to exploit the cash flow. The net cash | ||
Customer relationships | Straight-line | 5 to 10 years | flow is then discounted back to present value |
| Contractual | Straight-line | up to 13 years | Expected future cash flows from those contracts |
| arrangements | depending on the | existing at the date of acquisition are estimated. | |
| contract terms | If applicable, a contributory charge is deducted | ||
| for the use of other assets needed to exploit the | |||
| cash flow. The net cash flow is then discounted back | |||
| to present value | |||
Licences | Straight-line | 11 to 29 years | Start-up basis of expected future cash flows existing |
| depending on | at the date of acquisition. If applicable, a contributory | ||
| term of licence | charge is deducted for the use of other assets needed | ||
| to exploit the cash flow. The net cash flow is then | |||
| discounted back to present value. Public service | |||
| broadcasting (PSB) licences are valued as a start-up | |||
| business with only the licence in place | |||
Libraries and other | Sum of digits or | up to 20 years | Initially at cost and subsequently at cost less |
| straight-line as | accumulated amortisation | ||
| appropriate | |||
| Software licences and | Straight-line | 1 to 10 years | Initially at cost and subsequently at cost less |
| development | accumulated amortisation |
| Customer | Software | |||||||
| Formats | contracts and | Contractual | Libraries | licences and | ||||
| Goodwill | and brands | relationships | arrangements | Licences | and other | development | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Cost | ||||||||
At 1 January 2022 | 3,893 | 527 | 441 | 11 | 176 | 104 | 240 | 5,392 |
Additions | – | – | – | – | – | – | 44 | 44 |
Acquisitions | 107 | 1 | 13 | – | – | – | – | 121 |
Disposals | – | – | – | – | – | – | (5) | (5) |
Foreign exchange | 37 | 21 | 8 | – | – | 2 | 1 | 69 |
At 31 December 2022 | 4,037 | 549 | 462 | 11 | 176 | 106 | 280 | 5,621 |
Additions | – | – | – | – | – | – | 39 | 39 |
Disposals | – | – | (1) | – | – | – | (63) | (64) |
Foreign exchange | (18) | (9) | (4) | – | – | (1) | – | (32) |
At 31 December 2023 | 4,019 | 540 | 457 | 11 | 176 | 105 | 256 | 5,564 |
Amortisation and impairment | ||||||||
At 1 January 2022 | 2,654 | 460 | 433 | 11 | 129 | 93 | 134 | 3,914 |
Charge for the year | – | 41 | 6 | – | 2 | – | 27 | 76 |
Reclassifications | – | – | – | – | – | – | (5) | (5) |
Foreign exchange | – | 19 | 7 | – | – | – | 1 | 27 |
At 31 December 2022 | 2,654 | 520 | 446 | 11 | 131 | 93 | 157 | 4,012 |
Charge for the year | – | 17 | 4 | – | 2 | – | 64 | 87 |
Disposals | – | – | (1) | – | – | – | (63) | (64) |
Foreign exchange | – | (8) | (4) | – | – | (1) | – | (13) |
At 31 December 2023 | 2,654 | 529 | 445 | 11 | 133 | 92 | 158 | 4,022 |
| Net book value | ||||||||
At 31 December 2023 | 1,365 | 11 | 12 | – | 43 | 13 | 98 | 1,542 |
At 31 December 2022 | 1,383 | 29 | 16 | – | 45 | 13 | 123 | 1,609 |
| 2023 | 2022 | |
| £m | £m | |
ITV Studios | 903 | 921 |
Media & Entertainment | 386 | 386 |
SDN | 76 | 76 |
1,365 | 1,383 |
| 2023 | 2022 | |
| £m | £m | |
Assets classified as held for sale - investments in joint ventures | 66 | – |
66 | – |
| Joint ventures | Associates | Equity investments | Total | |
| £m | £m | £m | £m | |
At 1 January 2022 | 43 | 51 | 4 | 98 |
Additions | 5 | 6 | 7 | 18 |
Share of profits | 7 | 1 | – | 8 |
| Impairments/fair value | ||||
adjustments | – | (4) | – | (4) |
Foreign exchange | 4 | 6 | – | 10 |
At 31 December 2022 | 59 | 60 | 11 | 130 |
Additions | 5 | 3 | 10 | 18 |
Share of profits/ (losses) | 8 | (8) | – | – |
| Impairments/fair value | ||||
| adjustments | – | (5) | – | (5) |
Dividends received | (3) | – | – | (3) |
Foreign exchange | (3) | (3) | – | (6) |
Classified as held for sale | (66) | – | – | (66) |
At 31 December 2023 | – | 47 | 21 | 68 |
| Legal and | ||||
| Contract | Property | other | ||
| provisions | provisions | provisions | Total | |
| £m | £m | £m | £m | |
At 1 January 2023 | 34 | 9 | 126 | 169 |
Additions | – | 2 | 20 | 22 |
Utilised | (16) | (1) | (15) | (32) |
Released | – | – | (5) | (5) |
Foreign exchange | – | – | – | – |
At 31 December 2023 | 18 | 10 | 126 | 154 |
| Analysed between: | ||||
Current | 12 | 1 | 124 | 137 |
Non-current | 6 | 9 | 2 | 17 |
| 2023 | 2022 | |
| £m | £m | |
Total defined benefit scheme obligations | (2,194) | (2,292) |
Total defined benefit scheme assets | 2,355 | 2,437 |
Defined benefit pension surplus (IAS 19) | 161 | 145 |
| Presented as: | ||
Defined benefit pension surplus* | 187 | 172 |
Defined benefit pension deficit | (26) | (27) |
Defined benefit pension surplus/(deficit) (IAS 19) | 161 | 145 |
Other pension asset | 48 | 47 |
Net pension surplus | 209 | 192 |
| 2023 | 2022 | |
| £m | £m | |
Defined benefit obligation at 1 January | 2,292 | 3,943 |
Interest cost | 112 | 63 |
Actuarial gain | (63) | (1,119) |
Settlement payments from plan assets – buyout of Section C | – | (439) |
Benefits paid | (147) | (156) |
Defined benefit obligation at 31 December | 2,194 | 2,292 |
2023 | 2022 | |
Discount rate | 4.75% | 5.05% |
Inflation assumption (RPI) | 3.05% | 3.15% |
| Deferred/ | Deferred/ | |
| Pensioner | Pensioner | |
| Rate of increase in pension payment (LPI* 5% pension increases) | 2.80%/3.00% | 2.80%/3.00% |
Rate of increase to deferred pensions (CPI) | 2.50% | 2.50% |
2023 | 2023 | 2022 | 2022 | |
Retiring today at age | 60 | 65 | 60 | 65 |
Males | 25.7 | 21.1 | 26.2 | 21.6 |
Females | 27.3 | 22.6 | 28.9 | 24.1 |
Retiring in 20 years at age | 60 | 65 | 60 | 65 |
Males | 27.1 | 22.3 | 27.5 | 22.7 |
Females | 28.9 | 24.0 | 30.4 | 25.5 |
| 2023 | 2022 | |
| £m | £m | |
Fair value of Scheme assets at 1 January | 2,437 | 3,873 |
Interest income on Scheme assets | 120 | 63 |
Loss on assets, excluding interest income | (98) | (1,039) |
Employer contributions | 50 | 145 |
Settlement payments from plan assets – buyout of Section C | – | (439) |
Benefits paid | (147) | (156) |
Administrative expenses paid | (7) | (6) |
Pension insurance risk premium – buyout of Section C | – | (4) |
Fair value of Scheme assets at 31 December | 2,355 | 2,437 |
| Market value | Quoted | Market value | Market value | Quoted | Market value | |
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| £m | £m | % | £m | £m | % | |
| Liability hedging assets | ||||||
Fixed interest gilts | 449 | 449 | 365 | 365 | ||
Index-linked interest gilts | 516 | 516 | 788 | 786 | ||
| Interest rate and inflation hedging | ||||||
| derivatives | ||||||
| (swaps and repos) | (112) | (142) | (375) | (401) | ||
853 | 823 | 36% | 778 | 750 | 32% | |
Other bonds | 1,456 | 62 | 62% | 1,447 | 58 | 59% |
| Return seeking investments | ||||||
Infrastructure | 175 | 174 | ||||
Property | 149 | 171 | ||||
324 | 14% | 345 | 14% | |||
| Other investments | ||||||
Cash and cash equivalents | 41 | 121 | ||||
Insurance policies | 41 | 17 | ||||
Longevity swap fair value | (360) | (271) | ||||
(278) | (12%) | (133) | (5%) | |||
Total Scheme assets | 2,355 | 885 | 100% | 2,437 | 808 | 100% |
Assumption | Change in assumption | Impact on defined benefit obligation |
Discount rate | Increase by 0.1% | Decrease by £25 million |
Decrease by 0.1% | Increase by £25 million | |
Increase by 0.5% | Decrease by £115 million | |
Decrease by 0.5% | Increase by £125 million | |
| Rate of inflation | Increase by 0.1% | Increase by £10 million |
| (Retail Price Index) | Decrease by 0.1% | Decrease by £10 million |
| Rate of inflation | Increase by 0.1% | Increase by £5 million |
| (Consumer Price Index) | Decrease by 0.1% | Decrease by £5 million |
Life expectancies | Increase by one year | Increase by £70 million |
| 2023 | 2022 | |
| £m | £m | |
| Amount charged to operating costs: | ||
Scheme administration expenses | (7) | (6) |
(7) | (6) | |
| Amount charged to exceptional costs: | ||
Pension insurance risk premium – buyout of Section C | – | (4) |
| Amounts credited to net financing cost | ||
Net interest on defined benefit obligation | 8 | – |
Total charged in the Consolidated Income Statement | 1 | (10) |
| 2023 | 2022 | |
| £m | £m | |
| Remeasurement (losses)/gains | ||
Loss on scheme assets excluding interest income | (98) | (1,039) |
| Actuarial gains/(losses) on liabilities arising from change in: | ||
– experience adjustments | 45 | (119) |
– financial assumptions | (68) | 1,228 |
– demographic assumptions | 86 | 10 |
63 | 1,119 | |
Total recognised in the Consolidated Statement of Comprehensive Income | (35) | 80 |
| Currency and | ||||
| 1 January | non-cash | 31 December | ||
| 2023 | Net cash flow | movements | 2023 | |
| £m | £m | £m | £m | |
Loans and facilities due within one year | (289) | 278 | 6 | (5) |
Loans and facilities due after one year | (541) | (228) | 11 | (758) |
Total loans and facilities | (830) | 50 | 17 | (763) |
| Currency component of forwards and swaps | ||||
held against euro denominated bonds * | (9) | 10 | (16) | (15) |
Lease liabilities | (132) | 26 | (9) | (115) |
Total debt | (971) | 86 | (8) | (893) |
Cash | 257 | (37) | (5) | 215 |
Cash equivalents | 91 | 38 | (4) | 125 |
Total cash and cash equivalents | 348 | 1 | (9) | 340 |
Net debt | (623) | 87 | (17) | (553) |
| Currency and | |||||
| 1 January | non-cash | 31 December | |||
| 2022 | Acquisitions** | Net cash flow | movements | 2022 | |
| £m | £m | £m | £m | £m | |
Loans and facilities due within one year | (290) | (19) | 257 | (237) | (289) |
Loans and facilities due after one year | (732) | – | – | 191 | (541) |
Total loans and facilities | (1,022) | (19) | 257 | (46) | (830) |
| Currency component of forwards and swaps | (36) | – | – | 27 | (9) |
| held against euro denominated bonds | |||||
Lease liabilities | (92) | – | 26 | (66) | (132) |
Total debt | (1,150) | (19) | 283 | (85) | (971) |
Restricted cash * | 50 | – | (50) | – | – |
Cash | 246 | – | 5 | 6 | 257 |
Cash equivalents | 440 | – | (355) | 6 | 91 |
Total cash and cash equivalents * | 686 | – | (350) | 12 | 348 |
Net debt | (414) | (19) | (117) | (73) | (623) |
Book value | Fair value | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| Maturity | £m | £m | £m | £m | |
| Loans due within one year | |||||
€259 (previously €500) million Eurobond | Dec 2023 | – | 229 | – | 227 |
Revolving credit facility * | – | 50 | – | 50 | |
Other short-term loans | Various | 5 | 10 | 5 | 10 |
5 | 289 | 5 | 287 | ||
| Loans due in more than one year | |||||
€600 million Eurobond | Sept 2026 | 520 | 531 | 490 | 480 |
£230 million Term Loan | July 2027 | 230 | – | 230 | – |
Other long-term loans | Various | 8 | 10 | 8 | 10 |
758 | 541 | 728 | 490 | ||
763 | 830 | 733 | 777 |
| Impact on | Impact on | Impact on | Impact on | |
| profit before tax | profit before tax | Equity | Equity | |
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
US dollar – increase 10% | (6) | (9) | 7 | 6 |
US dollar – decrease 10% | 7 | 9 | (8) | (8) |
Euro – increase 10% | (1) | (4) | 1 | (3) |
Euro – decrease 10% | 2 | 5 | – | 4 |
Australian dollar – increase 10% | (1) | (1) | (2) | (4) |
Australian dollar – decrease 10% | 1 | 1 | 2 | 4 |
| Assets | Liabilities | |
| At 31 December 2023 | £m | £m |
| Current | ||
Foreign exchange forward contracts and swaps – cash flow hedges | 3 | (1) |
Foreign exchange forward contracts and swaps – fair value through profit or loss | 1 | – |
| Non-current | ||
Cross-currency interest swaps – cash flow hedges | – | (15) |
Foreign exchange forward contracts and swaps – cash flow hedges | 1 | (1) |
5 | (17) |
| Assets | Liabilities | |
| At 31 December 2022 | £m | £m |
| Current | ||
Foreign exchange forward contracts and swaps – cash flow hedges | 2 | (6) |
Foreign exchange forward contracts and swaps – fair value through profit or loss | – | (1) |
| Non-current | ||
Cross-currency interest swaps – cash flow hedges | – | (8) |
Foreign exchange forward contracts and swaps – cash flow hedges | 2 | – |
4 | (15) |
| Total | Between | Between | ||||
| Carrying | contractual | Less than | 1 and 2 | 2 and 5 | Over | |
| value | cash flows | 1 year | years | years | 5 years | |
| At 31 December 2023 | £m | £m | £m | £m | £m | £m |
| Non-derivative financial liabilities | ||||||
Borrowings | (763) | (785) | (12) | (8) | (763) | (2) |
Lease liabilities | (115) | (140) | (18) | (19) | (52) | (51) |
Trade and other payables | (931) | (931) | (906) | (25) | – | – |
Other payables – non-current | (33) | (33) | – | (33) | – | – |
Other payables – commitments on acquisitions | (78) | (105) * | (47) | – | (55) | (3) |
| Derivative financial instruments | ||||||
| Foreign exchange forward contracts and swaps – | ||||||
| cash flow hedges | ||||||
Inflow | 4 | 195 | 150 | 45 | – | – |
Outflow | (2) | (193) | (149) | (44) | – | – |
| Cross-currency swaps – cash flow hedges | ||||||
Inflow | – | 542 | 7 | 7 | 528 | – |
Outflow | (15) | (580) | (16) | (16) | (548) | – |
| Foreign exchange forward contracts and swaps – | ||||||
| fair value through profit or loss | ||||||
Inflow | 1 | 177 | 171 | 6 | – | – |
Outflow | – | (176) | (170) | (6) | – | – |
(1,932) | (2,029) | (990) | (93) | (890) | (56) |
| Total | Between | Between | ||||
| Carrying | contractual | Less than | 1 and 2 | 2 and 5 | Over | |
| value | cash flows | 1 year | years | years | 5 years | |
| At 31 December 2022 | £m | £m | £m | £m | £m | £m |
| Non-derivative financial liabilities | ||||||
Borrowings | (830) | (865) | (302) | (8) | (550) | (5) |
Lease liabilities | (132) | (149) | (21) | (26) | (37) | (65) |
Trade and other payables | (915) | (915) | (898) | (14) | (3) | – |
Other payables – non-current | (28) | (28) | – | (25) | (3) | – |
Other payables – commitments on acquisitions | (47) | (89) * | (8) | (26) | (33) | (22) |
| Derivative financial instruments | ||||||
| Foreign exchange forward contracts and swaps – | ||||||
| cash flow hedges | ||||||
Inflow | 4 | 480 | 401 | 63 | 16 | – |
Outflow | (6) | (486) | (409) | (61) | (16) | – |
| Cross-currency swaps – cash flow hedges | ||||||
Inflow | – | 560 | 7 | 7 | 546 | – |
Outflow | (8) | (596) | (16) | (16) | (564) | |
| Foreign exchange forward contracts and swaps – | ||||||
| fair value through profit or loss | ||||||
Inflow | – | 51 | 45 | 6 | – | – |
Outflow | (1) | (52) | (46) | (6) | – | – |
(1,963) | (2,089) | (1,247) | (106) | (644) | (92) |
| Less than | Between | Between | Greater than | ||
| At 31 December 2023 | 1 year | 1 to 2 years | 2 to 5 years | 5 years | Total |
| Foreign exchange forward contracts and swaps | |||||
| Notional amount (£m) | (5) | – | – | – | (5) |
| Average forward rate (AUD/EUR) | 1.6933 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (1) | (11) | – | – | (12) |
Average forward rate (AUD/GBP) | 1.2773 | 1.7559 | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | 9 | 2 | – | – | 11 |
Average forward rate (CAD/GBP) | 1.7711 | 1.6594 | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (1) | – | – | – | (1) |
Average forward rate (DKK/GBP) | 8.6515 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | 1 | 8 | – | – | 9 |
Average forward rate (EUR/GBP) | 1.1278 | 1.1272 | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | 1 | – | – | – | 1 |
Average forward rate (ILS/GBP) | 4.6398 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (1) | – | – | – | (1) |
Average forward rate (SEK/GBP) | 12.9636 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | 4 | – | – | – | 4 |
Average forward rate (NOK/GBP) | 13.2027 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (4) | – | – | – | (4) |
Average forward rate (ZAR/AUD) | 12.6830 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (56) | 20 | – | – | (36) |
Average forward rate (USD/GBP) | 1.3431 | 1.2188 | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (5) | – | – | – | (5) |
Average forward rate (ZAR/EUR) | 20.6262 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (1) | – | – | – | (1) |
Average forward rate (ZAR/GBP) | 23.0200 | – | – | – | |
| Cross-currency interest rate swaps | |||||
Notional amount (£m) | – | – | 533 | – | 533 |
Average hedge rate (EUR/GBP) | – | – | 1.1264 | – |
| Less than | Between | Between | Greater than | ||
| At 31 December 2022 | 1 year | 1 to 2 years | 2 to 5 years | 5 years | Total |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (5) | – | – | – | (5) |
Average forward rate (AUD/EUR) | 1.5688 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (4) | (12) | (16) | – | (32) |
Average forward rate (AUD/GBP) | 1.7205 | 1.7967 | 1.7909 | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | 7 | 3 | – | – | 10 |
Average forward rate (CAD/GBP) | 1.7155 | 1.6446 | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (2) | – | – | – | (2) |
Average forward rate (CAD/USD) | 1.2400 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (1) | – | – | – | (1) |
Average forward rate (DKK/GBP) | 8.3506 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (241) | (14) | – | – | (255) |
Average forward rate (EUR/GBP) | 1.1097 | 1.1485 | – | – | |
| Foreign exchange forward contracts and swaps | |||||
| Notional amount (£m) | (6) | – | – | – | (6) |
Average forward rate (EUR/USD) | 0.8859 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
| Notional amount (£m) | 8 | – | – | – | 8 |
Average forward rate (NOK/GBP) | 12.0018 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
| Notional amount (£m) | (4) | – | – | – | (4) |
| Average forward rate (ZAR/AUD) | 11.7780 | – | – | – | |
| Foreign exchange forward contracts and swaps | |||||
| Notional amount (£m) | 67 | 16 | – | – | 83 |
| Average forward rate (USD/GBP) | 1.2627 | 1.1389 | – | – | |
| Foreign exchange forward contracts and swaps | |||||
Notional amount (£m) | (1) | – | – | – | (1) |
Average forward rate (ZAR/GBP) | 20.8998 | – | – | – | |
| Cross-currency interest rate swaps | |||||
Notional amount (£m) | – | – | 539 | – | 539 |
Average hedge rate (EUR/GBP) | – | – | 1.1253 | – |
2023 | 2022 | |||||
| Pre-tax | Pre-tax | |||||
| Change in fair | Pre-tax | closing | Change in fair | Pre-tax | closing | |
| value used for | closing cash | cost of | value used for | closing cash | cost of | |
| measuring | flow hedge | hedging | measuring | flow hedge | hedging | |
| ineffectiveness | reserve | reserve | ineffectiveness | reserve | reserve | |
| At 31 December | £m | £m | £m | £m | £m | £m |
| Highly probable/firm commitment | ||||||
forecast transactions | 1 | 3 | – | 3 | 2 | (1) |
Borrowings | 11 | 1 | (2) | (5) | (4) | (8) |
| Amounts | ||||||
| Total hedging | Ineffectiveness | Cost of | reclassified | |||
| gain/(loss) | recognised in | hedging | from OCI to | |||
| recognised in | Income | Line item in | recognised | Income | Line item in | |
| OCI | Statement | the Income | in OCI | Statement | the Income | |
| At 31 December 2023 | £m | £m | Statement | £m | £m | Statement |
| Highly probable/firm | ||||||
| commitment forecast | Cost of sales/ | |||||
transactions | 1 | – | 4 | 2 | overheads | |
| Net financing | Net financing | |||||
Borrowings | 11 | 7 | cost | 2 | 26 | cost |
| Amounts | ||||||
| Total hedging | Ineffectiveness | Cost of | reclassified | |||
| gain/(loss) | recognised in | hedging | from OCI to | |||
| recognised in | Income | Line item in | recognised | Income | Line item in | |
| OCI | Statement | the Income | in OCI | Statement | the Income | |
| At 31 December 2022 | £m | £m | Statement | £m | £m | Statement |
| Highly probable/firm | Overheads/ | |||||
| commitment forecast | Work in | |||||
| transactions | 3 | – | (4) | 11 | progress | |
| Net financing | Net financing | |||||
Borrowings | (5) | 3 | cost | 4 | (37) | cost |
| Cash | Cost of | Foreign | |||
| flow hedge | hedge | currency | Translation | ||
| reserve | reserve | reserve | reserve | ||
| £m | £m | £m | £m | ||
| As at 1 January 2022 | 3 | (7) | 45 | 41 | |
| Effective portion of changes in fair value arising from: | |||||
Foreign exchange forward contracts | (1) | (4) | – | (5) | |
| Cross-currency interest rate swaps – borrowings: | |||||
• | Change in fair value from the effective hedge instrument | 25 | 4 | – | 29 |
| Amount reclassified to Income Statement | |||||
• | FX forward reclassified to cost of sales/overheads | 4 | – | – | 4 |
• | FX forward and swaps reclassified to finance costs | (10) | – | – | (10) |
• | Amounts reclassified to work in progress | 7 | – | – | 7 |
• | CCIRS reclassified to finance costs | (27) | – | – | (27) |
Net loss on cash flow hedges and cost of hedging | (2) | – | – | (2) | |
Foreign currency revaluation of the net foreign operations | – | – | 67 | 67 | |
Exchange differences on translation of foreign operations | – | – | 67 | 67 | |
Income tax credit on other comprehensive income/(expense) | 1 | – | – | 1 | |
As at 31 December 2022 | 2 | (7) | 112 | 107 | |
| Effective portion of changes in fair value arising from: | |||||
Foreign exchange forward contracts | (13) | 4 | – | (9) | |
| Cross-currency interest rate swaps – borrowings: | |||||
• | Change in fair value from the effective hedge instrument | (9) | 2 | – | (7) |
| Amount reclassified to Income Statement | |||||
• | FX forward reclassified to cost of sales/overheads | 2 | – | – | 2 |
• | FX forward and swaps reclassified to finance costs | 15 | – | – | 15 |
• | CCIRS reclassified to finance costs | 11 | – | – | 11 |
Net gain on cash flow hedges and cost of hedging | 6 | 6 | – | 12 | |
Foreign currency revaluation of the net foreign operations | – | – | (38) | (38) | |
Exchange differences on translation of foreign operations | – | – | (38) | (38) | |
Income tax charge on other comprehensive income/(expense) | (1) | (2) | – | (3) | |
As at 31 December 2023 | 7 | (3) | 74 | 78 | |
| Net financial | |||||
| Gross collateral | assets/liabilities | Related amounts | |||
| Gross financial | assets/liabilities | per balance | not set-off in the | ||
| assets/ liabilities | set-off | sheet | balance sheet | Net | |
| At 31 December 2023 | £m | £m | £m | £m | £m |
| Assets | |||||
Derivative financial instruments | 5 | – | 5 | (2) | 3 |
Cash and cash equivalents | 340 | – | 340 | – | 340 |
| Liabilities | |||||
Derivative financial instruments | (17) | – | (17) | 2 | (15) |
Loans and facilities | (763) | – | (763) | – | (763) |
| Gross collateral | Net financial | Related amounts | |||
| Gross financial | assets/liabilities | assets/liabilities | not set-off in the | ||
| assets/liabilities | set-off | per balance sheet | balance sheet | Net | |
| At 31 December 2022 | £m | £m | £m | £m | £m |
| Assets | |||||
Derivative financial instruments | 4 | – | 4 | (4) | – |
Cash and cash equivalents | 348 | – | 348 | – | 348 |
| Liabilities | |||||
| Derivative financial instruments | (15) | – | (15) | 4 | (11) |
Loans and facilities | (830) | – | (830) | – | (830) |
| 2023 | 2022 | |
| £m | £m | |
| Financing income | ||
Interest income | 14 | 9 |
Foreign exchange gain | 2 | 3 |
Pension interest income (see note 3.7) | 9 | – |
Other finance income | – | 1 |
25 | 13 | |
| Financing costs | ||
Pension interest expense (see note 3.7) | (1) | – |
Interest expense on financial liabilities measured at amortised cost | (15) | (18) |
Foreign exchange loss | (7) | (1) |
Other finance expense | (47) | (20) |
(70) | (39) | |
Net financing costs | (45) | (26) |
| Fair value | Level 1 | Level 2 | Level 3 | |
| 31 December | 31 December | 31 December | 31 December | |
| 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | |
| Assets measured at fair value | ||||
| Financial instruments at fair value through reserves | ||||
Other pension assets – gilts (see note 3.7) | 48 | 48 | – | – |
| Financial instruments at fair value through profit or loss | ||||
Money market funds | 125 | 125 | – | – |
Equity investments (see note 3.5) | 21 | – | – | 21 |
| Financial assets at fair value through profit or loss | ||||
Foreign exchange forward contracts and swaps | 1 | – | 1 | – |
Convertible loan receivable | 2 | – | – | 2 |
| Financial assets at fair value through reserves | ||||
Cash flow hedges | 4 | – | 4 | – |
201 | 173 | 5 | 23 |
| Fair value | Level 1 | Level 2 | Level 3 | |
| 31 December | 31 December | 31 December | 31 December | |
| 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | |
| Liabilities measured at fair value | ||||
| Financial liabilities at fair value through profit or loss | ||||
Acquisition-related liabilities – payable to sellers under put options agreed on acquisition (see notes 3.1.4 | ||||
and 3.1.5) | (63) | – | – | (63) |
| Financial liabilities at fair value through reserves | ||||
Cash flow hedges | (17) | – | (17) | – |
(80) | – | (17) | (63) |
| Fair value | Level 1 | Level 2 | Level 3 | |
| 31 December | 31 December | 31 December | 31 December | |
| 2022 | 2022 | 2022 | 2022 | |
| £m | £m | £m | £m | |
| Assets measured at fair value | ||||
| Financial instruments at fair value through reserves | ||||
Other pension assets – gilts (see note 3.7) | 47 | 47 | – | – |
| Financial instruments at fair value through profit or loss | ||||
Money market funds | 91 | 91 | – | – |
Equity investments (see note 3.5) | 11 | – | – | 11 |
| Financial assets at fair value through profit or loss | ||||
Convertible loan receivable | 3 | – | – | 3 |
| Financial assets at fair value through reserves | ||||
Cash flow hedges | 4 | – | 4 | – |
156 | 138 | 4 | 14 |
| Fair value | Level 1 | Level 2 | Level 3 | |
| 31 December | 31 December | 31 December | 31 December | |
| 2022 | 2022 | 2022 | 2022 | |
| £m | £m | £m | £m | |
| Liabilities measured at fair value | ||||
| Financial liabilities at fair value through profit or loss | ||||
Foreign exchange forward contracts and swaps | (1) | – | (1) | – |
Acquisition-related liabilities – payable to sellers under put options agreed on acquisition (see notes 3.1.4 | ||||
| and 3.1.5) | (39) | – | – | (39) |
| Financial liabilities at fair value through reserves | ||||
Cash flow hedges | (14) | – | (14) | – |
(54) | – | (15) | (39) |
| 2023 | 2022 | |
| £m | £m | |
| Contractual discounted cash flows | ||
Less than one year | 18 | 21 |
Two to five years | 57 | 55 |
More than five years | 40 | 56 |
Lease liabilities at 31 December | 115 | 132 |
| Currency and | ||||
| 1 January | non-cash | 31 December | ||
| 2023 | Net cash flow | movements | 2023 | |
| £m | £m | £m | £m | |
Lease liabilities | (132) | 26 | (9) | (115) |
Total lease liabilities | (132) | 26 | (9) | (115) |
| Currency and | ||||
| 1 January | non-cash | 31 December | ||
| 2022 | Net cash flow | movements | 2022 | |
| £m | £m | £m | £m | |
Lease liabilities | (92) | 26 | (66) | (132) |
Total lease liabilities | (92) | 26 | (66) | (132) |
| 2023 | 2022 | |
| £m | £m | |
Interest expense on lease liabilities | (4) | (4) |
Amounts recognised in the Consolidated Income Statement | (4) | (4) |
| 2023 | 2022 | |
| £m | £m | |
Merger reserves | 95 | 95 |
Capital reserves | 112 | 112 |
Capital redemption reserves | 36 | 36 |
Revaluation reserves | 2 | 2 |
Put option liabilities arising on acquisition of subsidiaries | (34) | (34) |
Total | 211 | 211 |
| 2023 | 2022 | |||
| Weighted | Weighted | |||
| Number | average | Number | average | |
| of options | exercise price | of options | exercise price | |
| (‘000) | (pence) | (‘000) | (pence) | |
Outstanding at 1 January | 104,729 | 24.74 | 98,934 | 24.98 |
Granted during the year – nil priced | 20,993 | – | 17,238 | – |
Granted during the year – other | 16,395 | 59.21 | 13,814 | 62.85 |
Forfeited during the year | (4,210) | 68.61 | (3,095) | 56.49 |
Exercised during the year – nil priced | (15,551) | – | (6,201) | – |
Exercised during the year – other | (12,954) | 49.31 | (110) | 50.61 |
Expired during the year | (19,168) | 15.57 | (15,851) | 35.87 |
Outstanding at 31 December | 90,234 | 25.88 | 104,729 | 24.74 |
Exercisable at 31 December | 12,933 | 34.88 | 4,383 | 30.63 |
| 2023 | 2022 | |||||
| Weighted | Weighted | |||||
| Weighted | average | Weighted | average | |||
| average | Number | remaining | average | Number | remaining | |
| exercise price | of options | contractual life | exercise price | of options | contractual life | |
| Range of exercise prices (pence) | (pence) | (‘000) | (years) | (pence) | (‘000) | (years) |
Nil | – | 49,386 | 0.33 | – | 59,056 | 0.29 |
20.00 – 49.99 | 49.17 | 15,330 | 1.17 | 49.17 | 29,225 | 1.81 |
50.00 – 69.99 | 58.51 | 21,454 | 2.79 | 61.73 | 10,878 | 3.44 |
70.00 – 99.99 | 79.42 | 3,965 | 2.12 | 85.22 | 5,351 | 1.35 |
100.00 – 109.99 | 105.98 | 61 | 0.92 | 105.98 | 90 | 1.46 |
120.00 – 149.99 | 135.20 | 38 | 0.33 | 130.61 | 129 | 0.94 |
| Gross | ||||||||
| Share price | Exercise | Expected | Expected | dividend | Risk-free | |||
| at grant | price | volatility | life | yield | rate | Fair value | ||
| Scheme name | Date of grant | (pence) | (pence) | % | (years) | % | % | (pence) |
3 Year | 12 April 2022 | 79.08 | 67.72 | 47.00 | 3.25 | – | 1.55 | 21.19 |
5 Year | 12 April 2022 | 79.08 | 67.72 | 40.05 | 5.25 | – | 1.58 | 18.45 |
3 Year | 5 September 2022 | 62.74 | 57.73 | 47.80 | 3.25 | – | 2.97 | 14.95 |
5 Year | 5 September 2022 | 62.74 | 57.73 | 41.03 | 5.25 | – | 2.85 | 12.63 |
3 Year | 5 April 2023 | 79.78 | 70.12 | 45.43 | 3.25 | – | 3.40 | 21.53 |
5 Year | 5 April 2023 | 79.78 | 70.12 | 42.41 | 5.25 | – | 3.28 | 20.99 |
3 Year | 13 September 2023 | 72.34 | 56.37 | 40.60 | 3.25 | – | 4.47 | 20.17 |
5 Year | 13 September 2023 | 72.34 | 56.37 | 42.27 | 5.25 | – | 4.29 | 20.57 |
| Number of shares | Nominal value | ||
Scheme | Shares held at | (released)/purchased | £ |
1 January 2023 | 14,587,379 | 1,458,738 | |
LTIP releases | (93,835) | ||
DSA releas es | (3,115,726) | ||
ESP releases | (226,277) | ||
PSP releases | (5,995,984) | ||
SAYE releases | (13,150,667) | ||
Market purchased shares | 9,510,276 | ||
Newly issued shares | 27,000,000 | ||
31 December 2023 | 28,515,166 | 2,851,517 |
| 2023 | 2022 | |
| £m | £m | |
Sales to joint ventures | 60 | 41 |
Sales to associated undertakings | 13 | 16 |
Purchases from joint ventures | 33 | 33 |
Purchases from associated undertakings | 78 | 77 |
| 2023 | 2022 | |
| £m | £m | |
Amounts owed by joint ventures | 41 | 12 |
Amounts owed by associated undertakings | 10 | 19 |
Amounts owed to joint ventures | 6 | 5 |
Amounts owed to associated undertakings | 8 | 17 |
| 2023 | 2022 | |
| £m | £m | |
Short-term employee benefits | 11 | 11 |
Share-based compensation | 6 | 6 |
17 | 17 |
Company number | Company name | Company number | Company name | ||
04195187 | 12 Yard Productions (Investments) Limited | 03089273 | ITV Ventures Limited | ||
04145307 | 12 Yard Productions Limited | 11107431 | ITV Vera Limited | ||
10058419 | Back Productions Limited | 14460676 | ITV WKOW Limited | ||
13087812 | Big Talk Alone Limited | 13087699 | ITV Y&M Limited | ||
10496857 | Big Talk Cold Feet Limited | 05518785 | Juice Music UK Limited | ||
12092620 | Big Talk Friday Limited | 05976348 | Mammoth Screen Limited | ||
11109596 | Big Talk Goes Wrong Limited | 09355455 | Mammoth Screen (End) Limited | ||
13087733 | Big Talk Horseface Limited | 08546227 | Mammoth Screen (End2) Limited | ||
13087735 | Big Talk I Hate You Limited | 10528827 | Mammoth Screen (End9) Limited | ||
07037447 | Big Talk Investments Limited | 11109917 | Mammoth Screen (End6) Limited | ||
10528952 | Big Talk Living the Dream Limited | 11908267 | Mammoth Screen (End7) Limited | ||
13813181 | Big Talk Ludwig Limited | 12368766 | Mammoth Screen (End8) Limited | ||
11723899 | Big Talk Offenders Limited | 13087685 | Mammoth Screen (Evans) Limited | ||
11109572 | Big Talk Peacock Limited | 12368661 | Mammoth Screen (FS) Limited | ||
02897434 | Big Talk Pictures Limited | 13989267 | Mammoth Screen (GK) Limited | ||
06567813 | Big Talk Studios Limited | 11995990 | Mammoth Screen (MD) Limited | ||
02936337 | Boom Cymru TV Ltd | 12735978 | Mammoth Screen (MD2) Limited | ||
07922831 | Boom Pictures Limited | 13989179 | Mammoth Screen (MIE) Limited | ||
03866274 | Box Clever Technology Limited | 11062257 | Mammoth Screen (NC) Limited | ||
04192851 | Box Clever Trustees Limited | 09660486 | Mammoth Screen (Pol2) Limited | ||
11801341 | BritBox SVOD Limited | 10031005 | Mammoth Screen (Pol3) Limited | ||
01891539 | Broad Street Films Limited | 10528763 | Mammoth Screen (Pol4) Limited | ||
02285229 | Campania Limited | 11108289 | Mammoth Screen (Pol5) Limited | ||
04159249 | Carlton Content Holdings Limited | 08799982 | Mammoth Screen (Poldark) Limited | ||
00301188 | Carlton Film Distributors Limited | 09646520 | Mammoth Screen (QV) Limited | ||
01692483 | Carlton Finance Limited | 11108327 | Mammoth Screen (Serpent) Limited | ||
03984490 | Carlton Food Network Limited | 11204836 | Mammoth Screen (SG) Limited | ||
03053908 | Carlton Programmes Development Limited | NI678277 | Mammoth Screen (TJ) Limited | ||
03210452 | Carlton Screen Advertising (Holdings) Limited | 13087656 | Mammoth Screen (Tower) Limited | ||
03210363 | Carltonco Ninety-Six | 10528702 | Mammoth Screen (VF) Limited | ||
02280048 | Castlefield Properties Limited | 11108322 | Mammoth Screen (Vic3) Limited | ||
06409013 | Cat’s on the Roof Media Limited | 11108320 | Mammoth Screen (WOF) Limited | ||
04257248 | Channel Television Holdings Limited | NI687412 | Mammoth Screen (WOF2) Limited | ||
08195508 | Cirkus Limited | 10973979 | Mammoth Screen (WOTW) Limited | ||
10240192 | Cloth Cat LBB Limited | 13412337 | Metavision Limited | ||
02852812 | Cosgrove Hall Films Limited | 09477931 | Monumental Television Limited | ||
09366309 | Crook Productions Limited | 04201477 | Morning TV Limited | ||
05421502 | Cynhyrchiadau Boomerang Cyfyngedig | 12368748 | MT Ghosts Limited | ||
08479545 | Double Double Limited | 14764613 | MT Marlow Murder Club Limited | ||
07821062 | EQ Pictures Limited | 13813329 | MT Mrs Sidhu Limited | ||
09366308 | Gameface Productions Limited | 13989060 | MT Maryland Limited | ||
05946785 | Gorilla TV Group Limited | 13087117 | MT Murder in Provence Limited | ||
03776018 | Gorilla TV Limited | 14763338 | Output Productions Limited | ||
00290076 | Granada Group Limited | 07473151 | Oxford Scientific Films Limited | ||
03962410 | Granada Limited | 13506403 | Planet Woo Limited | ||
03106798 | Granada Media Limited | 15175627 | Planet V Limited | ||
05344772 | Granada Screen (2005) Limited | 09020906 | Possessed Limited | ||
00733063 | Granada Television Overseas Limited | 14163547 | QSP ATF Limited | ||
00250311 | Granada UK Rental and Retail Limited | 14784655 | QSP Buried Limited | ||
04842712 | Interactive Telephony Limited | 14163654 | QSP FMO Limited | ||
00608490 | ITC Entertainment Group Limited | 14460916 | QSP Ghosted Limited | ||
SC375274 | ITV (Scotland) Limited | 14496123 | QSP Men Up Limited | ||
11516620 | ITV | 112 | Limited | 14458573 | QSP MU Limited |
12956892 | ITV AdVentures Limited | 14462220 | QSP MY Limited | ||
13087805 | ITV Alde r Limited | 14460933 | QSP PD Limited | ||
14047839 | ITV Archie Limited | 14460663 | QSP TRK Limited | ||
11667230 | ITV Barking Limited | 13714204 | QSP Nolly Limited | ||
02578005 | ITV Breakfast Limited | 14048037 | QSP SO limited | ||
02937518 | ITV Consume r Limited | 12350991 | Second Act (Grace) Limited | ||
13087759 | ITV Duneen Limited | 09366311 | Second Act Productions Limited | ||
10494684 | ITV Enterprises Limited | 07714999 | Sightseers Film Limited | ||
04159210 | ITV Holdings Limited | 03991026 | So Television Limited | ||
14133299 | ITV Grace Limited | 11423826 | The Addressable Platform Limited | ||
04159213 | ITV International Channels Limited | 07155077 | The Garden Productions Limited | ||
14846610 | ITV JCDM Limited | 02351132 | TwoFour Broadcast Limited | ||
SC473179 | ITV LTVC (Scotland) Limited | 08602993 | TwoFour Group Holdings Limited | ||
14863612 | ITV Mandrake Limited | 05493388 | TwoFour Group Limited | ||
13989147 | ITV Maternal Limited | 11109744 | WP Anne Limited | ||
00603893 | ITV Network Limited | 10796122 | WP Bodyguard Limited | ||
11723842 | ITV Nightingale Limited | 14360979 | WP Delia Limited | ||
00603471 | ITV Pension Scheme Limited | 12368643 | WP Diplomat Limited | ||
14461569 | ITV POS Limited | 13988864 | WP Fifteen Limited |
Company number | Company name | Company number | Company name |
01565625 | ITV Properties (Developments) Limited | 12116627 | WP Karen Pirie Limited |
13087782 | ITV Ralph and Katie Limited | 14988579 | WP Lockerbie Limited |
14460328 | ITV RE Limited | 11109287 | WP LOD5 Limited |
08554937 | ITV Shetland Limited | 12116457 | WP LOD6 Limited |
11723826 | ITV Spy Limited | 13087865 | WP Malpractice Limited |
02203983 | ITV Studios Global Distribution Limited | 12116461 | WP Pembrokeshire Limited |
09498877 | ITV TFG Holdings Limited | 13087860 | WP RM Limited |
11107934 | ITV The Bay Limited | 11109929 | WP Save Me 2 Limited |
13087693 | ITV The Reckoning Limited | 12368475 | WP Showtrial Limited |
12368504 | ITV TLC Limited | 14653603 | WP The Gathering Limited |
09498177 | ITV Top Class Limited | 12368477 | WP The Suspect Limited |
14048049 | ITV Venturer Limited | 11109437 | WP Vigil Limited |