2025 | 2024 | ||||||
£ million | Notes | Revenue | Capital | Total | Revenue | Capital | Total |
Investment income | 2 | ||||||
Other income | |||||||
Gains/(losses) on fair value investments | 3, 5 | ||||||
| Gains/(losses) on monetary items and borrowings | ( | ( | |||||
| Expenses | |||||||
Operating expenses | 4, 5 | ( | ( | ( | ( | ( | ( |
Profit/(loss) before finance costs and taxation | 6 | ( | |||||
Finance costs | 7 | ( | ( | ( | ( | ( | ( |
Profit/(loss) before taxation | ( | ||||||
Taxation | 8 | ||||||
Profit/(loss) for the year | ( | ||||||
Earnings/(loss) per ordinary share – basic | 9 | ( | |||||
Earnings/(loss) per ordinary share – diluted | 9 | ( |
2025 | 2024 | ||||||
£ million | Notes | Revenue | Capital | Total | Revenue | Capital | Total |
Profit/(loss) for the year | ( | ||||||
Revaluation gain/(loss) on property, plant and equipment | 10 | ||||||
Actuarial gain/(loss) in defined benefit pension plan | 11 | ( | ( | ||||
Deferred tax (charge)/credit allocated to actuarial gain/(loss) | 12 | ( | ( | ||||
| Total comprehensive income/(expense) for the year | ( |
| At 31 December | |||
£ million | Notes | 2025 | 2024 |
| Non-current assets | |||
Investments held at fair value | 13 | ||
Investment property | 13, 15 | ||
Property, plant and equipment | 10 | ||
Retirement benefit asset | 11 | ||
Derivative financial instruments | 13 | ||
| Current assets | |||
Derivative financial instruments | 13 | ||
Other receivables | 16 | ||
Amounts owed by group undertakings | 17 | ||
Cash at bank | |||
Total assets | |||
| Current liabilities | |||
Borrowings | 18 | ( | ( |
Derivative financial instruments | 13 | ( | ( |
Other payables | 19 | ( | ( |
Amounts owed to group undertakings | 17 | ( | ( |
( | ( | ||
Net current assets/(liabilities) | |||
Total assets less current liabilities | |||
| Non-current liabilities | |||
Borrowings | 18 | ( | ( |
Derivative financial instruments | 13 | ( | ( |
Deferred tax liability | 12 | ( | |
Provisions | 20 | ( | ( |
Lease liability | ( | ( | |
( | ( | ||
Net assets | |||
| Equity attributable to owners of the Company | |||
Share capital | 21 | ||
Share premium | 22 | ||
Capital redemption reserve | 23 | ||
Own shares reserve | 24 | ( | ( |
Capital reserve | 26 | ||
Revenue reserve | 27 | ( | ( |
Revaluation reserve | 28 | ||
Total equity | |||
Net asset value per ordinary share – basic | 29 | ||
Net asset value per ordinary share – diluted | 29 |
| Capital | Own | |||||||
| Share | Share | redemption | shares | Capital | Revenue | Revaluation | Total | |
| £ million | capital | premium | reserve | reserve | reserve | reserve | reserve | equity |
Balance at 1 January 2024 | ( | ( | ||||||
Profit/(loss) for the year | ( | |||||||
Revaluation gain/(loss) on property, plant and equipment | ||||||||
Actuarial gain/(loss) in defined benefit plan | ||||||||
Deferred tax (charge)/credit allocated to actuarial gain/(loss) | ( | ( | ||||||
Total comprehensive income/(expense) for the year | ( | |||||||
Dividends paid | ( | ( | ||||||
Purchase of treasury shares | ( | ( | ||||||
Movement in own shares reserve | ||||||||
Movement in share-based payments | ( | ( | ||||||
Balance at 31 December 2024 | ( | ( | ||||||
Balance at | ( | ( | ||||||
Profit/(loss) for the year | ||||||||
Revaluation gain/(loss) on property, plant and equipment | ||||||||
Actuarial gain/(loss) in defined benefit plan | ( | ( | ||||||
Deferred tax (charge)/credit allocated to actuarial gain/(loss) | ||||||||
| Total comprehensive income/(expense) | ||||||||
| for the year | ||||||||
Dividends paid | ( | ( | ||||||
Purchase of treasury shares | ( | ( | ||||||
Cancellation of treasury shares 1 | ( | |||||||
Movement in own shares reserve | ||||||||
| Movement in share-based payments | ( | ( | ||||||
Balance at | ( | ( |
| Year ended 31 December | Consolidated cash flow | Parent Company cash flow | |||
£ million | Notes | 2025 | 2024 | 2025 | 2024 |
| Cash flows from operating activities: | |||||
Cash inflow/(outflow) before taxation and interest | 32 | 145.4 | 85.7 | ||
Interest paid | ( | ( | (33.6) | (33.4) | |
Net cash inflow/(outflow) from operating activities | 111.8 | 52.3 | |||
| Cash flows from investing activities: | |||||
Sale/(purchase) of property, plant and equipment | ( | ( | (0.4) | (0.1) | |
Investments in subsidiary undertakings | (0.7) | (8.7) | |||
Divestments from subsidiary undertakings | 88.7 | 34.6 | |||
Net cash inflow/(outflow) from investing activities | ( | ( | 8 7.6 | 25.8 | |
| Cash flows from financing activities: | |||||
Repayment of borrowings | ( | ( | (384.1) | (288.8) | |
Drawing of borrowings | 362.0 | 339.7 | |||
Purchase of ordinary shares by EBT 1 | 24 | ( | ( | – | – |
Purchase of ordinary shares into treasury | 21 | ( | ( | (89.0) | (80.4) |
Dividends paid | 31 | ( | ( | (60.2) | (56.5) |
Net cash inflow/(outflow) from financing activities | ( | ( | (171.3) | (86.0) | |
Increase/(decrease) in cash in the year | ( | 28.1 | (7.9) | ||
Cash at the start of the year | 183.9 | 196.7 | |||
Effect of foreign exchange rate changes on cash | ( | 2.9 | (4.9) | ||
Cash at the year end | 214.9 | 183.9 |
£ million | 2025 | 2024 |
| Income from listed investments: | ||
Dividends | 16.2 | 15.6 |
Interest | 3.8 | 2.4 |
| Income from unlisted investments: | ||
Interest | 4.9 | – |
Interest income on cash and margin balances | 10.9 | 9.6 |
Income from investment properties | 1.4 | 1.5 |
Total investment income | 37.2 | 29.1 |
£ million | 2025 | 2024 |
| Gains/(losses) on fair value investments | ||
excluding segregated accounts | 479.3 | 304.8 |
Gains/(losses) on segregated accounts | 25.8 | 47.5 |
Segregated account fees - annual | (1.8) | (2.0) |
Segregated account fees - performance | (4.7) | (4.4) |
| Net gains/(losses) on fair value | ||
| investments held in segregated | ||
accounts | 19.3 | 41.1 |
| Gains/(losses) on fair value | ||
investments | 498.6 | 345.9 |
£ million | 2025 | 2024 |
| Staff costs: | ||
Wages and salaries | 18.0 | 18.9 |
| Share-based payment costs | ||
(Note 25) | 8.0 | 5.9 |
Social security costs | 3.8 | 3.2 |
Pension costs (Note 11) | 0.7 | 0.7 |
Total staff costs | 30.5 | 28.7 |
Auditor’s remuneration (Note 5) | 0.4 | 0.4 |
Depreciation | 0.3 | 0.3 |
Lease payments | 0.5 | 0.5 |
Other operating expenses | 9.3 | 8.6 |
Total operating expenses | 41.0 | 38.5 |
£ thousand | 2025 | 2024 |
| Fees payable to the Company’s auditor | ||
and its associates for the audit of the Parent Company and consolidated | ||
financial statements | 275 | 266 |
| Fees payable to the Company’s auditor | ||
| and its associates for other services: | ||
Audit of the Company’s subsidiaries | 108 | 105 |
Audit-related assurance services | 6 | 3 |
Total | 389 | 374 |
£ million | 2025 | 2024 |
Purchases | 1.7 | 2.1 |
Sales | 1.4 | 1.1 |
Transaction costs | 3.1 | 3.2 |
| 2025 | 2024 | ||||
| AUM | 2025 | AUM | 2024 | ||
Segment | Business | £ million 1 | Employees 1 | £ million 2 | Employees 2 |
RIT | Investment | – | – | – | – |
| trust | |||||
JRCM | Investment | 4,040 | 51 | 3,731 | 48 |
| management/ | |||||
| administration | |||||
SHL | Events/ | – | 15 | – | 13 |
| premises | |||||
| management |
| Net | Income/ | Operating | ||
| £ million | assets 4 | gains 1 | expenses 1 | Profit 2 |
RIT | 3,901.5 | 530.2 | (56.3) | 473.9 |
JRCM | 144.9 | 53.1 | (34.4) | 18.7 |
SHL | 1.7 | 4.3 | (4.1) | 0.2 |
Adjustments 3 | (8.0) | (53.8) | 53.8 | – |
Total | 4,040.1 | 533.8 | (41.0) | 492.8 |
| Net | Income/ | Operating | ||
| £ million | assets 4 | gains 1 | expenses 1 | Profit 2 |
RIT | 3,609.6 | 373.7 | (52.9) | 320.8 |
JRCM | 127.9 | 49.5 | (32.1) | 17.4 |
SHL | 1.5 | 4.4 | (4.2) | 0.2 |
Adjustments 3 | (7.8) | (50.7) | 50.7 | – |
Total | 3,731.2 | 376.9 | (38.5) | 338.4 |
£ million | 2025 | 2024 |
Interest on borrowings | 19.0 | 16.9 |
Interest on swaps | 14.2 | 16.4 |
Other finance costs | 0.3 | 0.1 |
Finance costs | 33.5 | 33.4 |
| Year ended 31 December 2025 | |||
| £ million | Revenue | Capital | Total |
UK corporation tax charge/(credit) | – | – | – |
Current tax charge/(credit) | – | – | – |
Deferred tax charge/(credit) | – | – | – |
Taxation charge/(credit) | – | – | – |
| Year ended 31 December 2024 | |||
| £ million | Revenue | Capital | Total |
UK corporation tax charge/(credit) | – | – | – |
Current tax charge/(credit) | – | – | – |
Deferred tax charge/(credit) | – | – | – |
Taxation charge/(credit) | – | – | – |
| Year ended 31 December 2025 | |||
| £ million | Revenue | Capital | Total |
Profit/(loss) before taxation | 2.1 | 457.2 | 459.3 |
| Tax at the standard UK corporation | |||
tax rate of 25.0% | 0.5 | 114.3 | 114.8 |
| Effect of: | |||
Capital items exempt from corporation tax | – | (123.3) | (123.3) |
Dividend income not taxable | (3.1) | – | (3.1) |
| Expenses not deductible for tax | |||
purposes | 0.1 | – | 0.1 |
Tax losses not recognised | 2.5 | 10.9 | 13.4 |
Other items | 0.0 | (1.9) | (1.9) |
Total taxation charge/(credit) | – | – | – |
| Year ended 31 December 2024 | |||
| £ million | Revenue | Capital | Total |
Profit/(loss) before taxation | (9.2) | 314.2 | 305.0 |
| Tax at the standard UK corporation | |||
tax rate of 25.0% | (2.3) | 78.6 | 76.3 |
| Effect of: | |||
Capital items exempt from corporation tax | – | (88.9) | (88.9) |
Dividend income not taxable | (3.4) | – | (3.4) |
| Expenses not deductible for tax | |||
purposes | 0.2 | – | 0.2 |
Tax losses not recognised | 5.5 | 11.9 | 17.4 |
Other items | – | (1.6) | (1.6) |
Total taxation charge/(credit) | – | – | – |
£ million | 2025 | 2024 |
Net revenue profit/(loss) | 2.1 | (9.2) |
Net capital profit/(loss) | 457.2 | 314.2 |
Total profit/(loss) for the year | 459.3 | 305.0 |
Weighted average (million) | 2025 | 2024 |
Number of shares in issue 1 | 147.2 | 156.8 |
Shares held in EBT | (1.1) | (1.2) |
Shares held in treasury 1 | (6.2) | (11.2) |
Basic shares | 139.9 | 144.4 |
pence | 2025 | 2024 |
| Revenue earnings/(loss) | ||
per ordinary share – basic | 1.5 | (6.4) |
| Capital earnings/(loss) | ||
per ordinary share – basic | 326.7 | 217.6 |
Total earnings per share – basic | 328.2 | 211.2 |
Weighted average (million) | 2025 | 2024 |
Basic shares | 139.9 | 144.4 |
Effect of share-based payment awards | 0.5 | 0.7 |
Diluted shares | 140.4 | 145.1 |
pence | 2025 | 2024 |
| Revenue earnings/(loss) | ||
per ordinary share – diluted | 1.5 | (6.3) |
| Capital earnings/(loss) | ||
per ordinary share – diluted | 325.5 | 216.5 |
| Total earnings per ordinary share – | ||
diluted | 327.0 | 210.2 |
| Accumulated | Net book/ | |||
Group £ million | Cost | depreciation | Revaluation | fair value |
| At 1 January | ||||
2025 | 17.9 | (6.8) | 10.6 | 21.7 |
Additions | 0.4 | – | – | 0.4 |
Charge for depreciation | – | (0.3) | – | (0.3) |
| Revaluation gain/ | ||||
(loss) | – | – | 0.5 | 0.5 |
Disposals | (1.3) | 1.3 | – | – |
Fair value at 31 December | ||||
2025 | 1 7.0 | (5.8) | 11.1 | 22.3 |
| Of which: | ||||
| Property – | ||||
leasehold | 14.1 | (5.5) | 11.1 | 19.7 |
| Accumulated | Net book/ | |||
Group £ million | Cost | depreciation | Revaluation | fair value |
| At 1 January | ||||
2024 | 17.8 | (6.5) | 10.3 | 21.6 |
Additions | 0.1 | – | – | 0.1 |
Charge for depreciation | – | (0.3) | – | (0.3) |
| Revaluation gain/ | ||||
(loss) | – | – | 0.3 | 0.3 |
Fair value at 31 December | ||||
2024 | 17.9 | (6.8) | 10.6 | 21.7 |
| Of which: | ||||
| Property – | ||||
leasehold | 14.1 | (5.2) | 10.6 | 19.5 |
| Company | Accumulated | Net book/ | ||
£ million | Cost | depreciation | Revaluation | fair value |
| At 1 January | ||||
2025 | 16.2 | (5.2) | 10.6 | 21.6 |
Additions | 0.4 | – | – | 0.4 |
Charge for depreciation | – | (0.3) | – | (0.3) |
| Revaluation gain/ | ||||
(loss) | – | – | 0.5 | 0.5 |
Fair value at 31 December | ||||
2025 | 16.6 | (5.5) | 11.1 | 22.2 |
| Of which: | ||||
| Property – | ||||
leasehold | 14.1 | (5.5) | 11.1 | 19.7 |
| Company | Accumulated | Net book/ | ||
£ million | Cost | depreciation | Revaluation | fair value |
| At 1 January | ||||
2024 | 16.1 | (4.9) | 10.3 | 21.5 |
Additions | 0.1 | – | – | 0.1 |
Charge for depreciation | – | (0.3) | – | (0.3) |
| Revaluation gain/ | ||||
(loss) | – | – | 0.3 | 0.3 |
Fair value at 31 December | ||||
2024 | 16.2 | (5.2) | 10.6 | 21.6 |
| Of which: | ||||
| Property – | ||||
leasehold | 14.1 | (5.2) | 10.6 | 19.5 |
£ million | 2025 | 2024 |
Net interest on defined benefit asset | (0.0) | (0.0) |
Administration costs and taxes | 0.1 | 0.2 |
Remeasurement effects recognised in the SOCI | 0.1 | (0.3) |
Total cost/(credit) | 0.2 | (0.1) |
£ million | 2025 | 2024 |
Defined contribution schemes | 0.6 | 0.5 |
| Defined benefit scheme: | ||
Net interest on defined benefit asset | 0.0 | 0.0 |
Administration costs and taxes | 0.1 | 0.2 |
Total pension cost recognised in the consolidated income statement | 0.7 | 0.7 |
£ million | 2025 | 2024 |
| Defined benefit scheme: | ||
Actuarial loss due to liability experience | (0.1) | 0.2 |
| Actuarial (gain)/loss due to liability | ||
assumption changes | 0.0 | (1.7) |
Actuarial (gain)/loss due to demographic assumption changes in defined benefit obligation (DBO) | – | 0.1 |
Return on Scheme assets greater than discount rate | 0.2 | 1.1 |
Remeasurement effects recognised in the SOCI | 0.1 | (0.3) |
Total (credit)/expense | 0.8 | 0.4 |
£ million | 2025 | 2024 |
DBO at end of prior year | 15.8 | 17.3 |
Interest cost on the DBO | 0.1 | 0.8 |
| Actuarial (gain)/loss - demographic | ||
experience | (0.1) | 0.2 |
| Actuarial (gain)/loss - demographic | ||
assumptions | 0.0 | 0.1 |
Actuarial gain - financial assumptions | 0.1 | (1.7) |
Benefits paid from scheme assets | (0.1) | (0.9) |
Settlements | (15.8) | – |
Total DBO | – | 15.8 |
£ million | 2025 | 2024 |
| Opening fair value of the Scheme | ||
assets | 16.0 | 17.4 |
Interest income on Scheme assets | 0.1 | 0.8 |
Return on Scheme assets greater than discount rate | (0.2) | (1.1) |
Benefits paid | (0.1) | (0.9) |
Administration costs and taxes | 0.0 | (0.2) |
Settlements | (15.8) | – |
Total Scheme assets | – | 16.0 |
£ million | 2025 | 2024 |
| Net defined benefit asset at end of | ||
prior year | 0.2 | 0.1 |
Net cost recognised in profit and loss | (0.1) | (0.2) |
Remeasurement effects recognised in the SOCI | (0.1) | 0.3 |
Net defined benefit asset | – | 0.2 |
2025 | 2024 | |
Discount rate | n/a | 5.55% |
Price inflation (RPI) | n/a | 3.40% |
Rate of salary increase | n/a | n/a |
| Pension increases for pre 6 April 1997 | ||
pension | n/a | 4.00% |
| Pension increases for post 6 April 1997 | ||
pension | n/a | 4.25% |
| Pension increases for deferred benefits | ||
(non Guaranteed Minimum Pension) | n/a | 3.40% |
| Scheme participant census date | 31 December | |
| n/a | 2023 | |
| Post retirement mortality | ||
assumption-source | n/a | SAPS 1 |
£ million | 2025 | 2024 |
DBO | – | 15.8 |
| Assumptions | Revised | ||
| used for | DBO | ||
| sensitivity | Sensitivity | for each | |
| £ million | analysis | analysis | sensitivity |
Discount rate | 5.05% | 0.5% point decrease | 16.8 |
Price inflation (RPI) | 3.90% | 0.5% point increase | 16.0 |
Life expectancy | – | Increase of 1 year | 16.4 |
£ million | 2025 | 2024 |
Deferred participants | – | 1.7 |
Pensioners | – | 14.1 |
DBO | – | 15.8 |
| 31 December | 31 December | |
| Scheme asset breakdown | 2025 | 2024 |
Bulk insurance policy | n/a | 99% |
Cash and liquidity/other | n/a | 1% |
Total | n/a | 100% |
£ million | 2025 | 2024 |
Balance at start of year | (0.1) | (0.0) |
| (Debit)/credit to consolidated income | ||
statement | – | – |
(Debit)/credit to SOCI | 0.1 | (0.1) |
Balance at end of year | – | (0.1) |
£ million | 2025 | 2024 |
Retirement benefit asset | – | (0.1) |
Balance at end of year | – | (0.1) |
| 31 December | 31 December | |
| £ million | 2025 | 2024 |
Exposure to quoted equity price risk 1 | 2,041.9 | 1,900.5 |
Exposure to other price risk | 2,139.5 | 2,018.6 |
Total exposure to price risk | 4,181.4 | 3,919.1 |
| 2025 | 2024 | |
| Impact on | Impact on | |
| profit and net | profit and net | |
| £ million | assets | assets |
Quoted equity | 233.9 | 268.6 |
Other | 236.5 | 207.4 |
Total | 470.4 | 476.0 |
| 31 December 2025 | |||
| £ million | Floating rate | Fixed rate | Total |
| Portfolio investments – | |||
debt securities 1 | 6.9 | 240.9 | 24 7.8 |
Cash | 220.6 | – | 220.6 |
Borrowings | (176.4) | (125.8) | (302.2) |
Total | 51.1 | 115.1 | 166.2 |
| 31 December 2024 | |||
| £ million | Floating rate | Fixed rate | Total |
| Portfolio investments – | |||
debt securities 1 | – | 128.1 | 128.1 |
Cash | 189.4 | – | 189.4 |
Borrowings | (200.1) | (133.8) | (333.9) |
Total | (10.7) | (5.7) | (16.4) |
| 2025 | 2024 | |
| Impact on | Impact on | |
| profit and net | profit and net | |
| £ million | assets | assets |
Total | (1.2) | (1.7) |
| 2025 | 2024 | |
| Net exposure | Net exposure | |
| % NAV | % of NAV | % of NAV |
US dollar | 23.6 | 32.1 |
Japanese yen | 3.4 | 4.3 |
Euro | 3.0 | 1.7 |
Other non-sterling | 2.7 | 4.4 |
Total 1 | 32.7 | 42.5 |
| 2025 | 2024 | |
| Impact on | Impact on | |
| profit and net | profit and net | |
| £ million | assets | assets |
US dollar | (95.5) | (67.3) |
Japanese yen | (13.8) | (15.9) |
Euro | (12.3) | (6.5) |
Other non-sterling | (11.0) | (16.4) |
Total | (132.6) | (106.1) |
£ million | 2025 | 2024 |
Portfolio investments – debt securities 1 | 247.8 | 128.1 |
Derivative financial instruments 2 | 36.1 | 92.2 |
Cash margin | 50.8 | 117.3 |
Other receivables | 10.4 | 5.8 |
Cash at bank | 220.6 | 189.4 |
Total | 565.7 | 532.8 |
| 31 December 2025 | ||||
| 3 months | 3-12 | |||
| £ million | or less | months | >1 year | Total |
| Current liabilities: | ||||
Borrowings | – | 127.4 | – | 127.4 |
| Derivative financial | ||||
instruments | 1.8 | 0.2 | – | 2.0 |
Amounts owed to group undertakings | 13.9 | – | – | 13.9 |
| Non-current liabilities: | ||||
| Derivative financial | ||||
instruments | – | – | 0.4 | 0.4 |
Borrowings | 1.4 | 6.3 | 216.6 | 224.3 |
Lease liability | 0.1 | 0.1 | 6.9 | 7.1 |
Financial liabilities | 17.2 | 134.0 | 223.9 | 375.1 |
| Other non-financial | ||||
liabilities | 24.4 | – | 3.1 | 27.5 |
Total | 41.6 | 134.0 | 227.0 | 402.6 |
| 31 December 2024 | ||||
| 3 months | 3-12 | |||
| £ million | or less | months | >1 year | Total |
| Current liabilities: | ||||
Borrowings | – | 161.1 | – | 161.1 |
| Derivative financial | ||||
instruments | 58.2 | 11.6 | – | 69.8 |
Amounts owed to group undertakings | 16.3 | – | – | 16.3 |
| Non-current liabilities: | ||||
| Derivative financial | ||||
instruments | – | – | 17.5 | 17.5 |
Borrowings | 1.8 | 6.6 | 223.3 | 231.7 |
Lease liability | 0.1 | 0.1 | 6.5 | 6.7 |
Financial liabilities | 76.4 | 179.4 | 247.3 | 503.1 |
| Other non-financial | ||||
liabilities | 77.5 | – | 3.1 | 80.6 |
Total | 153.9 | 179.4 | 250.4 | 583.7 |
£ million | 2025 | 2024 |
Cash margin | 50.8 | 117.3 |
| Group and Company | ||||
| Assets | Liabilities | |||
| As at 31 December 2025 | Notional 1 | (positive | (negative | Total fair |
| £ million | amount | fair value) | fair value) | value |
Commodity derivatives | 163.0 | 7.0 | – | 7.0 |
| Currency derivatives | 1,988.7 | 23.0 | (1.7) | 21.3 |
Equity derivatives | 247.4 | 6.1 | (0.7) | 5.4 |
Total | 2,399.1 | 36.1 | (2.4) | 33.7 |
| Group and Company | ||||
| Assets | Liabilities | |||
| As at 31 December 2024 | Notional 1 | (positive | (negative | Total fair |
| £ million | amount | fair value) | fair value) | value |
Commodity derivatives | 122.1 | 2.2 | (9.7) | (7.5) |
| Currency derivatives | 1,660.9 | 9.3 | (49.0) | (39.7) |
Equity derivatives | 317.5 | 80.7 | (28.6) | 52.1 |
Total | 2,100.5 | 92.2 | (87.3) | 4.9 |
| As at 31 December 2025 | ||||
£ million | Level 1 | Level 2 | Level 3 | Total |
| Financial assets at fair value through profit or loss (FVPL): | ||||
Portfolio investments | 995.0 | 961.8 | 2,011.7 | 3,968.5 |
| Non-consolidated | ||||
| subsidiaries | – | – | 46.8 | 46.8 |
Investments held at fair value | 995.0 | 961.8 | 2,058.5 | 4,015.3 |
| Derivative financial | ||||
| instruments | 8.8 | 27.3 | – | 36.1 |
Total financial assets at FVPL | 1,003.8 | 989.1 | 2,058.5 | 4,051.4 |
| Non-financial assets measured at fair value: | ||||
Investment property | – | – | 32.7 | 32.7 |
Property, plant and equipment | – | – | 22.3 | 22.3 |
| Total non-financial assets | ||||
measured at fair value | – | – | 55.0 | 55.0 |
| Financial liabilities at FVPL: | ||||
Borrowings | – | – | (302.2) | (302.2) |
| Derivative financial | ||||
| instruments | – | (2.4) | – | (2.4) |
| Total financial liabilities | ||||
at FVPL | – | (2.4) | (302.2) | (304.6) |
| Total net assets | ||||
measured at fair value 1,003.8 | 986.7 | 1,811.3 | 3,801.8 | |
Cash at bank | 220.6 | |||
Other current assets | 61.2 | |||
Other current liabilities | (38.3) | |||
| Other non-current liabilities | (5.2) | |||
Net assets | 4,040.1 |
| Investments | |||
| Year ended 31 December 2025 | held at fair | ||
| £ million | value | Properties | Total |
Opening balance | 1,806.4 | 54.4 | 1,860.8 |
Purchases | 613.3 | 0.4 | 613.7 |
Sales | (393.0) | – | (393.0) |
| Gains/(losses) through profit | |||
or loss 1 | 174.9 | (0.4) | 174.5 |
Unrealised gains/(losses) through other comprehensive income | – | 0.5 | 0.5 |
Transfer out of level 3 | (137.5) | – | (137.5) |
| Other | (5.6) | 0.1 | (5.5) |
Closing balance | 2,058.5 | 55.0 | 2,113.5 |
| 31 December | 31 December | |
| £ million | 2025 | 2024 |
Third-party valuation 1 | 200.6 | 213.8 |
Recent transaction 2 | 146.0 | 39.6 |
Earnings multiple 1 | 18.9 | 21.5 |
Blend of methods 2 | 13.0 | 15.3 |
Discount to recent transaction | 6.7 | 8.1 |
Discount to earnings multiple | 3.9 | 50.2 |
Other industry metrics | 3.1 | 14.1 |
Discount to agreed sale | – | 12.0 |
Total | 392.2 | 374.6 |
| Valuation | |
method/approach | Sensitivity analysis |
| Third-party | A 5% change in the value of these assets would |
| valuation | result in a £10.0 million or 0.2% (December |
| 2024: £10.7 million, 0.3%) change in net assets. | |
Recent transaction | A 5% change in the value of these assets would |
| result in a £7.3 million or 0.2% (December | |
| 2024: £2.0 million, 0.1%) change in net assets. | |
Earnings multiple | Assets in this category are valued using |
| earnings multiples in the range of 0.5x - 9.3x. | |
| If the multiple used for valuation purposes is | |
| increased or decreased by 5% then the net | |
| assets would increase/decrease by £0.6 million | |
| or 0.01% (December 2024: £0.6 million, 0.02%). | |
Blend of methods | A 5% change in the value of these assets would |
| result in a £0.7 million or <0.01% (December | |
| 2024: £0.8 million, 0.02%) change in net | |
| assets. | |
| Discount to recent | Assets in this category are valued using a |
| transaction | discount applied to a recent financing round |
| or secondary transaction. Discounts range | |
| between 25% and 30% and are reflective | |
| of a number of different factors including | |
| elapsed time since the transaction and the | |
| movement in market prices of broadly similar | |
| listed companies. A 5% change to the discount | |
| applied would result in a £0.3 million or 0.01% | |
| (December 2024: £0.4 million, 0.01%). |
| Valuation | |
method/approach | Sensitivity analysis |
| Discount to earnings | Assets in this category are valued using |
| multiple | discounts applied to earnings multiples. The |
| discounts range between 50% and 75% and | |
| the resulting multiples used range between | |
| 0.4x - 3.8x. If the net impact of these variables | |
| caused an increase or decrease of 5% then | |
| the net assets would increase/decrease by | |
| £0.2 million or <0.01% (December 2024: | |
| £2.5 million, 0.07%). | |
| Other industry | A 5% change in the value of these assets would |
| metrics | result in a £0.2 million or <0.01% (December |
| 2024: £0.7 million, 0.02%) change in net assets. |
| As at 31 December 2024 | ||||
£ million | Level 1 | Level 2 | Level 3 | Total |
| Financial assets at fair value through profit or loss (FVPL): | ||||
Portfolio investments | 996.3 | 989.4 | 1,665.6 | 3,651.3 |
| Non-consolidated | ||||
subsidiaries | – | – | 140.8 | 140.8 |
Investments held at fair value | 996.3 | 989.4 | 1,806.4 | 3,792.1 |
| Derivative financial | ||||
instruments | 8.1 | 84.1 | – | 92.2 |
Total financial assets at FVPL | 1,004.4 | 1,073.5 | 1,806.4 | 3,884.3 |
| Non-financial assets measured at fair value: | ||||
Investment property | – | – | 32.7 | 32.7 |
Property, plant and equipment | – | – | 21.7 | 21.7 |
| Total non-financial assets | ||||
measured at fair value | – | – | 54.4 | 54.4 |
| Financial liabilities at FVPL: | ||||
Borrowings | – | – | (333.9) | (333.9) |
| Derivative financial | ||||
instruments | (8.0) | (79.3) | – | (87.3) |
| Total financial liabilities | ||||
at FVPL | (8.0) | (79.3) | (333.9) | (421.2) |
| Total net assets | ||||
measured at fair value | 996.4 | 994.2 | 1,526.9 | 3,517.5 |
Other non-current assets | 0.2 | |||
Cash at bank | 189.4 | |||
Other current assets | 123.1 | |||
Other current liabilities | (93.8) | |||
| Other non-current liabilities | (5.2) | |||
Net assets | 3,731.2 |
| Investments | |||
| Year ended 31 December 2024 | held at fair | ||
| £ million | value | Properties | Total |
Opening balance | 1,765.2 | 55.7 | 1,820.9 |
Purchases | 222.8 | – | 222.8 |
Sales | (242.3) | – | (242.3) |
| Gains/(losses) through profit | |||
or loss 1 | 138.9 | (0.5) | 138.4 |
| Unrealised gains/(losses) | |||
through other comprehensive income | – | 0.3 | 0.3 |
Transfer in to level 3 | 43.2 | – | 43.2 |
Transfer out of level 3 | (137.3) | – | (137.3) |
Other | 15.9 | (1.1) | 14.8 |
Closing balance | 1,806.4 | 54.4 | 1,860.8 |
£ million | 2025 | 2024 |
Equity share capital | 141.1 | 156.8 |
Retained earnings and other reserves | 3,899.0 | 3,574.4 |
Net asset value | 4,040.1 | 3,731.2 |
Borrowings | 302.2 | 333.9 |
Total capital | 4,342.3 | 4,065.1 |
31 December 2025 | 31 December 2024 | |||
| £ million | Group | Company | Group | Company |
Commitments | 204.9 | 204.9 | 215.2 | 215.2 |
£ million | 2025 | 2024 |
| Rental income from investment | ||
properties | 1.4 | 1.5 |
| Direct operating expenses arising | ||
from investment properties that generated rental income during the year | (1.6) | (1.7) |
Cash outflow from leases | (0.5) | (0.5) |
£ million | 2025 | 2024 |
Within one year | 0.2 | 0.2 |
£ million | 2025 | 2024 |
Within one year | 0.8 | 0.6 |
Between one and two years | 0.5 | 0.5 |
Between two and three years | 0.2 | 0.3 |
Between three and four years | 0.2 | – |
Between four and five years | 0.1 | – |
31 December 2025 | 31 December 2024 | |||
| £ million | Group | Company | Group | Company |
Cash margin | 50.8 | 50.8 | 117.3 | 117.3 |
Amounts receivable | 0.9 | 0.9 | 1.5 | 1.3 |
Prepayments and accrued income | 1.5 | 0.5 | 1.2 | 0.7 |
| Sales for future | ||||
settlement | 8.0 | 8.0 | 3.1 | 3.1 |
Total | 61.2 | 60.2 | 123.1 | 122.4 |
| Amounts owed by/(to) | ||
| Group undertakings | ||
| £ million | 2025 | 2024 |
Spencer House Limited | (0.0) | – |
RIT US Holdings LLP | 0.0 | – |
RIT Investments US, Inc | (1.3) | (1.3) |
RIT Investments GP Limited | (0.1) | (0.1) |
J. Rothschild Capital Management US, Inc | (12.5) | (14.9) |
Total | (13.9) | (16.3) |
| £ million |
£ million | 2025 | 2024 |
Short-term employee benefits | 5.7 | 8.9 |
Share-based payment | 5.7 | 4.4 |
Social security costs | 1.8 | 1.9 |
Total | 13.2 | 15.2 |
| Group and Company | ||
| £ million | 2025 | 2024 |
| Unsecured loans payable within one | ||
| year: | ||
Revolving credit facilities | 127.4 | 147.3 |
Fixed rate loan notes | – | 12.9 |
Unsecured loans payable in more than one year: | ||
Floating rate term loan | 49.0 | 52.8 |
Fixed rate loan notes | 125.8 | 120.9 |
Total borrowings | 302.2 | 333.9 |
31 December 2025 | 31 December 2024 | |||
| £ million | Group | Company | Group | Company |
Accruals | 20.2 | 7.7 | 16.3 | 6.7 |
Other creditors | 0.1 | – | 18.0 | 17.7 |
| Purchases for future | ||||
settlement | 4.1 | 4.1 | 43.2 | 43.2 |
Total | 24.4 | 11.8 | 77.5 | 67.6 |
31 December 2025 | 31 December 2024 | |||
| £ million | Group | Company | Group | Company |
Opening balance | 3.0 | 3.0 | 3.0 | 3.0 |
Additional provision | 0.7 | 0.7 | 0.2 | 0.2 |
Amounts utilised | (0.5) | (0.5) | (0.3) | (0.3) |
| Foreign exchange | ||||
movements | (0.2) | (0.2) | 0.1 | 0.1 |
Total | 3.0 | 3.0 | 3.0 | 3.0 |
| 2025 | 2024 | ||
| Nominal value | Nominal value | ||
| Shares in | of total shares | of total shares | |
| £ million | issue | in issue | in issue |
| Allotted, issued and fully paid: | |||
At 1 January | 156,848,065 | 156.8 | 156.8 |
| Cancellation of treasury | |||
shares | (15,733,152) | (15.7) | – |
At 31 December | 141,114,913 | 141.1 | 156.8 |
£ million | 2025 | 2024 |
At 1 January | 45.7 | 45.7 |
At 31 December | 45.7 | 45.7 |
£ million | 2025 | 2024 |
At 1 January | 36.3 | 36.3 |
Cancellation of treasury shares 1 | 15.7 | – |
At 31 December | 52.0 | 36.3 |
£ million | 2025 | 2024 |
Opening cost | (25.3) | (36.7) |
Own shares acquired | (6.9) | (13.7) |
Own shares transferred | 12.1 | 25.1 |
Closing cost | (20.1) | (25.3) |
Number (thousand) | 2025 | 2024 |
| Outstanding at the start of the year: | ||
SARs | 87 | 109 |
RSUs | 905 | 1,200 |
Deferred shares | 307 | 627 |
Total | 1,299 | 1,936 |
| Granted during the year: | ||
RSUs | 294 | 481 |
Deferred shares | 206 | 102 |
Total | 500 | 583 |
| Exercised/vested during the year: | ||
SARs | – | – |
RSUs | (317) | (707) |
Deferred shares | (308) | (387) |
Total | (625) | (1,094) |
| Lapsed/forfeited during the year: | ||
SARs | – | (22) |
RSUs | (198) | (69) |
Deferred shares | (13) | (35) |
Total | (211) | (126) |
| Outstanding at the end of the year: | ||
SARs | 87 | 87 |
RSUs | 684 | 905 |
Deferred shares | 192 | 307 |
Total | 963 | 1,299 |
SARs exercisable at year end | 87 | 87 |
Intrinsic value of SARs exercisable at year end (£ million) | 0.2 | 0.0 |
31 December 2025 | 31 December 2024 | |||
| £ million | Group | Company | Group | Company |
Balance at start of year | 3,548.3 | 3,617.6 | 3,393.1 | 3,435.8 |
Gains/(loss) for the year | 496.3 | 495.7 | 347.5 | 348.1 |
Dividend paid | (60.2) | (60.2) | (56.5) | (56.5) |
Other capital items | (135.0) | (130.8) | (135.8) | (109.8) |
Total capital return | 301.1 | 304.7 | 155.2 | 181.8 |
Balance at end of year | 3,849.4 | 3,922.3 | 3,548.3 | 3,617.6 |
£ million | 2025 | 2024 |
| Capital reserve: | ||
in respect of investments realised | 2,796.6 | 2,670.2 |
in respect of investments held | 1,125.7 | 947.4 |
Balance at end of year | 3,922.3 | 3,617.6 |
31 December 2025 | 31 December 2024 | |||
| £ million | Group | Company | Group | Company |
Balance at start of year | (41.2) | (257.4) | (32.2) | (226.2) |
Profit/(loss) for the year | 2.1 | (13.3) | (9.2) | (31.2) |
Actuarial gain/(loss) | (0.1) | – | 0.3 | – |
| Deferred tax (charge)/ | ||||
credit | 0.1 | – | (0.1) | – |
Balance at end of year | (39.1) | (270.7) | (41.2) | (257.4) |
31 December 2025 | 31 December 2024 | |||
| £ million | Group | Company | Group | Company |
Balance at start of year | 10.6 | 10.6 | 10.3 | 10.3 |
| Revaluation gain/(loss) | ||||
| on property, plant | ||||
and equipment | 0.5 | 0.5 | 0.3 | 0.3 |
Balance at end of year | 11.1 | 11.1 | 10.6 | 10.6 |
31 December | 2025 | 2024 |
Net assets (£ million) | 4,040.1 | 3,731.2 |
Number of shares in issue (million) 1 | 141.1 | 156.8 |
Shares held in EBT (million) | (1.0) | (1.1) |
Shares held in treasury (million) 1 | (2.3) | (13.6) |
Basic shares (million) | 137.8 | 142.1 |
| Effect of share-based payment awards | ||
(million) | 0.5 | 0.7 |
Diluted shares (million) | 138.3 | 142.8 |
| 2025 | 2024 | |
| 31 December | pence | pence |
| Net asset value per ordinary share – | ||
basic | 2,932 | 2,627 |
| Net asset value per ordinary share – | ||
diluted | 2,921 | 2,614 |
| £ million | |
Carrying value at 1 January 2025 | 147.1 |
Additions | 0.7 |
Disposals | (88.7) |
Fair value movements in year | (6.0) |
Carrying value at 31 December 2025 | 53.1 |
| £ million | |
Carrying value at 1 January 2024 | 143.2 |
Additions | 8.7 |
Disposals | (34.6) |
Fair value movements in year | 29.8 |
Carrying value at 31 December 2024 | 147.1 |
Name | Issued share capital | |
JRCM 1 | £6,250,001 divided into 6 | ,250,000 ordinary shares of |
| £1 each and one special share of £1 which provides rights | ||
| over the use of the “J. Rothschild” name. |
| Principal place | ||
| Name | of business | Ownership |
Spencer House Limited 1,5 | England | 100% |
RIT US Value Partnership LP 1,6 | England | 100% |
RIT Investments GP Limited 2,3,5 | Scotland | 100% |
| J. Rothschild Capital Management | ||
US Inc 4,5 | United States | 100% |
RIT Investments US Inc 3,4,5 | United States | 100% |
RIT US Holdings LLP 3,4,6 | United States | 100% |
| 2025 | 2024 | |||
| Pence per | Pence per | 2025 | 2024 | |
| share | share | £ million | £ million | |
Dividends paid in year | 60.2 | 56.5 |
| Group | ||
£ million | 2025 | 2024 |
Profit/(loss) before dividend and interest income, finance costs and taxation | 457.0 | 310.8 |
Dividend income | 16.2 | 15.6 |
Interest income | 19.6 | 12.0 |
Profit/(loss) before finance costs and taxation | 492.8 | 338.4 |
(Increase)/decrease in other receivables | 61.9 | (51.9) |
Increase/(decrease) in other payables | (53.1) | 38.3 |
Other movements | 0.2 | 25.4 |
(Gains)/losses on borrowings | 5.0 | (4.1) |
| Realised foreign exchange (gains)/ | ||
| losses on repayments and drawings | ||
of borrowings | (7.1) | (1.8) |
| Unrealised foreign exchange (gains)/ | ||
| losses on repayments and drawings | ||
of borrowings | (7.5) | 8.0 |
Purchase of investments held at fair value | (2,330.7) | (1,480.6) |
Sale of investments held at fair value | 2,452.2 | 1,596.8 |
(Gains)/losses on fair value investments | (344.5) | (408.9) |
(Increase)/decrease in derivatives | (28.8) | 63.6 |
Net cash inflow/(outflow) from operating activities before taxation | ||
and interest | 240.4 | 123.2 |
| Company | ||
£ million | 2025 | 2024 |
Profit/(loss) before dividend and interest income, finance costs and taxation | 438.3 | 293.3 |
Dividend income | 16.3 | 15.6 |
Interest income | 19.6 | 12.0 |
Profit/(loss) before finance costs and taxation | 474.2 | 320.9 |
(Increase)/decrease in other receivables | 62.2 | (51.8) |
Increase/(decrease) in other payables | (55.8) | 35.7 |
Other movements | (2.6) | 5.8 |
(Gains)/losses on borrowings | 5.0 | (4.1) |
| Realised foreign exchange (gains)/ | ||
| losses on repayments and drawings | ||
of borrowings | (7.1) | (1.8) |
| Unrealised foreign exchange (gains)/ | ||
| losses on repayments and drawings | ||
of borrowings | (7.5) | 8.0 |
(Increase)/decrease in investments in subsidiary undertakings | 5.9 | (29.8) |
Increase/(decrease) in amounts owed to group undertakings | 16.9 | 28.1 |
Purchase of investments held at fair value | (2,112.4) | (1,379.0) |
Sale of investments held at fair value | 2,146.7 | 1,485.8 |
(Gains)/losses on fair value investments | (351.3) | (395.7) |
(Increase)/decrease in derivatives | (28.8) | 63.6 |
Net cash inflow/(outflow) from operating activities before taxation | ||
and interest | 145.4 | 85.7 |
| Non-cash | Net | |||
| changes in | (drawdowns)/ | |||
£ million | 2024 | fair value 1 | repayments | 2025 |
Borrowings: current | (160.2) | 10.7 | 22.1 | (127.4) |
Borrowings: non- current | (173.7) | (1.1) | – | (174.8) |
Total | (333.9) | 9.6 | 22.1 | (302.2) |
As at 31 December 2025 | £ million |
BlackRock Strategic Equity | 164.1 |
3D Opportunities | 162.8 |
Perseverance Asset Management Int’l | 128.7 |
Parvus European Opportunities | 119.0 |
HCIF Offshore | 116.2 |
Tresidor Credit Opportunities | 115.1 |
US Treasury Note | 105.6 |
SpaceX | 102.3 |
Attestor Value Fund | 94.7 |
UK Treasury Gilt | 93.0 |
Total | 1,201.5 |
As at 31 December 2024 | £ million |
3D Opportunities | 167.1 |
BlackRock Strategic Equity | 128.0 |
Tresidor Credit Opportunities | 98.3 |
Attestor Value | 89.6 |
Motive | 84.6 |
ARCM IV | 83.6 |
Springs Opportunities | 83.4 |
HCIF Offshore | 80.1 |
RIT US Value Partnership | 77.4 |
Woodline Fund | 68.4 |
Total | 960.5 |
£ million | 2025 | 2024 |
Total 1 | 1,503.8 | 1,745.4 |
| Fair value | % | |||||
Investment name | Place of registration Registered address | £ million | interest | |||
1992 | Co-Invest (Offshore) LP | Cayman Islands | PO Box 309, Ugland House, Grand Cayman, KY1-1104 | 10.8 | 65.0% | |
Chicago Atlantic CO3 (Offshore) LP Cayman Islands | 4th Floor, Harbour Place, 103 South Church Street, PO Box 10240, | 17.2 | 30.4% | |||
| Grand Cayman KY1-1002 | ||||||
Darwin Private Equity I LP | England and | 9 Mill Shaw, Oxted, RH8 9DQ | 0.7 | 23.9% | ||
| Wales | ||||||
| Firebird New Russia Fund Ltd, | Cayman Islands | The Harbour Trust Co. Ltd., P.O. Box 897, Windward 1, Regatta | 0.9 | 23.7% | ||
| Class A1 | Office Park, Grand Cayman KY1-1103 | |||||
HHLR Fund Feeder UK Ltd, Class A | Cayman Islands | 4th Floor, Harbour Place, 103 South Church Street, PO Box 10240, | 7.7 | 73.4% | ||
| Grand Cayman KY1-1002 | ||||||
JRG HPC Holdings LP 1 | England and | 27 St. James’s Places, London SW1A 1 NR | 9.1 | 27.3% | ||
| Wales | ||||||
ICQ Holdings 6 LLC | Delaware, USA | 251 | Little Falls Drive Wilmington, New Castle, Delaware, 19808 | 17.6 | 100.0% | |
LCV Fund III LP | Delaware, USA | 251 | Little Falls Drive Wilmington, New Castle, Delaware, 19808 | 31.5 | 22.4% | |
Media Technology Ventures IV LP | California, USA | 185 | Berry Street, Suite 3600, San Francisco, California 94107 | 0.3 | 38.5% | |
Tresidor Credit Opportunities Fund | Ireland | 4th Floor, 35 Shelbourne Road, Dublin, D04 A4e0, Ireland | 142.6 | 100.0% | ||
Xander Seleucus II LP | Cayman Islands | PO Box 309, Ugland House, Grand Cayman, KY1-1104 | 0.2 | 41.9% | ||
Xander Seleucus LP | Cayman Islands | PO Box 309, Ugland House, Grand Cayman, KY1-1104 | 0.0 | 43.3% | ||
Xander Seleucus Retail | Cayman Islands | PO Box 309, Ugland House, Grand Cayman, KY1-1104 | 1.2 | 48.8% | ||