2025 | 2024 | ||||||
Notes | Revenue | Capital | Total | Revenue | Capital | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||
Income from investments held at fair value through profit or loss | 3 | ||||||
Other income | 3 | ||||||
Total revenue | |||||||
| Net profit/(loss) on investments and options | |||||||
held at fair value through profit or loss | 10 | ( | ( | ||||
Net gains/(losses) on foreign exchange | 14 | ( | ( | ||||
Total | ( | ( | |||||
| Expenses | |||||||
Investment management fee | 4 | ( | ( | ( | ( | ( | ( |
Other operating expenses | 5 | ( | ( | ( | ( | ( | ( |
Total operating expenses | ( | ( | ( | ( | ( | ( | |
Net profit/(loss) before finance costs and taxation | ( | ( | |||||
Finance costs | 6 | ( | ( | ( | ( | ( | ( |
Net profit/(loss) before taxation | ( | ( | |||||
Taxation (charge)/credit | 7 | ( | ( | ( | ( | ||
Net profit/(loss) after taxation | ( | ( | |||||
Earnings/(loss) per ordinary share (pence) - basic and diluted | 9 | ( | ( |
| Called | Share | Capital | ||||||
| up share | premium | redemption | Special | Capital | Revenue | |||
Group | Notes | capital | account | reserve | reserve | reserves | reserve | Total |
For the year ended 31 December 2025 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| At 31 December 2024 | ||||||||
| Total comprehensive income: | ||||||||
Net profit after taxation | ||||||||
| Transactions with owners, recorded directly | ||||||||
| to equity: | ||||||||
Ordinary shares repurchased into treasury | 15,16 | ( | ( | |||||
Share repurchase costs | 15,16 | ( | ( | |||||
Dividends paid 1 | 8 | ( | ( | |||||
At 31 December 2025 | ||||||||
| For the year ended 31 December 2024 | ||||||||
| At 31 December 2023 | ||||||||
| Total comprehensive (loss)/income: | ||||||||
Net (loss)/profit after taxation | ( | ( | ||||||
| Transactions with owners, recorded directly | ||||||||
| to equity: | ||||||||
Ordinary shares repurchased into treasury | 15,16 | ( | ( | |||||
Share repurchase costs | 15,16 | ( | ( | |||||
Dividends paid 2 | 8 | ( | ( | |||||
At 31 December 2024 |
31 December 2025 | 31 December 2024 | ||||
Notes | Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | ||
| Non current assets | |||||
| Investments held at fair value through profit | |||||
or loss | 10 | 1,682,678 | 1,100,722 | ||
| Current assets | |||||
Current taxation asset | 2,418 | 1,317 | |||
Other receivables | 12 | 9,092 | 2,861 | ||
Cash collateral held with brokers | 17 | 4,415 | 4,882 | ||
Cash and cash equivalents - cash at bank | 17 | 7,161 | 14,834 | ||
Total current assets | 23,086 | 23,894 | |||
Total assets | 1,705,764 | 1,124,616 | |||
| Current liabilities | |||||
Current taxation liability | ( | (366) | ( | (824) | |
Other payables | 13 | ( | (8,546) | ( | (11,285) |
Derivative financial liabilities held at fair value through profit or loss | 10 | ( | (359) | ( | (622) |
Bank loans | 14 | ( | (96,651) | ( | (135,739) |
Cash and cash equivalents - bank overdraft | 14 | ( | (57) | ( | (4) |
Total current liabilities | ( | (105,979) | ( | (148,474) | |
Total assets less current liabilities | 1,599,785 | 976,142 | |||
| Non current liabilities | |||||
Deferred taxation liability | 7(c) | ( | (1,357) | ( | (943) |
Net assets | 1,598,428 | 975,199 | |||
| Equity attributable to equity holders | |||||
Called up share capital | 15 | 9,651 | 9,651 | ||
Share premium account | 16 | 151,493 | 151,493 | ||
Capital redemption reserve | 16 | 22,779 | 22,779 | ||
Special reserve | 16 | 170,033 | 192,134 | ||
| Capital reserves: | |||||
At 1 January | 567,116 | 731,067 | |||
Net profit/(loss) after taxation | 642,820 | ( | (163,951) | ||
At 31 December | 16 | 1,209,936 | 567,116 | ||
| Revenue reserve: | |||||
At 1 January | 32,026 | 52,053 | |||
Net profit after taxation | 45,770 | 44,010 | |||
Dividends paid | ( | (43,260) | ( | (64,037) | |
At 31 December | 16 | 34,536 | 32,026 | ||
Total equity | 1,598,428 | 975,199 | |||
Net asset value per ordinary share (pence) | 9 | 856.23 | 510.53 |
31 December 2025 | 31 December 2024 | |||
Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | |
| Operating activities | ||||
Net profit/(loss) before taxation 1 | 692,392 | ( | (116,405) | |
| Changes in working capital items: | ||||
(Increase)/decrease in other receivables | ( | (6,052) | 321 | |
(Decrease)/increase in other payables | ( | (2,241) | 2,501 | |
(Increase)/decrease in amounts due from brokers | ( | (179) | 410 | |
Increase in amounts due to brokers | 67 | – | ||
| Other adjustments: | ||||
Finance costs | 6,098 | 8,842 | ||
Net (profit)/loss on investments and options held at fair value through profit or loss | ( | (639,881) | 151,675 | |
Net (gains)/losses on foreign exchange | ( | (13,299) | 672 | |
| Sale of investments held at fair value through profit | ||||
or loss | 773,242 | 637,750 | ||
Purchase of investments held at fair value through profit or loss | ( | (716,063) | ( | (585,496) |
Contractual rights – return of capital | 483 | 397 | ||
Net movement in cash collateral held with brokers | 467 | 1,387 | ||
Net cash inflow from operating activities before taxation | 95,034 | 102,054 | ||
Taxation paid | ( | (5,361) | ( | (3,093) |
Net cash inflow from operating activities | 89,673 | 98,961 | ||
| Financing activities | ||||
Repayment of loan | ( | (25,362) | ( | (14,599) |
Interest paid | ( | (6,249) | ( | (8,721) |
Ordinary shares repurchased into treasury | ( | (22,101) | ( | (874) |
Dividends paid | ( | (43,260) | ( | (64,037) |
Net cash outflow from financing activities | ( | (96,972) | ( | (88,231) |
(Decrease)/increase in cash and cash equivalents | ( | (7,299) | 10,730 | |
Effect of foreign exchange rate changes | ( | (427) | ( | (161) |
Change in cash and cash equivalents | ( | (7,726) | 10,569 | |
Cash and cash equivalents at start of year | 14,830 | 4,261 | ||
Cash and cash equivalents at end of year | 7,104 | 14,830 | ||
| Comprised of: | ||||
Cash at bank | 7,161 | 14,834 | ||
Bank overdraft | ( | (57) | ( | (4) |
7,104 | 14,830 |
2025 | 2024 | |
£’000 | £’000 | |
| Investment income: | ||
UK dividends | 9,007 | 10,223 |
Overseas dividends | 26,506 | 24,602 |
Overseas special dividends | 765 | 2,558 |
Overseas stock dividends | 680 | 440 |
Income from contractual rights (BHP Brazil Royalty) | 7,366 | 2,431 |
Income from Vale debentures | 3,272 | 2,815 |
Income from fixed income investments | 652 | 810 |
Total investment income | 48,248 | 43,879 |
| Other income: | ||
Option premium income | 8,317 | 10,227 |
Deposit interest | 563 | 719 |
Interest received on cash collateral with brokers | 140 | 189 |
Stock lending income | 101 | 120 |
Total other income | 9,121 | 11,255 |
Total | 57,369 | 55,134 |
2025 | 2024 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Investment management fee | 2,590 | 7,963 | 10,553 | 2,188 | 6,764 | 8,952 |
Total | 2,590 | 7,963 | 10,553 | 2,188 | 6,764 | 8,952 |
| Cum income | Quarterly | Gearing effect | |
| NAV per share | increase/ | on management | |
| Quarter end | (pence) | (decrease) % | fees (£’000) |
31 December 2023 | 606.78 | – | – |
31 March 2024 | 568.07 | -6.4 | – |
30 June 2024 | 572.21 | +0.7 | 259 |
30 September 2024 | 580.66 | +1.5 | 222 |
31 December 2024 | 510.53 | -12.1 | – |
31 March 2025 | 524.77 | +2.8 | 235 |
30 June 2025 | 540.48 | +3.0 | 121 |
30 September 2025 | 700.52 | +29.6 | 186 |
31 December 2025 | 856.23 | +22.2 | 211 |
2025 | 2024 | |
£’000 | £’000 | |
| Allocated to revenue: | ||
Custody fee | 108 | 98 |
Auditors’ remuneration – audit services 1 | 56 | 65 |
Registrar’s fee | 89 | 88 |
Directors’ emoluments 2 | 161 | 166 |
AIC fees | 29 | 21 |
Broker fees | 35 | 30 |
Depositary fees | 96 | 104 |
FCA fee | 53 | 49 |
Directors’ insurance | 19 | 21 |
Marketing fees | 161 | 169 |
Stock exchange listing fees | 59 | 52 |
Legal and professional fees | 76 | 126 |
Bank facility fees 3 | 92 | 92 |
Printing and postage fees | 65 | 46 |
Directors’ search fees | 27 | – |
Write back of prior year expenses 4 | – | (19) |
Other administrative costs | 275 | 161 |
Total revenue expenses | 1,401 | 1,269 |
| Allocated to capital: | ||
Transaction charges 5 | 8 | 12 |
Total capital expenses | 8 | 12 |
| Total | 1,409 | 1,281 |
2025 | 2024 | |
Ongoing charges (as a percentage of average daily net assets) 6 | 1.05% | 0.95% |
Ongoing charges (as a percentage of average daily gross assets) 6 | 0.95% | 0.84% |
2025 | 2024 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Interest paid on bank loans | 1,477 | 4,430 | 5,907 | 2,196 | 6,581 | 8,777 |
Interest paid on bank overdraft | 48 | 143 | 191 | 16 | 49 | 65 |
Total | 1,525 | 4,573 | 6,098 | 2,212 | 6,630 | 8,842 |
2025 | 2024 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Current taxation: | ||||||
Corporation taxation | 4,098 | (2,305) | 1,793 | 3,339 | (1,976) | 1,363 |
Prior years corporation taxation adjustment | – | – | – | 119 | – | 119 |
Double taxation relief | (866) | – | (866) | (657) | – | (657) |
Overseas taxation | 2,464 | – | 2,464 | 2,235 | – | 2,235 |
Peruvian capital gains taxation (credit)/charge | – | (3) | (3) | – | 18 | 18 |
Total current taxation charge/(credit) | 5,696 | (2,308) | 3,388 | 5,036 | (1,958) | 3,078 |
| Deferred taxation: | ||||||
Peruvian capital gains taxation movement (note 7(c)) | – | 155 | 155 | – | 125 | 125 |
Deferred taxation movement (note 7(c)) | 259 | – | 259 | (81) | 31 | (50) |
Prior years deferred taxation adjustment | 31 | (31) | – | 383 | – | 383 |
Total deferred taxation charge | 290 | 124 | 414 | 302 | 156 | 458 |
Total taxation charge/(credit) (note 7(b)) | 5,986 | (2,184) | 3,802 | 5,338 | (1,802) | 3,536 |
2025 | 2024 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Profit/(loss) before taxation | 51,853 | 640,539 | 692,392 | 49,465 | (165,870) | (116,405) |
| Profit/(loss) before taxation multiplied by standard | ||||||
rate of 25.00% (2024: 25.00%) | 12,963 | 160,134 | 173,097 | 12,366 | (41,468) | (29,102) |
| Effects of: | ||||||
Overseas tax suffered | 2,464 | – | 2,464 | 2,235 | – | 2,235 |
Foreign exchange (gain)/loss not taxable | – | (3,325) | (3,325) | – | 168 | 168 |
(Gain)/loss on investments held at fair value through profit or loss not subject to tax | – | (159,825) | (159,825) | – | 38,047 | 38,047 |
Non taxable UK dividends | (2,251) | – | (2,251) | (2,556) | – | (2,556) |
Non taxable overseas dividends | (6,317) | – | (6,317) | (6,605) | – | (6,605) |
Disallowed expenses | – | 2 | 2 | – | 4 | 4 |
Double taxation relief | (904) | – | (904) | (604) | – | (604) |
Prior years adjustment | – | – | – | 502 | – | 502 |
Peruvian capital gains tax (credit)/charge | – | (3) | (3) | – | 18 | 18 |
Peruvian capital gains deferred tax movement | – | 155 | 155 | – | 125 | 125 |
Disallowed interest expense | – | 709 | 709 | – | 1,304 | 1,304 |
Prior years deferred taxation adjustment | 31 | (31) | – | – | – | – |
(6,977) | (162,318) | (169,295) | (7,028) | 39,666 | 32,638 | |
Total taxation charge/(credit) (note 7(a)) | 5,986 | (2,184) | 3,802 | 5,338 | (1,802) | 3,536 |
| Group and | Group and | |
| Company | Company | |
| 2025 | 2024 | |
£’000 | £’000 | |
| Deferred taxation liabilities in respect of temporary differences: | ||
Deferred taxation liability brought forward | (943) | (485) |
Movement in Peruvian capital gains taxation liability (note 7(a)) | (155) | (125) |
Deferred tax movement associated with income taxable on receipt | (272) | 56 |
Deferred tax movement associated with expenditure deductible when paid | 13 | (6) |
Deferred taxation - prior year adjustment (note 7(a)) | – | (383) |
Deferred taxation liability carried forward | (1,357) | (943) |
2025 | 2024 | |||
Dividends paid on equity shares: | Record date | Payment date | £’000 | £’000 |
| Final dividend of 6.50p per share for the year | ||||
ended 31 December 2024 (2023: 17.00p) | 21 March 2025 | 27 May 2025 | 12,381 | 32,501 |
1st interim dividend of 5.50p per share for the year ended 31 December 2025 (2024: 5.50p) | 30 May 2025 | 27 June 2025 | 10,306 | 10,515 |
2nd interim dividend of 5.50p per share for the year ended 31 December 2025 (2024: 5.50p) | 12 September 2025 | 26 September 2025 | 10,305 | 10,515 |
3rd interim dividend of 5.50p per share for the year ended 31 December 2025 (2024: 5.50p) | 28 November 2025 | 19 December 2025 | 10,268 | 10,506 |
Accounted for in the financial statements | 43,260 | 64,037 |
2025 | 2024 | |
| Dividends paid or declared on equity shares: | £’000 | £’000 |
| 1st quarterly interim dividend of 5.50p per share for the year ended 31 December 2025 | ||
(2024: 5.50p) | 10,306 | 10,515 |
| 2nd quarterly interim dividend of 5.50p per share for the year ended 31 December 2025 | ||
(2024: 5.50p) | 10,305 | 10,515 |
| 3rd quarterly interim dividend of 5.50p per share for the year ended 31 December 2025 | ||
(2024: 5.50p) | 10,268 | 10,506 |
Final dividend of 7.50p per share for the year ended 31 December 2025 1 | ||
(2024: 6.50p) | 13,990 | 12,406 |
Total for the year | 44,869 | 43,942 |
2025 | 2024 | |
Net revenue profit attributable to ordinary shareholders (£’000) | 45,867 | 44,127 |
Net capital profit/(loss) attributable to ordinary shareholders (£’000) | 642,723 | (164,068) |
Total profit/(loss) attributable to ordinary shareholders (£’000) | 688,590 | (119,941) |
Equity shareholders’ funds (£’000) | 1,598,428 | 975,199 |
| The weighted average number of ordinary shares in issue during the year on which the earnings | ||
per ordinary share was calculated was: | 188,213,496 | 191,149,163 |
| The actual number of ordinary shares in issue at the year end on which the net asset value per | ||
ordinary share was calculated was: | 186,683,036 | 191,018,036 |
| Earnings per ordinary share | ||
Revenue earnings per share (pence) - basic and diluted | 24.37 | 23.09 |
Capital earnings/(loss) per share (pence) - basic and diluted | 341.49 | (85.84) |
Total earnings/(loss) per share (pence) - basic and diluted | 365.86 | (62.75) |
| As at | As at | |
| 31 December | 31 December | |
| 2025 | 2024 | |
Net asset value per ordinary share (pence) | 856.23 | 510.53 |
Ordinary share price (pence) | 804.00 | 481.00 |
| Group | Company | Group | Company | |
| 2025 | 2025 | 2024 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
UK listed equity investments held at fair value through profit or loss | 249,372 | 249,372 | 156,480 | 156,480 |
Overseas listed equity investments held at fair value through profit or loss | 1,379,138 | 1,379,138 | 877,868 | 877,868 |
| Fixed income investments held at fair value through profit | ||||
or loss | 46,547 | 46,547 | 36,653 | 36,653 |
Contractual rights held at fair value through profit or loss | – | – | 22,197 | 22,197 |
| Investment in subsidiary held at fair value through profit | ||||
or loss 1 | – | 7,621 | – | 7,524 |
Total value of financial asset investments | 1,675,057 | 1,682,678 | 1,093,198 | 1,100,722 |
Derivative financial instruments - written option contracts | (359) | (359) | (622) | (622) |
Total value of financial asset investments and derivatives at 31 December | 1,674,698 | 1,682,319 | 1,092,576 | 1,100,100 |
Opening book cost of investment and derivative holdings | 1,027,823 | 1,027,823 | 1,082,258 | 1,082,258 |
Investment holding gains | 64,753 | 72,277 | 214,761 | 222,168 |
Opening fair value | 1,092,576 | 1,100,100 | 1,297,019 | 1,304,426 |
| Analysis of transactions made during the year: | ||||
Purchases at cost | 716,063 | 716,063 | 585,496 | 585,496 |
Sales proceeds received | (773,242) | (773,242) | (637,750) | (637,750) |
Contractual rights - return of capital | (483) | (483) | (397) | (397) |
Gains/(losses) on investments and derivatives 2 | 639,784 | 639,881 | (151,792) | (151,675) |
Closing fair value | 1,674,698 | 1,682,319 | 1,092,576 | 1,100,100 |
Closing book cost of investment and derivative holdings | 1,058,374 | 1,058,374 | 1,027,823 | 1,027,823 |
Closing investment and derivative holding gains | 616,324 | 623,945 | 64,753 | 72,277 |
Closing fair value | 1,674,698 | 1,682,319 | 1,092,576 | 1,100,100 |
| Comprising of: | ||||
– Equity investments | 1,628,510 | 1,636,131 | 1,056,545 | 1,064,069 |
– Fixed income investments | 46,547 | 46,547 | 36,653 | 36,653 |
– Derivative financial instruments - written option contracts | (359) | (359) | (622) | (622) |
Total | 1,674,698 | 1,682,319 | 1,092,576 | 1,100,100 |
2025 | 2024 | |
| Securities lending | £’000 | £’000 |
Aggregate value of securities on loan at year end | 103,730 | 76,551 |
Maximum aggregate value of securities on loan during the year | 111,429 | 155,680 |
Fee income from stock lending during the year | 101 | 120 |
| Issued share capital | |||
| Description of shares | 2025 | 2024 | |
BlackRock World Mining Investment Company Limited | Ordinary shares of £1 | £100 | £100 |
| Group | Company | Group | Company | |
| 2025 | 2025 | 2024 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
Amounts due from brokers | 179 | 179 | – | – |
Prepayments and accrued income | 8,913 | 8,913 | 2,861 | 2,861 |
Total | 9,092 | 9,092 | 2,861 | 2,861 |
| Group | Company | Group | Company | |
| 2025 | 2025 | 2024 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
Amounts due to brokers | 67 | 67 | – | – |
Accruals for expenses and interest payable | 7,464 | 7,464 | 10,270 | 10,270 |
Amounts due to subsidiary | – | 1,015 | – | 1,015 |
Total | 7,531 | 8,546 | 10,270 | 11,285 |
| Group | Company | Group | Company | |
| 2025 | 2025 | 2024 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
| Debt arising from financing activities at beginning of year | ||||
Bank loan | 135,739 | 135,739 | 149,828 | 149,828 |
Bank loan interest payable 1 | 433 | 433 | 238 | 238 |
Cash at bank - bank overdraft | 4 | 4 | – | – |
Total | 136,176 | 136,176 | 150,066 | 150,066 |
| Cash flows: | ||||
Net repayment of loan | (25,362) | (25,362) | (14,599) | (14,599) |
Bank loan interest paid 1 | (6,058) | (6,058) | (8,582) | (8,582) |
Bank overdraft interest paid 1 | (191) | (191) | (65) | (65) |
Movement in overdraft | 53 | 53 | 4 | 4 |
| Non cash flows: | ||||
Effects of foreign exchange (gains)/losses | (13,726) | (13,726) | 510 | 510 |
Finance costs expense 1 | 6,098 | 6,098 | 8,842 | 8,842 |
| Debt arising from financing activities at end of year | ||||
Bank loan | 96,651 | 96,651 | 135,739 | 135,739 |
Bank loan interest payable 1 | 282 | 282 | 433 | 433 |
Cash at bank - bank overdraft | 57 | 57 | 4 | 4 |
Total | 96,990 | 96,990 | 136,176 | 136,176 |
| Ordinary shares | Nominal | |||
| in issue | Treasury shares | Total shares | value | |
| number | number | number | £’000 | |
| Allotted, called up and fully paid share capital | ||||
| comprised: | ||||
Ordinary shares of 5p each At 31 December 2023 | 191,183,036 | 1,828,806 | 193,011,842 | 9,651 |
Ordinary shares repurchased into treasury | (165,000) | 165,000 | – | – |
| At 31 December 2024 | 191,018,036 | 1,993,806 | 193,011,842 | 9,651 |
Ordinary shares repurchased into treasury | (4,335,000) | 4,335,000 | – | – |
At 31 December 2025 | 186,683,036 | 6,328,806 | 193,011,842 | 9,651 |
| Capital | ||||||
| reserve | ||||||
| Capital | arising on | |||||
| reserve | revaluation | |||||
| Share | Capital | arising on | of | |||
| premium | redemption | Special | investments | investments | Revenue | |
| account | reserve | reserve | sold | held | reserve | |
Group | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
At 31 December 2023 | 151,493 | 22,779 | 193,008 | 510,400 | 214,761 | 57,959 |
| Movement during the year: | ||||||
| Total comprehensive (loss)/income: | ||||||
Net (loss)/profit for the year | – | – | – | (13,425) | (150,643) | 44,127 |
| Transactions with owners, recorded | ||||||
| directly to equity: | ||||||
Ordinary shares repurchased into treasury | – | – | (868) | – | – | – |
Share repurchase costs | – | – | (6) | – | – | – |
Dividends paid | – | – | – | – | – | (64,037) |
At 31 December 2024 | 151,493 | 22,779 | 192,134 | 496,975 | 64,118 | 38,049 |
| Movement during the year: | ||||||
| Total comprehensive income: | ||||||
Net profit for the year | – | – | – | 77,298 | 565,425 | 45,867 |
| Transactions with owners, recorded | ||||||
| directly to equity: | ||||||
Ordinary shares repurchased into treasury | – | – | (21,947) | – | – | – |
Share repurchase costs | – | – | (154) | – | – | – |
Dividends paid | – | – | – | – | – | (43,260) |
At 31 December 2025 | 151,493 | 22,779 | 170,033 | 574,273 | 629,543 | 40,656 |
| Distributable reserves | ||||||
| Capital | ||||||
| reserve | ||||||
| Capital | arising on | |||||
| reserve | revaluation | |||||
| Share | Capital | arising on | of | |||
| premium | redemption | Special | investments | investments | Revenue | |
| account | reserve | reserve | sold | held | reserve | |
Company | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
At 31 December 2023 | 151,493 | 22,779 | 193,008 | 508,899 | 222,168 | 52,053 |
| Movement during the year: | ||||||
| Total comprehensive (loss)/income: | ||||||
Net (loss)/profit for the year | – | – | – | (13,425) | (150,526) | 44,010 |
| Transactions with owners, recorded | ||||||
| directly to equity: | ||||||
Ordinary shares repurchased into treasury | – | – | (868) | – | – | – |
Share repurchase costs | – | – | (6) | – | – | – |
Dividends paid | – | – | – | – | – | (64,037) |
At 31 December 2024 | 151,493 | 22,779 | 192,134 | 495,474 | 71,642 | 32,026 |
| Movement during the year: | ||||||
| Total comprehensive income: | ||||||
Net profit for the year | – | – | – | 77,298 | 565,522 | 45,770 |
| Transactions with owners, recorded | ||||||
| directly to equity: | ||||||
Ordinary shares repurchased into treasury | – | – | (21,947) | – | – | – |
Share repurchase costs | – | – | (154) | – | – | – |
Dividends paid | – | – | – | – | – | (43,260) |
At 31 December 2025 | 151,493 | 22,779 | 170,033 | 572,772 | 637,164 | 34,536 |
| South | ||||||
| US | Canadian | Australian | African | |||
| Dollar | Dollar | Dollar | Rand | Others | Total | |
2025 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Receivables (tax recoverable, due from brokers, dividends and other income receivable) | 7,443 | 450 | – | 6 | 1,558 | 9,457 |
Cash collateral held with brokers | 4,115 | – | – | – | – | 4,115 |
Cash and cash equivalents – cash at bank | 354 | – | – | – | – | 354 |
Bank loans | (96,651) | – | – | – | – | (96,651) |
Cash and cash equivalents – bank overdraft | – | (57) | – | – | – | (57) |
Payables (due to brokers and other payables) | (282) | (67) | – | – | – | (349) |
Total foreign currency exposure on net monetary items | (85,021) | 326 | – | 6 | 1,558 | (83,131) |
Investments at fair value through profit or loss | 679,191 | 462,204 | 179,834 | 52,835 | 85,923 | 1,459,987 |
Derivative financial liabilities at fair value through profit or loss | (349) | – | (10) | – | – | (359) |
Total net foreign currency exposure | 593,821 | 462,530 | 179,824 | 52,841 | 87,481 | 1,376,497 |
| Canadian | US | Australian | Brazilian | |||
| Dollar | Dollar | Dollar | Real | Others | Total | |
2024 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Receivables (due from brokers, dividends and other income | ||||||
receivable) | 785 | 1,870 | – | 1,120 | 214 | 3,989 |
Cash collateral held with brokers | – | 4,882 | – | – | – | 4,882 |
Cash and cash equivalents – cash at bank | 60 | 807 | – | – | – | 867 |
Bank loans | – | (135,739) | – | – | – | (135,739) |
Cash and cash equivalents – bank overdraft | – | – | (4) | – | – | (4) |
Payables (due to brokers and other payables) | – | (913) | – | – | – | (913) |
Total foreign currency exposure on net monetary items | 845 | (129,093) | (4) | 1,120 | 214 | (126,918) |
Investments at fair value through profit or loss | 289,515 | 354,623 | 169,039 | 29,308 | 42,290 | 884,775 |
Derivative financial liabilities at fair value through profit or loss | – | (622) | – | – | – | (622) |
Total net foreign currency exposure | 290,360 | 224,908 | 169,035 | 30,428 | 42,504 | 757,235 |
2025 | 2024 | |||||
| Within one | More than | Within one | More than | |||
| year | one year | Total | year | one year | Total | |
Group | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Exposure to floating interest rates: | ||||||
Cash collateral held with brokers | 4,415 | – | 4,415 | 4,882 | – | 4,882 |
Cash and cash equivalents – cash at bank | 13,800 | – | 13,800 | 21,396 | – | 21,396 |
Bank loans | (96,651) | – | (96,651) | (135,739) | – | (135,739) |
Cash and cash equivalents – bank overdraft | (57) | – | (57) | (4) | – | (4) |
| Exposure to fixed interest rates: | ||||||
Fixed income investments | – | 46,547 | 46,547 | – | 36,653 | 36,653 |
Total exposure to interest rates | (78,493) | 46,547 | (31,946) | (109,465) | 36,653 | (72,812) |
2025 | 2024 | |||||
| Within one | More than | Within one | More than | |||
| year | one year | Total | year | one year | Total | |
Company | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Exposure to floating interest rates: | ||||||
Cash collateral held with brokers | 4,415 | – | 4,415 | 4,882 | – | 4,882 |
Cash and cash equivalents – cash at bank | 7,161 | – | 7,161 | 14,834 | – | 14,834 |
Bank loans | (96,651) | – | (96,651) | (135,739) | – | (135,739) |
Cash and cash equivalents – bank overdraft | (57) | – | (57) | (4) | – | (4) |
| Exposure to fixed interest rates: | ||||||
Fixed income investments | – | 46,547 | 46,547 | – | 36,653 | 36,653 |
Total exposure to interest rates | (85,132) | 46,547 | (38,585) | (116,027) | 36,653 | (79,374) |
| Stock | Collateral | ||
| Country of | lending | received | |
| 2025 | establishment | £’000 | £’000 |
Barclays Capital Securities Limited | United Kingdom | 20,484 | 21,697 |
BNP Paribas Financial Markets | France | 6,803 | 7,595 |
Citigroup Global Markets Limited | United Kingdom | 19,967 | 22,130 |
Goldman Sachs International | United Kingdom | 17,248 | 18,134 |
HSBC Bank plc | United Kingdom | 315 | 348 |
J.P. Morgan Securities plc | United Kingdom | 1,601 | 1,744 |
Macquarie Bank Limited | Australia | 3,789 | 4,183 |
Morgan Stanley & Co International plc | United Kingdom | 9,697 | 10,194 |
UBS AG | Switzerland | 23,826 | 26,858 |
Total | 103,730 | 112,883 |
| Stock | Collateral | ||
| Country of | lending | received | |
| 2024 | establishment | £’000 | £’000 |
Barclays Capital Securities Limited | United Kingdom | 13,839 | 15,031 |
BNP Paribas Financial Markets | France | 20,475 | 21,739 |
Citigroup Global Markets Limited | United Kingdom | 2,957 | 3,237 |
Goldman Sachs International | United Kingdom | 10,640 | 11,768 |
HSBC Bank plc | United Kingdom | 3,952 | 4,363 |
J.P. Morgan Securities plc | United Kingdom | 19,963 | 21,725 |
Macquarie Bank Limited | Australia | 1,623 | 1,777 |
Morgan Stanley & Co International plc | United Kingdom | 240 | 255 |
Société Générale | France | 2,687 | 2,938 |
UBS AG | Switzerland | 175 | 196 |
Total | 76,551 | 83,029 |
| Non-cash | |
| collateral | |
| 2025 | received |
| Currency | £’000 |
Australian Dollar | 34 |
Canadian Dollar | 116 |
Chinese Yuan | 11,632 |
Danish Krone | 63 |
Euro | 765 |
Hong Kong Dollar | 2,815 |
Israeli Shekel | 2 |
Japanese Yen | 4,297 |
Singapore Dollar | 7 |
Swiss Franc | 77 |
UK Sterling | 9,791 |
US Dollar | 83,284 |
Total | 112,883 |
| Non-cash | |
| collateral | |
| 2024 | received |
| Currency | £’000 |
Chinese Yuan | 8,037 |
Euro | 6,127 |
Hong Kong Dollar | 1,080 |
Japanese Yen | 5,669 |
Norwegian Krone | 22 |
Singapore Dollar | 1 |
Swedish Krone | 204 |
Swiss Franc | 390 |
UK Sterling | 16,877 |
US Dollar | 44,622 |
Total | 83,029 |
| Maturity Tenor | |||||
| 91 to 365 | More than | Open | |||
| 8 to 30 days | days | 365 days | Transactions | Total | |
| 2025 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Collateral received - securities lending | |||||
| Fixed income | |||||
Investment grade | – | – | 48,537 | – | 48,537 |
| Equities | |||||
Recognised equities | – | – | – | 64,346 | 64,346 |
Total | – | – | 48,537 | 64,346 | 112,883 |
| Maturity Tenor | |||||
| 91 to 365 | More than | Open | |||
| 8 to 30 days | days | 365 days | Transactions | Total | |
| 2024 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Collateral received – securities lending | |||||
| Fixed income | |||||
Investment grade | – | – | 24,536 | – | 24,536 |
| Equities | |||||
Recognised equities | – | – | – | 58,493 | 58,493 |
Total | – | – | 24,536 | 58,493 | 83,029 |
NAV | ||
NAV | ||
| Maximum | |||||
| exposure | Total exposure | ||||
| to any one | to all other | Lowest credit | |||
| Total number of | counterparty 1 | Collateral held 1 | counterparties 1 | rating of any one | |
| counterparties | £’000 | £’000 | £’000 | counterparty 2 | |
2025 | 4 | 13,800 | 4,415 | 179 | A |
| 2024 | 2 | 21,396 | 4,882 | – | A+ |
| Liability for | ||||
| Pledged collateral | inbound collateral | |||
| As at | As at | As at | As at | |
| 31 December | 31 December | 31 December | 31 December | |
| 2025 | 2024 | 2025 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
Bank of America Merrill Lynch | 4,115 | 4,882 | – | – |
BNP Paribas | 300 | – | – | – |
Total | 4,415 | 4,882 | – | – |
2025 | 2024 | |
Group | £’000 | £’000 |
Investment in contractual rights | – | 22,197 |
Fixed income investments | 46,547 | 36,653 |
Cash collateral held with brokers | 4,415 | 4,882 |
Cash and cash equivalents – cash at bank | 13,800 | 21,396 |
Other receivables (amounts due from brokers, dividends and interest receivable) | 9,092 | 2,861 |
Total | 73,854 | 87,989 |
2025 | 2024 | |
Company | £’000 | £’000 |
Investment in contractual rights | – | 22,197 |
Fixed income investments | 46,547 | 36,653 |
Cash collateral held with brokers | 4,415 | 4,882 |
Cash and cash equivalents – cash at bank | 7,161 | 14,834 |
Other receivables (amounts due from brokers, dividends and interest receivable) | 9,092 | 2,861 |
Total | 67,215 | 81,427 |
At 31 December 2025 | At 31 December 2024 | |||
Assets | Liabilities | Assets | Liabilities | |
Derivatives | £’000 | £’000 | £’000 | £’000 |
Written option contracts | – | (359) | – | (622) |
| Total derivative assets and liabilities in the Consolidated and Parent | ||||
Company Statements of Financial Position | – | (359) | – | (622) |
Total assets and liabilities subject to a master netting agreement | – | (359) | – | (622) |
| Derivative | |||||
| liabilities | |||||
| subject to a | |||||
| master netting | Derivatives | Net amount | |||
| agreement by a | available for | Non-cash | Pledged cash | of derivative | |
| counterparty | offset | collateral given | collateral | liabilities | |
Counterparty | £’000 | £’000 | £’000 | £’000 | £’000 |
| At 31 December 2025 | |||||
UBS | (349) | – | – | – | (349) |
BNP Paribas | (10) | – | – | 10 | – |
Total | (359) | – | – | 10 | (349) |
| At 31 December 2024 | |||||
Bank of America Merrill Lynch | (622) | – | – | 622 | – |
Total | (622) | – | – | 622 | - |
| 2025 | 2024 | |
| 3 months or | 3 months or | |
| less | less | |
Group | £’000 | £’000 |
| Current liabilities: | ||
Amounts due to brokers, accruals and provisions | 7,531 | 10,270 |
Derivative financial liabilities at fair value through profit or loss | 359 | 622 |
Bank loans | 96,651 | 135,739 |
Cash and cash equivalents – bank overdraft | 57 | 4 |
Total | 104,598 | 146,635 |
| 2025 | 2024 | |
| 3 months or | 3 months or | |
| less | less | |
Company | £’000 | £’000 |
| Current liabilities: | ||
Amounts due to brokers, accruals and provisions | 8,546 | 11,285 |
Derivative financial liabilities at fair value through profit or loss | 359 | 622 |
Bank loans | 96,651 | 135,739 |
Cash and cash equivalents – bank overdraft | 57 | 4 |
Total | 105,613 | 147,650 |
| Financial assets/(liabilities) at fair value through profit or loss | Level 1 | Level 2 | Level 3 | Total |
| at 31 December 2025 – Group | £’000 | £’000 | £’000 | £’000 |
| Assets: | ||||
Equity investments | 1,595,718 | – | 32,792 | 1,628,510 |
Fixed income securities | – | 46,547 | – | 46,547 |
Total assets | 1,595,718 | 46,547 | 32,792 | 1,675,057 |
| Liabilities: | ||||
Derivative financial instruments – written options | (349) | (10) | – | (359) |
Total | 1,595,369 | 46,537 | 32,792 | 1,674,698 |
| Financial assets/(liabilities) at fair value through profit or loss | Level 1 | Level 2 | Level 3 | Total |
| at 31 December 2024 – Group | £’000 | £’000 | £’000 | £’000 |
| Assets: | ||||
Equity investments | 987,723 | 10,555 | 36,070 | 1,034,348 |
Fixed income securities | – | 36,653 | – | 36,653 |
Investment in contractual rights | – | – | 22,197 | 22,197 |
Total assets | 987,723 | 47,208 | 58,267 | 1,093,198 |
| Liabilities: | ||||
Derivative financial instruments – written options | – | (622) | – | (622) |
Total | 987,723 | 46,586 | 58,267 | 1,092,576 |
| Financial assets/(liabilities) at fair value through profit or loss | Level 1 | Level 2 | Level 3 | Total |
| at 31 December 2025 – Company | £’000 | £’000 | £’000 | £’000 |
| Assets: | ||||
Equity investments | 1,595,718 | – | 40,413 | 1,636,131 |
Fixed income investments | – | 46,547 | – | 46,547 |
Total assets | 1,595,718 | 46,547 | 40,413 | 1,682,678 |
| Liabilities: | ||||
Derivative financial instruments – written options | (349) | (10) | – | (359) |
Total | 1,595,369 | 46,537 | 40,413 | 1,682,319 |
| Financial assets/(liabilities) at fair value through profit or loss | Level 1 | Level 2 | Level 3 | Total |
| at 31 December 2024 – Company | £’000 | £’000 | £’000 | £’000 |
| Assets: | ||||
Equity investments | 987,723 | 10,555 | 43,594 | 1,041,872 |
Fixed income securities | – | 36,653 | – | 36,653 |
Investment in contractual rights | – | – | 22,197 | 22,197 |
Total assets | 987,723 | 47,208 | 65,791 | 1,100,722 |
| Liabilities: | ||||
Derivative financial instruments – written options | – | (622) | – | (622) |
Total | 987,723 | 46,586 | 65,791 | 1,100,100 |
Group | Company | |||
2025 | 2024 | 2025 | 2024 | |
| Level 3 Financial assets at fair value through profit or loss | ||||
at 31 December | £’000 | £’000 | £’000 | £’000 |
Opening fair value | 58,267 | 51,011 | 65,791 | 58,418 |
Return of capital – royalty | (483) | (397) | (483) | (397) |
Additions at cost | 2,847 | 5,626 | 2,847 | 5,626 |
Sale of investments | (52,582) | – | (52,582) | – |
Total profit or loss included in net profit/(loss) on investments in the Consolidated Statement of Comprehensive Income | ||||
– realised gain on investments sold | 30,868 | – | 30,868 | – |
– unrealised (losses)/gains on assets held at the end of the year | (6,125) | 2,027 | (6,028) | 2,144 |
Closing balance | 32,792 | 58,267 | 40,413 | 65,791 |
| As at | Range of | |||||
| 31 December | weighted | Reasonable | ||||
| 2025 | Valuation | Unobservable | average | possible | Impact on | |
| Description | £’000 | technique | input | inputs | shift¹ +/- | fair value |
| Market | Price of recent | |||||
MCC Mining | 20,356 | approach | transaction | 10.0% | £2.0m | |
| Market | ||||||
Jetti Resources | 12,436 | approach | Earnings multiple | 17.50x | 10.0% | £1.2m |
Total | 32,792 |
| As at | Range of | |||||
| 31 December | weighted | Reasonable | ||||
| 2024 | Valuation | Unobservable | average | possible | Impact on | |
| Description | £’000 | technique | input | inputs | shift¹ +/- | fair value |
| Discount rate– | ||||||
| weighted average | ||||||
| Discounted | cost | 5.0% - 8.0% | ||||
BHP Brazil Royalty | 22,197 | cash flows | of capital | 1.0% | £1.2m | |
| US$2,270- | ||||||
| Average | US$2,376 | |||||
| gold prices | per ounce | 10.0% | £2.1m | |||
| US$9,025- | ||||||
| Average | US$9,325 | |||||
| copper prices | per tonne | 10.0% | £1.0m | |||
| Market | ||||||
Jetti Resources | 21,973 | approach | Earnings multiple | 4.75x | 10.0% | £2.3m |
| Market | Price of recent | |||||
MCC Mining | 14,097 | approach | transaction | 10.0% | £1.4m | |
Total | 58,267 |
| Total % of shares held by | Number of Significant | ||
| Significant Investors who are | Investors who are not affiliates | ||
| Total % of shares held by | not affiliates of BlackRock | of BlackRock Group or | |
| Related BlackRock Funds | Group or BlackRock, Inc. | BlackRock, Inc. | |
As at 31 December 2025 | 1.18 | n/a | n/a |
As at 31 December 2024 | 1.19 | n/a | n/a |