PD Bands | ||||||
Ratings | Business and Bank | Sovereign | BRR | S&P | Moody’s | Description |
1 | 0.0000% – 0.0500% | 0.0000% – 0.0150% | 1+ | AAA | Aaa | |
2 | 0.0000% – 0.0500% | 0.0151% – 0.0250% | 1H | AA+ | Aa1 | |
3 | 0.0000% – 0.0500% | 0.0251% – 0.0350% | 1M | AA | Aa2 | |
4 | 0.0000% – 0.0500% | 0.0351% – 0.0450% | 1L | AA- | Aa3 | |
5 | 0.0000% – 0.0550% | 0.0451% – 0.0550% | 2+H | A+ | A1 | |
Investment Grade | ||||||
6 | 0.0551% – 0.0650% | 2+M | A | A2 | ||
7 | 0.0651% – 0.0750% | 2+L | A- | A3 | ||
8 | 0.0751% – 0.0850% | 2H | BBB+ | Baa1 | ||
9 | 0.0851% – 0.1030% | 2M | BBB | Baa2 | ||
10 | 0.1031% – 0.1775% | 2L | BBB- | Baa3 | ||
11 | 0.1776% – 0.3470% | 2-H | BB+ | Ba1 | ||
12 | 0.3471% – 0.6460% | 2-M | BB | Ba2 | ||
13 | 0.6461% – 1.0620% | 2-L | BB- | Ba3 | ||
14 | 1.0621% – 1.5520% | 3+H | B+ | B1 | ||
15 | 1.5521% – 2.2165% | 3+M | B | B2 | Non-investment | |
16 | 2.2166% – 4.5070% | 3+L | B- | B3 | Grade | |
17 | 4.5071% – 7.1660% | 3H | CCC+ | Caa1 | ||
18 | 7.1661% – 13.1760% | 3M | CCC | Caa2 | ||
19 | 13.1761% – 24.9670% | 3L | CCC- | Caa3 | ||
20 | 24.9671% – 99.9990% | 4 | CC | Ca | ||
21 | 100% | 5 | D | C | ||
22 | 100% | 6 | D | C | Impaired | |
PD bands | Description |
0.050% – 3.965% | Low risk |
3.966% – 7.428% | Medium risk |
7.429% – 99.99% | High risk |
100% | Impaired/Default |
| October 31, 2023 | October 31, 2022 (1) | |||||||
| For the year ended | For the year ended | |||||||
(Millions of Canadian dollars) | As at | Average | High | Low | As at | Average | High | Low |
Equity | $ 10 | $ 11 | $ 26 | $ 6 | $ 20 | $ 18 | $ 30 | $ 10 |
Foreign exchange | 4 | 3 | 25 | 2 | 3 | 4 | 7 | 1 |
Commodities | 5 | 5 | 8 | 4 | 6 | 5 | 6 | 3 |
Interest rate (2) | 38 | 32 | 49 | 20 | 31 | 29 | 65 | 13 |
Credit specific (3) | 7 | 5 | 8 | 4 | 5 | 7 | 9 | 4 |
Diversification (4) | (35) | (31) | n.m. | n.m. | (34) | (33) | n.m. | n.m. |
Trading VaR | $ 29 | $ 25 | $ 36 | $ 16 | $ 31 | $ 30 | $ 50 | $ 19 |
Total VaR (5) | $ 121 | $ 51 | $ 127 | $ 27 | $ 59 | $ 53 | $ 87 | $ 34 |
October 31 | October 31 | |||||||
2023 | 2022 | |||||||
EVE risk | NII risk (1) | |||||||
Canadian | U.S. dollar | Canadian | U.S. dollar | |||||
(Millions of Canadian dollars) | dollar impact | impact | Total | dollar impact | impact | Total | EVE risk | NII risk (1) |
Before-tax impact of: | ||||||||
100 bps increase in rates | $ (1,445) | $ (107) | $ (1,552) | $ 381 | $ 270 | $ 651 | $ (1,900) | $ 781 |
100 bps decrease in rates | 1,430 | (77) | 1,353 | (409) | (342) | (751) | 1,709 | (839) |
As at | ||
October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 |
Unsecured long-term funding | $ 139,882 | $ 119,241 |
Secured long-term funding | 74,720 | 68,953 |
Subordinated debentures | 12,038 | 10,639 |
$ 226,640 | $ 198,833 | |
As at October 31, 2023 | ||||||
On | Within | 1 year | 2 years | 5 years | ||
(Millions of Canadian dollars) | demand | 1 year | to 2 years | to 5 years | and greater | Total |
Financial liabilities | ||||||
Deposits (1) | $ 510,868 | $ 482,738 | $ 74,465 | $ 124,906 | $ 42,920 | $ 1,235,897 |
Other | ||||||
Acceptances | – | 21,740 | – | 5 | – | 21,745 |
Obligations related to securities sold short | – | 33,741 | – | – | – | 33,741 |
Obligations related to assets sold under | ||||||
repurchase agreements and securities loaned | 23,381 | 311,154 | 279 | – | – | 334,814 |
Other liabilities | 608 | 54,844 | 284 | 657 | 12,463 | 68,856 |
Lease liabilities | – | 653 | 621 | 1,519 | 1,971 | 4,764 |
Subordinated debentures | – | – | – | 1,939 | 9,457 | 11,396 |
534,857 | 904,870 | 75,649 | 129,026 | 66,811 | 1,711,213 | |
Off-balance sheet items | ||||||
Financial guarantees (2) | $ 23,308 | $ 2 | $ 4 | $ – | $ – | $ 23,314 |
Other commitments (3) | – | 61 | 55 | 128 | 178 | 422 |
Commitments to extend credit (2) | 5,617 | 114,495 | 48,848 | 178,048 | 9,185 | 356,193 |
28,925 | 114,558 | 48,907 | 178,176 | 9,363 | 379,929 | |
Total financial liabilities and off-balance sheet | ||||||
items | $ 563,782 | $ 1,019,428 | $ 124,556 | $ 307,202 | $ 76,174 | $ 2,091,142 |
As at October 31, 2022 | ||||||
On | Within 1 | 1 year | 2 years | 5 years | ||
(Millions of Canadian dollars) | demand | year | to 2 years | to 5 years | and greater | Total |
Financial liabilities | ||||||
Deposits (1) | $ 562,288 | $ 463,711 | $ 50,169 | $ 106,568 | $ 37,260 | $ 1,219,996 |
Other | ||||||
Acceptances | – | 17,872 | – | – | – | 17,872 |
Obligations related to securities sold short | – | 35,395 | – | – | – | 35,395 |
Obligations related to assets sold under | ||||||
repurchase agreements and securities loaned | 16,367 | 256,756 | 948 | – | – | 274,071 |
Other liabilities | 508 | 61,420 | 220 | 709 | 9,191 | 72,048 |
Lease liabilities | – | 654 | 630 | 1,609 | 2,217 | 5,110 |
Subordinated debentures | – | 110 | – | 1,884 | 8,042 | 10,036 |
579,163 | 835,918 | 51,967 | 110,770 | 56,710 | 1,634,528 | |
Off-balance sheet items | ||||||
Financial guarantees (2) | $ 20,289 | $ 2 | $ – | $ – | $ – | $ 20,291 |
Other commitments (3) | – | 73 | 60 | 136 | 187 | 456 |
Commitments to extend credit (2) | 284,606 | 48,573 | 1 | 36 | – | 333,216 |
304,895 | 48,648 | 61 | 172 | 187 | 353,963 | |
Total financial liabilities and off-balance sheet | ||||||
items | $ 884,058 | $ 884,566 | $ 52,028 | $ 110,942 | $ 56,897 | $ 1,988,491 |
| As at | ||||||
| October 31, 2023 | October 31, 2022 | |||||
Non-derivative | Non-derivative | Derivative | Non-derivative | Non-derivative | Derivative | |
(Millions of Canadian dollars) | financial assets (1) | financial liabilities (2) | notional | financial assets (1) | financial liabilities (2) | notional (3) |
CDOR (4) | $ 29,496 | $ 24,735 | $ 2,154,345 | $ 18,493 | $ 18,572 | $ 2,226,700 |
As at | ||
(Millions of Canadian dollars) | October 31, 2023 | October 31, 2022 |
Authorized and committed undrawn commitments | ||
CDOR (1), (2) | $ 40,010 | $ 26,913 |
| As at October 31, 2023 | |||||||||||
| Carrying value and fair value | Carrying value | Fair value | |||||||||
| Financial | Financial | Financial | Financial | Financial | Financial | ||||||
instruments | instruments | instruments | instruments | instruments | instruments | Total | |||||
classified as | designated as | classified as | designated as | measured at | measured at | carrying | Total | ||||
(Millions of Canadian dollars) | FVTPL | FVTPL | FVOCI | FVOCI | amortized cost | amortized cost | amount | fair value | |||
Financial assets | |||||||||||
Interest-bearing deposits with banks | $ – | $ 60,856 | $ – | $ – | $ 10,230 | $ 10,230 | $ 71,086 | $ 71,086 | |||
Securities | |||||||||||
Trading | 180,651 | 9,500 | – | – | – | – | 190,151 | 190,151 | |||
Investment, net of applicable allowance | – | – | 127,624 | 842 | 91,113 | 83,667 | 219,579 | 212,133 | |||
| 180,651 | 9,500 | 127,624 | 842 | 91,113 | 83,667 | 409,730 | 402,284 | ||||
Assets purchased under reverse repurchase | |||||||||||
agreements and securities borrowed | 285,869 | – | – | – | 54,322 | 54,322 | 340,191 | 340,191 | |||
Loans, net of applicable allowance | |||||||||||
Retail | 114 | 362 | 280 | – | 566,376 | 542,480 | 567,132 | 543,236 | |||
Wholesale | 5,629 | 3,619 | 597 | – | 275,796 | 268,843 | 285,641 | 278,688 | |||
| 5,743 | 3,981 | 877 | – | 842,172 | 811,323 | 852,773 | 821,924 | ||||
Other | |||||||||||
Derivatives | 142,450 | – | – | – | – | – | 142,450 | 142,450 | |||
Other assets (1) | 4,819 | 5 | – | – | 68,537 | 68,537 | 73,361 | 73,361 | |||
Financial liabilities | |||||||||||
Deposits | |||||||||||
Personal | $ 109 | $ 26,702 | $ 415,135 | $ 412,886 | $ 441,946 | $ 439,697 | |||||
Business and government (2) | 174 | 137,454 | 607,447 | 605,260 | 745,075 | 742,888 | |||||
Bank (3) | – | 11,462 | 33,204 | 33,160 | 44,666 | 44,622 | |||||
| 283 | 175,618 | 1,055,786 | 1,051,306 | 1,231,687 | 1,227,207 | ||||||
Other | |||||||||||
Obligations related to securities sold short | 33,651 | – | – | – | 33,651 | 33,651 | |||||
Obligations related to assets sold under | |||||||||||
repurchase agreements and securities | |||||||||||
loaned | – | 298,679 | 36,559 | 36,559 | 335,238 | 335,238 | |||||
Derivatives | 142,629 | – | – | – | 142,629 | 142,629 | |||||
Other liabilities (4) | (937) | 11 | 92,500 | 92,402 | 91,574 | 91,476 | |||||
Subordinated debentures | – | – | 11,386 | 11,213 | 11,386 | 11,213 | |||||
| As at October 31, 2022 | ||||||||
| Carrying value and fair value | Carrying value | Fair value | ||||||
| Financial | Financial | Financial | Financial | Financial | Financial | |||
instruments | instruments | instruments | instruments | instruments | instruments | Total | ||
classified as | designated as | classified as | designated as | measured at | measured at | carrying | Total | |
(Millions of Canadian dollars) | FVTPL | FVTPL | FVOCI | FVOCI | amortized cost | amortized cost | amount | fair value |
Financial assets | ||||||||
Interest-bearing deposits with banks | $ – | $ 84,468 | $ – | $ – | $ 23,543 | $ 23,543 | $ 108,011 | $ 108,011 |
Securities | ||||||||
Trading | 138,507 | 9,698 | – | – | – | – | 148,205 | 148,205 |
Investment, net of applicable allowance | – | – | 92,063 | 828 | 77,127 | 70,073 | 170,018 | 162,964 |
| 138,507 | 9,698 | 92,063 | 828 | 77,127 | 70,073 | 318,223 | 311,169 | |
Assets purchased under reverse repurchase | ||||||||
agreements and securities borrowed | 264,665 | – | – | – | 53,180 | 53,180 | 317,845 | 317,845 |
Loans, net of applicable allowance | ||||||||
Retail | 73 | 375 | 218 | – | 546,767 | 521,428 | 547,433 | 522,094 |
Wholesale | 6,914 | 3,222 | 563 | – | 261,833 | 253,816 | 272,532 | 264,515 |
| 6,987 | 3,597 | 781 | – | 808,600 | 775,244 | 819,965 | 786,609 | |
Other | ||||||||
Derivatives | 154,439 | – | – | – | – | – | 154,439 | 154,439 |
Other assets (1) | 3,377 | – | – | – | 73,084 | 73,084 | 76,461 | 76,461 |
Financial liabilities | ||||||||
Deposits | ||||||||
Personal | $ 298 | $ 21,959 | $ 382,675 | $ 380,396 | $ 404,932 | $ 402,653 | ||
Business and government (2) | 447 | 152,119 | 607,304 | 605,102 | 759,870 | 757,668 | ||
Bank (3) | – | 7,196 | 36,816 | 36,758 | 44,012 | 43,954 | ||
| 745 | 181,274 | 1,026,795 | 1,022,256 | 1,208,814 | 1,204,275 | |||
Other | ||||||||
Obligations related to securities sold short | 35,511 | – | – | – | 35,511 | 35,511 | ||
Obligations related to assets sold under | ||||||||
repurchase agreements and securities | ||||||||
loaned | – | 248,835 | 25,112 | 25,112 | 273,947 | 273,947 | ||
Derivatives | 153,491 | – | – | – | 153,491 | 153,491 | ||
Other liabilities (4) | (360) | 69 | 90,348 | 90,160 | 90,057 | 89,869 | ||
Subordinated debentures | – | – | 10,025 | 9,668 | 10,025 | 9,668 | ||
| As at or for the year ended October 31, 2023 (1) | |||||
Difference | |||||
between | Changes in fair value attributable | ||||
Contractual | carrying value | to changes in credit risk included | |||
maturity | and contractual | in OCI for positions still held | |||
(Millions of Canadian dollars) | amount | Carrying value | maturity amount | During the period | Cumulative (2) |
Term deposits | |||||
Personal | $ 27,131 | $ 26,702 | $ (429) | $ 112 | $ (57) |
Business and government (3) | 147,844 | 137,454 | (10,390) | 683 | (1,030) |
Bank (4) | 11,485 | 11,462 | (23) | – | – |
186,460 | 175,618 | (10,842) | 795 | (1,087) | |
Obligations related to assets sold under | |||||
repurchase agreements and securities loaned | 298,734 | 298,679 | (55) | 3 | 4 |
Other liabilities | 11 | 11 | – | – | – |
$ 485,205 | $ 474,308 | $ (10,897) | $ 798 | $ (1,083) | |
| As at or for the year ended October 31, 2022 (1) | |||||
Difference | |||||
between | Changes in fair value attributable | ||||
Contractual | carrying value | to changes in credit risk included | |||
maturity | and contractual | in OCI for positions still held | |||
(Millions of Canadian dollars) | amount | Carrying value | maturity amount | During the period | Cumulative (2) |
Term deposits | |||||
Personal | $ 22,328 | $ 21,959 | $ (369) | $ (238) | $ (166) |
Business and government (3) | 160,775 | 152,119 | (8,656) | (2,135) | (1,718) |
Bank (4) | 7,208 | 7,196 | (12) | – | – |
190,311 | 181,274 | (9,037) | (2,373) | (1,884) | |
Obligations related to assets sold under | |||||
repurchase agreements and securities loaned | 248,963 | 248,835 | (128) | 1 | 1 |
Other liabilities | 69 | 69 | – | – | – |
$ 439,343 | $ 430,178 | $ (9,165) | $ (2,372) | $ (1,883) | |
For the year ended | ||
October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 |
Net gains (losses) (1) | ||
Classified as fair value through profit or loss (2) | $ 1,998 | $ (7,382) |
Designated as fair value through profit or loss (3) | 1,499 | 8,543 |
$ 3,497 | $ 1,161 | |
By product line (1) | ||
Interest rate and credit (4) | $ 3,515 | $ 1,251 |
Equities | (510) | (843) |
Foreign exchange and commodities | 492 | 753 |
$ 3,497 | $ 1,161 | |
For the year ended | ||
October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 |
Interest and dividend income (1), (2) | ||
Financial instruments measured at fair value through profit or loss | $ 31,464 | $ 10,999 |
Financial instruments measured at fair value through other comprehensive income | 5,127 | 1,177 |
Financial instruments measured at amortized cost | 50,400 | 28,595 |
86,991 | 40,771 | |
Interest expense (1) | ||
Financial instruments measured at fair value through profit or loss | $ 28,446 | $ 8,336 |
Financial instruments measured at amortized cost | 33,416 | 9,718 |
61,862 | 18,054 | |
Net interest income | $ 25,129 | $ 22,717 |
| As at | ||||||||||
| October 31, 2023 | October 31, 2022 | |||||||||
| Fair value | Fair value | |||||||||
measurements using | measurements using | |||||||||
| Netting | Netting | |||||||||
(Millions of Canadian dollars) | Level 1 | Level 2 | Level 3 | adjustments | Fair value | Level 1 | Level 2 | Level 3 | adjustments | Fair value |
Financial assets | ||||||||||
Interest-bearing deposits with banks | $ – | $ 60,856 | $ – | $ | $ 60,856 | $ – | $ 84,468 | $ – | $ | $ 84,468 |
Securities | ||||||||||
Trading | ||||||||||
Debt issued or guaranteed by: | ||||||||||
Canadian government (1) | ||||||||||
Federal | 26,675 | 2,581 | – | 29,256 | 15,024 | 3,779 | – | 18,803 | ||
Provincial and municipal | – | 16,389 | – | 16,389 | – | 13,257 | – | 13,257 | ||
U.S. federal, state, municipal and agencies (1), (2) | 2,249 | 50,439 | – | 52,688 | 1,254 | 35,570 | 4 | 36,828 | ||
Other OECD government (3) | 2,055 | 2,577 | – | 4,632 | 1,325 | 3,452 | – | 4,777 | ||
Mortgage-backed securities (1) | – | 2 | – | 2 | – | 2 | – | 2 | ||
Asset-backed securities | ||||||||||
Non-CDO securities (4) | – | 1,245 | – | 1,245 | – | 1,308 | 2 | 1,310 | ||
Corporate debt and other debt | – | 22,615 | – | 22,615 | – | 21,162 | 7 | 21,169 | ||
Equities | 58,826 | 2,232 | 2,266 | 63,324 | 46,592 | 3,593 | 1,874 | 52,059 | ||
89,805 | 98,080 | 2,266 | 190,151 | 64,195 | 82,123 | 1,887 | 148,205 | |||
Investment | ||||||||||
Debt issued or guaranteed by: | ||||||||||
Canadian government (1) | ||||||||||
Federal | 2,731 | 3,528 | – | 6,259 | 1,226 | 2,555 | – | 3,781 | ||
Provincial and municipal | – | 2,748 | – | 2,748 | – | 2,124 | – | 2,124 | ||
U.S. federal, state, municipal and agencies (1) | 275 | 73,020 | – | 73,295 | 440 | 43,918 | – | 44,358 | ||
Other OECD government | – | 6,192 | – | 6,192 | – | 5,144 | – | 5,144 | ||
Mortgage-backed securities (1) | – | 2,672 | 29 | 2,701 | – | 2,860 | 28 | 2,888 | ||
Asset-backed securities | ||||||||||
CDO | – | 8,265 | – | 8,265 | – | 7,524 | – | 7,524 | ||
Non-CDO securities | – | 441 | – | 441 | – | 524 | – | 524 | ||
Corporate debt and other debt | – | 27,574 | 149 | 27,723 | – | 25,569 | 151 | 25,720 | ||
Equities | 38 | 338 | 466 | 842 | 36 | 395 | 397 | 828 | ||
3,044 | 124,778 | 644 | 128,466 | 1,702 | 90,613 | 576 | 92,891 | |||
Assets purchased under reverse repurchase agreements and | ||||||||||
securities borrowed | – | 285,869 | – | 285,869 | – | 264,665 | – | 264,665 | ||
Loans | – | 8,742 | 1,859 | 10,601 | – | 9,673 | 1,692 | 11,365 | ||
Other | ||||||||||
Derivatives | ||||||||||
Interest rate contracts | – | 39,243 | 290 | 39,533 | – | 39,804 | 263 | 40,067 | ||
Foreign exchange contracts | – | 89,644 | 4 | 89,648 | – | 99,424 | 13 | 99,437 | ||
Credit derivatives | – | 224 | – | 224 | – | 388 | – | 388 | ||
Other contracts | 2,352 | 13,927 | 111 | 16,390 | 3,939 | 14,786 | 62 | 18,787 | ||
Valuation adjustments | – | (1,805) | 4 | (1,801) | – | (2,100) | 45 | (2,055) | ||
Total gross derivatives | 2,352 | 141,233 | 409 | 143,994 | 3,939 | 152,302 | 383 | 156,624 | ||
Netting adjustments | (1,544) | (1,544) | (2,185) | (2,185) | ||||||
Total derivatives | 142,450 | 154,439 | ||||||||
Other assets | 1,392 | 3,421 | 11 | 4,824 | 1,221 | 2,141 | 15 | 3,377 | ||
$96,593 | $722,979 | $ 5,189 | $ (1,544) | $ 823,217 | $71,057 | $685,985 | $ 4,553 | $ (2,185) | $ 759,410 | |
Financial liabilities | ||||||||||
Deposits | ||||||||||
Personal | $ – | $ 26,428 | $ 383 | $ | $ 26,811 | $ – | $ 22,016 | $ 241 | $ | $ 22,257 |
Business and government | – | 137,628 | – | 137,628 | – | 152,566 | – | 152,566 | ||
Bank | – | 11,462 | – | 11,462 | – | 7,196 | – | 7,196 | ||
Other | ||||||||||
Obligations related to securities sold short | 14,391 | 19,260 | – | 33,651 | 16,383 | 19,128 | – | 35,511 | ||
Obligations related to assets sold under repurchase agreements and | ||||||||||
securities loaned | – | 298,679 | – | 298,679 | – | 248,835 | – | 248,835 | ||
Derivatives | ||||||||||
Interest rate contracts | – | 41,249 | 952 | 42,201 | – | 39,592 | 1,122 | 40,714 | ||
Foreign exchange contracts | – | 81,750 | 53 | 81,803 | – | 94,310 | 145 | 94,455 | ||
Credit derivatives | – | 176 | – | 176 | – | 125 | – | 125 | ||
Other contracts | 3,119 | 17,306 | 549 | 20,974 | 3,847 | 16,663 | 847 | 21,357 | ||
Valuation adjustments | – | (982) | 1 | (981) | – | (967) | (8) | (975) | ||
Total gross derivatives | 3,119 | 139,499 | 1,555 | 144,173 | 3,847 | 149,723 | 2,106 | 155,676 | ||
Netting adjustments | (1,544) | (1,544) | (2,185) | (2,185) | ||||||
Total derivatives | 142,629 | 153,491 | ||||||||
Other liabilities | 370 | (1,296) | – | (926) | 341 | (632) | – | (291) | ||
$17,880 | $631,660 | $ 1,938 | $ (1,544) | $ 649,934 | $20,571 | $598,832 | $ 2,347 | $ (2,185) | $ 619,565 | |
| Fair value | Range of input values (1), (2) | |||||||
Weighted | ||||||||
Significant | average / | |||||||
Reporting line in the fair value | Valuation | unobservable | Inputs | |||||
Products | hierarchy table | Assets | Liabilities | techniques | inputs (3) | Low | High | distribution |
Corporate debt and related | Price-based | Prices | $ 9.88 | $ 107.13 | $ 87.66 | |||
derivatives | Corporate debt and other debt | $ | – | Discounted cash flows | Credit spread | 1.89% | 9.96% | 5.93% |
Loans | 1,859 | Credit enhancement | 11.70% | 15.60% | 13.00% | |||
Derivative related liabilities | $ 2 | |||||||
Government debt and | ||||||||
municipal bonds | Corporate debt and other debt | 149 | Discounted cash flows | Yields | 7.73% | 10.38% | 8.60% | |
Private equities, hedge fund | Market comparable | EV/EBITDA multiples | 4.16X | 14.90X | 6.93X | |||
investments and related | Equities | 2,732 | Price-based | P/E multiples | 6.60X | 22.60X | 8.60X | |
equity derivatives | Derivative related liabilities | – | Discounted cash flows | EV/Rev multiples | 1.00X | 5.00X | 3.00X | |
Liquidity discounts (4) | 10.00% | 40.00% | 16.91% | |||||
Discount rate | 8.50% | 13.30% | 10.70% | |||||
NAV / prices (5) | n.a. | n.a. | n.a. | |||||
Interest rate derivatives and | Discounted cash flows | Interest rates | 2.39% | 5.18% | High | |||
interest-rate-linked | Derivative related assets | 293 | Option pricing model | CPI swap rates | 1.84% | 2.35% | Even | |
structured notes (6), (7) | Derivative related liabilities | 995 | IR-IR correlations | 19.00% | 67.00% | Even | ||
FX-IR correlations | 29.00% | 56.00% | Even | |||||
FX-FX correlations | 68.00% | 68.00% | Even | |||||
Equity derivatives and equity- | ||||||||
linked structured | Discounted cash flows | Dividend yields | 0.14% | 10.71% | Lower | |||
notes (6), (7) | Derivative related assets | 111 | Option pricing model | Equity (EQ)-EQ correlations | 32.50% | 96.49% | Middle | |
Deposits | 383 | EQ-FX correlations | (83.15)% | 38.44% | Middle | |||
Derivative related liabilities | 485 | EQ volatilities | 6.70% | 110.72% | Lower | |||
Other (8) | ||||||||
Asset-backed securities | – | |||||||
Derivative related assets | 5 | |||||||
Other assets | 11 | |||||||
Mortgage-backed securities | 29 | |||||||
U.S. state, municipal and | ||||||||
agencies debt | – | |||||||
Derivative related liabilities | 73 | |||||||
Total | $ 5,189 | $ 1,938 | ||||||
As at October 31, 2022 (Millions of Canadian dollars, except for prices, percentages and ratios) | ||||||||
Fair value | Range of input values (1), (2) | |||||||
Weighted | ||||||||
Significant | average / | |||||||
Reporting line in the fair value | Valuation | unobservable | Inputs | |||||
Products | hierarchy table | Assets | Liabilities | techniques | inputs (3) | Low | High | distribution |
Corporate debt and related | Price-based | Prices | $ 1.00 | $ 111.90 | $ 85.64 | |||
derivatives | Corporate debt and other debt | $ 7 | Discounted cash flows | Credit spread | 1.67% | 10.73% | 6.20% | |
Loans | 1,692 | Credit enhancement | 11.70% | 15.60% | 13.00% | |||
Derivative related liabilities | $ 130 | |||||||
Government debt and | ||||||||
municipal bonds | Corporate debt and other debt | 151 | Discounted cash flows | Yields | 7.85% | 10.72% | 8.92% | |
Private equities, hedge fund | Market comparable | EV/EBITDA multiples | 3.97X | 14.31X | 8.59X | |||
investments and related | Equities | 2,271 | Price-based | P/E multiples | 8.47X | 24.04X | 12.46X | |
equity derivatives | Derivative related liabilities | 2 | Discounted cash flows | EV/Rev multiples | 0.35X | 5.77X | 3.88X | |
Liquidity discounts (4) | 10.00% | 40.00% | 17.35% | |||||
Discount rate | 10.80% | 10.80% | 10.80% | |||||
NAV / prices (5) | n.a. | n.a. | n.a. | |||||
Interest rate derivatives and | Discounted cash flows | Interest rates | 1.88% | 4.49% | High | |||
interest-rate-linked | Derivative related assets | 270 | Option pricing model | CPI swap rates | 1.98% | 2.59% | Even | |
structured notes (6), (7) | Derivative related liabilities | 1,216 | IR-IR correlations | 19.00% | 67.00% | Even | ||
FX-IR correlations | 29.00% | 56.00% | Even | |||||
FX-FX correlations | 68.00% | 68.00% | Even | |||||
Equity derivatives and equity- | ||||||||
linked structured | Discounted cash flows | Dividend yields | (0.63)% | 8.28% | Lower | |||
notes (6), (7) | Derivative related assets | 62 | Option pricing model | Equity (EQ)-EQ correlations | 33.00% | 94.90% | Middle | |
Deposits | 241 | EQ-FX correlations | (83.15)% | 38.44% | Middle | |||
Derivative related liabilities | 655 | EQ volatilities | 7.00% | 129.00% | Upper | |||
Other (8) | ||||||||
Asset-backed securities | 2 | |||||||
Derivative related assets | 51 | |||||||
Other assets | 15 | |||||||
Mortgage-backed securities | 28 | |||||||
U.S. state, municipal and agencies | ||||||||
debt | 4 | |||||||
Derivative related liabilities | 103 | |||||||
Total | $ 4,553 | $ 2,347 | ||||||
Changes in fair value measurement for instruments measured on a recurring basis and categorized in Level 3 | ||||||||||||||||
| For the year ended October 31, 2023 | ||||||||||||||||
| Gains | Gains | Gains | ||||||||||||||
Fair value | (losses) | (losses) | Settlement | Transfers | Transfers | Fair value | (losses) included | |||||||||
at beginning | included in | included | Purchases | (sales) and | into | out of | at end of | in earnings for | ||||||||
(Millions of Canadian dollars) | of period | earnings | in OCI (1) | (issuances) | other (2) | Level 3 | Level 3 | period | positions still held | |||||||
Assets | ||||||||||||||||
Securities | ||||||||||||||||
Trading | ||||||||||||||||
Debt issued or guaranteed by: | ||||||||||||||||
U.S. state, municipal and agencies | $ 4 | $ – | $ – | $ – | $ (4) | $ – | $ – | $ – | $ – | |||||||
Asset-backed securities | ||||||||||||||||
Non-CDO securities | 2 | – | – | – | (2) | – | – | – | – | |||||||
Corporate debt and other debt | 7 | – | – | 2 | (16) | 17 | (10) | – | – | |||||||
Equities | 1,874 | (196) | 21 | 586 | (67) | 48 | – | 2,266 | (154) | |||||||
| 1,887 | (196) | 21 | 588 | (89) | 65 | (10) | 2,266 | (154) | ||||||||
Investment | ||||||||||||||||
Mortgage-backed securities | 28 | – | – | 1 | – | – | – | 29 | n.a. | |||||||
Corporate debt and other debt | 151 | – | 9 | – | (11) | – | – | 149 | n.a. | |||||||
Equities | 397 | – | 70 | 1 | (2) | – | – | 466 | n.a. | |||||||
| 576 | – | 79 | 2 | (13) | – | – | 644 | n.a. | ||||||||
Loans | 1,692 | (95) | 33 | 1,443 | (868) | 30 | (376) | 1,859 | (44) | |||||||
Other | ||||||||||||||||
Net derivative balances (3) | ||||||||||||||||
Interest rate contracts | (859) | (63) | 5 | (48) | 235 | 42 | 26 | (662) | (43) | |||||||
Foreign exchange contracts | (132) | 10 | 10 | (14) | 44 | – | 33 | (49) | 8 | |||||||
Other contracts | (785) | 83 | 4 | (143) | 78 | (159) | 484 | (438) | 152 | |||||||
Valuation adjustments | 53 | – | – | – | (50) | – | – | 3 | – | |||||||
Other assets | 15 | – | 1 | – | (5) | – | – | 11 | – | |||||||
$ 2,447 | $ (261) | $ 153 | $ 1,828 | $ (668) | $ (22) | $ 157 | $ 3,634 | $ (81) | ||||||||
Liabilities | ||||||||||||||||
Deposits | $ (241) | $ 5 | $ – | $ (260) | $ 23 | $ (134) | $ 224 | $ (383) | $ 24 | |||||||
Other | ||||||||||||||||
Other liabilities | – | – | – | – | – | – | – | – | – | |||||||
$ (241) | $ 5 | $ – | $ (260) | $ 23 | $ (134) | $ 224 | $ (383) | $ 24 | ||||||||
| For the year ended October 31, 2022 | |||||||||
Gains | Gains | Gains | |||||||
Fair value | (losses) | (losses) | Settlement | Transfers | Transfers | Fair value | (losses) included | ||
at beginning | included in | included | Purchases | (sales) and | into | out of | at end of | in earnings for | |
(Millions of Canadian dollars) | of period | earnings | in OCI (1) | (issuances) | other (2) | Level 3 | Level 3 | period positions still held | |
Assets | |||||||||
Securities | |||||||||
Trading | |||||||||
Debt issued or guaranteed by: | |||||||||
U.S. state, municipal and agencies | $ 25 | $ – | $ 2 | $ – | $ (23) | $ – | $ – | $ 4 | $ – |
Asset-backed securities | |||||||||
Non-CDO securities | 2 | – | – | – | – | – | – | 2 | – |
Corporate debt and other debt | 25 | (3) | – | – | (6) | 9 | (18) | 7 | – |
Equities | 1,530 | 14 | 100 | 314 | (82) | 1 | (3) | 1,874 | 43 |
| 1,582 | 11 | 102 | 314 | (111) | 10 | (21) | 1,887 | 43 | |
Investment | |||||||||
Mortgage-backed securities | 20 | – | 8 | – | – | – | – | 28 | n.a. |
Corporate debt and other debt | 152 | – | 2 | – | – | – | (3) | 151 | n.a. |
Equities | 334 | – | 51 | 11 | (1) | 37 | (35) | 397 | n.a. |
| 506 | – | 61 | 11 | (1) | 37 | (38) | 576 | n.a. | |
Loans | 1,077 | (25) | (37) | 407 | (466) | 802 | (66) | 1,692 | (78) |
Other | |||||||||
Net derivative balances (3) | |||||||||
Interest rate contracts | (635) | (187) | (5) | 17 | 64 | (13) | (100) | (859) | (16) |
Foreign exchange contracts | 47 | (103) | (2) | (22) | 3 | 5 | (60) | (132) | (90) |
Other contracts | (393) | 165 | (34) | (245) | 70 | (406) | 58 | (785) | 271 |
Valuation adjustments | 20 | – | – | 25 | (11) | 19 | – | 53 | – |
Other assets | – | – | 1 | 15 | (1) | – | – | 15 | – |
$ 2,204 | $ (139) | $ 86 | $ 522 | $ (453) | $ 454 | $ (227) | $ 2,447 | $ 130 | |
Liabilities | |||||||||
Deposits | $ (151) | $ 2 | $ (3) | $ (120) | $ 26 | $ (143) | $ 148 | $ (241) | $ 19 |
Other | |||||||||
Other liabilities | (7) | (1) | – | – | 8 | – | – | – | – |
$ (158) | $ 1 | $ (3) | $ (120) | $ 34 | $ (143) | $ 148 | $ (241) | $ 19 | |
| As at | ||||||
October 31, 2023 | October 31, 2022 | |||||
Positive fair value | Negative fair value | Positive fair value | Negative fair value | |||
movement from | movement from | movement from | movement from | |||
using reasonably | using reasonably | using reasonably | using reasonably | |||
Level 3 | possible | possible | Level 3 | possible | possible | |
(Millions of Canadian dollars) | fair value | alternatives | alternatives | fair value | alternatives | alternatives |
Securities | ||||||
Trading | ||||||
Debt issued or guaranteed by: | ||||||
U.S. state, municipal and | ||||||
agencies | $ – | $ – | $ – | $ 4 | $ – | $ – |
Asset-backed securities | – | – | – | 2 | – | – |
Corporate debt and other debt | – | – | – | 7 | – | – |
Equities | 2,266 | 50 | (43) | 1,874 | 27 | (23) |
Investment | ||||||
Mortgage-backed securities | 29 | 4 | (4) | 28 | 4 | (4) |
Corporate debt and other debt | 149 | 11 | (10) | 151 | 12 | (10) |
Equities | 466 | 48 | (47) | 397 | 38 | (39) |
Loans | 1,859 | 33 | (37) | 1,692 | 60 | (62) |
Derivatives | 409 | 10 | (7) | 383 | 5 | (3) |
Other assets | 11 | – | – | 15 | – | – |
$ 5,189 | $ 156 | $ (148) | $ 4,553 | $ 146 | $ (141) | |
Deposits | $ (383) | $ 26 | $ (26) | $ (241) | $ 9 | $ (9) |
Derivatives | (1,555) | 59 | (66) | (2,106) | 55 | (57) |
Other | ||||||
Other liabilities | – | – | – | – | – | – |
$ (1,938) | $ 85 | $ (92) | $ (2,347) | $ 64 | $ (66) | |
Financial assets or | Sensitivity methodology |
liabilities | |
Asset-backed securities, | Sensitivities are determined based on adjusting, plus or minus one standard deviation, the |
corporate debt, government | bid-offer spreads or input prices if a sufficient number of prices are received, adjusting input |
debt, municipal bonds and | parameters such as credit spreads or using high and low vendor prices as reasonably possible |
loans | alternative assumptions. |
Private equities, hedge fund | Sensitivity of direct private equity investments is determined by (i) adjusting the discount rate |
investments and related | by 2% when the discounted cash flow method is used to determine fair value, (ii) adjusting the |
equity derivatives | price multiples based on the range of multiples of comparable companies when price-multiples- |
based models are used, or (iii) using an alternative valuation approach. The private equity fund, | |
hedge fund and related equity derivative NAVs are provided by the fund managers, and as a | |
result, there are no other reasonably possible alternative assumptions for these investments. | |
Interest rate derivatives | Sensitivities of interest rate and cross currency swaps are derived using plus or minus one |
standard deviation of the inputs, and an amount representing model and parameter uncertainty, | |
where applicable. | |
Equity derivatives | Sensitivity of the Level 3 position is determined by shifting the unobservable model inputs by |
plus or minus one standard deviation of the pricing service market data including volatility, | |
dividends or correlations, as applicable. | |
Bank funding and deposits | Sensitivities of deposits are calculated by shifting the funding curve by plus or minus certain |
basis points. | |
Structured notes | Sensitivities for interest-rate-linked and equity-linked structured notes are derived by adjusting |
inputs by plus or minus one standard deviation, and for other deposits, by estimating a | |
reasonable move in the funding curve by plus or minus certain basis points. |
| As at October 31, 2023 | ||||||
Fair value | Fair value may not approximate carrying value | |||||
approximates | Fair value measurements using | Total | ||||
(Millions of Canadian dollars) | carrying value (1) | Level 1 | Level 2 | Level 3 | Total | fair value |
Interest-bearing deposits with banks | $ 10,230 | $ – | $ – | $ – | $ – | $ 10,230 |
Amortized cost securities (2) | – | 34 | 83,633 | – | 83,667 | 83,667 |
Assets purchased under reverse | ||||||
repurchase agreements and | ||||||
securities borrowed | 39,528 | – | 14,794 | – | 14,794 | 54,322 |
Loans | ||||||
Retail | 70,606 | – | 466,962 | 4,912 | 471,874 | 542,480 |
Wholesale | 8,231 | – | 254,342 | 6,270 | 260,612 | 268,843 |
78,837 | – | 721,304 | 11,182 | 732,486 | 811,323 | |
Other assets | 67,400 | – | 914 | 223 | 1,137 | 68,537 |
195,995 | 34 | 820,645 | 11,405 | 832,084 | 1,028,079 | |
Deposits | ||||||
Personal | 252,779 | – | 159,669 | 438 | 160,107 | 412,886 |
Business and government | 385,727 | – | 218,761 | 772 | 219,533 | 605,260 |
Bank | 16,902 | – | 16,251 | 7 | 16,258 | 33,160 |
655,408 | – | 394,681 | 1,217 | 395,898 | 1,051,306 | |
Obligations related to assets sold | ||||||
under repurchase agreements and | ||||||
securities loaned | 36,559 | – | – | – | – | 36,559 |
Other liabilities | 76,982 | – | 1,856 | 13,564 | 15,420 | 92,402 |
Subordinated debentures | – | – | 11,213 | – | 11,213 | 11,213 |
$ 768,949 | $ – | $ 407,750 | $ 14,781 | $ 422,531 | $ 1,191,480 | |
| As at October 31, 2022 | ||||||
Fair value | Fair value may not approximate carrying value | |||||
approximates | Fair value measurements using | Total | ||||
(Millions of Canadian dollars) | carrying value (1) | Level 1 | Level 2 | Level 3 | Total | fair value |
Interest-bearing deposits with banks | $ 23,543 | $ – | $ – | $ – | $ – | $ 23,543 |
Amortized cost securities (2) | – | – | 70,073 | – | 70,073 | 70,073 |
Assets purchased under reverse | ||||||
repurchase agreements and | ||||||
securities borrowed | 42,224 | – | 10,956 | – | 10,956 | 53,180 |
Loans | ||||||
Retail | 70,162 | – | 446,809 | 4,457 | 451,266 | 521,428 |
Wholesale | 17,943 | – | 230,880 | 4,993 | 235,873 | 253,816 |
88,105 | – | 677,689 | 9,450 | 687,139 | 775,244 | |
Other assets | 72,198 | – | 716 | 170 | 886 | 73,084 |
226,070 | – | 759,434 | 9,620 | 769,054 | 995,124 | |
Deposits | ||||||
Personal | 271,414 | – | 108,549 | 433 | 108,982 | 380,396 |
Business and government | 406,045 | – | 198,265 | 792 | 199,057 | 605,102 |
Bank | 22,638 | – | 14,120 | – | 14,120 | 36,758 |
700,097 | – | 320,934 | 1,225 | 322,159 | 1,022,256 | |
Obligations related to assets sold | ||||||
under repurchase agreements and | ||||||
securities loaned | 25,112 | – | – | – | – | 25,112 |
Other liabilities | 77,801 | – | 1,554 | 10,805 | 12,359 | 90,160 |
Subordinated debentures | – | – | 9,608 | 60 | 9,668 | 9,668 |
$ 803,010 | $ – | $ 332,096 | $ 12,090 | $ 344,186 | $ 1,147,196 | |
| As at October 31, 2023 | |||||||
| Term to maturity (1) | |||||||
With no | |||||||
Within | 3 months | 1 year to | 5 years to | Over | specific | ||
(Millions of Canadian dollars) | 3 months | to 1 year | 5 years | 10 years | 10 years | maturity | Total |
Trading (2) | |||||||
Debt issued or guaranteed by: | |||||||
Canadian government | $ 9,867 | $ 17,244 | $ 8,687 | $ 2,932 | $ 6,915 | $ – | $ 45,645 |
U.S. federal, state, municipal and | |||||||
agencies | 15,507 | 8,136 | 15,864 | 4,375 | 8,806 | – | 52,688 |
Other OECD government | 566 | 1,117 | 815 | 1,040 | 1,094 | – | 4,632 |
Mortgage-backed securities | – | – | – | – | 2 | – | 2 |
Asset-backed securities | 452 | 151 | 234 | 307 | 101 | – | 1,245 |
Corporate debt and other debt | |||||||
Bankers’ acceptances | 143 | – | – | – | – | – | 143 |
Other (3) | 1,207 | 2,219 | 6,681 | 3,656 | 8,709 | – | 22,472 |
Equities | 63,324 | 63,324 | |||||
27,742 | 28,867 | 32,281 | 12,310 | 25,627 | 63,324 | 190,151 | |
Fair value through other | |||||||
comprehensive income (2) | |||||||
Debt issued or guaranteed by: | |||||||
Canadian government | |||||||
Federal | |||||||
Amortized cost | 2,479 | 1,247 | 1,726 | 640 | 517 | – | 6,609 |
Fair value | 2,479 | 1,242 | 1,707 | 515 | 316 | – | 6,259 |
Yield (4) | 4.5% | 3.2% | 2.6% | 1.2% | 3.4% | – | 3.4% |
Provincial and municipal | |||||||
Amortized cost | 469 | 8 | 1,159 | 52 | 1,708 | – | 3,396 |
Fair value | 469 | 8 | 1,158 | 52 | 1,061 | – | 2,748 |
Yield (4) | 4.9% | 3.7% | 2.8% | 4.5% | 4.4% | – | 3.8% |
U.S. federal, state, municipal and | |||||||
agencies | |||||||
Amortized cost | 846 | 8,595 | 33,044 | 16,355 | 16,486 | – | 75,326 |
Fair value | 856 | 8,572 | 33,050 | 16,193 | 14,624 | – | 73,295 |
Yield (4) | 7.4% | 2.1% | 2.7% | 4.0% | 3.6% | – | 3.2% |
Other OECD government | |||||||
Amortized cost | 160 | 1,009 | 5,030 | 1 | – | – | 6,200 |
Fair value | 160 | 1,009 | 5,022 | 1 | – | – | 6,192 |
Yield (4) | 6.3% | 4.0% | 3.0% | 4.6% | – | – | 3.3% |
Mortgage-backed securities | |||||||
Amortized cost | – | – | 32 | 28 | 2,702 | – | 2,762 |
Fair value | – | – | 31 | 25 | 2,645 | – | 2,701 |
Yield (4) | – | – | 7.5% | 6.7% | 6.8% | – | 6.8% |
Asset-backed securities | |||||||
Amortized cost | – | – | 16 | 7,542 | 1,194 | – | 8,752 |
Fair value | – | – | 17 | 7,503 | 1,186 | – | 8,706 |
Yield (4) | – | – | 6.4% | 6.9% | 7.0% | – | 6.9% |
Corporate debt and other debt | |||||||
Amortized cost | 4,928 | 1,759 | 18,798 | 2,248 | 41 | – | 27,774 |
Fair value | 4,928 | 1,755 | 18,761 | 2,243 | 36 | – | 27,723 |
Yield (4) | 3.9% | 4.2% | 3.9% | 5.4% | 4.7% | – | 4.1% |
Equities | |||||||
Cost | 493 | 493 | |||||
Fair value (5) | 842 | 842 | |||||
Amortized cost | 8,882 | 12,618 | 59,805 | 26,866 | 22,648 | 493 | 131,312 |
Fair value | 8,892 | 12,586 | 59,746 | 26,532 | 19,868 | 842 | 128,466 |
Amortized cost (2) | |||||||
Debt issued or guaranteed by: | |||||||
Canadian government | 997 | 1,931 | 17,448 | 6,468 | – | – | 26,844 |
Yield (4) | 2.8% | 3.0% | 2.1% | 2.0% | – | – | 2.2% |
U.S. federal, state, municipal and | |||||||
agencies | 424 | 1,427 | 14,536 | 5,156 | 23,025 | – | 44,568 |
Yield (4) | 5.0% | 4.1% | 3.3% | 2.9% | 2.5% | – | 2.9% |
Other OECD government | 375 | 723 | 4,362 | 66 | – | – | 5,526 |
Yield (4) | 2.0% | 0.8% | 2.9% | 1.1% | – | – | 2.5% |
Asset-backed securities | – | – | 424 | – | 1 | – | 425 |
Yield (4) | – | – | 4.9% | – | 1.4% | – | 4.9% |
Corporate debt and other debt | 838 | 1,443 | 11,256 | 190 | 23 | – | 13,750 |
Yield (4) | 2.3% | 2.9% | 3.4% | 3.1% | 5.6% | – | 3.3% |
Amortized cost, net of allowance | 2,634 | 5,524 | 48,026 | 11,880 | 23,049 | – | 91,113 |
Fair value | 2,627 | 5,447 | 46,258 | 10,276 | 19,059 | – | 83,667 |
| As at October 31, 2022 | |||||||
| Term to maturity (1) | |||||||
With no | |||||||
Within | 3 months | 1 year to | 5 years to | Over | specific | ||
(Millions of Canadian dollars) | 3 months | to 1 year | 5 years | 10 years | 10 years | maturity | Total |
Trading (2) | |||||||
Debt issued or guaranteed by: | |||||||
Canadian government | $ 2,255 | $ 14,181 | $ 6,907 | $ 2,706 | $ 6,011 | $ – | $ 32,060 |
U.S. federal, state, municipal and | |||||||
agencies | 7,151 | 10,107 | 7,043 | 4,507 | 8,020 | – | 36,828 |
Other OECD government | 1,343 | 233 | 606 | 241 | 2,354 | – | 4,777 |
Mortgage-backed securities | – | – | – | – | 2 | – | 2 |
Asset-backed securities | 779 | 49 | 67 | 207 | 208 | – | 1,310 |
Corporate debt and other debt | |||||||
Bankers’ acceptances | 252 | 3 | – | – | – | – | 255 |
Other (3) | 3,055 | 1,837 | 4,813 | 3,037 | 8,172 | – | 20,914 |
Equities | 52,059 | 52,059 | |||||
14,835 | 26,410 | 19,436 | 10,698 | 24,767 | 52,059 | 148,205 | |
Fair value through other comprehensive | |||||||
income (2) | |||||||
Debt issued or guaranteed by: | |||||||
Canadian government | |||||||
Federal | |||||||
Amortized cost | 780 | 1,010 | 1,024 | 745 | 522 | – | 4,081 |
Fair value | 778 | 1,009 | 1,012 | 635 | 347 | – | 3,781 |
Yield (4) | 2.3% | 2.3% | 2.8% | 1.6% | 3.1% | – | 2.4% |
Provincial and municipal | |||||||
Amortized cost | 237 | 215 | 616 | 56 | 1,561 | – | 2,685 |
Fair value | 237 | 216 | 616 | 56 | 999 | – | 2,124 |
Yield (4) | 2.0% | 2.7% | 2.0% | 3.8% | 4.1% | – | 3.0% |
U.S. federal, state, municipal and | |||||||
agencies | |||||||
Amortized cost | 802 | 2,613 | 13,586 | 9,104 | 19,929 | – | 46,034 |
Fair value | 802 | 2,615 | 13,554 | 9,061 | 18,326 | – | 44,358 |
Yield (4) | 4.9% | 0.4% | 1.9% | 3.4% | 3.0% | – | 2.6% |
Other OECD government | |||||||
Amortized cost | 1,105 | 642 | 3,406 | 1 | – | – | 5,154 |
Fair value | 1,105 | 642 | 3,396 | 1 | – | – | 5,144 |
Yield (4) | 2.4% | 1.2% | 1.7% | 4.4% | – | – | 1.8% |
Mortgage-backed securities | |||||||
Amortized cost | – | – | – | 41 | 2,944 | – | 2,985 |
Fair value | – | – | – | 37 | 2,851 | – | 2,888 |
Yield (4) | – | – | – | 4.5% | 4.7% | – | 4.7% |
Asset-backed securities | |||||||
Amortized cost | – | – | 46 | 6,331 | 1,911 | – | 8,288 |
Fair value | – | – | 46 | 6,172 | 1,830 | – | 8,048 |
Yield (4) | – | – | 4.6% | 5.3% | 5.4% | – | 5.3% |
Corporate debt and other debt | |||||||
Amortized cost | 5,922 | 4,793 | 12,420 | 2,666 | 51 | – | 25,852 |
Fair value | 5,919 | 4,792 | 12,307 | 2,656 | 46 | – | 25,720 |
Yield (4) | 3.2% | 2.8% | 2.6% | 3.1% | 5.1% | – | 2.8% |
Equities | |||||||
Cost | 551 | 551 | |||||
Fair value (5) | 828 | 828 | |||||
Amortized cost | 8,846 | 9,273 | 31,098 | 18,944 | 26,918 | 551 | 95,630 |
Fair value | 8,841 | 9,274 | 30,931 | 18,618 | 24,399 | 828 | 92,891 |
Amortized cost (2) | |||||||
Debt issued or guaranteed by: | |||||||
Canadian government | 929 | 1,734 | 16,655 | 6,101 | – | – | 25,419 |
Yield (4) | 2.4% | 2.8% | 2.0% | 2.3% | – | – | 2.1% |
U.S. federal, state, municipal and | |||||||
agencies | 161 | 784 | 3,885 | 3,784 | 25,518 | – | 34,132 |
Yield (4) | 4.4% | 3.0% | 1.7% | 2.3% | 2.4% | – | 2.3% |
Other OECD government | 235 | 1,574 | 3,645 | 64 | – | – | 5,518 |
Yield (4) | 1.3% | 1.3% | 1.9% | 1.3% | – | – | 1.7% |
Asset-backed securities | – | – | 573 | 135 | 3 | – | 711 |
Yield (4) | – | – | 3.0% | 3.5% | 1.5% | – | 3.1% |
Corporate debt and other debt | 574 | 2,434 | 7,574 | 741 | 24 | – | 11,347 |
Yield (4) | 0.8% | 1.7% | 2.6% | 2.4% | 4.9% | – | 2.0% |
Amortized cost, net of allowance | 1,899 | 6,526 | 32,332 | 10,825 | 25,545 | – | 77,127 |
Fair value | 1,899 | 6,455 | 30,579 | 9,433 | 21,707 | – | 70,073 |
Total carrying value of securities | $ 25,575 | $ 42,210 | $ 82,699 | $ 40,141 | $ 74,711 | $ 52,887 | $ 318,223 |
| As at | ||||||||
| October 31, 2023 | October 31, 2022 | |||||||
Cost/ | Gross | Gross | Cost/ | Gross | Gross | |||
Amortized | unrealized | unrealized | Amortized | unrealized | unrealized | Fair | ||
(Millions of Canadian dollars) | cost | gains | losses | Fair value | cost | gains | losses | value |
Debt issued or guaranteed by: | ||||||||
Canadian government | ||||||||
Federal | $ 6,609 | $ 1 | $ (351) | $ 6,259 | $ 4,081 | $ 1 | $ (301) | $ 3,781 |
Provincial and municipal | 3,396 | 2 | (650) | 2,748 | 2,685 | 6 | (567) | 2,124 |
U.S. federal, state, municipal and | ||||||||
agencies | 75,326 | 343 | (2,374) | 73,295 | 46,034 | 343 | (2,019) | 44,358 |
Other OECD government | 6,200 | 1 | (9) | 6,192 | 5,154 | 7 | (17) | 5,144 |
Mortgage-backed securities | 2,762 | – | (61) | 2,701 | 2,985 | 1 | (98) | 2,888 |
Asset-backed securities | ||||||||
CDO | 8,308 | 3 | (46) | 8,265 | 7,741 | 3 | (220) | 7,524 |
Non-CDO securities | 444 | 2 | (5) | 441 | 547 | – | (23) | 524 |
Corporate debt and other debt | 27,774 | 44 | (95) | 27,723 | 25,852 | 51 | (183) | 25,720 |
Equities | 493 | 357 | (8) | 842 | 551 | 284 | (7) | 828 |
$ 131,312 | $ 753 | $ (3,599) | $ 128,466 | $ 95,630 | $ 696 | $ (3,435) | $ 92,891 | |
| For the year ended | |||||||||
| October 31, 2023 | October 31, 2022 | ||||||||
| Performing | Impaired | Performing | Impaired | ||||||
(Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 (2) | Total | Stage 1 | Stage 2 | Stage 3 (2) | Total | |
Balance at beginning of period | $ 3 | $ 1 | $ (23) | $ (19) | $ 2 | $ 1 | $ (12) | $ (9) | |
Provision for credit losses | |||||||||
Transfers to stage 1 | 1 | (1) | – | – | 1 | (1) | – | – | |
Transfers to stage 2 | – | – | – | – | – | – | – | – | |
Transfers to stage 3 | – | – | – | – | – | – | – | – | |
Purchases | 7 | – | – | 7 | 3 | – | – | 3 | |
Sales and maturities | (2) | – | – | (2) | (1) | – | – | (1) | |
Changes in risk, parameters and | |||||||||
exposures | (5) | – | (17) | (22) | (2) | 1 | (10) | (11) | |
Exchange rate and other | – | – | 3 | 3 | – | – | (1) | (1) | |
Balance at end of period | $ | 4 $ | – | $ (37) | $ (33) | $ 3 | $ 1 | $ (23) | $ (19) |
| For the year ended | ||||||||||
| October 31, 2023 | October 31, 2022 | |||||||||
| Performing | Impaired | Performing | Impaired | |||||||
(Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ||
Balance at beginning of period | $ 8 | $ 14 | $ – | $ 22 | $ 5 $ | 18 $ | – | $ 23 | ||
Provision for credit losses | ||||||||||
Transfers to stage 1 | – | – | – | – | – | – | – | – | ||
Transfers to stage 2 | – | – | – | – | – | – | – | – | ||
Transfers to stage 3 | – | – | – | – | – | – | – | – | ||
Purchases | 10 | – | – | 10 | 11 | – | – | 11 | ||
Sales and maturities | (1) | – | – | (1) | (1) | – | – | (1) | ||
Changes in risk, parameters and | ||||||||||
exposures | (9) | – | – | (9) | (7) | (6) | – | (13) | ||
Exchange rate and other | – | 1 | – | 1 | – | 2 | – | 2 | ||
Balance at end of period | $ 8 | $ 15 | $ – | $ 23 | $ 8 | $ 14 | $ – | $ 22 | ||
| As at | ||||||||||||
| October 31, 2023 | October 31, 2022 | |||||||||||
Performing | Impaired | Performing | Impaired | |||||||||
(Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 (1) | Total | Stage 1 | Stage 2 | Stage 3 (1) | Total | ||||
Investment securities | ||||||||||||
Securities at FVOCI | ||||||||||||
Investment grade | $ 126,732 | $ 1 | $ – | $ 126,733 | $ 91,177 | $ 56 | $ – | $ 91,233 | ||||
Non-investment grade | 742 | – | – | 742 | 680 | – | – | 680 | ||||
Impaired | – | – | 149 | 149 | – | – | 150 | 150 | ||||
| 127,474 | 1 | 149 | 127,624 | 91,857 | 56 | 150 | 92,063 | |||||
Items not subject to impairment (2) | 842 | 828 | ||||||||||
$ 128,466 | $ 92,891 | |||||||||||
Securities at amortized cost | ||||||||||||
Investment grade | $ 89,947 $ | – | $ – | $ 89,947 | $ 76,035 | $ – | $ – | $ 76,035 | ||||
Non-investment grade | 990 | 199 | – | 1,189 | 898 | 216 | – | 1,114 | ||||
Impaired | – | – | – | – | – | – | – | – | ||||
| 90,937 | 199 | – | 91,136 | 76,933 | 216 | – | 77,149 | |||||
Allowance for credit losses | 8 | 15 | – | 23 | 8 | 14 | – | 22 | ||||
$ 90,929 | $ 184 | $ – | $ 91,113 | $ 76,925 | $ 202 | $ – | $ 77,127 | |||||
| As at October 31, 2023 | ||||||
United | Other | Allowance for | Total net | |||
(Millions of Canadian dollars) | Canada | States | International | Total | loan losses (1) | of allowance |
Retail (2) | ||||||
Residential mortgages | $ 397,605 | $ 33,683 | $ 3,213 | $ 434,501 | $ (481) | $ 434,020 |
Personal | 79,705 | 15,751 | 3,278 | 98,734 | (1,145) | 97,589 |
Credit cards (3) | 22,140 | 624 | 271 | 23,035 | (1,013) | 22,022 |
Small business (4) | 13,681 | – | – | 13,681 | (180) | 13,501 |
Wholesale (2), (5) | 121,762 | 119,067 | 46,997 | 287,826 | (2,185) | 285,641 |
Total loans | $ 634,893 | $ 169,125 | $ 53,759 | $ 857,777 | $ (5,004) | $ 852,773 |
Undrawn loan commitments – Retail | 277,863 | 5,054 | 3,173 | 286,090 | (152) | |
Undrawn loan commitments – Wholesale | 128,967 | 247,881 | 84,633 | 461,481 | (136) | |
| As at October 31, 2022 |
||||||
United |
Other |
Allowance for |
Total net |
|||
(Millions of Canadian dollars) |
Canada |
States |
International |
Total |
loan losses (1) |
of allowance |
Retail (2) |
||||||
Residential mortgages |
$ 383,797 |
$ 31,956 |
$ 3,043 |
$ 418,796 |
$ (432) |
$ 418,364 |
Personal |
79,422 |
14,888 |
3,399 |
97,709 |
(856) |
96,853 |
Credit cards (3) |
19,778 |
558 |
241 |
20,577 |
(849) |
19,728 |
Small business (4) |
12,669 |
– |
– |
12,669 |
(181) |
12,488 |
Wholesale (2), (5) |
108,916 |
114,795 |
50,256 |
273,967 |
(1,435) |
272,532 |
Total loans |
$ 604,582 |
$ 162,197 |
$ 56,939 |
$ 823,718 |
$ (3,753) |
$ 819,965 |
Undrawn loan commitments – Retail |
258,115 |
4,630 |
2,212 |
264,957 |
(243) |
|
Undrawn loan commitments – Wholesale |
118,928 |
225,113 |
81,194 |
425,235 |
(135) |
|
| As at October 31, 2023 |
||||||||
| Maturity term (1) |
Rate sensitivity |
|||||||
Under |
1 to 5 |
Over 5 |
Fixed |
Non-rate- |
||||
(Millions of Canadian dollars) |
1 year (2) |
years |
years |
Total |
Floating |
Rate |
sensitive |
Total |
Retail |
$ 276,720 |
$ 249,210 |
$ 44,021 |
$ 569,951 |
$ 183,604 |
$ 378,656 |
$ 7,691 |
$ 569,951 |
Wholesale |
236,126 |
39,358 |
12,342 |
287,826 |
53,655 |
232,024 |
2,147 |
287,826 |
Total loans |
$ 512,846 |
$ 288,568 |
$ 56,363 |
$ 857,777 |
$ 237,259 |
$ 610,680 |
$ 9,838 |
$ 857,777 |
Allowance for loan losses |
(5,004) |
(5,004) |
||||||
Total loans net of allowance for loan losses |
$ 852,773 |
$ 852,773 |
||||||
| As at October 31, 2022 |
||||||||
| Maturity term (1) |
Rate sensitivity |
|||||||
Under 1 |
1 to 5 |
Over 5 |
Fixed |
Non-rate- |
||||
(Millions of Canadian dollars) |
year (2) |
years |
years |
Total |
Floating |
Rate |
sensitive |
Total |
Retail |
$ 277,302 |
$ 226,793 |
$ 45,656 |
$ 549,751 |
$ 199,414 |
$ 342,087 |
$ 8,250 |
$ 549,751 |
Wholesale |
226,813 |
35,802 |
11,352 |
273,967 |
46,660 |
225,123 |
2,184 |
273,967 |
Total loans |
$ 504,115 |
$ 262,595 |
$ 57,008 |
$ 823,718 |
$ 246,074 |
$ 567,210 |
$ 10,434 |
$ 823,718 |
Allowance for loan losses |
(3,753) |
(3,753) |
||||||
Total loans net of allowance for loan losses |
$ 819,965 |
$ 819,965 |
||||||
| For the year ended |
||||||||||
| October 31, 2023 |
October 31, 2022 |
|||||||||
Balance at |
Provision |
Exchange |
Balance |
Balance at |
Provision |
Exchange |
Balance |
|||
beginning |
for credit |
Net |
rate and |
at end |
beginning |
for credit |
Net |
rate and |
at end |
|
(Millions of Canadian dollars) |
of period |
losses |
write-offs (1) |
other |
of period |
of period |
losses |
write-offs (1) |
other |
of period |
Retail |
||||||||||
Residential mortgages |
$ 432 |
$ 74 |
$ (17) |
$ (8) |
$ 481 |
$ 416 |
$ 27 |
$ (24) |
$ 13 |
$ 432 |
Personal |
1,043 |
593 |
(404) |
(4) |
1,228 |
1,079 |
211 |
(248) |
1 |
1,043 |
Credit cards |
893 |
636 |
(460) |
– |
1,069 |
875 |
348 |
(332) |
2 |
893 |
Small business |
194 |
43 |
(39) |
(4) |
194 |
177 |
31 |
(23) |
9 |
194 |
Wholesale |
1,574 |
1,145 |
(293) |
(100) |
2,326 |
1,797 |
(90) |
(136) |
3 |
1,574 |
Customers’ liability under |
||||||||||
acceptances |
45 |
5 |
– |
– |
50 |
75 |
(30) |
– |
– |
45 |
$ 4,181 |
$ 2,496 |
$ (1,213) |
$ (116) |
$ 5,348 |
$ 4,419 |
$ 497 |
$ (763) |
$ 28 |
$ 4,181 |
|
Presented as: |
||||||||||
Allowance for loan losses |
$ 3,753 |
$ 5,004 |
$ 4,089 |
$ 3,753 |
||||||
Other liabilities – Provisions |
378 |
288 |
241 |
378 |
||||||
Customers’ liability under |
||||||||||
acceptances |
45 |
50 |
75 |
45 |
||||||
Other components of equity |
5 |
6 |
14 |
5 |
||||||
| For the year ended | ||||||||
| October 31, 2023 | October 31, 2022 | |||||||
Performing | Impaired | Performing | Impaired | |||||
(Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
Residential mortgages | ||||||||
Balance at beginning of period | $ 235 | $ 65 | $ 132 | $ 432 | $ 186 | $ 92 | $ 138 | $ 416 |
Provision for credit losses | ||||||||
Model changes | – | – | – | – | (21) | 10 | – | (11) |
Transfers to stage 1 | 95 | (95) | – | – | 113 | (98) | (15) | – |
Transfers to stage 2 | (26) | 38 | (12) | – | (14) | 23 | (9) | – |
Transfers to stage 3 | (2) | (13) | 15 | – | (2) | (25) | 27 | – |
Originations | 89 | – | – | 89 | 159 | – | – | 159 |
Maturities | (17) | (9) | – | (26) | (23) | (9) | – | (32) |
Changes in risk, parameters and | ||||||||
exposures | (152) | 103 | 60 | 11 | (167) | 68 | 10 | (89) |
Write-offs | – | – | (30) | (30) | – | – | (38) | (38) |
Recoveries | – | – | 13 | 13 | – | – | 14 | 14 |
Exchange rate and other | 1 | 1 | (10) | (8) | 4 | 4 | 5 | 13 |
Balance at end of period | $ 223 | $ 90 | $ 168 | $ 481 | $ 235 | $ 65 | $ 132 | $ 432 |
Personal | ||||||||
Balance at beginning of period | $ 285 | $ 661 | $ 97 | $ 1,043 | $ 422 | $ 569 | $ 88 | $ 1,079 |
Provision for credit losses | ||||||||
Model changes | – | – | – | – | (3) | – | – | (3) |
Transfers to stage 1 | 696 | (695) | (1) | – | 609 | (607) | (2) | – |
Transfers to stage 2 | (88) | 90 | (2) | – | (120) | 121 | (1) | – |
Transfers to stage 3 | (1) | (57) | 58 | – | (2) | (47) | 49 | – |
Originations | 103 | – | – | 103 | 106 | – | – | 106 |
Maturities | (45) | (112) | – | (157) | (70) | (99) | – | (169) |
Changes in risk, parameters and | ||||||||
exposures | (671) | 906 | 412 | 647 | (660) | 724 | 213 | 277 |
Write-offs | – | – | (518) | (518) | – | – | (374) | (374) |
Recoveries | – | – | 114 | 114 | – | – | 126 | 126 |
Exchange rate and other | 1 | – | (5) | (4) | 3 | – | (2) | 1 |
Balance at end of period | $ 280 | $ 793 | $ 155 | $ 1,228 | $ 285 | $ 661 | $ 97 | $ 1,043 |
Credit cards | ||||||||
Balance at beginning of period | $ 177 | $ 716 | $ – | $ 893 | $ 233 | $ 642 | $ – | $ 875 |
Provision for credit losses | ||||||||
Model changes | – | – | – | – | (2) | – | – | (2) |
Transfers to stage 1 | 539 | (539) | – | – | 495 | (495) | – | – |
Transfers to stage 2 | (101) | 101 | – | – | (95) | 95 | – | – |
Transfers to stage 3 | (2) | (394) | 396 | – | (2) | (325) | 327 | – |
Originations | 13 | – | – | 13 | 10 | – | – | 10 |
Maturities | (6) | (33) | – | (39) | (5) | (29) | – | (34) |
Changes in risk, parameters and | ||||||||
exposures | (417) | 1,015 | 64 | 662 | (458) | 826 | 6 | 374 |
Write-offs | – | – | (650) | (650) | – | – | (503) | (503) |
Recoveries | – | – | 190 | 190 | – | – | 171 | 171 |
Exchange rate and other | – | – | – | – | 1 | 2 | (1) | 2 |
Balance at end of period | $ 203 | $ 866 | $ – | $ 1,069 | $ 177 | $ 716 | $ – | $ 893 |
Small business | ||||||||
Balance at beginning of period | $ 73 | $ 73 | $ 48 | $ 194 | $ 88 | $ 55 | $ 34 | $ 177 |
Provision for credit losses | ||||||||
Model changes | – | – | – | – | – | – | – | – |
Transfers to stage 1 | 39 | (39) | – | – | 27 | (27) | – | – |
Transfers to stage 2 | (14) | 14 | – | – | (17) | 17 | – | – |
Transfers to stage 3 | (1) | (10) | 11 | – | (1) | (4) | 5 | – |
Originations | 36 | – | – | 36 | 32 | – | – | 32 |
Maturities | (18) | (21) | – | (39) | (22) | (24) | – | (46) |
Changes in risk, parameters and | ||||||||
exposures | (48) | 44 | 50 | 46 | (43) | 50 | 38 | 45 |
Write-offs | – | – | (50) | (50) | – | – | (32) | (32) |
Recoveries | – | – | 11 | 11 | – | – | 9 | 9 |
Exchange rate and other | 3 | 5 | (12) | (4) | 9 | 6 | (6) | 9 |
Balance at end of period | $ 70 | $ 66 | $ 58 | $ 194 | $ 73 | $ 73 | $ 48 | $ 194 |
Wholesale | ||||||||
Balance at beginning of period | $ 597 | $ 585 | $ 392 | $ 1,574 | $ 566 | $ 794 | $ 437 | $ 1,797 |
Provision for credit losses | ||||||||
Model changes | – | – | – | – | (14) | (3) | – | (17) |
Transfers to stage 1 | 216 | (215) | (1) | – | 415 | (411) | (4) | – |
Transfers to stage 2 | (87) | 89 | (2) | – | (78) | 80 | (2) | – |
Transfers to stage 3 | (10) | (60) | 70 | – | (3) | (62) | 65 | – |
Originations | 651 | – | – | 651 | 641 | – | – | 641 |
Maturities | (448) | (270) | – | (718) | (439) | (345) | – | (784) |
Changes in risk, parameters and | ||||||||
exposures | (153) | 647 | 718 | 1,212 | (504) | 503 | 71 | 70 |
Write-offs | – | – | (324) | (324) | – | – | (202) | (202) |
Recoveries | – | – | 31 | 31 | – | – | 66 | 66 |
Exchange rate and other | 8 | 9 | (117) | (100) | 13 | 29 | (39) | 3 |
Balance at end of period | $ 774 | $ 785 | $ 767 | $ 2,326 | $ 597 | $ 585 | $ 392 | $ 1,574 |
| As at |
||||||
| October 31, 2023 |
October 31, 2022 |
|||||
ACL – All performing |
Impact of |
Stage 1 and 2 |
ACL – All performing |
Impact of |
Stage 1 and 2 |
|
(Millions of Canadian dollars) |
loans in Stage 1 |
staging |
ACL |
loans in Stage 1 |
staging |
ACL |
Performing loans (1) |
$ 2,893 |
$ 1,257 |
$ 4,150 |
$ 2,373 |
$ 1,094 |
$ 3,467 |
| As at | ||||||||||
| October 31, 2023 | October 31, 2022 | |||||||||
(Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 (1) | Total | Stage 1 | Stage 2 | Stage 3 (1) | Total | ||
Retail | ||||||||||
Loans outstanding – Residential | ||||||||||
mortgages | ||||||||||
Low risk | $ 349,001 | $ 1,630 | $ – | $ 350,631 | $ 340,716 | $ 2,573 | $ – | $ 343,289 | ||
Medium risk | 19,126 | 1,610 | – | 20,736 | 15,035 | 1,932 | – | 16,967 | ||
High risk | 1,582 | 4,927 | – | 6,509 | 1,188 | 3,125 | – | 4,313 | ||
Not rated (2) | 54,247 | 1,220 | – | 55,467 | 51,915 | 1,304 | – | 53,219 | ||
Impaired | – | – | 682 | 682 | – | – | 560 | 560 | ||
423,956 | 9,387 | 682 | 434,025 | 408,854 | 8,934 | 560 | 418,348 | |||
Items not subject to impairment (3) | 476 | 448 | ||||||||
Total | $ 434,501 | $ 418,796 | ||||||||
Loans outstanding – Personal | ||||||||||
Low risk | $ 75,572 | $ 1,676 | $ – | $ 77,248 | $ 73,339 | $ 2,575 | $ – | $ 75,914 | ||
Medium risk | 5,587 | 2,915 | – | 8,502 | 5,482 | 3,780 | – | 9,262 | ||
High risk | 477 | 2,088 | – | 2,565 | 836 | 1,660 | – | 2,496 | ||
Not rated (2) | 9,982 | 157 | – | 10,139 | 9,733 | 104 | – | 9,837 | ||
Impaired | – | – | 280 | 280 | – | – | 200 | 200 | ||
Total | $ 91,618 | $ 6,836 | $ 280 | $ 98,734 | $ 89,390 | $ 8,119 | $ 200 | $ 97,709 | ||
Loans outstanding – Credit cards | ||||||||||
Low risk | $ 16,331 | $ 135 | $ – | $ 16,466 | $ 15,088 | $ 83 | $ – | $ 15,171 | ||
Medium risk | 1,771 | 2,132 | – | 3,903 | 1,418 | 1,911 | – | 3,329 | ||
High risk | 41 | 1,734 | – | 1,775 | 39 | 1,255 | – | 1,294 | ||
Not rated (2) | 856 | 35 | – | 891 | 751 | 32 | – | 783 | ||
Total | $ 18,999 | $ 4,036 | $ – | $ 23,035 | $ 17,296 | $ 3,281 | $ – | $ 20,577 | ||
Loans outstanding – Small business | ||||||||||
Low risk | $ 8,641 | $ 920 | $ – | $ 9,561 | $ 8,571 | $ 838 | $ – | $ 9,409 | ||
Medium risk | 2,238 | 936 | – | 3,174 | 1,512 | 1,130 | – | 2,642 | ||
High risk | 99 | 592 | – | 691 | 102 | 375 | – | 477 | ||
Not rated (2) | 11 | – | – | 11 | 3 | – | – | 3 | ||
Impaired | – | – | 244 | 244 | – | – | 138 | 138 | ||
Total | $ 10,989 | $ 2,448 | $ 244 | $ 13,681 | $ 10,188 | $ 2,343 | $ 138 | $ 12,669 | ||
Undrawn loan commitments – Retail | ||||||||||
Low risk | $ 266,209 | $ 610 | $ – | $ 266,819 | $ 247,620 | $ 1,041 | $ – | $ 248,661 | ||
Medium risk | 10,759 | 298 | – | 11,057 | 9,021 | 246 | – | 9,267 | ||
High risk | 956 | 434 | – | 1,390 | 876 | 367 | – | 1,243 | ||
Not rated (2) | 6,686 | 138 | – | 6,824 | 5,668 | 118 | – | 5,786 | ||
Total | $ 284,610 | $ 1,480 | $ – | $ 286,090 | $ 263,185 | $ 1,772 | $ – | $ 264,957 | ||
Wholesale – Loans outstanding | ||||||||||
Investment grade | $ 89,037 | $ 416 | $ – | $ 89,453 | $ 88,513 | $ 202 | $ – | $ 88,715 | ||
Non-investment grade | 156,211 | 19,210 | – | 175,421 | 145,908 | 15,758 | – | 161,666 | ||
Not rated (2) | 10,968 | 238 | – | 11,206 | 11,789 | 360 | – | 12,149 | ||
Impaired | – | – | 2,498 | 2,498 | – | – | 1,301 | 1,301 | ||
Items not subject to impairment (3) | 9,248 | 10,136 | ||||||||
Total | $ 287,826 | $ 273,967 | ||||||||
Undrawn loan commitments – | ||||||||||
Wholesale | ||||||||||
Investment grade | $ 312,178 | $ 186 | $ – | $ 312,364 | $ 284,481 | $ 179 | $ – | $ 284,660 | ||
Non-investment grade | 130,994 | 13,947 | – | 144,941 | 126,225 | 10,657 | – | 136,882 | ||
Not rated (2) | 4,176 | – | – | 4,176 | 3,692 | 1 | – | 3,693 | ||
Total | $ 447,348 | $ 14,133 | $ – | $ 461,481 | $ 414,398 | $ 10,837 | $ – | $ 425,235 | ||
As at | ||||||||||
October 31, 2023 | October 31, 2022 | |||||||||
90 days | 90 days | |||||||||
(Millions of Canadian dollars) | 30 to 89 days | and greater | Total | 30 to 89 days | and greater | Total | ||||
Retail | $ 1,840 | $ 208 | $ 2,048 | $ 1,328 | $ 168 | $ 1,496 | ||||
Wholesale | 1,823 | 49 | 1,872 | 1,279 | 2 | 1,281 | ||||
$ 3,663 | $ 257 | $ 3,920 | $ 2,607 | $ 170 | $ 2,777 | |||||
| As at | ||||||||||||
| October 31, 2023 | October 31, 2022 | |||||||||||
Canadian | Securities | Canadian | Securities | |||||||||
residential | sold under | residential | sold under | |||||||||
mortgage | repurchase | Securities | mortgage | repurchase | Securities | |||||||
(Millions of Canadian dollars) | loans (1), (2) | agreements (3) | loaned (3) | Total | loans (1), (2) | agreements (3) | loaned (3) | Total | ||||
Carrying amount of transferred | ||||||||||||
assets that do not qualify for | ||||||||||||
derecognition | $ 28,312 | $ 313,558 | $ 21,680 | $ 363,550 | $ 32,812 | $ 258,615 | $ 15,332 | $ 306,759 | ||||
Carrying amount of associated | ||||||||||||
liabilities | 28,007 | 313,558 | 21,680 | 363,245 | 32,177 | 258,615 | 15,332 | 306,124 | ||||
Fair value of transferred assets | $ 26,472 | $ 313,558 | $ 21,680 | $ 361,710 | $ 31,174 | $ 258,615 | $ 15,332 | $ 305,121 | ||||
Fair value of associated | ||||||||||||
liabilities | 26,780 | 313,558 | 21,680 | 362,018 | 30,900 | 258,615 | 15,332 | 304,847 | ||||
Fair value of net position | $ (308) | $ – | $ – | $ (308) | $ 274 | $ – | $ – | $ 274 | ||||
| As at October 31, 2023 | ||||||||||
| Non-RBC | ||||||||||
| managed | Third-party | |||||||||
| Multi-seller | Structured | investment | securitization | |||||||
(Millions of Canadian dollars) | conduits (1) | finance | funds | vehicles | Other | Total | ||||
On-balance sheet assets | ||||||||||
Securities | $ 4 | $ – | $ 2,411 | $ – | $ 743 | $ 3,158 | ||||
Loans | – | 5,790 | – | 8,451 | 2,403 | 16,644 | ||||
Derivatives | 2 | – | 26 | – | 91 | 119 | ||||
Other assets | – | – | – | – | 365 | 365 | ||||
$ 6 | $ 5,790 | $ 2,437 | $ 8,451 | $ 3,602 | $ 20,286 | |||||
On-balance sheet liabilities | ||||||||||
Deposits | $ – | $ – | $ – | $ – | $ 166 | $ 166 | ||||
Derivatives | 245 | – | 1 | – | – | 246 | ||||
Other liabilities | – | – | – | – | 7 | 7 | ||||
$ 245 | $ – | $ 1 | $ – | $ 173 | $ 419 | |||||
Maximum exposure to loss (2) | $ 54,715 | $ 10,580 | $ 3,068 | $ 14,863 | $ 5,595 | $ 88,821 | ||||
Total assets of unconsolidated structured entities | $ 53,641 | $ 31,037 | $ 440,924 | $ 81,028 | $ 461,919 | $ 1,068,549 | ||||
| As at October 31, 2022 | ||||||||||||
Non-RBC | ||||||||||||
managed | Third-party | |||||||||||
| Multi-seller | Structured | investment | securitization | |||||||||
(Millions of Canadian dollars) | conduits (1) | finance | funds | vehicles | Other | Total | ||||||
On-balance sheet assets | ||||||||||||
Securities | $ 255 | $ – | $ 3,089 | $ – | $ 595 | $ 3,939 | ||||||
Loans | – | 5,334 | – | 8,494 | 2,487 | 16,315 | ||||||
Derivatives | 25 | – | – | – | 100 | 125 | ||||||
Other assets | – | 6 | – | – | 568 | 574 | ||||||
$ 280 | $ 5,340 | $ 3,089 | $ 8,494 | $ 3,750 | $ 20,953 | |||||||
On-balance sheet liabilities | ||||||||||||
Deposits | $ – | $ – | $ – | $ – | $ – | $ – | ||||||
Derivatives | 171 | – | – | – | – | 171 | ||||||
Other liabilities | – | – | – | – | – | – | ||||||
$ 171 | $ – | $ – | $ – | $ – | $ 171 | |||||||
Maximum exposure to loss (2) | $ 48,260 | $ 8,658 | $ 3,758 | $ 14,339 | $ 5,523 | $ 80,538 | ||||||
Total assets of unconsolidated structured entities | $ 47,289 | $ 26,543 | $ 548,320 | $ 64,361 | $ 554,573 | $ 1,241,086 | ||||||
Notional amount of derivatives by term to maturity (absolute amounts) (1) | ||||||||||||
As at October 31, 2023 | ||||||||||||
Term to maturity | ||||||||||||
Within | 1 through | Over | Other than | |||||||||
(Millions of Canadian dollars) | 1 year | 5 years | 5 years | Total | Trading | Trading | ||||||
Over-the-counter contracts | ||||||||||||
Interest rate contracts | ||||||||||||
Forward rate agreements | $ 1,008,978 | $ 691,397 | $ 358 | $ 1,700,733 | $ 1,700,733 | $ – | ||||||
Swaps | 4,220,675 | 6,651,849 | 4,418,165 | 15,290,689 | 14,169,938 | 1,120,751 | ||||||
Options purchased | 162,845 | 420,341 | 166,275 | 749,461 | 749,257 | 204 | ||||||
Options written | 144,138 | 412,239 | 179,532 | 735,909 | 735,562 | 347 | ||||||
Foreign exchange contracts | ||||||||||||
Forward contracts | 2,336,565 | 106,069 | 4,082 | 2,446,716 | 2,363,796 | 82,920 | ||||||
Cross currency swaps | 30,098 | 88,625 | 74,538 | 193,261 | 189,100 | 4,161 | ||||||
Cross currency interest rate swaps | 972,658 | 2,055,058 | 1,141,295 | 4,169,011 | 4,107,125 | 61,886 | ||||||
Options purchased | 244,721 | 73,407 | 2,663 | 320,791 | 320,791 | – | ||||||
Options written | 254,534 | 71,039 | 2,305 | 327,878 | 327,878 | – | ||||||
Credit derivatives (2) | 11,709 | 108,637 | 114,463 | 234,809 | 234,066 | 743 | ||||||
Other contracts (3) | 261,528 | 140,225 | 13,088 | 414,841 | 401,373 | 13,468 | ||||||
Exchange-traded contracts | ||||||||||||
Interest rate contracts | ||||||||||||
Futures – long positions | 103,195 | 24,283 | 1 | 127,479 | 126,879 | 600 | ||||||
Futures – short positions | 99,792 | 54,817 | 1 | 154,610 | 154,445 | 165 | ||||||
Options purchased | 12,801 | 3 | – | 12,804 | 12,804 | – | ||||||
Options written | 11,206 | 1,468 | – | 12,674 | 12,674 | – | ||||||
Foreign exchange contracts | ||||||||||||
Futures – long positions | 124 | – | – | 124 | 124 | – | ||||||
Other contracts | 571,970 | 154,677 | 4,586 | 731,233 | 731,233 | – | ||||||
$ 10,447,537 | $ 11,054,134 | $ 6,121,352 | $ 27,623,023 | $ 26,337,778 | $ 1,285,245 | |||||||
As at October 31, 2022 | ||||||
Term to maturity | ||||||
Within | 1 through | Over | Other than | |||
(Millions of Canadian dollars) | 1 year | 5 years | 5 years | Total | Trading | Trading |
Over-the-counter contracts | ||||||
Interest rate contracts | ||||||
Forward rate agreements | $ 763,398 | $ 44,188 | $ 353 | $ 807,939 | $ 806,576 | $ 1,363 |
Swaps | 4,994,006 | 6,934,996 | 4,781,148 | 16,710,150 | 16,001,414 | 708,736 |
Options purchased | 100,504 | 577,780 | 151,084 | 829,368 | 829,368 | – |
Options written | 108,770 | 556,652 | 182,841 | 848,263 | 848,263 | – |
Foreign exchange contracts | ||||||
Forward contracts | 2,187,124 | 86,136 | 2,648 | 2,275,908 | 2,230,901 | 45,007 |
Cross currency swaps | 87,942 | 67,345 | 82,659 | 237,946 | 233,617 | 4,329 |
Cross currency interest rate swaps | 518,244 | 1,572,490 | 879,541 | 2,970,275 | 2,918,063 | 52,212 |
Options purchased | 58,075 | 18,061 | 3,199 | 79,335 | 79,335 | – |
Options written | 62,266 | 16,623 | 3,274 | 82,163 | 82,163 | – |
Credit derivatives (2) | 1,143 | 35,621 | 6,751 | 43,515 | 42,785 | 730 |
Other contracts (3) | 228,709 | 93,431 | 19,392 | 341,532 | 327,860 | 13,672 |
Exchange-traded contracts | ||||||
Interest rate contracts | ||||||
Futures – long positions | 148,032 | 50,869 | – | 198,901 | 197,251 | 1,650 |
Futures – short positions | 233,941 | 98,763 | 65 | 332,769 | 332,320 | 449 |
Options purchased | 56,353 | 12,173 | – | 68,526 | 68,526 | – |
Options written | 16,394 | 6,168 | – | 22,562 | 22,562 | – |
Foreign exchange contracts | ||||||
Futures – long positions | 164 | – | – | 164 | 164 | – |
Other contracts | 539,103 | 89,147 | 2,094 | 630,344 | 630,344 | – |
$ 10,104,168 | $ 10,260,443 | $ 6,115,049 | $ 26,479,660 | $ 25,651,512 | $ 828,148 | |
Fair value of derivative instruments (1) | ||||||
As at | ||||||
October 31, 2023 | October 31, 2022 | |||||
(Millions of Canadian dollars) | Positive | Negative | Positive | Negative | ||
Held or issued for trading purposes | ||||||
Interest rate contracts | ||||||
Forward rate agreements | $ 76 | $ 24 | $ 77 | $ 25 | ||
Swaps | 26,320 | 22,965 | 25,690 | 21,608 | ||
Options purchased | 11,230 | – | 12,056 | – | ||
Options written | – | 11,776 | – | 12,201 | ||
37,626 | 34,765 | 37,823 | 33,834 | |||
Foreign exchange contracts | ||||||
Forward contracts | 22,972 | 22,655 | 37,734 | 37,631 | ||
Cross currency swaps | 7,370 | 5,815 | 8,680 | 9,087 | ||
Cross currency interest rate swaps | 55,268 | 46,550 | 49,758 | 38,230 | ||
Options purchased | 2,623 | – | 2,623 | – | ||
Options written | – | 1,790 | – | 2,571 | ||
88,233 | 76,810 | 98,795 | 87,519 | |||
Credit derivatives | 175 | 176 | 388 | 125 | ||
Other contracts | 16,319 | 20,865 | 18,474 | 21,084 | ||
142,353 | 132,616 | 155,480 | 142,562 | |||
Held or issued for other-than-trading purposes | ||||||
Interest rate contracts | ||||||
Swaps | 1,907 | 7,436 | 2,244 | 6,880 | ||
1,907 | 7,436 | 2,244 | 6,880 | |||
Foreign exchange contracts | ||||||
Forward contracts | 860 | 509 | 268 | 237 | ||
Cross currency swaps | – | – | – | 22 | ||
Cross currency interest rate swaps | 555 | 4,484 | 374 | 6,677 | ||
1,415 | 4,993 | 642 | 6,936 | |||
Credit derivatives | 49 | – | – | – | ||
Other contracts | 71 | 109 | 313 | 273 | ||
3,442 | 12,538 | 3,199 | 14,089 | |||
Total gross fair values before: | 145,795 | 145,154 | 158,679 | 156,651 | ||
Valuation adjustments determined on a pooled basis | (1,801) | (981) | (2,055) | (975) | ||
Impact of netting agreements that qualify for balance sheet offset | (1,544) | (1,544) | (2,185) | (2,185) | ||
$ 142,450 | $ 142,629 | $ 154,439 | $ 153,491 | |||
| As at | ||||||||
| October 31, 2023 | October 31, 2022 | |||||||
Less than | 1 through | Over | Less than | 1 through | Over | |||
(Millions of Canadian dollars) | 1 year | 5 years | 5 years | Total | 1 year | 5 years | 5 years | Total |
Derivative assets | $ 46,148 | 52,165 | 44,137 | $ 142,450 | $ 56,050 | 56,792 | 41,597 | $ 154,439 |
Derivative liabilities | 47,707 | 51,690 | 43,232 | 142,629 | 58,504 | 54,361 | 40,626 | 153,491 |
| As at | |||
October 31, 2023 | October 31, 2022 | ||
Notional/Principal | Notional/Principal | ||
(Millions of Canadian dollars) | amounts | amounts | |
Interest rate contracts | |||
USD LIBOR | $ – | $ 40,208 | |
CDOR | 115,048 | 114,159 | |
Total Return Swaps | |||
CDOR | 736 | 801 | |
Non-derivative instruments | |||
USD LIBOR | – | 237 | |
$ 115,784 | $ 155,405 | ||
As at | ||||||
October 31, 2023 | October 31, 2022 | |||||
Credit | Credit | |||||
Replacement | equivalent | Risk-weighted | Replacement | equivalent | Risk-weighted | |
(Millions of Canadian dollars) | cost | amount | equivalent (2) | cost | amount | equivalent (2) |
Over-the-counter contracts | ||||||
Interest rate contracts | ||||||
Forward rate agreements | $ 58 | $ 94 | $ 6 | $ 46 | $ 76 | $ 5 |
Swaps | 9,613 | 24,448 | 3,721 | 9,699 | 21,698 | 5,187 |
Options purchased | 610 | 1,547 | 353 | 108 | 426 | 119 |
Options written | 123 | 564 | 152 | 15 | 543 | 164 |
Foreign exchange contracts | ||||||
Forward contracts | 5,655 | 27,862 | 5,611 | 8,772 | 29,565 | 5,940 |
Swaps | 4,261 | 21,483 | 4,274 | 6,072 | 22,188 | 4,556 |
Options purchased | 841 | 1,742 | 383 | 536 | 1,111 | 340 |
Options written | 95 | 441 | 109 | 28 | 313 | 86 |
Credit derivatives | 356 | 1,834 | 219 | 299 | 766 | 114 |
Other contracts | 1,933 | 16,002 | 4,929 | 5,196 | 20,457 | 7,520 |
Exchange-traded contracts | 7,186 | 16,191 | 324 | 11,098 | 19,870 | 397 |
$ 30,731 | $ 112,208 | $ 20,081 | $ 41,869 | $ 117,013 | $ 24,428 | |
As at October 31, 2023 | |||||||||
Risk rating (1) | Counterparty type (2) | ||||||||
OECD | |||||||||
(Millions of Canadian dollars) | AAA, AA | A | BBB | BB or lower | Total | Banks | governments | Other | Total |
Gross positive fair values | $ 36,224 | $ 70,010 | $ 28,956 | $ 10,605 | $ 145,795 | $ 69,841 | $ 20,268 | $ 55,686 | $ 145,795 |
Impact of master netting agreements and | |||||||||
applicable margins | 24,025 | 60,556 | 22,765 | 7,718 | 115,064 | 68,151 | 20,237 | 26,676 | 115,064 |
Replacement cost (after netting | |||||||||
agreements) | $ 12,199 | $ 9,454 | $ 6,191 | $ 2,887 | $ 30,731 | $ 1,690 | $ 31 | $ 29,010 | $ 30,731 |
As at October 31, 2022 | |||||||||
Risk rating (1) | Counterparty type (2) | ||||||||
OECD | |||||||||
(Millions of Canadian dollars) | AAA, AA | A | BBB | BB or lower | Total | Banks | governments | Other | Total |
Gross positive fair values | $ 39,001 | $ 72,983 | $ 29,690 | $ 17,005 | $ 158,679 | $ 73,616 | $ 22,727 | $ 62,336 | $ 158,679 |
Impact of master netting agreements and | |||||||||
applicable margins | 21,552 | 62,614 | 21,818 | 10,826 | 116,810 | 71,582 | 22,597 | 22,631 | 116,810 |
Replacement cost (after netting | |||||||||
agreements) | $ 17,449 | $ 10,369 | $ 7,872 | $ 6,179 | $ 41,869 | $ 2,034 | $ 130 | $ 39,705 | $ 41,869 |
| As at | ||||||||
| October 31, 2023 | October 31, 2022 | |||||||
Designated as hedging instruments | Designated as hedging instruments | |||||||
| in hedging relationships | Not designated | in hedging relationships | Not designated | |||||
Net | in a hedging | Net | in a hedging | |||||
(Millions of Canadian dollars) | Fair value | Cash flow | investment | relationship | Fair value | Cash flow | investment | relationship |
Assets | ||||||||
Derivative instruments | $ 156 | $ 19 | $ 13 | $ 142,262 | $ 247 | $ 57 | $ 36 | $ 154,099 |
Liabilities | ||||||||
Derivative instruments | 50 | 100 | 409 | 142,070 | 27 | – | 126 | 153,338 |
Non-derivative instruments | – | – | 25,427 | n.a. | – | – | 25,798 | n.a. |
| As at October 31, 2023 | |||||||
| Notional amounts | Carrying amount (1) | ||||||
Within | 1 through | Over | |||||
(Millions of Canadian dollars, except average rates) | 1 year | 5 years | 5 years | Total | Assets | Liabilities | |
Interest rate risk | |||||||
Interest rate contracts | |||||||
Hedge of fixed rate assets | $ 8,853 | $ 62,948 | $ 21,702 | $ 93,503 | $ 156 | $ – | |
Hedge of fixed rate liabilities | 23,592 | 75,130 | 10,236 | 108,958 | – | 50 | |
Weighted average fixed interest rate | |||||||
Hedge of fixed rate assets | 4.3% | 3.6% | 3.2% | 3.6% | |||
Hedge of fixed rate liabilities | 2.1% | 2.4% | 2.6% | 2.3% | |||
| As at October 31, 2022 | ||||||
| Notional amounts | Carrying amount (1) | |||||
Within | 1 through | Over | ||||
(Millions of Canadian dollars, except average rates) | 1 year | 5 years | 5 years | Total | Assets | Liabilities |
Interest rate risk | ||||||
Interest rate contracts | ||||||
Hedge of fixed rate assets | $ 9,083 | $ 32,173 | $ 15,516 | $ 56,772 | $ 247 | $ 3 |
Hedge of fixed rate liabilities | 13,231 | 69,419 | 10,094 | 92,744 | – | 24 |
Weighted average fixed interest rate | ||||||
Hedge of fixed rate assets | 1.1% | 2.5% | 2.8% | 2.3% | ||
Hedge of fixed rate liabilities | 1.9% | 1.8% | 2.0% | 1.9% | ||
| As at October 31, 2023 | ||||||||
| Notional amounts | Carrying amount (1) | |||||||
Within | 1 through | Over | ||||||
(Millions of Canadian dollars, except average rates) | 1 year | 5 years | 5 years | Total | Assets | Liabilities | ||
Interest rate risk | ||||||||
Interest rate contracts | ||||||||
Hedge of variable rate assets | $ 63,927 | $ 68,470 | $ 1,097 | $ 133,494 | $ – | $ – | ||
Hedge of variable rate liabilities | 16,696 | 63,527 | 32,802 | 113,025 | – | – | ||
Weighted average fixed interest rate | ||||||||
Hedge of variable rate assets | 4.5% | 3.4% | 3.7% | 4.0% | ||||
Hedge of variable rate liabilities | 4.9% | 3.8% | 2.8% | 3.7% | ||||
Foreign exchange risk | ||||||||
Cross currency swaps | $ 63 $ | 916 $ | – | $ 979 | $ 19 | $ 14 | ||
Weighted average CAD-EUR exchange rate | 1.48 | 1.44 | n.a. | 1.45 | ||||
Weighted average CAD-USD exchange rate | n.a. | 1.34 | n.a. | 1.34 | ||||
| As at October 31, 2022 | ||||||
| Notional amounts | Carrying amount (1) | |||||
Within | 1 through | Over | ||||
(Millions of Canadian dollars, except average rates) | 1 year | 5 years | 5 years | Total | Assets | Liabilities |
Interest rate risk | ||||||
Interest rate contracts | ||||||
Hedge of variable rate assets | $ 50,436 | $ 74,726 | $ 1,023 | $ 126,185 | $ – | $ – |
Hedge of variable rate liabilities | 6,221 | 42,830 | 24,024 | 73,075 | – | – |
Weighted average fixed interest rate | ||||||
Hedge of variable rate assets | 3.3% | 2.8% | 2.5% | 3.0% | ||
Hedge of variable rate liabilities | 2.0% | 1.5% | 2.0% | 1.7% | ||
Foreign exchange risk | ||||||
Cross currency swaps | $ – | $ 314 | $ – | $ 314 | $ 32 | $ – |
Weighted average CAD-EUR exchange rate | n.a. | 1.44 | n.a. | 1.44 | ||
Weighted average CAD-USD exchange rate | n.a. | n.a. | n.a. | n.a. | ||
| As at October 31, 2023 | |||||||
| Notional/Principal | Carrying amount | ||||||
Within | 1 through | Over | |||||
(Millions of Canadian dollars, except average rates) | 1 year | 5 years | 5 years | Total | Assets | Liabilities | |
Foreign exchange risk | |||||||
Foreign currency liabilities | $ 6,061 | $ 14,653 | $ 6,413 | $ 27,127 | n.a. | $25,427 | |
Weighted average CAD-USD exchange rate | 1.28 | 1.29 | 1.33 | 1.30 | |||
Weighted average CAD-EUR exchange rate | n.a. | n.a. | n.a. | n.a. | |||
Weighted average CAD-GBP exchange rate | – | 1.71 | – | 1.71 | |||
Forward contracts | $ 18,920 | $ – | $ – | $ 18,920 | $ 13 | $ 409 | |
Weighted average CAD-USD exchange rate | 1.36 | n.a. | n.a. | 1.36 | |||
Weighted average CAD-EUR exchange rate | 1.45 | n.a. | n.a. | 1.45 | |||
Weighted average CAD-GBP exchange rate | 1.68 | n.a. | n.a. | 1.68 | |||
| As at October 31, 2022 | ||||||
| Notional/Principal | Carrying amount | |||||
Within | 1 through | Over | ||||
(Millions of Canadian dollars, except average rates) | 1 year | 5 years | 5 years | Total | Assets | Liabilities |
Foreign exchange risk | ||||||
Foreign currency liabilities | $ 5,462 | $ 20,851 | $ 1,025 | $ 27,338 | n.a. | $ 25,798 |
Weighted average CAD-USD exchange rate | 1.31 | 1.28 | 1.28 | 1.29 | ||
Weighted average CAD-EUR exchange rate | – | 1.51 | 1.48 | 1.51 | ||
Weighted average CAD-GBP exchange rate | – | 1.71 | – | 1.71 | ||
Forward contracts | $ 6,089 | $ – | $ – | $ 6,089 | $ 36 | $ 126 |
Weighted average CAD-USD exchange rate | 1.34 | n.a. | n.a. | 1.34 | ||
Weighted average CAD-EUR exchange rate | 1.36 | n.a. | n.a. | 1.36 | ||
Weighted average CAD-GBP exchange rate | 1.55 | n.a. | n.a. | 1.55 | ||
| As at and for the year ended October 31, 2023 | ||||||
| Accumulated amount of fair | ||||||
| value adjustments on the | ||||||
| hedged item included in the | ||||||
Carrying amount | carrying amount | |||||
Changes in fair | ||||||
values used for | ||||||
calculating hedge | ||||||
(Millions of Canadian dollars) | Assets | Liabilities | Assets | Liabilities | Consolidated Balance Sheet items: | ineffectiveness |
Interest rate risk | ||||||
Fixed rate assets (1) | Securities – Investment, net of | |||||
applicable allowance; Loans – Retail; | ||||||
$86,734 | $ – | $ (3,911) $ | – | Loans – Wholesale | $ (1,445) | |
Fixed rate liabilities (1) | Deposits – Business and government; | |||||
Subordinated debentures; | ||||||
– | 102,535 | – | (6,340) | Deposits – Bank | 276 | |
| As at and for the year ended October 31, 2022 | ||||||
| Accumulated amount of fair | ||||||
| value adjustments on the | ||||||
| hedged item included in the | ||||||
Carrying amount | carrying amount | |||||
Changes in fair | ||||||
values used for | ||||||
calculating hedge | ||||||
(Millions of Canadian dollars) | Assets | Liabilities | Assets | Liabilities | Consolidated Balance Sheet items: | ineffectiveness |
Interest rate risk | ||||||
Fixed rate assets (1) | Securities – Investment, net of | |||||
applicable allowance; Loans – Retail; | ||||||
$ 52,216 | $ – | $ (3,285) | $ – | Loans – Wholesale | $ (3,695) | |
Fixed rate liabilities (1) | Deposits – Business and government; | |||||
Subordinated debentures; | ||||||
– | 86,738 | – | (5,924) | Deposits – Bank | 5,742 | |
As at and for the year ended October 31, 2023 | ||||
Changes in fair | Cash flow hedge/foreign | |||
values used for | currency translation reserve | |||
calculating hedge | Continuing | Discontinued | ||
(Millions of Canadian dollars) | Consolidated Balance Sheet items: | ineffectiveness | hedges | hedges |
Cash flow hedges | ||||
Interest rate risk | ||||
Variable rate assets | Securities – Investment, net of | |||
applicable allowance; Loans – Retail; | $ 2,248 | $ (2,115) | $ (3,126) | |
Interest bearing deposits with banks; | ||||
Assets purchased under reverse | ||||
repurchase agreements and securities borrowed | ||||
Variable rate liabilities | Deposits – Business and government; | |||
Deposits – Personal; | (2,558) | 3,535 | 5,607 | |
Obligations related to assets sold under | ||||
repurchase agreements and securities loaned | ||||
Foreign exchange risk | ||||
Fixed rate assets | Securities – Investment, net of | |||
applicable allowance | 50 | – | – | |
Net investment hedges | ||||
Foreign exchange risk | ||||
Foreign subsidiaries | n.a. | 1,513 | (7,297) | (382) |
As at and for the year ended October 31, 2022 | ||||
Changes in fair | Cash flow hedge/foreign | |||
values used for | currency translation reserve | |||
calculating hedge | Continuing | Discontinued | ||
(Millions of Canadian dollars) | Consolidated Balance Sheet items: | ineffectiveness | hedges | hedges |
Cash flow hedges | ||||
Interest rate risk | ||||
Variable rate assets | Securities – Investment, net of | |||
applicable allowance; Loans – Retail; | $ 4,720 | $ (1,777) | $ (2,668) | |
Interest bearing deposits with banks; | ||||
Assets purchased under reverse | ||||
repurchase agreements and securities borrowed | ||||
Variable rate liabilities | Deposits – Business and government; | (6,895) | 5,471 | 2,231 |
Deposits – Personal; | ||||
Obligations related to assets sold under | ||||
repurchase agreements and securities loaned | ||||
Foreign exchange risk | ||||
Fixed rate assets | Securities – Investment, net of | |||
applicable allowance | (17) | 7 | – | |
Net investment hedges | ||||
Foreign exchange risk | ||||
Foreign subsidiaries | n.a. | 1,927 | (5,936) | (421) |
| For the year ended October 31, 2023 | ||||
Hedge | ||||
Change in fair value | ineffectiveness | Changes in the value of | Amount reclassified | |
of hedging | recognized in | the hedging instrument | from hedge reserves | |
(Millions of Canadian dollars) | instrument | income (1) | recognized in OCI | to income |
Fair value hedges | ||||
Interest rate risk | ||||
Interest rate contracts – fixed rate assets | $ 1,385 | $ (60) | n.a. | n.a. |
Interest rate contracts – fixed rate liabilities | (205) | 71 | n.a. | n.a. |
Cash flow hedges | ||||
Interest rate risk | ||||
Interest rate contracts – variable rate assets | (2,232) | 7 | $ (3,930) | $ (3,121) |
Interest rate contracts – variable rate liabilities | 2,416 | (11) | 4,498 | 3,045 |
Foreign exchange risk | ||||
Cross currency swap – fixed rate assets | (50) | – | (44) | (37) |
Net investment hedges | ||||
Foreign exchange risk | ||||
Foreign currency liabilities | (684) | – | (684) | – |
Forward contracts | (828) | – | (828) | (191) |
| For the year ended October 31, 2022 | ||||
Hedge | ||||
Change in fair value | ineffectiveness | Changes in the value of | Amount reclassified | |
of hedging | recognized in | the hedging instrument | from hedge reserves | |
(Millions of Canadian dollars) | instrument | income (1) | recognized in OCI | to income |
Fair value hedges | ||||
Interest rate risk | ||||
Interest rate contracts – fixed rate assets | $ 3,650 | $ (45) | n.a. | n.a. |
Interest rate contracts – fixed rate liabilities | (5,713) | 29 | n.a. | n.a. |
Cash flow hedges | ||||
Interest rate risk | ||||
Interest rate contracts – variable rate assets | (4,698) | (36) | $ (4,432) | $ (185) |
Interest rate contracts – variable rate liabilities | 6,713 | 37 | 6,673 | (118) |
Foreign exchange risk | ||||
Cross currency swap – fixed rate assets | 17 | – | 23 | 17 |
Net investment hedges | ||||
Foreign exchange risk | ||||
Foreign currency liabilities | (1,771) | (3) | (1,768) | – |
Forward contracts | (159) | – | (159) | (23) |
For the year ended October 31, 2023 | For the year ended October 31, 2022 | |||
Cash flow hedge | Foreign currency | Cash flow hedge | Foreign currency | |
(Millions of Canadian dollars) | reserve | translation reserve | reserve | translation reserve |
Balance at the beginning of the year | $ 2,394 | $ 5,688 | $ 566 | $ 2,055 |
Cash flow hedges | ||||
Effective portion of changes in fair value: | ||||
Interest rate risk | 568 | 2,241 | ||
Foreign exchange risk | (44) | 23 | ||
Equity price risk | (119) | (1) | ||
Net amount reclassified to profit or loss: | ||||
Ongoing hedges: | ||||
Interest rate risk | (377) | (227) | ||
Foreign exchange risk | 37 | (17) | ||
Equity price risk | 93 | (23) | ||
De-designated hedges: | ||||
Interest rate risk | 453 | 530 | ||
Hedges of net investment in foreign operations | ||||
Foreign exchange denominated debt | (684) | (1,768) | ||
Forward foreign exchange contracts | (828) | (159) | ||
Foreign currency translation differences for | ||||
foreign operations | 2,164 | 5,085 | ||
Reclassification of losses (gains) on foreign | ||||
currency translation to income | (160) | (18) | ||
Reclassification of losses (gains) on net | ||||
investment hedging activities to income | 191 | 23 | ||
Tax on movements on reserves during the | ||||
period | (249) | 241 | (698) | 470 |
Balance at the end of the year | $ 2,756 | $ 6,612 | $ 2,394 | $ 5,688 |
| For the year ended October 31, 2023 | |||||||||
| Owned by the Bank (1) | Right-of-use lease assets | ||||||||
Furniture, | |||||||||
fixtures | |||||||||
Computer | and other | Leasehold | Work in | ||||||
(Millions of Canadian dollars) | Land | Buildings | equipment | equipment | improvements | process | Buildings | Equipment | Total |
Cost | |||||||||
Balance at beginning of period | $ 141 | $ 1,261 | $ 1,169 | $ 836 | $ 2,845 | $ 120 | $ 5,748 | $ 299 | $ 12,419 |
Additions | – | – | 32 | 12 | 29 | 511 | 385 | 80 | 1,049 |
Acquisition through business | |||||||||
combination | – | – – | – | – | – | – | – | – | |
Transfers from work in | |||||||||
process | – | 19 | 246 | 62 | 187 | (514) | – | – | – |
Disposals | – | (53) | (216) | (96) | (78) | (2) | (331) | (31) | (807) |
Foreign exchange translation | 1 | 6 | 22 | 9 | 32 | 1 | 103 | – | 174 |
Other | (2) | 18 | 30 | 12 | (8) | (8) | (12) | (31) | (1) |
Balance at end of period | $ 140 | $ 1,251 | $ 1,283 | $ 835 | $ 3,007 | $ 108 | $ 5,893 | $ 317 | $ 12,834 |
Accumulated depreciation | |||||||||
Balance at beginning of period | $ – | $ 627 | $ 640 $ | 525 $ | 1,656 $ | – | $ 1,643 | $ 114 | $ 5,205 |
Depreciation | – | 51 | 247 | 91 | 235 | – | 559 | 92 | 1,275 |
Disposals | – | (50) | (216) | (88) | (70) | – | (112) | (31) | (567) |
Foreign exchange translation | – | 3 | 16 | 6 | 16 | – | 31 | – | 72 |
Other | – | 15 | 36 | 16 | 26 | – | 28 | (21) | 100 |
Balance at end of period | $ – | $ 646 | $ 723 | $ 550 | $ 1,863 | $ – | $ 2,149 | $ 154 | $ 6,085 |
Net carrying amount at end of | |||||||||
period | $ 140 | $ 605 | $ 560 | $ 285 | $ 1,144 | $ 108 | $ 3,744 | $ 163 | $ 6,749 |
| Owned by the Bank (1) | Right-of-use lease assets | ||||||||
Furniture, | |||||||||
fixtures | |||||||||
Computer | and other | Leasehold | Work in | ||||||
(Millions of Canadian dollars) | Land | Buildings | equipment | equipment | improvements | process | Buildings | Equipment | Total |
Cost | |||||||||
Balance at beginning of period | $ 145 | $ 1,308 | $ 1,126 | $ 773 | $ 2,754 | $ 170 | $ 5,394 | $ 308 | $ 11,978 |
Additions | – | – | 24 | 3 | 28 | 397 | 270 | 138 | 860 |
Acquisition through business | |||||||||
combination | – | – | 4 | 1 | 6 | 1 | 55 | – | 67 |
Transfers from work in process | – | 15 | 195 | 49 | 206 | (465) | – | – | – |
Disposals | (10) | (83) | (195) | (5) | (205) | (1) | (153) | (146) | (798) |
Foreign exchange translation | 7 | 24 | 17 | 15 | 67 | 6 | 58 | (1) | 193 |
Other | (1) | (3) | (2) | – | (11) | 12 | 124 | – | 119 |
Balance at end of period | $ 141 | $ 1,261 | $ 1,169 | $ 836 | $ 2,845 | $ 120 | $ 5,748 | $ 299 | $ 12,419 |
Accumulated depreciation | |||||||||
Balance at beginning of period | $ – | $ 664 | $ 584 $ | 427 $ | 1,589 $ | – | $ 1,133 | $ 157 | $ 4,554 |
Depreciation | – | 48 | 234 | 94 | 233 | – | 569 | 87 | 1,265 |
Disposals | – | (80) | (192) | (4) | (204) | – | (106) | (146) | (732) |
Foreign exchange translation | – | 11 | 12 | 6 | 38 | – | 2 | (1) | 68 |
Other | – | (16) | 2 | 2 | – | – | 45 | 17 | 50 |
Balance at end of period | $ – | $ 627 | $ 640 | $ 525 | $ 1,656 | $ – | $ 1,643 | $ 114 | $ 5,205 |
Net carrying amount at end of | |||||||||
period | $ 141 | $ 634 | $ 529 | $ 311 | $ 1,189 | $ 120 | $ 4,105 | $ 185 | $ 7,214 |
| For the year ended October 31, 2023 | ||||||||||
U.S. Wealth | ||||||||||
Canadian | Management | International | ||||||||
(Millions of | Canadian | Caribbean | Wealth | Global Asset | (including | Wealth | Investor | Capital | ||
Canadian dollars) | Banking | Banking | Management | Management | City National) | Management | Services | Insurance | Markets | Total |
Balance at beginning | ||||||||||
of period | $ 2,574 | $ 1,759 | $ 589 | $ 1,928 | $ 3,027 | $ 1,042 | $ 59 | $ 112 | $ 1,187 | $ 12,277 |
Acquisitions | 70 | – | – | – | – | – | – | – | – | 70 |
Dispositions | – | – | – | – | – | – | (30) | – | – | (30) |
Currency translations | – | 32 | 4 | 88 | 53 | 82 | – | – | 18 | 277 |
Balance at end of | ||||||||||
period | $ 2,644 | $ 1,791 | $ 593 | $ 2,016 | $ 3,080 | $ 1,124 | $ 29 | $ 112 | $ 1,205 | $ 12,594 |
| For the year ended October 31, 2022 | ||||||||||
U.S. Wealth | ||||||||||
Canadian | Management | International | ||||||||
(Millions of | Canadian | Caribbean | Wealth | Global Asset | (including | Wealth | Investor | Capital | ||
Canadian dollars) | Banking | Banking | Management | Management | City National) | Management | Services (1) | Insurance | Markets (1) | Total |
Balance at beginning | ||||||||||
of period | $ 2,557 | $ 1,600 | $ 577 | $ 1,964 | $ 2,768 | $ 115 | $ 60 | $ 112 | $ 1,101 | $ 10,854 |
Acquisitions | 17 | – | – | 33 | – | 880 | – | – | – | 930 |
Dispositions | – | – | – | – | (19) | – | – | – | – | (19) |
Currency translations | – | 159 | 12 | (69) | 278 | 47 | (1) | – | 86 | 512 |
Balance at end of | ||||||||||
period | $ 2,574 | $ 1,759 | $ 589 | $ 1,928 | $ 3,027 | $ 1,042 | $ 59 | $ 112 | $ 1,187 | $ 12,277 |
| As at | ||||
August 1, 2023 | August 1, 2022 | |||
Terminal | Terminal | |||
Discount | growth | Discount | growth | |
rate (1) | rate | rate (1) | rate | |
Group of cash generating units | ||||
Canadian Banking | 11.7% | 3.0% | 11.0% | 3.0% |
Caribbean Banking | 12.9 | 3.5 | 12.6 | 3.5 |
Canadian Wealth Management | 12.5 | 3.0 | 11.8 | 3.0 |
Global Asset Management | 12.5 | 3.0 | 11.8 | 3.0 |
U.S. Wealth Management (including City National) | 12.5 | 3.0 | 12.8 | 3.0 |
International Wealth Management (2) | 12.5 | 3.0 | n.m. | n.m. |
Investor Services | 12.4 | 3.0 | 11.8 | 3.0 |
Insurance | 12.4 | 3.0 | 11.6 | 3.0 |
Capital Markets | 12.7 | 3.0 | 12.4 | 3.0 |
| For the year ended October 31, 2023 | |||||||
Internally | Core | Customer | |||||
generated | Other | deposit | list and | In process | |||
(Millions of Canadian dollars) | software | software | intangibles | relationships | software | Total | |
Gross carrying amount | |||||||
Balance at beginning of period | $ 5,076 | $ 908 | $ 1,630 | $ 2,472 | $ 1,535 | $ 11,621 | |
Additions | 81 | 179 | – | – | 1,134 | 1,394 | |
Acquisition through business combination | – | 31 | – | – | – | 31 | |
Transfers | 1,067 | 78 | – | – | (1,145) | – | |
Dispositions | (509) | (145) | – | (160) | 8 | (806) | |
Impairment losses | (73) | – | – | (9) | (5) | (87) | |
Currency translations | 68 | 17 | 28 | 144 | 38 | 295 | |
Other changes | (115) | 29 | – | 9 | (33) | (110) | |
Balance at end of period | $ 5,595 | $ 1,097 | $ 1,658 | $ 2,456 | $ 1,532 | $ 12,338 | |
Accumulated amortization | |||||||
Balance at beginning of period | $ (3,031) $ | (612) $ | (1,146) $ | (749) $ | – | $ (5,538) | |
Amortization charge for the year | (1,009) | (146) | (160) | (172) | – | (1,487) | |
Dispositions | 506 | 157 | – | 114 | – | 777 | |
Impairment losses | (19) | – | – | – | – | (19) | |
Currency translations | (37) | (13) | (24) | (33) | – | (107) | |
Other changes | (7) | (44) | – | (6) | – | (57) | |
Balance at end of period | $ (3,597) | $ (658) | $ (1,330) | $ (846) | $ – | $ (6,431) | |
Net balance at end of period | $ 1,998 | $ 439 | $ 328 | $ 1,610 | $ 1,532 | $ 5,907 | |
For the year ended October 31, 2022 | ||||||
Internally | Core | Customer | ||||
generated | Other | deposit | list and | In process | ||
(Millions of Canadian dollars) | software | software | intangibles | relationships | software | Total |
Gross carrying amount | ||||||
Balance at beginning of period | $ 4,886 | $ 894 | $ 1,474 | $ 1,414 | $ 1,236 | $ 9,904 |
Additions | 25 | 16 | – | – | 1,256 | 1,297 |
Acquisition through business combination | – | 14 | – | 1,292 | 148 | 1,454 |
Transfers | 1,121 | 76 | – | – | (1,197) | – |
Dispositions | (960) | (111) | – | (329) | (5) | (1,405) |
Impairment losses | (16) | – | – | – | (11) | (27) |
Currency translations | 71 | 48 | 149 | 113 | 30 | 411 |
Other changes | (51) | (29) | 7 | (18) | 78 | (13) |
Balance at end of period | $ 5,076 | $ 908 | $ 1,630 | $ 2,472 | $ 1,535 | $ 11,621 |
Accumulated amortization | ||||||
Balance at beginning of period | $ (2,979) | $ (572) | $ (885) | $ (997) | $ – | $ (5,433) |
Amortization charge for the year | (976) | (137) | (153) | (103) | – | (1,369) |
Dispositions | 959 | 109 | – | 315 | – | 1,383 |
Impairment losses | 9 | – | – | – | – | 9 |
Currency translations | (36) | (31) | (98) | 13 | – | (152) |
Other changes | (8) | 19 | (10) | 23 | – | 24 |
Balance at end of period | $ (3,031) | $ (612) | $ (1,146) | $ (749) | $ – | $ (5,538) |
Net balance at end of period | $ 2,045 | $ 296 | $ 484 | $ 1,723 | $ 1,535 | $ 6,083 |
Joint ventures | Associated companies | |||
| As at and for the year ended | ||||
October 31 | October 31 | October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 | 2023 | 2022 |
Carrying amount | $ 215 | $ 248 | $ 286 | $ 463 |
Share of: | ||||
Net income (1) | $ 18 | $ 103 | $ 5 | $ 7 |
As at | ||
October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 |
Accounts receivable and prepaids | $ 4,373 | $ 4,250 |
Accrued interest receivable | 7,775 | 4,703 |
Cash collateral | 20,104 | 25,634 |
Commodity trading receivables | 5,979 | 7,054 |
Deferred income tax asset | 2,446 | 1,472 |
Employee benefit assets | 2,826 | 3,331 |
Held-for-sale assets | 2,562 | 11 |
Insurance-related assets | ||
Collateral loans | 528 | 524 |
Policy loans | 87 | 85 |
Reinsurance assets | 1,127 | 1,084 |
Other | 13 | 12 |
Investments in joint ventures and associates | 501 | 711 |
Margin deposits | 8,849 | 14,684 |
Precious metals | 2,753 | 1,772 |
Receivable from brokers, dealers and clients | 2,834 | 3,299 |
Taxes receivable | 8,908 | 6,933 |
Other | 5,403 | 4,741 |
$ 77,068 | $ 80,300 | |
| As at | ||||||||
| October 31, 2023 | October 31, 2022 | |||||||
(Millions of Canadian dollars) | Demand (1) | Notice (2) | Term (3) | Total | Demand (1) | Notice (2) | Term (3) | Total |
Personal | $ 186,530 | $ 57,614 | $ 197,802 | $ 441,946 | $ 203,645 | $ 64,743 | $ 136,544 | $ 404,932 |
Business and government | 316,200 | 19,056 | 409,819 | 745,075 | 348,004 | 17,855 | 394,011 | 759,870 |
Bank | 7,996 | 769 | 35,901 | 44,666 | 10,458 | 490 | 33,064 | 44,012 |
$ 510,726 | $ 77,439 | $ 643,522 | $ 1,231,687 | $ 562,107 | $ 83,088 | $ 563,619 | $ 1,208,814 | |
Non-interest-bearing (4) | ||||||||
Canada | $ 132,994 | $ 6,107 | $ 168 | $ 139,269 | $ 149,737 | $ 7,797 | $ 466 | $ 158,000 |
United States | 40,646 | – | – | 40,646 | 52,702 | – | – | 52,702 |
Europe (5) | 17 | – | – | 17 | 620 | – | – | 620 |
Other International | 7,265 | – | – | 7,265 | 7,840 | – | – | 7,840 |
Interest-bearing (4) | ||||||||
Canada | 302,746 | 14,641 | 493,347 | 810,734 | 305,779 | 17,982 | 409,586 | 733,347 |
United States | 16,210 | 55,895 | 78,837 | 150,942 | 11,410 | 57,055 | 85,111 | 153,576 |
Europe (5) | 5,353 | 726 | 51,812 | 57,891 | 28,276 | 254 | 52,144 | 80,674 |
Other International | 5,495 | 70 | 19,358 | 24,923 | 5,743 | – | 16,312 | 22,055 |
$ 510,726 | $ 77,439 | $ 643,522 | $ 1,231,687 | $ 562,107 | $ 83,088 | $ 563,619 | $ 1,208,814 | |
As at | ||
October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 |
Within 1 year: | ||
less than 3 months | $ 182,373 | $ 159,602 |
3 to 6 months | 69,868 | 61,996 |
6 to 12 months | 151,079 | 156,531 |
1 to 2 years | 76,232 | 49,225 |
2 to 3 years | 49,965 | 42,809 |
3 to 4 years | 36,774 | 27,609 |
4 to 5 years | 36,506 | 33,835 |
Over 5 years | 40,725 | 32,012 |
$ 643,522 | $ 563,619 | |
Aggregate amount of term deposits in denominations of one hundred thousand dollars or more | $ 586,000 | $ 521,000 |
| For the year ended | ||||
October 31, 2023 | October 31, 2022 | |||
Average | Average | Average | Average | |
(Millions of Canadian dollars, except for percentage amounts) | balances | rates | balances | rates |
Canada | $ 913,669 | 3.02% | $ 847,052 | 1.02% |
United States | 196,490 | 2.74 | 207,436 | 0.50 |
Europe | 70,426 | 4.22 | 81,824 | 1.03 |
Other International | 31,035 | 2.26 | 28,613 | 0.72 |
$ 1,211,620 | 3.03% | $ 1,164,925 | 0.92% | |
For the year ended | ||
October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 |
Gross premiums | $ 5,428 | $ 4,913 |
Premiums ceded to reinsurers | (297) | (260) |
Net premiums | $ 5,131 | $ 4,653 |
Gross claims and benefits (1) | $ 3,960 | $ 1,741 |
Reinsurers’ share of claims and benefits | (261) | (273) |
Net claims | $ 3,699 | $ 1,468 |
As at | ||
October 31 | October 31 | |
2023 | 2022 | |
Life Insurance | ||
Canadian Insurance | ||
Mortality rates (1) | 0.11% | 0.11% |
Morbidity rates (2) | 1.79 | 1.81 |
Future reinvestment yield (3) | 3.73 | 3.75 |
Lapse rates (4) | 0.50 | 0.50 |
International Insurance | ||
Mortality rates (1) | 0.83 | 0.80 |
Future reinvestment yield (3) | 2.90 | 2.90 |
| As at | |||||||
October 31, 2023 | October 31, 2022 | ||||||
(Millions of Canadian dollars) | Gross | Ceded | Net | Gross | Ceded | Net | |
Life insurance policyholder liabilities | |||||||
Life, health and annuity | $ 11,934 | $ 968 | $ 10,966 | $ 11,481 | $ 902 | $ 10,579 | |
Investment contracts (1) | 38 | – | 38 | 41 | – | 41 | |
$ 11,972 | $ 968 | $ 11,004 | $ 11,522 | $ 902 | $ 10,620 | ||
Non-life insurance policyholder liabilities | |||||||
Unearned premium provision (1) | $ 9 | $ – | $ 9 | $ 7 | $ – | $ 7 | |
Unpaid claims provision | 32 | 1 | 31 | 30 | 1 | 29 | |
$ 41 | $ 1 | $ 40 | $ 37 | $ 1 | $ 36 | ||
$ 12,013 | $ 969 | $ 11,044 | $ 11,559 | $ 903 | $ 10,656 | ||
| For the year ended | ||||||
| October 31, 2023 | October 31, 2022 | |||||
(Millions of Canadian dollars) | Gross | Ceded | Net | Gross | Ceded | Net |
Balances at beginning of period | $ 11,522 | $ 902 | $ 10,620 | $ 12,817 | $ 861 | $ 11,956 |
New and in-force policies (1) | 552 | 30 | 522 | (1,288) | (130) | (1,158) |
Changes in assumption and methodology | (99) | 36 | (135) | (6) | 171 | (177) |
Net change in investment contracts | (3) | – | (3) | (1) | – | (1) |
Balances at end of period | $ 11,972 | $ 968 | $ 11,004 | $ 11,522 | $ 902 | $ 10,620 |
Net income impact for the year ended |
|||
Change in |
October 31 |
October 31 |
|
(Millions of Canadian dollars, except for percentage amounts) |
variable |
2023 |
2022 |
Increase in market interest rates (1) |
1% |
$ 1 |
$ (10) |
Decrease in market interest rates (1) |
1 |
7 |
5 |
Increase in equity market values (2) |
10 |
2 |
6 |
Decrease in equity market values (2) |
10 |
(8) |
(10) |
Increase in maintenance expenses (3) |
5 |
(32) |
(33) |
Life Insurance (3) |
|||
Adverse change in annuitant mortality rates |
2 |
(177) |
(166) |
Adverse change in assurance mortality rates |
2 |
(54) |
(59) |
Adverse change in morbidity rates |
5 |
(177) |
(181) |
Adverse change in lapse rates |
10 |
(192) |
(199) |
As at |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars) |
2023 |
2022 |
Cash |
$ 40 |
$ 39 |
Investment in mutual funds |
2,719 |
2,598 |
Other assets (liabilities), net |
1 |
1 |
$ 2,760 |
$ 2,638 |
|
For the year ended |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars) |
2023 |
2022 |
Net assets at beginning of period |
$ 2,638 |
$ 2,666 |
Additions (deductions): |
||
Deposits from policyholders |
734 |
859 |
Net realized and unrealized gains (losses) |
52 |
(301) |
Interest and dividends |
76 |
56 |
Payment to policyholders |
(668) |
(573) |
Management and administrative fees |
(72) |
(69) |
Net assets at end of period |
$ 2,760 |
$ 2,638 |
| As at |
||||
| October 31, 2023 |
October 31, 2022 |
|||
Other post- |
Other post- |
|||
Defined benefit | employment | Defined benefit | employment | |
(Millions of Canadian dollars) | pension plans | benefit plans | pension plans | benefit plans |
Canada |
||||
Fair value of plan assets |
$ 13,704 |
$ – |
$ 14,310 |
$ – |
Present value of defined benefit obligation |
11,142 |
1,348 |
11,271 |
1,387 |
Net surplus (deficit) |
$ 2,562 |
$ (1,348) |
$ 3,039 |
$ (1,387) |
International |
||||
Fair value of plan assets |
$ 664 |
$ – |
$ 716 |
$ – |
Present value of defined benefit obligation |
585 |
69 |
622 |
75 |
Net surplus (deficit) |
$ 79 |
$ (69) |
$ 94 |
$ (75) |
Total |
||||
Fair value of plan assets |
$ 14,368 |
$ – |
$ 15,026 |
$ – |
Present value of defined benefit obligation |
11,727 |
1,417 |
11,893 |
1,462 |
Total net surplus (deficit) |
$ 2,641 |
$ (1,417) |
$ 3,133 |
$ (1,462) |
Effect of asset ceiling |
(9) |
– |
(8) |
– |
Total net surplus (deficit), net of effect of asset ceiling |
$ 2,632 |
$ (1,417) |
$ 3,125 |
$ (1,462) |
Amounts recognized in our Consolidated Balance Sheets |
||||
Employee benefit assets |
$ 2,826 |
$ – |
$ 3,331 |
$ – |
Employee benefit liabilities |
(194) |
(1,417) |
(206) |
(1,462) |
Total net surplus (deficit), net of effect of asset ceiling |
$ 2,632 |
$ (1,417) |
$ 3,125 |
$ (1,462) |
| As at or for the year ended |
||||
October 31, 2023 |
October 31, 2022 |
|||
Other post- |
Other post- |
|||
Defined benefit | employment | Defined benefit | employment | |
(Millions of Canadian dollars) | pension plans (1) | benefit plans | pension plans (1) | benefit plans |
Fair value of plan assets at beginning of period |
$ 15,026 |
$ – |
$ 17,703 |
$ – |
Interest income |
786 |
– |
580 |
– |
Remeasurements |
||||
Return on plan assets (excluding interest income) |
(895) |
– |
(2,931) |
– |
Change in foreign currency exchange rate |
55 |
– |
(62) |
– |
Contributions – Employer |
23 |
80 |
177 |
79 |
Contributions – Plan participant |
44 |
22 |
45 |
20 |
Payments |
(645) |
(102) |
(610) |
(99) |
Payments – amount paid in respect of settlements |
– |
– |
3 |
– |
Business combinations/Disposals |
(17) |
– |
135 |
– |
Other |
(9) |
– |
(14) |
– |
Fair value of plan assets at end of period |
$ 14,368 |
$ – |
$ 15,026 |
$ – |
Benefit obligation at beginning of period |
$ 11,893 |
$ 1,462 |
$ 15,315 |
$ 1,780 |
Current service costs |
195 |
33 |
308 |
42 |
Past service costs |
– |
(2) |
(1) |
2 |
Gains and losses on settlements |
– |
– |
(3) |
– |
Interest expense |
624 |
77 |
496 |
63 |
Remeasurements |
||||
Actuarial losses (gains) from demographic assumptions |
(2) |
(24) |
(2) |
(1) |
Actuarial losses (gains) from financial assumptions |
(480) |
(46) |
(3,797) |
(341) |
Actuarial losses (gains) from experience adjustments |
70 |
(1) |
83 |
(9) |
Change in foreign currency exchange rate |
45 |
1 |
(47) |
6 |
Contributions – Plan participant |
44 |
22 |
45 |
20 |
Payments |
(645) |
(102) |
(610) |
(99) |
Payments – amount paid in respect of settlements |
– |
– |
3 |
– |
Business combinations/Disposals |
(17) |
(3) |
103 |
(1) |
Benefit obligation at end of period |
$ 11,727 |
$ 1,417 |
$ 11,893 |
$ 1,462 |
Unfunded obligation |
$ 18 |
$ 1,417 |
$ 23 |
$ 1,462 |
Wholly or partly funded obligation |
11,709 |
– |
11,870 |
– |
Total benefit obligation |
$ 11,727 |
$ 1,417 |
$ 11,893 |
$ 1,462 |
| For the year ended | ||||
Other post-employment | ||||
Pension plans | benefit plans | |||
October 31 | October 31 | October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 | 2023 | 2022 |
Current service costs | $ 195 | $ 308 | $ 33 | $ 42 |
Past service costs | – | (1) | (2) | 2 |
Gains and losses on settlements | – | (3) | – | – |
Net interest expense (income) | (162) | (84) | 77 | 63 |
Remeasurements of other long term benefits | – | – | (1) | (26) |
Administrative expense | 9 | 14 | – | – |
Defined benefit pension expense | $ 42 | $ 234 | $ 107 | $ 81 |
Defined contribution pension expense | 323 | 250 | – | – |
$ 365 | $ 484 | $ 107 | $ 81 | |
| For the year ended | ||||
Defined benefit pension | Other post-employment | |||
plans | benefit plans | |||
October 31 | October 31 | October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 | 2023 | 2022 |
Actuarial (gains) losses: | ||||
Changes in demographic assumptions | $ (2) | $ (2) | $ (27) | $ (1) |
Changes in financial assumptions | (480) | (3,797) | (45) | (319) |
Experience adjustments | 70 | 83 | 2 | (5) |
Return on plan assets (excluding interest based on discount rate) | 895 | 2,931 | – | – |
Change in asset ceiling (excluding interest income) | 1 | 2 | – | – |
$ 484 | $ (783) | $ (70) | $ (325) | |
| As at |
||||||
| October 31, 2023 |
October 31, 2022 |
|||||
Percentage |
Quoted |
Percentage |
Quoted |
|||
of total |
in active |
of total |
in active |
|||
(Millions of Canadian dollars, except percentages) |
Fair value |
plan assets |
market (3) |
Fair value |
plan assets |
market (3) |
Equity securities |
||||||
Domestic |
$ 723 |
5% |
100% |
$ 1,469 |
10% |
100% |
Foreign |
1,726 |
12 |
100 |
2,799 |
19 |
100 |
Debt securities |
||||||
Domestic government bonds (4) |
4,343 |
30 |
– |
3,489 |
23 |
– |
Foreign government bonds |
128 |
1 |
– |
114 |
1 |
– |
Corporate and other bonds |
3,296 |
23 |
– |
3,171 |
21 |
– |
Alternative investments and other |
4,152 |
29 |
6 |
3,984 |
26 |
8 |
$ 14,368 |
100% |
19% |
$ 15,026 |
100% |
30% |
|
| As at October 31, 2023 | |||
(Millions of Canadian dollars, except participants and years) | Canada | International | Total |
Number of plan participants | 65,890 | 5,963 | 71,853 |
Actual benefit payments 2023 | $ 604 | $ 41 | $ 645 |
Benefits expected to be paid 2024 | 670 | 44 | 714 |
Benefits expected to be paid 2025 | 694 | 40 | 734 |
Benefits expected to be paid 2026 | 717 | 42 | 759 |
Benefits expected to be paid 2027 | 738 | 42 | 780 |
Benefits expected to be paid 2028 | 757 | 42 | 799 |
Benefits expected to be paid 2029-2033 | 4,013 | 226 | 4,239 |
Weighted average duration of defined benefit payments | 12.2 years | 15.1 years | 12.3 years |
| As at | ||||
Defined benefit pension | Other post-employment | |||
plans | benefit plans | |||
October 31 | October 31 | October 31 | October 31 | |
2023 | 2022 | 2023 | 2022 | |
Discount rate | 5.7% | 5.4% | 5.8% | 5.5% |
Rate of increase in future compensation | 3.0% | 3.0% | n.a. | n.a. |
Healthcare cost trend rates (1) | ||||
– Medical | n.a. | n.a. | 3.4% | 3.5% |
– Dental | n.a. | n.a. | 3.1% | 3.1% |
| As at | ||||||||
| October 31, 2023 | October 31, 2022 | |||||||
Life expectancy at 65 for a member currently at | Life expectancy at 65 for a member currently at | |||||||
Age 65 | Age 45 | Age 65 | Age 45 | |||||
(In years) | Male | Female | Male | Female | Male | Female | Male | Female |
Country | ||||||||
Canada | 23.9 | 24.3 | 24.8 | 25.2 | 23.9 | 24.2 | 24.8 | 25.1 |
United Kingdom | 23.5 | 25.4 | 24.7 | 26.8 | 23.4 | 25.4 | 24.7 | 26.8 |
Increase (decrease) in obligation | ||
Other post- | ||
Defined benefit | employment | |
(Millions of Canadian dollars) | pension plans | benefit plans |
Discount rate | ||
Impact of 100 bps increase in discount rate | $ (1,228) | $ (149) |
Impact of 100 bps decrease in discount rate | 1,536 | 184 |
Rate of increase in future compensation | ||
Impact of 50 bps increase in rate of increase in future compensation | 23 | – |
Impact of 50 bps decrease in rate of increase in future compensation | (25) | – |
Mortality rate | ||
Impact of an increase in longevity by one additional year | 289 | 18 |
Healthcare cost trend rate | ||
Impact of 100 bps increase in healthcare cost trend rate | n.a. | 50 |
Impact of 100 bps decrease in healthcare cost trend rate | n.a. | (42) |
As at | ||
October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 |
Accounts payable and accrued expenses | $ 1,599 | $ 1,292 |
Accrued interest payable | 10,936 | 5,019 |
Cash collateral | 23,365 | 26,143 |
Commodity liabilities | 11,716 | 10,038 |
Deferred income | 3,830 | 3,660 |
Deferred income taxes | 426 | 439 |
Dividends payable | 1,975 | 1,856 |
Employee benefit liabilities | 1,611 | 1,668 |
Held-for-sale liabilities | 2,560 | – |
Insurance related liabilities | 342 | 324 |
Lease liabilities | 4,764 | 5,110 |
Negotiable instruments | 1,684 | 1,715 |
Payable to brokers, dealers and clients | 8,065 | 10,974 |
Payroll and related compensation | 9,088 | 8,991 |
Precious metals certificates | 775 | 557 |
Provisions | 644 | 627 |
Short-term borrowings of subsidiaries | 4,507 | 9,609 |
Taxes payable | 2,959 | 2,136 |
Other | 5,324 | 5,077 |
$ 96,170 | $ 95,235 | |
(Millions of Canadian dollars, except percentage and foreign currency) | As at | ||||
Denominated in | |||||
Earliest par value | Interest | foreign currency | October 31 | October 31 | |
Maturity | redemption date | rate | (millions) | 2023 | 2022 |
June 8, 2023 (1) | 9.30% | $ | – | $ 110 | |
January 27, 2026 (2) | 4.65% | US$1,500 | 1,939 | 1,884 | |
November 1, 2027 (3) | November 1, 2022 | 4.75% | TT$300 | – | 60 |
July 25, 2029 (2) | July 25, 2024 | 2.74% (4) | 1,459 | 1,415 | |
December 23, 2029 (2) | December 23, 2024 | 2.88% (5) | 1,442 | 1,412 | |
February 1, 2033 (2) | February 1, 2028 | 5.01% (6) | 1,418 | – | |
June 30, 2030 (2) | June 30, 2025 | 2.09% (7) | 1,249 | 1,250 | |
November 3, 2031 (2) | November 3, 2026 | 2.14% (8) | 1,637 | 1,637 | |
May 3, 2032 (2) | May 3, 2027 | 2.94% (9) | 919 | 932 | |
January 28, 2033 (2) | January 28, 2028 | 1.67% (10) | 868 | 875 | |
October 1, 2083 | Any interest payment date | (11) | 224 | 224 | |
June 29, 2085 | Any interest payment date | (12) | US$174 | 241 | 237 |
$ 11,396 | $ 10,036 | ||||
Deferred financing costs | (10) | (11) | |||
$ 11,386 | $ 10,025 | ||||
As at | |
October 31 | |
(Millions of Canadian dollars) | 2023 |
Within 1 year | $ – |
1 to 5 years | 1,939 |
5 to 10 years | 8,992 |
Thereafter | 465 |
| As at and for the year ended | ||||||
| October 31, 2023 | October 31, 2022 | |||||
Number of | Dividends | Number of | Dividends | |||
(Millions of Canadian dollars, except the number | shares | declared | shares | declared | ||
of shares and as otherwise noted) | (thousands) | Amount | per share | (thousands) | Amount | per share |
Common shares issued | ||||||
Balance at beginning of period | 1,385,591 | $ 17,318 | 1,425,187 | $ 17,728 | ||
Issued in connection with share-based | ||||||
compensation plans (1) | 740 | 68 | 1,270 | 99 | ||
Issued in connection with dividend | ||||||
reinvestment plan | 16,042 | 2,012 | – | – | ||
Purchased for cancellation (2) | – | – | (40,866) | (509) | ||
Balance at end of period | 1,402,373 | $ | $ | 1,385,591 | $ | $ |
Treasury – common shares | ||||||
Balance at beginning of period (3) | (2,680) | $ (334) | (662) | $ (73) | ||
Purchases | (30,195) | (3,556) | (48,437) | (5,183) | ||
Sales | 31,013 | 3,659 | 46,419 | 4,922 | ||
Balance at end of period (3) | (1,862) | $ (231) | (2,680) | $ (334) | ||
Common shares outstanding | 1,400,511 | $ 19,167 | 1,382,911 | $ 16,984 | ||
Preferred shares and other equity | ||||||
instruments issued | ||||||
First preferred (4) | ||||||
Non-cumulative, fixed rate | ||||||
Series BH | 6,000 | $ 150 | $ 1.23 | 6,000 | $ 150 | $ 1.23 |
Series BI | 6,000 | 150 | 1.23 | 6,000 | 150 | 1.23 |
Non-cumulative, 5-Year Rate Reset | ||||||
Series AZ | 20,000 | 500 | 0.93 | 20,000 | 500 | 0.93 |
Series BB | 20,000 | 500 | 0.91 | 20,000 | 500 | 0.91 |
Series BD | 24,000 | 600 | 0.80 | 24,000 | 600 | 0.80 |
Series BF | 12,000 | 300 | 0.75 | 12,000 | 300 | 0.75 |
Series BO | 14,000 | 350 | 1.20 | 14,000 | 350 | 1.20 |
Series BT | 750 | 750 | 4.20% | 750 | 750 | 4.20% |
Non-cumulative, fixed rate/floating rate | ||||||
Series C-2 (5) | 15 | 23 | US$ 67.50 | 15 | 23 | US$ 67.50 |
Other equity instruments | ||||||
Limited recourse capital notes (LRCNs) (6) | ||||||
Series 1 (7) | 1,750 | 1,750 | 4.50% | 1,750 | 1,750 | 4.50% |
Series 2 (7) | 1,250 | 1,250 | 4.00% | 1,250 | 1,250 | 4.00% |
Series 3 (7) | 1,000 | 1,000 | 3.65% | 1,000 | 1,000 | 3.65% |
106,765 | $ 7,323 | 106,765 | $ 7,323 | |||
Treasury – preferred shares and other | ||||||
equity instruments | ||||||
Balance at beginning of period (3) | (12) | $ (5) | (164) | $ (39) | ||
Purchases | (1,924) | (519) | (2,811) | (518) | ||
Sales | 1,927 | 515 | 2,963 | 552 | ||
Balance at end of period (3) | (9) | $ (9) | (12) | $ (5) | ||
Preferred shares and other equity | ||||||
instruments outstanding | 106,756 | $ 7,314 | 106,753 | $ 7,318 | ||
Current |
Earliest |
|||||
Current |
dividend |
redemption |
Redemption |
|||
As at October 31, 2023 |
annual yield |
Premium |
per share (1) |
date (2) |
Issue date |
price (2), (3) |
Preferred shares |
||||||
First preferred |
||||||
Non-cumulative, fixed rate |
||||||
Series BH (4) |
4.90% |
$ .306250 |
November 24, 2020 |
June 5, 2015 |
$ 26.00 |
|
Series BI (4) |
4.90% |
.306250 |
November 24, 2020 |
July 22, 2015 |
26.00 |
|
Non-cumulative, 5-Year |
||||||
Rate Reset (5) |
||||||
Series AZ (4) |
3.70% |
2.21% |
.231250 |
May 24, 2019 |
January 30, 2014 |
25.00 |
Series BB (4) |
3.65% |
2.26% |
.228125 |
August 24, 2019 |
June 3, 2014 |
25.00 |
Series BD (4) |
3.20% |
2.74% |
.200000 |
May 24, 2020 |
January 30, 2015 |
25.00 |
Series BF (4) |
3.00% |
2.62% |
.187500 |
November 24, 2020 |
March 13, 2015 |
25.00 |
Series BO (4) |
4.80% |
2.38% |
.300000 |
February 24, 2024 |
November 2, 2018 |
25.00 |
Series BT (4) |
4.20% |
2.71% |
21.000000 |
February 24, 2027 |
November 5, 2021 |
1,000.00 |
Non-cumulative, fixed rate/ |
||||||
floating rate |
||||||
Series C-2 (6) |
6.75% |
4.052% |
US$16.875000 |
November 7, 2023 |
November 2, 2015 |
US$1,000.00 |
Other equity instruments |
||||||
Limited recourse capital |
||||||
notes (7) |
||||||
Series 1 (8) |
4.50% |
4.137% |
n.a. |
October 24, 2025 |
July 28, 2020 |
$1,000.00 |
Series 2 (9) |
4.00% |
3.617% |
n.a. |
January 24, 2026 |
November 2, 2020 |
1,000.00 |
Series 3 (10) |
3.65% |
2.665% |
n.a. |
October 24, 2026 |
June 8, 2021 |
1,000.00 |
| For the year ended | ||||
| October 31, 2023 | October 31, 2022 | |||
Number of | Weighted | Number of | Weighted | |
options | average | options | average | |
(Canadian dollars per share except share amounts) | (thousands) | exercise price (1) | (thousands) | exercise price (1) |
Outstanding at beginning of period | 7,509 | $ 100.07 | 7,055 | $ 92.27 |
Granted | 1,088 | 131.64 | 1,184 | 129.99 |
Exercised (2), (3) | (740) | 84.76 | (684) | 73.98 |
Forfeited in the period | (90) | 113.55 | (46) | 104.28 |
Outstanding at end of period | 7,767 | $ 106.01 | 7,509 | $ 100.07 |
Exercisable at end of period | 3,830 | $ 91.84 | 3,502 | $ 87.15 |
| Options outstanding | Options exercisable | ||||
Weighted | |||||
average | |||||
Number | Weighted | remaining | Number | Weighted | |
(Canadian dollars per share except | outstanding | average | contractual | exercisable | average |
share amounts and years) | (thousands) | exercise price (1) | life (years) | (thousands) | exercise price (1) |
$64.73 – $79.65 | 936 | $ 74.96 | 1.58 | 936 | $ 74.96 |
$90.23 – $96.55 | 1,779 | 93.48 | 3.82 | 1,779 | 93.48 |
$102.33 – $104.70 | 1,633 | 103.81 | 5.22 | 1,115 | 103.39 |
$106.00 – $106.00 | 1,202 | 106.00 | 7.12 | – | – |
$129.99 – $131.64 | 2,217 | 130.78 | 8.60 | – | – |
7,767 | $ 106.01 | 5.72 | 3,830 | $ 91.84 | |
For the year ended |
||
October 31 |
October 31 |
|
(Canadian dollars per share except percentages and years) |
2023 |
2022 |
Share price at grant date |
$ 130.16 |
$ 128.48 |
Risk-free interest rate |
2.89% |
1.25% |
Expected dividend yield |
3.79% |
3.66% |
Expected share price volatility |
14% |
13% |
Expected life of option |
6 Years |
6 Years |
| For the year ended |
||||
October 31, 2023 |
October 31, 2022 |
|||
Weighted |
Weighted |
|||
Units |
average |
Units |
average |
|
granted |
fair value |
granted |
fair value |
|
(Units and per unit amounts) |
(thousands) |
per unit |
(thousands) |
per unit |
Deferred share unit plans |
466 |
$ 130.61 |
469 |
$ 131.49 |
Capital Markets compensation plan unit awards |
4,231 |
110.32 |
3,794 |
125.22 |
Performance deferred share award plans |
2,362 |
131.41 |
2,220 |
129.65 |
Deferred compensation plans |
103 |
126.81 |
92 |
135.44 |
Other share-based plans |
1,506 |
130.12 |
1,083 |
128.50 |
8,668 |
$ 120.79 |
7,658 |
$ 127.48 |
|
| As at | ||||
October 31, 2023 | October 31, 2022 | |||
Units | Carrying | Units | Carrying | |
(Millions of Canadian dollars except units) | (thousands) | amount | (thousands) | amount |
Deferred share unit plans | 5,786 | $ 641 | 5,429 | $ 684 |
Capital Markets compensation plan unit awards | 9,934 | 1,098 | 9,398 | 1,182 |
Performance deferred share award plans | 5,808 | 643 | 6,006 | 757 |
Deferred compensation plans (1) | 2,654 | 294 | 2,537 | 319 |
Other share-based plans | 2,135 | 234 | 1,772 | 218 |
26,317 | $ 2,910 | 25,142 | $ 3,160 | |
For the year ended | ||
October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 |
Deferred share unit plans | $ (51) | $ 20 |
Capital Markets compensation plan unit awards | 126 | 210 |
Performance deferred share award plans | 216 | 273 |
Deferred compensation plans | 213 | (261) |
Other share-based plans | 104 | 91 |
$ 608 | $ 333 | |
For the year ended | ||
October 31 | October 31 | |
(Millions of Canadian dollars) | 2023 | 2022 |
Income taxes (recoveries) in Consolidated Statements of Income | ||
Current tax | ||
Tax expense for current year | $ 4,081 | $ 4,151 |
Adjustments for prior years | 851 | (230) |
Recoveries arising from previously unrecognized tax loss, tax credit or temporary difference of | ||
a prior period | (100) | – |
4,832 | 3,921 | |
Deferred tax | ||
Origination and reversal of temporary difference | (1,286) | 232 |
Effects of changes in tax rates | (47) | 4 |
Adjustments for prior years | 125 | 231 |
Recoveries arising from previously unrecognized tax loss, tax credit or temporary difference of | ||
a prior period, net | (24) | (86) |
(1,232) | 381 | |
3,600 | 4,302 | |
Income taxes (recoveries) in Consolidated Statements of Comprehensive Income and Changes in | ||
Equity | ||
Other comprehensive income | ||
Net unrealized gains (losses) on debt securities and loans at fair value through other | ||
comprehensive income | (10) | (633) |
Provision for credit losses recognized in income | – | (2) |
Reclassification of net losses (gains) on debt securities and loans at fair value through other | ||
comprehensive income to income | (39) | 2 |
Unrealized foreign currency translation gains (losses) | 20 | 2 |
Net foreign currency translation gains (losses) from hedging activities | (306) | (478) |
Reclassification of losses (gains) on net investment hedging activities to income | 45 | 6 |
Net gains (losses) on derivatives designated as cash flow hedges | 190 | 628 |
Reclassification of losses (gains) on derivatives designated as cash flow hedges to income | 59 | 70 |
Remeasurement gains(losses) on employee benefit plans | (68) | 287 |
Net gains(losses) from fair value change due to credit risk on financial liabilities designated at fair | ||
value through profit or loss | (222) | 622 |
Net gains (losses) on equity securities designated at fair value through other comprehensive | ||
income | 24 | (3) |
Share-based compensation awards | 2 | 10 |
Distributions on other equity instruments and issuance costs | (59) | (45) |
(364) | 466 | |
| For the year ended |
||||
(Millions of Canadian dollars, except for percentage amounts) |
October 31, 2023 |
October 31, 2022 |
||
Income taxes at Canadian statutory tax rate |
$ 5,115 |
27.7% |
$ 5,269 |
26.2% |
Increase (decrease) in income taxes resulting from: |
||||
Lower average tax rate applicable to subsidiaries |
(2,130) |
(11.5) |
(428) |
(2.1) |
Tax-exempt income from securities |
(337) |
(1.8) |
(437) |
(2.2) |
Tax rate change |
1,050 |
5.7 |
4 |
– |
Other |
(98) |
(0.6) |
(106) |
(0.5) |
Income taxes in Consolidated Statements of Income / effective tax rate |
$ 3,600 |
19.5% |
$ 4,302 |
21.4% |
| As at and for the year ended October 31, 2023 |
|||||||
Net asset |
Change |
Change |
Exchange |
Net asset |
|||
beginning of | through | through | rate | Acquisitions/ | end of | ||
(Millions of Canadian dollars) | period | equity | profit or loss | differences | disposals | Other | period |
Net deferred tax asset/(liability) |
|||||||
Allowance for credit losses |
$ 987 |
$ – |
$ 185 |
$ 2 |
$ – |
$– |
$ 1,174 |
Deferred compensation |
1,504 |
(2) |
(2) |
22 |
– |
– |
1,522 |
Business realignment charges |
12 |
– |
11 |
– |
– |
– |
23 |
Tax loss and tax credit carryforwards |
322 |
– |
(57) |
1 |
(5) |
– |
261 |
Deferred (income) expense |
6 |
(3) |
661 |
(11) |
(2) |
– |
651 |
Financial instruments measured at |
|||||||
fair value through other |
|||||||
comprehensive income |
(16) |
(330) |
– |
25 |
– |
– |
(321) |
Premises and equipment and |
|||||||
intangibles |
(1,234) |
– |
302 |
(27) |
(8) |
– |
(967) |
Pension and post-employment |
|||||||
related |
(435) |
68 |
37 |
1 |
(4) |
– |
(333) |
Other |
(113) |
4 |
95 |
24 |
– |
– |
10 |
$ 1,033 |
$ (263) |
$ 1,232 |
$ 37 |
$ (19) |
$– |
$ 2,020 |
|
Comprising |
|||||||
Deferred tax assets |
$ 1,472 |
$ 2,446 |
|||||
Deferred tax liabilities |
(439) |
(426) |
|||||
$ 1,033 |
$ 2,020 |
||||||
| As at and for the year ended October 31, 2022 |
|||||||
Net asset |
Change |
Change |
Exchange |
Net asset |
|||
beginning of | through | through | rate | Acquisitions/ | end of | ||
(Millions of Canadian dollars) | period | equity | profit or loss | differences | disposals | Other | period |
Net deferred tax asset/(liability) |
|||||||
Allowance for credit losses |
$ 974 |
$ – |
$ 2 |
$ 11 |
$ – |
$– |
$ 987 |
Deferred compensation |
1,614 |
(10) |
(211) |
101 |
10 |
– |
1,504 |
Business realignment charges |
11 |
– |
1 |
– |
– |
– |
12 |
Tax loss and tax credit carryforwards |
242 |
– |
67 |
2 |
8 |
3 |
322 |
Deferred (income) expense |
110 |
(1) |
(126) |
23 |
– |
– |
6 |
Financial instruments measured at |
|||||||
fair value through other |
|||||||
comprehensive income |
(19) |
(2) |
– |
5 |
– |
– |
(16) |
Premises and equipment and |
|||||||
intangibles |
(836) |
– |
4 |
(57) |
(345) |
– |
(1,234) |
Pension and post-employment |
|||||||
related |
(163) |
(287) |
19 |
4 |
(8) |
– |
(435) |
Other |
4 |
22 |
(137) |
(6) |
4 |
– |
(113) |
$ 1,937 |
$ (278) |
$ (381) |
$ 83 |
$ (331) |
$3 |
$ 1,033 |
|
Comprising |
|||||||
Deferred tax assets |
$ 2,011 |
$ 1,472 |
|||||
Deferred tax liabilities |
(74) |
(439) |
|||||
$ 1,937 |
$ 1,033 |
||||||
For the year ended | ||
October 31 | October 31 | |
(Millions of Canadian dollars, except share and per share amounts) | 2023 | 2022 |
Basic earnings per share | ||
Net income | $ 14,866 | $ 15,807 |
Dividends on preferred shares and distributions on other equity instruments | (236) | (247) |
Net income attributable to non-controlling interests | (7) | (13) |
Net income available to common shareholders | $ 14,623 | $ 15,547 |
Weighted average number of common shares (in thousands) | 1,391,020 | 1,403,654 |
Basic earnings per share (in dollars) | $ 10.51 | $ 11.08 |
Diluted earnings per share | ||
Net income available to common shareholders | $ 14,623 | $ 15,547 |
Weighted average number of common shares (in thousands) | 1,391,020 | 1,403,654 |
Stock options (1) | 1,483 | 1,918 |
Issuable under other share-based compensation plans | 26 | 462 |
Average number of diluted common shares (in thousands) | 1,392,529 | 1,406,034 |
Diluted earnings per share (in dollars) | $ 10.50 | $ 11.06 |
Maximum exposure to credit losses As at |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars) |
2023 |
2022 |
Financial guarantees |
||
Financial standby letters of credit |
$ 23,314 |
$ 20,291 |
Commitments to extend credit |
||
Backstop liquidity facilities |
51,544 |
45,336 |
Credit enhancements |
3,226 |
2,960 |
Documentary and commercial letters of credit |
291 |
318 |
Other commitments to extend credit |
301,132 |
284,602 |
Other credit-related commitments |
||
Securities lending indemnifications |
95,055 |
90,693 |
Performance guarantees |
7,503 |
7,333 |
Sponsored member guarantees |
14,043 |
1,241 |
Other |
203 |
360 |
As at |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars) |
2023 |
2022 |
Sources of pledged assets and collateral |
||
Bank assets |
||
Loans |
$ 102,944 |
$ 97,178 |
Securities |
107,122 |
70,334 |
Other assets |
28,953 |
40,318 |
239,019 |
207,830 |
|
Client assets (1) |
||
Collateral received and available for sale or re-pledging |
502,109 |
465,484 |
Less: not sold or re-pledged |
(6,876) |
(9,192) |
495,233 |
456,292 |
|
$ 734,252 |
$ 664,122 |
|
Uses of pledged assets and collateral |
||
Securities borrowing and lending |
$ 168,681 |
$ 158,748 |
Obligations related to securities sold short |
46,260 |
45,288 |
Obligations related to securities lent or sold under repurchase agreements |
331,784 |
274,392 |
Securitization |
38,686 |
40,438 |
Covered bonds |
69,802 |
62,905 |
Derivative transactions |
40,352 |
49,556 |
Foreign governments and central banks |
9,111 |
9,503 |
Clearing systems, payment systems and depositories |
10,709 |
8,263 |
Other |
18,867 |
15,029 |
$ 734,252 |
$ 664,122 |
|
For the year ended |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars) |
2023 |
2022 (1) |
Salaries and other short-term employee benefits (2) |
$ 23 |
$ 27 |
Post-employment benefits (3) |
2 |
2 |
Share-based payments |
39 |
40 |
$ 64 |
$ 69 |
|
| As at |
||||
October 31, 2023 (1) |
October 31, 2022 (2) |
|||
No. of |
No. of |
|||
(Millions of Canadian dollars, except number of units) |
units held |
Value |
units held |
Value |
Stock options (3) |
2,805,471 |
$ 26 |
2,409,294 |
$ 59 |
Other non-option share-based awards (3) |
991,909 |
110 |
914,496 |
115 |
RBC common and preferred shares |
181,648 |
20 |
170,312 |
22 |
3,979,028 |
$ 156 |
3,494,102 |
$ 196 |
|
As at or for the year ended |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars) |
2023 |
2022 |
Commitments and other contingencies |
$ 1,089 |
$ 829 |
Other fees received for services rendered |
55 |
50 |
Other fees paid for services received |
108 |
107 |
For the year ended October 31, 2023 |
|||||||||
Personal & |
|||||||||
Commercial |
Wealth |
Capital |
Corporate |
United |
Other |
||||
(Millions of Canadian dollars) |
Banking |
Management |
Insurance |
Markets (1) |
Support (1) |
Total |
Canada |
States |
International |
Net interest income (2) |
$ 16,074 |
$ 4,495 |
$ – |
$ 3,379 |
$ 1,181 |
$ 25,129 |
$ 18,752 |
$ 5,065 |
$ 1,312 |
Non-interest income |
6,046 |
13,049 |
5,675 |
7,672 |
(1,442) |
31,000 |
14,851 |
8,563 |
7,586 |
Total revenue |
22,120 |
17,544 |
5,675 |
11,051 |
(261) |
56,129 |
33,603 |
13,628 |
8,898 |
Provision for credit losses |
1,579 |
328 |
– |
561 |
– |
2,468 |
1,648 |
784 |
36 |
Insurance policyholder benefits, |
|||||||||
claims and acquisition expense |
– |
– |
4,022 |
– |
– |
4,022 |
2,161 |
– |
1,861 |
Non-interest expense |
9,215 |
14,128 |
653 |
6,509 |
668 |
31,173 |
15,319 |
11,177 |
4,677 |
Net income (loss) before income |
|||||||||
taxes |
11,326 |
3,088 |
1,000 |
3,981 |
(929) |
18,466 |
14,475 |
1,667 |
2,324 |
Income taxes (recoveries) |
3,060 |
661 |
197 |
(158) |
(160) |
3,600 |
4,770 |
(1,103) |
(67) |
Net income |
$ 8,266 |
$ 2,427 |
$ 803 |
$ 4,139 |
$ (769) |
$ 14,866 |
$ 9,705 |
$ 2,770 |
$ 2,391 |
Non-interest expense includes: |
|||||||||
Depreciation and amortization |
$ 961 |
$ 1,234 |
$ 58 |
$ 509 |
$ – |
$ 2,762 |
$ 1,570 |
$ 836 |
$ 356 |
Impairment of other intangibles |
13 |
81 |
1 |
2 |
11 |
108 |
28 |
65 |
15 |
Total assets |
$ 636,046 |
$ 179,227 |
$ 22,591 |
$ 1,100,172 |
$ 66,956 |
$ 2,004,992 |
$ 1,042,663 |
$ 639,296 |
$ 323,033 |
Total assets include: |
|||||||||
Additions to premises and |
|||||||||
equipment and intangibles |
$ 463 |
$ 1,008 |
$ 53 |
$ 311 |
$ 639 |
$ 2,474 |
$ 1,334 |
$ 700 |
$ 440 |
Total liabilities |
$ 635,952 |
$ 177,389 |
$ 23,355 |
$ 1,099,893 |
$ (49,357) |
$ 1,887,232 |
For the year ended October 31, 2022 |
|||||||||
Personal & |
|||||||||
Commercial |
Wealth |
Capital |
Corporate |
Other |
|||||
(Millions of Canadian dollars) |
Banking |
Management (3) |
Insurance |
Markets (1) , (3) |
Support (1) |
Total |
Canada |
United States |
International |
Net interest income (2) |
$ 14,019 |
$ 3,886 |
$ – |
$ 4,944 |
$ (132) |
$ 22,717 |
$ 15,761 |
$ 5,423 |
$ 1,533 |
Non-interest income |
6,124 |
12,357 |
3,510 |
5,005 |
(728) |
26,268 |
13,508 |
6,364 |
6,396 |
Total revenue |
20,143 |
16,243 |
3,510 |
9,949 |
(860) |
48,985 |
29,269 |
11,787 |
7,929 |
Provision for credit losses |
463 |
33 |
– |
(13) |
1 |
484 |
600 |
60 |
(176) |
Insurance policyholder benefits, |
|||||||||
claims and acquisition expense |
– |
– |
1,783 |
– |
– |
1,783 |
(466) |
– |
2,249 |
Non-interest expense |
8,437 |
12,015 |
588 |
5,816 |
(247) |
26,609 |
13,648 |
9,006 |
3,955 |
Net income (loss) before income |
|||||||||
taxes |
11,243 |
4,195 |
1,139 |
4,146 |
(614) |
20,109 |
15,487 |
2,721 |
1,901 |
Income taxes (recoveries) |
2,873 |
985 |
282 |
778 |
(616) |
4,302 |
3,615 |
452 |
235 |
Net income |
$ 8,370 |
$ 3,210 |
$ 857 |
$ 3,368 |
$ 2 |
$ 15,807 |
$ 11,872 |
$ 2,269 |
$ 1,666 |
Non-interest expense includes: |
|||||||||
Depreciation and amortization |
$ 942 |
$ 1,109 |
$ 57 |
$ 514 |
$ 12 |
$ 2,634 |
$ 1,617 |
$ 776 |
$ 241 |
Impairment of other intangibles |
11 |
2 |
2 |
3 |
– |
18 |
11 |
5 |
2 |
Total assets |
$ 602,824 |
$ 198,380 |
$ 21,918 |
$ 1,033,978 |
$ 60,119 |
$ 1,917,219 |
$ 992,485 |
$ 570,255 |
$ 354,479 |
Total assets include: |
|||||||||
Additions to premises and |
|||||||||
equipment and intangibles |
$ 394 |
$ 2,347 |
$ 49 |
$ 258 |
$ 630 |
$ 3,678 |
$ 1,263 |
$ 666 |
$ 1,749 |
Total liabilities |
$ 602,741 |
$ 198,329 |
$ 22,588 |
$ 1,033,689 |
$ (48,303) |
$ 1,809,044 |
As at October 31, 2023 | |||||||||
(Millions of Canadian dollars, | United | Other | |||||||
except percentage amounts) | Canada | % | States | % | Europe | % | International | % | Total |
On-balance sheet assets other | |||||||||
than derivatives (1) | $ 798,259 | 66% | $ 294,670 | 24% | $ 76,637 | 6% | $ 50,147 | 4% | $ 1,219,713 |
Derivatives before master | |||||||||
netting agreements (2), (3) | 27,221 | 19% | 36,698 | 25% | 67,406 | 46% | 14,470 | 10% | 145,795 |
$ 825,480 | 60% | $ 331,368 | 24% | $ 144,043 | 11% | $ 64,617 | 5% | $ 1,365,508 | |
Off-balance sheet credit | |||||||||
instruments (4) | |||||||||
Committed and uncommitted (5) | $ 427,849 | 56% | $ 252,071 | 33% | $ 51,393 | 8% | $ 23,183 | 3% | $ 754,496 |
Other | 85,222 | 61% | 30,737 | 22% | 21,428 | 15% | 2,731 | 2% | 140,118 |
$ 513,071 | 57% | $ 282,808 | 32% | $ 72,821 | 8% | $ 25,914 | 3% | $ 894,614 |
As at October 31, 2022 | |||||||||
(Millions of Canadian dollars, | United | Other | |||||||
except percentage amounts) | Canada | % | States | % | Europe | % | International | % | Total |
On-balance sheet assets other | |||||||||
than derivatives (1) | $ 759,037 | 65% | $ 263,736 | 23% | $ 87,671 | 8% | $ 48,991 | 4% | $ 1,159,435 |
Derivatives before master | |||||||||
netting agreements (2), (3) | 32,434 | 20% | 35,921 | 23% | 72,885 | 46% | 17,439 | 11% | 158,679 |
$ 791,471 | 60% | $ 299,657 | 23% | $ 160,556 | 12% | $ 66,430 | 5% | $ 1,318,114 | |
Off-balance sheet credit | |||||||||
instruments (4) | |||||||||
Committed and uncommitted (5) | $ 398,719 | 57% | $ 223,624 | 32% | $ 52,669 | 8% | $ 20,857 | 3% | $ 695,869 |
Other | 79,110 | 66% | 13,847 | 12% | 24,476 | 20% | 2,485 | 2% | 119,918 |
$ 477,829 | 59% | $ 237,471 | 29% | $ 77,145 | 9% | $ 23,342 | 3% | $ 815,787 |
As at |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars, except percentage amounts and as otherwise noted) |
2023 |
2022 |
Capital (1) |
||
CET1 capital |
$ 86,611 |
$ 76,945 |
Tier 1 capital |
93,904 |
84,242 |
Total capital |
104,952 |
93,850 |
Risk-weighted assets (RWA) used in calculation of capital ratios (1) |
||
Credit risk |
$ 475,842 |
$ 496,898 |
Market risk |
40,498 |
35,342 |
Operational risk |
79,883 |
77,639 |
Total RWA |
$ 596,223 |
$ 609,879 |
Capital ratios and Leverage ratio (1) |
||
CET1 ratio |
14.5% |
12.6% |
Tier 1 capital ratio |
15.7% |
13.8% |
Total capital ratio |
17.6% |
15.4% |
Leverage ratio |
4.3% |
4.4% |
Leverage ratio exposure (billions) |
$ 2,180 |
$ 1,898 |
TLAC available and ratios (2) |
||
TLAC available |
$ 184,916 |
$ 160,961 |
TLAC ratio |
31.0% |
26.4% |
TLAC leverage ratio |
8.5% |
8.5% |
As at October 31, 2023 | ||||||||
Amounts subject to enforceable netting arrangements | ||||||||
| Related amounts not | ||||||||
offset on the Consolidated | ||||||||
| Balance Sheets (1) | ||||||||
Amounts not | Net amounts | |||||||
Gross amounts | Gross amounts | Net amounts | Impact of | subject to | presented | |||
of recognized | offset on the | presented in the | master | enforceable | on the | |||
financial | Consolidated | Consolidated | netting | Financial | netting | Consolidated | ||
(Millions of Canadian dollars) | instruments | Balance Sheets | Balance Sheets | agreements | collateral (2) | Net amounts | arrangements | Balance Sheets |
Financial assets | ||||||||
Assets purchased under reverse | ||||||||
repurchase agreements and | ||||||||
securities borrowed | $ 436,617 | $ 96,676 | $ 339,941 | $ 201 | $ 336,112 | $ 3,628 | $ 250 | $ 340,191 |
Derivative assets | 138,318 | 1,544 | 136,774 | 89,889 | 22,310 | 24,575 | 5,676 | 142,450 |
Other financial assets | 3,306 | 443 | 2,863 | 19 | 421 | 2,423 | – | 2,863 |
$ 578,241 | $ 98,663 | $ 479,578 | $ 90,109 | $ 358,843 | $ 30,626 | $ 5,926 | $ 485,504 | |
Financial liabilities | ||||||||
Obligations related to assets sold | ||||||||
under repurchase agreements | ||||||||
and securities loaned | $ 427,330 | $ 96,676 | $ 330,654 | $ 201 | $ 325,674 | $ 4,779 | $ 4,584 | $ 335,238 |
Derivative liabilities | 132,770 | 1,544 | 131,226 | 89,889 | 17,340 | 23,997 | 11,403 | 142,629 |
Other financial liabilities | 1,475 | 443 | 1,032 | 19 | – | 1,013 | – | 1,032 |
$ 561,575 | $ 98,663 | $ 462,912 | $ 90,109 | $ 343,014 | $ 29,789 | $ 15,987 | $ 478,899 | |
| As at October 31, 2022 | ||||||||
| Amounts subject to enforceable netting arrangements | ||||||||
| Related amounts not | ||||||||
offset on the Consolidated | ||||||||
| Balance Sheets (1) | ||||||||
Amounts not | Net amounts | |||||||
Gross amounts | Gross amounts | Net amounts | Impact of | subject to | presented | |||
of recognized | offset on the | presented in the | master | enforceable | on the | |||
financial | Consolidated | Consolidated | netting | Financial | netting | Consolidated | ||
(Millions of Canadian dollars) | instruments | Balance Sheets | Balance Sheets | agreements | collateral (2) | Net amounts | arrangements | Balance Sheets |
Financial assets | ||||||||
Assets purchased under reverse | ||||||||
repurchase agreements and | ||||||||
securities borrowed | $ 411,937 | $ 94,203 | $ 317,734 | $ 293 | $ 314,602 | $ 2,839 | $ 111 | $ 317,845 |
Derivative assets | 146,479 | 2,185 | 144,294 | 98,610 | 21,412 | 24,272 | 10,145 | 154,439 |
Other financial assets | 1,638 | 304 | 1,334 | 11 | 83 | 1,240 | – | 1,334 |
$ 560,054 | $ 96,692 | $ 463,362 | $ 98,914 | $ 336,097 | $ 28,351 | $ 10,256 | $ 473,618 | |
Financial liabilities | ||||||||
Obligations related to assets sold | ||||||||
under repurchase agreements | ||||||||
and securities loaned | $ 360,722 | $ 94,203 | $ 266,519 | $ 293 | $ 265,822 | $ 404 | $ 7,428 | $ 273,947 |
Derivative liabilities | 141,137 | 2,185 | 138,952 | 98,610 | 19,758 | 20,584 | 14,539 | 153,491 |
Other financial liabilities | 825 | 304 | 521 | 11 | – | 510 | – | 521 |
$ 502,684 | $ 96,692 | $ 405,992 | $ 98,914 | $ 285,580 | $ 21,498 | $ 21,967 | $ 427,959 | |
As at |
||||||
October 31, 2023 |
October 31, 2022 |
|||||
Within one |
After one |
Within one |
After one |
|||
(Millions of Canadian dollars) |
year |
year |
Total |
year |
year |
Total |
Assets |
||||||
Cash and due from banks (1) |
$ 59,793 |
$ 2,196 |
$ 61,989 |
$ 71,081 |
$ 1,316 |
$ 72,397 |
Interest-bearing deposits with |
||||||
banks |
71,086 |
– |
71,086 |
108,011 |
– |
108,011 |
Securities |
||||||
Trading (2) |
180,929 |
9,222 |
190,151 |
139,810 |
8,395 |
148,205 |
Investment, net of applicable |
||||||
allowance |
33,363 |
186,216 |
219,579 |
26,540 |
143,478 |
170,018 |
Assets purchased under reverse |
||||||
repurchase agreements and |
||||||
securities borrowed |
336,437 |
3,754 |
340,191 |
316,714 |
1,131 |
317,845 |
Loans |
||||||
Retail |
120,247 |
449,704 |
569,951 |
113,965 |
435,786 |
549,751 |
Wholesale |
76,249 |
211,577 |
287,826 |
70,374 |
203,593 |
273,967 |
Allowance for loan losses |
(5,004) |
(3,753) |
||||
Segregated fund net assets |
– |
2,760 |
2,760 |
– |
2,638 |
2,638 |
Other |
||||||
Customers’ liability under |
||||||
acceptances |
21,690 |
5 |
21,695 |
17,827 |
– |
17,827 |
Derivatives (2) |
140,261 |
2,189 |
142,450 |
151,928 |
2,511 |
154,439 |
Premises and equipment |
65 |
6,684 |
6,749 |
59 |
7,155 |
7,214 |
Goodwill |
– |
12,594 |
12,594 |
– |
12,277 |
12,277 |
Other intangibles |
– |
5,907 |
5,907 |
– |
6,083 |
6,083 |
Other assets |
62,555 |
14,513 |
77,068 |
66,071 |
14,229 |
80,300 |
$ 1,102,675 |
$ 907,321 |
$ 2,004,992 |
$ 1,082,380 |
$ 838,592 |
$ 1,917,219 |
|
Liabilities |
||||||
Deposits (3) |
$ 991,484 |
$ 240,203 |
$ 1,231,687 |
$ 1,023,324 |
$ 185,490 |
$ 1,208,814 |
Segregated fund net liabilities |
– |
2,760 |
2,760 |
– |
2,638 |
2,638 |
Other |
||||||
Acceptances |
21,740 |
5 |
21,745 |
17,872 |
– |
17,872 |
Obligations related to securities |
||||||
sold short |
32,602 |
1,049 |
33,651 |
34,105 |
1,406 |
35,511 |
Obligations related to assets sold |
||||||
under repurchase agreements |
||||||
and securities loaned |
334,959 |
279 |
335,238 |
273,001 |
946 |
273,947 |
Derivatives (2) |
131,352 |
11,277 |
142,629 |
140,808 |
12,683 |
153,491 |
Insurance claims and policy |
||||||
benefit liabilities |
1,898 |
10,068 |
11,966 |
1,904 |
9,607 |
11,511 |
Other liabilities |
69,187 |
26,983 |
96,170 |
71,689 |
23,546 |
95,235 |
Subordinated debentures |
– |
11,386 |
11,386 |
110 |
9,915 |
10,025 |
$ 1,583,222 |
$ 304,010 |
$ 1,887,232 |
$ 1,562,813 |
$ 246,231 |
$ 1,809,044 |
As at |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars) |
2023 |
2022 |
Assets |
||
Cash and due from banks |
$ 41,770 |
$ 48,062 |
Interest-bearing deposits with banks |
61,256 |
84,680 |
Securities |
217,490 |
174,615 |
Investments in bank subsidiaries and associated companies (1) |
55,082 |
49,841 |
Investments in other subsidiaries and associated companies |
105,070 |
88,260 |
Assets purchased under reverse repurchase agreements and securities borrowed |
150,207 |
132,829 |
Loans, net of allowance for loan losses |
709,635 |
679,580 |
Net balances due from bank subsidiaries (1) |
– |
7,172 |
Other assets |
214,145 |
227,767 |
$ 1,554,655 |
$ 1,492,806 |
|
Liabilities and shareholders’ equity |
||
Deposits |
$ 1,006,284 |
$ 955,978 |
Net balances due to bank subsidiaries (1) |
10,132 |
– |
Net balances due to other subsidiaries |
6,866 |
36,701 |
Other liabilities |
402,326 |
382,099 |
1,425,608 |
1,374,778 |
|
Subordinated debentures |
11,386 |
9,964 |
Shareholders’ equity |
117,661 |
108,064 |
$ 1,554,655 |
$ 1,492,806 |
For the year ended |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars) |
2023 |
2022 |
Interest and dividend income (1) |
$ 56,495 |
$ 27,791 |
Interest expense |
44,174 |
12,846 |
Net interest income |
12,321 |
14,945 |
Non-interest income (2) |
5,390 |
5,425 |
Total revenue |
17,711 |
20,370 |
Provision for credit losses |
2,002 |
579 |
Non-interest expense |
11,780 |
10,175 |
Income before income taxes |
3,929 |
9,616 |
Income taxes |
1,874 |
2,276 |
Net income before equity in undistributed income of subsidiaries |
2,055 |
7,340 |
Equity in undistributed income of subsidiaries |
12,804 |
8,454 |
Net income |
$ 14,859 |
$ 15,794 |
Other comprehensive income (loss), net of taxes |
251 |
5,810 |
Total comprehensive income |
$ 15,110 |
$ 21,604 |
For the year ended |
||
October 31 |
October 31 |
|
(Millions of Canadian dollars) |
2023 |
2022 |
Cash flows from operating activities |
||
Net income |
$ 14,859 |
$ 15,794 |
Adjustments to determine net cash from operating activities: |
||
Change in undistributed earnings of subsidiaries |
(12,804) |
(8,454) |
Change in deposits, net of securitizations |
50,306 |
101,145 |
Change in loans, net of securitizations |
(30,055) |
(78,288) |
Change in trading securities |
(12,832) |
(10,348) |
Change in obligations related to assets sold under repurchase agreements and securities |
||
loaned |
21,954 |
24,133 |
Change in assets purchased under reverse repurchase agreements and securities borrowed |
(17,378) |
(7,239) |
Change in obligations related to securities sold short |
(819) |
3,024 |
Other operating activities, net |
5,000 |
2,385 |
Net cash from (used in) operating activities |
18,231 |
42,152 |
Cash flows from investing activities |
||
Change in interest-bearing deposits with banks |
23,424 |
(27,784) |
Proceeds from sales and maturities of investment securities |
127,965 |
59,304 |
Purchases of investment securities |
(153,099) |
(71,509) |
Net acquisitions of premises and equipment and other intangibles |
(2,075) |
(1,180) |
Change in cash invested in subsidiaries |
(3,802) |
(2,514) |
Change in net funding provided to subsidiaries |
(12,531) |
(36,981) |
Net cash from (used in) investing activities |
(20,118) |
(80,664) |
Cash flows from financing activities |
||
Issuance of subordinated debentures |
1,500 |
1,000 |
Repayment of subordinated debentures |
(110) |
– |
Issue of common shares, net of issuance costs |
65 |
51 |
Common shares purchased for cancellation |
– |
(5,426) |
Issue of preferred shares and other equity instruments, net of issuance costs |
– |
749 |
Redemption of preferred shares and other equity instruments |
– |
(155) |
Dividends paid on shares and distributions paid on other equity instruments |
(5,549) |
(6,960) |
Repayment of lease liabilities |
(311) |
(302) |
Net cash from (used in) financing activities |
(4,405) |
(11,043) |
Net change in cash and due from banks |
(6,292) |
(49,555) |
Cash and due from banks at beginning of year |
48,062 |
97,617 |
Cash and due from banks at end of year |
$ 41,770 |
$ 48,062 |
Supplemental disclosure of cash flow information |
||
Amount of interest paid |
$ 35,104 |
$ 7,801 |
Amount of interest received |
49,098 |
21,332 |
Amount of dividends received |
2,628 |
2,618 |
Amount of income taxes paid |
2,604 |
4,641 |
(Millions of Canadian dollars) | As at October 31, 2023 | |
Carrying value of | ||
voting shares owned | ||
Principal subsidiaries (1) | Principal office address (2) | by the Bank (3) |
Royal Bank Holding Inc. | Toronto, Ontario, Canada | $ 85,823 |
RBC Direct Investing Inc. | Toronto, Ontario, Canada | |
RBC Insurance Holdings Inc. | Mississauga, Ontario, Canada | |
RBC Life Insurance Company | Mississauga, Ontario, Canada | |
Investment Holdings (Cayman) Limited | George Town, Grand Cayman, Cayman Islands | |
RBC (Barbados) Funding Ltd. | St. James, Barbados | |
Capital Funding Alberta Limited | Calgary, Alberta, Canada | |
RBC Global Asset Management Inc. | Toronto, Ontario, Canada | |
RBC Investor Services Trust | Toronto, Ontario, Canada | |
RBC (Barbados) Trading Bank Corporation | St. James, Barbados | |
RBC US Group Holdings LLC (2) | Toronto, Ontario, Canada | 32,278 |
RBC USA Holdco Corporation (2) | New York, New York, U.S. | |
RBC Capital Markets, LLC (2) | New York, New York, U.S. | |
City National Bank (2) | Los Angeles, California, U.S. | |
RBC Dominion Securities Limited | Toronto, Ontario, Canada | 15,290 |
RBC Dominion Securities Inc. | Toronto, Ontario, Canada | |
Royal Bank Mortgage Corporation | Toronto, Ontario, Canada | 6,277 |
RBC Europe Limited | London, England | 2,977 |
The Royal Trust Company | Montreal, Quebec, Canada | 1,367 |
Royal Trust Corporation of Canada | Toronto, Ontario, Canada | 553 |