# THE

# ORIGINAL+

#### Annual Report and Accounts 2025

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 1 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

#### INSIDE

#### THISREPORT

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 1 | STRATEGIC  REPORT | [4](#if200d163e8714f36a0c9b45c8754a98a_10) |
| 1.1 | Chairman’s Statement | [5](#if200d163e8714f36a0c9b45c8754a98a_28) |
| 1.2 | Chief Executive’s Statement | [7](#if200d163e8714f36a0c9b45c8754a98a_31) |
| 1.3 | 2025 Highlights | [9](#if200d163e8714f36a0c9b45c8754a98a_16) |
| 1.4 | Our External Environment | [16](#if200d163e8714f36a0c9b45c8754a98a_55) |
| 1.5 | Our Strategy | [18](#if200d163e8714f36a0c9b45c8754a98a_4492) |
| 1.6 | Our Business Model | [22](#if200d163e8714f36a0c9b45c8754a98a_5034) |
| 1.7 | Our Responsibilities | [26](#if200d163e8714f36a0c9b45c8754a98a_4937) |
| 1.8 | Overall Performance: Key Indicators | [28](#if200d163e8714f36a0c9b45c8754a98a_61) |
| 1.9 | Financial And Operating Review | [30](#if200d163e8714f36a0c9b45c8754a98a_64) |
| 1.10 | Risks | [41](#if200d163e8714f36a0c9b45c8754a98a_79) |
| 1.11 | Viability Statement | [49](#if200d163e8714f36a0c9b45c8754a98a_145) |
| 1.12 | Key Stakeholders And Section 172 Statement | [50](#if200d163e8714f36a0c9b45c8754a98a_148) |
| 1.13 | MultiChoice | [58](#if200d163e8714f36a0c9b45c8754a98a_7153) |
|  |  |  |
| 2 | CORPORATE  GOVERNANCE  REPORT | [59](#if200d163e8714f36a0c9b45c8754a98a_346) |
| 2.1 | Introduction | [60](#if200d163e8714f36a0c9b45c8754a98a_349) |
| 2.2 | Governance at a Glance | [61](#if200d163e8714f36a0c9b45c8754a98a_352) |
| 2.3 | Compliance With The 2024 UK Corporate  Governance Code | [62](#if200d163e8714f36a0c9b45c8754a98a_355) |
| 2.4 | Management | [65](#if200d163e8714f36a0c9b45c8754a98a_379) |
| 2.5 | The Supervisory Board | [72](#if200d163e8714f36a0c9b45c8754a98a_394) |
| 2.6 | The Nominations and Remuneration Committee | [81](#if200d163e8714f36a0c9b45c8754a98a_415) |
| 2.7 | The Audit and Sustainability Committee | [95](#if200d163e8714f36a0c9b45c8754a98a_472) |
| 2.8 | Disclosure Of Information Required Under The UK  Listing Rules And The Disclosure Guidance And  Transparency Rules | [100](#if200d163e8714f36a0c9b45c8754a98a_499) |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 3 | NON-FINANCIAL  PERFORMANCE AND  BUSINESS ETHICS | [103](#if200d163e8714f36a0c9b45c8754a98a_151) |
| 3.1 | A Value-driven Approach To Sustainability | [105](#if200d163e8714f36a0c9b45c8754a98a_154) |
| 3.2 | Environment - Reducing Carbon Emissions Across  The Value Chain | [110](#if200d163e8714f36a0c9b45c8754a98a_193) |
| 3.3 | Social - Fostering The Next Generation  Of Creative Talents | [116](#if200d163e8714f36a0c9b45c8754a98a_253) |
| 3.4 | Societal - Enabling Access To Empowering And  Inspiring Content | [124](#if200d163e8714f36a0c9b45c8754a98a_4349) |
| 3.5 | Governance And Business Ethics | [128](#if200d163e8714f36a0c9b45c8754a98a_229) |
| 3.6 | Preparation Basis And Verification  Of Non-financial Data | [135](#if200d163e8714f36a0c9b45c8754a98a_319) |
|  |  |  |
| 4 | FINANCIAL  REPORT | [146](#if200d163e8714f36a0c9b45c8754a98a_532) |
| 4.1 | Responsibility Statement Of The Management  Board Members | [147](#if200d163e8714f36a0c9b45c8754a98a_535) |
| 4.2 | Audited Consolidated Financial Statements | [148](#if200d163e8714f36a0c9b45c8754a98a_538) |
| 4.3 | Audited Statutory Financial Statements | [219](#if200d163e8714f36a0c9b45c8754a98a_871) |
|  |  |  |
| 5 | OTHER  INFORMATION | [230](#if200d163e8714f36a0c9b45c8754a98a_979) |
| 5.1 | Disclosure Of Information Required Under French  Law For The French Management Report Or The  French Governance Report | [231](#if200d163e8714f36a0c9b45c8754a98a_982) |
| 5.2 | Information For Shareholders | [239](#if200d163e8714f36a0c9b45c8754a98a_1006) |
| 5.3 | Glossary | [240](#if200d163e8714f36a0c9b45c8754a98a_1009) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 2 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

#### AT A GLANCE

## CANAL+

## AT A GLANCE

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  | At a glance image 4.jpg | |  | | |  |
|  | A global entertainment platform anchored in  Europe and Africa | | |  |
|  |  | | |  |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  | #1  in 40 countries | At a glance image 2.jpg | | | |  |
|  |  |
|  |  |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  | At a glance image 3.jpg | | | | 15,000  colleagues |  |
|  |  |
|  |  |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  | 40m+  total subscribers following the  acquisition of MultiChoice | At a glance image 1.jpg | | | |  |
|  |  |
|  |  |
|  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 3 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

![Canal at a glance Journal image.jpg]()

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

#### AT A GLANCE

#### CONTINUED

|  |
| --- |
|  |
| A transformational year  Excluding Vietnam and including 3 months and 11 days  of MultiChoice |
| REVENUE |
| €6,949m |
| ADJUSTED EBIT BEFORE EXCEPTIONAL ITEMS |
| €646m |
| CFFO BEFORE EXCEPTIONAL ITEMS |
| €625m |
| FCF |
| €280m |
| GROUP INVESTMENT IN CONTENT |
| €3.9bn |
|  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 4 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.13

01

### STRATEGIC

### REPORT

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 1.1 | Chairman’s Statement | [5](#if200d163e8714f36a0c9b45c8754a98a_28) |
| 1.2 | Chief Executive’s Statement | [7](#if200d163e8714f36a0c9b45c8754a98a_31) |
| 1.3 | 2025 Highlights | [9](#if200d163e8714f36a0c9b45c8754a98a_16) |
| 1.4 | Our External Environment | [16](#if200d163e8714f36a0c9b45c8754a98a_55) |
| 1.5 | Our Strategy | [18](#if200d163e8714f36a0c9b45c8754a98a_4492) |
| 1.6 | Our Business Model | [22](#if200d163e8714f36a0c9b45c8754a98a_5034) |
| 1.7 | Our Responsibilities | [26](#if200d163e8714f36a0c9b45c8754a98a_4937) |
| 1.8 | Overall Performance: Key Indicators | [28](#if200d163e8714f36a0c9b45c8754a98a_61) |
| 1.9 | Financial And Operating Review | [30](#if200d163e8714f36a0c9b45c8754a98a_64) |
| 1.10 | Risks | [41](#if200d163e8714f36a0c9b45c8754a98a_79) |
| 1.11 | Viability Statement | [49](#if200d163e8714f36a0c9b45c8754a98a_145) |
| 1.12 | Key Stakeholders And Section 172 Statement | [50](#if200d163e8714f36a0c9b45c8754a98a_148) |
| 1.13 | MultiChoice | [58](#if200d163e8714f36a0c9b45c8754a98a_7153) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 5 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

![YANNICK BOLLORÉ Chairman.jpg]()

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

1.1

#### CHAIRMAN’S

#### STATEMENT

YANNICK BOLLORÉ

CHAIRMAN OF THE SUPERVISORY BOARD OF CANAL+

#### OUR FIRST YEAR AS

#### A LISTED COMPANY

#### 2025 MARKED A DEFINING

#### MILESTONE IN THE HISTORY

#### OF CANAL+

2025 marked a defining milestone in the history of

CANAL+. It was our first year as a listed company, and the

combination of CANAL+ and MultiChoice significantly

expanded our scale while positioning us to fully capture the

growth opportunities across Africa.

I am honoured to serve as Chair of the Supervisory Board of

CANAL+. The Members of the Supervisory Board provide a deep,

broad range of expertise and diversity of views. Their experience and

insight proved invaluable throughout our first year as a listed business.

CANAL+ was successfully listed on the London Stock

Exchange (LSE) on 16 December 2024, marking a key step in

the Group’s transformation. From the outset, we implemented robust

governance structures, aligned with listed-company best practices,

including the creation of the Audit and Sustainability Committee and the

Nominations and Remuneration Committee of the Supervisory Board. In

June 2025, we held our first Annual General Meeting and maintained

disciplined, regular and transparent communication with the market on

our strategic priorities and financial performance.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 6 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.1

#### CHAIRMAN’S

#### STATEMENTCONTINUED

The strategic reorganisation of Vivendi was designed to

unlock the full development potential of CANAL+ as a

standalone listed entity. As CANAL+ continues to scale and

diversify its global footprint, we expect our shareholder base to broaden

as more international investors recognise the strength of our assets, our

strategy and our long-term growth opportunities. The decision to list in

London has already proven to be the right one, reflecting our shift

beyond the French-speaking world and positioning the Group at the

centre of international capital markets. Following the MultiChoice

acquisition, our London Stock Exchange listing will also enable us to

accelerate our listing on the Johannesburg Stock Exchange.

While the sector remains highly competitive, CANAL+

continues to deliver growth. The acquisition of MultiChoice has

created a unique global entertainment platform anchored in Europe and

Africa, with the reach and scale required to compete effectively on a

global stage and to deliver sustainable long-term value for shareholders.

#### LEADERSHIP TEAM AND SUPERVISORY BOARD

Our experienced management team has successfully

transformed CANAL+ from a French Pay-TV business into

a leading global entertainment platform. Under the leadership

of Maxime Saada, who has been serving as Chief Executive of the

Group for more than ten years the Group has pursued a clear and

consistent strategic vision that has been instrumental in driving sustained

growth and building a strong, high-performance culture. A clearly

articulated strategy ensures strong alignment across the organisation, with

teams focused on shared objectives.

The Supervisory Board’s confidence in the Management Board, and the

wider leadership team reflects their ambition, operational excellence and

ability to deliver robust growth while remaining agile in identifying,

anticipating and, in many cases, shaping market trends.

In 2025, while successfully completing the transformational acquisition of

MultiChoice, our leadership team, together with all of our hard-working

colleagues, continued to strengthen the business. We delivered or

exceeded our guidance, expanded our shareholder base,

and navigated our first year as a listed company with

momentum. While the sector remains highly competitive, we continued

to grow profitably and deepened key strategic partnerships.

The Supervisory Board believes that the Group is well

positioned to deliver profitable growth and create long-

term value for its shareholders. In this context, it has approved

the Management Board’s proposal to distribute a dividend of [0.022]

per share for the 2025 financial year.

#### SUMMARY AND LOOK AHEAD

We are proud of everything we delivered during our first year as an

independent, listed company and we enter 2026 from a position of

increased strength. Our financial position is robust, and our

strategy and agility ensure we are well placed to navigate

future challenges, while taking advantage of the

opportunities ahead. With a leading position in 40 countries,

CANAL+ has significant scope for continued growth.

We remain focused on delivering superior value for all of our

stakeholders. We look forward to our second Annual General Meeting

as an independent listed company, to be held on 29 May 2026.

Yannick Bolloré

Chairman of the Supervisory Board of CANAL+

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 7 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

![Canal CEO Main page.jpg]()

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

1.2

#### CHIEF EXECUTIVE’S

#### STATEMENT

MAXIME SAADA CEO OF

#### AN EXTRAORDINARY YEAR

IN 2025,

#### WE DELIVERED

#### ALL OF OUR KEY

#### OBJECTIVES

CANAL+ entered a new phase of growth with the

acquisition of MultiChoice, the leading Pay-TV operator

in English- and Portuguese-speaking Africa.

This major transaction marks a turning point in our Group’s trajectory.

While remaining a key player in Europe’s creative industries,

CANAL+ has become the Pay-TV leader in Africa – the continent

offering the strongest growth potential in our sector.

With more than 40 million subscribers, close to €9 billion in annual

combined 1 revenue and a presence in over 70 countries, we have

successfully executed our strategy to reach the critical scale that is now

essential, as evidenced by the ongoing wave of industry consolidation.

1See definition in Section 1.9.4

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 8 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.2

#### CHIEF EXECUTIVE’S

#### STATEMENTCONTINUED

In our first full year listed on the London Stock Exchange,

we demonstrated the strength of CANAL+’s business

model. Our sound financial management delivered tangible results.

On CANAL+ historical perimeter, we achieved our organic revenue

and Adjusted EBIT growth targets, improved profitability of our European

operations by 15% year-on-year and reached an exceptional CFFO

of €606 million.

We also resolved our long-standing VAT and TST disputes with the

French tax authorities, removing significant financial uncertainty from

the path ahead.

This financial discipline was matched by major strategic progress across

all of our priorities, bringing us closer to our ambition of reaching 50 to

100 million subscribers.

Providing the best entertainment experience is the core

purpose of CANAL+. The distinctiveness, depth and diversity of our

value proposition have always set us apart. This year, more than ever,

our combination of in-house and third-party content has expanded across

all our territories.

This includes the exceptional breadth of MultiChoice content in

English- and Portuguese-speaking Africa, as well as successful CANAL+

Originals such as The Corsican Line (17 million views) and The Office in

Poland, alongside an unmatched sports offering – now the richest in

the world.

Over 4 million subscribers in France tuned in for the semi-final of PSG’s

victorious Champions League campaign. The Africa Cup of Nations

averaged 1.5 million subscribers per match in French-speaking sub-

Saharan Africa. The Premier League broadcast in Myanmar attracted

tens of thousands of new subscribers. And in France, our exclusive rights

to all UEFA club competitions will continue to delight fans until 2031.

In line with our pioneering super-aggregation strategy, we also extended

our partnership with Netflix, the world’s leading streaming platform, to

French-speaking sub-Saharan Africa – a first in the region.

We made the decision not to choose between global and

local box-office success. STUDIOCANAL has the capability to

deliver both. Paddington in Peru continued its international success, taking

$210 million at the global box office, while Bridget Jones: Mad About the

Boy reached $136 million.

In France, Chien 51 ranked among the top four domestic box-office hits of

the year, and we were proud of the success of I Swear, the multi-award-

winning British film honoured at the BAFTAs.

As the leading partner of cinema across our core geographies, we

reached a new milestone in 2025 with the acquisition of a 34% stake in

UGC. Investing in one of Europe’s largest cinema chains – including the

world’s most attended cinema – reflects our conviction that the big

screen, streaming and television are complementary experiences.

Ensuring CANAL+ can be accessed on any screen continues

to be an objective we constantly pursue. Now available on over

80 million screens, we signed a new distribution agreement with Smart TV

manufacturer Thomson, following Samsung, Philips and Vidaa, and with

connected car brands Alpine and BMW, after Renault last year, and, for

the first time, with Air France, for in-flight content.

Whether they are at home or on the go, our subscribers can enjoy a

seamless entertainment experience. And because anticipating future

entertainment trends is essential to us, we partnered with Apple Vision Pro

to release an immersive documentary pushing the boundaries of

audiovisual storytelling.

Convinced of the essential nature of culture, we created

the Fondation CANAL+. Its primary mission is to make culture

accessible to as many people as possible, and we are delighted that

more than 30,000 individuals have already benefited from its

programmes in its first year.

Beyond the social and societal impact of our foundation, we see CSR as

a genuine performance driver for CANAL+. From decarbonising our

industry to fostering emerging talent, improving the accessibility of our

content and ensuring on-screen representation, our commitments our

important to us and span the entire value chain of the media and

entertainment industry. We will continue acting both in front of and

behind the camera to embed these commitments at the core of our

business and our content.

All of these achievements – which made 2025 a landmark year – were

made possible first and foremost by the work of our 15,000 employees

worldwide. Their diversity of nationalities, languages, expertise and skills

is one of CANAL+’s greatest assets. I would like to thank them sincerely

for their determination and excellence once again this year.

While 2025 was a year of unprecedented transformation for CANAL+,

2026 will be a year of convergence. We enter this new phase with

confidence, convinced of our ability to create sustainable value for all

of our subscribers, partners and stakeholders.

Maxime Saada

CEO of CANAL+

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 9 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

![MultiChoice-City-Day-1 big.jpg]()

1.3

#### 2025 HIGHLIGHTS

#### SCALE

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

#### CANAL+ AND MULTICHOICE

#### become one company

![UGC.jpg]()

#### ACQUIRED

34%

#### OWNERSHIP STAKE

#### in leading French Cinema player UGC

#### CANAL+ SUBSCRIBE BASE

#### INCREASED BY 2.1M  IN 2025

excl. MultiChoice

![100055558138178]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 10 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

![Champions League.jpg]()

1.3

#### 2025 HIGHLIGHTS

#### CONTINUED

#### CONTENT

#### NETFLIX

#### INTRODUCED TO OUR OFFER IN 20 MARKETS IN AFRICA

#### strengthening CANAL+ and Netflix long-term strategic partnership

#### SECURED UEFA

RIGHTS IN FRANCE:

#### Champions League, Europa

#### League and Conference

#### League until 2031

![Netflix_Logo_RGB17-09-19.svg]()

![STD_1440x1080-nI_C_small.jpg]()

![1310748_048 edited.jpg]()

#### MULTI-YEAR AGREEMENT

with Warner Bros. Discovery in CANAL+ and MultiChoice markets

#### WORLD 1ST

#### immersive video documentary produced for Apple Vision Pro

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 11 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

![Canal Plus APP.jpg]()

![Samsung plus Canal logos.jpg]()

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

1.3

#### 2025 HIGHLIGHTS

#### CONTINUED

#### DISTRIBUTION

#### CANAL+ APP

#### Now available on Samsung and Thomson Smart TVs, in addition to VIDAA, LG and Philips

#### CANAL+ APP

#### Major user experience upgrade and new features added to the CANAL+ App

![Archive 4 Canal+ OK_787 Economy Cabin-02 edited.jpg]()

#### AIR FRANCE

#### Now offers privileged access to CANAL+ content on long-haul flights

![renault_alpine edited.jpg]()

#### CANAL+ APP

#### Now available in Alpine, Renault, and BMW vehicles

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 12 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.3

#### 2025 HIGHLIGHTS

#### CONTINUED

#### GENERATING PROFITABLE GROWTH

#### AND CASH

#### IMPROVED PROFITABILITY

#### in Europe

![98406290698792]()

+15%

![]()

![]()

![]()

![]()

#### SCOPES 1&2 MARKET-BASED

#### CARBON EMISSIONS

10.6 KT.CO2E

16%

#### reduction in 2025

#### (CANAL+ historical perimeter)

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
| Margin rate | 4.6% |  | 5.5% |

![Map of FRANCE new.jpg]()

#### RESOLVED MAJOR TAX DISPUTES

#### in France and gained clarity of future tax regime

#### FINANCIAL POSITION

#### STRENGTHENED –

debt refinanced on attractive terms, lowering the

company’s cost of funding, while maintaining a

sound balance sheet

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
|  | SCHULDSCHEIN |  |
|  |  |  |
|  | €320M |  |
|  |  |  |
|  | July 2028 / July 2030 |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
|  | EUROBOND |  |
|  |  |  |
|  | €700M |  |
|  |  |  |
|  | DECEMBER 2030 |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
|  | BANKING FACILITY |  |
|  |  |  |
|  | €1,800M |  |
|  |  |  |
|  | DECEMBER 2026 / DECEMBER 2030 |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 13 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

![Cinemo 1 big.jpg]()

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

1.3

#### 2025 HIGHLIGHTS

#### CONTINUED

#### ESG HIGHLIGHTS

11,000

#### CINÉMO

#### Our cinema on wheels, from

#### Fondation CANAL, in partnership with Fondation Art Explora, offered nearly 300 screenings to around

#### 11,000 attendees

![LR_P0624 Foundation big.jpg]()

30,000+

#### people reached by the Fondation

#### CANAL+ in its first year

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 14 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

![Les Sentinelles episode 1.jpg]()

1.3

#### 2025 HIGHLIGHTS

#### CONTINUED

#### ON SCREEN AND ON STAGE

#### ORIGINAL

CREATION THE SENTINELS:

#### Launched in over 30 countries simultaneously

![Paddington Station.jpg]()

![Bridget Jones.jpg]()

PADDINGTON:

#### The Musicalopenedon London’s

#### West End to 5\* reviews

@Photography by Johan Perssonn

![GettyImages-2260043979 edited2.jpg]()

#### PREMIER LEAGUE

:

#### Broadcast on CANAL+ in 50+ countries across Europe, Africa and Asia

#### BRIDGET



#### JONES

#### MAD ABOUT

THE BOY:

#### €136m at Box Office

4.1m

#### VIEWERS FOR PSG

#### VS ARSENAL

#### Champions League semi-final in France

![Champions League-logo.svg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 15 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

![Uthando Nes'thembu_UthandoNesthebu_Maintenance.jpg]()

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

1.3

#### 2025 HIGHLIGHTS

#### CONTINUED

#### ON SCREEN AND ON STAGE

#### CONTINUED

3.2m

#### AVERAGE AUDIENCE

#### for each episode of Uthando NeS’thembu in South Africa

1.9m

#### AVERAGE AUDIENCE FOR TOP14

regular season match weeks drew an audience of 1.9m (2024-25

season). (With 1.24m viewers, the Toulouse-Bayonne semi-final

had the biggest audience for a TOP14 match on C+ since 2014).

![I-Swear-Poster-UK.jpg]()

![Toulouse finale TOP 14.(credit @ICONSPORT) small.jpg]()

![Coupe_d'Afrique_des_nations_de_football_2025_logo edited.svg]()

1.5m

#### AVER

#### AGEAUDIENCE

#### forAFCONinFrench-speaking sub-Saharan Africa

6X BA

#### FTA

#### NOMINAT

#### IONS

#### I Swear

![Plaine Orientate big.jpg]()

16.7m

#### VIEWS

#### total viewing for The Corsican

#### Line in France

![Premier League.jpg]()

#### COURT ORDER

#### FROM PARIS

#### JUDICIAL COURT

#### mandates VPN blocking of illegal streaming sites – a turning point in the fight against piracy

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 16 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.4

#### OUR EXTERNAL ENVIRONMENT

The media and entertainment sector in

which we operate is constantly evolving,

and the pace of change has increased

in 2025, driven by shifting consumer

behaviour, technological advancements,

and competitive dynamics.

Our strategy and business model, together with our strategic investments,

operational excellence, and ongoing commitment to innovation, enable us

to respond quickly and effectively to trends. This ensures we deliver for all

of our stakeholders, as we provide a compelling value proposition while

delivering profitable growth, strengthening our position as a global media

and entertainment platform and producer.

#### INCREASED PAY-TV PENETRATION

Over the previous decade, the rapid growth in streaming has introduced

more consumers to the benefits of paid content. In France, for example,

Pay-TV penetration has increased from 35% in 2015 to 70% today.

Similar trends have occurred in other European markets including Poland

and the Czech Republic 1.

At CANAL+ we have benefited from this increase, as it has enabled us

to encourage more people to subscribe, or maintain their subscription,

particularly as we offer such a broad range of content, which we make

accessible from anywhere on almost any device. We expect this trend to

continue in markets where streaming services have lower penetration,

including in sub-Saharan Africa.

Sub-Saharan Africa represents a huge opportunity for our business

over the coming years and we are uniquely positioned to benefit from

these trends. For more detail on the opportunity in Africa, see Section 1.5.

PIRACY AND CONTENT PROTECTION

Piracy continues to present a significant challenge to our industry, as

illegal access to premium content undermines intellectual property rights

and impacts subscriber numbers.  Illegal streaming platforms have

become more sophisticated with the proliferation of high-speed

broadband, increasing the need for providers to develop robust content

protection measures. This trend has been especially noticeable in regions

where high-speed broadband is still developing and where the legal

and/ or industrial anti-piracy framework is less established.

In addition to protecting consumers from the risks attributed to engaging

with illegal platforms and the criminal organisations behind them,

safeguarding our content is critical to preserving value for shareholders

and rights holders.

Our anti-piracy strategy is focused on four areas:

▪ Technology: We actively monitor illicit use of our content and utilise

proprietary technology to block the illegal sharing of our content.

▪ Legal: We cooperate with broadband providers to instantaneously

identify and block illegal streams and links. This is enabled by legal

frameworks in a number of markets in which we operate. One of our

objectives is to extend the adoption of these effective frameworks into

markets where they are not already established. In May 2025, we

secured a favourable ruling from the Paris Judicial Court ordering

the blocking of over 200 illegal sports streaming sites - a first of its

kind worldwide.

▪ Commercial: By providing the best value content proposition and

technology we discourage consumers from seeking illegal alternatives.

In France, for example, our RAT+ offer is targeted at younger

audiences and provides a comprehensive content offering at a

competitive price point.

▪ Partnerships: We work with right-owners across sports, cinema and

series, and globally with industry associations such as the Alliance for

Creative Entertainment (ACE), and with local industry associations such

as the Association pour la Protection des Programmes Sportifs (APPS)

in France, to further our anti-piracy objectives together with all

stakeholders in the industry.

Our technological, legal, commercial and partnership focused approach

to reducing content theft will continue to evolve and improve. Our aim is

always to stay ahead of the criminal organisations and significantly limit

both their capability and appeal. Following the MultiChoice acquisition,

we will roll out solutions to combat IPTV piracy in English-speaking African

markets that have been successful in French-speaking African markets.

As internet and smartphone penetration increases across Africa, more

people have the tools to access pirated content. Economic constraints,

limited licensed content availability and low awareness of risks and

consequences amplify the issue. In addition to presenting risks to any

business operating in video entertainment in Africa, piracy, which takes the

form of both broadcasting and cyber piracy, ultimately results in revenue

leakage, discourages investment into the industry and hinders job creation.

|  |  |
| --- | --- |
|  |  |
|  | For more detail on Piracy see Section 1.10. |

#### PRICING STRATEGIES AND AD-TIER SOLUTIONS

Global streaming platforms have implemented price increases in

response to rising content costs and the need to improve profitability. In

parallel, there is a notable shift towards advertising-based models, which

offer free or lower-cost access to content to maintain an attractive entry

price. At CANAL+ our pricing strategies are constantly evaluated and

moderated in response to shifting patterns with the aim of retaining and

gaining subscribers.

#### THE ROLE OF AI

The media industry is increasingly harnessing the power of AI to enhance

operational efficiency and drive innovation, especially with regards to

personalisation. As competition has increased it has become more

important for entertainment providers to understand user preferences at

the individual level. In addition to improving the user experience this can

also increase customer retention and reduce churn.

At CANAL+ we have started to experiment with AI analytics to get

better insights into audience behaviour and preferences. This helps us to

improve personalisation of our platform and be more targeted in our

marketing. We also use AI to improve customer service through the

deployment of chatbots and virtual assistants, which provide personalised

support and boost user engagement.

In production, we think about AI in the same way we think about the

dramatic improvements in special effects over recent years – it is a tool

we can use to help enhance the end product, or to make content more

accessible, such as through developments in subtitling. We do not believe

AI can or should replace human creativity.

1Internally commissioned research data

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 17 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.4

#### OUR EXTERNAL ENVIRONMENT

#### CONTINUED

#### INDUSTRY CONSOLIDATION AND NEW

#### PARTNERSHIPS

Consolidation has become a key theme in the global media and

entertainment sector. Mergers and acquisitions are reshaping the

competitive landscape as platforms and providers seek greater scale,

strength and content diversification. Moreover, key players are joining to

benefit or survive in this ever-changing environment.

At CANAL+, consolidation presents us with both opportunities and risks,

with the potential for deeper strategic partnerships and expanded reach

balanced against heightened competition from global players.  In 2025,

for example, we introduced Netflix to 20 countries in French-speaking

Africa. This first of its kind strategic agreement was made possible thanks

to the strength of our partnership with Netflix, which began in France in

2019. We also continue to renew agreements with other partners. At the

start of this year, for example, we agreed to a new international deal with

Warner Bros. Discovery.

Following the acquisition of MultiChoice, we now have true scale, and we

benefit from the additional financial and negotiating strength that

provides, as well as access to a deeper more diverse talent pool. This,

together with our diversified portfolio of rights, protects us from

competitive pressure.

#### REDUCTION IN CONTENT SPENDING

Global content spending was flat in 2025 after increasing modestly (2%)

in 2024. This reflects the shift in focus to profitability.

At CANAL+ we take a disciplined approach to content investment and

rights acquisition. We also ensure we are never reliant on one specific

right or IP. Content diversification is as important to our business as it is to

our subscribers.

#### EVOLVING CONSUMER PREFERENCES

Viewers have always demanded flexibility and high-quality content, today

they also expect personalisation and multi-platform access. The rise of

mobile viewing is driving innovation in content delivery and user interface

design. At CANAL+ we are harnessing this trend by focusing our

investment and expertise on ensuring we provide the best content on the

best platform, which we make accessible on as many devices as possible.

#### AFRICA – MACROECONOMIC TRENDS

Sub-Saharan Africa’s economic growth remained steady at 4.1% in 2025

with a modest pickup expected in 2026 1, supported by macroeconomic

stabilisation, reform efforts in key economies, as well as ongoing digital

and industrial transformation across various sectors. This resilience has

been underpinned by a more favourable external environment than

anticipated as global growth held up, non-fuel exporters benefited from

the still-elevated commodity prices and the impact of tariffs was less

severe than initially feared. Resource-intensive and several conflict-

affected countries continued to face significant headwinds.

Inflation in Africa in 2025 showed varied trends. Some key economies

saw decreasing inflation supported by strengthening domestic currencies,

improved weather conditions, and easing food and fuel prices. Other

markets experienced persistent inflationary pressures driven by structural

and macroeconomic challenges. At 15.15% in December 2025 2,

Nigeria's inflation fell to its lowest level in more than three years, having

peaked at 34.8% in December 2024, mainly driven by a moderation in

food prices. In South Africa, inflation was still low compared to historical

levels but edged up slightly and remains above the South Africa Reserve

Bank’s new 3% anchor 3.

2025 was a year of “repair” for several currencies – improved foreign-

exchange liquidity, stabilisation of macroeconomic conditions, favourable

commodity prices (for exporters) and tighter monetary or fiscal policies

helped some currencies recover. The Naira appreciated 7% over 2025 4;

benefitting from major currency market reforms implemented by the

Central Bank of Nigeria, as well as rising foreign currency reserves due

to rising crude output and improved USD inflows relating to improved

investor confidence 5. The South African Rand strengthened more than

12% during the year, impacted by positive trends such as lower inflation

and improved growth prospects 6.

Africa’s media and entertainment sector continues to offer compelling

growth prospects, driven by a young and growing population, rising

electrification of households, increased connectivity, and more demand

for local content.

|  |  |
| --- | --- |
|  |  |
|  | For more detail on how we expect CANAL+ to benefit from these  long-term trends, see Section 1.5, Our Strategy. |

![MMP_Sumbua_Sacco_S1_SM_Showmax.jpg]()

1IMF

215.15% and 34.8% : Central Bank of Nigeria, [tradingeconomics.com](https://tradingeconomics.com/)

3South African Reserve Bank, [tradingeconomics.com](https://tradingeconomics.com/)

4[global-rates.com](https://www.global-rates.com/en/)

5 [tradingeconomics.com](https://tradingeconomics.com/), [economy.com](https://www.economy.com/)

6South African Reserve Bank, [tradingeconomics.com](https://tradingeconomics.com/)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 18 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

![ICONSPORT_279066_0710_F1.jpg]()

1.5

#### OUR STRATEGY

### OUR

### STRATEGY

#### Our strategy is designed to deliver sustained value creation for all of our stakeholders while ensuring we

#### are well positioned to respond to market trends, changing consumer preferences and opportunities

#### while protecting our business against competitive pressures.

Our strategy is to provide a distinct and comprehensive offer in each of

our markets with a rich mix of local and global content. Our offer is built

on our in-house productions from STUDIOCANAL, general entertainment,

premium sports, and a broad selection of partner content from leading

global studios, streaming platforms and free-to-air channels. This is our

“super-aggregation” strategy. We deliver all of this content in one place

|  |  |  |
| --- | --- | --- |
|  |  |  |
| #1 | | |
| BUILD THE BEST GLOBAL  AND LOCAL CONTENT  VALUE PROPOSITION | | |
|  | + |  |
| #2 | | |
| EXTEND OUR  DISTRIBUTION THROUGH  INNOVATION AND  STRATEGIC PARTNERSHIPS | | |
|  | + |  |
| #3 | | |
| GROW OUR SCALE | | |
|  | + |  |
| #4 | | |
| GENERATE PROFITABLE  GROWTH AND CASH  FROM ALL ACTIVITIES | | |

on our state-of-the-art CANAL+ App. In parallel, we continue to expand

the distribution of our offers through innovation and strategic partnerships,

ensuring our subscribers can enjoy our content wherever and however

they want.

We pursue scale as a key driver of competitiveness, and our consistent,

predictable revenues and diversified portfolio of rights, coupled with our

laser focus on cost management and maintaining a strong balance sheet,

ensure our business is financially robust and ready to invest, while

generating profitable growth and cash on our activities. By expanding

our footprint across Europe and Africa we are building a unique business

and positioning ourselves to become one of the world’s leading media

and entertainment platforms.

We are well placed to deliver on these objectives thanks to our robust

financial position and consistent revenues.

|  |
| --- |
|  |
|  |
| c.80% |
| of group Revenues From Subscriptions |
|  |
|  |
| 2.75x |
| debt leverage ratio, 1.96x excluding VAT and  TST settlements |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 19 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.5

#### OUR STRATEGY

#### CONTINUED

#### OUR STRATEGIC AND FINANCIAL OBJECTIVES

1. BUILD THE BEST GLOBAL AND LOCAL CONTENT VALUE

PROPOSITION

Content is and always will be critical to our success. Our super-

aggregation strategy – underpinned by our in-house productions, general

entertainment, premium sports and partner content – is our differentiator.

The foundation of our offer is the content we produce ourselves through

STUDIOCANAL and our production partners. For more detail on

STUDIOCANAL see Section 1.6. Additionally, we tailor our offer to each

of our markets and follow the preferences of our subscribers. In total, the

Group invested c.€3.9 billion on content in 2025.

The breadth of our own channels and services – spanning premium, basic

and free-to-air services, local and international programming, US content,

and live sports – provides us with a rich dataset and deep insights into

audience preferences. This comprehensive scope enables us to

understand our audiences precisely in each market and informs our

decision making for both content production and acquisition. While the

importance of data and its application is increasing, the creative process

remains paramount.

AGGREGATION

We offer a range of content and channels to our subscribers all in one

place on our unique App, including:

▪ Film, including films for local audiences, like Kangaroo in Australia,

and global releases, such as Bridget Jones: Mad About the Boy,

and movies and blockbusters from international studios, including

Sony, Warner Bros, Universal and Paramount, such as Gladiator 2.

Following our agreement with French Cinema, subscribers in

France can now watch new films as early as six months after they

are released.

▪ TV series, including our Original Creations, such as The Sentinels,

which launched in 30 countries across Europe, Africa and Asia on the

same day, The Corsican Line, which had a total audience of 16.7m in

France, Spinners and Shaka iLembe in South Africa, as well as major

global series, from Netflix, Apple TV, Paramount and HBO, such as

![Kangaroo-Poster-INTERNATIONAL new.jpg]()

Stranger Things, Pluribus, Landman and The Last of US.

▪ Premium live sports, such as UEFA club competitions, including UEFA

Champion League, for which we recently extended our deal to 2031

in France, and Premier League and Formula 1, for which we hold the

rights in more than 50 countries through multi-year agreements. We

showed the Africa Cup of Nations (“AFCON”) in all our markets in

sub-Saharan Africa, and we hold key local rights, such as Top14 in

France, which averaged 1.9 million viewers for each match week

last season.

▪ A wide range of documentaries, such Après tant d’années... PSG:

Le film du sacre, a CANAL+ documentary about PSG’s Champions

League victory.

▪ Children’s programming, such as Ki & Hi in the Panda Kingdom. In

another example of IP development, Miffy and Friends will air on

CANAL+ in France and on Sky in the UK in 2026.

▪ General entertainment, such as Loups Garous in France, a thrilling

reality show based on a cult French board game, and the hugely

popular South African reality shows Uthando Nes'Thembu and

Big Brother Mzansi.

This aggregation strategy serves as a key differentiator. In addition to

improving the customer experience, our business and our streaming

partners benefit from the structure of our base and the long-term nature

of our subscriptions. Furthermore, our aggregation strategy enables us to

leverage the rapid growth of streaming platforms and their increasing

penetration of households to attract new customers to CANAL+.

2. EXTEND OUR DISTRIBUTION THROUGH INNOVATION

AND STRATEGIC PARTNERSHIPS

We distribute our products and services through online distribution,

contact centres, retailers and third-party distributors. In Europe, Internet

Service Providers ("ISPs") are a key distributor of our offer, and we have

multi-year agreements with leading providers in our markets. ISPs typically

distribute our packages to their subscribers while we maintain a direct

relationship with the subscriber. We have agreements like this in place

with the main ISPs in our various markets. In addition, we also rely on

third-party retailers.

We complement our Direct to Consumer ("DtoC") approach with a

targeted wholesale distribution strategy, which involves ISPs integrating

part of our content into their own packages in return for a licence or

carriage fee. In Africa, we distribute our products and services through a

mix of satellite broadcast, digital terrestrial broadcast and streaming

platforms, including on mobile. We also have an extensive distribution

network in Africa, including 32,000 points of sale.

Distribution methods vary across our markets, as our offers are made

available through a comprehensive set of broadcasting and over-the-top

tech infrastructures – IPTV, Cable, DTH, 4G/5G, OTT – and through

proprietary state-of-the-art and innovative apps, available on a wide

range of devices, including:

▪ Connected TVs – including Samsung, Philips, VIDAA, LG and

Thomson

▪ Dongles – including Amazon Firestick

▪ Set-top boxes

▪ Mobile devices and tablets – including iPhones and Android

▪ Laptops – including Microsoft Windows and Apple iOS

▪ Video game consoles – PlayStation and Xbox consoles

▪ Connected cars – BMW, Renault and Alpine

▪ Airline entertainment screens – AirFrance

1United Nations, Department of Economic and Social Affairs, Population Division (2024). World Population Prospects 2024, [Data Sources. UN DESA/POP/2024/DC/NO. 11](https://population.un.org/wpp/assets/Files/WPP2024_Summary-of-Results.pdf).

2International Monetary Fund, [World Economic Outlook Database, April 2024](https://www.imf.org/en/publications/weo/weo-database/2024/april)

3[Dataxis database 2025](https://dataxis.com/)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 20 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.5

#### OUR STRATEGY

#### CONTINUED

3. GROW OUR SCALE

Scale is critical in the entertainment industry, where most of the costs –

content and technology – are fixed. Through the successful execution of

our growth strategy and international expansion, we have quadrupled

our subscriber base over the last 10 years. In 2025, our subscriber base

reached over 40 million, with growth in our key European markets,

France and Poland. We also saw, due to AFCON, a significant peak in

subscribers in Africa at the end of 2025, as well as exceptional growth in

Myanmar, where subscribers and revenue doubled in 2025, driven by

our enhanced content line-up, including exclusive Premier League rights.

The combination of MultiChoice and CANAL+ created a unique global

entertainment platform anchored in Europe and Africa. CANAL+ is the

market leader by revenue in c.40 countries3. The merged entity’s greater

global scale, combined with additional resources and expertise, will

create better opportunities, drive significant synergies and improve our

value proposition all while delivering enhanced returns.

We firmly believe in the continent’s promising future and robust long-term

growth opportunities, especially in our markets, where population is

expected to increase from 1.2 billion today to 2 billion by 2050  1. At the

same time, the broader African economy is on an upward trend – with

GDP growth forecast to grow annually by 4.5% between now and

2030  2, which will increase purchasing power – and fuelled in large part

by further electrification – today only 56%  3 of homes have power.

Thanks to our strong position in Africa, we are incredibly well placed to

benefit from these trends.

IN OUR MARKETS IN AFRICA

|  |
| --- |
|  |
| Population growth: |
| 800 million |
| increase by 2050 |
|  |
| GDP annual forecast: |
| 4.5% |
|  |
| Percentage of homes with access to electricity: |
| 56% |
|  |
| OTT penetration: |
| 4% |

We believe the competitive landscape for Africa’s media and

entertainment industry will continue to undergo profound changes as the

continent rapidly adopts broadband and mobile internet – and we will

drive and benefit from this growth with our own fibre broadband

provider, GVA. These adoptions are allowing international media

companies and global OTT platforms to use their scale and resources to

expand internationally beyond their existing markets, increasing their

focus on Africa. OTT penetration is just 4% in our markets in Africa3.

Given the strength of our content, brands, technology and distribution

network, we are now much better positioned to address the challenges at

MultiChoice and seize the substantial opportunities ahead. MultiChoice

2025 unaudited figures are included in Section 1.13.

Our two businesses benefit from a complementary geographic footprint,

as CANAL+ Africa served French-speaking Africa, and MultiChoice

served English- and Portuguese-speaking Africa. Both businesses have a

similar culture, characterised by a shared commitment to content quality

and innovation, and supporting creative talent. Cost saving is also

fundamentally entrenched in the culture of both businesses.

In 2010 CANAL+ Africa had 400,000 subscribers, in 2025 we

reached 9 million (not including MultiChoice), thanks to our focus on

providing local content together with films and series from major global

studios and a strong sports offering, and serving it on the best platforms

and ensuring we reach as many people as possible through our

distribution network and partnerships.

Our long-term aim is to be present in half of on-grid electrified

households, which is currently the case in French-speaking Africa &

South Africa. Our aim is to maintain that penetration rate as more homes

access the grid and extend this to Nigeria, Luso & English-speaking Africa

moving onwards.

Potential synergies are a key consideration when two entities merge as

enhanced shareholder returns are typically generated by leveraging the

larger scale and distribution of the combined business to reduce costs

and capture additional revenue opportunities.

The combination of CANAL+ and MultiChoice is expected to deliver

substantial cost synergies. Expected savings from cost synergies were

published in January 2026.  The Group’s Full Year Results and Strategic

Update, published on 11 March 2026, includes our updated expectations

on cost synergies and guidance for Full Year 2026, as well as our

medium-term outlook and plans to return MultiChoice back to growth.

For information about the Strategic Update see Section 5.1.1.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 21 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.5

#### OUR STRATEGY

#### CONTINUED

4. GENERATE PROFITABLE GROWTH AND CASH FROM

ALL ACTIVITIES

Financially, CANAL+ has a resilient, profitable and cash generative

business model. We are able to rely on recurring revenues due to our

subscription-based model: around 80% of our revenue comes from

subscriptions, with European subscribers mainly on 1- or 2-year

commitment periods (e.g. 85% of our subscriber base in France and

Poland). Combined with content diversification, this provides us with

strong stability of revenues, including in headwind periods, as was the

case during COVID-19 and the Hollywood strikes. STUDIOCANAL’s deep

library of content provides another steady source of recurring revenues.

We are constantly working on enhancing our profitability, by focusing on

profitable contracts and activities and reducing costs when appropriate.

For example, in 2025 we made the decision to divest from loss-making

activities in Vietnam, Canal Olympia and DTT in France. Although these

divestments had a negative impact on our revenue growth in 2025, they

helped to improve our Adjusted EBIT margin (before exceptional items) to

8.7%. In France, our business returned to profitability, we resolved

outstanding tax issues, extended UEFA men’s club competition rights to

2031 and renewed our agreement with French cinema organisations on

more favourable terms. The agreement highlighted our continued

commitment as the leading partner to French Cinema, while reducing our

minimum investment commitment to €150M in 2025, €160M in 2026

and €170M in 2027 – down from €220M in 2024. Overall, our

Adjusted EBIT before exceptional items (excl. MultiChoice, excluding

Vietnam)) grew from €520 million in 2024 to €542 1 million in 2025.

Prior to the MultiChoice acquisition, we set-up numerous initiatives to

improve our cash generation profile, including optimising the phasing

of payment terms on various contracts. This was a key driver for the

increase in our CFFO to €606m 2 (excl. MultiChoice and Vietnam)

in 2025.

Finally, we continue to have a robust balance sheet and following our

successful refinancing in 2025, which improved our dept profile, we have

significant capacity to implement our strategy. At the end of 2025,

following the MultiChoice acquisition, our covenant net debt /covenant

EBITDA leverage ratio was 2.75.

1 Unaudited

2 Unaudited

![2025050_50 MCG town hall Sept 25.jpg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 22 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.6

#### OUR BUSINESS MODEL

|  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  | OUR CAPITALS | | | | | | | | | |  |
|  | 15,000  COLLEAGUES |  |  | PRODUCTION,  CATALOGUE & IP |  |  | ACQUIRED CONTENT  & RIGHTS |  |  | INDUSTRY EXPERTISE  & EXPERIENCE |  |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  | TECHNOLOGY  & APPS |  |  | FINANCIAL CAPITAL  & SECURITY |  |  | SALES &  MARKETING |  |  | PARTNER & SUPPLIER  RELATIONSHIPS |  |
|  |  |  |  |  |  |  |  |  |  |  |  |

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  | OUR COMPETITIVE STRENGTHS | | | | | | | |
|  | SCALE & LEADERSHIP POSITIONS  Anchored in Europe and Africa, we have  40 million subscribers and we are the market  leader in 40 countries by revenue. |  |  | BRAND REPUTATION  With over 40 years of experience in Europe  and over 30 in Africa, CANAL+ is the most  valuable French media brand in the world  (Kantar BrandZ 2025). |  |  | PRODUCTION  STUDIOCANAL and its global network of  production companies produces, finances  and distributes upwards of 200 films,  80 series and 5,400 hours of unscripted  content each year. |  |
|  |  |  |  |  |  |  |  |  |
|  | PROVEN AGILITY  Our model, platforms and content are always  evolving, reflecting developing consumer  preferences and technology. |  |  | DISTRIBUTION AND DTOC EXPERTISE  With decades of DtoC experience, we are  experts at recruiting and retaining  subscribers. We have over 32,000 points  of sale across Africa. |  |  | AGGREGATION & PARTNERSHIPS  Our productions, content from global studios,  streamers and sports, all in one place, on our  ever-evolving platform. |  |
|  |  |  |  |  |  |  |  |  |

![Business Model Arrow.svg]()

|  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  | HOW WE GENERATE CONSISTENT REVENUES, PROFITABLE GROWTH AND CASH | | | | | | | | | |  |
|  | SUBSCRIPTION  Subscriptions generate c.80% of  our revenues. The majority of our  subscribers are on long term  contracts – in France, around  half of our base have been with  us for over 10 years. |  |  | CONTENT DISTRIBUTION  STUDIOCANAL and CANAL+  Distribution distribute in-house  productions, catalogue and third-  party content to cinemas,  streamers, traditional networks  and CANAL+. |  |  | ADVERTISING  Our ad-supported Free-to-Air  channels and Dailymotion both  generate revenues from  advertising. We sell advertising  on our premium channels and  on-demand streaming platforms. |  |  | GROWTH OPPORTUNITIES  We have opportunities to grow  our business organically across  our existing geographies. We  hold minority stakes in Viu,  Viaplay and UGC, each of which  may represent future  opportunities to expand. |  |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  | HOW WE ATTRACT AND RETAIN SUBSCRIBERS | | | | | | | | | |  |
|  | BEST CONTENT  We invested €3.9 billion in  content in 2025. Our inhouse  production arm STUDIOCANAL  produces and finances 80 films  and 20 series each year. We  provide our subscribers with the  local content they love, the  global content no one can afford  to miss and premium live sport  from around the world. |  |  | TAILORED OFFERS  Our value proposition is tailored  to each market in which we  operate, reflecting consumer  preferences and market  dynamics. We understand  our subscribers have different  needs, so we provide optionality  while keeping our offer simple.  We target under-penetrated  audience groups with  specific offers. |  |  | ALL IN ONE PLATFORM  It doesn’t matter how great our  content is if no one can find it and  we work hard to ensure our  subscribers can find what they  want when they want. Our  platform is constantly evolving as  we identify trends in our data  and utilise AI to improve  personalisation. |  |  | WIDEST DISTRIBUTION  Our App is available on over  30,000 different devices. Our  aim is to ensure our content can  be watched anywhere, anytime,  and on any screen. Our platform  is technology agnostic. We  understand the differing consumer  preferences and infrastructure of  each market and provide a state-  of-the-art experience, wherever  our subscribers are. |  |
|  |  |  |  |  |  |  |  |  |  |  |  |

![]()

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  | HOW WE ALLOCATE CAPITAL | | | | | | | |
|  |  |  |  |  |  |  |  |  |
|  | #1  MAINTAINING  A SOUND BALANCE  SHEET WITH  CONTROLLED DEBT LEVEL |  |  | #2  PURSUING PROFITABLE  GROWTH: POTENTIAL  TARGETED ACQUISITIONS  AND FOCUS ON CASH |  |  | #3  RETURNING  EXCESS CAPITAL  TO SHAREHOLDERS |  |
|  |  |  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 23 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.6

#### OUR BUSINESS MODEL

#### CONTINUED

Our business model is designed to enable us to

provide our subscribers with locally valued

and globally recognised premium content, all

in one place on our unique platform.

We provide this content to our subscribers through a mix of our own

innovative hardware, and streaming through our app, which is available

on an extensive range of devices developed by our strategic partners.

To support this model we also take a global and local approach to the

development and distribution of our content, reflecting the markets in

which we operate.

To ensure we are best placed to deliver our model, while growing

profitably and continuing to be cash generative, our business is organised

around three segments: 1) Europe; 2) Africa and Asia, and 3) Content

Production, Distribution and Other.

#### EUROPE

With over 18 million customers, we generated €4.565 billion in revenue

in Europe in 2025. The Europe segment encompasses our subscription

based, advertising-supported television and over-the-top (“OTT”)

businesses across Europe. Due to the quality of our offering, brand

recognition and customer loyalty, we hold leadership positions in many

of our European markets.

The cornerstone of our European business is in France, where CANAL+

was born and where we introduced the nation’s first subscription-TV

channel in 1984. France continues to be a key market of focus and our

retail subscriber base increased again in 2025, following our best year

of growth for 15 years in 2024.

We also have leading Pay-TV businesses in the French Overseas

Territories, including the Caribbean (French West Indies, French Guiana

and Haiti), the Indian Ocean (La Réunion, Mayotte, Comoros and

Mauritius) and the Pacific (New Caledonia, Wallis and Futuna, French

Polynesia, Vanuatu and Australia).

Our second-largest European subscriber base is in Poland, where we

operate through consolidated subsidiary CANAL+ Polska, which is the

largest Pay-TV operator by revenue in Poland 1.

In Poland, we offer a comprehensive range of premium television

services, with 12 in house CANAL+ premium channels, 4 UEFA

Champions League channels, and 7 in-house themed basic channels

dedicated to Cinema, Sports, Family and Documentaries and Lifestyle. In

line with our Group strategy, we offer a variety of local content in Poland,

including original series such as The Office PL, Education, Minute of

Silence, Black Daisies and Simple Matter.

Additionally, we have co-produced numerous award-winning films,

including Chopin, Franz Kafka, No Ghosts on Good Street. We also

have a presence in FTA in Poland, with SPI channels such as Stopklakta,

Zoom and Kino TV.

The rest of our paid content activities in Europe are aggregated under

our wholly owned CANAL+ Benelux & Central Europe entity (previously

M7), which aggregates and distributes local and global content and

channels, including live sport as well as films and series from our

expansive library, to subscribers in Austria, Belgium, Czech Republic,

Germany, Hungary, Luxembourg, Netherlands, Romania, Slovakia and

Switzerland. CANAL+ is among the top 3 players in Czech Republic

and Slovakia by revenue. In Hungary, in 2025, we launched a new

CANAL+ branded streaming service, replacing the Direct One satellite

and online TV brand with a premium, all-in-one service.

Our Hungarian subscribers can now enjoy exclusive content, movies,

original series, live TV channels, and sports on the CANAL+ platform.

In Europe, we also hold a 29.33% stake in Viaplay, which is

headquartered in Stockholm. Viaplay is a publicly listed SVOD

platform provider and the Nordic region’s leading entertainment

provider, with 4.8 million subscribers (2024) 2, it also distributes Free and

Pay-TV channels, radio channels and operates a DTH service, Allente,

which Viaplay operates in Denmark, Finland, Netherlands, Norway and

Sweden. It offers a wide range of entertainment, including TV series, films,

documentaries, children’s content and premium live sports, and its Viaplay

Select branded content is available in 30 countries internationally.

#### AFRICA & ASIA

Following CANAL+ combination with MultiChoice, we are now the

largest media and entertainment provider in Africa, with 23m subscribers

across more than 40 countries, and content in over 50 languages.

We generated over €1 billion in revenue in Africa and Asia in 2025, not

including MultiChoice. The Africa segment encompasses the Group’s Pay-

TV business outside of Europe, primarily in Africa, as well as our specialist

Fibre to the Home (FTTH) provider, GVA, which connects homes across

nine countries in Africa - Burkina Faso, Congo, Democratic Republic of the

Congo, Gabon, Ivory Coast, Rwanda, Togo and Uganda, as well as

Benin, where we launched in 2025.

We deploy the same strategy in Pay-TV in Africa and Asia as we do in

Europe, providing a rich mix of content to our subscribers in our French,

English and Portuguese speaking markets. However, we take a different

approach to investment and with our go to market strategies, reflecting

differing consumer preferences and market dynamics, and in recognition

of the scale of the growth opportunity in Africa compared to the relative

maturity of our European markets. By investing in local content

production, technology, skills and infrastructure, we support the

development of the African cultural economy and its connectivity. We

produce 10,000 hours of movies, series and shows each year in Africa.

In Africa, our business model adapts to the unique characteristics of each

market, providing a diverse range of offers and content tailored to local

preferences, including local language content in our markets across

Europe and Africa. Broadcasting is delivered primarily through DTH and

satellite services, which are highly prevalent and popular in Africa. On

content, we offer premium international sports, including Champions

League and Premier League, together with films and series from major

studios, alongside local content produced for African audiences.

MultiChoice has a legacy of creating and licensing exceptional

content, which it makes available anytime, anywhere through

world-class direct-to-home (DTH) satellite broadcast services, digital

terrestrial television (DTT) broadcast services and over-the-top (OTT)

video entertainment streaming services.

Now that MultiChoice has become part of CANAL+, we are able to

make our offers across the continent even better. Today, in Africa, we

offer programming in over 50 languages, provide over 100 local

channels and over 100 international channels.

Our substantial portfolio includes award-winning local content – including

our own original productions, which are a key differentiator in our service

offering – and we provide access to a wide international selection,

including world-class content from global partners such as Sony, Disney,

Universal and Paramount – as well as Warner Bros. Discovery, with

which we signed a new multi-year agreement at the end of 2025.

1Office of Electronic Communication, 2024

2[www.viaplaygroup.com/en](https://www.viaplaygroup.com/en)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 24 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.6

#### OUR BUSINESS MODEL

#### CONTINUED

Sport is a critical part of our offer across Africa, particularly in

MultiChoice markets, where SuperSport is the premier sports brand.

We provide a wide range of live sport, including international rugby and

football, such as the recent African Cup of Nations, which impassioned

audiences across our markets, and globally renowned competitions like

the UEFA Champions League, Premier League, La Liga, Ligue1, MotoGP,

NBA and Formula 1.

In addition to our unrivalled content offering, we have strong brands and

a wide retail distribution network, with over 32,000 points of sale across

the continent.

MultiChoice also provides additional products and services through its

adjacent businesses and partnerships, include sports betting, with

KingMakers, an interactive entertainment platform operating as BetKing in

Nigeria and SuperSportBet in South Africa; technology, with Irdeto, a

global leader in media and digital platform security services; internet

services, with DStv Internet, which drives increased connectivity, and

fintech, which enables payment for our services through Moment, or

offers various insurance products for our customers through NMSIS.

In Asia, we operate in Myanmar under a joint venture agreement with the

Forever Group which provides access to 60 channels including those

produced specifically in the Burmese language and showcasing local

content. CANAL+ Myanmar secured exclusive broadcasting rights for

the English Premier League beginning with the 2025-2026 season.

In Vietnam, we are currently restructuring our operations and have

stopped our commercial activities under the “K+” brand.

We also own a 37.32% stake in the OTT platform Viu. With over

16.1 million subscribers, Viu ranks amongst the top 3 SVOD/AVOD

players in Southeast Asia in terms of revenue.

#### CONTENT, DISTRIBUTION AND OTHER

Content, Distribution and Other generated €775m in revenue in 2025.

The production, acquisition, and distribution of high-quality content,

including films, series, documentaries, and live events, represents the

foundation of our business.

STUDIOCANAL

Our production arm, STUDIOCANAL, Europe’s leading film and television

studio, has worldwide production and distribution capabilities, and a deep

content library, with 9,400 titles, coupled with high-value IP that is ripe for

development. STUDIOCANAL produces content for CANAL+ and a

![Paddington Peru updated.jpg]()

broad range of local and global partners, including major streamers.

STUDIOCANAL generates revenue in 195 countries and operates directly

in ten major European markets as well as in Australia and New Zealand

and has offices in the United States and China. It is the leading independent

distributor in Europe, ranking #1 in France and the Netherlands, #2 in the UK

and Poland; as well as #1 in Australia & New Zealand) 1 . In total,

STUDIOCANAL’s annual box office take has tripled since 2022.

Through STUDIOCANAL and its network of more than 20 production

companies and eight distribution companies around the world, the Group

finances, produces and distributes upwards of 200 films, 80 television

series, and 5,400 hours of unscripted content each year.

The studio’s commitment to developing its IP has driven multiple hits based

on beloved properties such as Bridget Jones and The Paddington

franchise, which has grossed over $700 million in box office to date,

setting the stage for further projects in film and other formats, such as the

West End hit Paddington: The Musical and London’s immersive

Paddington Bear Experience.

Paddington in Peru 1, released in late 2024, continued to perform strongly

in 2025, delivering more than $211 million at the box office overall. 2025

hits included the latest in the Bridget Jones series (STUDIOCANAL IP)

Bridget Jones: Mad About the Boy 1 ($136 million box office). 2025 also

saw local hits including: Dog 51 1, with 1.4 million admissions in France;

I Swear, which was nominated for 6 BAFTAs in the UK, and Kangaroo,

the highest grossing Australian film of the year, as well as DutchFilm

Works, acquired by STUDIOCANAL in 2022, which had 4 of the top 10

grossing Dutch films in 20252, including Our Girls and Sinterklass. In

2025, in the UK, the hit series and STUDIOCANAL and Rabbit track

Pictures co-production Playing Nice became the second most-watched

drama ITVX has ever had, with the final episode alone streamed 6 million

times3. A good example of STUDIOCANAL’s  IP development is Apollo

Has Fallen, the second season of the global hit series Paris has Fallen,

which is due for release in 2026.

Through STUDIOCANAL we also own one of the most prestigious film

libraries in Europe, with extensive international rights on major titles such

as “Rambo”, “Apocalypse Now”, “Terminator2”, “Bridget Jones”, “Basic

Instinct”, “Shaun the Sheep”, “Johnny English”, “Mulholland Drive”, “Escape

from New York”, “La Grande Vadrouille” and “The Father”, as well as

extensive remake rights.

We have developed a strong network of talent relationships due to

STUDIOCANAL’s presence across all formats (films, series, unscripted,

short formats and shows), and our various content distribution channels

(theatrical, TV as well as performance venues) as well as the widely

recognised quality of our content, as demonstrated by numerous Oscars

wins and other awards for its films and TV series. This network enables us

to produce highly valued local content as well as global content.

Additionally, in 2025 we acquired a minority (34%) stake in leading

French theatre group UGC, demonstrating our long-term commitment to

Cinema. The deal includes a potential path to control in 2028. In addition

to its cinema chain, UGC owns a high-quality library and IP that would

further expand our catalogue in the event we acquire full control.

1UK, Aus, France, Nz: Comscore      Netherlands: Numero      Poland: boxoffice.pl

2NVPI/NVBF – link: 1767697979\_pb-bijlage-top-20-algemeen-top-30-nl-film-top-20-filmtheaters-2025.pdf

3[ITV.com](https://www.itv.com/presscentre/media-releases/itvx-smashes-streaming-records-hitting-3-billion-streams)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 25 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.6

#### OUR BUSINESS MODEL

#### CONTINUED

Our deep commitment to sustainable production has been demonstrated

by our co-founding of “ECOPROD”, the leading initiative on sustainable

film production in France. All CANAL+ Originals in France achieved

ECOPROD certification in 2025. 1

This segment also includes ancillary activities such as licensing and

merchandising, which are increasing in importance as we utilise, expand

and strengthen our IP. For example, STUDIOCANAL also includes

STUDIOCANAL KIDS & FAMILY (formerly known as Copyrights Group).

Paddington is an excellent example of the strength of our IP and IP

development capabilities, but this is just the beginning for Paddington, and

we our planning to do much more with our other globally recognised but

under-developed IP.

In addition to STUDIOCANAL, this segment also includes

DAILYMOTION, CANAL+ Distribution, and our Paris based live

entertainment venues, L’Olympia and Théâtre de L’Oeuvre.

#### CANAL+ DISTRIBUTION

CANAL+ Distribution (formerly Thema), is our production and

distribution company specialising in creating content for CANAL+ Africa

as well as distributing multicultural offers in Europe and America.

CANAL+ Distribution’s production activities are conducted through our

own production companies Rok (Nigeria) and Zacu (Rwanda), and

through our minority shareholding in Marodi (Senegal), all of which

primarily produce TV movies and series.

CANAL+ Distribution also produces 23 channels in ten different

languages, and supports our activities in Africa, in particular handling the

distribution and sale of African productions and co-productions across the

continent.  It also holds distribution mandates for third-party monetising their

content by crafting SVOD offers (Corea+ in Latin America, CANAL+

Grand Ecran in Canada, KDD+ in US, Pass Afrique in France) and also by

generating advertising revenue via FAST and YouTube channels.

#### DAILYMOTION

DAILYMOTION is our state-of-the-art video platform that inspires millions

of people to share a safer, more diverse vision of the world. With 400m

monthly users across 191 countries, DAILYMOTION is an international

end-to-end video platform that provides a vast audience for content

creators and publishers, with an extensive network of more than

5,000 publishers worldwide. In 2025, DAILYMOTION expanded its

commercial reach and programmatic network, and made

enhancements to the user experience.

With a robust and proprietary ecosystem connecting creators, publishers,

brands and users, DAILYMOTION is powered by cutting-edge

proprietary technology for video delivery, advertising, and monetisation.

Its proprietary advertising stack, as well as its footprint in the digital

advertising eco-system, represent a significant asset for our future, as

HVOD services with hybrid monetisation models, including advertising

and subscription, become more prevalent.

Headquartered in Paris with offices in New York and Singapore,

DAILYMOTION’s strategy is focused on international expansion and strict

cost management, and it continues to invest in technological development

and AI powered innovations.

#### LIVE ENTERTAINMENT

#### VENUES

Founded over 130 years ago, L’Olympia is one of the most iconic concert

venues in France, hosting 290 shows in 2025 and drawing over half a

million spectators every year. The concert hall has welcomed many of the

greatest artists of the French and international scene, and today it

continues to be more vibrant and popular than ever. L’Olympia has a

capacity of up to 3,000 people in a dynamic and modern atmosphere.

With a variety of performances from a range of international artists,

L’Olympia provides a platform for both emerging and established artists,

contributing to the Group’s talent-attraction strategy. During 2025,

L’Olympia hosted artist Zaho de Sagazan for for an exceptional 10-day

residency in September 2025, The Libertines in February, our first content

showcase event, THE ORIGINAL+, at which we announced our

upcoming 2026 content slate, and supported 11 projects for good causes,

including the annual Alzheimer’s Research Foundation Gala, and

EliseCare, in support of children affected by war.

Music legends such as The Rolling Stones and The Beatles, as well

as more recently Sting, have all appeared on the L’Olympia’s legendary

stage. The venue also hosts one-man shows the likes of Florence Foresti,

Ricky Gervais and Paul Mirabel who have performed in movies

produced by STUDIOCANAL, positioning the Group as a bridge

between the world of cinema and the vibrant realm of live performance.

The Group also operates le Théâtre de l’Œuvre, which was founded in

1893 in Paris. Known for its innovative productions, le Théâtre de l’Œuvre

continues to have a significant impact on modern theatre. Under the

direction of Kim Poignant, with Benoit Lavigne and François-Xavier

Demaison as active minority shareholders, it hosts a variety of

performances, such as ‘Ring’, ‘L’effet Miroir’ and ‘La Joconde parle enfin’.

1For further information on CANAL+ Originals production, please refer to

ECOPROD [website](https://ecoprod.com/production-labellisees/)

![7 - ZAHO DE SAGAZAN - HD - OLYMPIA - 2025.jpg]()

@Matthis Vandermeulen

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 26 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

![AMANDINE FERRE big.jpg]()

1.7

#### OUR RESPONSIBILITIES

![Quotation mark.svg]()

#### AT CANAL+ WE RECOGNISE THE ADDITIONAL RESPONSIBILITY THAT

#### COMES WITH BEING A GLOBAL

#### MEDIA AND ENTERTAINMENT

#### COMPANY.

Amandine Ferre

Chief Financial Officer of CANAL+

At CANAL+, we have long recognised the

additional level of responsibility that comes

with being a global media and entertainment

company. Today, as we are in millions of

homes across Europe, Africa and Asia, we

embrace a special responsibility to address

sustainability challenges and opportunities.

This commitment extends across our own

operations, through our partnerships, and to

the diverse audiences we serve.

Societies and cultures interact more intensely than ever before, and the

pace and scale of information exchange is unprecedented. In this context,

media and entertainment are not only reflections of culture and society

but also powerful forces in shaping their evolution, from the stories told on

screen to the voices amplified across our platforms.

At CANAL+, sustainability is woven into every aspect of our business

and is an integral consideration in our daily and long-term strategic

decision making, as well as our creative processes. This approach is a

cornerstone of our overall performance, guiding us as we build a resilient,

responsible business that has a meaningful positive impact.

Building on our historical commitments and as a trusted and responsible

storyteller, we can inspire our audiences and deepen their understanding

of the issues that matter most. With this goal in mind, we launched a new

sustainability strategy in 2025.

To uphold our responsibility as a leading international media and

entertainment player, our sustainability strategy considers the impact of

our actions both behind the camera and in front of the camera. Our

approach is structured around four main pillars that translate our

commitments into concrete actions.

#### 1.7.1 BEHIND THE CAMERA

To help accelerate decarbonisation and support the development of

creative talent, at CANAL+ we go beyond our own operations. We are

committed to reducing carbon emissions across the entire value chain,

contributing to the transition toward a more sustainable media and

entertainment industry. At the same time, we invest in fostering the next

generation of creative talent, ensuring that diverse voices and skills can

thrive and shape the stories of tomorrow.

REDUCING CARBON EMISSION ACROSS THE ENTIRE

VALUE CHAIN

Main achievements:

▪ On-going effort to reduce Scope 1 & 2 with programmes to enhance

energy efficiency and increase the use of renewable energy.

• In 2025, we reached 78% of renewable energy (+11 points

versus 2024).

▪ Engaging our suppliers and partners to reduce Scope 3, which

represents the largest share of our carbon footprint.

▪ On technology, we strive to minimise our environmental impact by

integrating sustainable practices during the design phase. As a

result, our latest set-top box is made of 97% of recycled plastic.

• In 2025, we implemented a new ‘green analysis’ process. All

project leaders are required to evaluate the potential carbon

impact of new tech prior to beginning the project.

▪ On content, we lean on our scale and position in our markets to

encourage others in our industry and lead by example. CANAL+

was a founding member of Ecoprod, the French association aiming

at uniting our sector around positive environmental practices.

▪ Since 2023, 100% of films produced by STUDIOCANAL in

the UK received the eco-production certification via the UK

Albert label.

• Since 2024, 100% of original series produced in France in

received the Ecoprod label.

• Since 2025, we require projected carbon footprint upon

greenlight for all STUDIOCANAL’s production.

▪ Progressively integrating MultiChoice in Scope 1, 2, 3.

• At the end of 2025, the Group began a new climate risk

analysis, including CANAL+ and MultiChoice.

FOSTERING THE NEXT GENERATION OF CREATIVE TALENT

The richness of our content stems from the diversity of the people who

create it. Our ambition is to nurture the creators of tomorrow and help

new voices emerge in every region.

Main achievements:

▪ Partnerships with prestigious schools in Europe: CinéFabrique and Cité

Européenne des Scénaristes in France, London Screen Academy in the

UK and Fundacja Filmowa in Poland.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 27 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.7

#### OUR RESPONSIBILITIES

#### CONTINUED

• In 2025, STUDIOCANAL entered in a new partnership with

National Youth Theater to sponsor StoryFest, a UK-based month-

long festival dedicated to nurturing emerging writing talent

through ten new plays, including four commissioned works. This

initiative supports over 100 young creatives, reinforcing our

commitment to fostering the next generation of storytellers.

▪ In-house training programme for audiovisual professions in Africa,

delivered through CANAL+ University with 160,000 hours of training

provided in 2025 to more than 2,500 people.

• In 2025, CANAL+ University strengthened its commitment to

developing audiovisual and film expertise in Africa by launching

a prestigious programme in partnership with the École

Supérieure des Arts Visuels of Marrakech (ESAV) and the

International Organisation of La Francophonie (OIF). This

initiative includes a diploma-level training pathway dedicated to

content production and sponsorship for ten emerging producers

from countries where the Group operates.

• Starting 2026, as part of its commitment to equity and

professional solidarity among women in the audiovisual industry,

CANAL+ will support the ‘Girls Support Girls’ initiative. This

partnership will enable the launch of an annual programme

designed to create lasting artistic and professional connections

through masterclasses, networking events, and collaborative

projects. The initiative will culminate in a manifesto advocating

for improved representation and working conditions for women

across the sector in Africa.

#### 1.7.2 IN FRONT OF THE CAMERA

In front of the camera, at CANAL+ we are focused on enabling access

to empowering and inspiring content. We strive to ensure diverse

representation on screen, so that the stories we tell and the characters we

portray mirror the diversity of our societies. We also work to broaden the

accessibility of our content, ensuring that all audiences can benefit from

the richness of our programming, extending this commitment beyond our

own content to the wider cultural sphere through the creation of the

Fondation CANAL+.

ENSURE DIVERSE REPRESENTATION ON SCREEN

We carefully consider how characters are represented and how their

lifestyles are portrayed, ensuring authenticity and respect. By embracing

the richness of identities and cultures in our storytelling, we strive to reflect

the diversity of our audiences. Our goal is for everyone to see themselves

represented on screen

▪ We apply the Bechdel Test to the content we produce.

• In 2025, 81% of episodes of original series from our French line-

up passed the Bechdel Test.

• Starting 2026, STUDIOCANAL will require Bechdel Test results

as part of the greenlight process for all new films.

• The objective is to have 80% of all internal production passing

the Bechdel Test.

BROADEN THE ACCESSIBILITY OF OUR CONTENT

We strive to deliver the best viewing experience to all of our subscribers

through our proprietary technology, with a strong focus on accessibility

for viewers with disabilities.

▪ To achieve this, we feature highly accessible programs directly on our

homepage, with features such as subtitles for the Deaf and Hard of

Hearing, Sign Language, and audio description.

• In 2025, we deployed a new AI-powered tool to enable us to

increase the accessibility of our different websites and platforms.

• We reached 78% of accessibility for the CANAL+ App in

2025 and we aim at exceeding 80% for all main websites and

platforms of the Group.

▪ Our commitment is reinforced through long-term partnerships with

leading organisations.

• Handicap Zero since 1996 for TV guides adapted for visually

impaired audiences.

• Puissance DYS (and the support of BETC) since 2023 for

dyslexia-friendly subtitles, readable by both dyslexic and non-

dyslexic people.

• Campus Louis Braille since 2025 for user testing of platform

innovations and new features.

BRINGING PEOPLE TOGETHER THROUGH CULTURE WITH

THE FONDATION CANAL+

Guided by the belief that “Culture is a plus—let’s share it”, CANAL+

created the Fondation CANAL+ in 2024. The foundation’s mission is

built on two pillars: expanding access to culture for all audiences and

opening pathways into creative professions, fostering equal opportunities

and nurturing tomorrow’s talent. With a strong footprint in Europe and

Africa, the Foundation works daily to unlock talent and promote diverse

voices and perspectives wherever CANAL+ operates.

▪ Access to culture: In 2025, outreach programmes reached more than

30,000 people worldwide, from disadvantaged communities in

France and the overseas territories to children in 80 childcare facilities

across Africa.

▪ Key achievements include:

• CinéMo, a cinema-on-wheels launched in May 2025, visited

33 towns during a 2,170‑kilometer tour, offering nearly

300 screenings to around 11,000 attendees.

• 13,000 children supported through access to cultural

entertainment, including screenings, creative workshops and

age‑appropriate cultural content, across 17 African countries.

• New partnership with Culture Relax in France, which helps

thousands of people, including neurodivergent audiences, to

share the experience of cinema with family and friends.

▪ Access to training and creative careers: Training schemes funded

by the Foundation supported almost 3,000 aspiring creative

professionals across Europe and Africa, delivering nearly

350,000 hours of learning.

▪ Highlights include:

• Funding for the creation of Futuro Audiovisual in Madrid,

supporting migrants’ employability in the audiovisual sector

through technical training.

• The ATOM programme run by the CEEA, which enabled the

emergence of young talents from the French overseas territories

through excellence training in scriptwriting.

• The successfull delivery of a pioneering Pan-African Production

Course, developed with the OIF and ESAV, aimed at strengthening

African producers’ presence on the international stage.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 28 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.8 OVERALL PERFORMANCE:

#### KEY INDICATORS

![Performance Indicators Line.svg]()

![Performance Indicators Line.svg]()

|  |
| --- |
|  |
| 2025 PERFORMANCE |
| All figures are excluding MultiChoice and Vietnam unless stated |
| REVENUES (EUR M) |
| €6,266m\*\* |
| +1% organic growth |
|  |
| DEFINITION |
| Sum of revenues generated by the Group’s activities externally,  excluding internal invoicing. |
|  |
| WHY DO WE TRACK THIS KPI |
| ▪ Reflects our activity and growth  ▪ Enables comparison with other media companies |
|  |
|  |
|  |
|  |
| ADJUSTED EBIT (EBITA) BEFORE EXCEPTIONAL  ITEMS (EUR M) |
| €542m\*\* |
| 8.7% margin |
|  |
| DEFINITION |
| To calculate Adjusted EBIT (EBITa) before exceptional items, the  accounting impact of the following items is excluded from Operating  income (EBIT): The amortisation of intangible assets acquired through  business; combinations as well as of other rights catalogues acquired;  Impairment of goodwill, other intangibles acquired through business  combinations and other rights catalogues; and exceptional items. |
|  |
| WHY DO WE TRACK THIS KPI |
| ▪ To compare the performance of operating segments regardless of  whether their performance is driven by the operating segment’s  organic growth or by acquisitions |
|  |
|  |
| CFFO (EUR M) |
| €606m\*\* |
|  |
|  |
| DEFINITION |
| Cash-Flow From Operations, after exceptional items |
|  |
| WHY DO WE TRACK THIS KPI |
| ▪ Reflects value creation for shareholders  ▪ Key internal metrics to assess business profitability  ▪ Reflects ’s financing capacity |
| \* MultiChoice contribution over the consolidated period (3 months 11 days) |
| \*\* Unaudited |

![50027779064774]()

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
| (121) |  | (131) |  | (136) |  | (112) |  |  |
| 2022 |  | 2023 |  | 2024 |  | 2025 |  | 2025 |

exc.

MultiChoice

CANAL+

Group

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
|  | Europe |  | Content Prod |  | Total CANAL+  (historical perimeter) |
|  |  |  |
|  |  |  |
|  | Africa Asia |  | Inter-segments eliminations  (exc. MultiChoice contribution) |  | MultiChoice\* |
|  |  |  |
|  |  |  |

![47278999996195]()

exc.

MultiChoice

CANAL+

Group

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
|  | Europe |  | Content Prod |  | MultiChoice\* |
|  |  |  |
|  |  |  |
|  | Africa Asia |  | Total CANAL+ (historical perimeter) | | |
|  |  |
|  |  |

![47278999996381]()

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
| (50) |  | (5) |  | (9) |  | (41) |  | (60) |
| 2022 |  | 2023 |  | 2024 |  | 2025 |  | 2025 |

exc.

MultiChoice

CANAL+

Group

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Before except. |  | Total CANAL+ (historical perimeter) |
|  |  |
|  |  |
|  | Except. |  | MultiChoice\* |
|  |  |
|  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 29 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.8 OVERALL PERFORMANCE:

#### KEY INDICATORSCONTINUED

|  |
| --- |
|  |
| 2025 PERFORMANCE CONTINUED |
| All figures are excluding MultiChoice and Vietnam unless stated |
| FREE CASH FLOW (EUR M) |
| €448m\*\* |
| x15 vs 2024 |
|  |
| DEFINITION |
| Free Cash Flow (formerly CFAIT) is calculated as the sum of: net cash  provided by operating activities; cash payments for the principal of  lease liabilities and related interest expenses and interest paid and  other cash items related to financial activities. Includes cash used for  capital expenditure, net of proceeds from sales of property and  equipment, and intangible assets. |
|  |
| WHY DO WE TRACK THIS KPI |
| ▪ Key indicator to track financial health |
|  |
|  |
| ACTIVE SUBSCRIBERS (END OF PERIOD) |
| 28m |
| +2 million vs 2024 |
|  |
| DEFINITION |
| Paying subscriptions active at the end of year |
|  |
| WHY DO WE TRACK THIS KPI |
| ▪ Reflects the Group’s commitment to making its proposition as widely  accessible as possible  ▪ Enables comparison with other media companies |
|  |
|  |
|  |
| CONTENT COSTS (EUR M) |
| €3,629m\*\* |
|  |
|  |
| DEFINITION |
| Sum of the Group’s investment in content (Production, Pre-purchase,  restoration) |
| s |
| WHY DO WE TRACK THIS KPI |
| ▪ Reflects the Group’s commitment to developing high quality content  and expanding its value proposition for subscribers  ▪ Reflects relative footprint and weight in relation to rights holders  & content producers |
| \* Contribution over the consolidated period (3 months 11 days) |
| \*\* Unaudited |

![50027779065192]()

![47278999996494]()

exc.

MultiChoice

CANAL+

Group

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Retail |  | Total CANAL+ (historical perimeter) |
|  |  |
|  |  |
|  | Wholesale |  | MultiChoice |
|  |  |
|  |  |

![47278999996688]()

exc.

MultiChoice

CANAL+

Group

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | CANAL+ |  | Total CANAL+ (historical perimeter) |
|  |  |
|  |  |
|  |  |  | MultiChoice\* |
|  |  |
|  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 30 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.9

#### FINANCIAL AND OPERATING REVIEW

This section contains a number of alternative performance measures

(Non-GAAP metrics) to report on the performance of the Group’s business.

Alternative performance measures exclude amounts that are included in, or

include amounts that are excluded from, the most directly comparable

measure calculated and presented in accordance with IFRS, or are calculated

using financial measures that are not calculated in accordance with IFRS.

Alternative performance measures may be considered in addition to, but not

as a substitute for or superior to, information presented in accordance with

IFRS. The definition of these alternative performance measures is included at

the end of this section.

The previously published financial statements and non GAAP metrics

presented hereafter have been restated to take into account the

presentation in the consolidated financial statements for the year ended

December 31, 2025 (the consolidated statement of earnings and the

consolidated statement of cash flows) of the Vietnam activities as

discontinued operations (see Note 3.6 Discontinued operations in

Vietnam to the consolidated financial statements).

![paddington[44] - Royal.jpg]()

From a financial perspective, 2025 was a year of successful delivery and

significant progress, with guidance exceeded on Adjusted EBIT (EBITDA)

before exceptional items and cash generation and a number of key

objectives delivered, including the settlement of two major tax disputes,

the refinancing of our debt on improved terms, the execution of key and

transformative acquisitions and investments (MultiChoice, UGC) and the

decision to divest from loss-making activities (Vietnam, Canal Olympia

and DTT in France).

Before taking into account MultiChoice’s contribution and excluding

impact of discontinued activities in Vietnam, the Group’s revenues

continued to grow on an organic 1 basis, increasing by 1.0%, Adjusted

EBIT (EBITA) before exceptional items reached €542 million (generating

an EBIT of €156 million), with a margin increasing to 8.7% from 8.1% in

2024 and cash generation was very strong, with a Cash Flow From

Operations (CFFO) of €606 million, as a result of our numerous

profitability and cash generation initiatives including the cost reduction

plan, redundancy plan and content portfolio rationalisation.

From a tax perspective, the Group reached an agreement with the

Centre national du cinéma et de l'image animée (CNC) which settled the

disputes relating to past fiscal years and removes uncertainty regarding

the possibility of a material additional payment. This agreement

generated a one-off impact on the Group’s income statement in the

form of a €78 million exceptional item but was cash neutral. The

Group also closed the French VAT risk: resolving the dispute related to

the VAT rate applicable to television subscriptions, with the Group

committed to pay €363 million (impact recognised as an exceptional

item in the Group’s income statement and payment schedule yet to be

agreed), and clarifying the rules applicable starting September 2025.

Additionally in 2025, a tax Group consolidation was agreed in

France, reducing the effective tax rate to 38% (excluding MultiChoice

and exceptional items impact).

In relation to its financing, the Group successfully refinanced its existing

debt, including the bridge facility related to the acquisition of MultiChoice

shares, through a Schuldschein loan, a bond issuance and a term loan

supported by a syndicate of leading international banks. All three

transactions were highly oversubscribed, demonstrating lender and

investor confidence in the Group’s financial profile and enabling the

Group to improve its cost of financing.

1   Organic growth is calculated by taking the difference between 2024 revenues and 2025 revenues and excluding 2024 revenues generated from contracts and

activities that have since been discontinued - i.e. the termination of the Disney contract, the UEFA Champions League sublicensing partnership and the closure of the

C8 channel, for an amount of €216 million).

1See definition in Note 1.9.4

2Unaudited

3Including MultiChoice contribution since 2025, September 20th

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 31 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

#### 1.9.1 EARNINGS ANALYSIS

Following the acquisition of MultiChoice on 20 September 2025, MultiChoice’s results are consolidated over a period of 3 months and 11 days.

In 2025, the Group started the process of divesting its activities in Vietnam. In accordance with IFRS5, contributions relating to the Vietnam business are

hereafter excluded from all financial metrics and presented in “Earning/(losses) from discontinued activities” in the income statement.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  | CANAL+ historical perimeter  1 | | | MultiChoice  2 | CANAL+ Group  3 | |
| (in millions of euros, except per share amounts, euros) | Year ended 31  December  20252 | Year ended 31  December 2024  reported | Change (€m) | 2025 (3 months  and 11 days) | Year ended 31  December 2025  reported | Change (€m) |
| Revenues | 6,266 | 6,418 | (152) | 683 | 6,949 | 531 |
| Adjusted EBIT (EBITa) before exceptional  items | 542 | 520 | 22 | 103 | 646 | 125 |
| As a percentage of total consolidated revenues | 8.7% | 8.1% |  | 15.1% | 9.3% |  |
| Exceptional items | (346) | (122) | (223) | – | (346) | (224) |
| Adjusted EBIT (EBITa) | 197 | 398 | (201) | 103 | 300 | (98) |
| Amortisation and impairment losses on intangible  assets acquired through business combinations | (40) | (39) | (1) | (23) | (63) | (24) |
| Operating income (EBIT) | 156 | 359 | (203) | 80 | 236 | (123) |
| Income (loss) from equity affiliates | 42 | (158) | 200 | (4) | 38 | 196 |
| Net financial income (loss) | (97) | (123) | 26 | (25) | (122) | 1 |
| Income taxes | (64) | (156) | 92 | (49) | (113) | 43 |
| Earnings (losses) from continuing  operations | 37 | (77) | 114 | 3 | 40 | 117 |
| inc. attributable to equity holders of the parent | (19) | (138) | 120 | (4) | (22) | 116 |
| inc. attributable to non-controlling interests | 55 | 61 | (5) | 6 | 62 | 1 |
| Earnings (losses) from discontinued  operations | (32) | (18) | (14) | – | (32) | (14) |
| inc. attributable to equity holders of the parent | (25) | (9) | (16) | – | (25) | (16) |
| inc. attributable to non-controlling interests | (7) | (9) | 2 | – | (7) | 2 |
| Earnings (losses) | 5 | (96) | 101 | 3 | 8 | 103 |
| inc. attributable to equity holders of the parent | (43) | (147) | 104 | (4) | (47) | 100 |
| inc. attributable to non-controlling interests | 49 | 51 | (3) | 6 | 55 | 3 |
|  |  |  |  |  |  |  |
| Earnings (losses) per share (in euros) |  |  |  |  |  |  |
| Basic, earnings for the period attributable to equity  holders of the parent | (0.04) | (0.15) |  |  | (0.05) |  |
| Diluted, earnings for the period attributable to equity  holders of the parent | (0.04) | (0.15) |  |  | (0.05) |  |

1Organic growth is calculated by taking the difference between 2024 revenues and 2025 revenues and excluding 2024 revenues generated from contracts and activities

that have since been discontinued - i.e. the termination of the Disney contract, the UEFA Champions League sublicensing partnership and the closure of the C8 channel, for

an amount of €216 million.

2 See definition in Note 1.9.4

3Unaudited

4Including MultiChoice contribution since 2025, September 20th

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 32 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

#### REVENUES AND ADJUSTED EBIT (EBITA)

Group revenues amounted to €6,949 million (including €683 million

of MultiChoice contribution over the consolidation period) and Adjusted

EBIT (EBITa) before exceptional items to €646 million (including

€103 million of MultiChoice contribution). Before taking into account

MultiChoice’s contribution:

▪ Revenues grew organically 1 by 1.0% to €6,266 million, with sustained

growth in Europe and Africa/Asia driven by strong dynamics in

subscriber bases, especially in high value DtoC segments, while

Content Production, Distribution and Other revenues decreased

compared to 2024 due to a strong 2024 line-up including Paddington

in Peru, Back to Black and Paris Has Fallen.

▪ Adjusted EBIT (EBITa) before exceptional items reached €542 million

(€527 million including the losses from Vietnam, as defined in

guidance), with an operating margin of 8.7%, up from 8.1% in 2024

due to our numerous profitability initiatives.

▪ Exceptional items amounted to a net charge of €346 million, largely

in relation to the TST and VAT disputes settlements and, to a lesser

extent, from fees related to MultiChoice shares acquisition.

|  |
| --- |
|  |
|  |
| Revenues organic growth (CANAL+ historical perimeter) |
| 1.0% |
|  |
|  |
| EBITa before exceptional items (CANAL+ historical perimeter) |
| €542 million |
|  |
|  |
| EBITa margin before exceptional items (CANAL+ historical perimeter) |
| 8.7% |

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |
|  | CANAL+ historical perimeter 2 | | | | |  | MultiChoice  3 |  | CANAL+ Group  4 | |
| (in millions of euros) | Year ended 31  December  20253 | Year ended 31  December 2024  reported | Change (€m) | Change (%) | Change  organic (%) |  | 2025 (3 months  and 11 days) |  | Year ended 31  December 2025  reported | Change (€m) |
| Revenues | 6,266 | 6,418 | (152) | (2.4)% | 1.0% |  | 683 |  | 6,949 | 531 |
| Europe | 4,565 | 4,731 | (166) | (3.5)% | 1.1% |  | – |  | 4,565 | (166) |
| Africa and Asia | 1,038 | 1,006 | 32 | 3.2% | 3.2% |  | 684 |  | 1,722 | 716 |
| Content Production, Distribution  and Other | 775 | 817 | (42) | (5.1)% | (5.1)% |  | – |  | 775 | (42) |
| Eliminations | (112) | (136) | 24 | (17.6)% | (17.6)% |  | (1) |  | (113) | 23 |
| Adjusted EBIT (EBITa)  before exceptional items | 542 | 520 | 22 | 4.2% |  |  | 103 |  | 646 | 125 |
| As a percentage of total  consolidated revenues | 8.7% | 8.1% |  |  |  |  | 15.1% |  | 9.3% |  |
| Exceptional items | (346) | (122) | (223) |  |  |  | – |  | (346) | (224) |
| Adjusted EBIT (EBITa) | 197 | 398 | (201) |  |  |  | 103 |  | 300 | (98) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 33 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

#### EUROPE

This operating segment encompasses the Group’s subscription-TV, advertising-based television businesses, including content on OTT format across

France, French Overseas and adjacent Territories, Poland and also Central Europe and the Benelux through BCE (ex-M7) (which also includes the more

geographically diverse activities of SPI), and the Group’s telecommunication business in the French Overseas departments.

Europe segment revenues decreased by €166 million, or -3.5%, to €4,565 million due to the impact of discontinued contracts and activities, namely the

UEFA Champions League sublicensing partnership, termination of the Disney contract and the closure of C8 channel. Excluding those impacts, revenues

increased by 1.1% organically 1. Europe’s Adjusted EBIT (EBITa) margin before exceptional items improved to 5.5% from 4.6% in 2024 .

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
| (in millions of euros) | Year ended 31  December 2025 | Year ended 31  December 2024 | Change (€m) | Change (%) | Change organic (%) | Change at constant scope  and FX (%) |
| Revenues | 4,565 | 4,731 | (166) | (3.5)% | 1.1% | (4.1)% |
| Adjusted EBIT (EBITa) before exceptional items | 250 | 217 | 33 | 15.2% |  | 17.1% |
| As a percentage of total consolidated revenues | 5.5% | 4.6% |  |  |  |  |

In mainland France, the DtoC subscriber base continued to deliver strong

growth with the best performance on with-commitment offers over the

past 15 years and despite content portfolio rationalisation including the

termination of the Ligue 1 contract mid-2024 and of the Disney contract at

the end of 2024, demonstrating the robustness of the Group’s content

valuation models. Customer satisfaction continued to increase and

reached historical peaks while churn rate slightly improved. This led to an

increase in DtoC subscription revenues, offset by termination of the UEFA

Champions League sublicensing partnership and the impact on wholesale

revenues of the Disney contract termination. On the content side, 2025

also saw the renewal of the UEFA men’s competitions, including the

Champions League, on an exclusive basis from 2027-2031 at a lower

cost, ensuring the continuation of premium sports rights as part of the

content offering.

Revenues generated by free-to-air television increased (excluding the

impact of C8 closure), driven by exceptional performance of CNEWS,

which became the leading news channel in France in 2025 in terms of

audience and reached profitability.

In the Overseas Territories, the Group’s subscriber base and revenues

remained stable, despite challenging market conditions and the impact

of a natural disaster in the Indian Ocean.

In Poland, the subscriber base grew despite challenging conditions in

the DTH market, driven by OTT offers and a strong content offering.

As a result, revenues continued to deliver dynamic growth, also driven

by price effect, an increase in advertising revenues and, to a lesser extent

a positive currency effect.

In other European countries, overall revenues slightly declined, mainly

driven by the continued decrease in DTH subscriptions, which has not

yet been offset by the growth of OTT subscriptions and the increase in

advertising revenues. This, correlated with increasing investments in

content to get back to portfolio and revenues growth, put margin

under pressure.

Adjusted EBIT (EBITa) before exceptional items from the

Europe segment increased by €33 million, or c. +15%, to €250 million,

while Adjusted EBIT (EBITa) before exceptional items margin reached 5.5%,

compared to 4.6% in 2024. This profitability improvement was especially

strong in France (which was a significant positive contributor to Group margin

in 2025) despite a one-off gain from the OCS acquisition in 2024 and the

negative impact of the end of the UEFA Champions League sublicensing

partnership and was primarily driven by content portfolio rationalisation

including the discontinuation of the Ligue 1 and Disney agreements.

1  Organic growth is calculated by taking the difference between 2024 revenues and 2025 revenues and excluding 2024 revenues generated from contracts and

activities that have since been discontinued - i.e. the termination of the Disney contract, the UEFA Champions League sublicensing partnership and the closure of the

C8 channel, for an amount of €216 million.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 34 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

#### AFRICA & ASIA

This operating segment encompasses the Group’s Pay-TV business outside of Europe, primarily in Africa & Asia. In Africa, the Group operates

Pay-TV services in more than 47 countries under CANAL+ and MultiChoice brands and offers premium international content across sports, films and

series from global majors, alongside local content offerings tailored to African audiences. CANAL+ owns a distribution network comprised of over

32,000 points of sale and over 750 distribution partners. GVA offers broadband internet access services through optical fibre networks and operates

an expanding FTTH network, currently in 14 cities in 9 countries in Africa. In Asia, the Group operates in Myanmar under a joint venture agreement with

the Forever Group which provides access to 60 channels including those produced specifically in the Burmese language and showcasing local content.

The Group also operates in Vietnam, through Vietnam Satellite Digital Television Company Limited but is currently restructuring its operations and

stopped commercial activities under the “K+” brand. Following the reclassification of Vietnam as a discontinued operations (see note 3.6 of the

consolidated financial statements), its contribution is excluded from the Africa & Asia operating segment.

Africa/Asia segment revenues amounted to €1,722 million (including €684 million of MultiChoice contribution over the consolidation period) and

Adjusted EBIT (EBITa) before exceptional items to €319 million (including €103 million of MultiChoice contribution).

Before taking into account MultiChoice’s contribution, Africa/Asia segment revenues increased by €32 million, or +3.2%, to €1,038 million with an

Adjusted EBIT (EBITa) margin before exceptional items decline to 20.8%.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| (in millions of euros) | Year ended 31  December 2025 | Year ended 31  December 2024 | Change (€m) | Change (%) | Change at constant  scope and FX (%) |
| CANAL+ Group excluding MultiChoice |  |  |  |  |  |
| Revenues | 1,038 | 1,006 | 32 | 3.2% | 4.0% |
| Adjusted EBIT (EBITa) before exceptional items | 216 | 233 | (17) | (7.5)% | (7.5)% |
| As a percentage of total consolidated revenues | 20.8% | 23.2% |  |  |  |
| MultiChoice  (3 months and 11 days) |  |  |  |  |  |
| Revenues | 684 |  |  |  |  |
| Adjusted EBIT (EBITa) before exceptional items | 103 |  |  |  |  |
| As a percentage of segment revenues | 15.1% |  |  |  |  |
| CANAL+ Group including MultiChoice |  |  |  |  |  |
| Revenues | 1,722 | 1,006 |  |  |  |
| Adjusted EBIT (EBITa) before exceptional items | 319 | 233 |  |  |  |
| As a percentage of segment revenues | 18.5% | 23.2% |  |  |  |

![Landman.jpg]()

In French speaking Africa (i.e excluding MultiChoice territories), Pay-TV

recorded a historical year of subscriber base growth with very strong

performance at the end of the year, driven in particular by AFCON,

2025 delivering one of the top three annual increases to the subscriber

base over the last 15 years. Impact on revenues were however limited

due to phasing effects as subscribers base growth was concentrated in

Q4 and due to unfavorable foreign exchange effects.

GVA’s strong growth continued in 2025, with around a +30% increase

in home-passed (GVA's serviceable addressable market) as well as in

revenues. 2025 also saw a successful launch in Benin and the Group

plans to continue investing to selectively expand GVA’s footprint. GVA

is now close to reaching the critical scale required to achieve

break-even profitability.

Myanmar performance in 2025 was exceptional, despite challenges

related to the earthquake in March, with both the subscriber base and

revenues almost doubling due to its enhanced content line-up, especially

exclusive EPL rights.

Adjusted EBIT (EBITa) before exceptional items for the

Africa and Asia segment (before taking into account MultiChoice’s

contribution) amounted to €216 million, with a margin rate of 20.8%.

Segment margin has been decreasing in 2025 due to content costs

inflation and higher acquisition costs (volume effect in relation with

AFCON). Those effects have been partially offset by margin improvement

of GVA which is very close to profitability.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 35 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

#### CONTENT PRODUCTION, DISTRIBUTION AND OTHER

This operating segment includes:

▪ STUDIOCANAL, Europe’s leading film and television studio, with

worldwide production and distribution capabilities and direct

operations in ten major European markets including Austria, Benelux,

Denmark, France, Germany, Ireland, Italy, Poland, Spain and the

United Kingdom, as well as in Australia and New Zealand, and offices

in the United States and China. STUDIOCANAL owns one of the most

prestigious catalogues in the world and the largest catalogue of

European titles, boasting more than 9,400 titles from 60 countries

spanning 100 years of film history. STUDIOCANAL also encompasses

a worldwide network of 22 production companies, and

STUDIOCANAL KIDS & FAMILY, which is developing the

PADDINGTON brand.

▪ DAILYMOTION, an international end-to-end video platform,

advertising-based business model, headquartered in Paris with offices

in New York and Singapore.

▪ CANAL+ Distribution (formerly Thema), a production and

distribution company specialised in creating and distributing diverse

content and channels to cable, IPTV and DTH operators, and for

mobile packages and OTT.

▪ L’OLYMPIA and Théâtre de L’Oeuvre, live entertainment

venues in Paris.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| (in millions of euros) | Year ended 31  December 2025 | Year ended 31  December 2024 | Change (€m) | Change (%) | Change at constant  scope and FX (%) |
| Revenues | 775 | 817 | (42) | (5.1)% | (5.6)% |
| Adjusted EBIT (EBITa) before exceptional items | 77 | 70 | 7 | 9.4% | 8.5% |
| As a percentage of total consolidated revenues | 9.9% | 8.6% |  |  |  |

![Chien-51-Poster-INTERNATIONAL-MAIN-4051x6000-CHIEN-51-LOCALISATION-AFFICHE-FR.jpg]()

STUDIOCANAL confirmed its position as a leading independent

distributor in Europe, ranking #1 in France and the Netherlands,

#2 in the UK and Poland; as well as in Australia & New Zealand

(#1). Paddington in Peru, released in late 2024, continued to perform

strongly in 2025, delivering more than $211 million at the box office

overall. This momentum was complemented by new 2025 hits

including Bridget Jones: Mad About the Boy ($136 million),

We Live in Time ($72 million), and Dog 51 (1.4 million admissions

in France).

Overall, 2025 revenues were down versus 2024, during which

it recorded a record year for international sales, boosted by the

exceptional concentration of major deliveries such as Paddington

in Peru, Back to Black, We Live in Time and Wicked Little Letters.

Additionally, series production revenues continued to grow, driven

by the sustained success of returning titles such as the Has Fallen

franchise and Valle Salvaje. Content library revenues

remained strong.

DAILYMOTION delivered significant growth, with revenues

exceeding €100 million, up over 20% compared with 2024,

due to the expansion of its commercial reach, its programmatic

network and ongoing enhancements to the user experience.

DAILYMOTION continued to invest in technological development

and AI powered innovations and acquired Archery Inc., the

developer of Mojo, a leading AI-powered video creation and

editing platform enabling professional-grade social video production

at scale. This acquisition strengthens DAILYMOTION’s creative

ecosystem and positions the company as a technology leader in

AI powered video creation.

Adjusted EBIT (EBITa) before exceptional items for the

Content Production, Distribution and Other segment

amounted to €77 million, with the margin improving from 8.6% in 2024

to 9.9% in 2025, primarily driven by DAILYMOTION, which is now close

to breakeven.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 36 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

#### AMORTISATION AND IMPAIRMENT LOSSES

#### ON INTANGIBLE ASSETS ACQUIRED THROUGH

#### BUSINESS COMBINATION

Amortisation and impairment losses on intangible assets acquired through

business combination amounted to -€63 million, of which:

▪ Excluding MultiChoice:  -€40 million in 2025, compared to

-€39 million in 2024. These mainly included the amortisation

of assets acquired in Europe in recent years.

▪ MultiChoice contribution: -€23 million (amortisation of assets acquired

with MultiChoice shares acquisition).

#### INCOME (LOSS) FROM EQUITY AFFILIATES

Income from equity affiliates amounted to an income of €38 million

in 2025 compared to a loss of €158 million in 2024, primarily due to

the following:

▪ Income of €70 million related to MultiChoice, compared to a loss of

€100 million in 2024, including -€82 million share of losses (over the

period until September 20th), -€18 million in amortisation of intangible

assets recognised as part of the previous purchase price allocation

and a disposal gain of €173 million due to the revaluation at fair value

of the shares previously accounted under the equity method (45.2%)

and fully consolidated since 20th September 2025 (in accordance

with IFRS3 ‘Business Combinations’).

▪ CANAL+'s share of losses from its participation in Viu of €37 million

in 2025, compared to losses of €47 million in 2024. This progress

reflects a reduction in Viu's net income losses in 2025, driven by

revenues growth and cost discipline. As of 31 December 2025,

CANAL+ held 37,32% of Viu's share capital.

▪ CANAL+’s share of loss in Viaplay of €15 million compared to a loss

of €11 million in 2024 (participation accounted for under the equity

method as from 9 February 2024). This result includes CANAL+’s

share of Viaplay’s net loss, amounting to -€33 million (loss of

€20 million in 2024), as well as favorable impacts related to the

purchase price allocation from business combinations of €18 million

(€9 million in 2024).

▪ Income related to MC Vision of €22 million due to the revaluation

at fair value of the shares previously accounted under the equity

method (37%) and fully consolidated since 1 May 2025

following additional acquisition (in accordance with IFRS3

‘Business Combinations’).

#### NET FINANCIAL INCOME (LOSS)

Group’s net financial charge amounted to €122 million of which:

▪ -€56 million of net interest charges, including interest charges on

external financing and interest income on cash equivalents, compared

to -€38 million of net interest charges in 2024. Successful refinancing

operations conducted in 2025 led to an improvement in the cost of

financing, partly offsetting the increase in gross debt resulting from the

MultiChoice acquisition.

▪ -€67 million of other financial charges and income (-€57 million

excluding MultiChoice contribution, compared to -€84 million in

2024), including approximately €40 million one-off expenses in

relation to the MultiChoice acquisition, mainly guarantee fees and fair

value revaluation of hedging options (compared with approximately

€35 million in 2024), €19 million of various fees, mainly financial

guarantees and interest on lease liabilities and €8 million on foreign

exchange loss. The €27 million improvement on CANAL+ historical

perimeter compared to 2024 is primarily due to a reversal of foreign

exchange effects (negative in 2024 and positive in 2025) and a one-

off write-off charge in 2024 following the Group’s decision to cease its

operations in Ethiopia.

#### INCOME TAXES

Group’s income taxes were a net charge of €113 million, of which:

▪ Excluding MultiChoice: €64 million, compared to a charge of

€156 million in 2024, representing a decrease of €92 million.

The decrease in income tax was driven by the benefit of tax Group

consolidation in France set-up in 2025 which led to a significant

improvement of the Effective Tax Rate (38% in 2025 compared with

52% in 2024, after neutralisation of exceptional items impact) and the

decline in pretax profit in 2025 due to exceptional items.

▪  MultiChoice contribution: €49 million.

|  |
| --- |
|  |
|  |
| 38% tax rate |
| Excluding exceptional items (CANAL+ historical perimeter) |

1See definition in Note 1.9.4

2Unaudited

3Including MultiChoice contribution since 2025, September 20th

4CFFO before exceptional items / Adjusted EBIT (EBITa) before exceptional items

5[ (CFFO before exceptional items 2024 +CFFO before exceptional items 2025) ] / [ Adjusted EBIT (EBITa) before exceptional items 2024 + Adjusted EBIT (EBITa)

before exceptional items 2025]

\*  Excluding exceptional items (related mainly to the settlement of both the VAT dispute and the French TST litigation, C8 closure, redundancy plan in France and acquisition

costs - see Note 4.1 to the consolidated financial statements)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 37 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

#### 1.9.2 CASH GENERATION

The Cash Flow From Operations, is defined as the sum of:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| 1 |  | 2 |  | 3 |
| net cash provided by operating activities  before income tax paid |  | cash payments for the principal of lease  liabilities and related interest expenses |  | cash used for capital expenditures,  net of proceeds from sales of property  and equipment, and intangible assets. |
|  |  |  |  |  |

See reconciliation table at the end of this section.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  | CANAL+ historical perimeter  1 | | | MultiChoice  2 | CANAL+ Group  3 | |
| (in millions of euros) | Year ended 31  December  20252 | Year ended 31  December 2024  reported | Change (€m) | 2025 (3 months  and 11 days) | Year ended 31  December 2025  reported | Change (€m) |
| EBITa after exceptional items | 197 | 398 | (201) | 103 | 300 | (98) |
| Exceptional items | (346) | (122) | (224) | – | (346) | (224) |
| EBITa before exceptional items | 542 | 520 | 22 | 103 | 646 | 126 |
| Content investments, net | 234 | (196) | 430 | (159) | 74 | 270 |
| Acquisition paid | (1,740) | (2,196) | 456 | (342) | (2,082) | 114 |
| Consumption | 1,974 | 2,000 | (26) | 182 | 2,156 | 156 |
| Capital expenditures and proceeds from sales of  property, plant, equipment and intangible assets | (272) | (270) | (2) | (2) | (273) | (3) |
| Amortisation and depreciation of intangible and  tangible assets\* | 322 | 325 | (3) | 30 | 352 | 27 |
| Repayment of lease liabilities and related interest  expenses | (48) | (52) | 4 | (30) | (79) | (27) |
| Others (including changes in net working capital)\* | (130) | (85) | (45) | 35 | (95) | (10) |
| CFFO before exceptional items | 648 | 243 | 405 | (23) | 625 | 382 |
| Cash conversion rate before exceptional  items 4 | 119% | 47% |  |  |  |  |
| Average 24/25  5 | 84% |  |  |  |  |  |
| CFFO - exceptional items | (41) | (9) | (32) | (37) | (79) | (70) |
| CFFO after exceptional items | 606 | 234 | 372 | (60) | 546 | 312 |
| Tax | (90) | (127) | 37 | (81) | (170) | (43) |
| Interests | (21) | (38) | 17 | (16) | (37) | 1 |
| Other financials | (48) | (23) | (25) | (11) | (59) | (36) |
| Free Cash-Flow | 448 | 46 | 402 | (168) | 280 | 234 |

▪ Including MultiChoice contribution (over 3 months and 11 days),

Group’s Cash Flow From Operations (CFFO) amounted to

€546 million in 2025, Group’s Free Cash Flow to €280 million.

▪ On CANAL+ historical perimeter, the Group generated a high

level of cash in 2025, exceeding guidance: €648 million Cash Flow

From Operations (CFFO) before exceptionals, with a 119% cash

conversion rate, €606 million Cash Flow From Operations after

exceptionals (€587 million including Vietnam, as defined in guidance)

and €448 million Free Cash Flow (€428 million including Vietnam, as

defined in guidance). Viewed over 2024-2025 (period over which

one-off prepayment effect is neutral), cash conversion rate before

exceptional items reached 84%, far above 2022 (66%) and 2023

(67%), demonstrating effectiveness of initiatives.

▪ Content investment, net strongly improved on CANAL+ historical

perimeter, driven by a one-off positive reversal effect of prepayments

made in 2024 and first effects of structural profitability and cash

optimisation initiatives which are expected to ramp-up in 2026 and

beyond, including the renewed French cinema financing agreement

and optimisation of payment terms and inventories. MultiChoice

contributed -€159 million, with a high concentration of payments

over the consolidated period.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 38 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

▪ Capital Expenditures remained stable on CANAL+ historical

perimeter, with increase in network deployment investments within

GVA and CANAL+ Telecom being offset by a reducing DTH/DTT

set-top boxes need driven by continuing shift to OTT.

▪ Others\* (including working capital requirements) were still negative in

2025 despite numerous working capital improvements. On CANAL+

historical perimeter, this was impacted by i) late payments relative to

contracts discontinued at the end of 2024 and to new calculation rules

on French TST and by ii) the decision to selectively activate

prepayments in 2025 in return for cost reduction.

▪ Exceptional items in Cash Flow From Operations (CFFO) amounted to

a charge of €79 million, including €41 million on CANAL+ historical

perimeter (mostly coming from the redundancy plan in France (to be

continued in 2026) as well as payments related to MultiChoice shares

acquisition) and €37 million coming from MultiChoice contribution,

mostly related to MTO.

▪ Cash tax payments amounted to €170 million, including €90 million on

CANAL+ historical perimeter, strongly reducing compared to 2024 due

to the effect of the tax group consolidation set-up in 2025 and the decline

in pre-tax profit (due to exceptional items), noting that tax savings related to

VAT settlement will be captured after 2025. €81 million tax payment within

MultiChoice are mainly related to a strong concentration of tax payments

in relation with closing period change.

▪ Interests payments amounted to €37million, stable compared to

2024, the increase in gross debt being offset by a better cost of

financing and a phasing effect on interest payments related to new

sources of financing.

▪ Other financials amounted to a charge of €59 million, of which

€48 million on CANAL+ historical perimeter, including €19 million

from negative foreign exchange effects related to euro/dollar rate

evolution (compared to a €2 million positive impact in 2024),

€20million guarantees fees including a €16 million one-off negative

impact related to financing arrangement of MultiChoice shares

acquisition and external financing. MultiChoice contributed -€11 million,

mostly coming from foreign exchange effects.

#### 1.9.3 LIQUIDITY AND CAPITAL RESOURCES

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Year ended 31 December | |  |  |
| (in millions of euros) | 2025 | 2024 | Change (€m) | Change (%) |
|  |  |  |  |  |
| Cash Position | 830 | 376 | 454 | 120.7% |
| Total Borrowings at amortised cost | (2,827) | (731) | (2,096) | 286.8% |
| Financial Net Debt | (1,997) | (355) | (1,642) | 462.7% |

As at 31 December 2025, net debt amounted to €1,997 million,

comprising cash and cash equivalents of €830 million and gross

borrowings of €2,827 million.

In the context of its refinancing strategy, aimed at refinancing both

the Bridge Facility Agreement put in place for the acquisition of the

MultiChoice shares, the existing indebtedness of MultiChoice and the

term loan secured for the acquisition of GVA, the Group entered into

several new financing arrangements during the year. These transactions

were executed across both the capital markets, which demonstrated

strong investor demand, and the banking market, with the objective of

establishing a robust and diversified funding structure while significantly

optimising the Group’s cost of funding.

During the year, the Group completed the following notable transactions:

▪ the issuance of euro-denominated Schuldschein loans for a total nominal

amount of €320 million, with maturities in July 2028 and July 2030;

▪ the issuance of €700 million of euro-denominated unsecured senior

notes maturing in December 2030;

▪ the signing of a new syndicated facilities agreement for a total amount

of €1,800 million, comprising:

▪ a €500 million term loan with an initial maturity in December 2026,

extendable by one additional year at the Group’s option; and

▪ a €1,300 million amortising term loan with a final maturity in

December 2030, repayable in three instalments.

In addition, the €750 million revolving credit facility, initially maturing in

July 2029, was extended in June 2025 to July 2030. This facility remains

available for drawings until its maturity date.

The Group’s banking financing arrangements and Schuldschein loans

are subject to a leverage covenant requiring the Group to maintain a

covenant net debt to covenant EBITDA 1 ratio below 3.5x (2.75x as of

31 December 2025, 1.96x excluding VAT and TST settlement effects).

As of 31 December 2025, the Group had approximately €1,580 million

of total liquidity immediately available, consisting of cash and undrawn

committed credit facilities maturing in July 2030.

1EBITDA as defined in the Facilities Agreement and calculated as if MultiChoice has been part of the Group since the 1st of January. See glossary for complete definition.

\*Excluding exceptional items (related mainly to the settlement of both the VAT dispute and the French TST litigation, C8 closure, redundancy plan in France and acquisition

costs - see Note 4.1 to the consolidated financial statements)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 39 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

#### 1.9.4 DEFINITIONS OF ALTERNATIVE

#### PERFORMANCE MEASURES

Non-GAAP measures should be considered in addition to, and not

as a substitute for, other GAAP measures of operating and financial

performance as presented in the Consolidated Financial Statements and

the related Notes, or as described in this financial review. The Group

considers these to be relevant indicators for the Group’s operating and

financial performance.

#### CANAL+ HISTORICAL PERIMETER

All figures exclude the contribution of MultiChoice except for income (loss)

from equity affiliates, which includes (i) the contribution from MultiChoice up

to September 20, 2025, and (ii) the disposal gain of €173 million from the

former investment in MultiChoice, which was accounted for using the equity

method in accordance with IAS 28.

#### COMBINED CANAL+ AND MULTICHOICE

The combined figures correspond to the aggregation of the published KPIs

from the CANAL+ historical perimeter (excluding Vietnam following the

classification of VSTV as a discontinued operation) and the unaudited KPIs

derived from MCG’s management report. The combined KPIs are

presented for illustrative purposes only and based on certain hypothesis.

#### ADJUSTED EBIT (EBITA) BEFORE

#### EXCEPTIONAL ITEMS

Adjusted EBIT (EBITa) before exceptional items enables the group to

compare the performance of operating segments regardless of whether

their performance is driven by the operating segment’s organic growth

or by acquisitions.

To calculate Adjusted EBIT (EBITa) before exceptional items, the

accounting impact of the following items is excluded from Operating

income (EBIT):

▪ The amortisation of intangible assets acquired through business

combinations as well as of other rights catalogues acquired;

▪ Impairment of goodwill, other intangibles acquired through business

combinations and other rights catalogues; and

▪ Exceptional items.

Exceptional items are items of financial performance which have been

determined by management as being material by their size or incidence

and not relevant to an understanding of the Group’s underlying business

performance. Exceptional items for the current and prior year include

restructuring costs, acquisition costs, one-off expense related to settlement

of Tax litigation, and certain provision for contingencies.

Reconciliation of Adjusted EBIT (EBITa) before exceptional items to EBIT

is provided in the introductory table of Earnings analysis.

#### MEASURES AT CONSTANT CURRENCY AND

#### SCOPE OF CONSOLIDATION

Revenues and adjusted EBIT (EBITa) before exceptional items at constant

currency and scope of consolidation: the Group presents changes in

revenue and adjusted EBIT (EBITa) before exceptional items on a

reported basis, on a constant currency basis and at constant scope of

consolidation, and this constitutes an alternative performance measure.

Figures presented on a constant currency and constant scope of

consolidation basis eliminate the impacts of: (i) changes in foreign

currency exchange rates (such that the foreign currency exchange rate in

the current period is applied to the prior period results) and (ii) changes

to the scope of consolidation resulting from acquisitions and disposals

(such that the revenues and adjusted EBIT (EBITa) before exceptional

items of the prior period are adjusted to reflect the acquisitions and

disposals of the current period). The calculation is made by adjusting

the prior period using the business scope and foreign exchange

conversion rate of the current period. The Group uses these adjusted

figures both for internal analysis and for external communication, as it

believes they provide means to analyse and explain variations from one

period to another based on comparable exchange rates and scope

of consolidation.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Year ended 31 December | |  |  |
| (in millions of euros) | 2025 | 2024 | Change (€m) | Change (%) |
|  |  |  |  |  |
| Revenues | 6,266 | 6,418 | (152) | (2.4)% |
| Constant currency adjustement | – | – | – |  |
| Constant scope of consolidated adjustement | – | 25 | (25) |  |
| Revenues at constant currency and scope of consolidation | 6,266 | 6,443 | (177) | (2.7)% |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Year ended 31 December | |  |  |
| (in millions of euros) | 2025 | 2024 | Change (€m) | Change (%) |
|  |  |  |  |  |
| Adjusted EBIT (EBITa) before exceptional items | 542 | 520 | 22 | 4.2% |
| Constant currency adjustement | – | 1 | (1) |  |
| Constant scope of consolidated adjustement | – | (4) | 4 |  |
| Adjusted EBIT (EBITa) before exceptional items at constant currency  and scope of consolidation | 542 | 517 | 25 | 4.8% |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 40 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.9

#### FINANCIAL AND OPERATING REVIEWCONTINUED

#### ORGANIC GROWTH

Organic growth is calculated by taking the difference between 2024 revenues and 2025 revenues and excluding 2024 revenues generated from

contracts and activities that have since been discontinued - i.e. the termination of the Disney contract, the UEFA Champions League sublicensing

partnership and the closure of the C8 channel, for an amount of €216 million.

#### CASH FLOW FROM OPERATIONS (CFFO)

CFFO is calculated as the sum of:

▪ net cash provided by operating activities before income tax paid, as presented in the consolidated statement of cash flows;

▪ cash payments for the principal of lease liabilities and related interest expenses, which are presented as financing activities in the consolidated

statement of cash flows;

▪ cash used for capital expenditures, net of proceeds from sales of property and equipment, and intangible assets, which are presented as investing

activities in the consolidated statement of cash flows.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Year ended 31 December | |  |  |
| (in millions of euros) | 2025 | 2024 | Change (€m) | Change (%) |
|  |  |  |  |  |
| Net cash provided by operating activities before income tax paid | 899 | 555 | 343 | 61.8% |
| Capital expenditures, net of proceeds from sales of property, plant, equipment and  intangible assets | (273) | (270) | (4) |  |
| Capital expenditures | (297) | (281) | (16) |  |
| Proceeds from sales of property, plant, equipment and intangible assets | 23 | 11 | 12 |  |
| Repayment of lease liabilities and related interest expenses | (79) | (52) | (27) |  |
| Cash flow from operations (CFFO) | 546 | 234 | 312 | 133.5% |

#### FREE CASH FLOW (FCF)

FCF (formerly cash flow from operations after interest and income tax paid CFAIT) is calculated as the sum of:

▪ net cash provided by operating activities, as presented in the consolidated statement of cash flows;

▪ cash payments for the principal of lease liabilities and related interest expenses;

▪ interest paid and other cash items related to financial activities that are presented as financing activities in the consolidated statement of cash flows. It

also includes cash used for capital expenditures, net of proceeds from sales of property and equipment, and intangible assets that are presented as

investing activities in the consolidated statement of cash flows.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Year ended 31 December | |  |  |
| (in millions of euros) | 2025 | 2024 | Change (€m) | Change (%) |
|  |  |  |  |  |
| Net cash provided by operating activities | 728 | 429 | 300 | 69.9% |
| Capital expenditures, net of proceeds from sales of property, plant, equipment and  intangible assets | (273) | (270) | (4) |  |
| Capital expenditures | (297) | (281) | (16) |  |
| Proceeds from sales of property, plant, equipment and intangible assets | 23 | 11 | 12 |  |
| Repayment of lease liabilities and related interest expenses | (79) | (52) | (27) |  |
| Interest paid, net | (37) | (38) | 2 |  |
| Other cash items related to financial activities | (59) | (23) | (36) |  |
| Free Cash-Flow (FCF) | 280 | 46 | 234 | 5,1x |

#### FINANCIAL NET DEBT

Financial net debt (or Net Cash Position) is calculated by adding together:

▪ Cash and cash equivalents, as reported in the consolidated statement of financial position;

▪ Minus: the value of borrowing at amortised cost.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 41 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.10

#### RISKS

#### 1.10.1 RISK MANAGEMENT

#### GOVERNANCE

The Group’s operations and activities expose it to a number of risks, the

management of which is central to the long-term success of our business

and the achievement of our strategic objectives.

Effective risk management is essential for the Group to be able to pursue

its ambitions, as it seeks to identify challenges and develop plans to

navigate or mitigate their impact, and even capitalise on opportunities.

CANAL+ has established a robust risk management and internal control

framework, incorporating the three lines of defence model, which

enhances its strategic resilience. This model delineates clear roles and

responsibilities across the organisation, ensuring a comprehensive

approach to risk oversight and control.

Following the acquisition of MultiChoice on 20 September 2025, the

CANAL+ risk management and internal control framework has been

deployed across this new scope, in alignment with the governance

structure previously established at MultiChoice level. As of 31 December

2025, a comprehensive review of the operational effectiveness of this

framework within the newly integrated scope was still in progress.

|  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | GOVERNING BODIES  Accountability to stakeholders for organisational oversight  Governing bodies roles: integrity, leadership, and transparency | | | | | | | | |  |  | EXTERNAL ASSURANCE PROVIDERS |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  | MANAGEMENT AND RISK MANAGEMENT  Actions to achieve organisational objectives | | | | |  |  |  | INTERNAL AUDIT  Independent assurance |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  | FIRST LINE ROLES:  Provision of products/services to  clients; managing risks at local  management level. |  |  |  | SECOND LINE ROLES:  Expertise, support, monitoring, and  challenge on risk-related matters at  central management level. |  |  |  | THIRD LINE ROLES:  Independent and objective assurance  and advice on all matters related to  the achievement of objectives. |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Delegation, direction,  resources, oversight |  |  |  | Accountability,  reporting |  |  |  | Alignment, communication,  coordination, collaboration |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |

![]()

#### GOVERNING BODIES

The Supervisory Board ensures the effectiveness of the Internal Control

and Risk Management measures defined and implemented by the

Management Board. If necessary, the Supervisory Board may exercise its

general powers to undertake any actions or conduct investigations it

deems appropriate.

Furthermore, the Audit and Sustainability Committee, established by the

Supervisory Board, monitors issues related to the preparation and control

of accounting and financial information, as well as the effectiveness of risk

monitoring, operational internal control, and the Group’s sustainability

reporting process. This facilitates the Supervisory Board’s duties to control

and verify such matters. The duties of the Audit and Sustainability

Committee include, among others, monitoring the effectiveness of internal

control, internal audit and risk management systems relating to the

preparation and processing of accounting, financial and sustainability

information, as well as the procedures for raising alerts within the

Company, as detailed in Section 2.7 of this Annual Report.

The Management Board is responsible for the day-to-day operations of

the Company and, in the context of risk management, is tasked with

defining, implementing and monitoring internal control and risk

management procedures to ensure they are suitable and effective. If any

issue arises with any of these measures, the Management Board ensures

that the appropriate corrective or mitigating actions are taken.

The Risk Committee makes recommendations to the Management Board

in relation to the identification and assessment of the financial,

operational, legal and strategic risks that may arise within the Group. The

Risk Committee will also consider the adequacy of risk monitoring,

assessment and coverage, and consider the appropriate level of residual

risk for the Group. The Risk Committee is chaired by the Chairman of the

Management Board and CEO of the Company. The members of the

Management Board, together with the General Counsel, the Internal

Audit and Risks Director, the Group Compliance Officer, and the

Corporate Social Responsibility Director are all permanent members of

the Risk Committee.

FIRST LINE ROLES: OPERATIONAL MANAGEMENT

Operational managers are directly responsible for managing risks as part

of their day-to-day activities at business segment level. They are

responsible and accountable for identifying, assessing, controlling and

mitigating risks within their respective business segments.

SECOND LINE ROLES: RISK MANAGEMENT AND

COMPLIANCE FUNCTIONS

Dedicated Risk management and Compliance functions at the Group

level provide the necessary oversight and specialised expertise to

ensure that the first line's risk management practices align with the

Group’s corporate policies and risk appetite. They are also involved in

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 42 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.10

#### RISKSCONTINUED

the implementation of new policies across the Group and monitoring

compliance on an ongoing basis.

THIRD LINE ROLES: INTERNAL AUDIT

The Internal Audit function provides independent assurance to the

Management Board and senior management on the effectiveness of the

Group's Governance, Risk Management and Internal Controls. Internal

Audit objectively evaluates the efficacy of the first and second lines of

defence and offers recommendations for improvement, ensuring that the

framework operates effectively and adapts to changing risk landscapes.

#### RISK MONITORING AND REPORTING

T he Group’s risk management framework includes regular assessments,

continuous monitoring and real-time risk reporting, and also covers

emerging risks. A robust assessment of the Group's emerging and

principal risks has been carried out by the governing bodies identified in

Section 1.10.1. Details of the principal risks and the long-term emerging

risks are provided in Section 1.10.2.

The Group maintains an up-to-date risk register and organises risk

reviews, at least annually, with key stakeholders to assess the

effectiveness of the Group’s risk identification and management strategies,

and to make necessary adjustments to those strategies, when required.

Risk maps and/or updates to the risk register are presented to the Risk

Committee at least annually.

Identified risks are continuously monitored to track their evolution and ensure

that they are being addressed adequately by those responsible for managing

the relevant risk. For example, the Group undertakes cyber risk quantification

using real-time threat intelligence and financial modelling. This proactive

surveillance is crucial in a fast-paced environment where digital threats

and regulatory requirements are evolving rapidly.

Risk maps and other risk-assessment activities include the definition of

mitigation action plans. These action plans are managed by the

operational management teams and monitored at Group level. Risk-

assessment activities also support the development of the internal audit

plan at Group level, ensuring that key internal controls and risk

management processes relating to the key areas of risk are evaluated.

In a volatile operating environment, the business may be confronted

without warning by acute and significant risks (such as for example, the

COVID-19 pandemic and the war in Ukraine). In these instances,

dedicated task forces can be established. In such scenarios, the task force

would include key stakeholders from all relevant business segments and a

reporting line would be established directly with the Management Board

and relevant local top management.

RISK APPETITE

CANAL+ adopts a structured approach to risk-taking aligned with its

strategic objectives and commitment to sustainable growth. The Group’s

risk appetite varies by category. CANAL+ maintains a cautious to open

stance on strategic risks, enabling innovation and market expansion while

ensuring alignment with long-term goals. For operational risks, the Group’s

appetite ranges from minimalist to flexible, reflecting a preference for

efficiency and resilience while allowing adaptability in dynamic

environments. In terms of financial risks, CANAL+ remains averse to

cautious, prioritising capital preservation and financial stability. Regarding

legal and regulatory risks, the Group’s appetite remains averse to

minimalist, underscoring strict compliance and the protection of our

reputation. This calibrated approach ensures that risk-taking is deliberate,

informed, and consistent with our values and stakeholder expectations.

#### 1.10.2 PRINCIPAL RISKS

CANAL+ regularly conducts a review of the risks, including emerging

ones, that could have a significant negative impact on its operations

or results.

In the specific context of MultiChoice integration within CANAL+ Group,

the risk management function conducted a combined review of the risks

identified within the scope of both legacy entities and in accordance with

the thresholds specific to the new size of the Group.

The table below summarises the principal risks faced by the

Group, divided into three categories: strategic risks, operational

risks, financial risks (no principal legal risks having been identified as

of 31 December 2025). This list is not intended to be exhaustive but does

reflect those risks that the Management Board believes to be the principal

risks, being those most material and with the most potential to impact the

Group’s strategic objectives. The risk factors considered most important,

at the date of this annual report, are mentioned in the first place within

each of the risk categories mentioned below, in line with an evaluation

that takes account of their impact and probability of occurrence.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| Risk factors | Impacts | Probability of occurrence | Materiality | Trend 1 vs 2024 |
|  |  |  |  |  |
| Strategic risks |  |  |  |  |
| Competition and disintermediation | • • • | • • • | • • • | ↗ |
| Content access and costs | • • | • • • | • • | ↘ |
| Macro-economic and geo-political conditions | • • | • • • | • • | ↗ (NEW) |
| Operational risks |  |  |  |  |
| Piracy | • • • | • • • | • • • | ↗ |
| Cyber risk | • • | • • • | • • | ↗ |
| IT operational resilience | • • | • • | • | = |
| External growth | • • | • • | • | ↘ |
| Financial risks |  |  |  |  |
| Foreign exchange | • • | • • • | • • | ↗ (NEW) |
| Margin compression | • • | • • | • | ↘ |
| 1 The trend reflects changes in the Group’s risk perception compared to the previous year, both (i) relative to other identified risks and (ii) in light of the Group’s new scope  and size following the acquisition of MultiChoice. | | | | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 43 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

Other risks of which the Group was unaware, or which were not

considered as significant at the date of this Annual Report, could also

have an adverse effect in the future.

CANAL+ pays close attention to long-term emerging risks, including:

▪ Artificial Intelligence: the rise of content fully or partially generated by

AI and the resulting shifts in competitive dynamics with new entrants

leveraging these technologies.

▪ Supplier Dependency: geopolitical developments could lead to

unfavorable changes in commercial and/or operational conditions

(pricing, availability) with key international suppliers, particularly in

areas such as cloud computing and set-top boxes.

▪ Energy Access and Pricing: deterioration in the geopolitical

environment and increasing constraints linked to climate change may

affect global or regional energy markets, potentially triggering

regional crises that impact the Group’s operations and subscriber

base (frequent to systematic load-shedding, short-, medium-, and long-

term price inflation, limitations on technical resources).

1.10

#### RISKSCONTINUED

#### STRATEGIC RISKS

COMPETITION AND DISINTERMEDIATION

Competition in the global entertainment ecosystem for audience share

and subscribers is continually increasing, particularly due to an ongoing

move towards disintermediation, with new market participants entering

and existing ones evolving.

This move towards disintermediation and the growth of DtoC and OTT

platforms has increased competition for new customers and may

challenge the Group’s ability to grow or maintain its subscriber base.

The Group's market has undergone significant changes due to the rise of

global OTT providers, leading to increased competition for customers

and subscribers from various new entrants, including content creators,

rights holders and tech companies. The market is also likely to continue to

evolve with the emergence of new business models and technologies,

with such developments potentially favouring companies with greater

technical expertise, brand recognition or financial strength.

The Group operates in an increasingly competitive and constantly

changing environment marked by several takeovers and/or strategic

partnerships. The Group must remain agile, adaptable, and financially

robust to navigate this evolving media ecosystem. The ongoing sale

process of Warner Bros. Discovery, including its studio, film catalogue

and HBO Max streaming platform illustrates strategic market

consolidating operations that could have an impact on the CANAL+

Group activities.

While competition is already intense in mature markets, it is expected to

grow in emerging markets as internet access improves.

Concerning GVA’s operations, competing operators offer alternative

technologies such as mobile internet and satellite communication.

The launch of Fibre To The Home (FTTH) services by competitors

constitutes a risk for GVA's commercial development.

For DAILYMOTION, the US market is strategically important to meet the

audience growth needs inherent in its business model. However, it is a

highly competitive market dominated by a few large players and the

ability to grow its audience in this market is at risk.

|  |
| --- |
|  |
| TREND: ↗ |
|  |
| ▪ Ongoing concentration movements in the media market including  CANAL+ partners  ▪ Aggregation strategy being adopted by competitors posing a risk to  the Group's differentiation strategy |

|  |
| --- |
|  |
| MITIGATION: |
|  |
| ▪ External growth strengthening the Group’s competitive position  through (i) increased critical size in the global market  (MultiChoice Group Limited) and (ii) deeper integration of the  content value chain (stake in UGC cinema network).  ▪ Group's differentiated aggregation strategy to provide to its  subscribers a wide variety of content by: (i) including Netflix, Apple  TV, Max and Paramount+ content in dedicated cinema and TV  series commercial offers, (ii) including BeIN and Eurosport content in  dedicated sport commercial offers.  ▪ Positioning of the Group's aggregation offer (editorial and technical  aggregation) to supply the ISPs' TV brick (IPTV) in a French TV market  dominated by these players.  ▪ Investments in local and exclusive content, and establishment of  strategic partnerships with local players to contribute to the  protection of the Group's market position and access to subscribers.  ▪ Strengthening of partnerships with technology providers and content  creators.  ▪ Exploration of strategic acquisitions and alliances to expand market  presence.  ▪ Continuous monitoring of market trends and competitor strategies.  ▪ Implementation of data analytics to understand and predict  consumer behaviour. |

CONTENT ACCESS AND COSTS

The Group's business model relies on securing and providing premium

content, such as films, series and sports events, to its subscribers, often

acquired from third parties like film studios and sports rights holders.

The content market is highly competitive, with demand sometimes

outstripping supply, leading to potential significant cost inflation for

content rights. As a result, the Group may experience difficulties in

securing access to desirable content and renewing key agreements,

and/or suffer from content cost inflation because of intensified

competition for external content, reinforced by US studios' content

being reserved to their DtoC platforms.

Global competitors like Netflix, Apple or YouTube could consider

submitting global bids for the live broadcasting rights to major sporting

competitions worldwide, particularly in Europe where CANAL+

operates. The Paramount+ platform, which already held the

broadcasting rights for the European Champions League in the United

States, participated in the tender for the rights for the 2027-2031 cycle in

several European territories (including France) and obtained exclusive live

broadcasting rights in the United Kingdom and Germany.

Much of the most highly-prized content (films and TV shows/series) in

the Group’s markets are currently produced by major US studios which

can typically reserve the initial distribution windows for their own

streaming platforms.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 44 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.10

#### RISKSCONTINUED

The French media chronology agreement, which allows CANAL+ to

benefit from early and exclusive distribution of recent films six months

after their theatrical release, is currently being challenged by Netflix and

Amazon before the Council of State.

The Group also faces challenges in adapting to rapidly changing viewer

preferences and in maintaining its subscriber base. The dynamic content

consumption landscape and the potential for competitors to adapt more

quickly or offer more specialised content could materially affect the

Group's operations and financial condition. This risk is also relevant for

DAILYMOTION which operates in the growing competitive environment

of short-form video streaming where investment in content is key to

attracting users and increasing viewership.

|  |
| --- |
|  |
| TREND: ↘ |
|  |
| ▪ Risk impact reassessed considering the Group’s enlarged scale  following the acquisition of MultiChoice.  ▪ Retention of broadcasting rights for all three UEFA men’s  competitions in France secured until 2031. |

|  |
| --- |
|  |
| MITIGATION: |
|  |
| ▪ Diversification of the range of content and securing of rights over  long cycles to reduce dependency on any single content source,  leading to a more robust offering in all territories.  ▪ Strong editorialisation and expanded promotion of premium content  to broaden the audience and increase content value in order to  develop a mutually beneficial long-term partnership relationship with  rights holders.  ▪ Development of proprietary content (STUDIOCANAL, "CREATION  ORIGINALE") to reduce dependency on third-party content providers  and mitigate the risk of cost inflation for content rights by broadening  the content portfolio.  ▪ Monitoring of viewers’ content preferences through data analytics  capabilities and of the Group’s offerings alignment to maintain and  increase subscriber interest.  ▪ Focus on local content, in line with specific regional tastes and  preferences, particularly in Europe and Africa.  ▪ CANAL+'s acquisition of MultiChoice contributes to the objective of  reaching critical mass enabling the Group to develop its in-house  content production policy (Scale) and to be in a favourable position  to weigh on global rights’ negotiations.  ▪ Monitoring of regulatory developments, participation in discussions with  professionals in the sector and engagement with relevant regulatory  authorities in order to influence the considerations and ultimately achieve  a favourable evolution of any applicable legislation.  ▪ Group's aggregation strategy to provide US studios' content to its  subscribers via the inclusion of their SVOD platforms (Netflix,  Paramount+, Max etc.).  ▪ Positioning of the Group's aggregation offer (editorial and technical  aggregation) to supply the ISPs' TV brick (IPTV) in a French TV market  dominated by these players. |

MACRO ECONOMIC AND GEOPOLITICAL CONDITIONS

The Group’s business and financial performance may be adversely

impacted by deteriorating global or regional macroeconomic and

geopolitical conditions.

Revenue and cash flow are sensitive to fluctuations in consumer demand,

which can decline during economic downturns as entertainment is

considered non-essential spending. Reduced disposable income may

lead consumers to cancel or delay subscriptions, a risk amplified by

the availability of lower-cost or free alternatives, no-commitment offers,

and piracy. Advertising and film distribution revenues could also suffer

from lower advertising budgets and reduced cinema attendance.

Additionally, rising input costs that cannot be passed on to customers

may affect profitability.

The Group is also exposed to geopolitical tensions and crises, which can

disrupt macroeconomic conditions, supply chains, and access to essential

components such as set-top boxes. Political instability in emerging markets

and regulatory or fiscal changes in mature markets (often linked to

elections) pose additional risks. Geopolitical issues may influence content

creation, acquisition, and distribution, including censorship or restrictions

in certain territories. Military conflicts increase the likelihood of economic

sanctions, cyberattacks, and risks to personnel and assets.

For example, GVA’s presence in nine African countries exposes it to

macroeconomic, geopolitical, security, and operational risks, including

service interruptions.

|  |
| --- |
|  |
| TREND: ↗ (NEW) |
|  |
| ▪ Upward trend in the risk of deterioration in global or regional  macroeconomic and geopolitical conditions.  ▪ Increased exposure linked to the Group’s growing footprint in Africa. |

|  |
| --- |
|  |
| MITIGATION: |
|  |
| ▪ Continuous monitoring and analysis of geopolitical risks, market  trends, and consumer behavior to anticipate potential impacts and  adjust strategies proactively.  ▪ Strengthening CANAL+’s premium positioning in Europe through an  attractive value-for-money offer, leveraging its generalist model and  competitive pricing compared to substitute cultural products.  ▪ Building resilience in Africa by diversifying geographical presence  across multiple countries, to balance potential underperformance in  certain markets with growth in others. Strong brand awareness and  broad content offering reinforce the Group’s leadership.  ▪ Development of an OTT SVOD offer (CANAL+ App) to capture  growth in digital consumption and enhance resilience amid structural  changes in household viewing habits.  ▪ Maximising content monetisation through exploitation of films across  all distribution windows  and diversification of revenue streams via  licensing initiatives, supported by STUDIOCANAL’s dedicated  business unit. This is complemented by the expansion of TV series  production and distribution, strengthening the Group’s position as a  global content powerhouse. |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 45 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

#### OPERATIONAL

#### RISKS

1.10

#### RISKSCONTINUED

PIRACY

The Group is exposed to the risk of piracy of the content that it produces,

broadcasts and distributes. This is particularly relevant to the Group’s

premium content such as live sporting events and blockbuster films and

series in the initial distribution windows. The risk of piracy could have a

negative impact on the Group’s strategic objectives, as access to the

Group’s content through illegitimate means may limit the growth of

new subscribers.

Piracy is inherent to the audiovisual landscape as it enables content

consumption for free or at a lower cost than through legitimate means.

The continued increase in subscription prices and the reduced availability

of exclusive premium content from legal streaming services in a

fragmented market are driving the growing use of virtual private networks

(VPNs) and illicit streaming platforms. The risk prevails in all the markets

where the Group operates, and the Group considers piracy to be one of

its most significant competitors worldwide.

The forms of piracy are constantly evolving. Recent technological

evolutions have enabled new forms of content piracy such as IPTV piracy,

which has substantially developed and gained viewers in recent years.

This form of piracy is implemented through platforms that offer various

subscription packages and are particularly active in the illegal distribution

of sports content.

|  |
| --- |
|  |
| TREND: ↗ |
|  |
| ▪ Continued growth of IPTV piracy across multiple territories.  ▪ Increased exposure following the acquisition of MultiChoice,  particularly in Africa where broadband expansion could significantly  accelerate piracy. |

|  |
| --- |
|  |
| MITIGATION: |
|  |
| ▪ Discussions with authorities and membership in professional  associations to seek greater controls over pirated content and  distributors, and raise awareness about the harm of piracy.  ▪ Inclusion of specific clauses in sports rights contracts requiring rights  holders to actively prevent piracy.  ▪ Modernisation of the Group’s set-top box fleet with the deployment  of secure cards by region, and countermeasures in the event of a  chipset compromise.  ▪ Deployment of watermarking on new set-top boxes and marking of  IPTV outgoing streams to identify the source of piracy.  ▪ Continuous strengthening of anti-piracy technology and encryption  methods (e.g. access controls, encrypting, digital rights management).  ▪ Implementation of regular security audits and updates to anti-piracy  measures.  ▪ Engagement in active monitoring of pirated content in the Group’s  territories.  ▪ Offensive measures against pirate actors implemented in the Group’s  territories: notice and takedown process (removal of pirated content  from websites), de-listing measures (in search engines), litigation and  other enforcement action against individuals or organisations  involved in distributing pirated content. |

|  |
| --- |
|  |
| MITIGATION CONTINUED: |
|  |
| ▪ Progressive deployment of IP/DNS blocking in the Group’s  territories, preventing users from accessing pirate sites via their IP  address or DNS in relation with local authorities.  ▪ Assistance to authorities in the dismantling of piracy operations  (focus on entire networks of illegal distribution).  ▪ Collaboration with ISPs, search engines, industry associations and  government agencies on anti-piracy efforts (e.g. ACE, #1 international  anti-piracy association).  ▪ Development of public awareness campaigns highlighting the value  of legitimate content consumption and educating consumers on the  legal and ethical implications of piracy.  ▪ Targeted commercial offers with appealing and large content  offering at attractive prices. |

CYBER RISK

A cyberattack may disrupt the Group’s operations and/or a data breach

may compromise confidential information of the Group, its customers,

employees or business partners.

Cybersecurity is an area of substantial risk across industries, and

particularly the media industry, with the Group becoming increasingly

exposed to this risk in line with the digital transformation of its industry.

The Group has experienced and may continue to experience

cyberattacks designed to disrupt its services and operations. While the

cyberattacks experienced by the Group in the past have not had a

material impact on its services or operations, such attacks could in the

future adversely affect the Group’s ability to conduct its business due to,

among other things, total or partial system outages, broadcasting and

streaming outages or the failure of customers’ processing capabilities.

They could also result in the loss or leakage of confidential data of the

Group, its business partners or its customers, all of which could result in

operational disruption, litigation, fines or penalties, or the payment of

remediation costs.

The recent merger with MultiChoice has expanded the Group's areas of

activity and its visibility at a global level.

This risk is also relevant for GVA, which operates technology networks

and manages large subscriber bases across Africa and, in the event of a

cyberattack, could be exposed to the risk of service interruption,

inappropriate disclosure or the modification of its customer personal

data. Similarly, DAILYMOTION, a prime target as a media outlet, is

exposed to the risk of compromised user accounts or the risk of theft,

deletion or corruption of content uploaded by content creators, together

with false advertising and associated image manipulation and

reputational risk.

|  |
| --- |
|  |
| TREND: ↗ |
|  |
| ▪ Industrialisation and massification of cybercrime including  Ransomware-as-a-Service models, AI-powered attacks, exploitation  of vulnerabilities in cloud environments and supply chains, growing  internal threat patterns.  ▪ Heightened geopolitical cyber threats, with state-sponsored attacks  and espionage linked to global tensions.  ▪ Increased exposure following the acquisition of MultiChoice. |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 46 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.10

#### RISKSCONTINUED

|  |
| --- |
|  |
| MITIGATION: |
|  |
| ▪ Regular cybersecurity risk assessments and penetration testing, incl.  audits by internal teams, third parties and government agencies.  ▪ Continuous strengthening of the security of critical assets: offline  backups, advanced threat detection and response systems, SOC,  protection against attack by DDoS.  ▪ Multi-factor authentication (MFA) for employees.  ▪ Cybersecurity governance framework with clear policies and  procedures.  ▪ Maintaining users' awareness of cyber risks.  ▪ Development and testing of business continuity and disaster recovery  plans.  ▪ Compliance with data protection regulations and industry standards.  ▪ Regular review and update of third-party service agreements to  include security requirements.  ▪ Engagement in cybersecurity information-sharing with industry and  government entities.  ▪ Monitoring of emerging cybersecurity trends.  ▪ Promotion of strong relationships with cybersecurity experts and  service providers.  ▪ Deployment of a cybersecurity insurance programme.  ▪ Analysis and quantification of cyber risk to prioritise cybersecurity  investments. |

IT OPERATIONAL RESILIENCE

As the Group is committed to providing a best-in-class customer

experience through continued investment in technology, priority is given

to the reliability, scalability and resilience of the Group’s technology. If the

systems, infrastructure or other IT technology used by the Group for its

business operations fail, become unavailable or underperform, the

Group’s business and operations could be disrupted, and remediation or

harmonisation efforts could themselves encounter difficulties or generate

substantial costs.

The Group’s internal and external operating systems and infrastructure

are subject to operational vulnerability, and the Group's products and

services need to integrate and interact with a variety of third-party

operating systems, software and devices, necessitating alignment and

integration with the Group's systems. The Group therefore depends on its

own and third parties’ technical infrastructure and services to operate,

failures of which could disrupt the Group's services.

Despite the Group moving increasingly to cloud-based infrastructure

(providing flexibility, scalability and reduced management overhead),

in particular for the CANAL+ and DAILYMOTION platforms, it remains

reliant on the cloud service provider’s infrastructure and its handling of

maintenance, security updates, backups and disaster recovery measures.

The Group is also subject to the risk of electricity shortage or interruption,

and significant inflation in electricity prices in all its various markets.

Concerning CANAL+ operations, the Group is exposed to the risk of

signal transmission/broadcasting interruptions by various operators

(satellite, uplink providers, ISPs, DTT transmitters, cable FTTH operators).

It is also exposed to the risk of not being able to integrate third-party

platforms into its own platforms (such as the CANAL+App).

Legacy MultiChoice technical scope is currently under review,

especially legacy systems and infrastructure, with risks of instability or

unavailability in the event of a disaster and risks of inefficiency to enable

business strategy.

Concerning GVA specifically, its technical infrastructure is vulnerable

to damage (either accidentally or intentionally), with the resulting impact

on the user experience and potential for customers to look for an

alternative supplier.

In relation to DAILYMOTION, this business is acutely exposed to the risk

of technical unavailability of the platform in the event of a technical

incident and/or saturation.

|  |
| --- |
|  |
| TREND: = |
|  |
| ▪ Risk impact reassessed, reflecting increased exposure but mitigated  by the Group’s enlarged scale following the acquisition of  MultiChoice. |

|  |
| --- |
|  |
| MITIGATION: |
|  |
| ▪ Broadcast across multiple vectors (e.g. Satellite, DTT, IPTV, OTT),  providing fall-back options to subscribers.  ▪ Tech strategic plan, covering Group convergence, standardisation  (ISO) and industrialisation, with a five-year roadmap (anticipation,  team orientation, prioritisation of topics).  ▪ Focus on improved resilience: deployment of business continuity  plans (BCP) and disaster recovery plans (DRP), specific processes to  improve CANAL+ platform resilience to peak charge, development  of redundancy systems for critical transmission paths, implementation  of fallback strategies in the event of a failure, testing of recovery  measures, etc.  ▪ Continuous strengthening of the security of critical assets: offline  backups, advanced threat detection and response systems (EDR),  SOC, protection against attack by DDoS.  ▪ Hybrid technical infrastructure (“on-premises”/cloud), with load  testing on the infrastructure and key services (e.g. DAILYMOTION,  CANAL+ App, customer relationship management systems).  ▪ Negotiation of service level agreements (SLAs) with third-party  providers to ensure reliability.  ▪ Ongoing migration of legacy systems to standardised group  solutions (SAP, CRM)  ▪ Diversification of technical service providers to reduce reliance on  single sources.  ▪ Integration of resilience by systematizing failover solution in  engineering and development.  ▪ Implementation of end-to-end test to validate the infrastructures  workload capacity from Quality and Validation teams with an  external partner.  ▪ Separated services management (between Engineer and DevOps) to  challenge setup, tuning and execution.  ▪ Ownership of the most critical technical buildings, with strengthened  electrical resilience, air conditioning and fire prevention. |

EXTERNAL GROWTH

The Group has expanded in part through acquisitions and is currently

undertaking the operational integration of MultiChoice, a leading media

and entertainment provider in Africa. This integration represents a major

transformation for the Group and entails significant operational risks. The

integration of organisational structures, operating models, governance

processes and internal controls may prove more complex, take longer

than anticipated or create resource constraints in certain functions,

potentially slowing execution. The convergence of technical platforms, IT

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 47 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.10

#### RISKSCONTINUED

systems, distribution infrastructures, cybersecurity frameworks, subscriber

management tools and data architectures may face interoperability

issues, legacy system constraints and unforeseen remediation needs.

The Group also remains exposed to the risk that expected synergies may

not materialise as planned or may be reduced or delayed due to adverse

market conditions, regulatory constraints or execution challenges.

Furthermore, because the acquisition of MultiChoice was conducted with

limited due diligence based solely on publicly available information,

unanticipated inherited legal, tax, regulatory or contractual liabilities may

arise. The scale of the program may also divert management attention from

ongoing operations and other strategic priorities.

In addition, the Group’s strategy may involve future external growth

initiatives, making it subject to the inherent risks of M&A, including delays

or difficulties in completing transactions, restrictive regulatory conditions,

unforeseen inherited liabilities, challenges in realizing expected synergies,

and potential goodwill impairment. The Group has in the past and may

in the future acquire minority or non‑controlling interests, with or without

path‑to‑control options, or form joint ventures. These structures involve

risks related to limited influence over strategic decisions, potential

dominance by majority shareholders, misalignment of interests and

governance deadlock.

|  |
| --- |
|  |
| TREND: ↘ |
|  |
| ▪ Risk decreasing compared to last year following the successful  takeover of MultiChoice in September 2025.  ▪ The risk has shifted from strategic to operational, as it is currently  primarily driven by the operational integration of MultiChoice. |

|  |
| --- |
|  |
| MITIGATION: |
|  |
| ▪ Structured integration plan developed for MultiChoice  integration, including the creation of a unified management team,  the implementation of organisational structures and processes  aligned with Group policies, and the centralisation of key  functions to leverage global scale.  ▪ Dedicated governance framework to drive and monitor  MultiChoice synergy delivery, comprising a strategy and tracking  office to ensure rigorous progress monitoring and an integration  and transformation office responsible for implementation.  ▪ Short-term incentive schemes updated to reflect synergy targets  for all members of the management team involved in the delivery  of synergies related to MultiChoice integration.  ▪ Regular review and update of the Group's acquisition strategy to  ensure alignment with overall business objectives and market  conditions.  ▪ Use of clear acquisition criteria to streamline the decision- making  process (dedicated M&A team).  ▪ Transparent communication maintained with stakeholders regarding  acquisition strategies.  ▪ Engagement with financial and legal advisors for deal structuring to  anticipate and address potential regulatory hurdles.  ▪ Undertaking thorough due diligence for potential acquisitions to  uncover any hidden liabilities and accurately assess the value of  the target. |

|  |
| --- |
|  |
| MITIGATION CONTINUED: |
|  |
| ▪ Validation of all acquisitions by a dedicated management- level M&A  Committee composed of all four members of the Management Board.  ▪ Development of a structured integration plan for significant  acquisitions to ensure a smooth assimilation of the acquired  company (including the implementation of robust financial controls  and reporting mechanisms within the target group).  ▪ Post-acquisition audits to monitor performance versus expected  synergies, quickly identify and address any discrepancies (including  claims against counterparties), assess integration and compliance  with Group policies. |

#### FINANCIAL RISKS

FOREIGN EXCHANGE

The Group is exposed to fluctuations in currency exchange rates due to

its international operations and transactions in currencies other than its

functional currency (Euro).

Exchange rate volatility can negatively impact financial statements,

operational results, and equity.

This risk has increased following the acquisition of MultiChoice, which

significantly expands exposure to African currencies such as the South

African Rand (ZAR) and Nigerian Naira (NGN).

Currency swings can erode earnings and profitability, affecting

operational costs, programming expenses, content acquisition, and

subscriber management. In the MultiChoice key markets, volatility remains

a major challenge.

|  |
| --- |
|  |
| TREND: ↗ (NEW) |
|  |
| ▪ Increased exposure following the acquisition of MultiChoice. |

|  |
| --- |
|  |
| MITIGATION: |
|  |
| ▪ Comprehensive foreign exchange risk management policy, focused  on hedging operational flows and firm commitments (e.g., content  acquisition, capital expenditures).  ▪ Centralised foreign currency risk management under Group  Treasury.  ▪ Use of derivative instruments (swaps, forwards) with highly rated  counterparties to hedge exposure.  ▪ Case-by-case hedging for foreign currency-denominated assets and  liabilities.  ▪ Regular reporting on foreign exchange positions, hedging efficiency,  and exposure linked to cash pools.  ▪ Continuous monitoring of foreign exchange markets and economic  indicators, with adjustments to hedging strategies as needed.  ▪ Cash pooling and mutualization to minimise additional foreign  exchange exposure.  ▪ Alignment of borrowing strategies with currency exposure and  hedging positions.  ▪ Diversification of currency exposure across markets and transactions.  ▪ Training of treasury teams on foreign exchange risk and hedging  techniques. |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 48 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.10

#### RISKSCONTINUED

MARGIN COMPRESSION

The Group’s content acquisition agreements typically cover a multi-year

period and are based on a fixed-cost structure, exposing the Group to

the risk of margin compression, as well as reducing its ability to adapt its

content offering rapidly.

Margins and financial losses could be impacted by the Group's long-term,

fixed-cost content acquisition agreements that do not account for actual

content consumption or its impact on viewer share or subscriber

retention/acquisition. This also creates the risk of the Group carrying

long-term onerous contracts.

The Group must adapt its business model in a context of maturity or

gradual decline of the satellite Pay-TV market in several business areas,

the latter being replaced by the streaming market with cheaper offers

and less focused on loyalty.

The Group’s differentiation strategy, via the platform aggregation policy,

could be impacted by the rising platform prices. Additionally, the

widespread adoption of the content and channel aggregation model by

competitors could lead to a deterioration in the value proposition.

|  |
| --- |
|  |
| TREND: ↘ |
|  |
| ▪ Risk impact reassessed considering the Group’s enlarged scale  following the acquisition of MultiChoice. |

|  |
| --- |
|  |
| MITIGATION: |
|  |
| ▪ Diversification of the range of exclusive sports competition and  development of non-football sports verticals.  ▪ Development of proprietary content (STUDIOCANAL, “CREATION  ORIGINALE”) to secure the Group's brand and preserve its role as a  publisher.  ▪ Development of precise valuation models to inform acquisition  decisions.  ▪ Arbitration between content and competition at the renewal of  expiring content acquisition and distribution agreements.  ▪ Possible modification of the offer strategy: reintroduction of options  and supplements, separation of features, etc.  ▪ Development of the Group's editorial strategy considering the  evolution of the profile and preferences of subscribers (rejuvenation).  ▪ Implementation of data analytics to understand and predict  consumer behaviour. |

#### CLOSED

#### LEGAL AND TAX RISKS

Changes to the principal risks and uncertainties stated on pages 42

to 48 of our Annual Report and Accounts for the year ended

31 December 2024 ('the 2024 ARA') have been made, as follows:

▪ Closing of the legal risk regarding French Tax on Television Services

(TST). On 5 June 2025, CANAL+ reached a settlement with the CNC

regarding the rules applicable to determining the tax basis of the

French TST, which settles the disputes relating to past fiscal years and

removes uncertainty regarding the possibility of a material additional

disbursement.

▪ Closing of the legal risk regarding French Value Added Tax (VAT). On

19 December 2025, CANAL+ reached a settlement with the French

tax authorities resolving the dispute related to the VAT rate applicable

to television subscriptions.

#### 1.11.3 INSURANCE

#### ORGANISATION AND POLICY

CANAL+ holds centralised insurance coverage for its own risks and the

risks of its subsidiaries worldwide. The acquisition of MultiChoice was

finalised in September 2025. While the integration of the company

started immediately, MultiChoice keeps in force its own insurance

programmes, consistent with the CANAL+ programme structure, that will

be fully integrated into the CANAL+ insurance programmes next year.

CANAL+ international insurance programmes are administered by the

Group’s Insurance Department with renowned major French and

international insurers. They are subject to regular competitive bidding to

allow the Group to benefit from optimal financial guarantees and terms.

These insurance programmes, which are put in place at Group level, take

the form of a master policy taken out in France, which rounds out local

insurance cover outside of France.

Moreover, in partnership with its insurers under the Property Damage/

Business Interruption programme, CANAL+ has developed a loss

prevention programme designed to reduce its risk exposure on its assets

and any resulting operating losses. Regular inspections of the Group’s

main facilities, in France and abroad, are performed by the insurers to

enable them to better assess and optimise the risks covered. This risk

management policy also includes plans for resuming operations or

‘rescue’ plans in the event of accidents having an effect on an essential

component of a particular business. Environmental protection measures

are also in place.

The Group intends to maintain its comprehensive coverage strategy for

all its major risk exposures and, where appropriate, to expand coverage

or reduce costs through self-insurance. The Group does not currently

have a captive insurance or reinsurance entity.

#### MAIN INSURANCE PROGRAMMES

The Group’s insurance policies are ‘all-risk’ with exclusions in line with

standard market practices. Deductibles and coverage are adapted to the

amounts of principal and risks covered by business segment in line with

market conditions.

The main insurance policies taken out by the Group are the following:

PROPERTY DAMAGE AND BUSINESS INTERRUPTION

This programme covers risks of fire, water damage, natural disasters and

terrorism (depending on the legal restrictions in each relevant country or

state) as well as the risk of operating losses due to a business interruption

resulting from these events, for a cumulative total of up to several hundred

million euros per claim.

CIVIL LIABILITY

This programme covers general and professional civil liability in the course

of business operations, as well as product liability for the entire Group.

CANAL+ has also taken out directors’ and corporate officers’ liability

insurance, as well as environmental liability insurance (ELI) to cover

environmental damage caused by pollution.

WORKPLACE ACCIDENTS

Some insurance programmes are specific to certain activities, for example

in the United States and the UK for covering occupational illness and

workplace accidents, where the employer is responsible for insurance.

Workers’ compensation and employer civil liability programmes have been

established by the concerned subsidiaries to comply with obligations

required by different State laws in the United States.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 49 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.11

#### VIABILITY STATEMENT

In accordance with Provision 31 of the UK

Corporate Governance Code, the Management

Board has assessed the prospects of the

Company to ensure that it has a reasonable

expectation that the Company will be able to

continue in operation and meet its liabilities as

they fall due.

This assessment has been performed over a five-year period, which

seems the most appropriate to the Management Board considering

industry trends, average duration of contracts with third parties (on

content and distribution) and the Group’s planning cycle.

Long-term viability has been assessed considering (i) the Group’s strategy

and related forecasts in terms of revenues, margin and cash flow

generation and (ii) the Group’s existing credit facilities and potential for

raising new facilities. Stress-testing has been performed against certain

specific risks which could potentially impact the Group’s financial position

or viability over the review period, namely increased competition, the

negative impact of piracy, content inflation and an increased cost of

financing. Further details of each of these principal risks can be found in

Chapter 1.10.2 (Principal Risks) of this Annual Report.

The outcome of this stress-testing showed that, due to the stable cash

generation of the business, the Group would be able to withstand the

impact of these sensitivities occurring over the period of the financial

forecasts. The impact of these sensitivities could be mitigated by making

adjustments, if required, to operating plans within the normal course of

business, including, but not limited to, adjustments to our operations and

temporary reductions in discretionary spending.

Following a thorough and robust assessment of the Group’s risks that

could threaten our business model, future performance, solvency or

liquidity, the Management Board has concluded that the Group is well

positioned to effectively manage its financial, operational and strategic

risks and have a reasonable expectation that the Group will remain

viable and be able to continue operating and meet its liabilities as they

fall due over the five-year period ending 31 December 2030.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 50 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.12

#### KEY STAKEHOLDERS AND SECTION 172 STATEMENT

CANAL+’s long-term, sustainable success is

built upon maintaining strong relationships

and trust with its stakeholders.

As a Company incorporated under French law, the Group is not bound

by the UK Companies Act 2006. However, in accordance with the UK

Corporate Governance Code, CANAL+ acknowledges the obligation

in section 172 of the UK Companies Act 2006 which requires that the

Directors promote the success of the Company for the benefit of members

as a whole, having regard to the interests of stakeholders in their

decision-making. In this section, we identify our key stakeholders, explain

why and how the Supervisory Board and/or Management Board

engage with them and summarise certain outcomes of our engagement.

The Group is focused on maintaining and further enhancing its reputation

as an industry-leading organisation for its shareholders, its other

stakeholders and the communities and environment in which it operates.

|  |  |
| --- | --- |
|  |  |
|  | Further details of engagement measures with certain stakeholders  are set out in Section 3.5.4, Chapter 3 – Non-Financial  Performance and Business Ethics. |

The table below sets out the location of further information relating to how each of the s.172 factors are applied by the Group.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| S.172 factor | Where to find more information | Section |
|  |  |  |
| The likely consequences of any decision in the long term | Chief Executive’s statement | 1.2 |
|  | Our external environment | 1.4 |
|  | Our strategy | 1.5 |
|  | Our business model | 1.6 |
|  | Key performance indicators | 1.8 |
|  | Risks | 1.10 |
| The interests of the Company’s employees | Key stakeholders- employees | 1.12 |
|  | Nominations and Remuneration Committee | 2.6 |
|  | Social pillar- fostering the next generation of creative  talent | 3.3 |
|  | Business ethics and compliance | 3.5.1 |
| The need to foster business relationships with suppliers,  customers and others | Chief Executive’s statement | 1.2 |
|  | Our external environment | 1.4 |
|  | Our strategy | 1.5 |
|  | Our business model | 1.6 |
|  | Key performance indicators | 1.8 |
|  | Principal risks | 1.10.2 |
|  | Key stakeholders | 1.12 |
|  | Non-Financial Performance and Business Ethics | 3.1, 3.2, 3.3, 3.4,  3.5 |
| The impact of the Company’s operations on the community  and the environment | Chief Executive’s statement | 1.2 |
|  | Key Stakeholders- society | 1.12 |
|  | Non-Financial Performance and Business Ethics | Chapter 3 |
| The desirability of the Company maintaining a reputation  for high standards of business conduct | Risks | 1.10 |
|  | Governance | 2.1, 2.2, 2.4, 2.5 |
|  | Audit and Sustainability Committee | 2.7 |
|  | Governance and Business Ethics | 3.5 |
| The need to act fairly as between members of the Company | Key Stakeholders- shareholders | 1.12 |
|  | Disclosures under the UKLR | 2.8 |
|  | Disclosures under the French Commercial Code | 5.1 |
|  | Information for shareholders | 5.2 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 51 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.12

#### KEY STAKEHOLDERS AND SECTION 172 STATEMENTCONTINUED

#### SHAREHOLDERS, BONDHOLDERS, OTHER PROVIDERS

#### OF DEBT AND ANALYSTS

#### WHY WE ENGAGE

Access to capital is crucial to the Group’s ability to grow and achieve long-term success. In addition, understanding investor views and ensuring

ongoing dialogue is an important part of being a listed company.

Regular and effective engagement with shareholders is therefore a key priority for CANAL+, with various frameworks and processes in place

to implement this.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | How we engage |  |  | Metrics |  |  | Outcomes |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | With a highly experienced and knowledgeable  Management Board, supported by a dedicated  investor relations function, there is regular  communication with our shareholders through  investor meetings, scheduled roadshows and  presentation of the half-year and final results  announcements.  In addition, the Annual General Meeting presents a  key opportunity for our retail shareholders to meet  with our Supervisory Board and Management  Board, receive up to date business updates and  vote on the proposed resolutions.  Investor relation updates, providing key  developments and market sentiment are shared  with our Supervisory Board members at scheduled  meetings and on an ad hoc basis as required.  The Company releases half-yearly and annual  results, and quarterly trading updates on a  voluntary basis, via the London Stock Exchange  Regulatory News Service.  Specific engagement with the debt market for the  Schuldschein loan (private placement loan) and  public bonds issuance in Luxembourg, attended by  the CEO and CFO. |  |  | A total of 266 investor meetings  covering 166 separate firms were held  during 2025, with 158 attended by the  CEO and/or CFO.  Feedback received from investors  following results and other key  announcements.  €320m financing raised in  Schuldschein loan and €700m  Bonds issuance. |  |  | All resolutions were passed at the  first Annual General Meeting held  in June 2025, with at least 99.4% in  favour of the resolutions. Shareholders  had the opportunity to attend in  person or access a live stream  recording, in French and English.  The recording remained available  on the Company website.  Through the Schuldschein loan and  bonds issuance, the Company secured  €1.02bn of financing at attractive  pricing and scale that improved the  overall cost of funds. |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 52 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.12

#### KEY STAKEHOLDERS AND SECTION 172 STATEMENTCONTINUED

#### EMPLOYEES

#### WHY WE ENGAGE

CANAL+ prioritises ongoing, constructive dialogue with employees and their representatives. The workforce is an integral part of our day-to-day

operations, and understanding their views and priorities supports Management Board decision making. For further information on how the Group

fosters the next generation of creative talent, please refer to Chapter 3, Section 3.3.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | How we engage |  |  | Metrics |  |  | Outcomes |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | The Group conducts social dialogue and  consultation processes with employee bodies,  enabling it to find collective solutions, particularly  on issues relating to working conditions,  organisational change and health and safety in  the workplace.  In addition to engagement at business unit level,  regular information sessions are led by Executive  Committee members.  The Group actively seeks the views of employees  through the formal performance evaluation process  and the all employee engagement survey, the  results of which are considered by the  Management Board and highlights provided  to the Supervisory Board.  Key information concerning our employees are  submitted by the Chief People Officer to the  Nominations and Remuneration Committee.  For further information on future workforce  engagement measures please see Section 2.3.2. |  |  | 84.0% of employees covered by  social dialogue in 2025, see Sections  3.3.3 and 3.6.2, Chapter 3.  A low voluntary turnover rate of  4.3% for 2025, see Section 3.6.2,  Chapter 3.  The first all-employee global town hall,  “DAY 1” attended by employees in  person and online, led by our CEO  and welcoming our newest employees  from MultiChoice.  Professional and annual interviews are  carried out with over 99% of  employees worldwide, see Section  3.3.3, Chapter 3. In 2024, the  completion rate for the performance  review was 99% of eligible staff  (permanent contracts present for more  than 6 months). |  |  | The Works Council in France is  formed of employee representatives,  who are consulted with on various  business activities - for example in  2025 regarding the minority stake  acquisition in UGC with direct  engagement by the Management  Board.  By providing various means for  sharing information at a local and  Group level, the Company aims to  ensure key messages, including  strategic matters and direction, are  communicated and employees are  aligned with senior leaders on the  priorities for the group.  Feedback received directly from  employees is used to guide the HR  function. It enables HR to fine-tune its  understanding of the organisation’s  strengths and areas for development  and to identify the appropriate action  plans at both local and global levels.  The HR strategy is endorsed by the  Management Board and reviewed by  the Supervisory Board. |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 53 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.12

#### KEY STAKEHOLDERS AND SECTION 172 STATEMENTCONTINUED

#### CUSTOMERS

#### WHY WE ENGAGE

CANAL+ aims to provide the best global and local content value proposition to our subscribers. The subscriber experience is also a key consideration

of our ESG strategy, acting in front of the camera to ensure diverse representation on screen and to broaden access to empowering and inspiring

content. Please see Section 3 (Non-Financial Performance and Business Ethics) for more detailed information.

In addition, responding to the demands and expectations of subscribers and customers is key to our success.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | How we engage |  |  | Metrics |  |  | Outcomes |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | Decisions of the Management and Supervisory  Board were taken during the year to enhance the  customer experience with continued investment –  such as the full renewal of UEFA club competition  rights in France until 2031.  The Group has an evaluation and quality  monitoring system in place for all regions  worldwide. Customer surveys are conducted  to measure satisfaction on commercial and  editorial matters. |  |  | In 2025, the Group announced a  number of new or expanded key  partnerships and distribution deals,  including Netflix (Africa); the pre-  installation of the CANAL+ App in  BMW, Renault and Alpine vehicles,  and with Samsung and Thomson for  Smart TVs, as well as an agreement  for content viewing capability on Air  France. |  |  | Continued investment in the subscriber  experience in 2025, and focus on  super-aggregation strategy including:  ▪ Upgrade to the CANAL+ App  which is available in France, Poland  and French-speaking Africa.  ▪ Key and innovative partnerships for  improved subscriber experience  (see below).  Retention of key sports rights in France  with UEFA until 2031.  The partnerships with Netflix extended  the distribution to 20 sub-Saharan  African countries and the agreement  with Samsung ensures access to the  CANAL+ App on more than 25m  Samsung TVs, across 40 territories. |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 54 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.12

#### KEY STAKEHOLDERS AND SECTION 172 STATEMENTCONTINUED

#### SUPPLIERS AND PARTNERS

#### WHY WE ENGAGE

The Group has a wide range and volume of suppliers and partners globally.

In terms of creative partners, the core business of a group like CANAL+ is built on the strength of its partnerships with external talent (i.e. creative

professionals who are not employees of the Group, including writers, directors, producers, actors, etc).

Commercial partners and relationships are also key to the strategic growth of the Group. As well as our Direct-to-Consumer subscriber base, a

selective approach to our wholesale distribution deals remains a key feature of our growth strategy.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | How we engage |  |  | Metrics |  |  | Outcomes |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | The Management Board, supported by its Executive  Committee, controls the relationships with suppliers  and creative/business partners as a whole.  Formal quarterly reporting to the Supervisory  Board from the Management Board, providing  updates on key supplier and partnership  relationships.  The Supervisory Board has approved the Group’s  Sustainable Purchase Policy, which enables the  Group to evaluate its suppliers’ commitments on  ESG related matters.  Measures taken by the Group to attract, retain and  engage with external talent are explained further in  Section 3 (Non-Financial Performance and Business  Ethics) of this Annual Report. For example, the  CANAL+ UNIVERSITY programme contributes to  the development of local creative industries on the  African continent. Its training programmes in  audiovisual and film‑related careers expand  professional opportunities and enable the  emergence of new producers, technicians  and storytellers.  Earlier in 2025, the Management Board and  Supervisory Board approved a new agreement  with the French Cinema industry. |  |  | In 2025, the Group announced a  number of new or expanded key  partnerships and distribution deals,  including Netflix (Africa), the pre-  installation of the CANAL+ App in  BMW, Renault and Alpine vehicles,  and with Samsung and Thomson for  Smart TVs, as well as an agreement  for content viewing capability on Air  France.  CANAL+ UNIVERSITY training  programmes rolled out in all French-  speaking sub-Saharan African  countries. In 2025, more than  2,500 students received training from  CANAL+ UNIVERSITY in a range of  audiovisual roles.  A financing commitment by CANAL+  with French Cinema, €480m over the  three year period of the agreement. |  |  | Key strategic partnerships support the  Group in providing the best value  proposition for customers and the  widest means of accessing our  content. The partnership with Netflix in  Africa, for example, provided an  opportunity for CANAL+to  strengthen its position as a content  aggregator, by enabling African  subscribers to access the Netflix  content offering.  In France, CANAL+ is the leading  partner of cinematographic  creation and as such, financed almost  100 films in 2025, including 24 debut  features.  The agreement with French cinema  secured the Company’s position as the  exclusive broadcaster of films as early  as six months after theatrical release. |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 55 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.12

#### KEY STAKEHOLDERS AND SECTION 172 STATEMENTCONTINUED

#### SOCIETY

#### WHY WE ENGAGE

The Group is committed to conducting its business and growing in a way that makes a positive contribution to society and to the environment in which it

operates. In 2025, our new ESG strategy was launched with the aim of acting behind the camera to reduce carbon emission across the entire

value chain and to foster a new generation of creative talent, and acting in front of the camera to ensure diverse representation on screen and

to broaden the accessibility to our content and to culture.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | How we engage |  |  | Metrics |  |  | Outcomes |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | The Fondation CANAL+ was created in  December 2024. The Supervisory Board received  a presentation on the purpose of the Foundation  and its primary objectives, including the intended  positive impacts on society in terms of providing  access to culture and its professions for as many  people as possible and to foster talent globally. |  |  | 30,000+ people reached by the  Fondation CANAL+ in its first year.  Training schemes funded by the  Foundation supported almost 3,000  aspiring creative professionals across  Europe and Africa, delivering nearly  350,000 hours of learning. |  |  | Further information on the outcomes of  the Fondation CANAL+ and the new  ESG strategy can be found in Section  3, Non-Financial Performance and  Business Ethics section. |  |
|  |  |  |  |  |  |  |  |  |
|  | In 2025, the Management Board and Supervisory  Board approved the new ESG strategy and the  Diversity and Inclusion Policy. The Supervisory  Board has delegated an ESG remit to its Audit &  Sustainability Committee and a separate CSR  Committee reports to the Management Board. |  |  | As of December 2025, women  accounted for 42% of the Group’s top  management, 48% of the Executive  Committee, including the Management  Board. The Management Board has  achieved full parity. More broadly,  CANAL+ continues to foster an  inclusive workplace culture, with  women representing 46% of its total  workforce at the end of 2025.  CANAL+ has also deployed training  and awareness programmes on  inclusion issues, particularly among HR  teams and managers. In France, in  2025, 97% of managers had been  trained on anti-discriminatory  practices, whether through dedicated  workshops or eLearning. |  |  | Further Diversity & Inclusion related  matters are detailed in Section 3.3  and reporting on the Supervisory  Board is located in Section 2.6.4. |  |
|  |  |  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 56 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.12

#### KEY STAKEHOLDERS AND SECTION 172 STATEMENTCONTINUED

#### GOVERNMENT, LEGISLATORS AND INDUSTRY BODIES

#### WHY WE ENGAGE

As a global media and entertainment company, the Supervisory Board and the Management Board recognise the importance of relationships with

local governments and industry bodies to further our strategic priorities in the regions of our operations.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | How we engage |  |  | Metrics |  |  | Outcomes |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | The Group seeks to engage with government and  government authorities in a constructive manner. A  key focus of the Management Board and  Supervisory Board during 2025 was to resolve tax  related matters to provide enhanced legal and  financial certainty for the Group’s operations.  Progress of any legal proceedings are closely  monitored via regular reporting and status updates  to the Management Board and Supervisory Board  at meetings throughout the year. |  |  | Agreement reached with the Centre  national du Cinéma et de l'Image  animée ("CNC") regarding the rules  applicable to determining the tax basis  of the French Tax on Television  Services, resulted in a one-off impact  on the Group’s income statement in  the form of a €78 million exceptional  item but was cash neutral. |  |  | Agreement reached with the CNC,  regarding the rules applicable to  determining the tax basis of the  French Tax on Television Services,  settled disputes relating to past fiscal  years and removed uncertainty  regarding the possibility of a  material additional disbursement. |  |
|  |  |  |  |  |  |  |  |  |
|  | In addition, the Group is focused on piracy as a  key operational risk and engages with authorities  and professional associations to seek to mitigate  this risk. As a principal risk, piracy matters, in  particular with legal authorities, are routinely  monitored by the Management and  Supervisory Boards. |  |  | French Court ruling against certain  VPN providers, blocking access to  over 200 million domains for illegal  streaming - the first of its kind globally. |  |  | The instigation by the Management  Board of these legal actions is crucial  to protect the value of the Group’s  broadcasting rights and its strategic  objective to grow profitably. |  |
|  |  |  |  |  |  |  |  |  |
|  | The mandatory takeover of MultiChoice involved  substantial engagement with African authorities  and regulators to ensure a successful outcome  for all parties. This engagement was driven by  the Management Board, with regular updates  to the Supervisory Board to monitor progress  until completion. |  |  | Acceptances of over 92% of  MultiChoice shareholders to the  CANAL+ offer, triggering the  decision to acquire all remaining  shares for 100% ownership. |  |  | The process of integrating MultiChoice  began with the assumption of legal  control in September 2025, welcoming  our new colleagues to the enlarged  Group and establishing the new  management structure. The acquisition  provides true scale and begins a new  era for the Group. |  |
|  |  |  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 57 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

1.12

#### KEY STAKEHOLDERS AND SECTION 172 STATEMENTCONTINUED

#### PRINCIPAL DECISIONS IN 2025

The following are some of the decisions made by the Supervisory Board and the Management Board during 2025, linked to our strategic and financial

priorities and to the key stakeholders which have taken into account in discussions and decision-making.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Decision |  | Stakeholder groups primarily impacted or considered |
|  |  |  |
| Reinforcement of CANAL+ as a global organisation  To address the Group’s development plans and strengthen the synergies between the  various CANAL+ regions;  the responsibilities of the Management Board members have  been extended and updated. Further information on the Management Board and Executive  Committee can be found in Section 2.4, Chapter 2. |  |  |
|  |  |  |
| Acquisition of minority stake in UGC  In October 2025, the Group completed the acquisition of a minority stake in UGC. The  Management and Supervisory Boards carefully reviewed the rationale for the proposed  investment and considered there to be benefits to the Group, while also demonstrating the  long-term commitment to French and European Cinema with theatrical exhibition. |  |  |
|  |  |  |
| Strategic Financing  The Group's debt and liquidity position was a subject of significant focus and key  improvements were delivered during the year. Decisions were taken by the Management  Board and Supervisory Board to issue its first Schuldschein loan of €320 million in 2025  and the first bond transaction in November 2025, consisting of a €700 million senior  unsecured bond issuance on the Luxembourg Stock Exchange. These decisions supported  the Group in financing potential working capital requirements and external growth  opportunities, positively impacted the Group's overall cost of funds and enabled a  refinancing of part of its existing debt facilities. |  |  |
|  |  |  |
| Sports rights acquisition  While remaining focused on providing a strategic, diversified content offering for subscribers,  with authority for the decision delegated by the Supervisory Board, the Management Board  considered it in the best interests of the Group and its stakeholders in France to submit a  tender for the UEFA club competitions in November 2025. The Group successfully secured  the continuation of all rights for the additional seasons from 2027/2028 to 2030/31,  achieving a key ambition to offer subscribers access to the best of European football. |  |  |
|  |  |  |
| Acquisition of MultiChoice  The mandatory takeover of MultiChoice, in progress since 2024, became unconditional in  September 2025 with CANAL+ in effective control. Following this milestone, over 92% of  MCG shareholders accepted the CANAL+ offer and the decision was taken to invoke the  relevant legislation to compulsorily acquire all of the MultiChoice shares not already held by  CANAL+. |  |  |

C

E

S

C

E

S

S/P

Soc

S

C

E

S

S/P

Soc

C

E

G

S

S/P

Soc

C

S

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Customers |  |  | Shareholders, Bondholders, other providers of debt and Analysts |
|  |  |  |  |  |
|  | Employees |  |  | Suppliers and Partners |
|  |  |  |  |  |
|  | Government, Legislators and Industry Bodies |  |  | Society |

E

S/P

G

Soc

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 58 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| STRATEGIC REPORT |  |  |

1.13

#### MULTICHOICE

Unaudited CANAL+ and MultiChoice combined 1 and MultiChoice standalone results for the 12 months ended 31 December 2024 and 2025 2

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| m€ | Combined CANAL+  and MultiChoice  2025 | Combined CANAL+  and MultiChoice 2024 | MultiChoice 2025 | MultiChoice 2024 |
| Subscribers | 42.3m | 40.8m | 14.4m | 14.9m |
| Revenues | 8,665 | 8,960 | 2,400 | 2,542 |
|  |  |  |  |  |
| Adjusted EBITa before exceptional items | 701 exc. PPA 3 | 705 | 159 exc. PPA 3 | 185 |
|  | 816 inc. PPA | 274 inc. PPA |
| As a percentage of total consolidated revenues | 8.1% excl.PPA | 7.9% | 6.6% excl. PPA | 7.3% |
| 9.4% incl.PPA | 11.4% incl.PPA |
|  |  |  |  |  |
| CFFO before exceptional items | 874 | 381 | 226 | 138 |
| CFFO after exceptional items | 795 | 372 | 189 | 138 |
|  |  |  |  |  |
| Free Cash-Flow after exceptional items | 447 | (9) | (42) | (56) |
| Free Cash-Flow after exceptional items | 369 | (9) | (79) | (56) |

The Combined KPIs are presented for illustrative purposes only. They are not representative of the future results or financial position of the Group.

Actual results may differ materially from the Combined KPIs as they depend on a number of variable factors which are external to the Group.

On 29 January 2026, we published our expectations for cost savings expected from synergies following the MultiChoice acquisition.

On 11 March 2026, we published our 2025 Full Year Results and a Strategic Update which includes our plan to return MultiChoice back to growth.

Press releases and presentations related to these updates can be found on the CANAL+ Group website: [canalplusgroup.om/results-and-publications](https://www.canalplusgroup.com/en/results-and-publications)

1See definition in section 1.9.4 “Definition of alternative performance measures”

2MCG figures from unaudited MCG management reporting

3Purchase price allocation relative to MultiChoice acquisition, according to IFRS 3 - Business combinations

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 59 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

02

### CORPORATE

### GOVERNANCE

### REPORT

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 2.1 | Introduction | [60](#if200d163e8714f36a0c9b45c8754a98a_349) |
| 2.2 | Governance at a Glance | [61](#if200d163e8714f36a0c9b45c8754a98a_352) |
| 2.3 | Compliance with the 2024  UK Corporate  Governance Code | [62](#if200d163e8714f36a0c9b45c8754a98a_355) |
| 2.4 | Management | [65](#if200d163e8714f36a0c9b45c8754a98a_379) |
| 2.5 | The Supervisory Board | [72](#if200d163e8714f36a0c9b45c8754a98a_394) |
| 2.6 | The Nominations and Remuneration Committee | [81](#if200d163e8714f36a0c9b45c8754a98a_415) |
| 2.7 | The Audit and Sustainability Committee | [95](#if200d163e8714f36a0c9b45c8754a98a_472) |
| 2.8 | Disclosure of Information Required under the UK  Listing Rules and the Disclosure Guidance and  Transparency Rules | [100](#if200d163e8714f36a0c9b45c8754a98a_499) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 60 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.1

#### INTRODUCTION

This Corporate Governance Report sets out the

governance framework of CANAL+ and its

Boards’ and Committees’ approach to

achieving effective governance, their activities

during the financial year ended 31 December

2025 (and, where relevant, during the period

between the start of 2026 and the date on

which this Annual Report was approved) and

the Boards’ and Committees’ anticipated key

focus areas going forward.

CANAL+ recognises the importance of effective and transparent

corporate governance and, as a Company listed on the London Stock

Exchange, has full regard to the corporate governance obligations under

the 2024 UK Corporate Governance Code (the “UK CGC or the

“Code”), the UK Listing Rules (“UKLRs”) and the Disclosure Guidance and

Transparency Rules (“DTRs”). At the same time, the Company remains

conscious of its status as a French-incorporated Société Anonyme with

a two-tier board structure.

The Management Board and Supervisory Board hold a deep understanding

of their roles and responsibilities, including to promote the long-term

sustainable success of the Group, value creation for shareholders and a

positive contribution to wider society. They are committed to ensuring a

balanced governance framework that takes into account market practices,

the expectations of investors as well as the Company’s specificities.

The Company believes that its existing corporate governance structure is

conducive to effective and efficient governance and ensures a clear

division of responsibilities between supervision and executive leadership

of the Company’s business.

The Management Board, comprised of Executive Directors with significant

experience within the Group, establishes and steers the Group’s purpose,

values and strategy, and ensures that these align with the Group’s culture.

The Supervisory Board, which is comprised of Non-Executive Directors

(more than the majority of whom are considered independent) is tasked

with overseeing the Management Board. The Supervisory Board is

supported in its functions by its two Committees, the Nominations and

Remuneration Committee and the Audit and Sustainability Committee, and

has also appointed one of its members, Xavier Mayer, as Vice-Chair and

Senior Independent Director.

Our governance structure in summary

|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | SUPERVISORY BOARD  of non-executive directors, majority independent.  Chaired by  Yannick Bolloré.  Governed by the Internal Regulations of the  Supervisory Board to provide supervision,  experience and input to the management  activities and approval of certain decisions. | | | | |  |  |  | GROUP GENERAL COUNSEL &  COMPANY SECRETARY  Laëtitia Ménasé  Responsible for advising on all legal  and governance matters. |  |  |  | MANAGEMENT BOARD  of Executive Directors  Chaired by Maxime Saada, CEO.  Responsible for the overall  management of the Group. In the  interests of good governance, the  Management Board has established  committees to exercise some of its  key roles and responsibilities. |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | AUDIT AND  SUSTAINABILITY  COMMITTEE  Chaired by  Pierre-Ignace  Bernard  Remit includes financial  reporting and external  audit, risk monitoring,  operational internal  control,  internal audit,  compliance and  sustainability reporting. |  |  |  | NOMINATIONS AND  REMUNERATION  COMMITTEE  Chaired by  Emmanuelle  Malecaze-Doublet  Remit includes the  composition and  succession planning of the  managing bodies,  remuneration of the  Supervisory Board and  Management Board. |  |  |  |  |  |  |  | EXECUTIVE COMMITTEE  of executive management of the  Company, including the  Management Board members.  Chaired by Maxime Saada, CEO.  Responsible for supporting the  Management Board in the  management of the Group, across  the business segments and  regional operations. |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  | THE MANAGEMENT BOARD  AND THE EXECUTIVE  COMMITTEE  are supported by the:  Disclosure Committee  CSR Committee  Risk Committee  Compliance Committee |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 61 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.2

#### GOVERNANCEAT A GLANCE

In the Corporate Governance Report, there

are references to the Internal Regulations of

the Supervisory Board and its Committees

and the Articles of Association of CANAL+

SA. These documents include full details of

the role and responsibilities of the

Supervisory and Management Board and of

the Chairman, Vice-Chair and Senior

Independent Director of the Supervisory

Board and the Chairman of the Management

Board. They are available in the Governance

section of our website- www.canal-plus.com.

CANAL+ SA is incorporated in France and is subject to French

legislation and corporate governance requirements applicable to French

sociétés anonymes. Additionally, as a result of its Admission to the London

Stock Exchange in December 2024, the Company is subject to the UKLRs

and the DTRs, including the requirement to explain the application of the

Principles and Provisions of the UK CGC 2024 published by the UK

Financial Reporting Council (“FRC”). This version of the UK CGC applies

for the first time in respect of the financial year 2025 and in preparation

the Company has carried out a full assessment of compliance against the

revised UK CGC and reports on the results of this review in the

forthcoming sections.  A copy of the UK CGC is available at

www.frc.org.uk.

While the Company seeks to comply with the UK CGC to the extent

possible, certain aspects of the UK CGC are not compatible with the

corporate governance structure and requirements applicable under

French law to French sociétés anonymes such as the Company. In

particular, as permitted under French law, the Company is a French

Société Anonyme which has adopted a two-tier board structure

consisting of a Management Board (which collectively conducts the

management and operations of the Société Anonyme) and a Supervisory

Board (which oversees the Management Board’s management of the

Société Anonyme).

The Management Board and the Supervisory Board believe that this two-

tier board structure ensures that the powers are distributed more

effectively and provide enhanced oversight and clearer accountability by

maintaining separation between management and supervision.

Nevertheless, this structure is different to the UK unitary board structure

on which the UK CGC is based. For this and other reasons, some

deviations from the UK CGC requirements and best practice in the UK

have been necessary. This Corporate Governance Report therefore sets

out below which areas of the UK CGC are not complied with and

explains the reasons for these deviations.

![2025052_22.jpg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 62 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.3

#### COMPLIANCEWITH THE 2024 UK

#### CORPORATE GOVERNANCE CODE

The Company confirms that for the financial year to 31 December 2025, it has applied the Principles and complied with the UK CGC, except as set out

and explained below. Further information on how the Company has complied with the UK CGC can be found in this Corporate Governance Report

and in various other parts of this Annual Report, where referenced.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| Application of the Principles of the 2024 UK Corporate Governance Code | |  |  |  |
|  |  |  |  |  |
| 1. Board leadership and company purpose | |  | 4. Audit, risk and internal control | |
| Governance structure, Management and  Supervisory Boards | Sections 2.1, 2.4, 2.5 |  | Internal and external  audit functions | Sections 1.10.1, 2.7 |
| Corporate purpose, values  and strategy | Sections 1.5, 2.3.1 |  | Fair, balanced and understandable  assessment of the position and  prospects | Sections 1.11, 2.7.4, 4.1  and Note 1.4 |
| Key stakeholders and  Board decisions | Sections 1.12, 2.4.3, 2.5.3 |  | Risk management and internal  control framework, principal risks | Sections 1.10, 2.7.4 |
| Compliance with the UK CGC | Sections 2.3.1 - 2.2.8 |  |  |  |
| Workforce policies and practices | Sections 3.3, 3.5 |  |  |  |
|  |  |  |  |  |
| 2. Division of responsibilities | |  | 5. Remuneration | |
| Chair leadership, Board performance review | Sections 1.1, 2.5, 2.6.4 |  | Remuneration policies and practices | Sections 2.3.7, 2.3.8, 2.6 |
| Chair’s Statement, Chief Executive’s  Statement, Governance structure,  Management and Supervisory Boards | Sections 1.1, 1.2, 2.1,  2.4, 2.5 |  | Executive remuneration and  remuneration outcomes | Sections 2.3.8, 2.6.5 |
| Non-executive directors | Sections 2.5, 2.6, 2.7 |  |  |  |
| Effective and efficient functioning of the  Boards | Sections 2.1, 2.4, 2.5,  2.6.4 |  |  |  |
|  |  |  |  |  |
| 3. Composition, succession and evaluation | |  |  |  |
| Board appointments and succession  planning | Sections 2.3.5, 2.4.1,  2.5.1, 2.6.4 |  |  |  |
| Board skills and performance review | Section 2.6.4 |  |  |  |
|  |  |  |  |  |

#### 2.3.1 CORPORATE PURPOSE, VALUES

#### AND CULTURE

(PRINCIPLE B AND PROVISION 2)

Principle B of the UK CGC states that the board should establish the

company’s purpose, values and strategy, and satisfy itself that these and

its culture are all aligned. All directors must act with integrity, lead by

example and promote the desired culture.

The acquisition of MultiChoice was a major milestone for CANAL+,

creating a unique combined group servicing c. 40 million subscribers

across 70 countries. The Group now consists of approximately

15,000 employees with an even wider breadth and depth of talent

across our various geographies.

As an established publicly listed entity in South Africa, MultiChoice

already had in place a solid governance structure and communicated its

own purpose, culture and values. The Supervisory Board and the

Management Board consider it crucial to ensure that the Group’s new

scale, shared strengths and expanded capabilities are reflected in the

purpose, and that the values and culture reflect and acknowledge the

expanded reach of our employees and customer base. A comprehensive

process is underway, led by our Human Resources function, to establish

these important definitions for CANAL+ in 2026.

#### 2.3.2 ENGAGEMENT WITH

#### STAKEHOLDERS

(PROVISION 5)

Provision 5 requires that the board should understand the views of the

company’s other key stakeholders, including its workforce. To facilitate

effective engagement with the company’s workforce, the UK CGC

recommends that a UK-listed company adopt one or a combination of:

(a) a Director appointed from the workforce; (b) a formal workforce

advisory panel; or (c) a designated Non-Executive Director.

The Company did not have a director appointed by the workforce, a

formal workforce advisory panel or a designated non-executive director

during the year under review, however the Group intends to meet this

requirement in 2026 with the designation of two directors representing

the employees. It will be proposed to the next Annual General Meeting

(“AGM”) that the Company’s Articles of Association be amended to

include the designation process for directors representing the employees.

The designation process will take place within the six months following the

2026 AGM. These appointments will also meet the French law

requirement of article L. 225-27-1 of the French Commercial Code and the

Supervisory Board is satisfied that they will provide a means to further

improve its engagement with the workforce through their direct

participation in the activities of the Supervisory Board.

Engagement with the workforce is also carried out by the Group through

various employee representative organisations which are regularly

informed and consulted in accordance with French law, as set forth in

Section 3.3.3, Chapter 3 of this Annual Report.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 63 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.3

#### COMPLIANCE WITH THE 2024 UK

#### CORPORATE GOVERNANCE CODECONTINUED

#### 2.3.3 INDEPENDENCE

#### OF THE CHAIR

(PROVISION 9)

Provision 9 of the UK CGC requires that the chair be independent on

appointment, and that a chief executive should not become chair of the

same company (except where major shareholders have been consulted

ahead of the appointment).

Since Admission, the Chair of the Supervisory Board has been Yannick

Bolloré, who is not considered by the Supervisory Board to be independent

because of his relationship with Bolloré SE (a significant shareholder upon

Admission). In light of Yannick Bolloré’s deep knowledge of CANAL+, the

characteristics of the two-tier Board structure which maintains separation

between management and supervision, the appointment of a senior

independent director and independent Committee Chairs, as well as the

high level of independence within the Supervisory Board and its

Committees, the Supervisory Board unanimously deemed prior to the

Admission, and continues to deem, it to be in the best interests of the Group

and its Shareholders for Yannick Bolloré to be the appointed Chair of the

Supervisory Board, to continue to promote an effective and appropriately

balanced leadership of the Group.

2.3.4 INDEPENDENCE OF NON-

#### EXECUTIVE DIRECTORS

 (PROVISION 11)

Provision 11 requires that at least half the board (excluding the chair)

be independent non-executive directors.

The Management Board, by its nature, is composed exclusively of

executive officers. The UK CGC was not drafted with two-tier board

structures such as the Company’s in mind, and in France and other

geographies it is customary to apply corporate governance

recommendations for companies with such a governance structure at the

level of the Supervisory Board. Therefore, when considering this

provision, the Company has sought to ensure that at least half of the

Directors across the Supervisory Board are independent.

The Supervisory Board is comprised of 12 members, all of whom are

Non-Executive Directors and eight of whom (i.e. over half the Supervisory

Board) are considered to be independent, within the meaning of the UK

CGC. Please refer to Section 2.5.1 for detailed information on each

Supervisory Board member.

#### 2.3.5 ANNUAL RE-ELECTION

#### OF DIRECTORS

(PROVISION 18)

Provision 18 requires that all directors should be subject to annual re-election.

Unlike UK market practice, the annual re-election of members of the

Supervisory Board is not customary for companies incorporated in

France. Instead, the French Afep-MEDEF Code for publicly traded

companies recommends the staggered re-election of directors, with a

maximum of four-year terms. The Company’s Articles of Association

therefore provide for a term of office of four years for the members of the

Supervisory Board. At the end of the year under review, each member of

the Supervisory Board had a term of office expiring as of the date of the

annual shareholders’ meeting to be held in either 2026, 2027 or 2028,

in order to establish a staggered board. Further information on those

members proposed for re-election is set out in Section 2.6.1.

The members of the Management Board are appointed by the

Supervisory Board, as further detailed in Sections 2.4.2, 2.6.4 and

2.8 of this Annual Report, for a term of office which may not be less

than two years in accordance with French company law. The members

of the Management Board will therefore not be subject to annual

re-election.

The Company has established practices for a thorough annual review

of the performance of the Management Board and Supervisory Board

which provides additional assurance on the continued appropriateness

of the appointment of all members. This review process is explained in

Section 2.6.4.

#### 2.3.6 COMPOSITION OF THE AUDIT

#### COMMITTEE

(PROVISION 24)

Provision 24 requires that a UK-listed company establish an audit

committee of independent non-executive directors, comprising at least

three members.

The Audit and Sustainability Committee established by the Company is

comprised solely of Non-Executive Directors from the Supervisory Board.

Three out of the four members of the Committee (Pierre-Ignace Bernard

(who is Chair of the Committee), Maud Bailly and Xavier Mayer) are

considered to be independent, however the fourth member (Jean-

Christophe Thiery) is not considered to be independent within the meaning

of the UK CGC. The Committee’s composition, at least two-thirds of which is

comprised of independent members, is in line with the recommendation of

the French Afep-MEDEF Code for publicly traded companies. In the opinion

of the Supervisory Board, Jean-Christophe Thiery’s skills and extensive

knowledge of the Group make his appointment to the Committee important

to ensure that the Audit and Sustainability Committee members have the

right balance of skills and experience in the media and entertainment

sector to discharge their duties.

#### 2.3.7 COMPOSITION OF THE

#### REMUNERATION COMMITTEE

(PROVISION 32)

Provision 32 requires that a UK-listed company establish a remuneration

committee of at least three independent non-executive directors. The chair

of the board may only be a member of the remuneration committee if

they were independent on appointment, and cannot chair the committee.

Additionally, before appointment, the member appointed as chair of the

remuneration committee should have served on a remuneration

committee for at least 12 months.

The Company has established a single Nominations and Remuneration

Committee which is comprised solely of Non-Executive Directors from the

Supervisory Board and is chaired by Emmanuelle Malecaze-Doublet, an

Independent Non-Executive Director. Of the other five members of the

Committee, three are considered to be independent and two are not

considered to be independent.

Having a single committee to oversee a company’s Nominations and

Remuneration responsibilities is in line with market practice for companies

incorporated in France and allows a more integrated and efficient

decision making process. This approach avoids duplication of efforts and

ensures that discussions on leadership and compensation are held

consistently. Furthermore, while two members of this Committee (one of

whom is the Chair of the Supervisory Board) are not considered by the

Supervisory Board to be independent, the Supervisory Board is of the

view that this will not impact the Committee’s ability to impartially review

and set the remuneration of members of the Management Board. The

composition of the Nominations and Remuneration Committee, which is

chaired by an independent member of the Supervisory Board and

comprises a majority of independent members, is also in compliance with

the recommendations of the French Afep-MEDEF Code for publicly

traded companies. For completeness, it is also noted that the composition

of the Nominations and Remuneration Committee complies with the

requirement under Provision 17 of the UK CGC for a majority of the

members of the nomination committee to be independent non-executive

directors.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 64 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

Emmanuelle Malecaze-Doublet has held Chief Executive Officer roles

since 2022, in addition to a number of non-executive appointments. The

Supervisory Board is therefore satisfied that she possesses experience

and skills that are relevant to her role as Chair of the Company’s

Nominations and Remuneration Committee, which is further supported by

the results of the 2025 Board Performance Review.

2.3

#### COMPLIANCE WITH THE 2024 UK

#### CORPORATE GOVERNANCE CODECONTINUED

#### 2.3.8 REMUNERATION SCHEMES AND

#### PENSIONS

(PROVISIONS 36 TO 39)

Provision 36 requires, among other things, that remuneration schemes

promote long-term shareholdings by executive directors that support

alignment with long-term shareholder interests, and that share awards

granted for this purpose be released for sale on a phased basis and be

subject to a total vesting and holding period of five years or more.

The 2024 Performance Share Plan (“2024 LTIP”), whose beneficiaries

include the  Management Board members, had a vesting period and

date (1 July 2027) which reflected the duration of the Vivendi long-term

incentive plan that such personnel would have been entitled to benefit

from, had the Vivendi Spin-Off not been completed. The 2025

Performance Share Plan (“2025 LTIP”), and future performance share

plan awards, have a three-year vesting period which aligns with market

practice for such remuneration schemes in France.

Furthermore, long-term shareholdings by Management Board members

are promoted by way of a requirement that they must retain 20% of

shares definitely allocated until the termination of their mandate as

member of the Management Board. In addition, under the cash-based

Additional IPO long-term incentive (as described in more detail in the

‘Additional IPO long-term incentive’ section within Chapter 2.6.5 of the

Annual Report 2024), the CEO is required to reinvest  10% of any

yearly amounts paid to him in shares of the Company. Certain members

of the Management Board and senior executives benefit from a similar

incentive mechanism.

One of the requirements under Provision 37 is that directors’ contracts

and remuneration schemes and policies should include provisions that

would enable the company to recover and/or withhold sums or share

awards and specify the circumstances in which it would be appropriate

to do so, commonly referred to as malus and clawback. Provision 38

requires a description of malus and clawback provisions in the annual

report on remuneration. Remuneration scheme provisions enabling the

recovery and/or withholding of sums or share awards in certain

circumstances are not customary for French companies, and are therefore

not applied by the Group in its remuneration schemes or policies.

Finally, with regards to pensions, Provision 39 requires that only base

salary should be pensionable, that the pension contribution rates for

executive directors, or payments in lieu, should be aligned with those

available to the workforce, and that the pension consequences and

associated costs of basic salary increases and any other changes in

pensionable remuneration, or contribution rates, particularly for directors

close to retirement, should be carefully considered when compared with

workforce arrangements. The approach to pensions arrangements for the

members of the Management Board is in line with French pension scheme

programmes. Additionally, Maxime Saada and Jacques du Puy (until the

time of his retirement in March 2026) benefit from a supplementary

pension plan under a defined contribution plan. For Maxime Saada, this

consists, as from 1 March 2025, of an annual contribution by the

Company of €1 million, half of which comprises contributions paid to a

third-party organisation under an optional defined contribution pension

plan (Article 82 of the French Tax Code) and half of which is a cash sum,

given the immediate taxation of this mechanism. These pension

arrangements are intended to align with French market practice for

executive directors’ pensions.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 65 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.4

#### MANAGEMENT

![Board management All.jpg]()

#### MANAGEMENT

## BOARD

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
| MAXIME SAADA |  | AMANDINE FERRE |  | ANNA MARSH |  | JACQUES DU PUY |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
| Chairman of the Management  Board and Chief Executive  Officer of CANAL+ |  | Chief Financial Officer  of CANAL+ |  | Deputy CEO of CANAL+ |  | In charge of Global Pay-TV |
|  |  | Chief ESG Officer of CANAL+ |  | Chief Content Officer  of CANAL+ |  |  |
|  |  |  |  | CEO of STUDIOCANAL |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 66 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.4

#### MANAGEMENT

#### CONTINUED

![Canal CEO Management Board page.jpg]()

#### 2.4.1 THE MANAGEMENT

#### BOARD MEMBERS

1.1.1

### MAXIME

### SAADA

Date of appointment as Member of the Management Board of the Group: 2015

Date of appointment as Chairman of the Management Board of the Group: 2018

Appointed until: October 2028

Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux, France

Chairman of the Management Board,

#### Chief Executive Officer of CANAL+

SKILLS, EXPERIENCE AND CONTRIBUTION:

Maxime Saada has been Chief Executive Officer of the Group since

2015 and was appointed Chairman of the Management Board of the

Group in 2018. He also currently serves as Chairman of DAILYMOTION

since 2016, Chairman of STUDIOCANAL since 2018, and Chairman of

L’Olympia and Vice President of the Lagardère Group since 2023.

Maxime Saada was also a member of Vivendi’s Management Board until

December 2024.

Maxime Saada has been with the Group for 20 years, starting as the

Group’s EVP Strategy. After working on the merger with TPS, he

successively held the positions of Marketing Director, Head of

CANALSAT, Commercial Director, and Executive Vice President in

charge of Distribution, before being promoted to Executive Vice President

in charge of pay-TV in 2013.

Before joining the Group, Maxime Saada worked for five years at

McKinsey & Company, following a stint in the USA with the North

American branch of DATAR (France’s Inter-ministerial Delegation of Land

Planning and Regional Attractiveness).

Maxime Saada is a graduate of the Institut d’Etudes Politiques de Paris

(Sciences Po 1992) and holds an MBA from HEC (1994).

CURRENT EXTERNAL APPOINTMENTS:

Director of Gameloft SE

Director of Mezzo

Director of U G C

Director of Viu International Limited

Director of Viaplay Group AB and Member of the Remuneration

Committee

CURRENT APPOINTMENTS IN THE GROUP:

Chairman of the Management Board of CANAL+

Chief Executive Officer of Groupe CANAL+

Chairman of STUDIOCANAL

Chief Executive Officer of Société d'Edition de Canal Plus

Chairman of L’Olympia

Chief Executive Officer of CANAL+ France

Chief Executive Officer of CANAL+ Tech

Chief Executive Officer of CANAL+ Rights

Chairman of the Board of Directors of DAILYMOTION

Director of DAILYMOTION Inc.

Managing Partner of DAILYMOTION Deutschland Gmbh

Chief Executive Officer of Flab Prod

Executive Chairman of MultiChoice Group Limited

Chief Executive Officer of Upside

Chief Executive Officer of Upside Films

Chief Executive Officer of CANAL+ Thématiques

Chief Executive Officer of CANAL+ Thématiques Sport

Chief Executive Officer of CANAL+ Series

Chief Executive Officer of CANAL+ FTA Holding

Chief Executive Officer of CANAL+ Holding 3

Chief Executive Officer of CANAL+ Offer Vehicle

APPOINTMENTS THAT HAVE EXPIRED DURING

THE LAST FIVE YEARS:

Chief Executive Officer of CANAL+ Holding 2

Director of DAILYMOTION Asia Pacific Pte. Ltd.

Director of Dailymotion Limited

Chief Executive Officer of Vivendi Entertainment

Chief Executive Officer of Vivendi Content

Chief Executive Officer of Studio+ International

Member of the Management Board of Vivendi

Director of Watchever GmbH

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 67 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.4

#### MANAGEMENTCONTINUED

#### 2.4.1 THE MANAGEMENT

#### BOARD MEMBERS

#### CONTINUED

### AMANDINE

### FERRE

© Regine Mahaux/CANAL+

#### Member of the Management Board of CANAL+, Chief Financial Officer and Chief ESG Officer of CANAL+

Date of appointment as Member of the Management Board of the Group:

2024

Appointed until: October 2028

Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux, France

SKILLS, EXPERIENCE AND CONTRIBUTION:

Amandine Ferré is Chief Financial Officer and Chief ESG Officer of

CANAL+ and has been a member of the Management Board of

CANAL+ since September 2024. She joined CANAL+ in 2010.

Throughout her career, she has held various key positions, including

Director of Business Development for STUDIOCANAL in China

(2023-2024), Chief Financial Officer of CANAL+ TECH (2021-2023)

and Director of Business Development for CANAL+ in India

(2018-2021). She also served as Chief Financial Officer of

DAILYMOTION from 2017 to 2018.

Prior to joining CANAL+, Amandine Ferré worked as a strategy

consultant at Roland Berger for 5 years.

She is a graduate of the Ecole Nationale Supérieure des

Télécommunications (Télécom Paris) and HEC.

CURRENT EXTERNAL APPOINTMENTS:

Director of Viu International Limited

CURRENT APPOINTMENTS IN THE GROUP:

Member of the Management Board of CANAL+

Group Chief Financial Officer

Director of Dailymotion SA

Member of the Supervisory Board of CANAL+ Polska

Member of the Members’ Council of Vietnam Satellite Digital Television

Company Ltd

Member of the Board of Directors of the CANAL+ Foundation

APPOINTMENTS THAT HAVE EXPIRED DURING

THE LAST FIVE YEARS:

None.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 68 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.4

#### MANAGEMENTCONTINUED

![ANNA MARSH.jpg]()

#### 2.4.1 THE MANAGEMENT

#### BOARD MEMBERS

#### CONTINUED

### ANNA

### MARSH

© Regine Mahaux/CANAL+

#### Member of the Management Board of CANAL+, Deputy CEO of CANAL+, Chief

#### Content Officer of CANAL+

1

#### and CEO of STUDIOCANAL

Date of appointment as Member of the Management Board of the Group:

2022

Appointed until: October 2028

Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux, France

SKILLS, EXPERIENCE AND CONTRIBUTION:

Anna Marsh has more than 20 years of experience in the entertainment

industry. She has been the Chief Executive Officer of STUDIOCANAL

since December 2019. She also holds the position of Deputy CEO of the

Group, a role she assumed in October 2022. Anna Marsh has been a

member of CANAL+ Management Board since February 2022. She

has been with STUDIOCANAL for 16 years, joining the company in 2008

as VP International Sales.

Prior to her current role, she held various key positions within CANAL+,

including Head of International Distribution Strategy, Head of

International Sales, EVP of International Distribution, and Managing

Director of STUDIOCANAL UK. Prior to joining STUDIOCANAL, Anna

Marsh worked as International Sales Manager at TF1 International. She

began her career in 2002 in the International Sales Department of Tele

Images Productions (Marathon group).

She is a graduate of the University of Otago (2001) in New Zealand and

HEC Paris (2002).

CURRENT EXTERNAL APPOINTMENTS:

Director of Sunnymarch Group Limited

Director of U G C

CURRENT APPOINTMENTS IN THE GROUP:

Member of the Management Board,

Chief Content Officer of CANAL+

Deputy Chief Executive Officer of CANAL+

Chief Executive Officer of STUDIOCANAL

Chief Executive Officer of Deuxième Bureau

Director of Urban Myth Films Ltd

Director of Studiocanal Films Ltd

Director of Red Production Company Ltd

Director of Studiocanal Series Ltd

Chief Executive Officer of Studiocanal Entertainment Development Inc

Chairman of Bambu Producciones S.L.

Member of the Supervisory Board of Kino Swiat

Member of the Supervisory Board of Interstellar Pictures B.V.

Director of Dutch Filmworks International Holding B.V.

Director of Lucky Red SRL

APPOINTMENTS THAT HAVE EXPIRED

DURING THE LAST FIVE YEARS:

Director of Sunnymarch TV Productions Limited

1Since 1 March 2025

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 69 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.4

#### MANAGEMENTCONTINUED

#### 2.4.1 THE MANAGEMENT

#### BOARD MEMBERS

#### CONTINUED

![JACQUES DU PUY.jpg]()

### JACQUES

### DU PUY

© Regine Mahaux/CANAL+

#### Member of the Management Board of CANAL+ in charge of Global Pay-TV

1

Date of appointment as Member of the Management Board of the Group:

2022

Will retire effective 31 March 2026

Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux, France

Skills, experience and contribution:

Jacques du Puy is in charge of CANAL+ Global Pay-TV. Previously, he

held the position of President of CANAL+ International since January

2013. He has been a member of the Management Board of CANAL+

since 2016.

Jacques du Puy has been with CANAL+ for 12 years, joining the

company in November 2012. Before joining CANAL+, Jacques du Puy

held several high-profile positions across the globe. From 2011 to 2012,

he served as the Chief Operating Officer of Vetoquinol, a veterinary

pharmaceutical laboratory. Before that, he was a Member of the Global

Executive Committee of Bayer CropScience and CEO of Europe, Africa

and Middle East from 2002 to 2011. From 1998 until 2002, he served as

CEO of Rhône-Poulenc Agro Japan, then CEO of Aventis CorpScience

Japan and Korea following the merger between Rhône-Poulenc and

Hoechst. His career began in the early 1980s with Rhône Poulenc Agro,

where he held various high-level international positions, notably as CEO

of India and subsequently Japan.

He is a graduate of AgroParis Tech and Panthéon-Sorbonne University.

CURRENT EXTERNAL APPOINTMENTS:

Director of CANAL+ (Maurice) Limited

Director of Viu International Limited

Director and member of the Audit Committee of Viaplay Group AB

CURRENT APPOINTMENTS IN THE GROUP:

Member of the Management Board in charge of Global Pay-TV of

CANAL+

Chief Executive Officer of CANAL+ International

Chief Executive Officer of CANAL+ International Development

Director of Vietnam Satellite Digital Television Company Ltd.

Director of CANAL+ Asia TV Holding Company Pte. Ltd.

Member of the Supervisory Board of SPI International B.V.

Chief Executive Officer and member of the Executive Committee of

CANAL+ Guyane

Chief Executive Officer and member of the Executive Committee of

CANAL+ Antilles

Chairman of the Supervisory Board of CANAL+ Polska

APPOINTMENTS THAT HAVE EXPIRED DURING

THE LAST FIVE YEARS:

Chief Executive Officer of CANAL+ Telecom

Director of MultiChoice Group Limited

1Effective as of 1 March 2025

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 70 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.4

#### MANAGEMENTCONTINUED

#### 2.4.2 ROLE AND RESPONSIBILITIES

The Management Board is the Company's

collegial decision-making body and collectively

conducts the management of the Company.

It is vested with extensive powers to act in the Company’s name, within

the limitations of the Company’s purpose and subject to the powers

expressly reserved by French law, the Company’s Articles of Association

and the Internal Regulations, to shareholders’ meetings and to the

Supervisory Board. The Supervisory Board oversees the Management

Board's management of the Company.

The Management Board convenes all shareholder meetings, sets the

agenda for those meetings and executes their resolutions. Additionally,

at least once per quarter, the Management Board presents a report in

respect of the Company to the Supervisory Board, and within six months

from the end of the financial year, the Management Board submits the

annual financial statements and the consolidated financial statements to

the Supervisory Board.

CHAIRMAN OF THE MANAGEMENT BOARD AND CHIEF

EXECUTIVE OFFICER

The Supervisory Board appoints the Chairman of the Management

Board, who may not be older than 70 years old. The Chairman shall be

appointed for a term that cannot exceed his term of office as a member

of the Management Board. The Chairman may be re-elected indefinitely,

subject to application of the age limit provision. The Chairman may be

removed from office by the Supervisory Board at any time. The

Supervisory Board shall determine the amount, method of calculation and

payment of the compensation of the Chairman.

As set out in the Articles of Association, the Chief Executive Officer is

authorised to represent the Company in dealings with third parties.

They have the broadest powers to act in all circumstances in the name

of the Company, subject to the powers specifically granted by law or

regulation to the Supervisory Board and to shareholders’ meetings

and within the limit of the Company’s purpose and matters requiring

the prior authorisation of the Supervisory Board, as set out in the

Internal Regulations.

#### 2.4.3 WORK AND ACTIVITIES

|  |  |  |
| --- | --- | --- |
|  |  |  |
| The Management Board meets  frequently throughout the year to  consider and approve key operational  matters. During 2025, 18 meetings were  held, key subject matters included: | | |
| #1 | | |
| Financing arrangements- during the year the  Company entered into several refinancing  arrangements such as the Company’s first  Schuldschein loan and unsecured bonds issuance  (Section 1.9). | | |
|  | + |  |
| #2 | | |
| Reporting- review and approval of the quarterly  and annual Management Board reports  containing key business updates prior to  submission of the report to the Supervisory Board,  all publicly reported financial results/reports. | | |
|  | + |  |
| #3 | | |
| Remuneration- the Management Board effected  the awards to beneficiaries under the  Performance Share Plan during the year  (Section 2.6.5 Remuneration). | | |
|  | + |  |
| #4 | | |
| Annual General Meeting- as required under  French law, the Management Board approves the  convening notice and submits a report for  circulation to the shareholders. | | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 71 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.4

#### MANAGEMENTCONTINUED

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| 2.4.4 THE  EXECUTIVE  COMMITTEE  The composition of the  Executive Committee as  at the date of this report. | | Maxime Saada CEO.png | Amandine Ferre.png | ANNA MARSH.png | Jacques du Puy.png |
| ©Regine Mahaux CANAL+ | ©Benjamin Decoin CANAL+ | ©Benjamin Decoin CANAL+ | ©Benjamin Decoin CANAL+ |
| MAXIME SAADA | AMANDINE FERRÉ | ANNA MARSH | JACQUES DU PUY |
| Chairman of the  Management Board,  Chief Executive Officer  of CANAL+ | Member of the  Management Board,  Chief Financial and  ESG Officer of  CANAL+ | Member of the  Management Board,  Deputy CEO of  CANAL+, Chief  Content Officer of  CANAL+\*, and CEO  of STUDIOCANAL | Member of the  Management Board in  charge of Global  PayTV\* |
|  |  |  |  |  |  |
| Stephane Baumier.png | Yassine Bouzoubaa.png | Audrey Brugère.png | Pascale Chabert.png | Guillaume Clement.png | Geraldine Gygi Laggiard.png |
| ©Mat Ninat Studio CANAL+ | ©Cyrille-George Jerusalmi  CANAL+ | ©Philippe Mazzoni CANAL+ | ©François Roelants CANAL+ | ©DAILYMOTION | ©Philippe Mazzoni CANAL+ |
| STÉPHANE  BAUMIER | YASSINE  BOUZOUBAA | AUDREY  BRUGÈRE | PASCALE  CHABERT | GUILLAUME  CLÉMENT | GÉRALDINE GYGI  LAGGIARD |
| Chief Technology  Officer of CANAL+ | CEO of M7 | CEO of L’OLYMPIA | Chief Content  Acquisition Officer of  CANAL+ | CEO of  DAILYMOTION | Chief Sport Acquisition  Officer of CANAL+ |
|  |  |  |  |  |  |
| Narc Heller.png | Eglantine Leclabart.png | Laetitia Menase.png | David Mignot.png | Emilie Pietrini.png | Christophe Pinard-Legry.png |
| ©Augustin Detienne CANAL+ | ©Cyrille-George Jerusalmi  CANAL+ | ©François Roelants CANAL+ | ©Augustin Detienne CANAL+ | ©Benjamin Decoin CANAL+ | ©François Roelants CANAL+ |
| MARC  HELLER | EGLANTINE  LECLABART | LAËTITIA  MÉNASÉ | DAVID  MIGNOT | ÉMILIE  PIETRINI | CHRISTOPHE  PINARD-LEGRY |
| Chief Strategy Officer  of CANAL+ | Global PayTV  Marketing Director | General Counsel of  CANAL+ | CEO of CANAL+  Africa | Chief Brand and  Communication Officer  of CANAL+ | CEO of CANAL+  France, in charge of  Business Activities |
|  |  |  |  |  |  |
| Audrey Richard.png | Edyta Sadowska.png | Michel Sibony.png | Gerald-Brice Viret.png |  |  |
| ©Studio Cabrelli Portraits | ©Studio Cabrelli Portraits | ©François Roelants CANAL+ | ©Mathieu Ninat CANAL+ |  |  |
| AUDREY  RICHARD | EDYTA  SADOWSKA | MICHEL  SIBONY | GÉRALD-BRICE  VIRET |  |  |
| Chief People Officer of  CANAL+ | CEO of CANAL+  Poland | Chief Value Officer of  CANAL+ | CEO of CANAL+  France, in charge of  Programmes and  Channels |  |  |

\*Effective as of 1 March 2025

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 72 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.5

#### THE SUPERVISORY BOARD

#### DESCRIPTION

#### 2.5.1 THE SUPERVISORY BOARD MEMBERS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| YANNICK  BOLLORÉ |  |  | MAUD  BAILLY |  |
| Non-Executive Chair | |  | Independent  Non-Executive Director | |
| Date of appointment: 24 October 2024  Appointed until: Annual Shareholders’ Meeting held in 2028  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |  | Date of appointment: 9 December 2024  Appointed until: Annual Shareholders’ Meeting held in 2028  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |
|  | |  |  | |
| Skills, experience and contribution: | |  |  |  |
|  |  |  |  |  |
| Yannick Bolloré co-founded the production company WY Productions in 2002. In  2006, he joined his family group, the Bolloré Group, to launch and develop its  media division. Within five years, Bolloré Media became a leading independent  French TV group and was subsequently sold to CANAL+, making the Bolloré  Group a shareholder in Vivendi. He then joined the Havas Group in 2011 and  became Chairman and Chief Executive Officer (Président-Directeur Général) of  Havas SA in 2013. Yannick Bolloré was appointed Chairman of the Supervisory  Board of Vivendi in April 2018. In connection with the Vivendi Spin-Off, in October  2024, Yannick Bolloré was appointed Chairman of the Supervisory Board of  CANAL+ SA and Director of Louis Hachette Group.  Yannick Bolloré was named a Young Global Leader in 2008 by the World  Economic Forum. He has received numerous honours and awards from international  associations and the business press. He is also a Chevalier de l’Ordre des Arts et  des Lettres. Yannick Bolloré is a graduate of Paris-Dauphine University in 2001. | |  | Maud Bailly is the Chief Executive Officer of Sofitel, MGallery & Emblems and  member of Accor’s Luxury & Lifestyle Executive Committee since January 2023,  having been Chief Executive Officer for Southern Europe since October 2020.  Maud Bailly was appointed as an independent member of the Supervisory Board  of CANAL+ SA, with effect from 9 December 2024.  Maud Bailly started her career in 2007 at the General Inspectorate of Finance,  where she carried out several strategic and financial audit assignments in France and  abroad, most notably for the World Bank and the International Monetary Fund. In  2011 she joined the SNCF where she was appointed Director of Paris Montparnasse  station and Deputy Director of TGV product coordination for the Paris Rive Gauche  area. In 2014, she became Director of Trains. In May 2015, she joined French Prime  Minister Manuel Valls’ office as Head of the Economic & Digital Department  responsible for economic, budget, fiscal, industrial and digital affairs. In April 2017,  Maud Bailly joined Accor as Chief Digital Officer, member of the Executive  Committee, in charge of Digital, Data, Information Systems, Distribution, Sales and  Customer. In May 2018, Maud Bailly joined the French Digital Council (CNNum), a  30-people-circle nominated by the French Minister of Digital to work on the  challenges of the digital transition in France and its economic and societal impacts.  Maud Bailly is a graduate of the Ecole Nationale d'Administration, Institut d’Etudes  Politiques of Paris and Ecole Normale Supérieure. | |
|  |  |  |  |  |
| Current committee appointments: | |  |  |  |
|  |  |  |  |  |
| Nominations and Remuneration Committee (since 13 December 2024). | |  | Audit and Sustainability Committee (since 13 December 2024). | |
|  |  |  |  |  |
| Current external appointments: | |  |  |  |
|  |  |  |  |  |
| • Chairman of the Supervisory Board of Vivendi (France).  • Vice-Chairman and Director of Bolloré SE (France).  • Chairman of the Board of Directors and Chief Executive Officer of Havas NV  (Netherlands).  • President of Havas North America, Inc. (US).  • President, Executive Vice-President of Havas Worldwide LLC (US).  • Director of Havas Worldwide Middle East FZ, LLC (United Arab Emirates).  • Director of Louis Hachette Group SA (France).  • Member of the Board of Directors of Lagardère SA (France).  • Director of Compagnie de l’Odet (France).  • Director of Bolloré Participations SE (France).  • Chief Executive Officer (Président) of Havas SAS (France).  • Director of Financière V (France).  • Director of Omnium Bolloré (France).  • Member of the Supervisory Board of Sofibol (France).  • President of YB6 (France).  • Director of Fonds de dotation de la Fédération Française de Tennis (France).  • Director of L’Expansion Scientifique Française (France). | |  | • Chief Executive Officer of Sofitel Legend, MGallery and Emblems (France).  • Member of the Board of GL Events (France). | |
|  |  |  |  |  |
| Appointments that have expired during the last five years: | |  |  |  |
|  |  |  |  |  |
| • Director of Havas Media France (France).  • Permanent representative of Havas on the Board of Directors of  W & CIE (France).  • Director of Musée Rodin (France). | |  | • Chief Executive Officer of Accor Group, Southern Europe (France).  • Member of the Board of Directors of Casino (France).  • Member of the Board of Directors of Babilou (France). | |

![Maud bailly.jpg]()

![YANNICK BOLLORÉ.jpg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 73 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.5

#### THE SUPERVISORY BOARD

#### DESCRIPTIONCONTINUED

![Robert Bakish.jpg]()

![Phillipe Benacin.jpg]()

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| ROBERT  BAKISH |  |  | PHILIPPE  BENACIN |  |
| Independent  Non-Executive Director | |  | Independent  Non-Executive Director | |
| Date of appointment: 9 December 2024  Appointed until: Annual Shareholders’ Meeting held in 2028  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |  | Date of appointment: 9 December 2024  Appointed until: Annual Shareholders’ Meeting held in 2028  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |
|  |  |  |  |  |
| Skills, experience and contribution: | |  |  |  |
|  |  |  |  |  |
| Robert Bakish was President and Chief Executive Officer and a member of the  Board of Paramount Global (and its predecessor Viacom) from December 2016  until April 2024. Paramount Global is one of the world’s leading producers of  media and entertainment content, driven by a global portfolio of powerful  consumer brands, including CBS, Showtime, Nickelodeon, MTV, BET, Comedy  Central, Paramount+ and Paramount Pictures. Robert Bakish was appointed as  an independent member of the Supervisory Board of CANAL+ SA, with effect  from 9 December 2024.  Robert Bakish was a partner with Booz Allen Hamilton in its Media and  Entertainment practice. He joined Viacom in 1997 and held positions throughout  the organisation, including as President and Chief Executive Officer of Viacom  International Media Networks and its predecessor, MTV Networks International,  from 2007 to 2016. Robert Bakish was also a Director of Avid Technology, Inc.  from 2009 to 2023.  Robert Bakish is a graduate of Columbia Business School and Columbia’s School  of Engineering and Applied Science. He serves on the boards of both schools. | |  | Philippe Benacin founded Interparfums, a company that creates, produces, and  distributes prestige perfumes and cosmetics under exclusive global licences,  alongside Jean Madar in 1982. The company has been listed on Euronext Paris  since 1995 and has a market capitalisation of approximately €3.5 billion. Philippe  Benacin is Chairman and Chief Executive Officer of Interparfums, a major player  in the international perfume and cosmetics market, and Vice-Chairman and lead  independent member of the Supervisory Board and Chairman of the Corporate  Governance, Nominations and Remuneration Committee of Vivendi. Philippe  Benacin was appointed as an independent member of the Supervisory Board of  CANAL+ SA, with effect from 9 December 2024.  Philippe Benacin is a graduate of the ESSEC business school. | |
|  |  |  |  |  |
| Current committee appointments: | |  |  |  |
|  |  |  |  |  |
| Nominations and Remuneration Committee (since 13 December 2024). | |  | Nominations and Remuneration Committee (since 13 December 2024). | |
|  |  |  |  |  |
| Current external appointments: | |  |  |  |
|  |  |  |  |  |
| • Board member of the National Cable Television Association (NCTA) (US).  • Board member of the Columbia University Business School and Engineering  School (US). | |  | • Vice-Chairman of the Supervisory Board of Vivendi (France).  • Chief Executive Officer and Chairman of the Board of Directors of  Interparfums SA (France).  • Chairman of the Board of Directors of Interparfums Holding (France).  • Chief Executive Officer of Philippe Benacin Holding (France).  • Non-Executive Director and Vice-Chairman of Interparfums Inc. (US).  • Non-Executive Director and Vice-Chairman of Interparfums Luxury Brands (US).  • Director of Interparfums Suisse (Switzerland).  • Director of Interparfums Singapore Pte Ltd (Singapore).  • Chairman of the Board of Directors of Parfums Rochas Spain S.L. (Spain). | |
|  |  |  |  |  |
| Appointments that have expired during the last five years: | |  |  |  |
|  |  |  |  |  |
| • Chief Executive Officer and Director of Paramount (US).  • Member of the Board of Directors, Chairman of the Compensation Committee  and member of the Nominating & Governance Committee of Avid  Technologies, Inc (US). | |  | • Director of Inter España Parfums & Cosmetiques SL (Spain).  • Chief Executive Officer of Interparfums Srl (Italy). | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 74 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.5

#### THE SUPERVISORY BOARD

#### DESCRIPTIONCONTINUED

![Pierre-Ignace Bernard.jpg]()

![SÉGOLÈNE Gallienne-Frere.jpg]()

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| PIERRE-  IGNACE  BERNARD |  |  | SÉGOLÈNE  GALLIENNE  -FRÈRE |  |
| Independent  Non-Executive Director | |  | Independent  Non-Executive Director | |
| Date of appointment: 9 December 2024  Appointed until: Annual Shareholders’ Meeting held in 2027  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |  | Date of appointment: 9 December 2024  Appointed until: Annual Shareholders’ Meeting held in 2027  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |
|  |  |  |  |  |
| Skills, experience and contribution: | |  |  |  |
|  |  |  |  |  |
| Pierre-Ignace Bernard joined McKinsey & Company as an associate in 1995, was  a Partner from 2002 until 2008, and a Senior Partner from 2008 until the end of  2024. He co-leaded McKinsey’s Financial Services practice in Europe, where he  oversaw the Life Insurance & Pensions practice. He was also an active member of  the Capital Projects & Infrastructure and Travel, Transport & Logistics practices. He  focused on designing and rolling out growth strategies and large-scale  transformations with privately-owned and listed companies. Pierre-Ignace Bernard  was appointed as an independent member of the Supervisory Board of  CANAL+ SA, with effect from 9 December 2024.  Pierre-Ignace Bernard is a graduate of the Ecole Polytechnique, La Sorbonne  University, the Ecole Nationale des Ponts et Chaussées and Stanford University. | |  | Ségolène Gallienne-Frère serves as a Director of various international companies  including Groupe Bruxelles Lambert (GBL), Christian Dior SE, Société Civile du  Château Cheval Blanc, FG Bros, Financière de la Sambre, Power Corporation of  Canada and Pargesa. Since 2008, she has served as Chairwoman of the Board  of Directors of Diane SA, a company that specialises in the art trade. She is also  the Chairwoman of the Strategic Committee of Maison de Champagne Lenoble  and the Vice-Chairwoman of the Board of GBL. Ségolène Gallienne-Frère was  appointed as an independent member of the Supervisory Board of CANAL+ SA,  with effect from 9 December 2024.  Prior to these several mandates, Ségolène Gallienne-Frère was Head of Public  Relations at Proximus (previously Belgacom) and Head of Communications at Dior  Fine Jewelry.  Ségolène Gallienne-Frère is a graduate of the Vesalius College of Brussels. | |
|  |  |  |  |  |
| Current committee appointments: | |  |  |  |
|  |  |  |  |  |
| Audit and Sustainability Committee (Chair) (since 13 December 2024). | |  | None. | |
|  |  |  |  |  |
| Current external appointments: | |  |  |  |
|  |  |  |  |  |
| • Independent Director of the Board of Ornikar (Marianne Formation) (France).  • President of Smart Bees Investments (France). | |  | • Director of Christian Dior SE (France).  • Director of Société Civile du Château Cheval Blanc (France).  • Chairwoman of the Strategic Committee of Maison de Champagne Lenoble  (France).  • Director of Cheval Blanc Finance SAS (France).  • Director of Groupe Bruxelles Lambert SA (Belgium).  • Director of FG Participations SRL (Belgium).  • Chairwoman of FG Bros (Belgium).  • Director of FG Investment SRL (Belgium).  • Director of SG Gestion (Belgium).  • Director of Parjointco SA (Belgium).  • Director of Carolorégienne de Participations SA (Belgium).  • Director of Eagle Capital SA (Belgium).  • Director of Compagnie Nationale à Portefeuille (CNP) (Belgium).  • Director of Essso (Belgium).  • Director of Power Corporation du Canada (Canada).  • Chairwoman of the Board of Directors of Diane SA (Switzerland).  • Director of Financière de la Sambre SA (Belgium).  • Director of Pargesa SA (Switzerland).  • Director of Prifast Real Estate X (Belgium). | |
|  |  |  |  |  |
| Appointments that have expired during the last five years: | |  |  |  |
|  |  |  |  |  |
| • Senior Partner at McKinsey & Company (France). | |  | • Director of Domaines Frère-Bourgeois SA (Belgium).  • Director of Pargesa Holding SA (Switzerland).  • Chairwoman of the Raad van Bestuur of the Stichting Administratiekantoor  Peupleraie (Netherlands).  • Member of the Raad van Bestuur of Stichting Administratiekantoor Frère-  Bourgeois (Netherlands). | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 75 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.5

#### THE SUPERVISORY BOARD

#### DESCRIPTIONCONTINUED

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| CHRISTEL  HEYDEMANN | |  | EMMANUELLE  MALECAZE-  DOUBLET | |
| Non-Executive Director | |  | Independent  Non-Executive Director | |
| Date of appointment: 9 December 2024  Appointed until: Annual Shareholders’ Meeting held in 2028  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |  | Date of appointment: 9 December 2024  Appointed until: Annual Shareholders’ Meeting held in 2027  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |
|  |  |  |  |  |
| Skills, experience and contribution: | |  |  |  |
|  |  |  |  |  |
| Christel Heydemann has been Chief Executive Officer of the Orange Group since  April 2022 and has been a member of the Board of Directors since July 2017.  Christel Heydemann was appointed as a member of the Supervisory Board of  CANAL+ SA, with effect from 9 December 2024.  Christel Heydemann began her career in 1997 at Boston Consulting Group. In  1999 she joigned Alcatel where she was entrusted with a range of roles and  responsibilities, specifically in the context of the merger of Alcatel and Lucent. In  2008, she was appointed to Alcatel-Lucent’s Executive Committee as Sales  Director for France and promoted in 2011 to Executive Vice-President Human  Resources and Transformation, and member of the Executive Committee.  In 2014, Christel Heydemann joined Schneider Electric as the Director of Strategic  Alliances before being appointed as Senior Vice President Corporate Strategy &  Alliances in 2016. In April 2017 she joined the Executive Committee of Schneider  Electric as Chairwoman and Chief Executive Officer of Schneider Electric France  and subsequently Executive Vice President Europe Operations in May 2021.  Christel Heydemann is a graduate of Ecole Polytechnique, the Ecole Nationale  des Ponts et Chaussées, and the Harvard Kennedy School of Government. | |  | Emmanuelle Malecaze-Doublet has been the Chief Executive Officer of Galileo  Global Education since September 2025. Prior to this, she was Chief Executive  Officer of PMU from 2022 to 2025, having previously held a number of roles at  PMU including Administrative and Financial Director, Marketing and Customer  Director, Marketing, E-commerce and International Director and Deputy  Managing Director. Emmanuelle Malecaze-Doublet was appointed as an  independent member of the Supervisory Board of CANAL+ SA, with effect from  9 December 2024.  Emmanuelle Malecaze-Doublet started her career at McKinsey & Company  where she spent more than six years in France and the US. She worked on  assignments in the consumer goods, retail and luxury goods sectors, both in  France and internationally, specialising in strategy, marketing, transformation and  digital issues.  Emmanuelle Malecaze-Doublet is a graduate of HEC Paris. | |
|  |  |  |  |  |
| Current committee appointments: | |  |  |  |
|  |  |  |  |  |
| Nominations and Remuneration Committee (since 13 December 2024). | |  | Nominations and Remuneration Committee (Chair) (since 13 December 2024). | |
|  |  |  |  |  |
| Current external appointments: | |  |  |  |
|  |  |  |  |  |
| • Chief Executive Officer and Director of Orange SA (France).  • Permanent representative of Atlas Countries Support (Orange subsidiary) at  the Board of Directors of Medi Telecom SA (Morocco). | |  | • Chief Executive Officer of Galileo Global Education Strategy (France).  • President of GGE Midco 1 (France).  • President of GGE Midco 2 (France).  • President of Galileo Global Education Operations (France).  • President of Galileo Global Education France (France).  • Board member of EMSponsors (France).  • Board member of Early Makers Group (emlyon school) (France). | |
|  |  |  |  |  |
| Appointments that have expired during the last five years: | |  |  |  |
|  |  |  |  |  |
| • Member of the Orange Audit Committee (France).  • Chairwoman and Director of Schneider Electric France SAS (France).  • Director of Schneider Electric Industries SAS (France).  • Managing Director Operations Europe and France and member of the  Executive Committee of Schneider Electric (France).  • Director of France Industrie (France).  • President of GIMELEC (France).  • Director of Rexecode (France).  • Director of Association AX (France). | |  | • Chief Executive Officer of PMU (France).  • Board member of Medef Paris (France).  • Member of the Board and of the Strategic Committee of Decathlon (France).  • Vice-President of Association Française des Jeux en Ligne (AFJEL) (France).  • Member of the Advisory Board of Raiselab (France). | |

![Christel Heydemann.jpg]()

![Emmanuele MC.jpg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 76 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.5

#### THE SUPERVISORY BOARD

#### DESCRIPTIONCONTINUED

![Xavier Meyer.jpg]()

![Arnaud De Puyfontaine.jpg]()

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| XAVIER  MAYER |  |  | ARNAUD DE  PUYFONTAINE | |
| Vice-Chair and Senior Independent  Non-Executive Director | |  | Non-Executive Director | |
| Date of appointment: 9 December 2024  Appointed until: Annual Shareholders’ Meeting held in 2026  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |  | Date of appointment: 24 October 2024  Appointed until: Annual Shareholders’ Meeting held in 2027  Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR) | |
|  |  |  |  |  |
| Skills, experience and contribution: | |  |  |  |
|  |  |  |  |  |
| Xavier Mayer has been a private investor and a business angel since 2017 and  focuses his investments mostly on public equities and venture investments in  technology and consumer goods. Xavier Mayer was appointed as an  independent member, Vice-Chair and Senior Independent Director of the  Supervisory Board of CANAL+ SA, with effect from 9 December 2024.  Xavier Mayer started his career in the investment banking division of Morgan  Stanley International in London in 1997 and later served as Managing Director  from 2008 until 2017.  Xavier Mayer is a graduate of ESSEC business school. | |  | Arnaud de Puyfontaine has been Chief Executive Officer (Chairman of the  Management Board) of Vivendi since 24 June 2014. He was a member of the  Vivendi Management Board and Senior Executive Vice President in charge of its  media and content operations from January to June 2014. In October 2024,  Arnaud de Puyfontaine was appointed as a member of the Supervisory Board of  CANAL+ SA, member of the Board of Directors of Louis Hachette Group and  Chair of the Board (voorzitter) of Havas NV.  Arnaud de Puyfontaine started his career as a consultant at Arthur Andersen and  then in 1989 worked as a project manager at Rhône-Poulenc Pharma in Indonesia.  In 1990, he joined Le Figaro as Deputy Director. In 1995, as a member of the  founding team of the Emap Group in France, he led Télé Poche and Studio  Magazine, managed the acquisition of Télé Star and Télé Star Jeux, and launched  the Emap Star Division, before becoming Chief Executive Officer of Emap France  in 1998. In 1999, he was appointed Chairman and Chief Executive Officer of  Emap France, and, in 2000, joined the Executive Board of Emap plc. He led  several M&A deals, and concomitantly, from 2000 to 2005, served as Chairman  of EMW, the Emap/Wanadoo digital subsidiary. In August 2006, he was  appointed Chairman and Chief Executive Officer of Editions Mondadori France.  In June 2007, he became General Manager of all digital business for the  Mondadori Group. In April 2009, Arnaud de Puyfontaine joined the US media  group Hearst as Chief Executive Officer of its UK subsidiary, Hearst UK. In 2011,  on behalf of the Hearst Group, he led the acquisition from the Lagardère group of  102 magazines published abroad, and, in June 2011, was appointed Executive  Vice President of Hearst Magazines International. In August 2013, he was  appointed Managing Director of Western Europe.  Arnaud de Puyfontaine is a Chevalier de l'Ordre National de la Légion  d'Honneur, Chevalier de l’Ordre National du Mérite et Chevalier des Arts et  Lettres. He is an Officer of the Order of the British Empire (OBE) and has received  the OMRI (Ordine al Merito della Repubblica Italiana). He is also Honorary  Chairman of ESCP Business School Alumni and French American Foundation.  Arnaud de Puyfontaine is a graduate of the ESCP Business School (1988), the  Multimedia Institute (1992) and Harvard Business School (2000). | |
|  |  |  |  |  |
| Current committee appointments: | |  |  |  |
|  |  |  |  |  |
| Audit and Sustainability Committee (since 13 December 2024). | |  | None. | |
|  |  |  |  |  |
| Current external appointments: | |  |  |  |
|  |  |  |  |  |
| • Board Member of The Trust of the Friends of the French Institute in London (UK  Charity).  • Chairman of the Trust of Sussex House School (UK). | |  | • Chief Executive Officer (Chairman of the Management Board) of Vivendi (France).  • Director of Louis Hachette Group SA (France).  • Chairman of the Board of Directors of Gameloft SE (France).  • Member of the Board of Directors of Lagardère SA (France).  • Honorary Chairman of the French American Foundation (France).  • Chairman of the Board of Directors of Havas NV (Netherlands).  • Non-executive Director and Chairman of SWI Capital Holding Ltd (Singapore). | |
|  |  |  |  |  |
| Appointments that have expired during the last five years: | |  |  |  |
|  |  |  |  |  |
| None. | |  | • Chairman of the Board of Directors of Antinea 6 (France).  • Chairman of the Board of Directors of Universal Music France SAS (France).  • Chairman of the Board of Directors of Editis Holding SA (France).  • Chief Executive Officer of Gameloft SE (France).  • Vice-Chairman of the Supervisory Board of Groupe CANAL+ (France).  • Non-executive Director, Chairman of the Board of Directors of Havas (France).  • Director of Universal Music Group, Inc.  • Executive Chairman of Telecom Italia (Italia).  • Chairman of the Board of Directors of Prisma Media (France).  • Member of the Advisory Committee of Innit (France). | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 77 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.5

#### THE SUPERVISORY BOARD

#### DESCRIPTIONCONTINUED

#### MARTINE

#### STUDER

![Martine-Studer.jpg]()

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  |  |  | |
|  | |  |  | |
|  | |  |  | |
|  |  |  |  |  |
| Skills, experience and contribution: | |  | Current external appointments: | |
|  |  |  |  |  |
| Martine Studer is an independent Director of Compagnie de l’Odet SE. Martine  Studer was appointed as an independent member of the Supervisory Board of  CANAL+ SA, with effect from 9 December 2024.  In 1988, Martine Studer founded an advertising company, Océan Ogilvy, which  has since established a presence in 20 African countries. Martine Studer was  Minister Delegate for Communication of the Ivory Coast from 2006 to 2007. She  was an Independent Director of Bolloré SE until 2020 and an Independent  Director of Blue Solutions until 2019.  Martine Studer is a graduate of the University of Côte d’Ivoire. | |  | • Director of Compagnie de l’Odet SE (France).  • Chairwoman of the Board of Directors of African Global Logistics (Ivory  Coast).  • Chairwoman of CECI (Ivory Coast).  • Director of Ocean Conseil (Ivory Coast).  • Director of CIPREL (Ivory Coast).  • Director of INADCI (Ivory Coast).  • Director and Director of the Audit Committee of Fondation des Parcs et  Réserves de Côte d’Ivoire (Ivory Coast).  • Manager of Pub Régie (Ivory Coast).  • Permanent representative of SPA on the Board of Directors of Abidjan  Terminal (Ivory Coast).  • Chairwoman and Chief Executive Officer of La Forestière Equatoriale (Ivory  Coast).  • Director of FPRCI (UK). | |
|  |  |  |  |  |
| Current committee appointments: | |  | Appointments that have expired during the last five years: | |
|  |  |  |  |  |
| Nominations and Remuneration Committee (since 13 December 2024). | |  | • Director of CGECI (Ivory Coast). | |
|  |  |  |  |  |

#### Independent

Non-Executive Director

Date of appointment: 9 December 2024

Appointed until: Annual Shareholders’ Meeting held in 2026

Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 78 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.5

#### THE SUPERVISORY BOARD

#### DESCRIPTIONCONTINUED

#### JEAN-CHRISTOPHE

#### THIERY

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  | |  |
|  | |  |
|  | |  |
|  |  |  |
| Skills, experience and contribution: | |  |
|  |  |  |
| Jean-Christophe Thiery joined the Bolloré group to create and develop its media  business. He became Chief Executive Officer of Bolloré Media, and launched  French TV channel Direct 8, and the French free daily newspaper Direct Matin.  The successive acquisitions of TNT Virgin 17 channels, of the CSA polling institute,  of Wi-Fi services provider Wifirst, the stakes acquired in technical services  provider Euromedia-SFP and French video games leader Bigben-Nacon,  completed the assets of Bolloré Media. Following the sale of TV channels Direct 8  and Direct 17 to Groupe CANAL+ SA in 2012, and the concurrent acquisition of  a stake in Vivendi by the Bolloré group, Jean-Christophe Thiery became Chairman  of the Management Board of Groupe CANAL+ SA in 2015. In 2018, Jean-  Christophe Thiery was appointed Chairman of the Supervisory Board of Groupe  CANAL+ SA. In October 2024, Jean-Christophe Thiery was appointed as a  member of the Supervisory Board of CANAL+ SA and Chairman and Chief  Executive Officer of Louis Hachette Group.  Jean-Christophe Thiery is a graduate of the Ecole Nationale d’Administration and  joined the administration (corps préfectoral) in 1997. After two years in Perpignan  as Chief of Staff of the Prefect of Pyrénées-Orientales, he joined the French  Ministry of the Economy and Finance in 1999 as Chief of Staff of the Head of  Public Accounts (Directeur Général de la Comptabilité Publique). | |  |
|  |  |  |
| Current committee appointments: | |  |
|  |  |  |
| Audit and Sustainability Committee (since 13 December 2024). | |  |
|  |  |  |
| Current external appointments: | |  |
|  |  |  |
| • Chief Executive Officer and Chairman of the Board of Directors of Louis  Hachette Group SA (France).  • Deputy Chief Executive Officer and Director of Hachette Livre SA (France).  • Chief Executive Officer of Bolloré Media Regie (France).  • Chief Executive Officer of Mazarine SAS (France).  • Chief Executive Officer and Member of the Executive Committee of Bolloré  Telecom (France).  • Director of Gameloft SE (France).  • Chairman of the Board of Directors of Lagardère Paris Racing Ressources  (France).  • Chief Executive Officer of Lagardère Ressources (France).  • Director of Bigben Interactive (France).  • Director of Nacon (France).  • Chief Executive Officer of Perla (France).  • Chief Executive Officer of Compagnie de Treboul (France).  • Chief Executive Officer of Rivaud Loisirs Communication (France). | |  |

|  |  |
| --- | --- |
|  |  |
|  | |
|  | |
|  | |
|  |  |
| Current external appointments continued: | |
|  |  |
| • Chairman of the Board of Directors of Matin Plus (France).  • Permanent representative of HACHETTE LIVRE at the Board of Directors of  CALMANN-LEVY (SA) (France).  • CEO of LIBRAIRIE GENERALE FRANCAISE (SA) (France).  • Chairman of the Board of Directors of AUDIOLIB (SA) (France).  • Permanent representative of HACHETTE LIVRE, manager of CYBERTERRE (SCS)  (France).  • Director of SOCIETE DES EDITIONS GRASSET ET FASQUELLE (SA) (France)  • Permanent representative of Lagardère Média at the Supervisory Board of  Lagardère Radio SCA (France).  • Corporate Secretary of APGI (Press Association) (France).  • Director, Corporate Secretary and Treasurer of Association des Amis de la  Croix Catelan (France).  • Corporate Secretary and member of the executive committee of Association  Lagardère Paris Racing Support (France).  • Chief Executive Office of C-T France (France).  • Permanent representative of HL 93, Director of DILIBEL (Belgium).  • Director of HACHETTE UK (Holdings) Ltd (UK).  • Director of HACHETTE BOARDGAMES UK (UK).  • Permanent representative of EDUCATION MANAGEMENT, Director of  HACHETTE LIVRE MAROC SA (Morocco).  • Permanent representative of HACHETTE LIVRE, Director of LIBRAIRIE  PAPETERIE NATIONALE SA (Morocco).  • Corporate Secretary of LE SCORPION MASQUE INC (Canada).  • Director of HACHETTE BOOK GROUP Inc (USA).  • Director of HACHETTE BOOK GROUP HOLDINGS Inc (USA).  • Director of BELLWOOD BOOKS INC (USA).  • Director of HACHETTE DIGITAL Inc (USA).  • Director of DIGITAL PUBLISHING INNOVATIONS LLC (USA).  • Director of PERSEUS BOOKS, LLC (USA).  • Chairman of HACHETTE BOOKS USA, Inc (USA). | |
|  |  |
| Appointments that have expired during the last five years: | |
|  |  |
| • Chairman and member of the Supervisory Board of Groupe CANAL+ (France). | |

![JEAN-CHRISTOPHE THIERY.jpg]()

Non-Executive Director

Date of appointment: 24 October 2024

Appointed until: Annual Shareholders’ Meeting held in 2026

Business address: 50 rue Camille Desmoulins, 92863 Issy-les-Moulineaux (FR)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 79 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.5

#### THE SUPERVISORY BOARD

#### DESCRIPTIONCONTINUED

#### 2.5.2 ROLE AND RESPONSIBILITIES

The Supervisory Board oversees and reviews

the Management Board’s management of

the Company on an ongoing basis, and

appoints the members of the Management

Board. It ensures that the Company’s

operations are conducted in the best interests

of Shareholders and in accordance with legal

and ethical standards.

Pursuant to the Company’s Articles of Association and the Internal

Regulations, certain decisions of the Management Board require

approval by the Supervisory Board. Within limits set by the Supervisory

Board, the Supervisory Board may authorise the Management Board to

sell real property, to sell all or a portion of the Company’s equity

investments, and to grant sureties, endorsements and guarantees in the

name of the Company.

The Supervisory Board is composed of at least three members to a

maximum of 18 members, elected at a CANAL+ Ordinary Meeting

(“AGM”) pursuant to, and subject to the exceptions under, the applicable

law and regulations. It meets when called by the Chair of the Supervisory

Board as often as the Company’s interests require, and in any case at

least four times a year. The Company’s General Counsel acts as

Secretary of the Supervisory Board, and is responsible for advising the

Supervisory Board and the Management Board on all governance

matters. The Secretary of the Board organises and attends meetings of

the Supervisory Board.

CHAIR OF THE SUPERVISORY BOARD

The Chair, which is currently Yannick Bolloré, leads the Supervisory Board

and is responsible for its overall effectiveness. He is responsible for:

▪ chairing Supervisory Board meetings and facilitating constructive

Supervisory Board relations and the effective contribution of all

directors, by encouraging active participation and drawing upon

directors’ skills, experience and knowledge;

▪ managing Supervisory Board meetings to allow enough time for

discussion of all agenda items, in particular any complex or

contentious issues and ensuring that the Supervisory Board has

effective decision-making processes;

▪ setting the Supervisory Board’s agenda, taking into account the issues

and concerns of all members;

▪ ensuring effective governance processes are in place;

▪ ensuring that there is a formal annual evaluation of the performance of

the Supervisory Board and the Management Board; and

▪ ensuring that new directors are aware of their wider responsibilities

when joining the Supervisory Board and that they are able to

discharge their statutory duties.

Further details of the responsibilities, including particulars relating to the

appointment, are contained within the Internal Regulations.

![2025050_49 MCG town hall thank you.jpg]()

SENIOR INDEPENDENT DIRECTOR (“SID”)

The Senior Independent Director (“SID”), which is currently Xavier Mayer,

provides a sounding board for the Chair of the Supervisory Board and

serves as an intermediary for the other members of the Supervisory

Board. He is responsible for:

▪ overseeing the assessment of the Supervisory Board's operating

procedures, in association with the General Counsel;

▪ coordinating the work carried out by the Nominations and

Remuneration Committee aimed at identifying, examining and

preventing any potential conflicts of interest;

▪ ensuring compliance with the internal rules of the Supervisory Board

and with the Principles and Provisions of the UK CGC;

▪ ensuring that Supervisory Board members are able to fulfil their duties

in the best possible manner and in the interests of all shareholders and

that they receive sufficient information to fulfil such duties; and

▪ ensuring that the members of the Supervisory Board other than the

Chair of the Supervisory Board meet at least annually to appraise the

Chair’s performance (and leading this appraisal process), and on other

occasions as necessary.

Further details of the responsibilities, including particulars relating to the

appointment, are contained within the Internal Regulations.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 80 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.5

#### THE SUPERVISORY BOARD

#### DESCRIPTIONCONTINUED

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  | 2.5.3 WORK AND ACTIVITIES | | | | | |
|  |  |  |  |  |  |  |
|  | The Supervisory Board meets at regular, scheduled intervals during the year and on an ad hoc  basis, if required. The agenda of the Supervisory Board is set in advance in consultation with  the Chair and all internal stakeholders. | | | | | |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  | PERFORMANCE AND STANDING ITEMS  The agendas of the Supervisory Board are developed and reviewed  annually in conjunction with the Company Secretary, covering matters  including strategy, performance, value creation, culture, stakeholders,  accountability, risk and governance. The Supervisory Board receives  quarterly and ad hoc reporting from the Management Board covering  multiple key operational matters- finance, business activities, strategic  transactions, CSR initiatives, internal audit and internal control, investor  relations, legal and litigation updates and human resources.  In addition, detailed reports are provided to the Supervisory Board  by its sub-committees- the Audit and Sustainability Committee and the  Nominations and Remuneration Committee, concerning all matters  within their remit. Certain matters, such as the remuneration of  Management Board members are submitted for approval by the  Supervisory Board. |  |  |  | FINANCIAL  The Supervisory Board receives regular updates from the  Management Board on financial performance and assesses progress  against the key performance indicators. The Supervisory Board  provides input to the Group’s capital allocation policy and financing  arrangements.  Topics considered by the Supervisory Board during the year  included: the final dividend distribution, the Group’s Annual Budget,  Investor Relations feedback, the Annual, Half-Yearly and Quarterly  financial reporting and the Group Tax Strategy. In addition, the  Supervisory Board authorised refinancing transactions in 2025,  including the Schuldschein loan and listed bonds issuance. |  |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  | INTERNAL CONTROLS, RISK MANAGEMENT AND  GOVERNANCE  The Supervisory Board ensures the effectiveness of the Internal  Control and Risk Management measures which are defined and  implemented by the Management Board. As a newly listed company,  during 2025 emphasis was placed on ensuring the necessary policies  and practices were appropriate and embedded within the Group.  Topics considered by the Supervisory Board during the year included: a  review and approval of a number of policy documents and frameworks  including the Risk Management Framework and Internal Control  Framework. Following detailed review by the Audit and Sustainability  Committee, the Supervisory Board received updates on internal audits  and preparation for reporting against the new Provision 29 of the UK  CGC 2024 on the internal control system. |  |  |  | MEETINGS AND ATTENDANCE  The table below details the individual meeting attendance levels of  each member of the Supervisory Board during the year under  review, with the number of attendances shown next to the maximum  number of Supervisory Board meetings each member was entitled to  attend.  Five meetings of the Supervisory Board were held in 2025, with  additional written consultations to address time sensitive matters  arising between scheduled meetings. The written consultations  concerned the approval of the Annual Report, resolutions to be  proposed to shareholders at the AGM, updates to the Performance  Share Plan and financing matters. |  |
|  |  |  |  |  |
|  |  |  |  |  |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  | STRATEGIC AND ENVIRONMENTAL  The Management Board sets the strategy and reports to the  Supervisory Board on progress against this strategy, receiving  feedback and input in terms of how value can be created for our  stakeholders.  Topics considered by the Supervisory Board during the year  included: consideration and approval of the ESG strategy framework  encompassing environment, social, societal and governance pillars. In  terms of acquisition and growth, the MultiChoice acquisition and  subsequent integration was a key focus of the Supervisory Board. The  acquisition by the Group of a minority stake in UGC was also  considered in terms of the alignment to strategy. |  |  |  |  |  |
|  |  |  |  |  |  |  |

|  |  |
| --- | --- |
|  |  |
| Attendance of Supervisory Board members at Supervisory  Board meetings in 2025: | |
| Supervisory Board member | Meetings attended (compared against  maximum number of meetings entitled to attend) |
| Yannick Bolloré (Chair) | 5/5 |
| Maud Bailly | 4/5 |
| Robert Bakish | 5/5 |
| Philippe Benacin | 4/5 |
| Pierre-Ignace Bernard | 5/5 |
| Ségolène Gallienne-Frère | 4/5 |
| Christel Heydemann | 4/5 |
| Emmanuelle Malecaze-Doublet | 5/5 |
| Xavier Mayer | 5/5 |
| Arnaud de Puyfontaine | 5/5 |
| Martine Studer | 5/5 |
| Jean-Christophe Thiery | 4/5 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 81 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEE

![Emmanuele MC BIG.jpg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  | EMMANUELLE MALECAZE-DOUBLET |  |
| CHAIR OF THE NOMINATIONS AND REMUNERATION COMMITTEE | |  |

2.6.1

#### THE COMMITTEE

#### AT A GLANCE

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Membership of the Committee and  meeting attendance | | |
| Name of Director\* | Meetings attended | Eligible to attend |
| Emmanuelle Malecaze-  Doublet\*\* | 4 | 4 |
| Robert Bakish\*\* | 4 | 4 |
| Philippe Benacin\*\* | 4 | 4 |
| Yannick Bolloré | 4 | 4 |
| Christel Heydemann | 3 | 4 |
| Martine Studer\*\* | 4 | 4 |
|  |  |  |
| \* All members were first appointed on 13 December 2024.  \*\* Independent non-executive director | | |

#### 2.6.2 ROLE AND RESPONSIBILITIES

The Nominations and Remuneration Committee is a specialised committee

of the Supervisory Board whose principal duties are to assist the

Supervisory Board in the:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| 1 | composition of the managing  bodies of the Company and  the Group |  | 2 | design of succession plans  for replacement of senior  company officers, including  the Management Board  members |
|  |  |  |
|  |  |  |  |  |
| 3 | determination and regular  evaluation of the  compensation policy of the  Company’s Supervisory Board  members and Management  Board members |  | 4 | review and assessment of  talent and diversity  programs |
|  |  |  |

The Nominations and Remuneration Committee also assists the

Supervisory Board in connection with the evaluation of the functioning

of the Supervisory Board and the preparation of the report on corporate

governance. The formal role and full terms of reference of the Committee

are set out in the Internal Regulations, available on our website

www.canalplusgroup.com.

The Nominations and Remuneration Committee must be composed

of at least three members, currently there are six members, none of

whom are members of the Management Board, and the Committee

must also include a majority of independent members. The Chair of the

Supervisory Board should not be the Chair of the Nominations and

Remuneration Committee.

Meetings of the Nominations and Remuneration Committee are called by

its Chair whenever the interests of the Company so require, and in any

case at least twice a year. The Committee also meets at the request of at

least half of the Nominations and Remuneration Committee’s members, or

at the request of the Chairman of the Supervisory Board or the Chairman

of the Management Board. The Group Chief People Officer and the

Company Secretary provide all necessary support to the Committee to

execute its duties. Where Management Board Members or senior

management are involved in advising or supporting the Committee, care

is taken to recognise and avoid conflicts of interest. No Management

Board Members attend meetings of the Committee at times when any

aspect of their individual remuneration, benefits, or terms of employment

are being discussed.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 82 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEE

#### CONTINUED

#### 2.6.3 LETTER FROM THE CHAIR

#### OF THE NOMINATIONS AND REMUNERATION COMMITTEE

#### DEAR

#### SHAREHOLDER

On behalf of the Nominations and

Remuneration Committee (the “Committee”),

I am pleased to have this opportunity to

present the Committee report for the

financial year ended 31 December 2025.

The Committee was established on 13 December 2024, shortly

before the Company’s Admission to the London Stock Exchange

on 16 December 2024 and therefore this report will explain the

Committee’s activities in its first full year in operation.

During the course of the year, the members of the Committee

focused on the application of the Group’s remuneration policies

and practices, ensuring their alignment to the business strategy and

promotion of its long-term sustainable success. As a dual-functioning

Committee, a significant portion of time was dedicated to ensuring

that the composition, appointment processes and succession plans

for its governing bodies are in line with what is expected of

UK-listed companies.

ACTIVITIES AND FOCUS IN 2025

The Committee met four times in 2025 and considered a wide

range of nomination and remuneration matters.

|  |  |
| --- | --- |
|  |  |
| Nomination | Actions in 2025 |
| Diversity & Inclusion | Review and approval of Group and  Board level policies, review of gender  equality related data and HR strategy |
| Succession Planning | Succession planning of Management  Board Members and key personnel |
| Performance Review | First annual Supervisory Board  performance review |
|  |  |
| Remuneration | Actions in 2025 |
| Workforce remuneration | Review of progress on an employee  shareholding scheme and coverage |
| Management Board  Short-term Incentive Plan | • FY24 performance review and  outcomes approved  • FY25 targets approved |
| Management Board  Long-term Incentive Plan | 2025 Performance Share Plan  conditions and awards approved |

#### NOMINATION

COMPOSITION

There were no changes to the composition of the Management Board,

the Supervisory Board or the two Committees of the Supervisory Board

during the year. As a London listed Company with a dual-board structure,

the Committee aims to ensure that the composition achieves an

appropriate balance between the requirements of the UK CGC on the

one hand and features of French company law and market practice on

the other. With the support of the Company Secretary, the Committee led

the first annual Supervisory Board performance review and reports on

the feedback and actions as a result. In particular, it was noted that the

composition, including the independence, time commitment and skills of

the Supervisory Board members, is considered well positioned to

contribute to the future strategic growth of CANAL+. As part of this

process, the Committee also carried out its first self-evaluation and noted

that all members were satisfied with the general operation of the

Committee and that it was fulfilling its role and meeting its responsibilities.

The Committee conducted an individual assessment of each Director’s

external mandates, meeting attendance and effective contribution to the

Supervisory Board’s and Committees’ activities and determined that each

Director has demonstrated effective participation and the ability to

devote sufficient time to his/her responsibilities, consistent with the

Supervisory Board’s expectations.

Re-elections to the Supervisory Board are due to be decided by the

shareholders at the AGM to be held on 29 May 2026, with the first term

of office for Xavier Mayer, Martine Studer and Jean-Christophe Thiery

expiring at this meeting. The Committee has carefully considered the

performance and contribution of each member to date and the strength

of their relevant skills and experience and has agreed to recommend to

the Supervisory Board that each member be proposed for a three-year

term in office.

In 2025, the Committee reviewed the Company’s succession plans.  It

was informed of the planned retirement of Jacques du Puy, Head of

Global PayTV and member of the Management Board, effective March

2026. In this context, the Committee undertook a focused review of

succession arrangements for Jacques du Puy’s role.

DIVERSITY AND INCLUSION

The Committee plays a key role in supporting the Group’s diversity and

inclusion matters and during the year Committee members received a

detailed review of the overall human resources’ strategy and diversity

policy at Group, Supervisory Board and Management Board level;

further detail is set out in Section 2.6.4. The related obligations under the

UKLRs are also carefully monitored, and the Committee was pleased to

note continued compliance with gender-related measures applicable to

the Company.

#### REMUNERATION

The Committee is also tasked with assisting the Supervisory Board

in the determination and regular evaluation of the Company’s

remuneration policy.

In its first year of operations as a public listed Company, the Committee

was supported by the Chief People Officer in the practical application

and implementation of the remuneration policy set out at the time of

Admission. The 2024 annual bonus outcome for the Management Board

was agreed and the performance conditions for the 2025 annual bonus

and 2025 LTIP were set, followed by the share awards under the 2025

LTIP post the AGM in 2025.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 83 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

2025 PERFORMANCE

The Company achieved very positive financial outcomes in FY2025, with

some highlights including:

▪ EBITA achieved above budget targets and ending the year with more

than 42 million subscribers across 70 countries, and approximately

15,000 employees;

▪ successfully delivering the first cash plan of the Group resulting in more

than 200% increase in CFFO compared to 2024 (excluding

MultiChoice and including Vietnam);

▪ GVA and Dailymotion produced strong financial performance with

both close to break-even for the first time in their history; and

▪ successful refinancing of CANAL+ for a total amount of €2.8bn.

2025 ANNUAL BONUS OUTCOME

Given the results recorded and individual performance for FY2025,

bonuses for 2025 were payable to the CEO and Management Board

members at the maximum. This is reflective of the Group’s progress

against the financial and non-financial performance measures. In light of

the EBITA and CFFO outperformance, the Committee applied discretion

in assessing the achievement of the individual objectives by considering

these components as fully met. Further details of the specific targets and

outcomes are in Section 2.6.5.

2025 PERFORMANCE SHARE PLAN AWARDS AND

EXCEPTIONAL AWARDS

The Committee approved the 2025 LTIP performance metrics and

awards were granted to the CEO and Management Board members

during the year, to vest in 2028.

Awards made under the 2024 LTIP are due to vest in 2027 and details

for the outcomes will be reported in the 2027 report. Shareholders may

refer to the 2024 report of the Committee, available on our website

[www.canalplusgroup.com](https://www.canalplusgroup.com/en) for further information on the measures of the

2024 LTIP.

As previously reported, the Group had set an exceptional award for the

CEO and certain key employees upon the effective control by the Group

of MultiChoice. Further details on our Long-term incentive plans are set

out in Section 2.6.5.

HEDGING OF SHARE AWARDS

In accordance with applicable French law, the Company has purchased

11,408,237 ordinary shares by way of share buyback to hold in treasury

for the purposes of satisfying shares awards. Further details are set out in

Section 5.1.9 of the Annual Report.

MANAGEMENT BOARD CHANGES

As announced in October 2025, Jacques du Puy will retire and resign his

role as Member of the Management Board, in charge of Global PayTV

effective 31 March 2026. Taking into account his contribution to

CANAL+ over many years, and his commitment to a successful transition

of the role within the business, the Committee approved the treatment of

his shares in line with the retirement provisions of the plan rules.

WORKFORCE REMUNERATION

The Committee acknowledges the importance of remuneration structures

that reward and incentivise employees and attract and retain the best

workforce to support our strategic priorities. The Committee members

and Supervisory Board receive quarterly reports from the Management

Board which include key updates on the workforce, various initiatives and

remuneration related matters including the gender pay gap.

The Committee will also receive the results of employee engagement

measures, such as employee surveys. The Committee noted the most

recent survey achieved an overall commitment score of 68%, based on a

c.80% completion rate and in line with the market, and Committee

members will receive and analyse the results of the next survey in 2026.

ENGAGEMENT WITH SHAREHOLDERS

During 2025, in preparing the Remuneration Report and in advance of

the first AGM, the Company carried out engagement activities with proxy

advisors in the UK and France to understand their views on remuneration

related matters. Following this engagement, the Company clarified

performance measures for the 2025 LTIP in published statements prior to

the AGM. Following the 2025 AGM, we reviewed voting results and

shareholders’ feedback and were pleased to note that all the agenda

items were largely approved by shareholders (above 99%). The

Committee Chair will present a summary of activities of the Committee at

the next AGM.

FOCUS AREAS FOR 2026

The main objectives for the Nomination and Remuneration Committee in

the financial year ending 31 December 2026 will be to:

▪ Continue to review Group, Supervisory Board and Management

Board level policies, to ensure they remain aligned with the strategic

objectives of the Company;

▪ Monitor our succession plans of Management Board Members and

key personnel;

▪ Review and approve the short-term incentive performance outcomes

and targets for the 2026 financial year; and

▪ Review and approve the 2026 Performance Share Plan conditions

and awards.

Emmanuelle Malecaze-Doublet

Chair of the Nominations and Remuneration Committee

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 84 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

#### 2.6.4 NOMINATION AND GOVERNANCE

SUCCESSION PLANNING

During the year, the Committee reviewed detailed succession planning in

conjunction with the Chief Executive Officer and Chief People Officer.

The succession planning process was guided by the following principles:

▪ To ensure business stability and organisational resilience, securing

continuity in leadership and key positions;

▪ To support the development of in-house talents, and prepare for the

talents of tomorrow; and

▪ To internationalise and ensure diversity of profiles, including gender,

in the management team.

Succession plans are in place for all leadership positions, specifically the

Management Board, Executive Committee and the direct reports of the

Executive Committee, with a focus on key positions.

![2023015_076 Video Camera Champions League PSG v BAyern.jpg]()

#### DIVERSITY, EQUITY AND INCLUSION

DIVERSITY AND INCLUSION POLICY

The Group firmly believes that promoting a culture of inclusivity in its

workforce is crucial to its success. In accordance with DTR 7.2.8AR and

Provision 23 of the UK CGC, a description of the Group’s equity and

inclusion policy, and of the objectives, link to Company strategy,

implementation and results of that policy during the period under review,

are set out in  Section 3.3.1 of this Annual Report.

The Board Diversity Policy was approved by the Supervisory Board

during the year with the following key features:

MANAGEMENT BOARD

The Company is committed to:

▪ Building a Board that reflects a broad range of backgrounds,

experiences and perspectives- including gender, age, disability and

international diversity 1.

▪ Ensuring an inclusive environment where all directors can contribute

fully and effectively.

▪ Identifying suitable candidates for appointment to the Management

Board, considering candidates on merit against objective criteria and

with due regard for the benefits of diversity on the Management

Board.

▪ Aligning Board diversity objectives with the Group’s overall Diversity

& Inclusion strategy.

▪ The Committee will be responsible for fostering and maintaining a

diverse talent pipeline to support future Board succession.

The following objectives were agreed:

▪ At least one member of the Management Board has significant

international experience or responsibility.

▪ Consider other dimensions of diversity (e.g., disability, international

experience, professional background) in all appointments.

▪ At least one member of the Management Board is not French.

▪ Use only executive search firms that adhere to recognised diversity

codes of practice.

SUPERVISORY BOARD AND COMMITTEES

The Diversity Policy of the Supervisory Board and its Committees includes

consideration of diversity of expertise, skills, gender and backgrounds

relevant to the business environment in which CANAL+ operates and to

review, and report annually, the diversity targets as set out in the UKLRs,

insofar as they apply to the Supervisory Board and Management Board

of CANAL+.

1As explained further in the reporting against the UK Listing Rule diversity targets section, the Company is prohibited by law from considering ethnic diversity.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 85 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

UK LISTING RULE DIVERSITY TARGETS

As at 31 December 2025, the Group had met the board diversity targets relating to female representation set out by the UK Financial Conduct

Authority (the “FCA”) in UKLR 6.6.6R(9)(a)(i) and (ii): at least 40% of the members of the Management Board and the Supervisory Board were women,

and at least one of the senior positions on the Management Board or the Supervisory Board was held by a woman (namely, the position of CFO in the

Management Board) 1. There have been no changes to the Management Board or the Supervisory Board since 31 December 2025 that have affected

the Company’s ability to meet these targets as at the date on which this Annual Report was approved.

The following table sets out the numerical data, as at 31 December 2025, on the gender identity of the individuals on the Company’s Management and

Supervisory Boards and in its executive management (being the Executive Committee), including the General Counsel and Company Secretary but

excluding administrative and support staff, in accordance with the definition in the Glossary of the FCA Handbook, and excluding the members of the

Management Board. Data is collected by self-disclosure directly from the individuals concerned.

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |
| Gender identity | | | | | |  |  |
|  | Number of Supervisory  Board and Management  Board members(a) | Percentage of the  Supervisory Board  and the Management  Board | Number of senior positions on the  Supervisory Board and the Management  Board (CEO(b), CFO, SID and Chair of the  Supervisory Board  (c)) | Number in  Executive  Committee(d) | Percentage of the  Executive  Committee | Number of direct  reports(e) to the  Executive  Committee | Percentage of  direct reports to  the Executive  Committee |
|  |  |  |  |  |  |  |  |
| Men | 9 | 56.25% | 3 | 9 | 52.94% | 76 | 53.10% |
| Women | 7 | 43.75% | 1 | 8 | 47.06% | 67 | 46.90% |
| Not specified/ prefer  not to say | 0 | 0% | 0 | 0 | 0% | 0 | 0% |
|  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |
| a. The Company has a two-tier board structure with a Management Board and a Supervisory Board. The members of the Management Board and Supervisory Board are  considered by the Company to jointly constitute the ‘board’ for the purposes of reporting the UKLR 6.6.6R(10) numerical data in this table (noting that the UKLRs were drafted with  the UK unitary board structure in mind).  b. The Company has a two-tier board structure with a Management Board and a Supervisory Board, each with its own chair. For the purposes of reporting the UKLR 6.6.6R(10)  numerical data in this table (noting that the UKLRs were drafted with the UK unitary board structure in mind), the Company considers the relevant ‘CEO’ to be the Chairman of the  Management Board.  c. The Company has a two-tier board structure with a Management Board and a Supervisory Board, each with its own chair. For the purposes of reporting the UKLR 6.6.6R(10)  numerical data in this table (noting that the UKLRs were drafted with the UK unitary board structure in mind), the Company considers the relevant ‘chair’ to be the Chair of the  Supervisory Board.  d. Excluding, for the purposes of this table, the members of the Management Board and (in accordance with the definition of ‘executive management’ in the Glossary of the FCA  Handbook) excluding administrative and support staff, but including the General Counsel and Company Secretary.  e. Excluding, for the purposes of this table, administrative and support staff. | | | | | | | |

Further details about gender representation and inclusion within CANAL+ are set out within Chapter 3 (Non-Financial Performance and Business

Ethics) of this Annual Report.

The Company is unable to collect or publish the personal data that it would need in order to determine whether it met the board diversity target set out

in UKLR 6.6.6R(9)(a)(iii), namely that at least one member of the Management Board or the Supervisory Board should be from a minority ethnic

background. This is because article 6 of the French Data Protection Act (the last version of which is dated 12 December 2018) prohibits the processing

of personal data revealing (among other things) the alleged racial or ethnic origin of a natural person. The French Constitutional Council also refers to

Article 1 of the French Constitution to prohibit these types of statistics. On the same basis, the Company is unable to collect or disclose the numerical

data on the ethnic background of the individuals on the Management Board and the Supervisory Board and in the Company’s executive management

that is required to be disclosed under UKLR 6.6.6R(10).

1 The Company has a two-tier board structure with a Management Board and a Supervisory Board. The members of the Management Board and Supervisory Board

are considered by the Company to jointly constitute the ‘board of directors’ for the purposes of assessing compliance with the FCA’s board diversity targets under

UKLR 6.6.6R(9) (which were drafted with the UK unitary board structure in mind).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 86 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

PERFORMANCE EVALUATION OF THE BOARDS,

#### COMMITTEES AND DIRECTORS

MANAGEMENT BOARD

The Nominations and Remuneration Committee conducts an annual

assessment of the performance of the Management Board for each

financial year in the context of delivery against the objectives set and

performance measures under the relevant remuneration plans and

reports on its findings to the Supervisory Board.

In addition, the review of the operation of the Supervisory Board includes

topics relating to the interaction and working relationship between the

Supervisory Board and the Management Board. The relationship

between the Supervisory Board and the Management Board was

considered to be constructive, transparent and engaged. The Supervisory

Board members noted the proactive and comprehensive updates

provided by the Management Board, in particular regarding the key

business activities during the year, such as the MultiChoice acquisition.

SUPERVISORY BOARD, COMMITTEES AND MEMBERS

Pursuant to its Internal Regulations and in accordance with the UK CGC,

the Supervisory Board has established a process for an annual review of its

composition, organisation and operations, as well as those of its two

Committees. The process consists of:

▪ Preparation of questionnaires by the Company Secretary in

conjunction with the Chair of the Committee, Chair of the Supervisory

Board and the Senior Independent Director, tailored to the Company’s

specific legal, governance and regulatory structure.

▪ Questionnaires are issued using a secure system to each member of

the Supervisory Board and the Committees to complete on an

anonymous basis.

▪ Separate follow-on discussions with the Chair of the Committee, Chair

of the Supervisory Board, Senior Independent Director and Company

Secretary, as appropriate.

▪ Review of the overall results and setting of key actions by the

Committee and Supervisory Board.

In addition, the Supervisory Board may undertake a review of

performance with the assistance of an external consultant every

three years.

INTERNAL SELF-ASSESSMENT 2025

The first internal self-assessment of the Supervisory Board and its

Committees was launched in the final quarter of 2025. The results

of the assessment were compiled by the Company Secretary and

presented to the Chair of the Committee, Chair of the Supervisory

Board and Senior Independent Director for follow-on discussions and

identification of actions to be taken. This was followed by a formal

presentation to the Nomination and Remuneration Committee at its

meeting on 10 March 2026.

THEMES & ACTIONS

The themes of the questionnaire reflected the relatively recent formation

of the Supervisory Board and on-boarding of its members post the

Admission in December 2024 and the core duties of non-executive

directors as expected under the UK CGC. It was considered most

appropriate to ensure that members were given an opportunity to

express their views on the general operation of all meetings and

interactions between members and were comfortable that the

appropriate structure and organisation was in place for them to fulfil

their duties.

|  |  |
| --- | --- |
|  |  |
| Theme | Intended action during 2026 |
| Emphasis on strategic discussions | Separate strategic meetings,  in-depth reviews of key business  developments |
| Visibility of wider management  group | Increase presence of business/  divisional management at  Supervisory Board meetings |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 87 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

SUPERVISORY BOARD SKILLS AND EXPERIENCE

As part of the annual review process, the Committee asked Supervisory

Board members to complete a skills matrix, tailored to the business

operations of the Group and its future strategy, and the specific role of

the Supervisory Board. The results are set out in the table below and will

form an important part of future succession plans for the Supervisory

Board and its Committees.

![123145302332390]()

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
|  |  | Broad perspective |  |  | Established experience |
|  |  |  |  |  |  |
|  |  | Recognised experience |  |  | Strategic reference |

INDEPENDENCE

The composition of the Supervisory Board has been reviewed against the

independence criteria, as set out in the Internal Regulations and the UK

CGC.  We are also pleased to report that, as explained in Section 2.3.4,

the Supervisory Board composition continues to meet the UK CGC

recommendation,  that at least half the board of a company, excluding

the chair, comprise non-executive directors whom the board considers to

be independent. In reviewing the outcomes of the Supervisory Board

performance review process, the Committee is also satisfied that the

balance of independent to non-independent Directors is suitable to

facilitate effective challenge and debate in a constructive manner.

The Directors considered to be independent (eight) and non-independent

(four) are identified in Section 2.5.1 and remain unchanged from the

previous year. As explained in the Annual Report 2024, Martine Studer

currently serves as an Independent Director of Compagnie de l’Odet and

Chair and CEO of La Forestière Equatoriale, both being entities

controlled by the Bolloré family. The Supervisory Board has carefully

considered the independence criteria and her contributions as a member

of the Supervisory Board and is satisfied that she continues to meet all the

requirements and remains an independent member of the CANAL+

Supervisory Board.

Any new appointments to the Supervisory Board will be considered

against the independence criteria of the Internal Regulations and the

UK CGC.

CONFLICTS OF INTEREST

As part of the Supervisory Board performance review and of an annual

attestation process, other interests of Directors and the input of Directors

are assessed for potential conflicts of interest. The Committee and the

Supervisory Board are satisfied that the Company has the necessary

processes in place to manage potential conflicts of interest and there is

no threat to independent judgement.

During the year, Emmanuelle Malecaze-Doublet was appointed CEO of

Galileo Global Education. The Supervisory Board was notified of this

change in her external commitments and were satisfied that there was no

impact to her time commitment to the Company or conflicts arising.

ENGAGEMENT WITH THE WORKFORCE

The Supervisory Board is required to report on employee engagement

mechanisms and notes the methods suggested by the UK CGC, which

includes a director appointed from the workforce, a formal workforce

advisory panel or a designated non-executive director. As explained in

Section 2.3.2, the Company will set forth a resolution for approval by

Shareholders to amend the Articles of Association to provide for the

appointment of directors to the Supervisory Board which will be

appointed from the workforce and therefore comply with one of the

suggested methods under the UK CGC.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 88 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

#### 2.6.5 REMUNERATION

As a French incorporated company, this remuneration section of this

#### The Company’s remuneration policy for the members of its Management

Board is designed to:

report does not constitute a Directors’ Remuneration Report

or Remuneration Policy in accordance with the UK legislation.

This report provides a general statement of policy on management and

directors’ remuneration as it is currently applied.

#### REMUNERATION POLICY

This section sets out the Company’s remuneration policy which is

|  |  |  |
| --- | --- | --- |
|  |  |  |
| #1 | | |
| DRIVE | | |
| the success of the Group and the delivery of its  business strategy for the benefit of key  stakeholders | | |
|  | + |  |
| #2 | | |
| CREATE | | |
| shareholder value | | |
|  | + |  |
| #3 | | |
| PROVIDE | | |
| an appropriately competitive package to attract,  retain and motivate executive talent for a  standalone organisation which will source talent  globally | | |
|  | + |  |
| #4 | | |
| ALIGN | | |
| with the Group’s business priorities, with its culture  and inclusion and wider workforce pay policies,  and with best practice | | |

applicable to the members of its Management Board. The Company is

not required to put this policy to a binding shareholder vote.

In implementing this remuneration policy, the Company has taken into

account the Principles of the 2024 UK CGC, in particular that policies

should be designed to support strategy and promote long-term

sustainable success.

Overall remuneration packages for the members of the Management

Board have been set at levels that are considered by the Supervisory

Board to be appropriate for the size and nature of the business and to

be well-balanced in terms of compensation elements. The remuneration

policy allows implementation of the remuneration strategy through a

combination of base salary, benefits, annual bonus, pension

arrangements and long-term incentives.

The compensation structure of the members of the Management Board is

reviewed each year by the Supervisory Board, upon the initial assessment

and recommendations of the Committee.

The Company’s remuneration policies and processes are compliant with

all Principles of the UK CGC, save as described in Section 2.3, and may

be amended from time to time to ensure compliance with these

requirements to the best of the Company’s ability.

![DEFIP_tournage 3_Reynald Savault.jpg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 89 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

#### OVERVIEW OF REMUNERATION POLICY COMPONENTS OF MANAGEMENT BOARD MEMBERS

The components of the remuneration policy applicable to the Management Board members are set out below in tabular form and followed by a more

detailed narrative explanation of certain elements.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Fixed Remuneration | | |
| Element | Operation | Maximum opportunity |
|  |  |  |
| Base Salary | Base salaries are typically reviewed annually in the first quarter  of the year. Base salaries of the members of the Management  Board are set at a level appropriate to secure and retain the  high calibre individuals needed to deliver the Company’s  strategic priorities. The individual’s role, experience and  performance, and independently sourced data for relevant  comparator groups, are considered when determining  salary levels. | There are no prescribed maximum salaries or maximum  increases. Should fixed compensation be reviewed, the  following factors would be taken into account, among  others: changes in the scope of the individual’s role,  responsibilities or experience; wider market conditions in  the geography in which the individual operates; individual  or company performance; and average compensation  increases for the wider Group’s workforce. |
| Benefits | The members of the Management Board are eligible to receive  benefits in line with the policy for other employees, which may  vary by location, and are also entitled to a company car. Other  benefits include the reimbursement of expenses properly  incurred in the ordinary course of business, and the members of  the Management Board might also be eligible to participate in  all-employee share schemes established by the Company, on  the same terms as other employees. | No maximum levels are prescribed as benefits relate to  each individual’s circumstances. |
| Benefit provision is tailored to reflect market practice in the  geography in which the member of the Management Board is  located. Different policies may apply if a current or future  member of the Management Board were to be based in a  different country. In line with the policy for other employees, the  members of the Management Board may be eligible to receive  overseas relocation allowances and international transfer-  related benefits when appropriate. |  |
| Pension | The approach to pensions arrangements for the members  of the Management Board is in line with French pension  scheme programmes. | The approach to pensions arrangements for the members  of the Management Board is in line with French pension  scheme programmes.  Additionally, Maxime Saada and Jacques du Puy benefit  from a supplementary pension plan under a defined  contribution plan. For Maxime Saada, this consists, as  from 1 March 2025, of an annual contribution by the  Company of €1 million, half of which comprises  contributions paid to a third-party organisation under an  optional defined contribution pension plan (Article 82 of  the French Tax Code) and half of which is a cash sum,  given the immediate taxation of this mechanism. These  pension arrangements are intended to align with French  market practice for Executive Directors’ pensions. |
|  |  |
|  |  |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 90 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Variable Remuneration | | |
| Element | Operation | Maximum opportunity |
|  |  |  |
| Short-term  incentive- Annual  Bonus | Variable compensation aims to link the compensation of the  members of the Management Board to the Company’s  performance. The “CANAL+ Annual Incentive Plan”, which the  members of the Management Board are eligible to benefit  from, is a cash-based performance plan intended to incentivise  and recognise execution of the Company’s business strategy on  an annual basis based on the achievement of financial and non-  financial targets. | The maximum award for the CEO is 150% of annual base  compensation and is 120% of annual base compensation  for other Management Board members.  The performance indicators and the weighting of each  measure are reviewed by the Supervisory Board,  together with the Nominations and Remuneration  Committee, each year according to the Group’s priorities. |
| Long-term  incentive | The Company has established a long-term incentive plan (“LTIP”)  in the form of a Performance Share Plan for Management  Board Members and other Group employees who are granted  share awards over ordinary shares. LTIP awards vest subject to  the achievement of specified performance conditions. The  Committee selects the performance conditions ahead of each  grant, taking into account the strategic priorities and business  circumstances. The scheme follows similar structure to  remuneration schemes in France, with the aim to ensure that  CANAL+ is able to provide an appropriately competitive  package to attract, retain and motivate executive talent in  that market. | The maximum award for the CEO is 125% of base salary.  The maximum award for the Management Board  Members is 100% of base salary. |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

#### ADDITIONAL INFORMATION

ADDITIONAL INCENTIVE PLANS

The Company has in place an IPO Long-term Incentive Plan and

the Dailymotion Long-term Incentive Plan, as described in full in

Section 2.6.5 of the Annual Report 2024. No awards were made under

these plans during 2025.

The Company had an additional award scheme, the Exceptional

MultiChoice Award Scheme, as described in Section 2.6.5 of the Annual

Report 2024. Details of the awards under this scheme are set out in the

Report on 2025 Remuneration.

RECRUITMENT POLICY

The remuneration package of new members of the Management Board is

determined on a case-by-case basis, in line with the provisions of the

Company’s remuneration policy in force at the time.

The Supervisory Board is mindful of the sensitivity relating to recruitment

packages and, in particular, the ‘buying out’ of rights relating to previous

employment. The intent is to seek to minimise such arrangements.

However, in certain circumstances, the Supervisory Board may determine

that such arrangements are in the best interests of the Company and

Shareholders, and such arrangements will, where possible, be on a like-

for-like basis with the forfeited remuneration terms.

TERMINATION

The members of the Management Board all hold employment contracts

with the Group. In accordance with the company-level collective

agreement in force within the Group, termination of their employment

contract is subject to: (i) three months’ notice as from the notification

date of resignation or dismissal (other than in the event of gross or

willful misconduct); and (ii) the conditions provided for in the

applicable regulations.

SEVERANCE PAYMENT

The Chairman of the Management Board is contractually entitled to a

severance payment in the event of termination of his mandate as

Chairman of the Management Board and / or in the event of termination

of his employment contract with the Company at the latter's initiative. This

payment is equal to eighteen months’ worth of compensation (including

100% of base salary and two-thirds of his maximum annual bonus).

Maxime Saada is also entitled to a compensation equal to eighteen

months’ worth of compensation (including 100% of base salary and two-

thirds of his maximum annual bonus), if he terminates his employment

contract and corporate office within 12 months following the date on

which the Company is subject to certain changes in ownership structure

including an acquisition of control by a third party.

In case of revocation of Maxime’s Saada mandate as Chairman of the

Management Board and/or in the event of termination of his

employment  contract with the Company at the latter's initiative or in

case of departure within 12 months following a share ownership event

as referred to above, Maxime Saada shall be entitled to accelerated

payment of all amounts vested and unpaid under the Additional IPO

long-term incentive plan and the exceptional MultiChoice award

scheme as well as the benefit of all performance shares granted and

not yet vested or subject to a holding period.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 91 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

NON-COMPETE

The members of the Management Board are subject to a non-compete, in

accordance with the terms of their contract or mandate, which prevents

them from competing with the Group in the territory where they will carry

out their activity, for a period from 6 to 12 months from the date of

termination.

For the duration of the non-compete, the member of the Management

Board will receive a monthly financial compensation of up to 30% to

60% of the average monthly salary that the member of the Management

Board will have received during his last twelve months of activity within

the Group.

The Company can elect to waive the non-compete, regardless of which

party terminated the contract.

In addition, in the event that the member of the Management Board

violates the non-compete, during the period provided for, he or she shall

be required to pay the Group, by way of compensation, an amount from

30% up to 60% of the total gross remuneration received during his last

12 months of employment. This indemnity shall be in addition to the

reimbursement of the monetary consideration paid by the Company

pursuant to the non-compete clause. At the same time, the Company

reserves the right to seek legal compensation for the loss suffered or any

measure prohibiting the exercise of the activity undertaken in violation of

the clause.

#### SUPERVISORY BOARD

The annual amount of remuneration for the Supervisory Board members

was approved at the General Meeting on 9 December 2024 and

remuneration per role was set to align with market levels of FTSE 100

companies and the CANAL+ peer group.

Remuneration for Supervisory Board members is based on role and

Committee membership and for 2025 was set and paid as follows:

|  |  |
| --- | --- |
|  |  |
| Role | Remuneration |
| Chair of the Supervisory Board | 400,000 |
| Member of the Supervisory Board | 80,000 |
| Chair of the Audit and Sustainability  Committee | 35,000 |
| Member of the Audit and Sustainability  Committee | 25,000 |
| Chair of other Committees | 30,000 |
| Member of other Committees | 20,000 |
| Senior Independent Director | 15,000 |

#### REPORT ON 2025 REMUNERATION

During the financial year 2025, the Company operated under the remuneration policy components set out in the previous remuneration report.

The table below sets out the remuneration of the CEO and the Management Board members, excluding the CEO, for the year ended 31 December 2025,

with comparison to the prior financial year.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  | FY2025 | | | | | |
|  | Salary | Benefits\* | Pension \*\* | Annual  Bonus | LTIP \*\*\* | Total |
| CEO | 1,600,000 | 4,800 | 1,000,000 | 2,400,000 | 1,600,000 | 6,604,800 |
| Management Board (ex CEO) | 2,200,000 | 49,500 | 1,000,000 | 2,640,000 | 1,674,000 | 7,563,500 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  | FY2024 | | | | | |
|  | Salary | Benefits \* | Pension \*\* | Annual  Bonus | LTIP \*\*\*\* | Total |
| CEO | 1,550,000 | 4,100 | 800,000 | 1,450,000 | 1,550,000 | 5,354,100 |
| Management Board (ex CEO) | 2,190,400 | 195,000 | 1,000,000 | 1,070,200 | 927,600 | 5,383,200 |

Notes:

\*Benefits include any taxable benefits not included in salary or variable, such as company car fringe benefits.

\*\*The amounts shown as pension include cash sum payment for CEO and value of pension contributions.

\*\*\*The amounts shown are based on the Exceptional MultiChoice Award Scheme, which is split 50% paid in cash, and 50% awarded as shares with a 12-month holding

period, as disclosed in Chapter 2.6.5 Annual Report 2024. The amounts exclude LTI grants which will be disclosed in the year of vesting.

\*\*\*\*Includes payments related to the IPO scheme as disclosed in Chapter 2.6.5 Annual Report 2024.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 92 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

#### ANNUAL

#### BONUS

The maximum Annual Incentive Plan opportunity in respect of the 2025 financial year was 150% of salary for the CEO and 120% of salary for the

Management Board members. The Committee reviewed the performance of the Management Board members against the objectives set under the

Annual Incentive Plan and the performance of the Group for the preceding financial year. The outcome of the review carried out by the Committee in

respect of the 2025 financial year is set out below.

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| Quantitative performance measures | | | | | | | | | |
| Area of strategic focus |  |  | Total weighting |  |  | Metrics |  |  | Achievement rate |
|  |  |  |  |  |  |  |  |  |  |
| GENERATE PROFITABLE  GROWTH AND CASH  FROM ACTIVITIES |  |  | 70% |  |  | EBITA  35% |  |  | >150% |
|  |  |  |  | CFFO  35%  (excluding potential VAT  and TST impacts) |  |  | >150% |

![]()

![]()

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| Qualitative performance measures | | | | | | | | | |
| Area of strategic focus |  |  | Total weighting |  |  | Metrics |  |  | Achievement rate |
|  |  |  |  |  |  |  |  |  |  |
| CSR STRATEGY &  OTHER/ INDIVIDUAL  QUALITATIVE CRITERIA |  |  | 30% |  |  | ESG Strategy  15% |  |  | 100% |
|  |  |  |  | Other/Individual  15% |  |  | 83%\* |

![]()

![]()

\*Due to the outperformance of the EBITA and CFFO targets, the Supervisory Board, upon recommendation of the Committee, applied discretion and resolved that this

objective was fully met and therefore the maximum bonus opportunity was achieved.

Performance measures under the CANAL+ Annual Incentive Plan are based on a combination of Group (and entity, where applicable) financial

objectives and Group non-financial objectives and individual objectives, subject to a range of stretching targets and independently measured and

approved by the Supervisory Board, following recommendation by the Committee. The respective weighting of the Group (and entity, where

applicable) objectives set for 2025 was:

▪ Financial criteria (70% weighting): 35% for EBITA and 35% for CFFO.

▪ Non-financial criteria (30% weighting): ESG indicators defined annually by the Supervisory Board upon recommendation of the Nominations and

Remuneration Committee. For 2025, these targets were: (i) adoption of an ambitious ESG roadmap approved by the Audit and Sustainability

Committee (5%), (ii) introduction of new Company’s Management Committee membership rules to better reflect the Group’s international profile (5%),

(iii) achievement of minimum completion rate of compliance training module by employees (5%). The remaining 15% weighting is allocated to

individual targets as agreed by the Supervisory Board upon recommendation of the Nominations and Remuneration Committee.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 93 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

#### LONG-TERM

#### INCENTIVEPLAN

Details of share awards granted in the year.

|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Name of plan |  |  | Description of award |  |  | Beneficiaries |  |  | Acquisition period |  |  | Performance conditions |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | 2025  Performance  Share Plan |  |  | A performance share  plan, which releases  shares subject to  satisfying the  performance  conditions, on the  third anniversary of  the award.\* |  |  | CEO (up to 125% of base  salary), being 701,800 shares  Management Board (up to  100% of base salary), being  772,000 shares  The share price used to make  the award is based on a spot  price on day of award  £2.43 |  |  | Grant date July 2025  Vesting date July  2028\* |  |  | Financial criteria (85%  weighting) consisting of:  EBITA (35%) CFFO (50%).  Non-financial criteria  (15%).\*\* |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | | | | | | | | | | | | |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | MultiChoice Plan |  |  | An exceptional  award scheme  intended to recognise  performance in  relation to the  acquisition of  MultiChoice. |  |  | CEO (up to 100% of base  salary) being 280,702 shares,  excluding the cash portion.  Selected Management Board  and relevant role holders (up to  100% of base salary)  The share price used to make  the award is based on a spot  price on day of award  £2.43 |  |  | Grant date July 2025  Vesting date July 2026  (with a holding period  of one year) |  |  | Takeover of MultiChoice  (acquisition of over 50% of  the share capital) |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

![]()

![]()

\*The final number of performance shares vested, subject to the beneficiary’s presence, would be determined as follows, without each performance indicator being able to

offset each other:

▪ all shares will vest if the performance of each indicator is equal to or higher than the target;

▪ no shares will vest in respect of any indicator that is below the threshold;

▪ an arithmetic calculation is carried out for the intermediate results of each performance indicator.

\*\* Non-financial criteria (30% weighting): ESG indicators defined annually by the Supervisory Board upon recommendation of the Nominations and Remuneration

Committee. For 2025, these targets were: (i) adoption of an ambitious ESG roadmap approved by the Audit and Sustainability Committee (5%), (ii) introduction of new Company’s

Management Committee membership rules to better reflect the Group’s international profile (5%); and (iii) a compliance training goal of 87% for employees

in France (5%). The non-financial performance criteria applied by the Company in 2025 shall, at a minimum, be maintained throughout the remainder of the vesting period covered

by the plan, with the intention of making them more stringent, insofar as the acquisition of MultiChoice by the Group does not materially affect the relevance of such criteria.

SUMMARY OF LONG-TERM INCENTIVE PLAN AWARDS TO MANAGEMENT BOARD MEMBERS

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  | Award date | Share price  used £ | Share awards held at  1 January 2025 | Awarded during the  year | Vested during  the year | Share awards held at  31 December 2025 | Vesting date |
| Maxime Saada | 2024 LTIP | December 2024 | 1.96 | 817,500 | – | – | 817,500 | July 2027 |
|  | 2025 LTIP | July 2025 | 2.43 | – | 701,800 | – | 701,800 | July 2028 |
|  | MCG LTIP | July 2025 | 2.43 | – | 280,702 | – | 280,702 | July 2026 |
| Total |  |  |  | 817,500 | 982,502 |  | 1,800,002 |  |
| Management Board  (ex CEO) | 2024 LTIP | December 2024 | 1.96 | 789,000 | – | – | 789,000 | July 2027 |
|  | 2025 LTIP | July 2025 | 2.43 | – | 772,000 | – | 772,000 | July 2028 |
|  | MCG LTIP | July 2025 | 2.43 | – | 217,544 | – | 217,544 | July 2026 |
| Total |  |  |  | 789,000 | 989,544 |  | 1,778,544 |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 94 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.6

#### THE NOMINATIONS AND REMUNERATION COMMITTEECONTINUED

#### DIRECTORS SHAREHOLDING AND

#### SHARE INTERESTS

To align their interests with those of shareholders, the members of the

Management Board are required to build and maintain significant

holdings of CANAL+ shares over time until the end of their mandate.

Members of the Supervisory Board (including the Chair) are also

encouraged to build up a personal holding in CANAL+ shares.

Details of Directors’ interests (including interests of their connected

persons) in the Company’s ordinary shares as at 31 December 2025

are shown in the table. There were no changes between the year end

and the date of this Report.

|  |  |
| --- | --- |
|  |  |
|  | Owned outright  31 December 2025 |
|  |  |
| Management Board |  |
| Maxime Saada | 1,564,194 |
| Amandine Ferré | 39,436 |
| Anna Marsh | 35,551 |
| Jacques du Puy | 120,091 |
| Supervisory Board |  |
| Yannick Bolloré | 114,873 |
| Maud Bailly | 5,000 |
| Robert Bakish | 40,000 |
| Phillipe Benacin | 14,100 |
| Pierre-Ignace Bernard | 84,500 |
| Ségolène Gallienne-Frere | 5,000 |
| Christel Heydemann | 5,000 |
| Emmanuelle Malecaze-Doublet | 5,000 |
| Xavier Mayer | – |
| Arnaud de Puyfontaine | 363,863 |
| Martine Studer | 11,000 |
| Jean-Christophe Thiery | 147,703 |

![2025030_052_AGM 2025.jpg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 95 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

![Pierre-Ignace Bernard BIG.jpg]()

2.7

#### THE AUDIT AND SUSTAINABILITY COMMITTEE

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  | PIERRE-IGNACE BERNARD |  |
| CHAIR OF THE AUDIT AND SUSTAINABILITY COMMITTEE | |  |

2.7.1

#### THE COMMITTEE

#### AT A GLANCE

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Membership of the Committee and  meeting attendance | | |
| Name of Director\* | Meetings attended | Eligible to attend |
| Pierre-Ignace Bernard\*\* | 5 | 5 |
| Maud Bailly\*\* | 3 | 5 |
| Xavier Mayer\*\* | 4 | 5 |
| Jean-Christophe Thiery | 5 | 5 |
|  |  |  |
| \*  All members were first appointed on 13 December 2024.  \*\* Independent non-executive director | | |
| For the purposes of the UK CGC, all members are considered to have  recent and relevant financial experience. | | |

#### 2.7.2 ROLE AND RESPONSIBILITIES

The Audit and Sustainability Committee monitors the preparation of the

financial statements and reviews accounting and financial information. It also

monitors the efficiency of risk monitoring and operational internal control

and the Group’s sustainability reporting process, in order to facilitate the

Supervisory Board in its duties to control and verify such matters. The

Committee’s principal responsibilities include, but are not limited to:

▪ monitoring the integrity of the Company’s financial statements and

formal announcements relating to the Company’s financial

performance, including reviewing significant financial reporting

judgements contained in these;

▪ advising, where requested by the Supervisory Board, on whether the

Annual Report, taken as a whole, is fair, balanced and

understandable, and provides the information necessary for

shareholders to assess the Company’s position and performance,

business model and strategy;

▪ at least annually, reviewing the Company’s internal financial controls

and internal control and risk management systems, including the

principal risks;

▪ monitoring and reviewing the effectiveness of the Company’s internal audit

function and receiving periodic summaries of internal audit reports;

▪ reviewing the effectiveness of the external audit process, taking into

consideration relevant professional and regulatory requirements that

are applicable; reviewing and monitoring the statutory auditor’s

independence and objectivity and responsibility for the external

auditor engagement and remuneration; and

▪ monitoring the sustainability reporting process, determining the

information to be published in accordance with the sustainability

reporting standards applicable to the Group and, where appropriate,

making recommendations to ensure the integrity of these processes.

The formal role and full terms of reference of the Audit and Sustainability

Committee are set out in the Internal Regulations, available on our

website www.canalplusgroup.com.

The Committee must be composed of at least three members, currently

there are four members (including the Chair of the Audit and Sustainability

Committee), none of whom are members of the Management Board. At

least two-thirds of its members must be independent, including the Chair of

the Audit and Sustainability Committee. All members must have financial or

accounting expertise, and at least one member must have a thorough

understanding of accounting standards and practical experience in

preparing financial statements and applying accounting standards in force.

Although the Chair of the Supervisory Board should not be a member of

the Audit and Sustainability Committee, he or she is entitled to attend

meetings of the Committee where appropriate.

Meetings of the Audit and Sustainability Committee are called by its

Chair whenever the interests of the Company so require, and in any case

at least four times a year. It also meets at the request of at least half of the

Committee’s members, or at the request of the Chair of the Supervisory

Board or the Chair of the Management Board. Various risk-related roles

and activities are also carried out by the Risk Committee, a sub-committee

of the Management Board.  A description of these can be found in

Section 1.10.1 (Risk Management), Chapter 1, of this Annual Report.

The Audit and Sustainability Committee may meet, without the presence

of corporate officers, with the Company's Statutory Auditors and, if

applicable, the independent third-party body responsible for certifying

sustainability information (if different from the Statutory Auditors), and with

senior executives responsible for preparing the financial statements and

internal controls, including the Chief Financial Officer, Head of Financial

Services and the Head of Internal Audit. The Statutory Auditors are

required to attend the meetings of the Audit and Sustainability Committee

at which the Company's financial statements are reviewed.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 96 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.7

#### THE AUDIT AND SUSTAINABILITY COMMITTEE

#### CONTINUED

#### 2.7.3 LETTER FROM

#### THE CHAIR OF THE AUDIT AND SUSTAINABILITY COMMITTEE

The Committee was presented with the Group Internal Audit Charter and

the Risk Management Framework, Risk Appetite Statement and Risk

Register for review. The management team have undertaken a

comprehensive review of the Internal Control Framework, in readiness for

compliance by the Company with Provision 29 of the UK CGC. In addition,

following the acquisition of MultiChoice on 20 September 2025, the

CANAL+ risk management and internal control framework was deployed

#### DEAR

#### SHAREHOLDER

across the newly acquired perimeter. As of 31 December 2025, a full

review of the operational effectiveness of this framework within the newly

integrated scope was still underway. A combined review of the principal

risks identified across legacy entities was also carried out, in line with the

thresholds applicable to the Group’s new scale. Further information

regarding our risk management framework, including the principal risks,

can be found in Section 1.10.

As Chair of the Audit and Sustainability

Committee (the “Committee”), I am

pleased to present the Committee’s

report for the financial year ended

31 December 2025. This report explains

the Committee’s responsibilities and

work during 2025, the first full year of

its operation following the Company’s

Admission to the London Stock

Exchange on 16 December 2024.

The ESG strategy, consisting of four pillars- (1) Environment (reduce

carbon emissions across the value chain), (2) Social (foster the next

generation of creative talents) and (3) Societal  (enabling access to

empowering and inspiring content while protecting against screen

addiction and violent contents to safeguard mental health), underpinned

by (4) Robust Governance (protecting and supporting the business)- was

presented to the Committee and the Supervisory Board. The Committee

received reports from the Head of Sustainability, and Chief Financial

Officer as ESG Officer for the Group. Further information is set out in

Section 2.7.4 of this report and detailed in Chapter 3.

Finally, the Committee closely followed progress in relation to the

mandatory takeover offer of MultiChoice and received regular updates

from management. This project successfully concluded in 2025 with the

acquisition of the entire share capital in the final quarter of the year,

followed by the de-listing of MultiChoice on the Johannesburg Stock

Exchange in December 2025. The year-end of MultiChoice was adjusted

to align with the Group and the results are consolidated for the first time

In addition to an on-boarding meeting held early 2025, the

Committee met five times during the year and once post

year-end prior to approval of this report. In addition to its main

roles and responsibilities, the primary focus areas for the meetings

in 2025 included:

▪ Ensuring the systems and controls as set out in the Financial

Position and Prospects Procedures Report at Admission were

embedded appropriately post-listing;

▪ Reviewing the status of the internal controls environment, in

preparation for the assessment of material controls required

under the UK CGC;

▪ Considering the Group’s ESG strategy; and

▪ Monitoring the progress of the mandatory takeover of

MultiChoice, including in particular the financial implications

and actions as a result.

in this report. The Committee will continue to monitor the integration

process, in particular from a risk perspective, as noted above, and the

synergies resulting from the acquisition, including their impact on the

financial performance and reporting of the Group.

The Committee carried out its first self-review and noted that all members

were satisfied with the general operation of the Committee and that it

was fulfilling its role and meeting its responsibilities.

Our Committee report on the following pages provides further

information of the work of the Committee during the year and the period

leading up to the approval of this Annual Report.

On behalf of the Committee, I would like to thank those individuals across

the Finance, Internal Audit and management teams, and our external

auditors who were involved in the preparation of this Annual Report. As

Committee Chair, I will attend the Annual General Meeting to present a

summary of activities to shareholders.

Pierre-Ignace Bernard

Chair of the Audit and Sustainability Committee

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 97 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.7

#### THE AUDIT AND

#### SUSTAINABILITY COMMITTEE

#### CONTINUED

2.7

#### THE AUDIT AND SUSTAINABILITY

#### COMMITTEECONTINUED

#### 2.7.4 WORK AND ACTIVITIES

The Committee met five times in 2025 and once in 2026, prior to the

signing of this Annual Report. At each meeting the Committee considers

the relevant financial results and receives legal, regulatory, tax and

internal audit reporting.  The key matters considered by the Committee

during the year are set out in the following sections: Financial Report;

Internal Audit, Internal Control and Risk Management systems, External

Auditors and Sustainability.

#### FINANCIAL REPORTING

A key element of the Committee’s role is to review the scope, quality and

integrity of the financial statements and quarterly results reporting and

report its views and recommendations to the Supervisory Board. During

the year 2025 and to the date of this report, the Committee reviewed the

2024 and 2025 full-year financial statements, the Half-Yearly accounts

and the voluntary Quarterly Results announcements prior to their

publication. It also received reports from the statutory auditors, including

their audit approach in advance of the year end and their audit results

report prior to signing the audit opinion.

As part of its review, the Committee analysed the key performance indicators,

scope of consolidation, impairment tests and distributable income.

The year-end of MultiChoice was adjusted to align with the Group as at

31 December 2025 and the entity’s financial reporting, audited by EY and

Deloitte,  are now fully consolidated by the Group.

AREAS OF KEY SIGNIFICANCE IN THE PREPARATION OF

THE FINANCIAL STATEMENTS

The Committee pays particular attention to matters it considers to be

important by virtue of their complexity, level of judgement and potential

impact on the financial statements and wider business model. Significant

areas of focus are considered by the Committee and discussed with the

Chief Financial Officer, Head of Financial Services and the external

auditors. Those in relation to the 2025 financial year are detailed in the

table below, alongside the actions taken by the Committee to address or

monitor them.

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  | | |
| Significant issue considered | Why is this significant in the context of the financial statements | Steps taken by the Committee |
|  |  |  |
| The acquisition of  MultiChoice and  consolidation of the  financial statements | The acquisition of MultiChoice represented the  Group's most material business combination in  the financial year. It required complex  accounting judgements including the fair value  remeasurement of the assets and liabilities,  along with the purchase price allocation in  accordance with IFRS 3. | The Committee received regular updates from Management throughout  the financial year with regard to the ongoing mandatory tender offer of  MultiChoice.  The Committee reviewed the accounting recognition of the transaction,  noting the fair value measurement of the assets and liabilities and the  purchase price allocation had been carried out by an independent expert.  In addition, intangible assets recognised were assessed by the  independent expert. The Committee further noted that the Group, together  with its advisers, conducted a review of the tax, social, and legal risks to  which it may be exposed as a result of the transaction.  Detailed  information in relation to the transaction is provided in Chapter 4, Note 3.1  to the Consolidated Financial Statements.  The integration of MultiChoice will continue to be a key matter for the  Committee going forward, in particular in terms of monitoring financial  performance, internal controls and risk management and sustainability  reporting. |
|  |  |  |
| Valuation of  provisions for  litigation | The Group is involved in litigation concerning  regulatory, commercial and taxation matters. | The Committee received a detailed report of ongoing legal and tax  disputes from the General Counsel and Group Head of Tax at each  meeting to monitor progress and provisioning on an ongoing basis.  As explained in Notes 3.3 and 3.4 to the Consolidated Financial  Statements, during the year the Group reached a settlement of the VAT  dispute with the French tax authorities and of the "French TST" litigation. As  a result of each settlement, the Group recognised a one-off impact in the  consolidated statement of earnings and reclassified both as an  exceptional item when calculating Adjusted EBIT (EBITA) before  exceptional items. |
|  |  |  |
| Implementation of  CSRD (Corporate  Sustainability  Reporting Directive) | The application of the CSRD requirements  introduce mandatory, detailed sustainability  disclosures. As a large, internationally-  operating Group, the breadth of the reporting  requirements and the non‑financial data to be  collated represent a substantial element of the  Group’s overall reporting processes. The  compliance with the CSRD will be required  from 2027, reporting in 2028. | During the year, the Committee reviewed the ESG strategy and were  provided with information of the sustainability reporting process, in  accordance with the reporting standards applicable to the Group. The  Committee reviewed and provided feedback to Management on the  extra financial reporting and the work carried out by the statutory auditors  for certifying sustainability information.  The Committee is satisfied that appropriate steps are being taken to  comply with CSRD and will continue to closely monitor this matter in the  context of the integration of MultiChoice. |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 98 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.7

#### THE AUDIT AND SUSTAINABILITY

#### COMMITTEECONTINUED

FAIR, BALANCED AND UNDERSTANDABLE

The UK CGC requires the board to ensure that the annual report, taken

as a whole is fair, balanced and understandable and provides the

information necessary for shareholders to assess the company’s position

and performance, business model and strategy. Where necessary, the

Committee supports the Management Board in this assessment by

seeking feedback from the management teams, including and considering

any relevant outputs from the internal audit programme and by taking

into account the reports received from the statutory auditors during the

course of their work.

GOING CONCERN AND LONG-TERM VIABILITY

The UK CGC requires a statement from the board as to whether it

considers it appropriate to adopt the going concern basis of accounting

in preparing the Annual and Half-Yearly Reports and to identify any

material uncertainties as to the ability of the Company to continue to do

so over a period of at least twelve months from the date of approval of

the financial statements. The Management Board is also required to

explain how it has assessed the prospects of the Company, over what

period it has done so and why this duration is considered appropriate,

(the “Viability Statement”) and makes a statement of its reasonable

expectation that the Company will be able to continue in operation and

meet its liabilities as they fall due. These disclosures are set out in Section

1.11 and Note 1.4 to the consolidated financial statements, which is set out

in this Annual Report in Section 4.2.7 (Notes to the Consolidated

Financial Statements).

GESTION PRÉVISIONNELLE

As required under French law, the Committee receives reports from

management setting out financial forecasts twice annually, including the

projected results prior to year and the final report at the time of approval

of the Annual Report.

#### INTERNAL AUDIT, INTERNAL CONTROL AND

#### RISK MANAGEMENT SYSTEMS

The key focus areas of the Committee in respect of the Company’s

internal audit function, and its internal controls and risk management

systems, include:

▪ reviewing the assessment of the Company's financial and non-financial

risks, their mapping and coverage, and reviewing the insurance

programme;

▪ reviewing the scope, methods and framework of internal control;

▪ reviewing the effectiveness of internal control and risk management

systems and internal audit procedures; and

▪ reviewing the implementation of the recommendations from the

completed audits.

![2024046_365_Camera man.jpg]()

On the basis of the work described below, and with reference to the

Group’s internal control and risk management systems as set out in

Section 1.10 of this Annual Report, the Committee, on behalf of the Board,

has reviewed the effectiveness of the Group‑level risk management and

internal control systems for 2025, while taking into consideration that a

comprehensive assessment of the operational effectiveness of the

framework within the MultiChoice perimeter remained in progress at

year‑end.

RISK MANAGEMENT

Following review by the Risk Committee (a management sub-committee),

the Risk Management Framework, Risk Appetite and Risk Register were

presented to meetings during the year and recommended to the

Supervisory Board for approval.

INTERNAL CONTROL FRAMEWORK

The Committee received detailed updates throughout the year on the

roadmap to establishing an Internal Control Framework for the Group

(the “Framework”), including the integration of MultiChoice. This included

identification and testing of key/material controls, forming part of a

comprehensive controls repository. The Framework includes a thorough

documentation of processes, related risks and controls operating to

mitigate these risks, to ensure a systematic and structured approach to

internal control. For the closing of the 2025 financial year, the Committee

was presented with the status of the implementation of material controls

and the results of initial testing performed on key and material controls.

The Committee will monitor the operation of the Framework throughout

2026 and review its effectiveness, including the operation of the material

controls, with the Supervisory Board reporting to shareholders on the

outcome in the 2026 Annual Report.

INTERNAL AUDIT

During the year, the Committee received and approved the 2025 and

2026 Internal Audit Plans and received reports on the audits which had

concluded at each meeting. The Head of Internal Audit presented the

Internal Audit Charter and provided key updates in relation to the

function during the year and its general activities. The Committee also

received a report on the follow-up of audit recommendations.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 99 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.7

#### THE AUDIT AND SUSTAINABILITY

#### COMMITTEECONTINUED

#### EXTERNAL AUDITORS

In accordance with the French Commercial Code, the Company

has appointed joint-auditors who work collaboratively on the Group

statutory audit, presenting their single audit approach and audit findings

to the Committee.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Audit firm | Deloitte & Associés | Grant Thornton |
| Date appointed | Upon incorporation 2018,  renewed June 2024 | 1/12/2024 |
| Expiry of  current term | AGM 2030 | AGM 2030 |
| Lead partners | Frédéric Souliard,  Jean-Paul Seguret | Jean-François  Baloteaud |

Fees paid by the Company in 2025 to its statutory auditors (and any

other members of the statutory auditors’ groups) were as set out in Note

29 (Statutory Auditors’s Fees) to the consolidated financial statements,

which is set out in this Annual Report in Chapter 4.2.7 (Notes to the

Consolidated Financial Statements).

EXTERNAL AUDIT EFFECTIVENESS

The Committee is responsible for monitoring the work of the joint

auditors, to optimise their collaboration, review the conclusions of their

audits and monitor their independence. The Committee meets with the

auditors and receives:

▪ a detailed audit approach from the joint-auditors in advance of the

year end, setting out the scope of the audit, the key risks and key audit

matters; and

▪ a report of the audit process, including the conclusions and findings

prior to the signing of the audit opinion.

In the annual review of its own performance, the Committee also

considers the execution of the external audit process and the relationship

with the joint auditors. Additionally, the Committee takes in account

feedback received from the auditors and the management team

throughout the year.

The Committee confirms that the joint-auditors were effective in

the planning and execution of the audit process for the year ended

31 December 2025.

NON-AUDIT FEES

The Group has in place a documented process for any non-audit

engagements, requiring specific approvals at certain thresholds. At each

meeting of the Committee, a report of non-audit related engagements

with the joint-auditors and the fees payable are presented and form part

the continuous assessment of the auditors’ independence. Information on

the statutory auditors' fees are disclosed in Note 29 to the Consolidated

Financial Statements.

INDEPENDENCE OF AUDITORS

The Committee monitors the independence of the auditors during the course

of their engagement and in particular by ensuring that the process to

monitor the fees for non-audit services are adhered to and non-audit fees

are reported to each Committee meeting. In addition, the auditors confirm

their assessment of independence to the Committee according to their

internal procedures in addition to Articles L.821-27 to L.821-34 of the French

Commercial Code, the legal framework applicable to the Company.

MINIMUM AUDIT STANDARD

Under the UK CGC, effective 1 January 2025, the Committee is

expected to apply the “Audit Committees and the External Audit:

Minimum Standard”, published by the Financial Reporting Council in the

UK in 2023 (the “Standard”). The Standard focuses on the relationship

with the external auditors including tender processes, independence,

the effectiveness of the audit process and non-audit services. During

the year, the Committee reviewed its Auditor Selection Policy and

updated this policy to clarify the auditor appointment process, under

the French Commercial Code, and the engagement of the auditors for

non-audit services.

The Company has assessed its application of the matters set out in the

Standard and is satisfied that these are applied by the Company in a

manner that aligns with its position as a French incorporated company,

listed on the London Stock Exchange.

#### SUSTAINABILITY AND OTHER KEY FOCUS AREAS

The Committee is responsible for monitoring the sustainability reporting

process and, where appropriate, will make recommendations to ensure

the integrity of these processes.

As a UK-listed company, the Company is required pursuant to UKLR

6.6.6R(8) to make certain climate-related financial disclosures in relation

to the recommendations of the Financial Stability Board’s Task Force on

Climate-Related Financial Disclosures (“TCFD”). Details of the extent of the

Company’s compliance with the TCFD’s recommendations and with UKLR

6.6.6R(8) are set out in the ‘TCFD Compliance Table’ within Section 3.6.2

of this Annual Report. The Company is monitoring developments on a

revised framework for UK Sustainability Reporting Standards, which is

expected to replace TCFD in future reporting periods.

As a French company listed in the UK, the Group will be required to

report in accordance with the Corporate Sustainability Reporting

Directive (“CSRD”) for the first time in 2028 in relation to financial year

ending 31 December 2027.

In the period to the date of this Report, the Committee has considered the

following Sustainability related matters:

▪ the Company's ESG strategy (social, societal, environmental and

governance commitments);

▪ report from the Head of Compliance detailing the Company's

compliance programme and its implementation during the year and a

separate review of the Company’s insurance programme;

▪ the initiatives taken by the Company and its subsidiaries in societal,

social and environmental areas and the information related to these

initiatives, such as the Fondation CANAL+;

▪ the current ESG ratings and the measures taken to improve them;

▪ the sustainability reporting process and the process used to determine

the information to be published in accordance with the sustainability

reporting standards applicable to the Group; and

▪ the extra-financial reporting and the work carried out by the statutory

auditors for certifying sustainability information.

Significant progress was made in 2025 in relation to defining the Group’s

ESG strategy. During the financial year, the Group transitioned from

reporting against the previously applicable “Déclaration de Performance

Extra Financière" framework for French companies, to voluntary reporting

based on the CSRD framework on a selected set of KPIs, while also

preparing for the integration of MultiChoice in future reporting cycles.

The Group's reporting will pursue its implementation roadmap and

achieve full CSRD compliance by FY 2027. In addition, on the

recommendation of management, the Committee approved the

appointment of Deloitte & Associés and Grant Thornton as the auditors in

charge of certifying sustainability information on a voluntary basis.

|  |  |
| --- | --- |
|  |  |
|  | Further information on ESG strategy and detailed reporting is set  out in Chapter 3. |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 100 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.8 DISCLOSURE OF INFORMATION REQUIRED UNDER THE UK

LISTING RULES AND THE DISCLOSURE GUIDANCE AND

TRANSPARENCY RULES

#### INFORMATION REQUIRED UNDER UK LISTING RULE 6.6.1R

In accordance with UKLR 6.6.4R, the table below sets out the location of the information required to be disclosed under UKLR 6.6.1R, where applicable:

|  |  |  |
| --- | --- | --- |
|  |  |  |
| UK Listing  Rule | Information to be included | Location(s) |
|  |  |  |
| 6.6.1R(13) | Board statement on carrying on business independently from  controlling shareholders (as required by UKLR 6.2.3R) | Chapter 2.8 (Disclosure of information required under the UK Listing Rules  and the Disclosure Guidance and Transparency Rules), ‘Board statement  on carrying on business independently from controlling shareholders’ |

There is no further information required to be disclosed under UKLR 6.6.1R.

#### CAPITAL STRUCTURE

As at 31 December 2025, the Company had 991,959,494 fully paid ordinary shares in issue, with a nominal value of €0.25 each of which 11,408,237

ordinary shares were held in treasury. The Company has only one class of share and each share carries the right to one vote at Shareholders’ meetings

of the Company. Treasury shares do not carry voting rights.  The ordinary shares rank equally for dividends declared and for any distributions on a

winding-up. No person holds any securities carrying special rights with regard to the control of the Company.

#### SIGNIFICANT HOLDINGS

As at 31 December 2025, the Company  had been advised 1 of the following significant holdings, directly and/or indirectly, of at least 5% in the Company:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| Holder | Number of ordinary shares or  volume of financial instruments | Percentage |  | Nature of holding |
| Bolloré Group | 334,369,610 | 33.71 % 2 |  | shares |
| Rubric Capital Management LP | 50,925,541 | 5.10% |  | contract for difference |
| Morgan Stanley |  |  |  | indirect interest (5.02%) |
|  |  |  |  | right of recall over securities lending  agreements (0.16%) |
|  | 51,859,382 | 5.23% |  | equity swap (0.05%) |
| Helikon Long Short Equity Fund Master ICAV | 49,802,071 | 5.06% |  | cash settled equity swap |
| Bank of America |  |  |  | indirect interest (4.99%) |
|  |  |  |  | right to recall (<0.00%) |
|  | 49,468,465 | 5.05% |  | swaps (0.05%) |

Subsequent to the end of the year under review, the Company has been advised1  of the following significant holdings, directly and/or indirectly, of at least 5% in

the Company:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| Holder | Number of ordinary shares or  volume of financial instruments | Percentage |  | Nature of holding |
| Bank of America |  |  |  | indirect interest (<0.00%) |
|  | 31,182 | 0.003% |  | swaps (<0.00%) |

1  Subject to certain exemptions as outlined in Rule 5 of the Disclosure, Guidance and Transparency Rules (“DTR5”), as a non-UK issuer, notification is required to be made to

the Company under DTR5 if the percentage held reaches, exceeds or falls below thresholds of 5%, 10%, 15%, 20%, 25%, 30%, 50% and 75%. The above holdings may

therefore not be wholly accurate statements of the actual shareholder holdings at 31 December 2025 and the date of this report. Except as noted in footnote 2, the

percentage was calculated at the time the relevant disclosure was made in accordance with DTR5.

2  Percentage holding is based on the total issued share capital of 991,959,494 ordinary shares at 31 December 2025. Bolloré Group held 34.10% of the total voting rights

as at 31 December 2025, on the basis of 980,551,257 ordinary shares with voting rights.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 101 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

2.8

#### DISCLOSURE OF INFORMATION REQUIRED UNDER THE UK

#### LISTING RULES AND THE DISCLOSURE GUIDANCE AND TRANSPARENCY RULESCONTINUED

#### VOTING RIGHTS

Under the Articles of Association, the Company, or its agent, may at all

times, in accordance with applicable law and regulations, request, at its

own expense, either from the central depositary responsible for keeping

the Company’s share issuance account, or directly from one or more

intermediaries and/or any other persons specified by law, in accordance

with the terms and conditions laid down by the applicable laws and

regulations, for any information relating to the identity of holders of its

shares and securities conferring an immediate or future voting right at its

shareholders’ meetings, and in particular the number of shares held by

each of them. Failure by shareholders or intermediaries to comply with

their obligation to provide the aforementioned information may lead to

the suspension or suppression of dividend and/or voting rights, as

permitted by the applicable laws or regulations.

CANAL+ Shares are indivisible with regard to the Company; all joint

owners of a share are required to be represented with regard to the

Company by a single shareholder or by a single proxy.

Voting rights at both CANAL+ Ordinary Meetings and CANAL+

Extraordinary Meetings belong to the holder of the usufruct rights

(usufruitier).

#### APPOINTMENT AND REPLACEMENT

#### OF DIRECTORS

MANAGEMENT BOARD

Members of the Management Board are appointed by the Supervisory

Board, for a term of office which may not be less than two years in

accordance with French company law. Members of the Management

Board must be individuals who may not be older than 70 years old, and

no member of the Management Board may be a member of the

Supervisory Board.

Members of the Management Board may be removed at a meeting of

Shareholders or by the Supervisory Board. In the absence of cause, their

removal may give rise to damages. The removal of a member of the

Management Board does not have the effect of terminating such

member’s employment agreement, if any, with the Company.

The term of office of a member of the Management Board shall expire no

later than the close of the Shareholders’ Meeting called to approve the

financial statements for the fiscal year in which they reach the age of 70.

When a member of the Management Board reaches the age limit, he or

she is deemed to have resigned.

SUPERVISORY BOARD

The Supervisory Board is composed of at least three members and at

most 18 members elected at a CANAL+ Ordinary Meeting pursuant to

and subject to the exceptions provided by applicable law and

regulations. The election and re-election of independent members of the

Supervisory Board must be approved by: (i) Shareholders as a whole;

and (ii) all Shareholders other than any controlling shareholder (as

defined in the Glossary of the UKLRs). If either vote is not passed, a single

vote by all Shareholders is permitted after a 90-day cooling-off period.

The Articles of Association provide for a term of office of four years for

the members of the Supervisory Board. At the end of the year under

review in this Annual Report, each member of the Supervisory Board had

a term of office expiring as of the date of the annual shareholders’

meeting to be held in either 2026, 2027 or 2028, in order to establish a

staggered board.

Members of the Supervisory Board may be individuals or legal entities.

At the time they are elected, legal entities must appoint a permanent

representative who is subject to the same conditions and obligations, and

who incurs the same civil and criminal responsibilities as if he/she were a

member of the Supervisory Board in his/her own name, without prejudice

to the joint liability with the legal entity he/she represents. The office of

permanent representative is given for the duration of the term of office of

the legal entity he/she represents. If the legal entity revokes the

appointment of its permanent representative, it must immediately notify the

Company in writing of such revocation and of the name of its new

permanent representative. This is also required in the event of the death,

resignation or extended incapacity of the permanent representative.

In the event of a vacancy on the Supervisory Board by reason of death

or resignation, the Supervisory Board may, between meetings of

Shareholders, make interim appointments. Interim appointments made by

the Supervisory Board are submitted for ratification by the next

CANAL+ Ordinary Meeting. A member of the Supervisory Board

appointed to replace another member remains in office only for the time

remaining of their predecessor’s term. If the number of members of the

Supervisory Board falls below three, the Management Board must

immediately convene a CANAL+ Ordinary Meeting to fill the vacancies.

If temporary appointments are not ratified, the prior votes and actions of

the Supervisory Board, including those made by interim appointments,

remain valid.

Members of the Supervisory Board may be removed at any time by

Shareholders at a CANAL+ Ordinary Meeting in accordance with the

Articles of Association or the French Commercial Code.

In the case of each member of the Supervisory Board (including the

Chair), either party may terminate the appointment on three months’

written notice; in accordance with French law, such termination by the

Shareholders may become effective without prior notice, in which case

they would be entitled to payment of their compensation on a prorated

basis for the period of prior notice.

The appointment of each member of the Supervisory Board (including the

Chair) terminates automatically in certain circumstances, including where

they fail to be elected or re-elected at any general meeting where their

appointment is submitted to the vote of the Shareholders. Their

appointment may also be terminated by the Shareholders with immediate

effect in certain circumstances, including where they: (i) are convicted of

an arrestable criminal offence (other than a road traffic offence for which

a non-custodial penalty is imposed) or otherwise engage in conduct

which brings or is likely to bring themselves or the Company into

disrepute; or (ii) commit any serious or repeated breach of their duties to

the Company. Additionally, at the end of each annual Shareholders’

Meeting, the number of members of the Supervisory Board who have

reached the age of 70 shall not be more than one-third of the number of

members in office, and when this limit is exceeded, the oldest members

shall be deemed to have resigned at the end of the said Shareholders’

Meeting until that requirement is met.

#### POWERS OF DIRECTORS

MANAGEMENT BOARD

The Management Board is invested, with respect to third parties, with the

broadest powers to act in all circumstances on behalf of the Company,

subject to the powers expressly reserved by law or regulation, or by the

Articles of Association or Internal Regulations, to the Supervisory Board

and to Shareholders’ Meetings and within the limitations of the

Company’s purpose. For example, certain decisions of the Management

Board require the prior authorisation of the Supervisory Board, such as

(among others) sureties, endorsements and guarantees. However, the

Supervisory Board may grant this authorisation globally and annually,

with no limit on the amount, to guarantee commitments made by

controlled companies within the meaning of II of Article L.233-16 of the

French Commercial Code. The Supervisory Board may also authorise the

Management Board to grant sureties, endorsements and guarantees, in

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 102 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| CORPORATE GOVERNANCE REPORT |  |  |

2.8

#### DISCLOSURE OF INFORMATION REQUIRED UNDER THE UK

#### LISTING RULES AND THE DISCLOSURE GUIDANCE AND TRANSPARENCY RULESCONTINUED

the aggregate and without limit as to amount, to secure commitments

entered into by controlled companies within the meaning of the same

Article L.233-16, subject to the Management Board reporting such

transactions to the Supervisory Board at least once a year. The

Management Board may also be authorised to grant sureties,

endorsements or guarantees in the name of the Company, without limit as

to amount, in respect of tax and customs authorities.

The authority to decide on an immediate or future capital increase of the

Company may be delegated by a CANAL+ Extraordinary Meeting to

the Management Board (please see the ‘Authority to Issue Shares’ section

of this Section 2.8 of this Annual Report for more information). Under

French law, the Management Board must receive authorisation from a

CANAL+ Ordinary Meeting in order to execute buybacks of

CANAL+’s own shares under article L.225-209-2 of the French

Commercial Code (please see the ‘Authority to Purchase Own Shares’

section of this Section 2.8 of this Annual Report for more information).

The Chairman of the Management Board represents the Company in its

relations with third parties, and the Supervisory Board may appoint, from

among the members of the Management Board, one or more members

with powers of representation in relation to third parties, with the title of

managing director.

Any agreement entered into directly or through an intermediary between

the Company and a member of the Management Board or Supervisory

Board, a Shareholder holding more than 10% of the CANAL+ Shares

or, in the case of a corporate Shareholder, the company controlling it

within the meaning of Article L.233-3 of the French Commercial Code,

must be submitted to the Supervisory Board for prior authorisation. The

same applies to agreements in which one of the persons referred to

above has an indirect interest. Prior authorisation is also required for

agreements between the Company and another company, if one of the

members of the Management Board or Supervisory Board is an owner,

partner with unlimited liability, manager, director, member of the

management or supervisory board or, more generally, an executive

officer of that other company. The prior authorisation of the Supervisory

Board must be justified by reference to the benefit of the agreement for

the Company, in particular by specifying the financial conditions attached

to it. The foregoing provisions do not apply to agreements entered into in

the ordinary course of business.

For more information about the powers of the Management Board,

please see Section 2.4 of this Annual Report, as well as the Articles of

Association and Internal Regulations.

SUPERVISORY BOARD

As discussed above, pursuant to the Articles of Association and the

Internal Regulations, certain decisions of the Management Board require

approval by the Supervisory Board. The Supervisory Board also oversees

the Management Board’s management of the Company on an ongoing

basis, and exercises oversight over the Company’s activities. It may

request to see any documents that it deems useful for such purpose.

Within limits set by the Supervisory Board and with the power to

sub-delegate, the Supervisory Board may authorise the Management

Board to sell real property, to sell all or a portion of the Company’s

equity investments, and to grant sureties, endorsements and guarantees

in the name of the Company.

The rules in respect of conflicts of interest for the Management

Board described above are applicable mutatis mutandis to the

Supervisory Board.

Pursuant to Article L.225-88 of the French Commercial Code, a member

of the Supervisory Board who has an interest in a related-party

agreement subject to the prior approval of the Supervisory Board, may

not participate in the deliberations or vote on such transaction.

For more information about the powers of the Supervisory Board, please

see Section 2.5.2 of this Annual Report, as well as the Articles of

Association and Internal Regulations.

AUTHORITY TO ISSUE SHARES

The CANAL+ Extraordinary Meeting has sole authority to decide on an

immediate or future capital increase of the Company, based on the

report of the Management Board. However, it may delegate this

authority to the Management Board under the conditions laid down by

the French Commercial Code. For a list of the authorisations of, and/or

delegations of authority to, the Management Board by Shareholders that

are currently in force, please see Chapter 5.1.6 (Delegation of Authority

Currently in Force) of this Annual Report.

#### AUTHORITY TO PURCHASE OWN SHARES

If CANAL+ SA wishes to buy back its own shares, such buy back will

need to meet requirements of the French Commercial Code applicable to

entities incorporated in France whose shares are admitted to trading

outside of the EU, as well as relevant requirements and restrictions

applicable to share buybacks under the UKLRs, the UK-retained version of

the Market Abuse Regulation, and the Company’s Articles of Association.

In any event, the Company will not be entitled to hold more than 10% of

its own total issued share capital (nor of any class of CANAL+ Share).

#### AMENDMENT OF THE COMPANY’S ARTICLES OF

#### ASSOCIATION

The Articles of Association may only be amended at a CANAL+

Extraordinary Meeting. The CANAL+ Extraordinary Meeting may not

under any circumstances, unless unanimously decided by the

Shareholders, increase Shareholders’ commitments, except in the case of

transactions resulting from a regrouping of shares duly carried out.

Under the Internal Regulations, the Management Board must obtain the

prior authorisation of the Supervisory Board before submitting any

proposal to a Shareholders’ meeting to amend the Articles of Association.

#### BOARD STATEMENT ON CARRYING

#### ON BUSINESS INDEPENDENTLY FROM

#### CONTROLLING SHAREHOLDERS

Bolloré SE and related entities and individuals hold over 30% of the

CANAL+ Shares and of the voting rights of the Company, meaning that

Bolloré SE is considered a “controlling shareholder” for the purposes of

the UKLRs. This does not give Bolloré SE control within the meaning of the

French Commercial Code regardless of the fact that, if and for so long as

Bolloré SE (and its concert parties) holds more than 30% of the voting

rights of the Company, Bolloré SE will be considered a “controlling

shareholder” within the meaning of the UKLRs.

The Chair of the Supervisory Board, Yannick Bolloré, and two other

members of the Supervisory Board, Jean-Christophe Thiery and Arnaud

de Puyfontaine, have a relationship with Bolloré SE and/or its affiliates.

However, the majority of the members of the Supervisory Board are

considered by the Supervisory Board to be independent for the purposes

of the UK Corporate Governance Code. Furthermore, there are currently

no arrangements in place where the Group has granted, and will be

required to grant, security over its business in connection with the funding

of Bolloré SE or a member of Bolloré SE’s group and the Group has

access to financing other than from Bolloré SE. The Supervisory Board

confirms, in accordance with UK Listing Rule 6.6.1R(13), that it is therefore

of the opinion that, as required by UK Listing Rule 6.2.3R, the Company is

able to carry on the business it carries on as its main activity

independently from Bolloré SE at all times.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 103 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

03

### NON-FINANCIAL

### PERFORMANCE AND BUSINESS ETHICS

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 3.1 | A Value-driven Approach To Sustainability | [105](#if200d163e8714f36a0c9b45c8754a98a_154) |
| 3.2 | Environment - Reducing Carbon Emissions Across  The Value Chain | [110](#if200d163e8714f36a0c9b45c8754a98a_193) |
| 3.3 | Social - Fostering The Next Generation  Of Creative Talents | [116](#if200d163e8714f36a0c9b45c8754a98a_253) |
| 3.4 | Societal - Enabling Access To Empowering And  Inspiring Content | [124](#if200d163e8714f36a0c9b45c8754a98a_4349) |
| 3.5 | Governance And Business Ethics | [128](#if200d163e8714f36a0c9b45c8754a98a_229) |
| 3.6 | Preparation Basis And Verification  Of Non-financial Data | [135](#if200d163e8714f36a0c9b45c8754a98a_319) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 104 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

![2025034_286 cropped small.jpg]()

Together with the overview of our

responsibilities as a global media and

entertainment company presented in the

strategic section of this report (see Section 1.7

– Our Responsibilities), this chapter sets out

the Group’s key environmental, social and

governance information.

As an initial step towards full compliance with the Corporate

Sustainability Reporting Directive (CSRD), this chapter outlines the main

non-financial risks and opportunities in Section 3.1, the deployment of the

ESG strategy in Sections 3.2, 3.3, 3.4 and 3.5 and the key performance

indicators (KPIs) in Section 3.6.

As a large French company listed in the UK, CANAL+ is required to

prepare and to have its sustainability information certified in the financial

year beginning 1 January 2027, to be published in 2028. In order to

anticipate the implementation of the CSRD and the future sustainability

report, the Group has voluntarily decided to report on key social,

societal and environmental information based partly on the ESRS

methodology and partly on its own internal methodology (see Section

3.6. - Preparation Basis and Verification of Non-Financial Data) and

process as further described below.

|  |
| --- |
|  |
| Section 3.5 |
| provides further details on the Group's business ethics framework,  including the anti-bribery plan, pursuant to the French Sapin II Act. |

|  |
| --- |
|  |
| Section 3.6.2 |
| presents a table of consistency with the Task Force on Climate-Related  Financial Disclosures (TCFD) recommendations. |

![2025034_260 cropped.jpg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 105 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.1

#### A VALUE-DRIVEN APPROACH

#### TO SUSTAINABILITY

#### 3.1.1 A STRATEGY ANCHORED IN THE GROUP’S BUSINESS MODEL

#### A NEW SUSTAINABILITY STRATEGY ALIGNED

#### WITH THE GROUP’S HISTORIC COMMITMENTS

In 2019, the Group decided to focus on three main areas of commitment,

and set goals and an action plan for gender equality; inclusion and for

the planet, in all its business lines and geographical areas. Involving

internal as well as external stakeholders, this programme aimed at raising

awareness, monitoring indicators, ensuring continuous improvement, and

promoting inclusion and sustainability in content.

In 2025, the Group unveiled a new strategy acting both behind and in

front of the camera, with an approach structured around four main pillars

that translate its commitments into concrete action. Acting behind the

camera to reduce carbon emission across the entire value chain and to

foster a new generation of creative talent, and acting in front of the

camera to ensure diverse representation on screen and to broaden the

accessibility to our content and to culture. This strategy will be deployed

across all of the Group’s activities and territories, including those in which

MultiChoice operates.

|  |  |
| --- | --- |
|  |  |
|  | The new sustainability strategy is aligned with the Group’s strategy,  detailed in Section 1.5 – Our Strategy. |

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
| BEHIND THE CAMERA | | | |  | IN FRONT OF CAMERA | | | |
| Helping accelerate decarbonisation and supporting the  development of creative talent | | | |  | Enabling access to empowering  and inspiring content | | | |
| 1 | REDUCING CARBON EMISSIONS  ACROSS THE ENTIRE  VALUE CHAIN | 2 | FOSTERING THE NEXT  GENERATION OF  CREATIVE TALENT |  | 3 | ENSURE DIVERSE  REPRESENTATION  ON SCREEN | 4 | BROADEN THE ACCESSIBILITY  OF OUR CONTENT  AND CULTURE |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | Improve energy efficiency in  our own operations |  | Foster a culture of diversity and  inclusion for talent in all our  markets |  |  | Celebrate a wide range of  perspectives through content |  | Ensure accessibility of content  and protect against screen  addiction to safeguard mental  health |
|  | Encourage low carbon content  production |  | Promote gender equality in  leadership at every level of the  Company and across the  industry |  |  | Channel the power of our  content to create a positive  impact on society |  | Bring people together around  culture, including through the  work of the Fondation  CANAL+ |
|  | Promote multi-stakeholder  initiatives to help decarbonise  the industry, especially  streaming |  | Engage stakeholders to uphold  human rights with particular  attention to the most vulnerable  groups |  |  |  |  |  |
|  | Develop circular economy  solutions for our set-top boxes |  | Encourage a culture of  solidarity and engagement that  extends our impact beyond the  workplace |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
| Protecting and supporting the business with robust GOVERNANCE | | | | | | | | |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | Protect the business across all  markets with a state-of-the-art  compliance and risk system |  | Safeguard data, rights and  brand through robust  governance systems, fighting  piracy, and promoting the  responsible use of AI |  |  | Establish a system of collaboration and accountability across the  business, while strengthening dialogue with external stakeholders | | |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| E |  | S |  | G |

Questions regarding this strategy can be addressed to the Group’s Sustainability Department: sustainability@canal-plus.com.

All of the Group’s policies are available directly on the corporate website : www.canalplusgroup.com

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 106 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.1

#### A VALUE-DRIVEN APPROACH

#### TO SUSTAINABILITYCONTINUED

#### A SUSTAINABILITY STRATEGY STEERED BY

#### STRONG GOVERNANCE

In 2024, the Group strengthened its sustainability governance by

appointing a new Head of Sustainability, supported by two dedicated

divisions: the Sustainability Division for Europe and the newly established

Sustainability Division for Africa, covering all CANAL+ and MultiChoice

activities across French‑, English‑ and Portuguese‑speaking territories.

The Sustainability Department defines the Group’s strategic priorities, steers

the implementation of action plans, and mobilises employees and executives

around key sustainability challenges. To support effective deployment across

the organisation, it relies on a network of representatives in each business

line and region. Business‑specific working groups meet regularly to advance

operational roadmaps, while CSR coordinators in each subsidiary ensure

local implementation and awareness.

|  |
| --- |
|  |
| The Sustainability Department also oversees extra‑financial reporting,  supported by a specialised team and a global network of nearly |
| 200 employees, |
| contributing to the reporting. |

Robust governance is ensured through dedicated committees for each

strategic pillar, chaired by members of the Executive Committee and

representing all regions and departments. The Environment Committee is

led by the Chief Financial Officer, the Content Committee by the Chief

Content Officer, and the Accessibility Committee by the Global

Marketing PayTV Director, the Chief Technology Officer, and the CEO of

DAILYMOTION.

Quarterly alignment meetings with Human Resources and Compliance

departments reinforce a coordinated and comprehensive approach.

Each pillar is monitored through specific performance indicators.

Strategic alignment is further reinforced by the direct reporting line of the

Head of Sustainability to the Group’s Chief Financial Officer, a member

of the Management Board.

The Sustainability policy is overseen by the Management Board,

supported by two dedicated bodies that review ESG‑related risks and

opportunities:

|  |  |
| --- | --- |
|  |  |
|  | the Risk Committee as detailed in Section 1.10 – Risks and the  Compliance Committee as detailed in Section 3.5 – Governance  and Business Ethics. |

|  |  |
| --- | --- |
|  |  |
|  | Overall governance is ensured by the Supervisory Board, which  has delegated specific responsibilities to the Audit and  Sustainability Committee, as detailed in Section 2.7 – The Audit  and Sustainability Committee. |

![1 mois 1 cause - 1000 pour sang - Bénin cropped.jpg]()

|  |  |
| --- | --- |
|  |  |
| SPOTLIGHT |  |
| 1 MONTH 1 CAUSE initiatives - to raise awareness among African  viewers about major social issues such as health, education, the  environment, and women's rights through the broadcast of awareness-  raising spots from partner NGOs and dedicated programs. | |

#### A SUSTAINABILITY STRATEGY BACKED BY

#### INCENTIVES

Since 2022, environmental, social and governance (ESG) criteria have

been incorporated into the variable compensation component of the

members of the Management Board.

These criteria account for 15% of the variable compensation of

the Management Board members that relates to the Group’s

common objectives.

The ESG criteria and targets are also applied, on the same basis,

to the variable compensation of eligible managers.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 107 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.1

#### A VALUE-DRIVEN APPROACH

#### TO SUSTAINABILITYCONTINUED

#### 3.1.2DOUBLE MATERIALITY ANALYSIS

#### REPORTING CONTEXT: PREPARING FOR CSRD

The CSRD will apply to CANAL+ from 2027, for information to be published in 2028. To prepare for this upcoming regulatory change, the existing

risk analysis has been updated and integrated within a Double Materiality analysis following the ESRS methodology.

TOPICS AND ASSOCIATED IMPACT, RISKS AND OPPORTUNITIES (IRO)

PRESENTATION OF MATERIAL IMPACTS, RISKS AND OPPORTUNITIES

In line with the CSRD and the latest ESRS standards, CANAL+ conducted a Double Materiality analysis to identify key impacts, risks, and opportunities

covering its own operation as well as its value chain. This process ensures that material topics and information are disclosed transparently.

As a result, the following topics have been determined as material for CANAL+ (list shown below)

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| Topic | | Typology | Scope | Timeframe |
| Environment | Fight against climate change | I- | US, OP, DS | ST |
|  | Circular economy and waste management | I- | US, OP, DS | ST |
| Social | Skills management and development | I- , R | OP | ST |
|  | Health, safety, and working conditions for employees | I- , R | OP | ST |
|  | Diversity, equity, and inclusion | I- , R , O | OP | ST, MT |
|  | Social dialogue | I- , R | OP | ST |
|  | Respect for human rights and decent working conditions in upstream  value chain | I- , R | UP | ST |
| Societal | Health and safety of customers and users | I- | DS | ST |
| entity-specific | Content responsibility | I- , I+, R | DS | ST, MT |
| entity-specific | Development and access to culture | I+, R , O | OP, DS | ST, MT |
| entity-specific | Customer and user satisfaction and dialogue | I- , O | DS | ST, MT |
|  | Protection of personal data | I- , R | US, OP, DS | ST |
| Governance | Business ethics and anti-corruption | I- , R | US, OP, DS | ST |
|  | Political influence and lobbying activities | R | OP, DS | ST |
|  | Balanced and quality relationships with suppliers and subcontractors | I- , R | UP | ST |

Legend :

I- : Negative Impact / I+ : Positive Impact / R: Risk / O: Opportunity

US : Upstream value chain / OP : Own operations / DS : Downstream value chain

ST : Short-term (>1 year) / MT : Mid-term (2 to 5 years) /LT : Long-term (<5 years)

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |
|  | The assessment identified 15 sustainability topics for CANAL+. | | | | |  |
|  | 11 |  | 3 |  | 1 |  |
|  | are material both from a financial  perspective and in terms of their impact on  people |  | have an impact on the environment  or people |  | is a financial risk only: Political influence and  lobbying activities |  |
|  |  |  |  |  |  |  |

![Double materiality analysis Box.svg]()

IMPACT, RISK AND OPPORTUNITY MANAGEMENT

Scope of the Assessment

The assessment covered CANAL+ and its consolidated activities at the

time of the analysis. Non-controlled investments, businesses classified as

held for sale, and entities with negligible sustainability impact were

excluded. MultiChoice is currently being integrated into the Double

Materiality assessment perimeter, towards a complete scope of

assessment for the next fiscal year.

Methodology and Governance

Coordinated by the Sustainability Department, the assessment followed

EFRAG’s guidance and leveraged prior risk mapping exercises to ensure

continuity and alignment with ESRS requirements. The process involved

internal experts, corporate teams, and external consultants, with regular

reviews by senior management. Validation was carried out by

CANAL+’s governance bodies, and the methodology has been

reviewed by independent sustainability auditors.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 108 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.1

#### A VALUE-DRIVEN APPROACH

#### TO SUSTAINABILITYCONTINUED

Continuous Improvement

The Double Materiality analysis will be updated regularly to reflect

organisational changes, regulatory developments, and evolving

stakeholder expectations. Updates will be reported regularly in the

Sustainability Report.

Impact, Risk and Opportunity Assessment (IROs)

The materiality threshold - i.e., the score above which an IRO (and

therefore the sustainability matter to which it relates) is considered

material - was set at 2. The results obtained are representative of the

sustainability matters relevant to the Group and its industry.

Financial materiality (risks and opportunities) was assessed based on the

two CSRD criteria:

1. Severity/potential magnitude of financial effects

2. Likelihood of occurrence

Scales were defined for each of the four risk and opportunity categories

considered: Operations, Legal, Reputation, and Customers.

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| Risks were classified as: | | | | |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |
| 1. Critical |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
| 2. High |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
| 3. Moderate |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
| 4. Low |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |

For impact materiality (positive and negative impacts), the assessment

focused on four dimensions: environment, health and safety, human rights,

and socio-economic factors. Impact materiality was assessed using

criteria such as:

1. Severity (importance and intensity)

2. Scope (geographic reach, extent of environmental damage, number of

people affected)

3. Irremediable nature

4. Likelihood of occurrence

Scales were established for each dimension. Both financial and impact

materiality were assessed on a gross basis, without factoring in existing

risk management systems, but considering short-, medium-, and long-term

horizons. For human rights-related IROs, severity of impact took

precedence over likelihood.

Scoring scales (from 1 to 4) were drawn up in line with those used for

CSR and Vigilance risk maps, which are based on CANAL+’s Internal

Audit Department’s major risk mapping. New scales were added for

socio-economic factors, and existing ones were revised to align with

CSRD criteria. These additional criteria and scales were proposed based

on benchmarks and market practices and approved by the CANAL+

project team.

During the assessment, 109 IROs were pre-scored using these scales.

Scoring workshops were then organised for each topic (environment,

social, societal, compliance) with specialists from CANAL+, whose

operational expertise ensured accurate adjustments and reliable results.

A comparative review was performed against the materiality survey

conducted when CANAL+ was part of Vivendi to confirm stakeholder

views were incorporated. Scores may be revised to reflect regulatory

changes, emerging challenges, changes in activities, alerts, specific

studies, or evolving stakeholder expectations

TOPICS DEEMED NOT MATERIAL WITH REGARD TO THE

GROUP’S BUSINESSES

Given the nature of its businesses, the following topics were considered

not material for CANAL+:

▪ pollution;

▪ water;

▪ biodiversity;

▪ affected communities

DOUBLE MATERIALITY ANALYSIS METHODOLOGY

The identification of CANAL+’s ESG topics relied on several key sources

to ensure a relevant and comprehensive analysis. The assessment was

conducted using the ESG themes defined in the CSRD, building on

Vivendi’s list of identified material topics and incorporating the specific

operational and strategic characteristics of CANAL+, DAILYMOTION,

and GVA. This approach was enhanced by an in-depth analysis of

CANAL+’s value chain, guaranteeing full coverage of ESG impacts at

every stage of its activities.

In this context, CANAL+ conducted a detailed assessment of its business

scope to ensure the integration of ESG dimensions throughout its entire

value chain. This analysis is based on several key steps:

▪ Identification of core activities: Mapping CANAL+’s essential

business areas made it possible to consider its strategic activities,

including audiovisual content production and broadcasting,

subscription and digital platform management (including

DAILYMOTION and GVA), as well as support functions.

▪ Extension to the entire value chain: the mapping process included

upstream and downstream flows, ensuring a comprehensive and

integrated view of ESG impacts.

The Double Materiality analysis also integrated the materiality analysis

carried out in 2021 on the CSR issues specific to its activities.

CANAL+ also discloses additional information (“entity specific”

sustainability topics and voluntary disclosures) which are not directly

covered by the ESRS but reflect the company specificities in terms of

sustainability and social responsibility. These three topics are part of the

societal category:

▪ Content responsibility

▪ Development and access to culture

▪ Customer and user satisfaction and dialogue

DEFINITION OF KEY PERFORMANCE INDICATORS

The CSR reporting protocol is reviewed each year to rationalise the

information collected on social, societal and environmental issues and

align indicators with the CSR KPIs to measure the performance of the

Sustainability strategy.

In line with the results of the CSR risk map and Double Materiality

analysis, the Group continues to update its non-financial indicators to

better demonstrate management of the main risks.

This year’s report presents a set of indicators that combines those

historically monitored by the company with new metrics aligned with

ESRS requirements. This approach reflects our commitment to

progressively adapt our reporting practices in preparation for full CSRD

compliance in the coming years.

BUSINESS MODEL

|  |  |
| --- | --- |
|  |  |
|  | Please refer to Section 1.6 – Our Business Model for a  comprehensive understanding of CANAL+ business model. |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 109 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.1

#### A VALUE-DRIVEN APPROACH

#### TO SUSTAINABILITYCONTINUED

3.1.3

#### REPORTING SCOPE

The reporting scope was established in accordance with Articles L. 233-1

and L. 233-3 of the French Commercial Code and, with the exception of

certain entities, includes controlled companies and entities (see details at

each reporting scope level).

Changes in reporting scope are the result of acquisitions and/or

disposals of consolidated entities between 1 January and 31 December of

the relevant reporting year:

▪ in the event of a disposal during the reporting year, the data for the

entity is not recognised within the scope of that year.

▪ in the case of an acquisition of an entity during the reporting year, the

headcount is integrated into the reporting year. All other data will be

included in the reporting of the following year unless the incoming

entity can collect this information for the reporting year.

▪ In 2025 the Group started the process of divesting its activities in

Vietnam. Information relating to the Vietnam business are hereafter

excluded from all ESG indicators.

▪ The MultiChoice acquisition completed in September 2025.

While the integration of the company began immediately, its

Environmental, Social and Societal information is not included in this

year’s report and will be fully integrated in next year’s report.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| #1 | | |
| SOCIAL REPORTING SCOPE  The social reporting scope covers all CANAL+ entities and  100% of the workforce for the ‘headcount’ indicators.  In accordance with the reporting protocol:  ▪ entities newly consolidated within the reporting scope  during the year appear only in the tables related to  headcount;  ▪ for 2025, four companies with a total of 194 people joined  the reporting scope, representing 2.2% of the Group’s  workforce | | |
|  | + |  |
| #2 | | |
| ENVIRONMENTAL REPORTING SCOPE  For the environmental scope, the historical methodology used  for data collection considers the nature of the site in terms of  its contribution to electricity consumption. Data is collected  based on legal entities with 25 or more employees (note that  once an entity starts contributing to environmental reporting in  a particular reporting year, it will continue to perform  environmental reporting even if its workforce falls below the  threshold of 25 employees).  As a result, the environmental reporting scope covers  96% of the workforce in 2025 (97% in 2024). | | |
|  | + |  |
| #3 | | |
| SOCIETAL REPORTING SCOPE  The societal reporting scope covers  99% of the workforce in 2025 (98% in 2024). | | |

![HOLESHOT edited.jpg]()

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 110 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.2

#### ENVIRONMENT – REDUCING CARBON EMISSIONS

#### ACROSS THE VALUE CHAIN

#### 3.2.1 CLIMATE CHANGE RISKS AND OPPORTUNITIES

To assess the potential risks related to climate change, in 2020 the

Group conducted a study covering both transition risks (political, legal,

technological and market) and physical risks (chronic and acute risks,

such as heavy rainfall, floods, droughts, heatwaves and rising sea levels).

The study was based on the RCP2.6 scenario (+1.7 °C in 2100) and the

most pessimistic RCP8.5 scenario (+4°C in 2100) of the

Intergovernmental Panel on Climate Change (IPCC) with different time

horizons: current risk, short-term (zero to two years), medium-term (two to

five years) and long-term (beyond five years), in line with the

recommendations of the Task Force on Climate‑related Financial

Disclosures (TCFD).

The methodology for measuring physical risks is based on an assessment

of more than 80% of the Group’s sites to determine a final score of

physical vulnerability. The methodology for measuring transition risks is

based on local studies and data collected from operational departments.

In 2025, CANAL+ launched an update of its climate‑related risk analysis

to reflect recent changes in the Group’s activities and reporting scope.

This new assessment incorporates MultiChoice and follows the

methodology of the TCFD. The revised analysis is expected to be finalised

in 2026 and presented in the 2026 Annual Report published in 2027.

#### PRESENTATION OF THE MATERIAL CLIMATE-RELATED RISKS

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | Physical risks |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | P1 |  | P2 |  | P3 |  | P4 |  |
|  | Increase in average  temperature, resulting in higher  energy consumption at critical  facilities |  | Significant loss in worker  productivity due to recurring  heatwaves |  | Risk of hurricanes on coastlines  damaging critical assets |  | Risk of flooding along coastlines  and rivers damaging critical  fixed assets |  |
|  |  |  |  |  |  |  |  |  |

![Physical Risk Box.svg]()

![Transition Risk Box.svg]()

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | Transition risks |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |
|  | T1A |  | T1B |  | T2 |  | T3 |  |
|  | Increase in sensitivity to carbon  prices due to growth in digital  businesses |  | Increase in electricity  consumption and purchases due  to growth in digital businesses |  | Increase in compliance costs |  | Increase in disputes in the  Information and  Communications Technology  (ICT) industry |  |
|  |  |  |  |  |  |  |  |  |

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  | T4 |  | T5 |  | T6 |  | T7 |  |
|  | Inability to meet market  expectations on climate change  in the entertainment, media,  communication and education  industries |  | Risk of severe shortage in  strategic metals |  | Increased investment in low-  carbon technology (e.g. data  centres) |  | Tighter regulations on  advertising due to environmental  issues |  |
|  |  |  |  |  |  |  |  |  |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #1 Transition risk: T4 – Inability to meet market expectations on climate change in the entertainment, media,  communication and education industries | | | | | |
| Market expectations in the sectors where CANAL+ operates (television and movies) are impacted by the demand for climate action. As a result, the  carbon impact caused by content production (e.g. audiovisual shoots, video streaming) is increasingly subject to criticism. Failure to provide an  adequate response to this developing trend could lower demand for the Group’s products and services. | | | | | |
| Likelihood of occurrence:  Moderate [20%-50%] | | Estimated time horizon:  Medium term [2 to 5 years] | | Extent of impact:  High [€25M-€50M] | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 111 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.2

#### ENVIRONMENT – REDUCING CARBON EMISSIONS

#### ACROSS THE VALUE CHAINCONTINUED

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #2 Physical risk: P2 – Significant loss in worker productivity due to recurring heatwaves | | | | | |
| Heatwaves considerably reduce productivity and the quality of working conditions. According to the paper from the International Labor Office,  'Working on a Warmer Planet’, temperatures above 24°C-26°C are associated with reduced labour productivity. At 33°C-34°C, a worker  operating at moderate work intensity loses 50% of their work capacity. Substantial investment and renovation in new types of air conditioning  systems are necessary to maintain good working conditions. A breakdown in the air conditioning system at certain key sites (such as television  studios) could force the site to close. | | | | | |
| Likelihood of occurrence:  High [>50%] | | Estimated time horizon:  Short term [0 to 2 years] | | Extent of impact:  Moderate [€5M-€25M] | |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #3 Physical risk: P3 – Risk of hurricanes on coastlines damaging critical assets | | | | | |
| Extreme weather events, especially hurricanes, can damage critical Group assets, halt production, disrupt sales and lead to additional investments.  These events could also damage customer equipment (e.g. satellite dishes), causing service disruptions and reduced revenues. | | | | | |
| Likelihood of occurrence:  Unlikely [5%-20%] | | Estimated time horizon:  Long term [beyond 5 years] | | Extent of impact:  High [€25M-€50M] | |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #4 Physical risk: P4 – Risk of flooding along coastlines and rivers damaging critical fixed assets | | | | | |
| Flooding along coastlines and rivers can damage critical fixed assets, especially in France with strategic facilities along the Seine River, as well as in  the supply chain, for example at the production facilities operated by strategic suppliers. | | | | | |
| Likelihood of occurrence:  Unlikely [5%-20%] | | Estimated time horizon:  Long term [beyond 5 years] | | Extent of impact:  High [€25M-€50M] | |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #5 Transition risk: T1B – Increase in electricity consumption and purchases due to growth in digital businesses | | | | | |
| The digital transformation of the entertainment, media and communications industries generates growing data flows for data centres and network  infrastructure. The study conducted showed that electricity consumption of data centres could increase by a factor ranging from three (best-case  scenario) to eight (worst-case scenario) between 2019 and 2030. This trend could eventually drive up spending on electricity purchases by Group  entities, particularly if it is accompanied by a hike in electricity prices, as observed in European markets in 2022. With the growth of AI, the electricity  consumption of data centres will be all the more impacted. | | | | | |
| Likelihood of occurrence:  Moderate [20%-50%] | | Estimated time horizon:  Medium term [2 to 5 years] | | Extent of impact:  Moderate [€5M-€25M] | |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #6 Transition risk: T6 – Increased investment in low-carbon technology (e.g., data centres) | | | | | |
| Regulations on emissions control and energy efficiency could require higher capital expenditures and equipment upgrades to reduce emissions and  energy consumption, in particular those of data centres owned or used by the Group (in the latter case leading to a potential rise in indirect costs). | | | | | |
| Likelihood of occurrence:  Moderate [20%-50%] | | Estimated time horizon:  Medium term [2 to 5 years] | | Extent of impact:  Moderate [€5M-€25M] | |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #7 Transition risk: T7 – Tighter regulations on advertising due to environmental issues | | | | | |
| Public opinion is increasingly criticising the role of advertising in encouraging consumption. For example, several NGOs in France have taken action  calling for tighter regulations on advertising, to gradually ban the promotion of carbon-intensive goods (e.g., cars and travel) and limit the presence of  advertising in public spaces. The Climate and Resilience Act, enacted in France in August 2021, also set specific rules for advertising, including the  obligation for media companies to publicly disclose ‘climate contracts’. If these regulations increase in scope or become stricter, they could have a  material impact on advertising revenues. | | | | | |
| Likelihood of occurrence:  Unlikely [5%-20%] | | Estimated time horizon:  Medium term [2 to 5 years] | | Extent of impact:  Moderate [€5M-€25M] | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 112 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.2

#### ENVIRONMENT – REDUCING CARBON EMISSIONS

#### ACROSS THE VALUE CHAINCONTINUED

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #8 Transition risk: T1A – Increase in sensitivity to carbon prices due to growth in digital businesses | | | | | |
| The digital transformation of the entertainment, media and communications sector generates growing data flows for data centres and network  infrastructure. In addition to transition risk #5, this trend could increase the Group’s indirect carbon footprint and its sensitivity to carbon prices and  related costs, if carbon tax mechanisms are implemented for the ICT industry. | | | | | |
| Likelihood of occurrence:  Moderate [20%-50%] | | Estimated time horizon:  Medium term [2 to 5 years] | | Extent of impact:  Limited [<€5M] | |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #9 Transition risk: T3 – Increase in disputes in the ICT industry | | | | | |
| Failure to comply with new regulations on emissions control and energy efficiency could result in fines and legal fees, especially in the ICT industry,  which is increasingly decried for its fast and constantly growing carbon impact. | | | | | |
| Likelihood of occurrence:  Moderate [20%-50%] | | Estimated time horizon:  Medium term [2 to 5 years] | | Extent of impact:  Limited [<€5M] | |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| #10 Physical risk: P1 – Increase in average temperature, resulting in higher energy consumption at critical facilities | | | | | |
| A chronic rise in temperatures could increase expenses on cooling systems at Group facilities, such as offices and data centres, whether owned or  outsourced. According to the International Energy Agency report ‘The Future of Cooling’ (2018), using air conditioners and electric fans to stay cool  accounts for nearly 20% of the total electricity used in buildings around the world today. Without action to address energy efficiency, energy  demand for space cooling could more than triple by 2050, which is equivalent to the energy consumption of all of China and India today. | | | | | |
| Likelihood of occurrence:  High [>50%] | | Estimated time horizon:  Medium term [2 to 5 years] | | Extent of impact:  Limited [<€5M] | |
|  |  |  |  |  |  |
| #11 Transition risk: T2 – Increase in compliance costs | | | | | |
| More stringent regulations in countries where CANAL+ operates could generate higher financial and human resources costs. | | | | | |
| Likelihood of occurrence:  High [>50%] | | Estimated time horizon:  Short term [0 to 2 years] | | Extent of impact:  Limited [<€5M] | |
|  |  |  |  |  |  |
| #12 Transition risk: T5 – Risk of severe shortage of strategic metals | | | | | |
| The increasing complexity of equipment and rising demand for high-tech products could result in a severe shortage of strategic metals. A higher  demand for strategic metals could lead to a rise in their prices and create significant price sensitivity (e.g. impact on the manufacture of CANAL+ set-  top boxes). | | | | | |
| Likelihood of occurrence:  Unlikely [5%-20%] | | Estimated time horizon:  Long term [beyond 5 years] | | Extent of impact:  Limited [<€5M] | |

#### MATERIAL CLIMATE-RELATED OPPORTUNITIES

Four opportunities linked to the early anticipation of climate-change

impacts were identified and incorporated into the Group's action plan:

▪ Proactively integrating audiences‘ expectations of entertainment

industries’ engagement with climate change : as a leading global

media and entertainment company, CANAL+ is in a position to use its

influence to encourage climate action in society. The development of

innovative low-carbon products and services (eco-designed products, i.e.

producst that has been conceived, developed, and optimized to minimize

their environmental impacts throughout their entire life cycle, from the

extraction of raw materials to end‑of‑life treatment) could not only reduce

CANAL+'s carbon footprint, but also strengthen its brand image (see

Section 3.4.1 on raising public awareness through content and Section

3.2.3 on eco-conception of products and services);

▪ Developing renewable energy supplies: the energy sector is

undergoing major regulatory, commercial and technological changes.

Opportunities involving renewable energy supply should be seized to

reduce Scope 1 and 2 emissions on the Group’s decarbonisation

pathway especially in Africa (see Section 3.2.2 – Improve Energy

Efficiency In Our Own Operations);

▪ Developing energy efficiency:  as part of a broader aim to reduce

energy and carbon emissions, energy-efficiency measures have the

potential to significantly reduce emissions and related operating costs.

This could make the Group more resilient to an increase in energy

prices and prevent a fall in the value of real estate assets, while also

improving the comfort and well-being of the Group’s site occupants on

the Group’s decarbonisation pathway (see Section 3.2.2);

▪ Ensuring resilience in the face of growing climate risks: as

climate-related risks grow, especially storms in tropical regions and

flooding, CANAL+ could achieve a competitive advantage by being

better prepared than its competitors to handle extreme events and

operate in difficult conditions caused by climate change to ensure

uninterrupted services for its customers.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 113 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.2

#### ENVIRONMENT – REDUCING CARBON EMISSIONS

#### ACROSS THE VALUE CHAINCONTINUED

#### RISK MONITORING AND MITIGATION PROCESS

CANAL+ is gradually integrating climate-related risks into its risk

management, while complying with the various regulations in this area.

The Group's international development strategy reduces its dependence

on any one geographical area, which is a factor of resilience in the face

of the consequences of climate change.

In order to prevent and mitigate the risks generated by the effects of

climate change on the Group's activities, CANAL+ uses various

monitoring and mitigation tools and processes as part of its internal

control procedures:

▪ general operational risk mapping, coordinated by the Internal Audit

Department, with the aim of identifying and assessing the impact of

major risks on the Group's activities (see  Section 1.10 - Risks);

▪ the mapping of non-financial risks managed by the Sustainability

Department (see Section 3.1.2. – Double Materiality Analysis);

▪ the environmental component of the Sustainability strategy, which,

among other things, enlists CANAL+’s entities in taking a

precautionary and responsible approach and in using environmentally

friendly technologies or services  (see Section 3.2.2.)

▪ crisis management, including local crisis scenarios and business

continuity plans. In 2024, the Group notably renewed its

Environmental Liability Insurance (ELI) policy to cover environmental

damage (clean-up and restoration) caused by pollution, which was first

implemented in January 2022.This insurance will continue to be

renewed in the future, starting in 2026.

#### 3.2.2 IMPROVE ENERGY EFFICIENCY IN

#### OUR OWN OPERATIONS

The Group is highly committed to conducting its business in a responsible

manner, while minimising its environmental footprint.

#### COMMITMENT TO A DECARBONISATION

#### PATHWAY

CANAL+ is making decarbonisation improvements in line with the

Group’s strategy of optimisation of its sold and leased devices (set-top

boxes), as well as the switch to renewable electricity consumption.

As of 2025, CANAL+ has implemented a new environmental reporting

system to collect data and assess its GHG emissions (see Section 3.6.1 -

Note on Non-Financial Reporting Methodology). This system is operated

via a network of environmental reporting contributors, with nearly

50 contributors. The Group monitors the environmental indicators on an

annual basis to measure its performance in reducing the carbon footprint

of its activities.

CANAL+ also discloses the extent of the consistency of its climate data

with the TCFD recommendations.

|  |  |
| --- | --- |
|  |  |
|  | See the detailed indicators in Section 3.6.2 – TCFD Compliance  and Summary Tables. |

The Group plans to set its own SBTi targets in the coming years, and

intends to apply for an SBTi target validation.The SBTi, supported by

the Carbon Disclosure Project (CDP), the United Nations Global

Compact, the World Resources Institute (WRI) and the World Wildlife

Fund (WWF), certifies that companies’ greenhouse gas (GHG)

emission reduction targets are aligned with climate science and the

Paris Agreement.

#### THE GROUP’S CARBON FOOTPRINT

To calculate its carbon footprint in 2025, CANAL+ referred to the

Greenhouse Gas Protocol (GHG protocol) methodology. The Group

reports annually on its direct and indirect emissions related to energy

consumption (Scopes 1 and 2), as well as a part of its other indirect

emissions (‘partial’ Scope 3).

#### SUMMARY TABLE OF THE GROUP’S CARBON EMISSIONS

A breakdown of the carbon footprint for Scopes 1, 2 and 3 (partial) is provided in Section 3.6.2 - TCFD Compliance and Summary Tables.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
| tCO2eq | 2025 | 2024 | % change (2025 vs 2024) |
| Scope 1 | 7,452 | 7,900 | (6)% |
| Scope 2 market-based | 3,143 | 4,753 | (34)% |
| Scope 2 location-based | 10,068 | 12,644 | (20)% |
| Total Scopes 1 and 2 market-based | 10,595 | 12,653 | (16)% |
| Total Scopes 1 and 2 location-based | 17,520 | 20,543 | (15)% |
| Carbon intensity ratio (a) market-based | 1.7 | 2.0 | (15)% |
| Carbon intensity ratio (a) location-based | 2.8 | 3.2 | (13)% |
| Partial Scope 3 (b) | 686,426 | 871,425 | (21)% |
|  |  |  |  |
| a. Total gross emissions in metric tonnes of CO2e per million euros of revenue, excluding MultiChoice.  b. Partial Scope 3 covers GHG emissions related to upstream energy (upstream hydrocarbons, and upstream electricity and transmission and distribution (T&D) losses),  capital goods, waste, business travel, employee commuting, certain sold and leased products (manufacture, freight, use and end-of-life) and financial investments. For  2024, MultiChoice was included in the financial investments for 12 months whereas in 2025, it was only included for 9 months (before full acquisition). | | | |

In 2025, the 16% decrease for Scopes 1 and 2 market-based mainly reflect the Group’s increasing use of renewable electricity, coupled with the

divestments of CanalOlympia and in Vietnam. These elements also contributed to the 20% decline in Scope 2 location-based emissions.

For Scope 3 – which accounts for the majority of the Group’s overall emissions – CANAL+ is pursuing its reduction efforts by taking action in all of the

categories included in this Scope. The significant variation in financial investments is primarily due to the acquisition of MultiChoice during the year,

which means it is included in the financial investments category for only nine months in 2025 versus twelve months in 2024. MultiChoice’s GHG

emissions for Scope 1 and Scope 2 are provided in the following section.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 114 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.2

#### ENVIRONMENT – REDUCING CARBON EMISSIONS

#### ACROSS THE VALUE CHAINCONTINUED

#### GREENHOUSE GAS EMISSIONS FROM

#### MULTICHOICE

In line with the integration of MultiChoice, which will be effective during

Financial Year 2026, the greenhouse gas emissions have been

calculated separately.

The carbon footprint of MultiChoice in 2025 is calculated for Scope 1

and 2 emissions according to the GHG protocol methodology. Scope 3

will be calculated and integrated in the 2026 Annual Report and it is

expected to be significant.

|  |  |
| --- | --- |
|  |  |
| 2025 | tCO2eq |
| Scope 1 | 20,109 |
| Scope 2 | 52,199 |
| Total Scopes 1 and 2 | 72,308 |

#### ENERGY SAVINGS AND USE OF RENEWABLE

#### ENERGY

For several years, CANAL+ has been committed to controlling its

energy consumption and improving its building energy efficiency. As part

of these ongoing efforts, this year saw an increase of the Group

electricity consumption from renewable sources, reaching 78% in 2025

compared to 67% in 2024.

CANAL+ energy efficiency ambition starts at the Group’s headquarters,

to which it relocated in September 2022 in the Paris region. The building

is HQE® and BREEAM® certified and features the very latest

environmental innovations.

CANAL+’s commitment to reducing emissions from its own operations

also extends to the CAST building, which hosts the company’s data centre

in France. This facility is powered by 89% renewable energy.

DAILYMOTION uses on-premise data centres in France which are 100%

powered by renewable energy, while its cloud infrastructures have enabled

it to achieve significant reductions in carbon emissions in the past year.

#### SUSTAINABLE MOBILITY

Business travel is essential for establishing and maintaining effective and

productive relationships with the Group’s stakeholders (including

subsidiaries, customers, artists, producers and business partners) and is

therefore common in CANAL+’s businesses. However, the Group has

introduced rules to control the impact of business travel. From 2024

onwards, the Group’s business travel policy has included guidelines to

reduce carbon emissions, such as the requirement to give preference to

train journeys in France when they last less than three hours. GHG

emissions from business travel in Scope 3.6 (excluding commuting in Scope

3.7) increased between 2024 and 2025 which can be explained by the

travelling induced by the finalisation of the acquisition of MultiChoice.

To reduce the environmental impact of commuting, the Group has

implemented various measures such as a sustainable mobility package

for its employees in France, safety and repair workshops to encourage

employees to use bicycles in France and Poland, and the development of

an app to encourage employees in La Réunion to car-pool. In addition,

remote working agreements have also been in place since 2021, and the

Group implemented additional resources (technological tools, equipped

meeting rooms, etc.) to facilitate virtual collaboration.

#### CONTRIBUTION TO GLOBAL OFFSETTING OF

#### CARBON EMISSIONS

The Group also participates in the development of projects that reduce or

sequester GHG emissions, all certified to the highest internationally-

recognised standards, and promote international solidarity and the

common good, through job creation in the various countries where it

operates. The annual investment corresponds to a quantity of carbon

quotas equivalent to the emission of head office buildings and travel:

5,600 tons in 2025, totalling 46,500 tons CO2eq in six years.

This voluntary contribution to global carbon offsetting projects is an

additional initiative that in no way replaces action to avoid and reduce

GHG emissions from its activities.

#### INTEGRATING ENVIRONMENTALLY

#### SUSTAINABLE OPERATING PROCESSES

In addition to reducing its GHG emissions, CANAL+ is seeking to build a

more sustainable model for the environment by launching and supporting

collective initiatives engaging its stakeholders: employees, customers,

peers and all players who have an influence on its sectors of activity.

Starting in 2022, CANAL+ committed to raising environmental

awareness among its teams, audiences and partners by voluntarily

signing a “climate contract’ in France (see Section 3.4.1 - Celebrate a

Wide Range of Perspectives Through Content), under the supervision of

the French media regulatory authority and the French Ministry of Ecology.

#### EMPLOYEE ENGAGEMENT

As detailed in Section 3.3.4. - Encourage a Culture of Solidarity and

Engagement That Extends Our Impact Beyond The Workplace,

employees are actively involved in awareness initiatives.

On environmental issues, regular workgroups focus on continuous

improvement in: awareness-raising, energy-efficient buildings and travel,

eco-production of content, and eco-design of decoders and services.

More than 1,000 employees have participated in Climate Fresk

workshops to better understand climate change and its causes and

consequences. These sessions are organised internally by trained

employees. In September 2025, to mark the European Sustainable

Development Weeks, CANAL+ hosted a series of events including: a

conference with Maud Fontenoy on ocean preservation and women in

sailing, cooking workshops as part of Anti-waste Week, a seedling

workshop in the CANAL+ headquarters garden, a circular economy of

books workshop by STUDIOCANAL Stories, a clothing donation drives,

and awareness articles on sustainability topics.

![Maud Fontenoy edited.jpg]()

|  |  |
| --- | --- |
|  |  |
| SPOTLIGHT |  |
| MAUD FONTENOY - In September 2025, CANAL+ had the  pleasure of hosting Maud Fontenoy, a famous French navigator who  shared with our employees her efforts to preserve the oceans. | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 115 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.2

#### ENVIRONMENT – REDUCING CARBON EMISSIONS

#### ACROSS THE VALUE CHAINCONTINUED

#### 3.2.3 ENCOURAGE LOW CARBON

#### CONTENT PRODUCTION

The carbon footprint of content production primarily stems from electricity

consumption for technical equipment and fuel use for transporting people

and materials.

Given that film and audiovisual production represent a major area of

investment for CANAL+, the sector is central to driving environmental

progress across the Group’s value chain. These activities generate

significant environmental impacts, including energy use, resource

consumption, and effects on biodiversity.

ECOPROD

To measure and reduce the footprint of its content purchases, CANAL+

relies on tools developed with the French audiovisual industry through

Ecoprod, a non-profit organisation co-founded by CANAL+ and

dedicated to accelerating the green transition in film and audiovisual

production.

CANAL+ promotes eco‑production practices among content creators,

notably through the Ecoprod Label, a third‑party‑audited certification.

A 2024 Ecoprod study showed that certified productions reduce their

carbon footprint by an average of 40%.

As a founding and Board member, CANAL+ actively contributes to

Ecoprod’s development. By the end of 2025, the organisation had more

than 450 members across the film, television, and advertising sectors. Its

mission is to provide practical, accessible tools that support the industry’s

environmental transition. Through workshops and its annual conference,

Ecoprod fosters knowledge‑sharing and encourages the adoption of

eco‑responsible production practices.

CANAL+ has played a key role in producing sector‑wide guidance,

including a white paper on integrating the carbon footprint of audiovisual

content into broadcasters’ carbon accounting and a guide to

eco‑responsible sports broadcasting. Ecoprod also collaborates with

international initiatives to promote consistent environmental standards

globally. In this context, CANAL+ and Ecoprod supported the first

African eco‑production festival, held in Togo in October 2024.

Through Ecoprod, CANAL+ has also contributed to the development of

sector‑wide tools such as the Carbon’Clap calculator and the Ecoprod

Label, which provides guidance and certification for sustainable

productions. Carbon’Clap was approved by the CNC in March 2023

for use in mandatory carbon assessments.

CANAL+ OBJECTIVES ON ECO-PRODUCTION

In December 2023, CANAL+ pledged that 100% of its “Créations

Originales” content shot in France and all French entertainment

programmes from 2024 onwards would be eco-produced under the

Ecoprod label. In 2025, major series such as ‘Validé 3’ and ‘Paris Police

1910’ earned the label for their eco-responsible practices on set. Since

2024, 56 CANAL+ programmes have been certified, including 100% of

INFOSPORT+’s recurring programming.

STUDIOCANAL also requires that all its in-house productions to provide

a carbon footprint assessment and a green rating prior to greenlight. For

the past three years, 100% of films produced in the United Kingdom by

STUDIOCANAL have been certified by the UK Albert label 1, including

'Paddington 3’, which achieved the highest level of certification with three

stars in 2025.

#### 3.2.4 PROMOTE MULTI-STAKEHOLDER

#### INITIATIVES TO HELP DECARBONISE THE INDUSTRY, ESPECIALLY STREAMING

DECARBONISING STREAMING IN OUR OWN

OPERATIONS

As the overall digital carbon footprint of data transfer is expected to

increase significantly in the coming years due to increased use of

connected devices, CANAL+ is taking steps to develop its platform,

making more use of responsible digital approaches. This includes

reducing the carbon impact of video streaming and raising awareness

among users.

Between 2020 and 2023, CANAL+ invested in the roll-out of more

efficient encoding formats for the distribution of its content, enabling

reduced bandwidth consumption, a key factor in the carbon emissions of

video streams estimated by the group to be 15% for sport content to 40%

for films.

Starting in 2023, the Group launched specific R&D initiatives and

technical investments to reduce the impact of live-streaming events. These

ongoing initiatives include testing the delivery of video streams in a single

format across all platforms and the design of an adaptive shared video

stream for OTT consumption, which would enable a massive reduction in

the volume of expelled data.

DAILYMOTION also migrated a significant part of its platform to cloud

services to optimise the use of servers, resulting in energy savings and

reduced hardware purchases, as fewer servers are needed. In addition,

DAILYMOTION reduced by 52% the loading time of its proprietary video

player by implementing several green IT practices (optimised player

choreography, reduced bundle size, elimination of unnecessary requests).

In 2025, DAILYMOTION continued to assess the environmental impact of

all new internal technology projects before their implementation.

#### GETTING OUR SUPPLIERS INVOLVED

CANAL+ involves its suppliers in its environmental strategy by referring

to its Sustainable Purchasing Policy in all contracts. The principles

enshrined in the Charter notably reflect the Group’s commitment to make

every effort to prevent and reduce risks and serious violations of ethics,

human rights and environmental principles in its activities and across all

value chains (see Section 3.5.1 - Business Ethics and Compliance).

In 2025, as the brand owners of Paddington, STUDIOCANAL Kids

& Family strengthened its commitment to reducing its carbon footprint

across the brand’s global supply chain. This included working closely

with Products of Change, a global membership and consultancy

platform dedicated to driving positive change across the brand and

licensing industry

As part of this approach, STUDIOCANAL Kids & Family streamlined their

portfolio of licensing and commercial contracts, reducing the total number

by approximately 40% compared to the previous year. This enabled

them to focus on fewer, more meaningful partnerships that are better

aligned with the sustainability values and long-term brand strategy.

1Albert is the leading screen industry organisation for environmental sustainability in the UK.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 116 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.2

#### ENVIRONMENT – REDUCING CARBON EMISSIONS

#### ACROSS THE VALUE CHAINCONTINUED

The Paddington x Lush collaboration, exemplifies the type of partnership

STUDIOCANAL aims to develop for the Paddington brand going

forward: sustainable, cruelty-free and purpose-driven.

![Lush_x_Paddington_2026_group_shot-2.jpg]()

|  |  |
| --- | --- |
|  |  |
| SPOTLIGHT |  |
| THE PADDINGTON™ X LUSH COLLECTION – delivers playful,  sustainably made bath products, showing how eco‑driven  collaborations can delight customers and create meaningful impact. | |

#### GETTING OUR SUBSCRIBERS ON BOARD

As their choices are essential to improving the environmental impact of

CANAL+’s services and products, subscribers are also brought on

board, by informing them and suggesting ways in which they can make

a difference.

An eco-friendly feature developed for the CANAL+ App and

DAILYMOTION video player means that users can select the broadcast

quality of their content, allowing them to be more energy-efficient should

they wish. The platforms also raises awareness of the sustainability impact

of digital services by providing information accessible from the website

on eco-friendly practices that its users can implement online.

CANAL+ BRAND SOLUTIONS has developed a series of tools for its

advertiser customers. The ‘Low Carbon’ guide for the entire advertising

ecosystem provides information on best practices to apply in making

video advertising more environmentally friendly. The agency’s carbon

label assesses the environmental impact of the film production process

before beginning work on it, in order to reduce the carbon footprint right

from the design stage. This label has been endorsed by Ecoprod and is

now made available to the whole advertising industry. The Group also

applies an environmental code of conduct for sales communications in its

advertising activities, including a series of measures to strengthen

environmental practices in the sector.

WORKING TOGETHER WITH OUR PEERS

CANAL+ collaborates with its industry peers to support the sector’s

environmental transition by developing shared analytical frameworks,

common reference tools, and by promoting best practices derived from

its own experience.

Regarding the environmental impact of broadcasting processes and

digital tools, CANAL+ is participating in a project launched at the end of

2024 by ARCOM and Arcep, to harmonise methodologies for assessing

the environmental footprint of audiovisual distribution. The project also

aims to evaluate the eco‑design of platforms and raise user awareness of

digital sustainability.

CANAL+ BRAND SOLUTIONS and DAILYMOTION are members of

the SRI (Syndicat des Régies Internet) taskforce behind the Sustainability

Digital Ad Trust, a voluntary initiative whose commitments were published

in March 2024. Its objective is to provide a comprehensive framework

enabling advertising sales houses committed to sustainability to act

collectively in a more responsible manner. CANAL+ BRAND

SOLUTIONS received the gold label, recognising digital sales

organisations with the strongest environmental performance.

To raise awareness among its production partners, CANAL+ integrates an

eco‑production charter into all its prepurchase and production contracts in

France. In addition, forty-three employees obtained an eco‑production training

certificate this year.

#### 3.2.5 DEVELOP CIRCULAR ECONOMY

#### SOLUTIONS FOR OUR SET-TOP BOXES

The Group aims to develop solutions to implement circular economy and

eco-design principles in the production of its equipment in order to reduce

the consumption of raw materials and enable better management of the

life cycle of devices. It endeavours to recycle its equipment through

appropriate channels once it is no longer usable, and recovers set-top

boxes returned by subscribers and refurbishes them when possible for

use by new subscribers.

To achieve this objective, the Group actively seeks to reduce the amount

of plastic used in its production. The latest generations of set-top boxes

are made from 97% recycled plastic; all protective bags and films, plastic

ties and non-essential accessories have been eliminated from their

packaging. Whenever possible, the plastic casings of refurbished boxes

are reconditioned instead of being replaced, to avoid having to use new

parts, which has resulted in a three-fold reduction in the plastic parts used

in the refurbishing process.

2025 was a year of transition, driven by the implementation of a new

deployment strategy focused on the latest generation of set‑top boxes,

alongside a market‑related decline in the size of the installed set‑top box

base. As part of the company’s commitment to promoting circular

economy solutions, set‑top boxes returned by customers are

systematically collected, refurbished, and reintegrated into the distribution

cycle. In 2025, this approach enabled 63% of the set‑top boxes

delivered to French subscribers to be refurbished units.

An additional benefit of reducing plastic usage and refurbishing set-top

boxes is the reduction of GHG emissions. The carbon footprint of set-top

boxes is made up of the emissions generated by their manufacture and

by the electricity consumed during their use. The Group dramatically

reduced the carbon footprint of set-top boxes, as manufacture of the

previous generation used mainly in France emitted 40% more

greenhouse gases than the new generation. As for the most recent model

used mainly in African markets, eco-design has enabled the carbon

footprint of production to be reduced by more than 10%. As they are

designed to be lighter, GHG emissions from shipping are also reduced.

In Africa, the Group continues to deploy initiatives to recycle old set-top

boxes in various countries. Recycling processes have been implemented

in several countries on the African continent since 2019, enabling more

than 58 tonnes of equipment to be collected.

For its office and in-house data centre IT equipment, DAILYMOTION

refurbished 224 equipment via a circular economy programme in

association with a specialist partner and managed to recycle

373 kilograms of material from disused equipments, thus saving

19,670 kilograms of CO2 emissions in 2025.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 117 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

#### 3.3.1 FOSTER A CULTURE OF DIVERSITY

#### AND INCLUSION FOR TALENT IN ALL

#### OUR MARKETS

3.3

#### SOCIAL – FOSTERING THE NEXT GENERATION

#### OF CREATIVE TALENT

#### PROMOTING EMPLOYEE DEVELOPMENT AND

#### INCLUSIVE PRACTICES

CANAL+ success largely depends on the development of its employees’

skills, as well as their general well-being and satisfaction. CANAL+’s

commitment to a healthy, satisfying, and safe work environment is widely

recognised and reflected in its low voluntary turnover rate of 4.3%. The

Group’s equity and inclusion policy has been updated in 2025. It is

based on four priorities: gender equality (with a particular focus on

supporting female talent), health and disability, generational

representativity, variety of origins and identities. Backed by a programme

encouraging self-commitment, teams which are diverse and inclusive are

the key to rich, powerful and responsible creativity.

BUILDING THE EMPLOYER PROPOSITION AND REACHING

OUT TO TALENT

CANAL+’s employer brand is underpinned by innovation, internationalism,

commitment, passion and the employee experience. The Group promotes a

passion for content and positions itself as an innovative and agile tech

employer, while capitalising on its international presence and the breadth of

the roles within the business to offer original career opportunities.

CANAL+’s commitment to promoting inclusion is regularly

communicated through the employer brand, in particular via a dedicated

page on the Group’s careers website and LinkedIn account.

The HR and operational teams take various measures to attract potential

candidates, including partnerships with strategic schools’ recruitment

platforms, participation in numerous recruitment forums each year, and

organisation of events such as visits to our sites, case studies with students,

and meetups.

SUPPORTING THE INTEGRATION OF NEW TALENT JOINING

THE GROUP

As this stage of a person's career, which is so crucial to their future with the

Group, an induction programme, including an onboarding phase and a

welcome day, is available for all new arrivals. Specific programmes have

also been set up for trainees and work-study students, such as the Student

Club. Even before joining the Group, newcomers receive a welcome kit

delivered to their home, featuring specific messages on inclusion to

underscore our commitment to creating an inclusive workplace.

A 30-minute feedback session after the trial period enables HR teams

to gather the impressions of new employees and improve the induction

process.

IDENTIFYING AND RETAINING KEY TALENT

Recognising and retaining key talent is of paramount importance to

CANAL+. Specific leadership and team networking programmes,

salary incentives and rigorous monitoring of identified talent have

been put in place.

Talent reviews are regularly carried out with the Managing Directors

of the Group. Formalising the talent map in this way makes it possible

to offer young talent, experienced managers, senior executives, etc.,

the appropriate retention programmes that supply the specific challenges

and content they need.

In 2025, a large campaign on succession planning for top managers has

been carried out to identify talents across businesses in order to retain the

best talent, to develop them, and to benefit from having the right skills in

the right place. The exercise included the identification of both genders

for each position.

Innovative proposals for geographical and business mobility are also

made to motivate and retain our employees.

Our remuneration policy includes variable components and bonuses

tailored to different populations, with particular attention paid to talented

staff during salary reviews.

In compliance with legal requirements, CANAL+’s compensation policy

is based on the principles of equality and non-discrimination, and pays

particular attention to equal treatment of men and women to guarantee

equal pay for equal work. The Group’s companies strive to offer

employees attractive and motivating compensation based on their skills,

their level of expertise and their personal contribution to the Company’s

performance. They also determine the most appropriate benefits based

on the market and local needs. Finally, HR teams can take part in

positioning surveys and regularly analyse their employees’ compensation

to ensure it is appropriate to the Company, and to compare it with

market rates so that their businesses have the means to retain talent and

attract promising new candidates.

IMPLEMENTING ACTIVE CAREER MANAGEMENT

Against a backdrop of frequent and rapid business transformation, the

Group provides its employees with the opportunity to grow and reach

their full potential by offering them experience and career paths tailored

to their individual aspirations, within a framework of sustainable business

performance.

The development policy calls for commitment from all internal

stakeholders:

▪ from the managers, who identify talent and particular skills through

their close relationships with employees, using a positive management

approach that encourages trust, empowerment and initiative;

▪ from the HR teams, who establish training programmes designed to

keep pace with business developments and the impact of new

technologies;

▪ from the employees themselves, who are encouraged to play

an active role by leveraging their career paths, experience and

skills to their best advantage and sharing their interests for career

development or mobility opportunities, ambitions and professional

objectives.

Employees can express their career development aspirations during

professional and annual interviews, which are carried out with 99% of

employees worldwide.

Processes such as performance appraisal reviews, talent reviews and

mobility committees are supported by a global human resources

information system (HRIS) tool. Available in five languages, the platform is

adapted to meet the local legal requirements of different geographies.

For example, all vacant positions are advertised on the human resources

management platform, which allows each employee, regardless of their

field or country of activity, to find job offers and to apply for them.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 118 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.3

#### SOCIAL – FOSTERING THE NEXT GENERATION

#### OF CREATIVE TALENTCONTINUED

Job and Competency Planning (called Gestion des Emplois et des

Parcours Professionnels in French or Strategic Workforce Planning) is

carried out in particular for jobs undergoing transformation. In 2025,

job classifications were overhauled worldwide: the Group now has a

comprehensive skill-based architecture on all geographies which will

include MultiChoice in 2026.

360-degree feedback for managers and workshops to support internal

job searches are also organised by the HR Development team.

MEETING ALL TRAINING NEEDS

Skills development and training are strategic levers for today’s

performance and tomorrow’s business transformations.

This means developing the Group’s training offer in keeping with its

strategy, and the requirements created by projects to transform the

Group's businesses, while meeting the needs of its employees to

grow and learn.

An annual skills development plan is drawn up based on needs identified

through the job, competencies planning and development reviews.

Priority areas include business expertise, management and new ways of

working, as well as cross-functional skills.

A wide range of online training courses are accessible to employees

worldwide via our global platform, CANAL+ LEARNING, as well

as one-off coaching and mentoring, and specific programmes on CSR

and inclusion.

CANAL+ LEARNING was introduced as a direct response to feedback

expressed by employees. It provides seamless access for everyone to our

entire training catalogue, both Group and local resources, while allowing

the total transparency required to manage training plans, from the

identification of training needs during annual reviews to their allocation

and deployment. The tool will also make it possible to personalise access

to training, with pathways and programmes tailored to different

populations, professions, entities, geographies, etc. In 2025, the tool was

deployed in recently acquired businesses (GVA for instance).

FOSTERING THE GROUP’S MANAGERIAL CULTURE

The Group’s ability to provide a working environment that fosters a

sense of community is critical to ensuring its long-term success and that

of its employees.

In today’s world, companies have to adapt quickly. With the support

of HR staff, managers must align the objectives of all stakeholders

within their ecosystem, those objectives being company performance,

employee expectations in a hybrid world, CSR challenges, regulations,

and the demands of customers, markets, and civil society. Companies’

intergenerational and intercultural dimensions are also among

their priorities.

As an employer, CANAL+ has a duty to support managers and create

the conditions for success within the organisation. To do so, various

managerial programmes adapted to all types of managerial positions are

available to help recently promoted managers to learn the basics or get

to know the Group’s challenges; experienced managers to handle

change and develop talents, and to support female managers to

accelerate their career.

#### FOSTERING THE DEVELOPMENT OF DIVERSE

#### TALENT IN ALL REGIONS

As a global media Group committed to fostering vibrant creative

ecosystems, CANAL+ supports the emergence and long‑term

development of diverse talent across all its regions of operation.

Alongside sustained investment in local content, training and professional

opportunities, the Group also upholds a strong commitment to protecting

intellectual property and combating piracy (See Section 1.4 - Our External

Environment). By safeguarding the value and diversity of creation,

CANAL+ helps strengthen the entire creative value chain and

contributes to a more sustainable future for cultural industries worldwide.

CHAMPIONING AMBITIOUS LOCAL CREATIVITY AND

TALENT WORLDWIDE

Offering content in around sixty languages, CANAL+ actively

contributes to the development of local content and talent across its

regions of operation in Europe, Africa and Asia. This commitment is

reflected in its strong support for local cultures and creativity, both

through its own production companies within STUDIOCANAL and by

partnering with local audiovisual and cinema industries. The Group

prioritises the development of talent and content in all territories

where it operates, ensuring proximity to its audiences while sharing

these creations beyond border to showcase cultural richness and

diversity worldwide.

CANAL+ supports the development of content in a sustainable

and diversified manner through co-productions, pre-acquisitions of

films and series recognised at major international festivals, as well as

popular and successful theatrical productions, which it broadcasts to

amplify their reach.

As a leading partner of local audiovisual and cinema industries,

CANAL+ supports numerous festivals, awards and competitions that

showcase emerging directors and audiovisual talent, providing them with

valuable exposure. Examples include the Clermont-Ferrand Short Film

Festival in France, Écrans Noirs in Cameroon and the Sotigui Awards in

Burkina Faso.

In France, CANAL+ is the leading partner of cinematographic

creation and as such, financed almost 100 films in 2025, including

24 debut features.

In Africa, series are becoming an increasingly popular genre, and

CANAL+ has reaffirmed its commitment to raising the profile of African

production. As an example, in 2025 the series Spinners was the first to

be co-created and co-produced between CANAL+ and MultiChoice.

From the start of the project, the ambition was to advertise and broadcast

a typical South-African subject on all the Group’s territories.

Sport is no exception to the Group’s local focus, with several

multi-sport channels highlighting leading African and European talent.

The Group is a long-standing partner of the African Cup of Nations

(CAN), the continent’s premier football competition, and has deployed

significant resources to enhance the international visibility of this major

sporting event.

The Group’s channels also offer content in local languages such as

Wolof, Kinyarwanda, Bambara and Peuhl.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 119 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.3

#### SOCIAL – FOSTERING THE NEXT GENERATION

#### OF CREATIVE TALENTCONTINUED

IDENTIFYING AND ENCOURAGING ARTISTIC TALENT IN ALL

ITS DIVERSITY

CANAL+ is committed to improving equal opportunities for talent and

inspiring vocations throughout society, to enable the creation of fully

diverse content.

Recognising the importance of providing a framework conducive to the

emergence of new talent, CANAL+ partners with organisations in the sector

to support young people's first cultural and professional experiences.

In France, CANAL+ has established major partnerships to strengthen

scriptwriting training with La CinéFabrique and to encourage professional

integration through the Cité Européenne des Scénaristes ‘companionship

programme’.

With ‘Au Micro’ produced and broadcast in France in 2024 and 2025,

CANAL+ gave aspiring football commentators an opportunity to

showcase their talent. Out of thousands of non-professional candidates,

both male and female, the winner was awarded a contract with the

channel and now comments on Champions League matches, while

several finalists have launched careers in the sports industry.

In the UK, Australia and Poland, the Group has developed partnerships to

mentor students, provide additional professional experience, and help

young creators develop their projects. Since 2021, CANAL+ has been

supporting the London Screen Academy and students' access to careers

in film and television. In Poland, CANAL+ has offered mentorship and

networking opportunities to 15 young scriptwriters and directors.

Through its exploration‑based recommendation approach, recommending

videos offering a range of different opinions rather than confining users to

an algorithmic ‘bubble’, DAILYMOTION helps creators in France gain

greater visibility online, leading to more diverse content on the platform

and provides opportunities to earn a living through various support funds.

NURTURING THE FUTURE OF CREATIVE DIVERSITY

THROUGH THE FONDATION CANAL+

Acting in the public interest, CANAL+ strengthens the creative fabric

of the regions where it operates by supporting the emergence of

diverse talent and widening access to cultural and artistic professions,

through the Group’s Foundation (see Section 3.4.3 - Bring People

Together Through Culture)

The CANAL+ UNIVERSITY programme contributes to the development

of local creative industries on the African continent. Its training

programmes in audiovisual and film‑related careers expand professional

opportunities and enable the emergence of new producers, technicians

and storytellers. In 2022, a three-year agreement with the French

Development Agency (AFD) enabled CANAL+ to significantly expand its

training activities, bringing the total number of training hours delivered to

beneficiaries across all courses to more than 160,000.

In 2025, CANAL+ UNIVERSITY, together with the International

Organisation of La Francophonie (OIF) and in partnership with the

Marrakech School of Visual Arts (ESAV), launched an ambitious training

programme for film producers in sub-Saharan Africa to strengthen the

presence of African producers on the international stage. Following this

successful pilot year, this Pan-African Production Course will double its

intake in 2026.

In Europe, CREATE JOY PRO, another Fondation CANAL+’s initiative,

focuses on broadening access to creative careers for individuals from the

most diverse backgrounds. By providing training, mentorship and

hands‑on experience, the programme helps cultivate new vocations and

ensure that the creative industries continue to evolve in a way that reflects

the richness of society.

![C+U - Formation Havas - Burkina.jpg]()

|  |  |
| --- | --- |
|  |  |
| SPOTLIGHT |  |
| CANAL+ UNIVERSITY – During a sports journalism training  session, Moussavou Mbila, a CANAL+ Sport correspondent, shared  insights into the inner workings of the profession. The training was held  in Burkina Faso in November 2025. | |

#### 3.3.2 PROMOTE GENDER EQUALITY IN

#### LEADERSHIP, AT EVERY LEVEL OF THE COMPANY AND ACROSS THE INDUSTRY

#### SUPPORTING AND PROMOTING WOMEN’S

#### CAREER DEVELOPMENT AND GENDER

#### EQUALITY

CANAL+ believes that a diverse workforce is a powerful lever for

performance and innovation, and gender equality is one of the Group's

most important commitments.

The company is deeply committed to achieving gender parity within its

management teams. While meritocracy remains the guiding principle,

CANAL+ is actively working to increase the representation of women in

senior positions across all its entities through targeted initiatives that

support women’s advancement and promote gender balance.

As of December 2025, women accounted for 42% of the Group’s top

management (+1pt vs N-1), 48% of the Executive Committee including the

Management Board (+11pt vs N-1) and the Management Board has

achieved full parity. More broadly, CANAL+ continues to foster an

inclusive workplace culture, with women representing 46% of its total

workforce at the end of 2025.

Beyond the top management, the Group promotes a general policy of

gender balance, and aims to achieve equality at every level of the

organisation, and at each step in the career path of its employees,

through recruitment, promotion, and development of all deserving talent.

This objective has been identified and broken down into a wide range of

actions, depending on the specific needs of the business lines and the

different cultures within the Group. The action plans are based on

measures relating to the following matters:

▪ Recruitment: diversity in job offers, elimination of bias to promote

gender balance, diversification of recruitment pools, and awareness of

stakeholders in the management of applications.

▪ Pay: objective criteria, comparison and analysis of pay and benefits

between equivalent jobs involving the same level of skills,

responsibilities and results, correction of gaps.

▪ Training: equal access, support with a return to work following long

absences including parental, maternity or adoption leave.

▪ Promotion: equal rates of promotion and salary increases, equal

access to management positions for women.

▪ Work-life balance: availability of remote working arrangement

and family-friendly measures.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 120 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.3

#### SOCIAL – FOSTERING THE NEXT GENERATION

#### OF CREATIVE TALENTCONTINUED

In 2025, succession plans were initiated not only for the Management

Board but also for the top 100 managers across the Group. To achieve

this, teams were required to identify suitable male and female talent for

each position under review, ensuring a balanced search for both genders.

In France, the Gender Equality Index was used to measure the results of

efforts made by CANAL+ to enable women to develop professionally in

the same way as men and at the same pay levels. F or both CANAL+

and DAILYMOTION, the 2024 index was 97.

(NB: the Gender Equality Index in France, on which companies with at

least 50 employees are required to report, is based on five indicators:

the gender pay gap; differences in individual salary increases and in

promotions; salary increases after maternity leave; and the presence of

women among the highest-paid employees. There is a maximum score of

100 points and corrective actions are required if the score is below 75).

#### CONFRONTING SEXISM AND HARASSMENT

Confronting sexism and harassment is key to ensuring a safe and inclusive

work environment. The Group is a signatory of the Charter to Combat

Sexual Harassment and Sexist Behaviour with the organisation Pour les

femmes dans les Médias (PFDM) and the #StOpE Charter on sexism in

the workplace. The Group has also rolled out dedicated training and

prevention with an awareness-raising campaign on everyday sexism and

harassment, and more generally has adopted a zero-tolerance

approach. In France, in 2025, a specific training programme was

pursued to raise awareness on sexism in the workplace among students

and apprentices. Posters to promote the existence of an alert system have

also been deployed in all the Group’s offices worldwide last year.

The Group also introduced a whistleblowing system (see Section 3.5.1 -

Business Ethics and Compliance), and provides support for victims.

In 2025, the ongoing campaign to raise awareness of everyday sexism

and harassment specifically targeted managers and departments where

an issue had been raised.

#### COMBATTING GENDER STEREOTYPES

The Group has an active policy to improve the promotion of women

and to challenge gender stereotypes, especially through leadership

programmes such as ‘BoostHER’, which encourages women’s professional

ambitions and addresses unconscious biases that hinder women’s

promotion. For the past five years, the Group has organised an internal

event that aims at providing employees with an opportunity to discuss

and reflect on issues of personal development, empowerment, and

work-life balance, with a particular focus on the challenges faced by

women in the workplace.

In addition, CANAL+ is committed to promoting gender parity in the

technology sector, especially through the creation of the ‘Sisters in Tech’

community, which aims to combat prejudices about technology careers

and promote them among young girls/students.

Following the same approach and building on the success of the second

edition of 'Tech in Motion', a panel discussion aimed at raising awareness

within the tech community about the underrepresentation of women in the

sector, DAILYMOTION launched its first international and inclusive

collective, 'Dailywomen,' in July 2025. This initiative creates a dedicated

space for dialogue on these important issues and drives concrete actions

both internally and externally with our users and clients, all with the goal

of empowering women in the tech industry.

Finally, DAILYMOTION continues to partner each year with Ada Tech

School to provide scholarship funding to support women pursuing

careers in programming.

#### ENGAGING STAKEHOLDERS TO PROMOTE

#### GENDER EQUALITY IN THE INDUSTRY

The Group actively supports female talent in scriptwriting, producing and

directing. CANAL+ has supported some of today’s most acclaimed

female filmmakers since the beginning of their careers, including Justine

Triet and Julia Ducournau, both winners of the Palme d’Or at the Cannes

Film Festival. In addition, the Group has established a €1 million support

fund to initiate ambitious projects with female filmmakers. STUDIOCANAL

is, for instance, moving forward with the development of high-profile films

such as ‘Josephine Baker’ by Maïmouna Doucouré.

To raise awareness among its production partners about gender equality

issues, both in front of and behind the camera, the Group has

implemented a charter requiring gender equality, non-stereotyped gender

representation and the prohibition of harassment in all its pre-purchase

and production contracts in France.

CANAL+ has also commissioned the development of a dedicated

module within a French accounting tool enabling production companies

to automatically track the ratio of women and men in their technical and

artistic teams. This module—financed by CANAL+ and made freely

available to all companies in the French production sector—facilitates

more accurate monitoring of women’s participation in production roles.

Through its contractual clauses, CANAL+ also requires contractors to

report this data back to the Sustainability team.

#### 3.3.3 ENGAGE STAKEHOLDERS TO

#### UPHOLD HUMAN RIGHTS, WITH PARTICULAR ATTENTION TO THE MOST

#### VULNERABLE GROUPS

#### BUILDING RESPONSIBLE SOCIAL DIALOGUE

CANAL+ promotes constructive and ongoing dialogue with employees

and their representatives. The Group accordingly conducts social

dialogue and consultation processes at all levels, enabling it to find

collective solutions, particularly on issues relating to working conditions,

organisational change and health and safety in the workplace. The goal

is to build the kind of responsible relationship that is essential for

respectful social functioning, which the Group believes to be a source of

progress and success. This is why CANAL+ fully involves its social

partners in various issues, particularly those related to employee health

and safety, in order to establish processes that contribute fully to

improving the working conditions of all employees.

This relationship of responsibility and trust enables the Group to conclude

several collective agreements each year in key areas that consolidate our

social foundation (employment of seniors; disability; employee savings

plans; job career management.)

Within the Group, social dialogue and social discussions are organised in

line with the employment laws and regulations for each country, and in

accordance with human resources policy guidelines adopted by each

entity. In France, employee representatives are in place for each relevant

entity. The last professional elections took place in 2023 for CANAL+

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 121 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.3

#### SOCIAL – FOSTERING THE NEXT GENERATION

#### OF CREATIVE TALENTCONTINUED

UES 1, and in 2022 for CANAL+ International 2. They will be renewed in

2026 for CANAL+ International and in 2027 for CANAL+UES. The

social partners of these committees hold plenary meetings and are kept

informed on a regular basis so as to enrich social dialogue by discussing

matters such as news about the Group, its strategy, its economic and

financial position, and its HR and CSR policies.

The year 2025 was marked by the closure of the C8 channel in France

following a decision by ARCOM. In this unprecedented context, the

Group affirmed its sense of responsibility by placing social dialogue at

the heart of its actions. As soon as the announcement was made, open,

constructive, and respectful discussions were initiated with the trade

unions, illustrating our commitment to anticipation and transparency. This

exemplary approach led to the conclusion of a balanced and ambitious

agreement, guaranteeing the employees concerned enhanced support

measures to secure their future and help them to achieve their personal

and professional goals.

ENSURING FREEDOM OF ASSOCIATION

CANAL+ fully complies with the principles of the International Labor

Organisation and the French Labor Code, guaranteeing freedom of

association and the right to collective bargaining. The company is

committed to maintaining constructive social dialogue through active

representative bodies (several agreements concluded each year) and

regular meetings with social partners. Collective agreements cover the

majority of employees, and training programmes raise managers'

awareness of trade union and human rights. We ensure that there is no

interference in the appointment of employee representatives during

elections and, more generally, in all appointments of trade union

representatives, and we provide complaint mechanisms for reporting any

violations of these rights. An external platform is used to collect and

process any reports from Group employees. These measures help to

reinforce a culture of transparency, social risk prevention, and sustainable

cooperation.

COLLECTIVE BARGAINING NEGOTIATION

The 2026 social calendar was defined during a meeting in early

December 2025 with all trade unions so that we could decide together

on our bargaining priorities for this year.

Seven topics were selected and will form the basis of a negotiation

schedule to be defined over the next 12 months depending on the

progress of discussions on each topic:

![AG_CANAL_007 big.jpg]()

▪ Measures to promote the hiring or retention of employees

with disabilities;

▪ Measures promoting quality of life at work by addressing various

issues: occupational health, employees providing assistance, domestic

violence, procedures to combat harassment and discrimination,

creation of an intergenerational committee, in particular;

▪ Negotiations for the establishment of a Group committee and a

European committee in 2026;

▪ Defining the 2026 indicators for our profit-sharing agreement;

▪ Transposition/adaptation of the European directive on wage

|  |  |
| --- | --- |
|  |  |
| SPOTLIGHT |  |
| OLYMPIA HALL - hosting the launch of the SAFE PLACE movement,  an initiative designed to mobilize companies in confronting domestic  violence within the workplace and beyond. | |

transparency following the law planned for June 2026;

▪ 2027 wage negotiations at the end of 2026;

▪ Dialogue on artificial intelligence.

CANAL+ also places particular importance on its employees sharing in

the Group’s success and intends to examine opportunities to develop

employee shareholding programmes, enabling employees to share in its

performance and thus be recognised for their contribution.

#### ENSURING HEALTH, SAFETY, AND WELL-BEING

#### AT WORK

RESPECT FOR HUMAN RIGHTS AND FUNDAMENTAL

FREEDOMS

For CANAL+, respect for human rights first and foremost means a

responsible employer model that protects the fundamental rights of all

employees in every country in which it operates. Going beyond legal

requirements, CANAL+ advocates respect for individuals as a principle of

management and has a zero-tolerance policy for all forms of psychological

and sexual harassment. These principles have been enshrined in the Group’s

Code of Ethics (see Section 3.5.1 - Business Ethics and Compliance).

In keeping with this plan, all Group entities take the necessary steps

to prevent discrimination and harassment. They provide regular training

to employees and managers, reinforce measures relating to reporting

and investigation procedures, and communicate regularly on

whistleblowing systems. They take appropriate sanctions when

allegations are substantiated.

At year-end 2025, 88% of CANAL+’s employees had received

harassment training in the last two years, with certification to be updated

every two years.

MAKING THE WORK ENVIRONMENT A SAFE PLACE

In 2025, CANAL+ launched its new action plan to prevent and address

domestic violence. With a flagship event at the Olympia that gathered

nearly 2,000 participants and numerous partner companies, CANAL+

became the first company to join the SAFE PLACE Movement, which is

dedicated to encouraging companies to address domestic violence. This

initiative is built around three priorities: raising awareness across the

organisation, providing confidential and accessible support tools for

employees facing intimate partner violence, and creating a dedicated

community of trained volunteer ambassadors to guide and orient

colleagues in need. Through this ambitious programme, CANAL+

reaffirms its commitment to fostering a safe, supportive and responsible

working environment for all.

1 Within CANAL+ Group, the Economic and Social Unit (UES) is the result of an agreement reached with representative trade unions. Its purpose is to enable several

legally distinct entities, whose activities are carried out mainly in France, to operate under a common social framework and to organise a unified system of social dialogue.

This entity is based on a single management structure, consistent business activities, and harmonised social policies.

2 CANAL+ International is a subsidiary of the CANAL+ Group whose operational activity is primarily focused on African markets, with business models, organisational

structures, and regulatory frameworks specific to these territories. Due to the operational and social specificities of its markets, the company remains fully integrated within

the Group while operating under an autonomous social framework.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 122 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.3

#### SOCIAL – FOSTERING THE NEXT GENERATION

#### OF CREATIVE TALENTCONTINUED

ADAPTING TO NEW WORK MODELS

The Group favours an organisational structure that meets both the need

for social ties and for flexibility by combining remote work, where

possible and on a voluntary basis, with on-site work. Indeed, the Group

firmly believes that business environments characterised by unique

dynamics are those that foster spontaneous exchanges leading to

collaboration. It also wants to offer employees greater flexibility at

certain stages of their professional and personal lives.

With many employees able to work remotely, the Group’s organisation

has now fully integrated such arrangements. This is why management

training programmes now offer hybrid management methods for

successful organisation. Workspaces have also been redesigned to

adapt to the different requirements of individual or team work, including

‘collaborative’ spaces.

LISTENING TO EMPLOYEES AND MEASURING THEIR

COMMITMENT

In early 2024, all employees were given the opportunity to participate

in the Group’s first global engagement survey. It included topics such as

management, the role of each employee, and the sense of belonging. The

survey results are used to guide the HR function, enabling it to fine-tune its

understanding of the organisation’s strengths and areas for development,

and to identify the appropriate action plans at both local and global

levels. The participation rate in this survey was high at 81%, with a

significant engagement rate of 64%.

A new survey is in preparation and will be conducted in 2026, and

then yearly.

Besides this initiative, the performance review form comprises a Well-

Being section filled by the employee on 6 dimensions: work-life balance;

workload; tools and work organisation; team environment; understanding

of the strategic vision, and confidence in the future. The average rating for

this section has been 3.3/4 for the past 3 years for the whole Group and

homogeneous results within entities. Employees are encouraged to give

feedback and HR teams contact employees with specific concerns. In

2024, the completion rate for the performance review was 99% of

eligible staff (permanent contracts present for more than 6 months).

ENSURING THE HEALTH AND SAFETY OF EMPLOYEES

Health and safety is a key concern for the Group. Action plans and

preventive measures are adapted to the Group’s activities, in compliance

with local laws and regulations. These action plans are implemented and

monitored by specific committees or bodies tasked with dealing with

occupational health and safety issues. In France, they are rounded out by

the preparation of the Single Document for the Assessment of

Occupational Risks required by local law. Its purpose and objectives

include implementing a plan to prevent stressful situations related to

organisational constraints or the pace of work, ensuring the safety of

employees and preventing illnesses, especially occupational illnesses, and

drawing up the necessary action plans in the event of a serious crisis.

CANAL+ ensures that its employees can obtain health insurance,

whether provided by the Company or not.

Other measures, particularly taking into account the specificities of

teleworking, have been integrated into human resources policy and have

reaffirmed the importance of caring for employees and protecting their

mental health through initiatives and actions such as:

▪ establishing regular communication from senior management,

managers and HR, etc., and organising times for discussion or

relaxation;

▪ organising meetings and webinars on health and wellness that cover

topics such as time management, emotions, relationships with others,

rest time, and exercise;

▪ deploying questionnaires and surveys to gather information on

employee needs and feelings on a range of themes, particularly

related to work organisation;

▪ establishing an anonymous mental health counselling/assistance

hotline for employees;

▪ training managers to recognise signs of anxiety, depression or

loneliness among employees.

In addition, CANAL+ has launched a specific health plan in France

based on three pillars: raising awareness of all types of health problems

in the workplace; providing employees with tools to deal with their well-

being; and highlighting the importance of health for the Group in order to

avoid taboos. In 2025, these initiatives included reduced-price access to

sports facilities (partnership with Wellpass), life-saving and psychosocial

risk training, and various awareness-raising sessions run by our medical

team (on sunburn, alcohol consumption, sex-related cancers, etc.). Some

health-related initiatives have been rolled out abroad, such as breast

cancer awareness communications.

In addition, CANAL+ has adopted measures to make life easier for

employees who are also carers, such as donating days off or granting

special leave, as well as awareness-raising initiatives.

#### PROMOTING AN INCLUSIVE AND DIVERSE

#### ENVIRONMENT

Recognising that people’s differences and experiences are a source of

wealth, and that employees’ sense of belonging is based on the

recognition of their uniqueness, CANAL+ aims to build an open

company that is rich in its differences and promotes a culture of inclusion.

Fair representation of society, equity and inclusion are strategic issues

prioritised at all levels of the Group so that they become a reality for all

employees, a commitment from management, and a daily priority for the

HR teams. For example, in France the Group offers more than 40

internships annually to young people from disadvantaged backgrounds.

BRINGING PEOPLE TOGETHER AND RESPECTING

DIFFERENCES

Eliminating all forms of discrimination is one of the priorities targeted by

the equity, and inclusion programmes implemented by the Group.

CANAL+ is committed to providing equal opportunities for everyone in

recruitment, mobility, promotion, training, and compensation, regardless of

ethnic, social or cultural origin, gender, religion, age, sexual orientation,

personal life, or disabilities.

Employees can attend talks on one or more of these pillars each month,

the objective being to help them better understand and manage

prejudice and stereotypes. To this extent, CANAL+ has also deployed

training and awareness programmes on inclusion issues, particularly

among HR teams and managers. In France, in 2025, 97% of managers

had been trained on anti-discriminatory practices, whether through

dedicated workshops or eLearning. In 2025, Group-wide compliance

and culture modules were deployed, including gender equality training in

June and anti-corruption training in September (see Section 3.3.2 -

Promote Gender Equality In Leadership, At Every Level Of The Company

And Across The Industry).

The action plans implemented take into account local and cultural

challenges with regard to discrimination and generally include three

complementary dimensions: signing Diversity and Inclusion Charters with

recognised organisations, or developing partnerships with mission

organisations; coordinating inclusive working groups to drive and monitor

change; and creating dedicated working groups to address specific

issues. As an example, in France, CANAL+ is a long-standing signatory

of the Diversity Charter promoted by the Les Entreprises pour la Cité

(LEPC) network.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 123 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.3

#### SOCIAL – FOSTERING THE NEXT GENERATION

#### OF CREATIVE TALENTCONTINUED

ADAPTING TO AND INTEGRATING DISABILITY

CANAL+ aims to increase the number of employees declared as

having a disability. Its various entities are committed to promoting the

inclusion and non-discrimination of people with disabilities, whether motor or

psychological, by implementing responsible and sustainable policies. This

policy is reflected in regular awareness-raising campaigns targeting

employees and managers; partnerships with non-profits to promote the

employment and integration of people with disabilities; and creating

favourable conditions enabling employees to declare their disability so that

jobs and workstations can be adapted accordingly. The Group also favours

collaboration with organisations providing adapted work and support to

people with disabilities (ESATs), and companies employing a majority of

disabled people (EAs) to support the employment of disabled people.

In 2023, the Group signed its fifth consecutive agreement relating to the

employment of disabled workers, ensuring the implementation of

measures for the recruitment, onboarding, retention and training of

disabled employees.

In France, in 2024, CANAL+, along with four other media companies,

produced and broadcast a TV ad giving a voice to employees with

visible or invisible disabilities, to make it clear that in these companies,

only talent and skills count. This TV ad was updated in 2025 to be

broadcasted on different French channels of the Group during the

European Week about Disability.

Dedicated communication actions were undertaken in 2025 to increase

employees’ disability declaration in France. Since opening the world’s first

Café Joyeux counter inside the headquarters in 2023, the initiative has

become a catalyst for employee awareness: 83.2% of employees report

greater recognition of the capabilities of people with disabilities, and

59% feel that conversations about disability have become more open

within the company.

In 2024 and 2025, DAILYMOTION took meaningful steps forward by

signing agreements in collaboration with its social committee. These

agreements grant additional leave to employees with RQTH status

(recognition of disabled worker) or applications in progress, employees

managing invisible illnesses and disabilities even without RQTH status, and

those serving as caregivers. DAILYMOTION also finances 100% of

Universal Employment-Service checks for disabled workers in France.

#### 3.3.4 ENCOURAGE A CULTURE OF SOLIDARITY AND ENGAGEMENT THAT

#### EXTENDS OUR IMPACT BEYOND THE WORKPLACE

![29766_PADPO_1m_Social_1080x108013.jpg]()

Employees are engaged on a day-to-day basis at various levels,

ensuring that the right experts are involved in decision-making, that

necessary actions are taken, and that awareness of the environmental

and societal impact of our activities is shared as widely as possible to

promote engagement with our initiatives. A range of opportunities are

offered to employees to support this engagement, as detailed in the

following section.

#### AWARENESS-RAISING INITIATIVES

CANAL+ offers its employees monthly conferences, which are

accessible both online and onsite on Sustainability issues, awareness-

raising programmes and events, and regular internal communication

(e.g. newsletters, intranet posts). In 2025, these monthly conferences

covered a range of topics, including the representation of North African

women on screen, the contours of the world in 2040, appearances at

work, representations of ecological transition in audiovisual fiction, the

ocean, the representation of breast cancer in television series, the

recovery journey of athlete Axel Allétru after a motocross accident, and

biomimicry and lessons from nature.

Programmes and events accounted for more than 2,000 employee

log-ins or attendances worldwide.

#### SKILLS SPONSORSHIP PROGRAMME

In 2024, the Group launched the CANAL+ SOLIDARITY skill-based

volunteering programme, progressively rolled out across all its

subsidiaries. This initiative allows employees to dedicate up to three

working days per year to volunteer with selected non-profit organisations.

The programme aims for 20% staff participation in volunteer work over a

three‑year horizon, and since its launch, almost 500 employees have

already taken part.

#### DONATIONS

Beyond skills sponsorship, in 2025 CANAL+ donated more than

€3 million in kind through free advertising space, patronage and

partnership initiatives.

The Group’s channels and platforms offered free advertising space to

non-profit organisations. These campaigns align with the Group’s priority

areas, such as combating discrimination, raising awareness about mental

health online and promoting environmental protection.

Since 2020, STUDIOCANAL has made the image of Paddington

available to UNICEF for fundraising purposes, for example through the

sale of postcards in 2025. This partnership is now active in 15 countries

and, since its launch, has raised $23.3 million.

L’OLYMPIA concert hall offers preferential rates and free services to

charities, providing them with visibility and access to funding through

ticket sales. In 2025, nine NGOs or foundations were able to organise a

special event in this prestigious venue.

In addition, CANAL+ makes content available for free screenings for

beneficiaries of non-profit associations and for the national education

network (see Section 3.4.3 - Bring People Together Through Culture).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 124 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.4

#### SOCIETAL – ENABLING ACCESS TO EMPOWERING

#### AND INSPIRING CONTENT

3.4.1

#### CELEBRATE A WIDE RANGE OF PERSPECTIVES THROUGH CONTENT

#### RAISING PUBLIC AWARENESS ON SOCIETAL

#### ISSUES THROUGH HIGH-QUALITY CONTENT

The nature of the Group's business entails a special responsibility.

Culture, in the broadest sense, is a cornerstone of society, providing

essential entertainment but also a means of empowering individuals

and inspiring change.

The Group’s entities consistently strive to highlight and develop

inspirational talent in individuals from diverse origins and backgrounds,

enabling them to create content that transcends borders. While

expanding access to content and culture for a growing number

of people, the Group pays particular attention to local cultures and

to addressing underserved and disabled populations. It is committed

to embedding its values of fair representation, equity, and business

ethics throughout its value chain, and especially in its content

production activities.

To deliver on this responsibility, CANAL+ has implemented concrete

measures, partnerships and tools to ensure fair representation, inclusivity

and environmental awareness in the content it produces and distributes.

FORMAL COMMITMENTS AND DEDICATED BODIES

Over the past few years, bodies have been established, commitments

made and processes deployed to guarantee fair representation of

society and promote awareness of the climate emergency through

content produced and distributed by CANAL+.

Quarterly Content Committees work to reflect on and improve the ways

in which society and the environment are represented in the Group’s

content. In France, the Group’s main channels make annual commitments

to the media regulator.

CANAL+ formalised its commitment to environmental awareness in a

public Climate Contract in 2022 and reports annually on its

implementation. To comply with this contract and future obligations under

European taxonomy regulations, CANAL+ has adopted a methodology

for identifying and counting content on environmental issues. Nearly

12,000 hours of content raising awareness of environmental issues or

promoting eco-responsible practices have been broadcast on the

Group's European in-house television channels.

WORKING WITH PEERS AND INITIATING COLLECTIVE

THINKING

The Group also seeks to raise awareness in its business ecosystem and

supports multi-partner initiatives aimed at promoting a more balanced

representation of society and environmental issues in narratives.

As a member of the Screens of Tomorrow movement, CANAL+

contributed to the creation of a guide containing questions to help TV and

film professionals reflect on the images they convey and the impact of

their content. CANAL+ encourages sector-wide engagement in this

reflection to develop inclusive and sustainable content creation,

sponsoring dedicated round tables at partner festivals such as the Venice

Film Festival in 2023 and Nouvelles Vagues in 2024, seizing

opportunities to discuss sustainability and inclusion in the industry.

ENHANCING SKILLS AND AWARENESS AMONG

EMPLOYEES AND EXTERNAL TALENTS

Teams responsible for content play a key role in promoting impactful

narratives. CANAL+ is particularly committed to helping its creative and

editorial departments address current social and environmental issues.

Training sessions have been designed to encourage reflection on the

societal impact of explicit and implicit representations in content. Since

2021, almost 800 people within the Group or at production partners,

have been trained to identify and address stereotypes in content. The

programme was complemented by Climate Fresk workshops and

masterclasses on CSR content analysis.

MEASURING PROGRESS

CANAL+ engages its French subscribers through surveys on the impact

of its content on perceptions of environmental issues and societal

representation. In 2025, 71% of respondents believed gender is fairly

represented in CANAL+ content, a six-point increase in three years.

Similarly, 71% felt that different backgrounds and cultures were

adequately reflected.

Progress in ensuring the distribution and production of impactful content is

continuously assessed, for example through an internal AI tool that tracks

speaking time by women on the Group’s media in France, evaluating the

effective promotion of gender equality on screen. CANAL+ also

monitors the proportion of female presenters and applies the Bechdel test,

which measures fair representation of women in fiction, to all its

“Créations Originales” in France. In 2025, 81% of broadcast original

French fiction episodes (“Créations Originales”, “Créations Décalées” and

CINE+OCS) passed the Bechdel test. For STUDIOCANAL, Bechdel test

results are now a requirement at the greenlighting stage for in-house

productions (series and films), and a target has been set for 80% to pass

the test. This objective also applies to original French fiction series. In

addition, quantitative and qualitative analyses of character and lifestyle

representations are regularly shared with editorial teams for some of the

Group’s most prominent content.

#### CHANNEL THE POWER OF OUR CONTENT TO

#### CREATE A POSITIVE IMPACT ON SOCIETY

CANAL+ leverages its content and talent to raise awareness of

environmental, social and societal challenges. The Group is committed

to promoting impactful content and supporting creators who share

this ambition.

ENHANCING THE VISIBILITY OF IMPACTFUL CONTENT

The Group allocates airtime and digital space to highlight the work of

remarkable individuals striving to make a difference, as well as authors

whose documentaries, series or films foster positive societal impact.

Examples include:

▪ ‘CANAL+ voit green’, a dedicated corner on the CANAL+ App,

offering a rich selection of documentaries, fiction and youth

programming focused on the environment.

▪ 'Empathy', a CANAL+ series tackling mental health issues.

▪ ‘We live in time’, a film by STUDIOCANAL exploring themes of

resilience, empathy and female empowerment. Through the story

of a talented, independent woman navigating love, career and

serious illness, it invites reflection on vulnerability, solidarity and the

value of time.

▪ ‘48 Hours to Fix the World’, a documentary where people with

disabilities collaborate with engineers and designers to create

practical solutions for everyday life – Ecoprod certified.

Across the globe, CANAL+ channels raise awareness and spotlight

social issues through dedicated programming, such as campaigns,

including International Women’s Rights Day (8 March), Pride Month, Pink

October, and the International Day for the Elimination of Violence against

Women (25 November).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 125 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.4

#### SOCIETAL – ENABLING ACCESS TO EMPOWERING

#### AND INSPIRING CONTENTCONTINUED

In Africa, CANAL+ is continuing its “1 Month, 1 Cause” initiative, which is

carried out in partnership with humanitarian organisations to promote six

major causes throughout the year, from health to education. Each

sequence combines partnerships with NGOs and editorial content

(documentaries, short films, and magazines) to offer free advertising spots,

awareness‑raising campaigns, and local actions on the ground. In 2025,

the Group broadcasted five NGO spots and twenty programmes that

were directly related to the causes they addressed. The Group also took

concrete action such as distributing school kits in Madagascar and Mali,

and funding of a sickle‑cell disease screening campaign in Benin.

Since 2021, the Group has also been editing Nathan+, the first

French‑language educational corner on the African continent, offering

primary‑level homeschooling content and deployed in 21 countries.

SUPPORTING CREATORS SEEKING TO MAKE A DIFFERENCE

To encourage the production of content with a positive impact,

CANAL+ supports committed talent through partnerships with festivals

and calls for projects.

In 2025, the Group renewed its partnership with Cinema for Change, a

film festival showcasing works that raise awareness of the United Nations

SDGs and inspire audiences to reflect on what is needed to build a better

future. CANAL+ played an active role in the Prix Jeunesse (Youth

Awards), an educational programme for young people aged 8 to 25,

including the Prix Coup de Cœur awarded by CANAL+ Kids.

Calls for projects also help identify creators of socially impactful stories.

In 2025, CANAL+ Réunion launched its fifth call for projects to

support local filmmakers through development funding for a series of

six 26-minute episodes offering a bold, surprising, and unexpected

adaptation of tales, myths, legends, beliefs and traditions from La Réunion,

as well as for a feature film. Every month, DAILYMOTION rewards the

most active, creative and impactful content creators on its platform

through support programmes and thematic grants, such as its ‘Reward

your creativity’’ initiative.

![Dystitle.jpg]()

3.4.2

#### ENSURE ACCESSIBILITY OF CONTENT AND PROTECT AGAINST

#### SCREEN ADDICTION AND VIOLENT

#### CONTENT TO SAFEGUARD MENTAL

#### HEALTH

#### ENSURING ACCESSIBLE CONTENT FOR ALL

To guarantee access for all, CANAL+ adapts its content and delivery

systems to meet the needs of people with disabilities.

Dedicated roles within technical teams oversee accessibility issues, and from

2025 onwards, all technology projects must assess their impact on service

accessibility to ensure appropriate support measures are integrated.

CANAL+ also works closely with specialist associations such as Handicap

Zero and Campus Louis Braille, conducting user testing to continuously

assess and improve the accessibility of its services as they evolve.

SUBTITLING, AUDIO DESCRIPTION AND SIGN LANGUAGE

CANAL+ provides subtitles and sign language interpretation for hearing-

impaired viewers, as well as audio descriptions for visually impaired

audiences. In France, CANAL+ and CNEWS channels commit to subtitling

100% of their linear programming. To further promote equal access, the

Group launched an innovative subtitling initiative in 2023 called Dystitles.

This typography is designed for both dyslexic and non-dyslexic viewers,

enabling shared viewing experiences in original versions.

On the CANAL+ App in France, dedicated pages offer full audio

description content, hearing-impaired captions and sign language

interpretations. These pages are now accessible from the homepage

of the platform.

ACCESSIBILITY OF VIDEO PLAYERS AND VENUES

The Group has enhanced the accessibility of its web interfaces by

designing digital products that comply with accessibility standards from

the outset, in consultation with visually impaired users.

The CANAL+ and DAILYMOTION web interfaces meet the highest level

of the Web Content Accessibility Guidelines (WCAG) 2.1, enabling users

with disabilities—including those relying on keyboards, system settings or

assistive technologies such as screen readers—to access all player

controls (play, pause, next, progress bar, etc.). By the end of 2025,

the compliance rates of these web interfaces had reached 78% for

CANAL+ and 91% for DAILYMOTION. These assessments are carried

out internally by the dedicated accessibility teams, and the results are

made publicly available to ensure full transparency.

The Group also ensures accessibility in its live performance venues.

L’OLYMPIA in Paris is fully equipped for people with reduced mobility,

and staff receive best practice training to assist spectators with motor,

sensory or mental health disabilities.

ACCESSIBILITY FOR CUSTOMER SERVICE

The Group’s accessibility measures also extend to customer service. For

example, CANAL+ has deployed a remote sign language interpreting

system in its Polish stores to facilitate communication with hearing-

impaired customers. Customer service channels have also been adapted

to meet the needs of hearing-impaired customers in France, who can

receive responses in sign language or in writing via a dedicated platform.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 126 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

STRENGTHENING CULTURAL AND DIGITAL

INFRASTRUCTURE

Facilitating access also means improving infrastructure across all territories.

GVA develops an optical fiber network and markets internet access

services under the CANALBOX brand throughout Africa. A pioneer in

delivering unlimited, high-speed broadband at an affordable price on the

continent, GVA now covers more than 4.5 million households and

businesses across 9 countries and 14 cities with its FttH network.

3.4

#### SOCIETAL – ENABLING ACCESS TO EMPOWERING

#### AND INSPIRING CONTENTCONTINUED

#### GUARANTEEING SAFE AND RESPONSIBLE

#### CONTENT

The Group's channels are committed  to ensuring fairness, independence

and pluralism in information and programming, under the oversight of local

media and communication regulatory authorities. CANAL+ also

guarantees content suitability for young audiences, in line with legal

requirements and regulatory guidelines, following the principle embedded in

the ARCOM agreement for the CANAL+ channels in France.

PROVIDING A PROTECTED ENVIRONMENT FOR A SAFE

USER EXPERIENCE

PROTECTING YOUNG AUDIENCES

Stringent laws and regulations protect young people from inappropriate

video content, and CANAL+ complies scrupulously. Viewing committees

ensure child protection principles are applied to all broadcasts. On the

CANAL+ App, children have access to a secure, ad-free space with

programmes free from age restrictions. Parental control tools and age-

based content ratings are also available.

DAILYMOTION hides sensitive content by default and has signed the

EU’s Safer Social Networking Principles and the 2021 statement ‘Standing

up for children’s rights in the digital environment’. In 2022,

DAILYMOTION joined France’s Laboratoire pour la protection de

l’enfance en ligne (Laboratory for Online Child Protection) and signed the

Studer Charter under the 2020 Studer Law to strengthen online child

protection. In 2025, DAILYMOTION partnered with e-Enfance, combining

its Trust & Safety moderation teams with the association’s expertise to

develop more effective protection measures.

The platform offers child-friendly privacy information for families and

enhanced safeguards for minor-owned accounts. All accounts include a

default “Hide Sensitive Content” filter, permanently active for users under

18. DAILYMOTION also introduced just-in-time notices to alert minors

before publishing videos or sharing personal information, helping them

make informed decisions.

These measures earned recognition from the UK Information

Commissioner's Office (ICO), which commended DAILYMOTION's

approach in its Children's Code Strategy impact assessment.

KEEPING OUT PROHIBITED CONTENT

DAILYMOTION provides simple reporting tools for inappropriate or

infringing content, detailed in its prohibited content policy and online help

centre. Automated systems, such as keyword detection, digital

fingerprinting, AI analysis and video hashing, support moderation efforts.

Dedicated moderation teams operate 24/7, prioritising urgent cases and

receiving psychological support for their demanding role. In 2025,

respectively 98% and 99% of reports on harmful content and

disinformation were processed within four hours.

Reports involving child pornography or violence against children receive

top priority and are addressed in collaboration with France’s Central

Office for Combatting Information and Communication Crime (OCLCTIC)

and its PHAROS platform. In 2025, DAILYMOTION joined Point de

Contact to strengthen moderation practices through shared expertise and

enhanced training.

TACKLING ONLINE HATE

DAILYMOTION actively combats online hate speech and extremist

content. It signed the European Code of Conduct on countering illegal

hate speech in 2018 and has been part of ARCOM’s monitoring unit

since 2020.

The platform also participates in global initiatives such as the Christchurch

Call to Action and Tech Against Terrorism. In 2023, DAILYMOTION

renewed its commitment at the Christchurch Call Leaders’ Summit and

joined the Algorithmic Outcomes Initiative to study the impact of

algorithms on violent content. It is the only video platform and European

player involved.

DAILYMOTION is also a member of the Global Internet Forum to

Counter Terrorism, collaborating with major platforms to share resources

and technologies for detecting and removing terrorist content. Updated

moderation guidelines ensure a safe space for users and creators, limiting

the spread of hateful content.

SAFEGUARDING CREATORS AGAINST MENTAL HEALTH

ISSUES

DAILYMOTION is also committed to safeguarding creators' mental health

through multiple initiatives. These include its annual Barometer of Mental

Health (now in its third edition), participation in the round table “Creating

without burning out” during the 2025 'Paris Creators Week', and

'Raconte, meuf!”, a dedicated campaign providing a platform for female

creators to share experiences of online violence, harassment, and hate.

Beyond awareness efforts, DAILYMOTION provides personalised

assistance to premium creators

ENSURING AUDIENCE SAFETY

At L’OLYMPIA, spectator safety is a priority. Strict safety guidelines are

regularly updated and adapted to current risks assessment. Teams and

partners follow detailed protocols covering health, crowd control, noise

management and fire safety. The venue works closely with public

authorities and uses advanced equipment to optimise security. Regular

situation updates during events and post-event reports help identify areas

for improvement.

ENSURING ETHICAL PROFESSIONAL STANDARDS

FAIRNESS OF INFORMATION

Editorial independence at the CANAL+ news channel is guaranteed by

Ethics Charters signed by the journalists’ representatives. An Ethics

Committee oversees compliance with legal requirements for fairness,

independence, and pluralism.

For political airtime in France, two members of the Editorial Legal

Department monitor and report on the presence of political figures,

increasing to four during election periods to ensure balanced coverage.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 127 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.4

#### SOCIETAL – ENABLING ACCESS TO EMPOWERING

#### AND INSPIRING CONTENTCONTINUED

PROMOTING A THOUGHTFUL USER EXPERIENCE

To address concerns about social media’s impact on democracy,

DAILYMOTION launched a new video app in 2023. Its algorithm

encourages users to explore diverse viewpoints rather than reinforcing

similar content, thereby fostering respectful dialogue.

DAILYMOTION also leads initiatives to improve understanding,

prevention and treatment of online mental health issues linked to

exposure to violent content or harassment. Since 2023, the platform has

marked World Mental Health Day by publishing its annual Mental Health

Survey for creators and users.

RESPONSIBLE ADVERTISING PRACTICES

Since 2020, DAILYMOTION has annually renewed its certification from

the Trustworthy Accountability Group (TAG) Brand Safety Certified

Programme, the world’s largest initiative to combat criminal activity and

protect brand safety in digital advertising.

#### 3.4.3 BRING PEOPLE TOGETHER

#### THROUGH CULTURE

#### PROMOTING CROSS-GENERATIONAL CONTENT

PROTECTING AND PROMOTING CINEMA HERITAGE

With a catalogue of around 9,400 titles, STUDIOCANAL safeguards an

exceptional film and audiovisual heritage. Each year, numerous films are

restored and modernised, sometimes re-released in remastered versions,

enabling new audiences to experience them on the big screen. This

commitment, central to STUDIOCANAL’s mission, preserves the richness

of cinema history and ensures it can be shared today and for generations

to come.

In 2025 alone, 90 films were restored or digitised, including all 26

episodes of the series ‘New Avengers’ and 'Le Quai des brumes, a

landmark of French cinema from 1938 starring Jean Gabin and

Michèle Morgan.

HELPING PEOPLE DEVELOP A TASTE FOR CULTURE

The Group’s channels, including children’s channels, encourage curiosity

and engagement with all forms of culture, supporting cross‑generational

discovery and shared viewing.

In France, CANAL+ also offers a commitment-free, reduced-price

package for people under 26, bundling subscriptions to various

streaming platforms into a single, affordable plan.

STUDIOCANAL's catalogue is also made available through charitable

initiatives that connect the public with film culture. Examples includes an

educational programme for all schools in Poland, and free screenings

![Orphée - centre des réfugiés - Cameroun edited.jpg]()

offered by the Fondation CANAL+ in the travelling cinema CinéMo

across mainland France.

FONDATION CANAL+

So that everyone, everywhere, can have access to culture, particularly

those who feel the most distanced from it, CANAL+ has supported

outreach projects for many years, providing pathways into cultural

experiences and related professions. In 2024, the Group took this

commitment to another level by creating a corporate foundation,

broadening its outreach to foster ever-greater equality of opportunity in

the cultural sphere. The foundation’s primary aims are to make culture

and culture-related job opportunities more accessible and to nurture

tomorrow’s talent wherever CANAL+ is present. Its actions and

initiatives are guided by a firm belief: “Culture is a plus, let’s share it”,

|  |  |
| --- | --- |
|  |  |
| SPOTLIGHT |  |
| ORPHÉE PROGRAMME – CANAL+ supported access to culture  for 20 children from the Diligent orphanage in Limbe, Cameroon,  through artistic and theatre workshops held throughout 2025. | |

in all its forms.

FOSTERING ACCESS TO EMPOWERING CULTURAL

EXPERIENCES

The Foundation develops programmes that promote personal

development and inclusion for disadvantaged populations through access

to cultural and sport activities:

▪ CinéMo: launched in 2025, in partnership with the Art Explora

Foundation, CinéMo is a traveling cinema that toured peri-urban and

rural areas where access to cinema is limited. Beyond an all-ages

programme curated by a jury of film experts and community leaders,

and largely supplied by STUDIOCANAL, each screening was

introduced by cultural mediation on the theme “A Step Toward

Others”, encouraging discussion, debate, new perspectives, openness.

After a 2,170 km tour, CinéMo visited 33 towns, enabling nearly

11,000 attendees to take part in one of the 300 screenings organised.

▪ Create Joy: this programme is committed to providing long-term

support for young people, drawing on the expertise of its non-profit

partner associations to support high-quality projects that promote

cultural action, discovery and access to creativity. In 2025, more than

6,500 people benefited from Create Joy’s partner initiatives across

mainland France and the overseas territories.

▪ Orphée: a pan-African programme that, in 2025, benefited more than

11,000 children across over 60 childcare facilities. It supports vulnerable

children in orphanages and other early-years settings, improving access to

culture and entertainment by providing educational equipment, cultural

resources and a range of cultural activities.

OPENING UP ACCESS TO CULTURAL PROFESSIONS

The Fondation CANAL+ supports students and practitioners in the arts

and culture by facilitating training in creative and cultural professions,

helping people build their skills and turn a passion into a career (see

Section 3.3.1 - Foster A Culture Of Diversity And Inclusion For Talents In

All Our Markets).

In 2025, the foundation continued to develop and support two

programmes for talented people seeking careers in the cultural and

creative industries:

▪ Create Joy Pro. Supporting vocational training initiatives across

Europe. In 2025, 12 training schemes and 238 young people received

the support of Create Joy Pro.

▪ CANAL+ UNIVERSITY. Training programmes rolled out in all French-

speaking sub-Saharan African countries. In 2025, more than

2,500 students received training from CANAL+ UNIVERSITY in a

range of audiovisual roles.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 128 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.5

#### GOVERNANCE AND BUSINESS ETHICS

The following topics will be covered in this chapter:

3.5.1

#### BUSINESS ETHICS AND COMPLIANCE

|  |  |  |
| --- | --- | --- |
|  |  |  |
| #1 | | |
| BUSINESS ETHICS  AND COMPLIANCE | | |
|  | + |  |
| #2 | | |
| GROUP TAX STRATEGY | | |
|  | + |  |
| #3 | | |
| ASSET PROTECTION  POLICY AND USE OF  ARTIFICIAL INTELLIGENCE | | |
|  | + |  |
| #4 | | |
| ONGOING DIALOGUE  WITH GROUP  STAKEHOLDERS | | |

![We live in time.jpg]()

CANAL+ carries out its business activities in

compliance with local and international

regulations, and its business conduct and

relations with third parties are grounded in

high standards of business ethics.

These standards guide its business development and help maintain the

Group’s relationships of trust with its business partners and its customers.

They also strengthen its overall performance. They are enshrined in a

compliance programme, which includes risk mapping, compliance codes

and policies, third-party assessments, a whistleblowing platform, internal

controls, audits and training for group employees in ethical behaviour (the

‘Compliance Programme’).

Supported at the Group’s top management levels, the Compliance

Programme is built around commitments and an organisational structure

responsible for deploying and coordinating its implementation. It is in

keeping with the fundamental principles of the United Nations Global

Compact, the Universal Declaration of Human Rights, the International

Labour Organization and the Organisation for Economic Co-operation

and Development (OECD), which shape the Group’s approach to

respecting and promoting fundamental human rights and labour

standards, respecting the environment and combatting corruption in

the Group’s activities and throughout its entire value chain.

#### ORGANISATION AND GOVERNANCE

The Management Board oversees the features of the Group’s

Compliance Programme systems under the supervision of the Supervisory

Board. The operational management of these systems is carried out by

the Compliance Department.

Throughout the year, oversight of the deployment of the Compliance

Programme is presented to the various governance committees, namely

the Compliance Committee and the Audit and Sustainability Committee.

In 2025, the Group appointed a new Chief Compliance Officer, to lead

CANAL+’s Compliance Department.

The Compliance Departments has benefited from expert training, which has

enabled them to maintain their skills at the highest level.

#### COMPLIANCE COMMITTEE

As part of the rollout of the Group’s Compliance Programme, the

Compliance Committee, chaired by the Chairman of the Management

Board, is responsible for ensuring that risk identification and prevention

measures are applied, as required by French Law No. 2016-1691 of 9

December 2016 (Sapin II Act), and for supervision of the rollout of the

Compliance Programme. The Compliance Committee meets at least three

times a year.

Its activities mainly consist of:

▪ promoting the corruption risk-mapping exercise and providing the

Compliance Department with the means for implementing it;

▪ monitoring of the implementation of CANAL+’s codes and policies;

▪ monitoring of the implementation of CANAL+’s whistleblowing

platform, CANAL+ Alert Line, and follow-up of the investigations

opened into the most sensitive situations;

▪ monitoring of the indicators regarding actions carried out under

CANAL+’s codes and policies;

▪ monitoring of the findings of internal audits of the compliance system.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 129 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.5

#### GOVERNANCE AND BUSINESS ETHICSCONTINUED

#### AUDIT AND SUSTAINABILITY COMMITTEE

The Audit and Sustainability Committee oversees the features of the

Group’s Compliance Programme and reports on its mission to the

Supervisory Board, as explained in more details in Section 2.7 - The Audit

And Sustainability Committee.

#### COORDINATING COMPLIANCE SYSTEMS

The Group’s operational structure is designed to prevent and manage

ethics and compliance risks:

▪ The Group’s Compliance Department defines and coordinates the

implementation of anti-corruption and ethics measures within the

subsidiaries of the Group. It reports to the General Counsel and

Company Secretary, a member of CANAL+ Executive Committee

who reports directly to the Chairman of the Management Board and

Chief Executive Officer of CANAL+. The Compliance Department

works alongside a network of compliance contacts. It also works with

the Group’s Finance, Legal, Human Resources, Audit, CSR and

Purchasing Departments;

▪ Compliance contacts at each subsidiary ensure that compliance

policies are enforced within their entities;

▪ The Group’s Internal Audit Department manages the control of

the proper application of the measures set out in the Compliance

Programme, and recommends appropriate corrective action,

if required.

#### FRAMING BUSINESS ETHICS

CANAL+ is committed to high standards of ethics and integrity. This

approach aims to protect human rights, health, safety, and the

environment and to prevent corruption and influence peddling in the

Group’s business activities and throughout its entire value chain.

DEPLOYMENT OF BUSINESS ETHICS PRINCIPLES

AND VALUES

CODE OF ETHICS

CANAL+ has implemented a Code of Ethics developed by the

Compliance Department and introduced by a preface from the Chairman

of the Board and Chief Executive Officer of CANAL+. This framework

guides the Group’s employees in carrying out their work and in their

decision-making, while also fostering ethical relationships with the Group’s

business partners and, more broadly, with stakeholders. It has been

adopted as part of CANAL+’s Internal Regulations and is therefore

binding on all employees.

Published in 8 languages, it is available to all employees and

stakeholders via the Group’s intranet platform and corporate website. It is

also referenced in the Group’s e-learning module dedicated to the fight

against corruption, as well as on the whistleblowing platform, CANAL+

Alert Line, thereby supporting the promotion and development of the

Group’s ethical culture.

Built on four core pillars : respect for individuals, integrity, asset protection

and environmental protection, the Code of Ethics serves as a reference

framework, complementing the commitments, policies, charters, codes and

regulations in force within CANAL+. It also refers to the various policies

implemented across the Group, ensuring consistency and alignment with

the Group’s overall ethical and compliance standards.

SUSTAINABLE PURCHASING POLICY

In accordance with the Code of Ethics, the Sustainable purchasing policy

sets out the principles applicable to purchasing practices and the supply

chain.

This policy, available in 8 languages, is applied across all the Group’s

subsidiaries and captures the Group’s ethical, social, and environmental

expectations of its business partners. It is available on the Group’s intranet

platform and corporate website.

The Sustainable purchasing policy set out CANAL+’s commitment to

establishing lasting business relationships conducive to prevent and

mitigate risks related to ethics, corruption, human rights, working

conditions, and the environment across its value chain.

It also reflects CANAL+ commitment to maintaining an open and

constructive dialogue with its business partners regarding their ability to

meet their commitments, and help them, to the extent possible.

It aims to engage business partners in sustainable development and

expects them to comply with laws and collaborate in implementing the

Group’s compliance and CSR programmes, including the fight against

climate change, the prohibition of the use of child labour, the forced,

compulsory or clandestine labor and modern slavery, and the fight

against any form of harassment or discrimination.

CHARTERS FOR CONTENT PRODUCTION

CANAL+ has also established specific charters for content production,

asking production partners to apply egalitarian and inclusive practices,

combat stereotypes and minimise their ecological footprint  (see Section

3.3.2- Promote Gender Equality In Leadership, At Every Level Of The

Company And Across The Industry and Section 3.2.4 - Promote Multi-

Stakeholder Initiatives To Help Decarbonise The Industry, Especially

Streaming).

ENFORCEMENT OF PREVENTIVE MEASURES

AWARENESS AND TRAINING OF MANAGEMENT

AND EMPLOYEES

Training all employees is a key driver in promoting and developing the

Group’s ethical culture.

In 2025, several communication, awareness, and training initiatives were

implemented to encourage ethical behaviour in day-to-day operations

across the Group.

An online training module dedicated to the fight against corruption was

mandatory for all employees, as explained below in the ‘Anti-Corruption

Policy’ section.

By year-end 2025, 96% of the Group’s employees (including permanent

contract, fixed-term contract, and part-time staff) had completed this online

training.

In addition, an online training module dedicated to gender equality, was

deployed by the Group and mandatory for all employees. At year-end

2025, 92% of the Group’s employees (including permanent contracts,

fixed term contracts and part time) had completed this online module.

ASSESSING THE ETHICS AND INTEGRITY OF THIRD PARTIES

The Group has defined a policy for assessing third parties (covering

suppliers, subcontractors, distributors, intermediaries and clients) to reflect

its commitment to ethical business practices. This policy defines the

categories of third parties at risk, the roles of those involved in carrying

out due diligence and the appropriate process for deciding whether to

establish or continue a business relationship.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 130 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.5

#### GOVERNANCE AND BUSINESS ETHICSCONTINUED

The third-party assessment process is based on a mapping of third parties,

classified according to specific risk criteria (for example, sector of activity,

revenue generated, location, nature, and size). Depending on the

identified risk profile, the type and scope of the assessment to be applied

are determined.

The assessments, also referred to as “due diligences”, involve collecting

and analysing information and documents related to the third party in

order to identify or update the risks to which the Group might be

exposed. These risks include, in particular, business ethics, corruption,

human rights, social and environmental standards, as well as the overall

integrity and compliance of the third party.

The assessment may include an analysis of the third party’s public

commitments and a discussion with them regarding their remediation

policies and actions.

If any doubts arise from the information collected, the third party may be

asked to complete a compliance questionnaire to clarify their practices

and commitments.

BUSINESS PARTNERS’ COMMITMENTS

It is expected from the group’s business partners of that they shall

conform to the group’s Compliance commitments or apply standards

at least equivalent.

An ethics and compliance clause is integrated into all business

agreements and sets out, along with the anti-corruption clause, each

party’s commitments regarding human rights, fundamental freedoms,

health and safety, and environment issues.

In addition, the Group expects its partners to cascade these principles to

their own counterparts.

IMPLEMENTATION OF DETECTION MEASURES

CANAL+ ALERT LINE

Employees and the Group’s stakeholders are entitled to report any

situations of concern they may encounter

CANAL+ has implemented CANAL+ Alert Line, a whistleblowing

platform, accessible at the following address: alerte.canal-plus.com.

This platform offers a secure, confidential means to report concerns

related to any breach of CANAL+ codes and policies, or any breach of

law and regulation and to exchange information via secure messaging. It

also allows the author of a report to remain anonymous if they to do so.

For instance, a report may touch upon the following facts:violating human

rights and fundamental freedoms; damaging the environment and natural

resources; unfair competition and business practices; discrimination, moral

or sexual harassment; sexist behaviour; damaging health or safety of

persons; corruption or influence peddling; international economic

sanctions or embargoes; conflict of interests; fraud; tax infringements;

accounting and financial offenses; misappropriation of assets; invasion of

privacy and personal data; threat to cybersecurity; money laundering;

retaliation following a previous report.

CANAL+ Alert Line is available in 8 languages and accessible 24/7 to

all the Group’s employees and stakeholders.

Any employee or stakeholder may also contact representatives within the

Group, notably Human Resources or the Compliance Department, at the

following address: compliance@canal-plus.com

Furthermore, all employees or stakeholder are able to report concerns to

an external authority, in accordance with applicable legal requirements.

The CANAL+ Reporting Procedure is available in 8 languages and can

be accessed from the home page of the CANAL+ Alert Line.

It outlines the available reporting channels and describes the handling of

reports in an independent and impartial manner. Management is

appropriate and effective, based on the issues identified, and always

conducted with respect for the individuals concerned.

The Reporting Procedure also states that anyone who submits a report in

good faith cannot be subject to disciplinary sanctions or discriminatory

measures, even if the reported facts turn out to be inaccurate or are not

followed up.

CANAL+ Alert Line and the CANAL+ Reporting Procedure are

accessible from the Group’s website and the intranet platform and

awareness campaigns are deployed from time to time within the premises

of the Group.

A dedicated section to the whistleblowing system as well as a hypertext

link to CANAL+ Alert Line are also included in the Code of Ethics and

the Anti-Corruption Code of Conduct.

In addition, the online module dedicated to the fight against corruption

provides an access to CANAL+ Alert Line throughout the entire module

and contains a section dedicated to the whistleblowing system, explaining

how to submit a report.

#### ANTI-CORRUPTION POLICY

Corruption risk management is based on an anti-corruption policy in

accordance with French Law No. 2016-1691 of 9 December 2016

(Sapin II Act). It uses tailored measures and procedures that focus on four

objectives: risk identification, risk prevention, risk detection and the

implementation of control measures.

RISK IDENTIFICATION

The assessment of corruption risks, carried out by the Compliance

Department and Compliance contacts, provides a detailed analysis of the

potential risks in all the Group’s activities and enables the development of

action plans to manage the risks identified .

This assessment of corruption risks is updated on a regular basis.

A risk-mapping update has been carried out in 2025 to review the

identification, assessment and prioritisation of the risks based on interview

of different functions in accordance with a methodology taking into

account the latest recommendations of the French Anti-Corruption Agency

(AFA). This work will be pursued in 2026.

RISK PREVENTION

ANTI-CORRUPTION CODE OF CONDUCT

As the foundation of the Group’s anti-corruption policy, the Anti-

Corruption Code of Conduct set out the Group’s commitments in the fight

against corruption, which are also outlined in CANAL+’s Code of Ethics.

The Anti-Corruption Code of Conduct has been elaborated by the

Compliance Department and starts with a preface by the Chairman of the

Board and Chief Executive Officer of CANAL+. It sets out the Group’s

zero-tolerance policy on corruption and influence peddling.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 131 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.5

#### GOVERNANCE AND BUSINESS ETHICSCONTINUED

Integrated into CANAL+ internal regulations, the Code is binding on all

employees and applicable everywhere the Group does business.

It is also expected from all of our Business Partners (suppliers, clients,

agents, subcontractors, etc.) that they should conform to the principles of

this Code or apply standards at least equivalent, as well as promote

these principles with their own partners.

The Anti-Corruption Code of Conduct is available in 8 languages and

can be viewed on the Group’s intranet and website.

CANAL+’s Anti-Corruption Code of Conduct addresses situations

identified during the risk-mapping process and sets out the principles

and rules to be followed by the Group’s employees. It uses specific

examples to define and illustrate prohibited behavior and how to

handle situations at risk, particularly with regard to gifts and invitations,

facilitation payments, conflicts of interest, recruitment, relationships with

business partners, acquisitions and joint ventures, lobbying, patronage

and sponsoring.

It takes into account local rules and regulations that may apply to

CANAL+, including the Sapin II Act, the Foreign Corrupt Practices Act

(FCPA), and the UK Bribery Act.

To help group’s employees deal with situations that could present a risk,

a number of procedures have been defined to round out the

implementation of the Anti-Corruption Code of Conduct. Procedures for

handling gifts, invitations and conflicts of interest were issued for all of the

Group employees. They provide guidance regarding the proper conduct

to be followed when receiving or offering gifts and invitations, the

financial thresholds above which a declaration must be made or

authorisation sought, and also help identify situations where an

employee’s personal interests could conflict with those of the Group.

The Anti-Corruption Code of Conduct includes a section dedicated to

CANAL+ Alert Line which allows the Group’s employees and

stakeholders to report, anonymously if they whish, any behaviour or

situation contrary to this Code, and provides a hypertext link to

CANAL+ Alert Line.

Any breach of the anti-corruption rules in this Code may, under some

circumstances, expose employees to disciplinary sanctions which can go

up to the termination of the employment contract in the conditions set out

in the rules of procedure, as well as criminal and/or civil proceedings

ANTI-CORRUPTION AWARENESS AND TRAINING FOR

MANAGEMENT AND EMPLOYEES

In 2025, the Group reinforced its anti-corruption measures through

targeted training, awareness, and communication initiatives.

CANAL+ rolled out an online module dedicated to the fight against

corruption, developed by the Compliance Department. This module is

aimed at all group’s employees in order to provide guidance regarding

the concepts of corruption, influence peddling and infringements of

integrity and to enable to identify high-risk situations and behaviors in the

course of day-to-day professional activities (relationship with third parties,

gift and invitations, conflict of interest, etc...). It also includes a quiz

designed to reinforce understanding and ensure that employees have

properly assimilated the key concepts.

The module refers to the Compliance policies, including the Code of

Ethics, the Anti-Corruption Code of Conduct, the conflict of interest policy,

the gifts and invitation policy, and includes hypertext links which give

access to these policies on the Group’s platform.

The module also provides an access to CANAL+ Alert Line throughout

the entire module and contains a section dedicated to the whistleblowing

system, explaining how to submit a report and the guarantee of

confidentiality and security of the platform.

In order to ensure optimal accessibility, the module is available in

8 languages.

This module is mandatory for all the Group’s employees.

By year-end 2025, 96% of the Group’s employees (including permanent

contract, fixed-term contract, and part-time staff) had completed this

online training.

In addition to this training module, the Compliance Department organised

targeted sessions in 2025, including onboarding programmes for new

employees. These sessions aimed to communicate and promote

compliance policies and the Group’s ethical culture, strengthen local

expertise, support the operational implementation of anti-corruption

measures, and enhance the Group’s capacity to prevent, detect, and

manage high-risk situations.

ASSESSING THE INTEGRITY OF THIRD PARTIES TO PREVENT

CORRUPTION

The Group’s policy for assessing third parties, described in Section 3.5.1

Business Ethics And Compliance, includes an assessment of the risk of

corruption of third parties along with the anti-corruption policies they

have implemented.

Due diligence analysts are in charge of assessment reports and

have access to a tool for running checks on third-party individuals

and companies falling within the scope of third parties that meet

specific criteria.

BUSINESS PARTNER COMMITMENTS TO PREVENT

CORRUPTION

As exposed in Section 3.5.1 - Business Ethics And Compliance, business

relationships cannot be established unless business partners commits to

applying principles and standards at least equivalent to the Group’s anti-

corruption commitments and receive documents on its compliance policy

(e.g. Anti-Corruption Code of Conduct, Code of Ethics, Sustainable

Purchasing Policy).

All business agreements include a compliance clause that sets out each

party’s commitments to uphold anti-corruption principles in accordance

with applicable laws and the Anti-Corruption Code of Conduct. It

provides that any suspected breach of the obligations set out in the

compliance clause shall be reported through CANAL+ Alert Line.

In addition, the Group expects its partners to cascade these principles to

their own counterparts.

INFRINGEMENT DETECTION AND CONTROL MEASURES

CANAL+ ALERT LINE : A TOOL DESIGNED TO DETECT

CORRUPTION

CANAL+ Alert Line, the whistleblowing system described in Section 3.5.1

- Business Ethics And Compliance, enables the Group’s employees and

stakeholders to report any breach of the Anti-Corruption Code of

Conduct. It guarantees strict confidentiality regarding the identity of the

whistleblower, the persons targeted by the report and all information and

documents gathered via the system.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 132 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.5

#### GOVERNANCE AND BUSINESS ETHICSCONTINUED

ACCOUNTING CONTROL PROCEDURES

With regard to anti-corruption accounting controls, since 2020 a list of

anti-corruption accounting controls has been regularly updated, making it

possible to limit the risks identified in the corruption risk map.

INTERNAL AUDITS

As part of its audit plan, the Internal Audit Department conducts reviews

to ensure that the measures to prevent corruption and fraud are

effectively implemented according to the Group’s governance. Specific

audits may also be initiated in response to suspicions of corruption.

#### 3.5.2 GROUP T

#### AX STRATEGY

The Group’s global tax strategy presented below is applicable to all

companies of the Group, including the UK group companies.

The strategy applies to all types of taxes at every jurisdiction level (local,

regional and national). Reference to tax authorities includes HMRC.

The Group’s global tax strategy is reviewed regularly by the Supervisory

Board.

The Group’s tax position is reported to the Audit Committee on a regular

basis, at least three times a year. The Audit Committee includes members

of the Supervisory Board and does not include any members of the

Management Board.

This strategy has been prepared to meet the requirements set out in the

UK Finance Act 2016, Schedule 19, para 16(2) in respect of the duty of

CANAL+’s UK subsidiaries to publish a UK tax policy for the year

ended 31 December 2025, either on their own website or in a freely

available document. Many of CANAL+’s subsidiaries do not have a

suitable UK website and so this document is published centrally by

CANAL+ to comply with the above legal requirement.

CANAL+’s tax strategy aims to ensure that:

▪ the Group’s attitude towards tax is clearly understood at all levels;

▪ appropriate structures are identified and implemented so that taxes

are properly calculated and paid in the relevant territories within the

prescribed time frames;

▪ appropriate accounting policies (including transfer pricing policies) are

identified and followed so that taxes are properly calculated and paid

in the relevant territories;

▪ tax reliefs which are rightfully available to the Group are identified

and claimed when appropriate;

▪ external advisers engaged by the Group have the requisite

qualifications and reputation;

▪ open and constructive relationships with local tax authorities are

developed and maintained wherever possible and permitted by

local law;

▪ in the event that any company or part of the Group is subjected to a

tax audit, the appropriate staff and/or external advisers are assigned

to the matter so as to ensure the proper conduct of the audit process

and its conclusion as quickly as possible.

The Group has very low tolerance to tax risk and notably does not:

▪ shelter profits in tax havens or low tax countries where the Group

does not have a legitimate commercial presence;

▪ use licensing arrangements or any other scheme to transfer artificial

profits to low tax countries;

▪ subscribe to or participate in schemes that provide no commercial

benefit to the Group, or where the tax benefit is a significant

contributing factor.

Tax-risk management:

▪ The Group justifiably mitigates its tax liabilities and compliance costs

by making reasonable and appropriate use of the legislative

framework and the available options in each territory within which it

operates. As such, the Group engages in legitimate tax planning in

order to make the most efficient use of permitted tax reliefs and other

incentives as well as access to tax losses from prior periods. Where

possible, the use of such arrangements will be presented to and

agreed with the appropriate tax authority. Where this is not possible,

the Group seeks expert advice to confirm that if there were to be

challenges to its position these would more likely than not be settled in

its favour;

▪ The Group’s Tax Department employs tax specialists based in Paris,

Poland, Ivory Coast and Cameroon. The Head of the Tax Department

reports to the Chief Financial Officer for Corporate Finance;

▪ In countries without a local tax specialist, the Group, in coordination

with finance departments and its in-house tax team (see above), relies

on external advisers with requisite qualifications and reputation;

▪ This tax strategy has also been prepared in accordance with the

applicable ‘Senior Accounting Officer’ and ‘Corporate Criminal

Offence’ requirements.

Relationship with tax authorities:

▪ The Group is committed to establishing and maintaining a constructive

and transparent relationship with the tax authorities in all countries in

which it operates and where such relationships are permitted under

local legislation and customs. The Group considers that such

arrangements provide long-term benefits for both the Group and the

local tax authorities.

CANAL+ has identified the following UK sub-groups and companies

which are required to disclose their tax strategy:

▪ STUDIOCANAL Group

▪ STUDIOCANAL Holding UK Limited and its subsidiaries

▪ STUDIOCANAL Films Limited and its subsidiaries

▪ STUDIOCANAL Series Limited and its subsidiaries

▪ Urban Myth Films Ltd and its subsidiaries

▪ STUDIOCANAL KIDS AND FAMILY LIMITED and its subsidiaries

▪ DAILYMOTION Limited

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 133 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.5

#### GOVERNANCE AND BUSINESS ETHICSCONTINUED

#### 3.5.3 ENSURING ASSET PROTECTION

#### AND RESPONSIBLE USE OF AI

The nature of the Group’s business requires the collection and processing

of certain categories of personal data relating to its employees,

prospects, customers and users, or any other category of data subjects

for several purposes.

The Group considers the security and protection of individuals’ personal

data to be a top priority and is committed to implementing, across all

CANAL+ entities, the highest standards, principles and rules in relation

to data protection in order to ensure compliance with applicable

personal data privacy laws, including but not limited to the EU GDPR as

supplemented by applicable national data protection laws. Data

protection is a key component of the Group’s compliance programme.

In this context, the Group has developed a global data protection policy

to establish a unified data protection framework, setting out its

commitments and providing an overview of the Group’s data protection

governance structure.

The key principles for personal data processing are i) lawfulness, fairness

and transparency, ii) purpose limitation, iii) data minimisation, iv) limited

retention periods, v) privacy by design and by default.

Moreover, to comply with applicable data protection obligations and

ensure that its processing activities are transparent, the Group provides

information to the data subjects whose personal data it processes and

updates this information as required. The Group discloses this information

to the data subjects through the data privacy policy, which is posted on

each group entity’s website. Such information may also be made

available via email, or as otherwise required by applicable law, for

example via cookie banners on the Group’s websites and applications.

the Group’s cookie banners provide visitors with clear information in plain

language about their privacy rights and the web technologies, such as

cookies, that are used on their websites.

In addition, ‘privacy by design’ and ‘privacy by default’ approaches

are incorporated for each new project, and best practices and

recommendations issued by competent data protection authorities are

taken into account in the Group’s compliance actions and measures.

Protection against unauthorised or unlawful processing and against

accidental loss and destruction is achieved through appropriate technical

and organisational measures to ensure the highest level of security.

Such measures are defined and governed by the Group’s general

information system security policy (GISSP) which sets the organisational

principles for managing the security of the information systems within the

Group’s entities.

The Group has also implemented controls and processes to guarantee

personal data protection and cybersecurity. Such measures include: the

use of an external third-party provider to provide immutable backups that

cannot be altered by external attacks such as ransomware; the systemic

reporting of any attempted intrusion into the Group’s system in France to

the National Agency for Internal Security (ANSSI); and security tests

conducted both internally (penetration testing) and by an external

provider. The Group also has in place a 24/7 SOC which operates with

internal teams among the entire group, as well as various external

providers. The internal security policy includes an IT charter for non-

technical employees and global security policies for technical teams. The

Group has also implemented a procedure in the event of a personal data

breach, in compliance with GDPR and other applicable regulation.

Additionally, IT systems, operations, and governance frameworks are

subject to regular reviews or audits by second-line internal functions, third

parties, government agencies and risk-based audits conducted by the

Group Internal Audit.

Lastly, the Group has appointed a group data protection officer (DPO)

who reports to the Group’s secretary general. In each subsidiary, a DPO

or a correspondent, has also been appointed for overseeing the entity's

data processing operations.

#### RESPONSIBLE USE OF AI

The use of generative AI is already an integral part of the Group’s

activities. CANAL+ has adopted a charter establishing a general

framework to regulate and safeguard the use of AI tools. In line with

updated cybersecurity procedures and legal requirements that now

explicitly address AI, all projects are governed by strengthened internal

controls to ensure compliance with internal rules, as well as

environmental, social, safety, and content protection standards. In parallel,

the Group’s content units have aligned on a set of core principles guiding

the use of AI in content creation, aimed at sustaining human creativity,

ensuring accuracy and representativity, and preventing bias. AI tools

have also been used to monitor compliance of content with gender

equality objectives, supporting equal representation of women and men

across the Group’s channels.

3.5.4

#### ONGOINGDIALOGUE WITH STAKEHOLDERS

CANAL+ is fully aware that to develop an effective sustainability

strategy, a company must take into consideration its ecosystem, which is

made up of all its stakeholders. the Group therefore attaches great

importance to the dialogue with all stakeholders impacted by its activities,

and maintains regular exchanges with the financial community, regulators,

associations, business partners, peers, employees, and their

representatives, as well as customers.

The review of the CSR risk map and the Double Materiality Analysis (see

Section 3.1.2 - Double Materiality Analysis) confirmed the importance of

this dialogue, with relationships with creative talent, customer satisfaction

and social dialogue being priority issues for the Group.

#### PRIVILEGED RELATIONSHIPS WITH EXTERNAL

#### TALENTS

In addition to its internal talents, the core business of a media group like

CANAL+ relies on strong partnerships with talented artists. External

talents refers to creative professionals who are not employees of the

Group, including writers, directors, producers, actors and more.

The Group's brand image and its talent ecosystem are interdependent:

a strong brand image is a powerful driver for attracting and retaining

talent.

Identifying creative trends and promising talent is an integral part of

CANAL+’s expertise and business model worldwide. the Group scouts

talent wherever it operates to ensure the quality, originality and

relatability of its content. It also partners with festivals and training

organisations where emerging talent first appears, attracting budding

artists, helping them grow and working with them over time. Supporting

their development and building fruitful, long-term relationships is essential.

CANAL+ offers sustained support to talent showcased on its channels,

providing a stimulating creative environment and opportunities to explore

different media, live shows, series, cinema and more, thanks to the

Group's presence across a wide range of content types.

CANAL+ is notably the leading partner in film creation in France, Poland

and French-speaking Africa, investing in both first features and shorts, and

projects by established directors, who have often been supported by the

Group throughout their careers.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 134 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.5

#### GOVERNANCE AND BUSINESS ETHICSCONTINUED

#### EMPHASIS ON CUSTOMER CARE

Responding to the demands and expectations of subscribers is a major

concern for CANAL+, which has set up an evaluation and quality

monitoring system for all regions worldwide, in order to assess its

performance in this area and make corrective changes where necessary.

Hot and cold evaluations, at shorter and longer intervals, measure

satisfaction on commercial matters (value for money, brand image,

perception of offers, technical platform, customer relations) and editorial

matters (overall perception of CANAL+, reasons for subscribing,

satisfaction with programmes by genre, appetite for a given content).

The Group has numerous contact points for its subscribers, with call

centres able to respond in all languages, including vernacular

languages for African countries, as well as sales outlets and remote

contact channels.

In mainland France, CANAL+ has set up a three-level complaints

process (Customer Service, Customer Dialogue, Mediation) which makes

it possible to identify and resolve any dissatisfaction by providing the

appropriate response. The indicators are shared with the call centre

service providers, who are incentivised to ensure that they are maintained

at appropriate levels. Since 2020, the ability to access a customer

adviser has risen steadily, from 91% to 97%; over the same period, the

immediate resolution rate has increased by 9 points, from 71% to 80%.

Overall customer satisfaction with customer services has followed the

same positive trend, rising from 3.6 to 3.9/5

In 2023 and 2025, CANAL+ is part of the top 50 most valuable French

brands by a Kantar ranking focused on consumers, and is the only media

company to appear on the top 50.

DAILYMOTION is positioned as a premium service by providing its

customers and advertisers with high-quality support. Several mechanisms

have been put in place to improve transparency on the dissemination and

performance of campaigns. A team reporting to DAILYMOTION’s

Quality Director monitors and resolves requests from user customers and

partner publishers, which are essentially technical in nature (e.g.

malfunctions, poor understanding of the platform), with a response that is

always provided through personal interaction.

In live entertainment, L’OLYMPIA has customer services accessible by

email, phone and social media.

![Families like ours.jpg]()

#### ONGOING DIALOGUE WITH REGULATORS

CANAL+ maintains an active and constructive dialogue with European

and national regulators to help shape a balanced and sustainable

audiovisual framework. At the EU level, the Group engages directly and

through industry associations on major regulatory topics such as

audiovisual rules, competition law, online content regulation, anti‑piracy

measures, intellectual property protection, and data and consumer

protection.

In France, CANAL+ works closely with public authorities to reaffirm its

role as the leading private partner of the French creative sector and a

key contributor to the country’s cultural exception. the Group regularly

shares its expertise on the risks and opportunities of new regulatory

initiatives—particularly in the fight against piracy—to support informed and

coherent policy decisions.

#### ONGOING DIALOGUE WITH INVESTORS

As an independent company, CANAL+ remains committed to

transparent communication with analysts and investors on ESG issues.

CANAL+ maintains regular and transparent engagement with its

investors to share the Group’s ESG priorities, progress, and long‑term

sustainability ambitions. Throughout the year, CANAL+ integrates ESG

considerations into its financial communication—through meetings,

roadshows, and dedicated exchanges—and actively responds to investor

questions on sustainability topics. These discussions cover areas such as

climate strategy, responsible governance, gender equality, diversity, and

the Group’s contribution to the creative ecosystem. This ongoing dialogue

helps align investor expectations with the CANAL+ responsible business

practices and reinforces the central role of sustainability in long‑term

value creation.

This commitment extends across the Group's entities, with DAILYMOTION

achieving self-certification through Ecovadis in 2025 and obtaining the

bronze medal with 67/100, ranking the company in the top 20% of

evaluated entities that year.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 135 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATA

#### 3.6.1 NOTE ON NON-FINANCIAL

#### REPORTING METHODOLOGY

#### REFERENCE FRAMEWORKS

The reporting of non-financial indicators is based on the ESRS framework

and on an internal reference developed by CANAL+, which is in turn

based on national and international references including: the French

Commercial Code (article L. 232-1), the guidelines of the Global Reporting

Initiative 1 (GRI) and its Media Sector Supplement of 4 May 2012 2, the ten

principles of the United Nations Global Compact and the OECD

Guidelines for Multinational Enterprises.

The reporting protocol for environmental, social and societal data is

updated annually and communicated to all contributors to ensure the

consistent application of definitions and rules for data gathering,

validation and consolidation by all group companies.

#### METHODOLOGY USED FOR DOUBLE

#### MATERIALITY

The mapping of CANAL+’s impacts, risks and opportunities is based on

the Double Materiality analysis, applying the ESRS methodology. This

analysis is aligned with the information used by the Group’s Internal Audit

Department for the mapping of operational risks, with the aim of ensuring

overall consistency. This methodology was implemented by the Group’s

CSR teams, in collaboration with expert consultants.

The following methodology was used to identify and assess the IRO:

▪ identification of 15 social, environmental and societal impacts, risk and

opportunities for the Group and its entities, including three entity-

specific material topics;

▪ the analysis covered the Group and its consolidated activities at the

time of the analysis (CANAL+, DAILYMOTION, GVA). Interviews

were conducted to assess the gross impacts, risks and opportunities

and identify the policies and action plans implemented to control them.

The Double Materiality analysis has been validated by the Management

Board. It is presented in Section 3.1 of this chapter.

#### INDICATORS CRITERIA

The societal, social and environmental indicators are presented in

this chapter.

Quantitative environmental, social and societal indicators are presented

in accordance with the ESRS standards relating to each of them, with

methodological details and limitations described in the following section.

Social indicators apply the definitions of ESRS S1 (employees).

Environmental indicators (excluding waste) apply the definitions of

ESRS E1 (climate).

Societal and waste indicators are considered entity-specific.

Unless otherwise indicated, the societal, social and environmental

indicators refer to consolidated data as of 31 December 2025.

#### METHODOLOGICAL DETAILS AND LIMITATIONS

#### IN RELATION TO INDICATORS

Societal, social and environmental indicators may generally reflect

methodological limits due to the lack of harmonisation of international

and national definitions and legislation, or due to the qualitative nature of

certain data.

SOCIETAL INDICATORS

HOURS OF TRAINING PROVIDED FOR CREATIVE TALENT

AND NUMBER OF PEOPLE TRAINED

The total number of training hours provided is calculated by multiplying

the number of training participants by the number of training hours. In

2025, the hours of training provided by the Fondation CANAL+ have

been included in the calculation of the indicator.

PLATFORM ACCESSIBILITY RATE

The accessibility rate of the platforms is calculated based on the Web

Content Accessibility Guidelines (WCAG).

SOCIAL INDICATORS

HEADCOUNT

Unless specified otherwise, metrics related to the workforce are

expressed in number of employees as of December 31, 2025.

Work-study contracts (apprenticeship contracts and professionalisation

contracts) are counted as temporary contracts, trainees are not counted

as part of the workforce.

As of this year, employees on non‑guaranteed hours contracts (mainly

“intermittents” in France) are no longer included in the total headcount

due to the high volatility of this population. They are now measured in

full‑time equivalents (FTEs), calculated on the basis of the number of days

worked.

CHANGES IN THE WORKFORCE

If an employee’s contract is changed from temporary to permanent, they

are not included in the permanent contract new hires. Similarly, they are

not included in the temporary contract departures.

TOP MANAGEMENT

The top management is composed of the Management Board, the

Executive committee and the Management committee (including the

members of the Country committee)

STAFF TURNOVER RATE

To initiate preparation to the requirements of the CSRD, the staff turnover

rate is disclosed as of this year over the reporting period.

This rate is based on the total number of employees on permanent

contracts who left their jobs during the reporting period (i) voluntarily

(resignation), or (ii) as a result of redundancy or termination of the

employment contract (individual severance, redundancy, or mutually

agreed contract termination), or (iii) retirement, or (iv) death, divided

by the total number of employees on permanent contracts as of

December 31 of year Y-1.

1   Launched in 1997 by the Coalition for Environmentally Responsible Economies (CERES) in partnership with the United Nations Environment Programme (UNEP), the GRI is a

long-term and international, multi-stakeholder initiative that develops and issues guidelines for voluntary sustainability reporting by multi-national corporations wishing to

disclose information regarding the economic, environmental and social impact of their activities, products and services. The GRI has not verified the content of this report or

the validity of the information provided therein (www.globalreporting.org).

2  The GRI Media Sector Supplement provides reporting guidance for global media industry corporations. Several themes are included such as freedom of expression, media

pluralism and content quality, the representation of cultures, independence, data protection, accessibility and media literacy.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 136 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

VOLUNTARY TURNOVER RATE

With voluntary turnover, departures resulting from the resignation of

permanent employees can be considered separately. This is calculated

as follows:

Number of resignations of employee on permanent contracts in year Y/

Total employees on permanent contracts as of 31 December in year Y-1.

Training

The number of employees trained during the period and the total number

of training hours enables the calculation of the average number of

training hours per participant. This ratio is supplemented from this year by

an alternative metric to meet CSRD requirements: the average number of

training hours per employee.

For hours of training completed by employees, both face-to-face and e-

learning hours are counted.

Regardless of the number of different training courses taken by an

employee, he or she is counted as having only participated once.

Health and safety

|  |
| --- |
|  |
| Rate of workplace accidents resulting in lost work time |
| Total number of workplace accidents resulting in lost work time  x100 |
| Total headcount as of 31 December in year Y |

|  |
| --- |
|  |
| Frequency rate of workplace accidents |
| (Number of workplace accidents resulting in lost work time + Number  of fatalities from work-related accidents)  x1,000,000 |
| Average annual headcount x annual hours actually worked |

The annual hours actually worked were calculated by taking into account

planned working hours, less days of absence from work.

Absenteeism rate

Absenteeism rate is calculated on the basis of the theoretical number of

hours and days worked per year as follows:

|  |
| --- |
|  |
| Overall absenteeism rate |
| Total number of days of absence from work  x100 |
| Average annual headcount x Number of days worked |

The number of days worked is determined by dividing the total annual

working hours by the number of hours worked per day

The calculation of the overall absenteeism rate includes maternity,

paternity and adoption leave.

ENVIRONMENTAL INDICATORS

ESTIMATION OF CERTAIN ENVIRONMENTAL DATA

▪ For sites occupied by lessees who do not have access to their

electricity consumption, an estimate of electricity consumption is made

on the basis of the surface area occupied on the site and the average

electricity consumption per square meter of the Group’s 100 largest

sites for the reporting year (covering electricity from renewable and

non-renewable sources, self-consumed electricity and electricity used

for vehicles), based on data collected via the reporting tool and

audited by the Auditors in charge of certifying sustainability

information as part of the annual publication of the non-financial

performance statement. Extrapolated consumption is reported in

consumption of electricity from non-renewable sources;

▪ For certain sites that are unable to report the quantity of non-

hazardous waste produced, an estimate is made based on the number

of employees and the average quantity of non-hazardous waste per

person from sites for which such waste data is available for the

reporting year.

EXTRAPOLATIONS

The data reported must cover a 12-month period. If, at the time of

reporting, one or more invoices are missing, contributors must extrapolate

the data as follows:

▪ For business travel by rail and air, the 12-month rolling method is used

as a priority. If this method cannot be applied, an extrapolation is

performed by applying a pro rata based on the total 2025 invoices

for the available months of the year Y;

▪ For other carbon footprint items, consumption for the missing months is

extrapolated on the basis of the average consumption recorded for

the months known for year Y as well.

CALCULATING GHG EMISSIONS

▪ Emissions factors used

GHG emissions are calculated based on the emission factors from the

French Ecological Transition Agency (ADEME) database for

calculating carbon footprint, Base Carbone, version 23.7 and Base

Impacts version 3.0. In the event that emission factors are not

available in the database or are not considered relevant, factors from

other recognised sources, including the GHG Protocol

(www.ghgprotocol.org), the UK Department for Environment, Food and

Rural Affairs (DEFRA) (https://www.gov.uk/government/

organisations/department-for-environment-food-rural-affairs), the

International Energy Agency (IEA) (www.iea.org), the Association of

Issuing Bodies (AIB) ([www.aib-net.org](http://www.aib-net.org)), Exiobase (2022), the U.S.

Environmental Protection Agency (EPA) (https://www.epa.gov), and

the French National Inventory for Environmental Data on Construction

Products (INIES), version 4.1.33 may be used.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 137 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

▪ GHG emission categories

CO2 emissions are divided into three categories:

▪ Scope 1 represents direct GHG emissions, including those associated

with the consumption of natural gas and domestic heating fuel, and

injections of refrigerant fluids during site maintenance operations on

air conditioning installations. It also includes emissions related to

transport from consumption from mobile sources for directly owned

vehicles or vehicles on long-term leases and emissions related to

consumption from fixed sources for generators, and in both cases, the

equipment over which the Group has operational control.

▪ Scope 2 includes indirect GHG emissions resulting from the use of

electricity, steam and cooling.

▪ Scope 3 represents external indirect GHG emissions, including in

particular emissions related to:

• business travel (including the use of taxis/VTC, short-term vehicle

rentals, train, and plane travel)

• employee commuting (including travel from home to work by

car, scooter, or motorcycle (excluding company vehicles), by

bus, and by train, metro, or tram)

• capital goods (buildings)

• the treatment of waste (including WEEE, other hazardous waste

and non-hazardous waste)

• fuel- and energy- related activities (not included in Scope 1 or

Scope 2)

• set-top boxes and satellite dishes sold and leased

by CANAL+

• CANAL+’s financial investments

DETAILS ON CERTAIN GHG EMISSION CALCULATIONS

SCOPE 2

▪ GHG emissions from electricity consumption

▪ To align the GHG emissions calculation method with best practices

(GHG Protocol) for a market-based Scope 2, residual mix emissions

factors are used when they are available and compatible with the

granularity of primary data collection. Currently, this only applies to

countries covered by the AIB.

▪ To align with international recommendations and to enable better

management of its emissions, in addition to publishing a market-

based Scope 2, CANAL+ also publishes a location-based Scope

2. For this calculation, the emission factors used are those published

by the IEA, except for France (mainland and overseas), for which

the ADEME emission factors are preferred.

SCOPE 3

▪ Breakdown of GHG emissions between combustion and other energy-

related emissions

▪ For hydrocarbons, the emissions reported in Scope 1 only relates to

the combustion part, with upstream emissions reported in Scope 3,

category 3 (Fuel- and energy- related activities not included in

Scope 1 or Scope 2).

▪ GHG emissions from capital goods (buildings leased or owned)

▪ Surface areas relating to buildings/sites acquired under ownership

during the reporting year are recognised without depreciation, i.e.

all emissions related to that building’s manufacturing are recognised

in year Y (rule applicable under the Greenhouse Gas Protocol).

▪ The emission factor used is that for office buildings in ADEME’s

Empreinte database.

▪ GHG emissions from sold and leased products

Sold and leased products relate to set-top boxes and satellite dishes

which are rented or sold by CANAL+ to subscribers to enable them to

access PayTV offers.

The total GHG emissions presented in this category include different

classes of emissions:

▪ The carbon footprint of the manufacture of equipment and their

packaging purchased by CANAL+ during the year, calculated on

the basis of the volumes delivered and the unit carbon footprint of

each model of equipment;

▪ The carbon footprint of the electricity consumed by the equipment

used by subscribers, calculated on the basis of the average

volumes of equipment attached to active subscriptions during the

year and the unit consumption of each model of equipment as a

function of the technical specifications and the average activity and

standby times of the equipment by zone. Average electrical factors

per zone, based on Empreinte or IEA databases, are applied. The

same calculation method is applied to both leased and sold

equipment, resulting in the actual consumption of equipment during

the financial year being taken into account, even if the equipment

was brought into service during previous financial years;

▪ The carbon footprint of transport related to set-top boxes is

calculated based on the volumes delivered during the year, the

average weight of the equipment and its packaging, the distances

travelled, and the modes of transport used. Transport-related

emission factors from Base Carbone or Base Impacts,

corresponding to each mode of transport (cargo aircraft, container

ships, and trucks), are applied.

▪ The end-of-life carbon footprint covers the set-top boxes purchased

by CANAL+ during the year and is calculated based on the

weight of the equipment and its packaging. Assumptions are

applied to allocate the proportions of different end-of-life treatment

methods, and emission factors from Base Carbone, corresponding

to the actual material types (plastics or cardboard) and the

assumed treatment methods, are applied.

▪ GHG emissions related to financial holdings

▪ For the calculation of GHG emissions in 2025 linked to financial

investments, CANAL+ applies emission factors to the revenues of

these companies in proportion to CANAL+'s shareholding at the

close of the 2025 financial year. The emission factors are taken from

an international reference database, Exiobase, and determined by

the activity and geographical location of the companies.

#### REPORTING TOOLS, CONSOLIDATION

#### AND CONTROLS

A newly deployed data-collection tool called Tennaxia reports all

consolidated and controlled data to various levels. The IT tool

automatically checks the data for consistency during input, using

analytical reviews. An initial validation is performed by each entity.

These indicators are then grouped together and checked at the

Group’s headquarters, where a second validation is performed during

consolidation. Lastly, an analytical review and a general control ensure

the overall consistency of flows between year Y-1 and year Y for all

indicators presented in the non-financial performance statement.

The Group's reporting team provides support to all contributors,

answering any questions they may have about is functioning.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 138 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

#### 3.6.2 TCFD COMPLIANCE AND SUMMARY TABLES

#### TCFD COMPLIANCE TABLE

In accordance with the UK Listing Rule 6.6.6R (8), CANAL+

has made climate-related disclosures consistent with the

TCFD recommendations.

The following compliance table serves as a reference for the TCFD and

highlights actions taken by CANAL+ with regard to TCFD

recommendations. Due to the late acquisition of MultiChoice in

September 2025, the data and policies in this report do not yet

incorporate MultiChoice. Its integration will be reflected in next year’s

reporting cycle.

The TCFD table refers to disclosures that are consistent with 6 out of 11 of

the TCFD recommended disclosures. We are not yet fully consistent with

the following recommendations but expect to achieve full compliance

next year as CANAL+ intends to evolve its future climate disclosures.

▪ With regard to strategy disclosures a), b) and c), a comprehensive

assessment of climate-related risks and opportunities was launched at

the end of 2025, covering both CANAL+ and MultiChoice. The

outcomes of this analysis will support the development and

formalisation of the Group’s climate‑change strategy and resilience

policies over the coming years.

▪ In terms of risk management disclosure c), climate-related risks have

been taken into consideration in the current Group’s overall risk

management and will be further integrated following completion of the

new climate-risk assessment.

▪ In terms of Metrics and targets disclosure c), the Group is planning to

set its own quantitative climate targets in the coming year.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Theme | TCFD recommendation | Source of information in the Group’s reports |
| Governance | | |
| Disclose the organization’s  governance around climate-related  risks and opportunities | a) Describe the board’s oversight of climate-related risks and  opportunities | Section 3.1.1 A Strategy Anchored In the  Group Business Model |
| b) Describe management’s role in assessing and managing climate-  related risks and opportunities. | Section 3.1.1 A Strategy Anchored In the  Group Business Model |
| Strategy | | |
| Disclose the actual and potential  impacts of climate-related risks and  opportunities on the organization’s  businesses, strategy, and financial  planning where such information is  material | a) Describe the climate-related risks and opportunities the  organization has identified over the short, medium, and long term | Section 3.2.1 Climate Change Risks and  Opportunities |
| b) Describe the impact of climate-related risks and opportunities on  the organization’s businesses, strategy, and financial planning | Section 3.2.1 Climate Change Risks and  Opportunities |
| c) Describe the resilience of the organization’s strategy, taking into  consideration different climate-related scenarios, including a 2°C  or lower scenario | Section 3.2.1 Climate Change Risks and  Opportunities |
| Risk management | | |
| Disclose how the organization  identifies, assesses, and manages  climate-related risks | a) Describe the organization’s processes for identifying and  assessing climate-related risks | Section 3.2.1 Climate Change Risks and  Opportunities |
| b) Describe the organization’s processes for managing climate-  related risks | Section 3.2.1 Climate Change Risks and  Opportunities |
| c) Describe how processes for identifying, assessing, and managing  climate-related risks are integrated into the organization’s overall  risk management | Section 3.2.1 Climate Change Risks and  Opportunities |
| Metrics and targets | | |
| Disclose the metrics and targets  used to assess and manage  relevant climate-related risks and  opportunities where such  information is material | a) Disclose the metrics used by the organization to assess climate-  related risks and opportunities in line with its strategy and risk  management process | Section 3.2.1 Climate Change Risks and  Opportunities |
| b) Disclose Scope 1, Scope 2, and, if appropriate, Scope 3  greenhouse gas (GHG) emissions, and the related risks | Section 3.2.2 Improve Energy Efficiency In  Our Own Operations |
| c) Describe the targets used by the organization to manage  climate-related risks and opportunities and performance against  targets. | Section 3.2.2 Improve Energy Efficiency In  Our Own Operations |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 139 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

#### INDICATORS SUMMARY TABLES

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

SOCIETAL INDICATORS

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  | 2025 | 2024 |
| External talent, access to culture and promoting cultural heritage |  |  |
| Hours of training provided for creative talent (a) | 366,967 | 91,508 |
| and number of people trained (a) | 3,767 | 2,187 |
| Number of titles in the catalogue restored and digitised by STUDIOCANAL | 90 | 92 |
| Responsible content and consumer health and safety |  |  |
| Number of intervention measures taken by broadcasting authorities with respect to CANAL+ channels | 8 | 24 |
|  |  |  |
| In 2025, CANAL+ received one warning and one summons covering all of its channels in France from ARCOM, the French broadcast media  regulator. In addition, four sanction proceedings were initiated in 2024 against the CNEWS and C8 channels, of which three were closed without  sanction during the year. In total, CANAL+ channels outside France saw six interventions in 2025. For a description of sanctions, please refer to  Note 27 to the 2025 Consolidated Financial Statements. | | |
|  |  |  |
| Percentage of user reports of ‘Disinformation’ processed in less than four hours (DAILYMOTION) | 99% | 97.5% |
| Percentage of user reports of content violating principles of respect for others processed in less than four hours  (DAILYMOTION) | 98% | 98% |
|  |  |  |
| a. including training financed by the foundation as of this year | | |

SOCIAL INDICATORS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | 2025 | % of total headcount | 2024 | % of total headcount |
| Headcount | | | | |
| Headcount – Total | 8,664 | –% | 9,087 | –% |
| By gender |  |  |  |  |
| Headcount – Women | 3,958 | 46% | 4,152 | 46% |
| Headcount – Men | 4,704 | 54% | 4,933 | 54% |
| Headcount – Others | 2 | –% | 2 | –% |
| Headcount – Not declared | – | –% | – | –% |
| By type of contract |  |  |  |  |
| Headcount – Employees on permanent contract | 7,637 | 88% | 7,794 | 86% |
| Headcount – Employees on temporary contract | 1,027 | 12% | 1,192 | 13% |
| Headcount – Employees on non-guaranteed hours contract (a) | NA | NA | 101 | 1% |
| Full-Time Equivalent (FTE) headcount |  |  |  |  |
| FTE headcount - Total | 8,892 |  | 9,176 |  |
| FTE – Employees on permanent contract | 7,518 |  | 7,658 |  |
| FTE – Employees on temporary contract | 958 |  | 1,080 |  |
| FTE – Employee on non-guaranteed hours contract (a) | 416 |  | 438 |  |
| Headcount by age group | | | | |
| Employees under 30 | 1,491 | 17.2% | 1,704 | 19% |
| of which Employees under 25 | 480 | 5.5% | 518 | 6% |
| Employees 30 to 50 | 5,641 | 65.1% | 5,963 | 66% |
| Employees over 50 | 1,532 | 17.7% | 1,420 | 16% |
|  |  |  |  |  |
|  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 140 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | 2025 | % of total headcount | 2024 | % of total headcount |
| Headcount by geographic region | | | | |
| Africa | 2,703 | 31.2% | 2,602 | 28.7% |
| North America | 95 | 1.1% | 102 | 1.1% |
| Asia-Pacific | 223 | 2.6% | 502 | 5.5% |
| Europe | 5,643 | 65.1% | 5,881 | 64.7% |
| Of which France | 4,075 | 47.0% | 3,855 | 42.4% |
| Headcount by organisation of working time | | | | |
| Full-time employees | 8,401 | 97% | 8,834 | 97% |
| Part-time employees | 263 | 3% | 253 | 3% |
| Professional integration and disabilities | | | | |
| Employees with disabilities | 138 | 1.6% | 132 | 2% |
| Staff movements |  |  |  |  |
| Staff turnover rate (b) (c) | 8.4% |  | NA |  |
| Voluntary turnover rate (b) | 4.3% |  | 4.50% |  |
| Arrivals and departures | | | | |
| Total hires/new arrivals | 1,267 |  | 1,450 |  |
| Of which on permanent contracts | 499 [39%] |  | 519 [36%] |  |
| Total departures | 1,392 |  | 1,546 |  |
| Of which departures of permanent contract employees | 690 [50%] |  | 803 [52%] |  |
| Of which resignations of permanent contract employees | 322 [23%] |  | 354 [23%] |  |
| Of which individual dismissals of permanent contract employees | 219 [16%] |  | 210 [14%] |  |
| Of which redundancies of permanent contract employees on economic grounds | 63 [5%] |  | 139 [9%] |  |
| Career development | | | | |
| Number of temporary contracts converted into permanent contracts | 168 |  | 183 |  |
| Training | | | | |
| Employees trained | 8,167 | 94% | 7,857 | 87% |
| Training hours | 83,848 |  | 99,741 |  |
| Hours of training per participant (average) | 9.86 |  | 12.7 |  |
| Hours of training per employee (average) (b) (c) | 9.29 |  | NA |  |
| Health and safety | | | | |
| Percentage of employees covered by the company’s occupational health and safety  management system based on legal requirements and/or guidelines of recognised  standards (c) | 82.1% |  | NA |  |
| Number of fatalities caused by work-related accidents or work-related illness (c) | — |  | NA |  |
| Number of work-related accidents resulting in lost work time (c) | 30 |  | NA |  |
| Frequency rate of work-related accidents (b) | 2.09 |  | 1.72 |  |
| Rate of workplace accidents resulting in lost work time (b) | 0.35% |  | 0.29% |  |
| Overall absenteeism rate (b) | 3.6% |  | 3.60% |  |
| Employee relations and collective bargaining agreements | | | | |
| Percentage of employees covered by social dialogue (c) | 84.0% |  | NA |  |
| Percentage of employees covered by collective bargaining agreements (c) | 69.8% |  | NA |  |
| Collective bargaining agreements signed or renewed (France) | 19 |  | 28 |  |
| NA: not available.  a. As of this year, employees on non‑guaranteed hours contracts (mainly “intermittents” in France) are no longer included in the total headcount as at 31 December, due to  the high volatility of this population. They are now measured in full‑time equivalents (FTEs), calculated on the basis of the number of days worked  b. For the calculation method of this indicator, see Section 3.6.1 - Note On Non-Financial Reporting Methodology.  c. Indicator newly reported in 2025 in anticipation of certain CSRD publication requirements to which CANAL+ will be subject as from fiscal year 2027. | | | | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 141 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

ENVIRONMENTAL INDICATORS

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
|  | Waste | Unit | 2025 | 2024 | % change |
| Waste | Total non-recovered WEEE | tons | 91 | 135 | (33%) |
| Total recovered WEEE | tons | 305 | 376 | (19%) |
| Total WEEE | tons | 396 | 511 | (22%) |
| Total hazardous waste (excluding WEEE) | tons | 11 | 10 | 8% |
| Total non-recovered non-hazardous waste | tons | 408 | 829 | (51%) |
| Total recovered non-hazardous waste | tons | 634 | 458 | 38% |
| Total non-hazardous waste | tons | 1,042 | 1,286 | (19%) |
|  | Total waste | tons | 1,449 | 1,807 | (20%) |
|  | Energy | Unit | 2025 | 2024 | % change |
| Electricity | Consumption of electricity from non-renewable sources (a) | MWh | 8,080 | 13,680 | (41%) |
| Consumption of electricity from renewable sources | MWh | 29,584 | 26,089 | 13% |
| Self-consumption of electricity from renewable sources (b) | MWh | 26 | 1,112 | (98%) |
|  | Total electricity consumption | MWh | 37,691 | 40,881 | (8%) |
| Buildings  excluding  electricity | Consumption of natural gas (c) | MWh LHV | 490 | 546 | (10%) |
| Consumption of domestic fuel (c) | MWh LHV | 13 | 20 | (34%) |
| Consumption of steam used for space heating (heating network) | MWh | 2,771 | 2,599 | 7% |
| Cold consumption (cooling network) | MWh | 275 | 216 | 27% |
| Total energy consumption for buildings  excluding electricity | MWh | 3,549 | 3,380 | 5% |
| Vehicle  fleet | Petrol consumption for the vehicle fleet (c) | MWh LHV | 13,721 | 12,720 | 8% |
| Diesel consumption for the vehicle fleet (c) | MWh LHV | 9,239 | 10,460 | (12%) |
| Electricity consumption for the vehicle fleet (d) | MWh | 50 | 28 | 79% |
| LPG consumption for the vehicle fleet (c)(e) | MWh LHV | 1 | – | – |
|  | Total energy consumption for the vehicle fleet | MWh | 23,011 | 23,208 | (1%) |
| Generators | Petrol consumption for generators (c) | MWh LHV | 99 | 93 | 6% |
| Diesel consumption for generators (c) | MWh LHV | 2,741 | 3,882 | (29%) |
| Total energy consumption for generators | MWh LHV | 2,840 | 3,975 | (29%) |
|  | Total energy consumption | MWh | 67,090 | 71,444 | (6%) |
|  |  |  |  |  |  |
| a. Electricity consumption from non-renewable sources includes an estimate of the electricity consumption of sites occupied by lessees who do not have access to their  consumption data. Electricity consumption from non-renewable sources decreased over the period, indicating a shift in the Group’s energy mix toward renewable  sources.  b. Self-consumption refers to the consumption of electricity produced directly on site from renewable sources, such as solar power. Electricity self-consumption declined  sharply in 2025, primarily due to the divestment of CanalOlympia, which hosted most of the Group’s solar panels.  c. Direct consumption of energy from hydrocarbons such as fuel oil, petrol, diesel and Liquified Petroleum Gases (LPG) is indicated in MWh LHV (Lower Heating Value)  and not in liters to facilitate comparison with the consumption of other forms of energy.  d. Electricity consumption for the vehicle fleet relates solely to charging outside group sites; charging within group sites is reported in the electricity consumption section. In  line with the Group’s transition toward renewable energy, the deployment of long-term owned or leased electric vehicles increased significantly, resulting in a higher  electricity consumption associated with the vehicle fleet.  e. LPG is consumed for the first time by the Group this year. | | | | | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 142 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

GREENHOUSE GAS EMISSIONS

See Section 3.6.1 for a definition of the Scopes.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
| tCO2eq | 2025 | 2024 | % change |
| Scope 1 GHG emissions | | | |
| Gross Scope 1 GHG emissions | 7,452 | 7,900 | (6%) |
| Scope 2 GHG emissions | | | |
| Gross location-based Scope 2 GHG emissions | 10,068 | 12,644 | (20%) |
| Gross market-based Scope 2 GHG emissions | 3,143 | 4,753 | (34%) |
| Partial Scope 3 GHG emissions | | | |
| Partial Gross indirect (Scope 3) GHG emissions | 686,426 | 871,425 | (21%) |
| 3.1. Purchased goods and services (a) | – | 466 | (100%) |
| 3.2. Capital goods (b) | 195 | 3,279 | (94%) |
| 3.3. Fuel- and energy- related activities (not included in Scope 1 or Scope 2) | 5,117 | 5,260 | (3%) |
| 3.5. Waste generated in operations (c) | 327 | 1,192 | (73%) |
| 3.6. Business travel | 8,805 | 8,101 | 9% |
| 3.7. Employee commuting | 5,208 | 6,705 | (22%) |
| 3.9. Downstream transportation (d) | – | – | – |
| 3.11. Sold & Leased products (e) | 246,024 | 314,269 | (22%) |
| 3.12. End-of-life treatment of leased and sold products (d) | – | – | – |
| 3.15. Investments (f) | 420,750 | 532,154 | (21%) |
| Total GHG emissions | | | |
| Total Scopes 1, 2, location-based and partial Scope 3 | 703,945 | 891,969 | (21%) |
| Total Scopes 1, 2, market-based and partial Scope 3 | 697,020 | 884,078 | (21%) |
|  |  |  |  |
| a. Following the review of Double Materiality, the only component of Purchased goods and services deemed material for CANAL+ and therefore retained within the  reporting perimeter in 2025 is the production of set-top boxes, satellite dishes and their packaging, which is included under category 11 as of this year.  b. Due to changes in the calculation method for Capital goods—now counting only the surface areas of buildings/sites acquired under ownership during the reporting year,  instead of including surface areas of newly leased or newly constructed buildings/sites like in 2024—the emissions reported under category 2 decreased significantly.  c. The methodology for waste-related emissions was updated: end-of-life emissions from set-top boxes and satellite dishes are now reported exclusively under category 11 to  avoid double counting.  d. Downstream transport and end-of-life emissions of set-top boxes, satellite dishes and their packaging are consolidated with emissions from their production and use phase  under category 11, providing an overview of the total emissions associated with these products.  e. GHG emissions linked to sold and leased products cover CANAL+’s set-top boxes and satellite dishes. They are calculated on the basis of technical data for each  product and on annual volumes, and cover the entire life cycle of set-top boxes and satellite dishes (production, transport, use, and end-of-life treatment of the product  and its packaging). Unlike the GHG Protocol classification, the leased and sold product categories are presented in aggregate and emissions are calculated in the same  way for both categories, taking into account the active fleet during the year for the use phase (see Section 3.6.1 - Note On Non-Financial Reporting Methodology)  f. GHG emissions linked to investments have been calculated on the basis of the revenues of the companies for the related year. A sectoral financial ratio is used and the  result is multiplied by the rate of participation of CANAL+ at closing. These participations include Viu, Viaplay, UGC and MultiChoice. As MultiChoice was acquired in  2025, the company GHG emissions have only been accounted for 9 months in 2025 versus 12 months in 2024. This explains the variation compared to 2024. | | | |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 143 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

STATUTORY AUDITORS' LIMITED ASSURANCE REPORT ON THE

VOLUNTARY VERIFICATION OF SELECTED NON-FINANCIAL INFORMATION

AS OF DECEMBER 31, 2025

Year ended December 31, 2025

This is a free English translation of the report by the Statutory auditors issued in French and is provided solely for the convenience of English-speaking

readers. This report should be read in conjunction with, and construed in accordance with, French law and professional standards applicable in France.

To the Management Board of CANAL+ SA,

In our capacity as statutory auditors of CANAL+ SA (hereinafter the "Entity"), we have carried out work aimed at formulating a limited assurance

conclusion on a selection of non-financial information voluntarily prepared by the Entity for the year ended December 31, 2025 (hereinafter

"the Information").

This Information is presented in the 2025 Annual Report in Part 3. "Non-financial performance and business ethics" (hereinafter the “Statement")

in section 3.6.2 "Indicators summary tables" and drawn up in accordance with a reference framework specific to the Entity presented in section 3.6.1

of the Statement in the paragraphs "Indicators Criteria" and "Methodological details and limitations in relation to indicators" (hereinafter the "Reporting

Framework ").

The Information is as follows:

▪ Societal indicators: Hours of training carried out by creative talents and number of people trained, Percentage of user reports about "disinformation"

processed in less than four hours (DAILYMOTION), Percentage of user reports about content violating the principles of respect for others processed

in less than four hours (DAILYMOTION).

▪ Social indicators: Number of employees (Total and by gender), Staff movements, Arrivals and departures, Training, Health and safety, collective

agreements signed or renewed (France).

▪ Environmental indicators: Total electricity consumption, Total energy consumption for the vehicle fleet, Total greenhouse gas emissions (scope 1, 2 and

3 partial).

Our intervention does not cover information relating to previous periods, or all the information set out in the Statement, other than the Information

covered by our report.

Limited assurance conclusion

Based on the work we have performed, as described in the "Nature and scope of the work" section, and the evidence we have obtained, we have not

identified any material misstatement that would call into question the fact that the Information has been prepared, in all material respects, in accordance

with the Entity’s Reporting Framework.

Emphasis on the matter

Without modifying our conclusion, we draw your attention to:

▪ Section 3.6.1 of the disclosure statement, in particular the paragraphs entitled “Indicator reference framework” and “Methodological details and

limitations relating to indicators,” which explain that the Information has been voluntarily prepared in accordance with the Company’s own Reference

Framework. This Reference Framework is based on certain data points from the ESRS (European Sustainability Reporting Standards), without

however applying the ESRS standards in their entirety.

▪ Section 3.1.3 of the Statement, which describes the scope of the Information provided and specifies that the environmental, social and societal

information of MultiChoice, the acquisition of which was finalized in September 2025, is not included in the Statement.

▪ Sections 3.2.2 and 3.6.2 of the Statement, which present greenhouse gas emissions and explain the specific treatment of Scope 3 financial

investments (3.15) and in particular that of MultiChoice for 2024 and 2025.

Preparation of Information

The absence of a commonly- used generally- accepted reporting framework or a significant body of established practice on which to draw to evaluate

and measure the Information allows for different, but acceptable, measurement techniques that can affect comparability between entities and over time.

Consequently, the Information needs to be read and understood together with the Reporting Framework presented in section 3.6.1 of the Statement and

in particular the paragraphs "Indicators criteria" and "Methodological details and limitations in relation to indicators".

Inherent limitations in preparing the Information

The Information may be subject to inherent uncertainty arising from the state of scientific knowledge and from the quality of the external data used.

Certain information is sensitive to the methodological choices, assumptions and estimates applied in preparing it.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 144 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| NON-FINANCIAL PERFORMANCE  AND BUSINESS ETHICS |  |  |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

Responsibility of the Entity

The Information has been prepared under the responsibility of the Management; it is responsible for:

▪ selecting or establishing appropriate criteria for developing the Reporting Framework.

▪ preparing the Information by applying the Reporting Framework.

▪ designing, implementing and maintaining internal control relevant to the preparation of the Information that is free from material misstatement,

whether due to fraud or error.

Responsibility of the Statutory Auditors

Our responsibility is to:

▪ plan and perform work to obtain limited assurance that the Information has been prepared, in all material respects, in accordance with the Reporting

Framework and is free from material misstatement, whether due to fraud or error

▪ form an independent conclusion based on the work we have performed and the evidence we have gathered.

▪ communicate our conclusion to the Entity's Management.

As it is our responsibility to form an independent conclusion on the Information as prepared by Management, we are not permitted to be involved in the

preparation of the Information as doing so may compromise our independence.

Professional guidance and Standard Applied

We performed the work described below in accordance with the professional guidance of the French Institute of Statutory Auditors (CNCC) relating to

this engagement, and with the international standard ISAE 3000 (revised) Assurance Engagements other than Audits or Reviews of Historical Financial

Information published by the IAASB (International Auditing and Assurance Standards Board).

It does not constitute an audit or a review within the meaning of the professional standards applicable in France. Nor do they constitute a “certification”

in accordance with the guidelines of the Haute Autorité de l'Audit (H2A).

Independence and quality Control

Our independence is defined by the provisions of Article L821-28 of the French Commercial Code, by the Code of Ethics of the Statutory Auditor

profession and by the IESBA Code of Ethics (International Code of Ethics for Professional Accountants (including Independence Standards)). This is

based on respect for the fundamental principles of integrity, objectivity, professional competence and diligence, respect for confidentiality and

professional behaviour.

In addition, we apply the International Standard on Quality Management 1 and therefore we have put in place a quality control system including

documented policies and procedures aimed at ensuring compliance with ethical rules, professional standards and applicable legal and regulatory texts

as well as the professional guidance issued by the French Institute of Statutory Auditors (CNCC) relating to this engagement.

Nature and scope of work

We planned and carried out our work, described below, taking into account the risk of material misstatement of the Information.

As part of our limited insurance engagement and based on our professional judgment, we have:

▪ updated our understanding of the Entity, its environment, including the components of internal control relevant to the preparation of the Information,

▪ assessed the appropriateness of the Reporting Framework’s criteria in terms of its relevance, completeness, reliability, neutrality and

comprehensibility,

▪ verified the implementation of a process for collecting, compiling, processing and monitoring the completeness and consistency of the Information,

▪ conducted interviews with the Management at the Entity’s headquarters to assess the deployment and application of the Reporting Framework,

▪ implemented substantive procedures to assess the correct application of the calculation methods and assumptions described in the Reporting

Framework,

▪ performed test of details, using sampling techniques, in order to verify the correct application of the calculation methods and assumptions described

in the Reporting Framework and reconcile the underlying data with supporting documents.

We believe that the evidence we have obtained is sufficient and appropriate to reach our conclusion. The procedures performed in a limited assurance

engagement are less in extent than for a reasonable assurance opinion in accordance with the professional guidelines of the French National Institute

of Statutory Auditors (Compagnie Nationale des Commissaires aux Comptes), as well as in accordance with the international standard ISAE 3000

(revised). A higher level of assurance would have required us to carry out more extensive procedures.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 145 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

3.6

#### PREPARATION BASIS AND VERIFICATION

#### OF NON-FINANCIAL DATACONTINUED

Applicable Law

This report has been prepared solely for your attention within the context described in the first paragraph and must not be used, distributed or referred

to for any other purpose

The work performed in connection with this report is not intended to replace any investigations or procedures that third parties who have received this

report may otherwise perform, and we do not express any conclusion on whether such procedures would be sufficient for their specific needs.

In our capacity as statutory auditors, our responsibility towards CANAL+ SA and its shareholders is defined by French law and we do not accept any

extension of our responsibility beyond that set out by French law. We do not owe or accept any duty of care to any third party. We cannot be held

responsible for any damage, loss, cost or expense arising in any way from fraudulent acts, misrepresentation or willful misconduct on the part of the

board members, directors, employees or agents of CANAL+ SA or its subsidiaries.

This report is governed by French law. The French courts have exclusive jurisdiction to hear any dispute, claim or controversy that may arise from our

engagement letter or this report, or any matter related thereto.

Paris la Défense and Neuilly-sur-Seine, 13 March, 2026

The Statutory Auditors,

Grant Thornton

Jean-François BALOTEAUD

Deloitte & Associés

Frédéric SOULIARD                Julien RIVALS

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 146 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

04

### FINANCIAL

### REPORT

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 4.1 | Responsibility Statement Of The  Management Board Members | [147](#if200d163e8714f36a0c9b45c8754a98a_535) |
| 4.2 | Audited Consolidated Financial Statements | [148](#if200d163e8714f36a0c9b45c8754a98a_538) |
| 4.3 | Audited Statutory Financial Statements | [219](#if200d163e8714f36a0c9b45c8754a98a_871) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 147 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.1

#### RESPONSIBILITY STATEMENT OF THE

#### MANAGEMENT BOARD MEMBERS

The members of the Management Board are responsible for preparing the Annual Report,

including the consolidated financial statements, the Corporate Governance Report and the

Strategic Report, in accordance with applicable law and regulations.

Each of the members of the Management Board confirms that, to the best

of his or her knowledge:

▪ the consolidated financial statements, which have been prepared in

accordance with the applicable set of accounting standards, give a

true and fair view of the assets, liabilities, financial position and profit

or loss of the Company and the undertakings included in the

consolidation taken as a whole; and

▪ the Group management report includes a fair review of the

development and performance of the business and the position of the

Company and the undertakings included in the consolidation taken as

a whole, together with a description of the principal risks and

uncertainties that they face.

In addition, each member of the Management Board considers that this

Annual Report, taken as a whole, is fair, balanced and understandable,

and provides the information necessary for shareholders to assess the

Group’s position, performance, business model and strategy.

This Annual Report has been approved by the Management Board.

#### THE MANAGEMENT BOARD

Maxime Saada

Chairman of the Management Board,

Chief Executive Officer of CANAL+ SA

Jacques du Puy

Member of the Management Board of CANAL+ SA

in charge of Global Pay-TV

Amandine Ferré

Member of the Management Board of CANAL+ SA,

Chief Financial Officer of CANAL+

Anna Marsh

Member of the Management Board of CANAL+ SA,

Deputy CEO of CANAL+, CEO of STUDIOCANAL

and Chief Content Officer of CANAL

9 March 2026

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 148 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED

#### FINANCIAL STATEMENTS

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 4.2.1 | Statutory Auditors’ Report On The Consolidated  Financial Statements | [149](#if200d163e8714f36a0c9b45c8754a98a_544) |
| 4.2.2 | Consolidated Statement of Earnings | [152](#if200d163e8714f36a0c9b45c8754a98a_547) |
| 4.2.3 | Consolidated Statement of Comprehensive Income | [153](#if200d163e8714f36a0c9b45c8754a98a_550) |
| 4.2.4 | Consolidated Statement of Financial Position | [154](#if200d163e8714f36a0c9b45c8754a98a_553) |
| 4.2.5 | Consolidated Statement of Cash Flows | [155](#if200d163e8714f36a0c9b45c8754a98a_556) |
| 4.2.6 | Consolidated Statements of Changes in Equity | [156](#if200d163e8714f36a0c9b45c8754a98a_559) |
| 4.2.7 | Notes To The Consolidated Financial Statements | [157](#if200d163e8714f36a0c9b45c8754a98a_562) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 149 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

4.2.1

#### STATUTORY AUDITORS’ REPORT ON THE CONSOLIDATED FINANCIAL

#### STATEMENTS

Year ended December 31, 2025

To the Shareholders of CANAL+,

#### OPINION

In our capacity as statutory auditors of CANAL+ (the “Company”) and in

accordance with the trading of the Company's shares on the London

Stock Exchange's Main Market, we have audited the consolidated

financial statements of  the Company and its subsidiaries (the “Group”),

which comprise the consolidated statement of financial position as at

December 31, 2025, the consolidated statement of earnings, consolidated

statement of comprehensive income, consolidated statement of cash flows

and consolidated statement of changes in equity for the year then ended,

and the notes to the consolidated financial statements, including material

accounting policy information.

In our opinion, the accompanying consolidated financial statements give

a true and fair view of the consolidated financial position of the Group as

at December 31, 2025, and of its consolidated financial performance and

its consolidated cash flows for the year then ended in accordance with

IFRS Accounting Standards as endorsed by the European Union and in

accordance with IFRS Accounting Standards published by the

International Accounting Standards Board (IASB).

#### BASIS FOR OPINION

We conducted our audit in accordance with International Standards on

Auditing (ISAs). Our responsibilities under those standards are further

described in the Auditors’ Responsibilities for the Audit of the

Consolidated Financial Statements section of our report.

We are independent of the Group in accordance with the International

Ethics Standards Board for Accountants’ International Code of Ethics for

Professional Accountants (including International Independence Standards)

(IESBA Code) as applicable to audits of consolidated financial statements

of public interest entities, together with the ethical requirements that are

relevant to our audit of the consolidated financial statements of CANAL+

in France. We have also fulfilled our other ethical responsibilities in

accordance with these requirements and the IESBA Code.

We believe that the audit evidence we have obtained is sufficient and

appropriate to provide a basis for our opinion.

#### KEY AUDIT MATTERS

Key audit matters are those matters that, in our professional judgment,

were of most significance in our audit of the consolidated financial

statements of the current period. These matters were addressed in the

context of our audit of the consolidated financial statements as a whole,

and in forming our opinion thereon, and we do not provide a separate

opinion on these matters.

#### RECOVERABLE AMOUNT OF GOODWILL

RISK IDENTIFIED AND MAIN JUDGMENTS

At 31 December 2025, the net carrying amount of goodwill is material at

€3,689 million, representing 30% of the total assets.

As disclosed in Notes 2.2.5.6 and 10.2 to the consolidated financial

statements, goodwill may be exposed to an impairment risk arising from

internal or external factors, such as a deterioration in performance,

changes in the economic environment, unfavourable market conditions or

regulatory changes.

The Group performs annual impairment tests on goodwill. The

recoverable amount of goodwill is determined based on the value in use,

using the methods described in Note 10.2 to the consolidated financial

statements.

Determining the recoverable amount of these assets and any impairment

losses to be recognised is a key audit matter due to their materiality and

the high level of estimation and judgement required from Management, in

particular in identifying relevant comparables when the multiples method

is applied, and in relation to assumptions regarding operating

performance, long‑term growth rates, discount rates used and the

sensitivity of these valuations to changes in these assumptions.

#### OUR AUDIT APPROACH

For the groups of cash‑generating units, we:

▪ familiarized ourselves with the methodology applied by Management

to perform the impairment tests and the sensitivity analyses conducted

by your Company;

▪ assessed these analyses, notably by comparing them with our own

sensitivity analyses, to determine the nature and extent of our audit

procedures;

▪ verified that the cash flow forecasts used are consistent with the

forecasts approved by Management and assessed the consistency of

the projections with past performance and the economic and financial

environment;

▪ involved our valuation specialists to assess:

▪ (i) the appropriateness of the sample used to determine the

multiples;

▪ (ii) the consistency of the key assumptions, in particular the long‑term

growth rate and the discount rates, by reference to external market

data and analyses of comparable companies operating in the

same sector.

We also assessed the appropriateness of the disclosures in Notes 10.2 to

the consolidated financial statements.

#### FAIR VALUE OF ASSETS ACQUIRED AND

#### LIABILITIES ASSUMED ON THE ACQUISITION OF MULTICHOICE GROUP.

RISK IDENTIFIED AND MAIN JUDGMENTS

The group obtained control of Multichoice Group on 20 September

2025, under the conditions described in the section, “Description of the

transaction”, of Note 3.1 “Acquisition of Multichoice Group” to the

consolidated financial statements.

This transaction meets the definition of a business combination as set out

in IFRS 3 (revised), Business Combinations, accounted for using the

so‑called partial goodwill method.

As disclosed in the section “Accounting recognition of the transaction” of

Note 3.1 to the consolidated financial statements, the Group determined

the fair value of the identifiable assets acquired and liabilities assumed in

accordance with IFRS 3 (revised). At the acquisition date, these amounted

to €3.1 billion and nearly €3.0 billion respectively, representing net

assets acquired of €146 million. These assets notably include intangible

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 150 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

assets relating to customer relationships for an amount of €979 million as

well as a portfolio of trade names measured at €321 million, as

determined by a management’s independent expert. Liabilities include

contingent liabilities of €560 million recognised at fair value in respect of

non‑cancellable long‑term commercial contracts considered to be

economically unfavourable.

Goodwill of €1,112 million was recognised on completion of the

transaction. The purchase price allocation remains provisional at 31

December 2025.

The identification and fair value measurement of the assets acquired and

liabilities assumed requires, in particular, specific valuation expertise and

significant judgement. We consider the fair value measurement of the

assets acquired and liabilities assumed in connection with the acquisition

of Multichoice Group to be a key audit matter due to the materiality of

the transaction in the consolidated financial statements and the high level

of judgement required from Management.

#### OUR AUDIT APPROACH

As part of our audit, we obtained the legal documentation relating to the

transaction, together with the report of the external valuer appointed by

Management to perform the provisional purchase price allocation and

assist it in identifying the assets and liabilities to be recognised in

connection with this allocation.

With the assistance of our valuation specialists, our procedures primarily

consisted of:

Familiarising ourselves with the process implemented by Management to

identify the liabilities and contingent liabilities assumed and intangible

assets acquired, and corroborating the identification of these assets and

liabilities with (i) discussions with Management and (ii) our understanding

of Multichoice Group’s business;

Analysing the valuation methods used by Management and set out in the

external valuer’s report to determine the fair value of the acquired assets;

Analysing the methods used by Management and set out in the external

valuer’s report to assess the economically unfavourable nature of certain

ongoing commercial contracts and the assumptions used to measure their

impact and thus determine the fair value of the liabilities assumed;

Assessing the reasonableness of the significant valuation assumptions

used by Management and set out in the external valuer’s report, notably

by comparing them with source data and market data where available;

Verifying the arithmetical accuracy of the valuations performed;

Assessing the overall consistency of the purchase price allocation and the

amount of goodwill thus determined.

We also assessed the appropriateness of the disclosures in Notes 3.1 to

the consolidated financial statements.

OTHER INFORMATION

Management is responsible for the other information. The other

information consists of the information included in the management report.

Our opinion on the consolidated financial statements does not cover the

other information and we do not express any form of assurance

conclusion thereon.

In connection with our audit of the consolidated financial statements, our

responsibility is to read the other information and, in doing so, consider

whether the other information is materially inconsistent with the

consolidated financial statements or our knowledge obtained in the audit

or otherwise appears to be materially misstated. If, based on the work we

have performed, we conclude that there is a material misstatement of this

other information, we are required to report that fact. We have nothing to

report in this regard.

RESPONSIBILITIES OF MANAGEMENT AND THOSE

CHARGED WITH GOVERNANCE FOR THE CONSOLIDATED

FINANCIAL STATEMENTS

Management is responsible for the preparation of consolidated financial

statements that give a true and fair view in accordance with IFRS

Accounting Standards as endorsed by the European Union and in

accordance with IFRS Accounting Standards published by the

International Accounting Standards Board (IASB), and for such internal

control as management determines is necessary to enable the

preparation of consolidated financial statements that are free from

material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is

responsible for assessing the Group’s ability to continue as a going

concern, disclosing, as applicable, matters related to going concern and

using the going concern basis of accounting unless management either

intends to liquidate the Group or to cease operations, or has no realistic

alternative but to do so.

Those charged with governance are responsible for overseeing the

Group’s financial reporting process.

The consolidated financial statements were approved by the

Management Board of CANAL+ and examined by the

Supervisory Board.

AUDITORS’ RESPONSIBILITIES FOR THE AUDIT OF THE

CONSOLIDATED FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the

consolidated financial statements as a whole are free from material

misstatement, whether due to fraud or error, and to issue an auditors’

report that includes our opinion. Reasonable assurance is a high level of

assurance but is not a guarantee that an audit conducted in accordance

with ISAs will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material

if, individually or in the aggregate, they could reasonably be expected to

influence the economic decisions of users taken on the basis of these

consolidated financial statements.

As part of an audit in accordance with ISAs, we exercise professional

judgment and maintain professional skepticism throughout the audit.

We also:

▪ Identify and assess the risks of material misstatement of the

consolidated financial statements, whether due to fraud or error,

design and perform audit procedures responsive to those risks, and

obtain audit evidence that is sufficient and appropriate to provide a

basis for our opinion. The risk of not detecting a material misstatement

resulting from fraud is higher than for one resulting from error, as fraud

may involve collusion, forgery, intentional omissions,

misrepresentations, or the override of internal control.

▪ Obtain an understanding of internal control relevant to the audit in

order to design audit procedures that are appropriate in the

circumstances, but not for the purpose of expressing an opinion on the

effectiveness of the Group’s internal control.

▪ Evaluate the appropriateness of accounting policies used and the

reasonableness of accounting estimates and related disclosures made

by management.

▪ Conclude on the appropriateness of management’s use of the going

concern basis of accounting and, based on the audit evidence obtained,

whether a material uncertainty exists related to events or conditions that

may cast significant doubt on the Group’s ability to continue as a going

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 151 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

concern. If we conclude that a material uncertainty exists, we are

required to draw attention in our auditors’ report to the related

disclosures in the consolidated financial statements or, if such disclosures

are inadequate, to modify our opinion. Our conclusions are based on

the audit evidence obtained up to the date of our auditors’ report.

However, future events or conditions may cause the Group to cease to

continue as a going concern.

▪ Evaluate the overall presentation, structure and content of the

consolidated financial statements, including the disclosures, and

whether the consolidated financial statements represent the underlying

transactions and events in a manner that achieves fair presentation.

▪ Obtain sufficient appropriate audit evidence regarding the financial

information of the entities or business activities within the Group to

express an opinion on the consolidated financial statements. We are

responsible for the direction, supervision and performance of the

group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among

other matters, the planned scope and timing of the audit and significant

audit findings, including any significant deficiencies in internal control that

we identify during our audit.

We also provide those charged with governance with a statement

that we have complied with relevant ethical requirements regarding

independence, and to communicate with them all relationships and

other matters that may reasonably be thought to bear on our

independence, and where applicable, actions taken to eliminate

threats or safeguards applied.

From the matters communicated with those charged with governance, we

determine those matters that were of most significance in the audit of the

consolidated financial statements of the current period and are therefore

the key audit matters. We describe these matters in our auditors’ report

unless law or regulation precludes public disclosure about the matter or

when, in extremely rare circumstances, we determine that a matter should

not be communicated in our report because the adverse consequences of

doing so would reasonably be expected to outweigh the public interest

benefits of such communication.

USE OF OUR REPORT

This report is addressed solely to the Company’s shareholders, as a body.

Our audit work has been undertaken so that we might state to the

Company's shareholders those matters we are required to state to them

in auditors’ report and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume responsibility to anyone

other than the company and the company's shareholders as a body, for

our audit work, for this report, or for the opinions we have formed.

This report is governed by French law. The courts of France (within the

jurisdiction of the Cour d’Appel de Paris) shall have exclusive jurisdiction

in relation to any claim, dispute or difference concerning this report and

any matter arising from it. Each party irrevocably waives any right it may

have to object to an action being brought in those courts, to claim that the

action has been brought in an inconvenient forum, or to claim that those

courts do not have jurisdiction.

|  |  |
| --- | --- |
|  |  |
| Neuilly-sur-Seine and Paris-La Défense, 13 March 2026  The statutory auditors, | |
|  |  |
| Grant Thornton | Deloitte & Associés |
| French member of Grant Thornton International |  |
|  |  |
| Jean-François BALOTEAUD | Jean Paul SEGURET Frédéric SOULIARD |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 152 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

4.2.2

#### CONSOLIDATED STATEMENT OF EARNINGS

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  |  | Year ended 31 December | |
| (in millions of euros, except per share amounts, euros) | Note | 2025 | 2024 |
| restated 1 |
| Revenues | 5 | 6,949 | 6,418 |
| Content costs |  | (3,875) | (3,865) |
| Technology, selling, general, administrative costs & others |  | (2,761) | (2,072) |
| Restructuring costs |  | (14) | (82) |
| Impairment losses on intangible assets acquired through business combinations |  | – | (1) |
| Amortisation of intangible assets acquired through business combinations |  | (63) | (38) |
| Operating income (EBIT) | 5 | 236 | 359 |
| Income (loss) from equity affiliates | 15 | 38 | (158) |
| Net financial income (loss) | 6 | (122) | (123) |
| Interest expenses | 6 | (56) | (38) |
| Income from investments |  | – | – |
| Other financial income | 6 | 28 | 11 |
| Other financial expenses | 6 | (95) | (96) |
| Earnings before income taxes |  | 153 | 78 |
| Income taxes | 7 | (113) | (156) |
| Earnings (losses) from continuing operations |  | 40 | (77) |
| Earnings (losses) from discontinued operations | 3.6 | (32) | (18) |
| Earnings |  | 8 | (96) |
| Of which |  |  |  |
| Earnings (losses) attributable to equity holders of the parent |  | (47) | (147) |
| of which Earnings (losses) from continuing operations attributable to equity holders of the parent |  | (22) | (138) |
| Earnings (losses) from discontinued operations attributable to equity holders of the parent | 3.6 | (25) | (9) |
| Earnings (losses) attributable to non-controlling interests |  | 55 | 51 |
| of which Earnings (losses) from continuing operations attributable to non controlling interests |  | 62 | 61 |
| Earnings (losses) from discontinued operations attributable to non controlling interests | 3.6 | (7) | (9) |
| Earnings (losses) per share (in euros) |  |  |  |
| Basic, earnings (losses) from continuing operations for the period attributable to equity holders of the  parent |  | (0.02) | (0.14) |
| Diluted, earnings (losses) from continuing operations for the period attributable to equity holders of the  parent |  | (0.02) | (0.14) |
| Basic, earnings (losses) from discontinued operations for the period attributable to equity holders of the  parent | 3.6 | (0.03) | (0.01) |
| Diluted, earnings (losses) from discontinued operations for the period attributable to equity holders of  the parent | 3.6 | (0.03) | (0.01) |
| Basic, earnings for the period attributable to equity holders of the parent | 8 | (0.05) | (0.15) |
| Diluted earnings for the period attributable to equity holders of the parent | 8 | (0.05) | (0.15) |

1Following classification of VSTV as a discontinued operation, comparative period have been restated to show separately the performance of the continuing Group and

discontinued operation in accordance with IFRS 5: Non-current assets held for sale and discontinued operations.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 153 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

4.2.3

#### CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  |  | Year ended 31 December | |
| (in millions of euros) | Note | 2025 | 2024 |
| Earnings (losses) |  | 8 | (96) |
|  |  |  |  |
| Actuarial gains/(losses) related to employee defined benefit plans, net of tax | 9 | (1) | – |
| Financial assets at fair value through other comprehensive income, net of tax | 9 | – | – |
| Items not subsequently reclassified to profit or loss |  | (1) | – |
|  |  |  |  |
| Foreign currency translation adjustments | (a) | 88 | 19 |
| Unrealised gains/(losses), net of tax |  | (20) | (2) |
| Comprehensive income (loss) from equity affiliates, net of tax | 15 | 20 | 20 |
| Items to be subsequently reclassified to profit or loss |  | 88 | 36 |
|  |  |  |  |
| Charges and income directly recognised in equity | 9 | 87 | 36 |
|  |  |  |  |
| Total comprehensive income |  | 95 | (59) |
| Of which |  |  |  |
| Total comprehensive income (loss) attributable to equity holders of the parent |  | 28 | (108) |
| Total comprehensive income (loss) attributable to non-controlling interests |  | 67 | 49 |

a.Including €15 million of Foreign currency translation adjustments attributable to non-controlling interests

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 154 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

4.2.4

#### CONSOLIDATED STATEMENT OF FINANCIAL POSITION

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) | Note | 2025 |  | 2024 |
|  |  |  |  |  |
| ASSETS |  |  |  |  |
| Goodwill | 10 | 3,689 |  | 2,462 |
| Non-current content assets | 11 | 510 |  | 535 |
| Other Intangible assets | 12 | 2,040 |  | 669 |
| Property and equipment | 13 | 676 |  | 609 |
| Rights-of-use relating to leases | 14.1 | 312 |  | 176 |
| Investments in equity affiliates | 15 | 619 |  | 1,482 |
| Non-current financial assets | 16 | 307 |  | 249 |
| Other non-current assets |  | 100 |  | 104 |
| Deferred tax assets | 7.3 | 326 |  | 141 |
| Non current assets |  | 8,581 |  | 6,427 |
|  |  |  |  |  |
| Inventories | 17 | 85 |  | 66 |
| Current tax receivables | 7 | 60 |  | 41 |
| Current content assets | 11 | 1,233 |  | 964 |
| Trade accounts receivable and other | 17.2 | 1,480 |  | 1,467 |
| Other current financial assets | 16 | 18 |  | 31 |
| Cash and cash equivalent | 18 | 830 |  | 376 |
| Total |  | 3,706 |  | 2,944 |
| Assets classified as held for sale | 3.6 | 7 |  | – |
| Current Assets |  | 3,713 |  | 2,944 |
|  |  |  |  |  |
| TOTAL ASSETS |  | 12,294 |  | 9,370 |
|  |  |  |  |  |
| EQUITY AND LIABILITIES |  |  |  |  |
| Share capital | 19.1 | 248 |  | 248 |
| Share premium | 19.1 | 6,583 |  | 6,603 |
| Retained earnings and other reserves |  | (3,260) |  | (2,060) |
| Total equity attributable to shareholders of the parent |  | 3,572 |  | 4,791 |
| Non-controlling interests | 19.3 | 78 |  | 255 |
| Total equity |  | 3,650 |  | 5,046 |
|  |  |  |  |  |
| Non-current provisions | 20 | 629 |  | 241 |
| Long-term borrowings and other financial liabilities | 23 | 2,355 |  | 420 |
| Deferred tax liabilities | 7.3 | 690 |  | 178 |
| Long-term lease liabilities | 14.2 | 383 |  | 171 |
| Other non-current liabilities |  | 22 |  | 11 |
| Non-current liabilities |  | 4,079 |  | 1,021 |
|  |  |  |  |  |
| Current provisions | 20 | 188 |  | 294 |
| Short-term borrowings and other financial liabilities | 23 | 587 |  | 345 |
| Trade and other payables | 17.3 | 3,617 |  | 2,587 |
| Short-term lease liabilities | 14.2 | 109 |  | 41 |
| Current tax payables | 7 | 57 |  | 36 |
| Total |  | 4,558 |  | 3,303 |
| Liabilities directly associated with assets classified as held for sale | 3.6 | 7 |  | – |
| Current liabilities |  | 4,565 |  | 3,303 |
|  |  |  |  |  |
| TOTAL LIABILITIES |  | 8,644 |  | 4,324 |
|  |  |  |  |  |
| TOTAL EQUITY AND LIABILITIES |  | 12,294 |  | 9,370 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 155 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

4.2.5

#### CONSOLIDATED STATEMENT OF CASH FLOWS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) | Note | 2025 |  | 2024 |
|  | restated 1 |
| Operating activities |  |  |  |  |
| Operating income (EBIT) |  | 236 |  | 359 |
| Adjustments | 24.1 | 150 |  | 385 |
| Content investments, net | 11 | 74 |  | (196) |
| Acquisition paid |  | (2,082) |  | (2,196) |
| Consumption |  | 2,156 |  | 2,000 |
| Gross cash provided by operating activities before income tax paid and  other changes in net working capital of continuing operations |  | 460 |  | 548 |
| Other changes in net working capital | 17.1 | 439 |  | 7 |
| Net cash provided by operating activities before income tax paid of continuing operations |  | 899 |  | 555 |
| Income tax (paid)/received, net | 7.1 | (170) |  | (127) |
| Net cash provided by/(used for) operating activities of continuing operations |  | 728 |  | 428 |
| Net cash provided by/(used for) operating activities of discontinued operations | 3.6 | (19) |  | (15) |
| Net cash provided by/(used for) operating activities |  | 709 |  | 413 |
|  |  |  |  |  |
| Investing activities |  |  |  |  |
| Capital expenditures | 12; 13 | (297) |  | (281) |
| Purchases of consolidated companies, after acquired cash |  | (1,060) |  | (51) |
| Investments in equity affiliates | 15 | (135) |  | (498) |
| Purchase of financial assets | 16 | (44) |  | (80) |
| Investments of continuing operations |  | (1,535) |  | (910) |
| Proceeds from sales of property, plant, equipment and intangible assets | 12; 13 | 23 |  | 11 |
| Proceeds from sale of financial assets | 16 | 50 |  | 29 |
| Divestitures of continuing operations |  | 73 |  | 40 |
| Dividends received from equity affiliates |  | 1 |  | – |
| Net cash provided by/(used for) investing activities of continuing operations |  | (1,461) |  | (870) |
| Net cash provided by/(used for) investing activities of discontinued operations | 3.6 | – |  | (1) |
| Net cash provided by/(used for) investing activities |  | (1,461) |  | (871) |
|  |  |  |  |  |
| Financing activities |  |  |  |  |
| Sales/(purchases) of CANAL+ SA's treasury shares |  | (31) |  | – |
| Acquisition of non-controlling interests |  | (2) |  | (6) |
| Dividends paid by consolidated companies to their non-controlling interests |  | (54) |  | (36) |
| Distributions to CANAL+ SA's equity holders |  | (20) |  | – |
| Transactions with equity holders of continuing operations |  | (106) |  | (42) |
| Proceeds from long-term borrowings and other financial liabilities |  | 2,764 |  | 716 |
| Repayments on long-term borrowings and other long-term financial liabilities |  | (1,398) |  | (7) |
| Repayments on short-term borrowings | 23 | (1,264) |  | (307) |
| Proceeds from short-term borrowings and other financial liabilities |  | 1,359 |  | 255 |
| Interest paid, net | 6 | (37) |  | (38) |
| Other cash items related to financial activities |  | (59) |  | (23) |
| Transactions on borrowings and other financial liabilities of continuing operations |  | 1,365 |  | 596 |
| Repayment of lease liabilities and related interest expenses | 14.2 | (79) |  | (52) |
| Net cash provided by/(used for) financing activities of continuing operations |  | 1,180 |  | 502 |
| Net cash provided by/(used for) financing activities of discontinued operations | 3.6 | (4) |  | (7) |
| Net cash provided by/(used for) financing activities |  | 1,176 |  | 495 |
|  |  |  |  |  |
| Foreign currency translation adjustments |  | 30 |  | 5 |
| Change in cash and cash equivalents |  | 454 |  | 42 |
|  |  |  |  |  |
| Cash and cash equivalents |  |  |  |  |
| At beginning of the period | 18 | 376 |  | 334 |
| At end of the period | 18 | 830 |  | 376 |

1Following classification of VSTV as a discontinued operation, comparative period have been restated to show separately the performance of the continuing Group and

discontinued operation in accordance with IFRS 5: Non-current assets held for sale and discontinued operations.

1See note 3.1. Acquisition of MultiChoice

2Prior to the separation from Vivendi, the Group did not constitute a group with a parent company in accordance with IFRS 10 Consolidated Financial Statements.

Therefore, retained earnings and other reserves as of 31 December 2023, were presented as the Group owners’ net investment.

3Combination of the following transactions (see note 1.3):

–Increases in CANAL+SA’s share capital and share premium of €248 million and €6,603 million, respectively, as a result of the separation from Vivendi,

on 13 December 2024.

–Conversion of Vivendi’s loan into equity  for a total amount of €4,657 million from April 2024 to September 2024.

– Neutralisation in retained earnings, for an amount of €665 million, of shares in subsidiaries previously held by Vivendi Group and contributed in kind to the Group.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 156 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

4.2.6

#### CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  | Year ended 31 December 2025 | | | | | | | |
| (in millions of euros except number of shares) | Note | Number of shares | Share capital | Share  premium | Treasury  shares | Retained  earnings and  other reserves | Shareholders'  equity | Non-  controlling  interest | Total equity |
|  |  |  |  |  |  |  |  |  |  |
| Year ended 31 December 2024 |  | 991,959,494 | 248 | 6,603 | — | (2,060) | 4,791 | 255 | 5,046 |
|  |  |  |  |  |  |  |  |  |  |
| Earnings (losses) |  | — | — | — | — | (47) | (47) | 55 | 8 |
| Charges and income directly  recognised in equity | 9 | — | — | — | — | 75 | 75 | 12 | 87 |
| Total comprehensive income |  | — | — | — | — | 28 | 28 | 67 | 95 |
| Other transactions with Vivendi Group |  | — | — | — | — | (3) | (3) | — | (3) |
| Share-based compensation plans |  | — | — | — | — | 6 | 6 | — | 6 |
| Sales/(purchases) of treasury shares |  | — | — | — | (31) | — | (31) | — | (31) |
| Takeover and subsequent acquisition of  MultiChoice securities 1 |  | — | — | — | — | (1,212) | (1,212) | (208) | (1,420) |
| Other |  | — | — | — | — | 12 | 12 | 1 | 13 |
| Dividends paid |  | — | — | (20) | — | — | (20) | (37) | (56) |
| Total changes over the period |  | — | — | (20) | (31) | (1,168) | (1,219) | (177) | (1,396) |
|  |  |  |  |  |  |  |  |  |  |
| Year ended 31 December 2025 |  | 991,959,494 | 248 | 6,583 | (31) | (3,229) | 3,572 | 78 | 3,650 |

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  | Year ended 31 December 2024 | | | | | | |
| (in millions of euros except number of shares) | Note | Number of shares | Share capital | Share premium | Retained earnings  and other  reserves  2 | Shareholders'  equity | Non-controlling  interest | Total equity |
|  |  |  |  |  |  |  |  |  |
| Year ended 31 December 2023 |  | — | — | — | 894 | 894 | 246 | 1,140 |
|  |  |  |  |  |  |  |  |  |
| Earnings (losses) |  | — | — | — | (147) | (147) | 51 | (96) |
| Charges and income directly recognised  in equity | 9 | — | — | — | 39 | 39 | (3) | 36 |
| Total comprehensive income |  | — | — | — | (108) | (108) | 49 | (59) |
| CANAL+ SA (existing CANAL+  shares already in issue before spin-off) |  | 148,000 | — | — | — | — | — | — |
| Contribution by Vivendi SE |  | 991,811,494 | 248 | 6,603 | (2,194) | 4,657 | — | 4,657 |
| Other transactions with Vivendi Group  3 |  | — | — | — | (664) | (664) | (2) | (665) |
| Share-based compensation plans |  | — | — | — | 2 | 2 | — | 2 |
| Other |  | — | — | — | 10 | 10 | (3) | 8 |
| Dividends paid |  | — | — | — | — | — | (36) | (36) |
| Total changes over the period |  | 991,959,494 | 248 | 6,603 | (2,954) | 3,897 | 8 | 3,906 |
|  |  |  |  |  |  |  |  |  |
| Year ended 31 December 2024 |  | 991,959,494 | 248 | 6,603 | (2,060) | 4,791 | 255 | 5,046 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 157 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

4.2.7

#### NOTES TO THE

#### CONSOLIDATED

#### FINANCIALSTATEMENTS

The accompanying notes are an integral part of the

consolidated financial statements.

As used herein, ‘the Group’ refers to CANAL+ SA and all the

companies included in the scope of consolidation. ‘CANAL+

SA’ refers only to the parent company of the Group.

Financial figures are rounded to the nearest million, hence

small differences may result in the totals.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Note 1 | Basis Of Preparation | [158](#if200d163e8714f36a0c9b45c8754a98a_568) |
| Note 2 | Accounting Policies And Valuation Methods | [161](#if200d163e8714f36a0c9b45c8754a98a_586) |
| Note 3 | Major Events | [171](#if200d163e8714f36a0c9b45c8754a98a_607) |
| Note 4 | Segment Data | [177](#if200d163e8714f36a0c9b45c8754a98a_622) |
| Note 5 | Operating Income (Ebit) | [180](#if200d163e8714f36a0c9b45c8754a98a_628) |
| Note 6 | Net Financial Income (Loss) | [181](#if200d163e8714f36a0c9b45c8754a98a_637) |
| Note 7 | Income Taxes | [182](#if200d163e8714f36a0c9b45c8754a98a_640) |
| Note 8 | Earnings Per Share | [185](#if200d163e8714f36a0c9b45c8754a98a_655) |
| Note 9 | Charges And Income Directly Recognised In Equity | [185](#if200d163e8714f36a0c9b45c8754a98a_658) |
| Note 10 | Goodwill | [186](#if200d163e8714f36a0c9b45c8754a98a_661) |
| Note 11 | Content Assets And Commitments | [187](#if200d163e8714f36a0c9b45c8754a98a_676) |
| Note 12 | Other Intangible Assets | [189](#if200d163e8714f36a0c9b45c8754a98a_688) |
| Note 13 | Property And Equipment | [190](#if200d163e8714f36a0c9b45c8754a98a_697) |
| Note 14 | Leases | [191](#if200d163e8714f36a0c9b45c8754a98a_706) |
| Note 15 | Investments In Equity Affiliates | [192](#if200d163e8714f36a0c9b45c8754a98a_718) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Note 16 | Financial Assets | [196](#if200d163e8714f36a0c9b45c8754a98a_727) |
| Note 17 | Net Working Capital | [197](#if200d163e8714f36a0c9b45c8754a98a_730) |
| Note 18 | Cash And Cash Equivalents | [198](#if200d163e8714f36a0c9b45c8754a98a_742) |
| Note 19 | Equity | [198](#if200d163e8714f36a0c9b45c8754a98a_748) |
| Note 20 | Provisions | [201](#if200d163e8714f36a0c9b45c8754a98a_763) |
| Note 21 | Employee Benefits | [201](#if200d163e8714f36a0c9b45c8754a98a_769) |
| Note 22 | Share-based Compensation Plans | [204](#if200d163e8714f36a0c9b45c8754a98a_781) |
| Note 23 | Borrowings And Other Financial Liabilities | [206](#if200d163e8714f36a0c9b45c8754a98a_793) |
| Note 24 | Cash Flow Statement | [209](#if200d163e8714f36a0c9b45c8754a98a_814) |
| Note 25 | Related Parties | [209](#if200d163e8714f36a0c9b45c8754a98a_823) |
| Note 26 | Contractual Obligations And Other Commitments | [211](#if200d163e8714f36a0c9b45c8754a98a_841) |
| Note 27 | Litigation | [212](#if200d163e8714f36a0c9b45c8754a98a_859) |
| Note 28 | List Of Main Consolidated Entities | [217](#if200d163e8714f36a0c9b45c8754a98a_862) |
| Note 29 | Statutory Auditors’s Fees | [218](#if200d163e8714f36a0c9b45c8754a98a_865) |
| Note 30 | Subsequent Events | [218](#if200d163e8714f36a0c9b45c8754a98a_868) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 158 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

1

#### BASIS OF PREPARATION

#### BACKGROUND

CANAL+ SA (the ‘Company’), is a public company with limited liability

(Société Anonyme, SA)  incorporated under French law and listed on the

Main Market of the London Stock Exchange (LSE) under the ticker symbol

‘CAN’. Its registered office is located at:

50 Rue Camille Desmoulins, 92863 Issy-Les-Moulineaux Cedex 9, France.

The Group is a major player in content creation and Pay-TV distribution

worldwide. Currently, it has 40 million subscribers worldwide, with a

diversified geographic presence mainly across three continents (Europe,

Africa and Asia), holding strong positions and offering an attractive value

proposition in both mature markets (Europe) and high growth markets

(Africa and Asia). Subscriptions account for 83% of the Group’s revenues,

the Group distributes across all broadcasting channels (satellite, ADSL,

DTT and digital), and both linear and non-linear offerings.

The Group is a publisher and distributor of premium and thematic

subscription TV and advertising-based television in Europe and in the

Africa and Asia, as well as production, sales and distribution of movies

and TV series:

▪ Europe: In France, as in other European countries, the Group is a

major player in the production, financing and broadcasting of a wide

range of exclusive content.

▪ Africa & Asia: This operating segment encompasses the Group’s

Pay-TV business outside of Europe, primarily in Africa & Asia. In Africa,

the Group operates Pay-TV services in more than 47 countries under

CANAL+ and MultiChoice brands and offers premium international

content across sports, films and series from global majors, alongside

local content offerings tailored to African audiences. CANAL+ owns

a distribution network comprised of over 32,000 points of sale and

over 750 distribution partners. GVA offers broadband internet access

services through optical fibre networks and operates an expanding

FTTH network, currently in 14 cities in 9 countries in Africa. In Asia, the

Group operates in Myanmar under a joint venture agreement with the

Forever Group which provides access to 60 channels including those

produced specifically in the Burmese language and showcasing local

content. The Group also operates in Vietnam, through Vietnam Satellite

Digital Television Company Limited but is currently restructuring its

operations and stopped commercial activities under the “K+” brand.

Following the reclassification of Vietnam as a discontinued operations

(see note 3.6), its contribution is excluded from the Africa & Asia

operating segment.

▪ Content Production, Distribution and Other:

STUDIOCANAL is the European market leader in the production,

acquisition, sale and distribution of feature films and TV series. It is

present in Europe’s major markets (Germany, Benelux, Spain, France,

Poland and the United Kingdom), as well as in Australia, New

Zealand, China and the United States. This segment also includes

(i) DAILYMOTION, an international end-to-end video platform, which

derives its revenue from advertising, (ii) Thema, a production and

distribution company and (iii) L’Olympia and Théâtre de L’Œuvre,

live entertainment venues in Paris.

On 9 March 2026, at a meeting held at CANAL+’s headquarters,

the Management Board approved and authorised for issuance the

Consolidated Financial Statements for the year ended 31 December 2025.

They were also reviewed by the Audit Committee at its meeting held on

5 March 2026 and by the Supervisory Board at its meeting held on

10 March 2026.

The Consolidated Financial Statements for the year ended 31 December

2025 will be submitted to the Company’s shareholders for approval at

the Annual General Shareholders’ Meeting to be held on 29 May 2026.

1.1

#### STATEMENT OF COMPLIANCE

The Consolidated Financial Statements have been prepared in

accordance with IFRS ® Accounting Standards as endorsed by the EU,

and in accordance with IFRS Accounting Standards published by the

IASB with mandatory application as of 31 December 2025.

The Group applied standards and amendments, which are effective for

annual periods beginning on or after 1 January 2025 (unless otherwise

stated). The Group has not early adopted any other standard,

interpretation or amendment that has been issued but is not yet effective.

LACK OF EXCHANGEABILITY – AMENDMENTS TO IAS 21

For annual reporting periods beginning on or after 1 January 2025, Lack

of Exchangeability – Amendments to IAS 21 The Effects of Changes in

Foreign Exchange Rates specifies how an entity should assess whether a

currency is exchangeable and how it should determine a spot exchange

rate when exchangeability is lacking. The amendments also require

disclosure of information that enables users of its financial statements to

understand how the currency not being exchangeable into the other

currency affects, or is expected to affect, the entity’s financial

performance, financial position and cash flows. This amendment had no

material effect on the Group’s consolidated financial statements.

1.2

#### BASIS OF PREPARATION AND CONSOLIDATION

The Consolidated Financial Statements have been prepared on a going

concern basis and on a historical cost basis, with the exception of certain

assets and liabilities that have been measured at fair value according to

IFRS 13 - fair value measurement. Relevant categories and disclosures are

detailed in Note 2.

The consolidated financial statements are presented in euros and

all values are rounded to the nearest million, except when otherwise

indicated.

The consolidated financial statements provide comparative information in

respect of the previous period.

The Consolidated Financial Statements include the financial statements

of the Company and its subsidiaries (together referred to as the ‘Group’)

after eliminating intra-group items and transactions and the Group’s

interests in associates and jointly controlled entities.

The Group has a 31 December year end. Subsidiaries that do not have

a 31 December year end prepare interim financial statements as of that

date, except when their year end falls within the three months preceding

31 December.

Subsidiaries that have been acquired by the Group are included in the

Consolidated Financial Statements as of the date of acquisition.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 159 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

KEY JUDGEMENTS AND ESTIMATES

The preparation of the Consolidated Financial Statements in compliance

with IFRS Accounting Standards requires the Group’s management to

make certain estimates and assumptions which it considers reasonable

and realistic. Although these estimates and assumptions are regularly

reviewed, based in particular on past or anticipated achievements, facts

and circumstances may lead to changes in these estimates and

assumptions which could have an impact on the reported amount of the

Group’s assets, liabilities, equity or earnings.

The following areas involve key assumptions and other key sources of

estimation uncertainty and that may have a significant risk of causing a

material adjustment on the consolidated financial statements in the next

12 months:

▪ Provisions: risk estimates performed on an individual basis, noting

that the occurrence of certain events during the course of procedures

may lead to a risk reassessment at any time (please refer to Notes

2.2.7.1 and 20).

▪ Capitalised cost of theatrical films, and television rights produced

or acquired to be sold to third parties, are amortised, and other

related costs are expensed, pursuant to the estimated revenue method

(i.e. based on the ratio of the current period’s revenue to the total

remaining revenue forecasted on an individual production basis).

In addition to the above, the following areas involve key assumptions and

other key sources of estimation uncertainty and that may have a

significant risk of causing a material adjustment on the consolidated

financial statements, but are not expected to have a material impact on

them in the next 12 months.

▪ Goodwill and other intangible assets: valuation methods

used to identify intangible assets acquired through business

combinations (please refer to Note 2.2.5.1).

▪ Impairment testing of non-financial assets: assumptions

relating to impairment tests performed on each of the Group’s cash-

generating units (‘CGUs’), future cash flows and discount rates are

updated annually (please refer to Notes 2.2.5.6 and 10).

▪ Share-based payments: Estimating fair value for share-based

payment transactions at grant date and number of equity instruments

requires determination of the most appropriate valuation model and

the inputs to this model including the volatility and dividend yield

(please refer to Notes 2.2.9 and 22).

The following are the critical judgements, apart from those involving

estimations (which are presented separately above), that management

has made in the process of applying the Group’s accounting policies and

that have the most significant effect on the amounts recognised in its

consolidated financial statements:

▪ Provisions and litigation: the management has carefully

assessed the facts and circumstances regarding legal obligation

(statutory, regulatory or contractual) or constructive obligation resulting

from past events, as well as relevant legal documents, to determine

whether it is probable that an outflow of resources will be required to

settle the obligation.

▪ Transmission commitments: the management has carefully

assessed whether the transponder contracts should be classified as

leases in accordance with IFRS 16 (See notes 2.2.5.5 and 14).

CONSIDERATION OF CLIMATE CHANGE

The preparation of the Consolidated Financial Statements of the Group

involves taking into account climate change issues.

The consequences of climate change had no significant impact on the

Consolidated Financial Statements ended 31 December 2024 and 2025.

In addition, the Group’s management ensured that the assumptions

underlying the estimates in the Consolidated Financial Statements account

for the future effects deemed most likely related to climate change issues

(e.g. assumptions used for goodwill impairment testing). The Group

considers that the consequences of climate change and the commitments

made by the Group do not have a significant impact on its medium-term

activities.

1.3

#### SEPARATION FROM VIVENDI

Vivendi SE (or ‘Vivendi’ or ‘Vivendi Group’ together with its subsidiaries) is

a European company which, since 7 January 2020, has been subject to

the provisions of French commercial company law that are applicable to

it in France, including Council Regulation EC No. 2157/2001 of 8

October 2001 on the statute for a European company (SE) and the

French Commercial Code (Code de commerce). Vivendi was

incorporated on 18 December 1987, for a term of 99 years expiring on

17 December 2086, except in the event of an early dissolution or unless

its term is extended. Its registered office is located at 42 Avenue de

Friedland - 75008 Paris (France). Vivendi’s shares are listed on Euronext

Paris (Compartment A).

On 13 December 2023, Vivendi announced the initiation of a feasibility

study in relation to the separation of several entities from the Vivendi

Group, including the Group, each of which would become an

independent, publicly listed company, operating separately from Vivendi.

On 9 December 2024, the combined general shareholders’ meeting of

Vivendi and the shareholders’ meeting of CANAL+ approved the Partial

Demerger, which was implemented by way of a partial asset contribution

subject to the French legal regime applicable to demergers, whereby

Vivendi contributed to the Company all of the ordinary shares it held in

the share capital of Groupe CANAL+ SA.

The Partial Demerger became effective on 13 December 2024,

after which:

▪ CANAL+ SA issued 991,811,494 shares that were allocated directly

to the shareholders of Vivendi and corresponding to the number of

Vivendi shares in issue at 13 December 2024 (excluding the treasury

shares held by Vivendi at this date)

▪ The total number of issued CANAL+ shares was 991,959,494 , which

included the 148,000 existing CANAL+ SA shares already issued as

of that date.

▪ CANAL+ shares began trading on the London Stock Exchange on 16

December 2024

As of 31 December 2025 and 2024, transactions with Vivendi were still

qualified as transactions with related parties under IAS 24 and are disclosed

as such in these Consolidated Financial Statements. Commercial relationships

among the Group and Vivendi subsidiaries prior and subsequent to the

separation, are conducted on an arm’s length basis on terms and conditions

similar to those which would be offered by third parties.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 160 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

CONVERSION OF VIVENDI LOANS INTO EQUITY

▪ In 2024, prior to the Vivendi Spin-Off, loans granted by Vivendi and its

subsidiaries to the Group were converted into equity for a total

amount of €4,657 million:

▪ On 16 April 2024, Vivendi's loan to the Group was converted into

share capital to an amount of €3,400 million.

▪ On 30 September 2024, Vivendi’s loans were converted into share

capital as follows:

▪ Groupe CANAL+ SA: €795 million

▪ DAILYMOTION: €350 million

▪ CANAL OLYMPIA: €112 million

LEGAL REORGANISATION AND CONTRIBUTION OF

CANAL+ SHARES HELD BY VIVENDI TO THE COMPANY

The arrangement that constituted the combined Group was not a legal

entity in its own right and was made up of entities under the common

control of Vivendi. The scope of combination principally comprised

entities held directly and indirectly by CANAL+ SA and other entities

held by Vivendi directly or indirectly through subsidiaries (mainly

DAILYMOTION SA, GROUP VIVENDI AFRICA SAS (‘GVA’)) as well as

performance venues and licensing and production entities in France. Most

of them were previously operationally managed by the Group.

In order to better align the Group’s operational and legal structure, after

completion of relevant employee representatives consultation process,

Vivendi and the Group entered into share transfer agreements organising

the following transfers from Vivendi (the ‘Legal Reorganisation’), as

summarised below:

▪ In September 2024, Groupe CANAL+ SA acquired 100% of the

shares of DAILYMOTION SA and CANAL+ International acquired

100% of the shares of CANAL OLYMPIA.

▪ In September 2024, Vivendi and CANAL+ International signed a

share purchase agreement whereby CANAL+ International agreed

to acquire 100% of the share capital of GVA, subject to certain

conditions. In 2025, the Group settled the deferred consideration

recognised as a liability in 2024.

▪ In July 2024 and September 2024, STUDIOCANAL executed binding

agreements for the transfer of the entire stake held by Vivendi in

various production entities in France, Poland and Germany, as well as

in STUDIOCANAL KIDS & FAMILY LIMITED (formerly known as

Copyrights Group), a global intellectual property management agency

developing, inter alia, the ‘Paddington’ brand.

▪ In July 2024, CANAL+ France acquired all of the shares held by

Vivendi in L’Olympia and in UBU PRODUCTIONS, which holds 100%

of the share capital of SOCIETE NOUVELLE DU THEATRE DE

L’OEUVRE.

The Legal Reorganisation described above was a business combination

under common control that was scoped out of IFRS 3 Business

combination. In the absence of an IFRS standard specifically applicable

to such a transaction, management elected to apply the pooling-of-

interests method in the consolidated financial statements of the Group,

based on the historical carrying values of the assets and liabilities of: (i)

Groupe CANAL+ SA and the subsidiaries it controlled before the Legal

Reorganisation, directly or indirectly and (ii) the assets and legal entities

acquired from Vivendi SE through the Legal Reorganisation.

On 13 December 2024, Vivendi contributed to the Company all of the

ordinary shares it held in the share capital of Groupe CANAL+ SA. As

a result, the Company issued, as consideration for such contribution,

991,811,494 shares.

As such, in the 2024 Group’s Consolidated Financial Statements, the

contribution was directly recorded as an increase in equity attributable to

the Group shareholders (€248 million in share capital and €6,603

million in share premium), with a corresponding entry in retained

earnings. Additionally, consolidated equity was (i) adjusted by €665

million to neutralise the effect of the Legal Reorganisation and (ii)

increased by €4,657 million as a result of the Conversion of Vivendi’s

loans into equity.

In 2024, separation costs were expensed as incurred and included fees

and expenses associated with the separation transaction. The costs

included legal and tax advice expenses, consulting services and other

separation activities related costs. Separation costs were included in the

consolidated statement of earnings line ‘Technology, selling, general,

administrative costs & others’.

#### 1.4 GOING CONCERN

As part of the implementation of its strategic plan and the management

of its operations, and considering its current balance sheet position, the

principal and emerging risks which could impact its performance, the

Group evaluates, integrates, and tests scenarios that it considers

plausible. The Group defines its level of indebtedness and continuously

measures its liquidity needs to be able to seize opportunities when they

arise and meet its contractual obligations.

As of 31 December 2025, net debt amounted to €1,997 million,

comprising cash and cash equivalents of €830 million and gross

borrowings of €2,827 million.

In the context of its refinancing strategy, aimed at refinancing both the

Bridge Facility Agreement put in place for the acquisition of the

MultiChoice shares (€1,715 million), the existing indebtedness of

MultiChoice (ZAR 11 billion) and the term loan secured for the acquisition

of GVA (€335 million), the Group entered into several new financing

arrangements during the year. These transactions were executed across

both the capital markets, which demonstrated strong investor demand,

and the banking market, with the objective of establishing a robust and

diversified funding structure while significantly optimising the Group’s cost

of funding.

During the year, the Group completed the following notable transactions

(see note 23.3):

▪ the issuance of euro-denominated Schuldschein loans for a total

nominal amount of €320 million, with maturities in July 2028 and

July 2030;

▪ the issuance of €700 million of euro-denominated unsecured senior

notes maturing in 2030;

▪ the signing of a new syndicated facilities agreement for a total amount

of €1,800 million, comprising:

▪ a €500 million term loan with an initial maturity in December 2026,

extendable by one additional year at the Group’s option; and

▪ a €1,300 million amortising term loan with a final maturity in

December 2030, repayable in three instalments.

![]()

1 Covenant net debt and covenant EBITDA as defined in the Facilities Agreement

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 161 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

In addition, the €750 million revolving credit facility, initially maturing in

July 2029, was extended in June 2025 to July 2030. This facility remains

available for drawings until its maturity date.

The Group’s banking financing arrangements and Schuldschein loans

are subject to a leverage covenant requiring the Group to maintain a

covenant net debt to covenant EBITDA 1 ratio below 3.5x (2.75x as of

31 December 2025, 1.96x excluding VAT and TST settlement effects

(see note 7.4)).

As of the date of approval of these consolidated financial statements,

the tests implemented by management, which incorporate the key

assumptions the Group is likely to face in the scenarios, demonstrate

a satisfactory level of financial resources and cash generation, thus

enabling the financing of its ongoing operations, including its contractual

and commercial commitments, investment expenditures, and the

management of its identified risks despite the current economic outlook.

Therefore, the management is satisfied that the Group has sufficient

resources to continue in operation for the foreseeable future, a period

of not less than twelve months from the date of this report and,

accordingly, adopt the going concern basis in preparing the

consolidated financial statements.

#### NOTE 2ACCOUNTING POLICIES AND

#### VALUATION METHODS

#### 2.1 PRESENTATION OF THE CONSOLIDATED

#### FINANCIAL STATEMENTS

2.1.1 CONSOLIDATED STATEMENT OF EARNINGS

The main line items presented in the Group’s consolidated statement of

earnings are revenues, income from equity affiliates, interest, provision

for income taxes, and net earnings. The consolidated statement of

earnings presents a subtotal of operating income (EBIT) equal to

Earnings before income tax less: income/(loss) from equity affiliates,

interest expenses, income from investments, other financial income and

other financial expenses.

2.1.2 CONSOLIDATED STATEMENT OF CASH FLOWS

NET CASH PROVIDED BY OPERATING ACTIVITIES

Net cash provided by operating activities is calculated using the indirect

method based on operating income (EBIT). Operating income (EBIT) is

adjusted for non-cash items and changes in net working capital. Net cash

provided by operating activities excludes the cash impact of financial

charges and income and net changes in working capital related to

property and equipment, and intangible assets.

NET CASH USED FOR INVESTING ACTIVITIES

Net cash used for investing activities includes changes in net working

capital related to property and equipment, and intangible assets as well

as cash from investments (particularly dividends received from equity

affiliates). It also includes any cash flows arising from the gain or loss of

control of subsidiaries.

NET CASH USED FOR FINANCING ACTIVITIES

Net cash used for financing activities includes changes in the principal

amount of borrowings and other financial liabilities, net interest paid on

borrowings, bank overdrafts, the cash impact of other items related to

financing activities such as premiums from the early redemption of

borrowings and the settlement of derivative instruments, as well as the

cash payments for the principal amount of the lease liability and any

interest thereon. It also includes cash flows from changes in ownership

interests in a subsidiary that do not result in a loss of control (including

increases in ownership interests and transactions with shareholders).

2.1.3 CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Assets and liabilities that are expected to be realised, or intended for sale

or consumption, within an entity’s normal operating cycle (generally 12

months), are recorded as current assets or liabilities. If their maturity

exceeds this period, they are recorded as non-current assets or liabilities.

2.2 SUMMARY OF MATERIAL ACCOUNTING

POLICIES

2.2.1 CONSOLIDATION PRINCIPLES

For a list of the major subsidiaries, joint ventures and associated entities

that form part of the Group, please refer to Note 28.

CONSOLIDATION

All companies in which the Group has a controlling interest, are fully

consolidated.

Control is achieved when the Group is exposed, or has rights, to variable

returns from its involvement with the investee and has the ability to affect

those returns through its power over the investee. Specifically, the Group

controls an investee if, and only if, the Group has:

▪ Power over the investee (i.e., existing rights that give it the current

ability to direct the relevant activities of the investee)

▪ Exposure, or rights, to variable returns from its involvement with the

investee

▪ The ability to use its power over the investee to affect its returns.

The Group re-assesses whether or not it controls an investee if facts and

circumstances indicate that there are changes to one or more of the three

elements of control.

The Consolidated Financial Statements of the Group are presented as if

the Group was a single economic entity with two categories of owners:

(i) the owners of the parent company (i.e. the Group owners) and (ii) the

owners of non-controlling interests (NCIs) (i.e., the minority shareholders of

the Group’s subsidiaries). An NCI is defined as the interest in a subsidiary

that is not attributable, whether directly or indirectly, to a parent

company. As a result, reductions in a parent company’s ownership

interest in a subsidiary that do not result in a loss of control only impact

equity, as control of the economic entity does not change. In addition, for

the acquisition of an additional interest in a consolidated entity, the

Group recognises the difference between the acquisition price and the

carrying amount of NCIs acquired as a change in equity attributable to

the Group owners.

Conversely, in case of acquisition of control achieved in stages, the

Group remeasure its previously held equity interest in the acquiree at its

acquisition‑date fair value and recognise the resulting gain or loss, if any,

in profit or loss. If the Group loses control over a subsidiary, the related

assets (including goodwill), liabilities, non-controlling interest and other

components of equity are derecognised, while any resulting gain or loss

is recognised in profit or loss. Any investment retained is recognised at

fair value.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 162 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

ACCOUNTING FOR JOINT ARRANGEMENTS

IFRS 11 – Joint Arrangements establishes principles for financial reporting

by parties to a joint arrangement.

In a joint arrangement, parties are bound by a contractual arrangement,

giving these parties joint control of the arrangement. An entity that is a

party to an arrangement shall assess whether the contractual arrangement

gives all the parties or a group of the parties control of the arrangement

collectively. Once it has been established that all the parties or a group of

the parties collectively control the arrangement, joint control exists only

when decisions about the relevant activities require the unanimous consent

of the parties that collectively control the arrangement.

Joint arrangements are classified into two categories:

▪ Joint operations: these are joint arrangements whereby the parties that

have joint control of the arrangement have rights to the assets, and

obligations for the liabilities, relating to the arrangement. Those parties

are called joint operators. A joint operator shall recognise 100% of

wholly owned assets/liabilities, expenses/revenues of the joint

operation, and its share of any of those items held jointly.

▪ Joint ventures: these are joint arrangements whereby the parties that

have joint control of the arrangement have rights to the net assets of

the arrangement. Those parties are called joint venturers. Each joint

venturer shall recognise its interest in a joint venture as an investment

and shall account for that investment using the equity method in

accordance with IAS 28 – Investments in Associates and Joint

Ventures (please see below).

EQUITY ACCOUNTING - INVESTMENTS IN ASSOCIATES AND

JOINT VENTURES

Entities over which the Group exercises significant influence as well as

joint ventures are accounted for under the equity method.

Significant influence is deemed to exist when the Group holds, whether

directly or indirectly, at least 20% of the voting rights in an entity unless it

can be clearly established that the Group does not exercise a significant

influence. Significant influence can be evidenced through further criteria,

such as representation on the entity’s board of Directors or equivalent

governing body, participation in policy-making of financial and

operational processes, material transactions with the entity or the

interchange of managerial personnel or provision of essential technical

information.

The aggregate of the Group’s share of profit or loss of an associate

and a joint venture is shown on the face of the consolidated statement

of earnings outside operating profit and represents profit or loss after

tax and non-controlling interests in the subsidiaries of the associate or

joint venture.

Under the equity method, the investment in an associate or a joint venture

is initially recognised at cost. The carrying amount of the investment is

adjusted to recognise changes in the Group’s share of net assets of the

associate or joint venture since the acquisition date.

Goodwill relating to the associate or joint venture is included in the

carrying amount of the investment and is not tested for impairment

separately. Impairments and reversals are presented within line ‘Income

(loss) from equity affiliates’ in the consolidated statement of earnings.

2.2.2 FOREIGN CURRENCY TRANSLATION

The Consolidated Financial Statements are presented in millions of

euros. The functional and presentation currency of the Group is the euro.

TRANSACTIONS IN FOREIGN CURRENCY

Foreign currency transactions are initially recorded in the functional

currency of the entity at the exchange rate prevailing at the date of the

transaction. At the closing date, foreign currency monetary assets and

liabilities are translated into the entity’s functional currency at the

exchange rate prevailing on that date. All foreign currency differences

are recognised in profit or loss, except for differences resulting from

borrowings in foreign currencies which constitute a hedge of the net

investment in a foreign entity. These differences are allocated directly to

charges and income directly recognised in equity until the divestiture of

the net investment.

FOREIGN EXCHANGE DIFFERENCES ARISING ON QUASI-

EQUITY LOANS

The Group has several quasi-equity loans provided to some of its subsidiaries

which are eliminated in the consolidated financial statements in accordance to

IFRS10, and denominated in a currency other than the parent’s functional

currency. For these loans the Group has determined that their settlement is

neither planned nor likely to occur in the foreseeable future. These loans form

a part of the Group net investment in a foreign operation.

Consequently, any foreign exchange differences arising from these loans

are recognized in charges and income directly recognised in equity from

the date these loans became a part of the net investment. These

exchange differences remain in equity until the net investment is disposed

of. At that point, the accumulated exchange differences are reclassified

from equity to profit or loss.

TRANSLATION OF FINANCIAL STATEMENTS DENOMINATED

IN FOREIGN CURRENCY

Except in cases of significant exchange rate fluctuation, financial

statements of subsidiaries, joint ventures or other associated entities

for which the functional currency is not the euro are translated into

euros as follows:

▪ the consolidated statement of financial position is translated at the

exchange rate at the end of the period, and

▪ the consolidated statement of earnings and the consolidated statement

of cash flows are translated using average monthly exchange rates for

the period.

The resulting translation gains and losses are recorded as foreign

currency translation differences in charges and income directly

recognised in equity. On disposal of a foreign operation, the aggregated

amount of translation differences recognised in equity relating to

disposed foreign operation is reclassified to profit or loss.

Any goodwill arising on the acquisition of a foreign operation and any

fair value adjustments to the carrying amounts of assets and liabilities

arising on the acquisition are treated as assets and liabilities of the

foreign operation and translated at the spot rate of exchange at the

reporting date.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 163 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

2.2.3 EARNINGS PER SHARE

According to IAS 33 ‘Earnings per Share’, basic Earnings Per Share

(‘EPS’) is calculated by dividing the net earnings attributable to equity

holders of the Company by the weighted average number of shares

outstanding during the year, after deducting treasury shares.

Diluted earnings per share amounts are calculated by dividing the net

earnings attributable to equity holders of the Company, restated if

necessary for the financial cost of dilutive financial instruments, by the

weighted average number of outstanding shares, adjusted for the

weighted average number of treasury shares held in the year and for the

effects of all dilutive potential shares which comprise share rights granted

to employees.

2.2.4 REVENUES AND ASSOCIATED COSTS

Revenues from contracts with customers are recorded when performance

obligations promised in the contract are satisfied, and for an amount for

which it is highly probable that a significant reversal in the amount of

cumulative revenue recognised will not occur. Revenues are reported net

of discounts.

INTELLECTUAL PROPERTY LICENSING

These licences transfer to a customer either a right to use an entity’s

intellectual property as it exists at the point in time at which the licence is

granted (static licence), or a right to access an entity’s intellectual property

as it exists throughout the licence period (dynamic licence).

Revenues are accounted for when the performance obligation promised

in the contract is satisfied (static licence) or over time upon satisfaction

(dynamic licence), i.e. when the seller transfers the risks and rewards of

the right to use/access the intellectual property and the customer obtains

control of the use/access of that licence. Consequently, revenues from

static licences are recognised at the point in time when the licence is

transferred and the customer is able to use and benefit from the licence.

Revenues from dynamic licences are accounted for over time, over the

licence period from the date the customer is able to use and benefit from

the licence.

ANALYSIS OF THE AGENT/PRINCIPAL RELATIONSHIP IN

SALES TRANSACTIONS INVOLVING A THIRD PARTY

If the nature of the entity’s promise is a performance obligation to provide

the specified goods or services itself, then the entity acts on its own behalf

and the entity is the ‘principal’ in the sale transaction: the entity recognises

as revenue the gross amount of consideration to which it expects to be

entitled in exchange for the goods or services provided, and the

commission due to the third party as cost of revenues. If the entity

arranges for a third party to provide the goods or services specified in

the contract, the entity is the ‘agent’, then the entity recognises as revenues

the net amount of consideration to which the entity expects to be entitled

in exchange for the goods or services provided.

2.2.4.1 REVENUE RECOGNITION

Terrestrial, satellite or ADSL television subscription services

▪ Subscription to programmes

Each subscription to a contract for pay-TV services is considered as a

series of distinct services that are substantially the same and that have the

same pattern of transfer to the customer. The provision of set-top boxes,

digital cards and access fees do not represent distinct services or goods,

and they are combined with the subscription service as a single

performance obligation satisfied over time, as the customer

simultaneously receives and consumes the benefits provided by the

Group's performance as the pay-TV services are supplied. In its

relationship with the third-party distributor and the end customer, the

Group acts as the ‘principal’ in the transaction with the end customer for

the self-distribution contracts as it is responsible for the activation of the

subscription of the end customer and for setting the selling price.

Revenues, net of potential free periods granted, are then accounted for

over the period the service is provided, starting from the activation date

of the subscription and as the service is provided.

▪ Video-on-demand and television-on-demand services

The video-on-demand service (which allows customers to have unlimited

access to a catalogue of programmes through streaming) and the

television-on-demand service (which provides access to one-time

programmes by downloading or streaming) are services distinct from the

subscription service. In its relationship with the third-party distributor and

the end customer, the Group is not the ‘principal’, as the third-party

distributor is responsible for the performance of the service both

technically and commercially.

The video-on-demand service is a performance obligation which is

satisfied over time, and the revenues are accounted for over the period it

is provided to the customer. The television-on-demand service is a

performance obligation satisfied at a point in time, and the revenues are

accounted for when the content is available for broadcasting.

Sales of advertising spaces

These are sales of television advertising spaces (in the form of classic TV

commercials and partnerships for shows or events) or online advertising

spaces (i.e. videos and advertising banners). In its relationship with the

third-party distributor and the end customer, the Group is not the

‘principal’, as the third party distributor is responsible for the performance

of the service and does not set the selling price.

▪ Television advertising spaces

Regarding commercials, the distinct performance obligation is the reach

of a given gross rating point (‘GRP’), which generally comprises a set of

advertising messages aimed at a specific target audience and satisfied

over time. Revenues from these sales, net of rebates if any, are accounted

for over the period of the advertising campaign, generally as the

advertising commercials are broadcasted considering potential free

periods granted.

▪ Online advertising spaces

Each type of advertising imprint (advertising display) represents a distinct

performance obligation, because the advertiser can benefit separately

from each type of advertising imprint, satisfied at a point in time. Revenues

from the sale of online advertising spaces, net of rebates, if any, are

accounted for when the advertising imprints are produced, i.e. when the

advertisements are broadcasted on the website.

Film and television programmes

▪ Revenue from licencing audiovisual works

These sales are intellectual property licences granted by the Group to

broadcasters or to distributors and which give them certain rights over its

audiovisual works. These licences give the customer the right to use the

films as they exist at the point in time at which the licences are granted. In

its relationship with the third-party distributor and the end customer, the

Group is not the ‘principal’ in the transaction with the end customer, as the

distributor is responsible for the delivery of the film and for the price

setting to the end customer.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 164 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

Revenues from licencing audiovisual works are recorded from the moment

the client is able to use it and obtain the remaining benefits. When the

consideration paid by the customer is a fixed price, revenues from the sales

of exploitation rights are recorded from the latest of the delivery and the

opening of the exploitation window set contractually or legally (refer to the

media chronology in France). When the consideration paid by the

customer is variable in the form of a sales-based royalty to the end

customer, revenues are recognised as the subsequent sale occurs.

Television series

▪ Production of TV series

These sales constitute intellectual property licences sold by

STUDIOCANAL to television channels, subscription video-on-demand

platforms, or distributors and which give them certain rights over its works.

These clients finance and commission the programme from the producer

for their specific needs. These licences are static licences because they

transfer a right to use the series as they exist at the point in time when the

licence is granted. In its relationship with its clients, STUDIOCANAL acts

as the 'principal’ with respect to the third party. Revenues from the sale of

these rights are recorded when the performance obligations specified in

the contract are fulfilled. These contractual obligations may include the

production and client acceptance of the programme's components, or the

final delivery of the episodes.

▪ Distribution of TV series

These sales constitute intellectual property licences granted by

STUDIOCANAL to distributors, giving them certain rights over its works.

Revenues from the licensing of these rights are recorded from the moment

the client is able to use the programme and obtain the remaining benefits.

When the consideration paid by the customers is a fixed price, revenues

from the sales of exploitation rights are recorded from the latest of the

delivery and the opening of the exploitation set contractually or legally.

When the consideration paid by the customer is variable in the form of

sales based royalty to the end customer, revenues are recognised as the

subsequent sales occur.

2.2.4.2 COSTS

Content costs include all costs related to the acquisition, production

and editing of content (primarily amortisation and expenses of content

assets (see Note 2.2.5.2), personnel expenses, technical costs and other

associated expenses) as well as costs related to distribution and

aggregation of third parties’ channels and platforms (Netflix, MAX,

Eurosport, beIN…).

Technology, selling, general, administrative costs & others

primarily include technology and development costs, costs for sales

(distribution, marketing, advertising), and costs related to central functions.

2.2.5 ASSETS

2.2.5.1 GOODWILL AND BUSINESS COMBINATIONS

Business combinations are recorded using the acquisition method. Under

this method, upon the initial consolidation of an entity over which the

Group has acquired exclusive control:

▪ the identifiable assets acquired and the liabilities assumed are

recognised at their fair value on the acquisition date; and

▪ non-controlling interests are measured either at fair value (the ‘full’

goodwill method) or at the non-controlling interest’s proportionate

share of the acquiree’s net identifiable assets (the ‘partial’ goodwill

method). This option is available on a transaction-by-transaction basis.

On the acquisition date, goodwill is initially measured as the difference

between:

▪ the fair value of the consideration transferred, plus the amount of

non-controlling interests in the acquiree and, in a business combination

achieved in stages, the fair value on the acquisition date of the

previously held equity interest in the acquiree; and

▪  the net fair value of the identifiable assets acquired and liabilities

assumed on the acquisition date.

The measurement of non-controlling interests at fair value results in

an increase in goodwill up to the extent attributable to these interests,

thereby leading to the recognition of a ‘full goodwill'’ Allocation of

the purchase price shall be performed within 12 months after the

acquisition date.

If the fair value of the net assets acquired is in excess of the aggregate

consideration transferred, the Group re-assesses whether it has correctly

identified all of the assets acquired and all of the liabilities assumed and

reviews the procedures used to measure the amounts to be recognised at

the acquisition date. If the reassessment still results in an excess of the fair

value of net assets acquired over the aggregate consideration

transferred, then the gain is recognised in profit or loss.

After the acquisition date, goodwill is measured at its initial amount

less recorded accumulated impairment losses (please refer to

Note 2.2.5.7 below).

In addition, the following principles are applied to business combinations:

▪ on the acquisition date, to the extent possible, goodwill is allocated to

each cash-generating unit likely to benefit from the business combination;

▪ contingent consideration in a business combination is recorded at fair

value on the acquisition date, and any subsequent adjustment

occurring after the purchase price allocation period is recognised in

the Consolidated Statements of Earnings of the Group;

▪ acquisition-related costs are recognised as expenses when incurred;

▪ goodwill is not amortised.

On disposal of a subsidiary or a part of Cash Generated Unit (CGU), or

a CGU, the goodwill associated with the disposed operation is included

in the carrying amount of the operation when determining the gain or loss

on disposal. Goodwill disposed in these circumstances is measured

based on the relative values of the disposed operation and the portion of

the cash-generating unit retained.

2.2.5.2 CONTENT ASSETS

Film, television or sports broadcasting rights

When entering into contracts for the acquisition of film, television or sports

broadcasting rights, the rights acquired are classified as contractual

commitments. They are recorded in the consolidated statement of

financial position and classified as content assets as follows:

▪ film and television broadcasting rights are recognised at their

acquisition cost when the programme is available for screening and

are amortised over their broadcasting period depending on the

percentage of consumption of economic benefits for each screening

estimated by the Group;

▪ sports broadcasting rights are recognised at their acquisition cost

upon the first payment for that amount, then for the remaining balance

at the opening of the broadcasting period of the related sports season

and are amortised over their broadcasting period;

▪ amortisation and impairment of film, television and sports broadcasting

rights are included in content costs.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 165 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

Theatrical films and television rights produced or acquired

to be sold to third parties

Theatrical films and television rights produced or acquired before their

initial exhibition, which are to be sold to third parties, are recorded as

content assets at capitalised cost (mainly direct production and overhead

costs) or at their acquisition cost. The cost of theatrical films and television

rights are amortised, and other related costs are amortised, pursuant to

the estimated revenue method (i.e. based on the ratio of the current

period’s gross revenues to estimated total gross revenues from all sources

on an individual production basis). The Group considers that amortisation

pursuant to the estimated revenue method reflects the rate at which the

entity plans to consume the future economic benefits related to the asset,

and that there is a high correlation between revenue and the

consumption of the economic benefits embodied in the intangible assets.

The estimates of the total remaining revenue forecasted have a significant

impact on the rate at which capitalised costs are amortised. The

determination of the total remaining revenue forecasted to be realised

requires the Company to make significant estimates of future revenue

based on the distribution strategy and historical performance of similar

content, as well as factors unique to the content itself. Estimates are made

by media: theatrical exploitation, home entertainment, television sales,

and all right sales or television sales for the Rest of the World. These

estimates are then updated during budgets and reforecasts, and after the

release of the movie based on actual performance.

Where appropriate, estimated losses in value are provided in full against

earnings for the period in which the losses are estimated, on an individual

product basis.

Film and television rights catalogues

Catalogues comprise film rights acquired for a second television

screening, or produced or acquired film and television rights that are sold

to third parties after their first television screening (i.e. after their first

broadcast on a free terrestrial channel). They are recognised as an asset

at their acquisition or transfer cost and amortised as groups of films, or

individually, based respectively on the estimated revenue method.

2.2.5.3 OTHER INTANGIBLE ASSETS

Intangible assets acquired separately are recorded at cost, and

intangible assets acquired in connection with a business combination are

recorded at their fair value on the acquisition date. The historical cost

model is applied to intangible assets after they have been recognised.

Assets with an indefinite useful life are not amortised but are subject to an

annual impairment test. Amortisation is accrued for assets with a finite

useful life. Useful life is reviewed at the end of each reporting period.

Other intangible assets include software, trade names and customer

bases. Internally generated catalogues, trade names, subscriber bases

and market shares are not recognised as intangible assets in the normal

course of business. Customer bases and trade names acquired in a

business combination are measured at fair value at the acquisition date.

Customer bases are depreciated using the straight-line method according

to their estimated useful life (2 to 12 years).

2.2.5.4 PROPERTY AND EQUIPMENT

Property and equipment are carried at historical cost less any

accumulated depreciation and impairment losses. Historical cost includes

the acquisition cost or production cost, costs directly attributable to

transporting an asset to its physical location and preparing it for its

operational use, the estimated costs relating to the demolition and the

collection of property and equipment, and the rehabilitation of the

physical location resulting from the incurred obligation.

When property and equipment include significant components with

different useful lives, they are recorded and amortised separately.

Depreciation is calculated using the straight-line method based on the

estimated useful life of the assets. Useful lives of the main components are

reviewed at the end of each reporting period and are as follows:

▪ buildings: 5 to 50 years

▪ equipment and machinery: 3 to 15 years

▪ set-top boxes: 5 to 7 years

▪ other: 2 to 10 years

After initial recognition, the cost model is applied to property and

equipment.

2.2.5.5 LEASE CONTRACTS

The Group assesses at contract inception whether a contract is, or

contains, a lease. That is, if the contract conveys the right to control the

use of an identified asset for a period of time in exchange for

consideration.

The Group as lessee

The Group recognises lease liabilities to make lease payments and right-

of-use assets representing the right to use the underlying assets, except for

short-term and low-value leases.

CANAL+ Group’s main lease contracts are property leases and

transmission agreements acquired in the business combination with

MultiChoice.

Other transmission agreements are in general commercial service

agreements for which contract costs are expensed as operational costs

for the period.

Measurement of right-of-use assets and lease liabilities

Leases for which the Group is the lessee are recorded at the

commencement date and result in the recognition of a lease liability equal

to the present value of future fixed payments, against a right-of-use asset

relating to leases.

The right-of-use assets is recognised at cost at the inception date of the

lease. The cost of the right-of-use asset includes:

▪ the amount of the associated lease liability

▪ initial direct costs (incremental costs of obtaining the lease)

▪ payments made prior to the commencement of the lease, less any

lease incentives received

▪ dismantling and restoration costs (recognised and measured in

accordance with IAS 37)

After initial recognition, the right-of-use assets are depreciated on a

straight-line basis over the shorter of the lease term and the estimated

useful lives of the assets as follows :

▪ Property – from 1 to 15 years

▪ Transmission agreements – from 1 to 5 years

In determining the lease term, the management considers all facts and

circumstances that create an economic incentive to exercise an extension

option or not exercise a termination option. Extension options (or periods

after termination options) are only included in the lease term if the lease is

reasonably certain to be extended (or not terminated). The Group applies

judgment in assessing whether it is reasonably likely that options will be

exercised. Factors considered include how far in the future an option occurs,

the Group’s business planning cycle, significance of related leasehold

improvements and past history of terminating/not renewing a lease.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 166 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

At the commencement date of the lease, the Group recognises lease

liabilities measured at the present value of lease payments to be made

over the lease term. The lease payments include fixed payments (including

in-substance fixed payments) less any lease incentives receivable, variable

lease payments that depend on an index or a rate, and amounts

expected to be paid under residual value guarantees. The lease

payments also include the exercise price of a purchase option

reasonably certain to be exercised by the Group and payments of

penalties for terminating the lease, if the lease term reflects the Group

exercising the option to terminate.

After initial recognition, the liability is:

▪ increased by the effect of unwinding the associated lease liability

(interest expense on lease liabilities)

▪ decreased by the cash out for lease payments

▪ reassessed in the event of an amendment to the lease contract

The amount of lease liabilities relating to leases arising from business

combinations, is measured at the present value of the remaining fixed

lease payments, in accordance with IFRS 16, as if the leases acquired

were new leases at the acquisition date. The amount of the right of use

assets is measured at the amount of the lease liabilities, adjusted to reflect

the favorable or unfavorable nature of the lease terms compared with

market terms.

IFRS 16 requires the discount rate for each contract to be determined by

reference to the incremental borrowing rate of the borrowing entity. In

practice, given the organisation of the Group’s financing, which is carried

or guaranteed almost exclusively by the Group, the incremental

borrowing rates are based on the yield curve for the currency

concerned, plus the financing component in the same currency. The rate

applied for each lease taken into account the lease payment profile.

Lease modifications and remeasurements

In the event of a reduction in the lease term or in the surface area leased,

the right-of-use asset and lease liability are reduced accordingly in line

with the percentage decrease, with the offsetting entry posted to gains

and losses on leases in the statement of earnings. The residual lease

liability, calculated using the discount rate revised as of the date of the

modification, is then adjusted against the right-of-use asset.

Increases in the lease term or in the surface area leased do not generate

gains or losses on lease modifications, but rather lead to a

remeasurement of the lease liability using a discount rate revised as of the

date of the modification, which is recognised against an adjustment to the

right-of-use asset.

Changes in the amount of the lease stipulated in the lease contract

that do not involve modification of the leased surface area or lease

term will lead to a remeasurement of the lease liability with no revision

of the discount rate, which is recognised against an adjustment to the

right-of-use asset.

Presentation in the consolidated statement of financial

position, the consolidated statement of earnings and the

consolidated statement of cash flows

The lease liability is a current or non-current liability. The depreciation of

right-of-use assets is included in operating income (EBIT). The effect of

unwinding the lease liability (interest expense on lease liabilities) is

included in other financial charges. Cash payments for the principal of the

lease liability and any interest thereon, are presented as financing

activities in the consolidated statement of cash flows.

2.2.5.6 IMPAIRMENT OF NON-FINANCIAL ASSETS

The Group assesses at each reporting date whether there is an indication

that an asset may be impaired. Each time events or changes in the

economic environment indicate a risk of impairment to goodwill, other

intangible assets, property and equipment, and assets in progress, the

Group re-examines the recoverable amount of these assets. In addition, in

accordance with applicable accounting standards, goodwill, other

intangible assets with an indefinite useful life, and intangible assets in

progress are all subject to an annual impairment test undertaken in the

fourth quarter of each fiscal year. This impairment test is performed to

compare the recoverable amount of an asset or a cash-generating unit

(‘CGU’) or, if necessary, groups of CGUs, to the carrying amount of the

corresponding assets (including goodwill). A CGU is the smallest

identifiable group of assets that generates cash inflows that are largely

independent of the cash inflows from other assets or groups of assets. The

Group operates through different media and content businesses. Each

business offers different products and services that are marketed through

various channels. CGUs are independently defined at each business

level, corresponding to the Group operating segments. For a description

of the Group’s CGUs and groups of CGUs, please refer to Note 10.

The recoverable amount is determined for each individual asset as the

higher of: (i) its value in use; and (ii) its fair value (less costs to sell) as

described hereafter. If an asset does not generate cash inflows that are

largely independent of other assets or groups of assets, the recoverable

amount is determined for the CGU to which the asset belongs. In

particular, an impairment test of goodwill is performed by the Group for

each CGU or group of CGUs, depending on the level at which the

Group’s management measures the return on operations.

The value in use of each asset or group of assets is determined, subject to

exceptions, as the discounted value of future cash flows (Discounted Cash

Flow method (“DCF”)) by using cash flow projections consistent with the

budget of the following year and the most recent forecasts prepared by

the operating segments.

In assessing value in use, the estimated future cash flows are discounted

to their present value using a discount rate that reflects current market

assessments of the time value of money and the risks specific to the asset.

Applied discount rates are determined by reference to available external

sources of information, usually based on financial institutions’ benchmarks,

and reflect the current assessment by the Group of the time value of

money and risks specific to each asset or group of assets.

Perpetual growth rates used for the evaluation of CGUs are those used to

prepare budgets for each CGU or group of CGUs and, beyond the

period covered, are consistent with growth rates estimated by the

business by extrapolating growth rates used in the budget, without

exceeding the long-term average growth rate for the markets in which the

Group operates.

The Group bases its impairment calculation on the most recent budgets

and forecast calculations, which are prepared separately for each of the

Group’s CGUs to which the individual assets are allocated. These

budgets and forecast calculations generally cover a maximum period of

five years. A perpetual rate is calculated and applied to project future

cash flows after the fifth year.The fair value (less costs to sell) is the price

that would be received from the sale of an asset or group of assets in an

orderly transaction between market participants at the measurement

date, less costs to sell. These values are generally determined on the basis

of market data (stock market prices or comparison with similar listed

companies, with the value attributed to similar assets or companies in

recent transactions) or, in the absence of such data, on the basis of

discounted cash flows.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 167 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

If the recoverable amount is lower than the carrying amount of an asset

or group of assets, an impairment loss equal to the difference is

recognised in operating income (EBIT). In the case of a group of assets,

this impairment loss is first recorded against goodwill.

The impairment losses recognised in respect of property and equipment,

and intangible assets (other than goodwill) may be reversed in a later

period if there is an indication that the recoverable amount becomes

greater than the carrying amount, within the limit of impairment losses

previously recognised. Impairment losses recognised in respect of

goodwill cannot be reversed at a later date.

2.2.5.7 FINANCIAL ASSETS

Financial assets are initially recognised at fair value which corresponds,

in general, to the consideration paid and is best evidenced by the

acquisition cost (including associated acquisition costs, if any). Thereafter,

financial assets are measured at fair value or at amortised cost

depending on the financial asset category to which they belong.

Financial assets are classified into the accounting categories ‘financial

assets at amortised cost’, ‘financial assets at fair value through other

comprehensive income’ and ‘financial assets at fair value through profit

or loss’.

This classification depends on the entity‘s business model for managing

the financial assets and its contractual terms, enabling the determination

of whether the cash flows are solely payments of principal and interest

(SPPI). The financial assets that contain an embedded derivative should be

considered in full to determine whether their cash flows are SPPI.

Financial assets at fair value

These include financial assets measured at fair value through other

comprehensive income, derivative financial instruments with a positive value

and other financial assets measured at fair value through profit or loss. Most

of these financial assets are actively traded in organised financial markets

given that their fair value is calculated by reference to the published market

price at the period end. Fair value is estimated for financial assets which do

not have a published market price on an active market. As a last resort,

when a reliable estimate of fair value cannot be made using valuation

techniques and in the absence of an active market, the Group values

financial assets at historical cost less any impairment losses.

These financial assets are initially recognised on the trade date, when the

Company becomes a party to the contractual terms of the instrument.

Dividend income is recognised when the Group’s entitlement to receive

payment is confirmed.

Valuation method at fair value is defined according to the three following

classification levels:

▪ Level 1: fair value measurement based on quoted prices in active

markets for identical assets or liabilities

▪ Level 2: fair value measurement based on observable market data

(other than quoted prices included under Level 1)

▪ Level 3: fair value measurement based on valuation techniques

using inputs for the asset or liability that are not based on observable

market data

The fair value of trade accounts receivable, cash and cash equivalents,

and trade accounts payable is a reasonable estimate of fair value, due to

the short maturity of these instruments.

Financial assets at amortised cost

Financial assets at amortised cost consist of debt instruments held within a

business model whose objective is to hold financial assets to collect

contractual cash flows that are solely payments of principal and interest

on the principal amount outstanding. At the end of each period, these

assets are measured at amortised cost using the effective interest method.

Impairment of financial assets

The Group assesses the expected credit loss associated with its financial

assets recognised at amortised cost and debt instrument recognised at

fair value through other comprehensive income on a prospective basis. A

loss allowance for expected credit loss based on probability of default is

recognised by the Group at initial recognition. The loss allowance is

updated for changes in these expected credit losses at each reporting

date to reflect changes in credit risk since initial recognition.

To assess whether there has been a significant increase in credit risk, the

Group compares the credit risk at the reporting date with the credit risk

at the date of initial recognition based on reasonable forward-looking

information and events, including credit ratings if available, and significant

adverse changes (actual or expected) in economic, financial or business

conditions that are expected to result in a material change in the

borrower's ability to meet its obligations.

The definition of default and write-off policy are defined specifically within

each operating entity.

If there is objective evidence that an impairment loss has been incurred,

the amount of this loss, measured as the difference between the financial

asset’s carrying amount and its recoverable amount (equal to the present

value of estimated future cash flows discounted at the financial asset’s

initial effective interest rate), is recognised in profit or loss. Impairment

losses may be reversed if the recoverable amount of the asset

subsequently increases in the future.

2.2.5.8 INVENTORIES

Inventories are valued at the lower of cost and net realisable value.

Cost comprises purchase costs, production costs and other supply

and packaging costs. These are usually calculated using the weighted

average cost method. Net realisable value is the estimated selling price

in the normal course of business less estimated completion costs and

selling costs.

2.2.5.9 TRADE ACCOUNTS RECEIVABLE

Trade accounts receivable are initially recognised at fair value, which is

generally equal to their nominal value. Expected loss rates on trade

receivables are calculated by the relevant operating entities over their

lifetime, from initial recognition, and are based on historical data that also

incorporates forward-looking information. In addition, accounts

receivable from terminated customers subject to insolvency proceedings

or customers with whom the Group is involved in litigation or a dispute

are generally impaired in full.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 168 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

2.2.5.10 CASH AND CASH EQUIVALENTS

The ‘cash and cash equivalents’ category, defined in accordance with

IAS 7, includes, on one hand, cash in banks and both interest-bearing

and non-interest-bearing demand deposits, which correspond to cash,

and, on the other hand, monetary Undertaking for Collective Investment

in Transferable Securities (UCITS) and other highly liquid investments with

initial maturities of generally three months or less which correspond to

cash equivalents.

Investments in securities, investments with initial maturities of more than

three months without an early termination option and bank accounts

subject to restrictions (blocked accounts), other than restrictions due to

regulations specific to a country or activity sector (e.g. exchange

controls), are classified as financial assets, rather than as cash equivalents.

Moreover, the historical performances of the investments are monitored

regularly to confirm their accounting classification as cash equivalents.

2.2.6 FINANCIAL LIABILITIES

Long-term and short-term borrowings and other financial liabilities include:

▪ bonds and credit facilities, as well as various other borrowings

(including commercial paper and debt related to finance leases) and

related accrued interest

▪ obligations arising out of commitments to purchase non-controlling

interests

▪ bank overdrafts

▪ the negative value of other derivative financial instruments. Derivatives

with positive values are recorded as financial assets in the

consolidated statement of financial position

2.2.6.1 BORROWINGS

All borrowings are initially accounted for at fair value net of transaction

costs directly attributable to the borrowing (please refer to Note 2.2.5.7 for

fair value classification levels). Borrowings bearing interest are subsequently

valued at amortised cost, applying the effective interest method. The

effective interest rate is the internal yield rate that discounts future cash

flows over the term of the borrowing. In addition, where the borrowing

comprises an embedded derivative (e.g. an exchangeable bond) or an

equity instrument (e.g. a convertible bond), the amortised cost is calculated

for the debt component only, following the separation of the embedded

derivative or equity instrument. In the event of a change in expected future

cash flows (e.g. redemption occurs earlier than initially expected), the

amortised cost is adjusted against earnings to reflect the value of the new

expected cash flows, discounted at the initial effective interest rate.

2.2.6.2 COMMITMENTS TO PURCHASE NON-

CONTROLLING INTERESTS

The Group has committed to purchase the non-controlling interests of

some of the minority shareholders of its fully consolidated subsidiaries.

These purchase commitments may be optional (e.g. put options) or

mandatory (e.g. forward purchase contracts).

The following accounting treatment has been applied:

▪ Upon initial recognition, the commitment to purchase non-controlling

interests is recognised as a financial liability for the present value of

the purchase price under the put option or forward purchase contract,

mainly offset by the book value of non-controlling interests and the

remaining balance through equity attributable to the Group owners

▪ Subsequent changes to the value of the commitment are recognised as

a financial liability through an adjustment to equity attributable to the

Group owners

▪ Upon maturity of the commitment, if the non-controlling interests are not

purchased, the previously recognised entries are reversed; if the non-

controlling interests are purchased, the amount recognised in financial

liabilities is reversed, offset by the cash outflow relating to the

purchase of the non-controlling interests

2.2.6.3 DERIVATIVE FINANCIAL INSTRUMENTS

The Group uses derivative financial instruments to manage and reduce its

exposure to foreign currency exchange rates. All instruments are either

listed on organised markets or traded over the counter with highly rated

counterparties. These instruments include interest rate and currency

swaps, and forward exchange contracts. All these derivative financial

instruments are used for hedging purposes. At the inception of the

hedging relationship there is a formal designation and documentation of

the hedging relationship and the entity’s risk management objective and

strategy for undertaking the hedge.

Derivatives are initially measured at fair value on the settlement date and

are subsequently remeasured at fair value on each subsequent reporting

date (please refer to notes 2.2.5.7 and 23 for fair value classification

levels). The recognition of subsequent changes in fair value depends on

whether the derivative is designated as a hedging instrument and, if

applicable, the nature of the hedged item and the type of hedging

relationship designated. When these contracts qualify as hedges for

accounting purposes, gains and losses arising on these contracts are

offset in earnings against the gains and losses relating to the hedged item.

When forward contracts are used as hedging instruments, the Group

only qualifies as hedging instruments the change in the fair value of the

forward contract related to the variation of the spot exchange rate.

Changes in the forward points are excluded from the hedging

relationship and are recognised either in the financial result or through

other charges and income directly recognised in equity, on a hedge-by-

hedge basis, applying the “cost hedging” method permitted by IFRS 9.

Fair value hedge

When the derivative financial instrument hedges exposures to fluctuations

in the fair value of an asset or a liability recognised in the consolidated

statement of financial position or of a firm commitment which is not

recognised in the Statement of Financial Position, it is a fair value hedge.

The instrument is remeasured at fair value in earnings, with the gains or

losses arising on remeasurement of the hedged portion of the hedged

item offset on the same line of the consolidated statement of earnings, or,

as part of a forecasted transaction relating to a non-financial asset or

liability, at the initial cost of the asset or liability.

Cash flow hedge

When the derivative financial instrument hedges cash flows, it is a cash

flow hedge. The hedging instrument is remeasured at fair value and the

portion of the gain or loss that is determined to be an effective hedge is

recognised through other charges and income directly recognised in

equity, whereas its ineffective portion is recognised in earnings. When the

hedged item is realised, accumulated gains and losses recognised in

equity are released to the consolidated statement of earnings and

recorded on the same line as the hedged item; as part of a forecasted

transaction on a non-financial asset or liability, they are recognised at the

initial cost of the asset or liability.

For cash flow hedges, the amount accumulated in OCI is reclassified to

profit or loss as a reclassification adjustment in the same period or

periods during which the hedged cash flows affect profit or loss.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 169 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

If cash flow hedge accounting is discontinued, the amount that has been

accumulated in cash flow hedge reserve must remain in equityI if the

hedged future cash flows are still expected to occur. Otherwise, the

amount will be immediately reclassified to profit or loss as a

reclassification adjustment. After discontinuation, once the hedged cash

flow occurs, any amount remaining in cash flow hedge reserve must be

accounted for depending on the nature of the underlying transaction as

described above.

Net investment hedge

When the derivative financial instrument hedges a net investment in a

foreign operation, it is recognised in the same way as a cash flow hedge.

Presentation in the consolidated statement of earnings

Derivative financial instruments that do not qualify as a hedge for

accounting purposes are remeasured at fair value and resulting gains

and losses are recognised directly in earnings, without remeasurement of

the underlying instrument.

Income and expenses relating to foreign currency instruments used to

hedge highly probable budget exposures and firm commitments

contracted pursuant to the acquisition of editorial content rights (including

sports, audiovisual and film rights) are recognised in operating income

(EBIT). In all other cases, gains and losses arising on the fair value

remeasurement of instruments are recognised in other financial charges

and income.

2.2.7 OTHER LIABILITIES

2.2.7.1 PROVISIONS

Provisions are recognised when, at the end of the reporting period, the

Group has a legal obligation (statutory, regulatory or contractual) or a

constructive obligation as a result of past events, and it is probable that an

outflow of resources embodying economic benefits will be required to

settle the obligation and the obligation can be reliably estimated. Where

the effect of the time value of money is material, provisions are discounted

to their present value using a pre-tax discount rate that reflects current

market assessments of the time value of money. If the amount of the

obligation cannot be reliably estimated, no provision is recorded and a

disclosure is made in the Notes to the Consolidated Financial Statements.

2.2.7.2 EMPLOYEE BENEFIT PLANS

In accordance with the laws and practices of each country in which the

Group operates, the Group participates in, or maintains, employee

benefit plans providing retirement pensions, post-retirement health care,

life insurance and post-employment benefits to eligible employees, former

employees, retirees and such of their beneficiaries who meet the required

conditions. Retirement pensions are provided for substantially all

employees through defined contribution plans, which are integrated with

local social security and multi-employer plans, or defined benefit plans,

which are generally managed via roup pension plans. The plan funding

policy implemented by the Group is consistent with applicable

government funding requirements and regulations.

Defined contribution plans

The Group provides retirement benefits to its full-time employees, by

means of monthly contributions to a defined contribution pension fund.

The assets of this fund are held in separate trustee administered funds.

The Group’s contribution to the retirement fund is recognised as an

expense in the period in which the employees render the related service.

Defined benefit plans

Defined benefit plans may be funded by investments in various instruments

such as insurance contracts or equity and debt investment securities,

excluding shares or debt instruments of any entity within the Group.

Pension expenses and defined benefit obligations are calculated by

independent actuaries using the projected unit credit method over the

vesting period. This method is based on annually updated assumptions

which include the probability of employees remaining with the Group until

retirement, expected changes in future compensation and an appropriate

discount rate for each country in which the Group maintains a pension

plan. The assumptions adopted and the means of determining these

assumptions are presented in Note 21. A provision is recorded in the

consolidated statement of financial position equal to the difference

between the present value of the related benefits (Defined Benefit

Obligation) and the fair value of any associated plan assets, and this

includes past service costs and actuarial gains and losses.

The cost of defined benefit plans consists of three components recognised

as follows:

▪ the service cost is included in technology, selling, general,

administrative expenses and others. It comprises current service cost,

past service cost resulting from a plan amendment or a curtailment,

fully recognised in profit and loss, and gains and losses on settlement;

▪ the financial component, recorded in other financial charges and

income, consists of the undiscounting of the obligation, less the

expected return on plan assets determined using the discount rate

retained for the measurement of the benefit obligation;

▪ the remeasurements of the net defined benefit liability (asset),

recognised in items not subsequently reclassified to profit or loss within

charges and income directly recognised in other comprehensive

income. It mainly consists of actuarial gains and losses, i.e., changes in

the present value of the defined benefit obligation and plan assets

resulting from changes in actuarial assumptions and experience

adjustments (representing the differences between the expected effect

of some actuarial assumptions applied to previous valuations and the

effective impact).

Where the value of plan assets exceeds benefit obligations, a financial

asset is recognised up to the present value of future refunds and the

expected reduction in future contributions.

2.2.8  TAXES

2.2.8.1 CURRENT INCOME TAX

Current income tax assets and liabilities are measured at the amount

expected to be recovered from or paid to the taxation authorities. The

tax rates and tax laws used to compute the amount are those that are

enacted or substantively enacted at the reporting date in the countries

where the Group operates and generates taxable income.

Current income tax relating to items recognised directly in equity is

recognised in equity and not in profit or loss. Management periodically

evaluates positions taken in the tax returns with respect to situations in

which applicable tax regulations are subject to interpretation and

establishes provisions where appropriate.

2.2.8.2 DEFERRED TAX

Deferred tax is provided using the liability method on temporary

differences between the tax bases of assets and liabilities and their

carrying amounts for financial reporting purposes at the reporting date.

Differences existing at closing between the tax base value of assets and

liabilities and their carrying amount in the consolidated statement of

financial position give rise to temporary differences. Pursuant to the

liability method, these temporary differences result in the accounting of:

▪ deferred tax assets, when the tax base value is greater than the

carrying amount (expected future tax saving);

▪ deferred tax liabilities, when the tax base value is lower than the

carrying amount (expected future tax expense).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 170 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

Deferred tax assets and liabilities are measured at the expected tax rates

for the year during which the asset will be realised or the liability settled,

based on tax rates (and tax regulations) enacted or substantially enacted

by the closing date. They are reviewed at the end of each fiscal year, in

line with any changes in applicable tax rates.

Deferred tax assets are recognised for all deductible temporary

differences, tax loss carry-forwards and unused tax credits, insofar as it is

probable that a taxable profit will be available, or when a current tax

liability exists to make use of those deductible temporary differences, tax

loss carry-forwards and unused tax credits, except where the deferred

tax asset associated with the deductible temporary difference is

generated by initial recognition of an asset or liability in a transaction that

is not a business combination, and, at the transaction date, does not

impact accounting income, nor tax income or loss.

For deductible temporary differences resulting from investments in

subsidiaries, joint ventures and other associated entities, deferred tax

assets are recorded to the extent that it is probable that the temporary

difference will reverse in the foreseeable future and that a taxable profit

will be available against which the temporary difference can be utilised.

The carrying amount of deferred tax assets is reviewed at each closing

date, and revalued or reduced to the extent that it is more or less

probable that a taxable profit will be available to allow the deferred tax

asset to be utilised. When assessing the probability of a taxable profit

being available, account is taken, primarily, of prior years’ results,

forecasted future results, non-recurring items unlikely to occur in the future

and the tax strategy. As such, the assessment of the Group’s ability to

utilise tax losses carried forward is to a large extent judgment-based. If

the future taxable results of the Group differ significantly from those

expected, the Group would be required to increase or decrease the

carrying amount of deferred tax assets with a potentially material impact

on the consolidated statement of financial position and the consolidated

statement of earnings of the Group.

Deferred tax liabilities are recognised for all taxable temporary

differences, except where the deferred tax liability results from goodwill

or initial recognition of an asset or liability in a transaction that is not a

business combination, and, at the transaction date, does not impact

accounting income, tax income or loss.

For taxable temporary differences resulting from investments in subsidiaries,

joint ventures and other associated entities, deferred tax liabilities are

recorded except to the extent that both of the following conditions are

satisfied: the parent, investor or venturer is able to control the timing of the

reversal of the temporary difference, and it is probable that the temporary

difference will not be reversed in the foreseeable future.

Current tax and deferred tax shall be charged or credited directly to

equity, and not earnings, if the tax relates to items that are credited or

charged directly to equity.

2.2.9 SHARE-BASED COMPENSATION

2.2.9.1 EQUITY-SETTLED SHARE-BASED COMPENSATION

Executives and some key employees of CANAL+ Group benefit from

share-based compensation plans (share purchase plans, performance share

plans and bonus share plans) or other equity instruments based on the

value of the Group share price. Grants under these plans are approved by

the Group’s Management Board and Supervisory Board. In addition, the

definitive grant of performance shares is contingent upon the achievement

of specific performance objectives set by the Group’s Management Board

and the Supervisory Board. Moreover, all granted plans are conditional

upon active employment at the relevant vesting date.

Equity-settled share-based payments are measured at fair value at the

grant date. The fair value is recognised as personnel costs, with a

corresponding increase in equity, on a straight-line basis over the

vesting period.

The fair value of such instruments is assessed using a binomial model. This

method relies on assumptions updated at the valuation date such as the

calculated volatility of the relevant shares, the discount rate

corresponding to the risk-free interest rate, the expected dividend yield,

and the probability of relevant managers and employees remaining

employed within the Group until the exercise of their rights.

The cumulative expense recognised for equity-settled transactions at each

reporting date reflects the progress of the vesting period and the Group’s

best estimate of the number of equity instruments that will ultimately vest.

The expense in the Financial Statement of earnings for a period

represents the change in the cumulative expense from the beginning to

the end of that period. Service and non-market performance conditions

are not included in determining the grant date fair value, but the Group

assesses the likelihood of these conditions being met as part of its

estimate of the number of equity instruments that will vest. Market

performance conditions are accounted for in the grant date fair value.

2.2.9.2 CASH-SETTLED SHARE-BASED COMPENSATION

For cash-settled share based compensation a liability is recognised for the

fair value of cash-settled transactions. The fair value is measured initially

and at each reporting date up to and including the settlement date, with

changes in fair value recognised in profit or loss.

The fair value is expensed over the period until the vesting date with

recognition of a corresponding liability. The fair value is determined

using a binomial model. The approach used to account for vesting

conditions when measuring equity-settled transactions also applies to

cash-settled transactions.

Share-based compensation cost is allocated to each operating segment,

pro rata to the number of equity instruments or equivalent instruments

granted to their managers and employees.

2.3. NON CURRENT ASSETS HELD FOR SALE

#### AND DISCONTINUED OPERATIONS

The Group classifies non-current assets and disposal groups as held for

sale if their carrying amounts will be recovered principally through a sale

transaction rather than through continuing use. Non-current assets and

disposal groups classified as held for sale are measured at the lower of

their carrying amount and fair value less costs to sell. Costs to sell are the

incremental costs directly attributable to the disposal of an asset (disposal

group), excluding finance costs and income tax expense.

The criteria for held for sale classification is regarded as met only when

the sale is highly probable, and the asset or disposal group is available

for immediate sale in its present condition. Management must be

committed to the plan to sell the asset and the sale expected to be

completed within one year from the date of the classification.

Property and equipment and intangible assets are not depreciated or

amortized once classified as held for sale. Assets and liabilities classified

as held for sale are presented separately as current items in the statement

of financial position under the line “assets held for sale”.

A discontinued operation is a component of the Group that has been

disposed of or is classified as held for sale and that represents a separate

major line of business or geographical area of operations, is part of a

single coordinated plan to dispose of a separate major line of business or

geographical area of operations, or is a subsidiary acquired exclusively

with a view to resale. Discontinued operations are excluded from the

earnings from continuing operations and are presented as a single

amount as earnings (losses) from discontinued operations in the

consolidated statement of earnings.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 171 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### 2.4 RELATED PARTIES

The Group’s related parties are those companies over which the Group

exercises exclusive control, joint control or significant influence,

shareholders exercising joint control over Group joint ventures, non-

controlling interests exercising significant influence over Group

subsidiaries, corporate officers, Group management, and Directors and

companies over which the latter exercise exclusive control, joint control or

significant influence.

The transactions with subsidiaries over which the Group exercises control

are eliminated within the intersegment transactions (a list of the Group’s

major consolidated entities is set out in Note 28). Moreover, commercial

relationships among subsidiaries of the Group, aggregated in operating

segments, are conducted on an arm’s length basis on terms and

conditions similar to those which would be offered to third parties.

#### 2.5 CONTRACTUAL OBLIGATIONS AND

#### CONTINGENT ASSETS AND LIABILITIES

Once a year, the Group and its subsidiaries prepare detailed reports on

all contractual obligations, commercial and financial commitments, and

contingent obligations, for which they are jointly and severally liable, and

that are material to the Group. These detailed reports are updated by the

relevant departments and reviewed by senior management on a regular

basis. To ensure completeness, accuracy and consistency of these reports,

some dedicated internal control procedures are carried out, including

(but not limited to) the review of:

▪ minutes of meetings of the shareholders, Management Board,

Supervisory Board and committees of the Supervisory Board of

CANAL+ SA in respect of matters such as contracts, litigation and

authorisation of asset acquisitions or divestitures;

▪ pledges and guarantees with banks and financial institutions;

▪ pending litigation, claims (in dispute) and environmental matters as well

as related assessments for unrecorded contingencies with internal

and/or external legal counsels;

▪ tax examiner’s reports and, if applicable, notices of reassessments for

prior years;

▪ insurance coverage for unrecorded contingencies with the Risk

Management Department and insurance agents and brokers with

whom entities within the Group have contracted;

▪ related-party transactions for guarantees and other given or received

commitments;

▪ more generally, major contracts and agreements.

#### 2.6 NEW IFRS ACCOUNTING STANDARDS

#### AND IFRS INTERPRETATIONS COMMITTEE

#### INTERPRETATIONS

Among the IFRS Accounting Standards and IFRIC Interpretations issued

by the IASB/IFRS Interpretations Committee as of the approval date of

these consolidated financial statements, but not yet effective, for which the

Group has not opted for early application, the main standard likely to

affect the Group is :

IFRS 18, PRESENTATION AND DISCLOSURES IN FINANCIAL

STATEMENTS,

In April 2024, the IASB issued IFRS 18, which replaces IAS 1 and

introduces new requirements for presentation within profit or loss,

including specified totals and subtotals, classification of all income and

expenses within profit or loss, disclosure of management-defined

performance measures and new requirements for aggregation and

disaggregation of financial information.

IFRS 18, and the amendments to the other standards, are effective for

reporting periods beginning on or after 1 January 2027, but earlier

application is permitted. IFRS 18 will apply retrospectively. The standard

is currently in the process of endorsement by the EU.

The Group is currently working to identify all impacts the new standard

will have on the consolidated financial statements and the notes.

AMENDMENTS TO IFRS 9 / IFRS 7 - CLASSIFICATION AND

MEASUREMENT OF FINANCIAL INSTRUMENTS.

In May 2024, the IASB issued amendments to IFRS 9 and IFRS 7

regarding the classification and measurement of financial instruments. The

amendments relate to the settling of financial liabilities using an electronic

payment system, as well as assessing contractual cash flow characteristics

of financial assets, including those with environmental, social and

governance linked features. The amendments are effective for periods

beginning on or after January 1, 2026, with early adoption permitted. The

Group is currently evaluating the impact of adoption.

IASB ANNUAL IMPROVEMENTS

In July 2024, the IASB issued Annual Improvements to IFRS Accounting

Standards – Volume 11, which included amendments to the following

standards: Amendments to IFRS 1 First-time Adoption of International

Financial Reporting Standards, IFRS 7 Financial Instruments: Disclosures

and its accompanying Guidance on implementing IFRS 7, IFRS 9 Financial

Instruments, IFRS 10 Consolidated Financial Statements, and IAS 7

Statement of Cash Flows. The amendments are effective for periods

beginning on or after January 1, 2026, with early adoption permitted. The

Group is currently evaluating the impact of adoption.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 172 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 3

#### MAJOR EVENTS

3.1

#### ACQUISITION OF MULTICHOICE GROUP

DESCRIPTION OF THE TRANSACTION

During 2020, The Group began investing in MultiChoice Group Ltd

(“MultiChoice”), a South African company listed on the Johannesburg

Stock Exchange (“JSE”) and the leading pay-TV operator in English- and

Portuguese-speaking sub-Saharan Africa.

As at 31 December 2022, the Group held 128.9 million shares in

MultiChoice, representing 29.13% of MultiChoice’s share capital. South

African regulations prohibit any foreign investor from holding more than

20% of the voting rights or controlling a licensed pay-TV broadcaster.

Accordingly, MultiChoice’s memorandum of incorporation limits the

aggregate voting rights of foreign shareholders to 20%, with a

proportional “scale-back” mechanism applied at each shareholder

meeting if necessary. During fiscal year 2022, The Group became

MultiChoice’s largest shareholder and was classified as a “material

shareholder”. Since 1 January 2022, the Group has accounted for its

interest in MultiChoice using the equity method in accordance with

IAS 28.

In 2024, the Group continued acquiring shares on the JSE and exceeded

the 35% shareholding threshold. By decision dated 28 February 2024,

the Takeover Regulation Panel (“TRP”) required the Group to launch a

mandatory public tender offer for the remaining MultiChoice shares it did

not already own.

Following this decision, the Group and MultiChoice entered into an

exclusive cooperation agreement on 7 April 2024 and jointly published

a firm intention announcement (“FIA”) on 8 April 2024. On 4 June 2024,

the parties issued a combined circular to MultiChoice shareholders in

relation to the Group’s mandatory offer to acquire the remaining shares

at a price of ZAR125 per share, representing an aggregate consideration

of ZAR35,373 million.

On 30 September 2024, the Group and MultiChoice submitted a joint

merger control filing to the South African Competition Commission in

accordance with the Competition Act, No. 89 of 1998. The parties

were also engaged with the Independent Communications Authority of

South Africa (‘ICASA’) and other regulatory authorities. The transaction

was classified as a “large merger” requiring approval by the Competition

Tribunal.

On 4 February 2025, the Group announced, together with MultiChoice,

a proposed restructuring whereby MultiChoice Proprietary Limited (or

“LicenceCo”), the holder of the South African broadcasting licence and

contracting entity with subscribers in South Africa, would be carved out of

MultiChoice South Africa and become an independent entity. LicenceCo

will remain the licensed broadcaster and will be majority owned by

Historically Disadvantaged Persons, including Phuthuma Nathi (27%

economic interest), Identity Partners Itai Consortium, Afrifund Consortium

holding a 9.5% economic interest each and a Workers’ Trust (BBOS)

holding a 5% economic trust. MultiChoice Group will retain a 49%

economic interest and 20% of the voting rights in LicenceCo and will

continue to hold its existing 75% interest in MultiChoice South Africa,

excluding LicenceCo. The proposed structure was submitted to the

Competition Commission as part of the 30 September 2024 filing.

On 21 May 2025, the Competition Commission recommended approval

of the Offer, subject to public-interest conditions supporting Broad-Based

Black Economic Empowerment and local content development. On

23 July 2025, the Competition Tribunal approved the mandatory

takeover, subject to agreed conditions which include the implementation

of the structure announced on 4 February 2025.

As of the close of business on 19 September 2025, following the

completion of all necessary regulatory conditions, including the

reorganisation required by the South African Competition Tribunal,

the scale-back restriction on the voting rights held by the Group

was lifted. Therefore, the Group obtained control of MultiChoice on

20 September 2025 (“the acquisition date”). As of 22 September 2025,

the Group and MultiChoice announced that the Mandatory Takeover

Offer had become unconditional. As of the acquisition date, the Group

directly owned 200 030 591 (46.0%) of the shares of MultiChoice

(excluding treasury shares), and acceptances in respect of a further

9 767 641 (2.2%) of MultiChoice shares (excluding treasury shares)

had been tendered to Canal+ in terms of the Offer prior to the

publication of the Finalisation Announcement.

Management concluded that the Group obtained control at the

acquisition date because its 48.2% shareholding, combined with the

widely dispersed nature of the remaining shares and the appointment of

Canal+ executives to the MultiChoice board, provided the Group with

the present ability to direct MultiChoice’s relevant activities.

On 13 October 2025, the Group and MultiChoice announced the results

of the Mandatory Tender Offer by CANAL+. Following the close of the

Offer process, the Group owned 96.0% of MultiChoice shares (excluding

treasury shares).

The Group then published a Squeeze-Out Notice under section 124(1) of

the South African Companies Act on 24 October, confirming that the

Group would acquire all remaining ordinary shares that it did not

already own after its mandatory offer was accepted by more than 90%

of shareholders. Following this procedure, the Group now holds the entire

share capital and voting rights of MultiChoice and the MultiChoice shares

were delisted upon commencement of trading on the JSE on 10

December 2025.

Following its listing on the London Stock Exchange, the Group intends to

proceed with a secondary inward listing on the JSE within 9 months

following the effective date of the delisting, in accordance with the

timetable and procedures envisaged in the relevant regulatory approvals.

The secondary inward listing on the JSE would enable South African

investors to become shareholders of the combined Group.

The Group and MultiChoice recognise that the economic transformation of

South Africa and ‘Broad-Based Black Economic Empowerment’ (‘BBBEE’)

are imperatives both in the broader context and for MultiChoice. The

Group is fully committed to maintaining MultiChoice’s BBBEE credentials

and acknowledges the key role played by Phuthuma Nathi in this regard.

ACCOUNTING RECOGNITION OF THE TRANSACTION

Within the context described above, the Group recognised provisional

goodwill in respect of this transaction in accordance with the partial

goodwill method based on a 48.2% owned interest on the acquisition

date (see note 2.2.5.1)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 173 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

The provisional allocation of the purchase price is as follows.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
| In million euros |  | Notes | Provisional fair value |
| Customer relationships and brand names |  | 12 | 1,300 |
| Other intangible assets |  | 12 | 48 |
| Property and equipments |  | 13 | 117 |
| Right-of-use relating to leases |  | 14 | 175 |
| Investments in equity affiliates |  | 15 | 216 |
| Non-current financial assets |  | 16 | 20 |
| Other non-current assets |  |  | 1 |
| Deferred tax assets |  | 7 | 133 |
| Non-current assets |  |  | 2,010 |
|  |  |  |  |
|  |  |  |  |
| Inventories |  | 17 | 43 |
| Current tax receivables |  | 7 | 23 |
| Current content assets |  | 11 | 414 |
| Trade accounts receivable and other |  | 17 | 236 |
| Other current financial assets |  | 16 | 9 |
| Cash and cash equivalent |  | 18 | 407 |
| Current assets |  |  | 1,132 |
|  |  |  |  |
|  |  |  |  |
| Current provisions |  | 20 | (16) |
| Short-term borrowings and other financial liabilities |  | 23 | (30) |
| Trade and other payables |  | 17 | (997) |
| Short-term lease liabilities |  | 14 | (80) |
| Current tax payables |  | 7 | (41) |
| Current liabilities |  |  | (1,164) |
|  |  |  |  |
|  |  |  |  |
| Non-current provisions |  | 20 | (534) |
| Long-term borrowings and other financial liabilities |  | 23 | (550) |
| Deferred tax liabilities |  | 7 | (488) |
| Long-term lease liabilities |  | 14 | (255) |
| Other non-current liabilities |  |  | (5) |
| Non-current liabilities |  |  | (1,832) |
|  |  |  |  |
| Fair value of identifiable net assets acquired |  |  | 146 |
|  |  |  |  |
| Add: goodwill |  |  | 1,112 |
| Less: non-controlling interests |  |  | (28) |
| Total purchase consideration |  |  | 1,286 |
| Of which: |  |  |  |
| Fair value of previously-held investment | (a) |  | 1,227 |
| Acquisition of a controlling interest on 20 September 2025 paid in cash |  |  | 59 |

a. The previously held investment which was recognised using equity method in accordance with IAS 28, was reevaluated at fair value in accordance with IFRS 3 Business

Combination. The resulting gain of €173 million euros (inc. the recycling of currency translation reserve for loss of €32million) was recognised in the statement of earning

under the line “Income (loss) from equity affiliates”.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 174 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

The fair value remeasurement of the assets and liabilities, along with the

purchase price allocation in accordance with IFRS 3, was carried out by

a third party expert. The valuation of the transferred assets and assumed

liabilities resulted notably in the recognition of intangible assets relating to

customer relationships amounting to €979 million, amortised on a

straight-line basis over a useful life of 12 years, and a portfolio of

indefinite-life brand names valued at €321 million. These intangible assets

were assessed by the expert using discounted expected future operating

cash flow projections — applying the excess earnings method for

customer relationships and the relief-from-royalty method for brands.

In addition, the Group conducted a review of tax, social, and legal risks

to which it may be exposed, based on available information and ongoing

procedures. The Group also conducted a review of long-term non-

cancellable commercial agreements that, at the acquisition date,

obligates the acquiree to future payments that are less favourable than

market terms. these are executory contracts which haven't yet been

recorded on the balance sheet. As such, on acquisition date, the acquired

contingent liabilities of €560 million assumed as part of the business

combination were recognised at fair value under IFRS 3. the acquired

contingent liabilities are subsequently measured at the higher of the

amount that would be recognised under IAS 37 ‘Provisions, Contingent

Liabilities and Contingent Assets’ and the amount initially recognised less

any settlements made in respect of the liability.

Goodwill of €1,112 million arising from the acquisition is attributable to

anticipated synergies, notably from cross-selling and bundling

opportunities across the enlarged subscriber base, as well as the Group’s

ability to generate future subscriber growth to replace subscriber churn,

particularly in high-potential African markets. It also reflects the value of

the assembled workforce and the expected strategic benefits from

combining operations at scale.

As of 31 December 2025, the provisional goodwill arising from the

acquisition has been allocated to the Africa & Asia group of CGUs.

These values and resulting goodwill are provisional and could change, as

permitted under IFRS 3 Business Combinations, should any revisions to the

purchase consideration or to the fair value of the assets and liabilities be

identified in the year from acquisition date.

▪ Subsequent acquisition of non‑controlling interests

in MultiChoice

Following the acquisition date, the Group acquired, in cash, the remaining

51.8% of MultiChoice share capital.

This subsequent acquisition of non-controlling interests was therefore

recognised as a reduction in shareholders’ equity of €1,420 million,

corresponding to the purchase of the remaining 225,462,856 shares for

€1,392 million and the value of negative non-controlling interests at the

acquisition date (see above) of €28 million.

▪ Revenue and profit contribution

Since its acquisition on 20 September 2025, MultiChoice has contributed

€684 million and €103 million, respectively, to the Group revenues and

Adjusted EBIT (EBITa) before exceptional items and is presented in the Africa

and Asia segment.  If the acquisition had occurred on 1 January 2025, the

Group estimates  that the combined revenue, Adjusted EBIT (EBITa) before

exceptional items and EBIT for the year ended 31 December 2025 would

have been €8,665 million, €816 million and €347 million respectively. This

unaudited information does not purport to represent the results of the

combined Group that actually would have occurred had the acquisition

taken place on 1 January 2025 and should not be taken to be

representative of future earnings.

▪ Transaction financing

In accordance with South African takeover regulations, the Group

provided in 2024 the Takeover Regulation Panel (TRP) with a bank

guarantee issued by a South African bank on behalf of the Group. Under

such bank guarantee, the guarantor has agreed to pay up to a maximum

amount equal to ZAR35,373 million in relation to the mandatory offer,

upon the offer becoming operative and being implemented.

Simultaneously, to cover the bank guarantee, the Group entered into a

credit facility allowing for the drawing of loans and the issuance of letters

of credit, up to a maximum amount of €1,900 million (the “bridge credit

facilities”). To finance the transaction, the Group drew on this bridge

credit facility.

The Group entered into new financing arrangements to refinance the

resulting loan (see Note 3.2 below).

#### 3.2 NEW FINANCING

In 2025, the Group implemented a comprehensive refinancing plan

aimed at (i) refinancing borrowings related to the acquisition of

MultiChoice shares of €1,715 million (initially maturing in January 2026,

extendable to July 2026), (ii) repaying MultiChoice’s legacy ZAR 11 billion

credit facility; (iii) repaying the former term loan of €335 million, (iv)

extending the overall maturity profile of the Group’s borrowings; and (v)

optimising the cost of financing while diversifying funding sources.

As part of this strategy:

(i) The Group issued €285 million in Schuldschein loans in July 2025,

followed by an additional €35 million in October 2025 under the

same framework.

(ii) In November 2025, it successfully accessed the Eurobond market for

the first time, raising €700 million through senior unsecured notes

maturing in 2030 with a 4.625% annual coupon.

(iii) In December 2025, the Group signed a new €1,800 million

syndicated credit facility, comprising a €500 million 12-month term

loan and a €1,300 million five-year amortising loan.

The Group’s existing €750 million revolving credit facility was extended

to July 2030.

These transactions significantly improved the Group’s liquidity and debt

maturity profile. As at 31 December 2025, €750 million in committed

credit facilities remained available.

(For further detail, see Note 23)

3.3

#### SETTLEMENT OF VAT DISPUTE WITH THE FRENCH TAX AUTHORITIES

In December 2025, the Group has reached a settlement with the French

tax authorities regarding the long‑standing dispute over the VAT rate

applicable to its television subscription services. The total amount

committed under the settlement is €363 million, with the payment

schedule to be finalised at a later date. As a result, the Group recognised

a one-off impact under the line “Technology, selling, general,

administrative costs & others” in the consolidated statement of earnings

and classified as Exceptional items for the computation of the Adjusted

EBIT (EBITa) before exceptional items (the Group’s relevant indicator of its

operating performance) (see notes 4.1 and 7.4).

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 175 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

3.4 SETTLEMENT OF THE ‘FRENCH TST’ LITIGATION

(“TAXE SUR LES SERVICES DE TELEVISION”)

On 5 June 2025, Société d’Edition de Canal Plus and Groupe CANAL+

reached an agreement with the “Centre national du cinéma et de l'image

animée” (CNC) regarding the rules applicable to determining the tax basis

of the French TST, which settle the disputes relating to past fiscal years and

removes uncertainty regarding the possibility of a material additional

disbursement. As a result, the Group recognised a one-off expense of

€78 million under the line “Technology, selling, general, administrative costs

& others” in the consolidated statement of earnings, neutral in cash, and

classified as Exceptional items for the computation of the  Adjusted EBIT

(EBITa) before exceptional items (the Group’s relevant indicator of its

operating performance) (see notes 4.1 and 7.4).

3.5

#### INVESTMENT IN UGC

On 15 October 2025, the Group announced it had signed an agreement

to acquire a 34% minority stake in UGC, the historic French cinema

player. The transaction was completed on 7 November 2025. The deal

includes a potential path to control from 2028.

As at 31 December 2025, the Group holds a 34% equity interest in

UGC and does not have control over the entity according to “IFRS10”.

Management considers that the Group does not currently have the

unilateral ability to direct UGC’s relevant activities. However, the size of

the shareholding confers significant influence, as defined by IAS 28

Investments in Associates and Joint Ventures, over UGC’s financial and

operating policy decisions.

Accordingly, UGC is classified as an associate and the investment is

accounted for using the equity method in accordance with IAS 28

(see notes 15 and 26).

3.6

#### DISCONTINUED OPERATIONS IN VIETNAM

The Group has initiated a disposal process relating to its 49% interest in

VSTV (‘Vietnam Satellite Digital Television Company Limited’), a premium

Pay-TV Operator in Vietnam that markets its services under the “K+” brand

and offers a bundle of local and international channels. A framework

agreement was signed on 31 December 2025 providing for a full exit of

the Group from VSTV through the transfer of (i) the 49% equity stake to the

investor and (ii) the intercompany receivables arising from sub-licenses

agreements with other entities of the Group.

Accordingly, VSTV was classified as a disposal group held for sale in the

consolidated statement of financial position. In addition, the contribution of

VSTV to both the consolidated statement of earnings and the consolidated

statement of cash flows, for the year ended 31 December 2025, has been

reported as discontinued operations. These adjustments have been

applied to all periods presented to ensure consistency of information.

The results of VSTV for the years ended 31 December 2025 and 2024 are presented below:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  |  | Year ended 31 December | |
| (in millions of euros, except per share amounts, euros) |  | 2025 | 2024 |
| Revenues |  | 22 | 32 |
| Content costs |  | (26) | (31) |
| Technology, selling, general, administrative costs & others |  | (11) | (18) |
| Restructuring costs | (a) | (24) | – |
| Operating income (EBIT) |  | (39) | (18) |
| Net financial income (loss) |  | – | (1) |
| Earnings before income taxes |  | (39) | (18) |
| Income taxes |  | 8 | – |
| Earnings (losses) |  | (32) | (18) |
| Earnings (losses) from discontinued operations |  | (32) | (18) |

a. Immediately before the classification of VSTV as discontinued operation, The Group entered into settlement agreements to terminate certain content rights, primarily sports

rights, which will no longer be broadcasted or monetised. Accordingly, the related content assets were written down to an aggregated amount of €15 million. Impairment

of €5 million was recognised to reduce the carrying amount of the assets in the disposal group to their fair value less costs to sell upon remeasurement of the assets and

liabilities prior to classification as held for sale.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 176 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

The major classes of assets and liabilities of VSTV classified as held for sale as at 31 December 2025 are, as follows:

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in millions of euros) | Note | Year ended 31 December 2025 |
|  |  |  |
| ASSETS |  |  |
| Other Intangible assets | 12 | – |
| Property and equipment | 13 | 1 |
| Rights-of-use relating to leases | 14 | 1 |
| Deferred tax assets | 7 | 2 |
| Inventories | 17 | – |
| Current content assets | 11 | – |
| Trade and other receivables | 17 | 1 |
| Other current financial assets | 16 | – |
| Cash and cash equivalent | 18 | 2 |
| Assets held for sale |  | 7 |
|  |  |  |
| LIABILITIES |  |  |
| Provisions | 20 | (3) |
| Borrowings and other financial liabilities | 23 | – |
| Deferred tax liabilities | 7 | – |
| Lease liabilities | 14 | – |
| Trade and other payables | 17 | (4) |
| Liabilities associated with assets of discontinued operations |  | (7) |
|  |  |  |
| Net assets directly associated with disposal group |  | – |

The net cash flows incurred by VSTV are, as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) | Note | 2025 |  | 2024 |
| Operating activities |  | (19) |  | (15) |
| Investing activities |  | – |  | (1) |
| Financing activities |  | (4) |  | (7) |
| Foreign currency translation adjustments |  | 1 |  |  |
| Net cash (outflow)/inflow |  | (22) |  | (24) |

▪ 2026 expected disposal loss

Upon loss of control of VSTV (“Vietnam Satellite Digital Television Company Limited”), the Group will recognise a disposal loss estimated at

approximately €80 million. This amount is mainly related to the derecognition of negative non-controlling interest, together with the difference between

the consideration received and the carrying amount of the net assets disposed of, including the recycling to profit or loss of the related cumulative

foreign currency translation reserve. This loss will be recognised in the consolidated statement of earnings under the line “losses from discontinued

operations attributable to equity holders of the parent”.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 177 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### 3.7 OTHER EVENTS

▪ At the end of April 2025, the Group increased its 37.06% interest in

MC Vision (pay-TV operator in Mauritius) to 75%. Following this

transaction (€22million), MC Vision previously accounted for under the

equity method is fully consolidated since 1 May 2025. In accordance

with IFRS3 ‘Business combinations’, shares previously held were

revaluated at fair value through statement of earnings as at the date of

acquisition. The impact of this revaluation amounted to €22 million and

was recognised under the line “Income (loss) from equity affiliates”. The

purchase price allocation is ongoing as of 31 December 2025. The

provisional goodwill which corresponds to the difference between the

consideration at fair value and the consolidated net assets before

purchase price allocation amounts to €46 million. The final allocation

of the purchase price will be finalised in the first half of 2026 at the

latest. Since its acquisition, MC Vision has contributed €14 million and

-€2 million, respectively, to the Group revenues and net income.

▪ The provisional allocation of the purchase price is as follows:

|  |  |
| --- | --- |
|  |  |
| In million euros | Provisional fair value |
| Non-current assets | 5 |
|  |  |
| Current assets | 5 |
|  |  |
| Current liabilities | (12) |
|  |  |
| Non-current liabilities | — |
|  |  |
| Fair value of identifiable net assets  acquired | (3) |
|  |  |
| Add: goodwill | 46 |
| Less: non-controlling interests | (1) |
| Total purchase consideration | 44 |
| Of which: |  |
| Fair value of previously-held investment | 22 |
| Acquisition of a controlling interest | 22 |

▪ On 12 May 2025, Dailymotion completed the acquisition of 100% of

Archery Inc., the developer behind Mojo, a leading AI-powered video

creation and editing application. Archery Inc. is fully consolidated. The

purchase price allocation is ongoing as of 31 December 2025. The

provisional goodwill which corresponds to the difference between the

acquisition price (€34 million) and the consolidated net assets before

purchase price allocation amounts to €32 million. The final allocation

of the purchase price will be finalised in the first half of 2026 at the

latest. Since its acquisition, Archery has contributed €5 million and

€1 million, respectively, to the Group revenues and net income.

▪ The provisional allocation of the purchase price is as follows:

▪

|  |  |
| --- | --- |
|  |  |
| In million euros | Provisional fair value |
| Non-current assets | 3 |
|  |  |
| Current assets | 6 |
|  |  |
| Current liabilities | (6) |
|  |  |
| Non-current liabilities | (1) |
|  |  |
| Fair value of identifiable net assets  acquired | 2 |
|  |  |
| Add: goodwill | 32 |
| Less: non-controlling interests | — |
| Total purchase consideration | 34 |
| Of which: |  |
| Acquisition of a controlling interest | 34 |

▪ On 3 March 2025, the Group signed a new agreement with French

Cinema organisations (BLIC, BLOC and ARP). This agreement concerns

CANAL+ and CINE+ OCS, allowing them to broadcast films as

early as 6 months after their theatrical release. It takes effect

retroactively from 1 January 2025 for a period of 3 years, i.e. until 31

December 2027, and is tacitly renewable. In terms of investment, the

Group's commitment amounts to a minimum of €480 million over the

3 years of the agreement: €150 million in 2025, €160 million in 2026

and €170 million in 2027.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 178 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 4

#### SEGMENT DATA

The Group’s Management Board, who is regarded as the chief operating

decision-maker, evaluates the performance of its business segments and

allocates necessary resources to them based on certain operating

performance indicators (segment earnings). Adjusted EBIT (EBITa) before

exceptional items reflects the earnings of each business segment and it is

considered by the management to be a relevant indicator of the Group’s

operating performance. The Group’s Management Board use this non-

IFRS measurement basis as it excludes the effect of transactions that could

distort the understanding of the Group’s performance for the year and

comparability between periods.

To calculate Adjusted EBIT (EBIT a ) before exceptional items, the

accounting impact of the following items is excluded from Operating

income (EBIT):

▪ The amortisation of intangible assets acquired through business

combinations as well as of other rights catalogues acquired;

▪ Impairment of goodwill, other intangibles acquired through business

combinations and other rights catalogues; and

▪ Exceptional items.

Exceptional items are items of financial performance which have been

determined by management as being material by their size or incidence

and not relevant to an understanding of the Group’s underlying business

performance. Exceptional items for the current and prior year include

restructuring costs, acquisition costs, one-off expense related to settlement

of Tax litigation, and certain provision for contingencies.

The operating segments presented below are identical to the information

given to the Group’s Management Board. These segments are business

units that are managed separately as each business requires different

strategies to adapt to local demands, regulation and resources.

The Group’s main businesses are consolidated within the following

operating segments:

▪ Europe: This operating segment encompasses the Group’s

subscription-TV, advertising-based television businesses, including

content on OTT format across France, French Overseas and adjacent

Territories, Poland and also Central Europe and the Benelux through

BCE (ex-M7) (which also includes the more geographically diverse

activities of SPI), and the Group’s telecommunication business in the

French Overseas departments.

▪ Africa & Asia: This operating segment encompasses the Group’s

Pay-TV business outside of Europe, primarily in Africa & Asia. In Africa,

the Group operates Pay-TV services in more than 47 countries under

CANAL+ and MultiChoice brands and offers premium international

content across sports, films and series from global majors, alongside

local content offerings tailored to African audiences. CANAL+ owns

a distribution network comprised of over 32,000 points of sale and

over 750 distribution partners. GVA offers broadband internet access

services through optical fibre networks and operates an expanding

FTTH network, currently in 14 cities in 9 countries in Africa. In Asia, the

Group operates in Myanmar under a joint venture agreement with the

Forever Group which provides access to 60 channels including those

produced specifically in the Burmese language and showcasing local

content. The Group also operates in Vietnam, through Vietnam Satellite

Digital Television Company Limited but is currently restructuring its

operations and stopped commercial activities under the “K+” brand.

Following the reclassification of Vietnam as a discontinued operations

(see note 3.6), its contribution is excluded from the Africa & Asia

operating segment.

▪ Content Production, Distribution and Other, this operating

segment includes:

▪ STUDIOCANAL , Europe’s leading film and television studio, with

worldwide production and distribution capabilities and direct

operations in ten major European markets including Austria, Benelux,

Denmark, France, Germany, Ireland, Italy, Poland, Spain and the

United Kingdom, as well as in Australia and New Zealand, and offices

in the United States and China. STUDIOCANAL owns one of the most

prestigious catalogues in the world and the largest catalogue of

European titles, boasting more than 9,400 titles from 60 countries

spanning 100 years of film history. STUDIOCANAL also encompasses

a worldwide network of 22 production companies, and

STUDIOCANAL KIDS & FAMILY, which is developing the

PADDINGTON brand.

▪ DAILYMOTION , an international end-to-end video platform,

advertising-based business model, headquartered in Paris with offices

in New York and Singapore.

▪ CANAL+ Distribution (formerly Thema) , a production and

distribution company specialised in creating and distributing diverse

content and channels to cable, IPTV and DTH operators, and for

mobile packages and OTT.

▪ L’OLYMPIA and Théâtre de L’Oeuvre , live entertainment

venues in Paris.

Intersegment commercial transactions are conducted on an arm’s-length

basis on terms and conditions similar to those that would be offered by

third parties.

1 Following the classification of VSTV as discontinued operations, comparative period have been restated.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 179 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

4.1

#### STATEMENT OF EARNINGS BY BUSINESS SEGMENT

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
|  | Year ended 31 December 2025 | | | | |
| (in millions of euros) | Europe | Africa & Asia | Content Production, Distribution  and Other | Eliminations | Total |
| (a) |
|  |  |  |  |  |  |
| Revenues | 4,565 | 1,722 | 775 | (113) | 6,949 |
| Adjusted EBIT (EBITa) before exceptional items | 250 | 319 | 77 | — | 646 |
|  |  | | |  |  |
|  | Year ended 31 December 2024 restated  1 | | | | |
| (in millions of euros) | Europe | Africa & Asia | Content Production, Distribution  and Other | Eliminations | Total |
|  |  |  |  |  |  |
| Revenues | 4,731 | 1,006 | 817 | (136) | 6,418 |
| Adjusted EBIT (EBITa) before exceptional items | 217 | 233 | 70 | — | 520 |

a. As described in note 3.1 on 20 September 2025, the Group acquired control of MultiChoice. As a result, MultiChoice was included in the Africa & Asia segment starting

from the acquisition date.

Since its acquisition on 20 September 2025, MultiChoice has contributed €684 million and €103 million, respectively, to the Group revenues and Adjusted

EBIT (EBITa) before exceptional items and is presented in the Africa and Asia segment.  If the acquisition had occurred on 1 January 2025, the Group

estimates  that the combined revenue, Adjusted EBIT (EBITa) before exceptional items and EBIT for the year ended 31 December 2025 would have been

€8,665 million, €816 million and €347 million respectively. This unaudited information does not purport to represent the results of the combined Group

that actually would have occurred had the acquisition taken place on 1 January 2025 and should not be taken to be representative of future earnings.

The following table provides a reconciliation of Adjusted EBIT (EBITa) before exceptional items to operating income (EBIT):

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  | Year ended 31 December | |
| (in millions of euros) | 2025 | 2024 |
| Adjusted EBIT (EBITa) before exceptional items | 646 | 520 |
| Exceptional items | (346) | (122) |
| Amortisation of intangible assets acquired through business combinations | (63) | (38) |
| Impairment losses on intangible assets acquired through business combinations | — | (1) |
| Operating income (EBIT) | 236 | 359 |

EXCEPTIONAL ITEMS

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  | Year ended 31 December | |
| (in millions of euros) | 2025 | 2024 |
| Restructuring costs | (14) | (82) |
| Exceptional costs and provisions | (332) | (40) |
| Total exceptional items | (346) | (122) |

Restructuring costs were €14 million in  2025, compared to €82 million in 2024. In 2024, these costs were related to various reorganisation projects

within the Group, particularly those linked to the consequences of ARCOM’s decision to revoke C8’s broadcast licence.

For the year ended 31 December 2025, an amount of -€332 million was recognized as an exceptional item. This primarily comprised (i) the settlement

of both the VAT dispute and the French TST litigation net of provisions recognised in prior periods (see notes 3.3 & 3.4), and (ii) acquisition-related costs.

For the year ended 31 December 2024, an amount of -€40 million was recognized as an exceptional item mainly relating to a litigation matter.

In 2024 and 2025 consolidated statement of earnings, Exceptional items were recognised under the line “Technology, selling, general, administrative

costs & others”.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 180 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

5

#### OPERATING INCOME (EBIT)

#### 5.1 REVENUES

BY ACTIVITY

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  | Year ended 31 December | |
| (in millions of euros) | 2025 | 2024 |
| Subscriptions | 5,736 | 5,173 |
| Advertising, content sales and other | 1,212 | 1,245 |
| Revenues | 6,949 | 6,418 |

Since its acquisition on 20 September 2025, MultiChoice has contributed €684 million to the Group revenues.

BY GEOGRAPHIC AREA

Revenues are broken down by customer location.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Year ended 31 December | | | |
| (in millions of euros) | 2025 | | 2024 | |
| France | 3,571 | 51.4% | 3,762 | 58.6% |
| Poland | 701 | 10.1% | 648 | 10.1% |
| South Africa | 452 | 6.5% | 4 | 0.1% |
| Rest of the world | 2,225 | 32.0% | 2,004 | 31.2% |
| Revenues | 6,949 | 100% | 6,418 | 100% |

#### 5.2 PERSONNEL COSTS AND AVERAGE EMPLOYEE NUMBERS

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  |  | Year ended 31 December | |
| (in millions of euros) |  | 2025 | 2024 |
|  |  |  |  |
| Salaries |  | 603 | 487 |
| Social security and other employment charges |  | 204 | 177 |
| Capitalised personnel costs |  | (29) | (27) |
| Wages and expenses |  | 778 | 638 |
| Share-based compensation plans |  | 14 | 4 |
| Employee benefit plans |  | (1) | 5 |
| Other |  | 43 | 36 |
| Personnel costs | (a) | 834 | 682 |
| Annual average number of full-time equivalent employee (in units) |  | 10,422 | 8,647 |

a. excluding Restructuring costs

In 2025, Personnel costs are included in the Operating Income (EBIT) as follows:

▪ €187 million included in the Content costs

▪ €647 million included in the Technology, selling, general, administrative costs & others

▪ €27 million included in the Restructuring costs

Since its acquisition on 20 September 2025, MultiChoice has contributed €114 million to the Group’s personnel costs. This include €15 million reported under

Content costs and €98 million reported under Technology, selling, general, administrative costs & others. Over the same period, MultiChoice also

contributed 1,792 to the Group’s annual average number of full-time equivalent employees.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 181 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

6

#### NET FINANCIAL INCOME (LOSS)

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |
|  |  | Year ended 31 December | | | | | |
|  |  | 2025 | | | 2024 | | |
| (in millions of euros) |  | Income | Charges | Net | Income | Charges | Net |
|  |  |  |  |  |  |  |  |
| Interest expense on borrowings |  | – | (81) | (81) | – | (15) | (15) |
| Interest expense on borrowings from Vivendi SE |  | – | – | – | – | (35) | (35) |
| Interest income from loans to Vivendi SE |  | – | – | – | 8 | – | 8 |
| Interest income from cash, cash equivalents and investments |  | 25 | – | 25 | 3 | – | 3 |
| Interest | (a) | 25 | (81) | (56) | 11 | (49) | (38) |
| Income from investments |  | – | – | – | – | – | – |
| Income from investments |  | – | – | – | – | – | – |
| Upside & downside on financial investments |  | – | (7) | (6) | – | (16) | (15) |
| Interest expenses on lease liabilities |  | – | (12) | (12) | – | (5) | (5) |
| Foreign exchange income or loss | (b) | 13 | (21) | (8) | 7 | (10) | (3) |
| Effect of undiscounting assets and liabilities |  | – | (3) | (3) | – | (4) | (4) |
| Other | (c) | 3 | (45) | (41) | 4 | (41) | (37) |
| Change in value of derivative instruments | (d) | 11 | (7) | 4 | – | (20) | (20) |
| Other financial charges and income |  | 28 | (95) | (67) | 11 | (96) | (84) |
| Net financial income (loss) |  | 54 | (176) | (122) | 23 | (145) | (123) |

a. In 2025, interest was a charge of €56 million, compared to a charge of €38 million in 2024. This unfavourable change of €18 million is due to:

(i)interest income from cash, cash equivalents and investments increased by €22 million, from €3 million in 2024 to €25 million in 2025.

(ii)interest expense on borrowings from Vivendi decreased by €35 million, from €35 million in 2024 to €0 million in 2025. This change is due to the conversion of

borrowings from Vivendi into equity for an aggregated amount of €4,657 million, including €3,400 million on 16 April 2024, and €1,257 million between 23 July and

30 September 2024.

(iii)interest expense on borrowings increased by €66 million, from €15 million in 2024 to €81 million in 2025. The main reason for this increase is the impact of the financing

arrangements the Group entered into in 2024 (term loan facility, Bridge facility and Revolving credit facility) and the effects of the new financing arrangements the Group

entered into in the second half of 2025 (Schuldschein loan, bond, new five-year amortising term loan facility and new extendable term loan facility) (see Note 23.3 for

further details).

Other financial charges was a charge of €67 million in 2025 including MultiChoice contribution for a charge of €9 million including mostly interest expenses on lease

liabilities foreign exchange and change in value of derivative instruments losses.

b.In 2025, foreign exchange was a charge of €8 million, compared to a charge of €3 million in 2024 mainly related to unfavourable change of foreign exchange loss on

current accounts and bank accounts.

c.Mainly includes (i) securities’ acquisition fees for the first half of 2025 and for 2024, (ii) Vivendi and bank guarantee fees in 2025 and 2024 paid in relation to the Bridge

Facility entered into to secure financing of the mandatory tender offer for MultiChoice shares (see Note 3.1 for further details), (iii) other fees and expenses incurred in

relation with bank transactions.

d.Mainly explained in 2025 and 2024 by the unfavourable change in fair value of the options the Group entered into to mitigate the EUR-ZAR foreign exchange risk in

relation of the bank guarantee provided to the TRP in the context of the Mandatory offer for MultiChoice shares, other impacts explained by favourable variation on

hedge ineffectiveness on financial instruments in portfolio as at year end.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 182 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

7

#### INCOME TAXES

7.1

#### PROVISION FOR INCOME TAXES AND INCOME TAX PAID

PROVISION FOR INCOME TAXES

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
| (Charge)/Income | Year ended 31 December | | |
| (in millions of euros) | 2025 |  | 2024 |
|  |  |  |  |
| France | (3) |  | (46) |
| Rest of Europe | (20) |  | (16) |
| Africa | (118) |  | (62) |
| Rest of the world | (5) |  | (6) |
| Current | (146) |  | (129) |
|  |  |  |  |
| France | 28 |  | (4) |
| Rest of Europe | 4 |  | (24) |
| Africa | 2 |  | 1 |
| Rest of the world | (1) |  | – |
| Deferred | 33 |  | (27) |
|  |  |  |  |
| Income tax | (113) |  | (156) |

INCOME TAX PAID

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Year ended 31 December | | |
| (in millions of euros) | 2025 |  | 2024 |
|  |  |  |  |
| France | 16 |  | (54) |
| Rest of Europe | (36) |  | (9) |
| Africa | (146) |  | (57) |
| Rest of the world | (5) |  | (7) |
| Income tax (paid)/collected | (170) |  | (127) |

#### 7.2 EFFECTIVE TAX RATE

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Year ended 31 December | | |
| (in millions of euros) | 2025 |  | 2024 |
|  |  |  |  |
| Earnings (losses) from continuing operations | 40 |  | (77) |
| Eliminations |  |  | 0 |
| Income (loss) from equity affiliates | (38) |  | 158 |
| Income tax | 113 |  | 156 |
| Earnings from continuing operations before provision for income taxes and income from  equity affiliates | 114 |  | 236 |
| French statutory tax rate | 25.83% |  | 25.83% |
| Theoretical provision for income taxes based on french statutory tax rate | (30) |  | (61) |
|  |  |  |  |
| Reconciliation of the theoretical and effective provision for income taxes | – |  | – |
|  |  |  |  |
| Earnings tax rates differences | (19) |  | (2) |
| Use or recognition of tax losses | 10 |  | 11 |
| Depreciation or non-recognition of tax losses | (28) |  | (60) |
| Adjustments to tax expense from previous years | (1) |  | (2) |
| Tax on corporate value added | (3) |  | (3) |
| Withholding tax/tax credits | (38) |  | (25) |
| Non-deductible expenses and non-taxable revenues | (9) |  | (5) |
| Other | 5 |  | (10) |
| Income tax | (113) |  | (156) |
|  |  |  |  |
| Effective tax rate | 98.79% |  | 65.96% |

The effective tax rate is notably impacted by exceptional items (see note 4.1) that negatively affect the Earnings from continuing operations before

provision for income taxes and income from equity affiliates.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 183 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

7.3

#### DEFERRED TAX ASSETS AND LIABILITIES

CHANGES IN DEFERRED TAX ASSETS/(LIABILITIES), NET

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) |  | 2025 |  | 2024 |
|  |  |  |  |  |
| Opening balance of deferred assets/liabilities, Net |  | (37) |  | (62) |
| Provision for income taxes |  | 33 |  | (27) |
| Charges and income directly recognised in equity |  | – |  | 1 |
| Business combinations | (a) | (354) |  | 49 |
| Divestitures in progress | (b) | (2) |  | – |
| Change in foreign currency translation adjustements and other |  | (3) |  | 1 |
| Closing balance of deferred assets/liabilities, Net |  | (364) |  | (37) |

a. Mainly related to MultiChoice acquisition (see note 3.1)

b. Related to discontinued operations in Vietnam (see note 3.6)

COMPONENTS OF DEFERRED TAX ASSETS AND LIABILITIES

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) |  | 2025 |  | 2024 |
|  |  |  |  |  |
| Deferred tax assets |  |  |  |  |
| Recognisable deferred taxes |  |  |  |  |
| Tax attributes | (a) | 1,097 |  | 398 |
| Other |  | 231 |  | 122 |
| of which non-deductible provisions |  | 149 |  | 76 |
| of which leases |  | 27 |  | 2 |
| of which employee benefits |  | 7 |  | 7 |
| of which working capital |  | 30 |  | 10 |
| Total gross deferred taxes |  | 1,328 |  | 520 |
| Deferred taxes, unrecognised |  |  |  |  |
| Tax attributes | (a) | (982) |  | (364) |
| Other |  | (20) |  | (14) |
| Total deferred tax assets, unrecognised |  | (1,002) |  | (379) |
| Recorded deferred tax assets | (c) | 326 |  | 141 |
|  |  |  |  |  |
| Deferred tax liabilities |  |  |  |  |
| Asset revaluations | (b) | (418) |  | (48) |
| Other |  | (272) |  | (130) |
| Recorded deferred tax liabilities | (c) | (690) |  | (178) |
|  |  |  |  |  |
| Deferred tax assets/(liabilities), net |  | (364) |  | (37) |

a. Under French tax law, French corporations and their 95% owned domestic subsidiaries may elect to file one single tax return, thus allowing the offset of losses against the

profits of corporations’ members of a tax group. The Group opted for such tax consolidation with French subsidiaries at least 95% owned as from 1 January 2025

together “the Group’s French entities”. Tax losses incurred by a subsidiary during the period for which it is consolidated for tax purposes will belong to CANAL+ SA as the

head of the tax group.

The consolidated taxable result of the French  tax group is a loss of €311 million in 2025 (as a consequence of exceptional items, see note 4.1) no corporate income tax is

payable by the tax group. Tax losses which pertain to the tax group are recognized as tax attributes. These tax losses are recognized to the extent that their recovery is

supported by the short and medium term taxable profit forecasts of the tax group and are recorded as assets for a total of €84 million. Under French tax lax, those tax

losses are carried forward indefinitely.

At the end of 2025, the tax losses carryforwards for the entities within the French tax group amount to €915 million including €311 million relating to the CANAL+ SA tax

group’s result in 2025 and €604 million of standalone tax losses incurred prior to joining the CANAL+ SA tax group.

b. These tax liabilities, stemming from asset revaluations as part of the purchase price allocation of entities acquired by the Group, are cancelled upon amortisation or

divestiture of the related assets and never generate any current tax liabilities.

c. At the end of December 2025, the deferred tax assets and deferred tax liabilities relating to MultiChoice amount respectively to €173 million and €534 million.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 184 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### 7.4 TAX LITIGATION

VAT TAX REASSESSMENTS IN FRANCE AND FRENCH TST

CHALLENGE

FRENCH VAT

On 19 December 2025, the Group reached a settlement with the French

tax authorities, resolving all the disputes related to the VAT rate

applicable to television subscriptions in France.

This agreement follows the clarifications published by the tax authorities in

September 2025, as well as the work jointly carried out on the definition

and operational terms of catch-up television at CANAL+.

In this context, VAT applies at a reduced rate on television subscription

services. The Company believes that future related tax audits for

subsequent years should not result in any significant additional

adjustments. The Company has therefore decided not to make any

additional provision in its accounts in this respect.

The total amount to which the Group has committed amounts to

€363 million.

FRENCH TAX ON TELEVISION SERVICES

On 5 June 2025, Société d’Edition de Canal Plus and Groupe CANAL+

reached an agreement with the Centre national du cinéma et de l'image

animée (CNC) regarding the rules applicable to determining the tax basis

of the French tax on television services (Taxe sur les services de television)

(the 'French TST’). It settled the disputes relating to fiscal years 2017 to

2023 included and removes uncertainty regarding the possibility of a

material additional disbursement.

This agreement is cash neutral for the Group and the corresponding

expense on the consolidated statement of earnings of €78 million is

deductible for tax purposes, resulting in a corporate income tax saving.

As from 1 January 2024, rules governing the determination of the tax

basis of the French TST have been modified. Although the way this

modification has been introduced in the TST law could be disputed

starting as from 1 January 2024, Société d’Edition de Canal Plus and

Groupe CANAL+ applied the law as amended. This results in an

additional annual amount of €20 million of TST.

TAX REASSESSMENTS REGARDING CANAL+

LUXEMBOURG

CANAL+ Luxembourg (formerly M7 and as successor of CDS Topco

BV) has been subject to a withholding tax reassessment by the Dutch tax

authorities with respect to dividend distributions made by CDS Topco BV

to one of its shareholder over the 2015-2017 period, as well as a

reassessment relating to the deductibility of interest expenses for fiscal

years 2017 and 2018.

▪ With respect to dividend withholding tax, Dutch tax authorities argue

that the shareholder which received the dividends was not eligible for

a withholding tax exemption, based on abuse of law, arguing that the

shareholder did not have the required substance and that the

beneficial owner of the dividends was outside the European Union.

The total reassessment (including accrued interest and penalties)

amounts to €22.6 million. CANAL+ Luxembourg has contested the

tax reassessment before the Dutch courts. The lower court ruled

against CANAL+ Luxembourg but CANAL+ Luxembourg has

appealed the decision in 2024; the Court of Appeal in Den Bosch has

confirmed the lower Court decision on 24 December 2025.

CANAL+ filed an appeal in cassation with the Supreme Court on 4

February 2026. The case is now pending before the Supreme Court.

The payment is still suspended meanwhile. In parallel, CANAL+ filed

a recourse claim before the Dutch civil courts in order to obtain a

refund of taxes, costs and fees borne in relation to the Dutch tax

reassessment. The lower court dismissed CANAL+’s arguments.

CANAL+ appealed the decision. The court of appeals ruled against

CANAL+ Luxembourg on 1 April 2025. After in-depth legal analysis,

filing an appeal with the Dutch Supreme court was not possible.

Therefore, this civil litigation is now over.

▪ With respect to interest deductibility, Dutch tax authorities challenge

the way the company has computed the interest deduction limitation

ratio for both fiscal years (on different grounds for each of the two

years). The total reassessment (including accrued interest and

penalties) amounts to €12.5 million. The company has contested the

tax reassessment in front of the lower Dutch tax court. This lower court

denied CANAL+ requests on 27 May 2025. CANAL+ appealed

this judgment on 7 July 2025. The payment is suspended meanwhile.

TAX AUDITS, TAX REASSESSMENTS AND PROCEDURES IN

SEVERAL AFRICAN JURISDICTIONS

The Group is regularly subject to tax audits, proposed tax adjustments

and other tax procedures in the African jurisdictions where it operates.

Several jurisdictions and several tax matters (e.g. corporate income tax,

VAT, turnover taxes, withholding tax) are concerned. The Group

maintains and regularly updates a provision in its consolidated financial

statements that reflects its best estimate of the actual tax risk, considering

its prior history of resolution of the procedures.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 185 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 8



#### EARNINGS PER SHARE

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  |  | Year ended 31 December | |
|  |  | 2025 | 2024 |
| Earnings (losses) from continuing operations attributable to equity holders of the parent (in millions of euros) |  | (22) | (138) |
| Earnings (losses) from discontinued operations attributable to equity holders of the parent (in millions of euros) |  | (25) | (9) |
| Earnings (losses) attributable to equity holders of the parent (in millions of euros) |  | (47) | (147) |
| Weighted average number of shares outstanding during the year | (a) | 990,034,191 | 991,959,494 |
| Potential dilutive effects related to share-based compensation |  | – | – |
| Diluted weighted average number of shares |  | 990,034,191 | 991,959,494 |
|  |  |  | – |
| Earnings per share (in euros) |  |  |  |
| Basic, earnings (losses) from continuing operations for the period attributable to equity holders of the parent |  | (0.02) | (0.14) |
| Basic, earnings (losses) from discontinued operations for the period attributable to equity holders of the  parent |  | (0.03) | (0.01) |
| Basic earnings per share |  | (0.05) | (0.15) |
| Diluted, earnings (losses) from continuing operations for the period attributable to equity holders of the parent |  | (0.02) | (0.14) |
| Diluted, earnings (losses) from discontinued operations for the period attributable to equity holders of the  parent |  | (0.03) | (0.01) |
| Diluted earnings per share |  | (0.05) | (0.15) |

a. Net of the weighted average number of treasury shares (1,925,303 shares in 2025)

#### NOTE

9

#### CHARGES AND INCOME DIRECTLY RECOGNISED IN EQUITY

DETAILS OF CHANGES IN EQUITY RELATED TO OTHER COMPREHENSIVE INCOME (OCI)

|  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Items not subsequently reclassified to profit or loss | | |  | Items to be subsequently reclassified to profit or loss | | |  |  |  |  |
|  |  | Actuarial gains/(losses)  related to employee  defined benefit plans |  | Financial assets at fair value  through OCI |  | Unrealised gains/(losses) |  | Foreign currency  translation adjustments |  | OCI from equity affiliates,  net |  | OCI |
| (in millions of euros) |  | (a) |  |  | Hedging instruments |  |  |  |
| Year ended 31  December 2024 |  | 12 |  | 11 |  | (3) |  | (11) |  | 68 |  | 77 |
| Charges and income  directly recognised in  equity | (b) | (1) |  | – |  | (19) |  | 88 |  | 20 |  | 87 |
| Tax effect |  | – |  | – |  | – |  | – |  | – |  | – |
| Reclassification to  reserves following  deconsolidation | (c) | – |  | – |  | – |  | – |  | (89) |  | (89) |
| Year ended 31  December 2025 |  | 11 |  | 11 |  | (22) |  | 76 |  | (1) |  | 75 |

a. Please refer to Note 21

b. Including the recycling of currency translation reserve for -€32million following the derecognition of MultiChoice as an equity affiliate (see note 3.1)

c. Mainly related to the derecognition of MultiChoice as an equity affiliate (see note 3.1)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 186 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

10

#### GOODWILL

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) |  | 2025 |  | 2024 |
| Goodwill, Gross |  | 3,697 |  | 2,472 |
| Impairment losses |  | (8) |  | (10) |
| Goodwill, Net |  | 3,689 |  | 2,462 |

#### 10.1 CHANGES IN GOODWILL

|  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |
| (in millions of euros) | Year ended 31 December  2024 |  | Impairment  losses |  | Business  combinations |  | Divestitures in  progress |  | Foreign currency translation  adjustments and other |  | Year ended 31 December  2025 |
|  |  | (a) |  |  |  |
| Europe | 1,645 |  | – |  | 50 |  | – |  | 1 |  | 1,696 |
| Africa and Asia | 381 |  | – |  | 1,112 |  | – |  | 38 |  | 1,532 |
| Content Production,  Distribution and Other | 436 |  | – |  | 29 |  | – |  | (3) |  | 462 |
| Total | 2,462 |  | – |  | 1,191 |  | – |  | 37 |  | 3,689 |

a. Mainly related to MultiChoice acquisition for Africa and Asia (see note 3.1), to MC Vision for Europe and Archery for Content Production, Distribution and Other.

#### 10.2 IMPAIRMENT TEST OF GOODWILL

As of 31 December 2025 and 2024, the Group ensured that the recoverable amount of each group of CGUs tested exceeded their carrying value

(including goodwill). For a description of the methods used for the impairment test, please refer to Note  2.2.5.6.

The goodwill impairment tests of each group of CGUs were performed, based on valuations of recoverable amounts determined through internal

valuations. As a result, and notwithstanding the current macroeconomic uncertainties, the Group’s management concluded that as of 31 December

2025 and 2024, the recoverable amount of each group of CGUs tested exceeded their carrying value.

For a description of the Group’s CGUs or groups of CGUs, as well as key assumptions, please refer to the tables below.

PRESENTATION OF CGU OR GROUPS OF CGUS

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
| Operating segments | Cash-generating units (CGU) |  | Groups of CGUs tested |
|  | (a) |
|  |  |  |  |
| Europe | Pay-TV in France and in the Rest of Europe |  | Europe |
| Free-to-air TV in France |  |
|  |  |  |  |
|  |  |  |  |
| Africa & Asia | Pay-TV in Africa and Asia |  | Africa & Asia |
| MultiChoice | (b) |
| Group Vivendi Africa |  |
|  |  |  |  |
|  |  |  |  |
| Content Production, Distribution and Other | STUDIOCANAL |  | Content Production, Distribution and Other |
| DAILYMOTION |  |
| Venues in France |  |

a. Relates to the level of monitoring return on investments.

b. As described in note 3.1, on 20 September 2025 the Group acquired control of MultiChoice. As a result of this acquisition, MultiChoice was included in the Africa & Asia

CGU starting from the acquisition date.

CONSIDERATIONS RELATED TO MACROECONOMIC

UNCERTAINTIES

The Group notes that current macroeconomic uncertainties have a

significant impact on the financial markets and the prices of certain

commodities, which affect the outlook of the global economy. The Group

has, to the best of its ability, taken into account the indirect consequences

of these events in determining the value of its business activities as of 31

December 2025 and 2024.

CONSIDERATION OF CLIMATE CHANGE

The preparation of financial statements involves taking into account

climate change issues. The Group considers that the consequences of

climate change should not have any material impact on the consolidated

financial statements as of 31 December 2025 and 2024 and on its

medium-term activities. The Group’s Management ensured that

assumptions used in goodwill impairment tests include the most likely

future effects related to climate change.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 187 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

10.2.1 PRESENTATION OF KEY ASSUMPTIONS USED FOR THE DETERMINATION OF RECOVERABLE AMOUNTS

In 2025, the Group determined the recoverable amount of its assets primarily on the basis of their value in use, calculated using the discounted future

cash flow method, in accordance with IAS 36 Impairment of Asset. The forecast cash flows used are derived from budgets and business plans

approved by management and cover an explicit medium-term forecast period. These projections notably incorporate assumptions relating to changes in

revenue based on market conditions, expected operating margins, maintenance capital expenditures required to renew assets, as well as changes in

working capital requirements.

Beyond the explicit forecast period, a terminal value is determined by extrapolating the cash flows of the final year of the business plan, based on a

perpetual growth rate of 2.25%, representative of the long-term growth prospects of the markets in which the cash-generating units operate.

Future cash flows are discounted using a discount rate corresponding to the weighted average cost of capital, reflecting the market’s current assessment

of the time value of money and the risks specific to the relevant cash-generating units.

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| Groups of CGU tested |  | CGU or groups of CGU | Valuation method | Discount rate (a) /  Multiple transaction or  multiple market (b) | Perpetual growth rate |  | Sensitivity  Impact of an increase or  decrease in rates ±2pp (c) | | |
|  |  | Discount rate |  | Perpetual growth  rate |
|  |  |  |  |  |  |  |  |  |  |
| Europe |  | Pay-TV Europe | DCF | 8.02% | 2.25% |  | – |  | – |
|  | Free-to-air TV | Comparable | 2.9x | na |  | na |  | na |
| Africa & Asia |  | Pay-TV Africa & Asia | DCF | 14.06% - 14.50% | 2.25% - 3.00% |  | – |  | – |
|  | Group Vivendi Africa | DCF | 14.75% | 2.25% |  | – |  | – |
| Content  Production,  Distribution and  Others |  | STUDIOCANAL | DCF | 7.58% | 2.25% |  | – |  | – |
|  | DAILYMOTION | DCF | 10.53% | 2.25% |  | – |  | – |
|  | THEMA | DCF | 8.04% | 2.25% |  | – |  | – |
|  | Venues in France | DCF | 8.39% | 2.25% |  | – |  | – |
|  |  |  |  |  |  |  |  |  |  |

a. The determination of recoverable amounts using a post-tax discount rate applied to post-tax cash flows provides recoverable amounts consistent with those that would have

been obtained using a pre-tax discount rate applied to pre-tax cash flows.

b. Revenue multiple for Free-to-air TV.

c. The sensitivity analysis around the key assumptions would not cause the recoverable amount to be less than the carrying value.

#### NOTE

11

#### CONTENT ASSETS AND COMMITMENTS

11.1 CONTENT ASSETS

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Year ended 31 December | | |
| (in millions of euros) | 2025 |  | 2024 |
| Film and television costs | 1,039 |  | 984 |
| Sports rights | 704 |  | 515 |
| Content assets | 1,743 |  | 1,499 |
| Deduction of current content assets | (1,233) |  | (964) |
| Non-current content assets | 510 |  | 535 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 188 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

11.2

#### CHANGES IN CONTENT ASSETS

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in millions of euros) |  | Total |
| Year ended 31 December 2023 |  | 1,447 |
| Acquisitions |  | 2,216 |
| Decreases (consumptions) |  | (2,028) |
| Amortisation and impairment losses |  | (12) |
| Business combinations |  | 46 |
| Divestitures in progress |  | – |
| Foreign currency translation adjustments and other |  | (171) |
| Year ended 31 December 2024 |  | 1,499 |
| Acquisitions |  | 1,810 |
| Decreases (consumptions) |  | (1,882) |
| Amortisation and impairment losses |  | (287) |
| Business combinations | (a) | 414 |
| Divestitures in progress | (b) | (6) |
| Foreign currency translation adjustments and other |  | 194 |
| Year ended 31 December 2025 |  | 1,743 |

a.Mainly related to MultiChoice acquisition (see note 3.1)

b.Related to Assets held for sale in Vietnam (see note 3.6)

Acquisitions paid on content investment include increase in content investments as mentioned above for the years ended 31 December 2025, 2024,

respectively, less increase/decrease in payables on audiovisual rights, production and programming costs of -€272 million and -€60 million for the

years ended 31 December 2025, 2024, respectively.

11.3

#### CONTRACTUAL CONTENT COMMITMENTS

Commitments given recorded in the consolidated statement of financial position: content liabilities

Content liabilities are mainly recorded in ‘Trade accounts payable and other’ or in ‘Other non-current liabilities’ whether they are current or non-current,

as applicable.

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | Minimum future payments as of 31 December 2025 | | | | | | |  | Year ended 31 December 2024 |
|  | Total |  | Payments due in | | | | |  |
| (in millions of euros) |  | 2026 |  | 2027-2030 |  | After 2030 |  |
| Film and television rights | 451 |  | 451 |  | – |  | – |  | 241 |
| Sports rights | 326 |  | 326 |  | – |  | – |  | 164 |
| Content liabilities | 777 |  | 777 |  | – |  | – |  | 405 |

OFF-BALANCE-SHEET COMMITMENTS GIVEN/(RECEIVED)

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |
|  |  | Minimum future payments as of 31 December 2025 | | | | | | |  | Year ended  31 December 2024 |
|  |  |  |  | Payments due in | | | | |  |
| (in millions of euros) |  | Total |  | 2026 |  | 2027-2030 |  | After 2030 |  |
| Film and television rights | (a) | 3,156 |  | 1,137 |  | 2,017 |  | 2 |  | 3,502 |
| Sports rights | (b) | 5,239 |  | 1,452 |  | 3,389 |  | 399 |  | 3,426 |
| Other |  | – |  | – |  | – |  | – |  | – |
| Given commitments |  | 8,395 |  | 2,589 |  | 5,406 |  | 401 |  | 6,929 |
| Film and television rights | (a) | (204) |  | (132) |  | (72) |  | – |  | (346) |
| Sports rights |  | (13) |  | (12) |  | (2) |  | – |  | (24) |
| Other |  | – |  | – |  | – |  | – |  | – |
| Received commitments |  | (217) |  | (143) |  | (74) |  | – |  | (371) |
|  |  |  |  |  |  |  |  |  |  |  |
| Net total |  | 8,178 |  | 2,446 |  | 5,332 |  | 401 |  | 6,558 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 189 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

a. Mainly includes multi-year contracts for movies and TV production broadcasting rights

(primarily exclusivity contracts with major US studios), pre-purchases of rights in the

French cinema industry, STUDIOCANAL’s film production and co-production

commitments (given and received), and CANAL+ multi-channel digital TV package

broadcasting rights. These are recorded as content assets when the broadcast is

available for initial release or after the initial significant payment. As of 31 December

2025, contingent liabilities recorded in respect of these commitments amounted to €2

million (compared to €3 million as of 31 December 2024).

On 3 March 2025, CANAL+ and film organisations, represented by BLIC,

BLOC and ARP, announced the signing of a new agreement which replaced the

2 December 2021 agreement, and extended the partnership between CANAL+

and the French film industry until the end of 2027, being specified this agreement

is renewable annually unless terminated earlier by any of the parties.

Among other things, the agreement provides for:

• a guaranteed investment of over €480 million in French and European

movies by CANAL+ and Ciné+OCS from 2025 to 2027.

• an unchanged CANAL+’s position in the media chronology six months after

theatre release, confirming its status as the leading contributor to French and

European film production.

• a minimum nine-month period of exclusive broadcast rights for CANAL+, and

as much as 16 months including the second window.

• a better exposure and circulation of works on CANAL+’s movie channels

and on the CANAL+ App

In the event of termination of this agreement, CANAL+ SA’s investment

obligations in the cinematographic production would be directly in line with

guidelines stated under Decree No. 2021-1924 of 30 December 2021.

The 2022 media chronology agreement has been renewed on the same terms on

6 February 2025 and extended to the entire sector on 13 February 2025 for 3 years.

However, these amounts do not include:

• commitments under contracts for channel diffusion rights and non-exclusive

distribution of channels, in respect of which CANAL+ did not grant or receive

minimum guaranteed amounts. The net variable amount of these commitments

cannot be reliably determined and is not reported in either the consolidated

statement of financial position or in the commitments and is instead recorded

as a content cost and/or a revenue when applicable, for the period in which

it was incurred. Based on an estimate of the future subscriber base at

CANAL+ , net commitments received amounted to €621 million as of 31

December 2025 due to the renewal of multi-year contracts (compared to

€856 million as of 31 December 2024).

• Only the films for which an agreement in principle has been reached with the

producers are recognised as off-balance-sheet commitments, as it is not

possible to make a reasonably reliable estimate of the total and future

obligations under agreements with the professional cinema organisations and

the producers’ and authors’ organisations.

With respect to the obligations governing investments in audiovisual production,

under Decree No. 2021-1924 of 30 December 2021, the CANAL+ channel must

dedicate at least 4.2% of its total net revenue for the previous year to “heritage

works” (drama, animation, creative documentaries, music videos and actual

footage or reenactments of live performances). A portion of this investment

(representing at least 2.8% of net revenue) is allocated to the development of

independent production.

b.Mainly includes broadcasting rights held by CANAL+ (including MultiChoice

since September 2025) to the following sporting events:

• UEFA Club Competitions: exclusive rights from the 2024/2025 to the

2026/2027 season for the Champions League, Europa League and Europa

Conference League, in France, Myanmar and Sub-Saharan English speaking

Africa; Champions League in Poland and selected matches in Austria and

Sub-Saharan French speaking Africa. In France, CANAL+ has renewed for 4

more seasons 100% of the exclusive rights to UEFA club competitions until the

end of the season 2030/2031 with all the matches of the UEFA Champions

League, the UEFA Europa League and the UEFA Conference League.

• Premier League: exclusive rights until the end of the 2027/2028 season in

France, Czech Republic, Slovakia, Poland, Sub-Saharan Africa, and Myanmar.

• Other football rights: broadcasting rights for a number of local and

international football leagues and events in various territories, including the

South-African Premier Soccer League and the men’s FIFA World Cup taking

place in 2026 for Sub-Saharan Africa;

• French National Rugby Competitions (TOP 14 and PRO D2): exclusive rights

until the end of the 2031/2032 season in France, Czech Republic, Slovakia,

and Sub-Saharan French speaking Africa.

• Top Rugby competitions in Sub-Saharan Africa.

• Formula 1: exclusive rights in France, Sub-Saharan French speaking Africa, and

Myanmar; and until the 2027 season in Sub-Saharan English speaking Africa.

• MotoGP™: exclusive rights in France and Sub-Saharan French speaking Africa.

• Top exclusive Cricket competitions in Sub-Saharan Africa.

These commitments are accounted for in the consolidated statement of financial

position either upon the start of every season or upon an initial significant payment.

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

12

#### OTHER INTANGIBLE ASSETS

#### 12.1 OTHER INTANGIBLE ASSETS

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  | Year ended 31 December 2025 | | | | |
| (in millions of euros) |  | Other Intangible assets,  Gross |  | Accumulated amortisation  and impairment losses |  | Other Intangible assets, Net |
| Customer bases and trade names |  | 2,001 |  | (532) |  | 1,469 |
| Software |  | 456 |  | (240) |  | 216 |
| Other |  | 900 |  | (545) |  | 355 |
| Total |  | 3,357 |  | (1,317) |  | 2,040 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  | Year ended 31 December 2024 | | | | |
| (in millions of euros) |  | Other Intangible assets,  Gross |  | Accumulated amortisation  and impairment losses |  | Other Intangible assets, Net |
| Customer bases and trade names |  | 667 |  | (490) |  | 177 |
| Software |  | 391 |  | (227) |  | 164 |
| Other |  | 819 |  | (492) |  | 327 |
| Total |  | 1,877 |  | (1,208) |  | 669 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 190 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### 12.2 CHANGES IN OTHER INTANGIBLE ASSETS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) |  | 2025 |  | 2024 |
| Opening Balance |  | 669 |  | 632 |
| Amortisation and impairment losses |  | (197) |  | (154) |
| Acquisitions |  | 151 |  | 133 |
| Increase related to internal developments |  | 27 |  | 29 |
| Decreases |  | (12) |  | (4) |
| Business combinations | (a) | 1,349 |  | – |
| Divestitures in progress |  | – |  | – |
| Foreign currency translation adjustments and other |  | 53 |  | 32 |
| Closing Balance |  | 2,040 |  | 669 |

a. Mainly related to MultiChoice acquisition (see note 3.1)

#### NOTE13



#### PROPERTY AND EQUIPMENT

#### 13.1 PROPERTY AND EQUIPMENT

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  | Year ended 31 December 2025 | | | | |
| (in millions of euros) |  | Property and equipment,  Gross |  | Accumulated depreciation  and impairment losses |  | Property and equipment, Net |
| Set-top boxes |  | 1,025 |  | (841) |  | 184 |
| Equipment and machinery |  | 530 |  | (316) |  | 214 |
| Building |  | 208 |  | (57) |  | 151 |
| Land |  | 24 |  | – |  | 24 |
| Assets in progress |  | 86 |  | (2) |  | 85 |
| Other property, plant |  | 91 |  | (71) |  | 20 |
| Total |  | 1,964 |  | (1,288) |  | 676 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  | Year ended 31 December 2024 | | | | |
| (in millions of euros) |  | Property and equipment,  Gross |  | Accumulated depreciation  and impairment losses |  | Property and equipment, Net |
| Set-top boxes |  | 1,045 |  | (825) |  | 220 |
| Equipment and machinery |  | 534 |  | (302) |  | 232 |
| Building |  | 145 |  | (54) |  | 91 |
| Land |  | 5 |  | – |  | 5 |
| Assets in progress |  | 48 |  | (3) |  | 44 |
| Other property, plant |  | 86 |  | (70) |  | 16 |
| Total |  | 1,863 |  | (1,254) |  | 609 |

#### 13.2 CHANGES IN PROPERTY AND EQUIPMENT

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) |  | 2025 |  | 2024 |
| Opening |  | 609 |  | 675 |
| Depreciation and impairment losses |  | (167) |  | (159) |
| Acquisitions |  | 122 |  | 134 |
| Decreases |  | (11) |  | (7) |
| Business combinations | (a) | 122 |  | – |
| Divestitures in progress |  | (1) |  | – |
| Foreign currency translation adjustments and other |  | 3 |  | (34) |
| Closing |  | 676 |  | 609 |

a. Mainly related to MultiChoice acquisition (see note 3.1)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 191 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 14

#### LEASES

As described in note 3.1, on 20 September 2025, the Group acquired control of MultiChoice. As part of this acquisition the Group assumed

MultiChoice’s lease agreements for transmission equipment and buildings and other leases.

Transmission agreements of MultiChoice meet the definition of a lease and are accounted for as leases in accordance with IFRS 16. Other transmission

agreements entered into by other subsidiaries of the Group are qualified as commercial service agreements for which contract costs are expensed as

operational costs for the period.

As a result of the MultiChoice acquisition , CANAL+ recognised the right-of-use assets and lease liabilities for MultiChoice’s transmission agreements in

the amounts of €140 million and €290 million respectively and , for buildings and other leases – in the amounts of €22 million and €22 million.

At the date of the MultiChoice acquisition the measurement of lease liabilities was based on the present value of remaining lease payments, discounted

using the Group’s incremental borrowing rates at that date. The right-of-use assets were measured at an amount equal to the lease liabilities, adjusted

for any favorable or unfavorable terms compared to market conditions.

14.1

#### RIGHTS-OF-USE RELATING TO LEASES

As of 31 December 2025, the rights-of-use relating to leases amounted to €464 million (compared to €280 million as of 31 December 2024) less the

accumulated depreciation and impairment losses of €152 million as of 31 December 2025 (compared to €104 million as of 31 December 2024).

The Group’s leases mainly consist of transmission agreements and buildings and other leases acquired in the business combination for the acquisition of

MultiChoice.

Changes in rights-of-use assets

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  | Year ended 31 December 2025 | | |  | Year ended 31 December 2024 |
| (in millions of euros) |  | Transmission  agreements | Buildings and other  leases | Total |  | Total |
| Opening |  | – | 176 | 176 |  | 184 |
| Depreciation |  | (14) | (42) | (56) |  | (41) |
| Acquisition/increase |  | – | 9 | 10 |  | 22 |
| Sales/decrease |  | – | – | – |  | – |
| Business combinations | (a) | 152 | 25 | 177 |  | – |
| Divestitures in progress |  | – | (1) | (1) |  | – |
| Foreign currency translation adjustments and other |  | 2 | 4 | 6 |  | 12 |
| Closing |  | 140 | 172 | 312 |  | 176 |

a. Mainly related to MultiChoice acquisition (see note 3.1)

14.2

#### LEASE LIABILITIES

Changes in lease liabilities

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  | Year ended 31 December 2025 | | |  | Year ended 31 December 2024 |
| (in millions of euros) |  | Transmission  agreements | Buildings and other  leases | Total |  | Total |
| Opening Balance |  | – | 212 | 212 |  | 223 |
| Lease payments |  | (27) | (52) | (79) |  | (52) |
| Interest expense |  | 8 | 5 | 12 |  | 5 |
| Acquisitions/increase |  | 1 | 10 | 11 |  | 23 |
| Sales/decrease |  | – | (4) | (4) |  | – |
| Business combinations | (a) | 314 | 24 | 337 |  | – |
| Divestitures in progress |  | – | (1) | (1) |  | – |
| Foreign currency translation adjustments and other |  | (5) | 9 | 4 |  | 14 |
| Closing Balance |  | 290 | 202 | 493 |  | 212 |

a. Mainly related to MultiChoice acquisition (see note 3.1)

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 192 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

Maturity of lease liabilities

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  | Year ended 31 December 2025 | | | | |  | Year ended 31 December 2024 |
| (in millions of euros) |  | Transmission  agreements |  | Buildings and other  leases |  | Total |  | Total |
| < 1 year |  | 63 |  | 45 |  | 109 |  | 41 |
| Between 1 and 5 years |  | 200 |  | 145 |  | 344 |  | 128 |
| > 5 years |  | 27 |  | 12 |  | 39 |  | 43 |
| Lease liabilities |  | 290 |  | 202 |  | 492 |  | 212 |

14.3

#### LEASE-RELATED EXPENSES

Lease-related expenses (consisting of depreciation of right-of-use assets and interest expenses on lease liabilities) recorded in the consolidated statement

of earnings amounted to €67 million in 2025 (compared to € 46 million in 2024). The increase in lease related expenses is due to the acquisition of

MultiChoice.

#### NOTE15



#### INVESTMENTS IN EQUITY AFFILIATES

#### 15.1 THE GROUP’S MAIN INVESTMENTS IN EQUITY AFFILIATES

As of 31 December 2025, the main companies accounted for by the

Group using the equity method are as follows:

▪ Viu: a leading streaming platform in Asia, whose head office is located

in Hong Kong

▪ Viaplay: the leader in pay-TV in the Nordic countries, whose head

office is located in Stockholm, listed on Nasdaq Stockholm (Sweden)

▪ Kingmakers : investment holding (sports betting) entity and an

associate of MultiChoice, incorporated in Mauritius

▪ NMSIS : provider of niche personal lines and insurance products and

an associate of MultiChoice, incorporated in South Africa

▪ UGC : UGC is a leading French cinema and audiovisual production

group with one of France’s strongest cinema chains, content libraries,

and networks of talent with 55 theaters (48 in France and 7 in

Belgium), whose head office is located in France.

The table below summarises information relating to the Group’s associates and joint ventures as at 31 December 2025 and 2024.

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |
|  |  | Ownership interest as of 31 December | | Voting interest  as of 31 December | | Net carrying amount of equity affiliates  as of 31 December | |
| (in millions of euros) |  | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
| MultiChoice Group | (a) | (a) | 45.20% | (a) | (a) | (a) | 1,115 |
| Viu | (b) | 37.32% | 37.18% | 37.32% | 37.18% | 172 | 225 |
| Viaplay | (c) | 29.33% | 29.33% | 29.30% | 29.29% | 91 | 106 |
| Blue Lake Ventures Limited (KingMakers) | (d) | 51.23% | na | 49.23% | na | 155 | – |
| NMS insurance services (SA) Ltd (NMSIS) | (d) | 40.00% | na | 40.00% | na | 45 | – |
| UGC | (e) | 34.00% | na | 34.53% | na | 109 | – |
| Other |  |  |  |  |  | 46 | 36 |
|  |  |  |  |  |  | 619 | 1,482 |

na: not applicable.

a. MultiChoice acquisition

As described in Note 3.1, the Group acquired control of MultiChoice on 20

September 2025. Consequently, MultiChoice was accounted for as an associate

using the equity method for the period from 1 January 2025 to the acquisition

date. From that date, MultiChoice became a subsidiary and has been

consolidated in the Group financial statements. In accordance with IFRS 3

Business Combinations, the Group remeasured its previously held equity interest

at fair value at the acquisition date and recognised a gain of €173 million in

profit or loss (see Note 3.1).

As of 31 December 2024, the Group held 45.20% of MultiChoice’s share

capital. South African regulations prohibit any foreign investor (excluding

countries in the African Union that entered into bilateral agreements) from

holding a direct or indirect financial interest of more than 20% of the voting

rights or controlling a company holding commercial television broadcasting

licensing. MultiChoice’s memorandum of incorporation limits the voting

rights of all of MultiChoice’s foreign shareholders to 20% with, if necessary,

a proportional reduction of their voting rights (a ‘scale back’ mechanism).

The Group tested the value of its interest in MultiChoice to determine whether

the recoverable value was at least equal to its carrying amount. As of

31 December 2024, the Group’s management considered that the recoverable

amount of MultiChoice was at least equal to its carrying amount.

b.Viu

As of 31 December 2025, the Group held 37.32% of Viu’s share capital. The

Group also holds an option to increase its ownership interest in Viu to 51%.

As of 31 December 2024, the Group held 37.18% of Viu’s share capital.

After assessment of facts and circumstances, management concluded that the

Group did not have control over Viu. As of 31 December 2025, the Group’s

management considered that the recoverable amount of Viu is at least equal

to its carrying amount.

c.Viaplay

On 20 July 2023, the Group announced that it had acquired a 12% interest

in Viaplay Group AB (‘Viaplay’), a leader in pay-TV in the Nordic countries.

On 9 February 2024, following completion of the recapitalisation, the Group

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 193 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

announced that it had increased its 12% interest in Viaplay to 29.29%, confirming

its position as the largest shareholder. The Group exercises a significant influence

over Viaplay, which is accounted for under the equity method since 9 February

2024.  As of 31 December 2025, the Group held 29.33% of Viaplay’s share

capital and 29.30% of the Company’s voting rights.

The Group’s investment in Viaplay Ltd includes fair value adjustments recognized

at the date when the Group obtained significant influence over Viaplay mainly

relating to goodwill, customer relationships and trademarks and trade names.

The fair value adjustments (except goodwill) are amortized over their respective

useful lives and are deducted from the Group’s share in Viaplay’s profit and loss.

As of 31 December 2025 and 2024, CANAL+’s management considered that

the recoverable amount of Viaplay was at least equal to its carrying amount.

d.MultiChoice associates and joint ventures

As part of the identifiable net assets of MultiChoice recognised in the business

combination, the Group acquired several associates and joint ventures previously

held by MultiChoice. Following the acquisition of MultiChoice, these associates

and joint ventures have been accounted for using the equity method.

Associates and joint ventures of MultiChoice were measured at fair value in

accordance with business combination requirements. Therefore, As at

31 December 2025, no impairment test was performed, as the acquisition

occurred in September 2025 and no indicators of impairment were identified

between the acquisition date and year‑end.

Multichoice’s main associates are Kingmakers and NMSIS.

Kingmakers

The group holds 49.23% voting rights in Blue Lake Ventures Limited, an interactive

entertainment business (operating as KingMakers). However, the group

considered the economic ownership to be 51.23% due to the sale of shares to

the KingMakers’ share scheme, which was considered to be the issuance of an

option derivative. As of 31 December 2025, the fair value of the option is a liability

of €5 million.

Considering all facts and circumstances, mainly board representation (the group only has

the right to appoint 3 of the 7 directors) and  consideration of voting rights, management

concluded that the Group do not have the ability to direct the relevant activities of

KingMakers and rather exercises significant influence over Kingmakers. Thus, the group’s

investment in Kingmakers has been equity accounted as an associate.

NMSIS

As of 31 December 2025, the Groupe held 40% of NMSIS. Before the acquisition

of MultiChoice by the Group, NMSIS was a wholly owned subsidiary of

MultiChoice. On 30 November 2024, MultiChoice sold 60% of its shareholding

in its NMSIS subsidiary to Sanlam Life Insurance Limited (Sanlam), a wholly owned

subsidiary of Sanlam Limited.

The transaction price included upfront cash proceeds and a potential

performance-based cash earn-out (contingent consideration) of up to a maximum

consideration of ZAR1.5bn that is contingent upon the amount of gross written

premiums (GWPs) generated by NMSIS for the calendar year ending 31

December 2026.

The contingent consideration constitutes a financial asset under IFRS 9, which is

accounted for at fair value through profit or loss. The fair value of the contingent

consideration is nil a as of acquisition date and 31 December 2025 giving the

decline in GWPs during the year 2025.

The transaction resulted in the loss of control of NMSIS. The remaining 40%

interest in NMSIS has subsequently been accounted for using the equity method

for investments in associates.

e.UGC

As described in notes 3.5 and 26, on 15 October 2025 the Group acquired a

34% equity interest in UGC Group. As at 31 December 2025, no impairment test

was performed in respect of this investment, as the acquisition occurred in

October 2025 and no indicators of impairment were identified between the

acquisition date and year‑end. In particular, there were no triggering events

suggesting a decline in the fair value of UGC Group’s assets or liabilities during

this period.

Change in value of investments in equity affiliates

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  |  | Year ended December 31 | |
| (in millions of euros) |  |  | 2025 | 2024 |
| Opening Balance |  |  | 1,482 | 1,103 |
| Acquisitions | (a) |  | 111 | 498 |
| Business combination | (b) |  | 216 | – |
| Reclassification from financial investments |  |  | – | 4 |
| Sales/decrease | (c) |  | (1,251) | – |
| Income (loss) from equity affiliates | (d) |  | 38 | (158) |
| Other comprehensive income |  |  | 1 | 27 |
| Dividends received |  |  | (1) | – |
| Other |  |  | 22 | 8 |
| Closing Balance |  |  | 619 | 1,482 |

a. In 2025, the increase is mainly related to the acquisition of 34% interests in UGC.

b.In 2025, the increase is mainly related to the acquisition of MultiChoice (see note 3.1).

c.  The decrease in 2025 is mainly explained by the acquisition control over MultiChoice on 20 September 2025.  From that date, MultiChoice became a subsidiary and has

been consolidated in the Group financial statements. The previously held equity interests that was accounted for using equity method was derecognised at fair value

resulting in the recognition of a gain amounting to €173 million recognised in profit or loss under the line “Income (loss) from equity affiliates”.

d.In 2025, mainly included the Group’s share of the net income (loss) from MultiChoice for +€73 million (-€100 million in 2024), Viu for -€37 million (-€47 million in

2024), Viaplay for -€15 million (-€11 million in 2024) and +€22 million related to MC Vision following the additional acquisition over the period due to the revaluation

at fair value of the shares previously held.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 194 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### 15.2 FINANCIAL INFORMATION DATA OF MATERIAL ASSOCIATES

▪ MULTICHOICE

The main financial items in the Consolidated Financial Statements as of the acquisition date of MultiChoice are outlined in note 3.1.

As of 31 December 2024, the main financial items in the Consolidated Financial Statements, as publicly disclosed by MultiChoice, were as follows:

Statement of financial position

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | MultiChoice | | | |
| (in millions of euros) |  | Six month ended 30 September 2024 |  | Year ended 31 March 2024 |
| Date of publication: |  | 12 November 2024 |  | 12 June 2024 |
|  |  |  |  |  |
| Non-current assets |  | 1,053 |  | 1,112 |
| Current assets |  | 1,159 |  | 1,036 |
| Total assets |  | 2,212 |  | 2,148 |
|  |  |  |  |  |
| Total equity |  | (145) |  | (52) |
| Non-current liabilities |  | 1,199 |  | 1,188 |
| Current liabilities |  | 1,158 |  | 1,012 |
| Total liabilities |  | 2,212 |  | 2,148 |

Statement of earnings

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | MultiChoice | | |
| (in millions of euros) |  | Six month ended 30 September 2024 |  | Year ended 31 March 2024 |
| Date of publication: |  | 12 November 2024 |  | 12 June 2024 |
|  |  |  |  |  |
| Revenues |  | 1,246 |  | 2,764 |
| Loss for the period attributable to equity holders of the Group |  | (90) |  | (196) |
| of which continuing operations |  | (90) |  | (196) |
| discontinued operations |  | – |  | – |
| The Group's share of net earnings |  | (100) |  | (42) |
| Comprehensive income |  | 23 |  | 19 |

Before the date of acquisition, the Group accounted for its share of

MultiChoice’s net earnings with a three-month reporting lag. The

Consolidated Financial Statements of the Group for the fiscal year ended

31 December 2024 included the Group share of MultiChoice’s net

earnings based on: (i) consolidated interim financial statements of

MultiChoice for the half-year ended 30 September 2024, cumulated with

(ii) consolidated annual financial statements of MultiChoice for the year

ended 31 March 2024, reduced by (iii) consolidated interim financial

statements of MultiChoice for the half-year ended 30 September 2023.

The Consolidated statement of financial position and the consolidated

statement of earnings were translated into euros using EUR/ZAR

exchange rates of 18.77 and 19.94, respectively.

The Group's share of net earnings includes amortisation of assets related

to the former purchase price allocation related to MultiChoice accounted

as an equity affiliate.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 195 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

▪ VIAPLAY

The main financial items in the Consolidated Financial Statements, as publicly disclosed by Viaplay were as follows:

Statement of financial position

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Viaplay | | |
| (in millions of euros) |  | Year ended 31 December 2025 |  | Year ended 31 December 2024 |
| Date of publication: |  | February, 19 2026 |  | February, 20 2025 |
| Non-current assets |  | 644 |  | 375 |
| Current assets |  | 1,096 |  | 1,096 |
| Total assets |  | 1,739 |  | 1,471 |
|  |  |  |  |  |
| Total equity |  | 210 |  | 321 |
| Non-current liabilities |  | 696 |  | 392 |
| Current liabilities |  | 834 |  | 759 |
| Total liabilities |  | 1,739 |  | 1,471 |

Statement of earnings

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Viaplay | | |
| (in millions of euros) |  | Year ended 31 December 2025 |  | Year ended 31 December 2024 |
| Date of publication: |  | February, 19 2026 |  | February, 20 2025 |
| Revenues |  | 1,593 |  | 1,619 |
| Profit (Loss) for the period attributable to Equity holders of the group |  | (114) |  | 9 |
| of which continuing operations |  | (114) |  | 9 |
| discontinued operations |  | – |  | – |
| Canal+ Group's share of net earnings |  | (15) |  | (11) |
| Comprehensive income |  | 1 |  | (4) |

▪ KINGMAKERS

The summarised financial information presented below represents the unaudited financial information of KingMakers for the year ended 31 December

2025:

Statement of financial position

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | KingsMakers | | |
| (in millions of euros) |  | Year ended 31 December 2025 |  | Year ended 31 December 2024 |
| Non-current assets |  | 33 |  | na |
| Current assets |  | 72 |  | na |
| Total assets |  | 105 |  | na |
|  |  |  |  |  |
| Total equity |  | 77 |  | na |
| Non-current liabilities |  | 7 |  | na |
| Current liabilities |  | 20 |  | na |
| Total liabilities |  | 105 |  |  |

Statement of earnings

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | KingsMakers | | |
| (in millions of euros) |  | Year ended 31 December 2025 |  | Year ended 31 December 2024 |
| Revenues |  | 60 |  | na |
| Profit (Loss) for the period attributable to Equity holders of the group |  | (58) |  | na |
| of which continuing operations |  | (58) |  | na |
| discontinued operations |  | – |  | na |
| Canal+ Group's share of net earnings | (a) | (4) |  | na |
| Comprehensive income |  | (7) |  | na |

a. The Group's share of net earnings includes amortisation of assets related to the purchase price allocation.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 196 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

The Consolidated statement of financial position and the consolidated statement of earnings were translated into euros using EUR/ZAR exchange rates

of 19.66 and 20.19, respectively.

▪ OTHER EQUITY AFFILIATES

Regarding Viu, NMSIS and UGC, the main financial items in the Consolidated Financial Statements were not publicly disclosed as of 31 December

2025.

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

16

#### FINANCIAL ASSETS

|  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Year ended 31 December | | | | | | | | | | |
|  |  | 2025 | | | | |  | 2024 | | | | |
| (in millions of euros) |  | Total |  | Current |  | Non-current |  | Total |  | Current |  | Non-current |
|  |  |  |  |  |  |  |  |  |  |  |  |  |
| Level 2 - Derivative financial instruments |  | 52 |  | 18 |  | 34 |  | 37 |  | 29 |  | 8 |
| Level 3 - Term deposits |  | – |  | – |  | – |  | – |  | – |  | – |
| Level 3 - Investment held at fair value throught profit  and loss | (a) | 38 |  | – |  | 38 |  | – |  | – |  | – |
| Financial assets at fair value through  profit or loss |  | 90 |  | 18 |  | 72 |  | 37 |  | 29 |  | 8 |
| Level 1 - Listed equity securities |  | – |  | – |  | – |  | – |  | – |  | – |
| Level 3 - Unlisted equity securities |  | 13 |  | – |  | 13 |  | 13 |  | – |  | 13 |
| Financial assets at fair value through other  comprehensive income |  | 13 |  | – |  | 13 |  | 13 |  | – |  | 13 |
| Financial assets at amortized cost |  | 223 |  | – |  | 223 |  | 230 |  | 2 |  | 228 |
| Financial assets |  | 326 |  | 18 |  | 307 |  | 280 |  | 31 |  | 249 |

a. Mainly related to the option held by the Group to increase its stake in UGC in 2028 and to an equity investment held by MultiChoice acquired as of 20 September 2025.

The three classification levels for the measurement of financial assets at fair value are defined in Note  2.2.5.7.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 197 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

17

#### NET WORKING CAPITAL

17.1

#### CHANGES IN NET WORKING CAPITAL

|  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in millions of euros) | |  | Year ended 31  December 2024 |  | Changes in  operating working  capital |  | Business  combinations |  | Divestitures in  progress |  | Foreign currency  translation  adjustments and  other |  | Year ended 31  December  2025 |
|  |  |  |  |  | (a) |  | (b) |  | (c) |  | (d) |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Other non current assets | |  | 104 |  | (8) |  | 1 |  | – |  | 3 |  | 100 |
| Inventories | |  | 66 |  | (22) |  | 43 |  | (1) |  | (1) |  | 85 |
| Trade and other receivables | |  | 1,467 |  | (261) |  | 311 |  | (5) |  | (31) |  | 1,480 |
| Of which | trade accounts and  receivables | (e) | 775 |  | (135) |  | 198 |  | (1) |  | (8) |  | 829 |
|  | write-offs |  | (112) |  | 4 |  | (23) |  | – |  | 3 |  | (128) |
| Working capital assets | |  | 1,636 |  | (292) | | 356 |  | (6) |  | (29) | | 1,665 |
| Trade and other payables | |  | 2,587 |  | 89 |  | 1,085 |  | – |  | (146) |  | 3,617 |
| Other non-current liabilities | |  | 11 |  | 58 |  | 4 |  | – |  | (51) |  | 22 |
| Working capital liabilities | |  | 2,598 |  | 147 |  | 1,090 |  | – |  | (196) |  | 3,639 |
| Net Working capital | |  | (962) |  | (439) |  | (734) |  | (7) |  | 167 |  | (1,974) |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in millions of euros) | |  | Year ended 31  December 2023 |  | Changes in  operating working  capital |  | Business  combinations |  | Divestitures in  progress |  | Foreign currency  translation  adjustments and  other |  | Year ended 31  December 2024 |
|  |  |  |  |  | (a) |  | (b) |  | (c) |  | (d) |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Other non-current assets | |  | 74 |  | 31 |  | – |  | – |  | (1) |  | 104 |
| Inventories | |  | 89 |  | (9) |  | – |  | (1) |  | (14) |  | 66 |
| Trade accounts receivable and other | |  | 1,394 |  | 75 |  | 28 |  | – |  | (31) |  | 1,467 |
| Of which | trade accounts and  receivables | (e) | 664 |  | 94 |  | 21 |  | 1 |  | (5) |  | 775 |
|  | write-offs |  | (113) |  | 3 |  | (2) |  | – |  | – |  | (112) |
| Working capital assets | |  | 1,556 |  | 98 |  | 28 |  | (1) |  | (46) |  | 1,636 |
| Trade accounts payable and other | |  | 2,702 |  | 107 |  | 56 |  | 11 |  | (278) |  | 2,587 |
| Other non-current liabilities | |  | 4 |  | (3) |  | 1 |  | – |  | 9 |  | 11 |
| Working capital liabilities | |  | 2,707 |  | 105 |  | 57 |  | 11 |  | (271) |  | 2,598 |
| Net working capital | |  | (1,151) |  | (7) |  | (29) |  | (12) |  | 225 |  | (962) |

a. Excludes content investments.

b.Mainly related to MultiChoice acquisition (see note 3.1)

c.Related to discontinued operations in Vietnam (see note 3.6)

d.Mainly includes the change in net working capital relating to content investments, capital expenditures and other investments.

e.Of which: (i) €302 million trade accounts receivable not yet due for payment as of 31 December 2025 (compared to €489 million as of 31 December 2024);

(ii) €361 million trade accounts receivable less than six months past due as of 31 December 2025 (compared to €141 million as of 31 December 2024); and

(iii) €166 million trade accounts receivable more than six months past due as of 31 December 2025 (compared to €144 million as of 31 December 2024).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 198 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

17.2

#### TRADE ACCOUNTS RECEIVABLE AND OTHER

CREDIT RISK

The Group does not consider there to be a significant risk of non-recovery of trade accounts receivable for its business segments. The large individual

customer base, broad variety of customers and markets, and geographic diversity of its business segments enable the Group to minimise the risk of

credit concentration related to trade accounts receivable.

The Group’s operational subsidiaries have set up procedures and systems to monitor their trade accounts receivable and recover outstanding amounts.

17.3

#### TRADE ACCOUNTS PAYABLE AND OTHER

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Year ended 31 December | | |
| (in millions of euros) | 2025 |  | 2024 |
| Trade accounts payable and other |  |  |  |
| Trade accounts payable | 2,269 |  | 1,820 |
| Other | 1,347 |  | 767 |
| Trade and other payables | 3,617 |  | 2,587 |

#### NOTE

18

#### CASH AND CASH EQUIVALENTS

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Year ended 31 December | | |
| (in millions of euros) | 2025 |  | 2024 |
| Cash management financial assets |  |  |  |
| Cash | 468 |  | 327 |
| Term deposits and current accounts | 362 |  | 49 |
| Cash and cash equivalent | 830 |  | 376 |

18.1

#### LIQUIDITY RISK

The Group considers that cash flows generated by its operating activities,

cash surpluses, net of cash used to reduce its loss, as well as cash

available through undrawn bank credit facilities (please refer to Note

23.3) will be sufficient to cover its operating expenses and investments,

debt service, payment of income taxes, as well as its investment projects,

for the next 12 months.

Liquidity reserves consist of (i) cash and cash equivalents and (ii) the €750

million revolving credit facility, which was fully undrawn as of 31 December

2025.

In accordance with the contractual terms, the maturity of the revolving

credit facility was extended by one year to July 2030. The

implementation of new financings in 2025, as detailed in note 23.3,

significantly extended the average maturity of the debt.

#### NOTE 19

#### EQUITY

19.1

#### SHARE CAPITAL AND SHARE PREMIUM

Until the Separation from Vivendi’s effective date (i.e..13 December

2024), the Group was not legally constituted as a Group under

CANAL+ SA, the number of shares outstanding was not determinable as

of 31 December 2023.

On 9 December 2024, the combined general shareholders’ meeting of

Vivendi and the shareholders’ meeting of CANAL+ approved the Partial

Demerger, which was implemented by way of a partial asset contribution

subject to the French legal regime applicable to demergers, whereby

Vivendi contributed to the Company all of the ordinary shares it held in the

share capital of Groupe CANAL+ SA.

On 13 December 2024, the effective date of the Partial Demerger,

CANAL+ SA issued, as consideration for such contribution, 991,811,494

shares that were allocated directly to the shareholders of Vivendi and

corresponding to the number of Vivendi shares in issue at 13 December

2024 (excluding the treasury shares held by Vivendi at this date). Thus, the

total number of issued CANAL+ shares was 991,959,494 , which included

the 148,000 existing CANAL+ SA shares already issued as of that date.

The contribution was recognised as an increase in share capital totalling

€248 million, consisting of 991,959,494 ordinary shares with a nominal

value of €0.25 per share. The difference between the contribution value

and the share capital was recorded as share premium.

The contribution had no effect on the Group’s net equity as it was fully

neutralised in retained earnings. For more detailed information, please

refer to Note 1.3.

As of 31 December 2025 and 2024, both the issued share capital and share

premium remained unchanged from the effective date of the contribution.

#### 19.2 CONVERSION OF VIVENDI’S LOANS INTO

#### EQUITY

In 2024, prior to the Vivendi Spin-Off, loans granted by Vivendi and its

subsidiaries to the Group were converted into equity for a total amount

of €4,657 million:

▪ On 16 April 2024, Vivendi's loan to the Group was converted into

share capital to an amount of €3,400 million.

▪ On 30 September 2024, Vivendi’s loans were converted into share

capital as follows:

▪ Groupe CANAL+ SA: €795 million

▪ DAILYMOTION: €350 million

▪ CANAL OLYMPIA: €112 million

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 199 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

19.3

#### NON-CONTROLLING INTERESTS

NCI represents the share of non-wholly-owned subsidiaries’ net assets that are not directly attributable to the shareholders of the Group. The following

table presents the main NCIs :

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Year ended 31 December | | |
| (in millions of euros) | 2025 |  | 2024 |
|  |  |  |  |
| CANAL+ Polska | 228 |  | 219 |
| CANAL+ Overseas | 113 |  | 108 |
| VSTV (Vietnam Satellite Digital Television Company JSC) | (94) |  | (97) |
| MultiChoice Nigeria Limited  (a) | (297) |  | – |
| MultiChoice South Africa Holdings Proprietary Limited | 170 |  | – |
| Other | (42) |  | 26 |
| Non-controlling interests | 78 |  | 255 |

a. MultiChoice Nigeria limited is a subsidiary of the Group incorporated in Nigeria. As at 31 December 2025, non-controlling interests held 21% of the

equity interests and voting rights in MultiChoice Nigeria Ltd (see note 28).

Summarised financial statements of MultiChoice Nigeria Limited

▪ Statement of financial position

|  |  |
| --- | --- |
|  |  |
|  | MultiChoice Nigeria limited |
| (in millions of euros) | Year ended 31 December 2025 |
|  |  |
| Non-current assets | 13 |
| Current assets | 26 |
| Total assets | 40 |
|  |  |
| Non-current liabilities (a) | 1,288 |
| Current liabilities | 164 |
| Total liabilities | 1,452 |
| Net assets | (1,412) |
| Attributable to non-controlling interests | (297) |

a. MultiChoice Africa B.V. (“MAH”) has, over a number of years, supported the development of operations across the African continent, either through

the establishment of local entities or through arrangements with agents. In this context, MAH has provided funding to these activities through a

combination of direct capital investments and the allocation of annual charges relating to content, satellite capacity and support services. The USD-

denominated loan balances represent amounts owed by MultiChoice Nigeria Limited to MAH B.V., which have accumulated over time as a result

of these investments and charges. The losses generated by the entity have also been impacted by the significant depreciation of the Nigerian Naira

against the US dollar in recent years.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 200 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

▪ Statement of earnings

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  | MultiChoice Nigeria limited | |
| (in millions of euros) |  | Year ended 31 December 2025 |
|  |  |  |
| Revenues |  | 72 |
| Profit or Loss for the period |  | 38 |
| Other comprehensive income |  | – |
| Total Comprehensive income |  | 38 |
| Attributable to non-controlling interests |  | (2) |

▪ Cash flow statement

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  | MultiChoice Nigeria limited |
| (in millions of euros) |  | Year ended 31 December 2025 |
| Operating activities |  | 295 |
| Investing activities |  | (2) |
| Financing activities |  | 293 |
| Net cash (outflow)/inflow |  | – |

#### 19.4 ORDINARY CASH DIVIDEND

#### DISTRIBUTION TO SHAREHOLDERS

On 28 February 2025 (the date of CANAL+ SA Management Board

Meeting which approved the Consolidated Financial Statements for the

year ended December 31, 2024), the Management Board decided to

propose to shareholders the payment of an ordinary dividend in cash of

€0.02 per share representing a total distribution of €20 million. This

proposal was presented to, and approved by, CANAL+ SA Supervisory

Board at its meeting held on 3 March 2025, and was approved by

the General Shareholders’ Meeting held on 6 June 2025. The payment,

in cash and by deduction from share premiums, was made on

27 June 2025, following the ex-dividend date on 19 June 2025.

On 9 March 2026, (the date of CANAL+ SA Management Board

Meeting which approved the Consolidated Financial Statements for the

year ended 31 December 2025), the Management Board decided to

propose to shareholders the payment of an ordinary dividend in cash of

€0.022 per share representing a total distribution of €22 million. This

proposal was presented to, and approved by, CANAL+ SA Supervisory

Board at its meeting held on 10 March 2026.

#### 19.5 SHARE BUYBACK PROGRAMME

On 24 September 2025, CANAL+ announced the launch of a

new share buyback programme, running from 25 September to

19 December 2025, with a maximum aggregate purchase amount

of GBP £31 million, representing up to 10% of the Company’s issued

share capital. The programme aims to satisfy share awards under the

Company’s share-based incentive plans for employees and corporate

officers.

The final purchase amount to 11,408,237 shares equivalent to

GBP £27 million (i.e. €31 million).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 201 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

20

#### PROVISIONS

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
|  |  |  | Year ended 31 December | | |
| (in millions of euros) |  | Note | 2025 |  | 2024 |
| Employee benefits | (a) |  | 22 |  | 19 |
| Restructuring costs |  |  | 46 |  | 83 |
| Litigations |  | 27 | 267 |  | 327 |
| Losses on onerous contracts and unfavourable contracts |  |  | 382 |  | 81 |
| Other | (b) |  | 100 |  | 25 |
| Provisions |  |  | 817 |  | 535 |
| Deduction of Current provisions |  |  | (188) |  | (294) |
| Non-current provisions |  |  | 629 |  | 241 |

a.Includes deferred employee compensation as well as provisions for employee defined plans but excludes employee termination reserves recorded under restructuring costs

(please refer for the latter to Note 4.1).

b.Notably includes litigation provisions for which the amount and nature are not disclosed because such disclosure could be prejudicial to the Group.

#### 20.1 CHANGE IN PROVISIONS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) |  | 2025 |  | 2024 |
| Opening |  | 535 |  | 398 |
| Addition |  | 43 |  | 160 |
| Utilisation |  | (280) |  | (103) |
| Reversal |  | (51) |  | (45) |
| Business combinations | (a) | 550 |  | 127 |
| Divestitures in progress | (b) | (3) |  | – |
| Foreign currency translation adjustments and other |  | 22 |  | (3) |
| Closing |  | 817 |  | 535 |

a. Mainly related to MultiChoice acquisition (see note 3.1)

b. Related to discontinued operations in Vietnam (see note 3.6)

#### NOTE

21

#### EMPLOYEE BENEFITS

In accordance with the laws and practices of each country in which it

operates, the Group participates in, or maintains, employee benefit plans

providing retirement pensions to eligible employees. Post-retirement

benefits are provided for substantially all employees through defined

contribution plans, which are integrated with local social security, or

defined benefit plans, which are generally managed via Group

pension plans.

The benefits provided by these plans are based on employees’ years of

service and compensation levels.

The main obligations of the Group regarding pensions and other post-

employment benefits are related to retirement severance payment in

France.

The Group recognises provisions or assets in the statement of balance

sheet reflecting its obligations under defined benefit plans. Please refer to

Note 2.2.7.2 ‘Employee benefit plans’ for a description of the accounting

principles applicable to the Group’s pension schemes.

Refer to the table below for the present value of the net defined benefit

obligations and plan assets as at 31 December.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  | Year ended 31 December | | | | | | |
|  |  | 2025 | | |  | 2024 | | |
| (in millions of euros) |  | Defined Benefit  Obligation | Fair value of plan  assets | Net (provision) /  asset |  | Defined Benefit  Obligation | Fair value of plan  assets | Net (provision) /  asset |
|  |  |  |  |  |  |  |  |  |
| France |  | 44 | (29) | 14 |  | 42 | (28) | 14 |
| Other |  | 7 | – | 7 |  | 6 | – | 6 |
|  |  | 51 | (29) | 22 |  | 48 | (28) | 19 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 202 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### 21.1 CHANGE IN NET DEFINED BENEFIT OBLIGATIONS

Movements of the net defined benefit obligation for the year ended on 31 December, are presented in the table below.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |
|  |  | Year ended 31 December | | | | | | |
|  |  | 2025 | | |  | 2024 | | |
| (in millions of euros) | Note | Defined Benefit  Obligation | Fair value of plan  assets | Net (provision) / asset |  | Defined Benefit  Obligation | Fair value of plan  assets | Net (provision) / asset |
|  |  |  |  |  |  |  |  |  |
|  |  | (A) | (B) | (B)-(A) |  | (A) | (B) | (B)-(A) |
| Opening balance |  | 48 | 28 | (19) |  | 42 | 29 | (13) |
| Current service cost |  | 5 | – | (5) |  | 4 | – | (4) |
| Past service cost |  | (5) | – | 5 |  | – | – | – |
| (Gains)/losses on settlements |  | – | – | – |  | – | – | – |
| Other |  | – | – | – |  | – | – | – |
| Impact on Technology,  selling, administration and  general expenses |  | – | – | – |  | 5 | – | (5) |
| Interest cost | 6 | 2 | – | (2) |  | 1 | – | (1) |
| Expected return on plan assets | 6 | – | 1 | 1 |  | – | 1 | 1 |
| Impact on other financial  charges and income |  | 2 | 1 | (1) |  | 1 | 1 | (1) |
| Net benefit cost recognised  in profit or loss | 5 | 1 | 1 | – |  | 6 | 1 | (5) |
| Actuarial gains/(losses) related to : |  | – | – | – |  | – | – | – |
| Experience gains/(losses) (a) |  | 4 | 1 | (3) |  | – | (1) | (1) |
| Changes in demographic  assumptions |  | – | – | – |  | – | – | – |
| Changes in financial assumptions |  | (1) | – | 1 |  | – | – | – |
| Actuarial gains/(losses)  recognised in other  comprehensive income |  | 2 | 1 | (2) |  | (1) | (1) | – |
| Contributions by employers |  | – | – | – |  | – | – | – |
| Benefits paid by the fund |  | (1) | (1) | – |  | – | – | – |
| Benefits paid by the employer |  | – | – | – |  | – | – | – |
| Foreign currency translation and  other |  | – | – | – |  | 1 | – | (1) |
| Closing balance, of which: |  | 51 | 29 | (22) |  | 48 | 28 | (19) |
| wholly or partly funded benefits |  | 31 |  |  |  | 29 |  |  |
| wholly unfunded benefits (b) |  | 20 |  |  |  | 19 |  |  |
| assets related to employee  benefit plans |  |  |  | – |  |  |  | – |
| provisions for employee benefit  plans | 20 |  |  | (22) |  |  |  | (19) |

a.Includes the impact on the benefit obligations resulting from the difference between actuarial assumptions at the previous year end and effective benefits during the year,

and the difference between the expected return on plan assets at the previous year end and the actual return on plan assets during the year.

b.In accordance with local laws and practices, certain pension plans are not funded through plan assets. As of 31 December 2025, and 2024, these plans mainly consisted

of employee termination reserves.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 203 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### 21.2 ASSUMPTIONS USED IN THE EVALUATION

#### AND SENSITIVITY ANALYSIS

Discount rate, expected return on plan assets and rate of

compensation increase

The assumptions underlying the valuation of defined benefit plans were

made in compliance with the accounting policies presented in Note

2.2.7.2 and have been applied consistently for several years.

Demographic assumptions (including notably the rate of compensation

increase) are company specific. Financial assumptions (notably the

discount rate) are determined by independent actuaries and other

independent advisers, and are reviewed by the Group’s Finance

Department. The discount rate is therefore determined for each country

by reference to yields on notes issued by investment grade companies

having a credit rating of AA and maturities identical to that of the valued

plans, generally based on relevant rate indices. The discount rates

selected are therefore used by Vivendi’s Finance Department at year end

to determine a best estimate of expected trends in future payments from

the first benefit payments.

In accordance with IAS 19, the expected return on plan assets are

estimated by using the selected discount rate to value the obligations

of the previous year.

In weighted average

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  | France | |  | Weighted average for all plans | |
|  |  | 2025 | 2024 |  | 2025 | 2024 |
|  |  |  |  |  |  |  |
| Discount rate |  | 3.8% | 3.5% |  | 3.9% | 3.7% |
| Rate of compensation increase (weighted average) |  | 2.5% | 2.5% |  | 2.7% | 2.7% |
| Duration of the benefit obligation (in years) |  | 10.5 | 10.7 |  | 11.1 | 11.2 |

A 50-basis-point increase (or a 50-basis-point decrease, respectively) in the 2025 discount rate would have led to a decrease in the defined obligations

of €3 million (or an increase of €3 million, respectively).

Allocation of pension plan assets

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
|  |  |  | Year ended 31 December | | |
|  |  |  | 2025 |  | 2024 |
|  |  |  |  |  |  |
| Equity securities | | | 9% |  | 7% |
| Debt securities | | | 80% |  | 83% |
| Real estate | | | 7% |  | 7% |
| Cash and other | | | 4% |  | 4% |
| Total | | | 100% |  | 100% |

Pension plan assets are mainly financial assets actively traded in organised financial markets. Although these assets may be subject to interest rate risk,

credit risk and counterparty risk, they are invested in a diversified portfolio designed to mitigate these risks. This approach helps to safeguard against

potential impacts that could affect the net pension surplus or deficit.

These assets do not include occupied buildings or assets used by the Group nor any shares or debt instruments of entities within the Group.

#### 21.3 EXPECTED FUTURE BENEFIT PAYMENTS AND CONTRIBUTIONS

In 2026, payments to beneficiaries by the Group are estimated at €3 million, mainly paid by the relevant pension funds. No contributions to the

pension funds are expected in 2026.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 204 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 22

#### SHARE-BASED COMPENSATION PLANS

#### 22.1 PLANS GRANTED BY CANAL+

CANAL+ PERFORMANCE SHARE PLANS

To support the Group’s long‑term strategic ambitions and to reinforce sustainable value creation for its shareholders, the Group has implemented free

share allocation plans for the benefit of eligible employees and corporate officers.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in thousand) |  | Performance shares |
|  |  |  |
| Year ended 31 December 2023 |  | – |
| Granted | (b) | 3,339 |
| Issued |  | – |
| Cancelled |  | – |
| Adjusted |  | – |
| Other |  | – |
| Year ended 31 December 2024 |  | 3,339 |
| Granted | (a) | 4,512 |
| Issued |  | – |
| Cancelled |  | (21) |
| Adjusted |  | – |
| Other |  | – |
| Year ended 31 December 2025 |  | 7,831 |

a.  On 31 July 2025, CANAL+ SA granted 3,555,500 performance shares to employees and corporate officers. The fair value of each performance share granted was

estimated at €2.79, corresponding to an aggregate fair value of the plan of €10 million.

Subject to the presence of the beneficiaries the rights will vest definitively upon settlement at the end of a three‑year vesting period. The vesting of such free shares will also

be subject to the satisfaction of the following combination of performance criteria: financial objectives for 85%, including (i) 35% based on Adjusted EBIT (EBITa) and (ii)

50% based on CFFO (excluding potential VAT and TST impacts) and CSR objectives for 15%. The performance shares will be equity-settled.

In addition, on 31 July 2025, CANAL+ SA granted 956,937 performance shares to certain employees and corporate officers in recognition of their contribution to the

acquisition of MultiChoice. The fair value of each performance share granted was estimated at €2.83, representing a total grant‑date fair value of €3 million. Subject to

the presence of the beneficiaries the rights will vest definitively upon settlement at the end of a one‑year vesting period.

b.  As a reminder, on 24 December 2024, CANAL+ SA granted 3,338,800 performance shares to employees and corporate officers. The fair value of each granted

performance share was estimated at €2.37, corresponding to an aggregate fair value of the plan of €8 million.

The compensation cost is recognised on a straight-line basis over the vesting period. The accounting methods that are applied to estimate and recognise the value of these

granted plans are described in Note 2.2.9.

In 2025, the expense amounted to €6 million (compared to less than 1 million in 2024).

22.2 PLANS GRANTED BY MULTICHOICE

Before 2025, MultiChoice Group Limited (MCG) had a number of equity-

settled compensation plans which allowed certain employees the right to

receive ordinary shares in MultiChoice after a prescribed period and

subject to performance conditions for some participants. In terms of these

plans, employees were offered awards in the form of either, restricted

stock units (RSUs), RSUs with performance conditions (PSUs), Phantom

Performance Shares (PPS). MultiChoice granted these awards, subject to

the completion of a service period by employees, ranging from 2 to 5

years, and had the obligation to settle the awards in MultiChoice shares,

the schemes have been recognised as equity-settled.

At its special meeting on 3 April 2024, the Remuneration Committee of

MultiChoice resolved that, once effective at the date the offer to acquire

MultiChoice shares by CANAL+ becomes unconditional:

▪ Performance conditions would be deemed achieved at 75%.

▪ The vesting period for each award would be brought forward by one

year (12-months acceleration).

▪ Awards vesting after closing would be cash-settled at the offer price

(125 ZAR) regarding MultiChoice Restricted Share Plans or at the

settlement values determined with reference to the latest applicable

equity valuation undertaken in terms of the relevant share incentive

scheme rules regarding MultiChoice PPS, Irdeto and Showmax Plans.

The public announcement that the offer had become unconditional was

made on 22 September 2025 and the remaining MultiChoice share-

based compensation became cash-settled. The total estimated expense

amounts to €86 million for unvested schemes at the acquisition date of

MultiChoice. The portion of the award attributable to pre‑combination

service is the market‑based measure at the acquisition date before

modification multiplied by the ratio of the portion of the vesting period

completed to the original vesting period. A Liability of €45 million was

therefore recognised in the opening balance sheet. The estimated

expense of €41 million for the period after the acquisition date will be

taken to profit or loss progressively over the period from

20 September 2025 to the different vesting dates for the relevant

schemes. An expense of €12 million was recognised in respect of 2025.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 205 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |
| (in thousand) | MultiChoice RSU & PSU |  | MultiChoice PPS |  | Irdeto phantom share |  | Showmax RSU |
| Opening 19 September 2025 | 19,131 |  | 586 |  | 487 |  | 522 |
| Granted | – |  | – |  | – |  | – |
| Issued | (4,565) |  | (96) |  | (97) |  | (77) |
| Cancelled | (4,111) |  | (197) |  | (25) |  | (176) |
| Year end 31 December 2025 | 10,455 |  | 292 |  | 365 |  | 270 |

#### 22.3 PLANS GRANTED BY VIVENDI SE

VIVENDI PERFORMANCE SHARE PLANS

Since 13 December, 2024 and as a result of the partial demerger of Vivendi Group, the Vivendi free share rights granted by the latter to CANAL+’s

beneficiaries no longer have any accounting impact. Accordingly, no expense was recognized in the 2025 statement of earnings (compared with an

expense of €3 million in 2024).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 206 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

#### 23BORROWINGS AND OTHER FINANCIAL LIABILITIES

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |
|  | Year ended 31 December 2025 | | | | |  | Year ended 31 December 2024 |
| (in millions of euros) | Total |  | Long-term |  | Short-term |  |  |
|  |  |  |  |  |  |  |  |
| Bond | 700 |  | 700 |  | – |  | – |
| Schuldschein | 320 |  | 320 |  | – |  | – |
| Bank credit facilities | 1,802 |  | 1,302 |  | 500 |  | 734 |
| Short-term marketable securities |  |  |  |  |  |  |  |
| Bank overdrafts | 10 |  | – |  | 10 |  | 3 |
| Accrued interest to be paid | 10 |  | – |  | 10 |  |  |
| Cumulative effect of amortised cost | (16) |  | (14) |  | (2) |  | (9) |
| Other borrowings | 2 |  | 2 |  | – |  | 3 |
| Borrowings at amortized cost | 2,827 |  | 2,310 |  | 518 |  | 731 |
| Commitments to purchase non-controlling interests | 19 |  | 17 |  | 2 |  | 22 |
| Derivative financial instruments | 96 |  | 28 |  | 68 |  | 12 |
| Borrowings and other financial liabilities | 2,942 |  | 2,355 |  | 587 |  | 765 |
| Leases liabilities | 493 |  | 383 |  | 109 |  | 212 |
| Total | 3,435 |  | 2,738 |  | 696 |  | 977 |

23.1 CARRYING VALUE VS. FAIR MARKET VALUE OF BORROWINGS AND OTHER

#### FINANCIAL LIABILITIES

|  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |
|  | Year ended 31 December | | | | | | | | | | |
|  | 2025 | | | | |  | 2024 | | | | |
| (in millions of euros) | Carrying amount |  | Fair market value |  | Level |  | Carrying amount |  | Fair market value |  | Level |
|  |  |  |  |  | (a) |  |  |  |  |  | (a) |
| Bond | 700 |  | 706 |  | 1 |  | – |  | – |  | – |
| Schuldschein | 320 |  | – |  | – |  | – |  | – |  | – |
| Other borrowings | 1,813 |  | – |  | – |  | 740 |  | – |  | – |
| Accrued interest to be paid | 10 |  | – |  | – |  | – |  | – |  | – |
| Cumulative effect of amortized cost | (16) |  | – |  | – |  | (9) |  | – |  | – |
| Borrowings at amortised cost | 2,827 |  | 2,833 |  | na |  | 731 |  | 731 |  | na |
| Commitments to purchase non-controlling interests | 19 |  | 19 |  | 3 |  | 22 |  | 22 |  | 3 |
| Derivative financial instruments | 96 |  | 96 |  | 2 |  | 12 |  | 12 |  | 2 |
| Borrowings and other financial  liabilities | 2,942 |  | 2,948 |  | – |  | 765 |  | 765 |  | – |

na: not applicable.

a. The three classification levels for the measurement of financial liabilities at fair value are set out in Note  2.2.5.7.

As of 31 December 2025, the carrying value of the Group’s bank facilities excluding Bond was representative of their fair value.

The fair value of derivatives is based on observable market data and commonly used valuation models, such as the market approach and the income

approach.

The commitments to purchase NCIs interests is recognised at the present value of the estimated redemption amount usually depending on future performance

of the related subsidiary. The present value is usually assessed using a third-party valuation report and/or discounted cash flows valuation model.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 207 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### 23.2 BORROWINGS BY MATURITY

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Year ended 31 December 2025 | | | |
| (in millions of euros) | Maturity <1 year | Maturity between 1 &  5 years | Maturity > 5 years | Carrying amount |
| Bond | – | 700 | – | 700 |
| Schuldschein | – | 320 | – | 320 |
| Other borrowings | 510 | 1,303 | – | 1,814 |
| Accrued interest to be paid | 10 | – | – | 10 |
| Cumulative effect of amortized cost | (2) | (14) | – | (16) |
| Total | 518 | 2,310 | – | 2,827 |

23.3

#### CHANGES IN FINANCING

In 2025, the Group successfully implemented a comprehensive

refinancing plan aimed at (i) refinancing the debt related to the

acquisition of MultiChoice shares, initially maturing in January 2026 and

extendable to July 2026, (ii) refinancing MultiChoice’s existing bank debt,

(iii) extending the Group’s overall debt maturity profile, and (iv) optimising

the cost of debt while further diversifying sources of financing.

Within this framework, the Group entered into several unsecured

financing arrangements during the year.

In July 2025, the Group completed the issuance of Schuldschein loans

(private placement loans) for a total amount of €285 million. These

financings comprised euro-denominated tranches with maturities in July

2028 and July 2030, bearing both fixed and floating interest rates. In

October 2025, the Group issued an additional €35 million of

Schuldschein loans under the same contractual framework.

In November 2025, the Group successfully accessed the Eurobond

market for the first time with the issuance of €700 million of senior

unsecured notes due 2030, bearing an annual coupon of 4.625%.

In December 2025, the Group signed a new syndicated credit

facilities agreement for a total amount of €1 800 million, comprising a

€500 million 12-month term loan extendable by up to 24 months, and a

€1,300 million five-year amortising term loan with a final maturity in

December 2030.

The Group’s €750 million revolving credit facility was extended, with its

maturity now set in July 2030 following the activation in 2025 of the first

12-month extension option, subject to a second 12-month extension at the

borrower’s discretion. The revolving credit facility remains available for

drawdowns until its final maturity.

In connection with these transactions, the €1,900 million bridge facility

related to the acquisition of MultiChoice shares and the €400 million

amortising term loan were voluntarily repaid on 18 December 2025. In

addition, the ZAR 11 billion credit facility of MultiChoice was fully repaid

on a voluntary basis in October 2025, shortly after the Group obtained

effective control of MultiChoice.

The interest rate applicable to each loan under the new €1.8 billion

syndicated credit facilities is floating and based on EURIBOR (subject to a

zero floor), plus a margin. The margin varies depending on (i) whether the

drawing is made under the €500 million or the €1.3 billion tranche, and

(ii) a margin grid linked to the net debt-to-covenant EBITDA ratio as at 31

December of each year. The interest rate applicable to drawings under

the €750 million revolving credit facility is also floating, based on

EURIBOR plus a fixed margin.

As at 31 December 2025, €750 million of the Group’s committed credit

facilities remained available.

Borrowings characteristics

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  | Year ended 31 December 2025 | | | | | |
|  | Currency | Nominal value in  currency (in millions) | Term | Fixed rate / Variable  rate | Remaining capital to  be paid (in millions of  euros) | Carrying amount (in  millions of euros) |
| Bond | EUR | 700 | 3/12/2030 | Fixed | 700 | 700 |
| Schuldschein | EUR | 70 | 28/7/2028 | Fixed | 70 | 70 |
| Schuldschein | EUR | 190 | 28/7/2028 | Variable | 190 | 190 |
| Schuldschein | EUR | 60 | 28/7/2030 | Variable | 60 | 60 |
| Term Loan Facility | EUR | 1,300 | 18/12/2030 | Variable | 1,300 | 1,300 |
| Extendable Bridge Loan Facility | EUR | 500 | 18/12/2026 | Variable | 500 | 500 |
| Revolving Credit Facility | EUR | 750 | 26/7/2030 | Variable | – | – |
| Total | – | – | – | – | – | 2,820 |

FINANCIAL COVENANTS

The revolving credit facility, the new syndicated credit facilities, and Schuldschein loans include a leverage covenant requiring the Group to maintain a

covenant net debt to covenant EBITDA ratio (as defined in the agreement) below 3.5x, to be confirmed annually as at 31 December. This covenant may

be waived if CANAL+’s long-term unsecured debt is rated at least Baa3 by Moody’s and/or at least BBB- by S&P.

As at 31 December 2025, CANAL+ did not maintain a credit rating. The covenant leverage ratio stood at 2.75x (1.96x excluding VAT and TST

settlement effects (see note 7.4)).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 208 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

23.4

#### INTEREST RATE RISK MANAGEMENT

The Group’s interest rate risk management seeks to reduce its net exposure to interest rate increases. Therefore, to the extent needed, the

Group uses interest rate swaps. These instruments enable the Group to manage and reduce the volatility of future cash flows related to interest

payments on borrowings.

As of 31 December 2025, the nominal value of borrowings at fixed interest rate amounted to €765 million (compared to €5 million as of

31 December 2024) and the nominal value of borrowings at floating interest rate amounted to €2.062 million (compared to €726 million

as of 31 December 2024).

As of 31 December 2025 and 2024, the Group had not entered into any interest rate swaps.

23.5

#### FOREIGN CURRENCY RISK MANAGEMENT

In 2025,  the Group entered into derivatives with external banks.

The foreign currency risk management is centralised by the Group’s Financing and Treasury Department for all the Group consolidated entities. This

policy primarily seeks to hedge budget exposures for the following year resulting from monetary flows generated by operations performed in

currencies other than the functional currency of the subsidiaries of the Group (mainly euro and rand), as well as from external firm commitments, relating

to the acquisition of editorial content (e.g. sports, audiovisual and film rights) and certain capital expenditures (e.g. set-top boxes), realised in currencies

other than the euro. The hedging instruments are foreign currency swaps or forward contracts that mostly have maturity periods of less than one year. In

addition, the Group may hedge foreign currency exposure resulting from foreign currency denominated financial assets and liabilities.

Breakdown by currency

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in millions of euros) |  | 2025 |  | 2024 |
|  |  |  |  |  |
| Euro - EUR |  | 2,827 |  | 717 |
| US dollar - USD |  | – |  | 13 |
| British pound - GBP |  | – |  | – |
| Other |  | – |  | – |
| Nominal value of borrowings before hedging | (a) | 2,827 |  | 731 |

a. Debt in foreign currencies are hedged using foreign currency swap, as of 31 December 2025, borrowings were held in euros.

FOREIGN CURRENCY RISK

The following tables set out the foreign currency risk management instruments used by the Group; the positive amounts relate to currencies to be

received and the negative amounts relate to currencies to be delivered at contractual exchange rates:

Breakdown by currency

|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Year ended 31 December 2025 | | | | | | | | | | | | | | |
|  | Notional amounts | | | | | | | | | | |  | Fair value | | |
| (in millions of euros) | Total |  | USD |  | PLN |  | GBP |  | CZK |  | Other |  | Assets |  | Liabilities |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Sales against the euro | (1,195) |  | (738) |  | (192) |  | (188) |  | (46) |  | (32) |  | 11 |  | 3 |
| Purchases against the euro | 962 |  | 609 |  | 202 |  | 127 |  | 3 |  | 20 |  | 1 |  | 28 |
| Other | – |  | 739 |  | (4) |  | (6) |  | – |  | (729) |  | 5 |  | 59 |
|  | (234) |  | 611 |  | 6 |  | (67) |  | (43) |  | (741) |  | 18 |  | 90 |

|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Year ended 31 December 2024 | | | | | | | | | | | | | | |
|  | Notional amounts | | | | | | | | | | |  | Fair value | | |
| (in millions of euros) | Total |  | USD |  | PLN |  | GBP |  | CZK |  | Other |  | Assets |  | Liabilities |
| Sales against the euro | (382) |  | (77) |  | (147) |  | (89) |  | (47) |  | (23) |  | – |  | 10 |
| Purchases against the euro | 873 |  | 777 |  | 47 |  | 44 |  | 1 |  | 5 |  | 35 |  | 1 |
| Other | – |  | (20) |  | 75 |  | (50) |  | – |  | (5) |  | 1 |  | – |
|  | 491 |  | 680 |  | (26) |  | (95) |  | (46) |  | (23) |  | 36 |  | 11 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 209 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

Breakdown by accounting category

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | Year ended 31 December | | | | | | | | |
|  | 2025 | | | |  | 2024 | | | |
| (in millions of euros) | Notional amounts |  | Assets | Liabilities |  | Notional amounts |  | Assets | Liabilities |
|  |  |  |  |  |  |  |  |  |  |
| Fair value hedge | 383 |  | 4 | 63 |  | 546 |  | 15 | 5 |
| Economic hedge | (582) |  | 9 | 1 |  | 16 |  | 21 | 6 |
| Cash flow hedge | (34) |  | 5 | 27 |  | (72) |  | – | – |
| Net investment hedge | – |  | – | – |  | – |  | – | – |
|  | (234) |  | 18 | 90 |  | 491 |  | 36 | 11 |

#### 23.6 DERIVATIVE FINANCIAL INSTRUMENTS

Value on the statement of financial position

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |
|  | Year ended 31 December | | | | | | |
|  | 2025 | | |  | 2024 | | |
| (in millions of euros) | Assets |  | Liabilities |  | Assets |  | Liabilities |
|  |  |  |  |  |  |  |  |
| Interest rate risk management |  |  |  |  | – |  | – |
| Foreign currency risk management | 18 |  | 90 |  | 15 |  | 5 |
| Other | 24 |  | 6 |  | 21 |  | 7 |
| Derivative financial instruments | 42 |  | 96 |  | 36 |  | 12 |
| Deduction of current derivative financial instruments | 18 |  | 68 |  | 29 |  | 10 |
| Non-current derivative financial instruments | 24 |  | 28 |  | 8 |  | 3 |

#### NOTE 24

#### CASH FLOW STATEMENT

24.1

#### ADJUSTMENTS

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Year ended 31 December | | |
| (in millions of euros) | 2025 |  | 2024 |
|  |  |  |  |
| Non-cash items from operating activities of continuing operations |  |  |  |
| Amortisation and depreciation of intangible asset and property and equipment | 426 |  | 365 |
| Change in provision, net | (290) |  | 14 |
| Other non-cash items from Operating income (EBIT) | 11 |  | 1 |
| Other |  |  |  |
| Impairment loss | – |  | 1 |
| Proceeds from sales of property, plant, equipment and intangible assets | 3 |  | 5 |
| Adjustments of continuing operations | 150 |  | 385 |

#### 24.2 INVESTING AND FINANCING ACTIVITIES WITH NO CASH IMPACT

In 2025, there were no significant investing and financing activities without a cash impact.

In 2024, prior to the Vivendi Spin-Off, loans granted by Vivendi and its subsidiaries to the Group were converted into equity for a total amount of

€4,657 million (please refer to Note 1.3).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 210 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 25

#### RELATED PARTIES

The Group’s related parties are corporate officers, members of CANAL+ SA (‘CANAL+’) Supervisory and Management Boards, as well as other

related parties, including:

▪ companies fully consolidated by CANAL+. The transactions between these companies have been eliminated for the preparation of the

Consolidated Financial Statements;

▪ companies over which the Group exercises a significant influence;

▪ all companies in which key executive managers or their close relatives hold significant voting rights;

▪ minority shareholders exercising a significant influence over the Group’s subsidiaries;

▪ Bolloré Group as well as their related parties, given that the Group is consolidated under the equity method by Group Bolloré.

#### 25.1 CORPORATE OFFICERS

SUPERVISORY BOARD

As a result of the Partial Demerger which became effective on 13 December 2024, CANAL+ SA became the consolidating entity of the Group.

Prior to CANAL+ SA becoming the Group’s consolidating entity, the aggregate gross amount of the attendance fees referred to members of the

Supervisory Board of Groupe CANAL+ SAS.

For the fiscal years ended 31 December 2025 and 2024 the attendance fees expenses were €1,535,000 and €175,000 respectively.

MANAGEMENT BOARD

Aggregate compensation received by members of the Management Board for the year ended 31 December 2025 and the fiscal financial year ended

31 December 2024 is presented in the table below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  |  | Year ended 31 December | | |
| (in thousands of euros) |  | 2025 |  | 2024 |
|  |  |  |  |  |
| Short-term employee benefits |  | 9,778 |  | 8,070 |
| Post-employment benefits |  | 2,512 |  | 1,860 |
| Other long-term benefits |  | – |  | – |
| Termination benefits |  | – |  | – |
| Share-based payments |  | 2,652 |  | 800 |
| Management Board Compensation |  | 14,943 |  | 10,730 |

#### 25.2 CASH MANAGEMENT AGREEMENT

#### BETWEEN VIVENDI AND THE GROUP

In compliance with Article L. 511-7 of the French Monetary and Financial

Code, the Group entities entered into intra-group cash management

agreements, on market terms, with Vivendi SE, until the effective date of

the Vivendi Spin-Off on 13 December 2024.

Upon these contracts, Vivendi organised, coordinated and optimised the

Group’s cash requirements and surplus. In exchange, Vivendi received a

remuneration equal to the spread between the borrowing and lending

interest rates applied. These interest rates are calculated for each

currency based on defined reference rates adjusted with a positive or

negative margin.

In 2024, prior to the Vivendi Spin-Off, loans granted by Vivendi and its

subsidiaries to the Group were converted into equity for a total amount

of €4,657 million and the remaining cash surplus has been fully repaid

by Vivendi.

#### 25.3 GUARANTEES GRANTED BY VIVENDI ON BEHALF OF THE GROUP

As of 31 December 2025, Vivendi has granted guarantees in various forms to third parties or financial institutions on behalf of the Group in the course

of its operations:

Commitments by type of operations

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
|  | Year ended 31 December | | |
| (in millions of euros) | 2025 |  | 2024 |
|  |  |  |  |
| Sports broadcasting rights | 528 |  | 1,000 |
| Satellite transponders | 169 |  | 174 |
| Financing and cash management arrangements | – |  | 3,050 |
| Security deposit on leases and other | 241 |  | 267 |
| Total | 938 |  | 4,491 |

1Including related parties of the Group’s shareholders as mentioned above in the introduction of this note.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 211 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### 25.4 OTHER RELATED-PARTY TRANSACTIONS

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Year ended 31 December 2025 | | | |
| (in millions of euros) | Shareholders | Associates | Other | Total |
| Statement of Financial Position |  |  |  |  |
| Assets |  |  |  |  |
| Non-current financial assets | – | 9 | 5 | 14 |
| Other non-current assets | – | – | – | – |
| Net Content | – | – | – | – |
| Trade accounts receivable | 4 | 14 | 13 | 31 |
| Liabilities |  |  |  |  |
| Trade and other payables | 18 | 11 | 24 | 54 |
|  |  |  |  |  |
| Statement of Profit or Loss |  |  |  |  |
| Revenues | 6 | 13 | 101 | 120 |
| Operating expenses | (75) | (79) | (84) | (238) |
| Interest expenses | (10) | – | – | (10) |
| Other financial charges and income | – | – | – | – |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
|  | Year ended 31 December 2024 | | | |
| (in millions of euros) | Shareholders  1 | Associates | Other | Total |
| Statement of Financial Position |  |  |  |  |
| Assets |  |  |  |  |
| Non-current financial assets | – | 3 | – | 3 |
| Other non-current assets | – | – | – | – |
| Net Content | – | – | – | – |
| Trade accounts receivable | 3 | 9 | 3 | 15 |
| Liabilities |  |  |  |  |
| Trade and other payables | 21 | 1 | 1 | 22 |
|  |  |  |  |  |
| Statement of Profit or Loss |  |  |  |  |
| Revenues | 2 | 24 | 8 | 33 |
| Operating expenses | (83) | (73) | (13) | (169) |
| Interest expenses | (26) | – | – | (26) |
| Other financial charges and income | (7) | – | – | (7) |

In 2024, the Group has recognised a liability of €66 million towards Vivendi in relation to the acquisition of GVA which was settled in 2025.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 212 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 26

#### CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS

The Group’s material contractual obligations and contingent assets and

liabilities include:

▪ certain contractual obligations relating to the Group’s business

operations, such as content commitments (please refer to Note 11.3),

contractual obligations and commercial commitments recorded in the

consolidated statement of financial position, including leases and off-

balance-sheet commercial commitments, such as long-term service

contracts and purchase or investment commitments

▪ commitments related to the Group’s consolidation scope made in

connection with acquisitions or divestitures such as share purchase or

sale commitments, contingent assets and liabilities subsequent to given

or received commitments related to the divestiture or acquisition of

shares, commitments under shareholders’ agreements and collateral

and pledges granted to third parties over Vivendi’s assets

▪ commitments related to the Group’s financing: undrawn confirmed

bank credit facilities as well as the management of interest rate,

foreign currency and liquidity risks (please refer to Note 23.3)

▪ contingent assets and liabilities resulting from legal proceedings in

which the Group and/or its subsidiaries are either plaintiff or

defendant (please refer to Note 27)

#### 26.1 CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | Minimum future payments as of 31 December 2025 | | | | | | |  | Year ended 31 December  2024 |
|  |  |  | Due in | | | | |  |
| (in millions of euros) | Total |  | 2026 |  | 2027 - 2030 |  | After 2030 |  |
|  |  |  |  |  |  |  |  |  |  |
| Contractual content commitments | 8,178 |  | 2,446 |  | 5,332 |  | 401 |  | 6,558 |
| Commercial commitments | 950 |  | 316 |  | 608 |  | 26 |  | 756 |
| Net off-balance sheet commitments | 9,127 |  | 2,761 |  | 5,940 |  | 426 |  | 7,314 |

As of 31 December 2025, other commitments relating to operations amounted to €3 million (€4 million as of 31 December 2024).

#### 26.2 SHARE PURCHASE AND SALE

#### COMMITMENTS

In connection with the purchase or sale of operations and financial

assets, the Group has granted or received commitments to purchase or

sell securities. In addition, the Group and its subsidiaries granted or

received put or call options on shares in equity affiliates and

unconsolidated investments.

On 20 June 2024, the Group announced that it held 36.8% of Viu’s

share capital. As of 31 December 2025, the interest held by the Group

increased to 37.32% due to subsequent contractual adjustments). The

Group has an option to increase its ownership interest in Viu to 51%.

On 15 October 2025, the Group signed an agreement to acquire a

minority (34%) stake in the French cinema player, UGC. From 2028, the

Group entered into liquidity-related put and call arrangements which, if

exercised, would give the Group control over UGC.

Before acquisition date by the Group, MultiChoice concluded a

partnership with Comcast NBCUniversal. The shareholders agreement

includes a put option that permits NBCUniversal to put its 30%

shareholding in Showmax Africa Holdings Limited to the Group on the

seventh anniversary of the launch date.

#### 26.3 OTHER CONTINGENT ASSETS

#### AND LIABILITIES

Several guarantees received or given during prior years in connection

with asset acquisitions or disposals have expired. However, the time

periods or statutes of limitation of certain guarantees relating to, among

other things, employees, environment and tax liabilities, in consideration

of share ownership, or given notably in connection with the winding-up of

certain businesses or the dissolution of entities are still in effect. To the best

of the Group’s knowledge, no material claims for indemnification against

such liabilities have been made to date.

In addition, when settling disputes and litigation, the Group regularly

delivers commitments for damages to third parties that are customary for

transactions of this type.

As of 31 December 2025, the Group is not subject to guarantees clauses

under the terms of disposal agreements between the Group and the

acquirer of certain assets (including shares ownership).

As of 31 December 2025, to its best knowledge, the Group is not aware

of material claims for indemnification against liabilities in connection with

the winding-up or dissolution of certain businesses.

#### 26.4 SHAREHOLDERS’ AGREEMENTS

Under existing shareholders’ or investors’ agreements, the Group and its

subsidiaries hold certain rights (e.g.), pre-emptive rights and rights of first

offer that give it control over the capital structure of its consolidated

companies having minority shareholders. Conversely, the Group has

granted similar rights to these other shareholders in the event that it sells

its interests to third parties.

Moreover, pursuant to other shareholders’ agreements or the bylaws of

other consolidated entities, equity affiliates or unconsolidated interests, the

Group or its subsidiaries have given or received certain rights (pre-

emptive and other rights) entitling them to maintain their shareholders’

rights.

In addition, certain rights and obligations of the Group under existing

shareholders’ agreements may be amended or terminated in the event

of a change of control of the Group.

These shareholders’ agreements are subject to confidentiality provisions.

#### 26.5 COLLATERALS AND PLEDGES

As of 31 December 2025, no material asset in the consolidated statement

of financial position was subject to a pledge or mortgage for the benefit

of third parties.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 213 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 27

#### LITIGATION

In the course of its ordinary activities, the Group may be involved in legal,

arbitration, administrative or regulatory proceedings, including disputes

with its suppliers, competitors and employees, as well as audiovisual and

tax authorities and similar bodies. At the date of this document, the Group

is not aware of any governmental, legal or arbitration proceedings,

including any proceedings which are ongoing or with which it is

threatened, other than those mentioned below.

Expenses resulting from any governmental, legal or arbitration

proceedings are recognised as provisions only when they are likely to be

incurred and the financial obligation resulting from such proceedings can

be reasonably quantified or estimated. In such case, the provision amount

represents the Group’s best estimate of the risk resulting from such

proceedings, based on a case-by-case assessment of the risk level. The

Group may reassess this risk at any time if new events occur during the

proceedings. As of 31 December 2025, the Group’s total provision for

contingencies and expenses amounted to €267 million (please refer to

Note 20).

#### PARABOLE RÉUNION

Following the acquisition by the Group of the TPS channels, notably TPS

Foot, which were previously distributed by Parabole Réunion, Parabole

Réunion initiated several legal proceedings against the Group before the

Paris Tribunal de Grande Instance (the Paris Court of First Instance): in

2007, Parabole Réunion requested that the Court order the Group to

make available, on an exclusive basis, several channels with a level of

attractiveness similar to that of the former TPS channels licensed to

Parabole Réunion prior to 2007 and pay damages to it, and in 2012,

Parabole requested that the Court rule that the Group (and more

specifically CANAL+ France, Groupe CANAL+ SA and CANAL+

Distribution) failed to fulfil their contractual obligations to Parabole

Réunion and their commitments to the Ministry of Economy, pursuant to

which they had undertaken to make available a number of channels to

Parabole Réunion.

In 2014, the Paris Court of First Instance partially admitted Parabole

Réunion’s claim related to the attractiveness of the channels with respect

to the period following 19 June 2008 and concluded that the Group was

liable pursuant to its contract with Parabole Réunion on the grounds of

the deterioration of the quality of certain channels made available to

Parabole Réunion, and ordered an expert report in respect of the amount

of damages suffered by Parabole Réunion.

In June 2016, the Paris Court of Appeals upheld the 2014 decision of the

Paris Court of First Instance.

In January 2017, the Paris Court of First Instance ordered the Group to

pay to Parabole Réunion damages in an amount of €37,720,000,

which was paid in full by the Group. The amount of damages thus

granted by the Court was far below Parabole Reunion’s claims and the

amount set forth by the Court-appointed expert. As a result, Parabole

Réunion appealed this decision.

Further to additional claims and challenges by Parabole Réunion, in

February 2022 and following a second expertise ordered at Parabole

Réunion’s request, the Paris Court of Appeals upheld the January 2017

decision in its entirety, except for the amount of damages awarded for

operating losses suffered by Parabole Réunion, which was then set by the

Paris Court of Appeals at €48.55 million for the period 2008-2012

(which amount was increased to €49.3 million further to the issuance by

the Court of an amended decision in March 2024 and paid in full by the

Group), and at €29.5 million for the period 2013-2016, all of which were

to be capitalised at an interest rate of 11% for the period from 1 January

2013 to 31 December 2016 (which capitalisation was subsequently

extended to the period 2008-2012 by decisions of the Paris Court of

Appeals of April 2022 and May 2022). It also ordered the Group to

pay €1 million in damages for reputational harm and €500,000 in

moral damages.

Further to appeals by the Group and by Parabole Réunion in

May 2022, the French Supreme Court (Cour de cassation) upheld

the principal amount of the damages awarded by the Paris Court of

Appeal on 11 February 2022, but reversed the provisions of the judicial

decision ordering the Group to pay interest to Parabole Réunion at

the capitalisation rate of 11% and remanded the case to the Paris Court

of Appeal.

In connection with the pending procedure before the Paris Court of

Appeals, Parabole Réunion seeks payment for compensatory damages

and interest, including (i) interest capitalised at 11% for the period 2008 to

2012 estimated at €7 million, (ii) an additional amount of €190 million of

damages in respect of 2013, and (iii) interest capitalised at the regulatory

rates applied by the Autorité de régulation des communications

électroniques, des postes et de la distribution de la presse (Arcep) and/

or Vivendi’s weighted average cost of capital for the period starting after

2014, estimated at €43 million. It also seeks publication of the decision

and €12.5 million in compensation for the reimbursement of legal fees

and expenses disbursed by it pursuant to Article 700 of the French Code

of Civil Procedure.

By decision dated 20 January 2025, the Paris Court of Appeal dismissed

Parabole Réunion’s claim to receive €190 million of damages for 2013,

considering that this request was not admissible.

Regarding Parabole Réunion’s other requests, the Paris Court of Appeal

decided to reopen the discussions and scheduled a hearing on 20

February 2025 to hear the parties regarding the opportunity to settle the

pending demands on an amicable basis.

By decision dated 16 June 2025, the Paris Court of Appeal rejected

Parabole Réunion’s request for benefiting compensatory interest

capitalized at 11% or interest capitalized at the regulatory rates applied

by the Autorité de régulation des communication électroniques, des

postes et de la distribution de la presse (Arcep) and/or Vivendi’s

weighted average cost of capital, for the operating losses it had suffered.

The Paris Court of Appeal upheld the Group’s request to allocate

Parabole Réunion only compensatory interest capitalized at the legal rate

on the damages GCP was sentenced to pay as well as to take into

account the progressive nature of the operating losses suffered by

Parabole Réunion since 2008. Therefore, the Group is required to pay to

Parabole Réunion interest capitalized at the legal rate, on an actualized

basis, on the successive amount of damages awarded for operating

losses suffered by Parabole Réunion up to the date of the decisions fixing

those damages.

The Court also ordered the Group to pay moratory interest, at the legal

rate, calculated on the Group’s condemnations from the date of the

decisions fixing the amount of damages awarded to Parabole Réunion up

to the dates of payment of those damages by the Group.

Remaining claims of Parabole Réunion for compensatory interests as well

as for the decision to be published were dismissed by the Court.

As regards procedural costs, the Paris Court of Appeal ordered the

Group to pay Parabole Réunion 450,000 euros to cover the costs of the

first instance proceedings and the appeal proceedings prior to the

Supreme Court ruling, while condemning Parabole Réunion to pay the

costs of the proceedings that led to the decision.  Parabole Réunion

lodged an appeal before the French Supreme Court against the decisions

delivered by the Paris Court of Appeal on 20 January 2025 and 16 June

2025. The proceedings are currently pending.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 214 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### ARCOM

C8, a former  free-to-air channel of the Group, stopped broadcasting on

28 February 2025 following the refusal of the French Regulatory

Authority for Audiovisual and Digital Communication (“ARCOM”) to

renew the channel’s DTT license, a decision which is currently disputed

before the European Court of Human Rights.

CNEWS, one of the Group’s remaining free-to-air channels whose DTT

license was renewed in 2024, has been the subject of monetary

sanctions by ARCOM over the last few years for various regulatory

violations. CNEWS appealed most of such sanction decisions to the

French Council of State (Conseil d'État), certain of these appeals were

successful. There are currently a couple of similar proceedings pending

with ARCOM and a number of others were closed by ARCOM without

any sanction.

#### POLSKA

On 8 January 2024, the Polish Office of Competition and Consumer

Protection (UOKiK) rendered a sanction decision against CANAL+

POLSKA, considering that a number of sales practices implemented by

CANAL+ POLSKA’s external service providers seeking to conclude

contracts over phone calls were detrimental to the collective interests

of consumers.

The fine imposed on CANAL+ POLSKA was 46,557,853 zlotys

(€10.6 million).

The UOKiK also ordered CANAL+ POLSKA to compensate customers

affected by these practices by: (i) repaying the amount of the contractual

termination penalty paid by customers who entered into subscription

contracts with the company between 10 October 2019 and 22 April

2022, and exercised their termination right before the end of the

contract’s validity period and (ii) refunding subscription fees paid by

customers who, between 10 October 2019 until 29 December 2023,

submitted a complaint regarding irregularities in subscription offers made

by the Company, and who did not receive a full refund in connection with

the submitted complaint. UOKiK stated in its decision that these

repayments/refunds were required to occur by the end of a two-month

period following the request made by the concerned consumers. In

accordance with Polish law, the UOKiK’s decisions are not binding and

cannot be regarded as enforceable if a party mentioned in the decision

files an appeal against it. CANAL+ POLSKA lodged an appeal against

this decision on 29 January 2024 with Warsaw’s Commercial Court.  The

Warsaw Commercial Court dismissed the company's appeal and upheld

the UOKiK’s decision in its entirety. The company intends to appeal the

court’s decision.

#### AGAINST MEDIAPRO

On 18 September 2020, the Group filed a claim against Mediapro

before the Nanterre Commercial Court for unequal treatment and

discriminatory practices in the context of discussions that had taken place

between the two companies regarding the distribution of the Telefoot

channel, which has since been discontinued. On 2 October 2020, the

Nanterre Commercial Court referred the case to the Paris Commercial

Court.

On 20 November 2020, Mediapro filed counter-claims against the

Group, alleging: (i) abuse of dominant position and unfair practices in the

Telefoot distribution contract negotiations and (ii) disparaging statements

constituting unfair competition. The two cases were subsequently joined

and Mediapro entered into liquidation proceedings in France.

The Group subsequently sought damages for the 2018 bids whereby

Mediapro obtained the broadcasting rights (see above) based on bids

that are deemed by the Group both exorbitant and lacking economic

rationality, while Mediapro increased its claims to €369 million for

alleged operational damages, €185 million for alleged loss of future

income and €35 million for cessation of activity.

On 16 June 2022, the Group filed a request for forced intervention

against Mediapro International, a division of the Mediapro Group, on the

grounds that it participated in the 2018 wrongful bids. In October 2022,

the Paris Commercial Court decided that the question of the admissibility

of Mediapro International’s intervention should be joined with the case on

the merits.

On 31 January 2023, the Paris Commercial Court dismissed all of the

parties’ respective claims. On 30 March 2023, Mediapro appealed

against the Paris Commercial Court’s decision. The appeal is pending

before the Paris Court of Appeals, and the hearing is expected to take

place on 27 May 2026.

#### AGAINST THE FRENCH PROFESSIONAL

#### FOOTBALL LEAGUE

The Group initiated proceedings against the LFP following the call for

tenders launched by the LFP on 19 January 2021 for the sale of the League

1 rights returned by Mediapro and the award of those rights to Amazon for

an amount of €250 million per season. Those rights had been acquired by

Mediapro in the 2018 LFP call for tenders in respect of the 2020-2021 to

2023-2024 seasons, while the Group had acquired from beIN Sports

other broadcasting rights (Lot 3) obtained by beIN pursuant to that same

call for tenders for an amount of €332 million per season. These

proceedings involve claims by the Group to obtain: (i) the annulment of the

2021 LFP call for tenders, (ii) the request that the LFP launch a new call for

tender of all of League 1 broadcasting rights for the period concerned by

the 2021 LFP call for tenders, (iii) the annulment of the contract relating to

Lot 3 acquired by the Group, (iv) the suspension of the agreement entered

into between the LFP and Amazon, and the reallocation of the lots

attributed to Amazon for the 2022-2023 and 2023-2024 seasons, and (v)

the repayment of the difference between the price paid by the Group for

the acquisition of Lot 3 and the current economic value of such rights further

to the award of the rights returned by Mediapro to Amazon. These

proceedings are described in further detail below. Two of them are

pending before the French Supreme Court (Cour de cassation) and one is

pending before the Paris Court of Appeals.

First, on 22 January 2021, the Group brought fast-track proceedings

against the LFP before the Paris Commercial Court, seeking, among other

things, the annulment of the 2021 call for tenders and of any subsequent

contract and an injunction against the LFP to launch a new call for tenders

for all of League 1 broadcasting rights. In March 2021, the Paris

Commercial Court dismissed all the Group’s claims and ordered it to pay

€50,000 to the LFP for legal fees. In April 2021, the Group appealed

against this decision before the Paris Court of Appeals, which upheld the

lower court’s decision in a decision rendered on 3 February 2023. On 10

March 2023, the Group appealed against this decision to the French

Supreme Court (Cour de cassation). On 25 September 2024, the French

Supreme Court (Cour de cassation) overturned the Paris Court of

Appeals’ decision and sent the case back to the Paris Court of Appeals.

On 14 January 2026, the Paris Court of Appeals dismissed all the

Group’s claims. The Group decided to appeal against this decision to the

French Supreme Court (Cour de cassation).

Second, in January 2021, the Group also filed a claim and a request

for interim measures against the LFP before the French Competition

Authority, demanding in particular that the LFP organise a new call for

tenders for all League 1 broadcasting rights for the broadcasting period

concerned. The French Competition Authority denied the Group’s claim

and request for interim measures for lack of sufficiently probationary

evidence on 11 June 2021. The Group appealed against this decision, and

such appeal was dismissed on 30 June 2022. On 28 July 2022, the

Group appealed this dismissal to the French Supreme Court (Cour de

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 215 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

cassation). On 25 September 2024, the French Supreme Court (Cour de

cassation) dismissed the Group’s appeal. As a result, the decision of the

French Competition Authority of 11 June 2021 became final.

Third, in July 2021, beIN Sports, the original licensee of Lot 3, which sub-

licensed such Lot 3 to the Group, filed a claim against the LFP before the

Paris Civil Court requesting that the Court declare the contract relating to

Lot 3 null and void or, alternatively, terminate it on grounds of hardship.

On 19 September 2023, the Paris Civil Court dismissed all of beIN

Sports’ and the Group’s claims. The Group and beIN Sports appealed

against this decision in October and November 2023, respectively. The

proceedings before the Paris Court of Appeals are still pending. On 14

January 2026, the Paris Court of Appeals dismissed all the Group’s and

BeIN Sport’s claims. The Group decided to appeal against this decision

to the French Supreme Court (Cour de cassation).

#### BEIN SPORTS AGAINST THE GROUP

As part of the 2018 call for tenders for the rights to broadcast the League

1 football Championship for the 2020-2021 to 2023-2024 seasons, beIN

Sports was awarded Lot 3 and subsequently sub-licensed these rights to

the Group. Following the return of the League 1 Championship rights for

Lots 1, 2, 4, 5 and 7 by Mediapro in January 2021, the French

Professional Football League (LFP) subsequently awarded these rights to

Amazon on 11 June 2021, for an amount of €250 million (compared to

the €780 million paid for these same lots when they were awarded to

Mediapro). Considering the price paid by the Group for the rights to

broadcast the Lot 3 matches compared to the price of the matches sold

to Amazon, the Group believes that it was subject to serious unequal

treatment and discriminatory practices. Accordingly, it notified the LFP that

it would no longer broadcast this Lot 3 once the Championship resumed

in August 2021.

In parallel, the Group, in its capacity as sub-licensee of the rights to Lot 3,

enjoined beIN Sports to take all legal measures to have the agreement

relating to Lot 3, signed between beIN Sports and the LFP, declared null

and void, and to refer the matter to the French Competition Authority on

the grounds of discriminatory practices and distortion of competition.

Faced with beIN Sports’ inaction, in July 2021, the Group notified beIN

Sports that it was suspending the performance of its obligations under the

sub-licence agreement, considering that beIN Sports had failed to fulfil its

essential obligation to take the abovementioned legal actions.

Considering that the suspension of the performance of the sub-licence

agreement constituted a manifestly unlawful disturbance and exposed

beIN Sports to imminent damages vis-à-vis the LFP, beIN Sports requested

an interim injunction against the Group to produce, broadcast and

pay for the matches in Lot 3 of the French League 1 Championship.

On 23 July 2021, the Nanterre Commercial Court dismissed beIN Sports’

requests. Such decision was appealed by beIN Sports. On 31 March

2022, the appeal was rejected by the Versailles Court of Appeals and

on 13 December 2023, a subsequent appeal was dismissed by the

French Supreme Court (Cour de cassation).

On 24 July 2021, the Group terminated the sub-licence agreement

with beIN Sports on the grounds that its refusal to take legal actions

against the LFP irremediably compromised the Group’s rights. As a result,

on 29 July 2021, beIN Sports requested another interim injunction against

the Group seeking specific performance of the Group’s obligations under

the sub-licence agreement, which resulted in the Nanterre Commercial

Court issuing an interim order, on 5 August 2021, enjoining the Group to

fulfil all of its obligations under the sub-licence agreement pending a

decision on the merits regarding the validity of the termination of the

agreement by the Group. Such decision was appealed by the Group but,

pursuant to the injunction, the Group continued to broadcast these matches

and to pay the contractual amounts to BeIN Sports. On 31 March 2022,

the appeal was rejected by the Versailles Court of Appeals, thereby

ordering the Group to continue to perform the agreement relating to Lot 3.

On 13 December 2023, a subsequent appeal was also dismissed by the

French Supreme Court (Cour de cassation).

In addition, on 2 February 2022, beIN Sports brought proceedings on

the merits against the Group before the Paris Commercial Court,

challenging the termination of the sub-licence by the Group and thus

seeking a final injunction against the Group to perform its obligations

under the sub-licence agreement. On 5 July 2022, the Paris Commercial

Court ruled that the termination clause was valid, but that the Group was

not entitled to terminate the sub-licence agreement with beIN Sports.

Following an appeal against this decision, on 31 May 2024, the Paris

Court of Appeals considered that the termination clause did not meet the

French Civil Code’s requirements and thus dismissed the Group claims.

On September 2024, the Group appealed to the French Supreme Court

(Cour de Cassation).

#### UFC-QUE CHOISIR AGAINST  GROUP

#### AND SOCIÉTÉ D’EDITION DE CANAL PLUS

On 20 April 2018, the Departmental Directorate for the Protection of the

Populations of the Hauts-de-Seine (Direction départementale de la

protection des populations des Hauts-de-Seine) (‘DDPP92’) issued an

injunction against the Group to stop switching its customers to more

expensive subscription plans, a practice which the DDPP92 alleges to be

an ‘unordered sale’. At the same time, DDPP92 informed the Group that it

had referred the case to the office of the Nanterre public prosecutor

along with a statement that it deemed the Group to have committed the

offence of forced sale of services, which is prohibited under the French

Consumer Code (Code de la consommation). On 8 July 2020, the

Nanterre Judicial Court approved a plea bargain agreement between

the Group and the deputy public prosecutor of Nanterre.

On 27 April 2021, the Federal Union of Consumers (UFC Que Choisir)

filed a claim against Société d’Edition de Canal Plus and the Group

before the Nanterre Judicial Court as part of a group action seeking

reimbursement of amounts overpaid by subscribers.

In an order dated 25 November 2022, later confirmed by a decision of

the Paris Court of Appeal issued on 14 November 2023, the pre-trial

judge denied the Group’s motions to dismiss.

The Parties have entered into mediation and have reached an agreement

in order to allocate a flat-rate compensation to subscribers who will claim

such compensation. The agreement was submitted to the Nanterre

Judicial Court for approval and was approved on 17 June 2025. ursuant

to such agreement, consumers will have up to 6 months to claim their flat-

rate compensation, which is between 20 and 75 euros, depending on

their status (active subscribers or former subscribers) and their

subscription plan in 2018.

UFC Que Choisir withdrew the lawsuit and the judge confirmed such

withdrawal on 16 June 2025.

#### LABOUR DISPUTES

The Group faces individual disputes related to dismissals on personal

grounds as well as individual disputes in the ordinary course of its

business. In this respect, the Group is currently subject to several

procedures before the relevant labour courts (Conseil de Prud’hommes)

regarding claims of dismissal without real and serious cause, claims of

dismissal being null and void, or requests for temporary employment

contracts or service contracts to be reclassified as permanent contracts.

The Group is also the subject of proceedings before the Labor Court

concerning the recognition of an alleged discrimination on the part of

certain employees, and consequent compensation for the corresponding

losses. Furthermore, appeal proceedings relating to the claims made by

several employees of the Group’s call centres located in Saint Denis,

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 216 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

demanding the annulment of their dismissal on the grounds that the

implemented job protection plan was discriminatory, are currently

pending before the French Supreme Court (Cour de cassation).

#### AGAINST TECHNICOLOR

In December 2016, the Group and Technicolor entered into an

agreement to manufacture and deliver G9 (for mainland France) and G9

Light (for Poland) set-top boxes. In 2017, Technicolor challenged the

prices agreed with the Group and ultimately decided to terminate this

agreement at the end of 2017. As a result, the Group brought summary

proceedings against Technicolor before the Nanterre Commercial Court

for breach of contract. On 15 December 2017, the Group’s claim was

dismissed. However, on 6 December 2018, the Versailles Court of

Appeals ruled in favour of the Group, recognising the wrongful nature of

the termination of the agreement by Technicolor. Technicolor filed an

appeal before the French Supreme Court (Cour de cassation), which was

dismissed on 24 June 2020.

In parallel, on 2 September 2019, the Group filed a claim before the

Paris Commercial Court against Technicolor for breach of its contractual

commitments. In its claim, the Group alleged that Technicolor failed to

deliver the G9 and G9 Light set-top boxes in accordance with the

manufacturing and delivery agreements entered into between the two

companies. The Group demanded reimbursement of additional costs

incurred, alternative transportation costs, late payment penalties and the

payment of damages. In turn, on 9 October 2019, Technicolor filed a

claim for unpaid invoices against the Group,  Réunion,

Antilles and  Caledonia before the Nanterre Commercial Court.

On 2 September 2020, the Paris Commercial Court referred the case to

the Nanterre Commercial Court. On 22 October 2021, the Nanterre

Commercial Court issued a decision in which it recognised the wrongful

nature of Technicolor’s termination of the agreement and its requests for a

price increase. The Court also ordered an expert appraisal to calculate

the amounts of damages claimed by the Group in this dispute.

Technicolor appealed against this decision and such appeal was

dismissed in a decision rendered in March 2022. The proceedings

before the Nanterre Commercial Court are continuing with respect to the

expert appraisal that was ordered.

The final report and hearing are expected before the end of 2026.

#### SAGEMCOM AGAINST

Sagemcom provides the Group with several hardware products,

including the Global One (G11) set-top box.

Sagemcom has made several claims against the Group relating to the

set-top box orders that the Group should have allegedly placed and is

seeking payment of sums past due. The Group has disputed all claims

made by Sagemcom.

On 30 July 2024, Sagemcom filed a claim against CANAL+ before the

Commercial Court of Paris, alleging that the Group was in breach of its

contractual obligations and had abruptly terminated the commercial

relations between the two groups. Sagemcom is seeking to obtain (i)

€5,076,715.50 on a principal basis for alleged breach of the agreement

(or €3,984,015.41 subsidiarily by alleging that some provisions created a

significant imbalance between the parties) and (ii) €3,139,000 for abrupt

termination of established commercial relations which is prohibited under

section L. 442-1, II of the French Commercial Code.

A decision on this matter is expected during H1 2026.

#### SKY AGAINST  LUXEMBOURG

On 20 June 2014, Sky filed a claim before the Luxembourg District Court

seeking an injunction against  Luxembourg banning the use of

the ‘Skylink’ trademark or any other sign containing the word ‘Sky’ and

the payment of damages.

On 5 July 2019, the Luxembourg District Court rejected Sky’s request, and

such decision was appealed by Sky before the Court of Appeal of

Luxembourg on 23 December 2019. The proceedings are still pending.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 217 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE

28

#### LIST OF MAIN CONSOLIDATED ENTITIES

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  |  |  | Year ended 31 December | | | | | | |
|  |  |  | 2025 | | |  | 2024 | | |
|  | Country |  | Accounting  method | Voting  interest | Ownership  interest |  | Accounting  method | Voting  interest | Ownership  interest |
| CANAL+ SA | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| Groupe CANAL+ SA | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| Société d'Edition de Canal Plus | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| CANAL+ Thématiques SAS | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| CANAL+ International SAS | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| C8 | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| Studiocanal SAS | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| M7/CANAL+ Luxembourg | Luxembourg |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| CANAL+ Polska SA | Poland |  | C | 51.0% | 51.0% |  | C | 51.0% | 51.0% |
| VSTV | Vietnam |  | C | 49.0% | 49.0% |  | C | 49.0% | 49.0% |
| Viu | Hong Kong |  | E | 37.3% | 37.3% |  | E | 37.2% | 27.3% |
| ViaPlay | Sweden |  | E | 29.3% | 29.3% |  | E | 29.3% | 29.3% |
| Dailymotion | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| Group Vivendi Africa | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| Canal Olympia | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| Théâtre de l'Œuvre ("UBU") | France |  | C | 100.0% | 100.0% |  | C | 80.0% | 80.0% |
| L'Olympia | France |  | C | 100.0% | 100.0% |  | C | 100.0% | 100.0% |
| UGC | France |  | E | 34.5% | 34.0% |  | na | na | na |
| Blue Lake Ventures Limited (KingMakers) | Mauritus |  | E | 49.2% | 51.2% |  | na | na | na |
| MultiChoice Group Holdings B.V. | The Netherlands |  | C | 100.0% | 100.0% |  | na | na | na |
| MultiChoice Africa Holdings B.V. Group | The Netherlands |  | C | 100.0% | 100.0% |  | na | na | na |
| South Africa entities |  |  |  |  |  |  |  |  |  |
| MultiChoice Group Limited | South Africa |  | C | 100.0% | 100.0% |  | E | na | 45.2% |
| MultiChoice Group Treasury Services Proprietary Limited | South Africa |  | C | 100.0% | 100.0% |  | na | na | na |
| MultiChoice Group Services Proprietary Limited | South Africa |  | C | 100.0% | 100.0% |  | na | na | na |
| MultiChoice Proprietary Limited | South Africa |  | C | 20.0% | 73.0% |  | na | na | na |
| MultiChoice South Africa Holdings Proprietary Limited | South Africa |  | C | 76.8% | 76.8% |  | na | na | na |
| MultiChoice South Africa Proprietary Limited | South Africa |  | C | 76.8% | 76.8% |  | na | na | na |
| Electronic Media Network Proprietary Limited (M-Net) | South Africa |  | C | 76.8% | 76.8% |  | na | na | na |
| SuperSport International Holdings Proprietary Limited | South Africa |  | C | 76.8% | 76.8% |  | na | na | na |
| DStv Media Sales Proprietary Limited | South Africa |  | C | 76.8% | 76.8% |  | na | na | na |
| MultiChoice Support Services Proprietary Limited | South Africa |  | C | 76.8% | 76.8% |  | na | na | na |
| NMS Insurance Services (SA) Ltd (NMSIS) | South Africa |  | E | 40.0% | 40.0% |  | na | na | na |
| Rest of Africa entities |  |  |  |  |  |  |  |  |  |
| MultiChoice Nigeria Limited | Nigeria |  | C | 79.0% | 79.0% |  | na | na | na |
| MultiChoice Uganda Limited | Uganda |  | C | 100.0% | 100.0% |  | na | na | na |
| MultiChoice Angola Limitada | Angola |  | C | 70.0% | 70.0% |  | na | na | na |
| MultiChoice Zambia Limited | Zambia |  | C | 51.0% | 51.0% |  | na | na | na |
| MultiChoice Kenya Limited | Kenya |  | C | 60.0% | 60.0% |  | na | na | na |
| MultiChoice Tanzania | Tanzania |  | C | 87.8% | 87.8% |  | na | na | na |
| Irdeto entities |  |  |  |  |  |  |  |  |  |
| Irdeto B.V. | The Netherlands |  | C | 100.0% | 100.0% |  | na | na | na |
| Showmax entities |  |  |  |  |  |  |  |  |  |
| Showmax Africa Holdings Limited | United Kingdom |  | C | 70.0% | 70.0% |  | na | na | na |

C: consolidated; E: equity affiliates.

na: not applicable.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 218 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.2

#### AUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 29

#### STATUTORY AUDITORS’S FEES

Fees paid by the Group in 2025 and 2024 to its statutory auditors and members of the statutory auditor firms were as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
|  |  | Grant Thornton/Ernst & Young et Autres | |  | Deloitte et Associés | |
|  |  | (a) | |  |  |  |
|  |  | Amount | |  | Amount | |
| (in thousands of euros) |  | 2025 | 2024 |  | 2025 | 2024 |
|  |  |  |  |  |  |  |
| Audit of the financial statements |  |  |  |  |  |  |
| For the audit of the Group's annual financial statements | (b) | 279 | 279 |  | 339 | 293 |
| For the audit of subsidiaries of the Group | (c) | 2,221 | 1,652 |  | 3,728 | 1,797 |
| Subtotal |  | 2,500 | 1,931 |  | 4,067 | 2,090 |
| Services other than certification of financial  statements required by laws and regulations |  |  |  |  |  |  |
| Issuer |  | – | 50 |  | – | 50 |
| Fully consolidated Subsidiaries |  | – | – |  | – | – |
| Subtotal |  | – | 50 |  | – | 50 |
| Services other than certification of financial  statements provided upon the entity's request |  |  |  |  |  |  |
| Issuer |  | 65 | – |  | 65 | 1,645 |
| Fully consolidated Subsidiaries |  | 47 | 82 |  | 167 | 62 |
| Subtotal |  | 112 | 82 |  | 232 | 1,707 |
|  |  |  |  |  |  |  |
| TOTAL |  | 2,612 | 2,063 |  | 4,299 | 3,847 |

a. Grant Thornton was first appointed as statutory auditor of the Group on 9 December 2024.

b. Fees are in the approval process.

c. Including companies transferred to the CANAL+ group as part of demerger operations.

#### NOTE

30

#### SUBSEQUENT EVENTS

The significant events that occurred between the closing date as of 31 December 2025 and 9 March 2026, were as follows :

▪ On 3 February 2026, the Group, through its subsidiary Studiocanal, acquired a 51% majority equity interest in Lucky Red S.r.l., an independent

company active in film and series production and distribution, with a reputation for high-quality content and an expertise across cinema, television

and streaming platforms. The transaction forms part of the Group’s strategy to strengthen its European content production and distribution footprint.

At the date of authorisation of these financial statements, the initial accounting for the business combination in accordance with IFRS 3 Business

Combinations is ongoing. Accordingly, the allocation of the purchase consideration to the identifiable assets acquired and liabilities assumed has not

yet been finalised.

▪ On 5 March 2026, the Group announced the forthcoming discontinuation of the Showmax streaming service following a strategic review of its

streaming activities. This decision reflects the Group’s focus on financial discipline and optimisation of investments in a highly competitive and capital-

intensive global streaming environment. The Showmax business has generated significant recurring losses and the decision to phase out the service

forms part of the Group’s broader strategy to build a sustainable and competitive long-term streaming offering. The Group intends to continue

investing in premium content, technological innovation and strategic partnerships to strengthen its position in the African entertainment market and to

further develop its proprietary large-scale streaming platform. The discontinuation of Showmax is not expected to result in workforce reductions, and

the Group will support employees through transition measures.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 219 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### 4.3.1 STATUTORY AUDITORS’ REPORT

CANAL+

Société anonyme

50, rue Camille Desmoulins

92863 Issy-les-Moulineaux Cedex 9

STATUTORY AUDITORS’ REPORT ON THE FINANCIAL STATEMENTS

Year ended December 31, 2025

This is a translation into English of the statutory auditors’ report on the

financial statements of the Company issued in French and it is provided

solely for the convenience of English speaking users.

This statutory auditors’ report includes information required by French

law, such as information about the appointment of the statutory auditors

or verification of the management report and other documents provided

to shareholders.

This report should be read in conjunction with, and construed in

accordance with, French law and professional auditing standards

applicable in France.

To the CANAL+ Shareholders’ Meeting,

Opinion

In compliance with the engagement entrusted to us by your Shareholders’

Meetings, we have audited the accompanying financial statements of

CANAL+ for the year ended December 31, 2025.

In our opinion, the financial statements give a true and fair view of the

assets and liabilities and of the financial position of the Company as of

December 31, 2025 and of the results of its operations for the year then

ended in accordance with French accounting principles.

Basis for opinion

Audit Framework

We conducted our audit in accordance with professional standards

applicable in France. We believe that the audit evidence we have

obtained is sufficient and appropriate to provide a basis for our opinion.

Our responsibilities under those standards are further described in the

“Statutory Auditors’ Responsibilities for the Audit of the Financial

Statements” section of our report.

Independence

We conducted our audit engagement in compliance with independence

requirements of the French Commercial Code (code de commerce) and

the French Code of Ethics (code de déontologie) for statutory auditors, for

the period from January 1, 2025 to the date of our report.

Observation

Without questioning the opinion expressed above, we draw your

attention to the change in accounting method relating to the new ANC

Regulation No. 2022-06 described in the note “Accounting rules and

methods, General principles” in the notes to the annual accounts.

Justification of assessments

In accordance with the requirements of articles L. 821-53 and R. 821-180

of the French Commercial Code (code de commerce) relating to the

justification of our assessments, we hereby inform you of the following

assessments which, in our professional judgment, were the most significant

for the audit of the annual accounts for the financial year.

These matters were addressed in the context of our audit of the financial

statements as a whole, and in forming our opinion thereon, and we do

not provide a separate opinion on specific items of the financial

statements.

Investments in subsidiaries and receivables related to equity investments

are valued in accordance with the methods described in the note

“Accounting policies, Presentation of financial statements, Financial fixed

assets” in the notes to the annual accounts. Our work consisted of

examining the appropriateness of these accounting policies and

assessing the reasonableness of the estimates used to determine the

recoverable value of investments in subsidiaries and related receivables.

Specific verifications

We have also performed, in accordance with professional standards

applicable in France, the specific verifications required by laws and

regulations.

Information given in the management report and in the other documents

with respect to the financial position and the financial statements provided

to Shareholders

We have no matters to report as to the fair presentation and the

consistency with the financial statements of the information given in the

management report of the Management Board and in the other

documents with respect to the financial position and the financial

statements provided to shareholders.

We attest the fair presentation and the consistency with the financial

statements of the information relating to payment deadlines mentioned in

article D. 441-6 of the French Commercial Code (code de commerce).

Report on corporate governance

We attest that the Supervisory Board’s report on corporate governance

sets out the information required by article L. 225-37-4 of the French

Commercial Code.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 220 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

Responsibilities of management and those charged with

governance for the financial statements

Management is responsible for the preparation and fair presentation of

the financial statements in accordance with French accounting principles

and for such internal control as management determines is necessary to

enable the preparation of financial statements that are free from material

misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for

assessing the Company’s ability to continue as a going concern,

disclosing, as applicable, matters related to going concern and using the

going concern basis of accounting unless it is expected to liquidate the

Company or to cease operations.

The financial statements were approved by the Management Board.

Statutory auditors’ responsibilities for the audit of the

financial statements

Our role is to issue a report on the financial statements. Our objective is

to obtain reasonable assurance about whether the financial statements as

a whole are free from material misstatement. Reasonable assurance is a

high level of assurance but is not a guarantee that an audit conducted in

accordance with professional standards will always detect a material

misstatement when it exists. Misstatements can arise from fraud or error

and are considered material if, individually or in the aggregate, they

could reasonably be expected to influence the economic decisions of

users taken on the basis of these financial statements.

As specified in article L. 821-55 of the French Commercial Code (code

de commerce), our statutory audit does not include assurance on the

viability of the Company or the quality of management of the affairs of

the Company.

As part of an audit conducted in accordance with professional standards

applicable in France, the statutory auditor exercises professional

judgment throughout the audit and furthermore:

▪ Identifies and assesses the risks of material misstatement of the

financial statements, whether due to fraud or error, designs and

performs audit procedures responsive to those risks, and obtains audit

evidence considered to be sufficient and appropriate to provide a

basis for his opinion. The risk of not detecting a material misstatement

resulting from fraud is higher than for one resulting from error, as fraud

may involve collusion, forgery, intentional omissions,

misrepresentations, or the override of internal control;

▪ Obtains an understanding of internal control relevant to the audit in

order to design audit procedures that are appropriate in the

circumstances, but not for the purpose of expressing an opinion on the

effectiveness of the internal control;

▪ Evaluates the appropriateness of accounting policies used and the

reasonableness of accounting estimates and related disclosures made

by management in the financial statements;

▪ Assesses the appropriateness of management’s use of the going

concern basis of accounting and, based on the audit evidence obtained,

whether a material uncertainty exists related to events or conditions that

may cast significant doubt on the Company’s ability to continue as a

going concern. This assessment is based on the audit evidence obtained

up to the date of his audit report. However, future events or conditions

may cause the Company to cease to continue as a going concern. If the

statutory auditor concludes that a material uncertainty exists, there is a

requirement to draw attention in the audit report to the related

disclosures in the financial statements or, if such disclosures are not

provided or inadequate, to modify the opinion expressed therein;

▪ Evaluates the overall presentation of the financial statements and

assesses whether these statements represent the underlying

transactions and events in a manner that achieves fair presentation

Neuilly-sur-Seine and Paris-La Défense, 13 March 2026

The Statutory Auditors

French original signed by

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Grant Thornton | Deloitte & Associés | |
| French member of Grant Thornton International |  |  |
|  |  |  |
| Jean-François Baloteaud | Frédéric Souliard | Jean Paul Seguret |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 221 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

#### 4.3.2 FINANCIAL STATEMENTS

#### STATEMENT OF EARNINGS

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
| (in millions of euros) | Notes | 31 December  2025 | 31 December  2024 |
| Total revenues |  | 7.7 | – |
| Reversal of depreciation, amortisation, impairment losses, provisions |  | – | – |
| Proceeds from sales of intangible and tangible fixed assets |  | – | – |
| Other incomes |  | 0.1 | – |
| Operating income (I) |  | 7.8 | – |
| Other purchases and external charges |  | 5.9 | 10.6 |
| Taxes, duties and similar payments |  | 0.1 | – |
| Salaries |  | 7.9 | – |
| Contributions to social security and other social expenses |  | 3.4 | – |
| Depreciation, amortisation and impairment : |  | – | – |
| Amortisation expenses of fixed tangible and intangible assets |  | – | – |
| Impairment losses of fixed tangible and intangible assets |  | – | – |
| Impairment losses of current assets |  | – | – |
| Increase in provisions for operating liabilities and expenses |  | 1.5 | – |
| Book values of intangible and tangible fixed assets sold |  | – | – |
| Other expenses |  | 1.8 | – |
| Operating expenses (II) |  | 20.6 | 10.6 |
| Operating profit or loss (I - II) | 1 | (12.8) | (10.6) |
| From equity interests |  | – | – |
| From other securities and long-term receivables |  | – | – |
| Other interest and similar income |  | 13.8 | – |
| Reversal of provisions, impairment losses and transfer of expenses |  | – | – |
| Foreign exchange gains |  | 0.1 | – |
| Proceeds from the sale of financial fixed assets |  | – | – |
| Net income from sales of marketable securities |  | – | – |
| Financial income (III) |  | 13.9 | – |
| Amortisation, impairment and provisions |  | 16.5 | – |
| Interests and similar expenses |  | 12.1 | – |
| Foreign exchange losses |  | – | – |
| Book values of financial fixed assets sold |  | – | – |
| Losses from sales of marketable securities |  | – | – |
| Financial expenses (IV) |  | 28.6 | – |
| Financial profit or loss (III - IV) | 2 | (14.7) | – |
| Pre-tax profit or loss before exceptional items (I - II + III - IV) |  | (27.5) | (10.6) |
| Exceptional income |  | – | – |
| Exceptional expenses |  | – | – |
| Exceptional profit or loss  (V) |  | – | – |
| Employee profit-sharing |  | – | – |
| Income tax | 3 | (49.0) | – |
| Profit or loss for the financial year |  | 21.5 | (10.6) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 222 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

#### BALANCE SHEET

ASSETS

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| (in millions of euros) | Note | Gross | Depreciation,  amortisation and  impairment | Net 31 December  2025 | Net 31 December  2024 |
| Start‑up costs |  | – | – | – | – |
| Intangible fixed assets |  | – | – | – | – |
| Tangible fixed assets |  | – | – | – | – |
| Financial fixed assets | 4 | 9,632.5 | – | 9,632.5 | 6,851.1 |
| Equity interests |  | 6,851.1 | – | 6,851.1 | 6,851.1 |
| Receivables from equity interests |  | 2,781.4 | – | 2,781.4 | – |
| Loans |  | – | – | – | – |
| Other |  | – | – | – | – |
| Fixed assets |  | 9,632.5 | – | 9,632.5 | 6,851.1 |
| Inventory |  | – | – | – | – |
| Advance payments on account on orders |  | – | – | – | – |
| Receivables | 5 | 4.6 | – | 4.6 | – |
| Other receivables | 6 | 34.7 | – | 34.7 | 2.1 |
| Deferred expenses |  | – | – | – | – |
| Marketable securities | 7 | 31.1 | – | 31.1 | – |
| Derivative financial instruments |  | – | – | – | – |
| Cash assets |  | 0.1 | – | 0.1 | 0.4 |
| Current assets |  | 70.5 | – | 70.5 | 2.5 |
| Debt issuance costs | 8 | 11.8 | – | 11.8 | – |
| Unrealised foreign exchange losses and valuation differences -  Assets |  | – | – | – | – |
| Total assets |  | 9,714.8 | – | 9,714.8 | 6,853.6 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 223 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

LIABILITIES

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
| (in millions of euros) | Notes | 31 Décembre  2025 | 31 Décembre  2024 |
| Capital |  | 248.0 | 248.0 |
| Share, merger, contribution premiums, … |  | 6,583.3 | 6,603.2 |
| Legal reserve |  | – | – |
| Other reserves |  | – | – |
| Retained earnings (debit or credit balance) |  | (10.3) | 0.3 |
| Profit or loss for the financial year |  | 21.5 | (10.6) |
| Regulated provisions |  | – | – |
| Owners' equity | 9 | 6,842.5 | 6,840.9 |
| Provisions for contingent liabilities | 10 | 18.0 | – |
| Bond Loans | 11 | 702.6 | – |
| Loans from lending institutions | 11 | 2,127.0 | – |
| Other loans and similar debts |  | 0.1 | – |
| Derivative financial instruments |  | – | – |
| Accounts payable and related accounts (e) | 12 | 1.7 | 12.7 |
| Tax and social security debts | 13 | 3.6 | – |
| Accounts payable for fixed assets and related accounts |  | – | – |
| Other debts | 14 | 19.3 | – |
| Deferred income |  | – | – |
| Debts |  | 2,854.3 | 12.7 |
| Unrealised foreign exchange gains |  | – | – |
| Total liabilites |  | 9,714.8 | 6,853.6 |

#### TABLE OF SUBSIDIARIES AND AFFILIATES

|  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | (in millions of euros, unless otherwise stated) | | | | |
| Subsidiaries and  equity interests | N° SIREN | Currency | Share capital | Equity excl. share  capital | Share of capital held  (%) | Book value of shares  held  Gross | Book value of shares  held  Net | Loans and advances  granted by the  Company and not yet  repaid | Revenues for the last  financial year | Profit or loss for the  last financial year | Amount of guarantees  and sureties given by  the Company | Dividends received by  the Company during  the financial year | Financial year |
| GROUPE CANAL+ | 420624  777 | EUR | 312.6 | 5,364.5 | 100.0 | 6,851.1 | 6,851.1 | 2,738.2 | 204.0 | 84.5 | – | – | 31/12/2  025 |
| 50 rue Camille  Desmoulins,  92130 ISSY-LES-  MOULINEAUX |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Canal+ FTA Holding | 938528  460 | EUR | – | – | 100.0 | – | – | 34.3 | – | (0.6) | – | – | 31/12/2  025 |
| 50 rue Camille  Desmoulins,  92130 ISSY-LES-  MOULINEAUX |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Total |  |  |  |  |  | 6,851 | 6,851 | 2,773 |  |  |  | – |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 224 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

#### 4.3.3 NOTES TO THE STATUTORY FINANCIAL STATEMENTS

These notes form an integral part of the annual financial statements: they contain information

that supplements the balance sheet and income statement, so that the whole gives a true and

fair view of the Company's assets and liabilities, financial position and results of operations.

Non-mandatory information is included only if it is material.

COMPANY PRESENTATION AND SIGNIFICANT

EVENTS

PRESENTATION

CANAL+ SA (the ‘Company’), is a public company with limited liability

(Société Anonyme, SA) incorporated under French law and listed on

the Main Market of the London Stock Exchange (LSE) under the ticker

symbol ‘CAN’.

The Company is the holding company that directly or indirectly owns all

the companies in the Group. The Group is a major player in content

creation and Pay-TV distribution worldwide, with a diversified geographic

presence mainly across three continents (Europe, Africa and Asia).

The Group is a publisher and distributor of premium and thematic

subscription TV and advertising-based television in Europe and in the

Africa and Asia, as well as production, sales and distribution of movies

and TV series.

SIGNIFICANT EVENTS

Tax consolidation group: Under French tax law, French

corporations and their 95% owned domestic subsidiaries may elect to file

one single tax return, thus allowing the offset of losses against the profits

of corporations’ members of a tax group. CANAL+ SA opted for such

tax consolidation with French subsidiaries at least 95% owned as from

1 January 2025 together “the Group’s French entities”. Tax losses incurred

by a subsidiary during the period for which it is consolidated for tax

purposes will belong to CANAL+ SA as the head of the tax group.

As the Group’s French entities were not part of a tax consolidation in

2024, the tax losses reported by any entity for FY 2024, being reported

prior to the tax consolidation, can still be carried forward at the level of

such entity. the Group’s French entities also retained their tax losses

carryforward before their entry into the tax consolidation with Vivendi

if any.

Performance share award plans: the Group has implemented

free share allocation plans for the benefit of eligible employees and

corporate officers.

Share buyback programme: On 24 September 2025, CANAL+

SA announced the launch of a share buyback programme, running from

25 September to 19 December 2025, with a maximum aggregate

purchase amount of GBP £31 million, representing up to 10% of the

Company’s issued share capital. The programme aims to satisfy share

awards under the Company’s share-based incentive plans for employees

and corporate officers.

The final purchase amount to 11,408,237 shares equivalent to

GBP £27 million (i.e. €31 million).

Financing: The loans originally entered into by Groupe CANAL+ SAS

were transferred to CANAL+ SA in November 2025. The debt is now

carried by CANAL+ SA, wich at the end of 2025 entered into a new

€1,800 million loan and issued a €700 million bond.

#### ACCOUNTING RULES AND METHODS

GENERAL PRINCIPLES

The financial statements for the year ended 31 December 2025 have been

prepared in accordance with the accounting principles, standards and

methods set out in ANC new regulation no. 2022-06 and subsequent

notices and recommendations issued by the French Accounting Standards

Authority (Autorité des Normes Comptables). This new ANC Regulation

amends ANC Regulation No. 2014‑03 concerning the French General

Chart of Accounts (‘Plan Comptable Général’) in order to modernize the

financial statements and the chart of accounts taxonomy. It is mandatory for

fiscal years beginning on or after January 1, 2025.

This regulation notably introduces:

▪ A new definition and presentation of exceptional income

▪ The elimination of the charge transfer technique

▪ The modernization of the chart of accounts and financial statement

templates

▪ The implementation of a new presentation of notes to the financial

statements.

This regulation does not have any significant impact on the accounts as of

12/31/2025 nor on the presentation of the financial statements of

CANAL+ SA.

The financial statements for the year below cover the period from

01/01/2025 to 12/31/2025, i.e. a period of 12 months. The financial

statements for the years ended 31 December 2025 and 31 December

2024 are therefore comparable.

The basic method used for valuing items recorded in the accounts is the

historical cost method. The financial statements have been prepared on

a going concern basis, which assumes that the Company will continue in

operation for the foreseeable future and will be able to meet its

obligations.

Consolidating company:

CANAL+ SA is the consolidating company of the CANAL+ Group.

The annual financial statements are available online at

www.canalplusgroup.com.

PRESENTATION OF FINANCIAL STATEMENTS

INTANGIBLE FIXED ASSETS

Intangible assets are valued at acquisition cost and amortised on a

straight-line basis over 3 to 10 years, with the exception of goodwill,

which is not amortised.

Market software acquired from external developers is amortised over

3 to 5 years, while business software developed specifically for the

Group is amortised over 5 to 10 years.

Intangible assets amortised over a longer useful life than that allowed by

tax law are subject to accelerated amortisation.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 225 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

The amortisation schedule is adjusted if the asset has been written down

through a provision for impairment. In this case, the depreciable base is

the gross value less depreciation already taken and the provision for

impairment.

TANGIBLE FIXED ASSETS

Tangible fixed assets are recorded at acquisition cost. They are

depreciated on a straight-line basis.

The main depreciation periods are as follows:

▪ fixtures and fittings between 5 and 8 years

▪ technical equipment between 3 and 8 years

▪ other property, plant and equipment between 2 and 10 years

Tangible fixed assets depreciated over a longer useful life than that

allowed by tax law are subject to accelerated depreciation.

The depreciation schedule is adjusted if the asset has been depreciated

by means of a provision for impairment. In this case, the depreciable

base is the gross value less depreciation already taken and the provision

for impairment.

FINANCIAL FIXED ASSETS

Investments in subsidiaries are recorded in the balance sheet at

acquisition cost and are written down when justified by their current

value, assessed in particular on the basis of benchmark values or future

earnings prospects.

Receivables related to equity investments consist of medium- or long-term

loan agreements entered into with group companies. They are

distinguished from intercompany current account agreements concluded

with group subsidiaries, which are primarily used to manage their day-to-

day cash surpluses and funding requirements. An impairment is

recognized based on the risk of non-recovery.

TRADE RECEIVABLES

Trade receivables are recognised at their face value. Provisions for

impairment in value of trade receivables are calculated specifically for

each type of customer. The rate of impairment of trade receivables

depends on the number of days the receivable is overdue. However,

the receivable may not be written down if there is a particular context

that explains the delay or the existence of a debt to be set against

the receivable.

In addition, receivables from customers who are in litigation or insolvency

proceedings are usually written down to 100%.

MARKETABLE SECURITIES

Shares acquired to be delivered to employees and corporate officers

as part of performance share award plans are recognised as

marketable securities.

At the reporting date, treasury shares allocated to specific plans are not

impaired; however, a provision is recognised for the probable outflow of

resources corresponding to the expected loss to be incurred upon the

delivery of the shares to the beneficiaries.

For treasury shares not allocated to specific plans, an impairment loss is

recognised where appropriate in order to reduce the carrying amount of

these shares to their market value, based on the average share price for

the final month of the reporting period.

CASH ASSETS

Cash assets include bank balances and other short-term, highly liquid

investments with original maturities of three months or less.

DEBT ISSUANCE COSTS

Debt issuance costs are amortised on a straight-line basis over the life of

the borrowings.

PROVISIONS

The recognition of a provision depends on the existence of an obligation

towards a third party that will probably or certainly result in an outflow of

resources without at least equivalent consideration being expected from

this third party (CRC regulation no. 2000-06 on liabilities).

Provisions are recognised on the basis of the best estimate of the outflow

of resources required to settle the obligation, at the balance sheet date,

provided that the risk arose before the balance sheet date.

Significant litigation is subject to confirmation or assessment of the risk by

the Company's lawyers or legal advisers in charge of the case.

PERFORMANCE SHARE AWARD PLANS

As the Company implements a performance share award plan that will

be settled through the delivery of existing shares, a provision is

recognised. This provision is measured on the basis of the acquisition cost

of the shares at the date of their allocation or the probable cost of

repurchasing the shares, as assessed at the reporting date (French GAAP,

Articles 624-7 to 624-10).

In accordance with Article 624-14 of the French GAAP, the expenses,

provisions and reversals relating to the award of shares to the Company’s

employees, being elements of remuneration, are recognised as staff costs.

Shares acquired for delivery to employees and corporate officers under

performance share awards, or for disposal in connection with employee

share ownership transactions, are recognised as marketable securities

BORROWINGS AND FINANCIAL LIABILITIES

Borrowings and financial liabilities consist of loans taken out with credit

institutions, bank overdrafts (issued checks not yet cleared), as well as

current accounts with CANAL+ SA’s subsidiaries, which are managed

on a daily basis in a centralised manner by the Group (“cash pooling”)

when the balances are negative.

Loans are recognised at their nominal value.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 226 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

#### NOTES TO THE INCOME STATEMENT

#### NOTE 1: OPERATING PROFIT OR LOSS

As of December 31, 2025, operating income mainly consists of recharges billed to subsidiaries, while operating expenses consist of personnel costs,

professional fees, and provisions.

#### NOTE 2: FINANCIAL PROFIT OR LOSS

The financial loss can be analysed as follows:

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in millions of euros) | 31 December  2025 | 31 December  2024 |
| Interest on bond loans | (2,6) | – |
| Interest on other borrowings | (8,7) | – |
| Net interest on current accounts | 8,8 | – |
| Additions to financial provisions \* | (16,5) | – |
| Recharge income \* | 4,6 | – |
| Miscellaneous | (0,3) | – |
| Total | (14,7) | – |

\*relate to performance share award plans for employees of the Group other than of CANAL+

#### NOTE 3: INCOME TAX

For the 2025 financial year, the standalone taxable result of CANAL+

SA is a loss of €14 million, resulting in total tax loss carryforwards of

€24.6 million. Accordingly, the standalone corporate income tax

expense is nil.

CANAL+ SA is the parent company of a tax consolidation group

established on 1 January 2025, comprising thirty-seven companies.

The consolidated taxable result of the group is a loss of €311 million, and

no corporate income tax is payable by the tax group. Tax losses may be

carried forward indefinitely.  Tax losses incurred by a subsidiary during

the period for which it is consolidated for tax purposes will belong to

CANAL+ SA as the head of the tax group and will be used against

future taxable consolidated taxable result.

The corporate income tax recognized in the financial statements of

CANAL+ SA corresponds to the tax savings generated by the tax

group, i.e. a tax income of €49 million.

#### NOTES TO THE BALANCE SHEET

#### NOTE 4: FINANCIAL FIXED ASSETS EQUITY INTERESTS

The change can be analysed as follows:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| (in millions of euros) | 31 December  2024 | Increase | Decrease | Merger | 31 December  2025 |
|  |  |  |  |  |  |
| Groupe CANAL+ | 6,851.1 | – | – | – | 6,851.1 |
| C+FTA Holding\* | – | – | – | – | – |
| Total | 6,851.1 | – | – | – | 6,851.1 |

\*formerly known as C+HOLDING 1

RECEIVABLES FROM EQUITY INTERESTS

The change can be analysed as follows:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |
| (in millions of euros) | 31 December  2024 | Increase | Decrease | Merger | 31 December  2025 |
|  |  |  |  |  |  |
| Groupe CANAL+ | – | 2,738.2 | – | – | 2,738.2 |
| C+ FTA Holding | – | 34.3 | – | – | 34,3 |
| Accrued interest | – | 8.9 | – | – | 8.9 |
| Total | – | 2,781.4 | – | – | 2,781.4 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 227 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

#### NOTE 5: RECEIVABLES

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in millions of euros) | 31 December  2025 | 31 December  2024 |
| Group customers | 4,6 | – |
| Total | 4,6 | – |

All receivables are due within one year.

#### NOTE 6: OTHER RECEIVABLES

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in millions of euros) | 31 December  2025 | 31 December  2024 |
| State value added tax | 2.1 | 2.1 |
| State tax credits | 0.9 | – |
| Intragroup receivables related to tax consolidation | 31.7 | – |
| Total | 34.7 | 2.1 |

All receivables are due within one year.

#### NOTE 7: MARKETABLE SECURITIES

The change can be analysed as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| (in millions of euros) | 31 December  2024 | Increase | Decrease | 31 December  2025 |
| Number of treasury shares\* | – | 11 408 237 | – | 11 408 237 |
| Gross value | – | 31,1 | – | 31,1 |
| Impairment | – | – | – | – |
| Net value | – | 31,1 | – | 31,1 |

\*Including 7,830,337 shares allocated to performance share award plans

#### NOTE 8: DEBT ISSUANCE COSTS

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in millions of euros) | 31 December  2025 | 31 December  2024 |
| Fees on bond borrowings | 4,5 | – |
| Fees on other borrowings | 7,3 | – |
| Total | 11,8 | – |

These costs are amortised over the term of the borrowings

#### NOTE 9: OWNERS EQUITY

|  |  |
| --- | --- |
|  |  |
| Share capital – Shares issued and outstanding |  |
|  |  |
| Shares comprising the share capital at beginning of the year | 991,959,494 |
| Increase | – |
| Decrease | – |
| Number of shares comprising the share capital at closing of the year \* | 991,959,494 |

\*Par value €0.25

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 228 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| FINANCIAL REPORT |  |  |  |  |  |  |  |  |  |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

Changes in equity during the year:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
| (in millions of euros) | Share capital | Additional paid-in  capital | Earnings | Reserves &  retained earnings | Regulated  provisions | Total |
|  |  |  |  |  |  |  |
| At 31 December 2024 | 248.0 | 6,603.2 | (10.6) | 0.3 | – | 6,840.9 |
| Allocation of 2024 earnings\* | – | (19.9) | 10.6 | (10.6) | – | (19.9) |
| Earnings/(loss) for the year | – | – | 21.5 | – | – | 21.5 |
| At 31 December 2025 | 248.0 | 6,583.3 | 21.5 | (10.3) | – | 6,842.5 |

\* Distribution of a €0.02 dividend per share from the additional paid‑in capital

Share-based compensation plans

CANAL+ SA has implemented free share plans for the benefit corporate officers

and employees of the company and its subsidiaries in order to encourage the

alignment of their interests with those of the company’s shareholders.

As of 31 December 2025, the total number of outstanding rights to free shares

amounted to 7,830,737.

Performance share plans

On 31 July 2025, CANAL+ SA granted 3,555,500 performance shares to

employees and corporate officers.

As a reminder on 24 December 2024, CANAL+ SA granted 3,338,800

performance shares to employees and corporate officers.

Subject to the presence of the beneficiaries the rights will vest definitively upon

settlement at the end of a three‑year vesting period, conditional upon continued

employment. The vesting of such free shares will also be subject to the satisfaction of

the following combination of performance criteria: financial objectives for 85%,

including (i) 35% based on Group’s Adjusted EBIT (EBITa) and (ii) 50% based on

Group’s CFFO (excluding potential VAT and TST impacts) and CSR objectives for

15%. The performance shares will be equity-settled.

MultiChoice Plan

On 31 July 2025, CANAL+ SA granted 956,937 performance shares to certain

employees and corporate officers in recognition of their contribution to the

acquisition of MultiChoice. The rights will vest definitively upon one year from the

anniversary date of the grant date subject to a continued employment condition

during the vesting period.

Share buyback programme

In addition, in 2025, CANAL+ SA fully executed a share buyback programme

launched to satisfy share awards to beneficiaries made under the company’s share-

based incentive plans. The acquired shares have been booked in treasury shares,

and a provision has been recorded to cover performance share plans for employees

of CANAL+ SA and its subsidiaries; refer to Note 10, Provisions.

The employer contribution regarding free shares is based on the number of

remaining shares granted to CANAL+ SA beneficiary. It is gradually valued over

the vesting period at the closing stock market price.

The acquired shares have been booked in treasury shares, and a provision has been

recorded to cover performance share plans for employees of CANAL+ SA and its

subsidiaries; refer to Note 10, Provisions

#### NOTE 10: PROVISIONS FOR CONTINGENT LIABILITIES

The change can be analysed as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| (in millions of euros) | 31 December  2024 | Increase | Reversal | 31 December  2025 |
| Operating | – | 1,5 | – | 1,5 |
| Financial | – | 16,5 | – | 16,5 |
| Total | – | 18,0 | – | 18,0 |

The operating provision relates to performance share award plans concerning the sole employee of CANAL+ SA and the financial provision relates

to performance share award plans concerning subsidiaries of the Group that are subject, or will be subject, to recharging.

#### NOTE 11: BORROWINGS AND FINANCIAL LIABILITIES

The change can be analysed as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| (in millions of euros) | 31 December  2024 | Increase | Decrease | 31 December  2025 |
| Bond loan | – | 700,0 | – | 700,0 |
| Accrued interest on bond loan | – | 2,6 | – | 2,6 |
| Other loans | – | 4 299,0\* | 2 179,0 | 2 120,0 |
| Accrued interest on other loans | – | 15,8 | 8,8 | 7,0 |
| Total | – | 5 017,4 | 2 187,8 | 2 829,6 |

\*Including €2,499 million transferred to CANAL+ SA by Groupe CANAL+ SAS and €1,800 million of new borrowings.

Analysis by maturity:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  |  |
| (in millions of euros) | Maturity < 1 year | Maturity between  1 & 5 years | Maturity > 5 years |
| Bond loan | – | 700,0 | – |
| Accrued interest on bond loan | 2,6 | – | – |
| Other loans | 500,0 | 1 620,0 | – |
| Accrued interest on other loans | 7,0 | – | – |
| Total | 509,6 | 2 320,0 | – |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 229 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

4.3

#### AUDITED STATUTORY FINANCIAL STATEMENTS

#### CONTINUED

CANAL+ SA holds all of the Group’s financing, which is composed of:

▪ €700 million of senior unsecured notes due on December 2030,

bearing an annual coupon of 4,625%.

▪ €320 million Schuldschein loans, comprising several tranches with

fixed and floating interest rates, maturing in July 2028 and July 2030.

▪ €1,800 million syndicated credit facilities, comprising a €500 million

term loan with a maturity in December 2026 extendable by up 12

months, and a €1,300 million five-year amortising term loan with a

final maturity in December 2030.

▪ €750 million revolving credit facility, maturing in July 2030, which

was undrawn as at 31 December 2025.

The revolving credit facility, the syndicated credit facilities, and

Schuldschein loans include a leverage covenant requiring the Group to

maintain a covenant net debt to covenant group’s EBITDA ratio below

3.5x, to be confirmed annually as at 31 December. This covenant may be

waived if CANAL+’s long-term unsecured debt is rate at least Baa3 by

Moody’s and/or at least BBB- by S&P. As at 31 December 2025,

CANAL+ did not maintain a credit rating.

#### NOTE 12: ACCOUNTS PAYABLE AND RELATED ACCOUNTS

Trade payables:

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in millions of euros) | 31 December  2025 | 31 December  2024 |
| Group suppliers | 0.3 | 12.7 |
| Other suppliers | 1.4 | – |
| Total | 1.7 | 12.7 |

Payables are due within one year.

#### NOTE 13: TAX AND SOCIAL SECURITY DEBTS

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in millions of euros) | 31 December  2025 | 31 December  2024 |
| Social security payables | 3,6 | – |
| Total | 3,6 | – |

Payables are due within one year.

#### NOTE 14: OTHER PAYABLES

|  |  |  |
| --- | --- | --- |
|  |  |  |
| (in millions of euros) | 31 December  2025 | 31 December  2024 |
| Accrued expenses payable to members of the Supervisory Board | 0,8 | – |
| Accrued expenses related to the arrangement of borrowings | 7,6 | – |
| Intragroup payables related to tax consolidation | 10,9 | – |
| Total | 19,3 | – |

Payables are due within one year.

#### NOTE 15: RELATED PARTIES

Related parties of CANAL+ SA include the corporate officers, namely

the members of the Supervisory Board and the Management Board of

CANAL+ SA, as well as all entities in which the corporate officers or

their close family members hold a significant voting interest.

Commercial transactions with related parties are conducted on an arm’s

length basis.

FINANCIAL COMMITMENTS

At 31 December 2025, CANAL+ SA is committed to a €750 million

revolving credit facility, which has been extended until 2030. A second

12-month extension option remains available. the revolving credit facility

remains fully available for drawdowns until its final maturity.

NUMBER OF EMPLOYEES

The Company employed one employee, a corporate officer, during the

2025 financial year and no employee during the 2024 financial year.

REMUNERATION OF CORPORATE OFFICERS

The remuneration paid to members of the Supervisory Board in 2025

amounts to €918,319.

IDENTITY OF THE CONSOLIDATING COMPANY

As of 31 December 2025, CANAL+ SA, 50 Rue Camille Desmoulins —

92130 ISSY-LES-MOULINEAUX, is the consolidating company of the Group.

EXTRAORDINARY EVENTS AND LITIGATION

Provisions are booked at the year end for all exceptional events, disputes

or tax audits likely to have a material impact on the Company's results,

financial position or assets, to the extent of the estimated risk.

SIGNIFICANT EVENTS SINCE THE YEAR END

No events likely to have a material impact on the Company's financial

statements have occurred since the year end.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 230 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
| OTHER INFORMATION |  |  |  |  |  |  |  |  |  |

05

### OTHER

### INFORMATION

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 5.1 | Disclosure Of Information Required Under French  Law For The French Management Report Or The  French Governance Report | [231](#if200d163e8714f36a0c9b45c8754a98a_982) |
| 5.2 | Information For Shareholders | [239](#if200d163e8714f36a0c9b45c8754a98a_1006) |
| 5.3 | Glossary | [240](#if200d163e8714f36a0c9b45c8754a98a_1009) |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 231 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

5.1 DISCLOSURE OF INFORMATION REQUIRED UNDER FRENCH

LAW FOR THE FRENCH MANAGEMENT REPORT OR THE FRENCH

GOVERNANCE REPORT

The following concordance table identifies the information that constitutes the management

report in accordance with articles L. 225-100, L. 232-1 et seq of the French Commercial Code and

includes information that constitutes the corporate governance report in accordance with articles

L. 225-68 and L. 225-37-4 of the French Commercial Code.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| French provision | Information to be included | Sections of the Annual Report |
| French Management Report | | |
| L. 2321, II, 1°  and L. 2336, paragraph 2  of the French Commercial Code | Situation of the Company during the  previous financial year and objective and  exhaustive analysis of the evolution of the  business, results and financial position of the  Company and the Group, in particular its  debt position, with regard to volume and  complexity of business | Chapter 1. Strategic report  1.3 2025 Highlights  1.5 Our Strategy  1.7 Our Business Model  1.8 Overall Performance : Key Indicators  1.9 Financial And Operating Review |
| L. 2321, II, 1°  of the French Commercial Code | Forecast changes of the Company and the  Group | Chapter 1. Strategic report  1.5 Our Strategy |
| L. 2321, II, 1°  of the French Commercial Code | Material events between the end of the  2025 financial year and the date of  preparation of the Management Report | Chapter 5. Other Information  5.1.1 - Significant events occuring after 31 December 2025 |
| L. 2321, II, 2°  of the French Commercial Code | Research and development activities of the  Company and its subsidiaries | Chapter 1. Strategic report  1.10.2 Principal risks / Operational risks / IT operational  resilence |
| L. 2321, II, 3°  of the French Commercial Code | List of existing branches of the Company  and its subsidiaries | Chapter 5. Other Information  5.1.2 - List of existing branches of CANAL+ SA and its  subsidiaries |
| L. 2321, II, 4°  of the French Commercial Code | Key performance indicators of a financial  nature and of a non-financial nature | Chapter 1. Strategic report  1.3 2025 Highlights  1.8 Overall Performance : Key Indicators |
| L. 2321, II, 5°  of the French Commercial Code | Main risks and uncertainties facing the  Company and the Group | Chapter 1. Strategic report  1.10 Risks |
| L. 2321, II, 6°  of the French Commercial Code | Group’s objectives and policies for hedging  each major class of forecast transactions for  which hedge accounting is used, and its  exposure to price, credit, liquidity and cash  flow risks | Chapter 4. Financial report  4.2 - Audited consolidated financial statements - Notes 23.4  Interest rate risk management / 23.5 Foreign currency risk  management  Chapter 1. Strategic report  1.10 Financial risks |
| L. 2321, II, 7°  of the French Commercial Code | Information on essential intangible resources | n/a |
| 223 quater and 39, 4  of the French Tax Code | Total amount of certain non-tax deductible  expenses of the Company | None |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 232 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| OTHER INFORMATION |  |  |

5.1

#### DISCLOSURE OF INFORMATION REQUIRED UNDER FRENCH

#### LAW FOR THE FRENCH MANAGEMENT REPORT OR THE FRENCH

#### GOVERNANCE REPORTCONTINUED

|  |  |  |
| --- | --- | --- |
|  |  |  |
| French provision | Information to be included | Sections of the Annual Report |
| French Management Report continued | | |
| 223 quinquies and 39, 5  of the French Tax Code | Reinstatement by the Company of the  amount of certain expenses into taxable  profits following a definitive tax adjustment | None |
| 243 bis of the French Tax Code | Amount of dividends distributed by the  Company during the last three financial  years | Chapter 4. Financial report  4.2 - Audited Consolidated Financial Statements - Note 19.4  - Ordinary cash dividend distribution to shareholders |
| L. 233-6, paragraph 1  of the French Commercial Code | Significant new shareholdings or controlling  interests acquired during the previous  financial year in companies which have their  registered office in France | Chapter 5. Other Information  Significant new shareholdings or controlling interest during  the previous financial year in companies which have their  registered office in France |
| L. 23329, L.23330  and R. 23319, paragraph 2 of the  French Commercial Code | Disposal of shares arising from the effect of  regularising cross-shareholdings | None |
| L. 23312 and L. 23313  of the French Commercial Code | Structure and change in the Company’s  capital and threshold notifications | Chapter 2. Corporate Governance report  2.8 - Disclosure of information required under the UK Listing  Rules and the Disclosure Guidance and Transparency Rules |
| L. 225211, paragraph 2  of the French Commercial Code | Acquisition and disposal by the Company of  treasury shares | Chapter 5. Other Information  5.1.6 - Financial authorisations currently in force  5.1.9 - Acquisition by the Company of its own shares |
| L. 22899, R. 22891,  paragraph  2 and  L. 225181, paragraph 2  of the French Commercial Code | Information on the potential adjustments for  securities giving access to share capital in  case of buybacks of shares or financial  transactions | None |
| L. 225102, paragraph 1  of the French Commercial Code | Employee share ownership | None |
| L. 5116, 3 bis, paragraph 2 and  R.  511211 II  of the French Monetary  and Financial Code | Loans granted to other companies by the  Company | None |
|  |  |  |
| L. 23211  of the French Commercial Code | Technological risks | n/a |
| L. 2251021  of the French Commercial Code | Vigilance plan | n/a |
| L. 4642 I, paragraph 8  of the French Commercial Code | Injunctions or financial sanctions for anti-  competitive practices, pronounced by the  Competition Council against the Company  when the insertion of its decision or an  extract thereof in the management report  are prescribed | None |
| R. 225102  of the French Commercial Code | Results of the last five financial years | Chapter 5. Other Information  5.1.4 - Results of the last financial years |
| D. 441-6  of the French Commercial Code | Supplier and customer payment timeframe | Chapter 5. Other Information  5.1.5 Supplier and customer payment terms |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 233 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

5.1

#### DISCLOSURE OF INFORMATION REQUIRED UNDER FRENCH

#### LAW FOR THE FRENCH MANAGEMENT REPORT OR THE FRENCH

#### GOVERNANCE REPORTCONTINUED

|  |  |  |
| --- | --- | --- |
|  |  |  |
| French provision | Information to be included | Sections of the Annual Report |
| French Corporate Governance report | | |
| L. 225374, 1°  of the French Commercial Code | List of all offices and positions held in any  company during the previous financial year  by each legal representatives | Chapter 2. Corporate Governance Report  2.4 The Management Board  2.5 The Supervisory Board |
| L. 225374, 2°  of the French Commercial Code | Agreements between a corporate officer or  shareholder holding more than 10% of the  voting rights and a subsidiary (excluding  standard agreement) | None |
| L. 225374, 3°  of the French Commercial Code | Summary table of current delegations of  authority granted by the Company’s  Shareholders Meeting to the Management  Board or Supervisory Board in respect of  capital increases | Chapter 5. Other Information  5.1.6 - Financial authorisations currently in force |
| L. 225374, 4°  of the French Commercial Code | At the time of the first report or in the event  of a change, the choice of one of the two  methods of exercising general management  provided for in Article L. 225-51-1 of the  French Commercial Code | Chapter 5. Other Information  5.1.7 - Terms and conditions of general management |
| L. 2251971, II, paragraph 5 and  L. 225185, paragraph 4 of the  French Commercial Code | When the Company has granted its  executive corporate officers stock  subscription or purchase options, or free  shares, disclose of the option taken for the  retention of shares by the executive  corporate officers | Chapter 2. Corporate governance Report  2.3.8 - Remuneration schemes and pensions  Chapter 5 - Other Information  5.1.8 - Share subscription or purchase options and free  share grants |
| L. 225-68  of the French Commercial Code | Report of the Supervisory Board on  Corporate Governance and financial  statements | Chapter 5.1.10 - Report of the Supervisory Board on  Corporate Governance |

#### 5.1.1 SIGNIFICANT EVENTS OCCURRING

#### AFTER 31 DECEMBER 2025

#### CANAL+ Full Year Results and Strategic

#### Update

On 11 March 2026, the Group published its Full Year Results and

Strategic Update. The RNS, presentation video, presentation slides and

press release, which include the Group’s updated guidance and medium

term outlook, are available on the investor section of the CANAL+

website: [canalplusgroup.com/en/results-and-publications]( https://www.canalplusgroup.com/en/results-and-publications )

#### 5.1.2 LIST OF EXISTING BRANCHES OF

#### CANAL+ SA AND ITS SUBSIDIARIES

Groupe CANAL+ SAS, a subsidiary of the Company, has a branch

located in Switzerland, rue Marteray, 5 in Lausanne (1005), registered in

the Commercial Register of the Canton of Vaud (Switzerland) under the

federal number CH-550.1.035.349-6, IDE\UID CHE-110.155.308.

#### 5.1.3 SIGNIFICANT NEW

#### SHAREHOLDINGS OR CONTROLLING

#### INTERESTS DURING THE PREVIOUS

#### FINANCIAL YEAR IN COMPANIES

#### WHICH HAVE THEIR REGISTERED

#### OFFICE IN FRANCE

▪ The Company announced on 7 November 2025 that it has completed

the acquisition of a minority stake (34%) in UGC, a French cinema

player. The transaction includes a potential path to control from 2028.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 234 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| OTHER INFORMATION |  |  |

5.1

#### DISCLOSURE OF INFORMATION REQUIRED UNDER FRENCH

#### LAW FOR THE FRENCH MANAGEMENT REPORT OR THE FRENCH

#### GOVERNANCE REPORTCONTINUED

#### 5.1.4 RESULTS OF THE LAST FIVE FINANCIAL YEARS

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
| In millions of euros | | 2025 | 2024 | 2023 | 2022 | 2021 |
| I - | Capital at the end of the financial year | | | | | |
| a) | Share capital (in thousands of euros) | 247,990 | 247,990 | 5 | 5 | 5 |
| b) | Number of existing common shares | 991,959,494 | 991,959,494 | 5,000 | 5,000 | 5,000 |
| c) | Number of existing priority dividend shares (without  voting rights) | – | – | – | – | – |
| d) | Maximum number of future shares to be created | – | – | – | – | – |
|  | d1 By conversion of bonds | – | – | – | – | – |
|  | d2 By exercise of subscription rights | – | – | – | – | – |
|  | d3 By way of a Public Exchange Offer\* | – | – | – | – | – |
|  |  |  |  |  |  |  |
| II - | Transactions and income for the financial year (in millions of euros) | | | | | |
| a) | Turnover excluding taxes | 7.70 | – | – | – | – |
| b) | Income before tax, profit sharing and calculated  expenses (depreciation, amortisation and impairment) | (9.5) | (10.60) | – | – | – |
| c) | Income tax | 49.00 | – | – | – | – |
| d) | Employee profit sharing due in respect of the financial  year | – |  | – | – | – |
| e) | Income after tax and calculated expenses  (depreciation, amortisation and impairment) | 21.50 | (10.60) | – | – | – |
| f) | Income distributed for the financial year | – | – | – | – | – |
|  |  |  |  |  |  |  |
| III - | Earnings per share (in euros) | | | | | |
| a) | Income after tax and profit sharing but before  calculated expenses (depreciation, amortisation and  impairment) | (0.06) | (0,01) | – | – | – |
| b) | Income after tax and calculated expenses  (depreciation, amortisation and impairment) | 0.02 | (0,01) | – | – | – |
| c) | Dividend allocated to each share | - | – | – | – | – |
|  |  |  |  |  |  |  |
| IV- | Staff | | | | | |
| a) | Average employee workforce | 1.00 | – | – | – | – |
| b) | Amount of the payroll for the financial year (in millions  of euros) | 7.90 | – | – | – | – |
| c) | Amount of sums paid in respect of benefits for the  financial year (social security, social projects, etc.) (in  millions of euros) | 3.40 | – | – | – | – |
|  |  |  |  |  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 235 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

5.1

#### DISCLOSURE OF INFORMATION REQUIRED UNDER FRENCH

#### LAW FOR THE FRENCH MANAGEMENT REPORT OR THE FRENCH

#### GOVERNANCE REPORTCONTINUED

#### 5.1.5 SUPPLIER AND CUSTOMER PAYMENT TERMS

In accordance with the provisions of Article L. 441‑4 of the French Commercial Code, the information relating to supplier and customer payment terms is

presented below.

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |
| SUPPLIERS | | Article D. 441 I.-1°: Invoices received and unpaid at the closing date  of the financial year for which the due date has passed | | | | | |
|  |  |  |  |  |  |  |  |
| (A) Payment delay brackets | | 0 day | 1 to 30  days | 31 to 60  days | 61 to 90  days | 91 days  and over | Total  (1 day  and over) |
| Number of invoices | | 2 |  |  |  |  | 6 |
| Group | | 2 |  |  |  |  | 4 |
| Outside the group | | 0 |  |  |  |  | 2 |
| Amount including VAT (in €m) | | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 |
| Group | | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Outside the group | | 0 | 0.1 | 0 | 0 | 0 | 0.1 |
| Percentage of the total amount of annual purchases excluding  VAT, i.e. €7.7 million. | | 1.6% | 1.1% | 0.1% | 0.2% | 0.0% | 1.4% |
| Group | | 1.6% | 0.2% | 0,0% | 0.2% | 0.0% | 0.4% |
| Outside the group | | 0.0% | 0.9% | 0.1% | 0.0% | 0.0% | 1.0% |
| (B) Invoices excluded from (A) relating to disputed or unrecorded liabilities | | | | | | | |
| Number of excluded invoices | |  | | | | | |
| Total amount of excluded invoices | |  | | | | | |
| (C) Reference payment terms used (contractual or statutory – Article L. 441 6 or Article L. 443 1 of the French Commercial Code) | | | | | | | |
| Payment terms used for calculating payment delays |  | Contractual terms (Contracts with suppliers provide for payment  periods less than or equal to forty five days end of month or sixty days) | | | | | |
|  | Statutory terms | | | | | |

X

X

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 236 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| OTHER INFORMATION |  |  |

5.1

#### DISCLOSURE OF INFORMATION REQUIRED UNDER FRENCH

#### LAW FOR THE FRENCH MANAGEMENT REPORT OR THE FRENCH

#### GOVERNANCE REPORTCONTINUED

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |
| CUSTOMERS | | Article D. 441 I.-1°: Issued invoices and unpaid at the closing date of  the financial year for which the due date has passed | | | | | |
|  |  |  |  |  |  |  |  |
| (A) Payment delay brackets | | 0 day | 1 to 30  days | 31 to 60  days | 61 to 90  days | 91 days  and over | Total  (1 day  and over) |
| Number of invoices | | 36 |  |  |  |  | 0 |
| Group | | 36 |  |  |  |  | 0 |
| Outside the group | | 0 |  |  |  |  | 0 |
| Amount including VAT (in €m) | | 4.6 | 0 | 0 | 0 | 0 | 0 |
| Group | | 4.6 | 0 | 0 | 0 | 0 | 0 |
| Outside the group | | 0 | 0 | 0 | 0 | 0 | 0 |
| Percentage of the annual revenue excluding VAT, i.e.  €7.7 million. | | 59.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Group | | 59.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Outside the group | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| (B) Invoices excluded from (A) relating to disputed or unrecorded receivables | | | | | | | |
| Number of excluded invoices | |  | | | | | |
| Total amount of excluded invoices | |  | | | | | |
| (C) Reference payment terms used (contractual or statutory – Article L. 441 6 or Article L. 443 1 of the French Commercial Code) | | | | | | | |
| Payment terms used for calculating payment delays |  | Contractual terms (Contracts with suppliers provide for payment  periods less than or equal to forty five days end of month or sixty days) | | | | | |
|  | Statutory terms | | | | | |

X

X

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 237 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

5.1

#### DISCLOSURE OF INFORMATION REQUIRED UNDER FRENCH

#### LAW FOR THE FRENCH MANAGEMENT REPORT OR THE FRENCH

#### GOVERNANCE REPORTCONTINUED

#### 5.1.6 FINANCIAL AUTHORISATIONS CURRENTLY IN FORCE

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  |  |
| Nature of the resolution | Date of the AGM  (resolution number) | Maximum duration | Maximum nominal  amount | Use of delegations of authority during the  2025 financial year |
| Delegation of authority to the Management  Board to decide to increase the capital of the  Company or of another company through the  capitalisation of premiums, reserves, profits or  any other amounts | 9 December 2024  (sixth resolution) | 26 months | €100 million | None |
| Delegation of authority to the Management  Board to decide to increase the Company’s  share capital by issuing shares and/or  securities giving immediate or future access to  the share capital, with pre-emptive subscription  rights | 9 December 2024  (fifth resolution) | 26 months | 33% of the  share capital | None |
| Delegation of authority to the Management  Board to increase the number of securities to  be issued in the event of a capital increase,  with or without pre-emptive rights | 9 December 2024  (seventh resolution) | 26 months | 15% of the  original issue 1 | None |
| Delegation of authority to the Management  Board to decide to increase the Company's  capital by issuing shares and/or securities  giving immediate or future access to the capital,  without preferential subscription rights, reserved  for members of savings plans | 9 December 2024  (ninth resolution) | 26 months | 1% of the share  capital 2 | None |
| Delegation of authority to the Management  Board to make free allocations of existing  shares or shares to be issued to employees  and corporate officers of the Group or to  some of them | 6 June 2025 (sixth  resolution) | 26 months | 2% of the share  capital 2 | The Management Board meeting of  31 July 2025 granted performance shares  to certain employees and corporate  officers of CANAL+ SA and its related  companies (within the meaning of Article  L.225-197-2 of the French Commercial  Code) for a total number of 4,512,437  shares, i.e. 0.45% of the Company's capital |
| Delegation of authority to the Management  Board to reduce the Company’s share capital  by cancelling the shares acquired by the  Company pursuant to the provisions of article L.  225-208 of the French Commercial Code | 6 June 2025 (sixth  resolution) | 30 months | 10% of the  share capital | None\*. |
| Delegation of authority to the Management  Board to carry out share buybacks pursuant  to article L. 225-209-2 of the French  Commercial Code | 6 June 2025  (seventh resolution) | 12 months | 10% of the  share capital | A share buyback programme was  launched on 1 July 2025 and ended on  31 August 2025 for the purpose of  satisfying share awards to employees and  corporate officers made under its share-  based incentive plans. No shares were  purchased by the Company under the  programme (more details in Section 5.1.9). |

1Within the limits of the maximum amount of the authorisation pursuant to which the original issue of shares is made.

2The maximum aggregate nominal amount of capital increases that may be carried out under this authorisation shall be deducted from the overall cap for capital increases

of one-third of the share capital.

\*A share buyback programme was launched on 25 September 2025 and ended on 19 December 2025 for the purpose of satisfying share awards to employees and

corporate officers made under its share-based incentive plans. 11,408,237 shares were purchased by the Company under the programme (more details in Chapter 5.1.9).

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 238 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| OTHER INFORMATION |  |  |

5.1

#### DISCLOSURE OF INFORMATION REQUIRED UNDER FRENCH

#### LAW FOR THE FRENCH MANAGEMENT REPORT OR THE FRENCH

#### GOVERNANCE REPORTCONTINUED

#### 5.1.7 TERMS AND CONDITIONS OF GENERAL MANAGEMENT

The Company's general management is the responsibility of the Management Board, which is chaired by Mr. Maxime Saada.

#### 5.1.8 SHARE SUBSCRIPTION OR PURCHASE OPTIONS AND FREE SHARE GRANTS

The restrictions imposed by the Supervisory Board on the exercise of stock options or the sale of shares granted free of charge are as follows:

▪ members of the Management Board who have been granted free shares under the 2024 LTIP and the 2025 LTIP are each required to retain at least

20% of the shares definitively allotted under the plans set up at Company level, until they cease to hold office for any reason whatsoever.

#### 5.1.9 ACQUISITION BY THE COMPANY OF ITS OWN SHARES

During the 2025 financial year, the Company entered into two agreements with a broker to undertake the share buyback programme on the

Company's behalf and to make trading decisions under the share buyback programme in accordance with certain pre-set parameters. The broker

made its trading decisions concerning the purchases of ordinary shares independently of the Company.

FIRST SHARE BUYBACK PROGRAMME

The first share buyback programme was carried out pursuant to the general authority to repurchase shares given by the shareholders at the Annual

General Meeting dated 6 June 2025 and in compliance with article L. 225-209-2 of the French Commercial Code.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
| Purpose | Duration of the  authorisation and  expiry date | Maximum purchase price  per share (excluding costs) | Duration of the share  buyback programme | Maximum value  allocated to the share  buyback programme | Maximum number  of shares | Number of shares  purchased |
| Satisfy share awards  to employees and  corporate officers  made under the  Company's share-  based incentive plans. | 12 months –  6 June 20261 | In accordance with  the price limitation  set in the 7th  resolution1 | 1 July 2025 to  31 August 2025 | GBP £18,700,000 | 10% of the  Company’s share  capital at any time | 0 |

SECOND SHARE BUYBACK PROGRAMME

The second share buyback programme was carried out pursuant to article L. 225-208 of the French Commercial Code which is applicable to the

Company as a French-incorporated Société Anonyme (limited company). Article L. 225-208 provides statutory powers for the Company to purchase its

own shares for the sole purpose of allocation of shares and/or the grant of stock options to the Company's employees and corporate officers.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |
| Purpose | Duration of the  authorisation and  expiry date | Maximum purchase price  per share (excluding costs) | Duration of the share  buyback programme | Maximum value  allocated to the share  buyback programme | Maximum number  of shares | Number of shares  purchased |
| Satisfy share awards  to employees and  corporate officers  made under the  Company's share-  based incentive plans. | 12 months –  6 June 2026 2 | Subject to the price  limitations  contained in UK  Listing Rule 9.6.2R  3 | 25 September  2025 to 19  December 2025 | GBP £31,000,000 | 10% of the  Company’s share  capital as of  6 June 2025 | 11,408,237 |

1 General Meeting of the Company held on 7 June 2025 – 7th resolution.

2 General Meeting of the Company held on 6 June 2025 – 6th resolution.

3 The price must be lower than or equal to the higher of (a) 105 per cent. of the average of the middle market quotations of the Company's shares as derived from the

London Stock Exchange daily Official List for the five business days immediately preceding the day of the purchase; and (b) the higher of the price of the last independent

trade of the Company's shares and the highest current independent bid for a Company share on the trading venue where the purchase is being carried out.

#### 5.1.10 REPORT OF THE SUPERVISORY BOARD ON CORPORATE GOVERNANCE

At its meeting on 10 March 2026, the Supervisory Board approved the terms of the corporate governance report, which will be submitted at the next Annual General

Meeting, at the same time as the observations of the Supervisory Board on the Management Board report and the financial statements. The observations will be presented in

the convening notice of the 2025 Annual General Meeting.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 239 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

5.2

#### INFORMATION FOR SHAREHOLDERS

#### REGISTERED OFFICE

CANAL+, 50 rue Camille Desmoulins 92863 Issy-les-Moulineaux

Cedex 9

#### REGISTERED IDENTIFICATION NUMBER

835 150 434 R.C.S. Nanterre

#### CORPORATE WEBSITE

<https://www.canalplusgroup.com/en>

#### INFORMATION ON CANAL+ SHARES

CANAL+ shares are listed on the London Stock Exchange under the

ticker symbol ‘CAN’ with the ISIN FR001400T0D6. The shares are

traded in pence (GBP).

#### SHARE PRICE INFORMATION

The latest information on the CANAL+ share price is available on the

corporate website :

<https://www.canalplusgroup.com/en/essentials/the-essential>

If you have any questions about your shareholding in the Company,

please contact: actionnaires@canal-plus.com

#### 2026 FINANCIAL CALENDAR

▪ 11 March 2026: Full year results announcement and Strategic Update

▪ 28 April 2026: Q1 financial information announcement

▪ 29 May 2026: Annual General Meeting

#### ANNUAL GENERAL MEETING (AGM)

The 2026 Annual General Meeting will be held on 29 May 2026 at

L’Olympia.

The Notice of the Annual General Meeting is a separate document

which is sent out at least 35 days before the Annual General Meeting

and made available on our website. The meeting will be webcast

and may be viewed online by registering on our website

<https://www.canalplusgroup.com/en>.

#### DIVIDENDS

Dividends are paid in euros.

The tax treatment of dividends received in respect of CANAL+ shares

will be the same as that of dividends received from French companies

(subject to the capping of the favourable PEA tax regime) and will not be

subject to UK withholding tax on dividends paid to French residents.

Shareholders should refer to Part XVII ‘Taxation’ of the Prospectus. In

particular, relevant shareholders should consider paragraph 1.2 ‘(A)

Dividends on CANAL+ Shares’ in respect of the rules applicable in the

United Kingdom and paragraph 2.4 ‘Taxation in France of dividends

derived from the CANAL+ Shares’ in respect of the rules applicable in

France.

On 9 March 2026, the Management Board decided to propose

to Shareholders the payment of an ordinary dividend in cash of

EUR 0.022 per CANAL+ share for the year ended 31 December 2025.

This proposal was presented to, and approved by, by the Supervisory

Board on 10 March 2026, and will be submitted for approval by the

Annual General Meeting on 29 May 2026.

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 240 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| OTHER INFORMATION |  |  |

5.3

#### GLOSSARY

|  |  |  |
| --- | --- | --- |
|  |  |  |
| ADEME |  | The French Ecological Transition Agency |
|  |  |  |
| Adjusted EBIT  (EBITa) |  | Adjusted Earnings Before Interest and  Income Taxes, calculated by excluding the  accounting impact of amortisation and  impairment losses on intangible assets  acquired through business combinations  from operating income (EBIT) |
|  |  |  |
|  |  |  |
| Adjusted EBIT  (EBITa) before  exceptional items |  | See definition set out in Chapter 1.9.4  (Definitions of Alternative Performance  Measures) of this Annual Report |
|  |  |  |
|  |  |  |
| Adjusted EBIT (EBITa)  before exceptional  items margin |  | Adjusted EBIT (EBITa) before exceptional  items, divided by revenues |
|  |  |  |
|  |  |  |
| Admission |  | Admission of the CANAL+ SA Shares to the  equity shares (commercial companies)  category of the Official List and to trading on  the LSE’s Main Market for listed securities,  which took place on 16 December 2024 |
|  |  |  |
|  |  |  |
| aggregation |  | The commercial and technical bundling of  third-party channels and streaming content  into a single service |
|  |  |  |
|  |  |  |
| AI |  | Artificial Intelligence |
|  |  |  |
|  |  |  |
| AIB |  | The Association of Issuing Bodies |
|  |  |  |
|  |  |  |
| Annual Report |  | The annual report and accounts of the Group |
|  |  |  |
|  |  |  |
| Anti-Corruption  Code of Conduct |  | The Group’s Anti-Corruption Code of  Conduct, a copy of which is available on  the ‘ESG’ page of the Company’s website:  www.canalplusgroup.com |
|  |  |  |
|  |  |  |
| Arcep |  | France’s Electronic Communications, Postal  and Print media distribution Regulatory  Authority |
|  |  |  |
|  |  |  |
| ARCOM |  | The French Regulatory Authority for  Audiovisual and Digital Communication  (Autorité de Régulation de la Communication  Audiovisuelle et Numérique) |
|  |  |  |
|  |  |  |
| ARPU |  | Average Revenue Per User |
|  |  |  |
|  |  |  |
| Articles of  Association |  | The Company’s by-laws (which are available  on the ‘Spin-Off Information’ section of the  Company’s website:  www.canalplusgroup.com) from time to time |
|  |  |  |
|  |  |  |
| Audit and  Sustainability  Committee |  | The Audit and Sustainability Committee of  the Supervisory Board |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| B2B |  | Business-to-Business |
|  |  |  |
|  |  |  |
| B2B2C |  | Business-to-Business-to-Consumer |
|  |  |  |
|  |  |  |
| B2C |  | Business-to-Consumer |
|  |  |  |
|  |  |  |
| Bechdel test |  | A way of judging whether a film shows  women as equal to men, by asking whether  it includes a scene in which two women  discuss something other than a man |
|  |  |  |
|  |  |  |
| Bolloré SE |  | Bolloré SE, a Societas Europaea governed  by the laws of France, with its registered  office at Odet, 29500 Ergué-Gabéric,  France, registered with the Quimper Trade  and Companies Register under number  055 804 124. The LEI of Bolloré SE is  969500LEKCHH6VV86P94 |
|  |  |  |
|  |  |  |
| Bridge Facility  Agreement |  | The French law governed  €1,900,000,000 bridge facility  agreement entered into on 3 April 2024 by  the Group with, among others, (i) Vivendi,  as guarantor, (ii) Bank of America Europe  Designated Activity Company, BNP  PARIBAS, Crédit Agricole Corporate and  Investment Bank, J.P. Morgan SE and  Société Générale, as mandated lead  arrangers, bookrunners and underwriters,  and (iii) J.P. Morgan SE, as L/C issuing  bank, documentation agent and facility  agent (as further amended and restated on  30 May 2024) under which a  €1,900,000,000 senior credit facility has  been made available to the Group for  purposes of financing the MultiChoice Offer  and counter-guaranteeing the TRP Issuing  Bank under the TRP Bank Guarantee issued  in connection with the MultiChoice Offer |
|  |  |  |
|  |  |  |
| Bridge Facility |  | The €1,900,000,000 senior credit facility  made available to the Group under the  Bridge Facility Agreement |
|  |  |  |
|  |  |  |
| CAN |  | African Nations Cup |
|  |  |  |
|  |  |  |
| CANAL+ Alert Line |  | The Group’s whistleblowing platform, which  is accessible from the ‘ESG’ page of the  Company’s website:  www.canalplusgroup.com |
|  |  |  |
|  |  |  |
| CANAL+  Extraordinary  Meeting |  | Refers to an extraordinary meeting of  Shareholders |
|  |  |  |
|  |  |  |
| CANAL+ Ordinary  Meeting |  | Refers to an ordinary meeting of  Shareholders |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 241 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

5.3

#### GLOSSARYCONTINUED

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| CANAL+ Reporting  Procedure |  | The Group’s procedure for how  whistleblowers should file reports and how  those reports should be handled, a copy of  which can be found on the ‘ESG’ page of the  Company’s website: ww.canalplusgroup.com |
|  |  |  |
| CANAL+ Shares |  | The fully paid ordinary shares in the capital  of the Company |
|  |  |  |
|  |  |  |
| CEO |  | Chief Executive Officer |
|  |  |  |
|  |  |  |
| CGU |  | Cash-generating unit |
|  |  |  |
|  |  |  |
| CNC |  | The French National Centre of Cinema |
|  |  |  |
|  |  |  |
| Code of Ethics |  | The Group’s Code of Ethics which sets out  the ethics values guiding the actions of the  Group, a copy of which is available on the  ‘ESG’ page of the Company’s website:  www.canalplusgroup.com |
|  |  |  |
|  |  |  |
| Cofrac |  | The French Committee for Accreditation |
|  |  |  |
|  |  |  |
| Companies Act |  | The Companies Act 2006 of the UK, as  amended |
|  |  |  |
|  |  |  |
| Company |  | CANAL+ SA, a Société Anonyme (limited  company) incorporated and registered in  France with identification number  835 150 434 and LEI number  9695000537F9F73BXN18. Telephone  number: +33 09.70.82.08.15 |
|  |  |  |
|  |  |  |
| Compliance  Committee |  | The informal Compliance Committee of the  Group that reports to the Management  Board |
|  |  |  |
|  |  |  |
| Compliance  contacts |  | The contacts at each Group subsidiary that  ensure that compliance policies are  enforced within their entities |
|  |  |  |
|  |  |  |
| Compliance  Department |  | The Group’s Compliance Department that  reports to the Management Board |
|  |  |  |
|  |  |  |
| Compliance  Programme |  | The Group’s compliance programme, which  includes risk mapping, compliance codes  and policies, third-party assessments,  whistleblowing system, internal controls,  and audits and training for Group  employees in ethical behaviour |
|  |  |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| Corporate  Governance Report |  | The corporate governance report of the  Company, as set out in Chapter 2  (Corporate Governance Report) of this  Annual Report |
|  |  |  |
|  |  |  |
| CREST |  | The system for the paperless settlement of  trades in securities and the holding of  uncertificated securities in accordance with  the CREST Regulations operated by  Euroclear UK |
|  |  |  |
| CSA |  | The French Broadcasting Authority, which  has now been renamed “ARCOM” |
|  |  |  |
|  |  |  |
| CSR |  | Corporate Social Responsibility |
|  |  |  |
|  |  |  |
| CSRD |  | The Corporate Sustainability Reporting  Directive (EU) 2022/2464 |
|  |  |  |
|  |  |  |
| DCF |  | Discounted Cash Flow |
|  |  |  |
|  |  |  |
| DDoS |  | Distributed Denial of Services |
|  |  |  |
|  |  |  |
| Disclosure  Guidance and  Transparency Rules  or DTRs |  | The disclosure guidance and transparency  rules made by the FCA under Part VI of  FSMA (as set out in the FCA’s Handbook of  Rules and Guidance), as amended |
|  |  |  |
|  |  |  |
| DNS |  | Domain Name System |
|  |  |  |
|  |  |  |
| DTH |  | Direct-To-Home |
|  |  |  |
|  |  |  |
| DtoC or DTC |  | Direct-to-Consumer |
|  |  |  |
|  |  |  |
| DTT |  | Digital Terrestrial Television |
|  |  |  |
|  |  |  |
| EBITDA |  | EBITDA refers to the earnings before  interest and income taxes (EBIT) of the  Group as reported in the consolidated  financial statements, adding back :i)  amortization and depreciation of intangible  assets and property and equipment, ii)  impairment loss, and iii) proceeds from  sales of property, plant, equipment and  intangible assets, and deducting:  repayment of lease liabilities and related  interest expenses |
|  |  |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 242 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| OTHER INFORMATION |  |  |

5.3

#### GLOSSARYCONTINUED

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| Effective Date |  | 13 December 2024 at 11:59 p.m. (CET),  which is the date on which the Vivendi Spin-  Off was completed from a legal perspective |
|  |  |  |
|  |  |  |
| ELI |  | Environmental Liability Insurance |
|  |  |  |
|  |  |  |
| ESG |  | Environmental, Social, and Governance |
|  |  |  |
|  |  |  |
| EU |  | The European Union |
|  |  |  |
|  |  |  |
| EU GDPR |  | Regulation (EU) No 2016/679 of the  European Parliament and of the Council of  27 April 2016 on the protection of natural  persons with regard to the processing of  personal data and on the free movement of  such data, and repealing Directive 95/46/  EC (General Data Protection Regulation),  as amended |
|  |  |  |
|  |  |  |
| EU Member State  or Member State |  | A member state of the EU |
|  |  |  |
| Euro or € |  | The lawful currency of the EU |
|  |  |  |
|  |  |  |
| Euroclear UK |  | Euroclear UK & International Limited, the  operator of CREST |
|  |  |  |
|  |  |  |
| Executive  Committee |  | the Executive Committee of the Group from  time to time |
|  |  |  |
|  |  |  |
| Facilities  Agreement |  | The French law governed unsecured  €1,150,000,000 senior facilities  agreement entered into by the Group on  26 July 2024 with, among others (i)  Vivendi, as guarantor, (ii) Crédit Agricole  Corporate and Investment Bank and  Natixis, as joint active bookrunners, (iii)  Crédit Agricole Corporate and Investment  Bank, Natixis, Bank of America Europe  DAC, Barclays Bank Ireland PLC, BNP  PARIBAS, BRED Banque Populaire, Caisse  Régionale de Credit Agricole Mutuel de  Paris et d’Île De France, Commerzbank  Aktiengesellschaft, Citibank, N.A. London  Branch, Crédit Industriel et Commercial,  Crédit Lyonnais, HSBC Continental Europe,  Intesa San Paolo S.P.A. Paris Branch, J.P.  Morgan SE, Mizuho Bank, Ltd., Paris Branch  and Société Générale as mandated lead  arrangers and bookrunners, (iv) Natixis, as  coordinator and documentation agent, and  (v) Crédit Agricole Corporate and  Investment Bank, as facility agent |
|  |  |  |
|  |  |  |
| FAST |  | Free Ad-supported Streaming TV |
|  |  |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| FCA |  | The Financial Conduct Authority of the UK |
|  |  |  |
|  |  |  |
| Foundation or  Fondation CANAL+ |  | The CANAL+ corporate foundation  established by the Group in 2024 |
|  |  |  |
|  |  |  |
| French Governance  Report |  | The corporate governance report required  to be prepared under French law |
|  |  |  |
|  |  |  |
| French  Management  Report |  | The management report required to be  prepared under French law |
|  |  |  |
|  |  |  |
| French Overseas |  | French overseas departments and territories  and other non-french territories such as  Haiti, Mauritius, Comoros, Vanuatu |
|  |  |  |
|  |  |  |
| FSMA |  | The Financial Services and Markets Act  2000 of the UK, as amended |
|  |  |  |
|  |  |  |
| FTA |  | Free-To-Air |
|  |  |  |
|  |  |  |
| FTTH |  | Fibre To The Home |
|  |  |  |
|  |  |  |
| GAAP |  | generally accepted accounting principles |
|  |  |  |
|  |  |  |
| GDPR |  | EU GDPR and UK GDPR |
|  |  |  |
|  |  |  |
| General Meeting |  | General meeting of the Company, being  the corporate body, or where the context  so requires, the physical meeting of the  Shareholders |
|  |  |  |
|  |  |  |
| GHG |  | Greenhouse Gas |
|  |  |  |
|  |  |  |
| GHG Protocol |  | Greenhouse Gas Protocol |
|  |  |  |
|  |  |  |
| Group |  | The Company together with, following  completion of the Partial Demerger and the  Legal Reorganisation, its subsidiaries and  subsidiary undertakings from time to time |
|  |  |  |
|  |  |  |
| GVA |  | Group Vivendi Africa |
|  |  |  |
|  |  |  |
| HMRC |  | HM Revenue & Customs in the UK |
|  |  |  |
|  |  |  |
| IASB |  | The International Accounting Standards  Board |
|  |  |  |
|  |  |  |
| IEA |  | International Energy Agency |
|  |  |  |
|  |  |  |
| IFRS |  | International Financial Reporting Standards |
|  |  |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 243 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

5.3

#### GLOSSARYCONTINUED

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| IFRS Accounting  Standards |  | IFRS as endorsed by the European Union |
|  |  |  |
|  |  |  |
| Internal Audit  Department |  | The Internal Audit Department of the Group |
|  |  |  |
|  |  |  |
| IPCC |  | The Intergovernmental Panel on Climate  Change |
|  |  |  |
|  |  |  |
| IPTV |  | Internet Protocol Television |
|  |  |  |
|  |  |  |
| ISP |  | Internet Service Provider |
|  |  |  |
|  |  |  |
| IT |  | Information Technology |
|  |  |  |
|  |  |  |
| JSE |  | Johannesburg Stock Exchange |
|  |  |  |
|  |  |  |
| KPI |  | Key Performance Indicator |
|  |  |  |
|  |  |  |
| Legal  Reorganisation |  | Has the meaning given to it in Chapter  3.2.7 (Notes to the Consolidated Financial  Statements), Note 1.3 (Basis of  Consolidation) within this Annual Report |
|  |  |  |
|  |  |  |
| LFP |  | French Professional Football League (Ligue  de Football Professionnel |
|  |  |  |
|  |  |  |
| LSE |  | London Stock Exchange plc or the market  conducted by it, as the context requires |
|  |  |  |
|  |  |  |
| Management  Board |  | The Management Board of the Company  from time to time |
|  |  |  |
|  |  |  |
| MMA |  | Mixed Martial Arts |
|  |  |  |
|  |  |  |
| MultiChoice |  | MultiChoice Group Limited |
|  |  |  |
|  |  |  |
| MultiChoice Offer |  | Refers to the offer made by the Group to all  the shareholders of MultiChoice to acquire  all of its issued and to be issued shares not  already owned by it |
|  |  |  |
|  |  |  |
| NCIs |  | non-controlling interests |
|  |  |  |
|  |  |  |
| NGO |  | Non-governmental organisation |
|  |  |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| Nominations and  Remuneration  Committee or  Remuneration and  Nomination  Committee |  | The Nominations and Remuneration  Committee of the Supervisory Board |
|  |  |  |
|  |  |  |
| NPS |  | Net Promoter Score |
|  |  |  |
|  |  |  |
| OCS |  | Orange Cinéma Séries |
|  |  |  |
|  |  |  |
| OECD |  | Organisation for Economic Cooperation  and Development |
|  |  |  |
|  |  |  |
| Official List |  | The Official List of the FCA |
|  |  |  |
|  |  |  |
| OTT |  | Over-The-Top |
|  |  |  |
|  |  |  |
| Partial Demerger |  | The partial asset contribution subject to the  French legal regime applicable to  demergers (apport partiel d’actifs soumis au  régime des scissions), whereby Vivendi  contributed to the Company all of the  ordinary shares Vivendi held in the share  capital of the Group, and shares of the  Company issued as consideration for such  contribution have been allocated directly to  the shareholders of Vivendi at the Effective  Date, in accordance with Article L. 236-27,  para. 2 of the French Commercial Code |
|  |  |  |
|  |  |  |
| Partial Scope |  | In relation to Scope 1, Scope 2 or Scope 3,  means some, but not all, of the categories  of the relevant Scope |
|  |  |  |
|  |  |  |
| Pay-TV |  | Television services, usually with a linear  component, for which users pay a fee  through a closed, managed platform |
|  |  |  |
|  |  |  |
| Period under  review |  | The period under review in this Annual  Report, being the financial year ended 31  December 2025 |
|  |  |  |
|  |  |  |
| Player User  Interface |  | Interface of the Dailymotion platform |
|  |  |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| 244 |  | Ý ANNUAL REPORT 2025 |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| OTHER INFORMATION |  |  |

5.3

#### GLOSSARYCONTINUED

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| Pounds Sterling, £,  British pound, GBP  or pence |  | The lawful currency of the UK |
|  |  |  |
|  |  |  |
| Prospectus or IPO  Prospectus |  | The document dated 30 October 2024,  comprising a prospectus relating to the  Company for the purpose of the Admission |
|  |  |  |
|  |  |  |
| Revolving Credit  Facility |  | A €750,000,000 revolving credit facility  entered into by the Group in accordance  with the Facilities Agreement |
|  |  |  |
|  |  |  |
| Risk Committee |  | The informal Risk Committee of the Group  that reports to the Management Board |
|  |  |  |
|  |  |  |
| Sapin II Act |  | French Law No. 2016-1691 of  9 December 2016 |
|  |  |  |
| SBT |  | Science-Based Target |
|  |  |  |
|  |  |  |
| SBTi |  | The Science-Based Targets initiative |
|  |  |  |
|  |  |  |
| Scope 1 |  | Has the meaning given to it in the  ‘Methodological Details and Limitations in  Relation to Indicators’ section of Section  3.6.1 (Preparation Basis and Verification of  Non-Financial Data) of this Annual Report |
|  |  |  |
|  |  |  |
| Scope 2 |  | Has the meaning given to it in the  ‘Methodological Details and Limitations in  Relation to Indicators’ section of Section  3.6.1 (Preparation Basis and Verification of  Non-Financial Data) of this Annual Report |
|  |  |  |
|  |  |  |
| Scope 3 |  | Has the meaning given to it in the  ‘Methodological Details and Limitations in  Relation to Indicators’ section of Section  3.6.1 (Preparation Basis and Verification of  Non-Financial Data) of this Annual Report |
|  |  |  |
|  |  |  |
| SDGs |  | The Sustainable Development Goals  adopted in September 2015 by the United  Nations |
|  |  |  |
|  |  |  |
| Second  Supplementary  Prospectus |  | The second supplementary prospectus  published by the Company on  11 December 2024 |
|  |  |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| Shareholders |  | Holders of CANAL+ Shares |
|  |  |  |
|  |  |  |
| SID |  | The Senior Independent Director |
|  |  |  |
|  |  |  |
| SOC |  | Security Operations Centre |
|  |  |  |
|  |  |  |
| Statutory Auditors |  | The statutory auditors of the Company from  time to time |
|  |  |  |
|  |  |  |
| Strategic Report |  | The strategic report of the Company, as set  out in Chapter 1 (Strategic Report) of this  Annual Report |
|  |  |  |
|  |  |  |
| Subsidiary |  | A subsidiary as that term is defined in  section 1159 of the Companies Act |
|  |  |  |
|  |  |  |
| Subsidiary  undertaking |  | A subsidiary undertaking as that term is  defined in section 1162 of the Companies Act |
|  |  |  |
|  |  |  |
| Supervisory Board |  | The Supervisory Board of the Company  from time to time |
|  |  |  |
|  |  |  |
| Sustainable  Purchasing Policy |  | The Group’s Sustainable Purchasing Policy  which sets out the principles applicable to  purchasing practices and the supply chain,  a copy of which can be found on the ‘ESG’  page of the Company’s website:  www.canalplusgroup.com |
|  |  |  |
| SVOD |  | Subscription Video On-Demand |
|  |  |  |
|  |  |  |
| TCFD or Task Force  on Climate-Related  Financial  Disclosures |  | The Financial Stability Board’s Task Force  on Climate-Related Financial Disclosures |
|  |  |  |
|  |  |  |
| Term Loan Facility |  | A €400,000,000 term loan facility  entered into by the Group in accordance  with the Facilities Agreement |
|  |  |  |
|  |  |  |
| TRP |  | The South-African Takeover  Regulation Panel |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
| Ý ANNUAL REPORT 2025 |  | 245 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |
|  | [Strategic](#if200d163e8714f36a0c9b45c8754a98a_10)  [Report](#if200d163e8714f36a0c9b45c8754a98a_10) |  | [Corporate](#if200d163e8714f36a0c9b45c8754a98a_346)  [Governance Report](#if200d163e8714f36a0c9b45c8754a98a_346) |  | [Non-financial](#if200d163e8714f36a0c9b45c8754a98a_151)  [Performance and](#if200d163e8714f36a0c9b45c8754a98a_151)  [Business Ethics](#if200d163e8714f36a0c9b45c8754a98a_151) |  | [Financial](#if200d163e8714f36a0c9b45c8754a98a_532)  [Report](#if200d163e8714f36a0c9b45c8754a98a_532) |  | [Other](#if200d163e8714f36a0c9b45c8754a98a_979)  [Information](#if200d163e8714f36a0c9b45c8754a98a_979) |

5.3

#### GLOSSARYCONTINUED

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| TRP Bank  Guarantee |  | A bank guarantee in favour of the TRP  under which the TRP Issuing Bank has  agreed to pay, in accordance with  regulations 111(4) and 111(5) of the  Companies Regulations, 2011 of the  Republic of South Africa, up to a maximum  amount equal to ZAR 35,372,696,625 in  relation to the cash consideration payable  by the Group pursuant to the MultiChoice  Offer if the Group fails to do so |
|  |  |  |
|  |  |  |
| TRP Issuing Bank |  | J.P. Morgan Chase Bank, N.A.,  Johannesburg Branch |
|  |  |  |
|  |  |  |
| UK |  | United Kingdom |
|  |  |  |
|  |  |  |
| UK CGC, UK CGC  2024 or the Code |  | The UK Corporate Governance Code  published by the UK Financial Reporting  Council, a copy of which is available at  www.frc.org.uk |
|  |  |  |
|  |  |  |
| UK GDPR |  | EU GDPR (as it forms part of retained EU  law as defined in the European Union  (Withdrawal) Act 2018) |
|  |  |  |
|  |  |  |
| UK Listing Rules or  UKLRs |  | The UK Listing Rules of the FCA made under  Part VI of FSMA |
|  |  |  |
|  |  |  |
| UK-retained  version of the  Market Abuse  Regulation |  | Regulation (EU) No 596/2014 of the  European Parliament and of the Council of  16 April 2014 on market abuse (market  abuse regulation) and repealing Directive  2003/6/EC of the European Parliament  and of the Council and Commission  Directives 2003/124/EC, 2003/125/EC  and 2004/72/EC and the delegated acts,  implementing acts and technical standards  thereunder, as such legislation forms part of  retained EU law as defined in the European  Union (Withdrawal) Act 2018 |
|  |  |  |
|  |  |  |

|  |  |  |
| --- | --- | --- |
|  |  |  |
|  |  |  |
| UOKiK |  | Polish Office of Competition and Consumer  Protection |
|  |  |  |
|  |  |  |
| US Dollar, US  Dollars or $ |  | The lawful currency of the United States |
|  |  |  |
| Vivendi |  | Vivendi SE, a Societas Europaea governed  by the laws of France, with its registered  office at 42 avenue de Friedland, 75008  Paris, France, registered with the Paris  Trade and Companies Register under  number 343 134 763. The LEI of Vivendi is  969500FU4DRAEVJW7U54 |
|  |  |  |
|  |  |  |
| Vivendi Group |  | Vivendi together with its subsidiaries and  subsidiary undertakings from time to time |
|  |  |  |
|  |  |  |
| Vivendi Spin-Off |  | The separation of the Group from the  Vivendi Group and as a result of which the  Company has become an independent,  publicly listed company, operating  separately from Vivendi, as approved by  the extraordinary general meeting of  Vivendi held on 9 December 2024 |
|  |  |  |
|  |  |  |
| VOD |  | Video on-demand |
|  |  |  |
|  |  |  |
| VSTV |  | Vietnam Satellite Digital Television  Company Limited |
|  |  |  |
|  |  |  |
| YoY |  | year-over-year |
|  |  |  |
|  |  |  |
| ZAR |  | South African rand |
|  |  |  |
|  |  |  |
| Zloty |  | Polish national currency |
|  |  |  |

#### www.canalplus.com