2024 | 2023 | ||||
| Total | Total | ||||
Note | £m | £m | £m | £m | |
| Continuing operations | |||||
Revenue | 2 | ||||
Operating costs | 3 | ( | ( | ||
Other income | 5 | ||||
Share of results of equity accounted investments | 13 | ||||
Operating profit | 2 | ||||
Finance income | |||||
Finance costs | ( | ( | |||
Net finance costs | 6 | ( | ( | ||
Profit before tax | |||||
Tax expense | 7 | ( | ( | ||
Profit for the year | |||||
| Attributable to: | |||||
Equity shareholders | |||||
Non-controlling interests | |||||
Earnings per share | 8 | ||||
Basic earnings per share | |||||
Diluted earnings per share |
2024 | 2023 | ||||||
| Other | Retained | Other | Retained | ||||
reserves 1 | earnings | Total | reserves 1 | earnings | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
Profit for the year | |||||||
| Other comprehensive income | |||||||
| Items that will not be reclassified to the income statement: | |||||||
| Consolidated: | |||||||
Remeasurements on post-employment benefit schemes | 24 | ( | ( | ||||
Remeasurements on otherinvestments | ( | ( | |||||
Tax on items that will not be reclassified to the income statement | 7 | ( | ( | ||||
| Share of the other comprehensive income/(expense) of associates | |||||||
| and joint ventures accounted for using the equity method | |||||||
(netoftax) | 13 | ( | ( | ||||
| Items that may be reclassified to the income statement: | |||||||
| Consolidated: | |||||||
Currency translation on foreign currency net investments | ( | ( | |||||
| Reclassification of cumulative currency translation reserve | |||||||
| ondivestment of interest in equity accounted investments | |||||||
andother business disposals | |||||||
Fair value loss arising on hedging instruments during theyear | 15 | ( | ( | ( | ( | ||
| Cumulative fair value loss/(gain) on hedging instruments | |||||||
reclassified tothe income statement | ( | ( | |||||
Tax on items that may be reclassified to the income statement | 7 | ( | ( | ||||
| Share of the other comprehensive income of associates and joint | |||||||
ventures accounted for using the equity method (netoftax) | 13 | ||||||
| Total other comprehensive income/(expense) for the year | |||||||
(netoftax) | ( | ( | ( | ||||
Total comprehensive income/(expense) for the year | ( | ||||||
| Attributable to: | |||||||
Equity shareholders | ( | ||||||
Non-controlling interests | ( | ( | |||||
( |
| Attributable to equity holders of BAE Systems plc | ||||||||
| Issued | Non- | |||||||
| share | Share | Other | Retained | controlling | Total | |||
| capital | premium | reserves 1 | earnings | Total | interests | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | ||||||||
Profit for the year | ||||||||
Total other comprehensive expense for the year | ( | ( | ( | ( | ( | |||
Total comprehensive (expense)/income for the year | ( | |||||||
Share-based payments (inclusive of tax) | 29 | |||||||
| Cumulative fair value gain on hedging instruments | ||||||||
transferred to the balance sheet (net of tax) | ( | ( | ( | |||||
Ordinary share dividends | 26 | ( | ( | ( | ( | |||
Purchase of own shares | 26 | ( | ( | ( | ( | |||
Proceeds from unclaimed asset programme | ||||||||
At 31 December 2023 | ||||||||
Profit for the year | ||||||||
Total other comprehensive income for the year | ||||||||
Total comprehensive income for the year | ||||||||
Share-based payments (inclusive of tax) | 29 | |||||||
| Cumulative fair value loss on hedging instruments | ||||||||
transferred to the balance sheet (net of tax) | ||||||||
Ordinary share dividends | 26 | ( | ( | ( | ( | |||
Purchase of own shares | 26 | ( | ( | ( | ( | |||
At 31 December 2024 |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Non-current assets | |||
Goodwill | 9 | ||
Other intangible assets | 10 | ||
Property, plant and equipment | 11 | ||
Right-of-use assets | 12 | ||
Investment property | |||
Equity accounted investments | 13 | ||
Other investments | |||
Contract and other receivables | 14 | ||
Post-employment benefit surpluses | 24 | ||
Other financial assets | 15 | ||
Deferred tax assets | 16 | ||
20 | |||
| Current assets | |||
Inventories | 17 | ||
Trade, contract and other receivables | 14 | ||
Current tax | 18 | ||
Other financial assets | 15 | ||
Cash and cash equivalents | 19 | ||
Total assets | |||
| Non-current liabilities | |||
Loans | 21 | ( | ( |
Lease liabilities | 12 | ( | ( |
Contract liabilities | 22 | ( | ( |
Other payables | 23 | ( | ( |
Post-employment benefit obligations | 24 | ( | ( |
Other financial liabilities | 15 | ( | ( |
Deferred tax liabilities | 16 | ( | ( |
Provisions | 25 | ( | ( |
( | ( | ||
| Current liabilities | |||
Loans | 21 | ( | ( |
Lease liabilities | 12 | ( | ( |
Contract liabilities | 22 | ( | ( |
Trade and other payables | 23 | ( | ( |
Other financial liabilities | 15 | ( | ( |
Current tax | 18 | ( | ( |
Provisions | 25 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Capital and reserves | |||
Issued share capital | 26 | ||
Share premium | |||
Other reserves | 26 | ||
Retained earnings | |||
Total equity attributable to equity holders of BAE Systems plc | |||
Non-controlling interests | |||
Total equity |
| 2024 | 2023 | ||
| Note | £m | £m | |
Profit for the year | |||
Tax expense | 7 | ||
Adjustment in respect of research and development expenditure credits | 5 | ( | ( |
Share of results of equity accounted investments | 13 | ( | ( |
Net finance costs | 6 | ||
Depreciation, amortisation and impairment | 3 | ||
Net loss/(gain) on disposal of property, plant and equipment, and investment property | 3,5 | ( | |
Gain in respect of divestment of interests in equity accounted investments and other business disposals | 5,33 | ( | |
Cost of equity-settled employee share schemes | 4 | ||
Movement in provisions | |||
Difference between pension funding contributions paid and the pension charge | ( | ( | |
| (Increase)/decrease in working capital: | |||
Inventories | ( | ( | |
Trade, contract and other receivables | ( | ( | |
Trade and other payables, and contract liabilities | |||
Tax paid net of research and development expenditure credits received | ( | ( | |
Net cash flow from operating activities | |||
Dividends received from equity accounted investments | 13 | ||
Interest received | |||
Principal element of finance lease receipts | |||
Purchase of property, plant and equipment, and investment property | ( | ( | |
Purchase of intangible assets | ( | ( | |
Proceeds from funding related to assets | |||
Proceeds from sale of property, plant and equipment, investment property and intangible assets | |||
Purchase of subsidiary undertakings, net of cash and cash equivalents acquired | 32 | ( | ( |
Cash flow in respect of divestment of interests in equity accounted investments and other business disposals | 33 | ( | |
Net cash flow from investing activities | ( | ( | |
Interest paid | ( | ( | |
Equity dividends paid | 26 | ( | ( |
Purchase of own shares | 26 | ( | ( |
Dividends paid to non-controlling interests | ( | ( | |
Principal element of lease payments | ( | ( | |
Cash inflow from derivative financial instruments (excluding cash flow hedges) | |||
Cash outflow from derivative financial instruments (excluding cash flow hedges) | ( | ( | |
Cash inflow from bond finance/private placement | |||
Cash outflow from repayment of bond finance | ( | ||
Cash inflow from draw-down of bridge loan facility | |||
Cash outflow from repayment of bridge loan facility | ( | ||
Net cash flow from financing activities | 27 | ( | |
Net (decrease)/increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at 1 January | |||
Effect of foreign exchange rate changes on cash and cash equivalents | ( | ( | |
Cash and cash equivalents at 31 December | 19 |
Accounting policy | Description | Note |
| Revenue and profit | The Group accounts for revenue in accordance with IFRS 15 Revenue from Contracts with Customers. | 2 |
| recognition | For most of the Group’s contracts, revenue and associated margin are recognised progressively over | |
| time as costs are incurred, and as risks have been mitigated or retired. | ||
| The ultimate profitability of contracts is based on estimates of revenue and costs, including allowances | ||
| for technical and other risks which are reliant on the knowledge and experience of the Group’s project | ||
| managers, engineers, and finance and commercial professionals. Material changes in these estimates | ||
| could affect the profitability of individual contracts. Revenue and cost estimates are reviewed and | ||
| updated at least quarterly, or more frequently as determined by events or circumstances. | ||
| The long-term nature of many of the Group’s contracts means that judgements are made in estimating | ||
| future costs on a contract, as well as when risks will be mitigated or retired. The impact of global supply | ||
| chain issues, volatility in global energy prices, and the ongoing response to climate change, have | ||
| increased uncertainty in relation to these judgements and estimates. The Group continues to work | ||
| closely and collaboratively with its key customers to deliver effectively on its contracts and commitments. | ||
| However, the volume, scale, complexity and long-term nature of its programmes mean that potential | ||
| sensitivities would be wide-ranging and not practicable to calculate. Owing to the potential future | ||
| impact of current uncertainties, the Group’s estimates and assumptions related to revenue recognition | ||
| could be impacted by issues such as reduced productivity as a result of operational disruption, | ||
| production delays and increased costs as a result of disruption to the supply chain, changing working | ||
| practices to move towards our decarbonisation ambitions or, where there is uncertainty as to the | ||
| recovery from customers, of programme costs incurred. | ||
| As described in the Group’s accounting policy on page 152, revenue and profit is recognised only to | ||
| the extent that it is highly probable that there will not be a reversal of revenue in the future. Therefore, | ||
| in any given reporting year, the Group would expect to recognise an amount of revenue that did not | ||
| meet the highly probable threshold at the end of the previous reporting year, but subsequently | ||
| became highly probable in the current reporting year. Accordingly, the Group has recognised £0.2bn | ||
| (2023 £0.3bn) of revenue in respect of performance obligations satisfied or partially satisfied in previous | ||
| years. This continues to provide an approximation of the potential revenue sensitivity arising as a result | ||
| of management’s estimates and assumptions for variable consideration, future costs, and technical | ||
| and other risks; however, it may not reflect the full potential impact on the contract receivables | ||
| and contract liabilities balances. |
Accounting policy | Description | Note |
| Post-employment | A number of actuarial assumptions are made in assessing the value of post-employment benefit | 24 |
| benefit obligations | obligations, including the discount rate, inflation rate and mortality assumptions. For each of the actuarial | |
| assumptions used, there is a wide range of possible values and management estimates a point within | ||
| that range that most appropriately reflects the Group’s circumstances. | ||
| If estimates relating to these actuarial assumptions are no longer valid, or change due to changing economic | ||
| and social conditions, then the potential obligations due under these schemes could change significantly. | ||
| Discount and inflation rates could change significantly as a result of a prolonged economic downturn, | ||
| monetary policy decisions and interventions or other macroeconomic issues. The impact of estimates | ||
| made with regard to mortality projections may also change. | ||
| Similarly, the values of many assets are subject to estimates and assumptions, in particular those which | ||
| are held in unquoted pooled investment vehicles. The associated fair value of these unquoted pooled | ||
| investments is estimated with consideration of the most recently available valuations provided by the | ||
| investment or fund managers. These valuations inherently incorporate a number of assumptions, including | ||
| the impact of climate change, on the underlying investments. The overall level of estimation uncertainty in | ||
| valuing these assets could therefore give rise to a material change in valuation within the next 12 months. | ||
| Furthermore, estimates are required around the Group’s ability to access its defined benefit surpluses, | ||
| and on what basis, which then determines the associated rate of tax to apply. Depending on the outcome, | ||
| judgement is then required to determine the presentation of any tax payable in recovering a surplus. | ||
| Note 24 provides information on the key assumptions and analysis of their sensitivities. |
| Sales to equity | Deduct: | Add back: | Share of sales by equity | ||||||
| Revenue | accounted investments | accounted investments | Sales 1 | ||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||
| £m | £m | £m | £m | £m | £m | £m | £m | ||
Electronic Systems | 7,186 | 5,456 | (258) | (253) | 261 | 255 | 7,189 | 5,458 | |
Platforms & Services | 4,344 | 3,842 | – | – | 46 | 80 | 4,390 | 3,922 | |
Air | 6,880 | 6,517 | (1,413) | (1,405) | 3,052 | 2,946 | 8,519 | 8,058 | |
Maritime | 6,002 | 5,391 | (6) | (5) | 191 | 150 | 6,187 | 5,536 | |
Cyber & Intelligence | 2,411 | 2,321 | – | – | – | – | 2,411 | 2,321 | |
HQ | 24 | 10 | – | – | 179 | 461 | 203 | 471 | |
26,847 | 23,537 | (1,677) | (1,663) | 3,729 | 3,892 | 28,899 | 25,766 | ||
Intra-group revenue/sales | (535) | (459) | (29) | (23) | – | – | (564) | (482) | |
26,312 | 23,078 | (1,706) | (1,686) | 3,729 | 3,892 | 28,335 | 25,284 | ||
| Revenue from | ||||
external customers | Intra-group revenue | |||
| 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | |
Electronic Systems | 6,988 | 5,299 | 198 | 157 |
Platforms & Services | 4,288 | 3,796 | 56 | 46 |
Air | 6,840 | 6,484 | 40 | 33 |
Maritime | 5,915 | 5,305 | 87 | 86 |
Cyber & Intelligence | 2,271 | 2,194 | 140 | 127 |
HQ | 10 | – | 14 | 10 |
26,312 | 23,078 | 535 | 459 | |
Revenue | Sales 1 | |||
| 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | |
UK | 7,039 | 6,102 | 7, 439 | 6,629 |
Europe (excluding UK) | 1,733 | 1,533 | 2,842 | 2,706 |
US | 12,559 | 10,700 | 12,536 | 10,672 |
Canada | 189 | 177 | 189 | 177 |
Kingdom of Saudi Arabia | 2,892 | 2,687 | 2,962 | 2,688 |
Qatar | 259 | 450 | 468 | 711 |
Australia | 1,158 | 943 | 1,170 | 949 |
Asia and Pacific (excluding Australia) | 354 | 264 | 455 | 421 |
Other | 129 | 222 | 274 | 331 |
26,312 | 23,078 | 28,335 | 25,284 |
| 2024 | 2023 | |
| £m | £m | |
US Department of Defense | 8,189 | 7,518 |
UK Ministry of Defence | 6,478 | 5,766 |
Kingdom of Saudi Arabia Ministry of Defense | 2,810 | 2,607 |
| Amortisation of | ||||||||||
| programme, customer- | ||||||||||
| related and other intangible | ||||||||||
| assets, and impairment | ||||||||||
| Finance and tax expense/ | of equity accounted | |||||||||
| Operating | (income) of equity | investments and | ||||||||
| profit/(loss) | accounted investments | intangible assets | Adjusting items | Underlying EBIT 2 | ||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Electronic Systems | 708 | 806 | – | – | 307 | 93 | 56 | (21) | 1,071 | 878 |
Platforms & Services | 456 | 373 | 9 | 2 | – | – | (17) | (21) | 448 | 354 |
Air | 1,009 | 948 | (14) | 1 | 10 | – | 2 | – | 1,007 | 949 |
Maritime | 465 | 423 | 4 | 2 | 5 | – | – | – | 474 | 425 |
Cyber & Intelligence | 182 | 179 | – | – | 22 | 20 | (5) | – | 199 | 199 |
HQ | (135) | (156) | 10 | 28 | – | 3 | (59) | 2 | (184) | (123) |
Operating profit | 2,685 | 2,573 | 9 | 33 | 344 | 116 | (23) | (40) | 3,015 | 2,682 |
Net finance costs | (353) | (247) | ||||||||
Profit before tax | 2,332 | 2,326 | ||||||||
Tax expense | (291) | (386) | ||||||||
Profit for the year | 2,041 | 1,940 |
| 2024 | 2023 | ||
| Note | £m | £m | |
Inventories recognised as an expense | 9,085 | 7,873 | |
Staff costs | 4 | 9,252 | 8,091 |
Depreciation | 663 | 564 | |
Amortisation | 10 | 422 | 218 |
Impairment – intangible assets | 10 | 6 | 5 |
Impairment – property, plant and equipment | 11 | 6 | – |
Acquisition and integration-related costs | 32 | 72 | 20 |
Loss on disposal of property, plant and equipment, and investment property | 18 | 1 | |
Other operating charges | 4,582 | 4,145 | |
Operating costs | 24,106 | 20,917 |
2024 | 2023 | |||||
| UK | Overseas | Total | UK | Overseas | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Fees payable to the Company’s auditor for the audit of the Company’s annual accounts | 3,145 | – | 3,145 | 3,043 | – | 3,043 |
| Fees payable to the Company’s auditor and its associates | ||||||
| for other services to the Group: | ||||||
The audit of the Company’s subsidiaries | 5,579 | 8,578 | 14,157 | 5,444 | 6,953 | 12,397 |
Total audit fees | 8,724 | 8,578 | 17,302 | 8,487 | 6,953 | 15,440 |
Audit-related assurance services 1 | 1,405 | 4 | 1,409 | 1,281 | 52 | 1,333 |
Other non-audit services | 1 | – | 1 | 13 | – | 13 |
Total non-audit fees 2 | 1,406 | 4 | 1,410 | 1,294 | 52 | 1,346 |
Total fees payable to the Company’s auditor and its associates | 10,130 | 8,582 | 18,712 | 9,781 | 7,0 05 | 16,786 |
Average | At year end | |||
| 2024 | 2023 | 2024 | 2023 | |
| Number | Number | Number | Number | |
| ’000 | ’000 | ’000 | ’000 | |
Electronic Systems | 22 | 17 | 22 | 18 |
Platforms & Services | 12 | 12 | 12 | 12 |
Air | 21 | 20 | 21 | 20 |
Maritime | 28 | 26 | 30 | 28 |
Cyber & Intelligence | 11 | 11 | 11 | 11 |
HQ | 3 | 3 | 4 | 3 |
97 | 89 | 100 | 92 |
| 2024 | 2023 | ||
| Note | £m | £m | |
Wages and salaries | 7,999 | 6,983 | |
Social security costs | 615 | 536 | |
Share-based payments | 29 | 144 | 110 |
Pension costs – defined contribution plans | 24 | 334 | 309 |
Pension costs – defined benefit plans | 24 | 133 | 128 |
Other post-employment benefit costs | 24 | 27 | 25 |
9,252 | 8,091 |
| 2024 | 2023 | ||
| Note | £m | £m | |
Research and development expenditure credits | 45 | 53 | |
Operating lease income from investment property | 1 | 3 | |
Operating lease income from subleasing right-of-use assets | – | 1 | |
Gain on divestment of interest in equity accounted investments and other business disposals | 33 | 94 | – |
Profit on disposal of investment property | 12 | 11 | |
Management recharges to equity accounted investments | 30 | 3 | 8 |
Royalties | 31 | 28 | |
Pensions settlement gain | 24 | 13 | 60 |
Other | 67 | 40 | |
Other income | 266 | 204 |
| 2024 | 2023 | ||
| Note | £m | £m | |
Interest income on cash and other financial instruments | 116 | 130 | |
Interest income on finance lease receivables | 12 | 1 | 1 |
Net interest income on post-employment benefit obligations | 24 | 18 | 41 |
Finance income | 135 | 172 | |
Interest expense on loans and other financial instruments | (482) | (286) | |
Facility fees | (4) | (14) | |
Interest expense on lease liabilities | 12 | (73) | (53) |
Net present value expenses on provisions and other payables | (13) | (9) | |
Loss on remeasurement of financial instruments at fair value through profit or loss 1,2 | (6) | (267) | |
Foreign exchange gains 2,3 | 90 | 210 | |
Finance costs | (488) | (419) | |
Net finance costs | (353) | (247) |
| 2024 | 2023 | |
| £m | £m | |
| Current tax | ||
| UK: | ||
Current year | (157) | (103) |
Adjustments in respect of prior years | 27 | (8) |
(130) | (111) | |
| Overseas: | ||
Current year | (230) | (477) |
Adjustments in respect of prior years | 292 | (132) |
62 | (609) | |
Total current tax | (68) | (720) |
| Deferred tax | ||
| UK: | ||
Origination and reversal of temporary differences | (19) | (11) |
Adjustments in respect of prior years | 8 | (13) |
Tax rate adjustment | – | 1 |
(11) | (23) | |
| Overseas: | ||
Origination and reversal of temporary differences | 43 | 228 |
Adjustments in respect of prior years | (255) | 129 |
(212) | 357 | |
Total deferred tax | (223) | 334 |
Tax expense | (291) | (386) |
UK | (141) | (134) |
Overseas | (150) | (252) |
Tax expense | (291) | (386) |
| 2024 | 2023 | |
| £m | £m | |
Profit before tax | 2,332 | 2,326 |
UK corporation tax rate | 25.0% | 23.5% |
Expected income tax expense | (583) | (547) |
Effect of tax rates in foreign jurisdictions, including US state taxes | 3 | (7) |
Expenses not tax effected | (12) | (19) |
Income not subject to tax | 162 | 125 |
Research and development tax credits | 38 | 22 |
Adjustments in respect of prior years | 72 | (24) |
Adjustments in respect of equity accounted investments | 55 | 48 |
Tax rate adjustment | – | 1 |
Other | (26) | 15 |
Tax expense | (291) | (386) |
2024 | 2023 | |||||
| Tax | Tax | |||||
| Before | (expense)/ | Before | benefit/ | |||
| tax | benefit | Net of tax | tax | (expense) | Net of tax | |
| £m | £m | £m | £m | £m | £m | |
| Items that will not be reclassified to the income statement: | ||||||
| Consolidated: | ||||||
Remeasurements on post-employment benefit schemes | 414 | (25) | 389 | (658) | 4 | (654) |
Remeasurement of other investments | – | – | – | (11) | – | (11) |
| Share of the other comprehensive income/(expense) of associates | ||||||
and joint ventures accounted for using the equity method | 16 | (1) | 15 | (25) | – | (25) |
| Items that may be reclassified to the income statement: | ||||||
| Consolidated: | ||||||
Currency translation on foreign currency net investments | 4 | – | 4 | (510) | – | (510) |
| Reclassification of cumulative currency translation reserve | ||||||
| on divestment of interest in equity accounted investments | ||||||
and other business disposals | 3 | – | 3 | – | – | – |
Fair value loss arising on hedging instruments during the year | (36) | 8 | (28) | (4) | 1 | (3) |
| Cumulative fair value loss/(gain) on hedging instruments reclassified | ||||||
to the income statement | 69 | (15) | 54 | (19) | 2 | (17) |
| Share of the other comprehensive income/(expense) of associates | ||||||
and joint ventures accounted for using the equity method | 4 | – | 4 | 12 | (1) | 11 |
474 | (33) | 441 | (1,215) | 6 | (1,209) |
2024 | 2023 | |||||
| Other | Retained | Other | Retained | |||
| reserves | earnings | Total | reserves | earnings | Total | |
| £m | £m | £m | £m | £m | £m | |
| Current tax | ||||||
| Consolidated: | ||||||
| Remeasurements on post-employment benefit schemes | ||||||
and other investments | – | 11 | 11 | – | 76 | 76 |
– | 11 | 11 | – | 76 | 76 | |
| Deferred tax | ||||||
| Consolidated: | ||||||
| Remeasurements on post-employment benefit schemes | ||||||
and other investments | – | (36) | (36) | – | (72) | (72) |
Fair value loss arising on hedging instruments during the year | 8 | – | 8 | 1 | – | 1 |
| Cumulative fair value (loss)/gain on hedging instruments reclassified | ||||||
to the income statement | (15) | – | (15) | 2 | – | 2 |
| Share of the other comprehensive income of associates and joint | ||||||
ventures accounted for using the equity method | – | (1) | (1) | (1) | – | (1) |
(7) | (37) | (44) | 2 | (72) | (70) | |
Tax on other comprehensive (income)/expense | (7) | (26) | (33) | 2 | 4 | 6 |
| Contingently | Outstanding | Weighted | |||
| returnable | shares for | average | |||
| shares | purpose of | share | |||
| Ordinary | Treasury | held | earnings per | movement | |
| shares | shares | in trust | share | in the year | |
| Movement in shares for the purpose of calculating earnings per share | millions | millions | millions | millions | millions |
At 1 January 2023 | 3,297 | (220) | (22) | 3,055 | |
Ordinary shares repurchased in the year | (58) | – | – | (58) | (38) |
Net shares issued in the year | – | 16 | 2 | 18 | 14 |
At 31 December 2023 | 3,239 | (204) | (20) | 3,015 | |
Ordinary shares repurchased in the year | (44) | – | – | (44) | (20) |
Net shares issued in the year | – | 20 | 5 | 25 | 18 |
At 31 December 2024 | 3,195 | (184) | (15) | 2,996 |
| 2024 | 2023 | |
| Number | Number | |
| of shares | of shares | |
| millions | millions | |
Outstanding shares for purpose of earnings per share at 1 January | 3,015 | 3,055 |
Average ordinary shares repurchased in the year | (20) | (38) |
Average ordinary shares issued in the year (net) | 18 | 14 |
Weighted average shares for the purpose of calculating basic earnings per share at 31 December | 3,013 | 3,031 |
Incremental ordinary shares in respect of employee share schemes | 40 | 41 |
Weighted average shares for the purpose of calculating diluted earnings per share at 31 December | 3,053 | 3,072 |
2024 | 2023 | |
Profit for the year attributable to equity shareholders (£m) | 1,956 | 1,857 |
Basic earnings per share (pence) | 64.9 | 61.3 |
Diluted earnings per share (pence) | 64.1 | 60.4 |
| Goodwill | ||
| Note | £m | |
| Cost or valuation | ||
At 1 January 2023 | 16,593 | |
Business acquisitions | 3 | |
Foreign exchange adjustments | (545) | |
At 31 December 2023 | 16,051 | |
Business acquisitions | 32 | 1,812 |
Business disposals | (3) | |
Foreign exchange adjustments | 128 | |
At 31 December 2024 | 17, 988 | |
| Impairment | ||
At 1 January 2023 | 4,774 | |
Foreign exchange adjustments | (109) | |
At 31 December 2023 | 4,665 | |
Foreign exchange adjustments | 26 | |
At 31 December 2024 | 4,691 | |
| Net book value | ||
At 31 December 2024 | 13,297 | |
At 31 December 2023 | 11,386 | |
At 1 January 2023 | 11, 819 |
Allocated goodwill | Pre-tax discount rate | ||||
| 2024 | 2023 | 2024 | 2023 | ||
Cash-Generating Unit | Key assumptions | £bn | £bn | % | % |
| Electronic Systems | Continued demand from the US Government for | 5.1 | 5.0 | 9 | 9 |
| (excluding Space & Mission Systems) | electronic warfare systems (where the business has a | ||||
| leadership position), other technology-based solutions | |||||
| and growth in the commercial avionics market. | |||||
Space & Mission Systems | Continued demand from the US Government, | 1.5 | n/a | 8 | n/a |
| US Intelligence Community and civilian space agencies | |||||
| for capabilities in the design, build and operation of | |||||
| satellites and satellite systems, space electronics and | |||||
| instrument payloads. | |||||
Platforms & Services | Continued demand in the Group’s principal markets for | 3.6 | 3.6 | 9 | 9 |
| existing and successor military tracked vehicles, naval | |||||
| guns, missile launchers, artillery systems, munitions, | |||||
| upgrade programmes and support, and in the US for | |||||
| complex infrastructure and maritime services. | |||||
Maritime | Continued demand, primarily from the UK and Australian | 1.4 | 1.5 | 9 | 10 |
| Governments, for existing and successor programmes | |||||
| for submarines, complex warships and munitions. This | |||||
| includes upgrade and sustainment programmes in these | |||||
| areas as well as in the field of air, electronic systems | |||||
| and wide-area surveillance. |
| goodwill is allocated. Applying a reasonably possible change in any of these key assumptions did not cause the CGUs carrying amount to |
| exceed its recoverable amount. |
| Other CGUs |
| The remaining goodwill balance of £1.7bn (2023 £1.3bn) is allocated across multiple CGUs. No individual CGU exceeds 10% of the Group’s |
| total goodwill balance. The majority of the projected cash flows within these CGUs is primarily underpinned by expected levels of government |
Software | up to 5 years |
Development costs | up to 10 years |
Programme and customer-related | up to 15 years |
Other | up to 20 years |
| Development | Programme and | |||||
| Software | costs | customer-related | Other | Total | ||
| Note | £m | £m | £m | £m | £m | |
| Cost or valuation | ||||||
At 1 January 2023 | 973 | 141 | 688 | 130 | 1,932 | |
| Additions: | ||||||
Acquired separately | 111 | – | – | 1 | 112 | |
Internally developed | 11 | 8 | – | – | 19 | |
Business acquisitions | – | – | – | 8 | 8 | |
Disposals | (49) | – | (3) | (2) | (54) | |
Foreign exchange adjustments | (25) | (8) | (39) | (4) | (76) | |
At 31 December 2023 | 1,021 | 141 | 646 | 133 | 1,941 | |
| Additions: | ||||||
Acquired separately | 149 | – | – | – | 149 | |
Internally developed | 16 | 8 | – | – | 24 | |
Business acquisitions | 32 | 48 | – | 2,317 | 136 | 2,501 |
Disposals | (46) | (15) | (24) | (12) | (97) | |
Foreign exchange adjustments | (2) | 2 | 17 | 1 | 18 | |
At 31 December 2024 | 1,186 | 136 | 2,956 | 258 | 4,536 | |
| Amortisation and impairment | ||||||
At 1 January 2023 | 663 | 91 | 286 | 67 | 1,107 | |
Amortisation | 103 | 4 | 97 | 14 | 218 | |
Impairment charge | 5 | – | – | – | 5 | |
Disposals | (49) | – | (3) | (2) | (54) | |
Foreign exchange adjustments | (20) | (7) | (18) | (3) | (48) | |
At 31 December 2023 | 702 | 88 | 362 | 76 | 1,228 | |
Amortisation | 86 | 2 | 312 | 22 | 422 | |
Impairment charge | 6 | – | – | – | 6 | |
Disposals | (46) | (15) | (24) | (12) | (97) | |
Foreign exchange adjustments | – | 2 | 9 | 1 | 12 | |
At 31 December 2024 | 748 | 77 | 659 | 87 | 1,571 | |
| Net book value | ||||||
At 31 December 2024 | 438 | 59 | 2,297 | 171 | 2,965 | |
At 31 December 2023 | 319 | 53 | 284 | 57 | 713 | |
At 1 January 2023 | 310 | 50 | 402 | 63 | 825 |
Buildings | up to 50 years, or the lease term if shorter |
| Plant and machinery: | |
Computing equipment and motor vehicles | 4 to 5 years |
Other equipment | 10 to 20 years, or the project life if shorter |
| Land and | Plant and | |||
| buildings | machinery | Total | ||
| Note | £m | £m | £m | |
| Cost | ||||
At 1 January 2023 | 3,170 | 4,121 | 7,291 | |
Additions | 413 | 411 | 824 | |
Reclassification between categories | (38) | 38 | – | |
Disposals | (33) | (104) | (137) | |
Foreign exchange adjustments | (82) | (127) | (209) | |
At 31 December 2023 | 3,430 | 4,339 | 7,769 | |
Additions | 386 | 585 | 971 | |
Business acquisitions | 32 | 464 | 230 | 694 |
Disposals | (32) | (99) | (131) | |
Business disposals | (7) | (24) | (31) | |
Foreign exchange adjustments | 8 | 25 | 33 | |
At 31 December 2024 | 4,249 | 5,056 | 9,305 | |
| Depreciation and impairment | ||||
At 1 January 2023 | 1,339 | 2,717 | 4,056 | |
Depreciation | 112 | 232 | 344 | |
Disposals | (30) | (100) | (130) | |
Foreign exchange adjustments | (47) | (89) | (136) | |
At 31 December 2023 | 1,374 | 2,760 | 4,134 | |
Depreciation | 158 | 286 | 444 | |
Impairment charge | 5 | 1 | 6 | |
Disposals | (30) | (96) | (126) | |
Business disposals | (3) | (16) | (19) | |
Foreign exchange adjustments | 5 | 18 | 23 | |
At 31 December 2024 | 1,509 | 2,953 | 4,462 | |
| Net book value | ||||
At 31 December 2024 1 | 2,740 | 2,103 | 4,843 | |
At 31 December 2023 1 | 2,056 | 1,579 | 3,635 | |
At 1 January 2023 | 1,831 | 1,404 | 3,235 |
| Land and | Plant and | ||
| buildings | machinery | Total | |
| £m | £m | £m | |
At 31 December 2024 | 579 | 658 | 1,237 |
At 31 December 2023 | 750 | 394 | 1,144 |
2024 | 2023 | ||||||
| Land and | Plant and | Land and | Plant and | ||||
| buildings | machinery | Total | buildings | machinery | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
Net book value at 1 January | 1,280 | 31 | 1,311 | 1,400 | 25 | 1,425 | |
Additions | 494 | 21 | 515 | 115 | 19 | 134 | |
Business acquisitions | 32 | 77 | – | 77 | – | – | – |
Lease modifications | 53 | 2 | 55 | 20 | (1) | 19 | |
Depreciation | (203) | (16) | (219) | (202) | (12) | (214) | |
Business disposals | (1) | – | (1) | – | – | – | |
Foreign exchange adjustments | 20 | (3) | 17 | (53) | – | (53) | |
Net book value at 31 December | 1,720 | 35 | 1,755 | 1,280 | 31 | 1,311 |
| 2024 | 2023 | |
| £m | £m | |
| Payments due: | ||
Within one year | 260 | 197 |
Between one and five years | 891 | 537 |
Later than five years | 1,342 | 1,229 |
Total undiscounted gross payments | 2,493 | 1,963 |
Deduct: Impact of discounting | (652) | (543) |
Lease liabilities | 1,841 | 1,420 |
| 2024 | 2023 | |
| £m | £m | |
| Included in operating costs: | ||
Depreciation on right-of-use assets | (219) | (214) |
Short-term lease expense | (25) | (25) |
Low-value lease expense | (8) | (5) |
(252) | (244) | |
| Included in net finance costs: | ||
Interest income on finance lease receivables | 1 | 1 |
Interest expense on lease liabilities | (73) | (53) |
(72) | (52) |
| Principal equity | ||||
| accounted | Other joint | Other | ||
| investments | ventures | associates | Total | |
| £m | £m | £m | £m | |
At 1 January 2023 | 528 | 167 | 92 | 787 |
Group’s share of profit for the year | 165 | 39 | 4 | 208 |
Group’s share of remeasurements on post-employment benefit schemes | (24) | (1) | – | (25) |
Tax on items that may be reclassified to the income statement | (1) | – | – | (1) |
Foreign exchange adjustments | 3 | 3 | – | 6 |
Amounts recognised in hedging reserve | 2 | 4 | – | 6 |
Group’s share of total comprehensive income for the year | 145 | 45 | 4 | 194 |
Acquisition of equity accounted investments | – | 5 | – | 5 |
Dividends received from equity accounted investments | (110) | (24) | – | (134) |
Foreign exchange adjustments | (12) | (8) | – | (20) |
At 31 December 2023 | 551 | 185 | 96 | 832 |
Group’s share of profit for the year | 197 | 10 | 6 | 213 |
Group’s share of remeasurements on post-employment benefit schemes | 16 | – | – | 16 |
Tax on items that will not be reclassified to the income statement | (1) | – | – | (1) |
Foreign exchange adjustments | 4 | (1) | – | 3 |
Amounts recognised in hedging reserve | (1) | 2 | – | 1 |
Group’s share of total comprehensive income for the year | 215 | 11 | 6 | 232 |
Divestment of interest in equity accounted investments | – | (56) | – | (56) |
Dividends received from equity accounted investments | (135) | (22) | (1) | (158) |
Foreign exchange adjustments | (28) | 1 | – | (27) |
At 31 December 2024 | 603 | 119 | 101 | 823 |
| Principally | |||
Joint venture | Principal activities | Shareholding | operates in |
Eurofighter Jagdflugzeug | Management and control of the European Typhoon programme | 33.3% | Germany |
MBDA | Development and manufacture of guided weapons | 37.5% | Europe |
2024 | 2023 | |||
| Eurofighter | Eurofighter | |||
| Jagdflugzeug | MBDA | Jagdflugzeug | MBDA | |
| £m | £m | £m | £m | |
Revenue (100%) | 4,187 | 4,159 | 4,169 | 3,871 |
Underlying EBIT 1 excluding depreciation and amortisation | 38 | 603 | 23 | 568 |
Depreciation and amortisation | (4) | (149) | (4) | (138) |
Finance income | 10 | 229 | 3 | 145 |
Finance costs | (2) | (30) | (3) | (13) |
Tax expense | (13) | (156) | (9) | (130) |
Profit for the year (100%) | 29 | 497 | 10 | 432 |
Remeasurements on post-employment benefit schemes, net of tax | – | 40 | – | (65) |
Amounts recognised in hedging reserve, net of tax | – | (2) | – | 4 |
Foreign exchange adjustments | – | 12 | – | 8 |
Total comprehensive income for the year (100%) | 29 | 547 | 10 | 379 |
Group’s share of total comprehensive income for the year | 10 | 205 | 3 | 142 |
Non-current assets 2 | 29 | 3,100 | 29 | 2,717 |
Cash and cash equivalents | 27 | 5,065 | 43 | 4,109 |
Current assets excluding cash and cash equivalents | 9,892 | 5,486 | 9,089 | 4,626 |
Current assets | 9,919 | 10,551 | 9,132 | 8,735 |
Non-current financial liabilities excluding trade and other payables, and provisions | – | (6) | – | (15) |
Other non-current liabilities | (47) | (66) | (45) | (85) |
Non-current liabilities | (47) | (72) | (45) | (100) |
Current financial liabilities excluding trade and other payables, and provisions | (13) | – | (9) | – |
Other current liabilities | (9,851) | (12,033) | (9,077) | (9,942) |
Current liabilities | (9,864) | (12,033) | (9,086) | (9,942) |
Net assets (100%) | 37 | 1,546 | 30 | 1,410 |
2024 | 2023 | |||||
| Eurofighter | Eurofighter | |||||
| Jagdflugzeug | MBDA | Total | Jagdflugzeug | MBDA | Total | |
| £m | £m | £m | £m | £m | £m | |
Group’s share of net assets | 12 | 580 | 592 | 10 | 529 | 539 |
Goodwill adjustment | – | 11 | 11 | – | 12 | 12 |
Carrying value | 12 | 591 | 603 | 10 | 541 | 551 |
2024 | 2023 | |||||
| Eurofighter | Eurofighter | |||||
| Jagdflugzeug | MBDA | Total | Jagdflugzeug | MBDA | Total | |
| £m | £m | £m | £m | £m | £m | |
Dividends received | 6 | 129 | 135 | 2 | 108 | 110 |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Non-current | |||
Contract receivables | 108 | 18 | |
Prepayments | 168 | 215 | |
US deferred compensation plan assets | 367 | 340 | |
Finance lease receivables | 18 | 15 | |
Other receivables | 73 | 45 | |
734 | 633 | ||
| Current | |||
Contract receivables | 3,749 | 3,377 | |
Trade receivables | 1,357 | 1,196 | |
Amounts owed by equity accounted investments | 30 | 52 | 77 |
Prepayments | 1,005 | 933 | |
Accrued income | 27 | 19 | |
US deferred compensation plan assets | 50 | 42 | |
Finance lease receivables | 6 | 9 | |
Other receivables | 417 | 532 | |
6,663 | 6,185 |
2024 | 2023 | |||
| Assets | Liabilities | Assets | Liabilities | |
| £m | £m | £m | £m | |
| Non-current | ||||
Cash flow hedges – foreign exchange contracts | 152 | (169) | 127 | (170) |
Debt-related derivative financial instruments | 110 | (21) | 100 | (57) |
Other foreign exchange/interest rate contracts | 3 | (3) | – | – |
265 | (193) | 227 | (227) | |
| Current | ||||
Cash flow hedges – foreign exchange contracts | 163 | (225) | 162 | (184) |
Debt-related derivative financial instruments | – | – | – | (21) |
Other foreign exchange/interest rate contracts | 49 | (39) | 43 | (90) |
212 | (264) | 205 | (295) |
2024 | 2023 | |||||
| Within | Between one | Later than | Within | Between one | Later than | |
| one year | and two years | two years | one year | and two years | two years | |
| £m | £m | £m | £m | £m | £m | |
Cash and cash equivalents | 3,378 | – | – | 4,067 | – | – |
Loans | 1,197 | 1,197 | 1,197 | 703 | – | – |
2024 | 2023 | |||||||||
Contracted cash outflow | Contracted cash outflow | |||||||||
| Between | Later | Between | Later | |||||||
| Within | one and | than | Within | one and | than | |||||
| Carrying | one | five | five | Carrying | one | five | five | |||
| amount | year | years | years | Total | amount | year | years | years | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Cash outflows without directly | ||||||||||
| offsetting inflows | ||||||||||
Accruals 1 | (1,713) | (1,684) | (29) | – | (1,713) | (1,758) | (1,739) | (19) | – | (1,758) |
Trade and other payables 2 | (3,440) | (3,351) | (89) | – | (3,440) | (2,681) | (2,660) | (21) | – | (2,681) |
Lease liabilities | (1,841) | (260) | (891) | (1,342) | (2,493) | (1,420) | (197) | (537) | (1,229) | (1,963) |
Loans | (8,412) | (977) | (3,295) | (8,071) | (12,343) | (5,111) | (825) | (1,585) | (4,794) | (7,204) |
(15,406) | (10,970) | |||||||||
| Cash outflows with largely | ||||||||||
offsetting inflows 3 | ||||||||||
Cash flow hedges – financial assets | 315 | (5,199) | (4,932) | (1,465) | (11,596) | 289 | (6,003) | (4,623) | (135) | (10,761) |
Cash flow hedges – financial liabilities | (394) | (7,154) | (6,026) | (1,310) | (14,490) | (354) | (6,775) | (6,127) | (477) | (13,379) |
Debt-related derivatives – financial assets | 110 | (23) | (347) | (36) | (406) | 100 | (23) | (370) | (36) | (429) |
| Debt-related derivatives – financial | ||||||||||
liabilities | (21) | (35) | (141) | (1,018) | (1,194) | (78) | (92) | (141) | (1,053) | (1,286) |
| Other foreign exchange/interest | ||||||||||
rate contracts – financial assets | 52 | (2,977) | – | – | (2,977) | 43 | (2,674) | – | – | (2,674) |
| Other foreign exchange/interest | ||||||||||
rate contracts – financial liabilities | (42) | (2,045) | (327) | – | (2,372) | (90) | (1,468) | – | – | (1,468) |
20 | (90) | |||||||||
(15,386) | (11,0 6 0) |
2024 | 2023 | ||||||||
Currency purchased | Currency sold | Currency purchased | Currency sold | ||||||
| Notional | Notional | Notional | Notional | ||||||
| Weighted | value of | Weighted | value of | Weighted | value of | Weighted | value of | ||
| average | currency | average | currency | average | currency | average | currency | ||
| hedged | purchased | hedged | sold | hedged | purchased | hedged | sold | ||
(Purchase)/sale contracts | Maturity date | rate | £m | rate | £m | rate | £m | rate | £m |
Sterling/US dollar | Within one year | 1.27 | (2,015) | 1.28 | 2,627 | 1.26 | (2,762) | 1.27 | 2,657 |
Between one and five years | 1.27 | (1,304) | 1.26 | 1,728 | 1.26 | (1,608) | 1.27 | 1,898 | |
Later than five years | 1.30 | (10) | 1.30 | 10 | 1.33 | (13) | 1.40 | 5 | |
Sterling/euro | Within one year | 1.15 | (2,944) | 1.15 | 2,550 | 1.12 | (2,725) | 1.12 | 2,525 |
Between one and five years | 1.11 | (3,207) | 1.11 | 3,165 | 1.10 | (2,913) | 1.09 | 2,702 | |
Later than five years | 1.06 | (1,455) | 1.06 | 1,449 | 1.07 | (136) | 1.07 | 133 | |
Other | Within one year | n/a | (2,243) | n/a | 2,222 | n/a | (2,208) | n/a | 2,209 |
Between one and five years | n/a | (1,814) | n/a | 1,815 | n/a | (1,795) | n/a | 1,781 | |
Later than five years | n/a | (27) | n/a | 25 | n/a | (333) | n/a | 326 | |
Cash flow hedges | (15,019) | 15,591 | (14,493) | 14,236 |
2024 | 2023 | |||||||
| Change in the | Change in | Change in the | Change in | |||||
| value of | the value | value of | the value | |||||
| hedging | of hedged | hedging | of hedged | |||||
| instruments | items since | Notional | Carrying | instruments | items since | Notional | Carrying | |
| since 1 January | 1 January | amount | amount | since 1 January | 1 January | amount | amount | |
| (Purchase)/sale contracts | £m | £m | £m | £m | £m | £m | £m | £m |
Sterling/US dollar | (24) | 24 | 1,036 | (28) | 44 | (44) | 177 | (29) |
Sterling/euro | (15) | 15 | (442) | (17) | (5) | 5 | (414) | (2) |
Other | 3 | (3) | (22) | (34) | (43) | 43 | (20) | (34) |
Cash flow hedges | (36) | 36 | 572 | (79) | (4) | 4 | (257) | (65) |
| 2024 | 2023 | |
| £m | £m | |
At 1 January | 20 | 20 |
Business acquisitions | 1 | – |
Net remeasurement of loss allowance | 3 | 3 |
Amounts written off | (5) | (3) |
At 31 December | 19 | 20 |
2024 | 2023 | |||||
| Gross | Provision | Net | Gross | Provision | Net | |
| £m | £m | £m | £m | £m | £m | |
Not past due | 895 | – | 895 | 822 | – | 822 |
Up to 180 days overdue | 438 | (3) | 435 | 336 | (1) | 335 |
Past 180 days overdue | 43 | (16) | 27 | 58 | (19) | 39 |
1,376 | (19) | 1,357 | 1,216 | (20) | 1,196 |
Counterparty credit rating at 31 December | 2024 | 2023 |
AAA to AA- | 62% | 60% |
A+ to A- | 37% | 39% |
BBB+ to BBB- | 1% | 1% |
2024 | 2023 | |||||
| Balance | Amounts | Net | Balance | Amounts | Net | |
| sheet | not offset | balance | sheet | not offset | balance | |
| £m | £m | £m | £m | £m | £m | |
| Assets | ||||||
Other financial assets | 477 | (363) | 114 | 432 | (382) | 50 |
| Liabilities | ||||||
Other financial liabilities | (457) | 363 | (94) | (522) | 382 | (140) |
| Net balance at | ||||||
Deferred tax assets | Deferred tax liabilities | 31 December | ||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | 13 | 17 | (163) | (118) | (150) | (101) |
Other intangible assets | 66 | 41 | (56) | (2) | 10 | 39 |
Capitalised research and development | 350 | 458 | – | – | 350 | 458 |
Provisions and accruals | 256 | 229 | – | – | 256 | 229 |
Goodwill | – | – | (399) | (352) | (399) | (352) |
| Pension/post-employment schemes: | ||||||
Deficits | 39 | 80 | – | – | 39 | 80 |
US deferred compensation plans | 115 | 106 | – | – | 115 | 106 |
Share-based payments | 86 | 94 | – | – | 86 | 94 |
Financial instruments | 16 | 21 | (3) | (1) | 13 | 20 |
Other items, including tax losses carried forward | 30 | 28 | (49) | (2) | (19) | 26 |
Deferred tax assets/(liabilities) | 971 | 1,074 | (670) | (475) | 301 | 599 |
Set off of tax | (656) | (465) | 656 | 465 | – | – |
Net deferred tax assets/(liabilities) | 315 | 609 | (14) | (10) | 301 | 599 |
| At | Foreign | At | ||||
| 1 January | exchange | Acquisitions | Recognised | Recognised | 31 December | |
| 2024 | adjustments | and disposals | in income | in equity 2024 | ||
| £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | (101) | (3) | – | (46) | – | (150) |
Other intangible assets | 39 | – | (57) | 28 | – | 10 |
Capitalised research and development | 458 | 6 | – | (114) | – | 350 |
Provisions and accruals | 229 | 3 | – | 24 | – | 256 |
Goodwill | (352) | (7) | – | (40) | – | (399) |
| Pension/post-employment schemes: | ||||||
Deficits | 80 | – | – | (5) | (36) | 39 |
US deferred compensation plans | 106 | 2 | – | 7 | – | 115 |
Share-based payments | 94 | – | – | 23 | (31) | 86 |
Financial instruments | 20 | – | – | – | (7) | 13 |
Other items, including tax losses carried forward | 26 | (3) | 58 | (100) | – | (19) |
599 | (2) | 1 | (223) | (74) | 301 | |
| At | Foreign | At | ||||
| 1 January | exchange | Acquisitions | Recognised | Recognised | 31 December | |
| 2023 | adjustments | and disposals | in income | in equity 2023 | ||
| £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | (78) | 7 | – | (30) | – | (101) |
Other intangible assets | 13 | – | – | 26 | – | 39 |
Capitalised research and development | 149 | (17) | – | 326 | – | 458 |
Provisions and accruals | 233 | (13) | – | 9 | – | 229 |
Goodwill | (352) | 21 | – | (21) | – | (352) |
| Pension/post-employment schemes: | ||||||
Deficits | 97 | (3) | – | (2) | (12) | 80 |
UK additional pension contributions | 60 | – | – | – | (60) | – |
US deferred compensation plans | 102 | (6) | – | 10 | – | 106 |
Share-based payments | 64 | – | – | 13 | 17 | 94 |
Financial instruments | 16 | – | – | 1 | 3 | 20 |
Other items, including tax losses carried forward | 29 | (5) | – | 2 | – | 26 |
333 | (16) | – | 334 | (52) | 599 | |
2024 | 2023 | |||
| Unrecognised | Unrecognised | |||
| Gross | deferred | Gross | deferred | |
| amount | tax asset | amount | tax asset | |
| £m | £m | £m | £m | |
Deductible temporary differences, including tax credits | 2 | 2 | 2 | 2 |
Tax losses carried forward | 502 | 114 | 438 | 89 |
504 | 116 | 440 | 91 |
| 2024 | 2023 | |
| £m | £m | |
Raw materials and consumables | 746 | 646 |
Work-in-progress | 471 | 437 |
Finished goods and goods for resale | 107 | 73 |
1,324 | 1,156 |
| 2024 | 2023 | |
| £m | £m | |
Tax provisions | (78) | (370) |
Research and development expenditure credits receivable | 85 | 156 |
Other tax receivables | 114 | 89 |
121 | (125) | |
| Represented by: | ||
Current tax assets | 176 | 160 |
Current tax liabilities | (55) | (285) |
121 | (125) |
| 2024 | 2023 | |
| £m | £m | |
Cash | 604 | 502 |
Money market funds | 1,227 | 1,375 |
Short-term deposits | 1,547 | 2,190 |
3,378 | 4,067 |
| 2024 | 2023 | ||
| Asset location | Note | £m | £m |
UK | 5,902 | 4,877 | |
Europe (excluding UK) | 2,326 | 2,065 | |
US | 14,316 | 10,167 | |
Kingdom of Saudi Arabia | 870 | 533 | |
Australia | 467 | 499 | |
Asia and Pacific (excluding Australia) | 8 | 8 | |
23,889 | 18,149 | ||
Other investments | 83 | 84 | |
Other receivables | 14 | 566 | 418 |
Post-employment benefit surpluses | 24 | 1,271 | 804 |
Other financial assets | 15 | 265 | 227 |
Deferred tax assets | 16 | 315 | 609 |
Non-current assets | 26,389 | 20,291 |
| 2024 | 2023 | |
| £m | £m | |
| Non-current | ||
US$750m 3.85% bond, repayable 2025 | – | 587 |
US$500m 7.5% bond, repayable 2027 | 399 | 392 |
US$800m 5% bond, repayable 2027 | 636 | – |
US$1,250m 5.125% bond, repayable 2029 | 993 | – |
US$1,300m 3.4% bond, repayable 2030 | 1,032 | 1,013 |
US$1,000m 1.9% bond, repayable 2031 | 793 | 778 |
US$500m 5.25% bond, repayable 2031 | 397 | – |
US$1,500m 5.3% bond, repayable 2034 | 1,187 | – |
US$400m 5.8% bond, repayable 2041 | 317 | 311 |
US$550m 4.75% bond, repayable 2044 | 430 | 423 |
US$1,000m 3% bond, repayable 2050 | 784 | 770 |
US$201m 6.05%, private placement, repayable 2053 | 160 | 158 |
US$750m 5.5%, bond, repayable 2054 | 585 | – |
7,713 | 4,432 | |
| Current | ||
US$800m 3.8% bond, repayable 2024 | – | 627 |
US$750m 3.85% bond, repayable 2025 | 598 | – |
US$201m 6.05%, private placement, repayable 2053 | 1 | – |
Accrued interest | 100 | 52 |
699 | 679 |
| 2024 | 2023 | |
| £m | £m | |
| Non-current | ||
Contract liabilities | 1,720 | 1,955 |
| Current | ||
Contract liabilities | 4,504 | 3,865 |
6,224 | 5,820 |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Non-current | |||
Accruals | 85 | 68 | |
Amounts owed to equity accounted investments | 30 | 8 | 10 |
Deferred income 1 | 1,287 | 1,144 | |
US deferred compensation plan liabilities | 398 | 361 | |
Other payables | 81 | 11 | |
1,859 | 1,594 | ||
| Current | |||
Trade payables | 1,084 | 866 | |
Amounts owed to equity accounted investments | 30 | 1,997 | 1,534 |
Other taxes and social security costs | 198 | 73 | |
Accruals | 2,710 | 2,600 | |
Deferred income 1 | 74 | 61 | |
US deferred compensation plan liabilities | 50 | 42 | |
Other payables | 270 | 260 | |
6,383 | 5,436 |
| Active | Deferred | Pensioner | |
| % | % | % | |
Main Scheme 1 | 27 | 19 | 54 |
US schemes 2 | 38 | 17 | 45 |
Royal Ordnance Pension Scheme 3 | 12 | 16 | 72 |
| Main | |
| Scheme as at | |
| 31 March 2024 | |
| £bn | |
Market value of assets | 19.2 |
Present value of liabilities | (18.4) |
Funding surplus | 0.8 |
Percentage of accrued benefits covered by the assets at the valuation date | 104% |
Life expectancy of a male currently aged 65 (years) | 86 – 89 |
Life expectancy of a female currently aged 65 (years) | 88 – 90 |
Life expectancy of a male at age 65, currently aged 45 (years) | 88 – 91 |
Life expectancy of a female at age 65, currently aged 45 (years) | 90 – 93 |
Risk | Mitigation | |||
| Market (investment) risk | The investment portfolios are highly diversified, investing in a wide range of assets, in order to | |||
| Asset returns may not move | reduce the exposure of the total portfolio to a materially adverse impact from a single security or type | |||
| in line with the liabilities and | of security. To reduce volatility, certain assets are held in a matching portfolio, which largely consists | |||
| may be subject to volatility. | of index-linked bonds, gilts and swaps, designed to mirror movements in corresponding liabilities. | |||
| Environmental (including exposure to climate-related risks), social and governance factors are | ||||
| incorporated into the investment analysis and decision-making process carried out by the Trustees | ||||
| of the UK schemes. There is alignment between the UK Main Scheme and the Company’s climate | ||||
| change objectives with consistent long-term decarbonisation ambitions. | ||||
| Interest rate risk | The Main Scheme has adopted a cash flow matching strategy, whereby contractual income from | |||
| Liabilities are sensitive to | assets is designed to directly match benefits paid to members each year. A portfolio of assets with | |||
| movements in interest rates, | contractual income has been structured to match benefits already in payment, representing just over | |||
| with lower interest rates leading | half of the liabilities. This inherently hedges the associated interest rate risk. As members retire and | |||
| to an increase in the valuation | become pensioners, additional matching assets will be purchased to keep pace. Interest rate risk | |||
| of liabilities. | associated with the remaining purchase of matching assets is mitigated via a hedging strategy | |||
| involving mainly physical assets and derivatives. The overall level of interest rate hedging on the | ||||
| funding basis has increased over the years. | ||||
| Inflation risk | The Main Scheme’s cash flow matching strategy includes aligning asset income to the inflation-linked | |||
| Liabilities are sensitive to | members’ benefit payments. Inflation risk is mitigated by the presence of caps on most inflation-linked | |||
| movements in inflation, with | benefits and via a hedging strategy, executed with several banks to reduce counterparty risk. | |||
| higher inflation leading to | The overall level of inflation hedging on the funding basis has increased over the years. | |||
| an increase in the valuation | The Group’s US scheme benefits are not indexed with inflation. | |||
| of liabilities. | In | 201 | 4, | the Main Scheme implemented a pension increase exchange to allow retired members to |
| elect for a higher current pension in exchange for foregoing certain rights to future pension increases. | ||||
| Longevity risk | Longevity adjustment factors are used in the majority of the UK pension schemes in order to adjust | |||
| Liabilities are sensitive to | the pension benefits payable so as to share the cost of people living longer with employees. | |||
| life expectancy, with increases | In | 201 | 3, | with the agreement of the Company, the Trustees of the 2000 Plan, Royal Ordnance |
| in life expectancies leading | Pension Scheme and Shipbuilding Industries Pension Scheme (SIPS) entered into arrangements with | |||
| to an increase in the valuation | Legal & General to insure against longevity risk for the current pensioner population, covering a total | |||
| of liabilities. | of £4.4bn of pension scheme liabilities at that time. These arrangements reduce the funding volatility | relating to increasing life expectancy. This longevity risk cover with Legal & General remains in place | ||
| following the 2019 merger of the 2000 Plan and SIPS into the Main Scheme. |
UK | US | |||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |
| Financial assumptions | ||||||
Discount rate – past service (%) | 5.5 | 4.5 | 4.8 | 5.5 | 4.8 | 5.0 |
Discount rate – future service (%) | 5.6 | 4.6 | 4.8 | 5.5 | 4.8 | 5.0 |
Retail Prices Index (RPI) inflation (%) | 2.9 | 2.8 | 3.0 | n/a | n/a | n/a |
Rate of increase in salaries (%) | 2.9 | 2.8 | 3.0 | 2.8 | n/a | n/a |
Rate of increase in deferred pensions (CPI/RPI) (%) | 2.3/2.9 | 2.1/2.8 | 2.3/3.0 | n/a | n/a | n/a |
Rate of increase in pensions in payment (%) | 1.7 – 3.6 | 1.6 – 3.6 | 1.7 – 3.6 | n/a | n/a | n/a |
| Demographic assumptions | ||||||
Life expectancy of a male currently aged 65 (years) | 85 – 88 | 85 – 89 | 86 – 89 | 88 | 88 | 87 |
Life expectancy of a female currently aged 65 (years) | 88 – 91 | 88 – 89 | 88 – 90 | 89 | 89 | 89 |
Life expectancy of a male currently aged 45 (years) | 86 – 89 | 86 – 89 | 87 – 90 | 87 | 87 | 87 |
Life expectancy of a female currently aged 45 (years) | 89 – 92 | 89 – 90 | 89 – 91 | 89 | 89 | 89 |
| Kingdom | |||||
| UK defined | US and | of Saudi | |||
| benefit | other | US | Arabia end | ||
| pension | pension | healthcare | of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
Surplus/(deficit) at 1 January 2024 | 649 | (307) | 55 | (168) | 229 |
Actual return on assets excluding amounts included in net finance costs | (1,628) | (94) | (4) | – | (1,726) |
Decrease in liabilities due to changes in financial assumptions | 1,745 | 179 | 4 | 14 | 1,942 |
Decrease/(increase) in liabilities due to changes in demographic assumptions | 46 | (19) | 12 | 1 | 40 |
Experience gains/(losses) | 95 | 46 | 2 | (5) | 138 |
Contributions in excess of/(below) service cost | 138 | 114 | (2) | (11) | 239 |
Settlements | – | 13 | – | – | 13 |
Business acquisitions | – | (147) | – | – | (147) |
Net interest income/(expense) | 58 | (18) | 4 | (8) | 36 |
Foreign exchange adjustments | – | 3 | – | (1) | 2 |
Movement in withholding tax on surpluses 1 | 2 | – | – | – | 2 |
Surplus/(deficit) at 31 December 2024 | 1,105 | (230) | 71 | (178) | 768 |
| 2024 | |||||
| UK | Kingdom | ||||
| defined | US and | of Saudi | |||
| benefit | other | US | Arabia end | ||
| pension | pension | healthcare | of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
Present value of unfunded obligations | (92) | (97) | – | (178) | (367) |
Present value of funded obligations | (16,128) | (2,974) | (108) | – | (19,210) |
Fair value of scheme assets | 17,725 | 2,841 | 179 | – | 20,745 |
Total gross surplus/(deficit) | 1,505 | (230) | 71 | (178) | 1,168 |
Withholding tax on surpluses | (400) | – | – | – | (400) |
Surplus/(deficit) | 1,105 | (230) | 71 | (178) | 768 |
| Represented by: | |||||
Post-employment benefit surpluses | 1,197 | 3 | 71 | – | 1,271 |
Post-employment benefit obligations | (92) | (233) | – | (178) | (503) |
1,105 | (230) | 71 | (178) | 768 |
| 2023 | |||||
| Kingdom | |||||
| UK defined | US and | of Saudi | |||
| benefit | other | US | Arabia end | ||
| pension | pension | healthcare | of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
2023 scheme assets and obligations as previously presented 1 | |||||
Present value of unfunded obligations – total for the schemes | (105) | (98) | – | (168) | (371) |
Present value of funded obligations – total for the schemes | (19,913) | (2,838) | (125) | – | (22,876) |
Fair value of scheme assets – total for the schemes | 21,176 | 2,629 | 180 | – | 23,985 |
Total surplus/(deficit) – total for the schemes | 1,158 | (307) | 55 | (168) | 738 |
Withholding tax on surpluses – total for the schemes | (441) | – | – | – | (441) |
Allocated to equity accounted investments | (68) | – | – | – | (68) |
Group’s share of surplus/(deficit) | 649 | (307) | 55 | (168) | 229 |
| 2023 scheme assets and obligations as re-presented | |||||
Present value of unfunded obligations – Group’s share of the schemes | (98) | (98) | – | (168) | (364) |
Present value of funded obligations – Group’s share of the schemes | (18,105) | (2,838) | (125) | – | (21,068) |
Fair value of scheme assets – Group’s share of the schemes | 19,254 | 2,629 | 180 | – | 22,063 |
Total gross surplus/(deficit) – Group’s share of the schemes | 1,051 | (307) | 55 | (168) | 631 |
Withholding tax on surpluses – Group’s share of the schemes | (402) | – | – | – | (402) |
Group’s share of surplus/(deficit) | 649 | (307) | 55 | (168) | 229 |
| Represented by: | |||||
Post-employment benefit surpluses | 747 | 2 | 55 | – | 804 |
Post-employment benefit obligations | (98) | (309) | – | (168) | (575) |
649 | (307) | 55 | (168) | 229 |
| Kingdom | |||||
| UK defined | US and | of Saudi | |||
| benefit | other | US | Arabia end | ||
| pension | pension | healthcare | of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
Value of scheme assets at 1 January 2023 | 19,614 | 3,629 | 190 | – | 23,433 |
Interest income | 919 | 170 | 9 | – | 1,098 |
Actual return on assets excluding amounts included in interest income | (603) | 124 | 3 | – | (476) |
Actual return on assets | 316 | 294 | 12 | – | 622 |
Contributions by employer | 245 | 9 | – | 13 | 267 |
Contributions by employer in respect of employee salary sacrifice arrangements | 62 | – | – | – | 62 |
Total contributions by employer | 307 | 9 | – | 13 | 329 |
Members’ contributions | 4 | – | – | – | 4 |
Settlements | – | (894) | – | – | (894) |
Administrative expenses | (22) | (15) | (1) | – | (38) |
Foreign exchange translation | – | (185) | (11) | – | (196) |
Benefits paid | (965) | (209) | (10) | (13) | (1,197) |
Value of scheme assets at 31 December 2023 | 19,254 | 2,629 | 180 | – | 22,063 |
Interest income | 853 | 135 | 9 | – | 997 |
Actual return on assets excluding amounts included in interest income | (1,628) | (94) | (4) | – | (1,726) |
Actual return on assets | (775) | 41 | 5 | – | (729) |
Contributions by employer | 229 | 156 | 1 | 13 | 399 |
Contributions by employer in respect of employee salary sacrifice arrangements | 61 | – | – | – | 61 |
Total contributions by employer | 290 | 156 | 1 | 13 | 460 |
Members’ contributions | 4 | – | – | – | 4 |
Settlements | – | (100) | – | – | (100) |
Administrative expenses | (15) | (10) | (1) | – | (26) |
Business acquisitions | – | 253 | – | – | 253 |
Foreign exchange translation | – | 45 | 3 | – | 48 |
Benefits paid | (1,033) | (173) | (9) | (13) | (1,228) |
Value of scheme assets at 31 December 2024 | 17,725 | 2,841 | 179 | – | 20,745 |
| 2024 | |||||||||
UK | US and other | Total | |||||||
| Quoted | Unquoted | Total | Quoted | Unquoted | Total | Quoted | Unquoted | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Equities: | |||||||||
UK 1 | 1 | – | 1 | – | – | – | 1 | – | 1 |
Overseas | 97 | – | 97 | – | – | – | 97 | – | 97 |
Pooled investment vehicles 2 | – | 6,559 | 6,559 | 815 | – | 815 | 815 | 6,559 | 7, 374 |
| Fixed-interest securities: | |||||||||
UK gilts | 2,400 | – | 2,400 | – | – | – | 2,400 | – | 2,400 |
UK corporates | 1,951 | 1,480 | 3,431 | – | – | – | 1,951 | 1,480 | 3,431 |
Overseas government | 61 | – | 61 | 477 | – | 477 | 538 | – | 538 |
Overseas corporates | 1,891 | – | 1,891 | 1,329 | – | 1,329 | 3,220 | – | 3,220 |
| Index-linked securities: | |||||||||
UK gilts | 1,959 | – | 1,959 | – | – | – | 1,959 | – | 1,959 |
UK corporates | 580 | – | 580 | – | – | – | 580 | – | 580 |
Overseas government | – | – | – | – | – | – | – | – | – |
Overseas corporates | 8 | – | 8 | – | – | – | 8 | – | 8 |
Property 3 | – | 1,182 | 1,182 | – | 70 | 70 | – | 1,252 | 1,252 |
Derivatives 4 | – | (1,497) | (1,497) | – | 11 | 11 | – | (1,486) | (1,486) |
| Cash: | |||||||||
Sterling | 904 | 40 | 944 | – | – | – | 904 | 40 | 944 |
Foreign currency | 75 | – | 75 | 139 | – | 139 | 214 | – | 214 |
Other | – | 34 | 34 | – | – | – | – | 34 | 34 |
Total | 9,927 | 7,798 | 17,725 | 2,760 | 81 | 2,841 | 12,687 | 7, 879 | 20,566 |
| 2023 | ||||||||||
UK | US and other | Total | ||||||||
| Quoted | Unquoted | Total | Quoted | Unquoted | Total | Quoted | Unquoted | Total | ||
| £m | £m | £m | £m | £m | £m | £m | £m | £m | ||
| Equities: | ||||||||||
UK 1 | 1 | – | 1 | – | – | – | 1 | – | 1 | |
Overseas | 202 | – | 202 | – | – | – | 202 | – | 202 | |
Pooled investment vehicles 2 | – | 7,0 09 | 7,0 09 | 655 | – | 655 | 655 | 7,0 09 | 7,6 | 6 4 |
| Fixed-interest securities: | ||||||||||
UK gilts | 2,144 | – | 2,144 | – | – | – | 2,144 | – | 2,144 | |
UK corporates | 2,620 | 1,600 | 4,220 | – | – | – | 2,620 | 1,600 | 4,220 | |
Overseas government | 32 | – | 32 | 595 | – | 595 | 627 | – | 627 | |
Overseas corporates | 1,552 | – | 1,552 | 1,276 | – | 1,276 | 2,828 | – | 2,828 | |
| Index-linked securities: | ||||||||||
UK gilts | 1,979 | – | 1,979 | – | – | – | 1,979 | – | 1,979 | |
UK corporates | 992 | – | 992 | – | – | – | 992 | – | 992 | |
| Overseas government | – | – | – | – | – | – | – | – | – | |
Overseas corporates | 39 | – | 39 | – | – | – | 39 | – | 39 | |
Property 3 | – | 1,316 | 1,316 | – | 29 | 29 | – | 1,345 | 1,345 | |
Derivatives 4 | – | (1,134) | (1,134) | – | 5 | 5 | – | (1,129) | (1,129) | |
| Cash: | ||||||||||
Sterling | 526 | 147 | 673 | – | – | – | 526 | 147 | 673 | |
Foreign currency | 222 | – | 222 | 69 | – | 69 | 291 | – | 291 | |
Other | – | 7 | 7 | – | – | – | – | 7 | 7 | |
Total | 10,309 | 8,945 | 19,254 | 2,595 | 34 | 2,629 | 12,904 | 8,979 | 21,883 |
| UK defined | US and | Kingdom of | |||
| benefit | other | US | Saudi Arabia | ||
| pension | pension | healthcare | end of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
Defined benefit obligations at 1 January 2023 | (17, 825) | (4,032) | (128) | (142) | (22,127) |
Current service cost | (85) | (6) | (2) | (20) | (113) |
Contributions by employer in respect of employee salary sacrifice arrangements | (62) | – | – | – | (62) |
Total current service cost | (147) | (6) | (2) | (20) | (175) |
Members’ contributions | (4) | – | – | – | (4) |
Past service cost – plan amendments | – | – | (2) | – | (2) |
Settlements | – | 954 | – | – | 954 |
Actuarial loss due to changes in financial assumptions | (298) | (52) | (4) | (13) | (367) |
Actuarial gain/(loss) due to changes in demographic assumptions | 34 | (1) | – | – | 33 |
Experience losses | (106) | (22) | (1) | (5) | (134) |
Interest expense | (822) | (190) | (6) | (8) | (1,026) |
Foreign exchange translation | – | 204 | 8 | 7 | 219 |
Benefits paid | 965 | 209 | 10 | 13 | 1,197 |
Defined benefit obligations at 31 December 2023 | (18,203) | (2,936) | (125) | (168) | (21,432) |
Current service cost | (76) | (32) | (2) | (24) | (134) |
Contributions by employer in respect of employee salary sacrifice arrangements | (61) | – | – | – | (61) |
Total current service cost | (137) | (32) | (2) | (24) | (195) |
Members’ contributions | (4) | – | – | – | (4) |
Settlements | – | 113 | – | – | 113 |
Actuarial gain due to changes in financial assumptions | 1,745 | 179 | 4 | 14 | 1,942 |
Actuarial gain/(loss) due to changes in demographic assumptions | 46 | (19) | 12 | 1 | 40 |
Experience gains/(losses) | 95 | 46 | 2 | (5) | 138 |
Interest expense | (795) | (153) | (5) | (8) | (961) |
Business acquisitions | – | (400) | – | – | (400) |
Foreign exchange translation | – | (42) | (3) | (1) | (46) |
Benefits paid | 1,033 | 173 | 9 | 13 | 1,228 |
Defined benefit obligations at 31 December 2024 | (16,220) | (3,071) | (108) | (178) | (19,577) |
| 2024 | |||||
| Kingdom | |||||
| UK defined | US and | of Saudi | |||
| benefit | other | US | Arabia end | ||
| pension | pension | healthcare | of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
| Included in operating costs: | |||||
Current service cost | (76) | (32) | (2) | (24) | (134) |
Administrative expenses | (15) | (10) | (1) | – | (26) |
(91) | (42) | (3) | (24) | (160) | |
| Included in other income: | |||||
Pensions settlement gain | – | 13 | – | – | 13 |
| Included in net finance costs: | |||||
Gross interest income/(expense) on post-employment benefit obligations | 58 | (18) | 4 | (8) | 36 |
Impact of withholding tax | (18) | – | – | – | (18) |
Net interest income/(expense) on post-employment benefit obligations | 40 | (18) | 4 | (8) | 18 |
| Included within statement of comprehensive income: | |||||
Gross actuarial gain on post-employment benefit schemes | 258 | 112 | 14 | 10 | 394 |
Impact of withholding tax | 20 | – | – | – | 20 |
Net actuarial gain on post-employment benefit obligations | 278 | 112 | 14 | 10 | 414 |
| 2023 | |||||
| Kingdom | |||||
| UK defined | US and | of Saudi | |||
| benefit | other | US | Arabia end | ||
| pension | pension | healthcare | of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
| Included in operating costs: | |||||
Current service cost | (85) | (6) | (2) | (20) | (113) |
Past service cost – plan amendments | – | – | (2) | – | (2) |
Administrative expenses | (22) | (15) | (1) | – | (38) |
(107) | (21) | (5) | (20) | (153) | |
| Included in other income: | |||||
Pensions settlement gain | – | 60 | – | – | 60 |
| Included in net finance costs: | |||||
Net interest income/(expense) on post-employment benefit obligations | 66 | (20) | 3 | (8) | 41 |
| Included within Statement of comprehensive income | |||||
Net actuarial gain on post-employment benefit obligations | (687) | 49 | (2) | (18) | (658) |
| Decrease/(increase) | (Decrease)/increase | |
in pension obligation 1 | in scheme assets 1 | |
| £bn | £bn | |
| Discount rate: | ||
0.5 percentage point increase/decrease | 1.0/(1.1) | (1.0)/1.1 |
1.0 percentage point increase/decrease | 1.9/(2.3) | (2.0)/2.3 |
2.0 percentage point increase/decrease | 3.5/(5.2) | (3.6)/5.0 |
| (Increase)/decrease | Increase/(decrease) | |
in pension obligation 1 | in scheme assets 1 | |
| £bn | £bn | |
| Inflation: | ||
0.1 percentage point increase/decrease | (0.1)/0.1 | 0.1/(0.1) |
0.5 percentage point increase/decrease | (0.5)/0.5 | 0.6/(0.5) |
1.0 percentage point increase/decrease | (1.0)/1.0 | 1.2/(1.0) |
| (Decrease)/increase | |
in net surplus 1 | |
| £bn | |
| Life expectancy: | |
One-year increase/decrease | (0.6)/0.6 |
| Legal, contractual | Warranties and | ||||
| and environmental | after-sales services | Reorganisations | Other | Total | |
| £m | £m | £m | £m | £m | |
Non-current | 236 | 55 | 7 | 34 | 332 |
Current | 126 | 50 | 11 | 49 | 236 |
At 1 January 2024 | 362 | 105 | 18 | 83 | 568 |
Created | 145 | 49 | 7 | 25 | 226 |
Utilised | (69) | (29) | (9) | (10) | (117) |
Business acquisitions | 12 | – | – | – | 12 |
Released | (51) | (12) | (2) | (19) | (84) |
Net present value adjustments | 8 | – | – | 1 | 9 |
Foreign exchange adjustments | 3 | (1) | – | 1 | 3 |
At 31 December 2024 | 410 | 112 | 14 | 81 | 617 |
| Represented by: | |||||
Non-current | 260 | 67 | 4 | 32 | 363 |
Current | 150 | 45 | 10 | 49 | 254 |
410 | 112 | 14 | 81 | 617 |
Equity | Non-equity | Total | |||
Ordinary shares of 2.5p each | Special Share of £1 | ||||
| Number of | Nominal | Number of | Nominal | Nominal | |
| shares | value | shares | value | value | |
| m | £m | £ | £m | ||
| Issued and fully paid | |||||
At 1 January 2023 | 3,297 | 82 | 1 | 1 | 82 |
Shares cancelled | (58) | (1) | – | – | (1) |
At 31 December 2023 | 3,239 | 81 | 1 | 1 | 81 |
Shares cancelled | (44) | (1) | – | – | (1) |
At 31 December 2024 | 3,195 | 80 | 1 | 1 | 80 |
| 2024 | 2023 | |
| £m | £m | |
Final 18.5p dividend per ordinary share paid in the year (2023 16.6p) | 562 | 508 |
Interim 12.4p dividend per ordinary share paid in the year (2023 11.5p) | 375 | 349 |
937 | 857 |
| Capital | |||||||
| Merger | Statutory | Revaluation | redemption | Hedging | Translation | ||
| reserve | reserve | reserve | reserve | reserve | reserve | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | 4,589 | 202 | 10 | 8 | (11) | 2,153 | 6,951 |
| Subsidiaries: | |||||||
Currency translation on foreign currency net investments | – | – | – | – | – | (502) | (502) |
Net amounts recognised in hedging reserve | – | – | – | – | (58) | – | (58) |
Equity accounted investments (net of tax) | – | – | – | – | 5 | 6 | 11 |
Purchase of own shares | – | – | – | 1 | – | – | 1 |
At 31 December 2023 | 4,589 | 202 | 10 | 9 | (64) | 1,657 | 6,403 |
| Subsidiaries: | |||||||
Currency translation on foreign currency net investments | – | – | – | – | – | 5 | 5 |
| Reclassification of cumulative currency translation reserve | |||||||
| on divestment of interest in equity accounted investments | |||||||
and other business disposals | – | – | – | – | – | 3 | 3 |
Net amounts recognised in hedging reserve | – | – | – | – | 31 | – | 31 |
Equity accounted investments (net of tax) | – | – | – | – | 1 | 3 | 4 |
Purchase of own shares | – | – | – | 1 | – | – | 1 |
At 31 December 2024 | 4,589 | 202 | 10 | 10 | (32) | 1,668 | 6,447 |
| Non-cash movements | ||||||||
| As at | Foreign | Net | As at | |||||
| 1 January | exchange | Fair value | finance | Business | 31 December | |||
| 2024 | Cash flow 1 | movements | Leases | adjustments | costs | acquisitions | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Assets | ||||||||
Other financial assets 2 | 143 | (143) | – | – | 155 | 7 | – | 162 |
143 | (143) | – | – | 155 | 7 | – | 162 | |
| Liabilities | ||||||||
Loans | (5,111) | (2,828) | (106) | – | – | (367) | – | (8,412) |
Lease liabilities | (1,420) | 262 | (17) | (532) | – | (73) | (61) | (1,841) |
Other financial liabilities 2 | (168) | 292 | – | – | (161) | (26) | – | (63) |
(6,699) | (2,274) | (123) | (532) | (161) | (466) | (61) | (10,316) | |
| (2,417) | ||||||||
Other interest paid | 141 | |||||||
Purchase of own shares | 555 | |||||||
Equity dividends paid | 937 | |||||||
Dividends paid to non-controlling interests | 89 | |||||||
Net cash flow from financing activities | (695) | |||||||
| Non-cash movements | ||||||||
| As at | Foreign | Net | As at | |||||
| 1 January | exchange | Fair value | finance | Business | 31 December | |||
| 2023 | Cash flow 1 | movements | Leases | adjustments | costs | acquisitions | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Assets | ||||||||
Other financial assets 2 | 170 | (200) | – | – | 166 | 7 | – | 143 |
170 | (200) | – | – | 166 | 7 | – | 143 | |
| Liabilities | ||||||||
Loans | (5,242) | 35 | 299 | – | – | (203) | – | (5,111) |
Lease liabilities | (1,616) | 346 | 60 | (157) | – | (53) | – | (1,420) |
Other financial liabilities 2 | (114) | 406 | – | – | (441) | (19) | – | (168) |
(6,972) | 787 | 359 | (157) | (441) | (275) | – | (6,699) | |
| 587 | ||||||||
Other interest paid | 95 | |||||||
Purchase of own shares | 561 | |||||||
Equity dividends paid | 857 | |||||||
Dividends paid to non-controlling interests | 88 | |||||||
Net cash flow from financing activities | 2,188 | |||||||
2024 | 2023 | ||||
| Carrying | Fair | Carrying | Fair | ||
| amount | value | amount | value | ||
| Note | £m | £m | £m | £m | |
| Financial instruments measured at fair value: | |||||
| Non-current | |||||
Other investments at fair value through other comprehensive income | 83 | 83 | 84 | 84 | |
Other financial assets | 15 | 265 | 265 | 227 | 227 |
Contingent consideration arising from business combinations | (65) | (65) | – | – | |
Other financial liabilities | 15 | (193) | (193) | (227) | (227) |
| Current | |||||
Other financial assets | 15 | 212 | 212 | 205 | 205 |
Money market funds | 19 | 1,227 | 1,227 | 1,375 | 1,375 |
Contingent consideration arising from business combinations | (6) | (6) | – | – | |
Other financial liabilities | 15 | (264) | (264) | (295) | (295) |
| Financial instruments not measured at fair value: | |||||
| Non-current | |||||
Loans | 21 | (7,713) | (7,261) | (4,432) | (4,045) |
| Current | |||||
Loans | 21 | (699) | (695) | (679) | (672) |
| 2024 | 2023 | |
| £m | £m | |
Executive Share Option Plan | 4 | 8 |
Performance Share Plan | 75 | 43 |
Restricted Share Plan | 14 | 12 |
93 | 63 |
2024 | 2023 | |||
| Weighted | Weighted | |||
| average | average | |||
| Number of | exercise | Number of | exercise | |
| shares | price | shares | price | |
| ’000 | £ | ’000 | £ | |
Outstanding at 1 January | 24,422 | 5.78 | 34,814 | 5.58 |
Exercised during the year | (10,262) | 5.07 | (9,380) | 5.01 |
Expired during the year | (722) | 6.81 | (1,012) | 6.10 |
Outstanding at 31 December | 13,438 | 6.27 | 24,422 | 5.78 |
Exercisable at 31 December | 6,767 | 5.18 | 8,284 | 5.21 |
2024 | 2023 | |
Range of exercise price of outstanding options (£) | 4.38 – 7.83 | 4.12 – 7.83 |
Weighted average remaining contracted life (years) | 6 | 7 |
Performance Share Plan | Restricted Share Plan | |||
| 2024 | 2023 | 2024 | 2023 | |
| Number of | Number of | Number of | Number of | |
| shares | shares | shares | shares | |
| ’000 | ’000 | ’000 | ’000 | |
Outstanding at 1 January | 33,005 | 27,343 | 5,581 | 5,805 |
Granted during the year | 8,475 | 10,897 | 1,214 | 1,705 |
Exercised during the year | (7,132) | (4,293) | (1,789) | (1,688) |
Expired during the year | (1,965) | (942) | (231) | (241) |
Outstanding at 31 December | 32,383 | 33,005 | 4,775 | 5,581 |
Exercisable at 31 December | 953 | 1,508 | 271 | 108 |
2024 | 2023 | 2024 | 2023 | |
Weighted average remaining contracted life (years) | 5 | 5 | 5 | 5 |
Weighted average fair value of awards granted (£) | 13.27 | 9.73 | 13.31 | 9.78 |
2024 | 2023 | |
Range of share price at date of grant (£) | 9.75 – 13.36 | 9.75 – 10.14 |
Expected option/award life (years) | 3 – 7 | 3 – 7 |
Volatility (%) | 22 | 31 |
Risk-free interest rate (%) | 4 | 3 – 4 |
| Sales to | Purchases from | Amounts owed by | Amounts owed to | Management | ||||||
| related parties | related parties | related parties | related parties 1 | recharges 1 | ||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Related party | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Eurofighter Jagdflugzeug GmbH | 1,383 | 1,377 | 291 | 303 | 22 | 32 | 163 | 116 | – | – |
FADEC International LLC | 131 | 118 | – | – | 19 | 26 | – | – | – | – |
MBDA SAS | 23 | 15 | 127 | 258 | 2 | 2 | 1,807 | 1,390 | 3 | 8 |
Panavia Aircraft GmbH | 34 | 33 | 35 | 38 | 3 | 1 | – | 1 | – | – |
BAE Systems Pension Schemes | – | – | 18 | 24 | – | – | 187 | 202 | – | – |
Other | 135 | 143 | 41 | 35 | 8 | 18 | 35 | 37 | – | – |
1,706 | 1,686 | 512 | 658 | 54 | 79 | 2,192 | 1,746 | 3 | 8 | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Short-term employee benefits | 21,155 | 22,146 |
Post-employment benefits | 1,279 | 1,534 |
Share-based payments | 15,724 | 15,655 |
Termination benefits | 596 | – |
38,754 | 39,335 |
| Ball | ||||
Aerospace 1 | Kirintec 2 | Other 1 | Total | |
| £m | £m | £m | £m | |
Intangible assets | 2,270 | 127 | 104 | 2,501 |
Property, plant and equipment | 690 | 3 | 1 | 694 |
Right-of-use assets | 77 | – | – | 77 |
Receivables | 310 | 5 | 13 | 328 |
Deferred tax assets | 44 | – | – | 44 |
Inventories | 17 | 10 | 4 | 31 |
Lease liabilities | (61) | – | – | (61) |
Post-employment benefit obligations | (147) | – | – | (147) |
Contract liabilities | (186) | – | (17) | (203) |
Payables | (164) | (9) | (10) | (183) |
Deferred tax liabilities | – | (17) | (26) | (43) |
Provisions | (12) | – | – | (12) |
Current tax | – | 2 | – | 2 |
Cash and cash equivalents | 7 | 40 | 39 | 86 |
Net identifiable assets acquired | 2,845 | 161 | 108 | 3,114 |
Goodwill | 1,507 | 121 | 184 | 1,812 |
Net assets acquired | 4,352 | 282 | 292 | 4,926 |
| Satisfied by: | ||||
Cash consideration | 4,352 | 252 | 231 | 4,835 |
Contingent consideration | – | 30 | 61 | 91 |
Total consideration | 4,352 | 282 | 292 | 4,926 |
| Ball | ||||
| Aerospace | Kirintec | Other | Total | |
| £m | £m | £m | £m | |
Cash consideration | 4,352 | 252 | 231 | 4,835 |
Contingent consideration paid in the year in respect of acquisitions | – | – | 27 | 27 |
Less: Cash and cash equivalents acquired | (7) | (40) | (39) | (86) |
Net cash outflow in respect of acquisitions | 4,345 | 212 | 219 | 4,776 |
| Air Astana | FNSS | Total | |
| £m | £m | £m | |
Total cash proceeds on divestment of interest in equity accounted investments | 166 | 20 | 186 |
Less: Carrying amount of share of equity accounted investment disposed | (56) | – | (56) |
Profit on disposal before tax and reclassification of foreign currency translation reserve | 110 | 20 | 130 |
Reclassification of foreign currency reserve | (35) | 3 | (32) |
Profit on disposal before tax | 75 | 23 | 98 |