| YEAR ENDED 31 DECEMBER | |||
US DOLLARS IN MILLIONS | NOTE | 2024 | 2023 |
Trading income | |||
Interest income | |||
REVENUE | 4 | ||
Selling and marketing expenses | 5 | ||
Administrative and general expenses | 6 | ||
OPERATING PROFIT | |||
Financial income | |||
Financial expenses | |||
FINANCIAL EXPENSES (INCOME), NET | ( | ||
PROFIT BEFORE INCOME TAX | |||
Income tax expense | 10 | ||
PROFIT AND COMPREHENSIVE INCOME FOR THE YEAR | |||
Basic earnings per share (In US dollars) | 11 | ||
Diluted earnings per share (In US dollars) | 11 |
| AS OF 31 DECEMBER | |||
US DOLLARS IN MILLIONS | NOTE | 2024 | 2023 |
| ASSETS | |||
| Non-current assets | |||
Property, plant and equipment | 15 | ||
Goodwill and other intangible assets, net | 23 | ||
Right of use assets | 20 | ||
Long-term other receivables | |||
Total non-current assets | |||
| Current assets | |||
Income tax receivable | |||
Other receivables and others | 14 | ||
Cash and cash equivalents | 16 | ||
Total current assets | |||
TOTAL ASSETS | |||
| LIABILITIES | |||
| Non-current liabilities | |||
Lease liabilities (net of current maturities) | 20 | ||
Deferred tax liability | |||
Total non-current liabilities | |||
| Current liabilities | |||
Income tax payable | |||
Other payables | 17 | ||
Service suppliers | 18 | ||
Current maturities of lease liabilities | 20 | ||
Trade payables – due to clients | 19 | ||
Total current liabilities | |||
TOTAL LIABILITIES | |||
| EQUITY | |||
Ordinary shares | 22 | ||
Share premium | |||
Company's shares held by the Company | 12 | ( | ( |
Retained earnings | |||
Total equity | |||
TOTAL LIABILITIES AND EQUITY |
| COMPANY’S | |||||
| SHARES | |||||
| ORDINARY | SHARE | HELD BY THE | RETAINED | ||
| US DOLLARS IN MILLIONS | SHARES | PREMIUM | COMPANY | EARNINGS | TOTAL |
BALANCE AT 1 JANUARY 2023 | ( | ||||
| CHANGES DURING THE YEAR ENDED 31 DECEMBER 2023 | |||||
Profit and comprehensive income for the year | |||||
Share based compensation | |||||
| TRANSACTION WITH SHAREHOLDERS: | |||||
Dividend | ( | ( | |||
| Issue of treasury shares to settle equity share based | |||||
compensations | ( | ||||
Acquisition of treasury shares | ( | ( | |||
BALANCE AT 31 DECEMBER 2023 | ( | ||||
| CHANGES DURING THE YEAR ENDED 31 DECEMBER 2024 | |||||
Profit and comprehensive income for the year | |||||
Share based compensation | |||||
| TRANSACTION WITH SHAREHOLDERS: | |||||
Dividend | ( | ( | |||
| Issue of treasury shares to settle equity share based | |||||
compensations | ( | ||||
Acquisition of treasury shares | ( | ( | |||
BALANCE AT 31 DECEMBER 2024 | ( |
| YEAR ENDED 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2024 | 2023 |
| OPERATING ACTIVITIES: | ||
Cash generated from operations (see Note 26) | ||
Income tax paid, net | ( | ( |
Interest received | ||
Net cash flows provided by operating activities | ||
| INVESTING ACTIVITIES: | ||
Purchase of property, plant and equipment | ( | ( |
Net cash flows used in investing activities | ( | ( |
| FINANCING ACTIVITIES: | ||
Dividend paid to equity holders of the Company | ( | ( |
Payment in respect of lease liabilities | ( | ( |
Acquisition of treasury shares | ( | ( |
Net cash flows used in financing activities | ( | ( |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | ( | ( |
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR | ||
Gains (losses) from effects of exchange rate changes on cash and cash equivalents | ( | |
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE YEAR |
| YEAR ENDED 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2024 | 2023 |
European Economic Area (“EEA”) | 309.0 | 324.1 |
United Kingdom | 60.8 | 66.3 |
Australia | 51.4 | 52.4 |
Rest of the World | 347.1 | 283.4 |
768.3 | 726.2 |
| YEAR ENDED 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2024 | 2023 |
Advertising and technology costs | 160.0 | 123.9 |
Commissions to media buying | 11.8 | 11.5 |
Payment processing costs | 39.4 | 40.0 |
Commissions and fees | 47.0 | 31.2 |
Data processing costs | 16.2 | 23.2 |
Payroll and related expenses | 29.5 | 26.2 |
Variable bonuses | 8.0 | 6.7 |
Share based compensation | 10.0 | 11.4 |
Other | 7.1 | 22.8 |
329.0 | 296.9 |
| YEAR ENDED 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2024 | 2023 |
Payroll and related expenses | 24.3 | 20.5 |
Variable bonuses | 11.2 | 15.2 |
Share based compensation | 40.9 | 14.3 |
Professional and regulatory fees | 10.5 | 21.7 |
Depreciation and amortisation | 6.2 | 4.1 |
Other | 10.1 | 17.1 |
103.2 | 92.9 |
| YEAR ENDED 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2024 | 2023 |
Advertising, marketing and commissions to media buying | 111.1 | 99.3 |
Employee benefit and other related expenses | 123.9 | 94.3 |
IT and technology costs | 76.9 | 59.3 |
Payment processing costs | 39.4 | 40.0 |
Professional and regulatory fees | 10.5 | 21.7 |
Depreciation and amortisation | 6.2 | 4.1 |
Commissions and fees | 47.0 | 31.2 |
Other | 17.2 | 39.9 |
432.2 | 389.8 |
| YEAR ENDED 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2024 | 2023 |
Audit of Plus500 Ltd.'s consolidated financial statements | 0.3 | 0.3 |
Audit of Plus500 Ltd.'s subsidiaries | 0.7 | 0.6 |
Total audit fees | 1.0 | 0.9 |
Other assurance related services | 0.3 | 0.2 |
Tax compliance services | 0.1 | 0.1 |
Total non-audit fees | 0.4 | 0.3 |
Total fees | 1.4 | 1.2 |
| NUMBER OF ORDINARY | NUMBER OF EMPLOYEES | |||
| SHARE PRICE | SHARES/RSUs GRANTED | AND SERVICE | ||
GRANT DATE | VESTING DATE | (GBP) | ON GRANT DATE | CONTRACTORS |
1 January 2021 | 31 December 2023 | 14.50 | 160,926 | 8 |
1 January 2021 | 31 December 2023 | 14.50 | 122,496 | 7 |
2 January 2022 | 31 December 2024 | 12.91 | 153,134 | 7 |
2 January 2022 | 31 December 2024 | 12.91 | 346,999 | 137 |
2 January 2022 | 31 December 2023 | 12.91 | 84,015 | 130 |
1 July 2022 | 30 June 2024 | 15.96 | 3,702 | 10 |
1 July 2022 | 30 June 2025 | 15.96 | 3,702 | 10 |
15 February 2023 | 31 December 2023 | 18.56 | 43,890 | 2 |
15 February 2023 | 31 December 2023 | 18.56 | 88,239 | 195 |
15 February 2023 | 31 December 2024 | 18.56 | 88,239 | 195 |
15 February 2023 | 31 December 2025 | 18.56 | 204,610 | 199 |
15 February 2023 | 31 December 2025 | 14.50 | 168,540 | 2 |
15 February 2023 | 31 December 2025 | 18.56 | 59,861 | 5 |
3 July 2023 | 30 June 2024 | 14.74 | 5,353 | 6 |
3 July 2023 | 30 June 2025 | 14.74 | 5,353 | 6 |
3 July 2023 | 30 June 2026 | 14.74 | 5,355 | 6 |
31 December 2023 | 31 December 2024 | 14.67 | 162,918 | 2 |
31 December 2023 | 31 December 2024 | 14.67 | 122,754 | 206 |
31 December 2023 | 31 December 2025 | 14.67 | 122,754 | 206 |
31 December 2023 | 31 December 2026 | 14.67 | 282,727 | 210 |
31 December 2023 | 31 December 2026 | 14.67 | 316,076 | 7 |
1 July 2024 | 30 June 2025 | 21.63 | 2,824 | 11 |
1 July 2024 | 30 June 2026 | 21.63 | 2,824 | 11 |
1 July 2024 | 30 June 2027 | 21.63 | 2,828 | 11 |
1 July 2024 | 31 December 2024 | 21.63 | 1,776 | 1 |
1 July 2024 | 31 December 2025 | 21.63 | 1,776 | 1 |
1 July 2024 | 31 December 2026 | 21.63 | 1,775 | 1 |
31 December 2024 | 31 December 2025 | 24.97 | 95,386 | 249 |
31 December 2024 | 31 December 2026 | 24.97 | 95,386 | 249 |
31 December 2024 | 31 December 2027 | 24.97 | 197,133 | 253 |
31 December 2024 | 31 December 2025 | 14.67 | 169,308 | 2 |
31 December 2024 | 31 December 2027 | 14.67 | 253,962 | 2 |
31 December 2024 | 31 December 2027 | 24.97 | 12,015 | 3 |
| PRINCIPAL TAX RATE | |||
SUBSIDIARY | 2024 | 2023 | TAX REGULATION |
UK | 25% | 25% | Tax laws in United Kingdom |
CY | 12.5% | 12.5% | Tax laws in Cyprus |
AU | 30% | 30% | Tax laws in Australia |
| YEAR ENDED 31 DECEMBER | ||
US DOLLARS IN MILLIONS | 2024 | 2023 |
| Current taxes: | ||
Current taxes in respect of current year’s profits | 64.4 | 70.0 |
Tax income in respect of previous years | - | (3.6) |
64.4 | 66.4 | |
| Deferred income taxes: | ||
Change of deferred tax assets (see Note 10e) | (0.3) | (1.6) |
Taxes on income expenses | 64.1 | 64.8 |
| YEAR ENDED 31 DECEMBER | ||
US DOLLARS IN MILLIONS | 2024 | 2023 |
Income before taxes on income, as reported in the consolidated income statement | 337.2 | 336.2 |
Theoretical tax expense in respect of this year’s income – at 23% | 77.6 | 77.3 |
Less tax benefits arising from preferred technological income in respect of the current year | (11.9) | (6.1) |
Decrease in taxes resulting from different tax rates applicable to foreign subsidiaries | (2.1) | (1.0) |
Impact of change in tax rates on deferred tax balances and temporary differences | (0.4) | (0.9) |
| Increase (decrease) in taxes in respect of currency differences and expenses not deductible | ||
for tax purposes | 0.9 | (0.9) |
Tax income in relation to previous years | - | (3.6) |
Taxes on income for the reported year | 64.1 | 64.8 |
| YEAR ENDED 31 DECEMBER | ||
2024 | 2023 | |
Profit attributable to equity holders of the Company (US dollars in millions) | 273.1 | 271.4 |
| Weighted average number of ordinary shares in issue*: | ||
Basic | 76,459,266 | 85,744,552 |
Dilutive effect of equity share based compensation | 2,733,527 | 1,139,574 |
Diluted | 79,192,793 | 86,884,126 |
Basic earnings per share (In US dollars) | 3.57 | 3.17 |
Diluted earnings per share (In US dollars) | 3.45 | 3.12 |
| NUMBER OF ORDINARY | AGGREGATE PURCHASE | AVERAGE PRICE OF | |
| YEAR ENDED 31 DECEMBER | SHARES PURCHASED | AMOUNT (US $ IN MILLIONS) | SHARES PURCHASED |
2023 | 14,859,392 | 275.3 | £14.82 |
2024 | 6,840,104 | 195.0 | £22.23 |
| AMOUNT OF DIVIDEND | AMOUNT OF DIVIDEND | ||
| EX-DATE | (US $ IN MILLIONS)* | PER SHARE (US $) | DATE OF PAYMENT TO SHAREHOLDERS |
23 February 2023 | 29.9 | 0.3234 | 11 July 2023 |
24 August 2023 | 59.9 | 0.7344 | 9 November 2023 |
29 February 2024 | 74.8 | 0.9462 | 11 July 2024 |
29 August 2024 | 75.4 | 1.0000 | 11 November 2024 |
| AS OF 31 DECEMBER | ||
US DOLLARS IN MILLIONS | 2024 | 2023 |
Securities at fair value | 1.5 | 2.8 |
Prepaid expenses | 6.0 | 2.3 |
Excess funds in segregation, net* | 5.0 | 4.7 |
Other | 17.6 | 14.6 |
30.1 | 24.4 | |
| * Excess funds in segregation, net are comprised of the following: | ||
Amount required to be segregated | (348.8) | (291.3) |
Amount in segregation | 353.8 | 296.0 |
5.0 | 4.7 |
| COMPUTERS, OFFICE | LEASEHOLD | ||
| US DOLLARS IN MILLIONS | EQUIPMENT AND OTHERS | IMPROVEMENTS | TOTAL |
| Cost | |||
Balance at beginning of year | 4.3 | 11.6 | 15.9 |
Additions | 1.9 | 2.9 | 4.8 |
Balance at end of year | 6.2 | 14.5 | 20.7 |
| Accumulated depreciation | |||
Balance at beginning of year | 2.7 | 3.5 | 6.2 |
Additions | 0.8 | 1.9 | 2.7 |
Balance at end of year | 3.5 | 5.4 | 8.9 |
Depreciated balance as of 31 December 2024 | 2.7 | 9.1 | 11.8 |
Depreciated balance as of 31 December 2023 | 1.6 | 8.1 | 9.7 |
| AS OF 31 DECEMBER | ||
US DOLLARS IN MILLIONS | 2024 | 2023 |
USD | 688.7 | 810.4 |
EUR | 78.5 | 46.7 |
GBP | 17.3 | 8.7 |
AUD | 20.2 | 4.7 |
NIS | 57.8 | 22.1 |
Other | 27.5 | 14.1 |
Own cash and cash equivalents | 890.0 | 906.7 |
| AS OF 31 DECEMBER | ||
US DOLLARS IN MILLIONS | 2024 | 2023 |
Payroll, tax and related liabilities | 50.6 | 34.9 |
Share based compensation | 7.2 | 3.9 |
Other | 60.9 | 55.8 |
118.7 | 94.6 |
| AS OF 31 DECEMBER | ||
US DOLLARS IN MILLIONS | 2024 | 2023 |
Customers’ deposits, net* | 260.3 | 279.8 |
Segregated client funds | (235.0) | (249.6) |
25.3 | 30.2 | |
| * Customers’ deposits, net, are comprised of the following: | ||
Customers’ deposits | 373.6 | 409.4 |
| Less – financial derivative open positions: | ||
Gross amount of assets | (132.1) | (148.4) |
Gross amount of liabilities | 18.8 | 18.8 |
260.3 | 279.8 |
| US DOLLARS IN MILLIONS | ||
REAL ESTATE LEASES | 2024 | 2023 |
At 1 January | 17.1 | 5.6 |
Additions | 0.1 | 14.1 |
Amortisation | (3.1) | (2.6) |
At 31 December | 14.1 | 17.1 |
| US DOLLARS IN MILLIONS | ||
REAL ESTATE LEASES | 2024 | 2023 |
At 1 January | 18.4 | 5.6 |
Additions | 0.1 | 14.1 |
Interest expense | 1.0 | 0.7 |
Lease payments | (3.3) | (2.7) |
Exchange differences | (0.4) | 0.7 |
At 31 December | 15.8 | 18.4 |
| NUMBER OF ORDINARY SHARES AS AT 31 DECEMBER | ||
2024 | 2023 | |
Authorised | 300,000,000 | 300,000,000 |
Issued and fully paid | 114,888,377 | 114,888,377 |
Less treasury shares* | (40,569,750) | (35,170,337) |
Outstanding shares | 74,318,627 | 79,718,040 |
| AS AT 31 DECEMBER | ||
US DOLLARS IN MILLIONS | 2024 | 2023 |
Related party and key management liabilities | 7.3 | 8.0 |
| YEAR ENDED 31 DECEMBER | ||
US DOLLARS IN MILLIONS | 2024 | 2023 |
Payroll and related expenses and service fees (selling and marketing expenses) | 7.7 | 6.5 |
Payroll and related expenses and service fees (administrative and general expenses) | 20.5 | 16.1 |
Non-Executive Directors’ fees (administrative and general expenses) | 1.3 | 1.4 |
US DOLLARS IN MILLIONS | 2024 | 2023 |
Highest profit | 27.6 | 19.3 |
Highest loss | (5.6) | (3.6) |
Average | 1.8 | 1.7 |
CREDIT RATING* | 2024 | 2023 |
AAA to A- | 97% | 97% |
BBB+ to B- | 0% | 1% |
Remaining counterparties | 3% | 2% |
| YEAR ENDED 31 DECEMBER | ||
US DOLLARS IN MILLIONS | 2024 | 2023 |
| Cash generated from operating activities | ||
Net income for the year | 273.1 | 271.4 |
| Adjustments required to reflect the cash flows from operating activities: | ||
Depreciation and amortisation | 3.1 | 1.5 |
Amortisation of right of use assets | 3.1 | 2.6 |
Changes of equity and cash share based compensation | 19.9 | 4.8 |
Taxes on income | 64.1 | 64.8 |
Interest expenses in respect of leases | 1.0 | 0.7 |
Exchange differences in respect of leases | (0.4) | 0.7 |
Interest income | (56.7) | (51.9) |
Foreign exchange losses (gains) on operating activities | (0.3) | (5.4) |
33.8 | 17.8 | |
| Operating changes in working capital: | ||
Decrease (increase) in other receivables and others | (5.7) | 2.4 |
Increase (decrease) in trade payables due to clients | (4.9) | 19.8 |
Increase (decrease) in other payables | 20.8 | 24.3 |
Increase (decrease) in service suppliers | 4.8 | 0.9 |
15.0 | 47.4 | |
Cash generated from operations | 321.9 | 336.6 |