2025 | 2024 | 2023 | ||
£m | £m | £m | ||
Revenue | 2 | |||
Costs of services | 3 | ( | ( | ( |
Gross profit | ||||
General and administrative costs | 3 | ( | ( | ( |
Operating profit | ||||
Earnings from associates | 4 | |||
Profit before interest and taxation | ||||
Finance and investment income | 6 | |||
Finance costs | 6 | ( | ( | ( |
Revaluation and retranslation of financial instruments | 6 | ( | ( | |
Profit before taxation | ||||
Taxation | 7 | ( | ( | ( |
(Loss)/profit for the year | ( | |||
| Attributable to: | ||||
| Equity holders of the parent | ( | |||
Non-controlling interests | ||||
( | ||||
| Earnings per share: | ||||
Basic (loss)/earnings per ordinary share | 8 | ( | ||
Diluted (loss)/earnings per ordinary share | 8 | ( |
2025 | 2024 | 2023 | |
£m | £m | £m | |
(Loss)/profit for the year | ( | ||
| Items that may be reclassified subsequently to profit or loss | |||
| Foreign exchange differences on translation of foreign operations | ( | ( | ( |
| Gain/(loss) on net investment hedges | ( | ||
| Cash flow hedges: | |||
| Fair value gain/(loss) arising on hedging instruments | ( | ( | |
| Amounts reclassified to profit or loss | ( | ||
| Gain/(loss) on costs of hedging | ( | ||
Share of other comprehensive loss of associates | ( | ||
( | ( | ( | |
| Items that will not be reclassified subsequently to profit or loss | |||
Movements on equity investments held at fair value through other comprehensive income | ( | ( | ( |
Actuarial (loss)/gain on defined benefit pension plans | ( | ( | |
Deferred tax on defined benefit pension plans | |||
( | ( | ( | |
Other comprehensive loss for the year | ( | ( | ( |
Total comprehensive (loss)/income for the year | ( | ( | |
| Attributable to: | |||
Equity holders of the parent | ( | ( | |
Non-controlling interests | |||
( | ( |
2025 | 2024 | 2023 | ||
£m | £m | £m | ||
Net cash inflow from operating activities 1 | 9 | |||
| Investing activities | ||||
Acquisitions 1 | 9 | ( | ( | ( |
Disposals of investments and subsidiaries 2 | 9 | |||
Proceeds from loans on disposal of subsidiaries | ||||
| Purchases of property, plant and equipment | ( | ( | ( | |
| Purchases of intangible assets | ( | ( | ( | |
Proceeds from disposal of property, plant and equipment | ||||
Net cash (outflow)/inflow from investing activities | ( | ( | ||
| Financing activities | ||||
Principal elements of lease payments | ( | ( | ( | |
Share option proceeds | ||||
Cash consideration received from non-controlling interests | 9 | |||
Cash consideration for purchase of non-controlling interests | 9 | ( | ( | ( |
Share repurchases and buy-backs | 9 | ( | ( | ( |
| Proceeds from borrowings | ||||
| Repayment of borrowings | ( | ( | ( | |
Repayment of borrowing-related derivatives | ( | ( | ( | |
| Financing and share issue costs | ( | ( | ( | |
| Equity dividends paid | ( | ( | ( | |
Dividends paid to non-controlling interests in subsidiary undertakings | ( | ( | ( | |
Net cash outflow from financing activities | ( | ( | ( | |
Net increase/(decrease) in cash and cash equivalents | ( | |||
| Foreign exchange translation of cash and cash equivalents | ( | ( | ||
| Cash and cash equivalents at beginning of year | ||||
Cash and cash equivalents at end of year | 18 |
2025 | 2024 | ||
£m | £m | ||
| Non-current assets | |||
Goodwill | 11 | ||
Other intangible assets | 11 | ||
Property, plant and equipment | 12 | ||
Right-of-use assets | 10 | ||
Interests in associates | 13 | ||
Other investments | 13 | ||
Deferred tax assets | 14 | ||
Corporate income tax recoverable | |||
Trade and other receivables | 15 | ||
| Current assets | |||
Corporate income tax recoverable | |||
Trade and other receivables | 15 | ||
Accrued income and unbilled media | |||
Cash and cash equivalents | 18 | ||
| Current liabilities | |||
Trade and other payables 1 | 16 | ( | ( |
Corporate income tax payable | ( | ( | |
Lease liabilities | 10 | ( | ( |
Borrowings | 19 | ( | ( |
Provisions for liabilities and charges | 20 | ( | ( |
( | ( | ||
Net current liabilities | ( | ( | |
| Non-current liabilities | |||
Borrowings | 19 | ( | ( |
Trade and other payables | 17 | ( | ( |
Deferred tax liabilities | 14 | ( | ( |
Employee benefit obligations | 22 | ( | ( |
Provisions for liabilities and charges | 20 | ( | ( |
Lease liabilities | 10 | ( | ( |
( | ( | ||
Net assets | |||
| Equity | |||
Called-up share capital | 24 | ||
Share premium account | |||
Other reserves | 25 | ( | |
Own shares | ( | ( | |
Retained earnings | |||
Equity shareholders’ funds | |||
Non-controlling interests | |||
Total equity | |||
| Notes | |||
| The accompanying notes form an integral part of this consolidated balance sheet |
| Called-up | Share | Totalequity | Non- | |||||
| share | premium | Other | Own | Retained | shareholders’ | controlling | ||
| capital | account | reserves | shares | earnings 1 | funds | interests | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Balance at 1 January 2023 | ( | |||||||
Profit for the year | ||||||||
Other comprehensive loss | ( | ( | ( | ( | ( | |||
Total comprehensive (loss)/income | ( | ( | ( | |||||
Dividends paid | ( | ( | ( | ( | ||||
Ordinary shares issued | ||||||||
Treasury shares used for share option schemes | ( | |||||||
| Non-cash share-based incentive plans | ||||||||
(including share options) | ||||||||
Tax on share-based payments | ||||||||
Net movement in own shares held by ESOP trusts | ( | ( | ( | |||||
Net movement in non-controlling interests 2 | ( | ( | ||||||
Net movement of liabilities in respect of put options 3 | ||||||||
Total transactions with owners | ( | ( | ( | ( | ||||
Balance at 31 December 2023 | ( | |||||||
Profit for the year | ||||||||
Other comprehensive loss | ( | ( | ( | ( | ( | |||
Total comprehensive (loss)/income | ( | |||||||
Dividends paid | ( | ( | ( | ( | ||||
Ordinary shares issued | ||||||||
Share cancellations 4 | ( | ( | ||||||
Treasury shares used for share option schemes | ( | |||||||
| Non-cash share-based incentive plans | ||||||||
(including share options) | ||||||||
Tax on share-based payments | ||||||||
Net movement in own shares held by ESOP trusts | ( | ( | ( | ( | ( | |||
Net movement in non-controlling interests 2 | ( | ( | ( | ( | ||||
Net movement of liabilities in respect of put options | ||||||||
Total transactions with owners | ( | ( | ( | ( | ( | |||
Balance at 31 December 2024 | ( | |||||||
(Loss)/profit for the year | ( | ( | ( | |||||
Other comprehensive loss | ( | ( | ( | ( | ( | |||
Total comprehensive (loss)/income | ( | ( | ( | ( | ||||
Dividends paid | ( | ( | ( | ( | ||||
| Non-cash share-based incentive plans | ||||||||
(including share options) | ||||||||
Tax on share-based payments | ( | ( | ( | |||||
Net movement in own shares held by ESOP trusts | ( | ( | ( | |||||
Net movement in non-controlling interests 2 | ( | ( | ( | ( | ||||
Net movement of liabilities in respect of put options | ( | ( | ( | ( | ||||
Total transactions with owners | ( | ( | ( | ( | ( | |||
Balance at 31 December 2025 | ( | ( |
2025 1 | 2024 1 | 2023 | |
£m | £m | £m | |
Revenue 2 | |||
Global Integrated Agencies | 11,956 | 12,661 | 12,532 |
Public Relations | 705 | 1,156 | 1,262 |
Specialist Agencies | 889 | 924 | 1,051 |
13,550 | 14,741 | 14,845 | |
Revenue less pass-through costs 2,3 | |||
Global Integrated Agencies | 8,740 | 9,452 | 9,751 |
Public Relations | 667 | 1,089 | 1,180 |
| Specialist Agencies | 769 | 818 | 929 |
10,176 | 11,359 | 11,860 | |
Headline operating profit 2,4 | |||
Global Integrated Agencies | 1,165 | 1,491 | 1,480 |
| Public Relations | 102 | 166 | 191 |
| Specialist Agencies | 54 | 50 | 79 |
1,321 | 1,707 | 1,750 | |
Adjusting items within IFRS operating profit 4 | (939) | (382) | (1,219) |
Financing items 5 | (290) | (330) | (255) |
Earnings from associates | 39 | 36 | 70 |
Reported profit before tax | 131 | 1,031 | 346 |
| Depreciation | |||
| and | Goodwill | ||
| Staff costs | amortisation 2 | impairment 3 | |
Other information | £m | £m | £m |
2025 1 | |||
Global Integrated Agencies | 6,024 | 335 | 574 |
Public Relations | 474 | 17 | 1 |
Specialist Agencies | 585 | 34 | 66 |
7,083 | 3 86 | 641 | |
2024 1 | |||
Global Integrated Agencies | 6,401 | 331 | 158 |
Public Relations | 761 | 35 | 12 |
Specialist Agencies | 599 | 35 | 67 |
7,761 | 401 | 237 | |
| 2023 | |||
Global Integrated Agencies | 6,491 | 361 | 40 |
Public Relations | 821 | 40 | – |
Specialist Agencies | 825 | 46 | 23 |
8,137 | 447 | 63 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Revenue 1 | |||
North America 2 | 4,966 | 5,567 | 5,528 |
United Kingdom | 2,055 | 2,185 | 2,155 |
Western Continental Europe | 2,891 | 3,013 | 3,037 |
| Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe | 3,638 | 3,976 | 4,125 |
13,550 | 14,741 | 14,845 | |
Revenue less pass-through costs 1 | |||
North America 2 | 3,837 | 4,394 | 4,556 |
| United Kingdom | 1,503 | 1,588 | 1,626 |
| Western Continental Europe | 2,143 | 2,375 | 2,411 |
| Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe | 2,693 | 3,002 | 3,267 |
10,176 | 11,359 | 11,860 | |
Headline operating profit 1 | |||
North America 2 | 663 | 825 | 834 |
United Kingdom | 164 | 237 | 215 |
Western Continental Europe | 212 | 259 | 258 |
| Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe | 282 | 386 | 443 |
1,321 | 1,707 | 1,750 | |
| Adjusting items within IFRS operating profit | (939) | (382) | (1,219) |
Financing items | (290) | (330) | (255) |
Earnings from associates | 39 | 36 | 70 |
Reported profit before tax | 131 | 1,031 | 346 |
2025 | 2024 | |
£m | £m | |
Non-current assets 1 | ||
North America 2 | 4,094 | 4,736 |
United Kingdom | 1,651 | 1,666 |
Western Continental Europe | 2,398 | 2,512 |
Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe 3 | 2,393 | 2,607 |
10,536 | 11,521 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Costs of services | 11,404 | 12,290 | 12,326 |
| General and administrative costs | 1,764 | 1,126 | 1,988 |
13,168 | 13,416 | 14,314 |
2025 | 2024 | 2023 | ||
£m | £m | £m | ||
Staff costs (note 5) | 7,083 | 7,761 | 8,13 | 7 |
Establishment costs | 420 | 472 | 516 | |
Media pass-through costs | 2,543 | 2,523 | 2,174 | |
Other costs of services and general and administrative costs 1 | 3,122 | 2,660 | 3,487 | |
13,168 | 13,416 | 14,314 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Goodwill impairment (note 11) | 641 | 237 | 63 |
| Amortisation and impairment of acquired | |||
| intangible assets | 61 | 93 | 728 |
Restructuring and transformation costs | 68 | 251 | 196 |
| Property-related restructuring costs | 127 | 26 | 232 |
Gains on disposal of investments and subsidiaries | (6) | (322) | (7) |
Legal provision charges/(gains) | 43 | 68 | (11) |
2025 | 2024 | 2023 | |||
£m | £m | £m | |||
| Fees payable to the Company’s external | |||||
auditors for the audit of the Company and Group’s annual accounts 1,2 | 22 | 22 | 10 | ||
Fees payable for the audit of the Company’s subsidiaries 2 | 25 | 26 | 30 | ||
| Fees payable to the external auditors | |||||
pursuant to legislation 1,2 | 47 | 48 | 40 | ||
Audit-related assurance services 2,3 | 1 | 1 | 1 | ||
Other assurance services – PwC | 1 | – | – | ||
| Other assurance services – Deloitte | – | 1 | 1 | ||
Total other fees | 2 | 2 | 2 | ||
Total fees | 49 | 50 | 42 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Share of profits of associates (note 13) | 37 | 34 | 25 |
| Dividends received from nil carrying value | |||
associates | 2 | 2 | 45 |
| Earnings from associates | 39 | 36 | 70 |
2025 | 2024 | 2023 | |
North America | 20,384 | 22,474 | 23,562 |
United Kingdom | 11,052 | 11,816 | 12,457 |
| Western Continental Europe | 21,053 | 22,533 | 23,580 |
| Asia Pacific, Latin America, Africa & Middle | |||
| East and Central & Eastern Europe | 50,788 | 54,458 | 55,133 |
103,277 | 111,281 | 114,732 |
2025 | 2024 1 | 2023 | |
Global Integrated Agencies | 90,084 | 95,792 | 97,838 |
| Public Relations | 5,789 | 7,742 | 8, 3 7 7 |
Specialist Agencies | 7, 404 | 7,747 | 8, 517 |
103,277 | 111,281 | 114,732 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Wages and salaries | 5,165 | 5,622 | 5,879 |
Cash-based incentive plans | 106 | 242 | 233 |
Share-based incentive plans (note 21) | 73 | 109 | 140 |
| Social security costs | 656 | 692 | 715 |
Pension costs (note 22) | 208 | 215 | 213 |
| Severance | 141 | 61 | 78 |
Other staff costs | 734 | 820 | 879 |
7,083 | 7, 761 | 8,1 37 | |
| Note |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Short-term employee benefits | 21 | 27 | 28 |
| Pensions and other post-retirement | |||
| benefits | 1 | 1 | 1 |
| Share-based payments | 13 | 19 | 30 |
35 | 47 | 59 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
| Financial assets measured at amortised | |||
| cost | 62 | 123 | 111 |
Financial assets measured at fair value through profit and loss | 13 | 11 | 13 |
| Other interest income | 3 | 3 | 3 |
78 | 137 | 127 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Interest on bank overdrafts, bonds and bank loans | 245 | 309 | 273 |
| Interest expense related to lease liabilities | 98 | 98 | 106 |
| Interest on other long-term employee | |||
| benefits | 5 | 6 | 6 |
Net interest expense on pension plans | 4 | 4 | 4 |
352 | 417 | 389 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
| Movements in fair value of derivative | |||
financial instruments | 22 | (17) | (3) |
| Premium on the early repayment of bonds | – | (16) | – |
Revaluation of investments and other assets held at fair value through profit or loss | 4 | (24) | (21) |
Remeasurement of put options over non-controlling interests | (7) | (10) | (1) |
| Revaluation of contingent consideration | |||
| liabilities | 1 | 1 | 51 |
Retranslation of financial instruments | (36) | 16 | (19) |
Net revaluation and retranslation of financial instrument (loss)/gain | (16) | (50) | 7 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
| Corporation tax | |||
| Current year | 354 | 466 | 433 |
| Prior years | (35) | (42) | (86) |
319 | 424 | 347 | |
| Deferred tax | |||
Current year | (38) | 6 | (197) |
Prior years | 22 | (28) | (1) |
(16) | (22) | (198) | |
Tax charge | 303 | 402 | 149 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Profit before taxation | 131 | 1,031 | 346 |
Tax at the corporation tax rate of 25.0% 1 | 33 | 258 | 81 |
Tax effect of earnings from associates | (9) | (9) | (15) |
| Irrecoverable withholding taxes | 31 | 29 | 35 |
Tax effect of items that are not deductible in determining taxable | |||
| profits | 59 | 101 | 39 |
| Tax effect of non-deductible goodwill | |||
impairment | 166 | 65 | 16 |
Effect of different tax rates in subsidiaries operating in other jurisdictions | 10 | 18 | 42 |
Origination and reversal of unrecognised temporary differences | 5 | (10) | 9 |
Tax losses not recognised or utilised in the year | 32 | 21 | 44 |
| Utilisation of tax losses not previously | |||
recognised | (12) | (6) | (15) |
Net release of prior year provisions in relation to acquired businesses | (1) | – | (4) |
Other prior year adjustments | (12) | (70) | (83) |
| Impact of OECD Pillar Two income taxes | 1 | 5 | – |
| Tax charge | 303 | 402 | 149 |
Effective tax rate on profit before tax | 231.3% | 39.0 % | 43 . 1 % |
2025 | 2024 | 2023 | |
| (Loss)/profit for the year attributable to | |||
equity holders of the parent (£ million) | (215) | 542 | 110 |
| Weighted average number of shares | |||
| used in basic EPS calculation (million) | 1,076 | 1,077 | 1,072 |
Basic EPS | (20.0p) | 50.3p | 10.3p |
2025 | 2024 | 2023 | |
| (Loss)/profit for the year attributable to | |||
equity holders of the parent (£ million) | (215) | 542 | 110 |
| Weighted average number of shares used | |||
in diluted EPS calculation (million) 1 | 1,076 | 1,097 | 1,094 |
| Diluted EPS | (20.0p) | 49.4p | 10.1p |
2025 | 2024 | 2023 | |
m | m | m | |
| Weighted average number of shares used | |||
in basic EPS calculation | 1,076 | 1,077 | 1,072 |
| Dilutive share options outstanding | – | – | 1 |
Other potentially issuable shares | – | 20 | 21 |
| Weighted average number of shares used | |||
in diluted EPS calculation | 1,076 | 1,097 | 1,094 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
(Loss)/profit for the year | (172) | 629 | 197 |
| Taxation | 303 | 402 | 149 |
| Revaluation and retranslation of financial | |||
| instruments | 16 | 50 | (7) |
Finance costs | 352 | 417 | 389 |
| Finance and investment income | (78) | (137) | (127) |
| Earnings from associates | (39) | (36) | (70) |
Operating profit | 382 | 1,325 | 531 |
| Adjustments for: | |||
| Non-cash share-based incentive plans | |||
(including share options) | 73 | 109 | 140 |
Depreciation of property, plant and equipment | 142 | 156 | 165 |
Depreciation of right-of-use assets | 201 | 213 | 257 |
| Goodwill impairment | 641 | 237 | 63 |
| Property-related impairment charges | 3 | ||
| 114 | 185 | ||
| Other impairment charges | 26 | ||
| 5 | 18 | ||
| Amortisation and impairment of acquired | |||
intangible assets | 61 | 93 | 728 |
Amortisation of other intangible assets | 43 | 32 | 25 |
Gains on disposal of investments and subsidiaries | (6) | (322) | (7) |
Gains on disposal of property, plant and equipment | – | (7) | – |
| Other transaction costs | – | 10 | – |
Operating cash flow before movement in working capital and provisions | 1,656 | 1,875 | 2,105 |
| Decrease in trade receivables and accrued | |||
| income | 307 | 309 | 232 |
| (Decrease)/increase in trade payables | (390) | 31 | (238) |
(Increase)/decrease in other receivables | (108) | 16 | 125 |
| Decrease in other payables | (110) | (240) | (445) |
| Increase in provisions | 10 | 69 | 66 |
Cash generated by operations | 1,365 | 2,060 | 1,845 |
Corporation and overseas tax paid | (398) | (392) | (395) |
Interest paid on lease liabilities | (95) | (95) | (103) |
Other interest and similar charges paid | (282) | (306) | (275) |
| Interest received | 97 | 109 | 116 |
Investment income | 13 | 11 | 13 |
| Dividends from associates | 45 | 31 | 43 |
| Contingent consideration liability payments | |||
recognised in operating activities 1 | (21) | (10) | (6) |
Net cash inflow from operating activities | 724 | 1,408 | 1,238 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Initial cash consideration | (133) | (47) | (227) |
Cash and cash equivalents acquired | 1 | 14 | 23 |
| Contingent consideration payments | |||
recognised in investing activities 1 | (44) | (87) | (53) |
| Purchase of other investments (including | |||
associates) | (7) | (33) | (10) |
Acquisitions | (183) | (153) | (267) |
Proceeds on disposal of investments and subsidiaries 2 | 15 | 646 | 100 |
| Cash and cash equivalents disposed | (1) | (93) | (1) |
Disposals of investments and subsidiaries | 14 | 553 | 99 |
Cash consideration received from non-controlling interests | – | – | 46 |
Cash consideration for purchase of non-controlling interests | (8) | (87) | (16) |
Cash consideration (for)/from non- controlling interests 3 | (8) | (87) | 30 |
| Net acquisition payments and disposal | |||
proceeds | (177) | 313 | (138) |
2025 | 2024 | 2023 | |
£m | £m | £m | |
| Purchase of own shares by ESOP trusts | (97) | (82) | (54) |
Net cash outflow | (97) | (82) | (54) |
| Land and | Plant and | ||
| buildings | machinery | Total | |
| Right-of-use assets | £m | £m | £m |
1 January 2024 | 1,309 | 73 | 1,382 |
Additions | 334 | 24 | 358 |
Disposals | (82) | (21) | (103) |
Depreciation of right-of-use assets | (197) | (16) | (213) |
| Impairment charges included within | |||
restructuring costs | (1) | – | (1) |
Exchange adjustments | (35) | (3) | (38) |
31 December 2024 | 1,328 | 57 | 1,385 |
Additions | 187 | 12 | 199 |
Disposals | (42) | (4) | (46) |
Depreciation of right-of-use assets | (186) | (15) | (201) |
| Impairment charges included within | |||
restructuring costs | (28) | – | (28) |
Exchange adjustments | 5 | 3 | 8 |
31 December 2025 | 1,264 | 53 | 1,317 |
| Land and | Plant and | ||
| buildings | machinery | Total | |
| Lease liabilities | £m | £m | £m |
1 January 2024 | 2,078 | 76 | 2,154 |
Additions | 291 | 16 | 307 |
Interest expense related to lease liabilities | 95 | 3 | 98 |
Disposals | (105) | (21) | (126) |
| Repayment of lease liabilities (including | |||
interest) | (359) | (18) | (377) |
Exchange adjustments | (33) | (3) | (36) |
31 December 2024 | 1,967 | 53 | 2,020 |
Additions | 180 | 12 | 192 |
Interest expense related to lease liabilities | 96 | 2 | 98 |
Disposals | (56) | (3) | (59) |
| Repayment of lease liabilities (including | |||
interest) | (321) | (16) | (337) |
Exchange adjustments | (21) | 3 | (18) |
31 December 2025 | 1,845 | 51 | 1,896 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
| Depreciation of right-of-use assets: | |||
| Land and buildings | (186) | (197) | (236) |
| Plant and machinery | (15) | (16) | (21) |
Impairment charges | (28) | (1) | (129) |
| Short-term lease expense | (16) | (21) | (22) |
| Low-value lease expense | (2) | (2) | (3) |
Variable lease expense | (39) | (48) | (45) |
Sublease income | 20 | 20 | 17 |
Charge to operating profit | (266) | (265) | (439) |
| Interest expense related to lease liabilities | (98) | (98) | (106) |
Charge to profit before taxation for leases | (364) | (363) | (545) |
2025 | 2024 | |
£m | £m | |
Within one year | 325 | 353 |
| Between one and two years | 294 | 307 |
Between two and three years | 265 | 281 |
Between three and four years | 241 | 256 |
Between four and five years | 202 | 235 |
| Over five years | 1,124 | 1,260 |
2,451 | 2,692 | |
Effect of discounting | (555) | (672) |
Lease liability at end of year | 1,896 | 2,020 |
Short-term lease liability | 223 | 240 |
| Long-term lease liability | 1,673 | 1,780 |
| £m | |
| Cost | |
1 January 2024 | 11,979 |
Additions 1 | 27 |
Disposals | (466) |
Exchange adjustments | (146) |
31 December 2024 | 11,394 |
Additions 1 | 91 |
Disposals | – |
Exchange adjustments | (217) |
31 December 2025 | 11,268 |
| Accumulated impairment losses | |
1 January 2024 | 3,590 |
Impairment losses for the year | 237 |
Exchange adjustments | (43) |
31 December 2024 | 3,784 |
Impairment losses for the year | 641 |
Exchange adjustments | (103) |
December 31, 2025 | 4,322 |
| Net book value | |
31 December 2025 | 6,946 |
31 December 2024 | 7,610 |
1 January 2024 | 8,389 |
| Brands | Internally | |||
| with an | generated | |||
| indefinite | Acquired | intangibles | ||
| useful life | intangibles | and other 2 | Total | |
£m | £m | £m | £m | |
| Cost | ||||
1 January 2024 | 472 | 1,814 | 280 | 2,566 |
Additions | – | – | 47 | 47 |
Disposals and derecognition | (2) | (820) | (38) | (860) |
Acquisitions | – | 17 | – | 17 |
Other movements 1 | – | 14 | 6 | 20 |
Exchange adjustments | (1) | (12) | – | (13) |
31 December 2024 | 469 | 1,013 | 295 | 1,777 |
Additions | – | – | 95 | 95 |
Disposals and derecognition | – | (234) | (34) | (268) |
Acquisitions | – | 32 | – | 32 |
Exchange adjustments | (17) | (19) | (8) | (44) |
31 December 2025 | 452 | 792 | 348 | 1,592 |
| Brands with an | ||||
Goodwill 1 | indefinite useful life | |||
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
WPP Media | 3,308 | 3,200 | – | – |
VML | 1,873 | 1,905 | – | – |
Ogilvy 3 | 617 | 795 | 206 | 212 |
Burson | 718 | 746 | 106 | 111 |
Hill & Knowlton 4 | – | – | 32 | 33 |
AKQA 2 | 87 | 435 | – | – |
Landor | 70 | 89 | 51 | 53 |
| Other | 273 | 440 | – | – |
6,946 | 7,610 | 395 | 409 | |
| Brands | Internally | |||
| with an | generated | |||
| indefinite | Acquired | intangibles | ||
| useful life | intangibles | and other 2 | Total | |
£m | £m | £m | £m | |
| Accumulated amortisation | ||||
| and impairment | ||||
1 January 2024 | 60 | 1,470 | 186 | 1,716 |
Charge for the year | – | 93 | 32 | 125 |
Other movements 1 | – | – | 1 | 1 |
Disposals and derecognition | – | (759) | (37) | (796) |
Exchange adjustments | – | (7) | 1 | (6) |
31 December 2024 | 60 | 797 | 183 | 1,040 |
Charge for the year | – | 61 | 43 | 104 |
Other movements 1 | – | – | 8 | 8 |
Disposals and derecognition | – | (234) | (34) | (268) |
Exchange adjustments | (3) | (17) | (6) | (26) |
31 December 2025 | 57 | 607 | 194 | 858 |
| Net book value | ||||
31 December 2025 | 395 | 185 | 154 | 734 |
31 December 2024 | 409 | 216 | 112 | 737 |
1 January 2024 | 412 | 344 | 94 | 850 |
| Fixtures, | ||||||
| fittings | ||||||
| Freehold | Leasehold | and | Computer | |||
| Land | buildings | buildings | equipment | equipment | Total | |
£m | £m | £m | £m | £m | £m | |
| Cost | ||||||
1 January 2024 | 12 | 34 | 1,061 | 119 | 390 | 1,616 |
Additions | – | 2 | 69 | 15 | 76 | 162 |
Disposals and derecognition | (3) | (4) | (158) | (58) | (83) | (306) |
Reclassification | (64) | 64 | – | – | – | – |
| Exchange | ||||||
adjustments | 91 | 48 | (11) | (7) | 4 | 125 |
| 31 December | ||||||
| 2024 | 36 | 144 | 961 | 69 | 387 | 1,597 |
Additions | – | 3 | 29 | 16 | 43 | 91 |
Disposals and derecognition | (1) | (9) | (64) | (30) | (89) | (193) |
| Exchange | ||||||
adjustments | (8) | (11) | (29) | 6 | (6) | (48) |
| 31 December | ||||||
2025 | 27 | 127 | 897 | 61 | 335 | 1,447 |
| Accumulated | ||||||
depreciation and impairment | ||||||
1 January 2024 | – | 3 | 480 | 45 | 260 | 788 |
Charge for the year | – | 1 | 65 | 23 | 67 | 156 |
| Impairment | ||||||
| charges | ||||||
| included within | ||||||
| restructuring | ||||||
costs | – | – | 2 | – | – | 2 |
Disposals and derecognition | – | (2) | (120) | (52) | (80) | (254) |
| Exchange | ||||||
adjustments | – | – | 15 | (9) | (10) | (4) |
| 31 December | ||||||
| 2024 | – | 2 | 442 | 7 | 237 | 688 |
Charge for the year | – | – | 60 | 19 | 63 | 142 |
| Impairment | ||||||
| charges | ||||||
| included within | ||||||
| restructuring | ||||||
costs | 12 | 60 | 13 | – | 1 | 86 |
Disposals and derecognition | – | (4) | (54) | (27) | (88) | (173) |
| Exchange | ||||||
adjustments | – | – | (17) | 1 | (4) | (20) |
| 31 December | ||||||
2025 | 12 | 58 | 444 | – | 209 | 723 |
| Net book value | ||||||
| 31 December | ||||||
2025 | 15 | 69 | 453 | 61 | 126 | 724 |
| 31 December | ||||||
2024 | 36 | 142 | 519 | 62 | 150 | 909 |
1 January 2024 | 12 | 31 | 581 | 74 | 130 | 828 |
| Interests in | Other | |
| associates | investments | |
£m | £m | |
1 January 2024 | 287 | 333 |
Additions | – | 24 |
Share of profits of associates | 34 | – |
Dividends | (29) | – |
Other movements 1 | 3 | 62 |
Exchange adjustments | (9) | – |
Disposals | (10) | – |
| Revaluation of other investments through profit | ||
or loss | – | (14) |
Revaluation of other investments through other comprehensive income | – | (7) |
Impairment charges | (23) | – |
31 December 2024 | 253 | 398 |
Additions | 3 | 9 |
Share of profits of associates | 37 | – |
Dividends | (43) | – |
Other movements | (1) | (8) |
Exchange adjustments | (10) | (15) |
Disposals | (3) | – |
| Revaluation of other investments through profit | ||
or loss | – | 4 |
Revaluation of other investments through other comprehensive income | – | (54) |
Impairment charges | (5) | – |
31 December 2025 | 231 | 334 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Earnings from associates (note 4) | 39 | 36 | 70 |
Share of other comprehensive loss of associates | – | – | (1) |
Share of total comprehensive earnings of associates | 39 | 36 | 69 |
| Offset of | |||||
| balances arising | Gross balances | ||||
| from a single | before offset | Offset within | |||
| Gross | transaction 1 | within countries | countries | As reported | |
2025 | £m | £m | £m | £m | £m |
Deferred tax assets | 610 | (67) | 543 | (251) | 292 |
Deferred tax liabilities | (464) | 67 | (397) | 251 | (146) |
146 | – | 146 | – | 146 |
| Offset of | |||||
| balances arising | Gross balances | ||||
| from a single | before offset | Offset within | |||
| Gross | transaction 1 | within countries | countries | As reported | |
2024 | £m | £m | £m | £m | £m |
Deferred tax assets | 661 | (93) | 568 | (245) | 323 |
Deferred tax liabilities | (480) | 93 | (387) | 245 | (142) |
181 | – | 181 | – | 181 |
| Accounting | Retirement | Tax | Other | |||||||
| Deferred | provisions | benefit | Plant and | losses and | Share-based | Restructuring | temporary | |||
| compensation | and accruals | obligations | equipment | Property | credits | payments | provisions | differences | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
1 January 2024 | 65 | 132 | 50 | 36 | 56 | 104 | 35 | 107 | 5 | 590 |
(Charge)/credit to income | (10) | (15) | 2 | (3) | (12) | 35 | (2) | (5) | 6 | (4) |
Credit to other comprehensive income | – | – | 2 | – | – | – | – | – | – | 2 |
Credit to equity | – | – | – | – | – | – | 1 | – | – | 1 |
Disposal of subsidiaries | (2) | (1) | – | – | – | – | (2) | – | – | (5) |
Exchange differences and other movements | (2) | (2) | (2) | (1) | 4 | – | – | (13) | – | (16) |
31 December 2024 | 51 | 114 | 52 | 32 | 48 | 139 | 32 | 89 | 11 | 568 |
A c q u i s i t i o n o f s u b s i d i a r i e s | – | – | – | – | – | – | – | – | ( 1 ) | ( 1 ) |
(Charge)/credit to income | (17) | 37 | (3) | (7) | 8 | (5) | (19) | (5) | 16 | 5 |
Credit to other comprehensive income | – | – | – | – | – | – | – | – | – | – |
Charge to equity | – | – | – | – | – | – | (2) | – | – | (2) |
Exchange differences and other movements | (5) | (2) | (2) | – | 19 | (8) | (1) | (16) | (12) | (27) |
31 December 2025 | 29 | 149 | 47 | 25 | 75 | 126 | 10 | 68 | 14 | 543 |
| Brands | Other | |||||
| and other | Associate | Plant and | temporary | |||
| intangibles | earnings | Goodwill | equipment | differences | Total | |
£m | £m | £m | £m | £m | £m | |
1 January 2024 | 195 | 19 | 181 | 22 | 28 | 445 |
Acquisition of subsidiaries | 8 | – | – | – | – | 8 |
(Credit)/charge to income | (28) | (6) | 8 | 7 | (7) | (26) |
Disposal of subsidiaries | (15) | – | (18) | (1) | – | (34) |
Exchange differences and other movements | – | 1 | 3 | (12) | 2 | (6) |
31 December 2024 | 160 | 14 | 174 | 16 | 23 | 387 |
Acquisition of subsidiaries | 8 | – | – | – | – | 8 |
(Credit)/charge to income | (16) | – | 8 | (2) | (1) | (11) |
Disposal of subsidiaries | – | – | – | – | – | – |
Exchange differences and other movements | (5) | (1) | 12 | 10 | (3) | 13 |
31 December 2025 | 147 | 13 | 194 | 24 | 19 | 397 |
2025 | 2024 | |
Amounts to be realised within one year | £m | £m |
Trade receivables (net of loss allowance) | 6,089 | 6,487 |
Unbilled costs | 189 | 238 |
VAT and sales taxes recoverable | 380 | 323 |
| Prepayments | 205 | 221 |
| Fair value of derivatives | 3 | 1 |
Other receivables 1 | 413 | 452 |
7,279 | 7,722 |
| Days past due | |||||||
| Carrying | 181 | Greater | |||||
| amount at | Not | 0–30 | 31–90 | 91–180 | days- | than | |
| 31 December | past due | days | days | days | 1 year | 1 year | |
2025 | £m | £m | £m | £m | £m | £m | £m |
| Gross trade | |||||||
receivables | 6,124 | 5,365 | 494 | 157 | 42 | 16 | 50 |
| Expected | |||||||
| credit | |||||||
losses | (35) | (1) | – | – | (3) | (10) | (21) |
6,089 | 5,364 | 494 | 157 | 39 | 6 | 29 |
| Days past due | |||||||
| Carrying | 181 | Greater | |||||
| amount at | Not | 0–30 | 31–90 | 91–180 | days- | than | |
| 31 December | past due | days | days | days | 1 year | 1 year | |
2024 | £m | £m | £m | £m | £m | £m | £m |
| Gross trade | |||||||
receivables | 6,522 | 5,672 | 572 | 155 | 58 | 23 | 42 |
| Expected | |||||||
| credit | |||||||
losses | (35) | (1) | – | – | (2) | (9) | (23) |
6,487 | 5,671 | 572 | 155 | 56 | 14 | 19 |
2025 | 2024 | |
Amounts to be realised after more than one year | £m | £m |
Fair value of derivatives | 77 | 4 |
Other receivables and prepayments 1 | 195 | 170 |
272 | 174 |
2025 | 2024 | |
£m | £m | |
Trade payables | 10,067 | 10,637 |
Deferred income and customer advances 1 | 955 | 1,160 |
Contingent consideration liabilities | 46 | 57 |
| Deferred consideration liabilities | 45 | 10 |
Liabilities in respect of put option agreements with vendors | 24 | 1 |
Fair value of derivatives | 4 | 32 |
Other payables and accruals 2 | 2,268 | 2,319 |
13,409 | 14,216 |
2025 | 2024 | |
£m | £m | |
Contingent consideration liabilities | 20 | 76 |
| Deferred consideration liabilities | 87 | – |
Liabilities in respect of put option agreements with vendors | 58 | 66 |
Fair value of derivatives | 1 | 25 |
Other payables and accruals | 42 | 62 |
208 | 229 |
2025 | 2024 | |
£m | £m | |
Cash at bank and deposits | 2,226 | 1,983 |
Money market funds | 468 | 655 |
Cash and cash equivalents as presented in the consolidated balance sheet | 2,694 | 2,638 |
Bank overdrafts | (168) | (171) |
Cash and cash equivalents as presented in the consolidated cash flow statement | 2,526 | 2,467 |
2025 | 2024 | |
£m | £m | |
| Current | ||
Bonds | 654 | 413 |
| Bank overdrafts | 168 | 171 |
Total current borrowings | 822 | 584 |
| Non-current | ||
Bonds | 4,114 | 3,744 |
Total borrowings | 4,936 | 4,328 |
| Acquisition and | ||||||
| Opening | disposal of | Foreign | Interest and | Closing | ||
balance | Cash flow | subsidiaries | exchange | other | balance | |
2025 | £m | £m | £m | £m | £m | £m |
Borrowings 1 | 4,157 | 456 | – | 147 | 8 | 4,768 |
Derivatives (notes 15, 16 and 17) | 52 | (26) | – | (94) | (7) | (75) |
Lease liabilities (note 10) 2 | 2,020 | (337) | 2 | (18) | 229 | 1,896 |
Liabilities from financing activities | 6,229 | 93 | 2 | 35 | 230 | 6,589 |
Cash and cash equivalents (note 18) 3 | (2,638) | (262) | 1 | 20 | 185 | (2,694) |
Bank overdrafts | 171 | 18 | – | (21) | – | 168 |
3,762 | (151) | 3 | 34 | 415 | 4,063 |
| Acquisition and | ||||||
| Opening | disposal of | Foreign | Interest and | Closing | ||
balance | Cash flow | subsidiaries | exchange | other | balance | |
2024 | £m | £m | £m | £m | £m | £m |
Borrowings 1 | 4,363 | (27) | – | (163) | (16) | 4,157 |
Derivatives (notes 15, 16 and 17) | (31) | (14) | – | 60 | 37 | 52 |
Lease liabilities (note 10) 2 | 2,154 | (377) | – | (36) | 279 | 2,020 |
Liabilities from financing activities | 6,486 | (418) | – | (139) | 300 | 6,229 |
Cash and cash equivalents (note 18) 3 | (2,218) | (801) | 79 | 105 | 197 | (2,638) |
Bank overdrafts | 358 | (172) | – | (15) | – | 171 |
4,626 | (1,391) | 79 | (49) | 497 | 3,762 |
| Employee | |||||
| benefits | Property | Legal | Other | Total | |
| £m | £m | £m | £m | £m | |
1 January 2024 | 153 | 99 | 35 | 18 | 305 |
Charged to the income statement | 14 | 12 | 102 | 1 | 129 |
Utilised | (33) | (17) | – | – | (50) |
Released to the income statement | – | (12) | (6) | (12) | (30) |
Other movements | 28 | (10) | – | – | 18 |
Exchange adjustments | 2 | (1) | 1 | 1 | 3 |
31 December 2024 | 164 | 71 | 132 | 8 | 375 |
Charged to the income statement | 4 | 14 | 49 | 2 | 69 |
Utilised | (32) | (18) | – | – | (50) |
Released to the income statement | – | (10) | (2) | – | (12) |
Other movements | 21 | (3) | (25) | (2) | (9) |
Exchange adjustments | (11) | (2) | (1) | – | (14) |
31 December 2025 | 146 | 52 | 153 | 8 | 359 |
2025 | 2024 | |
£m | £m | |
Current | 160 | 143 |
Non-current | 199 | 232 |
359 | 375 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Share-based payments | 73 | 109 | 140 |
| Non-vested | Non-vested | ||||
| 1 January | 31 December | ||||
| 2025 | Granted | Forfeited | Vested | 2025 | |
| number | number | number | number | number | |
| m | m 1 | m | m | m | |
| Executive | |||||
| Performance Share | |||||
Plan (EPSP) | 25 | 14 | (8) | (3) | 28 |
| Bonus-related Share | |||||
Awards | 12 | 9 | (2) | (6) | 13 |
| Leadership Share | |||||
Awards | 13 | 12 | (1) | (4) | 20 |
| Weighted average | |||||
| fair value (pence per | |||||
| share) | |||||
| Executive | |||||
| Performance Share | |||||
Plan (EPSP) | 853p | 564p | 879p | 1,025p | 684p |
| Bonus-related Share | |||||
Awards | 873p | 592p | 697p | 924p | 677p |
| Leadership Share | |||||
Awards | 821p | 320p | 770p | 927p | 492p |
| Non-vested | Non-vested | ||||
| 1 January | 31 December | ||||
| 2024 | Granted | Forfeited | Vested | 2024 | |
| number | number | number | number | number | |
| m | m 1 | m | m | m | |
| Executive | |||||
| Performance Share | |||||
Plan (EPSP) | 23 | 11 | (5) | (4) | 25 |
| Bonus-related Share | |||||
Awards | 12 | 7 | (1) | (6) | 12 |
| Leadership Share | |||||
Awards | 12 | 5 | (1) | (3) | 13 |
| Weighted average | |||||
| fair value (pence per | |||||
| share) | |||||
| Executive | |||||
| Performance Share | |||||
Plan (EPSP) | 950p | 738p | 980p | 949p | 853p |
| Bonus-related Share | |||||
Awards | 903p | 820p | 861p | 877p | 873p |
| Leadership Share | |||||
Awards | 848p | 872p | 844p | 1,026p | 821p |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Defined contribution plans | 190 | 202 | 198 |
Defined benefit plans charge to operating profit | 18 | 13 | 15 |
| Pension costs (note 5) | 208 | 215 | 213 |
| Net interest expense on pension | |||
plans (note 6) | 4 | 4 | 4 |
212 | 219 | 217 |
2025 | 2024 | |||
£m | % | £m | % | |
Equities | 19 | 9% | 25 | 10% |
| Bonds | 149 | 67% | 175 | 70% |
Cash | 10 | 4% | 8 | 3% |
Other | 44 | 20% | 43 | 17% |
Total fair value of assets | 222 | 100% | 251 | 100% |
Present value of liabilities | (334) | (365) | ||
Deficit in the plans | (112) | (114) | ||
Irrecoverable surplus | – | – | ||
Net liability 1 | (112) | (114) | ||
Plans in surplus 2 | 16 | 18 | ||
Plans in deficit | (128) | (132) |
2025 | 2024 | |
Surplus/(deficit) in plans by region | £m | £m |
UK | 1 | 1 |
| North America | (21) | (23) |
Western Continental Europe | (57) | (56) |
Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe | (35) | (36) |
Deficit in the plans | (112) | (114) |
| 2025 | 2024 | |||
| 2025 | Present | 2024 | Present | |
| Surplus/ | value of | Surplus/ | value of | |
| (deficit) | liabilities | (deficit) | liabilities | |
| £m | £m | £m | £m | |
| Funded plans by region | ||||
UK | 1 | (9) | 1 | (9) |
| North America | 9 | (147) | 11 | (174) |
| Western Continental Europe | (27) | (62) | (29) | (65) |
Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe | (5) | (26) | (3) | (23) |
Deficit/liabilities in the funded plans | (22) | (244) | (20) | (271) |
| Unfunded plans by region | ||||
North America | (30) | (30) | (34) | (34) |
| Western Continental Europe | (30) | (30) | (27) | (27) |
Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe | (30) | (30) | (33) | (33) |
Deficit/liabilities in the unfunded plans | (90) | (90) | (94) | (94) |
Deficit/liabilities in the plans | (112) | (334) | (114) | (365) |
2025 | 2024 | 2023 | |
% pa | % pa | % pa | |
| UK | |||
Discount rate 1 | 4.9 | 5.2 | 4.7 |
| Rate of increase in pensions in payment | 2.5 | 2.6 | 2.5 |
| Inflation | 2.9 | 3.2 | 3.1 |
| North America | |||
Discount rate 1 | 5.1 | 5.4 | 4.9 |
Rate of increase in salaries 2 | n/a | n/a | n/a |
| Western Continental Europe | |||
Discount rate 1 | 3.9 | 3.3 | 3.4 |
| Rate of increase in salaries | 2.5 | 2.5 | 2.5 |
Rate of increase in pensions in payment | 2.0 | 2.0 | 2.0 |
| Inflation | 2.0 | 2.0 | 2.0 |
| Asia Pacific, Latin America, Africa & | |||
| Middle East and Central & Eastern Europe | |||
Discount rate 1 | 5.9 | 6.4 | 6.5 |
| Rate of increase in salaries | 5.8 | 6.2 | 6.2 |
Inflation | 3.0 | 2.9 | 3.4 |
| Western | |||||
| Years life expectancy | All | North | Continental | ||
| after age 65 | plans | America | UK | Europe | Other 1 |
| Current pensioners | |||||
(at age 65) – male | 21.9 | 22.1 | 21.6 | 21.3 | n/a |
| Current pensioners | |||||
(at age 65) – female | 23.7 | 23.5 | 23.9 | 24.3 | n/a |
| Future pensioners | |||||
(current age 45) – male | 23.5 | 23.5 | 23.3 | 23.5 | n/a |
| Future pensioners | |||||
(current age 45) – female | 25.3 | 24.9 | 25.7 | 26.2 | n/a |
| Western | |||||
| All | North | Continental | |||
| plans | America | UK | Europe | Other 1 | |
| Weighted average | |||||
| duration of the defined | |||||
benefit obligation (years) | 7.3 | 6.5 | 5.4 | 9.7 | 5.7 |
| Expected benefit | |||||
| payments over the next | |||||
| ten years (£m) | |||||
within 12 months | 29 | 17 | 1 | 6 | 5 |
in 2027 | 28 | 17 | 1 | 6 | 4 |
in 2028 | 27 | 15 | 1 | 7 | 5 |
in 2029 | 29 | 17 | 1 | 7 | 5 |
in 2030 | 29 | 16 | – | 7 | 6 |
in the next five years | 130 | 68 | 2 | 32 | 28 |
| (Decrease)/increase | ||
| in benefit obligation | ||
| 2025 | 2024 | |
Sensitivity analysis of significant actuarial assumptions | £m | £m |
| Discount rate | ||
| Increase by 25 basis points: | ||
UK | – | – |
North America | (3) | (3) |
| Western Continental Europe | (2) | (2) |
Other 1 | (1) | (1) |
| UK | – | – |
North America | 3 | 3 |
| Western Continental Europe | 2 | 2 |
Other 1 | 1 | 1 |
| Increase by 25 basis points: | ||
| Western Continental Europe | 1 | 1 |
Other 1 | – | 1 |
Western Continental Europe | (1) | (1) |
Other 1 | (1) | (1) |
| Increase by 25 basis points: | ||
UK | – | – |
Western Continental Europe | 1 | 1 |
| Decrease by 25 basis points: | ||
UK | – | – |
Western Continental Europe | (1) | (1) |
| Life expectancy | ||
| Increase in longevity by one additional year: | ||
| UK | 1 | 1 |
| North America | 3 | 3 |
Western Continental Europe | 3 | 3 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Service cost 1 | 16 | 12 | 12 |
Administrative expenses | 2 | 1 | 3 |
Charge to operating profit | 18 | 13 | 15 |
Net interest expense on pension plans | 4 | 4 | 4 |
Charge to profit before taxation for defined benefit plans | 22 | 17 | 19 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
| Return/(loss) on plan assets (excluding | 4 | (4) | 7 |
| interest income) | |||
| Changes in demographic assumptions | – | – | (1) |
| underlying the present value of the plan | |||
| liabilities | |||
| Changes in financial assumptions | 1 | 11 | (14) |
| underlying the present value of the plan | |||
| liabilities | |||
| Experience loss arising on the plan | (6) | (4) | (1) |
| liabilities | |||
Change in irrecoverable surplus | – | – | – |
Actuarial (loss)/gain recognised in OCI | (1) | 3 | (9) |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Plan liabilities at beginning of year | 365 | 381 | 553 |
Service cost 1 | 16 | 12 | 12 |
| Interest cost | 16 | 16 | 21 |
| Actuarial loss/(gain): | |||
| Effect of changes in demographic | |||
| assumptions | – | – | 1 |
| Effect of changes in financial | |||
| assumptions | (1) | (11) | 14 |
Effect of experience adjustments | 6 | 4 | 1 |
Benefits paid | (49) | (33) | (38) |
Gain due to exchange rate movements | (14) | (2) | (17) |
Settlement payments 2 | (3) | (1) | (163) |
Other 3 | (2) | (1) | (3) |
Plan liabilities at end of year | 334 | 365 | 381 |
2025 | 2024 | 2023 | |
£m | £m | £m | |
Fair value of plan assets at beginning of year | 251 | 259 | 431 |
| Interest income on plan assets | 12 | 12 | 16 |
| Gain/(loss) on plan assets (excluding | |||
interest income) | 4 | (4) | 6 |
| Employer contributions | 21 | 20 | 20 |
Benefits paid | (49) | (33) | (38) |
| (Loss)/gain due to exchange rate | |||
movements | (13) | 1 | (12) |
Settlement payments 1 | (3) | (1) | (163) |
Administrative expenses | (2) | (1) | (3) |
Other 2 | 1 | (2) | 2 |
| Fair value of plan assets at end of year | 222 | 251 | 259 |
Actual return on plan assets | 16 | 8 | 22 |
2025 | 2024 | |
£m | £m | |
Cash and cash equivalents (note 18) | 2,694 | 2,638 |
| Current borrowings (note 19) | (822) | (584) |
| Non-current borrowings (note 19) | (4,114) | (3,744) |
Cash and cash equivalents less borrowings | (2,242) | (1,690) |
| Equity | 2,772 | 3,734 |
Capital | 530 | 2,044 |
| Trade | Total | |||||||||
| payables | non- | Derivative | Derivative | Total | ||||||
| Total | and other | derivative | financial | financial | derivative | |||||
| Bank | Lease | borrowings | financial | financial | instruments | instruments | financial | |||
| overdrafts | Bonds 1 | liabilities | and leases | liabilities 2 | instruments | receivable | payable | instruments | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2025 | ||||||||||
Within one year | (168) | (790) | (325) | (1,283) | (11,432) | (12,715) | 2,032 | (2,040) | (8) | (12,723) |
Between one and two years | – | (791) | (294) | (1,085) | (91) | (1,176) | 66 | (77) | (11) | (1,187) |
Between two and three years | – | (601) | (265) | (866) | (71) | (937) | 544 | (506) | 38 | (899) |
Between three and four years | – | (408) | (241) | (649) | (13) | (662) | 650 | (633) | 17 | (645) |
Between four and five years | – | (614) | (202) | (816) | (5) | (821) | 17 | (24) | (7) | (828) |
Over five years | – | (2,611) | (1,124) | (3,735) | – | (3,735) | 489 | (503) | (14) | (3,749) |
(168) | (5,815) | (2,451) | (8,434) | (11,612) | (20,046) | 3,798 | (3,783) | 15 | (20,031) | |
Effect of discounting/ | ||||||||||
financing rates | – | 1,047 | 555 | 1,602 | 18 | 1,620 | – | – | 60 | 1,680 |
Total | (168) | (4,768) | (1,896) | (6,832) | (11,594) | (18,426) | – | – | 75 | (18,351) |
| Trade | Total | |||||||||
| payables | non- | Derivative | Derivative | Total | ||||||
| Total | and other | derivative | financial | financial | derivative | |||||
| Bank | Lease | borrowings | financial | financial | instruments | instruments | financial | |||
overdrafts | Bonds 1 | liabilities | and leases | liabilities 2 | instruments | receivable | payable | instruments | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| At 31 December 2024 | ||||||||||
Within one year | (171) | (536) | (353) | (1,060) | (12,140) | (13,200) | 1,244 | (1,296) | (52) | (13,252) |
Between one and two years | – | (736) | (307) | (1,043) | (76) | (1,119) | 99 | (119) | (20) | (1,139) |
Between two and three years | – | (723) | (281) | (1,004) | (45) | (1,049) | 62 | (80) | (18) | (1,067) |
Between three and four years | – | (542) | (256) | (798) | (25) | (823) | 516 | (542) | (26) | (849) |
Between four and five years | – | (359) | (235) | (594) | (13) | (607) | 632 | (656) | (24) | (631) |
Over five years | – | (2,265) | (1,260) | (3,525) | (9) | (3,534) | 479 | (525) | (46) | (3,580) |
(171) | (5,161) | (2,692) | (8,024) | (12,308) | (20,332) | 3,032 | (3,218) | (186) | (20,518) | |
Effect of discounting/ | ||||||||||
financing rates | – | 1,004 | 672 | 1,676 | 26 | 1,702 | – | – | 134 | 1,836 |
Total | (171) | (4,157) | (2,020) | (6,348) | (12,282) | (18,630) | – | – | (52) | (18,682) |
| Fixed/float | Maturity | ||
2025 | £m | rate 1 | (months) 1 |
| Currency | |||
| $ – fixed | 955 | 5.24 | 79 |
£ – fixed 2 | 1,057 | 3.62 | 110 |
£ – float 2 | 428 | SONIA | 91 |
€ – fixed | 2,705 | 2.60 38 |
| Fixed/float | Maturity | ||
2024 | £m | rate 1 | (months) 1 |
| Currency | |||
$ – fixed | 1,026 | 5.24 | 91 |
£ – fixed 2 | 1,501 | 3.53 | 83 |
£ – float 2 | 428 | SONIA | 103 |
€ – fixed | 1,736 | 2.12 | 36 |
| Impact on income | ||||
| statement | Impact on equity | |||
| (Loss)/gain | Gain/(loss) | |||
2025 | 2024 1 | 2025 | 2024 | |
£m | £m | £m | £m | |
US dollar | – | (3) | 87 | 93 |
| Derivatives in | Held at fair value | ||||
| designated | Held at fair | through other | |||
| hedge | value through | comprehensive | Amortised | Carrying | |
| relationships | profit or loss | income | cost | value | |
| £m | £m | £m | £m | £m | |
| 2025 | |||||
| Current and non-current assets | |||||
Trade receivables and other financial assets | – | – | 504 | 9,183 | 9,687 |
Derivative assets | 77 | 3 | – | – | 80 |
Other investments | – | 289 | 45 | – | 334 |
Cash and cash equivalents | – | 468 | – | 2,226 | 2,694 |
| Current and non-current liabilities | |||||
Trade payables and other financial liabilities | – | – | – | (10,359) | (10,359) |
Deferred income and customer advances | – | – | – | (955) | (955) |
Borrowings | – | – | – | (4,936) | (4,936) |
Derivative liabilities | (3) | (2) | – | – | (5) |
Lease liabilities | – | – | – | ( 1 , 8 9 6 ) | ( 1 , 8 9 6 ) |
Deferred consideration liabilities | – | – | – | (132) | (132) |
Contingent consideration liabilities | – | (66) | – | – | (66) |
Liabilities in respect of put options | – | – | – | (82) | (82) |
74 | 692 | 549 | (6,951) | (5,636) |
| Derivatives in | Held at fair value | ||||
| designated | Held at fair | through other | |||
| hedge | value through | comprehensive | Amortised | Carrying | |
| relationships | profit or loss | income | cost | value | |
| £m | £m | £m | £m | £m | |
| 2024 | |||||
| Current and non-current assets | |||||
Trade receivables and other financial assets 1 | – | – | 359 | 9,838 | 10,197 |
Derivative assets | 4 | 1 | – | – | 5 |
Other investments | – | 306 | 92 | – | 398 |
Cash and cash equivalents | – | 655 | – | 1,983 | 2,638 |
| Current and non-current liabilities | |||||
Trade payables and other financial liabilities | – | – | – | (10,912) | (10,912) |
Deferred income and customer advances | – | – | – | (1,160) | (1,160) |
Borrowings | – | – | – | (4,328) | (4,328) |
Derivative liabilities | (55) | (2) | – | – | (57) |
Lease liabilities 2 | – | – | – | ( 2 , 0 2 0 ) | ( 2 , 0 2 0 ) |
Deferred consideration liabilities 2 | – | – | – | (10) | (10) |
Contingent consideration liabilities | – | (133) | – | – | (133) |
Liabilities in respect of put options | – | – | – | (67) | (67) |
(51) | 827 | 451 | (6,676) | (5,449) |
Level 1 | Level 2 | Level 3 | Total | |
£m | £m | £m | £m | |
| 2025 | ||||
| Derivatives in designated | ||||
| hedge relationships | ||||
Derivative assets | – | 77 | – | 77 |
Derivative liabilities | – | (3) | – | (3) |
| Held at fair value through profit | ||||
| or loss | ||||
Money market funds | 468 | – | – | 468 |
Other investments | 96 | – | 193 | 289 |
Derivative assets | – | 3 | – | 3 |
Derivative liabilities | – | (2) | – | (2) |
| Contingent consideration | ||||
liabilities | – | (27) | (39) | (66) |
Held at fair value through other comprehensive income | ||||
Trade receivables | – | 504 | – | 504 |
Other investments | 3 | – | 42 | 45 |
Level 1 | Level 2 | Level 3 | Total | |
£m | £m | £m | £m | |
| 2024 | ||||
| Derivatives in designated | ||||
| hedge relationships | ||||
Derivative assets | – | 4 | – | 4 |
Derivative liabilities | – | (55) | – | (55) |
| Held at fair value through profit | ||||
| or loss | ||||
Money market funds | 655 | – | – | 655 |
Other investments | 73 | – | 233 | 306 |
Derivative assets | – | 1 | – | 1 |
Derivative liabilities | – | (2) | – | (2) |
| Contingent consideration | ||||
liabilities | – | – | (133) | (133) |
Held at fair value through other comprehensive income | ||||
Trade receivables 1 | – | 3 5 9 | – | 3 5 9 |
Other investments | 3 | – | 89 | 92 |
| Contingent | ||
| consideration | Other | |
| liabilities | investments | |
£m | £m | |
1 January 2024 | (199) | 325 |
| Gains/(losses) recognised in the income | ||
statement | 1 | (29) |
Exchange adjustments | 1 | 2 |
Additions | (33) | 24 |
Settlements | 97 | – |
31 December 2024 | (133) | 322 |
| Gains/(losses) recognised in the income | ||
statement | 1 | (21) |
Losses recognised in other comprehensive income | – | (54) |
Exchange adjustments | 1 | (15) |
Transfers | 27 | (6) |
Additions | – | 9 |
Settlements | 65 | – |
31 December 2025 | (39) | 235 |
31 December 2025 | 31 December 2024 | |||||
| Gross amounts | Right of set off | Gross amounts | Right of set off | |||
| presented in | with derivative | presented in | with derivative | |||
| balance sheet | counterparties | Net amount | balance sheet | counterparties | Net amount | |
| £m | £m | £m | £m | £m | £m | |
Derivative financial assets | 80 | (5) | 75 | 5 | (5) | – |
Derivative financial liabilities | (5) | 5 | – | (57) | 5 | (52) |
Total | 75 | – | 75 | (52) | – | (52) |
| Equity | Nominal | |
| ordinary | value | |
shares 1 | £m | |
| Authorised | ||
At 1 January 2023 | 1,750,000,000 | 175 |
At 31 December 2023 | 1,750,000,000 | 175 |
At 31 December 2024 | 1,750,000,000 | 175 |
At 31 December 2025 | 1,750,000,000 | 175 |
| Issued and fully paid | ||
At 1 January 2023 | 1,141,427,296 | 114 |
Exercise of share options | 85,900 | – |
At 31 December 2023 | 1,141,513,196 | 114 |
Exercise of share options | 248,625 | – |
Share cancellations | (50,367,570) | (5) |
At 31 December 2024 | 1,091,394,251 | 109 |
Exercise of share options | – | – |
Share cancellations | – | – |
At 31 December 2025 | 1,091,394,251 | 109 |
| Cash flow hedges of foreign | Cash flow hedges of interest | Fair value hedges of foreign | Net investment hedges | |||||||
currency risk 1 | rate risk 2 | currency and interest rate risk | of foreign currency risk | |||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||
| Carrying amount of derivative hedging | ||||||||||
instruments 3 | £2m | £(56)m | £(1)m | – | £3m | £(15)m | £70m | £20m | ||
| Carrying amount of non-derivative | ||||||||||
| hedging instruments (bonds) | – | – | – | – | – | – | £(228)m | £(244)m | ||
| Notional amount of hedged items | €900m | €1,400m | £428m | £428m | €500m | €500m | – | – | ||
Notional amount of hedging instruments | €900m | €1,400m | £428m | £428m | €500m | €500m | US$1,285m | US$1,285m | ||
| Notional a mount of hedged net assets | – | – | – | – | – | – | US$1,285m | US$1,285m | ||
| Change in fair value of hedged items | ||||||||||
| (loss)/gain | £(1)m | £2m | – | – | £(12)m | £4m | £(68)m | £3m | ||
| Change in fair value of hedging | ||||||||||
| instrument gain/(loss) | £3m | £(5)m | – | – | £13m | £(7)m | £68m | £(3)m | ||
| Hedge ineffectiveness gain/(loss) | £3m | £(3)m | – | – | £1m | £(3)m | – | – | ||
Fair value gain/(loss) arising on hedging instruments deferred to OCI | £25m | £(35)m | – | – | – | – | £68m | £(3)m | ||
| Fair value amounts reclassified to profit | ||||||||||
and loss | £(58)m | £58m | – | – | – | – | – | – | ||
Maturity date | 2026-29 | 2025-29 | 2026 | 2025 | 2033 | 2033 | 2028-43 | 2028-43 | ||
| Weighted average interest rate | 5.48% | 4.45% | 4.21% | 4.96% | SONIA | SONIA | 5.24% | 5.24% | ||
| Weighted average foreign | ||||||||||
exchange rate 4 | 1.14 | 1.14 | – | – | 1.17 | 1.17 | 1.25 | 1.24 | ||
| Capital | Total | ||||
| redemption | Equity | Hedging | Translation | other | |
| reserve | reserve | reserve | reserve | reserves | |
| £m | £m | £m | £m | £m | |
Balance at 1 January 2023 | 22 | (263) | – | 526 | 285 |
Foreign exchange differences on translation of foreign operations | – | – | – | (404) | (404) |
Gain on net investment hedges | – | – | – | 108 | 108 |
| Cash flow hedges: | |||||
Fair value loss arising on hedging instruments | – | – | (43) | – | (43) |
Amounts reclassified to profit or loss | – | – | 44 | – | 44 |
Share of other comprehensive income of associate undertakings | – | – | – | (1) | (1) |
Net movement of liabilities in respect of put options | – | 198 | – | – | 198 |
Balance at 31 December 2023 | 22 | (65) | 1 | 229 | 187 |
Foreign exchange differences on translation of foreign operations | – | – | – | (70) | (70) |
Loss on net investment hedges | – | – | – | (3) | (3) |
| Cash flow hedges: | |||||
Fair value loss arising on hedging instruments | – | – | (35) | – | (35) |
Amounts reclassified to profit or loss | – | – | 58 | – | 58 |
Loss on cost of hedging | – | – | (8) | – | (8) |
Share cancellations | 5 | – | – | – | 5 |
Net movement in own shares held by ESOP trusts | – | – | – | (8) | (8) |
Net movement of liabilities in respect of put options | – | 25 | – | – | 25 |
Balance at 31 December 2024 | 27 | (40) | 16 | 148 | 151 |
Foreign exchange differences on translation of foreign operations | – | – | – | (201) | (201) |
Gain on net investment hedges | – | – | – | 68 | 68 |
| Cash flow hedges: | |||||
Fair value gain arising on hedging instruments | – | – | 25 | – | 25 |
Amounts reclassified to profit or loss | – | – | (58) | – | (58) |
Gain on cost of hedging | – | – | 5 | – | 5 |
Net movement of liabilities in respect of put options | – | (2) | – | – | (2) |
Balance at 31 December 2025 | 27 | (42) | (12) | 15 | (12) |
| 2025 | 2024 | 2023 | |
| £m | £m | £m | |
Balance relating to continuing net investment hedges | (18) | (86) | (53) |
| Balance relating to discontinued net investment hedges | (38) | (38) | (68) |
Balance relating to foreign exchange differences on translation of foreign operations | 71 | 272 | 350 |
15 | 148 | 229 |
2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |
Per share | Pence per share | £m | £m | £m | ||
Final dividend in respect of the prior year | 24.4p | 262 | 263 | 262 | ||
Interim dividend in respect of the current year | 15.0p | 81 | 162 | 161 | ||
31.9p | 39.4p | 39.4p | 343 | 425 | 423 |
2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |
Per ADR 1 | Cents per ADR | $m | $m | $m | ||
Final dividend in respect of the prior year | 156.0¢ | 151.7¢ | 150.8¢ | 335 | 327 | 324 |
| Interim dividend | ||||||
in respect of the current year | 49.4¢ | 95.9¢ | 93.3¢ | 107 | 207 | 200 |
205.4¢ | 247.6¢ | 244.1¢ | 442 | 534 | 524 |
2025 | 2024 | 2023 | |
Per share | Pence per share | ||
Final dividend | 7. 5p | 24.4p | 24.4p |
2025 | 2024 | 2023 | |
Per ADR | Cents per share | ||
Final dividend | 49.4¢ | 156.0¢ | 151.7¢ |
2025 | 2024 | |
£m | £m | |
Amounts owed by related parties | 105 | 68 |
| Amounts owed to related parties | (126) | (104) |