2026 | 2025 | ||
| Notes | £m | £m | |
Revenue | 2,3,4 | ||
Cost of sales | 5 | ( | ( |
Gross profit | |||
Operating costs | ( | ( | |
Operating profit | 2,3,6 | ||
Finance income | 7 | ||
Finance costs | 7 | ( | ( |
Share of profit of joint venture | 17 | ||
Profit before tax | |||
Income tax expense | 11 | ( | ( |
Profit for the year | |||
| Profit for the year is attributable to: | |||
Owners of the Company | |||
Non-controlling interests | ( | ( | |
| Earnings per share attributable to owners of the Company | |||
Basic | 12 | ||
Diluted | 12 |
2026 | 2025 | ||
| Notes | £m | £m | |
Profit for the year | |||
| Other comprehensive income/(expense) | |||
| Items that will not be reclassified subsequently to the income | |||
| statement | |||
Remeasurement of retirement benefit obligations | 10 | ||
Related income tax | 11 | ( | |
| Items that may be reclassified subsequently to the income | |||
| statement | |||
Foreign exchange translation differences of joint venture | 17 | ( | |
Foreign exchange translation differences | ( | ||
Fair value (loss)/gain on net investment hedges | 27 | ( | |
Movement in cash flow hedges | 27 | ||
Related income tax | 11 | ( | ( |
( | |||
Other comprehensive income/(expense) for the year | ( | ||
Total comprehensive income for the year | |||
| Total comprehensive income is attributable to: | |||
Owners of the Company | |||
Non-controlling interests | ( | ( | |
2026 | 2025 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Intangible assets | 14 | ī¢ | ī¢ |
Property, plant and equipment | 15 | ī¢ | ī¢ |
Right-of-use assets | 16 | ī¢ | ī¢ |
Investment in joint venture | 17 | ī¢ | ī¢ |
Other receivables | 19 | ī¢ | ī¢ |
Retirement benefit net assets | 10 | ī¢ | ī¢ |
Deferred tax assets | 11 | ī¢ | ī¢ |
Total non-current assets | ī¢ | ī¢ | |
| Current assets ī¢ī¢ ī¢ī¢ | |||
Inventories | 18 | ī¢ | ī¢ |
Trade and other receivables | 19 | ī¢ | ī¢ |
Cash and cash equivalents ā cash and short-term deposits | 22 | ī¢ | ī¢ |
Derivative assets | 21 | ī¢ | ī¢ |
Current income tax receivables | ī¢ | ī¢ | |
Total current assets | ī¢ | ī¢ | |
Total assets | ī¢ | ī¢ | |
| Current liabilities ī¢ī¢ ī¢ī¢ | |||
Trade and other payables | 20 | ī¢( | ī¢( |
Cash and cash equivalents ā bank overdrafts | 22 | ī¢( | ī¢( |
Borrowings | 22 | ī¢( | ī¢( |
Lease liabilities | 16,22 | ī¢( | ī¢( |
Derivative liabilities | 21 | ī¢( | ī¢( |
Provisions | 24 | ī¢( | ī¢( |
Current income tax liabilities | ī¢( | ī¢( | |
Total current liabilities | ī¢( | ī¢( |
2026 | 2025 | ||
| Notes | £m | £m | |
| Non-current liabilities ī¢ī¢ ī¢ī¢ | |||
Other payables | 20 | ī¢( | ī¢( |
Retirement benefit obligations | 10 | ī¢( | ī¢( |
Borrowings | 22 | ī¢( | ī¢( |
Lease liabilities | 16,22 | ī¢( | ī¢( |
Provisions | 24 | ī¢( | ī¢( |
Deferred tax liabilities | 11 | ī¢( | ī¢( |
Total non-current liabilities | ī¢( | ī¢( | |
Total liabilities | ī¢( | ī¢( | |
Net assets | ī¢ | ī¢ | |
| Equity ī¢ī¢ ī¢ī¢ | |||
Share capital and share premium | 26 | ī¢ | ī¢ |
Own shares held by Employee Benefit Trust (EBT) | 26 | ī¢( | ī¢( |
Other reserves | 27 | ī¢ | ī¢ |
Retained earnings | ī¢ | ī¢ | |
Equity attributable to owners of the Company | ī¢ | ī¢ | |
Non-controlling interests | ī¢ | ī¢ | |
Total equity | ī¢ | ī¢ |
2026 | 2025 | ||
| Notes | £m | £m | |
| Cash flows from operating activities | |||
Profit before tax | |||
Depreciation and amortisation | 6 | ||
Impairment of intangible assets | 14 | ||
Impairment of property, plant and equipment | 15 | ||
Profit on business disposal | 29 | ( | ī¢ |
Loss on disposal of non-current assets | 6 | ||
Equity-settled share-based payments | 8,9 | ||
Net finance costs | |||
Share of profit of and dividends received from joint venture | 17 | ī¢ | ī¢ |
Decrease in inventories | |||
Increase in trade and other receivables | ( | ( | |
(Decrease)/increase in trade and other payables | ( | ||
Decrease in provisions | ( | ( | |
Defined benefit retirement contributions in excess of charge | ( | ( | |
Cash generated from operations | |||
Interest received | |||
Interest paid | ( | ( | |
Income tax paid | ( | ( | |
Net cash from operating activities |
2026 | 2025 | ||
| Notes | £m | £m | |
| Cash flows from investing activities | |||
Acquisition of businesses | 29 | ( | ( |
Cash and cash equivalents acquired with businesses | 29 | ī¢ | |
Total cash impact on acquisition of businesses | ( | ( | |
Purchase of intangible assets | ( | ( | |
Purchase of property, plant and equipment | ( | ( | |
Proceeds from sale of business | 29 | ī¢ | |
Net cash used in investing activities | ( | ( | |
| Cash flows from financing activities | |||
Proceeds from the issue of share capital | 26 | ||
Purchase of own shares by EBT | ( | ( | |
Net repayment of revolving facilities and short-term loans | ( | ( | |
Other loans drawn down | |||
Other loans repaid | ( | ||
Principal elements of lease payments | ( | ( | |
Dividends paid | 13 | ( | ( |
Net cash used in financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at the beginning of the year | |||
Effect of exchange rate changes | ( | ||
Cash and cash equivalents at the end of the year | 22 |
| Attributable to owners of the Company | ||||||||
| Share capital and share | Own shares | Other reserves | Retained | Non-controlling | ||||
| premium (Note 26) | held by EBT | (Note 27) | earnings | Total | interests | Total equity | ||
£m | £m | £m | £m | £m | £m | £m | ||
At 1 April | 2024 | ( | ||||||
Profit for the year | ī¢ | ī¢ | ī¢ | ( | ||||
Other comprehensive (expense)/income | ī¢ | ī¢ | ( | ( | ī¢ | ( | ||
Total comprehensive (expense)/income | ī¢ | ī¢ | ( | ( | ||||
Cash flow hedging gains transferred to inventories | ī¢ | ī¢ | ( | ī¢ | ( | ī¢ | ( | |
Tax on cash flow hedging transferred to inventories | ī¢ | ī¢ | ī¢ | ī¢ | ||||
Dividends (Note 13) | ī¢ | ī¢ | ī¢ | ( | ( | ī¢ | ( | |
Equity-settled share-based payments (Notes 8 and 9) | ī¢ | ī¢ | ī¢ | ī¢ | ||||
Settlement of share awards | ī¢ | ( | ī¢ | |||||
Purchase of own shares by EBT | ī¢ | ( | ī¢ | ī¢ | ( | ī¢ | ( | |
Tax on equity-settled share-based payments | ī¢ | ī¢ | ī¢ | ( | ( | ī¢ | ( | |
At 31 March 2025 | ( | |||||||
Profit for the year | ī¢ | ī¢ | ī¢ | ( | ||||
Other comprehensive income | ī¢ | ī¢ | ī¢ | ī¢ | ||||
Total comprehensive income/(expense) | ī¢ | ī¢ | ( | |||||
Cash flow hedging gains transferred to inventories | ī¢ | ī¢ | ( | ī¢ | ( | ī¢ | ( | |
Tax on cash flow hedging transferred to inventories | ī¢ | ī¢ | ī¢ | ī¢ | ||||
Dividends (Note 13) | ī¢ | ī¢ | ī¢ | ( | ( | ī¢ | ( | |
Equity-settled share-based payments (Notes 8 and 9) | ī¢ | ī¢ | ī¢ | ī¢ | ||||
Settlement of share awards | ī¢ | ī¢ | ( | ī¢ | ||||
Purchase of own shares by EBT | ī¢ | ( | ī¢ | ī¢ | ( | ī¢ | ( | |
Tax on equity-settled share-based payments | ī¢ | ī¢ | ī¢ | ( | ( | ī¢ | ( | |
At | ( |
| Asia | ||||
EMEA | Americas | Pacific | Group | |
Year ended 31 March 2026 | £m | £m | £m | £m |
Revenue from external customers | 1,803.0 | 854.7 | 223.4 | 2,881.1 |
Segmental operating profit | 196.1 | 77.3 | 6.8 | 280.2 |
Central costs | (15.2) | |||
Adjusted operating profit 1 | 265.0 | |||
Amortisation of acquired intangibles | (20.2) | |||
Impairment of technology assets (Note 14) | (14.9) | |||
Acquisition-related items (Note 3) | 8.7 | |||
Operating profit | 238.6 | |||
Net finance costs | (19.5) | |||
Share of profit of joint venture | 0.6 | |||
Profit before tax | 219.7 | |||
Segmental capital expenditure | 44.9 | 7.9 | 1.0 | 53.8 |
Central costs | ā | |||
Capital expenditure | 53.8 | |||
Segmental depreciation and amortisation | 43.3 | 12.0 | 3.2 | 58.5 |
Central costs | 1.4 | |||
Amortisation of acquired intangibles | 20.2 | |||
Depreciation and amortisation (including of right-of- use assets) | 80.1 |
| Asia | ||||
EMEA | Americas | Pacific | Group | |
Year ended 31 March 2026 | £m | £m | £m | £m |
Web | 838.2 | 211.8 | 83.0 | 1,133.0 |
eProcurement and other digital | 525.1 | 38.0 | 36.8 | 599.9 |
Digital | 1,363.3 | 249.8 | 119.8 | 1,732.9 |
Offline | 439.7 | 604.9 | 103.6 | 1,148.2 |
Revenue | 1,803.0 | 854.7 | 223.4 | 2,881.1 |
| Year ended 31 March 2025 | ||||
Web | 851.2 | 269.5 | 81.9 | 1,202.6 |
eProcurement and other digital | 479.1 | 35.7 | 36.5 | 551.3 |
Digital | 1,330.3 | 305.2 | 118.4 | 1,753.9 |
Offline | 447.0 | 602.2 | 100.4 | 1,149.6 |
Revenue | 1,777.3 | 907.4 | 218.8 | 2,903.5 |
| Asia | ||||
EMEA | Americas | Pacific | Group | |
Year ended 31 March 2026 | £m | £m | £m | £m |
RS PRO | 371.4 | 8.1 | 35.4 | 414.9 |
Other | 1,431.6 | 846.6 | 188.0 | 2,466.2 |
Revenue | 1,803.0 | 854.7 | 223.4 | 2,881.1 |
| Year ended 31 March 2025 | ||||
RS PRO | 351.5 | 7.1 | 33.7 | 392.3 |
Other | 1,425.8 | 900.3 | 185.1 | 2,511.2 |
Revenue | 1,777.3 | 907.4 | 218.8 | 2,903.5 |
| Asia | ||||
EMEA | Americas | Pacific | Group | |
Year ended 31 March 2025 | £m | £m | £m | £m |
Revenue from external customers | 1,777.3 | 907.4 | 218.8 | 2,903.5 |
Segmental operating profit | 200.5 | 81.6 | 6.1 | 288.2 |
Central costs | (14.0) | |||
Adjusted operating profit 1 | 274.2 | |||
Amortisation and impairment of acquired intangibles | (37.3) | |||
Acquisition-related items (Note 3) | (4.1) | |||
Operating profit | 232.8 | |||
Net finance costs | (27.3) | |||
Share of profit of joint venture | 0.6 | |||
Profit before tax | 206.1 | |||
Segmental capital expenditure | 38.2 | 9.9 | 0.8 | 48.9 |
Central costs | - | |||
Capital expenditure | 48.9 | |||
Segmental depreciation and amortisation | 41.7 | 13.1 | 3.2 | 58.0 |
Central costs | 1.4 | |||
Amortisation of acquired intangibles | 26.0 | |||
Depreciation and amortisation (including of right-of- use assets) | 85.4 |
| Asia | ||||
EMEA | Americas | Pacific | Group | |
Year ended 31 March 2026 | £m | £m | £m | £m |
Services and solutions | 606.5 | 128.9 | 51.7 | 787.1 |
Other | 1,196.5 | 725.8 | 171.7 | 2,094.0 |
Revenue | 1,803.0 | 854.7 | 223.4 | 2,881.1 |
| Year ended 31 March 2025 (restated) | ||||
Services and solutions | 557.1 | 133.7 | 51.6 | 742.4 |
Other | 1,220.2 | 773.7 | 167.2 | 2,161.1 |
Revenue | 1,777.3 | 907.4 | 218.8 | 2,903.5 |
Revenue | Non-current assets | |||
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
UK (country of domicile) | 677.8 | 669.5 | 222.3 | 209.0 |
US | 651.6 | 671.0 | 355.5 | 366.8 |
France | 360.0 | 331.1 | 17.9 | 16.2 |
Mexico | 165.7 | 197.9 | 192.3 | 181.8 |
Germany | 165.1 | 169.9 | 52.7 | 27.5 |
Italy | 126.4 | 120.1 | 9.3 | 5.3 |
Switzerland | 43.3 | 51.2 | 267.8 | 289.5 |
Rest of World | 691.2 | 692.8 | 29.9 | 35.0 |
Group | 2,881.1 | 2,903.5 | 1,147.7 | 1,131.1 |
| Operating | Operating | Operating profit | Operating profit | Profit | Profit for | Basic earnings | Diluted earnings | |
| costs | profit | margin 1 | conversion 2 | before tax | the year | per share | per share | |
| Year ended 31 March 2026 | £m | £m | % | % | £m | £m | p | p |
Reported | (1,011.7) | 238.6ī¢ | 8.3% | 19.1% | 219.7ī¢ | 161.9ī¢ | 34.6p | 34.5p |
Amortisation and impairment of acquired intangibles | 20.2 | 20.2ī¢ | 20.2ī¢ | 15.3ī¢ | 3.3p | 3.3p | ||
Impairment of technology assets | 14.9ī¢ | 14.9ī¢ | 14.9 | 11.2ī¢ | 2.3p | 2.3p | ||
Acquisition-related items | (8.7) | (8.7) | (8.7) | (7.2) | (1.5)p | (1.5)p | ||
Adjusted | (985.3) | 265.0ī¢ | 9.2% | 21.2% | 246.1ī¢ | 181.2ī¢ | 38.7p | 38.6p |
| Year ended 31 March 2025 | ||||||||
Reported | (1,010.4) | 232.8ī¢ | 8.0% | 18.7% | 206.1ī¢ | 152.6 | 32.5p | 32.5p |
Amortisation and impairment of acquired intangibles | 37.3 | 37.3ī¢ | 37.3 | 28.0 | 6.0p | 6.0p | ||
Acquisition-related items | 4.1ī¢ | 4.1ī¢ | 4.1ī¢ | 3.0 | 0.6p | 0.6p | ||
Adjusted | (969.0) | 274.2 | 9.4% | 22.1% | 247.5 | 183.6 | 39.1p | 39.1p |
2026 | 2025 | |
£m | £m | |
Transaction costs ā acquisition-related costs incurred in year | (1.2) | ā |
Acquisition-related legal settlement income | 10.5 | ā |
Acquisition-related legal claim costs | ā | (2.1) |
Retention bonuses | (0.2) | (1.7) |
Other acquisition-related costs | (0.4) | (0.6) |
Remeasurements of contingent consideration (Note 29) | ā | 0.3 |
Acquisition-related items (in operating costs) | 8.7 | (4.1) |
Adjustments to uncertain tax provisions related to indemnification assets | 0.4 | 0.7 |
Other associated income tax effects | (1.9) | 0.4 |
Acquisition-related items after tax | 7.2 | (3.0) |
| Less: | ||||||
| acquisitions | 2026 | Like- | ||||
| 2026 | owned | base | 2025 at | for-like | ||
| Group | < 1 year | business | 2025 | 2026 rates | change | |
£m | £m | £m | £m | £m | pts | |
Revenue | 2,881.1 | 6.2ī¢ | 2,874.9ī¢ | 2,903.5ī¢ | 2,896.0ī¢ | |
Gross profit | 1,250.3ī¢ | 1.6 | 1,248.7ī¢ | 1,243.2ī¢ | 1,243.9ī¢ | |
Gross margin | 43.4% | 25.8% | 43.4% | 42.8% | 43.0% | 0.4 pts |
| Less: | ||||||
| acquisitions | 2026 | Like- | ||||
| 2026 | owned | base | 2025 at | for-like | ||
| Group | < 1 year | business | 2025 | 2026 rates | change | |
£m | £m | £m | £m | £m | % | |
| Segmental operating profit | ||||||
EMEA | 196.1ī¢ | 0.4 | 195.7ī¢ | 200.5 | 207.7 | (6)% |
Americas | 77.3ī¢ | ā | 77.3ī¢ | 81.6 | 77.8 | (1)% |
Asia Pacific | 6.8ī¢ | ā | 6.8 | 6.1 | 5.3 | 28% |
Segmental operating profit | 280.2ī¢ | 0.4ī¢ | 279.8ī¢ | 288.2 | 290.8ī¢ | (4)% |
Central costs | (15.2) | ā | (15.2) | (14.0) | (14.0) | 9% |
Adjusted operating profit | 265.0ī¢ | 0.4ī¢ | 264.6ī¢ | 274.2 | 276.8ī¢ | (4)% |
Adjusted profit before tax | 246.1ī¢ | 0.4ī¢ | 245.7ī¢ | 247.5 | 250.0 | (2)% |
| Adjusted basic earnings per | 38.7p | 0.0p | 38.7p | 39.1p | 39.5p | (2)% |
| share | ||||||
| Adjusted diluted earnings per | 38.6p | 0.1p | 38.5p | 39.1p | ||
| share |
2026 | 2026 | 2025 | 2025 | |
Average | Closing | Average | Closing | |
US dollar | 1.341 | 1.324 | 1.276 | 1.293 |
Euro | 1.157 | 1.151 | 1.189 | 1.198 |
| £m | |
Revenue for 2025 | 2,903.5 |
Effect of exchange rates | (7.5) |
Effect of trading days | (7.3) |
Revenue for 2025 at 2026 rates and trading days | 2,888.7 |
| 2025 at | ||||||
| Less: | 2026 | |||||
| acquisitions | 2026 | rates and | Like- | |||
| 2026 | owned | base | trading | for-like | ||
| Group | < 1 year | business | 2025 | days | change | |
£m | £m | £m | £m | £m | % | |
EMEA | 1,803.0ī¢ | 6.2ī¢ | 1,796.8ī¢ | 1,777.3 | 1,806.6 | (1)% |
Americas | 854.7ī¢ | ā | 854.7 | 907.4 | 869.1 | (2)% |
Asia Pacific | 223.4ī¢ | ā | 223.4 | 218.8 | 213.0 | 5% |
Revenue | 2,881.1 | 6.2ī¢ | 2,874.9ī¢ | 2,903.5 | 2,888.7ī¢ | (0)% |
2026 | 2025 | |
£m | £m | |
Net cash from operating activities | 263.8 | 259.1 |
Purchase of intangible assets | (34.0) | (33.1) |
Purchase of property, plant and equipment | (18.9) | (16.2) |
Add back: impact of substantial reorganisation cash flows | ā | 0.2 |
Add back: impact of acquisition-related items cash flows | (8.7) | 4.1 |
2026 | 2025 | |
£m | £m | |
Operating profit | 238.6 | 232.8 |
Add back: depreciation and amortisation | 80.1 | 85.4 |
EBITDA | 318.7 | 318.2 |
Add back: impairment of acquired intangibles | ā | 11.3 |
Add back: impairment of technology assets | 14.9 | ā |
Add back: acquisition-related items | (8.7) | 4.1 |
Adjusted EBITDA | 324.9 | 333.6 |
Net debt | 328.9 | 364.2 |
Net debt to adjusted EBITDA | 1.0x | 1.1x |
2026 | 2025 | |
£m | £m | |
Adjusted free cash flow | 202.2 | 214.1 |
Add back: income tax paid | 67.4 | 60.4 |
Add back: net interest paid | 19.6 | 29.3 |
Adjusted operating cash flow | 289.2 | 303.8 |
Adjusted operating profit | 265.0 | 274.2 |
Adjusted operating cash flow conversion | 109.1% | 110.8% |
| Less: | ||||||
| acquisitions | 2026 | Like- | ||||
| 2026 | owned | base | 2025 at | for-like | ||
| Group | < 1 year | business | 2025 | 2026 rates | change | |
£m | £m | £m | £m | £m | % | |
| Segmental revenue | ||||||
EMEA | 1,803.0ī¢ | 6.2ī¢ | 1,796.8ī¢ | 1,777.3ī¢ | 1,811.2ī¢ | |
Americas | 854.7ī¢ | ā | 854.7ī¢ | 907.4 | 871.3ī¢ | |
Asia Pacific | 223.4 | ā | 223.4ī¢ | 218.8ī¢ | 213.5 | |
Revenue | 2,881.1ī¢ | 6.2ī¢ | 2,874.9ī¢ | 2,903.5ī¢ | 2,896.0ī¢ | |
| Segmental operating profit | ||||||
| margin | ||||||
EMEA | 10.9% | ā | 10.9% | 11.3% | 11.5% | (0.6) pts |
Americas | 9.0% | ā | 9.0% | 9.0% | 8.9% | 0.1 pts |
Asia Pacific | 3.0% | ā | 3.0% | 2.8% | 2.5% | 0.5 pts |
| Adjusted operating profit | 9.2% | ā | 9.2% | 9.4% | 9.6% | (0.4) pts |
| margin |
2026 | 2025 | |
£m | £m | |
Adjusted EBITDA | 324.9 | 333.6 |
Less: depreciation | (35.3) | (34.7) |
EBITA | 289.6 | 298.9 |
Finance costs | 22.4 | 32.0 |
Less: finance income | (2.9) | (4.7) |
Interest (per debt covenants) | 19.5 | 27.3 |
EBITA to interest | 14.9x | 10.9x |
2026 | 2025 | |
£m | £m | |
Average net assets | 1,387.0 | 1,374.9 |
Add back: average net debt | 323.1 | 414.7 |
Add back: average retirement benefit net (assets)/obligations | 10.3 | 20.2 |
Average capital employed | 1,720.4 | 1,809.8 |
Adjusted operating profit | 265.0 | 274.2 |
ROCE | 15.4% | 15.2% |
2026 | 2025 | |
£m | £m | |
Inventories | 595.0 | 617.3 |
Current trade and other receivables | 729.2 | 688.5 |
Current trade and other payables | (634.2) | (611.0) |
Working capital | 690.0 | 694.8 |
Revenue | 2,881.1 | 2,903.5 |
Working capital as a percentage of revenue | 23.9% | 23.9% |
2026 | 2025 | |
£m | £m | |
Cost of sales | 1,630.8 | 1,660.3 |
Inventories | 595.0 | 617.3 |
Inventory turn | 2.7 | 2.7 |
2026 | 2025 | |
£m | £m | |
Depreciation and amortisation | 80.1 | 85.4 |
Less: amortisation of acquired intangibles | (20.2) | (26.0) |
Less: depreciation of right-of-use assets | (17.4) | (17.2) |
Adjusted depreciation and amortisation | 42.5 | 42.2 |
Capital expenditure | 53.8 | 48.9 |
Ratio of capital expenditure to depreciation | 1.3 timesī¢ | 1.2 timesī¢ |
2026 | 2025 | |
£m | £m | |
Adjusted profit before tax | 246.1 | 247.5 |
Add back: Restructuring costs | 2.5 | 8.2 |
Adjusted profit before tax excluding restructuring | 248.6 | 255.7 |
Adjusted free cash flow | 202.2 | 214.1 |
Add back: Restructuring cash flows | 2.5 | 6.4 |
Adjusted free cash flow excluding restructuring | 204.7 | 220.5 |
2026 | 2025 | |
£m | £m | |
Inventory scrapped | 19.5 | 15.1 |
Movement in inventory provisions | (3.1) | 7.1 |
Write-down of inventories to net realisable value | 16.4 | 22.2 |
Loss on foreign exchange related to sales and purchases | ā | 0.4 |
Net gains on forward foreign exchange contracts classified as fair value through profit or loss | (0.5) | (0.1) |
Direct costs related to the provision of outsourced services | 39.8 | 42.6 |
Inventories recognised as an expense | 1,575.1 | 1,595.2 |
Cost of sales | 1,630.8 | 1,660.3 |
2026 | 2025 | |
The following items have been included in operating profit: | £m | £m |
Amortisation of intangible assets (Note 14) | 44.8 | 50.7 |
Depreciation of property, plant and equipment (Note 15) | 17.9 | 17.5 |
Depreciation of right-of-use assets (Note 16) | 17.4 | 17.2 |
Depreciation and amortisation | 80.1 | 85.4 |
Impairment of intangible assets (Note 14) | 14.9 | 12.8 |
Impairment of property, plant and equipment (Note 15) | ā | 0.4 |
Freight and packaging expenses | 113.4 | 111.0 |
Amortisation of government grants | (0.1) | (0.1) |
Loss/(gain) on other foreign exchange | 0.3 | (0.6) |
Net (gains)/losses on forward foreign exchange contracts classified as fair value through profit or loss | (0.1) | 0.7 |
Acquisition-related legal settlement income | (10.5) | ā |
Profit on business disposal | (3.4) | ā |
Loss on disposal of intangible assets | ā | 0.3 |
Loss on disposal of property, plant and equipment | ā | 0.1 |
Loss/(gain) on disposal of right-of-use assets | 0.3 | (0.3) |
Increase in impairment allowance for financial assets (Note 23) | 2.1 | 4.2 |
Employee costs (Note 8) | 499.6 | 496.0 |
2026 | 2025 | |
£m | £m | |
| Fees payable to the Companyās Auditors for the audit of the Company and Group | 2.7 | 2.1 |
| accounts | ||
| Fees payable to the Companyās Auditors and their associates for other services: | ||
Audit of the Companyās subsidiaries | 1.6 | 2.0 |
Audit-related assurance services | 0.1 | 0.1 |
Total fees payable to the Companyās Auditors and their associates | 4.4 | 4.2 |
2026 | 2025 | |
£m | £m | |
| Finance income | ||
Interest income on financial assets measured at amortised cost | 2.9 | 4.7 |
Finance income | 2.9 | 4.7 |
| Finance costs | ||
Interest expense on financial liabilities measured at amortised cost | (16.5) | (25.8) |
Interest expense on lease liabilities | (2.8) | (2.8) |
Interest expense on financial liabilities not at fair value through profit or loss | (19.3) | (28.6) |
Interest expense on tax payable | - | (0.1) |
Interest credit/(charge) on uncertain income tax positions | (0.2) | 0.4 |
Invoice finance charges | (2.9) | (3.7) |
Finance costs | (22.4) | (32.0) |
Average number of employees | 2026 | 2025 |
EMEA | 5,640 | 5,689 |
Americas | 2,150 | 2,192 |
Asia Pacific | 750 | 760 |
Central | 60 | 68 |
Group | 8,600 | 8,709 |
2026 | 2025 | ||||
| December | July | June | December | June | |
| Grant date | 2025 | 2025 | 2025 | 2024 | 2024 |
| Market performance conditions | |||||
Awards granted | 21,029 | 273,526 | 128,576 | 32,298 | 447,743 |
Fair value at grant date | 234p | 209p | 213p | 243p | 268p |
| Assumptions used: | |||||
Share price | 665p | 580p | 573p | 701p | 698p |
Expected volatility | 29.3% | 30.3% | 30.3% | 29.2% | 29.0% |
Expected life | 2 years | 3 years | 3 years | 2 years | 3 years |
| 5 months | 5 months | ||||
Risk-free interest rate | 3.79% | 3.92% | 3.88% | 4.07% | 4.24% |
| Other conditions | |||||
Awards granted - LTIP | 21,029 | 273,526 | 128,576 | 32,298 | 447,743 |
Fair value at grant date | 605p | 528p | 522p | 640p | 637p |
Awards granted - restricted shares | 259,384 | 546,735 | 1,451,621 | 136,838 | 774,977 |
Fair value at grant date | 665p | 580p | 573p | 701p | 698p |
2026 | 2025 | |
| Employment costs | £m | £m |
Wages and salaries | 401.0 | 401.9ī¢ |
Social security costs | 58.0 | 51.0ī¢ |
Share-based payments ā equity-settled (Note 9) | 9.9 | 9.4 |
Share-based payments ā cash-settled (Note 9) | 0.9 | (0.8) |
Defined contribution retirement benefit costs (Note 10) | 22.4 | 21.4 |
Defined benefit retirement benefit costs (Note 10) | 2.9 | 3.4 |
495.1 | 486.3 | |
Termination benefits | 4.5 | 9.7 |
Total | 499.6 | 496.0 |
| Awards | Fair | |
| granted | value | |
June 2024 - Other conditions | 7,035 | 560p |
June 2025 - Other conditions | 4,079 | 560p |
July 2025 - Other conditions | 3,735 | 560p |
2026 | 2025 | |
Number | Number | |
of awards | of awards | |
Outstanding at 1 April | 7,330,127 | 6,827,091 |
Forfeited during the year | (586,135) | (507,411) |
Expired during the year | (3,371,386) | (427,907) |
Exercised during the year | (114,929) | (475,579) |
Granted during the year | 3,118,596 | 1,913,933 |
Outstanding at 31 March | 6,376,273 | 7,330,127 |
2026 | 2025 | |
Number | Number | |
of awards | of awards | |
Outstanding at 1 April | 177,395 | 248,588 |
Forfeited during the year | (15,873) | ā |
Exercised during the year | (161,387) | (115,527) |
Granted during the year | 178,353 | 44,334 |
Outstanding at 31 March | 178,488 | 177,395 |
2026 | 2025 | |
3 year | 3 year | |
| December | December | |
| Grant date | 2025 | 2024 |
Options granted | 1,485,010 | 879,923 |
Fair value at grant date | 168p | 219p |
| Assumptions used: | ||
Share price | 601p | 722p |
Exercise price | 452p | 573p |
Expected volatility | 29.1% | 31.5% |
Expected option life | 3 years | 3 years |
| 5 months | 2 months | |
Expected dividend yield | 4.33% | 2.93% |
Risk-free interest rate | 3.71% | 4.01% |
| Expected | Risk-free | |||||
| Options | Exercise | Expected | remaining | interest | ||
granted | Fair value | price | volatility | option life | rate | |
5 year September 2021 | 11,939ī¢ | 2p | 824p | 27.4% | 0.6 | 4.38% |
3 year November 2023 | 707,264ī¢ | 58p | 562p | 29.3% | 0.8ī¢ | 4.38% |
3 year December 2024 | 309,326 | 83p | 573p | 30.6% | 1.8 | 4.41% |
3 year December 2025 | 632,825 | 149p | 452p | 29.2% | 2.8ī¢ | 4.42% |
2026 | 2025 | |||
Weighted | Weighted | |||
average | average | |||
exercise | Number | exercise | Number | |
price | of options | price | of options | |
Outstanding at 1 April | 612p | 4,500,577 | 616p | 4,526,870 |
Forfeited during the year | 638p | (464,848) | 641p | (195,806) |
Expired during the year | 629p | (1,283,413) | 623p | (646,268) |
Exercised during the year | 525p | (122,209) | 500p | (373,468) |
Granted during the year | 452p | 2,117,835 | 573p | 1,189,249 |
Outstanding at 31 March | 535p | 4,747,942 | 612p | 4,500,577 |
Exercisable at 31 March | 704p | 615,345 | 767p | 391,978 |
2026 | 2025 | |
| Option prices: | ||
£4.00 - £4.99 | 2,074,988 | 57,406 |
£5.00 - £5.99 | 2,082,612 | 3,284,752 |
£7.00 - £7.99 | 565,629 | 795,500 |
£8.00 - £8.99 | 24,713 | 362,919 |
4,747,942 | 4,500,577 | |
Weighted average remaining contractual life (in years) | 1.75 | 2.01 |
Weighted average share price during period of exercise | 626p | 701p |
2026 | 2025 | |
Years | Years | |
Member aged 65 (current life expectancy) ā male | 22.0 | 22.1 |
Member aged 65 (current life expectancy) ā female | 23.8 | 23.5 |
Member aged 45 (life expectancy at aged 65) ā male | 22.1 | 22.5 |
Member aged 45 (life expectancy at aged 65) ā female | 24.8 | 25.2 |
| Increase in | Decrease in | |
| assumption | assumption | |
£m | £m | |
Effect on obligation of a 0.5 pts change to the assumed discount rate | (18.3) | 20.2 |
Effect on obligation of a 0.25 pts change in the assumed inflation rate | 5.4 | (5.9) |
Effect on obligation of a change of one year in assumed life expectancy | (8.1) | 10.1 |
2026 | 2025 | |
Discount rate | 6.20% | 5.80% |
Rate of increase in pensionable salaries | Nil | Nil |
Rate of RPI inflation | 3.30% | 3.10% |
Rate of CPI inflation | 3.10% | 2.80% |
| Rate of pension increases | ||
RPI inflation capped at 5.0% p.a. | 3.05% | 2.90% |
RPI inflation capped at 2.5% p.a. | 2.00% | 1.90% |
2026 | 2025 | |||||||
| Present value of | Effect of asset | Retirement | Present value of | Effect of asset | Retirement | |||
| Fair value of | defined benefit | ceiling/onerous | benefit | Fair value of | defined benefit | ceiling/onerous | benefit | |
| scheme assets | obligations | liability | obligations | scheme assets | obligations | liability | obligations | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Germanyās defined benefit pension scheme | ā | (7.0) | ā | (7.0) | ā | (6.8) | ā | (6.8) |
Republic of Irelandās defined benefit pension scheme | 7.5 | (5.1) | ā | 2.4 | 7.0 | (5.1) | ā | 1.9 |
Franceās defined benefit retirement indemnity scheme | ā | (3.3) | ā | (3.3) | ā | (3.0) | ā | (3.0) |
Italyās defined benefit retirement indemnity scheme | ā | (1.0) | ā | (1.0) | ā | (1.2) | ā | (1.2) |
Switzerlandās contribution-based scheme | 26.8 | (21.6) | (5.2) | ā | 25.5 | (20.6) | (4.3) | 0.6 |
Other | 34.3 | (38.0) | (5.2) | (8.9) | 32.5 | (36.7) | (4.3) | (8.5) |
2026 | 2025 | |||||
UK | Other | Total | UK | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Current service cost | 1.0 | 0.6 | 1.6 | 1.1 | 0.5 | 1.6 |
Past service cost | ā | (0.2) | (0.2) | ā | (0.1) | (0.1) |
Interest expense on obligation | 19.3 | 0.9 | 20.2 | 18.4 | 0.8 | 19.2 |
Interest income on scheme assets | (22.8) | (0.6) | (23.4) | (20.5) | (0.6) | (21.1) |
| Interest expense on asset ceiling/ | 3.7 | 0.1 | 3.8 | 2.6 | 0.1 | 2.7 |
| onerous liability | ||||||
Administrative expenses | 0.9 | ā | 0.9 | 1.1 | ā | 1.1 |
| Total charge for defined benefit | 2.1 | 0.8 | 2.9 | 2.7 | 0.7 | 3.4 |
| schemes | ||||||
| Total charge for defined | 11.3 | 11.1 | 22.4 | 11.2 | 10.2 | 21.4 |
contribution schemes and personal pensions |
2026 | 2025 | |||||
UK | Other | Total | UK | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Fair value of scheme assets | 398.5 | 34.3 | 432.8 | 400.4 | 32.5 | 432.9 |
| Present value of defined benefit | (338.7) | (38.0) | (376.7) | (342.6) | (36.7) | (379.3) |
| obligations | ||||||
| Effect of asset ceiling/onerous | (59.8) | (5.2) | (65.0) | (63.2) | (4.3) | (67.5) |
| liability | ||||||
| Retirement benefit net | ā | (8.9) | (8.9) | (5.4) | (8.5) | (13.9) |
| obligations | ||||||
| Amount recognised on the balance | ā | (11.3) | (11.3) | (5.4) | (11.0) | (16.4) |
| sheet ā liability | ||||||
| Amount recognised on the balance | ā | 2.4 | 2.4 | ā | 2.5 | 2.5 |
| sheet ā asset |
2026 | 2025 | |||||
UK | Other | Total | UK | Other | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 April | 400.4 | 32.5 | 432.9 | 421.2 | 30.8 | 452.0 |
Acquisitions | ā | ā | ā | ā | ā | ā |
Interest income | 22.8 | 0.6 | 23.4 | 20.5 | 0.6 | 21.1 |
| Return on scheme assets | (10.7) | 0.3 | (10.4) | (33.9) | 1.5 | (32.4) |
| (excluding interest income) | ||||||
Contributions by company | 7.0 | 1.1 | 8.1 | 13.1 | 1.0 | 14.1 |
Benefits paid | (20.1) | (2.7) | (22.8) | (19.4) | (1.4) | (20.8) |
Administrative expenses | (0.9) | ā | (0.9) | (1.1) | ā | (1.1) |
Employee contributions | ā | 0.2 | 0.2 | ā | 0.2 | 0.2 |
Exchange differences | ā | 2.3 | 2.3 | ā | (0.2) | (0.2) |
At 31 March | 398.5 | 34.3 | 432.8 | 400.4 | 32.5 | 432.9 |
2026 | 2025 | |||||
UK | Other | Total | UK | Other | Total | |
£m | £m | £m | £m | £m | £m | |
| QIAIF (liability driven investment | 217.1 | ā | 217.1 | 213.5 | ā | 213.5 |
| and credit portfolio of quoted | ||||||
| assets) | ||||||
Quoted equities | ā | 9.1 | 9.1 | ā | 10.7 | 10.7 |
Quoted debt instruments | 66.5 | 15.7 | 82.2 | 102.6 | 13.5 | 116.1 |
Unquoted debt instruments | 114.4 | ā | 114.4 | 83.5 | ā | 83.5 |
Property | ā | 9.2 | 9.2 | ā | 8.2 | 8.2 |
Cash | 0.5 | 0.3 | 0.8 | 0.8 | 0.1 | 0.9 |
| Total market value of scheme | 398.5 | 34.3 | 432.8 | 400.4 | 32.5 | 432.9 |
| assets |
2026 | 2025 | |||||
UK | Other | Total | UK | Other | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 April | 342.6 | 36.7 | 379.3 | 385.1 | 36.7 | 421.8 |
Acquisitions | ā | ā | ā | ā | 0.6 | 0.6 |
Current service cost | 1.0 | 0.6 | 1.6 | 1.1 | 0.5 | 1.6 |
Past service cost | ā | (0.2) | (0.2) | ā | (0.1) | (0.1) |
Interest expense | 19.3 | 0.9 | 20.2 | 18.4 | 0.8 | 19.2 |
| Effect of changes in demographic | 2.4 | (0.2) | 2.2 | ā | ā | ā |
| assumptions | ||||||
| Effect of changes in financial | (10.7) | (0.4) | (11.1) | (43.5) | (1.0) | (44.5) |
| assumptions | ||||||
Effect of experience adjustments | 4.2 | 0.9 | 5.1 | 0.9 | 0.8 | 1.7 |
Benefits paid | (20.1) | (2.7) | (22.8) | (19.4) | (1.4) | (20.8) |
Employee contributions | ā | 0.2 | 0.2 | ā | 0.2 | 0.2 |
Exchange differences | ā | 2.2 | 2.2 | ā | (0.4) | (0.4) |
At 31 March | 338.7 | 38.0 | 376.7 | 342.6 | 36.7 | 379.3 |
2026 | 2025 | |||||
UK | Other | Total | UK | Other | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 April | 63.2 | 4.3 | 67.5 | 52.2 | 3.7 | 55.9 |
Acquisitions | ā | ā | ā | ā | ā | ā |
Interest expense | 3.7 | 0.1 | 3.8 | 2.6 | 0.1 | 2.7 |
| Change in asset ceiling/onerous | (7.1) | 0.5 | (6.6) | 8.4 | 0.5 | 8.9 |
| liability (excluding interest expense) | ||||||
Exchange differences | ā | 0.3 | 0.3 | ā | ā | ā |
At 31 March | 59.8 | 5.2 | 65.0 | 63.2 | 4.3 | 67.5 |
2026 | 2025 | |
£m | £m | |
Income tax expense | 57.8 | 53.5 |
Tax associated with adjusting items (Note 3) | 7.1 | 10.4 |
Tax on adjusted profit | 64.9 | 63.9 |
Profit before tax | 219.7 | 206.1 |
Adjusting items (Note 3) | 26.4 | 41.4 |
Adjusted profit before taxation | 246.1 | 247.5 |
Reported tax rate | 26.3% | 26.0% |
Effective tax rate | 26.4% | 25.8% |
2026 | 2025 | |
£m | £m | |
Relating to remeasurement of retirement benefit obligations | ā | 0.3 |
Relating to movement in cash flow hedges | 0.6 | 0.2 |
0.6 | 0.5 |
2026 | 2025 | |
£m | £m | |
| Current tax | ||
Current tax on profits for the year | 61.0 | 58.6 |
Adjustments for prior years | 3.3 | (0.1) |
Total current tax | 64.3 | 58.5 |
| Deferred tax | ||
Origination and reversal of temporary differences | (4.4) | (4.3) |
Changes in tax rates and laws | (0.2) | ā |
Adjustments for prior years | (1.9) | (0.7) |
Total deferred tax | (6.5) | (5.0) |
Income tax expense | 57.8 | 53.5 |
2026 | 2025 | |
£m | £m | |
Profit before tax | 219.7 | 206.1 |
Expected tax charge at UK corporation tax rate of 25% (2025: 25%) | 54.9 | 51.6 |
| Recurring items | ||
Differences in overseas corporation tax rates | (3.0) | (1.2) |
Impact of tax losses | (0.2) | (1.7) |
Items not taxable for tax purposesī¢ | (0.9) | (0.8) |
Items not deductible for tax purposes | 1.1 | 3.3 |
Other local taxes suffered overseasī¢ | 3.5 | 2.1 |
| Non-recurring items | ||
Changes in tax rates and laws | 0.2 | 0.7 |
Movement in uncertain tax positions in current year | 0.8 | 1.1 |
Movement in uncertain tax positions for prior years | (0.6) | (0.8) |
Prior year adjustments | 2.0 | (0.8) |
57.8 | 53.5 |
| Intangible assets | ||||||||
| (excluding | Provisions, | |||||||
| goodwill), right- | inventory and | |||||||
| of-use assets and | Retirement | other short- | Net tax | |||||
| property, plant | benefit | Employee | Tax | Lease | term temporary | (liabilities)/ | ||
and equipment | Goodwill | obligations | benefits | losses | liabilities | differences | assets | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2024 | (90.4) | (49.9) | 6.1 | 6.5 | 6.8 | 18.9 | 12.8 | (89.2) |
Acquisitions | (0.8) | ā | ā | ā | ā | ā | ā | (0.8) |
Credit/(charge) to income statement | 12.6 | (0.4) | (0.1) | (1.1) | (3.6) | (5.0) | 2.6 | 5.0 |
Recognised directly in equity | ā | ā | (2.7) | (0.4) | ā | ā | ā | (3.1) |
Translation differences | 6.0 | 1.1 | ā | (0.2) | (1.2) | ā | 1.9 | 7.6 |
At 31 March 2025 | (72.6) | (49.2) | 3.3 | 4.8 | 2.0 | 13.9 | 17.3 | (80.5) |
Acquisitions (Note 29) | (3.5) | ā | ā | ā | ā | 0.7 | ā | (2.8) |
Credit/(charge) to income statement | 7.4 | (0.9) | 0.8 | 4.2 | 0.1 | (1.4) | (3.7) | 6.5 |
Recognised directly in equity | ā | ā | (1.9) | (0.2) | ā | ā | 0.2 | (1.9) |
Translation differences | (3.4) | 1.0 | (0.1) | ā | ā | 0.7 | 0.4 | (1.4) |
At 31 March 2026 | (72.1) | (49.1) | 2.1 | 8.8 | 2.1 | 13.9 | 14.2 | (80.1) |
2026 | 2025 | |
£m | £m | |
Deferred tax assets | 5.0 | 11.1 |
Deferred tax liabilities | (85.1) | (91.6) |
(80.1) | (80.5) |
2026 | 2025 | |
Number | Number | |
Weighted average number of shares | 467,881,253 | 470,022,152 |
Dilutive effect of share-based payments | 1,467,287 | 214,829 |
Diluted weighted average number of shares | 469,348,540 | 470,236,981 |
Basic earnings per share | 34.6p | 32.5p |
Diluted earnings per share | 34.5p | 32.5p |
| Customer | ||||||||
| contracts, | ||||||||
| relationships | ||||||||
| and | ||||||||
| Development | distribution | Acquired | ||||||
Goodwill | Software | expenditure | Brands | agreements | research | Total | ||
£m | £m | £m | £m | £m | £m | £m | ||
| Cost | ||||||||
At 1 April 2024 | 646.3 | 387.4 | 1.8 | 22.0 | 279.7 | 1.1 | 1,338.3 | |
Acquisitions | 5.9 | ā | ā | ā | 0.5 | ā | 6.4 | |
| Additions - internally | ā | 16.5 | ā | ā | ā | ā | 16.5 | |
| generated | ||||||||
Additions - other | ā | 16.5 | ā | ā | ā | ā | 16.5 | |
Disposals | ā | (2.4) | ā | ā | ā | ā | (2.4) | |
Reclassifications | ā | 3.0 | ā | ā | ā | ā | 3.0 | |
Translation differences | (35.8) | (2.0) | ā | (0.7) | (26.3) | ā | (64.8) | |
At 31 March 2025 | 616.4 | 419.0 | 1.8 | 21.3 | 253.9 | 1.1 | 1,313.5 | |
Acquisitions (Note 29) | 9.3 | ā | ā | 2.2 | 9.0 | ā | 20.5 | |
| Additions - internally | ā | 16.2 | ā | ā | ā | ā | 16.2 | |
| generated | ||||||||
Additions - other | ā | 17.9 | ā | ā | ā | ā | 17.9 | |
Disposals | ā | (16.2) | ā | ā | ā | ā | (16.2) | |
Disposals from sale of business | (Note 30) | (2.0) | ā | ā | ā | (0.7) | (2.7) | |
Translation differences | 11.0 | 0.7 | ā | 0.9 | 12.1 | ā | 24.7 | |
At 31 March 2026 | 634.7 | 437.6 | 1.8 | 24.4 | 274.3 | 1.1 | 1,373.9 |
2026 | 2025 | |
£m | £m | |
Final dividend for the year ended 31 March 2025 ā | 65.1 | 64.9 |
Interim dividend for the year ended 31 March 2026 ā 8.7p (2025: 8.5p) | 40.8 | 39.8 |
105.9 | 104.7 |
| Land and | Plant and | Computer | ||
| buildings | machinery | equipment | Total | |
£m | £m | £m | £m | |
| Cost | ||||
At 1 April 2024 | 163.1 | 246.9 | 68.7 | 478.7 |
Acquisitions | 0.1 | 1.7 | ā | 1.8 |
Additions | 0.9 | 13.2 | 1.8 | 15.9 |
Disposals | (1.4) | (6.3) | (1.8) | (9.5) |
Reclassifications | ā | (0.6) | ā | (0.6) |
Translation differences | (2.7) | (2.9) | (0.6) | (6.2) |
At 31 March 2025 | 160.0 | 252.0 | 68.1 | 480.1 |
Acquisitions (Note 29) | 0.2 | 1.0 | 0.1 | 1.3 |
Additions | 2.8 | 13.6 | 3.3 | 19.7 |
Disposals | (1.6) | (1.4) | (7.2) | (10.2) |
Reclassifications | (0.5) | 0.7 | (0.2) | ā |
Translation differences | 1.2 | 1.7 | (0.1) | 2.8 |
At 31 March 2026 | 162.1 | 267.6 | 64.0 | 493.7 |
2026 | 2025 | |
£m | £m | |
| Right-of-use assets | ||
Buildings | 42.1 | 45.1 |
Plant and machinery | 0.5 | 0.3 |
Vehicles | 9.7 | 8.9 |
Right-of-use assets | 52.3 | 54.3 |
| Lease liabilities | ||
Current | 16.9 | 15.5 |
Non-current | 37.7 | 41.2 |
Lease liabilities | 54.6 | 56.7 |
| Depreciation charge for right-of-use assets | ||
Buildings | 12.7 | 12.8 |
Plant and machinery | 0.2 | 0.1 |
Vehicles | 4.5 | 4.3 |
Depreciation charge for right-of-use assets | 17.4 | 17.2 |
| Additions to right-of-use assets | ||
Right-of-use assets acquired with businesses | 3.3 | 2.4 |
Other additions to right-of-use assets | 10.5 | 5.9 |
Additions to right-of-use assets | 13.8 | 8.3 |
2026 | 2025 | |
£m | £m | |
At 1 April | 1.2 | 1.3 |
Groupās share of profit for the year | 0.6 | 0.6 |
Groupās share of other comprehensive income/(expense) | ā | (0.1) |
Groupās share of total comprehensive income | 0.6 | 0.5 |
Dividends | (0.6) | (0.6) |
At 31 March | 1.2 | 1.2 |
| I | ||
| I | ||
2026 | 2025 | |
£m | £m | |
Raw materials and consumables | 87.7 | 97.6 |
Finished goods and goods for resale | 587.9 | 606.5 |
Gross inventories | 675.6 | 704.1 |
Inventory provisions | (80.6) | (86.8) |
Net inventories | 595.0 | 617.3 |
2026 | 2025 | |
£m | £m | |
| Current | ||
Gross trade receivables | 651.9 | 615.9 |
Impairment allowance (Note 23) | (11.4) | (11.5) |
Net trade receivables | 640.5 | 604.4 |
Amounts owed by joint venture | 1.8 | 1.3 |
Prepayments | 48.9 | 44.5 |
Other taxation and social securityī¢ | 6.7 | 8.8 |
Contract assets | 1.5 | 2.8 |
Other receivables | 29.8 | 26.7 |
Current trade and other receivables | 729.2 | 688.5 |
| Non-current | ||
Prepayments | 0.1 | 0.1 |
Other receivables | 4.7 | 4.5 |
Non-current other receivables | 4.8 | 4.6 |
2026 | 2025 | |
£m | £m | |
| Current | ||
Trade payablesī¢ | 376.6 | 359.4 |
Other taxation and social securityī¢ | 41.0 | 41.2 |
Government grantsī¢ | 0.1 | 0.1 |
Cash-settled share-based payment liability | 0.4 | 0.4 |
Accruals | 167.0 | 165.2 |
Contract liabilities | 2.4 | 3.9 |
Other payables (including estimated obligations for customer volume discounts and refunds ā Note 4) | 46.7 | 40.8 |
Current trade and other payables | 634.2 | 611.0 |
| Non-current | ||
Government grantsī¢ | 2.0 | 2.0 |
Cash-settled share-based payment liability | 1.3 | 0.6 |
Other employee benefits | 3.3 | 3.1 |
Other payables | ā | 1.7 |
Non-current other payables | 6.6 | 7.4 |
2026 | 2025 | |
| Carrying amount of the financial liabilities that are subject to supplier finance | ||
| arrangements (Ā£m) | ||
Presented within trade and other payables | 14.0 | 14.7 |
ā of which suppliers have received payment from the bank | 11.1 | 0.3 |
| Range of payment due dates (days after invoice date) | ||
Trade payables subject to supplier finance arrangement | Up to 180 | Up to 180 |
Comparable trade payables | Up to 180 | Up to 180 |
2026 | 2025 | |
£m | £m | |
| Financial assets measured at amortised cost | ||
Non-current other receivables | 4.7ī¢ | 4.5 |
Cash and cash equivalents - cash and short-term deposits | 166.5 | 147.7 |
Trade and other receivables | 664.7 | 625.3 |
835.9ī¢ | 777.5 | |
| Financial assets mandatorily measured at FVTPL | ||
Derivative financial instruments | 0.8ī¢ | 0.1 |
| Derivatives designated and effective as hedging instruments (fair value | ||
| movements through other comprehensive income) | ||
Derivative financial instruments | 1.8ī¢ | 1.8 |
Total financial assets | 838.5 | 779.4 |
| Financial liabilities measured at amortised cost | ||
Non-current other payables | - | (1.7) |
Cash and cash equivalents - bank overdrafts | (50.2) | (41.7) |
Trade and other payables | (526.7) | (504.4) |
Multicurrency revolving facility | (65.0) | (112.6) |
Unsecured bank facilities | (44.6) | (23.5) |
Term loan | (129.6) | (124.2) |
Private placement loan notes | (151.4) | (153.2) |
Lease liabilities | (54.6) | (56.7) |
(1,022.1) | (1,018.0) |
2026 | 2025 | |
£m | £m | |
| Financial liabilities mandatorily measured at FVTPL | ||
Derivative financial instruments | (0.5) | (0.1) |
Contingent consideration liabilities | (1.7) | ā |
| Derivatives designated and effective as hedging instruments (fair value | ||
| movements through other comprehensive income) | ||
Derivative financial instruments | (2.3) | (1.7) |
Total financial liabilities | (1,026.6) | (1,019.8) |
| Carrying | 2026 | Carrying | 2025 | |
amounts | Fair value | amounts | Fair value | |
£m | £m | £m | £m | |
Non-current and current private placement loan notes | (151.4) | (144.8) | (153.2) | (145.4) |
2026 | 2025 | |||
| Current | Current | Current | Current | |
| assets | liabilities | assets | liabilities | |
£m | £m | £m | £m | |
| Forward foreign exchange contracts designated as cash flow | 1.8 | (2.3) | 1.8 | (1.7) |
| hedges (principal amount £157.0 million (2024/25: £150.5 | ||||
| million)) | ||||
Forward foreign exchange contracts classified as fair value through profit or loss | 0.8 | (0.5) | 0.1 | (0.1) |
Derivatives | 2.6 | (2.8) | 1.9 | (1.8) |
2026 | 2025 | |
£m | £m | |
Cash and short-term deposits | 166.5 | 147.7 |
Bank overdrafts (unsecured) | (50.2) | (41.7) |
Cash and cash equivalents | 116.3 | 106.0 |
2026 | 2025 | |
£m | £m | |
| Non-current borrowings | ||
Unsecured private placement loan notes repayable after more than five years | (37.7) | (38.6) |
Unsecured private placement loan notes repayable from four to five years | ā | (37.8) |
Unsecured private placement loan notes repayable from three to four years | (37.7) | ā |
Unsecured private placement loan notes repayable from one to two years | ā | (76.8) |
Unsecured multicurrency revolving credit facility repayable from four to five years | ā | (112.6) |
Unsecured multicurrency revolving credit facility repayable from three to four years | (65.0) | ā |
Unsecured term loan repayable from three to four years | ā | (124.2) |
Unsecured term loan repayable from two to three years | (129.6) | ā |
Non-current borrowings | (270.0) | (390.0) |
| Current borrowings | ||
Unsecured bank facilities repayable within one year | (44.6) | (23.5) |
Unsecured private placement loan notes repayable within one year | (76.0) | ā |
Current borrowings | (120.6) | (23.5) |
Total borrowings | (390.6) | (413.5) |
Cash and cash equivalents | 116.3 | 106.0 |
Non-current lease liabilities | (37.7) | (41.2) |
Current lease liabilities | (16.9) | (15.5) |
Net debt | (328.9) | (364.2) |
| Total | |||||
| liabilities | |||||
| from | Cash | ||||
| Lease | financing | and cash | |||
| Borrowings | liabilities | activities | equivalents | Net debt | |
£m | £m | £m | £m | £m | |
At 1 April 2024 | (440.3) | (73.9) | (514.2) | 96.0 | (418.2) |
Cash flows | 18.7 | 15.7 | 34.4 | 16.0 | 50.4 |
Acquired with businesses | ā | (2.3) | (2.3) | ā | (2.3) |
New leases | ā | (5.9) | (5.9) | ā | (5.9) |
Lease modifications | ā | (7.8) | (7.8) | ā | (7.8) |
Disposal of leases | ā | 16.8 | 16.8 | ā | 16.8 |
Translation differences | 8.1 | 0.7 | 8.8 | (6.0) | 2.8 |
At 31 March 2025 | (413.5) | (56.7) | (470.2) | 106.0 | (364.2) |
Cash flows | 27.4 | 17.2 | 44.6 | (0.6) | 44.0 |
Acquired with businesses | ā | (3.3) | (3.3) | 7.4 | 4.1 |
New leases | ā | (10.5) | (10.5) | ā | (10.5) |
Lease modifications | ā | (2.8) | (2.8) | ā | (2.8) |
Disposal of leases | ā | 0.4 | 0.4 | ā | 0.4 |
Translation differences | (4.5) | 1.1 | (3.4) | 3.5 | 0.1 |
At 31 March 2026 | (390.6) | (54.6) | (445.2) | 116.3 | (328.9) |
| Ba1 and | ||||||
| below/ | ||||||
Aaa | Aa | A | Baa | unrated | Total | |
£m | £m | £m | £m | £m | £m | |
Bank balances and deposits | ā | 100.9 | 59.2 | 1.5 | 4.9 | 166.5 |
Third-party financial derivatives | ā | 1.8 | 0.8 | ā | ā | 2.6 |
At 31 March 2026 | ā | 102.7 | 60.0 | 1.5 | 4.9 | 169.1 |
| Ba1 and | ||||||
| below/ | ||||||
Aaa | Aa | A | Baa | unrated | Total | |
£m | £m | £m | £m | £m | £m | |
Bank balances and deposits | ā | 98.1 | 46.0 | 0.8 | 2.8 | 147.7 |
Third-party financial derivatives | ā | 1.0 | 0.9 | ā | ā | 1.9 |
At 31 March 2025 | ā | 99.1 | 46.9 | 0.8 | 2.8 | 149.6 |
2026 | 2025 | |
£m | £m | |
Not past due | 510.4 | 469.2 |
Past due 1 - 30 days | 71.1 | 73.3 |
Past due 31 - 60 days | 24.9 | 26.5 |
Past due 61 - 120 days | 14.2 | 14.3 |
Past due over 120 days | 19.9 | 21.1 |
Total | 640.5 | 604.4 |
2026 | 2025 | |
£m | £m | |
At 1 April | (11.5) | (11.1) |
Acquisitions | (0.1) | ā |
Trade receivables written off | 2.2 | 3.5 |
Increase in impairment allowance recognised in profit or loss | (2.1) | (4.2) |
Translation differences | 0.1 | 0.3 |
At 31 March | (11.4) | (11.5) |
| Carrying | Contractual | Within | After | ||||
| amounts | cash flows | 1 year | 1-2 years | 2-3 years | 3-4 years | 4 years | |
£m | £m | £m | £m | £m | £m | £m | |
| Derivative financial | |||||||
| liabilities | |||||||
| Inflows for foreign | N/A | 209.3 | 209.3 | ā | ā | ā | ā |
| exchange contracts | |||||||
| Outflows for foreign | N/A | (211.3) | (211.3) | ā | ā | ā | ā |
| exchange contracts | |||||||
| Forward foreign | (2.8) | (2.0) | (2.0) | ā | ā | ā | ā |
| exchange contracts | |||||||
| Non-derivative | |||||||
| financial liabilities | |||||||
| Multicurrency revolving | (65.0) | (75.8) | (3.0) | (3.0) | (3.0) | (66.8) | ā |
| credit facility | |||||||
| Unsecured bank | (44.6) | (45.3) | (45.3) | ā | ā | ā | ā |
| facilities | |||||||
Term loan | (129.6) | (141.5) | (4.3) | (4.3) | (132.9) | ā | ā |
| Private placement loan | (151.4) | (164.9) | (80.0) | (2.5) | (2.5) | (40.1) | (39.8) |
| notes | |||||||
Lease liabilities | (54.6) | (63.0) | (19.1) | (12.7) | (9.2) | (6.1) | (15.9) |
Bank overdrafts | (50.2) | (50.2) | (50.2) | ā | ā | ā | ā |
Trade payables, other payables and accruals | (524.8) | (524.8) | (524.8) | ā | ā | ā | ā |
At 31 March 2026 | (1,023.0) | (1,067.5) | (728.7) | (22.5) | (147.6) | (113.0) | (55.7) |
| Carrying | Contractual | Within | After | ||||
| amounts | cash flows | 1 year | 1-2 years | 2-3 years | 3-4 years | 4 years | |
£m | £m | £m | £m | £m | £m | £m | |
| Derivative financial | |||||||
| liabilities | |||||||
| Inflows for foreign | N/A | 161.7 | 161.7 | ā | ā | ā | ā |
| exchange contracts | |||||||
| Outflows for foreign | N/A | (163.2) | (163.2) | ā | ā | ā | ā |
| exchange contracts | |||||||
| Forward foreign | (1.8) | (1.5) | (1.5) | ā | ā | ā | ā |
| exchange contracts | |||||||
| Non-derivative | |||||||
| financial liabilities | |||||||
| Multicurrency revolving | (112.6) | (134.7) | (4.8) | (4.8) | (4.8) | (4.8) | (115.5) |
| credit facility | |||||||
Unsecured bank facility | (23.5) | (24.0) | (24.0) | ā | ā | ā | ā |
Term loan | (124.2) | (141.8) | (4.5) | (4.5) | (4.5) | (128.3) | ā |
| Private placement loan | (153.2) | (171.9) | (4.8) | (81.0) | (2.5) | (2.5) | (81.1) |
| notes | |||||||
Lease liabilities | (56.7) | (67.2) | (17.9) | (14.8) | (9.0) | (6.2) | (19.3) |
Bank overdrafts | (41.7) | (41.7) | (41.7) | ā | ā | ā | ā |
Trade payables, other payables and accruals | (504.1) | (504.1) | (500.6) | (3.5) | ā | ā | ā |
At 31 March 2025 | (1,017.8) | (1,086.9) | (599.8) | (108.6) | (20.8) | (141.8) | (215.9) |
| Multicurrency | Private | |||||
| Bank | Bank | revolving | placement | |||
| overdrafts | facilities | Term loan | credit facility | loan notes | Total | |
At 31 March 2026 | £m | £m | £m | £m | £m | £m |
Sterling | (31.0) | (25.0) | ā | (65.0) | ā | (121.0) |
US dollar | (4.8) | ā | ā | ā | (124.5) | (129.3) |
Euro | (2.1) | ā | (129.6) | ā | (26.9) | (158.6) |
Canadian dollar | (7.9) | ā | ā | ā | ā | (7.9) |
Other | (4.4) | (19.6) | ā | ā | ā | (24.0) |
Total borrowings | (50.2) | (44.6) | (129.6) | (65.0) | (151.4) | (440.8) |
| At 31 March 2025 | ||||||
Sterling | (22.0) | ā | ā | (50.0) | ā | (72.0) |
US dollar | (5.6) | ā | ā | ā | (127.3) | (132.9) |
Euro | (8.0) | ā | (124.2) | (62.6) | (25.9) | (220.7) |
Canadian dollar | (4.0) | ā | ā | ā | ā | (4.0) |
Other | (2.1) | (23.5) | ā | ā | ā | (25.6) |
Total borrowings | (41.7) | (23.5) | (124.2) | (112.6) | (153.2) | (455.2) |
| Impact on | 2026 | Impact on | 2025 | |
| income | Impact on | income | Impact on | |
| statement | equity | statement | equity | |
| gain/(loss) | gain/(loss) | gain/(loss) | gain/(loss) | |
£m | £m | £m | £m | |
One percentage point increase in interest rates | (1.2) | ā | (1.6) | ā |
5% weakening of the euro | (2.1) | 6.9 | 1.5 | 5.5 |
5% weakening of the US dollar | (0.7) | 7.1 | (1.9) | 12.1 |
| Penalties | ||||
| and interest | ||||
| on uncertain | ||||
| Reorganisation | income tax | Dilapidation | ||
| provision | provision | provision | Total | |
£m | £m | £m | £m | |
At | 3.8 | 1.9 | 2.4 | 8.1 |
Acquisitions (Note 29) | ā | ā | 0.6 | 0.6 |
Additions | 3.9 | 0.2 | ā | 4.1 |
Utilised | (3.7) | ā | ā | (3.7) |
Released | (0.7) | ā | ā | (0.7) |
Translation differences | 0.1 | 0.1 | 0.1 | 0.3 |
At 31 March 2026 | 3.4 | 2.2 | 3.1 | 8.7 |
2026 | 2025 | |
£m | £m | |
Current | 4.7 | 5.0 |
Non-current | 4.0 | 3.1 |
8.7 | 8.1 |
| Share | Share | |||
| Number of | capital | premium | Total | |
| shares | £m | £m | £m | |
| Issued and fully paid ordinary shares of 10p each: | ||||
At 1 April 2024 | 474,012,312 | 47.4 | 239.5 | 286.9 |
Issues to settle employee share awards | 37,156 | ā | 0.2 | 0.2 |
At 31 March 2025 | 474,049,468 | 47.4 | 239.7 | 287.1 |
At 31 March 2026 | 474,049,468 | 47.4 | 239.7 | 287.1 |
| Cumulative | |||
| Hedging | translation | ||
| reserve | reserve | Total | |
£m | £m | £m | |
At 1 April 2024 | (0.4) | 109.3 | 108.9 |
Foreign exchange translation differences | ā | (84.2) | (84.2) |
Fair value gain on net investment hedges (Note 23) | ā | 6.6 | 6.6 |
Cash flow hedging losses taken to equity | (5.6) | ā | (5.6) |
Cash flow hedging losses transferred to cost of sales | 7.0 | ā | 7.0 |
Tax on other comprehensive income (Note 11) | (0.2) | ā | (0.2) |
Total comprehensive expense | 1.2 | (77.6) | (76.4) |
Cash flow hedging gains transferred to inventories | (0.6) | ā | (0.6) |
Tax on cash flow hedging transferred to inventories | 0.1 | ā | 0.1 |
At 31 March 2025 | 0.3 | 31.7 | 32.0 |
2026 | 2025 | |
£m | £m | |
Short-term employee benefits | 8.3 | 9.5 |
Post-employment benefits | 0.1 | 0.1 |
Termination benefits | 0.4 | 0.4 |
Share-based payments | 3.2 | 1.4 |
12.0 | 11.4 |
| Cumulative | |||
| Hedging | translation | ||
| reserve | reserve | Total | |
£m | £m | £m | |
Foreign exchange translation differences | ā | 32.6 | 32.6 |
Fair value loss on net investment hedges (Note 23) | ā | (5.2) | (5.2) |
Cash flow hedging gains taken to equity | 4.0 | ā | 4.0 |
Cash flow hedging gains transferred to cost of sales | (1.6) | ā | (1.6) |
Tax on other comprehensive income (Note 11) | (0.6) | ā | (0.6) |
Total comprehensive income | 1.8 | 27.4 | 29.2 |
Cash flow hedging gains transferred to inventories | (3.1) | ā | (3.1) |
Tax on cash flow hedging transferred to inventories | 0.8 | ā | 0.8 |
At 31 March 2026 | (0.2) | 59.1 | 58.9 |
| £m | |
Intangible assets ā customer contracts, relationships and distribution agreements | 9.0 |
Intangible assets ā brands | 2.2 |
Property, plant and equipment | 1.3 |
Right-of-use assets | 3.3 |
Inventories | 7.0 |
Current trade and other receivables | 15.2 |
Cash and cash equivalents ā cash and short-term deposits | 7.4 |
Current trade and other payables | (12.3) |
Current lease liabilities | (0.9) |
Non-current lease liabilities | (2.4) |
Non-current other provisions | (0.6) |
Current income tax liabilities | (0.3) |
Deferred tax liabilities | (2.8) |
Net assets acquired | 26.1 |
Goodwill | 9.3 |
Consideration paid ā cash | 31.8 |
Deferred consideration payable | 1.9 |
Contingent consideration payable | 1.7 |
Total consideration | 35.4 |
| £m | |
| Acquisition-related costs charged to administrative expenses: | |
In 2025/26 | 1.2 |
Revenue since acquisition | 6.2 |
Profit after tax since acquisition | 0.4 |
| Trade and other receivables: | |
Gross contractual amounts receivable | 15.3 |
Estimate of amounts not expected to be collected | 0.1 |
| Country of | |||
| Name and registered address of undertaking | incorporation | Class of share held | |
| Distributor of product and service solutions | |||
| RS Components Pty Limited* | |||
25, Pavesi Street, Smithfield, Sydney NSW 2164, Australia | Australia | Ordinary | |
| Trident Australia Pty Limited* | |||
25, Pavesi Street, Smithfield, Sydney NSW 2164, Australia | Australia | Ordinary | |
| RS Components Handelsgesellschaft m.b.H* | |||
Albrechtser StraĆe 11, 3950, Gmünd, Austria | Austria | Share of equity | |
| RS Integrated Supply Belgium* | |||
Louizalaan 65/11, 1050 Elsene, Belgium | Belgium | Ordinary | |
| RS Americas (Canada), Inc.* | |||
22 St Clair Avenue East, Suite 200, Toronto, Ontario, M4T2S3, Canada | Canada | Common | |
| RS Integrated Supply Canada Corp.* | |||
600-1741 Lower Waters Street, Halifax, NS, B3J 0J2, Canada | Canada | Common | |
| RS Group Limitada (DBA - RS Limitada)* | |||
Av. Eduardo Frei Montalva, 6001-71 Conchali, Santiago, Chile | Chile | Ordinary | |
| RS Components Limited*ī¢ | |||
4/F, VC House, 4-6 On Lan Street, Central, Hong Kong | China | Ordinary | |
| RS Components (Shanghai) Company Limited* | |||
| East Part, 2 Floor, No.27 building, No.30, Fu Te East Third Road | China | Ordinary | |
| China (Shanghai) Pilot Free Trade Zone | |||
| RS Group (Macau) Limited* | |||
| Block DH, 15th Floor, Dynasty Plaza Building, No.411-417 Song | China | Ordinary | |
| Yusheng Plaza, Macau | |||
| RS Components A/S* | |||
Nattergalevej 6, 2400, KĆøbenhavn NV, Denmark | Denmark | Ordinary | |
| Risoul Dominicana S.R.L* | |||
Autopista Duarte KM 17, Calle Los Almejos, Palma Enana No 13, Nave 1, Villa Linda, Palmarejito, Santo Domingo Oeste, Dominican | Dominican Republic Ordinary | ||
| Republic | |||
| Elfa Distrelec OĆ* | |||
Hobujaama 4, Tallinn 10151, Estonia | Estonia | Ordinary | |
| Country of | |||
| Name and registered address of undertaking | incorporation | Class of share held | |
| RS Components SAS*ī¢ | |||
Rue Norman King, 60000, Beauvais, France | France | Ordinary | |
| RS Integrated Supply France* | |||
Rue Norman King BF 453, F-60031 Beauvais Cedex, France | France | Ordinary | |
| RS Components GmbH*ī¢ | |||
Mainzer LandstraĆe 180, 60327, Frankfurt, Germany | Germany | Ordinary | |
| RS Integrated Supply Deutschland GmbH* | |||
Bleibtreustr. 21, 10623, Berlin, Germany | Germany | Ordinary | |
| RS Integrated Supply Hungary KorlĆ”tolt FelelÅssĆ©gű | |||
| TƔrsasƔg* | |||
1134 | Budapest, VÔci út. 23-27 | Hungary | Ordinary |
| RS Components & Controls (India) Limited*ā | |||
222 | Okhla Industrial Estate, New Delhi, India | India | Ordinary |
| RS Components S.r.l.*ī¢ | |||
Sesto san Giovanni, Viale Thomas Alva Edison, 110, 20099, MI, Italy | Italy | Ordinary | |
| RS Integrated Supply Italy S.r.l.* | |||
Sesto san Giovanni, Viale Thomas Alva Edison, 110, 20099, MI, Italy | Italy | Ordinary | |
| RS Components KK*ī¢ | |||
West Tower 12F, Yokohama Business Park, 134 Godocho, Hodogaya, Yokohama, Kanagawa, 240-0005, Japan | Japan | Ordinary | |
| Elfa Distrelec SIA* | |||
KriÅ”jÄÅa ValdemÄra iela 62, RÄ«ga LV 1013, Latvia | Latvia | Ordinary | |
| Elfa Distrelec, UAB* | |||
Jogailos g.9, LT-01116 Vilnius | Lithuania | Ordinary | |
| RS Components Sdn. Bhd.*ī¢ | |||
Suite 9D, Level 9, Menara Ansar, 65 Jalan Trus, Johor Bahru, 80000, Allied Electronics & Automation S. de R.L. de C.V.* | Johor, Malaysia | Malaysia | Ordinary |
Piso 10, Apt. 1004, Office 1004-A, 505 EjƩrcito Nacional Avenue, Granada, Miguel Hidalgo, Mexico City, 1152, Mexico | Mexico | Ordinary | |
| Risoul y Cia, S.A. de C.V.* | |||
Avenida Sendero Divisorio 400, Residencia Casa Bella, San Nicolas de los Garza, Nuevo Leon, 66428, Mexico | Mexico | Ordinary | |
| Country of | ||
| Name and registered address of undertaking | incorporation | Class of share held |
| RS Custom Order Solutions, S.A. de C.V.* | ||
Avenida Sendero Divisorio 400, Residencia Casa Bella, San Nicolas de los Garza, Nuevo Leon, 66428, Mexico | Mexico | Ordinary |
| Storeroom Solutions Mexico, S. de R.L. de C.V.* | ||
Florencia 57 P, 3 Juarez Distritio Federal, 06600, Mexico | Mexico | Ordinary |
| Liscombe B.V.* | ||
Jarmuiden 56 a, 1046 AE, Amsterdam, Netherlands | Netherlands | Ordinary |
| Distrelec B.V.* | ||
Bingerweg 19, 2031 AZ Haarlem, Netherlands | Netherlands | Ordinary |
| RS Components B.V.*ī¢ | ||
Bingerweg 19, 2031 AZ Haarlem, Netherlands | Netherlands | Ordinary |
| RS Integrated Supply Netherlands B.V.* | ||
Bingerweg 19, 2031 AZ Haarlem, Netherlands | Netherlands | Ordinary |
| RS Components Limited*ī¢ | ||
KPMG, 18 Viaduct Harbour Avenue, Auckland, 1010, New Zealand New Zealand | Ordinary | |
| RS Components AS*ī¢ | ||
Kristian Augusts Gate 13, 0164 Oslo, Norge | Norway | Ordinary |
| RS Components Corporation* | ||
| 21st Floor Multinational Bancorporation Centre, 6805 Ayala | Philippines | Common and |
| Avenue, Makati City, Philippines | preference | |
| RS Components sp. z.o.o.* | ||
Ul. Domaniewska 48, 02-672, Warszawa, Poland | Poland | Ordinary |
| RS Integrated Supply Poland Sp. z.o.o.* | ||
Ul. Domaniewska 48, 02-672, Warszawa, Poland | Poland | Ordinary |
| BPX Electromechanical Company Limited*ī¢ | ||
Unit 3A, Deerpark Business Complex, Dublin Road, Carlow, Ireland | Republic of Ireland | Ordinary |
| Radionics Limited*ī¢ | ||
Glenview Industrial Estate, Herberton Road, Rialto, Dublin 12, Ireland | Republic of Ireland | Ordinary |
| RS Integrated Supply Ireland Limited* | ||
Glenview Industrial Estate, Herberton Road, Rialto, Dublin 12, Ireland | Republic of Ireland | Ordinary |
| Country of | |||
| Name and registered address of undertaking | incorporation | Class of share held | |
| Synovos Ireland Limited* | |||
Glenview Industrial Estate, Herberton Road, Rialto, Dublin 12, Ireland | Republic of Ireland | Ordinary | |
| RS Components Pte Ltd*ī¢ | |||
133 | Cecil Street, #14-01, Keck Seng Tower, Singapore | Singapore | Ordinary |
| RS Integrated Supply Singapore Pte. Ltd.* | |||
10 Ubi Crescent, #06-18 Ubi Techpark, 408564, Singapore | Singapore | Ordinary | |
| Synovos Singapore Pte. Ltd.* | |||
1 Marina Boulevard, #28-00, One Marina Boulevard, 018989, Singapore | Singapore | Ordinary | |
| RS Integrated Supply Slovakia s.r.o.* | |||
Landererova 12, Bratislava - mestskĆ” ÄasÅ„ StarĆ© Mesto, 81109, Slovakia | Slovakia | Ordinary | |
| Amidata S.A.U.*ī¢ | |||
Avenida de Bruselas 6, Alcobendas, 28108, Madrid, Spain | Spain | Ordinary | |
| Risoul Iberica SA* | |||
08402 - Granollers, calle Girona, numero 85, Barcelona, Spain | Spain | Ordinary | |
| Elfa Distrelec AB* | |||
KronborgsgrƤnd 1, 164 46 Kista, Sweden | Sweden | Ordinary | |
| RS Components AB*ī¢ | |||
KronborgsgrƤnd 1, 164 46 Kista, Sweden | Sweden | Ordinary | |
| RS Integrated Supply Sweden AB* | |||
Drottninggatan 96, 113 60, Stockholm, Sweden | Sweden | Ordinary | |
| Distrelec Schweiz AG* | |||
Grabenstrasse 6, 8606 NƤnikon, Switzerland | Switzerland | Ordinary | |
| Domnick (Thailand) Co., Ltd.* (86.74%) | |||
| No. 99/1-3, Naradhiwas Rajanagarindra Road, Chong Nonsi, | Thailand | Ordinary and | |
| Yan Nawa, Bangkok,10120, Thailand | preference | ||
| RS Components Co., Ltd* | |||
GMM Grammy Place, Room No. 1901-1904, Floor 19, No. 50, Sukhumvit 21 (Asoke), Klongtoey Nua, Wattana, Bangkok, 10110, Thailand | Thailand | Ordinary | |
| Risoul (Trinidad and Tobago) Limited* | |||
| Nunez & Co, Level 2, Invaders Bay Tower, Invaders Bay, | Trinidad | Ordinary | |
| Off Audrey Jeffers Highway, Port of Spain, Trinidad and Tobago | and Tobago |
| Country of | ||
| Name and registered address of undertaking | incorporation | Class of share held |
| Automation Technology Limited* | ||
Unit 11 Rutherford Way, Drayton Fields, Daventry, Northamptonshire | UK | Ordinary |
| BPX Electro-Mechanical Company Limited* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| Control Components (Anglia) Limited* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| Controls & Drives Limited* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| Distrelec Ltd* | ||
7th floor, 2 St Peterās Square, Manchester, M2 3AA, UK | UK | Ordinary |
| IESA A & D Limited* | ||
| IESA Works Daten Park, Birchwood, Warrington, Cheshire, WA3 | UK | Ordinary |
| 6UT, UK | ||
| Leicester Switch & Control Co. Limited* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| OKdo Technology Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| RS Components Limitedī¢ | ||
Birchington Road, Weldon, Corby, Northamptonshire, NN17 9RS, UK | UK | Ordinary |
| RS Integrated Supply UK Limited* | ||
| IESA Works Daten Park, Birchwood, Warrington, Cheshire, WA3 | UK | Ordinary |
| 6UT, UK | ||
| Truelec Control Systems Limited* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| MRO Distribution, Inc.* | ||
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, | United States | Common |
| United States | of America |
| RS Components Business Services (Foshan) Limited* | ||
| 22nd Floor, Glory International Financial Center, No.25, Ronghe | China | Ordinary |
Road, Guicheng, Nanhai District, Foshan, Guangdong, 528200, China | ||
| Electrocomponents France SARL* | ||
Rue Norman King, 60000, Beauvais, France | France | Ordinary |
| Bodenfeld Immobilien GmbH* | ||
Mainzer LandstraĆe 180, 60327, Frankfurt, Germany | Germany | Ordinary |
| Electrocomponents Jersey Finance Unlimited* | ||
44 Esplanade, St Helier, JE4 9WG, Jersey | Jersey | Common |
| Synovos Netherlands C.V.* | ||
Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, United States | Netherlands | Partnership |
| BPX Electromechanical Holdings Limited* | ||
Unit 3, Deerpark Business Park, Dublin Road, Ballyvergal, Carlow, Ireland | Republic of Ireland | Ordinary |
| Electrocomponents Holdings (Thailand) Limited* (49.00%) | ||
GMM Grammy Place, Room No. 1901-1904, Floor 19, No. 50, Sukhumvit 21 (Asoke), Klongtoey Nua, Wattana, Bangkok, 10110, Thailand | Thailand | Ordinary |
| Country of | |||
| Name and registered address of undertaking | incorporation | Class of share held | |
| New DEAM, LLC* | |||
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, | United States | Common | |
| United States | of America | ||
| RS Americas, Inc* | |||
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | United States | Common |
| of America | |||
| RS Integrated Supply Puerto Rico LLC* | |||
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, | United States | Common | |
| United States | of America | ||
| RS Integrated Supply US Inc.* | |||
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, | United States | Common | |
| United States | of America |
| Country of | ||
| Name and registered address of undertaking | incorporation | Class of share held |
| Electrocomponents Newco (Thailand) Limited* (86.73%) | ||
GMM Grammy Place, Room No. 1901-1904, Floor 19, No. 50, Sukhumvit 21 (Asoke), Klongtoey Nua, Wattana, Bangkok, 10110, Thailand | Thailand | Ordinary |
| Electrocomponents (Thailand) Limited* (73.99%) | ||
GMM Grammy Place, Room No. 1901-1904, Floor 19, No. 50, Sukhumvit 21 (Asoke), Klongtoey Nua, Wattana, Bangkok, 10110, Thailand | Thailand | Ordinary |
| BPX Group Holdings Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| BPX Group Limited* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| Control Components Holdings Ltd* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| Control Components Incorporated Limited* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| Electrocomponents Overseas Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| Electrocomponents US Finance Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| IESA A & D Holdings Limited* | ||
| IESA Works Daten Park, Birchwood, Warrington, Cheshire, WA3 | UK | Ordinary |
| 6UT, UK | ||
| IESA Holdings Limited* | ||
| IESA Works Daten Park, Birchwood, Warrington, Cheshire, WA3 | UK | Ordinary |
| 6UT, UK | ||
| RS Components Holdings Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| RS Group International Holdings Limited | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| RS Group Pension Trustees Limitedī¢ | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| RS Components (Proprietary) Limited* | ||
| 20 Indianapolis Street, Kyalami Business Park, Kyalami Midrand, | South Africa | Ordinary |
| Gauteng, 1684, South Africa | ||
| Electro Lighting Group Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| IESA Limited | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| RS Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary |
| John Liscombe Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary and |
| preference | ||
| Needlers Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary and |
| preference |
| Country of | |||
| Name and registered address of undertaking | incorporation | Class of share held | |
| Electrocomponents, Inc* | |||
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | United States | Common and |
| of America | preference | ||
| Electrocomponents North America, Inc.* | |||
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | United States | Common |
| of America | |||
| Electrocomponents North America LLC* | |||
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | United States | Common |
| of America | |||
| Electrocomponents (US), Inc.* | |||
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | United States | Common |
| of America | |||
| Electrocomponents US LLC* | |||
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | United States | Common |
| of America | |||
| Synovos International, Inc.* | |||
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, | United States | Common | |
| United States | of America | ||
Name | Company Number |
Distrelec Ltd | 10698604 |
Electrocomponents Overseas Limited | 2397713 |
Electrocomponents US Finance Limited | 4180300 |
IESA A & D Holdings Limited | 9082338 |
IESA A & D Limited | 4621135 |
IESA Holdings Limited | 6337851 |
John Liscombe Limited | 144689 |
RS Components Holdings Limited | 3718521 |
| Country of | ||
| Name and registered address of undertaking | incorporation | Class of share held |
| Needlers Holdings Limited* | ||
Fifth Floor, Two Pancras Square, London N1C 4AG, UK | UK | Ordinary and |
| preference | ||
| BPX Limited* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| Ranger Computer Systems Limited* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |
| Ranger Industries Ltd* | ||
Unit 3 Rothley Lodge Commercial Park, Loughborough Road, Rothley, Leicestershire, United Kingdom | UK | Ordinary |