(
(
(
(
(
(
(
(
| Equity interest at 31 December | ||||
| Company | Principal activity | Country of incorporation | 2025 % | 2024 % |
| Hochschild Mining (Argentina) Corporation S.A. 1 | Holding company | Argentina | 100 | 100 |
| MH Argentina S.A. 2 | Exploration office | Argentina | 100 | 100 |
| Minera Santa Cruz S.A. 1 and 14 | Production of gold and silver | Argentina | 51 | 51 |
| Minera Hochschild Chile S.C.M. 3 | Exploration | Chile | 100 | 100 |
| Andina Minerals Chile SpA 3 | Exploration | Chile | 69.8 | 100 |
| Southwest Minerals (Yunnan) Inc. 4 | Exploration | China | 100 | 100 |
| Hochschild Mining Holdings Limited 6 | Holding company | England and Wales | 100 | 100 |
| Hochschild Mining Ares (UK) Limited 6 | Administrative office | England and Wales | 100 | 100 |
| Hochschild Mining Brazil Holdings Corp. 6 | Holding company | England and Wales | 100 | 100 |
| Southwest Mining Inc. 4 | Exploration | Mauritius | 100 | 100 |
| Southwest Minerals Inc. 4 | Exploration | Mauritius | 100 | 100 |
| Minera Hochschild Mexico, S.A. de C.V. 7 | Exploration | Mexico | 100 | 100 |
| Hochschild Mining (Peru) S.A. 4 | Holding company | Peru | 100 | 100 |
| Compañía Minera Ares S.A.C. 4 | Production of gold and silver | Peru | 100 | 100 |
| Compañía Minera Arcata S.A. 4 | Production of gold and silver | Peru | 99.1 | 99.1 |
| Empresa de Transmisión Aymaraes S.A.C. 4 | Power transmission | Peru | 100 | 100 |
| Cúspide Copper S.A.C. 4 and 13 | Exploration | Peru | 100 | 100 |
| Compañía Minera Cerro Salto S.A.C. 4 and 13 | Exploration | Peru | – | 100 |
| Toro Bravo Peru S.A.C. 5 | Exploration | Peru | 100 | – |
| Hochschild Mining (US) Inc. 8 | Holding company | USA | 100 | 100 |
| Hochschild Mining Canada Corp 9 | Exploration | Canada | 100 | 100 |
| Tiernan Gold Corp. 9 and 11 | Holding company | Canada | 69.8 | 100 |
| Amarillo Mineracao do Brasil Ltda. 10 | Production of gold and silver | Brazil | 100 | 100 |
| Serra Alta Mineracao Ltda. 10 and note 4(b) | Exploration | Brazil | 100 | 100 |
| Serra Alta Participacoes Inmobiliarias S.A. 10 and note 4(b) | Exploration | Brazil | 100 | 100 |
| Minera Santa Cruz S.A. As at 31 December | Tiernan Gold Corp. As at 31 December | |||
| 2025 US$000 | 2024 US$000 | 2025 US$000 | 2024 US$000 | |
| Non-current assets | 140,380 | 133,371 | 87,251 | – |
| Current assets | 291,237 | 144,568 | 39,709 | – |
| Non-current liabilities | (76,857) | (66,806) | (13,065) | – |
| Current liabilities | (108,487) | (57,922) | (3,200) | – |
| Equity | (246,273) | (153,211) | (110,695) | – |
| Cash and cash equivalents | 149,114 | 45,454 | 39,673 | – |
| Revenue | 436,522 | 293,335 | – | – |
| Depreciation and amortisation | (49,338) | (48,899) | – | – |
| Impairment reversal of non-current assets | 14,179 | – | 43,255 | – |
| Interest income | 1,275 | 1,071 | 441 | – |
| Interest expense | (1,482) | (3,043) | (2) | – |
| Income tax | (47,326) | (632) | (12) | – |
| Profit for the year | 97,646 | 34,170 | 24,687 | – |
| Comprehensive income | – | – | 4,803 | – |
| Net cash generated from operating activities | 153,130 | 74,625 | 1,477 | – |
| Net cash used in investing activities | (43,425) | (46,143) | (1,823) | – |
| Net cash (used in)/generated from financing activities | (6,046) | (5,210) | 28,129 | – |
| Years | |
| Buildings | 3 to 33 |
| Plant and equipment | 5 to 15 |
| Vehicles | 5 |
| Inmaculada | San Jose | Mara Rosa | Pallancata | Exploration | Other 1 | Adjustment and eliminations | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| YEAR ENDED 31 DECEMBER 2025 | ||||||||
| Revenue from external customers | 724,643 | 381,257 | 133,044 | – | – | 151 | – | 1,239,095 |
| Inter-segment revenue | – | – | – | – | – | 4,647 | (4,647) | – |
| Total revenue from customers | 724,643 | 381,257 | 133,044 | – | – | 4,798 | (4,647) | 1,239,095 |
| Provisional pricing adjustment | 257 | 55,265 | 6 | – | – | – | – | 55,528 |
| Realised loss on hedges | (56,987) | – | (29,061) | – | – | – | – | (86,048) |
| Loss on discontinuation of hedge relationship 2 | – | – | (26,427) | – | – | – | – | (26,427) |
| Total revenue | 667,913 | 436,522 | 77,562 | – | – | 4,798 | (4,647) | 1,182,148 |
| Segment profit/(loss) | 354,559 | 164,059 | (31,667) | – | (29,020) | 3,138 | (7,477) | 453,592 |
| Others 3 | (80,768) | |||||||
| Profit from continuing operations before income tax | 372,824 | |||||||
| Other segment information | ||||||||
| Depreciation 4 | (103,029) | (53,007) | (19,454) | (519) | (9) | (2,352) | – | (178,370) |
| Amortisation | (385) | (489) | (515) | (446) | – | (105) | – | (1,940) |
| (Impairment) Impairment reversal and (write-off) of assets, net | (474) | 11,635 | (1,415) | (37) | 43,229 | (167) | – | 52,771 |
| Inmaculada | San Jose | Mara Rosa | Pallancata | Exploration | Other 1 | Adjustment and eliminations | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| ASSETS | ||||||||
| Capital expenditure | 138,556 | 43,575 | 39,541 | 8,253 | 15,196 6 | 4,655 | – | 249,776 |
| Current assets | 29,325 | 113,736 | 53,051 | 1,501 | – | 1,971 | – | 199,584 |
| Other non- current assets | 608,566 | 139,003 365,669 | 47,926 | 197,629 7 | 39,576 | – | 1,398,369 | |
| Total segment assets | 637,891 | 252,739 | 418,720 | 49,427 | 197,629 | 41,547 | – | 1,597,953 |
| Not reportable assets 5 | – | – | – | – | – | 561,815 | – | 561,815 |
| Total assets | 637,891 | 252,739 | 418,720 | 49,427 | 197,629 | 603,362 | – | 2,159,768 |
| Inmaculada | San Jose | Mara Rosa | Pallancata | Exploration | Other 1 | Adjustment and eliminations | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| YEAR ENDED 31 DECEMBER 2024 | ||||||||
| Revenue from external customers | 522,406 | 285,142 | 159,646 | (255) | – | 452 | – | 967,391 |
| Inter-segment revenue | – | – | – | – | 3,975 | (3,975) | – | |
| Total revenue from customers | 522,406 | 285,142 | 159,646 | (255) | – | 4,427 | (3,975) | 967,391 |
| Provisional pricing adjustment | (54) | 8,193 | 70 | – | – | – | – | 8,209 |
| Realised loss on hedges | (18,010) | – | (9,894) | – | – | – | – | (27,904) |
| Total revenue | 504,342 | 293,335 | 149,822 | (255) | – | 4,427 | (3,975) | 947,696 |
| Segment profit/(loss) | 231,141 | 54,094 | 40,830 | (269) | (28,379) | 2,472 | (1,799) | |
| Others 2 | (120,873) | |||||||
| Profit from continuing operations before income tax | 177,217 | |||||||
| Other segment information | ||||||||
| Depreciation 3 | (91,251) | (48,368) | (17,383) | (560) | (8) | (2,584) | – | (160,154) |
| Amortisation | (80) | (531) | (761) | (102) | – | (105) | – | (1,579) |
| Impairment and write-off of assets, net | (730) | (15) | – | (53) | (13,732) | (3,085) | – | (17,615) |
| Inmaculada | San Jose | Mara Rosa | Pallancata | Exploration | Other 1 | Adjustment and eliminations | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| ASSETS | ||||||||
| Capital expenditure | 138,582 | 46,143 | 35,318 | 32,908 | 92,041 5 | 3,090 | – | 348,082 |
| Current assets | 17,028 | 67,866 | 35,210 | 1,758 | 5,327 | 6,387 | – | 133,576 |
| Other non- current assets | 572,513 | 132,716 | 347,235 | 41,622 | 125,325 | 33,282 | – | 1,252,693 |
| Total segment assets | 589,541 | 200,582 | 382,445 | 43,380 | 130,652 | 39,669 | – 1,386,269 | |
| Not reportable assets 4 | – | – | – | – | 265,230 | – | 265,230 | |
| Total assets | 589,541 | 200,582 | 382,445 | 43,380 | 130,652 | 304,899 | – 1,651,499 |
| Year ended 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Switzerland | 284,052 | 246,763 |
| Canada | 458,012 | 363,922 |
| South Korea | 77,308 | 53,527 |
| Germany | 92,399 | 20,754 |
| Japan | – | 4,364 |
| Chile | 4,155 | 30,696 |
| Finland | 36,718 | 18,527 |
| USA | 203,574 | 172,082 |
| Luxembourg | (409) | 2,486 |
| Bulgaria | 12,748 | 8,369 |
| Peru | 124,485 | 54,110 |
| Brazil | 1,581 | – |
| Total revenue 1 | 1,294,623 | 975,600 |
| Inter-segment | ||
| Peru | 4,647 | 3,975 |
| Total | 1,299,270 | 979,575 |
| Loss on realised hedges | ||
| United Kingdom | (56,987) | (18,010) |
| Brazil | (29,061) | (9,894) |
| Loss on discontinuation of hedge relationship 2 | ||
| Brazil | (26,427) | – |
| Total | 1,186,795 | 951,671 |
| Year ended 31 December 2025 | Year ended 31 December 2024 | |||||
| % | % | |||||
| US$000 | Revenue | Segment | US$000 | Revenue | Segment | |
| Asahi Refining Canada Ltd. | 458,012 | 38% | Inmaculada, Mara Rosa and San Jose | 363,922 | 38% | Inmaculada, Mara Rosa and San Jose |
| MKS Switzerland S.A. | 168,936 | 14% | Inmaculada | 121,108 | 13% | Inmaculada |
| Argor Heraus S.A. | 115,213 | 10% | Inmaculada | 125,655 | 13% | Inmaculada and San Jose |
| Auramet International Inc. | 91,995 | 8% | Inmaculada and Mara Rosa | 132,284 | 14% | Inmaculada |
| As at 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Peru | 696,068 | 647,416 |
| Brazil | 476,051 | 435,195 |
| Argentina | 139,003 | 132,716 |
| Chile | 87,247 | 37,366 |
| Total non-current segment assets | 1,398,369 | 1,252,693 |
| Financial assets at fair value through OCI | 86 | 475 |
| Investment in associates | 43,372 | 15,811 |
| Other receivables | 18,660 | 18,316 |
| Deferred income tax assets | 105,137 | 27,677 |
| Total non-current assets | 1,565,624 | 1,314,972 |
| Effects on equity of changes in ownership in Tiernan | US$000 |
| Change in ownership interest in Tiernan without loss of control | 9,118 |
| Non-controlling interest | 35,774 |
| Total impact on equity | 44,892 |
| Effects on cash flows of Private Placement | US$000 |
| Treasury offering – shares | 25,929 |
| Secondary offering – shares | 11,960 |
| Issuance of warrants | 4,542 |
| Agent fees and transaction costs | (2,387) |
| Total impact on cash flows | 40,044 |
| US$000 | |
| Cash and cash equivalents | 8 |
| Other receivables | 10 |
| Evaluation and exploration assets (note 17) | 82,725 |
| Property, plant and equipment (note 16) | 3,988 |
| Deferred income tax asset | 1,918 |
| Total assets | 88,649 |
| Accounts payable and other liabilities | (2,093) |
| Total liabilities | (2,093) |
| Net assets acquired | 86,556 |
| Consideration for the acquisition of Serra Alta Mineracao Ltda shares | |
| Cash consideration | 45,000 |
| Deferred consideration | 13,365 |
| Secured note and stream contracts transferred to Amarillo, net of deferred tax asset | 25,260 |
| Expenditure assumed by Amarillo | 1,180 |
| Transaction costs | 1,751 |
| Total consideration | 86,556 |
| Cash paid | 47,931 |
| Less cash acquired with the subsidiary | (8) |
| Net cash flow on acquisition | 47,923 |
| Year ended 31 December 2025 | Year ended 31 December 2024 | |||||
| Revenue 1 | Revenue 1 | |||||
| Goods sold | Shipping services | Total | Goods sold | Shipping services | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| Gold (from dore bars) | 664,140 | 421 | 664,561 | 556,551 | 731 | 557,282 |
| Silver (from dore bars) | 245,304 | 224 | 245,528 | 221,776 | 485 | 222,261 |
| Gold (from concentrates) | 208,551 | 4,230 | 212,781 | 105,192 | 2,610 | 107,802 |
| Silver (from concentrates) | 112,103 | 2,658 | 114,761 | 71,046 | 1,749 | 72,795 |
| Gold (from precipitates) | (283) | – | (283) | 6,801 | – | 6,801 |
| Silver (from precipitates) | 15 | – | 15 | 2 | – | 2 |
| Services and aggregates | 1,732 | – | 1,732 | 448 | – | 448 |
| Total revenue from costumers | 1,231,562 | 7,533 | 1,239,095 | 961,816 | 5,575 | 967,391 |
| Provisional pricing adjustments 2 | 55,528 | – | 55,528 | 8,209 | – | 8,209 |
| Realised loss on hedges | (86,048) | – | (86,048) | (27,904) | (27,904) | |
| Total | 1,201,042 | 7,533 | 1,208,575 | 942,121 | 5,575 | 947,696 |
| Year ended 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Direct production costs excluding depreciation and amortisation | 508,024 | 454,006 |
| Depreciation and amortisation in production costs | 173,577 | 157,165 |
| Workers profit sharing | 15,512 | 3,145 |
| Cost of sales of aggregates and transmission services | 1,218 | – |
| Fixed costs during operational stoppages and reduced capacity 1 | 15,094 | 1,071 |
| Change in inventories | (35,486) | (10,124) |
| Cost of sales | 677,939 | 605,263 |
| Year ended 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Depreciation and amortisation in cost of sales 1 | 165,348 | 156,785 |
| Personnel expenses (note 10) 2 | 167,120 | 132,412 |
| Mining royalty (note 37) | 12,655 | 9,694 |
| Change in products in process and finished goods | (35,486) | (10,124) |
| Fixed costs at the operations during stoppages and reduced capacity 3 | 15,094 | 1,071 |
| Year ended 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Personnel expenses (note 10) | 31,042 | 28,586 |
| Professional fees 1 | 8,879 | 7,088 |
| Donations | 773 | 1,235 |
| Lease rentals | 1,675 | 1,583 |
| Third-party services | 417 | 522 |
| Indirect taxes | 2,645 | 1,986 |
| Depreciation and amortisation | 2,283 | 2,588 |
| Depreciation of right-of-use assets | 227 | 147 |
| Technology and systems | 1,878 | 1,156 |
| Security | 1,132 | 830 |
| Other | 4,653 | 4,511 |
| Total | 55,604 | 50,232 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Mine site exploration 1 | ||
| Arcata | – | 93 |
| Ares | 126 | 300 |
| Inmaculada | 2,713 | 4,423 |
| Pallancata | 2,259 | 2,106 |
| San Jose | 11,883 | 9,821 |
| Mara Rosa | 1,065 | 1,278 |
| 18,046 | 18,021 | |
| Prospects 2 | ||
| Peru | 1,187 | 193 |
| Chile | (98) | 40 |
| Brazil | – | 1,581 |
| 1,089 | 1,814 | |
| Generative 3 | ||
| Peru | 2,934 | 1,317 |
| 2,934 | 1,317 | |
| Personnel (note 10) | 6,275 | 5,550 |
| Others | 276 | 70 |
| Depreciation right-of-use assets | 75 | 82 |
| Total | 28,695 | 26,854 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Personnel expenses (note 10) | 202 | 200 |
| Warehouse services | 2,101 | 1,569 |
| Taxes 1 | 16,628 | 13,034 |
| Transportation costs | 786 | 429 |
| Other | 2,205 | 2,257 |
| Total | 21,922 | 17,489 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Salaries and wages | 142,451 | 124,828 |
| Workers’ profit sharing (note 28) | 23,447 | 6,590 |
| Other legal contributions | 36,179 | 30,056 |
| Statutory holiday payments | 9,461 | 10,317 |
| Long-Term Incentive Plan (note 28) | 4,157 | 3,562 |
| Termination benefits | 4,209 | 4,861 |
| Other | 1,177 | 1,017 |
| Total | 221,081 | 181,231 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Cost of sales 1 | 170,080 | 133,124 |
| Administrative expenses | 31,042 | 28,586 |
| Exploration expenses | 6,275 | 5,550 |
| Selling expenses | 202 | 200 |
| Other expenses | 9,193 | 9,492 |
| Capitalised as property, plant and equipment | 4,289 | 4,279 |
| Total | 221,081 | 181,231 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Peru | 1,445 | 1,492 |
| Argentina | 1,387 | 1,444 |
| Chile | 4 | 5 |
| Brazil | 395 | 343 |
| United Kingdom | 11 | 11 |
| Total | 3,242 | 3,295 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Revenue | ||
| Loss on discontinuation of hedge relationship (note 38 (a)) | (26,427) | – |
| Sub total | (26,427) | – |
| Other expenses | ||
| Listing expense and transaction costs (note 4) | (10,158) | – |
| Sub total | (10,158) | – |
| Impairment and write-off of non-current assets | ||
| Reversal of impairment/(impairment) of non-current assets 1 | 56,845 | (13,732) |
| Write-off of non-current assets 2 | – | (3,037) |
| Sub total | 56,845 | (16,769) |
| Share of (loss)/gain of an associate | ||
| Reversal of impairment/(impairment) of investment in associate (note 19) | 22,187 | (5,081) |
| Sub total | 22,187 | (5,081) |
| Income tax | ||
| Income tax (expense)/benefit related to the above 3 | 4,228 | 2,088 |
| Sub total | 4,228 | 2,088 |
| Total | 46,675 | (19,762) |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| OTHER INCOME | ||
| Income from export programme in Argentina 1 | 2,979 | 15,996 |
| Logistic services | 1,608 | 1,704 |
| Gain of early settlement of deferred consideration (note 4(b)) | 1,250 | – |
| Income from third party use of mine | 889 | – |
| Lease rentals | 424 | 165 |
| Gain on sale of Arcata and Azuca | 416 | – |
| Gain on sale of property, plant and equipment | 377 | 656 |
| Other | 2,220 | 2,434 |
| Total | 10,163 | 20,955 |
| OTHER EXPENSES | ||
| Increase in provision for mine closure (note 28(1)) | (24,023) | (14,717) |
| Care and maintenance expenses of Pallancata mine unit | (9,431) | (8,320) |
| Corporate social responsibility contribution in Argentina 2 | (5,913) | (4,396) |
| Increase in provision for legal claims 3 | (5,861) | (1,578) |
| Provision for recovery of tax credits 4 | (4,644) | – |
| Care and maintenance expenses of Ares mine unit | (4,564) | (2,365) |
| Termination benefits in Minera Santa Cruz | (2,187) | (2,704) |
| Provision of obsolescence of supplies (note 22) | (1,745) | (864) |
| Cost of recovery of expenses | (1,378) | (1,860) |
| Depreciation right-of-use assets | (329) | (315) |
| Other | (5,168) | (6,126) |
| Total | (65,243) | (43,245) |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| FINANCE INCOME | ||
| Interest income 1 | 2,569 | 2,972 |
| Changes in the fair value of financial instruments through profit or loss 2 | 2,911 | 6,887 |
| Gain from sale of financial asset | 2,012 | 327 |
| Debit valuation adjustment (DVA) of hedges | 1,817 | 866 |
| Gain on execution of buy-down option 3 | 1,250 | – |
| Change in fair value of financial liability through profit or loss (note 25(a)) | – | 233 |
| Other 4 | 1,267 | 1,812 |
| Total | 11,826 | 13,097 |
| FINANCE COSTS | ||
| Interest on secured bank loans (note 27(b)) | (15,635) | (15,425) |
| Other interest | (3,179) | (3,123) |
| Total interest expense | (18,814) | (18,548) |
| Loss from changes in the fair value of financial instruments 5 | (8,119) | (2,973) |
| Change in fair value of financial liability through profit or loss (note 25(a)) | (7,482) | – |
| Unwinding of discount on mine rehabilitation (note 28(1)) | (3,070) | (3,110) |
| Loss on discount of other receivables 6 | (1,042) | – |
| Other | (2,585) | (2,297) |
| Total | (41,112) | (26,928) |
| FOREIGN EXCHANGE LOSS, NET | ||
| Argentina | (6,486) | (9,133) |
| Peru | 679 | 187 |
| Brazil 2 | 2,640 | (2,272) |
| Others | (788) | 802 |
| Total | (3,955) | (10,416) |
| Year ended 31 December 2025 | Year ended 31 December 2024 | |||||
| Before exceptional items | Exceptional items | Total | Before exceptional items | Exceptional items | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| Current corporate income tax | ||||||
| Corporate income tax expense | 113,085 | – | 113,085 | 35,735 | – | 35,735 |
| Withholding tax | 7,662 | – | 7,662 | (835) | – | (835) |
| 120,747 | – | 120,747 | 34,900 | – | 34,900 | |
| Deferred taxation | ||||||
| Origination and reversal of temporary differences (note 30) | (19,727) | (4,228) | (23,955) | 16,497 | (2,088) | 14,409 |
| Corporate income tax | 101,020 | (4,228) | 96,792 | 51,397 | (2,088) | 49,309 |
| Current mining royalties | ||||||
| Mining royalty charge (note 37) | 14,974 | – | 14,974 | 7,108 | – | 7,108 |
| Special mining tax charge (note 37) | 13,656 | – | 13,656 | 7,051 | – | 7,051 |
| Total current mining royalties | 28,630 | – | 28,630 | 14,159 | – | 14,159 |
| Total taxation expense/(benefit) in the income statement | 129,650 | (4,228) | 125,422 | 65,556 | (2,088) | 63,468 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Profit from operations before income tax | 372,824 | 177,217 |
| At average statutory income tax rate of 30.5% (2024: 33.1%) | 113,831 | 58,618 |
| Expenses not deductible for tax purposes 1 | 7,846 | 1,888 |
| Non-recognised tax losses | 3,851 | 3,937 |
| Non-taxable (gain from reversal)/loss from impairments 2 | (17,226) | 1,270 |
| Special mining tax and mining royalty deductible for corporate income tax | (8,446) | (4,177) |
| Permanent differences arising on special investment regime 3 | (4,259) | (4,939) |
| (Recognition of previously unrecognised deferred tax)/unrecognised deferred tax 4 | (741) | 6,729 |
| Other | (2,587) | (2,353) |
| Corporate income tax at average effective income tax rate of 24.7% (2024: 34.4%) before foreign exchange effect, special mining tax and mining royalty and withholding tax | 92,269 | 60,973 |
| Foreign exchange rate effect 5 | (3,139) | (10,829) |
| Corporate income tax at average effective income tax rate of 23.9% (2024: 28.3%) before special mining tax and mining royalty and withholding tax | 89,130 | 50,144 |
| Special mining tax and mining royalty 6 | 28,630 | 14,159 |
| Corporate income tax and mining royalties at average effective income tax rate of 31.6% (2024: 36.3%) before withholding tax | 117,760 | 64,303 |
| Withholding tax | 7,662 | (835) |
| Total taxation charge in the income statement at average effective tax rate 33.6% (2024: 35.8%) from operations | 125,422 | 63,468 |
| As at 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Income tax receivable 1 | 795 | 186 |
| Income tax payable 2 | (96,446) | (21,205) |
| Total | (96,651) | (21,019) |
| Year ended 31 December | ||
| 2025 | 2024 | |
| BASIC EARNINGS PER SHARE | ||
| Before exceptional items (US$) | 0.31 | 0.23 |
| Exceptional items (US$) | 0.08 | (0.04) |
| Total for the year (US$) | 0.39 | 0.19 |
| Diluted earnings per share | ||
| Before exceptional items (US$) | 0.31 | 0.23 |
| Exceptional items (US$) | 0.08 | (0.04) |
| Total for the year (US$) | 0.39 | 0.19 |
| Year ended 31 December | ||
| 2025 | 2024 | |
| Profit attributable to equity holders of the Parent (US$000) | 201,900 | 97,005 |
| Exceptional items after tax – attributable to equity holders of the Parent (US$000) | (42,347) | 19,762 |
| Profit before exceptional items attributable to equity holders of the Parent (US$000) | 159,553 | 116,767 |
| Year ended 31 December | ||
| 2025 | 2024 | |
| Basic weighted average number of ordinary shares in issue (thousands) | 514,458 | 514,458 |
| Weighted average number of ordinary shares in issue for the purpose of diluted earnings per share (thousands) | 514,458 | 514,458 |
| Mining properties and development costs 1 | Land and buildings | Plant and equipment 2, 3 | Vehicles 4 | Mine closure asset | Construction in progress and capital advances 1, 5 | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| YEAR ENDED 31 DECEMBER 2025 | |||||||
| Cost | |||||||
| At 1 January 2025 | 1,819,515 | 582,238 | 761,172 | 18,789 | 100,928 | 13,313 | 3,295,955 |
| Additions | 145,723 | 1,502 | 24,677 | 3,499 | – | 53,563 | 228,964 |
| Change in discount rate (note 28(1)) | – | – | – | – | 2,074 | – | 2,074 |
| Change in mine closure estimate (note 28(1)) | – | – | – | – | 5,061 | – | 5,061 |
| Disposals | – | – | (946) | (2,510) | – | – | (3,456) |
| Write-offs 6 | – | (683) | (16,903) | (5,249) | – | (1,294) | (24,129) |
| Foreign exchange effect | (47) | 185 | 71 | 2 | 203 | – | 414 |
| Transfers and other movements 8 | 101,358 | 18,898 | 14,065 | 649 | – | (34,023) | 100,947 |
| At 31 December 2025 | 2,066,549 | 602,140 | 782,136 | 15,180 | 108,266 | 31,559 | 3,605,830 |
| Accumulated depreciation and impairment | |||||||
| At 1 January 2025 | 1,298,124 | 409,293 | 433,955 | 12,025 | 71,800 | – | 2,225,197 |
| Depreciation for the year | 108,556 | 19,630 | 44,052 | 3,209 | 2,923 | – | 178,370 |
| Disposals | – | – | (822) | (2,569) | – | – | (3,391) |
| Write-offs | – | (529) | (14,330) | (5,196) | – | – | (20,055) |
| Reversal of impairment | (5,247) | (2,556) | (4,913) | (78) | – | – | (12,794) |
| Foreign exchange effect | – | 1 | 64 | – | – | – | 65 |
| Transfers and other movements 8 | – | – | (74) | 74 | – | – | – |
| At 31 December 2025 | 1,401,433 | 425,839 | 457,932 | 7,465 | 74,723 | – | 2,367,392 |
| Net book value at 31 December 2025 | 665,116 | 176,301 | 324,204 | 7,715 | 33,543 | 31,559 | 1,238,438 |
| Mining properties and development costs 1 | Land and buildings | Plant and equipment 2, 3 | Vehicles 4 | Mine closure asset | Construction in progress and capital advances 1, 5 | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| YEAR ENDED 31 DECEMBER 2024 | |||||||
| Cost | |||||||
| At 1 January 2024 | 1,935,106 | 560,135 | 646,582 | 12,240 | 116,887 | 167,295 | 3,438,245 |
| Additions | 132,126 | 620 | 24,065 | 7,068 | – | 68,931 | 232,810 |
| Acquisition of assets (note 4) | – | 3,927 | 34 | 27 | – | – | 3,988 |
| Change in discount rate (note 28(1)) | – | – | – | – | (3,736) | – | (3,736) |
| Change in mine closure estimate (note 28(1)) | – | – | – | – | 4,097 | – | 4,097 |
| Return of disposal | – | – | 845 | – | – | 90 | 935 |
| Disposals | – | – | (968) | – | – | – | (968) |
| Write-offs 6 | – | – | (5,546) | (507) | – | (3,037) | (9,090) |
| Foreign exchange effect | (9,518) | (628) | (271) | (9) | (528) | (9,101) | (20,055) |
| Transfer to assets held for sale | (251,992) | (31,556) | (52,702) | (341) | (15,792) | – | (352,383) |
| Transfers and other movements 7 | 13,793 | 49,740 | 149,133 | 311 | – | (210,865) | 2,112 |
| At 31 December 2024 | 1,819,515 | 582,238 | 761,172 | 18,789 | 100,928 | 13,313 | 3,295,955 |
| Accumulated depreciation and impairment | |||||||
| At 1 January 2024 | 1,454,537 | 416,785 | 455,040 | 9,307 | 83,703 | 20 | 2,419,392 |
| Depreciation for the year | 95,136 | 23,865 | 33,825 | 3,512 | 3,403 | – | 159,741 |
| Disposals | – | – | (865) | – | – | – | (865) |
| Write-offs 6 | – | – | (4,728) | (479) | – | – | (5,207) |
| Foreign exchange effect | – | (3) | (101) | (1) | – | – | (105) |
| Transfer to assets held for sale | (251,992) | (31,375) | (49,212) | (330) | (15,306) | – | (348,215) |
| Transfers and other movements 7 | 443 | 21 | (4) | 16 | – | (20) | 456 |
| At 31 December 2024 | 1,298,124 | 409,293 | 433,955 | 12,025 | 71,800 | – | 2,225,197 |
| Net book value at 31 December 2024 | 521,391 | 172,945 | 327,217 | 6,764 | 29,128 | 13,313 | 1,070,758 |
| Real prices US$ per oz. | 2026 | 2027 | 2028 | 2029 | Long-term |
| Gold | 4,044 | 3,845 | 3,475 | 3,183 | 3,000 |
| Silver | 48.8 | 46.1 | 42.1 | 37.1 | 32.0 |
| San Jose | |
| Discount rate (post-tax) | 12.5% |
| Discount rate (pre-tax) | 12.9% |
| Real prices US$ per oz. | 2025 | 2026 | 2027 | 2028 | 2029 | Long term |
| Gold | 2,663 | 2,466 | 2,438 | 2,248 | 1,894 | 2,100 |
| Silver | 32.3 | 32.0 | 32.1 | 28.2 | 23.7 | 25.0 |
| San Jose | |
| Discount rate (post-tax) | 18.3% |
| Discount rate (pre-tax) | 18.8% |
| Monte do | ||||||
| Azuca | Mara Rosa | Carmo | Volcan | Other | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| COST | ||||||
| Balance at 1 January 2024 | 84,717 | 1,422 | – | 65,819 | 22,907 | 174,865 |
| Additions 1 | 366 | 1,351 | 2,891 | 1,073 | 3,344 | 9,025 |
| Acquisition of assets (note 4(b)) 1 | – | 82,725 | – | – | 82,725 | |
| Foreign exchange effect | – | (83) | (2,362) | (8,054) | – | (10,499) |
| Transfers to property, plant and equipment (note 16) | – | (1,280) | – | – | (832) | (2,112) |
| Transfers to asset held for sale (note 24) | (85,083) | – | – | – | (4,011) | (89,094) |
| Balance at 31 December 2024 | – | 1,410 | 83,254 | 58,838 | 21,408 | 164,910 |
| Additions 1 | – | 2,828 | 8,942 | 1,823 | 4,607 | 18,200 |
| Foreign exchange effect | – | – | 6,320 | 6,023 | – | 12,343 |
| Transfers to property, plant and equipment (note 16) | – | (2,173) | (98,516) | – | 3 | (100,686) |
| Balance at 31 December 2025 | – | 2,065 | – | 66,684 | 26,018 | 94,767 |
| ACCUMULATED IMPAIRMENT | ||||||
| Balance at 1 January 2024 | 66,629 | – | – | 35,511 | 5,403 | 107,543 |
| Impairment (note 24) | 13,732 | – | – | – | – | 13,732 |
| Foreign exchange effect | – | – | – | (4,253) | – | (4,253) |
| Amortisation | – | 413 | – | – | – | 413 |
| Transfers to property, plant and equipment (note 16) | – | (413) | – | – | (43) | (456) |
| Transfers to assets held for sale | (80,361) | – | – | – | (4,011) | (84,372) |
| Balance at 31 December 2024 | – | – | – | 31,258 | 1,349 | 32,607 |
| Impairment reversal 2 | – | – | – | (33,671) | (379) | (34,050) |
| Foreign exchange effect | – | – | – | 2,413 | – | 2,413 |
| Balance at 31 December 2025 | – | – | – | – | 970 | 970 |
| Net book value as at 31 December 2024 | – | 1,410 | 83,254 | 27,580 | 20,059 | 132,303 |
| Net book value as at 31 December 2025 | – | 2,065 | – | 66,684 | 25,048 | 93,797 |
| Transmission line 1 | Water permits 2 | Software licences | Legal rights 3 | Royalty intangible assets | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| COST | ||||||
| Balance at 1 January 2024 | 34,172 | 21,267 | 2,248 | 5,227 | – | 62,914 |
| Foreign exchange effect | (798) | (2,547) | – | (144) | – | (3,489) |
| Additions | – | – | – | 19,534 | – | 19,534 |
| Addition of royalty intangible asset (note 24) | – | – | – | – | 3,967 | 3,967 |
| Balance at 31 December 2024 | 33,374 | 18,720 | 2,248 | 24,617 | 3,967 | 82,926 |
| Foreign exchange effect | – | 1,843 | – | – | – | 1,843 |
| Additions | – | – | 165 | 2,447 | – | 2,612 |
| Transfers | – | – | – | 41 | – | 41 |
| Disposals | – | – | – | (116) | – | (116) |
| Addition of royalty intangible asset (note 24) | – | – | – | – | 4,715 | 4,715 |
| Balance at 31 December 2025 | 33,374 | 20,563 | 2,413 | 26,989 | 8,682 | 92,021 |
| Accumulated amortisation and impairment | ||||||
| Balance at 1 January 2024 | 19,288 | 10,150 | 2,155 | 1,338 | – | 32,931 |
| Amortisation for the year 4 | 1,175 | – | 12 | 392 | – | 1,579 |
| Foreign exchange effect | – | (1,216) | – | – | – | (1,216) |
| Balance at 31 December 2024 | 20,463 | 8,934 | 2,167 | 1,730 | – | 33,294 |
| Amortisation for the year 4 | 908 | – | 31 | 1,001 | – | 1,940 |
| Impairment reversal 5 | (408) | (9,584) | (9) | – | – | (10,001) |
| Foreign exchange effect | – | 650 | 3 | 1 | – | 654 |
| Balance at 31 December 2025 | 20,963 | – | 2,192 | 2,732 | – | 25,887 |
| Net book value as at 31 December 2024 | 12,911 | 9,786 | 81 | 22,887 | 3,967 | 49,632 |
| Net book value as at 31 December 2025 | 12,411 | 20,563 | 221 | 24,457 | 8,482 | 66,134 |
| US$000 | As at 31 December 2025 | As at 31 December 2024 |
| Current carrying value Volcan CGU | 87,247 | 37,366 |
| As at 31 December 2025 US$000 | As at 31 December 2024 US$000 | |
| Current assets | 24,908 | 29,821 |
| Non-current assets | 160,081 | 123,980 |
| Current liabilities | (9,571) | (6,231) |
| Non-current liabilities | (1,371) | (1,415) |
| Equity | 174,047 | 146,155 |
| Non-controlling interest 1 | 19,610 | 18,603 |
| Equity attributable to shareholders | 154,437 | 127,552 |
| Group’s share in equity 19.45% (2024: 19.50%) | 30,038 | 24,873 |
| Fair value adjustment on initial recognition and accumulated adjustments for non-attributable changes to equity 2 | 13,334 | 13,125 |
| Accumulated impairment | – | (22,187) |
| Group’s carrying amount of the investment 19.45% (2024: 19.50%) | 43,372 | 15,811 |
| Summarised consolidated statement of profit and loss | ||
| Administrative expenses | (7,642) | (8,239) |
| Exploration expenses | (1,985) | (459) |
| Share of loss of joint venture | (432) | (115) |
| Finance income | 1,308 | 1,657 |
| Finance cost | (303) | (64) |
| Foreign exchange gain/(loss) | 107 | (193) |
| Loss from operations for the year | (8,947) | (7,413) |
| Loss from continuing operations attributable to shareholders | (8,447) | (7,223) |
| Group’s share of loss for the year | (1,643) | (1,408) |
| Other comprehensive profit that may be reclassified to profit or loss in subsequent periods, net of tax | ||
| Exchange differences on translating foreign operations | 10,373 | (12,780) |
| Total comprehensive profit/(loss) for the year | 10,373 | (12,780) |
| Group’s share of comprehensive profit/(loss) for the year | 2,017 | (2,492) |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Beginning balance | 15,811 | 22,927 |
| Impairment reversal/(impairment) | 22,187 | (5,081) |
| Share of loss for the period | (1,643) | (1,408) |
| Share of comprehensive profit/(loss) for the period | 2,017 | (2,492) |
| Capital contribution through private placement | 5,000 | – |
| Equity gain in Aclara from CAP strategic financing | – | 1,865 |
| Ending balance | 43,372 | 15,811 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Beginning balance | 475 | 460 |
| Fair value change recorded in OCI | 96 | 15 |
| Sales of financial assets | (485) | – |
| Ending balance | 86 | 475 |
| As at 31 December | ||||
| 2025 | 2024 | |||
| Non-current US$000 | Current US$000 | Non-current US$000 | Current US$000 | |
| Trade receivables | – | 81,373 | – | 37,238 |
| Advances to suppliers | – | 8,111 | – | 13,324 |
| Tax claims | 11,369 | 4,757 | 8,060 | 7,826 |
| Funds in escrow 1 | – | 305 | – | 14,278 |
| Receivables from related parties (note 32(a)) | – | 176 | – | 121 |
| Other 2 | 1,245 | 10,588 | 3,279 | 11,619 |
| Total assets classified as receivables | 12,614 | 105,310 | 11,339 | 84,406 |
| Prepaid expenses | 3,270 | 5,176 | 2,764 | 11,083 |
| Value Added Tax (VAT) 3 | 2,776 | 45,058 | 4,213 | 40,325 |
| Total | 18,660 | 155,544 | 18,316 | 135,814 |
| As at 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Finished goods valued at cost | 7,393 | 1,874 |
| Products in process valued at cost | 53,333 | 23,623 |
| Products in process accrual valued at cost 1 | 8,118 | 8,152 |
| Supplies and spare parts 2 | 56,150 | 58,476 |
| 124,994 | 92,125 | |
| Provision for obsolescence of supplies | (6,783) | (5,038) |
| Ending balance | 118,211 | 87,087 |
| As at 31 December | ||
| Cash and cash equivalents | 2025 US$000 | 2024 US$000 |
| Cash in hand | 723 | 679 |
| Current demand deposit accounts 1 | 94,514 | 94,167 |
| Time deposits 2 | 221,717 | 2,122 |
| Mutual funds | – | 5 |
| Cash and cash equivalents considered for the statement of cash flows (note 2(y)) | 316,954 | 96,973 |
| As at 31 December | ||||
| 2025 | 2024 | |||
| Non-current | Current | Non-current | Current | |
| US$000 | US$000 | US$000 | US$000 | |
| Trade payables 1 | – | 112,794 | – | 126,357 |
| Salaries and wages payable 2 | – | 40,832 | – | 37,059 |
| Payment in advance received 3 | – | 21,615 | – | 5,002 |
| Taxes and contributions | 15 | 11,902 | 33 | 10,718 |
| Guarantee deposits 4 | – | 8,068 | – | 7,896 |
| Accounts payable – hedges | – | 9,022 | – | 6,943 |
| Mining royalties (note 37) | – | 1,621 | – | 1,470 |
| Accounts payable to related parties (note 32(a)) | – | 313 | – | 209 |
| Stream Agreements (note (a)) | 19,332 | – | 25,926 | – |
| Lease liabilities (note 26) | 6,340 | 2,647 | 3,477 | 3,246 |
| Deferred consideration (note 4(b)) | 4,862 | – | 13,500 | – |
| Other 5 | 3,676 | 10,982 | 3,565 | 9,322 |
| Total | 34,225 | 219,796 | 46,501 | 208,222 |
| US$000 | |
| At 7 November 2024 | 26,159 |
| Unrealised change in fair value (note 13) | (233) |
| At 31 December 2024 | 25,926 |
| Cash payment for the exercise of the buy-down option | (13,000) |
| Gain on execution of the buy-down option (note 13) | (1,250) |
| Unrealised change in fair value (note 13) | 7,482 |
| Change in credit risk recognised in other comprehensive income | 174 |
| At 31 December 2025 | 19,332 |
| Real prices US$ per oz. | 2028 | 2029 | Long term |
| Gold | 3,475 | 3,183 | 3,000 |
| Real prices US$ per oz. | 2028 | 2029 | Long term |
| Gold | 2,248 | 1,894 | 2,100 |
| US$000 | US$000 |
| Gold price (decrease by 10%) | (1,618) |
| Gold price (increase by 10%) | 1,618 |
| Discount rate (increase by 1%) | (871) |
| Discount rate (decrease by 1%) | 855 |
| Reserves and resources volume (decrease by 10%) | (1,618) |
| Reserves and resources volume (increase by 10%) | 1,618 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Depreciation expense for right-of-use assets (included in cost of sales, administrative, exploration and other expenses) | (4,907) | (4,514) |
| Interest expense on lease liabilities (included in finance expenses) | (581) | (582) |
| Expense relating to short-term leases (included in cost of sales, administrative, exploration and other expenses) | (1,099) | (959) |
| Expense relating to leases of low-value assets (included in cost of sales, administrative, exploration and other expenses) | (1,706) | (769) |
| Variable lease payments (included in cost of sales and exploration expenses) | (22,931) | (18,942) |
| Total amount recognised in profit or loss | (31,224) | (25,766) |
| As at 1 January 2025 | Additions | Repayments | Interest expense | As at 31 December 2025 | |
| US$000 | US$000 | US$000 | US$000 | US$000 | |
| Lease liabilities | 6,723 | 7,182 | (5,499) | 581 | 8,987 |
| Less: current balance | (3,246) | (2,647) | |||
| Non-current balance | 3,477 | 6,340 |
| As at 1 January 2024 | Additions | Repayments | Interest expense | As at 31 December 2024 | |
| US$000 | US$000 | US$000 | US$000 | US$000 | |
| Lease liabilities | 4,093 | 7,094 | (5,046) | 582 | 6,723 |
| Less: current balance | (2,714) | (3,246) | |||
| Non-current balance | 1,379 | 3,477 |
| As at 31 December | ||||||
| 2025 | 2024 | |||||
| Effective Non-current | Current | Effective Non-current | Current | |||
| interest rate | US$000 | US$000 | interest rate | US$000 | US$000 | |
| Secured bank loans (a) | ||||||
| Pre-shipment and other loans in Minera Santa Cruz (note 22) | – | – | – | 8.45% to 13.00% | – | 1,558 |
| Short-term bank loans | 4.19% to 5.55% | – | 112,953 | 4.58% and 4.88% | – | 80,210 |
| Medium-term bank loans | 4.40% to 6.60% | 225,000 | 1,690 | 6.82% to 10.04% | 163,333 | 67,481 |
| Total | 225,000 | 114,643 | 163,333 | 149,249 |
| As at 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Between 1 and 2 years | 105,000 | 66,667 |
| Between 2 and 5 years | 120,000 | 96,666 |
| Over 5 years | – | – |
| Total | 225,000 | 163,333 |
| Carrying amount as at 31 December | Fair value as at 31 December | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$000 | US$000 | US$000 | US$000 | |
| Medium-term bank loans | 226,690 | 230,814 | 220,076 | 221,560 |
| As at 1 January 2025 | Additions | Repayments | Reclassifications and others 1 | As at 31 December 2025 | |
| US$000 | US$000 | US$000 | US$000 | US$000 | |
| CURRENT | |||||
| Pre-shipment and other loans in Minera Santa Cruz | 1,486 | – | (1,486) | – | – |
| Short-term bank loans | 80,000 | 215,000 | (185,000) | – | 110,000 |
| Medium-term bank loans | 66,667 | – | (66,667) | – | – |
| Accrued interest | 1,096 | 15,635 | (17,703) | 5,615 | 4,643 |
| 149,249 | 230,635 | (270,856) | 5,615 | 114,643 | |
| NON -CURRENT | |||||
| Medium-term bank loans | 163,333 | 195,000 | (133,333) | – | 225,000 |
| Total current and non- current borrowings | 312,582 | 425,635 | (404,189) | 5,615 | 339,643 |
| As at 1 January 2024 | Additions | Repayments | Reclassifications and others 1 | As at 31 December 2024 | |
| US$000 | US$000 | US$000 | US$000 | US$000 | |
| CURRENT | |||||
| Pre-shipment and other loans in Minera Santa Cruz | 3,870 | 1,607 | (3,991) | – | 1,486 |
| Short-term bank loans | – | 140,000 | (60,000) | – | 80,000 |
| Medium-term bank loans | 100,001 | 8,333 | (275,000) | 233,333 | 66,667 |
| Stock market promissory note | 2,000 | – | (2,000) | – | – |
| Accrued interest | 6,193 | 15,425 | (27,074) | 6,552 | 1,096 |
| 112,064 | 165,365 | (368,065) | 239,885 | 149,249 | |
| NON-CURRENT | |||||
| Medium-term bank loans | 234,999 | 161,667 | – | (233,333) | 163,333 |
| Total current and non-current borrowings | 347,063 | 327,032 | (368,065) | 6,552 | 312,582 |
| Provision for mine closure 1 | Long-Term Incentive Plan | Workers profit sharing | Legal claims | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | |
| At 1 January 2024 | 162,716 | – | 3,426 | 7,971 | 174,113 |
| Additions | – | 3,231 | 6,590 | 6,153 | 15,974 |
| Accretion (note 13) | 3,110 | (87) | – | – | 3,023 |
| Change in discount rate | (3,727) | – | – | – | (3,727) |
| Change in estimates | 18,805 | – | – | – | 18,805 |
| Foreign exchange effect | – | – | – | (608) | (608) |
| Transfers to assets held for sale (note 24) | (9,652) | – | – | – | (9,652) |
| Transfer to other payables | – | (7,161) | – | – | (7,161) |
| Transfer from other reserves | – | 7,954 | – | – | 7,954 |
| Payments | (11,833) | – | (3,210) | (1,815) | (16,858) |
| At 31 December 2024 | 159,419 | 3,937 | 6,806 | 11,701 | 181,863 |
| Less: current portion | (22,799) | – | (6,806) | (5,477) | (35,082) |
| Non-current portion | 136,620 | 3,937 | – | 6,224 | 146,781 |
| At 1 January 2025 | 159,419 | 3,937 | 6,806 | 11,701 | 181,863 |
| Additions | – | 4,157 | 23,447 | 3,476 | 31,080 |
| Accretion (note 13) | 3,070 | 107 | – | – | 3,177 |
| Change in discount rate | 3,713 | – | – | – | 3,713 |
| Change in estimates | 27,445 | – | – | – | 27,445 |
| Foreign exchange effect | – | – | – | 468 | 468 |
| Transfer to other payables | – | (3,845) | (239) | – | (,084) |
| Payments | (15,829) | – | (8,845) | (1,641) | (26,315) |
| At 31 December 2025 | 177,818 | 4,356 | 21,169 | 14,004 | 217,347 |
| Less: current portion | (28,880) | – | (21,169) | (5,406) | (55,455) |
| Non-current portion | 148,938 | 4,356 | – | 8,598 | 161,892 |
| Change in estimate | Change in discount rate | Timing of expected | |||
| 31 December 2025 | 31 December 2024 | 31 December 2025 | 31 December 2024 | outflows Years | |
| Arcata | – | (1) | – | (7) | – |
| Ares | 5,997 | 10,323 | 434 | 99 | 2026-2036 |
| Sipan | 7,405 | 4,242 | 465 | 25 | 2026-2037 |
| Selene | 8,982 | 144 | 740 | (108) | 2026-2033 |
| Recognised in the consolidated income statement | 22,384 | 14,708 | 1,639 | 9 | |
| Pallancata | (934) | (789) | (75) | (417) | 2026, 2037- 2049 |
| Matarani | – | (30) | 6 | (10) | 2036- 2041 |
| Azuca | – | – | – | (2) | – |
| Inmaculada | 724 | 3,229 | 383 | (2,126) | 2026-2050 |
| San Jose | 3,140 | 419 | 1,434 | (613) | 2027-2042 |
| Mara Rosa | 2,131 | 1,268 | 326 | (568) | 2037-2045 |
| Recognised in property, plant and equipment | 5,061 | 4,097 | 2,074 | (3,736) | |
| Total | 27,445 | 18,805 | 3,713 | (3,727) |
| As at 31 December 2025 | US$000 |
| Closure costs (increase by 10%) increase of provision | 17,782 |
| Discount rate (increase by 0.5%) (decrease of provision) | (6,631) |
| As at 31 December 2025 | As at 31 December 2024 | |||
| LTIP 2024 | LTIP 2025 | LTIP 2023 | LTIP 2024 | |
| US$000 | US$000 | US$000 | US$000 | |
| Dividend yield (%) | 0 | 0 | 0 | 0 |
| Expected annual volatility (%) | 44.77 | 44.77 | 47.46 | 47.46 |
| Risk-free interest rate (%) | 3.59 | 3.55 | 4.77 | 4.77 |
| Expected life (years) | 1 | 2 | 1 | 2 |
| Weighted average share price (pence £) | 95.99 | 216.77 | 63.9 | 96.51 |
| Class of shares | Issued Number | Amount |
| Ordinary shares (1 pence per share) | 514,458,432 | £5,144,584 |
| Number of ordinary shares | Share capital US$000 | |
| Shares issued as at 31 December 2024 | 514,458,432 | 9,068 |
| Shares issued as at 31 December 2025 | 514,458,432 | 9,068 |
| Year ended 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Beginning of the year | (54,827) | (66,276) |
| Income statement benefit/(expense) (note 14) | 23,955 | (14,409) |
| Deferred tax recognised on items in other comprehensive income 1 | 51,971 | 27,620 |
| Deferred tax recognised related to Monte do Carmo acquisition | – | 2,817 |
| Reclassification of deferred tax to assets held for sale | – | (3,409) |
| Deferred tax recognised on disposal of Azuca and Arcata projects (note 24) | (1,390) | – |
| Deferred tax recognised on disposition of Crespo project (note 24) | – | (1,170) |
| End of the year | 19,709 | (54,827) |
| PP&E | Mine development | Provisional pricing adjustment | Others | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | |
| DEFERRED INCOME TAX LIABILITIES | |||||
| At 1 January 2024 | 47,112 | 86,670 | – | 8,452 | 142,234 |
| Income statement expense/(benefit) | 7,895 | 12,852 | 19 | (2,077) | 18,419 |
| Reclassification to assets held for sale | – | 3,262 | – | – | 3,262 |
| At 31 December 2024 | 55,007 | 102,514 | 19 | 6,375 | 163,915 |
| Income statement expense/(benefit) | (1,150) | 8,975 | (19) | (869) | 6,937 |
| Reclassification to assets held for sale | – | 1,390 | – | – | 1,390 |
| At 31 December 2025 | 53,857 | 112,879 | – | 5,506 | 172,242 |
| PP&E | Provision for mine closure | Mine development | Tax losses | Others 1 | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |
| DEFERRED INCOME TAX ASSETS | ||||||
| At 1 January 2024 | 17,279 | 34,774 | 146 | 7,402 | 16,357 | 75,958 |
| Income statement benefit/(expense) | (4,261) | (8,306) | (242) | (2,933) | 18,582 | 2,840 |
| Reclassification to assets held for sale | (147) | – | – | – | – | (147) |
| Deferred tax recognised related to the Monte do Carmo acquisition | – | – | 1,918 | – | 899 | 2,817 |
| Deferred tax recognised on items in other comprehensive income | – | – | – | – | 27,620 | 27,620 |
| At 31 December 2024 | 12,871 | 26,468 | 1,822 | 4,469 | 63,458 | 109,088 |
| Income statement benefit/(expense) | 6,000 | 6,250 | (719) | 6,823 | 12,538 | 30,892 |
| Deferred tax recognised on items in other comprehensive income | – | – | – | – | 51,971 | 51,971 |
| At 31 December 2025 | 18,871 | 32,718 | 1,103 | 11,292 | 127,967 | 191,951 |
| As at 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Deferred income tax assets | 105,137 | 27,677 |
| Deferred income tax liabilities | (85,428) | (82,504) |
| Total | 19,709 | (54,827) |
| As at 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| RECOGNISED | ||
| Expire in four years | 3,077 | – |
| Without expiration | 30,540 | 13,145 |
| 33,617 | 13,145 | |
| UNRECOGNISED | ||
| Expire in one year | 766 | 1,040 |
| Expire in two years | 1,196 | 766 |
| Expire in three years | 43 | 1,196 |
| Expire in four years | – | 43 |
| Expire after four years | 217,114 | 200,155 |
| 219,119 | 203,200 | |
| Total | 252,736 | 216,345 |
| As at 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| Provision for mine closure 1 | 14,399 | 16,633 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| DIVIDENDS PAID AND PROPOSED DURING THE YEAR | ||
| Dividends on ordinary shares: | ||
| Final dividend for 2024: 1.94 US$ cents per share (2023: Nil US$ cents per share) | 10,050 | – |
| Interim dividend for 2025: 1.00 US$ cents per share (2024: Nil US$ cents per share) | 5,145 | – |
| Total dividends paid in cash | 15,195 | – |
| Proposed dividends on ordinary share | ||
| Final dividend for 2025: 5.00 US$ cents per share (2024: 1.94 US$ cents per share) | 25,723 | 10,000 |
| Dividends declared to non-controlling interests: 0.013 US$ per share (2024: 0.002 US$ per share) | 2,246 | 388 |
| Total dividends declared to non-controlling interests | 2,246 | 388 |
| Accounts receivable as at 31 December | Accounts payable as at 31 December | |||
| 2025 US$000 | 2024 US$000 | 2025 US$000 | 2024 US$000 | |
| CURRENT RELATED PARTY BALANCES | ||||
| Cementos Pacasmayo S.A.A. 1 | 172 | 73 | 105 | 60 |
| UTEC 2 | – | – | 202 | – |
| Tecsup 2 | – | 30 | 6 | 149 |
| REE UNO SpA 3 | – | 18 | – | – |
| Aclara Resources Inc. 3 | 2 | – | – | – |
| Aclara Resources Peru 3 | 2 | – | – | – |
| Total | 176 | 121 | 313 209 |
| Year ended 31 December | ||
| 2025 US$000 | 2024 US$000 | |
| EXPENSES | ||
| Expense recognised for the rental and services paid to Cementos Pacasmayo S.A.A. | (503) | (505) |
| Expense donation Asociacion Amanatari 1 | (160) | (80) |
| Expense scholarship to UTEC | (94) | (371) |
| Expense sponsorships to UTEC | (5) | – |
| Expense donations to UTEC | (202) | – |
| Expense research project with UTEC | – | (19) |
| Expense technical services from Tecsup | (30) | (159) |
| Income from administrative services to REE UNO SpA | 22 | 40 |
| Income from reimbursement of security costs of Cementos Pacasmayo S.A.A. | 881 | 676 |
| Income from administrative services to Aclara Resources Peru | 11 | 11 |
| Revenue from sale of dore to Farragut Holdings Inc. 2 | – | 72 |
| Year ended 31 December | ||
| COMPENSATION OF KEY MANAGEMENT PERSONNEL (INCLUDING DIRECTORS) | 2025 US$000 | 2024 US$000 |
| Short-term employee benefits | 7,611 | 6,570 |
| Long-Term Incentive Plans | 1,888 | 1,714 |
| Total compensation paid to key management personnel | 9,499 | 8,284 |
| Amounts paid to Ernst & Young in the year ended 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Audit fees pursuant to legislation 1 | 1,661 | 1,561 |
| Audit related assurance services | 341 | 150 |
| Other assurance services | 15 | 24 |
| Total | 2,017 | 1,735 |
| Year ended at 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Reconciliation of loss for the year to net cash generated from operating activities | ||
| Profit for the year | 247,402 | 113,749 |
| Adjustments to reconcile Group loss to net cash inflows from operating activities | ||
| Depreciation (note 3(a)) | 174,552 | 158,649 |
| Amortisation of intangibles (note 3(a)) | 1,940 | 1,579 |
| Write-off of assets (note 16) | 4,074 | 3,883 |
| Provision of doubtful receivable | 180 | 245 |
| (Reversal of impairment)/impairment of assets (note 11) | (56,845) | 13,732 |
| Share of post-tax (gain)/losses and impairment of associates (note 19) | (20,544) | 6,489 |
| Gain on sale of property, plant and equipment (note 12) | (377) | (656) |
| Provision for obsolescence of supplies (notes 12 and 22) | 1,745 | 864 |
| Increase of provision for mine closure (note 12) | 24,023 | 14,717 |
| Loss on discontinuation of hedge relationship (note 38(a)) | 26,427 | – |
| Finance income (note 13) | (11,826) | (13,097) |
| Finance costs (note 13) | 41,112 | 26,928 |
| Income tax expense (note 14) | 125,422 | 63,468 |
| Other | 6,633 | 3,351 |
| Increase/(decrease) of cash flows from operations due to changes in assets and liabilities | ||
| Trade and other receivables | (56,257) | (79,788) |
| Income tax receivable | (1,456) | (2,813) |
| Other financial assets and liabilities | 12,477 | (2,410) |
| Inventories | (31,767) | (21,161) |
| Trade and other payables | (26,090) | 70,282 |
| Provisions | 13,068 | 7,029 |
| Cash generated from operations | 473,893 | 365,040 |
| As at 31 December | ||
| 2025 | 2024 | |
| US$000 | US$000 | |
| Peru | 7,654 | 26,527 |
| Argentina | 477 | 1,733 |
| Brazil | 9,894 | – |
| 18,025 | 28,260 |
| As at 31 December 2025 | As at 31 December 2024 | |
| US$000 | US$000 | |
| Current liabilities | (111,567) | (40,276) |
| Non-current liabilities | (165,157) | (61,343) |
| (276,724) | (101,619) |
| Year ended 31 December 2025 | Year ended 31 December 2024 | |
| US$000 | US$000 | |
| Income statement – revenue | ||
| - Loss on realised hedges | (86,048) | (27,903) |
| - Loss on discontinuation of hedge relationship 1 | (26,427) | – |
| Income statement – finance income | 1,817 | 866 |
| Equity – Cash flow hedges reserve | ||
| - Unrealised loss on hedges | 176,860 | 85,560 |
| - Loss on discontinuation of hedge relationship 1 | (26,427) | – |
| Increase/ decrease in price of | Effect on profit before tax | |
| ounces of: | US$000 | |
| 2025 | Gold +/-10% | +/-2,243 |
| Silver+/-10% | +/-3,310 | |
| 2024 | Gold +/-10% | +/-530 |
| Silver+/-10% | +/-302 |
| Increase/ decrease in US$/other currencies’ | Effect on profit before tax | Effect on OCI | |
| Year | rate | US$000 | US$000 |
| 2025 | |||
| Argentinian pesos | +/-10% | -/+10,135 | – |
| Mexican pesos | +/-10% | +/-78 | – |
| Peruvian nuevos soles | +/-10% | -/+14,703 | – |
| Reais | +/-10% | -/+1,056 | – |
| Pounds sterling | +/-10% | -/+104 | – |
| Canadian dollars | +/-10% | +/-656 | – |
| Chilean pesos | +/-10% | +/-604 | – |
| 2024 | |||
| Argentinian pesos | +/-10% | -/+7,140 | – |
| Mexican pesos | +/-10% | +/-47 | – |
| Peruvian nuevos soles | +/-10% | -/+26,497 | – |
| Reais | +/-10% | -/+10,035 | – |
| Pounds sterling | +/-10% | -/+94 | – |
| Canadian dollars | +/-10% | -/+518 | +/-26 |
| Chilean pesos | +/-10% | +/-862 | – |
| As at 31 December 2025 | % collected as at 10 March 2026 | As at 31 December 2024 | % collected as at 11 March 2025 | |
| Summary commercial partners | US$000 | US$000 | US$000 | US$000 |
| Trade receivables | 81,373 | 61% | 37,238 | 66% |
| As at 31 December 2025 | As at 31 December 2024 | |
| Cash and cash equivalents – Credit/rating 1 | US$000 | US$000 |
| A+ | 36,089 | – |
| A | 251,723 | 343 |
| AAA | 4,658 | – |
| A- | – | 19,177 |
| AA- | 17,187 | – |
| BBB+ | – | 71,810 |
| BBB- | 2,490 | – |
| Not available | 4,807 | 5,643 |
| Total | 316,954 | 96,973 |
| 31 December 2025 | Level 1 | Level 2 | Level 3 | |
| US$000 | US$000 | US$000 | US$000 | |
| ASSETS AND LIABILITIES MEASURED AT FAIR VALUE | ||||
| Equity shares (note 20) | 86 | 86 | ||
| Trade receivables (note 21) | 81,373 | 81,373 | ||
| Stream Agreements (note 25(a)) | (19,332) | (19,332) | ||
| Derivative financial liabilities 1 | (289,789) | (289,789) |
| 31 December 2024 | Level 1 | Level 2 | Level 3 | |
| US$000 | US$000 | US$000 | US$000 | |
| ASSETS AND LIABILITIES MEASURED AT FAIR VALUE | ||||
| Equity shares (note 20) | 475 | 475 | ||
| Trade receivables (note 21) | 37,238 | 37,238 | ||
| Mutual funds | 5 | 5 | ||
| Bonds in Minera Santa Cruz S.A. | 2,474 | 2,474 | ||
| Stream Agreements (note 25(a)) | (25,926) | (25,926) | ||
| Derivative financial liabilities | (101,619) | (101,619) |
| Trade receivables/ price adjustments | |
| US$000 | |
| Balance at 1 January 2024 | 29,421 |
| Net change in trade receivables from goods sold | 11,892 |
| Changes in fair value of price adjustments (note 5) | 8,209 |
| Realised price adjustments during the year | (12,284) |
| Balance at 31 December 2024 | 37,238 |
| Net change in trade receivables from goods sold | 22,720 |
| Changes in fair value of price adjustments (note 5) | 55,528 |
| Realised price adjustments during the year | (34,113) |
| Balance at 31 December 2025 | 81,373 |
| Average price | Line item in the statement of financial | Carrying amount of hedging instrument | Change in fair value of hedging instrument used for measuring ineffectiveness for the period | Change in fair value of hedged item used for measuring ineffectiveness for the period | ||
| Ounces | US$/ounce | position | US$000 | US$000 | US$000 | |
| 2025 | ||||||
| Gold forward and zero cost collar contracts | 120,832 | From 2,117 to 2,206 | Derivative financial liabilities | (276,724) | (167,317) | (167,317) |
| 2024 | ||||||
| Gold forward and zero cost collar contracts | 210,000 | From 2,000 to 2,485 | Derivative financial liabilities | (101,619) | (68,633) | (68,633) |
| As at 31 December 2025 | As at 31 December 2024 | |
| US$000 | US$000 | |
| Non-current liabilities – Warrants (note 4(a)) | (11,920) | – |
| Non- current liabilities – Railtown’s legacy options and warrants (note 4(a) | (1,145) | – |
| (13,065) | – |
| Year ended 31 December 2025 | Year ended 31 December 2024 | |
| US$000 | US$000 | |
| Income statement – finance cost 1 | (7,831) | – |
| Derivative financial liabilities | |
| US$000 | |
| Balance at 1 January 2025 | – |
| Warrants issued due to the Treasury Offering and Secondary Offering | 4,542 |
| Fair value adjustment | 7,365 |
| Foreign exchange effect | 13 |
| Balance at 31 December 2025 | 11,920 |
| US$000 | |
| Annual volatility (increase by 5%) | 681 |
| Annual volatility (decrease by 5%) | (724) |
| Share price (increase by 5%) | 1,107 |
| Share price (decrease by 5%) | (1,107) |
| Gold hedges | |
| US$000 | |
| Balance at 1 January 2024 | (11,546) |
| Reclassification adjustments for items included in the income statement on realisation: | |
| Transfer to sales (revenue) | 27,903 |
| Revaluation arising on the year | (113,463) |
| Movement in deferred tax | 28,473 |
| Balance at 31 December 2024 | (68,633) |
| Reclassification adjustments for items included in the income statement on realisation: | |
| Transfer to sales (revenue) | 86,048 |
| Revaluation arising on the year | (262,908) |
| Loss on discontinuation of hedge relationship 1 | 26,427 |
| Movement in deferred tax | 51,749 |
| Balance at 31 December 2025 | (167,317) |
| Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | |
| At 31 December 2025 | |||||
| Trade and other payables | 199,826 | 15,016 | 20,000 | – | 234,842 |
| Derivative financial liabilities | 112,863 | 115,638 | 51,437 | – | 279,938 |
| Borrowings | 127,353 | 114,767 | 126,684 | – | 368,804 |
| Total | 440,042 | 245,421 | 198,121 | – | 883,584 |
| At 31 December 2024 | |||||
| Trade and other payables | 189,608 | 17,043 | 5,000 | – | 211,651 |
| Derivative financial liabilities | 40,276 | 29,155 | 32,188 | – | 101,619 |
| Borrowings | 163,558 | 75,865 | 103,307 | – | 342,730 |
| Total | 393,442 | 122,063 | 140,495 | – | 656,000 |
| As at 31 December 2025 | |||||
| Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | |
| FIXED RATE | |||||
| Assets | 221,717 1 | – | – | – | 221,717 |
| Liabilities | (90,000) | (5,000) | – | – | (95,000) |
| FLOATING RATE | |||||
| Liabilities | (20,000) | (100,000) | (120,000) | – | (240,000) |
| As at 31 December 2024 | |||||
| Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total | |
| US$000 | US$000 | US$000 | US$000 | US$000 | |
| FIXED RATE | |||||
| Assets | 2,122 | – | – | – | 2,122 |
| Liabilities | (81,486) | – | – | – | (81,486) |
| FLOATING RATE | |||||
| Liabilities | (66,667) | (66,667) | (96,666) | – | (230,000) |