![]()

### ANNUAL

### REPORT

#### & ACCOUNTS

#### www.pharos.energy

#### Positioned for growth

2025

![]()

Strategic Report Additional Information

Governance Report

Financial Statements

1

Led by an experienced team, Pharos is a cash generative business with a robust balance sheet and an established platform to

deliver both organic growth and inorganic opportunities.

Our purpose is to provide energy to support the development and prosperity of the countries, communities and families wherever

we work, in line with recognised social and environmental practices.

Pharos Energy is an independent energy company listed on the main market of the

London Stock Exchange focused on delivering sustainable growth and returns to

stakeholders, with a portfolio of production, development and exploration assets in

Vietnam and Egypt.

WHO WE ARE

EGYPT

1,303

#### bopd

2025 EGYPT PRODUCTION (NET)

VIETNAM

4,095

#### boepd

2025 VIETNAM PRODUCTION (NET)

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

2

www.pharos.energy

#### STRATEGIC

PHAROS AT A GLANCE  5

WHERE WE OPERATE  6

OUR STRATEGY AND PURPOSE  7

OUR STRATEGIC OBJECTIVES  8

OUR INVESTMENT CASE  9

− 1. Capital discipline in our DNA  10

− 2. Quality assets with growth potential  11

− 3. Operational capability  13

− 4. Diverse and inclusive workforce  14

BUSINESS MODEL  15

CHAIR’S STATEMENT  17

MARKET OVERVIEW  19

CHIEF EXECUTIVE OFFICER’S STATEMENT  23

KEY METRICS  27

OPERATIONAL REVIEW  31

SECTION 172(1)  35

CHIEF FINANCIAL OFFICER’S STATEMENT  39

RISK MANAGEMENT REPORT  45

PRINCIPAL RISKS AND MITIGATIONS  51

VIABILITY STATEMENT  57

CORPORATE RESPONSIBILITY REPORT  59

− Business 63

− Ethics 66

− People 67

− Society 70

− Environment 73

− Corporate Responsibility Non-Financial Indicators  80

TCFD REPORT  81

NET ZERO ROADMAP  97

#### GOVERNANCE

CHAIR’S INTRODUCTION TO GOVERNANCE  103

LEADERSHIP AND GOVERNANCE  105

BOARD OF DIRECTORS  107

UK CORPORATE GOVERNANCE CODE  109

ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG)

COMMITTEE REPORT  119

RESERVES COMMITTEE REPORT  121

NOMINATIONS COMMITTEE REPORT  125

AUDIT AND RISK COMMITTEE REPORT  129

DIRECTORS’ REMUNERATION COMMITTEE REPORT  137

− Annual Report on Remuneration (Audited section)  140

− Notes to the single figure table  141

− Unaudited Section  148

DIRECTORS’ REPORT  162

#### FINANCIAL STATEMENTS

INDEPENDENT AUDITOR’S REPORT TO THE

MEMBERS OF PHAROS ENERGY PLC  169

CONSOLIDATED FINANCIAL STATEMENTS  176

− Consolidated Income Statement  176

− Consolidated Statement of Comprehensive Income  176

− Balance Sheets  177

− Statements of Changes in Equity  178

− Cash Flow Statements  179

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  180

#### ADDITIONAL INFORMATION

NON-IFRS MEASURES (UNAUDITED)  211

FIVE YEAR SUMMARY (UNAUDITED)  213

RESERVES STATISTICS (UNAUDITED)  214

REPORT ON PAYMENTS TO GOVERNMENTS (UNAUDITED)  215

TRANSPARENCY DISCLOSURE 2025 (UNAUDITED)  216

GLOSSARY OF TERMS  217

COMPANY INFORMATION  219

![]()

Additional Information

Governance Report

Financial Statements

3

Strategic Report

# Focused

# strategy

# delivering

# results

#### STRATEGIC REPORT

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

4

PHAROS AT A GLANCE  5

WHERE WE OPERATE  6

OUR STRATEGY AND PURPOSE  7

OUR STRATEGIC OBJECTIVES  8

OUR INVESTMENT CASE  9

− 1. Capital discipline in our DNA  10

− 2. Quality assets with growth potential  11

− 3. Operational capability  13

− 4. Diverse and inclusive workforce  14

BUSINESS MODEL  15

CHAIR’S STATEMENT  17

MARKET OVERVIEW  19

CHIEF EXECUTIVE OFFICER’S STATEMENT  23

KEY METRICS  27

OPERATIONAL REVIEW  31

SECTION 172(1)  35

CHIEF FINANCIAL OFFICER’S STATEMENT  39

RISK MANAGEMENT REPORT  45

PRINCIPAL RISKS AND MITIGATIONS  51

VIABILITY STATEMENT  57

CORPORATE RESPONSIBILITY REPORT  59

− Business 63

− Ethics 66

− People 67

− Society 70

− Environment 73

− Corporate Responsibility Non-Financial Indicators  80

TCFD REPORT  81

NET ZERO ROADMAP  97

![]()

Additional Information

Governance Report

Financial Statements

5

Strategic Report

Driven by energy,

#### committed to excellence

PHAROS AT A GLANCE

LISTED ON LONDON STOCK EXCHANGE

1997

COUNTRIES OF OPERATION

2

ACREAGE KM

2

11,256

GLOBAL EMPLOYEES

32

BLOCKS

6

OIL & GAS FIELDS

14

CASH OPERATING COSTS \*

($/boe)

#### $19.39/boe

(2024: $17.80/boe)

CASH AND CASH EQUIVALENTS ($m)

$40.2m

(2024: $16.5m)

OPERATING CASH FLOW ($m)

$55.6m

(2024: $54.0m)

REVENUE ($m)

$114.6m

(no hedging gain or loss realised)

(2024: $136.1m, prior to hedging loss of

$0.1m)

RETURN TO SHAREHOLDERS

$6.5m

(or 1.210p per share)

(2024: $5.9m)

AVERAGE NET PRODUCTION

(boepd)

#### 5,398 boepd

(2024: 5,801 boepd)

#### 2025 GROUP HIGHLIGHTS 2025 KEY FIGURES

\* Read More | Non-IFRS measures on page 211.

![]()

VIETNAM

+

+

+

+

Block 125

Block 126

Block 9-2 CNV Field

Block 16-1 TGT Field

HO CHI

MINH CITY

NHA

TRANG

QUY

NHON

+

+

El Fayum Concession

CAIRO

EGYPT

North Beni Suef Concession

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

6

We have valuable and long-established producing fields in

Vietnam, with the first discovery in 2004 and first oil production in

2008. Oil and gas production is from two fields (Te Giac Trang in

Block 16-1 and Ca Ngu Vang in Block 9-2) in the Cuu Long basin.

There is further potential for organic growth from a basin-opening

frontier play with a number of potentially world class prospects and

leads already identified in two exploration blocks in the Phu Khanh

basin (Blocks 125 & 126).

WHERE WE OPERATE

#### Portfolio

#### with growth

#### potential

Our assets deliver stable production and robust cash

flows. We have a diversified mix of onshore and offshore

producing, development and exploration assets in two

countries – Vietnam and Egypt – both of which have

great potential to create more value.

#### EGYPT (D,P,E)VIETNAM (D,P,E)

#### 2025 Average Production (net)

#### 1,303 bopd

(2024: 1,440 bopd)

#### 2025 Average Production (net)

#### 4,095 boepd

(2024: 4,361 boepd)

We have high quality onshore, low-cost oil production operations,

development and exploration assets in Egypt.

Pharos holds a 45% working interest share in the El Fayum

Concession in the Western Desert, with IPR Lake Qarun, part of

the international integrated energy business IPR Energy Group,

holding the remaining 55% working interest. The El Fayum

Concession produces oil from 10 fields and is located 80 km

southwest of Cairo. It is operated by Petrosilah, a 50/50 joint stock

company between the contractor parties (being IPR Lake Qarun

and Pharos) and the Egyptian General Petroleum Corporation

(EGPC).

Pharos also holds a 45% working interest share in the North Beni

Suef (NBS) Concession in Egypt, which is located immediately

south of the El Fayum Concession. The first development lease

on the NBS Concession was awarded in September 2023

and oil production started in December 2023. IPR Lake Qarun

operates and holds the remaining 55% working interest in the NBS

Concession.

D: Development P: Production E: Exploration

![]()

Additional Information

Governance Report

Financial Statements

7

Strategic Report

#### Our Strategy

We are committed to deliver long-term, sustainable value for all

our stakeholders through regular cash returns to shareholders and

investment in our assets to generate growth, underpinned by robust

cash flow and a resilient balance sheet.

We invest in a balance of near-term potential and longer-term value,

with the aim of enhancing value creation for all stakeholders.

To achieve this, we focus on maximising reserves from existing

producing oil and gas fields, such as oil from our El Fayum and North

Beni Suef concessions in Egypt and oil and gas from TGT and CNV

fields in Vietnam, through flexible capital investment across oil and

gas price cycles to unlock reserves upside and improve operating

performance. This is complemented by organic growth activity

through further extensions to the lifespan of existing producing

assets, and exploration offshore Vietnam on Blocks 125 & 126

and onshore Egypt on both the El Fayum and North Beni Suef

concessions, to unlock longer-term value.

#### Our Purpose

Our purpose is to provide energy to support the development and

prosperity of the countries, communities and families wherever we

work, in line with recognised social and environmental practices.

#### Our Stakeholders

To our investors:

Creating and returning value to shareholders through a combination

of annual dividends and organic and inorganic growth.

To our host countries:

Creating shared prosperity and helping countries use oil and gas

revenues to promote sustainable, inclusive economic development,

manage the impact of climate change and achieve their COP and

other domestic and international commitments.

To our people:

Providing an inclusive and diverse workplace, empowering people

with differing backgrounds, skills, and experiences to do meaningful

work based on the Pharos Way principles of safety and care,

energy and challenge, openness and integrity, empowerment and

accountability, and pragmatism and focus.

To all stakeholders:

Engaging and dealing with stakeholders in a transparent and

constructive manner in accordance with applicable local and

international laws and otherwise aspiring to the highest ethical

standards of business conduct.

#### A focused

#### strategy to fulfil

#### our purpose

Our strategy has positioned the business for

long-term value creation, whilst building on

a track record of 20+ years of shareholder

returns.

OUR STRATEGY AND PURPOSE

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

8

#### Our Strategic

#### Objectives

OUR STRATEGIC OBJECTIVES

Diversified

portfolio

Rigorous

approach to

cost control

Operational

safety, efficiency,

and production

growth

Sustain

shareholder

returns

Financial

discipline

Mutually

beneficial

partnerships

Transparency

in sustainability

Strong

balance sheet

Provide energy to

support the development

and prosperity of the

countries, communities and

families wherever we work

Strong balance sheet

Protecting balance sheet strength is

fundamental to our business model.

Costs and the balance sheet are actively

managed through maintaining positive

operational cash flow combined with a

focused approach to capital allocation, an

effective hedging programme and, where

appropriate, a mix of debt instruments in

place and a modest gearing level.

Financial discipline

Capital discipline and financial stability

have always been key to the Group and

continue to underpin the business. The

Board and senior management team

maintain a clear focus on our capital

allocation goals: to balance consistent

returns to shareholders with investment

in our assets to generate production

growth and cash flow, while preserving the

resilience of the balance sheet.

Rigorous approach to cost

control

We focus on our cost base wherever we

are. We have kept a rigorous approach to

drive down costs and created a lean Board

and organisational structure suitable for

the future. This positions us well to thrive

throughout the commodity price cycle.

Sustain shareholder returns

Our goal is to deliver a combination of

regular cash returns plus growth potential

for shareholders. We aim to maximise

value per share for all shareholders, and

we are not chasing scale for its own sake.

We are committed to delivering value on all

sides of the equation.

Operational safety, efficiency,

and production growth

The health and safety of the Group’s

workforce is the highest priority for

Pharos. We apply our expertise locally

with operational teams in each region,

working closely with partners and joint

operating companies to maintain our safety

record, achieve operational efficiency,

and grow production. We encourage

dialogue and co-operation between the

different business assets to ensure new

ideas and solutions are shared. Our stable

operational performance in 2025 has

established a firm foundation for future

growth and supports the delivery of our

strategy.

Mutually beneficial partnerships

The operational successes the Company

has had over the years would not have

been possible if not for the supportive

relationships we have with our valued

partners and stakeholders. Our assets

are operated predominantly through

JOCs, but we are actively involved in JOC

management and work collaboratively with

our partners to identify areas of mutual

sustainable benefits. A combination

of long-standing in-country presence

and focus on building relationships with

both host governments and regulatory

authorities has cultivated many successes

for the Group, our partners, the JOCs and

the local economies. We also maintain

good relationships with our valued lenders

to ensure financial stability in times of

uncertainties.

Diversified portfolio

Over the past years, we have built a

distinctive portfolio in the energy regions

of Asia and MENA that diversifies our risk

while providing multiple organic growth

opportunities and value-adding activities

that have potential to generate near-term

free cash flow.

Transparency in sustainability

Sustainability is a key value in our

business. We made a formal commitment

to achieve Net Zero on our Scope 1 (direct)

and Scope 2 (indirect) GHG emissions

from all our current and future assets

by no later than 2050, and published a

Net Zero Roadmap (the ‘Roadmap’) in

December 2023 with interim emission

reduction targets and decarbonisation

levers to achieve our climate target. An

updated version of the Roadmap can be

found on pages 96 to 99. We recognise

that the journey to Net Zero and a more

sustainable future will not be simple nor

straightforward, but we remain committed

to transparency in our reporting and to

keeping stakeholders updated on our

progress.

![]()

T

h

e

P

h

a

r

o

s

W

a

y

O

u

r

D

i

f

f

er

e

n

t

i

a

t

i

n

g

F

a

c

t

o

r

s

#### Energy &

#### ChallengeOpenness& IntegrityPragmatism& FocusSafety &Care

#### Empowerment

& AccountabilityCapitaldiscipline inthe DNAPortfolio of

#### diverse organic

#### opportunitiesLong operationalhistory inAsia-MENAExcellent safety

#### record

#### Diverseand inclusiveworkforce

Rigorous

approach to

cost control

Operational

safety, efficiency,

and production

growth

Diversified

portfolio

Transparency

in sustainability

Mutually

beneficial

partnerships

Sustain

shareholder

returns

Financial

discipline

Strong

balance sheet

O

u

r

S

t

r

a

t

e

g

ic

O

b

j

e

c

t

i

v

e

s

Additional Information

Governance Report

Financial Statements

9

Strategic Report

OUR INVESTMENT CASE

Provide energy

to support the

development and

prosperity of the

countries, communities

and families wherever

we work

#### Our investment case

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

10

We exhibit capital discipline through a focus on cost management, a part of our DNA, underpinned and enhanced by our commitment

to regular returns to shareholders. Capital allocation decisions are taken to make investments where they will generate risk-adjusted full-

cycle returns, with a focus on near term cash generation. We use our expertise:

A commitment to shareholder returns remains a core element of our overall allocation framework. We aim to create value per share, not

chasing scale for its own sake. It is this approach that has allowed us to return significant amounts of capital to shareholders since 2006.

As at year end 2025, we are proud to have returned $552.9m to shareholders, through a combination of dividends and share buybacks.

#### To assess

And develop

high grade

growth

opportunities

#### To provide

cash returns to

shareholders

#### To focus

On our cost base

wherever we are

1. Capital discipline

#### in our DNA

OUR INVESTMENT CASE - CONTINUED

#### We have a culture of careful financial

#### management, capital allocation andcapital return.

Read More  | Chief Financial Officer’s Statement page 39.

FY

2025

$6.5m

1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020 2022

4.0

3.0

2.0

1.0

0

Market

cap ($bn)

Brent price

($/bbl)

140

105

70

35

0

RV

RV

RV

RV

RV

RV

RV

RV

RV

RV

RV

Realising Value

Realising value through disposals and returns made over the decade

either through share buybacks, special distributions or dividends

Asset disposals

UK onshore

$18m

Russia

$50m

Vietnam

farm-out

Tunisia

$25m

Mongolia

$93m

Yemen

$465m

Thailand

$105m

RV

RV

RV

RV

RV

RV

RV

RV

Total since

2006 when the first

returns were made

$552.9m

FY

2006

$14m

FY

2012

$33m

FY

2014

$119m

FY

2016

$17.5m

FY

2011

$7m

FY

2013

$213m

FY

2015

$51m

FY

2017

$21m

FY

2018

$23.3m

FY

2019

$27.4m

FY

2022

$3m

2023

FY

2023

$8.4m

2024

RV

FY

2024

$8.8m

RV

2025

RV

#### To allocate

Capital to those

assets which offer a

combination of cash

flow, growth, and

sustainability

![]()

Additional Information

Governance Report

Financial Statements

11

Strategic Report

The Group’s current producing interests

in Vietnam, the Te Giac Trang (TGT)

and Ca Ngu Vang (CNV) fields in the

Cuu Long basin off the southern coast,

together, are amongst Vietnam’s largest

oil producers. Following the approval of

the five-year licence extensions to the

TGT and CNV fields to December 2031

and December 2032, respectively, the

Company began its six-well infill and

appraisal drilling programme in October

2025. This fully funded drilling campaign,

expected to be completed by mid-

2026, is the most significant investment

in our Vietnamese assets since the

initial development and is expected to

deliver up to a 20% increase in Vietnam

production volumes, as well as derisk

additional development opportunities.

Two rigs are running in parallel, and all

wells can be brought immediately onto

production utilising existing facilities.

We have further potential for growth

from two deep-water basin-opening

exploration positions in Blocks 125

& 126 in the Phu Khanh basin off the

eastern coast of Vietnam. In July 2023,

Pharos published an independent

report by ERCE on Blocks 125 & 126 in

Vietnam, which estimates prospective

oil resources with an aggregated gross

unrisked Mean of 13,328 MMstb,

covering Prospects and Leads already

identified. The report supports Pharos’

internal assessments and paves the way

for further work to develop new Leads

and mature Leads to Prospects. In June

2025, Pharos received approval for the

two-year extension of the Production

Sharing Contract for Blocks 125 & 126,

extending the Exploration Period to

November 2027. This approval reflects

the Government’s continued support

and allows Pharos to retain optionality

for the prospect as we progress active

discussions with potential farm-in

partners and rig contractors ahead of

drilling the commitment well on this

basin-opening play. Detailed drilling

engineering studies for the proposed

well on Prospect A are completed, and

long lead items are now in place. All work

done to date highlights the scale of the

potential in these blocks and underscores

our commitment to pursue this exciting

opportunity whilst investing in near term

production growth in our core producing

assets, TGT and CNV, in Vietnam.

#### Upcoming catalystsin 2026

•  TGT & CNV: Continuation of six-

well drilling programme currently

underway; expected to finish by

mid-2026

•  The four infill wells in the programme

will maintain production at 2025 levels.

Successes at the two appraisal wells,

TGT-18X and CNV-5X, could deliver

up to a 20% increase in Vietnam

production volumes and derisk

additional development opportunities

•  Blocks 125 & 126: formal farm-out

process ongoing with discussions

at advanced stage; further updates

expected by mid-2026

2. Quality assets with growth potential

OUR INVESTMENT CASE - CONTINUED

Over the past years, we have built a portfolio in the energy regions of Asia and MENA. Our

high-quality assets deliver stable production and robust cash flow, with a range of near-

term organic growth opportunities ranging from low-cost, low-risk onshore producing

assets to basin-opening world-class potential offshore exploration.

Read More  | Operational Review page 31.

#### Vietnam

#### High net-back producing assets with furthersignificant exploration potential

NET 2025

PRODUCTION

#### 4,095boepd

(2024: 4,361 boepd)

2P RESERVES AS AT

YEAR END 2025

#### 7.2mmboe

(2024: 8.9 mmboe)

BLOCKS IN VIETNAM

4

YEARS ACTIVE

IN VIETNAM

25+

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

12

The Group’s Egyptian assets, El Fayum

and North Beni Suef Concessions,

were acquired in April 2019 and

farmed down to IPR in March 2022. In

September 2025, Pharos announced

it has received approval from EGPC’s

Executive Board for the consolidation

of the two concessions into a new

consolidated concession agreement (the

“Consolidated Concession”). Pharos

retains a 45% working interest in the

Consolidated Concession, with IPR Lake

Qarun Company (“IPR”) continuing as

operator with a 55% working interest. In

addition to the 12 development leases

of the EF and NBS concessions, the

Consolidated Concession will include

three new exploration areas.

The new Consolidated Concession is

a significant milestone for our Egyptian

business. It unlocks substantial value

by improving certain fiscal terms such

as Profit Oil and Cost Oil, extending

the duration of the licenses by up

to 20 years, and committing the

Contractor parties (Pharos Group and

IPR) to additional work programmes

to deliver production growth. While the

Consolidated Concession is subject to

customary approvals and to Egyptian

Parliamentary ratification, which is

expected to take place in 2026, the

new set of terms was effective from 5

October 2025 following the approval

from EGPC, and the six-well drilling

programme is expected to commence

in late March 2026. Additionally, Pharos

was pleased to end the year with a

$20m payment from EGPC, doubling

our year-end 2025 cash balance and

reducing our outstanding receivables

balance from EGPC to $7.4m (before

expected credit loss of $0.1m), its lowest

level since December 2021.

Our operational and financial

achievements in Egypt in 2025

provide the Group with significant

operational momentum going into 2026.

Nevertheless, the Group continues to

monitor its balance sheet strength and

progress in the payment of its receivable

balance to manage capital allocation for

further growth.

#### Catalysts in 2026

•  Preparations underway for the

agreed work programme of six wells

expected to commence in late March

2026

•  Parliamentary ratification of the

consolidated Concession Agreement

expected in 2026

NET 2025

PRODUCTION

#### 1,303bopd

(2024: 1,440 bopd)

2P RESERVES AS AT

YEAR END 2025

#### 11.2mmboe

(2024: 12.4 mmboe)

DEVELOPMENT

LEASES UNDER THE

CONSOLIDATED

EL FAYUM & NBS

CONCESSIONS

12

PHAROS WORKING

INTEREST

45%

OUR INVESTMENT CASE - CONTINUED

Read More  | Operational Review page 31.

#### Egypt

#### Onshore, low cost drilling path to grow production

#### with proven exploration upside

![]()

Additional Information

Governance Report

Financial Statements

13

Strategic Report

3. Operational capability

OUR INVESTMENT CASE - CONTINUED

Amidst ongoing global uncertainty, Pharos continues to deliver consistent operational

results, thanks to the efforts of our teams, of our partners and of the local JOCs, who

have managed to navigate the macroeconomic challenges without compromising our

operational capability.

Long operational history

in Asia-MENA

Our history with Vietnam since 1996 has

been a success story both for the company

and the country. As at 2025, Pharos has

invested over $1.4 billion in the exploration,

appraisal and development of oil and gas

projects located offshore Vietnam since

inception, making Pharos one of the

largest British investors in the country. In

Egypt, Pharos, together with IPR, have

long-standing in-country presence and

relationships with the Egyptian government

and regulatory authorities, which position

them well to support the expansion of

operational activity needed to develop the

resource base.

Our long operational history provides

a strong foundation for our future work

programmes to manage both the cash

generation and the growth potential of our

assets, and to deliver on our strategy.

#### Excellent safety record

The health and safety of the Group’s

workforce is the highest priority for Pharos.

We are proud to report an exceptional

safety record of zero lost time injuries and

zero fatal incidents in our Egyptian assets in

2025, and in our Vietnam assets since our

operational inception in 1996. This is thanks

to the JOCs’ consistent effort to provide

and champion workers’ health, safety and

well-being.

Read More

Corporate Responsibility Report page 59.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

14

#### Diversity in all dimensions

We operate in a global industry, and

it is vitally important to ensure that we

benefit from the diverse perspectives

that people can bring. For this reason,

equality, diversity and inclusion sit at the

heart of our recruitment, development and

promotion processes. Across all of our

assets, we acknowledge diversity in all

its dimensions and welcome people with

differing backgrounds, skills, nationalities,

gender and experiences to help us

deliver our business strategy of long-term

sustainable growth. As at year end 2025,

the Board has three female directors

out of six, with both executive positions

held by women. We recruit talents from

diverse backgrounds across our entire

organisation.

Our Group Code of Business Conduct and

Ethics, associated policies and the Pharos

Guiding Principles commit us to providing

a workplace free of discrimination where all

employees can fulfil their potential based

on merit and ability, and we will continue to

align our Company with this ethos.

#### Regional knowledge and experience

We apply our expertise locally with operational teams in each region, working closely

with partners and JOCs. We encourage dialogue and co-operation between the different

business assets to ensure the sharing of knowledge and new ideas. We are committed

to providing meaningful opportunities for training and capacity building in host countries.

We have maintained a gender-neutral recruitment process and, wherever possible, we first

look to fill any vacancy internally with a local candidate in London, Vietnam or Egypt.

4. Diverse and inclusive workforce

OUR INVESTMENT CASE - CONTINUED

Greater diversity and inclusivity helps bring deeper understanding of people. Led by the

5 Pharos Guiding Principles of ‘Safety and Care’, ‘Energy and Challenge’ ‘Openness

and Integrity’, ‘Empowerment and Capability’, and ‘Pragmatism and Focus’, we have

demonstrated our commitment to maintaining and building a culture of diversity and

inclusion.

Read More

Corporate Responsibility Report page 59.

10

#### nationalities

of which women

accounted for

50%

Most notably our

global team comprised

![]()

Additional Information

Governance Report

Financial Statements

15

Strategic Report

BUSINESS MODEL

#### How our business model

#### creates sustainable value

We are building a business focused on generating sustainable returns. We look to grow

Pharos through the responsible management of our current portfolio and careful selection

of opportunities, particularly those with near-term low-cost development and exploration

assets with transformative potential within Asia and MENA.

VALUE INPUTS VALUE INPUTS VALUE INPUTS

#### Our people

•  Extensive industry experience

•  Technical expertise and commercial

acumen

•  Relationship-driven

•  Diverse and inclusive workforce

#### Our assets

•  Assets delivering stable production

and robust cash flows

•  Low-cost onshore drilling in Egypt

•  Mature, short payback in Vietnam

•  Basin-opening frontier offshore

exploration in Vietnam and proven

exploration upside in Egypt

#### Our capital

•  Rigorous approach to cost

•  Disciplined capital allocation process,

including returns to shareholders

dividend policy

•  Debt-free balance sheet

•  Low breakeven oil price in Vietnam

•  Investment in M&A opportunities

#### Assess Invest

#### Develop

#### & Produce

We assess opportunities which offer near-

term cash generation and longer term

growth. We generate opportunities from

within our existing asset base and balance

the value of investing in the business with

the value of returns to shareholders.

Our investment programme will continue

to be allocated over our asset base in a

disciplined manner to drive further growth

and deliver sustainable returns for our

stakeholders. We maintain a culture of

prudent financial management, capital

allocation, and capital returns.

Our production increases through the

development of existing discovered

resources. We seek to maximise margins

through optimising production at low

operating costs. We are committed to

responsible and safe operations at all

times.

VALUE OUTPUTS VALUE OUTPUTS VALUE OUTPUTS

#### Growth metrics

•  Safe and responsible operations

•  Development of Egyptian

resources through onshore, low

cost, in-fill drilling

•  Continued development of

Vietnam producing assets through

licence extensions and revised

field development plans

•  Farm-in partner to support the

funding of a commitment well and

develop the full potential of Blocks

125 & 126 in Vietnam

#### Organic growthopportunities

•  Development of existing

discovered resources

•  World class exploration prospects

and leads in Blocks 125 & 126 in

Vietnam

•  Conventional and unconventional

and exploration potential

#### Stakeholders

•  Regular shareholder returns

•  Net Asset Value (NAV) per share

growth

•  In-country economic contribution

and social investment

•  Local capability training,

local employment & trusted

partnerships

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

16

#### Pharos Energy takes a

pragmatic approach to

delivering growth and

#### enhancing value.

![]()

Additional Information

Governance Report

Financial Statements

17

Strategic Report

#### Strengthened

#### business positioned

#### for growth

CHAIR’S STATEMENT

JOÃO SARAIVA E SILVA

Non-Executive Chair

#### I am pleased to present my first statement

as Non-Executive Chair of Pharos Energy,

#### having been appointed in June 2025

#### following John Martin’s resignation from

the Board at the 2025 AGM. I wouldlike to thank John for his yearsof dedication and hard work

#### in guiding Pharos through

#### challenging times, and wish

#### him well in his retirement.

#### A year of achievements

#### Since joining Pharos, Ihave been consistentlyimpressed by thestrength of theunderlying business

#### - a high-quality assetbase delivering stable

#### production and robust

#### cash flows, a dedicatedand highly motivatedworkforce, and ahealthy balance sheet.

The operational and financial milestones

achieved during 2025 are a testament to

the Company’s culture of capital discipline

and commitment to shareholder value.

In Vietnam, we are pleased to have

commenced the six-well drilling campaign

on TGT and CNV, the most significant

investment into these assets since their

original development, designed to drive

production growth from both fields in

2026 and beyond. On Blocks 125 &

126, approval of the two-year extension

to the PSC Exploration Period in June is

very welcome progress as we continue

discussions with potential farm-in partners

in a structured process. In Egypt, we

were pleased to receive approval from

EGPC for the consolidation of our two

existing concessions, with development

lease extensions for up to 20 years

and improved fiscal terms providing an

attractive investment framework for both

Pharos and our partner IPR. Most notably,

I am delighted we ended the year with a

$20 million payment from EGPC, doubling

our year-end cash balance and reducing

our outstanding receivable balance to

$7.4m, its lowest level since December

2021.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

18

JOÃO SARAIVA E SILVA

Non-Executive Chair

#### Open dialogues andeffective governance

I would like to thank our shareholders

for their continued support and trust

in Pharos. The Board maintains a

strong commitment to high standards

of governance through transparent,

collaborative, and constructive dialogues

with all our stakeholders. During the year,

I met with our joint operating partners

and government stakeholders, including

EGPC, IPR, the Egyptian Minister of

Petroleum and Natural Resources, and

have been greatly encouraged by the

open and receptive discussions. Their

continued engagement and support

were instrumental in delivering our key

achievements this year, including approval

of the consolidation of our concessions in

Egypt, material reduction in our receivable

balance with EGPC, the two-year licence

extension on Blocks 125 & 126 and

the commencement of the significant

appraisal and infill drilling programme

on TGT and CNV. Their support and

confidence in Pharos underscore the

strength of our relationships and reflect the

shared recognition of Pharos’ long-term

commitment to the regions.

#### Sustainability at Pharos

Sustainability is embedded within our

culture and remains integral to how Pharos

operates our business. During the year,

we continued to reduce our emissions by

improving the efficiency of our operations

and ensuring we have robust GHG and

HSE monitoring systems and processes

across all assets. We are on track to

achieve our Net Zero interim target of

5% emission reduction at year end 2026

compared to the 2021 baseline, and we

look forward to updating the market in due

course.

Equally important is our commitment to the

communities in which we work. Our aim is

to be a positive presence and add value in

everything we do, and charitable initiatives

have been a part of the Company’s

culture since its inception. Throughout

the year, Pharos contributed to the local

communities through donations to support

community development, social welfare,

healthcare, and infrastructure programmes

in areas where we operate. We believe

these efforts will not only deliver meaningful

social impact to our host communities,

but also reinforce a strong sense of

purpose and motivation among our global

workforce.

#### Outlook

We entered 2026 as a strengthened business, with a resilient balance

sheet, a quality asset base underpinned by safe and responsible

operations, and a portfolio of exciting catalysts to pursue growth. We look

forward to concluding our Vietnam drilling programme safely in mid-2026,

and preparation with partners for the agreed work programme under the

new consolidated concession in Egypt is underway, further strengthening

our operational base. In parallel, we are progressing our discussions with

potential farm-in partners on Blocks 125 & 126 and stepping up our efforts

to identify opportunities beyond our existing portfolio, dedicating resources

to ensure we are active participants in the market.

Our focus on both organic and inorganic growth will continue to be guided

by capital discipline. The Board maintains a clear commitment to our

capital allocation goals: to balance returns to shareholders with investment

in our assets to generate growth, while preserving the resilience of the

balance sheet.

On behalf of the Board, I would like to thank the Pharos team for their

commitment and delivery throughout the year. I am also grateful to

shareholders for their trust, and our partners, suppliers, and advisors for

their support. The Board looks to the future with great confidence in our

ability to deliver growth and value in 2026 and beyond.

CHAIR’S STATEMENT - CONTINUED

![]()

Additional Information

Governance Report

Financial Statements

19

Strategic Report

MARKET OVERVIEW

#### Understanding today’s

#### energy landscape

#### Economics and Political

1  https://www.congress.gov/crs-product/R45281#:~:text=Conflict%20in%20June%202025,through%20the%20Strait%20of

2  https://www.rystadenergy.com/news/chokepoints-under-pressure-fragile-lifelines-global-energy

3  https://www.iea.org/reports/oil-market-report-march-2025

4  https://www.ons.gov.uk/economy/grossdomesticproductgdp/bulletins/gdpfirstquarterlyestimateuk/octobertodecember2025

5  https://www.cnbc.com/2025/12/30/stock-market-today-live-updates.html

6  https://www.forbes.com/sites/rrapier/2026/01/11/energy-stocks-enter-2026-on-uneven-ground-after-a-surprising-2025/

7  https://www.forbes.com/sites/rrapier/2026/01/11/energy-stocks-enter-2026-on-uneven-ground-after-a-surprising-2025/

8  https://www.iea.org/reports/oil-market-report-march-2026

The global oil and gas market in 2025 was

defined by a supply surplus and low prices.

World oil production reached record highs,

averaging 105 to 108 million barrels per

day, driven by strong output from both

OPEC+ and non-OPEC+ producers,

notably the U.S., Brazil, and Guyana. U.S.

crude production maintained its global

leadership. However, demand growth was

modest, rising by 700–830 kb/d due to

economic headwinds, improved energy

efficiency and the continued rise of electric

vehicles especially in OECD countries.

Geopolitical volatility continued to reshape

the market landscape. The ongoing

Russia-Ukraine conflict persistently shifted

trade flows with Russian oil exports to

Europe replaced by increased shipments

to Asia, while Russian gas deliveries to

Europe collapsed to just c.12% of pre-war

levels. Europe responded by increasing

LNG imports, primarily from the U.S., and

diversifying crude sources, accelerating

its energy transition and reducing

dependency on Russian hydrocarbons.

Tensions in the Middle East, particularly

the Israel-Gaza conflict, heightened supply

security concerns, principally around key

maritime chokepoints like the Strait of

Hormuz and the Red Sea. Houthi attacks

in the Red Sea disrupted shipping, forcing

rerouting and raising freight costs, while

Iranian threats underscored the region’s

strategic importance. However, proactive

measures by Gulf producers, alternative

export routes, and robust spare capacity

prevented major supply disruptions.

1

2

At the same time, U.S. policy under

President Trump’s administration

intensified sanctions and adopted a more

protectionist stance contributing to global

trade tensions and increased market

uncertainty. The U.S. played a key role

in enforcing sanctions and supporting

alternative energy flows, reinforcing its

influence over global energy markets.

3

From a macroeconomic perspective,

2025 was characterised by persistent

geopolitical tensions and policy

unpredictability which weighed on business

confidence and trade. Despite this, global

growth remained resilient, with GDP

expanding by around 1.34% in the UK.

4

However, this growth was slower than in

previous years, reflecting the drag from

trade frictions and elevated risk aversion.

Financial markets navigated this

challenging environment with remarkable

strength. The S&P 500 finished up 16.4%

for the year, marking its third consecutive

year of double-digit gains.

5

Key drivers

included earnings growth, enthusiasm for

artificial intelligence, and multiple interest

rate cuts by the Federal Reserve, which

helped support valuations and investor

sentiment. The energy sector delivered a

c.7.9% total return but lagged the broader

market due to lower oil prices and ongoing

geopolitical tensions.

6

7

Moving into 2026, the first quarter of the

year was relatively stable until the joint US

and Israeli military action, with surprise

airstrikes on multiple sites and cities across

Iran, began on 26 February 2026, initiating

an ongoing conflict. Disruptions to Middle

Eastern supplies due to attacks on the

region’s oil infrastructure and the cessation

of tanker traffic through the Strait of

Hormuz sent Brent futures soaring, trading

within a whisker of $120/bbl. As a result,

global economic growth projections for

2026 are under consideration as the long-

term effects of this conflict are currently

unknown.

8

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

20

#### Oil Price

Oil markets were less volatile in 2025

than 2024, marked by a slow decline due

to oversupply and an uncertain market

environment. Tighter sanctions on Russian

and Iranian oil and severe winter weather

caused prices to peak at the beginning of

the year past $80/bbl, but the U.S. tariffs,

weakening global demand for oil and the

unwinding of OPEC+ voluntary restrictions

caused prices to tumble through the first

half of the year. Notable price fluctuations

included a spike in June due to escalating

tensions between Israel and Iran, the

downward trend continued through the

latter half of the year due to supply surplus

and geopolitical pessimism. Brent crude

traded in a narrow range of $63-$79/bbl

on a monthly average basis, averaging

$69/bbl for the year, c.$12/bbl less than

2024, marking a c.15% decrease year on

year.

1

2

Month-by-month oil prices reflected the

interplay of sanctions, trade tensions,

OPEC+ policy shifts and regional conflicts.

After peaking in January, prices fell to

a four-year low of just above $60/bbl in

early May with a price decline in February

and early March of c.$7/bbl due to a

combination of weakening global demand

outlooks and escalating trade tensions,

followed by further declines of around $10/

bbl in March and early April amid Trump’s

reciprocal tariff announcement and fears

of a recession. This was compounded

by some OPEC+ members’ decision to

accelerate the unwinding of voluntary

production cuts. Prices fell by another

$10/bbl over April into May amid U.S.

tariff escalation and increased OPEC+ oil

production hikes, but eased after the U.S.

reached trade deals with the UK and China

in May. Prices briefly rebounded in July due

to geopolitical tensions in the Middle East,

but resumed their decline in early August

as OPEC+ announced plans to fully unwind

its output cuts by September. Oil prices

waned in September and October due

to expected supply surplus, decreasing

optimism that a near-term Russia-Ukraine

peace deal would be reached, and fresh

sanctions against Russia and Iran. Global

oil supply increased while oil demand

1  https://www.eia.gov/todayinenergy/detail.php?id=66944

2  https://www.eia.gov/outlooks/steo/

3  All data sourced from the IEA monthly market reports: https://www.iea.org/analysis?type=report

4  https://www.bloomberg.com/quote/EGCPYOY:IND

5  https://www.reuters.com/world/africa/egypts-economy-seen-growing-46-202526-inflation-eases-2025-10-20/

6  https://www.reuters.com/world/africa/imf-reaches-staff-level-agreement-egypts-fifth-sixth-loan-programme-reviews-2025-12-23/

7  https://www.aljazeera.com/economy/2025/12/5/egypts-economy-stabilises-but-poverty-challenges-persist

8  https://www.imf.org/en/news/articles/2025/12/22/pr25441-egypt-imf-staff-reaches-sla-on-5th-and-6th-review-under-eff-and-1st-rev-under-the-rsf

9  https://www.spglobal.com/ratings/en/regulatory/article/-/view/type/HTML/id/3456845

10  https://www.chathamhouse.org/2025/12/egypts-foreign-policy-will-remain-too-little-too-late-2026

11  https://www.washingtoninstitute.org/policy-analysis/egypts-economy-amidst-regional-conflicts

growth remained modest in the final two

months of the year, which resulted in Brent

dropping below $61/bbl on the last day of

the year.

3

Due to the initiation of the US/Israel/Iran

conflict in February 2026, Brent prices

were extremely volatile in 1Q. The ultimate

impact on oil and gas markets and the

broader economy from the conflict will

depend not only on the intensity of military

attacks and any damage to energy assets,

but also, crucially, on the duration of

disruptions to shipping through the Strait

of Hormuz.

#### Egypt

In 2025, Egypt’s economy stabilised,

inflation and interest rates continued to

fall, with the devaluation of its currency

prompting an increase in exports and a

surge in tourism. The country had faced

high inflation in recent years but has seen

improvements over the last two years and

particularly in 2025. Signs of economic

recovery are also reflected in recent growth

projections of 4.6% for the fiscal year, an

increase from 3.7% in 2024.

4

5

Since the Ras El Hekma deal in February

2024, where an Abu Dhabi sovereign fund

agreed to invest $35 billion, of which $24

billion was paid in cash to the Egyptian

Government, and the pivotal IMF $8 billion

loan (Extended Fund Facility, or ‘EFF’) to

Egypt in March of the same year, Egypt

was able to start mitigating the country’s

foreign exchange currency shortage

6

. In

2025, the IMF completed its fourth review

of Egypt’s reform programme as part of the

loan conditions, and distributed a further

$1.2bn as a part of the $8bn loan.

7

On 22

December 2025, the IMF announced they

had reached an agreement on the fifth and

sixth reviews under the EFF arrangement,

which could unlock approximately $2.5

billion disbursement, along with the

first review under the Resilience and

Sustainability Facility (RSF), which would

trigger additional disbursement.

8

In

early January, the disbursement by the

European Union of the second €1 billion

tranche of their €5 billion support package

was also announced. In October 2025,

S&P Global upgraded Egypt’s rating to ‘B’

from ‘B-‘ due to the country’s improving

growth outlook and balance of payments.

9

While Egypt’s business climate improved,

the country continues to navigate a

complex political landscape. Egypt played

a crucial role in mediation talks in the

region, such as de-escalating Israel’s

military campaign in southern Lebanon,

and hosted the emergency Arab summit

in March 2025 and the Sharm-El-

Sheikh Peace Summit focusing on the

same issue in October 2025.

10

Despite

complexities in the region, the country’s

geopolitical relevance makes Egypt an

attractive destination for multilateral foreign

investment and the country’s continued

economic recovery provides a strong

foundation for further growth.

11

MARKET OVERVIEW - CONTINUED

![]()

Additional Information

Governance Report

Financial Statements

21

Strategic Report

MARKET OVERVIEW - CONTINUED

#### Vietnam

In 2025, the Vietnamese economy

demonstrated resilience, achieving GDP

growth of 8.2% (to the third quarter of

2025), up from 7.09% the previous year.

1

Despite facing external challenges such as

one of the highest levies imposed by the

Trump administration in April, and several

adverse weather events, Vietnam adapted

and outperformed many of its neighbours.

2

3

Donald Trump announced a 46% tariff on

Vietnam on 2 April, the fifth highest rate in

his reciprocal tariffs package. The tariffs

showed no immediate disruption, and

Vietnam, one of the top exporters to the

United States, became the third country

after the UK and China to swiftly reach an

agreement to impose a reduced levy of

20% on Vietnamese goods.

4

The potential

risk imposed by the initial tariff, which was

compounded by Vietnam’s recovery from

extensive damage from several floods in

2024 and the year prior, demonstrated the

country’s resilience during the period. In

2025, foreign direct investment (FDI) rose

by 9% to over $27.6 billion, reaffirming

Vietnam’s standing as a favoured

destination for foreign capital.

5

Looking ahead to 2026, Vietnam’s GDP

growth is projected to be around 6.2%,

despite weaker external demand curbing

exports.

6

Vietnam maintained its position

as the strongest performing economy in

Southeast Asia by the third quarter, with

investment flows and strong production

activity reflecting the country’s growth

momentum despite ongoing trade

challenges.

7

1  https://www.oecd.org/content/dam/oecd/en/publications/reports/2025/12/oecd-economic-outlook-volume-2025-issue-2\_413f7d0a/9f653ca1-en.pdf

2  https://www.bloomberg.com/opinion/articles/2025-12-14/vietnam-won-t-let-go-of-the-global-economy

3  https://www.bloomberg.com/news/newsletters/2025-11-27/vietnam-s-weak-flood-defenses-overwhelmed-by-storms

4  https://www.chathamhouse.org/2025/07/vietnams-tariff-deal-trump-reflects-balancing-act-between-us-and-china

5  https://www.reuters.com/world/asia-pacific/vietnams-annual-growth-reaches-8-trade-surplus-with-us-hits-record-despite-2026-01-05/#:~:text=The%20Reuters%20

Daily%20Briefing%20newsletter,record%20figure%20of%20%24119.5%20billion.

6  https://www.oecd.org/content/dam/oecd/en/publications/reports/2025/12/oecd-economic-outlook-volume-2025-issue-2\_413f7d0a/9f653ca1-en.pdf

7  https://www.mckinsey.com/featured-insights/future-of-asia/southeast-asia-quarterly-economic-review

8  S&P Capital IQ, Upstream M&A Data 2025

9  https://www.reuters.com/markets/deals/eni-hold-387-ithaca-energy-following-completion-uk-asset-sale-2024-10-03/

10  https://www.deloitte.com/uk/en/Industries/energy/analysis/uk-upstream-independents.html

11  https://climate.copernicus.eu/copernicus-2025-was-third-hottest-year-record#:~:text=Global%20temperature,2024%20and%200.01%C2%BAC%20above%202023

12  https://globalcarbonbudget.org/fossil-fuel-co2-emissions-hit-record-high-in-2025/

13  https://www.msci-institute.com/wp-content/uploads/2025/11/MSCI-Transition-Finance-Tracker-Q3-2025-201125.pdf

14  https://about.bnef.com/insights/clean-energy/bloombergnef-finds-global-energy-transition-investment-reached-record-2-3-trillion-in-2025-up-8-from-2024/

#### E&P Merger & Acquisition

#### activity

In 2025, global M&A activity in the

upstream oil and gas sector was muted,

with the overall value of deals coming to

$13.77bn, the lowest in over 10 years.

8

The London market still saw a few major

deals despite the slower environment,

including the consolidation of Eni UK’s

North Sea assets with Ithaca Energy,

a deal valued at c.$993 million.

9

UK-

listed E&P companies pursued strategic

consolidations and asset portfolio

balancing, such as EnQuest’s acquisition

of Harbour Energy’s Vietnam assets.

10

#### Net Zero

2025 was the third warmest year on

record. The global average temperature

for the year was 14.97 °C, 0.59°C above

the 1991-2020 average.

11

Greenhouse

gases related to fossil fuel production were

projected to have risen by 1.1% in 2025,

reaching a record high.

12

Despite the growing adoption of net

zero targets, it is estimated that the

emissions trajectories of the world’s listed

companies in aggregate would take the

world to 2.7°C.

13

Progress towards net

zero faced new challenges this year,

as Europe’s oil majors, including BP

and Shell, retreated from their climate

commitments and renewed their focus on

oil and gas production, while companies

outside the industry also decreased

climate commitments. Despite geopolitical

fragmentation, clean energy spending

reached new records. Global total energy

investment in 2025 reached $2.3 trillion, up

8% from 2024.

14

For more information on the impact of

climate change on the long-term oil prices

and demand, please see page 57 of the

Viability Statement.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

22

MARKET OVERVIEW - CONTINUED

Brent crude 2015-2025 ($bbl)

120

100

80

60

40

20

0

$bbl

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Source: Bloomberg

Global Crude Oil Consumption 2014-2026P

106

104

102

100

98

96

94

92

90

mmbpd

2014A 2015A 2016A 2017A 2018A 2019A 2020A 2021A 2022A 2023A 2024P 2025P 2026P

Source: EIA

Sum of Total Transaction Value ($USDmm)

40

80

120

160

0

$ billions

2013 2014 2015 2016 2017 2018 2019

2020 2023

2021 2022

200

2024 2025

Source: S&P Capital IQ

![]()

Additional Information

Governance Report

Financial Statements

23

Strategic Report

#### I am pleased to report that 2025 was

#### another year of strength for Pharos

Energy. During the year, the Company

#### achieved both financial and operationalsuccesses delivering against expectations

#### and achieving pivotal milestones in bothVietnam and Egypt, while maintaining

#### our exceptional record of safety

#### and operational reliability.

#### Activity throughout the yearhas enhanced the quality of ourassets, established operationalmomentum, and delivered a

#### robust financial base for further

#### organic and inorganic growth.

#### A year of operational

momentum,

financial strength,

#### and strategic growth

CHIEF EXECUTIVE OFFICER’S STATEMENT

KATHERINE ROE

Chief Executive Officer

#### Operational achievements underpinning financial strength

The Company had an operationally

active year in 2025. We are excited to be

drilling offshore in Vietnam again, and our

debt-free balance sheet has supported

the commencement of a six-well infill and

appraisal drilling programme on TGT and

CNV in the second half of the year, the

most significant investment into these

assets since their original development.

We are proud that our successes to date

on these operationally challenging wells

were achieved on time and on budget,

with no safety incidents during the year,

maintaining our zero lost-time injury rate

since operational inception. This excellent

health and safety record is thanks to the

JOCs’ consistent effort to promote and

champion workers’ health and safety, and

a culture at Pharos that puts safety at the

heart of the business.

In Egypt, we were pleased to announce at

the end of the financial year a $20 million

payment from EGPC for oil sales, doubling

our year end cash balance and reducing

our outstanding receivable balance to

$7.4m, its lowest level since December

2021. This very welcome progress

towards the recovery of our receivables,

coupled with improvements in the macro

environment in Egypt, have provided us

with comfort that outstanding receivables

will continue to be paid and that typical

payment terms will be applied to future oil

sales. Most importantly, a key milestone

in unlocking further value in our Egyptian

assets was the approval by EGPC of the

consolidation of our two concessions,

El Fayum and North Beni Suef, into a

single new concession agreement. We

expect the new agreement, incorporating

an extension of up to 20 years to the

development leases to be signed later

in 2026, following ratification by the

Egyptian Parliament. The improved fiscal

terms under the consolidated concession

agreement will have retrospective effect

from 5 October 2025, and set an attractive

investment environment for both Pharos

and our partners to pursue additional

production volumes and reserves. We

will nonetheless continue our cautious

approach to capital allocation whilst we

continue the recovery of our outstanding

receivables.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

24

#### Protected balance sheet topursue opportunities anddeliver returns

Oil prices decreased substantially during

2025 due to challenging supply-demand

imbalance and persistent geopolitical

risks. This underpins the need to ensure

independent E&Ps like Pharos maintain

a resilient business model to weather

unpredictable oil price cycles. Throughout

the years, our operations in Vietnam have

remained robust even in low oil price

environments thanks to high premiums

and low break-even prices. In Egypt,

the flexibility that our onshore operations

offer means we remain agile in changing

economic landscapes and can adjust the

pace of investment into the assets based

on the receivable recovery rate. Pharos is

protected on the downside, and we have

a portfolio of upside potential to pursue

across the assets.

We believe the oil price outlook will remain

challenging in 2026 due to volatility initiated

by the US, Israel, Iran conflict. Therefore, a

diversified portfolio with robust operational

and financial strength is crucial for Pharos’

next phase of growth. Our financial

discipline and debt-free position not only

give us the optionality to identify and

pursue the right opportunities, both within

the current portfolio and externally, but also

take a pragmatic and balanced approach

to shareholder returns. Today, the Board

have recommended a final dividend for

the 2025 financial year which, subject to

shareholders’ approval at the Company’s

2026 AGM, would take the 2025 full

year dividend to 1.331 pence per share.

The Board will continue to consider an

appropriate level of returns to shareholders

given the strength of the balance sheet

whilst managing capital allocation for

growth.

#### Blocks 125 & 126 – Uniquefrontier exploration inSouth East Asia

We are proud to have a basin-opening

frontier play with world-class potential

in our current portfolio. Thanks to the

diligent efforts and technical capability

of our in-country team, we now have a

well-understood, drillable prospect with

detailed engineering studies, 2D and 3D

seismic data, long lead items, mature

leads and prospects, and an independent

reserves report supporting Pharos’ internal

assessment. All our work to date has

highlighted the scale and potential of these

basin-opening exploration blocks, and

we are motivated to pursue this incredible

opportunity whilst still preserving the

resilience of the business and stability of

the balance sheet. Last year we initiated

a formal, structured process to identify a

farm-in partner and complete all necessary

preparatory and planning work to drill

the first exploration well. Additionally,

the two-year licence extension, granted

by the Vietnamese Government in June

last year, has strengthened our position

and provided optionality as we progress

discussions with rig contractors and

third-party buyers. We are intentional in

our testing of the market at a time when

exploration has moved up the agenda

for many majors, and discussions with

potential partners are in advanced stages.

We strive to deliver the best value for our

shareholders and will look to monetise the

asset at the right terms and the right time.

We look forward to updating the market

with more news in mid-2026.

#### Scale and businessresilience

We recognise that the operating

environment for independent E&Ps

remains challenging. While Pharos has

consistently delivered strong results, the

Board understands that scale, strategic

relevance and efficiencies remain a key

priority. Further growth will give us the

scale that is increasingly important in our

industry, creating resilience against adverse

macro changes, providing access to

additional investment capital, thus allowing

us to compete more effectively in the

energy market and create long-term value.

In recognition of this, the Board regularly

evaluates strategic priorities, ensuring

that we direct resources to opportunities

that can drive growth and returns for

shareholders. As a result, in evaluating

prospects outside the existing portfolio, we

are return-driven rather than jurisdiction-

driven. Nevertheless, we continue to

leverage our technical expertise, long-

standing presence in South East Asia,

and positive relationships with our host

government partners to identify the right

assets that can deliver the best returns for

us.

#### Our role in the energy

#### transition

Pharos is fortunate to operate in

jurisdictions with thriving economic and

investment landscapes. Oil and gas

demand in Asia-MENA is expected to

remain robust, driven by population

expansion and a move away from more

GHG emissions-intensive fuel sources,

such as coal, for power generation.

The Egyptian Government recognises

the industry’s need to encourage more

upstream investment, and Egypt’s Minister

of Petroleum and Mineral Resources

has outlined his intent to improve the

investment environment to boost oil and

gas production in the country, satisfying

domestic demand and reducing the

country’s reliance on imports. In Vietnam,

since our entry into the country in 1996,

our producing fields TGT and CNV have

contributed to the replacement of coal as a

cleaner energy source. We are proud that

100% of Pharos’ oil and gas production is

sold and consumed domestically, providing

low cost and reliable energy access to

alleviate energy poverty and promote

sustainable economic development across

the region.

CHIEF EXECUTIVE OFFICER’S STATEMENT - CONTINUED

![]()

Additional Information

Governance Report

Financial Statements

25

Strategic Report

#### Outlook

Pharos made significant strides in

2025 to strengthen the underlying

business, being one with a

stable asset base, solid financial

performance, well-protected cash

flows, and an exciting mix of

opportunities to pursue in 2026

and beyond.

We have near-term upside in both

jurisdictions to grow our production,

as well as stemming natural

production decline. In Vietnam, we

continue our fully funded six-well

infill and appraisal drilling programme

which is expected to conclude

by mid-2026. The four infill wells

are intended to maintain existing

production levels, whilst success

at both appraisal wells, TGT-18X

and CNV-5X, could deliver up to a

20% increase in Vietnam production

volumes and also de-risk additional

development opportunities. We

expect to update the market on the

results of the testing in April or early

May. In Egypt, following EGPC’s

approval of the consolidation of our

two existing concessions in October

2025 and a $20 million payment

from EGPC towards the receivable

balance at year end, we enter the year

with a much-improved investment

environment to unlock further value

from these assets. Preparation for the

agreed six-well work programme on

El Fayum and North Beni Suef is well

underway, and we expect to be more

operationally active in Egypt in 2026.

On the exploration side, we are in

advanced discussions with potential

farm-in partners on Blocks 125 &

126 and look forward to updating the

market in mid-2026.

We are pleased to start 2026 from a

position of strength. Our investment

proposition remains compelling, with

significant operational momentum, a

healthy balance sheet, a portfolio of

quality assets with growth catalysts,

and a sharp focus on developing the

scale and relevance of the business

with inorganic opportunities, all with

the right team in place to deliver on

our strategic goals.

I would like to thank my colleagues

and stakeholders for their continued

support and look forward to another

year of strength and delivery in 2026.

CHIEF EXECUTIVE OFFICER’S STATEMENT - CONTINUED

Our goal is to be a positive presence in

the regions where we operate by providing

responsible and sustainable development,

creating value for host countries and

local communities as well as for our own

shareholders and employees. In our

view, oil and gas will remain an important

component of the global energy mix for

many years to come. We recognise and

actively consider the impact of climate

change and energy transition as immediate

challenges facing Pharos and will continue

to operate our business in a safe,

environmentally sustainable, and socially

responsible way.

#### Mutually beneficialpartnerships to deliver

#### shared prosperity

We announced in June 2025 the

appointment of João Saraiva e Silva as

Non-Executive Chair, succeeding John

Martin who announced his retirement from

the Board at the Company’s 2025 AGM in

May. We are delighted to welcome João

to the Board and believe we now have a

stable, refreshed Board with a balanced

mix of skills and experience to guide

Pharos through its next phase.

The Board is committed to maintaining a

high standard of governance. We are once

again pleased to report full compliance

with the UK Corporate Governance

Code for the financial year, including as

it relates to regular engagement with

major shareholders. Our team continued

the regular and proactive dialogue with

key shareholders and wider stakeholders

throughout the year, and we appreciate

and understand the importance of their

views as owners and partners of the

business. The successes the Company

has had over the years would not have

been possible if not for the supportive

relationships we have with our valued

partners and stakeholders, and we are

grateful for their ongoing support.

KATHERINE ROE

Chief Executive Officer

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

26

Our strategic ambition is to

#### deliver value for all our

stakeholders through the

responsible management of

our current portfolio and the

#### careful selection of growth

#### opportunities.

![]()

Additional Information

Governance Report

Financial Statements

27

Strategic Report

#### Reporting on our performance

KEY METRICS

We use both financial and non-financial metrics to manage long-term performance and

deliver on our responsible business plans. They are kept under review and are regularly

tested for relevance against our strategy and policies.

\* Read More | Non-IFRS measures on page 211.

#### 2025 Financial Measures

CASH OPERATING COST

$/BOE \*

19.39

2023

2024

17.80

15.70

2025

19.39

Description

Low operating expenditure helps deliver high margin production

revenues. The cost of producing a single barrel of oil is influenced by

industry costs, inflation, fixed costs and production levels.

Objective

To be profitable at lower oil prices.

Performance

Pharos achieved an operating cost of $19.39/boe in 2025, an

increase of 9% over 2024, largely due to 6% fall in production from

Vietnam. Production from Egypt was also 10% lower.

Outlook

We continue to target improvements in 2026 and beyond through

managing costs and increasing production.

Links to strategy

• Deliver value through

growth

Associated risks

• Partner alignment risk

• Political and regional risk

Links to Directors’ Remuneration Committee Report (See page 137).

CAPITAL EXPENDITURE

CASH $M (includes abandonment funding)

27.6

2

023

2

024

26.1

26.7

2

025

27.6

Description

Investment in the asset base required to maintain and grow the

business and directed to the assets in Egypt and Vietnam.

Objective

To achieve returns in excess of cost of capital.

Performance

The 2025 cash capital expenditure was 6% higher than 2024. On

TGT, two infill wells on the H1 and H5 fault blocks were completed

and were brought into production by year end. TGT-18X appraisal well

and CNV-8P infill well on CNV field also commenced in December

2025 and operations are ongoing.

Outlook

The cash capex forecast for 2026 is expected to be c.$50m, c.$31m

of which is carried forward from 2025 to complete the TGT and CNV

drilling campaigns in Vietnam and Blocks 125 & 126 long lead items.

Additional cash capex of c.$19m includes a six-well drilling campaign

in Egypt and abandonment provisions in Vietnam.

Links to strategy

• Deliver value through

growth

• Investment growth

Associated risks

• Commodity price risk

• Partner alignment risk

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

28

NET CASH/(DEBT)

$M

40.2

2023

2024 16.5

(6.6)

2025

40.2

Description

Pharos has stable finances and a strong balance sheet due to the

prudent management of producing assets.

Objective

To maintain financial strength through preserving the balance sheet, to

invest in growth opportunities in excess of the cost of capital and to

generate sustainable returns to shareholders.

Performance

Pharos has a strong net cash balance of $40.2m at year end,

following the recovery of $20m from EGPC on 31 December 2025,

and continues to be debt free.

Outlook

Capital discipline and financial stability have always been key to the

Company and continue to underpin the business.

Links to strategy

• Deliver value through

growth

• Return to shareholders

Associated risks

• Commodity price risk

• Insufficient funds to meet

commitments

RETURNS TO SHAREHOLDERS

PENCE PER ORDINARY SHARE

1.21

2

023

2

024

1.10

1.00

2

025

1.21

Description

Commitment to cash returns to shareholders remains a core element

of our overall allocation framework.

Objective

To provide sustainable cash returns to shareholders.

Performance

Approval by shareholders at the 2025 AGM of a final dividend in

respect of the year ended 31 December 2024 of 0.847 pence per

share, amounting to $4.7m and paid on 18 July 2025. Including the

payment of the interim dividend of 0.363 pence per share on 22

January 2025, the full year 2024 dividend was 1.21 pence per share,

amounting to $6.5m in total.

Outlook

We are committed to delivering long term, sustainable value to our

shareholders via both regular cash returns yield and organic growth.

An annual dividend remains a key aspect of the Company’s capital

discipline and investment thesis.

Links to strategy

• Deliver value through

growth

• Investment growth

Associated risks

• Commodity price risk

• Climate change risk

• Sub-optimal capital

allocation risks

KEY METRICS - CONTINUED

#### 2025 Financial Measures - continued

![]()

Additional Information

Governance Report

Financial Statements

29

Strategic Report

KEY METRICS - CONTINUED

#### Operational Measures

LOST TIME INJURY FREQUENCY (“LTIF”)

PER MILLION MAN-HOURS WORKED

0

2

023

2

024 0

2

025

0

0

Description

Safety of our workforce remains our number one priority. The Group

is committed to operating safely and responsibly at all times. Having

a positive impact on the well-being of our employees, our contractors

and the local communities in which we operate is a priority.

Objective

To achieve zero LTIF across the Group’s operations.

Performance

In 2025, we are pleased to report that there were zero lost time

injuries and zero fatal incidents across the Group.

Outlook

Continue to work closely with the Joint Operating Companies to

maintain high safety standards and training with the aim of driving

continuous improvement year-on-year.

Links to strategy

• Focus on stakeholders

Associated risks

• HSES risk

• Partner alignment risk

Links to Directors’ Remuneration Committee Report (See page 137).

GROUP NET PRODUCTION

BOEPD

5,398

2

023

2

024

5,801

6,508

2

025

5,398

Description

Production revenues generate cash flows which are re-invested in

the portfolio of assets, new business opportunities, and in returns to

shareholders.

Objective

To optimise production from the Group’s asset base.

Performance

Vietnam 2025 working interest production was 4,095 boepd (2024:

4,361 boepd) and Egypt 2025 working interest production was 1,303

bopd (2024: 1,440 bopd).

Outlook

Group working interest 2026 production guidance is 5,200 – 6,400

boepd net. Vietnam 2026 working interest production guidance is

4,000 – 4,950 boepd, and Egypt 2026 production guidance is 1,200

– 1,450 bopd.

Links to strategy

• Deliver value through

growth

Associated risks

• Reserve risk

• Sub-optimal capital

allocation risks

• Commodity price risk

Links to Directors’ Remuneration Committee Report (See page 137).

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

30

KEY METRICS - CONTINUED

SOCIAL AND ECONOMIC INVESTMENT

$

917,867

2023

2024

759,889

747,373

2025

917,867

Description

In Vietnam, a training levy of $150,000 for each joint operating

company goes into a fund which is ring-fenced to support the

development of future talent in the industry. In Egypt, under the El

Fayum and North Beni Suef Concession Agreements, the Company

contributes a total of $200,000 per year split equally between the two

Concessions to support training and development within the industry.

Objective

To continue supporting local capability building and social investments

to contribute to sustainable development and positive social impact in

the UK, Vietnam and Egypt.

Performance

In 2025, in addition to the aforementioned training levy funds (which

totals to $500,000), a further $417,867 was invested in a total of 28

healthcare, education, infrastructure and community projects. Since

inception, Pharos has contributed c.$2.9m to charitable donations.

To enhance our social investment efforts, we established a Charity

and Community Projects Committee responsible for selecting and

allocating funds to worthy causes and projects. More details can be

found in our Corporate Responsibility report on pages 70 to 72.

Outlook

Build on previous work, and continuously assess and review where

the most valuable contribution to long-term social projects, both at

the local level and more widely, can be made.

Links to strategy

• Focus on stakeholders

Associated risks

• Commodity price risk

• Insufficient funds to meet

commitment

• Business conduct and

bribery

EMPLOYEES UNDERTAKEN ANTI-BRIBERY AND

CORRUPTION TRAINING %

100

2023

2024

100

2025

100

100

Description

Our Anti-Bribery and Corruption (ABC) programme is designed

to prevent corruption and ensure systems are in place to detect,

remediate and learn from any potential violations. All personnel are

required to complete annual ABC training.

Objective

To have all Group personnel complete the annual ABC programme

including training, testing and self-declaration statement.

Performance

100% of personnel completed the ABC training as at year end 2025.

Outlook

Maintain 100% completion rate for the ABC training and testing.

Comply with new legislations and industry best practices and ensure

the training programmes are up-to-date.

Links to strategy

• Deliver value through

growth

• Investment growth

Associated risks

• Partner alignment risk

• Business conduct and

bribery

![]()

Additional Information

Governance Report

Financial Statements

31

Strategic Report

OPERATIONAL REVIEW

#### Operational Review

#### Vietnam

Pharos has two producing assets, Te Giac Trang (TGT) and Ca Ngu Vang (CNV), and two exploration

blocks (Blocks 125 & 126) in Vietnam.

The Group’s 2025 working interest production was 5,398 boepd net, in line with the

#### Group’s production guidance of 5,200 to 6,000 boepd.

VIETNAM

CAMBODIA

NHA TRANG

VIETNAM

CAMBODIA

#### 4,095 boepd

2025 Vietnam production (net)

4

Blocks in Vietnam

#### Block 16-1 TGT Field (D&P)

The TGT Field is located in Block 16-1, offshore Vietnam in

the shallow water Cuu Long Basin multi-stacked sandstone

reservoirs.

#### Block 9-2 CNV Field (D&P)

The CNV Field is located in Block 9-2, offshore Vietnam, in the

shallow water Cuu Long Basin. In contrast to the geology of TGT,

the CNV Field reservoir is fractured granitic Basement.

#### Blocks 125 & 126 (E)

Blocks 125 & 126 are located in moderate to deep waters in the

Phu Khanh Basin, north east of the Cuu Long Basin.

Block 16-1 TGT Field

Block 9-2 CNV Field

Block 125

Block 126

D:  Development

P:  Production

E: Exploration

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

32

#### Vietnam Production

Production in 2025 from the TGT and CNV

Fields net to the Group’s working interest

averaged 4,095 boepd. This is in line with

the 2025 production guidance for Vietnam

of 3,600 – 4,600 boepd net.

TGT production averaged 10,792 boepd

gross and 3,202 boepd net to the Group.

CNV production averaged 3,572 boepd

gross and 893 boepd net to the Group.

#### Vietnam Development andOperations

TGT & CNV Fields

In 2025, Pharos commenced its six-well

infill and appraisal drilling programme,

the most significant investment into

its Vietnamese assets since the initial

development, that is designed to drive

material production growth from both

fields. The programme, which comprises

four TGT wells and two CNV wells,

employs two drilling rigs running in

parallel. Drilling operations on TGT will be

completed using the GunnLod Drilling Rig,

and CNV using the Thor Drilling Rig.

On TGT, the first two infill wells,

targeting the H1 and H5 fault blocks,

were completed by the year end with

encouraging results in line with pre-drill

expectations. Both wells have already

been brought into production. We reached

total depth (TD) on the final infill well on the

H4 fault block on 21 March 2026, and we

expect to bring this well into production in

April.

Drilling of the TGT-18X appraisal well,

targeting the field’s untapped south-

western area, completed on time and

budget in February, and testing is currently

ongoing. We expect to update the market

on the results of the testing in April or early

May.

On CNV, drilling of the CNV-8P infill well

commenced in December and completed

in mid-March. The well is expected to be

on production in a couple of weeks. The

rig has now moved and is drilling the CNV

appraisal well, CNV-5X, and is expected to

finish mid-2026.

#### Vietnam Exploration

Blocks 125 & 126

The Company continued to optimise its

prospects and leads portfolio with detailed

drilling engineering studies for the well on

Prospect A. Most notably, the application

for a two-year extension of the Blocks 125

& 126 PSC Exploration Period was granted

by the Vietnamese Government in June

2025, extending the Exploration Period to

8 November 2027. This extension reflects

the Government’s continued support for

Pharos and underlines our commitment to

the region.

Additionally, in 2025, Pharos engaged an

independent third-party adviser to support

a formal process intended to identify a

potential farm-in partner before exploration

drilling commences with very encouraging

engagement. In parallel, discussions

continue with rig contractors to retain

optionality for the prospect to be drilled.

#### 2026 Vietnam Work

#### Programme

TGT & CNV Fields

The six-well programme on the TGT and

CNV Fields will continue and is expected to

finish by mid-2026.

The four infill wells in the programme, once

completed and brought on to production,

are planned to maintain production at

2025 levels. Successes at both appraisal

wells, TGT-18X and CNV-5X, could

deliver up to a 20% increase in Vietnam

production volumes and de-risk additional

development opportunities.

#### Vietnam production

#### guidance for 2026 is

#### 4,000 – 4,950boepd net.

OPERATIONAL REVIEW - CONTINUED

![]()

Additional Information

Governance Report

Financial Statements

33

Strategic Report

CAIRO

EGYPT

EGYPT

CAIRO

OPERATIONAL REVIEW - CONTINUED

#### Egypt

The Group has a 45% non-operating interest in two concessions in Egypt - El Fayum and

North Beni Suef.

#### 1,303 bopd

2025 Egypt production (net)

12

Development leases in El Fayum

and North Beni Suef

#### El Fayum (D,P, E)

The El Fayum concession in the Western

Desert produces oil and is located 80 km

southwest of Cairo.

#### North Beni Suef (D,P, E)

The North Beni Suef (NBS) concession is

located immediately south of the El Fayum

concession. The first development lease

on the NBS concession was awarded in

September 2023 and production started in

December 2023.

El Fayum Concession

D: Development P: Production  E: Exploration

North Beni Suef Concession

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

34

OPERATIONAL REVIEW - CONTINUED

#### Egypt Production

Production in 2025 from the El Fayum

and NBS concessions net to the Group’s

working interest averaged 1,303 bopd.

This is slightly lower than 2025 production

guidance for Egypt of 1,400 – 1,600

bopd net. This reflects natural decline in

production from the existing wells without

investment while awaiting approval

from EGPC of the consolidation of the

two concessions and the associated

commitment work programme.

El Fayum production averaged 2,768 bopd

gross and 1,246 bopd net to the Group.

NBS production averaged 127 bopd gross

and 57 bopd net to the Group.

#### Egypt Development andOperations

El Fayum

Following its commercial discovery in

February 2025 and the subsequent award

of the Development Lease, the East Saad-

1X well was put on production from 1 July.

#### Egypt Exploration

North Beni Suef

The processing and interpretation of

c.130 km

2

of 3D seismic data on NBS

is complete, with a number of targets

identified and two wells included in the

2026 work programme.

#### Egypt Commercial

On 23 September, Pharos announced that

it had received approval from the Executive

Board of EGPC for the consolidation of the

El Fayum and North Beni Suef Concession

Agreements into a new consolidated

concession agreement (the “Consolidated

Concession”). Pharos will retain a 45%

working interest in the Consolidated

Concession, with IPR continuing as

operator with a 55% working interest. In

addition to the 12 development leases

of the EF and NBS Concessions, the

Consolidated Concession will include three

new exploration areas.

The Consolidated Concession unlocks

significant value in the Western Desert

by improving certain fiscal terms,

extending the duration of the licenses,

and committing the Contractor parties

(Pharos Group and IPR) to additional work

programmes to deliver production growth.

Based on Pharos’ Competent Person’s

Reports as at 31 December 2024, the

Consolidated Concession could result in

moving approximately 3.1 MMstb from

contingent resources to 2P reserves, or a

25% increase from year end 2024, net to

Pharos working interest.

The Consolidated Concession is subject

to customary approvals and to Egyptian

Parliamentary ratification, which is

expected to take place in 2026. Once

ratified, the improved fiscal terms will have

retrospective effect from 5 October 2025,

the date of full EGPC Board approval.

#### 2026 Egypt Work

#### Programme

El Fayum & North Beni Suef

#### Egypt productionguidance for 2026 is

1,200 – 1,450

#### bopd net.

Preparations for the agreed work

programme in El Fayum and North Beni

Suef are underway, with one drilling rig

now secured for El Fayum, and another

being contracted for North Beni Suef.

The programme, which includes four

wells on El Fayum and two on North Beni

Suef, is expected to commence shortly.

The two rigs will run simultaneously and

are expected to finish drilling operations

by the end of 3Q. Once completed, the

full programme is expected to increase

production from Egypt by c.20% by 2027

compared to year end 2025 level.

#### Health, Safety and Environment (HSE)

On health and safety, we are pleased to report that in Egypt and Vietnam, we have worked with our partners to maintain our

record of zero Lost Time Injury (LTI) in 2025. The health and safety of our workforce remain our highest priority, and we are

committed to operating safely and responsibly at all times to provide a safe and healthy working environment for staff and

contractors.

On environmental matters, during 2025, while Pharos had no recordable spills in Vietnam, we recorded one spill in Egypt

due to an overturned road tanker truck on the Cairo-Suez desert road. The concerted efforts from the Suez Civil Protection

Authority, SOPC, Petrosilah, Al Nasr Petroleum Company (NPC) and White Eagle Company helped to completely clear the

accident site, clean up remaining hydrocarbon spill and reopen the road to traffic. The incident was investigated and lessons

learned as appropriate and actions to prevent recurrence were implemented.

On emissions, while operational activities in 2025 have increased compared to 2024, our total emissions have continued to

decrease year-on-year. This is driven by the JOCs’ continued careful management of gas flaring by monitoring and optimising

the processing facilities in the TGT FPSO in Vietnam. In Egypt, we have continued to deploy gas generators at the well sites,

connected the camp and mess hall in Silah base to the electricity grid and successfully installed the first hybrid fuel (solar

photovoltaics and diesel) pump system in Silah. These actions have reduced diesel consumption and associated emissions

from our operations in Egypt and keep us on track to achieve our Net Zero interim short-term three-year target (2024-2026)

of 5% emissions reduction. Pharos will continue to work closely with our operating partners to identify opportunities to reduce

emissions to ensure we achieve our climate targets.

![]()

Additional Information

Governance Report

Financial Statements

35

Strategic Report

SECTION 172(1)

#### S.172(1) Companies Act 2006

The duty under section 172(1) of the Companies Act 2006 is applied in addition to the

other duties of a Director. Each Director must discharge these duties in accordance with

the duty of care, skill and diligence both objectively and to a subjective standard.

In accordance with section 172(1) of the

Companies Act 2006 (“s.172(1)"), the

Directors of the Company have a statutory

duty to promote the success of the

Company for the benefit of its members

as a whole. The Board of Pharos, as

individuals and together, consider that they

have acted in a way that would most likely

promote the success of the Company,

and deliver the goals and objectives for

the benefit of it’s members as a whole

in relation to all stakeholders who may

be affected by or engaging with the

Company’s activities.

#### Board meetings and discussions

The Board has taken into account its

s.172(1) duty throughout the year in line

with current reporting and legislative

requirements. In fulfilling that duty, the

key decisions of the Directors have been

specifically confirmed at each Board

meeting to take into account, amongst

others, the following matters set out

specifically in s.172(1):

a) The likely consequences of any decision

in the long-term;

b)  The interests of the employees;

c) The need to foster the Company’s

business relationships with suppliers,

customers, and others;

d)  The impact of the Company’s

operations on the community and

environment;

e) The desirability of the Company

maintaining a reputation for high

standards of business conduct; and

f)  The need to act fairly as between

members of the Company.

This has been supplemented by the

roles of the individual Directors giving

due regard and consideration of each of

these matters, amongst others, in light of

the s.172(1) duty. Illustrative examples of

how these matters have been taken into

account by the Board are set out below

and can also be found throughout the

Strategic Report of which this statement

forms part.

a)  The likely consequences of

#### any decisions in the long-term

During its meetings and discussions, the

Board considers decisions with keen

regard to consequences in the long

term for the business. For example, in

November 2025, the Board held its annual

Strategy Day to assess and evaluate the

Company’s strategy to deliver long-term,

sustainable value for all our stakeholders,

our scale and strategic relevance in the

energy industry, and its implications on our

decision-making process. This involved,

amongst other things, presentations

and other inputs from a number of

key parties, including employees and

business advisers. At all regularly

scheduled meetings and discussions of

the Board and committees of the Board

(‘Board Committees’), several papers are

presented to promote discussion and

provide options for the Board to hold an

informed and balanced debate. From time

to time the Board will also invite external

advisers and consultants to present

to regularly scheduled meetings of the

Board on matters of longer-term strategic

significance.

For more information on how

the Board consider decisions

with regards to the long-term

consequences for the business, in

light of the principal and emerging

risks to the Company and its

business, see pages 45 and 46

of the Risk Management report.

For more information on how the

Board evaluates strategic priorities

to address scale and business

resilience, see page 24 of the Chief

Executive Officer’s Statement.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

36

SECTION 172(1) - CONTINUED

b)  The interests of the

#### employees

Consideration of the interests of the

Company’s employees is a key element

of the Directors discharging their statutory

duty under s.172(1). Throughout the year,

we have continued to run a dedicated

weekly meeting, attended by the Executive

Directors, to ensure all colleagues are

regularly informed about important

business developments in the Company

and the Group. There are also regular

team, departmental, asset and project

meetings in smaller groups, allowing

all staff a greater opportunity to share

knowledge and debate issues. These

forums also act as channels through

which employees can ask questions

of senior management and Executive

Directors and contribute to the strategy

and function of the business. We have

continued to make extensive use of video

conferencing facilities during calls and

remote meetings to maintain visibility

and connection. At the same time, we

maintained the trend towards an increase

in the number of face-to-face meetings,

both internal and external, which many

of the team appreciate as a collaborative

environment for the exchange of ideas,

knowledge and advice. During the first

half of the year, John Martin, as Chair of

the Board and the director responsible

for workforce engagement, made himself

available to all employees and encouraged

all staff members to share their concerns,

feedback and views about the Company.

Following John’s retirement from the

Board in June 2025, Geoffrey Green was

appointed in his place as Non-Executive

Director responsible for workforce

engagement. Geoffrey held town hall

meetings with all employees in September

2025, during which everyone could share

their feedback about the Company without

the presence of senior management.

Outcomes of these meetings were then

communicated back to the Board on an

anonymous basis.

The Executive Directors receive regular

updates on colleague engagement to

understand any complaints or challenges

arising from their work and working

environment, including those related

to hybrid and remote working. At the

beginning and end of each calendar

year, every employee is encouraged to

set their own personal and professional

development objectives for the upcoming

year and assess their own performance

against those objectives in conjunction with

their line manager. Each employee has at

least two meetings with their line manager

during the year to discuss and agree the

objectives and to review progress mid-

year. Line managers also provide additional

support where needed and assist the

employee in overcoming any difficulties

they might be facing. Employees also

have access to both the Company’s

grievance procedure, set out in the

regularly reviewed and updated employee

handbook, a confidential and anonymous

whistleblowing facility, discussed in more

detail in section (e) below.

For more information on

the Board’s engagement with

employees, see page 110 of our

UK Corporate Governance Code

Report.

c)  The need to foster business

relationships with the

Company’s suppliers,

#### customers, and others

The Group’s business relationships

with suppliers, service providers and

vendors are subject to regular review and

consideration through vendor due diligence

and active contracts management. Vendor

due diligence is actively undertaken before

a service provider of any size is engaged.

Significant contracts, concessions and

commitments are considered by the

Executive Directors and the Board, or

relevant Board Committee, supported by

papers outlining impact and consequences

of potential decisions. All significant

contracts and the legal terms of other

commitments are also thoroughly reviewed

by the Group General Counsel and, if

necessary, referred to specialist external

counsel.

Our relationships with joint venture

partners, host governments, regulatory

authorities, shareholders and analysts are

the foundation to support the success

of our business. Throughout the year,

senior management held meetings and

interviews with media journalists and

analysts to foster open and communicative

relationships with key figures in the

industry. Also during the year, the

Company’s Chief Executive Officer, Chief

Financial Officer, and the new Chair of

the Board, held a number of face-to-face

meetings with key partners, regulators

and host governments. These included

meetings with the new Egyptian Minister

of Petroleum and Mineral Resources,

EPGC, and our partner in Egypt, IPR.

The meetings with the key stakeholders

in Egypt were particularly valuable in

helping the Company achieve significant

milestones to enhance the value of its

asset base, such as reducing its year-end

2025 receivable balance to its lowest level

since December 2021 and receiving EGPC

Board approval for the consolidation of

its two existing Egyptian concessions,

including significant improvements to fiscal

terms. In March and September 2025,

following the announcement of full year

and interim financial results respectively,

the Executive Directors participated in

roadshows coordinated through our

corporate brokers in order to engage with

a wide group of existing shareholders

and prospective investors. In addition to

the Company’s existing analyst coverage

houses, Peel Hunt, Shore Capital, Auctus

Advisors, and Progressive, in 2025, the

Company also on boarded Cavendish

as a new analyst house to ensure a

broad and relatively diverse mix of equity

research and investment opinion are

available to all shareholders. Further ad-

hoc engagements with sell-side analysts

and prospective investors were also held

throughout the year.

We plan to continue to engage in a

personal and meaningful way with our

stakeholders, such as host governments,

joint venture partners, shareholders,

suppliers and others in the future.

For more information on how the

Company fosters relationships with

stakeholders, see page 25 of our

CEO’s Statement and page 111 of

our UK Corporate Governance Code

Report.

d)  The impact of the

#### Company’s operations

#### on the community andenvironment

The organisation has provided robust

evidence of its commitment to

Environmental, Social and Governance

(ESG) in the sector through its Corporate

Responsibility report, Task Force on

Climate - related Financial Disclosures

(TCFD) report and ESG Committee report

in the 2025 Annual Report & Accounts.

Pharos reports transparently on various

Corporate Responsibility metrics such

as lost time injuries, GHG emissions,

energy consumption, waste produced and

recycled, and freshwater usage. Over the

past seven years, Pharos has participated

in the CDP (formerly Climate Disclosure

Project) Climate Change Questionnaire.

In 2025, Pharos maintained scores of B

for both our Climate Change and Water

Security disclosures. As a Group, we

continue to work to bring our disclosures

in line with the requirements of the TCFD.

In September 2022, the Company made

a formal commitment to achieve Net Zero

on all Scope 1 and 2 GHG emissions

across all assets by no later than 2050. In

![]()

Additional Information

Governance Report

Financial Statements

37

Strategic Report

SECTION 172(1) - CONTINUED

December 2023 the Company published

a Net Zero roadmap, researched and

developed in close consultation with

specialist advisors and consultants and

including interim targets and asset-level

decarbonisation levers towards 2050. The

roadmap was reviewed and updated in

2025 to outline the steps taken since its

original publication to reduce the Group’s

carbon footprint and contribute to a more

sustainable future. Further details of the

updated Roadmap can be found on pages

97 to 99.

In addition to this, the Company

remains committed to creating value in

a sustainable manner for host countries

and local communities as well as for staff.

During the year, we sought to align our

social investment programme with the

United Nations Sustainable Development

Goals (UN SDGs). We worked closely with

our local partners and joint ventures to

ensure that our social initiatives continue

to have a positive impact on the regions

receiving the support and are relevant

to the community. In 2025, a total of

$417,867 was invested in 28 community

projects across all of our assets, and a

further $500,000 was invested in ring-

fenced funds for training to develop future

talents in the industry in Vietnam and

Egypt. Our internal Charity and Community

Projects committee, established in 2024 to

support the Board-level ESG Committee,

continued its responsibility of selecting

worthy causes and projects championed

by representatives from local offices in the

UK, Vietnam, and Egypt.

As originally announced in September

2022, the Company has established an

Emissions Management Fund, reflecting

that, as non-operator, the Company has no

direct control over the facilities associated

with the Group’s producing assets. From

every barrel net to the Company sold at

an oil price above US$75, this Fund is

provided with $0.25. In line with the Net

Zero roadmap, this Fund is intended to

provide financial support for emissions

management projects that are otherwise

not economically feasible. As at 31

December 2025, the value of the Fund

was c.$964,000.

The Board regularly monitors the Group’s

business activities, financial position,

cash flows and liquidity, and operating

environment through detailed forecasts.

Scenarios and sensitivities are carefully

researched and prepared by the Group’s

Commercial Manager and are regularly

presented to the Board, both at its

regularly scheduled meetings and at the

annual Strategy Day. The scenarios and

sensitivities considered including changes

in commodity prices and in production

levels from the existing assets, together

with an assessment of other factors

that could affect the Group’s future

performance and position. These factors

include the impact on the community and

environment of the Group’s operations

and any prospective project or investment

decision.

Similarly, a standing agenda item at each

regularly scheduled meeting of the Board

is a report on Group risk, which includes

a discussion of the then current principal

risks to the Group and its business, a risk

heat map showing likelihood and severity

for each such risk and a summary of the

causes and potential mitigations for each

risk. The process for assessment and

determination of the principal risks to the

Group, and the identification of measures

for their management or mitigation,

includes full consideration of the impact

of operations on the environment and on

local communities.

For more information on the

Board’s commitment to ESG and

considerations on the community

and the environment, see pages

119 to 120 for the ESG Committee

report, pages 17 to 18 for the Chair’s

Statement, and pages 59 to 80 for

the Corporate Responsibility report.

For more information on

Board oversight on business

activities, financial position and

the environment of the Group’s

operations, see page 46 of the Risk

Management report.

e)  The desirability of the

#### Company maintaininga reputation for highstandards of businessconduct

The Group’s Code of Business Conduct

and Ethics and associated policies are

reviewed, updated and re-approved by

the Board annually, and all policies and

procedures have been followed rigorously

in 2025 with no known or reported

breaches. The Code of Business Conduct

and Ethics is placed at forefront of our

engagement with suppliers, vendors,

partners, and public officials. It is a

requirement for all Group employees and

the Board to complete and successfully

pass their Anti-Bribery and Corruption

and corporate crime E-Learning modules

every year to ensure that the expected

standards of business conduct and the

Company’s values are communicated

and recognised across the organisation.

Our Whistleblowing Policy ensures that

employees are protected from possible

reprisals when raising concerns in good

faith. In addition to internal reporting

channels, we have a confidential ethics

hotline supported by NAVEX with numbers

displayed in our local offices available 24

hours a day all year round.

In addition to the overarching Code

of Business Conduct and Ethics, the

Company has also established governance

and policy standards in response to

specific circumstances, such as the

introduction of a Group Sanctions Policy

and working group in response to the

Russian/ Ukraine conflict and the waves

of economic and other sanctions that

have followed in response. The Board

recognises that 2025 has seen a further

increase in geopolitical instability, with far

reaching effects on the global economy,

international trade and the security and

sovereignty of nation states. This instability,

and the risks it poses to the Group and

its business, are discussed in more detail

in the Risk Management Report on page

47. The Group continues to support

colleagues and contractors during this

difficult time, as well as ensuring that

our business can continue to function

unaffected. At an operational level, the

Group continues to work with the JOCs

and its partners on contingency planning

and mitigation in the event that these

conflicts, and any associated sanctions,

have a direct impact on the Group’s

business.

The Board has an obligation and duty

to ensure that to the Company behaves

responsibly. The Board delegates to the

management team, including the Executive

Directors, the day-to-day execution of

the business in a responsible way. The

Executive Directors communicate regularly

and openly with the Board and the other

members of the management team.

In connection with Board deliberation and

decisions, each Board member brings

individual judgement and considerable

experience to decision-making and

carefully assesses the course of action

most likely to promote the success of the

Company. In this context, reference is also

made to the discussion in point a) above of

the Board’s consideration of the likely long-

term consequences of any decision.

For more information on the

Company’s commitment to

maintaining high standards of

business conduct, see pages 45 to

50 of the Risk Management Report

and page 66 of the Corporate

Responsibility report.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

38

SECTION 172(1) - CONTINUED

f)  The need to act fairly as between members of the Company

The Board recognises that the requirement

to act fairly as between the members

of the Company is implicit in its legal

and regulatory obligations, through both

the Companies Act 2006 and related

legislation and the regulatory framework

applicable to listed companies, including

the UK Listing Rules, the Market Abuse

Regulation and the Disclosure Guidance

and Transparency Rules. The Company

currently has no “controlling shareholder”

as the term is used in the UK Listing

Rules, and there is no current member of

the Board appointed or nominated by a

significant shareholder of the Company.

There is only one class of share in the

Company (ordinary shares), and each

ordinary share in issue, other than any held

in treasury, carries the same voting and

dividend rights, and the same rights to

return of capital on liquidation. All ordinary

shares are freely transferable subject to the

Company’s articles of association.

The Board also recognises that fairness

in treatment of members also extends

to the provision of information and

access. Other than in exceptional cases

where it may be considered necessary

or expedient to “wall cross” or “bring

inside” a significant shareholder in relation

to a specific transaction or proposed

transaction, subject to imposing dealing

restrictions and the express consent of the

shareholder concerned, the Board will not

share inside information selectively with its

shareholders. The Board does however

acknowledge that, notwithstanding

the absence of inside information,

larger shareholders will typically seek

greater access to the Board and senior

management to share their views on the

Company, its business and strategy. The

UK Corporate Governance Code (the

“Code”) establishes an expectation that

the directors of listed companies are

responsive to the views of shareholders,

and will encourage their participation

and engagement in reviewing how the

company is meeting its responsibilities

to shareholders. More specifically the

Code requires that the Chair, in addition

to formal general meetings, “seek regular

engagement with major shareholders

in order to understand their views on

governance and performance against

the strategy”. In pursuance of this Code

provision, the Chair, either alone or

accompanied by member(s) of senior

management, will typically engage with

major shareholders of the Company over

the course of the year, perhaps on several

occasions if justified by circumstances.

Committee chairs are expected to perform

a similar role in relation to significant

matters within their area of responsibility.

Subject to ensuring that the Company

meets its Code obligations, the Board

is committed, so far as is reasonably

practical, to providing all shareholders,

however small their holding, with a fair

opportunity in each year to access

the Chair, other Directors and senior

management. The regular and most

established forum for this access is the

AGM, at which all shareholders may attend

and speak, with a dedicated section for

questions and answers (Q&A) and typically

an opportunity following the meeting to

speak in a more informal context. Other

engagement opportunities for shareholders

include investor roadshows, online

Q&A sessions and email and website

correspondence and enquiries.

#### Conclusion

The Company is committed to good governance and will continue to review

the balance and effectiveness of the Board with a view to maintaining the

right skills, experience and diversity to align with the Group’s strategic goals.

We will act and make decisions responsibly in the interests of the Company,

our shareholders and other stakeholders, delivering our plan and working

closely to consider the best opportunities for the Company. Detailed Board

and Board Committee papers are carefully prepared and constructively

debated to ensure all scenarios and options are fully considered in a timely

and consistent fashion in meetings.

In accordance with s.172(1), the Board has also continued to consult with,

and take account of, the views of our investors, employees, partners,

governments, suppliers and other stakeholders throughout the year.

Other stakeholder engagement initiatives during the year not mentioned

above included, but were not limited to:

•  Continuation of the flexible working model for UK staff, with the option

but not the obligation to work primarily from home – protecting people,

accommodating diverse working preference and reducing overhead while

maintaining productivity

•  Open and active dialogue with its institutional, private and retail

shareholders through calls, email and in person meetings including the

AGM, via the Company’s website, and through a social media presence on

X (formerly known as Twitter) and LinkedIn

•  Following announcement of the full year financial results, an online meeting

with Q&A to allow the wider public, including prospective shareholders, a

free platform to put questions directly to the Executive Directors

•  Regular liaison with proxy advisory and corporate governance services on

responsible investment, ESG and the terms of shareholder resolutions

•  A section of the agenda for each regularly scheduled meeting of the Board

being dedicated to investor relations and stakeholder considerations

•  Reports from corporate brokers and a financial PR firm on feedback from

investors and research analysts

![]()

Additional Information

Governance Report

Financial Statements

39

Strategic Report

#### Strong financial

performance and

#### cash growth

CHIEF FINANCIAL OFFICER’S STATEMENT

SUE RIVETT

Chief Financial Officer

Our operations delivered a solid financial

performance and cash generation in 2025,

further strengthening our liquidity position

despite the challenges of lower commodity

prices. We remain debt free following the full

and voluntary repayment of the RBL facility

in the prior year and our net cash position

has grown to $40.2m compared to $16.5m

reported at the end of December 2024.

This was partially achieved through the

successful recovery of a bullet payment

of $20 million from EGPC on 31

December 2025. This reduced

our outstanding Egypt

receivable balance to $7.4m,

our lowest receivable balance

since December 2021.

Returns to shareholders have been delivered through the completion in January

2025 of the third $3m share buyback programme and the payment of an interim

dividend for 2024 of 0.363 pence per share, $1.8m equivalent, in January 2025.

A final dividend for 2024 of 0.847 pence per share, $4.7m equivalent, following

approval at the AGM in May 2025, was paid to shareholders in July 2025. In

addition, an interim dividend of 0.3993 pence per share, $2.2m equivalent, in

respect of the year ended 31 December 2025 was paid to shareholders in January

2026, and a final dividend to be paid in July 2026 of 0.9317 pence per share,

$5.2m equivalent, will be proposed to shareholders at this year’s AGM.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

40

CHIEF FINANCIAL OFFICER’S STATEMENT - CONTINUED

#### Operating performance

Revenues

Group revenues of $114.6m, with no

hedging gain or loss realised during the

year (2024: $136.1m prior to realised

hedging loss of $0.1m), were adversely

affected by a 13% fall in realised

commodity prices and a 1% decrease in

sales volumes.

Revenues for Vietnam of $99.8m (2024:

$115.4m) decreased as a result of lower

realised prices, as sales volumes were

comparable year on year at 4,156 boepd

(2024: 4,161 boepd). The average realised

crude oil price was $74.29/bbl (2024:

$85.52/bbl), a 13% decrease year on year,

and the premium to Brent was over $5/bbl

on average which was comparable to prior

year. Production was lower at 4,095 boepd

(2024: 4,361 boepd) and, combined with

lower commodity prices, this has led to

an inventory reduction of $3.1m for the

Vietnam producing fields compared to

an inventory build of $6.0m during 2024,

following the maintenance shutdown at

the BSR-owned Dung Quat refinery during

the first part of 2024. As inventories are

valued at net realisable value, this has led

to $9.1m adjustment in cost of sales as a

result of changes in inventory year on year.

The revenue for Egypt of $14.8m (2024:

$20.7m) decreased year on year, inclusive

of $0.4m (2024: $1.9m) gross-up for

corporate income taxes to be paid by

EGPC on behalf of Pharos El Fayum.

The average realised crude oil price, after

discounts, was $63.73/bbl (2024: $74.83/

bbl), a decrease of 15%. There are two

discounts applied to the Egypt crude

production – a general Western Desert

discount and one related specifically to

El Fayum. Both are set by EGPC (the in-

country regulator) and combined were just

under $6/bbl for the year (2024: just under

$6/bbl). Production from Egypt was lower

at 1,303 bopd (2024: 1,440 bopd).

Hedging

During 2025, the Group entered into zero

cost collar hedges to protect the Brent

component of forecast oil sales and to

provide downside protection to cash flows

in the event of commodity prices falling.

At 31 December 2025, the commodity

hedges run until March 2026 and are

settled monthly. Our hedging positions for

the year resulted in no realised gain or loss

(2024: realised loss of $0.1m). Additionally,

the fair value as at 31 December 2025 was

an unrealised loss of $0.2m (31 December

2024: unrealised gain of $0.1m).

For full year 2025, 29% of the Group’s total

oil entitlement production was hedged,

securing average floor and ceiling prices

for the hedged volumes at $62.6/bbl and

$87.1/bbl, respectively.

Operating costs

Group cash operating costs, defined in the

Non-IFRS measures section on page 211,

were $38.2m (2024: $37.8m). Vietnam

decreased by 5% from $29.1m to $27.7m

in 2025. The decrease is partly due to

costs relating to the FPSO as a result of

higher 3rd party production throughput

from the TLJOC, which decreased the

HLJOC’s share of the costs (TLJOC had

26.4% cost share in 2025 compared to

23.4% in 2024).

Cash operating costs in Egypt increased

by 21% from $8.7m to $10.5m in 2025.

The increase was mainly due to higher well

workover costs during 2025 and a higher

proportion of cost allocations to operating

expenditure, due to a reduced capital

drilling programme.

Cash operating cost per barrel

1

2025

$m

2024

$m

Cost of sales

2

96.4

87.3

(Less)/add

Depreciation, depletion

and amortisation

(46.4)

(47.1)

Production based taxes

(7.3)

(9.2)

Change in inventories

(3.2)

6.0

Trade receivables expected

credit loss

1.3

2.5

Other cost of sales

(2.6)

(1.7)

Cash operating costs 38.2

37.8

Production (BOEPD)  5,398

5,801

Cash operating cost

per BOE ($)

19.39

17.80

1)  Cash operating cost per barrel and DD&A per

barrel are alternative performance measures.

See page 211 for definitions.

2)  Includes impairment reversal of financial asset

DD&A

Group DD&A associated with the

producing assets decreased to $46.4m

(2024: $47.1m). DD&A charges from

Vietnam decreased marginally to $41.4m

(2024: $42.1m) and this was driven by

6% fall in production year on year, partially

offset by the impact of higher book

values of TGT and CNV assets following

the impairment reversals recorded in

December 2024. The combination of

these factors meant that DD&A per barrel

for Vietnam increased 5% to $27.70/boe

(2024: $26.38/boe).

DD&A charges from Egypt stayed the

same year on year at $5.0m, as the

decrease in production was offset by the

impact of the impairment reversal recorded

in 2024. DD&A per bbl for Egypt is $10.51/

boe (2024: $9.49/boe).

Administrative expenses

Administrative expenses in 2025 of $8.8m

(2024: $9.1m) were lower than prior year.

After adjusting for non-cash IFRS2 Share

Based Payments of $1.6m (2024: $0.9m),

the underlying administrative expenses

were lower by 12% at $7.2m (2024:

$8.2m).

Other operating expenses

Other operating expenses in 2025 were

$0.3m (2024: $0.8m). In 2024, other

operating expenses included $0.6m in

relation to the posthumous vesting of share

scheme awards to the former CEO of the

Company, which was formally approved

by the Remuneration Committee, settled

in cash and paid to his estate with the

agreement of the executor. A further $0.2m

in the prior year related to closure costs in

respect of the US office, where the former

CEO of the Company was based.

![]()

Additional Information

Governance Report

Financial Statements

41

Strategic Report

CHIEF FINANCIAL OFFICER’S STATEMENT - CONTINUED

Operating profit

Operating profit from continuing operations

for the year was $8.7m (2024: $38.0m),

excluding the net impairment reversal of

$26.3m, reflecting the combined impact

of a decrease in production volumes and

a lower commodity price environment

during the year (2024: $38.0m, excluding

the net impairment reversal of $26.3m,

reflecting the combined impact of a

decrease in production volumes and a

lower commodity price environment during

the year). In 2025, after considering the

existence of any internal and external

indicators of impairment, the Group

determined that no impairments or

impairment reversal indicators were

identified on any of the Group’s oil and gas

producing properties and no impairment

tests were considered necessary as at 31

December 2025.

(Loss)/gain on fair value

movement of financial asset

As part of the 2022 farm-down of 55% of

the Egypt concessions, Pharos is entitled

to contingent consideration depending on

the average Brent price each year from

2022 to the end of 2025 (with floor and

cap at $62/bbl and c.$90/bbl respectively).

The contingent consideration is calculated

yearly and is capped at a maximum

total payment of $20.0m. The change in

contingent consideration is booked under

(loss)/gain on fair value movement of

financial asset. During 2025, contingent

consideration of $2.9m in respect of the

average Brent price during 2024 was

received from IPR and a further $0.3m

will be received in 2026. At 31 December

2025, $1.7m of contingent consideration

was included in current trade and other

receivables (2024: $5.1m, $3.3m in current

trade and other receivables and $1.8m in

other non-current assets).

The loss on fair value movement of

financial asset for the year of $0.5m (2024:

$0.3m gain) is due to downwards revision

of the contingent consideration, which

reflected a reduction in the forward Brent

price estimation.

Finance costs

Finance costs significantly decreased

to $2.2m (2024: $3.9m), following full

voluntary repayment of the Group’s RBL

facility during September 2024. In 2024,

interest expense and similar fees of $1.1m

were incurred in relation to the RBL facility

and National Bank of Egypt (UK) Limited

(NBE UK) credit facility. The unwinding of

discount on Vietnam decommissioning

provisions for 2025 was $2.3m (2024:

$2.2m). There was also net foreign

exchange gains of $0.1m (2024: foreign

exchange losses of $0.6m).

#### Taxation

The overall net tax charge of $13.1m

(2024: $37.1m) principally relates to tax

charges in Vietnam of $12.7m (2024:

Vietnam tax charges of $26.8m and

the deferred tax charge on impairment

reversals of $8.4m).

The Group’s effective tax rate

approximates to the statutory tax rate in

Vietnam of 50%, after adjusting for non-

deductible expenditure and tax losses not

recognised.

The Egypt concessions are subject to

corporate income tax at the standard

rate of 40.55%, however responsibility for

payment of corporate income taxes falls

upon EGPC on behalf of PEF and the other

contractor parties. The Group records a

tax charge, with a corresponding increase

in revenue, for the tax paid by EGPC on

its behalf. As the historic tax loss position

since first production had reversed in

full during 2024, this led to a $0.4m tax

charge being recorded (2024: $1.9m).

One of the Group’s companies entered into

commodity zero cost collars designated

as cash flow hedges. In accordance

with IAS 12, a deferred tax asset has not

been recognised in relation to hedging

losses of $0.1m recorded in 2024 as it is

unlikely that the UK tax group will generate

sufficient taxable profit in the future, against

which the deductible temporary differences

can be utilised.

#### (Loss)/profit post-tax

The post-tax loss for the year was $6.6m

(2024: $23.6m post-tax profit).

#### Cash flow

Operating cash flow (before movements

in working capital) was $56.5m (2024:

$84.3m), which is consistent with the

reduction in realised commodity prices.

After tax charges of $30.3m (2024:

$35.3m), restructuring and exceptional

expenses of $nil (2024: $0.4m), working

capital inflow of $29.0m (2024: $5.0m)

and net interest received of $0.4m

(2024: $0.4m), the cash generated from

operations was $55.6m (2024: $54.0m).

Cash generated from operations, after

tax charges, exceptional expenses and

working capital movements, is the basis of

our dividend framework.

The decrease in receivables was $26.2m

(2024: $11.3m). The movement in 2025 is

primarily driven by $20.6m decrease from

Egypt (2024: $4.8m) following a $20m

bullet payment from EGPC on the last day

of the year, which reduced the outstanding

receivable balance to $7.4m; its lowest

level since December 2021.

There was a further $5.5m decrease from

Vietnam (2024: $6.4m) due to 22% lower

volume of cargoes lifted in December 2025

compared to prior year, combined with the

reduction in commodity prices. Payments

for the December 2024 cargoes were

received in January 2025 and December

2025 cargoes were received in January

2026.

Capital expenditure for the year was 6%

higher at $27.6m (2024: $26.1m). In

Vietnam, a fully funded six-well offshore

drilling programme commenced operations

on 18 October 2025. On TGT, there was

the completion of two infill wells on the

H1 and H5 fault blocks and both wells

were brought into production by the end

of the year. The TGT-18X appraisal well,

targeting the block’s untapped south-

western area, and the CNV-8P infill well,

also commenced in December 2025 and

operations on both wells are ongoing.

Net cash outflows from financing activities

of $7.0m (2024: $51.6m outflow) included

$0.3m in relation to completion of the final

$3.0m tranche of the company’s share

buyback programme in January 2025

(2024: $2.9m) and $6.5m outflow (2024:

$5.9m) following payment of the interim

and final dividends of $1.8m and $4.7m

respectively for the 2024 financial year. The

final dividend for the 2024 financial year

was approved by shareholders at the AGM

in May 2025.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

42

CHIEF FINANCIAL OFFICER’S STATEMENT - CONTINUED

Financing activities for 2024 also included

outflows in relation to the Group’s Reserve

Based Lending (RBL) facility of $30.0m.

The RBL facility, which was secured only

over the Group’s interest in the Vietnam

producing assets, matured in July 2025.

In addition, there was a net outflow of

$9.2m from the NBE UK revolving credit

facility. This facility allows Pharos El Fayum

Limited to draw down 60% of the value of

each El Fayum invoice in USD. The amount

drawn under the NBE UK facility as at 31

December 2025 and 31 December 2024

was $nil and the Group remains debt free.

#### Tax strategy and total tax

#### contribution

Tax is managed proactively and responsibly

with the goal of ensuring that the Group is

compliant in all countries in which it holds

interests. Any tax planning undertaken is

commercially driven and within the spirit as

well as the letter of the law.

This approach forms an integral part of the

Group’s sustainable business model.

The Group’s Code of Business Conduct

and Ethics seeks to build open,

cooperative and constructive relationships

with tax authorities and governmental

bodies in all territories in which it operates.

Our Tax Strategy statement can be found

on our website at www.pharosenergy/

responsibility/policy-statements/. The

Group supports greater transparency

in tax reporting to build and maintain

stakeholder trust. We have a number of

overseas subsidiaries which were set up

some time ago and the Group is now

proactively planning to bring these into the

UK tax net to ensure greater transparency

and comparability. No additional taxes

are expected to be due as a result of this

exercise.

During 2025, the total payments to

governments for the Group amounted

to $133.6m (2024: $160.3m), of which

$116.5m or 87% (2024: $138.7m or 87%)

was related to the Vietnam producing

licence areas, of which $77.8m (2024:

$92.9m) was for indirect taxes based

on production entitlement. In Egypt,

payments to government totalled $14.6m

(2024: $19.1m), of which $14.2m (2024:

$18.5m) related to indirect taxes based on

production entitlement.

#### Balance sheet

Intangible assets increased during the

year to $26.5m (2024: $21.8m). Additions

for the year related to charges for Blocks

125 & 126 in Vietnam of $6.9m, including

$3.7m of drill casings and long-lead items

ahead of drilling the first commitment well,

and Egypt of $0.7m.

In Egypt, as part of the planned work

programme for 2024, an exploration well,

the East Saad-1X well, was drilled on El

Fayum in August 2024. Testing of the

well was carried out at the beginning of

February 2025. Following testing, IPR,

the operator of the El Fayum Concession,

applied to EGPC for declaration of a

commercial discovery and early production

permission in February 2025. The East

Saad Development Lease was awarded

and first production commenced in July

2025. As a result, exploration costs of

$2.9m were reclassified to property, plant

and equipment in 1H 2025.

Impairments and Impairment

Reversals

We have evaluated each of our oil and

gas producing properties for impairment

or impairment reversal triggers. For each

producing property with such triggers, the

recoverable amount held on the books

would be determined using the value in

use method. The recoverable amount is

calculated using a discounted cash flow

valuation of the 2P production profile.

The average Brent price forecast as at

Dec 2025 fell by 9% for 2026 to 2030

and 7% in the longer-term compared to

the forecast at the end of 2024 and does

not indicate a significant change in the

underlying value of oil and gas assets.

Furthermore, there were no significant

changes to macroeconomic factors

such as risk-free rate, equity market risk

premium and country risk premiums,

plus the overall market outlook remains

stable. Forecast production volumes for

Vietnam remain comparable to year end

2024 forecast, and the Group is currently

in the process of a drilling campaign

in Vietnam, with two infill wells that

completed before year end and were

brought into production. For Egypt assets,

there were some delays in the execution

of the El Fayum development plan, but not

significant enough to adversely impact the

asset valuation.

As a result, after examining both internal

and external indicators of impairment, the

Group determined that no impairment

or impairment reversal indicators were

identified on any of the Group’s oil and gas

producing properties and no impairment

tests were considered necessary as at 31

December 2025.

As at 31 December 2025, the carrying

amount of the TGT oil and gas producing

property, after additions of $10.8m,

increase in decommissioning asset of

$2.0m and DD&A of $32.9m, is $133.5m

(2024: $153.6m). As at 31 December

2025, the carrying amount of the CNV oil

and gas producing property, after additions

of $4.8m, increase in decommissioning

asset of $1.1m and DD&A of $8.5m, is

$57.6m (2024: $60.2m).

As at 31 December 2025, the carrying

amount of the El Fayum oil and gas

producing property, after additions of

$1.4m, transfer from intangibles of $2.9m

and DD&A of $4.8m, is $58.0m (2024:

$58.5m). As at 31 December 2025, the

carrying amount of the NBS oil and gas

producing property, after additions of

$0.1m and DD&A of $0.2m, is $1.0m (Dec

2024: $1.1m).

Other assets and liabilities

Cash is set aside into abandonment

funds for both TGT and CNV. These

abandonment funds are controlled by

PetroVietnam and, as the Group retains

the legal rights to the funds pending

commencement of abandonment

operations, they are treated as other non-

current assets in the Financial Statements.

As at 31 December 2025, the Group’s

total contribution to the funds was $59.9m

(2024: $56.0m).

Oil inventory was $6.1m at 31 December

2025 (2024: $9.3m), of which $6.0m

related to Vietnam and $0.1m to Egypt.

Trade and other receivables decreased to

$19.4m (2024: $47.9m) of which $8.6m

(2024: $14.5m) relates to Vietnam and

$10.4m (2024: $32.7m) relates to Egypt.

Egypt trade receivables include $7.3m

from EGPC, after expected credit loss

provision of $0.1m recognised under IFRS

9, where collection has been delayed

by EGPC as a result of macroeconomic

factors highlighted in previous preliminary

and interim results (2024: trade receivables

from Egypt $28.1m after expected credit

loss position of $1.4m).

![]()

Additional Information

Governance Report

Financial Statements

43

Strategic Report

Cash and cash equivalents at the end of

the year were $40.2m (2024: $16.5m)

and the increase was mainly driven

by net $29.0m inflow from working

capital, following $20m recovery of trade

receivables from EGPC before the end of

the year. During 2024, there was $39.2m

net repayment of borrowings following

settlement of the RBL facility.

Trade and other payables, inclusive of VAT

payable and payroll taxes, were marginally

higher at $14.5m (2024: $14.3m), of which

$4.1m (2024: $5.4m) predominantly relates

to Egypt net JV payables in relation to

operations and Stratton royalty obligation.

$7.2m (2024: $5.1m) relates to Vietnam

payables, mainly royalties and amounts

owed to the JOCs in respect of TGT and

CNV operations, and $3.2m (2024: $3.8m)

Head Office payables. Tax payables

decreased to $1.6m (2024: $3.2m) and

relates to corporate income taxes on

Vietnam oil and gas revenues.

Long-term provisions comprise the

Group’s decommissioning obligations for

the Vietnam fields. The decommissioning

provision increased from $51.1m at 2024

year end to $56.5m at 31 December

2025, as there was $2.3m unwind of the

decommissioning provision, $1.0m impact

of the new appraisal and infill wells on TGT

and CNV respectively and $2.4m impact

of a decrease in discount rate from 4.58%

to 3.94%, partially offset by $0.3m revision

to the TGT abandonment plan. The

amounts set aside into the abandonment

funds total $59.9m (2024: $56.0m). No

decommissioning obligation exists under

the El Fayum and NBS Concessions.

#### Own shares

The Pharos Employee Benefit Trust holds

ordinary shares of the Company for the

purposes of satisfying long-term incentive

awards for senior management. At the end

of 2025, the trust held 2,203,106 shares

(2024: 3,784,406 shares), representing

0.53% (2024: 0.89%) of the issued share

capital.

In addition, as at 31 December 2024,

the Company held 9,122,268 treasury

shares which represented 2.15% of the

issued share capital. On 23 July 2025,

pursuant to a resolution of the Board

of Directors, the entire treasury holding

of 9,122,268 ordinary shares of £0.05

each were cancelled in accordance

with the provisions of section 729 of

the Companies Act 2006. Following the

cancellation, the Company holds no

ordinary shares in treasury.

#### Share buyback and dividend framework

Following a period of relatively stable

commodity prices and a strengthening of

the Group’s liquidity position, the Company

committed to shareholder returns in the

form of share buybacks and dividends.

On 6 December 2023, the Company

announced the continuation of a further

$3m share buyback programme in 2024,

taking the total committed to share

buybacks to $9 million since initiation of

the programme in July 2022. The final

stage of the programme completed in

January 2025.

Pharos has a clear sustainable policy for

regular dividend payments and this has

been set at returning no less than 10% of

Operating Cash Flow (OCF) each year in

two tranches:

•  An interim dividend of 33% of the

previous year’s total dividend, payable

in January of the following year; and

•  A final dividend payable in July of the

following year.

In September 2024, the Board resolved

to pay an interim dividend of 0.363 pence

per share, $1.8m equivalent, in respect

of the year ended 31 December 2024

and this was paid on 22 January 2025 to

shareholders on the Company’s register as

at 20 December 2024.

A final dividend of 0.847 pence per share

in respect of the year ended 31 December

2024, $4.7m equivalent, was approved by

the shareholders at the Company’s AGM

in May 2025 and subsequently paid on 18

July 2025 to shareholders on the register

at the close of business on 13 June 2025.

This took the 2024 full year dividend to

1.21 pence per share, an increase of 10%

on the prior year.

In accordance with dividend policy, the

Board has resolved to pay an interim

dividend of 0.3993 pence per share,

$2.2m equivalent, in respect of the year

ended 31 December 2025 and was paid

on 21 January 2026 to shareholders on

the Company’s register as at 19 December

2025.

The Board have recommended a final

dividend in respect of the year ended

31 December 2025 of 0.9317 pence

per share subject to approval of the

shareholders at the Company’s 2026

AGM. Subject to this approval, the final

dividend will be paid in full on 17 July 2026

in Pounds Sterling to ordinary shareholders

on the register at the close of business on

12 June 2026, with an ex-dividend date

of 11 June 2026. This would take the

2025 full year dividend to 1.331 pence per

share, which is 10% higher than prior year.

CHIEF FINANCIAL OFFICER’S STATEMENT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

44

CHIEF FINANCIAL OFFICER’S STATEMENT - CONTINUED

#### Going concern

Pharos continuously monitors its business

activities, financial position, cash flows

and liquidity through detailed forecasts.

Scenarios and sensitivities are also

regularly presented to the Board, including

changes in commodity prices and in

production levels from the existing assets,

plus other factors that could affect the

Group’s future performance and position.

A base case forecast has been considered

for the going concern assessment

that utilises oil prices of $62.4/bbl in

2026 and $66.0/bbl in 2027. The key

assumptions and related sensitivities

include a “Reasonable Worst Case”

(RWC) scenario, where the Board has

taken into account the risk of reduction

in oil prices by 10% to $56.0/bbl in

March 2026 for the next twelve months,

concurrent with 5% reductions in Vietnam

and Egypt production compared to our

base case from March 2026. Additionally,

CNV appraisal well 5X is assumed to

be a dry hole and Egypt is based on 1P

production in the RWC scenario. Both the

base case and RWC take into account

the effect of hedging that has already

been put in place at 31 December 2025

and subsequent hedges placed in Q1

2026, now covering c.19% of total group

entitlement production for 2026. These

are a combination of zero cost collars,

premium collars and put options. We

have therefore secured an average floor

price and ceiling price of c.$59.0/bbl and

c.$74.7/bbl, respectively, for the entire

hedged volumes in 2026. Under the RWC

scenario, we have identified appropriate

mitigating actions, including drawdown

on the NBE credit facility in Q2 2026,

reduction in head office administrative

expenses and a decision not to pay

dividends to shareholders from 2027.

In addition, we have conducted a reverse

stress test sensitivity analysis that indicates

the magnitude of oil price decline required

to breach our financial headroom,

assuming all other variables remain

unchanged. The likelihood of Brent price

dropping to such levels is considered to be

remote.

Our business in Vietnam continues to be

robust, with a low breakeven oil price. On

TGT, appraisal well TGT-18X completed

in February 2026 and is undergoing

perforation testing. On CNV, infill well CNV-

8P commenced in December 2025 and

will complete in March 2026. The Group

remains debt-free.

In Egypt, approval was received in

September 2025 from the EGPC Executive

Board for the consolidation of our two

Concession Agreements in Egypt, subject

to customary approvals and Egyptian

Parliamentary ratification, expected during

2026. Once ratified, the improved fiscal

terms within the consolidated Concession

Agreement will be effective from 5 October

2025, the date of full EGPC Board

approval.

On the basis of the forecasts provided

above, the Group is expected to have

sufficient financial headroom for the period

up to 31 March 2027. Based on this

analysis, the Directors have a reasonable

expectation that the Group has adequate

resources to continue its operations in the

foreseeable future. Therefore, the Financial

Statements have been prepared using the

going concern basis of accounting.

#### Financial outlook

We are in a strong position as we

move into 2026 with a number of

value catalysts:

•  Continuation of six-well

drilling programme currently

underway in Vietnam, with the

final four wells expected to

finish by mid-2026

•  Look forward to Egyptian

Parliamentary ratification

of the consolidation of our

concessions in Egypt with

improved fiscal terms and

increased longevity

•  A strong and stable balance

sheet, debt free and with

improved liquidity position

•  Continued improvement in the

economic situation in Egypt,

following the bullet payment

from EGPC of $20m on 31

December 2025, unlocking

our remaining outstanding

receivables

Stable returns to shareholders

are expected in 2026, with the

dividend policy of no less than

10% of OCF.

SUE RIVETT

Chief Financial Officer

![]()

Additional Information

Governance Report

Financial Statements

45

Strategic Report

RISK MANAGEMENT REPORT

#### Risk Management Report

Effective risk management is integral to Pharos

achieving its corporate strategy to deliver sustainable

value for all stakeholders through the responsible

management of our current portfolio and the careful

selection of growth opportunities, while protecting our

personnel, our assets, the communities in which we

operate, and our corporate reputation and values.

Risk Management

Framework at Pharos

Pharos carried out regular and robust

risk assessments to identify and manage

its Principal and Emerging risks during

2025 and continues to monitor closely

the prevailing regional and global political

instability and economic uncertainty, with

the Global Peace Index 2025 finding global

levels of conflict at their highest since the

end of the Second World War.

The Group’s risk management activities

during the year focused on the Egyptian

economy, commodity price uncertainty,

volatility in production levels and reserves.

In addition, throughout 2025 and

continuing into 2026, increased emphasis

was placed on the Vietnam drilling

programme, as it is the most significant

investment into our Vietnamese assets

since the initial development.

Our management undertook a number

of deep-dive exercises to gauge its risk

appetite and recalibrate its risk tolerance to

ensure the appropriate mitigating actions

were implemented. The Board has closely

considered the potential impact and

probability of these risks and related events

on its corporate strategy, objectives and

stakeholders’ perspectives of the Group.

#### Control environment

The Group’s control environment is based

primarily on its Code of Business Conduct

and Ethics (the Code) and associated

guidance for implementation. The Code

and associated guidance enshrines

a number of fundamental values to

the Group and its business, including

openness and integrity, safety and care

and respect for human rights. The control

environment is also supported by a series

of corporate policies, which form part

of the Group’s Business Management

System (BMS).

These documents are distributed to all

employees, followed up with training as

required and are available on Pharos’

internal intranet system. As part of the

compliance programme, all employees

have to undertake and successfully

complete a training assessment at least

once a year covering anti-bribery and

corruption laws and procedures and other

financial crimes, including facilitation of tax

evasion, the failure to prevent fraud and

money laundering offences.

#### Governance, authoritiesand accountability

The Board of Directors, supported by

its various Committees, ensures that

the internal control functions operate

properly. The Audit and Risk Committee

oversees the implementation by the senior

management team of the internal control

and risk management procedures based

on the risks identified to support the

Group’s objectives.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

46

RISK MANAGEMENT REPORT - CONTINUED

Reviews and Escalation

Risk Identification

and Mitigations

Maintain Risk Registers

Risk Owners

Oversight

Accountability

Monitoring

Deep-dive

#### BOTTOM UPTOP DOWN

Pharos Risk Management Framework

Risk Governance Framework

The Board

Senior Management Team

Audit and Risk

Committee

ESG

Committee

Asset/Project/Function

Set

Strategic

Objectives

Define

Risk

Appetite

Identify

Principal

Risks

Apply Risk

Assessment

Process

Deliver

Strategic

Objectives

#### Principal risks

1  Growth throughout the

business

2  HSE & Social

3  Political and regional

instability, including conflicts

and ensuing sanctions

4  Rising operational cost

5  Climate Change

6  Commodity Price volatility

7  Partner alignment

8  Sub-optimal capital

allocation

9  Cyber security

10 Reserves downgrades

11 Egyptian economy

12 Code of Business and

Bribery

#### Managing Our Risks

The Pharos Risk Management Framework

requires that all business units within the

Group conduct ongoing risk management

and report to the Audit and Risk

Committee and the Board. The Group’s

Risk Management Policy defines the

specifics of the risk management process,

describes the risk tools (for example, the

preparation and maintenance of a Group

risk matrix and risk register) and outlines

the reporting process and responsibilities

required to implement the governance

structure and principles of the Risk

Management Framework.

Risk management and reporting is a

necessary and important activity at

Pharos. It is an internal control process

implemented by the Board, management

and all other personnel; applied throughout

the organisation and all functions,

designed to identify potential events which

may affect the business, and manage

those risks within its risk appetite. In

addition, risk management is a process

that provides reasonable assurance

regarding the achievement of the

Group’s objectives. A comprehensive risk

management approach allows Pharos to:

•  Assist the Group in achieving its

corporate objectives and develop

alternate strategies

•  Better manage the business by

anticipating potential risks and devise

preventive / mitigating measures

•  Meet regulatory requirements

•  Promote sustainability and help build

more resilient systems

The BMS evolves continually at Pharos but

at its core comprises a set of policies and

standards, including the Risk Management

Policy based on ISO 31000 Risk

Management Principles and Guidelines.

The BMS is supported by procedures

and processes for each function and

business unit to control day-to-day

business activities. The internal control

framework and risk management process

under the BMS seeks to ensure that risk

identification, assessment and mitigation

are all properly embedded throughout

the organisation. Whilst the Group’s

approach to risk management is designed

to provide reasonable assurance that

material financial irregularities and control

weaknesses can be detected, the process

does not eliminate the possibility that a risk

could have a material adverse effect on our

operations, earnings, liquidity and financial

outlook.

Risk is often described as an event,

change of circumstances or a

consequence. The Group’s risk reporting

will focus on identifying risk as a “potential

event”. Each event will be assessed

on its potential impact to people, the

environment, the respective asset /

financial impact on operations, and the

Group’s reputation in terms of severity and

likelihood.

![]()

Additional Information

Governance Report

Financial Statements

47

Strategic Report

#### Geopolitical instability and international sanctions

Repercussions of the Russian invasion of

Ukraine and ensuing sanctions continue to

reverberate globally, testing the resilience

of the international financial system and

rules-based order. While the conflict

remains unresolved, ongoing geopolitical

tensions, economic sanctions, and supply

chain disruptions contribute to market

volatility and prolonged uncertainty.

Meanwhile, the situation in the Middle East

has become increasingly complex. The

continuing conflict in Gaza and elsewhere

has increased uncertainty and volatility on

world commodity markets. The prolonged

nature of the conflict, coupled with the

involvement of regional and international

actors, has led to sustained instability.

Since the start of the conflict in

Gaza, multiple ceasefires have been

implemented. None have yet led to a

lasting resolution, with questions over the

observance of ceasefire terms by both

principal parties to the conflict. There is

some encouragement in the form of the

two-phase Gaza peace plan, signed on

9 October 2025 and endorsed by the

United Nations Security Council on 17

November 2025, under which there has

been cessation of certain hostilities and

the release of prisoners and hostages

by both sides. Commencement of the

second phase of the plan was announced

by the US Special Envoy in January 2026,

together with the formation of the National

Committee for the Administration of Gaza,

the constitution and composition of which

has involved significant Egyptian input.

Shortly afterward, the US also announced

a broader “Board of Peace,” including

a Gaza-focused executive board, but

several European nations have declined

the invitation to participate in the Board

of Peace initiative. It has also met with

criticism from within the Israeli government.

Further regional instability with global

economic and political implications was

introduced by the joint US and Israeli

military action that began on 26 February

2026 with surprise airstrikes on multiple

sites and cities across Iran, killing Iranian

supreme leader Ali Khamenei and other

senior Iranian officials. These strikes and

subsequent military action by the US and

Israel, and the retaliatory actions taken by

Iran in response, have resulted in surges in

oil and gas prices, widespread disruption in

aviation, travel and tourism and heightened

volatility in financial markets. The conflict

has also disrupted international trade,

particularly through closure of the Strait

of Hormuz and other key shipping routes

and strikes on gas and oil facilities. The

Group recognises that the conflict, if it

continues for an extended period, could

result in longer term regional and global

inflationary pressure and an increased risk

of recession.

The Group continues to monitor carefully

the wider geopolitical impact and

perception in Egypt of the conflict in the

Middle East, in connection with its assets

and operations in the region. In this

context it should be noted that on 2 March

2026, the Egyptian President, Fattah

El-Sisi, affirmed Egypt’s full support for

the Gulf Cooperation Council states (the

trading bloc comprising Bahrain, Kuwait,

Oman, Qatar, Saudi Arabia and the United

Arab Emirates, all of which have been

targets for Iranian retaliatory action) and its

solidarity with them in confronting various

challenges and crises. El-Sisi also issued a

firm rejection of any attacks targeting Arab

countries and warned of the dangers of

military escalation and its repercussions on

regional stability and economic security.

In addition to heightened geopolitical

instability, the extensive sanctions

and export controls introduced by the

US, EU and UK on key Russian and

Russia-connected industries, entities

and individuals following the invasion of

Ukraine remain an important consideration

for the Group and its approach to risk

management.

The scope of international sanctions and

controls related to the Russian invasion

has continued to expand since the

invasion in February 2022. To date, neither

the conflict in Ukraine nor the sanctions

themselves have had a material impact

on the Group’s business. Despite this,

the Group continues to be prepared to

act swiftly in the event that an existing

counterparty were to become a sanctioned

entity or otherwise affected. The dedicated

cross-functional Pharos working group

covering sanctions and the impact of

the conflict in Ukraine established in

March 2022 remains active. The working

group reports to the Audit and Risk

Committee and also contributes to regular

risk management reporting. The Group

Sanctions Policy, originally adopted in May

2022, is updated and renewed annually, or

as required in response to circumstances.

The Policy is available on the Pharos

website with the Group’s other principal

corporate policies. At an operational

level, the Group continues to work with

the JOCs on contingency planning and

mitigation.

The conflict in the Middle East has

materially increased regional political

and economic instability, in addition to

creating a widespread humanitarian

crisis in Palestinian territory. Although

some organisations have advocated for

a substantial international response to

Israel’s actions in the region, no major

economic or other sanctions have been

imposed on Israel or Israeli state actors

at the time of writing. In November 2024,

however, the International Criminal Court

(ICC) issued a warrant for the arrest of

Israeli Prime Minister Benjamin Netanyahu

and former Defence Minister Yoav Gallant,

alleging responsibility for the war crimes in

the region. More recently, in October 2025,

the International Court of Justice (ICJ)

delivered a long-awaited advisory opinion

highly critical of Israel and its conduct in

the Palestinian occupied territories. The

ICJ ruling requires Israel to facilitate, and

not simply allow, humanitarian aid to be

delivered to those territories, and follows

a previous advisory opinion of the ICJ in

July 2024 finding that Israel’s occupation

of Palestinian territory was unlawful. Israel

has rejected the ICJ verdict and is not

expected to take any action required

by the court in response. Israel also

faces a separate and ongoing ICJ action

alleging breach of the 1948 UN Genocide

Convention in relation to its actions in

Gaza. Despite this, the Group continues

to regard the likelihood of UK, US or EU

economic sanctions against Israel as low,

but will continue to monitor the situation

and, in particular, diplomatic efforts aimed

at a longer-term ceasefire observed by all

parties.

RISK MANAGEMENT REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

48

#### Egyptian economy

After a period of strong post-pandemic

recovery in late 2021 and early 2022,

Egypt’s economic growth was significantly

impacted by the repercussions of the

Russia-Ukraine war. The country has since

faced persistent economic and financial

difficulties, including:

•  limited access to USD cash revenues

for repatriation to the UK

•  restrictions on converting EGP to USD

•  continued depreciation of the Egyptian

pound

Following the policy measure implemented

in early 2024, the Egyptian Government

continued advancing its macroeconomic

stabilization programme through 2025,

supported by substantial external

financing. Under the IMF’s $8 billion

Extended Fund Facility, Egypt has

received cumulative disbursements of

$3.2 billion with the fifth and sixth review

expected to unlock a further $2.5 billion

in early 2026, while an additional $1.3

billion was approved under the Resilience

and Sustainability Facility, of which $0.5

billion has already been disbursed (and a

further $0.2 billion are expected in early

2026). In parallel, Egypt concluded a

landmark agreement with ADQ (an Abu

Dhabi sovereign wealth fund), for the

development of Ras El Hekma coastal city

for $35 billion ($24 billion paid in cash and

$11 billion as conversion of UAE deposits

at the Central Bank of Egypt). This has

been complemented by approximately $14

billion in support from the European Union,

the World Bank and other multilaterals

institutions. Overall, of the $57 billion

“bail-out” package pledged to Egypt in

the Spring of 2024, around $40 billion has

been received to date, with another $2.7

billion expected shortly.

These measures have provided a boost

to confidence and a manoeuvring space

for the Government to tackle structural

reforms, such as removal of subsidies,

privatisation of state- and military-owned

assets and reduced spending in Pharaonic

infrastructure projects. Notwithstanding

structural challenges, particularly

regarding debt sustainability, inflation, and

long-term foreign currency liquidity, the

Government policies have started to bear

fruit. Lower inflation in the second half

of 2025 has allowed the Central Bank to

significantly reduce interest rates, while

foreign currency reserves have continued

to grow (to a record $51.5 billion at end

2025), buying Egypt some additional

breathing space. These led the IMF to be

quite complimentary about the Egyptian

Government in their fourth and fifth loan

review report, even if privatisation remains

a sensitive issue.

Notably, during 2025, another land/real

estate deal (similar to the one for Ras El

Hekma – see above) was signed with a

Gulf neighbour, namely Qatar. Under the

terms of the deal, Egypt is set to benefit

from the Qatari Real Estate sovereign fund

(Diar) for a total of $29.7 billion, including

$3.5 billion in cash for the purchase of

the land (already received). The rest of the

revenues will result from a $1.8 billion “in

kind” element (residential units, once built),

with the rest ($24.4 billion, over the years)

being the estimated value of Egypt’s 15%

of the net project profits, including returns

from the project company and associated

entities controlled by Qatari Diar. Possible

impacts of the regional war on the

schedule of this real estate mega-project

will be closely monitored over the coming

months.

As a result of improved macroeconomic

context and EGPC’s liquidity improving

over the course of 2025, Pharos received

regular payments and an end-of-year

bullet-payment of $20 million reducing

the Company’s receivables by 75%,

down to $7.4 million. As to the residual

receivables, Pharos considers it preferable

to continue holding USD-denominated

receivables and accept part-payments of

its receivables balance in EGP to fund the

Group’s working interest share of the cost

of operations.

The Company has access to a US$10

million revolving credit facility with the

National Bank of Egypt (UK) Limited (NBE

UK), which allows it to draw down 60% of

the value of each invoice in USD. The NBE

UK facility currently runs to 9 June 2026

but has been extended by agreement on

a number of occasions since its original

grant in 2021.

#### Climate Change Risks

The 30th Conference of the Parties

(COP30) to the UN Framework Convention

on Climate Change, was held in

Belem, Brazil, in November 2025. The

conference marked a critical milestone

in the implementation phase of the

Paris agreement, with a strong focus

on reviewing countries’ updated climate

commitments and accelerating delivery

following the outcomes of earlier COPs.

COP30 focused on practical

implementation, resulting in the adoption

of the Mutirão Decision, which established

key frameworks for climate finance,

adaptation, and a just transition, alongside

launching the Tropical Forests Forever

Fund, which pledges over $9 billion and

the initiation of discussions on aligning

trade policies with climate objectives.

A formal Just Transition Mechanism was

established through the Belém Action

Mechanism to support workers and

communities affected by the transition

to a low-carbon economy. Additional

initiatives included the launch of a Global

Implementation Accelerator to speed

up delivery of Paris Agreement goals, a

coalition of over 80 countries committing to

transition away from fossil fuels, the Belém

4x pledge to quadruple sustainable fuel

production by 2035, and the creation of a

new fund for tropical forest conservation

with dedicated support for Indigenous

Peoples and local communities.

RISK MANAGEMENT REPORT - CONTINUED

![]()

Additional Information

Governance Report

Financial Statements

49

Strategic Report

#### Climate Risk andResilience

Climate change risks, both arising from

energy transition and the physical effects

of changes in climate, are identified and

assessed as part of the Group’s integrated

risk management approach and mitigated

within the remit of a diverging set of key

stakeholders’ aspirations and calibrated

within the Group’s risk appetite and

corporate strategy. Climate change and

the transition to a low carbon economy

were also considered in preparing the

consolidated financial statements, more

details of which can be found on page 58

of our Viability Statement and Note 2 (a) of

the financial statements.

Pharos continues to aim to align

our disclosure with the TCFD

recommendations on Governance,

Strategy, Risk Management and Metrics

and Targets.

In 2023, Pharos, with the support of a

TCFD consultant, undertook an initial

scenario analysis exercise to assess the

impact of these physical and transitional

risks and opportunities on our portfolio.

Building on these scenario analyses,

for year-end 2024 and 2025, Pharos

conducted further internal discussions

with our finance and commercial team

and risk manager to update and assess

the materiality of these climate-related

risks. These assessments were then

discussed with the Senior Management

team and submitted to the ESG committee

of the Board. Throughout the year, these

risks, along with every other principal

and emerging risks presented on page

46 of the Risk Management Report, are

discussed and reviewed by the Audit and

Risk Committee every quarter to ensure

they are up to date and remain dynamic to

the changing nature of the macroeconomic

environment and the business.

For a full list of our transitional and physical

climate risks, please see page 81 for our

TCFD disclosures.

The physical risk assessment focused

on screening our operational interests in

Vietnam and Egypt using the consultant’s

physical risks datasets to quantify changes

in key climate variables (e.g. drought,

rainfall, wave height) over a 5 and 10

year timeframe under the three emissions

scenarios – Representative Concentration

Pathways (RCPs). The transition analysis

focused on the potential impacts of

different future scenarios on the key

transition risks facing the Group and the

oil and gas sector more broadly over the

next 5-10 years. By undertaking these

assessments, Pharos is in a better position

to formulate strategies which will increase

its resilience to climate related risks – and

better cope with the uncertainty, speed

and extent of the energy transition. The

transition risk analysis conducted by the

TCFD specialist consultant in December

2023 was assessed under the International

Energy Agency (IEA), Sustainable

Development Scenario (SDS) and Stated

Policies Scenario (STEPS). Additionally,

Pharos has considered the risk that climate

change pressures could reduce oil prices

during the three-year Viability Statement

window under the recommended IEA’s

Net Zero Emissions scenario. For more

information, please see pages 57 to 58 for

the Viability Statement and page 81 for our

TCFD disclosures.

#### Commodity Price Risk

During 2025, oil prices were influenced by

shifting expectations around global supply

and demand, including changes in OPEC+

production policy, as well as by market

sensitivity to geopolitical developments.

Geopolitical volatility continued to reshape

the market landscape. Tensions in the

Middle East, particularly the Israel-Gaza

conflict, heightened supply security

concerns. Meanwhile, shifts in U.S.

trade and energy policy under the Trump

administration increased uncertainty

across global markets. In late 2025, the

U.S. military actions against Venezuelan

oil exports and tanker seizures increased

price volatility and raised expectations that

more Venezuelan oil would return to the

market, increasing fears of oversupply.

Commodity price uncertainty persists and

is factored into all stages of the planning

process. Please refer to the Viability

Statement on page 57 for more details

of how the Group has stress tested its

assets and projected cash flows against its

principal risks.

#### Insurance Costs

Despite the trend towards greater

geopolitical instability, there was further

evidence of the insurance market softening

in 2025, with premiums for renewal of the

Group’s energy insurance cover reduced

in real terms relative to 2024. Concerns

that the energy insurance markets are

increasingly difficult to access for oil and

gas exploration and production businesses

have continued to ease. In addition, the

upstream energy market experienced a

record year of low loss activity, likely to

be driven at least in part by improved risk

management and asset quality across

the industry. At the time of writing, the

softening market shows no immediate

signs of abating, signalling the possibility

of continuing reductions in insurance

premiums in 2026.

Notwithstanding the experience of the last

few years, the Group continues to believe

that in the longer term, climate change

risks and broader ESG objectives will

reduce access to the insurance market

for oil and gas exploration and production

businesses. This reduced access can, in

turn, be expected to result in significant

premium increases ahead of inflation over

time. While the Group may be able to

mitigate the impact of premium increases

by agreeing to more restrictive terms of

cover or reduced financial cover limits, this

strategy will inevitably result in increased

exposure to risk elsewhere.

RISK MANAGEMENT REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

50

#### Operational Cost Risk

Rising operational costs may become

a bigger risk because they are directly

impacted by the other factors, and

can impact our ability to meet capital

commitments. Generally speaking, the

larger a project, the greater the legal and

regulatory burden and associated costs. In

addition, higher oil prices result in services

companies increasing prices, creating

further inflationary pressure. With the

unpredictability of oil and other commodity

prices and other global economic, political

and security considerations beyond any

one company’s control, the prospect

of increasing operational costs is an

unavoidable risk for which Pharos can

implement only limited mitigation.

Additionally, many oil and gas firms

struggle to find and keep skilled employees

during boom periods. Thus payroll can

rapidly grow to add another expense

to the total picture. The cost of training

employees in the oil and gas sector has

increased, reducing the number of firms

in the industry and specialised industry

professionals, as older generations reach

retirement age. As a result, oil and gas has

become a very capital-intensive business

with fewer participants each year.

Out-sourcing is becoming more common

in the industry, and while this offers

flexibility to operators, it also results in

greater exposure to increases in daily rates

for essential services, such as drilling and

well services, when the oil price rises.

With heightened scrutiny on ESG

transparency, there will be continuous and

more onerous regulatory challenges which

oil and gas companies must handle to

sustain their growth and purpose.

#### Emerging Risks

Areas of emerging risk, to the extent not

already identified by Pharos as principal

risks in the following tables, are those

related to regulatory changes, digital

transformation, and risks of social disorder.

Similar to our principal risks, emerging

risks are identified using our bottom-up

approach with the regular risk assessments

with risk owners and reporting to and

discussing the emerging trends at the

quarterly management risk meetings and

the Audit and Risk Committee meetings.

Pharos is engaged with the industry with

organisations such as BRINDEX and

assesses news alerts from such sources

as Oil & Gas UK, FT, Refinitiv (Eikon and

Worldcheckone), Bloomberg Green and

the World Economic Forum. Pharos also

conducts internal benchmarking analyses

with its industry peers to better understand

emerging trends in the sector.

If, during the course of 2026, these

emerging risks develop into principal

risks affecting the Group, an analysis of

those risks and how these are mitigated

to enable the Company to achieve its

strategic objectives will be included in next

year’s report.

#### Opportunities

For the oil and gas sector the lack of

liquidity and increased scrutiny from

investors on fossil fuel producers to

decarbonise may create investment

opportunities for oil and gas independents

with a lower cost base than the oil majors

and which are more able to adapt to a

rapidly changing risk landscape. In the

short term, capital allocation and discipline

will be rigorously maintained while at the

same time exploring opportunities to

reduce our carbon footprint by adopting

different methods / processes to power

our operations. Our asset base is operated

by separate independent Joint Operating

Companies, leaving our role in both Egypt

and Vietnam one of joint, rather than

unilateral, control.

#### Board Responsibility

The Board fulfils its role in risk oversight

by developing policies and procedures

around risk that are consistent with the

organisation’s strategy and risk appetite,

taking steps to foster risk awareness

and encouraging a company culture of

risk adjusting awareness throughout the

Group. The Audit and Risk Committee

reports back to the Board regarding the

adequacy of risk management measures

so that the Board has confidence that

management can support them. The

Board regularly reviews the principal

and emerging risks facing the business,

including an annual review of the

effectiveness of the risk management

process in identifying, assessing and

mitigating any significant risks which may

affect the Group’s business objectives.

Risk management and the principal

financial risks and uncertainties facing

the Group are discussed in Note

36 to the Financial Statements. The

Group’s Risk Management Framework,

Policy and associated procedures are

further discussed in the UK Corporate

Governance Code Report on pages 109 to

118 and in the Audit and Risk Committee

Report on pages 129 to 136, where the

significant issues related to the 2025

Financial Statements are also reported.

The Group’s BMS, which includes the

Health, Safety, Environmental and Social

Responsibility (HSES) Management

System, incorporating the Group’s

internal control mechanisms of policies,

procedures and guidelines through which

it assesses, manages and mitigates its

HSES risks and impacts, is described

more fully in the Corporate Responsibility

Report on pages 59 to 80.

The Board has carried out a review

of the uncertainties surrounding the

Group’s principal and emerging risks

and recognised that a potential adverse

event can have a material impact on

the Group’s future earnings and cash

flows. The fluctuating prices of crude

oil and gas remain a significant variable

to monitor closely for the Group. Flash

events are happening more frequently from

international trade tensions, geopolitical

tensions, sudden outbreak of diseases,

speed of climate change transition and

physical risks which may require changes

to our corporate price assumptions and

productions outlook which, in turn may

trigger impairment of assets.

RISK MANAGEMENT REPORT - CONTINUED

![]()

Additional Information

Governance Report

Financial Statements

51

Strategic Report

PRINCIPAL RISKS AND MITIGATIONS

#### Principal risks

#### and mitigations

A summary of the key risks affecting Pharos

and how these are mitigated to enable the

Company to achieve its strategic objectives is

as follows:

Key to change in

likelihood during the year

Increase No Change Decrease New Risk

N

Principal risks

Change in

likelihood Causes Risk Mitigation

#### STRATEGIC

1.  Growth in

CNV and TGT

• Loss of NPV and

impairments

•  Not moving forward with the work

programme

•  Production below expectation

•  Continue building strong relationship with

partners and key government stakeholders

•  Technical work and operational planning

•  Re-processed 3D seismic used for improved

well trajectories

2.  Not testing

Prospect A

(Block 125)

•  Reputational

•  Inability to secure the drill ship

•  Failure to secure farm-in partner

•  Insufficient funds to meet

commitments

•  Seek extension of current PSC exploration

phase – current expires November 2027

•  Work with another Operator to secure a

drilling slot in a multi-well Drilling Contract

•  Work with individual drilling contractors to

secure a drilling slot between longer term

contracts

•  Secured Long Lead Items

•  Seek carry of well costs/reimbursement for

historical costs by farm-in partner(s)

•  Engaged with an independent third party

advisor to conduct a formal process to

identify farm-in partners

3.  Growth in

Egypt

• Loss of overall value

driving impairments and

reserve write offs

•  Slow drilling process

•  Production below expectation

•  Delay in signing the consolidation

project

•  Continue building strong relationships with

partners and key government stakeholders

•  Active participation and collaboration with

our partner

•  Approval by EGPC of the consolidation of

concessions, improving fiscal terms with

retrospective effect from October 2025 and

encouraging further development

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

52

PRINCIPAL RISKS AND MITIGATIONS - CONTINUED

Principal risks

Change in

likelihood Causes Risk Mitigation

#### STRATEGIC

4.  Health, Safety,

Environmental

and Social Risk

•  Reputational

• Operational outages

leading to lower

production

•  Health and safety and

environmental risks of major

explosions, leaks or spills

•  Climate change impacts on

the sector, such as extreme

weather, sea level rise and water

availability affecting production

•  Gas venting and flaring hazards

and risks - well blow outs, land/

water contamination

•  Non-alignment between

the HSES practices of new

acquisitions and Pharos

Corporate standards

•  Increased disparities and

societal risks in health,

technology or workforce

opportunities

•  Mature/aging assets in Vietnam

and Egypt

•  Active drilling campaign with two

rigs active at the same time in

Vietnam

•  Improve structural and Asset Integrity

through strong operational and maintenance

processes which are critical to preserving a

safer environment

•  Maintaining a HSE framework within the

Group that establishes a clear governance

structure and principles and seeks to ensure

compliance across the organisation with

applicable legislative/regulatory requirements

•  Promote a positive health and safety culture

where workers are given proper training and

incentives to work safely with a zero tolerance

for non-compliance

•  Working with IPR and PetroSilah on

implementation of a range of mitigations

to enhance road safety and operations

compliance:

− Renewing risk assessment for new road

hazards, particularly on routes far from

populated areas

− Conducting drug tests

− Terminate any truck contract that violates HSE

regulations/policies

− Robust vehicle maintenance programs

− Management of driver fatigue and working

hours

− Run safety awareness campaigns

•  Environmental and Social Impact

Assessments relating to, for example:

− climate impacts and need to adapt to

changing climate conditions over the life of

the asset

− regulatory developments

•  Enhance emergency preparedness and spill

prevention plan

− Controlled venting

− Control and management of pressurised oil

and gas from boreholes

− Use of low impact extraction chemicals where

alternatives exist

− Water management - securing of a

sustainable water supply, recycling and reuse

wastewater

− Marine management plan - especially for

offshore drilling

− Carry out scenario exercises to improve

preparedness

− Active participation in dialogue with JOC to

influence them on best work practices

•  Maintaining adequate energy insurance for

our assets and operations including, where

available on economic terms, appropriate

cover for business interruption or loss of

production

![]()

Additional Information

Governance Report

Financial Statements

53

Strategic Report

PRINCIPAL RISKS AND MITIGATIONS - CONTINUED

Principal risks

Change in

likelihood Causes Risk Mitigation

#### STRATEGIC

5.  Climate

Change –

transition and

physical risks

•  Commodity  price

volatility

• Restrictions of use

of carbon intensive

assets

• Lack of portfolio

diversification

• Accelerating

electrification

• Carbon pricing

• Reduced water

availability

• Increased temperature

and heat stress

• Storm frequency

•  Pressure on investors to divest/

avoid fossil fuel companies/

projects - Global transition to a

lower carbon intensity economy

•  Inability to find economically

viable CO

2

reduction solutions

•  Lack of alignment between our

key stakeholders’ priorities and

climate change concerns

•  Increased climate regulation and

disclosure

•  Increase in carbon taxes/

decarbonisation charges

•  Transformational shifts leading

to reduced demand for fossil

fuels

•  Climate activists pressing

prominent institutions and

investors to abandon fossil

investments - “greening” the

financial system

•  Increased frequency of extreme

weather events

•  Supply chain disruptions

causing delay/shutdowns to

operations

•  Lack of partner alignment on

decarbonisation initiatives

•  Reduced access to insurance

and debt markets

•  Net Zero commitment on all assets by 2050,

detailed roadmap originally published in

December 2023 and updated annually

•  Emission Management Fund, under which

we set aside $0.25 for each barrel sold at an

oil price above $75/bbl to support emissions

management projects

•  Further integrate climate risk management

within Pharos Risk Management Framework

•  Stress test our Viability Statements under a

Net Zero Emissions price scenario and carbon

tax

•  Embed climate change scenarios and evaluate

decisions on key business operations/

directions

•  Continuous improvement of GHG emissions

management and exercise of influence within

JOCs to encourage support of CO

2

emissions

reduction initiatives

•  Comprehensive insurance cover for

Physical Damage to oil and gas assets and

infrastructure

•  Close monitoring of regional extreme weather

developments so that evacuation or shut-

down are activated in good time

•  Regular and timely control of inventories

to ensure essential spares are sourced in

advance

•  Prepare business cases or studies to support

decarbonisation initiatives

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

54

PRINCIPAL RISKS AND MITIGATIONS - CONTINUED

Principal risks

Change in

likelihood Causes Risk Mitigation

#### FINANCIAL

6.  Commodity

Price risk

• Uncertainty on

planning

• Inability to fund work

programme / dividend

•  Geo-political factors and

international conflicts

•  Pressure on investors to divest/

avoid fossil fuel companies/

projects

•  Lower long-term prices

tighten the margin of error for

investments

•  Market speculation and trading

in oil futures

•  Repercussions of the Russian

invasion of Ukraine

•  Repercussions of the conflict

in Gaza

•  Unprecedented post-WWII

levels of global conflict and

instability

•  Oil commodity hedging

•  Close monitoring of business activities,

financial position and cash flows

•  Seek where possible to exercise influence

over procurement costs/effective management

of supply chains derived from third parties -

suppliers, joint venture partners, investors,

and contractors

•  Stress test scenarios and sensitivities via

principal compound risk analysis to ensure

a level of robustness to downside price

scenarios

•  Capital discipline with focus on controlling and

managing costs

•  Discretionary spend actively managed

•  Maintain and cultivate good relationships with

lenders

7.  Rising

operational

costs

• Reduced profits

• Strain on cash flows

• Shortages in skilled

labour

•  Global inflation

•  Turmoil in the energy markets

causing sharp price hikes

•  Regular updates to yearly budgets and

forecasts

•  Focus in discretionary spend

•  Secure long-term contracts where appropriate

without lock-ins

•  Explore applying new technological advances,

focus on prevention and early detection

8.   Egyptian

economy

• Insufficient funds to

meet commitments/

reinvest in Egypt

•  Further devaluation of the

Egyptian pound

•  The impact of the war in

Ukraine on Egypt’s economy is

especially significant

•  The impact of the conflict in

Gaza

•  Revolving credit facility with NBE UK, which

allows us to draw down 60% of the value of

each oil sales invoice in USD ($10m facility

until 9 June 2026, with further renewals by

agreement)

•  Accepting payments in EGP, to be reinvested

in field operations

•  Regular dialogue with EGPC on receivables

balance, resulting in regular monthly payments

and a bullet payment of US$20 million in

December 2025

![]()

Additional Information

Governance Report

Financial Statements

55

Strategic Report

PRINCIPAL RISKS AND MITIGATIONS - CONTINUED

Principal risks

Change in

likelihood Causes Risk Mitigation

#### OPERATIONAL

9.  Reserves Risk

• Future cash flows

and value depend on

producing our reserves

•  Earlier impairment triggers due to

low commodity price

•  Capital constraints jeopardise

planned exploration/development

initiatives

•  Inherent uncertainties in the

evaluation techniques to estimate

the 2P reserves

•  Lower than expected well

performances and drilling results

•  Slower drilling programmes

•  Ongoing evaluation of projects in existing

and potential new areas of interest and

pursue development opportunities

•  Regular reviews of reserves estimates by

independent consultants

10. Partner

Alignment Risk

• Adverse impact on

production and cash

flow

•  Technical disagreement caused by

quality of JV staff, work ethic, low

productivity, competency issues

•  JOC and JV partners divergent

views on investment, priorities for

capital allocation and difference in

value-drivers.

•  Active participation in JOC management

and influence over decision-making

through direct secondment of personnel

and the JOC Management Committee (in

Vietnam) or via Operating Committee (in

Egypt)

•  Close collaboration with JOC partners

11. Cyber risk

• Major cyber security

breach may result in

loss of key confidential

data

• Unavailability of key

systems

•  Sophistication and frequency of

cyber-attacks increasing

•  Heavy reliance on and disruption to

critical business systems

•  Infiltration of spam emails corrupting

our systems

•  Critical reliance on remote working

in light of demand for longer-term

hybrid and flexible working practices

•  Update service level agreement with IT

providers, including regular meetings and

other interfaces to raise any issues and

review performance

•  Offsite installation of back-up system and

Business Recovery/Continuity Plan in

place

•  Enhance our cloud back-up data and

solutions

•  Prevention and detection of cyber threats

via a programme of effective continuous

monitoring

•  Regular personnel training on cyber

security and risk

•  Plan upgrade of IT systems

•  Implemented enhanced IT security

through UK, Vietnam and Egypt

•  Technical data is also stored by operators

and ERCE (outsource provider)

12. Human

Resource Risk

• Good skilled people

are essential to ensure

success

•  Failure to recruit and retain high

calibre personnel to deliver on and

implement growth strategy

•  Negative view of the oil and

gas industry amongst younger

professionals, particularly in light of

climate change impacts, resulting

in fewer entrants to the industry to

replace retiring professionals

•  High costs of recruiting experienced

workforce

•  Weakened corporate culture and

collegiate responsibility due to

remote working

•  Corporate governance requirements

for regular refreshing and

independence of non-executive

Board members

•  Remuneration Committee retains

independent advisors to test the

competitiveness of compensation

packages for key employees

•  Ongoing succession planning

•  Maintain a competitive remuneration mix

re bonus, long-term incentive and share

option plans

•  Build and use people networks in each

country and advertise vacancies in these

networks

•  Maintain a programme for staff well-being

•  Facilitate and encourage workforce

communication via Group-wide offsite

events and quarterly video conferences,

employee surveys and shared feedback

•  Ensure staff have regular access to the

Director with responsibility for workforce

engagement and are free to share

concerns, feedback and views

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

56

PRINCIPAL RISKS AND MITIGATIONS - CONTINUED

Principal risks

Change in

likelihood Causes Risk Mitigation

#### REPUTATION

13. Sub-optimal

capital

allocation

• Adverse reaction

from current/future

stakeholders

•  Scarcity of capital for investment

projects

•  Pressure to invest and produce

growth and returns in the short

term to maintain dividend

payments

•  Shareholder focus on increasing

returns in conflict with wider

strategic considerations

•  Inability to “switch-off” drilling/

investment commitments if

economic assumptions change

rapidly

•  Carry out robust economic analyses based on

opportunities high-grading to support capital

allocation

•  Key KPIs such as NPV, IRR and payback used

to compare across many project scenarios

•  Rig count investment scenarios are stress-

tested against a range of Brent oil price

•  Seeking to maximise influence to promote best

practice in non-operated ventures

•  Seek the views of stakeholders through direct

and indirect engagement

•  Maintain a balanced investment portfolio which

allows a degree of resilience in adjusting short-

term investment commitments

•  Prepare business case or pay back study to

support decarbonisation initiatives

14. Political and

Regional risk

• Energy sector exposed

to a wide range of

political developments

which may impact

adversely on operating

costs, compliance and

taxation

•  Operations in challenging

regulatory and political

environments

•  Changes to fiscal regimes

without robust stabilisation

protections

•  Protracted approval processes

causing delays

•  Government reform, political

instability and/or civil unrest

•  Impact of financial sanctions,

export controls and other

trading restrictions on industry

counterparties and sectors (in

particular, sanctions on entities

or individuals arising from the

continuing conflict in Ukraine

and other international conflicts)

•  Canvas support in risk management by using

both international and in-country professional

advisors

•  Thoroughly evaluate the risks of operating

in specific areas and assess commercial

acceptability, including through a fit-for-purpose

new country entry evaluation process

•  Maintain political risk insurance at appropriate

levels of cover

•  Active working group monitoring sanctions

arising from conflict in Ukraine and assessing/

managing associated risk to Group

•  Annual review and renewal of a standalone

Group Sanctions Policy, to supplement existing

Group Code of Business Conduct and Ethics

•  Develop and maintain mitigation planning in

relation to certain counterparties with potential

to come within the future scope of sanctions

15. Business

Conduct and

Bribery

• Reputational damage

and exposure to

criminal charges

•  Present in countries with

below average score on the

Transparency International

Corruption Index

•  Lack of transparent procurement

and investment policies

•  Non-compliance with applicable

laws establishing corporate

criminal offences (e.g. failure to

prevent fraud, failure to prevent

facilitation of tax evasion, various

offences under UK Bribery Act,

money laundering offences,

insider dealing and market

abuse)

•  Corruption and human rights

issues

•  Annually reviewed Group Code of Business

Conduct and Ethics, supported by detailed

Guidelines for Implementation, communicated

and applicable across the Group and, where

appropriate, also applicable to contractors of

the Group

•  Ensure adequate due diligence prior to on-

boarding with a risk-based approach, including

independent “Red flags” checks

•  Annual training, testing and compliance

certifications by all associated persons

•  Mandatory Gifts and Hospitality declaration and

register

•  Group Whistleblowing Policy and confidential

anonymous ethics 24-hour hotline with

numbers displayed in all offices

•  CCO risk assessment and ongoing

implementation of adequate procedures to

prevent facilitation of tax evasion across all

operations

•  Comply with the principles of the Extractive

Industries Transparency Initiative

![]()

Additional Information

Governance Report

Financial Statements

57

Strategic Report

In accordance with the UK Corporate

Governance code, the Board has

assessed the prospects of the company

over a period longer than the twelve

months required to support the Going

Concern Statement on page 180 of the

Financial Statements. The Audit & Risk

Committee reapproved in December

2025 that the appropriate length, which

the Viability Statement (VS) should cover,

is three years. A significant factor in the

Group’s forward cash position is the oil

price assumption, and as most of the

price consensus data relates to a three-

year period this is considered as the

appropriate lookout period for the VS.

In undertaking this assessment, the Board

has carried out a robust review of the

principal and emerging risks facing the

Group, including those that would threaten

its business model, future performance,

solvency or liquidity, with particular

attention given to the principal and

emerging risks.

Our strategy and associated principal

and emerging risks underpin both the

Group’s three-year base forecast and

scenario testing, as well as our longer-term

prospects and position.

Group’s current position

•  Production assets in Vietnam and Egypt

with low operating cost base

•  Flexibility in the capital expenditure

programme

•  Operating cash flows in line with oil

prices and supported by hedging

programme

•  Focus on capital discipline

•  Excellent HSES standards in Vietnam

•  Debt free

Strategy & business model

•  Business model drawing on

geoscience, engineering, financial and

commercial talent

•  Responsible and flexible stewards of

capital

•  Focus on stakeholders

The principal and emerging risks, which

are considered in assessing the Group’s

prospects, are the same as those used to

stress test our viability over the three-year

period.

#### How we assess our viability

Our forecast is built on an asset-by-asset

basis using a bottom-up model and is

stress tested by compounding downward

scenarios.

The three-year period selected for testing

covers the Group’s medium term capital

plans and projections, in particular oil

price projections, a fundamental driver of

the Group’s operating cash flows, where

market consensus data becomes less

reliable for periods further ahead than three

years.

Although individual assets are often

modelled for periods longer than three

years, to reflect the return on investments

being considered over the life of field, the

three-year period has been selected by

the Board as most appropriate for the

group as a whole. It provides management

and the Board with sufficient and realistic

visibility of the future industry environment

whilst capturing the Group’s future

expenditure commitments on its licences,

its near-term drilling programmes and Full

Field Development Plans (FFDPs).

In assessing the Group’s viability over

the next three years, it is recognised that

all future assessments are subject to a

level of uncertainty which increases with

time and that future outcomes cannot be

guaranteed.

#### Key Assumptions

During the three-year period, the working

assumption is that the Group will be

dependent on its cash generating assets

TGT and CNV in Vietnam, and El Fayum

and North Beni Suef concessions in Egypt.

The underlying oil and gas reserves for

Vietnam and Egypt are based on the

YE 2024 certified reserves. These have

been updated by our technical team and

reviewed by the Reserves Committee. In

our model, we have used management’s

best estimate of future commodity prices.

This results in a base oil price of $62/

bbl in 2026, $66/bbl in 2027 and $70/bbl

in 2028, consistent with year-end 2025

price forecast with a prudent approach

and prior to scenario testing. The base

model also includes the Group’s latest life

of field production models and expenditure

forecasts.

Pharos El Fayum has an uncommitted

revolving credit facility through to 9 June

2026 for up to $10m with the National

Bank of Egypt (UK) Limited. This facility

was implemented to help mitigate the risk

of late payment from debtors. Under this

arrangement, Pharos is able to access

cash from the facility for up to 60% of the

value of each El Fayum oil sales invoice.

Our base case analysis assumes no credit

facility will be utilised.

VIABILITY STATEMENT

#### Viability Statement

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

58

VIABILITY STATEMENT - CONTINUED

#### Stress testing linked to Principal Risks

As well as the base model, the Group also evaluates other scenarios and has stress-tested the forecast for a combination of severe but

plausible events (linked to the majority of the Group’s principal risks) that could potentially impact its ability to fund planned activities.

These events include:

•  A material reduction in the oil price putting pressure on the Group’s capital available for investment

•  A material reduction in production

•  An unfavourable event resulting in lost production and oil price shock

Base Forecast flexed for combinations

of the following scenarios

Link to Principal Risks and

Uncertainties Level of Severity Tested Conclusion

Sustained drop in oil price

2,3,4,5,6

10% reduction in the oil price to

$56/bbl from Mar 2026 for a year,

thereafter stepping up to base price

Company remains viable

with mitigating actions

Reduction in production

1,2,3,7,8,9,10,11

5% drop in production from March

2026 throughout the testing period,

and dry hole assumption with CNV

appraisal well 5X and 1P production

for Egypt

Company remains viable

with mitigating actions

Unfavourable event leading to lost

production and price shock

1,2,3,4,5,6,7,8,9,10,11 Combination of tests above

Company remains viable

with mitigating actions

#### Mitigating actions

Management is confident of being able

to mitigate any liquidity reduction in the

plausible but severe downside scenario.

Potential mitigations include the ability

to control uncommitted expenses and

capital programmes, shareholder returns,

additional hedging and undrawn facilities.

#### Climate Change

We have also factored in the risk of

potential price reductions due to climate

change pressures during the three-year

VS window. We have therefore considered

the price curve as an output of a Net

Zero Emissions by 2050 (NZE) based

on IEA’s World Outlook 2025 report,

which is consistent with achieving 1.5°C

stabilisation in global average temperatures

and a net zero CO

2

emission by 2050. The

nominal Brent prices used in this scenario

are comparable to our base case oil price

assumptions over the three-year VS period.

But in our licence extension agreement,

the company has committed environmental

fees in both TGT and CNV assets from

December 2026 and December 2027

onwards. The environmental fees of $0.24/

bbl on the company’s oil production,

and $0.071/cf on the gas production in

Vietnam have been included in our Base

Case and Reasonable Worst Case testing.

Nevertheless, we have concluded that the

stress testing outlined above adequately

accounts for the potential downside risks

to our revenue base over the three-year VS

period, due to climate change pressures.

To date, there is no official carbon tax

established in Egypt. Vietnam is in the

process of developing a pilot carbon

pricing mechanism but do not currently

have a fully operational, comprehensive

national carbon tax or emissions trading

system (ETS) in place. As the pilot phase

will run until year-end 2028, we believe

this reduces the impact and likelihood

of this risk in the three-year VS period.

Furthermore, the imposition of carbon

taxes would likely uplift the Brent prices,

as some of the burden will be passed to

consumers. Although there are currently

no carbon tax policies in Egypt or Vietnam,

our sensitivity analysis assumes a carbon

tax is effective from 2027 at $10/tonne

CO

2

, without assuming any increment in

Brent price and the Group remains viable

over the three-year VS period.

The existing revolving facility with NBE UK

provides us a certain level of protection

against the risk of capital availability being

constrained by concerns related to climate

change.

In all combinations of scenarios that

were tested, the Group had implemented

mitigating actions including hedging and

deferring non-committed expenditure

beyond the three-year window of the VS.

The Directors have reviewed the realistic

mitigating actions that could be taken

to reduce the impact of the underlying

risk. The forecast cash flows are regularly

monitored and reviewed to provide

early warnings of any issues and to give

sufficient time to undertake any necessary

mitigating actions.

The potential impact of the other principal

risks on the Group’s viability during the

assessment period were also considered.

The Board has reviewed the risk mitigation

strategies for all listed risks and believes

that the existing mitigation strategies in

place are sufficient to reduce the impact of

each risk, making it unlikely to jeopardise

the Group’s viability during the three-year

period.

Based on all of these assessments,

including the availability of actions which

could be taken in the event of plausible

negative scenarios occurring, the Directors

confirm that they hold a reasonable

expectation that the Group will continue

to operate and meet its liabilities as they

fall due for the three-year period to 31

December 2028.

![]()

Additional Information

Governance Report

Financial Statements

59

Strategic Report

CORPORATE RESPONSIBILITY REPORT

Adding value through responsible,

#### efficient, and safe energy

#### production

#### BUSINESS

#### ETHICS

#### PEOPLE

100%

EGYPT OIL

100%

VIETNAM OIL

Oil sold domestically in Egypt and Vietnam in 2025, contributing to host country

development goals and access to energy

(2024: 100%)

(2024: $160.3m)

(2024: 0 LTI) (2024: c.51%)

(2024: 100%)

(2024: 100%)

$133.6m

Taxes and royalties to host governments,

includes host governments share of

production entitlements in 2025

100%

Percentage of staff receiving

anti-bribery and corruption training

by 31 December 2025

#### 0 LTIs

Zero Lost Time Injury

events across Group operations in 2025

c.53%

Female employees across

the Group in 2025

#### ENVIRONMENT

(2024: 302)

(2024: 0)

356

Tonnes CO

2

e per 1,000 tonnes

of hydrocarbon produced in 2025

1

Oil/chemical spills

(quantities greater than 100 litres) in 2025

#### SOCIETY

(2024: $500,000)

(2024: $259,889)

$500,000

Combined total training levies

in Vietnam and Egypt for investment in

industry capacity building in 2025

$417,867

Community investments supporting

28 social projects in Egypt, Vietnam

and UK in 2025

#### 2025 Performance

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

60

#### Governing

#### Corporate

#### Responsibility

CORPORATE RESPONSIBILITY REPORT - CONTINUED

Our aim is to add value in everything we do

through responsible, efficient and safe energy

production.

The Group’s Corporate

Responsibility standards,

policies and HSES

Management System

1.  Code of Business Conduct

and Ethics

2.  Key Corporate

Responsibility /HSES

policies supporting the

Code

Climate Change Policy

Code of Business Conduct and

Ethics

Human Rights Policy

Security Policy

HSE Policy

Social Responsibility Policy

Biodiversity Conservation Policy

Water Resource Management Policy

Prevention of Slavery and Human

Trafficking Policy

Sanctions Policy

Tax Strategy Statement

Anti-Facilitation of Tax Evasion Policy

Non-Audit Services

3.  Standards, procedures

and guidance support the

policies

See www.pharos.energy/

responsibility/policy-statements/ for

the full text of the current versions of

each of these policies.

We take our role in society very seriously. We are committed to open, transparent communication, and taking a rigorous, conscientious

approach to the environment, our role in society, our business practices and ethics, and how we relate to people. That includes all our

stakeholders: the people who work with us directly and indirectly, those who live where we operate, and the host governments and

authorities that regulate our activities.

#### Corporate Responsibility governance & management

A long-term goal of the Group is to be a

positive presence in regions in which it

operates by providing responsible and

sustainable development. The objective

of sustainability will apply equally to the

Company’s traditional reputation for

financial discipline and return of value

to shareholders as it will to the Group’s

objective of striving towards the goal of

establishing and maintaining the highest

operating standards across Environmental,

Social and Governance (“ESG”) matters.

The Board is also fully committed to

effective compliance with the new 2024

UK Corporate Governance Code (the

2024 Code), applicable to the current

financial year of the Company ending 31

December 2025. This is the first annual

report in which the Company reports

against compliance with the 2024 Code.

The Board’s objective is to be recognised

for its high standard for governance, with

a considerate and pragmatic approach to

its business.

Corporate Responsibility objectives are

defined annually and reviewed quarterly in

relation to: our business, our ethics, our

people, environment and society.

In terms of corporate responsibility and

community engagement, the Board is

committed to treating all stakeholders in

every area of operations with honesty,

fairness, openness, engagement and

respect, and to conducting all business

ethically and safely. The Group will only

work with parties that share these values.

Our Code of Business Conduct and Ethics

(“our Code”) sets out our expectations

for how we do business, clarifying our

commitments to ethical, social and

environmental performance. Our Group

Corporate Responsibility (“CR”) and

Health, Safety, Environmental and Social

Responsibility (“HSES”) policies described

above support our Code.

Our corporate standards, procedures and

guidelines support the policies. Project-

specific operational plans, programmes

and procedures set out the specific

approach to CR and HSES issues and

risks within each project.

The Pharos Health, Safety, Environmental

and Social Responsibility Management

System (“HSES MS”) describes the

Group’s internal processes to manage risks

and is consistent with the requirements

of internationally recognised standards

(ISO 14001, ISO 45001) and aligned with

the World Bank’s International Finance

Corporation (“IFC”) Environmental and

Social Performance Standards.

![]()

Additional Information

Governance Report

Financial Statements

61

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Climate-related governance & management

Pharos has a multi-layered governance

structure that aligns our operating model

with our net zero ambition.

The Board takes overall responsibility

for our Net Zero ambition, corporate

responsibility strategy and climate-

related risk and opportunities. Given the

wide-ranging remit of climate-related

matters, Pharos integrates management

responsibilities into various business and

functional areas within the Group, and

climate-related activities are managed

and held accountable by a combination of

different committees:

•  The ESG Committee oversees the

Group’s management and compliance

with climate-related reporting and

disclosure requirements, as well as

assists the Board in defining and

implementing the Group’s corporate

responsibility strategy.

•  The Audit & Risk Committee (“ARC”)

oversees all principal and emerging

risks in our risk management process,

in which climate risk is considered

a principal risk. It also oversees the

adequacy and effectiveness of our

policies, standards and management

system for HSES.

•  The Remuneration Committee

oversees the level of management

incentives attached to improvements

in climate-related performance in order

to further encourage action on this

agenda.

For the current version of each

Committee’s terms of reference, please

visit www.pharos.energy/about-us/

governance/committees/.

Progress against our Net Zero ambition,

ESG targets and updates on GHG

performance are reviewed at quarterly

Board and Committee meetings.

Our senior leadership team manage our

climate progress and are responsible for

the delivery of our Net Zero strategy. The

Board and Executives are supported by

the Net Zero Working Group and include

representatives from various business

functions across Pharos, and drives

progress towards Pharos’ Net Zero

targets.

#### Stakeholder engagement &materiality screening

We engage with our stakeholders on a

regular basis and receive feedback through

a range of formal and informal processes,

which we set out in more detail in the UK

Governance Code report on pages 109

to 118. We listen to their concerns and

feedback when determining our corporate

responsibility framework and use the

information they provide us to identify

the issues that are most important to

the successful delivery of our corporate

objectives and most important to our

stakeholders.

The Board, the ARC and the ESG

Committee also regularly discuss at each

quarterly Board and Committee meetings

the new and existing themes and issues

that matter to our stakeholders. Our

management team then uses this insight

and other applicable disclosure laws and

regulations to choose what we measure

and publicly report in our Annual Report.

In 2025, Pharos has continued to

refer to the Sustainability Accounting

Standards Board (“SASB”) materiality

map for Oil & Gas - Exploration and

Production, to ensure that the material

issues of importance to its activities are

appropriately managed and reported. Our

approach on environmental and social

reporting in 2025 has taken into account

the Voluntary Sustainability Reporting

guidance issued by IPIECA, the global not-

for-profit oil and gas industry association

for environmental and social issues, in

partnership with the American Petroleum

Institute and the International Association

of Oil and Gas Producers. We report on

joint operating companies in Egypt and

Vietnam.

The Group considers ’materiality’ to be the

threshold at which ESG issues become

sufficiently important to our investors and

other stakeholders. We are also informed

by the Financial Conduct Authority and

London Stock Exchange listing and

disclosure rules in areas where we have

operations, and are held accountable by

our auditors and Company Secretary.

The Board will further reinforce the

integration of climate considerations into its

governance frameworks by implementing

the principles stated in our Climate Change

Policy and continuing the Company’s

alignment with TCFD recommended

disclosures.

We know that what is important to our

stakeholders evolves over time and we

plan to continue to assess our approach

to ensure we remain relevant in what we

measure and publicly report.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

62

Stakeholder groups and corporate responsibility topics

Stakeholder group

How we engage with them and

understand any concerns

Key areas of concern for

stakeholder groups

#### Localcommunities

Environmental and social impact

assessments and grievance

mechanisms at project level

•  Community investment

•  Effluents and waste management

•  Biodiversity

•  Transparency

#### National andhost governments

Regular dialogue

•  Payments to governments

•  Local capability building

•  Environmental management and net

zero commitment

•  Health and safety

#### Employees andcontractors

•  Promote adherence to local

government’s health and

safety guidelines

•  Regular dialogue and

grievance mechanisms

•  Annual feedback sessions

with all staff members

•  Keep workforce safe during

pandemic or outbreaks

•  Local capacity building

•  Contractor management

•  Staff well-being

#### Shareholders

Regular dialogue

•  Climate risk, energy transition and

other ESG risks

•  HSES Health and Safety

•  HSES Management System

•  Preventing corruption

#### Internationalcommunity

Responding to inquiries and media

scanning

•  Climate risk, energy transition and

net zero commitment

•  GHG emissions

•  Preventing corruption

•  Human rights and Modern Slavery

CORPORATE RESPONSIBILITY REPORT - CONTINUED

![]()

Additional Information

Governance Report

Financial Statements

63

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Business

Focusing on supply chain impacts. Our objective is to

contribute to responsible and sustainable development

throughout our operations.

Climate risks and global energy transition

Climate change is considered a principal

risk to the Group and its business over

the medium and long term, and this

is discussed in more detail in the Risk

Management report and in our TCFD

report on pages 81 to 96.

Our overall risk management framework

integrates climate-related risks into

business decision by carrying out regular

and robust risk assessment, conducting

deep-dive exercises to gauge risk appetite,

monitoring macroeconomic environment

and regulatory landscape, and using

scenario analyses to stress-test principal

risks on key variables for the Going

Concern and Viability Testing. Our Net

Zero Roadmap, which was published in

December 2023 and updated annually in

annual reports, sets out interim targets

towards our net zero by 2050 commitment

and decarbonisation levers to reduce our

carbon emissions, and is a key part of our

climate risk management and business

decision.

Pharos is cognisant of the potential

diminished role of fossil fuels in the

global energy mix as depicted in the IEA

Sustainable Recovery Plan. However,

we also recognise that that oil and gas

will continue to play an essential role

in the global energy mix for at least the

next decade, and that the importance

of producing this energy in a safe,

environmentally sustainable and socially

responsible way will continue to grow. We

believe that there are real opportunities

in the energy transition, especially for

countries such as Egypt and Vietnam,

to benefit from the responsible and

sustainable development of their natural

resources. Pharos stands ready to

play our part in this transition and will

continue to support our host governments

as they seek to use oil revenues to

promote sustainable, inclusive economic

development, manage the impact of

climate change and achieve their COP

commitments.

We report transparently and have

participated in the CDP (formerly Climate

Disclosure Project) Climate Change

Questionnaire over the past seven

years. In 2025, Pharos is pleased to

report that we maintained scores of B

for both our Climate Change and Water

Security disclosures. Our greenhouse

gas emissions (“GHG”) are reported in

the Environment section on page 76. Our

commitment to align our reporting to TCFD

recommended disclosures are set out on

page 82.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

64

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Business partners and influence

Relationships with business partners, host governments and local communities where we operate are critical for our business. Our Code

sets out our commitment to doing business honestly and ethically and to complying with all applicable laws and regulations. It sets out

our expectations to take steps to only do business with others who share our values.

Our ability to influence our business partners and JOCs depends on our degree of ownership and operatorship. Where we are the

designated operator, we fully apply the Pharos HSES MS. Where we are a joint operating partner or part of a JOC, we seek to influence

and ensure alignment with our systems. Where we have a minority interest, we seek to make our views heard and ensure that minimum

standards are met in accordance with our commitment to the IFC Performance Standards.

#### Vietnam

Interests and operations

(1)

Degree of influence  Blocks  Country  Pharos ownership Pharos role Target HSES outcome

High

Blocks 125

& 126

Vietnam 70% Operator

Full application of the

Pharos HSES MS

Moderate

Block 16-1 Vietnam 30.5%

(1)

Joint operating partner (in

Hoang Long Joint Operating

Company)

Influence to bring

alignment to the Pharos

HSES MS

Moderate

Block 9-2 Vietnam 25%

(1)

Joint operating partner (in Hoan

Vu Joint Operating Company)

Influence to bring

alignment to the Pharos

HSES MS

1)  Pharos currently has a 30.5% working interest in Block 16-1 which contains 97% of the Te Giac Trang (TGT) field. Pharos’ unitised interest in the TGT field

is 29.7%. Pharos also currently has a 25% working interest in the Ca Ngu Vang (CNV) field located in Block 9-2. Following the announcement by Pharos in

December 2024 of approval a five year extension to the terms of the petroleum contracts for Blocks 16-1 and 9-2, Pharos will hold a revised working interest

in Block 16-1 (TGT) of 25.33% with effect from 8 December 2026 and a revised working interest in Block 9-2 (CNV) of 20% with effect from 16 December

2027.

#### Egypt

Interests and operations

Degree of influence  Blocks  Country  Pharos ownership Pharos role Target HSES outcome

Moderate

El Fayum

Concession

(2)

Egypt  45%

Joint operating partner (in

Petrosilah)

Influence to bring alignment

to the Pharos HSES MS

Moderate

North Beni Suef

Concession

(2)

Egypt  45%

Joint operating partner (in

Petrosilah, to which operating

functions are subcontracted by

PetroBeniSuef)

Influence to bring alignment

to the Pharos HSES MS

2)  Pharos received approval from EGPC for the consolidation of the El Fayum and North Beni Suef Concession Agreements into a new consolidated concession

agreement (the “Consolidated Concession”) on 5 October 2025. The Consolidated Concession is subject to customary approvals and to Egyptian

Parliamentary ratification, which is expected to take place in 2026.

![]()

Additional Information

Governance Report

Financial Statements

65

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Key Performance Indicators

KPI Target 2025 2024 2023

HSES regulatory

non-compliances

Zero 0

0 0

#### Supply chain management

Contractors are used throughout all aspects of our business. Our Contractor Management

Procedure sets out requirements through all stages from selection through to

management and service delivery.

In HSES critical activities, bridging documents are put in place to ensure Pharos and

contractor alignment with our requirements.

Hours worked in Vietnam and

Egypt assets Percentage of total

Company staff: 658,586

20%

Contractors: 2,678,286

80%

#### HSES Management System

We undertake a range of activities to

continuously improve our HSES MS

to ensure that the Company’s policy

commitments are applied. We may work in

countries that have different standards and

we review any potential gaps to ensure

adherence to our policies in dialogue with

our business partners. Routine monitoring

is undertaken to assess and improve

performance and periodic audits are

conducted.

#### HSE trainings andexercises

In Vietnam, the HLHVJOCs continued

HSE induction to new staff, maintained

its HSE Training Matrix such as travel

safely by boat, firefighting and rescue,

working at height, arranged refreshing

BOSIET/FOET and other training

courses such as T-HUET, lead auditor

and greenhouse gas practitioner. The

HLHVJOCs also conducted training for

the offshore production team such as

Personal Protective Equipment training,

refresh safety induction for contractors,

emergency response, permit to work

and confined space entry procedures,

behavioural safety, refresh facility induction,

medical training and tank inspection

procedure.

In Egypt, HSES training focused on

increasing the staff’s capabilities and

competence on ISO 14001 and 45001

management systems, land transport,

safety at rig, firefighting, lifesaving rules,

permit to work, hot work hazards and

safety requirements in confined space

entry and working at heights.

Overall objective

To provide responsible and sustainable development

2025 Objectives 2025 Outcomes 2026 Objectives

Further alignment

with Pharos HSES

Management System.

Pharos Energy continued

to work towards full

implementation of our HSES

Management System across

our business.

Further alignment

with Pharos HSES

Management

System.

Work closely with

partner’s HSES

department to

achieve good

alignment between

our respective HSES

Management Systems.

The HLHVJOC’s HSE

Management System

and procedures were

updated and the ISO

14001:2015 certificate for

HLHVJOC’s Environmental

Management System was

maintained. Similarly, in

Egypt, PetroSilah’s HSE

Management System and

policies were reviewed and

updated and ISO 14001

and 45001 certificates were

maintained following the

annual surveillance audit.

Work closely with

partner’s HSES

department to

achieve good

alignment between

our respective

HSES Management

Systems.

Review implementation

of updated HSES

Management System

across business

functions.

HSES Management System

policies and procedures

have been updated and

will be submitted to the

Executive for approval.

Update of the

company HSES

policies and

MS in line with

ISO14001:2026

once published.

Issue revised Crisis

Management Plan

and train staff on

changes to emergency

response procedures.

Crisis Management Plan has

been updated and will be

submitted to the Executive

for approval.

Further training on

crisis management

and emergency

response to be held

in 2026.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

66

CORPORATE RESPONSIBILITY REPORT - CONTINUED

Overall objective

To conduct our business in an honest and ethical manner.

2025 Objectives 2025 Outcomes 2026 Objectives

All personnel to complete the

annual ABC programme including

training, testing and self-declaration

statement.

Completed.

All personnel to complete the

annual ABC programme including

training, testing and self-

declaration statement.

Continue to review ABC programme

and update as required.

No updates required.

Continue to review ABC

programme and update as

required.

Update and republish the Modern

Slavery annual statement and all

other corporate policy statements.

The annual statement on Modern Slavery

has been reviewed by the Board and

republished on the Pharos website.

Update and republish the Modern

Slavery annual statement and all

other corporate policy statements.

#### Our objective is to conduct our business in an honest

#### and ethical manner.

#### Ethics

100%

Employees and relevant contractors have

undertaken anti-bribery and corruption training by

31 December 2025.

#### Preventing corruption

Pharos currently operates in Vietnam,

which is allocated a low score on

Transparency International’s most recently

published Corruption Perception Index

(“CPI”), and is ranked number 81 (+1 since

2024) out of 182 countries in the 2025

CPI. Egypt is ranked at 130 on the same

CPI (no change since 2024). We recognise

that, with both areas of operation having

a reputation for a lack of transparency

and relatively high risk of corruption, it is

vital that the Group’s policies, procedures

and working practices are fit for purpose.

Pharos maintains internal control systems

to guide and ensure that our ethical

business standards for relationships with

others are achieved. The Audit and Risk

Committee and the Board have carried

out a review of the effectiveness of the

Group’s risk management and internal

control systems, see the Audit and Risk

Committee report page 129. Bribery is

prohibited throughout the organisation,

both by our employees and by those

performing work on our behalf. The Code

of Business Conduct and Ethics supports

all businesses that are conducted in

an honest and ethical manner across

the organisation. Our Anti-Bribery

and Corruption (“ABC”) programme is

designed to prevent corruption and ensure

systems are in place to detect, remediate

and learn from any potential violations.

This includes due diligence on new

vendors, annual training for all personnel,

requisite compliance declarations

from all associated persons, Gifts and

Hospitality declaration and comprehensive

‘whistleblowing’ arrangements.

Our Whistleblowing Policy and associated

procedures ensure that employees are

protected from possible reprisals when

raising concerns in good faith. In addition

to internal reporting channels, we have a

dedicated, anonymous and confidential

ethics hotline with numbers displayed in

our local offices available 24 hours a day

all year round. Zero calls were made to the

hotline in 2025.

#### Payments to hostgovernments

Wealth generated by natural resources

plays an important part in the growth

and development of countries in which

we operate. Revenues to governments

become payable by the Group due

to oil production entitlements, taxes,

royalties, licence fees and infrastructure

improvements.

During 2025, the total payments to

governments for the Group amounted

to $133.6m (2024: $160.3m), of which

$116.5m or 87% (2024: $138.7m or 87%)

was related to the Vietnam producing

licence areas, of which $77.8m (2024:

$92.9m) was for indirect taxes based

on production entitlement. In Egypt,

payments to government totalled $14.6m

(2024: $19.1m), of which $14.2m (2024:

$18.5m) related to indirect taxes based on

production entitlement. More information

on payments to host governments can be

found on page 215.

![]()

Additional Information

Governance Report

Financial Statements

67

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### People

Our objective is to ensure the health, safety, security and welfare of our employees and

those with whom we work and to ensure that we have a workforce that is performing at

its best.

Occupational health and safety

Safety is the highest priority in our business

and we are committed to operating

safely and responsibly at all times and

to providing a safe and healthy working

environment for staff and contractors.

Following on from our Health, Safety and

Environment Policy and Code of Business

Conduct and Ethics, our HSES MS

provides the framework for our approach

and is implemented at each stage of a

project supported by Occupational Health

and Safety Guidance and Standard

Operating Procedures. In 2025, Pharos

continued to work with our partners in

Vietnam where the HLHVJOCs continued

to maintain a high level of safety. In

Vietnam, the Company recorded zero LTIs

during the year, an achievement which

the JOCs have maintained since Pharos’

operational inception, representing 10+

production years on TGT and CNV. We

have worked to build and contribute to

improvements in the safety culture in

Vietnam and we are proud of that record

of achievement. HSES training, drills,

workshops and inspections are conducted

on an annual basis to ensure that the zero

lost time injury target is maintained.

We are able to share our practices and

lessons learned with others in the industry

and are contributing to further capacity

building.

In Egypt, one motor vehicle crash

was recorded in 2025. On 20 July

2025, a White Eagle road tanker truck

overturned on the Cairo-Suez desert road,

approximately 20 km before reaching the

Suez Oil Processing Company (SOPC),

resulting in a spillage. The accident was

also recorded as a roll-over but did not

result in any physical injury.

Safety of our workforce remains our

number one priority and Pharos has

reinforced the use of stop cards and

safety training across all of the Group’s

operations.

Safety record

2025

4

2024 2023

KPI Target rates Pharos IOGP

4

Pharos IOGP

5

Pharos IOGP

4

Fatal Accident Frequency Rate

1

Zero

0 0

0.77

0

0.82

Lost Time Injury (“LTI”) Frequency Rate

2

Zero

0 0

0.24

0

0.24

Total Recordable Injury Rate

3

Zero

0 0

0.81

0

0.84

Million man-hours worked

3.34 3.26

4,159

3.59

3,291

1)  Fatal accident frequency rate: Number of fatal accidents per hundred million man-hours for both employees and contractors

2)  Lost time injury frequency rate: Number of lost time injuries per million man-hours for both employees and contractors

3)  Total Recordable Injury rate; Number of recordable injuries per million man-hours for both employees and contractors

4)  International Association of Oil and Gas Producers (“IOGP”) - Statistics not yet available for 2025

5)  For IOGP frequency rates, the number of hours used depends on the indicator and can be slightly under the total number of work hours in the database.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

68

#### Diversity, Equity and Inclusion (D,E&I)

Greater diversity and inclusivity brings

greater understanding of people. Through

our five Guiding Principles of ‘Safety and

Care’, ‘Energy and Challenge’, ‘Openness

and Integrity’, ‘Empowerment and

Capability’ and ‘Pragmatism and Focus’,

we have demonstrated our commitment

to maintaining and building a culture of

diversity and inclusion in meaningful ways.

We believe in a workforce with a diversity

of experience, nationalities, cultural

backgrounds and gender, to support our

business strategy of long-term sustainable

growth. It is crucial to the success of

our business that we retain and develop

the diversity of our workforce and have

diversity and inclusion at the heart of our

recruitment, development and promotion

processes.

Our Code of Business Conduct and

Ethics, associated Policies and the Pharos

Guiding Principles commit us to providing

a workplace free of discrimination where

diversity is valued and all employees can

fulfil their potential based on merit and

ability. They also commit us to providing a

fully inclusive workplace, while providing

the right development opportunities to

ensure existing staff have rewarding

careers. During the year, we conducted

a comprehensive diversity, equity and

inclusion (DE&I) survey to gain deeper

insight into employee experiences and

perspectives, and complemented this with

cross-company cultural awareness training

designed to enhance understanding,

collaboration, and inclusive behaviours

across all teams. Preliminary discussions

have taken place to understand needs

and resources, forming the basis for more

targeted work in 2026.

The Company aim to enhance

performance management processes to

ensure we promote equity, transparency,

and consistent leadership accountability

across the Group.

We work hard to ensure that we consult

and engage with all of our employees.

We value the contribution made by all

employees and strive to have training and

development opportunities for everyone.

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Critical Incident RiskManagement

Pharos has emergency response plans

in place for all projects and assets.

The plans are communicated to the

workforce and response personnel receive

training to ensure they are competent

to carry out their emergency roles. This

is supplemented by periodic refresher

training. Drills and training exercises are

carried out. We ensure asset integrity and

control operations in order to effectively

manage all significant risks during all

stages of the operations.

During 2025, there were no Process

Safety Events classified Tier 1 or Tier 2 to

be reported. 11 security incidents were

recorded corresponding to 11 breaches

of wellhead safety zone by fishing boats

in Block 16-1 in Vietnam. All incidents

were investigated and lessons learned

as appropriate and actions to prevent

recurrence were implemented although

breach of the safety zone by fishing boats

is a recurrent issue.

#### Safety indicators

(for both Pharos employees and

contractors)

Indicator  2025

Lost Time Injury frequency rate

(“LTI”)

0

Fatal Accidents

0

Medical Treatment Cases

0

First Aid Cases

0

Number of Motor Vehicle Crashes

1

Roll-over

1

HSES Near Miss

1

HSES Inspections

811

HSES Audits

959

HSES Toolbox Talks

6,942

HSES Meetings

516

#### Safety indicators

Indicator  2025

Emergency Response Drills

131

Process Safety Events

(Tier 1 or Tier 2)

0

Other minor events

0

#### Security indicators

Indicator  2025

Security incidents

11

#### Safety

#### & Care

#### Energy

#### & ChallengeOpenness &Integrity

#### Empowerment &

#### AccountabilityPragmatism &Focus

#### 2025 statement of compliance with the Listing Rules onDiversity & Inclusion

The spirit of diversity, inclusion and trust lies behind everything we do. We are committed

to inclusion and diversity in all areas of the business.

Throughout the year, the Company complied with 2 out of 3 targets set by LR 6.6.6R(9)(a)

of the FCA’s Listing Rules. As at 31 December 2024, the Company had:

•  Three female Directors, representing half

of the Board

•  All Executive Director positions (Chief

Executive Officer and Chief Financial

Officer) held by women

The LR 6.6.6R(9)(a) target with which the Company did not comply in 2025 related to

ethnic diversity. That Listing Rule establishes a target for listed commercial companies

of having at least one member of the Board from a minority ethnic background.

Unfortunately, the accelerated process to identify and appoint a new Chair during 2025 in

consultation with the Company’s largest shareholders limited the opportunity to consider

minority ethnic candidates for the position. In the future recruitment of both NEDs and

Executive Directors, the Company will continue to seek and welcome candidates for

the Board from a minority ethnic background. There is also significant diversity within

wider organisation. Equality, diversity and inclusion sit at the heart of our recruitment,

development and promotion processes.

![]()

Additional Information

Governance Report

Financial Statements

69

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### 2025 Gender diversity(\*)

Non-Executive Directors

Executive Directors

Senior Management

Other Employees

Male

Female

223

13 15

1

\*  Figures correct as at 31 December 2025 and

represent the Group’s global workforce (Egypt,

Vietnam, UK), not including contractors.

Gender diversity data is collected from

Pharos’ Human Resources (“HR”) database,

in which employees fill in a questionnaire upon

joining the Company. Gender diversity data

is assumed to be consistent year-on-year,

unless the Company is notified otherwise by

the employee.

#### Local capability building

We are committed to providing meaningful

opportunities for technical cooperation,

training and capacity building in host

countries. We have maintained a gender-

neutral recruitment process and, wherever

possible, are ensuring that we first look

to fill any vacancy internally with a local

candidate in London, Vietnam and Egypt.

In Egypt, under the El Fayum and North

Beni Suef Concession Agreements, the

Contractor party commits to a total of

$200,000 split equally between the two

Concessions for training and development

of employees. Under the consolidated

Concession Agreement, when signed,

the Contractor parties expect to make an

annual contribution of up to US$200,000

towards training and development, with

the exact amount dependent on the status

of exploration and development areas

within the Concession from time to time.

In Vietnam, as part of the HLHVJOCs,

we contribute to local capability building.

A training levy of $150,000 for each JOC

goes into a fund which is ring-fenced to

support the development of future talent

in Vietnam in the industry. The HLHVJOCs

also invest in staff development and

training.

Overall objective

To ensure the health, safety, security and welfare of our employees and those with whom we work; to sustain and grow a global

culture of diversity and inclusion such that diversity is at the core of who we are and where inclusion drives innovation and

solutions.

2025 Objectives 2025 Outcomes 2026 Objectives

We are strengthening our

commitment to ethical

leadership through effective

DE&I governance and meaningful

engagement initiatives that

uphold our moral obligation to

create an equitable workplace

where all employees are valued

and can thrive with dignity and

respect.

We conducted a comprehensive DE&I

Survey to gain deeper insight into employee

experiences and perspectives, and

complemented this with cross-company

cultural awareness training designed to

enhance understanding, collaboration, and

inclusive behaviours across all teams.

Enhance performance management

processes to ensure they promote

equity, transparency, and consistent

leadership accountability.

Develop succession planning

program with focus on diverse

talent.

Preliminary discussions have taken place to

understand needs and resources, forming

the basis for more targeted work in 2026.

Ensure worker health and safety

is maintained to a high standard

during both desk-based and

operational activities.

Worker health and safety was adequately

maintained with no recordable injury or ill-

health reported.

Where incidents (including near-misses)

occurred, thorough investigations were

carried out and lessons learned were

captured and communicated.

Safety workshops are routinely held to raise

awareness.

Maintain worker health and safety to a

high standard during both desk-based

and operational activities.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

70

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Society

#### Our Social Responsibility and Human Rights Policies

#### set our requirements for social responsibility, community

#### engagement and human rights.

#### Human Rights & Modern

#### Slavery

The Group Human Rights Policy commits

Pharos to conducting its business in

accordance with the fundamental principles

of human rights set out in the Universal

Declaration of Human Rights and reflects

the terms of both the OECD Guidelines for

Multinational Enterprises and the United

Nations Guiding Principles on Business

and Human Rights. Together with our

Social Responsibility Policy, it sets out our

commitments to align with the Voluntary

Principles on Security and Human Rights.

We respect indigenous rights and cultures

of the communities where we operate.

Our human rights due diligence includes

processes to address, monitor and

communicate actual or potential impacts.

For Egypt, all Group corporate policies

including the Human Rights Policy and

the Social Responsibility Policy, have been

translated into Arabic for dissemination

locally.

In accordance with the UK Modern Slavery

Act, Pharos reports annually on the steps

it has taken to mitigate the risk of modern

slavery occurring in any part of its business.

The Group’s Statement on the prevention

of Modern Slavery and Human Trafficking

is available on the Company’s website at

www.pharos.energy/responsibility/policy-

statements/

#### Local capacity

We support local capacity building during

the exploration or development phases of

a project to ensure a positive imprint and

legacy. All our licence agreements include

a high degree of local content, which

commits us to hire locally where possible

and provide training to develop new

skills. Our policy commits us to provide

meaningful opportunities for technical co-

operation, training and capacity building

within any host country in which we

operate.

#### Community and socialinvestment

Pharos remains committed to creating

value for host countries and local

communities as well as for staff and

shareholders. We understand that our

success is reliant upon building and

maintaining strong relationships and

being welcomed as a responsible partner

in our host countries and communities.

In recent years, we have structured our

social investment programme to align

more with the United Nations Sustainable

Development Goals (UN SDGs).

In Vietnam, commitment to local sourcing,

employment, training and industry capacity

building has continued in 2024 with a

training levy of $300,000 per year in a

ring-fenced fund to support developing

future Vietnamese expertise in the industry.

In Egypt, under the El Fayum and North

Beni Suef Concession Agreements, the

Contractor parties contribute a total of

$200,000 per year split equally between

the two Concessions to support training

and development in industry. Under the

consolidated Concession Agreement,

when signed, the Contractor parties

expect to make an annual contribution

of up to US$200,000 towards training

and development, with the exact amount

dependent on the status of exploration and

development areas within the Concession

from time to time.

Pharos works closely with our local

partners and joint ventures in order to make

sure that our social initiatives in the region

continue to bring more positive impacts

to the region. In addition to the training

levy mentioned above, Pharos and our

local partners also contributed a further

$253,699 in 16 healthcare, education,

infrastructure and other community

projects in Vietnam and Egypt in 2025. This

is thanks to the efforts of the JOCs and

in-country employees who actively inquired

and listened to locals to find out which

areas of the country need the greatest

assistance in order to ensure that we were

investing in local projects that would bring

the most sustainable positive impact to the

community.

Social and community projects have

been part of Pharos since inception,

and we have always sought to invest

sustainably via the HLHVJOC Charitable

Programme so that the initiatives that

we helped set up stay in place and have

lasting impacts for many generations.

The Group also established a Charity

and Community Projects Committee, an

outcome accumulated from positive and

open discussion with the global workforce

at the Company’s offsite day in 2023, to

bring together employees from all three

offices in the UK, Egypt and Vietnam to

extend Pharos’ social impacts beyond our

host nations. The Charity and Community

Projects Committee, which includes

employees from multiple business functions

and multiple countries, met nine times in

2025, and have supported $164,167 in

12 different social projects across three

different countries. The Committee aims to

continue its work in supporting a diverse

mix of social causes in 2026.

Details of charitable projects supported by

the HLHVJOC Charitable Programme and

Pharos’ Charity and Community Projects

Committee can be found below.

![]()

Additional Information

Governance Report

Financial Statements

71

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Community projects

#### across the Group

in 2025

UN SDG 1 – No poverty

End poverty in all its forms everywhere

•  Monthly living costs support for 20 orphans in Vietnam

•  Vietnamese Lunar New Year (Tet) gifts for people from low-income families in various provinces and

communities in Vietnam

UN SDG 3 – Good health and well-being

Ensure healthy lives and promote well-being for all at all ages

Financial support to :

•  Madgi Yacoub Foundation – a charitable non-

governmental organisation that provides free medical

and surgical care for underprivileged children with

cardiovascular diseases

•  London’s Air Ambulance – to support day-to-day

emergency services

•  Vietnamese Heart Surgery Fund – to fund life-saving

heart operations for financially disadvantaged children

with congenital heart defects

•  Essential medical equipment to support new-borns and

premature babies in rural areas in Vietnam

•  Free Eyes Surgery programme and Congenital Heart

Defect Screening programme

•  Renovation for Hemodialys Room in Tien Dien Medical

Center in Ha Tinh, Vietnam

•  Association of People with Disabilities, Soldiers and

Matyrs, and Victims of Agent Orange/Dioxin (“VAVA”)

UN SDG 4 – Quality education

Ensure inclusive and equitable quality education and promote lifelong learning opportunities for all

•  University tuition fees and living costs support towards orphans at Amalna City Association in Egypt

•  One academic year tuition fees for kindergarten children from low-income backgrounds in Vietnam

•  Financial support to:

− An education fund for high-achieving students from ethnic minority, low-income backgrounds in Vietnam

− Room to Read – supporting children in communities experiencing deep educational, gender and economic inequities

− Improve learning and teaching experience for students at Hanoi School for the Hearing-impaired in Vietnam

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

72

CORPORATE RESPONSIBILITY REPORT - CONTINUED

UN SDG 16 – Peace, justice and strong institutions

Promote peaceful and inclusive societies for sustainable development, provide access to justice for all

and build effective, accountable and inclusive institutions at all levels

•  Financial support for Blue Dragon children’s foundation - Protecting Children and Preventing Human Trafficking

UN SDG 9 – Industries, innovation and infrastructure

Build resilient infrastructure, promote inclusive and sustainable industrialisation and foster innovation

•  Financial support towards the construction of:

− IT room for students from underprivileged communities in Vietnam

− Construction projects to build education and cultural centres in Thanh Hoa province

− New homes for disadvantaged households living in poverty in Cam Ranh, in collaboration with the Vietnam Red Cross

− Swimming pools in Ha Tinh, Vietnam for children to learn swimming skills

•  Donations to support people in provinces affected by recent natural disasters, typhoons, and floods in northern Vietnam

•  Donations to repair and upgrade roads and local infrastructure in Phu Tho, Vietnam

•  Donations to upgrade the school yard in Yen Loi Primary School, Ninh Binh, Vietnam

Overall objective

To consult with and contribute into our host communities.

2025 Objectives 2025 Outcomes 2026 Objectives

Continuation of the social investment

programme in Vietnam

On target

Continuation of the social investment

programme in Vietnam

Continuation of the social investment

programmes in Egypt and UK

On target

Continuation of the social investment

programmes in Egypt and UK

#### Total $417,867

![]()

Additional Information

Governance Report

Financial Statements

73

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Environment

We recognise the potential impacts of our business on the environment. Our Health,

Safety and Environment Policy sets out our commitment to conduct all business activities

in a responsible manner. In setting the Group’s corporate responsibility priorities, our

objective is to protect the environment and conserve biodiversity.

Net Zero Roadmap & Emissions Management Fund

In December 2023, Pharos published its

Net Zero Roadmap following its formal

commitment in September 2022 to

achieve net zero greenhouse gas (GHG)

emissions by 2050. The Roadmap is

reviewed and updated on an annual basis.

The Net Zero Roadmap, which was

researched and developed by the

Company in close consultation with

specialist advisors and consultants,

models emission reduction pathways to

achieve net zero Scope 1 (direct) and

Scope 2 (indirect) GHG emissions from

all existing and proposed future assets by

2050 or before. Based on this modelling,

the roadmap contains interim targets set

against the Company’s 2021 baseline year,

which have been approved by the Board.

In order to realise our climate commitment

to achieve Net Zero GHG emissions from

all our future and existing assets by no

later than 2050, Pharos prioritise reducing

emissions by achieving operational

efficiencies, reducing flaring and venting,

replacing the power consumption of

our facilities with lower emission energy

sources and eventually procuring nature-

based carbon offset projects for hard-to-

abate, residual emissions.

More details of our climate strategy,

including interim targets and the

decarbonisation levers at asset-levels,

can be found in our Net Zero Roadmap

published in December 2023 on our

website (https://www.pharos.energy/

media/b55c4sqz/pharos-energy-net-zero-

roadmap-2023\_official.pdf), or on pages

97 to 99 of this Annual Report, which

included the latest updates and progress

against the Roadmap.

The Group has non-controlling equity

stakes in its producing assets and is

predominantly non-operating. As a result,

it has no direct control over the majority of

its emissions inventory but it can exercise

influence through the joint operating

companies (JOCs) in Vietnam and

Egypt in conjunction with the other JOC

partners. The Company will use the net

zero roadmap to continue to engage with

the JOCs, partners and governments on

reducing emissions where possible through

the options identified. To the extent within

its control, the Company will continue

reducing its own emissions and remain

committed to transparency in reporting

and to keeping stakeholders updated on

progress.

In addition, the Company established

an Emissions Management Fund in

September 2022. From every barrel net

to the Group sold at an oil price above

$75 per barrel, a contribution of $0.25

is made to the Fund. The current value

of the Emissions Management Fund

is now c.$964,000. In line with the net

zero roadmap, this Fund is available to

provide financial support for emissions

management projects undertaken directly

by the Group or through the JOCs.

#### Greenhouse gas emissions(“GHG”)

GHGs emissions associated with energy

use and with natural gas flaring and

venting are a key issue for the Group.

In 2025, we continued to monitor

our emissions and disclose them in

accordance with industry requirements

and standards. Additionally, we also

participated in the Carbon Disclosure

Project (“CDP”), details of which can

be found in the Business section of this

report on page 73, and continue to align

our disclosure with TCFD recommended

disclosures, details of which can be found

in our TCFD report on page 81.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

74

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### GHG reported

Pharos reports carbon dioxide (CO

2

),

methane (CH

4

), and nitrous oxide (N

2

O)

combined into carbon dioxide equivalent

(CO

2

e) based on the gases’ 100-year

Global Warming Potential (GWP). These

three gases are produced through

combustion, although N

2

O quantities

produced via combustion is relatively small.

In addition to emissions resulting from

combustion, Pharos is reporting its direct

methane emissions from routine venting

and has been doing so since 2021.

The other greenhouse gases, HFCs, PFCs

and SF

6

, are not closely associated with

the petroleum industry. Their respective

emitting activities are not core parts of

Pharos operations. The total emission of

these gases is therefore expected to be

small and has not been calculated.

#### Emissions scope

Reported Scope 1 direct emissions

comprise direct GHG emissions resulting

from equipment or other sources owned

(partly or wholly) and/or operated by

the Company (for example, gas flaring

operations and fuel gas/diesel use to

generate power or for vehicle use, as well

as venting). Reported Scope 2 indirect

emissions comprise those arising from

purchased energy already transformed

into electricity, heat or steam generation.

For Pharos activities, Scope 2 emissions

comprise electricity supplied by the

national grid in our Cairo office (Egypt) and

in Ho Chi Minh City (Vietnam). On 8 March

2025, electricity from grid was connected

to the Silah camp and mess hall too.

Pharos is not an operator on any of our

producing assets, so we do not have direct

control over our oil and gas production.

This is in the hands of the JOCs, each of

which is staffed by experienced oil and gas

professionals with strong track records of

delivering responsible production. Certain

Pharos personnel are seconded to senior

positions in the JOCs in Vietnam, providing

a degree of influence in operational

planning and execution.

We recognise that Scope 3 value chain

emissions can help companies have

a better and more comprehensive

understanding of their overall emissions

footprints. Value chain emissions have also

seen an increasing amount of focus from

a wide variety of stakeholders. Pharos

carried out an annual high-level materiality

assessment review across our portfolio

against the 15 categories listed in the GHG

Protocol to understand which categories

are relevant, material and reportable for

Pharos. The materiality assessment took

into account several factors including the

relevance to oil exploration and production

activities, stakeholders’ views, data

completeness and availability, peer groups’

reporting journeys, and Pharos’ ability to

influence the emissions.

Pharos have identified a number of

categories determined to have low

materiality threshold or relevance and

therefore do not report on these categories

at this time. These categories are:

•  Category 12 – End-of-Life Treatment

of Sold Products

This is not material for Pharos as we do

not produce non-fuel products (such as

lubricants or plastics) that are disposed

in landfills or via incineration.

•  Category 13 – Downstream Leased

Assets

This is only material for companies with

significant leased assets where the

company leases assets to others, which

Pharos do not do.

•  Category 14 – Franchises

This is immaterial for Pharos as we do

not own franchises.

As at year-end 2025, we have calculated

emissions from Category 4 – Upstream

Transportation, Category 6 – Business

Travel, and Category 11 – Use of Sold

Product, as defined in the GHG Protocol.

Category 4 and Category 11 are highly-

material categories for Pharos. Further

details can be found in our Corporate

Responsibility Non-Financial Indicators on

page 80 and in our TCFD report under ‘4.

Metrics and Targets’ on pages 95 to 96.

#### Reporting boundary

Pharos has elected to report its emissions

of GHGs from Egypt and Vietnam

operations on the basis of equity share.

Under equity share reporting, Pharos

reports a pro-rata share of the Scope 1,

2 & 3 GHG emissions from partnerships

or assets over which the Group has

operational control (i.e., Vietnam Blocks

125 &126) and a pro-rata share of the

emissions from partnerships or assets

it does not control (i.e., Vietnam Blocks

9-2 and 16-1 and Egypt, all of which are

operated through JOCs) according to its

ownership interest. Since the middle of

July 2021, Pharos has rented a flexible

office space in London. The electricity

consumption and GHG emissions of this

office space are not included in the report

because they are not disclosed by our

provider. However, the corresponding

energy usage would only contribute an

insignificant portion of our total carbon

footprint.

Pharos Energy commits to making all

efforts to minimise all GHG emissions

during its ongoing exploration activities in

Blocks 125 & 126, where it has operational

control. Where we are a joint operating

partner, we seek to influence and ensure

alignment with our systems to promote

best practice. Where we have a minority

interest, we seek to make our views heard

and ensure that minimum standards are

met in accordance with our commitment to

the IFC Performance Standards and TCFD

recommendations.

![]()

Additional Information

Governance Report

Financial Statements

75

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Methodology

Pharos applies the expectations set by

the ISO 14064-1 standards in terms of

Relevance, Completeness, Consistency,

Transparency and Accuracy which are

endorsed by IPIECA, the Greenhouse

Gas Protocol Initiative and Part 7 of The

Companies Act 2006 (Strategic Report

and Directors’ Report) Regulations 2013.

Emission factors for GHG calculations

were taken from UK Government GHG

Conversion Factors for Company

Reporting (DESNZ, 2025), EEMS, 2008,

Atmospheric Emissions Calculations, IGES

List of Grid Emission Factors (M. Azuma

& M. Louhisuo, 2024) and Ecometrica,

2011. For the calculation of associated

gas consumed and flared in Vietnam, the

emission factors were calculated based

on the carbon content of gas analysed

by the Vietnam Petroleum Institute in

October 2025 at the CNV field, and at

the gas export metering skid of TGT also

in November 2025 for the TGT field. For

the calculation of gas consumed, vented

and flared in Egypt, the emissions factors

were calculated based on the carbon

content of gas analysed at the North Silah

Deep-2, North-East Tersa, South Silah

and Silah Base Separators (EPRI Central

Analytical Labs, 2018), North Silah Deep-1

station production separator (EPRI Central

Analytical Labs, 2026) as well as at the

Aboud 1-3 and NBS-SW-1X well locations

(2024).

In 2025, we have again reported our GHG

emissions intensity in tonnes of GHG per

1,000 tonnes of hydrocarbon produced by

equity share to align with the International

Association of Oil and Gas Producers

(“IOGP”) benchmarks.

Key sources of our emissions are from

flaring and use of associated gas as

fuel to generate power on our offshore

production sites in Vietnam and likewise

for our onshore production in Egypt. Since

2021, in addition to our emissions from

combustion which had been the focus

of Pharos reporting until then, we have

reported our direct methane emissions

resulting from venting, with the latter being

another significant contributor to our overall

emissions. In 2025, gas fuel and gas flaring

in TGT remain the largest single contributor

to Pharos total emissions. Flaring accounts

for 24 percent of emissions and venting in

Egypt represented 12 percent of our gross

emissions.

The Group’s total CO

2

e emissions for

2025 are 79,550 tonnes of CO

2

equivalent

based on equity share (287,790 tonnes of

CO

2

equivalent gross). This corresponds to

a decrease of 6 percent compared to 2024

(both on equity share and gross values).

This year-on-year reduction in the Group’s

GHG emissions is results in particular from

a reduction of venting in Egypt with the

introduction of a gas flare at North Silah

2-1, 2-5 and 2-6 pad.

Activity data pertaining to GHG emissions

by the HLHVJOCs and Egypt is reported

to Pharos. TelosNRG assisted with

data collation and GHG emissions

calculations. Verification of the 2025 GHG

Emissions Report has been undertaken

by RPS Consulting UK & Ireland using the

principles in BS EN ISO 14064-3:2019 (the

Standard) with the following limits:

•  Activity data completeness, accuracy

and data collection and control

procedures have not been verified. The

majority of GHG emissions arise from

activity in operations not under Pharos’

direct operational (and data collection)

control.

•  Activity data from Pharos’ Egypt

operations is considered to have a

higher risk of uncertainty

•  It should be noted that petroleum

companies’ scope 3 GHG inventory

are unique in that the use of the fuel

products produced can contribute to

emissions in other scope 3 categories.

As such, there is by nature a risk of

double counting between scope 3

categories

•  Scope 3, category 11 data from

Pharos’ Egypt operations is considered

to have a higher risk of uncertainty

compared to other scope 3 data

•  Egypt’s Silah base reported electricity

use for the first time in 2025,

purchasing electricity from the National

Grid. As such, it is noted that the data

collection and calculation process for

the corresponding emissions is by

nature more uncertain than other, more

established, emissions sources.

•  There is inherent variability and

uncertainty associated with the

available methods for calculation of

GHG emissions from activity data;

reported emissions and the verification

statement should be understood in that

context

The Tetra Tech RPS 2025 GHG verification

report is unqualified and covers all of

our GHG metrics, including Scope 3

emissions.

#### Approaches to reducing

#### emissions

In Vietnam, we continue to manage

gas flaring by carefully monitoring and

optimising the processing facilities in the

TGT FPSO. In Egypt, we have continued

to deploy gas generators at the well sites,

connected the camp and mess hall in Silah

base to the electricity grid and successfully

installed the first hybrid fuel (solar

photovoltaics and diesel) pump system

in Silah; these actions help reduce diesel

consumption and associated emissions. In

terms of energy efficiency, the usage of a

co-working space is an initiative to reduce

both our cost base and our energy usage.

This is a continuation of our energy-saving

initiative from the previous year.

Annual Environmental Measurements - in

accordance with the requirements of the

Egyptian Environmental Law 4 for year

1994, the Company carried out annual

environmental measurements, and all

environmental measurements resulted in

less than the threshold limit in the law.

Environmental permit non-compliances

- the company achieved zero Legal

Environmental Violation during 2025 and

did not obtain any violations from the

Environment Authority in Egypt in 2025.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

76

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### GHG emissions and activity data

GHG Data - tonnes of CO

2

equivalent for 2021 to 2025

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

377,767

376,659

313,837

2021  2022  2023

107,063

86,151

2024

104,929

84,402

307,376

2025

287,790

79,550

Carbon intensity of production operations (tCO

2

e per 1,000 tonnes of oil equivalent produced)

2021  2022  2023

600

500

400

300

200

100

0

284

297

237

409

553

542

303

326

273

2024

263

536

302

2025

488

356

330

Charts: Scope 1 and 2 emissions from the Group’s operated and joint-operated projects on an equity share basis calculated pro-rata

to its ownership interest.

Gross GHG emissions (CO

2

e (t))

Net to Pharos GHG emissions based on Equity Share (CO

2

e (t))

Vietnam

Egypt

Overall

Gas Flared - TGT

42,813 (20.1%)

Gas Fuel - TGT

127,539 (59.8%)

Marine Gasoil (MGO)

22,245 (10.4%)

Gas Flared (CNV)

14,154 (6.6%)

Diesel

6,454 (3%)

Venting

34,003 (46%)

Gas Fuel

14,264 (19.3%)

Diesel

12,073 (16.3%)

Gas Flared

13,190 (17.8%)

Petrol (0.3%)

Electricity from

the grid (0.2%)

Greenhouse Gas Emissions Contributors (Total CO

2

e (t)) for

2025 – Vietnam (Based on total field emissions)

Greenhouse Gas Emissions Contributors (Total CO

2

e (t)) for 2025

– Egypt (Based on total field emissions, including venting)

#### Vietnam

#### Total CO

2

e (t)

#### Egypt

#### Total CO

2

e (t)

In 2025, 10 tonnes of gas were flared for every 1,000 tonnes of total hydrocarbon production from Group assets on a net equity share

basis. This is half of the 20 tonnes for every 1,000 tonnes of total hydrocarbon production reported in 2024. The volume of gas flared in

2024 was particularly high due a problem in the combustion chamber which resulted in a 12-day period during which the produced gas

could not be exported and was flared.

In Vietnam, overall emissions in 2025 have increased slightly at CNV, due to higher flaring volumes, and decreased slightly at TGT, mainly

due to a decrease in gas fuel consumption. In Egypt, emissions decreased due to the introduction of the flare stack at North Silah 2 pad,

as associated emissions are now flared rather than vented.

Normalised emissions (intensity) at Group level have increased from 302 tCO

2

e in 2024 to 356 tCO

2

e per 1,000 tonnes of oil equivalent

produced in 2025. The main reason for the increase in the normalised emissions ratio is the decrease in overall production volume.

![]()

Additional Information

Governance Report

Financial Statements

77

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Venting

Routine venting emissions have been

included in the GHG report since 2021.

Routine venting only occurs in Egypt.

Although there is no routine venting in

Vietnam, accidental leaks can occur. In

addition, some activities do occasionally

require depressurisation of differing

process systems. In these instances, the

system(s) are isolated, and depressurised

to as low as possible, and then drained

to a closed drain tank. A minor amount

of gas commingled with liquid evacuates

out through cold vent line to a safe area.

Associated emissions are negligible (136

tCO

2

e) but for the sake of completeness

have been included within the report for

2025.

In 2025, the amount of associated gas

used as fuel in gas generators in Egypt

was 152 mmscf, which resulted in

14,264 tCO

2

e (gross). However, had this

associated gas been vented it would have

resulted in emissions in the order of 47,975

tCO

2

e, or 17 percent of the Group’s total

emissions on a gross basis.

#### Electricity

The Group’s energy use from grid

electricity was 337,963 kWh in 2025 for

overseas offices in Egypt and Vietnam.

In 2024, the Group’s energy use was

328,060 kWh. Since 2021, Pharos has

rented a flexible office/co-working space in

London. The electricity consumption and

GHG emissions of this office space are not

included in the report because they are not

disclosed by our provider. However, the

corresponding energy usage would only

contribute an insignificant portion of our

total carbon footprint.

#### Effluents and waste

During 2025, Pharos had no recordable

spills in Vietnam. In Egypt, on 20 July

2025, a White-Eagle road tanker truck

overturned on the Cairo-Suez desert road,

approximately 20km before reaching the

Suez Oil Processing Company (SOPC).

178 of the 364 barrels of crude oil cargo

were spilt on the ground and seeped into

the sand on the right side of the road.

The remaining 186 barrels of oil were

recovered thanks to a vacuum truck.

The concerted efforts from the Suez Civil

Protection Authority, SOPC, PetroSilah, Al

Nasr Petroleum Company (NPC) and White

Eagle Company helped to completely

clear the accident site, clean up remaining

hydrocarbon spill and reopen the road to

traffic.

The incident was investigated and lessons

learned as appropriate and actions to

prevent recurrence were implemented.

Water is extracted along with hydrocarbon

reservoir fluids as part of normal

production operations; in Egypt, water is

also withdrawn from deep saline aquifers

and injected into hydrocarbon-bearing

formations to enhance production. In

2025, we generated 6.7 million cubic

metres of produced water. In Vietnam, the

produced water is cleaned by separating

the hydrocarbon phase before discharging

to the sea in line with national standards.

In Egypt, our produced water is all

disposed of in disposal wells. The

company has three Produced Water

Treatment Facilities (PWTF), two of them

are in-service at the gathering stations in

Silah and North Silah Deep (NSD) and the

third is yet to be used at North-East Tersa.

The produced water is being collected

in both PWTF (Silah & NSD) and then

disposed of by injecting it into the Abu

Roach “E” formation through disposal

wells at each location (approximately 5,000

bbls/d of water disposed into Silah-15 &

and 6,500 bbls/d of water into NSD-1-1).

In Vietnam, waste is generated from

both our production operations as well

as from our offshore drilling activities.

Drilling waste includes cuttings, used oil

and other materials. We work to recycle

as much non-hazardous waste as

possible. We have a third-party contract

for the disposal of hazardous waste,

with a reporting system into the specific

Vietnamese authorities for checking, audit,

and approval. In Egypt, waste generated

is segregated into hazardous and non-

hazardous waste and disposed of in a

licensed facility.

Freshwater is used to support our

operations. In 2025, freshwater

consumption for both Vietnam and Egypt

amounted to 28,888 cubic metres. Our

use of freshwater has decreased by 57

percent compared to 2024.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

78

CORPORATE RESPONSIBILITY REPORT - CONTINUED

Tonnes (t) of CO

2

e equivalent for 2025 Operations

CO

2

e (t)

CO

2

e (t) per 1000 tonnes

ofhydrocarbon produced

byequityshare

3

Country Reported operations Operational phase Overall

1

Based on

equity share

1,2

Per field Per country

UK

Rented flexible office

space - not reported

Administration

(office – electricity usage)

– – – –

Egypt

Office

Administration support for

exploration

314 72 – –

El Fayum Concession

Production 73,656 16,838 488 488

Field development 367 84

Vietnam Cuu

Long Basin

(offshore)

Office Administration (electricity usage) 4 4 –

Blocks 125 & 126 Desktop activities 0 0

Block 9-2 – Ca Ngu

Vang (CNV) field

Production 15,300 3,825 92

330

Field development 2,628 657

Block 16-1 – Te Giac

Trang (TGT) field

Production 185,567 55,113 402

Field development 9,955 2,957 –

Total 287,790 79,550 356

1)  Figures include rounding to the nearest whole number.

2)  Under equity share, Pharos reports a share of the emissions from the partnerships pro-rata its ownership interest.

3)  GHG emission intensity is calculated, per field, and at country level, based on equity share, and gross/net boepd produced in 2025 in the CNV and TGT fields

as well as in El Fayum and North Beni Suef Concessions. Conversion from BOE to TOE is based on the following factor: 1 toe = 7.59 boe for El Fayum, 1 toe

= 8.68 boe for CNV and 1 toe = 7.72 boe for TGT.

#### Biodiversity

The Group’s Biodiversity and

Conservation Policy commits us to meet

the objectives of the Convention on

Biological Diversity (1992). We identify

whether a project is located in modified,

natural or critical habitats, or a legally

protected or internationally recognised

area; and whether the project may

potentially impact on, or be dependent

on, ecosystems services over which

Pharos has direct management control

or significant influence. In Egypt, the El

Fayum Concession borders the multiple-

use management area and the natural

protectorate area of Lake Qarun which

includes important bird habitats. It is

adjacent to the Wadi El Rayan protected

area, which includes the Wadi Al-Hitan

World Heritage Site. In Vietnam, Blocks

125 & 126 are approximately 50km

offshore to the Nha Trang Bay Protected

Area and the Thuy Trieu Marine Protected

Area. Consistent with the Biodiversity and

Conservation Policy, Pharos does not

operate in any UNESCO designated World

Heritage Site and ensures that activities

in buffer zones around these sites do not

jeopardise the Outstanding Universal Value

(as defined by UNESCO) of these sites.

In Vietnam, safe practices were adhered

to ensure the surrounding environment is

protected at all times:

•  The oil in water content of produced

water were continuously monitored,

•  Hazardous wastes have been strictly

managed, with hazardous wastes

manifests completed and submitted to

the relevant authorities,

•  All waste waters and sewage generated

on the drilling rigs, supply vessels

and FPSO have been treated before

discharge,

•  All solid wastes were collected,

segregated and transported to shore

and sent to the appointed contractors

who provided waste treatment system.

In Egypt, similar safe practices were in

place:

•  For normal waste, handling and

disposal was undertaken in compliance

with applicable environmental law

and regulatory requirements, involving

contracting with local units.

•  Handling, transportation and disposal

of hazardous waste was undertaken as

follows:

− solid hazardous waste to approved

governmental landfill in El Nasrya in

Alexandria,

− liquid and solid hydrocarbon waste to

approved landfill by contractor Petrotrade,

− water-based mud cutting waste to the

Fayum Governorate landfill.

An annual environmental monitoring was

conducted over Petrosilah work locations

by IMS Company to assess compliance

with applicable environmental law and

regulation.

We are committed to developing site-

specific biodiversity action plans in the

event that operational sites are within

sensitive areas, incorporating country-

specific strategies and action plans and

working in association with external

advisers to ensure that best practice

conservation priorities are achieved.

![]()

Additional Information

Governance Report

Financial Statements

79

Strategic Report

CORPORATE RESPONSIBILITY REPORT - CONTINUED

Non-Financial KPIs (HSES)

KPI

Target – 2025 2025 2024 2023

Spills to the environment\*   0

1

0 2

\* Number of spills reported (quantities greater than 100 litres).

KPI

Target 2025 2024 2023

Solid non-hazardous waste produced (tonnes)  Set per project

86

130 100

Percentage of non-hazardous waste reused or recycled Set per project

24

38 14

Solid hazardous waste (tonnes) Set per project

47

175 69

Percentage of hazardous waste reused or recycled  Set per project

0

2 5

The higher amount of waste produced in 2024 was linked to the additional drilling activities carried out in Block 16-1 in Vietnam.

Overall objective

To protect the environment and conserve biodiversity

2025 Objectives 2025 Outcomes 2026 Objectives

Obtain all necessary environmental

permits for all drilling programmes /

seismic studies.

All necessary permits for our 2025 field

development operations were obtained

successfully.

Obtain all necessary environmental

permits for all drilling programmes/

seismic studies.

Improve methane emissions

management and reporting.

A GHG data collection protocol

document was produced which

documents data sources, review

processes and calculation methodology

for the different locations and GHG

emission sources.

Improve methane emissions

management and reporting.

Carry out further feasibility studies

on CO

2

reduction technologies and

implement those options deemed

suitable for our assets.

Different technologies for reduction

the GHG emissions intensity of our

assets have been identified. In 2025,

we successfully implemented a pilot

hybrid fuel (solar PV and diesel) pumping

system at one of the El Fayum wellsite

locations.

Carry out further feasibility studies

on CO

2

reduction technologies and

implement those options deemed

suitable for our assets.

Continue alignment with TCFD

disclosure & reporting.

Annual review and update of Net Zero

roadmap.

Completed. Updated Net Zero Roadmap

can be found in the 2024 Annual Report

& Accounts.

Continue alignment with TCFD

disclosure & reporting.

Annual review and update of Net Zero

roadmap.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

80

CORPORATE RESPONSIBILITY REPORT - CONTINUED

#### Corporate Responsibility

#### Non-Financial Indicators

2025 2024 2023

Hours worked (million)

3.34

3.26 3.59

Lost Time Injury Frequency Rate (number of lost time injuries per million man-hours)

0

0 0

Fatal Accident Frequency Rate (number of fatal accidents per hundred million man-hours)

0

0 0

Fatal Accidents

0

0 0

Total Recordable Injury Rate (number of recordable injuries per million hours worked)

0

0 0

Total Scope 1 &2 GHG emissions (tCO

2

e) by equity

2

79,550

84,402 86,151

Scope 1 total GHG emissions (tCO

2

e) by equity

79,414

84,360 86,109

Scope 2 total GHG emissions (tCO

2

e) by equity

135

42 42

Total Scope 3 total GHG emissions (tCO

2

e) by equity

2

552,971

718,693 853,474

Scope 3 GHG emissions (tCO

2

e) by equity – Business Travel

88

157 178

Scope 3 GHG emissions (tCO

2

e) by equity – Upstream Transportation

1,044

1,089 1,285

Scope 3 GHG emissions (tCO

2

e) by equity – Use of Sold Product

551,839

717,357 851,926

GHG intensity by production

(tonnes of CO

2

e per 1,000 tonnes of hydrocarbon produced by equity share)

356

302 273

Total hydrocarbons flared

(Tonnes of hydrocarbons flared for every 1,000 tonnes of production on a gross basis)

10

20 17

Energy use (grid electricity kWh)

337,963

328,060 330,552

Total energy consumption

(from fuel combustion, other operations and purchased electricity) in MWh

1

246,726

255,243 237,729

Non-hazardous waste produced (tonnes)

86

130 100

Hazardous waste produced (tonnes)

47

175 69

Percentage non-hazardous waste recycled

24

38 14

Percentage hazardous waste recycled

0

2 5

Spills to the environment (>100 litres)

1

0 2

Oil in produced water content (Vietnam Blocks 16-1/9-2)

27

27 28

Freshwater use (cubic metres)

28,888

67,913 66,588

HSES regulatory non-compliance

0

0 0

Community investment spend ($)

417,867

259,889 247,373

1)  In line with the UK government’s Streamlined Energy and Carbon Reporting (SECR) policy, energy consumption from fuel combustion.

2)  Under Section 385(2) of the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations, 2013 and in line with the requirements of the Climate

Change Act (2008), carbon reporting for UK-listed companies in directors’ annual reports is mandatory for reports published after 30th September 2013.

The regulations cover the six Kyoto Protocol GHG cited in Section 92 of the Climate Change Act: carbon dioxide (CO

2

), methane (CH

4

), nitrous oxide (N

2

O),

hydrofluorocarbons (HFC), perfluorocarbons (PFC) and sulphur hexafluoride (SF

6

). The Companies Act 2006 regulation does not state which methodology a

company has to use but requires that this methodology is clearly disclosed.

![]()

Additional Information

Governance Report

Financial Statements

81

Strategic Report

#### TCFD index table

TCFD REPORT

Recommended disclosures Status Disclosure location

Governance

a) Describe the board’s oversight

of climate-related risks and

opportunities

•  Corporate Responsibility report, page 61

•  CEO’s Statement, pages 24 to 25

•  ESG Committee report, pages 119 to 120

•  Audit and Risk Committee report, pages 129 to 136

•  Directors’ Remuneration Committee report, pages 137 to 161

•  TCFD report, under 1. Governance, page 83

b) Describe management’s role in

assessing and managing climate-

related risks and opportunities

•  Risk Management report pages 45 to 50

•  Corporate Responsibility report, pages 60 to 61

•  Section 172 (1) statement pages 36 to 37

•  TCFD report, under 1. Governance, page 83

Strategy

a) Describe the climate-related risks

and opportunities the organisation

has identified over the short,

medium and long term

•  Viability Statement pages 57 to 58

•  Risk Management report pages 45 to 56

•  TCFD report, under 2. Strategy, pages 84 to 94

b) Describe the impact of climate-

related risks and opportunities

on the organisation's business,

strategy, and financial planning

•  TCFD report, under 2. Strategy, pages 84 to 94

c) Describe the resilience of the

organisation's strategy, taking into

consideration different climate-

related risks scenarios, including a

2°C or lower scenario

•  Viability Statement pages 57 to 58

•  TCFD report, under 2. Strategy, pages 85 to 94

Risk

Management

a) Describe the organisation’s

processes for identifying and

assessing climate-related risks

•  Risk Management report pages 45 to 49

•  TCFD report, under 3. Risk Management, page 95

b) Describe the organisation’s

processes for managing climate

related risks

•  Risk Management report pages 45 to 53

•  TCFD report, under 3. Risk Management, page 95

c) Describe how processes

for identifying, assessing, and

managing climate-related risks

integrated into the organisation’s

overall risk management

•  Viability Statement pages 57 to 58

•  Risk Management report pages 45 to 53

•  TCFD report, under 3. Risk Management, page 95

Metrics

& Targets

a) Disclose the metrics used by the

organisations to assess climate-

related risks and opportunities

in line with its strategy and risk

management process

•  TCFD report, under 4. Metrics & Targets, pages 95 to 96

b) Disclose Scope 1, Scope 2, and,

if appropriate, Scope 3 greenhouse

gas (GHG) emissions, and the

related risks

•  Corporate Responsibility Non-Financial Indicators page 80

•  TCFD report, under 4. Metrics & Targets. pages 95 to 96

c) Describe the targets used by the

organisation to manage climate-

related risks and opportunities and

performance against targets

•  TCFD report, under 4. Metrics & Targets, pages 95 to 96

•  Directors’ Remuneration Committee report, pages 141, 142

and 151

![]()

#### StakeholderengagementGapanalysisInternalalignmentReporting anddisclosure

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

82

#### Climate action at

#### Pharos Energy

TCFD REPORT - CONTINUED

Approach:

Adopt an integrated approach

Approach as cyclical process

Benefits:

Demonstrates awareness

of growing importance of

climate-related issues to key

stakeholders

Staying ahead of mandatory

disclosure requirements,

focusing on efficiencies

As an oil and gas company,

we support the need for more

consistent and comparable

disclosure around climate-related

risks and opportunities. The

following pages align with 10 out

of 11 recommendations issued

by the Task Force on Climate-

related Financial Disclosures

(TCFD) and provide greater insight

into our approach to assessing

and managing the financial risks

associated with climate change.

We have included a TCFD index on

page 81 as a quick overview of our

TCFD disclosure.

As at year end 2025, Pharos consider

ourselves to not be fully aligned with one

TCFD recommendation: Metrics & Targets

b) Disclose Scope 1, Scope 2 and, if

appropriate, Scope 3 greenhouse gas

emissions and the related risks. For 2025

the Group discloses its Scope 1 and Scope

2 greenhouse gas emissions and three

Scope 3 categories, two of which have

high materiality for Pharos. While the Group

conducted materiality assessment against

all 15 Scope 3 categories during the year as

recommended by the TCFD guidelines, we

are not able to report all Scope 3 categories

either due to limitations of data collection

and methodology, or some categories’

immateriality to Pharos’ operating model.

As Pharos is in early stages of our Scope 3

reporting journey, we expect our reporting

methodology as well as the availability and

reliability of required data to improve over

time, and we intend to integrate applicable

improved data into our GHG reporting as

it becomes available. We expect to be fully

compliant with Metrics & Targets b) in the

next three to five years.

![]()

Additional Information

Governance Report

Financial Statements

83

Strategic Report

TCFD REPORT - CONTINUED

1.  GOVERNANCE

Pharos has a multi-layered governance

structure that aligns our operating

model with our climate and corporate

responsibility ambition.

The Board takes overall responsibility for

our Net Zero ambition, climate strategy

and climate-related risk and opportunities.

The Board ensures Pharos maintains

a robust climate risk management

and internal control systems, including

high-level responsibility for setting and

monitoring the company’s GHG emissions

reduction targets and climate ambitions.

The Board has oversight of climate-

related risks and opportunities and

ensures climate-related considerations

are embedded in our decision-making,

including the application of strict financial

discipline, such as our internal carbon

price curves used in going concern and

viability stress test scenarios, across all

business decisions. At the project level, the

assessment of climate-related risks and

opportunities is an integral part of each

exploration and development project. For

example, in developing and updating the

Group’s Net Zero Roadmap, the Board has

taken into consideration how investment in

the development of future business assets

may affect our Net Zero by 2050 ambition

and how the Emission Management

Fund can be utilised in decarbonisation

opportunities. Through the Remuneration

Committee, the Board ensures climate

performance, including GHG emissions

performance against our Net Zero target

of 5% reduction by 2026 as part of our

Net Zero Roadmap, is embedded in the

corporate KPI.

Pharos has integrated management

responsibilities into various business

and functional areas, to which the Board

delegates the corporate responsibility

monitoring to the following Committees:

•  The ESG Committee oversees the

Group’s management and compliance

with climate-related reporting and

disclosure requirements, as well as

assists the Board in defining and

implementing the Group’s corporate

responsibility strategy.

•  The Audit & Risk Committee (ARC)

oversees all principal and emerging

risks in our risk management process,

in which climate risk is considered a

principal risk. The ARC monitors the

methodologies used to test the going

concern and viability resilience of our

business and determine potential

financial impacts of the Group’s

principal risks, including climate risk.

It also oversees the adequacy and

effectiveness of our policies, standards

and management system for HSES.

•  The Remuneration Committee

oversees the level of management

incentives attached to improvements

in climate-related performance in order

to further encourage action on this

agenda.

For the current version of each

Committee’s terms of reference, please

visit www.pharos.energy/about-us/

governance/committees/.

Climate-related matters, as well

as progress against our corporate

responsibility performance and Net Zero

ambitions, are reviewed and discussed

at each committees meeting. Information

is then communicated back to the main

Board for consideration when they review

the Group’s strategy at each scheduled

Board meeting. In 2025, each Committee

met four times, as scheduled.

Below Board and Committee-level, our

Chief Executive Officer and Chief Financial

Officer manage our climate progress and

are responsible for the delivery of our

Net Zero strategy. Our internal Net Zero

Working Group, formed in 2022 and

includes inter-disciplinary representatives

such as Reservoir Engineer, HSE Manager,

Risk Manager, and Investor Relations,

further supports the Executives to drive

progress on our strategy. The Net Zero

Working Group reports to the ESG

Committee every quarter.

The Board takes an active approach to

ensure its members are aware of key

climate matters relevant to Pharos and

the broader energy sector. In 2025, at

every ESG Committee meeting, the

Board spends a section of the agenda

to understand and learn about new

developments in the ESG landscape

in the energy sector, such as Net Zero

commitment across peers and emerging

disclosure requirements such as ISSB.

Climate intelligence reports and COP

briefing notes prepared by the Company’s

sustainability advisor were also circulated

to the Board as supplementary reading

materials. These efforts play an important

role in informing the Executive and Non-

Executive Directors’ consideration of

climate-related matters and Pharos’ Net

Zero ambition in strategic planning and risk

management activities.

#### BOARD OF DIRECTORSEXECUTIVE DIRECTORS

ESG Committee

Net Zero Working Group

Audit and Risk Committee

Country Managers

Remuneration Committee

Functional &

Operational teams

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

84

TCFD REPORT - CONTINUED

2.  STRATEGY

Our climate strategy

In order to realise our climate commitment

to achieve Net Zero GHG emissions from

all our future and existing assets by no

later than 2050, Pharos prioritises reducing

emissions by achieving operational

efficiencies, reducing flaring and venting,

replacing the power consumption of our

facilities with less impactful energy sources

and eventually procuring nature-based

carbon offset projects for hard-to-abate,

residual emissions.

More details of our climate strategy,

including interim targets and the

decarbonisation levers at asset-levels,

can be found in our Net Zero Roadmap

published in December 2023 on our

website (https://www.pharos.energy/

media/b55c4sqz/pharos-energy-net-zero-

roadmap-2023\_official.pdf). This Roadmap

was researched and developed by the

Company in close consultation with climate

specialist advisors and ESG consultants.

An updated version of the Roadmap can

be found on pages 97 to 99.

We are committed to transparency in our

climate-related disclosure and reporting.

We strive to achieve a balance of delivering

value to all stakeholders via cash returns

and organic growth while minimising

climate-related impacts on our long-term

business model. Our purpose is to provide

energy security for host countries in which

we operate and helping local government

achieve their economic development goals

and prosperity using oil revenues from our

operations.

Identifying climate-related risks and opportunities

Our business strategy is focused on

generating sustainable value from our

producing and development assets,

including an infrastructure-led exploration

approach to identify new resources near

existing infrastructure. The Board holds an

annual review of our corporate strategy,

which incorporates an assessment of our

current portfolio to inform forward looking

plans to ensure the business maintains

its resilience and is positioned for growth.

In 2023, Pharos, with the support of a

TCFD consultant, undertook an initial

scenario analysis exercise to assess the

impact of these physical and transitional

risks and opportunities on our portfolio.

Building on these scenario analyses, in

2025 and 2026, Pharos conducted further

internal discussions with our finance and

commercial team and Risk Manager to

update and assess the materiality of these

climate-related risks based on timeframe,

severity, and likelihood rating, details of

which can be found below. For example,

risks that have a low likelihood rating are

still deemed to be material if its severity is

considered to moderate or above in the

short or medium term, and vice versa.

The scenarios helped the Company to

better understand and assess the impact

of possible shifts in the macroeconomic

outlook, technology developments, policy

and legal implications, and the projected

future demand for our products.

Internally, our approach to identifying risk

is consistent for all other principal and

emerging risk, which is through a well-

established Risk Management Framework

and is informed by a wide range of

information sources and regularly reviewed

by relevant risk owners. More information

on the Risk Management Framework

can be found in our Risk Management

Report on page 46. In addition to the

above framework, for climate-related

risks, the Company also use scenario

analyses to help us identify and assess the

size, scope and significance of climate-

related risks and opportunities relative to

other risks in the matrix. Our approach

to identifying climate-related risks and

opportunities will continue to evolve as

the depth of understanding grows across

our organisation. We continue to embed

consideration of transition and physical

risk exposure in our business planning and

decision making.

The risk rating for each scenario is based

on Likelihood (L) multiplied by Severity (S),

aggregated across all three time periods

with the following weightings: for likelihood,

short-term (0-3 years) 40%; medium-term

(3-5 years) 30%; long-term (5-10 years)

20%. The weightings reflect the diminishing

level of confidence associated with longer

term projections. The results of these risk

rating and weighting assessments helped

Pharos identified the impact of these risks

and which area of operations may be

affected, details of which can be found on

pages 86 to 94.

We have aligned our climate-related risks

and opportunities to our cross-industry

metrics and targets in 4. Metrics and

Targets on page 95. For example, the

Emissions Management Fund reflect

the capital available to be invested in

emission reduction projects to mitigate

the impact of transition risks, such

as carbon pricing, and utilise low-

carbon transition enabling technology

opportunities. Risk of restrictions of use

of carbon intensive assets is considered

when we conduct sensitivity analysis and

calculate the anticipated impact to the

business. Additionally, our CO

2

emissions

performance metrics are directly linked

to the targets in our Net Zero Roadmap.

Emissions reduction incentives are part of

all employee and directors’ remuneration

and annual bonus schemes, further

incentivising our emission reduction efforts.

![]()

Additional Information

Governance Report

Financial Statements

85

Strategic Report

TCFD REPORT - CONTINUED

Assessing the impact of

transition and physical risks

on our business

1. TRANSITION RISKS AND

#### OPPORTUNITIES

The most material transition risks and

opportunities facing Pharos have been

identified through literature review and

discussions with our TCFD consultant

as well as other commercial, risk and

operational Pharos colleagues. The

potential impacts of these transition risks

and opportunities are assessed under

two different emissions scenarios, in the

short, medium and long term (0-3 years,

3-5 years and 5-10 years respectively) and

based on timeframe, severity and likelihood

rating. We consider medium term to be

3-5 years and long term to be 5-10 years,

as our producing licences in Vietnam are

currently due to expire within the next 10

years. This assessment has enhanced the

Group’s overall critical strategic decision-

making and tests the resilience of its

business strategy against different possible

futures.

The two scenarios considered in this

assessment were:

•  Net Zero Pathway: based on the

IEA’s Net Zero Emissions by 2050

Scenario (NZE), assumes that there

is rapid implementation of policies

that reduce global carbon emissions.

We have chosen this scenario for

this assessment as it aligned with

the objectives of the Paris Climate

Agreement and limit warming to 1.5°C.

•  Stated Policies Scenario (STEPS):

provides a more conservative view of

the future compared to NZE, in which

only current and planned policies are

enacted, and fossil fuels play a greater

role in the energy system, and society

more widely, for longer. According to

the IEA, under STEPS, warming is

projected to reach almost 2.5°C by the

end of the century.

For the purposes of these assessments,

the Net Zero transition pathway (NZE)

assumes a rapid transition away from

fossil fuels. Investment in existing oil and

gas assets continues, although no new

long lead time conventional oil and gas

projects are approved for development

and, after 2030, a number of projects

are closed before they reach the end of

their technical lifetime. Carbon prices are

introduced albeit at different levels for

countries and sectors. The energy sector,

government policy and industry initiatives

focus on CO

2

emissions from production,

as well as incentivising alternative low-

carbon solutions. Under the IEA’s NZE

scenario, oil and gas demand decline by

more than 5% each year on average to

2050, and crude oil prices are projected

to decline significantly to approximately

$33/bbl by 2035 before declining further

to $25/bbl by 2050. For STEPS, total

final consumption grows 1% annually to

2035, with most emerging markets and

developing economies leading demand

growth. It increases more slowly than

in the past decade as efficiency gains

accelerate to 2.2% per year, driven by the

increasing electrification of end-uses. Oil

demand peaks at 102 million barrels per

day (mb/d) around 2030 before gradually

declining. Global electric car sales share

rises from over 20% today to over 50% by

2035. From the 2030s, STEPS assumes

renewables in aggregate meet all additional

global energy demand, and its share in

electricity generation rises from one-third

today to over half by 2035 and two-thirds

by 2050, led by solar and wind power with

support from batteries.

We consider our business to be resilient

when stress-tested using the IEA’s Net

Zero Emissions by 2050 scenario. Key

drivers of the Group’s resilience include

operational stability and the ability to

meet production guidance, as well as

mitigations against the transition and

physical risks outlined in this report. Of

the scenarios considered in our Transition

Risk Assessment, only the Net Zero

Emissions scenario matched the Paris

Climate Agreement objectives of limiting

warming to “well below 2°C”. Therefore,

we continue to stress test the going

concern and viability resilience of our

business using the NZE. These sensitivity

analyses are conducted bi-annually and

form a crucial part of our financial planning

process. We believe that the NZE price

curve has already incorporated carbon tax

considerations into its price deck. Although

there are currently no carbon tax policies

in Egypt and Vietnam, our sensitivity

test assumed a carbon tax is effective

from 2027 at $10/ tonne CO

2

gradually

increasing to $40/tonne CO

2

e at 2030.

More information on our going concern

and viability statement can be found on

pages 57 to 58.

We aim to regularly review and enhance

our processes and standards to help

these reflect the potential impacts of

climate change. We continue to maintain a

watching brief as both compliance-based

and voluntary carbon pricing mechanisms

continue to evolve.

Source: IEA World Energy Outlook 2025

3.0

2.5

2.0

1.5

1.0

0.5

0

2000 2020 2040 2060 2080 2100 NZE

2021

NZE

2022

NZE

2023

NZE

2024

NZE

2025

1.0

0.5

0

1.5

2.0

2.5

CPS

STEPS

NZE

Global average temperature rise, and annual emissions reductions from

peak to 2035 in past NZE Scenario editions

Temperature rise (°C) Annual emissions reductions (Gt)

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

86

TCFD REPORT - CONTINUED

The risks and opportunities are assessed using a system that

assigns a rating of the perceived severity and likelihood of

occurrence under the Net Zero Emissions Pathway, with input from

Pharos’s internal risk register and risk management framework.

These ratings are re-assessed and updated annually to reflect

key developments in the wider ESG landscape as well as any

changes in our internal risk register. Analysis of the current political

context in key regions and key global trends is also used in the

assessment. With respect to the energy transition and the risk

assessment undertaken by Pharos, four global trends have been

identified that are pertinent to our areas of operation, Egypt and

Vietnam, that help inform the analysis and the risk and opportunity

ratings in this report:

•  Affordability and security will determine approaches to energy

transition

•  Carbon capture, utilisation and storage (CCUS) and carbon

markets increasingly moving to the forefront

•  Greater grid investment is required to serve effective

renewables power markets

•  Developing countries collectively demand greater financial

assistance to achieve climate goals

#### Severity Likelihood Timeframe

Severe

Major

Moderate

Minor

Low

Very unlikely (<15%)

Unlikely (15-40%)

Medium likelihood (40-60%)

Likely (60-85%)

Very likely (>85%)

Short-term (0-3 years)

Medium-term (3-5 years)

Long-term (5-10 years)

#### Transition risks

Risk

1. Commodity prices:

Oil and gas price volatility

Description

•  Increased costs due to shifts in supply and demand for resources

•  Potential impact on both assets, Egypt and Vietnam

Potential impact

Short term: 0 Medium term: 0 Long-term: $55.9m

(1)

Timeframe, Severity

& Likelihood

Short term:

Major severity, Medium

likelihood

Medium term:

Major severity, Medium

likelihood

Long term:

Major severity, Likely

Business area

impacted

Operations, Supply Chain, Manufacturing

Methodology

•  Analyse historical trends in oil and gas prices

•  Evaluate geopolitical factors impacting supply

•  Assess supply chain vulnerabilities in sourcing raw materials

•  Conduct stress testing on cost structures under various price scenarios

Mitigations

•  Oil commodity hedging

•  Close monitoring of business activities, financial position, cash flows

•  Control over procurement costs / effective management of supply chains

•  Stress test scenarios and sensitivities via principal compound risk analysis

•  Capital discipline with focus on controlling and managing costs

•  Discretionary spend actively managed

•  Maintain and cultivate good relationships with lenders

![]()

Additional Information

Governance Report

Financial Statements

87

Strategic Report

Risk

3. Lack of portfolio diversification:

Transition towards low-carbon economy will see a reduced demand for oil

Description

•  Increased vulnerability due to concentrated investments

•  While this risk may have an impact on both our assets, the likelihood of completely phasing out of oil and

gas usage in Vietnam and Egypt will have a longer time horizon than 5 to 10 years

•  Additionally, 100% of our products are sold and consumed locally, which reduces the impact & likelihood

of this risk in the short and medium term

Potential impact

Short term: 0 Medium term: 0 Long-term: $55.9m

(1)

Timeframe, Severity

& Likelihood

Short term:

Moderate severity, Medium

likelihood

Medium term:

Moderate severity, Medium

likelihood

Long term:

Major severity, Likely

Business area

impacted

Finance, Investment Strategy

Methodology

•  Conduct stress testing on portfolio performance under different market conditions

•  Consider calculating the cost of diversification under opportunities

Mitigations

•  Explore options towards investment in low-carbon technology, as part of our Net Zero Roadmap

•  Stress test scenarios and sensitivities via principal compound risk analysis

TCFD REPORT - CONTINUED

#### Transition risks - continued

Risk

2. Restriction of use of carbon intensive assets:

Countries may place caps on imports / use of carbon intensive fuels and energy / carbon

intensive products (e.g. through EU’s Carbon Border Adjustment Mechanism (CBAM))

Description

•  Depreciation of carbon-intensive assets and stranded investments

•  Egypt and Vietnam both have plans to increase the proportion of gas, and decrease the proportion of oil,

in the energy mix. Therefore, this risk will have an impact on all of Pharos’ assets

•  However, Pharos believes this risk remains moderately unlikely in the 5 to 10-year timeframe, as it would

take time for Vietnam and Egypt to completely phase out oil and gas. According to MBS industry report,

with the rising demand for new projects in Asia generally, and in Vietnam in particular, 2026 is expected to

see an even stronger push for domestic oil and gas development than in 2025, driven by the urgent need

to replenish the depleting supply of oil and gas from declining fields

•  Additionally, 100% of our products are sold and consumed locally, which reduces the impact & likelihood

of this risk in the short and medium term

Potential impact

Short term: $0 Medium term: $2.5m Long-term: $10.6m

(2)

Timeframe, Severity

& Likelihood

Short term:

Minor severity, Unlikely

Medium term:

Moderate severity, Unlikely

Long term:

Moderate severity,

Medium likelihood

Business area

impacted

Upstream Operations, Asset Management, Finance

Methodology

•  Conduct a thorough risk assessment on regulatory changes affecting carbon-intensive assets

•  Estimate asset depreciation under different regulatory scenarios

•  Evaluate potential stranded assets through scenario analysis

•  Stress test asset valuations based on evolving environmental regulations

Mitigations

•  Managing our carbon footprints through flaring and venting reduction; exploring decarbonisation

technologies to achieve our emission reduction interim targets as detailed in our Net Zero Roadmap;

utilising the Emissions Management Fund; and engaging in regular conversations with lenders to

understand their ESG concerns and requirements

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

88

TCFD REPORT - CONTINUED

#### Transition risks - continued

Risk

4. Accelerating electrification:

Of the transport and heating sectors, and advances in plastic recycling could result in lower

demand for hydrocarbons in the long term

Description

•  Increased demand for electrification solutions and grid upgrades

•  Potential impact on both assets, Egypt and Vietnam. However, similar to our analysis above, Pharos

believes this risk remains moderately unlikely in the 5 to 10-year timeframe

Potential impact

Short term: 0 Medium term: 0 Long-term: $55.9m

(1)

Timeframe, Severity

& Likelihood

Short term:

Moderate severity, Medium

likelihood

Medium term:

Moderate severity, Medium

likelihood

Long term:

Major severity, Likely

Business area

impacted

Technology, Energy, Infrastructure

Methodology

•  Analyse market trends in renewable energy and electrification

•  Model the costs associated with potential infrastructure upgrades (rig electrification)

•  Conduct scenario analysis on electrification adoption rates and technology advancements

Mitigations

•  Managing our carbon footprints through flaring and venting reduction

•  Exploring decarbonisation technologies to achieve our emission reduction interim targets as detailed in

our Net Zero Roadmap

•  Utilising the Emissions Management Fund

•  Engaging in regular conversations with lenders to understand their ESG concerns and requirements

•  Stress test scenarios and sensitivities via principal compound risk analysis

![]()

Additional Information

Governance Report

Financial Statements

89

Strategic Report

TCFD REPORT - CONTINUED

#### Transition risks - continued

Risk

5. Carbon pricing:

Increased price of carbon through national and international schemes

Description

•  Financial impact due to costs associated with carbon emissions pricing

•  NZE Scenario assumes that carbon prices are introduced in all regions and most energy sectors, and

prices reach $55/t CO

2

for emerging market and developing economies. Therefore, this risk has potential

impacts on both assets, Egypt and Vietnam

•  Egypt is not yet subject to a carbon price. As of year-end 2025, Vietnam is in the process of developing

a pilot carbon pricing mechanism but do not currently have a fully operational, comprehensive national

carbon tax or emissions trading system (ETS) in place. As the pilot phase will run until December 2028,

we believe this reduces the impact and likelihood of this risk in the short term

Potential impact

Short term: $0 Medium term: $2.5m Long-term: $10.6m

(2)

Timeframe, Severity

& Likelihood

Short term:

Moderate severity, Very

unlikely

Medium term:

Moderate severity, Unlikely

Long term:

Major severity,

Medium likelihood

Business area

impacted

Operations, Regulatory Compliance, Finance

Methodology

•  Assess current and potential future carbon pricing mechanisms in relevant jurisdictions

•  Utilise commercial models to access potential cost burden of operational emissions, using carbon prices

from different scenarios and timeframes

•  Undertake stress testing on financial resilience using different carbon price points

•  Assess potential financial benefits of emission reduction initiatives and participation in carbon credit

markets

Mitigations

•  Pharos currently uses the NZE prices to stress test. We believe that the NZE price curve has already

incorporated carbon tax considerations into their price deck

•  Although there is currently no carbon tax in Egypt and Vietnam, we still conduct a sensitivity test where

carbon tax is effective from 2027 at $10/tonne CO

2

gradually incrementing to $40/tonne at 2030

•  To mitigate the impact of this risk in the medium to long term, Pharos is exploring options towards

investment in low-carbon technology, as part of our Net Zero Roadmap

\*Notes:

1)  The long-term impact of this risk has been considered as part of our cash flow consideration and is incorporated into our disclosure in the Financial Statements.

2)  The long-term impact of this risk is calculated based on Pharos production profile and associated increase in carbon tax in the 10-year time frame.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

90

6

5

4

3

2

1

0

2000 2010 2020 2030 2040 2050 2060 2070 2080 2090

SSP1-2.6 SSP2-4.5 SSP5-8.5

2100

Global temperature (relative to 1850-1900) in

O

c

TCFD REPORT - CONTINUED

2. PHYSICAL RISKS &

#### OPPORTUNITIES

This assessment adopts a data-driven

approach to identify and analyse the

most material physical climate risks facing

Pharos Energy’s activities in Egypt and

Vietnam and how those risks may manifest

differently under three emissions scenarios.

It assesses current climate extreme, such

as flooding, heat stress and storms, as

well as how long-term shifts in climate will

affect these events. For physical climate

risk, this scenario analysis helps Pharos

understand how climate impacts may

vary by geography, severity and timing

under different emissions scenarios, and

assess the subsequent implications for its

operations, assets and supply chains. The

Company is able to identify weaknesses,

vulnerabilities and opportunities to help

prioritise capital and resource allocation.

This assessment considers the impacts of

climate change under three Shared Socio-

economic Pathways (SSPs). We have

chosen the below SSPs as they provide a

broad range of temperature projections,

thus allowing us to fully assess the impact

of extreme physical risks such as heat

stress on our business.

•  SSP1-2.6 = Sustainable future.

A scenario with low greenhouse

gas emissions and less than 2°C

temperature rise by 2100. This scenario

represents the lower end of the future

concentration pathways. Under this

scenario, CO

2

emissions begin to

decline after 2020 and reach net zero

by 2100.

•  SSP2-4.5 = Middle of the road. A

scenario with intermediate greenhouse

gas emissions with a best estimate

temperature rise of 2.7°C by 2100. This

scenario represents the middle of the

range of future concentration pathways.

Under this scenario, CO

2

emissions

start to decline around 2045 but do not

reach net zero by 2100.

•  SSP5-8.5 = Fossil fuelled development.

A scenario with very high greenhouse

gas emissions and a best estimate

temperature rise of 4.7°C by 2100. This

scenario represents the high end of the

future concentration pathways. Under

this scenario, emissions continue to

increase towards the end of the century,

peaking around 2080.

Of the scenarios considered in our physical

risk assessment, the SSP1-2.6 scenario

matched the objectives the Paris Climate

Agreement of limiting warming to “well

below 2°C”, but does not limit it to 1.5°C.

![]()

Additional Information

Governance Report

Financial Statements

91

Strategic Report

TCFD REPORT - CONTINUED

For Pharos’ physical risk assessment,

the Company used its TCFD consultant’s

climate risk indices as guidance to evaluate

and identify the most material physical

climate risks facing our operations in Egypt

(El Fayum Concession and North Beni

Suef Concession) and offshore Vietnam

(Offshore Vietnam Blocks 125 & 126

and Blocks 9-2 (CNV) and 16-1 (TGT)).

For the purposes of these assessments,

assumptions are made based on the

degree to which each country is exposed

to a range of chronic and acute climate

hazards by 2050, forming a climate hazard

index. It is constructed at a resolution of

50km

2

and is comprised of two pillars:

Acute Climate Hazards and Chronic

Climate Hazards. The Acute Climate

Hazards index is comprised of Extreme

High Temperatures, Extreme Precipitation

and Heatwave Hazard. The Chronic

Climate Hazards Index is comprised of

Chronic Change in Temperature, Chronic

Change in Precipitation, Chronic Change

in Wind Speed, Temperature Variability

and Precipitation Variability. These

assessments are updated annually to

reflect key changes in our internal risk

register and take into account operational

measures implemented to mitigate these

physical risks. Under these Physical Risk

assessments and their associated ratings,

Pharos consider our business resilient, as

the key drivers of the Group’s resilience

include operational stability and the ability

to meet production guidance, as well

as mitigations against the physical risks,

details of which are outlined in the table

below.

The assessment can also help Pharos on

when and where to invest in new ventures,

how to allocate resources for resilience

building, or to risk-adjust strategic decision

making. The results of assessments helped

Pharos identify the significance and impact

of each physical risks and which area of

operations might be impacted, which are

detailed in the table below.

#### Physical risks

Risk

6. Reduced water availability:

May affect operations where water is crucial for drilling and extraction

Description

•  Financial impact due to interruptions or slowdown in oil and gas operations due to reduced water

availability

•  Higher expenses for securing water from alternative sources

•  This risk may have a potential impact on both of our assets; however, its impact is unlikely to be

significant as the majority of our production comes from offshore operations in Vietnam, where water

availability is not a concern. In Egypt, Pharos uses high-salinity water for our operations, which is recycled

and reused. Therefore, we do not consider this a material risk for Pharos in all time frames

Potential impact

Short term: Negligible Medium term: Negligible Long-term: Negligible

Timeframe, Severity

& Likelihood

Short term:

Minor severity,

Very unlikely

Medium term:

Minor severity, Unlikely

Long term:

Medium likelihood

Business area

impacted

Operations

Methodology

•  Use historical data on operational disruptions during water scarcity events

•  Estimate production losses and increased downtime based on projections and their financial

consequences

•  Assess the financial impact of delayed or halted operations

•  Assess the cost of securing water from alternative sources

•  Estimate transportation costs for bringing water from distant sources

•  Compare these costs with baseline water procurement costs

Mitigations

•  Monitoring water usage in our operations

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

92

TCFD REPORT - CONTINUED

#### Physical risks - continued

Risk

7. Increased temperatures and heat stress:

Affecting both equipment and personnel, potentially affecting safety and operational efficiency

Description

•  Costs associated with implementing measures to mitigate the impact of heat stress on personnel and

equipment

•  Financial losses due to potential slowdown or interruptions in operations

•  While this risk has the potential to impact both of our operations, its impact is considered to be minimal

thanks to our operational adaptations, which is already in place

Potential impact

Short term: Negligible Medium term: Negligible Long-term: Negligible

Timeframe, Severity

& Likelihood

Short term:

Low severity, Likely

Medium term:

Minor severity, Very likely

Long term:

Minor severity,

Very likely

Business area

impacted

Operations, Health and Safety, Finance

Methodology

•  Use risk exposure assessments and health and safety records

•  Identify and assess potential adaptation measures (e.g., cooling systems, personal protective equipment)

based on physical risk data and projections

•  Estimate the costs of implementing these measures, including installation, maintenance, and training

•  Leverage existing data on operational disruptions during periods of increased temperatures

•  Estimate production losses and increased downtime based on historical patterns and their financial

consequences

•  Assess the long-term effects on overall operational efficiency and competitiveness based on historical

data and projections

Mitigations

•  Health and safety training for the operational team in cases of heat stress

![]()

Additional Information

Governance Report

Financial Statements

93

Strategic Report

TCFD REPORT - CONTINUED

#### Physical risks - continued

Risk

8. Storm frequency:

Operations may be impacted from high winds (and waves if offshore)

Description

•  Financial losses due to repair and restoration expenses for damaged infrastructure

•  Increased costs from production losses and downtime, impacting overall operational efficiency

•  This risk can have an impact on our operations in Vietnam, particularly during monsoon season. However,

historically, our operational team plans drilling programmes ahead of time and is mindful to avoid

monsoon seasons. We also take every precaution to protect all operational equipment and our workforce

from any effects of monsoon storms. Therefore, this risk is unlikely to have a major impact on our Vietnam

assets

•  This risk is unlikely to impact our Egypt operations as our operations are onshore and not near any shores

where large waves or storms may have an impact

Potential impact

Short term: $1.6m Medium term: $1.6m Long-term: $1.6m

Timeframe, Severity

& Likelihood

Short term:

Minor severity,

Medium likelihood

Medium term:

Minor severity,

Medium likelihood

Long term:

Minor severity,

Medium likelihood

Business area

impacted

Infrastructure, Operations

Methodology

•  Estimate the cost of repairs for different types of infrastructure based on historical data or engineering

assessments

•  Assess vulnerability and exposure of infrastructure to high winds

•  Analyse historical data on operational disruptions during storm events, including downtime and

production losses and shut-down and start-up costs

•  Estimate the financial impact of delayed or halted operations

•  Consider the long-term effects on overall operational efficiency and competitiveness

Mitigations

•  To mitigate this risk and reduce downtime, our operational team plans drilling programmes ahead of time

and is mindful of monsoon seasons

•  Operational adaptations are in place to provide flexibility in number of wells drilled and time of drilling to

accommodate storm frequencies

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

94

Opportunity

Technology:

Low-carbon transition enabling technology

Description

•  Strategically invest in fuels and technologies with lower carbon intensity to align with broader company

corporate responsibility goals

•  Potential impact on both assets, Egypt and Vietnam

Potential benefit

Short term: $0.5m Medium term: $1.2m Long-term: $2.6m

Business area

impacted

Strategy

Methodology

•  Assess the current portfolio of fuels and technologies

•  Identify investment opportunities in less carbon-intensive fuels and technologies

•  Develop a comprehensive investment strategy aligned with corporate responsibility goals

•  Implement investments and monitor their impact on the overall carbon intensity

•  Conduct scenario analysis to evaluate the resilience and potential returns on the investments

Adaptions

•  While many climate-related opportunities and decarbonisation levers are being explored by the Group as

part of our pathways towards Net Zero, as mentioned above, one emission-reduction opportunity already

identified is the associated gas-powered electricity generators in Egypt. This is part of a broader plan to

utilise produced associated gas instead of diesel for power generation, along with flare reductions. The

generators reduce CO

2

e emission by using the associated gas that otherwise would have been flared,

and generate electricity to be used for field operations in Egypt

TCFD REPORT - CONTINUED

#### Climate-related opportunities

Opportunity

Technology:

Reduce carbon intensity of products through production efficiencies

Description

•  Improve the environmental performance of products by enhancing production processes to reduce

carbon intensity

•  Reduce the potential impact of carbon tax due to reductions in carbon emissions via production

efficiencies

•  Potential impact on both assets, Egypt and Vietnam

Potential benefit

Short term: c.$1m Medium term: $1m Long-term: $1.2m

Business area

impacted

Research and development, operations

Methodology

•  Conduct a comprehensive analysis of the current production processes

•  Identify areas for efficiency improvements and emissions reduction

•  Implement breakthrough technologies and innovative practices to enhance production efficiency

•  Monitor and assess the impact on carbon intensity through continuous performance measurement

•  Engage in life cycle assessments to quantify improvements

Adaptions

•  As part of our Net Zero Roadmap, Pharos is exploring several decarbonisation levers to achieve our Net

Zero target by 2050. This includes: reducing and eliminating gas venting, reducing gas flaring via flare

stacks installation, process optimisation, gas utilisation, and carbon capture and removal

•  Pharos have implemented some of these technologies to reduce fuel consumption in recent years.

For example, in Vietnam, we manage gas flaring by carefully monitoring and optimising the processing

facilities in the TGT FPSO, including adjusting the gas turbine compressors (GTC) set-points to reduce

flaring. We also reduce fuel consumptions in field operations by using LED lightings on the FPSO and

wellhead platforms. In Egypt, we continue the usage of associated gas-powered electricity generators for

field operations and are also piloting our first hybrid (solar PV and diesel) pumping system. This is part of

a broader plan to utilise produced associated gas and solar energy instead of diesel for power generation,

along with flare reductions

•  In 2022, Pharos also established an Emission Management Fund to provide support for carbon reduction

projects

![]()

Additional Information

Governance Report

Financial Statements

95

Strategic Report

TCFD REPORT - CONTINUED

3. RISK MANAGEMENT

Climate risk is a principal risk for Pharos,

and it is assessed and managed in line

with Pharos’ overall risk management

framework. The framework comprises:

•  A risk management process through

which we carry out regular and

robust risk assessment to identify

and manage principal and emerging

risks. The process considers relevant

interconnections within the assets

and across all business functions and

entities.

•  Continued monitoring of

macroeconomic environment,

commodity price uncertainties and

production volatilities.

•  Management deep-dive exercises

to gauge its risk appetite on the risk

matrix and recalibrate its risk tolerance

to ensure the appropriate mitigating

actions were implemented. Staff

from all functions, entities and asset

locations are invited to participate in

these exercises to contribute to the risk

matrix.

•  An internal control system, including

Code of Business Conduct and Ethics

and corporate policies which form part

of the Group’s Business Management

System, to enable risks to be managed

in line with our defined risk appetite.

•  The Board of Directors supported by

the Audit and Risk Committee (ARC) to

ensure that the internal control functions

in place are appropriate, effective and

on target. As the Board believes the

Group’s risk matrix is a living dynamic

document, it is agreed that additional

risk-assessment meetings, aside from

the quarterly scheduled ARC meetings,

can be called if a new emerging risk

is deemed significant. Quarterly risk

reports, conducted by the Group’s Risk

Manager, are submitted to the Board

ahead of every Board meeting.

For more information, please see our Risk

Management Report on pages 45 to 56.

In addition to the above framework, for

climate-related risks, the Company also

use scenario analyses, conducted by

our TCFD consultant and outlined in this

report, to help us identify and assess the

size, scope and significance of climate-

related risks and opportunities relative

to other risks in the matrix. The Group

also consider regulatory requirements

and emerging trends related to climate

change of each host government, such as

assessing Vietnam and Egypt’s national

energy plans as well as STEPS and SDS.

Our Climate Change Policy is available

on our website and reviewed annually by

the Board, together with other corporate

policies.

We carefully consider the environmental

performance of assets and opportunities

as part of our decision-making process,

underpinned by our Net Zero commitment.

Our approach to climate risk management

is continually developing. How we identify,

manage, assess, mitigate and determine

the impacts of each climate-related risk

and opportunities will vary by type, as

detailed in the transition and physical risks

tables in this report. We will continue to

review our risk management framework

when determining the materiality of its

exposure to climate-related risks.

4. METRICS & TARGETS

2025 CLIMATE CHANGE RISK-RELATED METRICS & TARGETS

#### 356 tCO

2

e

Scope 1 & 2 GHG intensity by

production

(2024: 302 tonnes CO

2

e per 1,000

tonnes of hydrocarbon produced)

#### 79,550 tCO

2

e

Total Scope 1 & 2 GHG emissions

(tCO

2

e) by equity

(2024: 84,402 tonnes CO

2

e)

$55.9m

Maximum anticipated impact to the

business in the long term due to a

transition risk

$1.6m

Maximum anticipated impact to the

business in the long term due to a

physical risk

$2.6m

Maximum anticipated benefit to the

business in the long term due to

adoption of a climate opportunity

$0.25

Of revenue set aside into the Emission

Management Fund for every barrel net

to Pharos sold at an oil price above

$75

c.$964,000

Total capital accumulated in the

Emissions Management Fund as at

year end 2025 to provide support for

emissions management projects

$10-$40

Carbon price range per tonne CO

2

e

from 2027 to 2030 used in Going

Concern and Viability stress testing, in

alignment with NZE pathway

#### Zero

Proportion of GHG emissions subject

to carbon pricing regulations

20%

Total remuneration weighting linked to

corporate ESG target, including GHG

emissions improvements in 2025 KPI

552,971

Scope 3 total GHG emissions (tCO

2

e)

by equity

(2024: 718,693 tonnes CO

2

e)

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

96

TCFD REPORT - CONTINUED

Our GHG emissions in 2025 are recorded

on Scope 1 & 2 CO

2

e (absolute and

intensity), and we report on jointly operated

companies in Egypt and Vietnam. We also

measure total hydrocarbon flared as one of

our Corporate Responsibility Non-Financial

Indicators. Both of these metrics are directly

related to our commitment to achieve

Net Zero emissions across all assets by

2050. For our year-on-year progress on

GHG emissions, please see our Corporate

Responsibility Non-Financial Indicators on

page 80.

In addition to GHG emissions, we also

measure other industry metrics such as

energy consumption, process emissions,

combustion, venting, waste usage and

recycled, freshwater use, and oil spills,

which we track as part of our HSE

performance and can be found in the

Corporate Responsibility report on pages

73 to 79 and our Corporate Responsibility

Non-Financial Indicators on page 80.

In December 2023, Pharos published its

Net Zero Roadmap, which was researched

and developed by the Company in close

consultation with specialist advisors and

consultants. The Net Zero Roadmap

models emission reduction pathways to

achieve net zero Scope 1 (direct) and

Scope 2 (indirect) GHG emissions from

all existing and proposed future assets by

2050 or before. Based on this modelling,

the roadmap contains interim targets set

against the Company’s 2021 baseline

year, which have been approved by the

Board and sets out a 5% reduction goal

in the short-term and 15% in the medium-

term. We use GHG % reduction against

the 2021 baseline as the main metrics to

identify projects and opportunities with the

most potential to reduce our environmental

impact. We also monitor the reduction of

our year-on-year emission to make sure

we are on track to achieve Net Zero by

2050 ambition and meet the Remuneration

Committee’s corporate responsibility targets

as part of our annual corporate KPIs.

Pharos made a commitment to renew and

update our Net Zero Roadmap every year,

and the updated version of the Roadmap

can be found in this report on pages 97 to

99.

The Company also uses a number of

other corporate responsibility metrics for

our KPI (applicable for all staff and Board

members) and LTIP (applicable only to

Board members), such as Lost Time Injury,

environmental spills, diversity and inclusion,

which can be found in the Directors’

Remuneration Committee Report on pages

137 to 161.

Scope 3

We recognise that Scope 3 value chain

emissions can help companies have

a better and more comprehensive

understanding of their overall emissions

footprints. In 2023, Pharos, together with

our climate specialist, carried out an initial

high-level materiality assessment across

our portfolio against 15 categories listed

in the GHG Protocol to understand which

categories are relevant, material and

reportable for Pharos. This assessment

was then reviewed internally in 2025 and

2026 to better ensure Pharos is reporting

in line with peers and meeting all required

disclosure requirements.

In the initial assessment, a review of

peer companies was carried out by

our climate specialist to observe and

understand trends in reporting of the

15 Scope 3 categories. The group of

peer companies were selected with

due consideration to their diverse

industry representation, comparable

Scope 3 emissions reporting, industry

similarity, data availability, and relevance

to the Group's operational context.

Following this, an evaluation of

Pharos’ sustainability reports and our

upstream and downstream value chain

activities was conducted to identify all

indirect emissions associated with the

company's operations. The 15 Scope 3

emission categories were then reviewed

with consideration given to factors such

as relevance to Pharos' operations,

materiality thresholds, and the availability

of data within our HSE reports. The

overarching objective of this review was

to identify the key categories that hold

material significance for Pharos, thereby

ensuring alignment with the IPIECA/

API and Greenhouse Gas Protocol

(Greenhouse Gas Protocol, 2013;

IPIECA, 2016).

Following this review, the 15 Scope 3

categories were organised by materiality

into four groups:

1

High materiality

2

Moderate materiality

3

Potentially moderate materiality

4

Not material to Pharos

In light of this materiality assessment, we

have calculated emissions from Category

6 – Business travel, which has moderate

materiality to Pharos and is relatively

reliable to measure, and Category 4 –

Upstream transportation and distribution

and Category 11 – Use of Sold Product,

two categories with high materiality for

Pharos. More information on our Scope 3

emissions can be found in the Corporate

Responsibility Report on page 74 and in

the Non-Financial Environmental Metrics

table on page 80.

Activity data pertaining to GHG emissions

in Vietnam and Egypt is reported

to Pharos. Telos NRG assisted with

data collation and GHG emissions

calculations. Verification of the 2025 GHG

Emissions Report has been undertaken

by RPS Consulting UK & Ireland using

the principles in BS EN ISO 12064-

3:2019 (the Standard). The RPS’ 2025

GHG verification report is unqualified and

covers all of our GHG metrics, including

Scope 3 emissions.

Like other oil and gas companies, our

emissions targets are not approved by

the Science Based Targets Initiative

(SBTi) because the organisation is still

developing the tools needed to validate

them for our sector. Nevertheless,

we respect the science and base our

decisions on guidance from widely-used

frameworks such as the Taskforce for

Climate-related Financial Disclosures

(TCFD) and CDP (formerly known as

the Carbon Disclosure Project). We

consider our targets to be robust, having

been underpinned by independent

analysis and technical evaluation of our

emissions profile, which we used to

identify decarbonisation initiatives on our

operated assets. We will not engage in

any memberships that run counter to

our net zero commitments. We will be

transparent about our memberships

in the sector and beyond. We plan to

address our residual, hard to abate

emissions (which is estimated to be

around 20-40% of our total emissions)

through carbon capture and removal.

![]()

#### OUR NET

#### ZERO ROADMAP

Additional Information

Governance Report

Financial Statements

97

Strategic Report

#### Our ongoing commitment

#### to Net Zero

NET ZERO ROADMAP

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

98

NET ZERO ROADMAP - CONTINUED

#### Reducing our

#### climate impacts

#### Scope1&2

Our target covers our

Scope 1 and 2

emissions

#### Allassets

All our current

assets are

included in the target

#### AllGHGs

All greenhouse

gases are

included in the target

#### Futureassets

All future assets

are also covered

by the target

#### Carbonremoval

For 20-40% that is

hard-to-abate

we remove carbon

In September 2022, we announced a commitment to achieve

net zero on our Scope 1 (direct) and Scope 2 (indirect) GHG

emissions from all our current and future assets by no later than

2050. In December 2023, we published our first ever Net Zero

Roadmap - a living document that we will provide an update on

every year.

As we evaluate any potential development of our business, such

as license extensions, acquisitions and further exploration, we will

take this commitment into account in our decision-making and it

will fall under our Net Zero target.

#### Implementing our strategy

Pharos is not currently an operator on

any of our producing assets and therefore

has no direct control over our oil and

gas production. This is in the hands of

the JOCs, each of which is staffed by

experienced oil and gas professionals

with strong track records of delivering

responsible production. Certain Pharos

personnel are seconded to senior positions

in the JOCs in Vietnam, providing a degree

of influence in operational planning and

execution.

We also recognise that the support of host

governments, state oil companies and

regulators is key to pushing our strategy

forward.

#### On track to achieve our interim targets

We worked with a specialist consultancy to

model our emissions reduction options in

order to identify interim targets. We set the

following short- and medium- term goals

on the way to net zero:

•  2026: 5% reduction

•  2030: 15% reduction

The below pathway, published in our first

Net Zero Roadmap in 2023, shows a

simplified model of our road towards net

zero by 2050, with short- and medium-

term interim targets by 2026 and 2030

respectively. As at year end 2025, Pharos

is on track to achieve our first interim target

of 5% emissions reduction compared to

2021 baseline level by year end 2026.

Alongside our absolute carbon emissions

reduction target, we also target carbon

intensity reductions from our baseline of

48 kg CO

2

e (2021 net entitlement). As we

develop our emissions reduction plans,

we will look to accelerate this 2050 target

whenever we can. We will look to embed

low carbon technology from the beginning

on new development assets.

Pharos does not currently foresee

exploring the use of carbon credits and/or

offsets to help reduce its climate impacts.

Scope

1 and 2

e

missions

2026 target

5% reduction

2030 target

15% reduction

Target reduction pathway

2026 2030 2040 2050

Our emissions reduction

pathway with short and

medium term interim

targets until 2050

![]()

Additional Information

Governance Report

Financial Statements

99

Strategic Report

#### Approaches to reducing

#### emissions

Starting with our biggest impact, our first

priority is to eliminate routine venting in

Egypt and try to reduce routine flaring

across both our assets. After that, we

aim to invest in replacing the power

consumption of our facilities with less

impactful energy sources.

In Vietnam, we continue to manage

gas flaring by carefully monitoring and

optimising the processing facilities in the

TGT FPSO, including adjusting the gas

turbine compressors (GTC) set-points

to reduce flaring. We also reduce fuel

consumptions in field operations by

using LED lightings on the FPSO and

wellhead platforms. In Egypt, we continue

the usage of associated gas-powered

electricity generators for field operations

and are also piloting our first hybrid (solar

PV and diesel) pumping system. This is

part of a broader plan to utilise produced

associated gas and solar energy instead

of diesel for power generation, along with

flare reductions. The generators reduce

CO

2

e emissions by using the associated

gas that otherwise would have been flared,

and generate electricity to be used for field

operations in Egypt. The focus continues

to be on exploring more opportunities

and technologies to reduce gas venting

in Egypt, which can potentially reduce our

Scope 1 emissions while also resulting in

economic gains, such as increased used of

gas generators, additional implementation

of Solar PV to reduce diesel consumption

and further deployment of flare stacks,

among other gas utilisation opportunities.

#### Tackling hard-to-abate

#### emissions

We anticipate that there will be between

20-40% of our emissions inventory that is

hard-to-abate and for which technological

innovation may not arrive swiftly enough.

For these GHG emissions we will consider

nature-based solutions that will remove

carbon from the atmosphere in an effort to

move closer towards net zero.

#### Using capex to unlockchange

As non-operators currently, we have no

direct control over the production facilities

associated with our assets. That is why

we established an Emissions Management

Fund at the end of 2022. For every barrel

net to Pharos sold at an oil price above

$75, we will set aside $0.25 into this

Fund. As of December 2025, the Fund

has reached a value of c.$964,000. The

intended purpose of the fund is to provide

support for emissions management

projects for Pharos and our operational

partners that are not economically feasible

for individual parties.

NET ZERO ROADMAP - CONTINUED

#### How we are

#### reaching our target

#### EGYPT

Gas venting

Reducing gas

venting

Eliminate gas

venting

Reducing

gas flaring

Install flare

stacks

Process

optimisation

Gas utilisation

(Vapor Recovery

Units (VRUs),

microturbines)

Reducing fuel

consumption

Install renewable

energy

Hard-to-abate

emissions

Carbon capture

and removal

#### VIETNAM

Gas venting

Reducing

gas flaring

Improve flare

efficiency

Process

optimisation

Gas utilisation

(VRUs, microturbines)

Reducing fuel

consumption

Switch to

alternative

marine fuels

Hard-to-abate

emissions

Carbon capture

and removal

Our decarbonisation levers as part of our net zero pathway

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

100

NET ZERO ROADMAP - CONTINUED

#### Approval of the Strategic Report

This report was approved by the Board of Directors on

24 March 2026 and is signed on its behalf by

KATHERINE ROE

Chief Executive Officer

![]()

Strategic Report Additional InformationFinancial Statements

101

Governance Report

# Pragmatic

# and disciplined

#### GOVERNANCE REPORT

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

102

CHAIR’S INTRODUCTION TO GOVERNANCE  103

LEADERSHIP AND GOVERNANCE  105

BOARD OF DIRECTORS  107

UK CORPORATE GOVERNANCE CODE  109

ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG) COMMITTEE REPORT  119

RESERVES COMMITTEE REPORT  121

NOMINATIONS COMMITTEE REPORT  125

AUDIT AND RISK COMMITTEE REPORT  129

DIRECTORS’ REMUNERATION COMMITTEE REPORT  137

− Annual Report on Remuneration (Audited section)  140

− Notes to the single figure table  141

− Unaudited Section  148

DIRECTORS’ REPORT  162

![]()

Strategic Report Additional InformationFinancial Statements

103

Governance Report

#### Robust corporate

#### governance to build

#### value

CHAIR’S INTRODUCTION TO GOVERNANCE

JOÃO SARAIVA E SILVA

Non-Executive Chair

Dear Shareholders,

I am pleased to introduce the Corporate

Governance Report for the year ended

31 December 2025—my first as Chair of

Pharos. Over the past year, the Board has

been deeply engaged in overseeing strategy,

performance and risk, while supporting the

continued development of a culture that

reflects our values and long-term

ambitions. As part of my induction,

I met extensively with Directors,

the executive team and key

stakeholders to gain a rounded

perspective on the business and

the governance environment  in

which we operate.

Robust corporate governance remains

essential to building sustainable value and

maintaining the highest standards of safety,

ethics and environmental responsibility.

2025 was the first year in which the 2024

revision of the UK Corporate Governance

Code (the “2024 Code”) applied to

the Company. The Board believes that

the updated Code, supported by new

guidance from the Financial Reporting

Council continues to provide a strong

framework for governance, stewardship,

risk oversight, reporting transparency

and investor confidence. In line with the

updated 2024 Code, we have enhanced

elements of this year’s governance report

to provide clearer insight into key Board

decisions, their outcomes and how they

support Pharos’s strategic objectives.

We have also undertaken significant

preparatory work ahead of the 2026

financial year, when Provision 29 of

the 2024 Code relating to the Board’s

responsibility for monitoring and review

of the effectiveness of the Company’s

risk management and internal control

framework has taken effect. This

preparatory work has included an in-depth

identification and review of Pharos’s

material internal controls, including

financial, operational, compliance and

reporting controls, and implementation

of processes that will enable the Board

to provide the formal annual declaration

of the effectiveness of those material

controls required by Provision 29 in future

annual reports. The review has also

considered how the deficiency in any of

these material controls could impact the

interests of the Company, shareholders

and other stakeholders. This strengthening

of internal control oversight reflects not

only regulatory expectations but our own

continuing commitment to high-quality

governance.

Further details of our governance

arrangements, preparations for Provision

29 and explanations for any areas of

non-compliance are set out in the following

report.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

104

Maintaining a well-balanced Board is

a priority. We continue to ensure an

appropriate blend of skills, experience and

independence, supported by disciplined

succession planning and a commitment

to diversity. Throughout the year the

composition of the Board complied

with Provision 11 of the 2024 Code,

which requires at least half of the Board,

excluding the Chair, to be non-executive

Directors that the Board considers

independent. The external perspective and

constructive challenge of our independent

non-executives remain integral to the

quality of our decision-making.

The Board’s responsibilities are

wide-ranging: setting Group strategy;

approving budgets and financing;

monitoring performance; talent retention

and remuneration; overseeing relationships

with operators and joint venture partners;

and ensuring effective governance across

the organisation. We also remain focused

on culture—both monitoring it and

assessing how well it is embedded across

the business—so that behaviours and

values consistently support our strategy.

Directors are expected to lead by

example. Our values—Safety & Care,

Energy & Challenge, Openness & Integrity,

Empowerment & Accountability, and

Pragmatism & Focus—continue to guide

the way we work, underpinning disciplined

risk management and operational

excellence in all jurisdictions.

The Board is supported by five principal

committees: the Audit and Risk

Committee, Remuneration Committee,

Nominations Committee, ESG Committee

and Reserves Committee. Each committee

brings specialist focus and is chaired by

an independent non-executive Director. In

response to changes in the 2024 Code,

our Audit and Risk Committee updated its

terms of reference to reflect the transfer of

certain audit-related provisions to the Audit

Committees and External Audit: Minimum

Standard. Further details can be found on

page 130 of the Audit and Risk Committee

Report.

Transparency and accountability remain

central to our approach to remuneration.

In accordance with Provision 38 of the

2024 Code, our Directors’ Remuneration

Report now includes expanded disclosure

on malus and clawback provisions,

detailing when they may be applied, the

relevant timeframes and why they are best

suited to the Company, and any actions

taken during the year. This reinforces the

alignment between executive incentives

and the creation of long-term shareholder

value.

Operationally, 2025 was a year of

significant progress for Pharos. In

Vietnam, our six-well infill and appraisal

programme on TGT and CNV commenced

– representing the most substantial

investment in these assets since their

original development. On Blocks 125

& 126, the two-year extension to the

PSC Exploration Period strengthened

our position as we pursued potential

farm-in partnerships. In Egypt, approval

of a consolidated Concession Agreement

created an improved investment

framework for both us and our partner IPR.

While ending the year with a $20 million

payment from EGPC, doubling our year

end cash balance and reducing receivables

to their lowest level since 2021 materially

strengthened our financial position.

We enter 2026 with positive momentum—

continuing our drilling campaign in

Vietnam, preparing for the new work

programme in Egypt under the improved

fiscal terms of the consolidated

concession, and evaluating opportunities

to unlock further growth from our asset

portfolio. Our position of financial and

operational strength is a testament to the

quality and effectiveness of governance

across the business. We remain steadfast

in our commitment to the highest

standards of safety, ethical conduct

and environmental responsibility and to

deepening our relationships with strategic

partners.

On behalf of the Board, I would like

to thank our employees, Directors,

shareholders, partners, contractors and

other stakeholders for their continued

support throughout 2025. Their dedication

and professionalism underpin all that we

achieve.

JOÃO SARAIVA E SILVA

Non-Executive Chair

CHAIR’S INTRODUCTION TO GOVERNANCE - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

105

Governance Report

LEADERSHIP AND GOVERNANCE

#### Leadership and Governance

#### Board Members

JOÃO SARAIVA E SILVA

Non-Executive Chair and Chair of

Nominations Committee and ESG

Committee

KATHERINE ROE

Chief Executive Officer, ESG Committee

member

SUE RIVETT

Chief Financial Officer, ESG Committee

member and Reserves Committee

member

GEOFFREY GREEN\*

Non-Executive Director and Senior

Independent Director, Chair of

Remuneration Committee, Nominations

Committee member, Audit and

Risk Committee member and ESG

Committee member

LISA MITCHELL\*

Non-Executive Director, Chair of Audit

and Risk Committee, Remuneration

Committee member, Nominations

Committee member and ESG

Committee member

DR BILL HIGGS\*

Non-Executive Director, Chair of

Reserves Committee and ESG

Committee member

\* Independent Non-Executive Directors or, in the case of João Saraiva e Silva, independent on appointment as Chair.

#### Diversity of Skills, Backgrounds and Experience

The Board places importance on the diversity of gender, experience, knowledge, skills, and professional, educational and cultural

backgrounds. This diversity has brought an international outlook which has been particularly beneficial to the Board’s discussions about

the strategic positioning of its current and new business ventures. As at 31 December 2025, the Board comprised six Directors.

Meeting attendance

During each Director’s respective term of office during 2025.

In addition to the four scheduled quarterly

meetings, the Board met in 2025 on an

additional four occasions to deal with

specific business matters which required

Board approval. Furthermore, the Board

attended a corporate strategy meeting

in November 2025. All Directors on the

Board at that time attended the AGM.

Notes:

1)  Appointed to the Board on 26 June 2025 as

Non-Executive Chair, and as Chair of the ESG

and Nominations Committees.

2)  John Martin stepped down from the Board on

25 June 2025.

3)  John Martin recused himself from the June

Board and Nominations Committee meetings.

4)  Directors do not participate in decisions

of the Remuneration Committee when the

Committee is considering such Directors’

Remuneration.

Attended as member

^

Independent Directors

KEY

Attended as invitee

Not attended

Director

Board meeting

scheduled

quarterly x4

Board meeting

additional

x4

Audit and Risk

Committee

x4

Remuneration

Committee

4

x4

Nominations

Committee

x3

ESG

Committee

x4

Reserves

Committee

x3

João Saraiva e Silva^

1

(Non-Executive Chair)

Katherine Roe (CEO)

Sue Rivett (CFO)

Geoffrey Green^

Dr Bill Higgs^

Lisa Mitchell^

John Martin^

2, 3

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

106

Board of Directors

Principal Committees of the Board

Executive leadership teamManagement Committees

Further support the Board and comprise the

following key committees:

•  Disclosure

•  Treasury

•  Defence

Responsible for day-to-day management of

our business and operations and for monitoring

detailed performance of all aspects of our

business.

Audit and Risk

Committee

Remuneration

Committee

Nominations

Committee

Environmental,

Social and

Governance (ESG)

Committee

Reserves

Committee

L Mitchell (Chair)

G Green

Responsible for

oversight of the

integrity of the Financial

Statements and narrative

reporting, including

annual and half year

reports.

G Green (Chair)

L Mitchell

Responsible for the

design, development

and implementation

of the Company’s

remuneration policy.

J Saraiva e Silva

(Chair)\*

L Mitchell

G Green

Responsible for ensuring

the leadership needs

of the Company are

addressed appropriately

to ensure continued

ability to compete

effectively in the

marketplace.

J Saraiva e Silva

(Chair)

L Mitchell

G Green

S Rivett

B Higgs

K Roe

B Higgs (Chair)

S Rivett

Aldo A. Lopez

Marmolejo \*\*

Responsible for defining

the Group’s corporate

responsibility strategy,

review of the Group’s

corporate responsibility

policies, programmes

and initiatives and, more

generally, oversight of the

Group’s management of

corporate responsibility

matters and Net Zero

ambition.

Responsible for the

evaluation of the

effectiveness of the

Company’s reserves

processes and legal and

regulatory compliance,

reviewing asset

development and reserves

accounting annually,

approving reserves data

statements and changes,

providing input to work

programmes and budgets

and meeting before key

financial results and

ensuring the Audit and

Risk Committee and Board

are informed of significant

changes to reserves and

resources.

\*\* Appointed to the Reserves

Committee on 4 August

2025.

\* João Saraiva e Silva

was appointed to the

Board, Nominations &

ESG Committee on

26 June 2025.

LEADERSHIP & GOVERNANCE - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

107

Governance Report

BOARD OF DIRECTORS

#### Experienced leaders

#### guiding our future

JOÃO SARAIVA E SILVA

Non-Executive Chair

Appointed: June 2025

João holds a degree in Economics from Nova School of Business and Economics

and completed the Stanford Executive Program in 2017. He has over 25 years of

experience in private equity and investment banking, with a particular focus on the

energy sector. He is currently a Partner at Pamplona Capital Management and serves

as a Non-Executive Director at BlueNord ASA. Previously, he held senior roles leading

energy investments for established asset managers and family offices, including The

Carlyle Group, Och-Ziff, Seatankers, and L1. João began his career at Goldman Sachs

in London, where he spent nine years advising energy clients on capital markets and

M&A transactions.

KATHERINE ROE

Chief Executive Officer

Appointed: July 2024

Katherine has over 25 years of senior corporate, industry and capital markets experience

and most recently served as the CEO of Wentworth Resources plc (Wentworth), having

been appointed to that role in 2019 after initially serving as Wentworth’s Chief Financial

Officer. During her time at Wentworth, Katherine successfully worked with the company’s

partners and government stakeholders to optimise the asset, materially increase production

and secure future re-investment. As a key strategic partner for host government, Wentworth

balanced positive social, economic and environmental impact alongside tangible shareholder

returns by way of both dividend and capital. These tangible returns were ultimately realised

when, as CEO, Katherine negotiated and oversaw the successful sale of Wentworth by

way of recommended cash offer to Maurel et Prom, which completed in December 2023.

Prior to joining Wentworth, Katherine spent 11 years at Panmure Gordon & Co, where she

headed up the Natural Resources team, with a principal focus on the oil and gas sector.

Katherine has experience across a number of international jurisdictions with exposure to

emerging and development markets.

SUE RIVETT

Chief Financial Officer

Appointed: July 2021

Sue, previously Group Head of Finance and UK General Manager, has been with the

Company for over ten years. Prior to joining Pharos, Sue held senior finance roles with

Conoco, ARCO British (subsidiary of Atlantic Richfield Company), JKX Oil & Gas plc and

Seven Energy. Sue’s various roles have included heading up full FTSE finance functions

including finance, taxation, treasury, IT, corporate planning and Company Secretary. She

was Head of ARCO British trading arm’s back office and mid office and has considerable

joint venture experience and numerous years’ merger and acquisition experience. Sue is a

Fellow of the Chartered Institute of Management Accountants (“FCMA”) with international

experience and over 40 years in the energy business.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

108

GEOFFREY GREEN

Non-Executive Director and Senior Independent Director

Appointed: May 2020

Geoffrey has many years of legal and commercial experience in advising major UK

listed companies on corporate and governance issues, mergers and acquisitions and

corporate finance. Geoffrey retired as a partner of Ashurst LLP in 2013, a leading

international law firm, after 30 years as a partner and 10 years of service as the senior

partner and chair of its management board. He served as head of Ashurst’s Asia practice

from 2009 to 2013, based in Hong Kong, and was responsible for leading the firm’s

strategy and business development for the region. He served on the Board of Vedanta

Resources Limited, (formerly Vedanta Resources plc, a London Stock Exchange listed

company) from 2012 to 2021 and was Chair of the Remuneration Committee. Geoffrey

was the Non-Executive Chair of the Financial Reporting Review Panel, one of the main

subsidiary bodies of the Financial Reporting Council, from 2015 to 2022, and is also a

non-executive director of a Hong Kong based investment fund. He has a degree in law

from Cambridge University and qualified as a solicitor at Ashurst LLP.

DR BILL HIGGS

Non-Executive Director

Appointed: January 2024

Bill has over 35 years of global exploration, development and operations experience,

including more than 15 years in executive and non-executive roles for both public and private

exploration and production companies. He is a qualified geologist with extensive expertise

in all engineering and other technical and commercial aspects of hydrocarbon exploration,

development and production. Bill was Chief Executive Officer of Genel Energy between 2019

and 2022, having served as Chief Operating Officer from 2017. Preceding his roles at Genel,

Bill was Executive Director and Chief Operating Officer for Ophir Energy plc, responsible

for managing the global asset portfolio. Before that, he served as Chief Executive Officer

of Mediterranean Oil and Gas, overseeing the successful sale of the company in 2014. Bill

began his industry career at Chevron, spending 23 years across a number of global roles. Bill

previously served in Non-Executive Director roles as Chairman of Chappal Energies Mauritius

Limited and San Leon Energy plc. He is currently serving as Executive Chairman of Natrium

Redox Technologies Limited, a technology company focused on the carbon neutral production

of the primary feedstocks for the steel and cement industries.

LISA MITCHELL

Non-Executive Director

Appointed: April 2020

Lisa is currently the Chief Financial Officer of Orca Energy Group Inc. a TSX-V listed

company. Lisa is an experienced CFO with over 25 years’ international experience, across

the oil and gas, mining and the pharmaceutical industries. She was most recently CFO and

Executive Director of San Leon Energy plc and was previously CFO and Executive Director

of Lekoil Limited, the African-focused oil and gas exploration and production company with

interests in Nigeria. Prior to this, Lisa was CFO and Executive Director at Ophir Energy plc,

formerly a FTSE 250 company where she was responsible for contributing to the overall

business strategy of Ophir; leading the finance function including all financial, taxation,

treasury and funding requirements and investor relations. Lisa’s previous roles include CSL

Limited, and Mobil Oil Australia. Lisa is a Certified Practicing Accountant (FCPA Australia)

and holds a Bachelor of Economics (major in Accounting) from La Trobe University,

Melbourne and a Graduate Diploma in Applied Corporate Governance from the Governance

Institute of Australia.

BOARD OF DIRECTORS - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

109

Governance Report

UK CORPORATE GOVERNANCE CODE

#### 2025 statement

#### of compliance

with the

#### 2024 Code

We are committed to the highest standards of

corporate governance and to compliance with

the 2024 UK Corporate Governance Code,

which sets out the principles that emphasise

the value of good corporate governance to

long-term sustainable success.

In prior years, the Company reported

against compliance with the 2018 UK

Corporate Governance Code. This is the

first annual report in which the Company

reports against compliance with the

2024 Code, under which the majority of

provisions were effective from 1 January

2025. The Company was in full compliance

with the applicable provisions of the 2024

Code throughout the year, though attention

is drawn to the commentary on the

appointment of a new Chair below under

“Composition, Succession and Evaluation”.

The Company has also undertaken

significant preparatory work in advance of

the application of Provision 29 of the 2024

Code (“Provision 29”) to the financial year

commencing 1 January 2026. Provision

29 requires Boards to make a declaration

in relation to the effectiveness of their

material internal controls in the annual

report, together with a description of how

the board has monitored and reviewed

the effectiveness of the Company’s

risk management and internal control

framework and, if applicable, a description

of any material controls which have not

operated effectively and the action taken,

or proposed, to improve them.

In preparation for Provision 29, the

Company has undertaken a holistic review

and evaluation of its risk management and

internal control framework, including:

•  determining an appropriate definition

and thresholds for material controls;

•  identification of the material internal

controls across the Group and relevant

personnel with responsibility or

ownership, to be maintained, reviewed

and updated on a continuous basis;

•  mapping material controls to principal

risks where appropriate within the

Group;

•  ascertaining whether the Group’s

policies, procedures and assurance

framework were sufficient to ensure

the effectiveness of material internal

controls and, to the extent that any

gaps or shortcomings were identified,

developing remediation plans or

actions;

•  planning a programme of assurance

testing for the effectiveness of material

internal controls;

•  establishing a framework for the

continuous review and periodic testing

of material internal controls and for

regular reporting to the Board, including

in relation to any open items requiring

further remedial action.

The Board considers that the Company is

in a position to comply in full with Provision

29 in the financial year commencing 1

January 2026.

The remainder of this section of the

Governance Report sets out in more detail

the Company’s practical application of the

Principles of the 2024 Code as set out in

the five sections below:

•  Board Leadership and Company

Purpose;

•  Division of Responsibilities;

•  Composition, Succession and

Evaluation;

•  Audit, Risk and Internal Control; and

•  Remuneration.

This Governance Report concludes with a

final summary statement in relation to the

significant votes against certain resolutions

proposed at the 2025 AGM, in accordance

with Provision 4 of the 2024 Code.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

110

#### Board Leadership andCompany Purpose

Purpose and Culture

At Pharos, our purpose is to provide

energy to support the development and

prosperity of the countries, communities

and families wherever we work, in line

with recognised social and environmental

practices. We have a focused strategy of

delivering long-term, sustainable value for

all our stakeholders though regular cash

returns and organic growth that, together

with a strong corporate culture, help us

fulfil our purpose.

It remains important to the Board to

preserve and enhance the strong and

resilient culture of our workforce. The

Board monitors adherence to these

principles through a number of different

engagements, both formal and informal,

ensuring that they are evidenced in

behaviours, embedded into day-to-day

operations, and not simply as words on a

page.

#### Stakeholder engagement

Colleague engagement

The Board understands that the strategy

and long-term success of the Group is

dependent on a strong culture and set of

values that is clear and guide everything

we do. Our approach is driven by the

strength, skills and imagination of our

people, and our shared purpose to make a

positive impact. The way we work and do

business is based on five guiding principles

(the Pharos Guiding Principles): Safety &

Care, Energy & Challenge, Openness &

Integrity, Empowerment & Accountability,

and Pragmatism & Focus. The Pharos

Guiding Principles are reinforced by our

Code of Conduct and Business Ethics and

other corporate-level policies, procedures

and guidance. The Board has responsibility

for assessing and monitoring the culture of

the Group and ensuring that the Group’s

policies and practices are aligned with

this. There are a number of ways in which

the Board monitor and assess the culture

through engagement with colleagues in

various forms, as detailed below.

The Board places great importance

on the level of engagement with senior

management and other colleagues.

The Board remains passionate about

workforce engagement and fostering a

genuine dialogue between the Company

and staff. All staff are kept informed about

important business developments in the

Company and have channels through

which they can ask questions and provide

input. The now well practised route of

using video calls facilitates more frequent

engagement across our offices worldwide.

There are biweekly calls between the UK

management and staff and the teams in

the Group’s Cairo and Ho Chi Minh City

offices, in addition to a number of other

regularly scheduled cross-functional calls.

“Lunch and Learn” training sessions

covering particular areas of interest,

importance or topicality are arranged

on an ad hoc basis throughout the year.

In addition, the Group’s relatively flat

organisational structure means shorter

lines of management and more direct,

accessible channels of communication

with leadership.

The Executive Directors receive regular

updates on colleague engagement to

understand any complaints or challenges

arising from their work and working

environment, including those related

to hybrid and remote working. At the

beginning and end of each calendar

year, every employee is encouraged to

set their own personal and professional

development objectives for the upcoming

year and assess their own performance

against those objectives in conjunction

with their line manager. Each employee

has at least two meetings with their line

manager during the year to discuss

and agree the objectives and to review

progress mid-year. Line managers also

provide additional support where needed

and assist the employee in overcoming any

difficulties they might be facing.

During the first half of the year, John

Martin, as Chair of the Board and the

director responsible for workforce

engagement, made himself available

to all employees and encouraged all

staff members to share their concerns,

feedback and views about the Company.

Following John’s retirement from the

Board in June 2025, Geoffrey Green was

appointed in his place as Non-Executive

Director responsible for workforce

engagement. Geoffrey held town hall

meetings with all employees in September

2025, during which everyone could share

their feedback about the Company without

the presence of senior management.

Outcomes of these meetings were then

communicated back to the Board on an

anonymous basis.

Additionally, there have been other

forms of engagement with the Group’s

global workforce, including extending

participation in the Company’s share

incentive schemes and the corporate

bonus scheme. Employees also have

access to both the Company’s grievance

procedure, set out in the regularly reviewed

and updated employee handbook,

and a confidential and anonymous

whistleblowing facility.

UK CORPORATE GOVERNANCE CODE - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

111

Governance Report

UK CORPORATE GOVERNANCE CODE - CONTINUED

Shareholder engagement

The Board as a whole has responsibility

for maintaining a satisfactory dialogue

with shareholders. The Executive

Directors are responsible for ensuring

on a day-to-day basis that effective

communication is maintained with key

stakeholders and partners, including an

appropriate level of contact with major

shareholders and ensuring that their views

are communicated to the Board. The

Executives have primary responsibility for

investor relations, but senior management

and other members of the Board are also

regularly involved in conversations with

shareholders.

To maintain a clear understanding of the

views of shareholders, all Directors receive

a quarterly investor relations report, which

includes market updates, brokerage and

communications reports, share register

and share performance analysis and

comments and notes from research

analysts and proxy agencies. Additionally,

a section of the agenda for each regularly

scheduled meeting of the Board is

dedicated to investor and stakeholder

considerations. Investor relations is

also a standing agenda item for weekly

management meetings. In dialogue with

key stakeholders, the Board understands

that scale and strategic relevance remain a

key priority. In recognition of this, the Board

regularly evaluates strategic priorities,

ensuring that we direct resources to

opportunities that can drive growth and

longevity for the business.

Pharos engaged in open and active

dialogue with its institutional, private

and retail shareholders in several

formats throughout the year. The Board

is committed, so far as is reasonably

practical, to providing all shareholders,

however small their holding, with a fair

opportunity in each year to access

the Chair, other Directors and senior

management. The Company uses its

online presence to post and disseminate

key information promptly to a wide

audience, as a complement to the use

of the normal regulatory news service.

The “Contact” section of the Company’s

website is regularly used by shareholders

and stakeholders for email communication

with management. The official X (formerly

known as Twitter) and LinkedIn accounts

of Pharos continue to be used actively. The

Company uses a communications agency

to provide assistance in the presentation

and dissemination of information to

shareholders and the general public and

also to solicit active feedback as to the

effectiveness of such efforts. Additionally,

the Company also provides a platform for

everyone to access an analyst research

feed via its corporate website at www.

pharos.energy/investors/analyst-research/.

This allows for a wider audience of

private and retail shareholder to freely

access analyst research notes about the

Company. The Company’s existing analyst

coverage comprises the established

houses Peel Hunt, Shore Capital, Auctus

Advisors, Cavendish, together with

the more retail-focussed Progressive

Research. All of these analysts produce

regular research notes on the Company,

ensuring a broad and relatively diverse

mix of equity research and investment

opinion are available to all shareholders.

The Company has continued its policy

of regular liaison with proxy advisory

and corporate governance services on

responsible investment, ESG, board

composition, executive remuneration and

the terms of shareholder resolutions.

Also in 2025, the Company continued

its engagement with online platform

Investor Meet Company to host online

meetings with a Q&A session in March

and September, allowing shareholders

and the wider public a free platform to

put questions directly to the Executive

Directors. At the annual Strategy Day

held in London in November 2025, the

Board received presentations and inputs

from several key internal and external

parties, including professional advisers.

During the year, the Executive Directors,

senior management, and investor relations

colleagues also met with over 20 different

institutional investors, family offices,

media journalists and analysts in various

engagements and events, including

investor roadshows, analyst meetings and

media interviews.

The NEDs are each responsible for

taking sufficient steps to understand

shareholder views, including any issues or

concerns relating to the management of

the Company. This includes engagement

outside general meetings with major

shareholders to understand their views

on governance and performance against

strategy, and responding to requests for

additional communication with the Chair,

the Senior Independent Director or other

NEDs.

Additionally, both before and after the

formal proceedings of each AGM of

the Company, all Directors and senior

management, including the Chairs

of the principal Board committees,

make themselves available to answer

shareholder questions and respond to any

specific queries.

Local communities,

governments and employees

Our goal is to have a responsible and

positive presence in the regions in

which we operate, creating value for

host countries, local communities,

employees, contractors, suppliers,

partners and shareholders. We engage

with all of those stakeholders on a regular

basis. Additionally, we carefully monitor

compliance with the Modern Slavery

Act 2015 in relation to the Group’s

international operations, including through

regular compliance checks and the

requirements our due diligence and on

boarding processes with suppliers, service

companies and other contractors.

In Vietnam, commitment to local sourcing,

employment, training and industry

capacity building has continued with a

training levy of $300,000 per year in a

ring-fenced fund to support developing

future Vietnamese expertise in the industry.

In Egypt, under the El Fayum and North

Beni Suef Concession Agreements, the

Contractor parties contribute a total of

$200,000 per year split equally between

the two Concessions to support training

and development in industry. Under the

consolidated Concession Agreement,

when signed, the Contractor parties

expect to make an annual contribution

of up to $200,000 towards training and

development, with the exact amount

dependent on the status of exploration and

development areas within the Concession

from time to time.

During the year we sought to align our

social investment programme with the

United Nations Sustainable Development

Goals (UN SDGs). In 2025, in addition

to the training levy mentioned above,

a further $417,867 was invested in 28

healthcare, education, infrastructure and

other community projects across all three

host countries. The JOCs approached and

consulted with local partners to determine

which areas of the country would need

the greatest assistance in order to ensure

that we were investing in local projects that

would bring the most sustainable positive

impact to the community. For full details of

all the projects in which Pharos invested

during the year, please see our Corporate

Responsibility report on pages 70 to 72.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

112

UK CORPORATE GOVERNANCE CODE - CONTINUED

As previously reported, the Company

established an innovative Emissions

Management Fund in September 2022,

to provide financial support for emissions

management projects with Pharos and its

JOC that are otherwise not economically

feasible. The establishment of the Fund

by Pharos was, in part, to reflect that, with

its producing assets all operated through

JOCs, the Group has limited control over

the production facilities and is not in a

position to unilaterally introduce measures

or initiatives to manage emissions from

those facilities. From every barrel net to the

Company sold at an oil price above $75,

this Fund is provided with $0.25. As at 31

December 2025, the value of the fund was

c.$964,000 (2024: c.$830,000).

Whistleblowing, Ethics and

Business Conduct

Our Whistleblowing Policy and associated

procedures ensure that employees are

protected from possible reprisals when

raising concerns in good faith. In addition

to internal reporting channels, we have a

dedicated, anonymous and confidential

ethics hotline with numbers displayed in

our local offices available 24 hours a day

all year round. Zero calls were made to the

hotline in 2025.

Additionally, the Group’s Code of Business

Conduct and Ethics and associated

policies, which are reviewed, updated, and

re-approved by the Board annually, were

followed rigorously in 2025, with no known

or reported breaches. All employees are

encouraged to place these policies at the

forefront of our engagement with suppliers,

vendors, partners, and public officials.

It is also a requirement for all Group

employees and the Board to complete and

successfully pass their ABC and corporate

crime E-Learning training every year to

ensure that the expected standards of

business conduct are communicated and

recognised across the organisation.

In addition to the overarching Code

of Business Conduct and Ethics, the

Company has also established governance

and policy standards in response to

specific circumstances, such as the

introduction of a Group Sanctions Policy

and working group in response to the

Russian/Ukraine conflict and the waves

of economic and other sanctions that

have followed in response. The Board

recognises that 2025 and 2026 has seen

a further increase in geopolitical instability,

with far reaching effects on the global

economy, international trade and the

security and sovereignty of nation states.

This instability, and the risks it poses to

the Group and its business, are discussed

in more detail in the Risk Management

Report on page 47. The Group continues

to support colleagues and contractors

during this difficult time, as well as ensuring

that our business can continue to function

unaffected. At an operational level, the

Group continues to work with the JOCs

and its partners on contingency planning

and mitigation in the event that these

conflicts, and any associated sanctions,

have a direct impact on the Group’s

business.

#### Division of Responsibilities

Responsibilities of the Board

The statutory duty of the Directors is to

act in what they consider to be in the

best interests of the Company and, as

a unitary Board, they are responsible for

the long-term success of the Company.

The Board determines and develops the

strategy for the business and provides

it with the necessary entrepreneurial

leadership. It ensures the Company is

adequately resourced to meet its strategic

objectives and can meet its obligations

to its stakeholders. The Board sets the

values, standards and controls necessary

for risk to be effectively assessed and

managed. Some of its responsibilities

have been delegated to committees of

the Board, including the Audit and Risk,

Remuneration, Nominations, ESG and

Reserves Committees.

The roles of the Chair and Chief Executive

Officer (CEO) are separate and their

responsibilities are clearly established, set

out in writing and agreed by the Board.

Both are collectively responsible for the

leadership of the Company. The Chair

chairs the Board meetings, leads the

NEDs in the constructive challenge of the

Executive Directors’ strategy and day-to-

day management and is accountable for

the Board’s effectiveness. This includes

encouraging an open and frank boardroom

culture, setting the Board’s agenda,

facilitating the NEDs’ contribution, and

ensuring sufficient time and information

to promote effective and challenging

discussions.

The CEO is responsible for the everyday

management of the Company. The

CEO leads the Executive Directors and

management team in the implementation

of the Board’s strategy and management’s

performance in running the business. The

Executive Directors and other members of

the Company’s senior management team

meet at least once a week to discuss all

matters relating to the Group, its business

and assets.

The NEDs have a supervisory role that

contributes to the development of

the strategy through supportive and

challenging inquiry. They scrutinise the

Executive Directors’ performance in

meeting their agreed goals and objectives

and play a key role in their appointment or

removal.

The Company Secretary is appointed

by the Board. He facilitates the

communications and processes of the

Board, the induction programme for new

Directors and provides advice through the

Chair as may be required in the ongoing

discharge of the Directors’ duties. This

includes ensuring that the Company

provides the necessary resources for

access to independent advice and

any individual professional training and

development needs agreed with each

Director.

The Board operates within a framework

that distinguishes the types of decisions

to be taken by the Board, including

determination of strategy, setting the

principal operating policies and standards

of conduct, approval of overall financial

budgets and financing agreements,

approval for establishing key corporate

relationships and approval of any actions

or matters requiring the approval of

shareholders.

Board composition

As at 31 December 2025, the Board

comprised of six Directors, being the Chair

(who was independent on appointment),

two Executive Directors and three

independent Non-Executive Directors.

Tony Hunter was Company Secretary

throughout the year and his appointment

was approved by the Board as a whole.

Responsibilities and composition

of the principal Board

committees

There are five principal committees of the

Board:

•  The Audit and Risk Committee -

responsible for oversight of the integrity

of the Financial Statements and

narrative reporting, including annual and

half year reports

•  The Environmental, Social and

Governance (ESG) Committee -

responsible for defining the Group’s

strategy related to ESG matters.

•  The Nominations Committee -

responsible for ensuring the leadership

needs of the Company are sufficiently

appropriate to ensure continued

ability to compete effectively in the

marketplace

![]()

Strategic Report Additional InformationFinancial Statements

113

Governance Report

UK CORPORATE GOVERNANCE CODE - CONTINUED

•  The Remuneration Committee -

responsible for the design, development

and implementation of the Directors’

Remuneration Policy

•  The Reserves Committee - responsible

for the review of reports of the Group’s

oil and gas producing activities and

monitoring compliance with applicable

law and regulation regarding disclosure

of information relating to the Group’s oil

and gas reserves and resources

Each principal Board committee has formal

Terms of Reference (TORs), which sets

out the relevant committee’s delegated

role and authority and is approved by the

Board. The TORs for each committee, as

well as the current committee members,

are available on the Company’s website

www.pharos.energy/about-us/governance/

committees/.

Time commitment

The Board has four scheduled meetings a

year, with additional meetings scheduled

as required in connection with the efficient

and diligent operation of the business of

the Company.

In 2025, in addition to the four scheduled

quarterly meetings, the Board also met on

an additional four occasions to deal with

specific business matters which required

Board approval. In addition, a Corporate

Strategy Day was held in November 2025,

attended by all members of the Board,

certain other colleagues and a number of

external stakeholders and advisers.

For meetings of the board committees,

only Directors that are members of

the relevant committee are required

to attend. Other Directors are invited

to attend meetings of committees of

which they were not members, where

determined to be appropriate or beneficial.

In addition, the chairs of the principal

Board committees provide an update on

committee activities at each full Board

meeting. The attendance table for the

Board and principal Board committee

meetings in 2025 can be found on page

105.

#### Composition, succession and evaluation

Board composition and

succession

The Nominations Committee ensures the

leadership needs of the Company are met

and maintained appropriately to allow it

to compete effectively in the marketplace.

Board appointments are made through

a formal process led by the Nominations

Committee.

The most significant development in 2025

from the perspective of Board composition

and succession was the retirement of

the former Chair, John Martin, with effect

from 25 June 2025, and the appointment

of his replacement, João Saraiva e Silva,

with effect from 26 June 2025. The

Nominations Committee recognises that

Provision 20 of the 2024 Code states that

an external search consultancy or the open

advertising of vacancies should generally

be used for the appointment of the Chair

and other NEDs. However, in the relation

to the appointment of the Chair in 2025,

neither an external search consultancy nor

open advertising were used.

The Nominations Committee, on behalf

of the Board, considered engaging an

external search consultancy to identify

potential candidates for the position

of Chair, but determined that doing

so would not have been necessary or

proportionate. The Committee consulted

with the Company’s largest shareholders,

who had expressed a desire for refreshed

leadership, and sought recommendations

from industry contacts on potential

candidates. In considering suitability of

candidates for the position of Chair, the

Committee assessed the capabilities

needed to support the Company’s

strategic priorities, with particular weight

given to relevant industry experience.

When a preferred candidate was

identified, a full due diligence process was

undertaken by the Committee, including

interviews, references and an assessment

against the Company’s strategic and

governance requirements. The Committee

also recognised the importance of

selecting a Chair considered independent

on appointment, including when taking into

account the matters set out in Provision 10

to the 2024 Code.

The Committee determined that, taking

into account the preferred candidate’s

close alignment with the role specification,

the robustness of stakeholder

endorsement and the time sensitive nature

of the transition, an external search was

unlikely to produce a stronger candidate.

Accordingly, the Committee determined

that the circumstances were such that a

departure from the 2024 Code’s direction

that open advertising or an external search

consultancy should “generally” be used

was justified. The Committee accordingly

made its recommendation to the Board

of the preferred candidate for Chair, João

Saraiva e Silva. The Board accepted the

Committee’s recommendation and its

rationale for not using open advertising

or an external search consultancy for the

position.

While the Board and the Nominations

Committee recognise the importance

of external search firms in safeguarding

objectivity and widening the candidate

pool, in this case the strength of the

recommendation and the thoroughness

of the Committee’s assessment

provided sufficient assurance of a merit-

based appointment. The Board and

the Committee remain committed to

using open advertising and/or external

search consultancies for future Board

appointments where appropriate.

The Directors’ roles are established in

writing and approved by the Board.

Biographical details are provided on pages

107 to 108.

Diversity and Inclusion

We believe in a workforce with a diversity

of experience, nationalities, ethnicities,

cultural backgrounds and gender, to

support our business strategy of long-

term sustainable growth. We are proud

that we are able to recruit talents from

diverse backgrounds and ethnicities.

As at year-end 2025, our global staff

comprises 32 people from 10 different

nationalities, of which women accounted

for approximately 50%, which ensures

that we cultivate a culture that recognises

and promotes diversity in all forms and

where every voice is heard. Our Code of

Business Conduct and Ethics, associated

policies and procedures, and the Pharos

Guiding Principles commit us to providing

a workplace free of discrimination where all

employees can fulfil their potential based

on merit and ability. They also commit us

to providing a fully inclusive workplace,

while providing the right development

opportunities to ensure existing staff have

rewarding careers.

During the year, the Company also

undertook a Group-wide survey of

staff on questions and perceptions of

diversity, equity and inclusion within the

organisation. The results of this survey are

expected to form the basis for a workshop,

seminar or similar event for staff during

2026.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

114

UK CORPORATE GOVERNANCE CODE - CONTINUED

Throughout the year, the Company

complied with 2 out of 3 targets set by

UKLR 6.6.6R(9)(a) of the FCA’s Listing

Rules. As at 31 December 2025, the

Company had:

•  Three female Directors, representing

half of the Board

•  All Executive Director positions (Chief

Executive Officer and Chief Financial

Officer) held by women

The UKLR 6.6.6R(9)(a) target with which

the Company did not comply in 2025

related to ethnic diversity. That Listing Rule

establishes a target for listed commercial

companies of having at least one member

of the Board from a minority ethnic

background. Unfortunately, the accelerated

process to identify and appoint a new

Chair during 2025 in consultation with the

Company’s largest shareholders limited

the opportunity to consider minority ethnic

candidates for the position. In the future

recruitment of both NEDs and Executive

Directors, the Company will continue to

seek and welcome candidates for the

Board from a minority ethnic background.

There is also significant diversity within the

wider organisation. Equality, diversity and

inclusion sit at the heart of our recruitment,

development and promotion processes.

For more information on the gender and

ethnic diversity of our corporate employees

and senior management, please see page

69 of the Corporate Responsibility report.

Annual re-election of Directors

All Directors annually retire and seek re-

election by shareholders at the Company’s

AGM. The Nominations Committee makes

its recommendation to the Board on each

election or re-election resolution. Pending

the Chair confirming his satisfaction

that each Director continues to perform

effectively and with the appropriate

commitment to the role, the full Board

then determines its own recommendation

to shareholders in relation to those

resolutions.

The Nominations Committee formed its

recommendations regarding the re-

election resolutions at the 2025 AGM

following assessments of Board balance,

composition and independence. At the

AGM, all re-election resolutions were

passed, but five of the six resolutions to

re-elect directors (excluding Katherine Roe)

received votes against in excess of 20%

of the votes cast. For further information

on the actions taken by the Company in

response to the voting results at the AGM,

please refer to the section below headed

“Significant Dissenting Votes at the 2025

AGM – Final Summary”.

Board effectiveness and

performance review

The Nominations Committee assesses

the Board’s balance of skills, experience,

independence, diversity, tenure and

knowledge of the Company and

the industry on an annual basis.

The assessments in 2025 included

consideration of the Company’s leadership

needs within the context of growth,

portfolio diversification and long-term

strategy. Those assessments were another

key factor in the appointment of João

Saraiva e Silva as Non-Executive Chair

following the retirement of John Martin,

with the Nominations Committee keen

to ensure that the current balance of the

Board remained appropriate and sufficient

to effectively promote the long-term

success of the Company.

![]()

Strategic Report Additional InformationFinancial Statements

115

Governance Report

UK CORPORATE GOVERNANCE CODE - CONTINUED

#### Audit, Risk and Internal Control

Financial reporting and

significant accounting issues

During the first half of 2025, the Group’s

accounting policies, in accordance

with best practice, were reviewed by

management and the Audit and Risk

Committee to ensure that they remained

appropriate for the Group’s activities.

Following this review, the Group’s

accounting policies were judged to be fully

up-to-date and there were no significant

changes recommended to the Board by

the Audit and Risk Committee.

Significant issues related to the

2025 Financial Statements

The Audit and Risk Committee identified

the significant issues (disclosed in more

detail in the Audit and Risk Report) that

should be taken into consideration in

relation to the Financial Statements for the

year ended 31 December 2025, being key

issues which may be subject to heightened

risk of material misstatement.

Fair, balanced and

understandable

The Audit and Risk Committee advised the

Board whether it considered the Annual

Report and Accounts taken as a whole

are fair, balanced and understandable and

provide the range of information necessary

for shareholders to assess the Group’s

performance, business model and strategy.

The Directors have confirmed this in their

Responsibility Statement set out on page

166 of the Directors’ Report.

Viability statement and Going

concern

In accordance with the UK Corporate

Governance code, the Board assessed

the prospects of the company over a

period longer than the twelve months

required to support the Going Concern.

The appropriate length which the Viability

Statement should cover is 3 years. A

significant factor in the Group’s forward

cash position is the oil price assumption,

and as most of the source data relates to

a 3-year period, this is considered as the

appropriate lookout period for the Viability

Statement.

In undertaking this assessment, the Board

has carried out a robust review of the

principal and emerging risks facing the

Group, including those that would threaten

its business model, future performance,

solvency or liquidity, with particular

attention given to the principal and

emerging risks.

Management’s Going Concern assessment

supporting the 2025 Financial Statements

was challenged and reviewed by the Audit

and Risk Committee. The assessment

included a “Base Case” for the Group,

including cash flow estimates for

both Vietnam and Egypt, as well as a

“Reasonable Worst Case” scenario, giving

particular regard to the continuing impact

of commodity price volatility. A further

assessment was also undertaken on the

impact of climate change on commodity

prices and a sensitivity on carbon taxes.

Based on this detailed analysis,

management has concluded that the

Group will continue as a Going Concern for

12 months from the date of signing of the

2025 Financial Statements.

Following its review of management’s

paper on the Going Concern assessment

and in-depth walk through of assumptions

contained in that assessment, the Audit

and Risk Committee is satisfied that it is

appropriate to prepare the 2025 Financial

Statements on a Going Concern basis.

For more information, please see the

Viability Statement in the Strategic Report

on pages 57 to 58 and Note 2 on page

180.

Internal controls and risk

management systems

The Group’s internal control framework

and risk management processes are

designed to ensure that risk identification,

assessment and mitigation is properly

embedded throughout the organisation.

The risk management approach is

designed to provide the Audit and Risk

Committee and the Board with reasonable

assurance that financial irregularities and

control weaknesses will be identified to

mitigate risks that could potentially have

a material adverse impact on the Group’s

operations, earnings, liquidity and financial

prospects.

During 2025, the Group continued to

carry out comprehensive reviews of the

overall effectiveness of its internal controls

framework and continued to work on

improvements.

The Board is primarily responsible for

the effectiveness of the Group’s internal

control systems which are monitored and

improved on an ongoing basis.

The Audit and Risk Committee has been

delegated the authority to monitor the

effectiveness of the control systems

operated by management. The external

auditor, Ernst & Young LLP, also provides

feedback and recommendations on

controls which are brought to the attention

of the committee.

Internal controls and risk management

issues are discussed and reviewed at each

Audit and Risk Committee meeting, with a

report being provided to the Board.

KPMG LLP was appointed to carry out

various internal audits. During 2024 KPMG

commenced a review of the IT environment

and their review of the operator’s

compliance with the Egyptian Joint

Operating Agreements for the financial year

from 1 July 2023 to 30 June 2024 started

in the first half of 2025.

Internal controls focus for 2025

The Audit and Risk Committee and

the Board conducted a review of

the effectiveness of the Group’s risk

management and internal control systems.

Overall, the control environment was

considered to be operating effectively.

Our Strategic Framework takes into

consideration the range of potential

risks and the nature of their impact on

the business. The strategic ambitions of

the Group, achieving our financial and

ESG objectives, maintaining operational

effectiveness, ensuring our reputation to

markets, partners, and stakeholders are

all assessed in the context of our appetite

for risk.

The Board is responsible for maintaining

a sound system of internal controls to

safeguard shareholders’ investment and

the assets of the Company. There is an

effective internal control function within

the Company which gives reasonable

assurance against any material

misstatement or loss. The Board and

management will continue to review the

effectiveness and the adequacy of the

Company’s internal control systems and

update such as may be necessary.

For more information about the Board’s

internal controls focus, please refer to the

Audit and Risk Committee Report on page

129.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

116

UK CORPORATE GOVERNANCE CODE - CONTINUED

Risk assessment

The Audit and Risk Committee conducted

a detailed risk assessment in which it

reviewed existing risks and identified new

risks as appropriate. The likelihood and

significance of each risk was evaluated

along with proposed mitigating factors and

was reported to the Board. All new risks or

changes to existing risks were monitored

throughout the year and discussed at each

committee meeting. The Group maintains

a comprehensive bribery risk assessment

and mitigation procedure to ensure that the

Group has procedures in place to mitigate

bribery, and that all employees, agents,

contractors, and other associated persons

are made fully aware of the Group’s robust

policies and procedures on a regular basis.

External auditor

Ernst & Young LLP was re-appointed as

our external auditor with effect from the

financial year commencing 1 January

2025.

In each year, the committee assesses

the performance of the external auditor

based on their experience, the quality of

their written and oral communication and

input from management, prior to making

any recommendations as to the re-

appointment of the external auditor at the

AGM. The committee also assesses the

independence of the external auditor once

a year and the lead partner is required to

be rotated every five years. The current

Ernst & Young LLP lead partner is Andrew

Smyth.

External auditor - non-audit

services

The external auditor is appointed primarily

to carry out the statutory audit and their

continued independence and objectivity

is crucial. In view of their knowledge of

the business, there may be occasions

when the external auditor is best placed to

undertake other services on behalf of the

Group. The committee has a policy which

sets out those non-audit services which

the external auditor may provide and those

which are prohibited. Within that policy,

any non-audit service must be approved

by the committee. The current version of

this policy is available on the Company’s

website at https://www.pharos.energy/

responsibility/policy-statements/.

Before approving a non-audit service,

consideration is given to whether the

nature of the service, materiality of the

fees, or the level of reliance to be placed

on it by the Group would create, or appear

to create, a threat to independence.

If it is determined that such a threat

might arise, approval will not be granted

unless the committee is satisfied that

appropriate safeguards are applied to

ensure independence and that objectivity

is not impaired. The auditor is prohibited

from providing any services which might

result in certain circumstances that have

been deemed to present such a threat,

including auditing their own work, taking

management decisions for the Group or

creating either a mutuality or conflict of

interest. The Company has taken steps

to develop resources and relationships in

order to establish availability of alternate

advisers for financial and other matters.

Principal and emerging risks

On page 46, we set out our assessment of

the principal and emerging risks facing the

business. The Group Risk Management

framework requires that all business units

within the Group conduct ongoing risk

management and reporting to the Audit

and Risk Committee and the Board. The

Group Risk Management Policy defines the

specifics of the risk management process,

describes the risk tools (for example, the

preparation and maintenance of a Group

risk matrix and risk register) and outlines

the reporting process and responsibilities

within the overall risk management

framework.

#### Remuneration

Remuneration principles

The Remuneration Committee is

responsible for the design, development

and implementation of the Directors’

Remuneration Policy.

In determining the remuneration packages

awarded to management, the Board

and the Remuneration Committee have

continued to aim at providing incentive

schemes that reflect the characteristics of

attractive rewards, fairness and restraint.

Appropriate advice on best practice is

taken from an independent advisor.

In accordance with Provision 38 of the

2024 Code, the Directors’ Remuneration

Report now includes expanded disclosure

on malus and clawback provisions. Details

of when they may be applied, the relevant

timeframes and why they are best suited

to the Company, and any actions taken

during the year can be found on page 162.

Directors’ Remuneration Policy

Our overarching aim is to operate a

Directors’ Remuneration Policy which

rewards senior management at an

appropriate level for delivering against

the Company’s annual and longer-term

strategic objectives. The policy is intended

to create strong alignment between

Executive Directors and shareholders.

In line with applicable law, we are required

to review and propose to shareholders the

Directors’ Remuneration Policy at least

once every three years. As the policy was

last reviewed, updated and approved at

the 2023 AGM, a revised policy will be put

to shareholders for approval at the 2026

AGM. The terms of the proposed new

policy are set out on pages 154 to 156 of

this report.

Pension and benefits

All eligible employees have the same

access to the same pension contribution

rate (15% of salary) and access to a similar

level of benefits.

Directors’ shareholdings and

share interests

The Board has a policy requiring Executive

Directors to build a minimum shareholding

of 200% of their annual salary. Additionally,

Long-Term Incentive Plan (LTIP) awards to

the Executive Directors have a two-year

holding period following vesting. This is

intended to emphasise a commitment to

the alignment of Executive Directors with

shareholders and a focus on long term

stewardship.

![]()

Strategic Report Additional InformationFinancial Statements

117

Governance Report

UK CORPORATE GOVERNANCE CODE - CONTINUED

Board Leadership and

Company Purpose

Page(s)

Purpose and Culture

7, 14, 68, 69,

110

Colleague engagement

7, 36, 110

Shareholder engagement

36, 110, 118,

128

Local communities, government

and employees

13, 14, 18, 30,

62, 66, 70-72

Conflicts of interests and Ethics

hotline

37, 56, 66, 112,

166

Division of Roles & Responsibilities

Responsibilities of the Board

35-38, 50, 60-

61, 103-106,

109-116

Board composition

105-108

Responsibilities and Composition

of the Committees

106

Time commitment

105, 113

Composition, succession and evaluation

Board composition and

succession

105-108, 113-

114

Diversity and Inclusion

14, 68, 69, 127

Annual re-election of Directors

114, 128, 153

Board effectiveness and

performance review

114, 128

Audit, Risk and Internal Control

Significant reporting and

accounting matters

131

Fair, balanced and

understandable

131, 166

Viability statement and going

concern

44, 57-58, 130-

131, 166, 180

Risk management and internal

controls

45-56, 132, 134-

135

Internal audit

130, 134, 135

External auditor

130, 136, 164

Principal and emerging risks

46

Remuneration

Remuneration principles

116, 138, 139

Remuneration policy

154-156

Pension & Benefits

116, 140, 150,

154, 161, 185, 189

Directors’ shareholdings and

share interests

146

Accountability statement

page references

Accountability

statements Report Page(s)

Strategic objectives

and Business model

Strategic Report  8, 15

Directors’

responsibility

statement

Directors’ Report  166

Auditor’s statement

Independent

Auditor’s Report

169-175

Going concern

CFO Statement  44

Viability statement

Risk Management

Report

57, 58

Critical judgements

and accounting

estimates

Note 4 to

the Financial

Statements

185, 186

Risk Management

and Internal Control

Risk Management

Report

45-56

UK Corporate

Governance Code

Report

109-118

Audit and Risk

Committee Report

129-136

Audit, Risk and

Internal Control

UK Corporate

Governance Code

Report

109-118

Audit and Risk

Committee Report

129-136

Nominations

Committee

UK Corporate

Governance Code

Report

109-118

Nominations

Committee Report

125-128

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

118

UK CORPORATE GOVERNANCE CODE - CONTINUED

#### Final Summary on Results of 2025 AGM

In accordance with Provision 4 of the 2024

Code, this is a final summary in relation

to votes of 20% or more cast against

resolutions at the 2025 AGM, held on

Thursday 22 May 2025. At the 2025 AGM,

20% or more of votes were cast against

the following resolutions:

•  Resolution 3: To approve the

Directors’ Remuneration Report

included in the Annual Report and

Accounts for the financial year ended

31 December 2024

•  Resolution 4: To reappoint John Martin

as a Director

•  Resolution 5: To reappoint Sue Rivett

as a Director

•  Resolution 6: To reappoint Geoffrey

Green as a Director

•  Resolution 7: To reappoint Dr Bill

Higgs as a Director

•  Resolution 8: To reappoint Lisa

Mitchell as a Director

•  Resolution 12: To authorise the

Directors to allot securities (s.551 of the

Companies Act 2006)

•  Resolution 13: To disapply pre-

emption rights (s.570 and s.573 of the

Companies Act 2006)

•  Resolution 14: To disapply pre-

emption rights (s.570 and s.573 of the

Companies Act 2006) for acquisitions

or specified capital investments

•  Resolution 16: To authorise the

Directors to call general meetings of the

Company (other than an annual general

meeting) on not less than 14 clear days’

notice

This is a final summary on the actions

taken by the Company since the 2025

AGM, including the views received

from shareholders. The Company had

previously explained, when announcing the

2025 AGM voting results, what actions it

intended to take to consult shareholders

in order to understand the reasons behind

the result. An update on the views received

from shareholders and actions taken was

then published on the Company’s website

on 13 November 2025.

It is important to set some context to

the significant dissenting votes on the

ten 2025 AGM resolutions listed above.

In each of those resolutions, the votes

against reached or exceeded the relevant

threshold under Provision 4 of the 2024

Code because a single shareholder of

the Company, then holding an interest

in just under 20% of the voting rights,

voted against those resolutions. If this

shareholder had abstained on any of the

resolutions, the remaining percentage of

votes cast against that resolution would be

lower than 5%.

It is also important to note the Board

does not believe that any of the significant

dissenting votes on the 2025 AGM

resolutions set out above are attributable

to any underlying shortcoming in the

Company’s governance. The proxy

and governance advisory services ISS

and Glass Lewis recommended a vote

in favour of all resolutions proposed at

the 2025 AGM, and the Institutional

Voting Information Service awarded all

2025 AGM resolutions a “Blue Top”,

indicating no areas of major concern.

As a consequence, the Board has not

considered it necessary to seek the views

of these advisory services on the significant

dissenting votes cast at the AGM.

Finally, it should be recognised that,

in relation specifically to Resolution

4 proposed at the 2025 AGM, the

Company’s former Chair, John Martin,

announced at the conclusion of the AGM

that he would be stepping down from

the role as soon as a successor could be

identified. He subsequently stepped down

as Chair and director of the Company on

25 June 2025, and on the following day

João Saraiva e Silva was appointed as the

Company’s new Chair. The appointment

was made only after consultation with

the Company’s largest shareholders,

as discussed earlier in this Governance

Report.

In addition to the appointment of a new

Chair, the Board has continued since the

2025 AGM to consult with shareholders

on their views on a range of matters

related to the governance and strategy

of the Company. This has included

active engagement with the largest

shareholder that voted against 2025 AGM

resolutions on their reasons for doing

so. Overall, the Board considers the

feedback from shareholders, including that

shareholder, to be positive. In particular,

no shareholder has expressed concern

on the remuneration of directors or on

the composition of the Board following

replacement of the Chair.

The Board will continue to engage regularly

with shareholders. Specifically in relation

to the Company’s largest shareholder, the

Board has, in advance of the 2026 AGM,

asked the shareholder whether there

are any specific actions or explanations

that would assist that shareholder when

considering the merits of the resolutions to

be proposed at the meeting.

![]()

Strategic Report Additional InformationFinancial Statements

119

Governance Report

#### Environmental, Social

#### and Governance (ESG)

#### Committee Report

ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG) COMMITTEE REPORT

JOÃO SARAIVA E SILVA

ESG Committee Chair

Dear Shareholders,

I am pleased to present this Environmental,

#### Social and Governance (ESG) Committee

#### Report for the year ended 31 December2025, which sets out the role and work

of the committee during the year. The

#### ESG Committee has focused its work on

#### reviewing and overseeing the Group’s

#### HSE performance, progress towards

emission reduction targets,

compliance with climate-

#### related reporting and disclosure

#### requirements, and social

investment projects during the

#### year.

#### Meeting attendance

Committee member 2025 attendance

João Saraiva e Silva (Chair) ^

Katherine Roe

Sue Rivett

Geoffrey Green ^

Dr Bill Higgs ^

Lisa Mitchell ^

John Martin ^

KEY

Attended as member

Not attended

^ Independent Directors

Notes:

a)  Joao Saraiva e Silva was appointed as Chair of the ESG

Committee on 26 June 2025.

b) John Martin stepped down as Chair of the ESG Committee on

25 June 2025.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

120

ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG) COMMITTEE REPORT - CONTINUED

#### Membership andresponsibilities

During 2025, the ESG Committee was

comprised of myself as Chair, Katherine

Roe, Sue Rivett, Geoffrey Green, Dr Bill

Higgs, and Lisa Mitchell. John Martin

stepped down from the Board and all

Board Committees on 25 June 2025.

As Chair of the ESG Committee, I convene

meetings on a regular basis and report to

the Board throughout the year.

The ESG Committee has a Terms of

Reference outlining its responsibilities,

which is reviewed and updated as

appropriate by the Board on an annual

basis. This is available on our website at

www.pharos.energy/about-us/governance/

committees/.

#### Key responsibilities

The Committee is constituted by the Board

to:

•  Oversee the Group’s management

and compliance with climate-related

reporting and disclosure requirements,

including applicable rules and principles

of corporate governance, and

applicable industry standards;

•  Assist the Board in defining and

implementing the Group’s corporate

responsibility strategy;

•  Review the policies, programmes,

practices and initiatives of the Group

relating to corporate responsibility

matters, ensuring they remain effective

and up to date;

•  Report on these matters to the

Board and, where appropriate, make

recommendations to the Board; and

•  Report as required to shareholders of

the Company on the activities and remit

of the Committee, and in achieving

corporate responsibility and Net Zero

targets.

#### ESG Committee meetings in 2025

The Committee met four times during

2025. These meetings were regularly

scheduled Committee meetings held in

March, May, September and December.

At each meeting, the Committee reviewed

and discussed:

•  HSES quarterly performance reports,

which includes review of KPIs for both

safety and environmental matters, and

all HSES plans, policies and procedures

•  GHG emissions in Egypt and Vietnam

•  Proposed carbon-reduction initiatives in

Egypt and Vietnam

•  Progress towards emission reduction

targets set out in the Net Zero

Roadmap

•  Annual review and update of the Net

Zero Roadmap

•  Emissions Management Fund

•  TCFD reporting, CDP disclosure and

annual Corporate Responsibility (CR)

Report

•  Development of environmental

regulations and COP events

•  Procedures and practices in place to

ensure a safe workplace

•  Updates from the Charity and

Community Projects Committee as a

sub-committee of the ESG Committee

to oversee the Group’s social

investment projects

In addition to members of the Committee,

additional non-committee members, such

as technical, legal and investor relations

staff were invited to attend the regularly

scheduled Committee meetings.

During 2025, the following additional areas

were reviewed and discussed at each

meeting:

March

•  4Q 2024 HSES performance report

•  GHG emission performance, noting

reductions in total emissions compared

to previous year

•  Budgets for the Charity and Community

Projects Committee

•  ESG reporting trends and voluntary

disclosures including the CDP

•  Draft ESG Committee report to be

included in the Annual Report 2024

May

•  1Q 2025 HSES performance report

•  GHG emission performance, noting

higher emissions intensity due to flaring

and the natural decline of the fields

•  HSE audit plans and alignment of HSE

management systems with partners,

focusing on crisis management

•  Additional environmental objectives

•  Updates on social investment

projects approved by the Charity and

Community Projects Committee

September

•  2Q 2025 HSES performance report

•  GHG emission performance, noting

planned maintenance and increased

drilling activity expected in the second

half of the year

•  KPIs for safety and environmental

matters, noting no safety incidents and

one spill across the Group

•  Updates on decarbonisation projects

across the Group, noting alignment

with the JOCs, the importance of cost/

benefit analyses, and investor focus on

investment returns

•  Updates on the Charity and Community

Projects Committee’s terms of reference

and budget

December

•  3Q 2025 HSES performance report

•  GHG emissions performance, noting

actions taken and lessons learnt

following the spill incident during 3Q

and IOGP market standards

•  ESG disclosure updates, industry

reporting trends and peer reviews

•  Update on social investment projects

and committee roles in the Charity and

Community Projects Committee

JOÃO SARAIVA E SILVA

ESG Committee Chair

![]()

Strategic Report Additional InformationFinancial Statements

121

Governance Report

#### Reserves Committee

#### Report

RESERVES COMMITTEE REPORT

DR  BILL  HIGGS

Reserves Committee Chair

Dear Shareholders,

I am pleased to present the Reserves Committee

Report for the year ended 31 December 2025

– the second Reserves Committee Report for

Pharos Energy - which sets out the role and work

of the committee during the year. The Reserves

Committee have focused their work on evaluating

and reviewing the effectiveness of the

Company’s processes for the estimation

of technical reserves and resources,

asset development planning, and

annual work programme and budget

development.

Meeting attendance

Committee member

2025

attendance

Dr Bill Higgs (Chair) ^

Sue Rivett

Mohamed Sayed

Aldo Lopez Marmolejo

KEY

Attended as member

Not attended

^ Independent Directors

Notes:

a)  Katherine Roe attended all four meetings, all as

non-committee member.

b) Aldo Lopez Marmolejo was appointed to the

Reserves Committee on 4 August 2025.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

122

#### Membership andresponsibilities

The Committee was formed in May 2024

and convened for the first time in August

that year. During 2025, the Reserves

Committee was comprised of myself

as Chair, CFO, and Principal Reservoir

Engineer, following the departure of

the COO. As Chair of the Reserves

Committee, I convene meetings at least

twice a year and report to the Board at

each Board meeting.

The Reserves Committee has a Terms

of Reference outlining its responsibilities,

which is reviewed and updated as

appropriate by the Board on an

annual basis. This is available on our

website at www.pharos.energy/about-us/

governance/committees/.

#### Key responsibilities

The Committee is constituted by the Board

to:

•  Evaluate the effectiveness of the

Company’s and the Group’s technical

reserves and resources evaluation,

determination and reporting processes

and standards;

•  Assist the Board in the Company’s

compliance with legal, regulatory

requirements and perform any other

activities consistent with these terms

of reference, as the Board deems

necessary or appropriate;

•  Review the Company's asset

development planning and reserves

and resources accounting procedures

annually, providing information to the

Company’s independent qualified

reserves evaluator(s) for the purposes

of its report on the Company’s reserves

and resources data and providing

guidance to the Board on the underlying

procedures for the assessment of

reserves and resources information

subject to disclosure under applicable

law;

•  Review and, where applicable, approve

the content of (a) any statement of

reserves and resources data and other

information that may be used to value

the Company’s upstream assets, this

includes publication by the Company of

any statement of reserves or resources

data and other oil and gas information,

(b) any report of an independent

qualified reserves evaluator and (c) any

significant changes in reserves volumes

or changes in assumptions or forecasts;

•  Review asset development plans for

each of the Group’s producing and

preproduction assets annually as an

input to the annual setting of work

programmes and budgets; and

•  Ensure the Audit and Risk Committee

and the Board are kept apprised of

any potential significant changes to the

Group’s reserves and resources.

#### Reserves Committeemeetings in 2025

The Committee met three times during

the year. These meetings were held in

February, August and November. At each

meeting, the Committee reviewed and

discussed:

•  Production performance during the

period, including well performance and

progress on RFDPs

•  Future work programme (‘Annual Work

Programme & Budget, or ‘WP&B’) and

forecast

•  Proposals for next third-party

Competent Person’s Report (CPR)

Notable matters discussedduring the year:

Terms of Reference

The Committee noted its terms of

reference approved by the Board and

distributed in advance of the meeting.

The Committee confirmed that, as well

as being convened when there were any

material changes to reserves, it would in

any case meet in connection with capital

allocation during the budgeting process,

and in advance of results announcements

to review reserves, production volumes,

assumptions and forecasts. The Board

would continue to receive regular reports

on production and forecasts.

As such, it was agreed to update the terms

of reference to include a committee call

ahead of the half year results along with a

meeting ahead of the Board budget cycle.

Review of 2025 production

performance

The 2025 production versus guidance was

reviewed at all three meetings and it was

noted that the production was within the

guidance range for 2025.

Review of proposed 2026 WP&B

The proposed work programme for 2026

was reviewed in terms of cost, schedule

and resulting well and field performance

ahead of finalising for presentation to the

Board. This included a review of the group

production estimation for 2026, including

risks and uncertainties.

Proposals for next third-party

CPR

Pharos Energy usually commissioned a

third-party Competent Person's Report

at the end of the year. This report is an

independent assessment of the Group's

petroleum reserves and resources; it

serves as an additional layer of assurance

to the Group's internal estimates. The

Committee discussed whether the next

third-party CPR should await next year’s

half year update when the Group would

have more performance data, early results

from the Vietnam drilling campaign and

a clearer view on regulatory approvals in

Egypt. The Committee agreed this would

be appropriate unless an earlier report

became necessary for other purposes.

Notable matters discussedpost year end:

Year-end 2025 reserves

assessment

The Committee convened to review and

discuss the Group’s internal assessment of

the year-end 2025 reserves and resources.

The Committee endorsed their assessment

of the 2P Reserves as reflected in the

following tables.

RESERVES COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

123

Governance Report

RESERVES COMMITTEE REPORT - CONTINUED

#### Group Reserves and Contingent Resources

The Group Reserves Statistics table below summarises our reserves and contingent resources based on the Group’s unitised net working

interest in each field.

Group Reserves Statistics

Net working interest, mmboe Vietnam Egypt Group

Oil and Gas 2P Commercial Reserves

1,2

As at 1 January 2025 8.9 12.4 21.3

Production (1.5) (0.5) (2.0)

Revision (0.2) (0.7) (0.9)

2P Commercial Reserves as at 31 December 2025 7.2 11.2 18.4

Oil and Gas 2C Contingent Resources

1,2

As at 1 January 2025 7.8 8.3 16.1

Revision - 0.7 0.7

2C Contingent Resources as at 31 December 2025 7.8 9.0 16.8

Total of 2P Reserves and 2C Contingent Resources as at 31

December 2025

15.0 20.2 35.2

1)  Reserves and Contingent Resources are categorised in line with 2018 SPE/WPC/AAPG/SPEE/SEG/SPWLA/EAGE Petroleum Resource Management System.

2)  Assumes an oil equivalent conversion factor of 6,000 standard cubic feet per barrel of oil equivalent.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

124

RESERVES COMMITTEE REPORT - CONTINUED

DR  BILL  HIGGS

Reserves Committee Chair

#### Group’s Net Working Interest Reserves and Contingent Resources

Vietnam at 31 December 2025 (mmboe) (net to Group’s working interest)

Reserves

2

1P 2P 3P

Oil 5.1 6.0 6.7

Gas

1

0.9 1.2 1.3

Total 6.0 7.2 8.0

Contingent Resources

2

1C 2C 3C

Oil 4.1 6.5 8.9

Gas

1

0.8 1.3 1.9

Total 4.9 7.8 10.8

Sum of Reserves and Contingent Resources

3

1P & 1C 2P & 2C 3P & 3C

Oil 9.2 12.5 15.6

Gas

1

1.7 2.5 3.2

Total 10.9 15.0 18.8

1)  Assumes oil equivalent conversion factor of 6,000 standard cubic feet per barrel of oil equivalent.

2)  Reserves and Contingent Resources have been prepared by the Company.

3)  The summation of Reserves and Contingent Resources has been prepared by the Company.

Egypt at 31 December 2025 (mmboe) (net to Group’s working interest)

Reserves

1

1P 2P 3P

Oil 5.8 11.2 13.1

Contingent Resources

1

1C 2C 3C

Oil 3.3 9.0 17.7

Sum of Reserves and Contingent Resources

2

1P & 1C 2P & 2C 3P & 3C

Total 9.1 20.2 30.8

1)  Reserves and Contingent Resources have been prepared by the Company.

2)  The summation of Reserves and Contingent Resources has been prepared by the Company.

![]()

Strategic Report Additional InformationFinancial Statements

125

Governance Report

JOÃO SARAIVA E SILVA

Nominations Committee Chair

Dear Shareholders,

#### I am pleased to present this NominationsCommittee Report for the year ended 31

December 2025, which sets out the role and

work of the committee during the year. The

#### Nominations Committee has focusedits work on ensuring the composition

#### of the Company’s leadership

#### remains effective, reviewing

#### the Board balance, structure

#### and composition, and leading

the process for Board and

#### committee appointments.

#### Nominations

#### Committee Report

NOMINATIONS COMMITTEE REPORT

#### Meeting attendance

Committee member

2025

attendance

João Saraiva e Silva ^ (Chair)

John Martin^

Lisa Mitchell ^

Geoffrey Green ^

KEY

Attended as member

Not attended

^ Independent Directors

Notes:

a)  Katherine Roe, Sue Rivett, and Bill Higgs attended all three

meetings as non-members.

b) João Saraiva e Silva was appointed to the Board on 26 June 2025.

Two of the three meetings of the Nominations Committee in 2025

took place before his appointment.

c)  John Martin stepped down from the Board on 25 June 2025.

d) John Martin recused himself from the Committee’s June meeting.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

126

NOMINATIONS COMMITTEE REPORT - CONTINUED

#### Role of the Committee

The Nominations Committee (the

‘Committee’) has responsibility for:

•  Ensuring the composition of the

Company’s leadership remains effective

and competitive;

•  Leading the process for Board and

committee appointments and making

recommendations to the Board;

•  Annually reviewing the Board balance,

structure, composition, diversity and

succession planning; and

•  Establishing an ongoing process for

evaluating the Board’s performance and

effectiveness.

The Committee has continued to ensure

that Board independence was preserved

during 2025 and will continue into 2026,

taking into account the Board composition

and independence requirements of the

2024 UK Corporate Governance Code

(the ‘2024 Code’), the majority of which

came into force for the financial year

commencing 1 January 2025.

#### Membership

At the start of the year, the Committee

comprised John Martin as Chair, and two

Independent Non-Executive Directors

(‘NEDs’), Lisa Mitchell and Geoffrey Green.

John Martin stepped down from the

Board and as a member of the Committee

on 25 June 2025 and I was appointed

as a Director and assumed the role of

Committee Chair on 26 June 2025. There

were no other changes to the membership

of the Committee during the year.

The qualifications of each of the Chair and

members of the Committee are set out on

pages 107 to 108.

#### Meetings

The Committee conducted its duties

through three meetings held during 2025.

During the year the following areas were

discussed at the Committee meetings:

2025 Matter

1H

(two

meetings)

•  Review and approval

of Nominations

Committee report for

inclusion in the 2025

Annual Report and

Accounts

•  Annual review of

Directors’ conflicts of

interest register

•  Annual Director

reappointment

•  Annual Committee

Performance

Evaluation

•  Discussion on search

for a new Chair

•  Selection of Chair for

recommendation to

the Board

2H

•  Succession planning

As at 31 December 2025, the Board

comprised two Executive Directors and

four NEDs, including the Chair. All of

those NEDs (discounting the Chair, who

the Board determined was independent

on appointment) were considered

independent for the purposes of the 2024

Code.

I serve as Chair of the Board, the

ESG Committee and the Nominations

Committee. Lisa Mitchell serves as Chair

of the Audit and Risk Committee, Geoffrey

Green serves as Chair of the Remuneration

Committee, and Dr Bill Higgs serves as

Chair of the Reserves Committee. Geoffrey

Green is also designated as the Senior

Independent Director and, succeeding

John Martin in this capacity, as the Director

responsible for workforce engagement.

Board refreshment and

#### succession planning

Board refreshment and succession

planning continue as ongoing processes.

In 2025, a key priority for the Committee

was the process to identify and

recommend a new Chair with Geoffrey

Green the Senior Independent Director

leading this process. This process, and the

Committee’s role within it, is summarised in

“Appointments Process” below.

#### Appointments Process

Board appointments are made through

a formal process led by the Nominations

Committee.

During 2025, the only new appointment

to the Board was my appointment as

Chair following the retirement of John

Martin. John announced at the 2025

AGM his intention to step down as

soon as a successor could be identified,

after which the Board delegated to the

Committee the process of identifying one

or more candidates for Chair and making

a recommendation to the Board as quickly

as practicable. The Committee consulted

with the Company’s largest shareholders,

who had expressed a desire for refreshed

leadership, and sought recommendations

from industry contacts on potential

candidates. In considering suitability of

candidates for the position of Chair, the

Committee assessed the capabilities

needed to support the Company’s

strategic priorities, with particular weight

given to relevant industry experience.

When a preferred candidate was

identified, a full due-diligence process was

undertaken by the Committee, including

interviews, references and an assessment

against the Company’s strategic and

governance requirements. The eventual

outcome of the process, supported by

the Company’s largest shareholders, was

the Committee’s recommendation to the

Board of my appointment.

![]()

Strategic Report Additional InformationFinancial Statements

127

Governance Report

NOMINATIONS COMMITTEE REPORT - CONTINUED

#### Compliance with the UKCorporate GovernanceCode

The Company has applied the principles

of the 2024 UK Corporate Governance

Codes (the “2024 Code”) throughout the

year. As reported in the UK Corporate

Governance Report on pages 109 to

118, the Company was in full compliance

with the applicable provisions of the 2024

Code throughout the year. However, the

report includes a commentary on my

appointment as Chair in the context of

Provision 20 of the 2024 Code. Provision

20 states that an external search

consultancy or the open advertising of

vacancies should generally be used for

the appointment of the Chair and other

NEDs. The Corporate Governance report

notes that, in relation to my appointment

as Chair, neither an external search

consultancy nor open advertising were

used by the Committee or the Board. An

explanation of the decision not to use

either of these approaches is set out in the

report.

While the Committee recognises the

importance of external search firms in

safeguarding objectivity and widening the

candidate pool, in this case the strength of

the recommendation and the thoroughness

of the Committee’s assessment provided

sufficient assurance of a merit-based

appointment. The Committee remains

committed to using open advertising and/

or external search consultancies for future

Board appointments where appropriate.

#### Independence

As at the date of this report, the

Committee and the Board are satisfied that

all of the NEDs (discounting the Chair, who

the Board determined was independent

on appointment), are independent. In

reaching this assessment, the Committee

and the Board have taken into account

the considerations described in the 2024

Code.

#### Board balance

The Committee assesses the

Board’s balance of skills, experience,

independence, diversity, tenure and

knowledge annually. My appointment as

Chair in June 2025 reflects the Company’s

leadership needs within the context

of growth and long-term strategy. The

Committee considers the balance of the

Board appropriate but keeps it under

review.

The Board’s current balance and

composition in 2025 are shown on page

106.

#### Diversity

Our approach to diversity and

inclusiveness is embedded within the

Group’s Human Rights Policy available on

the Company’s website at www.pharos.

energy/responsibility/policy-statements/. A

key aim of the Policy is a workplace that is

inclusive and free from discrimination.

In applying the Human Rights Policy

to Board composition, the Committee

pursues diversity of approach, experience,

knowledge, skills, and professional,

educational and cultural backgrounds.

The international and global perspective

achieved has enhanced the Board’s

discussions on business development,

M&A and operational and financial

integration. The Committee, and the

Board as a whole, recognises the value

of diversity across the organisation,

including but not limited to better decision-

making, higher employee engagement

and productivity, increased innovation

and an improved understanding of risks

and opportunities within the business.

Diversity is an important component in

the Committee’s decision-making process

as it relates to Board appointments and

succession planning.

At present, the Board scores highly

on gender diversity, with 50% female

representation. The Company meets the

requirement for at least one senior Board

role to be held by a woman. The average

age of the Board is 60.75. The Company

does not currently meet the UK Listing

Rules target of having at least one Director

from a minority ethnic background,

although the Group’s wider workforce

is more ethnically diverse. The board is

committed to broadening outreach through

existing Board, executive and industry

networks and peers to identify candidates

from a minority ethnic background.

At Senior Leadership Team level, the team

comprises both operational managers and

Executive Directors. Female representation

is present at Executive Director level,

whilst the operational management cohort

is currently all male. The Committee

recognises the importance of developing

a broader pipeline to ensure gender and

ethnic diversity is represented across

all tiers of senior leadership. Below

SLT level, the Group’s wider workforce

reflects a more diverse profile across

gender, ethnicity, and background, and

the Committee is focussed on ensuring

this diversity is nurtured and progresses

through the talent pipeline into future

leadership roles.

As part of its commitment to diversity

within the organisation, the Committee

also conducts an annual review of the

Board and management, taking into

consideration diversity of gender, age,

demographics, skills, professional

backgrounds, experience and education.

Where this review identifies any gaps or

areas for potential improvement, such as

the absence of a Board member from a

minority ethnic background, the Committee

will take that into consideration in

succession planning and when determining

the process for future appointments.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

128

NOMINATIONS COMMITTEE REPORT - CONTINUED

#### Board performance

In line with the 2024 Code, at the

end of 2025, the Board carried out its

annual review of its own performance

and effectiveness. In doing so, it also

evaluated the effectiveness of its principal

Committees and that of the Chair and

the individual Directors. The Committee

Chair led the process which was

facilitated by the company secretariat and

followed a similar format to that of prior

years. Directors completed confidential

questionnaires which included questions

structured to encourage full, in-depth

responses on each area of focus. As well

as the current context, the outcomes of

last year’s review were also considered

and action points were integrated into this

year’s process. Questions covered the

following key areas:

•  Strategy

•  Risk

•  Shareholder and stakeholder relations

•  Succession planning

•  The Chair’s effectiveness

•  Board effectiveness and operation

•  The operation of each of the principal

Board committees

•  Director effectiveness

•  Any other general matters Directors

wished to raise

The results were reported on an

unattributed basis and discussed by

the Nominations Committee, led by the

Committee Chair, then shared with the

whole Board. The results of the evaluation

of the Chair’s performance were discussed

with the other NEDs, led by the Senior

Independent Director, and communicated

to the Chair. Following the review process,

the results of which were positive, a

number of areas of focus were identified

for the coming year, including:

•  Continued development and

implementation of strategy

•  Ongoing assessment and management

of risk

•  Enhancement of shareholder and

stakeholder interests

•  Talent development and succession

planning

#### Re-election

All Directors annually retire and seek

re-election by shareholders at the

Company’s AGM. The Committee makes

its recommendation to the Board on

each re-election resolution. Pending the

Chair confirming his satisfaction that each

Director continues to perform effectively

and with the appropriate commitment to

the role, the full Board then determines its

own recommendation to shareholders in

relation to those resolutions, considering

the recommendations of the Committee.

All six Directors holding office at the 2025

AGM retired and offered themselves for

re-election at that meeting. At the meeting,

John Martin announced he would be

stepping down as Chair and as a Director

as soon as a successor could be identified

and appointed. All Directors were duly

re-elected or, in the case of Katherine Roe,

elected for the first time at the AGM.

Five of the resolutions, with the exception

of the resolution to reappoint Katherine

Roe, received more than 20% of votes

cast against the resolutions. In response

to the significant number of votes against

these resolutions, and in accordance

with Provision 4 of the 2024 Code, the

Company explained, when announcing

the voting at the AGM, what actions it

intended to take to consult shareholders

in order to understand the reasons behind

the result. The Company then published

on its website an update statement on 13

November 2025 commenting on the views

received from shareholders and actions

taken. A final summary, also required by

Provision 4 of the 2024 Code, is contained

in the Corporate Governance Report on

page 118.

The Committee is satisfied that each

individual Director’s performance continues

to be effective and demonstrates

commitment to the role and, accordingly,

has recommended to the Board that each

such Director remains in office subject

to re-election by shareholders at the

AGM. In my case, I will seek election by

shareholders for the first time at the 2026

AGM, having been appointed by the Board

since the 2025 AGM. The Committee

and the Board both recommend that

shareholders vote in favour of my election

at the AGM, as they do in respect of the

resolutions for the re-election of all other

Directors.

The Committee formed its

recommendations regarding re-election

following assessments of Board balance,

composition and independence.

#### Workforce engagement

The Committee also includes within its

scope of responsibility the review of the

Board’s engagement with staff across the

Group.

In his role as Non-Executive Director

responsible for workforce engagement,

Geoffrey Green joined London office staff

for a meeting at which staff members

were able to discuss matters of interest.

In addition to this event, I held individual

meetings with each regional office and

encouraged colleagues that to approach

me directly to discuss matters related to

the Company or the business.

The Board’s commitment to regular

and meaningful workforce engagement

across the Group has proved an effective

communication route for the employees

and underpins the Pharos guiding

principles of openness and integrity.

#### Board development,information and support

Throughout 2025, all Directors received

ongoing access to resources for the

update of their skills and knowledge; both

on an individual and a full Board basis.

Comments are solicited in the annual

Board performance review and discussed

with the Chair.

#### Conflicts of interest

The Board may authorise actual or

potential conflicts of interest in accordance

with section 175 of the Companies Act

2006 and the Company’s Articles, subject

to appropriate conditions. Directors must

notify the Company of any conflicts or

potential conflicts, including those relating

to connected persons. Only non-conflicted

Directors may approve such matters,

acting in good faith to promote the

Company’s success, and may impose

limits or conditions as needed—for

example regarding confidential information

or attendance at meetings.

All Directors have reported either the

existence or absence of conflicts. The

Board reviews each notification on its

merits and conducts ongoing monitoring

throughout the year, including a scheduled

annual review in March.

JOÃO SARAIVA E SILVA

Nominations Committee Chair

![]()

Strategic Report Additional InformationFinancial Statements

129

Governance Report

Dear Shareholders,

#### I am pleased to present this Audit andRisk Committee Report for the yearended 31 December 2025, which

sets out the role and work of the

committee during the year. The

#### Audit and Risk Committee havefocused their work on financialcontrols, prudent financialmanagement, including risk

#### management and mitigation.

#### Audit and Risk

#### Committee Report

AUDIT AND RISK COMMITTEE REPORT

LISA MITCHELL

Non-Executive Director

#### Meeting attendance

Committee member 2025 attendance

Lisa Mitchell (Chair) ^

Geoffrey Green ^

KEY

Attended as member

Not attended

^ Independent Directors

Notes:

a)  Sue Rivett and Katherine Roe attended all four meetings, Dr Bill

Higgs attended one meeting and John Martin and João Saraiva e

Silva attended two meetings, all as non-committee members.

b) John Martin stepped down from the Board on 25 June 2025.

c)  João Saraiva e Silva appointed as Non-Executive Chair from 26

June 2025.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

130

AUDIT AND RISK COMMITTEE REPORT - CONTINUED

#### Membership andresponsibilities

During 2025, the Audit and Risk

Committee comprised of two members,

me as Chair and Geoffrey Green.

As Chair of the committee, I convene

meetings on a regular basis and report to

the Board throughout the year.

The Audit and Risk Committee has

a formal document outlining its

responsibilities, which is reviewed and

updated as appropriate by the Board on

an annual basis.

The Audit and Risk Committee Terms of

Reference are available on our website

at www.pharos.energy/about-us/

governance/committees/.

#### Key responsibilities

•  Reviewing key financial, operational

and corporate responsibility risk

management processes;

•  Reviewing the effectiveness of internal

control processes and systems,

including IT control platforms;

•  Monitoring the integrity of the Financial

Statements of the Group and formal

announcements relating to the Group’s

financial performance;

•  Reviewing any significant financial

reporting judgements;

•  Reviewing and testing the integrity of

the Group’s Financial Statements to

ensure full compliance with International

Financial Reporting Standards and

other requirements;

•  Overseeing the planning and

execution of the ongoing external audit

programme including a review of audit

quality and results.

#### Audit and Risk Committee meetings in 2025

The committee met four times during

2025. These meetings were the regularly

scheduled committee meetings held in

March, May, September and December.

The committee examines and discusses at

each meeting:

•  Detailed review of internal controls and

implementation of upgrades;

•  Review of the risk register and risk

management reports, including

updates on Russian sanctions and the

monitoring of sanctions against Israel or

Israeli state actors in relation to actions

in Gaza, a comprehensive report is also

presented to the Board.

In addition to members of the committee,

all members of the Board, the finance

management team, operational

management and the Group’s external

auditor, Ernst & Young LLP (EY), attended

each of the Audit and Risk Committee

meetings.

During 2025, the following additional

areas were discussed at meetings of the

committee:

March

•  Review of the proposed updates of the

Modern Slavery and Human Trafficking

Statement, Climate Change Policy,

HSE Policy, Social Responsibility

Policy, Security Policy, Biodiversity and

Conservation Policy, Human Rights

Policy, Code of Business Conduct and

Ethics, Policy on the Provision of Non-

Audit Services by External Auditors,

Water Resource Management Policy,

Security Policy, Anti-Facilitation of

Tax Evasion Policy, the Tax Strategy

Statement and Sanctions Policy;

•  Finance update including the Internal

Controls Report, Reserves Update,

Impairment Analysis, Going Concern

and Viability Statement, Treasury and

Dividend, and Market capitalisation

review;

•  Review and approval of the 2024

Financial Statements, including reviews

that they were fair, balanced and

understandable, reviews of the Going

Concern and Viability Statements;

•  Review of the 2024 external audit

status, including analyses of findings of

the external audit and key judgemental

areas;

•  Review and update of the Audit and

Risk Committee governance matters,

with attention to internal controls

processes and systems, and a detailed

review of Risk management issues and

mitigations;

•  Review and discuss KPMG’s report

on IT risk and the cyber security

assessment process;

•  Update on partner’s responses to the

prior year audit findings of the Joint

Venture in Egypt.

May

•  Finance update including the Internal

Controls Report, Treasury review and

update on Risks;

•  Reviewed and discussed KPMG’s

update on IT risk and the cyber security

assessment process.

September

•  Finance update including the

Internal Controls Report, Reserves

Update, Impairment Analysis, Market

capitalisation, Going Concern and

Viability Statement, Treasury review and

Internal Audit update;

•  Verbal update on Material Controls

in connection with the upcoming

requirements of Provision 29 of the

2024 UK Corporate Governance Code,

applicable to the Group with effect

from the financial year commencing 1

January 2026;

•  Review of 2025 year-end planning,

including the external auditor’s Audit

Planning Report;

•  Review and approval of the 2025

Interim Accounts, including presentation

by the external auditor, EY, and Audit

and Risk Committee comments.

December

•  Finance update including Treasury, Risk

and Internal audit update;

•  Review and discuss KPMG’s report

on the operator’s compliance with the

Egyptian Joint Operating Agreements;

•  Verbal update on Material Controls

in connection with the upcoming

requirements of Provision 29 of the UK

Corporate Governance Code;

•  Review of the 2025 Actuals versus

Budget;

•  Annual Review and Approval of the

Terms of Reference of the Audit and

Risk Committee.

![]()

Strategic Report Additional InformationFinancial Statements

131

Governance Report

AUDIT AND RISK COMMITTEE REPORT - CONTINUED

During the year, the committee focused on the following matters:

Financial reporting and

significant accounting issues

During the first half of 2025, the Group’s

accounting policies, in accordance

with best practice, were reviewed by

management and the committee to ensure

that they remained appropriate for the

Group’s activities. Following this review, the

Group’s accounting policies were judged

to be fully up-to-date and there were no

significant changes recommended to the

Board by the committee.

Significant issues related to the

2025 Financial Statements

The committee identified the significant

issues (disclosed in more detail below)

that should be taken into consideration in

relation to the Financial Statements for the

year ended 31 December 2025, being key

issues which may be subject to heightened

risk of material misstatement.

Fair, balanced and

understandable

The committee advised the Board

whether it considered the annual report

and accounts taken as a whole are fair,

balanced and understandable and provide

the range of information necessary for

shareholders to assess the Group’s

performance, business model and strategy.

The Directors have confirmed this in their

Responsibility Statement set out on page

166 of the Directors’ Report.

Going Concern

Management completed their going

concern assessment which was

challenged and reviewed by the

committee. The assessment included

a “Base Case” for the Group, including

cash flow estimates for both Egypt and

Vietnam, as well as a “Reasonable Worst

Case” scenario, giving particular regard

to the continuing impact of commodity

price volatility. A further assessment was

also undertaken on the impact of climate

change on commodity prices and a

sensitivity on carbon taxes.

Under these scenarios, management has

assessed the risks around commodity

pricing, operational risk and political and

regional risks, particularly in Egypt. The

assessments also took into account the

impact of potential discretionary reductions

in capital expenditure, as well as the

hedging of production volumes to mitigate

against commodity price fluctuations.

Based on this detailed analysis,

management has concluded that the

Group will continue as a going concern for

12 months from the date of signing of the

2025 Financial Statements.

Following its review of management’s

committee paper and in-depth walk

through of assumptions, the committee is

satisfied that it is appropriate to prepare

the 2025 Financial Statements on a going

concern basis.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

132

AUDIT AND RISK COMMITTEE REPORT - CONTINUED

#### Key judgements and estimates in financial reporting

Key judgements and estimates

in financial reporting Audit and Risk Committee review  Outcomes

Asset carrying values

and impairment testing

– including judgements on

future oil pricing, discount

rates, production profiles,

reserves and cost estimates

Reviewed the Group’s oil price assumptions

The Group’s short and long commodity

price assumptions were reviewed. The

variation in the long-term average Brent

price forecast does not indicate any

significant change in the underlying

value of oil and gas assets.

Reviewed the Group’s discount rates for impairment

testing, where applicable

The Group’s discount rates were reviewed.

Macroeconomic factors, including the risk-

free rate, equity market risk premium, and

country risk premium, have not changed

significantly, and the overall market outlook

remains stable.

Internal and external indicators of impairment and

reversal of impairments were reviewed

No impairment or reversals

Significant risks that

could potentially impact

on Financial Statements –

including DD&A estimates,

management override of

controls

Reviewed DD&A estimates, based on reserves

reports, units of production and future development

costs

Management’s assessments of DD&A

judged to be reasonable based on

supportable assumptions.

Reviewed risks of management override of controls No exceptions were noted

Oil and gas reserves

accounting – including

management’s assumptions

for future oil prices which

have a direct impact on the

estimate of the recoverability

of asset values reported in

the Financial Statements.

Reserve estimates are

inherently uncertain and are

revised over the producing

lives of oil and gas fields

as new reserves estimates

become available and

economic conditions evolve.

Reviewed the Group’s guidelines and policy for

compliance with oil reserves disclosure regulations;

including governance and control

Reviewed exploration costs No impairment or reversals

Reviewed at each committee meeting the status of all

updated estimates

•  In 2024 the Company formed

a Reserves Committee of the

Board (pages 121 to 124) to

provide enhanced governance

over the Company’s Reserves and

Resources.

•  For 2025 YE reserves, the Reserves

Committee reviewed, in conjunction

with management, the reserves

audit conducted internally for all the

group’s producing fields.

•  The reserves are described in the

Reserves Committee report on

pages 123 to 124.

![]()

Strategic Report Additional InformationFinancial Statements

133

Governance Report

AUDIT AND RISK COMMITTEE REPORT - CONTINUED

#### Exploration and evaluationassets and impairmentreview

The committee reviewed the Group’s

intangible exploration and evaluation

assets individually in Egypt and Vietnam for

any indications of impairment, including the

various indicators specified in paragraphs

18 to 20 as set out in IFRS 6 – “Exploration

for and Evaluation of Mineral Resources”.

Please refer to Note 2 (a) to the Financial

Statements for more information on climate

change and energy transition.

At both the half year and year end 2025,

the committee considered whether various

indicators of impairment existed, and

also whether there were issues arising

from the results of impairment reviews by

management. Such reviews are carried

out in relation to both exploration and

evaluation assets, with the role of the

committee being focused on challenging

management’s underlying assumptions

and estimates and to judge whether they

are realistic and justified.

Detailed drilling engineering studies for

the proposed well on Prospect A in

Block 125 commenced in 3Q 2024 with

long lead items ordered to progress the

opportunity. The Company is continuing

its discussions with potential farm-in

partners and rig contractors to complete

all necessary work to drill the first

exploration well on this basin-opening

play. Following the impairment review, the

committee recommended to the Board

that no impairment had been triggered

for Block 125. Whilst ongoing costs for

exploration are therefore forecasted and

funds are available for future exploration,

there is insufficient certainty of full recovery

to justify the reversal of the previous

impairment charges in 2020.

In Egypt, as part of the planned work

programme for 2024, an exploration well

was drilled on El Fayum in August 2024.

Testing of the well was carried out at the

beginning of February 2025. IPR, the

operator of the El Fayum Concession,

applied to EGPC for commercial

discovery declaration and early production

permission in February 2025. The

development lease was approved and first

production commenced at the end of June

2025. As a result, exploration costs of

$2.9m were reclassified to property, plant

and equipment in 1H 2025.

Producing assets, property,

#### plant and equipment(“PP&E”) and impairmentreview

The committee reviewed individually the

Group’s oil and gas producing assets

classified as PP&E on the balance sheet

for impairment with reference to IAS 36

– “Impairment of Assets”. During 2025,

the Group’s PP&E oil and gas assets

comprised its two Vietnam producing

licences, TGT and CNV, as well as the El

Fayum and NBS Concessions in Egypt.

These are described in the Reserves

Committee report on pages 123 to 124.

This review focused on examining

both internal and external indicators of

impairment. The committee considered

the various assumptions underpinning the

assessment of the recoverable amount,

including underlying reserves, commodity

prices, production rates and discount

rates.

Based on the Group’s approved

economic assumptions, the committee

recommended to the Board that no

impairment or impairment reversals were

made on the two Vietnam fields and on the

two Egypt fields.

#### Disposal of 55% interest inEgypt Concessions

On 21 March 2022 the farm-out

transaction of Egyptian assets was

completed.

Under the Farmout Agreement, the Group

is entitled to contingent consideration

depending on the average Brent Price

each year from 2022 to the end of 2025

(with floor and cap at $62/ bbl and

c.$90/bbl, respectively). The contingent

consideration is calculated yearly and is

capped at a maximum amount of $5.0m

per year (maximum total payment of

$20.0m in four years).

As at 31 December 2025, the final tranche

of the contingent consideration, due and

payable on 1 June 2026 in respect of

the average Brent Price during the 2025

calendar year, amounts to $1.7m (2024:

$5.1m, of which $3.3m related to current

assets and $1.8m to non-current assets).

A further $0.3m remains outstanding in

respect of the contingent consideration

due on 1 June 2025.

Certain adjustments relating to the final

consideration are still under discussion

between IPR and Pharos. The financial

exposure from finalising the consideration

to Pharos, reflecting the remaining

amounts still under discussion, is

considered immaterial to the financial

statements.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

134

AUDIT AND RISK COMMITTEE REPORT - CONTINUED

#### Egypt Foreign Currency Risk

The committee took into consideration the

economic environment in Egypt in respect

of the trade receivables due from EGPC,

assessing the risk of non-payment.

In Egypt, 2025 has brought about a

general improvement in the macro-

economic situation.

Following the policy measure implemented

in early 2024, the Egyptian Government

continued advancing its macroeconomic

stabilisation programme through 2025.

i)  Loans with the International Monetary

Fund (IMF)

a)  Under the Extended Fund Facility

of $8 billion, Egypt has received

successive disbursements totalling of

$3.2 billion. The fifth and sixth review,

which has been completed by the

IMF in December 2025, will unlock a

further $2.5 billion in early 2026;

b)  Under the Resilience and

Sustainability Facility, the IMF

approved access to around $1.3

billion, of which $0.5 billion has

already been disbursed and another

$0.2 billion is expected to be paid

together with the abovementioned

$2.5 billion;

ii)  Landmark agreement with ADQ (an Abu

Dhabi sovereign wealth fund), under

which ADQ acquired development

rights for the new coastal city of Ras El

Hekma for $35 billion ($24 billion paid

in cash and $11 billion as conversion

of UAE deposits at the Central Bank of

Egypt); and

iii) Additional support from the European

Union, the World Bank and other

multilaterals institutions, amounting to

approximately $14 billion.

Overall, out of the total of $57 billion

pledged to Egypt in the Spring of 2024, we

understand that approximately $40 billion

has been received to date, with another

$2.7 billion from the IMF and EUR1 billion

from the European Union expected shortly.

In addition, and very notably, in November

2025 another land/real estate deal (similar

to the one for Ras El Hekma – see above)

was signed with a Gulf neighbour, namely

Qatar, in the Alam El Roum Area (on the

Mediterranean coast). Under the terms of

the deal, Egypt is set to benefit from the

Qatari Real Estate sovereign fund (Diar)

for a total of $29.7 billion, including $3.5

billion in cash for the purchase of the

land (already received). The rest of the

revenues will result from a $1.8 billion “in

kind” element (residential units, once built),

with the rest ($24.4 billion, over the years)

being the estimated value of Egypt’s 15%

of the net project profits, including returns

from the project company and associated

entities controlled by Qatari Diar.

These measures have provided a boost

to confidence and a manoeuvring space

for the Government to tackle structural

reforms, such as removal of subsidies,

privatisation of state- and military-owned

assets and reduced spending on mega

infrastructure projects. Notwithstanding

existing structural challenges, particularly

regarding debt sustainability, inflation, and

long-term foreign currency liquidity, the

Government policies have started to bear

fruit. Lower inflation in the second half

of 2025 has allowed the Central Bank to

significantly reduce interest rates, while

foreign currency reserves have continued

to grow (to a record $51.5 billion at end

2025), buying Egypt some additional

breathing space.

In this improved liquidity context, which

reflected in a significantly enhanced ability

by EGPC to pay down their arrears,

Pharos’ receivables have decreased to

$7.4m at 31 December 2025 prior to the

application of a risk factor provision of

$0.1m (2024: $29.5m receivables prior to

the application of a risk factor provision of

$1.4m).The movement in 2025 is primarily

driven by $20.6m decrease from Egypt

(2024: $4.8m) following $20m bullet

payment received from EGPC on the

last day of the year, which reduced the

outstanding receivable balance to $7.4m;

its lowest level since December 2021.

The improvement was also made possible

by the Company’s decision to accept

part payments in EGP, as these can now

be applied to fund operations, following

the expiry of the carry with IPR. The fact

that the receivables are contractually

denominated in USD provides protection

against any future devaluation of the EGP.

#### Commodity hedging –treasury management

The committee assessed the hedging

programme and the approach adopted for

hedging.

The Group actively managed its exposure

to commodity price risk by entering into

an ongoing programme of hedging. The

objective of the hedging programme is to

provide downside protection to cash flows

in the event of commodity prices falling.

A Treasury Committee, comprising the

Chief Financial Officer as Chair and senior

members of the Group’s finance team,

convenes on a regular basis to review

the Group’s strategy and the open hedge

positions to ensure that these are still

fit for purpose in light of current market

conditions. For the year end 31 December

2025, there were no realised gains or

losses (2024: loss of $0.1m).

#### Internal controls and riskmanagement systems

The Group’s internal control and risk

management framework is designed to

ensure that risk identification, assessment

and mitigation is properly embedded

throughout the organisation. It provides the

Board and the committee with reasonable

assurance that financial irregularities

and control weaknesses are identified to

mitigate risks that could potentially have

a material adverse impact on the Group’s

operations, earnings, liquidity and financial

position.

The Board is responsible for maintaining

a sound system of internal controls to

safeguard shareholders’ investment and

the assets of the Company. The committee

has been delegated the responsibility to

monitor and assess the effectiveness of the

control systems operated by management.

During 2025, the Group continued to

carry out comprehensive reviews of the

overall effectiveness of its internal controls

framework and continued to work on

improvements.

Internal controls and risk management

issues are discussed in detail and reviewed

for effectiveness at each committee

meeting, with a report being provided

to the Board for approval. The external

auditor, EY, also provides feedback and

recommendations on controls which are

brought to the attention of the committee.

![]()

Strategic Report Additional InformationFinancial Statements

135

Governance Report

AUDIT AND RISK COMMITTEE REPORT - CONTINUED

The Board approved the appointment of

KPMG to carry out various internal audits.

The programme of work for 2025 included

the completion of a review of IT and Cyber

security commenced in 2024, and a

review of the operator’s compliance with

the Egyptian Joint Operating Agreements

during the financial year from 1 July 2023

to 30 June 2024.

The Treasury Committee continued to

meet regularly to review compliance of the

RBL covenants during first half of 2025

prior to final maturity of that facility, and

also to review the Group’s liquidity, hedging

requirements and investment strategy. The

committee reviewed and approved the

related compliance statements set out in

the Risk Management Report.

The committee has also reviewed and

approved the statements regarding

compliance with the applicable provisions

of the 2024 UK Corporate Governance

Code, in the UK Corporate Governance

Code Report on page 109. In addition, it

reviewed and discussed with management

and the external auditor the Company’s

relevant financial information prior to

recommendation for Board approval.

This included the Financial Statements

and other material information presented

in the annual and half year reports. This

review included consideration of significant

financial reporting issues, key accounting

policies and judgements impacting the

Financial Statements, and the clarity of

disclosures. The committee conducted a

review of its Terms of Reference for best

practice, which were approved by the

Board in 2025. These will be reviewed

again during 2026.

Following its annual review, the committee

and Board concluded that the Group’s risk

management and internal control systems

were operating effectively.

The committee recognises that the oil and

gas industry continues to face significant

technical, financial, environmental and

political challenges alongside the dual

imperatives of production growth and

progressing the transition to a low-carbon

future. In this context, the Company’s

Net Zero roadmap to achieve net zero

greenhouse gas (GHG) emissions by 2050

was reviewed and updated in 2025, and

further details can be found on pages 97

to 99.

Our Strategic Framework takes into

consideration the range of potential

risks and the nature of their impact on

the business. The strategic ambitions of

the Group, achieving our financial and

ESG objectives, maintaining operational

effectiveness, ensuring our reputation to

markets, partners, and stakeholders are

all assessed in the context of our appetite

for risk.

The Board and management will continue

to review the effectiveness and the

adequacy of the Company’s internal

control systems and update such as may

be necessary.

#### Risk assessment

The committee conducted a detailed

risk assessment in which it reviewed

existing risks and identified new risks as

appropriate. The likelihood and significance

of each risk was evaluated along with

proposed mitigating factors and was

reported to the Board. All new risks or

changes to existing risks were monitored

throughout the year and discussed at

each committee meeting. The committee

maintains a comprehensive bribery risk

assessment and mitigation procedure to

ensure that the Group has procedures

in place to mitigate bribery, and that all

employees, agents, contractors, and

other associated persons are made fully

aware of the Group’s robust policies and

procedures on a regular basis.

#### Risk and internal controlframework

Provision 29 of the 2024 UK Corporate

Governance Code requires boards to

monitor and review the effectiveness of

their Company’s internal controls and risk

management framework.

In readiness for these changing

requirements, the company is actively

preparing to meet the requirements of

Provision 29 ahead of the declaration

of effectiveness of material controls,

with management initiating a review of

the Group’s internal controls and risk

management framework.

During the year, this review included a gap

analysis conducted by management of the

existing control framework and presented

its findings to the committee identifying

enhancements to the company’s key

business processes and controls to

comply with the new Code requirements.

Recommendations the committee

considered were refinements to the

Group’s risk management framework, a

formalisation programme of the Group’s

business management system to introduce

greater rigour and standardisation

to processes and controls, and the

implementation of a documented material

controls assurance programme.

During the year, the committee reviewed

and approved a revision to the Group’s risk

management framework, revalidated the

Group’s risk appetite position, approved

management’s proposed definition of

material controls for the Group.

In addition, management presented a

roadmap to the committee setting out key

actions required in advance of the first

internal control declaration to be made in

relation to the 2026 year end, including

the agreed definition of material controls

to be applied in identifying which controls

fall into the scope of the declaration.

The committee will continue to oversee

management’s progress against this plan

to compliance during 2026.

We are aiming to report our compliance

with Provision 29 within the 2026 Annual

Report and Accounts, to be published in

April 2027.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

136

AUDIT AND RISK COMMITTEE REPORT - CONTINUED

External auditor

Ernst & Young LLP was re-appointed as

our external auditor with effect from the

financial year commencing 1 January

2025.

In each year, the committee assesses

the performance of the external auditor

based on their experience, the quality of

their written and oral communication and

input from management, prior to making

any recommendations as to the re-

appointment of the external auditor at the

AGM. The committee also assesses the

independence of the external auditor once

a year and the lead partner is required to

be rotated every five years. The current

Ernst & Young LLP lead partner is Andrew

Smyth, in his second year as lead audit

partner.

#### External auditor – non-audit services

The external auditor is appointed primarily

to carry out the statutory audit and their

continued independence and objectivity

is crucial. In view of their knowledge of

the business, there may be occasions

when the external auditor is best placed to

undertake other services on behalf of the

Group. The committee has a policy which

sets out those non-audit services which

the external auditor may provide and those

which are prohibited. Within that policy,

any non-audit service must be approved

by the committee. The current version of

this policy is available on the Company’s

website at https://www.pharos.energy/

responsibility/policy-statements/.

Before approving a non-audit service,

consideration is given to whether the

nature of the service, materiality of the

fees, or the level of reliance to be placed

on it by the Group would create, or appear

to create, a threat to independence.

If it is determined that such a threat

might arise, approval will not be granted

unless the committee is satisfied that

appropriate safeguards are applied to

ensure independence and that objectivity

is not impaired. The auditor is prohibited

from providing any services which might

result in certain circumstances that have

been deemed to present such a threat,

including auditing their own work, taking

management decisions for the Group or

creating either a mutuality or conflict of

interest. The Company has taken steps

to develop resources and relationships in

order to establish availability of alternate

advisers for financial and other matters.

#### External audit fees

Total audit and non-audit fees in 2025

were $0.7m and $0.2m respectively. The

committee approved all non-audit services

provided by the external auditor in 2025.

The principal non-audit fees during 2025

were $0.1m for the interim review.

The committee reviews its non-audit

services policy on an annual basis and

current policy requires all non-audit

services to be pre-approved by the

committee. It is noted that the Group’s

policy sets out the permitted services and

those that are prohibited.

#### Review of the effectivenessof the Audit and RiskCommittee

During the year, the committee has

undergone a comprehensive review of its

effectiveness and results were reported to

the Board. The committee was considered

by the Board to be operating effectively

and in compliance with the applicable

provisions of the 2024 UK Corporate

Governance Code and associated

guidance.

LISA MITCHELL

Audit and Risk Committee Chair

![]()

Strategic Report Additional InformationFinancial Statements

137

Governance Report

Dear Shareholders,

On behalf of the Board, we are pleased to

present the Directors’ Remuneration

Committee Report for the financial year

ended 31 December 2025. This report has

been prepared in accordance with section

421 of the Companies Act 2006

and Schedule 8 of the Large and

Medium-sized Companies and

Groups (Accounts and Reports)

Regulations 2008 (as amended).

#### Directors’

#### Remuneration

#### Committee Report

DIRECTORS’ REMUNERATION COMMITTEE REPORT

GEOFFREY GREEN

Remuneration Committee Chair

#### Role of the Committee

The Remuneration Committee

is responsible for setting the

remuneration of the Chair and the

Executive Directors, has oversight of

pay more generally, and is responsible

for appointing any consultants it may

engage in carrying out its duties.

#### Meeting attendance

Committee member 2025 attendance

Geoffrey Green (Chair) ^

Lisa Mitchell ^

KEY

Attended as member

Not attended

^ Independent Directors

Notes:

a)  Sue Rivett and Katherine Roe attended four meetings, João

Saraiva e Silva attended two meetings, and Dr Bill Higgs and

John Martin attended one of the meetings, all as non-committee

members.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

138

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

#### Highlights of Committeeactions in 2025

The year has seen significant progress with

our strategy. Activities undertaken by the

Committee include:

•  Board changes – At the AGM, John

Martin announced his retirement and a

new Chair, João Saraiva e Silva, joined

on 26 June 2025

•  Setting robust and stretching

performance targets for the annual

bonus scheme and LTIP

•  Monitoring developments in market

practice and reporting regulations

•  Responding to shareholder feedback

from the 2025 AGM vote on

remuneration

An update statement on the results of

the 2025 AGM was published on 13

November 2025 and noted that the

low voting outcomes for a number of

resolutions, which included that approving

the 2024 Directors’ Remuneration Report,

were principally due to the dissenting

actions of a single shareholder. The

Committee does not believe that there

was any underlying concern with the

governance or implementation of the

remuneration policy as evidenced by

the support of proxy and governance

advisory services ISS and Glass Lewis

recommending a vote in favour of all

resolutions proposed at the AGM, and

the Institutional Voting Information Service

awarded all AGM resolutions a “Blue Top”,

indicating no areas of major concern. As

a consequence, the Committee has not

considered it necessary to take any further

action.

#### Performance factorsreflected in the pay of ourExecutive Directors

As reported throughout the Strategic

Report, 2025 was a year of good

operational and financial performance

across the Group.

We have continued to build on a culture

of capital discipline to deliver material

improvement to the Group’s balance

sheet, including a significant recovery of

receivables in Egypt which doubled our

bank balance at the end of the year. During

the year, we were able to commence

our six well drilling campaign in Vietnam,

being the largest campaign since the

original development and we delivered

stable production performance in both

Egypt and Vietnam. This has allowed the

Board to continue our commitment to

sustainable shareholder returns. In 2025,

we returned $6.8m to shareholders. These

achievements are a testament to the hard

work, dedication and commitment of the

entire Pharos team.

As part of our continued commitment to

help employees deal with the rising cost

of living, the Company made early interim

payments of c.25% of the bonus potential

in September 2025 to employees other

than the Executive Directors. A further

interim payment was made in December

with a final payment representing the final

outturn for 2025 results being made in

January 2026. Employees continue to

receive support with their travel expenses,

a  policy  that  was  introduced  in  2023.

Strategic

Underpinned by a strengthened balance

sheet and steady production base across

the portfolio, Pharos continues to execute

its strategy of sustainable value creation

through a number of key priorities: regular

shareholder returns, capital discipline, and

focus on organic growth opportunities.

Dividend is a key part of the Company’s

equity story since its inception, and in

2025, we returned $4.7m to shareholders

via a final dividend for the 2024 financial

year of 0.847 pence per share. The

original $3m share buyback programme

was supplemented by two further $3m

programmes in 2023 and 2024 which were

part of the Company’s broader strategy to

deliver value to our shareholders. The 2024

programme was completed in January

2025.

Pharos is in a materially improved financial

position and has stable production from its

asset base with significant growth potential

in both Vietnam and Egypt. Together, these

put us in a strong position.

Operational

On an operational basis, the Company

performed well across a broad range of

metrics. Production levels in Vietnam were

in line with guidance and Egypt marginally

below.

Financial performance was strong, with

cost control, cash generation and funding

ahead of expectations. Safety results

were excellent in Vietnam, continuing our

record of zero LTIs since operations began,

but unfortunately there was a recordable

oil spill during 2025 in Egypt, where a

contracted road tanker overturned on the

Cairo-Suez desert road.

Following a robust assessment of the

performance criteria the Committee

determined the formulaic out-turn for

bonuses at 76.96% of the maximum

potential. The Committee considered

the wider stakeholder experience and

agreed that the formulaic outcome was

appropriate. Bonus outcomes for the

wider workforce also reflect corporate

KPIs achieved as well as their personal

performance. The March 2022 LTIP

awards vested in part in March 2025,

having met some of the performance

criteria as set out in detail on page 144.

![]()

Strategic Report Additional InformationFinancial Statements

139

Governance Report

#### Directors’ RemunerationPolicy

The current Directors’ Remuneration

Policy was approved at the 2023 AGM.

The Company is required to review and

propose to shareholders the Directors’

Remuneration Policy at least once every

three years and, accordingly, we will

propose a revised Policy to shareholders

for approval at the 2026 AGM, the details

of which are listed in pages 153 to 156.

The Committee believes that the current

Policy largely remains fit for purpose and

continues to support the business strategy.

The current Policy is well understood

by participants and investors. It is also

considered to be aligned to market

practice and already includes standard

corporate governance best practice

features such as pension alignment and

the use of post-cessation shareholding

requirements. Accordingly, following

a consultation process, there are only

modest revisions proposed to the Policy

to be submitted to the 2026 AGM for

approval. These changes are considered

to assist with the administration and

operation of the Policy without changing

any of the main terms or quantum.

#### Implementation of Policyfor 2026

Base salaries for the Executive Directors

were increased by 3.5% effective from

2026. The CEO, Katherine Roe, also

received a further increase of 6.1%

effective from 2026 noting that this resulted

in a salary consistent with the 2024 level

for the previous CEO, following her earlier

substantially lower salary level on joining

the company. Across the UK employee

population, the average increase for 2026

is 6.2% which follows an increase of 6%

in 2025.

The current annual bonus and LTIP

maximum awards will remain unchanged.

The annual bonus will continue to be

subject to a scorecard of measures

including safety, operations, financial

and capital structure, sustainability and

governance, reflecting the key priorities

of the business and disclosed on a

retrospective basis.

The LTIP measures and targets will be

based on relative TSR (35% weighting),

absolute TSR (20% weighting), cash flow

from operations (15% weighting), ROCE

(15% weighting) and an ESG condition

(15% weighting).

#### Conclusion

The Remuneration Committee

believes that the remuneration

outcomes for 2025 are a fair

reflection of the context in which

decisions had to be made. A

revised Directors’ Remuneration

Policy with only modest

revisions to the current Policy

will be submitted for approval

at the AGM, and the Committee

believes that the new Policy

maintains the link between

strategy and incentives, as well

as being closely aligned to the

market.

We look forward to receiving

your support at the upcoming

AGM.

GEOFFREY GREEN

Remuneration Committee Chair

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

140

#### Annual Report on Remuneration

#### (Audited section)

#### Single total figure of remuneration

The table below sets out the total remuneration in respect of qualifying services for both Executive and Non-Executive Directors for the

financial year 2025.

2025

Fees/

Salary

£000’s

Benefits

£000’s

Bonus

Cash

1

£000’s

Bonus

Deferred

1

£000’s

LTIP

4

£000’s

Pension

£000’s

Total

£000’s

Fixed

£000’s

Variable

£000’s

Executive Directors

K Roe  415 14 319 160 -

62 970 477 493

S Rivett  306 21 235 118 330 46 1,056 352 704

Non-Executive Directors

J Martin

2

93 - - - - - 93 93 -

J Saraiva e Silva

3

90 - - - - - 90 90 -

L Mitchell 82 - - - - - 82 82 -

G Green 98 - - - - - 98 98 -

Dr B Higgs 82 - - - - - 82 82 -

Total 1,166 35 554 278 330 108 2,471 1,274 1,197

The benefits receivable by Executive Directors include private medical insurance, permanent health insurance, life assurance cover, critical illness

cover, travel, relocation and car benefits. The benefits column for Non-Executive Directors includes taxable travel and accommodation expenses

to attend Board functions in the year and other benefits, and the tax payable thereon, in accordance with HMRC guidance. Fees and/or salaries

paid to the Directors are in relation to their dates of service as a Director during the year.

1)  The total Directors’ bonuses include the following: a) Cash bonus paid in

December 2025 of £373k; b) Cash bonus paid in January 2026 of £181k

following finalisation of 2025 annual bonus measures and out-turns; c)

Deferred bonus of £278k granted under the Deferred Share Bonus Plan

2)  J Martin stepped down from the Board on 25 June 2025

3)  J Saraiva e Silva was appointed to the Board as Chair on 26 June 2025

4)  Value of the LTIP reflects the March 2022 LTIP awards which vested

following the end of the performance period in March 2025. Value of

awards vesting based on share price on 24 March 2025 (being £0.2755)

Comparative figures for 2024 are provided in the table below:

2024

Fees/

Salary

£000’s

Benefits

£000’s

Bonus

Cash

1

£000’s

Bonus

Deferred

1

£000’s

LTIP

6

£000’s

Pension

£000’s

Total

£000’s

Fixed

£000’s

Variable

£000’s

Executive Directors

J Brown

2

165 14 134 52 153

22 540 187 353

K Roe

3

185 8 131 65 -

28 417 213 204

S Rivett  297 20 210 105 203 45 880 342 538

Non-Executive Directors

J Martin  170 - - - - - 170 170 -

M Daryabegui

4

25 - - - - - 25 25 -

L Mitchell 80 - - - - - 80 80 -

G Green 93 - - - - - 93 93 -

Dr B Higgs

5

71 - - - - - 71 71 -

Total 1,086 42 475 222 356 95 2,276 1,181 1,095

The benefits receivable by Executive Directors include private medical insurance, permanent health insurance, life assurance cover, critical illness

cover, travel, relocation and car benefits. The benefits column for Non-Executive Directors includes taxable travel and accommodation expenses

to attend Board functions in the year and other benefits, and the tax payable thereon, in accordance with HMRC guidance. Fees and/or salaries

paid to the Directors are in relation to their dates of service as a Director during the year.

1)  The total Directors’ bonuses include the

following: a) Cash bonus paid in December

2024 of £319k; b) Cash bonus paid in January

2025 of £156k following formal approval of the

licence extensions in Vietnam in December

2024; c) Deferred bonus of £222k granted

under the Deferred Share Bonus Plan

2)  J Brown stepped down from the Board on 30

April 2024

3)  K Roe was appointed to the Board as CEO on

1 July 2024

4)  M Daryabegui stepped down from the Board on

23 May 2024

5)  Dr B Higgs was appointed to the Board on 16

January 2024

6)  Value of the LTIP reflects the October 2021

LTIP awards which vested following the end of

the performance period in October 2024. Value

of awards vesting based on share price on 6

October 2024 (being £0.2035)

The aggregate emoluments of all Directors during the year was £2.5m (2024: £2.3m).

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

141

Governance Report

#### Notes to the single figure table

#### Base Salaries

The salary for the CEO was increased by 12% effective from January 2025 to £415,000, which consisted of a normal salary increase

of 3% and an additional 9% to bring her salary more into line with the market given the low positioning on appointment. The salary for

the CFO was increased by 3% effective from January 2025 to £305,704, which was lower than the average inflationary impact salary

increase of just under 6% across the wider workforce.

#### Pensions

Executive Directors receive a pension allowance of 15% of salary, which is aligned to the wider workforce.

#### Annual bonus

Setting measures

The Company seeks to set challenging, yet achievable, performance measures designed to link pay to performance against its core

strategic objectives.

The performance measures were chosen to ensure that Executive Directors are focused on the near-term objectives that build the long-

term delivery of value to shareholders, which results in a combination of measures being used covering strategic, operational, financial,

business development and sustainability goals. While we monitor the Group’s performance with a broader mix of financial and non-

financial KPIs, the measures impacting the annual bonus emphasise those deemed most relevant to management performance and take

into account the annual budget and the prevailing economic environment.

The maximum bonus opportunity for an Executive Director in 2025 was 150% of salary.

#### 2025 annual bonus measures and out-turns

Metric Weight Bonus awarded

#### Environmental, Social and Governance 20.00% 17.00%

Zero LTIs    6.00%  6.00%

Link to strategy

•  Safety of our people

•  Sound oil field practices

Target

•  Zero LTIs

Performance

•  There were no LTIs

Outcome

•  Achieved

TRIR Target of 0.8  3.00% 3.00%

Link to strategy

•  Safety of our people

•  Sound oil field practices

Target

•  0.8

Performance

•  No recordable incidents

Outcome

•  Achieved

Zero reportable environmental spills  3.00% 0.00%

Link to strategy

•  Sound oil field practices

•  Management of our carbon

footprint wherever we work

Target

•  Zero reportable environmental spills

Performance

•  In Egypt, a contracted road tanker

overturned on the Cairo-Suez

desert road, leading to a spillage of

178 barrels of oil

Outcome

•  Not Achieved

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

142

DE&I   3.00%  3.00%

Link to strategy

•  Strong governance and personal

code of conduct

Target

•  Champion DE&I throughout the

Group

Performance

•  DE&I Group wide survey launched

and 100% of responses received

•  1:1 sessions with CFO at Head

Office, along with Egypt and

Vietnam operations

•  Online cultural awareness course

Outcome

•  Achieved

GHG Emissions   5.00% 5.00%

Link to strategy

•  Sustainability

Target

•  Decarbonisation initiatives utilising

the Emissions Fund

Performance

•  Vietnam – Process optimisation to

reduce gas flaring and annual tree

planting completed

•  Egypt – replacement of diesel

electricity generators for 20

production and water injection

wells, recovering gas that would

have been vented or flared

− Camp electricity supply from

grid, resulting in reduced diesel

consumption

− Solar PV trial – installation of solar

power plants to supply electricity

to Silah 1 and Silah 1-1

Outcome

•  Achieved

Metric Weight Bonus awarded

#### Financial and capital structure 30.00% 23.75%

Increase OCF   25.00%  18.75%

Link to strategy

•  Control expenditure

•  Sustain shareholder returns

Target

•  Underlying operating costs < 2024

•  Underlying G&A < 2024 by 5%

•  Increase OCF

•  Sustain dividends

Performance

•  Operating costs increased 1% to

$38.2m (2024: $37.8m)

•  Underlying G&A decreased by

12% to $7.2m

•  OCF increased by 3% to $55.6m

(2024: $54.0m)

•  Consistent return to shareholders

Outcome

•  Not achieved

•  Achieved

•  Achieved

•  Achieved

Debt management  5.00% 5.00%

Link to strategy

•  Liquidity management

Target

•  Ensure funds are in place for

drilling campaign and portfolio

optimisation

Performance

•  No requirement for further

borrowings and funded from

existing operations

•  Two sidetrack wells on TGT

– TGT-H1-19IPST and TGT-H5-

32IPST – drilling completed during

December 2025

•  Appraisal well TGT-H5-18X

commenced drilling on 22

December 2025

•  Appraisal well on CNV – CNV-

8P – commenced drilling on 3

December 2025

Outcome

•  Achieved

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

143

Governance Report

Metric Weight Bonus awarded

#### Operational 10.00% 3.71%

Production  10.00% 3.71%

Link to strategy

•  Prudent Management

Target

•  Vietnam production volumes 3,540

– 4,580 boepd

•  Egypt production volumes 1,460 –

1,620 bopd

Performance

•  Vietnam production outturn was

4,095 boepd

•  Egypt production outturn was

1,303 bopd

Outcome

•  Partly achieved

for Vietnam,

within guidance

•  Not achieved for

Egypt

Metric Weight Bonus awarded

#### Business plan 40.00% 32.50%

Vietnam drilling campaign  10.00% 10.00%

Link to strategy

•  Continued development of Vietnam

assets

Target

•  Commence drilling campaign on

TGT and CNV following approval of

licence extensions

Performance

•  Two sidetrack wells on TGT

– TGT-H1-19IPST and TGT-H5-

32IPST – drilling completed during

December 2025

•  Appraisal well TGT-H5-18X

commenced drilling on 22

December 2025

Outcome

•  Achieved

Vietnam Exploration 17.50% 10.00%

Link to strategy

•  Continued development of Vietnam

assets

Target

•  Secure licence extension on Block

125

•  Secure funding partner for Block

125

Performance

•  Licence extension formally

approved in June 2025

•  Negotiations ongoing with

interested parties

Outcome

•  Achieved

•  Not achieved

Egypt Consolidation 7.50% 7.50%

Link to strategy

•  Continued development of Egypt

assets

Target

•  Progress consolidation of El Fayum

and NBS concessions to achieve

better commercial terms

Performance

•  EGPC Executive Board approval

received, Egyptian Parliamentary

ratification expected 2026.

Outcome

•  Achieved

Stakeholder Engagement 5.00% 5.00%

Link to strategy

•  Mutually beneficial partnerships

Target

•  Engage transparently and

constructively with stakeholders

Performance

•  Increased CEO/CFO engagement

with key shareholders and

government stakeholders

•  Analyst lunches

•  Increased interaction with

journalists/media

Outcome

•  Achieved

#### OVERALL 100% TOTAL ASSESSMENT 76.96%

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

144

The Committee felt that the overall performance and the experience of stakeholders in 2025 was sufficiently recognised in the formulaic

outcome and therefore no use of discretion was considered necessary.

Executive Directors receive a third of any bonus as awards under the Deferred Share Bonus Plan. This ensures their interests remain

closely aligned with shareholders. For 2025, the total Directors’ bonuses include the following: a) Cash bonus paid in December 2025

of £373k; b) Cash bonus paid in January 2026 of £181k following finalisation of annual bonus measures and out-turns and (c) Deferred

bonus of £278k to be granted under the Deferred Share Bonus Plan.

Paid

Cash Bonus

£000s

Accrued

Cash Bonus

£000s

Deferred

Share  Bonus

£000s

Total

Bonus

£000s % of max

K Roe 215 104 160 479 76.96%

S Rivett 158  77 118 353 76.96%

#### LTIP vesting in 2025

Part of the March 2022 LTIP awards vested in March 2025, having met the performance criteria. The performance conditions, targets

and outcomes are set out below. Overall performance outcomes and the number of awards ultimately vesting was determined following

the end of the TSR performance period which ended 25 March 2025. The table below sets out an overview of Pharos’s relative TSR

performance during that period.

Measure

Relative TSR

-Performance against

comparator group Absolute TSR

Cash flow from

operations

Return on

Capital

Employed ESG

Weighting

40% 15% 15% 15% 15%

Threshold – 25% vesting

Median (Rank of 8) 20%

$150m over

3 years

6% average

over 3 years

10% reduction

in emissions

intensity

Maximum- 100% vesting

Upper Quartile (Rank

of 4.25)

30%

$200m over

3 years

10% average

over 3 years

15% reduction

in emissions

intensity

Actual result

Above Upper Quartile

(Rank of 5.05)

-10.6% $152.3m 13.7%

4.4% reduction in

emission intensity

Vesting

83.92% 0% 28% 100% 0%

Vesting overall total 52.8%

The resulting values for awards which vested are set out in the table below and the value is included in the single total figure table:

No. of awards granted

No. of dividend

equivalents

No. of awards

vesting

Value of awards

vesting

1

S Rivett

2,032,667 95,860 1,196,429 £329,616

1)  Value of awards vesting based on share price on 24 March 2025 (being £0.2755)

The Committee was comfortable that the formulaic vesting was reflective of performance over the three-year period. Awards remain

subject to a two-year holding period.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

145

Governance Report

#### LTIP award grants made in 2025

The LTIP awards are usually made in March. For Katherine Roe and Sue Rivett this represented 200% of contractual salary at the time

the award was made. It is anticipated that future grants, including the grants to be made in March 2026, will be made following the

announcement of the preliminary results in March. These were made on a similar basis to prior years, with awards to Executive Directors

over shares worth two times salary and subject to the same measures as in recent years.

Date of grant No. of shares Face value of award Award as % of salary

K Roe

27 March 2025 3,593,073 £830,000 200%

S Rivett

27 March 2025 2,646,787 £611,408 200%

Face value based on share price at the time of awards were determined on 26 March 2025 (being £0.231)

The performance measures for the 2025 awards are set out below, with 25% vesting for Threshold rising on a straight-line basis to full

vesting at Maximum:

Metric Weight Targets

TSR – Relative vs bespoke peer group

35% Median to Upper Quartile ranking

TSR – Absolute

20% 20% to 30% absolute growth

Cash flow from operations

15% $150m to $200m over the three-year period

Return on Capital Employed

15% 6% to 10% average for the three-year period

ESG medium term measures

15% 10% to 15% reduction in emissions

#### Deferred Share Bonus Plan awards granted in 2025

The DSBP awards were granted in January 2025 in relation to the 2024 annual bonus outcome.

Date of grant No. of shares Face value of award

K Roe

24 January 2025 265,304 £65,397

S Rivett

24 January 2025 425,434 £104,869

Face value based on share price at the time of awards were determined on 23 January 2025 (being £0.2465)

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

146

#### Directors’ interests as at 31 December 2025

The Board has a policy requiring Executive Directors to build a minimum shareholding of 200% of their annual salary. Additionally, LTIP

awards require a two–year holding period following vesting. This is intended to emphasise a commitment to the alignment of Executive

Directors with shareholders and a focus on long-term stewardship.

The table below sets out interests of Directors’ who were in office during the year as at 31 December 2025 and any subsequent changes

to their beneficially owned shares are shown as at the date of this report:

Shareholding

requirement

Beneficially

owned shares as

at 31 December

2025

Beneficially owned

shares as at the

date of this report

Awards subject

to performance

conditions as at

31 December

2025

1

Awards subject to

Option Price 120

pence as at 31

December 2025

Awards subject

to service

conditions as at

31 December

2025

1

(% of

salary)

Achieved

(Yes/No)

Executive

K Roe

2

200% No 106,318 119,167 6,861,852 – 276,905

S Rivett

2

200% No 1,829,053 1,837,562 8,491,907  90,000 875,677

Non-Executive

João Saraiva

e Silva

3

– – 250,000 250,000 – – –

G Green

– – 95,000 95,000 – – –

L Mitchell

4

– – 51,958 51,958 – – –

B Higgs

– – – – – – –

J Martin

5

– – N/A – – – –

1)  Figures include accrued dividend equivalents.

2)  At the date of this report, K Roe and S Rivett are yet to reach the 200% shareholding requirement.

3)  Appointed to the Board on 26 June 2025.

4)  These shares are held by Alexander Barblett (husband of L Mitchell), and a closely associated person to L Mitchell.

5)  J Martin held 237,000 shares when he stepped down from the Board on 25 June 2025 and is not required to disclose his shareholding after that date.

6)  Our share price at the close of business on 31 December 2025 was 21.1p and the range of the middle market price during the year was 17.9p to 27.5p.

While the Executive Directors, as potential beneficiaries, are technically deemed to have an interest in all ordinary shares held by the

Company’s EBT, the table above only includes those ordinary shares held by the EBT which are potentially transferable to the Directors

pursuant to Options granted to them under the Company’s incentive schemes. Details of the EBT and its holdings are set out in Note 28

to the Financial Statements.

There have been no changes to the Directors’ interests subsequent to 31 December 2025 other than as set out above and as described

in the notes to the table above.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

147

Governance Report

#### Share awards outstanding at 31 December 2025

Type of

award

As at

1 Jan 2025

Granted/

awarded Adjusted

1

Lapsed Vested

3

Released

As at

31 Dec 2025

Date

potentially

vested

2

Expiry

date

K Roe

4,5

LTIP 2,934,899 – 176,765 - - – 3,111,664 01.07.27 01.07.34

LTIP -  3,593,073  157,115 - - - 3,750,188 27.03.28 27.03.35

DSBP - 265,304 11,601 - - - 276,905 24.01.27 24.01.35

S Rivett

3,4,5,6

LTIP 2,229,008 - 35,240 1,067,819 1,196,429 1,196,429 - 25.03.25 25.03.32

LTIP 2,729,298 - 164,381 - - - 2,893,679 23.03.26 23.03.33

LTIP 2,674,616 - 161,088 - - - 2,835,704 30.04.27 30.04.34

LTIP - 2,646,787 115,737 - - - 2,762,524 27.03.28 27.03.35

DSOP 25,000 – – – - – 25,000 31.05.19 31.05.26

DSOP 65,000 – – – - – 65,000 31.05.19 31.05.26

DSBP 416,411 - 6,583  - 422,994 422,994 - 13.01.25 13.01.33

DSBP 407,121 - 24,519 - - - 431,640  30.04.26  30.04.34

DSBP - 425,434 18,603 - - - 444,037  24.01.27  24.01.35

1)  Outstanding awards under the Company’s share schemes were adjusted for dividend equivalents in accordance with plan rules (see Note 31 to the Financial

Statements).

2)  LTIP awards vest subject to the achievement of certain performance conditions and subject to a further holding requirement. The performance measures for

the 2025 LTIP are set out on page 145. DSBP awards vest subject to continued service over a two-year vesting period.

3)  The performance measures for the 2022 LTIP awards were partially met resulting in 52.84% of the awards vesting.

4)  DSBP Awards to K Roe and S Rivett were structured as nil-cost options.

5)  LTIP Awards to K Roe and S Rivett were structured as nil-cost options.

6)  DSOP awards have an exercise price of 120 pence and do not have any performance conditions.

#### Payments for loss of office and payments to former Directors

There have been no payments for loss of office during the year, and no payments have been made to former Directors of the Company.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

148

#### Unaudited Section

#### Historical TSR performance and CEO outcomes

TSR performance

The chart below illustrates Pharos’ ten-year TSR performance against the FTSE All Share Oil & Gas Index, being a broad market index

which is sector specific. In addition, we have shown a comparison against the TSR comparator group used for the LTIP award.

Total Shareholder Return (TSR) £

0

Pharos Energy FTSE All Share Oil, Gas & Coal TSR Comparator Group

2015 2016 2017 2018 2019 2020 2021 2022

100

300

2023

200

400

500

2024

600

700

800

2025

#### CEO outcomes

The table below shows the total remuneration paid to the CEO over the same ten-year period. In addition, the annual bonus and LTIP

awards vesting are set out in respect of each year as a percentage of the maximum:

2016 2017 2018 2019 2020 2021 2022

1

2023  2024

2

2025

CEO single figure of remuneration (£000s) 1,632 1,716 1,829 1,567 669 894 909 925 804

970

Annual bonus pay-out (% of maximum) 35% 65% 105% 50% 0% 58% 66% 65% 71%

77%

LTIP vesting (% of maximum) 46% 0% 0% 0% 0% 0% 0% 0% 0%

0%

1)  2022 includes the total remuneration of E Story for 1 January 2022 to 22 March 2022, reflecting the period he served on the Board as CEO. J Brown’s total

remuneration is then presented for the period 23 March 2022 to 31 December 2022.

2)  2024 includes the total remuneration of J Brown for 1 January 2024 to 30 April 2024, reflecting the period she served on the Board as CEO. K Roe’s total

remuneration is then presented for the period from her appointment on 1 July 2024 to 31 December 2024.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

2025

2024

Wages and Salaries ($m)

Shareholder Returns (Dividends) ($m)

Shareholder Returns (Share buyback) ($m)

5.98.48.96.52.90.3

Strategic Report Additional InformationFinancial Statements

149

Governance Report

#### Percentage change in remuneration of the Directors

The table below illustrates the percentage change in salary, benefits and annual bonus for each Director and all other employees.

% change

in  salary

(2025/

2024)

% change

in  salary

(2024/

2023)

% change

in  salary

(2023/

2022)

% change

in salary

(2022/

2021)

3

% change

in  benefits

(2025/

2024)

% change

in  benefits

(2024/

2023)

% change

in  benefits

(2023/

2022)

% change

in benefits

(2022/

2021)

% change

in annual

bonus

(2025/

2024)

1

% change

in annual

bonus

(2024/

2023)

% change

in annual

bonus

(2023/

2022)

% change

in annual

bonus

(2022/

2021)

J Brown

2

N/A N/A 8.0% 35.1% N/A N/A -10.3% -0.8% N/A N/A -7.7% -5.4%

K Roe

4

N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

S Rivett

3.0% 6.0% 1.1% N/A 5.0% -77.3% 450% N/A 12.1% 16.2% -0.7% N/A

J Martin

5

N/A 13.3% 4.9% 26.7% N/A N/A N/A N/A N/A N/A N/A N/A

J Saraiva e

Silva

6

N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

M Daryabegui

7

N/A N/A 5.3% 26.7% N/A N/A N/A N/A N/A N/A N/A N/A

L Mitchell

2.5% 6.7% 6.3% 26.7% N/A N/A N/A N/A N/A N/A N/A N/A

G Green

5.4% 5.7% 11.2% 40.6% N/A N/A -100.0% 100.0% N/A N/A N/A N/A

Dr B Higgs

8

N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

All other

employees

8.3% 6.4% 9.9% 29.5% 2.5% 10.0% -9.3% 15.5% 11.3% 16.2% 8.1% 24.1%

1)  Bonuses are normally awarded in respect of the calendar year.

2)  J Brown stepped down from the Board on 30 April 2024.

3)  The figures detailed above reflect the salary reductions that have been taken by the Directors. The Executive Directors took a reduction of 35% of their salaries

for the first quarter of 2021 and then further reduced this by another 15% (to a total reduction of 50%) from 1 April 2021 for the Executive Directors in office

at that date. These reductions stayed in place for the remainder of 2021 and through to 20 March 2022. The Chair, who had reduced his fee by 25% on

assuming the role in March 2020, also took an additional 25% reduction along with the other Non-Executive Directors from 1 May 2021 which continued

through the full year 2021 and up until 20 March 2022.

4)  K Roe was appointed to the Board on 1 July 2024.

5)  J Martin stepped down from the Board on 25 June 2025.

6)  J Saraiva e Silva was appointed to the Board on 26 June 2025.

7)  M Daryabegui stepped down from the Board on 23 May 2024.

8)  Dr B Higgs was appointed to the Board on 16 January 2024.

#### Chief Executive Officer’s pay ratio

The Company currently has 16 UK employees and therefore has no statutory requirement to publish a CEO pay ratio. Given the relatively

few employees, the Committee is aware of pay levels and does not feel the need to produce a ratio. The Committee will continue to

review the appropriateness of publishing pay ratios in the future.

#### Relative importance of spend on pay

The chart below illustrates total remuneration as per Note 11 to the Financial Statements compared to shareholder returns, which would

include capital returns, dividends and share buybacks.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

150

#### External appointments

With prior approval of the Board, Executive Directors are allowed to accept non-executive appointments on other boards and to retain the

associated directors’ fees. During 2025, no Executive Director had non-executive appointments on any other board.

#### Implementation for 2026

Base salary

The following table shows the Executive Director base contractual salary levels.

2026 Base salary 000s 2025 Base salary 000s Increase from 2025 %

K Roe £455 £415

9.6%

S Rivett £316 £306

3.5%

The normal salary increases of 3.5% for the Executive Directors for 2026 are lower than the average inflationary impact salary increase

of just over 6% across the workforce. Katherine Roe receives an additional 6.1% salary increase to bring her salary more into line with

market. Katherine voluntarily invests an after-tax salary equivalent to £30,000 gross pay into buying shares in the Company, subject to

share dealing restrictions. Furthermore, Sue Rivett voluntarily invests an after-tax salary equivalent to £20,000 gross pay into buying

shares, subject to the same share dealing restrictions.

Benefits

For 2026, benefits available to Executive Directors will be consistent with those set out in the Directors’ Remuneration Policy to be

approved at the 2026 AGM.

Pension

For 2026, a pension benefit at 15% of salary will be provided to each Executive Director through contributions to the Company’s money

purchase plan up to plan limits or a cash supplement. Our Pension Policy for Executive Directors is already consistent with that for all

employees (as a percentage of salary).

Annual bonus

It is intended that annual bonus awards will be considered for Executive Directors in January 2027. The maximum total bonus opportunity

for an Executive Director is 150% of salary, including cash and deferred components in accordance with the approved Policy. The table

on the next page sets out the weighted performance measures which will be applied in determining annual bonus awards for 2026, and

identifies the link from each of these measures to our core strategy of:

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

151

Governance Report

2026 KPI’s

Metric Weight Performance criteria which will be considered

Operational & Business Plan

65%

Strategic objectives: to replace produced

reserves and add to the reserve base in a way

which is value and/or cash flow accretive.

•  Group working interest production guidance between 5,200 boepd and 6,400

boepd

•  Successful drilling campaign in Vietnam

•  Secure funding partner for Block 125

•  Unlock value in Egypt

•  Agree M&A target to SPA which is materially value accretive, adding to future

scale and cash flow

Financial

15%

Strategic objectives: to control expenditure and

access affordable sources of funding in order to

maintain a strong balance sheet with sufficient

liquid resource to fund planned activities.

•  Operating Cash Flow > 2025 actuals

•  Underlying Operating Costs < budget on a bbl basis

•  Sustain dividends

ESG

20%

Strategic objectives: to preserve the safety of all

our people, staff and contractors and preserve

the environment through sound oil field practices

and management of our own carbon footprint

wherever we work.

•  Zero LTIs

•  TRIR target < 0.8

•  Zero reportable environment spills

•  GHG emissions – utilising the emissions fund

•  Successful reporting under new accounting system

Note: The KPI for GHG emissions reduction is linked to the GHG emissions reduction interim targets in our Net Zero Roadmap, which

was published on December 2023. The Group set a 5% reduction target on all Scope 1 & 2 emissions by year end 2026. More

information can be found at on our website at https://www.pharos.energy/media/b55c4sqz/pharos-energy-net-zero-roadmap-2023\_

official.pdf. The roadmap was further reviewed and updated in 2025, further details can be found on pages 97 to 99.

Details of how the Committee assessed performance against these weighted measures will be set out in next year’s report. The

Committee retains discretion over the amount of bonus paid out to ensure that appropriate consideration is given to the relative

importance of the achievements in the year and the actual contribution of these towards furthering the Group’s strategy, as well as the

prevailing economic environment.

#### LTIP

When determining the grant level for 2026, the Committee will take into account the share price at the date of grant and all other relevant

circumstances into account. In normal circumstances, the awards will be granted at 200% of salary, in accordance with the approved

Policy.

The performance conditions for the 2026 awards are expected to be a mixed weighting as follows: of TSR (35%) relative and (20%)

absolute and 15% weighting to each of cash flow from operations, return on capital employed, and emission reduction targets.

Metric Weight Targets

TSR – Relative

35% Same criteria/TSR group as above

TSR – Absolute

Achieve 20% growth over the three-year period, sliding scale to 30% for the full 20%

20% 20% to 30%

Cash flow from operations

Achieve $115m cash flow from operations over the three-year period, sliding scale to

$150m for the full 15%

15% $115m to $150m

Return on Capital Employed

Achieve over 6% average per year for the three-year period, sliding scale to 10% for

the full 15%

15% 6% to 10%

ESG medium term measures

Achieve 10% reduction over a three-year period, sliding scale to 15% for the full 15%

15% 10% to 15% reduction in emissions

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

152

#### Shareholder dilution

Pharos monitors the number of shares issued under employee share plans and their impact on dilution limits. These will not exceed the

limits set by The Investment Association Principles of Remuneration currently in force, in respect of all share plans (10% in any rolling ten-

year period).

#### Malus and clawback provisions

All variable pay arrangements for Executive Directors are subject to provisions which enable the Committee to reduce vesting, or recover

value delivered if certain circumstances occur. These circumstances include serious misconduct, an error in calculation, misstatement

of the Company’s financial results, fraud, insolvency of the Company or serious reputational damage to the Company. In each case the

occurrence of those circumstances and the effect on variable pay arrangements will be determined by the Committee. The malus and

clawback provisions are set out in the respective award plan rules, which participants agree to adhere to as part of any invitation process.

The recovery period extends to two years post vesting (i.e. up to five years from grant for LTIP awards) which may be extended if action

or conduct is under investigation. This is considered to be a sufficient period in which to identify any issues which require consideration of

malus or clawback.

#### Non-Executive Director remuneration

Non-Executive Director fees, which have been set within the aggregate limits set out in the Company’s articles of association and

approved by shareholders, are set out in the table below:

Fee from 1 January 2026 Fee from 1 January 2025

Chair of the Company

£175,000

£185,400

Non-Executive Director

£65,508

£65,508

Additional fee: Senior Independent Director

£13,647

£13,647

Additional fee: Chair of Audit and Risk Committee

£16,377

£16,377

Additional fee: Chair of Remuneration Committee

£16,377

£16,377

Additional fee: Chair of Reserves Committee

£16,377

£16,377

Additional fee: Workforce Engagement Nominated Director

£5,459

£5,459

For 2026, benefits available to Non-Executive Directors will be consistent with those set out in the Policy to be approved at the 2026

AGM. Non-Executive Directors are not eligible for participation in the Company’s incentive or pension schemes.

#### Service Contract (reference Table A on page 163)

#### Consideration by Committee of matters relating to Executive Directors’ remuneration

The Directors who were members of the Remuneration Committee when matters relating to Directors’ remuneration for the year were

being considered were Lisa Mitchell and Geoffrey Green as Remuneration Committee Chair.

The Committee received assistance from Katherine Roe and Sue Rivett, except when matters relating to their own remuneration were

being discussed. The Committee additionally received assistance from other Non-Executives Directors when required.

The Committee has appointed FIT Remuneration Consultants LLP (FIT) as its remuneration advisers, and fees of £19,215 were paid in

2025 for their advisory services. FIT is a member of the Remuneration Consultants Group and complies with their professional code of

conduct. FIT do not provide any other services to the Group which, along with FIT’s credentials and proven performance, contributes to

the Committee’s view that the advice received has been appropriate, objective and independent.

The Committee reviews all aspects of remuneration on an annual basis and with respect to individual and corporate performance during

the year. The review is aided by comparison to published data on executive pay in the sector and in similar sized companies. More

detailed benchmarking may be conducted, such as upon an indication of a change in market ranges, with results being monitored for

indications of potential unwarranted upward ratcheting. The Committee receives regular updates on evolving regulatory and market

practice including market trends, key developments, and a broad range of published principles and guidelines. The Committee takes into

account pay conditions elsewhere in the Company, and considered matters related to Group remuneration.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

153

Governance Report

#### Shareholder voting

The most recent binding resolution on the Directors’ Remuneration Policy was passed at 2023 AGM. The advisory vote on the Directors’

Remuneration Report was approved at last years’ AGM. The table below shows votes from shareholders on the relevant resolutions:

Directors’ Remuneration Report (2025 AGM)

Directors’ Remuneration Policy (2023 AGM)

Votes % Votes %

Votes in favour

126,339,902 59.51%

200,307,051 84.59%

Votes against

85,976,095 40.49%

36,478,777 15.41%

Total votes

212,315,997 100.00%

236,785,828 100.00%

Votes withheld

8,463 –

9,230 –

#### Service contracts

Executive Directors’ contracts are for an indefinite period and are terminable by either party on giving one year’s notice, which may be

satisfied with a payment in lieu of notice. The contracts do not contain specific termination provisions.

The Committee has a duty to prevent the requirement to make payments that are not strictly merited and endorses the principle of

mitigation of damages on early termination of a service contract. Any payment on early termination will be assessed on the basis of the

particular circumstances, but in any event will not be in respect of any period beyond the notice period specified by the contract.

The Non-Executive Directors’ appointments are terminable at the will of the parties but are envisaged to establish an initial term of three

years after which they will be reviewed annually.

The Executive Directors’ service contracts and the Non-Executive Directors’ letters of appointment are available for inspection by

arrangement at the Company’s registered office.

#### Policy Report

This Remuneration Policy will be effective from the date of the 2026 AGM, subject to shareholder approval at that meeting.

The Policy is intended to apply for a period of three years. However, the Committee monitors the Remuneration Policy on a continuing

basis including consideration of evolving market practice and relevant guidance; shareholder views and results of previous voting; policies

applied to the wider employee base; and with due regard to the current economic climate. Should the Committee resolve that the

Remuneration Policy should be revised, such revisions will be subject to a binding shareholder vote.

The overarching aim is to operate a Remuneration Policy which rewards senior Executives at an appropriate level for delivering against the

Company’s annual and longer-term strategic objectives. The Policy is intended to create strong alignment between Executive Directors

and shareholders through a heavy focus on the use of equity. The Committee is comfortable that the structure and operation of the Policy

does not create any environmental, social and corporate governance matters and is managed within an acceptable risk profile.

When reviewing the Policy, the Committee involved the use of our external advisers to provide data and opinion on market practice

and developments in corporate governance. The Committee also reviewed the business strategy and wider employee context. The

Committee made its decisions based on the outcomes of its own deliberations and considering feedback provided from shareholders

and proxy agencies who were consulted at an early stage.

The Committee considered that the current Policy is operating effectively and supporting the business strategy. Therefore, only modest

changes are proposed for the new Policy and are included in the following sections.

When considering the development of the new Policy, the Committee has had regard to the following factors:

•  Clarity

•  Risk

•  Proportionality

•  Simplicity

•  Predictability

•  Alignment to culture

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

154

#### Policy table for Executive Directors

The table below summarises our Policy for each component of Executive Directors’ Remuneration:

Fixed pay

Base salary

Core element of remuneration set at a sufficient level to attract and retain people of the necessary calibre to shape and execute the

Company’s strategy.

Operation Maximum Performance criteria

Contractual fixed cash amount paid monthly.

Particular care is given in fixing the appropriate

salary level considering that incentive pay is

generally set at a fraction or multiple of base

salary.

The Committee takes into account a number of

factors when setting salaries, including (but not

limited to):

•  Size and scope of individual’s

responsibilities

•  Skills and experience of the individual

•  Performance of the Company and the

individual

•  Appropriate market data

•  Pay and conditions elsewhere in Pharos

Base salaries are normally reviewed annually.

Results of benchmarking exercises are

monitored for indications of potential

unwarranted upward ratcheting.

Any salary adjustments will normally be in line

with those of the wider workforce.

The Committee retains discretion to award

higher increases in certain circumstances

such as increased scope and responsibility

of the role, or in the case of new Executive

Directors who are positioned on a lower salary

initially, as they gain experience over time. In

these circumstances, a base salary will not

exceed the maximum under the previous

Policy ($924,000) plus RPI from the date of

approval of the prior Policy.

N/A

BENEFITS

•  Provide Executive Directors with market competitive benefits consistent with the role.

Operation Maximum Performance criteria

Executive Directors receive benefits which may

include (but are not limited to) medical care

and insurance, permanent health insurance,

life assurance cover, critical illness cover, travel

benefits, expatriate benefits, car benefits and

relocation expenses.

Reasonable business-related expenses will be

reimbursed (including any tax payable thereon).

Benefits are positioned at an appropriate

market level for the nature and location of the

role. Whilst the actual value of benefits may

vary from year to year based on third party

costs, it is intended that the maximum annual

value will not exceed $250,000 or £200,000,

per Directors’ base currency, plus RPI from

the date of approval of the prior Policy.

In addition to the above cap, the Company

may contribute to relocation expenses up to

100% of salary.

N/A

PENSION

•  Provides retirement benefits consistent with the role.

Operation Maximum Performance criteria

Pension benefits are delivered through

contributions to Pharos’ money purchase

plan up to relevant plan limits and/or a cash

supplement.

The rate applicable to the wider workforce

from time to time (currently 15% of base

salary per annum).

N/A

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

155

Governance Report

VARIABLE PAY

ANNUAL BONUS

•  Incentivises and rewards for the delivery of the strategic plan on an annual basis.

Operation Maximum Performance criteria

Payments are based on performance in the

relevant financial year.

At the beginning of the year, the Committee

sets objectives which it considers are critical to

the delivery of the business strategy.

Performance against these key strategic

objectives is assessed by the Committee at the

end of the year.

The Committee retains the discretion to amend

the bonus payout (negatively or positively) to

ensure it reflects the performance of either the

individual or the Company.

One-third of any bonus payout is subject to

deferral into Pharos shares under the Deferred

Share Bonus Plan. If an Executive Director has

already met the share ownership requirement

(as set out in the Shareholding guidelines

below), the Committee may choose to defer a

lesser amount or pay the entire bonus in cash.

150% of base salary per annum, including

cash and deferred components at the

discretion of the Committee.

The annual bonus is based on individual and

corporate performance during the year.

Corporate goals are set annually and

may include monitored measures for

particular projects; portfolio objectives;

corporate strategic goals; safety, social and

environmental measures; financial measures;

and other measures as may be deemed

appropriate and relevant to the period for

delivery of the business strategy.

If the Committee determines that a minimum

level of performance has not been achieved,

no bonus will be payable. Thereafter the

bonus will begin paying out, up to the

maximum of 150% of salary.

The Committee determines the appropriate

weighting of the metrics each year.

LTIP

•  Incentivises and rewards for the Company’s strategic plan of building shareholder value.

Operation Maximum Performance criteria

Typically, a conditional award of shares or a

nil price option is made annually, normally

in March/April, following the year end close

period.

Vesting of the awards is dependent on the

achievement of performance targets, which

are typically measured over a three-year

performance period.

Awards (net of tax) will also be subject to a two-

year post-vesting holding period during which

they cannot be sold (except in exceptional

circumstances and with the Committee’s prior

approval). This holding period will continue

post-employment in accordance with the post

cessation shareholding guidelines.

200% of base salary per annum. Awards vest based on performance against

financial, operational and/or share price

measures, as set by the Committee, which

are aligned with the long-term strategic

objectives of Pharos.

No less than 50% of the award will be based

on share price measures. The remainder will

be based on financial, operational, or strategic

measures.

For ‘threshold’ levels of performance, 25% of

the award vests. 100% of the award will vest

for maximum performance. Pro-rating applies

between these points and between ranking

positions.

The Committee may reduce LTIP vesting

outcomes (including to zero), based on the

result of testing the performance condition,

if it considers the potential outcome to be

inconsistent with the performance of the

Company, business or individual during

the performance period. Any use of such

discretion would be detailed in the Directors’

Remuneration Committee Report.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

156

SHAREHOLDING GUIDELINES

•  Further increase alignment between Executive Directors and shareholders.

Operation Maximum Performance criteria

The Board has a policy of requiring Executive

Directors to build a minimum shareholding in

Pharos shares equivalent to 200% of salary.

A post-cessation shareholding guideline is

also operated. Executive Directors will be

expected to retain the shares then held up to

200% of salary for a two-year post-cessation

period (unless the Committee exceptionally

determines that it is appropriate to release

this requirement). Pharos shares which vest in

future from deferred bonus and LTIP awards

will be retained in so far as necessary to meet

the 200% post-cessation requirement. Post

cessation, all LTIP holding periods will end

on the earlier of 2 years from cessation and 2

years from vesting (and awards will in any case

be retained in so far as necessary to meet the

200% post cessation requirement).

Shares purchased in the market by Executive

Directors from their own funds will not be

subject to the post-cessation guideline.

N/A N/A

#### Notes to the Policy table

Discretion

The Committee reserves the right to make any remuneration payments and payments for loss of office (including exercising any

discretions available to it in connection with such payments) that are not in line with the Policy set out above where the terms of the

payment were agreed:

•  Before the Policy came into effect; or

•  At a time when the relevant individual was not an Executive Director of the Company and, in the opinion of the Committee, the

payment was not in consideration for the individual becoming an Executive Director of the Company

For these purposes, (i) ‘payments’ includes satisfying awards of variable remuneration and (ii) an award over shares is “agreed” at the time

the award is granted.

The Committee will operate the annual bonus, LTIP and share option plan in accordance with the relevant plan rules. In line with best

practice, the Committee retains discretion on the operation and administration of these plans, including as follows:

•  Dividend equivalents may be paid on awards up to the point of vesting or, if later, expiry of any award holding period

•  Awards will be subject to recovery and withholding provisions and therefore may be reduced at the discretion of the Committee for

instances of serious misconduct, an error in calculation, a misstatement of the Company’s financial results or for serious reputational

damage to the Company (as determined by the Committee). Provisions will apply for a period of three years from date of payment/

vesting

•  The Committee may settle an award in cash

•  In the event of a variation of share capital or any other exceptional event which, in the reasonable opinion of the Committee, requires

an adjustment, the Committee may adjust the number of shares or the exercise price

•  If an event occurs which results in the performance conditions for outstanding incentive plans being no longer appropriate, then

the Committee may adjust the measures and/or targets, with the caveat that they will, in the opinion of the Committee, be no less

challenging to achieve

Any use of the above discretions would, where relevant, be explained in the Annual Report on Remuneration and may, as appropriate, be

the subject of consultation with the Company’s major shareholders.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

157

Governance Report

Takeover or other equivalent

corporate event

On a takeover or other equivalent

corporate event, outstanding deferred

bonus awards will vest in full as soon

as practicable after the date of the

event, unless the Committee determines

otherwise. For outstanding LTIP and share

option awards, on a takeover or other

equivalent corporate event, generally

the performance period will end on the

date of the event. The Committee will

determine the extent to which performance

conditions have been achieved at this

point and whether to apply time pro-

rating to awards to reflect the shortened

performance period. In doing so, the

Committee will determine the extent

to which it may be appropriate to vary

these and/or their vesting outcomes

taking into account such factors as it may

consider appropriate which may include

performance of the Company, the Group,

or the individual. Outstanding LTIP and

share option awards may be subject

to rollover, with the agreement of the

acquiring company.

Minor changes

The Committee may make minor

amendments to the Policy set out in this

report (for regulatory, exchange control,

tax or administrative purposes or to take

account of a change in legislation) without

obtaining shareholder approval for the

amendment.

Legacy commitment

The Committee has the right to honour

the commitments entered into with

current Directors if permitted by the

shareholder-approved Policy at the time

of the commitment was made and/ or any

commitment made prior to a Director’s

appointment to the Board. Details of any

legacy arrangements will be set out in

future Directors’ Remuneration Reports as

they arise.

Performance measures and

target setting

The Policy table for Executive Directors

describes the policy for setting

performance measures used for the annual

bonus and LTIP, which are intended to

ensure that executives are appropriately

focused on the successful delivery of the

strategic plan over both the short and

medium term. When setting the relevant

performance targets, the Committee will

take into account a number of internal and

external reference points that are linked to

Pharos’ strategic priorities, as well as the

economic environment.

Illustration of Policy

The charts below show the illustration of

Policy

£0

£500

£1,000

£1,500

£2,000

£2,500

£3,000

Min Target Max Max with

growth

#### CEO CFO

£537

£’000

Min Target Max Max with

growth

£1,106

£2,130

£2,585

£384

£1,490

£779

£1,806

100%

49%

30%

21%

25%

21%

32%

26%

43%

35%

18%

100%

49%

31%

20%

26%

32%

42%

21%

27%

35%

17%

Total Fixed Remuneration Annual Bonus

Performance Share Plan Share Price Growth

Illustrations of application of remuneration policy

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

158

Levels of performance Assumptions Performance criteria

Fixed pay

All scenarios

•  Total fixed pay comprises base salary, benefits and pension

•  Base salary – effective as at 1 January 2026

•  Benefits – based on benefit cost for 2025

•  Pension – 15% of salary, the benefit currently set for all Executive

Directors

Variable pay

Minimum performance

•  No payout under the annual bonus and no vesting under the LTIP

Performance in line with expectations

•  50% of the maximum payout under the annual bonus (i.e. 75% of

salary)

•  25% vesting under the LTIP (i.e. 50% of salary)

Maximum performance

•  100% of maximum payout under the annual bonus (i.e. 150% of salary)

•  100% of maximum vesting under the LTIP (i.e. 200% of salary)

Maximum performance with growth

•  As above but with 50% share price growth assumed on the LTIP

vesting

Policy table for Non-Executive Directors

Component

•  Pharos’ approach

Chairman fees

•  Comprises an all-inclusive fee for Board and Committee positions

•  Determined by the Remuneration Committee and approved by the Board

Non-Executive Director

•  Comprises a basic fee in respect of their Board duties

•  Further fees may be paid in respect of additional Board or Committee roles

•  Recommended by the Chair and Chief Executive Officer and approved by the Board

Other

•  In the event of a temporary but material increase in the time commitment required, fees

may be increased on a pro-rata basis to reflect the additional workload

•  Reasonable business-related expenses will be reimbursed (including any tax payable

thereon)

No Director plays a role in determining their own remuneration. The Committee consults with the CEO in determining the Chairman’s fee.

Fees for all Non-Executive Directors reflect the time commitment and responsibilities of the role and are set at a level sufficient to attract

and retain individuals with the required skills, experience and knowledge to allow the Board to carry out its duties. The fees set out above

are the sole element of Non-Executive Director remuneration. They are not eligible for participation in the Company’s incentive or pension

plans. Fees of non-executive Directors may be settled in cash and/or in shares.

The fees have been set within the aggregate limits set out in the Company’s Articles of Association (currently £800,000) and approved by

shareholders.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

159

Governance Report

Recruitment Principles

On the appointment of a new Executive

Director, we seek to apply the following

principles when determining the

remuneration arrangements:

•  The package should be competitive to

facilitate the recruitment of individuals

of the calibre needed to shape and

execute Pharos’ strategy and build

shareholder value

•  The Committee reserves the right not

to apply the caps contained within

the Policy table for fixed pay, either on

joining or for any subsequent review

within the Policy period, although,

in practice, the Committee does not

envisage exceeding these caps

•  The Committee will consider all relevant

factors as appropriate. This may

include, but is not limited to, the calibre

and experience of the individual, market

practice and the current Directors’

Remuneration Policy. The Committee

will be mindful that any arrangements

must be structured in the interests of

Pharos’ shareholders without paying

more than is necessary

•  Typically, a new appointment will

have (or be transitioned onto) the

same framework that applies to other

Executive Directors as set out in the

Policy table above. Salaries would

reflect the skills and experience of the

individual, and may be set at a level to

allow future salary progression to reflect

development and performance in the

role

•  An Executive Director may initially be

hired on a contract requiring up to 24

months’ notice which then reduces pro-

rata over the course of the first year of

the contract, to requiring not more than

12 months’ notice

•  It would be expected that the structure

and quantum of the variable pay

elements would reflect those set out in

the Policy table for Executive Directors

•  Depending on the timing of

appointment it may be necessary to

set different performance measures

and targets to those used for existing

Executive Directors, although this would

only be expected to operate for the

remainder of the first financial year of

appointment

In the remuneration report following

appointment, the Committee will explain

the rationale for any such relevant

arrangements.

The Committee retains discretion to make

appropriate remuneration decisions outside

the standard policy to meet the individual

circumstances of recruitment when:

•  An interim appointment is made to fill an

Executive Director role on a short-term

basis

•  Exceptional circumstances require that

the Chair or a Non-Executive Director

takes on an executive function on a

short- term basis

Buy-outs

To facilitate recruitment, the Committee

may make compensatory payments and/or

awards for any remuneration arrangements

subject to forfeit on leaving a previous

employer. Such payments or awards

could include cash as well as performance

and non- performance related share

awards and would be in such form as

the Committee considers appropriate

taking into account all relevant factors

such as the form, expected value, timing,

impact of any performance conditions

and the anticipated vesting of the forfeited

remuneration. There is not a specified

limit on the value of such awards, but

the estimated value awarded would be

equivalent to the value forfeited.

Recruitment of Non-Executive

Directors

On the appointment of a new Chair or

Non-Executive Director, remuneration

arrangements will be consistent with the

Policy set out in this report.

Policy on payment for loss of

office

Where an Executive Director leaves

employment, the Committee’s approach to

determining any payment for loss of office

will normally be based on the following

principles:

•  The Committee’s objective is to find an

outcome which is in the best interests

of both Pharos and its shareholders

while taking into account the specific

circumstances of cessation of

employment

•  The Committee must satisfy any

contractual obligations agreed with the

Executive Director. This is dependent on

the contractual obligations not being in

contradiction with the Policy set out in

this report

•  The Committee may seek to

compromise any claims made against

the Company in relation to a termination

and reserves the right to pay reasonable

legal fees and/or for outplacement

services if considered necessary

•  The Committee may make an annual

bonus payment for the year of

cessation depending on the reason

for leaving. Typically, the Committee

will take into consideration the

period served during the year and

the individual’s performance up to

cessation. Any such payment is at the

discretion of the Committee

•  The treatment of outstanding share

awards will be governed by the relevant

plan rules as set out in the table shown

on the next page.

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

160

Plan Automatic good leaver Treatment for good leaver Treatment for all other reasons

Deferred

bonus

•  Death

•  Ill-health, injury or disability

•  Redundancy

•  Retirement with agreement of the

employer

•  Any other reason as determined at

the discretion of the Committee

•  Awards will usually vest on the

normal vesting date

•  The Committee retains the

discretion to accelerate vesting

so that awards vest as soon as

practicable following cessation

•  Awards will normally lapse in full

(unless otherwise determined by

the Committee)

LTIP and

share option

plan

•  Death

•  Ill-health, injury or disability

•  Redundancy

•  Retirement with agreement of the

employer

•  Any other reason as determined at

the discretion of the Committee

•  The Committee will determine the

proportion of the award that will

vest, normally taking into account

the achievement of the relevant

performance conditions at the

vesting date and the time elapsed

between the date of grant and

cessation of employment

•  The vesting date for such award

will normally be the original vesting

date, although the Committee

has the flexibility to determine that

awards can vest upon cessation of

employment

•  Where options are granted, vesting

options will typically be exercisable

within a period of six months, or

12 months in the event of death,

commencing on the later of the

date on which such options vest

(being either the date of cessation

or the original vesting date as

determined by the Committee as

per above) or the expiry of any

post-vesting holding period (subject

to any decision to permit early

vesting)

•  The Committee has the discretion

to vary the period in which vested

options are exercisable

•  For grants under the share option

plan, vested options will remain

exercisable for six months

•  All other awards will normally lapse

in full (unless otherwise determined

by the Committee)

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

161

Governance Report

Service contracts

Executive Directors’ contracts are for an

indefinite period and are terminable by

either party on giving one year’s notice,

which may be satisfied with a payment in

lieu of notice. The contracts do not contain

specific termination provisions.

The Committee has a duty to prevent

the requirement to make payments that

are not strictly merited and endorses the

principle of mitigation of damages on

early termination of a service contract.

Any payment on early termination will be

assessed on the basis of the particular

circumstances, but in any event will not be

in respect of any period beyond the notice

period specified by the contract.

The Non-Executive Directors’

appointments are terminable at the will of

the parties but are envisaged to establish

an initial term of three years after which

they will be reviewed annually.

The Executive Directors’ service contracts

and the Non-Executive Directors’ letters

of appointment are available at the

Company’s registered office.

Consideration of pay and

employment conditions

elsewhere in Pharos and

differences in Directors’

Remuneration Policy compared

with other employees

The Committee monitors the remuneration

of senior management and makes

recommendations as deemed appropriate.

Pay and employment conditions elsewhere

in the Company are taken into account to

ensure the relationship between the pay of

the Executive Directors and its employees

is consistent throughout the Company.

Similar benchmarking techniques are

applied to non-Board employees using

relevant market data and the Committee

monitors staff remuneration packages

during the review of Executive Directors’

remuneration packages.

All eligible employees have the same

access to the same pension contribution

rate (15% of salary) and access to a similar

level of benefits.

As for our Executive Directors, it is

intended that a meaningful amount of

employee pay is weighted towards variable

remuneration. All employees participate in

the annual bonus plan, with the emphasis

between corporate and individual goals

dependent on the role and its level of direct

influence on Pharos’ Group-wide results.

All employees have an opportunity to share

in the success of the Company through

participation in the LTIP scheme.

The Committee does not formally consult

with employees when formulating the

Directors’ Remuneration Policy, but during

the course of the year, Non-Executive

Directors have attended various workforce

engagement sessions where, amongst

other issues, executive pay has been

discussed.

Consideration of shareholder

views

The Committee takes an active interest in

shareholder views and these help shape

the structure of the Directors’ remuneration

arrangements at Pharos. In advance of

any significant changes in the Policy or its

operation, the Committee will liaise with

major shareholders (and relevant proxy

agencies) to seek out their views. Any

feedback is shared with the Committee

and will form part of the consideration

when finalising our approach.

The Committee also monitors published

shareholder guidelines and will incorporate

further requirements and best practice

features as appropriate.

GEOFFREY GREEN

Remuneration Committee Chair

24 March 2026

DIRECTORS’ REMUNERATION COMMITTEE REPORT - CONTINUED

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

162

DIRECTORS’ REPORT

#### Directors’ Report

The Directors present their Annual Report along with the audited

Financial Statements of the Group for the year ended 31

December 2025.

The following sections of this report are incorporated

herein by reference and form part of this Directors’ report.

Page(s)

STRATEGIC REPORT  5 to 100

BOARD OF DIRECTORS 107 to 108

UK CORPORATE GOVERNANCE CODE REPORT 109 to 118

ESG COMMITTEE REPORT 119 to 120

RESERVES COMMITTEE REPORT 121 to 124

NOMINATIONS COMMITTEE REPORT  125 to 128

AUDIT AND RISK COMMITTEE REPORT  129 to 136

DIRECTORS’ REMUNERATION REPORT  137 to 161

FINANCIAL STATEMENTS  169 to 208

ADDITIONAL INFORMATION  211 to 219

#### Developments during the 2025 reportingperiod

An indication of the likely future developments in the business of

the Group is included in the Strategic Report on pages 5 to 100.

The reporting period saw a continued focus on shareholder

returns, together with progress on the exciting opportunities within

our asset base.

During 2025, the Group focused on enhancing shareholder

returns while progressing its core assets. In Vietnam, activity

accelerated with the start of the fully funded six-well offshore

drilling programme in October. The Group also secured a two-year

extension for Blocks 125 & 126 to November 2027 and continued

to progress the structured farm-in process.

In Egypt, EGPC approved the consolidation of the two Egyptian

Concession Agreements in October, incorporating improved

fiscal terms with retrospective effect from the approval date.

Interpretation of 3D seismic at North Beni Suef identified new

prospects, while in El Fayum the Group drilled its second

exploration commitment well and brought a development well

into production in December. The processing and interpretation

of 3D seismic data on NBS is complete, with a number of targets

identified and two wells included in the 2026 work programme.

Against continuing macroeconomic uncertainty, the Board

maintained disciplined capital allocation and closely monitored

receivables.

The Group upheld its strong safety performance of zero LTIs.

Pharos ended the year debt-free with approximately $40 million in

cash. Group revenue was around $115 million, predominantly from

Vietnam, and year-end cash benefited from a $20 million EGPC

payment, reducing Egyptian receivables to $7.4 million at year

end 2025 (31 December 2024: $29.5m). Cash capex totalled $28

million, and the Company returned $6.5 million to shareholders

under its dividend policy.

#### Dividends

During 2025, the Company continued regular dividend payments

in accordance with the policy announced in September 2022.

Under that policy, Pharos intends to return to shareholders by way

of dividend no less than 10% of operating cash flow each year in

two tranches: (i) An interim dividend of around 33% of the previous

year’s final dividend, payable in January of the following year; and

(ii) subject to shareholder approval, a final dividend payable in July

of the following year. Pursuant to that policy the following dividends

were announced in 2025:

•  following approval by shareholders at the 2025 AGM, a final

dividend in respect of the year ended 31 December 2024 of

0.847 pence per share, amounting to $4.7m, was paid on 21

July 2025; and

•  an interim dividend of 0.3993 pence per share, amounting to

$2.2m, in respect of the year ended 31 December 2025 was

paid on 21 January 2026.

The total amount of each dividend stated above takes into account

that the trustee of the Pharos Employee Benefit Trust (EBT) waived

its right to receive the dividend in relation to the ordinary shares

held in the EBT.

The Board have recommended a final dividend in respect of the

year ended 31 December 2025 of 0.9317 pence per share subject

to approval of the shareholders at the Company’s 2026 AGM.

Subject to this approval, the final dividend will be paid in full on

17 July 2026 in Pounds Sterling to ordinary shareholders on the

register at the close of business on 12 June 2026, with an ex-

dividend date of 11 June 2026. This would take the 2025 full year

dividend to 1.331 pence per share, which is 10% higher than prior

year.

#### Directors

The business of the Company is managed by the Directors who

may exercise all powers of the Company subject to the articles

of association of the Company (“Articles”) and applicable law.

The Directors who held office during the year, and up to the

date of signing this Annual Report, and the dates of their current

service contracts or letters of appointment, which are available

for inspection, are listed in Table A of this report. All Directors held

office throughout the year except as noted in the table. In addition,

one Director of the Company ceased to hold office during 2025:

John Martin, formerly Chair of the Board, stepped down as a

Director with effect from 25 June 2025.

The Non-Executive Directors’ appointments are terminable by

either party on notice at any time. Executive Directors’ contracts

are terminable by either party on giving one year’s notice.

The Board completed its annual performance review in line with

the 2024 Code, with resulting actions now being implemented.

![]()

Strategic Report Additional InformationFinancial Statements

163

Governance Report

DIRECTORS’ REPORT - CONTINUED

The disclosures required by the UK Listing Rules in connection

with Board diversity and the ethnic background and gender

identity of the Board and executive management are contained

in the report of the Nominations Committee on pages 125 to

128. The report also sets out the Company’s policy on, and

commitment to, diversity and inclusion in relation to appointments

and succession planning for the Board and senior management,

together with the other information required by Provision 23 of the

2024 Code.

In accordance with the provisions of the 2024 Code, all Directors

will retire at the 2026 AGM and, being eligible, offer themselves

for reappointment. Relevant details of the Directors, which include

their Committee memberships, are set out on pages 105 to 108.

Pharos provides liability insurance for its Directors and officers. The

annual cost of the cover is not material to the Group. The Articles

allow it to provide an indemnity for the benefit of its Directors,

which is a qualifying indemnity provision for the purpose of section

233 of the Companies Act 2006 (“2006 Act”). The Company has

made such provisions for the benefit of its Directors in relation to

certain losses and liabilities that they may incur in the course of

acting as Directors of the Company, its subsidiaries or associates,

which remain in force at the date of this report.

No member of the Board had a material interest in any contract

of significance with the Company or any of its subsidiaries at

any time during the year, except for their interests in shares and

in share awards and under their service agreements and letters

of appointment disclosed in the Directors’ Remuneration report

commencing on page 137.

Table A: Directors holding office during 2025 and up to the

date of signing of this report

Director  Date of appointment

João Saraiva e Silva - Chair\*\* 26 June 2025

Katherine Roe – Chief Executive Officer 1 July 2024

Sue Rivett - Chief Financial Officer 1 July 2021

Geoffrey Green\* 20 May 2020

Lisa Mitchell\* 1 April 2020

Dr Bill Higgs\* 16 January 2024

John Martin

Stepped down 25 June

2025

\* Denotes those determined by the Board to be Independent

Non-Executive Directors as described on page 126. Geoffrey

Green is the designated Senior Independent Director.

\*\* The Chair was determined to be independent on appointment

when assessed against the circumstances set out in Provision 10

of the 2024 Code.

#### Contributions

The Group’s policies prohibit political donations.

#### AGM

An explanation of the resolutions to be proposed at the 2026

AGM, and the recommendation of Directors in relation to these, is

included in the circular to shareholders which is available on the

Company’s website (www.pharos.energy). Resolutions regarding

the authority to issue shares and the disapplication of statutory

pre-emption rights on issue are commented upon in this report

under share capital.

A separate communication will be sent to shareholders and

published on the Company’s website regarding the AGM.

#### Share capital

Details of changes to share capital in the period are set out in

Note 27 to the Financial Statements. The Company currently has

one class of shares in issue, ordinary shares of £0.05 each, all

of which are fully paid. Each ordinary share in issue carries equal

rights including one vote per share on a poll at general meetings of

the Company, subject to the terms of the Articles and law. Shares

held in treasury carry no such rights for so long as they are held

in treasury. Votes may be exercised by shareholders attending or

otherwise duly represented at general meetings. Deadlines for the

exercise of voting rights by proxy on a poll at a general meeting

are detailed in the notice of meeting and proxy cards issued in

connection with the relevant meeting. Voting rights relating to the

ordinary shares held by the EBT are not exercised. The Articles

may only be amended by a special resolution of the shareholders.

No shareholder, unless the Board decides otherwise, is entitled to

attend or to vote either personally or by proxy at a general meeting

or to exercise any other right conferred by being a shareholder

if he or she or any person with an interest in ordinary shares has

been sent a notice under section 793 of the 2006 Act (which

confers upon public companies the power to require information

with respect to interests in their voting shares) and he or she

or any interested person failed to supply the Company with the

information requested within 14 days after delivery of that notice.

The Board may also decide that no dividend is payable in respect

of those default shares and that no transfer of any default shares

shall be registered. These restrictions end seven days after receipt

by the Company of a notice of an approved transfer of the shares

or all the information required by the relevant section 793 notice,

whichever is earlier.

The Directors may refuse to register any transfer of any share

which is not a fully-paid share, although such discretion may

not be exercised in a way which the Financial Conduct Authority

regards as preventing dealings in shares of that class from taking

place on an open or proper basis. The Directors may likewise

refuse any transfer of a share in favour of more than four persons

jointly.

The Company is not aware of any other restrictions on the transfer

of ordinary shares in the Company other than certain restrictions

that may from time to time be imposed by laws and regulations

(for example, insider trading and market abuse laws); and pursuant

to the Listing Rules whereby certain employees of the Company

require approval of the Company to deal in the Company’s shares.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

164

The Company is not aware of any agreements between

shareholders that may result in restrictions on the transfer of

securities or voting rights. Resolutions will be proposed at the

2026 AGM, as is customary, to authorise the Directors to exercise

all powers to allot shares and approve a limited disapplication

of pre-emption rights. This authority will be sought in line with

the Statement of Principles published by the Pre-Emption

Group in November 2022 (the “Pre-Emption Principles”), as it

was at the previous AGM held in 2025. The authority sought for

disapplication of pre-emption rights will be in two parts: (a) 10%

of the issued ordinary share capital, which may be issued on an

unrestricted basis; and (b) an additional 10%, which may be used

in connection with an acquisition, or a specified capital investment,

in either case announced with the issue or which has taken place

in the preceding 12 months and is disclosed in the announcement.

In addition, both legs of the disapplication resolution will seek up

to a further 2% authority (4% in total) to disapply pre-emption

rights in making ‘follow-on’ offers to retail investors and existing

shareholders who are not allocated shares as part of the placing.

Further information regarding these resolutions, which are based

on the template resolutions published by the Pre-Emption Group,

is set out in the circular to shareholders containing the notice of

the AGM.

A resolution will also be proposed at the 2026 AGM, as is

customary, to renew the Directors’ existing authority to make

market purchases of the Company’s Ordinary Share capital, and

to limit such authority to purchases of up to approximately 10% of

the Company’s issued Ordinary Share capital. Shares purchased

under this authority may either be cancelled or held as treasury

shares. Although the Company’s most recent share buyback

programme concluded in January 2025, the Directors believe

that it is advantageous for the Company to continue to have the

flexibility to make market purchases of its own shares.

Auditor

A resolution to reappoint Ernst & Young LLP as the Company’s

auditor will be proposed at the 2026 AGM.

Ernst & Young LLP have also provided non-audit services to the

Group, and details of the non-audit services provided in the year

to 31 December 2025 are set out in Note 10 to the Financial

Statements. All non-audit services are approved by the Audit

and Risk Committee. The Directors are currently satisfied, and

will continue to ensure, that this range of services is delivered in

compliance with the relevant ethical guidance of the accountancy

profession and does not impair the judgement or independence of

the auditor. Further details of the Group policy on the provision of

non-audit services by the external auditor are set out in the Audit

and Risk Committee Report on pages 129 to 136. In addition,

the current revision of this policy is available on the Company’s

website at www.pharos.energy/responsibility/policy-statements/,

The Directors at the date of approval of this report confirm

that, so far as they are each aware, there is no relevant audit

information, being information needed by the auditor in connection

with preparing its report, of which the auditor is unaware. Each

Director has taken all steps that they ought to have taken as a

Director, having made such enquiries of fellow Directors and the

auditor and taken such other steps as are required under their

duties as a Director, to make themselves aware of any relevant

audit information and to establish that the auditor is aware of that

information. This confirmation is given and should be interpreted in

accordance with the provisions of section 418 of the 2006 Act.

#### Greenhouse gas emissions reporting

Reporting on emission sources, as required under the Companies

Act 2006 (Strategic and Directors’ Reports) Regulations 2013

and the Companies (Directors’ Report) and Limited Liability

Partnerships (Energy and Carbon Report) Regulations 2018, is

included in the Corporate Responsibility report on pages 73 to 80.

#### Tax governance

The Company is committed to high standards of tax governance

and strives to meet its tax obligations. Tax contributions benefit the

communities in which we operate by providing a framework within

which the Company can grow. Pharos’ Tax Strategy Statement,

which the Board approves annually, defines the key tax objectives

of the Group and is available on the Company’s website (www.

pharos.energy/responsibility/policy-statements/). The Group

has also adopted and communicated across the organisation a

corporate policy specifically dedicated to measures against and

awareness of tax evasion and the related offence of facilitation

of tax evasion. Staff members receive annual training on tax

evasion and related offences, money laundering offences and the

new failure to prevent fraud offence introduced by the Economic

Crime and Corporate Transparency Act 2023, all of which are now

embedded within the Group’s business ethics programme.

#### Risk management

The Directors carried out a robust review of the principal

and emerging risks facing the Group that could threaten the

Company’s business model, future performance, solvency and

liquidity. The Risk Management report on pages 45 to 56 details

how we manage and mitigate these risks.

The Board has reviewed the effectiveness of the Group’s risk

management and internal control framework during the year,

covering financial, operational and compliance controls. In this

connection, the Group has undertaken significant preparatory

work for the application of Provision 29 of the 2024 Code from

the financial year commencing 1 January 2026. Further details of

this preparatory work are set out in the UK Corporate Governance

Code report on pages 109 to 118.

DIRECTORS’ REPORT - CONTINUED

![]()

Strategic Report Additional InformationFinancial Statements

165

Governance Report

DIRECTORS’ REPORT - CONTINUED

#### Substantial shareholdings

As at the date of this report, the Company had been notified, in accordance with Chapter 5 of the Disclosure and Transparency Rules, or

is aware of, the voting rights as a shareholder of the Company shown in Table B of this report.

Table B: Substantial shareholdings in the Company

No. of Ordinary Shares held as %

of voting rights

1

As % of Nature of holding

Bradley Radoff

2

84,300,226 20.25 Direct

Aberforth Partners LLP 59,357,027 14.26 Direct

Ettore Contini 32,613,577 7.83 Direct and indirect

Blue Albacore Business Ltd 31,260,296 7.51 Direct

Barbara Contini 27,444,382 6.59 Direct

The Estate of the late Ed Story 16,271,613 3.91 Direct and indirect

1)  As at 24 March 2026, the total voting rights attached to the issued share capital of the Company comprised 416,320,478 Ordinary shares each of £0.05

nominal value. The Company holds no shares in treasury.

2)  As at 31 December 2025: Bradley Radoff held 83,052,656 Shares representing 19.95% of the voting rights in the Company at that time.

During the period between 31 December 2025 and the date of this report, the Company did not receive any notifications under Chapter

5 of the Disclosure and Transparency Rules indicating a different whole percentage holding than as at 31 December 2025 other than as

shown in the footnotes to the table above. For further information on Directors’ interests, please see page 146.

#### Requirements of the UK Listing Rules

Table C of this report provides references to where the information required by UKLR 6.6.1R of the UK Listing Rules is disclosed

within this Annual Report. Where there is no specific reference in Table to a LR 6.6.1R information requirement, that requirement is not

applicable to the Company for the reporting year.

Table C: Listing Rules requirements

UKLR 6.6.1R requirement

Details of any long-term incentive schemes as required by UKLR 9.3.3 R.

Directors’ Remuneration Report

pages 137 to 161

Details of any arrangements under which a director of the company has waived or agreed to

waive any emoluments from the company or any subsidiary undertaking. Where a director

has agreed to waive future emoluments, details of such waiver together with those relating to

emoluments which were waived during the period under review.

No such waivers

Details required in the case of any allotment for cash of equity securities made during

the period under review otherwise than to the holders of the company’s equity shares

in proportion to their holdings of such equity shares and which has not been specifically

authorised by the company’s shareholders.

No such share allotments

Details of any contract of significance subsisting during the period under review: (a) to which

the listed company, or one of its subsidiary undertakings, is a party and in which a director

of the listed company is or was materially interested; and (b) between the listed company, or

one of its subsidiary undertakings, and a controlling shareholder.

Note 35 page 206

Details of any arrangement under which a shareholder has waived or agreed to waive any

dividends, and where a shareholder has agreed to waive future dividends, details of such

waiver together with those relating to dividends which are payable during the period under

review.

Note 29 page 201

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

166

DIRECTORS’ REPORT - CONTINUED

#### Whistleblowing procedure

The Board has reviewed, and is satisfied

with, the Group’s Whistleblowing Policy

and associated procedures, ensuring

that employees are protected from

possible reprisals when raising concerns

in good faith. In addition to internal

reporting channels, we have a dedicated,

anonymous and confidential ethics hotline

with numbers displayed in our local offices

available 24 hours a day all year round.

Zero calls were made to the hotline in

2025.

Additionally, the Group’s Code of Business

Conduct and Ethics and associated

policies, which are reviewed, updated, and

re-approved by the Board annually, were

followed rigorously in 2025, with no known

or reported breaches. All employees are

encouraged to place these policies at the

forefront of our engagement with suppliers,

vendors, partners, and public officials.

It is also a requirement for all Group

employees and the Board to complete and

successfully pass their ABC and corporate

crime E-Learning training every year to

ensure that the expected standards of

business conduct are communicated and

recognised across the organisation.

Corporate Culture

The Directors continued to assess and

monitor the Group’s culture throughout

2025 and has taken steps to strengthen

and embed the desired culture across the

organisation. This has been reinforced

through mandatory business ethics and

compliance training, refreshed conduct

policies, and active promotion of expected

behaviours in all operational locations.

#### Business Relationships

Pharos maintains strong relationships with

suppliers and customers through a robust

pre-award engagement and due diligence

process, ensuring accurate records and

timely payment. Where possible, payment

terms are 30 days from receipt of a valid

invoice. A contracts register supports

effective post-award management,

including renewal and termination

oversight. We work constructively with

all suppliers, customers and partners

to maintain productive, long-term

relationships.

#### Going concern

It should be recognised that any

consideration of the foreseeable future

involves making a judgement, at a

particular point in time, about future

events which are inherently uncertain.

Nevertheless, at the date of approval

of these accounts and after making

enquiries, the Directors have a reasonable

expectation that the Group has adequate

resources to continue operating for the

foreseeable future. For this reason, and

taking into consideration the additional

factors in the Strategic Report including

the Going Concern section of the Chief

Financial Officer’s Statement on page 44,

they continue to adopt the going concern

basis in preparing the accounts.

#### Directors’ responsibilities

#### for the FinancialStatements

The Directors are responsible for

preparing the Annual Report and the

Financial Statements in accordance with

UK-adopted international accounting

standards in conformity with the

requirements of the Companies Act 2006.

The Financial Statements have also been

prepared in accordance with International

Financial Reporting Standards as issued by

the IASB and endorsed by the UKEB. The

Directors are required to prepare Financial

Statements for each financial year that give

a true and fair view of the financial position

of the Company and of the Group and

the financial performance and cash flows

of the Group for that period. In preparing

those accounts the Directors are required

to select suitable accounting policies and

then apply them consistently; present

information and accounting policies in a

manner that provides relevant, reliable and

comparable information; and state that the

Company and the Group have complied

with applicable accounting standards,

subject to any material departures

disclosed and explained in the accounts.

The Directors are responsible for keeping

proper accounting records which disclose

with reasonable accuracy at any time the

financial position of the Company and the

Group and enable them to ensure that the

accounts comply with relevant legislation.

They are also responsible for safeguarding

the assets of the Company and the Group

and hence for taking reasonable steps for

the prevention and detection of fraud and

other irregularities.

The Directors are responsible for the

maintenance and integrity of the corporate

and financial information included on

the Company’s website. Information

published on the internet is accessible

in many countries with different legal

requirements. Legislation in the United

Kingdom governing the preparation and

dissemination of Financial Statements may

differ from legislation in other jurisdictions.

#### Directors’ responsibility

#### statement

The Directors confirm that, to the best of

each person’s knowledge:

a) the Financial Statements set out

on pages 176 to 208, which have

been prepared in accordance with

international accounting standards in

conformity with the requirements of the

Companies Act 2006 and International

Financial Reporting Standards as

adopted by the UK and in accordance

with International Financial Reporting

Standards as issued by the IASB,

give a true and fair view of the assets,

liabilities, financial position and loss of

the Company and the Group taken as

a whole;

b)  this Directors’ Report along with the

Strategic Report, including each of the

management reports forming part of

these reports, includes a fair review of

the development and performance of

the business and the position of the

Company and the Group taken as a

whole, together with a description of

the principal risks and uncertainties

that they face and how these are being

managed and mitigated as set out in

the Risk Management Report on pages

45 to 56; and

c) the Annual Report and the Financial

Statements, taken as a whole, are fair,

balanced and understandable and

provide the information necessary for

the shareholders to assess the Group’s

position, performance, business model

and strategy.

Approved by the Board and signed on its

behalf.

SUE RIVETT

Chief Financial Officer

24 March 2026

![]()

Strategic Report Additional Information

Governance Report

167

Financial Statements

# Results that

# reflect strength

# and strategy

#### FINANCIAL STATEMENTS

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

168

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF PHAROS ENERGY PLC  169

CONSOLIDATED FINANCIAL STATEMENTS  176

− Consolidated Income Statement  176

− Consolidated Statement of Comprehensive Income  176

− Balance Sheets  177

− Statements of Changes in Equity  178

− Cash Flow Statements  179

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  180

![]()

Strategic Report Additional Information

Governance Report

169

Financial Statements

Report on the audit of the

#### financial statements

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF PHAROS ENERGY PLC

#### Opinion

In our opinion:

•  Pharos Energy plc’s group financial

statements and parent company

financial statements (the “financial

statements”) give a true and fair view

of the state of the group’s and of the

parent company’s affairs as at 31

December 2025 and of the group’s

loss for the year then ended;

•  the group financial statements

have been properly prepared in

accordance with UK adopted

international accounting standards;

•  the parent company financial

statements have been properly

prepared in accordance with UK

adopted international accounting

standards as applied in accordance

with section 408 of the Companies

Act 2006; and

•  the financial statements have been

prepared in accordance with the

requirements of the Companies Act

2006.

We have audited the financial statements

of Pharos Energy plc (the ‘parent

company’) and its subsidiaries (the

‘group’) for the year ended 31 December

2025 which comprise:

Group Parent company

Balance sheet as at 31 December 2025

Balance sheet as at 31

December 2025

Consolidated income statement for the

year then ended

Statement of changes in

equity for the year then

ended

Consolidated statement of omprehensive

income for the year then ended

Cash flow statement for

the year then ended

Statement of changes in equity for the

year then ended

Related notes 1 to 37 to

the financial statements,

including: material

accounting policy

information

Cash flow statement for the year then

ended

Related notes 1 to 37 to the financial

statements, including: material

accounting policy information

The financial reporting framework that has been applied in their

preparation is applicable law and UK adopted international

accounting standards and as regards the parent company

financial statements, as applied in accordance with section 408 of

the Companies Act 2006.

#### Basis for opinion

We conducted our audit in accordance with International

Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our

responsibilities under those standards are further described in the

Auditor’s responsibilities for the audit of the financial statements

section of our report. We believe that the audit evidence we have

obtained is sufficient and appropriate to provide a basis for our

opinion.

#### Independence

We are independent of the group and parent in accordance

with the ethical requirements that are relevant to our audit of

the financial statements in the UK, including the FRC’s Ethical

Standard as applied to listed public interest entities, and we have

fulfilled our other ethical responsibilities in accordance with these

requirements.

The non-audit services prohibited by the FRC’s Ethical Standard

were not provided to the group or the parent company and we

remain independent of the group and the parent company in

conducting the audit.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

170

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF PHAROS ENERGY PLC - CONTINUED

#### Conclusions relating to going concern

In auditing the financial statements, we have concluded that

the directors’ use of the going concern basis of accounting in

the preparation of the financial statements is appropriate. Our

evaluation of the directors’ assessment of the group and parent

company’s ability to continue to adopt the going concern basis of

accounting included:

•  confirming our understanding of management’s going concern

assessment process in conjunction with our walkthrough of the

group’s financial close process and engaging with management

to confirm all relevant assumptions were considered;

•  evaluating whether management’s going concern period up to

31 March 2027 was appropriate by considering the existence

of any significant events or conditions beyond this period;

•  assessing whether the forecasts incorporated in the base case

model are consistent with the budget approved by the Board;

•  assessing the historical accuracy of budgets prepared by

management by comparing the group’s actual results against

budgets;

•  assessing the reasonableness of management’s oil price

assumptions by comparing them to external data and testing

the going concern model for mathematical accuracy;

•  assessing whether the assumptions in management’s

Reasonable Worst Case scenario were plausible and sufficiently

severe by comparing these downside assumptions with

historical data and by considering the ranges of broker and

consultant oil price forecasts;

•  evaluating management’s reverse stress test to determine the

oil price at which liquidity becomes negative, assessing the

likelihood of its occurrence and verifying the impact on the

reverse stress test of mitigating actions within management’s

control;

•  assessing whether the disclosures in the financial statements

relating to going concern are appropriate.

Based on the work we have performed, we have not identified

any material uncertainties relating to events or conditions that,

individually or collectively, may cast significant doubt on the group

and parent company’s ability to continue as a going concern for a

period to 31 March 2027.

In relation to the group and parent company’s reporting on how

they have applied the UK Corporate Governance Code, we have

nothing material to add or draw attention to in relation to the

directors’ statement in the financial statements about whether the

directors considered it appropriate to adopt the going concern

basis of accounting.

Our responsibilities and the responsibilities of the directors with

respect to going concern are described in the relevant sections of

this report. However, because not all future events or conditions

can be predicted, this statement is not a guarantee as to the

group’s ability to continue as a going concern.

#### Overview of our audit approach

Audit scope

•  We performed an audit of the complete financial information of 4 components and audit procedures

on specific balances for a further 1 component and central procedures on cash and cash equivalents,

intercompany balances, decommissioning provisions, equity, impairment of oil and gas assets, share

based payments and oil and gas reserve estimates.

Key audit matters

•  Impairment and impairment reversal of oil and gas producing assets

Materiality

•  Overall group materiality of $1.55m which represents 2.8% of EBITDAX.

#### An overview of the scope of the parentcompany and group audits

Tailoring the scope

We have followed a risk-based approach when developing our

audit approach to obtain sufficient appropriate audit evidence on

which to base our audit opinion. We performed risk assessment

procedures, with input from our component auditors, to identify

and assess risks of material misstatement of the group financial

statements and identified significant accounts and disclosures.

When identifying components at which audit work needed

to be performed to respond to the identified risks of material

misstatement of the group financial statements, we considered

our understanding of the Group and its business environment,

the potential impact of climate change, the applicable financial

framework, the group’s system of internal control at the entity

level, the existence of centralised processes, applications and any

relevant internal audit results.

We determined that centralised audit procedures can be performed

on multiple components in the following audit areas:

Key audit area on which

procedures were performed

centrally

Component subject to central

procedures

Cash and cash equivalents All components

Intercompany balances All components

Decommissioning provisions

SOCO Vietnam Limited, OPECO

Inc and OPECO Vietnam Limited

Equity All components

Impairment of oil and gas

assets and parent company

investment in subsidiaries

All in scope components

Share based payments All in scope components

Oil and gas reserve

estimates

All in scope components

![]()

Strategic Report Additional Information

Governance Report

171

Financial Statements

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF PHAROS ENERGY PLC - CONTINUED

We then identified 4 components as individually relevant to the

group due to relevant events and conditions underlying the

identified risks of material misstatement of the group financial

statements being associated with the reporting components and 1

component of the group as individually relevant due to materiality

of the component relative to the group.

For those individually relevant components, we identified the

significant accounts where audit work needed to be performed

at these components by applying professional judgement, having

considered the group significant accounts on which centralised

procedures will be performed, the reasons for identifying

the financial reporting component as an individually relevant

component and the size of the component’s account balance

relative to the group significant financial statement account

balance.

We then considered whether the remaining group significant

account balances not yet subject to audit procedures, in

aggregate, could give rise to a risk of material misstatement of

the group financial statements. We determined that no other

components were required to be included in the group scoping.

Having identified the components for which work will be

performed, we determined the scope to assign to each

component.

Of the 5 components selected, we designed and performed audit

procedures on the entire financial information of 4 components

(“full scope components”). For 1 component, we designed and

performed audit procedures on specific significant financial

statement account balances or disclosures of the financial

information of the component (“specific scope component”).

Our scoping to address the risk of material misstatement for each

key audit matter is set out in the Key audit matters section of our

report.

Involvement with component teams

Audit work for the Vietnam component, which covers 2 full scope

components, has been performed by an integrated primary audit

team comprising of team members from EY UK and EY Vietnam

and led by the Senior Statutory Auditor. All audit work for the

Egypt component was undertaken by the group audit team.

During the current year’s audit cycle, a site visit was undertaken

by the Senior Statutory Auditor and a senior member of the

group audit team to Egypt in July 2025. This visit involved visiting

site operations and meetings with local management, including

members of both finance and operations teams.

Climate change

Stakeholders are increasingly interested in how climate change

will impact Pharos Energy plc. The group has determined that

the most significant future impacts from climate change on their

operations will be from commodity price volatility, lack of portfolio

diversification and carbon pricing. These are explained on pages

86 to 89 in the required Task Force On Climate Related Financial

Disclosures and on pages 52 to 54 in the principal risks and

uncertainties. They have also explained their climate commitments

on pages 97 to 99. All of these disclosures form part of the “Other

information,” rather than the audited financial statements. Our

procedures on these unaudited disclosures therefore consisted

solely of considering whether they are materially inconsistent with

the financial statements or our knowledge obtained in the course

of the audit or otherwise appear to be materially misstated, in line

with our responsibilities on “Other information”.

In planning and performing our audit we assessed the potential

impacts of climate change on the group’s business and any

consequential material impact on its financial statements.

The group has explained in Note 2 how they have reflected the

impact of climate change in their financial statements including

how this aligns with their commitment to achieve Net Zero on

Scope 1 (direct) and Scope 2 (indirect) GHG emissions from all

current and future assets by no later than 2050. These disclosures

also explain where governmental and societal responses to

climate change risks are still developing, and where the degree of

certainty of these changes means that they cannot be taken into

account when determining asset and liability valuations under the

requirements of UK adopted international accounting standards.

The group’s producing fields are likely to be fully depreciated

within 10 years, during which timeframe it is expected that global

demand for oil will remain robust. Accordingly, there are no

significant judgements or estimates relating to climate change in

the notes to the financial statements.

Our audit effort in considering the impact of climate change on the

financial statements was focused on evaluating management’s

assessment of the impact of climate risk, physical and transition,

their climate commitments, the effects of material climate risks

disclosed on pages 82 to 96 and the significant judgements and

estimates disclosed in Note 2 and whether these have been

appropriately reflected in oil and gas asset values where these

are impacted by future cash flows and associated sensitivity

disclosures (see Note 16) and in the timing and nature of liabilities

recognised following the requirements of UK adopted international

accounting standards. As part of this evaluation, we performed our

own risk assessment, supported by our climate change internal

specialists. This included making inquiries of the group’s climate

and finance teams and a review of peer disclosures and sector

guidance on climate change and energy transition to determine

the risks of material misstatement in the financial statements from

climate change which needed to be considered in our audit.

We also challenged the Directors’ considerations of climate

change risks in their assessment of going concern and viability

and associated disclosures. Where considerations of climate

change were relevant to our assessment of going concern, these

are described above.

Based on our work we have not identified the impact of climate

change on the financial statements to be a key audit matter or to

impact a key audit matter.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

172

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF PHAROS ENERGY PLC - CONTINUED

#### Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements

of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we

identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the

audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial

statements as a whole, and in our opinion thereon, and we do not provide a separate opinion on these matters.

Risk Our response to the risk

Impairment and impairment reversal of

oil and gas producing assets

(2025: $250.1 million; 2024: $273.2 million)

Refer to the Audit and Risk Committee Report (pages 129

to 136); Accounting policies (page 182); and Note 16 of

the Consolidated Financial Statements (page 191)

In the current year, judgement is required in determining

whether indicators of impairment or impairment reversal

exist at the reporting date. This includes assessing

movements in long-term oil prices, discount rates,

reserves and production profiles, changes in market

capitalisation relative to net assets, and changes in the

legal and operating environment. In the current year,

management concluded that no indicators of impairment

or impairment reversal were present; therefore no

impairment tests were performed and no impairment

charges or reversals were recognised.

As the recoverability of the parent company’s investment

in subsidiaries is realised through the future cash flows

of oil and gas producing assets, the impairment indicator

assessment for these assets is directly linked to the

impairment indicators assessment at the parent company

level.

We considered this area to be a key audit matter because

the determination of whether impairment indicators exist

involves significant judgement and includes analysis

of various estimates to assess whether there is an

impairment indicator.

The risk has remained consistent with the prior year due

to the absence of significant changes in the operating

environment and the continued geopolitical uncertainties

We performed the following procedures to address the risk:

•  confirmed our understanding of Pharos’ impairment indicator

assessment process, as well as the controls implemented by

management;

•  evaluated management’s assessment of whether impairment or

impairment reversal indicators were present for each producing asset,

considering the completeness of their analysis across external and

internal sources of information;

•  assessed the reasonableness of management’s oil price assumptions

by comparing them with EY commodity price analysis and peer data;

•  reviewed movements in market interest rates and the underlying

WACC components, including an independent recalculation of

discount rates by EY valuations specialists, to determine whether

changes in market conditions indicate a significant change in asset

values;

•  gained an understanding of management’s reserves estimation

process, evaluated the competence and objectivity of management’s

internal reserves expert and analysed movement in reserves for

indicators of impairment or impairment reversal;

•  performed budget versus actual analysis and made inquiries of

operations teams in Vietnam and Egypt on delays in drilling work

programme execution to evaluate whether any variances indicated a

structural decline in asset performance;

•  reviewed internal reporting such as management reporting packs,

minutes and legal papers to identify any internal indicators of

impairment, including obsolescence, idling of assets or changes in

future use;

•  assessed management’s analysis of the Group’s market capitalisation

relative to net assets, including understanding structural factors such

as low share liquidity and concentrated ownership, and evaluated

whether these characteristics reasonably limited the reliability of

market value as an impairment indicator; and

•  benchmarked the group’s net assets to market capitalisation ratio

against relevant peers to assess whether the observed market

discount was consistent with broader sector trends, supporting

management’s conclusion that the shortfall was not, in isolation,

indicative of an impairment trigger.

Key observations communicated to the Audit and Risk Committee

We reported to the Audit and Risk Committee that, based on the procedures performed including our review of external and internal

indicators, reserves movements, operational performance, oil price outlook, discount rate inputs and market factors, we did not identify any

impairment indicators, consistent with management’s conclusions. We also reported that the related disclosures in the financial statements

were appropriate.

How we scoped our audit to respond to the risk

Our audit response was executed by the group audit team, covering all assets at risk of impairment or impairment reversal.

![]()

Strategic Report Additional Information

Governance Report

173

Financial Statements

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF PHAROS ENERGY PLC - CONTINUED

In the prior year, our auditor’s report included a key audit matter

in relation to the impairment of investment in subsidiaries in the

parent company. In the current year, this has not been considered

a key audit matter as no impairment or impairment reversal

indicators were identified for the Group’s producing assets and

the incremental procedures required in assessing impairment

or impairment reversal indicators for the parent company’s

investment in subsidiaries did not require significant audit team

effort or executive involvement.

#### Our application of materiality

We apply the concept of materiality in planning and performing the

audit, in evaluating the effect of identified misstatements on the

audit and in forming our audit opinion.

Materiality

The magnitude of an omission or misstatement that, individually

or in the aggregate, could reasonably be expected to influence

the economic decisions of the users of the financial statements.

Materiality provides a basis for determining the nature and extent

of our audit procedures.

We determined materiality for the group to be $1.55 million

(2024: $2.15 million), which is 2.8% (2024: 2.5%) of EBITDAX.

We believe that EBITDAX provides us with the most appropriate

measure upon which to calculate materiality as it represents a key

performance indicator used by Pharos’s investors. The decrease in

materiality in the current year is primarily due to lower EBITDAX.

We determined materiality for the Parent Company to be $4.67

million (2024: $4.50 million), which is 1.5% (2024: 1.5%) of net

assets.

During the course of our audit, we reassessed initial materiality to

align with the actual performance for the year.

Performance materiality

The application of materiality at the individual account or balance

level. It is set at an amount to reduce to an appropriately low level

the probability that the aggregate of uncorrected and undetected

misstatements exceeds materiality.

On the basis of our risk assessments, together with our

assessment of the group’s overall control environment, our

judgement was that performance materiality was 75% (2024:

50%) of our planning materiality, namely $1.16m (2024: $1.08m).

We have set performance materiality at this percentage due to our

expectations of misstatements that may occur within the financial

statements. Performance materiality was set at 50% in the

previous year due to it being the first year of our audit.

Audit work was undertaken at component locations for the

purpose of responding to the assessed risks of material

misstatement of the group financial statements. The performance

materiality set for each component is based on the relative scale

and risk of the component to the group as a whole and our

assessment of the risk of misstatement at that component. In the

current year, the range of performance materiality allocated to

components was $0.3m to $1.0m (2024: $0.4m to $1.0m).

Reporting threshold

An amount below which identified misstatements are considered

as being clearly trivial.

We agreed with the Audit and Risk Committee that we would

report to them all uncorrected audit differences in excess of

$0.08m (2024: $0.11m), which is set at 5% of planning materiality,

as well as differences below that threshold that, in our view,

warranted reporting on qualitative grounds.

We evaluate any uncorrected misstatements against both the

quantitative measures of materiality discussed above and in light

of other relevant qualitative considerations in forming our opinion.

#### Other information

The other information comprises the information included in the

annual report set out on pages 3 to 166, including the Strategic

Report, Corporate Governance and Supplementary Information,

other than the financial statements and our auditor’s report

thereon. The directors are responsible for the other information

contained within the annual report.

Our opinion on the financial statements does not cover the other

information and, except to the extent otherwise explicitly stated in

this report, we do not express any form of assurance conclusion

thereon.

Our responsibility is to read the other information and, in

doing so, consider whether the other information is materially

inconsistent with the financial statements or our knowledge

obtained in the course of the audit, or otherwise appears to be

materially misstated. If we identify such material inconsistencies

or apparent material misstatements, we are required to determine

whether this gives rise to a material misstatement in the financial

statements themselves. If, based on the work we have performed,

we conclude that there is a material misstatement of the other

information, we are required to report that fact.

We have nothing to report in this regard.

#### Opinions on other matters prescribed bythe Companies Act 2006

In our opinion, the part of the directors’ remuneration report to

be audited has been properly prepared in accordance with the

Companies Act 2006.

In our opinion, based on the work undertaken in the course of the

audit:

•  the information given in the strategic report and the directors’

report for the financial year for which the financial statements

are prepared is consistent with the financial statements; and

•  the strategic report and the directors’ report have been

prepared in accordance with applicable legal requirements.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

174

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF PHAROS ENERGY PLC - CONTINUED

Matters on which we are required to

#### report by exception

In the light of the knowledge and understanding of the group and

the parent company and its environment obtained in the course

of the audit, we have not identified material misstatements in the

strategic report or the directors’ report.

We have nothing to report in respect of the following matters in

relation to which the Companies Act 2006 requires us to report to

you if, in our opinion:

•  adequate accounting records have not been kept by the parent

company, or returns adequate for our audit have not been

received from branches not visited by us; or

•  the parent company financial statements and the part of

the Directors’ Remuneration Report to be audited are not in

agreement with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law

are not made; or

•  we have not received all the information and explanations we

require for our audit.

#### Corporate Governance Statement

We have reviewed the directors’ statement in relation to going

concern, longer-term viability and that part of the Corporate

Governance Statement relating to the group and company’s

compliance with the provisions of the UK Corporate Governance

Code specified for our review by the UK Listing Rules.

Based on the work undertaken as part of our audit, we have

concluded that each of the following elements of the Corporate

Governance Statement is materially consistent with the financial

statements or our knowledge obtained during the audit:

•  Directors’ statement with regards to the appropriateness of

adopting the going concern basis of accounting and any

material uncertainties identified set out on page 166;

•  Directors’ explanation as to its assessment of the company’s

prospects, the period this assessment covers and why the

period is appropriate set out on pages 57 and 58;

•   Directors’ statement on whether it has a reasonable

expectation that the group will be able to continue in operation

and meets its liabilities set out on pages 57 and 58;

•  Directors’ statement on fair, balanced and understandable set

out on page 166;

•  Board’s confirmation that it has carried out a robust

assessment of the emerging and principal risks set out on page

164;

•  The section of the annual report that describes the review of

effectiveness of risk management and internal control systems

set out on pages 45 to 56; and

•  The section describing the work of the Audit and Risk

Committee set out on page 130.

#### Responsibilities of directors

As explained more fully in the directors’ responsibilities statement

set out on page […], the directors are responsible for the

preparation of the financial statements and for being satisfied

that they give a true and fair view, and for such internal control

as the directors determine is necessary to enable the preparation

of financial statements that are free from material misstatement,

whether due to fraud or error.

In preparing the financial statements, the directors are responsible

for assessing the group and parent company’s ability to continue

as a going concern, disclosing, as applicable, matters related to

going concern and using the going concern basis of accounting

unless the directors either intend to liquidate the group or the

parent company or to cease operations, or have no realistic

alternative but to do so.

![]()

Strategic Report Additional Information

Governance Report

175

Financial Statements

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF PHAROS ENERGY PLC - CONTINUED

Auditor’s responsibilities for the audit of

#### the financial statements

Our objectives are to obtain reasonable assurance about whether

the financial statements as a whole are free from material

misstatement, whether due to fraud or error, and to issue an

auditor’s report that includes our opinion. Reasonable assurance

is a high level of assurance, but is not a guarantee that an audit

conducted in accordance with ISAs (UK) will always detect a

material misstatement when it exists. Misstatements can arise

from fraud or error and are considered material if, individually or in

the aggregate, they could reasonably be expected to influence the

economic decisions of users taken on the basis of these financial

statements.

Explanation as to what extent the audit was

considered capable of detecting irregularities,

including fraud

Irregularities, including fraud, are instances of non-compliance

with laws and regulations. We design procedures in line with our

responsibilities, outlined above, to detect irregularities, including

fraud. The risk of not detecting a material misstatement due to

fraud is higher than the risk of not detecting one resulting from

error, as fraud may involve deliberate concealment by, for example,

forgery or intentional misrepresentations, or through collusion.

The extent to which our procedures are capable of detecting

irregularities, including fraud is detailed below.

However, the primary responsibility for the prevention and

detection of fraud rests with both those charged with governance

of the company and management.

•  We obtained an understanding of the legal and regulatory

frameworks that are applicable to the group and determined

that the most significant are those that related to the reporting

framework (UK adopted international accounting standards,

Companies Act 2006, the UK Corporate Governance Code and

Listing Rules of the UK Listing Authority) and the relevant tax

compliance regulations in the jurisdictions in which the group

operates. In addition, we concluded that there are certain

significant laws and regulations that may have an effect on the

determination of the amounts and disclosures in the financial

statements, relating to health and safety, employee matters,

environmental matters and bribery and corruption practices.

•  We understood how Pharos Energy plc is complying with those

frameworks by making inquiries of management, internal audit

and those responsible for legal and compliance procedures.

We corroborated our enquiries through review of board

minutes, papers provided to the Audit and Risk Committee and

correspondence received from regulatory bodies.

•  We assessed the susceptibility of the group’s financial

statements to material misstatement, including how

fraud might occur by considering the degree of incentive,

opportunity and rationalisation that may exist within the

group. We did this by meeting with management to gain an

understanding of where there was susceptibility to fraud, how

the company is complying with international tax laws and

regulations, procedures in place to address the risk of bribery

and corruption in high-risk countries. We also performed

procedures around setting key performance indicators and

assessed any adverse media reports with a potential financial

reporting impact.

•  Based on this understanding we designed our audit procedures

to identify non-compliance with such laws and regulations.

Our procedures involved journal entry testing, with a focus

on journals meeting defined risk criteria based on our

understanding of the business; inquiries with legal counsel,

group management, internal audit and management of all

full and specific scope components; review of legal expense

accounts; and performance of adverse press searches.

A further description of our responsibilities for the audit of the

financial statements is located on the Financial Reporting Council’s

website at https://www.frc.org.uk/auditorsresponsibilities. This

description forms part of our auditor’s report.

#### Other matters we are required to address

•  Following the recommendation from the Audit and Risk

Committee, we were appointed by the company on 28 May

2024 to audit the financial statements for the year ending 31

December 2024 and subsequent financial periods.

The period of total uninterrupted engagement including

previous renewals and reappointments is 2 years, covering the

years ended 31 December 2024 and 31 December 2025.

•  The audit opinion is consistent with the additional report to the

Audit and Risk Committee.

#### Use of our report

This report is made solely to the company’s members, as a body,

in accordance with Chapter 3 of Part 16 of the Companies Act

2006. Our audit work has been undertaken so that we might

state to the company’s members those matters we are required

to state to them in an auditor’s report and for no other purpose.

To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the company and the

company’s members as a body, for our audit work, for this report,

or for the opinions we have formed.

ANDREW SMYTH (SENIOR STATUTORY AUDITOR)

for and on behalf of Ernst & Young LLP, Statutory Auditor London,

United Kingdom

24 March 2026

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

176

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Notes | $ million | $ million |
| Revenue | 5, 6 | 114.6 | 136.0 |
| Cost of sales | 7 | (97.7) | (89.8) |
| Impairment reversal – Financial asset | 7 | 1.3 | 2.5 |
| Gross profit |  | 18.2 | 48.7 |
| Administrative expenses |  | (8.8) | (9.1) |
| Other operating costs | 6, 8 | (0.3) | (0.8) |
| Pre-licence costs | 6 | (0.4) | (0.8) |
| Impairment charge – Intangible assets | 6, 15 | – | (2.0) |
| Impairment reversal – Property, plant and equipment | 6, 16 | – | 28.3 |
| Operating profit |  | 8.7 | 64.3 |
| Other/restructuring expense | 8 | – | (0.4) |
| (Loss)/gain on fair value movement of financial asset | 6, 20 | (0.5) | 0.3 |
| Investment revenue | 5 | 0.5 | 0.4 |
| Finance costs | 9 | (2.2) | (3.9) |
| Profit before tax | 6 | 6.5 | 60.7 |
| Income tax charge | 6, 12 | (13.1) | (37.1) |
| (Loss)/profit for the year | 30 | (6.6) | 23.6 |
| (Loss)/profit per share (cents) | 14 |  |  |
| Basic |  | (1.6) | 5.7 |
| Diluted |  | (1.6) | 5.4 |

Consolidated Statement of

#### Comprehensive Income

for the year to 31 December 2025

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Notes | $ million | $ million |
| (Loss)/profit for the year | 30 | (6.6) | 23.6 |
| Other comprehensive (loss)/income that may be reclassified to profit or  loss in subsequent periods (net of tax): |  |  |  |
| Fair value loss arising on hedging instruments during the year | 25 | (0.3) | (0.1) |
| Less: Loss arising on hedging Instruments reclassified to profit or loss |  | – | 0.1 |
| Total comprehensive (loss)/income for the year (net of tax) |  | (6.9) | 23.6 |

The above consolidated income statement and consolidated statement of comprehensive income should be read in conjunction with

the accompanying notes.

#### Consolidated Income Statement

for the year to 31 December 2025

CONSOLIDATED FINANCIAL STATEMENTS

![]()

Strategic Report Additional Information

Governance Report

177

Financial Statements

CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

#### Balance Sheets

as at 31 December 2025

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Group |  | Company |  |
|  |  |  | 2024 |  |  |
|  |  | 2025 | Restated  1 | 2025 | 2024 |
|  | Notes | $ million | $ million | $ million | $ million |
| Non-current assets |  |  |  |  |  |
| Intangible assets | 15 | 26.5 | 21.8 | – | – |
| Property, plant and equipment | 16 | 250.4 | 273.5 | 0.1 | – |
| Right of use asset | 16, 33 | – | 0.2 | – | – |
| Investments | 17 | – | – | 290.0 | 287.0 |
| Loans to subsidiaries | 17 | – | – | 13.2 | 18.4 |
| Other assets | 18 | 59.9 | 57.8 | – | – |
|  |  | 336.8 | 353.3 | 303.3 | 305.4 |
| Current assets |  |  |  |  |  |
| Inventories | 19 | 6.1 | 9.3 | – | – |
| Trade and other receivables | 20 | 19.4 | 47.9 | 0.4 | 0.5 |
| Tax receivables |  | 0.5 | 0.3 | 0.2 | 0.2 |
| Cash and cash equivalents | 21 | 40.2 | 16.5 | 10.9 | 0.8 |
|  |  | 66.2 | 74.0 | 11.5 | 1.5 |
| Total assets |  | 403.0 | 427.3 | 314.8 | 306.9 |
| Current liabilities |  |  |  |  |  |
| Trade and other payables | 22 | (14.5) | (14.3) | (2.8) | (3.8) |
| Lease liabilities | 33 | – | (0.2) | – | – |
| Tax payable |  | (1.6) | (3.2) | – | – |
|  |  | (16.1) | (17.7) | (2.8) | (3.8) |
| Non-current liabilities |  |  |  |  |  |
| Other payables | 22 | – | (0.2) | – | – |
| Deferred tax liabilities | 23 | (46.5) | (62.6) | – | – |
| Long term provisions | 26 | (56.5) | (51.1) | – | – |
|  |  | (103.0) | (113.9) | – | – |
| Total liabilities |  | (119.1) | (131.6) | (2.8) | (3.8) |
| Net assets |  | 283.9 | 295.7 | 312.0 | 303.1 |
| Equity |  |  |  |  |  |
| Share capital | 27 | 32.4 | 33.1 | 32.4 | 33.1 |
| Share premium | 27 | 58.0 | 58.0 | 58.0 | 58.0 |
| Other reserves | 28 | 299.4 | 258.1 | 243.3 | 202.0 |
| Retained (deficit)/earnings | 30 | (105.9) | (53.5) | (21.7) | 10.0 |
| Total equity |  | 283.9 | 295.7 | 312.0 | 303.1 |

The above consolidated and company balance sheets should be read in conjunction with the accompanying notes.

1)  See Note 2(s)

The profit for the financial year in the accounts of the Company (Co number 3300821) was $14.1m inclusive of dividends from

subsidiary undertakings (2024: $35.0m). As provided by section 408 of the Companies Act 2006, no income statement or statement of

comprehensive income is presented in respect of the Company.

The financial statements were approved by the Board of Directors on 24 March 2026 and signed on its behalf by:

KATHERINE ROE Director SUE RIVETT Director

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

178

CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

#### Statements of Changes in Equity

for the year to 31 December 2025

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | Group |
|  |  | Called up | Share |  | Retained |  |
|  |  | share capital | premium | Other reserves | earnings/(deficit) |  |
|  |  | (see Note 27) | (see Note 27) | (see Note 28) | (see Note 30) | Total |
|  | Notes | $ million | $ million | $ million | $ million | $ million |
| As at 1 January 2024 (Restated  1  ) |  | 33.7 | 58.0 | 255.4 | (67.0) | 280.1 |
| Profit for the year | 30 | – | – | – | 23.6 | 23.6 |
| Share buy back | 27, 28, 30 | (0.6) | – | 0.6 | (2.9) | (2.9) |
| Shares purchased | 28 | – | – | (0.9) | – | (0.9) |
| Share-based payments | 28 | – | – | 1.7 | – | 1.7 |
| Distributions to shareholders | 29, 30 | – | – | – | (5.9) | (5.9) |
| Transfer relating to share-based payments | 28, 30 | – | – | 1.3 | (1.3) | – |
| As at 1 January 2025 (Restated  1  ) |  | 33.1 | 58.0 | 258.1 | (53.5) | 295.7 |
| Loss for the year | 30 | – | – | – | (6.6) | (6.6) |
| Other comprehensive income | 27, 28, 30 | – | – | (0.3) | – | (0.3) |
| Share buy back | 27, 28, 30 | (0.1) | – | 0.1 | (0.3) | (0.3) |
| Share-based payments | 28 | – | – | 1.8 | – | 1.8 |
| Treasury shares cancelled | 27, 28, 30 | (0.6) | - | 39.7 | (39.1) | – |
| Distributions to shareholders | 29, 30 | – | – | – | (6.5) | (6.5) |
| Transfer relating to share-based payments | 28, 30 | – | – | – | 0.1 | 0.1 |
| As at 31 December 2025 |  | 32.4 | 58.0 | 299.4 | (105.9) | 283.9 |

1)  See Note 2(s)

Company

Notes

Called up

share capital

(see Note 27)

$ million

Share

premium

(see Note 27)

$ million

Other

reserves

1

(see Note 28)

$ million

Retained

earnings/(deficit)

(see Note 30)

$ million

Total

$ million

As at 1 January 2024 33.7 58.0 200.6 (14.9) 277.4

Profit for the year  13, 30 – – – 35.0 35.0

Share buy back 27, 28, 30 (0.6) – 0.6 (2.9) (2.9)

Share-based payments 28 – – 1.7 – 1.7

Distributions to shareholders 29, 30 – – – (5.9) (5.9)

Transfer relating to share-based payments 28, 30 – – (0.9) (1.3) (2.2)

As at 1 January 2025 33.1 58.0 202.0 10.0 303.1

Profit for the year

13, 30

– – – 14.1 14.1

Share buy back

27, 28, 30

(0.1) –  0.1 (0.3) (0.3)

Share-based payments

28

– – 1.8 – 1.8

Treasury shares cancelled

27, 28, 30

(0.6) - 39.7 (39.1) –

Distributions to shareholders

29, 30

–  –  –  (6.5) (6.5)

Transfer relating to share-based payments 28, 30 –  –  (0.3) 0.1 (0.2)

As at 31 December 2025 32.4 58.0 243.3 (21.7) 312.0

1)  Includes a Merger reserve of $137.1m (2024: $137.1m) which is distributable in accordance with the Companies Act 2006. Total distributable reserves at 31

December 2025 are $115.4m.

The above consolidated and company statements of changes in equity should be read in conjunction with the accompanying notes.

![]()

Strategic Report Additional Information

Governance Report

179

Financial Statements

CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

#### Cash Flow Statements

for the year to 31 December 2025

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Group |  | Company |
|  |  | 2025 | 2024 | 2025 | 2024 |
|  | Notes | $ million | $ million | $ million | $ million |
| Net cash from/(used in) operating activities | 32 | 55.6 | 54.0 | (7.6) | (11.2) |
| Investing activities |  |  |  |  |  |
| Purchase of intangible assets |  | (7.6) | (5.4) | – | – |
| Purchase of property, plant and equipment |  | (16.1) | (18.4) | (0.1) | – |
| Payment to abandonment fund | 18 | (3.9) | (2.3) | – | – |
| Consideration in relation to farm out of Egyptian assets  1 |  | – | 5.0 | – | – |
| Contingent consideration received in relation to farm out of  Egyptian assets | 20 | 2.9 | 3.6 | – | – |
| Assignment fee in relation to farm out of Egyptian assets | 22 | – | (0.4) | – | – |
| Loans from subsidiaries |  | – | – | 6.0 | 4.7 |
| Loans to subsidiaries |  | – | – | (1.3) | – |
| Dividends received from subsidiary undertakings |  | – | – | 23.0 | 14.3 |
| Investment in subsidiary undertakings |  | – | – | (10.9) | – |
| Return of capital from subsidiary undertakings |  | – | – | 7.9 | – |
| Net cash (used in)/from investing activities |  | (24.7) | (17.9) | 24.6 | 19.0 |
| Financing activities |  |  |  |  |  |
| Share purchase |  | – | (0.9) | – | – |
| Repayment of borrowings | 24 | – | (41.4) | – | – |
| Proceeds from borrowings | 24 | – | 2.2 | – | – |
| Interest paid on borrowings | 24 | – | (2.4) | – | – |
| Lease payments | 33 | (0.2) | (0.3) | – | – |
| Share buy back | 30 | (0.3) | (2.9) | (0.3) | (2.9) |
| Dividends paid to shareholders | 29 | (6.5) | (5.9) | (6.5) | (5.9) |
| Net cash used in financing activities |  | (7.0) | (51.6) | (6.8) | (8.8) |
| Net increase/(decrease) in cash and cash equivalents |  | 23.9 | (15.5) | 10.2 | (1.0) |
| Cash and cash equivalents at beginning of year |  | 16.5 | 32.6 | 0.8 | 1.7 |
| Effect of foreign exchange rate changes |  | (0.2) | (0.6) | (0.1) | 0.1 |
| Cash and cash equivalents at end of year | 21 | 40.2 | 16.5 | 10.9 | 0.8 |

1)  During 2024 IPR, acting as operator and agent, was authorised to settle its operating liabilities of $3.7m and investing liabilities of $1.3m against the

consideration due from the associated carry debtor (Note 20) amounting to $5.0m. The Company has disclosed the underlying cash flows as operating,

investing or financing according to their nature on the basis that, as a principal, the entity has the right to the cash inflows and/or the obligation to settle the

liability and to ensure clarity of disclosure of the operating cash costs of the business. The total carry of $35.9m was utilised in full by April 2024, hence there

are no cash inflows in 2025.

The above consolidated and company cash flow statements should be read in conjunction with the accompanying notes

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

180

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

#### Consolidated Financial Statements

1.  General information

Pharos Energy plc is a company limited by shares and

incorporated in England and Wales under the Companies Act. The

address of the registered office is given on the inside back cover.

The nature of the Group’s operations and its principal activities are

set out in Note 6, in the Operational Review and Chief Financial

Officer’s Statement on pages 31 to 34 and 39 to 44, respectively.

Pharos Energy plc is the ultimate parent company of the Group

and except where otherwise indicated the following accounting

policies apply to both the Group and the Company.

2.  Material accounting policies information

a)  Basis of preparation

The financial statements have been prepared in accordance with

UK-adopted international accounting standards in conformity with

the requirements of the Companies Act 2006.

Going Concern

The Directors performed a going concern assessment for the

period up to 31 March 2027, to validate the continued application

of the going concern basis in the preparation of the financial

statements of the Group and the Company. Based on the results

of the going concern assessment, the Directors have concluded

that this basis of preparation is appropriate and that there are

no material uncertainties in this regard. The assessment process

undertaken included applying appropriate estimates of future

production and oil prices together with ensuring that the forecasts

included all expenditure that was either committed or expected

to be incurred in relation to estimated production volumes. For

Vietnam assets, three infill wells and one appraisal well on TGT,

plus one infill well and one appraisal well on CNV, have been

factored into the forecast. TGT-18X, which commenced drilling

in December 2025, is currently under test, oil is present and a

62% success rate has been applied. For Egypt assets, forecast

projections include a one-rig drilling programme, where El Fayum

has twenty-one producing wells and six injectors, and NBS has

nine wells, over the next three years.

Pharos continuously monitors its business activities, financial

position, cash flows and liquidity through detailed forecasts.

Scenarios and sensitivities are also regularly presented to the

Board, including changes in commodity prices and in production

levels from the existing assets, plus other factors that could

affect the Group’s future performance and position. These events

include:

•  A reduction in the oil price putting pressure on the Group’s

capital available for investment

•  A reduction in production

•  An unfavourable event resulting in a combination of lost

production and oil price reduction

A base case forecast has been considered for the going concern

assessment that utilises oil prices of $62.4/bbl in 2026 and $66.0/

bbl in 2027. The key assumptions and related sensitivities include

a “Reasonable Worst Case” (RWC) scenario, where the Board

has taken into account the risk of reduction in oil prices by 10% to

$56.0/bbl in March 2026 for the next twelve months, concurrent

with 5% reductions in Vietnam and Egypt production compared

to our base case from March 2026. Additionally, CNV appraisal

well 5X is assumed to be a dry hole and Egypt is based on 1P

production in the RWC scenario. Both the base case and RWC

take into account the effect of hedging that has already been put in

place at 31 December 2025 and subsequent hedges placed in Q1

2026, now covering c.19% of total group entitlement production

for 2026. These are a combination of zero cost collars, premium

collars and put options. We have therefore secured an average floor

price and ceiling price of c.$59.0/bbl and c.$74.7/bbl, respectively,

for the entire hedged volumes in 2026. Under the RWC scenario,

we have identified appropriate mitigating actions, including a partial

drawdown on the NBE credit facility in Q2 2026, reduction in head

office administrative expenses and a decision not to pay dividends

to shareholders from 2027.

A reverse stress test has been performed to test for a further

decline in oil price, including mitigating actions, to determine

at what levels oil price would need to reach such that liquidity

headroom runs out. The likelihood of Brent price dropping to such

levels is considered to be remote.

On the basis of the forecasts provided above, the Group is

expected to have sufficient financial headroom for the period up

to 31 March 2027. Based on this analysis, the Directors have a

reasonable expectation that the Group has adequate resources

to continue its operations in the foreseeable future. Therefore, the

Financial Statements have been prepared using the going concern

basis of accounting.

Climate change and the energy transition

In preparing the consolidated financial statements, the Directors

have considered the impact of climate change and the transition

to a low carbon economy, particularly in the context of the risks

identified in the TCFD disclosure on pages 81 to 96. The Directors

have also considered the impact of climate change in respect of

going concern and viability of the Group over the next three years.

In particular, the energy transition is likely to impact future oil and

gas prices which, in turn, may affect the recoverable amount of the

group’s property, plant and equipment (PP&E).

The International Energy Agency (IEA) 2025 Energy Outlook

report presents a price curve as an output of Net Zero Emissions

(NZE). The scenario outlines a pathway to limiting global average

temperature rise to 1.5°C, the Paris Agreement objective, by

achieving net zero emissions by 2050. To achieve the NZE target,

it is necessary to transition away from fossil fuels towards cleaner,

renewable energy sources. The transition will likely lead to a

decrease in demand for oil and a corresponding decrease in oil

prices. Therefore, according to the IEA, the price curve for oil is

expected to be in backwardation with a gradual decline through

to 2050. By 2030, the IEA’s Sustainable Development Scenario

(SDS) assumes that developing and emerging economies with Net

Zero pledges will have implemented an effective carbon price of

$40 per tonne of CO

2

. The IEA’s Stated Policies Scenario (STEPS)

assumes that operations in Egypt and Vietnam will not be subject

to a carbon price within 5 years.

![]()

Strategic Report Additional Information

Governance Report

181

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

In addition to impairment, climate change pressures could

curtail the expected useful lives of the group’s oil and gas PP&E,

thereby accelerating depreciation charges. However, the group’s

producing fields are likely to be fully depreciated within 10 years,

during which timeframe it is expected that global demand for oil

will remain robust. Accordingly, the impact of climate change on

expected useful lives is not considered to be significant.

In addition to PP&E, climate change could: (1) adversely impact

the future development or viability of exploration and evaluation

(E&E) prospects. However, the impact of climate change will

be taken into consideration when the field is transferred from

exploration to development stage; (2) bring forward the date of

decommissioning of the group’s producing oil and gas assets

in Vietnam, thereby increasing the net present value of the

associated provision. However, decommissioning is currently

forecast to occur within the next 7-8 years and, due to the

relatively short timeframe, it is not considered that any reasonably

possible acceleration in the timing of decommissioning will have

a material impact on the provision, assuming the underlying cost

estimates remain unchanged.

The Directors are aware of the ever-changing risks attached

to climate change and will regularly assess these risks against

judgements and estimates made in preparation of the Group’s

financial statements. Governmental and societal responses to

climate change risks are still developing, and are interdependent

upon each other, and consequently financial statements cannot

capture all possible future outcomes as these are not yet known.

The Financial Statements have been prepared under the historical

cost basis, except for the valuation of hydrocarbon inventories

(Note 19) and the revaluation of certain financial instruments (Note

20). The Financial Statements are presented in US dollars as it

is the functional currency of each of the Company’s subsidiary

undertakings and is generally accepted practice in the oil and gas

sector. All amounts are presented to the nearest $0.1m, unless

otherwise stated.

The material accounting policies adopted are set out below.

b)  New and amended standards and

interpretations adopted by the Group

The Group applied for the first time certain standards and

amendments, which are effective for annual periods beginning on

or after 1 January 2025 (unless otherwise stated). The Group has

not early adopted any other standard, interpretation or amendment

that has been issued but is not yet effective. Amendments that

apply for the first time in 2025, but do not have an impact on the

Group’s financial statements are:

Lack of exchangeability – Amendments to IAS 21

The amendment to IAS 21 specifies how an entity should assess

whether a currency is exchangeable and how it should determine

a spot exchange rate when exchangeability is lacking.

A currency is considered to be exchangeable into another

currency when an entity is able to obtain the other currency within

a time frame that allows for a normal administrative delay and

through a market or exchange mechanism in which an exchange

transaction would create enforceable rights and obligations.

The Group has assessed the amendments to IAS 21 on Lack of

Exchangeability and concluded that they are not applicable, as

the currencies in which the Group operates (USD, EGP, VND and

GBP) are considered exchangeable.

c)  New standards and interpretations not yet

adopted

Certain new accounting standards and interpretations have been

published that are not mandatory for 31 December 2025 year end

and have not been early adopted by the Group.

IFRS 18 Presentation and Disclosure in Financial

Statements

In April 2024, the IASB issued IFRS 18, replacing IAS 1

Presentation of Financial Statements. IFRS 18 introduces new

presentation requirements for the statement of profit or loss,

including specified totals and subtotals, and requires entities to

classify income and expenses into five categories: operating,

investing, financing, income taxes, and discontinued operations.

It also adds disclosure requirements for management-defined

performance measures and sets new rules for aggregation and

disaggregation in financial statements and notes.

Additionally, amendments to IAS 7 Statement of Cash Flows

change the indirect method’s starting point to operating profit or

loss and remove options for classifying dividends and interest.

Consequential amendments were also made to other standards.

IFRS 18 and ‘Classification and Measurement of Financial

Instruments – Amendments to IFRS 9 and IFRS 7’ are being

assessed for the impact and other standards are not expected to

have a material impact on the primary financial statements and

notes to the financial statements.

d)  Basis of consolidation

The Group Financial Statements consolidate the accounts of

Pharos Energy plc and entities controlled by the Company (its

subsidiary undertakings) drawn up to the balance sheet date.

Control is achieved where the investor is exposed or has rights to

variable returns from its involvement with the investee and has the

ability to affect those returns through its power over the investee.

The Company reassesses whether or not it controls an investee

if facts and circumstances indicate that there are changes to one

or more of the elements of control. The results of subsidiaries

acquired or sold are consolidated for the periods from or to the

date on which control passed.

Where necessary, adjustments are made at the Group level to

align the accounting policies of the subsidiaries to the Group’s

accounting policies.

All intragroup assets and liabilities, equity, income, expenses and

cash flows relating to transactions between the members of the

Group are eliminated on consolidation.

e)  Investments

Non-current investments in subsidiaries of the Company are

shown at cost less provision for impairment. An impairment loss

is recognised for the amount by which the asset’s carrying amount

exceeds its recoverable amount. The recoverable amount is the

higher of an asset’s fair value less costs of disposal and value in

use.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

182

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

f)  Interests in joint arrangements

A joint arrangement is an arrangement where two or more parties

have joint control. Joint control is the contractually agreed sharing

of control of an arrangement, which exists only when decisions

about the relevant activities require the unanimous consent of the

parties sharing control. Joint arrangements where the Group has

the rights to assets and obligations for liabilities of the arrangement

are classified as joint operations and are accounted for by

recognising the Group’s share of assets, liabilities, income and

expenses.

Joint arrangements where the Group has the rights to the net

assets of the arrangement are classified as joint ventures and are

accounted for using the equity method of accounting.

g)  Revenue

Revenue represents the fair value of the Group’s share of oil and

gas sold during the year on a liftings basis and is recognised

when the Group satisfies a performance obligation by transferring

oil and gas to a customer. In accordance with the Group’s sales

agreements for oil and gas, the title to oil and gas typically

transfers to a customer at the same time as the customer takes

physical possession of the oil or gas. Typically, at this point in time,

the performance obligations of the Group are fully satisfied.

Investment revenue is accrued on a time basis, by reference to the

principal outstanding and at the effective interest rate applicable.

h)  Other/restructuring items

Other/restructuring items represent income and expenses that

arise from events or transactions that are clearly distinct from the

ordinary activities of the Group and, therefore, are not expected to

recur frequently or regularly.

i)  Intangible and tangible non-current assets

Oil and gas exploration, evaluation and development

expenditure

The Group adopts the successful efforts method of accounting for

exploration and evaluation costs. Pre-licence costs are expensed

in the period in which they are incurred. All licence acquisition,

exploration and evaluation costs and direct administration costs

are initially capitalised as intangible non-current assets in cost

centres by well (most typically), field or exploration area, as

appropriate. Interest payable is capitalised insofar as it relates to

specific development activities.

These costs are then written off as exploration costs in the income

statement unless commercial reserves have been established or

the determination process has not been completed and there are

no indicators of impairment.

All field development costs are capitalised as property, plant and

equipment. Property, plant and equipment related to production

activities is amortised in accordance with the Group’s depreciation,

depletion and amortisation accounting policy.

Depreciation, depletion and amortisation

Depletion is provided on oil and gas assets in production using

the unit of production method, based on proven and probable

reserves, applied to the sum of the total capitalised exploration,

evaluation and development costs, together with estimated future

development costs at current prices. Oil and gas assets, which

have a similar economic life for each field, are aggregated for

depreciation purposes.

Impairment of value

Where there has been a change in economic conditions or in

the expected use of a tangible non-current asset that indicates

a possible impairment of an asset, management tests the

recoverability of the net book value of the asset by comparison

with the estimated discounted future net cash flows based on

management’s expectations of future oil prices and future costs.

Any identified impairment is charged/credited to the income

statement in the period in which it is identified.

Intangible non-current assets are considered for impairment by

reference to the indicators specified in paragraphs 18 to 20 of

IFRS 6. The impairment indicators in IFRS 6 for each exploration

asset are:

The period for which the entity has the right to explore in the

specific area has expired during the period or will expire in the near

future, and is not expected to be renewed;

Substantive expenditure on further exploration for and evaluation

of mineral resources in the specific area is neither budgeted nor

planned;

Exploration for and evaluation of mineral resources in the specific

area have not led to the discovery of commercially viable quantities

of mineral resources and the entity has decided to discontinue

such activities in the specific area; and

Sufficient data exists to indicate that, although a development in

the specific area is likely to proceed, the carrying amount of the

exploration and evaluation asset is unlikely to be recovered in full

from successful development or by sale.

Other tangible non-current assets

Other tangible non-current assets are stated at historical cost less

accumulated depreciation. Depreciation is provided on a straight-

line basis at rates calculated to write off the cost of those assets,

less residual value, over their expected useful lives of three to

seven years.

![]()

Strategic Report Additional Information

Governance Report

183

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Decommissioning

The decommissioning provision is calculated as the net present

value of the Group’s share of the expenditure which is expected

to be incurred at the end of the producing life of each field in the

removal and decommissioning of the production, storage and

transportation facilities currently in place. The cost of recognising

the decommissioning provision is included as part of the cost of

the relevant property, plant and equipment and is thus charged to

the income statement on a unit of production basis in accordance

with the Group’s policy for depletion and depreciation of tangible

non-current assets. Period charges for changes in the net present

value of the decommissioning provision arising from discounting

are included in finance costs.

j)  Changes in estimates

The effects of changes in estimates on the unit of production

calculations are accounted for prospectively, from the date of

adoption of the revised estimates, over the estimated remaining

proven and probable reserves.

k)  Inventories

Inventories, except for inventories of hydrocarbons, are valued at

the lower of cost and net realisable value. Cost is determined on

a weighted average cost basis and comprises direct purchase

costs. Net realisable value is determined by reference to prices

existing at the balance sheet date.

Physical inventories of hydrocarbons are valued at net realisable

value. Underlifts and overlifts are valued at market value and

are included in accrued income and prepayments, and accruals

and deferred income, respectively. Changes in hydrocarbon

inventories, underlifts and overlifts are adjusted through cost of

sales.

l)  Leases

On inception of a contract, the Group assesses whether the

contract is, or contains, a lease. The contract is, or contains, a

lease if it conveys the right to control the use of an identified asset

for a period of time in exchange for consideration. To determine

whether the contract conveys the right to control the use of an

identified asset, the Group assesses whether the contract involves

the use of an identified asset, the Group has the right to obtain

substantially all of the economic benefits from the use of the asset

throughout the period of use, and the Group has the right to direct

the use of the asset.

For short-term leases (lease term less than 12 months) and leases

for which the underlying asset is of low value assets, the Group

has opted to recognise a lease expense on a straight-line basis.

The right of use assets comprise the initial measurement of the

corresponding lease liability, lease payments made at or before

the commencement day, less any lease incentives received

and any initial direct costs. They are subsequently measured

at cost less accumulated depreciation and impairment losses.

The lease liability is initially measured at the present value of the

lease payments that are not paid at the commencement date,

discounted by using the rate implicit in the lease. If this rate cannot

be readily determined, the Group uses its incremental borrowing

rate.

The lease liability is presented as a separate line in the

consolidated balance sheet.

The lease liability is subsequently measured by increasing the

carrying amount to reflect interest on the lease liability (using the

effective interest method) and by reducing the carrying amount to

reflect the lease payments made.

m)  Share-based payments

Equity-settled awards under share-based incentive plans

are measured at fair value at the date of grant. The fair value

determined at the grant date of the equity-settled share-based

payments is expensed on a straight-line basis over the vesting

period, based on the Group’s estimate of the number of equity

instruments that will eventually vest. At each reporting date, the

Group revises its estimate of the number of equity instruments

expected to vest as a result of the effect of non-market-based

vesting conditions. The impact of the revision of the original

estimates, if any, is recognised in profit or loss such that

the cumulative expense reflects the revised estimate, with a

corresponding adjustment to reserves.

For cash-settled share-based payments, a liability is recognised

measured initially at fair value. At each balance sheet date until the

liability is settled, and at the date of settlement, the fair value of the

liability is measured, with any changes in fair value recognised in

profit or loss for the year.

n)  Taxation

The tax expense represents the sum of the tax currently payable

and deferred tax.

The tax currently payable is based on taxable profit for the year.

Taxable profit differs from net profit as reported in profit or loss

because it excludes items of income or expense that are taxable

or deductible in other years and it further excludes items that are

never taxable or deductible. The Group’s liability for current tax is

calculated using tax rates that have been enacted or substantively

enacted by the balance sheet date.

Deferred tax is the tax expected to be payable or recoverable on

differences between the carrying amounts of assets and liabilities

in the financial statements and the corresponding tax bases, and

is accounted for using the balance sheet liability method. Deferred

tax liabilities are generally recognised for all taxable temporary

differences and deferred tax assets are recognised to the extent

that it is probable that sufficient taxable profits will be available to

recover the asset. Deferred tax is not recognised where an asset

or liability is acquired in a transaction which is not a business

combination for an amount which differs from its tax value.

Deferred tax is calculated at the tax rates that are expected

to be applied in the period when the liability is settled or the

asset is realised based on tax rates that have been enacted or

substantively enacted by the balance sheet date. Deferred tax

is charged or credited in the income statement, except when it

relates to items charged or credited directly to equity, in which

case the deferred tax is also dealt with in equity.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

184

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

o)  Financial instruments

Financial assets and financial liabilities are recognised on the

Group’s balance sheet when the Group becomes a party to the

contractual provisions of the instrument.

There are no material financial assets and liabilities for which

differences between carrying amounts and fair values are required

to be disclosed. The classification of financial instruments as

required by IFRS 7 is disclosed in Notes 20, 21, 22, 24 and 33.

Financial asset at fair value through profit or loss

Where a financial instrument is classified as a financial asset at fair

value through profit or loss it is initially recognised at fair value. At

each balance sheet date the fair value is reviewed and any gain or

loss arising is recognised in the income statement. Changes in the

net present value of the financial asset arising from discounting are

included in other income and expense. As at 31 December 2025

and 2024, financial assets classified at fair value through profit or

loss relate to revision of contingent consideration due from IPR

following farm down of the Egypt concessions on 21 March 2022

(see Note 20).

Other financial assets

The amount booked as abandonment fund is the share of the

fair value of the fund net assets. Cash is contributed into the

abandonment funds for both our Vietnam producing fields TGT

and CNV. These abandonment funds are maintained in a bank

account by PetroVietnam and, as Pharos retains the legal rights

and obligations to all monies contributed to the abandonment

funds in accordance with the Petroleum Contracts, pending

commencement of abandonment operations, they are treated as

other non-current assets.

Loans to subsidiaries

Loans to subsidiaries are recognised at amortised cost, less

expected credit losses provision, when required.

Impairment of financial assets

The Group recognises a loss allowance for expected credit losses

on trade receivables and loans to subsidiaries. The amount of

expected credit losses is updated at each reporting date to reflect

changes in credit risk since initial recognition of the respective

financial instrument.

The expected credit losses on these financial assets are estimated

using the Group’s historical credit loss experience, adjusted

for factors that are specific to the debtors, general economic

conditions and an assessment of both the current as well as the

forecast direction of conditions at the reporting date, including time

value of money where appropriate.

Derivative and hedging instruments

Derivatives are initially recognised at fair value on the date that

a derivative contract is entered into, and they are subsequently

re-measured to their fair value at the end of each reporting period.

The accounting for subsequent changes in fair value depends on

whether the derivative is designated as a hedging instrument and,

if so, the nature of the item being hedged.

At inception of the hedge relationship, the Group documents the

economic relationship between hedging instruments and hedged

items, including whether changes in the cash flows of the hedging

instruments are expected to offset changes in the cash flows

of hedged items. The Group documents its risk management

objective and strategy for undertaking its hedge transactions.

Pharos entered into different commodity hedges to protect the

Brent component of forecast oil sales and to provide downside

protection to cash flows in the event of commodity prices falling.

Pharos has designated the hedge instruments as cash flow

hedges. For cash flow hedges, the portion of the gains and losses

on the hedging instrument that is determined to be an effective

hedge is taken to other comprehensive income and the ineffective

portion is recognised in the income statement. The gains and

losses taken to other comprehensive income are subsequently

transferred to the income statement during the period in which the

hedged transaction affects the income statement.

Borrowings

Interest-bearing bank loans are recorded at the proceeds received,

net of direct issue costs. Finance charges, including any direct

issue costs, are accounted for on an accrual basis in the income

statement using the effective interest method and are added to the

carrying amount of the instrument to the extent that they are not

settled in the year in which they arise.

The effective interest method is a method of calculating the

amortised cost of a financial liability and of allocating interest

expense over the relevant period. The effective interest rate is

the rate that exactly discounts estimated future cash payments

(including all fees and transaction costs) through the expected life

of the financial liability to the amortised cost of a financial liability.

The Group derecognises financial liabilities when, and only when,

the Group’s obligations are discharged, cancelled or have expired.

The difference between the carrying amount of the financial

liability derecognised and the consideration paid and payable is

recognised in profit or loss.

When the Group exchanges with the existing lender one debt

instrument into another one with substantially different terms, such

exchange is accounted for as an extinguishment of the original

financial liability and the recognition of a new financial liability.

Similarly, the Group accounts for substantial modification of terms

of an existing liability or part of it as an extinguishment of the

original financial liability and the recognition of a new liability. It is

assumed that the terms are substantially different if the discounted

present value of the cash flows under the new terms, including

any fees paid net of any fees received and discounted using the

original effective interest rate is at least 10 per cent different from

the discounted present value of the remaining cash flows of the

original financial liability. If the modification is not substantial, the

difference between: (1) the carrying amount of the liability before

the modification; and (2) the present value of the cash flows after

modification is recognised in profit or loss as the modification gain

or loss within other gains and losses.

![]()

Strategic Report Additional Information

Governance Report

185

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Equity instruments

Equity instruments issued by the Company

are recorded at the proceeds received, net

of direct issue costs. Equity instruments

repurchased are deducted from equity at

cost.

p)  Provisions

A contingent liability is disclosed unless

the possibility of an outflow of resources

embodying economic benefits is remote

or the amount of the liability cannot be

measured with sufficient reliability.

Contingent liabilities may develop in a

way not initially expected. Therefore, they

are assessed continually to determine

whether an outflow of resources

embodying economic benefits has become

probable. If it becomes probable that an

outflow of future economic benefits will

be required for an item previously dealt

with as a contingent liability, a provision

is recognised in the financial statements

of the period in which the change in

probability occurs.

Provisions are recognised when the

Group has a present obligation (legal or

constructive) as a result of a past event, it

is probable that the Group will be required

to settle that obligation and a reliable

estimate can be made of the amount of

the obligation.

The amount recognised as a provision

is the best estimate of the consideration

required to settle the present obligation

at the reporting date, taking into account

the risks and uncertainties surrounding the

obligation. Where a provision is measured

using the cash flows estimated to settle

the present obligation, its carrying amount

is the present value of those cash flows

(when the effect of the time value of money

is material).

When some or all of the economic benefits

required to settle a provision are expected

to be recovered from a third party, a

receivable is recognised as an asset if it is

virtually certain that reimbursement will be

received and the amount of the receivable

can be measured reliably.

Decommissioning provisions:

Provisions for the costs to decommission

oil & gas properties are recognised when

the Group has an obligation required

by the terms and conditions of the

agreements and when a reliable estimate

can be made.

The provision for the costs of

decommissioning oil & gas properties at

the end of their economic lives is estimated

using existing technology, at future prices,

depending on the expected timing of the

activity, and discounted using the nominal

discount rate. Estimates are regularly

reviewed and adjusted as appropriate for

new circumstances.

q)  Foreign currencies

The individual financial statements of

each Group company are stated in

the currency of the primary economic

environment in which it operates (its

functional currency). Transactions in

currencies other than the entity’s functional

currency (foreign currency) are recorded

at the rate of exchange at the date of the

transaction. Monetary assets and liabilities

denominated in foreign currencies at the

balance sheet date are recorded at the

rates of exchange prevailing at that date,

or if appropriate, at the forward contract

rate. Any resulting gains and losses are

included in net profit or loss for the period.

For the purpose of presenting consolidated

financial statements the results of entities

denominated in currencies other than US

dollars are translated at the daily rate of

exchange and their balance sheets at the

rates ruling at the balance sheet date. Any

resulting gains or losses are taken to other

comprehensive income.

r)  Pension costs

The contributions payable in the year

in respect of pension costs for defined

contribution schemes and other post-

retirement benefits are charged to the

income statement. Differences between

contributions payable in the year and

contributions actually paid are shown

either as accruals or prepayments in the

balance sheet.

s)  Restatement of deferred tax

liability

Comparative information in respect of the

deferred tax liability has been restated in

relation to an adjustment made to correct

excess cost recovery considered in the

deferred tax calculations in respect of years

prior to 2024. The deferred tax liability as

at 31 December 2024 was overstated

by $4.9m. As a result of the correction,

the deferred tax liability decreased from

$67.5m to $62.6m as at 31 December

2024. As the error related to years prior

to 2024, the opening retained deficit has

been restated, resulting in a decrease from

$(71.9)m to $(67.0)m as at 1 January 2024

and from $(58.4)m to $(53.5)m as at 31

December 2024.

3.  Financial risk

#### management

The Board reviews and agrees policies for

managing financial risks that may affect

the Group. In certain cases the Board

delegates responsibility for such reviews

and policy setting to the Audit and Risk

Committee. The principal financial risks

affecting the Group are discussed in the

Risk Management Report on pages 45 to

56 and in Note 36.

4.  Critical judgements and

#### accounting estimates

a)  Critical judgements in

applying the Group’s

accounting policies

In the process of applying the Group’s

accounting policies described in Note

2, management has made judgements

that may have a significant effect on

the amounts recognised in the financial

statements. These are discussed below:

Oil and gas assets

Note 2(i) describes the judgements

necessary to implement the Group’s

policy with respect to the carrying value

of intangible exploration and evaluation

assets.

Management considers these assets

for impairment at least annually with

reference to indicators in IFRS 6. Note 15

discloses the carrying value of intangible

exploration and evaluation assets along

with details of impairment charges that

arose during the year. Further, Note 2(i)

describes the Group’s policy regarding

reclassification of intangible assets to

tangible assets. Management considers

the appropriateness of asset classification

at least annually.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

186

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

b)  Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources

of estimation uncertainty at the balance sheet date, other than

those mentioned above, that may have a significant risk of causing

a material adjustment to the carrying amounts of assets and

liabilities within the next financial year are discussed below:

Oil and gas reserves and DD&A

Note 2(i) sets out the Group’s accounting policy on DD&A. Proven

and probable reserves are estimated using standard recognised

evaluation techniques and are disclosed on pages 121 to 124.

The estimate is reviewed at least twice a year and revisions

during 2025 have been prepared by the Company. As a result of

the ongoing drilling campaign in Vietnam, and the Group is also

awaiting parliamentary approval of the consolidated concession

agreements in Egypt, with improved fiscal terms, the Reserves

Committee agreed that the next Competent Person’s Report

(CPR) by third party reservoir engineers will take place ahead of

preparing the Interim Results for the six months ended 30 June

2026. Future development costs are estimated taking into account

the level of development required to produce the reserves by

reference to operators, where applicable, and internal engineers.

Reserves estimates are inherently uncertain, especially in the early

stages of a field’s life, and are routinely revised over the producing

lives of oil and gas fields as new information becomes available,

judgements are taken over the life of the licence, and as economic

conditions evolve. Such revisions may impact the Group’s future

financial position and results, in particular, in relation to DD&A and

impairment testing of oil and gas property, plant and equipment.

Impairment of producing oil and gas assets

If impairment indicators are identified in relation to a producing oil

and gas field, management is required to carry out an assessment

in accordance with IAS 36 ‘Impairment of Assets’ by comparing

the net carrying value of the assets and liabilities which represent

the field cash generating unit (CGU) with the estimated recoverable

amount of the field. Management generally determines the

recoverable amount of the field by estimating its value in use, using

a discounted cash flow method. Calculating the net present value

of the discounted cash flows involves key assumptions which

include commodity prices, 2P reserves estimates and discount

rates. Other assumptions include production profiles, future

operating and capital expenditures and the relevant fiscal terms.

As at 31 December 2025, following an assessment of both internal

and external indicators of impairment, no impairment indicators

were identified in respect of the Group’s producing oil and gas

assets and, accordingly, no impairment tests were required. The

assessment was based on a post-tax nominal discount rate of

9.0% for Vietnam assets and 12.5% for Egypt assets, and a Brent

oil price assumption of $62.0/bbl in 2026, $66.0/bbl in 2027,

$70.0/bbl in 2028, $72.0/bbl in 2029 and $73.0/bbl in 2030 plus

inflation of 2.0% thereafter. Further information relating to the

specific assumptions and uncertainties relevant to management’s

impairment assessments are discussed in Note 16.

5.  Total revenue

An analysis of the Group’s revenue is as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Oil and gas sales (see Note 6) | 114.6 | 136.1 |
| Realised losses on commodity hedges | – | (0.1) |
| (see Note 6 and Note 25) | 114.6 | 136.0 |
| Investment revenue | 0.5 | 0.4 |
|  | 115.1 | 136.4 |

![]()

Strategic Report Additional Information

Governance Report

187

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

6.  Segment information

The Group has one principal business activity being oil and gas exploration and production. The Group’s operations are located in South

East Asia and Egypt (the Group’s operating segments). There are no inter-segment sales. South East Asia and Egypt form the basis on

which the Group reports its segment information.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | 2025 |
|  | SE Asia | Egypt | Unallocated  1 | Group |
|  | $ million | $ million | $ million | $ million |
| Oil and gas sales (see Note 5) | 99.8 | 14.8 | – | 114.6 |
| Realised loss on commodity hedges (see Note 5 and Note 25) | – | – | – | – |
| Total revenue | 99.8 | 14.8 | – | 114.6 |
| Cost of sales | (81.0) | (16.7) | – | (97.7) |
| Impairment reversal – Financial asset (see Note 20) | – | 1.3 | – | 1.3 |
| Administrative expenses | – | – | (8.8) | (8.8) |
| Depreciation, depletion and amortisation - Oil and gas (see Note 7 and Note 16) | (41.4) | (5.0) | – | (46.4) |
| Depreciation, depletion and amortisation - Other (see Note 16) | – | (0.2) | – | (0.2) |
| Other operating costs (see Note 8) | – | – | (0.3) | (0.3) |
| Pre-licence costs | – | – | (0.4) | (0.4) |
| Loss on fair value movement of financial asset  2  (see Note 20) | – | (0.5) | – | (0.5) |
| Profit/(loss) before tax | 16.5 | (1.3) | (8.7) | 6.5 |
| Tax charge on operations (see Note 12) | (12.7) | (0.4) | – | (13.1) |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | 2024 |
|  |  | SE Asia | Egypt | Unallocated  1 | Group |
|  |  | $ million | $ million | $ million | $ million |
| Oil and gas sales (see Note 5) |  | 115.4 | 20.7 | – | 136.1 |
| Realised loss on commodity hedges | (see Note 5 and Note 25) | – | – | (0.1) | (0.1) |
| Total revenue |  | 115.4 | 20.7 | (0.1) | 136.0 |
| Cost of sales |  | (75.6) | (14.2) | – | (89.8) |
| Impairment reversal – Financial asset (see Note 20) |  | – | 2.5 | – | 2.5 |
| Administrative expenses |  | – | – | (9.1) | (9.1) |
| Depreciation, depletion and amortisation - Oil and gas (see Note 7 and Note 16) |  | (42.1) | (5.0) | – | (47.1) |
| Depreciation, depletion and amortisation - Other (see Note 16) |  | – | (0.2) | – | (0.2) |
| Other operating costs (see Note 8) |  | – | – | (0.8) | (0.8) |
| Pre-licence costs |  | – | – | (0.8) | (0.8) |
| Impairment charge – Intangible assets (see Note 15) |  | – | (2.0) | – | (2.0) |
| Impairment reversal - PP&E (see Note 16) |  | 23.4 | 4.9 | – | 28.3 |
| Gain on fair value movement of financial asset  2  (see Note 20) |  | – | 0.3 | – | 0.3 |
| Profit/(loss) before tax |  | 60.9 | 11.3 | (11.5) | 60.7 |
| Tax charge on operations (see Note 12) |  | (26.8) | (1.9) | – | (28.7) |
| Tax charge on impairment reversals (see Note 12) |  | (8.4) | – | – | (8.4) |

1)  Unallocated amounts included in profit/(loss) before tax comprise corporate costs not attributable to an operating segment, investment revenue, other gains

and losses and finance costs.

2)  Relates to the revision of contingent consideration due from the farm-out of the Egyptian concessions with IPR, partially offset by the movement in contingent

liability (assignment fee) owed to EGPC.

The accounting policies of the reportable segments are the same as the Group’s accounting policies as described in Note 2.

Included in revenues arising from South East Asia and Egypt are revenues of $99.8m and $14.8m which arose from the Group’s two

customers, who contributed more than 10% to the Group’s oil and gas revenue (2024: $115.4m and $20.7m in South East Asia and

Egypt from the Group’s two customers).

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

188

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Geographical information

The Group’s oil and gas revenue and non-current assets

(excluding other assets) by geographical location are separately

detailed below where they exceed 10% of total revenue or non-

current assets, respectively:

Revenue

All of the Group’s oil and gas revenue is derived from foreign

countries. The Group’s oil and gas revenue by geographical

location is determined by reference to the final destination of oil or

gas sold.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Vietnam | 99.8 | 115.4 |
| Egypt | 14.8 | 20.7 |
|  | 114.6 | 136.1 |

Non-current assets

1

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Vietnam | 217.6 | 233.5 |
| Egypt | 59.1 | 62.0 |
| United Kingdom | 0.2 | – |
|  | 276.9 | 295.5 |

1)  Excludes other assets.

7.  Cost of sales

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Depreciation, depletion and  amortisation (see Note 16) | 46.4 | 47.1 |
| Production operating costs | 40.8 | 39.5 |
| Production based taxes | 7.3 | 9.2 |
| Change in inventories | 3.2 | (6.0) |
|  | 97.7 | 89.8 |
| Impairment reversal – financial | (1.3) | (2.5) |
| asset (see Note 20) | 96.4 | 87.3 |

8.  Other operating costs and Other/

restructuring expense

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Other operating costs | $ million | $ million |
| Share based payments | – | 0.6 |
| Other | 0.3 | 0.2 |
|  | 0.3 | 0.8 |

In 2024, share based payments of $0.6m relate to the

posthumous vesting of share scheme awards to the former CEO

of the Company, settled in cash and paid to his estate with the

agreement of the executor. This cash settlement was provided for

in the relevant share scheme rules and formally approved by the

Remuneration Committee.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Other/restructuring expense | $ million | $ million |
| Redundancy costs | – | 0.4 |
|  | – | 0.4 |

In 2024, Other/restructuring expenses included $0.4m of

redundancy costs relating to the Egypt office in Cairo.

9.  Finance costs

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Unwinding of discount on provisions | 2.3 | 2.2 |
| (see Note 26) |  |  |
| Interest expense and similar fees | – | 1.1 |
| (see Note 24) |  |  |
| Net foreign exchange (gains)/losses | (0.1) | 0.6 |
|  | 2.2 | 3.9 |

In 2025, $2.3m relates to the unwinding of discount on the

provisions for decommissioning (2024: $2.2m). The provisions

are based on the net present value of the Group’s share of the

expenditure which will be incurred at the end of the producing

life of TGT and CNV (currently estimated to be 7-8 years) in the

removal and decommissioning of the facilities currently in place

(see Note 26).

Interest expense and similar fees for 2024 relates to interest paid

on the Group’s reserve based lending facility and an uncommitted

revolving credit facility with the National Bank of Egypt (UK)

Limited (NBE UK). The RBL loan facility was voluntarily repaid

early and in full on 17 September 2024 and the NBE UK facility

was repaid in full in August 2024.

10. Auditor’s remuneration

The analysis of the auditor’s remuneration is as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $000s | $000s |
| Fees payable to the Company’s auditor |  |  |
| and their associates for the audit of the  Company’s annual accounts | 746 | 781 |
| Total audit fees | 746 | 781 |
| Audit related assurance services – half year | 119 | 141 |
| review |  |  |
| Other assurance services | 35 | – |
| Total non-audit fees | 154 | 141 |

![]()

Strategic Report Additional Information

Governance Report

189

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

The non-audit fees during 2025 constituted the half year review

and other assurance services associated primarily with the agreed

upon procedures relating to the Vietnam region (2024: half year

review).

All non-audit fees were fully approved by the Audit and Risk

Committee, having concluded such services were compatible

with auditor independence and were consistent with relevant

ethical guidance in place.

Details of the Company’s policy on the use of auditors for non-

audit services are set out in the Audit and Risk Committee Report

on pages 129 to 136

Fees payable to Ernst & Young LLP for non-audit services to the

Company are not required to be disclosed separately because

the consolidated financial statements disclose such fees on a

consolidated basis.

11. Staff costs

The average monthly number of employees of the Group including

Executive Directors was 33 (2024: 35), of which 29 (2024: 31)

were administrative personnel and 4 (2024: 4) were operations

personnel. Their aggregate remuneration comprised:

|  |  |  |
| --- | --- | --- |
|  |  | Group |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Wages and salaries | 5.4 | 6.1 |
| Share-based payment expense | 1.4 | 1.2 |
| (see Note 31) |  |  |
| Social security costs | 0.8 | 0.8 |
| Other pension costs under money purchase | 0.5 | 0.5 |
| schemes |  |  |
| Other benefits | 0.3 | 0.3 |
|  | 8.4 | 8.9 |

In accordance with the Group’s accounting policy $4.4m (2024:

$3.7m) of the Group’s head office staff costs above have been

capitalised, of which $3.4m (2024: $2.8m) relates to our Vietnam

assets and $1.0m (2024: $0.9m) relates to our Egypt assets.

In 2025, total staff costs were $8.4m (2024: $8.9m) and includes

the costs of head office and Pharos’ subsidiary employees.

Excluding the impact of IFRS 2 share-based payment expense

and bonuses paid to staff, the underlying costs have fallen 6%

year on year to $5.0m (2024: $5.3m).

In 2024, redundancy costs of $0.4m for the Egypt office in Cairo

were disclosed in other/restructuring expense in the Income

Statement (see Note 8). A further $0.1m of redundancy costs

were incurred for one employee as a result of the closure of the

Group’s US office and disclosed in Other operating expenses in

the Income Statement (see Note 8).

12. Income tax charge

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Current income tax |  |  |
| Current income tax charge | 29.4 | 36.0 |
| Adjustments to tax charge in respect of  prior years | (0.2) | 1.8 |
|  | 29.2 | 37.8 |
| Deferred tax |  |  |
| Deferred tax credit on operations (see Note | (16.1) | (9.1) |
| 23) |  |  |
| Deferred tax charge on net impairment | – | 8.4 |
| reversal (see Note 16 and 23) | (16.1) | (0.7) |
| Income tax charge reported in the | 13.1 | 37.1 |

consolidated income statement

The Group’s corporation tax is calculated at 50% (2024: 50%)

of the estimated assessable profit for the year in Vietnam. In

Egypt, under the terms of the concession, any local taxes arising

are settled by EGPC on behalf of the Group. During 2025 and

2024, both current and deferred taxation have arisen in overseas

jurisdictions only.

The charge for the year can be reconciled to the profit/(loss) per

the income statement as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Profit before tax | 6.5 | 60.7 |
| Tax at 50% (2024: 50%) | 3.3 | 30.4 |
| Effects of: |  |  |
| Non-taxable income | – | (5.8) |
| Non-deductible expenses | 6.5 | 8.1 |
| Egypt taxation at different rate to Vietnam | (0.1) | (2.0) |
| effective tax rate |  |  |
| Tax losses not recognised | 3.6 | 4.9 |
| Utilisation of tax losses | – | (0.3) |
| Adjustments to tax charge in respect | (0.2) | 1.8 |
| of prior years |  |  |
| Tax charge for the year | 13.1 | 37.1 |

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

190

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

The prevailing tax rate in Vietnam, where the Group produces oil

and gas, is 50%. The tax charge in future periods may also be

affected by the factors in the reconciliation above.

In 2024, non-taxable income relates to the tax impact of Vietnam

impairment reversals of $(3.3)m in relation to the non-cost recovery

pool and Egypt impairment reversal of $(2.5)m. Non-deductible

expenses primarily relate to Vietnam DD&A charges for costs

previously capitalised, which are non-deductible for Vietnamese

tax purposes of $4.5m (2024: $6.2m). 2025 also includes $1.2m

of non-deductible expenses for Egypt operations. A further $0.8m

(2024: $0.9m) relates to non-deductible corporate costs including

share scheme incentives. In 2024, non-deductible expenses also

included the tax impact of Egypt intangible impairment charges of

$1.0m.

The Egypt concessions are subject to corporate income tax

at the standard rate of 40.55%, however responsibility for

payment of corporate income taxes falls upon EGPC on behalf of

Pharos El Fayum (PEF). The Group records a tax charge, with a

corresponding increase in revenue, for the tax paid by EGPC on

its behalf. As PEF became profitable in 2024, reversing the historic

tax loss position since first production, this led to a $0.4m (2024:

$1.9m) tax charge being recorded.

The effect from tax losses not recognised in 2025 and 2024

relates to costs, primarily of the Company, deductible for tax in the

UK but not expected to be utilised in the foreseeable future.

13. Profit attributable to Pharos Energy plc

The profit for the financial year in the accounts of the Company

was $14.1m inclusive of dividends from subsidiary undertakings

(2024: $35.0m). As provided by section 408 of the Companies

Act 2006, no income statement or statement of comprehensive

income is presented in respect of the Company.

14. Earnings per share

The calculation of the basic and diluted earnings per share is

based on the following data:

|  |  |  |
| --- | --- | --- |
|  |  | Group |
|  | 2025 | 2024 |
|  | $ million | $ million |
| (Loss)/gain for the purposes of basic | (6.6) | 23.6 |
| earnings per share |  |  |
| Effect of dilutive potential ordinary shares – | – | (0.9) |
| Cash settled share awards and options |  |  |
| (Loss)/gain for the purposes of diluted | (6.6) | 22.7 |
| earnings per share |  |  |

|  |  |  |
| --- | --- | --- |
|  |  | Number of shares |
|  |  | (million) |
|  | 2025 | 2024 |
| Weighted average number of ordinary | 413.1 | 417.0 |
| shares |  |  |
| Effect of dilutive potential ordinary shares – | – | 2.7 |
| Share awards and options |  |  |
| Weighted average number of ordinary |  |  |
| shares for the purpose of diluted profit/ | 413.1 | 419.7 |
| (loss) per share |  |  |

In accordance with IAS 33 “Earnings per Share”, the effects of

13.0m antidilutive potential shares have not been included when

calculating dilutive earnings per share for the year ended 31

December 2025, as the Group was loss making.

15. Intangible assets

|  |  |  |
| --- | --- | --- |
|  |  | Group |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Exploration and evaluation expenditure |  |  |
| As at 1 January | 21.8 | 18.2 |
| Additions | 7.6 | 5.6 |
| Transfer to property, plant and equipment | (2.9) | – |
| Impairment – Intangibles | – | (2.0) |
| As at 31 December | 26.5 | 21.8 |

Intangible assets at 2025 year-end comprise the Group’s

exploration and evaluation projects which are pending

determination. Included in the additions is Blocks 125 & 126 in

Vietnam $6.9m (2024: $2.8m), including $3.7m of drill casings and

long-lead items ahead of drilling the first commitment well, and

Egypt $0.7m (2024: $2.8m).

During 2023, approval was received from the Vietnamese

Government in June for the two-year extension to Phase One

of the Exploration Period under Blocks 125 & 126 PSC to 8

November 2025. In June 2025, approval was received from the

Vietnamese Government for a further two-year extension of the

Exploration Period (from 9 November 2025 to 8 November 2027).

In July 2023, the Company published an independent report

prepared by ERCE on Blocks 125 & 126 in Vietnam which makes

estimates of prospective oil resources with an aggregated gross

unrisked Mean of 13,328 MMstb, covering those Prospects and

Leads already identified. The report supports the Company’s

internal assessments and paves the way for further work to

develop new Leads and mature Leads to Prospects. Detailed

drilling engineering studies for the proposed well on Prospect A

commenced in third quarter of 2024, with long lead items ordered

to progress the opportunity on Blocks 125. The Company is

continuing its discussions with potential farm-in partners and

rig contractors to complete all necessary work to drill the first

exploration well on this basin-opening play. Whilst ongoing costs

for exploration are therefore forecasted and funds are available for

future exploration, there is insufficient certainty of full recovery to

justify the reversal of the previous impairment charges in 2020. The

accumulated impairment charges against Vietnam exploration and

evaluation expenditure at 31 December 2025 therefore remains at

$17.9m (2024: $17.9m).

In Egypt, as part of the planned work programme for 2024, an

exploration well was drilled on El Fayum in August 2024. Testing

of the well was carried out at the beginning of February 2025. IPR,

the operator of the El Fayum Concession, applied to EGPC for

commercial discovery declaration and early production permission

in February 2025. The development lease was approved and first

production commenced at the end of June 2025. As a result,

exploration costs of $2.9m were reclassified to property, plant and

equipment in 1H 2025 and the net book value of Egypt exploration

and evaluation expenditure at 31 December 2025 stood at $nil

(2024: $2.2m).

![]()

Strategic Report Additional Information

Governance Report

191

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

16. Property, plant and equipment and right of use assets

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Group |
|  |  | Oil and gas |  |  |
|  |  | properties | Other | Total |
|  |  | $ million | $ million | $ million |
| Cost |  |  |  |  |
| As at 1 January 2024 |  | 1,114.1 | 1.3 | 1,115.4 |
| Additions |  | 17.8 | – | 17.8 |
| Revision to decommissioning (see Note 26) |  | (4.9) | – | (4.9) |
| As at 1 January 2025 |  | 1,127.0 | 1.3 | 1,128.3 |
| Additions |  | 17.1 | 0.2 | 17.3 |
| Transfer from intangible assets |  | 2.9 | – | 2.9 |
| Disposals |  | – | (0.2) | (0.2) |
| Revision to decommissioning (see Note 26) |  | 3.1 | – | 3.1 |
| As at 31 December 2025 |  | 1,150.1 | 1.3 | 1,151.4 |
| Depreciation, depletion and impairment |  |  |  |  |
| As at 1 January 2024 |  | 834.8 | 0.8 | 835.6 |
| Charge for the year |  | 47.1 | 0.2 | 47.3 |
| Impairment reversal |  | (28.3) | – | (28.3) |
| As at | 1 January 2025 | 853.6 | 1.0 | 854.6 |
| Charge for the year |  | 46.4 | 0.2 | 46.6 |
| Disposals |  | – | (0.2) | (0.2) |
| As at 31 December 2025 |  | 900.0 | 1.0 | 901.0 |
| Carrying amount |  |  |  |  |
| As at 31 December 2025 |  | 250.1 | 0.3 | 250.4 |
| As at 31 December 2024 |  | 273.4 | 0.3 | 273.7 |
| Property, plant and equipment |  | 250.1 | 0.3 | 250.4 |
| Right of use asset (see Note 33) |  | – | – | – |
| As at 31 December 2025 |  | 250.1 | 0.3 | 250.4 |
| Property, plant and equipment |  | 273.2 | 0.3 | 273.5 |
| Right of use assets (see Note 33) |  | 0.2 | – | 0.2 |
| As at 31 December 2024 |  | 273.4 | 0.3 | 273.7 |

We have evaluated each of our oil and gas producing properties for impairment or impairment reversal triggers. For each producing

property where triggers are identified, the recoverable amount held would be determined using the value in use method and is calculated

using a discounted cash flow valuation of the 2P production profile.

The average Brent price forecast as at Dec 2025 fell by 9% for 2026 to 2030 and 7% in the longer-term compared to the forecast at

the end of 2024 and does not indicate a significant change in the underlying value of oil and gas assets. Furthermore, there were no

significant changes to macroeconomic factors such as risk-free rate, equity market risk premium and country risk premiums, plus the

overall market outlook remains stable. Forecast production volumes for Vietnam remain comparable to year end 2024 forecast, and the

Group is currently in the process of a drilling campaign in Vietnam, with two infill wells that completed before year end and were brought

into production. For Egypt assets, there were some delays in the execution of the El Fayum development plan, but not significant enough

to adversely impact the asset valuation. As a result, after examining both internal and external indicators of impairment, the Group

determined that no impairments or impairment reversal indicators were identified on any of the Group’s oil and gas producing properties

and no impairment tests were performed as at 31 December 2025.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

192

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | TGT | CNV | El Fayum | NBS | Total |
| Summary of Impairments - Oil and Gas properties | $m | $m | $m | $m | $m |
| 2025 |  |  |  |  |  |
| Pre-tax impairment reversal | – | – | – | – | – |
| Deferred tax charge | – | – | – | – | – |
| Post-tax impairment reversal | – | – | – | – | – |
| Reconciliation of carrying amount: |  |  |  |  |  |
| As at 1 January 2025 | 153.6 | 60.2 | 58.5 | 1.1 | 273.4 |
| Additions | 10.8 | 4.8 | 1.4 | 0.1 | 17.1 |
| Transfer from intangible assets | – | – | 2.9 | – | 2.9 |
| Revision to decommissioning  1 | 2.0 | 1.1 | – | – | 3.1 |
| DD&A | (32.9) | (8.5) | (4.8) | (0.2) | (46.4) |
| As at 31 December 2025 | 133.5 | 57.6 | 58.0 | 1.0 | 250.1 |
| 2024 |  |  |  |  |  |
| Pre-tax impairment reversal | 19.8 | 3.6 | 4.9 | – | 28.3 |
| Deferred tax charge | (7.1) | (1.3) | – | – | (8.4) |
| Post-tax impairment reversal | 12.7 | 2.3 | 4.9 | – | 19.9 |
| Reconciliation of carrying amount: |  |  |  |  |  |
| As at 1 January 2024 | 158.6 | 65.0 | 54.7 | 1.0 | 279.3 |
| Additions | 12.8 | 1.0 | 3.5 | 0.5 | 17.8 |
| Revision to decommissioning  1 | (4.9) | – | – | – | (4.9) |
| DD&A | (32.7) | (9.4) | (4.6) | (0.4) | (47.1) |
| Impairment reversal | 19.8 | 3.6 | 4.9 | – | 28.3 |
| As at 31 December 2024 | 153.6 | 60.2 | 58.5 | 1.1 | 273.4 |

1)  Revision to decommissioning for TGT is due to a change in discount rate and field abandonment plan, including one new appraisal well that commenced

drilling in December 2025. CNV reflects a change in discount rate and field abandonment plan, including one new infill well that commenced drilling in

December 2025 (2024: change in discount rate and field abandonment plan, including two new infill wells completed in October 2024 for TGT; change in

discount rate, offset by a revision to the field abandonment plan for CNV).

2024 impairment considerations

Vietnam

The key assumptions to which the recoverable amount is most sensitive are oil price, discount rate and 2P reserves. In 2024, for both

TGT and CNV, there was an upwards technical revision of 2P reserves following the granting of 5-year extensions to the Petroleum

contracts and a decrease in discount rate, which led to impairment reversals for both fields. As at 31 December 2024, the recoverable

value of the assets was estimated based on a post-tax nominal discount rate of 10.7% and a Brent oil price of $74.2/bbl in 2025, $72.9/

bbl in 2026, $74.0/bbl in 2027, $75.8/bbl in 2028 plus inflation of 2.0% thereafter

Testing of sensitivity cases indicated that a $5/bbl reduction in long-term oil price used when determining the value in use method would

result in post-tax impairment charges (compared to new NBV, post-impairment reversal) of $13.7m on TGT and $3.1m on CNV. A 1%

increase in discount rate would result in post-tax impairments of $2.5m on TGT and $0.9m on CNV (compared to new NBV, post-

impairment reversal).

Sensitivities were also run utilising the IEA (International Energy Agency) scenarios described as being consistent with achieving the

COP26 agreement goal to reach net zero by 2050 (the “Net Zero price scenario”). The nominal Brent prices used in this scenario were

as follows; $74.2/bbl in 2025, $72.9/bbl in 2026, $74.0/bbl in 2027, $65.8/bbl in 2028, $57.2/bbl in 2029, $48.2/bbl in 2030, $48.2/

bbl in 2031, $48.2/bbl in 2032 and $48.1/bbl in 2033. Using these prices and a 10.7% discount rate would result in additional post-tax

impairment charges (compared to new NBV, post-impairment reversal) of $20.5m on TGT and $5.2m on CNV.

![]()

Strategic Report Additional Information

Governance Report

193

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Egypt

The key assumptions to which the recoverable amount is most sensitive are oil price, discount rate, capital spend and 2P reserves. In

2024, there was a decrease in the discount factor which has led to an impairment reversal for El Fayum, partially offset by a downwards

technical revision of El Fayum 2P reserves due to change in the development plan. As at 31 December 2024, the recoverable value of El

Fayum was estimated based on a post-tax nominal discount rate of 14.9% and a Brent oil price of $74.2/bbl in 2025, $72.9/bbl in 2026,

$74.0/bbl in 2027, $75.8/bbl in 2028 plus inflation of 2.0% thereafter. For NBS, no material impairment arose as a result of the above

impairment considerations.

Testing of sensitivity cases indicated that a $5/bbl reduction in long term oil price used when determining the value in use method would

result in an impairment charge (compared to new NBV, post-impairment reversal) of $6.6m for El Fayum. A 1% increase in discount rate

would result in impairment charges of $2.2m on El Fayum (compared to new NBV, post-impairment reversal). We also ran a sensitivity

using 14.9% discount rate and the Net Zero price scenario would result in an additional impairment of $30.2m on El Fayum (compared to

new NBV, post-impairment reversal).

Other considerations

It is not considered possible to provide meaningful sensitivities in relation to 2P reserves for any of the Group’s oil and gas producing

properties, as the impact of any changes in 2P reserves on recoverable amount would depend on a variety of factors, including the timing

of changes in production profile and the consequential effect on the expenditure required to both develop and extract the reserves.

Other fixed assets comprise office fixtures and fittings and computer equipment.

17. Investments and Loans to subsidiaries

The Company and the Group had investments in the following subsidiary undertakings as at 31 December 2025.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Country | Country |  | Percentage |  | Registered |
|  | of incorporation | of operation | Principal activity | holding | Footnotes | address |
| OPECO Vietnam Limited | Cook Islands | Vietnam | Oil and gas development | 100 | 2,4 | e |
|  |  |  | and production |  |  |  |
| SOCO Vietnam Limited | Cayman Islands | Vietnam | Oil and gas development | 100 | 2,3 | d |
|  |  |  | and production |  |  |  |
| Pharos Exploration Limited | Jersey | – | Investment holding | 100 | 1 | a |
| Pharos SEA Limited | Jersey | – | Investment holding | 100 | 1 | a |
| SOCO Exploration (Vietnam) Limited | Cayman Islands | Vietnam | Oil and gas exploration | 100 | 2,5 | d |
| OPECO, Inc | USA | – | Investment holding | 100 | 2,4 | c |
|  |  |  | Oil and gas exploration, |  |  |  |
| Pharos El Fayum | Cayman Islands | Egypt | development and | 100 | 1,6 | d |
|  |  |  | production |  |  |  |
| Pharos Energy Israel Limited | UK | Israel | Extraction of crude | 100 | 1 | b |
|  |  |  | petroleum |  |  |  |

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

194

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Footnotes:

Group investments

1) Investments held directly by Pharos Energy Plc.

2) Investments held indirectly by Pharos Energy Plc.

Joint operations

3) SOCO Vietnam Ltd holds a 28.5% working interest in Block 16-1, TGT Field (reducing to a 23.67% working interest with effect from

8 December 2026). The Field operational base is development/production and is operated by Hoang Long Joint Operating Company

which is registered in Vietnam. SOCO Vietnam Ltd holds a 25% working interest in Block 9-2, CNV Field (reducing to a 20% working

interest with effect from 16 December 2027). The Field operational base is development/production and is operated by Hoan Vu Joint

Operating Company which is registered in Vietnam.

4) OPECO Vietnam Limited holds a 2% working interest in Block 16-1, TGT Field (reducing to a 1.66% working interest with effect from

8 December 2026). The Field operational base is development/production and is operated by Hoang Long Joint Operating Company

which is registered in Vietnam.

5) SOCO Exploration (Vietnam) Limited holds a 70% working interest in Blocks 125 & 126 and is the Operator. The operating office is

registered in Vietnam. The main activity is exploration.

6) Pharos El Fayum holds a 45% working interest in the El Fayum Concession and a 45% working interest in the North Beni Suef

Concession. Both Concessions are in their development/production phase. The remaining 55% working interest in each Concession

is held by IPR Lake Qarun Petroleum Co (“IPR Lake Qarun”), a wholly owned subsidiary of IPR Energy AG. IPR Lake Qarun is

nominally the operator of both Concessions, but development and production operations on the Concession are undertaken through

the joint operating companies Petrosilah (in the case of El Fayum) and Petro Beni Suef (in the case of North Beni Suef). In practice,

Petro Beni Suef subcontracts most or all of its operating activity to Petrosilah. Each joint operating company is an Egyptian joint

stock company owned jointly by IPR Lake Qarun, Pharos El Fayum and the Egyptian state oil and gas company Egyptian General

Petroleum Corporation (EGPC). On 5 October 2025, Pharos El Fayum and IPR Lake Qarun, as the “Contractor” parties under the El

Fayum and North Beni Suef Concessions, received approval from the board of EGPC for the consolidation of the two Concessions

under a new Concession Agreement, also including certain additional exploration areas. The consolidation is subject to the agreement

and execution of the new Concession Agreement to replace the two existing Concession Agreements and Egyptian parliamentary

ratification, expected to occur during 2026.

Registered addresses

a) c/o Gen II (Jersey) Limited (formerly Crestbridge Limited), 47 The Esplanade, St. Helier, Jersey, JE1 0BD

b)  Eastcastle House, 27/28 Eastcastle Street, London W1W 8DH, United Kingdom

c) c/o The Corporation Trust Company, Corporation Trust Center, 1209 Orange Street, Wilmington, DE 19801, USA

d)  c/o Trident Trust Company (Cayman) Limited, One Capital Place, P.O. Box 847, Grand Cayman, KY1-1103, Cayman Islands

e) c/o Portcullis (Cook Islands) Ltd, Portcullis Chambers, Tutakimoa Road, Avarua, Rarotonga, Cook Islands

Divestments:

The following subsidiary undertaking was dissolved during the year:

SOCO Management Services, Inc, a company incorporated in Delaware, United States of America, and a wholly owned subsidiary of the

Group, was dissolved on 30 May 2025.

The Company’s investments in subsidiary undertakings are held in the form of share capital and capital contributions in the form of

intercompany funding.

|  |  |  |
| --- | --- | --- |
|  |  | Investments |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Subsidiary undertakings |  |  |
| As at 1 January | 287.0 | 261.5 |
| Additions  1 | 10.9 | 0.9 |
| Repayments  2 | (7.9) | – |
| Impairment reversal | – | 24.6 |
| As at 31 December | 290.0 | 287.0 |

1)  In 2025, additions relate to intercompany funding of Pharos Exploration Limited.

2)  In 2025, repayments relate to return of capital from Pharos SEA Limited.

![]()

Strategic Report Additional Information

Governance Report

195

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

At each year end, if there is an impairment trigger, the carrying value of the investments in subsidiaries is compared against the

recoverable amount of net assets in the subsidiaries, which mainly includes the operating assets as referred to in Note 16. After examining

both internal and external indicators of impairment, the Group determined that no impairment or impairment reversal indicators were

identified and no impairment tests were considered necessary as at 31 December 2025 (2024: net impairment reversal of $24.6m in

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| investments in subsidiaries in relation to the underlying net asset values of Vietnam and Egypt operations). |  |  |  |  |  |
|  |  | 2025 | 2025 | 2024 |  |
|  |  | (Impairment)/ | Carrying | (Impairment)/ | 2024 |
|  | Trigger for 2024 | reversal | value | reversal | Carrying value |
|  | Impairment | $ million | $ million | $ million | $ million |
| Pharos Exploration Limited | 1 | – | 32.7 | (0.2) | 21.8 |
| Pharos SEA Limited | 2 | – | 172.0 | 15.3 | 179.9 |

Pharos El Fayum

2 –  85.3

9.5 85.3

Total –  290.0

24.6 287.0

1)  Reduction in net asset recoverable value of direct and indirect subsidiaries.

2)  Increase in net asset recoverable value as a result of impairment reversal of producing assets in direct and indirect subsidiaries.

The Directors believe that the carrying value of the investments is supported by their recoverable amount.

Sensitivities

Testing of sensitivity cases at 31 December 2024 indicated that a $5/bbl reduction in long-term oil price used when determining the value

in use method would result in an investment impairment charge of $23.4m (compared to new carrying value, post-impairment reversal).

For discount rate sensitivity, at 2024 year end a 1% increase in discount rate would result in an investment impairment charge of $5.6m

(compared to new carrying value, post-impairment reversal).

Loans to subsidiaries

The Company’s loans to subsidiary undertakings of $13.2m (2024: $18.4m) include contributions of $0.6m (2024: $1.8m) to the

Pharos Employee Benefit Trust (see Note 28), which is a separate entity and not an extension of Pharos Energy plc. Loans to subsidiary

undertakings are unsecured, non-interest bearing and payable on demand. There is no expectation that loans will be repaid in the next

twelve months and such loans have consequently been disclosed in non-current assets. The carrying value of the loans is compared to

liquid assets held by the subsidiary and an assessment is made on the ability of the entity to settle the liability. For 2025, a loss allowance

reversal of $0.5m was recognised in relation to loans to subsidiary undertakings during the year (2024: $1.2m reversal).

Audit exemptions for subsidiary company

The Group has elected to take advantage of the exemption from audit available under section 479A of the Companies Act 2006

in respect of its wholly owned subsidiary, Pharos Energy Israel Limited (incorporated in England and Wales with company number

12645819), for the year ended 31 December 2025. The exemption is available for qualifying subsidiaries that fulfil a set of conditions.

As a result, statutory financial statements will not be audited for Pharos Energy Israel Limited. In accordance with section 479C of the

Companies Act 2006, the Company will guarantee the liabilities and commitments of Pharos Energy Israel Limited. As at 31 December

2025, there are no liabilities and commitments outstanding (2024: Nil).

18. Other non-current assets

|  |  |  |
| --- | --- | --- |
|  |  | Group |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Abandonment security fund | 59.9 | 56.0 |
| Contingent consideration on Egypt farm-out (see Note 20) | – | 1.8 |
|  | 59.9 | 57.8 |

Other non-current assets mainly comprise the Group’s share of cash contributions made into two abandonment security funds which

were established to ensure that sufficient funds exist to meet future abandonment obligations on TGT and CNV fields. The funds are

maintained in a bank account by PetroVietnam and the JOC partners retain the legal rights and obligations to all monies contributed to

the abandonment funds, pending commencement of abandonment operations. The Group does not expect to receive cash or another

financial asset from PetroVietnam. During 2025, the Group has contributed $3.9m (2024: $2.3m). As at 31 December 2025, the Group’s

total contribution to the funds was $59.9m (2024: $56.0m).

In 2024, a further $1.8m related to contingent consideration due from the farm-out with IPR in Egypt. The contingent consideration is

dependent on the average Brent Price for 2025 (with floor and cap at $62/bbl and c.$90/bbl respectively). The contingent consideration is

calculated yearly and is capped at a maximum total payment of $20.0m (see Note 20).

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

196

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

19. Inventories

|  |  |  |
| --- | --- | --- |
|  |  | Group |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Crude oil and condensate | 6.1 | 9.3 |
|  | 6.1 | 9.3 |

Crude oil and condensate are valued at net realisable value with changes in hydrocarbon inventories adjusted through cost of sales (see

Note 7).

20. Trade and other receivables

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Group |  | Company |
|  | 2025 | 2024 | 2025 | 2024 |
|  | $ million | $ million | $ million | $ million |
| Amounts falling due within one year |  |  |  |  |
| Trade receivables | 14.6 | 40.5 | – | – |
| Other receivables | 4.4 | 4.5 | – | – |
| Prepayments and accrued income | 0.4 | 2.8 | 0.4 | 0.5 |
| Derivative financial instruments (see Note 25) | – | 0.1 | – | – |
|  | 19.4 | 47.9 | 0.4 | 0.5 |

There is no material difference between the carrying amount of trade and other receivables and their fair value.

Included in trade receivables arising from South East Asia and Egypt at 31 December 2025 are trade receivables of $7.3m and $7.3m

(after expected credit losses provision of $0.1m for Egypt) respectively, which arose from the Group’s two largest customers (2024:

$12.4m and $28.1m, after expected credit losses provision of $1.4m for Egypt, respectively, which arose from the Group’s two largest

customers). The 2025 movement of $25.9m (2024: $10.3m) is primarily driven by $20.8m decrease in Egypt trade receivable following

$20m payment from EGPC on the last day of the year, which reduced the outstanding receivable balance to $7.4m (prior to risk factor

provision of $0.1m); its lowest level since December 2021.

In Vietnam, there are no amounts overdue or allowances for doubtful debts in respect of trade or other receivables (2024: nil). In Egypt,

there are no receivables due over one year at 31 December 2025 (2024: $8.4m). No interest is charged on outstanding trade receivables.

Trade and other receivables are financial assets and are measured at amortised cost. The Group applies the IFRS 9 simplified approach

to measuring expected credit losses (ECL) which uses a lifetime expected loss allowance for all trade receivables. As mentioned

above, 100% (2024: 100%) of our trade receivables are concentrated with two largest customers, one of them being a subsidiary of a

government regulated entity and the other being a major global oil & gas company. As of 31 December 2025, an ECL provision of $0.1m

(2024: $1.4m) has been recorded against trade receivables in Egypt. For 2025, the movement in the ECL provision of $1.3m is recorded

as “Impairment reversal – Financial asset” (2024: $2.5m) on the face of the Income Statement as part of Cost of Sales (see Note 7).

As at 31 December 2025, other receivables includes $1.7m in relation to current contingent consideration due from the farm-out with

IPR (2024: $5.1m, $3.3m in current trade and other receivables and $1.8m in other non-current assets). During 2025, contingent

consideration of $2.9m in respect of the average Brent price during 2024 was received from IPR and a further $0.3m will be received in

2026. An additional $1.1m of other receivables (2024: $0.8m) relates to amounts recoverable from JOC operations in Vietnam.

The fair value movement of $0.5m, relating to revision of the contingent consideration, was debited to the income statement during 2025

(2024: $0.3m credit).

21. Cash and cash equivalents

As at 31 December 2025, cash and cash equivalents was $40.2m (2024: $16.5m). Of this balance, $4.8m (2024: $0.1m) were in Money

Market Funds that are valued at quoted prices of the funds in the active markets for the financial instruments.

![]()

Strategic Report Additional Information

Governance Report

197

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

22. Trade and other payables

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Group |  | Company |
|  | 2025 | 2024 | 2025 | 2024 |
|  | $ million | $ million | $ million | $ million |
| Amounts falling due within one year: |  |  |  |  |
| Other payables | 9.4 | 8.0 | 0.9 | 1.7 |
| Accruals and deferred income | 3.3 | 4.2 | 1.1 | 1.2 |
| Other taxation and social security | 1.8 | 2.1 | 0.8 | 0.9 |
|  | 14.5 | 14.3 | 2.8 | 3.8 |
| Amounts falling due after one year: |  |  |  |  |
| Other payables | – | 0.2 | – | – |
|  | – | 0.2 | – | – |

There is no material difference between the carrying value of trade payables and their fair value. The above trade and other payables are

financial liabilities, held at amortised cost and are not discounted as the impact would not be material.

The Group does not utilise any supplier financing (reverse factoring) arrangements. The Group has financial risk management policies in

place to ensure that all payables are paid within the pre-agreed credit terms. Further information relating to financial risks and how the

Group mitigates these risks are discussed in the Risk Management Committee Report on pages 45 to 56.

As at 31 December 2025, other payables includes $0.4m (2024: $0.5m) in relation to the assignment fee payable to EGPC for the sale

of 55% of the Group’s operated interest in each of our Egyptian Concessions, El Fayum and North Beni Suef, to IPR. $0.4m is booked in

current other payables (2024: $0.3m booked as current other payable and $0.2m as non-current other payable) and the balance will be

offset against trade receivables from EGPC upon receipt of contingent consideration from IPR in 2026. A further $9.0m (2024: $6.1m) of

other payables relate to JOC and JV payables for Vietnam and Egypt operations respectively.

Accruals and deferred income include $0.6m (2024: $0.6m) in respect of a royalty provision for Egypt and reflects the amount payable in

the next year. The royalty provision relates to a historical arrangement granting a 3% royalty on Pharos’s share of profit oil and excess cost

recovery from El Fayum in Egypt.

23. Deferred tax

The following are the major deferred tax liabilities recognised by the Group and movements thereon during the current and prior reporting

period:

|  |  |  |  |
| --- | --- | --- | --- |
|  | Accelerated tax | Other temporary |  |
|  | depreciation | differences | Group |
|  | $ million | $ million | $ million |
| As at 1 January 2024 restated  1 | 61.5 | 1.8 | 63.3 |
| Credit/(charge) to income (see Note 12) | (3.7) | 3.0 | (0.7) |
| As at 1 January 2025 restated  1 | 57.8 | 4.8 | 62.6 |
| Credit to income (see Note 12) | (14.5) | (1.6) | (16.1) |
| As at 31 December 2025 | 43.3 | 3.2 | 46.5 |

1)  See Note 2(s)

In 2024, the credit to income includes a deferred tax charge of $8.4m that arises from the impairment reversal of the TGT and CNV

producing assets as discussed in Note 16.

There are no unrecognised deferred taxation balances at either balance sheet date except in relation to gross losses that are not

expected to be utilised in the amount of $245.1m (2024: $237.8m), inclusive of $23.0m (2024: $23.0m) of disallowed tax interest

amounts. The gross losses are in UK group entities and have no expiry date.

A UK entity in the Group has entered into commodity swaps designated as cash flow hedges. In accordance with IAS 12, a deferred

tax asset has not been recognised in relation to the hedging losses of $0.1m recorded in 2024 as it is unlikely that the UK tax group will

generate sufficient taxable profit in the future, against which the deductible temporary differences can be utilised. There were no realised

hedging gains or losses during 2025.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

198

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

There are no temporary differences relating to unremitted earnings of overseas subsidiaries as the Group is able to control the timing of

the reversal of these temporary differences and it is probable that they will not reverse in the foreseeable future.

24. Borrowings

Changes in liabilities arising from financing activities:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Group |
|  |  | 2025 | 2025 | 2025 | 2024 |
|  |  | $ million | $ million | $ million | $ million |
|  |  | Credit |  | Total | Total |
|  |  | facility | RBL | Borrowings | Borrowings |
| Borrowings: |  |  |  |  |  |
| Carrying value as of 1 January |  | – | – | – | 40.5 |
| Proceeds from Uncommitted Revolving credit facility |  | – | – | – | 2.2 |
| Repayments of borrowings |  | – | – | – | (41.4) |
| Interest expense and similar fees | (see Note 9) | – | – | – | 1.1 |
| Interest paid during the year |  | – | – | – | (2.4) |
| Carrying value as of 31 December |  | – | – | – | – |

See Note 33 for movements in lease liabilities which, together with borrowings, represent the Group’s financing related liabilities.

Reserve Based Lending facility (RBL)

In September 2018, the Group entered into a five-year Reserve Based Lending (RBL) facility secured against the Group’s producing

assets in Vietnam, due to mature in September 2023. In July 2021, the RBL was refinanced, providing access to a committed US$100m

facility, with a further US$50m available on an uncommitted accordion basis.

The RBL loan facility was repaid in full on 17 September 2024 and it was agreed to voluntarily reduce the borrowing base to $0.1m. The

RBL loan facility was voluntarily cancelled in full on 30 June 2025.

Uncommitted Revolving Credit facility - National Bank of Egypt (UK) Limited (NBE UK)

In June 2025, the Group renegotiated the uncommitted revolving credit facility with NBE UK for discounting (with recourse) of up to $10m

until 9 June 2026 (2024: $10m).

Loans are available for up to one year from the date of utilisation. The loan bears a per annum interest rate of Term SOFR plus 3.50% for

initial advances and 4.00% for any extensions beyond 180 days from the date of the utilisation.

The carrying amount of the trade receivables include receivables in Egypt which are subject to an Uncommitted Revolving Credit Facility

for Discounting (with Recourse) arrangement. This facility was put in place to mitigate the risk of late payment. Under this arrangement,

Pharos is able to access cash from the facility using the El Fayum oil sales invoices as evidence to support its ability to repay the facility.

The oil sales invoices remain due to Pharos and it retains the credit risk. The Group therefore continues to recognise the receivables in

their entirety in its balance sheet.

Performance under the facility agreement was subject to a parent company guarantee from Pharos Energy plc.

The loan facility, having been repaid in full in August 2024, was not utilised during 2025.

25. Hedge transactions

During 2025, Pharos entered into zero cost collar hedges to protect the Brent component of forecast oil sales and to provide downside

protection to cash flows in the event of commodity prices falling.

At 31 December 2025, the commodity hedges run until March 2026 and are settled monthly. For full year 2025, 29% of the Group’s

total production was hedged, securing average floor and ceiling prices for the hedged volumes at $62.6/bbl and $87.1/bbl, respectively,

leaving 71% of 2025 Group production unhedged as at 31 December 2025 (2024: 31% of the Group’s total production was hedged,

securing average floor and ceiling prices for the hedged volumes at $63.4/bbl and $89.2/bbl). Following the termination of the RBL

agreement effective July 2025, the Group has decided to continue hedging to mitigate the risk of a sharp decline in Brent price. As

a result, the company placed further hedges in January 2026 through which the company has hedged c.19% of total forecast group

entitlement production for 2026. These are a combination of zero cost collars, premium collars and put options.

![]()

Strategic Report Additional Information

Governance Report

199

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

A summary of hedges outstanding as at 31 December 2025 is presented below, which is a put option.

|  |  |
| --- | --- |
|  | 1Q26 |
| Production hedge per quarter - 000/bbls | 60 |
| Min. Average value of hedge - $/bbl | 58.00 |

Pharos has designated the zero cost collars as cash flow hedges. This means that the effective portion of unrealised gains or losses on

open positions will be reflected in other comprehensive income. Every month, the realised gain or loss will be reflected in the revenue

line of the income statement. For the year end 31 December 2025, there were no realised gains or losses (2024: loss of $0.1m). The

outstanding unrealised loss on open positions as at 31 December 2025 amounts to $0.2m (2024: unrealised gain of $0.1m).

The carrying amount of the zero cost collars is based on the fair value determined by a financial institution. As all material inputs are

observable, they are categorised within Level 2 in the fair value hierarchy. It is presented in “Trade and other receivables” or “Trade and

other payables” in the consolidated statement of financial position. The payable position as of December 2025 was $0.1m (2024: $0.1m

receivable).

26. Long-term provisions

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Group |  | Company |
|  | 2025 | 2024 | 2025 | 2024 |
|  | $ million | $ million | $ million | $ million |
| Decommissioning provision | 56.5 | 51.1 | – | – |
|  | 56.5 | 51.1 | – | – |

|  |  |  |
| --- | --- | --- |
|  |  | Group |
|  | 2025 | 2024 |
| Movement in decommissioning | $ million | $ million |
| As at 1 January | 51.1 | 53.8 |
| New provisions and changes in estimates | 3.1 | (4.9) |
| Unwinding of discount (see Note 9) | 2.3 | 2.2 |
| As at 31 December | 56.5 | 51.1 |

The provision for decommissioning is based on the net present value of the Group’s share of the expenditure which will be incurred at the

end of the producing life of the TGT and CNV fields in Vietnam (currently estimated to be 7-8 years) in the removal and decommissioning

of the facilities currently in place. The provision is calculated using an inflation rate of 2.0% (2024: 2.0%) and a discount rate of 3.9%

(2024: 4.6%). The $3.1m increase in the provision in 2025 was driven by the decrease in discount rate from 4.6% to 3.9% and the impact

of new wells for both fields, partially offset by a revision to the abandonment plan for TGT. The $4.9m decrease in the provision in 2024

was driven by the increase in discount rate from 3.9% to 4.6% for both fields and revised abandonment plans for both TGT and CNV.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

200

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

27. Share capital and Share premium

Share capital

Ordinary Shares of £0.05 each

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Group and Company |
|  | 2025 | 2024 | 2025 | 2024 |
|  | Shares | Shares | $ million | $ million |
| Issued and fully paid | 416,320,478 | 424,178,662 | 32.4 | 33.1 |

Share capital:

|  |  |  |
| --- | --- | --- |
|  |  | Group and Company |
|  | 2025 | 2024 |
|  | $ million | $ million |
| As at 1 January | 33.1 | 33.7 |
| Share buy back | (0.1) | (0.6) |
| Treasury shares cancelled (see Note 28) | (0.6) | – |
| Issued and fully paid | 32.4 | 33.1 |

Share premium

|  |  |  |
| --- | --- | --- |
|  |  | Group and Company |
|  | 2025 | 2024 |
|  | $ million | $ million |
| As at 1 January and 31 December | 58.0 | 58.0 |

As at 31 December 2025, authorised share capital comprised 600 million (2024: 600 million) ordinary shares of £0.05 each with a total

nominal value of £30m (2024: £30m).

In December 2023, the Company announced the continuation of a further $3m share buyback programme, the Second Programme

Extension, of which $2.7m had been incurred by the end of December 2024 and 8.9 million shares were bought at a daily average share

price of 23.6p. The programme completed in full during January 2025 and this resulted in $0.3m cash outflow, where 0.9 million shares

were bought at a daily average share price of 26.5p.

28. Other reserves

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | Group |
|  | Capital |  |  |  |  |  |
|  | redemption | Merger |  | Hedging | Share-based |  |
|  | reserve | reserve | Own shares | reserve | payments | Total |
|  | $ million | $ million | $ million | $ million | $ million | $ million |
| As at 1 January 2024 | 101.5 | 194.0 | (42.6) | 0.1 | 2.4 | 255.4 |
| Share buy back | 0.6 | – | – | – | – | 0.6 |
| Shares purchased | – | – | (0.9) | – | – | (0.9) |
| Share-based payments | – | – | – | – | 1.7 | 1.7 |
| Transfer relating to share-based payments | – | – | 2.2 | – | (0.9) | 1.3 |
| As at 1 January 2025 | 102.1 | 194.0 | (41.3) | 0.1 | 3.2 | 258.1 |
| Other comprehensive income | – | – | – | (0.3) | – | (0.3) |
| Share buy back | 0.1 | – | – | – | – | 0.1 |
| Treasury shares cancelled | 0.6 | – | 39.1 | – | – | 39.7 |
| Share-based payments | – | – | – | – | 1.8 | 1.8 |
| Transfer relating to share-based payments | – | – | 1.6 | – | (1.6) | – |
| As at 31 December 2025 | 102.8 | 194.0 | (0.6) | (0.2) | 3.4 | 299.4 |

![]()

Strategic Report Additional Information

Governance Report

201

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Company |
|  | Capital |  |  |  |  |
|  | redemption | Merger |  | Share-based |  |
|  | reserve | reserve  1 | Own shares | payments | Total |
|  | $ million | $ million | $ million | $ million | $ million |
| As at 1 January 2024 | 101.5 | 137.1 | (40.3) | 2.3 | 200.6 |
| Share buy back | 0.6 | – | – | – | 0.6 |
| Share-based payments | – | – | – | 1.7 | 1.7 |
| Transfer relating to share-based payments | – | – | – | (0.9) | (0.9) |
| As at 1 January 2025 | 102.1 | 137.1 | (40.3) | 3.1 | 202.0 |
| Share buy back | 0.1 | – | – | – | 0.1 |
| Treasury shares cancelled | 0.6 | – | 39.1 | – | 39.7 |
| Share-based payments | – | – | – | 1.8 | 1.8 |
| Transfer relating to share-based payments | – | – | 1.2 | (1.5) | (0.3) |
| As at 31 December 2025 | 102.8 | 137.1 | – | 3.4 | 243.3 |

1)  Merger reserve includes $137.1m (2024: $137.1m) which is distributable in accordance with the Companies Act 2006. Total distributable reserves at 31

December 2025 are $115.4m (2024: $147.1m).

The Group’s other reserves comprise reserves arising in respect of merger relief, upon the purchase of the Company’s own shares held in

treasury and held by the Pharos Employee Benefit Trust (‘the Trust’), as well as hedging and share-based payments.

The number of treasury shares held by Pharos Energy Plc and the number of shares held by the Trust at 31 December 2025 was nil

(2024: 9,122,268) and 2,203,106 (2024: 3,784,406) respectively. The market price of the shares at 31 December 2025 was £0.2110

(2024: £0.2430). The Trust, a discretionary trust, holds shares for the purpose of satisfying employee share schemes, details of which are

set out in Note 31 and in the Directors’ Remuneration Committee Report on pages 137 to 161.

On 23 July 2025, pursuant to a resolution of the Board of Directors, the entire treasury shareholding of 9,122,268 ordinary shares of

£0.05 each were cancelled in accordance with the provisions of section 729 of the Companies Act 2006. Following the cancellation, the

Company holds no Ordinary Shares in treasury.

The Group has an obligation to make regular contributions to the Trust to enable it to meet its financing costs. Rights to dividends on the

shares held by the Trust have been waived by the trustees. The trustees purchase shares in the open market which are recognised by

the Group as own shares within the Statement of Changes in Equity and by the Company as an intercompany receivable. When award

conditions are met, the shares held by the Trust are transferred to Plan participants.

29. Distribution to shareholders

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2025 |  | 2024 |
|  | 2025 | Pence per | 2024 | Pence per |
| Amounts recognised as distributions to equity holders in the year: | $ million | ordinary share | $ million | ordinary share |
| Prior year interim dividend, paid in the year | 1.8 | 0.363 | 1.7 | 0.330 |
| Prior year final dividend, paid in the year | 4.7 | 0.847 | 4.2 | 0.770 |
| Total dividend, paid in year | 6.5 | 1.210 | 5.9 | 1.100 |
| Interim dividend for the year ended 31 December 2025 | 2.2 | 0.3993 |  |  |
| Proposed final dividend for the year ended 31 December 2025 | 5.2 | 0.9317 |  |  |

The proposed final dividend for the year ended 31 December 2025 of 0.9317 pence per share takes the 2025 full-year dividend to 1.331

pence per share, in excess of the minimum 10% of Operating Cash Flow (OCF) per the Company’s dividend policy and 10% higher than

prior year.

The interim dividend for the year ended 31 December 2024 of 0.363 pence per share ($1.8m) was paid on 22 January 2025. The final

dividend for the year ended 31 December 2024 of 0.847 pence per share ($4.7m) was approved by the shareholders at the Company’s

AGM in May 2025 and subsequently paid on 18 July 2025.

The interim dividend for the year ended 31 December 2025 of 0.3993 pence per share ($2.2m) was paid on 21 January 2026 to

shareholders on the register as at 19 December 2025. The proposed final dividend of 0.9317 pence per share ($5.2m) in respect of the

year ended 31 December 2025 is payable on 17 July 2026 to all shareholders on the register at the close of business on 12 June 2026,

subject to approval at the Company’s AGM in May 2026.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

202

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

30. Retained (deficit) / earnings

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | Group |
|  | Retained | Unrealised currency |  |
|  | (loss)/profit | translation differences | Total |
|  | $ million | $ million | $ million |
| As at 1 January 2024 (Restated  1  ) | (72.1) | 5.1 | (67.0) |
| Profit for the year | 23.6 | – | 23.6 |
| Share buy back | (2.9) | – | (2.9) |
| Distributions to shareholders | (5.9) | – | (5.9) |
| Transfer relating to share-based payments | (1.3) | – | (1.3) |
| As at 1 January 2025 (Restated  1  ) | (58.6) | 5.1 | (53.5) |
| Loss for the year | (6.6) | – | (6.6) |
| Share buy back | (0.3) | – | (0.3) |
| Treasury shares cancelled | (39.1) | – | (39.1) |
| Distributions to shareholders | (6.5) | – | (6.5) |
| Transfer relating to share-based payments | 0.1 | – | 0.1 |
| As at 31 December 2025 | (111.0) | 5.1 | (105.9) |

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | Company |
|  | Retained | Unrealised currency |  |
|  | (loss)/profit | translation differences | Total |
|  | $ million | $ million | $ million |
| As at 1 January 2024 | 207.2 | (222.1) | (14.9) |
| Profit for the year | 35.0 | – | 35.0 |
| Share buy back | (2.9) | – | (2.9) |
| Distributions to shareholders | (5.9) | – | (5.9) |
| Transfer relating to share-based payments | (1.3) | – | (1.3) |
| As at 1 January 2025 | 232.1 | (222.1) | 10.0 |
| Profit for the year | 14.1 | – | 14.1 |
| Share buy back | (0.3) | – | (0.3) |
| Treasury shares cancelled | (39.1) | – | (39.1) |
| Distributions to shareholders | (6.5) | – | (6.5) |
| Transfer relating to share-based payments | 0.1 | – | 0.1 |
| As at 31 December 2025 | 200.4 | (222.1) | (21.7) |

1)  See Note 2(s)

![]()

Strategic Report Additional Information

Governance Report

203

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

31. Incentive plans

Details of the Group’s employee incentive schemes are set out below. Additional information regarding the schemes is included in the

Directors’ Remuneration Report on pages 137 to 161. The Group recognised total expenses of $1.4m (2024: $1.2m) in respect of the

schemes during the year.

Long Term Incentive Plan

The Company operates a LTIP for employees of the Group. Awards vest over a period of three years, subject to criteria based on their

individual performance. For Executive and senior management the LTIP measures and targets are based on relative TSR (35% weighting),

absolute TSR (20% weighting), cash flow from operations (15% weighting), ROCE (15% weighting) and an ESG condition (15%

weighting). Awards are normally forfeited if the employee leaves the Group before the award vests. Awards normally expire at the end of

ten years following the date of grant, subject to the requirement to exercise certain awards prior to 15 March of the year following vesting.

The Board has a policy requiring Executive Directors to build a minimum shareholding of 200% of their annual salary. Additionally, LTIP

awards to the Executive Directors have a two-year holding period following vesting. This is intended to emphasise a commitment to the

alignment of Executive Directors with shareholders and a focus on long term stewardship. Please refer to Directors’ Remuneration Report

for further details.

Awards would normally be part cash and part equity-settled through a transfer at nil consideration of the Company’s ordinary shares.

2,169,171 awards were exercised during 2025 (2024: 3,525,696 shares exercised). The Company has no legal or constructive obligation

to repurchase or settle awards in cash. Details of awards outstanding during the year are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | No. of share | No. of share |
|  | awards | awards |
| As at 1 January | 22,114,651 | 20,153,833 |
| Adjustments  1 | 1,369,874 | 998,049 |
| Granted | 7,454,860 | 7,042,038 |
| Exercised | (2,169,171) | (3,525,696) |
| Forfeited during the year | (3,298,420) | (2,553,573) |
| As at 31 December | 25,471,794 | 22,114,651 |
| Exercisable as at 31 December | 4,266,529 | 2,893,353 |

1)  In accordance with Share Scheme rules, adjustments were made for the payment of dividends.

The weighted average market price at the date of exercise during 2025 was £0.21 (2024: £0.22). The weighted average exercise price

£nil. Awards outstanding at the end of the year have a weighted average remaining contractual life of 1.09 years (2024: 1.13 years). The

weighted average market price and estimated fair value of the 2025 grants (at grant date) were £0.23 and £0.18, respectively.

The fair value of the LTIPs granted during 2025 has been provided by a Remuneration Consultant, which estimates the Company’s

performance against the targets using a Stochastic and Black Scholes model. The future vesting proportion in 2025 was 87% (2024:

90%).

The main assumptions for the calculation are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Volatility | 2.35% | 3.04% |
| Risk free rate of interest | 4.39% | 4.53% |
| Correlation with comparator group | n/a | n/a |

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

204

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Other Share Schemes

The Company operates a discretionary share option scheme for employees of the Group. Awards vest over a three-year period, and are

normally forfeited if the employee leaves the Group before the option vests. Vested options are exercisable at a price equal to the average

quoted market price of the Company’s shares on the date of grant and are expected to be equity-settled. The Company has no legal or

constructive obligation to repurchase or settle options in cash. Unexercised options expire at the end of a ten-year period.

Other than to Directors, the Company can also grant options with a zero exercise price or with an exercise price which is set below the

market price of the Company’s shares on the date of grant. Such options, which are included in the table below, are granted by reference

to the rules of the discretionary share option scheme and are expected to be cash-settled.

The Company can additionally grant awards to Executive Directors under the Deferred Share Bonus Plan with a zero exercise price or

with an exercise price which is set below the market price of the Company’s shares on the date of grant. Awards vest over a two-year

period, and are normally forfeited if the employee leaves the Group before the option vests. Such awards, which are also included in the

table below, are expected to be equity-settled.

|  |  |  |
| --- | --- | --- |
|  | No. of share | No. of share |
|  | awards | awards |
| As at 1 January | 4,327,835 | 4,860,374 |
| Adjustments  1 | 211,552 | 233,075 |
| Granted | 1,388,555 | 1,501,418 |
| Forfeited during the year | (105,064) | (27,413) |
| Exercised | (1,932,930) | (2,239,619) |
| As at 31 December | 3,889,948 | 4,327,835 |
| Exercisable as at 31 December | 852,915 | 1,012,762 |

1)  In accordance with Share Scheme rules, adjustments were made for the payment of dividends.

The weighted average market price at the date of exercise during 2025 was £0.21 (2024: £0.23). The weighted average exercise price

£nil. Awards outstanding at the end of the year have a weighted average remaining contractual life of 6.3 years (2024: 7.6 years).

The fair value of the awards granted during 2025 and 2024 have been estimated using Black Scholes model, based on the market price

at date of grant and a nil exercise price.

![]()

Strategic Report Additional Information

Governance Report

205

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

32. Reconciliation of operating profit/(loss) to operating cash flows

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Group |  | Company |
|  | 2025 | 2024 | 2025 | 2024 |
|  | $ million | $ million | $ million | $ million |
| Operating profit/(loss) | 8.7 | 64.3 | (9.3) | 20.6 |
| Share-based payments | 1.6 | 0.9 | 1.6 | 0.9 |
| Depletion, depreciation and amortisation | 46.6 | 47.3 | – | – |
| Impairment (reversal)/charge | – | (26.3) | 0.4 | (31.2) |
| Taxes paid-in-kind | (0.4) | (1.9) | – | – |
| Operating cash flows before movements in working capital | 56.5 | 84.3 | (7.3) | (9.7) |
| Decrease/(increase) in inventories | 3.2 | (6.0) | – | – |
| Decrease/(increase) in receivables  1 | 26.2 | 11.3 | – | (1.7) |
| Decrease in payables | (0.4) | (0.3) | (0.6) | (0.1) |
| Cash generated by (used in) operations | 85.5 | 89.3 | (7.9) | (11.5) |
| Interest received | 0.5 | 0.4 | 0.3 | 0.3 |
| Interest paid | (0.1) | – | – | – |
| Other/restructuring expense outflow | – | (0.4) | – | – |
| Income taxes paid | (30.3) | (35.3) | – | – |
| Net cash from (used in) operating activities | 55.6 | 54.0 | (7.6) | (11.2) |

1)  Includes $1.3m decrease (2024: $2.5m) in expected credit losses in respect of Egypt trade receivables.

During the year, a total of $2.0m of trade receivables due from EGPC in Egypt were settled by way of non-cash offset, of which $0.9m

relates to preliminary bond for SWER concession, $0.3m relates to training and development lease bonuses/commitment paid to EGPC,

$0.3m participation in a bid round process and $0.5m solidification of shortfall on El Fayum licence commitment.

During 2024, a total of $0.5m of trade receivables due from EGPC in Egypt were settled by way of non-cash offset, of which $0.4m

relates to the assignment bonus settled upon receipt of contingent consideration in relation to IPR Farm out and $0.1m to the training

bonuses settled with EGPC.

33. Lease arrangements

For short-term leases (lease term less than 12 months) and leases for which the underlying asset is of low value, the Group has opted to

recognise a lease expense on a straight-line basis as permitted under IFRS 16.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Lease liability recognised as at 1 January | 0.2 | 0.5 |
| Principal repayments | (0.2) | (0.3) |
| Lease liability recognised as at 31 December | – | 0.2 |
| Of which are: |  |  |
| Current lease liabilities | – | 0.2 |
| Right of use assets recognised as at 1 January | 0.2 | 0.5 |
| New leases | – | – |
| Depreciation | (0.2) | (0.3) |
| Right of use asset recognised as at 31 December | – | 0.2 |
| Of which are: |  |  |
| Oil & Gas properties | – | 0.2 |

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

206

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

During 2022, Pharos signed a new agreement for rental of gas

generators in Egypt, the agreement is effective from August 2022

to October 2025 and is accounted for as a lease under IFRS 16.

Pharos’ 45% share of the asset and liability which is applicable

post completion of the Farm out (21 March 2022) has been

recognised accordingly. The lease was measured at the present

value of the lease payments, discounted using the incremental

borrowing rate at the start of the lease, 6.3%.

The following table presents the amounts reported in the income

statement for short-term leases:

|  |  |  |
| --- | --- | --- |
| Operating lease expenses | 2025 | 2024 |
| by segment | $ million | $ million |
| SE Asia | 8.4 | 9.9 |
| Egypt | 0.5 | 0.3 |
|  | 8.9 | 10.2 |

At 31 December 2025, the Group is committed to its share of

$9.2m (2024: $9.6m) for short-term leases of less than 12 months

and which accordingly are not included in the above. Certain

short-term leases contain discretionary options to extend the lease

period. These future periods are only included in the assessment

of the lease term after consideration of the economic incentives

and if it is reasonably certain that the option will be exercised.

34. Capital commitments

At 31 December 2025, the Group had exploration licence

commitments not accrued of approximately $22.1m (2024:

$24.8m).

35. Related party transactions

During 2025 and 2024, there were no costs incurred by the

Company in respect of services rendered between Group

companies.

Remuneration of key management personnel

The remuneration of the Directors of the Company, who are

considered to be its key management personnel, is set out below

in aggregate for each of the categories specified in IAS 24 Related

Party Disclosures. Further information about the remuneration of

individual Directors is provided in the audited part of the Directors’

Remuneration Committee Report on pages 137 to 147.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | $ million | $ million |
| Short-term employee benefits | 3.5 | 4.0 |
| Post-employment benefits | 0.1 | 0.2 |
| Share-based payments | 1.0 | 1.0 |
|  | 4.6 | 5.2 |

36. Financial instruments

Financial Risk Management: Objectives and

Policies

The main risks arising from the Group’s financial instruments are

commodity price risk, liquidity risk, credit risk, foreign currency

risk, interest rate risk and capital risk management. The Board

of Pharos regularly reviews and agrees policies for managing

financial risks that may affect the Group. In certain cases, the

Board delegates responsibility for such reviews and policy setting

to the Audit Risk Committee. The management of these risks is

carried out by monitoring of cash flows, investment and funding

requirements using a variety of techniques. These potential

exposures are managed while ensuring that the Company and

the Group have adequate liquidity at all times in order to meet

their immediate cash requirements. There are no significant

concentrations of risks unless otherwise stated. The Group does

not enter into or trade financial instruments, including derivatives,

for speculative purposes.

The primary financial assets and liabilities comprise cash, money

market liquidity funds, intra group loans, trade receivables

and other receivables and financial liabilities held at amortised

cost. The Group’s strategy has been to finance its operations

through a mixture of retained profits and bank borrowings. Other

alternatives such as equity issues are reviewed by the Board,

when appropriate.

Commodity Price Risk

Commodity price risk arises principally from the Group’s Vietnam

and Egypt production, which could adversely affect revenue and

debt availability due to changes in commodity prices. To reduce

risk from Vietnam production, in 2023 the Company and its

partners signed a three year sales contract for all TGT oil cargoes

with BSR to cover the period 1 January 2024 to 7 December

2026. The premium on Brent for the Term Sales Period will

continue to be agreed every six months, which provides the Group

with significant downside price protection for production from our

largest Vietnam field, and protects margins through eliminating

export duty and additional transportation costs to overseas

customers.

The Group measures commodity price risk through an analysis

of the potential impact of changing commodity prices. Based on

this analysis and considering materiality and the potential business

impact, the Group may choose to hedge.

During 2025, Pharos entered into different zero cost collar

hedges to protect the Brent component of forecast oil sales and

to provide downside protection to cash flows in the event of

commodity prices falling. The current commodity hedges run until

March 2026 and are settled monthly. Details of current hedging

arrangements and the categorisation of the instruments in the fair

value hierarchy can be found in Note 25.

Transacted derivatives are designated as cash flow hedge

relationships to minimise accounting income statement volatility.

The Group is required to assess the likely effectiveness of any

proposed cash flow hedging relationship and demonstrate that

the hedging relationship is expected to be highly effective prior to

entering into a hedging instrument and at subsequent reporting

dates.

![]()

Strategic Report Additional Information

Governance Report

207

Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Liquidity Risk

Pharos closely monitors and manages its liquidity risk using both

short- and long-term cash flow projections, supplemented by

debt and equity financing plans and active portfolio management.

Cash forecasts are regularly produced and sensitivities run for

different scenarios including, but not limited to, changes in asset

production profiles and cost schedules.

Details of the Group’s borrowings and debt facilities can be found

in Note 24. The Group remains debt free following the full and

voluntary repayment of the RBL loan in September 2024 and the

facility matured in July 2025.

The Group invests cash in a combination of money market

liquidity funds and term deposits with a number of international

and UK financial institutions, ensuring sufficient liquidity to enable

the Group to meet its short and medium-term expenditure

requirements. This includes funding total shareholder returns in the

form of dividends and share buy backs, which totalled $6.8m in

the year (2024: $8.8m). A further interim dividend of $2.2m (2024:

$1.8m) was paid in January 2026. The Group ensures that cash

forecasts and sensitivity analyses are robust to meet these funding

requirements. Further information can be found in Note 27 and

Note 29.

Credit Risk

Credit risk arises from cash and cash equivalents, investments

with banks and financial institutions, trade and other receivables

and joint operation receivables.

Customers and joint operation partners are subject to a risk

assessment using publicly available information and credit

reference agencies, with follow-up due diligence and monitoring if

required.

Investment credit risk for investments with banks and other

financial institutions is managed by the Group Treasury function in

accordance with the Board-approved policies of the Group. These

policies limit counterparty exposure, maturity, collateral and take

account of published ratings, market measures and other market

information.

The Company’s policy is to invest with banks or other financial

institutions that, firstly, offer the greatest degree of security in the

view of the Group and, secondly, the most competitive interest

rates. The Board continually re-assesses the Group’s policy and

updates as required.

The maximum credit risk exposure relating to financial assets is

represented by the carrying value as at the balance sheet date.

The Group’s trade receivables in Note 20, although 100% (2024:

100%) concentrated with two customers across both Vietnam

and Egypt producing assets, are predominantly with a major oil &

gas company and the subsidiary of a government regulated entity.

The credit default risk is therefore deemed to be low and there is

no history of default, despite the payment delays from EGPC as a

result of macroeconomic factors in Egypt.

Foreign Currency Risk

Pharos manages exposures that arise from non-functional

currency receipts and payments by matching receipts and

payments in the same currency and actively managing the residual

net position. The Group does not hedge any foreign exchange

exposure.

The Group also aims where possible to hold surplus cash, debt

and working capital balances in the functional currency of the

subsidiary, thereby matching the reporting currency and functional

currency of most companies in the Group. This minimises the

impact of foreign exchange movements on the Group’s Balance

Sheet. Oil and gas sales in Vietnam are raised and settled through

a combination of Vietnamese Dong (VND) and US Dollars (USD),

along with associated tax and royalty payments. The Group holds

a number of VND and USD bank accounts that provide a natural

hedge against foreign exchange movements.

In the Egypt business, macroeconomic volatility over the past few

years has seen a significant devaluation of the Egyptian Pound,

which continued following a decision by the Egyptian government

to fully float EGP currency in March 2024. It remains preferable to

hold USD denominated receivables, however the Group opts to

accept the payment of part receivables balance in EGP in order

to cover operational expenditure and other expenses in local

currencies. On 31 December 2025, $20 million was recovered

from EGPC which reduced the outstanding receivable balance

to $7.3m, after expected credit loss provision of $0.1m (2024:

$28.1m receivables after credit loss provision of $1.4m).

The Group’s UK head office contributes the majority of

administrative costs which are denominated in GBP. The level

of monetary working capital balances denominated in GBP

is relatively low and therefore the Group’s exposure to foreign

currency changes for all currencies is not considered to be

material.

Interest Rate Risk

The replacement of benchmark interest rates such as LIBOR and

other IBORs has been a priority for global regulators in recent

years. The Group has closely monitored the market and the output

from the various industry working groups managing the transition

to new benchmark interest rates.

The Group’s principal borrowings were repaid in full during 2024,

as described in Note 24, and the Group has remained debt

free throughout 2025. As a result, the Group has no significant

interest rate risk and is not currently exposed to future interest

rate volatility. The Group’s interest received on cash and cash

equivalents is immaterial.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

208

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Capital Risk Management

The Group manages its capital to ensure that entities in the Group

will be able to continue as going concerns while maximising the

return to shareholders through the optimisation of the debt and

equity balances. To this extent, following a period of improved

commodity prices, the Group committed to shareholder returns

during 2025 in the form of both share buybacks and dividends to

shareholders. The Group’s overall strategy remains unchanged

from 2024.

The capital structure of the Group consists of net cash (cash

and borrowings disclosed in Note 20 and 24, respectively) and

equity (comprising issued share capital, reserves and retained

earnings as disclosed in Notes 27 to 28). Management reviews the

capital structure on a semi-annual basis, and most of the capital

expenditure incurred is discretionary. The Group is not subject to

any externally imposed capital requirements and is in a net cash,

debt free financial position as at 31 December 2025.

Please see Non-IFRS Measures (Unaudited) for net cash and

gearing ratios as at 31 December 2025 and 31 December 2024.

37. Subsequent events

Further regional instability in the Middle East, with global economic

and political implications, was introduced by the joint US and

Israel military action that began on 26 February 2026 with surprise

airstrikes on multiple sites and cities across Iran. These strikes and

subsequent military action by the US and Israel, and the retaliatory

actions taken by Iran in response, have resulted in surges in oil

and gas prices, widespread disruption in aviation, travel and

tourism and heightened volatility in financial markets. The conflict

has also disrupted international trade, particularly through closure

of the Strait of Hormuz and other key shipping routes and strikes

on gas and oil facilities. The Group recognises that the conflict,

if it continues for an extended period, could result in longer term

regional and global inflationary pressure and an increased risk of

recession.

The Group continues to carefully monitor the wider geopolitical

impact and perception in Egypt of the conflicts in the Middle East,

in connection with its assets and operations in the region.

![]()

Strategic Report

Governance Report

Financial Statements

209

Additional Information

## Additional

## Information

#### ADDITIONAL INFORMATION

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

210

NON-IFRS MEASURES (UNAUDITED)  211

FIVE YEAR SUMMARY (UNAUDITED)  213

RESERVES STATISTICS (UNAUDITED)  214

REPORT ON PAYMENTS TO GOVERNMENTS (UNAUDITED)  215

TRANSPARENCY DISCLOSURE 2025 (UNAUDITED)  216

GLOSSARY OF TERMS  217

COMPANY INFORMATION  219

![]()

Strategic Report

Governance Report

Financial Statements

211

Additional Information

NON-IFRS MEASURES (UNAUDITED)

#### Non-IFRS Measures (Unaudited)

#### Non-IFRS measures

The Group uses certain measures of performance that are not

specifically defined under IFRS or other generally accepted

accounting principles. These non-IFRS measures include cash

operating costs per barrel, DD&A per barrel, EBITDAX, free cash

flow, operating cash per share and return on capital employed.

#### Cash operating costs per barrel

Cash operating costs are defined as cost of sales less DD&A,

production based taxes, movement in inventories and certain

other immaterial cost of sales.

Cash operating costs for the period are then divided by barrels of

oil equivalent produced. This is a useful indicator of cash operating

costs incurred to produce oil and gas from the Group’s producing

assets.

2025

$ million

2024

$ million

Cost of sales

96.4

87.3

(Less)/add:

Depreciation, depletion and amortisation

(46.4)

(47.1)

Production based taxes

(7.3)

(9.2)

Change in inventories

(3.2)

6.0

Trade receivables expected credit loss

1.3

2.5

Other cost of sales

(2.6)

(1.7)

Cash operating costs 38.2

37.8

Production (BOEPD)

5,398

5,801

Cash operating cost per BOE ($)

19.39

17.80

#### Cash operating cost per barrel bysegment (2025)

Vietnam

$ million

Egypt

$ million

Total

$ million

Cost of sales 81.0 15.4

96.4

Depreciation, depletion and

amortisation

(41.4)  (5.0)

(46.4)

Production based taxes (7.2)  (0.1)

(7.3)

Change in inventories (3.1) (0.1)

(3.2)

Trade receivables expected

credit loss

– 1.3

1.3

Other cost of sales (1.6)  (1.0)

(2.6)

Cash operating costs

27.7 10.5

38.2

Production (BOEPD)

4,095 1,303

5,398

Cash operating cost per BOE ($)

18.53 22.08

19.39

#### Cash operating cost per barrel bysegment (2024)

Vietnam

$ million

Egypt

$ million

Total

$ million

Cost of sales 75.6 11.7

87.3

Depreciation, depletion and

amortisation

(42.1) (5.0)

(47.1)

Production based taxes (9.1) (0.1)

(9.2)

Change in inventories 6.0 –

6.0

Trade receivables expected credit

loss

– 2.5

2.5

Other cost of sales (1.3) (0.4)

(1.7)

Cash operating costs

29.1 8.7

37.8

Production (BOEPD)

4,361 1,440

5,801

Cash operating cost per BOE ($)

18.23 16.51

17.80

#### DD&A per barrel

DD&A per barrel is calculated as the net book value of oil and gas

assets in production, together with estimated future development

costs, over the remaining 2P reserves. This is a useful indicator

of ongoing rates of depreciation and amortisation of the Group’s

producing assets.

2025

$ million

2024

$ million

Depreciation, depletion and amortisation

46.4

47.1

Production (BOEPD)

5,398

5,801

DD&A per BOE ($)

23.55

22.18

#### DD&A per barrel by segment (2025)

Vietnam

$ million

Egypt

$ million

Total

$ million

Depreciation, depletion and

amortisation

41.4 5.0

46.4

Production (BOEPD)

4,095 1,303

5,398

DD&A per BOE ($) 27.70 10.51

23.55

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

212

#### EBITDAX

EBITDAX is earnings from continuing activities before interest, tax,

DD&A, impairment (reversal)/ charge of PP&E and intangibles,

exploration expenditure, pre-licence costs and Other/restructuring

expense items in the current year.

2025

$ million

2024

$ million

Operating profit

8.7

64.3

Depreciation, depletion and amortisation

46.6

47.3

Pre-licence costs

0.4

0.8

Impairment reversal

–

(26.3)

EBITDAX 55.7

86.1

#### Free cash flow

Free cash flow is calculated by subtracting capital cash

expenditure from net cash from operating activities.

2025

$ million

2024

$ million

Net cash from operating activities

55.6

54.0

Capital cash expenditure

(27.6)

(26.1)

Free cash flow 28.0

27.9

#### Operating cash per share

Operating cash per share is calculated by dividing net cash from

(used in) operating activities by number of shares in the year.

2025

$ million

2024

$ million

Net cash from operating activities

55.6

54.0

Weighted number of shares in the year

413,061,183

417,019,506

Operating cash per share 0.13

0.13

#### Return on capital employed (ROCE)

ROCE is calculated by dividing operating profit by total assets less

current liabilities. ROCE measures a company’s profitability and the

efficiency with which its capital is employed.

2025

$ million

2024

$ million

Operating profit

8.7

64.3

Total assets less current liabilities

386.1

409.6

ROCE 2.3%

15.7%

NON-IFRS MEASURES (UNAUDITED) - CONTINUED

![]()

Strategic Report

Governance Report

Financial Statements

213

Additional Information

FIVE YEAR SUMMARY (UNAUDITED)

#### Five Year Summary (Unaudited)

Year to

31 Dec 2025

$ million

Year to

31 Dec 2024

$ million

Year to

31 Dec 2023

$ million

Year to

31 Dec 2022

$ million

Year to

31 Dec 2021

$ million

Consolidated Income Statement

Oil and gas revenues

114.6

136.1 168.1 221.6 163.8

Commodity hedge losses

–

(0.1) (0.2) (22.5) (29.7)

Gross profit

18.2

48.7 56.7 82.3 19.5

Operating profit/(loss)

8.7

64.3 (18.1) 100.2 48.3

(Loss)/profit for the year

(6.6)

23.6 (48.8) 24.4 (4.7)

2025

$ million

2024

Restated

1

$ million

2023

Restated

1

$ million

2022

$ million

2021

$ million

Consolidated Balance Sheet

Non-current assets

336.8

353.3 356.6 457.4 460.3

Net current assets

50.1

56.3 52.3 56.4 51.6

Non-current liabilities

(103.0)

(113.9) (128.8) (183.2) (207.5)

Net assets

283.9

295.7 280.1 330.6 304.4

Share capital and Share premium

90.4

91.1 91.7 92.3 92.9

Other reserves

299.4

258.1 255.4 253.6 250.5

Retained deficit

(105.9)

(53.5) (67.0) (15.3) (39.0)

Total equity

283.9

295.7 280.1 330.6 304.4

1)  See Note 2(s)

Year to

31 Dec 2025

$ million

Year to

31 Dec 2024

$ million

Year to

31 Dec 2023

$ million

Year to

31 Dec 2022

$ million

Year to

31 Dec 2021

$ million

Consolidated cash flow statement

Net cash from operating activities

55.6

54.0 44.9 53.4 10.8

Capital expenditure

27.6

26.1 26.7 31.9 41.8

Distributions

6.5

5.9 5.6 – –

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

214

RESERVES STATISTICS (UNAUDITED)

#### Reserves Statistics (Unaudited)

Net working interest, MMBOE

Vietnam Egypt Group

Oil and Gas 2P Commercial Reserves

1,2

As at 1 January 2025 8.9 12.4 21.3

Production (1.5) (0.5) (2.0)

Revision (0.2) (0.7) (0.9)

2P Commercial Reserves as at 31 December 2025 7.2 11.2 18.4

Oil and Gas 2C Contingent Resources

1,2

As at 1 January 2025 7.8 8.3 16.1

Revision – 0.7 0.7

2C Contingent Resources as at 31 December 2025 7.8 9.0 16.8

Total of 2P Reserves and 2C Contingent Resources as at 31 December 2025 15.0 20.2 35.2

1)  Reserves and Contingent Resources are categorised in line with 2018 SPE/WPC/AAPG/SPEE/SWLA Petroleum Resource Management System.

2)  Assumes oil equivalent conversion factor of 6,000 standard cubic feet per barrel of oil equivalent.

Risks associated with reserves evaluation and estimation uncertainty are discussed in Note 4(b) to the Financial Statements.

![]()

Strategic Report

Governance Report

Financial Statements

215

Additional Information

REPORT ON PAYMENTS TO GOVERNMENTS (UNAUDITED)

#### Report on Payments

#### to Governments (Unaudited)

#### Disclosure

In accordance with the Financial Conduct Authority’s Disclosure

and Transparency Rule 4.3A in respect of payments made by the

Company to governments for the year ended 31 December 2025

and in compliance with The Reports on Payments to Governments

Regulations 2014 (SI 2014/3209), Pharos presents its disclosure

for the year ending 31 December 2025.

#### Basis for preparation

Legislation

This report is prepared in accordance with the Reports on

Payments to Governments Regulations 2014 as enacted in the UK

in December 2014 and as amended in December 2015.

The Reports on Payments to Government Regulations (UK

Regulations) were enacted on 1 December 2014 and require

UK companies in extractive industries to publicly disclose

payments they have made to Governments where they

undertake extractive operations. The aim of the regulations is to

enhance the transparency of the payments made by companies

in the extractive sector to host governments in the form of

taxes, bonuses, royalties, fees and support for infrastructure

improvements. The UK Regulations came into effect on 1 January

2015.

The payments disclosed for 2025 are in line with the EU Directive

and UK Regulations and we have provided additional voluntary

disclosures on payroll taxes, export duty, withholding tax and other

taxes.

In line with the UK Regulations, a payment of a series of related

payments which do not exceed $106,941 (£86,000) has not been

disclosed. Where the aggregate payments made in the period for

a project or country are less than $106,941, payments are not

disclosed for the project or country.

All of the payments disclosed in accordance with the EU Directive

have been made to National Governments, either directly or

through a Ministry or Department, or to a national oil company,

who have a working interest in a particular licence.

Payment

The information is reported under the following payment types:

Production entitlements in barrels

These are the host government’s total share of production in the

reporting period derived from projects operated by Pharos. This

includes the government’s non-cash royalties as a sovereign

entity or through its participation as an equity or interest holder in

projects within its home country. The figures produced are on a

paid lifting basis valued at realised sale prices.

Income Taxes

This represents cash tax calculated on the basis of profits including

income or capital gains. Income taxes are usually reflected in

corporate income tax returns. The cash payment of income taxes

occurs in the year in which the tax has arisen or up to one year

later. Income taxes also include any cash tax rebates received from

the government or revenue authority during the year. Income taxes

do not include fines and penalties. Consumption taxes including

value added taxes, personal income taxes, sales taxes and

property taxes are excluded.

Royalties

These represent royalties during the year to governments for the

right to extract oil or gas. The terms of these royalties are set within

the individual Production Sharing Contracts & Agreements and can

vary from project to project within a country. The cash payment of

royalties occurs in the year in which the tax has arisen.

Dividends

These are dividend payments, other than dividends paid to a

government as an ordinary shareholder of an entity, in lieu of

production entitlements or royalties. For the year ending 31

December 2025, there were no reportable dividend payments to

governments.

Bonuses

This represents any bonus paid to governments during the year

on achievement of commercial milestones such as signing of a

petroleum agreement or contract, achieving commercial discovery,

or after first production.

Licence Fees

This represents licence fees, rental fees, entry fees and other

consideration for licences and/or concessions paid for access to

an area during the year (with the exception of signature bonuses

which are captured within bonus payments).

Infrastructure improvement payments

This represents payments made in respect of infrastructure

improvements for projects that are not directly related to oil and

gas activities during the year. This can be a contractually obligated

payment in a Production Sharing Contract or a discretionary

payment for building/improving local infrastructure such as roads,

bridges, ports, schools and hospitals.

Payroll Taxes

This represents payroll and employer taxes including PAYE and

national insurance paid by Pharos as a direct employer.

Export Duty

This represents payments made to governments during the year in

relation to the exportation of petroleum products.

Withholding Tax

This represents the amount of tax deducted at source from third

party service providers during the year and paid to respective

governments.

Other Taxes

This represents business rates paid during the year on non-

domestic properties.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

216

TRANSPARENCY DISCLOSURE 2025 (UNAUDITED)

#### Transparency Disclosure 2025

#### (Unaudited)

UK Regulations Voluntary Disclosure

Production

entitlements

Production

entitlements

Income

Taxes Royalties Dividends

Bonus

Payments

Licence

fees

Infrastructure

improvement

payments

Total EU

Transparency

Directive

Payroll

Taxes

Export

Duty

With-

holding

Tax

Other

Taxes Total

Licence/

Corporate/ Area bbls (000) $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s

Vietnam\*

Block 16–1 847 58,613 24,104 6,647 – – 78 – 89,442 – – – – –

Block 9-2 334 19,166 6,735 1,100 – – 75 – 27,076 – – – – –

Total Vietnam 1,181 77,779 30,839 7,747 – – 153 – 116,518 – – – – –

Egypt

El Fayum 211 13,574 – – – 135 – – 13,709 112 – 4 12 128

North Beni Suef 11 647 – – – 90 – – 737 – – – – –

Total Egypt 222 14,221 – – – 225 – – 14,446 112 – 4 12 128

United Kingdom (UK)

Corporate – – – – – – – – – 2,505 – – – 2,505

Total UK – – – – – – – – – 2,505 – – – 2,505

Pharos Total 1,403 92,000 30,839 7,747 – 225 153 – 130,964 2,617 – 4 12 2,633

UK Regulations Voluntary Disclosure

Production

entitlements

Production

entitlements

Income

Taxes Royalties Dividends

Bonus

Payments

Licence

fees

Infrastructure

improvement

payments Total

Payroll

Taxes

Export

Duty

With-

holding

Tax

Other

Taxes Total

Country/

Government bbls (000) $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s $ 000’s

Vietnam\*

Ho Chi Minh City

Tax Dept

– – 30,839 7,747 – – – – 38,586 – – – – –

Customs Office – – – – – – – – – – – – – –

PetroVietnam

E&P Corp

(PVEP)

1,181 77,779 – – – – 153 – 77,932 – – – – –

Total Vietnam 1,181 77,779 30,839 7,747 – – 153 – 116,518 – – – – –

Egypt

Egyptian General

Petroleum

Corporation

(EGPC)

222 14,221 – – – 225 – – 14,446 – – – – –

Tax department – – – – – – – – – 112 – 4 12 128

Total Egypt 222 14,221 – – – 225 – – 14,446 112 – 4 12 128

United Kingdom (UK)

HMRC – – – – – – – – – 2,505 – – – 2,505

Total UK – – – – – – – – – 2,505 – – – 2,505

Pharos Total 1,403 92,000 30,839 7,747 – 225 153 – 130,964 2,617 – 4 12 2,633

\*  Joint Operating Company Project’s tax payments reported on Pharos Net Working Interest Basis.

![]()

Strategic Report

Governance Report

Financial Statements

217

Additional Information

GLOSSARY OF TERMS

#### Definitions

A

AGM

Annual General Meeting

B

bbl

Barrel

boe or BOE

Barrels of oil equivalent

boepd or BOEPD

Barrels of oil equivalent per day

bopd

Barrels of oil per day

BOSIET

Basic Offshore Safety Induction and

Emergency Training

BSR

Binh Son Refining and Petrochemical JSC,

the operator of the Dung Quat refinery,

Quang Ngai Province, Vietnam

C

cash

Cash, cash equivalent and liquid investments

capex

Capital expenditure

CDP

Carbon Disclosure Project

CEO

Chief Executive Officer

CFO

Chief Financial Officer

CPR

Competent person’s report or equivalent (e.g.

mineral expert’s report)

CNV

Ca Ngu Vang field located in Block 9-2,

Vietnam

Company or Pharos

Pharos Energy plc

Contingent Resources or contingent

resources

Those quantities of petroleum to be

potentially recoverable from known

accumulations by application of development

projects but which are not currently

considered to be commercially recoverable

due to one or more contingencies

Contractor

The party or parties identified as being, or

forming part of, the “CONTRACTOR” as

defined in the El Fayum Concession or,

as the case may be, the North Beni Suef

Concession

D

DD&A

Depreciation, depletion and amortisation

D, E & I

Diversity, Equity, and Inclusion

E

EBITDAX

Earnings before interest, tax, DD&A,

impairment of PP&E and intangibles,

exploration expenditure and other/

restructuring items in the current year

EBT

Employee Benefit Trust

EGP

Egyptian Pounds, the lawful currency of the

Arab Republic of Egypt

EGPC

Egyptian General Petroleum Corporation, an

Egyptian state oil and gas company and the

industry regulator

El Fayum or the El Fayum Concession

The concession agreement for petroleum

exploration and exploitation entered into on

15 July 2004 between the Arab Republic

of Egypt, EGPC and Pharos El Fayum in

respect of the El Fayum area, Western

Desert, as amended from time to time

ERCE

ERC Equipoise Limited, an independent

energy consulting group

ESG

Environmental, social and governance

F

Financial Statements

The preliminary financial statements of the

Company and the Group for the year ended

31 December 2025

FOET

Further Offshore Emergency Training

FPSO

Floating, production, storage and offloading

Vessel

G

G&A

General and administrative expenses

GHG

Greenhouse gas

Group

Pharos and its direct and indirect subsidiary

undertakings

H

1H

The first half of a calendar year

2H

The second half of a calendar year

HLJOC

Hoang Long Joint Operating Company, the

operator of the TGT field on Block 16-1,

Vietnam

HSES

Health, Safety, Environmental and Social

HVJOC

Hoan Vu Joint Operating Company, the

operator of the CNV field on Block 9-2,

Vietnam

I

IFRS

International Financial Reporting Standards

IMF

The International Monetary Fund

IOGP

International Association of Oil & Gas

Producers

IPR or IPR Energy Group

The IPR Energy group of companies,

including IPR Lake Qarun and IPR Energy

AG, or such of them as the context may

require

IPR Lake Qarun

IPR Lake Qarun Petroleum Co, an exempted

company with limited liability organised

and existing under the laws of the Cayman

Islands (registration number 379306), a

wholly owned subsidiary of IPR Energy AG

J

JOC

Joint operating company

JV

Joint venture

K

km

Kilometre

km

2

Square kilometre

L

LTI

Lost Time Injury

LTIP

Long Term Incentive Plan

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

218

GLOSSARY OF TERMS - CONTINUED

M

m

Million (where used to describe a monetary amount)

mmboe

Million barrels of oil equivalent

MMstb

Millions of stock tank barrels

N

NAV

Net asset value

NBE or NBE UK

the National Bank of Egypt (UK) Limited, a subsidiary of National

Bank of Egypt, the largest Egyptian commercial bank and owned

by the state of Egypt

NBS, North Beni Suef or the North Beni Suef Concession

The concession agreement for petroleum exploration and

exploitation entered into on 24 December 2019 between the Arab

Republic of Egypt, EGPC and Pharos El Fayum in respect of the

North Beni Suef area, Nile Valley

Net Zero Roadmap

The Group’s detailed net zero roadmap to achieve net zero GHG

emissions by 2050, published in December 2023

O

OCF

Operating cash flow

opex

Operational expenditure

P

PEF

Pharos El Fayum, a wholly owned subsidiary of the Company

holding the Group’s participating interest in El Fayum and North

Beni Suef

Petrosilah

An Egyptian joint stock company held 50/50 between EGPC and

the Contractor parties under the El Fayum Concession (being IPR

Lake Qarun and PEF)

Petrovietnam

Vietnam National Industry – Energy Group, the Vietnamese state-

owned integrated oil and gas company

PP&E

Property, plant and equipment

prospect

An identified trap that may contain hydrocarbons. A potential

hydrocarbon accumulation may be described as a lead

or prospect depending on the degree of certainty in that

accumulation. A prospect generally is mature enough to be

considered for drilling

PSC

Production sharing contract or production sharing agreement

PV

Solar photovoltaic

R

Reserves or reserves

Reserves are those quantities of petroleum anticipated to be

commercially recoverable by application of development projects

to known accumulations from a given date forward under defined

conditions. Reserves must further satisfy four criteria: they must

be discovered, recoverable, commercial and remaining based on

the development projects applied

RBL

Reserve-based lending facility

RFDP

Revised field development plan

RPI

Retail Price Index

T

TGT

Te Giac Trang field located in Block 16-1, Vietnam

T-HUET

Tropical Helicopter Underwater Escape Training

TLJOC

Thang Long Joint Operating Company, the operator of Block 15-

2/01, Vietnam, with which the HLJOC shares access to the FPSO

used for TGT production

TSR

Total Shareholder Return

U

UK

United Kingdom

USD, US dollars, US$ or $

United States dollars, the lawful currency of the United States of

America

£ or GBP

UK Pound Sterling

1C

Low estimate scenario of Contingent Resources

1P

Equivalent to proved Reserves; denotes low estimate scenario of

Reserves

2C or 2C Contingent Resources

Best estimate scenario of Contingent Resources

2P, 2P Reserves or 2P Commercial Reserves

Equivalent to the sum of proved plus probable Reserves; denotes

best estimate scenario of Reserves

3C

High estimate scenario of Contingent Resources

3P

Equivalent to the sum of proved, probable and possible Reserves;

denotes high estimate scenario of Reserves

![]()

Strategic Report

Governance Report

Financial Statements

219

Additional Information

COMPANY INFORMATION

#### Company Information

Registered office:

Pharos Energy

27/28 Eastcastle Street, London

W1W 8DH, United Kingdom

Registered in England

T +44 (0)20 7747 2000

Company No. 3300821

www.pharos.energy

Company Secretary

Tony Hunter

Financial Calendar

Group results for the year to 31 December

are announced in March. The Annual

General Meeting is held during the second

quarter. Interim Results to 30 June are

announced in September.

Auditors:

Ernst & Young LLP

1 More London Place, London

SE1 2AF, United Kingdom

Bankers:

J.P. Morgan Chase Bank

25 Bank Street, London, E14 5JP

United Kingdom

HSBC UK Bank plc

1 Centenary Square, Birmingham

B1 1HQ, United Kingdom

BNP Paribas – Singapore Branch

10 Collyer Quay

#33-01 Ocean Financial Center

049315

Singapore

Corporate Brokers:

Peel Hunt

100 Liverpool Street, London

EC2M 2AT, United Kingdom

Shore Capital

Cassini House, 57 St James’s Street,

London SW1A 1LD, United Kingdom

Registrar:

Equiniti Limited

Aspect House

Spencer Road Lancing, BN99 6DA

United Kingdom

\*   Some images used in this

report are stock photos and

are for illustrative purposes only.

![]()

PHAROS ENERGY ANNUAL REPORT AND ACCOUNTS 2025

220

![]()

#### Pharos Energy (Head Office)

Eastcastle House

27/28 Eastcastle Street

London

W1W 8DH

United Kingdom

Registered in England

Company No. 3300821

T +44 (0)20 7747 2000

www.pharos.energy