IAS 21 (Amendments) |
Lack of Exchangeability |
IFRS 9 and IFRS 7 |
Classification and Measurement of |
(Amendments) |
Financial Instruments |
Effective 1 January 2026 |
|
IFRS 9 and IFRS 7 |
Contracts referencing Nature-dependent |
(Amendments) |
Electricity |
Effective 1 January 2026 |
|
IAS 21 (Amendments) |
Translation to a Hyperinflationary |
Effective 1 January 2027 |
Presentation Currency |
IFRS 19 (Standard) |
Subsidiaries without Public |
Effective 1 January 2027 |
Accountability: Disclosures |
IFRS 18 (Standard) |
Presentation and Disclosure in Financial |
Effective 1 January 2027 |
Statements |
A nnual Improvements to |
– IFRS 1 First-time Adoption of |
IFRS Accounting |
International Financial Reporting |
Standards—Volume 11 |
Standards |
Effective 1 January 2026 |
– IFRS 7 Financial Instruments: Disclosures |
– Guidance on implementing IFRS 7 |
|
Financial Instruments: Disclosures |
|
– IFRS 9 Financial Instruments |
|
– IFRS 10 Consolidated Financial |
|
Statements |
|
– IAS 7 Statement of Cash Flows |
Buildings |
20 to 50 years |
Machinery and equipment |
3 to 20 years |
Vehicles, fixtures and equipment |
3 to 13 years |
Injectables |
Hikma Rx |
Branded |
Others |
Total |
|
Y ear ended 31 December 2025 |
$m |
$m |
$m |
$m |
$m |
North America |
924 |
1,037 |
– |
15 |
1,976 |
Middle East and North Africa |
234 |
– |
839 |
16 |
1,089 |
Europe and rest of the world |
251 |
– |
10 |
9 |
270 |
United Kingdom |
14 |
– |
– |
– |
14 |
1,423 |
1,037 |
849 |
40 |
3,349 |
Injectables |
Hikma Rx |
Branded |
Others |
Total |
|
Year ended 31 December 2024 |
$m |
$m |
$m |
$m |
$m |
North America |
877 |
1,026 |
– |
8 |
1,911 |
Middle East and North Africa |
214 |
– |
759 |
12 |
985 |
Europe and rest of the world |
202 |
– |
10 |
6 |
218 |
United Kingdom |
13 |
– |
– |
– |
13 |
1,306 |
1,026 |
769 |
26 |
3,127 |
2025 |
2024 |
|
$m |
$m |
|
United States |
1,950 |
1,887 |
Saudi Arabia |
331 |
301 |
Algeria |
229 |
213 |
2,510 |
2,401 |
2025 |
2024 |
|
$m |
$m |
|
Net trade receivables (Note 19) |
997 |
896 |
Deferred income (Notes 25 and 28) |
113 |
58 |
Refund liability (Note 25) |
152 |
151 |
Indirect rebates and other allowances (Note 25) |
188 |
173 |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
Injectables |
$m |
$m |
$m |
$m |
$m |
$m |
Revenue |
1,423 |
– |
1,423 |
1,324 |
(18) |
1,306 |
Cost of sales |
(758) |
(16) |
(774) |
(634) |
(4) |
(638) |
Gross profit/(loss) |
665 |
(16) |
649 |
690 |
(22) |
668 |
Operating expenses |
(224) |
(58) |
(282) |
(222) |
(75) |
(297) |
Segment profit |
441 |
(74) |
367 |
468 |
(97) |
371 |
A dd back: depreciation and amortisation |
35 |
52 |
87 |
34 |
51 |
85 |
A dd back: impairment charges |
– |
9 |
9 |
– |
17 |
17 |
Segment profit before depreciation, amortisation and impairment |
476 |
(13) |
463 |
502 |
(29) |
473 |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
Branded |
$m |
$m |
$m |
$m |
$m |
$m |
Revenue |
849 |
– |
849 |
769 |
– |
769 |
Cost of sales |
(404) |
– |
(404) |
(367) |
– |
(367) |
Gross profit |
445 |
– |
445 |
402 |
– |
402 |
Operating expenses |
(221) |
3 |
(218) |
(213) |
(7) |
(220) |
Segment profit |
224 |
3 |
227 |
189 |
(7) |
182 |
A dd back: depreciation and amortisation |
34 |
10 |
44 |
30 |
6 |
36 |
A dd back: impairment charges |
– |
1 |
1 |
– |
1 |
1 |
Segment profit before depreciation, amortisation and impairment |
258 |
14 |
272 |
219 |
– |
219 |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
Hikma Rx |
$m |
$m |
$m |
$m |
$m |
$m |
Revenue |
1,037 |
– |
1,037 |
1,037 |
(11) |
1,026 |
Cost of sales |
(694) |
– |
(694) |
(680) |
– |
(680) |
Gross profit/(loss) |
343 |
– |
343 |
357 |
(11) |
346 |
Operating expenses |
(164) |
(55) |
(219) |
(187) |
8 |
(179) |
Segment profit |
179 |
(55) |
124 |
170 |
(3) |
167 |
A dd back: depreciation and amortisation |
31 |
38 |
69 |
29 |
35 |
64 |
A dd back: impairment charges/(reversal) |
– |
15 |
15 |
– |
(47) |
(47) |
Segment profit before depreciation, amortisation and impairment |
210 |
(2) |
208 |
199 |
(15) |
184 |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
Others¹ |
$m |
$m |
$m |
$m |
$m |
$m |
Revenue |
40 |
– |
40 |
26 |
– |
26 |
Cost of sales |
(36) |
– |
(36) |
(27) |
– |
(27) |
Gross profit/(loss) |
4 |
– |
4 |
(1) |
– |
(1) |
Operating expenses |
(10) |
– |
(10) |
(8) |
– |
(8) |
Segment loss |
(6) |
– |
(6) |
(9) |
– |
(9) |
A dd back: depreciation and amortisation |
5 |
– |
5 |
4 |
– |
4 |
Segment loss before depreciation, amortisation and impairment |
(1) |
– |
(1) |
(5) |
– |
(5) |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
Group |
$m |
$m |
$m |
$m |
$m |
$m |
Segments' profit/(loss) |
838 |
(126) |
712 |
818 |
(107) |
711 |
Add back: segments' depreciation, amortisation |
||||||
and impairment |
105 |
125 |
230 |
97 |
63 |
160 |
Segments' profit/(loss) before depreciation, |
||||||
amortisation and impairment |
943 |
(1) |
942 |
915 |
(44) |
871 |
Unallocated expenses (excluding depreciation, |
||||||
amortisation and impairment) 1 |
(90) |
(72) |
(162) |
(91) |
– |
(91) |
Operating profit/(loss) before depreciation, |
||||||
amortisation and impairment |
853 |
(73) |
780 |
824 |
(44) |
780 |
Segments' depreciation, amortisation and impairment |
(105) |
(125) |
(230) |
(97) |
(63) |
(160) |
Unallocated depreciation and amortisation |
(7) |
– |
(7) |
(8) |
– |
(8) |
Unallocated impairment charges |
– |
(1) |
(1) |
– |
– |
– |
Operating profit/(loss) |
741 |
(199) |
542 |
719 |
(107) |
612 |
Finance income |
11 |
72 |
83 |
8 |
– |
8 |
Finance expense |
(106) |
(1) |
(107) |
(93) |
(74) |
(167) |
Gain from investment at fair value through profit or loss |
||||||
(FVTPL) |
1 |
– |
1 |
1 |
– |
1 |
Group's share of profit of joint venture |
– |
– |
– |
1 |
– |
1 |
Profit/(loss) before tax |
647 |
(128) |
519 |
636 |
(181) |
455 |
Tax |
(139) |
27 |
(112) |
(138) |
45 |
(93) |
Profit/(loss) for the year |
508 |
(101) |
407 |
498 |
(136) |
362 |
Attributable to: |
||||||
Non-controlling interests |
5 |
– |
5 |
3 |
– |
3 |
Equity holders of the parent |
503 |
(101) |
402 |
495 |
(136) |
359 |
2025 |
2024 |
|
$m |
$m |
|
North America |
||
US |
1,470 |
1,518 |
Canada |
29 |
30 |
1,499 |
1,548 |
|
Middle East and North Africa |
||
Jordan |
336 |
344 |
Algeria |
148 |
125 |
Morocco |
103 |
92 |
United Arab Emirates |
99 |
21 |
Saudi Arabia |
87 |
75 |
Others |
85 |
72 |
858 |
729 |
|
Europe and rest of the world |
||
Portugal |
180 |
147 |
Germany |
48 |
40 |
Italy |
33 |
24 |
Others |
35 |
17 |
296 |
228 |
|
United Kingdom |
3 |
7 |
2,656 |
2,512 |
Impact on profit |
||||||||
Injectables |
Branded |
Hikma Rx |
Unallocated |
Total |
Tax effect |
for the year |
||
2025 |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|
Legal settlements |
SG&A |
– |
– |
– |
(72) |
(72) |
17 |
(55) |
Pre-operational costs |
Cost of sales |
(16) |
– |
– |
– |
(16) |
4 |
(12) |
Insurance compensation in relation to the |
||||||||
Group’s losses in Sudan |
Other operating income |
– |
14 |
– |
– |
14 |
(3) |
11 |
Gain on extinguishment of financial liability |
Other operating income |
6 |
– |
– |
– |
6 |
(1) |
5 |
Reorganisation costs |
SG&A |
(3) |
– |
(2) |
– |
(5) |
1 |
(4) |
Intangible assets amortisation other |
||||||||
than software |
SG&A |
(52) |
(10) |
(38) |
– |
(100) |
20 |
(80) |
Impairment charges on intangible assets, |
||||||||
property, plant and equipment and right- |
Other operating |
|||||||
of-use assets |
expenses |
(9) |
(1) |
(15) |
(1) |
(26) |
6 |
(20) |
Remeasurement of contingent |
||||||||
consideration liabilities |
Finance income |
– |
– |
– |
72 |
72 |
(17) |
55 |
Unwinding of contingent |
||||||||
consideration liability |
Finance expense |
– |
– |
– |
(1) |
(1) |
– |
(1) |
Exceptional items and other adjustments |
(74) |
3 |
(55) |
(2) |
(128) |
27 |
(101) |
Impact on profit |
||||||||
Injectables |
Branded |
Hikma Rx |
Unallocated |
Total |
Tax effect |
for the year |
||
2024 |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|
Provision for rebates adjustment |
Revenue |
(18) |
– |
(11) |
– |
(29) |
7 |
(22) |
Pre-operational costs |
Cost of sales |
(4) |
– |
– |
– |
(4) |
1 |
(3) |
Reorganisation costs |
SG&A |
(7) |
– |
(4) |
– |
(11) |
2 |
(9) |
Intangible assets amortisation other |
||||||||
than software |
SG&A |
(51) |
(6) |
(35) |
– |
(92) |
25 |
(67) |
Impairment reversals on intangible assets |
||||||||
and property, plant and equipment |
Other operating income |
– |
– |
60 |
– |
60 |
(14) |
46 |
Impairment charges on intangible assets |
||||||||
and property, plant and equipment |
Other operating expenses |
(17) |
(1) |
(13) |
– |
(31) |
7 |
(24) |
Remeasurement of contingent |
||||||||
consideration and other financial liability |
Finance expense |
– |
– |
– |
(71) |
(71) |
16 |
(55) |
Unwinding of contingent consideration and |
||||||||
other financial liability |
Finance expense |
– |
– |
– |
(3) |
(3) |
1 |
(2) |
Exceptional items and other adjustments |
(97) |
(7) |
(3) |
(74) |
(181) |
45 |
(136) |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
Other operating expenses |
$m |
$m |
$m |
$m |
$m |
$m |
Impairment charges (Notes 6, 13, 14 and 15) |
– |
26 |
26 |
– |
31 |
31 |
Foreign exchange loss, net |
7 |
– |
7 |
16 |
– |
16 |
Others |
2 |
– |
2 |
5 |
– |
5 |
9 |
26 |
35 |
21 |
31 |
52 |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
Other operating income |
$m |
$m |
$m |
$m |
$m |
$m |
Insurance compensation in relation to the Group’s |
||||||
losses in Sudan (Note 6) |
– |
14 |
14 |
– |
– |
– |
Gain on extinguishment of financial liability (Note 6) |
– |
6 |
6 |
– |
– |
– |
Impairment reversals (Notes 6, 13 and 14) |
– |
– |
– |
– |
60 |
60 |
Others |
11 |
– |
11 |
3 |
– |
3 |
11 |
20 |
31 |
3 |
60 |
63 |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Remeasurement of contingent consideration liabilities |
||||||
(Notes 6, 25, 28 and 31) |
– |
72 |
72 |
– |
– |
– |
Interest income |
6 |
– |
6 |
8 |
– |
8 |
Others |
5 |
– |
5 |
– |
– |
– |
11 |
72 |
83 |
8 |
– |
8 |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Interest on borrowings |
82 |
– |
82 |
72 |
– |
72 |
Bank commissions and charges |
14 |
– |
14 |
13 |
– |
13 |
Net foreign exchange loss |
4 |
– |
4 |
5 |
– |
5 |
Lease accretion of interest (Note 15) |
3 |
– |
3 |
3 |
– |
3 |
Unwinding and remeasurement of contingent |
||||||
consideration and other financial liabilities |
||||||
(Notes 6, 25, 28 and 31) |
– |
1 |
1 |
– |
74 |
74 |
Others |
3 |
– |
3 |
– |
– |
– |
106 |
1 |
107 |
93 |
74 |
167 |
2025 |
2024 |
|||||
Exceptional items |
Exceptional items |
|||||
2025 |
and other |
2025 |
2024 |
and other |
2024 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Current tax |
||||||
Current year |
140 |
(19) |
121 |
142 |
(2) |
140 |
Adjustment to prior years |
4 |
– |
4 |
18 |
– |
18 |
Deferred tax |
||||||
Current year |
(5) |
(8) |
(13) |
1 |
(43) |
(42) |
Adjustment to prior year |
– |
– |
– |
(23) |
– |
(23) |
139 |
(27) |
112 |
138 |
(45) |
93 |
2025 |
2024 |
|
$m |
$m |
|
Profit before tax |
519 |
455 |
Tax at the UK corporation tax rate of 25% (2024: 25%) |
130 |
114 |
Effect of rates different than the UK rate |
(28) |
(32) |
Change in uncertain tax positions |
(8) |
(2) |
Permanent differences |
4 |
6 |
Other local taxes and reliefs |
9 |
5 |
Pillar 2 Top up Tax |
3 |
7 |
Prior year adjustments |
4 |
(5) |
Movement in recognition of deferred taxes |
(2) |
(1) |
Unremitted earnings |
– |
1 |
Tax expense for the year |
112 |
93 |
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Deferred tax assets |
307 |
293 |
Deferred tax liabilities |
(16) |
(18) |
291 |
275 |
|
Returns and |
Other |
||||||
inventory-related |
Intangible |
provisions |
Unremitted |
Research and |
|||
provision |
assets 1 |
and accruals |
earnings |
Development |
Others |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|
Balance at 1 January 2024 |
90 |
54 |
59 |
(3) |
– |
1 |
201 |
Credit/(charge) to income |
16 |
20 |
(1) |
(1) |
13 |
18 |
65 |
Equity adjustment |
– |
– |
– |
– |
– |
1 |
1 |
Currency translation impact |
(1) |
1 |
(1) |
– |
– |
9 |
8 |
Reclassification |
– |
– |
– |
– |
29 |
(29) |
– |
Balance at 31 December 2024 and |
|||||||
1 January 2025 |
105 |
75 |
57 |
(4) |
42 |
– |
275 |
Credit/(charge) to income |
4 |
(10) |
(2) |
– |
6 |
15 |
13 |
Currency translation impact |
– |
– |
1 |
– |
– |
2 |
3 |
Balance at 31 December 2025 |
109 |
65 |
56 |
(4) |
48 |
17 |
291 |
2025 | 2024 | |||||
Exceptional items | Exceptional items | |||||
2025 | and other | 2025 | 2024 | and other | 2024 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
$m | $m | $m | $m | $m | $m | |
Profit attributable to equity holders of the parent | 503 | (101) | 402 | 495 | (136) | 359 |
2025 | 2024 | |
Number | Number | |
Basic EPS | 220,587,683 | 221,333,249 |
Effect of potentially dilutive Ordinary Shares from share-based awards | 2,096,488 | 2,160,072 |
Diluted EPS | 222,684,171 | 223,493,321 |
2025 | 2025 | 2024 | 2024 | |
Core | Reported | Core | Reported | |
Cents | Cents | Cents | Cents | |
Basic EPS | 228 | 182 | 224 | 162 |
Diluted EPS | 226 | 181 | 221 | 161 |
Paid in | Paid in | |
2025 | 2024 | |
$m | $m | |
Final dividend for the year ended 31 December 2024 of 48 cents (31 December 2023: 47 cents) per share | 106 | 104 |
Interim dividend during the year ended 31 December 2025 of 36 cents (31 December 2024: 32 cents) per share | 79 | 71 |
185 | 175 |
Goodwill |
Other intangible assets |
||||
Product-related |
Other identified |
||||
intangibles |
Software |
intangibles |
Total |
||
$m |
$m |
$m |
$m |
$m |
|
Cost |
|||||
Balance at 1 January 2024 |
796 |
1,422 |
138 |
317 |
2,673 |
Additions |
– |
24 |
– |
49 |
73 |
Translation adjustments |
(8) |
(7) |
(1) |
(2) |
(18) |
Business combination |
2 |
73 |
– |
– |
75 |
Balance at 31 December 2024 and 1 January 2025 |
790 |
1,512 |
137 |
364 |
2,803 |
Additions |
– |
104 |
2 |
17 |
123 |
Disposals |
– |
– |
(1) |
– |
(1) |
Translation adjustments |
11 |
2 |
– |
6 |
19 |
Balance at 31 December 2025 |
801 |
1,618 |
138 |
387 |
2,944 |
Accumulated amortisation and impairment |
|||||
Balance at 1 January 2024 |
(408) |
(878) |
(107) |
(180) |
(1,573) |
Charge for the year |
– |
(72) |
(8) |
(20) |
(100) |
Impairment reversal |
– |
44 |
– |
– |
44 |
Impairment charge |
– |
(8) |
– |
(14) |
(22) |
Translation adjustments |
– |
2 |
– |
2 |
4 |
Balance at 31 December 2024 and 1 January 2025 |
(408) |
(912) |
(115) |
(212) |
(1,647) |
Charge for the year |
– |
(80) |
(8) |
(20) |
(108) |
Disposals |
– |
– |
1 |
– |
1 |
Impairment charge |
– |
(13) |
– |
(2) |
(15) |
Translation adjustments |
– |
(1) |
– |
(4) |
(5) |
Balance at 31 December 2025 |
(408) |
(1,006) |
(122) |
(238) |
(1,774) |
Carrying amount |
|||||
At 31 December 2025 |
393 |
612 |
16 |
149 |
1,170 |
At 31 December 2024 |
382 |
600 |
22 |
152 |
1,156 |
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Injectables |
231 |
227 |
Branded |
162 |
155 |
Total |
393 |
382 |
Valuation basis, terminal growth rate | Terminal growth rate | ||||||
| and discount rate | (perpetuity) | Discount rate | |||||
Valuation basis | 2025 | 2024 | 2025 | 2024 | |||
Injectables | VIU | 2.5% | 2.5% | 12.6% | 12.6% | Pre−tax | |
Branded | VIU | 2.4% | 2.4% | 14.3% | 14.3% | Pre−tax | |
Hikma Rx | VIU | 1.0% | 1.0% | 12.8% | 10.7% | Pre−tax | |
Complex respiratory | n/a | – | – 1 | n/a | 8.1% | Post-tax | |
| Key assumptions | – Revenue and cash flow forecasts (including market size, estimated market share, number of | ||||||
competitors, net selling prices and profit margins for marketed and pipeline products) | |||||||
– Expected launch dates for pipeline products | |||||||
– Terminal growth rates | |||||||
– Discount rates | |||||||
Determination of assumptions | – Growth rates are internal forecasts based on both internal and external market information, | ||||||
informed by historical experience and management’s best estimates of the future | |||||||
– Margins reflect past experience, adjusted for expected changes in the future | |||||||
– Establishing the launch date and probability of a successful product approval for | |||||||
pipeline products | |||||||
– Terminal growth rates are based on the Group’s experience in its markets | |||||||
– Discount rates for each CGU are derived from specific regions/countries | |||||||
Period of specific projected cash flows | 5 years | ||||||
Land and |
Machinery and |
Vehicles, fixtures |
Projects under |
||
buildings |
equipment |
and equipment |
construction |
Total |
|
$m |
$m |
$m |
$m |
$m |
|
Cost |
|||||
Balance at 1 January 2024 |
797 |
894 |
148 |
272 |
2,111 |
Additions |
6 |
21 |
10 |
133 |
170 |
Disposals |
(1) |
(16) |
(5) |
– |
(22) |
Transfers |
12 |
31 |
10 |
(53) |
– |
Business combination |
52 |
1 |
– |
62 |
115 |
Translation adjustment |
(15) |
(21) |
(6) |
(5) |
(47) |
Balance at 31 December 2024 and 1 January 2025 |
851 |
910 |
157 |
409 |
2,327 |
Additions |
7 |
25 |
11 |
153 |
196 |
Disposals |
– |
(7) |
(6) |
– |
(13) |
Transfers |
52 |
41 |
12 |
(105) |
– |
Translation adjustment |
23 |
26 |
4 |
11 |
64 |
Reclassification |
– |
(7) |
– |
9 |
2 |
Balance at 31 December 2025 |
933 |
988 |
178 |
477 |
2,576 |
Accumulated depreciation and impairment |
|||||
Balance at 1 January 2024 |
(278) |
(546) |
(124) |
(67) |
(1,015) |
Charge for the year |
(24) |
(48) |
(15) |
– |
(87) |
Disposals |
1 |
16 |
5 |
– |
22 |
Impairment reversal |
1 |
15 |
– |
– |
16 |
Impairment charges |
(1) |
(3) |
– |
(5) |
(9) |
Translation adjustment |
7 |
13 |
4 |
– |
24 |
Balance at 31 December 2024 and 1 January 2025 |
(294) |
(553) |
(130) |
(72) |
(1,049) |
Charge for the year |
(27) |
(52) |
(15) |
– |
(94) |
Disposals |
– |
6 |
5 |
– |
11 |
Impairment charges |
– |
(2) |
– |
(8) |
(10) |
Translation adjustment |
(8) |
(17) |
(3) |
– |
(28) |
Reclassification |
– |
(7) |
14 |
(9) |
(2) |
Balance at 31 December 2025 |
(329) |
(625) |
(129) |
(89) |
(1,172) |
Carrying amount |
|||||
At 31 December 2025 |
604 |
363 |
49 |
388 |
1,404 |
At 31 December 2024 |
557 |
357 |
27 |
337 |
1,278 |
Buildings |
Vehicles |
Total |
|
$m |
$m |
$m |
|
At 1 January 2024 |
40 |
5 |
45 |
Additions |
3 |
8 |
11 |
Business combination |
2 |
– |
2 |
Depreciation expense |
(6) |
(4) |
(10) |
Balance at 31 December 2024 and 1 January 2025 |
39 |
9 |
48 |
Additions |
6 |
2 |
8 |
Retirements |
(1) |
– |
(1) |
Depreciation expense |
(7) |
(3) |
(10) |
Impairment charge |
(1) |
– |
(1) |
Balance at 31 December 2025 |
36 |
8 |
44 |
2025 |
2024 |
|
$m |
$m |
|
At 1 January |
57 |
66 |
Additions |
8 |
11 |
Business combination |
– |
2 |
Accretion of interest (Note 9) |
3 |
3 |
Retirements |
(1) |
(1) |
Repayments |
(14) |
(24) |
Balance at 31 December |
53 |
57 |
Current |
8 |
11 |
Non-current |
45 |
46 |
2025 |
2024 |
|
$m |
$m |
|
Breakdown by maturity: |
||
Within one year |
8 |
11 |
In the second year |
6 |
7 |
In the third year |
5 |
5 |
In the fourth year |
4 |
4 |
In the fifth year |
3 |
3 |
In the sixth year |
2 |
2 |
Thereafter |
25 |
25 |
53 |
57 |
2025 |
2024 |
|
$m |
$m |
|
Depreciation expense of right-of-use assets |
(10) |
(10) |
Impairment of right-of-use assets |
(1) |
– |
Interest expense on lease liabilities |
(3) |
(3) |
Expense relating to short-term leases |
(6) |
(4) |
Total amount recognised in the consolidated income statement |
(20) |
(17) |
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Total assets |
24 |
25 |
Total liabilities |
(5) |
(5) |
Net assets |
19 |
20 |
Group's share of net assets of joint venture |
9 |
10 |
For the |
For the |
|
year ended |
year ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
$m |
$m |
|
Total revenue |
6 |
8 |
Net profit |
1 |
2 |
Group's share of profit of joint venture |
– |
1 |
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Investments at FVTOCI |
40 |
51 |
Advance payment related to non-financial assets |
19 |
19 |
Long-term prepayments |
8 |
– |
Other financial assets |
25 |
14 |
92 |
84 |
|
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Finished goods |
510 |
409 |
Work-in-progress |
137 |
113 |
Raw and packing materials |
466 |
490 |
Goods in transit |
66 |
36 |
Spare parts |
59 |
52 |
Provisions against inventory |
(132) |
(114) |
1,106 |
986 |
|
Translation |
As at |
||||
As at 1 January |
Additions |
Utilisation |
adjustments |
31 December |
|
$m |
$m |
$m |
$m |
$m |
|
Provisions against inventory in 2025 |
114 |
96 |
(79) |
1 |
132 |
Provisions against inventory in 2024 |
111 |
51 |
(41) |
(7) |
114 |
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Gross trade receivables |
1,393 |
1,362 |
Chargebacks and other allowances |
(320) |
(391) |
Expected credit loss allowance |
(76) |
(75) |
Net trade receivables |
997 |
896 |
VAT and sales tax recoverable |
55 |
44 |
Other receivables |
9 |
9 |
Net trade and other receivables |
1,061 |
949 |
As at |
|||||
31 December 2024 |
Translation |
As at |
|||
and 1 January 2025 |
Additions, net |
Utilisation |
adjustments |
31 December 2025 |
|
$m |
$m |
$m |
$m |
$m |
|
Chargebacks and other allowances |
391 |
2,596 |
(2,667) |
– |
320 |
Expected credit loss allowance |
75 |
1 |
– |
– |
76 |
466 |
2,597 |
(2,667) |
– |
396 |
As at |
|||||
31 December 2023 |
As at |
||||
and 1 January |
Translation |
31 December |
|||
2024 |
Additions, net |
Utilisation |
adjustments |
2024 |
|
$m |
$m |
$m |
$m |
$m |
|
Chargebacks and other allowances |
352 |
2,758 |
(2,719) |
– |
391 |
Expected credit loss allowance |
81 |
2 |
– |
(8) |
75 |
433 |
2,760 |
(2,719) |
(8) |
466 |
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Cash at banks and on hand 1 |
157 |
127 |
Time deposits |
43 |
59 |
Money market deposits |
17 |
2 |
217 |
188 |
|
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Restricted cash |
111 |
– |
Prepayments |
87 |
73 |
Investment at FVTPL |
26 |
25 |
Others |
17 |
18 |
241 |
116 |
|
| As at 31 December | ||
2025 | 2024 | |
$m | $m | |
Short-term borrowings | 14 | 21 |
Current portion of long-term borrowings (Note 26) | 92 | 621 |
106 | 642 | |
| As at 31 December | ||
2025 | 2024 | |
$m | $m | |
Trade payables | 400 | 358 |
Accrued expenses | 292 | 266 |
Other payables | 23 | 26 |
715 | 650 | |
Provision for | |||
end of service | Provision for | ||
indemnity | legal settlements | Total | |
$m | $m | $m | |
Balance at 1 January 2024 | 30 | 129 | 159 |
Additions | 3 | – | 3 |
Remeasurement of post-employment benefit obligations 1 | 1 | – | 1 |
Settlements | (5) | – | (5) |
Balance at 31 December 2024 and 1 January 2025 | 29 | 129 | 158 |
Additions | 5 | 72 | 77 |
Unwinding of post-employment benefit obligations | 1 | – | 1 |
Remeasurement of post-employment benefit obligations 1 | 2 | – | 2 |
Settlements | (4) | (75) | (79) |
Balance at 31 December 2025 | 33 | 126 | 159 |
2025 | 2024 | |
$m | $m | |
Due within one year | 119 | 122 |
Due after more than one year | 40 | 36 |
159 | 158 |
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Indirect rebates and other allowances |
188 |
173 |
Refund liability |
152 |
151 |
Deferred income (Note 28) |
55 |
28 |
Acquired contingent liability (Note 28) |
24 |
20 |
Contingent consideration liabilities (Notes 6, 28 and 31) |
– |
85 |
Others |
12 |
18 |
431 |
475 |
|
Indirect rebates and |
||||
other allowances |
Refund liability |
Deferred income |
Total |
|
$m |
$m |
$m |
$m |
|
Balance at 1 January 2024 |
145 |
158 |
21 |
324 |
Additions |
334 |
55 |
58 |
447 |
Utilisations |
(306) |
(61) |
(21) |
(388) |
Translation adjustment |
– |
(1) |
– |
(1) |
Balance at 31 December 2024 and 1 January 2025 |
173 |
151 |
58 |
382 |
Additions |
350 |
42 |
82 |
474 |
Utilisations |
(336) |
(42) |
(27) |
(405) |
Translation adjustment |
1 |
1 |
– |
2 |
Balance at 31 December 2025 |
188 |
152 |
113 |
453 |
2025 |
2024 |
|
$m |
$m |
|
Current |
395 |
352 |
Non-current (Note 28) |
58 |
30 |
453 |
382 |
| As at 31 December | ||
2025 | 2024 | |
$m | $m | |
Long-term borrowings | 1,537 | 1,228 |
Less: current portion (Note 22) | (92) | (621) |
1,445 | 607 | |
Breakdown by maturity: | ||
Within one year | 92 | 621 |
In the second year | 125 | 118 |
In the third year | 561 | 129 |
In the fourth year | 157 | 117 |
In the fifth year | 554 | 242 |
In the sixth year | 48 | 1 |
1,537 | 1,228 | |
Breakdown by currency: | ||
US dollar | 1,440 | 1,156 |
Algerian dinar | 45 | 31 |
Jordanian dinar | 24 | 7 |
Moroccan dirham | 21 | 23 |
Tunisian dinar | 6 | 2 |
Euro | 1 | 9 |
1,537 | 1,228 | |
2025 |
2024 |
|
$m |
$m |
|
Interest-bearing loans and borrowings (Notes 22 and 26) |
||
Balance at 1 January |
1,249 |
1,125 |
Proceeds from issue of long-term financial debts |
2,402 |
684 |
Proceeds from issue of short-term financial debts |
349 |
387 |
Repayment of long-term financial debts |
(2,093) |
(536) |
Repayment of short-term financial debts |
(357) |
(411) |
Upfront fees and Eurobond transaction costs |
(8) |
– |
Amortisation of upfront fees |
3 |
3 |
Foreign exchange translation movements |
6 |
(3) |
Balance at 31 December |
1,551 |
1,249 |
Lease liabilities (Note 15) |
||
Balance at 1 January |
57 |
66 |
Additions |
8 |
11 |
Business combination |
– |
2 |
Accretion of interest |
3 |
3 |
Retirements |
(1) |
(1) |
Repayment of lease liabilities |
(14) |
(24) |
Balance at 31 December |
53 |
57 |
Total Debt |
1,604 |
1,306 |
Less: cash and cash equivalents (Note 20) |
(217) |
(188) |
Net debt 1 |
1,387 |
1,118 |
| As at 31 December |
||
2025 |
2024 |
|
$m |
$m |
|
Deferred income (Note 25) |
58 |
30 |
Contingent consideration liability (Notes 6, 25 and 31) |
7 |
68 |
Acquired contingent liability (Note 25) |
1 |
29 |
66 |
127 |
|
2025 |
2024 |
|
Number of shares at 1 January |
234,719,686 |
233,914,604 |
Shares issued for employees share scheme |
– |
805,082 |
Number of shares at 31 December |
234,719,686 |
234,719,686 |
Balance at 31 December (in $m) |
40 |
40 |
Less than | One to five | More than | ||
one year | years | five years | Total | |
2025 | $m | $m | $m | $m |
Interest-bearing long-term borrowings (Note 26) | 149 | 1,539 | 49 | 1,737 |
Interest-bearing short-term borrowings (Note 22) | 15 | – | – | 15 |
Interest-bearing lease liabilities (Note 15) | 10 | 21 | 36 | 67 |
Trade and other payables (Note 23) | 715 | – | – | 715 |
Contingent consideration (Note 28) | – | – | 10 | 10 |
889 | 1,560 | 95 | 2,544 |
Less than | One to five | More than | ||
one year | years | five years | Total | |
2024 | $m | $m | $m | $m |
Interest-bearing long-term borrowings (Note 26) | 677 | 683 | 2 | 1,362 |
Interest-bearing short-term borrowings (Note 22) | 22 | – | – | 22 |
Interest-bearing lease liabilities (Note 15) | 14 | 26 | 38 | 78 |
Trade and other payables (Note 23) | 650 | – | – | 650 |
Contingent consideration (Notes 25 and 28) | 86 | 82 | 8 | 176 |
1,449 | 791 | 48 | 2,288 |
| Past due |
||||||
Not past due on |
Less than |
Between 91 and |
Between 181 and |
|||
the reporting date |
90 days |
180 days |
360 days |
Over one year |
Total |
|
At 31 December 2025 |
$m |
$m |
$m |
$m |
$m |
$m |
Expected credit loss rate |
0.1% |
0.2% |
19.5% |
18.6% |
65.3% |
5.4% |
Gross trade receivables as at 31 December 2025 |
1,184 |
62 |
21 |
26 |
100 |
1,393 |
Expected credit loss allowance |
(1) |
– |
(4) |
(5) |
(66) |
(76) |
Chargebacks and other allowances |
(320) |
– |
– |
– |
– |
(320) |
Net trade receivables |
863 |
62 |
17 |
21 |
34 |
997 |
| Past due |
||||||
Not past due on |
Less than |
Between 91 |
Between 181 |
|||
the reporting date |
90 days |
and 180 days |
and 360 days |
Over one year |
Total |
|
At 31 December 2024 |
$m |
$m |
$m |
$m |
$m |
$m |
Expected credit loss rate |
0.1% |
0.6% |
18.5% |
14.8% |
77.0% |
5.5% |
Gross trade receivables as at 31 December 2024 |
1,157 |
62 |
26 |
34 |
83 |
1,362 |
Expected credit loss allowance |
(1) |
– |
(5) |
(5) |
(64) |
(75) |
Chargebacks and other allowances |
(391) |
– |
– |
– |
– |
(391) |
Net trade receivables |
765 |
62 |
21 |
29 |
19 |
896 |
| As at 31 December 2025 |
As at 31 December 2024 |
|||||
Fixed rate |
Floating rate |
Total |
Fixed rate |
Floating rate |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Financial liabilities |
||||||
Interest-bearing loans and borrowings (Notes 22 and 26) |
582 |
969 |
1,551 |
597 |
652 |
1,249 |
Lease liabilities (Note 15) |
53 |
– |
53 |
57 |
– |
57 |
Financial assets |
||||||
Interest-bearing cash and cash equivalents (Note 20) |
– |
136 |
136 |
– |
85 |
85 |
| Year-end rates |
Average rates |
|||
2025 |
2024 |
2025 |
2024 |
|
US dollar /Euro |
0.851 |
0.965 |
0.884 |
0.924 |
US dollar /Algerian dinar |
129.560 |
135.743 |
131.555 |
134.037 |
US dollar /Saudi riyal |
3.750 |
3.750 |
3.750 |
3.750 |
US dollar /Pound sterling |
0.742 |
0.799 |
0.758 |
0.783 |
US dollar /Jordanian dinar |
0.709 |
0.709 |
0.709 |
0.709 |
US dollar /Egyptian pound |
47.604 |
50.771 |
49.142 |
45.309 |
US dollar /Moroccan dirham |
9.128 |
10.111 |
9.351 |
9.940 |
US dollar /Tunisian dinar |
2.901 |
3.185 |
3.001 |
3.117 |
| Financial assets/(liabilities) | |||
US dollar | Euro | Others¹ | |
2025 | $m | $m | $m |
Functional currency of entity: | |||
– Jordanian dinar | 190 | (4) | (8) |
– Euro | 61 | – | 2 |
– Algerian dinar | (14) | – | – |
– Saudi riyal | (32) | (19) | – |
– Egyptian pound | (47) | (2) | – |
– Tunisian dinar | 1 | 2 | – |
– Moroccan dirham | (20) | (7) | – |
– US Dollar | – | (4) | 7 |
139 | (34) | 1 | |
| Financial assets/(liabilities) | |||
US dollar | Euro | Others¹ | |
2024 | $m | $m | $m |
Functional currency of entity: | |||
– Jordanian dinar | 141 | 7 | 3 |
– Euro | 24 | – | – |
– Algerian dinar | (15) | – | – |
– Saudi riyal | 15 | (9) | – |
– Egyptian pound | (32) | (8) | – |
– Tunisian dinar | – | 2 | – |
– Moroccan dirham | (15) | (6) | – |
– US Dollar | – | 1 | 13 |
118 | (13) | 16 | |
Level 1 |
Level 2 |
Level 3 |
Total |
|
At 31 December 2025 |
$m |
$m |
$m |
$m |
Financial assets |
||||
Investment at FVTPL (Note 21) |
26 |
– |
– |
26 |
Money market deposit (Note 20) |
17 |
– |
– |
17 |
Investments in unlisted shares at FVTOCI (Note 17) |
– |
– |
40 |
40 |
Total financial assets |
43 |
– |
40 |
83 |
Financial liabilities |
||||
Contingent consideration liability (Note 28) |
– |
– |
7 |
7 |
Total financial liabilities |
– |
– |
7 |
7 |
Level 1 |
Level 2 |
Level 3 |
Total |
|
At 31 December 2024 |
$m |
$m |
$m |
$m |
Financial assets |
||||
Investment at FVTPL (Note 21) |
25 |
– |
– |
25 |
Money market deposit (Note 20) |
2 |
– |
– |
2 |
Investments in listed shares at FVTOCI (Note 17) |
1 |
– |
– |
1 |
Investments in unlisted shares at FVTOCI (Note 17) |
– |
– |
50 |
50 |
Total financial assets |
28 |
– |
50 |
78 |
Financial liabilities |
||||
Contingent consideration liabilities (Notes 25 and 28) |
– |
– |
153 |
153 |
Total financial liabilities |
– |
– |
153 |
153 |
Financial | Financial | |
assets | liabilities | |
$m | $m | |
At 1 January 2024 | 53 | 42 |
Settled | – | (13) |
Remeasurement of contingent consideration and other financial liability recognised in finance expense | – | 71 |
Unwinding of contingent consideration and other financial liability recognised in finance expense | – | 3 |
Contingent consideration related to business combination in the period | – | 50 |
Change in fair value of investments at FVTOCI | (5) | – |
Additions of investments at FVTOCI | 2 | – |
Balance at 31 December 2024 and 1 January 2025 | 50 | 153 |
Settled | – | (75) |
Remeasurement of contingent consideration liabilities recognised in finance income | – | (72) |
Unwinding of contingent consideration liability recognised in finance expense | – | 1 |
Change in fair value of investments at FVTOCI | (13) | – |
Additions of investments at FVTOCI | 3 | – |
Balance at 31 December 2025 | 40 | 7 |
2024 | ||
2025 | (restated) 1 | |
$m | $m | |
Fees to the company's auditor and its associates for the audit of the parent company and consolidated financial statements | 2.6 | 3.0 |
Fees to the company's auditor and its associates for the audit of the financial statements of the Group's subsidiaries | 0.7 | 0.7 |
Total audit fees | 3.3 | 3.7 |
Audit-related assurance services | 0.3 | 0.3 |
Other non-audit fees | 0.4 | 0.2 |
Total audit and non-audit fees | 4.0 | 4.2 |
2025 | 2024 | |
Number | Number | |
Production | 5,696 | 5,545 |
Sales, general and administration | 3,353 | 3,224 |
Research and development | 554 | 539 |
9,603 | 9,308 |
2025 |
2024 |
|
$m |
$m |
|
Wages, salaries and bonuses |
485 |
452 |
Health insurance |
48 |
47 |
Social security costs |
47 |
45 |
Car and housing allowances |
28 |
24 |
Share-based payments (Note 34) |
23 |
27 |
Post-employment benefits |
17 |
16 |
End of service indemnity |
15 |
18 |
Other costs and employee benefits |
29 |
25 |
692 |
654 |
2025 |
2024 |
2023 |
|||
grants |
grants |
grants |
2023 grants |
Total |
|
9 April |
9 April |
31 Aug |
30 May |
Number |
|
Y ear 2025 |
|||||
Beginning balance |
– |
745,548 |
28,717 |
588,711 |
1,362,976 |
Granted during the year |
752,000 |
– |
– |
– |
752,000 |
Dividends equivalent during the year |
12,124 |
25,639 |
989 |
20,245 |
58,997 |
Forfeited during the year |
(204,003) |
(113,709) |
(16,616) |
– |
(334,328) |
Outstanding at 31 December |
560,121 |
657,478 |
13,090 |
608,956 |
1,839,645 |
Exercisable at 31 December |
– |
– |
– |
– |
– |
Weighted average remaining contractual life (years) |
2.27 |
1.27 |
0.67 |
0.41 |
1.29 |
Y ear 2024 |
|||||
Beginning balance |
– |
27,829 |
608,514 |
636,343 |
|
Granted during the year |
788,967 |
– |
– |
788,967 |
|
Dividends equivalent during the year |
8,661 |
888 |
18,220 |
27,769 |
|
Forfeited during the year |
(52,080) |
– |
(38,023) |
(90,103) |
|
Outstanding at 31 December |
745,548 |
28,717 |
588,711 |
1,362,976 |
|
Exercisable at 31 December |
– |
– |
– |
– |
|
Weighted average remaining contractual life (years) |
2.27 |
1.67 |
1.41 |
1.89 |
|
Fair value of each share at grant date $ |
21.00 |
20.62 |
27.06 |
21.13 |
|
The share price at grant date $ |
22.66 |
22.96 |
27.74 |
22.32 |
2025 grants | 2024 grants | Total | |
9 April | 9 April | Number | |
Y ear 2025 | |||
Beginning Balance | – | 76,550 | 76,550 |
Granted during the year | 87,229 | – | 87,229 |
Dividends equivalent during the year | 1,406 | 2,633 | 4,039 |
Outstanding at 31 December | 88,635 | 79,183 | 167,818 |
Exercisable at 31 December | – | – | – |
Weighted average remaining contractual life (years) | 2.27 | 1.27 | 1.80 |
Y ear 2024 | |||
Beginning Balance | – | – | |
Granted during the year | 75,587 | 75,587 | |
Dividends equivalent during the year | 963 | 963 | |
Outstanding at 31 December | 76,550 | 76,550 | |
Exercisable at 31 December | – | – | |
Weighted average remaining contractual life (years) | 2.27 | 2.27 | |
Fair value of each share at grant date $ | 22.66 | 22.96 | |
The share price at grant date $ | 22.66 | 22.96 |
2025 grants | 2024 grants | Total | |
9 April | 9 April | Number | |
Y ear 2025 | |||
Beginning Balance | – | 853,849 | 853,849 |
Granted during the year | 796,672 | – | 796,672 |
Forfeited during the year | (46,027) | (75,259) | (121,286) |
Outstanding at 31 December | 750,645 | 778,590 | 1,529,235 |
Exercisable at 31 December | – | – | – |
Weighted average remaining contractual life (years) | 1.27 | 0.27 | 0.76 |
Y ear 2024 | |||
Beginning Balance | – | – | |
Granted during the year | 922,023 | 922,023 | |
Exercised during the year | (1,633) | (1,633) | |
Forfeited during the year | (66,541) | (66,541) | |
Outstanding at 31 December | 853,849 | 853,849 | |
Exercisable at 31 December | – | – | |
Weighted average remaining contractual life (years) | 1.27 | 1.27 | |
Fair value of each share at grant date $ | 21.44 | 21.75 | |
The share price at grant date $ | 22.66 | 22.96 | |
Expected dividend yield % | 2.80% | 2.74% |
2023 | 2023 | 2022 | 2022 | 2021 | 2018 | 2017 | 2016 | ||
grants | grants | grants | grants | grants | grants | grants | grants | Total | |
30 May | 30 May | 25 Feb | 25 Feb | 25 Feb | 16 May | 13 Apr | 17 March | Number | |
Y ear 2025 | |||||||||
Beginning balance | 145,545 | 555,439 | 102,956 | – | – | 14,257 | 27,508 | 38,350 | 884,055 |
Exercised during the year | – | (542,831) | (102,956) | – | – | (14,257) | (27,508) | (38,350) | (725,902) |
Forfeited during the year | – | (12,608) | – | – | – | – | – | – | (12,608) |
Outstanding at 31 December | 145,545 | – | – | – | – | – | – | – | 145,545 |
Exercisable at 31 December | – | – | – | – | – | – | – | – | – |
Weighted average remaining contractual life (years) | 0.41 | – | – | – | – | – | – | – | 0.41 |
Y ear 202 4 | |||||||||
Beginning balance | 153,847 | 583,295 | 115,361 | 399,252 | 100,442 | 14,257 | 27,508 | 38,350 | 1,432,312 |
Exercised during the year | (2,558) | (15,218) | (9,013) | (391,377) | (100,442) | – | – | – | (518,608) |
Forfeited during the year | (5,744) | (12,638) | (3,392) | (7,875) | – | – | – | – | (29,649) |
Outstanding at 31 December | 145,545 | 555,439 | 102,956 | – | – | 14,257 | 27,508 | 38,350 | 884,055 |
Exercisable at 31 December | – | – | – | – | – | 14,257 | 27,508 | 38,350 | 80,115 |
Weighted average remaining contractual life (years) | 1.41 | 0.41 | 0.15 | – | – | 3.38 | 2.36 | 1.21 | 0.69 |
Fair value of each share at grant date $ | 21.30 | 21.30 | 25.00 | 25.38 | 31.71 | 18.45 | 23.52 | 26.21 | |
The share price at grant date $ | 22.32 | 22.32 | 26.14 | 26.14 | 33.09 | 19.09 | 23.98 | 26.98 | |
Expected dividend yield % | 2.36% | 2.36% | 1.50% | 1.50% | 1.43% | 1.71% | 0.97% | 0.71% |
2023 |
2022 |
2018 |
||
grants |
grants |
grants |
Total |
|
30 May |
25 Feb |
16 May |
Number |
|
Y ear 2025 |
||||
Beginning balance |
470,394 |
1,928 |
707 |
473,029 |
Exercised during the year |
(447,115) |
(1,928) |
(707) |
(449,750) |
Forfeited during the year |
(23,279) |
– |
– |
(23,279) |
Outstanding at 31 December |
– |
– |
– |
– |
Y ear 2024 |
||||
Beginning balance |
545,683 |
327,434 |
707 |
873,824 |
Exercised during the year |
(16,550) |
(313,101) |
– |
(329,651) |
Forfeited during the year |
(58,739) |
(12,405) |
– |
(71,144) |
Outstanding at 31 December |
470,394 |
1,928 |
707 |
473,029 |
Exercisable at 31 December |
1,958 |
1,928 |
707 |
4,593 |
Weighted average remaining contractual life (years) |
0.41 |
0.08 |
3.38 |
0.41 |
Fair value of each share at grant date $ |
21.3 |
25.38 |
18.45 |
|
The share price at grant date $ |
22.32 |
26.14 |
19.09 |
|
Expected dividend yield % |
2.36% |
1.50% |
1.71% |
2025 |
2024 |
|
$m |
$m |
|
Short-term employee benefits |
14.8 |
15.2 |
Share-based payments |
9.5 |
10.7 |
Other benefits |
1.5 |
1.7 |
25.8 |
27.6 |
| Owned by the Group |
||||
Ownership % |
Ownership% |
|||
Ordinary Shares |
Ordinary Shares |
|||
At 31 December |
At 31 December |
|||
Company’s name |
Incorporated in |
Address of the registered office |
2025 |
2024 |
Zone d’Activité, Propriété N° 379 Section N° 04 Staoueli, |
||||
Al Jazeera Pharmaceutical Industry S.A.R.L |
Algeria |
Algeria |
99% |
99% |
Algerie Industrie Mediterraneene Du Medicament S.A.R.L. |
Algeria |
Zone d’Activité 16/15 Staoueli, Algeria |
91% |
91% |
Hikma Pharma Algeria S.A.R.L. |
Algeria |
Zone d’Activité 16/15 Staoueli, Algeria |
100% |
100% |
Zone d’Activité El Boustane N° 78, Sidi Abdellah, Al |
||||
SPA Al Dar Al Arabia pour la Fabrication de Médicaments |
Algeria |
Rahmania, Algeria |
100% |
100% |
5995 Avebury Rd, Suite 804, Mississauga, ON L5R 3P9, |
||||
Hikma Canada Limited |
Canada |
Canada |
100% |
100% |
No 20 Juxian Road, Gedian Economic and Technology |
||||
Hubei Haosun Pharmaceutical Co., Ltd. 1 |
China |
Development Area, Hubei, China |
49% |
49% |
Hikma d.o.o. |
Croatia |
Slavonska avenija 24/6 Zagreb (Grad Zagreb), Croatia |
100% |
100% |
6th of October City, 2 nd Industrial Zone, Plot No.(1), |
||||
Hikma Pharma S.A.E |
Egypt |
Giza – Egypt |
100% |
100% |
6th of October City, 2 nd Industrial Zone, Plot No.(1), |
||||
Hikma Pharmaceuticals Industries S.A.E |
Egypt |
Giza – Egypt |
100% |
100% |
6th of October City, 2 nd Industrial Zone, Plot No.(1), |
||||
Hikma Specialised Pharmaceuticals (S.A.E) |
Egypt |
Giza – Egypt |
98% |
98% |
6th of October City, 2 nd Industrial Zone, Plot No.(1), |
||||
Hikma for Importation Co. LLC |
Egypt |
Giza – Egypt |
100% |
100% |
105 Rue Marcel Dassault, 92100 – Boulogne Billancourt – |
||||
Hikma France |
France |
France |
100% |
100% |
Hikma Pharma GmbH |
Germany |
Lochhamer Strasse 13, 82152, Martinsried, Germany |
100% |
100% |
Schiffgraben 23, DE-38690, Goslar, OT Vienenburg, |
||||
Thymoorgan Pharmazie GmbH |
Germany |
Germany |
100% |
100% |
207, B Wing, Gala Quest Building, Paranjape B Scheme |
||||
Road No. 1, Subhash Road, Vile Parle East Mumbai, |
||||
Hikma Services India Private Limited |
India |
Maharashtra, 400057, India |
100% |
100% |
Hikma Italia S.p.A |
Italy |
Viale Certosa 10, 27100, Pavia, Italy |
100% |
100% |
Hikma Pharma Limited* 2 |
Jersey |
47 Esplanade, St Helier, JE1 0BD, Jersey |
100% |
100% |
Arab Medical Containers LLC |
Jordan |
P.O. Box 80, Sahab Industrial Estate, 11512, Jordan |
100% |
100% |
Arab Pharmaceutical Manufacturing PSC |
Jordan |
Al Buhaira – Salt, P.O. Box 42, Jordan |
100% |
100% |
Business Park Development Zone |
||||
Hikma International Pharmaceuticals LLC (Exempt) |
Jordan |
Building No. (5), 4th Floor, Amman , Jordan |
100% |
100% |
Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- |
||||
Hikma International Ventures and Development LLC |
Hareth Street, Building 21, P.O. Box 182400, Amman, |
|||
(Exempt) |
Jordan |
11118, Jordan |
100% |
100% |
Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- |
||||
Hareth Street, Building 21, P.O. Box 182400, Amman, |
||||
Hikma Investment LLC* |
Jordan |
11118, Jordan |
100% |
100% |
Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- |
||||
Hareth Street, Building 21, P.O. Box 182400, Amman, |
||||
Hikma Pharmaceuticals LLC |
Jordan |
11118, Jordan |
100% |
100% |
Al-Mushatta – Al Qastal Free Zone |
||||
Hikma Pharmaceuticals LLC (Jordan) (FREE ZONE) |
Jordan |
P.O. Box 182400 11118 Amman, Jordan |
100% |
100% |
P.O. Box 963166, 1 Queen Rania Street, Sport City Circle, |
||||
International Pharmaceutical Research Centre LLC |
Jordan |
Amman, 11196, Jordan |
51% |
51% |
Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- |
||||
Hareth Street, Building 21, P.O. Box 182400, Amman, |
||||
Sofia Travel and Tourism |
Jordan |
11118, Jordan |
100% |
100% |
Riyadh Gallery, Olaya Street, P.O. Box 106229, Riyadh, |
||||
Al Jazeera Pharmaceutical Industries Ltd 2 |
KSA |
11666, Saudi Arabia |
100% |
100% |
The Regional Headquarters Company for Hikma |
||||
Pharmaceuticals for the Headquarters of Foreign |
3005, Imam Saud bin Abdulaziz bin Mohammed Road, |
|||
Companies 2 |
KSA |
7815 Riyadh 12262, Saudi Arabia |
100% |
100% |
Hikma Pharma Industry |
KSA |
7709, Al Munisf, 3637, Riyadh, Saudi Arabia |
100% |
100% |
| Owned by the Group |
||||
Ownership % |
Ownership % |
|||
Ordinary Shares |
Ordinary Shares |
|||
Company’s name |
Incorporated in |
Address of the registered office |
At 31 December 2025 |
At 31 December 2024 |
Société de Promotion Pharmaceutique du Maghreb |
Zone Industrielle du Sahel, Rue N. 7, Had Soualem, |
|||
(Promopharm S.A.) |
Morocco |
Province de Settat, Morocco |
94% |
94% |
Hikma Pharma Benelux B.V |
Netherlands |
Atoomweg 12, 1627 LE Hoorn, Netherlands |
100% |
100% |
Estrada Rio Da Mo no.8, 8ª, 8B-Fervenca, 2705-906, |
||||
Hikma Farmaceutica, (Portugal) S.A |
Portugal |
Terrugem SNT, Portugal |
100% |
100% |
Estrada Nacional 9, Fervença, São João das Lampas e |
||||
Lifotec Farmaceutica S.G.P.S S.A* |
Portugal |
Terrugem, Sintra, Portugal |
100% |
100% |
Hikma Care for Medicines and Medical Supplies |
||||
Company |
Palestine |
Mahatma Ghandi Street, Betunia Ramallah, Palestine |
51% |
51% |
Hikma Pharmaceuticals |
Palestine |
West Bank Al Birah, Ramallah |
100% |
100% |
Calle Anabel Segura no.11, Edificio A, planta 1a, oficina 2, |
||||
Hikma Espana S.L |
Spain |
28108 – Alcobendas, Madrid, Spain |
100% |
100% |
Khartoum State, Buri Al Lamab Area, Block (9), Building |
||||
Pharma Ixir Co. Ltd |
Sudan |
No. (98), Sudan |
51% |
51% |
Port Sudan, Red Sea State, South Transit District, |
||||
Savannah Pharmaceutical Industries Co. Ltd |
Sudan |
Building No. (57), Block No. (1/Z), Sudan |
100% |
100% |
Eurohealth International S.A.R.L. 2 |
Switzerland |
Rue des Battoirs 7, 1205 Genève, Switzerland |
100% |
100% |
14 Rue 8609 – Zone Industrielle Charguia I – Tunis |
||||
APM Tunisie S.A.R.L. |
Tunisia |
Carthage 2035 |
100% |
100% |
STE D’Industrie Pharmaceutique Ibn Al Baytar* |
Tunisia |
11 Rue 8610 Charguia 1-2035 Tunis-Carthage, Tunisia |
100% |
100% |
Avenue Habib Bourguiba, Sidi Thabet, 2020 Ariana, |
||||
STE Medicef |
Tunisia |
Tunisia |
100% |
100% |
United Arab |
Premises 202-204, Floor 2, Building 26, Dubai Health |
|||
Hikma Emerging Markets and Asia Pacific FZ-LLC 2 |
Emirates |
Care City, United Arab Emirates |
100% |
100% |
United Arab |
Office No. FZJOB1020, Jebel Ali Free Zone, Dubai, |
|||
Hikma International Trading Limited 2 |
Emirates |
United Arab Emirates |
100% |
100% |
United Arab |
Office No. FZJOB1020 Jebel Ali Free Zone, Dubai |
|||
Hikma MENA FZE* 2 |
Emirates |
United Arab Emirates |
100% |
100% |
Premises No. DSP-HQSOU-VD-F13-284, Thirteenth |
||||
United Arab |
Floor, Dubai Science Park – South Tower, Dubai, |
|||
Hikma Healthcare FZ-LLC 2 |
Emirates |
United Arab Emirates |
100% |
– |
United |
1 New Burlington Place, London, W1S 2HR, United |
|||
Hikma UK Limited* 2 |
Kingdom |
Kingdom |
100% |
100% |
United |
1 New Burlington Place, London, W1S 2HR, United |
|||
Hikma Ventures Limited 2 |
Kingdom |
Kingdom |
100% |
100% |
United |
1 New Burlington Place, London, W1S 2HR, United |
|||
West-Ward Holdings Limited* |
Kingdom |
Kingdom |
100% |
100% |
United |
1 New Burlington Place, London, W1S 2HR, United |
|||
Hikma Pharmaceuticals International Limited* |
Kingdom |
Kingdom |
100% |
100% |
Eurohealth (U.S.A.) Inc |
United States |
200 Connell Drive, Berkeley Heights, NJ 07922 |
100% |
100% |
Hikma Speciality USA, Inc. |
United States |
1900 Arlingate Lane, Columbus, Ohio 43228 |
100% |
100% |
Hikma Labs Inc. |
United States |
1809 Wilson Road, Columbus, Ohio 43228 |
100% |
100% |
West-Ward Columbus Inc. |
United States |
1809 Wilson Road, Columbus, Ohio 43228 |
100% |
100% |
Hikma Injectables USA, Inc. |
United States |
36 Stults Road, Dayton, New Jersey 08810 |
100% |
100% |
Hikma Pharmaceuticals USA Inc. |
United States |
200 Connell Drive, Berkeley Heights, NJ 07922 |
100% |
100% |
Hikma Finance USA LLC |
United States |
200 Connell Drive, Berkeley Heights, NJ 07922 |
100% |
100% |
TACCA, LLC |
United States |
200 Connell Drive, Berkeley Heights, NJ 07922 |
90% |
90% |
Pytrione LLC |
United States |
200 Connell Drive, Berkeley Heights, NJ 07922 |
84% |
84% |