| 2022 | |||
| 2023 | (restated)* | ||
| $m | $m | ||
Insurance revenue | 4 | ||
| Insurance service expenses | 4 | ( | ( |
Insurance service result before reinsurance contracts held | |||
| Allocation of reinsurance premiums | 4 | ( | ( |
| Amounts recoverable from reinsurers for incurred claims | 4 | ||
Net expenses from reinsurance contracts held | ( | ( | |
| Insurance service result | 4 | ||
| Investment result | 7 | ( | |
Net finance (expenses)/income from insurance contracts | ( | ||
Net finance income/(expenses) from reinsurance contracts | ( | ||
| Net insurance finance (expenses)/income | 7 | ( | |
| Net financial result | 7 | ( | |
| Other income | 8 | ||
| Other operational expenses | 8 | ( | ( |
Net foreign exchange (losses)/gains | ( | ||
| Other finance costs | 9 | ( | ( |
| Share of profit of associates after tax | 13 | ||
Profit before tax | |||
| Tax credit/(expense) | 22 | ( | |
Profit for the year (all attributable to owners of the Company) | |||
| Earnings per share on profit attributable to owners of the Company | |||
| Basic | 25 | ||
| Diluted | 25 |
| 2022 | |||
| Note 2023 | (restated) | ||
| $m | $m | ||
Profit for the period | |||
| Other comprehensive income | |||
| Items that will not be reclassified to the income statement: | |||
| Remeasurements of the net defined benefit pension scheme | 24 | ( | |
Income tax effect | ( | ( | |
( | |||
| Items that may be reclassified subsequently to the income statement: | |||
Exchange gains/(losses) on translation of foreign operations | ( | ||
Other comprehensive income net of tax | ( | ||
Total comprehensive income for the year (all attributable to owners of the Company) |
| 31 December | 1 January | |||
| 31 December | 2022 | 2022 | ||
| 2023 | (restated) | (restated) | ||
| $m | $m | $m | ||
| Assets | ||||
| Employee retirement benefit asset | 24 | |||
| Goodwill and intangible assets | 11 | |||
| Property, plant and equipment | 12 | |||
| Investments in associates | 13 | |||
| Deferred tax assets | 23 | |||
| Assets included in disposal group classified as held for sale | 8 | |||
| Financial assets carried at fair value | 14 | |||
| Reinsurance contract held assets | 20 | |||
| Trade and other receivables | 15 | |||
Current tax assets | ||||
| Cash and cash equivalents | 18 | |||
Total assets | ||||
| Equity and liabilities | ||||
| Shareholders’ equity | ||||
| Share capital | 19 | |||
| Share premium | 19 | |||
| Contributed surplus | 19 | |||
Currency translation reserve | ( | ( | ( | |
Retained earnings | ||||
Equity attributable to owners of the Company | ||||
Non-controlling interest | ||||
Total equity | ||||
| Employee retirement benefit obligations | 24 | |||
| Deferred tax liabilities | 23 | |||
| Liabilities included in disposal group classified as held for sale | 8 | |||
| Insurance contract liabilities | 20 | |||
| Financial liabilities | 14 | |||
| Current tax liabilities | ||||
| Trade and other payables | 21 | |||
Total liabilities | ||||
Total equity and liabilities |
| Equity | |||||||||
| Currency | attributable to | ||||||||
| Share | Share | Contributed | translation | Retained | owners of the | Non-controlling | Total | ||
| capital | premium | surplus | reserve | earnings | Company | interest | equity | ||
| $m | $m | $m | $m | $m | $m | $m | $m | ||
| Balance at 31 December 2021 | |||||||||
(as previously reported) | ( | ||||||||
| IFRS 17 and IFRS 9 opening | |||||||||
equity adjustments (note 2.1) | |||||||||
Balance at 1 January 2022 | ( | ||||||||
Profit for the year | |||||||||
Other comprehensive income net of tax | ( | ( | ( | ||||||
| Employee share options: | |||||||||
| Equity settled | |||||||||
share-based payments | |||||||||
Proceeds from shares issued | 19 | ||||||||
| Deferred and current tax | |||||||||
on employee share options | |||||||||
| Shares issued in relation | |||||||||
| to Scrip Dividend | 19, 26 | ||||||||
| Dividends paid to owners | |||||||||
| of the Company | 26 | ( | ( | ( | |||||
Balance at 31 December 2022 | ( | ||||||||
Profit for the year | |||||||||
Other comprehensive income net of tax | ( | ||||||||
| Employee share options: | |||||||||
| Equity settled | |||||||||
share-based payments | |||||||||
Proceeds from shares issued | 19 | ||||||||
Deferred and current tax on employee share options | |||||||||
| Shares issued in relation | |||||||||
| to Scrip Dividend | 19, 26 | ||||||||
| Dividends paid to owners | |||||||||
| of the Company | 26 | ( | ( | ( | |||||
Balance at 31 December 2023 | ( |
| 2022 | |||
| Note 2023 | (restated) | ||
| $m | $m | ||
Profit before tax | |||
| Adjustments for: | |||
Net foreign exchange losses/(gains) | ( | ||
| Interest and equity dividend income | 7 | ( | ( |
Interest expense | |||
| Net fair value (gains)/losses on financial assets | 7 | ( | |
| Depreciation, amortisation and impairment | 8, 11, 12 | ||
| Charges in respect of share-based payments | 19 | ||
Realised gain/(loss) on sale of subsidiary undertaking, intangible assets and property plant and equipment | ( | ||
| Changes in operational assets and liabilities: | |||
Insurance and reinsurance contracts | |||
Financial assets carried at fair value | ( | ( | |
Financial liabilities carried at amortised cost | |||
Other assets and liabilities | ( | ( | |
| Cash paid to the pension fund | 24 | ( | ( |
Interest received | |||
Equity dividends received | |||
Interest paid | ( | ( | |
Tax paid | ( | ( | |
Net cash flows from operating activities | |||
Proceeds from sale of associate | |||
Purchase of property, plant and equipment | ( | ( | |
Proceeds from the sale of property, plant and equipment | |||
| Purchase of intangible assets | 11 | ( | ( |
Net cash flows used in investing activities | ( | ( | |
Proceeds from the issue of ordinary shares | |||
Proceeds from the issue of loan notes | |||
Distributions made to owners of the Company | ( | ( | |
Repayment of borrowings | ( | ||
Principal elements of lease payments | ( | ( | |
Net cash flows used in financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at 1 January | |||
Net increase in cash and cash equivalents | |||
Effect of exchange rate fluctuations on cash and cash equivalents | ( | ||
| Cash and cash equivalents at 31 December | 18 |
| $m | |
| Equity as at 31 December 2021 | |
as previously reported | 2,539.3 |
Impact of IFRS 17 | 25.1 |
Impact of IFRS 9 | (1.2) |
Restated equity 1 January 2022 | 2,563.2 |
| 31 December 2021 | 1 January 2022 | |||
| IAS 39 | IFRS 9 | |||
| Measurement | Carrying amount | Measurement | Carrying amount | |
| category | $m | category | $m | |
| Financial assets | ||||
Government gilts/bonds | FVPL | 9 07.4 | FVPL (mandatory) | 9 07.4 |
Corporate bonds | FVPL | 3,600.8 | FVPL (mandatory) | 3,600.8 |
Asset backed securities | FVPL | 116.6 | FVPL (mandatory) | 116.6 |
Mortgage-backed securities | FVPL | 36 0.1 | FVPL (mandatory) | 360.1 |
Other fixed income holdings | FVPL | 434.3 | FVPL (mandatory) | 434.3 |
Hedge/equity funds | FVPL | 417.0 | FVPL (mandatory) | 417.0 |
Strategic investments | FVPL | 44.2 | FVPL (mandatory) | 44.2 |
Insurance-linked funds | FVPL | 50.9 | FVPL (mandatory) | 50.9 |
| Deposits with credit institutions | Loans and receivables | 108.9 | Amortised cost | 108.9 |
| (Lloyd’s deposits) | (Amortised cost) | |||
Derivatives | FVPL | 1.1 | FVPL (mandatory) | 1.1 |
Trade and other receivables | Loans and receivables | 68.5 | Amortised cost | 67. 3 |
| (Amortised cost) | ||||
Cash and cash equivalents | Amortised cost | 1,300.7 | Amortised cost | 1,300.7 |
Total | 7,410 .5 | 7,4 09.3 | ||
| Financial liabilities | ||||
Borrowings and accrued interest | Amortised cost | 746.5 | Amortised cost | 746.5 |
Derivatives | FVPL | 0.2 | FVPL (mandatory) | 0.2 |
Trade and other payables | Amortised cost | 22.4 | Amortised cost | 22.4 |
Total | 769.1 | 76 9.1 |
| Year end 31 December 2023 | |||
| 1 year | 3 year | 5 year | |
| % | % | % | |
USD | 4.83 | 3.92 | 3.74 |
GBP | 4.97 | 4.12 | 3.82 |
EUR | 3.49 | 2.75 | 2.65 |
CAD | 4.63 | 3.69 | 3.39 |
| Year end 31 December 2022 | |||
| 1 year | 3 year | 5 year | |
| % | % | % | |
USD | 4.90 | 4.24 | 4.00 |
GBP | 4.59 | 4.64 | 4.55 |
EUR | 3.12 | 3.28 | 3.31 |
CAD | 4.66 | 4.03 | 3.74 |
| Types of insurance risk in the Group | |||||||
| Property – | Property – | Casualty – | |||||
| Reinsurance | marine and | other | professional | Casualty – | |||
| inwards | major assets | assets | indemnity | other risks | Other* | Total | |
| $m | $m | $m | $m | $m | $m | $m | |
Total | 976.2 | 345.0 | 903.3 | 1,077.1 | 789.2 | 392.4 | 4,483.2 |
| Types of insurance risk in the Group | |||||||
| Property – | Property – | Casualty – | |||||
| Reinsurance | marine and | other | professional | Casualty – | |||
| inwards | major assets | assets | indemnity | other risks | Other* | Total | |
| $m | $m | $m | $m | $m | $m | $m | |
Total | 931.6 | 2 87.1 | 846.4 | 1,046.8 | 780.6 | 380.8 | 4,273.3 |
| 2023 | 2022 | |
| % weighting | % weighting | |
Directly held equity securities | 15 | 8 |
Equity funds | 32 | 43 |
Hedge funds | 53 | 49 |
| Geographic focus | ||
Specific UK mandates | 39 | 22 |
Global mandates | 61 | 78 |
| 2023 | 2022 | |
| % weighting | % weighting | |
Government issued | 20 | 20 |
Agency and government supported | 4 | 3 |
Asset-backed securities | 8 | 4 |
Mortgage-backed instruments | 6 | 5 |
Corporate bonds | 60 | 64 |
Lloyd’s deposits and bond funds | 1 | 2 |
Credit funds | 1 | 2 |
| 1% increase/decrease in interest rates | |
| Equity/profit after tax | |
| 31 December 2023 | $m |
Reinsurance contract held assets | (34)/34 |
Insurance contract liabilities | 87/(87) |
Debt and fixed income holdings | (91)/91 |
| 1% increase/decrease in interest rates | |
| Equity/profit after tax | |
| 31 December 2022 (restated) | $m |
Reinsurance contract held assets | (43)/43 |
Insurance contract liabilities | 92/(92) |
Debt and fixed income holdings | (77)/77 |
| Other/ | |||||||
| AAA | AA | A | BBB | non-rated | Total | ||
| $m | $m | $m | $m | $m | $m | ||
Debt and fixed income holdings | 14 | 8 47.1 | 1,751.1 | 1,721.8 | 1,608.9 | 404.7 | 6,333.6 |
| Reinsurance contract held assets | 20 | 524.9 | 1,039.4 | 525.0 | – | 9.0 | 2,098.3 |
Total | 1,372.0 | 2,790.5 | 2,246.8 | 1,608.9 | 413.7 | 8,431.9 |
| Other/ | ||||||||
| AAA | AA | A | BBB | non-rated | Total | |||
| $m | $m | $m | $m | $m | $m | |||
Debt and fixed income holdings | 14 | 521.6 | 1,475.2 | 1,580.7 | 1,449.3 | 399.8 | 5,426.6 | |
| Reinsurance contract held assets | 20 | 1,0 97. 5 | 689.2 | 715.0 | 0.9 | 14.6 | 2, 517. 2 | |
Total | 1,619.1 | 2,16 | 4.4 | 2,295.7 | 1,450.2 | 414.4 | 7, 94 3 .8 |
| Within | Between one | Between two | Between three | Between four | Over | 2023 | |
| one year | and two years | and three years | and four years | and five years | five years | total | |
| $m | $m | $m | $m | $m | $m | $m | |
Debt and fixed income holdings | 1,595.7 | 1, 587.7 | 1,489.3 | 659.9 | 366.6 | 634.4 | 6,333.6 |
Cash and cash equivalents | 1,437.0 | – | – | – | – | – | 1, 4 37.0 |
Total | 3,032.7 | 1,587.7 | 1,489.3 | 659.9 | 366.6 | 634.4 | 7,770.6 |
| As at 31 December 2022 (restated)* Within | Between one | Between two | Between three | Between four | Over | 2022 | ||
| one year | and two years | and three years | and four years | and five years | five years | total | ||
| $m | $m | $m | $m | $m | $m | $m | ||
Debt and fixed income holdings | 1,355.5 | 1,519.6 | 1,29 | 6.1 | 495.0 | 272.7 | 4 87.7 | 5,426.6 |
Cash and cash equivalents | 1,350.9 | – | – | – | – | – | 1,350.9 | |
Total | 2,706.4 | 1,519.6 | 1, 29 6.1 | 495.0 | 272.7 | 4 87.7 | 6,777.5 |
| 2023 | 2022 | |
| in years | in years | |
US Dollar | 4.03 | 3.77 |
Sterling | 2.18 | 2.65 |
Euro | 2.55 | 2.67 |
Canadian Dollar | 2.59 | 2.48 |
| Within | Between one | Between two | Between three | Between four | Over | 2023 | |
| one year | and two years | and three years | and four years | and five years | five years | total | |
| $m | $m | $m | $m | $m | $m | $m | |
Total | 1,821.6 | 1,042.6 | 557.3 | 359.5 | 202.2 | 368.5 | 4,351.7 |
| Within | Between one | Between two | Between three | Between four | Over | 2022 | |
| one year | and two years | and three years | and four years | and five years | five years | total | |
| $m | $m | $m | $m | $m | $m | $m | |
Total | 1,642.8 | 975.9 | 521.6 | 336.5 | 189.3 | 344.8 | 4,010.9 |
| US Dollar | Sterling | Euro | Other | 2023 | |||
| $m | $m | $m | $m | $m | |||
Goodwill and intangible assets | 126.8 | 125.8 | 65.3 | 6.0 | 323.9 | ||
Financial assets carried at fair value | 4,691.8 | 1,045.2 | 635.7 | 201.7 | 6,574.4 | ||
Cash and cash equivalents | 819.7 | 321.2 | 219.1 | 77.0 | 1,4 37.0 | ||
Reinsurance contract held assets | 1,710.7 | 203.5 | 157.9 | 26.2 | 2,098.3 | ||
Other assets | 385.2 | 146.7 | 39.6 | 55.4 | 626.9 | ||
Total assets | 7,73 | 4. 2 | 1,842.4 | 1,117.6 | 366.3 | 11,0 60.5 | |
Insurance contract liabilities | 4,893.2 | 764.7 | 845.4 | 100.7 | 6,604.0 | ||
Other liabilities | 92.4 | 939.6 | 96.8 | 31.0 | 1,159.8 | ||
Total liabilities | 4,985.6 | 1,704.3 | 942.2 | 131.7 | 7,76 | 3. 8 | |
Total equity | 2,748.6 | 138.1 | 175.4 | 234.6 | 3,296.7 |
| US Dollar | Sterling | Euro | Other | 2022 | |
| $m | $m | $m | $m | $m | |
Goodwill and intangible assets | 135.7 | 131.7 | 46.7 | 6.3 | 320.4 |
Financial assets carried at fair value | 4,165.8 | 938.5 | 511.8 | 196.0 | 5,812.1 |
Cash and cash equivalents | 773.1 | 248.9 | 229.8 | 99.1 | 1,350.9 |
Reinsurance contract held assets | 1,839.9 | 404.0 | 179.3 | 94.0 | 2, 517. 2 |
Other assets | 99.1 | 212.8 | 33.9 | 16.6 | 362.4 |
Total assets | 7,013. 6 | 1,935.9 | 1,001.5 | 412.0 | 10,363.0 |
Insurance contract liabilities | 4,677.0 | 9 63.1 | 849.3 | 204.9 | 6,694.3 |
Other liabilities | 62.5 | 856.6 | 110.7 | 3.9 | 1,033.7 |
Total liabilities | 4,739.5 | 1,819.7 | 960.0 | 208.8 | 7,728 .0 |
Total equity | 2,274.1 | 116. 2 | 41.5 | 203.2 | 2,635.0 |
| December 2022 | December 2022 | |||
| December 2023 | December 2023 | effect on equity | effect on profit | |
| effect on equity | effect on profit | after tax | before tax | |
| after tax | before tax | (restated) | (restated) | |
| $m | $m | $m | $m | |
Strengthening of Sterling | 77.4 | 13.6 | 62.2 | 17.4 |
Weakening of Sterling | (7 7.4) | (13.6) | (62.2) | (17. 4) |
A.M. Best | Fitch | S&P | |
Hiscox Insurance Company Limited | A (Excellent) | A+ | A (Strong) |
Hiscox Insurance Company (Bermuda) Limited | A (Excellent) | A+ | A (Strong) |
Hiscox Insurance Company (Guernsey) Limited | A (Excellent) | A+ | – |
Hiscox Insurance Company Inc. | A (Excellent) | – | – |
Hiscox Société Anonyme | – | – | A (Strong) |
| Hiscox | ||||||
| Hiscox | London | Hiscox | Corporate | |||
| Retail | Market | Re & ILS | Centre | Total | ||
| $m | $m | $m | $m | $m | ||
Insurance revenue | 2, 337.7 | 1,175.6 | 969.9 | – | 4,483.2 | |
Insurance service expenses | (2,072.3) | (856.5) | (260.5) | – | (3,18 | 9.3) |
Incurred claims and changes to liabilities for incurred claims | (983.6) | (486.5) | (55.6) | – | (1,525.7) | |
Acquisition costs* | (668.2) | (251.1) | (119.7 ) | – | (1,039.0) | |
Other attributable expenses* | (407.3) | (118.9) | (85.2) | – | (611.4) | |
Losses on onerous contracts and reversals | (13.2) | – | – | – | (13.2) | |
Insurance service result before reinsurance contracts held | 265.4 | 319.1 | 709.4 | – | 1,293.9 | |
Allocation of reinsurance premiums | (250.6) | (336.5) | (532.3) | – | (1,119.4) | |
Amount recoverable from reinsurers for incurred claims | 165.4 | 193.4 | (41.0) | – | 317.8 | |
Net expense from reinsurance contracts held | (85.2) | (143.1) | (573.3) | – | (801.6) | |
Insurance service result | 180.2 | 176.0 | 136.1 | – | 492.3 | |
Investment result | 203.9 | 109.9 | 70.6 | – | 384.4 | |
Net finance expense from insurance contracts | (110.9) | (61.1) | (48.7) | – | (220.7) | |
Net finance income from reinsurance contracts | 21.5 | 23.7 | 35.8 | – | 81.0 | |
Net insurance finance income | (89.4) | (37.4) | (12.9) | – | (139.7) | |
Net financial result | 114.5 | 72.5 | 57.7 | – | 244.7 | |
Other income | 21.3 | 22.0 | 41.5 | 6.3 | 91.1 | |
Other operational expenses* | (47.8) | (18.8) | (12.8) | (46.1) | (125.5) | |
Net foreign exchange losses | – | – | – | (27.0) | (27.0) | |
Other finance costs | (0.9) | (0.3) | (1.1) | (47.7) | (50.0) | |
Share of profits of associates | – | – | – | 0.3 | 0.3 | |
Profit/(loss) before tax | 267. 3 | 251.4 | 221.4 | (114.2) | 625.9 | |
| Ratio analysis | ||||||
Claims ratio (%) | 41.6 | 35.5 | 20.5 | – | 37.4 | |
Expense ratio (%) | 50.0 | 43.6 | 47.8 | – | 48.1 | |
Combined ratio (%) | 91.6 | 79.1 | 68.3 | – | 85.5 |
| Hiscox | ||||
| Hiscox | London | Hiscox | ||
| Retail | Market | Re & ILS | Total | |
| $m | $m | $m | $m | |
Insurance revenue | 2, 337.7 | 1,175.6 | 969.9 | 4,483.2 |
Allocation of reinsurance premiums | (250.6) | (336.5) | (532.3) | (1,119.4) |
LPT premium | 62.4 | 7. 9 | (8.6) | 61.7 |
Allocation of reinsurance premiums after reclassifying LPT premium | (188.2) | (328.6) | (540.9) | (1,0 57.7 ) |
Adjusted net insurance revenue | 2,149.5 | 8 47.0 | 429.0 | 3,425.5 |
Incurred claims and changes to liabilities for incurred claims | (983.6) | (486.5) | (55.6) | (1,525.7) |
Amounts recoverable from reinsurers for incurred claims | 165.4 | 193.4 | (41.0) | 317.8 |
LPT premium | (62.4) | (7.9) | 8.6 | (61.7) |
Amounts recoverable from reinsurers for incurred claims after reclassifying LPT premium | 103.0 | 185.5 | (32.4) | 256.1 |
Adjusted net incurred claims | (880.6) | (301.0) | (88.0) | (1,269.6) |
Remove benefit from discounting of claims | (98.5) | (39.5) | (6.3) | (144.3) |
Undiscounted adjusted net incurred claims | (979.1) | (340.5) | (94.3) | (1,413.9) |
| The following ratios reflect the reclassification of LPT premium and remove the impact of discounting. | ||||
| Ratio analysis (undiscounted) | ||||
Claims ratio (%) | 46.2 | 40.2 | 22.0 | 41.7 |
Expense ratio (%) | 50.0 | 43.6 | 47.8 | 48.1 |
Combined ratio (%) | 96.2 | 83.8 | 69.8 | 89.8 |
| Year ended 31 December 2023 | |||
| Hiscox | |||
| Hiscox | London | Hiscox | |
| Retail | Market | Re & ILS | |
| $m | $m | $m | |
1% change in claims or expense ratio | 21.5 | 8.5 | 4.3 |
| Hiscox | |||||
| Hiscox | London | Hiscox | Corporate | ||
| Retail | Market | Re & ILS | Centre | Total | |
| $m | $m | $m | $m | $m | |
Insurance revenue | 2,218.0 | 1,130.6 | 924.7 | – | 4,273.3 |
Insurance service expenses | (2,002.2) | (881.9) | (601.8) | – | (3,485.9) |
Incurred claims and changes to liabilities for incurred claims | (958.0) | (506.4) | (436.7) | – | (1,9 01.1) |
Acquisition costs | (618.4) | (276.6) | (110.5) | – | (1,005.5) |
Other attributable expenses | (422.5) | (98.7) | (54.3) | – | (575.5) |
Losses on onerous contracts and reversals | (3.3) | (0.2) | (0.3) | – | (3.8) |
Insurance service result before reinsurance contracts held | 215.8 | 248.7 | 322.9 | – | 787.4 |
Allocation of reinsurance premiums | (293.3) | (356.3) | (615.2) | – | (1,264.8) |
Amount recoverable from reinsurers for incurred claims | 260.0 | 230.9 | 3 47.4 | – | 838.3 |
Net expense from reinsurance contracts held | (33.3) | (125.4) | (26 7. 8) | – | (426.5) |
Insurance service result | 182.5 | 123.3 | 55.1 | – | 360.9 |
Investment result | (98.9) | (54.4) | (34.0) | – | (187.3 ) |
Net finance expense from insurance contracts | 107. 0 | 56.0 | 50.7 | – | 213.7 |
Net finance income from reinsurance contracts | (38.5) | (27.5) | (3 6.1) | – | (102.1) |
Net insurance finance expense | 68.5 | 28.5 | 14.6 | – | 111.6 |
Net financial result | (30.4) | (25.9) | (19.4) | – | (75.7) |
Other income | 11.7 | 7. 4 | 20.8 | 2.4 | 42.3 |
Other operational expenses | (32.1) | (3.8) | (8.4) | (23.5) | (67.8) |
Net foreign exchange losses | – | – | – | 54.7 | 54.7 |
Other finance costs | (1.5) | – | (1.2) | (37.0 ) | (39.7) |
Share of profit of associates | – | – | – | 0.9 | 0.9 |
Profit/(loss) before tax | 130.2 | 101.0 | 46.9 | (2.5) | 275.6 |
| Ratio analysis | |||||
Claims ratio (%) | 40.0 | 37. 3 | 3 8.1 | – | 39.1 |
Expense ratio (%) | 51.0 | 47. 2 | 46.4 | – | 49.6 |
Combined ratio (%) | 91.0 | 84.5 | 84.5 | – | 88.7 |
| Hiscox | |||||
| Hiscox | London | Hiscox | |||
| Retail | Market | Re & ILS | Total | ||
| $m | $m | $m | $m | ||
Insurance revenue | 2,218.0 | 1,130.6 | 924.7 | 4,273.3 | |
Allocation of reinsurance premiums | (293.3) | (356.3) | (615.2) | (1,264.8) | |
LPT premium | 114.0 | 20.8 | 46.0 | 180.8 | |
Allocation of reinsurance premiums after reclassifying LPT premium | (179.3) | (335.5) | (569.2) | (1,084.0) | |
Adjusted net insurance revenue | 2,038.7 | 795.1 | 355.5 | 3,18 | 9.3 |
Incurred claims and changes to liabilities for incurred claims | (958.0) | (506.4) | (436.7) | (1,9 01.1) | |
Amounts recoverable from reinsurers for incurred claims | 260.0 | 230.9 | 3 47.4 | 838.3 | |
LPT premium | (114.0) | (20.8) | (46.0) | (180.8) | |
Amounts recoverable from reinsurers for incurred claims after reclassifying LPT premium | 146.0 | 210.1 | 301.4 | 6 57.5 | |
Adjusted net incurred claims | (812.0) | (296.3) | (135.3) | (1,243.6) | |
Remove benefit from discounting of claims | (53.9) | (17.7 ) | (4.0) | (75.6) | |
Undiscounted adjusted net incurred claims | (865.9) | (314.0) | (139.3) | (1,319.2) | |
| Ratio analysis (undiscounted) | |||||
Claims ratio (%) | 42.7 | 39.5 | 39.2 | 41.5 | |
Expense ratio (%) | 51.0 | 47. 2 | 46.4 | 49.6 | |
Combined ratio (%) | 93.7 | 86.7 | 85.6 | 91.1 |
| Year ended 31 December 2022 | |||
| Hiscox | |||
| Hiscox | London | Hiscox | |
| Retail | Market | Re & ILS | |
| $m | $m | $m | |
1% change in claims or expense ratio | 20.4 | 8.0 | 3.6 |
| Year to 31 December 2022 | ||||||||||
| Year to 31 December 2023 | (restated) | |||||||||
| Hiscox | Hiscox | |||||||||
| Hiscox | London | Hiscox | Corporate | Hiscox | London | Hiscox | Corporate | Total | ||
| Retail | Market | Re & ILS | Centre | Total | Retail | Market | Re & ILS | Centre | $m | |
| $m | $m | $m | $m | $m | $m | $m | $m | $m | ||
UK | 729.8 | 96.2 | 41.0 | – | 867.0 | 757.7 | 89.1 | 37.0 | – | 883.8 |
Europe | 597.4 | 81.1 | 62.9 | – | 741.4 | 478.4 | 81.8 | 49.8 | – | 610.0 |
USA | 932.4 | 729.6 | 552.9 | – | 2,214.9 | 909.0 | 673.7 | 531.4 | – | 2,114.1 |
Rest of world | 78.1 | 268.7 | 313.1 | – | 659.9 | 72.9 | 286.0 | 306.5 | – | 665.4 |
2, 337.7 | 1,175.6 | 969.9 | – | 4,483.2 | 2,218.0 | 1,130.6 | 924.7 | – | 4,273.3 | |
| 2023 | 2022 | |
| total | total | |
| $m | $m | |
UK | 254.5 | 2 67. 5 |
Europe | 83.5 | 59.9 |
USA | 109.0 | 120.7 |
Rest of world | 8.0 | 11.0 |
455.0 | 4 59.1 |
| 2022 | 2022 | |||
| 2023 | 2023 | (restated) | (restated) | |
| net asset value | net asset value | net asset value | net asset value | |
| (total equity) | per share | (total equity) | per share | |
| $m | cents | $m | cents | |
Net asset value | 3,296.7 | 951.1 | 2,635.0 | 764.5 |
Net tangible asset value | 2,972.8 | 857.7 | 2,314.6 | 671.5 |
| 2022 | ||
| 2023 | (restated) | |
| $m | $m | |
Profit for the year (all attributable to owners of the Company) | 712.0 | 253.9 |
Opening total equity | 2,635.0 | 2,563.2 |
Adjusted for the time-weighted impact of capital distributions and issuance of shares | (54.3) | (54.9) |
Adjusted opening total equity | 2,580.7 | 2,508.3 |
Return on equity (%) | 27.6 | 10.1 |
| 2023 | 2022 | ||
| $m | $m | ||
| Investment result | |||
Investment income including interest receivable | 237.0 | 119.5 | |
Net realised losses on financial investments at fair value through profit or loss | (17.6 ) | (54.1) | |
Net fair value gains/(losses) on financial investments at fair value through profit or loss | 170.6 | (254.2) | |
Investment return – financial assets | 390.0 | (188.8) | |
| Net fair value gains on derivative financial instruments | 16 | 1.1 | 8.5 |
Investment expenses | (6.7) | ( 7.0) | |
Total investment return | 384.4 | (187.3 ) | |
| Net finance (expense)/income from insurance contracts: | |||
Interest accreted | (228.5) | (35.7) | |
Effects of changes in interest rates and other financial assumptions | 7.8 | 249.4 | |
Total net finance (expense)/income from insurance contracts | (220.7) | 213.7 | |
| Net finance income/(expenses) from reinsurance contracts: | |||
Interest accreted | 87.5 | 9.5 | |
Effects of changes in interest rates and other financial assumptions | (6.5) | (111.6) | |
Total net finance income/(expenses) from reinsurance contracts | 81.0 | (102.1) | |
Net insurance finance (expense)/income | (139.7) | 111.6 | |
Net financial result | 244.7 | (75.7) |
| 2022 | ||
| 2023 | (restated) | |
| $m | $m | |
Other income | 91.1 | 42.3 |
Staff costs | 373.0 | 313.4 |
Depreciation, amortisation and impairment | 77.1 | 60.0 |
Other expenses | 286.8 | 269.9 |
Operational expenses | 736.9 | 643.3 |
| 2022 | |||
| 2023 | (restated) | ||
| $m | $m | ||
Interest charge associated with borrowings | 14 | 39.4 | 32.2 |
Other interest expenses* | 10.6 | 7.5 | |
Other finance costs | 50.0 | 39.7 |
| 2023 | 2022 | |
| $m | $m | |
| Amounts receivable by the auditors and its associates in respect of: | ||
The auditing of the accounts of the Group and its subsidiaries | 6.8 | 5.6 |
All audit-related assurance services | 0.4 | 0.3 |
All other non-audit services | 0.1 | – |
7.3 | 5.9 |
| State | Software and | |||||
| Syndicate | authorisation | development | ||||
| Goodwill | capacity | licences | costs | Other | Total | |
| $m | $m | $m | $m | $m | $m | |
| At 1 January 2022 | ||||||
Cost | 11.5 | 33.1 | 8.5 | 386.4 | 20.2 | 459.7 |
Accumulated amortisation and impairment | (3.2) | – | – | (127.6 ) | (15.8) | (146.6) |
Net book amount | 8.3 | 33.1 | 8.5 | 258.8 | 4.4 | 313.1 |
| Year ended 31 December 2022 | ||||||
Opening net book amount | 8.3 | 3 3.1 | 8.5 | 258.8 | 4.4 | 313.1 |
Additions | – | – | – | 59.2 | 2.7 | 61.9 |
Disposals | – | – | – | (1.1) | – | (1.1) |
Amortisation charges | – | – | – | (35.5) | (1.8) | ( 37. 3) |
Foreign exchange movements | (0.5) | – | – | (14.9) | (0.8) | (16.2) |
Closing net book amount | 7.8 | 33.1 | 8.5 | 266.5 | 4.5 | 320.4 |
| At 31 December 2022 | ||||||
Cost | 10.2 | 33.1 | 8.5 | 409.8 | 20.3 | 481.9 |
Accumulated amortisation and impairment | (2.4) | – | – | (143.3) | (15.8) | (161.5) |
Net book amount | 7.8 | 33.1 | 8.5 | 266.5 | 4.5 | 320.4 |
| Year ended 31 December 2023 | ||||||
Opening net book amount | 7.8 | 33.1 | 8.5 | 266.5 | 4.5 | 320.4 |
Additions | – | – | – | 42.6 | – | 42.6 |
Amortisation charges | – | – | – | ( 37.0) | (1.9) | (38.9) |
Impairment charge* | – | – | – | (6.0) | – | (6.0) |
Foreign exchange movements | 0.4 | – | – | 5.1 | 0.3 | 5.8 |
Closing net book amount | 8.2 | 33.1 | 8.5 | 271.2 | 2.9 | 323.9 |
| At 31 December 2023 | ||||||
Cost | 10.8 | 33.1 | 8.5 | 467.3 | 23.4 | 543.1 |
Accumulated amortisation and impairment | (2.6) | – | – | (19 6.1) | (20.5) | (219.2) |
Net book amount | 8.2 | 33.1 | 8.5 | 271.2 | 2.9 | 323.9 |
| Furniture | Right-of-use | ||||
| fittings and | assets: | ||||
| Land and | Leasehold | equipment | property | ||
| buildings | improvements | and art | and other | Total | |
| $m | $m | $m | $m | $m | |
| Year ended 31 December 2022 | |||||
Opening net book amount | 21.8 | 1.9 | 29.0 | 37.7 | 90.4 |
Additions | – | 0.1 | 20.8 | 52.7 | 73.6 |
Disposals | – | – | (0.1) | (0.8) | (0.9) |
Depreciation charge | (1.1) | (0.7) | (4.3) | (16.6) | (22.7) |
Foreign exchange movements | (2.4) | – | (2.4) | (2.5) | ( 7. 3) |
Closing net book amount | 18.3 | 1.3 | 43.0 | 70.5 | 133.1 |
| At 31 December 2022 | |||||
Cost | 26.6 | 13.4 | 80.7 | 116.8 | 2 37. 5 |
Accumulated depreciation | (8.3) | (12.1) | (37.7 ) | (46.3) | (104.4) |
Net book amount | 18.3 | 1.3 | 43.0 | 70.5 | 133.1 |
| Year ended 31 December 2023 | |||||
Opening net book amount | 18.3 | 1.3 | 43.0 | 70.5 | 133.1 |
Additions | – | – | 1.7 | 13.1 | 14.8 |
Disposals | – | – | – | (0.7) | (0.7) |
Depreciation charge | (1.1) | (0.6) | (5.1) | (12.9) | (19.7) |
Impairment | – | (0.4) | (0.2) | – | (0.6) |
Foreign exchange movements | 0.9 | 0.2 | 2.1 | 2.6 | 5.8 |
Closing net book amount | 18.1 | 0.5 | 41.5 | 72.6 | 132.7 |
| At 31 December 2023 | |||||
Cost | 28.1 | 13.1 | 85.1 | 132.4 | 258.7 |
Accumulated depreciation | (10.0) | (12.6) | (43.6) | (59.8) | (126.0) |
Net book amount | 18.1 | 0.5 | 41.5 | 72.6 | 132.7 |
Less: assets held for sale | – | – | – | (2.4) | (2.4) |
Net book amount | 18.1 | 0.5 | 41.5 | 70.2 | 130.3 |
| 2023 | 2022 | |
| $m | $m | |
At beginning of year | 5.6 | 5.7 |
Disposals during the year | (5.2) | – |
Distributions received | (0.3) | (0.3) |
Net profit from investments in associates | 0.3 | 0.9 |
Foreign exchange movements | 0.4 | (0.7) |
At end of year | 0.8 | 5.6 |
| 100% results | |||||
| Assets | Liabilities | Revenues | Profit after tax | ||
| % interest held at 31 December | $m | $m | $m | $m | |
| 2023 | |||||
Associates incorporated in the UK | 32% | 2.8 | 2.1 | 5.3 | 0.1 |
Associates incorporated in Europe | 26% | 2.6 | 1.4 | 2.8 | 1.1 |
Total at the end of 2023 | 5.4 | 3.5 | 8.1 | 1.2 | |
| 2022 | |||||
Associates incorporated in the UK and USA | from 32% to 35% | 10.3 | 6.7 | 10.9 | 0.9 |
Associates incorporated in Europe | from 26% to 35% | 8.6 | 5.4 | 4.1 | 2.0 |
Total at the end of 2022 | 18.9 | 12.1 | 15.0 | 2.9 |
| 2023 | 2022 | ||
| $m | $m | ||
Debt and fixed income holdings | 6,333.6 | 5,426.6 | |
Equities and investment funds | 205.4 | 33 9.1 | |
Total investments | 6,539.0 | 5,765.7 | |
| Insurance-linked funds | 17 | 35.4 | 45.3 |
| Derivative financial instruments | 16 | – | 1.1 |
Total financial assets carried at fair value | 6,574.4 | 5,812.1 |
| 2023 | 2022 | |
| $m | $m | |
Within one year | 1,595.7 | 1,355.5 |
After one year | 4,737.9 | 4,071.1 |
6,333.6 | 5,426.6 |
| 2023 | 2022 | ||
| $m | $m | ||
Derivative financial instruments | 16 | 0.3 | 0.3 |
Financial liabilities carried at fair value | 0.3 | 0.3 |
| 2023 | 2022 | |
| $m | $m | |
Borrowings | 667.0 | 628.8 |
Accrued interest on borrowings | 7.4 | 7.1 |
Financial liabilities carried at amortised cost | 674.4 | 635.9 |
Total financial liabilities | 674.7 | 636.2 |
| 2023 | 2022 | |
| $m | $m | |
| Debt and fixed income holdings | ||
US Dollars | 4,572.0 | 3,932.4 |
Sterling | 960.9 | 821.5 |
Euro and other currencies | 800.7 | 672.7 |
6,333.6 | 5,426.6 | |
| Equities and investment funds | ||
US Dollars | 84.5 | 188.2 |
Sterling | 84.3 | 117. 0 |
Euro and other currencies | 36.6 | 33.9 |
205.4 | 33 9.1 | |
Total investments | 6,539.0 | 5,765.7 |
| 2022 | ||
| 2023 | (restated) | |
| $m | $m | |
Prepayments and accrued income | 31.3 | 30.0 |
| Trade and other receivables: | ||
Accrued interest | 55.5 | 37. 3 |
Other debtors including related party amounts | 119.7 | 93.3 |
Total trade and other receivables | 206.5 | 160.6 |
| The amounts expected to be recovered before and after one year are estimated as follows: | ||
Within one year | 188.2 | 112.0 |
After one year | 18.3 | 48.6 |
| Gross contract | Fair value | Fair value | Net balance | |
| notional amount | of assets | of liabilities | sheet position | |
| $m | $m | $m | $m | |
| Derivative financial instruments included on balance sheet | ||||
Foreign exchange forward contracts | 5.5 | – | (0.1) | (0.1) |
Interest rate futures contracts | 16.9 | – | (0.2) | (0.2) |
| The foreign exchange forward contracts are represented by gross fair value of assets and liabilities as detailed below: | ||||
Gross fair value of assets | – | – | 4.7 | 4.7 |
Gross fair value of liabilities | – | – | (4.8) | (4.8) |
– | – | (0.1) | (0.1) |
| Gross contract | Fair value | Fair value | Net balance | |
| notional amount | of assets | of liabilities | sheet position | |
| $m | $m | $m | $m | |
| Derivative financial instruments included on balance sheet | ||||
Foreign exchange forward contracts | 8.2 | – | (0.3) | (0.3) |
Interest rate futures contracts | 34.9 | 1.1 | – | 1.1 |
| The foreign exchange forward contracts are represented by gross fair value of assets and liabilities as detailed below: | ||||
Gross fair value of assets | – | 0.8 | 6.4 | 7. 2 |
Gross fair value of liabilities | – | (0.8) | (6.7) | (7.5) |
– | – | (0.3) | (0.3) |
| Level 1 | Level 2 | Level 3 | Total | |
| $m | $m | $m | $m | |
| Financial assets | ||||
Debt and fixed income holdings | 1,235.2 | 5,033.5 | 64.9 | 6,333.6 |
Equities and investment funds | – | 175.4 | 30.0 | 205.4 |
Insurance-linked funds | – | – | 35.4 | 35.4 |
Total | 1,235.2 | 5,208.9 | 130.3 | 6,574.4 |
| Financial liabilities | ||||
Derivative financial instruments | – | 0.3 | – | 0.3 |
Total | – | 0.3 | – | 0.3 |
| Level 1 | Level 2 | Level 3 | Total | |
| $m | $m | $m | $m | |
| Financial assets | ||||
Debt and fixed income holdings | 1,122.4 | 4, 237.1 | 67.1 | 5,426.6 |
Equities and investment funds | – | 311.8 | 27.3 | 3 39.1 |
Insurance-linked funds | – | – | 45.3 | 45.3 |
Derivative financial instruments | – | 1.1 | – | 1.1 |
Total | 1,122.4 | 4,550.0 | 139.7 | 5,812.1 |
| Financial liabilities | ||||
Derivative financial instruments | – | 0.3 | – | 0.3 |
Total | – | 0.3 | – | 0.3 |
| 31 December | 31 December | |
| 2023 | 2022 | |
| $m | $m | |
Balance at 1 January | 139.7 | 125.7 |
Fair value losses through profit or loss | (11.5) | (0.4) |
Foreign exchange gains/(losses) | 4.8 | (4.4) |
Settlements | (28.7) | ( 7.1) |
Transfers | 26.0 | 25.9 |
Closing balance | 130.3 | 139.7 |
Net unrealised gains in the period on securities held at the end of the period | 3.5 | 0.6 |
| 2023 | 2022 | |
| $m | $m | |
Cash at bank and in hand | 1,411.2 | 1,276.0 |
Short-term deposits | 25.8 | 74.9 |
Total | 1,4 37.0 | 1,350.9 |
31 December 2023 | 31 December 2022 | |||
| Share | Number | Share | Number | |
| capital | of shares | capital | of shares | |
| Group | $m | 000 | $m | 000 |
Authorised ordinary share capital of 6.5p (2022: 6.5p) | 425.8 | 3,692,308 | 425.8 | 3,692,308 |
Issued ordinary share capital of 6.5p (2022: 6.5p) | 38.8 | 355,283 | 38.7 | 354,067 |
| Ordinary share | Share | Contributed | |
| capital | premium | surplus | |
| $000 | $000 | $000 | |
At 1 January 2022 | 38,661 | 516,817 | 183,969 |
Employee share option scheme – proceeds from shares issued | 1 | 153 | – |
Scrip Dividends to owners of the Company | 5 | 687 | – |
At 31 December 2022 | 38,667 | 517,6 57 | 183,969 |
Employee share option scheme – proceeds from shares issued | 90 | 9,530 | – |
Scrip Dividends to owners of the Company | 10 | 1,645 | – |
At 31 December 2023 | 38,767 | 528,832 | 183,969 |
| Number of | Number of | ||
| ordinary shares | ordinary shares | ||
| in issue | in issue | ||
| 2023 | 2022 | ||
| 000 | 000 | ||
At 1 January | 354,067 | 353,986 | |
Employee share option scheme – ordinary shares issued | 1,094 | 18 | |
| Scrip Dividends to owners of the Company | 26 | 122 | 63 |
At 31 December | 355,283 | 354,067 |
Assumptions affecting inputs to fair value models 2023 | 2022 | |
Annual risk-free rates of return and discount rates (%) | 3.35-4.78 | 1.36-3.00 |
Long-term dividend yield (%) | 1.40 | 1.27 |
Expected life of options (years) | 3.25 | 3.25 |
Implied volatility of share price (%) | 38.7 | 49.2 |
Weighted average share price (p) | 1,117.4 | 981.1 |
| 2023 | 2022 | |
| $m | $m | |
Insurance contract liabilities | 6,604.0 | 6,694.3 |
Reinsurance contract held assets | (2,098.3) | ( 2, 517. 2) |
Net insurance contract liabilities | 4,505.7 | 4,177.1 |
Net liabilities for remaining coverage | Net liabilities for incurred claims | ||||
| Excluding | Loss | Estimates of | Risk adjustment | ||
| loss component | component | present value of | for non-financial | ||
| $m | $m | future cash flows | risk | Total | |
| Year to 31 December 2023 | $m | $m | $m | ||
Opening assets | 186.8* | (0.6) | (2,282.4) | (421.0) | (2, 517. 2) |
Opening liabilities | 287.4 | 2.5 | 5,737.1 | 6 67.3 | 6,694.3 |
Net opening balance | 474.2 | 1.9 | 3,454.7 | 246.3 | 4,177.1 |
| Changes in the consolidated income statement | |||||
| Insurance revenue, net of allocation | |||||
| of reinsurance premiums | (3,363.8) | – | – | – | (3,363.8) |
| Insurance service expenses, net of amounts | |||||
| recoverable from reinsurers | |||||
Incurred claims and other attributable expenses | – | ( 7.7 ) | 1,962.5 | 72.4 | 2,027.2 |
Acquisition costs | 1,039.0 | – | – | – | 1,039.0 |
| Adjustments to liabilities for incurred claims | |||||
relating to past service | – | – | (179.5) | (24.1) | (203.6) |
Losses and reversals of losses on onerous contracts | – | 13.2 | – | – | 13.2 |
Effect of changes in non-performance risk of reinsurers | – | – | (4.3) | – | (4.3) |
Total net insurance service expenses | 1,039.0 | 5.5 | 1,778.7 | 48.3 | 2,871.5 |
Insurance service result | (2,324.8) | 5.5 | 1,778.7 | 48.3 | (492.3) |
Net finance (income)/expenses from insurance contracts | (9.1) | – | 148.8 | – | 139.7 |
Net foreign exchange losses | 20.5 | 0.1 | 52.3 | 7. 4 | 80.3 |
Total change recognised in comprehensive income | (2,313.4) | 5.6 | 1,979.8 | 55.7 | (272.3) |
Investment components | 31.8 | – | (31.8) | – | – |
Transfer to other items in balance sheet | (258.3) | – | (682.7) | (1.0) | (942.0) |
| Net cash flows | |||||
Net premium received | 3,3 37.4 | – | – | – | 3, 337.4 |
Net claims and other insurance service expenses paid | – | – | (988.5) | – | (988.5) |
Insurance acquisition cash flows | (806.0) | – | – | – | (806.0) |
Total cash flows | 2,531.4 | – | (988.5) | – | 1,542.9 |
Closing assets | 118.8* | – | (1,696.3) | (520.8) | (2,098.3) |
Closing liabilities | 346.9 | 7.5 | 5,427.8 | 821.8 | 6,604.0 |
Net closing balance | 465.7 | 7.5 | 3,731.5 | 301.0 | 4,505.7 |
Net liabilities for remaining coverage | Net liabilities for incurred claims | |||||||
| Estimates of | Risk adjustment | |||||||
| Excluding | Loss | present value of | for non-financial | |||||
| loss component | component | future cash flows | risk | Total | ||||
| Year to 31 December 2022 | $m | $m | $m | $m | $m | |||
Opening assets | 266.7* | (4.2) | (2,616.0) | (503.4) | (2,856.9) | |||
Opening liabilities | 130.1 | 16.5 | 6,18 | 8.0 | 852.3 | 7,18 | 6 .9 | |
Net opening balance | 396.8 | 12.3 | 3,572.0 | 348.9 | 4,330.0 | |||
| Changes in the consolidated income statement | ||||||||
| Insurance revenue, net of allocation | ||||||||
of reinsurance premiums † | (3,008.5) | – | – | – | (3,008.5) | |||
| Insurance service expenses, net of amounts | ||||||||
| recoverable from reinsurers | ||||||||
Incurred claims and other attributable expenses | – | (12.8) | 2,001.5 | 32.6 | 2,021.3 | |||
Acquisition costs | 1,005.5 | – | – | – | 1,005.5 | |||
| Adjustments to liabilities for incurred claims | ||||||||
relating to past service | – | – | (258.3) | (120.2) | (378.5) | |||
Losses and reversals of losses on onerous contracts | – | 2.5 | – | – | 2.5 | |||
Effect of changes in non-performance risk of reinsurers | – | – | (3.2) | – | (3.2) | |||
Total net insurance service expenses | 1,005.5 | (10.3) | 1,74 | 0.0 | ( 87. 6) | 2,6 47.6 | ||
Insurance service result | (2,003.0) | (10.3) | 1,740.0 | ( 87.6 ) | (360.9) | |||
Net finance income/(expense) from insurance contracts | 38.2 | – | (149.8) | – | (111.6) | |||
Net foreign exchange gains | (65.9) | (0.1) | ( 74.1) | (15.0) | (155.1) | |||
Total change recognised in comprehensive income | (2,030.7) | (10.4) | 1,516.1 | (102.6) | (6 27. 6) | |||
Investment components | 20.4 | – | (20.4) | – | – | |||
Transfer to other items in balance sheet | (235.9) | – | (575.4) | – | (811.3) | |||
| Net cash flows | ||||||||
Net premium received | 3,091.3 | – | – | – | 3,091.3 | |||
Net claims and other insurance service expenses paid | – | – | (1,0 37.6 ) | – | (1,0 37.6 ) | |||
Insurance acquisition cash flows | (767.7) | – | – | – | (767.7) | |||
Total cash flows | 2,323.6 | – | (1,0 37.6 ) | – | 1,286.0 | |||
Closing assets | 186.8* | (0.6) | (2,282.4) | (421.0) | (2,517. 2) | |||
Closing liabilities | 287.4 | 2.5 | 5,737.1 | 6 67.3 | 6,694.3 | |||
Net closing balance | 474.2 | 1.9 | 3,454.7 | 246.3 | 4,177.1 | |||
| 2023 | 2022 | |
| $m | $m | |
Adjustment to liabilities for incurred claims relating to past service, net of reinsurance recoveries (on a present-value basis) | 203.6 | 378.5 |
Adjustment for discounting impact | (19.1) | 11.7 |
Adjustment for LPT premium and experience adjustment | (61.7) | (180.8) |
122.8 | 209.4 |
Liabilities for remaining coverage | Liabilities for incurred claims | ||||
| LRC excluding | Loss | Estimates of | Risk adjustment | ||
| loss component | component | present value of | for non-financial | ||
| $m | $m | future cash flows | risk | Total | |
| Year to 31 December 2023 | $m | $m | $m | ||
Opening assets | – | – | – | – | – |
Opening liabilities | 287.4 | 2.5 | 5 ,737.1 | 6 67.3 | 6,694.3 |
Net opening balance | 287.4 | 2.5 | 5,737.1 | 667. 3 | 6,694.3 |
| Changes in the consolidated income statement | |||||
Insurance revenue | (4,483.2) | – | – | – | (4,483.2) |
| Insurance service expenses | |||||
Incurred claims and other attributable expenses | – | (8.3) | 2,369.3 | 112.8 | 2,473.8 |
Acquisition costs | 1,039.0 | – | – | – | 1,039.0 |
| Adjustments to liabilities for incurred claims relating | – | – | (372.9) | 36.2 | (336.7) |
| to past service | |||||
Losses and reversals of losses on onerous contracts | – | 13.2 | – | – | 13.2 |
Total insurance service expenses | 1,039.0 | 4.9 | 1,996.4 | 149.0 | 3,189.3 |
Insurance service result | (3,444.2) | 4.9 | 1,996.4 | 149.0 | (1,293.9) |
Net finance expenses from insurance contracts | – | – | 220.7 | – | 220.7 |
Foreign exchange movements | 24.9 | 0.1 | 73.7 | 7.1 | 105.8 |
Total change in the consolidated income statement | (3,419.3) | 5.0 | 2,290.8 | 156.1 | (9 67.4) |
Investment components | (1.0) | – | 1.0 | – | – |
Transfer to other items in balance sheet | (258.0) | – | (693.1) | (1.6) | (952.7) |
| Cash flows | |||||
Premium received | 4,543.8 | – | – | – | 4,543.8 |
Claims and other insurance service expenses paid | – | – | (1,908.0) | – | (1,908.0) |
Insurance acquisition cash flows | (806.0) | – | – | – | (806.0) |
Total cash flows | 3,737.8 | – | (1,908.0) | – | 1,829.8 |
Closing assets | – | – | – | – | – |
Closing liabilities | 346.9 | 7. 5 | 5,427.8 | 821.8 | 6,604.0 |
Net closing balance | 346.9 | 7.5 | 5,427.8 | 821.8 | 6,604.0 |
Liabilities for remaining coverage | Liabilities for incurred claims | ||||||
| LRC excluding | Loss | Estimates of | Risk adjustment | ||||
| loss component | component | present value of | for non-financial | ||||
| $m | $m | future cash flows | risk | Total | |||
| Year to 31 December 2022 | $m | $m | $m | ||||
Opening assets | – | – | – | – | – | ||
Opening liabilities | 13 0.1 | 16.5 | 6,18 | 8.0 | 852.3 | 7,18 | 6 .9 |
Net opening balance | 13 0.1 | 16.5 | 6,188.0 | 852.3 | 7,18 | 6 .9 | |
| Changes in the consolidated income statement | |||||||
Insurance revenue | (4,273.3) | – | – | – | (4,273.3) | ||
Incurred claims and other attributable expenses | – | (17.7 ) | 2,922.7 | 75.5 | 2,980.5 | ||
Acquisition costs | 1,005.5 | – | – | – | 1,005.5 | ||
| Adjustments to liabilities for incurred claims relating | |||||||
to past service | – | – | (266.4) | (237.5) | (503.9) | ||
Losses and reversals of losses on onerous contracts | – | 3.8 | – | – | 3.8 | ||
Total insurance service expenses | 1,005.5 | (13.9) | 2,656.3 | (162.0) | 3,485.9 | ||
Insurance service result | ( 3, 267.8 ) | (13.9) | 2,656.3 | (162.0) | ( 787.4) | ||
Net finance income from insurance contracts | – | – | (213.7) | – | (213.7) | ||
Foreign exchange movements | (45.2) | (0.1) | (140.9) | (23.0) | (209.2) | ||
Total change in the consolidated income statement | (3,313.0) | (14.0) | 2,301.7 | (185.0) | (1,210.3) | ||
Investment components | (2.0) | – | 2.0 | – | – | ||
Transfer to other items in balance sheet | (235.9) | – | (575.4) | – | (811.3) | ||
| Cash flows | |||||||
Premium received | 4,475.9 | – | 4,475.9 | ||||
Claims and other insurance service expenses paid | – | (2,179.2) | (2,179.2) | ||||
Insurance acquisition cash flows | (767.7) | – | (767.7) | ||||
Total cash flows | 3,708.2 | (2,179.2) | 1,529.0 | ||||
Closing assets | – | – | – | – | – | ||
Closing liabilities | 287.4 | 2.5 | 5,737.1 | 6 67. 3 | 6,694.3 | ||
Net closing balance | 287.4 | 2.5 | 5,737.1 | 6 67. 3 | 6,694.3 | ||
Asset for remaining coverage | Asset for incurred claims | ||||
| ARC excluding | Loss | Estimates of | Risk adjustment | ||
| loss recovery | recovery | present value of | for non-financial | ||
| component | component | future cash flows | risk | Total | |
| Year to 31 December 2023 | $m | $m | $m | $m | $m |
Opening assets | (186.8) | 0.6 | 2,282.4 | 421.0 | 2,517.2 |
Opening liabilities | – | – | – | – | – |
Net opening balance | (186.8) | 0.6 | 2,282.4 | 421.0 | 2,517.2 |
| Changes in the consolidated income statement | |||||
Allocation of reinsurance premiums | (1,119.4) | – | – | – | (1,119.4) |
| Amounts recoverable from reinsurers | |||||
Recoveries of incurred claims and other attributable expenses | – | (0.6) | 406.8 | 40.4 | 446.6 |
| Adjustments to assets for incurred claims relating | – | – | (193.4) | 60.3 | (133.1) |
| to past service | |||||
Effect of changes in non-performance risk of reinsurers | – | – | 4.3 | – | 4.3 |
Total amounts recoverable from reinsurers | – | (0.6) | 217.7 | 100.7 | 317.8 |
Net expense from reinsurance contracts held | (1,119.4) | (0.6) | 217.7 | 100.7 | (801.6) |
Net finance income from reinsurance contracts | 9.1 | – | 71.9 | – | 81.0 |
Foreign exchange movements | 4.4 | – | 21.4 | (0.3) | 25.5 |
Total changes in the consolidated income statement | (1,105.9) | (0.6) | 311.0 | 100.4 | (695.1) |
Investment components | (32.8) | – | 32.8 | – | – |
Transfer to other items in balance sheet | 0.3 | – | (10.4) | (0.6) | (10.7) |
| Cash flows | |||||
Premium paid | 1,206.4 | – | – | – | 1,206.4 |
Amounts received | – | – | (919.5) | – | (919.5) |
Total cash flows | 1,206.4 | – | (919.5) | – | 286.9 |
Closing assets | (118.8) | – | 1,696.3 | 520.8 | 2,098.3 |
Closing liabilities | – | – | – | – | – |
Net closing balance | (118.8) | – | 1,696.3 | 520.8 | 2,098.3 |
Asset for remaining coverage | Asset for incurred claims | ||||
| ARC excluding | Loss | Estimates of | Risk adjustment | ||
| loss recovery | recovery | present value of | for non-financial | ||
| component | component | future cash flows | risk | Total | |
| Year to 31 December 2022 | $m | $m | $m | $m | $m |
Opening assets | (266.7) | 4.2 | 2,616.0 | 503.4 | 2,856.9 |
Opening liabilities | – | – | – | – | – |
Net opening balance | (266.7) | 4.2 | 2,616.0 | 503.4 | 2,856.9 |
| Changes in the consolidated income statement | |||||
Allocation of reinsurance premiums | (1,264.8) | – | – | – | (1,264.8) |
| Amounts recoverable from reinsurers | |||||
| Recoveries of incurred claims and other insurance | |||||
service expenses | – | (4.9) | 921.2 | 42.9 | 959.2 |
| Adjustments to assets for incurred claims relating | |||||
to past service | – | – | (8.1) | (117.3) | (125.4) |
| Recoveries and reversals of recoveries of losses | |||||
on onerous contracts | – | 1.3 | – | – | 1.3 |
Effect of changes in non-performance risk of reinsurers | – | – | 3.2 | – | 3.2 |
Total amounts recoverable from reinsurers | – | (3.6) | 916.3 | (74.4) | 838.3 |
Net expense from reinsurance contracts held | (1,264.8) | (3.6) | 916.3 | (74.4) | (426.5) |
Net finance expense from reinsurance contracts | (38.2) | – | (63.9) | – | (102.1) |
Foreign exchange movements | 20.7 | – | (66.8) | (8.0) | (5 4.1) |
Total changes in the consolidated income statement | (1,282.3) | (3.6) | 785.6 | (82.4) | (582.7) |
Investment components | (22.4) | – | 22.4 | – | – |
| Cash flows | |||||
Premium paid | 1,384.6 | – | – | – | 1,384.6 |
Amounts received | – | – | (1,141.6) | – | (1,141.6) |
Total cash flows | 1,384.6 | – | (1,141.6) | – | 243.0 |
Closing assets | (186.8) | 0.6 | 2,282.4 | 421.0 | 2,517. 2 |
Closing liabilities | – | – | – | – | – |
Net closing balance | (186.8) | 0.6 | 2,282.4 | 421.0 | 2, 517. 2 |
| 2019 | 2020 | 2021 | 2022 | 2023 | Total | |
| $m | $m | $m | $m | $m | $m | |
| Estimate of ultimate claims costs as adjusted for foreign exchange* | ||||||
at end of accident year: | 1,555.5 | 1,911.0 | 1,5 87.1 | 1,515.2 | 1,489.7 | 8,058.5 |
one period later | 1,4 87.1 | 1, 8 97. 3 | 1,480.5 | 1,523.1 | – | 6,388.0 |
two periods later | 1,409.3 | 1,729.9 | 1,427.9 | – | – | 4, 567.1 |
three periods later | 1,452.8 | 1,692.3 | – | – | – | 3,145.1 |
four periods later | 1,405.4 | – | – | – | – | 1,405.4 |
Current estimate of cumulative claims | 1,405.4 | 1,692.3 | 1,4 27. 9 | 1,523.1 | 1,489.7 | 7,5 38 .4 |
Cumulative payments to date | (988.0) | (1,120.4) | (8 57.0 ) | (693.3) | (303.9) | (3,962.6) |
| Net cumulative liability for incurred claims – accident years | ||||||
from 2019-2023 | 417.4 | 571.9 | 570.9 | 829.8 | 1,185.8 | 3,575.8 |
| Net cumulative liability for incurred claims in respect of accident | ||||||
years before 2019 | – | – | – | – | – | 775.9 |
Effect of discounting | – | – | – | – | – | (319.2) |
Total Group liability for incurred claims to external parties included in balance sheet – net | 4,032.5 |
| 2019 | 2020 | 2021 | 2022 | 2023 | Total | |
| $m | $m | $m | $m | $m | $m | |
| Estimate of ultimate claims costs as adjusted for foreign exchange* | ||||||
at end of accident year: | 2, 8 07. 2 | 3,269.0 | 2,550.8 | 2,532.2 | 1,996.4 | 13,155.6 |
one period later | 2,555.0 | 3,235.6 | 2,439.1 | 2,522.4 | – | 10,752.1 |
two periods later | 2,390.9 | 3,058.4 | 2,275.6 | – | – | 7,724.9 |
three periods later | 2,3 66.1 | 2,986.5 | – | – | – | 5,352.6 |
four periods later | 2,313.7 | – | – | – | – | 2,313.7 |
Current estimate of cumulative claims | 2,313.7 | 2,986.5 | 2,275.6 | 2,522.4 | 1,996.4 | 12,094.6 |
Cumulative payments to date | (1,800.7) | (2,013.4) | (1,314.1) | (923.9) | (346.2) | (6,398.3) |
| Gross cumulative liability for incurred claims – accident years | ||||||
from 2019-2023 | 513.0 | 973.1 | 961.5 | 1,598.5 | 1,650.2 | 5,696.3 |
| Gross cumulative liability for incurred claims in respect of accident | ||||||
years before 2019 | – | – | – | – | – | 998.5 |
Effect of discounting | – | – | – | – | – | (445.2) |
Total Group liability for incurred claims to external parties included in balance sheet – gross | 6,249.6 |
| 2022 | ||
| 2023 | (restated) | |
| $m | $m | |
Social security and other taxes payable | 12.6 | 11.0 |
Lease liabilities | 79.8 | 79.9 |
Accruals and other creditors | 270.1 | 288.4 |
Total | 362.5 | 379.3 |
| 2023 | 2022 | |
| $m | $m | |
Within one year | 284.9 | 282.5 |
After one year | 77.6 | 96.8 |
Total | 362.5 | 379.3 |
| 2023 | 2022 | |
| $m | $m | |
Not later than one year | 16.4 | 12.2 |
Later than one year and not later than five years | 43.2 | 43.2 |
Later than five years | 36.4 | 36.9 |
Total undiscounted lease liabilities | 96.0 | 92.3 |
| 2023 | 2022 | |
| $m | $m | |
Not later than one year | 2.2 | 2.0 |
Later than one year and no later than five years | 1.0 | 2.8 |
3.2 | 4.8 |
| 2022 | ||
| 2023 | (restated) | |
| $m | $m | |
| Current tax expense/(credit) | ||
Expense for the year | 10.0 | 4.5 |
Adjustments in respect of prior years | (1.8) | (1.7) |
Total current tax expense | 8.2 | 2.8 |
| Deferred tax | ||
Expense for the year | 70.4 | 16.7 |
Adjustments in respect of prior years | (13.4) | (0.2) |
Adjustment in relation to Bermuda Economic Transition Adjustment (ETA) | (150.0) | – |
Effect of rate change | (1.3) | 2.4 |
Total deferred tax (credit)/expense | (94.3) | 18.9 |
Total tax (credit)/expense to the income statement | (86.1) | 21.7 |
| 2022 | ||
| 2023 | (restated) | |
| $m | $m | |
Profit before tax | 625.9 | 275.6 |
Tax calculated at the standard corporation tax rate applicable in Bermuda: 0% (2022: 0%) | – | – |
Effects of Group entities subject to overseas tax at different rates | 52.8 | 4.7 |
| Impact of overseas tax rates on: | ||
Effect of rate change | (1.3) | 2.4 |
Expenses not deductible for tax purposes | 0.2 | 1.6 |
Tax losses for which no deferred tax asset is recognised | 21.7 | 11.6 |
Other | (0.9) | 0.1 |
Adjustment for share-based payments | 6.6 | 3.1 |
Adjustment for Bermuda ETA | (150.0) | – |
Prior-year tax adjustments | (15.2) | (1.8) |
Tax charge for the year | (86.1) | 21.7 |
| 2022 | ||
| 2023 | (restated) | |
| $m | $m | |
Trading losses in overseas entities | 29.0 | 28.4 |
Bermuda ETA | 150.0 | – |
Deferred tax assets | 11.3 | 69.1 |
Deferred tax liabilities | (7.5 ) | (59.3) |
Total net deferred tax assets, before reclassification of assets held for sale | 182.8 | 38.2 |
Less assets held for sale | (2.1) | – |
Total net deferred tax assets | 180.7 | 38.2 |
| Net deferred tax liabilities | ||
Deferred tax assets | 20.4 | – |
Add assets held for sale | 2.1 | – |
Deferred tax liabilities | (79.4) | (4.1) |
Total net deferred tax liabilities | (56.9) | (4.1) |
| Income | Recognised | ||||
| statement | in other | ||||
| 2022 | (charge) | comprehensive | Foreign | ||
| (restated) | /credit | income/equity | exchange | 2023 | |
| $m | $m | $m | $m | $m | |
Deferred compensation | 3.2 | 0.7 | – | – | 3.9 |
Underwriting* | 1.3 | 0.2 | – | 0.2 | 1.7 |
Financial assets | 7. 8 | (5.4) | – | – | 2.4 |
Tangible assets | (5.0) | (2.4) | – | – | (7.4) |
Losses | 28.4 | 1.5 | – | 0.1 | 30.0 |
Bermuda ETA | – | 150.0 | – | – | 150.0 |
Other | 2.5 | 1.9 | – | (0.1) | 4.3 |
Total deferred tax assets | 38.2 | 146.5 | – | 0.2 | 184.9 |
Pension | 0.9 | (11.8) | (1.6) | (0.3) | (12.8) |
Deferred compensation | 11.6 | – | 0.3 | 0.7 | 12.6 |
Underwriting* | (12.7) | (33.6) | – | (1.6) | (47.9) |
Intangible assets | (10.8) | (3.1) | – | (0.7) | (14.6) |
Financial assets | 3.5 | (6.0) | – | (0.1) | (2.6) |
Tangible assets | 1.8 | (3.4) | – | – | (1.6) |
Losses | – | 6.9 | – | 0.5 | 7.4 |
Other | 1.6 | (1.2) | – | 0.1 | 0.5 |
Total deferred tax liabilities | (4.1) | (52.2) | (1.3) | (1.4) | (59.0) |
Net total deferred tax assets | 34.1 | 94.3 | (1.3) | (1.2) | 125.9 |
Less assets held for sale | – | (2.1) | – | – | (2.1) |
Net Group deferred tax asset | 3 4.1 | 92.2 | (1.3) | (1.2) | 123.8 |
| 2023 | 2022 | |
| $m | $m | |
Present value of scheme obligations | 236.2 | 213.9 |
Fair value of scheme assets | (280.6) | (234.8) |
Net amount recognised as a defined benefit surplus | (44.4) | (20.9) |
| 2023 | 2022 | |
| $m | $m | |
| Investment assets | ||
Pooled investment vehicles | 55.4 | 81.4 |
Equities | – | 26.1 |
Bonds | 201.3 | 122.2 |
Assets held by insurance company | 2.8 | 2.5 |
Cash | 21.1 | 2.6 |
280.6 | 234.8 |
| 2023 | 2022 | |
| $m | $m | |
Past service cost | – | – |
Interest cost on defined benefit obligation | 10.9 | 6.4 |
Interest income on plan assets | (12.6) | (6.0) |
Net interest (income)/cost | (1.7) | 0.4 |
Administrative expenses and taxes | – | – |
Total (income)/expense recognised in operational expenses in the income statement | (1.7) | 0.4 |
| Remeasurements | ||
Effect of changes in actuarial assumptions | 6.3 | (146.6) |
Return on plan assets (excluding interest income) | (1.3) | 104.7 |
Remeasurement of third-party Names’ share of defined benefit obligation | (0.9) | 7.0 |
Total remeasurement included in other comprehensive income | 4.1 | (34.9) |
Total defined benefit charge/(credit) recognised in comprehensive income | 2.4 | (34.5) |
| 2023 | 2022 | |
| $m | $m | |
Group defined benefit liability at beginning of year | (20.9) | 35.1 |
Third-party Names’ share of liability | (4.3) | (12.3) |
Net defined benefit liability at beginning of year | (25.2) | 22.8 |
Defined benefit cost included in net income | (1.7) | 0.4 |
Contribution by employer | (24.8) | (13.5) |
Total remeasurement included in other comprehensive income | 4.1 | (34.9) |
Other movements | (1.8) | – |
Net defined benefit (surplus)/liability at end of year | (49.4) | (25.2) |
Third-party Names’ share of liability | 5.0 | 4.3 |
Group defined benefit (surplus)/liability at end of year | (44.4) | (20.9) |
| 2023 | 2022 | |
| $m | $m | |
Opening fair value of scheme assets | 234.8 | 369.0 |
Interest income | 12.6 | 6.0 |
| Cash flows | ||
Contribution by the employer | 24.8 | 13.5 |
Benefit payments | (7. 8) | (12.1) |
Assets held by insurance company | – | 2.6 |
| Remeasurements | ||
Return on plan assets (excluding interest income) | 1.3 | (104.7) |
Foreign exchange movements | 14.9 | (39.5) |
Closing fair value of scheme assets | 280.6 | 234.8 |
| 2023 | 2022 | |
| $m | $m | |
Opening present value of scheme obligations | 213.9 | 4 04.1 |
Past service cost | – | – |
Interest expense | 10.9 | 6.4 |
| Cash flows | ||
Benefit payments | (7. 8) | (12.1) |
Assets held by insurance company | – | 2.6 |
| Remeasurements | ||
Changes in actuarial assumptions | 6.3 | (146.6) |
Foreign exchange movements | 12.9 | (40.5) |
Closing present value of scheme obligations | 236.2 | 213.9 |
2023 | 2022 | |
Male | 29.0 | 28.9 |
Female | 30.8 | 30.8 |
2023 | 2022 | |
Male | 29.4 | 29.3 |
Female | 31.0 | 30.9 |
| 2023 | 2022 | |
| % | % | |
Discount rate | 4.77 | 4.95 |
Inflation assumption (RPI) | 2.99 | 3.09 |
Inflation assumption (CPI) | 2.39 | 2.54 |
Pension increases | 2.82 | 2.89 |
| Present value | (Increase) | ||
| of unfunded | Present value | /decrease | |
| obligations | of unfunded | in obligation | |
| before change | obligations | recognised on | |
| in assumption | after change | balance sheet | |
| $m | $m | $m | |
| Effect of a change in discount rate | |||
Use of discount rate of 5.02% | 236.2 | 227.8 | 8.40 |
Use of discount rate of 4.52% | 236.2 | 245.1 | (8.90) |
| Effect of a change in inflation | |||
Use of RPI inflation assumption of 3.24% | 236.2 | 238.6 | (2.40) |
Use of RPI inflation assumption of 2.74% | 236.2 | 233.9 | 2.30 |
| 2022 | ||||
| Basic 2023 | (restated) | |||
Profit for the year attributable to the owners of the Company ($m) | 712.0 | 253.9 | ||
Weighted average number of ordinary shares in issue (thousands) | 345,402 | 3 | 44,13 | 0 |
Basic earnings per share (cents per share) | 206.1¢ | 73.8 ¢ |
| 2022 | ||||
| 2023 | (restated) | |||
Profit for the year attributable to the owners of the Company ($m) | 712.0 | 253.9 | ||
Weighted average number of ordinary shares in issue (thousands) | 345,402 | 3 | 44,13 | 0 |
Adjustments for share options (thousands) | 7,981 | 4,908 | ||
Weighted average number of ordinary shares for diluted earnings per share (thousands) | 353,383 | 349,038 | ||
Diluted earnings per share (cents per share) | 201.5¢ | 72.7¢ |
| 2023 | 2022 | |
| $m | $m | |
| Final dividend for the year ended: | ||
31 December 2022 of | 82.8 | – |
31 December 2021 of 23.0¢ (net) per share | – | 79.2 |
| Interim dividend for the year ended: | ||
31 December 2023 of | 43.3 | – |
31 December 2022 of | – | |
126.1 | 120.5 |
Company | Nature of business | Country |
Hiscox plc* | Holding company | Great Britain |
Hiscox Insurance Company Limited | General insurance | Great Britain |
Hiscox Insurance Company (Guernsey) Limited* | General insurance | Guernsey |
Hiscox Holdings Inc. | Holding company | USA (Delaware) |
ALTOHA, Inc. | Insurance holding company | USA (Delaware) |
Hiscox Insurance Company Inc. | General insurance | USA (Illinois) |
Hiscox Inc. | Insurance intermediary | USA (Delaware) |
Hiscox Special Risks Agency (Americas) Inc. | Underwriting agency | USA (Delaware) |
Hiscox Insurance Services Inc. | Insurance intermediary | USA (Delaware) |
Hiscox Specialty Insurance Company Inc. | General insurance | USA (Illinois) |
Hiscox Insurance Company (Bermuda) Limited* | General insurance and reinsurance | Bermuda |
Hiscox Dedicated Corporate Member Limited | Lloyd’s corporate Name | Great Britain |
Hiscox Re Insurance Linked Strategies Limited* | Investment manager | Bermuda |
Hiscox Agency Limited* | Lloyd’s service company | Bermuda |
Hiscox Holdings Limited | Insurance holding company | Great Britain |
Hiscox Syndicates Limited | Lloyd’s managing agent | Great Britain |
Hiscox ASM Ltd. | Insurance intermediary | Great Britain |
Hiscox Underwriting Group Services Limited | Service company | Great Britain |
Hiscox Underwriting Ltd | Underwriting agent | Great Britain |
Hiscox Société Anonyme* | General insurance | Luxembourg |
Hiscox Insurance Services (Guernsey) Limited | Underwriting agency | Guernsey |
Hiscox MGA Limited | Insurance intermediary | Great Britain |
Hiscox Insurance Holdings Limited | Holding company | Great Britain |
Hiscox Connect Limited | Service company | Great Britain |
Hiscox Assure SAS | Insurance intermediary | France |
Direct Asia Insurance (Holdings) Pte Ltd | Holding company | Singapore |
Direct Asia Insurance (Singapore) Pte Limited | General Insurance | Singapore |
Direct Asia Management Services Pte Ltd | Service company | Singapore |
| Transactions in | Balances | |||
| the income statement | outstanding | |||
| for the year ended | receivable/(payable) at | |||
| 31 December | 31 December | |||
| 31 December | 2022 | 31 December | 2022 | |
| 2023 | (restated) | 2023 | (restated) | |
| $m | $m | $m | $m | |
Hiscox Syndicates Limited | 24.2 | 6.5 | 23.3 | 5.9 |
Hiscox Group insurance carriers | 20.7 | 11.5 | (75.1) | (83.5) |
Hiscox Group insurance intermediaries | 7.4 | 5.1 | (4.2) | (4.6) |
Other Hiscox Group companies | 47.6 | 44.5 | (0.3) | (1.6) |
99.9 | 67.6 | (56.3) | (83.8) |
| 2023 | 2022 | |
| $m | $m | |
Insurance revenue achieved through associates | 10.9 | 14.0 |
Commission expense charged by associates | 2.9 | 3.5 |