| Standard | Effective date |
| Amendments IFRS 9 and IFRS 7 regarding the classification and measurement of financial instruments; | 1 January 2026 |
| IFRS 18 – Presentation and Disclosure in Financial Statements*; and | 1 January 2027 |
| IFRS 19 – Subsidiaries without Public Accountability: Disclosures* | 1 January 2027 |
| Fixture and fittings | 20% straight-line |
| Motor vehicles | 18% straight-line |
| Leasehold improvements | 10% straight-line |
| Asset | Useful Economic Life | Valuation method |
| Customer Relationships | 10 to 15 years | Multi-Period Excess Earnings Method |
| Brand value | 10 years | Relief From Royalty |
| Pension administration and related services £’s | Wealth management services £’s | Other £’s | Total £’s | |
| Revenue | 11,242,101 | 3,722,083 | – | 14,964,184 |
| Cost of sales | – | (1,032,965) | – | (1,032,965) |
| Gross profit | 11,242,101 | 2,689,118 | – | 13,931,219 |
| Administrative expenses | (7,055,880) | (1,464,305) | (9,394,326) | (17,914,511) |
| Other operating income | – | 5,801 | – | 5,801 |
| Operating profit /(loss) | 4,186,221 | 1,230,614 | (9,394,326) | (3,977,491) |
| Pension administration and related services £’s | Wealth management services £’s | Other £’s | Total £’s | |
| Revenue | 1,731,030 | 801,299 | – | 2,532,329 |
| Cost of sales | (15,661) | (225,186) | – | (240,847) |
| Gross profit | 1,715,369 | 576,113 | – | 2,291,482 |
| Administrative expenses | (1,055,105) | (323,684) | (3,158,056) | (4,536,845) |
| Other operating income | – | 3,212 | – | 3,212 |
| Operating profit /(loss) | 660,264 | 255,641 | (3,158,056) | (2,242,151) |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Pension administration services | 7,616,518 | 1,358,822 |
| Wealth management | 2,784,940 | 580,309 |
| Appointed representative revenue | 937,143 | 220,990 |
| Treasury interest income | 3,625,583 | 372,208 |
| 14,964,184 | 2,532,329 |
| As at 31 December 2025 £’s | As at 31 December 2024 £’s | |
| Accrued income- contract assets | 1,411,669 | 265,415 |
| Deferred income- contract liabilities | (2,742,841) | (2,105,445) |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Depreciation of property, plant and equipment | 319,572 | 47,400 |
| Amortisation of right of use assets | 156,828 | 32,456 |
| Amortisation of Intangibles | 2,001,554 | 399,557 |
| Loss on disposal of PPE | 30,760 | – |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Directors’ salaries | 1,353,852 | 1,020,649 |
| Staff salaries | 5,652,528 | 998,331 |
| Social security costs | 867,011 | 239,031 |
| Pension contributions | 235,867 | 28,713 |
| Short term employee benefits | 20,000 | 8,671 |
| Termination benefits | – | 10,000 |
| Total employment costs expense | 8,129,258 | 2,305,395 |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Fees and salaries | 2,057,967 | 1,124,473 |
| Social security costs | 287,328 | 148,924 |
| Pension contributions | 38,460 | 8,067 |
| Short term employee benefits | 20,000 | 8,671 |
| Termination benefits | – | 10,000 |
| Total employment costs expense | 2,403,755 | 1,300,135 |
| Year ended 31 December 2025 number | 6 months ended 31 December 2024 number | |
| Directors | 7 | 5 |
| Other staff | 135 | 110 |
| 142 | 115 |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Group expenses by nature | ||
| Personnel costs | 8,129,258 | 2,305,395 |
| Non-recurring project, professional and diligence costs | 3,618,297 | 354,825 |
| Professional support | 2,923,991 | 901,862 |
| Amortisation of Intangibles | 2,001,554 | 399,557 |
| Amortisation of right-of-use assets | 156,829 | 32,456 |
| Audit fees payable (Note 32) | 79,081 | 106,500 |
| Share-based payment expenses (Note 29) | 103,222 | 21,755 |
| Depreciation of property, plant and equipment | 319,572 | 47,400 |
| Sundry expenses | 582,707 | 367,095 |
| 17,914,511 | 4,536,845 |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Interest on cash and cash equivalents | 288,723 | 525,968 |
| Total finance income | 288,723 | 525,968 |
| Lease finance costs | (39,813) | (9,454) |
| Other interest payable and similar charges | (267,077) | (378) |
| Loan interest payable | (790,557) | – |
| Total finance expense | (1,097,447) | (9,832) |
| Net finance (expense)/income | (808,724) | 516,136 |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Current tax: | ||
| UK corporation tax | ||
| Adjustments in respect of prior periods | – | – |
| Total current tax charge | – | – |
| Deferred tax: | ||
| Origination and reversal of temporary differences | 267,597 | 2,820,285 |
| 267,597 | 2,820,285 |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Loss on ordinary activities before tax | (4,825,825) | (1,483,210) |
| Capital allowances | (430,246) | (43,034) |
| Expenses not deductible for tax purposes | 6,289,874 | 694,742 |
| Profit/(loss) on ordinary activities subject to corporation tax | 1,033,803 | (831,502) |
| Profit/(loss) multiplied by the rate of corporation tax in the UK of 25% (31 December 2024: 25%) | 258,451 | (207,876) |
| Effects of: | ||
| Tax losses not utilised | – | 113,371 |
| Tax Losses used in group offset | (258,451) | 94,505 |
| Movements in deferred taxation (Note 23) | 267,597 | 2,820,285 |
| Total taxation credit | 267,597 | 2,820,285 |
| Year ended 31 December 2025 | 6 months ended 31 December 2024 | |
| Ordinary Profit / Loss per share | ||
| (Loss)/ profit attributable to owners of the parent (£’s) | (4,558,228) | 1,337,075 |
| Weighted average in issue | 48,941,703 | 44,834,020 |
| Basic (loss) / profit per ordinary share (£’s) | (0.0931) | 0.0298 |
| Diluted (loss) / profit per share | ||
| Earnings for the purpose of diluted earnings per share | (4,558,228) | 1,337,075 |
| Number of shares | 48,941,703 | 44,834,020 |
| Effects of potential dilutive ordinary shares: | ||
| Ordinary share warrants | N/A | 700,000 |
| Incentive Shares | N/A | 960,440 |
| Weighted average number of ordinary shares in issue | N/A | 46,494,460 |
| Diluted (loss)/ earnings per share | (0.0931) | 0.0288 |
| Company name | Nature of business | Country of incorporation | Ordinary Shares held |
| InvestAcc (BVI) Limited | Incentive vehicle | British Virgin Islands | 100% 1 |
| InvestAcc IH Limited | Holding Company | British Virgin Islands | 100% 1 |
| InvestAcc UK Limited | Holding Company | England | 100% 1 |
| InvestAcc Holdings Limited | Holding Company | England | 100% 1 |
| InvestAcc Pension Administration Limited | Pension administration | England | 100% 1 |
| InvestAcc Limited | Financial wealth advice | England | 100% 1 |
| Vesta Wealth Limited | Financial wealth advice | England | 100% 1 |
| InvestAcc Pension Trustees Limited | Pension Funding | England | 100% 1 |
| Platinum Trustees Limited 2 | Pension Trustee Company | England | 100% 1 |
| Ashby London Trustees Limited 2 | Pension Trustee Company | England | 100% 1 |
| Platinum (PP) Trustees Limited 2 | Pension Trustee Company | England | 100% 1 |
| Ashby London (PP) Trustees Limited 2 | Pension Trustee Company | England | 100% 1 |
| Whitehead Trustees Limited | Pension Trustee Company | England | 100%1 |
| Total £’s | |
| Cost | |
| At 1 July 2024 | – |
| Recognised on acquisition | 12,169,000 |
| At 31 December 2024 | 12,169,000 |
| Recognised on acquisition (Note 26) | 4,273,976 |
| At 31 December 2025 | 16,442,976 |
| Accumulated impairment losses | |
| At 1 July 2024 | – |
| Charge for the period | – |
| At 31 December 2024 | – |
| Charge for the year | – |
| At 31 December 2025 | – |
| Net book value | |
| At 31 December 2024 | 12,169,000 |
| At 31 December 2025 | 16,442,976 |
| Total £’s | |
| Cost | |
| At 1 July 2024 | – |
| Recognised on the Acquisition of a subsidiary Group | 13,354 |
| Share of associates’ comprehensive income | 2,805 |
| At 31 December 2024 | 16,159 |
| Share of associates’ comprehensive loss | (8,850) |
| At 31 December 2025 | 7,309 |
| Customer relationships | Brand | Total | |||
| Pension Administration £’s | Wealth Management £’s | Appointed representative £’s | £’s | £’s | |
| Cost | |||||
| At 1 July 2024 | – | – | – | – | – |
| Additions recognised on acquisition | 20,755,434 | 3,492,397 | 237,916 | 1,374,724 | 25,860,471 |
| At 31 December 2024 | 20,755,434 | 3,492,397 | 237,916 | 1,374,724 | 25,860,471 |
| Additions recognised on acquisition (Note 26) | 17,820,023 | – | – | – | 17,820,023 |
| At 31 December 2025 | 38,575,457 | 3,492,397 | 237,916 | 1,374,724 | 43,680,494 |
| Amortisation | |||||
| At 1 July 2024 | – | – | – | – | – |
| Charge for the period | (309,942) | (52,944) | (5,410) | (31,261) | (399,557) |
| At 31 December 2024 | (309,942) | (52,944) | (5,410) | (31,261) | (399,557) |
| Charge for the year | (1,607,464) | (232,826) | (23,792) | (137,472) | (2,001,554) |
| At 31 December 2025 | (1,917,406) | (285,770) | (29,202) | (168,733) | (2,401,111) |
| Net book value | |||||
| At 31 December 2024 | 20,445,492 | 3,439,453 | 232,506 | 1,343,463 | 25,460,914 |
| At 31 December 2025 | 36,658,051 | 3,206,627 | 208,714 | 1,205,991 | 41,279,383 |
| Fixtures and fittings £’s | Motor vehicles £’s | Leasehold Improvements £’s | Total £’s | |
| Cost | ||||
| At 1 July 2024 | – | – | – | – |
| Acquisition of subsidiary | 102,923 | 311,734 | 492,691 | 907,348 |
| Additions | 14,568 | – | 223,848 | 238,416 |
| At 31 December 2024 | 117,491 | 311,734 | 716,539 | 1,145,764 |
| Additions | 109,984 | 222,030 | 111,448 | 443,462 |
| Disposals | – | (194,696) | – | (194,696) |
| At 31 December 2025 | 227,475 | 339,068 | 827,987 | 1,394,530 |
| Depreciation | ||||
| At 1 July 2024 | – | – | – | – |
| Charge for the period | 8,586 | 16,336 | 22,478 | 47,400 |
| At 31 December 2024 | 8,586 | 16,336 | 22,478 | 47,400 |
| Charge for the year | 54,249 | 70,413 | 194,910 | 319,572 |
| Disposals | – | (37,502) | – | (37,502) |
| At 31 December 2025 | 62,835 | 49,247 | 217,388 | 329,470 |
| Net book value | ||||
| At 31 December 2024 | 108,905 | 295,398 | 694,061 | 1,098,364 |
| At 31 December 2025 | 164,640 | 289,821 | 610,599 | 1,065,060 |
| Property £’s | Total £’s | |
| Cost | ||
| At 1 July 2024 | – | – |
| Acquisition of subsidiary | 471,691 | 471,691 |
| Additions | 24,271 | 24,271 |
| At 31 December 2024 | 495,962 | 495,962 |
| Additions | 239,928 | 239,928 |
| Disposals | (20,664) | (20,664) |
| At 31 December 2025 | 715,226 | 715,226 |
| Amortisation | ||
| At 1 July 2024 | – | – |
| Charge for the period | 32,456 | 32,456 |
| At 31 December 2024 | 32,456 | 32,456 |
| Charge for the year | 156,828 | 156,828 |
| Disposals | (20,664) | (20,664) |
| At 31 December 2025 | 168,620 | 168,620 |
| Net book value | ||
| At 31 December 2024 | 463,506 | 463,506 |
| At 31 December 2025 | 546,606 | 546,606 |
| As at 31 December 2025 £’s | As at 31 December 2024 £’s | |
| Amounts receivable within one year: | ||
| Trade receivables | 1,493,151 | 276,528 |
| Prepayments | 431,103 | 290,293 |
| Other receivables | 1,170,599 | 14,873 |
| VAT receivable | – | 125,297 |
| 3,094,853 | 706,991 |
| < 1 month £’s | 1-2 months £’s | 2-3 months £’s | > 3 months £’s | Total £’s | |
| 31 December 2024 | 78,213 | 19,757 | 5,700 | 172,858 | 276,528 |
| 31 December 2025 | 501,758 | 206,816 | 285,988 | 498,589 | 1,493,151 |
| As at 31 December 2025 £’s | As at 31 December 2024 £’s | |
| Cash and cash equivalents | ||
| Cash at bank | 12,042,576 | 13,424,847 |
| 12,042,576 | 13,424,847 |
| As at 31 December 2025 £’s | As at 31 December 2024 £’s | |
| Amounts falling due within one year: | ||
| Trade payables | 567,429 | 213,110 |
| Due to a related party (Note 30) | 94,618 | 6,434,230 |
| Accruals | 884,095 | 761,875 |
| Other tax liabilities | 254,744 | 162,706 |
| VAT payable | 5,816 | – |
| Other creditors | 131,372 | 89,614 |
| Deferred consideration (Note 26) | 5,343,116 | – |
| A1 ordinary share liability (Note 29) | 65,400 | 65,400 |
| 7,346,590 | 7,726,935 |
| £’s | |
| At 1 January 2025 | – |
| Drawdowns | 25,000,000 |
| Issue costs of borrowings | (750,000) |
| Interest charged for the period | 790,557 |
| Repayment of interest | (274,923) |
| Other loan fees | 17,374 |
| At 31 December 2025 | 24,783,008 |
| As at 31 December 2025 £’s | As at 31 December 2024 £’s | |
| Current | 2,677,556 | – |
| Non-Current | 22,105,452 | – |
| 24,783,008 | – |
| Expected future cash outflows | As at 31 December 2025 £’s | As at 31 December 2024 £’s |
| Due within one year | 2,677,556 | – |
| Due within one to five years | 10,482,174 | – |
| Due after five years | 26,176,644 | – |
| 39,336,374 | – |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Interest expenses (within finance costs) | 790,557 | – |
| 790,557 | – |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Cash inflows | 25,000,000 | – |
| Cash outflows – issue costs | (750,000) | – |
| Cash outflows – interest on borrowings | (274,923) | – |
| 23,975,077 | – |
| As at 31 December 2025 £’s | |
| Cost | |
| As at 1 July 2024 | – |
| Additions | 54,624 |
| As at 31 December 2024 | 54,624 |
| Additions | 198,030 |
| Payments | (27,312) |
| As at 31 December 2025 | 225,342 |
| As at 31 December 2025 £’s | As at 31 December 2024 £’s | |
| Deferred tax liability | (6,035,483) | (6,539,736) |
| Deferred tax asset | 2,652,889 | 2,896,518 |
| (3,382,594) | (3,643,218) | |
| Movement in deferred tax liability | ||
| Acquisition of business | – | (6,463,502) |
| Accretion of deferred tax liability on intangible asset amortisation | 439,272 | – |
| Other temporary differences | 64,981 | (76,234) |
| (6,035,483) | (6,539,736) | |
| Movement in deferred tax asset | ||
| (Debit)/credit to P&L on recognition of losses | (247,100) | 2,819,784 |
| Accelerated capital allowances and other temp differences | 3,471 | 76,734 |
| 2,652,889 | 2,896,518 |
| £’s | |
| Net book value | |
| At 1 July 2024 | – |
| Acquired with Subsidiary | 471,691 |
| Additions | 24,271 |
| Amortisation charge for the period | (32,456) |
| At 31 December 2024 | 463,506 |
| Additions | 239,928 |
| Amortisation charge for the year | (156,828) |
| At 31 December 2025 | 546,606 |
| As at 31 December 2025 £’s | As at 31 December 2024 £’s | |
| Due within one year | 267,387 | 117,914 |
| Due within one to five years | 310,166 | 365,515 |
| 577,553 | 483,429 |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Depreciation charge of right-of-use asset | 156,828 | 32,456 |
| Interest expenses (within finance costs) | 39,813 | 10,550 |
| 196,641 | 43,006 |
| Year ended 31 December 2025 £’s | 6 months ended 31 December 2024 £’s | |
| Cash outflows | 182,332 | 38,252 |
| 182,332 | 38,252 |
| £’s | Number | |
| Ordinary Shares | ||
| At 30 June 2024 | 326,700 | 700,000 |
| Shares issued for cash* | 29,096,873 | 30,000,000 |
| Consideration Shares | 6,150,911 | 6,150,911 |
| Conversion of A shares | 10,320,000 | 12,000,000 |
| At 31 December 2024 | 45,894,484 | 48,850,911 |
| Consideration Shares (Note 26) | 569,801 | 569,801 |
| At 31 December 2025 | 46,464,285 | 49,420,712 |
| Fair value £ | |
| Customer relationships | 17,820,023 |
| Trade receivables | 1,708,596 |
| Total fair value | 19,528,619 |
| Consideration | 23,802,595 |
| Goodwill | 4,273,976 |
| Purchase consideration | £’000s |
| Cash | 17,500 |
| Issue of shares | 1,000 |
| Deferred consideration | 5,303 |
| Total consideration | 23,803 |
| As at 31 December 2025 £’s | As at 31 December 2024 £’s | |
| Financial assets measured at amortised cost | ||
| Cash and cash equivalents (Note 19) | 12,042,576 | 13,424,847 |
| Trade receivables (Note 18) | 1,493,511 | 276,528 |
| Other receivables (Note 18) | 1,170,599 | 14,873 |
| 14,706,326 | 13,716,248 | |
| Financial liabilities measured at amortised cost | ||
| Trade payables (Note 20) | 567,429 | 213,110 |
| Due to related party (Note 30) | 94,618 | 6,434,230 |
| Accruals (Note 20) | 884,095 | 761,875 |
| Other creditors (Note 20) | 131,372 | 89,614 |
| A1 ordinary share liability (Note 29) | 65,400 | 65,400 |
| Borrowings (Note 21) | 24,783,008 | – |
| 26,525,922 | 7,564,229 |
| Issue date | Name | Share designation at balance sheet date | Issue price per A ordinary share £’s | Number of A Ordinary Shares | Unrestricted market value at grant date £’s | IFRS 2 Fair value at grant date £’s |
| 25 November 2020 | MLTI | A2 | 7.50 | 2,000 | 15,000 | 169,960 |
| 19 June 2022 | Mark Hodges | A1 | 23.50 | 2,000 | 47,000 | 166,275 |
| 5 June 2023 | Will Self | A1 | 23.00 | 800 | 18,400 | 60,000 |
| 31 January 2025 | Mark Hodges | A1 | 0.00 | 400 | 46,458 | 0.00* |
| 31 January 2025 | Will Self | A1 | 0.00 | 160 | 18,619 | 0.00* |
| 31 January 2025 | Will Self | A1 | 0.01 | 240 | 23,274 | 62,705 |
| 31 January 2025 | Vinoy Nursiah | A1 | 0.01 | 400 | 46,548 | 125,410 |
| Issue date | Name | Share designation at balance sheet date | Volatility | Risk-free rate | Expected term* (years) |
| 25 November 2020 | MLTI | A2 | 25% | 0.0% | 7.0 |
| 19 June 2022 | Mark Hodges | A1 | 30% | 2.2% | 7.1 |
| 5 June 2023 | Will Self | A1 | 30% | 4.4% | 7.2 |
| 31 January 2025 | Will Self | A1 | 20% | 4.4% | 4.7 |
| 31 January 2025 | Vinoy Nursiah | A1 | 20% | 4.4% | 4.7 |