’000 | USD | Notes | 2025 | 2024 |
| Revenue and other income | ||||
Passenger revenue | 7 | |||
Gain from sale and leaseback transactions | 7 | |||
Cargo and mail revenue | 7 | |||
Other income | 7 | |||
Total | ||||
| Operating expenses | ||||
Fuel and oil costs | ( | ( | ||
Employee and crew costs | 8 | ( | ( | |
Depreciation and amortisation | 12 | ( | ( | |
Engineering and maintenance | 8 | ( | ( | |
Handling, landing fees and route charges | 8 | ( | ( | |
Passenger service | 8 | ( | ( | |
Selling costs | 8 | ( | ( | |
Insurance | ( | ( | ||
Information technology | ( | ( | ||
Consultancy, legal and professional services | ( | ( | ||
Taxes, other than income tax | ( | ( | ||
Property and office costs | ( | ( | ||
Aircraft variable lease costs | ( | ( | ||
Other | ( | ( | ||
Total operating expenses | ( | ( |
’000 | USD | Notes | 2025 | 2024 |
Operating profit | ||||
Finance income | 9 | |||
Finance costs | 9 | ( | ( | |
Foreign exchange loss, net | ( | ( | ||
Profit before tax | ||||
Income tax expense | 10 | ( | ( | |
Profit for the year | ||||
Basic and diluted earnings per share (in USD) | 19 |
’000 | USD | Notes | 2025 | 2024 |
Profit for the year | ||||
| Other comprehensive income | ||||
| Other comprehensive income that may be reclassified to profit or loss in subsequent periods (net of tax): | ||||
Cash flow hedges – effective portion of changes in fair value | ||||
Corporate income tax related to cash flow hedges – effective portion of changes in fair value | ( | ( | ||
Realised net loss from cash flow hedging instruments | 24 | |||
Corporate income tax related to loss from hedging instruments | 24 | ( | ( | |
Net other comprehensive loss that may be reclassified toprofit or loss in subsequent periods | ||||
Other comprehensive income for the year, net of tax | ||||
Total comprehensive income for the year |
| 31 December | 31 December | |||
’000 | USD | Notes | 2025 | 2024 |
| ASSETS | ||||
| Non-current assets | ||||
Property, plant and equipment | 11 | |||
Intangible assets | ||||
Prepayments | 15 | |||
Guarantee deposits | 13 | |||
Trade and other receivables | 16 | |||
Deferred tax assets | 10 | |||
| Current assets | ||||
Inventories | 14 | |||
Prepayments | 15 | |||
Income tax prepaid | ||||
Trade and other receivables | 16 | |||
Other taxes prepaid | 17 | |||
Guarantee deposits | 13 | |||
Other financial assets | ||||
Cash and cash equivalents | 18 | |||
Total assets |
| 31 December | 31 December | |||
’000 | USD | Notes | 2025 | 2024 |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
Share capital | ||||
Functional currency transition reserve | ( | ( | ||
Other reserves | ( | |||
Treasury share | ( | ( | ||
Reserve on hedging instruments, net of tax | ( | ( | ||
Retained earnings | ||||
Total equity | ||||
| Non-current liabilities | ||||
Loans | 24 | |||
Lease liabilities | 24 | |||
Provision for aircraft maintenance | 22 | |||
Employee benefits | ||||
| Current liabilities | ||||
Trade and other payables | 23 | |||
Loans | 24 | |||
Lease liabilities | 24 | |||
Deferred revenue | 21 | |||
Provision for aircraft maintenance | 22 | |||
Income tax payable | ||||
Total liabilities | ||||
Total equity and liabilities | ||||
Book value per ordinary share (in USD) 1 |
| Functional | ||||||||
| currency | Reserve on | |||||||
| translation | hedging | Retained | ||||||
’000 | USD | Share capital | Treasury shares | Other reserves | reserve | instruments | earnings | Total equity |
At 1 January 2024 | ( | ( | ||||||
Profit for the year | ||||||||
| Other comprehensive income: Realised loss on cash flow hedging instruments and effective portion of changes | ||||||||
infair value of fuel call options, net of tax | ||||||||
Total comprehensive income for the year | ||||||||
Issue of shares (Note 19) | ||||||||
Issue costs, gross (Note 19) | ( | ( | ||||||
Treasury shares (Note 19) | ( | ( | ||||||
Equity-settled share-based program (Note 20) | ||||||||
Other changes | ||||||||
At 31 December 2024 | ( | ( | ( | |||||
At 1 January 2025 | ( | ( | ( | |||||
Profit for the year | ||||||||
| Other comprehensive income: Realised loss on cash flow hedging instruments and effective portion of changes | ||||||||
infair value of fuel call options, net of tax | ||||||||
Total comprehensive income for the year | ||||||||
Dividends declared (Note 19) | ( | ( | ||||||
Transfer of rights to equity instruments for share-based payments (Note 20) | ( | ( | ||||||
Treasury shares (Note 19) | ( | ( | ||||||
Equity settled share-based program (Note 20) | ||||||||
Cancelled rights of share-based payments | ( | ( | ||||||
Other changes | ( | ( | ||||||
At 31 December 2025 | ( | ( | ( | ( |
’000 | USD | Notes | 2025 | 2024 |
| OPERATING ACTIVITIES: | ||||
Profit before tax | ||||
| Adjustments for: | ||||
Depreciation and amortisation of property, plant and equipment and intangible assets | 12 | |||
Gain on disposal of property, plant and equipment and other assets and from sales and leaseback transaction | ( | ( | ||
Change in impairment allowance for trade receivables, prepayments, guarantee deposits and cash and cash | ||||
equivalents | 13,15, 16,18 | ( | ||
Write-down of obsolete and slow-moving inventories | 14 | |||
Change in vacation accrual | 23 | |||
Accrual of provision for aircraft maintenance | 22 | |||
Change in customer loyalty program | 21 | ( | ||
Foreign exchange loss, net | ||||
Finance income | ( | ( | ||
Finance costs | ||||
Gain from early return of aircraft | ( | |||
Other change in equity | ( | |||
Equity-settled share-based payment | 20 | |||
Operating cash flow before movements in working capital | ||||
Change in trade and other receivables | ( | ( | ||
Change in prepaid expenses and prepayments | ( | ( | ||
Change in inventories | ( | |||
| Change in trade and other payables and provision for aircraft | ||||
maintenance | ( | ( | ||
Change in deferred revenue | ||||
Change in other financial instruments | ||||
Cash generated from operations | ||||
Income tax paid | ( | ( | ||
Interest received | ||||
Net cash generated from operating activities |
’000 | USD | Notes | 2025 | 2024 |
| INVESTING ACTIVITIES: | ||||
Purchase of property, plant and equipment | ( | ( | ||
Proceed from sale and leaseback transaction | 7 | |||
Proceeds from disposal of property, plant and equipment | ||||
Purchase of intangible assets | ( | ( | ||
Guarantee deposits placed | ( | ( | ||
Guarantee deposits withdrawn | ||||
Net cash generated from / (used) in investing activities | ( | |||
| FINANCING ACTIVITIES: | ||||
Repayment of lease liabilities | 24 | ( | ( | |
Interest paid | 24 | ( | ( | |
| Repayment of borrowings and additional financing from sale | ||||
and leaseback | 24 | ( | ( | |
Proceeds from borrowings | 7, 24 | |||
Repurchase of treasury shares | 19 | ( | ( | |
Treasury shares settled | ( | |||
Proceeds from share issuance | 19 | |||
Dividends paid | 19 | ( | ||
Net cash used in financing activities | ( | ( | ||
NET (DECREASE) / INCREASE IN CASH AND CASH EQUIVALENTS | ( | |||
Other comprehensive loss that may be reclassified to profit or loss in subsequent periods (net of tax): | ( | ( | ||
Effects of movements in ECL on cash and cash equivalents | ( | ( | ||
Foreign currency translation | ( | |||
CASH AND CASH EQUIVALENTS, at the beginning of the year | 18 | |||
CASH AND CASH EQUIVALENTS, at the end of the year | 18 |
Average rate | Reporting date spot-rate | ||||
| 31 December | 31 December | ||||
| USD | 2025 | 2024 | 2025 | 2024 | |
1,000 | Tenge (KZT) | 1.92 | 2.13 | 1.98 | 1.9 |
Euro (EUR) | 1.13 | 1.08 | 1.17 | 1.04 | |
British Pound (GBP) | 1.32 | 1.28 | 1.34 | 1.25 |
Average rate | Reporting date spot-rate | |||
| 31 December | 31 December | |||
| KZT | 2025 | 2024 | 2025 | 2024 |
US Dollar (USD) | 521.59 | 469.44 | 505.53 | 525.11 |
Euro (EUR) | 590.15 | 507.86 | 591.68 | 546.47 |
British Pound (GBP) | 6 87.92 | 600.27 | 679.37 | 659.08 |
– | Aircraft (excluding separate asset components) | 25 years; |
– | Buildings and premises | 14-50 years; |
– | Rotable spare parts | 3-15 years; |
– | Office and training equipment | 4-20 years; |
– | Vehicles | 7-9 years; |
– | Other | 2-10 years. |
Financial assets at FVTPL | These assets are subsequently measured at fair value. Net gains |
| and losses, including any interest or dividend income, are recognised | |
| in profit or loss. | |
Financial assets at amortised cost | These assets are subsequently measured at amortised cost using the |
| effective interest method. The amortised cost is reduced by impairment | |
| losses. Interest income, foreign exchange gains and losses and | |
| impairment are recognised in profit or loss. Any gain or loss on | |
| de-recognition is recognised in profit or loss. | |
Debt investments at FVOCI | These assets are subsequently measured at fair value. Interest income |
| calculated using the effective interest method, foreign exchange gains | |
| and losses and impairment are recognised in profit or loss. Other net | |
| gains and losses are recognised in OCI. On de-recognition, gains and | |
| losses accumulated in OCI are reclassified to profit or loss. | |
Equity investments at FVOCI | These assets are subsequently measured at fair value. Dividends |
| are recognised as income in profit or loss unless the dividend clearly | |
| represents a recovery of part of the cost of the investment. Other net | |
| gains and losses are recognised in OCI and are never reclassified to | |
| profit or loss. |
’000 | USD | 2025 | 2025 | Inter-group | |
| Consolidated Profit or Loss statement | Air Astana | FlyArystan | elimination | Total | |
| Revenue and other income | |||||
Passenger revenue | 1,047,824 | 332,486 | (4) | 1,380,306 | |
Other income | 74,346 | 2,264 | (6 8,161) | 8,449 | |
Gain from sale and leaseback transactions | 37,76 4 | – | – | 37,764 | |
Cargo and mail revenue | 27,376 | 1,989 | (1,994) | 27,371 | |
Lease | 22,109 | 54,123 | (76,232) | – | |
Total revenue and other income | 1,209,419 | 390,862 | (146,391) | 1,453,890 |
’000 | USD | 2025 | 2025 | Inter-group | |
| Consolidated Profit or Loss statement | Air Astana | FlyArystan | elimination | Total | |
| Operating expenses | |||||
Fuel and oil costs | (244,633) | (87,153) | 320 | (331,466) | |
Employee and crew costs | (239,094) | (49,032) | 27,230 | (260,896) | |
Depreciation and amortisation | (163,226) | (76,486) | 9,972 | (229,740) | |
Passenger service | (122,166) | (19,389) | 970 | (140,585) | |
Engineering and maintenance | (117, 324) | (78,950) | 51,238 | (145,036) | |
Handling, landing fees and route charges | (116,367) | (29,796) | 5,160 | (141,003) | |
Selling costs | (48,521) | (2,503) | – | (51,024) | |
Aircraft operating lease costs | (36,253) | (6,405) | 40,440 | (2,218) | |
Insurance | (9,670) | (3,879) | – | (13,549) | |
Consultancy, legal and professional services | (7,50 8) | (17,870) | 19,443 | (5,935) | |
Information technology | (7,192) | (887) | 18 | (8,061) | |
Taxes, other than income | (5,189) | (429) | – | (5,618) | |
Property and office cost | (4,732) | (119) | 6 | (4,845) | |
Other | (26,840) | (1,727) | 2,778 | (25,789) | |
Total operating expenses | (1,148,715) | (374,625) | 157,575 | (1,365,765) | |
Operating profit | 60,704 | 16,237 | 11,184 | 88,125 | |
Finance income | 20,831 | 12,829 | (11,353) | 22,307 | |
Finance costs | (57,4 40) | (37,291) | 12,325 | (82,406) | |
Foreign exchange loss, net | (7,009) | (897) | – | (7,906) | |
Profit before tax | 17,086 | (9,122) | 12,156 | 20,120 | |
Income tax expense | (6,861) | 293 | – | (6,568) | |
Profit for the period | 10,225 | (8,829) | 12,156 | 13,552 |
| 31 December | 31 December | ||||
| 2025 | 2025 | Inter-group | |||
’000 | USD | Air Astana | FlyArystan | elimination | Total |
| Other Segmental Information | |||||
Total Assets | 1,581,132 | 711,508 | (236,059) | 2,056,581 | |
Total Liabilities | 1,207,869 | 710,833 | (231,435) | 1,687,267 |
’000 | USD | 2024 | 2024 | Inter-group | |
| Consolidated Profit or Loss statement | Air Astana | FlyArystan | elimination | Total | |
| Revenue and other income | |||||
Passenger revenue | 917,187 | 328,867 | (10) | 1,246,044 | |
Lease | 69,867 | 21,531 | (91,398) | – | |
Cargo and mail revenue | 23,891 | 2,412 | – | 26,303 | |
Gain from sale and leaseback transactions | 12,063 | 12,953 | – | 25,016 | |
Other income | 11,351 | 1,734 | (1,300) | 11,785 | |
Total revenue and other income | 1,034,359 | 367,497 | (92,708) | 1,309,148 | |
| Operating expenses | |||||
Fuel and oil costs | (220,897) | (84,286) | – | (305,183) | |
Employee and crew costs | (171,666) | (55,969) | 976 | (226,659) | |
Depreciation and amortisation | (157,903) | (61,133) | 29,865 | (189,171) | |
Passenger service | (102,857) | (15,820) | – | (118,677) | |
Engineering and maintenance | (97,572) | (57,60 0) | 37,298 | (117,874) | |
Handling, landing fees and route charges | (92,985) | (27,504) | 4 | (120,485) | |
Selling costs | (41,058) | (3,124) | 2 | (4 4,180) | |
Aircraft operating lease costs | (18,843) | (4,016) | 17,643 | (5,216) | |
Insurance | (8,870) | (3,931) | – | (12,801) | |
Consultancy, legal and professional services | (7,753) | (859) | 200 | (8,412) | |
Information technology | (4,640) | (2,191) | – | (6,831) | |
Taxes, other than income | (4,303) | (58) | – | (4,361) | |
Property and office cost | (4,185) | (490) | – | (4,675) | |
Other | (12,509) | (2,108) | – | (14,617) | |
Total operating expenses | (946,041) | (319,089) | 85,988 | (1,179,142) | |
Operating profit | 88,318 | 48,408 | (6,720) | 130,006 |
’000 | USD | 2024 | 2024 | Inter-group | |
| Consolidated Profit or Loss statement | Air Astana | FlyArystan | elimination | Total | |
Finance income | 17,774 | 6,093 | (1,788) | 22,079 | |
Finance costs | (51,177) | (22,844) | 9,365 | (64,656) | |
Foreign exchange loss, net | (12,994) | (7,749) | – | (20,743) | |
Profit before tax | 41,921 | 23,908 | 857 | 66,686 | |
Income tax expense | (9,041) | (4,869) | – | (13,910) | |
Profit for the period | 32,880 | 19,039 | 857 | 52,776 |
| 31 December | 31 December | ||||
| 2024 | 2024 | Inter-group | |||
’000 | USD | Air Astana | FlyArystan | elimination | Total |
| Other Segmental Information | |||||
Total Assets | 1,459,052 | 537,877 | (183,854) | 1,813,075 | |
Total Liabilities | 1,057,244 | 528,392 | (167,091) | 1,418,545 |
’000 | USD | 2025 | 2024 |
| Passenger revenue | |||
Scheduled passenger flights including: | 1,276,827 | 1,151,415 | |
Fuel surcharge | 117,916 | 96,636 | |
Airport services | 71,186 | 59,984 | |
Excess baggage | 6,701 | 6,000 | |
Charter flights | 100,479 | 94,629 | |
1,380,306 | 1,246,044 |
’000 | USD | 2025 | 2024 |
| Cargo and mail revenue | |||
Cargo – Regular | 25,235 | 23,937 | |
Mail | 2,136 | 2,366 | |
27,371 | 26,303 |
’000 | USD | 2025 | 2024 |
| Other income | |||
Incidental income | 1,856 | 7,582 | |
Income from ground services | 1,841 | 1,738 | |
Gain on disposal of property, plant and equipment and other assets | 984 | 717 | |
Other | 3,768 | 1,748 | |
8,449 | 11,785 |
Eliminations | Total | |||||||
Eliminations | Total | |||||||
’000 | USD | 2025 | 2024 |
| Employee and crew costs | |||
Wages and salaries | 198,508 | 174,886 | |
Accommodation and allowance | 24,722 | 19,744 | |
Social tax | 20,125 | 15,492 | |
Training | 5,441 | 5,770 | |
Other | 12,10 0 | 10,767 | |
260,896 | 226,659 |
’000 | USD | 2025 | 2024 |
| Engineering and maintenance | |||
Maintenance, including components | 96,274 | 76,958 | |
Maintenance – variable lease payments | 24,911 | 20,062 | |
Spare parts | 19,888 | 17,0 41 | |
Technical inspection | 3,963 | 3,813 | |
145,036 | 117,874 |
’000 | USD | 2025 | 2024 |
| Handling, landing fees and route charges | |||
Handling charge | 6 0,167 | 53,532 | |
Aero navigation | 54,973 | 43,089 | |
Landing fees | 23,227 | 21,638 | |
Other | 2,636 | 2,226 | |
141,003 | 120,485 |
’000 | USD | 2025 | 2024 |
| Passenger service | |||
Airport charges | 66,464 | 54,614 | |
Catering | 44,114 | 38,601 | |
In-flight entertainment | 7,153 | 5,724 | |
Security | 7,021 | 6,248 | |
Other | 15,833 | 13,490 | |
140,585 | 118,677 |
’000 | USD | 2025 | 2024 |
| Selling costs | |||
Reservation costs | 28,169 | 24,646 | |
Commissions | 12,915 | 10,253 | |
Advertising | 9,159 | 8,546 | |
Other | 781 | 735 | |
51,024 | 44,180 |
’000 | USD | 2025 | 2024 |
| Finance income | |||
Interest income on bank deposits | 21,894 | 21,414 | |
Other | 413 | 665 | |
22,307 | 22,079 |
’000 | USD | 2025 | 2024 |
| Finance costs | |||
Interest expense on lease liabilities (Note 24) | 69,212 | 54,102 | |
Unwinding of the discount of provision for aircraft maintenance (Note 22) | 12,538 | 9,772 | |
Other | 655 | 782 | |
82,406 | 64,656 |
’000 | USD | 2025 | 2024 |
| Current income tax | |||
Current income tax | (45,283) | (32,391) | |
| Adjustment recognised in the current year in relation to the current tax | |||
of prior years | 5,116 | 2,762 | |
(40,167) | (29,629) | ||
| Deferred tax expense | |||
Deferred income tax benefit | 33,599 | 15,719 | |
33,599 | 15,719 | ||
(6,568) | (13,910) |
’000 | USD | 2025 | 2024 |
| Deferred tax assets | |||
Lease liabilities | 215,745 | 182,814 | |
Provision for aircraft maintenance | 83,142 | 64,061 | |
Trade and other payables | 8,326 | 3,508 | |
Trade Receivables | 3,314 | 3,583 | |
Other | 1,492 | 1,118 | |
Total deferred tax assets | 312,019 | 255,084 | |
| Deferred tax liabilities | |||
Right of use assets | (192,595) | (167,526) | |
Difference in depreciable value of property, plant and equipment and intangible assets | (33,141) | (31,953) | |
Inventories | (3,690) | (4,428) | |
Prepaid expenses | (1,615) | (2,410) | |
Other | (53) | (164) | |
Total deferred tax liabilities | (231,094) | (206,481) | |
Net deferred tax assets | 80,925 | 48,603 |
’000 | USD | 2025 | 2024 |
Profit before tax | 20,120 | 66,686 | |
Corporate income tax, % | 20% | 20% | |
Income tax expense at applicable rate | (4,024) | (13,337) | |
USD forex effect | 832 | 138 | |
Tax effect of non-deductible expenses | (5,807) | (882) | |
Other changes | 2,431 | 171 | |
Income tax expense | (6,568) | (13,910) |
| Equipment in | ||||||||
| Office and | Building, | transit and | ||||||
| Rotable spare | training | premises and | construction in | |||||
’000 | USD | parts | equipment | land | Vehicles | Aircraft | progress | Total |
| Cost | ||||||||
At 1 January 2024 | 116,178 | 23,435 | 48,084 | 2,868 | 1,415,345 | 2,497 | 1,608,407 | |
Additions | 46,904 | 3,846 | 9,770 | 4,147 | 345,593 | 4,612 | 414,872 | |
Disposals | (14,967) | (594) | (1,384) | (123) | (53,548) | – | (70,616) | |
Other transfers | (9,532) | – | – | 9,027 | 505 | – | – | |
At 31 December 2024 | 138,583 | 26,687 | 56,470 | 15,919 | 1,707,895 | 7,109 | 1,952,663 | |
Additions | 77,53 4 | 2,950 | 7,734 | 1,079 | 285,959 | 7,948 | 383,204 | |
Disposals | (28,236) | (703) | (853) | (338) | (26,508) | – | (56,638) | |
At 31 December 2025 | 187,881 | 28,934 | 63,351 | 16,660 | 1,967,346 | 15,057 | 2,279,229 | |
| Accumulated depreciation | ||||||||
At 1 January 2024 | 48,544 | 8,726 | 15,433 | 1,671 | 680,713 | – | 755,087 | |
Charge for the year | 12,637 | 2,551 | 4,966 | 944 | 167,575 | – | 188,673 | |
Disposals | (1,758) | (574) | (1,345) | (81) | (50,623) | – | (54,381) | |
Other transfers | (3,919) | – | – | 3,919 | – | – | – | |
At 31 December 2024 | 55,504 | 10,703 | 19,054 | 6,453 | 797,665 | – | 889,379 | |
Charge for the year | 17,509 | 2,631 | 5,827 | 1,200 | 201,621 | – | 228,788 | |
Disposals | (8,884) | (750) | (303) | (259) | (24,517) | – | (34,713) | |
At 31 December 2025 | 64,129 | 12,584 | 24,578 | 7,394 | 974,769 | – | 1,083,454 | |
| Net book value | ||||||||
At 31 December 2024 | 83,079 | 15,984 | 37,416 | 9,466 | 910,230 | 7,109 | 1,063,284 | |
At 31 December 2025 | 123,752 | 16,350 | 38,773 | 9,266 | 992,577 | 15,057 | 1,195,775 |
| Building, | |||||
| Rotable | premises | ||||
’000 | USD | spare parts | and land | Aircraft | Total |
| Cost | |||||
At 1 January 2024 | 22,999 | 21,240 | 1,415,345 | 1,459,584 | |
Additions and modifications | 23,568 | 8,413 | 345,807 | 377,78 8 | |
Disposals | (574) | (1,384) | (53,544) | (55,502) | |
Transfer of title | – | – | (142,422) | (142,422) | |
At 31 December 2024 | 45,993 | 28,269 | 1,565,186 | 1,639,448 | |
At 1 January 2025 | 45,993 | 28,269 | 1,565,186 | 1,639,448 | |
Additions and modifications | 66,377 | 7,249 | 248,14 6 | 321,772 | |
Disposals | – | – | (16,585) | (16,585) | |
Transfer of title | – | – | (108,454) | (108,454) | |
At 31 December 2025 | 112,370 | 35,518 | 1,688,293 | 1,836,181 | |
| Accumulated depreciation | |||||
At 1 January 2024 | 13,263 | 11,288 | 680,713 | 705,264 | |
Charge for the period | 2,921 | 4,335 | 165,927 | 173,183 | |
Disposals | (554) | (1,345) | (50,569) | (52,468) | |
Transfer of title | – | – | (75,860) | (75,860) | |
At 31 December 2024 | 15,630 | 14,278 | 720,211 | 750,119 | |
At 1 January 2025 | 15,630 | 14,278 | 720,211 | 750,119 | |
Charge for the period | 9,276 | 5,145 | 174,007 | 188,428 | |
Disposals | – | (296) | (14,108) | (14,404) | |
Transfer of title | – | – | (48,933) | (48,933) | |
At 31 December 2025 | 24,906 | 19,127 | 831,177 | 875,210 | |
| Net book value | |||||
At 31 December 2024 | 30,363 | 13,991 | 844,975 | 889,329 | |
At 31 December 2025 | 87,464 | 16,391 | 857,116 | 960,971 |
’000 | USD | 2025 | 2024 |
Depreciation of property, plant and equipment (Note 11) | 228,788 | 188,673 | |
Amortisation of intangible assets | 952 | 498 | |
Total | 229,740 | 189,171 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
| Non-current | |||
Guarantee deposits for leased aircraft | 41,238 | 36,742 | |
Other guarantee deposits | 4,284 | 2,356 | |
Impairment allowances | (572) | (403) | |
44,950 | 38,695 | ||
| Current | |||
Guarantee deposits for leased aircraft | 47,017 | 1,269 | |
Other guarantee deposits | 3,473 | 1,970 | |
50,490 | 3,239 | ||
95,440 | 41,934 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Within one year | 47,017 | 1,269 | |
After one year but not more than five years | 9,838 | 9,367 | |
More than five years | 31,400 | 27,413 | |
88,255 | 38,049 | ||
Fair value adjustment | – | (38) | |
88,255 | 38,011 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Spare parts | 48,901 | 44,874 | |
Fuel | 23,036 | 8,147 | |
Goods in transit | 6,669 | 4,369 | |
Crockery | 3,685 | 4,189 | |
Uniforms | 3,387 | 1,420 | |
De-icing liquid | 2,829 | 1,790 | |
Promotional materials | 1,285 | 2,640 | |
Other | 4,086 | 4,290 | |
93,878 | 71,719 | ||
Less: cumulative write-down for obsolete and slow-moving inventories | (7,461) | (5,590) | |
86,417 | 66,129 |
’000 | USD | 2025 | 2024 |
| Cumulative write-down for obsolete and slow-moving inventories | |||
at the beginning of the year | (5,590) | (5,237) | |
Write-down for the year | (3,058) | (1,145) | |
Reversal of previous write-down for the year | 1,187 | 792 | |
| Cumulative write-down for obsolete and slow-moving inventories | |||
at the end of the year | (7,461) | (5,590) |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
| Non-current | |||
Advances for services | 11,406 | 10,366 | |
Prepayments for long-term assets | 8,920 | 9,225 | |
20,326 | 19,591 | ||
| Current | |||
Advances for goods | 24,985 | 16,489 | |
Prepayments of leases without transfer of legal title | 3,440 | 2,870 | |
Advances for services | 2,962 | 11,074 | |
31,387 | 30,433 | ||
Less: impairment allowance for prepayments | 27 | (143) | |
31,414 | 30,290 |
’000 | USD | 2025 | 2024 |
At the beginning of the year | (143) | (184) | |
Accrued during the year | (98) | (5) | |
Written-off against previously created allowance | – | 46 | |
Reversed during the year | 268 | – | |
Impairment allowance at the end of the year | 27 | (143) |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
| Non-current | |||
Other financial assets | 44,534 | 44,357 | |
Other receivables | 1,661 | 630 | |
46,195 | 44,987 | ||
Less: impairment allowance | (44,534) | (44,357) | |
1,661 | 630 | ||
| Current | |||
Trade receivables | 24,075 | 20,054 | |
Other receivables | 2,684 | 1,629 | |
26,759 | 21,683 | ||
Less: impairment allowance | (762) | (882) | |
25,997 | 20,801 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Value-added tax recoverable | 31,404 | 13,273 | |
Other taxes prepaid | 496 | 519 | |
31,900 | 13,792 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Term deposits with an initial maturity of less than 3 months | 406,208 | 335,904 | |
Current accounts with foreign banks | 37,591 | 130,083 | |
Current accounts with local banks | 28,472 | 13,077 | |
Accrued interest | 527 | 565 | |
Cash in hand | 92 | 77 | |
US Treasury Bills with initial maturity of less than 3 months | – | 9,008 | |
472,890 | 488,714 | ||
Impairment allowances | (14) | (12) | |
472,876 | 488,702 |
| Shares | |
| outstanding | |
At 1 January 2024 | 17,000,000 |
Share split | 289,000,000 |
Share issuance | 50,526,315 |
Treasury shares purchased | (4,638,555) |
At 31 December 2024 | 351,887,760 |
At 1 January 2025 | 351,887,760 |
Equity settled share-based program | 4,638,555 |
Treasury shares purchased | (2,578,062) |
At 31 December 2025 | 353,948,253 |
’000 | USD | 2025 | 2024 |
Profit for the year | 13,552 | 52,776 | |
Shares outstanding net of treasury shares | 354,271,002 | 348,878,155 | |
Earnings per share – basic and diluted (USD) | 0.038 | 0.151 |
| 31 December | 31 December | |
| 2025 | 2024 | |
Total assets | 2,056,581 | 1,813,075 |
Less: intangible assets | (6,502) | (6,018) |
Less: total liabilities | (1,687,267) | (1,418,545) |
Net Asset Value | 362,812 | 388,512 |
Number of ordinary shares | 353,948,253 | 351,887,76 0 |
Book value per ordinary share (in USD) | 1.025 | 1.104 |
| Long-Term Incentive Plan | Long-Term Incentive Plan | |
| Inputs into the Models | (2024-2026) | (2025-2027) |
Market share price | 1.795 | 1.795 |
Expected volatility | 6.34% | 6.27% |
Expected dividends | dividend payment | dividend payment |
| does not have impact | does not have impact | |
Risk-free interest rate (based on US Treasury bonds) | 3.51% | 3.47% |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Unearned passenger revenue | 83,850 | 73,805 | |
Customer loyalty program | 15,229 | 15,996 | |
99,079 | 89,801 |
31 December 2025 | 31 December 2024 | ||||
| Unearned | Unearned | ||||
| transportation | Customer | transportation | Customer | ||
’000 | USD | revenue | Loyalty program | revenue | Loyalty program |
Balance at 1 January | 62,589 | 15,9963 | 72,440 | 11,928 | |
Cash received from customers | – | 111 | – | 940 | |
Revenue recognised in the Income Statement | (941,021) | (2,854) | (1,123,937) | 2,813 | |
| Operating expenses recognised in the Income | |||||
Statement | 90 | 29 | 2,525 | 3 | |
Loyalty points issued to customers | – | 1,947 | – | 312 | |
Booking of the tickets | 947,917 | – | 1,111,561 | – | |
Balance at 31 December | 69,575 | 15,229 | 62,589 | 15,996 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Engines | 346,098 | 268,911 | |
D-Check | 26,807 | 22,206 | |
Landing gear | 8,398 | 6,328 | |
Provision for redelivery of aircraft | 7,713 | 6,830 | |
Auxiliary Power unit | 6,420 | 4,288 | |
C-Check | 5,694 | 6,572 | |
401,130 | 315,135 |
’000 | USD | 2025 | 2024 |
At 1 January | 315,135 | 253,788 | |
Accrued during the year (Note 8) | 111,753 | 96,536 | |
Used during the year | (33,730) | (45,593) | |
Reversed during the year (Note 8) | (4,344) | (1,237) | |
Recognised in property, plant and equipment | (222) | 1,869 | |
Unwinding of the discount (Note 9) | 12,538 | 9,772 | |
At 31 December | 401,130 | 315,135 |
’000 | USD | 2025 | 2024 |
At 1 January | 6,830 | 7,102 | |
Accrued during the year (Note 8) | 1,197 | 1,434 | |
Used during the year | – | (468) | |
Reversed during the year (Note 8) | (314) | – | |
Recognised in property, plant and equipment | – | (1,238) | |
At 31 December | 7,713 | 6,830 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Within one year | 136,817 | 25,269 | |
During the second year | 98,046 | 105,778 | |
During the third year | 99,577 | 60,658 | |
After the third year | 66,690 | 123,430 | |
Total provision for aircraft maintenance | 401,130 | 315,135 | |
Less: current portion | 136,817 | 25,269 | |
Non-current portion | 264,313 | 289,866 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
| Financial liabilities | |||
Trade payables | 6 8,139 | 68,028 | |
Accrued bonuses | 11,198 | 8,283 | |
Deposits received from agents | 10,379 | 9,102 | |
Due to employees | 8,764 | 6,744 | |
Vacation pay accrual | 3,597 | 2,181 | |
102,077 | 94,338 | ||
| Non-financial liabilities | |||
Advances received | 16,541 | 11,314 | |
Taxes payable | 2,846 | 9,832 | |
Pension contribution | 1,721 | 1,214 | |
Other | 226 | 124 | |
21,334 | 22,484 | ||
123,411 | 116,822 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Balance at 1 January | 11,314 | 8,570 | |
Additions | 250,587 | 655,627 | |
Disposals | (245,360) | (652,883) | |
Balance 31 December | 16,541 | 11,314 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Tenge | 52,156 | 56,425 | |
US Dollar | 41,838 | 48,406 | |
Euro | 7,669 | 6,105 | |
British Pound | 1,201 | 773 | |
Other | 20,547 | 5,113 | |
123,411 | 116,822 |
’000 | USD | Loans | Lease liabilities | Total |
Balance as at 1 January 2025 | 577 | 888,661 | 889,238 | |
Proceeds from borrowings | 5,533 | – | 5,533 | |
Repayment of lease liabilities | – | (190,762) | (190,762) | |
Interest paid | (305) | (66,356) | (66,661) | |
Repayment of additional financing | (528) | – | (528) | |
Total changes from financing cash flows | 4,700 | (257,118) | (252,418) | |
Effect of changes in foreign exchange rates | – | 525 | 525 | |
| Other changes | ||||
New leases and modifications | – | 344,717 | 344,717 | |
Non-cash settlement due to netting with guarantee deposits | – | (1,630) | (1,630) | |
| Gain from early return of aircraft | ||||
Interest expense (Note 9) | 315 | 69,212 | 69,527 | |
Total other changes | 315 | 412,299 | 412,614 | |
Balance as at 31 December 2025 | 5,592 | 1,044,367 | 1,049,959 |
’000 | USD | Loans | Lease liabilities | Total |
Balance as at 1 January 2024 | 412 | 718,893 | 719,305 | |
Repayment of borrowings | (38,016) | – | (38,016) | |
Proceeds from borrowings | 37,6 00 | – | 37,600 | |
Additional financing from sale and leaseback | 593 | – | 593 | |
Repayment of lease liabilities | – | (190,331) | (190,331) | |
Repayment of additional financing | (426) | – | (426) | |
Interest paid | (520) | (53,911) | (54,431) | |
Total changes from financing cash flows | (769) | (244,242) | (245,011) | |
Effect of changes in foreign exchange rates | 417 | (1,175) | (758) | |
| Other changes | ||||
New leases and modifications | – | 367,045 | 367,045 | |
Non-cash settlement due to netting with guarantee deposits | – | (3,087) | (3,087) | |
Gain from early return of aircraft | – | (2,875) | (2,875) | |
Interest expense (Note 9) | 517 | 54,102 | 54,619 | |
Total other changes | 517 | 415,185 | 415,702 | |
Balance as at 31 December 2024 | 577 | 888,661 | 889,238 |
’000 | USD | Note | 2025 | 2024 |
| Reversal of impairment loss on trade and other receivables | ||||
and prepayments | 15, 16 | 290 | 35 | |
(Accrual)/reversal of impairment loss on guarantee deposits | 13 | (169) | 128 | |
Accrual of impairment loss on cash and cash equivalents | 18 | (2) | (2) | |
119 | 161 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Default banks | 44,534 | 44,357 | |
Trade receivables | 24,075 | 20,054 | |
Amounts due from employees | 3,888 | 1,976 | |
Receivable from lessors | 456 | 283 | |
Total gross carrying amount | 72,953 | 66,670 | |
Impairment allowance | (45,295) | (45,239) | |
Total net carrying amount | 27,658 | 21,431 |
31 December 2025 | 31 December 2024 | ||||
| Gross carrying | Gross carrying | ||||
’000 | USD | amount | Loss allowance | amount | Loss allowance |
Current (not past due) | 23,193 | (80) | 13,383 | (19) | |
1–30 days past due | 390 | – | 6,305 | – | |
31-90 days past due | 369 | – | 29 | – | |
More than 90 days past due | 123 | (123) | 337 | (337) | |
24,075 | (203) | 20,054 | (356) |
’000 | USD | 2025 | 2024 |
Balance at 1 January | 45,239 | 46,222 | |
Accrual of impairment allowance | 792 | 1,646 | |
Foreign currency difference | 157 | (943) | |
Reversal of impairment allowance | (892) | (1,686) | |
Balance at 31 December | 45,296 | 45,239 |
31 December 2025 | 31 December 2024 | ||||||
| Gross | Total net | Gross | Total net | ||||
| carrying | 12 month | carrying | carrying | 12 month | carrying | ||
’000 | USD Credit rating | amount | ECL | amount | amount | ECL | amount |
“BBB-” to “A+” | 80,159 | (113) | 80,046 | 37,085 | (58) | 37,027 | |
“B+” to “BB+” | 4,340 | (127) | 4,213 | 2,535 | (72) | 2,463 | |
Without ratings | 11,513 | (332) | 11,181 | 2,717 | (273) | 2,444 | |
96,012 | (572) | 95,440 | 42,337 | (403) | 41,934 |
’000 | USD | 2025 | 2024 |
Balance at 1 January | (403) | (531) | |
Net re-measurement of loss allowance | (169) | 128 | |
Balance at 31 December | (572) | (403) |
31 December 2025 | 31 December 2024 | ||||||
| Gross | Gross | ||||||
| carrying | 12 month | Carrying | carrying | 12 month | Carrying | ||
’000 | USD Credit rating | amount | ECL | amount | amount | ECL | amount |
“BBB-” to “A+” | 472,483 | (14) | 472,469 | 474,122 | (12) | 474,110 | |
“B+” to “BB+” | 407 | – | 407 | 14,592 | – | 14,592 | |
472,890 | (14) | 472,876 | 488,714 | (12) | 488,702 |
31 December 2025 | 31 December 2024 | |||||
’000 | USD | Notes | Tenge | Euro | Tenge | Euro |
| Assets | ||||||
Other taxes prepaid | 17 | 31,900 | – | 13,792 | – | |
Trade and other receivables | 16 | 12,503 | 1,256 | 14,463 | 1,15 6 | |
Income tax prepaid | 7,105 | – | 12,999 | – | ||
Cash and cash equivalents | 18 | 25,557 | 2,634 | 12,879 | 5,978 | |
Guarantee deposits | 540 | 333 | 323 | 295 | ||
Total | 77,605 | 4,223 | 54,456 | 7,429 | ||
| Liabilities | ||||||
Trade and other payables | 23 | 52,156 | 7,669 | 63,156 | 6,105 | |
Lease liabilities | 11,989 | – | 7,897 | – | ||
Total | 64,145 | 7,669 | 71,053 | 6,105 | ||
Net position | 13,460 | (3,446) | (16,597) | 1,324 | ||
| In 2025 the following table details the Group’s sensitivity of weakening of the US Dollar against the |
Weakening of US Dollar | Strengthening of US Dollar | ||||
’000 | USD | Tenge | Euro | Tenge | Euro |
31 December 2025 | 10% | 10% | 10% | 10% | |
(Loss)/profit | (1,077) | 276 | 1,077 | (276) |
Weakening of US Dollar | Strengthening of US Dollar | ||||
’000 | USD | Tenge | Euro | Tenge | Euro |
31 December 2024 | 10% | 10% | 10% | 10% | |
(Loss)/profit | (1,328) | 106 | 1,328 | (106) |
’000 | USD | 31 December 2025 | 31 December 2024 | ||
Increase/(decrease) in fuel price per cent | 10% | (10%) | 10% | (10%) | |
Effect on equity | 437 | (92) | 640 | (158) |
| 3 months | ||||||
’000 | USD | Up to 3 months | to 1 year | 1-5 years | Over 5 years | Total |
| 31 December 2025 | ||||||
| Financial assets | ||||||
Trade and other receivables | 23,862 | 2,13 4 | 1,662 | – | 27,658 | |
Guarantee deposits | 1,936 | 48,551 | 11,214 | 34,311 | 96,012 | |
Cash and cash equivalents | 472,876 | – | – | – | 472,876 | |
| Financial liabilities | ||||||
| Non-interest bearing | ||||||
Trade and other payables | 82,447 | 21,577 | – | – | 104,024 | |
| Fixed rate | ||||||
Loans | 134 | 475 | 3,889 | 1,094 | 5,592 | |
Lease liabilities | 111,071 | 334,009 | 874,633 | 178,879 | 1,498,592 |
| 3 months | ||||||
’000 | USD | Up to 3 months | to 1 year | 1-5 years | Over 5 years | Total |
| 31 December 2024 | ||||||
| Financial assets | ||||||
Trade and other receivables | 19,377 | 1,424 | 630 | – | 21,431 | |
Guarantee deposits | 616 | 2,623 | 10,536 | 28,197 | 41,972 | |
Cash and cash equivalents | 488,702 | – | – | – | 488,702 | |
| Financial liabilities | ||||||
| Non-interest bearing | ||||||
Trade and other payables | 7 7,064 | 9,102 | – | – | 86,16 6 | |
| Fixed rate | ||||||
Loans | 24 | 72 | 478 | 183 | 757 | |
Lease liabilities | 58,312 | 168,276 | 675,020 | 170,589 | 1,072,197 |
| 31 December | 31 December | ||
’000 | USD | 2025 | 2024 |
Within one year | 15,011 | 29,084 | |
After one year but not more than five years | 669,932 | 772,349 | |
More than five years | 843,828 | 941,398 | |
1,528,771 | 1,742,831 |
’000 | USD | 2025 | 2024 |
Wages and salaries | 11,263 | 7, 599 | |
Share-based payment | 1,423 | 1,571 | |
Social tax | 1,176 | 865 | |
Termination benefits | 27 | 318 | |
13,889 | 10,353 |
2025 | 2024 | ||||
’000 | USD | Transaction | Outstanding | Transaction | Outstanding |
| Services received | value | balance | value | balance | |
State-owned companies | 64,919 | (114) | 107,654 | 2,173 | |
64,919 | (114) | 107,654 | 2,173 | ||
JSC NC KazMunayGas and its subsidiaries | 2 27,4 0 8 | (4,835) | 74,615 | (4,467) | |
Other shareholders and their subsidiaries | 629 | (38) | 670 | (12) | |
292,956 | (4,987) | 182,939 | (2,306) |
2025 | 2024 | ||||
’000 | USD | Transaction | Outstanding | Transaction | Outstanding |
| Services provided by the Group | value | balance | value | balance | |
JSC NC Kazpost and its subsidiaries | 940 | 196 | 1,168 | 186 | |
Other shareholders and their subsidiaries | 329 | 9 | 167 | 3 | |
1,269 | 205 | 1,335 | 186 |
’000 | USD | 2025 | 2024 |
Audit fee | 519 | 547 | |
Other non-audit fees | 54 | 36 | |
573 | 583 |