![]()

OSB Group PLCAnnual Report and Accounts 2024

2024

## Annual Report

## and Accounts

![]()

#### OSB Group is a leading specialist

#### mortgage lender, primarily focused

#### on carefully selected sub-segments

#### of the UK mortgage market.

#### Our continued success is

#### driven by strong relationships

#### with all our stakeholders.

For more information see pages 133 - 135

#### Our Purpose

#### is to help our

customers,colleagues and

#### communities

#### prosper.

#### Our Values

#### are what our

colleagues stand

#### by, and support

#### us in achieving

#### our Purpose.

CAUTIONARY STATEMENT: This Annual Report contains forward-looking statements that involve inherent risks and uncertainties.

Actual results may differ materially from those contained in such forward-looking statements. See Forward-looking statements on page 265.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Overview

02 Highlights

05

06

Why invest in OSB Group?

Investor update

09 Chair’s statement

#### Strategic Report

11 Market review

14 Our business model

20 Chief Executive Officer’s statement

24 Strategic framework

27 Segments review

37 Key performance indicators

40 Financial review

46 Risk review

54 Principal risks and uncertainties

70 Viability statement

72 Sustainability Report

100 Task Force on Climate-related

FinancialDisclosures

116 Non-financial and sustainability

information statement

#### Governance

118 Board of Directors

120 Executive Committee

122 Corporate Governance Report

136 Group Nomination and

Governance Committee Report

143 Group Audit Committee Report

150 Group Risk Committee Report

154 Group Remuneration and People

Committee Report

158 Directors’ Remuneration Report

180 Statement of Directors’ Responsibilities

182 Directors’ Report: other information

#### Appendices

265 Forward-looking statements

266 Independent Assurance Statement

268 Independent Limited Assurance Report

271 Alternative Performance Measures

274 Independent auditor’s reasonable

assurance report

275 Glossary

276 Company information

#### What’s inside…

#### Financial Statements

187 Independent Auditor’s Report

197 Consolidated Statement of

Comprehensive Income

198 Consolidated Statement of

Financial Position

199 Consolidated Statement of

Changes in Equity

200 Consolidated Statement of Cash Flows

201 Notes to the Consolidated

Financial Statements

257 Company Statement of Financial Position

258 Company Statement of Changes in Equity

259 Company Statement of Cash Flows

260 Notes to the Company

Financial Statements

For the latest investor relations content

www.osb.co.uk/investors

02-116

PAGES

117-185

PAGES

186-263

PAGES

264-275

PAGES

OSB GROUP PLC | Annual Report and Accounts 2024 01

Strategic Report Governance Financial StatementsOverview Appendices

![]()

2024

2024

2024

2024

2024 2024

2024

2024

2024

2023

2023

2023

2023

2023 2023

2023

2023

2023

Gross new lending



-16%

Net loan book

-2%

-2%

Net interest margin



-10

#### bps

-21

#### bps

+4

#### ppt

Cost to income



+3

#### ppt

Loan loss ratio

+24

#### bps

+25

#### bps

£25.1bn

221bps

39%

230bps

37%

£25.1bn

£25.8bn

231bps

36%

251bps 33%

£25.7bn

Profit before tax

+12%

+4%

2024

2024

2023

2023

£418.1m

£442.9m

£374.3m

£426.0m

(4)bps

20bps

(5)bps

20bps

£4.0bn

£4.7bn

#### Highlights

Key:

2024

2023

Underlying

2024

Underlying

2023

#### Financial KPIs

Throughout the Strategic report,

the Key performance indicators

(KPIs) are presented on a statutory

and an underlying basis.

Management believes that the underlying

KPIs provide a more consistent basis for

comparing the Group’s performance

betweenfinancial periods.

Underlying KPIs exclude acquisition-related

items. In 2024, the acquisition-related items

were fully amortised and therefore, from

2025 the Group’s results will be presented

ona statutory basis only.

For definitions of financial KPIs, see pages

37-39, for a reconciliation of statutory to

underlying KPIs, see the Appendix.

OSB GROUP PLC | Annual Report and Accounts 202402

Strategic Report Governance Financial StatementsOverview Appendices

![]()

Return on equity



+1

#### ppt no change

Women in senior management

1

+3

#### ppt

Reduction in direct emissions

2

41%

Ordinary dividend



+5%

Basic EPS



(pence per share)

+17%

+10%

Savings customer satisfaction –

NetPromoter Score

+1

2024

2024

2024

2024

2024

2024

2024

OSB

2024

2023

2023

2023

2023

2023

2023

2023

2023

15%

36%

101.83 tCO

2

e

16%

77.6p

+72

82.2p

14%

33%

171.44 tCO

2

e

16%

66.1p

+71

#### no change

CCFS

2024

2023

+62

+62

75.0p

2024

2023

Common Equity Tier 1 (CET1) ratio

+20

#### bps

16.3%

16.1%

33.6p

32.0p

#### Highlights continued

#### Financial KPIs continued Non-financial KPIs

   The Group’s external auditor performed an independent reasonable

assurance review of certain KPIs as marked with the symbol 

–seethe Appendix for the auditor’s assurance report.

1.   Employees at grades A (Executive Director)

tograde E (including function heads with senior

direct reports or employees in specialist roles

ofasenior nature).

2.   Direct emissions are Scope 1 and Scope 2 using

market-based methodology.

OSB GROUP PLC | Annual Report and Accounts 2024 03

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

04

#### Our culture

# Together we prosper

At OSB Group we are working hard to create a positive, collaborative and supportive environment.

#### Our Purpose

To help our customers, colleagues and communities prosper.

By that we mean more than just helping them to be more financially well off. We want them to flourish,

thrive and succeed in their personal and professional goals.

#### Our Vision

To be recognised as the UK’s

number one choice of specialist bank,

through our commitment to exceptional

service, strong relationships and

competitive propositions.

By working Stronger together, Taking ownership,

Aiming high and Respecting others, we will more

powerfully achieve our own goals, as well as those

ofourstakeholders.

But we are not just focused on lending and savings

(though that is what we do and what we are great

at); we are a business that cares about leaving things

better than we found them. We are passionate about

Stewardship, which encourages us to give back to our

communities, supporting those who are vulnerable or

less fortunate, embracing diversity and finding new

ways to protect our environment.

It does not matter where we are working from: a

branch, on the road, in the office or from home. It does

not even matter that we are not all in the same country.

We are clear about what we want to achieve, we know

how we want to achieve it and we are absolutely

determined to build upon the foundations we have

created so our customers, shareholders, communities

and colleagues can prosper.

#### Our Values

Our Values are the principles

that support our Purpose.

Stronger together

We collaborate to create a culture in which we all share

goals and values. We aim to build trust, respect and

openness across the Group.

Aim high

We set the bar high for ourselves and our customers.

They are the ones who know when we are going above

and beyond and remember the promises we keep.

Stewardship

We act with conscience and take social,

environmental and ethical factors into consideration

when making decisions.

Take ownership

We take ownership of what needs to be done as

well as our personal and professional development,

helping to achieve the collective goals of the business.

Respect others

We treat others fairly and communicate in a way

that respects an inclusive and diverse culture,

listening to all voices and ensuring opinions are

offered and heard.

#### We will achieve our goals by

working Stronger together,

#### Taking ownership, Aiming high

#### and Respecting others...

Strategic Report Governance Financial StatementsOverview Appendices

OSB Group plc | Annual Report and Accounts 2024

![]()

#### Why invest?

Underlying net

loan book

£25.1bn

2023: £25.7bn

Ordinary dividend

per share

33.6p

2023: 32.0p

Underlying return

on equity

16%

2023: 16%

#### OSB Group is a leading specialist mortgage lender; what makes

#### us different is ourunique business model andour consistent returns.

For more information

seepages27-36

For more information

seepage 16

For more information

seepages118-121

For more information

seepages72-99

#### Leader in specialist

#### sub-segments

OSB Group is a leading

mortgage lender in

professional Buy-to-Let and

specialist Residential market

sub-segments.

The Private Rented Sector

has experienced an

expansion in the last 20

years boosted by a lack of

affordable housing in the

UK; the Group’s share of new

Buy-to-Let business was

c.6% in 2024. As a result of

the £1.25bn securitisation

executed in December 2024,

the Group’s net loan book

decreased by 2% in2024.

#### Our competitive

#### advantage

The Group focuses on

market sub-segments where

its specialist approach to

underwriting offers a key

source of differentiation.

The Group offers a unique

breadth of complementary

yet differentiated lending

propositions to its

customers, ranging from

speedy decisions for ‘off

the peg’ solutions from its

Precise brand, through to

structuring unique ‘bespoke’

solutions through its

InterBaybrand.

#### Consistent returns

Since its IPO, the Group has

consistently generated an

attractive return on equity

(RoE), driven by strong

growth in its specialist

market sub-segments and

sound riskmanagement.

In 2024, the underlying and

statutory RoEs were 16% and

15%, respectively.

Highly capital-

#### generative

The Group is strongly

capitalised with a proven

track record of capital

generation through

profitability. This allows it to

support growth as well as

distributions toshareholders.

The Board has recommended

a final dividend of 22.9

pence per share and a

£100m share repurchase

programme over the next

twelve months.

#### Experienced

#### leadership team

The Group is managed by

an experienced and well-

respected leadership team

and governed by a Board

with a broad range of skills

and expertise. The leadership

team has a long track record

in operational management

and in delivery of sustainable

returns forshareholders.

#### Focus on

#### sustainability

The Group progressed its

commitment to net zero

1

and

the Net Zero Banking Alliance

by publishing interim

science-based targets for

2030. In 2024, wereduced

our direct emissions by

41% compared to previous

year through targeted

investment and proactive

estatemanagement.

We strive to make the Group

a more diverse and inclusive

organisation and, in the

year, the proportion of

female colleagues in senior

roles increased to 36%,

towards our target of 40%

by the end of 2026.

1.   Net zero is defined as a reduction

in Scope 1, 2, and 3 emissions to

zero or to a residual level that is

consistent with reaching net zero

emissions at the global or sector

level in 1.5°C aligned pathways.

Strategic Report

Governance Financial StatementsOverview Appendices

OSB Group plc | Annual Report and Accounts 2024 05

![]()

06

#### Investor update

# Group’s

# medium-term

# aspirations

Along with the 2024 preliminary results,

the Group updated the market on its

medium-term aspirations.

The Group’s medium-term aspirations for 2027-29 are the outcome of the Board and

management teams’ key strategic decisions. The Group will focus on the goal of being the

number one UK specialist lender for the future. It will be human led and technology underpinned

targeting optimal lending growth that prioritises returns and loan book diversification. Central

tothis is our transformation programme that will deliver long term competitive advantage for

theGroup.

Transition period

2025 Guidance 2026 Direction 2027–2029 Aspiration

Loan book growth

Low single

digit

Modestly

higher than

2025

Mid single digit if returns

meet our requirements

NIM

c.2.25%

Similar

levels to

2025

Loan book

diversification

Buy-to-Let to comprise ≤ 60%

of the net loan book

Administrative

expenses

c.£270m

Modestly

higher than

2025

Gradual improvement to low

30s% cost to income ratio

and positive jaws

RoTE

Low teens

Mid teens

Distributions

5% dividend per share growth

per year and commitment to

return excess capital

Progressive dividend per

share and commitment to

return excess capital

Near term guidance and medium-term aspirations

Strategic Report

Governance Financial StatementsOverview Appendices

OSB Group plc | Annual Report and Accounts 2024

![]()

Buy-to-Let

to comprise

≤60% of the

net loan book

2027-2029

#### Mid-teens RoTE

The Group’s strategy to deliver higher returns

is supported by its key strengths:

•   Intermediary strategy - trusted leadership

with intermediaries, offering a single point

entry to access the Group’s diversified

product range, through its 100+sales

relationship managers with deep

productexpertise

•   Deep experience and credit expertise

in a range of higher yielding specialist

segments - with increasing diversification

and ability to grow, delivering strong risk

adjusted returns

•   Structurally lower cost base – focus on

delivering cost efficiency and an increasing

proportion of colleagues based in our fully

integrated subsidiary OSB India

•   Building our bank for the future -

entering the third year of a five-year

transformation programme optimising

operations for a digital future, which will

transform the experience of intermediaries,

brokers and colleagues

•   Improving the broker and customer

experience – Combining our successful

intermediary lending strategy with our

transformation programme to deliver our

optimised lending growth plan with a

higher yielding, diversified loan book

This will maintain the Group’s leading

position in specialist lending, delivering

margin expansion, positive cost jaws,

improved returns and enhanced

distributionsto shareholders.

2025 and 2026 will be transition years

duringwhich the Group will continue to

invest, while lower margin mortgages

will continue roll-off. From 2027, with the

transformation largely complete, the Group

will be set on a trajectory of attractive growth

with a higher yielding mix, improved returns

and commitment to returning excess capital

to shareholders.

Group’s gross loans as at 31 December

Buy-to-Let  Residential  Commercial  Asset & development finance   Bridging & other

#### Investor update continued

Transformation programme

The Group completed two years

of its five-year transformation

programme with c.£60m spend

to-date, of which 68% was

capitalised. The Group expects to

spend a further c.£130m until the

programme completes in 2027, of

which 33% will be capitalised.

70%

21%

5%

2% 2%

20292024

OSB GROUP PLC | Annual Report and Accounts 2024 07

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

# Strategic

# Report

09  Chair of the Board’s statement

11 Market review

14  Our business model

20  Chief Executive Officer’s statement

24 Strategic framework

26 Strategy in action -

Transformationprogramme

27  Segments review

37 Key performance indicators

40 Financial review

46 Risk review

54 Principal risks and uncertainties

70 Viability statement

72 Sustainability report

100  Task Force on Climate-related

FinancialDisclosures

116 Non-financial and sustainability

information statement

OSB GROUP PLC | Annual Report and Accounts 202408

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Chair of the Board’s statement

Total ordinary dividend,

pence per share

33.6

2023: 32.0

Share repurchase

£100m

2023: £100m

I met with a number of shareholders during

the year. Two messages were consistent in

those meetings:

•  to reduce potential volatility from effective

interest rate (EIR)

•  to share a longer-term view of the

Group’s strategic direction and the likely

shareholder returns.

We listened carefully.

On EIR, management completed a forensic

analysis of our past policies and executed

a range of actions. The result is that the

remaining potential impact from customer

behaviour on profitability and net interest

margin fell to a business-as-usual range.

Many of you will have attended our Investor

update where the senior management team lay

out our future plans for the Group, including:

•  guidance and medium-term aspirations;

•  clarity on dividend and return of surplus

capital; and

•  an update on investment and future

benefits as we continue with our

technology and business transformation.

The Group published its inaugural Climate

Transition Plan in April as it continued

to progress on the path to achieving the

long-term goal of net zero greenhouse gas

emissions by 2050.

Sarah Hedger, a long-serving Non-Executive

Director has advised the Board that she will

not be seeking re-election and will retire at

the Group Annual General Meeting on 8 May

2025. The Board of OSB Group and I would

like to thank her for her contribution over the

years. I am delighted that Victoria Hyde was

confirmed as the Chief Financial Officer and

Executive Director, and with the influence she

is already having on the business.

The Group remains well-capitalised and has

met its interim MREL requirement of 22.5%

of risk-weighted assets, including regulatory

buffers, following a further £400m issuance

ofsenior debt in January.

The Board is committed to returning

excess capital to shareholders and I am

pleased to announce that following the

successful completion of the two £50m

share repurchases during 2024, a further

£100m share repurchase programme over

the next twelve months will commence on

14 March 2025. In addition, the Board has

recommended a final dividend of 22.9 pence

per share for 2024, which together with the

interim dividend of 10.7 pence per share,

represents a progressive, total ordinary

dividend for the year of 33.6 pence per

share(2023: 32.0 pence), an increase of 5%.

2024 proved to be more stable from a macroeconomic

viewpoint compared to 2023. House prices were relatively

stable, affordability improved and we were able to offer

savers good returns. Nonetheless, demand across the

mortgage market remained subdued. The Group focused

on pricing discipline to maintain overall returns.

09

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Chair of the Board’s statement continued

We are continuing to invest in our

transformation and have successfully

deliveredthe first two years of the programme,

vital to ensuring the long-term sustainability

of the business, with more customer-facing

launches to come.

The Board is confident that our focused

strategy and plans will deliver our medium-

term aspirations, with capital generation

supporting further capital returns to our

owners, and a progressive dividend per share.

The Directors are bound by their

duties under section 172(1)(a) to (f)

of the Companies Act 2006 and the

manner in which these have been

discharged; in particular their duty

to act in the way they consider, in

good faith, promotes the success of

the Company for the benefit of its

shareholders as a whole.

Pages 133-135 in the Corporate

Governance Report demonstrate

how the Board has engaged with the

Group’s key stakeholders (customers,

intermediaries, colleagues,

shareholders, suppliers, regulators

and the local communities in which

we are located). Examples of strategic

decisions which have impacted the

Group’s key stakeholders are set out

on page 127.

The Group met its interim MREL

requirement, including regulatory buffers,

in January 2024 following a further

£400m issuance of senior debt…

Along with our Board, our Executives

and most importantly the nearly 2,500

colleaguesin our teams, I am looking

forwardto the future with renewed

confidence and enthusiasm.

David Weymouth

Chair of the Board

12 March 2025

COMPANIES ACT 

SECTION  COMPLIANCE

STATEMENT

OSB GROUP PLC | Annual Report and Accounts 202410

Strategic Report Governance Financial StatementsOverview Appendices

![]()

2024

2024

2023

2023

2022

2022

UK Buy-to-Let gross advances

+14%

UK average house price inflation

4.6%

£34bn

4.6%

#### Market review

The UK housing and

#### mortgagemarket

Higher interest rates, the rising cost of

living and a return to house price growth all

contributed to ongoing affordability pressures

which constrained growth in the year.

There was heightened economic and political

uncertainty in the lead-up to the UK General

Election which took place in July; this influenced

potential purchase and refinancing decisions in

the first half of the year.

Property transactions reached 1.1m in the

year (2023: 1.0m)

1

, representing a year-

on-year increase of 8%, while mortgage

approvals grew by 28% to £263bn (2023:

£205bn)

2

and total UK gross mortgage

lending increased by 7% to £242bn in 2024

(2023: £226bn).

2

However, this is measured

relative to 2023 which saw the lowest level of

activity for nearly a decade following a steep

rise in inflation and interest rates.

Inflationary pressures continued to subside

during the year, with the Consumer Price

Index falling into line with the Bank of

England’s 2% target in May 2024, for the

first time since July 2021, before rising

again in the fourth quarter.

3

The reduction

followed the Bank of England’s actions to

curb inflation and in 2024 two base rate cuts

were implemented, reducing the base rate

from 5.25% at the start of the year to 4.75%

in November.

Activity in the housing and mortgage markets improved

modestly in 2024, however it remained subdued relative

to historical averages.

Source: UK Finance, Feb 2025

Source: ONS, Feb 2025

These measures contributed to an easing

of mortgage interest rates in the second

half of the year, however rates remained

significantly higher than those available for

much of the last decade. According to the

Bank of England, the average quoted interest

rate on a two-year fixed rate residential

mortgage at 75% loan to value was 4.60% in

December 2024, down from a peak of 6.22%

in July 2023, however this is still more than

double the average quoted rate in March

2022 of 2.14%.

4

With interest rates trending downwards,

market sentiment improved towards the

end of the year. The December 2024 RICS

Residential Market Survey noted modestly

positive responses on metrics relating to new

buyer enquires and agreed sales, signalling

astrengthening of buyer demand.

5

£30bn

-1.4%

+7. 7%

£57bn

11OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Market review continued

This strength in demand was supported by

growth in household incomes and spending

power, with real wages remaining in positive

territory for 18 consecutive months as of

October 2024, when the annual growth rate

reached 2.5%.

6

Nominal wage growth outpaced

house price growth for 22 consecutive

months from January 2023, thereby easing

affordability pressures for prospective buyers.

Increasing demand also exerted upward

pressure on house prices, which returned to

growth in April 2024 following eight months

of contraction. According to the ONS, house

prices grew by 4.6% in the twelve months

to December, with the average house price

reaching £268,600 in September 2024,

higher than the previous peak of £265,700

inSeptember 2022.

7

#### The UK savings market

Savings balances in the UK increased by

5% in 2024, to close the year at £2,286bn,

compared to a 1% contraction a year earlier,

with the household savings ratio increasing

during the year indicative of an easing in cost

of living pressures.

8,9,10

Maintaining cash on hand was a key theme

for 2024 with non-interest bearing current

account balances increasing by 18% during the

year, while tax efficient ISA products continued

to attract deposits, with a 15% increase

inbalances.

10,11

It also demonstrated that these multi-property

landlords are more likely to finance their

portfolio through a Buy-to-Let mortgage than

those with fewer properties. Nearly two-thirds

of landlords with a Buy-to-Let mortgage

owned more than one property compared

with 46% of landlords with no borrowing. It is

these experienced, professional landlords that

form the Group’s core customer base.

Landlords have contended with a changing

economic and regulatory landscape in recent

years. This trend continued in 2024 as rising

costs continued to put pressure on net yields

and uncertainty increased ahead ofthe

General Election in July.

The Renters’ Rights Bill is a key piece of

legislation that will define how landlords

operate in the future PRS.

Pricing of one year fixed rate bonds decreased

significantly during the year, with average

rates falling by 89bps for these products

and by 99bps for one year fixed rate ISAs. In

contrast, average pricing on instant access

accounts fell by only 22bps during the year,

11

indicating that deposit-taking institutions did

not fully pass on the Bank of England’s 50bps

of base rate cuts during the year.

At the end of December 2024, 2,117 savings

products were promoted in the market, a

significant increase from the 1,918 accounts

advertised a year earlier, and the total number

of savings providers increased from 140 to 148

during 2024.

12

#### The Group’s lending segments

Buy-to-Let

The Private Rented Sector (PRS) comprised

4.7m households in 2023-24, according to

the UK Government’s English Housing Survey,

having grown by 52% since 2008-09, and

represented 19% of all households.

13

The English Private Landlord Survey,

commissioned by the UK Government,

was published in December 2024 and

demonstrated the important role that

professional, multi-property landlords play

within the sector. The survey showed that

17% of landlords owned five or more rental

properties and represented 49% of all

tenancies in England.

14

The Bill was introduced by the incoming

Labour Government in September 2024 and

revived many of the measures proposed in the

original Renters’ (Reform) Bill introduced by

the Conservative Government in May 2023.

These included a wide-ranging set of measures

to improve standards in the PRS, such as the

abolishment of Section 21 evictions and the

application of a decent home standard. It also

features some changes that were not contained

in the original Bill, including the application of

Awaab’s Law to the PRS which would require

landlords to investigate and remediate reported

health hazards within a specified timeframe.

Data from the ONS showed that rental

growth remained strong throughout the

year, reaching a peak annual growth rate

of 9.2% in March and remaining at 9.0%

in the twelvemonths to December.

15

#### The Renters’ Rights Bill is a

#### key piece of legislation that

#### will define how landlords

#### operate in the future PRS.

OSB GROUP PLC | Annual Report and Accounts 202412

Strategic Report Governance Financial StatementsOverview Appendices

![]()

#### Market review continued

The RICS Residential Market Survey

suggested that rental rise was primarily

driven by a continued imbalance between the

demand and the supply of rental properties

which has persisted over several years. The

latest RICS survey reported weakening but

positive demand throughout most of 2024,

while the supply indicator relating to new

landlord instructions remained firmly in

negative territory.

5

The English Private Landlord Survey asked

landlords which factors influenced their

decision to increase rents for their most

recent new letting and found that 79% of

landlords had set rents in line with those

in the local area, while 29% mentioned

mortgage costs as a reason for putting up

rents and 18% mentioned tax changes.

The Group’s own Landlord Leaders research

found that 53% of landlords experienced

an increase in the cost of maintenance or

repairs in the last twelve months, while 50%

also experienced higher costs of insurance

and mortgage servicing. Overall, 98% of

respondents saw their costs increase, and

49% of those who reported increasing

costs said that they had managed this by

increasing rents.

Landlords were also impacted by the

changes to Stamp Duty Land Tax (SDLT) that

were announced by the Chancellor in the

Autumn Budget. Effective from 31 October

2024, the surcharge on additional property

purchases was raised from 3% to 5%.

16

The concerns regarding rising costs and tax

burdens, increasing legislation and the impact

on returns led a limited number of landlords

to exit the market. Research conducted by

Pegasus Insight on behalf of the Group showed

that landlords with fewer than four Buy-to-Let

mortgages were the least likely to return a profit

and the least likely to acquire new properties

in the next 12 months.

17

Likewise, the Group’s

Landlord Leaders research found that 33% of

non-professional landlords were considering

their position in the sector compared to 25%

ofprofessional landlords.

UK Finance reported that Buy-to-Let mortgage

balances outstanding increased by 1% to

£299bn during the year (2023: £296bn).

18

The gross advances in the Buy-to-Let market

reached £34.4bn in the twelve months to

December 2024, an increase of 14% compared

with £30.0bn in 2023. There was a 19% increase

in purchases to £10.1bn (2023: £8.5bn) while

remortgage completions increased by 12% to

£23.1bn (2023: £20.6bn). Product transfers

also remained a popular option for landlords

reaching the end of their initial term, however

volumes fell by 1% to £46.0bn (2023: £46.6bn)

and they represented 67% of all Buy-to-Let

refinancing activity (2023: 70%).

Residential

Residential gross mortgage advances to

homeowners reached £206bn in the 12 months

to December 2024 according to UK Finance,

an 11% increase compared to £186bn in 2023.

Within this total, purchase activity increased by

21% to £146bn (2023: £121bn), while remortgage

volumes fell by 8% to £60bn (2023: £65bn).

19

Remortgage volumes in the year were likely

dampened by the continued popularity of

product transfers within an existing lender

which are not included in gross lending totals.

Product transfers totalled £218bn in the twelve

months to December 2024, a9%year-on-year

decrease (2023: £240bn), and represented

78% of all regulated refinancing activity

during the year (2023:79%).

20

Commercial

CBRE data for ‘all property’ showed that on

average, commercial property capital values

increased by 2% in 2024. This represented

average capital growth of 4% in 2024 for

the retail sector, 5% average growth for the

industrial sector, while average capital values

of offices declined by 3% in the year.

21

According to CoStar Research, annual

investment in new office space of just £7.8bn

in 2024 was close to a historical low, with

activity picking up in the third quarter of

the year. Average office yields stabilised

at around 8.5% in 2024, their highest level

in 27years, having peaked at c.9% at the

beginning of the year.

22

CoStar Research also reported that retail

demand remained subdued amid rising

business costs and faltering retail sales that

deterred many retailers from expanding, while

some struggling retailers entered administration.

Nonetheless, according to CoStar, retail

investment surged towards the end of

2024 with £7.6bn of retail property traded

nationally in 2024, well above the value

transacted a year ago.

23

The industrial property sector continued

to benefit from structural factors such as

e-commerce, supply chain reconfiguration and

the push towards net-zero carbon emissions.

In 2024, net absorption was negative, however

the national vacancy rate remains low at

around 5% according to CoStar. Tenant

appetite was stronger for the highest

energy-efficiency rated buildings, offering

support to rental growth. However, sector-wide

rent gains have decelerated to 4.3% year-on-

year as vacancies began to rise.

24

Residential development

A lower level of activity in the residential

development sector reflected the subdued

wider housing market as developers reduced

the number and scale of projects in response to

the higher cost of financing and lower demand

from homebuyers. New build completions

were 4% lower in the first nine months of 2024

compared to the first nine months of 2023,

whilst new build starts were down 34%.

25

1.   HM Revenue and Customs: Monthly Property

Transactions, Jan 2025.

2.   Bank of England, Jan 2025.

3.   Office for National Statistics; Consumer Price Inflation,

Jan 2025.

4.   Bank of England, Quoted household interest rates,

Jan2025.

5.   RICS Residential Market Survey, Dec 2024.

6.   Office for National Statistics; Average Weekly Earnings,

Jan 2025.

7.   Office for National Statistics, House Price Index, Feb2025.

8.   BoE, Sterling retail deposits (VRJX), Jan 2025.

9.   Bank of England, Sterling Household Deposits

(LPMB5S9, LPMZ3TT, LPMZ3TZ, LPMB8S4), Feb2025.

10. ONS, Household Saving Ratio, Dec 2025.

11.   Building Societies Association, Savings interest Rates,

Feb 2025.

12.   Moneyfacts, Treasury Reports on UK Savings Trends,

Dec 2023 to Dec 2024.

13.   UK Government: English Housing Survey 2023 to 2024.

14.   UK Government: English Private Landlord Survey 2024.

15.   ONS: Price Index of Private Rents, Jan 2025.

16.   UK Government, Autumn Budget 2024.

17.   Pegasus Insight Landlord Trends Q4 2024.

18. UK Finance, BTL mortgages outstanding, Feb 2025.

19.   UK Finance, new mortgages and affordability, Feb2025.

20.  UK Finance, refinancing and releveraging mortgages,

Feb 2025.

21.   CBRE, UK Monthly Index Snapshot, Jan 2025.

22.   CoStar Research, Office national report, Jan 2025.

23.   CoStar Research, Retail national report, Jan 2025.

24.  CoStar Research, Industrial national report, Jan 2025.

25.  ONS, UK House building: permanent dwellings started

and completed, Jan2025.

13OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Our business model

We are a leading specialist mortgage lender, supported by diversified and stable

funding platforms and operating through a unique and cost-efficient operating model.

Sophisticated funding platforms

Our lending is predominantly funded by retail deposits sourced through our Kent

Reliance (KR) and Charter Savings Bank (CSB) franchises. The Group’s issuance of

high-quality residential mortgage-backed securities, access to the Bank of England’s

funding schemes and issuance of MREL qualifying debt provide funding diversification.

#### Unique operating model

The Group operates customer service functions in multiple

locations, including our wholly-owned subsidiary OSB India.

The Group also has expertise in credit assessment, case

management, in-house real estate expertise and collections.

#### Specialist mortgage lending

The Group’s complementary underwriting platforms support OSB’s bespoke

and experience-based manual approach and CCFS’s automated approach

to loan assessment, offering attractive solutions for each of our borrowers.

Gross loans

Retail 86%

Bank of England 5%

Wholesale 4%

Debt 4%

ILTR

1

1%

Group’s funding channels as at

31 December 2024

Competitive advantages

Brands and heritage

Both KR and CSB are award-winning

franchises. KR has over 160 years of

heritage and nine branches.

Capital markets expertise

Our strategy is to be dynamic and

nimble with issuance plans providing

cost-efficient term funding.

Competitive advantages

Relationships with intermediaries

We invest time to develop strong

relationships with mortgage brokers who

distribute our products to customers.

Breath of propositions

Our diverse brands allow us to tailor

our lending proposition to better meet

the needs of our borrowers.

Statutory retail deposits

£23.8bn

2023: £22.1bn

26

securitisations since

2013 worth

£13.5bn

2023: 23 securitisations

worth £11.4bn

Statutory loans

to customers

£25.1bn

2023: £25.8bn

Gross new lending

£4.0bn

2023: £4.7bn

Statutory cost

to income ratio

39%

OSB savings

customer NPS

+72

CSB savings

customer NPS

+62

Value we

create

Read more onpage 16  Read more onpages 17-18

Read more onpage 19

1.  Indexed Long-Term Repo.

Competitive advantages

Outstanding customer service

OSB India puts customer service

at the heart of everything it does,

demonstrated by our excellent

customer Net Promoter Scores (NPS).

Deep credit expertise

Our deep credit expertise and

strong data analytical capabilities

offer valuable insights and

learning from the performance

ofmortgageproducts.

21%

Residential

70%

Buy-to-Let

5% Commercial

4% Other

Residential

development 1%

OSB

OSB

Second charge 1%

CCFS

CCFS

Bridging 1%

Asset finance 1%

12%

9%

45%

25%

OSB GROUP PLC | Annual Report and Accounts 202414

Strategic Report Governance Financial StatementsOverview Appendices

![]()

#### Our business model continued

#### For shareholders

Our proven business strategy and capital

generation capability support consistent

capital returns including a progressive

dividend per share.

#### For savers

We offer fair and transparent products that

meet our customers’ needs and recognise

loyalty with special rates for existing savers.

Our commitment to excellent customer

service is reflected in our strong NPS scores.

#### For intermediaries

Our Sales teams have strong relationships with

intermediaries, helping them to understand our

products. We structure bespoke solutions for

our borrowers, delivering clear, accurate and

efficient decisions that are recognised for their

quality, fairness and consistency.

#### For employees

We strive to create a positive,

collaborative and inclusive environment

for all colleagues. We invest in training,

development and employee engagement

activities and offer competitive

remuneration and attractive benefits.

#### For the environment

We are committed to environmental

stewardship, reducing our impact on the

environment, supporting the transition to

alow-carbon economy and achieving net

zero across our value chain.

#### For our communities

We support our national and local

community partnerships through

a variety of volunteering initiatives,

fundraising events and sponsorships.

Statutory

basic EPS

7 7.6p

2023: 66.1p

Reduction in

direct emissions

4

41%

Electricity purchased

in the UK from

renewable tariffs

100%

2023: 99%

Group

sponsorships

anddonations

#### over

£394k

2023: over £288k

Ordinary dividend

pershare

33.6p

2023: 32.0p

OSB customer

retention

1

90%

2023: 91%

CCFS customer

retention

1

85%

2023: 85%

OSB broker

NPS

2

+57

2023: +57

CCFS broker

NPS

2

+52

2023: +57

Women in senior

management roles

3

36%

2023: 33%

1.  Retention is defined as average maturing fixed contractual retail deposits that remain with the Group on their maturity date.

2.  OSB broker NPS relates to Kent Reliance brokers and CCFS broker NPS relates to Precise brokers.

3.   Employees at grades A (Executive Director) to grade E (including function heads with senior direct reports or employees in specialist roles of a senior nature).

4.   Direct emissions are Scope 1 and Scope 2 using market-based methodology.

Number of Group

employees promoted

in 2024

327

2023: 183

#### Value we create

15OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Our business model explained

#### Specialist mortgage lending

The complementary strengths and enhanced customer propositions

from the Group’s diverse brands make us a leading specialist lender

in the UK. The Group reports its lending business under two segments:

OneSavings Bank and Charter Court Financial Services.

#### OneSavings Bank

#### segment

Through our brands we tailor our lending

proposition to the specific needs of our

borrowers. Under our Kent Reliance and

InterBay brands all of our loans are

underwritten by experienced and skilled

underwriters, supported by technology

to reduce the administrative burden on

underwriters and mortgage intermediaries.

We refer to scorecards and bureau data

to support our skilled underwriter loan

assessments. We consider each loan on its

own merits, responding quickly and flexibly

to offer an attractive solution for each of

our customers. No case is too complex

for us, and for those borrowers with more

tailored or larger borrowing requirements,

our Transactional Credit Committee meets

three times each week, demonstrating our

responsiveness to customer needs.

#### Charter Court Financial

#### Services segment

Our Precise brand uses an automated

underwriting platform to manage mortgage

applications and to deliver a rapid decision-

in-principle, based on rigorous lending

policy rules and credit scores. The platform

is underpinned by extensive underwriting

expertise, enabling identification of new

niches and determining appropriate

lendingparameters.

It allows for consistent underwriting within

the Group’s risk appetite. Quick response

times help the Group to compete for the

‘first look’ at credit opportunities, while a

robust manual verification process further

strengthens the disciplined approach to

credit risk.

Unique to each customer, we structure the

deal to the specifics of an application

Commercial

Semi-commercial

Complex Buy-to-Let

Asset finance

Residential developmental

finance

Experience-based manual underwriting

allows us to assess more complex and

larger mortgage requirements

Buy-to-Let

Residential

If the case fits the policy then we will

issue a speedy agreement-in-principle

Buy-to-Let

Residential

Bridging

#### ‘Off the peg’

#### ‘Tailored’

#### ‘Bespoke’

#### Complementary brand propositions

OSB GROUP PLC | Annual Report and Accounts 202416

Strategic Report Governance Financial StatementsOverview Appendices

![]()

#### Our business model explained continued

#### Sophisticated funding platforms

The Group’s lending business is supported by diversified and

stable funding platforms. This enables cost of funds optimisation,

while prudently managing funding and liquidity risks.

#### Retail savings

The Group is predominantly funded by

retail savings deposits sourced through two

brands: Kent Reliance and Charter Savings

Bank (CSB).

Kent Reliance is an award-winning retail

savings franchise with over 160 years of

heritage and nine branches in the South East

of England. It takes deposits online, while

CSB, a multi- award-winning retail savings

bank, offers its products online.

Both Banks have a wide range of savings

products, including easy access, fixed term

bonds, cash ISAs and business savings

accounts. CSB and Kent Reliance have

diversified their retail funding sources through

pooled funding platforms with a range of

products offered, including easy access,

longer-term bonds and non-retail deposits.

In 2024, our savings products received

industry recognition: Charter Savings Bank

won Best Overall Savings Provider for the

seventh year running from Personal Finance

Awards, Best Fixed Term Savings Provider

from YourMoney.com awards and Cash ISA

Provider of the Year from Moneynet Personal

Finance Awards. YourMoney.com Personal

Finance Awards named Kent Reliance as Best

Cash ISA Provider.

Kent Reliance’s proposition for savers is

simple: to offer consistently good-value

savings products that meet customer needs

for cash savings with loyalty rates for

existingcustomers.

CSB’s philosophy is to maintain and develop

its award-winning business, offering

competitively priced savings products.

Operating with an agile, nimble approach,

CSB can respond quickly to the funding

requirements of the business.

#### Securitisation platforms

The Group accesses the securitisation

market to provide attractive long-term

wholesale funding to complement its retail

deposit franchise and to optimise its funding

mix. Securitisations also provide efficient

access to commercial and central bank

repofacilities.

The Group’s strategy is to be fleet-of-foot

and dynamic rather than deterministic with

its securitisation issuance plans. This enables

it to maximise opportunities with repeat

issuances during periods of buoyant market

activity and to use other funding when the

market is less favourable.

Statutory retail deposits

£23.8bn

2023: £22.1bn

Securitisations

26

securitisations since 2013,

acrossOSB and CCFS, worth

£13.5bn

2023: 23 securitisations

worth £11.4bn

The Group is a programmatic issuer of high-

quality prime residential mortgage-backed

securities through the Precise Mortgage

Funding (PMF), Charter Mortgage Funding

(CMF) and Canterbury Finance securitisation

programmes. OSB has also issued three deals

of owner-occupied and Buy-to-Let acquired

mortgages via Rochester Financing since 2013.

The Group was an active participant in the

securitisation market in 2024, with three

transactions totalling £2.1bn, commencing

with PMF 2024-1, a £509m securitisation

of Buy-to-Let mortgages. The Group

issued another Simple, Transparent and

Standardised (STS) securitisation, CMF

2024-1, in May 2024 of £330m of owner-

occupied mortgages.

In December 2024, the Group issued PMF

2024-2, a £1.25bn securitisation of Buy-to-

Let mortgages. The Group sold its economic

interest in this transaction, resulting in the

derecognition of the underlying mortgages

from the Group’s balance sheet. PMF 2024-

2 was also notable for being the Group’s

first STS Buy-to-Let securitisation. These

transactions demonstrated the Group’s

ability to utilise its wholesale funding

programmes to deliver cost-efficient AAA-

rated funding.

The Group’s securitisations were well received by

investors in 2024 with further diversification in

the investor base.

In total, the Group has completed 26 securitisations

worth more than £13.5bn since 2013.

The Group has access to a secured warehouse

facility which provides access to funding on

a contingent basis secured on a portfolio of

residential mortgages. This facility was undrawn

at the yearend.

17OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### The Group significantly expanded

#### its debt investor base.

Jens Bech, Group Commercial Director

#### Our business model explained continued

#### Other funding

Bank of England Schemes

The Group takes advantage of the Bank of

England’s funding schemes. Drawings under

the Term Funding Scheme for SMEs (TFSME)

reduced to £1.4bn as at 31 December 2024

from £3.3bn at the end of 2023, as the

Group repaid £1.9bn during the year. TFSME

borrowings provide four-year funding at

the BoE’s base rate of interest and are due

for repayment by October 2025. Drawings

under Index Long-Term Repo were £380.3m

as at 31 December 2024 (31December

2023:£10.1m).

Debt issuance

The Group was active in unsecured debt

issuance markets in January 2024, issuing

a further £400m of HoldCo senior MREL

qualifying debt securities. The trade was well

received by the primary issuance market and

the Group significantly expanded its debt

investor base as a result.

The Group’s bonds are actively traded in

secondary markets.

OSB GROUP PLC | Annual Report and Accounts 202418

Strategic Report Governance Financial StatementsOverview Appendices

![]()

#### Our business model explained continued

OSB India colleagues at the end of 2024

949

2023: restated 982

OSBI regretted attrition rate

3

12%

2023: 12%

Group colleagues at the end of 2024

2,498

2023: restated 2,506

Women in senior management roles

4

36%

2023: 33%

Reduction in direct emissions

5

41%

2024: 101.83 tCO

2

e

2023: 171.44 tCO

2

e

Electricity purchased in the UK

from renewable tariffs

100%

2023: 99%

#### Unique operating model

The lending and savings businesses operate through the

Group’s unique and cost-efficient operating model.

#### Customer service

The Group operates customer service

functions in multiple locations across the

UK including Chatham, Wolverhampton,

Fareham, London and Fleet. These, together

with our wholly-owned subsidiary OSB

India, help us deliver on our aim of putting

customers first.

The Group has proven collection capabilities

and expertise in case management and

supporting customers in financial difficulty.

This offers valuable insights into, as well

as the opportunity to learn from, the

performance of mortgage loan products.

We have deep credit expertise through strong

data analytical capabilities.

We deliver cost efficiencies through excellent

process design and management. We have

strong IT security and continue to invest in

enhancing our digital offering as customer

demand changes.

#### OSB India

OSB India (OSBI) is a wholly-owned

subsidiary based in Bangalore and

Hyderabad, India.

OSBI puts customer service at the heart

of everything it does and we reward

our colleagues based on the quality of

service they provide to customers, which

isdemonstrated by our excellent customer

Net Promoter Scores.

At OSBI, we employ highly talented and

motivated colleagues at a competitive

cost. We benchmark our processes against

industry best practice, challenging what

we do and eliminating customer pain points

as they arise. We continue to invest in

developing skills that enable highly efficient

service management, matching those to

business needs both in India and the UK.

Various functions are also supported

byOSBI, including Support Services,

Operations, IT, Finance and Human

Resources. We have a one team approach

between the UK and India. The employee

turnover in India remained stable with the

regretted attrition rate of 12%

1

for 2024

demonstrating strong culture and the

Group’s compelling employee proposition.

OSBI operates a fully paperless office –

all data and processing are in the UK.

#### ESG

We operate in a sustainable way, with key

Environmental, Social and Governance

considerations guiding our actions

anddecisions.

As a specialist lender, we have been long aware

of our responsibilities and the positive impact

we can make in society through our activities.

In April we published our Climate Transition

Plan, where we laid the foundations for

progressing towards our target of net zero

1

bythe end of 2050.

The Group strives to create a more diverse

and inclusive workplace and, with 36%

women in senior management roles in the

UK, we are on track to meet our 40% target

by the end of 2026. During the year we

introduced a range of new maternity and

family benefits in the UK to support our

employees who are parents and carers.

We also donated over £394k to charitable

causes in the year.

1.   Net zero is defined as a reduction in Scope 1, 2, and 3

emissions to zero or to a residual level that is consistent

with reaching net zero emissions at the global or sector

level in 1.5°C aligned pathways.

2.   Restated due to change in calculation methodology.

3.   Employees electing to leave the Group by way of

resignation, excluding those retiring or resigning due

toformal performance or absence process.

4.   Employees at grades A (Executive Director) to grade E

(including function heads with senior direct reports or

employees in specialist roles of a senior nature).

5.   Direct emissions are Scope 1 and Scope 2 using market-

based methodology.

19OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

OSB GROUP PLC | Annual Report and Accounts 202420

Strategic Report Governance Financial StatementsOverview Appendices

The housing market continued to display

subdued levels of activity in 2024, with

affordability pressures and lack of buyer

confidence caused primarily by political and

economic uncertainty. Against this backdrop,

the Group continued to assist property

investors and other borrowers with their

financing needs and to provide savers with

attractive options to deposit their savings.

I am proud that for 2023, we were ranked

the fourth largest Buy-to-Let lender in the UK

in terms of gross new lending.

1

The Group’s

share of new Buy-to-Let mortgages was c.6%

at the end of December 2024.

2

Financial performance

The Group delivered an underlying pre-

tax profit of £442.9m in 2024, up 4% from

£426.0m in 2023, with underlying basic

earnings per share of 82.2 pence (2023: 75.0

pence). On a statutory basis, profit before

tax increased to £418.1m and basic earnings

per share was 77.6 pence (2023: £374.3m and

66.1 pence, respectively).

The underlying and statutory net interest

margins reduced to 230bps and 221bps

(2023: 251bps and 231bps, respectively),

inclusive of a further EIR adjustment of

£15.9m, due to lower prevailing spreads to

SONIA from mortgages and deposits as

products written in prior years reached

maturity in addition to the cost of MREL

issuance as the Group serviced the £950m

of MREL qualifying debt raised since April

2023. These were partially offset by the non-

recurrence of the adverse EIR adjustment

recorded in 2023.

The Group focused on reducing EIR sensitivity

and the potential for future EIR adjustments

from changes in customer behaviour when

Precise Buy-to-Let customers reach product

maturity. In December, we completed a

securitisation of £1.25bn of Precise Buy-to-

Let mortgages which were derecognised from

the Group’s balance sheet, and in the second

half of the year we reviewed recent customer

behaviour and made the decision to reduce

the expected time that Precise borrowers

would spend on the reversion rate from five

to four months. Both of these actions, along

with the continued seasoning of the Precise

Buy-to-Let book, reduced the EIR sensitivity

and the potential for future EIR adjustments

bringing them to the business-as-usual level

seen before 2023.

We demonstrated again our strong cost

discipline and efficiency with core operating

expenditure across the UK and India

increasing by just 3%. Including investment

inthe Group’s transformation programme,

cost of redundancy and the new Bank of

England levy, the underlying administrative

expenses increased by 11% to £257.4m,

from£232.9m in 2023.

The results delivered by OSB Group in 2024

demonstrate the strong fundamentals which

underpin our business, and also the focused

and disciplined strategic choices made in the

year by the Board and management that will

shape the Group’s future.

#### Chief Executive Officer’s statement

...the Board has recommended a final

dividend per share of 22.9 pence to deliver

a progressive full year dividend per share of

33.6 pence, representing a payout ratio of

40% of underlying earnings and a £100m share

repurchase programme...

![]()

21OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

In the fourth quarter, the Group implemented

a redundancy programme which affected

139 roles in the UK and India and resulted in a

£4.5m one-off expense.

We have completed two years of our

transformation programme, delivering

tangible results. We now have a scalable,

secure and high-performing infrastructure

with agile customer-focused architecture

in place ready to use in the future. This will

enable us to deliver the customer delivery

phase which will allow us to grow efficiently

in the long term. We launched a broker

app in July and a savings platform for new

Kent Reliance customers in October and in

2024 we expensed a total of £15m for the

transformation programme.

The management expense ratio increased

to 85bps, both on an underlying and

statutory basis (2023: 81bps and 82bps,

respectively), primarily due to higher non-

core administrative expenses. The cost to

income ratios also increased to 37% and 39%

on an underlying and statutory basis (2023:

33% and 36%, respectively).

The Group delivered an underlying return on

equity of 16% for 2024 (2023: 16%) and 15%

on a statutory basis (2023: 14%).

Our lending franchises

The UK mortgage market remained subdued

in 2024 although there was some increase in

gross mortgage lending, as reductions in the

Bank of England base rate and lower SONIA

swap rates were reflected in mortgage pricing.

UK Finance reported growth of 14% in gross

Buy-to-Let advances in the year compared

to the historically low levels of 2023. The

balance of outstanding Buy-to-Let mortgages

increased by 1% in the year, reflecting ongoing

affordability pressures faced by some

amateurlandlords.

2

The Group’s underlying and statutory net loan

book reduced by 2% to £25.1bn (31 December

2023: £25.7bn and £25.8bn, respectively),

as a result of the derecognition from the

balance sheet of £1.25bn of Precise Buy-to-Let

mortgages following the completion of the

securitisation in December. The underlying net

loan book would have increased by 2.5% since

31 December 2023 excluding this transaction,

supported by originations of £4.0bn in

the year (2023: £4.7bn). The planned

reduction in originations was the result of our

disciplined approach to pricing new business

and prioritising returns. We chose not to

follow as some lenders reduced their new

business spreads in certain sub-segments,

which led to an improved and attractive

blended front book margin for theyear.

Our focus on returns was supported

by a planned increase in diversification

with originations in our well-established,

higher yielding commercial and residential

development finance sub-segments up by

c.10% in the year to £446.8m and £189.1m

respectively, and bridging originations were

up by 5%. We continued to provide finance

to professional, multi-property landlords

investing and extending their portfolios

despite the subdued market activity.

Refinancing was robust in the year with 62%

of Buy-to-Let completions in Kent Reliance

represented by remortgages, unchanged

from 2023. For Precise, refinancing

decreased to 46% of completions from 48%

in the prior year, reflecting the Group’s

disciplined approach to mortgage pricing.

#### Chief Executive Officer’s statement continued

£443m

Underlying profit before tax

2023: £426m

1.  UK Finance, Value of BTL gross lending, July 2024.

2.   UK Finance, BTL mortgages outstanding and gross lending, February 2025.

8%

Underlying and statutory retail

deposits growth

2023: 12%

![]()

We chose not to follow as some lenders

reduced their new business spreads in certain

sub-segments which led to an attractive

blended front book margin for the year...

OSB GROUP PLC | Annual Report and Accounts 202422

Strategic Report Governance Financial StatementsOverview Appendices

#### Chief Executive Officer’s statement continued

Under Kent Reliance’s well-established

product transfer programme, Choices,

70% of borrowers refinanced with the

Group within three months of their fixed

rate product ending (2023: 78%).

The proportion of Precise borrowers who

chose another product with the Group

reduced to 51% from 66% in 2023, as

we continued to be selective in offering

retentionproducts.

The Group’s mortgage propositions

continued to win industry awards in 2024,

including Best Lender for Partnership with

Mortgage Club from L&G Mortgage Club

and Best Specialist Lender from Mortgage

Strategy Awards. Our relationships with

brokers were reflected in strong Net Promoter

Scores (NPS) of +57 for OSB and +52 for

CCFS (2023: +57 OSB and CCFS).

Credit and risk management

The Group has a high-quality loan book

with balances over three months in arrears

at 1.7% of the loan book at 31 December

2024 (31 December 2023: 1.4%). The

increase in arrears was largely due to the

impact of borrowers with maturing fixed

rate mortgages facing significantly higher

prevailing rates. We continued to work

closely with those needing assistance. As

anticipated, the Group’s arrears stabilised in

the fourth quarter of the year as affordability

for remortgaging customers improved.

The Group recorded an impairment credit of

£12.8m on an underlying basis representing

an underlying loan loss ratio of (5)bps for

the year (2023: £48.5m charge and 20bps,

respectively). The impairment credit resulted

largely from updated macroeconomic

scenarios, particularly an improvement

in house prices. The statutory impairment

credit was £11.7m, equivalent to a loan loss

ratio of (4)bps (2023: £48.8m charge and

20bps,respectively).

The weighted average loan to value (LTV) of

the Group’s loan book remained strong at

64% as at 31 December 2024, unchanged

from the end of 2023 and the weighted

average LTV of new business written by the

Group remained stable at 68%. Interest

coverage ratios remained strong at 186% for

OSB and 160% for CCFS, despite mortgage

rates remaining elevated, reflecting the

long-term income improvement enjoyed

by professional landlords (2023: 176% and

154%,respectively).

Multi-channel funding model

Retail deposits were the primary source of

funding for the Group and grew by 8% to

£23.8bn by the end of 2024 (31 December

2023: £22.1bn). The growth was due to our

consistently fair and attractively priced

products, as well as the continued repayment

of the TFSME drawings which were largely

replaced with retail funding.

We opened more than 237k new savings

accounts in the year, and retention rates

remained very high: 90% for customers

with maturing fixed rate bonds and ISAs at

Kent Reliance and 85% for Charter Savings

Bank (2023: 91% and 85%, respectively).

We maintained a strong focus on customer

service, which was reflected in Net Promoter

Scores for the year of +72 for Kent Reliance

and +62 for Charter Savings Bank (2023: +71

and +62, respectively).

We complemented funding from retail

deposits with our expertise in the wholesale

markets and, in 2024, the Group completed

three transactions: a £509m securitisation of

Buy-to-Let mortgages in February, a £330m

securitisation of owner-occupied mortgages

in May and a £1.25bn securitisation of

Buy-to-Let mortgages in December. All

securitisations saw strong demand from our

growing investor base which allowed us to

achieve attractive pricing. I am particularly

pleased with the December securitisation

which supported our proactive approach to

reducing the earnings volatility from revenue

recognition under the EIR methodology.

We will continue to access the wholesale

markets when conditions are favourable, to

benefit from diversification of funding and to

support a smooth transition as we continue

to repay TFSME drawings with a mix of

retail savings and wholesale funds. In 2024,

we repaid £1.9bn of TFSME funding with

the remainder due by October 2025. Asat

31 December 2024, the Group’s drawings

under this Bank of England facility reduced

to £1.4bn (31 December 2023: £3.3bn).

Capital management

The Group’s capital position, which reflects

the £100m of share repurchase programmes

announced in 2024, remained strong with a

CET1 ratio of 16.3% as at 31 December 2024

(31 December 2023: 16.1%).

We completed a review of the latest Basel 3.1

rules and we now estimate the impact on the

Group’s CET1 ratio as at 31 December 2024

to reduce to just over 1% when the rules are

introduced in January 2027. We continue

to target a CET1 ratio of 14%, post the

implementation of Basel 3.1.

The Group has met the interim MREL

requirement, plus regulatory buffers, of 22.5%

of risk-weighted assets, under the current

standardised rules and is now carrying a total

of £950m of MREL qualifying debt securities.

The Group has a deadline of 1 July 2026 to

meet the end-state MREL requirement. The

new implementation date for Basel 3.1 rules

has delayed the potential need for further

MREL debt issuance beyond2025.

![]()

23OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

#### Chief Executive Officer’s statement continued

The Board has recommended a final dividend

per share of 22.9 pence (2023: 21.8 pence),

which together with the interim dividend

per share of 10.7 pence (2023: 10.2 pence),

results in a total ordinary dividend per share

for the year of 33.6 pence, an increase of 5%

(2023: 32.0 pence), in line with our stated

desire to deliver a progressive dividend

per share. When combined with the share

repurchase programmes announced in

2024, this represented a total return to

shareholders of £226m for the year.

The Board remains committed to returning

excess capital to shareholders and has today

announced a new £100m share repurchase

programme over the next twelve months to

commence on 14 March.

Investing in our future

2024 marked the second year of our

transformation programme building the

number one UK specialist lender of the

future. Good progress was made, delivering

tangible results with strong, scalable and agile

systems architecture in place that will form

the foundation for all new lending and savings

products that will be launched in 2025 and

beyond. Our first customer and broker facing

digital tools were launched and material

progress was made to deliver an enhanced

experience for our customers, partners and

colleagues as we introduce the next phases.

The Group is recognised for its efficiency

and excellent customer service and, in 2024,

we launched our pioneering, first-of-a-kind,

mobile app for intermediaries demonstrating

our commitment to mortgage brokers as

wellas a savings platform with self-serve

account management tools for new Kent

Reliance savers.

Our success is dependent on our nearly

2,500 employees across the UK and India

and it was with great regret that I announced

the redundancy programme in November

which affected 139 roles in the UK and India.

Throughout the year, we continued to

make progress against our sustainability

commitments, including the publication of

our inaugural Climate Transition Plan in April.

Direct emissions were 41% lower in 2024

compared to a year earlier, benefitting from

targeted investment and proactive estate

management. We also took steps to enhance

our data quality associated with the more

complex area of reducing financed emissions.

Our efforts to become a more diverse and

inclusive organisation were demonstrated in

36% of women in senior management roles

in the UK (2023: 33%), on track to meet our

target of 40% by the end of 2026.

Looking forward

The Group’s focus on writing a blend of

new business in segments where returns

are strong and sustainable was reflected in

the quality and mix of originations written

during 2024. In line with our optimised

lending growth plan and medium-term

aspirations, we have increased new lending

in diversified specialist segments where we

have deep credit expertise whilst maintaining

our leading position in the professional

Buy-to-Let segment. These segments,

which deliver strong risk-adjusted returns,

include commercial lending, asset finance,

development finance and bridging. Thiswill

have a positive impact on the Group’s

overall risk-adjusted returns as the back

book matures and is replaced with an

optimisedmix of new business.

We continued to leverage the strengths

inintermediary relationships and breadth

of individual customer needs that position

the Group as the UK’s number one

specialistlender.

Our transformation programme will position

us to scale in all our lending segments

and grow efficiently in the medium term.

It will also allow us to further enhance the

experience of dealing with OSB Group for

our lending and savings customers and

intermediary partners in 2025 and beyond.

Given our focus on returns, we anticipate

low single digit loan book growth in 2025

with similar dynamics to those seen in 2024.

NIM in 2025 is expected to be c.225bps,

as both lending spreads to SONIA and net

funding impacts on NIM began to stabilise

in the second half of 2024. We anticipate

c.£270m of administrative expenses in 2025,

as we continue to invest in our transformation

programme, with core costs increasing below

the rate of inflation. We anticipate a low

teens RoTE ratio in 2025 and we will continue

to prioritise returns to shareholders with

dividend increasing by 5%.

In 2026, we expect broadly similar dynamics

and we have today announced our medium-

term aspirations to provide further guidance

on the Group’s performance up to 2029, see

page 07.

The Group remains well-capitalised, with

strong liquidity and a high-quality secured

loan book. We remain focused on delivering

good outcomes for our stakeholders and

strong returns for our shareholders.

Andy Golding

Chief Executive Officer

12 March 2025

![]()

OSB GROUP PLC | Annual Report and Accounts 202424

Strategic Report Governance Financial StatementsOverview Appendices

#### Specialist mortgage lending

Be a leading specialist lender in our

chosen market sub-segments

Our goals

•  Be the go-to specialist lender for intermediaries meeting

thebreadth of individual needs for their customers

•  Achieve a diversified portfolio by targeting market

segments which offer attractive returns and higher yields

on a risk-adjusted basis

•  Innovate to secure sustainable segment leadership

2024

•  Originations were £4.0bn (2023: £4.7bn) in a subdued

market, with a c.10% increase in new business across our

well-established commercial and residential development

finance sub-segments

•  Proportion of Buy-to-Let refinance completions remained

high at 62% under Kent Reliance and 46% under Precise

demonstrating a relative increase in new purchases

Looking forward

•  Deploy scale and resources on new lending opportunities –

our optimal growth plan

•  Deliver a broader, more agile product set

•  Optimised and rapid pricing changes

Key risks

•  Political and economic uncertainty affecting demand for

specialist mortgages and the appetite from professional

landlords to grow their portfolios

•  Potential regulatory changes, including legislative focus on

Buy-to-Let and environmental regulation

•  New specialist lenders entering the market

Focus on automated and experience-based

manual underwriting

Our goals

•  High-quality decisions protecting the business

•  Use deep credit expertise to deliver high-quality

lendingdecisions

•  Provide a differentiated underwriting approach based on

the needs and characteristics of our customers; offering

both an automated approach and a skilled experience-

based manual underwriting capability and in-house real

estate expertise

•  Deliver clear, accurate and efficient decisions recognised

by intermediaries for their quality and fairness

2024

•  The Transactional Credit Committee met three times a

week to assist with more complex and larger new mortgage

applications and larger portfolio relationships

Looking forward

•  Increase underwriting efficiency to better serve borrower

needs across complementary brands with a human-led

approach underpinned by technology

•  Higher new business conversion

•  Simplified, automated and digitised internal processes

Key risks

•  Changing regulations for underwriting

•  More complex underwriting requirements

•  Difficulty in recruiting experienced underwriters

•  Increasing intermediary demands

KPIs

Originations

£4.0bn

2023: £4.7bn

KPIs

Loan loss ratio

(4)

#### bps

2023: 20bps

#### Our Vision is to be

#### recognised as the UK’s

number one choice of

#### specialist bank, through

our commitment to

exceptional service,

strong relationships and

#### competitive propositions.

#### Strategic framework

![]()

25OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

#### Specialist mortgage lending continued Sophisticated funding platforms Unique operating model

Further deepen relationships and reputation

for delivery with intermediaries

Our goals

•  Increase partner engagement in response to demand

•  Be the go-to for intermediaries

•  Offer lending brands complementary propositions

•  Deliver bespoke solutions to meet intermediary and

customer needs

2024

•  Single online broker registration enabled

•  Launched a Precise broker mobile app

•  Enhanced tools rolled out to Precise front end

Looking forward

•  Simplified, automated and digitised customer-facing

process

•  Enhanced speed to market from more agile product set

•  Embedded technology and use of data

Key risks

•  More complex underwriting requirements slowing

the process

•  Speed of investment in technology solutions to ensure

thatthe Group can keep pace with market demands

•  Competitive pressures and changing macroeconomic

conditions leading to peaks and troughs, affecting

service levels

Maintain stable, high-quality, diversified

fundingplatforms

Our goals

•  Expertise in funding options

•  Maintain resilient and diversified funding platforms to

support future growth, ensure that liquidity requirements

are met through the economic cycle and cost of funds

isoptimised

•  Be primarily funded through attracting and retaining loyal

retail savings customers, whilst maintaining a sophisticated

securitisation funding programme and balance sheet

management capability

2024

•  Opened over 237k new savings accounts across both

savings brands in 2024 (2023: 210k)

•  Launched the savings platform for new KR customers

•  Completed three securitisation transactions totalling

£2.1bn, including a £1.25bn trade under the PMF

programme that resulted in the derecognition of the

underlying Buy-to-Let mortgages

Looking forward

•  Increase investment to further enhance customer

experience and servicing capabilities

•  Benefit from the ability to execute structured balance sheet

management transactions

Key risks

•  Competition in wholesale and retail markets as banks

repay their TFSME drawings

•  Increased expectation for technology-based accounts

•  Volatility of capital markets on demand and price

Leverage our unique and cost-efficient

operating model

Our goals

•  Best-in-class customer service

•  Have customer service at the heart of everything we do

•  Maintain centres of excellence across existing locations

inChatham, Wolverhampton and in India

•  Resilient technology with data science uplift

•  Deliver cost efficiencies through excellent process design

and management

2024

•  Maintained strong savings customer NPS of +72 for Kent

Reliance and +62 for Charter Savings Bank due to our

focus on customer service and transparent and fair

savings products

•  Delivered one core banking system to host all products

and brands, with a resilient cloud platform

•  Integrated with a number of fintech solutions

Looking forward

•  Technology resilience to be enhanced and achieve

estatestandardisation

•  Increasingly volume agnostic

•  Deliver cost efficiencies and operational enhancements

by leveraging OSBI’s lending, savings and support

operations and capabilities

Key risks

•  Need to achieve continuous service improvement as the

Group grows

•  Increasing complexity from compliance with

changingregulation

•  Maintaining operational resilience as the Group grows

KPIs

Savings accounts opened

#### over 237,000

2023: over 210,000

KPIs

Cost to income ratio

39%

2023: 36%

KPIs

OSB broker NPS

+57

2023: +57

CCFS broker NPS

+52

2023: +57

#### Strategic framework continued

![]()

OSB Group plc | Annual Report and Accounts 202426

Strategic Report Governance Financial StatementsOverview Appendices

The Group is recognised for its efficiency and

excellent customer service and in 2024 we

continued to invest to remain agile andnimble…

#### Investing in our future –

#### the Group’s transformation

#### programme

#### Strategy in action

Customers and brokers will see the benefits in

terms of ease of doing business with us day

to day, whether they are a savings customer,

broker or mortgage holder. Our new savings

customer will have the ability to open

and fund an account within minutes with

automated application decisioning and the

balance visible online. Brokers and borrowers

will benefit from a greater level of automated

verification, enabling more underwriter

specialism as the straightforward elements of

the process will be completed for them. The

scalable, secure high-performing platform

built on the cloud and improvements to data

will improve resilience, security and analytics.

We have established our core banking

system, which gives us a long-term resilient

architecture that can be adapted more easily

to future change. This will be leveraged as

the front end products are built.

Our investment philosophy is to develop

the technology underpinning the Group to

enable us to grow in an environment that has

higher digital expectations whilst not losing

the human touch.

It will deliver long-term competitive

advantage in customer, colleague and cost

metrics and will future-proof our technology.

2024 marked the second year of the Group’s

transformation programme and we continued

to deliver against the objectives that we set

at the start:

•  to enhance the customer and

brokerexperience

•  to improve the colleagues’ experience

andengagement

•  to deliver scalability and agility.

We manage the programme under three

main pillars: lending, savings and cloud,

engineering and data.

Early in the year, we delivered an online broker registration

capability that enables the intermediaries to register for

business just once across a range of our brands.

In August, we launched our pioneering, first-of-a-kind, mobile

app for intermediaries for our Precise brand. The app has

many useful functionalities including affordability calculators,

real-time updates and most of all, allows brokers to work with

us on the move.

In October, the Group launched the first product on its new

savings platform to Kent Reliance customers. The platform

offers self-serve account management tools and allows

customers to sign up online in minutes.

2024 achievements

The #1 specialist lender

![]()

Originations

Gross loans

21%

Residential

70%

Buy-to-Let

OSB BTL

OSB Resi

CCFS BTL

CCFS Resi

27OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report Governance Financial StatementsOverview Appendices

The Group reports its lending business under two

segments: OneSavings Bank (OSB) and Charter

Court Financial Services (CCFS), a consolidated

view by product type is presented here.

#### Portfolio overview

2024

£m

2023

£m

Growth

%

Buy-to-Let 17,568.5 18,463.3 (5)

Residential 5,186.9 5,225.1 (1)

Commercial 1,356.0 1,095.7 24

Bridging 364.5 333.1 9

Asset finance . 222.7 42

Residential development 262.0 280.8 (7)

Second charge 165.8 218.1 (24)

Other 32.6 47.7 (32)

Gross loans 25,253.2 25,886.5 (2)

1.  Restated to exclude asset finance.

Loans and advances to customers

5% Commercial

4% Other

Residential

development 1%

Second charge 1%

Bridging 1%

Asset finance 1%

Asset finance

19%

Residential

48%

Buy-to-Let

11% Commercial

22% Other

Residential

development

OSB Resi

OSB BTL

CCFS Resi

CCFS BTL

Bridging

13%

35%

6%

12%

5%

5%

12%

9%

45%

25%

13%

![]()

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

28

Proportion of professional,

multi-property landlords

Kent Reliance

91%

Weighted average

book LTV

73%

Average loan size

£440k

Loan book

£262.0m

Committed

£168.2m

Representing

2,162

#### residential units

+

Five-year fixed rate mortgages

KR

Precise

Completions represented

by refinance

KR

Precise

Weighted average

completion LTV

KR

Precise

Weighted average

interest cover ratio

KR

Precise

Borrowing via a limited

company

KR

79%

Precise

69%

Average loan size

Kent reliance

£255k

Precise

£190k

Weighted average completion LTV

2

KR

Precise

72%

63%

70%

73%

186%

160%

62%

46%

66%

63%

#### BUYTOLET RESIDENTIAL COMMERCIAL

#### BRIDGING

#### RESIDENTIAL DEVELOPMENT

Lending under the InterBay brand, reported

under OSB segment, it includes asset finance

Lending under the Precise brand,

reported under CCFS segment

Originations

£460m

Lending under the Heritable brand,

reported under OSB segment

Lending under Kent Reliance (KR) and Precise brands,

reported under OSB and CCFS segments, respectively

Completions in 2024

Customer retention

1

KR

Precise

Weighted average book LTV

KR

Precise

Net loan book

Lending under KR and Precise brands,

reported under OSB and CCFS

segments, respectively

Completions in 2024

Weighted average book LTV

2

KR

Precise

Net loan book

2.   KR Residential sub-segment weighted average

LTVs include first and second charge lending.

1.   Customers refinancing with the

Group within three months of their

fixed rate product ending.

67%

67%

48%

59%

70%

51%

#### Portfolio overview continued

![]()

Strategic Report

Governance Financial StatementsOverview Appendices

OSB GROUP PLC | Annual Report and Accounts 2024 29

#### Segments review

The following tables present OSB’s contribution to profit and loans and advances to customers

on a statutory basis:

Contribution to profit

For year ended 31 December 2024

BTL/SME

£m

Residential

£m

Total

£m

Net interest income 333.1 55.9 389.0

Other expense (2.9) (0.6) (3.5)

Total income 330.2 55.3 385.5

Impairment of financial assets 8.6 (5.7) 2.9

Contribution to profit 338.8 49.6 388.4

For year ended 31 December 2023

BTL/SME

£m

Residential

£m

Total

£m

Net interest income 394.4 79.4 473.8

Other expense (2.5) (0.6) (3.1)

Total income 391.9 78.8 470.7

Impairment of financial assets (36.9) (4.7) (41.6)

Contribution to profit 355.0 74.1 429.1

Loans and advances to customers

As at 31 December 2024

BTL/SME

£m

Residential

£m

Total

£m

Gross loans and advances to customers 13,155.8 2,283.2 15,439.0

Expected credit losses (90.5) (10.6) (101.1)

Net loans and advances to customers 13,065.3 2,272.6 15,337.9

Risk-weighted assets 6,592.6 1,040.3 7,632 .9

As at 31 December 2023

BTL/SME

£m

Residential

£m

Total

£m

Gross loans and advances to customers 12,175.1 2,334.2 14,509.3

Expected credit losses (102.4) (8.7) (111.1)

Net loans and advances to customers 12,072.7 2,325.5 14,398.2

Risk-weighted assets 6,117.9 1,068.4 7,18 6.3

#### The Group reports its lending

business under two segments:

#### OneSavings Bank andCharter

#### Court Financial Services.

### OneSavings Bank

### (OSB) segment

The OSB segment comprises two sub-segments:

BTL/SME

Buy-to-Let mortgages secured on residential property held for investment

purposes by experienced and professional landlords, commercial

mortgages secured on commercial and semi-commercial properties

held for investment purposes or for owner occupation, asset finance and

residential development finance to small and medium-sized developers.

Residential

First charge mortgages to owner-occupiers, secured against a

residentialhome and under shared ownershipschemes.

![]()

OSB GROUP PLC | Annual Report and Accounts 202430

Strategic Report Governance Financial StatementsOverview Appendices

Loans and advances to customers

31-Dec-2024

£m

31-Dec-2023

£m

Buy-to-Let 11,201.2 10,541.8

Commercial

1,356.0 1,095.7

Asset finance

316.9 222.7

Residential development

262.0 280.8

Funding lines

19.7 34.1

Gross loans and advances to customers

13,155.8 12,175.1

Expected credit losses

(90.5) (102.4)

Net loans and advances to customers

13,065.3 12,072.7

1.  Restated to exclude asset finance.

#### Buy-to-Let/SME sub-segment

Gross loan book

£13,156m

2023: £12,175m

+8%

Net interest income

£333m

2023: £394m

-16%

Contribution to profit

£339m

2023: £355m

-5%

The Buy-to-Let/SME net loan book increased

by 8% to £13,065.3m, supported by

originations of £2,206.4m, up by 2% from

£2,163.7m in 2023 as the Group focused on

new lending in more specialist and higher

yielding sub-segments.

Net interest income in this sub-segment

decreased by 16% to £333.1m (2023:

£394.4m), due to mortgages redeeming

or switching faster onto lower prevailing

spreads as well as the continued recycling

of the fixed rate deposit book onto tighter

spreads. A favourable effective interest rate

(EIR) adjustment of £0.3m was recognised

fortheyear (2023: £0.1m adverse).

Other expenses were £2.9m and related to

losses from the Group’s hedging activities

(2023: £2.5m). The impairment credit of

£8.6m (2023: £36.9m charge) reflected

updated forward-looking macroeconomic

scenarios, in particular improved house

price outlook and the release of post-model

adjustments. Overall, the Buy-to-Let/SME

sub-segment made a contribution to profit

of£338.8m, a decrease of 5% compared with

£355.0m in 2023.

The Group remained highly focused on

the risk assessment of new lending, as

demonstrated by the average loan to value

(LTV) for Buy-to-Let/SME originations of

70%, which remained unchanged from

the prior year. The average book LTV in

this sub-segment

1

increased marginally

to 68%, with 4.5% of loans exceeding

90% LTV (31 December 2023: 67% and

4.0%,respectively).

Buy-to-Let

The Buy-to-Let gross loan book increased

by 6% to £11,201.2m at the end of December

2024 (31 December 2023: restated £10,541.8m)

benefitting from an increase in new purchase

activity. Originations reduced by 5% in the

year to £1,372.3m (2023: restated £1,444.9m).

The proportion of Kent Reliance Buy-to-

Let completions represented by refinance

remained unchanged from 2023 at 62%.

Product transfers remained popular, with

70% of existing borrowers choosing a new

product, under the Choices retention

programme, within three months of their

initial rate mortgage coming to an end,

however the Group was selective in offering

retention products (2023: 78%).

The Group’s new borrowers continued to

favour five-year fixed rate mortgages, which

represented 72% of Buy-to-Let completions

in 2024 (2023: 74%), while the majority of

existing customers transferring to a new

product at maturity preferred the flexibility

ofa shorter-term.

Landlords continued to optimise their

businesses from a tax perspective, with

92% of Kent Reliance mortgage purchase

applications coming from landlords

borrowing via a limited company (2023:

87%), and overall, professional, multi-

property landlords represented 91% of

completions by value for the Kent Reliance

brand in 2024, inline with the prior year.

The weighted average LTV of the Buy-to-Let

book as at 31 December 2024 was 67% with

an average loan size of £260k (31 December

2023: 66% and £255k). The weighted

average interest coverage ratio for Buy-to-

Let originations remained high during 2024

at 186% (2023: 176%) supported by reducing

mortgage interest rates and opportunities to

increase rents.

1.  Buy-to-Let/SME sub-segment average weighted LTVs

include Kent Reliance and InterBay Buy-to-Let, semi-

commercial and commercial lending.

2.  Restated to exclude asset finance.

#### Segments review continued

OSB segment continued

![]()

31OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

#### Segments review continued

OSB segment continued

Commercial

Through its InterBay brand, the Group lends

to borrowers investing in commercial and

semi-commercial property, reported in the

Commercial total, and more complex Buy-to-

Let properties and portfolios, reported in the

Buy-to-Let total.

The gross loan book grew by 24% to £1,356.0m

in 2024 (31 December 2023: £1,095.7m)

supported by originations of £446.8m which

increased 10% from £405.6m in the prior

year. The Group focused on high-quality

commercial and semi-commercial business in

the year, launching a new, simplified semi-

commercial product range in January.

The weighted average LTV of the commercial

book was stable at 73%, and the average

loan size was £440k in 2024 (2023: 73%

and£410k).

InterBay Asset Finance, which predominantly

targets UK SMEs and small corporates,

financing business-critical assets, continued

to grow in 2024, adding to its high-quality

portfolio. The gross carrying amount under

finance leases increased by 42% to £316.9m

as at 31 December 2024 (31 December

2023:£222.7m).

Residential development

Our Heritable residential development

business provides development finance to

small and medium-sized residential property

developers. The preference is to fund house

builders which operate outside central

London and provide relatively affordable

family housing, as opposed to complex city

centre schemes where affordability and

control of construction costs can be more

challenging. New applications predominantly

represent repeat business from the team’s

extensive existing relationships. Heritable take

an exacting approach to approving funding

for new customers.

The residential development finance

gross loan book at the end of 2024 was

£262.0m, with a further £168.2m committed

(31 December 2023: £280.8m and £120.9m,

respectively). Total approved limits were

£623.3m, exceeding drawn and committed

funds due to the revolving nature of the

facilities, where construction is phased and

loans are redrawn as sales on the initially

developed properties occur (31 December

2023: £566.8m).

At the end of 2024, Heritable had

commitments to finance the development of

2,162 residential units, the majority of which

are houses located outside central London

orother major cities in England.

Funding lines

During the year, the Group maintained

a cautious risk approach focusing on

servicing existing customers. Total credit

approved limits as at the end of 2024 were

£44.4m with total gross loans outstanding

of £19.7m(31 December 2023: £197.1m and

£34.1m, respectively).

#### Buy-to-Let/SME sub-segment continued

![]()

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report Governance Financial StatementsOverview Appendices

32

#### Segments review continued

OSB segment continued

Loans and advances to customers

31-Dec-2024

£m

31-Dec-2023

£m

First charge 2,181.2 2,199.1

Second charge 102.0 135.1

Gross loans and advances to customers 2,283.2 2,334.2

Expected credit losses (10.6) (8.7)

Net loans and advances to customers 2,272.6 2,325.5

1.  Second charge mortgage book is in run-off.

#### Residential sub-segment

Other expenses of £0.6m (2023: £0.6m)

related to losses from the Group’s hedging

activities and the impairment charge of

£5.7m (2023: £4.7m) was largely due to

modelled IFRS 9 stage migration and an

increase in accounts with arrears. Overall,

contribution to profit from this sub-segment

reduced by 33% to £49.6m for the year

compared with £74.1m in 2023.

The average book LTV remained unchanged

from prior year at 48%, with only 1.5% of

loans with LTVs exceeding 90% (31 December

2023: 2.2%). The average LTV of new

residential originations increased to 66%

(2023: 62%) as a result of more mortgages

completing at LTVs of 80% and above in

theyear.

First charge

First charge originations under the Kent

Reliance brand reduced to £255.9m in the

year (2023: £342.2m) as the Group chose not

to offer mortgages at lower returns due to

heightened competition in the year. The gross

loan book was £2,181.2m as at 31 December

2024, broadly flat compared with £2,199.1m

in the prior year.

Net interest income in the Residential

sub-segment decreased by 30% to £55.9m

(2023:£79.4m) due to mortgages redeeming

or switching faster onto lower prevailing

spreads as well as the continued recycling

of the fixed rate deposit book onto tighter

spreads. Net interest income also included an

adverse EIR adjustment of £3.3m as a result

of cash underperformance compared to

expectations (2023: £1.0m favourable).

2.   Residential sub-segment average weighted LTVs include first and second charge lending.

Gross loan book

£2,283m

2023: £2,334m

-2%

Net interest income

£56m

2023: £79m

-30%

Contribution to profit

£50m

2023: £74m

-33%

![]()

Strategic Report

Governance Financial StatementsOverview Appendices

OSB GROUP PLC | Annual Report and Accounts 2024 33

#### Segments review continued

### Charter Court

### Financial Services

### (CCFS) segment

The CCFS segment comprises four sub-segments:

Buy-to-Let mortgages secured on residential property held for

investment purposes by both non-professional and professional

landlords, residential mortgages to owner-occupiers secured

against residential properties including those unsupported by the

highstreet banks and short-term bridging secured against residential

propertyin both the regulated and unregulated sectors.

The following tables present CCFS’ contribution to profit and loans and advances to

customers on an underlying basis, excluding acquisition-related items and a reconciliation

tothestatutory results.

Contribution to profit

For year ended

31 December 2024

Buy-

to-Let

£m

Residential

£m

Bridging

£m

Second

charge

£m

Other

£m

Total

underlying

£m

Acquisition-

related

items

£m

Total

statutory

£m

Net interest

income 189.5 92.6 13.9 3.1 2.5 301.6 (24.2) 277.4

Loss on sale

of financial

instruments – – – – (2.1) (2.1) – (2.1)

Other income – – – – 5.2 5.2 1.2 6.4

Total income 189.5 92.6 13.9 3.1 5.6 304.7 (23.0) 281.7

Impairment

of financial

assets 7.8 1.3 0.9 (0.1) – 9.9 (1.1) 8.8

Contribution

to profit 197.3 93.9 14.8 3.0 5.6 314.6 (24.1) 290.5

For year ended

31 December 2023

Buy-

to-Let

£m

Residential

£m

Bridging

£m

Second

charge

£m

Other

£m

Total

underlying

£m

Acquisition-

related

items

£m

Total

statutory

£m

Net interest

income 127.4 75.2 8.8 4.8 24.7 240.9 (56.1) 184.8

Other

(expense)/

income – – – – (3.8) (3.8) 6.4 (2.6)

Total income 127.4 75.2 8.8 4.8 20.9 237.1 (49.7 ) 187.4

Impairment

of financial

assets (5.0) (1.2) (0.7) – – (6.9) (0.3) ( 7.2)

Contribution

to profit 122.4 74.0 8.1 4.8 20.9 230.2 (50.0) 180.2

1.    Other relates to net interest income from acquired loan portfolios as well as a loss on structured asset sales, feeincome

from third-party mortgage servicing and gains or losses on the Group’s hedging activities.

2.   For more details on acquisition-related items, see Reconciliation of statutory to underlying results in the Financialreview.

![]()

OSB GROUP PLC | Annual Report and Accounts 202434

Strategic Report Governance Financial StatementsOverview Appendices

#### Segments review continued

CCFS segment continued

Loans and advances to customers

As at 31 December 2024

Buy-

to-Let

£m

Residential

£m

Bridging

£m

Second

charge

£m

Other

1

£m

Total

underlying

£m

Acquisition-

related

items

2

£m

Total

statutory

£m

Gross loans and

advances to customers 6,367. 3 3,005.7 364.5 63.8 12.9 9,814.2 –  9,814.2

Expected credit losses (20.5) (4.6) (0.4) (0.3) – (25.8) – (25.8)

Net loans and advances

to customers 6,346.8 3,001.1 364.1 63.5 12.9 9,788.4 – 9,788.4

Risk-weighted assets 2 ,687.8 1,355.8 205.7 28.7 4.8 4,282.8 – 4,282.8

As at 31 December 2023

Buy-

to-Let

£m

Residential

£m

Bridging

£m

Second

charge

£m

Other

1

£m

Total

underlying

£m

Acquisition-

related

items

2

£m

Total

statutory

£m

Gross loans and

advances to customers 7,92 1.5 3,026.0 333.1 83.0 13.6 11,377. 2 24.3 11,401.5

Expected credit losses (29.0) (5.4) (1.2) (0.2) – (35.8) 1.1 (34.7)

Net loans and advances

to customers 7,892.5 3,020.6 331.9 82.8 13.6 11,341.4 25.4 11,366.8

Risk-weighted assets 3,138.9 1,263.0 167.5 35.8 5.4 4,610.6 48.7 4,659.3

1.  Other relates to acquired loan portfolio.

2.  For more details on acquisition-related items, see Reconciliation of statutory to underlying results in the Financial review.

![]()

35

Strategic Report

Governance Financial StatementsOverview Appendices

OSB GROUP PLC  Annual Report and Accounts 2024

#### Segments review continued

CCFS segment continued

The proportion of remortgages decreased

to 46% of completions under the Precise

brand, demonstrating the relative strength

of purchase activity (2023: 48%). The Group

was selective in offering retention products,

leading to 51% of existing borrowers choosing

to switch to a new product within three

months of their initial rate mortgage coming

to an end (2023:66%).

Five-year fixed rate products continued

to be popular and accounted for 63% of

Precise completions, down from 67% in 2023,

as an increasing proportion of customers

elected to take shorter-term mortgages

in anticipation of falling interest rates.

Borrowing via a limited company made

up 69% of Buy-to-Let completions in 2024

(2023: 68%). The proportion of loans for

specialist property types, including houses of

multiple occupation and multi-unit properties

represented 24% of completions in this sub-

segment (2023: 21%).

Underlying loans and advances to customers

31-Dec-2024

£m

31-Dec-2023

£m

Buy-to-Let 6,367.3 7,921.5

Residential 3,005.7 3,026.0

Bridging 364.5 333.1

Second charge 63.8 83.0

Other

2

12.9 13.6

Gross loans and advances to customers 9,814.2 11,37 7.2

Expected credit losses (25.8) (35.8)

Net loans and advances to customers 9,788.4 11,341.4

1.  Second charge mortgage book is in run-off.

2.  Other relates to acquired loan portfolio.

Research conducted by Pegasus Insight in

the fourth quarter of 2024, found that 77%

of landlords reported strong rental demand

from prospective tenants in the regions where

they currently let property and that rental

yields exceeded 6% in the third quarter of

2024, the highest level recorded in ten years.

The weighted average LTV of the loan book

in this segment decreased marginally

to 67% (2023: 68%) largely due to the

December securitisation and deconsolidation

transaction. The new lending average LTV

was 73% with an average loan size of £190k

(2023: 71% and £190k, respectively).

The weighted average interest coverage ratio

for Buy-to-Let originations increased to 160%

in 2024 (2023: 154%).

Underlying net interest income in this sub-

segment increased to £189.5m compared

with £127.4m in the prior year, primarily as

aresult of the non-recurrence of the adverse

EIR adjustment recognised in 2023. It was

partially offset by mortgages redeeming or

switching faster onto lower prevailing spreads

as well as the continued recycling of the

fixed rate deposit book onto tighter spreads.

TheGroup recognised an adverse EIR

adjustment of £8.2m relating to a reduction

in the average expected time that Precise

borrowers would spend on the reversion rate

from five to four months before refinancing,

based on observed customer trends. In

2023, a 12-month reduction in the average

expected time borrowers would spend on

the reversion rate led to an adverse EIR

adjustment of £139.5m.

This sub-segment recognised an impairment

credit of £7.8m (2023: £5.0m charge)

reflecting updated forward-looking

macroeconomic scenarios, in particular

improved house price outlook and the release

of post-model adjustments. On an underlying

basis, Buy-to-Let made a contribution to

profit of £197.3m, compared with £122.4m in

the prior year, with the increase largely due

to the non-recurrence of the adverse EIR

adjustment. On a statutory basis, the Buy-

to-Let sub-segment made a contribution to

profit of £179.2m (2023: £82.1m).

Gross loan book

£9,814m

2023: £11,377m

3

-14%

Net interest income

3

£302m

2023: £241m

+25%

Contribution to profit

3

£315m

2023: £230m

+37%

3. Underlying.

CCFS underlying net loan book reduced

by 14% to £9,788.4m at the end of 2024

(31 December 2023: £11,341.4m) largely

reflecting the £1,249.9m securitisation and

deconsolidation transaction in December.

Originations in the CCFS reduced by 32% to

£1,491.4m, from £2,186.8m in the prior year,

reflecting the Group’s disciplined approach

to lending.

CCFS Buy-to-Let sub-segment

Originations in the Buy-to-Let sub-segment

through the Precise brand decreased in

2024 to £516.7m (2023: £1,006.0m) as

the Group chose not to offer mortgages

at lower returns due to heightened

competition. The underlying gross Buy-

to-Let loan book decreased by 20% in

the year to £6,367.3m from £7,921.5m at

the end of 2023 largely as a result of the

£1,249.9m December securitisation and

deconsolidationtransaction.

![]()

OSB GROUP PLC | Annual Report and Accounts 202436

Strategic Report Governance Financial StatementsOverview Appendices

#### Segments review continued

CCFS segment continued

CCFS Residential sub-segment

The gross loan book in the CCFS’ Residential

sub-segment remained broadly flat

at £3,005.7m as at 31 December 2024

(31 December 2023: £3,026.0m). Originations

reduced to £514.6m (2023: £743.6m) as

the Group chose not to offer mortgages at

lower returns due to heightened competition

in the year. The Group continued to focus

on individuals underserved by high street

lenders and broadened its offering in May

with the addition of one-year fixed rate and

lifetime tracker products.

The average loan size in this sub-segment

was £160k (31 December 2023: £160k) with

an average LTV for new lending of 63%

and the book LTV of 59%, both unchanged

compared to 2023.

Underlying net interest income increased

to £92.6m compared with £75.2m in 2023,

primarily as a result of the non-recurrence

of the adverse EIR adjustment recognised

in the prior year. It was partially offset by

maturing mortgages redeeming or switching

faster onto lower prevailing spreads as well

as the continued recycling of the fixed rate

deposit book onto tighter spreads. The Group

recognised an adverse EIR adjustment of

£4.6m relating to a reduction in the average

expected time that Precise borrowers would

spend on the reversion rate from five to

four months before refinancing, based on

observed customer trends. In 2023, the

adverse EIR adjustment of £43.0m related

to a 12-month reduction in the average

expected time borrowers would spend on

thereversion rate.

The Residential sub-segment recorded an

impairment credit of £1.3m (2023: £1.2m

charge) due to updated forward-looking

macroeconomic scenarios, in particular

improved house price outlook. Overall, the

Residential sub-segment made a contribution

to profit of £93.9m on an underlying basis

and £87.4m on a statutory basis (2023:

£74.0m and £59.5m, respectively).

CCFS Bridging sub-segment

Short-term bridging originations grew by 5%

to £460.1m (2023: £437.2m) as the Group

focused on building a pipeline of high-

quality, high-return business. Thegross

loan book in this sub-segment grew by

9% to £364.5m as at 31 December 2024

(31 December 2023:£333.1m).

Underlying net interest income increased

by 58% to £13.9m (2023: £8.8m) and

an impairment credit of £0.9m was

recognised for the year (2023: £0.7m

charge). Thebridging sub-segment made

acontribution to profit of £14.8m in 2024

onan underlying basis compared with

£8.1min 2023 and £14.3m on a statutory

basis (2023:£6.9m).

![]()

Key:

2024

2023

Underlying

2024

Underlying

2023

2024

2023

£4.0bn

£4.7bn

-10

#### bps

-21

#### bps

2024

2024

2023

2023

221bps

230bps

231bps

251bps

#### Net interest margin (NIM)



Definition

NIM is defined as net interest income as a

percentage of a 13-point average of interest

earning assets (cash, investment securities,

loans and advances to customers and credit

institutions). It represents the margin earned

on loans and advances and liquid assets after

swap expense/income and cost of funds.

2024 performance

Statutory and underlying NIM reduced, as the

benefit of the non-recurrence of the adverse

EIR adjustment recognised in 2023 was

more than offset by lower prevailing spreads

to SONIA from mortgages and deposits,

as products written in prior years reached

maturity and additional MREL issuance.

+3

#### ppt

+4

#### ppt

2024

2024

2023

2023

39%

37%

36%

33%

#### Cost to income ratio



Definition

Cost to income ratio is defined as

administrative expenses as a percentage

oftotal income. It is a measure of

operationalefficiency.

2024 performance

Statutory and underlying cost to income ratios

increased as a result of higher administrative

expenses as the Group’s continued investment

in the transformation programme, as well

as redundancy costs and the new Bank of

England levy.

#### Key performance indicators

Throughout the Strategic report, theresults and the

Key performance indicators (KPIs) are presented on

a statutory and an underlying basis.

Management believes that the underlying

results and KPIs provide a more consistent

basis for comparing the Group’s

performance between financial periods.

Underlying results and KPIs for 2024 and

2023 exclude acquisition-related items.

In 2024, the acquisition-related items were

fully amortised and therefore, from 2025

the Group’s results will be presented on a

statutory basis only.

For a reconciliation of statutory results to

underlying results, see page 45.

The Group’s external auditor performed an

independent reasonable assurance review

of certain KPIs as marked with the symbol

 – see the Appendix for the auditor’s

assurance report.

Definition

Gross new lending is defined as gross new

lending before redemptions.

2024 performance

Gross new lending decreased in the year

reflecting the subdued mortgage market and

theGroup’s disciplined approach to writing

new business.

-16%

#### Gross new lending



37OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

+5%+3

#### bps

+4

#### bps

2024

2024

2023

2023

85bps

85bps

82bps

81bps

2024

2023

33.6p

32.0p

#### Ordinary dividend per share



#### (pence per share)

#### Management expense ratio



+25

#### bps

2024

2024

2023

2023

(4)bps

(5)bps

20bps

20bps

+24

#### bps

#### Loan loss ratio

+17%

+10%

2024

2024

2023

2023

77.6p

82.2p

66.1p

75.0p

#### Basic EPS



#### (pence per share)

#### Key performance indicators continued

Definition

Dividend per share is defined as the sum of

the recommended final dividend per share

and any interim dividend per share for

theyear.

2024 performance

The Board has recommended a final dividend

of 22.9 pence per share, which together

with the 2024 interim dividend of 10.7 pence

represents a total ordinary dividend of 33.6

pence per share.

For calculation of the final dividend,

seetheAppendix.

Definition

Management expense ratio is defined as

administrative expenses as a percentage

of a 13-point average of total assets. It is a

measure of operational efficiency.

2024 performance

Statutory and underlying management

expense ratios increased in the year as a

result of higher administrative expenses

reflecting the Group’s continued investment

in the transformation programme, as well

as redundancy costs and the new Bank of

England levy.

Definition

Loan loss ratio is defined as expected credit

losses as a percentage of a 13-point average

of gross loans and advances. It is a measure

of the credit performance of the loan book.

2024 performance

Statutory and underlying loan loss ratios

were favourable in the year, largely due to

improved macroeconomic scenarios and

a reduction in post-model adjustments,

partially offset by an increase in provisions

for accounts in arrears, changes in borrowers’

profiles as they transitioned through

impairment stages and loan book growth.

Definition

Basic EPS is defined as profit attributable

to ordinary shareholders, which is profit

after tax and after deducting coupons

on AT1 securities, gross of tax, divided by

the weighted average number of ordinary

sharesin issue.

2024 performance

Statutory and underlying basic EPS

increased due to higher profit after tax

and a lower number of shares in issue, post

the £100m share repurchase programme

completed in the year.

OSB GROUP PLC | Annual Report and Accounts 202438

Strategic Report Governance Financial StatementsOverview Appendices

![]()

+1

#### ppt

+20

#### bps

#### No change

+1

#### No change

OSBCCFS

2024

2024

2024

2023

2023

2023

16.3%

+72

16.1%

+71

2024

2024

2023

2023

15%

16%

14%

16%

#### Savings customer satisfaction

#### – Net Promoter ScoreCRD IV Common Equity–Tier1 capital ratioReturn on equity



+62

+62

Definition

The NPS measures customers’ satisfaction

with services and products. It is based

on customer responses to the question of

whether they would recommend us to a

friend. The response scale is 0 for absolutely

not to 10 for definitely yes. Based on the

score, a customer is a detractor between

0 and 6, a passive between 7 and 8 and a

promoter between 9 and 10. Subtracting the

percentage of detractors from promoters

gives an NPS of between -100 and +100.

2024 performance

Savings customer NPS remained strong due

to our fair savings products offering and

excellent customer service.

Definition

It is defined as Common Equity Tier 1 (CET1)

capital as a percentage of risk-weighted

assets (calculated on a standardised basis

for credit risk and operational risk) and is a

measure of the capital strength of the Group

(for more information, see note 50 to the

Consolidated Financial Statements).

2024 performance

The CET1 ratio improved, supported by the

release of capital following the securitisation

and derecognition transaction in December

2024 and a slower rate of loan book growth

in the year.

Definition

Return on equity is defined as profit

attributable to ordinary shareholders,

which is profit after tax and after deducting

coupons on AT1 securities, gross of tax,

as a percentage of a 13-point average of

shareholders’ equity (excluding £150m of

AT1securities).

2024 performance

The statutory and underlying return

on equity was broadly stable as higher

profitability was offset by an increase in

average equity balance.

#### Key performance indicators continued

39OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Alternative performance measures

The Group presents alternative performance measures (APMs) in this Strategic report as

Management believes they provide a more consistent basis for comparing the Group’s

performance between financial periods.

Underlying results and KPIs for 2024 and 2023 exclude acquisition-related items. In 2024,

theacquisition-related items were fully amortised and therefore, from 2025 the Group’s

results will be presented on a statutory basis only.

APMs reflect an important aspect of the way in which operating targets are defined and

performance is monitored by the Board. However, any APMs in this document are not a

substitute for IFRS measures and readers should consider the IFRS measures as well.

For more information on APMs and the reconciliation between APMs and the statutoryequivalents,

see the Appendix.

#### Financial review

Summary Profit or Loss FY 2024 FY 2023

Net interest income 666.4 658.6

Net fair value loss on financial instruments (1.5) (4.4)

Loss on sale of financial instruments (2.4) –

Other operating income 4.7 3.9

Administrative expenses (258.1) (234.6)

Provisions (2.7) (0.4)

Impairment of financial assets 11.7 (48.8)

Profit before tax 418.1 374.3

Profit after tax 308.1 282.6

Key ratios

1

Net interest margin  221bps 231bps

Cost to income ratio 39% 36%

Management expense ratio 85bps 82bps

Loan loss ratio (4)bps 20bps

Return on equity 15% 14%

Basic earnings per share, pence 77.6 66.1

Ordinary dividend per share, pence 33.6 32.0

Extracts from the Statement of Financial Position

31-Dec-24

£m

31-Dec-23

£m

Loans and advances to customers  25,126.3 25,765.0

Retail deposits 23,820.3 22,126.6

Total assets  30,243.6 29,589.8

Key ratios

Common Equity Tier 1 ratio 16.3% 16.1%

Total capital ratio 19.7% 19.5%

Leverage ratio 7.7% 7.5%

Summary underlying Profit or Loss FY 2024 FY 2023

Net interest income 690.6 714.7

Net fair value loss on financial instruments (2.7) (10.8)

Loss on sale of financial instruments (2.4) –

Other operating income 4.7 3.9

Administrative expenses (2 57.4) (232.9)

Provisions (2.7) (0.4)

Impairment of financial assets 12.8  (48.5)

Profit before tax 442.9 426.0

Profit after tax 326.0 319.7

Key underlying ratios

1

Net interest margin  230bps 251bps

Cost to income ratio 37% 33%

Management expense ratio 85bps 81bps

Loan loss ratio (5)bps 20bps

Return on equity 16% 16%

Basic earnings per share, pence 82.2 75.0

Extracts from the underlying Statement of Financial Position

31-Dec-24 31-Dec-23

Loans and advances to customers 25,126.3 25,739.6

Retail deposits 23,820.3 22,126.6

Total assets  30,243.6 29,565.6

1.  For more detail on the calculation of key ratios, see the Appendix.

OSB GROUP PLC | Annual Report and Accounts 202440

Strategic Report Governance Financial StatementsOverview Appendices

![]()

#### Financial review continued

Profit before tax

FY 2024 FY 2023 Change

Profit before tax £418.1m £374.3m 12%

Acquisition-related items

1

£24.8m £51.7m (52)%

Underlying profit before tax £442.9m £426.0m 4%

Earnings per share 77.6p 66.1p 17%

Underlying earnings per share 82.2p 75.0p 10%

Return on equity 15% 14% 1ppt

Underlying return on equity 16% 16% –

1.   See the reconciliation of statutory to underlying results on page 45.

Profit before tax increased largely due the non-recurrence of the adverse effective interest

rate (EIR) adjustment recognised in 2023, loan book growth before the £1,249.9m securitisation

and deconsolidation transaction in December 2024 and an impairment credit compared to

a charge in the prior year. These drivers were partially offset by mortgages redeeming or

switching faster onto lower prevailing spreads, continued recycling of the fixed rate deposit

book onto tighter spreads, additional MREL issuance and higher administrative expenses.

The Group’s statutory effective tax rate increased to 26.1%, compared with 24.6% in 2023,

predominantly due to the increase in the standard rate of corporation tax, see note 11 to the

Consolidated Financial Statements.

Return on equity was broadly stable compared to prior year, and basic earnings per share

increased, reflecting higher profit after tax and a lower number of shares post the £100m share

repurchase programme completed in the year.

Net interest income and net interestmargin

FY 2024 FY 2023 Change

Net interest income £666.4m £658.6m 1%

Underlying net interest income £690.6m £714.7m (3)%

Net interest margin 221bps 231bps (10)bps

Underlying net interest margin 230bps 251bps (21)bps

Other operating income and underlying other

operating income

£4.7m £3.9m 21%

Net interest income benefitted from the non-recurrence of the adverse EIR adjustment

recognised in 2023 and loan book growth before the £1,249.9m securitisation and

deconsolidation transaction in December 2024. These were offset by mortgages redeeming

or switching faster onto lower prevailing spreads, continued recycling of the fixed rate deposit

book onto tighter spreads and additional MREL issuance.

Net interest income benefitted from the reduction of acquisition-related items as the fair value

uplift to CCFS mortgages on acquisition was fully amortised.

Net interest margin decreased in 2024 compared with the prior year as the benefit of the

non-recurrence of the adverse EIR adjustment recognised in 2023 was more than offset by

mortgages redeeming or switching faster onto lower prevailing spreads, continued recycling

ofthe fixed rate deposit book onto tighter spreads and additional MREL issuance.

The Group recognised an adverse EIR adjustment of £15.9m on a statutory and underlying

basis. The adverse EIR adjustment largely related to a reduction in the average expected

time that Precise borrowers would spend on the reversion rate from five to four months before

refinancing, based on observed customer trends. In 2023, a 12-month reduction in the average

expected time borrowers would spend on the reversion rate led to an adverse EIR adjustment

of £210.7m on a statutory and £181.6m on an underlying basis. The adverse EIR adjustment

accounted for 5bps of net interest margin and underlying net interest margin in the year

(2023:72bps and 63bps, respectively).

41OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Financial review continued

In the year, the Group implemented an equity structural hedge, comprising a series of

receive fixed rate swaps, to reduce earnings volatility due to interest rate changes arising

from the portion of the balance sheet funded by equity. The Group continued to hedge its

fixed rate mortgage portfolio in full with pay fixed rate swaps. The equity structural hedge

was not designated as a hedge under IFRS 9 and, to minimise fair value volatility through the

income statement, an equivalent portion of the existing mortgage hedge was de-designated.

Theequity structural hedge had a weighted average life of 2.5 years and the notional amount

was £1,409.9m as at 31 December 2024.

Other operating income mainly comprised CCFS’ commissions and servicing fees, including

those relating to securitised loans, which have been derecognised from the Group’s

balancesheet.

Net fair value loss on financial instruments

FY 2024 FY 2023 Change

Net fair value loss on financial instruments £1.5m £4.4m (66)%

Underlying net fair value loss on

financialinstruments

£2.7m £10.8m (75)%

Net fair value loss on financial instruments included a loss of £19.8m (2023: £2.0m gain)

from hedge ineffectiveness and a gain on unmatched swaps of £21.2m (2023: £11.1m loss).

The Group also recorded a £5.5m loss from the amortisation of hedge accounting inception

adjustments (2023: £4.3m loss), a £2.3m gain (2023: £6.4m gain) from the amortisation of

acquisition-related inception adjustments, and a statutory gain of £0.3m from other items

(2023: £2.6m gain), see note 5 to the Consolidated Financial Statements. On an underlying

basis, other items amounted to a loss of £0.8m (2023: £3.8m loss).

The loss in respect of the ineffective portion of hedges arose from recent swap volatility and will

unwind over the remaining life of the hedged fixed term mortgages and retail savings bonds.

The net gain on unmatched swaps related primarily to fair value movements on mortgage

pipeline swaps, prior to them being matched against completed mortgages, and was caused

by an increase in interest rate outlook on the SONIA yield curve. The Group economically

hedges its committed pipeline of mortgages and this unrealised gain unwinds over the life

ofthe swaps through hedge accounting inception adjustments.

Loss on sale of financial instruments

FY 2024 FY 2023 Change

Loss on sale of financial instruments £2.4m – n/m

Underlying loss on sale of financial instruments £2.4m – n/m

In December 2024, the Group completed the PMF 2024-2 transaction which securitised

£1,249.9m of Charter Court Financial Services Buy-to-Let mortgages. The Group recognised

a loss on sale of £2.4m from this transaction due to the difference between proceeds received

and the carrying value of the items derecognised from the Group’s balance sheet.

Administrative expenses

FY 2024 FY 2023 Change

Administrative expenses £258.1m £234.6m 10%

Underlying administrative expenses £257.4m £232.9m 11%

Cost to income ratio 39% 36% 3ppt

Underlying cost to income ratio 37% 33% 4ppt

Management expense ratio  85bps 82bps 3bps

Underlying management expense ratio 85bps 81bps 4bps

Administrative expenses increased largely due to further investment in the Group’s

transformation programme, redundancy costs and the new Bank of England levy.

The Group’s cost to income and management expense ratios increased primarily as a result

ofthe higher administrative expenses.

OSB GROUP PLC | Annual Report and Accounts 202442

Strategic Report Governance Financial StatementsOverview Appendices

![]()

Impairment of financial assets

FY2024 FY2023 Change

Impairment (credit)/charge £(11.7)m £48.8m n/m

Underlying impairment (credit)/charge £(12.8)m

£48.5m n/m

Loan loss ratio (4)bps

20bps (24)bps

Underlying loan loss ratio (5)bps

20bps (25)bps

The Group recorded an impairment credit and a favourable loan loss ratio largely due to an

improved macroeconomic outlook, particularly in relation to house price performance.

The Group updated the forward-looking macroeconomic scenarios used in its IFRS 9 models

resulting in a release of £36.2m, largely due to an improved house price outlook, and a

further £7.9m release was due to a reduction in post-model adjustments. These were partially

offset by a £10.8m charge relating to an increase in provision for accounts with arrears of

three months or more, a £8.4m charge for changes in borrowers’ profiles as they transitioned

through modelled IFRS 9 stages and a £3.3m charge for Stage 1 provisions in respect of loan

book growth. The individually assessed provisions and other movements amounted to a charge

of £9.9m and £8.8m on a statutory and underlying basis, respectively. See Risk Review for

furtherdetails.

In 2023, the impairment charge was largely due to changes in the credit profile of borrowers

asthey transitioned through modelled IFRS 9 impairment stages, increases in provisions

relating to accounts in arrears, higher individually assessed provisions and write-offs.

Dividend

The Board has recommended a final dividend of 22.9 pence per share for 2024 which, together

with the interim dividend of 10.7 pence per share, represents a total ordinary dividend of

33.6pence per share. See the Appendix for the calculation of the 2024 final dividend.

The recommended final dividend is subject to approval at the AGM on 8 May 2025. The final

dividend will be paid on 13 May 2025, with an ex-dividend date of 27 March 2025 and a record

date of 28 March 2025.

#### Financial review continued

Balance sheet growth

31-Dec-2024 31-Dec-2023 Change

Net loans and advances to customers £25,126.3m £25,765.0m (2)%

Underlying net loans and advances to customers £25,126.3m £25,739.6m (2)%

Total assets £30,243.6m £29,589.8m 2%

Underlying total assets £30,243.6m £29,565.6m 2%

Retail deposits and underlying retail deposits £23,820.3m £22,126.6m 8%

Net loans and advances to customers reduced in the year due to the December £1,249.9m

securitisation transaction which resulted in the derecognition of the mortgages. Excluding

thistransaction, net loans and advances to customers and underlying net loans and advances

to customers would have increased by 2%, supported by mortgage originations of £4.0bn

intheyear.

Total assets increased in the year, largely due to higher liquid assets as the Bank of England’s

Term Funding Scheme for SMEs (TFSME) was replaced by retail deposits with a shorter contractual

maturity, and as the Group held a higher amount of residential mortgage backed securities

(RMBS), partially offset by a reduction in net loans and advances to customers.

Retail deposits increased as the Group continued to repay its drawings under TFSME and

replace them with retail deposits. In 2024, the Group repaid £1.9bn of TFSME funding and

had£1.4bn of drawings outstanding as at 31 December 2024.

Statutory profit before tax

£418.1m

2023: £374.3m

Common Equity Tier 1 ratio

16.3%

2023: 16.1%

43OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Financial review continued

Summary cash flow statement

31-Dec-2024

£m

31-Dec-2023

£m

Profit before tax 418.1 374.3

Net cash generated/(used in):

Operating activities

2,235.7 425.2

Investing activities (29.3) (301.2)

Financing activities (1,489.0) (654.1)

Net increase/(decrease) in cash and cash equivalents 717.4 (530.1)

Cash and cash equivalents at the beginning of the year 2,514.0 3,044.1

Cash and cash equivalents at the end of the year 3,231.4 2,514.0

Cash flow statement

The Group’s cash and cash equivalents increased by £717.4m during the year to £3,231.4m as

at 31 December 2024.

In 2024, loans and advances to customers increased by £135.0m, primarily funded by

£1,693.7m of deposits from retail customers. The Group repaid £52.8m of cash collateral

received on derivative exposures and received £64.4m of initial margin, reflecting a reduction

in swap pricing over the year. Cash used in financing activities of £1,489.0m included financing

repaid: TFSME scheme repayments of £1,957.1m, repayment of £548.4m towards securitisation

funding and repayment of PSBs of £15.0m. It also included interest on financing of £273.3m as

well as £126.4m of dividends paid and £90.6m used under the share repurchase programme.

These were partially offset by funding through securitisations and senior note issuances which

raised £1,142.1m and £370.2m of financing drawn from the ILTR scheme. Cash used in investing

activities was £29.3m.

In 2023, loans and advances to customers increased by £2,200.5m, primarily funded by

£2,370.8m of deposits from retail customers. The Group repaid £336.9m of cash collateral

received on derivative exposures and received £38.8m of initial margin, reflecting a reduction

in swap pricing in the fourth quarter. Cash used in financing activities of £654.1m included

financing repaid: TFSME scheme repayments of £900m and repayments of the ILTR scheme

of £290.8m. It also included interest on financing of £205.4m, dividends of £185.0m and share

repurchase of £152.4m, which were partially offset by funding through securitisations, senior

notes and subordinated liability issuances raising £1,138.7m. Cash used in investing activities

was £301.2m.

Liquidity

31-Dec-2024 31-Dec-2023 Change

High-quality liquid assets – OSB £1,393.2m £1,155.7m 21%

High-quality liquid assets – CCFS £2,240.7m £1,514.0m 48%

Liquidity coverage ratio – Group 217% 168% 49pps

Liquidity coverage ratio – OSB 183% 208% (25)pps

Liquidity coverage ratio – CCFS

231% 139% 92pps

OSB and CCFS operate under the Prudential Regulation Authority’s liquidity regime and are

managed separately for liquidity risk. Each Bank holds its own significant liquidity buffer of

liquidity coverage ratio (LCR) eligible high-quality liquid assets (HQLA).

Each Bank operates within a target liquidity runway in excess of the minimum LCR regulatory

requirement, which is based on internal stress testing. Each Bank has a range of contingent

liquidity and funding options available for possible stress periods.

The Group also held portfolios of unencumbered pre-positioned Bank of England level B and C

eligible collateral in the Bank of England Single Collateral Pool.

As at 31 December 2024, liquidity coverage ratios were all significantly in excess of the

regulatory minimum of 100% plus Individual Liquidity Guidance.

Capital

31-Dec-2024 31-Dec-2023 Change

CET1 ratio 16.3% 16.1% 20bps

Total capital ratio 19.7% 19.5% 20bps

Risk-weighted assets  £11,915.7m £11,845.6m 1%

Leverage ratio 7.7% 7.5% 20bps

The Group’s capital position remained strong, with the CET1 and total capital ratios of

16.3% and 19.7% (31 December 2023: 16.1% and 19.5%, respectively). Profit generated in the

year increased the CET1 ratio by 2.7%, the securitisation and derecognition transaction in

December increased it by 0.5%, 2024 dividends reduced it by 1.1% and the £100m share

repurchase programme completed in 2024 further reduced it by 0.9%.

The combined Group had a Pillar 2a requirement of 1.35% of risk-weighted assets (excluding a

static add-on of £17.4m for transformation risk) as at 31 December 2024, broadly unchanged

from the requirement as at 31 December 2023.

OSB GROUP PLC | Annual Report and Accounts 202444

Strategic Report Governance Financial StatementsOverview Appendices

![]()

#### Financial review continued

Reconciliation of statutory to underlying results

FY 2024 FY 2023

Statutory

results

£m

Acquisition-

related items

£m

Underlying

results

£m

Statutory

results

£m

Acquisition-

related items

£m

Underlying

results

£m

Net interest income 666.4 24.2 690.6 658.6 56.1 714.7

Fair value loss on financial instruments (1.5)  (1.2)

2

(2.7) (4.4) (6.4) (10.8)

Loss on sale of financial instruments (2.4) – (2.4) – – –

Other operating income 4.7 – 4.7 3.9 – 3.9

Total income 667. 2 23.0 690.2 658.1 49.7 707.8

Administrative expenses (258.1)  0.7

3

(257.4) (234.6) 1.7 (232.9)

Provisions (2.7) –  (2.7) (0.4) – (0.4)

Impairment of financial assets 11.7  1.1

4

12.8 (48.8) 0.3 (48.5)

Profit before tax 418.1 24.8 442.9 374.3 51.7 426.0

Profit after tax 308.1  17.9 326.0 282.6 37.1 319.7

Summary Balance Sheet

Loans and advances to customers

25,126.3  –  25,126.3 25,765.0 (25.4) 25,739.6

Other financial assets 4,975.1  – 4,975.1 3,722.8 1.3 3,724.1

Other non-financial assets 142.2  – 142.2 102.0 (0.1) 101.9

Total assets 30,243.6  – 30,243.6 29,589.8 (24.2) 29,565.6

Amounts owed to retail depositors 23,820.3  – 23,820.3 22,126.6 – 22,126.6

Other financial liabilities 4,125.8  – 4,125.8 5,272.0 – 5,272.0

Other non-financial liabilities 74.1  – 74.1 46.7 (6.3) 40.4

Total liabilities 28,020.2  – 28,020.2 27,445.3 (6.3) 2 7,439.0

Net assets 2,223.4  – 2,223.4 2,144.5 (17.9) 2,126.6

Notes to the reconciliation of statutory to underlying

resultstable:

1.   Amortisation of the net fair value uplift to CCFS’

mortgage loans and retail deposits on Combination.

2.   Inception adjustment on CCFS’ derivative assets and

liabilities on Combination.

3.   Amortisation of intangible assets recognised

onCombination.

4.   Adjustment to expected credit losses on CCFS loans

onCombination.

45OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Risk review

The Group continued to leverage its risk

management framework and supporting

capabilities to manage its risk profile in

the context of continued market and

economic uncertainty, delivering strong

financial performance within the confines

of the Board approved risk appetite.

Executive summary

During 2024 the Group performed well

in delivering key risk objectives, whilst

managing the Group’s operating and

financial performance.

The macro-economic outlook for the United

Kingdom (UK) stabilised against a backdrop

of heightened uncertainty during 2024

with inflationary pressures easing and base

rates starting to decline feeding through

into modest levels of economic growth.

Unemployment levels remained low with

house prices, wages and rental payment

levels increasing, whilst mortgage product

rates decreased which helped to moderate

the risks posed by the elevated costs of

living and borrowing. Uncertainty remains

relating to the economic impact of the new

Government’s fiscal policies, the longer-term

trajectory of interest rates and the impact of

US government trade policies.

The ongoing impact of the conflict in Ukraine

and the volatile situation in the Middle East,

also pose risks to the UK economic outlook

with the possibility of future supply-side

shocks feeding through into inflation and

reduced economic growth.

The Group continued to be alert to the

evolving nature of its non-financial risk

profile, actively identifying, assessing and

responding to the risks resulting from the

changing operating environment, evolving

customer expectations and regulatory and

legalobligations.

The Group’s fully secured loan portfolios

exhibited resilient performance during 2024,

as a result of the robust credit risk and

affordability assessments undertaken at

the point of underwriting, and the levels of

supporting security in place. The elevated

cost of borrowing continued to result in loan

affordability challenges as some customers

transitioned onto higher rate mortgage

products, in conjunction with the impact of

the elevated costs of living. However, strong

adherence to underwriting disciplines and

the stabilising economic outlook have helped

to maintain and more recently stabilise

the arrears trend for residential and Buy-

to-Let portfolio segments. In assessing the

underlying dynamics of the arrears trends

it was noted that the acquired and closed

books continue to contribute to the Group

and OSB solo entity arrears performance;

a suite of initiatives are underway to

maintain and improve arrears levels. The

Group’s commercial, development finance

and asset finance lending has exhibited

strong performance despite the economic

challenges impacting them.

Ensuring that the Group continued to

maintain appropriate levels of provision

remained an important discipline with

extensive oversight provided by the Board.

The Group undertook detailed analysis to

assess portfolio risk dynamics and drivers,

ensuring that credit provision models

remained appropriately calibrated and

where required, supported by post-model

adjustments. Benchmarking analysis has

been regularly provided to the Board and

management, enabling review and challenge

of provision coverage levels and the ongoing

appropriateness of macroeconomic scenarios

utilised within IFRS9 calculations. As a result

of the improving economic outlook and

positive borrower performance, the Group

adjusted downwards its provision levels from

the peak of the pandemic and the cost of

living and borrowing challenges.

The Group utilised its analytical capabilities

to undertake stress testing and scenario

analysis to understand the potential impacts

across the Group’s credit risk profile, capital

and liquidity positions, whilst also considering

the impact of future Basel 3.1 capital rules.

This activity supported the strategic and

financial planning activity undertaken

throughout the year. The Group continued

to generate capital and funded growth

through retail and wholesale channels, with

funding primarily being driven by retail

deposits. The Group continued to operate

with material capital and liquidity surpluses

to its regulatory and internal stress-based

requirements. A number of reverse stress

tests were performed to identify the severity

of macroeconomic scenarios that would

be required for the Group and its entities

to breach minimum regulatory capital

requirements. These assessments were

utilised in the going concern assessment,

which demonstrated the Group’s inherent

resilience to extreme stress scenarios.

The Group further enhanced capabilities

to ensure compliance with the Bank

of England’s Resolvability Assessment

Framework (RAF) requirements and

conducted a detailed fire drill of its

capabilities. In January 2024, the Group

successfully issued a further £400m of MREL

qualifying senior notes and as a result met its

interim MREL requirements ahead of the July

2024 compliance date and is well positioned

to meet its end-state requirements.

The Group continued to successfully manage

its funding and liquidity risk profile, raising

retail deposits within a competitive and

volatile market. During the year, the Group

successfully delivered against its wholesale

OSB GROUP PLC | Annual Report and Accounts 202446

Strategic Report Governance Financial StatementsOverview Appendices

![]()

#### Risk review continued

issuance plans, with securitisation activity

facilitating planned repayment of the Bank

of England’s Term Funding Scheme for SMEs

(TFSME). In December 2024 the Group

successfully securitised c.£1.25bn of Buy-to-

Let mortgages, selling the junior economic

interest in the transaction which improved the

Group’s CET1 ratio as the mortgages were

de-recognised from the balance sheet. The

transaction also reduced the potential impact

of changes in customer behaviour in the

reversion period, and supported repayment

of drawings underTFSME. The transaction

funded the repayment of borrowing from the

Bank of England and in doing so improved

the Group’s contingency funding profile by

reducing assets encumbered with the Bank of

England. During January 2025 the Prudential

Regulation Authority approved a Core UK

Group waiver which allows excess funding at

one bank entity to be used by the other bank

entity as required.

The Group continued to make progress

against its programme of activity to further

digitise the bank in a careful and considered

way. During the year the Group observed

a low level of operational incidents and

resultant losses, whilst conducting a full

risk and control self-assessment across all

business areas to ensure risks continued to

be re-assessed, controls documented and

operated as designed. The Board received

regular risk reports providing an overview of

the operational risk profile and effectiveness

of key controls. To ensure that change

risk is managed effectively, dedicated

resources have been onboarded, a change

risk framework has been implemented and

defined change riskmetrics, risk appetite

andlimits have been established.

Continuing to manage change risk effectively

remains particularly important, considering

the level of change being made across the

Group as a result of ongoing Transformation

programme activity.

Progress continues to be made to ensure the

Group complies with proposed updates to

the UK Corporate Governance Code from the

1 January 2026.

Throughout the year the Group continued

to further embed its capabilities to ensure

ongoing compliance with consumer duty

expectations. The Board reviewed and

approved the Group’s first Consumer duty

board report, which confirmed that products

and services were delivering expected

outcomes in line with the duty. The report

also detailed planned areas of further

enhancement which will be a focus from 2025.

The Group continued to enhance its

approach to compliance with Internal

Ratings-Based (IRB) disciplines underpinned

by ongoing self-assessment reviews against

regulatory standards, emerging guidelines,

and the PRA’s feedback to the industry.

The Group continued to engage with

the regulator ahead of commencing the

formal application process. Underlying IRB

capabilities and disciplines have become

progressively integrated into the Group’s

business planning, risk, capital, IT and data

management disciplines.

During 2024 additional dedicated expertise

was recruited to further embed and improve

the monitoring and management of climate

risk, enhanced analysis was conducted, and

progress was made across planned initiatives

to ensure the Group’s stated ESG ambitions

are met. See the Task Force on Climate

Related Financial Disclosures section for

further information.

Priority areas for 2025

A heightened level of uncertainty remains around the UK economic outlook and the

operating environment for 2025 and beyond. The Group’s Enterprise Risk Management

Framework continues to underpin the Group’s management of existing and emerging risks,

whilst delivering strategic and financial objectives. Key areas of focus for 2025 include:

•  Oversight and support across planned credit profile enhancement initiatives, leveraging

analytical capabilities to drive improvements in the Group’s arrears profile and risk-

based pricing, considering the market outlook and the impact of Basel 3.1 rules.

•  Continue to support the optimisation of the Group’s balance sheet to enhance future

financial performance and resilience under potential periods of future stress.

•  Further embed the Group’s operational risk management framework, with a focus on

the careful management of change and vendor risk as IT transformation and further

initiatives to digitise the bank progress.

•  Deliver ongoing enhancements to the Group’s stress testing procedures to ensure the

robustness of capital and liquidity positions including the embedding of the latest iteration

of IRB models within stress testing models, considering industry and PRA feedback.

Conduct further stress testing analysis assessing the impact of Basel 3.1 rule changes.

•  Provide second line oversight of further initiatives to ensure the Group’s risk culture

continues to drive good outcomes for customers, facilitating the continued compliance

with consumer duty expectations.

•  Continuous embedding of capabilities which ensure the ongoing operational

resilience of the Group, including oversight of all actions identified within the Group’s

annual self-assessment to ensure refinements are delivered to critical processes and

tolerances, as the Group implements planned IT transformation activities and further

digitises core processes.

•  Continue to enhance and embed RAF capabilities, to ensure regulatory expectations

continue to be met, whilst identifying operational risk and resilience enhancements

which can be delivered via the utilisation of existing RAF capabilities.

•  Continue to provide second line oversight of the funding strategy and drive

enhancements to sensitivity analysis around key liquidity drivers.

•  Provide second line oversight and support delivery of planned climate risk management

enhancement initiatives, to ensure the Group meets its stated ambitions.

47OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Loan loss ratio Liquidity coverage ratio 3+ months in arrears Capital ratios

CCFS

CCFS

OSB

OSB

StatutoryUnderlying

2024

2023

2024

2023

2024

2023

2024

2023

2024

2023

2024

2023

2024

2023

16.3%

183%

231% 1.5%

1.8%

16.1%

Total capital ratio

2024

2023

19.7%

19.5%

208%

139% 1.2%

1.6%

CET1 ratio

(4)bps

20bps

(5)bps

20bps

#### Risk review continued

Risk appetite is aligned to a select range of key performance indicators, which

are used to assess performance against strategic, business, operational and

regulatory objectives.

Actual performance against these indicators is continually assessed and reported.

#### Key risk performance indicators

2024 performance

Liquidity ratios remained well above

internal and regulatory requirements.

The reduction at OSB was driven by

managed reductions of Bank of England

funding during the year. The increase at

CCFS was due to successful issuance of

RMBS driving an increase in High Quality

Liquid Assets.

2024 performance

The Group’s ratio of balances which are

greater than three months in arrears

increased to 1.7% (2023: 1.4%) largely

driven by the elevated cost of borrowing.

Across the OSB bank entity, arrears

increased to 1.8% from 1.6% at the end of

2023 while for CCFS arrears increased to

1.5% from 1.2% at the end of 2023.

2024 performance

The Group’s capital position remained

strong with a CET1 ratio of 16.3% and a

total capital ratio of 19.7% as at the end

of 2024 (31 December 2023: 16.1% and

19.5%, respectively). The capital ratios

improved during the year driven by

ongoing profitability, the impact of the

securitisation of Buy-to-Let exposures

which were de-recognised from the

balance sheet reducing risk weighted

asset balances, partially offset by

shareholder distributions within the year.

2024 performance

Impairment credit representing -5bps

underlying loan loss ratio due to updated

macroeconomic scenarios, particularly driven

by house price improvement.

OSB GROUP PLC | Annual Report and Accounts 202448

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Risk review continued

The Enterprise Risk Management Framework

(ERMF) sets out the principles and approach

with respect to the management of the

Group’s risk profile in order to successfully

fulfil its business strategy and objectives,

including compliance with all conduct and

prudential regulatory objectives.

The ERMF is the overarching framework that

enables the Board and senior management

to actively manage and optimise the risk

profile within the constraints of its risk

appetite. The ERMF also facilitates informed

risk-based decisions to be taken in a timely

manner, ensuring that the interests and

expectations of key stakeholders can be met.

The ERMF provides a structured mechanism

to align critical components of an effective

approach to risk management, linking

overarching risk principles to day-to-day

risk identification, assessment, mitigation,

andmonitoring activities.

The modular construct of the ERMF provides

an agile approach keeping pace with

the evolving nature of the risk profile and

underlying drivers. The ERMF and its core

modular components are subject to periodic

review and approval by the Board and its

relevant Committees. The key components

ofthe ERMF structure are as follows:

1Risk principles and culture

The Group established a set of risk

management and oversight principles

that inform and guide all underlying risk

management and assessment activities.

These principles are informed by the

Group’sPurpose, Vision and Values.

#### Enterprise Risk Management Framework

Principal risks

Financial risks

Credit risk

Liquidity and

funding risk

Market risk

Solvency risk

Non-financial risks

Strategic and

business risk

Reputational risk

Operational risk

Conduct risk

Financial

Crime risk

Compliance/

regulatory risk

Risk regulatory submissions

ICAAP ILAAP Recovery plan/Z-templates

Capabilities

Risk framework

and policies

Risk data

and IT

Risk

analytics

Risk management

information

Key elements

Risk principles

and culture

Risk strategy

and appetite

Risk governance and

function organisation

Risk definitions

andcategorisation

Enterprise Risk Management Framework (ERMF)

2Risk strategy and appetite

The Group established a clear business

vision and strategy which is supported by

an articulated risk vision and underlying

principles. The Board is accountable for

ensuring that the Group’s ERMF is structured

against the strategic vision and is delivered

within agreed risk appetite thresholds.

3Risk assessment and control

The Group is committed to building a safe

and secure banking operation through an

integrated and effective ERMF.

4Risk analytics

The Group uses quantitative analysis and

statistical modelling to help improve its

business decisions.

5 Stress testing and

scenariodevelopment

Stress testing is an important risk

management tool, which is used to evaluate

the potential effects of a specific event

and/or movement in a set of variables to

understand the impact on the Group’s

financial and operating performance.

The Group has a stress testing framework

which sets out the Group’s approach.

6 Risk data and

informationtechnology

The maintenance of high-quality risk

information, along with the Group’s data

enrichment and aggregation capabilities,

are central to the Risk function’s objectives

beingachieved.

7 Risk Management Framework’s

policies and procedures

Risk frameworks, policies and supporting

documentation outline the process by which

risk is effectively managed and governed

within the Group.

8 Risk management information

and reporting

The Group established a comprehensive suite

of risk Management Information (MI) and

reports covering all principal risk types.

9 Risk governance and

functionorganisation

Risk governance refers to the processes and

structures established by the Board to ensure

that risks are assumed and managed within

the Board-approved risk appetite, with clear

delineation between risk-taking, oversight

and assurance responsibilities. The Group’s

risk governance framework is structured to

adhere to the ‘three lines of defence’ model.

10Use and embedding

Dissemination of key framework components

across the Group to ensure that business

activities and decision-making are undertaken

in line with the Board expectations.

49OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Risk review continued

The risk appetite is calibrated to reflect

the Group’s strategic objectives, business

operating plans, as well as external

economic, business and regulatory

constraints. In particular, the risk appetite

is calibrated to ensure that the Group

continues to deliver against its strategic

objectives and operates with sufficient

financial buffers, even when subjected to

extreme but plausible stress scenarios.

The objective of the Board’s risk appetite

is to ensure that the strategy and business

operating model is sufficiently resilient.

The Group’s risk appetite is calibrated using

statistical analysis and stress testing to

inform the process for setting management

triggers and limits against key risk indicators.

The calibration process is designed to

ensure that timely and appropriate actions

are taken to maintain the risk profile within

approved thresholds. The Board and senior

management actively monitor actual

performance against approved management

triggers and limits. Currently, there are two

regulated banking entities within the Group.

Risk appetite metrics and thresholds are set

at both individual entity and Group levels.

The Group’s risk appetite is subject to a

full refresh annually across all principal

risk types, and a mid-year review where

any metrics can be assessed and updated

asappropriate.

#### Group organisational structure

The Board has ultimate responsibility for the

oversight of the Group’s risk profile and risk

management framework and, where it deems

it appropriate, it delegates its authority to

relevant Committees. The Board and its

Committees are provided with appropriate

and timely information relating to the nature

and level of the risks to which the Group is

exposed and the adequacy of risk controls

and mitigants.

The Internal Audit function provides

independent assurance to the Board and

its Committees as to the effectiveness of

the systems and controls and the level of

adherence to internal policies and regulatory

requirements. The Board also commissions

third-party subject matter expert reviews

and reports in relation to issues and areas

requiring deeper technical assessment

andguidance.

Risk appetite

As outlined within the Group’s Risk Appetite

Framework, the Group aligns its strategic

and business objectives with its risk appetite,

which defines the level of risk that the Group

is willing to accept, enabling the Board

and senior management to monitor the risk

profile relative to its strategic and business

performance objectives. Risk appetite is

a critical mechanism through which the

Board and senior management are able

to identify adverse trends and respond to

unexpected developments in a timely and

consideredmanner.

OSB GROUP PLC | Annual Report and Accounts 202450

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Interest Rate Risk

in the Banking

Book Working

Group

Heritable

Transactional

Credit Committee

(HTCC)

Transactional

Credit Committee

(TCC)

Conduct Risk

Management

Committee

Operational Risk

Management

Committee

Liquidity

Working

Group

Solvency

Working

Group

#### Risk review continued

#### Structure of the Group

Board of Directors

Group Executive Committee

Board

Committees

Group Remuneration and

People Committee

Board Capital and

Funding Committee

Group Nomination

and Governance

Committee

Group Audit

Committee

CCFSL

Board

Group Risk

Committee

Group Models and

Ratings Committee

Operations

Committee

Group Credit

Committee

Models and Ratings

Management

Committee

Regulatory

Governance

Committee

Group Assets and

Liabilities Committee

Group Executive

Disclosure Committee

ESG Committee

Management

Committees

Group Executive

RiskCommittee

Business and

Control Functions

Executives

Group Chief Financial

Officer

Group Commercial

Director

Group Chief

Operating Officer

Group Managing Director,

Mortgages and Savings

Group Chief

Information Officer

Group General Counsel

&Company Secretary

Ensures that risks are identified, measured, monitored

and reported in line with policy in an effective manner.

Key Brands Commercial

Finance and HR Sales and Marketing

Operations  Legal and Regulation

IT and Change

Provides an independent review and challenge

tothebusiness and control functions to ensure

that allaspects of the risk profile are managed

inadherence to risk appetite and risk policies.

Risk and Compliance

Provides independent assurance on the effectiveness

of the ERMF, compliance with regulations, adherence

to policies and effectiveness of controls.

Internal Audit

Group Chief Risk Officer

Group Chief Credit Officer and MLRO

Group Chief Internal Auditor

Chief Executive Officer

Credit Strategy

Third Line of DefenceSecond Line of DefenceFirst Line of Defence

The Group Executive Risk Committee has a small number of other risk forums which report into it, however to simplify the above schematic only the Operational and Conduct Risk Management Committees have been included.

51OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Risk review continued

The Group is exposed to the following climate

related risks:

•  Physical risk – relates to climate

or weather-related events such as

heatwaves, droughts, floods, storms, rising

sea levels, coastal erosion and subsidence.

These risks could result in financial losses

with respect to the Group’s own real

estate and customer loan portfolios.

•  Transition risk – arising from the effect

of adjusting to a low-carbon economy

and changes to appetite, strategy, policy

or technology. These changes could

result in a reassessment of property

prices and increased credit exposures for

banks and other lenders as the costs and

opportunities arising from climate change

become apparent. Reputational risk arises

from a failure to meet changing and

more demanding societal, investor and

regulatory expectations.

Approach to analysing climate risk

on the loan book

As part of the Internal Capital Adequacy

Assessment Process (ICAAP), the Risk

function engaged with a third party

to provide detailed climate change

assessments at a collateral level for the

Group’s loan portfolios. The data was in turn

utilised to conduct profiling and financial

riskassessments.

a) Climate scenarios considered

The standard metric for assessing climate

change risk is the global greenhouse gas

concentration as measured by Representative

Concentration Pathway (RCP) levels. The

four levels adopted by the Intergovernmental

Panel for Climate Change for its fifth

assessment report (AR5) in 2014 are:

Emissions scenario

Scenario

Change in temperature

(°C) by 2100

RCP 2.6 1.6 (0.9–2.3)

RCP 4.5 2.4 (1.7–3.2)

RCP 6.0 2.8 (2.0–3.7)

RCP 8.5 4.3 (3.2–5.4)

Note: figures within the brackets above detail the range in

temperatures. Single figures outside the brackets indicate

the averages.

b) Climate risk perils considered

The following three physical perils of climate

change were assessed:

•  Flood – wetter winters and more

concentrated rainfall events will

increaseflooding.

•  Subsidence – drier summers will increase

subsidence through the shrink or swell

ofclay.

•  Coastal erosion – increased storm surge

and rising sea levels will increase the rate

of erosion.

For each of the physical perils and climate

scenarios detailed above, a decade-by-

decade prediction, from the current year to

2100, on the likelihood of each was provided.

For flood and subsidence, the likelihood

took the form of a probability that a flood or

subsidence event would occur over the next

10 years. For coastal erosion the distance of

the property to the coastline is provided by

scenario and decade.

Properties are located at a one-metre

accuracy for the purpose of physical peril

impact considerations. This resolution is

essential because flood and subsidence

risk factors can vary considerably between

neighbouring properties.

In addition to the physical perils, the current

Energy Performance Certificate (EPC) of

each property was considered to allow for

an assessment of transitional risk due to

policy change. EPC ratings are based on a

Standard Assessment Procedure calculation

which uses a government methodology

to determine the energy performance of

properties by considering factors such as

construction materials, heating systems,

insulation and air leakage.

Both the OSB and CCFS portfolios were

profiled against each of the perils detailed

under the least severe (RCP 2.6) and most

severe (RCP 8.5) climate scenarios.

•  Flood risk

By the 2030s, at the Group level, the

percentage of properties predicted to

experience a flood is expected to increase

from 0.50% in the least severe scenario to

0.54% in the most severe scenario. Both

scenarios represent a low proportion of

the Group’s loan portfolios.

•  Subsidence

In the 2030s, at the Group level, the

percentage of properties predicted to

experience subsidence is expected to

increase from 0.41% in the least severe

scenario to 0.46% in the most severe

scenario. The outcome of both scenarios

represents a low proportion of the Group’s

loan portfolios.

•  Coastal erosion

There are two elements to coastal erosion

risk. The first relates to the proximity of

the property to the coast. The second

depends on whether the area in which the

property is located is likely to experience

coastal erosion in the future.

Both Banks have over 92% of their

portfolios more than 1,000 metres from

the coastline, indicating a low coastal

erosion risk across the Group.

At a Group level there are 55 properties

(OSB 32, CCFS 23) which are located

within 100m of a coastline likely

toexperience erosion in the future.

#### Management of climate change risk

OSB GROUP PLC | Annual Report and Accounts 202452

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Risk review continued

c) Energy Performance Certificate profile

The EPC profile of both Bank entities follows

a similar trend to the national average. At

the Group level, 0.3% of properties have an

EPC of A, 14.6% have an EPC of B, 27.9% have

an EPC of C, 44.7% have an EPC of D, there

are 11.1% with an EPC of E and negligible

percentages in For Gratings. 93% of the

properties supporting the Group’s loan

portfolios have the potential to have at least

an EPC rating of C.

Value at Risk assessment

The Value at Risk to each Bank, measured

through change to Expected Credit Loss (ECL)

and Standardised and IRB Risk-Weighted

Assets (RWAs), is assessed through the

application of stress to collateral valuations

as per the methodology outlined. Impacts are

assessed against the latest yearend position.

Climate change scenarios

To get the full range of impacts, the most and

least severe climate change stress scenarios

were considered.

The most severe, RCP 8.5, assumes there

will be no concerted effort at a global level

to reduce greenhouse gas emissions. Under

this scenario, the predicted increase in global

temperature is 3.2–5.4°C by 2100.

The least severe scenario, RCP 2.6,

assumes early action is taken to limit future

greenhouse gas emissions. Under this

scenario, the predicted increase in global

temperature is 0.9–2.3°C by 2100.

Methodology – physical risks

For the physical risks, updated valuations

are produced to reflect the impact of a flood,

subsidence and coastal erosion risk.

Methodology – transitional risks

The Group’s expectation is that, under

the early action scenario (RCP 2.6), the

government will require all properties

to achieve a minimum EPC grade of C

wherepossible. We considered this risk

forBuy-to-Let accounts only.

d) Analysis outcome

The physical risks currently present an

immaterial ECL or capital risk to the Group.

The sensitivity to transitional risk is larger

than that of physical risk, although still

verysmall. See note 20 Expected credit

losses for more detail where a non material

post-model adjustment was held as at

31 December 2024 for climate change risk.

53OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Likelihood

Low High

Impact

Low High

10

98

7543216

#### Principal risks and uncertainties

The Board carried out an assessment of the principal risks and

uncertainties which may threaten the Group’s operating model,

strategic objectives, financial performance and regulatory

compliance commitments.

The outcome of that assessment is summarised in the heat map below,

withfurther details provided in each principal risk section.

1 Strategic and business risk

The risk to the Group’s earnings and profitability

arising from its strategic decisions, change in

businessconditions, improper implementation of

decisions or lack of responsiveness to industry

andregulatory changes.

Risk appetite statement

The Group does not intend to undertake strategic

actions which could put at risk the Group’s vision

of being a leading specialist lender in its chosen

markets, supported by a strong and dependable

savingsfranchise.

The Group aims to also maintain a resilient and

sustainable business operating model under normal

and stressed market conditions. In particular,

the business operating model should be able to

sustain an extreme but plausible stress of a 1 in

20 severity without breaching its key business

performanceindicators.

1.1 Performance against targets

Performance against strategic and business targets does not meet stakeholder expectations. This has the

potential to damage the Group’s franchise value and reputation.

Mitigation Direction

Regular monitoring by the Board and the Group

Executive Committee of business and financial

performance against the strategic agenda and risk

appetite. The financial plan is subject to regular

reforecasts and assessed in the context of its impact

on existing risk appetite. The Balanced Business

Scorecard is the primary mechanism to support how

the Board assesses management performance against

key targets. Use of stress testing to flex core business

planning assumptions to assess potential performance

under stressed operating conditions.

The ongoing macroeconomic uncertainty and its

potential impact on net interest income, affordability

levels, house prices and expected credit losses

continue to present risk to the Group’s performance

in 2025.

1.2 Economic environment

The economic environment in the UK is an important factor impacting the strategic and business risk profile.

A macroeconomic downturn may impact the credit quality of the Group’s existing loan portfolios and may

influence future business strategy as the Group’s new business proposition becomes less attractive due to

lower returns.

Mitigation Direction

The Group’s business model as a secured lender

helps limit potential credit risk losses and supports

performance through the economic cycle. The Group

continues to utilise and enhance its stress testing

capabilities to assess and minimise potential areas

ofmacroeconomic vulnerability.

Macroeconomic uncertainty will continue into 2025

with an ongoing risk to the Group’s credit risk profile,

including the possibility of rising unemployment rates

and acontinued period of elevated interest rates.

1

Strategic and business risk

2

Reputational risk

3

Credit risk

4

Market risk

5

Liquidity and funding risk

6

Solvency risk

7

Operational risk

8

Conduct risk

9

Regulatory risk

10

Financial crime risk

Current assessment of principal risks

Key:

Risk increased  Risk decreased  Risk broadly stable

Strategic Report

Governance Financial StatementsOverview Appendices

OSB GROUP PLC | Annual Report and Accounts 202454

![]()

Key:

Risk increased  Risk decreased  Risk broadly stable

#### Principal risks and uncertainties continued

1.3 Competition risk

Competition in the lending and savings markets intensifies leading to increased pressure on business margins

and volumes.

Mitigation Direction

The Group continues to review and develop its strategy,

products and services that meet the requirements of

the markets in which it operates. The Group has a

diversified suite of products and capabilities to utilise,

together with significant financial resources, to support

a response to changes in competition.

Continued intensity of competition within both the

retail deposit and lending sectors. Larger banks may

also look to move into the Group’s key specialist

lending sub-segments.

2 Reputational risk

The potential risk of the Group’s reputation being

affected due to factors such as unethical practices,

adverse regulatory actions, customer or broker

dissatisfaction and complaints or negative/adverse

publicity. Reputational risk can arise from a variety of

sources and is a second-order risk – the crystallisation

of any principal risk can lead to a reputational

riskimpact.

Risk appetite statement

The Group has a very low appetite for actively

assuming reputational risk in the course of conducting

its business activities and meeting the expectations

of its key stakeholders. The Group is fully cognisant

of the main drivers (trust, integrity, ethics, confidence

and relationships) of reputational risk and it being

a consequence of other risks materialising, some of

which are outside of its immediate control. The Group

strives to protect and enhance its reputation at all

times through appropriate governance and proactive

risk management.

2.1 Deterioration of reputation

Potential loss of trust and confidence that our stakeholders place in us as a responsible and fair provider

offinancial services.

Mitigation Direction

Culture and commitment to treating customers fairly

and being open and transparent in communication

with key stakeholders. Established processes in place

to proactively identify and manage potential sources

of reputational risk. Review of relevant Management

Information including investor confidence (share price),

credit rating agency outlook, regulatory engagement,

complaint volumes, third party supplier practice, Net

Promoter Scores, customer satisfaction results, press

reports, social media, Trustpilot feedback, Glassdoor

reviews, performance against ESG Group targets.

The Group has an embedded Reputational Risk

Management Framework which clearly defines roles

and responsibilities for reputational risk management

and oversight across the Group’s three lines of defence.

The challenging yet more favourable macroeconomic

environment in 2024 compared to 2023 continued

across both the UK’s lending and savings markets.

Consequently, the need remains for all banks to

become increasingly agile with products offered in

order to ensure that all core financial targets are

met. Operational efficiency challenges continue

to influence the Group’s reputational risk profile.

Ongoing delivery of the Group’s transformation

programme is expected to deliver targeted

operationalbenefits.

Conduct risks remain elevated due to the requirements

in continuing to meet Consumer Duty regulatory

requirements and the challenges brought about

bythe cost of living.

3 Credit risk

Potential for loss due to the failure of a counterparty

to meet its contractual obligation to repay a debt in

accordance with the agreed terms.

Risk appetite statement

The Group seeks to maintain a high-quality lending

portfolio that generates adequate returns, during

both benign and stressed operating environments.

3.1 Individual borrower risk

Borrowers may encounter idiosyncratic problems in repaying their loans, for example loss of a job or execution

problems with a development project. While in most cases of default the Group’s lending is secured, some

borrowers may fail to maintain the value of the security, which may result in a loss being incurred.

Mitigation Direction

Across both OSB and CCFS, a robust underwriting

assessment is undertaken to ensure that a customer

has the ability and propensity to repay, and sufficient

security is available to support the new loan requested.

At CCFS, an automated scorecard approach is taken,

whilst OSB utilises a bespoke manual underwriting

approach, supplemented by bespoke application

scorecards to inform the lending decision.

Should there be problems with a loan, the Financial

Support function works with customers who are unable to

meet their loan service obligations to reach a satisfactory

conclusion while adhering to the principle of treating

customers fairly.

Our strategic focus on lending to professional landlords

means that properties are likely to be well-managed,

with income from a diversified portfolio mitigating the

impact of rental voids or maintenance costs. Lending

to owner-occupiers is subject to a detailed affordability

assessment, including the borrower’s ability to continue

payments if interest rates increase. Lending on

commercial property is based more on security and

is scrutinised by the Group’s independent Real Estate

team as well as by external valuers.

Development finance lending is extended only after a

deep investigation of the borrower’s track record and

stress testing the economics of the specific project.

The drivers of borrower default risk began to shift in

2024 with inflation and interest rates on a downward

trajectory however affordability for accounts

continues to impact the risk of borrower default.

55OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Principal risks and uncertainties continued

3.2 Macroeconomic downturn

A broad deterioration in the UK economy would adversely impact both the ability of borrowers to repay loans

and the value of the Group’s security. Credit losses would impact the Group’s lending portfolios, even if

individual impacts were to be small, the aggregate impact on the Group could be significant.

Mitigation Direction

The Group works within portfolio limits on LTV,

affordability, name, sector, and geographic

concentration that are approved by the Group

Risk Committee and the Board. These are reviewed

on a semi-annual basis. In addition, stress

testing is performed to ensure that the Group

maintains sufficient capital to absorb losses in

an economic downturn and continues to meet

itsregulatoryrequirements.

The economic outlook and the ongoing geopolitical

risk continues to look uncertain although slightly more

stable and improved compared to the previous year.

Inflation and interest rates have fallen, driving lower

impairment levels, and increasing residential and

commercial collateral values.

3.3 Wholesale credit risk

The Group has wholesale exposures both through call accounts used for transactional and liquidity purposes

and through derivative exposures used for hedging.

Mitigation Direction

The Group transacts only with high-quality wholesale

counterparties. Derivative exposures include collateral

agreements to mitigate credit exposures.

The Group’s wholesale credit risk exposure remains

limited to high-quality counterparties, overnight

exposures to clearing banks and swap counterparties.

4 Market risk

Potential loss due to changes in market prices

orvalues.

Risk appetite statement

The Group actively manages market risk arising from

structural interest rate and foreign exchange rate

exposures. The Group does not take a significant

interest rate position or a directional view on rates

and limits its mismatched and basis risk exposures

by dynamic hedging. The Board requirement is to

maintain balance sheet and hedge positions sufficient

to survive a range of severe but plausible stress

scenarios for interest rate risk and basis risk. Historical

data is used to calibrate the severity of the stress

scenarios against the Group’s overall Risk Appetite.

4.1 Interest rate risk

The risk of loss from adverse movement in the overall level of interest rates. It arises from mismatches

in the timing of repricing of assets and liabilities, both on and off-balance sheet. It includes the risks

arising from imperfect hedging of exposures and the risk of customer behaviour driven by interest rates,

e.g.earlyredemption.

Mitigation Direction

The Group’s Treasury function actively hedges

to match the timing of cash flows from assets

andliabilities.

Interest rate risk in 2024 was influenced by the

downward interest rate environment, inverted yield curve

and the potential for changing customer behaviour.

Themacroeconomic outlook remains uncertain.

A continued area of focus relates to the risks arising

from downward movements in interest rates. Falling

interest rates may create a risk to net interest income

based on timing mismatches between issuance of

long-term mortgages versus shorter-term savings

products. In addition, this could result in early

repayment charge income not offsetting early swap

breakage costs. The Group has implemented a

Structural Hedge to reduce the volatility of NIM.

4.2 Basis risk

The risk of loss from an adverse divergence in interest rates. It arises where assets and liabilities reprice from

different variable rate indices. These indices may be market, administered, other discretionary variable rates,

or that received on call accounts with other banks.

Mitigation Direction

The Group did not require active management of basis

risk in 2024 due to its balance sheet structure.

The Group continues to carefully monitor and

manage basis risk. The Group’s exposures are broadly

SONIA-linked assets (post swap) funded by SONIA

linked term deposits (post swap) and administered

and Bank of England base rate linked liabilities.

Key:

Risk increased  Risk decreased  Risk broadly stable

OSB GROUP PLC | Annual Report and Accounts 202456

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Principal risks and uncertainties continued

5 Liquidity and funding risk

The risk that the Group, although solvent, does not

have sufficient financial resources to enable it to meet

its obligations as they fall due.

Risk appetite statement

The Group will maintain sufficient liquidity to meet

its liabilities as they fall due under normal and

stressed business conditions; this will be achieved

by maintaining strong retail savings franchises,

supported by high-quality liquid asset portfolios

comprised of cash and readily monetisable assets,

and through access to pre-arranged secured funding

facilities. The Board requirement to maintain balance

sheet resources sufficient to survive a range of

severe but plausible stress scenarios is interpreted in

terms of the liquidity coverage ratio and the Internal

Liquidity Adequacy Assessment Process (ILAAP)

stressscenarios.

5.1 Retail funding stress

As the Group is primarily funded by retail deposits, a retail run could put it in a position where it could not

meet its financial obligations. Increased competition for retail savings driving up funding costs, adversely

impacting retention levels and profitability.

Mitigation Direction

The Group’s funding strategy is focused on a highly

stable retail deposit franchise. The Group’s large

number of depositors provides diversification, where a

high proportion of balances are covered by the FSCS

protection scheme, largely mitigating the risk of a

retailrun.

In addition, the Group performs in-depth liquidity

stress testing and maintains a liquid asset portfolio

sufficient to meet obligations under stress. The Group

holds prudential liquidity buffers to manage funding

requirements under normal and stressed conditions.

The Group has diversified its retail channels by the use

of deposit aggregators.

The Group proactively manages its savings proposition

through both the Liquidity Working Group and

theGroup Assets and Liabilities Committee. The Group

has pre-positioned mortgage collateral and securitised

notes with the Bank of England, which allows it to

consider alternative funding sources in addition to

funding via retail savings deposits. TheGroup also

has a mature Retail Mortgage-Backed Security

(RMBS)programme.

The Group’s funding levels and mix remained strong

throughout the year, however, retail deposit markets

may see increased competition as banks look to

repay outstanding TFSME, resulting in an increase in

the cost of future funding for the Group.

Markets have also seen a trend in savings customers

preferring easy access products over term products

due to the downward sloping yield curve meaning

headline rates for easy access are higher than term

products, this results in a higher proportion of the

book being withdrawable on demand. Liquidity

buffers are held to account for this increased risk.

5.2 Wholesale funding stress

A market-wide stress could close securitisation markets or make issuance costs unattractive for the Group.

Mitigation Direction

The Group continuously monitors wholesale funding

markets and is experienced in taking proactive

management actions where required.

The Group completed three securitisation deals and

a Hold-Co issuance in 2024 and has a range of

wholesale funding options, including Bank of England

facilities, for which collateral has been pre-positioned.

The Group continues to liaise with the Bank of

England and external ratings agencies as required

and maintained investment grade ratings during

2024. Demand for OSB issuances remains high, with

trades issued in 2024 performing well in primary and

secondary markets. The Group continues to monitor

access to debt markets and the cost for future MREL

issuance through ongoing contact with the debt

capital markets teams in several investment banks.

5.3 Refinancing of TFSME

Term Funding Scheme for Small and Medium-sized Enterprises (TFSME) borrowing by the Group reduced

to£1.4bn at the end of 2024 from £3.3bn in 2023. The Group has a refinancing concentration scheduled

forOctober 2025.

Mitigation Direction

The Group has other wholesale options available to

it, including securitisation programmes and repo or

sale of held notes, as well as retail funding through

its strong franchises, to replace the TFSME borrowing

gradually over the next six months ahead of the

maturity of this funding.

TFSME borrowing decreased during the year; however,

the current funding plan to refinance TFSME requires

increased savings inflows and intragroup transfer

offunding. The PRA have approved a Core UK

Group waiver in January 2025, which allows excess

funding at one entity to be used by the other entity

torepayTFSME.

Key:

Risk increased  Risk decreased  Risk broadly stable

57OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Principal risks and uncertainties continued

6 Solvency risk

The potential inability of the Group to ensure that

it maintains sufficient capital levels for its business

strategy and risk profile under both the base and stress

case financial forecasts.

Risk appetite statement

The Group seeks to ensure that it retains a sufficient

level and quality of capital to satisfy its minimum

regulatory requirements to cover its prudential risks

and support its growth objectives. The Group’s

solvency risk appetite is constrained within the

leverage ratio.

6.1 Deterioration of capital ratios

Key risks to solvency arise from balance sheet growth and unexpected losses which can result in the Group’s

capital requirements increasing, capital resources being depleted, or changes in regulatory standards such

that it no longer meets the capital requirements mandated by the PRA and Board risk appetite.

The Group has successfully met its interim MREL requirements which became binding in July 2024 and is on

track to meet its end-state requirements in July 2026. The Group considers its total loss-absorbing capacity

requirements in addition to its existing capital requirements.

The regulatory capital regime is subject to change and could lead to increases in the level and quality of

capital that the Group needs to hold to meet regulatory requirements. The near final Basel 3.1 standards

were published in September 2024 which is likely to result in an increase to the Group’s capital requirements

following the anticipated implementation date in January 2027.

Mitigation Direction

The Group operates from a strong capital position and

has a consistent record of profitability.

The Group actively monitors its capital and MREL

requirements and resources against financial forecasts

that account for the anticipated Basel 3.1 changes,

and undertakes stress testing analysis to subject its

solvency ratios to extreme but plausible scenarios.

The Group holds prudent levels of capital buffers

based on CRD IV requirements and expected balance

sheetgrowth.

The Group engages actively with regulators, industry

bodies and advisers to keep abreast of potential

changes and provides feedback through the

consultation process.

Ongoing profitability means that the Group’s capital

resources remain strong.

Risks remain around adverse credit profile

performance resulting from higher inflation and

higher interest rates.

7 Operational risk

The risk of loss or a negative impact on the Group

resulting from inadequate or failed internal processes,

people or systems, or from external events.

Risk appetite statement

The Group and its regulated entities define their

operational risk appetite in the context of the

operating model, external factors impacting the risk

profile and the underlying nature and characteristics

of operational risk in the pursuit of strategic objectives.

The Group and its regulated entities accept that

total elimination of operational risk is not possible or

cost effective in all cases, therefore a certain level

of tolerance for operational risk exists in the context

of the factors outlined above. However, the Group

and its regulated entities have limited tolerance for

operational risks and inadequacy of underlying

systems and controls which put at risk the wider

financial performance, reputation and the well-being

of its customers, employees, and anyone to whom the

organisation owns a duty of care at risk.

Operational risks must be managed so that residual

risk exposure remains acceptable\* Where an

operational risk may pose a material residual risk of

medium-high or high to the business, an adequate

plan(s) or approved risk acceptance must be in place.

\*  Residual risk exposure is assessed as medium or low.

Direction

The Group and its regulated entities undertake regular assessment of the operational risk drivers and supporting

systems and controls, review realised risk events, key operational risks and emerging risks by performing

scenario analysis to quantify the operational risk loss profile. The Group and entity Boards have determined

that on an ongoing basis the Group and its regulated entities should not experience operational losses over a

12-month rolling period which exceed a 1 in 7 severity on the aggregated operational risk loss profile.

Key:

Risk increased  Risk decreased  Risk broadly stable

OSB GROUP PLC | Annual Report and Accounts 202458

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Principal risks and uncertainties continued

7.1 IT security (including cyber risk)

The risks resulting from a failure to protect the Group’s systems and the data within them. This includes both

internal and external threats.

Risk appetite statement

The Group views its data and IT architecture as an

integral asset and enabler to achieving its purpose,

vision and strategic objectives. The Group is fully

aware of the dependencies between the security

of its data and IT platforms and its core values.

The Group is fully committed to protecting its core

data and IT assets and ensuring that our customers

and employee’s personal data is managed with

appropriate security, as well as providing safe

and secure platforms for the delivery of the Group

products and services. To that end the Group will

ensure that all cyber security risks are subject to

continuous monitoring and comprehensive and robust

controls. Given the evolving nature of cyber security

threats, the Group accepts that there may be periods

where its controls need to further strengthen to reflect

the changing nature of the cyber threats. However, the

gap between threats and controls will be minimised

through appropriate prioritisation and investment

(upgrading of controls), as well as being subject to

formal risk acceptance approval and reporting.

Mitigation Direction

The Group operates with a suite of preventative and

detective controls to ensure services between the business

and its customers operate securely with potential

threats identified and mitigated as part of its IT risk and

control assessment. This is underpinned by established

frameworks, policies and tested procedures intended to

ensure the effective response to a security breach.

The Group’s programme of IT and cyber risk

management improvements continued with the aim of

enhancing its protection against IT security threats,

deploying a series of tools designed to identify and

prevent network/system intrusions.

The Group has processes in place to allow it to operate

effectively when employees work from home and

manage the cyber risks related to working remotely.

Whilst IT security risks continue to evolve, work

continues to enhance the level of maturity of the

Group’s controls and defences, supported by

dedicated IT security experts.

The Group has an ongoing programme of penetration

testing in place to drive enhancements by identifying

potential areas of risk.

7.2 Data quality

The risk of inaccurate and/or incomplete data (including data processed by third-party suppliers) for

management information to support business decisions and/or meet OSB Group plc requirements, customer

requirements or regulatory requirements.

Risk appetite statement

The Group views its data as a critical corporate asset and

seeks to ensure that appropriate systems and controls are

established to ensure that data risk is minimised to a level

which does not result in the Group’s wider risk appetite

objectives being placed at unacceptable level of threat.

Where the Group becomes aware that its data-based

systems and controls are misaligned to the underlying

data risk threat, commensurate remedial actions should

be implemented and the unmitigated risk subject to formal

notification and acceptance.

Mitigation Direction

The Group operates within a suite of preventative

and detective controls to ensure data is accurate,

protected and readily available with potential

threats identified and mitigated as part of

its data risk and control assessment. This is

underpinned by established frameworks, policies

and procedures along with dedicated resources

to ensure the quality of data is maintained at an

appropriate standard.

Progress was made in 2024 to embed and further mature

Group-wide governance frameworks and policies with

further work planned for 2025 to move closer to the Group’s

target end state, including progressing towards establishing

an enterprise-wide data quality framework through

reducing the number of platforms, to be achieved as part of

the Group’s transformation programme.

7.3 Change management

The risk of ineffective design, execution or delivery of change or transformation initiatives (including

programmes and projects) and not realising intended benefits and outcomes.

Risk appetite statement

The Group will ensure that all strategic and portfolio change

Delivery is subject to the appropriate level of governance and

oversight to enable effective delivery against the identified

objectives and benefits as per plan and budget. The Group

acknowledges that its wider risk profile may be impacted

during certain phases of the strategic programmes such

as transition from programme to BAU; however any impact

will be minimised through the implementation of robust and

appropriate systems and controls throughout and following

the conclusion of the programme.

Mitigation Direction

The Group recognises that implementing change

introduces significant operational risk and

has therefore implemented a series of control

gateways designed to ensure that each stage

of the change management process has the

necessary level ofoversight.

The Group continued to adopt an ambitious change

agenda, which was monitored and managed well in2024.

The Group continued to make progress with its

transformation programme, which will enable it to meet the

future needs of customers, brokers and wider stakeholders,

whilst delivering further operationalefficiencies.

Key:

Risk increased  Risk decreased  Risk broadly stable

59OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Principal risks and uncertainties continued

7.4 IT failure

The risks resulting from a major IT application or infrastructure failure impacting access to the Group’s ITsystems.

Risk appetite statement

The Group views IT as a critical enabler to achieving

its purpose, vision, and strategic objectives. The

Group is fully committed to ensuring the adequacy,

performance and resilience of the IT services and

related assets that enable the delivery of the Group’s

core products, important business services and critical

internal functions. To that end, the Group will ensure

that all technology risks are appropriately managed

and maintained at acceptable levels as articulated

within the supporting sub-level statements.

Mitigation Direction

The Group continues to maintain existing IT

infrastructure, to ensure it remains fit for purpose and

supports the Group’s ongoing operating effectiveness.

Investment continues to be made to improve core

infrastructure, and simplify where possible, and has

improved the management of technical change to

strengthen resilience. The Group has identified its

prioritised business services and the infrastructure

that is required to support them. Tests are performed

regularly in line with established frameworks, policies

and procedures to validate the Group’s ability to

recover from anincident.

The Group has established a site in Hyderabad to

ensure that, in the event of an operational incident

inBangalore, services can be maintained.

Whilst progress was made in reducing both the

likelihood and impact of an IT failure, the risk remains,

as the Group continues to make progress across its

transformation programme.

8 Conduct risk

The risk that the Group’s culture, organisation,

behaviours and actions result in poor outcomes and

detriment for customers and/or damage to consumer

trust and integrity of the markets in which it operates.

Risk appetite statement

The Group has a very low appetite to assume risks

which may result in either poor or unfair customer

outcomes and/or cause disruptions in the market

segments in which it operates. The Group aims to

operate its businesses in such a way as to avoid

causing detriment or harm to its customers, and with

the highest standards of conduct. The Group will treat

its customers, third-party partners, investors and

regulators with respect, fairness and transparency.

The Group will proactively look to identify where its

products and services could lead to poor outcomes or

harm to its customers and will take appropriate action

to mitigate. Where customer harm occurs, the Group

will ensure effective solutions are implemented to

address the root cause and a fair outcome is achieved.

8.1 Conduct risk

The risk that the Group fails to meet its expectations with respect to conduct risk.

Mitigation Direction

The Group’s culture is clearly defined and monitored

through its Purpose, Vision and Values driven behaviours.

The Group has a strategic commitment to provide

simple, customer-centric products. In addition, a

Product Governance framework is established to

oversee that products are designed and maintained

to deliver good customer outcomes throughout the

product lifecycle.

The Group has an embedded Conduct Risk

Management Framework which clearly defines roles

and responsibilities for conduct risk management and

oversight across the Group’s three lines of defence.

During 2024, as a result of the cost of living and

cost of borrowing crisis and changing customer

and competitor behaviours, the Group’s operations

continued to experience high volumes of customer

contact, although less than in 2023.

Throughout 2024, the Group continued to review

and evolve its approach to supporting customers,

particularly those that are vulnerable and

experiencing financial difficulty, to ensure they

continue to receive the level of tailored support

needed to deliver good customer outcomes.

Conduct losses have remained low and stable during

the last12 months.

Key:

Risk increased  Risk decreased  Risk broadly stable

OSB GROUP PLC | Annual Report and Accounts 202460

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Principal risks and uncertainties continued

9 Regulatory risk

The risk of regulatory sanctions, material financial

loss, or loss to reputation the Group may suffer, as

a result of its failure to comply with, regulations,

rules, codes of conduct or guidance applicable to its

operations, that are subject to authorisation and its

regulatorypermissions.

Risk appetite statement

The Group views ongoing conformance with regulatory

rules and standards across all the jurisdictions in which

it operates as a critical facet of its risk culture. The

Group has minimal appetite to assume regulatory

risk, which could result in poor customer outcomes,

customer detriment, regulatory sanctions, financial loss

or damage to its reputation. The Group will proactively

monitor for, and will not tolerate any systemic failure

to comply with applicable laws, regulations or codes of

conduct relevant to its business.

The Group acknowledges that regulatory rules and

standards are subject to interpretation and subsequent

translation into internal policies and procedures. The

Group interprets requirements to ensure adherence

with the intended purpose and spirit of the regulation

whilst being cognisant of commercial considerations

and good customer outcomes. To minimise regulatory

risk, the Group proactively engages with its regulators

in a transparent manner, participates in industry

forums and seeks external advice to validate its

interpretations where appropriate.

The Group is committed to maintaining high

levels of regulatory compliance across all aspects

of its business. The Group maintains robust risk

management systems and controls to enable

adherence to, and monitoring of, conformance to

regulatory requirements and industry standards. The

Group will respond in an appropriate manner to any

changes in the regulatory environment.

The Group is committed to embedding a robust

compliance culture throughout the organisation with

all staff having the responsibility of understanding and

upholding regulatory obligations.

9.1 Prudential regulatory changes

The Group continues to see a high volume of key compliance regulatory changes that impact its business

activities. These include incoming Basel 3.1 capital requirements and increased Resolvability Assessment

Framework requirements.

Mitigation Direction

The Group has an effective horizon scanning process to

identify regulatory change.

All significant regulatory initiatives are managed

by structured programmes overseen by the Project

Management team and sponsored at Executive level.

The Group has proactively sought external expert

opinions to support interpretation of the requirements

and validation of its response, where required.

The Group continued to have a high level of

interaction with the Bank of England and Prudential

Regulation Authority and continues to identify

and respond effectively to all regulatory changes

and engagements. Clarity on Basel 3.1 rules has

reduced a regulatory risk factor for the Group, and

has provided greater certainty of the Group’s go

forwardrequirements.

9.2 Conduct regulation

Regulatory changes focused on the conduct of business could force changes in the way the Group carries out

business and impose substantial compliance costs.

This includes the risk that product design, pricing, underwriting, arrears and forbearance and vulnerable

customer policies are misaligned to regulatory expectations which result in customer harm, particularly those

experiencing financial hardship or vulnerable customers, with the potential for reputational damage, redress

and other regulatory actions.

Mitigation Direction

The Group has a programme of regulatory horizon

scanning linking into a formal regulatory change

management programme. In addition, the focus

on simple products and customer-oriented culture

means that current practice may not have to change

significantly to meet any new conduct regulations.

All Group entities utilise underwriting, arrears and

forbearance and vulnerable customer policies, which

are designed to comply with regulatory principles, rules

and expectations. These policies articulate the Group’s

commitment to ensuring that all customers, including

those who are vulnerable or experiencing financial

hardship, are treated fairly, consistently and in a way

that considers their individual needs and circumstances.

The Group does not tolerate any systematic failure to

deliver fair customer outcomes. On an isolated basis,

incidents can result in customer harm due to human

and/or operational failures. Where such incidents

occur, they are thoroughly investigated, and the

appropriate remedial actions are taken to address

anycustomer harm and prevent recurrence.

The retail banking sector continues to be subject to

heightened levels of regulatory focus and change,

particularly in relation to conduct and customer

outcomes. The Group actively assesses its approach

and exposure to meeting current and emerging

regulatory frameworks and remains cognisant of the

potential risk of legacy decisions being subject to

future supervisory focus and attention.

The Group continues to proactively interact with

regulatory bodies to take part in thematic reviews and

information requests, as required.

Identifying, monitoring and supporting vulnerable

customers continues to be a key area of focus.

The Group continues to review its approach to

supporting customers experiencing financial difficulty

to ensure they continue to receive the level of tailored

support needed to deliver good customer outcomes.

Key:

Risk increased  Risk decreased  Risk broadly stable

61OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

10.2 Fraud risk

The risk of financial loss resulting from fraudulent action by a person either internal or external.

Mitigation Direction

The Group continues to invest in a range of systems

and controls that are deployed across its product

range to detect and prevent exposure to fraud

throughout the customer lifecycle. At the point of

origination, all new applications are subject to a range

of controls to identify and mitigate the risk of fraud.

Customer behavioural and transactional activity is

closely monitored to identify potential suspicious

behaviours or trends that may be indicative of fraud.

All controls are supported by documented fraud

related policies and procedures that are managed

byexperienced employees in a dedicated Financial

Crime function.

The Group continually monitors its detection capability

with periodic reviews of the rules and parameters within

its systems and control framework to ensure that these

remain fit for purpose and aligned to mitigate any

emerging risks.

The risk of the Group experiencing future fraud

losses remains elevated as a result of external

market factors, such as the ongoing elevated costs

of borrowing and living, the geopolitical outlook and

the impact that UK government policies may have on

future UK macroeconomic performance. To date the

Group continues to observe a low level of actual fraud

losses, but remains cognisant of the external fraud

environment in which it operates and, in particular,

the rise in the number of customers falling victims

to elaborate scams. Whilst the Group’s product

functionality restricts the level of direct exposure to

these types of events, the Group continues to look

at options where it can educate and support its

customers and help prevent them from becoming

victims of this growing threat.

Emerging risks

The Group proactively scans for emerging risks which may have an impact on its ongoing

operations and strategy and considers its top emerging risks to be:

Political and macroeconomic uncertainty

Description Mitigation

The Group’s lending activity is predominantly

focused in the United Kingdom (with a legacy book of

mortgages in the Channel Islands) and, as such, will

be impacted by any risks emerging from changes in

the UK’s macroeconomic environment which itself is

influenced by geopolitical movements. High inflation

and changing interest rates pose risks to the Group’s

loan portfolio performance.

The Group has mature and robust monitoring

processes and through various stress testing activities

(i.e. ad hoc, risk appetite and ICAAP) understands how

the Group performs over a variety of macroeconomic

stress scenarios and has developed a suite of early

warning indicators, which are closely monitored to

identify changes in the economic environment. The

Board and management review detailed portfolio

reports to identify any changes in the Group’s

riskprofile.

10 Financial crime risk

The risk of financial or reputational loss resulting from

inadequate systems and controls to mitigate the risks

from financial crime.

Risk appetite statement

To minimise financial crime risk, the Group will design

and maintain robust systems and controls to identify,

assess, manage and report any activity (internal

or external in nature) which exposes the Group to

financial crime risk in the form of money laundering,

human trafficking, terrorist financing, sanctions

breaches, bribery, corruption and fraud. The Group

recognises the need to continuously review its systems

and controls to ensure that they are aligned to the

nature and scale of financial crime risk it is exposed

toon a current and forward-looking basis.

10.1 Financial crime risk

The risk of financial or reputational loss resulting from a failure to implement systems and controls to manage

the risk from money laundering, terrorist financing, sanctions, bribery, corruption and cyber-crime.

Mitigation Direction

The Group operates in a low-risk environment providing

relatively simple products to UK domiciled customers

serviced through UK registered bank accounts. The

Group has an established screening programme

that is deployed at the point of origination and on a

regular basis throughout the customer lifecycle. Where

applicable, enhanced due diligence is applied to ensure

that any increase in risk is appropriately managed and

any activity remains within risk appetite.

The Group has a horizon scanning programme that

identifies changes to money laundering regulations

and any other financial crime related legislation to

ensure that we comply with all regulatory obligations.

The Group screens its customers on a regular basis

against sanctions listings acting swiftly to react to any

updates released in relation to the financial sanctions

regime. Given the Group’s customer target market,

it has negligible exposure to any of the affected

jurisdictions and no exposure to any specific individual

or entity contained within revised sanctions listings.

The Group’s programme of cyber improvements

continued with the aim of enhancing its protection

against IT security threats, deploying a series of

toolsdesigned to identify and prevent network/

systemintrusions.

The Group continues to focus primarily on the

UK market with accounts serviced from UK

bankaccounts.

IT security risks continue to evolve and the level

of maturity of the Group’s controls and defences

continues to be enhanced whilst being supported

bydedicated IT security experts.

#### Principal risks and uncertainties continued

Key:

Risk increased  Risk decreased  Risk broadly stable

OSB GROUP PLC | Annual Report and Accounts 202462

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Artificial Intelligence

Description Mitigation

Artificial Intelligence (AI), including generative

AI is rapidly advancing and since its creation is

being utilised more widely across the financial

services industry. OSB Group is in the early stages

of its journey in adopting the use of AI across the

organisation. TheGroup will continue to embrace

this new technology, but in a controlled manner

applying robust risk management arrangements

to ensure risks continue to be identified, monitored

and mitigated. Potential future risks including (i)

external threats including cyber criminals use of AI

technology, market competition dynamics changing

based on the varying levels of success firms have in

leveraging this technology to drive enhancements in

business performance. Potential use of AI by external

fraudsters (ii) internal risks relating to uncontrolled or

inappropriate use of AI capabilities across the Group.

OSB Group has established a responsible AI

policy, which controls the use and deployment of

AI technology across the Group. Internal subject

matter experts are in place and the Group will liaise

with external third-party advisers as required. Close

monitoring of developments in AI technology is

undertaken by the Group’s IT function, where a suite

of planned initiatives are underway to enable the

Group to benefit (where appropriate) from the use

ofAI technology, whilst mitigating any future risks

which may occur.

Climate change

Description Mitigation

Regulatory expectations and industry best practices

continue to evolve and further work is required to

enhance the Group’s approach to managing climate

risk. Climate change risks include:

•  Physical risks which relate to specific weather events,

such as storms and flooding, or to longer-term shifts

in the climate, such as rising sea levels. These risks

could include adverse movements in the value of

certain properties that are in coastal and low-

lying areas or located in areas prone to increased

subsidence and heave.

•  Transitional risks may arise from the adjustment

towards a low-carbon economy, such as tightening

energy efficiency standards for domestic and

commercial buildings. These risks could include a

potential adverse movement in the value of properties

requiring substantial updates to meet future energy

performance requirements.

•  Reputational risk arising from a failure to meet

changing societal, investor or regulatory demands.

During 2024, the Group continued to closely monitor

its climate risk profile, whilst conducting scenario and

stress testing analysis to ensure climate risks remain

in line with appetite.

The Group’s Chief Risk Officer has designated senior

management responsibility for the management of

climate change risk.

Regulatory change

Description Mitigation

The Group remains subject to high levels of regulatory

oversight and an extensive and broad-ranging

regulatory change agenda, including meeting the

requirements of Basel 3.1 regulation. The Group

is therefore required to respond to prudential and

conduct-related regulatory changes, fulfilling

information requests and taking part in thematic

reviews, as required.

The Group has established horizon scanning

capabilities, coupled with dedicated prudential and

conduct regulatory experts in place to ensure the

Group manages future regulatory changes effectively.

The Group also has strong relationships with

regulatory bodies and, through membership

ofUK Finance, inputs into upcoming

regulatoryconsultations.

#### Principal risks and uncertainties continued

Key:

Risk increased  Risk decreased  Risk broadly stable

63OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Credit risk

During 2024 the Bank of England base

rate remained elevated, although some

modest reductions were observed in the

second half of the year. These elevated

borrowing costs resulted in subdued property

purchase activity and consequent loan

demand. Unemployment rates remained

low, whilst modest house price inflation

was observed. The Group’s prudent risk

appetite and disciplined approach to credit

risk management supported robust credit

profileperformance during the year.

The Group observed strong demand for

its loan products and delivered organic

originations of £4.0bn during the year

(2023:£4.7bn), despite subdued demand in

the wider mortgage market. Strong levels of

lending were observed across the Group’s

core Buy-to-Let and residential first charge

products, with the Group’s renewed focus on

bridging, semi commercial and commercial

mortgage lending resulting in higher

origination levels versus 2023.

The Group actively manages three key

credit risk pillars including i) the customer’s

propensity to repay and (ii) the customer or

tenant’s ability to maintain payments and (iii)

the underlying collateral or security provided

to support lending and its ability to absorb

adverse movements in values, providing

loss protection should a repayment default

eventoccur.

The credit score profile of new lending

remained broadly stable throughout the

year, indicating that onboarded customers

had strong ability and propensity to make

payments in the future.

Buy-to-Let interest coverage ratios for

new lending improved compared to 2023

and remained strong at 186% for OSB and

160% for CCFS (2023: 176% and 154%,

respectively), demonstrating a healthy

surplus in rental income versus the required

monthly repayment amount.

Strong origination and customer retention

performance resulted in the statutory net

loan book totalling £25.1bn (31 December

2023: £25.8bn), including the impact of the

derecognition from the balance sheet of

£1.25bn of performing Precise Buy-to-Let

mortgages. The underlying loan book would

have increased by 2.5% since 31 December

2023 excluding the impact of the transaction.

Credit scoring metrics for existing loan

balances remained robust, with modest

increases in future probability of default

and affordability scores observed as

more customers migrated into arrears and

customers’ credit profiles continued to be

impacted by the increased costs of living

andborrowing.

The Group remains a fully secured lender

with prudent lending policies and criteria

coupled with property value appreciation in

2024. Weighted average LTV levels increased

to 64% for OSB from 63% in 2023 and

reduced slightly for CCFS to 64% from 65%

in 2023. The weighted average LTV profile

remained prudent for the Group at 64%,

stable from 2023.

During 2024 the Group observed an increase

in arrears levels with balances over three

months in arrears increasing to 1.7% of

theloan book as at 31 December 2024

(31 December 2023: 1.4%), as customers

experienced loan affordability challenges

post reverting onto a higher prevailing

interest rates, or landlords experienced

challenges in receiving rental payments.

Across the OSB entity, arrears levels

increased to 1.8% from 1.6% at the end of

2023 whilst for CCFS arrears increased to

1.5% from 1.2% at the end of 2023.

The OSB entity includes a number of

legacy closed acquired first and second

charge mortgage portfolios, which have

a higher risk profile versus organically

originated lending and therefore are a

material contributor to the segment level

arrears profile. As at 31 December 2024 the

acquired portfolios equated to 1.6% of the

OSB entity level net loans and advances

to customers, whilst contributing 17.2% of

total segment level arrears. The arrears

ratio of the acquired segment increased to

19.5% as at 31 December 2024 versus 15.9%

as at 31 December 2023 as performing

balances rolled off and underlying arrears

levels increased, as a result of the challenging

macro economic backdrop and the ongoing

elevated cost of borrowing.

In December 2024, the Group completed

a £1.25bn securitisation and derecognition

transaction of CCFS Buy-to-Let mortgages

which impacted the segment level arrears

ratio; on an underlying basis arrears levels

would have been 1.3% as at 31 December

2024 (versus the post-transaction position

of1.5%) had the transaction not taken place.

Segment level arrears ratios

31 December

2024

31 December

2023

Group Sub segment 1.7% 1.4%

OSB Total 1.8% 1.6%

Organic 1.5% 1.3%

Acquired 19.5% 15.9%

CCFS Total (post-

securitisation) 1.5% 1.2%

Total (pre-

securitisation) 1.3% 1.2%

In line with modelled expectations the Group

has observed a stabilisation of arrears trends

within the last three months of 2024. A suite

of initiatives are progressing to drive further

improvements to arrears trends in the near

term, with oversight being provided by

theBoard.

The timelines for repossessing and selling

properties continued to be impacted by

ongoing delays in the court hearing process.

The Group actively monitors performance

against a set of internal risk appetite and

early warning indicators together with wider

benchmarked external data provided by third

parties, including UK Finance. During 2024

the Group’s arrears performance operated

inside of forecasted estimates, and prudent

IFRS 9 provision coverage levels continued to

be held to cover for forecasted future losses.

#### Risk profile performance overview

OSB GROUP PLC | Annual Report and Accounts 202464

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Risk profile performance overview continued

During 2024 the Group observed a marked

increase in the number of forbearance measures

requested by customers experiencing financial

difficulty, with 3,013 requests supported during

2024, versus 2,054 in the prior year, again

fuelled by macroeconomic headwinds. The

balance of these forbearance measures granted

as of 31 December 2024 totalled £348.2m versus

£261.1m as of 31 December 2023.

The most common solutions provided were

interest rate reduction, switch to interest only

and payment deferral. The largest provision

of forbearance was to residential first charge

mortgage holders.

Expected credit losses (ECL)

Balance sheet expected credit losses

decreased from £145.8m to £126.9m as at

31 December 2024. The full year statutory

impairment credit of £11.7m represented

a loan loss ratio of -5bps (2023: £48.8m

charge, 20bps loan loss ratio, respectively).

A summary of the key impairment charge

drivers for 2024 included:

a) Macroeconomic outlook – the Group

regularly updates the collateral values

of properties which act as security

against the loans extended to customers

and, in 2024, the Group observed an

improvement in property values that

outperformed forecast expectations

during 2024. The Group continued to

receive regular macroeconomic scenario

updates from its advisers, which were

reviewed and discussed by management

and the Board, along with the probability

weightings applied to each scenario. As a

result, the cumulative impact of updated

collateral values and revised scenarios

was a release of £36.2m.

b) Model and staging enhancements –

enhancements were made to the Group’s

models to ensure that estimates continued

to reflect actual credit performance. Prior

to each reporting period the Group’s

Significant Increase in Credit Risk (SICR)

logic which determines whether accounts

not in arrears should be moved to Stage

2 is reviewed. These model adjustments

made to reflect recent behaviour had a

cumulative release of £2.8m.

c) Post-model adjustments – the Group

continued to utilise post-model adjustments

(PMAs) to ensure risks not captured by

the Group’s models were assessed and

appropriate provisions continued to be held.

PMAs are primarily designed to capture

the risk arising from elongated sale times

observed within the possession process, as

well as the heightened cost of borrowing,

by moving some accounts into Stage 2

even when the account is performing. PMA

adjustments made within the reporting

period resulted in an impairment release

of £5.1m driven by the removal of the cost

of living PMA as wage growth aligned

with inflation levels, and updated cost of

borrowing impact analysis supported a

reduction in provision levels required.

d) Arrears flow – growth in Stage 3 balances

resulted in a charge of £10.8m with the

majority of the charge recognised at the

half year 2024 (£7.5m). The charge in part

was driven by (i) accounts waiting to clear

the 12-month probation period (ii) cross

contingent defaults, where a borrower has

multiple facilities and, once a minimum

proportion of exposure in default has been

exceeded, all accounts are brought into

default and (iii) late-stage arrears levels

continuing to be elevated due to ongoing

challenges with the process of repossessing

and selling properties.

e) Changes in risk profile – as the Group’s

loan book continued to grow, provisions

were raised against the incremental

Stage 1 balances resulting in a £3.3m

impairment charge. Other changes to

the Group’s credit profile, including new

accounts entering stage 2, resulted in a

further charge of £8.4m.

f) Individually assessed provisions –

theGroup’s specialist real estate

management and financial support

teams maintain watchlists of loans

where objective evidence of impairment

exists over a given exposure. For these

specific loans, a detailed assessment

ofthe collateral and circumstances

ofthearrears are assessed.

When required, an individual impairment

provision will be raised using this updated

information which replaces any modelled

provisions held. During 2024, the Group

raised a number of additional individual

provisions against a small number of

counterparties which in aggregate

resulted in an impairment charge

of£2.7m.

g) Write-offs and recoveries – as per the

Group’s policy, following the successful

sale of the security should there be a

shortfall. Write-offs did not form part

of the impairment charge for the year,

as they were expensed to the profit and

lossin the periods when the provisions

were raised.

Coverage ratios table

Impairment coverage levels reduced compared to 31 December 2023, driven by the improving

outlook of future property values and the stabilisation of arrears observed in the second half

of 2024. The Group’s Risk function conducted top-down analysis, assessing portfolio-specific

risks, which confirmed the appropriateness of provision levels.

As at 31 December 2024

Gross carrying

amount

£m

Expected

credit losses

£m

Coverage

ratio

%

Stage 1 19,877.1 13.7 0.07%

Stage 2 4,352.9 39.3 0.90%

Stage 3 (+ POCI) 1,010.3 73.9 7.31%

Total 25,240.3 126.9 0.50%

As at 31 December 2023

Gross carrying

amount

£m

Expected

credit losses

£m

Coverage

ratio

%

Stage 1 20,576.8 22.4 0.11%

Stage 2 4,5 37.9 54.3 1.20%

Stage 3 (+ POCI) 782.4 69.1 8.83%

Total 25,897.1 145.8 0.56%

65OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Forecast macroeconomic variables over a five-year period

Scenario %

Scenario

Probability

weighting

(%) Economic measure

Year end

2024

Year end

2025

Year end

2026

Year end

2027

Year end

2028

Base case 40

GDP 0.7 1.4 1.7 1.8 1.7

Unemployment 4.3 4.4 4.3 4.1 4.0

House price growth 1.2 1.1 1.7 2.8 4.2

CPI 2.6 2.9 2.2 2.1 2.1

Bank Base Rate 4.8 3.8 3.1 2.6 2.5

Upside 30

GDP 0.7 3.9 3.1 2.5 2.0

Unemployment 4.3 3.7 3.6 3.6 3.6

House price growth 1.2 3.2 4.4 5.9 4.5

CPI 2.6 4.2 3.0 2.5 2.1

Bank Base Rate 4.8 5.4 4.4 3.4 3.0

Downside 20

GDP 0.7 -2.3 0.4 1.4 1.7

Unemployment 4.3 5.5 6.3 6.9 6.6

House price growth 1.2 -7.4 -3.1 -1.9 5.1

CPI 2.6 1.3 1.1 1.9 1.9

Bank Base Rate 4.8 3.0 1.8 1.8 1.8

Severe

downside 10

GDP 0.7 -4.2 -0.5 1.0 1.6

Unemployment 4.3 5.8 6.8 7.3 7.0

House price growth 1.2 -11.3 -6.0 -5.1 5.3

CPI 2.6 0.5 0.6 1.6 1.9

Bank Base Rate 4.8 2.4 1.0 1.0 1.0

Note: GDP, CPI, and HPI are all measured on an annual change basis. Bank Base Rate and Unemployment metrics are end

of year forecasted positions.

Macroeconomic scenarios

The measurement of ECL under the IFRS 9

approach is complex and requires a high

level of judgement. The approach includes

the estimation of probability of default (PD),

loss-given default (LGD) and likely exposure

at default (EAD). An assessment of the

maximum contractual period over which the

Group is exposed to the credit risk of the

asset is also undertaken.

IFRS 9 requires firms to calculate ECL

provisions simulating the effect of a range

of possible economic outcomes, calculated

on a probability-weighted basis. This

requires firms to formulate forward-looking

macroeconomic forecasts and incorporate

them into their ECL calculations.

i. How macroeconomic variables

andscenarios are selected

As part of the IFRS 9 modelling process, the

relationship between macroeconomic drivers

and arrears, default rates and collateral

values is established. The Group adopted an

approach which utilises four macroeconomic

scenarios. These scenarios are provided by

an industry-leading economics advisory firm,

that advises management and the Board.

A base case forecast is provided, together

with a plausible upside scenario. Two

downside scenarios are also provided

(downside and a severe downside).

ii. How macroeconomic scenarios are

utilised within ECL calculations

Probability of default estimates are

either scaled up or down based on the

macroeconomic scenarios utilised.

Loss given default estimates are principally

impacted by property price forecasts, which

are utilised within loss estimates should an

account be possessed and sold.

Exposure at default estimates are not impacted

by the macroeconomic scenarios utilised.

Each of the above components are then directly

utilised within the ECL calculation process.

iii. Macroeconomic scenario governance

The Group has a robust governance process

to oversee macroeconomic scenarios and

probability weightings used within ECL

calculations.

On a periodic basis, the Group’s Risk function

and economic adviser provide the Group

Risk and Audit Committees with an overview

of recent economic performance, together

with updated base, upside and two downside

scenarios. The Risk function conducts a

review of the scenarios comparing them to

other economic forecasts, which results in

a proposed course of action which, once

approved, is implemented.

#### Risk profile performance overview continued

OSB GROUP PLC | Annual Report and Accounts 202466

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Risk profile performance overview continued

iv. Changes made during 2024

Throughout 2024, the scenario suite was

monitored and updated as UK political and

geopolitical developments occurred.

The Group’s Risk and Audit Committees

focused on assessing whether specific risks

had been captured within externally provided

forward-looking forecasts. Of particular

focus were the risks relating to the cost of

borrowing, unemployment, inflation and

interest rates and changes in house prices.

The Group undertook detailed analysis to

assess whether specific sub-cohort risks

were adequately accounted for by the

Group’s IFRS 9 models, which identified a

small number of areas requiring post model

adjustments (PMA) to be made. During the

year the cost of living PMA was removed, as

wage growth aligned with inflation rates, with

the cost of borrowing PMA refreshed taking

account of the latest interest rate outlook.

Furthermore, models were calibrated to

the latest observed credit performance

whilst ensuring unemployment rates were

adequately accounted for.

The Board reflected on the ongoing

appropriateness of probabilities attached

to the suite of IFRS 9 scenarios as the

macroeconomic outlook evolved throughout

the year. Scenarios remain symmetrical,

where the upside and downside scenarios

carry equal weightings, and the base case

has the highest probability.

•  loan-term extension: a permanent

account change for customers in financial

distress where the overall term of the

mortgage is extended, resulting in a lower

contractual monthly payment

•  payment holiday: a temporary account

change to assist customers through

periods of financial difficulty where

capital and interest accruals during the

payment holiday period are repaid from

the end of the payment holiday over the

remaining term. Any arrears existing at

the commencement of the arrangement

are retained

•  voluntary-assisted sale: a period of

time is given to allow borrowers to sell the

property and arrears accrue based on the

contractual monthly payment

•  reduced monthly payments: a

temporary arrangement for customers

in financial distress. For example, a

short-term arrangement to pay less

than the contractual monthly payment.

Arrears continue to accrue based on

thecontractual monthly payment

•  capitalisation of interest: arrears are

added to the loan balance and are repaid

over the remaining term of the facility

or at maturity for interest only products.

Anew payment is calculated, which will

behigher than the previous payment

Forbearance

Where a borrower experiences financial

difficulty which impacts their ability to

service their financial commitments under the

loan agreement, forbearance may be used

to achieve an outcome which is mutually

beneficial for both the borrower and the Group.

Borrowers who are experiencing financial

difficulties, either pre-arrears or in arrears,

enter a consultative process to ascertain the

underlying reasons and to establish the best

course of action to enable the borrower to

develop credible repayment plans to see them

through the period of financial stress.

The specific tools available to assist

customersvary by product and the

customers’circumstances. The various options

considered for customers are as follows:

•  temporary switch to interest only:

a temporary account change to assist

customers through periods of financial

difficulty where the contractual monthly

payment is reduced to the amount of

interest owed in the month for the duration

of the account change. Any arrears

existing at the commencement of the

arrangement are retained

•  interest rate reduction: the Group

may, in certain circumstances, where the

borrower meets the required eligibility

criteria, transfer the mortgage to a lower

contractual rate. Where this is a formal

contractual change, the borrower will be

requested to obtain independent financial

advice as part of the process

•  full or partial debt forgiveness: where

appropriate, the Group will consider

writing off part of the debt. This may

occur where the borrower has an agreed

sale and there is a shortfall in the amount

required to redeem the Group’s charge, in

which case repayment of the shortfall may

be agreed over a period of time, subject

to an affordability assessment; or where

possession has been taken by the Group,

and on the subsequent sale there has

beena shortfall loss

•  arrangement to pay: where an

arrangement is made with the borrower

torepay an amount above the contractual

monthly payment, which will repay

arrears over a period of time

•  promise to pay: where an arrangement is

made with the borrower to defer payment

or pay a lump sum at a later date

•  bridging loans which are more than

30 days past their maturity date:

Repayment is rescheduled to receive a

balloon or bullet payment at the end of

the term extension, where the institution

can duly demonstrate future

cash-flowavailability

The Group aims to proactively identify and

manage forborne accounts, utilising external

credit reference bureau information to

analyse probability of default and customer

indebtedness trends over time, feeding pre-

arrears watch-list reports. Watch-list cases

are in turn carefully monitored and managed

as appropriate.

67OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Fair value of collateral methodology

The Group ensures that security valuations are

reviewed on an ongoing basis for accuracy and

appropriateness. Commercial properties are

subject to quarterly indexing using Commercial

Real Estate data. Residential properties are

indexed at least quarterly, using House Price

Index data.

Solvency risk

The Group maintains an appropriate

level and quality of capital to support its

prudential requirements with sufficient

contingency to withstand a severe but

plausible stress scenario. The solvency risk

appetite is based on a stacking approach,

whereby the various capital requirements

(Pillar 1, Pillar 2A, CRD IV buffers, Board

andmanagement buffers) are incrementally

aggregated as a percentage of risk-

weightedassets.

The Group’s interim MREL requirements

became binding in July 2024 and total

loss-absorbing capacity is subject to Board

approved risk appetite limits. All solvency

planning and reporting consider the total loss

-absorbing capacity requirement along with

the Group’s existing capital requirements.

Solvency risk is a function of balance sheet

growth, profitability, access to capital

markets and regulatory changes. The Group

actively monitors all key drivers of solvency

risk and takes prompt action to maintain

itssolvency ratios at acceptable levels.

The Board and management also assess

solvency when reviewing the Group’s

business plans and inorganic growth

opportunities. The Group’s CET1 and total

capital ratios increased to 16.3% and

19.7%, respectively as at 31 December

2024 (31 December 2023: 16.1% and 19.5%,

respectively) remaining significantly above

risk appetite. The Group’s leverage ratio was

7.7% as at 31 December 2024 (31 December

2023: 7.5%).

Liquidity and funding risk

The Group has a prudent approach to

liquidity management through maintaining

sufficient liquidity resources to cover

cash-flow imbalances and fluctuations in

funding, under both normal and stressed

conditions, arising from market-wide and

bank-specific events. OSB’s and CCFS’

liquidity risk appetites have been calibrated

to ensure that both Banks always operate

above the minimum prudential requirements

with sufficient contingency for unexpected

stresses, whilst actively minimising the risk

of holding excessive liquidity, which would

adversely impact the financial efficiency of

the business model.

The Group continues to attract new retail

savers and has high retention levels with

existing customers. In addition, the Group

is able to access a wide range of wholesale

funding options, including securitisation

issuances and the use of retained notes from

both Banks as collateral for Bank of England

facilities, and repurchase agreements with

third parties.

In 2024, both Banks actively managed their

respective liquidity and funding profiles

within the confines of their risk appetites

asset out in the Group’s ILAAP.

Retail funding rates decreased throughout

the year due to reductions in the Bank

of England base rate, however savings

rates have not fully decreased in line with

base rate, putting pressure on cost of

funds. Rateson the variable books have

been actively managed to ensure a stable

depositbase at an attractive cost of funds.

Swap rate decreases in 2024 also led to

the Group repaying a large proportion

of the variation margin collateral on the

Group’s interest rate swaps received

during rate increases in 2023. The Group

managed internal buffers to ensure that

sufficient funds were held at the Bank of

England to meet any swap margin calls

asratesreduced.

Each Bank’s risk appetite is based on internal

stress tests that cover a range of scenarios

and time periods and therefore are a more

severe measure of resilience to a liquidity

event than the standalone liquidity coverage

ratio (LCR). As at 31 December 2024, OSB

had a liquidity coverage ratio of 183% (2023:

208%) and CCFS 231% (2023: 139%), and

the Group LCR was 217% (2023: 168%), all

significantly above regulatory requirements.

Market risk

The Group is exposed to adverse movements

in interest rates, foreign exchange rates

and counterparty exposures. The Group

accepts interest rate risk and basis risk as

a consequence of structural mismatches

between fixed rate mortgage lending, sight

and fixed-term savings and the maintenance

of a portfolio of high-quality liquid assets.

Interest rate exposure is mitigated on a

continuous basis via asset and liability

management, the Group’s structural hedge

and the use of financial derivatives, within

limits set by the Group ALCO and approved

by the Board. The Group’s balance sheet

is predominantly GBP denominated. The

Group has some minor foreign exchange

risk from funding its OSBI subsidiary. This

is minimised by pre-funding a number of

months in advance and regularly monitoring

GBP/INR rates. Wholesale counterparty risk

is measured on a daily basis and constrained

by counterparty risk limits.

Operational risk

The operational risk management framework

has been designed to ensure a robust

approach to the identification, measurement

and mitigation of operational risks, utilising

a combination of both qualitative and

quantitative evaluations. The Group’s

operational processes, systems and controls

are designed to minimise disruption to

customers, damage to the Group’s reputation

and any detrimental impact on financial

performance. Where risks continue to exist,

there are established processes to provide

the appropriate levels of governance and

oversight, together with an alignment to the

level of risk appetite stated by the Board.

#### Risk profile performance overview continued

OSB GROUP PLC | Annual Report and Accounts 202468

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Risk profile performance overview continued

A strong culture of transparency and

escalation was cultivated throughout

the organisation, with the Operational

Risk function having a Group-wide remit,

ensuring a risk management model that is

well-embedded and consistently applied. In

addition, a community of Risk Champions

representing each business line and location

has been identified, together with dedicated

first line risk and controls teams in some key

areas of the business. Both the dedicated

first line risk and control teams and the

RiskChampions ensure that operational

riskidentification and assessment processes

are established across the Group in a

consistent manner.

A hybrid working model has been adopted

across the Group, with the exception being

front-line customer-facing colleagues. With

a high number of employees working and

accessing systems from home, the risk

of a cyber attack has heightened. Whilst

IT security risks continue to evolve, work

continues to enhance the level of maturity of

the Group’s controls and defences, supported

by dedicated IT security experts. The Group’s

ongoing penetration testing continues to drive

enhancements by identifying potential areas

of risk.

Regulatory and compliance risk

The Group is committed to the highest

standards of regulatory conduct and aims

to minimise breaches, financial costs and

reputational damage associated with

non-compliance.

The Group has an established Compliance

function which actively identifies, assesses

and monitors adherence with current regulation

and the impact of emerging regulation.

In order to minimise regulatory risk, the

Group maintains a proactive relationship with

key regulators, engages with industry bodies

such as UK Finance and seeks external expert

advice. The Group also assesses the impact

of forthcoming regulation on itself and the

markets in which it operates and undertakes

robust assurance assessments from within

the Risk and Compliancefunctions.

Conduct risk

The Group considers its culture and behaviour

in ensuring the fair treatment of customers,

and in maintaining the integrity of the market

sub-segments in which it operates, to be a

fundamental part of its strategy and a key

driver to sustainable profitability and growth.

The Group does not tolerate any systemic

failure to deliver good customer outcomes.

On an isolated basis, incidents can result in

customer harm due to human or operational

failures. Where such incidents occur, they are

thoroughly investigated, and the appropriate

remedial actions are taken to address any

customer harm and to prevent recurrence.

The Group considers effective conduct risk

management to be a product of the positive

behaviour of all employees, influenced

by a customer-centric culture throughout

the organisation and therefore continues

to promote a strong sense of awareness

andaccountability.

Throughout 2024, the Group continued to

review and evolve its approach to supporting

customers, particularly those that are

vulnerable and experiencing financial difficulty,

to ensure they continue to receive the level

of tailored support needed to deliver good

customer outcomes. The Group implemented

the FCA’s Consumer Duty requirements within

the required timelines.

Conduct losses have remained stable with no

breaches of risk appetite reported during the

last 12 months.

Financial crime risk

The Group provides relatively simple products

to UK-domiciled customers serviced through

a UK-registered bank account. The Group

has an established screening programme

that is deployed at the point of origination

and on a regular basis throughout the

customer lifecycle. The Group continues to

invest in a range of systems and controls

that are deployed across its product range

in order to detect and prevent the exposure

to fraud through the customer lifecycle. All

new-to-business applications are subject to

a range of controls to identify and mitigate

fraud. Customer activity is monitored in order

to detect suspicious activity or behaviour

that may be indicative of fraud.

Strategic and business risk

The Board has clearly articulated the Group’s

strategic vision and business objectives

supported by performance targets. The

Group does not intend to undertake any

medium-to long-term strategic actions,

whichwould put the Group’s strategic or

financial objectives at risk.

To deliver against its strategic objectives

and business plan, the Group has

adopted a sustainable business model

based on a focused approach to core

niche market sub-segments where its

experience and capabilities give it a clear

competitiveadvantage.

The Group remains focused on delivering

against its core strategic and financial

objectives, against a highly competitive and

uncertain backdrop.

Reputational risk

Reputational risk can arise from a variety

of sources and is a second-order risk. The

crystallisation of another principal risk can

lead to a reputational risk impact. The Group

monitors reputational risk through tracking

media coverage, customer satisfaction

scores, the Group’s share price and Net

Promoter Scores.

69OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Viability statement

The Group’s long-term direction is informed

by business and strategic plans which are

set on an annual basis and are reviewed

and refreshed quarterly. The operating and

financial plans consider, among other matters,

the Board’s risk appetite, the macroeconomic

outlook, market opportunity, the competitive

landscape, and sensitivity of the financial

plans to volumes, margin pressures and any

changes in capital requirements.

In making the assessment, the Board has

considered all principal and emerging risks,

including climate risk where the risk is likely

to emerge outside of the viability assessment

horizon. The impacts of climate risk have

been assessed as part of the Internal Capital

Adequacy Assessment Process (ICAAP), which

concluded that at present the associated

financial risks are not material for the Group.

The Group prepares financial forecasts over

a five-year time horizon, with the Board and

management focusing on the projections over

the first three years. Key events which will

impact the Group’s capital adequacy such

as the introduction of Basel 3.1, the impact of

the end state implementation of the Group’s

Minimum Requirements for Own Funds and

Eligible Liabilities (MREL) and the impact of the

peak stress point of macroeconomic forecasts

all fall within a three-year time horizon. Post

consideration of these factors, the Board

considers a viability assessment horizon of

three years to remain appropriate.

The Banks within the Group are authorised

by the PRA and regulated by the FCA and the

PRA. The Group has a robust set of policies,

procedures and systems to undertake a

comprehensive assessment of all the principal

risks and uncertainties to which it is exposed,

on a current and forward-looking basis.

The Group identifies, assesses, manages and

monitors its risk profile based on the disciplines

outlined within the Group Enterprise Risk

Management Framework, in particular through

leveraging its risk appetite framework (as

described in the Risk review). Potential changes

in the aggregated risk profile are assessed

across the business-planning horizon by

subjecting the operating and financial plans

to severe but plausible macroeconomic and

idiosyncratic stress scenarios.

The viability of the Group is assessed at both

the Group and the underlying regulated

bank levels, through leveraging the risk

management frameworks and stress testing

capabilities of both regulated banks.

Stress testing is an integral risk management

discipline, used to assess the financial and

operational resilience of the Group. The

Group has developed bespoke stress testing

capabilities to assess the impact of extreme

but plausible scenarios in the context of its

principal risks impacting the primary strategic,

financial and regulatory objectives. Stress

test scenarios are identified in the context of

the Group’s operating model, identified risks,

and the business and economic outlook. The

Group actively engages external experts

to inform the process by which it develops

business and economic stress scenarios.

A broad range of stress scenarios are

analysed considering the potential

impacts to changes in HPI, unemployment,

inflation and interest rates over a range of

severities. Stresses are applied to lending

volumes, capital requirements, liquidity and

funding mix, interest margins and credit

and operational losses. Stress testing also

supports key regulatory submissions such as

the ICAAP, ILAAP and the Group Recovery

and Restructuring Plan. ICAAP stress testing

assesses capital resources and requirements

over a five-year period.

The Group has identified a broad suite of

credible management actions, which can

be implemented to manage and mitigate

the impact of stress scenarios. These

management actions are assessed under a

range of scenarios varying in severity and

duration. Management actions are evaluated

based on speed of implementation, second

order consequences and dependency on

market conditions and counterparties.

This statement is made to comply with

Provision 31 of the 2018 UK Corporate

Governance Code which requires the

Board to assess the viability of the

Group over a stated time horizon.

Management actions are used to inform

capital, liquidity and recovery planning

understress conditions.

During the year the Group continued to

deliver against its planned MREL issuance

schedule and met its interim requirements

which came into effect during July 2024. The

Group is well positioned to meet its end-

state requirements in due course including

regulatory buffers.

In addition, the Group identifies a range of

catastrophic scenarios, which could result

in the failure of its current business model.

Business model failure scenarios (Reverse

Stress Tests or RSTs) are primarily used to

inform the Board of the outer limits of the

Group’s risk profile. RSTs play an important

role in helping the Board and Executives to

assess the available recovery options to revive

a failing business model.

The Group has established a comprehensive

operational resilience framework to actively

assess the vulnerabilities and recoverability of

its critical services. The Group also conducts

regular business continuity and disaster

recovery exercises.

The ongoing monitoring of all principal risks

and uncertainties that could impact the

operating and financial plan, together with

the use of stress testing to ensure that the

Group could survive a severe but plausible

stress, enables the Board to assess the

viability of the business model over a

three-year period.

The Group has maintained strong capital

and funding profiles with a view to ensuring

continued financial resilience. However,

the Group remains fully cognisant of the

uncertain macroeconomic environment and

ensures that stress testing activities consider a

range of potential scenarios.

OSB GROUP PLC | Annual Report and Accounts 202470

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Viability statement continued

The Board has also considered the potential

implications of the current macroeconomic

uncertainty in its assessment of the financial

and operational viability of the Group and

has a reasonable belief that the Group retains

adequate levels of financial resources (capital

and liquidity) and operational contingency.

In line with prior years, in the viability

assessment process the Board considered

the latest macroeconomic forward-looking

scenarios utilised for business planning and

the Group’s IFRS 9 calculations which consider

macroeconomic risks such as rising levels of

unemployment, inflation, interest rate rises

and movements in house prices. Utilising

analysis which identifies scenarios which

would result in the Group becoming unviable,

the Board considered the plausibility of these

scenarios materialising. Forecasts and capital

stress tests considered the impact of go-

forward MREL requirements phasing in, whilst

incorporating the Group’s simulation of the

impact of Basel 3.1 implementation.

The potential impact of the macroeconomic

environment on the Group’s operations is

subject to continuous monitoring through the

Group’s management committees, capital

and liquidity, operational resilience and

business continuity planning working groups,

with appropriate escalation to the Board and

supervisory authorities.

The Group has progressively enhanced its

approach to assessing the viability of its strategy

and business operating model. In particular the

Group has enhanced its capabilities by:

•  further leveraging the Group-wide stress

testing tool to simulate the performance

of the loan book through macroeconomic

stresses including impacts on balances,

income, losses and RWAs.

•  increasing the diversification of its funding

profile, supported by an enhanced

assessment of funding and liquidity

riskprofiles.

•  enhancing the assessment of operational

resilience through the ongoing

review of priority business functions,

including supporting infrastructure

and dependencies through a simulated

business continuity exercise.

The current financial forecasts, risk profile

characteristics and stress test analysis,

coupled with the Group’s capital, funding and

operational capabilities support the Directors’

assessment that they have a reasonable

expectation that the Group will remain viable

over the three-year horizon and will be able to

continue to operate and meet its liabilities as

they fall due over this period.

71OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Strategic Report

Governance Financial StatementsOverview Appendices

OSB GROUP PLC | Annual Report and Accounts 202472

For further information see supporting

ESGdisclosures on our website.

Climate Transition Plan 2024

Net Zero Banking Alliance –

intermediate targets

Scope 1, 2 and 3 Basis of Reporting

Modern Slavery Act Statement

Gender Pay Gap Report

1.    Ambition includes Scope 1 and 2 emissions, relevantScope 3 categories including category 15 – investments.

#### Just Transition

We are committed to environmental

stewardship, supporting the transition to

a low carbon economy, and achieving net

zeroacross our value chain by 2050

1

.

76 Transition plan, targets, and performance

82 Environmental policy

83  Greenhouse gas (GHG) emissions

84 Greenhouse gas (GHG) emissions table

76-85

PAGES

86-94

PAGES

95-99

PAGES

#### People

We are committed to having a positive

human and social impact on the lives of the

customers, colleagues and communities we

work with.

86 Supporting our customers

87  Supporting our colleagues

92  Supporting our communities

#### Stewardship

We are committed to operating

responsibly, ethically and transparently,

delivering sustainable value to all

ourstakeholders.

95 ESG Governance

96  Delivering positive customer outcomes

97  Ethical practices and policies

99 Tax contribution, cyber security and AI

Doing the right thing for

ourcustomers, colleagues,

### communities and the planet.

73 Introduction

74  ESG Strategic Pillars

#### Sustainability Report

![]()

73OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

#### Sustainability Report continued

Introduction

As a specialist mortgage lender focused on the

UK Private Rented Sector (PRS), we recognise

the vital role we play in supporting landlords to

prosper and, through the homes they provide

to tenants, to fulfil the needs of a dynamic

and evolving society. Supporting landlords

to improve housing standards, empowering

tenants through better living conditions, and

driving sustainable practices across the sector

reflects our understanding that long-term

success depends on balancing economic

growth, social responsibility, and environmental

stewardship. The OSB Group Landlord Leaders

Community continues to unite those with

influence to help drive positive change and

deliver collective progress see page 75.

In April, we published our inaugural Climate

Transition Plan, outlining our ambitions,

targets, and the steps we are taking to

address the challenges of climate change.

We made progress in reducing direct

emissions by 41% versus 2023, achieved

through investment and proactive estate

management. Reducing financed emissions

remains a challenge, with progress dependant

on government policy, customer appetite,

and technological advancements, although

an improvement was seen in the number of

properties with an EPC of C or better. Despite

these hurdles, we focused on data quality and

information availability to support our strategy

to help customers transition to energy-efficient,

low-emissions buildings.

The Group continued to establish itself as

a great place to work by fostering a culture

of diversity, equity, and inclusion. We

launched initiatives to enhance education

and awareness on DE&I topics, extended

career development programmes for

women to include entry-level management

and introduced supplementary policies

such as our Sexual Harassment policy.

Employee wellbeing was a key focus, with

the introduction of enhanced benefits,

including menopause support. These efforts

contributed to improvements in employee

engagement survey results. Notably, the

proportion of female colleagues in senior

roles increased to 36% (2023: 33%).

Our Employee Engagement Networks

(Our Diversity, Our Planet and Our

Community) continued to deliver

colleague and community engagement

and capacity building opportunities

and impact across the Group in areas

important to our diverse workforce in

boththe UK and India.

This Sustainability Report outlines

howwe progressed in 2024 embedding

environmental, social, and governance

(ESG) principles into our business.

We furthered our commitment to helping

customers, colleagues and communities

prosper through deeper integration of

ESG into our business operations.

1.  Defined as Scope 1 and Scope 2 emissions

calculated using market-based methodology.

42.8%

EPC rating of C or better

2023: 41%

41%

reduction in direct

emissions (Scope 1 and 2)

2023: 12% increase

100%

of electricity from

renewable sources (UK)

2023: 99%

Just Transition People

60%

of UK employees engaged

in community activities

2023: 46%

£394k

total benefit to charities and

community organisations

2023: £288k

8th

consecutive year OSB India

confirmed as a Great Place

toWork

Stewardship

36%

of women in senior

management

2023: 33%

45th

of top 100 large companies

in Best Companies Survey

2023: 60th

7,038

volunteering hoursundertaken

2023: 4,998

Greenhouse gas emissions

101.83

#### tCO

2

e

Scope 1

2023: 171.44

0.00

#### tCO

2

e

Scope 2 (market-based)

2023: 1.39

294,137

#### tCO

2

e

Scope 3 Financed emissions

2023: 314,413

![]()

#### Just Transition People Stewardship

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report Governance Financial StatementsOverview Appendices

74

1.   The Sustainable Development Goals (SDGs) are a set of 17 non-legally binding global goals established by the UN for countries and governments. Mapping was based on UN Global Compact – Blueprint for Business Leadership on the SDGs. References

included are indicative only and OSB Group make no representation, warranty or assurance of any kind, express or implied, or takes no responsibility or liability as to whether the areas of focus further the objective or achieves the purpose of the SDGs.

#### Sustainability Report continued

ESG Strategic Pillars

ESG Strategic Pillars

Supported by our Strategic Commitments

Identified UN SDGs

Customers

The Group’s approach will be

appropriately inclusive for our

customer base, ensuring that the

social mobility of our customer

base is not compromised through

our products or decisions.

Thought leadership, education,

awareness and products that

enable, incentivise and reward our

customers to embrace the transition

to a low-carbon housing economy

will be provided.

Colleagues

We will retain, recruit and train the

best talent, enabling all employees

to maximise their ambition and seek

to embed a diverse, inclusive and

equitable culture the Group is proud

of; ensuring appropriate ongoing

internal communications which

drive enthusiasm in proactively

supporting the ESG agenda and

helping the Group achieve its

Purpose and Vision.

Communities

A strategic and coordinated

programme will be defined

and delivered, supporting our

communities and wider social

economic environment, through

collaboration, partnerships and

volunteering. With focus on the

United Kingdom and India housing

projects, propositions that play a

vital role in the lending and savings

activities of the Group, including

supporting a strong PRS and

education of the owner-occupier

sector, will be developed.

Net zero

The Group’s environmental

ambitions and transition plan will

align to the Paris Accord on climate

change, achieving carbon net zero

across our operational emissions

by 2030 and our total emissions

by2050.

Supply chain

We will encourage and support our

value and supply chain with their

transition to an ESG strategy that

aligns to the Group’s ambitions.

Through our annual materiality assessment we

identify,assess and respondtothe ESG topics most

importantto our stakeholders.

The topics that matter most are embodied in our strategic pillars and commitments. In 2024,

ourassessmentincluded a mapping of our ambitions, commitments and targets to the United Nations

Sustainable Development Goals (SDGs) as an important reference point for our activitiesand impact.

1

#### A fair and equitable transition

#### to a low-carbon economy

Delivering on the needs of

#### people now and into the future

#### Acting responsibly to deliver

#### sustainable value

Establish our ambitions

![]()

Strategic Report

Governance Financial StatementsOverview Appendices

OSB GROUP PLC | Annual Report and Accounts 2024 75

# Landlord Leaders

#### Sustainability Report continued

Find out more on our website /

https://landlordleaders.osb.co.uk

Each year, the Community captures fresh

insights through its Landlord Leaders

questionnaire, surveying 1,000 UK landlords.

The 2024 survey explored critical topics,

including challenges landlords face,

strategies for success, rising operational

costs and the importance of relationships

within the PRS value chain. Potential changes

to the Minimum Energy Efficiency Standards

for the PRS energy efficiency and EPC

reform, topics key to both the improvement

of UK housing stock and the Group’s climate

transition strategy, were included. These

insights shape the priorities for future

research, content, and events, ensuring the

Community continues to deliver value while

advancing its mission.

In 2024, the Community prioritised broadening

representation to reflect the sector’s diversity,

expanding its reach through new research,

digital content, and events. By year-end,

membership had grown to 111 members, with

over 8,500 visits to the Community’s website.

Responding to a dynamic landscape, the

Community shared timely content on topics

such as the General Election, the Budget,

and the Renter’s Reform Bill. It also hosted

four events, including round tables and panel

discussions, fostering dialogue on critical issues.

Through these initiatives, OSB Group

reaffirms its commitment to supporting a

sustainable PRS, contributing to a resilient

and inclusive housing market for all.

At OSB Group, our dedication to

sustainability extends beyond

financing homes; it encompasses a

deep understanding of tenants’ needs,

behaviours, and aspirations. Thought

leadership has been a cornerstone of the

Group’s approach since 2022, driving

research and dialogue to address a pivotal

question: what actionable steps can we

take to foster a truly sustainable and

functional PRS?

In 2023, we launched the Landlord Leaders

Community — a membership network uniting

individuals and organisations committed to

creating a fairer and more sustainable PRS. This

initiative serves as a platform for collaboration,

enabling stakeholders to share insights,

exchange ideas, and drive positive change. The

findings from our thought leadership initiatives

aim to guide those dedicated to shaping a

better future for the sector.

To complement our existing proprietary

research initiatives, including Landlord

Leaders and the Future Tenant Standard,

the Community published its latest thought

leadership report in late 2024 ‘Bricks

to Belonging: The Psychology of Home

Ownership’. This report explored the factors

influencing individual’s aspirations for home

ownership. Notably, it identified renters’

perceptions of their landlords as the fourth

most significant predictor of their decision

to move. To support landlords in navigating

these dynamics, the Community developed

the Bricks to Belonging playbook, which

distils key findings, offers practical advice,

and provides actionable recommendations.

![]()

OSB GROUP PLC | Annual Report and Accounts 202476

Strategic Report

Governance Financial StatementsOverview Appendices

#### Sustainability Report continued

Strategic Pillar – Just Transition

Climate Transition Plan

The Group published its inaugural Climate

Transition Plan (the Plan) in 2024, reinforcing

our ongoing commitment to addressing

climate change within the sector. The

Plan prioritises areas where we can deliver

tangible value to our stakeholders, leveraging

our influence, while seeking cross- sector

collaboration. We remain committed to

embedding climate change considerations

across our business processes, ensuring a

just transition that balances environmental

stewardship with shared prosperity for our

customers, colleagues and communities.

The five pillars of action outlined in the Plan

represent a responsible and proportionate

strategy, focusing on real economy

decarbonisation, footprint reduction, and

climate risk management. Our strategy

recognises the scale and complexity of

the challenge, and our dependence on

external stakeholders such ascustomers

andgovernment.

We acknowledge further work is needed

to align disclosures with guidance from

the Transition Plan Taskforce. We intend to

release an updated version of the Plan in

2027, following a comprehensive review of

our targets. Material updates will be shared

in future Annual Reports until then.

Progress summary

Since the Plan’s launch in April 2024, we have

made progress in advancing the priority

actions that contribute towards our emissions

reduction targets for direct operations (see

page 77) and financed emissions (see page

78). Our approach to managing the Plan has

matured with the introduction of a Climate

Transition Dashboard and a gap analysis

against Transition Plan Taskforce guidelines.

1.  Scope 2 calculated using Market-based methodology.

We have an ambition to reduce

the carbon intensity of our

mortgage lending by 25% by

2030 from a 2022 baseline

We plan to achieve net zero

emissions in Scope 1 and

Scope 2 by 2030

1

We plan to reduce our

financed emissions to

net zero by 2050

Continuing to

embed climate

thinking

Further embedding

climate thinking into

our management

processes, ensuring we

have expertise where it

is needed to manage

risk and deliver

onopportunities

Greening

our offices

and branches

We accept

responsibility for

ensuring our buildings

deliver on our net

zero ambition and

recognise that we can

achieve this earlier

than the emissions

wefinance

Transition-friendly

products and

services

Our approach to

transition products

and services places

priority on delivering

on our customers’

needs, aligned to

increasing energy

efficiency and

reducing emissions

from UK housing

Connecting

our customers

Seeking ways to

connect customers to

the information and

services they want

and need, creating a

positive environment

for change

Thought leadership,

education and

awareness

Through research

we provide thought

leadership, aiming to

start a conversation

towards creating a fair

sector for all, offering

education and raising

awareness of the issues

faced in creating a

sustainable sector

Our pillars

for action

Our

objectives

![]()

77OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

#### Sustainability Report continued

Strategic Pillar – Just Transition continued

Reducing the emissions from our operations (Scope 1 and 2)

Expected impacts are full year estimates of impact, not just those realised in 2024.

Action Progress Expected impact on emissions

Removal of gas from our office buildings and branches

Fit-out of new office location in Wolverhampton and replacement of gas heating system with electric solution Complete -34tCO

2

e

Removal of gas heating from a KRBS branch Complete -1.5tCO

2

e

Removal of diesel generator from an office location Complete Unknown

Rationalisation of corporate real estate

Fit-out of new office location in Wolverhampton with consolidation of two existing locations Complete -14.45tCO

2

e

Potential exit of existing location in Chatham Pending

Replacement of fluorinated gases with lower Global Warming Potential (GWP) alternatives

Continued maintenance of existing assets to limit risk of release Ongoing

Fit-our new office location in Wolverhampton with modern cooling technology and lower GWP Complete -28tCO

2

e (potential avoided)

Continue to purchase electricity from renewable sources

Continue to purchase electricity from REGO-backed tariffs Complete -387tCO

2

e

Increased energy efficiency through employee engagement and property management

Property services implementation of energy savings measures, following energy modelling exercises Ongoing Not yet calculated

Our planet – Employee network focus on energy efficiency and raising awareness Ongoing n/a

Developing a series of voluntary climate change training modules for employees to access Ongoing n/a

Pillars of action

Below and on the following page are summaries of activities completed towards the priority actions identified in the Plan.

![]()

OSB GROUP PLC | Annual Report and Accounts 202478

Strategic Report

Governance Financial StatementsOverview Appendices

#### Sustainability Report continued

Strategic Pillar – Just Transition continued

Reduce emissions from mortgage lending (Scope 3 – category 15)

Action 2024 Priorities Progress

Transition-friendly products and services

Providing products and services that

contribute to greater energy efficiency

and/or decarbonisation – existing products

See below See below

Providing products and services

that contribute to greater energy

efficiency and/or decarbonisation –

newproductdevelopment

Development and launch of a suite

of products aligned to the Group’s

transitionpriorities

A range of product concepts supported by market research were designed in 2024 and

presented to the Customer and Product Committee. Progress paused as resource was

prioritised towards alternative activities in the second half of the year.

The transformation programme will enable the development and implementation of transition

products in the future.

Connecting our customers

Providing accurate, reliable and

actionable information to support

retrofitdecision-making and action

Continuing to explore solutions that

provide information that customers will

value and trust

Continue to consider data and information

requirements in new process design

Internal stakeholders met with several potential solution providers during the year maintaining

awareness of market maturity and product capabilities.

Additional property criteria (e.g. EPC ratings), have been considered in the requirements of the

transformation programme.

Improving data – access and quality,

to support the product strategy and

customer journey

Continue working with third-party provider

to develop solution

Transition risk project completed with a third-party data provider to benchmark transition risk

and identify potential steps towards net zero.

Key outcomes included: property-level insight into actions to improve energy efficiency and the

costs of retrofit; data on drivers for energy efficiency; EPC profile of the OSB Group lending

book versus national average by segment (e.g. Buy-to-Let, Owner-occupier); modelling of

macroeconomic factors such as grid decarbonisation on the lending book.

Connecting customers to the retrofit

supply-chain

Continue working with third-party provider

to develop solution

Workshops took place to understand the capabilities of potential solutions with a set of OSB Group-

specific use cases developed to support a proof of concept in 2025 for one potential solution.

Thought leadership, education and awareness

Landlord Leaders Community – focused

on creating a fairer and more sustainable

Private Rented Sector

The community defined its mission

statement in 2023, and in 2024 will look to

make progress under four pillars:

1) Communication

2)  Education and training

3) Collaboration

4) Positive industry perception

The Community continued to deliver member-led educational content relevant to the Private

Rented Sector, placing content in the places people are looking.

Topics included the psychology of home ownership, a political pulse event in advance of the

General Election and the annual Landlord Leaders questionnaire.

Thought leadership – commissioned

research to inform the work of the

LandlordLeaders Community

Quarterly meetings were planned for 2024

including refreshed research findings

to further inform the focus and work of

thecommunity

Four events took place in 2024 as planned, comprising three round table events and

one panel discussion.

Bricks to Belonging – The Psychology of Home Ownership was commissioned to understand

what influences people’s thinking when they talk about wanting to buy a home compared to

wanting or needing to rent, and to understand what drives their decision-making.

![]()

79OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

#### Sustainability Report continued

Strategic Pillar – Just Transition continued

Thought leadership, education

andawareness

The Landlord Leaders Community,

convened by OSB Group, continued its

growth in 2024, reaching 111 members.

TheCommunity engaged on a variety

of issues, including home ownership

psychology, policy landscape changes, and

updated research on the evolving PRS from

an ESG perspective. Our findings suggested

that while landlords and tenants were

increasingly interested in energy efficiency

and heating decarbonisation, these were

notyetprioritised.

Connecting our customers

In 2024, we explored solutions to connect

customers to the retrofit journey, including

workshops with internal and external

technology solution stakeholders. These

sessions, alongside insights gained during

the year into the energy efficiency of

our mortgage lending book, will help

inform future product and technology

offerings aimed at supporting customers

intheirtransition.

Providing customers with

transition-friendly products

We continued to offer products to support

energy efficiency in property refurbishments

for our Buy-to-Let customers under the

Precise brand, however, uptake remained

limited. Through our InterBay brand, we

offered reduced rates for properties with an

Energy Performance Certificate (EPC) rating

of C or higher.

The Product Team developed new product

concepts in 2024 to help customers

navigate a number of the reported barriers

to retrofit such as the initial cost of work,

awareness of energy efficiency and

benefits, and ongoing affordability. Looking

ahead, our transformation programme

will allow us to offer more tailored energy

efficiency products. The Group recognise

the importance of providing customers

with supportive financing options for

energy-efficiency and retrofit works in

order to deliver progress towards our

2030interimtarget.

Greening our offices and branches

Significant progress was made in 2024.

Twomain office locations and two KRBS

branches transitioned to electric heating,

whichis expected to result in a Scope 1

emissions reduction of 63.3tCO

2

e versus 2023.

Our net zero targets were considered as part

of refurbishment works and we continued

sourcing 100% renewable electricity from

REGO-backed tariffs, ensuring zero market-

based emissions from purchased electricity.

Continue to embed climate thinking

We strengthened our Climate Risk team to

further our climate strategy and evolved the

Climate Risk Appetite to align with our net

zero target trajectory and expected Minimum

Energy Efficiency Regulations for the Private

Rented Sector. The Climate Transition

Working Group met five times in 2024,

overseeing progress and planning. A Climate

Transition Dashboard was also developed

to track progress against our targets, key

performance indicators and priority actions.

![]()

OSB GROUP PLC | Annual Report and Accounts 202480

Strategic Report

Governance Financial StatementsOverview Appendices

#### Sustainability Report continued

Strategic Pillar – Just Transition continued

Emissions reduction targets

Our 2030 emissions reduction targets,

established in 2023, align with our

commitment to the Net Zero Banking Alliance

(NZBA). We continue to await clarification

on the SBTi Financial Institutions Net Zero

Standard to ensure interoperability with

ourNZBA commitments.

Approximately 96% of our total emissions

stem from financed emissions, which arise

from the properties we finance. These

emissions are a key focus of our climate

strategy. While our direct emissions are

smaller, they remain critical to achieving

our2030 net zero target for Scope 1 and

Scope 2 emissions.

Financed emissions – reduce the

emissions intensity (kgCO

2

e/m) of our

mortgage lending by 25% by 2030 from

a2022baseline.

Operations – reduce Scope 1 and Scope

2 emissions to net zero by 2030 from

a 2022 baseline.

Renewable electricity – Source 100% of

electricity from renewable sources where

OSBGroup have operational control.

PCAF data quality score

3.14

2023: 3.15

Scale is 1–5 with 1 being

thehighest quality

Financed emissions intensity

-18% vs 2022

2024: 24.56 kgCO

2

e/m2

2023: 24.89 kgCO

2

e/m2

2022: 29.88 kgCO

2

e/m2

As of 2025, we will review our targets to

ensure they remain relevant, incorporating

insights from the Climate Change

Committee’s Seventh Carbon Budget and

theBeyond Net Zero Pathway which was

used to set the existing target. This review will

allow the Group to assess progress towards

its ambition and interim target, beyond the

gains made through data improvements.

Estimates of financed emissions continue

to rely on external data sources, primarily

Energy Performance Certificates (EPCs),

which assess and estimate the emissions of

properties. In 2024, 83% of properties (2023:

83%) were matched to a valid EPC, while 16%

(2023: 17%) were either modelled or estimated

using postcode or national averages. The

remaining properties, representing less than

1% (by number), were assigned a D rating.

The Group identified a number of external

dependencies that impact our progress,

including energy grid decarbonisation,

pace of retrofitting, heat pump roll-out,

government policy, education and cost.

Moreinformation can be found in the

Climate Transition Plan.

For further information on our targets,

see Net Zero Banking Alliance Intermediate

Targets – Basis of Preparation – Basis of

Preparation.

Both emissions reduction targets use 2022 as

a baseline from which reduction trajectories

were calculated and progress is reported.

Progress against the baseline (2022) and

against the previous year (2023) are reported

here to demonstrate performance over time.

Reducing the emissions from

ourmortgage lending –

financedemissions

Over 97% of the Group’s 2024 lending was

secured against residential, Buy-to-Let,

semi-commercial and commercial properties.

Our financed emissions (see page 85) are

calculated using the Partnership for Carbon

Accounting Financials (PCAF) methodology,

and we track progress through emissions

intensity per square metre (kgCO

2

e/m).

In 2024, we saw a 19% reduction in financed

emissions (tCO

2

e) and a 18% reduction in

emissions intensity (kgCO

2

e/m) compared

to the 2022 baseline. This was primarily due

to improved data quality and the exclusion of

erroneous data included in the initial baseline.

Baseline physical intensity 29.93kgCOe/m

Mortgages – financed emissions

Physical intensity (kgCO

2

e/m²)

Performance 2024 24.56 kgCOe/m

2

Interim target 22.38kgCOe/m

CCC BNZP – pathway

0.00

5.0 0

10.00

15.00

20.00

25.00

30.00

35.00

2022 2023 2024 2025 2026 2027 2028 2029 2030

![]()

81OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

Operational emissions

-34% vs 2022

2024: 101.83 tCO

2

e

2023: 172.83 tCO

2

e

2022: 153.87 tCO

2

e

There are inherent limitations in using EPCs

for calculating financed emissions. These

include delays in updating external data

sources, the age of certificates which may be

up to ten years old, and the fact that EPCs

do not prioritise carbon-neutral technologies

over fossil fuel-based alternatives. For further

details on our calculation methodologies,

please refer to our Basis of Reporting. In

2024, the Group engaged a third-party

environmental data specialist to assess the

Group’s mortgage portfolio and identify

potential actions customers could take

to improve energy efficiency and reduce

emissions. This data will inform our future

customer engagement strategies, ongoing

product development and the consideration

of technologysolutions.

Despite the challenges and dependencies

outlined in our Climate Transition Plan which

remain relevant, internal analysis revealed

that 66% of properties have the potential to

achieve an EPC rating of B, and 96% have

the potential for an EPC rating of C or better.

Less than 4% of properties would not be able

to achieve an EPC rating of C. The project

also quantified the costs associated with

retrofit activity to achieve an EPC C for each

property the Group provides financefor.

The UK Government has committed to further

consultation on Minimum Energy Efficiency

Standards for the Private and Social Rented

Sectors, which may require rental properties

to meet a minimum EPC rating of C by 2030.

While many details remain to be clarified, we

will continue to monitor these developments

to ensure our climate strategy remains

aligned with emerging requirements.

#### Sustainability Report continued

Strategic Pillar – Just Transition continued

Greening our offices and branches

– direct operational emissions

Our transition to net zero emissions by 2030

continues with tangible progress in Scope 1

and Scope 2 emissions. In 2024, we reduced

operational emissions by 41% compared to

2023 and 34% from the baseline of 2022.

Notable achievements include the new

Wolverhampton office design and fit-

out, which integrates energy-efficient

technologies powered by renewable

electricity, that contain lower Global

Warming Potential fluorinated gases in

cooling systems than the previous systems,

LED lighting throughout, and sustainable

materials such as carpets made from 75%

recycled materials. Four additional locations

also moved to electric heating solutions,

eliminating old gas boilers.

While direct emissions are a smaller element

of our total inventory, we continue to seek

reductions in this area.

Operational emissions

Scope 1 and Scope 2

(Market-based) tCO

2

e

160

80

100

120

140

180

200

60

20

40

0

2023

172.83 tCO

2

e

2024

102.00 tCO

2

e

2022

153.87 tCO

2

e

2022 2023 2024 2025 2026 2027 2028 2029 2030

Revised net zero trajectory

Performance

Baseline net zero trajectory

Additional Scope 3 emissions

Given the complexity of Scope 3 emissions

(categories 1-14) we continue to refine our

understanding and actions. 75% of the

top 20 vendors (Categories 1 and 2) by

spend have set net zero targets of some

kind. These categories contribute over

10,000tCO

2

e per year to our inventory, so

wehave expanded our Scope 3 reporting

to include them, showing our ongoing

commitment to transparency and accuracy

inemissionsmeasurement.

Engagement

The Group continued to collaborate with

organisations and initiatives to advance

our climate goals, enhance knowledge, and

benefit from shared insights. We contributed

to activities through UK Finance such

as a net zero homes policy paper which

accompanied a welcome letter sent from UK

Finance to Ed Miliband – Secretary of State

for Energy Security and Net Zero. The policy

paper outlined the opportunity of upgrading

the UK’s most energy-inefficient homes, four

requeststo unlock potential and the role

UKbanks can play in the transition.

Organisations we belong to and associations

that support our climate work include:

•  UN Environment Finance Initiative –

NetZero Banking Alliance (Member)

•  Science Based Targets Initiative (Committed)

•  United Nations Global Compact (Signatory)

•  UN Finance Sustainability

Committee(Participant)

•  Partnership for Carbon Accounting

Financials (Member)

Raising awareness and developing climate

competence among our colleagues is a

vital part of embedding climate thinking

throughout the business. In 2024, this was

supported by the following initiatives:

•  ESG Roadshows across offices and

branches, focusing on the Climate

Transition Plan

•  Our Planet Employee Engagement

Network, which included articles, office

events, and ‘lunch and learn’ sessions

•  The development of a series of employee

e-learning modules on climate change,

setto launch in 2025.

![]()

Electricity (MWh)

Renewables Non-renewables

20232022 2024

1,666

1,900

1,869

17

Gas (MWh)

2022 2023 2024

745

861

474

2022 2023 2024

Water (m

3

)

Consumption data is based on

estimates taken from invoices

10,486

7,180

7,0 51

Waste (tonnes)

2022 2023 2024

198

280

259

OSB GROUP PLC | Annual Report and Accounts 202482

Strategic Report

Governance Financial StatementsOverview Appendices

#### Sustainability Report continued

Strategic Pillar – Just Transition continued

Environmental and

energymanagement

The Group has established comprehensive

environmental policies to ensure compliance

with all relevant environmental obligations

and to mitigate negative impacts on the

environment. Our Environmental Management

System (EMS), is ISO 14001:2015 certified and

covers 100% of our UK corporate real estate,

including the KRBS branch network.

In 2024, we achieved a reduction in energy

consumption (purchased electricity and

natural gas) of 15% compared to 2023.

These reductions were realised through the

successful implementation of our Energy

Policy focusing on continuous improvements

in energy management practices. The policy

is aligned with our commitment to reach

operational net zero by 2030, with a strong

emphasis on emission reductions, energy

efficiency, responsible consumption, and

minimising environmental impact during

refurbishment of buildings.

To meet Energy Saving Opportunity Scheme

(ESOS) legislation, we conducted energy

audits that provided valuable insights

into our energy consumption. This helped

us identify opportunities for reducing

unnecessary energy use by improving control

within our building management systems.

Our office buildings now have optimised

temperature set-point controls, which help to

ensure energy is not wasted when buildings

are unoccupied. We estimate these measures

could reduce energy usage by 90,765kWh.

Transitioning to net zero emissions will not

result in consistent year-on-year reductions.

Some actions require time before their full

benefits are realised. For example, in October

2023, we replaced end-of-life boilers at one

of our office buildings with energy-efficient

electric alternatives. The energy savings from

this initiative became evident throughout 2024,

resulting in an annual natural gas saving of

approximately 123,950.73 kWh. We expect

further reductions in emissions in 2025 due to

continued investment and action taken in 2024.

Electricity and gas

In 2024, the Group reduced its natural

gas consumption by 386,634kWh (-45%)

compared to 2023. This was primarily due to

the replacement of gas heating at Exchange

Court and the KRBS Chatham branch, as

well as the move of KRBS Gravesend to a

new location, which is exclusively heated

andcooled by renewable electricity.

We maintained our commitment to

purchasing 100% renewable electricity.

Asaresult, 2024 Scope 2 emissions using

themarket-based methodology were

zero tCO

2

e, reflecting that all electricity

purchased for our offices and branches

within our operational boundary came

fromrenewable sources. Emissions from

purchased electricity reported using the

location-based methodology were 386.91

tCO

2

e (2023: 396.95 tCO

2

e).

We will continue to seek greater energy

efficiency through enhanced energy

management and by replacing outdated

equipment with more energy-efficient

alternatives. While future energy savings are

expected to be smaller incremental gains, our

Our Planet Employee Engagement Network

implemented several initiatives in 2024,

including lunch and learn sessions, sharing

case studies on reducing carbon footprints,

and conducting office audits.

Both absolute and intensity metrics (tCO

2

e

perm and per FTE) are used to track and

report our progress against our 2030 target for

Scope 1 and Scope 2 emissions (see page 80).

Water

Water is used responsibly with 7051m

3

used in

2024 (2023: 7180m). This consumption is for

hygiene and drinking purposes only. All water

used is potable.

![]()

83OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

#### Sustainability Report continued

Strategic Pillar – Just Transition continued

Waste

In the UK, the Group manages waste

contracts at certain locations, ensuring that

waste is diverted from landfill in accordance

with the waste hierarchy and legislation.

Non-recyclable materials are sent to an

energy-from-waste facility.

In 2024, we generated 259 tonnes of waste

(2023: 280 tonnes). Recycling and waste

segregation (recyclables and food waste)

stations are available at all our offices and

branch locations.

Our operational processes do not generate

hazardous waste or pollutants beyond those

typically found in an office environment.

All hazardous waste, such as batteries and

electrical equipment, is stored and disposed

of in accordance with UK regulations.

Carbon mitigation

To offset emissions directly associated with

our business activities in 2024, the Group

purchased and retired 3800 tonnes of carbon

credits. These credits were selected based

on the principles outlined in our offsetting

strategy, which adopts a structured,

proportionate, and adaptable approach

to carbon offsetting, following the Oxford

Principles for Net Zero-Aligned Carbon

Offsetting. All offsetting projects are verified

and certified under reputable standards

such as the Gold Standard or Verified

Carbon Standard. The projects supported

are a combination of avoidance, reduction,

and removal efforts. The use of carbon

credits do not contribute towards the

Group’s emissions reduction targets.

Nature

The Group is in the early stages of

understanding the UK Government’s approach

to the voluntary Taskforce on Nature-Related

Financial Disclosures. We are evaluating how

these systems will evolve and assessing the

extent to which our activities impact nature

and biodiversity. We will continue to monitor

developments in this area as they emerge.

Greenhouse gas emissions

The Group follows the Greenhouse Gas

Protocol: A Corporate Accounting and

Reporting Standard for all GHG accounting

across Scopes 1, 2 and 3. By obtaining a

comprehensive view of our greenhouse gas

emissions (GHG) inventory we can have

greater control of (or over) emissions.

We have reported on all emissions sources

in accordance with The Companies Act

2006 (Strategic Report and Directors’

Report) Regulations 2013 and the

Companies (Directors’ Report) and Limited

Liability Partnerships (Energy and Carbon

Report) Regulations 2018 – also known as

Streamlined Energy and Carbon Reporting.

As part of these regulations, we provide

annual reports on greenhouse gas emissions

from Scope 1 and 2, covering electricity, gas

and transport. All emissions are reported in

tonnes of carbon dioxide equivalent (CO

2

e).

The Group’s 2024 Greenhouse Gas

emissions basis for reporting are publicly

available on our corporate website: https://

www.osb.co.uk/sustainability/our-environment/

Verification and assurance

Deloitte LLP provided independent limited

assurance over the following metrics

and ESG information for the year ending

31December2024

1

:

Greenhouse gas (GHG) emissions

•  Total direct (Scope 1) emissions – tCO

2

e

•  Total indirect (Scope 2) emissions

– market-based – tCO

2

e

•  Total indirect (Scope 2) emissions

– location-based – tCO

2

e

GHG intensity

•  Scope 1 and 2 metric tonnes of CO

2

e per

full-time employee (FTE)

•  Scope 1 and 2 metric tonnes of CO

2

e per

£m turnover

TCFD

•  The description of activities undertaken to

meet the recommendations of the TCFD

Deloitte’s assurance statement can be found

on page 268.

In accordance with ISO 14064-1:2018

requirements, Categories 3, 5, 6, 7, and 8

within Scope 3 were verified to a limited

level of assurance by Interface-NRM, an

ISO 14064-1 accredited verification and

certification body. The third-party verification

was conducted in compliance with ISO

14064-3:2019 standard.

1.  Under the International Standard on Assurance Engagements 3000 (Revised) Assurance Engagements other than

Audits or Reviews of Historical Financial Information (ISAE 3000 (Revised)) and the International Standard on Assurance

Engagements 3410 Assurance Engagements on Greenhouse Gas Statements (ISAE3410).

![]()

OSB GROUP PLC | Annual Report and Accounts 202484

Strategic Report

Governance Financial StatementsOverview Appendices

#### Sustainability Report continued

Greenhouse gas emissions continued

Greenhouse gas (GHG) emissions

Direct and indirect GHG emissions

(Scopes 1, 2 and 3) Further description  Specific fuels where applicable  2022 2023 2024

Amounts in metric tonnes

CO

2

equivalent

Scope 1

Stationary combustion Combustion of fuel on-site On-site: natural gas, diesel for generators

138.22 157.10  86.86

Fugitive emissions  Fugitive emissions  Leaks and other irregular releases of

gases or vapours from a pressurised

containment: air-conditioning units 15.65 14.34  14.97

Total Scope 1 direct emissions

153.87 171.44  101.83

Scope 2

Purchased electricity

Total Scope 2 location-based  Electricity – location-based

322.13 396.95  386.91

Total Scope 2 market-based  Electricity – market-based

0.00 1.39    0.00

Total Scope 1 and 2

directemissions

Combustion of fuel on-site, fugitive emissions,

electricity – market-based 153.87 172.83  101.83

Scope 3

Purchased goods and services Products and services purchased

– –  8,582.04

Capital goods Fixed assets, plant, property and equipment

– –  2,651.86

Business travel  Unknown vehicle fuel, rail, bus, taxi, hotel stays  Unknown vehicle fuel

193.00 256.67  466.43

Employee commuting Rail, bus, taxi, hotel stays, home working  Unknown vehicle fuel

–

1

2,021.06  2139.71

Fuel and energy-related activities

(not included in Scope 1 or 2)

Well-to-tank (WTT) emissions for fuel use,

upstream emissions for non-renewable electricity

generation, transmission and distribution losses in

the electricity network 136.71 155.95  141.69

Water  Water use

0.78 1.27  1.08

Waste  Waste from operations

4.20 5.95  1.67

Leased assets Combustion of fuel on-site, fugitive emissions,

electricity – market-based –  55.95  50.38

Total indirect Scope 3 emissions

(Category 1, 2, 3, 5, 6, 7 and 8)

Unknown vehicle fuel, water, waste,

homeworking, energy-related activities  334.69 2,496.85  14,034.06

Total operational emissions

(location-based) 810.69 3,065.24  14,552.80

![]()

85OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

Direct and indirect GHG emissions

(Scopes 1, 2 and 3) Further description  Specific fuels where applicable  2022 2023 2024

Total operational emissions

(market-based) 488.56 2,669.68  14,135.89

Total indirect Scope3

– financed emissions

(Category15)

Category 15 Investments (financed emissions).

Calculated by multiplying an attribution factor

(outstanding amount of loan divided by the

property value at origination) by the emissions

associated with the property taken from EPC.

Calculated for Buy-to-Let and residentiallending

Gas & Electricity for heating, hot water

and lighting only

363,680.00  314,413.00    294,137.00

Total GHG emissions

(location-based)

All measured emissions for the year

364,490.69  317,479.24  308,659.80

GHG intensity

GHG intensity ratio Description  2022 2023 2024

Full Time Equivalent (FTE)

employees (UK)

full-time equivalent (FTE) is a unit of measurement

equal to one full-time employee 1,237 1,427  1,530

Annual turnover  £million

775 658  667

Scope 1 and Scope 2

location-based

metric tonnes of CO

2

equivalent per full

timeequivalent 0.38 0.40    0.32

Scope 1 and Scope 2

location-based

metric tonnes of CO

2

equivalent per £million

totalincome

0.61 0.86    0.73

Scope 3 financed emissions –

physical emissions intensity

kgs of CO

2

equivalent per square metre\*

29.9 24.9    24.6

Energy consumption

Energy usage kWh 2022 2023 2024

Electricity

1,665,812.80  1,916,950.94  1,868,449.85

Gas

744,504.18  860,512.00  473,877.66

Total kWh  Electricity; natural gas

2,410,316.98 2,777,462.94  2,342,327.51

N/M = not measured

1.   2023 was the first year of reporting emissions from employee commuting and leased assets.

2.  2024 is the first year of reporting Scope 3 category 1 and 2 emissions.

\*  Financed emissions physical intensity ratio is calculated by multiplying the total estimated attributable financed emissions in tCO

2

e for 2024 (294,137 tCO

2

e) by 1,000 to give kgC02e (294,137,000 kgCO

2

e). This is divided by the total floor area in m

2

of the properties taken from the Energy Performance Certificate (11,974,297m). Estimated absolute financed emissions were 470,596 tCO

2

e for 2024. Financed emissions estimates are for the mortgage portfolio as the largest asset class. It does not

cover non-modelled book or securitised loans.

#### Sustainability Report continued

Greenhouse gas emissions continued

![]()

#### Customers

#### Building meaningful connections

#### for long-term success

The foundations of our business lie in the

trust and satisfaction of our intermediaries

and customers, which drive our success.

To achieve our Vision, we offer a

comprehensive range of competitive

propositions, strive for exceptional customer

service, and provide the necessary support

to customers who may face financial

difficulties. Through our specialist brands we

focus on continuous investment in customer-

focused solutions that deliver the outcomes

our customers want and we are positioned

to meet the unique needs of our borrowers

andsavers.

Working with intermediaries, we help bridge

the gap in housing demand across the UK,

providing funding for first-time homebuyers,

shared ownership, affordable housing

developments, Buy-to-Let investments, and

commercial properties. Our representatives

actively participated in both physical and

virtual events with brokers throughout

2024. This understanding has allowed

us to continuously refine our customer

propositions, with our efforts recognised

inour broker Net Promoter Score (NPS)

of+57for OSB and +52 CCFS (2023: OSB

and CCFS +57).

Our mortgages are distributed via

intermediary partners across England, Wales,

and Scotland, except for our Heritable brand,

which operates directly with developers.

#### OX Living

Founded in 2016 by David Granat,

OX Living is committed to developing

high-quality co-living environments

that embody the values of happiness,

boldness, openness, and community.

Theorganisation provides premium

house shares designed for young

professionals throughout Oxfordshire.

The properties managed by OX Living

are located in desirable areas where the

aim is to transform the co-living sector

by offering luxurious, sustainable, and

innovative living solutions.

In 2024, OX Living expanded its portfolio,

signifying another year of substantial

growth. A key challenge encountered

was the outdated perceptions regarding

shared accommodations within the

local community and among planning

authorities. OX Living is dedicated to

reshaping this narrative by offering

properties that enhance the standards

of shared living. Furthermore, the rising

costs of utility bills for residents pose a

significant challenge. To address this

concern, they are improving the energy

efficiency of their properties through

enhanced insulation, the installation

of triple glazing, the addition of solar

panels, and the use of smart thermostats.

This progress has been facilitated by

strategic partnerships with Kent Reliance,

whose competitive rates, outstanding

service, and dependability have been

crucial in supporting expansion.

Our dedicated Client Management Team

provides portfolio clients with specialised

services. In recognition of our commitment

to service excellence, the Group won the

Mortgage Strategy Award for Best Specialist

Lender and Commercial Lender of the Year

atthe Crystal Ball Awards.

We are committed to supporting vulnerable

customers, and through our highly trained

Financial Support Teams, we provide

tailored assistance to those facing financial

difficulties. As a Mortgage Charter signatory

we ensure the right support is available for

customers who are up-to-date with payments

but concerned about their financial situation.

In 2024, we enhanced our initiatives, focusing

on developing a proactive, personalised

approach, simplifying the customer

experience, and signposting to trusted

charitable partners for additional support.

We support savers through channels

including online and telephone services,

inaddition to our nine KRBS branches in

theSouth East.

Our savings products maintained strong

retention rates, with 90% of customers with

maturing fixed rate bonds and ISAs at Kent

Reliance and 85% at Charter Savings Bank

choosing to reinvest with the same brand

(2024: 91% and 85% respectively). Our

savings products were also recognised in

theindustry, with Charter Savings Bank

being named Cash ISA Provider of the Year.

#### Sustainability Report continued

Strategic Pillar – People

OSB GROUP PLC | Annual Report and Accounts 202486

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Sustainability Report continued

Strategic Pillar – People continued

In 2024, we continued to invest in

training, development and engagement

activities to ensure that the Group

provides a compelling and attractive

employee proposition both for our existing

employees and for candidates considering

joining theGroup.

Retention and progression

We have a genuine desire to retain, support

and develop our employees. During 2024,

over 140 UK employees were promoted to a

more senior grade along with 185 employees

within OSB India.

We actively promote internal and career

development opportunities for existing

colleagues. In 2024, 27% of UK vacancies

were filled by way of internal appointments

with just over 7% of vacancies at OSB India

being filled by existing employees.

At 7%, the 2024 UK regretted attrition rate

was lower than the 2023 rate of 9%. The OSB

India regretted attrition rate was broadly

flat to 2023 at just 12% which compared

favourably with rates within the local

sector demonstrating a strong culture and

compelling employee proposition.

A redundancy programme in late 2024 saw

us apply a high level of focus on reducing

staff costs that affected 139 colleagues

across the Group. A robust UK collective

consultation process was undertaken, with

several employees being redeployed into

alternative roles. However the UK non-

regretted attrition rate increased from 2% in

2023 to 12% in 2024. A similar programme

was undertaken within OSB India, with non-

regretted attrition rate increasing to 16%

from 6% in 2023.

Recruitment

Our Talent Acquisition teams provide bespoke

support in attracting high quality candidates

for vacant positions and, through robust and

inclusive interview and selection processes,

assist in making strong recruitment decisions.

During 2024, our teams filled almost 600

vacancies, resulting in the Group welcoming

almost 250 new UK employees and almost

290 new employees in India. There were

2,498 Group employees as at the end of

2024 (2023: restated 2,506).

A key focus for our Talent Acquisition team

was the proactive identification of potential

candidates directly and through improved

use of our website and external job boards.

In 2024, they filled almost 40% of UK

vacancies on a direct recruitment basis,

resulting in a saving of over £1.1m of agency

recruitment fees. Within OSB India, over half

of all the vacancies which closed in 2024

were because of direct recruitment activity,

resulting in a further saving of over £300k

ofagency fees.

Remuneration and benefits

We believe in rewarding our employees fairly

and transparently, enabling them to share

in the success of the business. Details of the

Group’s remuneration policies can be found in

the Remuneration Report on pages 154 to 179.

As an accredited Living Wage employer, we

ensured that all UK employees and regularly

contracted third-party staff earned more

than published Real Living Wage rates and

we continued to encourage our employees

to hold shares in the Group, through our

Sharesave Scheme, which is offered

annually to all UK employees.

#### Colleagues

The skills, expertise and commitment of our

colleagues have always been fundamental to the

achievement of the Group’s strategic goals.

Group vacancies filled

by the Talent Acquisition

c.

600

2023: over 1,068

Employee promotions across

UK and India

327

2023: 183

1.  Restated due to change in calculation methodology.

87OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Just under 470 employees joined the 2024

Sharesave scheme and, including the

schemes launched in previous years, over

800 UK employees were Sharesave Scheme

members as at the end of 2024.

2024 saw the Group further enhance its

UK employee benefit offering, providing

colleagues and their partners with fully funded

reproductive health support as well as funded

access to advanced health assessments

and in-house clinical services. In addition,

we became a member of Employers for

Carers and launched our Carer Leave Policy,

providing colleagues with an entitlement of

35 hours of carers’ leave, of which the first

14hours are treated as paid leave.

Employee engagement and culture

Our 2024 Best Companies survey result saw

us retain an overall ‘2 Star’ rating, with Best

Companies defining this as an outstanding

level of employee engagement. This resulted

in the Group moving up to 45th place on

their 2024 Top 100 list of large companies

(between 200 and 1,999 people). Colleagues

within OSB India participated in a separate

survey, run by the Great Place to Work

Institute and following which OSB India were

officially certified as a ‘Great Place to Work’

for the eighth consecutive year.

We continued to see strong feedback through

Glassdoor, with the UK score at the end of

2024 sitting at 4.1 and the OSB India score

slightly higher at 4.2. The scores were based

on reviews submitted by current and former

UK employees, reflecting the positive culture

that exists throughout our teams.

Following the launch of the Group’s People

and Culture Strategy last year, significant

progress was made regarding many of the

initiatives that had been identified to support

the wider achievement of business strategy,

the transition to a modernised working

environment and the achievement of our

People Vision of becoming recognised as

agenuine employer of choice.

To further support our cultural progression,

2024 saw us welcome both our Chief People

Officer and our Group People Transformation

and Skills Director, which enabled us to refine

our ongoing areas of cultural focus and

commence our journey towards becoming

askills-based organisation.

The Group’s Workforce Advisory Forum

(Our Voice) continued to meet regularly in

2024, including employee representatives

from all geographical locations, including

OSB India. The aim of the forum is to further

enhance the level of engagement that the

Group Executive Committee and the Board

have with the wider workforce. To achieve

this, in addition to employee representatives,

the forum is attended by rotating Non-

Executive Directors and Group Executive

Committee members to ensure that they can

hear directly from the employees and share

feedback on important matters.

Employee recognition and awards

In 2024, the Group recognised the significant

tenure of around 170 UK employees who

reached a five, ten, 15 or 20 year milestone of

employment through our Long Service Award

programme. At the end of 2024 there were

seven UK employees who had over 20 years’

continuous service. In OSB India, over 50

employees reached a five or ten-year service

anniversary and around 200 OSB India

colleagues had five or more years’ service,

ofwhich almost 50 were with OSB India

forover ten years.

Each quarter, all employees are invited to

nominate colleagues as part of our Galaxy

Award Scheme. Nominations are sought for

categories that link directly to each of our

Values with individual winners and

runners-up for each category.

For our 2024 awards, over 400 nominations

were submitted, with the details of all nominees

being shared internally, along with details

of the quarterly award winners and their

nomination rationale.

Training and development

Our People Transformation and Skills team,

based in both the UK and India, concentrate

on providing learning and development

opportunities for all employees, using a mix

of internal and externally sourced content,

which are delivered through a range of media,

including workshop and digital formats.

Throughout 2024, the team delivered almost

2,500 internal workshops, with the number

of recorded training hours averaging over

4,500 hours per month, representing around

11 workshop training hours per UK employee

and over 38 hours per OSB India employee.

#### Sustainability Report continued

Strategic Pillar – People continued

#### Colleagues continued

OSB GROUP PLC | Annual Report and Accounts 202488

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

The team also worked in partnership with MGI

Learning to become accredited to deliver a

key programme in support of our Consumer

Duty response, providing a methodology for

front-line colleagues to utilise when dealing

and communicating with our customers.

2024 saw a continued focus on leadership

development with the team delivering three

bespoke programmes to different levels

of existing leadership and management

employees. 30 employees joined our Future

Supervisors and Managers Programme, 11

managers commenced the Essential Managers

Programme and 16 managers completed the

Essential Managers Apprenticeship.

We also continued our partnership with WDI

Consulting to deliver the Group’s Women in

Leadership initiative, supporting 31 female

managers and senior leaders with their

individual progression pathways. In addition,

35 female future leaders commenced a

Women in Leadership Apprenticeship Scheme,

launched in partnership with Raise the Bar.

In 2024 we commenced our journey

to become a skills-based organisation

by joining the Financial Services Skills

Commission and we continued to support the

professional development of colleagues, with

26 UK employees receiving financial support

topursue their professional qualifications

during the year.

Diversity, equity and inclusion

We recognise the benefits that diversity brings

to the business, and we actively promote and

encourage a culture and environment that

values and celebrates our differences.

#### Sustainability Report continued

Strategic Pillar – People continued

#### Colleagues continued

In 2024, we continued our journey to become a

truly diverse and inclusive organisation which

is committed to providing equal opportunities

through the recruitment, trainingand

development for all employees.

We continued to support mental health and

wellbeing through the provision of advice and

workshops for employees and line managers.

We increased our UK network of trained

UK Mental Health First Aiders to 50 and

introduced a network of 21 trained Mental

Health First Aiders within OSB India.

Our published 2024 Gender Pay Gap

Report is available on the Group’s website

(www.osb.co.uk) and shows that OSB

Group’s mean gender pay gap as at the

snapshot date of 5 April 2024 was 35.5%,

reducing from the 2023 reported figure of

36.1%. Whilst it is pleasing to see continued

progress, we are committed to reducing these

gaps further. Fundamentally, the gaps relate

to the structure of our workforce and reflect

the fact that we have more men than women

in senior roles and more female employees

undertaking clerical roles.

We recognise the need to improve our gender

balance and having achieved our previously

published commitment as a signatory of

HM Treasury’s Women in Finance Charter

(WIFC) of 33% of senior management

positions within the UK undertaken by female

employees by the end of 2023, we increased

this to a commitment of achieving 40% by

the end of 2026. At the end of 2024, further

positive progress was made, with our WIFC

percentage increasing considerably to 36.1%.

89OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Sustainability Report continued

Strategic Pillar – People continued

#### Colleagues continued

The Group applied a continued focus in

the year to enhancing ethnicity diversity,

particularly in respect of the senior

management population. The proportion of

senior managers identifying as non-white

increased to 15% at the end of 2024 from

14% in the prior year. In line with the Parker

Review requirement applicable to all FTSE

350 companies, we will prioritise increasing

ethnic diversity among Executive Committee

members, with an aim of 14% by 2027, from

11% at the end of 2024.

We increased DE&I initiatives across the

Group, including employee communication

and events enhancing awareness and

celebrating our differences. These were often

aligned with the dates of national events

such as Pride, Black History Month, National

Inclusion Week and International Women’s

Day, with related activities being coordinated

by the internal ‘Our Diversity Network’ made

up of passionate volunteers.

Our internal Inclusivity Survey was completed

by nearly 800 UK colleagues and over

600 OSB India employees, with the results

showing an overall improvement across all

categories compared to the 2023 results

when the survey was first undertaken.

This demonstrated a positive shift in how

colleagues viewed our overarching approach

to DE&I and provided insights as to where

additional focus can be applied to further

enhance inclusivity throughout the Group.

We continue to capture diversity data from

our UK employees and at the end of 2024,

over 80% of colleagues submitted some or all

of their data. We introduced this within OSB

India in September 2024 with around 19% of

colleagues having submitted data.

At the end of 2024, around 56% of our UK

workforce was female similarly almost 54%

of employees who joined us in 2024 were

female. Within OSB India, females constitute

40% of all employees, with over 46% of 2024

starters being female. In addition, 27% of our

Group Executive Committee were female as

were 44% of the OSB Group Board.

The Group achieved all required targets

in respect of Board diversity of which two

females hold the senior Board positions

of CFO and Senior Independent Director.

Additionally, two members of the Board

werefrom a minority ethnic background.

For the CEO and the CFO, gender and

ethnicity data is collated within the Group’s

HR System, in a manner consistent with all

UK employees. Both Board members who

confirmed their ethnically diverse status have

self-reported this to the Group HR Director

within responses required by the Parker

Review (FTSE 350 Ethnic Diversity Submission

for 2024).

OSB GROUP PLC | Annual Report and Accounts 202490

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Sustainability Report continued

Strategic Pillar – People continued

#### Colleagues continued

Male Female

Number of Board

Directors (OSB Group) 5 4

Number of Directors of

subsidiaries 16 0

Number of senior

managers (not Directors)

1

157 92

All other employees

1

1,074 1,150

1.   Includes all UK and OSB India colleagues. Senior

managers are employees within the Grade A

toEpopulation.

Board diversity

Gender Number

Minority ethnic

background

Men 5 1

Women 4 1

Safety and welfare

The Group operates to all applicable Health

and Safety regulations, with access to

competent advisors, and processes in place

to assess risks and monitor compliance with

internal policies, procedures and controls.

Training is provided to employees who

perform in the roles of fire marshals,

first- aiders and mental health first-aiders.

In 2024, there was one incident classified

as a lost-time incident (2023: one) resulting

in five lost working days. The incident did

not meet the criteria for reporting under

the Reporting of Incidents, Disease and

Dangerous Occurrences Regulations 2013.

The total injury rate was 8.452 (2023: 5.054).

OSB India

OSB India, which is a wholly owned subsidiary

of the Group, is based in Bangalore and

Hyderabad, and at the end of 2024 had 949

employees. OSB India supports the Group

across various functions including Support

Services, Operations, IT, E-Labs and Finance.

OSB India is a holder of ISO 27001: 2013

certification, demonstrating high standards

ofinformation security.

To help support our ongoing growth, our

new office in central Hyderabad became

operational in 2024. It aided in attracting

new employees and supporting the retention

of existing colleagues given that for the

vast majority, the new location significantly

reduced commuting time. As at the end of

2024, our Hyderabad employee base grew

toalmost 260.

In compliance with the Modern Slavery

Act, OSB India does not support excessive

overtime and all employees in India are

encouraged to work in accordance with

local legislation. Employees are based in our

modern Bangalore and Hyderabad offices

and are provided with a range of benefits

which include 22 days of annual leave,

12days’ sick leave and cafeteria services.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

91

![]()

#### Communities

#### Our employees have sparked positive

#### change in our communities.

2024 was a year marked by significant change and challenge for many,

with low social mobility remaining a persistent issue, disproportionately

affecting underserved elements of communities.

We believe that everyone, regardless of

background or origin, deserves opportunities

to thrive, and as a business we have a

responsibility to contribute to a fairer

societyby sharing our skills and resources.

Our employees are passionate about

making a difference and throughout 2024

they actively supported many community

organisations, helping to create a lasting

impact and build stronger, more equitable

communities, wherever they live and work.

Connection and collaboration:

#### Depaul UK and Demelza

#### Children’s Hospice – pop-up shop

In September we partnered with

Demelza Children’s Hospice and

Depaul UK, two of our corporate

charity partners, and delivered a

combined clothing pop-up shop

and recruitment advice session for

Depaul’s young homeless clients.

Prior to the event, Depaul’s clients created

mood boards to give an idea of the kind

of clothing they wanted to see at the

event, and we encouraged our employees

to search their wardrobes and donate

anything they no longer needed.

We received some wonderful donations

across all of our UK office locations, which

were collected by Demelza’s warehouse team

and taken to be sorted prior to theevent.

The outfits chosen for the event were

based on the mood boards, ensuring we

delivered items in the style and sizing

requested. Demelza has 31 charity shops

in Kent and the South East and was the

perfect logistical partner for this event.

The young people were able to walk

around the racks of donated clothing,

choosing outfits they would feel confident

wearing within (and outside) a work

environment. The Group volunteer Grace

Sawyer was on hand to help them sort

through the donated clothing and find

items they were excited about.

Through volunteering, raising funds through

charity events, and providing small grants to

local community groups that are important

to our colleagues, we made a distinct impact

across our local and national communities.

Our approach to making an impact on our

communities is about making informed

decisions to improve the wellbeing and

outcomes for our customers, our people, and

the communities we serve. Through strong

partnerships, we combine financial support,

business skills, and the power of our voices

tocreate a truly meaningful difference.

Our Purpose – to help customers, colleagues,

and communities prosper – guides our

commitment to wellbeing, the environment,

education, and the arts, and is purpose-built

upon the strength of our ‘connection and

collaboration’ foundations. These building

blocks enhance the quality of life for those

who use our products, work with us, and

support our vision of becoming the UK’s

leading specialist bank.

Depaul benefitted by:

£55,145

Demelza benefitted by:

£69,177

Total benefit to all

charities/organisations:

#### over £394k

2023: over £288k

I really liked meeting the young

people, talking to them and

hearing their career aspirations,

and it felt wonderful putting an

outfit together for them.

Grace Sawyer,

Our Community Employee

NetworkRepresentative

#### Sustainability Report continued

Strategic Pillar – People continued

OSB GROUP PLC | Annual Report and Accounts 202492

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Communities continued

We strive to do more than just improve

financial wellbeing. We aim to empower

individuals to flourish, thrive, and achieve

their personal and professional goals.

To achieve this, we prioritise people and the

planet. We recognise that community impact

isn’t a by-product but a core responsibility of

our business.

Understanding the unique needs of diverse

communities, we collaborate with local

and national organisations and charities to

effectively allocate resources and maximise

our reach. This ensures that our collective

efforts, underpinned by robust collaborative

partnerships, foster a supportive environment

where partners can mutually benefit and

amplify each other’s efforts.

By measuring and learning from outcomes,

we ensure our actions create a lasting positive

impact. With the Group amplifying the

combined impact, we leverage our collective

strengths to achieve our commongoals.

Overall benefit

When combining monetary support from

initiatives including the Good Causes Fund,

fundraising and match-funding, EV car

park charging, and Pennies from Heaven,

as well as the value of donations in kind

including preloved office furniture and

equipment, multiple charities and community

organisations benefitted by a combined total

of over £394k (2023: £288k) in 2024.

#### OSB India

Our colleagues in OSB India delivered

support to vulnerable people and causes

in their local communities or where needs

are greatest. Across the business, our

colleagues volunteered their time across

a range of local community partners,

spending 500 hours helping those in need.

Our teams have supported many

community initiatives from providing

education to orphanages and government

schools, and healthcare equipment to

hospitals in economically disadvantaged

communities, providing funding for

healthcare for those who can’t afford it.

In a key collaboration, a team of 20

volunteers, joined by our UK Group

Underwriting Director, dedicated over

100 hours to connect with and support

the incredible work happening at SOS

Children’s Villages of India. Our teams had

the privilege to meet the inspiring mothers

and children who form the heart of this

unique initiative focused on family support,

where children without parental care or

at the risk of losing it, receive quality care

services that goes beyond childcare alone,

ensuring comprehensive child development.

We also have a close relationship with HBS

Hospital which provides medical services

to individuals who are living below the

poverty line within the community in and

around the vicinity of Shivajinagar, located

in central Bengaluru.

HBS’s mission is to provide accessible,

affordable, high quality, curative and

preventive healthcare to the less fortunate,

by bringing together strengths and

contributions of healthcare professionals,

staff, volunteers, and community.

OSB India has focused on supporting the

crucial dialysis services, providing care

for 335 patients, with 1,704 sessions of

sponsored dialysis care – which translates

to almost 7,000 hours of life-saving dialysis

given in the last year.

Total volunteer hours:

7,038

41% increase on 2023

Donations to good causes:

£64,484

60% increase on 2023

Total fundraising & matching:

£112,393

Donations to HBS Hospital:

£11,200

(GBP equivalent)

Total hours volunteered:

500

#### Sustainability Report continued

Strategic Pillar – People continued

93OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

93

![]()

#### Communities continued

Charity partners

Partnering for impact: Our long-term

partnerships with charities and community

organisations are crucial to our community

impact strategy. By collaborating with these

important organisations, we can address

local needs beyond our core business.

Depaul UK: We support Depaul UK’s vital

work with young people experiencing, or

at risk of, homelessness. Our contributions

extend beyond financial assistance to include

skills development, such as coaching Board

members, advising on energy efficiency, and

providing HR support to help young people

secure employment and a home of their own.

Demelza Children’s Hospice: We’ve

partnered with the hospice since 2017 to offer

the Demelza Children’s Savings Account. By

encouraging young people to save, even small

amounts, we instil valuable financial habits.

Additionally, we match a portion of the total

annual average balances in these accounts to

support Demelza’s essential services for children

and their families. This is on top of the valuable

volunteering and fundraising we support

alongside the donations raised through the

savings account.

Sponsorship

The Group operates partnerships, supplying

charities and organisations with more than

monetary donations – we share skills and

experience too, and encourage each partner

to support one another so they can increase

the power and reach of the messaging. And

we do this by working together, amplifying

the impact across our separate channels.

Volunteering

We’re committed to being better neighbours

– and we recognise that we can achieve this,

not only through the donation of money,

but through the donation of our time, skills,

and expertise across a broad spectrum of

organisations. To demonstrate this commitment,

all Group employees are entitled to 14 hours

volunteering time per year and are actively

encouraged to use the full allocation to give

something back to our communities.

Community organisations supported:

144

Match-funding

Every year, we engage in a variety of

fundraising events to raise money for important

organisations focused on helping the sick

and disadvantaged. We positively encourage

individuals, teams, and departments to think

about the different ways they can raise money

in a fun and inclusive way. We know that

every penny makes a huge difference to our

communities, and that’s why we’re proud to

offer match-funding to all UK colleagues.

Community organisations supported:

52

Donations in kind

OSB provides financial support, specific

business skills and training sessions, as well as

support through our volunteering programme.

Where possible we also donate office furniture

and equipment that is no longer needed, or

has been replaced, to local organisations who

can make use of it.

During the year, office desks, chairs, computer

display screens and other items were donated

to Coventry Rugby Foundation, Wolves Play

Cafe, and Icknield Primary School.

Partnership with Coventry

Rugby Foundation:

Number of underprivileged

children supported:

1,700

Number of nutritional food

parcels supplied:

1,350

#### Sustainability Report continued

Strategic Pillar – People continued

Good Causes Fund

Our Good Causes Fund is designed to

financially support projects and causes

thatare close to our employee’s hearts.

All UK employees can apply on behalf

of a registered charity, school, club,

community group, animal sanctuary,

orvoluntaryorganisation.

Grants of up to £500 are available to help

local charities and organisations make a

positive difference in our communities.

Community organisations supported:

131

OSB GROUP PLC | Annual Report and Accounts 202494

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Sustainability Report continued

Strategic Pillar – Stewardship

#### ESG Governance

#### At OSB Group, we embrace

ourrole asresponsible stewards,

underlining ourcommitment to

conducting operations ethically,

transparently, andsustainably,

#### while delivering lastingvalue

#### toour stakeholders.

The Board-approved ESG Strategy is vital

in managing ESG risks while enabling the

pursuit of strategic opportunities that

benefit our stakeholders. In 2024, the Board

oversaw the development, evaluation,

endorsement and progress of key

governance initiatives, including:

•  ESG Operating Framework: Establishing

clear processes and responsibilities.

•  Materiality Assessment (non-financial).

•  ESG Scorecard: Measuring performance

against ESG objectives and targets and

strategic opportunities.

•  ESG Strategy: Analysis of progress

against the Group’s ambitions,

commitments, targets and ratings and

Diversity, Equity and Inclusion, Community

Impact, and People and Culture strategies.

To ensure accountability and drive

progress, the Group links ESG performance

to executive and senior management

compensation through the Performance

Share Plan, for further details see page 173.

By continuously

reviewing and

enhancing our

governance structures and

processes, the Group reaffirms

its commitment to creatinga

positive, lasting impact and ensuring

thatESG principles are considered in

ourstrategy and operations.

The Group’s ESG Operating Framework

works along the three lines of defence model.

First-line reporting, risk management and

coordination of strategic opportunities is

executed by business functions, the EENs

and the Climate Transition Working Group.

Governance and oversight is provided

by the ESG Committee, a dedicated

management committee chaired by the

Chief Sustainability Officer, that reports to

the Group Executive Committee. The ESG

Operating Framework identifies how ESG-

related matters are communicated through

the Group’s existing governance committees.

In 2024, the Terms of Reference for the

Group’s ESG Committee were thoroughly

reviewed to ensure their continued alignment

with the Group’s objectives. This review

reinforced the Committee’s role as a

cross-functional body, providing strategic

guidance on ESG and sustainability matters.

The process also ensured the Committee

had access to the necessary expertise to

support informed and effective decision-

making, further strengthening the Group’s

ability to address evolving ESG challenges

andopportunities.

In 2024, the Group made its first submission

as a member of United Nations Global

Compact, demonstrating our commitment

to aligning our operations with recognised

principles in the areas of human rights,

labour, environment, and anti-corruption.

As a new participant, we have begun

integrating the ten principles of the Global

Compact into our strategies and operations

reinforcing our dedication to transparency,

responsible business practices, and long-

term sustainability, while supporting the UN

Sustainable Development Goals. We look

forward to building on this partnership and

strengthening our ESG commitments.

In 2024, the Group’s existing Employee

Engagement Networks (EENs) were further

enriched with the launch of the OSB India

Network. Together, these networks promote

awareness, encourage participation, and

foster collaboration on sustainable initiatives

across the organisation.

95OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Consumer Duty

The Group successfully completed the

implementation of Consumer Duty for our

closed book products in July 2024, in line

with the regulatory deadline. The first annual

assessment report regarding customer

outcomes was presented to the Board and

was approved. The FCA’s guidance on

good and poor practice allows us to ensure

that our approach remains aligned with

regulatory expectations.

Group policies

The policies that govern our customer

interactions are detailed in the following

section. Each policy document identifies

where training is required.

Group Arrears Management

andForbearance policy

The policy emphasises equitable treatment of

customers experiencing financial challenges,

actively engaging individuals exhibiting

indicators of possible distress. Arrears rates

are monitored on a monthly basis by the

Group Credit Committee, ensuring senior

management is informed. Tailored assistance

is provided to customers dealing with

financial pressure.

Group Complaint Handling policy

The policy is designed to meet regulatory

standards while prioritising a customer-

focused approach. Thorough and unbiased

investigations of complaints are conducted

and facilitated by trained staff. Processes

are accessible to all customers, including

those in vulnerable situations. Management

information is provided to Committees and

the Board, aiding informed decision-making.

Group Lending policy

The policy defines responsible lending

guidelines consistent with our credit risk

appetite and established criteria. Assurance

processes serve as a secondary line of

defence, providing independent oversight

across first line assurance. Control measures,

such as system parameters and underwriting

procedures are in place. Our approach to

affordability considers recent fluctuations

in the cost of borrowing, thereby ensuring

a current evaluation of a customer’s

creditworthiness.

Group Customer Vulnerability policy

The policy establishes standards and the

methodology for recognising and assisting

vulnerable customers, ensuring equitable

outcomes across the Group. The Vulnerable

Customer Working Group conducts regular

evaluations to provide a comprehensive

assessment of the state of Vulnerable

Customer service across the organisation.

Our strategy aims to support colleagues to

recognise challenges and obstacles faced by

these customers, while providing appropriate

tailored support and effective solutions.

#### Sustainability Report continued

Strategic Pillar – Stewardship continued

#### Customers

OSB GROUP PLC | Annual Report and Accounts 202496

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Ethical practices

In 2023, the Group became a signatory

of the UN Global Compact and in 2024

provided its first submission. The ten

principles serve as a reference for the

evolution of our approach to stewardship

supported by the following policies:

Modern Slavery Statement

andVendor Code of Ethics

The Group delivered a new statement that

endorses the UN Declaration of Human

Rights and supports the UN Guiding

Principles of Business and Human Rights. The

Group adheres to the International Labour

Organisation Fundamental Conventions and

does not tolerate child labour or forced labour.

The Group also respects freedom of association

and the rights of employees to be represented

by trade unions or works councils.

The UK Vendor Code of Conduct and Ethics

(UK VCCE) is provided at the initiation

of any new partnership and is reviewed

annually. OSB India maintains a Vendor

Code of Conduct that is subject to external

verification by qualified legal professionals

in India.

To mitigate the most significant risks of

modern slavery within our supply chain,

Indian operations, and employment practices,

our Vendor Management team conducts

evaluations of essential controls. Breach

reporting protocols are in place and there

were no reportable incidents in 2024.

Group Vendor Management

andOutsourcing policy

The outsourcing policy establishes the

requirements for effectively managing

and overseeing third-party relationships

and complying with regulatory standards.

The policy establishes a framework for

the identification and onboarding of new

third-party providers and the oversight and

performance monitoring during the life of

acontract.

During 2024, the policy was enhanced to

place a greater emphasis on ESG matters,

and consideration through the key lifecycle

stages including ESG questions within

selection criteria during on-boarding

due diligence, aconfirmed commitment

to OSB Vendor Code of Conduct and

Ethics (orequivalent), in defining contract

requirements and during periodic reviews.

We monitor third party compliance with

our standards to meet our obligations

tostakeholders.

Group Whistleblowing policy

The policy aims to promote a workplace

where all employees and concerned

individuals feel empowered to report any

serious misconduct promptly. Whistleblowing

cases are treated with fairness and

consistency, with a focus on protecting the

whistleblower’s identity. The Group Audit

Committee has, as a standing agenda item,

Whistleblowing Reports, where updates

are noted and an Annual Whistleblowing

Report is delivered to the Board. A Non-

Executive Director has been appointed as

thewhistleblowing champion.

Conflicts of Interest policy

The policy is focused on identifying and

managing conflicts, and commits to preventing

them whenever possible. It is incorporated into

the mandatory financial crime training for all

employees and into the Vendor Management

and Outsourcing policy, ensuring an

integrated approach. The Group Compliance

function supervises the conflicts of interest

register, which is evaluated quarterly by the

Group Conduct Risk Management Committee

and annually by the Group Nomination

and Governance Committee for Executives

andDirectors.

#### Sustainability Report continued

Strategic Pillar – Stewardship continued

97OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Group Financial Crime policy

The policies concerning Sanctions, Anti-Money

Laundering, Anti-Bribery, and Fraud have

been integrated into a unified Group Financial

Crime policy through ongoing improvement

initiatives. The policy is a vital component of

our Group Financial Crime Risk Management

Framework and is reviewed and approved

annually by the Group Audit Committee.

The Group’s approach to financial crime is

to ensure compliance with legal standards

and implementing effective systems and

controls to reduce the risk of the Group and

its products being used for the furtherance

of financial crime; the approach promotes

a zero-tolerance policy towards financial

crime, while also recognising the inherent

risks associated with business activities.

The Groups strategy on Anti-Money

Laundering and Counter Terrorist Financing

articulates the roles and responsibilities of

key responsibility holders and all employees.

It establishes a strict zero-tolerance stance

towards any violations of anti-money

laundering or counter terrorist financing

laws. The Anti-Bribery and Corruption

stancereflects our commitment to

conducting business ethically and with

honesty, and a zero-tolerance policy. This

policy applies to employees, contractors,

and third-party service providers to uphold

ethical practices in accordance with local

laws in alljurisdictions where we operate.

All employees participate in mandatory

Financial Crime awareness training on an

annual basis to foster a culture of vigilance and

responsibility. A specialised Group Financial

Crime Team investigates any suspected

financial crime-related incidents and initiates

recovery actions whennecessary. Multiple

committees are engaged in monitoring and

evaluation to ensure effectiveoversight and

response. Senior management conducts

regular reviews of key risk and performance

indicators. This process generates management

information that enhances visibility into

our exposure to financial crime, toenable

informed decision-making and effective risk

management strategies.

Group Health and Safety policy

The policy outlines our approach to

identifying and meeting legal obligations,

identifying and managing risks and creating

a safe environment for employees, customers,

and other stakeholders. Risks are assessed

across the Group on an annual basis.

Training is provided for all employees. We

routinely evaluate our controls to verify their

effectiveness. An accountable Executive is

responsible for the Health and Safety policy,

which undergoes an annual review prior to

Operational Risk Management Committee

approval. Management information is

provided to Committees and the Board.

Group Operational Resilience policy

The policy reflects our commitment to

enhancing operational resilience in order to

meet the needs of our customers alongside

our financial and legal obligations. This

policy is intended to ensure that the Group

complies with the supervisory regulator

requirements. The policy establishes the

operational resilience framework which

incorporates a range of activities to prepare

for, prevent, detect, respond to, recover

from, and learn from disruptions. Regular

review and testing takes place to support our

resilience strategies so the Group can adapt

to new threats, regulatory changes, and

business evolution.

Group Data Retention policy

The policy and underlying procedures set

out measures to protect the personal data of

our customers, employees and third parties

and ensure adherence to the UK General

Data Protection Regulation (GDPR) and the

Data Protection Act 2018. We view effective

privacy practices as vital to our corporate

governance and accountability framework.

The Group Data Protection Officer provides

reports to both the Group Executive

Committee and the Board.

Sexual Harassment policy

In 2024, the Group introduced a sexual

harassment policy that plays a vital role in

ensuring a secure and respectful working

environment. This policy is relevant to all

employees and contracted staff in the UK

connected to the Group. Additionally, it

complements the OSB India Prevention of

Sexual Harassment policy, which addresses

obligations in India. The policy articulates a

clear definition of sexual harassment, describes

the reporting mechanisms, and specifies the

potential disciplinary actions for any violations.

Trans Inclusion and

GenderIdentitypolicy

The Group is dedicated to fostering equal

employment opportunities and creating

a supportive and inclusive workplace,

irrespective of gender identity. In alignment

with the Gender Recognition Act 2004 and the

Equality Act 2010, the Group has implemented

a policy focused on trans inclusion and

gender identity, which safeguards the rights

and dignity of transgender and non-binary

individuals. The policy is relevant to all

employees and contracted staff and outlines

the procedures for reporting incidents and

shares the possible disciplinary measures

that may be imposed for any infractions;

supporting the Group’s commitment of

ensuring inclusivity, respect, and the

protection of individuals from discrimination

based on their gender identity.

#### Sustainability Report continued

Strategic Pillar – Stewardship continued

#### Ethical practices continued

OSB GROUP PLC | Annual Report and Accounts 202498

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Sustainability Report continued

Strategic Pillar – Stewardship continued

2024 2023

Taxes paid £m £m £m £m

Corporation tax  109.6 92.6

Bank surcharge 8.9 10.2

Irrecoverable VAT 23.3 22.1

Employer’s NIC 11.8 10.8

Other  1.8 2.3

Total taxes paid 155.4 138.0

Taxes collected

Income tax 25.6 23.2

Employee’s NIC 4.3 5.3

VAT 3.6 3.8

Total taxes collected 33.5 32.3

Total tax contributions 188.9 170.3

The Group is proud to make a significant

UK tax contribution each year. During the

2024 period our contribution was £188.9m

(2023:£170.3m).

The Group believes it is important to pay the

right amount of tax, in the right place, at

the right time. All of the Group’s subsidiaries

(including those incorporated in Guernsey

and Jersey) are tax resident in the UK, with

the exception of OSB India Private Limited

(OSBi) which is tax resident in India and pays

all appropriate taxes in India. We do not use

tax havens for tax avoidance purposes.

The Group is open and honest in all dealings

with tax authorities in both the UK and India.

In the UK we have signed up to the Banking

Code of Conduct and always follow the spirit

and the letter of tax law. Our strategy can be

found at https://www.osb.co.uk/sustainability

/tax-strategy.

Tax

OSB Group recognises that its tax contributions make an important

social and economic impact, benefitting the communities we operate in

by delivering valuable public services and building infrastructure that

allowscommunities to thrive.

Cyber security

The Group’s cyber resilience programme is

founded on recognised frameworks for cyber

risk and controls, including those from the

National Institute of Standards and Technology,

the Microsoft Cloud Security benchmark, and

the Centre for Internet Security. Oversight

is provided across the conventional three

lines of defence, with reporting structures

established for governance committees

and the Group Board. The framework not

only facilitates effective reporting but

also continuous improvement to our cyber

security posture and in addressing potential

vulnerabilities. The cyber programme aims

to deliver robust counter-measures, effective

monitoring, and a responsive approach to

incidents in the face of both existing and

evolving threats.

The Group conducts regular security testing

and engages independent reviews from

specialised CBEST-accredited third parties to

evaluate the effectiveness of its operational

and technical capabilities in cyber resilience,

which are necessary for regulated financial

services organisations.

Artificial Intelligence

ResponsibleUse policy

The policy provides guidelines on how to

interact and utilise AI tools and applications.

Additionally, the Group is currently

progressing with several controlled Proof of

Concepts in supporting business functions

with a view to understanding the risks,

accuracy, ethics and reliability. Given the

maturing nature of AI technology and its

usage, the Group takes a proactive but

cautious approach to the adoption of AI.

#### Ethical practices continued

99OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Task Force on Climate-Related Financial Disclosures

#### Listing Rule 9.8.6R (8) requires that

#### the Group provides climate-related

#### financial disclosures consistent with

the recommendations set out by the

#### Task Force on Climate-related

#### Financial Disclosures (TCFD).

The Board confirms that it has disclosed sufficient information to comply

with TCFD and Companies Act 2006 requirements as amended by the

Companies (Strategic Report) (Climate-related Financial Disclosure)

Regulations 2022. The Group will continue to enhance these disclosures

over time in line with regulatory expectations and emerging best practice.

The Group remains committed to addressing

climate change and achieving our ambition

of net zero emissions across our broader

business activities by 2050.

Through the Group’s membership and

involvement in several initiatives including

the Net Zero Banking Alliance (NZBA), we

continued to support the wider efforts of the

financial services industry to minimise the

impact it has on climate change.

Throughout the year, the Group focused

on reducing the environmental impact of

our own operational footprint and how we

can support the decarbonisation of the UK

housing stock we finance, publishing our first

Climate Transition Plan.

The Board is conscious that regulatory

expectations and industry best practices

continue to evolve and further work is required

to enhance our climate risk operating model.

The disclosures below were drafted to be

consistent with TCFD recommendations

aligned to the UK legislation on The

Companies (Strategic Report) (Climate-

related Financial Disclosure) Regulations 2022

– and provide transparent reporting to assist

our stakeholders in understanding the impact

of climate change on the Group. The current

assessment indicates a low climate risk impact

to the business, however we remain cognisant

that climate risks may evolve over time.

In the table overleaf, we describe the

progress made against each TCFD pillar

during 2024 and where relevant ongoing

considerations for 2025 and beyond.

OSB GROUP PLC | Annual Report and Accounts 2024100

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Task Force on Climate-Related Financial Disclosures continued

1. Governance

Approach Looking Ahead Further details

1a) Board oversight of climate-related risks and opportunities:

•  All Committee and Board papers continued to include an assessment in relation to the Group’s environmental commitments to allow the

Directors to consider any climate-related risk impacts or implications to the Group’s stated climate ambitions. Climate risk and Environmental,

Social and Governance (ESG) matters are key considerations to the Group’s strategy for which the Board assumes responsibility.

•  In addition to its direct oversight, the Board delegates responsibility for the Group’s climate-related risk appetite, risk monitoring,

provisioning and capital and liquidity management to the Group Risk Committee. The setting of climate risk appetite limits is a key

tool utilised to ensure that the Group’s risk profile continues to be managed to an acceptable level, whilst the inclusion of a climate risk

assessment in the Internal Capital Adequacy Assessment Process (ICAAP) ensures that the Group continues to hold sufficient capital to

address climate specific risks to which it may be exposed.

•  Kal Atwal (Non-Executive Director) maintains responsibility for championing ESG matters on behalf of the Board.

•  The Board considers and approves emission reduction goals and targets in line with the Group’s net zero by 2050 commitment and

receives monthly performance updates.

•  The Group Executive Committee meet on a periodic basis, receiving emissions performance information and updates on ESG

opportunities. Additional papers from the ESG Committee are submitted where approvals and escalations are required.

•  The Group Audit Committee continues to monitor the Group’s compliance with TCFD requirements.

•  The Group Risk Committee is a Board level committee which oversees the Group’s climate risk management and provides advice to the

Board on climate risk exposures and metrics relative to the climate risk appetite.

•  During 2024, the Group’s Executive Risk Committee which oversees other Principal Risks for the Group (e.g. Operational risk) was

appointed to oversee and approve the Group’s Climate Risk Management Framework on an annual basis (previously approved at the

Group Risk Committee), aligning the oversight approach followed by other sub-level frameworks.

•  The Group Remuneration and People Committee integrated greenhouse gas (GHG) emission reduction targets into the Performance

Share Plan with performance against these targets presented to the Board.

•  For further details on how climate-related risks and opportunities are linked to Executives and Senior Management’s remuneration, see

Directors’ Remuneration Report on pages 154-179.

•  Ongoing enhancement to ensure effective oversight of

climate-related risks and opportunities

•  Ongoing monitoring and assessment of performance

targets aligned to the Group’s climate risk strategy

•  Ongoing review of the Group’s climate risk appetite in

accordance with the Group’s Risk Appetite framework

•  Educate and create awareness via workshops, internal

training and external gatherings to support the Group’s

Climate Transition Plan and to improve internal expertise

Directors’ Remuneration

Report – pages 154-179

101OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Task Force on Climate-Related Financial Disclosures continued

1. Governance continued

Approach Looking Ahead Further details

1b) Management’s role in assessing and managing climate-related risks and opportunities:

•  The ESG Committee is a Management Committee which reports into the Group Executive Committee. During 2024, the Committee met

on a periodic basis, ensuring effective identification and management of climate-related risks and goals. The Committee’s output is

summarised and shared annually with the Board for consideration. Management information and analysis on climate-related topics are

presented to the ESG Committee and subsequent committees relating to greenhouse gas (GHG) emission reductions and climate risk

appetite limits.

•  Senior management level responsibility is held by Non-Executive Director on the Board, Chief Executive Officer (CEO), Chief Financial

Officer (CFO), Chief Risk Officer (CRO) and Chief Sustainability Officer (CSO) who are part of the relevant committees overseeing

climate-related issues to review and guide the Group’s strategy.

•  The Chief Sustainability Officer is responsible for ensuring the Group’s strategy is aligned and consistent with the various climate-

related initiatives across the Group as well as ensuring that the Group is well positioned to meet its ESG reporting requirements.

•  The Climate Transition Working Group acts as the forum that oversees the implementation of the Group’s Climate Transition Plan,

whilst providing regular updates to the ESG Committee.

•  Climate risk is recognised as an Environmental, Social, Governance Risk and forms part of the Group’s Business & Strategic principal risk

under the Group’s Enterprise Risk register. The Group Climate Risk Management Framework articulates how the Group identifies, monitors,

and manages climate risks. The Framework, implemented in 2020, is subject to annual review and has been further enhanced in 2024.

•  A review of existing risk management frameworks across principal risk areas were conducted to ensure climate risk is appropriately

embedded and monitored in line with existing risk tools and frameworks. Any changes or updates to the Group’s suite of Risk

Management Frameworks are approved at the Group Risk Management Committee.

•  During 2024, cross-functional workshops were established internally and externally (provided by external third parties) to educate and

increase the Group’s awareness on climate-related risks and opportunities. As an example, analytical insights driven by data to support

the Group’s Transition Plan.

•  Between 2023 and 2024, the Group increased its headcount to strengthen climate-related expertise within the risk and finance function.

As a result, enhanced specialist knowledge has provided support to management in monitoring climate-related issues, provide horizon

scanning on regulatory outlooks, and enhancing the Climate Risk Management Framework.

•  Consider further embedding of climate-related risks within

the Group’s other sub-risk management frameworks,

whererequired.

•  Continue to monitor and manage performance against

emissions reduction targets for financed (mortgages) and

direct emissions.

OSB GROUP PLC | Annual Report and Accounts 2024102

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Task Force on Climate-Related Financial Disclosures continued

2. Strategy

Approach Looking Ahead Further details

2a) Climate-related risks and opportunities identified over the short, medium, and long-term:

The Group determined the following as relevant and/or material risks to be reviewed annually:

Time periods considered are defined as short term 0-5 years, medium term 5-10 years and long term greater than 10 years. The short-

term time horizon aligns to the Group’s planning and ICAAP stress testing assessment periods. The long-term time horizon has been

utilised within scenario analysis to assess climate risks which may occur over a longer time frame. The medium-term horizon therefore,

relates to risks and opportunities which are inside our long-term assessment horizon, but sit outside of our short-term assessment period.

The Group’s lending is to individuals and small and medium enterprises in the UK, where the specific climate risks and opportunities are

assessed. The Group’s operational sites in both the UK and India (OSBI) are exposed to physical and transition risk. Currently, the Group

does not deem it necessary to describe risks and opportunities by geography. The Group provides lending in the UK primarily against

residential and commercial properties, with low exposure to non-property collateral backed funding lines or asset finance lending which

istypically secured against hard assets, and therefore does not have significant credit exposure to carbon-related assets.

For further details on time horizons related to the Group’s Principal Risks (financial and non-financial), please refer to the Risk

Management section of the TCFD Report page 109.

Each of the following risks and opportunities (actual/potential) identified includes a time-horizon associated with it. Represented with:

S



Short-term

M



Medium-term

L



Long-term

Identified risks – Lending

Physical risk

L

Changes in precipitation patterns and extreme variability in weather patterns, rising mean temperatures and rising sea levels

The Group primarily lends on residential assets, either for owner occupation or for investment by professional landlords. The Group

undertook the annual scenario analysis of its portfolio using best-case and worse-case scenarios to determine the level of exposure to

climate-related risks. The key physical risks used for scenario analysis are flooding, subsidence and coastal erosion in the long-term

(>10years), which considers the behavioural and contractual life of the Group’s primary lending types.

Transition risk

S

Policy and legal – mandates on and regulation of existing products and services

Energy Performance Certificate (EPC) rating requirements are considered a key transitional risk in the short term (0-5 years). The Group’s

current exposure to transition risk as a proportion of the total lending is relatively small.

Uncertainty in market proposition

Commissioned research indicated varying levels of awareness amongst borrowers around climate change, mitigation, support available

and understanding of EPC ratings. There is a potential risk that landlords might be leaving or not entering the market if climate risks make

investment less attractive.

Policy and legal – exposure to litigation relating to greenwashing and also failing to comply with evolving regulations or standards that

would impact the mortgage market. The uncertainty on governmental policies proves as a risk to the Group which will impact uncertainty

in the market within the short-term time horizon.

Reputational – increased concern or negative feedback from the Group’s stakeholders based on financed emissions and failure to meet

the Group’s emission reduction targets.

•  Continue to seek opportunities relating to climate-friendly

products, whilst being cognisant of any governmental

changes and any conduct risks

•  Consider climate financial risks within the Group’s planning

processes subject to governmental and regulatory changes

(e.g. MEES – Minimum Energy Efficiency Standard)

•  Enhance analytical approaches to assess climate change

in conjunction with the Group’s Principal Risk types

TCFD Report (Risk

Management) – page 109

Sustainability Report

– page 83

103OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Task Force on Climate-Related Financial Disclosures continued

2. Strategy continued

Approach Looking Ahead Further details

2a) Climate-related risks and opportunities identified over the short, medium, and long-term continued

Identified risks – Operations

Physical risk

L

Increased severity of extreme weather events such as cyclones and floods. The Group’s operations in the UK and OSBI could be impacted

by an increased number or severity of extreme weather events. Increased costs may be incurred during the period in which operational

processes are recovered.

Transition risk

L

Increased pricing of GHG emissions, enhanced emissions-reporting obligations. The Group offsets some emissions on an annual basis,

whilst it aims to reduce total emissions. It is expected that the cost of offsets from the voluntary carbon market will increase significantly

towards 2030. In addition, it is reasonable to anticipate that the government may introduce policy mechanisms to penalise fossil fuel use

in support of the government’s net zero ambitions.

Policy and legal

Increase of emerging and evolving frameworks. The Group’s operations, business strategy and risk management will be impacted if there

are insufficient controls in place (e.g. horizon scanning) to identify the requirement(s) the Group may be obliged to comply with.

Reputational – increased concern or negative feedback from the Group’s stakeholders based on direct emissions and supply chain

emissions as well as failure to meet the Group’s emission reduction targets.

Identified opportunities – Lending

Products and services

S

Increased revenue through demand for lower emissions products and services.

Improved competitive position to reflect shifting consumer preferences, resulting in increased revenues.

Green financing and lending products have the ability to finance retrofit and new-build projects that increase carbon efficiency or reduce

the carbon footprint of investments contributing to real economy decarbonisation, and the Group’s ambitions and commitments.

The Group continues to focus its lending opportunities via market research as part of the Group’s business strategy. This ensures the

Group fully understands broker and customer perceptions, attitudes and knowledge within the mortgage market and identifies any risks

related to product development. Government and regulatory change remain as a challenge within the UK mortgage market (e.g. minimum

EPC requirements and definitions of greenwashing), therefore, the Group will remain diligent via market insights to continue to identify

climate-friendly products as an opportunity. Through the course of 2022 to 2024, various research had been conducted which has

supported the Group’s business strategy.

The Group identified a range of opportunities that would support in reducing the Group’s financed emissions (via a commissioned third-

party consultancy). As a result, the key focus relates to retrofitting and cost-effective ways that can support our brokers and borrowers in

this area (e.g. marketing communication). The assessment was a key driver in the Group’s thought leadership in educating and providing

awareness to our brokers and borrowers.

Resilience

S

Increased revenue through new products and services

Transition planning is a significant focus for regulators and continues to gain the attention of shareholders. Exploring revenue streams

through new products and services supports the ongoing resilience of the Group as a specialist lender.

OSB GROUP PLC | Annual Report and Accounts 2024104

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Task Force on Climate-Related Financial Disclosures continued

2. Strategy continued

Approach Looking Ahead Further details

2a) Climate-related risks and opportunities identified over the short, medium, and long-term continued

Identified opportunities – Operations

Resource efficiency

S

Reduced operating costs (e.g. through efficiency gains and cost reduction)

Increasing the Group’s energy efficiency is an opportunity that will reduce the ongoing operating costs of electricity and natural gas,

which are the key drivers of Scope 1 and Scope 2 emissions. Increased efficiency also provides a level of protection against the current

uncertainty of energy security and pricing.

Energy source

S

Use of lower-emission sources of energy, use of supportive policy incentives

The use of low or zero carbon technologies is likely to reduce operating costs associated with carbon intense energy sources for the future

and the need to fund offsetting. The Group will also be afforded a level of protection from fossil fuel price increases.

Resilience

S

Data

Explore evolving data availability in the market to enhance the assessment of climate-related risks providing additional value to Senior

Management to support informed business and risk decisions. This will include the accuracy, timeliness and frequency of the data

received (e.g. latest EPC ratings).

105OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Task Force on Climate-Related Financial Disclosures continued

2. Strategy continued

Approach Looking Ahead Further details

2b) Impact of climate-related risks and opportunities on the Group’s businesses, strategy, and financial planning:

•  Climate-related risks and opportunities are considered during a wider ESG risk and opportunity analysis where the impact assessment

must be consistent with the Group’s risk culture and risk policies. The opportunities are determined based upon a quantitative

assessment, where data is available, or a qualitative assessment, based on factors such as the potential impact, importance of risks,

growth or cost management and the degree of importance to stakeholders.

•  The Group continues to progress in managing risks and developing potential areas of opportunity with respect to products and services,

supply/value chain mitigation activities and operations. The Group’s current strategy and simple business model mean that risks and

opportunities relating to investment in research and development, acquisitions and access to capital are deemed non-material and

therefore were not areas of focus.

•  The Group’s financial plans are set on an annual basis and are reviewed and refreshed periodically. They consider, among other matters,

the Board’s risk appetite, macroeconomic outlook, market opportunity, the competitive landscape and sensitivity of the financial plans to

volumes, margin pressures and any changes in capital requirements. For the 2024 financial plans, the Board considered all principal and

emerging risks including climate risk, where the risk is likely to emerge, outside of the viability assessment horizon.

•  In 2024, the Group developed its first Climate Transition Plan which sets out the roadmap and steps the firm intends to take in

progressing towards its committed emission reduction targets. For further details, please refer to the Group’s Climate Transition Plan and

the Just Transition pillar of the Sustainability Report page 76.

•  The Group considers the UK Climate Change Committee (CCC)’s sectoral scenario analysis as a key factor in driving the ESG strategy,

targets and commitments. This is supported by quantitative assessment based on the Group’s financial planning and financial risk

assessment driven by stress testing from Bank of England’s Climate Biennial Exploratory Scenario (CBES), where macroeconomic

indicators are considered and recalibrated for each annual review of the ICAAP.

•  In 2024, notwithstanding the Group’s existing refurbishment products for Buy-To-Let (launched in 2023), the Group has further

expanded into EPC-based products as part of our Commercial lending. The Group remains diligent in approaching new climate-friendly

products and therefore continues to focus market research to ensure the Group complies with regulatory standards.

•  Data insights and third-party consultancy remained a strong focus in 2024. This ensures the Group is well informed internally and

externally when conducting business and risk decisions as part of the Group’s strategic and financial planning. Results from data

provided by third-party consultancy indicate areas of improvement to reduce the Group’s financed emissions as well as potential cost-

efficient solutions that can contribute towards the Group’s emission reduction targets. Findings are presented at relevant committees or

working groups to ensure management is well informed to support business and risk decisions from a forward-looking perspective.

•  During 2024, the Group Risk Committee approved a number of enhancements to the Group Vendor Management and Outsourcing

Policy. The improvements placed a greater emphasis and a confirmed commitment to ESG with key considerations through each of the

Procurement and Supply Chain key stages including: (i) Mandatory ESG questionnaire and selection criteria during the Sourcing stage for

new vendors/new services (ii) during on-boarding due diligence, a confirmed commitment to OSB Vendor Code of Conduct and Ethics (or

equivalent), (iii) contractual agreement negotiations (iv) Periodic reviews during the life of the contract e.g. annual checks/ attestations.

•  The Group calculates its Scope 3 financed emissions using the Partnership for Carbon Accounting Financials (PCAF) methodology in line

with industry standards. The methodology supports the Group’s progress in reducing emissions by benchmarking against its peers and

comparison with market standards. The PCAF calculation covers the largest asset class within the Group which is mortgage portfolio.

For further details, please see the Sustainability Report page 83.

•  Increase awareness via internal and external market research

to ensure impacts are appropriately assessed in line with the

Group’s business, strategy, and financial planning

•  Monitor and manage Scope 3 financed emissions against

agreed targets

•  Ensure the Group’s climate risk underwriting criteria complies

with evolving governmental and regulatory standards

•  Ensure impacts related to changes in governmental and

regulatory standards are considered as part of the Group’s

business, strategy, and financial planning

•  The Group remains optimistic in identifying new product

opportunities resulting from the impacts delivered by the

transformation programme.

Climate Transition Plan

Sustainability Report

– page 76

Sustainability Report

– page 83

OSB GROUP PLC | Annual Report and Accounts 2024106

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

% of properties with a flood

probability >20% in the region

2.4%

0.8%

0.5%

0.4%

0.3%

0.2%

0.1%

#### Task Force on Climate-Related Financial Disclosures continued

Portfolio profiling and scenario

analysis insights (TCFD

recommendations: Strategy 2a,

2cand Metrics and targets 4a)

OSB Group plc is a leading mortgage lender

predominantly in the professional Buy-

to-Let and specialist Residential market

sub-segments secured against residential

property. The Group also provides loans to

limited companies and individuals secured

against commercial and semi-commercial

properties, residential development financing,

funding lines to non-bank finance companies

and asset finance lending.

At present the Group has identified the

physical risks relating to flooding, subsidence

and coastal erosion which could reduce

the value of properties as well as the ability

of borrowers to afford or refinance their

mortgages, as the most material physical

climate risks to be assessed and managed.

The Group has also identified the transitional

risks relating to changes in regulatory policy

resulting in material levels of investment

being required to ensure minimum EPC

requirements are met. This spend, for

example, may be required to ensure Buy-

to-Let properties are eligible to let, loan-to-

value levels are not adversely impacted, void

periods and defaults do not materialise which

would result in loan losses and higher capital

requirements. As such, the Group considers

the above risks as the most material and

therefore focuses on their assessment,

monitoring and management.

The climate risks relating to the Group’s

operational premises are considered less

material than the physical and transitional

risks to the properties which underpin the

Group’s loan portfolios.

Only 0.8% of properties (219 properties) in this

region are exposed to a flood risk currently

greater than 20%. Northern Ireland has the

highest proportion of properties with a flood

probability of greater than 20%, however

this amounts to only four properties in the

Group’sportfolio.

Sensitivity analysis for subsidence indicates

the increase from best-case to worst-case

increase is 0.05% (2023: 0.05%), with the

portfolio risk of subsidence being less than

0.5%. For coastal erosion, across the Group

over 92% (2023: 92.6%) of the portfolio is

more than 1,000 metres from the coastline.

Of the properties within 1,000 metres, only

0.09% of properties on the portfolio (110

properties) are in areas likely to experience

coastal erosion (2023: 0.09%, 121 properties).

The physical impact of climate change on

our real estate portfolio across the UK is

expected to be limited.

Overview

The Group profiles the mortgage portfolio

through both Physical and Transitional Risk

measures, completing a full comparative

analysis on an annual basis.

Physical risks

Exposure to flood, subsidence and coastal

erosion are considered in the physical

riskprofiling.

Properties are geolocated within a one-

metre accuracy for the purpose of physical

peril impact considerations. This resolution

is essential because flood and subsidence

risk factors can vary considerably between

neighbouring properties.

The Group’s physical risk profile remained

broadly stable during 2024, when compared

to 2023.

Sensitivity analysis completed using

Representative Concentration Pathway (RCP)

scenarios on increases in global temperatures

by 2100, compared the least severe scenario

(RCP 2.6 – increase of 0.9ºC to 2.3ºC) to the

most severe (RCP 8.5 – increase of 3.2ºC

to5.4ºC).

At a Group level, our flood analysis shows that

the exposure to the probability of flood over

the next decade increases by 0.04% (2023:

0.04%) from the best-case scenario to the

worst-case scenario, only 0.44% (2023: 0.46%)

of the Group’s portfolio is in an area with a

flood risk currently greater than 20%.

Regional mapping analysis (see diagram to

the right) shows the proportion of the Group’s

mortgage portfolio that is exposed to a flood

probability greater than 20% within each UK

region. The highest regional concentration is

to the South East, representing 20.4% of the

Group’s mortgage portfolio.

107OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Transitional risks

Exposure by Energy Performance Certificate

(EPC) rating is considered in the Transition

Riskprofiling.

For transitional risk, EPC ratings are based

on a Standard Assessment Procedure

calculation which uses a government

methodology to determine the energy

performance of properties by considering

factors such as construction materials,

heating systems, insulation and air leakage.

The Group observed marginal improvements in

EPC ratings for existing stock assessed in both

2024 and 2023. In addition, enhancements in

the climate data processes improved insight

into the transitional riskprofile.

At a Group level, c.42.8% of properties (2023:

40.8%) have an EPC rating of C or better,

c.44.7% (2023: 45.7%) have an EPC rating

of D, c.11.1% (2023: 12.1%) an EPC rating of E

and c.1% (2023: 1.1%) have an EPC rating of

F or G. Ofthe properties with an EPC rating

of D or worse, c.92.7% (2023: 92.4%) have the

potential to reach at least anEPC rating of C.

Adverse movements in the EPC rating

distribution of the Group’s loan portfolios

and any potential change in government

policy have the potential to result in larger

future financial impact for the Group. To

mitigate this risk, the Group actively monitors

and assesses the possible financial risks

associated with the EPC rating distribution

of the Group’s loan portfolios and horizon

scans for any changes in regulatory or

governmental policy.

Embedding scenario analysis

The Group’s ICAAP assessment includes

the financial impact of climate-related risks

including flood, subsidence, coastal erosion

and minimum EPC ratings. As part of the

stress testing, the Group’s ICAAP considers

a range of scenarios aligned to the PRA’s

CBES (where the 2050 global temperature

range is from 1.8ºC to a 3.3ºC) within the

five-year financial planning and the 2024

ICAAP indicated that the Group has a low

risk to climate change, and its strategy and

business model performs resiliently across a

number of climate scenarios.

97% of the Group’s total lending is related

to carbon-related assets (i.e. mortgages)

excluding Development Finance, Funding Lines

and Asset Finance portfolios and contributes

to the Group’s total emissions (indirect

emissions, Scope 3 Category 15 – Financed

Emissions). Details of the Group’s strategic

approach in transitioning into a low-carbon

economy consistent with a 2ºC or lower climate

scenario is outlined in the Group’s Climate

Transition Plan and refer to the Sustainability

Report – Just Transition page 76.

Governmental policies are key drivers

impacting the Group’s risk strategy and risk

decisions to address climate-related risks and

opportunities. The current UK governmental

outlook remains uncertain for the mortgage

market and how the changes will impact the

Minimum Energy Efficiency Standard (MEES)

Regulations which the Group’s current

lending policies comply with. Therefore, risk

monitoring and analysis are established to

monitor the EPC distribution of our lending

portfolio aligned to the Group’s Financed

Emissions reduction targets (aligned to a

2ºCor lower climate scenario).

The Group’s climate risk management covers

a wide range of risk analysis including;

climate risk appetite monitoring, conducting

scenarios and assumptions for the Group’s

ICAAP assessment and other ad hoc data

analysis in order to support the Group in

assessing climate-related financial impacts.

The Group’s current risk appetite, IFRS 9

and ICAAP (as of year end 2023\*) climate

risk assessments have all indicated that the

Group is currently exposed to a low climate-

related financial risk, using the materiality

assessment scale which supports other

financial disclosures within the Group’s

Annual Report and Accounts.

Looking ahead

The Group will continue to ensure climate

risk assessments (e.g. ICAAP assessment or

risk-related analysis) support the Group’s

management of the climate risk profile.

\*   There is a timing difference between the Group’s

annual disclosure and ICAAP process, therefore,

conclusion is based on the 2023 ICAAP assessment

(conducted in 2024)

#### Task Force on Climate-Related Financial Disclosures continued

OSB GROUP PLC | Annual Report and Accounts 2024108

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

2023 Group EPC Distribution – Current vs Potential

A

Current

Potential

B C D E F G

0.2%

14.2%

50.2%

26.4%

35.7%

45.7%

12.1%

9.5%

3.9%

0.5%

1.1%

0.1%

0.3%

0.0%

2024 Group EPC Distribution – Current vs Potential

A

Current

Potential

B C D E F G

14.6%

51.0%

27.9 %

35.1%

44.7%

11.1%

9.7%

0.3%

3.6%

0.5%

1.0%

0.1%

0.3%

0.0%

Potential climate-related impacts on Group’s principal risks (financial risks):

Following from the Strategy section of the Group’s TCFD(2a), the below outlines the time horizon and potential risk associated with each principal risk type.

Principal risk type Climate risk type Description Time Horizon Potential Risk

Credit risk Physical Extreme weather events (such as heatwaves, floods, wildfires, and storms) that can lead to physical

damage to the value of assets or collateral held

Long-term Low

Transition Arise from the process of adjustment towards a low-carbon-economy which could impact the value

of the assets and lead to stranded assets

Short-term Low

Market risk Physical

Adverse movements impacted by climate change impacting interest rates

Long-term Low

Transition Medium-term Low

Liquidity

and funding

Physical and

transition

Adverse movements impacted by climate change impacting foreign exchange volatility Short-term Low

Solvency Physical and

transition

Climate-related risks which would require the Group to hold additional capital Short-term Low

#### Task Force on Climate-Related Financial Disclosures continued

2023 current proportion of EPC D to G which have a EPC Potential of C or above; D: 95.5%, E: 84.2%, F: 62.4%, G: 55.4%2024 current proportion of EPC D to G which have a EPC Potential of C or above; D: 95.6%, E: 84.8%, F: 63.3%, G: 55.9%

109OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

3. Risk Management

Approach Looking Ahead Further details

3a) Processes for identifying and assessing climate-related risks:

•  Climate-related horizon scanning is in place to monitor regulatory or legislative changes which could impact

the Group which feeds into the assessment of transition risks.

•  The Group’s risk function continues to assess climate risks against its key principle (traditional banking) risks

and considers credit risk as the key risk which could be adversely impacted by future climate change.

•  The enterprise risk register process allows the Group to consistently size, scope and reassess the relative

significance of all risks including climate risk, considering the likelihood and potential impact of the risk

emerging to provide an inherent risk rating. The risk terminology at an Enterprise Risk level remains consistent

when applied to the Group’s ESG Materiality Assessment related to impact assessment which includes

Severe, Significant, Moderate and Minor.

•  The Group utilises Bank of England’s Climate Biennial Exploratory Scenario (CBES), which includes the

scenario narrative and corresponding climate and macro paths, which are then input into the Group’s stress

testing engine to assess the financial impact on the Group.

•  Scenario analysis is used as a valuable tool to understand and inform the potential impact of climate change

on the Group’s loan portfolios and contributes towards the Group’s climate change portfolio analysis

(covering both physical and transitional risks). The scenario analysis is fully embedded within the Group’s

Credit risk which supports the assessment on Solvency risk (i.e. ICAAP). Outside of the scenario analysis,

the financial impact of climate change is considered within other principal risk types as outlined later in this

section (Potential climate-related impacts on Group’s principal risks), for non-financial principal risk types,

the Group acknowledges the importance of climate change and the potential risk that may occur within the time

horizons mentioned, however, further assessment will be required while processes and frameworks are maturing.

•  The outcome of the scenario analysis detailed within the Group’s ICAAP provides an indication of the size and

scope of climate-related risks. For further details on the scenario analysis outputs, please see page 108.

•  Climate risk is a key consideration in the Group’s wider assessment of ESG risks and opportunities which uses

the outputs of scenario analysis to support the assessment of material ESG risks and opportunities, which

further informs the ESG strategy. Within the Group’s ESG materiality assessment, climate-related topics

are identified and the degree of importance to stakeholder groups are assessed. Collectively, the Group

considers a wide range of global issues, industry, and sector-specific considerations (i.e. regulatory and

disclosure requirements) to ensure consistency on the Group’s values and risk culture (e.g. risk classifications)

are reflected in the ESG Operating Framework and Climate Risk Management Framework.

•  Support brokers/borrowers in educating and

provide awareness of energy efficiency and

their carbon footprint

•  Produce climate risk management information

with trend analysis and alignment to the

Group’s scenario analysis selection

TCFD Report

(Strategy)

– page 108.

#### Task Force on Climate-Related Financial Disclosures continued

OSB GROUP PLC | Annual Report and Accounts 2024110

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

3. Risk Management continued

Approach Looking Ahead Further details

3a) Processes for identifying and assessing climate-related risks (continued):

•  During 2024, an ESG indicator was implemented within the Group’s Operational Risk Management System as

an added feature for the Group’s Risk and Control Self-Assessments (RCSA) to support the ongoing visibility

of ESG risks (including climate risk) and enhance the identification of ESG risk as part of the Group’s business

strategy, financial planning and risk management.

•  The Group’s Market and Liquidity risk considers climate-related risks for both IRRBB (Interest Rate Risk in the

Banking Book) and foreign exchange from funding its OSB India subsidiary and taking into consideration how

the monsoon season in India will impact GBP/INR FX rates as part of the ILAAP process.

•  Third-party research and consultancy is a key factor in identifying and managing climate-related risks.

Results from activity conducted in 2024 indicates two main factors; (i) uncertainty in the UK regulatory

regime relating to the property sector and (ii) methods that can be implemented to reduce the Group’s

financed emissions. The Group will continue to present related findings at relevant committees to inform

management of challenges and opportunities that aligns with the Group’s ESG strategy.

3b) Processes for managing climate-related risks:

•  The existing lending policies and criteria help to manage climate risk across the Group’s loan portfolios i.e.,

setting out the EPC requirements for Buy-to-Let lending. Flood, subsidence, and coastal erosion risks are in

part mitigated by independent property valuation, which forms part of the underwriting process.

•  Climate risk appetite statements and limits remain in place helping to inform the Group’s ESG strategy

and facilitate monitoring of the Group’s climate risk profile. Monitoring and reporting of relevant climate

risk appetite and climate risk profiles (such as EPC profile and new originations/existing lending stock) are

presented to related committees on a quarterly basis (e.g. ESG Committee).

•  Outputs derived from analysis related to the climate risk appetite and related thresholds provides key

information in assessing forward-looking potential risks. The process includes trend analysis and scenario

analysis related to the Group’s ESG targets and strategy to ensure clear visibility on potential future risks.

Theclimate risk appetite statements and limits are reviewed bi-annually (via governance channels such as

ESG Committee and Risk Committee) to ensure they are fit for purpose and fulfil the role that would drive

ESG and climate risk strategies for the Group.

•  Non-Executive Directors’ workshops are held as part of the review and approval process of climate risk

appetite which keeps the Board informed and aware of the Group’s approach to climate risk management.

•  Monitor the EPC profile and related risk

indicators that will support the Group in

managing its climate-related risks

•  Identify enhancements to internal training

that would support the Group in managing

climate-related risks

#### Task Force on Climate-Related Financial Disclosures continued

111OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

3. Risk Management continued

Approach Looking Ahead Further details

3b) Processes for managing climate-related risks (continued):

•  Since 2022, Group-wide training was established for ESG which incorporated environmental and climate change-

related topics. In 2024, the Group further enhanced climate-related training by developing educational videos

internally on climate change due to launch in 2025. The training and the Group’s Employee Engagement network

named Our Planet, raises the awareness and educates across all three lines of defence best practise in managing

climate-related risks.

•  The Group is a UK entity and regulated by both the PRA and FCA. Therefore, the Group takes high priority

onregulatory or legislative changes which feeds into physical and transition climate risk (e.g. policy and

legalrisk as per TCFD Recommendations).

•  The Group prioritises credit risk associated with the lending book as borrowers are subject to transitional and

physical risk. The Climate Risk Management Framework and its principles are established for credit risk and

acts as a guidance in supporting other risks in managing climate-related risks.

•  The Group’s ESG Materiality assessment is an essential tool within the first line of defence to support in

managing climate-related risks. Both first line and second line of defence establish a review and challenge

relationship to ensure both ESG commitments and climate-related risks are in alignment. The process takes

into consideration of best practices derived from international/regulatory standards where recommendations

may or may not be relevant to the Group’s business model.

•  As part of the Group’s Operational Resilience arrangements, the risk is assessed by estimating the likelihood

and impact on Important Business Services, locations and/or business-specific threats, this includes events

caused by extreme weather.

•  On an annual basis, the Group conducts a complete review of its loan book from a climate perspective. This

enables the Group to determine the potential impact of climate-related risks. Quarterly monitoring of the loan

book is performed based on new loan business to assess the trend of the loan book throughout an annual cycle.

•  For physical risk, the Group aligned its scenario analysis processes with UKCP18 climate change predictions

for the UK that were issued by the Met Office in collaboration with other agencies.

•  Monitor the EPC profile and related risk

indicators that will support the Group in

managing its climate-related risks

•  Identify enhancements to internal training

that would support the Group in managing

climate-related risks

#### Task Force on Climate-Related Financial Disclosures continued

OSB GROUP PLC | Annual Report and Accounts 2024112

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

4. Metric and targets

4a) Metrics used to assess climate-related risks and opportunities:

The Group utilises a variety of metrics to assess climate-related risks and opportunities which are outlined in both the Sustainability Report and the Risk Review section of the Strategic Report (please

see the below table for mapping). Metrics also take consideration of cross-industry metrics, global standards (e.g. ISO14001) and related metrics that are utilised for the Group’s Remuneration policy.

In 2024, the Group evolved in creating a Transition dashboard which included a suite of metrics and targets to support discussions and assess the current progression relating to the Group’s emission

targets. Metrics and targets include; historical trend analysis relating to emission targets, climate risk appetite, climate risk profiling based on current/historic loan portfolio and metrics related to

transitional finance.

The Group continues to track its performance through discussions via channels such as the Climate Transition Working Group and the ESG Committee. Disclosures of progression related to emissions

reduction targets will continue to be outlined within the Group’s Climate Transition Plan. For further details, please refer to the Climate Transition Plan and updates under the Sustainability Report –

Just Transition section page 76.

The metrics related to physical and transition risks previously mentioned are considered as part of the Group’s risks and opportunities (please refer to the Strategy section of the Group’s TCFD

Report). This includes the following mapping:

Topic Type Description Further details

Lending –

physical

Risk The Group considers risk exposures based on climate risk perils which includes flood,

subsidence and coastal erosion. The risk exposures are modelled which will include

data considerations such as; winter precipitation, shrink swell clay risk, summer

precipitation, erosion sensitivity and height above sea level.

– Metrics: page 52

– Targets: N/A

– Trend analysis: page 109

Lending –

transition

Risk The transitional risk metrics are based on the loan portfolio’s EPC distribution and GHG

emissions calculated using the GHG Protocol Corporate Standard.

– Metrics (GHG Emissions): Sustainability Report page 83

– Targets: Sustainability Report page 80 (To reduce

emissions intensity of our mortgage lending by 25%

by2030 from a 2022 baseline)

– Trend Analysis: Sustainability Report pages 84-85,

TCFD:Insights from our Scenario analysis page 109

Uncertainty in

marketproposition

Risk Analysis derived from the transitional risk metrics (i.e. EPC, GHG emissions) supports

the Group’s oversight of its mortgage portfolio which can be impacted by market

propositions, fluctuations and policy changes.

– Trend analysis: page 109

Reputational Risk Transitional risk metrics (i.e. EPC, GHG emissions) are assessed to measure the

progress against the Group’s emission targets.

– Targets: Sustainability Report page 80

Operations –

physical

Risk The Group considers the location of its operations based on climate risk perils which

includes flood, subsidence and coastal erosion. Exposure to the climate risk perils will

mean disruption to the business. The perils factor data considerations would include;

winter precipitation, shrink swell clay risk, summer precipitation, erosion sensitivity and

height above sea level.

– Metrics: page 52

Operations –

transition

Risk Transitional risk metrics (i.e. EPC, GHG emissions) are assessed to monitor the Group’s

total emissions and mortgage portfolio which can be impacted by new governmental

or policy changes.

– Trend analysis: Sustainability Report pages 84-85

TCFD:Insights from our Scenario Analysis page 109

– Targets: Sustainability Report page 80

#### Task Force on Climate-Related Financial Disclosures continued

113OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Topic Type Description Further details

Lending –

transition

Opportunities Transition risk metrics (i.e. EPC, GHG emissions) are utilised to assess the Group’s

portfolio. The outcome of the assessments help drive thought leadership relating to

opportunities on the Group’s products and services.

– Metrics (GHG Emissions): Sustainability Report page 83

– Trend Analysis: Sustainability Report ages 84-85

TCFD:Insights from our Scenario analysis page 109

Opportunities –

resource efficiency

Opportunities The GHG emissions (Scope 1 and Scope 2) are key metrics that would contribute to the

Group’s monitoring of its direct emissions. Therefore, increasing the Group’s energy

efficiency can help lower the Group’s direct emissions and operating costs.

– Metrics (GHG emissions): Sustainability Report page 83

Opportunities –

energy source

Opportunities GHG emission metrics would be a measure in assessing low or zero carbon technologies. – Metrics (GHG emissions): Sustainability Report page 83

Other

Water, energy and

waste management

Risk Monitored via the Group’s Environmental Management System (EMS) which is certified

to ISO14001.

– Metrics: Sustainability Report page 82

Performance metrics

incorporated into

remuneration policies

Performance Greenhouse gas (GHG) emission reduction targets is a performance measure which is

considered as part of Executives’ and Senior Management’s remuneration.

– Metrics: Directors’ Remuneration Report pages 173-174

Internal carbon

prices, revenue

from products and

services designed for

low-carbon economy

Performance The revenue generated from the Group’s energy efficiency products indicates low

revenue generated due to a low number of completed applications.

In 2024, the Group engaged with a third-party consultancy to establish a potential

strategy on internal carbon price as a metric that would support the Group with its

strategy and risk management.

Looking ahead

•  Utilise metrics and targets to support thought leadership and internal discussions via committees and working groups.

•  Review the metrics and targets of physical and transitional risk to support in managing the Group’s climate risk profile and risk appetite thresholds.

•  Consider carbon pricing to support the implementation of the Transition Plan.

#### Task Force on Climate-Related Financial Disclosures continued

OSB GROUP PLC | Annual Report and Accounts 2024114

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Task Force on Climate-Related Financial Disclosures continued

4b) Scope 1, 2 and 3 GHG emissions and the related risks/4c) Targets used to manage climate-related risks and opportunities:

Metric Description Reference Targets Reference

Scope 1

Scope 1, 2 and 3 emissions have been disclosed (where relevant and

availablefor Scope 3), emissions are calculated in line with the GHG

ProtocolCorporate Standard. Criteria for reporting GHG emissions

canbefound ontheGroup’swebsite.

Sustainability Report page 83

Intensity based target

Sustainability Report page 80

NZBA Intermediate Targets

Scope 2 Base year target

Sustainability Report page 80

NZBA Intermediate Targets

Scope 3 Key Performance

Indicators

Sustainability Report page 79

Historical periods and trend analysis are utilised to monitor the performance/progress of all emissions reduction targets and management information is presented at relevant committees,

management meetings and working groups for progression tracking (i.e. Energy Management meetings and at the Climate Transition Working Group).

Methodologies used to calculate targets and measures (including interim targets)

Metrics derived from trend analysis such as historic data are utilised to consider new proposed thresholds when considering the Group’s climate risk appetite. The metrics support’s the Group

inmonitoring the progress associated with emissions reduction targets and the Transition Plan.

Analysis and insights provided by third-party consultancy are drivers that support the Group in strategy planning in reaching its targets.

Looking ahead

•  Assess the risks and opportunities associated with Scope 1, 2 and 3 emissions and manage accordingly.

•  Track performance against the agreed Climate Transition Plan, taking management actions if required.

•  Seek enhancements on metrics and targets as risk management and transition planning matures.

115OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Non-financial and sustainability information statement

The requirements of sections 414CA and 414CB of the Companies Act 2006 relating to non-financial reporting are

referenced in the table below and cross referenced to relevant sections within the Annual Report to better understand

theimpact and stakeholder outcomes across a range of policies and guidance.

Reporting requirement Policies, guidance and standards

Further information to understand

impact and outcomes

Environmental

Environmental policy See page 82

TCFD – Climate-related disclosures See pages 100 – 115

Energy Policy See page 82

ESG Operating Framework See page 95

Employees

Group D,E & I Inclusion policy See page 89 – 90

Trans Inclusion and Gender Identity policy See page 98

Sexual Harrassment Policy  See page 98

Group Health and Safety policy See page 98

Social Matters

Group Data Retention policy See page 98

Tax See page 99

Lending policy See page 96

Group Complaint Handling policy See page 96

Group Customer Vulnerability policy See page 96

Group Arrears Management and Forbearance policy See page 96

Consumer Duty  See page 96

Human Rights

Modern Slavery Statement and Vendor Code of Ethics See page 97

Group Vendor Management and Outsourcing policy See page 97

Anti-Bribery

andCorruption

Group Whistleblowing policy See page 97

Group Financial Crime policy See page 98

Conflicts of Interest policy See page 97

Group Operational Resilience policy See page 98

Artificial Intelligence Responsible Use policy See page 99

Cyber Security See page 99

Reporting requirement

Further information to understand

impact and outcomes

Description of the business model and strategy See pages 14 – 19 and 24 – 26

Policy embedding, due diligence and outcomes See pages 72 – 115

Description of the principal risks and impact of business activity See pages 54 – 69

Description of the non-financial key performance indicators See pages 73 – 91

Climate-related financial disclosures

Governance arrangements in relation to assessing and managing

climate-relatedrisks and opportunities

See pages 101 – 102

Risk management processes for identifying, assessing and managing

climate-related risks

See pages 110 – 112

Climate-related risks and opportunities

See pages 76 – 79 and 103

– 105

Potential impacts on the business model and strategy See page 106 – 108

Targets used to manage climate-related risks and opportunities and

performanceagainst those targets

See pages 80 – 81

Key performance indicators used to assess progress against targets See pages 80 – 85

OSB GROUP PLC | Annual Report and Accounts 2024116

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

# Corporate

# Governance

# Report

118 Board of Directors

120 Group Executive Committee

122 Corporate Governance Report

136 Group Nomination and Governance

Committee Report

143 Group Audit Committee Report

150 Group Risk Committee Report

153 Other Committees

154 Group Remuneration and People

Committee Report

158 Directors’ Remuneration Report

180 Statement of Directors’ Responsibilities

181 Directors’ Report: other information

Strategic Report

Governance Financial StatementsOverview Appendices

117

OSB GROUP PLC | Annual Report and Accounts 2024

![]()

#### Our Board of Directors

David Weymouth

Board Chair

Tenure

7 years 3 months

Skills, experience and qualifications

David was appointed as Chair of OSB in

September 2017. He has over 40 years’

experience across many sectors in financial

services including serving as Global Chief

Information Officer for Barclays Bank plc,

Chief Operations Officer and Chief Risk

Officer for RSA Insurance Group PLC. David

has served as a Non-Executive Director on a

number of Boards in the UK and US, including

Chair of Fidelity Investments, Chair of Mizuho

International PLC and Senior Independent

Director and Chair of Risk Committee at

Royal London Mutual Insurance Society.

David has a wealth of experience in

operations, technology, risk management

and Board level leadership.

Current external appointments

David is Chair of Pension Insurance

Corporation PLC and Pension Insurance

Corporate Group Limited, and Chair of the

Board Risk Committee at Marsh Limited.

Andy Golding

Chief Executive Officer

Tenure

13 years 0 months

Skills, experience and qualifications

Andy was appointed Chief Executive Officer

of OSB in December 2011. Prior to that he

was Chief Executive of Saffron Building

Society for five years, and held senior

positions at National Westminster Bank

plc, John Charcol Limited and Bradford &

Bingley plc. Andy served as a Non-Executive

Director for Kreditech Holding SSL GmbH

and Northamptonshire Healthcare NHS

Foundation Trust. He served as a member of

the Building Societies Association’s Council

and the Financial Conduct Authority’s

Smaller Business Practitioner Panel. Andy

is a highly regarded leader with a deep

understanding of banking and over 30 years’

experience in financial services.

Current external appointments

Andy is a Director of the Building Societies

Trust Limited.

N

C

Re C

Noël Harwerth

Senior Independent Director

Tenure

7 years 6 months

Skills, experience and qualifications

Noël was appointed to the Group Board and

the position of Senior Independent Director

in October 2019. She was appointed to the

Board of CCFS in June 2017, assuming the

role of Senior Independent Director from

August 2017. She held several Non-Executive

board roles with Sirius Minerals plc, Standard

Life Aberdeen plc, RSA Insurance Group

plc, GE Capital Bank Limited, Sumitomo

Mitsui Banking Corporation Europe Limited,

Avocet Mining plc, Alent plc, Corus Group

plc, Logica plc, The London Metal Exchange,

Standard Life Assurance Limited and

Scotiabank Europe Limited. Noël also held a

variety of senior positions with Citicorp for 15

years, latterly serving as the Chief Operating

Officer of Citibank International plc. Noël

has extensive experience in both the public

sector (government bodies) and the private

sector (global banking companies) bringing

valuable insight to the Boardroomdebate.

Current external appointments

Noël is a Non-Executive Director of CAB

Payment Holdings plc and Crown Agents Bank

Limited. Noël was appointed as a Director of

Hansard Global plc in September 2024.

N

A

ReC

RiM

 Committee

Chair

N

 Group Nomination and

Governance Committee

Re

 Group  Remuneration

and People Committee

C

 Board Capital and

Funding Committee

M

 Group Models and

Ratings Committee

A

 Group  Audit

Committee

Ri

 Group  Risk

Committee

Director tenures are as at 31 December 2024

Committee membership:

Victoria Hyde

Chief Financial Officer

Tenure

0 years 6 months

Skills, experience and qualifications

Victoria joined OSB Group in September

2022. Prior to joining OSB, Victoria worked

at Barclays for 21 years, most recently as

Finance Director of the Consumer, Cards and

Payments segment. Victoria is a qualified

Chartered Management Accountant and

has over 25 years’ experience in finance.

She has supported retail, corporate and

investment banking business lines across

a range of finance roles including product

control, treasury finance, costs andbusiness

planning and analysis.

Victoria was appointed as Chief Financial

Officer and Executive Director, joining the

Board on 22 July 2024.

Current external appointments

None held.

OSB GROUP PLC | Annual Report and Accounts 2024118

Strategic Report Governance Financial StatementsOverview Appendices

![]()

A

MM

ACA

CReM

RiRiRi

#### Our Board of Directors continued

Kal Atwal

Independent Non-Executive Director

and ESG Champion

Tenure

1 years 10 months

Skills, experience and qualifications

Kal was appointed to the Group

Board on 7 February 2023. Kal has

significant experience as a Non-

Executive Director across FTSE 100,

FTSE 250 and mutual businesses

and was previously a Non-Executive

Director of Admiral Financial Services

Limited and WH Smith PLC. At BGL

Group, Kal was Managing Director

and became the Founding Managing

Director of comparethemarket.

com, a division of BGL. Following

promotion to Group Director of BGL

Limited, Kal was responsible for

brand-led businesses, group strategy

and corporate communications. Kal

is an experienced strategy leader

with international experience in

start-up, scale-up, fintech and

digitalbusinesses.

Current external appointments

Kal is a Non-Executive Director of

Royal London Mutual Insurance

Society Limited, Whitbread Plc and

Chair of FunkyPigeon.com Limited,

asubsidiary of WH Smith PLC.

Henry Daubeney

Independent Non-Executive Director

Tenure

0 years 6 months

Skills, experience and qualifications

Henry was appointed to the Group

Board in July 2024. He has extensive

experience in the financial services

sector following a 38 year career with

PricewaterhouseCoopers LLP where

he was a senior audit bank partner

and most recently the Global Head

of Corporate Reporting Services –

IFRS and Sustainability Reporting.

He has also been a member of the

IFRS Advisory Council and member

of the Corporate Reporting Group of

the Global Public Policy Committee

(GPPC) and Co-Chair of the GPPC

Bank Working Group. Henry has

extensive experience of financial and

regulatory reporting in the UK and

US with a strong background in

internal and financial controls,

governance and compliance.

Henry is a Fellow of the Institute

ofChartered Accountants.

Current external appointments

None held.

Re

A

Re

Sarah Hedger

Independent Non-Executive Director

and People Champion

Tenure

5 years 10 months

Skills, experience and qualifications

Sarah was appointed to the OSB

Board in February 2019 and previously

held leadership positions at General

Electric Company (GEC) for 12 years

in its Corporate, Aviation and Capital

business development teams, leaving

General Electric Company as Leader

of Business Development and M&A for

its global GE Capital division. Prior

to General Electric Company, Sarah

worked at Lazard & Co. Limited for

11years, leaving as Director, Corporate

Finance and also spent five years as

an auditor at PricewaterhouseCoopers

LLP. She served as an Independent

Non-Executive Director of Balta

Group NV, a Belgian company listed

on Euronext, until December 2021

and as Non-Executive Director of

GE Money Bank AB for three years

during her time at GEC. Sarah has

significant capital management and

merger and acquisitions experience in

financial services. Sarah qualified as a

chartered accountant.

Current external appointments

None held.

N

Rajan Kapoor

Independent Non-Executive Director

and Whistleblowing Champion

Tenure

8 years 3 months

Skills, experience and qualifications

Rajan was appointed to the Group

Board in February 2020 and the

OSB and CCFS subsidiaries in

October 2019 and September 2016

respectively. He was Financial

Controller of NatWest Group

(formerly Royal Bank of Scotland

Group) and held a number of

senior finance positions during a

28 year career. Rajan has extensive

experience of financial and

regulatory reporting in the UK and US

with a strong background in internal

financial controls, governance and

compliance. Rajan is a Fellow of the

Institute of Chartered Accountants

and of the Chartered Institute of

Bankers in Scotland.

Current external appointments

Rajan is a Non-Executive Director

of Allica Bank Limited and Revolut

Newco UK Ltd.

Simon Walker

Independent Non-Executive Director

and Consumer Duty Champion

Tenure

2 years 11 months

Skills, experience and qualifications

Simon was appointed to the Group

Board in January 2022. He joined

KPMG in 1980 and was made a

partner of the firm in 1992, going

on to lead the firm’s National

Building Societies and Mortgage

Practice and subsequently became

banking partner in Financial Risk

Management. Simon graduated

in Law from University College

London and is a qualified chartered

accountant. Simon was previously

a Non-Executive Director of IWP

(Holdings) Limited and Leeds Theatre

Trust Limited. Simon has significant

experience in financial services

and mortgages, SME lending, risk

management and regulation within

the banking sector.

Current external appointments

Simon is a Non-Executive Director

of H&T Group plc, the Bank of

London Group Ltd and The Bureau

ofInvestigative Journalism.

119OSB GROUP PLC | Annual Report and Accounts 2024 119

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Our Group Executive Committee

Meet our strong leadership responsible for delivering the Group’s strategy

Jens Bech

Group Commercial Director

Experience and qualifications

Jens joined OSB as Chief Risk Officer

in 2012, before becoming Group

Commercial Director in 2014.

Jens joined from the Asset Protection

Agency, an executive arm of HM

Treasury, where he held the position

of Chief Risk Officer. Prior to joining

the Asset Protection Agency,

Jens spent nearly a decade at

management consultancy Oliver

Wyman Limited where he advised a

global portfolio of financial services

firms and supervisors on strategy

and risk management. Jens led Oliver

Wyman Limited’s support of Iceland

during the financial crisis.

Debra Bailey

Interim Group Chief

Information Officer

Experience and qualifications

Debra joined OSB Group as Interim

Group Chief Information Officer

in January 2025. She is a business

and technology leader with a

breadth of experience in strategic,

transformational, operational

and change roles in sizeable

organisations across financial

services, telecommunications,

logistics and the public sector.

The majority of her career has

been in financial services, at the

Woolwich, Barclays and Nationwide

Building Society where she was an

Executive Committee member with

operations and operational resilience

alongside technology and security

responsibilities. In her last role she

was Chief Information Officer and a

member of the Executive Committee

at Royal Mail responsible for IT

strategy, operations and change,

architecture and security.

Jon Hall

Group Managing Director,

Mortgages and Savings

Experience and qualifications

Jon joined OSB Group in November

2021. Jon has significant experience

within the financial services

sector and joined the Group from

Aspinall Financial Services, a pre-

authorisation bank start-up, having

previously led Masthaven Bank from

2016 to early 2021 as their Chief

Commercial Officer and Deputy

Chief Executive. Jon started his

career with PricewaterhouseCoopers

LLP, before joining Aviva plc and

subsequently became Chief

Executive of Saffron Building Society.

Jon is a Fellow of the Institute of

Chartered Accountants inEngland

and Wales.

Jason Elphick

Group General Counsel

and Company Secretary

Experience and qualifications

Jason joined OSB in June 2016.

Hehas over 25 years of legal private

practice and in-house financial

services experience. Jason’s private

practice experience was primarily in

Australia with King & Wood Mallesons

and in New York with Sidley Austin

LLP. He has been admitted to

practice in Australia, New York and

England and Wales.

Jason’s previous in-house financial

services experience includes serving

as Director and Head of Bank Legal

at Santander UK Group. He also held

various roles at National Australia

Bank Limited, including General

Counsel Capital and Funding, Head

of Governance, Company Secretary

and General Counsel Product,

Regulation andResolution.

Orlagh Hunt

Chief People Officer

Experience and qualifications

Orlagh joined OSB Group in

September 2024. Orlagh has over

25years’ executive experience

spanning retail, FMCG and

financial services. She has a

breadth of experience in driving

change, colleague engagement

and capability building. She is a

Member of the Chartered Institute of

Personnel and Development.

Prior to joining us, Orlagh was the

Chief People Officer at Yorkshire

Building Society and brings a wealth

of experience having previously

worked as Head of HR for AXA Sunlife

and as Group HR Director for both

Royal & Sun Alliance and Allied

IrishBank.

OSB GROUP PLC | Annual Report and Accounts 2024120

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Our Group Executive Committee continued

Hasan Kazmi

Group Chief Risk Officer

Experience and qualifications

Hasan joined OSB in September 2015

as Chief Risk Officer. He became

Group Chief Risk Officer in 2021.

Hasan has over 25 years of risk

experience having worked at several

financial institutions, including

Barclays Capital, Royal Bank of

Canada and Standard Chartered

Bank. Prior to joining OSB, he was a

Senior Director at Deloitte LLP within

the risk and regulatory practice with

responsibility for leading the firm’s

enterprise risk, capital, liquidity,

recovery and resolution practice.

Hasan graduated from the London

School of Economics with a MSc in

Systems Design and Analysis and

aBSc in Management.

Clive Kornitzer

Group Chief Operating Officer

Experience and qualifications

Clive joined OSB in 2013. Clive has

over 25 years of financial services

experience, having worked at several

financial organisations including

Yorkshire Building Society, John

Charcol Limited and Bradford and

Bingley plc. Prior to joining OSB, Clive

spent six years at Santander UK Plc

where he was the Chief Operating

Officer for the intermediary

mortgage business. He has also held

positions at the European Financial

Management Association and has

been the Chair of the FS Forums

Retail Banking Sub-Committee. Clive

is a Fellow of the Chartered Institute

of Bankers and recently completed

an advanced Leadership Program

at INSEAD, as well as the FT Non-

Executive Directors Diploma.

Lisa Odendaal

Group Chief Internal Auditor

Experience and qualifications

Lisa joined OSB in April 2016 from

Grant Thornton, where she led

outsourced internal audit functions

for a variety of financial institutions,

including investment banks, retail

banks, and asset managers. Her

career spans audit and operational

roles at PricewaterhouseCoopers LLP,

Morgan Stanley, HSBC, and Man

Group plc, with experience gained

in the UK, UAE and Switzerland.

AChartered Internal Auditor, Lisa

has worked on risk management,

regulatory compliance, and

governance frameworks across

multiple jurisdictions, supporting

businesses in adapting to evolving

regulatory and market demands.

Richard Wilson

Group Chief Credit and

Money Laundering Reporting Officer

Experience and qualifications

Richard joined OSB in 2013. Prior to

joining OSB, Richard was responsible

for credit and collections strategy

for Morgan Stanley’s origination

businesses in the UK, Russia and

Italy. Between 1988 and 2006,

Richard held various roles at the

Yorkshire BuildingSociety.

121OSB GROUP PLC | Annual Report and Accounts 2024 121

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Corporate Governance Report

OSB GROUP PLC Board

Chair Executive Directors Independent Non-Executive Directors

David Weymouth Andy Golding

Chief Executive

Officer (CEO)

Victoria Hyde

Chief Financial

Officer (CFO)

Noël Harwerth (SID) Rajan Kapoor Sarah Hedger

Simon Walker Kal Atwal Henry Daubeney

Group Risk

Committee

Group Audit

Committee

Group Remuneration

and People Committee

Group Nomination and

Governance Committee

Read more onpage 150   Read more onpage 143   Read more onpage 154

Read more onpage 136

The OSB Group Board also have a Board Capital and Funding Committee.

9 May 2024

April Talintyre steps

downas CFO and

Executive Director

1 July 2024

Henry Daubeney appointed

as Independent Non-

Executive Director (INED)

22 July 2024

Victoria Hyde

appointed as CFO

andExecutiveDirector

Board changes in 2024

9

Directors

66.7%

Independent

(excluding Board Chair)

44%

Female Directors

2

Directors from ethnically

diverse backgrounds

Our balanced and

#### diverse Board

Board Committees

OSB GROUP PLC | Annual Report and Accounts 2024122

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Dear Shareholder,

Welcome to our 2024 Corporate Governance

Report for the year ended 31 December 2024.

This section of the Annual Report and Accounts

describes how our corporate governance

framework operates, details the composition of

the Board and its Committees and details how

they have approached key areas of focus and

addressed any strategic issues arising during

the course of the year.

This section also details how we have applied and complied

with the principles and provisions of the Financial Reporting

Council’s UK Corporate Governance Code (the Code). A

statement disclosing compliance with the Code can be found

on page 124, and disclosures on how the Company engages

with its stakeholders, can be found on pages 132-135. I am

confident that, not only has the Board complied with the

requirements of the Code and its other legal and regulatory

obligations, but that it has successfully discharged its

responsibilities to ensure the good governance of the Group.

Engagement with stakeholders

I, together with the rest of the Board, really value feedback

from investors and other stakeholders and we were pleased

with the level of shareholder support for the resolutions

proposed at the 2024 Annual General Meeting (AGM) (all

resolutions were passed with at least 80% of votes in favour).

During the course of 2024, I have enjoyed meeting a number

of shareholders and other stakeholder groups. In respect

of shareholder meetings, this provides an opportunity to

gain insights into investor issues and areas of focus. I have

found them incredibly insightful and would encourage all

shareholders to take advantage of any future opportunities

for dialogue.

In addition to meetings with shareholders, I have also

attended Our Voice, the Group’s Workforce Advisory

Forum,which includes employee representation from all

geographical locations, including OSB India. This has

provided an opportunity for myself and other Board

membersto hear directly from employees and gain

insights into those issues (positive or negative) which

havebeenaffecting them.

Board effectiveness

During the year, we undertook an externally facilitated

review of the Board, its Committees and individual Directors’

effectiveness. As a Chair, I always find these processes

incredibly helpful in providing a different perspective and

challenging the status quo. Some areas of development were

identified, and I look forward to seeing the impact of these

developments on the effectiveness of the Board during 2025

and beyond.

Board changes and composition

During 2024 we welcomed Henry Daubeney and Victoria

Hyde to the Board. Henry Daubeney joined as an additional

INED, with a view to succeeding Rajan Kapoor as Chair of

the Group Audit Committee in 2025. He brings extensive

experience in financial services, following a 38-year career

with PricewaterhouseCoopers LLP (PwC) and we look

forwardto his contributions over the years to come.

Victoria Hyde replaced April Talintyre as CFO and Executive

Director on 22 July 2024. Victoria joined the Group in

September2022, following a significant career with Barclays,

and is making valuable contributions to the Board as well as

theFinance function.

In February 2025, we also announced the appointment

of Sally Jones-Evans as an INED and successor to Sarah

Hedger as Chair of the Group Remuneration and People

Committee. Sally brings extensive non-executive Board

experience, having served as a Board member and chaired

audit, risk and remuneration committees. We look forward to

welcoming Sally to the Board and collaborating with her. At

the same time, we extend our sincere thanks to Sarah Hedger

for her valuable contributions and dedication during her time

ontheBoard.

Conclusion

I am delighted to invite all of our shareholders to further

engage with us at our AGM on 8 May 2025. The Annual

Report and Accounts and Notice of the AGM will be sent to

shareholders at least 20 working days prior to the date of the

meeting. Shareholders are encouraged to participate inthe

AGM process and all resolutions will be proposed and voted on

at the meeting by shareholders or their proxies. Voting results

will be announced and made available on the Company’s

website, www.osb.co.uk.

David Weymouth

Chair of the Board

12 March 2025

#### Corporate Governance Report continued

123OSB GROUP PLC | Annual Report and Accounts 2024 123

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Corporate Governance Report continued

UK Corporate Governance Code – statement of compliance

Our Corporate Governance Report reflects the requirements of the 2018 Financial Reporting Council’s (FRC) UK Corporate Governance Code (the Code). During 2024, the Board confirms that

the Group has complied with the provisions and applied the principles of the Code. To view how we comply with the Code, please see below:

Section  Code principles  How we complied with the Code

Board leadership and

Company purpose

A) A balanced and diverse Board with a role to promote the long-term sustainable success of the Group and generate value for shareholders 122-131

B) Purpose, values and culture 125

C) Performance measures, risks and controls framework 125, 150-152

D) Stakeholder engagement  132-135

E) Workforce policies and practices  158-159

Division of

responsibilities

F) Leadership of Board and Board operations 125, 129

G) Board composition, Board roles and independence 125, 128-129

H) Directors’ responsibilities and time commitment 129

I) Board support, information and advice 130-131

Composition,

succession

andevaluation

J) Board appointments and succession plans for Board and senior management 137

K) Board skills, experience and knowledge 138-139

L) Annual Board evaluation 131, 140-141

Audit, risk and

internal control

M) Effectiveness of external auditor and internal audit 147-149

N) Fair, balanced and understandable assessment of the Company’s position and prospects 145

O) Risk Management and Internal Control Framework 150-152

Remuneration  P) Remuneration and alignment to Company’s purpose, strategy and values 154-179

Q) Executive and senior management remuneration 161-174

R) Authorisation of 2024 remuneration performance outcomes 160-170, 175-179

A copy of the Code can be found on the FRC’s website.

OSB GROUP PLC | Annual Report and Accounts 2024124

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Corporate Governance Report continued

Role of the Board and

Companyculture

The Board is responsible for promoting the

long-term sustainable success of the Group

as a whole, generating value for shareholders

and contributing to wider society. It sets

the Group strategy, including raising and

allocation ofcapital.

Through its oversight and monitoring of

business operations, the Board ensures

competent and prudent management,

sound planning, proper procedures for the

management of adequate accounting and

other records and systems of internal control,

and for compliance with statutory and

regulatory obligations.

The Board is responsible to the shareholders

for exercising all powers of the Company,

subject to any relevant laws and regulations

and in accordance with the Articles of

Association (the Articles). The Articles permit

the Board to delegate its authority to any

Director or Committee as required. The

Board remains responsible, however, for all

acts of the Company notwithstanding such

delegation of authority.

Fundamental to the Board’s role are

maintaining high standards of corporate

governance, in particular those set out in the

Code as well as other guidance provided by

the Prudential Regulation Authority (PRA),

Financial Conduct Authority (FCA) and other

industry regulators.

The Board determines the business strategy

and associated risk appetite performance

which is monitored against set criteria and

reported to shareholders, as appropriate.

The Board maintains a robust system

of internal systems and controls, which

provide assurance of effective and efficient

operations, internal financial controls and

compliance with all applicable laws and

regulations. It ensures senior management

maintains effective risk control and oversight

of processes across the Group to enable the

delivery of strategy and business performance

within the approved risk appetite and risk

control framework. Fundamentally, the Board

is the primary decision-making body for

the Company and therefore addresses all

matters of significance in relation to strategic,

risk, financial, key person, regulatory or

reputational implications.

As well as driving business strategy, the

Board has primary responsibility for

establishing the Company’s purpose

and values, ensuring alignment with the

Company’s culture. The Board regularly

assesses the Company’s ESG objectives and

commitments, to embed ESG into culture and

align it with purpose, value and strategy.

Every Board member is expected to act with

integrity, lead by example, and promote the

Company’s desired culture.

How the Board operates

The Board met ten times during the year.

Meetings are convened by the Company

Secretary and the Board Chair. Formal

meetings are scheduled in advance with ad

hoc meetings called when circumstances

require. The Board agrees its annual agenda

calendar to ensure that all matters are

given due consideration and reviewed at

the appropriate point in the regulatory and

financial cycle.

An agenda of items to be discussed, together

with corresponding papers are circulated

to Board members sufficiently in advance

of the meeting date. All Directors have the

opportunity to propose business items to be

considered by the Board.

In addition to the formal meetings, the Board

held two strategy days to consider and

develop the Group’s strategic direction. During

the year, Directors have attended several ad

hoc meetings, workshops and training sessions

and contributed to discussions outside of the

meeting calendar. During 2024, the Board

and Group Executive Committee conducted

the majority of their meetings across Kent and

London sites.

Board membership and composition

As at 31 December 2024, the Board

comprised the Chair (independent on

appointment), six INEDs and two Executive

Directors. All of the INEDs, including the

Board Chair, have been determined by the

Board to be independent in character and

judgement, and free from relationships or

circumstances which may affect, or could

appear to affect, the relevant individual’s

judgement. The independence of the

INEDs is continuously monitored, including

a formal annual review.

Any INED who does not meet the

independence criteria will not stand

for election or re-election at the AGM.

Biographies of the Directors are included

on pages 118-119 and are also available at

www.osb.co.uk, which does not form part

ofthis Annual Report.

The Group Nomination and Governance

Committee considers the membership and

tenure of the Board and its Committees as a

whole and receives proposals for refreshing

membership during the year, ensuring an

appropriate balance of knowledge, experience

and diverse representation. Further details can

be found on pages 136-142.

The length of service for each Board member,

in years, as at 31 December 2024, is outlined

on pages 118-119. At the end of 2024, the

average term of Directors was 4.5 years.

The letters of appointment of the INEDs will

be available for inspection at the AGM.

Board diversity

The Board is committed to ensuring that

it is diversely constituted and reflective of

broader stakeholders. A diverse Board, with

broad skills and experiences, creates an

environment that promotes constructive

debate and independent opinion, driving

informed decision-making.

The Board has agreed a set of commitments

(contained within the Group’s Diversity,

Equity and Inclusion (DE&I) Policy, approved

in December 2024 and available at

www.osb.co.uk) to address behavioural,

gender and ethnic bias and basing

appointments on merit and objective criteria

and, within this context, promoting diversity

of gender, social and ethnic backgrounds,

cognitive and personal strengths.

125OSB GROUP PLC | Annual Report and Accounts 2024 125

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Corporate Governance Report continued

Performance against FCA diversity targets

Target  Outcome Position (as at 31 December 2024)

At least 40% of Board Directors are women Exceeded  Four of nine Board members are women

At least one senior Board position

1

is held by a woman  Exceeded The positions of the SID and CFO are held by women

At least one Director is from a minority ethnic background Exceeded  Two Board members are from a minority ethnic background

1.  Senior positions are the Board Chair, SID, CEO and CFO.

2.  The appointment of Sally Jones-Evans, with effect from 1 April 2025, does not impact the outcome.

Matters reserved to the Board

The Board retains specific powers in relation

to the approval of the Group’s strategic aims,

policies and other matters, which it must

approve in line with legislation or the Articles.

These powers are set out in the Board’s

written Terms of Reference and Matters

Reserved to the Board, which are reviewed

atleast annually.

Board activities undertaken during the

year are set out on page 127. The Board’s

Committees (illustrated on page 122)

operated under Board delegated authority

as prescribed in their individual Terms of

Reference, which are also reviewed at least

annually. The activities of each Committee

during 2024 are on pages 136-157.

Matters reserved for the sole decision-making

power of the Board is set out in the Board

Terms of Reference. Those matters include

material decisions relating to:

•  Strategy and management

•  Structure and capital

•  Risk management

•  Financial reporting and controls

•  Remuneration

•  Corporate governance

•  Board members

Responsibility for the day-to-day running

of the Group has been delegated to the

CEO, supported by the Group Executive

Committee, to make operational decisions

and execute the Board’s agreed strategy.

Further numerical data on the sex or gender

identity and ethnic diversity of the Board

and Executive Management is outlined in

thetables on page 140.

Elements of the

GovernanceFramework

How governance contributes

tothedelivery of our strategy

Our governance arrangements fosters

accountability and responsibility,

establishing clear information flows and

facilitating independent insights from INEDs.

Governance oversight occurs at Board

and Board Committee meetings, strategy

days and one-to-one meetings with senior

management including the CEO and CFO.

Executive Directors

Non-Executive Directors

0–3 Years

4–6 Years

7–9 Years

Executive and Independent

Non-Executive Directors

Independent Non-Executive

Director tenure

2

7

3 3

1

OSB GROUP PLC | Annual Report and Accounts 2024126

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Key Board focus areas during 2024

The Board regularly receives and reviews reports on matters such as strategy, market competition and performance across each business area. The Board also receives updates on investor relations, legal,

governance and regulatory matters, together with updates on the work of its Committees. A non-exhaustive list of other significant matters overseen by the Board during the yearis set out below.

Key area of focus  Board role (approval/consideration) Stakeholders (for key please see below)

Strategy  •  Approved the 2024 Strategic and Financial Plan being Return on Equity, Transformation, Data and People.

•  As part of the Board strategy days, considered reports on the external competitor environment, M&A activity

and market trends.

•  Agreed the governance principles for the Transformation programme, receiving regular updates on progress

against key milestones (i.e. launch of the new Savings platform), resources, costs and mitigation of potential risks.

    



Financial  •  Approved the share repurchase programmes of 14 March and 5 September 2024.

•  Approved payment of interim dividends and recommended a final dividend to shareholders.

•  Approved the Annual Report, half year report and quarterly interim management statements.

•  Approved a £1.25bn deconsolidated securitisation transaction.

•  Received regular updates from the CFO, including key financial highlights.

  

Risk management and

control and regulatory

•  Approved Group risk appetite statements and framework.

•  Reviewed, challenged and approved the Internal Liquidity Adequacy Assessment Process (ILAAP), Internal

Capital Adequacy Assessment Process (ICAAP) and Additional Tier One (AT1) payments.

•  Received regular updates on recovery and resolution.

   

Customers  •  Progress on implementation of Consumer Duty, including approval of the Consumer Duty and Attestation Report.



People and Culture •  Approved of the Board DE&I Policy.

•  Considered Board and Executive succession planning.

•  Considered and approved a Group-wide redundancy programme.

•  Received regular cultural updates.



Governance •  Approved the appointment of Henry Daubeney as INED and Victoria Hyde as CFO and Executive Director.

•  Agreed the approach to the external review of Board Effectiveness and approved the recommendations from

the 2024 externally facilitated Board evaluation.

•  Received regular updates of Board Committee activity from respective Committee Chairs.

  

In considering the above the Board aims to consider the views of all impacted stakeholders whilst acting in the best interests of the Company and members as a whole, as set out in the section 172 statement.

#### Corporate Governance Report continued

Key

 Customers

 Colleagues

 Communities

 Regulators  and

policymakers



Intermediaries

 Suppliers

 Investors  and

ratingagencies

127OSB GROUP PLC | Annual Report and Accounts 2024 127

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Corporate Governance Report continued

#### Board and Board Committees

Board leadership and Group

Corporate Governance Framework

Through its strong leadership and robust

corporate governance, the Board sets the

Group’s strategy for maintaining a sustainable

and profitable business, underpinned by a

robust risk management framework.

Board and Committee meeting

composition and attendance

1, 2

Directors are expected to attend each meeting

unless exceptional circumstances prevent

them from doing so. Directors who are unable

to attend meetings still receive the relevant

papers and are given an opportunity to provide

any comments or challenges to the relevant

Committee Chair in advance. The table below

shows each Director’s Board and Committee

meeting attendance during the year, in

accordance to their membership.

As at 31 December 2024 Board

Group Audit

Committee

Group

Remuneration and

People Committee

Group Nomination

and Governance

Committee

Group Risk

Committee

Current Directors

David Weymouth (Chair) 10/10 n/a 6/6 7/7 n/a

Kal Atwal

4

9/10 n/a 6/6 n/a n/a

Henry Daubney

3

5/5 3/3 n/a n/a 2/2

Andy Golding

4

9/10 n/a n/a n/a n/a

Noël Harwerth

4

10/10 7/7 6/6 7/7 5/6

Sarah Hedger

4

9/10 7/7 5/6 6/7 n/a

Victoria Hyde 6/6 n/a n/a n/a n/a

Rajan Kapoor 10/10 7/7 6/6 n/a 6/6

Simon Walker 10/10 7/7 n/a n/a 6/6

Former Directors

April Talintyre

3

4/4 n/a n/a n/a 3/3

1.  The Group Chief Risk Officer and other Group Executives are invited to attend as appropriate.

2.  Attendance at meetings of the Board Capital and Funding Committee were not included due to its transactional nature.

3.  Henry Daubeney was appointed on 1 July 2024. April Talintyre resigned as Director of the Group on 9 May 2024.

4.   Kal Atwal, Andy Golding and Sarah Hedger were unable to attend one Board meeting in 2024, which was arranged on an ad-hoc basis, due to prior commitments. Noël Harwerth missed one Group Risk Committee meeting during the year

due to personal reasons. Sarah Hedger was unable to attend one joint meeting of the Group Nomination and Governance Committee and Group Remunerations and People Committee, called on an ad-hoc basis, due to prior commitments.

Comments/questions were provided by all Directors in advance to the Board Chair.

Board Committees

The Board is supported in its work by its

Committees, as set out on pages 136-157, all

of which play an essential role in overseeing

certain business on the Board’s behalf,

allowing the Board to focus on the strategic

and business performance matters.

Their roles and responsibilities are set out

in their Terms of Reference and are

available at www.osb.co.uk, which do not

form part of this Annual Report. The Terms

of Reference are reviewed at least annually

by each Committee.

Directors may be invited to attend meetings of

Committees where they are not a member, if it

is considered appropriate.

Meetings are generally held concurrently with

OneSavings Bank plc, with business specific

to each Company identified and recorded as

appropriate reflecting the decisions taken by

the Board of the relevant entity.

OSB GROUP PLC | Annual Report and Accounts 2024128

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Division of responsibilities

There is a clear division of responsibilities

between the operation of the Board and the

Executive responsibility for the day-to-day

running of the business. The Board Chair is

responsible for the leadership of the Board and

its overall effectiveness, ensuring appropriate

balance of skills, experience and development

so that it can focus on the key issues affecting

the business. The Board Chair is pivotal in

creating the conditions for overall Board and

individual director effectiveness, both inside

and outside the boardroom.

The Board has delegated authority to Andy

Golding, as CEO, for the day-to-day running

of the Group, implementing the Board

approved strategy. With the support of the

Group Executive Committee, Andy regularly

reports progress to the Board. He ensures that

the Group operates effectively at strategic,

operational and administrative levels and is

responsible for:

•  all the Group’s activities;

•  leadership and direction to encourage

execution of strategies agreed by

theBoard;

•  channels expertise, energy

andenthusiasm;

•  building individual capabilities within

theteam;

•  developing and encouraging talent within

the business;

•  identifying commercial and business

opportunities for the Group, building

strengths in key areas; and

•  all commercial activities of the Group,

liaising with regulatory authorities

whereappropriate.

He is responsible for the quality and financial

wellbeing of the Group, represents the Group

to external organisations and builds awareness

of the Group externally.

An experienced Group Executive Committee,

comprising specialists in finance, banking,

risk, operations, internal audit, legal and

IT matters, assist the CEO in carrying out

his responsibilities. The biographies for the

Group Executive Committee are set out on

pages 120-121.

Senior Independent Director (SID)

Noël Harwerth was appointed as SID

in October 2019 and fulfilled this role

throughout 2024. She is a sounding board

for the Board Chair, another point of contact

for other INEDs and an alternative route of

communication for shareholders when other

channels of engagement are not available.

Noël also leads the annual appraisal on

Board Chair performance.

There is a clear division of responsibilities,

which has been agreed by the Board, and

the roles and responsibilities of the Board

Chair, CEO and SID are outlined in writing.

Company Secretary

The Company Secretary, Jason Elphick (also

the General Counsel), plays a key role within

the Group, advising on good governance

and assisting the Board in discharging its

responsibilities, acting with integrity and

independence to protect the interests of

the Company, its shareholders and wider-

group stakeholders. Jason advises the Board

on statutory and regulatory compliance

matters and works closely with the Board

Chair, Committee Chairs and the CEO

to ensure the highest standards of board

governanceareupheld.

Jason also provides the Directors with advice

and support, including facilitating induction

programmes and training in conjunction with

the Board Chair.

Role of Independent

Non-Executive Directors

The Board is constituted by majority INEDs,

who are expected to challenge Executives

and senior management constructively

and help develop strategy, participate

actively in the decision-making process of

the Board, and scrutinise the performance

of management in meeting agreed goals

andobjectives.

Independent Non-Executive

Directors’ terms of appointment

and time commitment

In order to discharge their responsibilities

effectively, INEDs must commit sufficient time

to their role. Typically, INEDs are expected

to commit a minimum of 30 days per year

for core Board activities and membership of

Board Committees; however, this increases

to 35 days for Committee Chairs. The SID

is expected to commit a minimum of 36

days per year and the Board Chair will, on

average, dedicate a minimum of 60 days to

Company business.

In addition, the Board Chair and the INEDs

are expected to allocate sufficient time to

understand the business through meetings

with management, employees and regulators

to foster an open and transparent working

relationship. This is in addition to the time

commitment referred to above. The Company

Secretary develops an annual Board

Engagement Programme to facilitate regular

touch points with the wider business.

Directors’ time commitments are reviewed

annually by the Group Nomination and

Governance Committee. The Board Chair

has confirmed with each INED that they

have sufficient time to devote in order to

fulfiltheirduties.

There has been no increase in the Board

Chair’s external commitments during

the year which would impact his ability

to devote sufficient time to discharge

hisresponsibilities.

Board tenure

The Articles require the Board to be

re-elected annually, in compliance with

the Code. At the AGM, the Board Chair will

recommend the election or re-election of

any INED, following a formal performance

evaluation, confirming the individual Director

continues to be effective, demonstrates

commitment to the role and continues to

beconsideredindependent.

Stakeholder engagement and

therole of Board Champions

The Board is committed to maintaining

effective engagement and active dialogue

with its stakeholders and ensuring that

stakeholder views and interests are a key

consideration in the Board’s decision-making.

The Board engages with colleagues directly

through attending Our Voice meetings. During

the year Board members attended three Our

Voice sessions which focused on employee

pay, benefits and culture. The Board and

its Committees covered a broad range of

sustainability considerations, receiving

regular updates on ESG and its impact

ontheorganisation’s strategy.

#### Corporate Governance Report continued

129OSB GROUP PLC | Annual Report and Accounts 2024 129

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

The Board fosters open and transparent

engagement with its regulators (particularly

the PRA and FCA). The Board and Group

Nomination and Governance Committee

have continued to monitor DE&I, both as part

of ongoing Board and Executive succession

planning and in relation to activities aimed

at developing a diverse and inclusive talent

pipeline below Board level. The role of the

DE&I Specialist progresses the Group’s

ambitions in diversity, equity and inclusion.

Further information on DE&I can be found

onpages 89-91 and pages 182-183.

Consumer Duty Champion

As part of the implementation of Consumer

Duty, firms were expected to have a

‘Consumer Duty Champion’, preferably

an INED, working with the Board Chair

and CEO to ensure that Consumer Duty

is raised in all relevant discussions and

encourages appropriate challenge where

necessary or appropriate. Simon Walker

isthe Board Consumer Champion.

ESG Champion

Section 172 of the Companies Act 2006

(the Companies Act) requires ‘the directors

of a company act in the way most likely to

promote the success of the company for the

benefit of its members as a whole, and in

doing so, have regard to the interests of the

company’s employees’. An effective Board

understands a Company should engage

with its workforce, and build and maintain

relationships with suppliers, customers and

others in order to be successful over the

long-term. Shareholders, via proxy agencies,

encourage the use of ESG Champions

as they are seen as a way to measure a

Company’s long-term sustainability and

risk profile. In order to discharge these

responsibilities above, it was agreed to

appoint an ESG Champion and Kal Atwal

took over this role (from Sarah Hedger)

duringthe second half of 2023.

People Champion

Provision 5 of the Code recommends three

methods to engage with your workforce:

•  A director appointed from the workforce;

•  A formal workforce advisory panel; or

•  A designated non-executive director.

The Board discharges it duties by a

combination of a formal workforce

advisory panel (Our Voice) and appointing

a designated INED to represent the views

of the workforce. Sarah Hedger, Chair

of the Group Remuneration and People

Committee is the People Champion.

Whistleblowing Champion

The Chair of the Group Audit Committee,

Rajan Kapoor, is the Group’s designated

Whistleblowing Champion responsible for

overseeing the integrity, independence and

effectiveness of the Whistleblowing Policy.

Further details can be found in the Group

Audit Committee Chair’s Report on

pages143-149.

#### Corporate Governance Report continued

 Full details of how the Board engages with the Group’s key stakeholders are included on pages 132-135

In addition, the Board has appointed

champions for Consumer Duty, ESG, People

and Whistleblowing to ensure that voices of

our stakeholders are heard and considered

aspart of our decision-making process.

A summary of the champion roles are

explained below.

Board resources

Induction, training and development

The Board Chair supported by the Company

Secretary, has overall responsibility for

ensuring that all Directors receive suitable

training to ensure that they can discharge

their duties effectively. In addition, the Board

Chair also ensures that all Directors receive a

tailored induction on joining the Board, with

the aim of providing any new Directors with

the information required to allow them to

contribute to the running of the Group.

Typically, the induction programme will

include a combination of key documents

and face-to-face sessions covering

the governance, regulatory and other

arrangements of the Group from internal

experts and external advisors.

As senior managers, by virtue of the Senior

Managers Certification Regime, all Directors

are required to maintain skills, knowledge

and a certain level of expertise in order

to meet the demands of their positions of

‘significant influence’ within the Group.

OSB GROUP PLC | Annual Report and Accounts 2024130

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

As part of the annual fitness and propriety

assessment, Directors are required to

complete a self-certification that they have

undertaken sufficient training during the

year to maintain their skills, knowledge and

expertise and to make declarations as to

their fitness and propriety. The Company

Secretary supports the Directors to identify

relevant internal and external courses to

ensure that Directors are kept up to date with

key regulatory changes, their responsibilities

as senior managers and other matters

impacting the business.

The Board Chair also holds regular

conversations with each INED throughout

the year to understand their perspectives

on business and review their individual

performance and development needs.

The SID is responsible for the evaluation

of the Board Chair’s performance and

developmentneeds.

Further details are available in the Group

Nomination and Governance Committee

Chair’s Report.

Information and support

The Board Chair in consultation with the

Company Secretary and wider Board agree

the schedule of matters to be discussed at

each meeting to ensure that all key Board

responsibilities are discharged over the year.

Board agendas and accompanying papers

are circulated to Directors in advance of

each meeting. These include reports from

Executive Directors and other members of

senior management. All Directors have direct

access to senior management should they

require additional information on any of the

items to be discussed. The Board and Group

Audit Committee also receive regular and

specific reports to allow the monitoring of the

adequacy of the Group’s systems and controls.

The information supplied to the Board and its

Committees is kept under review and formally

assessed on an annual basis as partof the

Board evaluation exercise to ensure that it

is fit for purpose and that it enables sound

decision-making.

There is a formal procedure through

which Directors may obtain independent

professional advice at the Group’s expense.

The Directors also have access to the services

of the Company Secretary as described on

page 129.

Conflicts of Interest

The Company’s Articles set out the policy for

dealing with Directors’ conflicts of interest

and these are in line with the Companies Act.

The Articles permit the Board to authorise

conflicts and potential conflicts, as long

as the potentially conflicted Director is not

counted in the quorum and does not vote

on the resolution to authorise the conflict.

The Company Secretary then records this

in the Register of Directors’ Interests. The

Board approves the register annually and

Directors are required to notify the Board

ofany changes to their interests throughout

theyear.

Directors complete an annual confirmation

(fitness and propriety questionnaires),

requesting them to declare any external

interests and potential conflicts. They are

also required to declare their interests in the

business to be discussed at each Board and

Board Committee meeting. The interests

of new Directors are considered during

the recruitment process and authorised, if

appropriate, by the Board at the time of their

appointment. The Group Nomination and

Governance Committee reviews conflicts of

interest relating to Directors at least annually;

periodic reviews are also undertaken as required.

The Group also operates a Conflicts of

Interest Policy, which includes a procedure for

identifying potential conflicts of interest within

the Group.

Executive Directors are not normally

expected, and do not, hold any significant

external directorships. In the event that

external directorships were proposed to

be held, this would be discussed with the

Board Chair and disclosed to the Company

Secretary for consideration.

No Director had a material interest in any

contract of significance in relation to the

Group’s business at any time during the year

or at the date of this report.

Board changes and composition

In November 2023, we announced April

Talintyre’s retirement as CFO and she

subsequently stepped down on 9 May 2024

and was succeeded by Victoria Hyde as

CFO and Executive Director on 22 July 2024.

We also appointed Henry Daubeney as an

additional INED on 1 July 2024 and he will

succeed Rajan Kapoor as Chair of the Group

Audit Committee, during the course of 2025.

The Group Nomination and Governance

Committee regularly assesses Board and

Executive succession plans, ensuring we

maintain the appropriate skills, knowledge and

expertise and also consider diversity, equity

and inclusion principles which provide for richer

deliberation and better decision-making. Our

Board diversity is set out on pages 139-140.

Board evaluation

The effectiveness of the Board, its Committees

and individual Directors are reviewed annually,

with externally facilitated reviews undertaken

every three years, as required by the Code.

An externally facilitated Board evaluation

took place during the year and further details

can be found in the Group Nomination and

Governance Committee Chair’s Report on

pages 136-142.

In addition to the externally facilitated Board

evaluation, the Group Nomination and

Governance Committee has also evaluated the

structure, size and composition (including skills,

experience, knowledge and diversity) of the

Board and its Committees, the independence

of each INED (as part of the consideration of

whether each Director should be put forward

for election/re-election at the 2024 AGM) and

time commitment (ensuring that each INED has

sufficient time to devote totheir Board duties).

#### Corporate Governance Report continued

131OSB GROUP PLC | Annual Report and Accounts 2024 131

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Which stakeholders were considered?

The Board has identified the below as our key stakeholders, essential for ensuring

the continued success of the Group.

Colleagues

Our success is driven by the talented individuals we employ

Communities

We partner with national and local charities, offering opportunities

that truly make a difference

Customers

We are committed to delivering the best service to customers,

delivering good customer outcomes and building strong and

long-term relationships

Intermediaries

We use brokers’ insights to better service our customers,

engagewithinvestors and rating agencies

Investors and rating agencies

We engage in straightforward and open dialogue

Regulators and policy-makers

We continue to foster open and transparent dialogue with regulators

and participate in driving policy change

Suppliers

Support us in providing high standards of service to our customers

#### Corporate Governance Report continued

Managing our business responsibly

This section describes how the Directors’

considered matters set out in section 172(1) of

the Companies Act. It also forms part of the

Directors’ statement required under section

414CZA of the Companies Act.

The Board confirms that, for the year ended

31 December 2024, it has acted to promote

the success of the Group for the benefit of its

members as a whole and continues to have

due regard to the following matters laid out

in section 172(1) of the Companies Act:

a)   The likely consequences of any decision

inthe long-term;

b)  The interests of the

Company’semployees;

c) The need to foster the Company’s

business relationships with suppliers,

customers and others;

d)  The impact of the Company’s operations

on the community and the environment;

e) The desirability of the Company

maintaining a reputation for high

standards of business conduct; and

f)  The need to act fairly as between

members of the Company.

The Board is committed to maintaining

effective engagement and active dialogue

with its stakeholders. In this section, we

summarise how we have engaged with

our key stakeholders during the year and

how theDirectors have had regard to the

mattersset out above.

Full details can be found on pages 133-135.

We leverage the work of our Board

champions to ensure that employees,

customers and ESG are prioritised as part of

boardroom debate. We continue to focus on

transparency with our regulators in relation

to our strategy and risk management. The

Board continues to maintain an open and

transparent dialogue with stakeholders.

With the support of the Investor Relations

team, Group Executives and certain

Board members undertake roadshows for

investors and analysts, so they have a clear

understanding of our business proposition

and prospects.

OSB GROUP PLC | Annual Report and Accounts 2024132

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Section 172 statement:

Helping our stakeholders prosper: considering our stakeholders in key business decisions is fundamental to our ability to deliver the Group’s strategy

in line with our long-term values and operating the business in a sustainable way. Balancing the needs and expectations of our key stakeholders is

essential to achieving our purpose of helping our customers, colleagues and communities prosper.

Stakeholder (and other

stakeholders impacted) Board engagement and outcomes section 172(1) Companies Act

Customers

Board engagement:

•  Board engagement with customers has been indirect; Directors are kept informed of customer-related matters through management

reporting, feedback and research, ensuring visibility into customer experiences (i.e. satisfaction scores, complaints and retention rates).

•  The Board attended deep dives and workshops to further satisfy itself that the Group continues to deliver good customer outcomes, that

risks and mitigating actions are in place and that our approach aligns to business strategy. Sessions focused on customer profiles, service

levels, and support for vulnerable customers.

•  Ahead of the Savings digital platform launch, Board members were invited to experience and feedback on the improved application process

and customer journey.

•  The Board was frequently updated on the implementation and embedding of the FCA’s Consumer Duty Programme. Simon Walker, as our

Consumer Duty Champion, obtained assurances from the business on customer-related matters and ensured any impacts were considered

in the Boardroom.

Board outcomes following engagement with Customers:

•  Approved its first Consumer Duty and Attestation Report. All colleagues also undertook Consumer Duty training.

•  As part of the Transformation, the Board approved the launch of a new Savings digital platform.

•  Elevation of the Customer and Product Committee to an Executive first-level committee to ensure customer outcomes remained at the heart

of the Group’s product proposition.

•  Approved the approach to customer-related data migrations and the steps to mature the Group’s IT and data real estate.

•  Simplified the scope of the Group’s brands, ensuring the underlying brands have distinct propositions tailored to customer needs.

section 172(1)c

See also:

•  Board Chair’s statement

•  CEO’s statement

•  Segments review

•  ESG overview

Environment

and

sustainability

Board engagement:

•  The Board considers the impact of social and environmental change on the business and stakeholders, promoting awareness amongst

employees, driving our ‘green’ commitments and complying with enhanced regulation and disclosures.

•  The Board is responsible for approving the Group’s ESG Strategy and ESG Operating Framework which sets out how the Group will monitor

ESG matters material to the Group’s Purpose, Vision, Values and stakeholder expectations.

•  The Board oversees an environmentally friendly culture and ensures that the business is ready to respond to the growing impact of climate

change on the Group’s activities in line with its Stewardship value.

Board outcomes following engagement on the environment and sustainability:

•  Considered the Group’s operational ESG roles and responsibilities and reviewed the ESG non-financial materiality assessment.

•  The Group Remuneration and People Committee approved the DE&I action plan.

section 172(1)d

See also:

•  Board Chair’s statement

•  ESG overview

•  Social matters

•  TCFD matters

•   Board Chair’s Report on

Corporate Governance

#### Corporate Governance Report continued

133OSB GROUP PLC | Annual Report and Accounts 2024 133

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Corporate Governance Report continued

Stakeholder (and other

stakeholders impacted) Board engagement and outcomes section 172(1) Companies Act

Colleagues

Board engagement:

•  The views of colleagues are considered as part of strategic decisions. Board members are invited to attend the Workforce Advisory

Forum (Our Voice), which is one of the methods used to engage with the workforce. Sarah Hedger, our People Champion, is responsible

for representing the workforce at Board and Committee level, and as a member of Our Voice, she engages directly with colleague

representatives to gain insights into culture, concerns and initiatives.

•  The Board Chair attended Our Voice sessions covering topics such as colleague morale, employee engagement and DE&I surveys,

sustainability and net zero commitments. Employees are also able to engage directly with the CEO through the ‘Ask Andy’ online portal.

•  The Group Nomination and Governance Committee oversees the Group’s talent management initiatives and senior management

successionplanning.

Board outcomes following engagement with People and Culture:

•  Insights from Our Voice provided the Board with additional points of reflection when determining metrics around strategic performance and

Executive Director remuneration, culture and governance.

•  During 2024, the Board and its Committees received regular updates on matters impacting employees from senior management and the

Group’s HR function.

•  The Board also approved the Group DE&I Policy, with a continued focus on improving diversity and inclusion in financial services.

section 172(1)b

See also:

•  Board Chair’s statement

•  Our culture

•  ESG overview

•   Board Chair’s Report on

Corporate Governance

Shareholders

Board engagement:

•  The Board ensures that all shareholders have equal access to information through regulatory announcements, general meetings and

publications on our website.

•  The Board’s primary engagement with investors comes through the Group’s CEO and CFO, who meet with investors and sell-side analysts

and present the Group’s results to the market. The Board Chair also met several shareholders during 2024 following the Effective Interest

Rate (EIR) adjustment which impacted the 2023 Annual Report and Accounts to understand their perspectives.

•  The Board receives regular updates from the Investor Relations function, which includes investor feedback, analysts’ recommendations and

market views. The Board also receives investor feedback from the Group’s brokers and financial advisers.

•  Engaged with shareholders in relation to the Remuneration Policy approved by shareholders at the 2024 AGM.

•  The Board had due regard for shareholders and customers, when considering the £1.25bn deconsolidated securitisation transaction.

Board outcomes following engagement with shareholders:

•  Approved two £50m share repurchase programmes.

•  Recommended the payment of a final dividend to shareholders and approved an interim dividend.

section 172(1)a,f

See also:

•  Board Chair’s statement

•   Relationship  with

stakeholders

•  CEO’s statement

•  Risk review

•  Financial review

•   Board Chair’s Report on

Corporate Governance

OSB GROUP PLC | Annual Report and Accounts 2024134

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Stakeholder (and other

stakeholders impacted) Board engagement and outcomes section 172(1) Companies Act

Suppliers

Board engagement:

•  The Board does not interact directly with the Group’s suppliers; however, during the year the Board maintained oversight of key supplier

relationships, including engagement between the Group Audit Committee and the external auditor. The Board also considered the risks

associated with suppliers and the framework for assurance and oversight of key supplier relationships and customer impacts.

Board outcomes following engagement with suppliers:

•  Continued engagement with suppliers to understand their aspirations and approach towards ESG and to ensure they are aligned with the

Group’s ESG strategy.

•  Engagement with key suppliers as part of the Group’s Recovery Plan.

section 172(1)c

See also:

•  Board Chair’s statement

•  ESG overview

•  Risk review

•   Board Chair’s Report on

Corporate Governance

Intermediaries

Board engagement:

•  Although the Board’s engagement with intermediaries is indirect, Directors receive updates on intermediary-related matters at Board

meetings. Broker and borrower satisfaction scores are monitored, along with service level performance and complaints.

•  The Board received broker feedback at the two strategy days held during the year.

Board outcomes following engagement with Intermediaries:

•  The Board reviewed the trends in Net Promoter Scores (NPS) for intermediary brokers and considered proposals to improve the broker

experience and engagement with the Group and our customers.

•  Broker engagement extended beyond our propositions and enabled us to continuously enhance the service we provide. Our business

development managers work closely with intermediaries to discuss cases and help to obtain swift and reliable decisions.

section 172(1)c

See also:

•  Board Chair’s statement

•   CEO’s  statement

•  Segment review

•  Environmental matters

•   Board Chair’s Report on

Corporate Governance

Regulators

Board engagement:

•  The Board and Executives maintain an open and transparent dialogue with the PRA and FCA. Engagement typically takes the form of

regular and ad hoc meetings attended by both members of the Board and Group Executives, as well as subject matter experts.

•  The Board Chair and Group Executives work with the PRA and FCA to agree the regulatory agenda and the PRA are invited to present their

periodic summary on an annual basis.

•  The Board and its Committees receive regular updates on broader regulatory developments and compliance considerations.

Board outcomes following engagement with regulators:

•  Appointments of a new Chief Compliance Officer and Head of Regulatory Affairs to support the Board and regulators with their interactions.

•  The Board received updates on macroeconomic, legal and regulatory developments and their impact on the Group’s capital and liquidity position.

section 172(1)e

See also:

•  Board Chair’s statement

•  CEO’s statement

•  Governance matters

•   Board Chair’s Report on

Corporate Governance

#### Corporate Governance Report continued

135OSB GROUP PLC | Annual Report and Accounts 2024 135

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

65%21%

8%

5%

1%

#### Group Nomination and Governance Committee Report

Dear Shareholder,

On behalf of the Committee, I am pleased to present the

Group Nomination and Governance Committee Report.

Committee’s responsibilities

•  Leads the process for the appointment of

new members of the Board.

•  Ensures that the Board sets the tone from

the top in relation to values, ethics and

culture leading to a sustainable business.

•  Ensures that the Board operates

effectively through monitoring the

appropriateness and balance of skills,

experience, availability, independence

and knowledge, applying the DE&I

principles of the Group.

•  Ensures a robust and diverse succession

pipeline for the Group, including for senior

management positions.

•  Oversees and guides the Board on all

matters of Corporate Governance.

The specific responsibilities and duties of

the Committee are set out in its Terms of

Reference and are available on our website,

www.osb.co.uk, which do not form part of

this Annual Report.

Following an annual review of the Terms

of Reference and the activities conducted

during the year, the Committee is satisfied

that it has appropriately discharged

itsresponsibilities.

Committee members

(at 31 December 2024

and12March 2025)

•  David Weymouth (Committee Chair)

•  Noël Harwerth

•  Sarah Hedger

Time allocation

In 2024, the Committee held seven scheduled

meetings and one ad-hoc meeting. For

further detail of attendance during the

year, see the Board and Committee meeting

attendance table on page 128 of the

Corporate Governance Report.

Approximate allocation

of Committee timein 2024

Board composition and

succession planning

Board Effectiveness

Board Diversity

Conflicts of Interest

Corporate Governance

OSB GROUP PLC | Annual Report and Accounts 2024136

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Nomination and Governance Committee Report continued

Key activities in the year

In 2024, the Committee focused on the

following areas:

Board composition and

succession planning

The Committee is responsible for ensuring

that succession planning for Board members

and Executives is sufficiently robust and

diverse to serve the best interests of our

stakeholders and deliver the strategic

objectives of the Group.

Supported by the recently appointed Chief

People Officer (CPO), the Committee

has been heavily focused on succession

planning for senior leadership roles, including

reviews of emergency succession plans for

Executive Committee members, supported by

bespoke development plans in place for high

performing individuals. There is a continued

focus on encouraging diversity in its broadest

sense to senior roles.

Part of this process is to ensure there are

succession plans in place for Board, CEO,

CFO and senior management positions

encompassing internal and external

candidates, and that there is a skills,

experience and diversity matrix which maps

each Director’s attributes against those that

are most relevant for the Board, taking into

account the future strategic direction of the

Group and target operating model. As well

as tracking the Board’s strengths, this matrix

is used to identify gaps in the collective

skillsprofile.

While appointments are based on the

merits of an individual candidate and

objective criteria, we also aim to promote

diversity in its broadest sense. This

complements and strengthens the overall

Board and its Committees’ skills, knowledge

and experience. Any appointments

also take account of all legal and

regulatoryrequirements.

In 2024, a significant proportion of the

Committee’s time was devoted to search and

selection processes and the implementation

of our succession plans due to the:

•  forthcoming retirement of Rajan Kapoor

(Group Audit Committee Chair) as he

approaches nine years on the Board;

•  forthcoming retirement of Noël Harwerth

(SID), who will have served for nine years

in mid 2026;

•  resignation of April Talintyre as CFO with

effect from May 2024; and

•  creation of a new role on the Executive

Committee – Chief People Officer.

Per Ardua, Korn Ferry and Odgers Bernstein,

external search consultants, with whom the

Company and individual Directors have no

other relationship, were commissioned to

assist with the search and selection process

to identify one new INED who could serve

as the Group Audit Committee Chair, a new

CFO and a CPO respectively.

All members of the Board were invited

to participate in succession planning

discussions during the year.

For each appointment, the Committee

agreed a criteria, including personal

attributes such as cultural fit, skills and

experience. A longlist of potential candidates

was created in line with our Board DE&I

Policy, for consideration by the Committee

as a whole, before a shortlist was drawn

up with candidates invited to interview

with myself, the CEO and selected Board

members. Throughout the process, the

Board was regularly appraised on progress.

Following detailed feedback from these

interviews the Committee then selected which

individuals should progress to interviews with

further Board members.

Board appointments

During 2024, the Committee recommended

the appointment of (i) Victoria Hyde as

CFO and Executive Director, to replace April

Talintyre and (ii) Henry Daubeney as an INED,

to succeed Rajan Kapoor as the Group Audit

Committee Chair in 2025. Victoria Hyde and

Henry Daubeney joined the Board on 22 July

2024 and 1 July 2024 respectively.

Victoria joined the Group as Deputy Chief

Financial Officer in September 2022,

specifically as part of the Board’s Executive

succession planning.

During her 21 year career at Barclays,

Victoria undertook several complex roles

across product control, treasury finance

and financial planning and analysis. Most

recently, she served as Finance Director

of the Barclays Consumer, Cards and

Payments businesses. Victoria is a qualified

Chartered Management Accountant

and brings extensive experience in

financialservices.

Henry Daubeney has extensive experience

inthe financial services sector following a

38-year career with PwC. He was most

recently the Global Head of Corporate

Reporting Services – IFRS and Sustainability

Reporting. He is also a member of the

IFRS Advisory Council and member of the

Corporate Reporting Group of the GPPC and

Co-Chair of the GPPC Bank Working Group.

Management appointments

During the year, we were also joined by

Orlagh Hunt in a newly created role of

CPO. Prior to joining us, Orlagh was CPO

at Yorkshire Building Society and brings

a wealth of experience having previously

worked as Head of HR for AXA Sunlife and as

Group HR Director for both RSA Insurance

Group and Allied Irish Bank. In her role as

CPO, she is providing valuable support to

the Committee as it continues its focus on

Succession Planning.

We have been carefully focused on

succession planning, in order to secure

consistent oversight and execution of the

Group’s medium to longer term strategy

David Weymouth Chair of the Group Nomination and Governance Committee

137OSB GROUP PLC | Annual Report and Accounts 2024 137

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Nomination and Governance

#### Committee Report

continued

Board skills matrix

To ensure an appropriate balance of skills is

maintained, the knowledge and experience

of Board members are regularly reviewed.

Abalanced Board is essential for constructive

and open debate in the Boardroom.

TheGroup Nomination and Governance

Committee regularly reviews and updates

the Board’s skills and diversity matrix, which

reflects the balance of the knowledge, skills,

qualifications, diversity and experience

required to pursue our long-term strategy.

Throughout the year, the Committee has

remained focused on the skills and diversity

matrix, which was used to inform the

succession planning activity. The matrix is

used to monitor the Board’s strengths and

identify any areas of enhancement to the

Board’s collective skills. In addition, the

skills and diversity matrix also records tenure

and diversity; particular areas of focus for

theBoard.

On behalf of the Board, I would like to

welcome all those who joined us in the

year and thank those who left us for

theircontributions.

Director induction, training

anddevelopment

The Board has an annual training and

development programme to help Directors

continue to develop their skills, together

with their understanding of the Group and

our industry. The programme is designed

based on feedback from members, taking

into account their experience and expertise.

In2024, workshops were delivered on:

•  Risk appetite and recovery.

•  Senior Managers Certification Regime.

•  Board workshops on business

transformation (regular series

throughout2024).

In addition, all Board members undertake

mandatory and personal training.

Following appointment to the Board,

Henry Daubeney received a tailored

induction plan to ensure he was able

to be effective in his role and obtained

a deep understanding of the Group’s

business model and structure, risk

profile and governance arrangements.

The induction is typically completed

within six months of appointment as a

new director. The induction is facilitated

through a variety of means including

document reviews, tailored meetings,

site visits and training sessions with

senior managers of the Group.

Henry’s induction included:

•  An induction pack containing

key corporate documents and

information relating to the Group

covering aspects such as the role

of a director, Terms of Reference

for the Board and its Committees,

recent papers and minutes, details

of financial performance, risk

management and internal controls,

key policies and governance.

•  Meetings with all Directors,

the Chair of CCFS, the Group

Executive Committee and other

senior management across

theorganisation.

•  Meetings with other key stakeholders

including the external auditors

and external advisors to the Group

Remuneration and People Committee.

During 2025, Henry will continue his

programme of visits to develop his

knowledge and understanding of

the Group. He will also commence a

period of shadowing the Group Audit

Committee Chair in readiness to succeed

Rajan Kapoor as Chair of the Group

Audit Committee and Whistleblowing

Champion later in the year.

#### INED Induction

Henry Daubeney, Independent Non-Executive Director

#### My personalised induction

#### programme gave me a great

#### opportunity to get up to speed

quickly with OSB. I met many

employees and advisors,

#### and learned quickly about

#### the firm, its culture, values

#### andoperations.

Henry Daubeney Independent Non-Executive Director

OSB GROUP PLC | Annual Report and Accounts 2024138

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Individual Director biographies, including

details of their skills and experience, are

setout on pages 118-119.

Diversity

The Board recognises and embraces

the benefits that diverse and inclusive

representation can bring, and sees it as an

essential element for maintaining competitive

advantage. The Board has agreed to a

set of commitments (contained within the

Group’s DE&I Policy, approved in December

2024 and available on the website at

www.osb.co.uk) to address behavioural,

gender and ethnic bias, and to ensure

appointments are determined on merit

and objective criteria. Within this context,

we promote diversity of gender, social and

ethnic backgrounds, cognitive and personal

strengths. The Board’s adherence to the

FCA Listing Rule requirement demonstrates

the desire to achieve both a diverse Board

and workforce. These commitments are

monitored by the Committee alongside the

Group Remuneration and People Committee,

which considers the diversity of the wider

workforce. Both Committees continue to

drive the ambition of ensuring that the

Board and workforce is representative of the

communities in which the Group operates.

The Committee considers the benefits of

all aspects of diversity, including but not

limited to, the balance of skills necessary

for the Board to effectively discharge its

responsibilities and additional training or

development required for existing or newly

appointed Directors. These differences

help determine the optimum balance and

composition of the Board.

Skills  Depth of experience

Banking  Strong

Other financial services  Strong

Accounting, auditing

and financial literacy

(inc. Investor Relations)

Strong

Risk management  Good

Strategy  Strong

Retail  Low

Digital and IT  Good

Responsible business

and sustainability

Low

HR, Culture, Talent

andRemuneration

Good

Legal  Low

Governance

andControl

Strong

Regulatory, Government

and Public Policy

Low

In addition to the skills and experiences

outlined above, our skills and diversity

matrix included other competencies such

as top management experience, significant

Directorship tenure, education, together with

the Board’s diversity in the broadest sense.

In 2025, the Committee will review the skills

and diversity matrix further, to ensure that

the skills and experience monitored are

aligned to the strategic direction of the

Company, supports the transformation

journey and any behavioural competencies

are aligned to the priorities set out by the

FRC in their Guidance on Effective Boards.

#### Group Nomination and Governance Committee Report continued

The Group asks colleagues to complete

a diversity questionnaire to confirm

their gender and ethnicity as part of

the onboarding process, on a voluntary

self-reporting basis, based on the most

appropriate classification from a list

of categories used by the Office for

National Statistics. Data relating to senior

management gender and ethnicity was

sourced from this existing data. Data

relating to the gender and ethnicity of the

Board was collected by way of a year-

end questionnaire, on a voluntary self-

reporting basis. Further details of how the

Company met the Board targets specified

in the ListingRules of the FCA can be found

onpages 126 and 140.

As at 31 December 2024, we are pleased to

report the following:

•  44% female representation on the Board

(2023: 50%).

•  Two senior Board positions are held

byfemales.

•  Two members of the Board were from

ethnically diverse backgrounds.

•  36% of the Executive Management was

female (2023: 27%).

•  36% of our senior management across

the Group were female (comprising of

the Group Executive Committee and their

direct reports) (2023: 33%).

•  No changes in Board composition have

occurred between year-end and the

date of approval of this Annual Report

andAccounts.

The tables on page 140 set out the required

information as at 31 December 2024.

Orlagh Hunt is the appointed DE&I

Champion. Her role is to promote diversity

initiatives such as our commitment to

those with a disability, mental health in the

workplace and unconscious bias training.

The Employee Engagement Network,

Our Diversity, consists of volunteers from

across the Group who are passionate

about progressing the DE&I agenda in

the context of the ‘Respect Others’ value.

The DE&I calendar for 2024 has enabled

the network to host a range of activities

aimed at raising awareness and providing

resources to support conversations relating

to gender, ethnicity, faith/religion, disability,

sexual orientation, identity, socio-economic

background, and health and wellbeing. The

Our Diversity network reports to the ESG

Technical Committee, which in turn provides

updates to the Committee and the Board on

all matters relating to DE&I.

Further details relating to DE&I are set out on

pages 89-91 and 182-183.

139OSB GROUP PLC | Annual Report and Accounts 2024 139

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Nomination and Governance Committee Report continued

External review of Board effectiveness

The Board, together with its Board

Committees, undergoes a yearly assessment

of its performance and effectiveness,

composition, the quality of its work and

individual performance of its members. Every

three years, the assessment is conducted by

an external consultant, whose independence

is validated by the Committee.

In 2024, the review was conducted by

an external independent expert. A robust

selection process was undertaken to identify

an external independent consultant with an

in-depth understanding of effective Boards.

As a result, Bvalco was appointed. Bvalco

have no other relationship with the Group

orindividual directors.

The review methodology agreed with

Bvalcocomprised:

•  structured, detailed and confidential

interviews with individual Board members

and select members of the Executive team;

•  observing Board and Board Committee

meetings (including one of the Board

strategy days) to assess the quality of

debate and challenge, dynamics and

culture; and

•  Review of a selection of Board and

BoardCommittee papers and

desk-based research.

The review focused on Board and Committee

structures, composition, diversity of board

membership and competences and

behaviours,including:

•  the quality of their functioning;

•  their size, composition and diversity;

•  the quality of individual Board meetings;

•  the frequency and duration of meetings,

content of the agenda and time dedicated

to each item, quality of the information

received; and

•  decision-making processes including

appropriate levels of challenge.

Number of

Board members

Percentage

of the Board

Number of senior positions on the

Board (CEO, CFO, SID and Board Chair)

Number in

Executive Management

1

Percentage of

Executive Management

1

2023 2024 2023 2024 2023 2024 2023 2024 2023 2024

Men 4 5 50% 56% 2 2 8 7 73% 64%

Women 4 4 50% 44% 2 2 3 4 27% 36%

Other 0 0 0% 0% 0 0 0 0 0% 0%

Not specified/prefer not to say 0 0 0% 0% 0 0 0 0 0% 0%

1.  In accordance with the requirements of the FCA Listing Rules and for the purposes of this table only ‘Executive Management’ comprises the Group Executive Committee, which includes the Company Secretary.

Table for reporting on ethnic background

Number of

Board members

Percentage of

the Board

Number of senior

positions on the Board

(CEO, CFO, SID and

Chair)

Number in Executive

Management

1

Percentage of

Executive Management

1

White British or other White (including minority-white groups) 7 78% 4 10 91%

Mixed/Multiple Ethnic Groups 0 0% 0 0 0%

Asian/Asian British 2 22% 0 1 9%

Black/African/Caribbean/Black British 0 0% 0 0 0%

Other ethnic group, including Arab 0 0% 0 0 0%

Not specified/prefer not to say 0 0% 0 0 0%

1.  In accordance with the requirements of the FCA Listing Rules and for the purposes of this table only ‘Executive Management’ comprises the Group Executive Committee, which includes the Company Secretary.

OSB GROUP PLC | Annual Report and Accounts 2024140

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Nomination and Governance Committee Report continued

In December 2024, the Board discussed

Bvalco’s findings and recommended actions,

with a consensus view that the results were

positive and that the Board and its Committees

continued to operate effectively. Specifically,

the review identified:

•  The diverse nature of the Board in terms

ofgender, ethnicity and experience.

•  The governance framework which

benefitted from a strong mix of skills.

•  The Board’s sense of cohesion,

engagement and desire for information.

•  The culture of openness, trust and respect

with members listening and taking turns

to speak and a strong inclusive and

collegiate feeling.

•  That Board members and Executives felt

comfortable raising issues and concerns.

Agreed actions

Purpose and strategy  •  Devote time to focus on longer-term strategic issues, regularly reviewing Board and Board Committee agendas to ensure efficient and

timely scheduling of strategic items.

•  Continued awareness by the Board of the changes and challenges in the external environment.

Board composition and succession •  In addition to increased consideration of executive succession at the Group Nomination and Governance Committee, an annual review of

the talent management strategy/executive succession planning process to be provided to the Board.

•  Continued focus to be placed on maintaining an appropriate balance of skills and experience, particularly in areas such as technology

and data, utilising the skills and diversity matrix.

Board operation and information •  Ongoing development of agenda and papers to encourage broader challenge and debate, including a focus on key strategic items,

challenges and commercial opportunities.

•  To consider further dedicated professional time together outside of Board meetings.

•  Review the size of Board packs as part of overall governance improvements in 2025.

•  Develop a schedule of pre-planned site visits for Board members in 2025.

The report identified some development

areas, categorised here as (i) Purpose

and Strategy (ii) Board composition

and succession planning and (iii) Board

operation and information. The main focus

ofimprovements to Board effectiveness relate

to creating more room for forward-looking

and strategic discussions on key matters at

Board and Committee meetings. The findings

of each Committee’s effectiveness is detailed

in the individual Committee reports, including

any associated actions.

As a result of the review, the Board

discussed potential areas for improvement

and approved an associated action plan.

The review findings and resulting actions

demonstrate the Board’s commitment to

effective governance. A summary of the

findings and recommended actions are

detailed in the table below. Completion of

these actions will be monitored by the Group

Nomination and Governance Committee.

141OSB GROUP PLC | Annual Report and Accounts 2024 141

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Nomination and Governance Committee Report continued

Promoting diversity and inclusion

In addition to succession, the Committee

regularly monitors the skills, experience and

diversity of the Board including those of

our key subsidiary undertakings. In my last

report, I mentioned our subscription to the

Women in Finance Charter and achieving

the recommended representation of females

in senior roles across the Group. We met

this target earlier than anticipated and I

am pleased to say that we have exceeded

our target for 2024 with 36% (2023: 33%) of

senior roles undertaken by females. We have

set an enhanced target of achieving 40%

by the end of 2026. Our diversity metrics

have already exceeded the Parker Review

and Hampton-Alexander guidelines with two

Directors from ethnically diverse backgrounds

and 44% female representation on the Board.

See pages 89-91 for more information on

DE&I within the Group.

Effectiveness of the Committee

As noted in the Corporate Governance

Report, the Committee’s performance was

assessed as part of the external review

of Board Effectiveness. The Committee

was rated well and continued to perform

effectively. Areas identified for potential

enhancement include the need to focus on

internal development of talent and keep

Board succession under review.

2025 priorities

The priorities for the Committee for 2025

were identified as:

•  Maintain focus on Board succession

arrangements, recognising the importance

of ensuring that succession planning is

discharged in an effective manner.

•  Continue to proactively focus on senior

executive succession planning based on

the Group’s strategic needs maintaining

our key focus on the continued development

of our internal succession pipeline.

•  Monitor the effective implementation of

the action plan developed from the 2024

external Board effectiveness review, in

line with our commitment to continuous

governance improvements.

•  Continue to remain focused on the

overall effectiveness of the Board and

its Committees, ensuring that their roles

are discharged in an effective manner,

recognising that this is essential to

ensureour continued success.

Additional information

The Committee has unrestricted access

to Executive Management and external

advisors to help discharge its duties. It is

satisfied that in 2024 it received sufficient,

reliable and timely information to perform

itsresponsibilities effectively.

The Board Chair reports on matters dealt

with at each Committee meeting to the

subsequent Board meeting.

The Board reviewed and approved this

reporton 12 March 2025.

David Weymouth

Chair of the Group Nomination

andGovernance Committee

12 March 2025

OSB GROUP PLC | Annual Report and Accounts 2024142

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Audit Committee Report

Dear Shareholder,

On behalf of the Committee, I am pleased to present the

Group Audit Committee Report. The Committee discharged

its responsibilities over the year by providing effective

independent oversight, overseeing the systems of internal

control and ensuring the integrity of the Group’s financial

statements with the support of management and the

external auditor.

Committee responsibilities:

Internal control and risk management

•  Review the effectiveness of the systems

of internal control over financial reporting

to identify, assess and monitor financial

risks and other internal control and risk

management systems.

•  Review and approve systems and

controls for the prevention of bribery and

procedures for detecting fraud including

conduct risk and related activities.

•  Review the adequacy and effectiveness

of anti-money laundering systems

andcontrols.

•  Review the adequacy of the Group’s

whistleblowing arrangements

andprocedures.

Financial and non-financial reporting

•  Review and recommend to the Board,

the long-term viability statement and

the adoption of the going concern basis

for the preparation of the year-end and

interim financial statements.

•  Monitor the integrity of the financial

statements, including the Annual Report

and Accounts and interim report, trading

updates, Pillar 3 disclosure requirements

and any other formal announcements

relating to financial performance.

•  Reviewing and reporting to the Board

on significant financial reporting issues

and the judgements they contain having

regard to the matters communicated to it

by the internal and external auditors.

•  Provide challenge and oversight on the

consistency, quality and appropriateness

of significant accounting policies

and judgements and on the methods

used to account for significant or

unusualtransactions.

•  Ensure compliance with all appropriate

accounting standards and regulatory

reporting requirements.

•  Consider and recommend changes to

accounting policies to the Board.

•  Review and challenge, where appropriate,

all material information included in

the Annual Report and Accounts, such

as the business review, task force on

climate-related financial disclosures

(TCFD) and the corporate governance

statements relating to the audit and to

riskmanagement.

•  Advise the Board whether the Annual

Report and Accounts is fair, balanced

andunderstandable.

Internal and External Audit

•  Review and monitor the effectiveness

of the Group’s internal and external

auditarrangements.

•  Review and approve the role and mandate

of internal audit and ensure the necessary

resources and access to information

is provided to enable internal audit to

fulfil its mandate in accordance with the

relevant professional standards released

by the Institute of Internal Auditors.

•  Monitor and review the effectiveness of its

work and annually approve the Internal

Audit Charter and Internal Audit Plan,

ensuring it is appropriate for the current

needs of the Group.

The specific responsibilities and duties of

the Committee are set out in its Terms of

Reference, as reviewed annually, which are

available on our website, www.osb.co.uk

anddo not form part of this Annual Report.

143OSB GROUP PLC | Annual Report and Accounts 2024 143

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Approximate allocation

of Committee timein 2024

Financial and Non-Financial Reporting

Significant Accounting Policies

andJudgements

Compliance and Governance

External  Audit

Internal Audit, including Internal

Controls and Risk Management

Other

Committee members

(at 31 December 2024

and12March 2025)

•  Rajan Kapoor (Committee Chair)

•  Noël Harwerth

•  Sarah Hedger

•  Simon Walker

•  Henry Daubeney

1

1.   Henry Daubeney joined the Board

and the Committee on 1 July 2024.

All members of the Committee are INEDs

who have significant senior management

and Board-level experience in the banking

and financial services sectors. Rajan Kapoor

is a Fellow of the Institute of Chartered

Accountants and a Fellow of the Chartered

Institute of Bankers in Scotland. Henry

Daubeney, Simon Walker and Sarah Hedger

are all chartered accountants. As such, the

Committee has an appropriate balance of

skills and competence relevant to the sector

in which the Group operates.

Standing invitations to Committee meetings

are extended to the Board Chair, Executive

Directors, the Group Chief Risk Officer, the

Group Chief Internal Auditor (GCIA) and the

external audit partner, all of whom attend

meetings as a matter of practice. Other non-

members may be invited to attend all or part

of any meeting, as and when appropriate.

Key activities in the year

In 2024, the Committee focused on the

following areas:

Financial and non-financial reporting

The Committee reviewed, and recommended

for Board approval, the Annual Report and

Accounts, the interim results, quarterly

trading updates and analysts’ presentations.

The Group’s Pillar 3 regulatory disclosures,

for publication on the Group’s website,

www.osb.co.uk, were also approved.

As part of its review, the Committee assessed

management’s application of principal

accounting policies, significant accounting

judgements and compliance with relevant

disclosure requirements. The Committee

carefully considered the presentation of results

on a statutory and underlying basis to ensure

transparency and consistency throughout.

Significant areas of judgement

andestimates

The Committee considered management’s

significant accounting judgements and

consistent application of accounting policies in

relation to the interim and full-year results of

the Group. In its assessment, the Committee

received reports from management and

provided challenge in relation to each area

of significant judgement and management’s

recommended approach. Views were sought

from the external auditor on the accounting

treatment and judgements underpinning the

financial statements.

Time allocation

In 2024, the Committee held seven scheduled

meetings. For further detail of attendance

during the year, see the Board and Committee

meeting attendance table on page 128 of the

Corporate GovernanceReport.

In addition to effective interest rate (EIR)

accounting, the Committee, in conjunction with

the Group Risk Committee, also challenged

management on the calculation of expected

credit losses (ECL) in accordancewith IFRS 9.

The Committee focused on model

enhancements and analysis, with management

judgements applied on historical data trends

to factor in the impact of the macroeconomic

outlook, including inflation and interest

rate movements, the House Price Index,

unemployment rates, post-model adjustments,

as well as longer-term climate factors.

The Committee reviewed the steps taken by

management to enhance the Group’s internal

control environment and monitored regulatory

and corporate governance developments.

The accounting treatment of the PMF

2024-2 securitisation was also reviewed

and challenged. The Committee was

satisfied that the analysis of the transfer

of risks and rewards of the sold mortgages

was appropriate; that the derecognition

criteria under IFRS 9 had been met; and

the transaction did not alter the Group’s

businessmodel.

Details of the significant areas of judgement

and estimates can be found on page 146.

#### Group Audit Committee Report continued

22%

25%

13%

14%

7%

19%

OSB GROUP PLC | Annual Report and Accounts 2024144

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Compliance and governance

The Committee noted the updated Code and

reporting requirements for 2025 and received

updates from management on the proposed

governance and workstream structure to

meet the new Provision 29 requirement in

preparation for reporting in subsequent years.

The Committee also fully complies with

the FRCs Minimum Standards for Audit

Committees and its Terms of Reference

havebeen updated accordingly.

Viability and going concern

The current position of the Group, along

with principal and emerging risks, were

reviewed by the Committee. They also

assessed the prospects of the Group before

recommending the Group’s long-term

viability statement for approval by the Board.

Upon review a recommendation was made

to the Board, that the going concern basis

should be adopted in preparing the annual

and interim financial statements. Further

details are set out on pages 70-71 and

184–185.

Alternative performance measures

The Committee provided oversight and

challenge in relation to the use of alternative

performance measures (APMs) in the interim

financial statements and Annual Report and

Accounts to ensure that these were applied

consistently and remained relevant. The

Group presents APMs on an underlying basis,

alongside the statutory basis, which helps

demonstrate the performance of the Group

on a consistent basis and enables meaningful

comparisons to prior years. See pages 40

and 272-274 for further details.

As APMs are important measures of how the

Group performed, the Committee asked the

external auditor to provide assurance on

their computation since it was considered

that they could perform the work efficiently

and economically. The Committee was

satisfied that this assignment did not affect

their independence as external auditor. The

independent assurance statement can be

found on pages 187–195.

Fair, balanced and understandable

The Committee considered, on behalf of the

Board, whether the 2024 Annual Report and

Accounts taken as a whole are fair, balanced

and understandable.

Regulatory and governance reporting

requirements were considered, as well as

the going concern and longer-term viability

statements and reports from management

on significant accounting judgements

andestimates.

Following its review, the Committee was

satisfied that the 2024 Annual Report and

Accounts taken as a whole are fair, balanced

and understandable, and accurately reflect

the information necessary for shareholders

and stakeholders to assess the Group’s

position and performance, business

model and strategy in line with section 172

requirements as outlined on pages 10 and

132-135. The Committee was also satisfied

that the non-financial information within the

Annual Report and Accounts is consistent

with the financial statements and with the

use of APMs and associated disclosures.

#### Group Audit Committee Report continued

The principal role of the Committee is to

supervise and challenge the approach to

the preparation of the financial results and

for compliance with financial reporting

standings and regulations.

Rajan Kapoor Chair of the Group Audit Committee

145OSB GROUP PLC | Annual Report and Accounts 2024 145

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Audit Committee Report continued

Significant issues considered How these were addressed by the Committee

Effective interest A number of assumptions are made when calculating the EIR for newly-originated loan assets. These include their expected redemption profiles, product switching rate

activity and the anticipated level of any early redemption charges (ERCs). Certain mortgage products offered by the Group include significant directly attributable

fee income; in particular, certain Buy-to-Let products and/or those that transfer to a higher reversion rate after an initial discount or fixed period. Judgement is used

in assessing the expected rate of prepayment during the discounted or fixed period and during the period post rate reversion. The Group uses historical experience of

customer behaviour in its assessment, along with the economic outlook and market conditions.

The Committee reviewed and challenged management’s assessment of the drivers of recent prepayment behaviour, in both the fixed and reversion periods, and

whether these were expected to be temporary or longer-term in nature. The assessment in relation to the fixed period considered the lower than expected early

repayments for the cohorts originated with product terms issued up to the end of 2022, identified as having been written in a low-rate environment, which slightly

decreased ERC income and concluded that for this cohort the behaviour was likely to continue whilst rates remained above prior levels. The assessment also included

refinancing behaviour in the reversion period which had accelerated slightly for the Precise book, and concluded that the observed level was likely to continue during

the higher base rate environment, due to the step up in rates in the reversion period, and the Group’s active retention programmes offering more favourable rates.

The Committee received and reviewed sensitivities illustrating the impact of extending or shortening the expected weighted average lives of organically originated

loan portfolios, which influence the expectation of income earned at higher reversion rates; the period over which fees are recognised; and the expectations of early

repayment income. The Committee noted that the portfolios were most sensitive to the assumption of time spent on higher reversion rates for Precise customers and

reviewed and challenged management’s proposed sensitivity disclosures. Having considered all the evidence, the Committee is satisfied that the approach taken and

judgements and estimates made were reasonable.

Further details of the above significant areas of judgement and estimation can be found in note 2 to the financial statements.

Business model As part of its twice-yearly review of the IFRS 9 accounting classification of the Group’s assets, the Committee considered the impact of the sale of mortgages in the

PMF 2024-2 securitisation and resulting notes acquired. The Committee reviewed management’s conclusion that such sales were infrequent in nature and did not alter

the Group’s business model for its originated mortgages as held-to-collect.

Loan book expected

credit losses (ECL)

The Committee, in conjunction with the Group Risk Committee, received reports from management and challenged the approach to provisioning for loan book ECLs.

The Committee provided oversight of the IFRS 9 framework, including the Group’s enhancements to models and application of post model adjustments for the

continued elevated levels of interest rate. The Committee consulted the Group’s economic advisers who provided their view and insight into macroeconomic scenarios.

The Committee focused on management’s proposals on the probabilities attached to the economic scenarios and approved the final weightings utilised within the

Group’s impairment calculations.

The Group continued to utilise four scenarios; an upside, base case and two downside scenarios. The Group undertakes regular industry benchmarking of

the economic scenarios, weightings and the resulting overall coverage. These benchmarks, in addition to insight from the Group’s economic advisers, support

management in the selection and weighting of economic scenarios.

The Committee reviewed the key assumptions and judgements to ensure that these appropriately reflect the economic environment. The Group has ensured that the

identification of Significant Increases in Credit Risk remains robust, in addition to making post-model adjustments for model limitations, including the impacts of cost

of living and cost of borrowing, as appropriate.

Tangibles, intangibles

and investments

insubsidiaries

The Committee reviewed management’s assessment of indications of impairment of the Group’s tangible and intangible assets and investments in subsidiaries at the

Company level. The Committee noted that the merger related intangibles (following the Combination with CCFS in October 2019) were fully amortised at the year-end

31 December 2024 and were satisfied that there was no impairment in tangibles, intangibles or investments in subsidiaries at the Company level.

Structural hedge The Committee, in conjunction with Group Risk Committee, reviewed management’s approach to the accounting for the structural hedge implemented in the year.

The Committee considered the impact of removing offsetting swaps from hedge accounting to mitigate profit and loss volatility and reviewed the resulting disclosures.

OSB GROUP PLC | Annual Report and Accounts 2024146

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Systems of internal control

andriskmanagement

The Committee reviewed and approved the

Compliance Assurance Plan and received

regular reports from the Group’s Compliance

function. The Internal Audit and Compliance

Reports were used to support the

Committee’s assessment of the effectiveness

of the Group’s system of internal controls

and risk management. The Committee also

received a report on the effectiveness of

the Group’s risk management and internal

control systems which was based on a self-

assessment process completed by senior

managers and Executives and recommended

by the CEO. The Committee continues to

review operational incidents and ensures

thatappropriate follow up action is taken.

Reports were received and reviewed

frommanagement on key controls over the

accuracy and completeness of the financial

statements, the status of the substantiation

of balance sheet and profit and loss account,

general ledger accounts at the reporting

date and judgements made in the calculation

of regulatory capital disclosures including the

interpretation of regulatory requirements and

the supporting external professional advice.

In addition, the Committee requested and

reviewed reports from management on the

Group’s Finance function. A number of the

planned enhancements to internal IT access

controls to address control deficiencies

identified by internal and external audit

were completed. Work continues in line with

the agreed plan. The Committee is satisfied

that any related risks were mitigated to a

sufficient level.

The systems of internal control and risk

management have been in place throughout

the year under review and up to the date of

approval of the Annual Report and Accounts.

The Committee reviewed and approved a

number of policies following their annual

update, including anti-bribery and

corruption, data protection, data retention

and record management, fraud, sanctions,

loan impairment provisioning, whistleblowing,

anti-money laundering and prevention of

terrorist financing. The Committee received

reports on fraud prevention arrangements,

fraud incidents, whistleblowing, financial

crime systems and controls and received an

annual report from the Money Laundering

Reporting Officer for the two banks.

Whistleblowing

The Committee is responsible for monitoring

the Group’s Whistleblowing Policy and

arrangements. Where concerns have been

raised, a detailed report is provided on the

investigation, actions taken, lessons learnt

and changes made as a result.

The Committee Chair has overall

responsibility for whistleblowing

arrangements with oversight from the Board

and acts as the Group’s Whistleblowers’

Champion. Training and periodic updates

are provided to all employees who are

encouraged to use the multiple channels

available to raise any concerns they

may have. Training is also provided to

line managers and those involved in any

investigations to ensure that they comply

with relevant regulations. No concerns were

raised that required a report to be made

either to the Board or the regulators.

Taxation

The Committee received an update on the

Group’s tax position and discussed matters

such as the relationship with HMRC and tax

compliance status. The Committee approved

the Group’s UK tax strategy, which is

available on our website, www.osb.co.uk.

External auditor

The Committee is responsible for overseeing

the Group’s relationship with its external

auditor. This includes the ongoing

assessment of the auditor’s independence

and the effectiveness of the external audit

process, the results of which inform the

Committee’s recommendation to the Board

relating to the auditor’s appointment (subject

to shareholder approval) or otherwise, and

monitoring the performance of the external

auditor. The Committee holds regular private

sessions with the external auditor.

External auditor independence,

objectivity and effectiveness

The Committee assesses the effectiveness

of the external audit function on an

annual basis.

The assessment focused on the effectiveness

of the lead partner and audit team, the

audit approach and execution, the role

of management in the audit process,

communication, reporting and support to

the Committee as well as the independence,

scepticism and objectivity of the external

auditor. The assessment concluded that the

external audit process was effective and

objective, and some areas for improvement

were suggested.

As part of the assessment, the auditor was

requested to explain the risks to audit quality

and how these have been addressed and to

detail any findings from internal and external

inspections of their audit.

The Committee also considered whether

the external auditor had met the agreed

audit plan and whether the management

letter was based on a good understanding

of the business. As part of the review, the

Committee took into account the non-audit

services provided during the year and

confirmations given by the external auditor

as to its continued independence.

Following this review, the Committee

is satisfied that the external auditor’s

independence, objectivity and

effectivenesshas been maintained.

#### Group Audit Committee Report continued

147OSB GROUP PLC | Annual Report and Accounts 2024 147

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Group

2024

£’000

Group

2023

£’000

Fees payable to the Company’s auditor for the audit of the

Company’s annual accounts

83 81

Fees payable to the Company’s auditor for the audit of the

accounts of subsidiaries

4,038 3,788

Total audit fees 4,121 3,869

Audit-related assurance services 391 487

Other assurance services 330 366

Other non-audit services 73 42

Total non-audit fees 794 895

Total fees payable to the Company’s auditor 4,915 4,764

External auditor appointment andtenure

The Group’s external audit contract was put

out for tender for the 2019 financial year and

the next external audit tender is expected to

be in 2028 for the financial year 2029. Ben

Jackson assumed the role of the statutory

auditor in 2024 following rotation of the

previous partner, and attends all meetings

ofthe Committee.

The Committee confirms that the Group

has complied with the Statutory Audit

Services for Large Companies Market

Investigation (Mandatory Use of Competitive

Tender Processes and Audit Committee

Responsibilities) Order 2014, which requires

FTSE 350 companies to put their statutory

audit services out to tender no less frequently

than every ten years. There are no restrictive

contractual provisions or third parties limiting

the Company’s choice of auditor and a

resolution to re-appoint Deloitte as external

auditor will be presented at the 2025 AGM.

External audit plan and reports

Upon reviewing the plan for the 2024

audit, the Committee was satisfied that

appropriate audit effort was being directed

at all significant areas. The external auditor

attended all meetings of the Committee and

presented detailed reports on their half-year

review and the year-end audit. This included

their view on accounting judgements made

by management, compliance with IFRS and

observations on controls. The Committee also

received helpful benchmark data from the

external auditor during the year.

Non-audit services

The Committee reviewed and approved the

policy governing the use of the external auditor

for non-audit services, which is designed to

ensure that any provision of non-audit services

to the Group by the external auditor does

not impact its independence and objectivity.

The Committee closely monitors and receives

regular reports on non-audit services.

The Group maintains active relationships

with several other large firms and any

decision to appoint the external auditor for

non-audit services is taken in the context

of its understanding of the Group, which

can place it in a better position than other

firms to undertake the work, and includes

an assessment of the cost-effectiveness and

practicality of using an alternative firm.

The EU statutory audit market reform

legislation adopted in the UK applies a cap

on permissible non-audit services of 70% of

the preceding three-year average of audit

fees for UK incorporated Public Interest

Entities (PIEs).

The Revised Ethical Standard issued by

the FRC in December 2019 contained a

‘whitelist’ of permitted non-audit services,

distinguishing between those which fall under

the cap, including extended assurance work,

and those not subject to the cap, being

services required by a competent authority

or regulator by law.

The Committee maintained a cap for non-

audit services in 2024 of 50% of audit services.

The Committee pre-approved a number

of non-audit services including in respect

of proposed Tier 2 and Senior Holdco debt

issuances, compliance tools in India, interim

profit verifications, the half-year review,

assurance review of APMs in the Annual Report

and Accounts, TCFD, and reporting on the

Inline Extensible Business Reporting Language

(iXBRL) tagging of financial statements.

The Committee also agreed mandates for

the CFO and Committee Chair to approve

additional permitted engagements, subject

to agreed thresholds.

The fees paid to the external auditor in

respect of non-audit services during 2024

totalled £793,523, representing 19% of the

2024 Group audit fee of £4,121,000 (2023:

£895,000, representing 23% of the 2023

Group audit fee of £3,869,000) and are

summarised in the table below. All non-

audit services provided by the external

auditor were assurance-related in nature

and consistent with the role of the external

auditor. No advisory or consulting services

were provided.

Audit-related assurance services include

the interim review and profit verifications

for regulatory purposes. Other assurance

services in 2024 include an assurance review

of APMs, iXBRL and ESG disclosures and

certain ESG metrics (2023: APMs, iXBRL and

ESG disclosures and certain ESG metrics).

Other non-audit services primarily comprise

work related to reporting accountant work

and the Euro Medium-Term Note comfort

letter (2023: reporting accountant work and

the Euro Medium-Term Note comfort letter).

Internal Audit

The Committee is responsible for approving

the mandate of Group Internal Audit (GIA),

together with the annual Internal Audit Plan

and ensuring that it has adequate resources

and appropriate access to information to

enable it to perform its function effectively and

in accordance with the relevant professional

standards. The Committee approved

the GIA Charter in October 2024 which

formally establishes the function’s mandate

that specifies the purpose, authority and

responsibilities of GIA. It can be found on

ourwebsite, www.osb.co.uk.

GIA strengthens the Group’s ability to create,

protect, and sustain value by providing the

Board and management with independent,

risk-based and objective assurance, advice,

insight and foresight. The team assists

the Group in accomplishing its objectives

by bringing a systematic and disciplined

approach to evaluating and improving

the effectiveness of the governance, risk

management and internal controls.

#### Group Audit Committee Report continued

OSB GROUP PLC | Annual Report and Accounts 2024148

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

The function is resourced with an experienced

in-house team with diverse backgrounds,

skills and experiences to ensure a variety of

perspectives. They are supported by third-

party consultancy firms that provide expert

advice (on a co-source basis) for specific

technical/specialist audits. The team has been

restructured this year to better support the

technical and growth ambitions of theGroup.

The Committee holds private sessions with

the GCIA and ensures that GIA has adequate

standing and is free from management,

or other restrictions, which may impair

its independence and objectivity. On an

annual basis, the Committee assesses the

effectiveness of the function. In 2024, this

was facilitated by a survey completed by

Committee members, the Group Executive

Committee and the external auditor,

who maintains a close relationship with

GIA. The respondents affirmed that the

function consistently demonstrated the

necessary independence and objectivity. Its

effectiveness was evidenced by the value and

impact it brought to the Group, particularly

through the team’s ability to balance both

strategic oversight and attention to detail,

communicating these insights with clarity.

The Chartered Institute of Internal Auditor’s

Code of Practice recommends that where the

tenure of the chief audit executive exceeds

seven years, the Committee should explicitly

discuss the assessment of their independence

and objectivity annually.

In February 2024, the Committee met

to assess these requirements. As part of

the review, the Committee considered

the continued exercising of professional

scepticism; ethical conduct; compliance with

relevant regulations, and the effectiveness of

the GCIA’s leadership.

The Committee were satisfied that the GCIA

remains independent, despite exceeding a

seven-year tenure, and that the objectivity,

quality, experience and expertise of the

internal audit function was appropriate for

the business.

The ongoing adherence to professional

standards by the internal audit team was

confirmed to the Committee by regular

internal quality assurance reporting, together

with a status update on the Continuous

Improvement Plan which is aligned to the

GIA Strategy. In addition, an external review

of a gap analysis against the new Global

Internal Audit Standards confirmed that,

with only minor enhancements, the function

would conform to each of the standards by

31 December 2024.

The Committee regularly received updates

from the GCIA on the 2024 Internal Audit

Plan’s progress, including audit results,

key findings, emerging themes, and any

outstanding audit action points. This is

a dynamic plan, which was updated on

a quarterly basis to capture any emerging

risksthat required assurance.

In addition, the Committee, together with

the Group Executive Committee and external

auditor, received individual audit reports

following the conclusion of each Internal Audit

engagement. Material management actions

were tracked and reported to the Committee.

In addition to monitoring the 2024 plan, the

Committee approved the 2025 plan, which

was based on an assessment of the Group’s

key risks.

Effectiveness of the Committee

As noted in the Corporate Governance

Report, the Committee’s performance was

assessed as part of the external review

of Board Effectiveness. The Committee

was rated highly, as executive decisions

are challenged, and it continues to

performeffectively.

Based on observations, Bvalco concluded

that there was a good level of debate at

meetings with the Committee Chair leading

on questioning and the direction of the

conversation. The meetings are considered to

be well chaired, and all Committee members

contribute well to the conversation.

Priorities for 2025

The priorities for the Committee for 2025

have been identified as being:

•  To continue to challenge the accounting

judgements and estimates, as presented

by management, and engage with

the external auditor on their opinion of

theassumptions.

•  To ensure a seamless succession for the

Group Audit Committee Chair.

•  Consider the provisions of the updated

Code coming into effect on 1 January

2025, where applicable to the Group and

relevant to the Committee’s activities,

including consideration of management’s

proposals for identifying material controls,

ahead of implementation of Provision 29

and reporting in subsequent years.

•  Ensuring that the Group’s financial

reporting complies with all legislative

requirements and accounting standards.

•  Oversight and review of the 2025 Internal

Audit Plan.

Additional information

The Committee has unrestricted access

to Executive Management and external

advisors to help discharge its duties. It is

satisfied that in 2024 it received sufficient,

reliable and timely information to perform its

responsibilities effectively.

The Committee Chair reports on matters

dealt with at each Committee meeting to the

subsequent Board meeting.

Concluding remarks

I will be stepping down from the Board at the

conclusion of the AGM, Henry Daubeney will,

subject to regulatory approval, succeed me

as Chair of this Committee and also as the

Group’s Whistleblowing Champion. Henry

has served as a member of the Committee

since his appointment to the Board on 1 July

2024, and has significant experience in

the financial services sector. Ahead of my

stepping down from the Board, I will continue

to work closely with Henry to ensure a smooth

transition of my role as Committee Chair.

Finally, I would like to formally record my

thanks to my fellow Committee members,

members of senior management, our Internal

Audit team and our external auditor for their

support and diligent contribution during 2024.

The Board reviewed and approved this report

on 12 March 2025.

Rajan Kapoor

Chair of the Group Audit Committee

12 March 2025

#### Group Audit Committee Report continued

149OSB GROUP PLC | Annual Report and Accounts 2024 149

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Dear Shareholder,

On behalf of the Committee, I am pleased to present the

Group Risk Committee Report. The Committee has continued

to discharge its risk oversight, review and challenge

responsibilities effectively during a period of continuing

uncertainty and change.

Committee responsibilities

•  Set a clear tone from the top in relation

to a risk-based culture to foster individual

and collective accountability for

riskmanagement.

•  Ensure the Group organises and resources

its risk management and oversight functions

across the first and second line effectively.

•  Provide oversight of key

regulatoryinitiatives.

Risk appetite and assessment

•  Actively assess performance against risk

appetite and challenge management to

ensure that the Board’s strategic, business

and regulatory objectives are not put at

unacceptable levels of risk.

•  Advise the Board on overall risk appetite,

tolerance and strategy.

•  Review risk assessment processes that

inform the Board’s decision-making.

•  Consider the Group’s capability to

identify and manage new risks.

•  Advise the Board on proposed strategic

transactions, including acquisitions

or disposals, ensuring risk aspects

and implications for risk appetite

andtolerance are considered.

Risk monitoring and framework

•  Review risks associated with credit,

interest rate, liquidity, macroeconomic,

compliance and regulatory landscape,

solvency, conduct, reputation, financial

crime and operational risk exposures by

reference to risk appetite.

•  Continuously review, challenge and

recommend enhancements to the

Group’sEnterprise Risk Management

Framework (ERMF).

•  Challenge and oversee the Internal

Capital Adequacy Assessment Process

(ICAAP) and Internal Liquidity Adequacy

Assessment Process (ILAAP) frameworks.

•  Monitor actual and forecast risk and

regulatory capital positions.

•  Recommend changes to capital utilisation.

•  Monitor the actual and forecast

liquidityposition.

•  Review reports on risk appetite thresholds,

identify where a risk of a material breach

of risk limits exists and ensure proposed

actions are adequate.

•  Provide challenge and oversight to the

Recovery Plan framework.

•  Monitor risks arising from Climate Change.

Internal controls and risk management

•  The Group is organised along the ‘three

lines of defence’ model to ensure at least

three stages of independent oversight to

protect the customer and the Group from

undue influence, conflicts of interest and

ineffective controls.

•  The first line of defence is provided by

the operational business functions which

identify, measure, assess and control risks

through the day-to-day activities of the

business within the frameworks set by

the second line of defence. The second

line of defence is provided by the Risk,

Compliance and Governance functions

which include the Board and Group

Executive Committee.

•  The third line of defence is the Internal

Audit function.

#### Group Risk Committee Report

OSB GROUP PLC | Annual Report and Accounts 2024150

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Approximate allocation

of Committee time in 2024

Risk appetite

IRB

Credit risk

Market and liquidity risk

Solvency risk and ICAAP

Operational risk

Conduct, regulatory and financial

crime risks

Enterprise Risk Management Framework

Other

Group Risk Committee and risk

governance structure

•  Considers and approves the remit

oftheRisk function.

•  Recommends to the Board the

appointment and removal of the

GroupChief Risk Officer (CRO).

•  Reviews all reports from the Group

CRO and monitors management’s

responsiveness to the Group

CRO’sfindings.

•  Receives summary reports from senior

riskmanagement committees.

The specific responsibilities and duties of

the Committee are set out in its Terms of

Reference which are available on our website,

www.osb.co.uk and do not form part of this

Annual Report.

Committee Members

(at 31 December 2024

and 12 March 2025)

•  Simon Walker (Committee Chair)

•  Henry Daubeney

•  Rajan Kapoor

•  Noël Harwerth

In addition to the members of the Committee,

the Board Chair has a standing invitation

to the Committee, along with the Chair of

CCFS, the CEO, CFO, Group CRO, Group

Chief Credit Officer and MRLO, and CCFS

CRO, unless the Committee Chair informs

any of them that they should not attend a

particular meeting or discussion.

#### Group Risk Committee Report continued

Time allocation

In 2024, the Committee held six scheduled

meetings. For further detail of attendance

during the year, see the Board and Committee

meeting attendance table on page 128 of the

Corporate Governance Report.

Key activities in the year

In 2024, the Committee focused on the

following areas:

Risk appetite

The Committee played an active role

in shaping and assessing the design of

the Group’s risk appetite in the context

of the economic and business outlook

and uncertainties, the strategic growth

agenda and regulatory developments. The

Committee reviewed and recommended

to the Board for approval, the Group’s risk

appetite metrics and thresholds, noting

the need for the Group to tighten its

appetite across a number of risk types to

reflect heightened levels of external and

internal risks, ensuring that they remained

appropriate and aligned to the Group’s

strategic agenda, business plans and

stress testing capabilities. Members of the

Committee attended dedicated workshops

run by management, which focused on the

risk appetite methodologies and details of

how the supporting analysis was conducted.

Risk appetites are set at both Group and solo

bank entity levels. The Committee reviewed

the Group’s position against risk appetite

across all principal risks and escalated

issues to the Board, where appropriate,

and endorsed the risk appetite statements,

metrics and limits for Board approval for

theGroup’s Transformation programme.

Internal Ratings-Based (IRB) Programme

The Committee oversees the performance

and regulatory compliance of the Group’s IRB

rating systems through regular updates from

management at each Committee meeting

regarding the Group’s IRB programme,

including progress made against key

milestones in model development, model

governance and technical enhancements. The

Committee has an established sub-committee

(Group Models and Ratings Committee) to

ensure effective governance of all IRB-related

and other relevant models. The Committee

is well positioned to provide oversight and

approval of relevant supervisory submissions

relating to the IRBapproval process.

Credit risk

The Committee has monitored the

performance of the Group’s loan book

on both aggregated and asset class

sub-segment bases by assessing the key

indicators of credit quality, security coverage,

affordability and borrower risk profile. The

Committee also assessed forward-looking

credit risk indicators in the form of customer

arrears, bureau data on customer credit

scores, mover alerts and indebtedness,

business and economic early warning

indicators (EWIs) and climate change.

Following challenge by the Committee,

further metrics are being added to control for

wider credit-related risks and further EWIs

are being considered for higher-risk cohorts.

16%

6%

7%

15%

23%

2%

27%

4%

1%

151OSB GROUP PLC | Annual Report and Accounts 2024 151

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Market risk and liquidity risk

Market risk and liquidity risk are continually

monitored by the Group Assets and

Liabilities Committee (ALCO), which provides

reports to the Committee. The Committee

reviewed ALCO’s regular assessments of

the UK macroeconomic environment and

potential impacts on the Group’s assets

and liquidity. The Committee reviewed

the updates to market and liquidity risks

in the ILAAP as well as updates relating to

the Resolvability Assessment Framework

and the Group’s response to the volatile

macroeconomicenvironment.

The Committee also reviewed and

recommended the market and liquidity

riskappetite to the Board for approval. The

Committee oversaw the Group’s liquidity

management plans during the year in order

to ensure that liquidity positions remained

appropriate against the uncertain economic

backdrop coupled with cost of living and cost

of borrowing challenges in the UK.

Solvency risk and ICAAP

The Committee reviewed the ICAAP, which

demonstrates how the Group would manage

its capital resources and requirements

during a plausible but severe period of stress.

The Committee also reviewed the bespoke

macroeconomic stress scenarios produced

by an independent third party engaged by

the Group to support ICAAP Pillar 2B stress

testing activity.

The Committee reviewed and challenged

the Group Capital Plan and monitored total

capital and Common Equity Tier 1 forecasts

throughout the year, ensuring that risks were

understood and managed appropriately.

The solvency risk appetite was reviewed and

recommended to the Board for approval and

the Committee also approved the Group

Recovery and Restructuring Plan.

Operational risk

The Committee received reports on

operational risks at each of its meetings.

The reports covered risk incidents that had

arisen to allow the Committee to assess

management’s response and remedial action

proposed. The reports also covered key risk

indicators (KRIs), which can be quantitative

or qualitative and provide insights regarding

changes in the Group’s operational risk

profile. The Committee also reviewed and

recommended the operational risk appetite

to the Board for approval.

The Committee also provided oversight and

guidance in relation to the programme of

activities focused on enhancing the Group’s

systems and procedures for the assessment

of operational risks and controls as well as

the management of operational risk events.

Conduct, regulatory and

financialcrimerisks

The Committee received reports covering

conduct, regulatory and financial crime KRIs

on a quantitative and qualitative basis, which

provided insight into changes in the Group’s

conduct, regulatory and financial crime risk

profiles. The Committee also reviewed the

conduct, regulatory and financial crime risk

appetites before recommending them for

approval by the Board.

The ongoing implementation of Consumer

Duty was reviewed and provided continuous

oversight ensuring alignment with regulatory

expectation and the Group’s commitment

to ensuring that customers receive

goodoutcomes.

Strategic projects

The Committee has also continued to

progress its oversight responsibilities over

some key strategic programmes of the

Group including Transformation, IRB project,

Consumer Duty compliance by July 2024

and UK General Data Protection Regulation.

Enterprise Risk Management Framework

The Committee reviewed the ERMF in line

with its annual review cycle to ensure it

remains fit for purpose in the context of the

Group’s strategic objectives, business model,

risk profile and industry practice. Following

feedback received from a review carried out

by PwC, the ERMF has been streamlined to

better align with latest industry practice.

Effectiveness of the Committee

As noted in the Corporate Governance

Report, the Committee’s performance was

assessed as part of the external review

of Board Effectiveness. Observations

included good commitment from Committee

members and strong debate, and that the

Committee continued to perform effectively.

Recommended actions for enhancement

centre around planning, quality of

management information and reducing

anyoverlap with other committees.

Priorities for 2025

The priorities for the Committee for 2025

have been identified as being:

•  Credit risk

•  Conduct, regulatory and financial

crimerisks

•  Market risk and liquidity risk including

theILAAP

•  Operational Risk

•  Solvency Risk, the ICAAP and Recovery

and Restructuring Plan

•  Increased representation at Committee

meetings from first line to articulate the

risk impacts on business performance

Additional information

The Committee has unrestricted access

to Executive Management and external

advisors to help discharge its duties. It is

satisfied that in 2024 it received sufficient,

reliable and timely information to perform

itsresponsibilities effectively.

The Committee Chair reports on matters

dealt with at each Committee meeting to

thesubsequent Board meeting.

The Board reviewed and approved this report

on 12 March 2025.

Simon Walker

Chair of the Group Risk Committee

12 March 2025

#### Group Risk Committee Report continued

OSB GROUP PLC | Annual Report and Accounts 2024152

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Risk Committee Report continued

Other Committees

Group Models and Ratings Committee

The Group Models and Ratings Committee

is a sub-committee of the Group Risk

Committee and met six times during the

yearincluding one ad-hoc meeting.

The primary purpose of the Committee is

to act as the Designated Committee for the

purposes of material aspects of the rating

and estimation processes (as articulated in

Article 189 of the EU Capital Requirements

Regulation) and provide assurance of the

Company’s models and rating systems and

as such, the Committee has delegation

from the Group Risk Committee to authorise

implementation of and changes to material

models. It also monitors and oversees

the Group’s model risk profile in line with

the Group’s risk appetite thresholds and

regulatory objectives.

The Committee is chaired by the Group

Risk Committee Chair, Simon Walker. Other

members of the Committee are Rajan

Kapoor, Henry Daubeney and Victoria Hyde,

the latter two being appointed following their

appointments to the Group Board on 1 July

and 22 July 2024 respectively. April Talintyre

ceased to be a member on 9 May 2024.

Board Capital and Funding Committee

The Board Capital and Funding Committee

is a Committee of the Board. Its primary

objective is to approve capital, funding and

equity activities of the Group consistent with

Board approved plans.

The Committee met two times during the

year. Current members are David Weymouth

as Chair, Simon Walker, Rajan Kapoor, Andy

Golding and Victoria Hyde.

153OSB GROUP PLC | Annual Report and Accounts 2024 153

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Dear Shareholder,

On behalf of the Committee, I am pleased to present my final

Group Remuneration and People Committee Report ahead

of stepping down from the Board at the AGM on 8 May 2025.

This report sets out details of Directors’ remuneration in

respect of 2024 and how we intend to operate the Directors’

Remuneration Policy in 2025. The Directors’ Remuneration

Policy was approved by shareholders at the 2024 AGM

with over 98% support and is included within this report

forreference.

Committee responsibilities

•  Review the Group Remuneration Policy

and recommend for Board approval.

•  Review the ongoing appropriateness

andalignment of the Group Remuneration

Policy to the Group’s strategy (including

ESG) and its alignment with key

stakeholder expectations.

•  Review workforce remuneration and

related implementation policies and note,

annually, the remuneration trends across

the Group.

•  Review and recommend for Board

approval, the Directors’ Remuneration

Policy (the Policy), including pension

rights and any compensation payments.

•  Review and approve the Remuneration

Policy for senior management and the

Company Secretary and all employees

who are identified as Material Risk

Takers for the purposes of the PRA’s

Remuneration Code (the Remuneration

Code) including pension rights and any

compensation payments.

•  Review and approve the total individual

remuneration package of the Board Chair,

each Executive Director, the Company

Secretary and other designated senior

managers

1

including bonuses, any

otherincentive payments and

share-based awards.

•  Ensure that workforce remuneration

practices and culture are taken into

account when determining individual

remuneration packages.

•  Approve the appointment of

remunerationconsultants.

•  Approve the design of, and determine

targets for, any performance-related

pay schemes operated by the Group and

approve the total annual payments made

under such schemes.

•  Provide oversight of people matters

within the Group (in conjunction with

the Group Nomination and Governance

Committee), including targets set by the

Women in Finance Charter, Gender Pay

Gap reporting, Culture, updates from Our

Voice and outputs from surveys relating to

employee engagement.

•  Review and approve the Group’s

DE&IPolicy.

The specific responsibilities and duties of

the Committee are set out in its Terms of

Reference which are available on our website,

www.osb.co.uk, and do not form part of this

Annual Report.

Committee members

(at 31 December 2024

and12March 2025)

•  Sarah Hedger (Committee Chair)

•  Kal Atwal

•  Noël Harwerth

•  Rajan Kapoor

•  David Weymouth

1.   Designated senior managers include all members of

the Group Executive Committee and any other senior

employees in independent control functions.

#### Group Remuneration and People Committee Report

Annual Statement by the Chair of the Group Remuneration and People Committee

OSB GROUP PLC | Annual Report and Accounts 2024154

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

37%

37%

18%

9%

#### Group Remuneration and People Committee Report continued

Annual Statement by the Chair of the Group Remuneration and People Committee continued

Progress has been made on our strategic

objectives this year and Executive

Directors’ remuneration continues to

be aligned with our key strategic aims,

performance and risk going forward.

Sarah Hedger Chair of the Group Remuneration and People Committee

Time allocation

In 2024, the Committee held six scheduled

meetings and one ad-hoc meeting.

Forfurther details of attendance during

the year, see the Board and Committee

meetingattendance table on page 128 of

theCorporate Governance Report.

Key activities in the year

In 2024, the Committee focused on the

following areas:

Overview of 2024 performance

andincentive outcomes

In challenging market conditions, the

Group delivered solid performance across

the Balanced Business Scorecard (the

Scorecard), with performance close to target

for the Financial segment and generally

exceeding the top-end of the performance

ranges for the Customer and Quality

segments, recognising our consistent sector

leading performance in these latter two areas.

As an underpin, the Committee also

considered whether the Scorecard’s

formulaic outcome reflected the Group’s risk

appetite and profile and considered current

and potential future risks.

The bonus payout under the Scorecard

is 53.79%. For the CEO the Scorecard

represents 95% of his total bonus outcome,

for the CFO 90% and for the former CFO 85%.

The remaining 5%, 10% and 15% respectively

is based on the achievement of stretching

personal objectives. Performance against

personal objectives was considered by the

Board and Committee to be strong. This

resulted in a payout of 2.5% out of 5% for the

CEO, 6.5% out of 10% for the CFO and 7.5%

out of 15% for the former CFO.

Total payouts, combining the outcomes

from the Scorecard and personal objectives,

under the 2024 Executive Directors’ Bonus

Scheme are therefore 53.60% of maximum

opportunity for the CEO, 54.91% for the

CFO (since her appointment as a Director)

and 53.22% for the former CFO. Thebonus

is paid half in cash and half in shares, with

the shares held for three years, in line with

regulatory requirements.

Full details of the performance conditions

and bonus payments are provided on page

164 of this report. The targets for each

measure were set at the start of the year and

assessed by the Committee following the end

of the financial year, liaising as necessary

with the Group Audit Committee and Group

Risk Committee Chairs.

The Committee considered these outcomes

and does not believe that discretion is

required. Although the outcome achieved

for the Financial segment was lower than

for the Customer and Quality segments,

management made appropriate operational

decisions that reduced the outcome from

the Financial segment, for example to focus

on disciplined lending rather than growth,

support the transformation programme and

incur additional costs in December 2024

forredundancies.

The 2022 Awards under the PSP were

based on performance over the three-year

period which ended on 31 December 2024.

Performance was based 35% on Earnings

Per Share (EPS) growth; 35% on Total

Shareholder Return (TSR) versus companies

in the FTSE 250 Index (excluding Investment

Trusts); and 15% each on Return on Equity

(RoE) and an assessment of the Group’s

overall risk performance.

Performance against the EPS target range

was below the threshold for payment. The

Group’s TSR over the performance period

placed the Group above the median of the

FTSE 250 peer group and therefore 45.4% of

the TSR element was earned. The average

RoE over the performance period was 18.4%

resulting in 42.9% of the RoE element being

earned. As prescribed by the performance

conditions, the Committee undertook a

qualitative assessment of the Group’s risk

performance over the period using an overall

assessment prepared by the Group CRO

and endorsed by the Chair of the Group Risk

Committee. The Committee concluded that

80% of this element had been achieved. Full

details of the PSP assessment are included

on page 164.

Approximate allocation

ofCommittee timein 2024

Remuneration policy and related

Performance related-pay

People related

Market, regulatory and investor updates

155OSB GROUP PLC | Annual Report and Accounts 2024 155

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Remuneration and People Committee Report continued

Annual Statement by the Chair of the Group Remuneration and People Committee continued

As a result, 34.3% of the maximum

PSP Awards have been earned. This is

considerably lower than recent awards,

reflecting the more challenging market

environment over the performance period.

The Committee is comfortable there has

been an appropriate link between reward,

performance and the broader stakeholder

experience over the three-year performance

period (including the experience of

customers) and therefore discretion was

notused to adjust the incentive outcome.

These PSP Awards will vest in five equal

tranches between 2025 and 2029, with the

shares being subject to a further one-year

holding period post-vesting and malus and

clawback provisions.

In line with the Code, the Remuneration

Policy operated as intended during the year

under review.

CFO succession

On 2 November 2023, we announced that

April Talintyre, our CFO, would be retiring

after more than 11 years with the Group. April

stepped down at the Group’s AGM on 9 May

2024. Full details of the amounts payable to

April were provided in the Section 430(2b)

statement available on the OSB website,

www.osb.co.uk and have also been included

on page 170 of this report.

On 5 April 2024, we announced that Victoria

Hyde would be appointed to the Board as CFO

and Executive Director. Following regulatory

approval, Victoria took up the role on 22 July

2024. She was appointed on a salary of

£550,000, below the £573,628 salary April

would have received had a 3% increase been

applied to her previous year’s salary, in line

with the increase received by the CEO.

Victoria’s salary is positioned at mid-market

compared to our peer group of quoted UK

banks and the total package is in line with

UK-listed companies with a similar market

capitalisation. As an Executive Director, her

FY24 bonus and 2024 PSP opportunities were

each 110% of salary, in line with the CEO and

below the maximum of 135% allowed under

the Policy. Her FY24 bonus was pro-rated

to reflect the time served as an Executive

Director in the year.

Implementation of the Policy in 2025

The Policy will be implemented as follows:

•  Salary: The CEO and CFO will not receive

a salary increase from 1 April 2025. This

is in the context of the Board’s decision to

hold the aggregate salary increase for UK

employees to 2% and the redundancies

implemented in December 2024.

•  Pension: The pension contribution

remains at 8% of salary, which is

alignedto the rate for the majority

oftheworkforce.

•  Annual bonus: The 2025 Scorecard will

continue to be based 65% on financial

measures and 35% on non-financial

measures. Within the financial element

themeasures and weightings have

changed slightly, in line with operational

and strategic priorities. Profit before Tax

(PBT) and Return on Tangible Equity

(RoTE) measures have an equal weighting

of 22.5% (previously 30% and 15%).

The cost to income measure has been

replaced by a cost delivery measure

with a 12.5% weighting (previously 10%)

and net loan book growth has a 7.5%

weighting(previously 10%).

•  The non-financial element will be based

on a range of KPIs, including our strategic

priorities of Transformation, Data and

People, with a qualitative Committee

assessment at the year end based on

measurable progress made against these

priorities. The Scorecard is marked out

of 100%. Total bonus is calculated by

combining each individual’s Scorecard

and personal performance based on the

relevant percentage each represents of

their total bonus opportunity. Objectives

for the personal performance element

have been set based on a range of robust

strategic and individual priorities for the

CEO and for the CFO (see page 163 for

further details). Half of any bonus will be

paid in shares, which may not be sold for

at least three years.

•  PSP Awards: A PSP award of 110% of

annual salary will be made to the CEO

and CFO. A discount will be applied to

the share price used to calculate the

number of shares granted to reflect the

expected dividend yield on the shares

over the performance period (see page

173 for more details), an approach which

is typical for Financial Services firms.

Performance will be measured over the

three-year period to 31 December 2027.

The PSP performance metrics and

weightings are: EPS in 2027 (30%

weighting), relative TSR versus the FTSE

250 Index (excluding Investment Trusts)

(30% weighting), average RoTE (15%

weighting), Non-financial/Risk (15%

weighting) and ESG (10% weighting).

The targets for each measure are set

out on page 173 of this report together

with their supporting rationale and the

Committee is satisfied that these provide

the appropriate amount of stretch,

taking into account the business plan,

external operating environment and

market expectations. Furthermore, when

assessing the performance outcome,

the Committee may use discretion to

adjust the formulaic vesting outcome to

ensure that it is aligned with underlying

performance, risk appetite and individual

conduct over theperiod.

•  Use of RoTE versus ROE: The Committee

reviewed the historical use of RoE as a

metric for both the annual bonus and

PSP and, in line with recent market

practice in Banks and our own reporting,

changed the measure to RoTE. RoE

includes Intangible Assets/Goodwill,

which serves to inflate the equity base

without contributing tangible value or

loss-absorbing capacity. RoTE therefore

shows the return on the actual capital

atrisk, giving a more transparent view

ofhow efficiently shareholders’ funds

aredeployed.

Review of Board Chair and INED fees

The fees for the Board Chair and INEDs were

reviewed by the Committee for the Board

Chair and by the Board (minus the INEDs) for

the INEDs. As the Executive Directors will not

receive an increase to their annual salary,

the Board Chair and INEDs will also receive

no increase to their fees from 1 April 2025.

OSB GROUP PLC | Annual Report and Accounts 2024156

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Group Remuneration and People Committee Report continued

Annual Statement by the Chair of the Group Remuneration and People Committee continued

Consideration of shareholder views

We undertook a detailed shareholder

consultation ahead of the approval of the

current Policy at the AGM in May 2024.

Shareholders were generally supportive of

the proposed changes to the Policy, with

feedback centring around the desire for

effective, transparent disclosure and a

strongrationale for the implementation of

thePolicy. We have taken this into account

when determining the operation of the

Policyand its disclosure going forwards.

Consideration of employee

policiesandviews

As the INED responsible for representing the

workforce on the Board, I regularly meet with

employees, individually and through forums

such as Our Voice, to understand their views,

including those on remuneration, and report

these views to the Board. During 2024, the

Policy was discussed with Our Voice, setting

out how Executive Directors’ remuneration

is governed and how the Policy is aligned

with wider workforce remuneration policies.

Views were sought on the approach to senior

management remuneration. Further details

on the activities of Our Voice can be found on

pages 88 and 183.

Upcoming regulatory changes

OSB Group is subject to PRA and FCA

remuneration rules and associated guidance.

The PRA and FCA are currently consulting

on proposed changes to their remuneration

rules. The consultation includes potential

changes, amongst other areas to the

required deferral and retention periods that

would apply to the CEO and CFO, and

to the payment of dividends during the

unvestedperiod.

Overall, we believe the proposed changes

are positive. Our Policy is sufficiently flexible

to accommodate the proposed changes,

although actual points of implementation

will be considered in detail once the final

regulations are known, whilst also ensuring

implementation aligns with market best

practice and investor expectations for FTSE-

listed companies. We will continue to operate

within UK corporate governance and investor

minimum expectations, including in respect

of having an overall five-year vesting and

holding period for long-term awards.

Effectiveness of the Committee

As noted in the External Review of Board

Effectiveness section within the Corporate

Governance Report on page 131, the

Committee’s performance was assessed as

part of the annual review. The Committee was

rated well and continued to perform effectively.

One area identified for focus related to

ensuring that any changes to the role of the

Committee are carefully coordinated with the

work and support of the CPO.

Priorities for 2025

The priorities for the Committee for 2025

have been identified as being:

•  Review and approval of 2025

salaryincreases;

•  Review of 2024 bonus awards;

•  Determining the 2024 grants under the PSP;

•  Updates on the performance of the 2025

Bonus Scorecard and in-flight PSPawards;

•  Review of pay and performance

arrangements across the Group, in

particular on how to better promote a

performance-based culture aligned to

thesuccess of the Group;

•  Considering and recommending the 2024

Directors’ Remuneration Report to the

Board for approval;

•  Approval of the 2025 personal

objectives for the CEO, CFO and

GroupExecutiveCommittee;

•  Annual review of the costs and

performance of the Committee’s

independent remuneration adviser,

andwhether to tender the role;

•  Considering and recommending the

People and Culture Strategy and the

DE&IStrategy; and

•  Other business as usual matters for

employees under the Committee’s scope.

Additional information

The Committee has unrestricted access

to Executive Management and its external

advisors, Korn Ferry, to help discharge its

duties. It is satisfied that in 2024 it received

sufficient, reliable and timely information

toperform its responsibilities effectively.

TheChair reports on matters dealt with at

each Committee meeting to the subsequent

Board meeting.

Concluding remarks

The Annual Report on Remuneration

including this Chair’s Statement will be

presented to shareholders for an advisory

vote at the 2025 AGM.

I will be stepping down from the Board

with effect from the conclusion of the

2025 AGM for personal reasons. Ahead

of that, Sally Jones-Evans will, subject

to regulatory approval, succeed me

as Chair of this Committee and as the

GroupPeopleChampion.

Sally will join the Board on 1April2025

and has significant non-executive Board

experience, having served asa Board

member and chaired audit, risk and

remuneration committees.

I would like to formally record my thanks to

my fellow Committee members, members of

senior management and our advisers, Korn

Ferry, for their support during 2024.

The Board reviewed and approved this report

on 12 March 2025.

Sarah Hedger

Chair of the Group Remuneration and People

Committee

12 March 2025

157OSB GROUP PLC | Annual Report and Accounts 2024 157

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report

Directors’ Remuneration at a glance

#### Salary Pension/benefits Executive Director Bonus Scheme

Feature

To reward for the role and

duties required, recognising

experience, responsibility

and performance

Alignment with workforce policies

Executive Directors salary increases

are normally in line with or lower

than the average of the workforce

Performance metrics (weighting)

N/A

How we implemented the

Policy in FY24

CEO

Former CFO

CFO

£916,679 (+3%)

£556,920 (0%)

£550,000 (N/A)

How we intend to implement the

Policy in FY25

CEO

CFO

£916,679 (+0%)

£550,000 (+0%)

Feature

Contributes to retirement

planning and market

competitive benefits to

ensure the wellbeing

ofemployees

Alignment with workforce policies

Pension contribution rates for

Executive Directors are the same

asfor most of the workforce

Benefits are structured generally in

line with the wider workforce and

are market competitive

Performance metrics (weighting)

N/A

How we implemented the Policy in

FY24 and how we intend to implement

the Policy in FY25

Pension:

8%

of salary

Benefits:

Standard benefits

provided toboth

Executive Directors

Feature

To incentivise and reward the achievement of pre-defined annual financial, operational

and individual objectives which are closely linked to the corporate strategy

Maximum opportunity

135%

of salary

Deferral of 50% of value earned into shares for at

least three years, aligning payout with shareholders’

interests over the longer term

Alignment with workforce policies

The majority of our workforce participate in an annual

bonus plan, with performance metrics aligned to

business performance and individual KPIs

Senior employees are required to defer a portion of

their bonus into shares

Performance metrics

% weighting

FY24 FY25

Scorecard:

Financial 65 65

Non-Financial 35 35

Total 100 100

Individual:

CEO 5 10

CFO  10 10

Former CFO  15 N/A

The Scorecard represents that portion of the overall

bonus opportunity not represented by individual

performance objectives. It is nevertheless marked out

of 100%. For existing Executive Directors, the maximum

bonus opportunity is 110% of salary. The individual

element may vary between 0-20% of the overall

bonusopportunity.

How we implemented the Policy in FY24

CEO:

110%

of salary

CFO:

110%

of salary

Former CFO:

110%

of salary

Performance assessment set out onpage 162

How we intend to implement the Policy in FY25

Maximum opportunity

110%

of salary

The 2025 Scorecard will continue to be based 65%

on financial measures and 35% on non-financial

measures. Within the financial element the measures

and weightings have changed slightly, in line with

our operational and strategic priorities. PBT and RoTE

(previously ROE) measures have an equal weighting of

22.5% (previously 30% and 15%). The cost to income

measure has been replaced by a cost delivery measure

with a 12.5% weighting (previously 10%) and net loan

book growth has a 7.5% weighting (previously 10%). The

non-financial element will be based on a range of KPIs,

including our strategic priorities of Transformation, Data

and People with a qualitative Committee assessment

at the year end based on measurable progress made

against these priorities. Total bonus is calculated by

combining each individual’s Scorecard and personal

performance based on the relevant percentage each

represents of their total bonus opportunity.

Targets disclosed retrospectively together with

performance assessment

#### An overview of the Directors’ Remuneration Policy and its implementation in FY24

OSB GROUP PLC | Annual Report and Accounts 2024158

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Directors’ Remuneration at a glance continued

#### Performance

#### Share Plan

#### Shareholding

#### requirements

Feature

To incentivise and recognise execution of the

business strategy over the longer term

Payable in shares, three-year

performance period, with

vesting in five annual tranches

Maximum opportunity

135%

of salary

Alignment with workforce

policies

Only the most senior individuals

participate in the PSP

In FY24, around 122 employees

participated in the scheme

thereby promoting longer-term

performance and aligning them

to shareholders’ interests

Performance metrics

(weighting)

2022 Award vesting:

Relative TSR (35%)

EPS (35%)

ROE (15%)

Non-financial – Risk (15%)

2024 Award granted:

Relative TSR (30%)

EPS (30%)

ROE (15%)

Non-financial – Risk (15%)

ESG (10%)

How we implemented the

Policy in FY24

2022 Award:

34.3%

of the maximum award vested

based on performance over the

three years to FY24

Performance assessment set out

onpage 165

2024 Award:

Awards granted at

110%

of salary

Targets set out onpage 173

How we intend to implement

the Policy in FY25

FY25 Awards made over a

maximum of 110% of salary for

the CEO and CFO. A discount

will be applied to the share

price used to calculate the

number of shares granted to

reflect the expected dividend

yield on the shares over the

performance period.

Measures in line with the

2024 Award, with the

exception of the change

fromROE to RoTE.

Feature

To increase alignment between

Executive Directors and

shareholders during employment

and following cessation

Alignment with workforce policies

Shareholding requirements are only in

place for the most senior employees

to strengthen the alignment of their

interestswith those of our shareholders

Performance metrics (weighting)

Executive Directors are required to build

upand maintain a shareholding worth

at least 250% of salary for the CEO

and200%of salary for the CFO

How we implemented the Policy in FY24

See page 169 for details on CEO and

CFOshareholdings

How we intend to implement the Policy

inFY25

No change

#### The link between pay and the Group’s

performance, strategy, culture and

#### ESG commitments

Financial Quality

Strategy

and Culture

Purpose ESG

Sustainable

financial growth

through attractive

margins and

exceptional

returns.

Strong

governance

and quality of

the business

underpins

ouroperations

Tailored

individual

objectives

in line with

our strategic

priorities

andvalues

Helping our

customers

prosper in

line with

ourPurpose

To support our

Purpose to help

our customers,

colleagues and

communities

prosper

Executive Director Bonus Scheme FY24

110% of salary opportunity with at least 50% deferred

into shares for 3 years

Financial

(65%)

Customer

(20%)

Quality

(15%)

Personal

(0-20%)

•  Underlying PBT

1

•  All-in RoE

1

•  Cost to

incomeratio

1

•  Net loan

bookgrowth

•  Customer

satisfaction

1

•  Broker

satisfaction

•  Complaints

•  Overdue

management

actions

•  Arrears

•  High-severity

incidents

•  5% for CEO

•  10% for CFO

•  15% for former

CFO

The Scorecard, being the Financial, Customer and Quality elements, is marked out of 100%.

Total bonus is calculated by combining each individual’s Scorecard and personal performance

based on the relevant percentage each represents of their total bonus opportunity.

Performance Share Plan FY24

110% of salary opportunity, with performance assessed over 3 years

and any shares delivered over extended time-horizons

Financial

(45%)

Non-financial

(15%)

TSR

(30%)

ESG

(10%)

•  EPS

1

(30% )

•  ROE

1

(15%)

•  Non-financial/

Risk (15%)

•  Total Shareholder

Return vs FTSE

250 (30% )

•  ESG (10%)

1.  Key performance indicators (see pages 2-3 and 37-39).

159OSB GROUP PLC | Annual Report and Accounts 2024 159

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Introduction

This section outlines details of the remuneration

received by Executive Directors and INEDs

in respect of the financial year ended

31 December 2024. This annual Directors’

Remuneration Report (the Report) will, in

conjunction with the Annual Statement of

the Committee Chair on pages 154-157, be

proposed for an advisory vote by shareholders

at the forthcoming AGM to be held on

8 May2025.

Where required, data provided has

been audited by Deloitte, as indicated

throughoutthe Report.

Membership and meetings

The Committee met six times during 2024.

Membership and attendance of individual

Committee members is set out in the

Corporate Governance Report.

The Board considers each of the members

of the Committee to be independent

in accordance with the UK Corporate

Governance Code.

Key matters considered by

theCommittee in 2024

Key issues reviewed and discussed by the

Committee during the year included:

•  Continued work on the review of the

Directors’ Remuneration Policy for

presentation to shareholders at the

2024AGM

•  Remuneration arrangements for the

newCFO

•  Remuneration arrangements for the

retiring CFO

•  Review and approval of 2024

salaryincreases

•  Review of 2023 bonus awards

•  Determining the 2024 grants under the

PSP, in particular in light of the share price

at the time of grant and whether to use a

discounted share price at grant to reflect

the lack of dividend accruing on the award

•  Remuneration arrangements for the

newCPO

•  Updates on the performance of the 2024

Bonus Scorecard and in-flight PSP awards

•  Review of pay arrangements across

theGroup

•  Considering and recommending the

Directors’ Remuneration Report to the

Board for approval

•  Approval of the 2024 personal

objectives for the CEO, CFO and

GroupExecutiveCommittee

•  Annual review of the costs and

performance of the Committee’s

independent remuneration adviser

•  Considering and recommending the

People and Culture Strategy; and the

DE&I Strategy

•  Other business as usual matters for

employees under the Committee’s scope

Advisers to the Committee

Korn Ferry provided independent advice to

the Committee during 2024, having been

appointed following a competitive tender

process in 2017. The total fees paid to Korn

Ferry in 2024 were £170,838 (inclusive

of VAT) and were charged on a time and

materialsbasis.

Korn Ferry has no other connection with

the Company or any individual Director.

Korn Ferry is a member of the Remuneration

Consultants’ Group and abides by the

voluntary code of conduct of that body,

which is designed to ensure that objective

and independent advice is given to

remuneration committees. The Committee

issatisfied that Korn Ferry provides objective

and independent advice.

The Committee consults with the CEO (as

appropriate) and seeks input from the Chair

of the Group Risk Committee to ensure that

any remuneration or pay scheme reflects

the Company’s risk appetite and profile and

considers current and potential future risks.

The Committee also receives input on senior

management remuneration from the CEO,

CFO and CPO. The Company Secretary

(or their nominee) acts as Secretary to

the Committee and advises on regulatory

and technical matters, ensuring that

the Committee fulfils its duties under its

termsofreference.

No individual is present in discussions directly

relating to their own pay.

OSB GROUP PLC | Annual Report and Accounts 2024160

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Directors’ pay outcomes for 2024

Remuneration and fees payable for 2024 – (audited)

The table below sets out the total remuneration received by each Executive Director and INED for the years ending 31 December 2024 and 31 December 2023.

Executive Directors Year

Basic

salary

£’000

Taxable

benefits

3

£’000

Pension

4

£’000

Annual bonus

paid

5

£’000

Amount bonus

deferred

5

£’000

PSP

6, 7

£’000

Total

fixed pay

£’000

Total

variable pay

£’000

Total

£’000

Andy Golding 2024 910 22 73 270 270 222 1,005 762 1,767

2023 879 22 70 217 217 488 971 922 1,893

Victoria Hyde

1

2024 244 7 13 64 64 0 264 128 392

2023 n/a n/a n/a n/a n/a n/a n/a n/a n/a

April Talintyre

2

2024 201 6 16 59 59 131 223 249 472

2023 550 16 44 130 130 305 610 565 1,175

1.   Victoria Hyde was appointed on 22 July 2024. Remuneration shown is from date of appointment for services as a Director. The pension contribution paid was based on her previous salary before her appointment as a Director in 2024 for the entirety

of 2024. An additional remedying pension payment to make her good for the underpayment since her appointment as a Director is due to be made in March 2025 and will therefore be included in next year’s Directors’ Remuneration Report.

2.   April Talintyre retired on 9 May 2024 and ceased employment on 2 November 2024. Salary, benefits, pension and bonus are shown to the date she resigned as a Director. Fixed pay after April Talintyre stepped down amount to £267,128 salary,

£7,741benefits and £21,370 pension. The Annual bonus is pro-rated from 1 January 2024 until the date of retirement. The PSP value is pro-rated until 2 November 2024.

3.  Taxable benefits received include car allowance (CEO: £20,000; CFO: £6,654 and Former CFO: £5,404) and private medical cover.

4.  Executive Directors currently receive pension contributions (or cash in lieu thereof) of 8% of salary, which is in line with the majority of the workforce.

5.  50% of the bonus is payable in cash and 50% in shares deferred for three years in line with regulatory requirements.

6.  The PSP figure for the year ended 31 December 2023 has been restated based on the share price on vesting of £3.79 for the 2021 PSP.

7.  The PSP figure for the year ended 31 December 2024 has been valued using the fourth quarter average share price of £3.88. The value will be restated in next year’s report based on the actual share price on vesting for the 2022 PSP.

Total fees £’000  2024 2023

Chair

David Weymouth

356.9 346.5

Independent Non-Executive Directors

Kal Atwal

1

102.7 87.7

Henry Daubeney

2

55.9 –

Noël Harwerth

3

137.9 133.9

Sarah Hedger

4

132.5 122.1

Rajan Kapoor

5

140.6 136.5

Simon Walker

6

137.9 129.1

Total 1,064.4 1,049.4

7

INEDs cannot participate in any of the Company’s share schemes and are not eligible to join the Company pension scheme.

1.  Kal Atwal received £0 (2023 £787.97) for taxable travel expenses; total payments received £102,742 (2023: £88,523).

2.  Henry Daubeney was appointed on 1 July 2024. He received £0 for taxable travel expenses; total payments received £55,875.

3.  Noël Harwerth received £1,838.52 (2023: £961.76) for taxable travel expenses; total payments received £139,730 (2023: £134,834).

4.  Sarah Hedger received £149.00 (2023: £365.94) for taxable travel expenses; total payments received £132,633 (2023: £122,489).

5.  Rajan Kapoor received £632.15 (2023: £523.80) for taxable travel expenses; total payments received £141.277 (2023: £137,024).

6.  Simon Walker received £0 (2023 £0) for taxable travel expenses; total payments received £137,891 (2023: £129,175).

7.  Total fees shown include certain retrospective payments made in February and March 2024 for services undertaken during 2023.

161OSB GROUP PLC | Annual Report and Accounts 2024 161

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Executive Director bonus scheme

In challenging market conditions the Group delivered solid performance across the Scorecard, with performance close to the target range for the Financial segment and generally exceeding

thetop end of the performance ranges for the Customer and Quality segments, recognising our consistent sector-leading performance in these latter two categories.

As an underpin, the Committee also considers whether the Scorecard’s formulaic outcome reflects the Group’s risk appetite and profile and considers current and potential future risks.

The bonus payout under the Scorecard is 53.79%. For the CEO the Scorecard represents 95% of his total bonus outcome, for the CFO 90% and for the former CFO 85%.

The remaining 5%, 10% and 15% respectively is based on the achievement of stretching personal objectives. Performance against personal objectives were considered by the Board and

Committee to be strong. This resulted in a payout of 2.5% out of 5% for the CEO, 6.5% out of 10% for the CFO and 7.5% out of 15% for the former CFO.

Total payouts under the 2024 Executive Directors’ Bonus Scheme are therefore 53.60% of maximum opportunity for the CEO, 54.91% of maximum opportunity for the CFO (since her appointment

as a Director) and 53.22% of maximum opportunity for the former CFO. Thebonus is paid half in cash and half in shares, with the shares held for three years in line with regulatory requirements.

The Committee considered these outcomes and does not believe that discretion is required. Although the outcome achieved for the Financial segment was lower than for the Customer and

Quality segments, management made appropriate operational decisions that reduced the outcome from the Financial segment, for example to focus on disciplined lending rather than growth,

support the transformation programme and incur additional costs in December 2024 for redundancies.

Performance against the 2024 Scorecard is set out below.

Category Key performance indicator Weighting

Targets

1

Actual

FY24

Outcome for

CEO

Outcome for

CFO

Outcome for

former CFO

Threshold

(25%)

Budget

(50%)

Stretch

(100%)

Financial  Underlying PBT (£m) 30% £427m £474m £549m £443m 10.04% 10.04% 10.04%

All-in RoE (%) 15% 14.3% 16.0% 18.6% 15.6% 6.71% 6.71% 6.71%

Underlying cost to income ratio (%) 10% 37.8% 34.4% 30.0% 37.3% 2.87% 2.87% 2.87%

Net loan book growth (%) 10% 3.1% 4.6% 6.1% 2.5% 0% 0% 0%

Customer  Customer satisfaction – Lending 5% 40 45 50 53 5% 5% 5%

Customer satisfaction – Saving 5% 60 65 70 70.1 5% 5% 5%

Broker satisfaction 5% 30 35 40 53.6 5% 5% 5%

Complaints (%) 5% 27.0% 25.0% 23.0% 17. 3 % 5% 5% 5%

Quality  Overdue actions (#) 5% 5 3 2 2.33 4.18% 4.18% 4.18%

Arrears (%) 5% 3.5% 2.9% 2.3% 1.91% 5% 5% 5%

High-severity incidents (#) 5% 3 2 1 0 5% 5% 5%

Sub-total for Scorecard only 100% 53.79% 53.79% 53.79%

Scorecard contribution to bonus outcome 85–95%

2

51.10% 48.41% 45.72%

Personal contribution to bonus outcome  5–15%

2

2.50% 6.50% 7.50 %

Total payout as a % of maximum opportunity 53.60% 54.91% 53.22%

1.  Targets – based on a sliding scale between Threshold (25% of maximum) and Stretch (100% of maximum).

2.  The personal objectives percentage is 5% for the CEO, 10% for the CFO and 15% for the former CFO. The Scorecard percentage is 95% for the CEO, 90% for the CFO and 85% for the former CFO.

OSB GROUP PLC | Annual Report and Accounts 2024162

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

2024 personal performance

The Executive Directors could earn up to a maximum of 5% for the CEO, 10% for the CFO and 15% for the former CFO of their bonus based on their performance against agreed personal objectives.

The objectives for 2024 were built around strategic priorities (as identified in our 2023 Annual Report) and cultural indicators. Performance against these objectives for the Executive Directors was

considered to be strong, with the delivery of key objectives in a challenging and uncertain year.

The objectives set at the start of the year and the Committee’s assessment of performance against them are set out below:

Objectives Key achievements

CEO Lead the transformation programme to ensure delivery of the annual

key milestones as agreed by the Board and embedded into the OSB

Group Business Plan

•  Successful launch of: online broker registration capability; mobile app for intermediaries for the Precise

brand; and first product launch on new savings platform for Kent Reliance

•  Established our core banking system on the Cloud

•  Strengthened the Executive team with the appointment of the CPO and interim CIO

CFO Take the lead in external messaging preparation in relation to the

Annual Report and Accounts, preliminary and interim announcements

•  Successfully brought sell-side analysts consensus in line with guidance expectations

•  Delivered improved understanding of EIR volatility movements and reduction

Deliver against the Board-approved Capital and Strategy Plan, including:

•  Delivering further clarity to the market on our capital management

plans at preliminary results

•  Leading the Group’s efforts on regulatory consultations and

othermatters

•  Announced further share repurchase programme to return excess capital

•  Gained PRA approval for Core UK Group (CUG)

Delivery of planned Finance system upgrades and alignment

of the Finance functions to support delivery of the

Transformationprogramme

•  Implemented Anaplan

•  Key hires and transfers into the team

Former

CFO

Orderly handover of responsibilities, including in respect of Senior

Manger Functions (SMF) roles

•  Smooth handover delivered to incoming CFO

Deliver against the Board-approved Capital and Strategy Plan, including:

•  Delivering further clarity to the market on our capital management

plans at preliminary results

•  Leading the Group’s efforts on regulatory consultations and

othermatters

•  Announced £50m share repurchase at 2023 preliminary results to return excess capital

•  Achieved interim MREL compliance ahead of schedule

Delivery of planned Finance system upgrades and alignment

of the Finance functions to support delivery of the

Transformationprogramme

•  Progress made on planned Finance system upgrades and development of Finance function before

progressing handover to incoming CFO

163OSB GROUP PLC | Annual Report and Accounts 2024 163

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

2024 bonus scheme payout

Based on performance against the Scorecard

and individual objectives, the CEO earned

53.60% of his maximum bonus, the CFO

earned 54.91% of her maximum opportunity

(since her appointment as Director) and

the former CFO earned 53.22% of her

maximum opportunity. The Committee

believes that these payouts are appropriate,

reflecting the underlying performance of

the Group. Although the outcome achieved

for the Financial segment was lower than

for the Customer and Quality segments,

management made appropriate operational

decisions that reduced the outcome from

the Financial segment, for example to focus

on disciplined lending rather than growth,

support the transformation programme

andincur additional costs in December 2024

forredundancies.

In line with regulatory requirements, half of the

bonus will be paid in cash with the remainder

deferred into shares released after three years.

Long-term incentive plan (audited)

The 2022 Awards under the PSP were

based on performance over the three-year

period which ended on 31 December 2024.

Performance was based 35% on EPS growth;

35% on TSR versus companies in the FTSE

250 Index (excluding Investment Trusts); and

15% each on RoE and an assessment of the

Group’s overall risk performance.

Performance against the EPS target range

was below the threshold for payment, so

there was a zero payout under this element.

The Group’s TSR over the performance period

placed the Group just above the median of

the FTSE 250 peer group and therefore 45.4%

of the TSR part of the Award was earned.

The average RoE over the performance

period was 18.4% resulting in 42.5% of the

RoE part of the Award being earned.

In relation to the 15% Risk element, there was

a robust process to support the Committee’s

assessment of this measure. Papers were

prepared for each year of the performance

period by the Group CRO, together with

an overall assessment for the three-year

performance period, with each endorsed

by the Chair of the Group Risk Committee.

These papers allowed the Committee to

assess the Group’s risk performance under

six categories: Culture, Credit, Solvency

and Liquidity, Conduct and Compliance,

Operational and Reputational risk.

The Committee concluded that a score of

11% was appropriate for 2024. Together

with the scores of 13% and 12% given to the

risk elements of the 2022 PSP in 2022 and

2023, this led to an overall rating of 12% (out

of a maximum 15%) for the three years to

31 December 2024.

In total, 34.27% of the maximum PSP Awards

have been earned. This is considerably

lower than recent awards, reflecting the

more challenging market environment over

the period. The Committee is comfortable

there has been an appropriate link between

reward, performance and the broader

stakeholder experience over the three-year

performance period (including the experience

of customers) and discretion was not used to

adjust the incentive outcome.

Weighting

Threshold

(25% vesting)

Stretch

(100% vesting)

Actual

FY24

Vesting of

portion

EPS growth 35% 3% CAGR 10% CAGR -1.8% CAGR 0% out of 35%

94.7p 115.4p 82.2p

Relative TSR 35% Median Upper quartile Above Median

(68 out of 156)

15.89% out of 35%

Average RoE

1

15% 17% 23% 18.4% 6.4% out of 15%

Non-financial/Risk 15% Assessed by the

Committee

12% out of 15%

1.   RoE targets were set in 2022 based on achieving an average RoE for the three years to 31 December 2024. The RoE portion is subject to an underpin requiring that the CET1 ratio is not below the Board-approved minimum requirement,

which has been met.

OSB GROUP PLC | Annual Report and Accounts 2024164

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Discretionary assessment

The Committee is comfortable that the level of vesting is in line with underlying performance and reflects the impact of risk appetite, individual conduct and shareholder experience over the performance

period. As such, the 2022 Awards will vest in five equal tranches between 2025 and 2029, with the shares delivered being subject to a further one-year holding period post-vesting in each case.

The 2022 PSP awards will therefore vest as follows:

Executive Directors

Number of

shares granted

Number of

shares due tovest

Number of

shares lapsed

Value from

share price

increase/decrease

1

Total value

vesting

2

Andy Golding 166,991 57, 278 109,713 (£97,562) £222,239

April Talintyre 104,497 33,833 70,664 (£57,628) £131,272

1.   Value of share price increase/(decrease) based on a £5.5833 share price at the time of grant of the award compared to the three-month average share price of £3.88 to 31 December 2024.

2.  Value of shares based on a three-month average share price of £3.88 to 31 December 2024.

3.   April Talintyre retired on 9 May 2024 and ceased employment on 2 November 2024. The PSP total value vesting is pro-rated until 2 November 2024.

#### Directors’ Remuneration Report continued

165OSB GROUP PLC | Annual Report and Accounts 2024 165

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Executive pay outcomes in context

Percentage change in the remuneration of the Directors

The table below sets out the percentage change in base salary, value of taxable benefits and bonus for all the Directors compared with the average percentage change for employees. For these purposes,

UK employees who have been employed for over a year (and therefore eligible for a salary increase) have been used as a comparator group as they are the analogous population (based on service

and location). The percentage change for Executive Directors and INEDs is calculated based on the remuneration disclosed in the single figure tables on page 161. The percentage is not included for

Directors who joined the Board in the year as the disclosure would not be meaningful.

The increase in annual bonus between this year and the previous year reflects the improved outturn on business performance compared to the previous year. There have been no material

changes to benefits over the period shown. The increases to INED fees in 2024 compared to prior years were based on a market assessment of fee levels, together with changes in Board

Committee membership.

% change in salary/INED fees % change in taxable benefits % change in annual bonus

2019/20 2020/21 2021/22 2022/23 2023/24 2019/20 2020/21 2021/22 2022/23 2023/24 2019/20 2020/21 2021/22 2022/23 2023/24

UK employees 5.5% 5.1% 11.4% 9% 7.4% 0% 21.9%

6

0% 0% 0% (27.5)% 34% 24.8% (13.0)% 14.2%

Andy Golding 42.4% 10.9% 3.0% 5% 4% 0% 0.6% 0% 0% 0% (71.9)% 366.1% 1.54% (45.0)% 24%

Victoria Hyde n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

April Talintyre 44.1% 1.6% 3.5% 5% 1% 0% 0% 0% 0% (69%) (71.5)% 330.1% 1.23% (47.5 )% (55%)

Kal Atwal

4

n/a n/a n/a n/a 17% n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

Henry Daubeney

10

n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

Noël Harwerth

1

n/a 0.9% 15.9% 4.6% 3% n/a 285% (168)% 277%

7

91%

7

n/a n/a n/a n/a n/a

Sarah Hedger

2

n/a (1.2%) 23.5% 19.1% 9% n/a n/a 198% (23.6)%

8

(59)%

8

n/a n/a n/a n/a n/a

Rajan Kapoor

1

n/a (1.7%) 10.2% 4.8% 3% n/a n/a n/a n/a

9

21%

9

n/a n/a n/a n/a n/a

Simon Walker

3

n/a n/a n/a 23.0% 7% n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

David Weymouth 16.7% 2.7% 10.0% 5% 3% 0% n/a n/a n/a n/a n/a n/a n/a n/a n/a

1.  Noël Harwerth and Rajan Kapoor joined the Board in October 2019.

2.  Sarah Hedger joined the Board in February 2019.

3.  Simon Walker joined the Board in January 2022.

4.  Kal Atwal joined the Board in February 2023.

5.  This relates to taxable travel expenses of £0 (2023: 787.97).

6.  Relates to the broader provision of our medical cash plan and the revision of car allowances following the harmonisation of benefits post-Combination.

7.  This relates to taxable travel expenses of £1,838.52 (2023: £961.76).

8.  This relates to taxable travel expenses of £149.00 (2023: £365.95).

9.  This relates to taxable travel expenses of £632.15 (2023: £523.80).

10. Henry Daubeney and Victoria Hyde joined the Board in July 2024.

OSB GROUP PLC | Annual Report and Accounts 2024166

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Comparison of Company performance and CEO remuneration

The following table summarises the CEO single figure for total remuneration, annual bonus and LTIP payout as a percentage of maximum opportunity for the ten years to 31 December 2024.

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Annual bonus

(% of maximum opportunity)

93.00% 88.75% 85.00% 91.75% 75.89% 20.60% 86.83% 84.67% 44.33% 53.60%

LTIP vesting

(% of maximum opportunity)

— — 100.00% 50.00% 75.1% 62.74% 87.16% 92.56% 70.98% 34.27%

CEO single figure of remuneration

(£’000)

848 910 1,614 1,602 1,382 1,510 2,587 3,058 1,893 1,767

1.  The cash portion of the 2020 bonus was waived by the Executive Directors before they became entitled to it. As such, only the share portion of the 2020 bonus was payable (i.e. half of the bonus of 41.2% of maximum).

Total shareholder return

This graph shows the value, at 31 December 2024, of £100 invested in OneSavings Bank plc on 1 January 2015, and following the insertion of a new holding company in November 2020, the

shares of OSB GROUP PLC, compared with the value of £100 invested in the FTSE All Share Index on the same date. The other points plotted are the values at intervening financial year ends.

The FTSE All Share Index is considered to be the most appropriate index against which to measure performance as the Group has been a member of this index since Admission of OneSavings

Bank plc to the London Stock Exchange.

Total shareholder return

450

250

300

350

400

200

100

150

50

31 December

2014

Value (£) (Rebased)

31 December

2015

31 December

2016

31 December

2017

31 December

2018

31 December

2019

31 December

2020

31 December

2021

31 December

2022

31 December

2024

31 December

2023

OSB GROUP PLC FTSE All Share Index

Source: Datastream (Refinitiv).

167OSB GROUP PLC | Annual Report and Accounts 2024 167

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

CEO pay ratios

The ratio of the CEO’s single figure of total

pay to median UK employee pay is set

out in the table below. The ratio has been

calculated in accordance with methodology

B as it is the same pay data for employees

as is used for the gender pay gap analysis

and is based on pay and benefits as at

5 April each year. Full-time equivalent pay

for individuals that do not work full-time

has been calculated by increasing their pay

pro-rata to that of a full-time individual.

No further estimates or adjustments have

been made. The employees identified are

considered to be representative of the

quartile positions as their total pay is in line

with expected positioning and the proportion

of fixed pay to variable pay is also in line with

other individuals at those levels.

The median ratio decreased in the period

between 2017 and 2019 as a result of a

combination of factors which resulted in the

total pay for the median individual within

the workforce increasing, including positive

changes to the Group’s pay policy and

changes in the employee population between

2018 and 2019. The decrease in the ratio

between 2018 and 2019 was also due to the

decrease in total pay for the CEO.

The median ratio increased between 2019

and 2020 largely as a result of the decrease

in the total pay for the median employee.

This was primarily as a result of OSB’s

Combination with CCFS in October 2019.

The increase in the ratio between 2020 and

2021 is primarily due to changes in the CEO’s

pay, which was increased as a result of the

staged salary increase upon Combination

with CCFS; and due to higher incentive

payouts than 2020, which were adversely

impacted by COVID-19. The increase in ratio

between 2021 and 2022 is primarily due to

the increase in CEO pay caused by higher

incentive payments and, in particular, the

PSP award which benefitted from strong

share price growth, reflecting the excellent

recent performance of the business.

The reduction to the ratios in 2024 and

2023 compared to previous years reflect a

reduction to the level of CEO pay caused by

relatively lower annual bonuses and lower

value payouts of PSP awards in those years.

There has been no change to the Group’s

employment models during this period and

the median ratio is consistent with the pay,

reward and progression policies within the

Group. The Executive Directors pay is set

by the Committee with reference to both

the internal relativities across the Group

and external market benchmarks. As such,

the pay ratio is considered appropriate and

is not considered excessive, particularly

when compared to other listed financial

servicescompanies.

CEO pay ratio 2017 2018 2019 2020 2021 2022 2023 2024

Method B B B B B B B B

CEO single figure 1,614 1,602 1,382 1,510 2,571 3,058 1,893 1,767

Upper quartile 24.8 22.3 22.5 28.1 35.9 45.1 26.4 20.4

Median 46.1 40.1 32.0 42.1 56.1 70.1 39.1 36.6

Lower quartile 62.1 59.5 54.6 51.6 82.2 86.3 57.9 56.5

2024

Basic salary

(£’000)

Total pay

(£’000)

CEO 910 1,767

Lower quartile – Employee A 26.7 31.3

Median – Employee B 42.0 48.3

Upper quartile – Employee C 74.0 86.5

OSB GROUP PLC | Annual Report and Accounts 2024168

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Relative importance of the spend on employee pay (audited)

The table below shows the Group’s total employee remuneration (including the Directors) compared to distributions to shareholders and underlying profit before tax for 2024 and 2023.

Inaddition to the required disclosures showing total employee costs and distributions to shareholders, the table also shows PBT and headcount to provide a fuller picture.

2024 2023

Total employee costs £143.9m £122.2m

Distributions to shareholders

1

£126.4m £185.0m

Underlying profit before tax (PBT) £442.9m £426.0m

Total employee costs vs PBT 32.5% 28.7%

Average headcount 2,559 2,272

Average underlying PBT per employee £173,075 £187,50 0

1.   See note 13 to the financial statements. In addition to dividends, the Company repurchased a total of 22,710,094 (2023: 38,243,031) ordinary shares as part of its £100m (2023: £150m) share repurchase programmes (14 March and 5 September 2024)

(2023: 16 March 2023).

Other disclosures relating to 2024 Executive remuneration

Scheme interests awarded during the financial year (audited)

The table below shows the conditional share awards made to Executive Directors on 21 March 2024 under the 2024 PSP and the performance conditions attached to these awards.

TheCommittee has discretion to adjust the vesting level to ensure that the reward level reflects underlying performance, risk and individual conduct. There will be full disclosure of the

Committee’s deliberations on these matters in the 2026 Directors’ Remuneration Report. The Awards will vest 20% each year between three and seven years after grant, with each vested

tranchesubject to a one-year holding period.

Executive

Face value of award

(percentage ofsalary)

Face value

ofaward

4

Number of

shares

1

Percentage of awards

released for achieving

threshold targets

End of

performance period

Andy Golding 110% £1,008,348 261,142 25% 31 December 2026

Victoria Hyde 110% £605,000 156,683 25% 31 December 2026

1.  Victoria Hyde was awarded an additional 58,177 conditional share awards on 13 May 2024 in respect of her proposed appointment as CFO and Executive Director. This is included in the figure above in the table.

2.  The number of shares awarded was calculated using a share price of £3.8613 (the average closing price over the three Dealing Days prior to 21 March 2024).

3.   Performance conditions are: (i) 30% TSR versus the FTSE 250 (25% vesting for median performance increasing to 100% vesting for upper quartile performance); (ii) 30% EPS (25% vesting for FY26 EPS of 92.0p increasing to 100% vesting for 107.0p);

(iii)15% RoE (25% vesting for average RoE of 15% increasing to 100% vesting for an average of 19%); (iv) 15% non-financial/risk Scorecard, and (v) 10% ESG.

4.  The share price used was not discounted to reflect the expected dividend yield.

169OSB GROUP PLC | Annual Report and Accounts 2024 169

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Payments to past Directors

Details were contained in last year’s report relating to the remuneration arrangements for our former CFO, April Talintyre, in connection with her retirement on 9 May 2024. April Talintyre was

determined to be a ‘good leaver’ for the purpose of the annual bonus and her PSPs and has received, or will receive, the following remuneration:

•  Salary, benefits and pension were payable from the date of stepping down from the Board on 9 May 2024 for the remainder of her 12-month notice period ending on 2 November 2024.

•  FY24 annual bonus was be payable pro rata for her period of active service up to 9 May 2024, with 50% deferred in shares for three years.

•  Previous Deferred Bonus Plan Awards relating to the FY22 and FY23 annual bonuses will vest in line with their original terms, after three years.

•  The 2022 PSP award is pro rated for the proportion of the three-year performance period elapsed on 2 November 2024. The 2023 PSP award will be similarly pro rated.

•  PSP awards will be subject to regulatory vesting and holding periods.

•  Outstanding SAYE options are exercisable within six months of cessation of employment.

•  Outstanding and previously paid incentive awards remain subject to clawback and malus provisions.

•  April is required to hold shares worth equivalent to 200% of her base salary for at least two years after ceasing employment.

•  April is entitled to a capped contribution of up to £7,000 (excluding VAT) towards legal fees incurred in connection with her retirement from the Company. The Company contributed legal fees

of £6,500 in 2023.

Payments for loss of office

There were no payments for loss of office in the year under review.

All-employee share plans (audited)

Executive Directors Date of grant Exercise price

Market price

31 December 2024 Exercisable from Exercisable to

Number of

optionsgranted

Number of options as at

31 December 2024

April Talintyre (former CFO) 29 September 2023 £2.715733 £4.044 1 December 2026 1 June 2027 6,819 6,819

Victoria Hyde 29 September 2023 £2.715733 £4.044 1 December 2026 1 June 2027 6,819 6.819

OSB GROUP PLC | Annual Report and Accounts 2024170

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Statement of Directors’ shareholdings and share interests (audited)

Total shares owned by Directors and connected persons and share ownership guidelines

The CEO and the CFO are required to accumulate and maintain a holding of ordinary shares in the Company equivalent to no less than 250% and 200% of salary, respectively. This is calculated

using the value of beneficially owned shares plus the net of tax value of deferred bonus shares or any other unvested share awards which are not subject to performance conditions. Half of any

vested share awards must be retained until the guideline is achieved. Based on the current share price, the CEO and former CFO hold shares in excess of these levels. As the guidelines apply

for two years following cessation of employment, the former CFO will continue to hold her shares until 2 November 2026. The CFO has not yet reached the required level of 200% of salary.

Untilsuch time as the required shareholding level is achieved, the CFO must retain at least 50% of share awards which have reached the end of the vesting or holding period.

Interest in shares Interest in share awards Shareholding requirements

Beneficially

owned at

1 January

2024

Beneficially

owned at

31 December

2024

Without performance

conditions at

31 December

2024

2

Subject to performance

conditions as at

31 December

2024

Shareholding

requirement

(percentage

of basic salary)

Current shareholding

(percentage

of basic salary)

3

Executive Directors

Andy Golding

4

761,291 831,168 539,189 457,776 250% 496% (Met)

April Talintyre 330,854 380,161 343,365 75,445 200% N/A

Victoria Hyde 686 7,04 9 50,585 230,498 200% 25% (Not met)

Non-Executive Directors

Kal Atwal — — — — — —

Henry Daubeney — 20,000 — — — —

Noël Harwerth — — — — — —

Sarah Hedger — — — — — —

Rajan Kapoor 19,970 19,970 — — — —

Simon Walker 25,000 25,000 — — — —

David Weymouth 22,414 22,414 — — — —

1.   Vested shares are held in a corporate nominee account and are subject to the relevant retention periods. This account is also used to monitor current and post-employment shareholding guidelines. The details of share options relating to the Executive

Directors are set out above. The Executive Directors hold vested but unexercised share options and the CEO and former CFO both exercised their 7,859 SAYE share options, each, during 2024.

2.  Includes DSBP awards and PSP awards to the extent that performance targets have been met. Awards calculated at net of tax value for the shareholding requirements calculation.

3.  Shareholding based on the closing share price on 31 December 2024 of £4.044 and year-end salaries.

4.  Includes 518,184 shares that are owned by spouse.

The Company operates an anti-hedging policy under which individuals are not permitted to use any personal hedging strategies in relation to shares subject to a vesting and/or retention period.

171OSB GROUP PLC | Annual Report and Accounts 2024 171

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

External appointments

Andy Golding is a Director/Trustee of the

Building Societies Trust Limited. He receives

no remuneration for this position.

How we will implement the

Remuneration Policy for

Directorsin 2025

The proposed operation is summarised below.

Salary

The CEO and CFO will not receive a salary

increase from 1 April 2025. This is in the

context of the Board’s decision to hold the

aggregate salary increase for UK employees

to 2% and the redundancies implemented in

December 2024.

Annual Bonus

The 2025 annual bonus will be subject to a

maximum limit of 110% of salary.

The 2025 Scorecard will continue to be based

65% on financial measures and 35% on non-

financial measures. For the reasons outlined

in the Committee Chair’s statement ROE has

been replaced by RoTE. Within the financial

element, the measures and weightings have

changed slightly, in line with our operational

and strategic priorities. PBT and RoTE measures

have an equal weighting of 22.5% (previously

30% and 15% respectively). The cost to income

measure has been replaced by a cost delivery

measure with a 12.5% weighting (previously

10%) and net loan book growth has a 7.5%

weighting (previously 10%). The non-financial

element will remain based on a range of KPIs,

with a qualitative Committee assessment at the

year end based on measurable progress made

against these priorities.

In addition to Customer and Quality,

the 2025 Scorecard will now include an

assessment of the Group’s performance

against its four key strategic priorities.

As RoTE is already assessed under the

Financial element, Transformation, Data

andPeople will be added and represent

20%of the Scorecard.

The Scorecard is marked out of 100%.

Total bonus is calculated by combining

each individual’s Scorecard and personal

performance based on the relevant

percentage each represents of their

totalbonusopportunity.

For FY25, the CEO and CFO will each have

10% of their maximum bonus allocated to

individual objectives.

Objectives have been set based on a set of

robust strategic and individual priorities for

the Executive Directors. Both the CEO and

CFO will be measured on (i) developing and

nurturing the Group’s reputation with key

external stakeholders; and (ii) role-modelling

the shifts identified in culture to drive the

Group forward. For the CEO, he will also be

measured on (i) leading a high-performing

leadership team with credible succession

in place; and (ii) ensuring that the Board

and all colleagues are clear and confident

on strategic priorities. For the CFO, she will

also be measured on (i) transforming the

Finance function and delivering excellence;

(ii) supporting the Group’s data and

transformation agendas from a Finance

perspective; and (iii) leading successful

Treasury and Investor Relations functions.

Balanced Business Scorecard

Performance Area Primary Stakeholders KPI/Measure Weighting

Financial Profitability Shareholders RoTE

22.5%

Profitability Shareholders Underlying Profit Before Tax

22.5%

Cost Management Shareholders Cost Delivery

12.5%

Growth Shareholders Net Loan Book Growth

7.5%

Total Financial 65%

Customer Customer Satisfaction Customers, intermediaries and Regulators Consumer Duty assessment, Customer and Broker Satisfaction Outcomes

7.5%

Quality Risk, Quality and Control Regulator and Shareholder Risk, Quality, Control and Audit Outcomes

7.5%

Transformation Operational Efficiency Shareholder, Customer and Broker New platform and product roll-out

10%

Data Operational Efficiency, Risk Customer and Regulator Migrating accounts to new platforms

5%

People Performance Culture Employees Enhance skills/ capability model, evolve performance culture

5%

Total Non-Financial

35%

OSB GROUP PLC | Annual Report and Accounts 2024172

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Performance Share Plan

A PSP award of 110% of salary will

be madetothe CEO and CFO with

performancebeing measured over the

three-year period to31 December 2027.

The number of shares will be determined

based on the average closing price over

the three dealing days prior to the date of

grant, with the share price derived being

discounted for the expected dividend yield

over the performance period. The PRA

prohibits dividend equivalents from being

paid on unvested shares and this adjustment

is in line with normal practice at other listed

banks where dividend equivalents are also

not permitted. The Committee will use an

expected dividend yield of 5% to adjust the

share price used to calculate the number of

shares granted. This will result in a discount

of 22.4% to the undiscounted grant price,

with both the expected dividend yield and

discount derived broadly comparable to

those of other UK banks. There will be further

disclosure in next year’s report.

Awards will vest in line with regulatory

requirements, with 20% each year between

three and seven years after grant, with

eachvested tranche subject to a one-year

holding period.

The performance metrics and weightings

are unchanged from the FY24 award, other

than, for the same reasons described in the

Committee Chair’s statement above, RoE has

been replaced by RoTE. The performance

metrics and weightings are therefore EPS

(30% weighting), relative TSR versus the

FTSE 250 (excluding Investment Trusts)

(30% weighting), RoTE (15% weighting),

Non-financial/Risk (15% weighting) and ESG

(10% weighting). The metrics and weightings

provide a balanced assessment of corporate

performance over the three-year period

taking into account financial, share price

and non-financial metrics. A discretionary

assessment at the time of vesting ensures

that awards are granted in line with

underlying performance, risk appetite and

individual conduct over the period.

The target ranges for EPS and RoTE have

been carefully set by the Committee taking

into account a number of factors, including

those set out below, which will influence

the outlook for business performance over

the three years to 31 December 2027. In

particular, the Committee has noted the

significant factors impacting the approach

totarget-setting this year:

•  The continuation of a subdued

mortgagemarket

•  The Group’s focus on disciplined lending

versus loan book growth

•  The investment planned to support

transformation programme

The Committee is therefore satisfied

thatthese are appropriately stretching.

Overall, the Committee is comfortable that

these targets provide a strong link between

reward and performance delivered and are

atleast as stretching as target ranges in

prioryears.

Metrics Weighting

Threshold

(25% of maximum)

Stretch

(100% of maximum) Rationale

EPS in 2027

1

30% 85p 100p Measures the sustainable profitability of the business

Relative TSR versus FTSE 250 30% Median Upper quartile Measures the success of the Company versus other listed companies

Average RoTE

1

15% 13% 14.5% Measures the sustainable financial performance and financial efficiency of the business

Non-financial/Risk 15% See below Strong governance around risk and quality underpins our business operations

ESG 10% See below Measures the progress against the ESG strategy

1.  Key performance indicators (see pages 2-3 and 37-39). No vesting below Threshold and pro-rata vesting between Threshold and Stretch.

173OSB GROUP PLC | Annual Report and Accounts 2024 173

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Non-financial/Risk metric (15% weighting)

For the risk-based measure, the Committee will assess the risk management performance with regard to all relevant risks including, but not limited to: Conduct, Credit, Solvency and Liquidity,

Conduct and Compliance, Operational and Reputational risks. There will be a full retrospective disclosure of the Committee’s assessment. To support this assessment, the Group CRO will

prepare an annual report for each year of the performance period, together with and a summary report after year three, with each report endorsed by the Chair of the Group Risk Committee.

ESG metric (10% weighting)

The ESG performance will be determined based on the Committee’s assessment of progress against the ESG strategy which will be informed by performance against key employees and

environmental metrics. The metrics and the 2027 targets are summarised below.

ESG metric 2027 target

Scope 1 and 2 emissions 57% reduction from the Group’s 2022 baseline, in line with our 2030 external emissions reduction target

Scope 3 financed emissions 17% reduction in Scope 3 Category 15 carbon intensity (tCO

2

e/M

2

) from the mortgage loan book versus the Group’s 2022 baseline, in line with our 2030

external emissions reduction target

Gender diversity 40% of senior roles who identify as female

Ethnicity diversity 14% of senior roles who identify as being from an ethnically diverse background

Employee engagement score 696.5 score in our annual ‘Best Companies Survey’ for UK employees (equivalent to an ‘Outstanding’ rating) and a score of 83 in our annual ‘Great Place to

Work’ Survey for employees of OSB India (or a similarly stretching score if an alternative method is used to assess employee engagement over the period)

Board Chair and Independent Non-Executive Director fees

The fees for the Board Chair and INEDs were reviewed by the Committee for the Board Chair and by the Board (minus the INEDs) for the INEDs. As the Executive Directors will not receive an

increase to their annual salary, the Board Chair and INEDs will also receive no increase to their fees from 1 April 2025.

Base fees £’000

Chair

1

356.9

Independent Non-Executive Director 86.5

Senior Independent Director 21.6

ESG Champion 8.1

Additional Board Committee fees

Chair

£’000

Member

£’000

Group Nomination and Governance Committee 5.4

Group Audit Committee 32.4 8.1

Group Remuneration and People Committee 32.4 8.1

Group Risk Committee 32.4 8.1

Group Models and Ratings Committee 10.8 5.4

1.  The Board Chair’s fee is inclusive of all duties; no additional Chair or Member fees are paid in relation to Board Committees.

OSB GROUP PLC | Annual Report and Accounts 2024174

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Statement of voting at the Annual General Meeting

Shareholders were asked to approve the 2023 Annual Report on Remuneration and the Directors’ Remuneration Policy at the 2024 AGM. The votes received are set out below:

Resolution Votes for % of votes cast Votes against % of votes cast Total votes cast Votes withheld

To approve the 2023 Remuneration Report (2024 AGM) 294,633,422 94.22 18,062,700 5.78 312,696,122 5,745,090

To approve the Remuneration Policy (2024 AGM) 301,192,571 98.01 6,100,599 1.99 307,293,170 11,148,042

Remuneration Policy

This section describes the Directors’ Remuneration Policy (the Policy) for which shareholder approval was sought at the AGM on 9 May 2024 and which formally came into effect from that date.

It is intended that this Policy will last for three years from the 2024 AGM date.

There are no changes to the Policy that was approved at the 2024 AGM. Certain factual data has been updated where applicable (e.g. page references and illustration of remuneration policy);

the original version approved by shareholders can be found on pages 169-177 of the 2023 Annual Report.

The table below summarises the Policy for Executive Directors.

Element Purpose and link to strategy Operation and performance conditions Maximum

Salary To reward Executive

Directors for their role

andduties required

Recognises an individual’s

experience, responsibility

and performance

Paid monthly

Base salaries are usually reviewed annually, with any changes usually effective from 1 April

No performance conditions apply to the payment of salary. However, when setting salaries,

account is taken of an individual’s specific role, duties, experience and contribution to

theCompany

As part of the salary review process, the Committee takes account of individual and corporate

performance, increases provided to the wider workforce and the external market for UK listed

companies both in the financial services sector and across all sectors

Increases will generally be broadly in

line with or below the average of the UK

workforce (as a percentage of salary).

Higher increases may be awarded in

exceptional circumstances such as a

material increase in the scope of the role,

following the appointment of a new Executive

Director (which could also include internal

promotions), to bring an initially below-

market package in line with the market

overtime or in response to marketfactors

Benefits To provide market

competitive benefits

toensure the wellbeing

ofemployees

The Company currently provides:

•  car allowance

•  life assurance

•  income protection

•  private medical insurance

•  other benefits as appropriate for the role

There is no maximum cap on benefits, as

the cost of benefits may vary according

tothe external market

Pension To provide a contribution to

retirement planning

Executive Directors may participate in a defined contribution plan or, if they are in excess of the

HMRC annual or lifetime allowances for contributions, may elect to receive cash in lieu of all or

some of such benefit

In line with the rate received by the majority

of the workforce, which is currently 8%

ofsalary

175OSB GROUP PLC | Annual Report and Accounts 2024 175

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Remuneration Policy continued

Element Purpose and link to strategy Operation and performance conditions Maximum

Bonus To incentivise and

reward individuals for

the achievement of

pre-defined, Committee-

approved, annual

financial, operational and

individual objectives which

are closely linked to the

corporate strategy

Between 80-100% of the Bonus outcome is based on performance measured in line with

an agreed Scorecard, with at least 50% of the bonus based on financial performance. The

remaining 0-20% of the Bonus outcome is based on personal/strategic performance targets

The objectives in the Scorecard, and the weightings on each element, will be set annually and

may be flexed according to individual roles. Each element will be assessed independently, but

with Committee discretion to vary the payout (including to zero) to ensure there is a strong link

between payout and performance

The Bonus outcome also has a risk underpin if the Committee believes an adjustment of the

outcome is appropriate. There is also a general discretion to adjust the outcome to reflect other

exceptional factors at the discretion of the Committee

Normally at least 50% of any bonus earned will be delivered in shares, subject to a three-year

holding period

In circumstances of a high bonus payout there may be a regulatory requirement to defer a

proportion of the bonus payout, with vesting staggered over three to seven years, in line with

the deferral arrangements for the PSP described below

Malus and clawback provisions apply, as described in note 1 on page 177

The maximum bonus opportunity for

incumbent Executive Directors in any

financial year will remain at 110% of salary

Under the new Policy, the maximum bonus

opportunity for new Executive Directors (i.e.

not Andy Golding or Victoria Hyde) may be

up to 135% of salary

The threshold level for payment is 25% of

maximum for any quantitative measure

Performance

Share Plan

To incentivise and

recognise execution of

thebusiness strategy

overthe longer-term

Rewards strong financial,

share, risk and ESG

performance over a

sustained period

PSP awards will typically be made annually at the discretion of the Committee, usually following

the announcement of full-year results

Usually, awards will be based on a mixture of internal financial performance targets, risk-based

measures, ESG measures and relative TSR. At least 50% of the total PSP award will ordinarily be

based on financial and relative TSR metrics

The performance targets will usually be measured over three years

Any vesting will be subject to an underpin, whereby the Committee must be satisfied that:

(i) the vesting reflects the underlying performance of the Company

(ii) the business has operated within the Board’s risk appetite framework

(iii)  individual conduct has been satisfactory

There is also a general discretion to adjust the outcome to reflect other exceptional factors at

the discretion of the Committee

Awards vest in line with regulatory requirements. Awards granted since 1 January 2020 vest

in five equal tranches of 20%, following the Committee’s determination of the extent to which

performance conditions have been met. At the time each tranche vests, a one-year holding

period will apply

Malus and clawback provisions apply as described in note 1 on page 177

The maximum PSP opportunity for

incumbent Executive Directors will

remainat110% of salary in respect of

grants in any financial year

Under the new Policy, the maximum PSP

opportunity for new Executive Directors

(i.e. not Andy Golding or Victoria Hyde)

may be up to 135% of salary in respect

ofgrants in any financial year

The threshold level for payment is 25% of

maximum for any quantitative measure

Where relevant regulations do not permit

dividend equivalent payments until after

vesting, the number of shares granted

may be uplifted to reflect the absence of

dividends or dividend equivalents during

the vesting period (e.g. to broadly reflect

the expected dividend yield on the shares)

OSB GROUP PLC | Annual Report and Accounts 2024176

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Remuneration Policy continued

Choice of performance measures

for Executive Directors’ awards

The Group uses a Scorecard to support

its annual bonus which incorporates both

financial and non-financial business

drivers across the Group. The combination

of performance measures ties the Bonus

outcome to the balanced delivery of corporate

targets, risk measures and personal/strategic

objectives. The Committee sets the threshold,

target and stretch limits and reviews the

measures used in the Scorecard annually,

to ensure they continue to be relevant and

remain anchored to the corporate plan.

The PSP incorporates measures of

shareholder, financial and non-financial

performance, in line with our key objectives

of sustained growth in earnings leading to

the creation of shareholder value over the

long-term with appropriate consideration

of risk and ESG performance.

Relative TSR provides close alignment

between the relative returns experienced

by our shareholders and the rewards to

Executive Directors.

There is an underpin for the PSP to ensure

payouts are aligned with underlying

performance, financial and non-financial

riskand individual conduct.

Bonus and PSP targets are set taking into

account the business plan, shareholders’

expectations, the external market and

regulatory requirements.

In line with HMRC regulations for such

schemes, the Sharesave Plan does not

operate performance conditions.

Remuneration Policy for

otheremployees

The Committee has regard to pay structures

across the Group when setting the Policy

for Executive Directors and ensures that

policies at and below the Executive Director

level are coherent. There are no significant

differences in the overall remuneration

philosophy, although pay is generally more

variable and linked more to the long-term for

those at more senior levels. The Committee’s

primary reference point for the salary reviews

for the Executive Directors is the average

salary increase for the UK workforce, with

the expectation that increases for Executive

Directors will, other than in exceptional

circumstances, be at or below the increase

for the UK workforce (as a percentage

ofsalary).

A Scorecard is used to assess Bonus outcomes

throughout the Group, with measures

weighted according to role, where relevant.

Overall, the Policy for the Executive

Directors is more heavily weighted towards

performance-related pay than for other

employees. In particular, performance-

related long-term incentives are not provided

outside the most senior management

population as they are reserved for those

considered to have the greatest potential to

influence overall performance.

Although PSPs are awarded only to the most

senior managers in the Group, the Group is

committed to widespread equity ownership

and a Sharesave Plan is available to all

employees in the UK. Executive Directors are

eligible to participate in this plan on the same

basis as other employees.

Element Purpose and link to strategy Operation and performance conditions Maximum

All-employee

share plan

(e.g. Sharesave

Plan)

All employees, including

Executive Directors, are

encouraged to become

shareholders through an

all-employee share plan

A tax-favoured plan under which regular monthly savings may be made over a three-year

period. These savings can then be used to fund the exercise of an option at the end of the

three- year period, where the exercise price is discounted by up to 20%

Executive Directors may also participate in other all-employee HMRC-approved share plans

should they be introduced by OSB Group in the future

Maximum permitted savings based on

HMRC limits

Share

ownership

guidelines

To increase alignment

between Executive

Directors and shareholders

Executive Directors are expected to build and maintain a minimum holding of OSB Group shares

Executive Directors must retain at least 50% of the shares acquired on vesting of any share

awards (net of tax) until the required holding is attained

On cessation of employment, Executive Directors must retain the lower of the in-service

shareholding requirement, or the Executive Directors’ actual shareholding, for two years

At least 250% of salary for the CEO and

at least 200% of salary for the CFO,

or such higher level as the Committee

maydetermine from time to time

The net of tax value of any unvested

deferred awards (which are not subject

to any future performance condition)

may count towards the definition of a

shareholding for this purpose

1.   Malus and clawback provisions apply to both the annual bonus, including amounts deferred into shares, and PSP awards. These provide for the recovery of incentive payments within seven years in the event of: (i) a material misstatement of results;

(ii) an error; (iii) a significant failure of risk management; (iv) regulatory censure; (v) in instances of individual gross misconduct; (vi) corporate failure; (vii) reputational damage; or (viii) any other exceptional circumstance as determined by the Board.

A further three years may be applied following such a discovery in order to allow for the investigation of any such event. In order to affect any such clawback, the Committee may use a variety of methods: withhold deferred bonus shares, future PSP

awards or cash bonuses, or seek to recoup cash or shares already paid.

177OSB GROUP PLC | Annual Report and Accounts 2024 177

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Remuneration Policy continued

Illustration of application of Remuneration Policy

The chart below illustrates how the composition of the Executive Directors’ remuneration packages would vary under various performance scenarios, based on the intended implementation in 2025.

£4,000k

£500k

£1,000k

£1,500k

£2,500k

£3,000k

£3,500k

£2,000k

£0k

CEO CFO

Fixed Pay Annual Bonus LTIPs

£1,012k

£1,768k

£3,029k

£3,533k

100% 57.2% 33.4% 28.6%

28.5%

33.3% 28.5%

14.3%

33.3%

49.9%

£610k

£1,064k

£1,820k

£2,123k

100% 57.2% 33.6% 28.7%

28.5%

33.2% 28.5%

14.2%

33.2%

42.8%

1.  Minimum performance assumes no award is earned under the bonus and no vesting is achieved under the PSP – only fixed pay (salary, benefits and pension are payable).

2.  Half of the bonus is earned (i.e. 55% of salary) and 25% of maximum is achieved under the PSP (i.e. 27.5% of salary).

3.  At maximum, full vesting is achieved under both the bonus and PSP (i.e. 110% of salary under the bonus and PSP for current Executive Directors).

4.  At maximum, but illustrating the effect of a 50% increase in the share price on PSP awards.

Other than as noted in the chart above, share price growth and all-employee share plan participation are not considered in these scenarios.

The terms and provisions that relate to remuneration in the Executive Directors’ service agreements are set out below. Service contracts are available for inspection at the Company’s registered office.

Provision  Policy

Notice period  12 months on either side

Termination payments A payment in lieu of notice may be made on termination to the value of the Executive Director’s basic salary at the time of termination. Such payments may be

made in instalments and in such circumstances can be reduced to the extent that the Executive Director mitigates their loss. Rights to Deferred Share Bonus

Plan and PSP awards on termination are shown below. The employment of each Executive Director is terminable with immediate effect without notice in certain

circumstances, including gross misconduct, fraud or financial dishonesty, bankruptcy or material breach of obligations under their service agreements

Remuneration  Salary, pension and core benefits are specified in the agreements. There is no contractual right to participate in the bonus or to receive long-term incentive awards

Post-termination  These include six months’ post-termination restrictive covenants against competing with the Group; nine months’ restrictive covenants against dealing with clients

or suppliers of the Group; and nine months’ restrictive covenants against soliciting clients, suppliers and key employees

Contract date  Andy Golding, 12 February 2020, Victoria Hyde 22 July 2024

OSB GROUP PLC | Annual Report and Accounts 2024178

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Remuneration Report continued

Remuneration Policy continued

The Remuneration Policy for the Board Chair and Independent Non-Executive Directors

Element Purpose and link to strategy Operation and performance conditions Maximum

Fees To attract and retain a high-

calibre Board Chair and

INEDs by offering a market

competitive fee

The Board Chair and INEDs are entitled to an annual fee, with supplementary fees payable for additional

responsibilities including being the Chair or member of the Group Audit, Group Nomination and Governance,

Group Remuneration and People, and Group Risk Committees and for acting as the SID

Fees are reviewed periodically and there are no performance conditions

The Board Chair and INEDs are entitled to reimbursement of travel and other reasonable expenses incurred

in the performance of their duties

There is no prescribed maximum

annual increase. The Committee is

guided by the general increase in

the non-executive market but on

occasion may need to recognise, for

example, change in responsibility

and/or time commitments

Letters of appointment

Letters of appointment set out the duties and responsibilities of INEDs. The key terms are:

Provision Policy

Period of appointment Initial three-year term, subject to annual re-election by shareholders. On expiry of the initial term and subject to the needs of the Board, INEDs may be invited

to serve a further three years. Beyond nine years, INEDs will be appointed at the discretion of the Group Nomination and Governance Committee

Notice periods Three months on either side. Terminable with immediate effect and without compensation or payment in lieu of notice if the Board Chair or INEDs are not

elected or re-elected to their position as a Director of the Company by shareholders

Payment in lieu of notice The Company is entitled to make a payment in lieu of notice on termination

Letters of appointment are available for inspection at the Company’s registered office. The effective dates of the current INEDs’ appointments are shown in the table below.

Independent Non-Executive Director Date of appointment

Kal Atwal 7 February 2023

Henry Daubeney 1 July 2024

Noël Harwerth 4 October 2019 (appointed to the CCFS Board in June 2017)

1

Sarah Hedger 1 February 2019

1

Rajan Kapoor 4 October 2019 (appointed to the CCFS Board in September 2016)

Simon Walker 4 January 2022

David Weymouth 1 September 2017

1

1.  These dates reflect the date that each INED joined OneSavings Bank plc (prior to the insertion of OSB GROUP PLC as the holding company and listed entity).

Approval

This report was approved by the Board of Directors (on the recommendation of the Group Remuneration and People Committee) and signed on its behalf by:

Sarah Hedger

Chair of the Group Remuneration and People Committee

12 March 2025

179OSB GROUP PLC | Annual Report and Accounts 2024 179

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Statement of Directors’ Responsibilities

in respect of the Annual Report and the financial statements

The Directors are responsible for preparing

the Annual Report and Company financial

statements in accordance with applicable

law and regulations.

Company law requires the Directors to

prepare Group and parent Company

financial statements for each financial

year. Under that law, they are required to

prepare the Group financial statements in

accordance with UK-adopted International

Financial Reporting Standards (IFRS) and

applicable law and have elected to prepare

the parent Company financial statements

onthe same basis.

Under company law, the Directors must not

approve the financial statements unless they

are satisfied that they give a true and fair

view of the state of affairs of the Group and

parent Company and of their profit or loss

for the year.

In preparing each of the Group and parent

Company financial statements, the Directors

are required to:

•  select suitable accounting policies and

then apply them consistently;

•  make judgements and estimates that are

reasonable, relevant and reliable;

•  state whether they have been prepared

in accordance with IFRSs as adopted by

the UK;

•  assess the Group and parent Company’s

ability to continue as a going concern,

disclosing, as applicable, matters related

to going concern;

•  use the going concern basis of accounting

unless they either intend to liquidate the

Group or the parent Company or to cease

operations or have no realistic alternative

but to do so;

•  present information, including accounting

policies, in a manner that provides

relevant, reliable, comparable and

understandable information; and

•  provide additional disclosures when

compliance with the specific requirements

of the financial reporting framework are

insufficient to enable users to understand

the impact of particular transactions,

other events and conditions on the Group

and parent Company’s financial position

and financial performance.

The Directors are responsible for keeping

adequate accounting records that are

sufficient to show and explain the parent

Company’s transactions and disclose

with reasonable accuracy at any time the

financial position of the parent Company

and the Group, to ensure that the financial

statements comply with the Companies Act.

They are also responsible for establishing a

suitable internal control framework to enable

the preparation of financial statements that

are free from material misstatement, whether

due to fraud or error, and have general

responsibility for taking all reasonable steps

to safeguard the Group’s assets and prevent

and detect fraud and other irregularities.

Under applicable law and regulations, the

Directors are also responsible for preparing a

Strategic Report, Directors’ Report, Directors’

Remuneration Report and Corporate

Governance Statement that complies

withthat law and those regulations.

The Directors are responsible for maintaining

the integrity of the corporate and financial

information included on the Company’s

website. UK legislation governing the

preparation and dissemination of financial

statements may differ from legislation in

other jurisdictions.

Responsibility statement of the

Directors in respect of the annual

financial report

Each of the persons who is a Director at the

date of approval of this report confirms, to

the best of their knowledge, that:

•  the financial statements, prepared in

accordance with the applicable set of

accounting standards, give a true and

fair view of the assets, liabilities, financial

position and profit or loss of the Company

and the undertakings included in the

consolidation taken as a whole; and

•  the Strategic Report/Directors’ Report

includes a fair review of the development

and performance of the business and

the position of the Company and the

undertakings included in the consolidation

taken as a whole, together with a

description of the principal risks and

uncertainties that they face.

Each of the persons who is a Director at the

date of approval of this report confirms that:

•  so far as the Director is aware, there is no

relevant audit information of which the

Company’s auditor is unaware; and

•  they have taken all the steps they ought

to have taken as a Director in order to

make themselves aware of any relevant

audit information and to establish that

the Company’s auditors are aware of

thatinformation.

Approved by the Board and signed on its

behalf by:

Jason Elphick

Group General Counsel and Company

Secretary

12 March 2025

OSB GROUP PLC | Annual Report and Accounts 2024180

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Report: other information

In accordance with the Companies Act, the Directors present their report for the year ended 31 December 2024. Relevant information required to be included in the Directors’ Report including

disclosures required by the FCAs Disclosure and Transparency Rules and UK Listing Rule UKLR 6.1.1, are deemed to be incorporated by reference in this report and detailed in the table below.

Certain matters required to be disclosed in the Directors’ Report have been included in the Strategic Report.

Business activities and future development  8-116

Corporate Governance Report 117-185

Dividend 182

Employees 87-91

Engagement with stakeholders and section 172 132-135

Environmental matters 72-115

Events after the reporting period 256

Internal controls and financial risk management 46-69

Key performance indicators 2, 37-39

Policies 96-99

Principal risks and uncertainties 54-69

Social and community issues 92-94

Share capital and rights attaching to shares

As at 31 December 2024, the Company’s issued share capital comprised of:

Number of shares % of total capital Type of shares Nominal value

372,145,792 100% Ordinary £0.01

Further details relating to share capital can be found in note 38.

Without prejudice to any special rights previously conferred on the holders of any existing shares or class of shares, any share in the Company may be issued with such rights

(includingpreferred, deferred or other special rights) or such restrictions, whether in regard to dividend, voting, return of capital or otherwise as the Company may from time to time by

ordinaryresolution determine (or, in the absence of any such determination, as the Directors may determine).

181OSB GROUP PLC | Annual Report and Accounts 2024 181

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Report: other information continued

Authorities to allot and

pre-emption rights

On 9 May 2024, shareholders re-established

the general authority for the Directors to

allot up to £1,311,944.39 of the nominal

value of ordinary shares of £0.01 each. In

addition, shareholders gave authority for the

Directors to grant rights to subscribe for, or to

convert any security into, regulatory capital

convertible instruments up to £472,299.72

of the nominal value of ordinary shares

equivalent to approximately 12% of issued

share capital.

Repurchase of shares

The Company has an unexpired authority

to repurchase ordinary shares up to a

maximum of 39,358,310 ordinary shares.

During the year, the Company repurchased

11,988,623 ordinary shares (each with a

nominal value of £0.01) as part of its £50m

share repurchase programme announced

to the market on 14 March 2024 (2023:

£150m). Following successful completion, the

Company announced an additional £50m

share repurchase programme to the market

on 5 September 2024 and repurchased a

further 10,721,471 shares (each with a nominal

value of £0.01).

Employee share schemes

The details of the Company’s employee

share schemes are set out on page 177 inthe

Directors’ Remuneration Report.

Results, dividends and

dividend waiver

The results for the year are set out in the

Statement of Comprehensive Income on

page 196. The Group’s dividend policy for

2024 remains a payout ratio of at least

25% of underlying profit after taxation

attributable to ordinary shareholders.

During the year under review, the Company

paid an interim dividend of 10.7 pence per

share (2023: 10.2 pence). The Directors

recommend payment of a final dividend

of 22.9 pence per share (2023: 21.8

pence), subject to approval at the AGM

on 8May2025, making a total ordinary

dividend for 2024 of 33.6 pence per share

(2023: 32.0 pence).

The OSB GROUP PLC Employee Benefit Trust,

which holds 134,349 shares in the Company

in connection with the operation of the

Group’s share plans, has lodged standing

instructions to waive dividends on shares

held by it that have not been allocated to

employees. The total amount of dividends

waived during 2024 was £43,542.

Directors and Directors’ interests

The names of the Directors who served during

the year can be found in the Board and

Board Committee meeting attendance table

on page 128.

Directors’ interests in the shares of the

Company are set out on page 171 in the

Directors’ Remuneration Report. None of

the Directors had interests in shares of the

Company greater than 0.22% of the ordinary

shares in issue. There have been nochanges

to Directors’ interests in shares since

31 December 2024.

Directors’ indemnities

The Company maintains Directors’ and

Officers’ Liability Insurance which provides

appropriate cover for legal action brought

against its Directors and Officers. Since the

end of the 2024 financial year, the Company

has also granted indemnities to each of

its Directors and Officers, and to Directors

and Officers of its subsidiary companies,

including Officers who are appointed by the

FCA or PRA to carry out senior managerial

functions or other similar functions, on terms

consistent with the applicable statutory

provisions. Qualifying third-party indemnity

provisions (as defined by Section 234 of the

Companies Act) have therefore been in force

since February 2025 and remain in force as

at the date of this report in relation to certain

losses and liabilities which those Directors

and Officers may incur to third parties in

the course of action as a director, officer

or employee of the Company or of any

associated companies.

Equal opportunities

The Group is committed to applying its

DE&I Policy at all stages of recruitment and

selection. Short-listing, interviewing and

selection will always be conducted without

regard to gender, gender reassignment,

sexual orientation, marital or civil partnership

status, colour, race, nationality, ethnicity

or national origins, religion or belief, age,

pregnancy or maternity leave or trade union

membership. Any candidate with a disability

will not be excluded unless it is clear that

the candidate is unable to perform a duty

that is intrinsic to the role, having considered

reasonable adjustments. Reasonable

adjustments to the recruitment process

will be made to ensure that no applicant is

disadvantaged because of disability. The

recruitment interview process ensures line

managers ask candidates questions that are

not discriminatory or unnecessarily intrusive.

This commitment also applies to existing

employees, with the necessary adjustments

and training made, where there is a change

in circumstances.

Interim dividend Final dividend

Ordinary  10.7 pence per share 22.9 pence per share

Ex-dividend date 22 August 2024 27 March 2025

Record date 23 August 2024 28 March 2025

Payment date 20 September 2024 13 May 2025

OSB GROUP PLC | Annual Report and Accounts 2024182

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

Employee engagement

Employees are kept informed of

developments within the business and

in respect of their employment through

a variety of means, such as employee

meetings, briefings and the intranet.

Employee involvement is encouraged, and

views and suggestions are taken into account

when planning new products and projects.

The Sharesave ‘save as you earn’ Scheme

is an all-employee share option scheme

which is open to all UK-based employees.

The Sharesave Scheme allows employees to

purchase options by saving a fixed amount

of between £10 and £500 per month over a

period of three years, at the end of which,

the options, subject to leaver provisions, are

usually exercisable (options granted prior to

2021 have a lower limit of £5 and only three-

year schemes have been offered to employees

from 2021 onwards). The Sharesave Scheme

has been in operation since June 2014 and

options are granted annually, with the

exercise price set at a 20% discount of the

share price on the date of grant.

Our Voice is a forum established to enhance

the level of engagement between the Board

and Group Executive Committee and the

wider workforce. Our Voice consists of

employee representatives from all core

geographical locations, as well as Sarah

Hedger as the designated INED and

representatives from the Group Executive

Committee and HR Management. Other

Board members and members of the Group

Executive Committee are invited to attend

meetings throughout the year.

Employee representatives are encouraged to

engage with their colleagues to identify topics

impacting the workforce or matters that it is

felt should be brought to the attention of the

Board and Group ExecutiveCommittee.

During the year, employee representatives

undertook training to assist them with

collating and representing views of

their fellow colleagues. See page 88

forfurtherinformation.

Board members are keen to engage with

employees across all locations and find the

experience of visiting our branches and offices

within the UK and India valuable.

Further information in relation to the Board’s

engagement with the Group’s stakeholders

including customers, intermediaries,

shareholders, suppliers, regulators and

communities, can be found on pages 132-135.

The Board recognises the benefits that

diversity brings to the business, and actively

promotes and encourages a culture and

environment that values and celebrates our

differences. In 2024, the Group continued its

journey to become a truly diverse and inclusive

organisation which is committed to providing

equal opportunities through the recruitment,

training and development of its employees.

Further information on Diversity, Equity and

Inclusion can be found on pages 89-91.

Greenhouse gas emissions

Information relating to greenhouse gas

emissions, energy consumption and actions

towards energy efficiency can be found

within the Sustainability Report on pages

72-85 and 100-115.

Political donations

Shareholder authority to make aggregate

political donations not exceeding £50,000

was obtained at the AGM on 9 May 2024.

Neither the Company nor any of its

subsidiaries made any political donations

during the year and no positive expenditure

was incurred by the Company.

Research and development

Information relating to research and

development of new products can be found

within the Strategic Report on pages 8-116.

Supervision and regulation

The Company is authorised by the PRA, part

of the Bank of England, and regulated by the

FCA and PRA. Some of its subsidiaries are

also authorised by the FCA and PRA.

Annual General Meeting

Accompanying this report is the Notice of

the AGM which sets out the resolutions to

be proposed to the meeting, together with

an explanation of each. This year’s AGM will

be held at our offices at 90 Whitfield Street,

Fitzrovia, London W1T 4EZ on 8 May 2025 at

11.00 am.

Shareholders may require the Directors to

call a general meeting other than an AGM as

provided by the Companies Act.

Requests to call a general meeting may be

made by members representing at least

5% of the paid-up capital of the Company

as carries the right of voting at general

meetings of the Company (excluding any

paid-up capital held as treasury shares).

A request must state the general nature of

the business to be dealt with at the meeting

and may include the text of a resolution that

may properly be moved and is intended to

be moved at the meeting. A request may

be in hard copy form or in electronic form

and must be authenticated by the person or

persons making it. A request may be made

in writing to the Company Secretary to the

registered office or by sending an email to

ShareholderServices@osb.co.uk. At any

general meeting convened on such request,

no business shall be transacted, except that

stated by the requisition or proposed by

theBoard.

Notifiable interests in share capital

As at 31 December 2024, the Company had received the following notifications of major

holdings of voting rights pursuant to the requirements of Rule 5 of the Disclosure Guidance

andTransparency Rules:

No. of

ordinary

shares

% of issued

share capital

Jupiter Fund Management PLC

1

21,407,948 4.98

GLG Partners LP

2

21,159,035 5.68

BlackRock, Inc. 20,850,903 5.11

Norges Bank 15,267,616 4.10

1.  Includes up to 0.03% of financial instruments.

2.  Includes 0.5% of financial instruments.

No further notifications have been received since 31 December 2024.

#### Directors’ Report: other information continued

183OSB GROUP PLC | Annual Report and Accounts 2024 183

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Report: other information continued

Modern Slavery and Human

Trafficking Statements

The Group’s Modern Slavery and Human

Trafficking Statements are reviewed and

approved on an annual basis by the

Boardand can be found on our website

at www.osb.co.uk.

The Group is committed to complying

with the law and best practice in respect

of modern slavery, workforce rights and

the environment. We expect suppliers

to share our commitment by complying

with our Vendor Code of Conduct and

Ethics. The Group has taken steps towards

understanding suppliers’ attitudes towards

ESG to ensure that their values and

aspirations are aligned to the Group’s.

TheGroup’s suppliers and business partners

are asked to complete a questionnaire to

provide an insight into how they address

topics such as climate change, diversity,

equality and inclusion and modern slavery,

and to identify areas of focus in the future.

We understand that organisations will be

at various stages of their own ESG and

sustainability journey and we continue to

encourage and support our suppliers with

their transition to an ESG strategy that

alignswith the Group’s ambitions.

Payment practice reporting

Our business is supported by many suppliers,

allowing us to provide a high standard of

service to our customers.

Supplier payment practice reports are

published on a six-monthly basis and

approved and signed by the CFO and Group

Chief Operating Officer on behalf of the

main operating entities. The Group enters

into standard terms with suppliers, which

include terms requiring payment within 30

days of the invoice date following receipt of

a valid invoice. Over 98% of all invoices are

paid within 30 days in line with the standard

payment period for qualifying contracts. The

average time taken to pay invoices ranges

from 4 to 11 days across the Group. The

maximum contractual payment period agreed

varies between 30 to 45 days. There were no

changes to the standard payment terms in

the reporting period. Any complaints received

in respect of invoice payments are considered

aspart of the dispute resolution process.

During the year, the Group did not deduct

any sums from payments under qualifying

contracts as a charge for remaining on a

supplier list. The Group also engages with

key suppliers as part of the Group’s Recovery

Plan which is reviewed by the Board.

#### Other information

Corporate sustainability

The Board has considered climate-related

matters including the risks of climate change

when preparing this Annual Report. 100%

of the carbon dioxide equivalent emissions

and energy consumption figures within this

Annual Report relate to emissions in the UK

and details can be found on pages 76-85.

Events after the reporting period

Details relating to post-balance sheet events

are set out in note 51.

Financial Instruments

Information on financial instruments

including financial risk management

objectives and policies including the policy

for hedging the exposure of the Group to

price risk, credit risk, liquidity risk and cash

flow risk can be found in the Risk review on

pages 46-69.

Section 172

Details on how the Company has complied

with section 172 can be found throughout

the Strategic and Directors’ Reports and on

pages 10 and 132-135.

Going concern statement

The Board undertakes regular rigorous

assessments of whether the Group is

a going concern in light of current and

potential future economic conditions and

allavailable information about future risks

and uncertainties.

In assessing whether the going concern basis

is appropriate, projections for the Group

have been prepared, covering its future

performance, capital and liquidity for a

period in excess of 12 months from the date

of approval of these Financial Statements.

These forecasts have been subject to

sensitivity tests utilising a range of stress

scenarios, which have been compared to the

latest economic scenarios provided by the

Group’s external economic advisors, as well

as reverse stress tests.

The assessments include the following:

•  Financial and capital forecasts were

prepared utilising the latest economic

forecasts provided by the Group’s external

economic advisors. Reverse stress tests

were run to identify combinations of

adverse movements in house prices and

unemployment levels which would result

in the Group breaching its minimum

regulatory and total loss absorbing capital

requirements. The reverse stress testing also

considered what macroeconomic scenarios

would be required for the Group to breach

its interim 18% Minimum Requirement for

own funds and Eligible Liabilities (MREL) as

of these dates. The Directors assessed the

likelihood of those reverse stress scenarios

occurring within the next 12 months and

concluded that the likelihood is remote.

OSB GROUP PLC | Annual Report and Accounts 2024184

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Directors’ Report: other information continued

•  The latest liquidity and contingent

liquidity positions and forecasts were

assessed against internal combined stress

scenarios with the Group maintaining

sufficient liquidity throughout the going

concern assessment period.

•  The Group continues to assess and mature

the resilience of its business operating

model and supporting infrastructure in the

context of the emerging economic, business

and regulatory environment. The Group’s

Operational Resilience Self-Assessment

Report for 2023 was reviewed and endorsed

by the Group Risk Committee and, approved

by the Board in June 2024. The Group is

in the process of updating this for 2025

and had identified no material changes to

its conclusions. Key areas of focus include

the provision of the Group’s Important

Business Services (IBS) to minimise the

impact of any service disruptions on the

firm’s customers or the wider financial

services industry, and validating the

levels of resilience of the third parties that

the Group depends upon for delivery

of its IBS. There were no items identified

that could threaten the Group’s viability

over the going concern assessment

timehorizon.

The Group’s financial projections

demonstrate that the Group has sufficient

capital and liquidity to continue to meet its

regulatory capital requirements as set out by

the PRA.

The Board has therefore concluded that the

Group has sufficient financial resources

to continue in operational existence for a

period in excess of 12 months from the date

of approval of these Financial Statements

and as a result, it is appropriate to prepare

these consolidated Financial Statements on a

going concern basis.

Key information in respect of the Group’s

ERMF and objectives and processes for

mitigating risks, including liquidity risk, are

set out in detail on pages 46-69.

Approved by the Board and signed on its

behalf by:

Jason Elphick

Group General Counsel and Company

Secretary OSB GROUP PLC

Registered number: 11976839

12 March 2025

185OSB GROUP PLC | Annual Report and Accounts 2024 185

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

# Financial

# Statements

187 Independent Auditor’s Report

197 Consolidated Statement of

Comprehensive Income

198 Consolidated Statement of

FinancialPosition

199 Consolidated Statement of

ChangesinEquity

200 Consolidated Statement of Cash Flows

201 Notes to the Consolidated

FinancialStatements

257 Company Statement of Financial Position

258 Company Statement of

ChangesinEquity

259 Company Statement of Cash Flows

260 Notes to the Company

FinancialStatements

Strategic Report

Governance Financial StatementsOverview Appendices

OSB GROUP PLC  Annual Report and Accounts 2024

186

![]()

#### Independent Auditor’s Report

to the members of OSB Group plc

Report on the audit of the financial statements

1. Opinion

In our opinion:

•  the financial statements of OSB GROUP PLC (the ‘parent Company’) and its subsidiaries

(the ‘Group’) give a true and fair view of the state of the Group’s and of the parent

Company’s affairs as at 31 December 2024 and of the Group’s profit for the year

thenended;

•  the Group financial statements have been properly prepared in accordance with United

Kingdom adopted international accounting standards;

•  the parent company financial statements have been properly prepared in accordance

withUnited Kingdom adopted international accounting standards and as applied in

accordance with the provisions of the Companies Act 2006; and

•  the financial statements have been prepared in accordance with the requirements of the

Companies Act 2006.

We have audited the financial statements which comprise:

•  the consolidated statement of comprehensive income;

•  the consolidated statement of financial position;

•  the consolidated statement of changes in equity;

•  the consolidated statement of cash flows;

•  the related notes to the consolidated financial statements 1 to 51;

•  the company statement of financial position;

•  the company statement of changes in equity;

•  the company statement of cash flows; and

•  the related notes to the company financial statements 1 to 9.

The financial reporting framework that has been applied in their preparation is applicable law

and United Kingdom adopted international accounting standards and, as regards the parent

Company financial statements, as applied in accordance with the provisions of the Companies

Act 2006.

2. Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs

(UK)) and applicable law. Our responsibilities under those standards are further described in

the auditor’s responsibilities for the audit of the financial statements section of our report.

We are independent of the Group and the parent Company in accordance with the ethical

requirements that are relevant to our audit of the financial statements in the UK, including

the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard as applied to listed public

interest entities, and we have fulfilled our other ethical responsibilities in accordance with

theserequirements. The non-audit services provided to the Group and parent Company for

the year are disclosed in note 8 to the financial statements. We confirm that we have not

provided any non-audit services prohibited by the FRC’s Ethical Standard to the Group or

theparent Company.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a

basis for our opinion.

3. Summary of our audit approach

Key audit

matters

The key audit matters that we identified in the current year were:

•  loan impairment provisions; and

•  effective interest rate income recognition.

Within this report, key audit matters are identified as follows:

Newly identified   Increased level of risk

Similar level of risk   Decreased level of risk

Materiality The materiality that we used for the Group financial statements was £22.1m,

which was determined by reference to profit before tax.

Scoping Our Group audit scoping accounted for 97.5% of the Group’s interest receivable

and similar income, 97.0% of the Group’s profit before tax, 97.5% of the Group’s

total assets and 99.4% of the Group’s total liabilities. All audit work was

performed by the Group engagement team.

Significant

changes

in our

approach

The primary benchmark for determining materiality in 2023 was net assets

however, for 2024, following a stabilisation of profitability, we have determined

materiality based on profit before tax. As a listed business, profit before tax is

typically a primary measure of performance for key stakeholders.

187OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Independent Auditor’s Report continued

4. Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going

concern basis of accounting in the preparation of the financial statements is appropriate.

Our evaluation of the directors’ assessment of the Group’s and parent Company’s ability to

continue to adopt the going concern basis of accounting included:

•  We obtained and read management’s going concern assessment, which included

consideration of the Group’s operational resilience, in order to understand, challenge and

evidence the key judgements made by management;

•  We obtained an understanding of relevant controls around management’s going

concernassessment;

•  We obtained management’s income statement, balance sheet and capital and liquidity

forecasts and assessed key assumptions for reasonableness and their projected impact

on capital and liquidity ratios, particularly with respect to loan book growth and potential

credit losses;

•  Supported by our in-house prudential risk specialists, we read the most recent ICAAP and

ILAAP submissions, assessed management’s capital and liquidity projections, assessed

the results of management’s capital reverse stress testing, evaluated key assumptions

and methods used in the capital reverse stress testing model and tested the mechanical

accuracy of the capital reverse stress testing model;

•  We read correspondence with regulators to understand the capital and liquidity

requirements imposed by the Group’s regulators, and evidence any changes to those

requirements;

•  We met with the Group’s lead regulator, the Prudential Regulation Authority, and discussed

their views on existing and emerging risks to the Group and considered whether these were

reflected appropriately in management’s forecasts and stress tests;

•  We assessed the historical accuracy of forecasts prepared by management;

•  We assessed the impact of the ongoing economic uncertainty, including how further rises in

living and borrowing costs may impact potential credit losses; and

•  We evaluated the Group’s disclosures on going concern against the requirements of IFRS

and in view of the latest FRC guidance.

Based on the work we have performed, we have not identified any material uncertainties

relating to events or conditions that, individually or collectively, may cast significant doubt on

the Group’s and parent Company’s ability to continue as a going concern for a period of at

least twelve months from when the financial statements are authorised for issue.

In relation to the reporting on how the Group has applied the UK Corporate Governance Code,

we have nothing material to add or draw attention to in relation to the directors’ statement in

the financial statements about whether the directors considered it appropriate to adopt the

going concern basis of accounting.

Our responsibilities and the responsibilities of the directors with respect to going concern are

described in the relevant sections of this report.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

188

![]()

#### Independent Auditor’s Report continued

5. Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant

assessed risks of material misstatement (whether or not due to fraud) that we identified. These matters included those which had the greatest effect on: the overall audit strategy; the allocation

of resources in the audit; and directing the efforts of the engagement team.

These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

5.1.Loan impairment provisions

Refer to Risk profile performance overview on page 64, judgements in applying accounting policies and critical accounting estimates on page 209 and Note 20 on page 223.

Key audit matter

description

IFRS 9 requires loan impairment provisions to be recognised on an expected credit loss (ECL) basis. The estimation of ECL provisions in the Group’s loan portfolios is

inherently uncertain and requires significant judgements and estimates. We therefore consider this to be a key audit matter due to the risk of fraud or error in respect

of the Group’s ECL provisions. ECL provisions as at 31 December 2024 were £126.9m (2023: £145.8m), which represented 0.50% (2023: 0.57%) of loans and advances

to customers. ECL provisions are calculated both for individually assessed loans and collectively on a portfolio basis which require the use of statistical models

incorporating forward looking macroeconomic scenarios, probabilities of default (PD), exposures at default and assumptions on the recoverability of customers’

outstanding balances.

The uncertain economic environment continues to increase the complexity in estimating ECL, particularly with regards to determining appropriate forward looking

macroeconomic scenarios and identifying customers who have experienced significant increases in credit risk. Additionally, higher costs of living, high borrowing costs

and increasing arrears continue to result in an elevated degree of subjectivity in estimating PDs.

We identified three specific areas in relation to ECL that require significant judgement or relate to assumptions to which the overall ECL provision is particularly sensitive.

•  Significant increase in credit risk (SICR): The assessment of whether there has been a significant increase in credit risk between the date of initial recognition of

the exposure and 31 December 2024. There is a risk that the Group’s staging criteria does not capture SICR.

•  Macroeconomic scenarios: As set out on page 66, the Group sources economic forecasts from a third-party economics expert and then applies judgement to

determine which scenarios to select and the probability weightings to assign. The Group considered four probability weighted scenarios, including base, upside,

downside, and severe downside scenarios. The key economic variables used within the macroeconomics model were determined to be the house price index (HPI)

and unemployment rate. The estimation of these variables involves a high degree of subjectivity and estimation uncertainty.

•  Propensity to go into possession following default (PPD) and forced sale discount (FSD) assumptions: PPD measures the likelihood that a defaulted loan will

progress into repossession. FSD measures the difference in sale proceeds between a sale under normal conditions and sale at auction. The loss given default

(LGD) by loan assumed in the ECL provision calculation is sensitive to the PPD and FSD assumptions.

189

Strategic Report

Governance Financial StatementsOverview Appendices

OSB GROUP PLC  Annual Report and Accounts 2024

![]()

#### Independent Auditor’s Report continued

How the scope of our

audit responded to the

key audit matter

We obtained an understanding of the relevant financial controls over the ECL provision with particular focus on controls over significant assumptions and

judgements used in the ECL determination.

To challenge the Group’s SICR criteria, we:

•  Supported by our credit risk specialists, evaluated the Group’s SICR policy and assessed whether it complies with IFRS 9;

•  Supported by our credit risk specialists, assessed the Group’s quantitative and qualitative thresholds used in the SICR assessment by analysing loan

transfersfrom stage one to stage two driven solely by the Group’s relative and absolute thresholds compared to the 30 days past due “backstop” and other

qualitative factors;

•  On a sample basis, tested the completeness and accuracy of the data used in applying the quantitative and qualitative criteria in the SICR assessment to assess

whether loans were assigned to the correct stage;

•  As part of our testing of the application of the SICR criteria within the ECL model and with support from our credit risk specialists, we independently reperformed

the Group’s staging assessment across all three stages using our in-house analytics tool and compared this to the Group’s staging assessment; and

•  Performed an independent assessment for a sample of loan accounts which exited forbearance, to determine whether they had been appropriately allocated to

the correct stage.

To challenge the Group’s macroeconomic scenarios and the probability weightings applied, we:

•  Agreed the macroeconomics scenarios used in the ECL model to reports prepared by the third-party economics expert;

•  Assessed the competence, capability and objectivity of the third-party economics expert;

•  Supported by our economic specialists, assessed and challenged the scenarios considered and the probability weightings assigned to them in light of the

economic environment as at 31 December 2024;

•  With the involvement of our economic specialists challenged the Group’s economic outlook by reference to other available economic outlook data;

•  Compared the appropriateness of selected macroeconomic variables (HPI and unemployment) and the four probability weightings used in the macroeconomics

model to those used by peer lenders;

•  Supported by our credit risk specialists, assessed the performance of the macroeconomic model to assess whether the economic variables previously selected

were still appropriate through considering the modelled macroeconomic results relative to those observed in historical recessions.

To challenge the Group’s PPD and FSD assumptions, we:

•  Supported by our credit risk specialists, reviewed and challenged the methodology of estimating PPD and FSD assumptions;

•  Considered the findings raised in the Group’s model monitoring and validation exercise and assessed the impact on the year-end provision; and

•  Performed a stand back test to consider potential contradictory evidence and assessed the appropriateness of PPD and FSD assumptions by comparison to

industry peers.

Key observations We are satisfied that the SICR criteria and PPD and FSD assumptions in determining the ECL provision were reasonable. We observed that the macroeconomic

scenarios selected by the directors and the probability weightings applied generate an appropriate portfolio loss distribution.

Overall, we determined that the loan impairment provisions were appropriately stated as at 31 December 2024.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

190

![]()

#### Independent Auditor’s Report continued

5.2.Effective interest rate income recognition

Refer to the significant issues considered by the Group Audit Committee on page 146, judgements in applying accounting policies and critical accounting estimates on page 211, the

accounting policy on pages 202 and Note 3 on page 212.

Key audit

matterdescription

In accordance with the requirements of IFRS 9, directly attributable fees, discounts, incentives and commissions on a constant yield basis (effective interest

rate, EIR) are required to be spread over the expected life of the loan assets. EIR is complex and the Group’s approach to determining the EIR involves the use of

models and significant estimation in determining the behavioural life of loan assets. Given the complexity and judgement involved in accounting for EIR and given

that revenue recognition is an area susceptible to fraud, there is an opportunity for management to manipulate the amount of interest income reported in the

financialstatements.

The Group’s net interest income for the year ended 31 December 2024 was £666.4m (2023: £658.6m).

EIR adjustments arise from revisions to estimated cash receipts or payments for loan assets that occur for reasons other than a movement in market interest rates

or credit losses. They result in an adjustment to the carrying amount of the loan asset, with the adjustment recognised in the income statement in interest receivable

and similar income. As the EIR adjustments reflect changes to the timing and volume of forecast customer redemptions, they are inherently judgemental.

The level of judgement exercised is increased where there is limited availability of historical repayment information. For the Precise loan portfolios, the EIR

adjustments are sensitive to changes in the behavioural life curves. Changes in the modelled behavioural life across the Group’s portfolios during the year resulted

in an interest income loss of £15.9m (2023: £210.7m loss) the majority of which relates to the Precise loan portfolios. The current economic environment and expected

future decreases in interest rates continues to increase uncertainty with regards to forecasting expected behavioural lives and prepayment rates.

How the scope of our

audit responded to

thekey audit matter

We obtained an understanding of the relevant controls over EIR, focusing on the calculation and review of EIR adjustments and the determination of customer

redemption profiles and weighted average life curves.

For the Precise portfolio, where the EIR adjustments were most significant and sensitive to changes in behavioural life, with the involvement of our analytics and

modelling specialists, we ran the loan data for all products through our own independent EIR model, using the behavioural life curves derived by the Group.

Wecompared our calculation of the EIR adjustment required to the amount recorded by the Group.

A number of key assumptions are made to estimate the expected future behaviour of customers including consideration of recently observed behaviour. For these

assumptions, we independently challenged the appropriateness of the assumptions considering the interest rate environment that has been experienced in the UK

over the last year, economic forecasts of future interest rates and trends in customer behaviour observed in recent months. With the involvement of our analytics

and modelling specialists, we independently derived behavioural life curves using the Group’s actual loan data over recent years, incorporating those assumptions

that we considered reasonable. We used these curves in our own independent EIR model to calculate the EIR adjustments. We compared this output to the amounts

recorded by the Group.

We also tested the completeness and accuracy of a sample of inputs into the EIR model for originated loans.

Key observations We determined that the EIR models and assumptions used were appropriate and that net interest income for the period is appropriately stated.

191OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Independent Auditor’s Report continued

6. Our application of materiality

6.1.Materiality

We define materiality as the magnitude of misstatement in the financial statements that makes

it probable that the economic decisions of a reasonably knowledgeable person would be

changed or influenced. We use materiality both in planning the scope of our audit work and in

evaluating the results of our work.

Based on our professional judgement, we determined materiality for the financial statements

as a whole as follows:

Group

financial statements

Parent Company

financialstatements

Materiality £22.1m (2023: £20.3m) £15.5m (2023: £17.9m)

Basis for

determining

materiality

We determined materiality for the

Group to be 5.3% of profit before tax

of £418.1m (2023: approximately 1.0%

of net assets, which equated to 5.8%

of profit before tax).

We determined materiality for the

parent Company by reference to 1%

of net assets. This is consistent with

prior year.

Rationale for

the benchmark

applied

Following a stabilisation of

profitability for the current year we

have determined materiality based

on 5.0% of forecast profit before tax

(5.3% of final profit before tax), which

equates to 1.0% of net assets. For the

prior year the basis of materiality was

approximately 1.0% of net assets.

Asa listed business, profit before

tax is typically a primary measure of

performance for key stakeholders.

The parent Company is principally

a holding company and we have

therefore determined net assets to

be the most relevant benchmark to

determine materiality.

6.2.Performance materiality

We set performance materiality at a level lower than materiality to reduce the probability

that, in aggregate, uncorrected and undetected misstatements exceed the materiality for the

financial statements as a whole.

Group

financial statements

Parent Company

financial statements

Performance

materiality

60% (2023: 60%) of Group materiality 60% (2023: 60%) of parent

Company materiality

Basis and

rationale for

determining

performance

materiality

Group performance materiality was set at 60% of Group materiality

(2023: 60%). In determining performance materiality, we considered a

number of factors, including: our understanding of the control environment;

our understanding of the business; and the low number of uncorrected

misstatements identified in the prior year

6.3.Error reporting threshold

We agreed with the Audit Committee that we would report to the Committee all audit differences

in excess of £1.1m (2023: £1.0m), as well as differences below that threshold that, in our view,

warranted reporting on qualitative grounds. We also report to the Audit Committee on disclosure

matters that we identified when assessing the overall presentation of the financial statements.

7. An overview of the scope of our audit

7.1.Identification and scoping of components

Our Group audit was scoped by obtaining an understanding of the Group and its environment,

including Group-wide controls and assessing the risks of material misstatement at the Group

level. We structured our approach to the audit to reflect how the Group is organised as well as

ensuring our audit was both effective and risk focused.

Due to the centralised nature of the Group, which includes its operations and service centres

as well as central management of financial reporting for components, all of our testing was

performed centrally by the Group audit team. Consistent with the prior year we identified

OneSavings Bank plc and Charter Court Financial Services Limited, the two main banking

entities of the Group, as well as Interbay ML Ltd, another significant lending subsidiary, as

components where an audit of the entire financial information was required.

Our audits of the entire financial information of the above components accounted for 97.5%

(2023: 98%) of the Group’s interest receivable and similar income, 97.0% (2023: 95%) of the

Group’s profit before tax, 97.5% (2023: 97%) of the Group’s total assets and 99.4% (2023: 99%)

of the Group’s total liabilities.

At a group level we also tested the group’s consolidation process.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

192

![]()

#### Independent Auditor’s Report continued

7.2.Our consideration of the control environment

We identified the key IT systems relevant to the audit to be those used in financial reporting,

lending and savings areas. For these systems, with the involvement of our IT specialists, we

obtained an understanding of relevant general IT controls.

Where deficiencies were identified in the control environment, including deficiencies in IT

controls, our risk assessment procedures included an assessment of those deficiencies to

determine the impact on our audit plan. Where we were unable to identify or test mitigating

controls, we adopted a non-controls reliance approach and performed additional substantive

procedures. As a result of deficiencies identified in internal IT access controls across the Group,

we amended our planned audit procedures to adopt a non-controls reliance approach over

all financial statement lines for all entities with the exception of retail deposits balances and

associated interest expense for Charter Court Financial Services Limited. As the operational

management of retail deposits for Charter Court Financial Services Limited is outsourced to

athird-party provider we have relied on the service organisation controls in place and were

able to adopt a control reliant approach.

7.3.Our consideration of climate-related risks

In planning our audit, we have considered the impact of climate change on the Group’s

operations and impact on its financial statements. The Group has set out its commitments,

aligned with the goals of the Paris Climate Accord, to be a net zero bank by 2050. Further

information is provided in the Group’s Strategic Report and Task Force on Climate-Related

Financial Disclosures (“TCFD”) on pages 100 and 115. The Group sets out its assessment of the

potential impact of climate change on ECL on page 52 of the Risk review section of the Annual

Report and the potential impact on the financial statements in note 20 on page 223.

In conjunction with our climate risk specialists, we have held discussions with the Group

tounderstand:

•  the process for identifying affected operations, including the governance and controls over

this process, and the subsequent effect on the financial reporting for the Group; and

•  the long-term strategy to respond to climate change risks as they evolve.

Our audit work has involved:

•  challenging the completeness of the physical and transition risks identified and considered

in the Group’s climate risk assessment and the conclusion that there is no material impact

of climate change risk on current year financial reporting; and

•  assessing disclosures in the Annual Report and challenging the consistency between the

financial statements and the remainder of the Annual Report.

We have been engaged to provide limited assurance on the description of activities undertaken

to meet the Recommendations of the Task Force on Climate-Related Financial Disclosures

(“TCFD”) and selected Environmental, Social and Governance metrics (“Selected ESG Metrics”)

(together the “Assured ESG Information”) in the Annual Report for the year ended 31 December

2024. Please refer to pages 268 to 270 for our separate assurance report.

8. Other information

The other information comprises the information included in the annual report, other than the

financial statements and our auditor’s report thereon. The directors are responsible for the

other information contained within the annual report.

Our opinion on the financial statements does not cover the other information and, except to

the extent otherwise explicitly stated in our report, we do not express any form of assurance

conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other

information is materially inconsistent with the financial statements or our knowledge obtained

in the course of the audit, or otherwise appears to be materially misstated.

If we identify such material inconsistencies or apparent material misstatements, we are

required to determine whether this gives rise to a material misstatement in the financial

statements themselves. If, based on the work we have performed, we conclude that there is a

material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

9. Responsibilities of directors

As explained more fully in the statement of directors’ responsibilities the directors are

responsible for the preparation of the financial statements and for being satisfied that they

give a true and fair view, and for such internal control as the directors determine is necessary

to enable the preparation of financial statements that are free from material misstatement,

whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s

and the parent Company’s ability to continue as a going concern, disclosing as applicable,

matters related to going concern and using the going concern basis of accounting unless the

directors either intend to liquidate the Group or the parent Company or to cease operations,

orhave no realistic alternative but to do so.

10. Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements

asa whole are free from material misstatement, whether due to fraud or error, and to issue an

auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,

but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect

a material misstatement when it exists. Misstatements can arise from fraud or error and are

considered material if, individually or in the aggregate, they could reasonably be expected to

influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located

on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of

our auditor’s report.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

193

![]()

#### Independent Auditor’s Report continued

11. Extent to which the audit was considered capable of detecting irregularities,

including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations.

We design procedures in line with our responsibilities, outlined above, to detect material

misstatements in respect of irregularities, including fraud. The extent to which our procedures

are capable of detecting irregularities, including fraud is detailed below.

11.1.Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including

fraud and non-compliance with laws and regulations, we considered the following:

•  the nature of the industry and sector, control environment and business performance

including the design of the Group’s remuneration policies, key drivers for directors’

remuneration, bonus levels and performance targets;

•  the Group’s own assessment of the risks that irregularities may occur either as a result of

fraud or error that was approved by the board;

•  results of our enquiries of management, internal audit, the directors and the audit

committee about their own identification and assessment of the risks of irregularities,

including those that are specific to the Group’s sector;

•  any matters we identified having obtained and reviewed the Group’s documentation of their

policies and procedures relating to:

– identifying, evaluating and complying with laws and regulations and whether they were

aware of any instances of non-compliance;

– detecting and responding to the risks of fraud and whether they have knowledge of any

actual, suspected or alleged fraud;

– the internal controls established to mitigate risks of fraud or non-compliance with laws

and regulations;

•  the matters discussed among the audit engagement team and relevant internal specialists,

including tax, valuations, real estate, IT, climate risk, prudential risk, economics, financial

instruments, share based payments, credit risk and analytics and modelling specialists

regarding how and where fraud might occur in the financial statements and any potential

indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist

within the organisation for fraud and identified the greatest potential for fraud in the following

areas: loan impairment provisions and effective interest rate income recognition. In common

with all audits under ISAs (UK), we are also required to perform specific procedures to respond

to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the Group

operates in, focusing on provisions of those laws and regulations that had a direct effect on

the determination of material amounts and disclosures in the financial statements. The key

laws and regulations we considered in this context included the UK Companies Act, Listing

Rules and tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a

direct effect on the financial statements but compliance with which may be fundamental

to the Group’s ability to operate or to avoid a material penalty. These included the Group’s

prudentialregulatory requirements and capital, liquidity and conduct requirements.

11.2.Audit response to risks identified

As a result of performing the above, we identified loan impairment provisions and effective

interest rate income recognition as key audit matters related to the potential risk of fraud.

Thekey audit matters section of our report explains the matters in more detail and also

describes the specific procedures we performed in response to those key audit matters.

In addition to the above, our procedures to respond to risks identified included the following:

•  reviewing the financial statement disclosures and testing to supporting documentation to

assess compliance with provisions of relevant laws and regulations described as having a

direct effect on the financial statements;

•  enquiring of management, the audit committee and in-house and external legal counsel

concerning actual and potential litigation and claims;

•  performing analytical procedures to identify any unusual or unexpected relationships that

may indicate risks of material misstatement due to fraud;

•  reading minutes of meetings of those charged with governance, reviewing internal audit

reports and reviewing correspondence with the Prudential Regulation Authority, the

Financial Conduct Authority and HMRC; and

•  in addressing the risk of fraud through management override of controls, testing the

appropriateness of journal entries and other adjustments; assessing whether the

judgements made in making accounting estimates are indicative of a potential bias; and

evaluating the business rationale of any significant transactions that are unusual or outside

the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks

to all engagement team members including internal specialists and significant component

audit teams, and remained alert to any indications of fraud or non-compliance with laws and

regulations throughout the audit.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

194

![]()

#### Independent Auditor’s Report continued

Report on other legal and regulatory requirements

12. Opinions on other matters prescribed by the Companies Act 2006

In our opinion the part of the directors’ remuneration report to be audited has been properly

prepared in accordance with the Companies Act 2006.

In our opinion, based on the work undertaken in the course of the audit:

the information given in the strategic report and the directors’ report for the financial year for

which the financial statements are prepared is consistent with the financial statements; and

the strategic report and the directors’ report have been prepared in accordance with

applicable legal requirements.

In the light of the knowledge and understanding of the Group and the parent Company and

their environment obtained in the course of the audit, we have not identified any material

misstatements in the strategic report or the directors’ report.

13. Corporate Governance Statement

The Listing Rules require us to review the directors’ statement in relation to going concern,

longer-term viability and that part of the Corporate Governance Statement relating to the

Group’s compliance with the provisions of the UK Corporate Governance Code specified

forour review.

Based on the work undertaken as part of our audit, we have concluded that each of the

following elements of the Corporate Governance Statement is materially consistent with

thefinancial statements and our knowledge obtained during the audit:

•  the directors’ statement with regards to the appropriateness of adopting the going concern

basis of accounting and any material uncertainties identified set out on pages 184 and 185;

•  the directors’ explanation as to its assessment of the Group’s prospects, the period this

assessment covers and why the period is appropriate set out on page 184 and 185;

•  the directors’ statement on fair, balanced and understandable set out on page 145;

•  the board’s confirmation that it has carried out a robust assessment of the emerging and

principal risks set out on page 145;

•  the section of the annual report that describes the review of effectiveness of risk

management and internal control systems set out on page 147; and

•  the section describing the work of the audit committee set out on page 143 to 149.

14. Opinion on other matter prescribed by the Capital Requirements

(Country-by-Country Reporting) Regulations 2013

In our opinion the information given in note 46 to the financial statements for the financial

yearended 31 December 2024 has been properly prepared, in all material respects, in

accordance with the Capital Requirements (Country-by Country Reporting) Regulations 2013.

15. Matters on which we are required to report by exception

15.1.Adequacy of explanations received and accounting records

Under the Companies Act 2006 we are required to report to you if, in our opinion:

•  we have not received all the information and explanations we require for our audit; or

•  adequate accounting records have not been kept by the parent Company, or returns

adequate for our audit have not been received from branches not visited by us; or

•  the parent Company financial statements are not in agreement with the accounting

recordsand returns.

We have nothing to report in respect of these matters.

15.2.Directors’ remuneration

Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures of

directors’ remuneration have not been made or the part of the directors’ remuneration report to

be audited is not in agreement with the accounting records and returns.

We have nothing to report in respect of these matters.

16. Other matters which we are required to address

16.1.Auditor tenure

Following the recommendation of the Audit Committee, we were appointed by the shareholders

of the OSB GROUP PLC on 17 November 2020 to audit the Group financial statements for

the year ending 31 December 2020 and subsequent financial periods. The period of total

uninterrupted engagement including previous renewals and reappointments of the firm is

fiveyears, covering the years ending 31 December 2020 to 31 December 2024.

Prior to our appointment to audit the parent Company, we were auditor of the Group headed

by OneSavings Bank plc, since 9 May 2019. The period of total uninterrupted engagement for

OneSavings Bank plc, including previous renewals and reappointments of the firm, is six years,

covering the year ended 31 December 2019 to 31 December 2024.

16.2.Consistency of the audit report with the additional report to the audit committee

Our audit opinion is consistent with the additional report to the audit committee we are

required to provide in accordance with ISAs (UK).

195OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Independent Auditor’s Report continued

17. Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Chapter

3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might

state to the Company’s members those matters we are required to state to them in an auditor’s

report and for no other purpose. To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the Company and the Company’s members as

abody, for our audit work, for this report, or for the opinions we have formed.

As required by the Financial Conduct Authority (FCA) Disclosure Guidance and Transparency

Rule (DTR) 4.1.15R – DTR 4.1.18R, these financial statements will form part of the Electronic

Format Annual Financial Report filed on the National Storage Mechanism of the FCA in

accordance with DTR 4.1.15R – DTR 4.1.18R. This auditor’s report provides no assurance over

whether the Electronic Format Annual Financial Report has been prepared in compliance

with DTR 4.1.15R – DTR 4.1.18R. We have been engaged to provide assurance on whether the

Electronic Format Annual Financial Report has been prepared in compliance with DTR 4.1.15R

–DTR 4.1.18R and will publicly report separately to the members on this.

Ben Jackson, FCA (Senior statutory auditor)

For and on behalf of Deloitte LLP

Statutory Auditor

London, United Kingdom

12 March 2025

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

196

![]()

#### Consolidated Statement of Comprehensive Income

For the year ended 31 December 2024

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2024 | 2023 |
|  | Note | £m | £m |
| Interest receivable and similar income | 3 | 2,099 .3 | 1 , 76 7. 0 |
| Interest payable and similar charges | 4 | (1 ,4 32 .9) | (1 ,1 0 8 .4) |
| Net interest income |  | 666.4 | 658 .6 |
| Fair value losses on financial instruments | 5 | (1.5) | (4.4) |
| Loss on sale of financial instruments | 6 | (2 . 4) | – |
| Other operating income | 7 | 4.7 | 3 .9 |
| Total income |  | 6 6 7. 2 | 6 5 8 .1 |
| Administrative expenses | 8 | (2 5 8 .1) | (2 3 4.6) |
| Provisions | 33 | (2 .7) | (0 .4) |
| Impairment of financial assets | 21 | 11. 7 | (4 8. 8) |
| Profit before taxation |  | 4 1 8 .1 | 37 4. 3 |
| Taxation | 11 | (110.0) | (91.7) |
| Profit for the year |  | 308.1 | 282.6 |
| Other comprehensive expense |  |  |  |
| Items which may be reclassified to profit or loss: |  |  |  |
| Fair value changes on financial instruments measured at fair value through other comprehensive income (FVOCI): |  |  |  |
| Arising in the year | 16 | (0.1) | (0. 2) |
| Tax on items in other comprehensive expense |  | – | 0 .1 |
| Revaluation of foreign operations |  | – | (0.8) |
| Other comprehensive expense |  | (0 .1) | (0 .9) |
| Total comprehensive income for the year |  | 308.0 | 281. 7 |
| Dividend, pence per share | 13 | 3 3.6 | 32. 0 |
| Earnings per share (EPS), pence per share |  |  |  |
| Basic | 12 | 7 7. 6 | 6 6 .1 |
| Diluted | 12 | 75.7 | 65.0 |

The above results are derived wholly from continuing operations.

The notes on pages 201 to 256 form part of these accounts.

The financial statements on pages 197 to 256 were approved by the Board of Directors on 12 March 2025.

197OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Consolidated Statement of Financial Position

As at 31 December 2024

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2024 | 2023 |
|  | Note | £m | £m |
| Assets |  |  |  |
| Cash in hand |  | 0.3 | 0 .4 |
| Loans and advances to credit institutions | 15 | 3 , 4 0 5 .9 | 2,81 3.6 |
| Investment securities | 16 | 1 ,43 4 .4 | 621.7 |
| Loans and advances to customers | 17 | 25,1 26.3 | 25,7 65.0 |
| Fair value adjustments on hedged assets | 23 | (179.3) | (2 43 .5) |
| Derivative assets | 22 | 313 .8 | 5 30.6 |
| Other assets | 24 | 1 7. 8 | 2 7. 6 |
| Current taxation asset |  | 14.8 | 0.6 |
| Deferred taxation asset | 11 | 6. 2 | 3 .9 |
| Property, plant and equipment | 25 | 54.6 | 43.8 |
| Intangible assets | 26 | 48.8 | 2 6 .1 |
| Total assets |  | 30,243.6 | 2 9, 5 8 9. 8 |
| Liabilities |  |  |  |
| Amounts owed to credit institutions | 27 | 1 ,9 3 5 . 2 | 3 ,57 5.0 |
| Amounts owed to retail depositors | 28 | 23 ,82 0.3 | 22, 126.6 |
| Fair value adjustments on hedged liabilities | 23 | (6 .1) | 2 1 .9 |
| Amounts owed to other customers | 29 | 1 0 4 .9 | 63.3 |
| Debt securities in issue | 30 | 1,0 18. 3 | 818.5 |
| Derivative liabilities | 22 | 81.9 | 1 9 9.9 |
| Lease liabilities | 31 | 9.1 | 11 .2 |
| Other liabilities | 32 | 56 .4 | 3 9. 6 |
| Provisions | 33 | 4.6 | 0.8 |
| Deferred taxation liability | 11 | 1 3 .1 | 6.3 |
| Senior notes | 34 | 72 2 .7 | 3 0 7. 5 |
| Subordinated liabilities | 35 | 2 5 9. 8 | 2 5 9. 5 |
| Perpetual Subordinated Bonds | 36 | – | 15. 2 |
|  |  | 28,020.2 | 2 7, 4 4 5 . 3 |

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2024 | 2023 |
|  | Note | £m | £m |
| Equity |  |  |  |
| Share capital | 38 | 3.7 | 3 .9 |
| Share premium | 38 | 4.5 | 3.8 |
| Other equity instruments | 39 | 150.0 | 15 0.0 |
| Retained earnings |  | 3,406.4 | 3 ,33 0. 2 |
| Other reserves | 40 | (1,3 41.2) | (1 ,343. 4) |
| Shareholders’ funds |  | 2 , 2 23 .4 | 2 ,14 4 . 5 |
| Total equity and liabilities |  | 30,243.6 | 2 9, 5 8 9. 8 |

The notes on pages 201 to 256 form part of these accounts. The financial statements on pages

197 to 256 were approved by the Board of Directors on 12 March 2025 and signed on its behalf by

Andy Golding    Victoria Hyde

Chief Executive Officer  Chief Financial Officer

Company number: 11976839

198 OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Consolidated Statement of Changes in Equity

For the year ended 31 December 2024

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Capital |  |  |  |  |  |  |  |
|  |  |  | redemption |  | Foreign |  | Share-based |  |  |  |
|  |  |  | and transfer |  | exchange |  | payment | Retained | Other equity |  |
|  | Share capital | Share premium | reserve  1 | Own shares  2 | reserve | FVOCI reserve | reserve | earnings | instruments | Total |
|  | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| As at 1 January 2023 | 4. 3 | 2 .4 | (1 , 3 5 5 .1) | (2. 2) | (1.3) | 0.3 | 13.2 | 3 , 3 8 9.4 | 150.0 | 2, 201.0 |
| Profit for the year | – | – | – | – | – | – | – | 282. 6 | – | 282. 6 |
| Other comprehensive expense | – | – | – | – | (0.8) | (0. 2) | – | – | – | (1.0) |
| Tax on items in other comprehensive expense | – | – | – | – | – | 0 .1 | – | – | – | 0 .1 |
| Total comprehensive (expense)/income | – | – | – | – | (0.8) | (0.1) | – | 282. 6 | – | 281.7 |
| Coupon paid on Additional Tier 1 (AT1) securities | – | – | – | – | – | – | – | (9 .0) | – | (9 .0) |
| Dividends paid | – | – | – | – | – | – | – | (18 5.0) | – | (1 85.0) |
| Share-based payments | – | 1 .4 | – | – | – | – | 0.6 | 5.0 | – | 7. 0 |
| Own shares  2 | – | – | – | 1. 2 | – | – | – | (1. 2) | – | – |
| Share repurchase  3 | (0 .4) | – | 0 .4 | – | – | – | – | (151 . 6) | – | (15 1. 6) |
| Tax recognised in equity | – | – | – | – | – | – | 0 .4 | – | – | 0 .4 |
| As at 31 December 2023 | 3 .9 | 3.8 | (1, 3 54. 7) | (1.0) | (2 .1) | 0. 2 | 1 4.2 | 3, 33 0.2 | 150.0 | 2,1 4 4. 5 |
| Profit for the year | – | – | – | – | – | – | – | 308. 1 | – | 308. 1 |
| Other comprehensive expense | – | – | – | – | – | (0.1) | – | – | – | (0.1) |
| Total comprehensive (expense)/income | – | – | – | – | – | (0 .1) | – | 308. 1 | – | 308.0 |
| Coupon paid on AT1 securities | – | – | – | – | – | – | – | (9. 0) | – | (9. 0) |
| Dividends paid | – | – | – | – | – | – | – | (12 6 .4) | – | (1 26 .4) |
| Share-based payments | – | 0.7 | – | – | – | – | 1.7 | 4.7 | – | 7. 1 |
| Own shares  2 | – | – | – | 0 .1 | – | – | – | (0.1) | – | – |
| Share repurchase  3 | (0. 2) | – | 0. 2 | – | – | – | – | (101.1) | – | (101.1) |
| Tax recognised in equity | – | – | – | – | – | – | 0.3 | – | – | 0.3 |
| As at 31 December 2024 | 3.7 | 4.5 | (1,354.5) | (0 .9) | (2 .1) | 0 .1 | 16.2 | 3,406. 4 | 150.0 | 2 , 2 2 3.4 |

1.  Comprises Capital redemption reserve of £0.8m (2023: £0. 6m) and Transfer reserve of £1,355 .3m (2023: £(1,3 55.3)m).

2.  The Group has adopted look-through accounting (see note 1 c) and recognised the Employee Benefit Trust (EBT) within OSB GROUP PLC (OSBG).

3.  Includes £10 0.0m (2023: £1 50.0m) for shares repurchased, £0. 4m (2023: £0.8m) for transaction costs and £0.7m (2023: £0.8m) for incentive fees.

Share capital and premium is disclosed in note 38 and the reserves are further analysed in note 40.

199OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Consolidated Statement of Cash Flows

For the year ended 31 December 2024

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2024 | 2023 |
|  | Note | £m | £m |
| Cash flows from operating activities |  |  |  |
| Profit before taxation |  | 41 8 .1 | 37 4. 3 |
| Adjustments for non-cash and other items | 47 | 246.0 | 29 4.0 |
| Changes in operating assets and liabilities | 47 | 1,69 1.0 | (1 3 9. 5) |
| Cash generated from operating activities |  | 2 , 3 5 5 .1 | 52 8.8 |
| Net tax paid |  | (1 1 9. 4) | (1 03 . 6) |
| Net cash generated from operating activities |  | 2 ,23 5.7 | 42 5. 2 |
| Cash flows from investing activities |  |  |  |
| Maturity and sales of investment securities |  | 7 8 9.1 | 366.3 |
| Purchases of investment securities |  | (811.2) | (664 .3) |
| Interest received on investment securities |  | 36.7 | 2 2.6 |
| Purchases of property, plant and equipment |  |  |  |
| andintangible assets | 25,26 | (43. 9) | (2 5. 8) |
| Net cash from investing activities |  | (2 9. 3) | (3 01. 2) |
| Cash flows from financing activities |  |  |  |
| Financing received | 37 | 1,736.5 | 1,328. 6 |
| Financing repaid | 37 | (2 , 716 .8) | (1,430.3) |
| Interest paid on financing | 37 | (273 . 3) | (2 0 5 .4) |
| Dividends paid | 13 | (126.4) | (1 85.0) |
| Share repurchase  1 |  | (90.6) | (1 5 2 .4) |
| Coupon paid on AT1 securities |  | (9. 0) | (9 .0) |
| Net swap interest paid on subordinated liabilities and  senior notes |  | (5 .0) | – |
| Net swap interest paid on structural hedge |  | (3. 3) | – |
| Repayments of principal portion of lease liabilities |  | (1 .9) | (2 .0) |
| Proceeds from issuance of shares under employee |  |  |  |
| Save As You Earn (SAYE) schemes |  | 0.8 | 1.4 |
| Net cash from financing activities |  | (1 ,4 8 9. 0) | (6 54 .1) |

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2024 | 2023 |
|  | Note | £m | £m |
| Net increase/(decrease) in cash and cash |  |  |  |
| equivalents |  | 7 1 7. 4 | (53 0.1) |
| Cash and cash equivalents at the beginning |  |  |  |
| of the year | 14 | 2 ,514. 0 | 3 , 0 4 4.1 |
| Cash and cash equivalents at the end of the year | 14 | 3,231.4 | 2 ,51 4.0 |
| Movement in cash and cash equivalents |  | 7 1 7. 4 | (53 0 .1) |

1.   Includes £89.9m (2023: £15 0.0m) for shares repurchased, £0. 4m (2023: £0.8m) transaction costs and £0.3m (2023:

£1. 6m) incentive fee.

200 OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Notes to the Consolidated Financial Statements

For the year ended 31 December 2024

1.  Accounting policies

a)  Basis of preparation

The financial statements have been prepared in accordance with International Financial

Reporting Standards (IFRS) as adopted by the United Kingdom Endorsement Board (UKEB) and

interpretations issued by the IFRS Interpretations Committee (IFRS IC) and in conformity with

the requirements of the Companies Act 2006.

The financial statements have been prepared on a historical cost basis, as modified by the

revaluation of investment securities and derivative contracts and other financial assets held

at fair value through profit or loss (FVTPL) or FVOCI (see note 1 m. (ii)).

The financial statements are presented in pounds Sterling. All amounts in the financial

statements have been rounded to the nearest £0.1m.

b)  Going concern

The Board undertakes regular rigorous assessments of whether the Group is a going concern

in light of current and potential future economic conditions and all available information about

future risks and uncertainties.

In assessing whether the going concern basis is appropriate, projections for the Group have

been prepared, covering its future performance, capital, and liquidity for a period in excess of

12 months from the date of approval of these financial statements. These forecasts have been

subject to sensitivity tests utilising a range of stress scenarios, which have been compared to

the latest economic scenarios provided by the Group’s external economic advisors, as well as

reverse stress tests.

The assessments include the following:

•  Financial and capital forecasts were prepared utilising the latest economic forecasts

provided by the Group’s external economic advisers. Reverse stress tests were run to identify

combinations of adverse movements in house prices and unemployment levels which would

result in the Group breaching its minimum regulatory and total loss-absorbing capital

requirements. The reverse stress testing also considered what macroeconomic scenarios

would be required for the Group to breach its interim 18% Minimum Requirement for own

funds and Eligible Liabilities (MREL) requirement as of these dates. The Directors assessed

the likelihood of those reverse stress scenarios occurring within the next 12 months and

concluded that the likelihood is remote.

•  The latest liquidity and contingent liquidity positions and forecasts were assessed

against internal combined stress scenarios with the Group maintaining sufficient liquidity

throughout the going concern assessment period.

•  The Group continues to assess and mature the resilience of its business operating model and

supporting infrastructure in the context of the emerging economic, business and regulatory

environment. The Group’s Operational Resilience Self-Assessment Report for 2023 was

reviewed and endorsed by the Group Risk Committee and approved by the Board in June

2024. The Group is in the process of updating this for 2025 and has identified no material

changes to its conclusions. Key areas of focus include the provision of the Group’s Important

Business Services (IBSs) to minimise the impact of any service disruptions on the firm’s

customers or the wider financial services industry, and validating the levels of resilience of the

third parties that the Group depends upon for delivery of its IBSs. There were no items identified

that could threaten the Group’s viability over the going concern assessment time horizon.

The Group’s financial projections demonstrate that the Group has sufficient capital and

liquidity to continue to meet its regulatory capital requirements as set out by the Prudential

Regulation Authority (PRA).

The Board has therefore concluded that the Group has sufficient resources to continue in

operational existence for a period in excess of 12 months from the date of approval of these

financial statements and, as a result, it is appropriate to prepare these consolidated financial

statements on a going concern basis.

c)  Basis of consolidation

The Group accounts include the results of OSB GROUP PLC (the Company) and all its

subsidiary undertakings. Subsidiaries are those entities, including structured entities, over

which the Group has control. The Group controls an entity when it is exposed, or has rights,

to variable returns from its involvement with the entity and has the ability to affect those

returns through its power over the investee.

Judgement is applied in assessing the relevant factors and conditions in totality when

determining whether the Group controls an entity. Specifically, judgement is applied in

assessing whether the Group has substantive decision-making rights over the relevant

activities and whether it is exercising power as a principal or an agent.

The Group is not deemed to control an entity when it exercises power over an entity in an

agency capacity. In determining whether the Group is acting as an agent, the Directors

consider the overall relationship between the Group, the investee and other parties to the

arrangement with respect to the following factors: (i) the scope of the Group’s decision-making

power; (ii) the rights held by other parties; (iii) the remuneration to which the Group is entitled;

and (iv) the Group’s exposure to variability of returns. The determination of control is based on

the current facts and circumstances and is continuously assessed.

Where the Group does not retain a direct ownership interest in a securitisation entity, but

the Directors have determined that the Group controls those entities, they are treated as

subsidiaries and are consolidated. Control is determined to exist if the Group has the power to

direct the activities of each entity (for example, managing the performance of the underlying

mortgage assets and raising debt on those mortgage assets which is used to fund the Group)

and, in addition to this, the Group is exposed to a variable return (for example, retaining the

residual risk on the mortgage assets).

201OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

1.  Accounting policies continued

Securitisation structures that do not meet these criteria are not treated as subsidiaries and are

excluded from the consolidated accounts. The Group applies the net approach in accounting

for securitisation structures where it retains an interest in the securitisation, netting the loan

notes held against the deemed loan balance.

Subsidiaries are fully consolidated from the date on which control is transferred to the Group

and are deconsolidated from the date that control ceases. Upon consolidation, intercompany

transactions, balances and unrealised gains on transactions are eliminated. Unrealised

losses are also eliminated unless the transaction provides evidence of impairment of the asset

transferred. Accounting policies of subsidiaries have been changed where necessary to ensure

consistency, so far as is possible, with the policies adopted by the Group.

The Group’s EBT is controlled and recognised by the Company using the look-through

approach, i.e. as if the EBT is included within the accounts of the Company.

In the Company’s financial statements, investments in subsidiary undertakings are stated

at cost less impairment. A full list of the Company’s subsidiaries which are included in

the Group’s consolidated financial statements can be found in note 2 to the Company’s

financial statements on page 260 to 262.

d)  Foreign currency translation

The financial statements of each of the Company’s subsidiaries are measured using the

currency of the primary economic environment in which the subsidiary operates (the functional

currency). Foreign currency transactions are translated into the functional currencies using

the exchange rates prevailing at the date of the transactions. Monetary items denominated

in foreign currencies are retranslated at the rate prevailing at the period end.

e)  Segmental reporting

IFRS 8 requires operating segments to be identified on the basis of internal reports and

components of the Group which are regularly reviewed by the chief operating decision maker

to allocate resources to segments and to assess their performance. For this purpose, the chief

operating decision maker of the Group is the Board of Directors.

The Group provides loans, asset finance and retail deposits within the UK.

The Group segments its lending business and operates under two segments:

•  OneSavings Bank (OSB)

•  Charter Court Financial Services (CCFS)

The Group has disclosed relevant risk management tables in note 42 at a sub-segment level to

provide detailed analysis of the Group’s core lending business.

#### Notes to the Consolidated Financial Statements continued

f)  Interest income and expense

Interest income and interest expense for all interest-bearing financial instruments is recognised

in profit or loss using the effective interest rate (EIR) method. The EIR is the rate which discounts

the expected future cash flows, over the expected life of the financial instrument, to the net

carrying value of the financial asset or liability.

Interest income on financial assets categorised as stage 1 or 2 is recognised on a gross basis,

with interest income on stage 3 assets recognised net of expected credit losses (ECL).

For purchased or originated credit-impaired assets (see note 1 m (vii), interest income is calculated

by applying the credit-adjusted EIR to the amortised cost of the asset. The calculation of interest

income does not revert to a gross basis even if the credit risk of the asset improves. See note 1 m

(vii). for further information on IFRS 9 stage classifications.

When calculating the EIR, the Group estimates cash flows considering all contractual terms of

the instrument and behavioural aspects (for example, prepayment options) but not considering

future credit losses. The calculation of the EIR includes transaction costs and fees paid or

received that are an integral part of the interest rate, together with the discounts or premiums

arising on the acquisition of loan portfolios. Transaction costs include incremental costs that

are directly attributable to the acquisition or issue of a financial instrument.

The Group monitors the actual cash flows for each portfolio and resets cash flows on a

monthly basis, discounted at the EIR to derive a new carrying value, with changes taken

to profit or loss as interest income.

The EIR is adjusted where there is a movement in the expected reference interest rate (Sterling

Overnight Index Average (SONIA), synthetic London Interbank Offered Rate (LIBOR) or base rate)

affecting portfolios with a variable interest rate which will impact future cash flows. The revised EIR is

the rate which exactly discounts the revised cash flows to the net carrying value of the loan portfolio.

Interest income on investment securities is included in interest receivable and similar income.

Interest on derivatives is included in interest receivable and similar income or interest expense

and similar charges following the underlying instrument it is hedging.

Coupons paid on AT1 securities are recognised directly in equity in the period in which they are paid.

g)  Fees and commissions

Fees and commissions which are an integral part of the EIR of a financial instrument are

recognised as an adjustment to the EIR and recorded in interest income. The Group includes

early redemption charges within the EIR.

Fees received on mortgage administration services and mortgage origination activities, which

are not an integral part of the EIR, are recorded in other operating income and accounted for

in accordance with IFRS 15 Revenue from Contracts with Customers, with income recognised

when the services are delivered and the benefits are transferred to clients and customers.

Other fees and commissions are recognised on the accrual basis as services are provided or on

the performance of a significant act, net of value added tax (VAT) and similar taxes.

202 OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

1.  Accounting policies continued

h) Taxation

Income tax comprises current and deferred tax. It is recognised in profit or loss, other

comprehensive income (OCI) or directly in equity, consistent with the recognition of items it

relates to. The Group recognises tax on coupons paid on AT1 securities directly in profit or loss.

Deferred tax assets are recognised only to the extent that it is probable that future taxable

profits will be available to utilise the asset. The recognition of deferred tax asset is mainly

dependent on the projections of future taxable profits and future reversals of temporary

differences. The current projections of future taxable income indicate that the Group will

be able to utilise its deferred tax asset within the foreseeable future.

Deferred tax liabilities are recognised for all taxable temporary differences.

The Company and its tax-paying UK subsidiaries are in a group payment arrangement for

corporation tax and show a net corporation tax liability and deferred tax liability accordingly.

The Company and its UK subsidiaries are in the same VAT group.

i) Dividends

Dividends are recognised in equity in the period in which they are paid or, if earlier, approved

by shareholders.

j)  Cash and cash equivalents

For the purposes of the Consolidated Statement of Cash Flows, cash and cash equivalents

comprise cash, non-restricted balances with credit institutions and highly liquid financial

assets with maturities of less than three months from date of acquisition, subject to

an insignificant risk of changes in their fair value and are used by the Group in the

management of its short-term commitments.

k)  Property, plant and equipment

Property, plant and equipment comprise freehold land and buildings, major alterations

to office premises, computer equipment and fixtures measured at cost less accumulated

depreciation. These assets are reviewed for impairment annually, and if they are considered

to be impaired, are written down immediately to their recoverable amounts.

Items of property, plant and equipment are depreciated on a straight-line basis over their

estimated useful economic lives as follows:

Buildings  50 years

Fixtures & fittings, computer hardware and vehicles  5 years

Leasehold improvements  Shorter of useful life or lease term

For assets under construction (development assets), no depreciation is charged until the asset

is available for use.

Land, deemed to be 25% of purchase price of buildings, is not depreciated.

#### Notes to the Consolidated Financial Statements continued

l)  Intangible assets

Purchased software and costs directly associated with the development of computer software

are capitalised as intangible assets where the software is a unique and identifiable asset

controlled by the Group and will generate future economic benefits. Costs to establish

technological feasibility or to maintain existing levels of performance are recognised as

an expense. The Group only recognises internally generated intangible assets if all of the

following conditions are met:

•  an asset is being created that can be identified after establishing the technical and

commercial feasibility of the resulting product;

•  it is probable that the asset created will generate future economic benefits; and

•  the development cost of the asset can be measured reliably.

Subsequent expenditure on an internally generated intangible asset, after its purchase

or completion, is recognised as an expense in the period in which it is incurred. Where

no internally generated intangible asset can be recognised, development expenditure is

recognised as an expense in the period in which it is incurred.

Software is only recognised if:

•  The Group has the contractual right to take possession of the software during the hosting

period without significant penalty; and

•  It is feasible for the Group to run the software on its own hardware or contract with a party

unrelated to the supplier to host the software.

The costs of configuring or customising supplier application software in a Software-as-a-

Service (SaaS) arrangement that is determined to be a service contract is recognised as an

expense or prepayment. SaaS is an arrangement that provides the Group with the right to

receive access to the supplier’s application software in the future which is treated as a service

contract, rather than a software lease or the acquisition of a software intangible asset. Where

the configuration and customisation services are not distinct from the right to receive access

to the software, then the costs are recognised as an expense over the term of the arrangement.

Intangible assets are reviewed for impairment at least semi-annually, and if they are considered

to be impaired, are written down immediately to their recoverable amounts. Impairment losses

previously recognised for intangible assets, other than goodwill, are reversed when there has

been a change in the estimates used to determine the asset’s recoverable amount. An impairment

loss reversal is recognised in the Consolidated Statement of Comprehensive Income and the

carrying amount of the asset is increased to its recoverable amount.

203OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

1.  Accounting policies continued

Intangible assets are amortised on a straight- line basis over their estimated useful lives

as follows:

Computer software  5-7 years

Brand (included in Assets arising on Combination)  4 years

Broker relationships (included in Assets arising on Combination)  5 years

For development costs of assets that are under construction, no amortisation is applied until

the asset is available for use and is calculated using a full month when available for use.

The Group reviews the amortisation period on an annual basis. If the expected useful life of an

asset is different from previous assessments, the amortisation period is changed accordingly.

m)  Financial instruments

i. Recognition

The Group initially recognises loans and advances, deposits, debt securities issued, senior

notes and subordinated liabilities on the date on which they are originated or acquired.

All other financial instruments are accounted for on the trade date which is when the

Group becomes a party to the contractual provisions of the instrument.

For financial instruments classified as amortised cost or FVOCI, the Group initially recognises

financial assets and financial liabilities at fair value plus transaction income or costs that are

directly attributable to its origination, acquisition or issue. Financial instruments classified as

amortised cost are subsequently measured using the EIR method.

Transaction costs directly attributable to the acquisition or issue of a financial instrument

at FVTPL are recognised in profit or loss as incurred.

ii. Classification

The Group classifies financial instruments based on the business model and the contractual

cash flow characteristics of the financial instruments. In accordance with IFRS 9, the Group

classifies financial assets into one of three measurement categories:

•  Amortised cost – assets in a business model to hold financial assets in order to collect

contractual cash flows, where the contractual terms of the financial asset give rise on

specified dates to cash flows that are solely payments of principal and interest (SPPI)

on the principal amount outstanding.

•  FVOCI – assets held in a business model which collects contractual cash flows and sells

financial assets, where the contractual terms of the financial assets give rise on specified

dates to cash flows that are SPPI on the principal amount outstanding.

•  FVTPL – assets not measured at amortised cost or FVOCI. The Group measures derivatives,

an acquired mortgage portfolio and some investment securities under this category.

The Group reassesses its business models each reporting period.

#### Notes to the Consolidated Financial Statements continued

The Group classifies non-derivative financial liabilities as measured at amortised cost.

The Group classifies certain financial instruments as equity where they meet the following conditions:

•  the financial instrument includes no contractual obligation to deliver cash or another

financial asset on potentially unfavourable conditions;

•  the financial instrument is a non-derivative that includes no contractual obligation for the

issuer to deliver a variable number of its own equity instruments; or

•  the financial instrument is a derivative that will be settled only by the issuer exchanging

a fixed amount of cash or another financial asset for a fixed number of its own

equity instruments.

The Group’s sources of debt funding are deposits from retail customers and credit institutions,

including collateralised loan advances from the Bank of England (BoE) under the Term

Funding Scheme with additional incentives for SMEs (TFSME), asset-backed loan notes issued

through the Group’s securitisation programmes, subordinated liabilities and senior notes.

Cash received under the TFSME is recorded in amounts owed to credit institutions. Financial

liabilities, including Tier 2 instruments, are classified as such where the terms allow no absolute

discretion over the payment of interest.

During the year equity financial instruments comprised own shares and AT1 securities. AT1

securities are designated as equity instruments and recognised at fair value on the date of

issuance in equity along with incremental costs directly attributable to the issuance of equity

instruments. Accordingly, the coupons paid on AT1 securities are recognised directly in retained

earnings when paid.

iii. Derecognition

The Group offers refinancing options to customers at which point the original mortgage asset

is derecognised and a new financial asset is recognised.

The forbearance measures offered by the Group are considered a modification event as

the contractual cash flows are renegotiated or otherwise modified. The Group considers the

renegotiated or modified cash flows are not a substantial modification from the contractual

cash flows and does not consider that forbearance measures give rise to a derecognition event.

Securitisations lead to derecognition of the associated mortgage pool where the Group

transfers its right to receive cash flows from the mortgages or assumes an obligation to pay

these cash flows to a third party in a qualifying ‘pass-through arrangement’ and transfers

substantially all the risks and rewards of ownership of the pool to a third party. In assessing

this latter point, the Group compares its exposure to variability on any retained investment in

the securitisation structure to that on the underlying mortgages.

Financial liabilities are derecognised only when the obligation is discharged, cancelled or

has expired.

204 OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

1.  Accounting policies continued

iv. Offsetting

The Group’s derivatives are covered by industry standard master netting agreements.

Master netting agreements create a right of set-off that becomes enforceable only following

a specified event of default or in other circumstances not expected to arise in the normal

course of business. These arrangements do not qualify for offsetting and as such the Group

reports derivatives on a gross basis.

Collateral in respect of derivatives is subject to the standard industry terms of International

Swaps and Derivatives Association (ISDA) Credit Support Annex. This means that the cash

received or given as collateral can be pledged or used during the term of the transaction but

must be returned on maturity of the transaction. The terms also give each counterparty the

right to terminate the related transactions upon the counterparty’s failure to post collateral.

Collateral paid or received does not qualify for offsetting and is recognised in loans and

advances to credit institutions and amounts owed to credit institutions, respectively.

v.  Amortised cost measurement

The amortised cost of a financial asset or financial liability is the amount at which the financial

asset or financial liability is measured at initial recognition, less principal payments or receipts,

plus or minus the cumulative amortisation using the EIR method of any difference between

the initial amount recognised and the maturity amount, minus any reduction for impairment

of assets.

vi.  Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an

orderly transaction between market participants at the measurement date in the principal or,

in its absence, the most advantageous market to which the Group has access at that date.

When available, the Group measures the fair value of an instrument using the quoted price

in an active market for that instrument. A market is regarded as active if transactions for the

asset or liability take place with sufficient frequency and volume to provide pricing information

on an ongoing basis. The Group measures its investment securities and Perpetual Subordinated

Bonds (PSBs) at fair value using quoted market prices where available.

If there is no quoted price in an active market, then the Group uses valuation techniques that

maximise the use of relevant observable inputs and minimise the use of unobservable inputs.

The Group uses SONIA curves to value its derivatives. The fair value of the Group’s derivative

financial instruments incorporates credit valuation adjustments (CVA) and debit valuation

adjustments (DVA). The DVA and CVA take into account the respective credit ratings of the

Group’s two banking entities and counterparty and whether the derivative is collateralised

or not. Derivatives are valued using discounted cash flow models and observable market

data and are sensitive to benchmark interest and basis rate curves.

#### Notes to the Consolidated Financial Statements continued

vii.  Identification and measurement of impairment of financial assets

The Group assesses all financial assets for impairment.

Loans and advances to customers

The Group uses the IFRS 9 three-stage ECL approach for measuring impairment. The three

impairment stages are as follows:

•  Stage 1 – a 12-month ECL allowance is recognised where there is no significant increase in

credit risk (SICR) since initial recognition.

•  Stage 2 – a lifetime ECL allowance is recognised for assets where a SICR is identified since

initial recognition. The assessment of whether credit risk has increased significantly since

initial recognition is performed for each reporting period for the life of the loan.

•  Stage 3 – requires objective evidence that an asset is credit impaired, at which point a

lifetime ECL allowance is recognised.

The Group measures impairment through the use of individual and modelled assessments.

Individual assessment

The Group’s provisioning process requires individual assessment for high exposure or higher

risk loans, where Law of Property Act (LPA) receivers have been appointed, the property is

taken into possession or there are other events that suggest a high probability of credit loss.

The individual assessments are carried out for all the loans associated with one counterparty.

The Group estimates cash flows from these loans, including expected interest and principal

payments, rental or sale proceeds, selling and other costs.

For all individually assessed loans, should the present value of estimated future cash flows

discounted at the original EIR be less than the carrying value of the loan, a provision is

recognised for the difference with such loans being classified as impaired. However, should

the present value of the estimated future cash flows exceed the carrying value, no provision

is recognised. For all remaining individually assessed loans, should a full loss be expected,

the provision is set to the carrying value.

The Group applies a modelled assessment to all loans with no individually assessed provision.

IFRS 9 modelled impairment

Measurement of ECL

The assessment of credit risk and the estimation of ECL are unbiased and probability weighted.

The ECL calculation is a product of an individual loan’s probability of default (PD), exposure at

default (EAD) and loss given default (LGD) discounted at the EIR. The ECL drivers of PD, EAD

and LGD are modelled at an account level. The assessment of whether a SICR has occurred is

based on quantitative relative and absolute PD thresholds and a suite of qualitative triggers.

205OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

1.  Accounting policies continued

Significant increase in credit risk (movement to stage 2)

The Group’s transfer criteria determine what constitutes a SICR, which results in an exposure

being moved from stage 1 to stage 2.

At the point of initial recognition, a loan is assigned a PD estimate. For each monthly reporting date

thereafter, an updated PD estimate is computed. The Group’s transfer criteria analyse relative and

absolute changes in PD versus the PD assigned at the point of origination, together with qualitative

triggers using both internal indicators, such as forbearance, and external information, such as

changes in income and adverse credit information to assess for SICR. In the event that given

early warning triggers have not already identified SICR, an account more than 30 days past

due is considered to have experienced a SICR.

A borrower will move back into stage 1 only if the SICR definition is no longer triggered.

Definition of default (movement to stage 3)

The Group uses a number of quantitative and qualitative criteria to determine whether

an account meets the definition of default and therefore moves to stage 3. The criteria

currently include:

•  If an account is more than 90 days past due.

•  Accounts triggering an unlikeliness to pay indicator, which include possession, distressed

restructuring forbearance, and internal behavioural alerts such as default within a

borrower’s broader relationship with the bank or external behavioural alerts such as

bankruptcy or individual voluntary arrangement (IVA).

A borrower will move out of stage 3 when its credit risk improves such that it no longer meets

the 90 days past due and unlikeliness to pay criteria and following this has completed an

internally approved 12-month probation period. The borrower will move to stage 1 or stage

2 dependent on whether the SICR applies.

Forward-looking macroeconomic scenarios

The risk of default and ECL assessments take into consideration the expectations of economic

changes that are deemed to be reasonably possible.

The Group conducts analysis to determine the most significant factors which may influence

the likelihood of an exposure defaulting in the future. The macroeconomic factors relate to

the House Price Index (HPI), unemployment rate (UR), Consumer Price Index (CPI), Gross

Domestic Product (GDP), Commercial Real Estate Index (CRE) and the BoE Base Rate (BBR).

The Group has developed an approach for factoring probability-weighted macroeconomic

forecasts into ECL calculations, adjusting PD and LGD estimates. The macroeconomic

scenarios feed directly into the ECL calculation, as the adjusted PD, lifetime PD and LGD

estimates are used within the individual account ECL allowance calculations.

#### Notes to the Consolidated Financial Statements continued

The Group sources economic forecast information from an appropriately qualified third party

when determining scenarios. The Group considers four probability-weighted scenarios, base,

upside, downside and severe downside scenarios. The expected scenarios, management

actions and results are discussed and approved by the Board.

The base case is also utilised within the Group’s impairment forecasting process which in turn

feeds the wider business planning processes. The ECL models are also used to set the Group’s

credit risk appetite thresholds and limits.

Period over which ECL is measured

The ECL is measured from the initial recognition of the asset which is the date at which the

loan is originated or the date a loan is purchased and at each balance sheet date thereafter.

The maximum period considered when measuring ECL (either 12 months or lifetime ECL) is the

maximum contractual period over which the Group is exposed to the credit risk of the asset.

For modelling purposes, the Group considers the contractual maturity of the loan product

and then considers the behavioural trends of the asset.

Purchased or originated credit impaired (POCI)

Acquired loans that meet the Group’s definition of default (90 days past due or an unlikely

to pay position) at acquisition are treated as POCI assets. These assets attract a lifetime ECL

allowance over the full term of the loan, even when these loans no longer meet the definition

of default post-acquisition. The Group does not originate credit-impaired loans.

Write-off

Loans are written off against the related provision when the underlying security is sold and

there is a shortfall amount remaining. Subsequent recoveries of amounts previously written off

are taken through profit and loss. Accounts that are derecognised for accounting purposes

will continue to be serviced and corresponding collection procedures are only discontinued

following approval from the Group Chief Credit Officer.

Intercompany loans

Intercompany receivables in the Company financial statements are assessed for ECL based on

an assessment of the PD and LGD, discounted to a net present value.

Other financial assets

Other financial assets comprise cash balances with the BoE and other credit institutions and

high-grade investment securities. The Group deems the likelihood of default across these

counterparties as low and does not recognise a provision against the carrying balances.

Share repurchase

Upon Board authorisation of a share repurchase programme and signing an irrevocable

agreement, a share repurchase liability is recognised in other liabilities with the offset in

retained earnings. Each share repurchase reduces the provision. Upon share cancellation,

share capital is debited with a credit to the capital redemption reserve equal to the nominal

value of £0.01 for each share cancelled.

206 OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

1.  Accounting policies continued

n)  Loans and advances to customers

Loans and advances to customers are predominantly mortgage loans and advances to

customers with fixed or determinable payments that are not quoted in an active market and

that the Group does not intend to sell in the near term. They are initially recorded at fair value

plus any directly attributable transaction costs and are subsequently measured at amortised

cost using the EIR method, less impairment losses. Where exposures are hedged by derivatives,

designated and qualifying as fair value hedges, the fair value adjustment for the hedged risk

to the carrying value of the hedged loans and advances is reported in fair value adjustments

for hedged assets.

Loans and the related provision are written off when there is a shortfall remaining after the

underlying security is sold. Subsequent recoveries of amounts previously written off are taken

through profit or loss.

Loans and advances to customers over which the Group transfers its rights to the collateral

thereon to the BoE under the TFSME and Index Long-Term Repo (ILTR) schemes are not

derecognised from the Consolidated Statement of Financial Position, as the Group retains

substantially all the risks and rewards of ownership, including all cash flows arising from the

loans and advances and exposure to credit risk. The Group classifies TFSME and ILTR as

amortised cost under IFRS 9 Financial Instruments.

Loans and advances to customers include a small acquired mortgage portfolio where the

contractual cash flows include payments that are not SPPI and as such are measured at FVTPL.

Loans and advances to customers include the Group’s asset finance lease lending. Finance

leases are initially measured at an amount equal to the net investment in the lease, using the

interest rate implicit in the finance lease. Direct costs are included in the initial measurement

of the net investment in the lease and reduce the amount of income recognised over the

lease term. Finance income is recognised over the lease term, based on a pattern reflecting

a constant periodic rate of return on the net investment in the lease.

o)  Investment securities

Investment securities include securities held for liquidity purposes (UK treasury bills, UK Gilts,

Covered bonds and Residential Mortgage-Backed Securities (RMBS)). These assets are non-

derivatives that are classified on an individual basis as amortised cost, FVOCI or FVTPL.

#### Notes to the Consolidated Financial Statements continued

p)  Sale and repurchase agreements

Financial assets sold subject to repurchase agreements (repo) continue to be recognised in the

financial statements if they fail the derecognition criteria of IFRS 9 described in paragraph m) iii

above. The financial assets that are retained in the financial statements are reflected as loans

and advances to customers or investment securities and the counterparty liability is included

in amounts owed to credit institutions or other customers. Financial assets purchased under

agreements to resell at a predetermined price where the transaction is financing in nature

(reverse repo) are accounted for as loans and advances to credit institutions. The difference

between the sale and repurchase price is treated as interest and accrued over the life of the

agreement using the EIR method.

q)  Derivative financial instruments

The Group uses derivative financial instruments (interest rate swaps) to manage its exposure

to interest rate risk. The Group does not hold or issue derivative financial instruments for

proprietary trading.

The Group also uses derivatives to hedge the interest rate risk inherent in irrevocable offers

to lend. This exposes the Group to movements in the fair value of derivatives until the loan

is drawn. The changes to fair value are recognised in profit or loss in the period.

r)  Hedge accounting

The Group has chosen to continue to apply the hedge accounting requirements of

International Accounting Standards (IAS) 39 instead of the requirements in Chapter 6 of IFRS 9.

The Group uses fair value hedge accounting for a portfolio hedge of interest rate risk.

The hedging strategy of the Group is divided into portfolio hedges, where the hedged item is a

homogeneous portfolio of assets (mortgage lending) or liabilities (savings products), and micro

hedges, where the hedged item is a distinctly identifiable asset or liability (debt issuance). The

Group applies fair value hedge accounting for both its portfolio and micro hedges.

i.  Portfolio hedges

Portfolio hedge accounting allows for hedge effectiveness testing and accounting over an

entire portfolio of financial assets or liabilities. The Group applies fair value portfolio hedge

accounting to its fixed rate portfolio of mortgages and savings accounts. The hedged portfolio

is analysed into repricing time periods based on expected repricing dates, utilising the Group

Assets and Liabilities Committee (ALCO) approved prepayment curve. Interest rate swaps are

designated against the repricing time periods to establish the hedge relationship.

ii.  Micro hedges

The Group’s micro hedging strategy entails hedge accounting on an individual instrument-

by-instrument basis, which in some instances may be implemented through partial term fair

value hedging where the instrument may be exercised early. The Group applies fair value micro

hedge accounting to manage its exposure to the interest rate risk arising from some of its fixed

rate debt issuances. Interest rate swaps are assigned to specific issuances of fixed rate notes

with terms that closely align with the hedged item.

207OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

1.  Accounting policies continued

iii.  Hedge effectiveness

Hedge effectiveness is calculated as a percentage of the fair value movement of the interest

rate swap against the fair value movement of the hedged item over the period tested.

The Group considers the following as key sources of hedge ineffectiveness:

•  the mismatch in maturity date of the swap and hedged item, as swaps with a given

maturity date cover a portfolio of hedged items which may mature throughout the month;

•  the actual behaviour of the hedged item differing from expectations, such as early

repayments or withdrawals and arrears;

•  minimal movements in the yield curve leading to ineffectiveness where hedge relationships

are sensitive to small value changes; and

•  the mismatch in the swap interest rate and rate used to value the hedged item where the

swap rate is higher than the contractual rate of the hedged item.

Where there is an effective hedge relationship for fair value hedges, the Group recognises the

change in fair value of each hedged item in profit or loss with the cumulative movement in their

value being shown separately in the Consolidated Statement of Financial Position as fair value

adjustments on hedged assets and liabilities. The fair value changes of both the derivative and

the hedge substantially offset each other to reduce profit volatility.

The Group discontinues hedge accounting when the derivative ceases through expiry, when

the derivative is cancelled or the underlying hedged item matures, is sold or is repaid.

If a derivative no longer meets the criteria for hedge accounting or is cancelled whilst still

effective, including LIBOR-linked derivatives cancelled as a result of Interbank Offered Rate

(IBOR) reforms, the fair value adjustment relating to the hedged assets or liabilities within the

hedge relationship prior to the derivative becoming ineffective or being cancelled remains on

the Consolidated Statement of Financial Position and is amortised over the remaining life of

the hedged assets or liabilities. The rate of amortisation over the remaining life is in line with

expected income or cost generated from the hedged assets or liabilities. Each reporting period,

the expectation is compared to actual with an accelerated run-off applied where the two

diverge by more than set parameters.

s)  Debit and credit valuation adjustments

The DVA and CVA are included in the fair value of derivative financial instruments. The DVA is

based on the expected loss a counterparty faces due to the risk of the Group’s two banking

entities defaulting. The CVA reflects the Group’s risk of the counterparty’s default.

The methodology is based on a standard calculation, taking into account the credit

rating of the swap counterparty, time to maturity, the fair value of the swap and any

collateral arrangements.

#### Notes to the Consolidated Financial Statements continued

t)  Provisions and contingent liabilities

A provision is recognised when there is a present obligation as a result of a past event, it is

probable that the obligation will be settled and the amount can be estimated reliably.

Provisions include ECLs on the Group’s undrawn loan commitments.

Contingent liabilities are possible obligations arising from past events, whose existence will

be confirmed only by uncertain future events, or present obligations arising from past events

which are either not probable or the amount of the obligation cannot be reliably measured.

Contingent liabilities are not recognised but disclosed.

u)  Employee benefits – defined contribution scheme

The Group contributes to defined contribution personal pension plans or defined contribution

retirement benefit schemes for all qualifying employees who subscribe to the terms and

conditions of the schemes’ policies.

Obligations for contributions to defined contribution pension arrangements are recognised as

an expense in profit or loss as incurred.

v)  Share-based payments

Equity-settled share-based payments to employees providing services are measured at the

fair value of the equity instruments at the grant date in accordance with IFRS 2. The fair value

excludes the effect of non-market-based vesting conditions.

The cost of the awards is charged on a straight-line basis to profit or loss (with a corresponding

increase in the share-based payment reserve within equity) over the vesting period in which

the employees become entitled to the awards. The increase within the share-based payment

reserve is reclassified to retained earnings upon exercise.

The amount recognised as an expense for non-market conditions and related service

conditions is adjusted each reporting period to reflect the actual number of awards expected

to be met. The amount recognised as an expense for awards subject to market conditions is

based on the proportion that is expected to meet the condition as assessed at the grant date.

No adjustment is made to the fair value of each award calculated at grant date.

Share-based payments that are not subject to further vesting conditions (i.e. the Deferred

Share Bonus Plan (DSBP) for senior managers) are expensed in the year services are received

with a corresponding increase in equity.

Where the allowable cost of share-based options or awards for tax purposes is greater than the

cost determined in accordance with IFRS 2, the tax effect of the excess is taken to the share-based

payment reserve within equity. The tax effect is reclassified to retained earnings upon vesting.

Employer’s national insurance is charged to profit or loss at the share price at the reporting

date on the same service or vesting schedules as the underlying options and awards.

Own shares are recorded at cost and deducted from equity and represent shares of OSBG

that are held by the EBT.

208 OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

1.  Accounting policies continued

w) Leases

The Group’s leases are predominantly for property leases where the Group is a lessee. At lease

commencement date, the Group recognises the right-of-use asset and lease liability on the

statement of financial position, except for leases of low-value assets and short-term leases

of 12 months or less are recognised directly in profit or loss on a straight-line basis over the

lease term.

Lease liability payments are recognised within financing activities in the Consolidated

Statement of Cash Flows.

The Group assesses the likely impact of early terminations in recognising the right-of-use asset

and lease liability where an option to terminate early exists.

For modifications that increase the length of a lease; the modified lease term is determined,

and the lease liability remeasured by discounting the revised lease payments using a revised

discount rate, at the effective date of the lease modification; a corresponding adjustment is

made to the right-of-use asset. Where modifications decrease the length of a lease, the lease

liability and right-of-use asset are reduced in proportion to the reduction in the lease term,

with any gain or loss recognised in profit or loss.

x)  Adoption of new standards

International financial reporting standards issued and adopted for the first time in the

year ended 31 December 2024

The following amendments to IFRS issued by the International Accounting Standards Board

(IASB) are applicable for the first time this year:

•  Non-current Liabilities with Covenants

•  Classification of Liabilities as Current or Non-current

•  Supplier Finance Arrangements

•  Lease Liability in a Sale and Leaseback

None of the above have a material impact on the Group’s financial statements.

Exemptions

The Group has applied the temporary exception issued by IASB from the accounting

requirements for deferred taxes in IAS 12 ‘Income Taxes’. Accordingly, the Group neither

recognises nor discloses information about deferred tax assets and liabilities related to Pillar 2

income taxes.

#### Notes to the Consolidated Financial Statements continued

International financial reporting standards issued but not yet effective which are

applicable to the Group

In April 2024, the IASB released IFRS 18 Presentation and Disclosure in Financial Statements

which is designed to give more comparability between entities in the presentation and

classification of items within the income statement and around management-defined

performance measures. The Group is currently assessing the impacts of this standard.

Certain other amendments to accounting standards and interpretations that were not effective

on 31 December 2024 have not been early-adopted by the Group. The adoption of these

amendments is not expected to have a material impact on the financial statements of the

Group in future periods.

2.   Judgements in applying accounting policies and critical

accounting estimates

In preparing these financial statements, the Group has made judgements, estimates and

assumptions which affect the reported amounts within the current and future financial years.

Actual results may differ from these estimates.

As set out in the Strategic Report on page 100, climate change is a global challenge and an

emerging risk to businesses, people and the environment. Therefore, in preparing the financial

statements, the Group has considered the impact of climate-related risks on its financial

position and performance, including the impact on ECL and redemption profiles included in

EIR. While the effects of climate change represent a source of uncertainty, the Group does not

consider there to be a material impact on its judgements and estimates from the physical or

transition risks in the short term. As part of the Group’s recognition of climate risk and overall

Environmental, Social and Governance (ESG) agenda, the Group considers the physical risks

of climate change and has retained a post-model adjustment (PMA) of £0.3m (2023: £0.5m) as

of 31 December 2024.

Estimates and judgements are regularly reviewed based on past experience, expectations of

future events and other factors.

Judgements

The Group has made the following key judgements in applying the accounting policies:

(i)  Loan book impairments

Significant increase in credit risk for classification in stage 2

The Group’s SICR rules considers changes in default risk, internal impairment measures,

changes in customer credit bureau files, or whether forbearance measures had been applied.

209OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

2.   Judgements in applying accounting policies and critical

accountingestimates continued

(ii)  IFRS 9 classification

Application of the ‘business model’ requirements under IFRS 9 requires the Group to conclude

on the business models that it operates and is a fundamental aspect in determining the

classification of the Group’s financial assets.

Management assessed the intention for holding financial assets and the contractual terms of

those assets, concluding that the Group’s business model is a ‘held to collect’ business model.

This conclusion was reached on the basis that the Group originates and purchases loans and

advances with the intention to collect contractual cash flows over the life of the originated or

purchased financial instrument. The Group considered the PMF 2024-2 securitisation that led

to the derecognition of £1,249.9m of mortgages and concluded that the size and frequency of

such transactions did not affect the Group’s overall business model.

The Group considers whether the contractual terms of a financial asset give rise on specified

dates to cash flows that are SPPI on the principal amount outstanding when applying the

classification criteria of IFRS 9. The majority of the Group’s assets being loans and advances

to customers which have been accounted for under amortised cost with the exception of one

acquired mortgage book of £12.9m (2023: £13.7m) that is recognised at FVTPL.

(iii)  Derecognition of financial assets

Management judgement was required in determining the extent to which the Group retains

risks and rewards on mortgage assets transferred as part of the PMF 2024-2 securitisation.

The Group transferred £1,249.9m of mortgages to the securitisation special purpose vehicle

(SPV), receiving 70% of the Class A notes issued by the SPV and 5% of other tranches. No

residual certificates were retained. The Group concluded that substantially all of the risks

and rewards of the mortgages were transferred to other note and certificate holders and thus

derecognised the mortgages at the point of sale.

Estimates

The Group has made the following estimates in the application of the accounting policies that

have a significant risk of material adjustment to the carrying amount of assets and liabilities

within the next financial year:

(i)  Loan book impairments

Set out below are details of the critical accounting estimates which underpin loan impairment

calculations. Less significant estimates are not discussed as they are not expected to have

a material effect in next 12 months. The Group has recognised total impairments of £126.9m

(2023: £145.8m) at the reporting date as disclosed in note 20.

#### Notes to the Consolidated Financial Statements continued

Modelled impairment

Modelled provision assessments are also subject to estimation uncertainty, underpinned

by a number of estimates being made by management which are utilised within impairment

calculations. Key areas of estimation within modelled provisioning calculations include those

regarding the LGD and forward-looking macroeconomic scenarios.

Loss given default model

The Group has a number of LGD models, which include estimates regarding propensity to go

to possession given default (PPD), forced sale discount, time to sale and sale costs. The LGD is

sensitive to the application of the HPI, with an 8% haircut (2023: an 8% haircut) seen to be a

reasonable percentage change for a sensitivity when reviewing historical and expected 12-month

outcomes. The table below shows the resulting incremental provision required in an 8% house price

haircut (2023: an 8% house price haircut) being directly applied to all exposures at 31 December

2024 which not only adjust the sale discount but also the propensity to go to possession.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| OSB | 22.3 | 25.6 |
| CCFS | 9.1 | 11.6 |
| Group | 31.4 | 37.2 |

The Group’s forecasts of HPI movements used in the impairment models are disclosed in the

Risk profile performance review on page 64.

Forward-looking macroeconomic scenarios

The forward-looking macroeconomic scenarios affect all model components of the ECL

thus the calculation remains sensitive to both the scenarios utilised and their associated

probability weightings.

The Group has adopted an approach which utilises four macroeconomic scenarios.

These scenarios are provided by a reputable economics advisory firm, providing management

and the Board with advice on which scenarios to utilise and the probability weightings to

attach to each scenario. A base case forecast is provided, together with a plausible upside

scenario. Two downside scenarios are also provided (downside and a severe downside). The

Group’s macroeconomic scenarios can be found in the Credit Risk section of the Risk profile

performance overview on page 64.

210 OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

2.   Judgements in applying accounting policies and critical

accountingestimates continued

Forward-looking macroeconomic scenarios continued

The following tables detail the ECL scenario sensitivity analysis with each scenario weighted at

100% probability. The sensitivity analysis is performed without considering the staging shifts driven

by relative or absolute PD thresholds. The purpose of using multiple economic scenarios is to model

the non-linear impact of assumptions surrounding macroeconomic factors and ECL calculated:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | 100% |  | 100% | 100% Severe |
|  | Weighted | Base case | 100% Upside | Downside | downside |
| As at 31 December 2024 | (see note 20) | scenario | scenario | scenario | scenario |
| Total loans before provisions, £m | 25,240.3 | 25,240.3 | 25,240.3 | 25,240.3 | 25,240.3 |
| Modelled ECL, £m | 79.6 | 63.6 | 53.2 | 114.5 | 153.0 |
| Individually assessed provisions |  |  |  |  |  |
| ECL, £m | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 |
| Post model adjustments ECL, £m | 9.7 | 7.2 | 4.3 | 15.9 | 23.5 |
| Total ECL, £m | 126.9 | 108.4 | 95.1 | 168.0 | 214.1 |
| ECL coverage, % | 0.50 | 0.43 | 0.38 | 0.67 | 0.85 |
|  |  | 100% |  | 100% | 100% Severe |
|  | Weighted | Base case | 100% Upside | Downside | downside |
| As at 31 December 2023 | (see note 20) | scenario | scenario | scenario | scenario |
| Total loans before provisions, £m | 25,897.1 | 25,8 97.1 | 25,8 97.1 | 25,8 97.1 | 25,8 97.1 |
| Modelled ECL, £m | 97.2 | 76.8 | 60.5 | 138.1 | 206.8 |
| Individually assessed provisions |  |  |  |  |  |
| ECL, £m | 25.1 | 25.1 | 25.1 | 25.1 | 25.1 |
| Post model adjustments ECL, £m | 23.5 | 18.3 | 12.9 | 34.4 | 55.0 |
| Total ECL, £m | 145.8 | 120.2 | 98.5 | 197.6 | 286.9 |
| ECL coverage, % | 0.56 | 0.46 | 0.38 | 0.76 | 1.11 |

The Group’s assessment of ECL primarily focuses on scenarios where economic distress is driven by

weak demand. These scenarios typically involve low inflation accompanied by falling interest rates.

While the Group acknowledges that economic distress can also stem from supply-side shocks

(characterised by high inflation and rising interest rates), the analysis suggested that the

impact of such scenarios on the ECL calculation is not currently significant. The Group would

continue to monitor the potential impact of supply-driven shocks on ECL and will incorporate

these considerations if they become material in future reporting periods.

#### Notes to the Consolidated Financial Statements continued

(ii)  Effective interest rate on lending

Estimates are made when calculating the EIR for loan assets. These include the likely customer

redemption profiles. Mortgage products offered by the Group include directly attributable net

fee income and a period on reversion rates after the fixed/discount period.

Products revert to the standard variable rate (SVR) or base rate plus a margin for the Kent

Reliance (OSB) brand, a SONIA/Base rate plus a margin for the Precise (CCFS) brand and a

LIBOR replacement rate/base rate for the InterBay brand. Subsequent to origination, changes

in actual and expected customer prepayment rates are reflected as increases or decreases in

the carrying value of loan assets with a corresponding increase or decrease in interest income.

The Group uses historical customer behaviours, expected take-up rate of retention products

and macroeconomic forecasts in its assessment of expected prepayment rates. Customer

prepayments in a fixed rate or incentive period can give rise to Early Repayment Charge

(ERC) income.

Judgement is used in estimating the expected average life of a mortgage, to determine the

quantum and timing of redemptions that incur ERCs, the period over which net fee income

is recognised and the length of time customers spend on reversion after the fixed/discounted

period. Estimates are reviewed regularly and during the second half of 2024, the Group

adjusted behavioural assumptions for both the fixed period and the reversionary period across

key lending portfolios. Precise borrowers spent c.one month less time on the reversion rate

which was shown to be a sustained trend in second half. Borrowers across brands with five

year product terms issued prior to 2023 in the lower rate environment have terms which are

now favourable to the current market and their propensity to prepay in the fixed term was

reduced. Borrowers’ behaviour can be variable as base rate and market dynamics change, and

we will continue to monitor their behaviour for any potential impact on the measurement of

EIR. The adverse EIR adjustment was £15.9m (2023: adverse EIR adjustment of £210.7m) which

reduced net interest income and loans and advances to customers. The adjustment of £210.7m

in 2023 was due to a revised estimate of shorter time spent by Precise customers on reversion,

following observed behaviour of quicker refinancing, amid rising BBR-linked reversion rates

compared to previously observed behavioural trends.

A two months’ movement in the weighted average time spent in the reversion period for Precise

customers is considered to be a reasonably possible change in assumption in a dynamic

interest rate environment and an uncertain macroeconomic outlook. The impact of a -/+ two

months movement in time spent on reversion by Precise customers is -/+ £26.9m. £20.8m of

this total sensitivity relates to the £3.8bn of loans with product terms issued up to the end of

2022. These loans are from the annual cohorts identified as having been written in a low-rate

environment. The remaining £6.1m sensitivity relates to the £6.1bn in loans with product terms

issued from 2023 onwards, written in a higher-rate environment, where the step-up in reversion

is smaller. Over time, the overall sensitivity will continue to decline as loans from the low-rate

environment reach the end of their fixed period.

211OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

2.   Judgements in applying accounting policies and critical

accountingestimates continued

As base rate increased throughout 2022 and 2023, using the EIR approach resulted in

additional monthly net interest income as the benefit of time spent on a reversion rate became

greater. Forward rates are used in the EIR calculation and a decrease greater than the current

expected forward rate curve leads to a decrease in monthly net interest income. Based on

the loans and advances to customers balance as at 31 December 2024, if there was a 50bps

parallel shift downwards in the forward curve, it is estimated that this would decrease monthly

interest income by £1.4m across all mortgage portfolios.

3.  Interest receivable and similar income

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| At amortised cost: |  |  |
| On OSB mortgages  1 | 858.6 | 7 57.6 |
| On CCFS mortgages  2 | 627.4 | 431.1 |
| On finance leases | 17.9 | 12.3 |
| On investment securities | 30.7 | 12.5 |
| On other liquid assets | 173.7 | 159.6 |
| Amortisation of fair value adjustments on CCFS loan book |  |  |
| at Combination | (24.4) | (57.4) |
| Amortisation of fair value adjustments on hedged assets  3 | 20.5 | (2.6) |
|  | 1,704.4 | 1,313.1 |
| At FVTPL: |  |  |
| Net income on derivative financial instruments |  |  |
| – lending activities | 384.3 | 442.8 |
| On investment securities | 1.6 | – |
|  | 385.9 | 442.8 |
| At FVOCI: |  |  |
| On investment securities | 9.0 | 11.1 |
|  | 2,099.3 | 1,767.0 |

1.  Includes adverse EIR behavioural adjustment of £3.1m (2023: £1.0m favourable).

2.  Includes adverse EIR behavioural adjustment of £12.8m (2023: £211.7m adverse).

3.   The amortisation relates to hedged assets where the hedges were terminated before maturity and were effective at the

point of termination.

#### Notes to the Consolidated Financial Statements continued

4.  Interest payable and similar charges

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| At amortised cost: |  |  |
| On retail deposits | 1,118.1 | 762.3 |
| On BoE borrowings | 113.8 | 196.5 |
| On debt securities in issue | 62.7 | 21.5 |
| On senior notes | 63.5 | 9.1 |
| On subordinated liabilities | 25.3 | 17.1 |
| On wholesale borrowings | 17.7 | 29.9 |
| On Perpetual Subordinated Bonds | 0.5 | 0.7 |
| On lease liabilities | 0.3 | 0.2 |
| Amortisation of fair value adjustments on CCFS customer |  |  |
| deposits at Combination | – | (0.5) |
| Amortisation of fair value adjustments on hedged liabilities  1 | – | (0.6) |
|  | 1,401.9 | 1,036.2 |
| At FVTPL: |  |  |
| Net expense on derivative financial instruments |  |  |
| – savings activities | 20.5 | 71.5 |
| Net expense on derivative financial instruments |  |  |
| – subordinated liabilities and senior notes | 7.2 | 0.7 |
| Net expense on derivative financial instruments |  |  |
| – structural hedge | 3.3 | – |
|  | 1,432.9 | 1,108.4 |

1.   The amortisation relates to hedged liabilities where the hedges were terminated before maturity and were effective at

the point of termination.

212 OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

5.  Fair value losses on financial instruments

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Fair value changes in hedged assets | 31.7 | 580.3 |
| Hedging of assets | (53.6) | (590.2) |
| Fair value changes in hedged liabilities | 37.9 | (82.7) |
| Hedging of liabilities | (35.8) | 94.6 |
| Ineffective portion of hedges | (19.8) | 2.0 |
| Net gains/(losses) on unmatched swaps  1 | 21.2 | (11.1) |
| Amortisation of inception adjustments  2 | (5.5) | (4.3) |
| Amortisation of acquisition-related inception adjustments  3 | 2.3 | 6.4 |
| Amortisation of de-designated hedge relationships  4 | (0.9) | – |
| Fair value movements on mortgages at FVTPL | 0.7 | 0.6 |
| Fair value movements on loans and advances to credit |  |  |
| institutions at FVTPL | 0.5 | 0.5 |
| Debit and credit valuation adjustment | – | 1.5 |
|  | (1.5) | (4.4) |

1.   Net gains/(losses) on unmatched swaps include fair value movements of £5.7m (2023: nil) on swaps used for the equity

structural hedge (see note 23 for further information). The Group excluded a portion of mortgage hedging swaps from

hedge accounting providing an offsetting fair value movement of £5.1m (2023: nil).

2.   The amortisation of inception adjustment relates to the amortisation of the hedging adjustments arising when hedge

accounting commences, primarily on derivative instruments previously taken out against the mortgage pipeline and on

derivative instruments previously taken out against new retail deposits.

3.   Relates to hedge accounting assets and liabilities recognised at acquisition. The inception adjustments are

being amortised over the life of the derivative instruments acquired at acquisition subsequently designated in

hedging relationships.

4.   Relates to the amortisation of hedged items where hedge accounting has been discontinued.

#### Notes to the Consolidated Financial Statements continued

6.  Loss on sale of financial instruments

In December 2024, the Group completed PMF 2024-2 transaction which securitised £1,249.9m

of CCFS Buy-to-Let (BTL) mortgages. The Group recognised a loss on sale of £2.4m from this

transaction due to the difference between proceeds received and the carrying value of the

items derecognised from the Group’s balance sheet.

7.  Other operating income

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Interest received on mortgages held at FVTPL | 0.9 | 0.9 |
| Fees and commissions receivable | 3.8 | 3.0 |
|  | 4.7 | 3.9 |

8.  Administrative expenses

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Staff costs | 143.9 | 122.2 |
| Support costs | 49.3 | 43.0 |
| Professional fees | 25.7 | 32.9 |
| Facilities costs | 7.9 | 7.9 |
| Depreciation (see note 25) | 6.3 | 6.2 |
| Amortisation (see note 26) | 5.0 | 5.7 |
| Marketing costs | 5.0 | 5.8 |
| Other costs | 15.0 | 10.9 |
|  | 258.1 | 234.6 |

213OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

214

8.  Administrative expenses continued

I ncluded in professional fees are amounts paid to the Company’s auditor as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Fees payable to the Company’s auditor for the audit of the  Company’s annual accounts | 83 | 81 |
| Fees payable to the Company’s auditor for the audit of the  accounts of subsidiaries | 4,038 | 3,788 |
| Total audit fees | 4,121 | 3,869 |
| Audit-related assurance services  1 | 391 | 487 |
| Other assurance services  2 | 330 | 366 |
| Other non-audit services  3 | 73 | 42 |
| Total non-audit fees | 794 | 895 |
| Total fees payable to the Company’s auditor | 4,915 | 4,764 |

1.  Includes review of interim financial information and profit verifications.

2.   Costs comprise assurance reviews of Alternative Performance Measures (APMs), ESG and European Single Electronic

Format (ESEF) tagging.

3.  Costs primarily comprise work related to the Euro Medium Term Note (EMTN) programme.

Staff costs comprise the following:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Salaries, incentive pay and other benefits  1 | 119.2 | 101.2 |
| Share-based payments | 6.3 | 5.6 |
| Social security costs | 12.7 | 10.5 |
| Other pension costs | 5.7 | 4.9 |
|  | 143.9 | 122.2 |

1.   In the fourth quarter, the Group implemented a redundancy programme which affected 139 roles in the UK and India

and resulted in £4.5m one-off expense.

During the year £2.7m (2023: £0.4m) of staff costs were capitalised to intangible assets as part

of the Group’s transformation programme.

#### Notes to the Consolidated Financial Statements continued

The average number of people employed by the Group (including Executive Directors) during

the year is analysed below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| UK | 1,566 | 1,461 |
| India | 993 | 811 |
|  | 2,559 | 2,272 |

9.  Directors’ emoluments and transactions

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Short-term employee benefits  1 | 3,247 | 3,207 |
| Post-employment benefits | 102 | 114 |
| Share-based payments  2 | 746 | 1,421 |
|  | 4,095 | 4,742 |

1.   Short-term employee benefits comprise Directors’ salary costs, Non-Executive Directors’ fees and other short-term

incentive benefits, which are disclosed in the Annual Report on Remuneration.

2.  Share-based payments represent the amounts received by Directors for schemes that vested during the year.

In addition to the total Directors’ emoluments above, the Executive Directors were granted

deferred bonuses of £427k (2023: £642k) in the form of shares.

The Executive Directors received a further share award under the Performance Share Plan

(PSP) with a grant date fair value of £1,613k (2023: £1,592k) using a share price of £3.86 (2023:

£4.98) (the mid-market quotation on the day preceding the date of grant). These shares

vest annually from year three in tranches of 20 per cent, subject to performance conditions

discussed in note 10 and the Annual Report on Remuneration.

The Directors of the Company are employed and compensated by OneSavings Bank plc.

No compensation was paid for loss of office during 2024 and 2023.

There were no outstanding loans granted in the ordinary course of business to Directors and

their connected persons as at 31 December 2024 and 2023.

The Annual Report on Remuneration and note 10 Share-based payments provide further details

on Directors’ emoluments.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

10. Share-based payments

The share-based expense for the year includes a charge in respect of the Sharesave

Scheme, DSBP and PSP. All charges are included in employee expenses within note 8

Administrative expenses.

A summary of the share-based schemes operated by the Group is set out below.

Sharesave Scheme

The Sharesave Scheme is a share option scheme which is available to all UK-based employees.

The Sharesave Scheme allows employees to purchase options by saving a fixed amount of

between £10 and £500 per month over a period of three years at the end of which the options,

subject to leaver provisions, are usually exercisable. If not exercised, the amount saved is

returned to the employee. The Sharesave Scheme has been in operation since 2014 and an

invitation to join the scheme is usually extended annually, with the option price calculated

using the mid-market price of an OSBG ordinary share over the three dealing days prior to

the Invitation Date and applying a discount of 20%.

Deferred Share Bonus Plan

DSBP awards are granted to Executive Directors and certain senior managers to allow a

portion of their performance bonuses to be deferred in shares for up to three to seven years

for Executive Directors and typically one year for senior managers. There are no further

performance or vesting conditions attached to deferred awards for senior managers, which

also applies to Executive Directors for awards granted from April 2021. The share awards

are subject to clawback provisions. The DSBP awards are expensed in the year services are

received with a corresponding increase in equity. Awards granted to Executive Directors

in March 2020 and prior, are subject to vesting conditions and are expensed over the

vesting period.

DSBP awards for senior managers carry entitlements to dividend equivalents, which are paid

when the awards vest. DSBP awards granted from April 2021 to Executive Directors are entitled

to dividend equivalents. Awards granted in prior years were not entitled to dividend equivalents.

Performance Share Plan

PSP awards are typically made annually at the discretion of the Group Remuneration and

People Committee with Executive Directors and certain senior managers being eligible for

awards. The vesting of PSP awards is determined based on a mixture of internal financial

performance targets, risk-based measures, and relative total shareholder returns (TSR). During

the year, the Group introduced new ESG targets as conditions to the PSP awards. Following

changes to the Good Leaver definition enacted in 2024, the Group now recognises the expense

related to the PSP scheme over three years (previously three to seven years). The Group took a

charge of £0.9m in 2024 related to this change.  

#### Notes to the Consolidated Financial Statements continued

The performance conditions that apply to PSP awards are based on a combination of

weightings as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2020–2023 | Prior to 2020 |
| EPS % | 30 | 35 | 40 |
| TSR % | 30 | 35 | 40 |
| Risk-based % | 15 | 15 | – |
| Return on equity (ROE) % | 15 | 15 | 20 |
| ESG % | 10 | – | – |

The PSP conditions are assessed independently. The EPS element assesses the EPS growth rate

over the performance period. For the TSR element, the performance of the Company’s ordinary

shares is measured against the constituents of the FTSE 250 (excluding investment trusts). The

risk-based measure is assessed against the risk management performance with regard to all

relevant risks. For the ROE element, performance is assessed based on the Group’s underlying

profit after taxation as a percentage of average shareholders’ equity.

The share-based payment expense during the year comprised the following:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Sharesave Scheme | 0.8 | 0.9 |
| Deferred Share Bonus Plan | 2.6 | 3.0 |
| Performance Share Plan | 2.9 | 1.7 |
|  | 6.3 | 5.6 |

215OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

216

10. Share-based payments continued

Movements in the number of share awards and their weighted average exercise prices are set

out below:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Sharesave Scheme | Deferred Share Bonus Plan | Performance Share Plan |
|  |  | Weighted |  |  |
|  |  | average |  |  |
|  |  | exercise |  |  |
|  | Number | price, £ | Number | Number |
| As at 1 January 2024 | 2,801,587 | 2.91 | 895,162 | 6,747,268 |
| Granted | 898,516 | 2.96 | 587,681 | 3,501,310 |
| Exercised/Vested | (303,627) | 2.47 | (531,669) | (772,568) |
| Forfeited | (460,747) | 3.29 | (6,379) | (911,580) |
| As at 31 December 2024 | 2,935,729 | 2.91 | 944,795 | 8,564,430 |
| Exercisable at: |  |  |  |  |
| 31 December 2024 | 81,035 | 3.90 | – | – |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Sharesave Scheme | Deferred Share Bonus Plan | Performance Share Plan |
|  |  | Weighted |  |  |
|  |  | average |  |  |
|  |  | exercise |  |  |
|  | Number | price, £ | Number | Number |
| As at 1 January 2023 | 2,147,972 | 3.08 | 763,390 | 5,391,269 |
| Granted | 1,851,510 | 2.72 | 652,227 | 2,381,500 |
| Exercised/Vested | (729,619) | 2.31 | (518,524) | (568,782) |
| Forfeited | (468,276) | 3.90 | (1,931) | (456,719) |
| As at 31 December 2023 | 2,801,587 | 2.91 | 895,162 | 6,747, 268 |
| Exercisable at: |  |  |  |  |
| 31 December 2023 | 200,676 | 2.31 | – | – |

For the share-based awards granted during the year, the weighted average grant date fair

value was 272 pence (2023: 275 pence).

#### Notes to the Consolidated Financial Statements continued

The range of exercise prices and weighted average remaining contractual life of outstanding

awards are as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 |  | 2023 |  |
|  |  | Weighted |  | Weighted |
|  |  | average |  | average |
|  |  | remaining |  | remaining |
|  |  | contractual life |  | contractual life |
| Exercise price | Number | (years) | Number | (years) |
| Sharesave Scheme |  |  |  |  |
| 229–429 pence |  |  |  |  |
| (2023: 229–429 pence) | 2,935,729 | 2.0 | 2,801,587 | 2.3 |
| Deferred Share Bonus Plan |  |  |  |  |
| Nil | 944,795 | 1.1 | 895,162 | 1.1 |
| Performance Share Plan |  |  |  |  |
| Nil | 8,564,430 | 2.5 | 6,747,268 | 2.5 |
|  | 12,444,954 | 2.3 | 10,444,017 | 2.3 |

Sharesave Scheme

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 | 2021 | 2020 |  | 2019 | 2018 |
| Contractual life, |  |  |  |  |  |  |  |  |
| years | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 |
| Share price at  issue, £ | 3.70 | 3.40 | 5.36 | 5.13 | 2.86 | 2.86 | 3.32 | 4.19 |
| Exercise price, £ | 2.96 | 2.72 | 4.29 | 3.96 | 2.29 | 2.29 | 2.65 | 3.35 |
| Expected volatility, % | 51.9 | 46.5 | 31.4 | 37.9 | 57.6 | 57.6 | 31.9 | 16.5 |
| Risk-free rate, % | 3.7 | 4.8 | 5.3 | 1.3 | 0.1 | 0.2 | 0.8 | 1.4 |
| Dividend yield, % | 8.1 | 9.9 | 7. 3 | 4.5 | 3.3 | 3.3 | 4.8 | 4.4 |
| Grant date |  |  |  |  |  |  |  |  |
| fair value, £ | 1.28 | 0.85 | 0.68 | 1.46 | 1.22 | 1.34 | 0.91 | 0.43 |

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

10. Share-based payments continued

The Sharesave Schemes are not entitled to dividends between the option and exercise date.

A Black Scholes model is used to determine the grant date fair value with two inputs:

•  Expected volatility - from 2019, the expected volatility is based on the Company’s share

price. Prior to this the Group used the FTSE 350 diversified financials volatility as insufficient

history was available for the Company’s share price.

•  Risk-free rate – based on long-term Government bonds.

•  Dividend yield – based on the average dividend yield across external analyst reports for the

quarter prior to scheme grant date.

Deferred Share Bonus Plan

|  |  |
| --- | --- |
|  | 2020 |
| Contractual life, years | 3 |
| Mid-market share price, £ | 2.58 |
| Dividend yield, % | 5.6 |
| Grant date fair value, £ | 2.21 |

For awards granted from 2021, there are no further performance or vesting conditions

attached to deferred awards, for further details see DSBP above.

For DSBP awards where conditions exist, these schemes carry no rights to dividend equivalents

and a Black Scholes model is used to determine the grant date fair value with a dividend yield

input applied – based on the average dividend yield across external analyst reports for the

quarter prior to scheme grant date.

Performance Share Plan

Non-market performance conditions also exist for the scheme, notably that a participant is

employed by the Company over the performance period with good leaver exceptions, and

an attrition rate is applied as an estimate of the actual number of awards that will meet the

related conditions at the vesting date.

The awards are not entitled to a dividend equivalent between grant date and vesting and a

Black Scholes model is used to determine the grant date fair value with a dividend yield input

applied – based on the average dividend yield across external analyst reports for the quarter

prior to the scheme grant date.

The fair value of the portion of awards that is subject to market conditions (i.e. the relative TSR

element of the PSP) is determined at the grant date using a Monte Carlo model.

#### Notes to the Consolidated Financial Statements continued

The inputs into the models are as follows:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 | 2021 | 2020 |
| Contractual life, years | 3–7 | 3–7 | 3–7 | 3–7 | 3–7 |
| Mid-market share price, £ | 3.86 | 5.01 | 5.58 | 4.94 | 2.58 |
| Attrition rate, % | 9.7 | 6.0 | 6.9 | 12.8 | 7.3 |
| Expected volatility, % | 49.8 | 35.4 | 37.4 | 59.5 | 43.9 |
| Dividend yield, % | 7.3 | 8.7 | 4.7 | 3.8 | 5.6 |
| Vesting rate – TSR % | 33.0 | 62.7 | 32.3 | 40.8 | 27.8 |
| Grant date fair value, £ | 2.53 | 3.08 | 4.64 | 4.26 | 2.06 |

11. Taxation

The Group publishes its tax strategy on its corporate website. The table below shows the

components of the Group’s tax charge for the year:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Current tax |  |  |
| Corporation tax | 110.2 | 105.7 |
| Corporation tax - prior year adjustments  1 | (4.8) | (0.4) |
| Total current tax charge | 105.4 | 105.3 |
| Deferred tax |  |  |
| Deferred tax | 5.4 | 0.7 |
| Deferred tax – prior year adjustments  1 | 5.5 | – |
| Release of deferred tax on CCFS Combination  2 | (6.3) | (14.3) |
| Total deferred tax charge/(credit) | 4.6 | (13.6) |
| Total tax charge | 110.0 | 91.7 |

1.   Includes a prior year adjustment between deferred tax (debit of £5.5m) and current tax (credit of £5.5m) due to full

expensing tax relief claims made in the 2023 tax returns. A further debit of £0.7m in current tax relates to other prior

year adjustments (2023: £0.4m of other prior year adjustments).

2.   Release of deferred tax on CCFS Combination relates to the unwind of the deferred tax liabilities recognised on the fair

value adjustments of the CCFS assets and liabilities at the acquisition date £(6.3)m (2023: £(14.3)m).

217OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

218

11. Taxation continued

The charge for taxation on the Group’s profit before taxation differs from the charge based on

the weighted average standard rate of UK Corporation Tax of 25% (2023: 23.5%) as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Profit before taxation | 418.1 | 374.3 |
| Profit multiplied by the standard rate of UK Corporation Tax |  |  |
| 25.0% (2023: 23.5%) | 104.5 | 88.0 |
| Bank surcharge  1 | 6.6 | 8.4 |
| Tax effects of: |  |  |
| Expenses not deductible for tax purposes | 0.6 | 0.3 |
| Securitisation profits not taxable  2 | (0.8) | (2.5) |
| Timing differences on capital items | (5.1) | (0.8) |
| Utilisation of brought forward tax losses | (0.1) | (0.3) |
| Tax adjustments in respect of share-based payments | 0.5 | 0.4 |
| Fair value adjustments on acquisition  3 | 6.3 | 14.3 |
| Adjustments in respect of earlier years | (4.8) | (0.4) |
| Tax on coupon paid on AT1 securities  4 | (2.3) | (2.1) |
| Total current tax charge | 105.4 | 105.3 |
| Movements in deferred taxes | 5.4 | 0.7 |
| Deferred tax – prior year adjustments | 5.5 | – |
| Release of deferred tax on CCFS Combination  3 | (6.3) | (14.3) |
| Total deferred tax charge/(credit) | 4.6 | (13.6) |
| Total tax charge | 110.0 | 91.7 |

1.   Tax charge for the two banking entities of £7.4m (2023: £10.6m) offset by the tax impact of unwinding CCFS

Combination items of £0.8m (2023: £2.2m).

2.   Securitisation companies are taxed in accordance with the Taxation of Securitisation Companies Regulation 2006, such

that they are subject to tax on their retained profits rather than their tax adjusted profit before tax.

3.   The unwinding of the fair value adjustments of the CCFS assets and liabilities acquired as part of the CCFS combination

are not deductible for tax purposes. A deferred tax liability has been recognised in relation to these amounts which is

released as they unwind.

4.   The Group has issued AT1 capital instruments that are classified as Hybrid Capital Instruments (HCI) for tax purposes.

The coupons paid under HCI are deductible under UK tax legislation despite being charged to equity.

#### Notes to the Consolidated Financial Statements continued

Factors affecting tax charge for the year

The standard rate of UK corporation tax applicable in the period was 25.0% (2023: 23.5%).

The Group’s banking entities also pay the bank surcharge at 3.0% (2023: 4.25%) on combined

profits for the full year above £100.0m (2023: £81.3m).

The effective tax rate for the year ended 31 December 2024, excluding the impact of

adjustments in respect of earlier years and the deferred tax rate change, was 26.1% (2023:

24.6%). This is higher than the standard rate of UK corporation tax, principally due to the

impact of the bank surcharge payable by the two banking entities, offset by the impact of

swap movements in securitisation companies that are not subject to tax, and deductions

available for the coupon paid on AT1 instruments that are charged to equity.

Factors that may affect future tax charges

During 2023 the Organisation for Economic Cooperation and Development (OECD) Inclusive

Framework Pillar 2 rules in the UK, including a Qualified Domestic Minimum Top-Up Tax rule, were

enacted. This legislation seeks to ensure that UK headed multinational groups pay a minimum tax

rate of 15 per cent on UK and overseas profits arising after 31 December 2023. Given the headline

tax rates in the countries that the Group operates in, and the nature of the Group’s business in

those countries, these rules are not currently expected to have any impact on the Group.

Deferred taxation asset

The table below shows movements on deferred tax asset during the year.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Share-based |  |  |
|  | payments | Others  1 | Total |
|  | £m | £m | £m |
| As at 1 January 2023 | 4.6 | 1.7 | 6.3 |
| Profit or loss (charge)/credit | 0.2 | (0.9) | (0.7) |
| Transferred from Deferred tax liability  2 | – | (1.7) | (1.7) |
| Tax taken directly to OCI | – | 0.1 | 0.1 |
| Tax taken directly to equity |  | (0.1) | (0.1) |
| As at 31 December 2023 | 4.8 | (0.9) | 3.9 |
| Profit or loss (charge)/credit | 0.4 | 0.8 | 1.2 |
| Transferred to Deferred tax liability  2 | – | 1.0 | 1.0 |
| Tax taken directly to equity | 0.1 | – | 0.1 |
| As at 31 December 2024 | 5.3 | 0.9 | 6.2 |

1.   Others include deferred taxation assets recognised on IFRS 9 transitional adjustments, losses carried forward and

accelerated depreciation.

2.   £1.0m relating to accelerated depreciation previously shown within the deferred tax asset has been transferred to the

deferred tax liability (2023: £1.7m relating to other deferred tax assets previously shown within the deferred tax liability

has been transferred to the deferred tax asset).

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

11. Taxation continued

As at 31 December 2024, the Group had £3.5m (2023: £3.5m) of losses for which a deferred

tax asset has not been recognised as the Group does not expect sufficient future profits in the

entity from which the deferred tax asset arises to be available to utilise the losses.

As at 31 December 2024 deferred tax assets of £2.7m (2023: £2.0m) are expected to be utilised

within 12 months and £3.5m (2023: £1.8m) utilised after 12 months.

Deferred taxation liability

The deferred tax liability recognised on the Combination relates to the timing differences

of the recognition of assets and liabilities at fair value, where the fair values will unwind in

future periods in line with the underlying asset or liability. The deferred tax liability has been

measured using the relevant rates for the expected periods of utilisation.

|  |  |  |  |
| --- | --- | --- | --- |
|  | CCFS | Accelerated |  |
|  | Combination | depreciation | Total |
|  | £m | £m | £m |
| As at 1 January 2023 | 22.3 | – | 22.3 |
| Profit or loss credit | (14.3) | – | (14.3) |
| Transfer to deferred tax asset  1 | (1.7) | – | (1.7) |
| As at 31 December 2023 | 6.3 | – | 6.3 |
| Profit or loss (credit)/charge | (6.3) | 6.6 | 0.3 |
| Profit or loss charge – prior year adjustment | – | 5.5 | 5.5 |
| Transfer from Deferred tax asset  1 | – | 1.0 | 1.0 |
| As at 31 December 2024 | – | 13.1 | 13.1 |

1.   £1.0m relating to accelerated depreciation previously shown within the deferred tax asset has been transferred to the

deferred tax liability (2023: £1.7m relating to other deferred tax assets previously shown within the deferred tax liability

has been transferred to the deferred tax asset).

As at 31 December 2024 deferred tax liabilities of £1.1m (2023: £3.8m) are expected to be due

within 12 months and £12.0m (2023: £2.5m) due after 12 months.

#### Notes to the Consolidated Financial Statements continued

12. Earnings per share

EPS is based on the profit for the year and the weighted average number of ordinary shares

in issue. Basic EPS are calculated by dividing profit attributable to ordinary shareholders by

the weighted average number of ordinary shares in issue during the year. Diluted EPS take into

account share options and awards which can be converted to ordinary shares.

For the purpose of calculating EPS, profit attributable to ordinary shareholders is arrived at by

adjusting profit for the year for the coupon on securities classified as equity:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Profit after tax | 308.1 | 282.6 |
| Less: coupon paid on AT1 securities classified as equity | (9.0) | (9.0) |
| Profit attributable to ordinary shareholders | 299.1 | 273.6 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Weighted average number of shares, millions |  |  |
| Basic | 385.6 | 414.2 |
| Dilutive impact of share-based payment schemes | 9.5 | 7.0 |
| Diluted | 395.1 | 421.2 |
| Earnings per share, pence per share |  |  |
| Basic | 77.6 | 66.1 |
| Diluted | 75.7 | 65.0 |

219OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

220

13. Dividends

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | £m | Pence per share | £m | Pence per share |
| Final dividend for the prior year | 85.6 | 21.8 | 93.8 | 21.8 |
| Special dividend for the prior |  |  |  |  |
| year | – | – | 50.3 | 11.7 |
| Interim dividend for the current |  |  |  |  |
| year | 40.8 | 10.7 | 40.9 | 10.2 |
|  | 126.4 |  | 185.0 |  |

The Directors recommend a final dividend of £85. 2m, 22. 9 pence per share (2023: £85 .7m,

21.8 pence per share) payable on 13 May 2025 with an ex-dividend date of 27 March 2025 and

a record date of 28 March 2025. This dividend is not reflected in these financial statements as

it is subject to approval by shareholders at the Annual General Meeting on 8 May 2025.

If the final dividend is approved, this will make up the total dividend for 2024 of £126.0m,

33.6 pence per share (2023: £126.6m, 32. 0 pence per share).

A summary of the Company’s distributable reserves is shown below:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Retained earnings | 1,354.2 | 1,358.6 |
| Own shares  1 | (0.9) | (1.0) |
| Distributable reserves | 1,353.3 | 1,357.6 |

1.   Own shares comprises own shares held in the Group’s EBT of £0.9m (2023: £1.0m) which are recognised within OSBG

under look-through accounting.

Further additional distributable reserves can be realised over time from dividend receipts from

profits generated from the subsidiaries including two regulated banks within the Group.

#### Notes to the Consolidated Financial Statements continued

14.  Cash and cash equivalents

The following table analyses the cash and cash equivalents disclosed in the Consolidated

statement of cash flows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Cash in hand | 0.3 | 0.4 |
| Unencumbered loans and advances to credit institutions | 3,231.1 | 2,513.6 |
|  | 3,231.4 | 2,514.0 |

15. Loans and advances to credit institutions

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Unencumbered |  |  |
| BoE call account | 3,053.9 | 2,256.3 |
| Call accounts | 58.5 | 92.2 |
| Cash held in special purpose vehicles (SPVs)  1 | 99.5 | 147.8 |
| Term deposits | 19.2 | 17. 3 |
| Encumbered |  |  |
| BoE cash ratio deposit  2 | – | 69.6 |
| Cash held in SPVs  1 | 40.6 | 31.8 |
| Cash margin given | 134.2 | 198.6 |
|  | 3,405.9 | 2,813.6 |

1.   Cash held in SPVs is ring-fenced for use in managing the Group’s securitised debt facilities under the terms of

securitisation agreements. Cash held in SPVs is treated as unencumbered in proportion to the retained interest in the

SPV, based on the nominal value of the bonds held by the Group to total bonds in the securitisation, and is included

in cash and cash equivalents. Cash retained in SPVs designated as cash reserve credit enhancement is treated as

encumbered in proportion to the external holdings in the SPV and excluded from cash and cash equivalents.

2.   The Cash Ratio Deposit was a scheme that funded the BoE’s monetary policy and financial stability functions.

On 1 March 2024 the scheme was replaced by an annual BoE Levy.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

16. Investment securities

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Held at amortised cost |  |  |
| RMBS loan notes | 742.1 | 325.4 |
| Covered bond | 56.2 | – |
|  | 798.3 | 325.4 |
| Held at FVOCI |  |  |
| UK Sovereign debt | 226.0 | 296.0 |
|  | 226.0 | 296.0 |
| Held at FVTPL |  |  |
| RMBS loan notes | 410.1 | 0.3 |
|  | 1,434.4 | 621.7 |

At 31 December 2024, the Group had no RMBS loan notes (2023: nil) sold under repos.

The Directors consider that the primary purpose of holding investment securities is prudential.

These securities are held as liquid assets with the intention of use on a continuing basis in the

Group’s activities and are classified as amortised cost, FVOCI and FVTPL in accordance with

the Group’s business model for each security.

The credit risk on investment securities held at amortised cost has not significantly increased

since initial recognition and is categorised as stage 1. At 31 December 2024, there were no

ECLs on investment securities (2023: nil).

Movements during the year in investment securities held by the Group are analysed as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| As at 1 January | 621.7 | 412.9 |
| Additions  1 | 1,597.3 | 664.3 |
| Disposals and maturities  2 | (789.1) | (456.3) |
| Movement in accrued interest | 4.6 | 1.0 |
| Changes in fair value | (0.1) | (0.2) |
| As at 31 December | 1,434.4 | 621.7 |

1.   Additions include £786.1m of notes received as part of PMF 2024-2 securitisation. In 2023 additions included £233.9m

UK Treasury bills which had a maturity of less than three months from date of acquisition.

2.   2023 Disposals and maturities include £323.9m of UK Treasury bills which had a maturity of less than three months from

date of acquisition.

#### Notes to the Consolidated Financial Statements continued

At 31 December 2024, investment securities included investments in unconsolidated structured

entities (see note 42) of £92.6m (2023: £100.7m) notes in PMF 2020-1B and £472.5m (2023:

nil) notes in PMF 2024-2. These investments represent the maximum exposure to loss from

unconsolidated structured entities.

17.  Loans and advances to customers

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Held at amortised cost: |  |  |
| Loans and advances (see note 18) | 24,923.4 | 25,674.4 |
| Finance leases (see note 19) | 316.9 | 222.7 |
|  | 25,240.3 | 25,897.1 |
| Less: Expected credit losses (see note 20) | (126.9) | (145.8) |
|  | 25,113.4 | 25,751.3 |
| Held at FVTPL: |  |  |
| Residential mortgages | 12.9 | 13.7 |
|  | 25,126.3 | 25,765.0 |

18. Loans and advances

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  | OSB | CCFS | Total | OSB | CCFS | Total |
|  | £m | £m | £m | £m | £m | £m |
| Gross carrying  amount |  |  |  |  |  |  |
| Stage 1 | 12,029.3 | 7,539.0 | 19,568.3 | 11,048.7 | 9,313.8 | 20,362.5 |
| Stage 2 | 2,411.8 | 1,935.5 | 4,347.3 | 2,712.6 | 1,819.3 | 4,531.9 |
| Stage 3 | 653.2 | 294.1 | 947.3 | 491.9 | 2 17.2 | 709.1 |
| Stage 3 (POCI) | 27.8 | 32.7 | 60.5 | 33.4 | 37.5 | 70.9 |
|  | 15,122.1 | 9,801.3 | 24,923.4 | 14,286.6 | 11,3 87.8 | 25,674.4 |

The mortgage loan balances pledged as collateral for liabilities are:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| BoE under TFSME and ILTR | 3,745.2 | 6,092.4 |
| Securitisation | 995.9 | 841.7 |
|  | 4,741.1 | 6,934.1 |

221OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

222

18. Loans and advances continued

The Group’s securitisation programmes and use of TFSME and ILTR result in certain assets being

encumbered as collateral against such funding. As at 31 December 2024, the percentage of the

Group’s gross loans and advances to customers that are encumbered was 19% (2023: 27%).

The table below shows the movement in loans and advances to customers by IFRS 9 stage

during the year:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Stage 3 |  |  |
|  | Stage 1 | Stage 2 | Stage 3 | (POCI) | Total |  |
|  | £m | £m | £m | £m | £m |  |
| As at 1 January 2023 | 18,563.9 | 4,416.3 | 501.7 | 83.0 | 23,564.9 |  |
| Originations  1 | 4,561.7 | – | – | – | 4,561.7 |  |
| Acquisitions  2 | 175.8 | – | – | – | 175.8 |  |
| Repayments and write-offs  3 | (2,041.6) | ( 447. 2) | (127.1) | (12.1) | (2,628.0) |  |
| Transfers: |  |  |  |  |  |  |
| – To Stage 1 | 1,534.7 | (1,520.4) | (14.3) | – | – |  |
| – To Stage 2 | (2,299.0) | 2,347.5 | (48.5) | – | – |  |
| – To Stage 3 | (133.0) | (264.3) | 397.3 | – | – |  |
| As at 31 December 2023 | 20,362.5 | 4,531.9 | 709.1 | 70.9 | 25,674.4 |  |
| Originations  1 | 3,771.6 | – | – | – | 3,771.6 |  |
| Acquisitions  2 | 5.9 | – | – | – | 5.9 |  |
| Disposals  4 | (1,126.1) | (124.5) | (0.2) | – | (1,250.8) |  |
| Repayments and write-offs  3 | (2,669.7) | (469.2) | (128.4) | (10.4) | (3,27 | 7.7) |
| Transfers: |  |  |  |  |  |  |
| – To Stage 1 | 1,244.4 | (1,210.5) | (33.9) | – |  | – |
| – To Stage 2 | (1,874.4) | 1,933.5 | (59.1) | – |  | – |
| – To Stage 3 | (145.9) | (313.9) | 459.8 | – |  | – |
| As at 31 December 2024 | 19,568.3 | 4,347.3 | 947.3 | 60.5 |  | 24,923.4 |

1.  Originations include further advances and drawdowns on existing commitments.

2.   The Group repurchased £5.9m (2023: £175.8m) of own-originated UK residential and Buy-to-Let mortgages from

deconsolidated SPVs at par.

3.  Repayments and write-offs include customer redemptions and £10.7m (2023: £33.6m) of write-offs during the year.

4.  Disposals include loans and advances to customers derecognised as part of the PMF 2024-2 securitisation.

#### Notes to the Consolidated Financial Statements continued

The contractual amount outstanding on loans and advances that were written off during

the reporting period and were still subject to collections and recovery activity was £1.9m at

31 December 2024 (2023: £0.3m).

As at 31 December 2024, loans and advances of £280.8m (2023: £126.7m) were in a probation

period before they can move out of Stage 3, see note 1 m (vii). for further details.

Where a borrower has multiple facilities, all facilities are considered in default when a minimum

threshold of the borrower’s exposure has been classified as defaulted. As at 31 December 2024,

loans and advances of £72.0m (2023: £55.7m) were in this category of default.

19.  Finance leases

The Group provides asset finance lending through InterBay Asset Finance Limited.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Gross investment in finance leases, receivable |  |  |
| Less than one year | 120.3 | 83.6 |
| Between one and two years | 97.7 | 68.6 |
| Between two and three years | 74.0 | 51.7 |
| Between three and four years | 42.2 | 31.4 |
| Between four and five years | 18.9 | 12.0 |
| More than five years | 4.8 | 2.3 |
|  | 357.9 | 249.6 |
| Unearned finance income | (41.0) | (26.9) |
| Net investment in finance leases | 316.9 | 222.7 |
| Net investment in finance leases, receivable |  |  |
| Less than one year | 102.0 | 71.7 |
| Between one and two years | 85.6 | 60.4 |
| Between two and three years | 67.4 | 47.1 |
| Between three and four years | 39.3 | 29.7 |
| Between four and five years | 18.0 | 11.6 |
| More than five years | 4.6 | 2.2 |
|  | 316.9 | 222.7 |

The Group has recognised £4.1m of ECLs on finance leases as at 31 December 2024 (2023: £3.0m).

During the year, originations in InterBay Asset Finance Limited amounted to £182.1m (2023: £130.5m).

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

20. Expected credit losses

The ECL has been calculated based on various scenarios as set out below:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  |  |  | Weighted |  |  | Weighted |
|  | ECL provision | Weighting | ECL provision | ECL provision | Weighting | ECL provision |
|  | £m | % | £m | £m | % | £m |
| Scenarios |  |  |  |  |  |  |
| Upside | 53.2 | 30 | 16.0 | 60.5 | 30 | 18.2 |
| Base case | 63.6 | 40 | 25.4 | 76.8 | 40 | 30.7 |
| Downside scenario | 114.5 | 20 | 22.9 | 138.1 | 20 | 27. 6 |
| Severe downside |  |  |  |  |  |  |
| scenario | 153.0 | 10 | 15.3 | 206.8 | 10 | 20.7 |
| Total weighted |  |  |  |  |  |  |
| provisions |  |  | 79.6 |  |  | 97.2 |
| Other provisions: |  |  |  |  |  |  |
| Individually assessed |  |  |  |  |  |  |
| provisions |  |  | 37.6 |  |  | 25.1 |
| Post model |  |  |  |  |  |  |
| adjustments |  |  | 9.7 |  |  | 23.5 |
| Total provision |  |  | 126.9 |  |  | 145.8 |

The Group held £9.7m (2023: £23.5m) of ECL due to post model adjustments for risks not

sufficiently accounted for in the IFRS 9 framework.

#### Notes to the Consolidated Financial Statements continued

The Group continued to recognise the increases in credit risk due to the cost of borrowing

as stresses persist and interest rates have remained elevated and are expected to remain

higher for longer. This resulted in a PMA £2.1m of provision held (2023: £9.4m) noting that the

component associated with cost of living risks has been removed due to robust wage growth

which has aligned with inflation. The Group continued to observe an elongated time to sale,

which was in excess of modelled expectations and observations prior to the pandemic which

accounted for £6.3m (2023: £10.0m) as a PMA. Physical risk relating to climate change and

concerns around cladding are less material however continue to be recognised through the

PMA framework.

The Group’s ECL by segment and IFRS 9 stage is shown below:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  | OSB | CCFS | Total | OSB | CCFS | Total |
|  | £m | £m | £m | £m | £m | £m |
| Stage 1 | 11.8 | 1.9 | 13.7 | 15.8 | 6.6 | 22.4 |
| Stage 2 | 29.6 | 9.7 | 39.3 | 39.2 | 15.1 | 54.3 |
| Stage 3 | 58.6 | 13.1 | 71.7 | 55.1 | 11.6 | 66.7 |
| Stage 3 (POCI) | 1.1 | 1.1 | 2.2 | 1.0 | 1.4 | 2.4 |
|  | 101.1 | 25.8 | 126.9 | 111.1 | 34.7 | 145.8 |

The table above shows the movement in the ECL by IFRS 9 stage during the year. ECLs on

originations and acquisitions reflect the IFRS 9 stage of loans originated or acquired during

the year as at 31 December and not the date of origination. Re-measurement of loss allowance

relates to existing loans which did not redeem during the year and includes the impact of loans

moving between IFRS 9 stages.

223OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

224

20. Expected credit losses continued

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  | Stage 3 |  |
|  | Stage 1 | Stage 2 | Stage 3 | (POCI) | Total |
|  | £m | £m | £m | £m | £m |
| As at 1 January 2023 | 7.2 | 50.9 | 68.3 | 3.6 | 130.0 |
| Originations | 10.2 | – | – | – | 10.2 |
| Acquisitions | 1.2 | – | – | – | 1.2 |
| Repayments and write-offs | (0.6) | (4.1) | (39.7) | (0.7) | (45.1) |
| Re-measurement of loss |  |  |  |  |  |
| allowance | (9.7 ) | 30.1 | 29.9 | 0.2 | 50.5 |
| Transfers: |  |  |  |  |  |
| – To Stage 1 | 13.0 | (12.4) | (0.6) | – | – |
| – To Stage 2 | (0.8) | 2.2 | (1.4) | – | – |
| – To Stage 3 | (0.2) | (6.7) | 6.9 | – | – |
| Changes in assumptions and  model parameters | 2.1 | (5.7) | 3.3 | (0.7) | (1.0) |
| As at 31 December 2023 | 22.4 | 54.3 | 66.7 | 2.4 | 145.8 |
| Originations | 6.1 | – | – | – | 6.1 |
| Acquisitions | 0.1 | – | – | – | 0.1 |
| Disposals  1 | (0.6) | (0.3) | – | – | (0.9) |
| Repayments and write-offs | (2.4) | (5.0) | (15.4) | (0.3) | (23.1) |
| Re-measurement of loss |  |  |  |  |  |
| allowance | (24.3) | 13.0 | 18.5 | (0.3) | 6.9 |
| Transfers: |  |  |  |  |  |
| – To Stage 1 | 15.3 | (13.4) | (1.9) | – | – |
| – To Stage 2 | (2.3) | 3.9 | (1.6) | – | – |
| – To Stage 3 | (0.2) | (9.0) | 9.2 | – | – |
| Changes in assumptions and  model parameters | (0.4) | (4.2) | (3.8) | 0.4 | (8.0) |
| As at 31 December 2024 | 13.7 | 39.3 | 71.7 | 2.2 | 126.9 |

1.  Disposals include ECL on the loans and advances to customers derecognised as part of the PMF 2024-2 securitisation.

#### Notes to the Consolidated Financial Statements continued

The table below shows the stage 2 ECL balances by transfer criteria:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  | Carrying |  |  | Carrying |  |  |
|  | value | ECL | Coverage | value | ECL | Coverage |
|  | £m | £m | % | £m | £m | % |
| Criteria: |  |  |  |  |  |  |
| Relative/absolute |  |  |  |  |  |  |
| PD movement | 3,998.9 | 35.7 | 0.89 | 4,343.5 | 53.2 | 1.22 |
| Qualitative measures | 283.6 | 3.3 | 1.16 | 139.3 | 0.8 | 0.57 |
| 30 days past |  |  |  |  |  |  |
| due backstop | 70.4 | 0.3 | 0.43 | 55.1 | 0.3 | 0.54 |
| Total | 4,352.9 | 39.3 | 0.90 | 4,5 37.9 | 54.3 | 1.20 |

The Group has a number of qualitative measures to determine whether a SICR has taken place.

These triggers utilise both internal performance information, to analyse whether an account is

in distress but not yet in arrears, and external credit bureau information, to determine whether

the customer is experiencing financial difficulty with an external credit obligation.

21. Impairment of financial assets

The (credit)/charge for impairment of financial assets in the Consolidated Statement of

Comprehensive Income comprises:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Write-offs in year | 10.7 | 33.6 |
| (Decrease)/increase in ECL provision | (22.4) | 15.2 |
|  | (11.7) | 48.8 |

The (credit)/charge for provisions of £(11.7)m (2023: £48.8m) shown in the Consolidated

Statement of Comprehensive Income also includes a less than £0.1m credit (2023: £4.6m)

in respect of insurance recoveries.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

22. Derivatives

The table below reconciles the gross amount of derivative contracts to the carrying balance

shown in the Consolidated Statement of Financial Position:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Net amount of | Contracts |  |  |
|  |  | financial assets | subject to | Cash collateral |  |
|  |  | /(liabilities) | master netting | paid/ |  |
|  |  | presented | agreements not | (received) not |  |
|  |  | in the | offset in the | offset in the |  |
|  | Gross amount | Consolidated | Consolidated | Consolidated |  |
|  | of recognised | statement | statement | statement |  |
|  | financial assets | of financial | of financial | of financial |  |
|  | /(liabilities) | position | position | position | Net amount |
| As at 31 December 2024 | £m | £m | £m | £m | £m |
| Derivative assets: |  |  |  |  |  |
| Interest rate risk hedging |  |  |  |  |  |
| – product  1 | 312.7 | 312.7 | (75.7) | (163.8) | 73.2 |
| Interest rate risk hedging |  |  |  |  |  |
| – structural hedge | 1.1 | 1.1 | (1.1) | – | – |
|  | 313.8 | 313.8 | (76.8) | (163.8) | 73.2 |
| Derivative liabilities: |  |  |  |  |  |
| Interest rate risk hedging |  |  |  |  |  |
| – product  1 | (7 7.0) | ( 77.0) | 75.7 | – | (1.3) |
| Interest rate risk hedging |  |  |  |  |  |
| – structural hedge | (4.9) | (4.9) | 1.1 | 3.8 | – |
|  | (81.9) | (81.9) | 76.8 | 3.8 | (1.3) |
| As at 31 December 2023 |  |  |  |  |  |
| Derivative assets: |  |  |  |  |  |
| Interest rate risk hedging |  |  |  |  |  |
| – product  1 | 530.6 | 530.6 | (45.7) | (212.8) | 272.1 |
| Derivative liabilities: |  |  |  |  |  |
| Interest rate risk hedging |  |  |  |  |  |
| – product  1 | (199.9) | (199.9) | 45.7 | 216.1 | 61.9 |

1.   Product relates to the hedging of loan assets, retail deposits and debt issued, including pipeline hedges.

#### Notes to the Consolidated Financial Statements continued

Derivative assets and liabilities include an initial margin of £131.7m (2023: £198.4m) with

swap counterparties. Margin is posted daily in respect of derivatives transacted with

swap counterparties.

Included within the Group’s derivative assets is £72.6m (2023: £112.0m) and derivative liabilities

£1.2m (2023: nil) relating to derivative contracts not covered by master netting agreements on

which no cash collateral has been paid.

The table below profiles the maturity of nominal amounts for interest rate risk hedging

derivatives based on contractual maturity:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Less than |  |  | More than |
|  | Total nominal | 3 months | 3–12 months | 1–5 years | 5 years |
| As at 31 December 2024 | £m | £m | £m | £m | £m |
| Derivative assets | 16,474.8 | 1,555.4 | 4,390.7 | 10,249.0 | 279.7 |
| Derivative liabilities | 11,291.4 | 711.0 | 4,696.8 | 5,773.6 | 110.0 |
|  | 27,766.2 | 2,266.4 | 9,087.5 | 16,022.6 | 389.7 |
| As at 31 December 2023 |  |  |  |  |  |
| Derivative assets | 17,568.6 | 812.3 | 8,181.3 | 8,560.0 | 15.0 |
| Derivative liabilities | 8,913.6 | 1,148.0 | 2,300.0 | 5,108.6 | 357.0 |
|  | 26,482.2 | 1,960.3 | 10,481.3 | 13,668.6 | 372.0 |

The Group has 1,111 (2023: 944) derivative contracts with an average fixed rate of 3.71%

(2023: 2.70%).

225OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

226

23. Hedge accounting

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Hedged assets |  |  |
| Current hedge relationships | (165.3) | (253.1) |
| Swap inception adjustment | 23.5 | 40.4 |
| Cancelled hedge relationships | (33.2) | (30.8) |
| De-designated hedge relationships | (4.3) | – |
| Fair value adjustments on hedged assets | (179.3) | (243.5) |
| Hedged liabilities |  |  |
| Current hedge relationships | 9.0 | (22.2) |
| Swap inception adjustment | (2.9) | 0.3 |
| Fair value adjustments on hedged liabilities | 6.1 | (21.9) |

In the first half of 2024, the Group commenced the implementation of an equity structural

hedge comprising of a series of receive fixed rate swaps, to reduce earnings volatility due to

interest rate changes arising from the portion of the balance sheet funded by equity. The

Group continued to hedge its fixed rate mortgage portfolio in full with pay fixed rate swaps.

The equity structural hedge was not designated as a hedge under IAS 39 and, to minimise fair

value volatility through the income statement, an equivalent portion of the existing mortgage

hedge was de-designated. The equity structural hedge has a weighted average life of 2.5 years

and the notional amount was £1,409.9m as at 31 December 2024.

The swap inception adjustment relates to hedge accounting adjustments arising when hedge

accounting commences, reflecting the change in fair value on the hedged item due to the

hedged risk that occurred prior to being designated in a hedge accounting relationship. The

Group uses the associated swap value as a proxy for this initial value, based on derivative

instruments previously taken out on the mortgage pipeline or new retail deposits.

De-designated hedge relationships relate to hedge accounting adjustments on failed or

discontinued hedge relationships which are amortised over the remaining lives of the original

hedged items.

Cancelled hedge relationships predominantly represent the unamortised fair value adjustment

for interest rate risk hedges that have been cancelled and replaced due to IBOR transition,

securitisation activities, the inception of the equity structural hedge and legacy long-term fixed

rate mortgages (c. 25 years at origination).

#### Notes to the Consolidated Financial Statements continued

The table below analyses the Group’s portfolio hedge accounting for fixed rate loans and

advances to customers:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 |  | 2023 |  |
|  |  | Hedging |  | Hedging |
|  | Hedged item | instrument | Hedged item | instrument |
| Loans and advances to customers | £m | £m | £m | £m |
| Carrying amount of hedged item/ |  |  |  |  |
| nominal value of hedging instrument | 13,123.0 | 13,809.9 | 15,390.4 | 15,425.6 |
| Cumulative fair value adjustments |  |  |  |  |
| of hedged item/fair value of  hedging instrument | (165.3) | 217.6 | (253.1) | 312.7 |
| Changes in the fair value adjustment |  |  |  |  |
| of hedged item/hedging instrument |  |  |  |  |
| used for recognising the hedge |  |  |  |  |
| ineffectiveness for the period | 31.7 | (53.6) | 580.3 | (590.5) |
| Cumulative fair value on cancelled |  |  |  |  |
| hedge relationships | (33.2) | – | (30.8) | – |

In the Consolidated Statement of Financial Position, £265.9m (2023: £469.9m) of hedging

instruments were recognised within derivative assets; and £48.3m (2023: £157.2m) within

derivative liabilities.

The movement in cancelled hedge relationships is as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Hedged assets | £m | £m |
| As at 1 January | (30.8) | (5.2) |
| New cancellations  1 | (22.9) | (23.0) |
| Amortisation | 20.5 | (2.6) |
| As at 31 December | (33.2) | (30.8) |

1.   The new cancellations are from the securitisation of mortgages during the year where the Group cancels swaps which

were effective prior to the event, replacing these with new swaps within SPV structures, with the designated hedge

moved to cancelled hedge relationships to be amortised over the remaining original life of the swap. Additionally,

in 2024, cancellations occurred due to the commencement of the structural hedge programme.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

23. Hedge accounting continued

The table below analyses the Group’s portfolio hedge accounting for fixed rate amounts owed

to retail depositors:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 |  | 2023 |  |
|  |  | Hedging |  | Hedging |
|  | Hedged item | instrument | Hedged item | instrument |
| Customer deposits | £m | £m | £m | £m |
| Carrying amount of hedged item/ |  |  |  |  |
| nominal value of hedging instrument | 8,368.8 | 8,393.9 | 8,955.5 | 8,947.0 |
| Cumulative fair value adjustments |  |  |  |  |
| of hedged item/fair value of  hedging instrument | 6.5 | (4.3) | (6.7) | 16.9 |
| Changes in the fair value adjustment |  |  |  |  |
| of hedged item/hedging instrument |  |  |  |  |
| used for recognising the hedge |  |  |  |  |
| ineffectiveness for the period | 24.9 | (22.8) | (67.2) | 78.8 |

In the Consolidated Statement of Financial Position, £3.6m (2023: £40.3m) of hedging

instruments were recognised within derivative assets; and £7.9m (2023: £23.4m) within

derivative liabilities.

#### Notes to the Consolidated Financial Statements continued

The table below analyses the Group’s ‘micro’ hedge accounting for fixed rate senior notes and

subordinated liabilities:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 | 2023 |  |
|  |  | Hedging |  | Hedging |
|  | Hedged item | instrument | Hedged item | instrument |
| Senior notes and subordinated liabilities | £m | £m | £m | £m |
| Carrying amount of hedged item/ |  |  |  |  |
| nominal value of hedging instrument | 765.0 | 765.0 | 365.0 | 365.0 |
| Cumulative fair value adjustments |  |  |  |  |
| of hedged item/fair value of  hedging instrument | 2.5 | (2.7) | (15.5) | 15.6 |
| Changes in the fair value adjustment |  |  |  |  |
| of hedged item/hedging instrument |  |  |  |  |
| used for recognising the hedge |  |  |  |  |
| ineffectiveness for the period | 13.0 | (13.0) | (15.5) | 15.8 |

The Group has elected to partially hedge the senior notes up to the optional redemption date

which reflects management’s expectations about the exercise of the call option.

In the Consolidated Statement of Financial Position, £5.9m (2023: £15.6m) of hedging instruments

were recognised within derivative assets, and £8.6m (2023: nil) within derivative liabilities.

24.  Other assets

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Falling due within one year |  |  |
| Prepayments | 15.1 | 9.9 |
| Other assets | 1.1 | 11.9 |
| Falling due more than one year |  |  |
| Prepayments | 1.0 | 5.8 |
| Other assets | 0.6 | – |
|  | 17.8 | 27.6 |

227OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

228

25. Property, plant and equipment

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | Right of use assets |  |
|  | Freehold land | Development | Leasehold | Equipment and |  |  |  |
|  | and buildings | Asset | improvements | fixtures | Property leases | Other leases | Total |
|  | £m | £m | £m | £m | £m | £m | £m |
| Cost |  |  |  |  |  |  |  |
| As at 1 January 2023 | 20.0 | – | 3.0 | 16.5 | 13.8 | 4.6 | 57.9 |
| Additions  1 | 0.3 | – | – | 5.7 | 2.0 | 1.2 | 9.2 |
| Disposals and write-offs  2 | – | – | – | (3.3) | – | (0.1) | (3.4) |
| Foreign exchange difference | – | – | – | (0.1) | – | – | (0.1) |
| As at 31 December 2023 | 20.3 | – | 3.0 | 18.8 | 15.8 | 5.7 | 63.6 |
| Additions  1 | – | 11.8 | 0.6 | 3.8 | 0.9 | – | 17.1 |
| Transfer during the year | 3.7 | (4.1) | 0.3 | 0.1 | – | – | – |
| Disposals and write-offs  2 | – | – | – | (2.9) | – | – | (2.9) |
| As at 31 December 2024 | 24.0 | 7.7 | 3.9 | 19.8 | 16.7 | 5.7 | 77.8 |
| Accumulated depreciation |  |  |  |  |  |  |  |
| As at 1 January 2023 | 1.7 | – | 1.2 | 8.9 | 4.9 | 0.3 | 17.0 |
| Charged in year | 0.3 | – | 0.3 | 3.5 | 1.9 | 0.2 | 6.2 |
| Disposals and write-offs  2 | – | – | – | (3.3) | – | (0.1) | (3.4) |
| As at 31 December 2023 | 2.0 | – | 1.5 | 9.1 | 6.8 | 0.4 | 19.8 |
| Charged in year | 0.3 | – | 0.3 | 3.3 | 2.4 | – | 6.3 |
| Disposals and write-offs  2 | – | – | – | (2.9) | – | – | (2.9) |
| As at 31 December 2024 | 2.3 | – | 1.8 | 9.5 | 9.2 | 0.4 | 23.2 |
| Net book value |  |  |  |  |  |  |  |
| As at 31 December 2024 | 21.7 | 7.7 | 2.1 | 10.3 | 7.5 | 5.3 | 54.6 |
| As at 31 December 2023 | 18.3 | – | 1.5 | 9.7 | 9.0 | 5.3 | 43.8 |

1.  Additions include property lease modifications of £0.5m (2023: £0.5m) of right of use assets.

2.  During the year the Group derecognised fully depreciated assets.

#### Notes to the Consolidated Financial Statements continued

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

26. Intangible assets

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Computer | Assets |  |
|  | Development | software and | arising on |  |
|  | costs  1 | licences | Combination | Total |
|  | £m | £m | £m | £m |
| Cost |  |  |  |  |
| As at 1 January 2023 | 3.8 | 14.1 | 21.5 | 39.4 |
| Additions | 19.1 | 0.7 | – | 19.8 |
| Transfer during the year | (2.2) | 2.2 | – | – |
| Disposals and write-offs  2 | – | (3.4) | (0.1) | (3.5) |
| As at 31 December 2023 | 20.7 | 13.6 | 21.4 | 55.7 |
| Additions | 27.5 | 0.2 | – | 27.7 |
| Transfer during the year  3 | (32.3) | 32.3 | – | – |
| Disposals and write-offs  2 | – | (1.3) | (21.4) | (22.7) |
| As at 31 December 2024 | 15.9 | 44.8 | – | 60.7 |
| Accumulated amortisation |  |  |  |  |
| As at 1 January 2023 | 1.3 | 8.4 | 17.7 | 27.4 |
| Charged in year | 0.7 | 2.8 | 2.2 | 5.7 |
| Disposals and write-offs  2 | – | (3.4) | (0.1) | (3.5) |
| As at 31 December 2023 | 2.0 | 7. 8 | 19.8 | 29.6 |
| Transfer during the year | (2.0) | 3.3 | (1.3) | – |
| Charged in year | – | 2.1 | 2.9 | 5.0 |
| Disposals and write-offs  2 | – | (1.3) | (21.4) | (22.7) |
| As at 31 December 2024 | – | 11.9 | – | 11.9 |
| Net book value |  |  |  |  |
| As at 31 December 2024 | 15.9 | 32.9 | – | 48.8 |
| As at 31 December 2023 | 18.7 | 5.8 | 1.6 | 26.1 |

1.  Development costs are largely related to the transformation project.

2.  During the year the Group derecognised fully amortised assets.

3.   Transfer during the year includes the capital expenditure relating to the Savings product that was launched in October 2024.

The Directors have considered the carrying value of intangible assets and determined that

there are no indications of impairment at the year end.

#### Notes to the Consolidated Financial Statements continued

27. Amounts owed to credit institutions

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| BoE TFSME | 1,394.9 | 3,352.0 |
| BoE ILTR | 380.3 | 10.1 |
| Commercial repo | – | 0.1 |
|  | 1,775.2 | 3,362.2 |
| Cash collateral and margin received | 160.0 | 212.8 |
|  | 1,935.2 | 3,575.0 |

28. Amounts owed to retail depositors

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  | OSB | CCFS | Total | OSB | CCFS | Total |
|  | £m | £m | £m | £m | £m | £m |
| Fixed rate deposits | 9,016.1 | 6,340.2 | 15,356.3 | 8,846.6 | 7,493.9 | 16,340.5 |
| Variable rate |  |  |  |  |  |  |
| deposits | 4,509.3 | 3,954.7 | 8,464.0 | 3,399.9 | 2,386.2 | 5,786.1 |
|  | 13,525.4 | 10,294.9 | 23,820.3 | 12,246.5 | 9,880.1 | 22,126.6 |

29. Amounts owed to other customers

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Fixed rate deposits | 102.3 | 58.8 |
| Variable rate deposits | 2.6 | 4.5 |
|  | 104.9 | 63.3 |

229OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

230

30. Debt securities in issue

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Asset-backed loan notes at amortised cost | 1,018.3 | 818.5 |
| Amount due for settlement within 12 months | 2.3 | 109.5 |
| Amount due for settlement after 12 months | 1,016.0 | 709.0 |
|  | 1,018.3 | 818.5 |

The asset-backed loan notes are secured on fixed and variable rate mortgages and are

redeemable in part from time to time, but such redemptions are mainly from the net principal

received from borrowers in respect of underlying mortgage assets. The maturity date of the

funds matches the contractual maturity date of the underlying mortgage assets. The Group

expects that a large proportion of the underlying mortgage assets, and therefore these notes,

will be repaid within five years.

Where the Group owns the call rights for a transaction, it may repurchase the asset-backed

loan notes on any interest payment date on or after the call dates, or on any interest payment

date when the current balance of the mortgages outstanding is less than or equal to 10% of

the principal amount outstanding on the loan notes on the date they were issued.

Interest is payable at fixed margins above SONIA.

The asset-backed loan notes were issued through the following funding vehicles:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| PMF 2024-1 plc | 441.2 | – |
| CMF 2024-1 plc | 283.1 | – |
| CMF 2023-1 plc | 193.5 | 291.3 |
| Canterbury Finance No.4 plc | 100.5 | 167.5 |
| Keys Warehouse No.1 Limited | – | 250.2 |
| CMF 2020-1 plc | – | 109.5 |
|  | 1,018.3 | 818.5 |

#### Notes to the Consolidated Financial Statements continued

31. Lease liabilities

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| As at 1 January | 11.2 | 9.9 |
| New leases | 0.6 | 3.3 |
| Lease modification | (0.8) | – |
| Lease repayments | (2.2) | (2.2) |
| Interest accruals | 0.3 | 0.2 |
| As at 31 December | 9.1 | 11.2 |

During the year, the Group incurred expenses of £0.2m (2023: £0.1m) in relation to

short-term leases.

32. Other liabilities

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Falling due within one year |  |  |
| Accruals | 33.8 | 26.5 |
| Deferred income | 0.2 | 0.4 |
| Other creditors | 12.4 | 12.7 |
| Share repurchase liability | 10.0 | – |
|  | 56.4 | 39.6 |

On 15 August 2024, the Board authorised an ordinary share repurchase programme of up

to £50.0m, recognising a £50.3m (including incentive fee of £0.3m) reduction in retained

earnings and a share repurchase liability. As at 31 December 2024, 10,721,471 shares had

been purchased by the Group’s agent under the programme at a total cost of £40.3m,

reducing the share repurchase liability to £10.0m. Other creditors include £0.5m for 114,098

shares purchased by the agent prior to 31 December 2024 for which the Group has

completed payment in January 2025. Any share repurchases made under this programme

were announced to the market each day in line with regulatory requirements, see note 38

for further details.

OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

33. Provisions and contingent liabilities

The Group is reviewing and enhancing its collections processes and how mortgage

customers in arrears are managed as well as undertaking a retrospective review of the

Group’s application of forbearance measures and associated outcomes for certain cohorts

of customers. This review has led to the Group recognising a provision of £3.0m based on its

estimate of cost and redress due on accounts reviewed as at 31 December 2024.

The Group recognised a provision of £1.1m (2023: nil) relating to dismantling costs. This was

capitalised to the cost of the associated right-of-use asset.

The Group operates in a highly regulated environment and in the normal course of business,

may from time to time receive complaints and claims or be involved in legal proceedings that

could lead to a provision or contingent liability. This environment continues to evolve through

legislation, regulatory guidance and court rulings and the Group actively monitors these

developments. At the reporting date the Group considered that it had no material provisions or

contingent liabilities save as here.

An analysis of the Group’s provisions is presented below:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Other regulatory | ECL on undrawn |  |  |
|  | provision | loan facilities | Dismantling cost | Total |
|  | £m | £m | £m | £m |
| As at 1 January 2023 | – | 0.4 | – | 0.4 |
| Profit or loss charge | – | 0.4 | – | 0.4 |
| As at 31 December 2023 | – | 0.8 | – | 0.8 |
| Additions | – | – | 1.1 | 1.1 |
| Profit or loss charge/(credit) | 3.0 | (0.3) | – | 2.7 |
| As at 31 December 2024 | 3.0 | 0.5 | 1.1 | 4.6 |

#### Notes to the Consolidated Financial Statements continued

34. Senior notes

The Group’s outstanding senior notes are as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | 2024 | 2023 |
|  | Reset date | Spread | £m | £m |
| Fixed rate |  |  |  |  |
| Senior notes 2028 (9.5%) | 7 September 2027 | 4.985% | 307.7 | 3 07.5 |
| Senior notes 2030 (8.875%) | 16 January 2029 | 5.252% | 415.0 | – |
|  |  |  | 722.7 | 3 07.5 |

The senior notes comprise fixed rate notes denominated in pounds Sterling and are listed on

the official list of the Financial Conduct Authority (FCA) and admitted to trading on the main

market of the London Stock Exchange plc.

The principal terms of the senior notes are as follows:

•  Interest: Interest on the senior notes is fixed at an initial rate until the reset date. If the senior

notes are not redeemed prior to the reset date, the interest rate will be reset and fixed based

on a benchmark gilt rate plus the specified spread.

•  Redemption: The Issuer may redeem the senior notes in whole (but not in part) in its sole

discretion on the reset date. Optional redemption may also take place for certain regulatory

or tax reasons. Any optional redemption requires the prior consent of the PRA.

•  Ranking: The senior notes constitute direct, unsubordinated and unsecured obligations of

OSBG and rank at least pari passu, without any preference, among themselves as senior

notes. The notes rank behind the claims of depositors, but in priority to holders of Tier 1 and

Tier 2 capital instruments as well as equity holders of OSBG.

The table below shows a reconciliation of the Group’s senior notes during the year:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| As at 1 January | 307.5 | – |
| Addition  1 | 398.0 | 298.4 |
| Movement in accrued interest | 17.2 | 9.1 |
| As at 31 December | 722.7 | 3 07.5 |

1.   Addition includes £2.0m (2023: £1.6m) towards transaction costs which has been amortised through the EIR of the

loan notes.

231OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

35. Subordinated liabilities

The Group’s outstanding subordinated liabilities are summarised below:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | 2024 | 2023 |
|  | Reset date | Spread | £m | £m |
| Fixed rate |  |  |  |  |
| Subordinated liabilities 2033 |  |  |  |  |
| (9.993%) | 27 July 2028 | 6.296% | 259.8 | 259.5 |

All subordinated liabilities are denominated in pounds sterling and are listed on the official list

of the FCA and admitted to trading on the main market of the London Stock Exchange plc.

The principal terms of the subordinated debt liabilities are as follows:

•  Interest: Interest on the notes is fixed at an initial rate until the reset date. If the notes are

not redeemed prior to the reset date, the interest rate will be reset and fixed based on a

benchmark gilt rate plus the specified spread.

•  Redemption: The Issuer may redeem the Tier 2 notes in whole (but not in part) in its sole

discretion on any day from (and including) 27 April 2028 to (and including) 27 July 2028

(the reset date) as specified in the terms of the agreement. Optional redemption may also

take place for certain regulatory or tax reasons. Any optional redemption requires the prior

consent of the PRA.

•  Ranking: The notes constitute direct, unsecured and subordinated obligations of OSBG and

rank at least pari passu, without any preference, among themselves as Tier 2 capital. The notes

rank behind the claims of depositors and other unsecured and unsubordinated creditors, but

rank in priority to holders of Tier 1 capital instruments and of equity holders of OSBG.

The table below shows a reconciliation of the Group’s subordinated liabilities during the year:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| As at 1 January | 259.5 | – |
| Addition  1 | – | 248.7 |
| Movement in accrued interest | 0.3 | 10.8 |
| As at 31 December | 259.8 | 259.5 |

1.  2023 addition includes £1.3m towards transaction costs which has been amortised through the EIR of the loan notes.

#### Notes to the Consolidated Financial Statements continued

36. Perpetual subordinated bonds

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Sterling PSBs (4.6007%) | – | 15.2 |

On 27 August 2024, the PSBs originally issued in February 2011 (ISIN: GB00B67JQX63) were

redeemed and cancelled. The listing of these PSBs was cancelled on the Official List of the

FCA and on the Main Market of the London Stock Exchange.

37. Reconciliation of cash flows from financing activities

The table below shows a reconciliation of the Group’s liabilities classified as financing activities

within the Consolidated Statement of Cash Flows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Amounts |  |  |  |  |  |
|  | owed to | Debt |  |  |  |  |
|  | credit | securities in |  | Subordinated |  |  |
|  | institutions | issue (see | Senior notes | liabilities (see | PSBs (see |  |
|  | (see note 27) | note 30) | (see note 34) | note 35) | note 36) | Total |
|  | £m | £m | £m | £m | £m | £m |
| As at 1 January 2023 | 4,543.2 | 265.9 | – | – | 15.2 | 4,824.3 |
| Cash movements |  |  |  |  |  |  |
| Principal drawdowns | 189.9 | 591.6 | 298.4 | 248.7 | – | 1,328.6 |
| Principal repayments | (1,390.2) | (40.1) | – | – | – | (1,430.3) |
| Interest paid | (178.0) | (20.4) | – | (6.3) | (0.7) | (205.4) |
| Non-cash |  |  |  |  |  |  |
| movements |  |  |  |  |  |  |
| Interest charged | 197. 3 | 21.5 | 9.1 | 17.1 | 0.7 | 245.7 |
| As at 31 December |  |  |  |  |  |  |
| 2023 | 3,362.2 | 818.5 | 307.5 | 259.5 | 15.2 | 4,762.9 |
| Cash movements |  |  |  |  |  |  |
| Principal drawdowns | 594.4 | 744.1 | 398.0 | – | – | 1,736.5 |
| Principal repayments | (2,153.4) | (548.4) | – | – | (15.0) | (2,716.8) |
| Interest paid | (142.7) | (58.6) | (46.3) | (25.0) | (0.7) | (273.3) |
| Non-cash |  |  |  |  |  |  |
| movements |  |  |  |  |  |  |
| Interest charged | 114.7 | 62.7 | 63.5 | 25.3 | 0.5 | 266.7 |
| As at 31 December |  |  |  |  |  |  |
| 2024 | 1,775.2 | 1,018.3 | 722.7 | 259.8 | – | 3,776.0 |

OSB GROUP PLC | Annual Report and Accounts 2024232

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

38. Share capital

|  |  |  |  |
| --- | --- | --- | --- |
|  | Number of shares |  |  |
|  | issued and | Nominal value | Premium |
| Ordinary shares | fully paid | £m | £m |
| As at 1 January 2023 | 429,868,625 | 4.3 | 2.4 |
| Shares cancelled under repurchase programme | (38,243,031) | (0.4) | – |
| Shares issued under OSBG employee |  |  |  |
| share plans | 1,562,087 | – | 1.4 |
| As at 31 December 2023 | 393,187,681 | 3.9 | 3.8 |
| Shares cancelled under repurchase programme | (22,595,996) | (0.2) | – |
| Shares issued under OSBG employee |  |  |  |
| share plans | 1,554,107 | – | 0.7 |
| As at 31 December 2024 | 372,145,792 | 3.7 | 4.5 |

The Group commenced a share repurchase programme on 14 March 2024 (2023: 17 March

2023) which allowed the Group to repurchase a maximum of 43,024,375 shares (2023:

43,024,375 shares), restricted by a total cost of £50.0m (2023: £150.0m). On completion,

11,988,623 shares (2023: 38,243,031), representing 3.0% (2023: 8.9%) of the issued share

capital, were repurchased and cancelled at an average price of £4.17 (2023: £3.92) per share

and a total cost of £50.0m (2023: £150.0m) excluding transaction costs.

The Group commenced a further share repurchase programme on 6 September 2024. As at

31 December 2024, 10,721,471 shares were repurchased at an average price of £3.76 per share

and total cost of £40.3m, of which 10,607,373 shares have been cancelled representing 2.7%

of the issued share capital. The programme allows the Group to repurchase a maximum of

39,358,310 shares, restricted by a total cost of £50.0m excluding transaction costs.

The holders of ordinary shares are entitled to receive dividends as declared from time to time,

and are entitled to one vote per share at meetings of the Company. All ordinary shares rank

equally with regard to the Company’s residual assets.

All ordinary shares issued in the current and prior year were fully paid.

#### Notes to the Consolidated Financial Statements continued

39. Other equity instruments

The Group’s other equity instruments are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Additional Tier 1 securities | £m | £m |
| 6% Perpetual subordinated contingent convertible securities | 150.0 | 150.0 |

AT1 Securities

On 5 October 2021, OSBG issued AT1 securities which comprise £150.0m of Fixed Rate Resetting

Perpetual Subordinated Contingent Convertible Securities that qualify as AT1 capital under CRD

IV. The securities will be subject to full conversion into ordinary shares of OSBG in the event that

the Group’s Common Equity Tier 1 (CET1) capital ratio falls below 7%. The securities pay interest at

a rate of 6% per annum until the first reset date of 7 April 2027, with the reset interest rate equal to

539.3 basis points over the 5-year Gilt Rate (benchmark gilt) for such a period. Interest is paid semi-

annually in April and October.

OSBG may, at any time, cancel any interest payment at its full discretion and must cancel

interest payments in certain circumstances specified in the terms and conditions of the securities.

The securities are perpetual with no fixed redemption date. OSBG may at its option, redeem

the Securities, in whole but not in part, (i) on any day falling in the period commencing on (and

including) 7 October 2026 and ending on (and including) the First Reset Date or (ii) on any Reset

Date thereafter at 100 per cent. of their principal amount, together with any accrued but unpaid

interest (which excludes any interest cancelled or deemed cancelled as described above) to (but

excluding) the date fixed for redemption.

40. Other reserves

The Group’s other reserves are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Share-based payment | 16.2 | 14.2 |
| Capital redemption & transfer | (1,354.5) | (1,354.7) |
| Own shares | (0.9) | (1.0) |
| FVOCI | 0.1 | 0.2 |
| Foreign exchange | (2.1) | (2.1) |
|  | (1,341.2) | (1,343.4) |

233OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

40. Other reserves continued

Capital redemption and transfer reserve

The capital redemption reserve represents the shares cancelled through the Group’s share

repurchase programme.

On 27 November 2020, a new ultimate parent company was inserted into the Group, being

OSBG. The share capital generated from issuing 447,304,198 nominal shares at £3.04 per

share, replacing the nominal shares of £0.01 in OSB previously recognised in share capital at

the consolidation level, created a transfer reserve of £1,355.3m.

Own shares

The Company has adopted the look-through approach for the EBT, including the EBT within

the Company. As at 31 December 2024, the EBT held 134,349 OSBG shares (2023: 188,106

OSBG shares). The Group and Company show these shares as a deduction from equity,

being the cost at which the shares were acquired of £0.9m (2023: £1.0m).

FVOCI reserve

The FVOCI reserve represents the cumulative net change in the fair value of investment

securities measured at FVOCI.

Foreign exchange reserve

The foreign exchange reserve relates to the revaluation of the Group’s Indian subsidiary,

OSB India Private Limited.

41. Financial commitments and guarantees

a)   The Group had £4.9m (2023: £0.1m) of contracted capital expenditure commitments not

provided for as at 31 December 2024.

b)   The Group had £0.1m (2023: £0.4m) of minimum lease commitments under leases for low-

value assets and short-term leases of 12 months or less.

c) Undrawn loan facilities:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| OSB mortgages | 697.9 | 580.2 |
| CCFS mortgages | 289.1 | 391.8 |
| Asset finance | – | 27.4 |
|  | 987.0 | 999.4 |

Undrawn loan facilities are approved loan applications which have not yet been exercised.

They are payable on demand and are usually drawn down or expire within three months.

d)   The Group did not have any issued financial guarantees as at 31 December 2024 (2023: nil).

#### Notes to the Consolidated Financial Statements continued

42. Risk management

Overview

Financial instruments form the vast majority of the Group’s assets and liabilities. The Group

manages risk on a consolidated basis and risk disclosures that follow are provided on

this basis.

Types of financial instruments

Financial instruments are a broad definition which includes financial assets, financial liabilities

and equity instruments. The main financial assets of the Group are loans to customers and

liquid assets, which in turn consist of cash in the BoE call accounts, call accounts with other

credit institutions, RMBS, covered bonds and UK sovereign debt. These are funded by a

combination of financial liabilities and equity instruments. Financial liability funding comes

predominantly from retail deposits and drawdowns under the BoE TFSME and ILTR, supported

by debt securities, senior notes, subordinated debts, wholesale and other funding. Equity

instruments include own shares and AT1 securities meeting the equity classification criteria.

The Group’s main activity is mortgage lending; it raises funds or invests in particular types of

financial assets to meet customer demand and manage the risks arising from its operations.

The Group does not trade in financial instruments for speculative purposes.

The Group uses derivative instruments to manage its financial risks. Derivatives are used

by the Group solely to reduce (hedge) the risk of loss arising from changes in market rates.

Derivatives are not used for speculative purposes.

Types of derivatives and uses

The derivative instruments used by the Group in managing its risk exposures are interest

rate swaps. Interest rate swaps convert fixed interest rates to floating or vice versa. As with

other derivatives, the underlying product is not sold and payments are based on notional

principal amounts.

Unhedged fixed rate liabilities create the risk of paying above-the-market rate if interest rates

subsequently decrease. Unhedged fixed rate mortgages and liquid assets bear the opposite

risk of income below-the-market rate when rates go up. While fixed rate assets and liabilities

naturally hedge each other to a certain extent, this hedge is usually never perfect because of

maturity mismatches and principal amounts.

The Group uses swaps to convert its instruments, such as mortgages, deposits and issued

debt, from fixed or base rate-linked rates to reference linked variable rates. This ensures a

guaranteed margin between the interest income and interest expense, regardless of changes

in the market rates.

Types of risk

The principal financial risks to which the Group is exposed are credit, liquidity and market risks,

the latter comprising interest and exchange rate risk. In addition to financial risks, the Group is

exposed to various other risks, most notably operational, conduct and compliance/regulatory,

which are covered in the Risk review on pages 46 to 69.

OSB GROUP PLC | Annual Report and Accounts 2024234

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

Credit risk

Credit risk is the risk that losses may arise as a result of the Group’s borrowers or market

counterparties failing to meet their obligations to repay.

The Group has adopted the Standardised Approach for assessment of credit risk regulatory

capital requirements. This approach considers risk weightings as defined under Basel II and

Basel III principles.

The classes of financial instruments to which the Group is most exposed are loans and advances

to customers, loans and advances to credit institutions, cash in the BoE call account, call and

current accounts with other credit institutions and investment securities. The maximum credit

risk exposure equals the total carrying amount of the above categories plus off-balance sheet

undrawn committed mortgage facilities.

The change, during the year and cumulatively, in the fair value of investments in debt

securities and loans and advances to customers at FVOCI and FVTPL that is attributable

to changes in credit risk is not material.

Credit risk – loans and advances to customers

Credit risk associated with mortgage lending is largely driven by the housing market and

level of unemployment. A recession and/or high interest rates could cause pressure within

the market, resulting in rising levels of arrears and repossessions.

All loan applications are assessed in accordance with the Group’s Lending Policy. Changes to

the policy are approved by the Group Risk Committee, with mandates set for the approval of

loan applications.

The Group Credit Committee and ALCO regularly monitor lending activity, taking

appropriate actions to reprice products and adjust lending criteria in order to control risk

and manage exposure. Where necessary and appropriate, changes to the Lending Policy

are recommended to the Group Risk Committee.

The following tables show the Group’s maximum exposure to credit risk and the impact of collateral

held as security, capped at the gross exposure amount, by impairment stage. Capped collateral

excludes the impact of forced sale discounts and costs to sell. The collateral value is determined by

indexing against HPI data.

#### Notes to the Consolidated Financial Statements continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | OSB | CCFS |  | Total |  |
|  | Gross | Capped | Gross | Capped | Gross | Capped |
|  | carrying | collateral | carrying | collateral | carrying | collateral |
|  | amount | held | amount | held | amount | held |
| 2024 | £m | £m | £m | £m | £m | £m |
| Stage 1 | 12,338.1 | 12,290.5 | 7,539.0 | 7,538.4 | 19,877.1 | 19,828.9 |
| Stage 2 | 2 ,417.4 | 2,416.0 | 1,935.5 | 1,935.0 | 4,352.9 | 4,351.0 |
| Stage 3 | 655.7 | 649.6 | 294.1 | 294.1 | 949.8 | 943.7 |
| Stage 3 (POCI) | 27.8 | 27.4 | 32.7 | 32.6 | 60.5 | 60.0 |
|  | 15,439.0 | 15,383.5 | 9,801.3 | 9,800.1 | 25,240.3 | 25,183.6 |
| 2023 |  |  |  |  |  |  |
| Stage 1 | 11,263.0 | 11,228.7 | 9,313.8 | 9,313.8 | 20,576.8 | 20,542.5 |
| Stage 2 | 2,718.6 | 2,717.0 | 1,819.3 | 1,818.6 | 4,537.9 | 4,535.6 |
| Stage 3 | 494.3 | 488.8 | 217.2 | 2 17.2 | 711.5 | 706.0 |
| Stage 3 (POCI) | 33.4 | 33.0 | 37.5 | 37.4 | 70.9 | 70.4 |
|  | 14,509.3 | 14,4 67.5 | 11,3 87.8 | 11,387.0 | 25,897.1 | 25,854.5 |

The Group’s main form of collateral held is property, based in the UK and the Channel Islands.

235OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

The Group uses indexed loan to value (LTV) ratios to assess the quality of the uncapped collateral held. Property values are updated to reflect changes in the HPI. A breakdown of loans and

advances to customers by indexed LTV is as follows:

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  |  | 2023 |  |  |
|  | OSB | CCFS | Total |  | OSB | CCFS | Total |  |
|  | £m | £m | £m | % | £m | £m | £m | % |
| Band |  |  |  |  |  |  |  |  |
| 0%–50% | 2,375.0 | 1,091.3 | 3,466.3 | 14 | 2,454.7 | 1,105.5 | 3,560.2 | 14 |
| 50%–60% | 2,291.2 | 1,312.7 | 3,603.9 | 14 | 2,275.8 | 1,454.5 | 3,730.3 | 14 |
| 60%–70% | 4,548.2 | 3,035.8 | 7,584.0 | 30 | 4,414.4 | 3,244.0 | 7,658 .4 | 30 |
| 70%–80% | 4,624.2 | 3,881.3 | 8,505.5 | 34 | 3,822.1 | 5,000.9 | 8,823.0 | 34 |
| 80%–90% | 1,043.7 | 461.5 | 1,505.2 | 6 | 1,045.7 | 573.2 | 1,618.9 | 6 |
| 90%–100% | 221.0 | 14.8 | 235.8 | 1 | 222.0 | 8.8 | 230.8 | 1 |
| >100% | 335.7 | 3.9 | 339.6 | 1 | 274.6 | 0.9 | 275.5 | 1 |
| Total loans before provisions | 15,439.0 | 9,801.3 | 25,240.3 | 100 | 14,509.3 | 11,387.8 | 25,897.1 | 100 |

The table below shows the LTV banding for the OSB segments’ two major lending streams:

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  |  |  | 2023 |  |
|  | BTL/SME | Residential | Total |  | BTL/SME | Residential | Total |  |
| OSB | £m | £m | £m | % | £m | £m | £m | % |
| Band |  |  |  |  |  |  |  |  |
| 0%–50% | 1,037.4 | 1,337.6 | 2,375.0 | 15 | 1,078.1 | 1,376.6 | 2,454.7 | 17 |
| 50%–60% | 2,021.2 | 270.0 | 2,291.2 | 15 | 2,027.5 | 248.3 | 2,275.8 | 16 |
| 60%–70% | 4,345.0 | 203.2 | 4,548.2 | 29 | 4,181.4 | 233.0 | 4,414.4 | 30 |
| 70%–80% | 4,430.7 | 193.5 | 4,624.2 | 30 | 3,616.9 | 205.2 | 3,822.1 | 26 |
| 80%–90% | 799.1 | 244.6 | 1,043.7 | 8 | 826.3 | 219.4 | 1,045.7 | 7 |
| 90%–100% | 190.8 | 30.2 | 221.0 | 1 | 174.8 | 47.2 | 222.0 | 2 |
| >100% | 331.6 | 4.1 | 335.7 | 2 | 270.1 | 4.5 | 274.6 | 2 |
| Total loans before provisions | 13,155.8 | 2,283.2 | 15,439.0 | 100 | 12,175.1 | 2,334.2 | 14,509.3 | 100 |

#### Notes to the Consolidated Financial Statements continued

OSB GROUP PLC | Annual Report and Accounts 2024236

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

The tables below show the LTV analysis of the OSB BTL/SME sub-segment:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | OSB |  |  |
|  |  |  | Residential |  |  |
| Band | Buy-to-Let  1 | Commercial | development | Funding lines | Total |
| 2024 | £m | £m | £m | £m | £m |
| 0%–50% | 925.7 | 107.0 | 3.9 | 0.8 | 1,037.4 |
| 50%–60% | 1,819.0 | 128.7 | 66.1 | 7.4 | 2,021.2 |
| 60%–70% | 3,951.9 | 207.2 | 184.0 | 1.9 | 4,345.0 |
| 70%–80% | 3,918.8 | 495.5 | 7.0 | 9.4 | 4,430.7 |
| 80%–90% | 562.0 | 237.1 | – | – | 799.1 |
| 90%–100% | 100.8 | 90.0 | – | – | 190.8 |
| >100% | 239.9 | 90.5 | 1.0 | 0.2 | 331.6 |
| Total loans |  |  |  |  |  |
| before provisions | 11,518.1 | 1,356.0 | 262.0 | 19.7 | 13,155.8 |
| 2023 |  |  |  |  |  |
| 0%–50% | 968.1 | 93.4 | 8.2 | 8.4 | 1,078.1 |
| 50%–60% | 1,857.3 | 106.6 | 61.1 | 2.5 | 2,027.5 |
| 60%–70% | 3,800.3 | 169.7 | 210.5 | 0.9 | 4,181.4 |
| 70%–80% | 3,271.4 | 323.6 | – | 21.9 | 3,616.9 |
| 80%–90% | 596.0 | 230.3 | – | – | 826.3 |
| 90%–100% | 68.7 | 106.1 | – | – | 174.8 |
| >100% | 202.7 | 66.0 | 1.0 | 0.4 | 270.1 |
| Total loans |  |  |  |  |  |
| before provisions | 10,764.5 | 1,095.7 | 280.8 | 34.1 | 12,175.1 |

1.  Includes net investment in finance leases.

#### Notes to the Consolidated Financial Statements continued

The table below shows the LTV analysis of the OSB Residential sub-segment:

OSB

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  |  | Second |  |  | Second |  |
|  | First charge | charge | Total | First charge | charge | Total |
|  | £m | £m | £m | £m | £m | £m |
| Band |  |  |  |  |  |  |
| 0%–50% | 1,272.8 | 64.8 | 1,337.6 | 1,292.6 | 84.0 | 1,376.6 |
| 50%–60% | 248.6 | 21.4 | 270.0 | 219.9 | 28.4 | 248.3 |
| 60%–70% | 192.9 | 10.3 | 203.2 | 218.3 | 14.7 | 233.0 |
| 70%–80% | 189.5 | 4.0 | 193.5 | 199.5 | 5.7 | 205.2 |
| 80%–90% | 244.0 | 0.6 | 244.6 | 218.1 | 1.3 | 219.4 |
| 90%–100% | 29.8 | 0.4 | 30.2 | 46.8 | 0.4 | 47.2 |
| >100% | 3.6 | 0.5 | 4.1 | 3.9 | 0.6 | 4.5 |
| Total loans |  |  |  |  |  |  |
| before provisions | 2,181.2 | 102.0 | 2,283.2 | 2,199.1 | 135.1 | 2,334.2 |

237OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

The tables below show the LTV analysis of the four CCFS sub-segment:

Band

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | CCFS |  |  |  |
|  |  |  |  | Second | Total |  |
|  |  |  |  | charge |  |  |
|  | Buy-to-Let | Residential | Bridging | lending |  |  |
| 2024 | £m | £m | £m | £m | £m | % |
| 0%–50% | 335.2 | 607.7 | 123.8 | 24.6 | 1,091.3 | 11 |
| 50%–60% | 714.9 | 508.1 | 73.1 | 16.6 | 1,312.7 | 13 |
| 60%–70% | 2,024.9 | 896.5 | 101.4 | 13.0 | 3,035.8 | 31 |
| 70%–80% | 3,099.8 | 713.3 | 60.3 | 7.9 | 3,881.3 | 40 |
| 80%–90% | 183.0 | 275.7 | 1.2 | 1.6 | 461.5 | 5 |
| 90%–100% | 7.4 | 3.6 | 3.7 | 0.1 | 14.8 | – |
| >100% | 2.1 | 0.8 | 1.0 | – | 3.9 | – |
| Total loans |  |  |  |  |  |  |
| before provisions | 6,367.3 | 3,005.7 | 364.5 | 63.8 | 9,801.3 | 100 |
| 2023 |  |  |  |  |  |  |
| 0%–50% | 360.3 | 573.9 | 138.1 | 33.2 | 1,105.5 | 10 |
| 50%–60% | 838.1 | 527.7 | 66.8 | 21.9 | 1,454.5 | 13 |
| 60%–70% | 2,365.6 | 782.7 | 79.9 | 15.8 | 3,244.0 | 28 |
| 70%–80% | 4,098.0 | 849.2 | 43.4 | 10.3 | 5,000.9 | 44 |
| 80%–90% | 271.7 | 296.0 | 2.3 | 3.2 | 573.2 | 5 |
| 90%–100% | 3.5 | 3.3 | 2.0 | – | 8.8 | – |
| >100% | – | 0.3 | 0.6 | – | 0.9 | – |
| Total loans |  |  |  |  |  |  |
| before provisions | 7,937.2 | 3,033.1 | 333.1 | 84.4 | 11,387. 8 | 100 |

#### Notes to the Consolidated Financial Statements continued

Forbearance measures undertaken

The Group has a range of options available where borrowers experience financial difficulties

that impact their ability to service their financial commitments under the loan agreement.

These options are explained in the Risk review on pages 46 to 69.

A summary of the forbearance measures undertaken during the year is shown below. The

balances disclosed reflect the year-end balance of the accounts where a forbearance measure

was undertaken during the year.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | As at | Restated  1 | As at |
|  | Number of | 31 December | Number of | 31 December |
|  | accounts | 2024 | accounts | 2023 |
| Forbearance type | 2024 | £m | 2023 | £m |
| Interest-only switch | 1,081 | 127.3 | 510 | 67.5 |
| Interest rate reduction | 1,077 | 85.6 | 637 | 69.8 |
| Term extension | 1 | 0.1 | 3 | 0.2 |
| Payment deferral | 747 | 104.5 | 689 | 101.2 |
| Payment concession (reduced |  |  |  |  |
| monthly payments) | 72 | 17.4 | 72 | 15.2 |
| Capitalisation of interest | 14 | 2.7 | 18 | 2.7 |
| Full or partial debt forgiveness | 21 | 10.6 | 125 | 4.5 |
| Total | 3,013 | 348.2 | 2,054 | 261.1 |
| Loan type |  |  |  |  |
| First charge owner-occupier | 2,322 | 226.1 | 1,299 | 153.6 |
| Second charge owner-occupier | 169 | 4.9 | 294 | 8.0 |
| Buy-to-Let | 460 | 104.0 | 371 | 82.2 |
| Commercial | 62 | 13.2 | 90 | 17.3 |
| Total | 3,013 | 348.2 | 2,054 | 261.1 |

1.   In 2024 the Group updated its forbearance reporting to standardise the approach used across its entities. To aid

comparability, the 2023 figures have been restated to reflect this change. This has the effect of increasing the number

of accounts in 2023 by 502 to 2,054 and the 2023 year-end balance by £26.4m to £261.1m.

OSB GROUP PLC | Annual Report and Accounts 2024238

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

Geographical analysis by region

An analysis of loans, excluding asset finance leases, by region is provided below:

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | 2024 |  |  |  | 2023 |  |  |
|  | OSB |  | CCFS | Total |  | OSB | CCFS | Total |  |
| Region | £m |  | £m | £m | % | £m | £m | £m | % |
| East Anglia | 447.4 |  | 1,084.7 | 1,532.1 | 6 | 480.1 | 1,236.2 | 1,716.3 | 7 |
| East Midlands | 756.7 |  | 674.3 | 1,431.0 | 6 | 723.4 | 774.7 | 1,498.1 | 6 |
| Greater London | 6,329.8 |  | 2,769.6 | 9,099.4 | 36 | 6,185.6 | 3,416.4 | 9,602.0 | 37 |
| Guernsey | 17.0 |  | – | 17.0 | – | 18.2 | – | 18.2 | – |
| Jersey | 63.2 |  | – | 63.2 | – | 67. 8 | – | 67.8 | – |
| North East | 224.4 |  | 282.4 | 506.8 | 2 | 195.7 | 299.6 | 495.3 | 2 |
| North West | 1,017.1 |  | 890.1 | 1,907.2 | 8 | 983.4 | 1,031.0 | 2,014.4 | 8 |
| Northern Ireland | 7.9 |  | – | 7.9 | – | 9.4 | – | 9.4 | – |
| Scotland | 23.5 |  | 282.1 | 305.6 | 1 | 61.1 | 298.1 | 359.2 | 1 |
| South East | 3,419.1 | 1,57 | 7.6 | 4,996.7 | 20 | 2,907.8 | 1,834.0 | 4,741.8 | 18 |
| South West | 1,0 47.7 |  | 680.1 | 1,727.8 | 7 | 959.4 | 751.2 | 1,710.6 | 7 |
| Wales | 345.1 |  | 289.4 | 634.5 | 3 | 327.4 | 315.0 | 642.4 | 3 |
| West Midlands | 907.4 |  | 755.9 | 1,663.3 | 7 | 992.6 | 851.0 | 1,843.6 | 7 |
| Yorks and Humberside | 515.8 |  | 515.1 | 1,030.9 | 4 | 374.7 | 580.6 | 955.3 | 4 |
| Total loans before provisions | 15,122.1 |  | 9,801.3 | 24,923.4 | 100 | 14,286.6 | 11,387. 8 | 25,674.4 | 100 |

Approach to measurement of credit quality

The Group categorises the credit quality of loans and advances to customers into internal risk grades based on the 12-month PD calculated at the reporting date. The PDs include a combination of

internal behavioural and credit bureau characteristics and are aligned with capital models to generate the risk grades which are then further grouped into the following credit quality segments:

•  Excellent quality – where there is a very high likelihood the asset will be recovered in full with a negligible or very low risk of default.

•  Good quality – where there is a high likelihood the asset will be recovered in full with a low risk of default.

•  Satisfactory quality – where the assets demonstrate a moderate default risk.

•  Lower quality – where the assets require closer monitoring and the risk of default is of greater concern.

#### Notes to the Consolidated Financial Statements continued

239OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

The following tables disclose the credit risk quality ratings of loans and advances to customers by IFRS 9 stage. The assessment of whether credit risk has increased significantly since initial

recognition is performed for each reporting period for the life of the loan. Loans and advances to customers initially booked on very low PDs and graded as excellent quality loans can experience

SICR and therefore be moved to Stage 2. Similarly, loans and advances to customers initially booked on high PDs having lower credit quality can remain in stage 1 if subsequently SICR is not

experienced or triggered. Such loans may still be graded as excellent quality, if they meet the overall criteria.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Stage 3 |  |  |  |
|  |  | Stage 1 | Stage 2 | Stage 3 | (POCI) | Total | PD lower range | PD upper range |
| 2024 |  | £m | £m | £m | £m | £m | % | % |
| OSB |  |  |  |  |  |  |  |  |
| Excellent |  | 5,426.9 | 212.9 | – | – | 5,639.8 | – | 0.3 |
| Good |  | 6,199.2 | 1,135.3 | – | – | 7,334.5 | 0.3 | 2.0 |
| Satisfactory |  | 633.0 | 503.1 | – | – | 1,136.1 | 2.0 | 7.4 |
| Lower |  | 79.0 | 566.1 | – | – | 645.1 | 7.4 | 100.0 |
| Impaired |  | – | – | 655.7 | – | 655.7 | 100.0 | 100.0 |
| POCI |  | – | – | – | 27.8 | 27.8 | 100.0 | 100.0 |
| CCFS |  |  |  |  |  |  |  |  |
| Excellent |  | 4,623.4 | 622.3 | – | – | 5,245.7 | – | 0.3 |
| Good |  | 2,682.2 | 740.7 | – | – | 3,422.9 | 0.3 | 2.0 |
| Satisfactory |  | 220.1 | 242.5 | – | – | 462.6 | 2.0 | 7.4 |
| Lower |  | 13.3 | 330.0 | – | – | 343.3 | 7.4 | 100.0 |
| Impaired |  | – | – | 294.1 | – | 294.1 | 100.0 | 100.0 |
| POCI |  | – | – | – | 32.7 | 32.7 | 100.0 | 100.0 |
|  | 19,87 | 7.1 | 4,352.9 | 949.8 | 60.5 | 25,240.3 |  |  |
| 2023 |  |  |  |  |  |  |  |  |
| OSB |  |  |  |  |  |  |  |  |
| Excellent |  | 4,609.0 | 257.1 | – | – | 4,866.1 | – | 0.3 |
| Good |  | 6,062.0 | 1,397.6 | – | – | 7,459.6 | 0.3 | 2.0 |
| Satisfactory |  | 543.1 | 505.9 | – | – | 1,049.0 | 2.0 | 7.4 |
| Lower |  | 48.9 | 558.0 | – | – | 606.9 | 7.4 | 100.0 |
| Impaired |  | – | – | 494.3 | – | 494.3 | 100.0 | 100.0 |
| POCI |  | – | – | – | 33.4 | 33.4 | 100.0 | 100.0 |
| CCFS |  |  |  |  |  |  |  |  |
| Excellent |  | 6,204.6 | 633.1 | – | – | 6,837.7 | – | 0.3 |
| Good |  | 2,934.3 | 653.7 | – | – | 3,588.0 | 0.3 | 2.0 |
| Satisfactory |  | 168.2 | 213.5 | – | – | 381.7 | 2.0 | 7.4 |
| Lower |  | 6.7 | 319.0 | – | – | 325.7 | 7.4 | 100.0 |
| Impaired |  | – | – | 217.2 | – | 2 17.2 | 100.0 | 100.0 |
| POCI |  | – | – | – | 37.5 | 37.5 | 100.0 | 100.0 |
|  |  | 20,576.8 | 4,537.9 | 711.5 | 70.9 | 25,897.1 |  |  |

#### Notes to the Consolidated Financial Statements continued

OSB GROUP PLC | Annual Report and Accounts 2024240

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

The tables below show the Group’s other financial assets and derivatives by credit risk rating

grade. The credit grade is based on the external credit rating of the counterparty; AAA to AA-

are rated Excellent; A+ to A- are rated Good; and BBB+ to BBB- are rated Satisfactory.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Excellent | Good | Satisfactory | Total |
| 2024 | £m | £m | £m | £m |
| Investment securities | 1,434.4 | – | – | 1,434.4 |
| Loans and advances to  credit institutions | 3,127. 2 | 264.4 | 14.3 | 3,405.9 |
| Derivative assets | 174.7 | 139.1 | – | 313.8 |
|  | 4,736.3 | 403.5 | 14.3 | 5,154.1 |
| 2023 |  |  |  |  |
| Investment securities | 621.7 | – | – | 621.7 |
| Loans and advances to credit |  |  |  |  |
| institutions | 2,446.7 | 357.7 | 9.2 | 2,813.6 |
| Derivative assets | 239.7 | 290.9 | – | 530.6 |
|  | 3,308.1 | 648.6 | 9.2 | 3,965.9 |

Credit risk – loans and advances to credit institutions and investment securities

The Group holds treasury instruments in order to meet liquidity requirements and for general

business purposes. The credit risk arising from these investments is closely monitored and

managed by the Group’s Treasury function. In managing these assets, Group Treasury operates

within guidelines laid down in the Group Market and Liquidity Risk Policy approved by ALCO

and performance is monitored and reported to ALCO monthly, including through the use of

an internally developed rating model based on counterparty credit default swap spreads.

The Group has limited exposure to emerging markets (Indian operations) and non-investment

grade debt. ALCO is responsible for approving treasury counterparties.

During the year, the average balance of cash in hand, loans and advances to credit institutions

and investment securities on a monthly basis was £4,081.1m (2023: £3,848.3m).

#### Notes to the Consolidated Financial Statements continued

The table below shows the industry sector of the Group’s loans and advances to credit

institutions and investment securities:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 |  |  | 2023 |
|  | £m | % | £m | % |
| BoE  1 | 3,053.9 | 63 | 2,325.9 | 68 |
| Other banks | 352.0 | 7 | 487.7 | 14 |
| Central government | 226.0 | 5 | 296.0 | 9 |
| Securitisation | 1,208.4 | 25 | 325.7 | 9 |
| Total | 4,840.3 | 100 | 3,435.3 | 100 |

1.  2023 Balances with the BoE include £69.6m held in the cash ratio deposit.

The table below shows the geographical exposure of the Group’s loans and advances to credit

institutions and investment securities:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | £m | % | £m | % |
| United Kingdom | 4,821.1 | 100 | 3,418.0 | 99 |
| India | 19.2 | – | 17.3 | 1 |
| Total | 4,840.3 | 100 | 3,435.3 | 100 |

The Group monitors exposure concentrations against a variety of criteria, including asset

class, sector and geography. To avoid refinancing risks associated with any one counterparty,

sector or geographical region, the Board has set appropriate limits.

For further information on Credit risk please refer to pages 64.

241OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

Liquidity risk

Liquidity risk is the risk of having insufficient liquid assets to fulfil obligations as they become

due or the cost of raising liquid funds becoming too expensive.

The Group’s approach to managing liquidity risk is to maintain sufficient liquid resources to

cover cash flow imbalances and fluctuations in funding in order to retain full public confidence

in the solvency of the Group and to enable the Group to meet its financial obligations as they

fall due. This is achieved through maintaining a prudent level of liquid assets and control of the

growth of the business. The Group has established call accounts with the BoE and has access

to its contingent liquidity facilities.

The Board has delegated the responsibility for liquidity management to the Chief Executive

Officer, assisted by ALCO, with day-to-day management delegated to Treasury as detailed in

the Group Market and Liquidity Risk Policy. The Board is responsible for setting risk appetite

limits over the level and maturity profile of funding and for monitoring the composition of the

Group financial position.

The Group also monitors a range of triggers which are designed to capture liquidity stresses

in advance in order to allow sufficient time for management action to take effect. These are

monitored daily, with breaches immediately reported to the Group Chief Risk Officer, Chief

Executive Officer, Chief Financial Officer and the Group Treasurer.

#### Notes to the Consolidated Financial Statements continued

The tables below show the maturity profile for the Group’s financial assets and liabilities based

on contractual maturities at the reporting date:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Carrying |  | Less than 3 | 3–12 | 1–5 | More than 5 |
|  | amount | On demand | months | months | years | years |
| 2024 | £m | £m | £m | £m | £m | £m |
| Financial asset by type |  |  |  |  |  |  |
| Cash in hand | 0.3 | 0.3 | – | – | – | – |
| Loans and advances |  |  |  |  |  |  |
| to credit institutions | 3,405.9 | 3,386.5 | 12.5 | 6.7 | 0.2 | – |
| Investment securities | 1,434.4 | – | 606.2 | 127.2 | 647.4 | 53.6 |
| Loans and advances |  |  |  |  |  |  |
| to customers | 25,126.3 | – | 212.6 | 480.7 | 1,831.3 | 22,601.7 |
| Derivative assets | 313.8 | – | 11.3 | 25.5 | 274.8 | 2.2 |
| Total assets | 30,280.7 | 3,386.8 | 842.6 | 640.1 | 2,753.7 | 22,657.5 |
| Financial liability |  |  |  |  |  |  |
| by type |  |  |  |  |  |  |
| Amounts owed to  retail depositors | 23,820.3 | 7,314.5 | 7, 267.6 | 8,125.9 | 1,112.3 | – |
| Amounts owed to  credit institutions | 1,935.2 | 160.0 | 321.5 | 1,453.7 | – | – |
| Amounts owed to  other customers | 104.9 | 1.4 | 5.2 | 98.3 | – | – |
| Derivative liabilities | 81.9 | – | 1.2 | 9.4 | 71.2 | 0.1 |
| Debt securities in issue | 1,018.3 | – | 2.3 | – | 1,016.0 | – |
| Lease liabilities | 9.1 | – | 0.4 | 1.4 | 6.0 | 1.3 |
| Senior notes | 722.7 | – | 25.3 | – | 697.4 | – |
| Subordinated liabilities | 259.8 | – | 10.7 | – | 249.1 | – |
| Total liabilities | 27,952.2 | 7,475.9 | 7,634.2 | 9,688.7 | 3,152.0 | 1.4 |
| Cumulative |  |  |  |  |  |  |
| liquidity gap |  | (4,089.1) | (10,880.7) | (19,929.3) | (20,327.6) | 2,328.5 |

OSB GROUP PLC | Annual Report and Accounts 2024242

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Carrying |  | Less than 3 | 3–12 | 1–5 | More than 5 |
|  | amount | On demand | months | months | years | years |
| 2023 | £m | £m | £m | £m | £m | £m |
| Financial asset by type |  |  |  |  |  |  |
| Cash in hand | 0.4 | 0.4 | – | – | – | – |
| Loans and advances to  credit institutions | 2,813.6 | 2,623.7 | 19.7 | – | 128.8 | 41.4 |
| Investment securities | 621.7 | – | 101.2 | 301.7 | 218.8 | – |
| Loans and advances |  |  |  |  |  |  |
| to customers | 25,765.0 | – | 249.6 | 469.1 | 1,383.1 | 23,663.2 |
| Derivative assets | 530.6 | – | 6.6 | 79.4 | 444.6 | – |
| Total assets | 29,731.3 | 2,624.1 | 377.1 | 850.2 | 2,175.3 | 23,704.6 |
| Financial liability |  |  |  |  |  |  |
| by type |  |  |  |  |  |  |
| Amounts owed to  retail depositors | 22,126.6 | 4,220.7 | 6,119.6 | 9,110.9 | 2,675.4 | – |
| Amounts owed to  credit institutions | 3,575.0 | – | 106.4 | 10.0 | 3,458.6 | – |
| Amounts owed to  other customers | 63.3 | – | 45.1 | 18.2 | – | – |
| Derivative liabilities | 199.9 | – | 6.0 | 18.9 | 164.9 | 10.1 |
| Debt securities in issue | 818.5 | – | – | – | 818.5 | – |
| Lease liabilities | 11.2 | – | 0.4 | 1.7 | 7.9 | 1.2 |
| Senior notes | 3 07.5 | – | 9.0 | – | 298.5 | – |
| Subordinated liabilities | 259.5 | – | 10.7 | – | 248.8 | – |
| PSBs | 15.2 | – | – | 15.2 | – | – |
| Total liabilities | 27, 376.7 | 4,220.7 | 6, 297.2 | 9,174.9 | 7,672. 6 | 11.3 |
| Cumulative |  |  |  |  |  |  |
| liquidity gap |  | (1,596.6) | ( 7,516. 7 ) | (15,841.4) | (21,338.7) | 2,354.6 |

#### Notes to the Consolidated Financial Statements continued

Liquidity risk – undiscounted contractual cash flows

The following tables provide an analysis of the Group’s gross contractual undiscounted

cash flows, derived using interest rates and contractual maturities at the reporting date

and excluding impacts of early payments or non-payments:

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Gross |  |  |  |  |  |
|  | Carrying | inflow/ | Up to 3 | 3–12 |  |  | More than 5 |
|  | amount | outflow | months | months |  | 1–5 years | years |
| 2024 | £m | £m | £m | £m |  | £m | £m |
| Financial asset by type |  |  |  |  |  |  |  |
| Cash in hand | 0.3 | 0.3 | 0.3 | – |  | – | – |
| Loans and advances to  credit institutions | 3,405.9 | 3,406.0 | 3,399.1 | 6.7 |  | 0.2 | – |
| Investment securities | 1,434.4 | 1,558.2 | 619.0 | 159.0 |  | 725.4 | 54.8 |
| Loans and advances |  |  |  |  |  |  |  |
| to customers | 25,126.3 | 62,539.2 | 553.6 | 1,849.2 |  | 9,284.6 | 50,851.8 |
| Derivative assets | 313.8 | 325.1 | 63.9 | 139.4 |  | 121.8 | – |
| Total assets | 30,280.7 | 67,828.8 | 4,635.9 | 2,154.3 |  | 10,132.0 | 50,906.6 |
| Off-balance sheet |  |  |  |  |  |  |  |
| loan commitments | 987.0 | 987.0 | 987.0 | – |  | – | – |
| Financial liability |  |  |  |  |  |  |  |
| by type |  |  |  |  |  |  |  |
| Amounts owed to  retail depositors | 23,820.3 | 25,520.8 | 15,413.9 | 8,929.7 | 1,17 | 7.2 | – |
| Amounts owed to  credit institutions | 1,935.2 | 1,991.6 | 484.1 | 1,507.5 |  | – | – |
| Amounts owed to  other customers | 104.9 | 104.9 | 1.4 | 5.2 |  | 98.3 | – |
| Derivative liabilities | 81.9 | 88.4 | 11.6 | 14.3 |  | 62.5 | – |
| Debt securities in issue | 1,018.3 | 1,177.0 | 32.4 | 95.4 |  | 1,049.2 | – |
| Lease liabilities | 9.1 | 9.0 | 0.4 | 1.4 |  | 5.9 | 1.3 |
| Senior notes | 722.7 | 945.3 | 32.0 | 32.0 |  | 881.3 | – |
| Subordinated liabilities | 259.8 | 343.7 | 12.5 | 12.5 |  | 318.7 | – |
| Total liabilities | 27,952.2 | 30,180.7 | 15,988.3 | 10,598.0 |  | 3,593.1 | 1.3 |

243OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Gross |  |  |  |  |
|  | Carrying | inflow/ | Up to 3 | 3–12 | 1–5 | More than 5 |
|  | amount | outflow | months | months | years | years |
| 2023 | £m | £m | £m | £m | £m | £m |
| Financial asset by type |  |  |  |  |  |  |
| Cash in hand | 0.4 | 0.4 | 0.4 | – | – | – |
| Loans and advances to  credit institutions | 2,813.6 | 2,813.6 | 2,643.4 | – | 128.8 | 41.4 |
| Investment securities | 621.7 | 678.9 | 106.4 | 320.0 | 252.5 | – |
| Loans and advances |  |  |  |  |  |  |
| to customers | 25,765.0 | 66,593.7 | 561.8 | 1,931.8 | 9,532.1 | 54,568.0 |
| Derivative assets | 530.6 | 540.7 | 99.1 | 247.5 | 193.6 | 0.5 |
| Total assets | 29,731.3 | 70,627.3 | 3,411.1 | 2,499.3 | 10,107.0 | 54,609.9 |
| Off-balance sheet |  |  |  |  |  |  |
| loan commitments | 999.4 | 999.4 | 999.4 | – | – | – |
| Financial liability |  |  |  |  |  |  |
| by type |  |  |  |  |  |  |
| Amounts owed to  retail depositors | 22,126.6 | 22,453.2 | 10,385.4 | 9,313.9 | 2,753.9 | – |
| Amounts owed to  credit institutions | 3,575.0 | 3,888.6 | 106.4 | 122.1 | 3,660.1 | – |
| Amounts owed to  other customers | 63.3 | 63.3 | 45.1 | 18.2 | – | – |
| Derivative liabilities | 199.9 | 195.7 | 2.3 | 4.7 | 186.1 | 2.6 |
| Debt securities in issue | 818.5 | 1,048.4 | 151.5 | 103.4 | 793.5 | – |
| Lease liabilities | 11.2 | 12.6 | 0.4 | 1.7 | 8.3 | 2.2 |
| Senior notes | 3 07.5 | 414.1 | 14.3 | 14.3 | 385.5 | – |
| Subordinated liabilities | 259.5 | 368.7 | 12.5 | 12.5 | 343.7 | – |
| PSBs | 15.2 | 15.6 | 0.3 | 15.3 | – | – |
| Total liabilities | 27, 376.7 | 28,460.2 | 10,718.2 | 9,606.1 | 8,131.1 | 4.8 |

The actual repayment profile of retail deposits may differ from the analysis above due to the

option of early withdrawal with a penalty.

#### Notes to the Consolidated Financial Statements continued

Cash flows on PSBs are disclosed up to the next interest rate reset date.

The actual repayment profile of loans and advances to customers may differ from the analysis

above since many mortgage loans are repaid prior to the contractual end date.

Liquidity risk – asset encumbrance

Asset encumbrance levels are monitored by ALCO. The following tables provide an analysis of

the Group’s encumbered and unencumbered assets:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Encumbered |  | Unencumbered |  |  |
|  | Pledged as |  | Available as |  |  |
|  | collateral | Other  1 | collateral | Other | Total |
| 2024 | £m | £m | £m | £m | £m |
| Cash in hand | – | – | 0.3 | – | 0.3 |
| Loans and advances to  credit institutions | 134.2 | 40.6 | 3,053.9 | 17 7. 2 | 3,405.9 |
| Investment securities | 22.7 | – | 1,411.7 | – | 1,434.4 |
| Loans and advances |  |  |  |  |  |
| to customers  2 | 4,741.1 | – | 19,101.3 | 1,283.9 | 25,126.3 |
| Derivative assets | – | – | – | 313.8 | 313.8 |
| Non-financial assets | – | – | – | (37.1) | (37.1) |
|  | 4,898.0 | 40.6 | 23,567. 2 | 1,737.8 | 30,243.6 |
| 2023 |  |  |  |  |  |
| Cash in hand | – | – | 0.4 | – | 0.4 |
| Loans and advances to  credit institutions | 198.6 | 101.4 | 2,256.3 | 257.3 | 2,813.6 |
| Investment securities | 27.1 | – | 594.6 | – | 621.7 |
| Loans and advances |  |  |  |  |  |
| to customers  2 | 6,934.1 | – | 17,808.8 | 1,022.1 | 25,765.0 |
| Derivative assets | – | – | – | 530.6 | 530.6 |
| Non-financial assets | – | – | – | (141.5) | (141.5) |
|  | 7,159.8 | 101.4 | 20,660.1 | 1,668.5 | 29,589.8 |

1.   Represents assets that are not pledged but that the Group believes it is restricted from using to secure funding for legal

or other reasons.

2.   Unencumbered loans and advances to customers classified as other are restricted for use as collateral. These include

property registered outside of UK (Jersey and Guernsey), loans and advances not secured by immovable property and

non-performing loans.

OSB GROUP PLC | Annual Report and Accounts 2024244

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

Liquidity risk – liquidity reserves

The tables below analyse the Group’s liquidity reserves, where carrying value is considered to

be equal to fair value:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Unencumbered balances with central banks | 3,053.9 | 2,256.3 |
| Unencumbered cash and balances with other banks | 177.2 | 257.3 |
| Other cash and cash equivalents | 0.3 | 0.4 |
| Unencumbered investment securities | 1,411.7 | 594.6 |
|  | 4,643.1 | 3,108.6 |

Market risk

Market risk is the risk of an adverse change in the Group’s income or the Group’s net worth

arising from movement in interest rates, exchange rates or other market prices. Market risk

exists, to some extent, in all the Group’s businesses. The Group recognises that the effective

management of market risk is essential to the maintenance of stable earnings and preservation

of shareholder value.

Interest rate risk

The primary market risk faced by the Group is interest rate risk. Interest rate risk is the risk

of loss from adverse movement in the overall level of interest rates. It arises from mismatches in

the timing of repricing of assets and liabilities, both on and off-balance sheet. The Group does

not run a trading book, with all interest rate risk residing in the banking book (interest rate risk

in the banking book (IRRBB)). Through prudent management, the Group seeks to minimise its

IRRBB exposures, typically through matching assets and liabilities with similar tenors, executing

offsetting interest rate swaps and maintaining a structural hedge programme.

OSB and CCFS Banks apply an economic value (EV) at risk approach as well as an earnings-

at-risk approach for interest rate risk and basis risk. The interest rate sensitivity is impacted by

behavioural assumptions used by the Group; the most significant of which are prepayments

and mortgage offer pipeline take up. Expected prepayments and offer conversions are

monitored and modelled on a regular basis based upon historical analysis.

#### Notes to the Consolidated Financial Statements continued

The EV measure of duration risk quantifies risk by applying six shaped interest rate shocks

scenarios to the current forward curve. Scenarios are reviewed on semi-annual basis and

approved by ALCO and are based on three ‘shapes’ of curve movement (parallel, twist, flex)

using historical data to calibrate the severity of the shocks applied. The most detrimental net

present value to these scenarios is measured against the Board risk appetite of 1.5% of Tier

1 capital. The table below shows the maximum decreases to net interest income under these

scenarios after taking into account the effect of hedging:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| OSB | 9.2 | 2.3 |
| CCFS | 2.9 | 1.8 |
|  | 12.1 | 4.1 |

The earnings measure of duration risk (EaR) quantifies the impact of changes in interest rates

to the net interest income of the bank within a given 12-month time horizon. A parallel shock

of +/-100bps is applied to interest rate sensitive instruments to determine EaR sensitivity of

the Group, assuming a constant balance sheet. EaR risk appetite limits are approved by the

Board, and currently set at 4% of full-year net interest income (NII). The table below shows the

maximum decreases after taking into account the effect of hedging:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| OSB | 1.1 | 6.5 |
| CCFS | 6.5 | 9.2 |
|  | 7.6 | 15.7 |

EaR quantifies the impact of changes in interest rates to the net interest income within a given

3-year time horizon. A parallel shock of +/-100bps is applied to interest rate sensitive instruments

to determine EaR sensitivity of the Group, assuming a constant balance sheet. EaR risk appetite

limits are approved by the Board, and currently set at 4% of 3-year net interest income.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| OSB | 14.2 | 24.6 |
| CCFS | 19.0 | 25.6 |
|  | 33.2 | 50.2 |

245OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

42. Risk management continued

Basis risk measures the degree to which the bank is sensitive to exposures repricing by varying

degrees, even where their duration is the same, due to them being linked to different indices.

These indices may be market rates (e.g. BBR or SONIA) or administered (e.g. the Group’s SVR,

other discretionary variable rates, or that received on call accounts with other banks). The

Group measures basis risk using the impact of four scenarios on net interest income over a

one-year period, with the largest negative impact across the scenarios being the basis risk

exposure assessed against risk appetite. Dislocations between the bases are calculated on a

1 in 20-year confidence interval level and include increasing, decreasing and static base rate

environment, as well as a fourth scenario (in a decreasing rate environment) which measures

the impact of the timing lag between the repricing of administered rate savings against SVR

linked mortgages. The Board has set a limit on basis risk exposure across both banks of 3% of

full year net interest income. The table below shows the maximum decreases to net interest

income at 31 December 2024 and 2023:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| OSB | 6.7 | 7.7 |
| CCFS | 4.1 | 4.8 |
|  | 10.8 | 12.5 |

Foreign exchange rate risk

The Group has limited exposure to foreign exchange risk in respect of its Indian operations.

A 5% increase in the GBP/INR exchange rate would result in a £0.7m (2023: £0.9m) effect in

profit or loss and £1.0m (2023: £0.6m) in equity.

Structured entities

The structured entities consolidated within the Group at 31 December 2024 were Canterbury

Finance No.2 plc, Canterbury Finance No.3 plc, Canterbury Finance No.4 plc, Canterbury

Finance No.5 plc, CMF 2020-1 plc, CMF 2023-1 plc, Keys Warehouse No.1 Limited, CMF 2024-1

plc and PMF 2024-1 plc. These entities hold legal title to a pool of mortgages which are used as a

security for issued debt. The transfer of mortgages fails derecognition criteria because the Group

retained the subordinated notes and residual certificates issued and as such did not transfer

substantially the risks and rewards of ownership of the securitised mortgages. Therefore, the

Group is exposed to credit, interest rate and other risks on the securitised mortgages.

Cash flows generated from the structured entities are ring-fenced and are used to pay interest and

principal of the issued debt securities in a waterfall order according to the seniority of the bonds.

The structured entities are self-funded and the Group is not contractually or constructively obliged

to provide further liquidity or financial support.

The structured entities consolidated within the Group at 31 December 2023 were Canterbury

Finance No.2 plc, Canterbury Finance No.3 plc, Canterbury Finance No.4 plc, Canterbury

Finance No.5 plc, CMF 2020-1 plc, CMF 2023-1 plc and Keys Warehouse No.1 Limited.

#### Notes to the Consolidated Financial Statements continued

Unconsolidated structured entities

Structured entities, which were sponsored by the Group include Charter Mortgage Funding

2018-1 plc, Precise Mortgage Funding 2019-1B plc, Precise Mortgage Funding 2020-1B plc,

PMF 2024-2 plc and Rochester Financing No.3 plc.

The structured entities are considered sponsored by the Group if any of the following

conditions are met:

•  the Group had a key role in establishing the entity.

•  the Group transferred assets to the entity.

•  the entity’s name includes a reference to the Group.

•  the Group provides guarantees on the entity’s performance.

These structured entities are not consolidated by the Group, as the Group does not control

the entities and is not exposed to the risks and rewards of ownership from the securitised

mortgages. The Group has no contractual arrangements with the unconsolidated structured

entities other than the investments disclosed in note 16 and servicing the structured entities’

mortgage portfolios.

The Group has not provided any support to the unconsolidated structured entities listed and

has no obligation or intention to do so.

During 2024 the Group received £8.1m interest income (2023: £5.3m) and £2.1m servicing

income (2023: £2.6m) from unconsolidated structured entities.

OSB GROUP PLC | Annual Report and Accounts 2024246

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

43. Financial instruments and fair values

i.  Financial assets and financial liabilities

The following tables set out the classification of financial instruments in the Consolidated

Statement of Financial Position:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | 2024 |  |  |
|  |  |  |  |  | Total |
|  |  |  |  | Amortised | carrying |
|  |  | FVTPL  1 | FVOCI | cost | amount |
|  | Note | £m | £m | £m | £m |
| Assets |  |  |  |  |  |
| Cash in hand |  | – | – | 0.3 | 0.3 |
| Loans and advances to  credit institutions | 15 | – | – | 3,405.9 | 3,405.9 |
| Investment securities | 16 | 410.1 | 226.0 | 798.3 | 1,434.4 |
| Loans and advances to customers | 17 | 12.9 | – | 25,113.4 | 25,126.3 |
| Derivative assets | 22 | 313.8 | – | – | 313.8 |
| Other assets  2 | 24 | – | – | 1.7 | 1.7 |
|  |  | 736.8 | 226.0 | 29,319.6 | 30,282.4 |
| Liabilities |  |  |  |  |  |
| Amounts owed to retail depositors | 28 | – | – | 23,820.3 | 23,820.3 |
| Amounts owed to credit institutions | 27 | – | – | 1,935.2 | 1,935.2 |
| Amounts owed to other customers | 29 | – | – | 104.9 | 104.9 |
| Debt securities in issue | 30 | – | – | 1,018.3 | 1,018.3 |
| Derivative liabilities | 22 | 81.9 | – | – | 81.9 |
| Other liabilities  3 | 32 | – | – | 56.2 | 56.2 |
| Senior notes | 34 | – | – | 722.7 | 722.7 |
| Subordinated liabilities | 35 | – | – | 259.8 | 259.8 |
|  |  | 81.9 | – | 27,917.4 | 27,999.3 |

1.  All FVTPL assets and liabilities are mandatorily measured as such.

2.  Balance excludes prepayments.

3.  Balance excludes deferred income.

#### Notes to the Consolidated Financial Statements continued

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | 2023 |  |  |
|  |  |  |  |  | Total |
|  |  |  |  | Amortised | carrying |
|  |  | FVTPL | FVOCI | cost | amount |
|  | Note | £m | £m | £m | £m |
| Assets |  |  |  |  |  |
| Cash in hand |  | – | – | 0.4 | 0.4 |
| Loans and advances to  credit institutions | 15 | 10.7 | – | 2,802.9 | 2,813.6 |
| Investment securities | 16 | 0.3 | 296.0 | 325.4 | 621.7 |
| Loans and advances to customers | 17 | 13.7 | – | 25,751.3 | 25,765.0 |
| Derivative assets | 22 | 530.6 | – | – | 530.6 |
| Other assets  1 | 24 | – | – | 11.9 | 11.9 |
|  |  | 555.3 | 296.0 | 28,891.9 | 29,743.2 |
| Liabilities |  |  |  |  |  |
| Amounts owed to retail depositors | 28 | – | – | 22,126.6 | 22,126.6 |
| Amounts owed to credit institutions | 27 | – | – | 3,575.0 | 3,575.0 |
| Amounts owed to other customers | 29 | – | – | 63.3 | 63.3 |
| Debt securities in issue | 30 | – | – | 818.5 | 818.5 |
| Derivative liabilities | 22 | 199.9 | – | – | 199.9 |
| Other liabilities  2 | 32 | – | – | 39.2 | 39.2 |
| Senior notes | 34 | – | – | 307.5 | 3 07.5 |
| Subordinated liabilities | 35 | – | – | 259.5 | 259.5 |
| PSBs | 36 | – | – | 15.2 | 15.2 |
|  |  | 199.9 | – | 27,204.8 | 27,404.7 |

1.  Balance excludes prepayments.

2.  Balance excludes deferred income.

The Group has no non-derivative financial assets or financial liabilities classified as held

for trading.

The designation at FVTPL for all financial assets is applied at inception.

247OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

43. Financial instruments and fair values continued

ii.  Fair values

The following tables summarise the carrying value and estimated fair value of financial

instruments not measured at fair value in the Consolidated Statement of Financial Position:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2024 |  |  | 2023 |  |
|  | Carrying | Estimated |  | Carrying | Estimated |
|  | value | fair value |  | value | fair value |
|  | £m | £m |  | £m | £m |
| Assets |  |  |  |  |  |
| Cash in hand | 0.3 | 0.3 |  | 0.4 | 0.4 |
| Loans and advances to credit institutions | 3,405.9 | 3,405.9 |  | 2,802.9 | 2,802.9 |
| Investment securities | 798.3 | 796.0 |  | 325.4 | 325.2 |
| Loans and advances to customers | 25,113.4 | 24,843.5 |  | 25,751.3 | 24,900.0 |
| Other assets  1 | 1.7 | 1.7 |  | 11.9 | 11.9 |
|  | 29,319.6 | 29,047.4 |  | 28,891.9 | 28,040.4 |
| Liabilities |  |  |  |  |  |
| Amounts owed to retail depositors | 23,820.3 | 23,806.8 |  | 22,126.6 | 22,125.4 |
| Amounts owed to credit institutions | 1,935.2 | 1,935.2 |  | 3,575.0 | 3,575.0 |
| Amounts owed to other customers | 104.9 | 104.9 |  | 63.3 | 63.3 |
| Debt securities in issue | 1,018.3 | 1,018.3 |  | 818.5 | 818.5 |
| Other liabilities  2 | 56.2 | 56.2 |  | 39.2 | 39.2 |
| Senior notes | 722.7 | 763.0 |  | 3 07.5 | 309.1 |
| Subordinated liabilities | 259.8 | 273.5 |  | 259.5 | 246.0 |
| PSBs | – | – |  | 15.2 | 14.4 |
|  | 27,917.4 | 27,957.9 | 27,20 | 4. 8 | 27,190.9 |

1.  Balance excludes prepayments.

2.  Balance excludes deferred income.

The fair values in these tables are estimated using the valuation techniques below.

The estimated fair value is stated as at 31 December and may be significantly different

from the amounts which will actually be paid on the maturity or settlement dates of each

financial instrument.

#### Notes to the Consolidated Financial Statements continued

Cash in hand

This represents physical cash across the Group’s branch network where fair value is considered

to be equal to carrying value.

Loans and advances to credit institutions

This mainly represents the Group’s working capital current accounts and call accounts with

central governments and other banks with an original maturity of less than three months. Fair

value is not considered to be materially different to carrying value.

Investment securities

Investment securities’ fair values are provided by a third party and are based on the market

values of the financial instruments.

Loans and advances to customers

This mainly represents secured mortgage lending to customers. The fair value of fixed rate

mortgages has been estimated by discounting future cash flows at current market rates

of interest. Future cash flows include the impact of ECL. The interest rate on variable rate

mortgages is considered to be equal to current market product rates and as such fair value is

estimated to be equal to carrying value.

Other assets

Other assets disclosed in the table above exclude prepayments and the fair value is considered

to be equal to carrying value.

Amounts owed to retail depositors

The fair value of fixed rate retail deposits has been estimated by discounting future cash flows

at current market rates of interest. Retail deposits at variable rates and deposits payable on

demand are considered to be at current market rates and as such fair value is estimated to be

equal to carrying value.

Amounts owed to credit institutions

This mainly represents amounts drawn down under the BoE TFSME, ILTR and commercial repos.

Fair value is considered to be equal to carrying value.

Amounts owed to other customers

This represents saving products to corporations and local authorities. The fair value of fixed

rate deposits is estimated by discounting future cash flows at current market rates of interest.

Deposits at variable rates are considered to be at current market rates and the fair value is

estimated to be equal to carrying value.

OSB GROUP PLC | Annual Report and Accounts 2024248

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

43. Financial instruments and fair values continued

Debt securities in issue

While the Group’s debt securities in issue are listed, the quoted prices for an individual note

may not be indicative of the fair value of the issue as a whole, due to the specialised nature

of the market in such instruments and the limited number of investors participating in it. Fair

value is not considered to be materially different to carrying value.

Other liabilities

Other liabilities disclosed in the table above exclude deferred income and the fair value is

considered to be equal to carrying value.

Senior notes, Subordinated liabilities and PSBs

The senior notes, subordinated liabilities and PSBs are listed on the London Stock Exchange

with fair value being the quoted market price at the reporting date.

iii.  Fair value classification

The Group classifies fair value measurements using a fair value hierarchy that reflects the

significance of the inputs used in making the measurements. The following tables provide an

analysis of financial assets and financial liabilities measured at fair value in the Consolidated

Statement of Financial Position grouped into Levels 1 to 3 based on the degree to which the fair

value is observable:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Carrying | Principal |  |  |  |  |
|  | amount | amount | Level 1 | Level 2 | Level 3 | Total |
| 2024 | £m | £m | £m | £m | £m | £m |
| Financial assets |  |  |  |  |  |  |
| Investment securities | 636.1 | 638.3 | 226.0 | 409.8 | 0.3 | 636.1 |
| Loans and advances |  |  |  |  |  |  |
| to customers | 12.9 | 14.9 | – | – | 12.9 | 12.9 |
| Derivative assets | 313.8 | 16,474.8 | – | 313.8 | – | 313.8 |
|  | 962.8 | 17,128.0 | 226.0 | 723.6 | 13.2 | 962.8 |
| Financial liabilities |  |  |  |  |  |  |
| Derivative liabilities | 81.9 | 11,291.4 | – | 81.9 | – | 81.9 |

#### Notes to the Consolidated Financial Statements continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Carrying | Principal |  |  |  |  |
|  | amount | amount | Level 1 | Level 2 | Level 3 | Total |
| 2023 | £m | £m | £m | £m | £m | £m |
| Financial assets |  |  |  |  |  |  |
| Loans and advances to  credit institutions | 10.7 | 10.1 | – | 10.7 | – | 10.7 |
| Investment securities | 296.3 | 300.3 | 296.0 | – | 0.3 | 296.3 |
| Loans and advances |  |  |  |  |  |  |
| to customers | 13.7 | 16.3 | – | – | 13.7 | 13.7 |
| Derivative assets | 530.6 | 17,568 .6 | – | 530.6 | – | 530.6 |
|  | 851.3 | 17, 895.3 | 296.0 | 541.3 | 14.0 | 851.3 |
| Financial liabilities |  |  |  |  |  |  |
| Derivative liabilities | 199.9 | 8,913.6 | – | 199.9 | – | 199.9 |

Level 1: Fair values that are based entirely on quoted market prices (unadjusted) in an actively

traded market for identical assets and liabilities that the Group has the ability to access.

Valuation adjustments and block discounts are not applied to Level 1 instruments. Since

valuations are based on readily available observable market prices, this makes them most

reliable, reduces the need for management judgement and estimation and also reduces the

uncertainty associated with determining fair values.

Level 2: Fair values that are based on one or more quoted prices in markets that are not active

or for which all significant inputs are taken from directly or indirectly observable market data.

These include valuation models used to calculate the present value of expected future cash

flows and may be employed either when no active market exists or when there are no quoted

prices available for similar instruments in active markets.

Level 3: Fair values for which any one or more significant input is not based on observable

market data and the unobservable inputs have a significant effect on the instrument’s fair

value. Valuation models that employ significant unobservable inputs require a higher degree of

management judgement and estimation in determining the fair value. Management judgement

and estimation are usually required for the selection of the appropriate valuation model to be

used, determination of expected future cash flows on the financial instruments being valued,

determination of the probability of counterparty default and prepayments, determination of

expected volatilities and correlations and the selection of appropriate discount rates.

249OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

43. Financial instruments and fair values continued

The following tables provide an analysis of financial assets and financial liabilities not measured

at fair value in the Consolidated Statement of Financial Position grouped into Levels 1 to 3

based on the degree to which the fair value is observable:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Estimated fair value |  |
|  | Carrying | Principal |  |  |  |  |
|  | amount | amount | Level 1 | Level 2 | Level 3 | Total |
| 2024 | £m | £m | £m | £m | £m | £m |
| Financial assets |  |  |  |  |  |  |
| Cash in hand | 0.3 | 0.3 | – | 0.3 | – | 0.3 |
| Loans and advances to  credit institutions | 3,405.9 | 3,400.1 | – | 3,405.9 | – | 3,405.9 |
| Investment securities | 798.3 | 793.2 | – | 796.0 | – | 796.0 |
| Loans and advances |  |  |  |  |  |  |
| to customers | 25,113.4 | 25,313.6 | – | 2,183.0 | 22,660.5 | 24,843.5 |
| Other assets  1 | 1.7 | 1.7 | – | 1.7 | – | 1.7 |
|  | 29,319.6 | 29,508.9 | – | 6,386.9 | 22,660.5 | 29,047.4 |
| Financial liabilities |  |  |  |  |  |  |
| Amounts owed to retail |  |  |  |  |  |  |
| depositors | 23,820.3 | 23,412.5 | – | 8,464.0 | 15,342.8 | 23,806.8 |
| Amounts owed to  credit institutions | 1,935.2 | 1,913.0 | – | 1,935.2 | – | 1,935.2 |
| Amounts owed to  other customers | 104.9 | 103.1 | – | – | 104.9 | 104.9 |
| Debt securities in issue | 1,018.3 | 1,016.2 | – | 1,018.3 | – | 1,018.3 |
| Other liabilities  2 | 56.2 | 56.2 | – | 56.2 | – | 56.2 |
| Senior notes | 722.7 | 700.0 | – | 763.0 | – | 763.0 |
| Subordinated liabilities | 259.8 | 250.0 | – | 273.5 | – | 273.5 |
|  | 27,917.4 | 27,451.0 | – | 12,510.2 | 15,447.7 | 27,957.9 |

1.  Balance excludes prepayments.

2.  Balance excludes deferred income.

#### Notes to the Consolidated Financial Statements continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Estimated fair value |  |
|  | Carrying | Principal |  |  |  |  |
|  | amount | amount | Level 1 | Level 2 | Level 3 | Total |
| 2023 | £m | £m | £m | £m | £m | £m |
| Financial assets |  |  |  |  |  |  |
| Cash in hand | 0.4 | 0.4 | – | 0.4 | – | 0.4 |
| Loans and advances to  credit institutions | 2,802.9 | 2,785.8 | – | 2,802.9 | – | 2,802.9 |
| Investment securities | 325.4 | 323.7 | – | 325.2 | – | 325.2 |
| Loans and advances |  |  |  |  |  |  |
| to customers | 25,751.3 | 25,928.2 | – | 2,112.9 | 22,787.1 | 24,900.0 |
| Other assets  1 | 11.9 | 11.9 | – | 11.9 | – | 11.9 |
|  | 28,891.9 | 29,050.0 | – | 5,253.3 | 2 2,787.1 | 28,040.4 |
| Financial liabilities |  |  |  |  |  |  |
| Amounts owed to  retail depositors | 22,126.6 | 21,766.3 | – | 5,786.2 | 16,339.2 | 22,125.4 |
| Amounts owed to  credit institutions | 3,575.0 | 3,524.8 | – | 3,575.0 | – | 3,575.0 |
| Amounts owed to  other customers | 63.3 | 61.6 | – | – | 63.3 | 63.3 |
| Debt securities in issue | 818.5 | 818.2 | – | 818.5 | – | 818.5 |
| Other liabilities  2 | 39.2 | 39.2 | – | 39.2 | – | 39.2 |
| Senior notes | 3 07.5 | 300.0 | – | 309.1 | – | 309.1 |
| Subordinated liabilities | 259.5 | 250.0 | – | 246.0 | – | 246.0 |
| PSBs | 15.2 | 15.0 | – | 14.4 | – | 14.4 |
|  | 27, 2 04.8 | 26,775.1 | – | 10,788.4 | 16,402.5 | 2 7,190.9 |

1.  Balance excludes prepayments.

2.  Balance excludes deferred income.

44. Pension scheme

Defined contribution scheme

The amount charged to profit or loss in respect of contributions to the Group’s defined

contribution and stakeholder pension arrangements is the contribution payable in the year.

The total pension cost in the year amounted to £5.7m (2023: £4.9m).

OSB GROUP PLC | Annual Report and Accounts 2024250

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

45. Operating segments

The Group segments its lending business and operates under two segments in line with internal

reporting to the Board:

•  OSB

•  CCFS

The Group applies consistent accounting policies across all segments. The Group separately

discloses the impact of Combination accounting but does not consider this a business segment.

The financial position and results of operations of the above segments are summarised below:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | OSB | CCFS | Combination | Total |
| 2024 | £m | £m | £m | £m |
| Balances at the reporting date |  |  |  |  |
| Gross loans and advances to customers | 15,439.0 | 9,814.2 | – | 25,253.2 |
| Expected credit losses | (101.1) | (25.8) | – | (126.9) |
| Loans and advances to customers | 15,337.9 | 9,788.4 | – | 25,126.3 |
| Capital expenditure | 43.7 | 0.2 | – | 43.9 |
| Depreciation and amortisation | 7.5 | 3.1 | 0.7 | 11.3 |
| Profit or loss for the year |  |  |  |  |
| Net interest income/(expense) | 389.0 | 301.6 | (24.2) | 666.4 |
| Other (expense)/income | (3.5) | 3.1 | 1.2 | 0.8 |
| Total income/(expense) | 385.5 | 304.7 | (23.0) | 667. 2 |
| Impairment of financial assets | 2.9 | 9.9 | (1.1) | 11.7 |
| Contribution to profit | 388.4 | 314.6 | (24.1) | 678.9 |
| Administrative expenses | (149.9) | (107.5) | (0.7) | (258.1) |
| Provisions | (2.7) | – | – | (2.7) |
| Profit/(loss) before taxation | 235.8 | 207.1 | (24.8) | 418.1 |
| Taxation  1 | (65.3) | (51.6) | 6.9 | (110.0) |
| Profit/(loss) for the year | 170.5 | 155.5 | (17.9) | 308.1 |

1.   The taxation on Combination credit includes release of deferred taxation on CCFS Combination relating to the

unwind of the deferred tax liabilities recognised on the fair value adjustments of the CCFS assets and liabilities at

the acquisition date of £6.3m and the release of other deferred tax assets on Combination adjustments of £0.6m.

#### Notes to the Consolidated Financial Statements continued

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | OSB | CCFS | Combination | Total |
| 2023 | £m | £m | £m | £m |
| Balances at the reporting date |  |  |  |  |
| Gross loans and advances |  |  |  |  |
| to customers | 14,509.3 | 11, 37 7. 2 | 24.3 | 25,910.8 |
| Expected credit losses | (111.1) | (35.8) | 1.1 | (145.8) |
| Loans and advances to customers | 14,398.2 | 11,341.4 | 25.4 | 25,765.0 |
| Capital expenditure | 25.6 | 0.2 | – | 25.8 |
| Depreciation and amortisation | 6.9 | 3.3 | 1.7 | 11.9 |
| Profit or loss for the year |  |  |  |  |
| Net interest income/(expense) | 473.8 | 240.9 | (56.1) | 658.6 |
| Other (expense)/income | (3.1) | (3.8) | 6.4 | (0.5) |
| Total income/(expense) | 470.7 | 237.1 | (49.7) | 658.1 |
| Impairment of financial assets | (41.6) | (6.9) | (0.3) | (48.8) |
| Contribution to profit | 429.1 | 230.2 | (50.0) | 609.3 |
| Administrative expenses | (132.5) | (100.4) | (1.7) | (234.6) |
| Provisions | (0.3) | (0.1) | – | (0.4) |
| Profit/(loss) before taxation | 296.3 | 129.7 | (51.7) | 374.3 |
| Taxation  1 | (75.6) | (30.7) | 14.6 | (91.7) |
| Profit/(loss) for the year | 220.7 | 99.0 | (37.1) | 282.6 |

1.   The taxation on Combination credit includes release of deferred taxation on CCFS Combination relating to the

unwind of the deferred tax liabilities recognised on the fair value adjustments of the CCFS assets and liabilities at

the acquisition date of £14.3m and the release of other deferred tax assets on Combination adjustments of £0.3m.

251OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

46. Country by country reporting (CBCR)

CBCR was introduced through Article 89 of CRD IV, aimed at the banking and capital markets industry. The name, nature of activities and geographic location of the Group’s companies are

presented below:

|  |  |  |  |
| --- | --- | --- | --- |
| Jurisdiction | Country | Name | Activities |
| UK  1 | England | OSB GROUP PLC | Holding company |
|  |  | OneSavings Bank plc | Mortgage lending and deposit taking |
|  |  | 5D Finance Limited | Mortgage servicer and provider |
|  |  | Broadlands Finance Limited | Mortgage administration services |
|  |  | CCFSG Holdings Limited (formerly: Charter Court Financial Services Group Plc)  2 | Intermediate holding company |
|  |  | Charter Court Financial Services Limited | Mortgage lending and deposit taking |
|  |  | Charter Mortgages Limited | Mortgage administration and analytical services |
|  |  | Easioption Limited | Intermediate holding company |
|  |  | Exact Mortgage Experts Limited | Group service company |
|  |  | Guernsey Home Loans Limited | Mortgage provider |
|  |  | Heritable Development Finance Limited | Mortgage originator and servicer |
|  |  | Inter Bay Financial I Limited | Intermediate holding company |
|  |  | InterBay Asset Finance Limited | Asset finance and mortgage provider |
|  |  | Interbay Funding, Ltd | Mortgage servicer |
|  |  | Interbay ML, Ltd | Mortgage provider |
|  |  | Jersey Home Loans Limited | Mortgage provider |
|  |  | Prestige Finance Limited | Mortgage originator and servicer |
|  |  | Reliance Property Loans Limited | Mortgage provider |
|  |  | Rochester Mortgages Limited | Mortgage provider |
|  | Guernsey | Guernsey Home Loans Limited | Mortgage provider |
|  | Jersey | Jersey Home Loans Limited | Mortgage provider |

1.   Guernsey Home Loans Limited (Guernsey) and Jersey Home Loans Limited (Jersey) are incorporated in Guernsey and Jersey respectively but are considered to be located in the UK as they are managed and controlled in the UK with no permanent

establishments in Guernsey or Jersey.

#### Notes to the Consolidated Financial Statements continued

OSB GROUP PLC | Annual Report and Accounts 2024252

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

|  |  |  |  |
| --- | --- | --- | --- |
| Jurisdiction | Country | Name | Activities |
| UK | England | Canterbury Finance No. 2 plc | Special purpose vehicle |
|  |  | Canterbury Finance No. 3 plc |  |
|  |  | Canterbury Finance No. 4 plc |  |
|  |  | Canterbury Finance No. 5 plc |  |
|  |  | CMF 2020-1 plc |  |
|  |  | Keys Warehouse No.1 Limited |  |
|  |  | CMF 2023-1 plc |  |
|  |  | CMF 2024-1 plc |  |
|  |  | PMF 2024-1 plc |  |
| UK | England | WSE Bourton Road Limited | Land lease investment |
| India | India | OSB India Private Limited | Back office processing |

2.   On 18 March 2024 Charter Court Financial Services Group Plc changed its name to CCFSG Holdings Limited.

Other disclosures required by the CBCR directive are provided below:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| 2024 | UK | India | Consolidation  2 | Total |
| Average number of employees | 1,566 | 993 | – | 2,559 |
| Turnover  1  , £m | 666.1 | 21.9 | (20.8) | 6 67.2 |
| Profit/(loss) before tax, £m | 417.1 | 3.5 | (2.5) | 418.1 |
| Corporation tax paid, £m | 118.5 | 0.9 | – | 119.4 |
| 2023 |  |  |  |  |
| Average number of employees | 1,461 | 811 | – | 2,272 |
| Turnover  1  , £m | 657. 3 | 18.7 | (17.9) | 658.1 |
| Profit/(loss) before tax, £m | 373.5 | 3.1 | (2.3) | 374.3 |
| Corporation tax paid, £m | 102.8 | 0.8 | – | 103.6 |

1.   Turnover represents total income before impairment of financial and intangible assets, regulatory provisions and operating costs, but after net interest income, gains and losses on financial instruments and other operating income.

2.  Relates to a management fee to Indian subsidiaries from OneSavings Bank plc for providing back-office processing.

#### Notes to the Consolidated Financial Statements continued

46. Country by country reporting (CBCR) continued

253OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

46. Country by country reporting (CBCR) continued

The tables below reconcile tax charged and tax paid during the year.

|  |  |  |  |
| --- | --- | --- | --- |
|  | UK | India | Total |
| 2024 | £m | £m | £m |
| Tax charge | 109.1 | 0.9 | 110.0 |
| Effects of: |  |  |  |
| Other timing differences | 0.9 | – | 0.9 |
| Tax outside of profit or loss | (0.2) | – | (0.2) |
| Prior year tax included within tax charge | 4.8 | – | 4.8 |
| Tax in relation to future periods prepaid | 3.9 | – | 3.9 |
| Tax paid | 118.5 | 0.9 | 119.4 |
| 2023 |  |  |  |
| Tax charge | 90.9 | 0.8 | 91.7 |
| Effects of: |  |  |  |
| Other timing differences | 13.6 | – | 13.6 |
| Tax outside of profit or loss | (0.5) | – | (0.5) |
| Prior year tax included within tax charge | 0.4 | – | 0.4 |
| Tax in relation to future periods prepaid | (1.6) | – | (1.6) |
| Tax paid | 102.8 | 0.8 | 103.6 |

#### Notes to the Consolidated Financial Statements continued

47.  Adjustments for non-cash items and changes in operating assets

and liabilities

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Adjustments for non-cash and other items |  |  |
| Depreciation and amortisation | 11.3 | 11.9 |
| Interest on investment securities | (41.3) | (23.6) |
| Interest on subordinated liabilities | 25.3 | 17.1 |
| Interest on PSBs | 0.5 | 0.7 |
| Interest on securitised debt | 62.7 | 21.5 |
| Interest on senior notes | 63.5 | 9.1 |
| Interest on financing debt | 114.7 | 197.3 |
| Impairment (credit)/ charge on loans | (11.7) | 48.8 |
| Administrative expenses | – | 0.8 |
| Provisions | 2.7 | 0.4 |
| Net expense on derivative financial instruments – subordinated |  |  |
| liabilities and senior notes | 7.2 | – |
| Net expense on derivative financial instruments – structural hedge | 3.3 | – |
| Fair value losses on financial instruments | 1.5 | 4.4 |
| Share-based payments | 6.3 | 5.6 |
| Total adjustments for non-cash and other items | 246.0 | 294.0 |
| Changes in operating assets and liabilities |  |  |
| Decrease in loans and advances to credit institutions | 125.7 | 112.5 |
| Increase in loans and advances to customers  1 | (135.0) | (2,200.5) |
| Increase in amounts owed to retail depositors | 1,693.7 | 2,370.8 |
| Decrease in cash collateral and margin received | (52.8) | (336.9) |
| Net decrease/(increase) in other assets | 9.8 | (12.6) |
| Net decrease in derivatives and hedged items | 1.7 | (23.2) |
| Net increase/(decrease) in amounts owed to other customers | 41.6 | (49.8) |
| Net increase in other liabilities | 6.3 | 0.9 |
| Exchange differences on working capital | – | (0.7) |
| Total changes in operating assets and liabilities | 1,691.0 | (139.5) |

1.   The movement in loans and advances to customers has been adjusted to reflect the effect of £786.1m (2023: nil)

of non-cash consideration received initially as part of the PMF 2024-1 securitisation. The classification of the

cash consideration received, included in the movement, reflects the operating nature of the assets sold.

OSB GROUP PLC | Annual Report and Accounts 2024254

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

48. Controlling party

As at 31 December 2024 there was no controlling party of the ultimate parent company of the

Group, OSB GROUP PLC.

49. Transactions with key management personnel

All related party transactions were made on terms equivalent to those that prevail in arm’s

length transactions. During the year, there were no related party transactions between the key

management personnel and the Group other than as described below.

The Directors and Group Executive team are considered to be key management personnel.

Directors’ remuneration is disclosed in note 9 and in the Directors’ Remuneration Report on

page 158. The Group Executive team are all employees of OSB, the table below shows the

aggregate remuneration for members of the team who are non-directors:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £’000 | £’000 |
| Short-term employee benefits | 4,770 | 4,451 |
| Post-employment benefits | 232 | 62 |
| Share-based payments | 1,371 | 1,291 |
|  | 6,373 | 5,804 |

Key management personnel and connected persons held deposits with the Group of £1.6m

(2023: £2.3m).

#### Notes to the Consolidated Financial Statements continued

50. Capital management

The Group’s capital management approach is to provide a sufficient capital base to cover

business risks and support future business development. The Group remained, throughout

the year, compliant with its capital requirements as set out by the PRA, the Group’s primary

prudential supervisor.

The Group manages and reports its capital at a number of levels including Group level and for

the two regulated banking entities within the Group, on an individual consolidation basis (OSB

solo) and on an individual entity basis (Charter Court Financial Services Limited). OSB solo

consists of OneSavings Bank plc and its UK subsidiaries except for the CCFS entities acquired

in 2019. The capital position of the two regulated banking entities is not separately disclosed.

The Group’s capital management is based on the three ‘pillars’ of Basel III.

Under Pillar 1, the Group calculates its minimum capital requirements based on 8% of risk-

weighted assets.

Under Pillar 2, the Group, and its regulated entities, complete an annual self-assessment of

risks known as the Internal Capital Adequacy Assessment Process (ICAAP). The PRA applies

additional requirements to this assessment amount to cover risks under Pillar 2 to generate

a Total Capital Requirement and also sets capital buffers for the Group.

Pillar 3 requires firms to publish a set of disclosures which allow market participants to assess

information on the Group’s capital, risk exposures and risk assessment process. The Group’s

Pillar 3 disclosures can be found on the Group’s website.

On 12 September 2024, the PRA issued its final rules on the implementing Basel 3.1 in the

UK and subsequently delayed the implementation date by one year until 1st January 2027.

The Group has taken account of this in planning for future capital requirements.

The ultimate responsibility for capital adequacy rests with the Board of Directors. The Group’s

ALCO is responsible for the management of the capital process within the risk appetite defined

by the Board, including approving policy, overseeing internal controls and setting internal

limits over capital ratios.

The Group actively manages its capital position and reports this on a regular basis to

the Board and senior management via ALCO and other governance committees. Capital

requirements are included within budgets, forecasts and strategic plans with initiatives being

executed against this plan.

255OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

50. Capital management continued

The Group’s Pillar 1 capital information is presented below:

|  |  |  |
| --- | --- | --- |
|  | (Unaudited) | (Unaudited) |
|  | 2024 | 2023 |
|  | £m | £m |
| Common Equity Tier 1 (CET1) capital |  |  |
| Called up share capital | 3.7 | 3.9 |
| Share premium  1 | 4.5 | 3.8 |
| Retained earnings | 3,406.4 | 3,330.2 |
| Foreseeable dividends | (85.2) | (85.7) |
| Other reserves  1 | (1,341.2) | (1,343.4) |
| CET1 capital: instruments and reserves | 1,988.2 | 1,908.8 |
| Regulatory Adjustments |  |  |
| Prudent valuation adjustment  2 | (0.4) | (0.5) |
| Intangible assets | (48.8) | (26.1) |
| Deferred tax asset | (0.2) | (0.3) |
| COVID-19 ECL transitional adjustment  3 | 7.6 | 23.8 |
| Total CET1 capital | 1,946.4 | 1,905.7 |
| AT1 capital |  |  |
| AT1 securities | 150.0 | 150.0 |
| Total Tier 1 capital | 2,096.4 | 2,055.7 |
| Tier 2 capital |  |  |
| Tier 2 securities | 250.0 | 250.0 |
| Total Tier 2 capital | 250.0 | 250.0 |
| Total regulatory capital | 2,346.4 | 2,305.7 |
| Risk-weighted assets (unaudited) | 11,915.7 | 11,845.6 |

1.   The share-based payment reserve which was previously presented alongside share premium has been re-presented as

part of other reserves. Also, transfer reserve which was previously presented separately has been re-presented as part

of other reserves.

2.   The Group has adopted the simplified approach under the Prudent Valuation rules, recognising a deduction equal to

sum of absolute value equal to 0.1% (2023: 0.1%) of fair value assets and liabilities excluding offsetting fair-valued assets

and liabilities.

3.   The COVID-19 ECL transitional adjustment relates to 25% (2023: 50%) of the Group’s increase in stage 1 and

stage 2 ECL following the impacts of COVID-19 and for which transitional rules are being adopted for regulatory

capital purposes.

#### Notes to the Consolidated Financial Statements continued

The movement in CET1 during the year was as follows:

|  |  |  |
| --- | --- | --- |
|  | (Unaudited) | (Unaudited) |
|  | 2024 | 2023 |
|  | £m | £m |
| As at 1 January | 1,905.7 | 1,920.7 |
| Movement in retained earnings | 76.2 | (59.2) |
| Share premium from Sharesave Scheme vesting | 0.7 | 1.4 |
| Movement in other reserves | 2.0 | 1.3 |
| Movement in foreseeable dividends | 0.5 | 58.3 |
| IFRS 9 transitional adjustment | – | (1.4) |
| COVID-19 ECL transitional adjustment | (16.2) | (2.1) |
| Movement in prudent valuation adjustment | 0.1 | 0.5 |
| Net increase in intangible assets | (22.7) | (14.1) |
| Movement in deferred tax asset for carried forward losses | 0.1 | 0.3 |
| As at 31 December | 1,946.4 | 1,905.7 |

The Group’s MREL information is presented below:

|  |  |  |
| --- | --- | --- |
|  | (Unaudited) | (Unaudited) |
|  | 2024 | 2023 |
|  | £m | £m |
| Total regulatory capital | 2,346.4 | 2,305.7 |
| Eligible liabilities | 700.0 | 300.0 |
| Total own funds and eligible liabilities | 3,046.4 | 2,605.7 |

On 16 January 2024, the Group issued a further £400.0m (2023: £300.0m) of senior unsecured

callable notes through OSB GROUP PLC which, while not included in total regulatory capital,

are eligible to meet MREL.

The Group has been given a preferred resolution strategy of a single point of entry bail-in

at the holding company level by the PRA and has begun compliance with the interim MREL

requirement of 18% of Risk Weighted Assets (RWAs).

The end-state MREL requirement applies from July 2026 and is the higher of:

(i) two times the sum of Pillar 1 and Pillar 2A plus regulatory buffers; or

(ii) if subject to a leverage ratio, two times the applicable requirement plus regulatory buffers.

51. Events after the reporting date

The Board has authorised a share repurchase of up to £100.0m of shares in the market from

14 March 2025. Any purchases made under this programme will be announced to the market

each day in line with regulatory requirements.

OSB GROUP PLC | Annual Report and Accounts 2024256

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Company Statement of Financial Position

As at 31 December 2024

Note

2024

£m

2023

£m

Assets

Investments in subsidiaries and intercompany loans 2 2,584.5  2,160.1

Current taxation asset   0.8 0.1

Total assets   2,585.3  2,160.2

Liabilities

Other liabilities 3 10.5   –

Senior notes 4 722.7  307.5

Subordinated liabilities 4 259.8  259.5

993.0  567.0

Equity

Share capital 4 3.7 3.9

Share premium 4 4.5 3.8

Other equity instruments 4 150.0 150.0

Retained earnings   1,354.2 1,358.6

Other reserves 6 79.9 76.9

Shareholders’ funds   1,592.3  1,593.2

Total equity and liabilities   2,585.3  2,160.2

The profit after tax for the year ended 31 December 2024 of OSBG was £227.7m (2023: £343.0m). As permitted by section 408 of the Companies Act 2006, no separate Statement of

Comprehensive Income is presented in respect of the Company.

The notes on pages 260 to 263 form an integral part of the Company financial statements.

The financial statements were approved by the Board of Directors on 12 March 2025 and were signed on its behalf by:

Andy Golding    Victoria Hyde

Chief Executive Officer  Chief Financial Officer

Company number: 11976839

257OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Company Statement of Changes in Equity

For the year ended 31 December 2024

Share capital

£m

Share premium

£m

Capital

redemption and

transfer reserve

1

£m

Own shares

2

£m

Share-based

payment reserve

£m

Other equity

instruments

£m

Retained

earnings

£m

Total

£m

As at 1 January 2023 4.3  2.4  65.9  (2.2) 10.2  150.0  1,359.3  1,589.9

Profit for the year  –   –   –   –   –   –  343.0  343.0

Dividend paid  –   –   –   –   –   –  (185.0) (185.0)

Share-based payments  –  1.4   –   –  1.4   –  3.1  5.9

Own shares

2

–   –   –  1.2   –   –  (1.2)  –

Coupon paid on AT1 securities  –   –   –   –   –   –  (9.0) (9.0)

Share repurchase

3

(0.4)  –  0.4   –   –   –  (151.6) (151.6)

As at 31 December 2023 3.9  3.8  66.3  (1.0) 11.6  150.0  1,358.6  1,593.2

Profit for the year  –   –   –   –   –   –  227.7   227.7

Dividend paid  –   –   –   –   –   –  (126.4) (126.4)

Share-based payments  –  0.7   –   –  2.7   –  4.5  7.9

Own shares

2

–   –   –  0.1   –   –  (0.1)  –

Coupon paid on AT1 securities  –   –   –   –   –   –  (9.0) (9.0)

Share repurchase

3

(0.2)  –  0.2   –   –   –  (101.1) (101.1)

As at 31 December 2024 3.7  4.5  66.5  (0.9) 14.3  150.0  1,354.2  1,592.3

1.  Includes Capital redemption reserve of £0.8m (2023: £0.6m) and Transfer reserve of £65.7m (2023: £65.7m).

2.  The Company has adopted look-through accounting (see note 1 c) to the Group’s consolidated financial statements) and recognised the EBT within OSBG.

3.  Includes £100.0m (2023: £150.0m) for shares repurchased, £0.4m (2023: £0.8m) for transaction costs and £0.7m (2023: £0.8m) for incentive fee.

OSB GROUP PLC | Annual Report and Accounts 2024258

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Company Statement of Cash Flows

For the year ended 31 December 2024

Note

2024

£m

2023

£m

Cash flows from operating activities

Profit before taxation   227.7 342.9

Adjustments for non-cash and other items:

Interest on subordinated liabilities   25.3 17.1

Interest on senior notes   63.5 9.1

Administrative expenses    –  0.8

Changes in operating assets and liabilities:

Change in intercompany loans

1

(417.2) (565.7)

Cash used in operating activities   (100.7) (195.8)

Net tax paid   (0.8)  –

Net cash used in operating activities (101.5) (195.8)

Cash flows from investing activities

Change in investments in subsidiaries    –   –

Net cash from investing activities  –   –

Cash flows from financing activities

Issuance of subordinated liabilities 5  –  248.7

Issuance of senior notes 5 398.0 298.4

Interest paid on financing 5 (71.3) (6.3)

Share repurchase

2

(90.6) (152.4)

Dividend paid   (126.4) (185.0)

Coupon paid on AT1 securities   (9.0) (9.0)

Proceeds from issuance of shares under

employee SAYE scheme 0.8  1.4

Net cash from financing activities   101.5  195.8

Note

2024

£m

2023

£m

Net increase in cash and cash equivalents    –   –

Cash and cash equivalents at the beginning

of the year    –   –

Cash and cash equivalents at the end of

theyear

3

–   –

Movement in cash and cash equivalents    –   –

Cash flows from operating activities include:

Dividends received from subsidiary

4

218.7  335.0

1.  Includes less than £0.1m (2023: less than £0.1m) of current taxation asset surrendered to OSB.

2.   Includes £89.9m (2023: £150.0m) for shares repurchased, £0.4m (2023: £0.8m) transaction costs and £0.3m

(2023: £1.6m) incentive fee.

3.  The Company’s bank balance is swept to OneSavings Bank plc daily resulting in a nil balance.

4.   The Company’s principal activity is to hold the investment in its wholly owned subsidiary, OneSavings Bank plc.

Dividends received are treated as operating income.

259OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Notes to the Company Financial Statements

For the year ended 31 December 2024

1.  Basis of preparation

The separate financial statements of the Company are presented as required by the

Companies Act 2006. As permitted by that Act, the separate financial statements have

beenprepared in accordance with IFRS as adopted by the UK.

The financial statements have been prepared on the historical cost basis. The financial

statements are presented in pounds Sterling. All amounts in the financial statements have been

rounded to the nearest £0.1m (£m). The functional currency of the Company is pounds Sterling,

which is the currency of the primary economic environment in which the Company operates.

The principal accounting policies adopted are the same as those set out in note 1 to the

Group’s consolidated financial statements, aside from accounting policy in note 1v share-

based payments. For the Company, the cost of the awards is recognised on a straight-line

basis to investment in subsidiaries (with a corresponding increase in the share-based payment

reserve within equity) over the vesting period in which the employees become unconditionally

entitled to the awards.

There are no critical judgements and estimates that apply to the Company.

2.  Investments in subsidiaries and intercompany loans

The Company holds an investment in ordinary shares of £1,452.1m (2023: £1,445.0m) and

in AT1 securities of £90.0m (2023: £90.0m) in its direct subsidiary, OneSavings Bank plc

(OSB). The Company also holds an investment in AT1 securities of £60.0m (2023: £60.0m)

in an indirect subsidiary, Charter Court Financial Services Limited. The investment in shares

and AT1 securities are carried at cost.

|  |  |  |
| --- | --- | --- |
|  |  | Intercompany |
|  | Investment in | loans (payable)/ |
|  | subsidiaries | receivable |
|  | £m | £m |
| As at 1 January 2023 | 1,590.7 | (0.8) |
| Additions  1 | 4.3 | 571.3 |
| Repayments | – | (5.4) |
| As at 31 December 2023 | 1,595.0 | 565.1 |
| Additions  1 | 7.2 | 418.8 |
| Repayments | – | (1.6) |
| As at 31 December 2024 | 1,602.2 | 982.3 |

1.   Additions in investment in subsidiaries include £7.2m relating to share-based payments (2023: includes £4.3m relating to

share-based payments).

The transactions with subsidiaries during the year comprise transactions with OSB which include

senior notes issuance of £400.0m, £15.5m of accrued interest movement on subordinated

liabilities and senior notes. Repayments include £0.8m of share repurchase costs and £0.8m

relates to tax funded by OSB (2023: The transactions with subsidiaries comprise a subordinated

liabilities issuance of £250m, a senior notes issuance of £300m, £19.6m of accrued interest

movement on subordinated liabilities and senior notes and £1.7m of cash received from issuing

shares under SAYE. Repayments include £2.4m of share repurchase costs, issuance cost of £1.6m

and £1.3m on senior notes and subordinated liabilities respectively funded by OSB).

Investments in AT1 securities are financial assets and intercompany loans are financial

liabilities. Intercompany loans are payable on demand and no interest is charged on these

loans. Intercompany loans receivable includes subordinated liabilities and senior notes issued

by subsidiaries. The rates and other terms and conditions are same as the Company’s external

issued senior notes and subordinated liabilities. For details see note 34 Senior notes and note

35 Subordinated liabilities of the Group’s consolidated financial statements.

A list of the Company’s direct and indirect subsidiaries as at 31 December 2024 is shown below:

|  |  |  |  |
| --- | --- | --- | --- |
| Direct investments | Activity | Registered office | Ownership |
| OneSavings Bank plc | Mortgage lending and deposit taking | Reliance House | 100% |

|  |  |  |  |
| --- | --- | --- | --- |
| Indirect investments | Activity | Registered office | Ownership |
| 5D Finance Limited | Mortgage servicer and provider | Reliance House | 100% |
| Broadlands | Mortgage administration services | Charter Court | 100% |
| Finance Limited |  |  |  |
| Canterbury Finance | Special purpose vehicle | Churchill Place | – |
| No.2 plc |  |  |  |
| Canterbury Finance | Special purpose vehicle | Churchill Place | – |
| No.3 plc |  |  |  |
| Canterbury Finance | Special purpose vehicle | Churchill Place | – |
| No.4 plc |  |  |  |
| Canterbury Finance | Special purpose vehicle | Churchill Place | – |
| No.5 plc |  |  |  |
| CCFSG | Holding company | Charter Court | 100% |
| Holdings Limited |  |  |  |
| (formerly: Charter |  |  |  |
| Court Financial |  |  |  |
| Services Group Plc)  1 |  |  |  |

OSB GROUP PLC | Annual Report and Accounts 2024260

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

#### Notes to the Company Financial Statements continued

|  |  |  |  |
| --- | --- | --- | --- |
| Indirect investments | Activity | Registered office | Ownership |
| Charter Court | Mortgage lending and deposit taking | Charter Court | 100% |
| Financial Services |  |  |  |
| Limited |  |  |  |
| Charter Mortgages | Mortgage administration and | Charter Court | 100% |
| Limited | analytical services |  |  |
| CMF 2020-1 plc | Special purpose vehicle | Churchill Place | – |
| CMF 2023-1 plc | Special purpose vehicle | Churchill Place | – |
| CMF 2024-1 plc | Special purpose vehicle | Churchill Place | – |
| Easioption Limited | Holding company | Reliance House | 100% |
| Exact Mortgage | Group service company | Charter Court | 100% |
| Experts Limited |  |  |  |
| Guernsey Home | Mortgage provider | Reliance House | 100% |
| Loans Limited |  |  |  |
| Guernsey Home Loans | Mortgage provider | Guernsey | 100% |
| Limited (Guernsey) |  |  |  |
| Heritable Development | Mortgage originator and servicer | Reliance House | 100% |
| Finance Limited |  |  |  |
| Inter Bay Financial I  Limited | Holding company | Reliance House | 100% |
| InterBay Asset | Asset finance and mortgage provider | Reliance House | 100% |
| Finance Limited |  |  |  |
| Interbay Funding, Ltd | Mortgage servicer | Reliance House | 100% |
| Interbay ML, Ltd | Mortgage provider | Reliance House | 100% |
| Jersey Home | Mortgage provider | Reliance House | 100% |
| Loans Limited |  |  |  |
| Jersey Home Loans | Mortgage provider | Jersey | 100% |
| Limited (Jersey) |  |  |  |
| Keys Warehouse | Special purpose vehicle | Churchill Place | – |
| No.1 Limited |  |  |  |
| OSB India | Back office processing | India | 100% |
| Private Limited |  |  |  |

|  |  |  |  |
| --- | --- | --- | --- |
| Indirect investments | Activity | Registered office | Ownership |
| PMF 2024-1 plc | Special purpose vehicle | Churchill Place | – |
| Prestige | Mortgage originator and servicer | Reliance House | 100% |
| Finance Limited |  |  |  |
| Reliance Property | Mortgage provider | Reliance House | 100% |
| Loans Limited |  |  |  |
| Rochester | Mortgage provider | Reliance House | 100% |
| Mortgages Limited |  |  |  |
| WSE Bourton | Land lease investment | OSB House | 100% |
| Road Limited |  |  |  |

1.  On 18 March 2024 Charter Court Financial Services Group Plc changed its name to CCFSG Holdings Limited.

A list of the Company’s direct and indirect subsidiaries as at 31 December 2023 is shown

below:

|  |  |  |  |
| --- | --- | --- | --- |
| Direct investments | Activity | Registered office | Ownership |
| OneSavings Bank plc | Mortgage lending and deposit taking | Reliance House | 100% |

|  |  |  |  |
| --- | --- | --- | --- |
| Indirect investments | Activity | Registered office | Ownership |
| 5D Finance Limited | Mortgage servicer and provider | Reliance House | 100% |
| Broadlands | Mortgage administration services | Charter Court | 100% |
| Finance Limited |  |  |  |
| Canterbury Finance | Special purpose vehicle | Churchill Place | – |
| No.2 plc |  |  |  |
| Canterbury Finance | Special purpose vehicle | Churchill Place | – |
| No.3 plc |  |  |  |
| Canterbury Finance | Special purpose vehicle | Churchill Place | – |
| No.4 plc |  |  |  |
| Canterbury Finance | Special purpose vehicle | Churchill Place | – |
| No.5 plc |  |  |  |
| CCFSG Holdings | Holding company | Charter Court | 100% |
| Limited |  |  |  |
| (formerly: Charter |  |  |  |
| Court Financial |  |  |  |
| Services Group Plc)  1 |  |  |  |

2.  Investments in subsidiaries and intercompany loans continued

261OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

|  |  |  |  |
| --- | --- | --- | --- |
| Indirect investments | Activity | Registered office | Ownership |
| Charter Court | Mortgage lending and deposit taking | Charter Court | 100% |
| Financial Services |  |  |  |
| Limited |  |  |  |
| Charter | Mortgage administration and | Charter Court | 100% |
| Mortgages Limited | analytical services |  |  |
| CMF 2020-1 plc | Special purpose vehicle | Churchill Place | – |
| CMF 2023-1 plc | Special purpose vehicle | Churchill Place | – |
| Easioption Limited | Holding company | Reliance House | 100% |
| Exact Mortgage | Group service company | Charter Court | 100% |
| Experts Limited |  |  |  |
| Guernsey Home | Mortgage provider | Reliance House | 100% |
| Loans Limited |  |  |  |
| Guernsey Home | Mortgage provider | Guernsey | 100% |
| Loans Limited |  |  |  |
| (Guernsey) |  |  |  |
| Heritable | Mortgage originator and servicer | Reliance House | 100% |
| Development |  |  |  |
| Finance Limited |  |  |  |
| Inter Bay Financial I  Limited | Holding company | Reliance House | 100% |
| InterBay Asset | Asset finance and mortgage provider | Reliance House | 100% |
| Finance Limited |  |  |  |
| Interbay Funding, Ltd | Mortgage servicer | Reliance House | 100% |
| Interbay ML, Ltd | Mortgage provider | Reliance House | 100% |
| Jersey Home | Mortgage provider | Reliance House | 100% |
| Loans Limited |  |  |  |
| Jersey Home Loans | Mortgage provider | Jersey | 100% |
| Limited (Jersey) |  |  |  |
| Keys Warehouse | Special purpose vehicle | Churchill Place | – |
| No.1 Limited |  |  |  |
| OSB India | Back office processing | India | 100% |
| Private Limited |  |  |  |

#### Notes to the Company Financial Statements continued

|  |  |  |  |
| --- | --- | --- | --- |
| Indirect investments | Activity | Registered office | Ownership |
| Prestige | Mortgage originator and servicer | Reliance House | 100% |
| Finance Limited |  |  |  |
| Reliance Property | Mortgage provider | Reliance House | 100% |
| Loans Limited |  |  |  |
| Rochester | Mortgage provider | Reliance House | 100% |
| Mortgages Limited |  |  |  |
| WSE Bourton | Land lease investment | OSB House | 100% |
| Road Limited |  |  |  |

1.  On 18 March 2024 Charter Court Financial Services Group Plc changed its name to CCFSG Holdings Limited.

All investments are in the ordinary share capital of each subsidiary.

OSB India Private Limited is owned 70.28% by OneSavings Bank plc, 29.72% by Easioption

Limited and 0.001% by Reliance Property Loans Limited.

SPVs which the Group controls are treated as subsidiaries for accounting purposes.

All of the entities listed above have been consolidated into the Group’s consolidated financial

statements. The location of the entities listed above are disclosed in note 46 to the Group’s

consolidated financial statements.

The investment and intercompany receivables are reviewed annually for indicators of

impairment. If impairment indicators are identified an impairment review of the investment is

conducted which will quantify if the carrying value is in excess of the recoverable amount or an

impairment has occurred. In determining recoverable amount, the fair value less costs to sell

and the value in use are assessed, with the value in use being an estimate of the present value

of future cash flows generated by the investment. Impairment of intercompany receivables is

considered within the scope of IFRS 9 for ECL.

The following are the registered offices of the subsidiaries:

Charter Court – 2 Charter Court, Broadlands, Wolverhampton, WV10 6TD

Churchill Place – 5 Churchill Place, 10th Floor, London, E14 5HU

Guernsey – 2nd Floor, Lefebvre Place, Lefebvre Street, St Peter Port, Guernsey GY1 2JP

India – Salarpuria Magnificia No. 78, 9th & 10th floor, Old Madras Road, Bangalore, India, 560016

Jersey – 26 New Street, St Helier, Jersey, JE2 3RA

OSB House – Quayside, Chatham Maritime, Chatham, England, ME4 4QZ

Reliance House – Reliance House, Sun Pier, Chatham, Kent, ME4 4ET

2.  Investments in subsidiaries and intercompany loans continued

OSB GROUP PLC | Annual Report and Accounts 2024262

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

3.  Other liabilities

2024

£m

2023

£m

Falling due within one year

Other creditors 0.5 –

Share repurchase liability 10.0 –

10.5 –

For details see note 32 Other liabilities of the Group’s consolidated financial statements on

page 230.

4.   Senior notes, subordinated liabilities, share capital, and other

equityinstruments

For details see note 34 Senior notes, 35 Subordinated liabilities, 38 Share capital and 39 Other

equity instruments of the Group’s consolidated financial statements from page 231 to 233.

5.  Reconciliation of cash flows from financing activities

The tables below show a reconciliation of the Company’s liabilities classified as financing

activities within the Company statement of cash flows:

Senior notes

(see note 4)

£m

Subordinated

liabilities

(see note 4)

£m

Total

£m

As at 1 January 2023 –  –  –

Cash movements:

Principal drawdowns 298.4 248.7 5 47.1

Interest paid –  (6.3) (6.3)

Non-cash movements:

Interest charged 9.1 17.1 26.2

As at 31 December 2023 307.5 259.5 5 67.0

Cash movements:

Principal drawdowns 398.0 –  398.0

Interest paid (46.3) (25.0) (71.3)

Non-cash movements:

Interest charged 63.5 25.3 88.8

As at 31 December 2024 722.7 259.8 982.5

#### Notes to the Company Financial Statements continued

6.  Other reserves

The Company’s other reserves are as follows:

2024

£m

2023

£m

Share-based payment 14.3 11.6

Capital redemption and transfer 66.5 66.3

Own shares (0.9) (1.0)

79.9 76.9

Capital redemption and transfer reserve

The capital redemption reserve represents the shares cancelled through the Group’s share

repurchase programme.

The transfer reserve represents the difference between the net assets of the Group at the point

of insertion of OSBG as the listed holding company and the fair value of the newly issued

share capital of OSBG.

For own shares see note 40 of the Group’s consolidated financial statements.

7.  Directors and employees

The Company has no employees. OneSavings Bank plc provides the Company with employee

services and bears the costs, along with other subsidiaries in the Group, associated with the

Directors of the Company. These costs are not recharged to the Company.

8.  Risk management

The principal financial risks that the Company is exposed to, as a holding company for its

subsidiaries, are those that its subsidiaries are exposed to. These risks are managed at Group

level, through the Group’s risk governance framework reporting to the Group Risk Committee.

For further information see note 42 of the Group’s consolidated financial statements.

9.  Controlling party

As at 31 December 2024 there was no controlling party of OSB GROUP PLC.

263OSB GROUP PLC | Annual Report and Accounts 2024

Strategic Report

Governance Financial StatementsOverview Appendices

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices264

# Appendices

265  Forward-looking statements

266  Independent Assurance Statement

268  Independent Limited Assurance Report

271  Alternative Performance Measures

274  Independent auditor’s reasonable assurance report

275 Glossary

276  Company Information

Contents Generation – Page Contents Generation – Sub Page

Contents Generation - SectionAppendices

![]()

OSB GROUP PLC  Annual Report and Accounts 2024

Strategic Report Governance Financial StatementsOverview Appendices 265

#### Appendix 1

Forward-looking statements

This document is not audited and contains certain forward-looking statements with respect

to the business, strategy and plans of OSB GROUP PLC (OSBG), its current goals, beliefs,

intentions, strategies and expectations relating to its future financial condition, performance

and results, and ESG ambitions, targets and commitments described herein. Such forward-

looking statements include, without limitation, those preceded by, followed by or that include

the words ‘targets’, ‘believes’, ‘estimates’, ‘expects’, ‘aims’, ‘intends’, ‘will’, ‘may’, ‘anticipates’,

‘projects’, ‘plans’, ‘forecasts’, ‘outlook’, ‘likely’, ‘guidance’, ‘trends’, ‘future’, ‘would’, ‘could’,

‘should’ or similar expressions or negatives thereof but are not the exclusive means of

identifying such statements. Statements that are not historical or current facts, including

statements about OSBG’s, its directors’ and/or management’s beliefs and expectations, are

forward-looking statements. By their nature, forward-looking statements involve risk and

uncertainty because they relate to events and depend upon circumstances that may or may

not occur in the future that could cause actual results or events to differ materially from those

expressed or implied by the forward-looking statements. Factors that could cause actual

business, strategy, plans and/or results (including but not limited to the payment of dividends)

to differ materially from the plans, objectives, expectations, estimates and intentions expressed

in such forward-looking statements made by OSBG or on its behalf include, but are not limited

to: general economic and business conditions in the UK and internationally, including any

changes in global trade policies; market related trends and developments; fluctuations in

exchange rates, stock markets, inflation, deflation, interest rates, energy prices and currencies;

policies of the Bank of England, the European Central Bank and other G7 central banks; the

ability to access sufficient sources of capital, liquidity and funding when required; changes to

OSBG’s credit ratings; the ability to derive cost savings; changing demographic developments,

and changing customer behaviour, including consumer spending, saving and borrowing

habits; changes in customer preferences; changes to borrower or counterparty credit quality;

instability in the global financial markets, including Eurozone instability, the potential for

countries to exit the European Union (the EU) or the Eurozone, and the impact of any sovereign

credit rating downgrade or other sovereign financial issues; technological changes and risks

to cyber security; natural and other disasters, adverse weather and similar contingencies

outside OSBG’s control; inadequate or failed internal or external processes, people and

systems; acts of war and terrorist acts or hostility and responses to those acts; geopolitical

events and diplomatic tensions; the impact of outbreaks, epidemics and pandemics or other

such events; changes in laws, regulations, taxation, ESG reporting standards, accounting

standards or practices, including as a result of the UK’s exit from the EU; regulatory capital

or liquidity requirements and similar contingencies outside OSBG’s control; the policies and

actions of governmental or regulatory authorities in the UK, the EU or elsewhere including the

implementation and interpretation of key legislation and regulation; the ability to attract and

retain senior management and other employees; the extent of any future impairment charges

or write-downs caused by, but not limited to, depressed asset valuations, market disruptions

and illiquid markets; market relating trends and developments; exposure to regulatory scrutiny,

legal proceedings, regulatory investigations or complaints; changes in competition and pricing

environments; the inability to hedge certain risks economically; the adequacy of loss reserves;

the actions of competitors, including non-bank financial services and lending companies;

the success of OSBG in managing the risks of the foregoing; and other risks inherent to the

industries and markets in which OSBG operates.

Accordingly, no reliance may be placed on any forward-looking statement. Neither OSBG,

nor any of its directors, officers or employees provides any representation, warranty or

assurance that any of these statements or forecasts will come to pass or that any forecast

results will be achieved. Any forward-looking statements made in this document speak only

as of the date they are made and it should not be assumed that they have been revised or

updated in the light of new information of future events. Except as required by the Prudential

Regulation Authority, the Financial Conduct Authority, the London Stock Exchange PLC or

applicable law, OSBG expressly disclaims any obligation or undertaking to release publicly

any updates or revisions to any forward-looking statements contained in this document to

reflect any change in OSBG’s expectations with regard thereto or any change in events,

conditions or circumstances on which any such statement is based. For additional information

on possible risks to OSBG’s business, (which may cause actual results to differ materially from

those expressed or implied in any forward-looking statement), please see the “Risk review”

sectionabove.

Nothing in this document or any subsequent discussion of this document constitutes or forms part

of a public offer under any applicable law or an offer or the solicitation of an offer to purchase

or sell any securities or financial instruments. Nor does it constitute advice or a recommendation

with respect to such securities or financial instruments, or any invitation or inducement to engage

in investment activity under section 21 of the Financial Services and Markets Act 2000. Past

performance cannot be relied on as a guide to future performance. Statements about historical

performance must not be construed to indicate that future performance, share price or results

in any future period will necessarily match or exceed those of any prior period. Nothing in this

document is intended to be, or should be construed as, a profit forecast or estimate for any period.

Contents Generation – Page Contents Generation – Sub Page

Contents Generation – Section

Independent Assurance Statement

![]()

OSB GROUP PLC  Annual Report and Accounts 2024

Strategic Report Governance Financial StatementsOverview Appendices266

Our assurance conclusion

We have performed an independent reasonable assurance engagement on the Alternative

Performance Measures (collectively, the APMs) set out below for the financial year ended 31

December 2024. The assured APMs are highlighted with the symbol  throughout the OSB

GROUP PLC (OSB Group) 2024 Annual Report and Accounts (ARA). The definition and the

basis of preparation for each of the assured APMs is described in the Appendix to the 2024

ARAon pages 271 to 273 (OSB Group’s APM Definitions and Basis of Preparation).

Statutory basis

•  Gross new lending

•  Net interest margin

•  Cost to income

•  Management expense ratio

•  Loan loss ratio

•  Dividend per share

•  Basic earnings per share

•  Return on equity

Underlying basis

•  Net interest margin

•  Cost to income

•  Management expense ratio

•  Loan loss ratio

•  Basic earnings per share

•  Return on equity

In our opinion, the assured APMs for the financial year ended 31 December 2024 have been

prepared, in all material respects, in accordance with OSB Group’s APM Definitions and

Basisof Preparation.

Directors’ responsibilities

The Directors are responsible for preparing an Annual Report which complies with the requirements

of the Companies Act 2006 and for being satisfied that the Annual Report, taken as a whole, is

fair, balanced and understandable.

The Directors are also responsible for:

•  selecting APMs with which to describe the entity’s performance and appropriate criteria

(asset out in the Group’s APM Definitions and Basis of Preparation) to measure them;

•  designing, implementing and maintaining internal controls relevant to the preparation and

presentation of the assured APMs that are free from material misstatement, whether due

tofraud or error; and

•  preparing, measuring, presenting and reporting the APMs in accordance with the Group’s

APM Definitions and Basis of Preparation.

Our responsibilities

Our responsibility is to express an opinion on the assured APMs, based on our assurance

work. We performed a reasonable assurance engagement in accordance with International

Standard on Assurance Engagements (ISAE) 3000 (Revised), Assurance Engagements other

than Audits or Reviews of Historical Financial Information, issued by the International Auditing

and Assurance Standards Board (IAASB), in order to state whether the Selected KPIs have been

prepared, in all material respects, in accordance with the applicable criteria.

We are required to plan and perform our procedures in order to obtain reasonable assurance

as to whether the assured APMs have been prepared, in all material respects, in accordance

with OSB Group’s APM Definitions and Basis of Preparation.

The nature, timing and extent of the assurance procedures selected depended on our judgment,

including the assessment of the risks of material misstatement, whether due to fraud or error, of

the assured APMs. In making those risk assessments, we considered internalcontrols relevant to

the preparation of the assured APMs.

Based on that assessment we carried out testing which included:

•  Agreeing amounts used in the calculation of APMs which are derived or extracted from the

audited financial statements of OSB Group for the year ended 31 December 2024 to the

financial statements.

•  For amounts used in the calculation of APMs which were not derived or extracted from the

financial statements of OSB Group for the year ended 31 December 2024 testing, on a

sample basis, the underlying data used in determining the assured APMs.

•  Checking the mathematical accuracy of the calculations used to prepare the assured APMs

and testing whether they were prepared in accordance with OSB Group’s APM Definitions

and Basis of Preparation.

•  Reading the 2024 ARA and assessing whether the assured APMs were presented and

described consistently.

We were not asked to give, and therefore have not given any assurance over (i) any APMs other

than the assured APMs or (ii) other data in the ARA as part of this engagement.

We believe that the evidence obtained is sufficient and appropriate to provide a basis for

ouropinion.

#### Appendix 2

Independent assurance statement by Deloitte LLP to OSB GROUP PLC on selected Alternative Performance Measures

Contents Generation – Page Contents Generation – Sub Page

Contents Generation - Section

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices 267

#### Appendix 2 continued

Independent assurance statement by Deloitte LLP to OSB GROUP PLC on selected Alternative Performance Measures continued

Our independence and quality control

We have complied with the independence and other ethical requirements of the FRC’s Ethical

Standard and the ICAEW Code of Ethics. The ICAEW Code is founded on fundamental

principles of integrity, objectivity, professional competence and due care, confidentiality

andprofessional behaviour.

We applied the International Standard on Quality Management (UK) 1 ‘ISQM (UK) 1’, issued by

the Financial Reporting Council. Accordingly, we maintain a comprehensive system of quality

control including documented policies and procedures regarding compliance with ethical

requirements, professional standards and applicable legal and regulatory requirements.

Use of our report

This assurance report is made solely to the Directors of OSB GROUP PLC in accordance with

the terms of the engagement letter between us. Our work has been undertaken so that we

might state to the Directors of OSB GROUP PLC those matters we are required to state to them

in an independent reasonable assurance report and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume responsibility to anyone other than OSBGROUP

PLC for our assurance work, for this assurance report or for the conclusions wehave formed.

Deloitte LLP, London

12 March 2025

Contents Generation – Page Contents Generation – Sub Page

Contents Generation – Section

Independent Limited Assurance Report

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices268

Independent limited Assurance Report by Deloitte LLP to the Directors of OSB Group PLC

on the description of activities undertaken to meet the Recommendations of the Task Force

on Climate-related Financial Disclosures (“TCFD”) and selected Environmental, Social and

Governance metrics (together the “Selected Information”) within the Annual Report for the

reporting year ended 31 December 2024.

Our assurance conclusion

Based on our procedures described in this report, and evidence we have obtained, nothing has

come to our attention that causes us to believe that the Selected Information for the year ended

31 December 2024, and as listed below and indicated with a

in the Annual Report has not

been prepared, in all material respects, in accordance with the Applicable Criteria defined by

thedirectors as set out here: https://www.osb.co.uk/sustainability/our-environment

Scope of our work

OSB Group PLC has engaged us to perform an independent limited assurance engagement in

accordance with International Standard on Assurance Engagements 3000 (Revised) Assurance

Engagements Other than Audits or Reviews of Historical Financial Information (“ISAE 3000

(Revised)”) and the International Standard on Assurance Engagements 3410 Assurance

engagements on greenhouse gas statements (ISAE 3410) issued by the International Auditing

andAssurance Standards Board (“IAASB”) and our agreed terms of engagement.

The Selected Information in scope of our engagement for the year ended 31 December 2024 as

indicated with a

in the Annual Report, is as follows:

Selected Information Applicable Criteria

Greenhouse Gas (“GHG”) emissions:

•  Total direct (Scope 1) emissions (tonnes CO

2

e)

•  Total indirect (Scope 2) emissions – Market-based

(tonnes CO

2

e)

•  Total indirect (Scope 2) emissions – Location-based

(tonnes CO

2

e)

Greenhouse Gas Protocol:

A Corporate Accounting

and Reporting Standard,

RevisedEdition (2004).

Plus, any applicable methodology

as published by theCompany

(commonly referred to as a

‘basisof reporting’).

GHG Intensity:

•  Scope 1 and 2 (location-based) metric tonnes of CO

2

e

per full-time employee (FTE)

•  Scope 1 and 2 (location-based) metric tonnes of CO

2

e

per £m turnover

Selected Information Applicable Criteria

TCFD

The description of activities undertaken to meet the

Recommendations of the TCFD included within the

2024Annual Report.

Section D (“Supplemental

Guidance for the Financial

Sector”) part 1 (Banks) of

the TCFD Annex entitled

“Implementing the

Recommendations of the Task

Force on Climate-related

Financial Disclosures (October

2021), incorporating guidance

for All Sectors and Supplemental

Guidance for Banks”.

The Selected Information, as listed in the above table, needs to be read and understood together

with the Applicable Criteria available here: https://www.osb.co.uk/sustainability/our-environment

Inherent limitations of the Selected Information

We obtained limited assurance over the preparation of the Selected Information in accordance

with the Applicable Criteria. Inherent limitations exist in all assurance engagements. Any internal

control structure, no matter how effective, cannot eliminate the possibility that fraud, errors

or irregularities may occur and remain undetected and because we use selective testing in our

engagement, we cannot guarantee that errors or irregularities, if present, will be detected.

The self-defined Applicable Criteria, the nature of the Selected Information, and absence of

consistent external standards allow for different, but acceptable, measurement methodologies

to be adopted which may result in variances between entities. The adopted measurement

methodologies may also impact comparability of the Selected Information reported by different

organisations and from year to year within an organisation as methodologies develop.

#### Appendix 3

Independent limited Assurance Report to the Directors of OSB Group PLC

Contents Generation – Page Contents Generation – Sub Page

Contents Generation - Section

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices 269

Directors’ responsibilities

The Directors are responsible for preparing an Annual Report which complies with the

requirements of the Companies Act 2006 and for being satisfied that the Annual Report,

taken as a whole, is fair, balanced and understandable.

The Directors are also responsible for:

•  Selecting and establishing the Applicable Criteria.

•  Preparing, measuring, presenting and reporting the Selected Information in accordance

with the Applicable Criteria.

•  Publishing the Applicable Criteria publicly in advance of, or at the same time as, the

publication of the Selected Information.

•  Designing, implementing, and maintaining internal processes and controls over information

relevant to the preparation of the Selected Information to ensure that they are free from

material misstatement, including whether due to fraud or error.

•  Providing sufficient access and making available all necessary records, correspondence,

information and explanations to allow the successful completion of our limited

assuranceengagement.

Our responsibilities

We are responsible for:

•  Planning and performing procedures to obtain sufficient appropriate evidence in order to express

an independent limited assurance conclusion on the Selected Information.

•  Communicating matters that may be relevant to the Selected Information to the appropriate

party including identified or suspected non-compliance with laws and regulations, fraud or

suspected fraud, and bias in the preparation of the Selected Information.

•  Reporting our conclusion in the form of an independent limited Assurance Report to the Directors.

Our independence and competence

In conducting our engagement, we complied with the independence requirements of the FRC’s

Ethical Standard and the ICAEW Code of Ethics. The ICAEW Code is founded on fundamental

principles of integrity, objectivity, professional competence and due care, confidentiality and

professional behaviour.

We applied the International Standard on Quality Management 1 (“ISQM 1”) issued by

the International Auditing and Assurance Standards Board. Accordingly, we maintained a

comprehensive system of quality management including documented policies and procedures

regarding compliance with ethical requirements, professional standards and applicable legal and

regulatory requirements.

Key procedures performed

We are required to plan and perform our work to address the areas where we have identified that

a material misstatement in respect of the Selected Information is likely to arise. The procedures

we performed were based on our professional judgment. In carrying out our limited assurance

engagement in respect of the Selected Information, we performed the following procedures:

•  Performed an assessment of the Applicable Criteria selected to determine whether they

were suitable for the engagement circumstances, and, where necessary, discussed with the

Directors the need for a ‘Basis of Reporting’.

•  Performed analytical review procedures to understand the underlying subject matter and

identify areas where a material misstatement of the Selected Information was likely to arise.

•  Through inquiries of management, obtained an understanding of the Company, its

environment, processes and information systems relevant to the preparation of the Selected

Information sufficient to identify and further assess risks of material misstatement in the

Selected Information, and provide a basis for designing and performing procedures to

respond to assessed risks and to obtain limited assurance to support a conclusion.

•  Through inquiries of management, obtained an understanding of internal controls relevant

to the Selected Information, the quantification process and data used in preparing the

Selected Information, the methodology for gathering qualitative information, and the

process for preparing and reporting the Selected Information. We did not evaluate the

design of particular internal control activities, obtain evidence about their implementation

or test their operating effectiveness.

•  Through inquiries of management, documented whether an external expert had been

used in the preparation of the Selected Information, then evaluated the competence,

capabilities and objectivity of that expert in the context of the work performed and also the

appropriateness of that work as evidence.

•  Inspected documents relating to the Selected Information, including Board Committee

minutes and where applicable internal audit outputs to understand the level of

management awareness and oversight of the Selected Information.

•  Performed procedures over the Selected Information, including recalculation of relevant

formulae used in manual calculations and assessment whether the data had been

appropriately consolidated.

•  Performed procedures over underlying data on a statistical sample basis to assess whether

the data had been collected and reported in accordance with the Applicable Criteria,

including verifying to source documentation.

•  Performed procedures over the Selected Information including assessing management’s

assumptions and estimates.

•  Accumulated misstatements and control deficiencies identified, including assessing

whethermaterial.

•  Read the narrative accompanying the Selected Information with regard to the Applicable

Criteria, and for consistency with our understanding of OSB Group PLC.

#### Appendix 3 continued

Independent limited Assurance Report to the Directors of OSB Group PLC continued

Contents Generation – Page Contents Generation – Sub Page

Contents Generation – Section

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices270

#### Appendix 3 continued

Independent limited Assurance Report to the Directors of OSB Group PLC continued

In relation to TCFD information only, we:

•  Reviewed documentation relating to the governance, strategy and financial planning and

risk management processes;

•  Inquired with those responsible within the organisation to understand:

– the role of the Board in relation to climate-related risk and opportunities and

management’s role in assessing and managing climate-related risks and opportunities;

– the nature of climate-related risk and opportunities identified including time horizons;

the impact of climate-related risks and opportunities on the business, strategy and

financial planning; and the impact of identified and considered climate scenarios on

thestrategy;and

– the process for identifying climate-related risks; the process for managing climate-related

risks; and how these processes are integrated into the overall risk management; and

•  Evaluated and reviewed the TCFD disclosure for consistency of knowledge and

understanding obtained during course of our work.

The procedures performed in a limited assurance engagement vary in nature and timing from,

and are less in extent than for, a reasonable assurance engagement. Consequently, the level of

assurance obtained in a limited assurance engagement is substantially lower than the assurance

that would have been obtained had a reasonable assurance engagement beenperformed.

We performed our engagement to obtain limited assurance over the preparation of the Selected

Information in accordance with the Applicable Criteria. TCFD as applied by all companies

includes information based on climate-related scenarios that are subject to inherent uncertainty

because of incomplete scientific and economic knowledge about the likelihood, timing, or

effect of possible future physical and transitional climate-related impacts. For the avoidance of

doubt, the scope of our engagement and our responsibilities did not involve us performing work

necessary for any assurance on the reliability, proper compilation or accuracy of the prospective

information provided as part of the TCFD scenario analysis and transition plans.

Use of our report

This report is made solely to the Directors of OSB Group PLC in accordance with ISAE 3000

(Revised), and our agreed terms of engagement. Our work has been undertaken so that we

might state to the Directors of OSB Group PLC those matters we have agreed to state to

themin this report and for no other purpose.

Without assuming or accepting any responsibility or liability in respect of this report to any

party other than the Company and the Directors of OSB Group PLC, we acknowledge that

the Directors of OSB Group PLC may choose to make this report publicly available for others

wishing to have access to it, which does not and will not affect or extend for any purpose or

on any basis our responsibilities. To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than OSB Group PLC and the Directors of OSB Group

PLC as a body, for our work, for this report, or for the conclusions we have formed.

Deloitte LLP

12 March 2025

Contents Generation – Page Contents Generation – Sub Page

Contents Generation - Section

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices 271

#### Appendix 4

Alternative Performance Measures (APMs)

In this Annual Report, the Group used APMs when presenting underlying results in 2024 and

2023 as Management believe they provide a more consistent basis for comparing the Group’s

performance between financial periods. Underlying results exclude acquisition-related items.

In 2024, the acquisition-related items were fully amortised and therefore, from 2025 the

Group’s results will be presented on a statutory basis only.

APMs reflect an important aspect of the way in which operating targets are defined and

performance is monitored by the Board. However, APMs in this Annual Report are not a

substitute for IFRS measures and readers should consider the IFRS measures as well.

Below we provide definitions and the calculation of APMs used throughout this Annual Report.

Net interest margin (NIM)

NIM is defined as net interest income as a percentage of a 13 point average

1

of interest earning

assets (cash, investment securities, loans and advances to customers and credit institutions).

It represents the margin earned on loans and advances and liquid assets after swap expense/

income and cost of funds.

2024

£m

2023

£m

Net interest income A  666.4 658.6

Add back: acquisition-related items

2

24.2 56.1

Net interest income – underlying B 690.6 714.7

13 point average of interest earning assets C 30,098.7 28,549.4

13 point average of interest earning assets – underlying D 30,082.6 28,498.3

NIM equals A/C 2.21% 2.31%

NIM underlying equals B/D 2.30% 2.51%

Cost to income ratio

Cost to income ratio is defined as administrative expenses as a percentage of total income.

It is a measure of operational efficiency.

2024

£m

2023

£m

Administrative expenses A 258.1 234.6

Add back: acquisition-related items

2

(0.7) (1.7)

Administrative expenses – underlying B 257.4 232.9

Total income C 667.2 658.1

Add back: acquisition-related items

2

23.0 49.7

Total income – underlying D 690.2 707.8

Cost to income equals A/C 39% 36%

Cost to income underlying equals B/D 37% 33%

Management expense ratio

Management expense ratio is defined as administrative expenses as a percentage of a 13 point

average

1

of total assets. It is a measure of operational efficiency.

2024

£m

2023

£m

Administrative expenses (as in cost to income ratio above) A 258.1 234.6

Administrative expenses – underlying (as in cost to income

ratioabove) B 257.4 232.9

13 point average of total assets C 30,398.4 28,767.1

13 point average of total assets – underlying D 30,383.0 28,719.7

Management expense ratio equals A/C on an annualised basis 0.85% 0.82%

Management expense ratio underlying equals B/D on an

annualised basis 0.85% 0.81%

Contents Generation – Sub Page

Contents Generation – Section

Alternative Performance Measures

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices272

#### Appendix 4 continued

Alternative Performance Measures (APMs) continued

Loan loss ratio

Loan loss ratio is defined as expected credit losses as a percentage of a 13 point average

1

of

gross loans and advances. It is a measure of the credit performance of the loan book.

2024

£m

2023

£m

Impairment of financial assets A (11.7) 48.8

Add back: acquisition-related items

2

(1.1) (0.3)

Impairment of financial assets – underlying B (12.8) 48.5

13 point average of gross loans C  26,158.4 24,855.0

13 point average of gross loans – underlying D 26,143.0 24,804.9

Loan loss ratio equals A/C on an annualised basis (0.04)% 0.20%

Loan loss ratio underlying equals B/D on an annualised basis (0.05)% 0.20%

Return on equity (RoE)

RoE is defined as profit attributable to ordinary shareholders, which is profit after tax and after

deducting coupons on AT1 securities, gross of tax, as a percentage of a 13 point average

1

of

shareholders’ equity (excluding £150m of AT1 securities).

2024

£m

2023

£m

Profit after tax 308.1 282.6

Coupons on AT1 securities (9.0) (9.0)

Profit attributable to ordinary shareholders A 299.1 273.6

Add back: acquisition-related items

2

17.9 37.1

Profit attributable to ordinary shareholders – underlying B 317.0 310.7

13 point average of shareholders’ equity (excluding AT1 securities) C 2,038.4 1,964.1

13 point average of shareholders’ equity (excluding AT1 securities)

– underlying D 2,026.9 1,929.9

Return on equity equals A/C on an annualised basis 15% 14%

Return on equity underlying equals B/D on an annualised basis 16% 16%

Basic earnings per share

Basic earnings per share is defined as profit attributable to ordinary shareholders, which is

profit after tax and after deducting coupons on AT1 securities, gross of tax, divided by the

weighted average number of ordinary shares in issue.

2024

£m

2023

£m

Profit attributable to ordinary shareholders

(as in RoE ratio above) A 299.1 273.6

Profit attributable to ordinary shareholders – underlying

(as in RoE ratio above) B 317.0 310.7

Weighted average number of ordinary shares in issue C 385.6 414.2

Weighted average number of ordinary shares in issue –

underlying D 385.6 414.2

Basic earnings per share equals A/C 7 7.6 66.1

Basic earnings per share – underlying equals B/D 82.2 75.0

1.  13 point average is calculated as an average of opening balance and closing balances for 12 months of the financialyear.

2.  The acquisition-related items are detailed in the reconciliation of statutory to underlying results in the Financialreview.

Contents Generation – Page Contents Generation – Sub Page

Contents Generation - Section

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices 273

#### Appendix 4 continued

Alternative Performance Measures (APMs) continued

Calculation of final dividend

The table below shows the basis of calculation of the Company’s recommended final dividend:

2024

£m

2023

£m

Profit after tax 308.1 282.6

Less: coupons on AT1 securities classified as equity (9.0) (9.0)

Profit attributable to ordinary shareholders 299.1 273.6

Add back: amortisation of fair value adjustment 24.4 56.8

Add back: amortisation of inception adjustment (1.2) (6.4)

Add back: amortisation of cancelled swaps (0.2) (0.7)

Add back: amortisation of intangible assets acquired 0.7 1.7

Release of deferred taxation on the above amortisation

adjustments (6.9) (14.6)

Add back: ECL on Combination 1.1 0.3

Underlying profit attributable to ordinary shareholders 317.0 310.7

Total dividend: 40% (2023: 41%) of underlying profit

attributable to ordinary shareholders 126.0 126.6

Less: interim dividends paid (40.8) (40.9)

Recommended final dividend 85.2 85.7

Number of ordinary shares in issue 372,145,792 393,187,681

Recommended final dividend per share (pence) 22.9 21.8

Contents Generation – Page Contents Generation – Sub Page

Contents Generation – Section

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices274

#### Appendix 5

Independent auditor’s reasonable assurance report to the Members of OSB GROUP PLC on the compliance of the Electronic Format

Annual Financial Report with Financial Conduct Authority (FCA) Disclosure Guidance and Transparency Rule (DTR) 4.1.15R-DTR 4.1.18R

Report on compliance with the requirements for iXBRL mark up (‘tagging’)

of consolidated financial statements included in the Electronic Format

Annual Financial Report

We have undertaken a reasonable assurance engagement on the iXBRL mark up of consolidated

financial statements for the year ended 31 December 2024 of OSB GROUP PLC (the “company”)

included in the Electronic Format Annual Financial Report prepared by the company.

Opinion

In our opinion, the consolidated financial statements for the year ended 31 December 2024

ofthe company included in the Electronic Format Annual Financial Report, are marked up,

inall material respects, in compliance with DTR 4.1.15R-DTR 4.1.18R.

The directors’ responsibility for the Electronic Format Annual Financial

Report prepared in compliance with DTR 4.1.15R-DTR 4.1.18R

The directors are responsible for preparing the Electronic Format Annual Financial Report.

Thisresponsibility includes:

• the selection and application of appropriate iXBRL tags using judgement where necessary;

• ensuring consistency between digitised information and the consolidated financial

statements presented in human-readable format; and

• the design, implementation and maintenance of internal control relevant to the application

of DTR 4.1.15R-DTR 4.1.18R.

Our independence and quality control

We have complied with the independence and other ethical requirements of Financial

Reporting Council’s (the ‘FRC’s’) Ethical Standard as applied to listed public interest entities,

and we have fulfilled our other ethical responsibilities in accordance with these requirements.

We apply International Standard on Quality Control 1 and, accordingly, maintain a

comprehensive system of quality control including documented policies and procedures

regarding compliance with ethical requirements, professional standards and applicable legal

and regulatory requirements.

Our responsibility

Our responsibility is to express an opinion on whether the iXBRL mark up of consolidated

financial statements complies in all material respects with DTR 4.1.15R-DTR 4.1.18R based on

the evidence we have obtained. We conducted our reasonable assurance engagement in

accordance with International Standard on Assurance Engagements (UK) 3000, Assurance

Engagements Other than Audits or Reviews of Historical Financial Information (‘ISAE (UK)

3000’) issued by the FRC.

A reasonable assurance engagement in accordance with ISAE (UK) 3000 involves performing

procedures to obtain reasonable assurance about the compliance of the mark up of the

consolidated financial statements with the DTR 4.1.15R-DTR 4.1.18R. The nature, timing

and extent of procedures selected depend on the practitioner’s judgement, including the

assessment of the risks of material departures from the requirements set out in DTR 4.1.15R-DTR

4.1.18R, whether due to fraud or error. Our reasonable assurance engagement consisted

primarily of:

• obtaining an understanding of the iXBRL mark up process, including internal control over

the mark up process relevant to the engagement;

• reconciling the marked up data with the audited consolidated financial statements of the

company dated 31 December 2024;

• evaluating the appropriateness of the company’s mark up of the consolidated financial

statements using the iXBRL mark-up language;

• evaluating the appropriateness of the company’s use of iXBRL elements selected from a

generally accepted taxonomy and the creation of extension elements where no suitable

element in the generally accepted taxonomy has been identified; and

• evaluating the use of anchoring in relation to the extension elements.

In this report we do not express an audit opinion, review conclusion or any other assurance

conclusion on the consolidated financial statements. Our audit opinion relating to the

consolidated financial statements of the company for the year ended 31 December 2024

issetout in our Independent Auditor’s Report dated 12 March 2025.

Use of our report

Our report is made solely to the company’s members, as a body, in accordance with ISAE

(UK) 3000. Our work has been undertaken so that we might state to the company those

matters we are required to state to them in this report and for no other purpose. To the fullest

extent permitted by law, we do not accept or assume responsibility to anyone other than

the company and the company’s members as a body for our work, this report, or for the

conclusions we have formed.

Ben Jackson, FCA (Senior statutory auditor)

For and on behalf of Deloitte LLP

Statutory Auditor

London United

Kingdom

01 April 2025

Contents Generation – Page Contents Generation – Sub Page

Contents Generation - Section

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices 275

#### Glossary

AGM  Annual General Meeting

ALCO  Group Assets and Liabilities Committee

BoE  Bank of England

CCFS  Charter Court Financial Services

CEO  Chief Executive Officer

CET1  Common Equity Tier 1

CFO  Chief Financial Officer

CRD IV  Capital Requirements Directive and Regulation

CRO  Chief Risk Officer

DSBP  Deferred Share Bonus Plan

EAD  Exposure at Default

ECL  Expected Credit Loss

EIR  Effective Interest Rate

EPS  Earnings Per Share

EU  European Union

FCA  Financial Conduct Authority

FRC  Financial Reporting Council

FSCS  Financial Services Compensation Scheme

FSD  Forced Sale Discount

FTSE  Financial Times Stock Exchange

HMRC  His Majesty’s Revenue and Customs

HPI  House Price Index

IAS  International Accounting Standards

IBOR  Interbank Offered Rate

ICAAP  Internal Capital Adequacy Assessment Process

ICR  Interest Coverage Ratio

IFRS  International Financial Reporting Standards

ILAAP  Internal Liquidity Adequacy Assessment Process

ILTR  Indexed Long-Term Repo

IPO  Initial Public Offering

IRB  Internal Ratings-Based approach to credit risk

ISA  Individual Savings Account

KRFI  Kent Reliance for Intermediaries

KRPS  Kent Reliance Provident Society Limited

LCR  Liquidity Coverage Ratio

LGD  Loss Given Default

LIBOR  London Interbank Offered Rate

LTIP  Long-Term Incentive Plan

LTV  Loan to value

NIM  Net Interest Margin

NPS  Net Promoter Score

OSB  OneSavings Bank plc

OSBG  OSB GROUP PLC

PD  Probability of Default

PPD  Propensity to go to Possession Given Default

PRA  Prudential Regulation Authority

PSBs  Perpetual Subordinated Bonds

PSP  Performance Share Plan

RMBS  Residential Mortgage-Backed Securities

RoE  Return on equity

RWA  Risk weighted assets

SAYE  Save As You Earn or Sharesave

SDLT  Stamp Duty Land Tax

SICR  Significant Increase in Credit Risk

SID  Senior Independent Director

SME  Small and Medium Enterprises

SONIA  Sterling Overnight Index Average

SRMF  Strategic Risk Management Framework

TFS  Term Funding Scheme

TFSME   Term Funding Scheme with additional incentives

for SMEs

Contents Generation – Page Contents Generation – Sub Page

Contents Generation – Section

Glossary

![]()

OSB GROUP PLC  Annual Report and Accounts 2024 Strategic Report Governance Financial StatementsOverview Appendices

#### Company Information

Registered office and head office

OSB House

Quayside

Chatham Maritime

Chatham

Kent, ME4 4QZ

United Kingdom

Registered in England no: 11976839

www.osb.co.uk

Registrars

Equiniti Limited

Aspect House

Spencer Road

Lancing

West Sussex

BN99 8LU

United Kingdom

Telephone: 0371 384 2030

International: +44 121 415 7047

Investor relations

Email: osbrelations@osb.co.uk

Telephone: 01634 838973

Private shareholders are welcome to contact the Company Secretary

if they have any questions or concerns they wish to be raised with the Board.

276

Contents Generation – Page Contents Generation – Sub Page

Contents Generation - Section

![]()

OSB GROUP PLC  Annual Report and Accounts 2024

Strategic Report Governance Financial StatementsOverview Appendices 277

CBP030000

Printed by a Carbon Neutral Operation (certified: CarbonQuota) under the PAS2060 standard.

Printed on material from well-managed, FSC™ certified forests and other controlled sources.

Thispublication was printed by an FSC™ certified printer that holds an ISO 14001 certification.

100% of the inks used are HP Indigo ElectroInk which complies with RoHS legislation and meets the

chemical requirements of the Nordic Ecolabel (Nordic Swan) for printing companies, 95% of press

chemicals are recycled for further use and, on average 99% of any waste associated with this

production will be recycled and the remaining 1% used to generate energy.

The paper is Carbon Balanced with World Land Trust, an international conservation charity, who

offset carbon emissions through the purchase and preservation of high conservation value land.

Through protecting standing forests, under threat of clearance, carbon is locked-in, that would

otherwise be released.

Contents Generation – Page Contents Generation – Sub Page

Contents Generation – Section

![]()

![]()

OSB Group PLCAnnual Report and Accounts 2024

OSB GROUP PLC

OSB House

Quayside

Chatham

Kent, ME4 4QZ

T +44 (0) 1634 848944

#### www.osb.co.uk