Year ended 31 December 2023 | Year ended 31 December 2022 | ||||||
| Revenue | C apital | Revenue | Capital | ||||
| return | return | Total | return | return | Total | ||
| Notes | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Investment income | 2 | ||||||
Other income | 3 | ||||||
Gains/(losses) on investments held at fair value through profit or loss | 10 | ( | ( | ||||
Foreign exchange (losses)/gains on cash and cash equivalents | ( | ( | |||||
Total income | ( | ( | |||||
| Expenses | |||||||
Management and performance fees | 4 | ( | ( | ( | ( | ( | ( |
Other expenses | 5 | ( | ( | ( | ( | ( | ( |
Profit/(loss) before finance costs and taxation | ( | ( | |||||
Finance costs | 6 | ( | ( | ( | ( | ( | ( |
Profit/(loss) before taxation | ( | ( | |||||
Taxation | 7 | ( | ( | ( | ( | ( | ( |
| Profit/(loss) attributable to equity | |||||||
shareholders of the parent company | ( | ( | |||||
Earnings per ordinary share | 9 | ( | ( |
| Share | Capital | ||||||
| Ordinary | premium | redemption | Other capital | Revenue | |||
| Group | share capital | account | reserve | reserve | reserve | Total | |
Year ended 31 December 2023 | N otes | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Total equity at 31 December 2022 | |||||||
| Total comprehensive income: | |||||||
Profit for the year | |||||||
Transactions with owners, recorded directly to equity: | |||||||
Ordinary dividends paid | 8 | ( | ( | ||||
Buybacks of ordinary shares (held in treasury) | 15 | ( | ( | ||||
Total equity at 31 December 2023 |
| Capital | |||||||
| Ordinary share | Share premium | redemption | Other capital | Revenue | |||
| Group | capital | account | reserve | reserve | reserve | Total | |
| Year ended 31 December 2022 | Notes | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Total equity at 31 December 2021 | |||||||
| Total comprehensive income: | |||||||
(Loss)/profit for the year | ( | ( | |||||
Transactions with owners, recorded directly to equity: | |||||||
Ordinary dividends paid | 8 | ( | ( | ||||
Buybacks of ordinary shares (held in treasury) | 15 | ( | ( | ||||
Total equity at 31 December 2022 |
| Group | C ompany | Group | C ompany | ||
| 31 December | 31 December | 31 December | 31 December | ||
2 023 | 2 023 | 2 022 | 2 022 | ||
| £’000 | £’000 | £’000 | £’000 | ||
| Non current assets | |||||
Investments at fair value through profit or loss | 10 | 1,785,085 | 1,762,015 | ||
Right-of-use asset: property | 21 | 125 | 196 | ||
1,785,210 | 1,762,211 | ||||
| Current assets | |||||
Other receivables | 11 | 3,832 | 4,885 | ||
Cash and cash equivalents | 21,624 | 34,888 | |||
Total current assets | 25,456 | 39,773 | |||
Total assets | 1,810,666 | 1,801,984 | |||
| Current liabilities | |||||
Other payables | 12 | ( | (7,6 42) | ( | (6,193 ) |
Bank loans | 13 | ( | (83,000) | ( | (96,500) |
Total current liabilities | ( | (90,642) | ( | (102,693) | |
Total assets less current liabilities | 1,720,024 | 1,699,291 | |||
| Non current liabilities | |||||
Other payables | 12 | ( | (160) | ( | (218) |
Deferred tax liability on Indian capital gains | ( | (1,573) | ( | (667) | |
| Borrowings: | |||||
Secured debt | 13 | ( | (154,071) | ( | (154,042) |
3.4 per cent. cumulative preference shares of £1 | 13, 17 | ( | (2,055) | ( | (2,055) |
2.7 per cent. cumulative preference shares of £1 | 13, 17 | ( | (500) | ( | (500) |
Total non current liabilities | ( | (158,359) | ( | (157,4 82) | |
Net assets | 1,561,665 | 1,541,809 | |||
| Equity attributable to equity holders | |||||
Ordinary share capital | 15 | 50,018 | 50,018 | ||
Share premium account | 99,251 | 99,251 | |||
Capital redemption reserve | 46,498 | 46,498 | |||
| Retained earnings: | |||||
Other capital reserves | 16 | 1,331,198 | 1,304,031 | ||
Revenue reserve | 34,700 | 42,011 | |||
Total equity | 1,561,665 | 1,541,809 | |||
Net asset value per ordinary share | 18 | 249.57p | 226.80p |
| Group | Company | Group | Company | ||
| 2023 | 2023 | 2022 | 2022 | ||
| £’000 | £’000 | £’000 | £’000 | ||
| Cash flows from operating activities | |||||
Dividend income received | 40,956 | 42,739 | |||
Interest received | 1,008 | 291 | |||
Other income received | 162 | 216 | |||
Operating expenses paid | ( | (10,516) | ( | (14,022) | |
Taxation on overseas income | ( | (1,490) | ( | (1,870) | |
Taxation recovered | 628 | 2,640 | |||
Net cash inflow from operating activities | 30,748 | 29,994 | |||
| Cash flows from investing activities | |||||
Purchases of investments | ( | (538,699) | ( | (797,777) | |
Sale of investments | 681,035 | 948,911 | |||
Overseas capital gains tax on sales | ( | (468) | ( | (518) | |
Settlement of futures contracts | 718 | 1,001 | |||
Net cash inflow from investing activities | 142,586 | 151,617 | |||
| Cash flow from financing activities | |||||
Equity dividends paid | 8 | ( | (38,748) | ( | (40,409) |
Buybacks of ordinary shares | ( | (123,048) | ( | (132,281) | |
Interest paid | ( | (9,694) | ( | (6,044) | |
Repayment of lease liability | 21 | ( | (76) | ( | (67) |
Drawdown of bank loans | 19 | 149,250 | 195,000 | ||
Repayment of bank loans | 19 | ( | (162,750) | ( | (196,500) |
Net cash outflow from financing activities | ( | (185,066) | ( | (180,301) | |
(Decrease)/increase in cash and cash equivalents | ( | (11,732) | 1,310 | ||
Cash and cash equivalents at the start of the period | 34,888 | 33,491 | |||
Effect of foreign exchange rate changes | ( | (1,532) | 87 | ||
Cash and cash equivalents at the end of the period | 21,624 | 34,888 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
UK dividends from listed investments | 12,676 | 11,869 |
UK special dividends from listed investments | 78 | 1,589 |
UK stock dividends from listed investments | 237 | 772 |
Total UK dividends | 12,991 | 14,230 |
Overseas dividends from listed investments | 27,446 | 28,522 |
Overseas special dividends from listed investments | 814 | 832 |
Fixed Interest | – | 21 |
Total investment income | 41,251 | 43,605 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
| Analysis of investment income by geographical segment: | ||
United Kingdom | 12,991 | 14,251 |
North America | 4,606 | 5,009 |
Continental Europe | 7,169 | 5,906 |
Japan | 1,263 | 1,517 |
Asia (ex Japan) | 1,928 | 2,156 |
Latin America | 2,424 | 5,735 |
Other | 10,870 | 9,031 |
Total investment income | 41,251 | 43,605 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Deposit interest | 1,061 | 379 |
Stock lending income | 145 | 222 |
Other income | 17 | – |
Total other income | 1,223 | 601 |
Year ended 31 December 2023 | Year ended 31 December 2022 | |||||
| Revenue | C apital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Management fees paid to third-party managers | 1,712 | 5,135 | 6,847 | 1,918 | 5,754 | 7,672 |
Total management and performance fees | 1,712 | 5,135 | 6,847 | 1,918 | 5,754 | 7,672 |
| 2023 | 2 022 | |
| Revenue | Revenue | |
| £’000 | £’000 | |
Fees payable to the Company’s auditor and its associates for the audit of the Company’s annual accounts | 79 | 72 |
| Fees payable to the Company’s auditor and its associates for other services to the Group: | ||
– the audit of the Company’s subsidiary | 13 | 12 |
Total audit fees | 92 | 84 |
Other services (1) : | ||
– audit-related services | 25 | 25 |
Total non-audit fees | 25 | 25 |
Total fees paid | 117 | 109 |
| 2023 | 2 022 | |
| Revenue | Revenue | |
| £’000 | £’000 | |
Auditor’s remuneration (see above) | 117 | 109 |
Tax advisory services | 50 | 44 |
Directors’ fees (see the Directors’ Remuneration Report on pages 60 to 72) | 379 | 319 |
Employers’ national insurance contributions on the directors’ fees | 42 | 36 |
| Employee costs (including executive director’s remuneration): | ||
– salaries and bonuses | 1,219 | 1,122 |
– employers’ national insurance contributions | 184 | 166 |
– pension contributions (or payments in lieu thereof) | 85 | 83 |
Total employee costs | 1,488 | 1,371 |
Advisory, consultancy and legal fees | 197 | 253 |
Investment accounting fees | 231 | 241 |
Company secretarial fees | 175 | 162 |
Insurances | 137 | 139 |
Occupancy costs - Office fees and Rates | 59 | 48 |
Depreciation on right-of-use asset: property | 71 | 76 |
Bank charges and safe custody fees | 284 | 343 |
Depositary fees | 125 | 127 |
Marketing expenses | 1,072 | 1,170 |
Other expenses | 808 | 840 |
Irrecoverable VAT | 155 | 106 |
| Total | 5,390 | 5,384 |
2023 | 2022 | |
Management, marketing and operation of Witan Investment Trust and Witan Investment Services | 6 | 6 |
Total | 6 | 6 |
Year ended 31 December 2023 | Year ended 31 December 2022 | |||||
| Revenue | C apital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Interest payable on overdrafts and loans repayable within | ||||||
one year | 1,291 | 3,874 | 5,165 | 404 | 1,211 | 1,615 |
Interest payable on secured notes repayable in more than five years | 1,153 | 3,458 | 4,611 | 1,149 | 3,446 | 4,595 |
Preference share dividends | 83 | – | 83 | 83 | – | 83 |
Interest payable on lease liability | 1 | – | 1 | 1 | – | 1 |
Total | 2,528 | 7,332 | 9,860 | 1,637 | 4,657 | 6,294 |
| Year ended 31 December 2023 | Year ended 31 December 2022 | |||||
| Revenue | C apital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| UK corporation tax at an effective rate of 23.5% | ||||||
(2022: standard rate of 19%) | – | – | – | – | – | – |
Foreign tax suffered | 1,780 | 467 | 2,247 | 2,102 | 558 | 2,660 |
Recovery of prior years’ withholding tax | (181) | – | (181) | (347) | – | (347) |
Foreign tax recoverable | (264) | – | (264) | (304) | – | (304) |
| Movement in deferred tax liability on Indian | ||||||
capital gains | – | 906 | 906 | – | (220) | (220) |
Total current tax for the year (see note 7.2) | 1,335 | 1,373 | 2,708 | 1,451 | 338 | 1,789 |
Year ended 31 December 2023 | Year ended 31 December 2022 | |||||
| Revenue | C apital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Profit/(loss) before taxation | 32,844 | 151,348 | 184,192 | 35,267 | (314,032) | (278,765) |
| Corporation tax at an effective rate of 23.5% | ||||||
(2022: standard rate of 19%) | 7,718 | 35,567 | 43,285 | 6,701 | (59,666) | (52,965) |
| Effects of: | ||||||
Non-taxable UK dividends | (3,520) | – | (3,520) | (2,704) | – | (2,704) |
Non-taxable overseas dividends | (5,473) | – | (5,473) | (5,581) | – | (5,581) |
Withholding tax suffered | 1,335 | 467 | 1,802 | 1,451 | – | 1,451 |
Non-taxable (gains)/losses on investments held at fair value through profit or loss | – | (38,887) | (38,887) | – | 57,6 85 | 57,6 85 |
Currency losses/(gains) not taxable | – | 360 | 360 | – | (17) | (17) |
Excess management expenses not utilised in year | 1,255 | 2,960 | 4,215 | 1,568 | 2,556 | 4,124 |
Movement in deferred tax liability on Indian capital gains | – | 906 | 906 | – | (220) | (220) |
| Preference dividends not deductible in determining taxable | ||||||
profit | 20 | – | 20 | 16 | – | 16 |
Current tax charge | 1,335 | 1,373 | 2,708 | 1,451 | 338 | 1,789 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
| Amounts recognised as distributions to equity holders in the year: | ||
Fourth interim dividend for the year ended 31 December 2022 of 1.60p (2021: 1.52p) per ordinary share | 10,746 | 11,107 |
First interim dividend for the year ended 31 December 2023 of 1.45p (2022: 1.40p) per ordinary share | 9,550 | 10,003 |
Second interim dividend for the year ended 31 December 2023 of 1.45p (2022: 1.40p) per ordinary share | 9,325 | 9,779 |
Third interim dividend for the year ended 31 December 2023 of 1.45p (2022: 1.40p) per ordinary share | 9,134 | 9,584 |
Refund of unclaimed dividends | (7) | (64) |
38,748 | 40,409 | |
Fourth interim dividend for the year ended 31 December 2023 of 1.69p (2022: 1.60p) per ordinary share | 10,464 | 10,746 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Revenue profits available for distribution (Company only) | 31,437 | 33,741 |
First interim dividend for the year ended 31 December 2023 of 1.45p (2022: 1.40p) per ordinary share | (9,550) | (10,003) |
Second interim dividend for the year ended 31 December 2023 of 1.45p (2022: 1.40p) per ordinary share | (9,325) | (9,779) |
Third interim dividend for the year ended 31 December 2023 of 1.45p (2022: 1.40p) per ordinary share | (9,134) | (9,584) |
Fourth interim dividend for the year ended 31 December 2023 of 1.69p (2022: 1.60p) per ordinary share | (10,464) | (10,746) |
Revenue reserves utilised in the year (Company only) | (7,036) | (6,371) |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Net revenue profit | 31,509 | 33,816 |
Net capital profit/(loss) | 149,975 | (314,370) |
Net total profit/(loss) | 181,484 | (280,554) |
Weighted average number of ordinary shares in issue during the year | 651,467,218 | 707,617,951 |
| Pence | Pence | |
Revenue earnings per ordinary share | 4.84 | 4.78 |
Capital earnings/(loss) per ordinary share | 23.02 | (44.43) |
Total earnings/(loss) per ordinary share | 27.86 | (39.65) |
2023 | 2022 | |||
| Group | C ompany | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
Investments in the United Kingdom | 315,728 | 315,728 | 343,414 | 343,414 |
Overseas investments | 1,468,094 | 1,468,094 | 1,417,410 | 1,417,410 |
Investment in subsidiary undertaking | – | 1,263 | – | 1,191 |
1,783,822 | 1,785,085 | 1,760,824 | 1,762,015 |
| Valuation | Valuation | Co st | |||||||
| 31 December | Investment | 31 December | 31 December | ||||||
2 022 | P urchases | Sales | gains/(losses) | 2 023 | 2 023 | ||||
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||||
United Kingdom | 343,414 | 74,179 | 148,232 | 46,829 | 316,190 | 288,423 | |||
North America | 629,490 | 211,5 41 | 251,549 | 117,078 | 706,560 | 520,139 | |||
Continental Europe | 366,776 | 140,068 | 166 ,10 0 | 11, 226 | 351,970 | 352,246 | |||
Japan | 60,847 | 56 | 6,663 | (1,912) | 52,328 | 59,072 | |||
Asia (ex Japan) | 78,628 | 47,619 | 35,038 | (3,034) | 8 8,175 | 62,609 | |||
Latin America | 33,904 | 7,0 62 | 14,269 | 9,074 | 35,771 | 23,958 | |||
Other | 247,76 | 5 | 58,815 | 59,249 | (14,503) | 232,828 | 261,430 | ||
1,760,824 | 539,340 | 6 | 81,10 | 0 | 164,758 | 1,783,822 | 1,567,877 |
| Valuation | Valuation | C ost | |||||||
| 31 December | Investment | 31 December | 31 December | ||||||
2 021 | P urchases | Sales | gains/(losses) | 2 022 | 2 022 | ||||
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||||
United Kingdom | 4 47, 597 | 163,041 | 237, 293 | (29,931) | 343,414 | 320,265 | |||
North America | 844,352 | 294,971 | 348,134 | (161,699) | 629,490 | 604,492 | |||
Continental Europe | 375,612 | 176,500 | 165,633 | (19,703) | 366,776 | 308,158 | |||
Japan | 67,5 45 | 2,860 | 5,609 | (3,949) | 60,847 | 65,826 | |||
Asia (ex Japan) | 114, | 35 4 | 101,738 | 149,055 | 11,591 | 78,628 | 24,118 | ||
Latin America | 23,092 | 23,531 | 11,010 | (1,709) | 33,904 | 31,435 | |||
Other | 344,903 | 35,027 | 32,957 | (99,208) | 247,76 | 5 | 275,074 | ||
2, | 217,455 | 797,6 68 | 949,691 | (304,608) | 1,760,824 | 1,629,368 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Gains/(losses) on investments | 164,758 | (304,608) |
Gains on derivatives – futures contracts | 718 | 1,001 |
165,476 | (303,607) |
| Investment held at fair value | ||
| through | ||
| % holding of | profit or loss | |
| shares in issue | £ ’000 | |
Apax Global Alpha Limited | 5.68% | 44,736 |
VH Global Sustainable Energy Opportunities plc | 13 .15% | 42,132 |
Princess Private Equity Limited | 4.77% | 29,310 |
Schroders Real Estate Investment Trust Limited | 8.37% | 18,202 |
NB Distressed Debt Investment Fund Limited | 14.88% | 6,939 |
Hostmore plc | 14.05% | 3,898 |
| Unbound Group plc | 15.82% | nil |
2023 | 2022 | |||
| Group | C ompany | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
Sales for future settlement | 845 | 845 | 780 | 780 |
Taxation recoverable | 856 | 856 | 1,304 | 1,304 |
Amounts due from subsidiary | – | – | – | 704 |
Prepayments and accrued income | 2,167 | 2,017 | 2,401 | 1,921 |
Other debtors | 114 | 114 | 176 | 176 |
3,982 | 3,832 | 4,661 | 4,885 |
2 | ||||
| Group | C ompany | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
Bonuses payable in more than one year | 102 | 102 | 83 | 83 |
Lease liability payable in more than one year | 58 | 58 | 135 | 135 |
160 | 160 | 218 | 218 |
2023 | 2022 | ||||
| Group | C ompany | Group | Company | ||
| £’000 | £’000 | £’000 | £’000 | ||
| Financial instruments redeemable other than in instalments are as follows: | |||||
| Amounts falling due within one year: | |||||
Bank loans | 83,000 | 83,000 | 96,500 | 96,500 | |
| Amounts falling due after more than one year: | |||||
| Secured debt: | |||||
3.29 per cent. secured notes due 2035 | 20,905 | 20,905 | 20,898 | 20,898 | |
3.47 per cent. secured notes due 2045 | 53,693 | 53,693 | 53,684 | 53,684 | |
2.39 per cent. secured notes due 2051 | 49,700 | 49,700 | 49,692 | 49,692 | |
2.74 per cent. secured notes due 2054 | 29,773 | 29,773 | 29,768 | 29,768 | |
154,071 | 154,071 | 154,042 | 154,042 | ||
2,055,000 | 3.4 per cent. cumulative preference shares of £1 each | ||||
(see note 17 on page 109) | 2,055 | 2,055 | 2,055 | 2,055 | |
500,000 | 2.7 per cent. cumulative preference shares of £1 each | ||||
(see note 17 on page 109) | 500 | 500 | 500 | 500 | |
239,626 | 239,626 | 253,097 | 253,097 | ||
| 2023 | 2 022 | |
| £’000 | £’000 | |
Investments held at fair value through profit or loss | 1,783,822 | 1,760,824 |
| 2023 | 2022 | |||
| Increase in | Dec rease in | Increase in fair | Decrease in | |
| fair value | fair value | value | fair value | |
| £’000 | £’000 | £’000 | £’000 | |
| Changes to the Consolidated Statement of Comprehensive Income | ||||
Revenue return | – | – | – | – |
Capital return – investments | 267, 573 | (267,573) | 26 4,124 | (26 4,124) |
267, 573 | (267,573) | 26 4,124 | (26 4,124) |
| US$ | Euro | Yen | Other | |
| £’000 | £’000 | £’000 | £’000 | |
Receivables (due from brokers, dividends and other income receivable) | 1,253 | 968 | 166 | 645 |
Cash at bank and on deposit | 1,489 | 52 | – | 204 |
Payables (due to brokers, accruals and other creditors) | (571) | – | – | (2,073) |
Total foreign currency exposure on net monetary items | 2,171 | 1,020 | 166 | (1,224) |
Investments at fair value through profit or loss that are equities | 710,985 | 309,498 | 46,667 | 105,647 |
Total net foreign currency exposure | 713,156 | 310,518 | 46,833 | 104,423 |
| US$ | Euro | Yen | Other | |
| £’000 | £’000 | £’000 | £’000 | |
Receivables (due from brokers, dividends and other income receivable) | 776 | 777 | 263 | 1,155 |
Cash at bank and on deposit | 8,730 | 125 | – | 71 |
Payables (due to brokers, accruals and other creditors) | (796) | – | – | (1,088) |
Total foreign currency exposure on net monetary items | 8,710 | 902 | 263 | 138 |
Investments at fair value through profit or loss that are equities | 618,175 | 322,058 | 56,021 | 118,398 |
Total net foreign currency exposure | 626,885 | 322,960 | 56,284 | 118,536 |
2023 | 2022 | |||||
| US$ | E uro | Yen | US$ | Euro | Yen | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Changes to the Consolidated Statement of Comprehensive Income | ||||||
Revenue return | 1,203 | 1,322 | 222 | 1,626 | 913 | 225 |
Capital return | 124,473 | 54,617 | 8,235 | 109,090 | 56,834 | 9,886 |
Change to the profit/loss after tax | 125,676 | 55,939 | 8,457 | 110,716 | 57,747 | 10,111 |
Change to the shareholders’ funds | 125,676 | 55,939 | 8,457 | 110,716 | 57,747 | 10,111 |
2023 | 2022 | |||||
| US$ | E uro | Yen | US$ | Euro | Yen | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Changes to the Consolidated Statement of Comprehensive Income | ||||||
Revenue return | (890) | (977) | (164) | (1,202) | (675) | (166) |
Capital return | (91,912) | (40,369) | (6,087) | (80,632) | (42,008) | ( 7,3 07 ) |
Change to the profit/loss after tax | (92,802) | (41,346) | (6,251) | (81,834) | (42,683) | ( 7,473 ) |
Change to the shareholders’ funds | (92,802) | (41,346) | (6,251) | (81,834) | (42,683) | ( 7,473 ) |
2023 | 2022 | |||||
Bet ween 1 | More than | Between 1 and | More than | |||
| Within 1 year | and 5 years | 5 years | Within 1 year | 5 years | 5 years | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Secured notes | 4,582 | 18,327 | 248,130 | 4,582 | 18,327 | 253,000 |
| Preference shares | 83 | 332 | 2,555 | 83 | 332 | 2,555 |
Other creditors and accruals | 6,146 | 102 | – | 5,436 | 750 | – |
Bank loan and interest payable | 83,454 | – | – | 96,827 | – | – |
94,265 | 18,761 | 250,685 | 106,928 | 19,409 | 255,555 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Cash | 22,434 | 36,352 |
| Receivables: | ||
Sales for future settlement | 845 | 780 |
Accrued income | 2,167 | 2,401 |
Other debtors | 114 | 176 |
25,560 | 39,709 |
2023 | 2022 | |||
B alance sheet | Balance sheet | |||
| Fair value | amount | Fair value | amount | |
| £’000 | £’000 | £’000 | £’000 | |
| Financial liabilities measured at amortised cost: | ||||
| Non current liabilities | ||||
Preference shares | 1,300 | 2,555 | 1,354 | 2,555 |
Secured notes | 104,760 | 154,071 | 105,630 | 154,042 |
106,060 | 156,626 | 106,984 | 156,597 |
| Level 1 | Level 2 | Level 3 | Total | ||
| £’000 | £’000 | £’000 | £’000 | ||
Equity investments | 1,640,374 | – | – | 1,640,374 | |
Investments in other funds | – | 115,537 | 27,911 | 143,448 | |
Total | 1,640,374 | 115,537 | 27,911 | 1,78 | 3,822 |
| Level 1 | Level 2 | Level 3 | Total | |
| £’000 | £’000 | £’000 | £’000 | |
Equity investments | 1,621,300 | – | – | 1,621,300 |
Investments in other funds | – | 106,796 | 32,728 | 139,524 |
Total | 1,621,300 | 106,796 | 32,728 | 1,760,824 |
| 2023 | 2022 | |
| £’000 | £’000 | |
Opening balance | 32,728 | 37,774 |
Acquisitions | – | – |
Total losses included in the Statement of Comprehensive Income - on assets held at year end | (4,817) | (5,046) |
Closing balance | 27,911 | 32,728 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Value of investments per the balance sheet | 1,783,822 | 1,760,824 |
Shareholders’ funds per the balance sheet (A) | 1,561,665 | 1,541,809 |
Excess of gross value of investments over shareholders’ funds (B) | 222,157 | 219,015 |
Effective gearing (B as a percentage of A) | 14.2% | 14.2% |
| Group and | G roup and | |
| Company | Company | |
| 2023 | 2022 | |
| £’000 | £’000 | |
| Called up and issued: | ||
625,750,845 ordinary shares of 5p each (2022: 679,823,171) | 31,288 | 33,991 |
| Held in treasury: | ||
374,604,155 ordinary shares of 5p each (2022: 320,531,829) | 18,730 | 16,027 |
Total 1,000,355,000 shares (2022: 1,000,355,000) | 50,018 | 50,018 |
| Group and | G roup and | ||
| Company | Company | ||
| 2023 | 2022 | ||
| £’000 | £’000 | ||
2,055,000 | 3.4 per cent. cumulative preference shares of £1 each | 2,055 | 2,055 |
500,000 | 2.7 per cent. cumulative preference shares of £1 each | 500 | 500 |
2,555 | 2,555 |
| £’000 | |
Total net assets at 1 January 2023 | 1,541,809 |
Total profit for the year | 181,484 |
Dividends paid in the year on the ordinary shares (see note 8) | (38,748) |
Share buybacks | (122,880) |
Net assets attributable to the ordinary shares at 31 December 2023 | 1,561,665 |
2023 | 2022 | |||
| Debt at | De bt | Debt at | Debt | |
| Balance Sheet | at fair | Balance Sheet | at fair | |
| amount | value | amount | value | |
| £’000 | £’000 | £’000 | £’000 | |
Total assets less current liabilities per Balance Sheet | 1,720,024 | 1,720,024 | 1,699,291 | 1,699,291 |
Liabilities at Balance Sheet value/fair value | (158,359) | (107,793) | (157,4 82 ) | (107,869 ) |
1,561,665 | 1,612,231 | 1,541,809 | 1,591,422 | |
Ordinary shares in issue at 31 December | 625,750,845 | 625,750,845 | 679,823,171 | 679,823,171 |
NAV per share | 249.57p | 257.65p | 226.80p | 234.09p |
2023 | 2022 | |||||||
| Long-term | S hort-term | Lease | Long-term | Short-term | Lease | |||
| debt | debt | liability | Total | debt | debt | liability | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Opening liabilities from financing activities | 156,597 | 96,500 | 212 | 253,309 | 156,573 | 98,000 | 262 | 254,835 |
| Cash flows: | ||||||||
Drawdown of bank loans | – | 149,250 | – | 149,250 | – | 195,000 | – | 195,000 |
Repayment of bank loans | – | (162,750) | – | (162,750) | – | (196,500) | – | (196,500) |
Repayment of lease finance | – | – | (78) | (78) | – | – | (51) | (51) |
| Non-cash: | ||||||||
Effective interest | 29 | – | – | 29 | 24 | – | – | 24 |
Interest on lease liability | – | – | 1 | 1 | – | – | 1 | 1 |
Closing liabilities from financing activities | 156,626 | 83,000 | 135 | 239,761 | 156,597 | 96,500 | 212 | 253,309 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Opening balance | 196 | 249 |
Depreciation through profit and loss | (71) | (53) |
Closing balance | 125 | 196 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Within one year | 77 | 77 |
In the second to fifth years inclusive | 58 | 135 |
Total undiscounted lease payments at the end of the period | 135 | 212 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Current | 77 | 77 |
Non current | 58 | 135 |
Total lease liability | 135 | 212 |
| 2023 | 2 022 | |
| £’000 | £’000 | |
Depreciation on right-of-use asset | 71 | 53 |
Interest on lease liability | 1 | 1 |
| 2023 | 2022 | |
| £’000 | £’000 | |
Repayment of lease finance | 76 | 76 |
| 31 December 2023 | 31 December 2022 | |||||
| Investment | M anagement | Investment | Management | |||
| trust | services | Total | trust | services | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
External revenue | 42,474 | – | 42,474 | 44,206 | – | 44,206 |
Other revenue | 163,944 | – | 163,944 | (303,520) | – | (303,520) |
| Segment expense | ||||||
Management expense | (6,847) | – | (6,847) | ( 7,672 ) | – | ( 7,672 ) |
Other expense | (4,946) | (573) | (5,519) | (4,971) | (514) | (5,485) |
Finance costs | (9,860) | – | (9,860) | (6,294) | – | (6,294) |
Segment profit/(loss) before taxation | 184,765 | (573) | 184,192 | (278,251) | (514) | (278,765) |
Taxation | (2,708) | – | (2,708) | (1,789) | – | (1,789) |
Segment profit/(loss) after taxation | 182,057 | (573) | 181,484 | (280,040) | (514) | (280,554) |
Segment net assets | 1,560,402 | 1,263 | 1,561,665 | 1,540,618 | 1,191 | 1,541,809 |