![Graphics]()

FRAGRANT PROSPERITY HOLDINGS

LIMITED

ANNUAL REPORT AND ACCOUNTS

For the financial year ended 31 March 2023

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LIMITED

ANNUAL REPORT AND ACCOUNTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023

CONTENTS

PAGE

Officer and professional advisors

1

Chairman’s statement

2

Directors’ report

3

Independent auditor’s report to members

10

Statement of comprehensive income

15

Statement of financial position

16

Statement of cash flows

17

Statement of changes in equity

18

Notes to the financial statements

19

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LIMITED

OFFICERS AND PROFESSIONAL ADVISORS

1

Directors

Simon James Retter

Richard Samuel

Mahesh s/o Pulandaran

Daniel Reshef

Registered Office

Vistra Corporate Services Centre

Wickhams Cay II, Road Town,

Tortola, VG1110

British Virgin Islands

Auditors

Shipleys LLP

10 Orange Street

London

WC2H 7DQ

Bankers

OCBC Bank

65 Chulia Street

OCBC Centre

Singapore

049513

Legal advisers to the Company as

to the British Virgin Islands law

Harney Westwood & Riegels Singapore LLP

20 Collyer Quay #21-02

Singapore 049319

Legal advisers to the Company

as to English law

Hill Dickinson LLP

The Broadgate Tower

20 Primrose St

London

EC2A 2EW

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LIMITED

CHAIRMAN’S STATEMENT

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023

2

I have pleasure in presenting the financial statements of Fragrant Prosperity Holdings Limited (the

“Company” or “FPP”) for the financial year ended 31 March 2023.

During the year the Company entered into nonbinding heads of terms with Hi 55 Ventures Ltd (“Hi”)

a UK based fintech business in relation to the p-otential refinancing of FPP and acquisition of Hi by

FPP. The consideration was expected to be approximately £47m to be satisfied in newly issued shares

in the Company. Unfortunately, due to adverse market conditions, the intended acquisition was not

completed and negotiations ceased after the year end.

The Board continued to review a number of potential acquisition opportunities across the sector but

none of which met the necessary criteria for selection as at the end of the year.

During  the  financial  year,  the  Company  reported  a  net  loss  of  £126,237  (2022:  £697,706)  which

represents ongoing administrative expenses and due diligence costs regarding the intended acquisition

of Hi as well as identifying other potential targets. As at 31 March 2023, the Company had cash in bank

balance of £195,395 (2022: £281,448).

The Board would provide further updates to shareholders in due course.

Chairman

26 March 2024

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LIMITED

DIRECTORS’ REPORT

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023

3

Directors’ report

The Directors present their report together with the audited financial statements, for the financial year

ended 31 March 2023.

The Company was incorporated on 28 January 2016 in the British Virgin Islands, as a company limited

by shares under the BVI Business Companies Act, 2004. The registered office of the Company is at

Vistra Corporate Services Centre, Wickhams Cay II, Road Town, Tortola, VG1110, British Virgin

Islands.

Its issued share capital, consisting of Ordinary Shares, are currently admitted to a Standard Listing on

the Official List in accordance with Chapter 14 of the Listing Rules and to trading on the London Stock

Exchange's main market for listed securities.

On 12 December 2017 the company changed its name from Vale International Group Ltd to Fragrant

Prosperity Holdings Ltd.

The Company’s nature of operations is to act as a special purpose acquisition company.

Results and dividends

The results for the year are set out in the Statement of Comprehensive Income on page 15. The Directors

do not recommend the payment of a dividend on the ordinary shares.

Company objective and future developments

The Company was formed to undertake an acquisition of a target company or business. The Company

does not have any specific acquisition under consideration and does not expect to engage in substantive

negotiations with any target company or business in the immediate future. The Directors believe that

their  network,  and  the  Company’s  cash  resources  and  profile  following  Admission,  mean  that  the

Company will target an Acquisition where the target company has a value of up to £100 million. The

Company expects that consideration for the Acquisition will primarily be satisfied by issue of new

Shares to a vendor (or vendors), but that some cash may also be payable by the Company. Any funds

not used in connection with the Acquisition will be used for future acquisitions, internal or external

growth and expansion, and working capital in relation to the acquired company or business.

Following completion of the Acquisition, the objective of the Company will be to operate the acquired

business and implement an operating strategy with a view to generating value for its Shareholders

through operational improvements as well as potentially through additional complementary acquisitions

following the Acquisition. Following the Acquisition, the Company intends to seek re-admission of the

enlarged group to listing on the Official List and trading on the London Stock Exchange or admission

to another stock exchange.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

DIRECTORS’ REPORT

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

4

The Company’s efforts in identifying a prospective target company or business will not be limited to a

particular industry or geographic region. However, given the experience of the Directors, the Company

expects to focus on acquiring a company or business in the technology sector (in particular focussing

on technology and/or intellectual property that is used in the financial services industry) or the medicinal

cannabis and CBD Wellness sector with either all or a substantial portion of its operations in Europe or

Asia. The Directors’ initial search will focus on businesses based in or with operations in Hong Kong,

Malaysia, or the United Kingdom.

Principal risks and uncertainties

Currently the principal risks relate to the completion of the Acquisition, and whether, if unsuccessful,

the Company could find sufficient suitable investments to ensure compliance with the requirements of

its continued listing on the standard market.

An explanation of the Company’s financial risk management objectives, policies and strategies is set

out in note 8.

Key events

At the year end the Company had cash of approximately £281,448 and continues to keep administrative

costs to a minimum so that the majority of funds can be dedicated to the review of and potentially

investment in, suitable projects. The company is likely to receive additional funds in order to continue

its activities.

Directors

The Directors of the Company during the year were:

Mahesh s/o Pulandaran

Simon James Retter

Craig Marshak (resigned 10 November 2021)

Richard Samuel

Daniel Reshef

Director’s interest

Mahesh s/o Pulandaran holds 1 share of the Company

Stonedale Management and Investments Ltd (a company which is under control of Simon James Retter),

holds an option to subscribe for 2,500,000 shares for nil consideration.

Craig Marshak holds options to subscribe for 2,500,000 shares for nil consideration.

Substantial shareholders

The Company has been notified of the following interests of 3 per cent or more in its issued share capital

as at 20 March 2024.

Shareholder

Number of Ordinary

Shares

% of

Share Capital

Hargreaves Lansdown Nominees Ltd

13,917,721

23.1%

Interactive Investor Services

10,002,290

16.6%

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

DIRECTORS’ REPORT

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

5

Vidacos Nominees Ltd

5,960,249

9.9%

Peel Hunt Partnerhsip

5,177,182

8.6%

Barclays Direct Investing

3,955,124

6.6%

JIM Nominees Ltd

3,333,333

5.5%

Winterflood Securities Ltd

2,996,755

5.0%

James Brearly

2,725,297

4.5%

Bank of New York Nominees

1,925,000

3.2%

Joh Berenberg Gossler & Co

1,879,306

3.1%

Capital and returns management

The Directors believe that, following an acquisition, further equity capital raisings may be required by

the Company for working capital purposes as the Company pursues its objectives. The amount of any

such  additional  equity  to  be  raised,  which  could  be  substantial,  will  depend  on  the  nature  of  the

acquisition opportunities which arise and the form of consideration the Company uses to make the

acquisition and cannot be determined at this time.

The  Company  expects  that  any  returns  for  Shareholders  would  derive  primarily  from  capital

appreciation of the Ordinary Shares and any dividends paid pursuant to the Company's dividend policy.

Dividend policy

The Company is primarily seeking to achieve capital growth for its Shareholders.

It  is  the  Board’s intention  during  the  current  phase  of  the  Company’s  development to  retain future

distributable profits from the business, to the extent any are generated. As a holding company, the

Company will be dependent on dividends paid to it by its subsidiaries.

The Board does not anticipate declaring any dividends in the foreseeable future but may recommend

dividends at some future date after the completion of the Acquisition and depending upon the generation

of sustainable profits and the Company’s financial position.

The Board can give no assurance that it will pay any dividends in the future, nor, if a dividend is paid,

what the amount of such dividend will be.

The Company will only pay dividends to the extent that to do so is in accordance with all applicable

laws.

Section 172 Statement

The Directors of the Company, as those of all UK companies, must act in accordance with a set of

general duties. These duties are detailed in section 172 of the UK Companies Act 2006 which is

summarized as follows:

“A director of a company must act in the way he considers, in good faith, would be most likely to

promote the success of the company for the benefit of its stakeholders as a whole, and in doing so

have regard (amongst other matters) to:

(a) the likely consequences of any decision in the long term;

(b) the interests of the company's employees;

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

DIRECTORS’ REPORT

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

6

(c) the need to foster the company's business relationships with suppliers, customers and others;

(d) the impact of the company's operations on the community and the environment;

(e) the desirability of the company maintaining a reputation for high standards of business conduct;

and

(f) the need to act fairly as between stakeholders of the Company”

As part of their induction, all Directors are briefed on their duties and they can access professional

advice on these, either from the Company Secretary or, if they judge it necessary, from an

independent adviser. The Directors fulfil their duties partly through a governance framework that

delegates day-to-day decision-making to employees of the Company and details of this can be found

in our Governance section of the Directors Report.

The following paragraphs summarise how the Directors fulfil their duties:

Risk Management

The Company is currently undertaking due diligence and working towards executing an acquisition of

a target. It is therefore vital that we effectively identify, evaluate, manage and mitigate the risks we

face, and that we continue to evolve our approach to risk management.

For details of our principal risks and uncertainties and how we manage our risk environment, please see

page 4.

Our People

Our Company is committed to being a responsible business. Our behaviour is aligned with the

expectations of our people, clients, investors, communities and society as a whole. We must also

ensure we share common values that inform and guide our behaviour so we achieve our goals in the

right way. The only employees are currently the Directors of the company, who strive to adhere to the

highest ethical standards.

Shareholders

The Board is committed to openly engaging with our shareholders, as we recognize the importance of

continuing effective dialogue. It is important to us that shareholders understand our strategy and

objectives, so these must be explained clearly, feedback heard and any issues or questions raised

properly considered. Our board members, especially Simon Retter, holds a series of shareholders

meetings several times a year on the back of financial and operational reporting.

Community and Environment

The Company’s approach is to use our strengths to create positive change for the people and

communities with which we interact. We want to leverage our expertise and enable colleagues to

support the communities around us.

Corporate governance

As a company with a Standard Listing, the Company is not required to comply with the provisions of

the UK Corporate Governance Code. Although the Company does not comply with the UK Corporate

Governance Code, the Company intends to adopt corporate governance procedures as are appropriate

for the size and nature of the Company and the size and composition of the Board. These corporate

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

DIRECTORS’ REPORT

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

7

governance procedures  have been selected  with due regard to the  provision of  the  UK  Corporate

Governance Code insofar as is appropriate. A description of these procedure is set out below:

•  until an Acquisition is made, the Company will not have nominations, remuneration, audit or

risk committees. The Board as a whole will instead review its size, structure and composition,

the scale and structure of the Directors’ fees (taking into account the interests of Shareholders

and the performance of the Company), take responsibility for the appointment of auditors and

payment  of  their  audit  fee,  monitor  and  review  the  integrity  of  the  Company’s  financial

statements and take responsibility for any formal announcements on the Company’s financial

performance.  Following  the  Acquisition,  the  Board  intends  to  put  in  place  nomination,

remuneration, audit and risk committees;

•  the Board has adopted a share dealing code that complies with the requirements of the Market

Abuse Regulations. All persons discharging management responsibilities shall comply with the

share dealing code since the date of Admission; and

•  Following  the  Acquisition and  subject  to  eligibility, the  Directors  may, in  future,  seek to

transfer the Company from a Standard Listing to either a Premium Listing or other appropriate

listing venue, based on the track record of the company or business it acquires, subject to

fulfilling the relevant eligibility criteria at the time. However, in addition to or in lieu of a

Premium Listing, the Company may determine to seek a listing on another stock exchange.

Following such a Premium Listing, the Company would comply with the continuing obligations

contained within the Listing Rules and the Disclosure and Transparency Rules in the same

manner as any other company with a Premium Listing.

The Company has not chosen to apply a particular corporate governance code, as the directors consider

that the most widely recognised codes are not appropriate for companies with limited board resources.

The Directors are responsible for internal control in the Company and for reviewing its effectiveness.

Due to the size of the Company, all key decisions are made by the Board in full. The Directors have

reviewed the effectiveness of the Company’s systems during the period under review and consider that

there have been no material losses, contingencies or uncertainties due to the weakness in the controls.

The Board will be responsible for taking all proper and reasonable steps to ensure compliance with the

Model Code by the Directors.

Emissions, Environmental & Social matters

The Company currently is not responsible for any emissions other than indirectly through travel for

undertaking  due  diligence  on  target  businesses.  It  is  therefore  not  practical  to  quantify  the  total

emissions of the Company. Likewise, as the nature of the Company is an acquisition company, it is the

opinion  of  the  Directors  that  it  has  no  direct  social,  community  and  human  rights  issues  are

environmental matters on which it should disclose information. Presently all of the Directors of the

Company  are  male,  the  Directors  are  actively  seeking  to  balance  the  board  with  some  female

representation although this would  likely occur upon a  change in the board composition upon the

completion of an acquisition.

Responsibility Statement

The directors are responsible for preparing the annual report and the non-statutory financial statements.

The  directors  are  required  to  prepare  financial  statements  for  the  Company  in  accordance  with

International Financial Reporting Standards (IFRS) as adopted by the United Kingdom.

International Accounting Standard 1 requires that financial statements present fairly for each financial

period  the  Company’s  financial  position,  financial  performance  and  cash  flows.  This  requires  the

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

DIRECTORS’ REPORT

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

8

faithful representation of transactions, other events and conditions in accordance with the definitions

and recognition criteria for the assets, liabilities, income and expenses set  out in the International

Accounting  Standards  Board’s  “Framework  for  the  Preparation  and  Presentation  of  Financial

Statements”. In virtually all circumstances, a fair representation will be achieved by compliance with

all IFRS as adopted by the United Kingdom. Directors are also required to:

-  select suitable accounting policies and then apply them consistently;

-  present information, including accounting policies, in a manner that provides relevant, reliable,

comparable and understandable information; and

-  provide additional disclosures when compliance with the  specific requirements in IFRS as

adopted by the United Kingdom is insufficient to enable users to understand the impact of

particular transactions, other events and conditions on the Company’s financial position and

financial performance.

The directors are responsible for keeping proper accounting records which disclose with reasonable

accuracy at any time, the financial position of the Company. They are also responsible for safeguarding

the assets of the Company and hence for taking reasonable steps for the prevention and detection of

fraud and other irregularities.

The  maintenance  and  integrity  of  the  Fragrant  Prosperity  Holdings  Ltd  website

(http://www.fragrantprosperityholdings.com/) is the responsibility of the Directors; work carried out by

the auditors does not involve the consideration of these matters and, accordingly, the auditors accept no

responsibility for any changes that may have occurred in the accounts since they were initially presented

on the website.

Legislation in the British Virgin Islands governing the preparation and dissemination of the financial

statements and the other information included in annual reports may differ from legislation in other

jurisdictions.

The Directors are responsible for preparing the Financial Statements in accordance with the Disclosure

and  Transparency  Rules  of the  United  Kingdom’s  Financial  Conduct  Authority  (‘DTR’)  and  with

International Financial Reporting Standards as adopted by the United Kingdom.

The directors confirm, to the best of their knowledge that:

•  the  financial  statements,  prepared  in  accordance  with  the  relevant  financial  reporting

framework, give a true and fair view of the assets, liabilities, financial position and profit or

loss of the Company; and

•  the Chairman’s Statement and Directors’ Report include a fair review of the development and

performance  of  the  business  and  the  financial  position  of  the  Company,  together  with  a

description of the principal risks and uncertainties that it faces.

Auditors and disclosure of information

The directors confirm that:

•  there is no relevant audit information of which the Company’s non-statutory auditor is unaware;

and

•  each Director has taken all the necessary steps he ought to have taken as a Director in order to

make himself aware of any relevant audit information and to establish that the Company’s non-

statutory auditor is aware of that information.

Going Concern

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

DIRECTORS’ REPORT

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

9

During the year the Company worked on acquiring the entire share capital of a business that led to

significant expenditure on legal, due diligence and other associated costs. The acquisition was due to

be completed alongside a capital raise to provide working capital for the enlarged group, due to adverse

market conditions the capital raise was unsuccessful and the result was the deletion of the Companies

existing cash reserves. As well as the unsuccessful reverse takeover significant additional expenditure

was incurred as a result of a dispute that arose during the period with a convertible loan note holder,

which was subsequently settled placing further strain on the cash resources of the Company.  Due to

the limited cash balance as at the period end the Company is in the process of seeking additional funding

in order to purse its strategy of making an acquisition to seek re-admission of the enlarged group to

listing on the Official List and trading on the London Stock Exchange or admission to another stock

exchange.

Should the raising of new capital be unsuccessful then the Company faces significant uncertainty over

its ability to continue as a going concern. The Company has reduced its cash expenditure to a minimum

whilst it works on the recapitalisation of the business.

Climate risk management

The  Board  oversees  and  has  ultimate  responsibility  for  the  Company’s  sustainability  initiatives,

disclosures, and reporting. This includes, but is not limited to, climate risks and opportunities. As a shell

company, the Company is exempt from providing the disclosures required by the Taskforce on Climate-

related Financial Disclosures (“TCFD”). However, this section provides an overview of the Company’s

approach to managing the very limited climate risks it currently faces.

The executive management team have day-to-day responsibility for assessing and managing climate-

related  risks  and  opportunities.  We  are  committed  to  minimising  the  Company’s  impact  on  the

environment.  As  it  is  presently  constituted,  the  Company’s  environmental  impact  is  minimal  and

climate-related risks  and opportunities are extremely limited until  it acquires another  business. At

present, the Company has no operating investments, and its only employees are the directors. These

employees perform largely information-based roles, and they all work from home as the Company no

longer maintains business premises.

The only environmental impact currently is from business travel, which has been extremely limited in

the past two years and is expected to continue to be lower than previously as a result of the post-

pandemic shift towards virtual tools. The Company’s overall environmental impact is therefore minimal

The Company’s approach is therefore to seek to maintain lean working arrangements, use technology

to minimise business travel and encourage employees to recycle, minimise energy wastage, and do their

part to ensure that the Company acts responsibly. If the Company continues to operate as it is presently

constituted it is therefore difficult to identify any climate related risks in the short, medium or long term

that could significantly impact the business. For this reason, the Company does not presently feel it is

appropriate  or  necessary  to  apply  metrics  or  targets  to  assess  climate  related  risks  beyond  the

Greenhouse gas reporting presented below.

Clearly, the Company does not intend to continue operating in its present form indefinitely, we intend

to  make  acquisitions  that  will  profoundly  change  the  scale  and  climate-related  risk  profile  of  the

business and the process for identifying and managing them. It is not possible to reach any sensible

conclusions today about which risks the Company may be exposed to in the) future without knowing

what businesses it will acquire.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

DIRECTORS’ REPORT

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

10

While it is not possible to know today what climate related risks it will inherent, the Company is

conscious that such risks and opportunities will exist in any potential acquisition and considers that the

most important objective is to ensure these are properly understood in the due diligence phase of any

transaction so appropriate decisions can be taken on risk mitigation tools. The Company’s Board have

concluded that the most appropriate way to address this is to ensure that climate-related risks  are

specifically scoped in when undertaking due diligence on acquisition targets.

Greenhouse gas emissions

Considering the non-material environmental impacts of the Company’s business as described in this

report, management takes the view that greenhouse gas emissions are the most important metric to track

and against which future targets may be set. We have compiled our greenhouse gas (“GHG”) emissions

in accordance with the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013

(“SECR”).

Calculations follow the GHG Protocol Corporate Accounting and Reporting Standard (revised edition).

The GHG reporting period aligns with the financial statements and boundaries are defined using the

financial control approach. GHG emissions are broken down into three categories; reporting is required

only on scope 1 and 2: Scope 1 emissions: Direct emissions from sources owned or controlled by the

Company. Scope 2 emissions: Indirect emissions attributable to the Company due to its consumption

of purchased electricity. Scope 3 emissions: Other indirect emissions associated with activities that

support or supply the Company’s operations.

The Company has no Scope 1 emissions. The Company’s Scope 2 and Scope 3 emissions for the year

to 31 December 2023 or the prior period. No further energy and carbon information is disclosed as the

Company is exempt on the grounds of being a low energy user within the meaning of SECR. At the

present  time,  the  Company  does  not  consider  it  appropriate  to  set  emissions  reduction  targets,

particularly given the low levels of emissions already achieved.

The Company does not currently hold any investments. When investments are held, the Company will

keep under review whether it would be appropriate to support investee companies in tracking metrics

and setting targets.

Events after the reporting date

Subsequent to the year end the Company ceased its exclusivity period with Hi 55 Ventures and the

intended refinancing and acquisition did not proceed.

Events after the reporting date have been disclosed in note 13 to the financial statements.

This responsibility statement was approved by the Board of Directors on 26 March 2024 and is signed

on its behalf by;

Simon Retter

Director

26 March 2024

![Graphics]()

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF FRAGRANT

PROSPERITY HOLDINGS LTD

11

Opinion

We have audited the financial statements of Fragrant Prosperity Holdings Limited (the ‘Company’) for

the year ended 31 March 2023 which comprise the statement of comprehensive income, statement of

financial  position,  statement  of  changes  in  equity,  statement  of  cash  flows  and  the  related  notes,

including a summary of significant accounting policies. The financial reporting framework that has

been applied in the preparation of the financial statements is applicable law and International Financial

Reporting Standards (IFRSs) as adopted by the United Kingdom.

In our opinion, the financial statements:

•  give a true and fair view of the state of the Company’s affairs as at 31 March 2023 and of its

loss for the year then ended;

•  have  been  properly  prepared  in  accordance  with  international  accounting  standards  in

conformity with  International Financial  Reporting Standards  (“IFRSs”) adopted pursuant  to

Regulation (EC) No 1606/2002 as it applies in the United Kingdom (“UK”);

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and

applicable  law.  Our  responsibilities  under  those  standards  are  further  described  in  the  Auditor’s

Responsibilities for the Audit of the Financial Statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for

our qualified audit opinion.

Independence

We are independent of the Company in accordance with the ethical requirements that are relevant to

our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed

public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these

requirements.

To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s

Ethical  Standard  were  not  provided  and  that  we  have  not  provided  any  non-audit  services  to  the

Company in the period under audit.

![Graphics]()

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF FRAGRANT

PROSPERITY HOLDINGS LTD

12

Material uncertainty relating to going concern

In forming our opinion on the financial statements, which is not modified, we have considered the

adequacy of the disclosures made in note 2 of the financial statements concerning the Company’s

ability to continue as a going concern. The conditions described in note 2 indicate the existence of

material uncertainties which may cast significant doubt about the Company’s ability to continue as

going concern. The financial statements do not include the adjustments that would result if the

Company was unable to continue as a going concern.

In auditing the financial statements, we have concluded that the directors’ use of the going concern

basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the

directors’ assessment of the entity’s ability to continue to adopt the going concern basis of accounting

included carrying out a risk assessment which covered the nature of the Company, its business model

and related risks including where relevant the impact of Coronavirus, the requirements of the

applicable financial reporting framework and the system of internal control. We evaluated the

directors’ assessment of the group’s ability to continue as a going concern, including challenging the

underlying data and key assumptions used to make the assessment, and evaluated the directors’ plans

for future actions in relation to their going concern assessment.

Our responsibilities and the responsibilities of the directors with respect to going concern are

described in the relevant sections of this report.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance on our

audit of the financial statements of the current period and include the most significant assessed risks of

material misstatement  (whether or  not due to fraud) we  identified, including those which  had  the

greatest effect on the overall audit strategy, the allocation of resources in the audit; and directing the

efforts of the engagement team. These matters were addressed in the context of our audit of the financial

statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion

on these matters.

Risk

Our response to the risk

Our response and observation

Revenue recognition

There is a risk that revenue is

materially  understated  due  to

fraud.

We  reviewed  the  Company’s

revenue  recognition  policies  and

how they are applied.

No  revenue  was  recognised  in

the  year  and  this  was  in

accordance with the Company’s

accounting  policy  and  we

concluded  that  no  evidence  of

fraud  or  other  understatement

was identified.

Management override of

controls

Journals can be posted that

significantly alter the financial

statements of the entity.

We  examined  journals  posted

around  the  year  end,  specifically

focusing  on  areas  which  are  more

easily manipulated.

We  identified  no  evidence  of

management override in respect

of inappropriate manual journals

recorded  in  any  section  of  the

financial statements.

In addition to the above identified key audit matters, Going Concern has been identified as a key risk

area within the financial statements and the matter has been addressed within the “Material

uncertainty related to going concern” section of the audit report above.

![Graphics]()

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF FRAGRANT

PROSPERITY HOLDINGS LTD

13

Our application of materiality

We  define  materiality  as  the  magnitude  of  misstatement  in  the  financial  statements  that  makes  it

probable that  the  economic decisions of  a reasonably knowledgeable person would be  charged or

influenced. We use materiality both in planning and in the scope of our audit work and in evaluating

the results of our work.

Based on our professional judgement we determine materiality for the Company to be £6,312 and this

financial benchmark, which has been used throughout the audit, is based on approximately 4% of the

Company’s net assets at the year end. Where considered relevant the materiality is adjusted to suit the

specific risk profile of the Company.

Performance materiality is the application of materiality at the individual account or balance level set

at an amount to reduce to an appropriately low level the probability that the aggregate of uncorrected

and undetected misstatements exceeds materiality. Performance materiality was set at £4,734 (75%) of

the  above materiality level.  We  agreed with  the  board  that  we would  report  to the committee  all

individual audit differences identified during the course of our audit in excess of £316 (5% materiality).

Errors below the threshold would also be reported, if in our opinion the error warranted reporting on

qualitative grounds.

An overview of the scope of our audit

Our audit was scoped by obtaining an understanding of the Company and its environment, including

the  system  of  internal  control,  and  assessing  the  risks  of  material  misstatement  in  the  financial

statements. The audit work is conducted centrally by one audit team, led by the Senior Statutory Auditor.

Other Information

The other information comprises the information included in the annual report other than the financial

statements and  our  auditor’s report thereon. The  directors  are  responsible  for  the  other  information

contained within the annual report. Our opinion on the financial statements does not cover the other

information and, except to the extent otherwise explicitly stated in our report, we do not express any

form of assurance conclusion thereon.

In  connection  with  our  audit  of  the  financial  statements,  our  responsibility  is  to  read  the  other

information and, in doing so, consider whether the other information is materially inconsistent with the

financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be

materially m

isstated. If we identify such material inconsistencies or apparent material misstatements, we are required

to determine whether this gives rise to a material misstatement in the financial statements themselves.

If, based on the work we have performed, we conclude that there is a material misstatement of this other

information, we are required to report that fact.

In  this  context,  matters  that  we  are  specifically required  to  report  to  you  as  uncorrected  material

misstatements of the other information include where we conclude that:

•  Fair, balanced and understandable – the statement given by the directors that they consider the

annual report and financial statements taken as a whole is fair, balanced and understandable

and provides the information necessary for shareholders to assess the Company’s position and

performance,  business  model  and  strategy,  is  materially  inconsistent  with  our  knowledge

obtained in the audit; or

We have nothing to report in respect of these matters.

![Graphics]()

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF FRAGRANT

PROSPERITY HOLDINGS LTD

14

Matters on which we are required to report by exception

In the light of the knowledge and understanding of Company and its environment obtained in the course

of the audit, we have not identified material misstatements in the chairman’s statement or the directors’

report.

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement set out on page 7, the directors are

responsible for the preparation of the financial statements and for being satisfied that they give a true

and  fair  view,  and  for  such  internal  control  as  the  directors  determine  is  necessary  to  enable the

preparation of financial statements that are free from material misstatement, whether due to fraud or

error.

In preparing the financial statements, the directors are responsible for assessing the Company’s ability

to continue as a going concern, disclosing, as applicable, matters related to going concern and using the

going concern basis of accounting unless the directors either intend to liquidate the Company or to cease

operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are

free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that

includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an

audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can  arise  from fraud  or  error and are  considered material if,  individually or  in  the

aggregate, they could reasonably be expected to influence the economic decisions of users taken on the

basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the

Financial  Reporting  Council’s  website  at  https://www.frc.org.uk/auditorsresponsibilities.  This

description forms part of our auditor’s report.

Explanation  as  to  what  extent  the  audit  was  considered  capable  of  detecting  irregularities,

including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design

procedures in line with our responsibilities, outlined above, to detect material misstatements in respect

of irregularities, including fraud. Our approach was as follows:

•  We obtained an understanding of the legal and regulatory frameworks that are applicable to

the Coup and determined the most significant are those that relate to the reporting framework

(IFRS) and the relevant tax compliance regulations in the jurisdictions in which the Company

operates.

•  We understood how the Company is complying with those frameworks by making enquiries of

management,  the  Company  Secretary,  and  those  responsible  for  legal  and  compliance

procedures.  We  corroborated  our  enquiries  through  our  review  of  board  minutes,  papers

provided  to  the  board,  discussion  with  the  board  and  any  correspondence  received  from

regulatory bodies.

•  We assessed the susceptibility of the Company’s financial statements to material misstatement,

including how fraud might occur by enquiring with management and the board during the

planning and execution phase of our audit. We considered the programs and controls that the

![Graphics]()

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF FRAGRANT

PROSPERITY HOLDINGS LTD

15

Company has established to address risks identified, or that otherwise prevent, deter and detect

fraud and how senior management monitors those programs and controls. Where the risk was

considered to be higher, we performed audit procedures to address each identified fraud risk

including revenue recognition as discussed above. These procedures included testing manual

journals and were designed to provide reasonable assurance that the financial statements were

free from fraud or error.

•  Based on this understanding we designed our audit procedures to identify non-compliance with

such laws and regulations. Our  procedures involved journal entry testing, with a focus on

manual  journals  and  journals  indicating  large  or  unusual  transactions  based  on  our

understanding of the  business; enquiries  of  the Company Secretary and  management; and

focused testing, as referred to in the key audit matters section above.

There are inherent limitations in the audit procedures described above. We are less likely to become

aware of instances on non-compliance with laws and regulations that are not closely related to events

and transactions reflected in the non-statutory financial statements. Also, the risk of not detecting a

material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as

fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations,

or through collusion.

Our  audit testing might include  testing complete  populations of  certain transactions and balances.

However,  it typically  involves selecting  a limited number  of  items for testing,  rather  than testing

complete populations. We will often seek to target particular items for testing based on their size or risk

characteristics. In other cases, we will use audit sampling to enable us to draw a conclusion about the

population from which the sample is selected.

Other matters which we are required to address

We were appointed by the board on 25 June 2021 to audit the financial statements for the period ending

31 March 2021. Our total uninterrupted period of engagement is 3 years, covering the period ending 31

March 2023.

The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the Company

and we remain independent of the Company in conducting our audit.

Our audit opinion is consistent with the additional report to the board.

![Graphics]()

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF FRAGRANT

PROSPERITY HOLDINGS LTD

16

Use of our report

This report is made solely to the Company’s members, as a body, in accordance with our engagement

letter  dated  4  February  2024.  Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the

Company’s members those matters we are required to state to them in an auditor’s report and for no

other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to

anyone other than the Company and the Company’s members as a body, for our audit work, for this

report, or for the opinions we have formed.

BENJAMIN BIDNELL (Senior Statutory Auditor)

For and on behalf of SHIPLEYS LLP,

Chartered Accountants and Statutory Auditor

10 Orange Street, Haymarket, London, WC2H 7DQ

26 March 2024

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

STATEMENT OF COMPREHENSIVE INCOME

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023

17

Year ended 31

March 2022

Year ended 31

March 2022

Notes

£

£

Other operating expenses

(98,689)

(673,033)

Interest charge

(27,548)

(24,673)

OPERATING LOSS BEFORE TAXATION

(126,237)

(697,706)

Income tax expense

3

-

-

LOSS FOR THE PERIOD ATTRIBUTABLE

TO EQUITY HOLDERS OF THE COMPANY

(126,237)

(697,706)

OTHER COMPREHENSIVE INCOME

Other comprehensive income

-

-

TOTAL COMPREHENSIVE LOSS FOR THE

PERIOD

(126,237)

(697,706)

Basic and diluted loss per share (pence)

5

(0.20)

(1.12)

The notes to the financial statements form an integral part of these financial statement

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2023

18

The notes to the financial statements form an integral part of these financial statements

This report was approved by the board and authorised for issue on and signed on its behalf by;

…………………

Simon Retter

Director

26 March 2024

As at

31 March 2023

As at

31 March 2022

Notes

£

£

CURRENT ASSETS

Cash and cash equivalents

195,395

281,448

Prepayments

15,750

-

TOTAL ASSETS

211,145

281,448

CURRENT LIABILITIES

Trade Creditors

(187,578)

(189,192)

Accruals

(54,079)

(24,079)

Convertible loan note

(506,351)

(478,803)

TOTAL LIABILITIES

(748,008)

(692,074)

NET ASSETS

(536,863)

(410,626)

EQUITY ATTRIBUTABLE TO

EQUITY HOLDERS OF THE

COMPANY

Share capital

Retained earnings

Share based payment reserve

Convertible loan note Reserve

6

1,492,146

(2,105,229)

24,677

51,543

1,492,146

(1,978,992)

24,677

51,543

TOTAL EQUITY

(536,863)

(410,626)

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

STATEMENT OF CASH FLOWS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023

19

Year ended

31 March 2023

Year ended

31 March 2022

£

£

Loss before tax

(126,237)

(697,706)

Interest charge

27,548

24,673

Share based payment

-

24,677

Cash flow from operating activities

(98,689)

(648,356)

Changes in working capital

Movement in other payables

28,386

138,962

Movement in prepayments and other debtor

(15,750)

23,638

Net cash outflow from operating activities

(86,053)

(485,756)

Issue of equity

-

-

Issue costs

-

-

Repayment of convertible loan note

-

(310,000)

Issue of convertible loan note

-

515,000

Net cash flow from financing activities

-

205,000

Net decrease in cash and cash equivalents

(86,053)

(280,756)

Cash and cash equivalents at beginning of period

281,448

562,204

Cash and cash equivalents at end of period

195,395

281,448

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

STATEMENT OF CHANGES IN EQUITY

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023

20

Share

capital

Convertible

Loan Note

Reserve

Share Based

Payment

Reserve

Retained

earnings

Total

£

£

£

£

£

As at 31 March 2021

1,492,146

50,397

-

(1,281,286)

261,257

Loss for the year

-

-

-

(697,706)

(697,706)

Total comprehensive loss

for the year

-

-

-

(697,706)

(697,706)

Other items taken

through equity:

Issue of equity

-

-

-

-

-

Issues of equity costs

-

-

-

-

-

Derecognition of

Convertible Loan

-

(50,397)

-

-

(50,397)

Recognition of Convertible

Loan

-

51,543

-

-

51,543

Share based payment

charge

-

-

24,677

-

24,677

As at 31 March 2022

1,492,146

51,543

24,677

(1,978,992)

(410,626)

Issue of equity

-

-

-

-

-

Issues of equity costs

-

-

-

-

-

Derecognition of

Convertible Loan

-

-

-

-

-

Recognition of Convertible

Loan

-

-

-

-

-

Loss for the year

-

-

-

(126,237)

(126,237)

Share based payment

charge

-

-

-

-

-

Total comprehensive loss

for the year

-

-

-

(126,237)

(126,237)

As at 31 March 2023

1,492,146

51,543

24,677

(2,105,229)

(536,863)

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023

21

1.  GENERAL INFORMATION

The Company was incorporated in the British Virgin Islands on 28 January 2016 as an exempted

company with limited liability.

The Company’s Ordinary shares are currently admitted to a standard listing on the Official List

and to trading on the London Stock Exchange.

On the 12 December 2017 the company changed its name from Vale International Group Ltd to

Fragrant Prosperity Holdings Ltd.

The Company’s nature of operations is to act as a special purpose acquisition company.

2.  ACCOUNTING POLICIES

The Board has reviewed the accounting policies set out below and considers them to be the most

appropriate to the Company’s business activities.

Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting

Standards (IFRS)  as adopted  by  the United Kingdom and IFRIC interpretations applicable  to

companies reporting under IFRS. The financial statements have been prepared under the historical

cost convention as modified for financial assets carried at fair value.

The financial information of the Company is presented in British Pound Sterling (“£”).

Standards and interpretations issued but not yet applied

At the date of authorisation of this financial information, the Directors have reviewed the Standards

in issue by the International Accounting Standards Board (“IASB”) and IFRIC, which are effective

for accounting periods beginning on or after the stated effective date. In their view, none of these

standards would have a material impact on the financial reporting of the Company.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

22

Going concern

Until such time as the Company makes a significant investment it will meet its day to day working

capital requirements from its existing cash reserves and by raising new equity finance.

In the year ended 31 March 2023 the Company recorded a loss after tax of £126,237 (2022:

£697,706) and a net cash outflow from operating activities of £86,053 (2022: £485,756).

The directors have prepared cash flow forecasts covering a period of at least 12 months from the

date of approval of the financial statements which assume that no significant investment activity

is undertaken unless sufficient funding is in place.

The Company had cash of £195,395 at 31 March 2023 which the directors believe is insufficient

to undertake the required steps to make an investment and fulfil its investment mandate and the

Company is therefore seeking to raise additional capital to proceed with its strategy.

During the year the Company incurred predominantly ongoing administrative costs, the majority

of the work undertaken on acquiring the entire share capital of a business that led to some minor

expenditure on legal, due diligence and other associated costs occurred after the year end. The

acquisition was due to be completed alongside a capital raise to provide working capital for the

enlarged group, due to the intended acquisition not proceeding the result was the deletion of the

Companies existing cash reserves further following the year end. Due to the limited cash balance

as at the period end the Company is in the process of seeking additional funding in order to purse

its strategy of making an acquisition to seek re-admission of the enlarged group to listing on the

Official List and trading on the London Stock Exchange or admission to another stock exchange.

The  Should  the  raising  of  new  capital  be  unsuccessful  then  the  Company  faces  significant

uncertainty over its ability to continue as a going concern. The Company has reduced its cash

expenditure to a minimum whilst it works on the recapitalisation of the business.

Cash and cash equivalents

The Company considers any cash on short-term deposits and other short term investments to be

cash equivalents.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

23

Taxation

The tax currently payable is based on the taxable profit for the period. Taxable profit differs from

net profit as reported in the income statement because it excludes items of income or expense that

are taxable or deductible in other periods and it further excludes items that are never taxable or

deductible. The Company’s liability for current tax is calculated using tax rates that have  been

enacted or substantively enacted by the reporting date.

Deferred income tax is provided for using the liability method on temporary timing differences at

the reporting date between the tax basis of assets and liabilities and their carrying amounts for

financial reporting purposes. Deferred income tax liabilities are recognised in full for all temporary

differences. Deferred income tax assets are recognised for all deductible temporary differences

carried forward of unused tax credits and unused tax losses to the extent that it is probable that

taxable profits will be available against which the deductible temporary differences and carry-

forward of unused tax credits and unused losses can be utilised.

The carrying amount of deferred income tax assets is assessed at each reporting date and reduced

to the extent that it is no longer probable that sufficient taxable profits will be available to allow

all or part of the deferred income tax asset to be utilised. Unrecognised deferred income tax assets

are reassessed at each reporting date and are recognised to the extent that is probable that future

taxable profits will allow the deferred income tax asset to be recovered.

Financial instruments

Financial assets and financial liabilities are recognised on the statement of financial position when

the company becomes a party to the contractual provisions of the instrument.

Financial assets

Financial assets are classified, at initial recognition, as subsequently measured at amortised cost,

fair value through other comprehensive income (OCI), and fair value through profit or loss. The

classification of financial assets at initial recognition depends on the financial asset’s contractual

cash flow characteristics and the Group’s business model for managing them.

The  classification  depends  on  the  purpose  for  which  the  financial  assets  were  acquired.

Management  determines  the  classification  of  its  financial assets  at  initial  recognition  and  re-

evaluates this classification at every reporting date.

As at the reporting date, the Group did not have any financial assets subsequently measured at fair

value.

Operating segments

The directors are of the opinion that the business of the Company comprises a single activity, that

of an investment company. Consequently, all activities relate to this segment.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

24

Critical accounting estimates and judgements

The preparation of financial statements in compliance with IFRS as adopted for use by the United

Kingdom requires the use of certain critical accounting estimates or judgements. The directors do

not consider there to be any key estimation uncertainty. In respect of critical judgements, the only

key judgement is the adoption of going concern on the basis for preparing the financial statements,

details of which are set out in note 2.

Share based payments

The Company operates equity-settled, share-based compensation plans, under which the entity

receives  services  from  employees  as  consideration  for  equity  instruments  (options)  of  the

Company. The fair value of employee services received in exchange for the grant of share options

are recognised as an expense. The total  expense to be  apportioned  over the  vesting period is

determined by reference to the fair value of the options granted:

•  including any market performance conditions;

•  excluding the impact of any service and non-market performance vesting

conditions; and

•  including the impact of any non-vesting conditions.

Non-market performance and service conditions are included in assumptions about the number of

options that are expected to vest. The total expense is recognised over the vesting period, which is

the period over which all of the specified vesting conditions are to be satisfied. At the end of each

reporting period the Company revises its estimate of the number of options that are expected to

vest.

It recognises the impact of  the revision of  original estimates, if  any, in  profit or  loss, with a

corresponding adjustment to equity.

When options are exercised, the Company issues new shares. The proceeds received net of any

directly  attributable  transaction  costs  are  credited  to  share  capital  (nominal  value)  and  share

premium.

The fair value of goods or services received in exchange for shares is recognised as an expense.

3.  INCOME TAX EXPENSE

The Company is regarded as resident for the tax purposes in British Virgin Islands.

No tax is applicable to the Company for the year ended 31 March 2023 and 2022. Consequently

no deferred tax is recognised as all timing differences are permanent.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

25

4.  LOSS BEFORE TAXATION

The loss before income tax is stated after charging:

Year ended

31 March 2023

Year ended

31 March

2022

£

£

Staff costs (note 7)

25,000

77,500

Auditors’ remuneration:

Fees payable to the Company’s auditor for the audit of the

Company’s annual accounts

14,000

7,500

LOSS PER SHARE

Basic loss per ordinary share is calculated by dividing the loss attributable to equity holders of the

Company by the weighted average number of ordinary shares in issue during the period. Diluted

earnings per share is calculated by adjusting the weighted average number of ordinary shares

outstanding to assume conversion of all dilutive potential ordinary shares.  There are currently no

dilutive potential ordinary shares.

Loss per share attributed to ordinary shareholders

Year ended

31 March 2023

Year ended

31 March 2022

Loss for the period (£)

(126,237)

(697,706)

Weighted average number of shares (Unit)

62,223,386

62,223,386

Loss per share (pence)

(0.20)

(1.12)

5.  SHARE CAPITAL

Number

of shares

£

Balance at 31 March 2021, 2022 and 2023

62,223,386

1,492,146

On 3 March 2021 the Company issued 10,360,564 new ordinary shares in the company at a price

of 5.25 pence per share.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

26

On the 6 December 2021 the company issued 17,500,000 options with an exercise price of 2

pence per share as part of a settlement of an ongoing dispute. The options were valued using a

Black Scholes model and resulted in a share based payment charge of £24,677.

6.  STAFF COSTS

Year ended

31 March 2023

Year ended

31 March 2022

£

£

Staff costs

-

-

Director fees

23,500

72,500

23,500

72,500

The  average  numbers  of  person  employed  by  the  Company  (including  directors)  during  the

reporting period was 4 (2020: 4).

7.  CAPITAL MANAGEMENT POLICY

The  Company's  objectives  when  managing  capital  are  to  safeguard  the  Company's  ability  to

continue as a going concern in order to provide returns for shareholders and benefits for other

stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The capital

structure  of  the  Company  consists  of  equity  attributable  to  equity  holders  of  the  Company,

comprising issued share capital and reserves.

8.  FINANCIAL RISK MANAGEMENT

The Company uses a limited number of financial instruments, comprising cash and other payables,

which arise directly from operations. The Company does not trade in financial instruments.

Financial risk factors

The Company’s activities expose it to a variety of financial risks: currency risk, credit risk, liquidity

risk and cash ﬂow interest rate risk. The Company’s overall risk management programme focuses

on the unpredictability of financial markets and seeks to minimise potential adverse effects on the

Company’s financial performance.

a) Currency risk

The Company does not operate internationally and its exposure to foreign exchange risk is limited

to the transactions and balances that are denominated in currencies other than Pounds Sterling.

b) Credit risk

The Company does not have any major concentrations of credit risk related to any individual

customer or counterparty. Credit risk arises from cash and cash equivalents and deposits with banks

and financial institutions. The Group has taken necessary steps and precautions in minimising the

credit risk by lodging cash and cash equivalents only with reputable licensed banks.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

27

c) Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and the Company ensures

it has adequate resource to discharge all its liabilities. The directors have considered the liquidity

risk as part of their going concern assessment. (See note 2). At the date of approval of the financial

statements there was a material uncertainty in relation to liquidity risk.

d) Cash flow interest rate risk

The Company has no significant interest-bearing liabilities and assets. The Company monitors the

interest rate on its interest bearing assets closely to ensure favourable rates are secured.

Fair values

Management assessed that the fair values of cash and short-term deposits, trade receivables, trade

payables, bank overdrafts and other current liabilities approximate their carrying amounts largely

due to the short-term maturities of these instruments.

9.  FINANCIAL INSTRUMENTS

The  Company’s  principal  financial  instruments  comprise  cash  and  cash  equivalents  and  other

payable.  The  Company’s  accounting  policies  and  method  adopted,  including  the  criteria  for

recognition, the basis on which income and expenses are recognised in respect of each class of

financial assets, financial liability and equity instrument are set out in Note 2. The Company do

not use financial instruments for speculative purposes.

The principal financial instruments used by the Company, from which financial instrument risk

arises, are as follows:

As at

31 March 2023

As at

31 March 2022

£

£

Financial assets

Loans and receivables

Cash and cash equivalents

195,395

281,448

--------------------------

--------------------------

Total financial assets

195,395

281,448

==================

==================

Financial liabilities measured at amortised cost

Other payables

187,578

189,192

Convertible loan note

506,351

478,803

--------------------------

--------------------------

Total financial liabilities

693,929

667,995

==================

==================

On 29

th

July 2021 the Company repaid the existing convertible loan notes with a value of

£310,000 plus interest and issued a new convertible loan note for £400,000 which carries interest

at 5% per annum with an average exercise price of 3 pence per share.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

28

The Company currently has convertible loan notes with a principle amount of £515,000 that have

either matured as at the end of the year or subsequent to the year end. The Company will seek to

renegotiate the terms of these loan notes either in advance of or as part of an acquisition.

There are no financial assets that are either past due or impaired.

10. RELATED PARTY TRANSACTIONS

Key  management  are  considered  to  be  the  directors  and  the  key  management  personnel

compensation as follow:

Year ended

31 March 2023

Year ended

31 March 2022

£

£

Simon James Retter\*

-

-

Craig Marshak

-

35,000

Richard Samuel

-

7,500

Mahesh Pulandaran

-

-

-

42,500

\*In 2023 £23,500 of fees were incurred to Stonedale Management & Investments Ltd a company

controlled by Simon Retter regarding work undertaken on the financial investment undertaken

during the year. In 2022 this was £30,000.

In addition Stonedale management holds an option over 2,500,000 shares with an exercise price

of 0p.

Craig Marshak holds options over 2,500,000 shares with an exercise price of 0p.

No pension contributions were made on behalf of the Directors by the Company. No share

options were granted to or exercised by a Director in the reporting period.

During the reporting period, other than those noted above the Company did not enter into any

material transactions with related parties. As at reporting date, the there was an amount of £40,079

accrued due the directors.

11. CONTROL

The Directors consider there is no ultimate controlling party.

12. DESCRIPTION OF RESERVES

Retained Earnings comprises accumulated gains and losses incurred to date.

Convertible Loan Note reserve comprises the fair value of the equity component of the

convertible loan notes held by the Company.

![Graphics]()

FRAGRANT PROSPERITY HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2023 (continued)

29

13. SUBSEQUENT EVENTS

The nonbinding heads of terms entered into between the Company and Hi 55 Ventures Ltd in

respect of an intending acquisition and refinancing of FPP was terminated following the expiry

of the exclusivity period.