![]()

#### Paragon Banking Group PLC

# Annual Report 2024

For the year ended 30 September 2024

![]()

CAUTIONARY STATEMENT: Sections of this Annual Report, including but not limited to the Directors’ Report, the Strategic Report and the Directors’ Remuneration

Report may contain forward-looking statements with respect to certain of the plans and current goals and expectations relating to the future financial condition, business

performance and results of the Group. These statements can be identified by the fact that they do not relate strictly to historical or current facts. They use words such as

‘anticipate’, ‘estimate’, ‘expect’, ‘intend’, ‘will’, ‘project’, ‘plan’, ‘believe’, ‘target’ and other words and terms of similar meaning in connection with any discussion of future

operating or financial performance but are not the exclusive means of identifying such statements. These have been made by the directors in good faith using information

available up to the date on which they approved this report, and the Group undertakes no obligation to update or revise these forward-looking statements for any reason

other than in accordance with its legal or regulatory obligations (including under the UK Market Abuse Regulation, UK Listing Rules and the Disclosure Guidance and

Transparency Rules of the Financial Conduct Authority (‘FCA’)).

By their nature, all forward-looking statements involve risk and uncertainty because they relate to future events and circumstances that are beyond the control of the Group

and depend upon circumstances that may or may not occur in the future that could cause actual results or events to differ materially from those expressed or implied by

the forward-looking statements. There are also a number of factors that could cause actual future financial conditions, business performance, results or developments to

differ materially from the plans, goals and expectations expressed or implied by these forward-looking statements and forecasts. As a result, you are cautioned not to place

reliance on such forward-looking statements as a prediction of actual results or otherwise.

These factors include, but are not limited to: material impacts related to foreign exchange fluctuations; macro-economic activity; the impact of outbreaks, epidemics or

pandemics, and the extent of their impact on overall demand for the Group’s services and products; potential changes in dividend policy; changes in government policy and

regulation (including the monetary, interest rate and other policies of central banks and other regulatory authorities in the principal markets in which the Group operates) and

the consequences thereof; actions by the Group’s competitors or counterparties; third party, fraud and reputational risks inherent in its operations; the UK’s exit from the EU;

unstable UK and global economic conditions and market volatility, including currency and interest rate fluctuations and inflation or deflation; the risk of a global economic

downturn; social unrest; acts of terrorism and other acts of hostility or war and responses to, and consequences of those acts; technological changes and risks to the security

of IT and operational infrastructure, systems, data and information resulting from increased threat of cyber and other attacks; general changes in government policy that

may significantly influence investor decisions (including, without limitation, actions taken in support of managing and mitigating climate change and in supporting the global

transition to net zero carbon emissions); societal shifts in customer financing and investment needs; and other risks inherent to the industries in which the Group operates.

Nothing in this Annual Report should be construed as a profit forecast.

CAUTIONARY STATEMENT: Sections of this Annual Report, including but not limited to the Directors’ Report, the Strategic Report and the Directors’ Remuneration

Report may contain forward-looking statements with respect to certain of the plans and current goals and expectations relating to the future financial condition, business

performance and results of the Group. These statements can be identified by the fact that they do not relate strictly to historical or current facts. They use words such as

‘anticipate’, ‘estimate’, ‘expect’, ‘intend’, ‘will’, ‘project’, ‘plan’, ‘believe’, ‘target’ and other words and terms of similar meaning in connection with any discussion of future

operating or financial performance but are not the exclusive means of identifying such statements. These have been made by the directors in good faith using information

available up to the date on which they approved this report, and the Group undertakes no obligation to update or revise these forward-looking statements for any reason

other than in accordance with its legal or regulatory obligations (including under the UK Market Abuse Regulation, UK Listing Rules and the Disclosure Guidance and

Transparency Rules of the Financial Conduct Authority (‘FCA’)).

By their nature, all forward-looking statements involve risk and uncertainty because they relate to future events and circumstances that are beyond the control of the Group

and depend upon circumstances that may or may not occur in the future that could cause actual results or events to differ materially from those expressed or implied by

the forward-looking statements. There are also a number of factors that could cause actual future financial conditions, business performance, results or developments to

differ materially from the plans, goals and expectations expressed or implied by these forward-looking statements and forecasts. As a result, you are cautioned not to place

reliance on such forward-looking statements as a prediction of actual results or otherwise.

These factors include, but are not limited to: material impacts related to foreign exchange fluctuations; macro-economic activity; the impact of outbreaks, epidemics or

pandemics, and the extent of their impact on overall demand for the Group’s services and products; potential changes in dividend policy; changes in government policy and

regulation (including the monetary, interest rate and other policies of central banks and other regulatory authorities in the principal markets in which the Group operates) and

the consequences thereof; actions by the Group’s competitors or counterparties; third party, fraud and reputational risks inherent in its operations; the UK’s exit from the EU;

unstable UK and global economic conditions and market volatility, including currency and interest rate fluctuations and inflation or deflation; the risk of a global economic

downturn; social unrest; acts of terrorism and other acts of hostility or war and responses to, and consequences of those acts; technological changes and risks to the security

of IT and operational infrastructure, systems, data and information resulting from increased threat of cyber and other attacks; general changes in government policy that

may significantly influence investor decisions (including, without limitation, actions taken in support of managing and mitigating climate change and in supporting the global

transition to net zero carbon emissions); societal shifts in customer financing and investment needs; and other risks inherent to the industries in which the Group operates.

Nothing in this Annual Report should be construed as a profit forecast.

![]()

### Contents

P344 F1. Glossary

P348 F2.  Shareholder information

P349 F3.  Other public reporting

P350 F4. Contacts

#### Useful Information

Additional information for shareholders

and other users

P8 A1.   Chair of the Board's

introduction

P10 A2.   Business model and

strategy

P24 A3.  Chief Executive’s review

P27 A4.  Review of the year

P55 A5.  Future prospects

P58 A6.   Citizenship  and

sustainability

P87 A7.   Approval  of

Strategic Report

#### Strategic Report

The business and its performance

in the year

P4 Financial highlights

#### Financial andOperating Highlights

Results in brief

P202 D1.   Financial  statements

P209 D2.  Notes to the accounts

#### The Accounts

The financial statements of the Group

P338 E1.   Appendices to the

Annual Report

Appendices to

#### the Annual Report

Additional financial information

P90 B1.   Chair's  statement  on

corporate governance

P92 B2.   Corporate  governance

statement

P94 B3.   Board of Directors and

senior management

P102 B4.  Governance framework

P120 B5.  Nomination Committee

P126 B6.  Audit Committee

P136 B7.   Remuneration  Committee

P168 B8.  Risk management

P184 B9.  Directors’ report

P187 B10.  Statement of directors’

responsibilities

#### Corporate Governance

How the business is controlled

and how risk is managed

P190

C1.   Independent auditor’s report

to the members of Paragon

Banking Group PLC

#### Independent

#### Auditor’s Report

On the financial statements

![]()

### Financial and operating highlights

Strong operational and

#### financial performance

#### Underlying return ontangible equity

20.3%

(2023: 20.2%)

1 October 2023 to 30 September 2024 (4,833 responses)

#### Underlying profit before

#### tax increased 5.4%

(2023: £277.6 million)

#### £292.7 million

#### New mortgage

#### platform

#### launched

#### Total loans and advances

#### to customers

#### £15.7 billion

(30 September 2023: £14.9 billion)

(30 September 2023: £0.59 billion)

#### £0.88 billion (up 48.2%)

(30 September 2023: £0.15 billion)

#### £0.20 billion (up 31.0%)

#### Strong new business pipeline

Total capital returned to

#### shareholders in 2024

#### £159.2 million

#### Combined Trustpilot rating awarded by savings customers

#### and buy-to-let customers with newly originated loans

4.7/5.0

Ordinary dividend

Share buy-back

#### 40.4 pence per share

#### +8.0%£76.2 million

1

#### New, digital mortgage

#### application platform

#### featuring real-time data

#### integration from trusted

#### sources and faster

#### decisions-in-principle.

Our purpose is to support the ambitions

of the people and businesses of the UK by

#### delivering specialist financial services

Find out how we are supporting our customers’ ambitions on pages 12 to 13

Buy-to-let mortgages

Development finance

1

£76.2 million completed by 30 September 2024, £16.3 million completed post year end

![]()

The underlying basis excludes fair value postings arising from hedging activities, but not qualifying for hedge accounting. The other exclusions from

underlying results relate principally to acquisitions and significant asset sales in prior periods, which do not form part of the day-to-day activities of the Group,

and which have impacted on the reported results for the year concerned.

The calculation of return on tangible equity is shown in note 61b. The derivation of underlying profit before taxation (‘underlying profit’) and other underlying

measures is described in Appendix A.

#### £292.7 million 5.4% higher (2023: £277.6 million) £253.8 million 27.0% higher (2023: £199.9 million)

#### 40.4 pence 8.0% higher (2023: 37.4 pence) 14.2% Stable in the year (2023: 15.5%)

20.3% (2023: 20.2%) 15.0% (2023: 12.7%)

#### 101.1 pence 7.3% higher (2023: 94.2 pence) 88.5 pence 28.8% higher (2023: 68.7 pence)

#### £15.7 billion 5.6% higher (2023: £14.9 billion) £16.3 billion 22.9% higher (2023: £13.3 billion)

£1,419.5m (2023: £1,410.6m) £6.11 (2023: £5.79)

Underlying profit before tax

Underlying basic earnings per share

Dividend per share

Total loans to customers

Underlying return on tangible equity

Equity

Profit before tax

Basic earnings per share

Capital – CET1 Ratio

Retail deposits

Return on tangible equity (‘RoTE’)

Tangible net assets per share

£ million

2024

2023

2022

2021

2020

292.7

277.6

221.4

194.2

120.0

Pence

2024

2023

2022

2021

2020

40.4

37.4

28.6

26.1

14.4

Percent

2024

2023

2022

2021

2020

20.3

20.2

16.0

14.7

9.8

£ million

2024

2023

2022

2021

2020

253.8

199.9

417.9

213.7

118.4

Percent

2024

2023

2022

2021

2020

14.2

15.5

16.3

15.4

14.3

Percent

2024

2023

2022

2021

2020

15.0

12.7

27.2

16.2

9.7

£ million

2024

2023

2022

2021

2020

253.8

199.9

417.9

213.7

118.4

£ million

2024

2023

2022

2021

2020

292.7

277.6

221.4

194.2

120.0

Pence

2024

2023

2022

2021

2020

40.4

37.4

28.6

26.1

14.4

Percent

2024

2023

2022

2021

2020

14.2

15.5

16.3

15.4

14.3

Percent

2024

2023

2022

2021

2020

20.3

20.2

16.0

14.7

9.8

Percent

2024

2023

2022

2021

2020

15.0

12.7

27.2

16.2

9.7

Pence

20242023202220212020

0

20

40

60

80

100

120

36.5

59.3

69.9

94.2

101.1

Pence

20242023202220212020

0

20

40

60

80

100

120

36.5

59.3

69.9

94.2

101.1

Billion

20242023202220212020

0

5

10

15

20

12.6

13.4

14.2

14.9

15.7

Pence

20242023202220212020

0

50

100

150

36.0

65.2

129.2

68.7

88.5

Billion

20242023202220212020

0

5

10

15

20

12.6

13.4

14.2

14.9

15.7

Million

20242023202220212020

0

500

1,000

1,500

1,156

1,242

1,417

1,411

1,420

Billion

20242023202220212020

0

5

10

15

20

7.9

9.3

10.7

13.3

16.3

Billion

20242023202220212020

0

5

10

15

20

7.9

9.3

10.7

13.3

16.3

Million

20242023202220212020

0

500

1,000

1,500

1,156

1,242

1,417

1,411

1,420

Pounds

20242023202220212020

0

2

4

8

6

3.90

4.34

5.33

5.79

6.11

Pounds

20242023202220212020

0

2

4

8

6

3.90

4.34

5.33

5.79

6.11

Pence

20242023202220212020

0

50

100

150

36.0

65.2

129.2

68.7

88.5

![]()

### Strategic Report

#### The business and its performance in the year

P8 A1.  Chair of the Board's introduction

The year in summary

P10 A2.  Business model and strategy

Overview of what the business does, its purpose and strategy,

and the significant risks to which it is exposed

P24 A3.  Chief Executive’s review

Strategic summary of financial and operational performance,

our position at the year end and our future prospects

P27 A4.  Review of the year

Our financial and operational performance in the year

P55 A5.  Future prospects

Our financial position, stability and resilience looking forward

P58 A6.  Citizenship and sustainability

Our impact on customers, employees, the environment and the

community, including non-financial reporting

P87 A7.  Approval of the Strategic Report

Approval of the Strategic Report

#### This section includes

![]()

![]()

Page 8

Dear Shareholder

I am pleased to report that Paragon has delivered another good

year of performance and strategic progress. We have paid close

attention to shifts in the external environment and responded

well to the challenges and opportunities these have presented.

There are now clear signs of more positive sentiment with inflation

having fallen materially and interest rates being reduced although

at a more modest rate than expected. Economic growth has

strengthened during the year but the scope for growth above

current trends looks modest, without regulatory change and

increased investment, given some of the structural challenges in

the UK and the geopolitical factors which are unpredictable and

difficult to plan for.

The last year has been one of continued and sustainable

growth for Paragon. We have increased our lending by 5.6%

to £15.7 billion and our deposits by 22.9% to £16.3 billion.

In total, we provide finance to over 90,000 customers and

a good home for the savings of over 300,000 people. Our

customer satisfaction levels are high as measured by external

research and by our combined Trustpilot rating of 4.7 / 5.0. Our

employee engagement remains strong and culture positive as

demonstrated by recent surveys, low employee attrition and

the results of sampling employees’ views.

Our purpose continues to be to support the ambitions of the

people and businesses of the UK by delivering specialist financial

services. This purpose is reflected in all our activities and

investments, and in the values that underpin how we operate.

In the challenging backdrop of recent years, we have remained

relentlessly focused on our purpose, putting our strategies into

action and on conservative management of our business such

that we deliver sustainable returns for our shareholders.

This annual report sets out our progress in fulfilling this purpose,

the positive steps we have taken towards meeting our strategic

goals, and the positive results we have delivered in the year. I hope

you will find it interesting and useful.

Our businesses

Our mortgage lending supports landlords renting over 70,000

properties into the private rental sector. Our specialist focus is

on supporting professional landlords who operate portfolios of

properties, and this gives us a deep understanding of the sector.

Our mortgage book grew by 4.0% to £13.42 billion in the year.

This includes retention of a high proportion of those customers

whose mortgages reached the end of their initial fixed rate

period in the year.

These specialist landlords provide much needed supply of

property to those who rent their home. The sector has been

subject to increased regulation and higher interest rates in

recent years and this, along with short supply and high demand,

has driven rents higher. For property investors, the balance of

regulation and investment return needs to remain appropriate as

otherwise supply will reduce as funds are invested elsewhere to

the long-term detriment of those wishing to rent their home.

Diversification of our lending business is one of our key

strategic objectives, and I am pleased that our commercial

lending businesses have continued to grow, with the loan book

increasing 16.1% in the year to £2.29 billion. We operate in selected

sectors where our specialist knowledge helps us to support our

customers’ business objectives, while underwriting assets at

appropriate risk and return. We have seen strong demand across

all of our business lines, especially as the year progressed, closing

the period with healthy lending pipelines which will support activity

into the new year.

Our savings business has also grown strongly with deposits

increasing by 22.9% to £16.3 billion as we continued to develop

our range of deposit products, while offering attractive pricing

and good service to savers. As a result, our lending businesses

are now predominantly funded by our savings business, while at

the same time we have strengthened our access to contingent

funding sources.

The long-term digitalisation strategy, which is key to the delivery

of our purpose, continued to make strong progress in the year. We

have continued to invest in our technology platforms across our

businesses improving efficiency and productivity, and enhancing

service to both customers and business introducers.

During the year I was particularly pleased to see the completion

of two major projects, with the transfer of our principal

administration systems to a cloud-based solution and with the

launch of our thoroughly reengineered mortgage application

system to the broker community towards the end of the year. This

represents a major enhancement to the services we can provide,

and I congratulate all our people who have been part of its

long-term development.

Our purpose and strategic objectives, which the Board

reapproved in the year, have remained a constant through

the changes in the UK’s economic, regulatory and political

environment of recent years, and continue to provide the

framework which guides the business and ensures the delivery

of positive results for our stakeholders.

The Group’s business model and purpose are described

more fully in Section A2

Our performance

During the year, we have been particularly focused on the

delivery of our investments in digitalisation and in embedding

the FCA Consumer Duty into our processes, on both of which

we have made good progress. At the same time, we have

maintained our concentration on doing the basics of any

banking business well, including careful management of risk,

particularly credit risk, given the impact of higher interest rates

on borrowing customers, management of interest margins

during a period when interest rates have continued to be volatile,

the maintenance of strong liquidity, and ensuring our capital

allocations optimise returns for shareholders. We have kept an

intense focus on reducing complexity and management of costs,

leading to a reduction in the number of posts in the year and,

sadly, a small number of redundancies.

A1.    Chair  of  the

### Board's introduction

![]()

Page 9

This focus has resulted in the delivery of an increase in

underlying profit by 5.4% to £292.7 million (2023: £277.6 million),

earnings per share on an underlying basis increasing by 7.3% to

101.1 pence per share (2023: 94.2 pence) and an underlying return

on equity of 20.3% (2023: 20.2%).

On the statutory basis, which includes the impact of fair

value fluctuations from hedging, profit before tax increased by

27.0% to £253.8 million (2023: £199.9 million), earnings per share

increased by 22.8% to 88.5 pence per share (2023: 68.7 pence)

and return on equity was 15.0% (2023: 12.7%).

Regulatory capital has remained strong, with a CET1 ratio of

14.2% (2023: 15.5%), and we have continued to make progress

with our IRB application which will support capital allocation

decisions in the future.

This performance has allowed us to pay an interim dividend of

13.2 pence per share during the year and declare a final dividend

of 27.2 pence per share. This represents a total dividend for

the year of 40.4 pence per share, with the dividend covered

approximately 2.5 times by underlying earnings, in line with our

policy. The Board has also authorised a further share buy-back

programme of up to £50.0 million, building on the share

buy-backs of up to £100.0 million authorised in the last year.

Last year, I highlighted a frustration about our historical

performance not being reflected in the price of our shares and

the challenges of the UK equities market. I am pleased to say

the share price has increased to better reflect the underlying

performance of the business, rising from 492.0 pence per share to

777.5 pence per share during the year. We continue to support the

initiatives in respect of the UK equities market which we regard as

a critical underpinning to the UK economy.

The financial results and operational performance are

reviewed in Section A3 and A4

Sustainability and citizenship

As a business we have continued to focus on a wide range of

sustainability issues over the year, particularly those relating to the

welfare of our employees and the provision of good outcomes to

our customers. I regard the threats posed by climate change as

some of the most serious sustainability challenges faced by us, or

any other business.

We have set a target of reaching net zero for emissions

attributable to our own operations by 2030, and, as part of our

roadmap for reaching that goal, we have consolidated the number

of office properties that we occupy and we will begin a major

upgrade of our head office premises in Solihull in the new

financial year to improve its EPC rating.

Our lending businesses finance a range of ‘green’ assets including

battery electric vehicles and electric refuse collection vehicles for

local authorities, while supporting buy-to-let landlords investing

in more energy efficient properties or refurbishing their existing

portfolios to improve their EPC, and providing funding to property

developers who wish to construct higher EPC rated homes.

As tangible examples of the role we can play, the Green Homes

Initiative in our development finance business has so far provided

£220.7 million of funding towards the development of properties

qualifying for an EPC grade of A, the most energy-efficient, while

over half of our lending to buy-to-let landlords in the year (53.3%)

was on properties with an EPC of C or better, the benchmark for

energy-efficiency used by the UK Government. At 53.4%, over half

of the properties we finance for landlords would be considered

energy-efficient on this basis, compared to 49.9% last year.

The poor energy efficiency of the UK’s housing stock will only be

resolved by building energy-efficient properties and upgrading

existing ones, coupled with continued decarbonisation of the

power grid. Whilst we should all acknowledge that progress is

being made, there still is much to do. As a business we recognise

the imperative for financial institutions to play a prominent role

in supporting a sustainable future and we are active in several

industry initiatives to promote engagement with this agenda.

However, as a global community, we are at the beginning of what

is needed to tackle climate change. The next steps will require

bravery and consistency from governments, together with policies

that feel economically rational and represent attractive options for

consumers and businesses to undertake or invest in, particularly

when they have many other demanding priorities. This is not easy

to do, and does not lend itself to short-term decision-making time

horizons, but is essential if future generations are not to look back

and judge us as being slow to act. We are encouraged by the early

steps being taken by the new Government, particularly by recent

steps to progress decarbonising the electricity grid.

Sustainability, social responsibility and citizenship

issues are discussed in Section A6

Governance

At the end of the previous financial year, I was reassured by the

positive outcome of the board performance review carried out by

an independent third party, and this year the Board has worked

to address the few opportunities found for improvement. Our

internal review this year has confirmed the Board continues to

operate effectively, and we remain focused on ensuring we have

effective governance, controls and processes and operate in

line with the UK Corporate Governance Code. We welcome and

support the modifications made to the Code during the year and

other steps to ensure regulation is proportionate and encourages

competition and growth.

The Group’s approach to corporate governance is

discussed in Sections B3 and B4

Conclusion

I am proud of what Paragon has achieved in the last year. Our

teams have used their specialist knowledge to support our

customers in growing their businesses. This focus has resulted

in strong growth in our lending and savings portfolios and with

sustained margins, while delivering tangible results on our

diversification and digitalisation strategies and providing strong

returns for shareholders.

Looking ahead, we expect further external uncertainties to

challenge the UK economy and its banking sector. There will

undoubtedly be difficult trade-offs for the new government as it

implements its plans, including both the pro-growth economic

initiatives and the regulatory and fiscal reforms it has committed

itself to. Whilst these risks may affect our plans, we believe our

business is well positioned to respond effectively to them and to

support growth in the UK economy.

I would like to express my thanks to all my colleagues on the

Board, and our talented and dedicated employees for their hard

work and commitment throughout the year. We are fortunate

to have a team of people with a blend of long experience with

Paragon and fresh perspectives from other businesses and

backgrounds, united behind our purpose of supporting the

ambitions of the people and businesses of the UK by delivering

specialist financial services and generating long-term value for

our shareholders.

Robert East

Chair of the Board

3 December 2024

![]()

A2. Business model

### and strategy

#### At a glance

Paragon is a specialist banking group. We offer a range of savings accounts and provide finance for landlords and small

and medium-sized businesses (‘SMEs’) and residential property developers in the UK. Founded in 1985 and listed on the

London Stock Exchange, we are a FTSE-250 company. Headquartered in Solihull, we employ more than 1,400 people.

Our operations are organised into two lending divisions and lending is funded largely by retail deposits.

#### Our purpose

#### Our values

Our purpose is to support the ambitions of the people and businesses of the UK by delivering specialist

financial services.

Delivering on our purpose is fundamental to the success of our customers, our employees, the economy and the

wider world around us.

By living our purpose, we have developed and continue to evolve an innovative range of mortgage and commercial lending

products to support a unique group of customers with a distinctive set of needs, funded mostly by retail deposits.

We focus on lending to customers who require specialist products in markets typically underserved by larger high street banks.

This approach requires us to be experts in these areas and we seek to know more than our competitors about our customers

and the markets in which we operate, the products and services we offer, and the risks we take. We see specialisation as what

makes us different – as our competitive advantage – and it runs through our business model and strategy.

Working together as one team also provides the opportunity for our people to achieve their own ambitions, to grow and

develop, to enjoy a successful career and to build strong foundations for their lives outside of work.

We have a strong and unique culture underpinned by eight values that we strive to live up to every day. These values inform

the way we operate, what we stand for and how we work together to achieve our goals.

#### Fairness

#### Commitment

#### RespectProfessionalism

#### HumourCreativityIntegrity

#### Teamwork

![]()

Our principal source of funding for

our lending activities is a range

of savings products offered to UK

households. We offer a range of safe,

simple and transparent Easy Access,

Defined Access, Notice and Fixed Term

savings accounts, including ISAs. Online

and postal distribution is supplemented

by distribution through digital banking

and wealth management platforms.

Other funding for lending is derived from

the tactical use of wholesale funding and

central bank facilities. Central funding is

provided through corporate bonds.

#### Mortgage Lending

#### Savings

#### Commercial Lending

47,950+

#### Landlord customers

#### £1.49 billion

#### New lending

(2023: £1.88 billion)

#### £13.42 billion

#### Loan assets

(+4.0%)

307,500+

#### Direct customers

#### £16.3 billion

#### Savings deposits

(+22.9%)

4.7/5.0

#### Trustpilot

#### customer rating

1 October 2023 to

30 September 2024

43,000+

#### Business customers

#### £1.24 billion

#### New lending

(2023: £1.13 billion)

#### £2.29 billion

#### Loan assets

(+16.1%)

Since the introduction of our first commercial lending products for

SME customers in 2014, carefully targeted expansion in the commercial

lending market has been an area of strategic focus. We concentrate our

specialist expertise in four areas.

New lending £0.48 billion (2023: £0.45 billion) Loan assets £0.82 billion (+7.9%)

SME lending

Supporting customers across construction, transport, manufacturing, agriculture,

technology and professional services with finance to invest in assets and improve

cashflow. Our products include hire purchase, and operating and finance leases.

New lending £0.51 billion (2023: £0.52 billion) Loan assets £0.88 billion (+18.2%)

Development finance

Helping property developers to bring their plans to life with competitive

and flexible finance, including residential development loans, bridging and

pre-planning finance, as well as finance for purpose-built student

accommodation and build-to-rent developments.

Total facilities  £0.33 billion (2023: £0.24 billion) Loan assets £0.26 billion (+52.0%)

Structured lending

Delivering finance for non-bank specialist lenders.

New lending £0.16 billion (2023: £0.16 billion) Loan assets £0.33 billion (+11.3%)

Motor finance

Providing finance through approved intermediaries and dealers for cars, light

commercial vehicles and leisure assets, including motor homes and caravans.

We offer buy-to-let mortgage finance for landlords operating in the

UK’s Private Rented Sector. A pioneer in this segment of the mortgage

market, we have originated £30.7 billion of buy-to-let lending since 1996.

We support landlords at all stages of their development and a large proportion

of our customers have portfolios of four or more properties, invest in a range of

different property types and have built their business via corporate structures.

![]()

### Supporting our

### customers

We are proud of our customer-focused culture. Delivering good outcomes for our customers is a top priority,

and the implementation of the FCA Consumer Duty has given us the opportunity to innovate in the way we

approach customer understanding, customer support, price and value, and product design and governance.

Alongside this, we’ve taken steps to further embed a customer perspective in everything we do by boosting

our learning and objective-setting framework and continuing to develop our support for customers in

vulnerable circumstances.

#### Customer journey mapping

#### Consistent serviceCommunications testing

Following extensive customer journey mapping, our savings and motor finance

teams were able to identify and implement a range of improvements to customer

processes, and boost information and support around critical tasks.

Maintaining consistent service in periods of high demand is not

easy but a commitment to continuous improvement has meant our

Savings team has been able to maintain a monthly Trustpilot rating

of 4.6 out of 5.0 or above since October 2023.

Processing an average of 17,500 new account applications from

direct savings customers each month, peaking at almost 27,500 in

the April 2024 ISA season, the team has kept satisfaction high by

developing a ‘surge management toolbox’, with a menu of protocols

that help to close the gap between planned and actual performance

as quickly as possible.

We introduced a new type of communications testing, reaching out directly to

a customer panel to identify how we could make our language more simple and

easier to understand on key customer letters and emails around sensitive topics,

including account arrears and bereavement.

new account applications from

direct savings customers processed

each month on average

17,500

![]()

#### ACE-ing it!

#### Customer-focused objectives

#### Customers in vulnerable circumstances

As part of Consumer Duty implementation, over 260 customer-facing

employees across our businesses took part in ACE training. Also known as

Applying Customer Excellence, this thought-provoking, actor-led training

challenges employees to look closely at customer experience and consider

how to improve customer outcomes. In addition to this, all employees took

part in customer-focused e-learning.

We introduced Purpose and Performance Profiles for each employee to help

everyone see the link between Paragon’s purpose and strategy and their own

individual role, and to set objectives that span five critical success areas:

customers, colleagues, commercial performance, risk and sustainability.

We work consistently to identify and tailor support for customers in vulnerable

circumstances including those in financial difficulties. As an example, our

customer journey mapping highlighted an important opportunity to improve

support for those registering or activating a Power of Attorney by simplifying our

Power of Attorney Guide and streamlining our customer processes.

#### Price and fair value

Following the

implementation of the

Consumer Duty, we have

enhanced the framework

we use to ensure our

products are priced

appropriately and offer fair value to

customers and continue to develop our

approach as best practice evolves.

![]()

Page 14

### Our business model

We fund our assets using a variety of sources

and take care to secure competitive funding

over an appropriate term to underpin our

assets, meet working capital requirements

and maintain a strong financial position.

Our business model is designed to enable us to add value by focusing

on meeting the specialist needs of a range of different customers,

while positioning ourselves to deliver returns for shareholders and

meet our broader obligations to society.

We focus on building our

asset base by originating

new loans, developing new

products and diversifying

into new markets.

Customer expertise

Technology

Risk management

Management expertise

We have a deep understanding

of our customers and their

markets, designing products

to meet their needs and

continually striving to exceed

their expectations.

We are utilising digital technology to improve productivity,

enhance service to customers and access new markets.

We lend conservatively based

on detailed credit assessments

of the customer and underlying

loan collateral to minimise

the risk of non-payment and

portfolio losses.

We have an experienced management team with a

through-the-cycle track record.

## 15.9 years

784

#### million +

£24.5

#### million

items of customer data

analysed each month

launched to broker community

Impairment charge

Average length of service of the executive management team

#### We have a broadly-based funding capability

#### We lend on diversified assets

#### We use our core strengths to achieve success

#### New digital mortgage

#### origination platform

Buy-to-let

mortgages

Retail

deposits

Development

finance loans

Securitisation

SME lending

Bonds

Motor finance

Central bank

funding

Structured

lending

![]()

Cost control

Culture

Our people

Strong financial foundations

Distributing loan products

principally via third party brokers

and collecting savings deposits

online and operating mainly from

a centralised location means we

run a cost-efficient business.

Our core values underpin the

way we do business and how

we interact with our customers

and other stakeholders with

a focus on delivering good

customer outcomes.

We are committed to helping

all of our employees reach their

potential and recognise the

importance of development

and diversity in maintaining a

skilled and engaged workforce.

We utilise capital

and debt positions

efficiently to maintain

balance sheet strength.

14.2%

36.1%

CET1 ratio

Underlying cost:

income ratio

#### We deliver value for all our stakeholders

Our Section 172 statement can be found on pages 107-114

Shareholders Employees

40.4p

Dividend per share

#### 4.4 days

Average training per

employee in 2024

2

Creating long-term shareholder value

by growing profits and dividends.

See page 108

Helping our people develop their

career and reach their potential.

See page 110

Society

460

paid volunteering days

supporting charities and

local community groups

Helping the UK economy grow and

supporting the communities in

which we operate.

See page 112

Customers Environment

+66 53.4%

Net Promoter Score

('NPS') for savings

account opening

New mortgage lending

on properties with an

EPC rating of A-C

Providing specialist lending products

and saving accounts to help our

customers achieve their ambitions.

See page 109

Continually reducing our environmental impact

and designing products that support positive

environmental change.

See page 113

96%82

of our people

are proud to work

at Paragon

1

employees receiving

support with

apprenticeships and

professional qualifications

1

Based on a survey of new starters after completing their probationary period.

2

Employer skills survey, UK average 3.6 days

![]()

Page 16

### Our strategy

Our strategy is driven by our purpose and helps us achieve our vision to become the UK’s leading technology-enabled specialist

bank and an organisation of which our employees are proud. Our strategy is to focus on specialist customers, delivering long-term

sustainable growth and shareholder returns through a low risk and robust model. We have five clear strategic priorities that help us

deliver our strategy underpinned by three strategic pillars.

#### Our strategic priorities

Find out more about the progress we are making on each of our strategic

priorities on pages 18-23

#### Growth Read more on page 18

Delivering consistent growth in loan assets and funding

by focusing our expertise in specialist lending markets

and building an award-winning savings franchise.

#### Progress

• 5.2% five-year compound annual growth rate

in the net loan book

• Strong new business pipeline at 30 September 2024

– Buy-to-let mortgages £0.88 billion (up 48.2%)

– Development finance £0.20 billion (up 31.0%)

#### Diversification Read more on page 19

Developing resilience by diversifying into commercial

lending alongside our traditional stronghold in buy-to-let

and maintaining a broadly-based funding capability.

#### Progress

• 45.3% of new lending now Commercial Lending

• £16.3 billion retail deposits, 22.9%

year-on-year growth

#### Digitalisation Read more on page 20

Transforming our business using digital, cloud-based

technology to enhance customer service, productivity

and growth.

#### Progress

• 94% + of core and support systems now

cloud-based

• New digital mortgage application platform launched

to the broker community

#### Capital management Read more on page 21

Generating strong levels of core capital to support

customers through the economic cycle, provide capacity

for growth and shareholder returns.

#### Progress

• £1.2 billion tier 1 equity

• 20.3% underlying return on tangible equity

#### Sustainability Read more on page 22

Moving towards net zero, building skills and

capability to support long-term growth and

maintaining strong stewardship.

#### Progress

• 48% reduction in market-based emissions since

2019 base year

• £795.3 million new mortgage lending to

EPC A-C properties

Our strong performance reflects our

growing specialist franchise, the resilient

nature of our business and the continued

strong progress in our purpose-driven

strategy of supporting our customers in

achieving their ambitions.

Nigel Terrington, Chief Executive

![]()

Page 17

#### A customer-focused culture

Expert knowledge and experience,

supported by proprietary insight, data and

analytics to deliver deep understanding and

good outcomes for all our customers.

#### A dedicated team

An experienced, skilled and

engaged workforce, and a

unique culture underpinned

by eight values.

#### Our strategic pillars

#### Principal risks

We have identified a number of principal risks, arising from both the environment in which we operate and our business model,

which could impact our ability to achieve our strategic priorities. We have an Enterprise Risk Management Framework (‘ERMF’) in

place to ensure that these risks are monitored and managed in accordance with the Group’s risk appetite.

#### Capital

Risk of insufficient capital to operate effectively and

meet minimum requirements.

#### Market

Risk of changes in the net value of, or net income

arising from, our assets and liabilities from adverse

movements in market prices.

#### Model

Risk of making incorrect decisions based on the

output of internal models.

#### Strategic

Risk that the corporate plan does not fully align

to and support strategic priorities or is not

executed effectively.

#### Conduct

Risk of poor behaviours or decision making leading

to failure to achieve good outcomes for customers

or to act with integrity.

#### Liquidity and funding

Risk of insufficient financial resources to enable us

to meet our obligations as they fall due.

#### Credit

Risk of financial loss arising from a

borrower or counterparty failing to meet

their financial obligations.

#### Reputational

Risk of failing to meet the expectations and

standards of our stakeholders.

#### Climate change

Risk of financial risks arising through climate change

impacting the Group and our strategy.

#### Operational

Risk resulting from inadequate or failed internal

procedures, people, systems or external events.

#### Strong financial foundations

Prudentially strong, with a low-risk

approach to lending, reducing volatility

of underlying earnings and enhancing

sustainability of dividends.

These risks and the steps the Group has taken to safeguard

against them are discussed in more detail in Section B8.

![]()

Page 18

We grow our lending in specialist market segments where customers

are underserved by the large high street banks. We use our expert

knowledge to grow both organically and by acquisition, in a low-risk and

robust manner that allows us to balance our stakeholder needs while

moving towards sustainable long-term returns.

#### Our approach

#### Growing market share in buy-to-let

#### Expanding our distribution reach

#### Stokey Plant Hire celebrates

#### new deal with Paragon

• Focus on specialist market segments with underlying growth potential

• Build market share by launching new products and extending distribution

• Grow retention, encourage repeat business and extend customer lifecycle

We increased our share of new lending in

the buy-to-let mortgage market from 3.7% in

2022 to 5.4%, climbing from the ninth largest

buy-to-let lender in the UK market up to fifth

place. Our focus on professional landlords –

those with larger and more complex property

portfolios – continues to be a key factor in our success as this segment

of customers continues to invest and grow.

Almost one third of new buy-to-let mortgage lending this year was

introduced by brokers who had not used Paragon before, or who had only

recently re-engaged with us. This follows a concerted effort to strengthen

our relationships with mortgage networks and clubs across the UK,

investing time to introduce Paragon to their members at different events

and simplifying our product range and criteria to broaden our appeal.

Our specialist asset knowledge is critical to our success in the SME lending

market, helping us to forge long-term relationships and encouraging

customers to return year after year. Building on an eight year relationship,

Telford-based, Stokey Plant Hire turned to Paragon again to secure an

£800,000 finance package to purchase two dump trucks and an excavator.

Mortgage Lending

Mortgage Lending

Commercial Lending: SME lending

Source: UK Finance, July 2024

Stokey Plant Hire Managing Director Sarah Jones

#### £0.88 billion (+ 48.2%)

#### £0.20 billion (+ 31.0%)

#### Business pipeline

Buy-to-let (30 September 2024)

Development finance

(30 September 2024)

#### £15.71 billion5.2%

#### Loan book

Total loans and advances to customers

(30 September 2024)

Five-year compound annual growth rate

2019-2024

of new applications from

new introducers

32%

lender in the market

#### 5th largest

We continue to work with Paragon because of

its efficiency and knowledge of the industry. It’s

refreshing to work with a lender that understands

the industry we operate in and the machinery that

we’re looking to purchase

Strategy in action:

### Growth

#### Delivering progress

![]()

Page 19

We develop specialist lending products and savings accounts

in new and existing markets to grow our business and help us

succeed in becoming the UK’s leading technology-enabled

specialist bank.

#### Our approach

#### Commercial Lending expansion

#### Savings success

#### Delivering progress

• Build capability in specialist commercial lending markets

alongside buy-to-let

• Develop a successful savings franchise, while maintaining access

to central bank and capital market funding

• Enhance flexibility to stay resilient in the face of changing

market conditions

increase in value of

new ISA accounts

36%+

of standard

business now

received through

the portal

69%

Busiest ever ISA season

Auto-decisioning expands capacity for SME lending

Our award-winning, retail deposit franchise has provided a

strong foundation for lending growth and diversification since

inception in 2014. This year, against the backdrop of higher interest

rates, we achieved a 36% year-on-year increase in the value of new

ISA accounts. We believe our consistent focus on cash ISAs is one of

the key factors that puts us ahead of many of our direct competitors

in this market.

Enhanced, automated support for decisioning, introduced as part of a

new digital origination portal for brokers in SME lending last year, has

given rise to a step-change in the operation’s ability to handle smaller

value loans more efficiently. This has increased applications for these

products, reduced the size of the average balance and risk in the

portfolio, and given our specialists more time to focus on larger, more

complex transactions.

Development finance pass £3 billion lending milestone

Since launching into the market in 2016, Paragon’s development finance

team has made a big impact, lending over £3 billion in total, funding

approximately 13,000 new homes across the UK, launching into the

Purpose-Built Student Accommodation (‘PBSA’) market and adding a

Build-to-Rent proposition to serve this growing market.

new homes

13,000+

#### £16.3 billion

Retail savings deposits at

30 September 2024

(30 September 2023: £13.3 billion)

#### £88.3 million

Commercial Lending profit contribution

(2019: £44.9 million)

45.3%

Commercial Lending as a proportion

of new lending in 2024

Strategy in action:

### Diversification

![]()

Page 20

We are transforming our technology by implementing

digitally-enabled, API-driven, cloud-based platforms. This allows

us to deliver outstanding customer service, become more efficient,

support decision-making and reach more customers in new markets.

#### Our approach

#### A fast-paced transformation

#### Next on our digitalisation roadmap

• Implement flexible, cloud-based and digital-first technology

• Utilise API and Open Banking technologies to enhance customer

propositions and deliver deeper insight

• Leverage data and emerging technology to enhance experience for

customers and employees

We are delivering a fast-paced digital transformation, moving through a

carefully planned, stepped programme to bring a better experience for

our customers and colleagues.

In September, we began a phased roll-out of our new mortgage

origination system that will accelerate and simplify the mortgage

application process for mortgage brokers and customers.

The culmination of over 90,000 hours of planning, development and

testing, the new platform delivers a powerful combination of advanced

technology and integrated data inputs.

It will transform the way we work, removing time-consuming manual

tasks and re-checking so that we can focus on more complex tasks.

This means, by cutting the time from application to offer, we can scale

up to deliver higher volumes than ever before.

We are currently preparing for enhancements to our back-office

platform in SME lending, and exploring the potential of generative AI,

alongside machine-learning AI which is already actively used and well

established in the business.

#### New buy-to-let origination

#### system now live

Strategy in action:

### Digitalisation

Customers and brokers can add up to four applicants, include multiple

properties on one application, and save and resume their work at any time

Dynamic filtering means we only show customers relevant products,

ask the questions and request the documents we absolutely need

Real-time data inputs allow for early checks and real-time

decisions-in-principle

Faster application

Quicker decisions

Dynamic filtering

Flexible processing

Pre-populated data from trusted sources including Land Registry,

Companies House, Hometrack and Experian dramatically cuts

application time

Proportion of core and

support systems now

cloud-based

Systematically

transforming

customer-facing

platforms across

every part of

the business

94% +

The system is modern and

user friendly. It picks up all the

#### information from Companies House

#### without us having to type it in

#### which is great!

Sarah Golding – Team Leader, The Buy to Let Broker

![]()

Page 21

A strong balance sheet and diverse funding capability is fundamental to our success.

Capital management is a critical lever as we invest to grow our business and people

while evolving our technology, risk, governance and enterprise frameworks, with a

goal of delivering a sustainable return on tangible equity of 15 - 20%.

#### Our approach

#### Strong capital generation

#### Consistent shareholder returns

#### Capital requirements and growth

• Maintain a cautious risk appetite, operationally and prudentially

• Deliver a sustainable return on tangible equity of 15-20%

• Grow our dividend and return excess capital through a share

buy-back programme

Internal capital generation is a demonstrable strength of the Group and provides the ability to both support growth

and enhance returns to shareholders. Since 2019, our trading performance has added 13.5 percentage points to our

Common Equity Tier 1 (‘CET1’) ratio, before investing in growth and making distributions to shareholders, as shown below.

We aim to enhance shareholder returns on a sustainable basis, while

protecting the capital base. In ordinary circumstances, we distribute 40%

of consolidated underlying earnings to shareholders, achieving a dividend

cover ratio of approximately 2.5x. Our share buy-back programmes provide

flexibility to return excess capital to shareholders as appropriate.

We continue constructive engagement with the PRA regarding our

application for an Internal Ratings Based (‘IRB’) accreditation. An

IRB accreditation will enable us to match the risk weighted capital we

need for buy-to-let and development finance lending more closely with the

proven, long-term credit performance of these loan portfolios, potentially

freeing up additional capital for growth.

Starting from 1 January 2026, the PRA is phasing in changes to its Rulebook

over a four-year period to reflect revisions to the Basel framework for all

banks – known as Basel 3.1 – relating to capital requirements for credit risk.

If implemented fully on 30 September 2024, these would have had the effect

of reducing the Group’s CET1 ratio by 104 basis points, still comfortably

above the regulatory minimum.

Total Capital Ratio

30 September 2024

16.0%

Common Equity

Tier 1 Ratio

30 September 2024

14.2%

Total dividends since 2015

#### £548.7 million

Total capital returned to

shareholders through share

buy-backs announced since 2015

#### £533.0 million

1

Movement in capital 2019-2024

Strategy in action:

### Capital management

1

Including £100.0 million share buy-back

announced in the year (of which £76.2 million completed

by 30 September 2024 and £16.3 million completed

post year end) and a further £50.0 million share

buy-back announced on 3 December 2024

0%

CET1 ratio

(Sep-19)

Retained

earnings

Net lending Dividends Share

buy-backs

Other

movements

CET1 ratio

(Sep-24)

Total capital ratio

(Sep-24)

IFRS 9 transitional

adjustment

5%

10%

15%

20%

25%

30%

13.7%

13.5% (0.3%)

(3.5%)

(4.9%)

(4.7%)

0.4% 14.2%

1.8%

14.2%

CET1

Tier 2

0%

CET1 ratio

(Sep-19)

Retained

earnings

Net lending Dividends Share

buy-backs

Other

movements

CET1 ratio

(Sep-24)

Total capital ratio

(Sep-24)

IFRS 9 transitional

adjustment

5%

10%

15%

20%

25%

30%

13.7%

13.5% (0.3%)

(3.5%)

(4.9%)

(4.7%)

0.4% 14.2%

1.8%

14.2%

CET1

Tier 2

![]()

Page 22

Strategy in action:

### Sustainability

At Paragon, sustainability means understanding our responsibilities

towards the environment and the communities in which we live

and work, focusing our agenda on doing the right thing for all our

stakeholders and contributing to a world in which we can all thrive.

#### Our approach

• Reducing our own emissions to become operationally net zero by 2030

• Financing a greener world by delivering sustainable lending products to

help achieve the UK’s 2050 net zero goal

• Making a positive difference to our people, customers and communities

• Achieving the highest standards of business integrity and professionalism

#### Reducing our operational impact

We want to make a positive contribution to the challenge of climate change

and one area of focus is reducing the environmental impact of our everyday

business activities.

#### Consolidating our office space

#### Electrifying our fleet

This year, we consolidated two office buildings in Solihull,

bringing our people together in one location. This reduction

in office capacity is made possible by our flexible, hybrid

working model and will let us focus future upgrade

investment more effectively.

Some roles at Paragon come with a car, so employees

can meet with their broker and customer contacts. Since

January 2022, we have transitioned this fleet to 95% hybrid

or fully electric vehicles.

reduction in market-based

emissions compared to

2019 baseline

of total electricity from

renewable sources (2024)

of waste diverted from landfill

48%91%70%

![]()

#### Making a difference Customers

#### Financing a greener world

When it comes to social matters, the

needs of our people, customers

and communities are a priority. We

continue to think globally and deliver

locally across the UK.

We work with industry, partners and policy makers

to play a proactive part in supporting our customers’

transitions to net zero and embed sustainable

finance throughout our business.

Commercial Lending: Development finance

#### £300 million fund

Green Homes Initiative in development

finance to support the building of

energy-efficient properties.

Equality, Diversity and Inclusion (‘EDI’)

Since 2017, we have delivered a comprehensive

programme of action to expand diversity and inclusion,

introducing our EDI Network in 2020 amongst

other initiatives. This year, we outlined a new EDI

strategy and targets for female and ethnic minority

representation. These include:

• 40% female senior management representation by

2025 (30 September 2024: 37.9%)

• New target set for 5% ethnic minority senior

management representation by 2027

donated to good causes

£40,000

Mortgage Lending

#### £795.3 million

new mortgage lending on EPC A-C properties.

Commercial Lending: SME lending

#### Zero-emission taxi fleet funding

In a first for our SME lending team, we provided funding for Otto Cars to acquire

a fleet of zero-emission taxis, using an innovative pay-per-use funding model.

raised by employees for

Molly Ollys, our charity of the year

volunteer days contributed to

community projects across the UK

£49,000

460

rated by 4,833 savings and mortgage customers

1 October 2023 – 30 September 2024

#### 4.7 out of 5.0

#### Trustpilot score

#### People

#### Communities

Refurb-to-let

We launched a new refurb-to-let mortgage product that

gives landlords the opportunity to upgrade their property,

including its energy-efficiency, before letting it to tenants.

![]()

#### Paragon’s consistent focus

#### on sustainable growth, enabled

#### by an increasingly diversified

#### and digitalised operating

#### model, and supported by strong

internal capital generation,

puts us in a strong position to

continue delivering superior

#### returns to shareholders whilst

#### continually supporting our

#### customers’ ambitions.

Nigel Terrington, Chief Executive

A3.  Chief Executive’s review

![]()

Page 25

Strategic Report

Introduction

The period ended 30 September 2024 has been another year of

strong financial and operational performance, building on our

consistent track record over the past decade, underpinned by

the strength of our business model and long-term strategy.

A combination of new lending towards the top end of

expectations and the strong retention of customers reaching

product maturity saw our total loan portfolio grow to £15.7 billion

at 30 September 2024, up 5.6% in the year and in line with

our 10-year loan book CAGR of 5.4%. In addition to loan book

growth, our savings franchise has also continued to develop, with

balances up almost 23% in the year, supporting a strong liquidity

position and the accelerated repayment of the majority of our

TFSME drawings.

Net loan growth totalled 4.0% in Mortgage Lending and 16.1%

in our Commercial Lending division, underlining the ongoing

delivery of our diversification strategy. Commercial Lending now

comprises 14.6% of the net balance sheet loans but generates

27% of our total income. With Commercial Lending generating

a stronger margin than Mortgages this mix effect has been an

important factor in our continued strong NIM performance for

the year.

Our digitalisation programme reached one of its most significant

milestones to date, with our new buy-to-let origination platform

being rolled out internally and to a first wave of brokers during

the final quarter. This more digitalised, AI-enabled, operating

model will further expand our already extensive data, support

improved efficiency and enhance customer interactions, whilst

not diluting the specialist nature of our lending or our vital broker

and customer relationships.

Financial performance

A combination of stronger margins and higher loan volumes

resulted in net interest income rising by 7.6% from its 2023 level

to £483.2 million. Within this, our net interest margin rose to

316 basis points (2023: 309 basis points), where the effects of

the net free reserve hedge created during the year, and

asset-side margin strength, have served to more than offset

the effects of lower spreads between deposit rates and SONIA.

Operating costs, which now include the new PRA levy, came

in around expectations at £179.2 million (2023: £170.4 million).

With income rising faster than expenditure the cost-to-income

ratio improved further in the year, to 36.1% (2023: 36.6%). We

continue to expense the bulk of our digitalisation investment

spend, with only £4.5 million being capitalised to software

intangibles in the year, taking the year-end balance to

£8.0 million (2023: £4.4 million). Our investment in digitalisation

continues to support improved operational efficiency, which

remains an important area of focus. At 1,411, our year-end

headcount was 7.3% lower than its September 2023 level.

The higher interest rate environment saw some greater

pressure on customers with variable rate loans in our buy-to-let

and development finance books. Overall impairments rose to

£24.5 million from £18.0 million in 2023, reflecting a cost of risk of

16 basis points (2023: 12 basis points). The arrears performance

in the buy-to-let book has improved in the second half of the

year, with 30 September three-month plus arrears standing at

38 basis points compared to 34 basis points at September 2023

and 68 basis points at March 2024, while buy-to-let security

levels remain robust, with a loan-to-value ratio of 62.8%

(2023: 62.8%).

Underlying operating profit, before fair value items, rose 5.4%

from its 2023 level to £292.7 million (2023: £277.6 million). When

applied to the lower share count arising from the share buy-back

programme, underlying basic earnings per share rose 7.3% to

101.1 pence per share.

Our dividend is based on underlying earnings per share

and increased by 8.0% year-on-year to 40.4 pence per share

(2023: 37.4 pence), in line with policy.

Fair value balances continued to unwind during the year, but at

a slower rate than in 2023 at £38.9 million (2023: £77.7 million).

Consequently, statutory pre-tax profits rose 27.0% from their

2023 level to £253.8 million (2023: £199.9 million).

Tax, at 26.7%, took statutory post-tax profit to £186.0 million

(2023: £153.9 million), and basic earnings per share to

88.5 pence (2023: 68.7 pence), an increase of 28.8%.

Trading performance

New lending levels have been strong in each of our divisions,

with a notable uptick in the second half of the year reflecting

strengthening confidence amongst our customers as interest

rates started to reduce, inflation fell and the outlook for property

prices improved.

For the full year, total new lending of £2.73 billion was

delivered, in line with market guidance (2023: £3.01 billion),

with £1.49 billion of new buy-to-let mortgage business

(2023: £1.88 billion) and £1.24 billion of advances in our

Commercial Lending division (2023: £1.13 billion).

Total new advances in the second half of the year were

20.3% higher than in the first six months, and the year-end

pipelines in both buy-to-let and development finance, at

£0.88 billion and £0.20 billion respectively, were 47.7% and 31.0%

higher than their positions at September 2023, which will drive

volumes in the new financial year.

Customer retention remains strong, with aggregate buy-to-let

redemptions of £0.86 billion compared to £1.11 billion in 2023,

representing a redemption rate of 6.7% compared to 9.0% a year

before. Together these factors drive the continuing growth of

our loan book, which increased 5.6% in the year, reaching

£15.7 billion, its highest ever level.

The motor finance industry has seen regulatory and legal

intervention during 2024, initially with the FCA review of

discretionary commission arrangements, and more recently

on commission disclosures more generally, following a

Court of Appeal ruling after the year end. Motor finance is a

very small part of our business, but with so much uncertainty

around how the regulators and courts will finally conclude on the

various issues, the different customer journeys and fact patterns

for our business when compared to the Court of Appeal cases

and the potential implication for us, we have made no provision

for potential redress or other costs, given our limited exposure

to cases similar to those before the Court.

Sustainability

At 53.3%, over half of our new buy-to-let lending in the year was

on more energy-efficient properties, those with EPC ratings of

C or above, compared to 49.9% in 2023 and 45.1% in 2022.

We also extended our Green Homes Initiative for property

developers and increased our lending on electric vehicles.

At the same time we continue to make strong progress on

our own operational emission reductions, with 2024’s levels

representing a 48% reduction against our 2019 baseline. Further

enhancements are planned over the coming years, particularly in

respect of our head office building.

![]()

Page 26

Capital and funding

Deposit generation has been very strong in the year, with

growth from both direct business and our presence on third

party platforms. Total balances ended the year at £16.3 billion

(2023: £13.3 billion), with 23% having been accessed via

platforms (2023: 22%). This range of alternative routes to market

optimises our access to liquidity and is an important aspect of

our diversified funding mix. Across all our funding sources, we

continue to operate in both the fixed and variable rate markets,

the latter having underpinned the majority of the growth seen

in 2024. At the end of the period the fixed-to-variable split was

50.7% : 49.3% (2023: 65.5% : 34.5%).

The strong deposit flows resulted in an average LCR of 211.5%

for the year (2023: 193.7%) which has facilitated the refinancing

of £2.0 billion of our TFSME drawings together with our last

outstanding public securitisation and our final retail bond.

Our capital ratios are prepared using the standardised approach,

which results in a CET1 of 14.2% and a total capital ratio of 16.0%

(2023: 15.5% and 17.5% respectively), which remain comfortably

above the regulatory requirements.

We have now seen the PRA near-final proposals in respect of

capital under Basel 3.1. For a buy-to-let dominated balance sheet

the proposals increase capital requirements, albeit materially

less so than the first consultation paper suggested. We estimate

that the proposals would reduce our CET1 ratio by around

104 basis points, compared with the around 210 basis points

effect of the earlier draft.

However, our objective remains to obtain an IRB accreditation,

initially for our buy-to-let business, and 2024 has seen a far

greater level of engagement with the PRA’s specialist teams

than had been the case in the recent past. With currently

authorised IRB banks making more progress with their new

hybrid models, we now have a clearer understanding of the

regulator’s expectations for our book in the context of this new

approach. However, it should be noted that our specialist

buy-to-let portfolio is, by definition, more complex than the more

commoditised mortgage portfolios the regulator tends to see

in the wider banking sector.

The planned share buy-back for 2024 was still in progress

at the year end, with £76.2 million invested from the

£100.0 million programme. An irrevocable instruction was put

in place in September 2024 to continue the buy-back into

October, when a further £16.3 million was utilised. This left

£7.5 million of the original £100.0 million outstanding, which

will be completed in the 2025 financial year alongside a newly

announced programme of up to £50.0 million for that year.

Strategic outlook

We continue to build on our strong lending and savings

franchises, providing attractive products to our customers.

Over the coming years, our customers will be served in an

increasingly efficient and effective manner as we deliver our

digitalisation plans.

Strong positions in our chosen markets, together with

diversification on both sides of our balance sheet, combine to

deliver robust earnings from our operating model and we intend

to maintain this approach into the future.

Capital management and prudential discipline remain

key areas of focus, ensuring sufficient funds to grow in a

prudentially strong manner, whilst at the same time distributing

any excess through dividends and buy-backs. Our distribution

policy for the forthcoming financial year remains unchanged,

with a central assumption of distributing around 40% of

underlying basic earnings per share, augmented by our

share buy-back programmes.

Conclusion

Our 2024 results demonstrate the strength of our franchise

and operating model and are especially pleasing after the

challenging opening to the year, impacted by subdued demand

in our key sectors during 2023.

We have seen accelerating momentum throughout the year, with

new lending levels reaching the upper range of our expectations

and strong customer retention. Improving customer sentiment,

robust year-end pipelines, and our strategic focus on specialist

markets, gives us confidence as we enter the new financial year.

Our savings franchise also continues to grow at pace, with retail

deposits up almost 23%, supporting our growth ambitions and

providing strong liquidity.

Paragon’s consistent focus on sustainable growth,

enabled by an increasingly diversified and digitalised operating

model, and supported by strong internal capital generation,

puts us in a strong position to continue delivering superior

returns to shareholders whilst continually supporting our

customers’ ambitions.

Nigel Terrington

Chief Executive Officer

3 December 2024

![]()

Page 27

Strategic Report

A4. Review of the year

This section describes our activities in the year under these headings:

#### Business

#### review

#### Funding

#### review

Capital and

#### liquidity review

#### FinancialresultsOperational

#### review

Lending and the

performance of each

of our business lines

A4.1

Deposit-taking and

the other sources of

funding used

A4.2

Our regulatory

capital, liquidity and

distributions

A4.3

Our results for the

financial year

A4.4

Systems, people,

sustainability and

risk highlights for

the period

A4.5

#### A4.1 Business review

We report results analysed between two principal segments,

Mortgage Lending and Commercial Lending, based on types of

customers, products and the internal management structure.

New business advances in the year and year-end loan balances

for these segments are summarised below:

Advances

in the year

Net loan balances

at the year end

2024 2023 2024 2023

£m £m £m £m

Mortgage Lending 1,493.2 1,879.9 13,415.7 12,902.3

Commercial Lending 1,236.8 1,128.7 2,289.8 1,972.0

2,730.0 3,008.6 15,705.5 14,874.3

Total loan balances increased by 5.6% in the year, as we pursued

our strategic objective of managed, targeted growth. Total

advances decreased 9.3% year-on-year, although the pattern of

movements was not consistent between our specialist markets,

with Mortgage Lending, in particular, reflecting a weak opening

pipeline following the rapid escalation of base rates seen during

the summer of 2023.

#### A4.1.1 Mortgage Lending

Our Mortgage Lending division principally provides buy-to-let

mortgages secured on UK residential property to specialist

landlords. We have been active as a specialist in this market

for almost thirty years, which gives us deep data on the market

through various economic cycles. We have also developed

strong relationships with business providers, landlords and trade

bodies. These provide an unparalleled understanding of both

the buy-to-let market and the specialist landlord customer base

we target.

During the year we also offered a limited volume of loans to

non-specialist landlords, although this activity is non-core and has

diminished over recent periods. The segment also includes legacy

assets from discontinued product lines, principally residential

first and second charge mortgages, although these form a small

fraction of the portfolio and are running off over time.

Our focus on the specialist buy-to-let market facilitates

detailed, case-by-case underwriting, where our unique

approach to managing property risk and building customer

relationships differentiate us from both mass market and

other specialist lenders.

Housing and mortgage market

The level of economic uncertainty in the UK over the

year, coupled with the impact of higher interest rates and

cost-of-living issues on mortgage affordability has significantly

impacted the housing market. Activity remained subdued, with

transactions for the year ended September 2024 reported

by HMRC, at 1,048,000, 3.5% lower than the 1,086,000 in the

previous year.

However, signs were more positive towards the year end, with

the RICS September 2024 Residential Market Survey reporting

stronger demand in the last months of the financial year, and

RICS members being generally more optimistic on both demand

and prices than in some time.

These factors led to a broadly stable performance by UK house

prices in the period, with the Nationwide House Price Index

recording a year-on-year increase of 3.2% to September 2024

(2023: decrease of 5.3%), although prices still remain around

2% below their August 2022 peak. This was a more resilient

performance than some had predicted, however, the impact

of inflation over the period means that prices fell in real terms,

potentially benefitting affordability going forward.

![]()

Page 28

In response to the level of activity in the housing market,

new mortgage lending remained historically weak in the year,

albeit with some recovery from the extreme low point of 2023.

However, values remain below both 2022 and longer-term

averages. The Bank of England reported new approvals of

£242.4 billion for the year ended 30 September 2024, an

increase of 14.2% on the £212.2 billion reported for the previous

financial year. The increase was driven by mortgages for new

purchases where the value of transactions increased by 28.7%.

Remortgage activity, in contrast, fell by 8%, potentially as a result

of the level of availability of attractive market rates, with the value

of mortgages refinanced with their existing lender also falling,

by 5.7%.

Quarterly Bank of England UK mortgage approval data for the

last five financial years is set out below.

0m

10,000

20,000

30,000

40,000

50,000

60,000

70,000

80,000

90,000

Dec ’19

Mar ’20

Jun ‘20

Sep ‘20

Dec ‘20

Mar ‘21

Jun ‘21

Sep ‘21

Dec ‘21

Mar ‘22

Jun ‘22

Sep-22

Dec ‘22

Mar ‘23

Jun ‘23

Sep ‘23

Dec ‘23

Mar ‘24

Jun ‘24

Sep ‘24

UK mortgage approvals (£m)

Five years ended 30 September 2024

At 30 September 2024 the UK Finance (‘UKF’) survey of mortgage

market arrears and possessions reported arrears levels easing in

the last quarter of the financial year after building for most of the

period. Possession numbers remained largely stable through the

year, but at a level higher than seen for some years.

Private Rented Sector (‘PRS’) and buy-to-let mortgage market

Our target customers in the buy-to-let sector are specialist

landlords active in the PRS. Such landlords will typically let four

or more properties, or operate with more complex properties.

They will generally run their portfolio as a business, and have

both a strong understanding of their local lettings market and a

high level of personal day-to-day involvement. We are amongst a

group of mostly small, specialist lenders addressing this sector,

which is underserved by many of the larger banks.

While it is clear that the changing economic environment

and regulatory landscape has caused some landlords to step

away from the PRS, our experience is that this reaction is

concentrated amongst some smaller non-specialist amateur

landlords, while our specialist customers remain committed to

the sector.

The experience of these professional landlords, their level of

involvement with their lettings business and the diversification

of their income streams across properties make them less

vulnerable to cash flow shocks in the event of a downturn and

better able to cope when faced with an adverse economic

situation impacting them or their tenants.

The development of the regulatory landscape for the PRS has

been dominated for some time by the Renters (Reform) Bill

proposed by the last UK Government, which failed to become law

before the dissolution of Parliament in May 2024, and its successor

Renters’ Rights Bill introduced by the new administration.

The new bill is largely based on the original proposals, on

which a significant amount of work has already been done by

organisations representing lenders, tenants and landlords since

the publication of the original White Paper in 2022. As the Bill

passes through the UK Parliament, we hope that care will be

taken to ensure the measures in the final Act are practical and

fully resourced, and that they balance the needs of both tenants

and landlords, recognising the important role which responsible

landlords play in satisfying the UK’s housing needs, and in the

economy more generally.

The importance of the PRS to the UK economy was

demonstrated by research into the sector carried out for the

Group and the National Residential Landlords Association

(‘NRLA’) by the professional services firm PwC. This concluded

that the PRS directly or indirectly supports 390,000 jobs in

the UK and contributes £45 billion per year to the country’s

economy. The full report is available on our corporate website at

www.paragonbankinggroup.co.uk, in the ‘Insights’ section of our

‘News’ pages.

The 2023-2024 English Housing Survey, published by the

Ministry of Housing, Communities and Local Government in

November 2024, shows that the PRS continues to represent

around 19% of English households, as it has consistently done

for some time. With research published in May 2024 by the

Nationwide Building Society, indicating households deferring

their first house purchase due to economic pressures, this

makes the role of the rented sector particularly important

at present.

The impact on this demand for rental property can be seen in

the lettings market data published in the RICS September 2024

UK Residential Market Survey. This reported continuing strong

tenant demand coupled with a shortage of new instructions from

landlords, which was pushing rents upwards, with RICS members

expecting further rent rises in the short term.

Research published by Zoopla suggested that, on average, rents

for new tenancies across the UK had increased by 5.4% in the year

to July 2024 (the most recent published figure), after three years

of growth at even higher levels, driven by demand outpacing the

supply of new properties to rent. Zoopla predicts rents to continue

increasing in the short term, but at a slower rate.

Around two thirds of properties in the PRS in England are funded

through buy-to-let mortgages (based on UK Government data),

although buy-to-let mortgage activity in the year showed less

evidence of improvement than the general market. New

advances reported by UKF were £31.2 billion for the year ended

30 September 2024, 17.2% lower than for the previous year

(2023: £37.7 billion), with the value of both house purchase and

remortgage cases falling by similar proportions.

The propensity of borrowers to transfer to new products offered

by their existing lender has also been affected. While such

cases are not included in data for new mortgages, information

published by UKF showed that around two thirds of landlords

refinancing their mortgage in the year ended 30 September 2024

switched to a new product with the same lender, rather than

remortgaging with a new provider. This represented a similar

proportion to the previous year, but the value of these cases was

reduced, with a significant number of landlords clearly deferring

any refinancing of their property, either as a result of affordability

issues, or in anticipation of more competitive rates becoming

available in the short term.

This mixed outlook for the sector was borne out by our own

independently commissioned research amongst landlords and

mortgage intermediaries.

![]()

Page 29

Strategic Report

In the Group’s quarterly survey of buy-to-let landlords for the

quarter ended 30 September 2024, 79% of landlords reported

they were experiencing strong tenant demand, including 40%

who reported very strong demand. Rental yields continued

to move upwards, with 74% of respondents having made rent

increases over the year, and landlords reported that rental

arrears had plateaued at a low level.

However, expectations for future rental yields had fallen

year-on-year and the proportion of landlords who are optimistic

about their business prospects was only 33%, with the number

of landlords looking to expand their portfolios at an historically

low level. Only a very small number of landlords were positive

about the UK economy, with a large proportion of respondents

nervous that the incoming government’s policies might affect

their business negatively.

Amongst specialist mortgage intermediaries, our half-yearly

insight survey, published in July 2024, showed the vast majority

of intermediaries were confident or very confident about the

prospects for their firms, the intermediary sector and the

mortgage industry. The number who were confident about their

buy-to-let business was lower, at 65%, but this was substantially

more positive than the 56% reported a year earlier. The principal

issues concerning the respondents were the impact of the

change in UK Government and the level of interest rates, even

after those rates had stabilised.

The UKF analysis of arrears and possessions also provided

analysis of buy-to-let cases, showing a similar position to the

wider mortgage market, with arrears easing in the last months

of the period after moving upwards through most of the year to

that point.

Overall, this data indicates that the buy-to-let mortgage market

remains fundamentally robust, even in the face of economic

pressures, albeit with a degree of caution on its future prospects,

both on an economic and a regulatory basis. It therefore

underpins the strength of our proposition, particularly given our

focus on specialist landlords, who may be best placed to deal

with these headwinds.

Mortgage Lending activity

New mortgage lending activity during the year is set out below.

Almost all the division’s lending in the period was to its target

specialist landlord customers.

2024 2023

£m £m

Originated assets

Specialist buy-to-let 1,477.9 1,857.6

Non-specialist buy-to-let 15.3 22.3

Total buy-to-let 1,493.2 1,879.9

Total mortgage originations decreased by 20.6%, broadly in

line with the reductions in business volumes seen across the

buy-to-let market. This was impacted by the low pipeline, the

loans passing through the underwriting process, coming into the

year, which led to low volumes in the early months of the period.

However, demand built during the year with business levels

strengthening quarter by quarter, finishing the year positively.

This resulted in a new business pipeline of £881.4 million at the

year end, 48.2% higher than the previous year end, reflecting

increased market activity as the economic outlook became more

stable (2023: £594.6 million).

Our focus within the mortgage sector remained tightly on the

specialist buy-to-let product, lending to larger landlords, those

operating through corporate structures and those with complex

properties, with other products ancillary to this activity.

The majority of our mortgage lending products offer fixed rates

for an initial period, with many customers choosing a new

product at the end of this fixed period. Since 2017 five-year fixes

have been the dominant product, which means those customers

whose loans are now reaching the end of the five-year period, are

having to refix their mortgage rates at a higher level.

We have well-established, digitally-enabled retention procedures

in place to support customers as their fixed rates expire. We

offer track-to-fixed products as an alternative to fixed-rate

loans, allowing customers to delay fixing their interest rates; this

flexibility has helped to support retentions in the period, as well

as providing an attractive option for new customers. Over 85%

of the specialist landlord customers whose products matured in

the past year remained with us at the period end.

Specialist intermediaries are the principal source of our

buy-to-let applications, and we continue to strategically focus on

ensuring that the service they receive is excellent. Our regular

intermediary insight surveys in the year showed 95% were

satisfied with the ease of obtaining a response from our team

(2023: 95%), delivering a Net Promoter Score (‘NPS’) at offer

stage of +55 (2023: +60).

78% of intermediaries dealing with us rated our service as

good or better than that provided by other lenders (2023: 75%).

Paragon Mortgages was also named ‘Best Buy-to-Let Lender’

at the 2024 Mortgage Strategy Awards and

‘Specialist Lender of the Year’ at the Mortgage Awards 2024.

Our long-term programme of re-engineering our mortgage

business continued through the year. All systems and

operational processes have been thoroughly reviewed and are

being refined and upgraded to align them with our strategy for

the division and the overarching plan of digitalising the business.

A major system upgrade, covering the process from application

to offer, was launched to our people and began to be rolled out to

the broker community during the period. As well as being easier

to navigate and more intuitive for users, it now offers enhanced

functionality to introducers. The new platform uses API

technology to enable brokers to have real-time access to data

related to an application, both from the Group and third parties,

including credit bureaux and Companies House, enabling

significantly more efficient application processing. This will also

support more effective assessment processes, delivering more

capacity to our buy-to-let new lending function.

The new platform has been well received so far, both externally

and internally, and the wider rollout of the new functionality

across our full broker network has continued into the new

financial year. We also expect that the new system will enable

us to expand our broker relationships, giving access to more

opportunities in the future.

Enhancements already delivered under the mortgage

digitalisation programme continue to demonstrate their value

to our business. The redemption and retention process which

went live in 2022 continues to underpin the division’s success

in this area, while the landlord self-service portal introduced in

2023 is now used by 25% of the operation’s customers and was

used to initiate around half of all product renewals in the period.

This gives us confidence in the benefits that our new system and

subsequent stages of this project will bring to the business and

its customers as they are rolled out.

![]()

Page 30

Environmental impacts

We understand the potential for climate change to affect our

mortgage business and seek to mitigate this risk, both through

the application of scenario analysis to the development of our

underwriting procedures, and through careful consideration of

the specific risks relating to properties on which we will lend. We

also continue to develop systems and refine data to allow our

overall exposure to be measured and the behaviour of the security

portfolio under climate-related stresses to be better understood.

As part of our response to combatting climate change, a range

of green buy-to-let mortgages is offered on all types of property

within our lending criteria. These products offer lower interest

rates for energy-efficient properties with EPC ratings of C or

higher, the currently accepted benchmark for energy-efficient

properties, which the UK Government proposes to make a

requirement for buy-to-let properties by 2030.

Together with other UK banking entities, we have been working

with the UK Government to develop a more consistent approach to

the definition of green activities in the housing market and housing

finance sectors. It is unlikely that significant progress can be made

in greening the UK housing stock until all market participants have

a shared concept of what that should mean in detail.

Our new buy-to-let lending volumes on energy-efficient

properties, which have decreased by 15.1% in the year, less than

the reduction in total mortgage lending, are set out below.

2024 2023

£m £m

EPC rated A or B 189.1 187.6

EPC rated C 606.2 749.1

Total rated A to C 795.3 936.7

Percentage with available

data (UK)

99.8% 99.9%

Our latest analysis identified EPC grades for 95.4% by value of

the mortgage book at 30 September 2024 (2023: 94.2%). Of

these properties, 99.4% were graded E or higher (2023: 99.2%)

with 45.4% rated A, B or C (2023: 41.8%). The year-on-year

movements are principally a result of the balance of new

business, with over half of the advances in the current year,

53.3% (2023: 49.9%) having one of the top three grades.

While we monitor EPC ratings, we are also conscious of the need

to avoid unintended consequences by focussing lending on this.

Although upgrading existing properties is beneficial to overall

emissions, the demolition and replacement of properties may be

less so.

Potential physical risks to security values arising from

climate change are also monitored. This includes assessing

a property’s flood risk as part of the underwriting process. In

addition, the exposure relating to the current mortgage book

is monitored using specialist bureau data. This addresses the

risk of flooding from rivers, seas or surface water. The latest

data, at 30 September 2024, showed that approximately 3.1%

of properties securing buy-to-let mortgages, where data was

available, were at ‘higher’ risk (2023: 3.0%).

According to our quarterly landlord survey, 67% of landlords

understand the proposals for new EPC C requirements trailed by

the UK Government, with 92% having at least some awareness.

Around two thirds of landlords have at least one property with an

EPC grade of D or lower, with at least 42% planning to carry out

some form of remediation.

We are currently working to develop more products to support

existing landlord customers in making their properties more

energy efficient. Given that the majority of properties in the PRS

require some form of upgrade to meet the Government targets,

this kind of support will be vital to achieving the net zero target.

Further information on these metrics and our wider

climate change agenda is given in Section A6.4.

Performance

The outstanding first and second charge mortgage balances in

the segment are set out below, analysed by business line.

2024 2023

£m £m

Post-2010 assets

First charge buy-to-let 10,620.9 9,679.5

First charge owner-occupied 16.2 22.5

Second charge 56.7 75.8

10,693.8 9,777.8

Legacy and acquired assets

First charge buy-to-let 2,658.4 3,040.6

First charge owner-occupied 4.1 5.2

Second charge 59.4 78.7

13,415.7 12,902.3

Balances within the mortgage portfolio have continued to

increase steadily, reflecting, in particular, the success of the

business in retaining existing customers. At 30 September 2024,

the total net mortgage portfolio was 4.0% higher than at the

start of the financial year, reflecting strong lending and retention

performance. The balance of post-2010 buy-to-let lending grew

by 9.7% and now represents 79.2% of the division’s total loan

assets (2023: 75.8%).

The annualised redemption rate on buy-to-let mortgage assets,

at 6.7% (2023: 9.0%), has continued at a relatively low level. This

is despite the potential impact of higher rates on customers

whose interest charges are linked to reference rates, and the

increasing numbers of five-year products now reaching the

end of their fixed rate periods. The redemption rate during the

year resulted partly from market pressures which depressed

new lending, and partly from the willingness of customers to

remain on reversionary interest rates for longer, in anticipation of

fixed interest rates being offered in the market becoming more

attractive in future. However, this also reflects the business’s

strategic priority of managing customer behaviour at the end

of fixed-rate periods, with significant operational, product and

systems focus placed on customer retention.

Arrears on the buy-to-let book increased marginally in the year

to 0.38% (2023: 0.34%), with the payment performance of our

customers remaining strong, despite the economic pressures in

the UK. Arrears on post-2010 lending were even lower, at 0.11%

(2023: 0.06%). Our arrears remain very low compared to the

national buy-to-let market, as they have always been historically,

highlighting the strength of our credit standards and account

management processes. UKF reported arrears of 0.86% across

the buy-to-let sector at 30 September 2024, sharply increased

year-on-year (2023: 0.64%), though still less than the arrears

seen in the wider mortgage market.

![]()

Page 31

Strategic Report

Our buy-to-let underwriting is focussed on a potential

customer’s credit quality and financial capability, underpinned

by a robust assessment of the security offered. Relying on a

detailed and thorough assessment of the value and suitability of

the property as security, this approach to valuation, including the

use of a specialist in-house valuation team, provides significant

security in times of economic stress.

The loan-to-value coverage in our buy-to-let loan book, at

62.8% (2023: 62.8%), represents significant security, supported

by the strength of UK house prices over the year. Levels

of interest cover and affordability in the portfolio remain

substantial, even on a stressed basis, leaving customers well

placed to develop their businesses going forward; indeed, on a

simple weighted average basis, our landlord customers now have

around £9.3 billion of equity in their mortgaged properties.

Arrears on the closed second charge mortgage lending portfolios

increased to 24.63% (2023: 23.48%) as the books continue to run

off, with the total balance on such loans reducing by 24.9% in the

year. These levels of arrears remain higher than the average for

the sector, reflecting the history and seasoning of the balances,

with the continuing upward trend reflecting the redemption of

performing accounts. This book contains a significant number of

accounts which are currently making full monthly payments, but

which had missed payments at some point in the past, inflating

the arrears rate. Credit performance is in line with expectations

and we benefit from substantial security on these assets, with

an average loan-to-value ratio of 50.3% (2023: 52.3%) providing a

significant mitigant to credit risk.

For accounting purposes, 5.8% of the segment’s gross

balances were considered as having a significant increase in

credit risk (‘SICR’) at the year end (2023: 6.5%), including 1.4%

which were credit impaired (2023: 1.2%). This resulted principally

from a reduction in arrears cases, offset by an increase in

the number of accounts where the property was being sold.

However, the level of security on the particular cases involved

meant that provision coverage was reduced in the year to

26 basis points (2023: 33 basis points). Coverage on fully

performing accounts, however, remained at a broadly similar

level to the previous year at 3 basis points (2023: 4 basis points).

Our receiver of rent process for buy-to-let assets helps to reduce

the level of losses by giving us direct access to rental flows

from the underlying properties, while allowing tenants to stay in

their homes. At the year end, 643 properties were managed by

a receiver on the customer’s behalf, an increase of 14.0% over

the year (2023: 564 properties). This increase was driven by the

appointment of receivers on a number of legacy portfolios, with

the resolution of long-standing cases continuing.

Almost all current receiver of rent arrangements relate to

pre-2010 lending, with cases being resolved on a long-term

basis to ensure the best outcome for the business, our landlord

customers and their tenants. As part of the receivership process,

an up-to-date valuation of the property is obtained, therefore

provision on these cases is based on up-to-date security values.

#### A4.1.2 Commercial Lending

The Commercial Lending division includes four key specialist

business streams lending to, or through, commercial

organisations, mostly on a secured basis. This division provides

a major source of both growth and diversification in our lending

operations, two of our major strategic priorities.

The four business lines address:

•   Development finance, funding property development

projects, mostly houses and flats

•   SME lending, providing leasing for business assets and

unsecured cash flow lending for professional services firms,

amongst other products

•   Structured lending, providing finance for niche

non-bank lenders

•  Motor finance, focussed on specialist parts of the sector

Each of these businesses is led by a specialist management

team with a strong understanding of their market. The principal

competitors for each are small banks and non-bank lenders.

We operate principally in markets where the largest lenders

have little presence, creating both a credit availability issue for

customers and significant opportunities for our businesses.

Our strategy in Commercial Lending is to target niches

(either product types or customer groups) where our skill sets

and customer service culture can be best applied, and capital

effectively deployed to optimise the relationship between

growth, risk and return.

Commercial Lending activity

New lending in the Commercial Lending segment increased

by 9.6% in the year against an economic background which

generally depressed customer demand and completion levels.

However, the extent and impact on the division’s four principal

business lines varied. Performance in both the SME lending

and structured finance businesses was stronger than in 2023.

However, advances in development finance and motor finance

fell, with the development finance reduction due, in large part,

to the lower levels of pipeline business brought forward at the

beginning of the year.

The new lending activity in the segment during the year is set

out below, analysed by principal business line. As the structured

lending business comprises revolving credit facilities, the net

movement in the period is shown (which can be negative).

2024 2023

£m £m

Development finance 511.9 528.1

SME lending  480.7 447.9

Structured lending 87.8 (9.5)

Motor finance 156.4 162.2

1,236.8 1,128.7

![]()

Page 32

These advances continued the growth of the overall

Commercial Lending portfolio, with the total loan book

increasing by 16.1% in the year to £2,289.8 million

(2023: £1,972.0 million), its highest level to date. The increase

in the portfolio over the last seven years, and its impact on our

diversification strategy is illustrated by the chart below.

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,000

2,200

2,400

2018 2019 2020 2021 2022 2023 2024

Development ﬁnance

SME lending Structured lending Motor ﬁnance

Commercial Lending balance outstanding (£m)

30 September 2018 - 2024

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,000

2,200

2,400

2018 2019 2020 2021 2022 2023 2024

Development ﬁnance

SME lending Structured lending Motor ﬁnance

Development finance

The level of new advances in our development finance business

was affected by economic and political uncertainty in the UK,

particularly around the start of the year, which resulted in

developers taking a more cautious approach to the timing of

phased drawings on existing facilities, and led to a lower new

business pipeline entering the period. However, advances for

the year as a whole only declined by 3.1%, despite the weak start

to the period, and the year saw the operation’s total lending to

date reach £3 billion since 2018, supporting the development of

around 13,000 new homes.

The financial year began with both undrawn balances on

agreed facilities, and cases in the process of underwriting,

at an historically low level. Unsurprisingly, this led to a reduced

level of lending in the early months of the year, with advances for

the first six months of the period, at £243.8 million, 10.7% lower

than those seen in the first six months of the 2023 financial year.

However, as the year progressed increased levels of proposals

were received, with these proposals generally of higher average

quality, leading to a rising conversion rate in the period.

Completions in the second half increased by 10.0% to

£268.1 million, 5.1% higher than in the comparable period in 2023.

Our customer base comprises primarily smaller scale property

developers, whose business model relies on a continuing flow

of new projects, and during the year we have seen a flow of

proposals that are economically feasible in spite of the prevailing

conditions of higher costs and interest rates than seen in recent

years. Concern over the availability of labour and supplies has

reduced, which has helped boost confidence in the sector, as

have positive statements on housebuilding and planning from

the incoming UK Government.

This resulted in a level of enquiries in the period which was 31.1%

higher than that seen in the previous year, and the commitment

value of new facilities which made their first drawing in the period

reaching £558.2 million (2023: £365.0 million).

Undrawn balances on projects in progress increased by

23.1% year-on-year, to £497.7 million (2023: £404.1 million),

while the new business credit approved pipeline recovered to

£202.1 million, 31.0% higher than its September 2023 low point

(2023: £154.3 million). These projects will provide advances

into the new financial year, laying the foundations for a strong

performance in 2025.

Our product range was expanded during the year to include

projects under the Build-to-Rent (‘BTR’) initiative. This

proposition supports the full lifecycle of BTR schemes in

established residential locations in cities and large towns across

the UK, including site acquisition, development, the letting of

a completed scheme and a short-term stabilisation facility,

before the property can be refinanced or sold as a buy-to-let

investment.

We extended our Green Homes Initiative Fund by a

further £100.0 million during the year, to £300.0 million.

This scheme provides beneficial terms for projects which

focus on the development of energy-efficient properties with

an EPC A grade, and by 30 September 2024, £220.7 million

of new lending facilities had been agreed under this initiative

(2023: £175.2 million), with drawings in the year of £66.8 million

(2023: £43.7 million) and several major projects completed. This

initiative rewards energy-efficiency, improving the environment

and reducing fuel bills for the ultimate residents, while providing

financial benefits to customers.

The regional spread of development finance lending has

continued to broaden gradually. While the proportion of the

portfolio located in London and the South-East of England

decreased only marginally, to 45.1% from the 45.8% recorded at

30 September 2023, it was still significantly less than the 53.7%

recorded in September 2022. During the period the business

also appointed a new relationship director for Yorkshire and the

North East of England, to increase its presence in this

under-represented area.

The underprovision of new homes in the UK, based on

long-standing requirements set out in government forecasts, has

been stated as a priority issue by the incoming UK Government.

Meeting this demand could, subject to the effect of any policy

interventions, offer significant expansion opportunities for

smaller developers and for our development finance business

to support them. We also have a strong presence in the

purpose-built student accommodation market, where evidence

suggests there is a significant shortfall in high quality provision.

SME lending

Our SME lending business has a focus toward construction

equipment and similar wheeled plant, and therefore is exposed

to UK sentiment around capital investment. The political

uncertainties of the period in the UK and the impact of relatively

high interest rates serve to increase levels of caution around

committing to major capital projects, so the business has been

faced with a testing operating environment for most of the year.

Despite this, total volumes increased by 7.3% year-on-year, with

much of the increase focussed on longer-term products.

Following the major update to its front-end IT systems two

years ago, the business has continued to roll out incremental

system changes, delivering operational efficiencies and an

enhanced experience to its business partners, which have led

to growth in application flows. Auto-decisioning systems, which

use machine-learning AI to support our specialist underwriters,

helping to give a quick response to proposals, have been

extended and refined in the period. The enhanced underwriting

system now handles 69% of the division’s cases and its

increased level of automation has also facilitated the efficient

processing of the increased number of applications for smaller

value arrangements dealt with in the period. This enables us to

decrease average exposures and reduce risk in the business at

the same time as delivering growth.

![]()

Page 33

Strategic Report

Asset leasing volumes increased by 15.4% year-on-year

to £330.7 million excluding government-backed balances

(2023: £286.4 million), considerably exceeding the 1.1%

increase in new leasing business, excluding cars and high

value items, in the year to 30 September 2024 reported by the

Finance and Leasing Association (‘FLA’), and the 0.6% increase

in lending to SMEs reported in the same data. Investment in

operating leases has also continued with £13.1 million of assets

acquired in the period (2023: £15.3 million). New business

applications were strong throughout the year, providing positive

indications for new business going forward.

Short-term lending to professional services firms outside

government-supported schemes reduced by 1.8% to £135.2 million

(2023: £137.7 million). These loans are often used to spread the

impact of tax and other significant liabilities, and the level of

take-up will be influenced by both the confidence and the

profitability levels of the underlying customer base, both of which

are likely to have been adversely affected by the economic climate.

However, the underlying requirement for this form of finance

remains for the longer-term.

We monitor the potential impact on climate change of the

industries we do business with, and support UK SMEs with

green propositions, initially with funding for alternative fuelled

assets in the transport, manufacturing and construction sectors,

as they transition their businesses towards net zero. These types

of initiatives are expected to increase going forward as such

considerations are prioritised by customers.

Overall sentiment in the SME market remains mixed, with a

majority of SMEs becoming more confident, especially for the

longer term, whilst others still have a more negative outlook. There

are also marked differences between SMEs in different industries.

This is confirmed by published SME surveys, which show SMEs’

confidence in their business prospects and willingness to invest

becoming much more positive in the third calendar quarter of

2024, although concerns over inflation remain.

While potential challenges remain in the operating environment,

and the future impact of the new UK Government’s policies on

the economic prospects for SME businesses and their general

appetite for capital investment is not yet clear, our customer

base continues to respond robustly. The outlook for SMEs in

the UK, while more stable than twelve months ago, still presents

significant potential threats. However, the decision announced

in the 2024 Spring budget, and endorsed by the incoming

administration, to extend full expensing for tax purposes to

leased assets, is a welcome initiative and may encourage some

growth in new business.

Ultimately, the level of customer understanding in our

SME lending business, supported by its ongoing programme of

systems and process enhancements, positions it well to deal

with customer requirements going forward, building on a

positive reputation in the marketplace.

Structured lending

Despite the challenging economic conditions, activity levels

in our structured lending business were much higher than in the

previous year. Drawn balances increased by 52.0% from

£169.0 million at 30 September 2023 to £256.9 million at the end of

September 2024, with the total amount of the outstanding facilities

increased by 40.0% to £330.0 million (2023: £235.7 million). This

resulted from three new facilities totalling £55.0 million which

made their first drawings in the period, and a positive retention

performance on maturing facilities. All facilities continued to be

managed in line with their agreements.

These facilities generally fund non-bank lenders of various

kinds, provide us with increased product diversification and are

constructed to provide a credit buffer in the event of default in the

ultimate customer population. The business has an experienced

team of account managers who receive regular reporting on the

performance of the security assets, and maintain a high level of

contact with clients to safeguard its position. To date we have not

recorded any losses on structured lending facilities.

We continue to assess additional opportunities which would

broaden the range of products and industries supported, diluting

the concentration risk inherent in this form of lending. In the

current economic climate these evaluations have a significant

focus on the viability of the underlying customer activity.

Motor finance

Our motor finance business is a focussed operation targeting

propositions not addressed by mass-market lenders, including

specialist makes and vehicle types, such as light commercial

vehicles (‘LCVs’), motorhomes and leisure vehicles including

caravans, static caravans and campervans. New business is

largely sourced through specialist brokers, however there is a

small flow generated through motor dealerships.

During the early part of the year new business volumes were

constrained by market conditions, which continued to be affected

by the elevated interest rate environment, resulting in new lending

falling by 3.6% to £156.4 million (2023: £162.2 million). However,

volumes recovered somewhat in the second half of the year as

rate expectations moderated, with new business at

£84.8 million, 18.4% higher than the level for the first half and 11.6%

higher than the comparable period in 2023. This result exceeded

expectations, as the business was focussed on managing its

margins, despite some aggressive pricing in the market, which

also impacted short-term volumes.

Car finance volumes reported by the FLA fluctuated significantly

in the period, with used cars particularly affected. The FLA’s data

showed new consumer car lending down by 0.6% overall for the

year ended 30 September 2024, although the amount of used

car business, which represents a significant part of our portfolio,

fell by 4.1%.

Our lending to finance battery-powered electric vehicles

(‘BEVs’), including LCVs, continued to expand in the year. These

vehicles increasingly contribute towards greenhouse gas (‘GHG’)

reduction, with data from the Society of Motor Manufacturers and

Traders (‘SMMT’) suggesting that by the year end BEVs formed

21% of all new UK car registrations and 6.2% of those for new

LCVs. We advanced £9.1 million of new loans on BEVs in the year,

an increase of 16.7% (2023: £7.8 million), reflecting our continuing

growth in this part of the motor finance market.

With the business focusing on used vehicles, the proportion of

BEV lending will lag the growth in new registrations, however

progress continues to be made, with almost 6% of new lending

relating to such vehicles. This initiative will support the green

aspirations of our customers, as electric vehicles become a

more widely viable and popular option and increasing numbers

enter the used car market.

Our motor finance business remains a stable, specialist

franchise, which is well placed to continue to develop into

the future.

![]()

Page 34

Performance

The size of our Commercial Lending book increased by 16.1%

in the year, driven by our strategic focus on diversifying into

this asset class over recent years. The loan balances in the

Commercial Lending segment, analysed by product type, are

set out below.

2024 2023

£m £m

Asset leasing 664.4 586.0

Professions finance 53.0 52.2

CBILS, BBLS and RLS 41.5 67.2

Invoice finance 32.7 31.7

Unsecured business lending 25.9 20.4

Total SME lending 817.5 757.5

Development finance 884.0 747.8

Structured lending 256.9 169.0

Motor finance 331.4 297.7

2,289.8 1,972.0

The economic pressures in the UK generated an increased

number of issues on development finance projects during the

year, mostly relating to increased build costs or delays. This

type of issue is typical of the development finance product in a

stressed environment, and our experience is not dissimilar to

that of other lenders in the field.

Development finance exposures are regularly monitored

internally and graded on a case-by-case basis and by

30 September 2024 there were 19 accounts identified as

being at risk and therefore attributed to IFRS 9 Stage 3

for impairment purposes (2023: 12), with one additional

long-standing legacy case (2023: one).

These accounts have been carefully examined and projections

stressed for the purposes of our IFRS 9 provisioning, generating

an additional impairment charge. The majority of issues relate

to projects which were evaluated by both us and the customer

before late 2022, prior to the sharp rise in input costs and

interest rates seen since then, which has led to a significant

reduction in headroom. Additional provision has been made to

allow for any further such cases, but security across the portfolio

more generally remains strong. The average loan to gross

development value for the portfolio at the year end was 63.0%

(2023: 63.1%), which provides a substantial buffer if projects

encounter problems.

In the SME lending and motor finance businesses, credit

performance on our finance leasing portfolios has been

generally strong, despite the adverse headwinds in the UK

economy. Arrears in asset leasing, at 0.14%, remained very low

(2023: 0.23%) and motor finance arrears improved slightly to

1.06% (2023: 1.08%). Despite these positive trends, we continue

to monitor performance carefully and have processes in place to

ensure any customers encountering problems achieve

good outcomes.

In January 2024 the FCA announced a review of discretionary

commission arrangements across the motor finance industry.

While we offered products which might fall within the scope of

the review, our expectations of exposure remain low at this stage.

The FCA was unable to complete its work in accordance with its

originally anticipated timescales and now does not expect to report

its conclusions before May 2025. There are also legal issues in

progress on an industry-wide basis on related matters, particularly

the recent Court of Appeal ruling in the cases of Johnson, Wrench

and Hopcraft, which may result in additional exposure.

Where possible we have evaluated this potential probable

exposure and determined that no material provision is required.

However, it is not possible to quantify the potential impact of any

of these matters on our historical motor finance commissions

more broadly at this stage, due to the many factors involved and

the case specific nature of the information which is available. We

will report on any impacts when it is practicable to do so. Further

information on these matters is given in note 43 to the accounts.

We continue to closely monitor the government-guaranteed

portfolio for any adverse indications. Some lenders have

reported significant performance issues with their CBILS, RLS

and particularly BBLS lending related to either credit quality or

fraud, with over 20% of loans under these schemes resulting in

default. However, we have not yet seen any serious impacts of

this type, possibly due to our primary focus on lending to existing

customers, whose credit history was already well known to us,

and to our limited exposure to the BBLS product.

These portfolios contained only £1.3 million of Stage 2

accounts at gross carrying value at 30 September 2024, and

only £1.1 million of credit impaired cases. Our total claims made

up to 30 September 2024 under the government guarantee

were £4.4 million, only 3.4% of the £130.9 million advanced since

the schemes began, with £4.1 million of this balance already

recovered at the year end.

In the structured lending business, we carefully monitor the

performance of the underlying asset pool on a monthly basis,

to ensure the value of security remains adequate. We rely on

our data monitoring and verification processes to ensure these

reviews are able to detect any credit issues. Performance in the

year has been broadly in line with expectations, with generally

stable metrics across the book and all but one account classified

in IFRS 9 Stage 1 at the year end. The one Stage 2 case is being

carefully managed, with no losses expected.

For IFRS 9 impairments purposes, 12.7% of gross balances for

the Commercial Lending segment as a whole were considered

as having an SICR (2023: 9.5%) including 5.1% which were credit

impaired (2023: 3.3%). The increase in credit impaired cases

related mostly to the development finance projects noted above.

Provision coverage in the division increased to 177 basis points

(2023: 156 basis points), principally as a result of the greater

number of credit impaired cases. Coverage on fully performing

accounts reduced from 82 basis points at 30 September 2023

to 62 basis points at the year end as some of the potential issues

identified at the beginning of the year were clarified in the period,

or the relevant accounts moved to Stage 2.

#### A4.2 Funding review

Paragon Bank’s retail banking operation is central to our funding

strategy. This is supplemented with central bank and wholesale

funding and other liquidity sources to create an adaptable

and sustainable funding model, including contingent funding

options, which can respond to developments in our business,

its operating environment and the external economic and

regulatory landscape.

Our parent company debt has an investment grade credit rating,

confirmed by Fitch in February 2024, which supports its status

as a debt issuer. Following the year end this was supplemented

when Moody’s began coverage, with an initial rating of Baa3

for the Group. These ratings enable us to access cost-effective

funding, as well as enhancing options for raising finance for

strategic initiatives on a timely basis.

![]()

Page 35

Strategic Report

The retail deposit portfolio expanded in the year, both to support

new lending and to enable early repayment of central bank

borrowings and wholesale debt, reducing funding costs. This

was achieved despite continuing cost-of-living pressures on

savers, although there was some evidence of increased demand

for fixed rate term deposits particularly in the first half as the

upward trend in rates began to reverse. This growth in fixed term

deposits has generated a flow of funds from clearing banks to

smaller deposit takers, whose market focus has historically been

on this type of product. We also continued to strengthen our

position in the cash ISA market.

At the same time we have continued to pay down wholesale and

central bank debt, with substantial early repayments made on

Bank of England facilities.

Our funding at 30 September 2024 is summarised as follows:

2024 2023 2022

£m £m £m

Retail deposit balances 16,298.0 13,265.3 10,669.2

Securitised and

warehouse funding

- 28.0 995.3

Central bank facilities 755.0 2,750.0 2,750.0

Tier-2 and retail bonds 149.9 258.2 261.5

Sale and repurchase

agreements

100.0 50.0 -

Total on balance

sheet funding

17,302.9 16,351.5 14,676.0

Off balance sheet

liquidity facilities

150.0 150.0 150.0

17,452.9 16,501.5 14,826.0

The rising interest rate environment in the second half of 2022

and through most of 2023 saw a material switch in savers’

preferences towards fixed rate deposits. This slowed, and then

reversed, our long-term strategy of increasing the proportion of

easy access products, which are repayable on demand, in our

funding mix, more in line with normal industry practice. With

a growing customer perception that market rates had peaked

during 2024, demand for easy access products has strengthened,

and we have been able to resume progress towards a higher easy

access funding level. At 30 September 2024 the proportion of

easy access deposits had risen to 44.6% of total on balance sheet

funding (2023: 25.7%).

At the end of the year £2,844.8 million of cash and

investments were available for liquidity and other purposes

(2023: £2,907.7 million), with the liquidity portfolio diversifying

to include UK government securities and covered bonds issued

by UK financial institutions in the year. The overall level of liquid

resources remains broadly similar to that twelve months earlier.

These resources provide sufficient operational liquidity and cash

to make further TFSME repayments. The appropriate level of

cash reserves is monitored on an ongoing basis as part of our

capital and liquidity strategy, which continues to be based on a

conservative view of the economic outlook, while allowing for the

developing needs of the business.

Our long-term funding strategy, following the granting of our

banking licence in 2014, has been to move to using retail

deposits as our primary funding source, accessing the debt

markets on an opportunistic basis for additional funding

requirements. Progress towards this goal is illustrated by the

chart below which shows, at each of the financial year ends since

2016, the outstanding funding balance by type.

Funding by type (£m)

30 September 2016 –2024

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

2016 2017 2018 2019 2020 2021 2022 2023 2024

Securitisation

Bonds Central Bank Retail deposits

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

2016 2017 2018 2019 2020 2021 2022 2023 2024

Securitisation

Bonds Central Bank Retail deposits

While the position at 30 September 2024, at 94.2%, represents

the maximum proportion of our funding represented by retail

balances historically (2023: 81.1%), we continue to evaluate the

cost-effectiveness of new wholesale debt and it is likely that this

funding source will be accessed again in the future.

We have also focussed on developing contingent funding sources

as part of our overall strategy. Holdings of our own securities,

investment securities issued by others and assets pre-positioned

with the Bank of England provide ready access to additional

funding, if required, without incurring the carry cost of additional

borrowings.

Hedging strategies continue to form an important part of

our balance sheet risk management. This includes the use of

derivative financial instruments, such as interest rate swaps, to

protect our income and operating model from adverse fluctuation

in market interest rates. This was particularly important during the

year, with large fluctuations in market expectations for interest

rates, and we extended our balance sheet reserves hedging,

providing protection to returns in a falling base rate scenario.

#### A4.2.1 Retail funding

The UK savings market is a reliable, scalable and cost-effective

source of funding, with our strategy centred on offering sterling

deposit products to UK households through a streamlined online

presence. Our in-house offering, supported by an outsourced

administration function, is supplemented by additional routes

to market provided by a presence on third party platforms.

Development of this strategy is focussed on the management

of the Bank’s digital footprint, supported by investment in our

people, systems and relationships.

Our proposition is based on generating and retaining customer

accounts by providing competitive interest rates, attractive and

innovative products and high-quality customer service. Products

currently offered include cash ISAs, term and notice deposits, and

easy access accounts, with the substantial majority of balances

insured by the Financial Services Compensation Scheme

(‘FSCS’). We enjoy a significant market position in the cash ISA

market, developed over eight years, which has benefitted margins

as interest rates have increased in recent periods.

![]()

Page 36

The protection provided to depositors by the FSCS both

incentivises larger savers to divide their deposits between several

institutions and reduces the risk perceived by customers in

using institutions other than major banks and building societies,

supporting our proposition. At 30 September 2024, this FSCS

protection covered around 95% of our deposit balances.

The retail deposit franchise continued to perform strongly

over the year, with balances increasing by 22.9% in the period,

meeting our funding needs at an attractive cost, compared to

other alternatives. A strong performance in the cash ISA market,

which is concentrated in the second half of the year helped drive

this performance, with the value of new ISA accounts opened

increasing by 36% year-on-year. Market pricing remained volatile

with different deposit takers responding to changes in interest

rate expectations in different ways and over differing time frames.

The growth of the retail funding balance over recent years is set

out below.

Retail deposits (£m)

At 30 September 2016 – 2024

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

2016 2017 2018 2019 2020 2021 2022 2023

2024

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

2016 2017 2018 2019 2020 2021 2022 2023

2024

During the year, UK deposit balances from individuals

reported by the Bank of England remained relatively stable,

despite increasing pressures on living costs. Balances at

30 September 2024 reached £1.75 trillion (2023: £1.67 trillion),

a year-on-year increase of 4.9%. While, given the rate of inflation

in the period, this represents only a small real-terms increase in

total savings, it is not so marked as might have been expected

from the pressure on household incomes.

Against this relatively static background, the 22.9% increase in

our deposit balance has considerably outpaced the overall

market, reflecting both the attractiveness of our proposition and

our ongoing programme of business and systems development,

which continued in the year.

Within the savings market there was also a move towards

fixed-term and notice deposits, with the Bank of England

reporting a 5.9% (£13.8 billion) increase in such deposits from

individuals during the year, greater than the growth in the overall

savings base. National Savings (‘NS&I’) deposits by individuals,

which fulfil a similar function for consumers, also increased in

the period but at a slower rate. Volumes of cash ISAs, a product

where we have had a consistently strong presence, increased by

16.6%, year-on-year, representing a £379.2 billion market, with

our growth significantly outpacing the market.

Despite the broader market trend, we have also seen strong

growth in variable interest rate products over the year, as new

fixed rates on offer began to anticipate future falls in base rates,

and as we maintained our strategic target to increase easy access

balances as a proportion of the portfolio.

Customer retention, increasing diversification and the

FSCS guarantee are likely to reduce the potential for liquidity

impacts and the profiling of our target customers suggests

they may be more resilient than average in the event of future

economic stresses.

Savings accounts at the financial year end are analysed below.

Average

interest rate

Proportion

of deposits

2024 2023 2024 2023

% % % %

Fixed rate deposits 4.77 4.07 50.7 65.5

Variable rate deposits 4.19 3.74 49.3 34.5

All balances 4.49 3.95 100.0 100.0

Average interest rates paid to our savers continued to move up

during the year as base rate rises during 2023 continued to work

their way through market pricing, with the rate cuts towards the

end of the current year, which began to be reflected in our pricing

for new accounts as the period closed, having little impact on

average fixed rates as yet. The Bank of England has reported

average interest rates at 30 September 2024 for new 2-year fixed

rate deposits at 4.00% (2023: 5.50%), and at 2.60% for instant

access balances (2023: 2.68%), with similar falls across other

product types. These year-end averages for new business will

reflect the impact of the most recent base rate cut.

Market savings rates remain at below SONIA levels, with the

overnight benchmark decreasing 23 basis points from 5.18%

at 30 September 2023 to 4.95% at 30 September 2024. The

change in the mix of our accounts, however, means that the

average variable rate we were paying at the year end represented

a 76 basis point discount to SONIA (2023: 144 basis points)

reversing the widening trend seen in the previous financial

year. This was an expected effect of the more stable interest

rate environment nationally and a similar narrowing of the gap

between average deposit and lending rates can be seen across

the banking industry.

The average initial term of fixed rate deposits was 20 months

(2023: 22 months), with such products still representing over half

the deposit book, despite the increase in variable deposits in the

period. The proportion of the deposit portfolio represented by

these products reduced in the year, with an increase in variable

rate balances being strategically targeted.

Significant optionality is provided by our presence on third party

investment platforms and digital banks’ savings marketplaces,

which accounts for almost a quarter of the savings book. These

channels provide access to customer demographics which differ

from the customers of our in-house offering and between the

various platforms, with the more diversified sourcing offering

enhanced opportunities to manage inflows and costs.

The difference in profile of the platform customers is highlighted

by their average account balances, which can be far lower than

that seen on direct business. We have nine such relationships,

all of which were in place throughout the year. These channels

represent around 23% of the total deposit base (2023: 22%) and

we have the systems and control framework in place to further

increase our reach through these channels, if appropriate and

cost-effective.

![]()

Page 37

Strategic Report

Our strategy in the savings market relies on providing a

high-quality customer offering and we conduct insight surveys

throughout the customer journey. Results in the year are

summarised below:

Survey timing 2024 2023

At account opening

Would ‘probably’

or ‘definitely’ take a

second product

89% 88%

NPS +66 +62

At maturity

Would ‘probably’

or ‘definitely’ take a

second product

89% 88%

NPS +63 +59

These results maintain our strongly positive position, despite the

downward trend of interest rates towards the end of the period,

demonstrating that our customer-facing infrastructure serves

us well in retaining and developing customers in this active and

competitive market.

This is further borne out by our customer retention levels. Despite

the short-term nature of the product and the ease with which

deposits can be moved between institutions, 42.4% of our deposit

balances at 30 September 2024 relate to customers who have

been with us for five years or more.

Our service standards were also recognised when

Paragon Bank won the 2024 Award for Customer Service at

the Savings Champion Awards. Other recognition came in the

2024 MoneyComms Top Performers list, where it was recognised

as both ‘Best Easy Access Savings Provider’ and ‘Cash ISA

Provider of the Year’.

Retail deposits continue to provide a stable foundation for our

funding strategy, allowing volumes and rates to be effectively and

flexibly managed. It is a key strategic objective to develop this

business further, broadening the product range and employing

increased digitalisation to enhance the service proposition and

address wider demographics. At the same time we will continue

to develop our systems and processes to ensure we are able to

address the increasingly sophisticated needs of savers, while

expanding our presence on third party platforms.

#### A4.2.2 Central bank facilities

Wholesale funding comprises principally the Bank of England

Term Funding scheme for SMEs (‘TFSME’), introduced to support

SME lending during the Covid pandemic. We also have access

to other, shorter-term, facilities offered by the Bank, which are

utilised from time-to-time as part of our overall funding strategy.

TFSME is the main wholesale funding source, with borrowings

under this scheme at 30 September 2024 of £750.0 million

(2023: £2,750.0 million). Interest is payable on these drawings at

the Bank of England base rate, which is currently less attractive

than rates available on retail deposits and during the year the

outstanding balance has been strategically reduced by

£2,000.0 million, providing cost benefits and mitigating the

liquidity risk of any payment shock when the majority of the

balance reaches its October 2025 maturity date.

We also have access to other Bank of England funding channels,

including the Indexed Long-Term Repo (‘ILTR’) and Short-Term

Repo (‘STR’) schemes, providing shorter term funding for

liquidity purposes, with outstanding ILTR drawings at the year

end of £5.0 million (2023: £nil).

Central bank facilities will continue to be utilised going forward, in

accordance with the objectives of the schemes, where their use is

appropriate and cost-effective, or to test operational access.

To provide contingent funding, if and when required, mortgage

loans have been pre-positioned with the Bank of England to act

as collateral for any future drawings. This provides access to

potential liquidity at 30 September 2024 of up to £4,445.9 million

(2023: £1,715.4 million). Additionally, our retained AAA-rated asset

backed notes and investment securities can also be used to

access Bank of England funding arrangements.

#### A4.2.3 Wholesale funding

Our wholesale funding options include securitisation funding,

warehouse bank debt and bond issuance, including senior and

subordinated corporate bonds, each of which can be accessed

from time-to-time as appropriate.

The Company’s Long-Term Issuer Default Rating was confirmed

at BBB+ by Fitch in February 2024 with a stable outlook, with

Paragon Bank PLC, its principal operating subsidiary, also given

a BBB+ rating for the first time as part of this rating exercise.

In November 2024, following the year end, Moody’s published

its first ratings on our business, with the Company assigned a

Long-Term Issuer rating of Baa3 and the Bank rated Baa2. These

additional ratings will allow more flexibility in funding options in

future, while potentially helping to manage funding costs.

During the year the Paragon Mortgages (No. 29) PLC

securitisation was issued. This transaction is secured on

buy-to-let mortgages and comprises £855.0 million of rated

notes, denominated in sterling and bearing interest at a

SONIA-linked floating rate. All these notes were retained, and

the AAA-rated notes can be used to access contingent funding,

through use as security against borrowing and

liquidity transactions.

While historically we have been one of the principal issuers of

UK residential mortgage-backed securities (‘RMBS’), our

reliance on this funding source has been significantly reduced

over recent periods, with Paragon Mortgages (No. 26) PLC

being repaid in the year. This leaves no external securitisation

indebtedness, with all outstanding issuances held internally as

contingent funding, rather than placed in the market.

The final outstanding retail bond issuance under our

Euro Medium-Term Note programme was also paid down in

the year, having reached its term. Our only remaining bond debt

is the 2021 Tier-2 Bond.

We access the short-term repo market from time-to-time with

£100.0 million of sale and repurchase transactions with financial

institutions outstanding at the year end (2023: £50.0 million).

During the period we broadened the range of counterparties

used for such transactions, increasing our liquidity and

contingent funding options.

The wholesale funding position currently satisfies only a small

part of our overall funding requirements, with the proportion

supplied by wholesale debt the lowest since we received our

banking licence in 2014. This will reduce further as prepayments

of TFSME funding continue to be made. However, wholesale

funding capacity remains available for use on a tactical basis,

when interest rates and conditions are attractive, and to provide

contingent funding and support liquidity.

![]()

Page 38

During the year we have worked to develop increased optionality

around our wholesale funding position, obtaining our Moody’s

ratings, but also investigating the possibilities of joining the

thirteen UK banks and building societies authorised as covered

bond issuers by the FCA. Our work on structuring has been

completed, and a formal application for authorisation submitted

to the FCA, with the process expected to be completed in the

coming financial year. This will provide a flexible funding route for

use in future periods, as required.

While capital markets in the UK remained volatile in the period,

influenced by speculation over the likely direction of interest

rates, the outlook towards the year end was more positive

than for some time, with demand for credit risk solid across

most classes of debt, and margins tightening. Coupled with

movements in retail deposit rates, this has served to make

wholesale funding relatively more attractive than it has been for

some time, and our strategy is to maintain as wide a range of

funding and contingent funding options as possible.

#### A4.2.4 Derivatives and hedging

Derivative assets and liabilities continue to be used to hedge

interest rate risk arising from fixed rate loans and deposits. We

pre-hedge a proportion of our lending pipeline, which can result

in derivative positions being established before loans

are completed.

While this strategy has not materially changed in the period, the

movements in interest rate expectations over the most recent

financial periods have resulted in large derivative asset balances

being carried on the balance sheet at fair value, although the

30 September 2024 position was reduced from the previous

financial year end as the position unwound, and as swap rates

trended lower overall during the year.

The size of these balances and the volatility in rates has also

led to significant profit and loss account impacts. However, any

such gains or losses, which tend to zero over time, are ancillary

to our lending and deposit-taking activities and we undertake no

trading in derivatives.

We also hedge our tier-2 fixed interest rate borrowings, and have

hedged the interest rate risk on the investments in gilts acquired

as part of the liquidity buffer in the year.

During the year we have continued to develop our balance sheet

hedging strategy. This is intended to protect net interest margins

from the impact of future falls in interest rates on equity, which

otherwise would cause a fixed / floating mismatch between the

asset and liability sides of the balance sheet.

In order to mitigate this risk, an amount of fixed rate

mortgage lending has been attributed to provide natural

equity hedging, forming a net free reserve hedge.

At 30 September 2024, £1,200.0 million had been attributed

in this way (2023: £313.0 million). The year-end hedge represents

our current target hedging level, covering the majority of the

equity balance. However, this form of hedging has no direct

accounting impact.

Further information on all the above borrowings is given

in notes 34 to 39, while derivatives and hedging activities

are described in more detail in note 26.

A4.3  Capital and

#### liquidity review

Strong financial foundations form one of the three pillars of our

strategy, with building and maintaining strong levels of core capital

through the economic cycle a key strategic priority. We manage

our balance sheet to maintain capital strength, ensuring that our

regulatory capital and liquidity positions are sufficient to safeguard

depositors and provide capacity to meet our strategic objectives

and other opportunities going forward.

The year has seen continuing developments in the UK’s economic

environment, with the majority of metrics stabilising and

sentiment becoming more cautiously optimistic towards the end

of the year. However the July UK General Election has brought

changes in political priorities for the country, the impact of which

is not yet clear, while the Basel 3.1 process to reform the regulatory

capital regime has continued to progress and while there was a

delay due to the election, near-final proposals were published on

12 September 2024.

In the face of the potential uncertainties inherent in this

environment, we have remained focussed on ensuring that

our capital strength remains sufficient to withstand potential

pressures and address future changes in requirements. At the

same time we have been able to continue our stated distribution

policy, approving buy-backs of up to £100.0 million in the period

and announcing dividends for the period in line with policy.

For regulatory purposes our capital comprises

shareholders’ equity and a tier-2 bond. We have no

outstanding Additional Tier 1 (‘AT1’) issuance, but have the

capacity to issue such securities, if considered appropriate,

under an authority granted by shareholders at the

2024 Annual General Meeting (‘AGM’), which will be

proposed for renewal at the 2025 meeting.

#### A4.3.1 Regulatory capital

During the year we have maintained strong regulatory capital

ratios, with capital balances being carefully managed. Our

business is subject to supervision by the Prudential Regulation

Authority (‘PRA’) and, as part of this supervision, the regulator

sets a Total Capital Requirement (‘TCR’), the minimum amount of

regulatory capital which we must hold. This is defined under the

international Basel 3 rules, implemented through the

PRA Rulebook.

The TCR is held in order to safeguard depositors in the event

of the business incurring severe losses and includes elements

determined based on our Total Risk Exposure (‘TRE’) measure,

together with fixed elements. The TCR is specific to our business

and is set on the basis of periodic supervisory reviews carried out

by the regulator, with the most recent results received in 2021.

Our TCR at 30 September 2024 represents 8.7% of TRE, similar

to a year earlier (2023: 8.8%), compared to the minimum TCR

allowed under the Basel 3 framework of 8.0%. This low TCR level

gives us advantages in capital management and reflects the

regulator’s assessment of our risk strategy and their view of the

appropriateness of our systems for the management of capital

and risk.

We were granted transitional relief for the capital impacts of the

adoption of the IFRS 9 impairment regime, along with most other

UK banks. Additional relief was granted in 2020 for the impact on

capital of provisions created in response to the Covid pandemic.

This relief is being phased out, year-by-year, while any reversal of

Covid-related provisions will generate a corresponding reduction

in relief. The reliefs have a minimal impact on the capital position

at 30 September 2024, and were phased out entirely from

1 October 2024.

![]()

Page 39

Strategic Report

The PRA requires firms to disclose capital measures both on the

regulatory basis and as if these reliefs had not been given, referred

to as the ‘fully loaded’ basis. The value of the reliefs tapers over

time, and the difference between measures on the regulatory and

fully loaded bases will converge for the financial year ending

30 September 2025. Our principal capital measures, CET1 and

Total Regulatory Capital (‘TRC’) are set out below on both bases.

Regulatory basis Fully loaded basis

2024 2023 2024 2023

£m £m £m £m

Capital

CET1 capital 1,177.9 1,188.9 1,175.2 1,175.4

Total Regulatory

Capital (‘TRC’)

1,327.9 1,338.9 1,325.2 1,325.4

Exposure

TRE 8,278.7 7,668.7 8,276.0 7,655.3

Requirements

TCR 724.1 673.4 723.8 672.2

Capital buffers 372.5 345.1 372.4 344.5

Our CET1 capital comprises equity shareholders’ funds, adjusted

as required by the Regulatory Capital Rules of the PRA and can

be used for all capital purposes. TRC, in addition, includes tier-2

capital in the form of our Tier-2 Bond. This tier-2 capital can

be used to meet up to 25% of the TCR. Capital levels on both

measures in the year have remained broadly stable, with positive

operational performance continuing to support the capital

position, even after allowing for paid and proposed distributions.

The year-on-year increase in TCR requirements shown above

relates principally to the growth in the asset base over the

period, mitigated by a reduction in derivative exposures.

CET1 capital must also cover the buffers required by the ‘Capital

Buffers’ part of the PRA Rulebook, the Counter-Cyclical (‘CCyB’)

and Capital Conservation (‘CCoB’) buffers. These apply to all firms

and are based on a percentage of their TRE. The CCoB remained

at 2.5%, its long-term rate, throughout the year (2023: 2.5%), while

the UK CCyB remained at 2.0% (2023: 2.0%), which the Financial

Policy Committee (‘FPC’) of the Bank of England has stated that it

expects to be its long-term standard level. Further buffers may be

set by the PRA on a firm-by-firm basis but cannot be disclosed.

Our capital ratios, after allowing for the proposed dividend for the

year, but excluding the effect of future share buy-backs, are set

out below.

Basic Fully loaded

2024 2023 2024 2023

CET1 ratio 14.2% 15.5% 14.2% 15.4%

Total capital ratio 16.0% 17.5% 16.0% 17.3%

UK leverage ratio 7.0% 7.6% 7.0% 7.6%

Our capital ratios show a continued reversion to more

normal levels over the year. This reflects the inclusion in

trading profits of the unwind of fair value gains on hedge

accounting recognised in the year ended 30 September 2022,

which temporarily inflated capital at previous year ends. As the

IFRS 9 reliefs are phased out the fully loaded and regulatory

bases are automatically converging.

The PRA has published near-final proposals for changes to its

Rulebook to reflect the impact of the revisions to the Basel 3

framework made by the Basel Committee on Banking Supervision

(‘BCBS’), referred to as Basel 3.1. These changes would affect

both firms applying Internal Ratings Based (‘IRB’) approaches

to capital and those using the Standardised Approach. The new

requirements are to be phased in over a five-year period, currently

expected to commence from 1 January 2026.

The PRA proposals, which principally impact on buy-to-let

lending and lending to small businesses, have been evaluated as

part of our capital planning. We estimate that the changes would

reduce the CET1 ratio by 104 basis points, based on the

30 September 2024 position. However, our forecasts indicate that

sufficient capital is being held to meet the proposed scenario.

We continue to refine our IRB submission with close

engagement with the PRA. In addition to the submission for the

buy-to-let approach, which is currently being processed, we have

also prepared much of the documentation to support an IRB

approach for development finance, which represents the next

stage of our IRB roadmap.

The PRA has also set out its future approach to the supervision

of smaller UK institutions, following the country’s exit from the

EU. The regulator has defined a category of ‘Small Domestic

Deposit Taker’ (‘SDDT’) which will be subject to a lighter

regulatory touch in some areas. To apply for designation as an

SDDT an institution must operate only in the UK, have limited

trading activities and less than £20.0 billion of assets, and must

not operate an IRB approach to credit risk. The introduction of

the SDDT regime is planned for January 2027.

To reduce disruption over the period when both the SDDT and

Basel 3.1 are being introduced, the PRA has also introduced an

Interim Capital Regime (‘ICR’) which firms can join subject to

meeting the SDDT eligibility criteria, and then transition to either

the SDDT or full Basel 3.1 capital basis on the implementation of

SDDT. The ICR will allow qualifying firms to continue managing

capital on a basis equivalent to the current regime until the

SDDT capital regime is implemented, rather than transitioning to

the Basel 3.1 rules from 1 January 2026.

We believe that we would meet the criteria to qualify as an

SDDT as at 30 September 2024, and we expect to apply for ICR

approval in the short term. Longer-term, our goal is to move to

a Basel 3.1 IRB basis for capital, but this will be subject to the

regulator endorsing our methodology.

#### A4.3.2 Liquidity

We hold liquid assets to meet cash requirements in the short

and long term, as well as to provide a buffer under stress. There

is also a regulatory requirement to hold liquidity in Paragon Bank.

Our policy is to maintain strong levels of liquidity cover, and this

policy impacts operational capital and funding requirements.

Our liquidity is principally held in the form of deposits at the

Bank of England, although during the year the position was

diversified with the purchase of highly rated gilts and UK

covered bonds.

The Board regularly reviews liquidity risk appetite and closely

monitors a number of key internal and external measures. The

most significant of these, which are calculated for Paragon Bank’s

regulatory group on a basis which is standardised across the

banking industry, are the Liquidity Coverage Ratio (‘LCR’) and

Net Stable Funding Ratio (‘NSFR’).

![]()

Page 40

The LCR measures short-term resilience and compares available

highly liquid assets to forecast short-term outflows, calculated

according to a prescribed formula, with a 30-day horizon. The

monthly average of the Bank’s LCR for the period was 211.5%

compared to 193.7% during the 2023 financial year. This increase

reflects higher levels of liquidity built up during the year to

facilitate debt repayments, in particular those on our TFSME

borrowings. Following the completion of these payments in the

year, the coverage value was moving downwards by year end.

The LCR in the year also includes the impact of £103.6 million

of swap collateral held in cash (2023: £383.4 million), which also

reduced through the year.

The NSFR is a longer-term measure of liquidity with a

one-year horizon, supporting the management of balance sheet

maturities. At 30 September 2024 the Bank’s NSFR stood at

139.5% (30 September 2023: 123.4%), higher than its position

twelve months earlier, reflecting a marginal strengthening of the

position in the year.

#### A4.3.3 Dividends and distribution policy

The sustainable enhancement of shareholder returns is

fundamental to our capital strategy, while protecting the capital

base. The continuing positive results and our capital outlook

support the ongoing return of capital to investors, both as

dividends and through our share buy-back programme.

Our long-standing dividend policy is to distribute 40% of

consolidated underlying earnings to shareholders in ordinary

circumstances, achieving a dividend cover ratio of approximately

2.5 times. We use market buy-backs of shares to manage overall

capital levels, where these enhance shareholder value and

excess capital is available, addressing the expectations and

requirements of different types of investor.

An interim dividend for the year of 13.2 pence per share

(2023: 11.0 pence per share) was paid in July 2024, in line with our

policy of paying an interim dividend equal to half the previous

year’s final dividend. For our final dividend the Board is proposing,

subject to approval at the AGM on 5 March 2025, a final dividend

for the year of 27.2 pence per share (2023: 26.4 pence per share).

This would give a total dividend of 40.4 pence per share

(2023: 37.4 pence per share). We have disregarded fair value

losses in this calculation, in the same way as we have

disregarded similar gains in earlier periods.

The dividend proposed therefore represents approximately 40%

of the profit before fair value losses, giving a dividend cover on

the adjusted basis of 2.50 times (2023: 2.52 times), in line with

policy (Appendix D).

The progress of the dividend for the year is shown in the

chart below.

Dividend for the year (pence)

In respect of the years 2015 –2024

0

5

10

15

20

25

30

35

40

45

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

0

5

10

15

20

25

30

35

40

45

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

The directors have considered the distributable reserves

and available cash and other resources of the Company and

concluded that the proposed dividend is appropriate.

In December 2023 the Board authorised a buy-back

programme for the year of £50.0 million, which was extended

to £100.0 million in June 2024. £76.6 million, including costs,

was expended during the year (note 47) (2023: £111.5 million). An

irrevocable authority was given to our brokers at the year end

to continue this programme, and by the time that regulatory

authority for the programme had expired, £7.5 million of the

programme remained outstanding.

As part of the review of capital management described above,

the Board decided that it was appropriate to complete the

remaining balance of the 2024 programme and to authorise a

further share buy-back programme of up to £50.0 million for the

2025 financial year. These purchases will commence shortly after

the announcement of the 2024 year-end results.

The Group has the general authority to make such purchases,

granted at the AGM on 6 March 2024. Any purchases made

under these programmes will be announced through the

Regulatory News Service (‘RNS’) of the London Stock Exchange

and the shares will initially be held in treasury.

During November 2024, the Board affirmed the existing dividend

policy going forward, subject to an assessment of prevailing

conditions at the time, including future operational and

regulatory capital requirements, business strategy and external

economic risks.

#### A4.4 Financial results

Our results for the financial year ended 30 September 2024

continued the positive performance of recent periods, with

underlying profits at a record level and margins remaining

strong. We continued to deliver on our strategic targets despite

the ongoing impacts of higher interest rates and prices on our

customers and their clients, which should leave us well placed

facing a seemingly more stable economic situation.

Underlying profit (Appendix A), which excludes fair value gains,

increased by 5.4% in the year, reaching £292.7 million (2023:

£277.6 million). This, together with the impact of share buy-backs

in the period, generated growth in underlying earnings per share,

which broke the £1 per share level for the first time, reaching 101.1

pence per share, 7.3% greater than in the previous year (2023: 94.2

pence per share).

The statutory results for the year continue to be affected by the

accounting treatment required for pipeline hedging. We have

historically hedged a substantial part of our fixed rate lending

pipeline with interest rate derivatives, and these can lead to

substantial fair value gains being recorded in a rapidly changing

interest rate environment, such as those that we recorded in the

2022 financial year.

The actual cash flows from hedging will impact on net margin

through the subsequent life of the loan and the fair value gains

will unwind. The current year has seen the unwinding process

continue, and this together with changes in expectations for future

interest rates has resulted in fair value losses being recorded.

These unwinding losses reduced profit before tax on the statutory

basis to £253.8 million (2023: £199.9 million), with earnings per

share at 88.5 pence per share (2023: 68.7 pence per share).

These fair value items have consistently been excluded from

our underlying results as the timing of their recognition does not

reflect that of their economic impact on our business.

![]()

Page 41

Strategic Report

The progression of our underlying earnings per share over the last

six years is shown below.

Underlying earnings per share (pence)

Year ended 30 September 2019 –2024

0

20

40

60

80

100

2019 2020 2021 2022 2023 2024

0

20

40

60

80

100

2019 2020 2021 2022 2023 2024

#### A4.4.1 Consolidated results

For the year ended 30 September 2024

2024 2023

£m £m

Interest receivable 1,314.7 1,010.6

Interest payable and similar charges (831.5) (561.7)

Net interest income 483.2 448.9

Net leasing income 6.2 5.6

Other income 7.0 11.5

Total operating income 496.4 466.0

Operating expenses (179.2) (170.4)

Provisions for losses (24.5) (18.0)

Underlying profit 292.7 277.6

Fair value net (losses)  (38.9) (77.7)

Operating profit being profit on ordinary

activities before taxation

253.8 199.9

Tax charge on profit on ordinary activities (67.8) (46.0)

Profit on ordinary activities after taxation 186.0 153.9

2024 2023

Dividend – rate per share for the year 40.4p 37.4p

Basic earnings per share 88.5p 68.7p

Diluted earnings per share 85.2p 66.3p

Income

Total operating income increased by 6.5% in the year, reaching

£496.4 million, compared to the £466.0 million recorded in the

previous year. Net interest on our loan books continues to be

the principal element of our income. This increased by 7.6% in

the year, from £448.9 million in 2023 to £483.2 million in 2024.

This growth was primarily driven by net loan book growth, with

average outstanding balances increasing by 5.1% to

£15,289.9 million (2023: £14,542.3 million) (Appendix B).

Net interest margin (‘NIM’) increased overall by 7 basis points,

a slower rate of improvement than in recent years, as a more

stable interest rate environment impacted on funding costs in the

retail deposit market. Given our approach to funding allocation,

this led to slightly reduced NIM in both our divisions, with

Commercial Lending particularly impacted, but correspondingly

greater unallocated income being reported, as earnings on excess

liquidity are not typically allocated to operating segments.

The progression of the Group’s NIM over the last five years is set

out below.

Total

basis points

Year ended 30 September

2024 316

2023 309

2022 269

2021 239

2020 224

The long-term improvement in NIM is a result of the careful

management of yields in the business, a prudent hedging strategy

and improvements in our cost of funds as the distribution of our

funding sources has developed over time. This is supported by the

careful strategic allocation of our capital and management of our

lending risk appetites to optimise overall returns.

Interest income from our loan assets is accounted for using the

effective interest rate method set out in IFRS 9. This spreads the

impact of initial and terminal fees received from the customer or

paid to third parties through the life of the account and, where an

account has different interest charging bases during its life, such

as the majority of our buy-to-let mortgage accounts which have

a fixed initial rate, attempts to spread this effect. The pattern of

income recognition is therefore based on estimates of customer

settlement behaviour and future charging rates, and where the

economic environment is likely to cause these to vary, as in the

current year, the rates at which income is included in profit

are adjusted.

Other operating income which represents a combination

of operating lease income and other sundry fees reduced to

£13.2 million (2023: £17.1 million). This movement was principally

a result of reduced third party servicing fees as contracts

reached their end dates.

![]()

Page 42

Costs

Our operating costs increased by 5.2% in the year to £179.2 million

(2023: £170.4 million). The largest item within costs continues to

be employment costs, which at £111.1 million form 65.2% of the

total (2023: £108.3 million), a similar level to the previous year. The

2.6% increase in employment costs arose from market-based

pay increases granted to almost all employees at the beginning

of the period, and £1.5 million of additional costs for National

Insurance on share-based awards, driven by the rising share price

in the period. These were offset by the impact of a reduction in

staff numbers with the average headcount falling by 5.4% to 1,444

(2023: 1,527).

From 1 March 2024 the PRA introduced a funding levy to replace

the cash ratio deposit (‘CRD’) scheme. This levy forms part of the

Group’s costs, unlike the CRD, resulting in a £2.1 million increase

in costs for the year.

Costs not related to employment, excluding the levy, at

£66.0 million, were 14.8% higher than those recorded in the 2023

financial year, when one-off costs in that period are excluded

(2023: £57.5 million, excluding one-off items).

Part of this increase represents the impact of inflation in the UK,

which has been particularly severe for professional services, but

it is also affected by increased outsourced administration costs

on our savings operations, which increase in line with the size of

our savings balance.

Spend on our digitalisation programme remained a significant

part of the cost base, with non-employment related IT

costs of £12.6 million incurred (2023: £13.0 million). The

digitalisation programme continues to deliver new systems

and enhancements across our businesses, and significant

milestones were achieved in the year.

The progress of our cost:income ratio over the last five years is

set out below.

Underlying Statutory

% %

Year ended 30 September

2024 36.1 36.1

2023 36.6 36.6

2022 39.4 38.9

2021 41.7 41.7

2020 43.0 43.0

Our cost:income ratio continued its improvement over the year,

despite the level of expenditure incurred to develop the business.

This was partly a result of margins widening, but also as a result of

cost control actions which we took last year.

Cost control is a strategic priority, but we recognise that our cost

base must also adapt to deliver our strategic priorities and to

meet regulatory expectations. A sustainably lower cost:income

ratio is therefore a long-term aspiration, rather than a short-term

priority, particularly in the face of competitive markets for the

kinds of specialist people and services that we need to operate.

Impairment provisions

The impairment charge recognised in our accounts for the year

ended 30 September 2024 was £24.5 million, an increase of

36.1% (2023: £18.0 million). This increase is largely a result of a

higher incidence of problem cases in our development finance

operation, together with an increased number of receiver of rent

appointments on legacy buy-to-let mortgage cases.

Apart from these cases, performance of our loan books

has remained strong, with arrears marginally increased,

but, in common with other lenders, not to the extent some

commentators had predicted for the market. The current

economic outlook also benefits our impairment position,

with inflation at a lower level than seen recently and interest

rates predicted as more likely to fall than rise, meaning future

affordability concerns are allayed to some extent.

However, it is not clear to what extent the rises in consumer and

business costs over recent years have fully impacted on credit

quality, and with new administrations in place or incoming in the

UK and USA, amongst other countries, the present, generally

positive, economic outlook may be subject to new pressures.

Our recognition of credit losses is governed by the accounting

standard IFRS 9, which requires the directors to take a view

on the future performance of our loan assets and to base

provisioning on expected credit losses (‘ECL’). Where the

economic outlook is complex, or where there is little relevant

historical data to base loss predictions upon, this can be a

challenging exercise.

The progress of the impairment charge and cost of risk in the last

five years is set out below.

Charge /

(release)

Cost

of risk

£m %

Year ended 30 September

2024 24.5 0.16

2023 18.0 0.12

2022 14.0 0.10

2021 (4.7) (0.04)

2020 48.3 0.39

The fluctuations shown above demonstrate the impact of various

sources of economic and political uncertainty on our credit

profile as they arise and then resolve over time. The high charge

in 2020 represented the initial onset of the Covid pandemic,

whilst in 2021 the position appeared to have become a little more

stable. However, September 2022 saw the beginning of a period

of much higher interest rates and significant inflation, leading

to significantly increased economic headwinds, the impacts of

which continue to be felt.

Multiple economic scenarios and impacts

Statistical models are used to support management’s estimation

of ECLs, where possible. These are kept under review and

regularly updated. The models project losses for our largest

books based on customer performance to the reporting date

and anticipated future economic conditions. The use of these

models therefore requires the use of a range of forward-looking

economic scenarios which are each evaluated and then weighted

to form an overall projection.

For portfolios where detailed models cannot be used, generally

because the number of accounts is small and historic data

insufficient for statistical forecasting methodologies to be validly

applied, we also consider the potential impact of these economic

scenarios, if this is likely to be significant. In the current

period this applied particularly to the development finance

portfolio where the potential impacts of higher build costs,

falling development values and longer project timescales were

considered in our assessment of exposures.

At 30 September 2024, there was generally more consensus

on the UK’s economic outlook than at the previous year end.

![]()

Page 43

Strategic Report

However, the majority of these forecasts remain cautious, with

a significant potential for interest rates to remain high for some

time, inflation to decline from current levels only slowly, house

prices to remain subdued and growth to remain minimal. This,

however, is an unfamiliar position for the UK economy, and the

consequences for longer-term prospects remain an area of

significant disagreement amongst experts.

These longer-term uncertainties include the potential for wider

geopolitical events, including the conflicts in Eastern Europe

and the Middle East, and the results of elections in the USA and

other democracies during the year, to impact further on the UK

economy. Closer to home, the detailed economic policies to be

adopted by the new UK Government, and their potential effects,

are not yet entirely clear. These factors may cause outturns to be

significantly divergent from consensus economic forecasts.

To reflect the possible range of economic outcomes, four

scenarios have been constructed for provisioning purposes,

based on a number of forecasts from public and private bodies,

synthesised to produce internally coherent sets of data. The

general trend of the central forecast follows that published by the

Bank of England in August 2024. This reflects the recent easing

of monetary policy and recovering growth. Unemployment

remains low, but trends upwards through the forecast period,

inflation is generally stable and bank rates continue to fall. House

prices, which have been more resilient than many had forecast,

continue to increase modestly. This is rather more optimistic

than the central forecast used in September 2023.

The upside and downside scenarios are derived from the

central forecast, as they have been in previous periods. The

shape of the curves representing all three scenarios are similar

across the forecast period, but the upside scenario assumes

inflation falling more rapidly, driving faster growth and enabling

the Bank of England to cut the base rate further and faster than

in the base case, while house prices recover more strongly.

Conversely, the downside case represents increased pressure

on CPI, leading to current levels of base rates persisting for

longer, with reduced economic confidence impacting on both

house price growth and unemployment levels.

The severe scenario has been derived from the most recent

Annual Cyclical Scenario (‘ACS’) published by the Bank of England,

as in recent periods. The supply shock scenario included in the

ACS published in July 2024 forms the basis for this scenario and

includes persistently high interest rates, causing a pronounced

recession impacting on growth and employment levels, with a

significant fall in house prices.

The weightings applied to each scenario have been reviewed and

revised. The consensus view for the UK economic outlook is both

more settled and more benign than it was at 30 September 2023.

However, the potential for significant downside impacts remains,

to the extent of producing substantially different outcomes. On

balance this represents an appropriate point to begin to move

back towards a more normal set of economic weightings, and the

impact of the severe scenario has been reduced. The forecast

economic assumptions within each scenario, and the weightings

applied, are set out in more detail in note 24.

To illustrate the impact of these scenarios on the IFRS 9

modelling, the impairment provisions before judgemental

adjustments are set out below on the weighted average basis,

and also shown on a single scenario basis, weighting each of the

central and severe scenarios at 100%.

2024 2023

Unadjusted

provision

Cover

ratio

Unadjusted

provision

Cover

ratio

£m £m

Weighted average 70.0 0.45% 67.1 0.44%

Central scenario 64.8 0.41% 60.9 0.41%

Severe scenario 93.9 0.59% 89.3 0.60%

Despite the economic pressures on customers during

the year, coverage levels remain similar to those seen at

30 September 2023. This will partly be a result of the stable or

positively trending scenarios which reduce predicted default rates.

There is little recent historical evidence of the impact of a

sustained period of high interest rates and inflation on customer

credit, and both products and regulatory expectations have

evolved significantly since interest rates last reached current

levels. Our models have therefore been derived from datasets

which include very few observations representative of the

current type of economic environment and little evidence on

which to base conclusions on how rapidly or severely customer

behaviour might respond to the types of economic changes we

are currently seeing.

The distribution of gross balances by IFRS 9 stage

(defined in note 22) produced by our impairment methodology

at the two most recent year ends is set out below.

2024 2023

Stage 1 93.2% 93.5%

Stage 2 4.9% 5.0%

Stage 3 1.8% 1.3%

POCI 0.1% 0.2%

Total 100.0% 100.0%

While Stage 2 cases have remained stable as a proportion of the

book, the increased proportion of Stage 3 cases shows a higher

incidence of customers impacted by the economic pressures

seen over the last two years. However, these impacts remain

modest overall.

The stability of Stage 2 is a function of the assumption of

future stable or slowly declining interest rates and inflation,

and the current relatively low level of arrears. This reduces the

calculated provision and management must assess whether the

result is appropriate, given the economic outlook, or whether

adjustments over and above our normal provisioning approach

are required.

![]()

Page 44

Judgemental adjustments

Where key economic measures are at materially different

levels to those which existed when the impairment models

were created, management may add judgemental overlays to

calculated impairment levels. These are required where it is

considered, taking account of all available evidence, that current

or anticipated levels of delinquency and / or loss in the modelled

portfolios could exceed those implied by the model outputs, or

where the normal methodology for provisioning on non-modelled

books does not cover all identified risks.

Examples of such circumstances include the period of the Covid

pandemic and its aftermath, and the recent period of rapid growth

in interest rates and inflation. Whilst the current economic outlook

at 30 September 2024 appears more stable than was seen in

those periods, the cumulative effect of a longer period of elevated

interest rates is also potentially challenging for the effectiveness

of the provisioning models, and we have seen particular

challenges in the cohort of development finance lending approved

just before inflation and interest rates started to rise.

Having reviewed these potential additional impacts we have:

•   Maintained the adjustment in our buy-to-let mortgage book

at £3.0 million, to allow for the type of idiosyncratic impacts

affecting legacy portfolios which we saw in the year and which

might not be handled well by the approach in the model

(2023: £3.0 million)

•   Maintained the £1.0 million adjustment in our motor finance

book while the ability of our new motor finance model, which

was introduced towards the end of the year, to respond well to

the current economic situation is assessed (2023: £1.0 million)

•   Reduced the adjustment to the modelled SME lending

outputs to £1.0 million, as a result of the stable performance

in the year and satisfactory performance of the new model

introduced in 2023 (2023: £2.5 million)

•   Applied a temporary uplift to provision floors in the

non-modelled development finance book, to allow for

increased incidence of distress in projects planned and

underwritten before the impact of rapidly increasing

construction costs and interest rates in the period beginning

in late 2022. This increased the impairment provision by

£1.5 million (2023: £nil)

The judgemental adjustments generated by this process,

analysed by division are summarised below.

2024 2023

£m £m

Mortgage Lending 3.0 3.0

Commercial Lending 3.5 3.5

6.5 6.5

We continue to monitor the appropriateness and scale of each

of these overlays and consider the extent to which any of the

elements giving rise to them can or should be incorporated into

models and standard processes.

Ratios and trends

The results of the ECL modelling and other provisioning,

including the impact of the economic scenarios described above,

together with the adjustments adopted to address uncertainties

over the future performance of accounts, has resulted in the

overall provision amounts and coverage ratios set out below.

2024 2023 2022

£m £m £m

Calculated provision 70.0 67.1 48.5

Judgemental adjustments 6.5 6.5 15.0

Total 76.5 73.6 63.5

Cover ratio

Mortgage Lending 0.26% 0.33% 0.31%

Commercial Lending 1.77% 1.56% 1.34%

Total 0.48% 0.49% 0.44%

Following the judgemental adjustments, these ratios remain

broadly in line with those seen in recent periods, although within

the numbers the provision on most performing portfolios has

reduced slightly, with more of the provision attributable to the

increased value of credit impaired cases.

These coverage levels remain higher than the 0.34% coverage ratio

observed in September 2019, before the outbreak of the pandemic,

in what was a lower interest rate environment. Further, this level

was recorded when there was less security cover in the buy-to-let

loan book, with the average loan-to-value ratio of 67.4% at that time

being higher than the 30 September 2024 value of 62.8%

(2023: 62.8%).

Future levels of coverage will be dependent on the performance

of the UK economy and its impact on our business, our

customers and their markets.

Fair value movements

The fair value line in our profit and loss account primarily

reports fair value movements arising from interest rate hedging

arrangements. These are put in place to protect margins when

fixed interest rate products are offered in either our savings or

lending markets, enabling us to continue to honour offers to

customers in the event of significant interest rate movements.

We also hedge certain fixed rate investments and liabilities.

We have a cautious approach to interest rate risk and consider

our exposures to be appropriately economically hedged. No

speculative derivative trading is undertaken, and all fair value

movements relate to banking book exposures.

The accounting entries included in this balance are primarily

non-cash items, which reverse over the life of the hedging

arrangement and such movements are essentially considered

to represent the anticipation of gains belonging economically to

later accounting periods and their subsequent unwinding. They

are therefore excluded from underlying results.

During the 2022 financial year, particularly during the

second half, there was a significant level of volatility in UK

benchmark interest rate expectations, resulting in a fair value

gain of £191.9 million being recorded in the year. This impact

was amplified by the approach adopted to pipeline hedging

at that time and the retention strategy applied to five-year

fixed loans maturing in that period, which meant that

the pipeline was larger and of longer duration

(and hence more exposed to movements in rates)

than at most other times.

![]()

Page 45

Strategic Report

In the year ended 30 September 2024 the unwinding of this

large gain, which had begun in 2023, continued to impact the

fair value line. Coupled with the accounting hedge

ineffectiveness in the period and the effect of new pipeline

hedges, this resulted in a loss on fair value items of

£38.9 million being reported (2023: £77.7 million).

We have £126.6 million (at net notional value) of derivative

contracts at 30 September 2024 which are unmatched for hedge

accounting, although form part of the economic hedging position

(2023: £14.6 million). These derivatives must be carried at a fair

value based on expected cash flows over their contractual lives.

As a substantial proportion of this balance has a lifetime of two

to five years, volatility in the interest rate markets can generate

substantial month-to-month fluctuations in this valuation which

have to be included in profit.

Tax

We operate only in the UK and materially all profit falls within

the scope of UK taxation. The standard rate of corporation tax

applicable to the business in the year was 25.0% (2023: 22.0%),

with the surcharge applicable to the profits of Paragon Bank at

3.0% (2023: 5.5%). The effective tax rate applied to our profits

has increased from 23.0% in 2023 to 26.7% during 2024, with the

increase principally relating to changes in UK tax rates (note 13).

As the bulk of the fair value loss arose in Paragon Bank, the

banking surcharge means it is subject to a higher rate of tax than

the overall effective rate for the Group. This meant the effective

tax rate on underlying profit was 27.4% (2023: 23.9%), with the

change mostly driven by the increased UK corporation tax rate

(Appendix A).

Results

Profit before tax for the year on the statutory basis was

£253.8 million (2023: £199.9 million), with the £15.1 million growth in

profit at the underlying level enhanced by a £38.8 million reduction

in the loss on fair value items. Profit after tax was increased by

20.9% at £186.0 million (2023: £153.9 million). In addition, other

comprehensive income of £5.4 million was recorded, relating to

valuation gains on the defined benefit pension scheme (the ‘Plan’).

Consolidated accounting equity at the year end, after

dividends and share buy-backs was £1,419.5 million

(2023: £1,410.6 million), and consolidated tangible equity was

£1,248.0 million (2023: £1,242.4 million), representing a tangible net

asset value of £6.11 per share (2023: £5.79 per share) and

a net asset value on the statutory basis of £6.95 per share

(2023: £6.57 per share) (Appendix E).

#### A4.4.2 Assets and liabilities

The main driver of movements in our balance sheet is the size

and composition of the loan book. This, together with policies on

capital and liquidity, determines our funding requirements and

hence the level of our liabilities.

The loan portfolio grew by 5.6% year-on-year during 2024, with

growth in both Mortgage Lending and Commercial Lending.

More detail on these movements is given in the business review

in Section A4.1.

Our assets and liabilities at the end of the financial year are

summarised below.

Summary balance sheet

30 September 2024

2024 2023 2022

£m £m £m

Investment in customer loans

Mortgage Lending 13,415.7 12,902.3 12,328.7

Commercial Lending 2,289.8 1,972.0 1,881.6

15,705.5 14,874.3 14,210.3

Hedging adjustments (75.2) (379.3) (559.9)

Derivative financial assets 391.8 615.4 779.0

Cash and investments 2,952.8 2,994.3 1,930.9

Pension surplus 22.2 12.7 7.1

Intangible assets 171.5 168.2 170.2

Other assets 101.4 134.6 116.0

Total assets 19,270.0 18,420.2 16,653.6

Equity 1,419.5 1,410.6 1,417.3

Retail deposits 16,298.0 13,265.3 10,669.2

Hedging adjustments 16.7 (30.9) (99.7)

Other borrowings 1,005.3 3,086.4 4,007.2

Derivative financial liabilities 99.7 39.9 102.1

Other liabilities 430.8 648.9 557.5

Total equity and liabilities 19,270.0 18,420.2 16,653.6

Funding structure and cash resources

Our retail and wholesale funding balance increased by 5.8%

during the year, a similar increase to the growth in the loan book.

The year-end liquidity buffer had been diversified to include

investment securities for the first time. At 30 September 2024,

£427.4 million of government and commercial bonds were held

(2023: £nil). Overall, the total amount of cash and investment

securities held remained broadly similar across the period,

reducing by only 1.4%.

The proportion represented by retail deposits increased to 94.2%

in accordance with our long-term funding strategy (2023: 81.1%),

with wholesale borrowings paid down, including substantial early

repayments of Bank of England TFSME funding. Movements in

funding balances are discussed in more detail in Section A4.2.

Derivatives and hedging

The derivative assets and liabilities shown in the table above

relate almost entirely to arrangements for hedging interest rate

risk on fixed rate mortgage and savings products. These assets

and liabilities are held at fair value, with the valuation based on

future expectations of interest rates. The size of the balances

is driven by the difference between current expectations for

variable rates and the fixed rates applicable to the hedged items,

set at the point of origination, meaning that where market rates

have moved sharply, large balances will be carried.

![]()

Page 46

During the year, expectations of future interest rate increases

moderated, and to some extent reversed, resulting in a reduction

in the derivative valuations in the balance sheet, with swap assets

falling by 36.3% in the year to £391.8 million (2023: £615.4 million)

and swap liabilities increasing by 149.9% to £99.7 million

(2023: £39.9 million). While these movements do contribute to

the fair value differences in the profit and loss account described

above, they are mainly offset by fair value accounting adjustments

to loan assets and deposit liabilities, with the adjustment in assets

reducing by £304.1 million in the year and that in liabilities by

£47.6 million.

Pension obligations

The IAS 19 valuation surplus on our defined benefit pension

scheme increased from £12.7 million at the start of the year to

£22.2 million at the year end. The assumptions for this valuation

are based on market-derived interest and bond rates and can be

subject to fluctuation where market rates do not move in parallel.

The changes in inputs between the valuations at the beginning

and end of the year are smaller than those seen in some recent

periods, with the principal differences being the decrease in

the discount rate used in evaluating scheme liabilities, based

on long-term corporate bond yields, decreasing from 5.55% to

5.10%, and the assumed rate of RPI inflation, based on gilt yields

decreasing by a lower amount, from 3.25% to 3.05%. These

movements led to a pre-tax valuation gain of £7.2 million being

booked in other comprehensive income (2023: £2.4 million).

Other assets and liabilities

Other assets decreased from £134.6 million to £101.4 million in

the year, largely a result of the replacement of the CRD scheme,

which required regulated banks to place a designated non-interest

bearing deposit with the Bank of England, the income from which

would fund the central bank’s activities. This was replaced during

the period with the Bank of England Levy, as noted above. A CRD

asset of £38.0 million had been held at 30 September 2023 with

none held at the 2024 year end. This reduction in sundry assets

was partly offset by a higher level of accrued interest income,

which increased by £6.5 million as a result of higher interest rates.

Other liabilities reduced from £648.9 million to £430.8 million at

30 September 2024. This was principally a result of the reduced

value of collateral deposits received against swap assets, which

fell by £279.8 million, reflecting the reduced amount outstanding.

This was offset by an increase of £38.5 million in accrued interest,

as funding balances and rates continued to rise.

#### A4.4.3 Segmental results

The underlying operating profits of the two segments described

in the Lending Review in Section A4.1 are detailed fully in note 2

and are summarised below.

2024 2023

£m £m

Segmental profit

Mortgage Lending 257.7 246.6

Commercial Lending 88.3 113.2

346.0 359.8

Unallocated central costs and income (53.3) (82.2)

292.7 277.6

Central administration and funding costs, principally the costs of

service areas, establishment costs and bond interest have not

been allocated, nor has interest income from surplus liquidity.

The increase in unallocated interest in the year, a result of higher

interest rates, year-on-year, is the main cause of the change in

unallocated balances.

Mortgage Lending

The Mortgage Lending division continues to perform

well and grow its NIM, with margin on fixed rate accounts

protected by hedging arrangements. Net interest grew by

1.7% in the year to £282.3 million (2023: £277.6 million) with

the average net loan balance growing by 4.3% to £13,159.0 million

(2023: £12,615.5 million). NIM decreased to 215 basis points

(2023: 220 basis points), as a result of the tightening in retail

funding costs in the period.

Overall credit performance of the book has worsened slightly

in the period, with an increase in properties placed under the

control of a receiver of rent, although observable adverse credit

impacts have been minimal to date. Only 1.4% of the gross

loan book by value at the year end was considered to be credit

impaired (2023: 1.2%), including an increase in IFRS 9 Stage

3 cases from £142.2 million to £171.1 million, with increases

concentrated amongst realisation cases.

The charge for impairment decreased to £5.6 million in the year

(2023: £10.4 million) with the cost of risk for the year at 4 basis

points (Appendix B). The low cost of risk reflects the high levels

of security cover in the division’s portfolios.

Overall contribution from the division for the year increased by

4.5% to £257.7 million (2023: £246.6 million).

![]()

Page 47

Strategic Report

Commercial Lending

Average balances in the Commercial Lending division grew by

10.6% to £2,130.9 million (2023: £1,926.8 million), which, together

with a decrease in NIM from 704 basis points to 586 basis points,

generated a decrease of 8.0% in net interest to £124.8 million

(2023: £135.7 million). This reflected changes in the proportion of

segmental income generated in each of the division’s operations,

coupled with the increase in average funding costs, seen across

the business.

Impairment charges for the period, at £18.9 million, had increased

significantly from the 2023 financial year (2023: £7.6 million), with

this increase concentrated in the development finance operation.

Credit performance in the year remained largely stable in the

motor finance and SME lending elements of the portfolio, with low

arrears and relatively few defaulted cases, although we maintain a

cautious attitude towards credit prospects for the sector.

5.1% by gross value of cases in the segment’s portfolio were

considered to be credit impaired at the year end compared to

3.5% at the previous year end. However, a substantial amount

of this balance relates to development finance projects, where

security cover is generally high. In development finance an

increasing number of watchlist cases have been recorded, with

a limited number encountering significant distress, contributing

£47.3 million of the £48.7 million increase in IFRS 9 Stage 3

balances in the year. Losses in this business are highly cyclical and

generally linked to idiosyncratic factors or economic shocks and

these losses follow several years where loss levels were minimal.

These factors led to a reduction in segmental profit of 22.1% to

£88.3 million (2023: £113.3 million).

#### A4.5 Operations review

Our strategy relies on sector knowledge, specialist systems

and the careful management of risk across all our operations

to meet our goals. Our strategic pillars include maintaining a

customer-focussed culture and a dedicated team, highlighting

the importance of our experienced, skilled and engaged

workforce facilitated by effective systems and detailed analytics

in delivering our purpose.

This year has seen continued progress in our long-term

programme to enhance processes and technology, with significant

elements either completed in the period or nearing completion

including major infrastructure upgrades and the roll-out of the new

mortgage origination platform. The enhancements completed

address both internal systems and those facing customers and

business partners, and enhance our risk management framework

and support our digitalised vision for our future operating model. At

the same time we continue investing in our people and processes

to ensure the effectiveness of our operations going forward.

This continuing prioritisation ensures we maintain a firm

foundation for building the business and delivering our strategy

into the future.

#### A4.5.1 Operations

Our workforce is just over 1,400 people, most of whom work

on a hybrid basis, dividing their time between home-based

working and one of our office locations. The delivery of our

strategy requires that we optimise our IT systems and physical

infrastructure to provide the best level of service to customers,

and a rewarding working experience for employees.

Over recent years we have been undertaking a major programme

of systems re-engineering covering our IT infrastructure and

our loan origination and administration systems, to support our

digitally enabled strategic vision.

This year we continued to make progress with this programme,

with several major milestones being achieved. In December our

IT mainframe systems were migrated to a cloud-based solution,

meaning that over 90% of our major IT applications are now

cloud-based. Our largest business area, mortgage lending, saw

a major upgrade to its operational platform in the second half

of the year. The new mortgage system offers more functionality

and better service to our mortgage brokers and a better user

experience for our people, as well as increasing process efficiency.

While the main system has now been launched, the rollout to the

full broker population continued into the new financial year, and

work to deliver further enhancements continues.

The launch of the new origination platform for mortgages

means that new cloud-based, digitally-advanced application

and underwriting platforms have been rolled out for three of

our principal lending areas: buy-to-let mortgages, SME lending

and development finance. Each represents a major step in our

digitalisation journey, and with related staff training and process

enhancements, a substantial investment in the future of

our businesses.

Customer take-up of the buy-to-let self-service portal,

introduced in 2023, has increased in the period. This enables

customers to generate customised statements and update

their personal details, amongst other tasks, and has resulted

in a reduction of approximately 25% in calls to the operation’s

contact centre.

Further enhancements were also rolled out to the new

SME lending system, enabling a more seamless application

process and swifter decisions, while further improvements to

telephony, financial crime risk management, payments and

customer self-service applications were also put in place,

enhancing efficiency and the experience for internal and

external users.

As progress is made on the digitalisation roadmap, work

continues to deliver further enhancements for loan and savings

customers, business partners and employees, which will come

online in the coming periods.

We have made no significant changes in our approach to

working, with our hybrid working model remaining in place and

office occupancy remaining at similar levels to previous periods,

with most people spending just over two days a week in an office

location. This has continued to evolve in the year, with learnings

being used to refine the approach. As a specialised business we

believe that a ‘one-size-fits-all’ approach to working is unlikely

to deliver the best results across our different operations, and

business areas continue to adopt working methods which suit

the needs of their people, processes and customers, investing in

appropriate system enhancements as required.

Our office and other sites are valuable hubs where collaboration,

communication, development and the growth of our culture

and identity can be fostered, but we recognise that they must

adapt as the business evolves. During the period we continued

to review our physical footprint to ensure best use is being

made of the estate. As a result, we were able to consolidate our

Solihull-based staff in one location, while approving a long-term

plan to improve the functionality, working environment and

environmental impact of our Solihull headquarters.

![]()

Page 48

As well as providing an enhanced working environment for our

people, these developments should provide both financial and

sustainability benefits and, alongside our relatively modern

London and Southampton sites, deliver facilities well-suited to

our hybrid working approach.

The operational resilience of the business remains an important

area of focus for us and our regulators. During the year the

second formal self-assessment required by regulators was

successfully completed, providing an opportunity to evaluate

developments in this area since the exercise was first completed.

We maintained our focus on high-quality customer service

throughout the period. Regular surveys are conducted with

customers and business introducers to monitor satisfaction,

which have remained positive (as set out in Sections A4.1 and

A4.2). To ensure this continues, we reviewed the structure of

our main operational functions, reorganising reporting lines to

create synergies and share specialist expertise. Together with

enhancements to telephony and related systems, this delivers

a function well able to support our future customer

service aspirations.

The Financial Conduct Authority (‘FCA’) Consumer Duty

expanded to cover those of our legacy products which are within

the scope of the Duty from July 2024. Building on the successful

first phase introduction during 2023, which involved significant

work to embed the Duty’s requirements into our systems and

processes, the further work carried out in the year meant that

we were able to comply with the wider scope requirements

by the FCA deadline. This was confirmed by our first formal

Consumer Duty Annual Report, which was presented to, and

approved by, the Board in the year.

We continue to monitor progress on the FCA Review of Motor

Finance Commissions, which was launched in the year, together

with associated legal cases, including the current judicial review

relating to determinations made by the FOS, and the Court of

Appeal decision in the cases of Johnson, Wrench and Hopcraft.

While we were not involved in the review directly, the cases

currently in progress have a potentially significant impact across

the industry as a whole. While we have received an increased level

of contact from customers as a result of the publicity surrounding

this issue, this has remained within manageable limits. However,

we do have contingency plans in place to ensure that if volumes

do grow, all customers can be appropriately dealt with.

#### A4.5.2 Governance

We believe that high standards of corporate governance

are fundamental to the effective execution of our strategy.

The Group is subject to the 2018 UK Corporate Governance

Code (the ‘Code’), and we have continued to comply with the

Code’s principles and provisions throughout the period.

A new edition of the Code, most of which will apply to us from

our year ending 30 September 2026 (with provisions relating

to financial control applicable from the 2027 financial year) was

published in January 2024. We note the revisions made by the FRC

to its original proposals, and work to respond to these changes is

already in progress.

Our annual general meeting (‘AGM’) was held on 6 March 2024.

All resolutions were carried comfortably with at least 95% of

votes in favour, and the Board extends its thanks to those

shareholders who participated. Detailed results can be found on

our corporate website.

During the year, the Audit Committee conducted a tender

process in respect of the appointment of external auditors

with effect from the financial year ending 30 September 2026.

All of the six major audit firms were considered in the process

with opinions being canvassed from shareholders and their

representatives during our normal investor relations meetings.

Following detailed consideration of the various firms’ proposals

the Committee recommended the appointment of Deloitte LLP

in place of KPMG LLP, the current external auditor, once they

have completed their tenth year in office, following the signing

of the 30 September 2025 accounts. The Board accepted this

recommendation, subject to shareholder approval, which will be

sought at the 2026 AGM.

More details on our corporate governance arrangements are set

out in Section B.

Board of directors and senior management

As previously announced, Tanvi Davda, an independent

non-executive director, succeeded Hugo Tudor as Chair of

the Remuneration Committee on 7 December 2023. Hugo

remains on the Board of Directors and has been considered

a non-independent director with effect from the conclusion

of the AGM on 6 March 2024. Hugo resigned from the

Audit, Remuneration, Nomination and Risk and Compliance

Committees on this date. The Board currently comprises two

executive directors, six independent non-executive directors,

one non-independent non-executive director and the Chair, who

was considered independent on appointment.

Following the year end, on 1 November 2024, Tanvi also joined

the Audit Committee, following consideration by the Nomination

Committee of the appropriate level of resource required to fulfil

its duties, and the most appropriate way to deliver this.

At 30 September 2024, our Board included four female directors,

comprising 40% of its membership, with one of the senior

roles designated by the FCA held by a woman, Alison Morris,

the Senior Independent Director. Half of the Board’s principal

committees are also chaired by female directors.

On 13 August 2024 Louisa Sedgwick was promoted to the role

of Managing Director – Mortgages. Louisa is a well-known and

highly respected figure in the mortgage industry, with more than

30 years’ experience in leading institutions. She was most recently

Paragon’s Commercial Director of Mortgages and has overseen

the restructuring of the sales function and product offering in the

division. She replaces Richard Rowntree, who has accepted an

appointment elsewhere in the financial services sector.

During April 2024 Derek Sprawling, the Group’s Savings Director,

was appointed as Managing Director – Savings. Derek has been

part of the development of our savings proposition from its

early days, since joining the business in 2014. Michael Helsby,

who had been both Managing Director – Savings and Strategic

Development Director, retains his strategy role.

Both Louisa and Derek joined the Executive Performance

Committee and Executive Risk Committee. This increases the

membership of both committees to twelve at the year end, with

25% of members female.

In a reorganisation after the year end, Sarah Mayne, the Chief

Internal Auditor, joined the committees as a member, having

previously attended their meetings as an observer. Sarah’s

appointment brings the number of members to thirteen, and the

percentage of female members to 30.8%.

![]()

Page 49

Strategic Report

Remuneration policy

The last triennial review of our director’s remuneration policy

was approved by the 2023 AGM, and a further approval at

the 2026 AGM will be required. We will therefore be seeking

input from shareholders and other interested parties over the

course of the forthcoming financial year as our Remuneration

Committee develops a revised policy to be presented with the

2025 Annual Report and Accounts. We would urge stakeholders

to participate in this process, if invited, and representations can

be made to the Remuneration Committee Chair through the

office of the Company Secretary.

#### A4.5.3 Management and people

Over 1,400 people work in our business across the UK, with the

majority based at our Head Office in Solihull, but with hybrid

working arrangements. People are our most important asset, and

we are proud to be accredited as a platinum employer under the

Investors in People programme. We focus on providing people with

opportunities for varied and rewarding careers, offering extensive

training and coaching opportunities to enable them to meet their

own ambitions, whilst delivering on our strategic objectives.

Conditions and culture

We continue to refine our operating model, streamlining

and simplifying our organisational structure, ensuring that

our businesses are best positioned to continue to focus on

providing good outcomes for customers, while protecting and

developing specialist skills. We focus on ensuring the resourcing

requirements of potential future challenges and opportunities

are met, while ensuring that we can operate in the most

cost-efficient way possible.

Whilst we seek to avoid redundancies wherever possible,

consultation exercises with a small number of employees in

different business areas were entered into during the year. Some

affected employees were redeployed to alternative roles, whilst

a number left the business on a voluntary basis, minimising

compulsory redundancies.

During the period, working practices continued to be enhanced

to embed the Consumer Duty, contributing to driving good

customer outcomes. This was supported by changes in our

individual performance management approach, where formal

performance ratings have been removed and the focus of

performance conversations is based on five priority areas:

customer, risk, commercial, people, and sustainability.

We continually strive to build an engaged workforce and

encourage a culture where employees are comfortable providing

feedback. Since April 2024, surveys have been used to gather

feedback on the experiences of new hires and leavers as part

of a larger project to understand particular elements of the

employee lifecycle. Whilst still in their early days, these surveys

have produced a strong set of positive indicators, with 96% of

all new employees stating they are proud to work for the Group.

The survey asks for employees’ feedback on topics such as

inclusion, management and leadership, access to development

opportunities, and views of our commitment to delivering good

customer outcomes. It was particularly pleasing that 100% of

new employees agreed that we are committed to delivering a

good outcome to customers. Both leavers and joiners described

the business as being a welcoming, supportive, inclusive and

professional employer.

With an employee attrition rate, excluding redundancies, of

10.8% (2023: 11.4%), our retention levels continue to be better

than the national average. These high levels are further bolstered

by 58.9% of employees achieving over 5 years’ service, 12.5%

achieving over 20 years with the Group and 3.7% achieving over

30 years’ service.

Our employees continued to show flexibility during the year

with many undertaking secondments and transfers to different

areas of the business to ensure that the needs of the customers

continued to be appropriately met.

We retain our accreditation from the UK Living Wage Foundation

and minimum pay exceeds the levels set by the Foundation.

The minimum wage paid to our employees increased to

£12.69 per hour from 1 October 2024, with a higher level for

London-based employees.

The profit related pay scheme continues to provide

employees with a benefit linked to our financial performance.

In the current year, as a result of the 2023 profit, an additional

£2,400 was paid to all full-time employees below senior

management level. Employees also benefitted in the year from

our maturing 2021 three-year Sharesave scheme, being able to

buy shares with a market value in the region of £7.00 each for an

option price of £4.24.

Equality and diversity

Continued progress has been made on our equality, diversity and

inclusion (‘EDI’) agenda during the year, and in September 2024,

we launched an updated equality, diversity, and inclusion strategy

to employees, with three main focus areas: gender, ethnicity, and

socio-economic background (‘SEB’). The EDI Network continues

to inform our plans in this area, and is sponsored at executive level

by Ben Whibley, the Chief Risk Officer, who succeeded Richard

Rowntree in this role in the year.

The drive to capture diversity data for as many employees

as possible continues, with fresh initiatives in the year, and

by September 2024, 80.9% (2023: 76.8%) of employees had

completed a diversity profile on the HR management system.

The collation of this data from employees provides us with an

enhanced ability to monitor and improve the diversity of the

workforce going forward.

We remain committed to improving workforce diversity and

ensuring that talented people from all backgrounds can reach

their full potential by breaking down barriers to progression.

Progress towards our Women in Finance target of 40.0% female

representation in Senior Management roles by December 2025

continues, with female representation at 30 September 2024

at 37.9% (2023: 37.9%). Louisa Sedgwick’s appointment to the

Executive Committee in August 2024, as Managing Director

of our Mortgage Lending business was also notable, with

Louisa being the first female to hold executive committee level

responsibility for an income-generating business area. This

internal appointment also demonstrates the effectiveness of our

succession planning strategy.

In line with the expectations of the Parker Review, we have

committed to achieve 5% ethnic minority representation in

Senior Management roles by December 2027. Ethnic minority

representation in senior leadership roles currently stands at

1.7%, so developing the strength of our talent pipeline to provide

candidates for these roles in future, and critically reviewing

external recruitment procedures, will be central to achieving this

stretching target.

To support its efforts to improve socio-economic equality we

have partnered with Progress Together to participate in the

Accelerated Progress Programme, a cross-company scheme.

This programme is uniquely designed to develop, empower and

unlock the potential of high-performing middle managers from a

low SEB.

![]()

Page 50

#### A4.5.4 Sustainability

Sustainability, including resilience in the face of climate change

risks, is core to our strategy: to focus on specialist customers,

delivering long-term sustainable growth and returns through a

low risk and robust business model. Sustainability influences

every aspect of our business and means:

•   Delivering sustainable lending through the design of products

and the choices of sectors in which to operate

•  Reducing the impact of our operations on the environment

•   Ensuring we have a positive effect on our stakeholders

and communities

Sustainability issues are coordinated on a group-wide basis

by the Sustainability Committee, which reports directly to

the Executive Performance Committee. The Sustainability

Committee is responsible for driving the Group’s initiatives on

climate change and progressing other projects in the field of

sustainability, ensuring that information on all such initiatives is

shared across our businesses and facilitates the development of

a coordinated and proactive approach.

During the year the Committee has overseen a sustainability

materiality exercise, facilitated by third party experts. The

exercise prioritised key sustainability areas ensuring our strategy

and reporting remain current and up to date.

In December 2024 we will publish our fourth Responsible Business

Report, our annual sustainability report. This provides more

detailed information on sustainability initiatives and demonstrates

how sustainability is embedded. It can be found, alongside other

information and documentation relevant to ESG issues, on our

corporate website at www.paragonbankinggroup.co.uk.

Climate change

We have made a commitment to achieve net zero in line with,

and in support of, UK Government commitments. In doing so

we recognise that net zero cannot be achieved by any entity

in isolation and therefore our commitment is dependent on

appropriate government and industry support and action.

As members of Bankers for Net Zero (‘B4NZ’), we are active

in providing input into the wider efforts of the financial

services industry to creating a clear pathway to support the

decarbonisation of the UK economy.

We have designated climate change as a principal risk within our

Enterprise Risk Management Framework. This means that our

response to climate change issues is considered within our overall

strategy at board level. These risks fall into two main groups:

•   Physical risks (which arise from the impact of more

frequent or severe weather-related events on our business or

our customers)

•   Transitional risks (which come from the speed, nature and

level of regulations designed to promote the adoption of a

low-carbon economy)

Information and measures on climate-related risks and

opportunities are considered at board level through the CEO’s

monthly reports. Developments in sustainable products and

climate-related exposures are considered for each of our business

lines as part of strategy deep dives which feed into the annual

board strategy event and into our business planning process.

No new material risks related to climate change were identified

during the annual risk reviews, carried out on each key business

area supported by the ESG and Credit Risk teams. The findings

have been used to inform this year’s climate change scenario

analysis exercise and to identify the key drivers of our climate

change risk profile and opportunities. The exercise was

conducted in line with the outputs of the Climate Financial

Risk Forum (‘CFRF’) scenario analysis working group, which we

are represented on, and incorporated within the broader 2024

ICAAP analysis.

As part of the ongoing development of our climate-related

reporting, we have enhanced our analysis of financed emissions,

and a more detailed emissions balance sheet is being presented

in the 2024 Annual Report and Accounts (Section A6.4).

Developments within business lines which contribute towards our

climate risk strategy are set out in the relevant business reviews.

As a financial services provider the direct environmental impact

of our operational footprint is considered low. However, we

recognise the importance of reducing the impact our operations

have on the environment. We have committed to reduce our

operational footprint to net zero by 2030 and it is now reported

on a quarterly basis to the Sustainability Committee, with a

summary report escalated to the Board.

In support of this net zero target, certified carbon offsets

equivalent to our operational footprint for the twelve months

ended 30 September 2024 have been purchased, in the same

way as for the two preceding financial years. We intend to repeat

this for each future year, but accept that reducing impacts is

preferable to offsetting, where possible.

Initiatives to reduce operational environmental impacts during

the year include:

•   Initialising a project on the refurbishment and

decarbonisation of our Solihull head office building based on

the decarbonisation assessment delivered during 2023.

•   Centralising Solihull-based employees in the head office

building, following changes to the working environment and

building renovations. The relocation of staff has facilitated a

reduction in operational emissions, while also delivering other

benefits, such as enhanced opportunities for collaboration

and for building our culture and communities.

•   Continuing to electrify our company car fleet and working to

reduce unnecessary business travel. At 30 September 2024,

95% of all company cars were either fully electric or hybrid

(2023: 80%). We also offer an electric car scheme via salary

sacrifice to all employees, providing those not entitled to a

company vehicle with access to lower emissions travel. These

initiatives are expected to reduce both direct and indirect

travel emissions.

•   Continuing to transition our electricity supplies to renewable

or low carbon sources. During the year the proportion of our

purchased electricity certified as renewable rose to 91% from

86% in the 2023 financial year.

•   Enhancing ESG due diligence at the beginning of the

relationship with new suppliers, considering climate related

targets and greenhouse gas reporting.

Social engagement

During the year, the employee-led Paragon Charity Committee

raised £49,000 for Molly Ollys, the charity chosen by employees.

Molly Ollys supports children with life-threatening illnesses and

their families and helps with their emotional wellbeing.

For the financial year ending 30 September 2025, Guide Dogs

has been selected as the beneficiary of the committee’s

fundraising activities.

![]()

Page 51

Strategic Report

Our employee volunteering initiative also continued to make

an impact in our communities during the year. Employees are

entitled to an annual paid volunteering day, and opportunities

offered during the year have focussed on supporting people who

are experiencing poverty, providing educational opportunities for

children and young people and improving the local environment.

These have included initiatives building on long-standing

relationships with charities and schools.

Engagement in the volunteering programme across all our

locations has remained stable this year, with the number of

volunteer days completed in the financial year totalling 460

(2023: 469).

Customer experience

We are committed to delivering good customer outcomes

and continue to find ways to enhance the customer journey

and experience in all our operations. During the year our

comprehensive insight programme has supported the updating

of communications materials, making sure they are as clear,

accessible and understandable as possible for all customers,

including those in vulnerable circumstances. The programme

also facilitated updates of our customer websites and the

simplification of product ranges offered, all aimed at improving

the wider customer experience. Our internal Customer

Vulnerability Awareness Group continues to raise awareness

around vulnerabilities, making sure that impacted customers are

considered throughout every stage of their financial journey.

The Customer and Conduct Committee monitors complaint

volumes, identifies any trends and makes sure issues are

addressed and lessons learnt, and throughout the year

complaint metrics have remained positive, excluding the effect

of motor finance related cases.

#### A4.5.5 Risk

The effective management of risk remains crucial to the

achievement of our strategic objectives. Our risk governance

framework is designed around a formal three lines of defence

model (business areas, the risk and compliance function and

internal audit), which is supervised at board level.

Risk environment

The risk landscape has shifted considerably since the end of 2023.

Certain challenges which we face have remained constant, others

have receded, whilst new threats have emerged which impact on

our ongoing planning and approach to risk management.

The evolving nature of global, national and sectoral risks requires

us to monitor the environment proactively to ensure we remain

responsive in reacting to emerging threats and adjust our

assessment and management of known risks as their impact

changes. We continue to rely on our Enterprise Risk Management

Framework (‘ERMF’) to ensure that new and developing risks are

promptly identified, assessed and managed, with appropriate

escalation and oversight provided. We are committed to ensuring

that our business remains resilient in the face of such challenges

and is able to respond in an agile manner.

The importance of the ERMF has been evident throughout the

year as we have navigated the ongoing geopolitical and economic

threats that have impacted the UK through the continuing

cost-of-living challenges and high costs of doing business. Whilst

inflationary pressures have eased somewhat, and interest rates

have stabilised and are now on a downward trajectory, there is

still considerable uncertainty as to what the longer-term path and

timescale looks like. We remain cautiously optimistic, but continue

to assess a full suite of potential scenarios as part of our ongoing

financial and operational planning.

Whilst prospects of a prolonged recession seem now to have

diminished, the new UK Government has only been in office for a

few months and its full agenda and detailed policies are yet to be

clarified. Further detail was provided in October’s budget, but it is

already clear that despite the improving situation, the Chancellor

considers her policy options to be constrained by legacy issues.

The detailed longer-term impact of this is yet to be seen and we

continue to monitor developing initiatives closely to assess any

impacts on our activities.

Aside from economic policy, the UK Government has already

stated that it intends to make reforms in the private rented

sector through its ‘Renters’ Rights Bill’, including ending ‘no fault’

Section 21 evictions and introducing a ‘Decent Homes Standard’

for rental homes. We continue to engage with the government,

both directly and in conjunction with trade bodies, on how this

can be practically implemented, building on work carried out on

earlier proposals made by the outgoing UK Government. At the

same time we maintain our focus on how these proposals may

impact the risk profile of our buy-to-let portfolio.

In addition to the domestic landscape, 2024 has seen significant

global change of which the potential impacts are yet to be fully

determined. The results of the US presidential election which

took place in November 2024 will undoubtedly have far reaching

economic impacts beyond the US borders and the year has also

seen political change across a range of other democracies.

We continue to monitor the ongoing impacts of the armed

conflicts in Ukraine and the Middle East, where the situation

remains highly uncertain. Given the unfolding nature of these

events, their full potential impacts on the UK economy remain

unclear and may be wide-ranging and varied, depending on the

extent of direct UK involvement. We are keeping a close watch

on how these situations develop and continue to evaluate how

they may impact our risk profile, either by influencing macro-

economic behaviours or in areas such as global supply chain

disruption, physical security and increased cyber threats.

Despite the significant challenges these geopolitical and economic

threats bring to the overall operating environment, our businesses

continue to perform positively. Whilst these issues continue to

develop and demand ongoing vigilance, we are well-placed to

manage these and other risks as we have shown through our

approach to the significant and varied challenges of recent years:

•   Interest rates are widely considered to have peaked and to

have begun a slow downward trajectory. The prevailing view is

that the outlook is more stable than at the start of the period.

However, given the higher cost environment, we continue to

closely monitor potential impacts on customers and employees

•   We continue to focus on high-quality lending, applying

prudent credit policies. Actual and projected arrears trends

are assessed in setting lending criteria. However, the wider

economic challenges of recent years have yet to translate into

significant adverse performance across the lending portfolios

•   Whilst the current risk profile of loans across our lending

portfolios does not indicate any noticeable signs of

significantly increased widespread financial stress, we

continue to take a forward-looking, as well as current, view

of affordability, and adjust credit policy to ensure loan

repayments are sustainable for customers where necessary:

o   The credit performance of our buy-to-let lending book saw

some movement as landlords adjusted to higher interest

rates but default rates have remained broadly static. The

sustained growth in property valuations seen in the period,

coupled with very strong rental demand, provide a sound

basis for buy-to-let lending. Together with the prospects of

decreasing interest rates in the coming financial year, the

risk outlook is generally positive

o   Arrears for SME lending have remained largely stable over

the year, with consistent market demand for the types

of asset we fund supporting both loan performance and

asset values

![]()

Page 52

o   The development finance market has generally adjusted

to the higher costs and interest environment, with these

factored into project planning, although we have seen a

higher incidence of accounts experiencing credit issues

The availability of both labour and raw materials is also

no longer providing the level of constraint to the sector

seen in previous periods. However, the impacts of higher

costs on older inceptions and planning delays both at the

approval stage and at completion sign-off, which can lead

to extended loan periods, can erode developer profitability.

The strength of the underlying property values however

remains firm and provides a ready exit for developers

•   We take our responsibilities in respect of customers

in vulnerable circumstances extremely seriously and

continue to ensure that, where appropriate forbearance

solutions are necessary, these are tailored to individual

customer circumstances and aligned to regulatory

guidance and expectations

Risk management

Our risk management framework remains core to the effective

identification, assessment and mitigation of risks and level

of maturity around risk understanding across our businesses

continues to deepen and improve.

We have invested significantly in our risk management capability

since the inception of the current ERMF in 2021, with focus on

improved design and enhancements to the risk toolkit to ensure

that the nature of risk is well-understood, accountabilities for

risk management are embedded in day-to-day operations and

material risk issues are promptly identified and escalated. By

ensuring that risk management remains a core discipline across

all business lines and support functions, we maintain the ability

to manage all categories of risk and can respond to challenges

in an agile and proportionate way. The well-understood ERMF

enables us to manage all categories of risk and further mature

our overall risk approach ensuring that risk considerations

remain central to day-to-day and strategic decision making.

Whilst the ERMF has been successfully rolled out and

embedded across our businesses, continuing development,

ensuring it remains relevant and aligns to our strategic

aspirations, are core to its ongoing effectiveness. During the year

this has included the refreshment of the principal risk policies

and associated appetites that provide the foundation and

framework for managing the individual risk exposures. Significant

work has also been undertaken in scoping the requirements

for an improved risk and compliance IT system. This will better

provide an automated solution to support the functioning of the

ERMF, the user community and to further improve the analysis

and reporting of risk-related data, giving better insight into the

risk profile at all levels.

We are committed to the further development of the ERMF, as

necessary, to ensure it remains relevant and in line with regulatory

expectations. Regular risk maturity and risk culture assessments

provide an invaluable aid to identifying potential enhancements.

The strategy of continuous improvement is underpinned by ongoing

upskilling in the risk function, ensuring that appropriately skilled

resource is available to provide oversight and assurance around the

management of all categories of risk.

Experienced hires have been onboarded during the year into the

function which bring the advantages of further benchmarking and

wider perspectives on core risk processes such as internal control

assessments and emerging risk identification as we look to refine

these over the next twelve months.

The ERMF has performed a critical role in managing the wider

geopolitical and economic challenges which have been prevalent

during the year, and continues to do so. However, there are a

number of ongoing risk management initiatives which remain key

to the successful execution of our strategy. Good progress has

been made on these and we remain focussed on delivering these

commitments which include:

•   Consumer  Duty – Successfully delivering Consumer Duty rules

and requirements, meeting the regulatory deadlines for all open

and closed products and services in scope, ensuring that the

Group’s culture is driving good outcomes for its customers

• Operational Resilience – Continuous embedding of

operational resilience capabilities including addressing actions

and vulnerabilities identified in the regular self-assessment

process. This includes ongoing refinement of critical business

services and tolerances, ensuring these considerations are

embedded as both part of day-to-day operations, and as a core

principle within our digital strategy and technology roadmap

which increasingly relies on third parties to deliver core services

•   Climate – Addressing the impact of climate change on

managing financial risks and considering this as part of the wider

ESG agenda, with clear commitments made to drive net zero

ambitions in line with wider governmental strategy

• IRB – Continuing to refine established IRB model

methodologies for the buy-to-let and development finance

portfolios, while refining the embedded overarching model risk

framework to further enhance credit risk management and

support the application process. Focus is on updating buy-to-let

models, following recent PRA binding feedback as part of the

ongoing close contact with the regulator

• Stress testing – Ongoing enhancement to stress testing

procedures to ensure the robustness of capital and liquidity

positions including further refinement of our IRB models for

buy-to-let and development finance

• Cyber-security – Ensuring effective cyber-security controls

and a robust data protection approach are in place, particularly

with the evolving and increasingly sophisticated nature of

cyber threats and in support of our commitment to further

digitalisation. As the use of artificial intelligence (‘AI’) becomes

more widely embedded, we have further formalised oversight

and governance procedures in this area to ensure that

cyber defences are not compromised whilst embracing the

possibilities that AI offers

• Third-party dependency – Further strengthening the

oversight frameworks around significant third-party relationships

as reliance on such contractors continues to increase across

the industry

We continue to monitor and focus on these initiatives to ensure the

expectations of regulators and wider stakeholders are met whilst

maintaining good outcomes for customers.

![]()

Page 53

Strategic Report

Significant and emerging risks

The principal significant and emerging risk areas expected to

impact our businesses during the coming year ending

30 September 2025 and beyond include:

•   Interest  rates – Continuing uncertainty over the speed and

timing of any potential future reductions in interest rates

remains at the forefront of business planning. We continue to

closely monitor UK and macro-economic trends and assess

the impact on lending and savings to ensure we are well

placed to manage the associated risks

• Motor finance commissions – We continue to monitor

the FCA’s work in relation to motor finance commissions,

and other related developments in that area. Given the

comparatively small size of the motor finance portfolio, our

expectations of exposure remain low. However, the full impact

cannot be accurately assessed in full until the FCA’s proposed

approach to such complaints is known and related legal cases

resolved. We continue to manage all complaints in line with

the regulator’s requirements

• Costs of living and doing business – Management of risks

associated with the wider economic landscape and the

impacts this has already had, and will continue to have, on the

finances of individuals and corporates in the UK. We remain

committed to ensuring appropriate treatment of ongoing

arrears and the position of affected customers. Key to this will

be ensuring that treatment of customers is fair and conduct

principles remain at the forefront of all interactions

• Compliance expectations – Addressing an increasing level

of regulatory standards, where we are committed to ensuring

all areas of our businesses remain compliant. Particular

focus in the year has been on meeting extended regulatory

requirements in respect of the FCA Consumer Duty for those

remaining products in scope. Our priority is to continue to

embed the Duty within all business lines, ensuring that good

outcomes and a culture of continuous improvement remain

at the forefront of all customer interactions

• Financial crime – We continue to prioritise work in this

area and have invested heavily in ensuring that regulatory

expectations in respect of anti-money laundering and

wider financial crime control frameworks are met. There is

an ongoing programme of continuous improvement in our

financial crime technology and resources, and this remains a

key focus and consideration in our wider strategic

change initiatives

•   Climate – We continue to focus on increasing our

understanding of the impact of the risks associated with

climate change and related timescales. The new UK

Government has confirmed its goal of net zero carbon by

2050, however significant uncertainty remains as to the

detailed policies and regulations which might be implemented

to achieve this. As global and domestic strategies are further

refined, we seek to ensure that the impact of climate change

is considered as a core driver for our operational footprint and

our lending strategies, ensuring we are well placed to adapt

and advance as the outlook becomes more certain

Further details regarding the risk governance model,

together with the principal risks and uncertainties faced

by the Group, the ways in which they are managed and

mitigated and the extent to which these have changed

in the year, are detailed within Section B8 of this

annual report.

#### A4.5.6 Regulation

Paragon Bank is authorised by the PRA and regulated by the PRA

and the FCA. The Group is subject to consolidated supervision

by the PRA and a number of subsidiary entities are authorised

and regulated by the FCA. As a result, current and projected

regulatory changes continue to pose a significant risk for our

business. All potential regulatory changes impacting on our

operations are closely monitored through the comprehensive

governance and control structures we have in place.

During the year all relevant regulatory publications have been

considered, their implications identified and required changes

implemented within an appropriate timeframe. The volume

of requests for information from the FCA has, as expected,

remained high during the year with particular concentrations

around data regarding levels of appropriate support provided

to customers and information to support the FCA’s ongoing

investigations into the motor finance market and discretionary

commission arrangements. We respond to all such requests

in a timely fashion and maintain robust controls to support the

delivery of good outcomes for customers.

The following regulatory developments currently in progress

have the greatest potential impact on our businesses:

• Consumer Duty – The FCA Consumer Duty sets higher

expectations for the standard of support provided to

customers, and challenges firms to evidence the customer

outcomes they are delivering. Dates for implementation of the

rules have been staged across 2023 and 2024. This has been a

priority area during the year with activity being championed by

the Board, and a non-executive director assigned responsibility

for oversight of the programme. All areas targeted for

implementation were delivered as planned, with the focus now

on continuing to embed the introduced enhancements. As the

new rules have been updated into business-as-usual standards

and processes, this also aligns with expectations within the

FCA 2024/2025 business plan around vulnerability,

cost-of-living pressures and financial inclusion

•   Basel  3.1 – In December 2023, the PRA published Part 1 of

its Basel 3.1 implementation standards. This covered a range

of areas including counterparty credit risk (‘CCR’), credit

valuation adjustment (‘CVA’) and operational risk. The final

part that focused on Pillar 1 credit risk capital requirements

was published on 12 September 2024, with publication

having been delayed by the UK election. The PRA has made

a number of changes to the proposals set out in the original

consultation reflecting the extensive industry feedback

received. These changes which will have an impact on all

firms, will take effect from January 2026, postponed from July

2025. Before implementation the PRA intends to rebase and

adjust all firms’ Pillar 2A requirements and PRA buffers

• Small Domestic Deposit Taker regime (‘SDDT’) – Alongside

the publication of the Basel 3.1 package, the PRA also set out

its approach to the capital requirements for firms qualifying

for the SDDT regulation. This builds on the liquidity, reporting

and remuneration rules for SDDTs published in 2023, and is

expected to be introduced from 1 January 2027

The capital rules include an initial Interim Capital Regime

(‘ICR’) which firms can join subject to meeting the SDDT

eligibility criteria. The ICR will allow firms to continue being

subject to current requirements until January 2027, then

transitioning to either the SDDT or full Basel 3.1 capital regime

While we are currently eligible to apply for the ICR and SDDT

regimes and expect to submit an application to join the ICR,

once the application window opens, receiving IRB model

approval would disqualify us from the point of approval and

from that point we would adopt a full Basel 3.1 approach

![]()

Page 54

• Recovery Planning – In May 2024 the PRA published

a ‘Dear CEO’ letter on its review of non-systemic firms’

recovery planning. Their review found that although many

firms understand the basics of recovery planning, there are

significant areas for improvement, most notably related to

the development of recovery scenarios and the calculation

of recovery capacity. We have reviewed the points covered in

the letter and, where appropriate, updates have been made to

the Recovery Plan

•   Solvent Exit planning – In the early part of 2024, the

PRA published a final policy on solvent exit plans for

non-systemic banks and building societies (PS5/24),

which includes the Group. It requires firms to undertake a

Solvent Exit Analysis and, when the circumstances require

it, develop a Solvent Exit Execution Plan. We are fully aware

of the requirements, which will complement existing work

undertaken on recovery planning, and will be compliant by

the deadline of 1 October 2025

• MREL – Although we are not subject to MREL

(Minimum Requirement for own funds and Eligible Liabilities)

requirements currently, given our potential for growth,

we may be required to issue MREL eligible instruments at

some point in the future and therefore continue to closely

monitor developments and potential impacts

•   Enhancing the Special Resolution Regime – The Bank

Resolution (Recapitalisation) Bill is currently before the

UK Parliament. This legislation would extend the powers of

HM Treasury under the Special Resolution Regime

(for example the use of partial sale, transfer, or bridge bank)

to small firms. The proposals also include a greater role for

the FSCS in the provision of funds to support recapitalisation.

This legislation is, to some extent, a response to issues

identified following the failure of Silicon Valley Bank in March

2023. We would expect to be covered by these new rules and

will actively engage with the Bank of England consultation

process once it commences

•   Borrowers in financial difficulties – Following the findings

from its ‘Borrowers in Financial Difficulties’ project, the

FCA confirmed new measures to strengthen protection

for consumer credit and mortgage borrowers in financial

difficulties. We consider that we are well positioned to meet

these requirements. Supporting customers in difficulty,

including those with characteristics of vulnerability, is, and will

remain a key area of focus within our business model

•   Operational  Resilience – We remain on track to meet

all requirements of the final rules and guidance on

‘building operational resilience in financial services’ published

in 2021 by the FCA, PRA and Bank of England. The 2024

iteration of our self-assessment was successfully completed

in March 2024, enabling us to validate progress in addressing

any gaps identified by the 2023 assessment. Activity is

ongoing to complete the objectives identified as part of the

self-assessment for further enhancement and refinement of

the approach

We are committed to a programme of continuous

improvement in our resilience capability. Important business

services are mapped and tested using severe but plausible

scenarios to push the boundaries on the ability of the

infrastructure, key dependencies and third parties to recover

from disruption, using a scenario library which was enhanced

for this year’s testing programme. The groupwide disaster

recovery testing plan also helps support the ongoing scenario

testing programme, with clear focus on recovery of important

business services. Identified actions to manage and close

vulnerabilities identified through mapping, testing and other

activities are tracked through to completion

This approach should ensure our ability to meet the

2025 regulatory deadline, when we will need to be able to

demonstrate our ability to stay consistently within

impact tolerances

• Climate change – Work towards embedding our

approach to managing climate-related financial risks

continues. The Sustainability Committee, alongside the

executive level risk committees, ensures comprehensive

consideration of such risks across all aspects of the business,

leaving us well-positioned to address emerging challenges

Managing the impacts of climate change is seen as a key

strategic priority, with board-agreed commitments and a

detailed plan of work, which has been developed reflecting

regulatory and wider requirements. This is reviewed on

an ongoing basis to ensure it reflects new thinking and

developing expectations as they emerge

Certain regulations applying in the financial services sector only

affect entities over a certain size, which the Group might meet

within its current planning horizon. We consider whether and

when these regulations might apply in light of the growth implicit

in our business plans and put appropriate arrangements in place

to ensure we would be able to comply at that point.

Our governance and risk management framework continues

to be developed to ensure the impacts of all new regulatory

requirements are clearly understood and mitigated as far as

possible. Regular reports on key regulatory developments are

received at both executive and board risk committees.

We are monitoring how the July 2024 change in UK Government

might impact wider national and regulatory priorities and

continue to engage proactively with the new government to fully

understand and assess the impact of proposed policy changes

on our operations and those of our customers.

We also continue to review our exposure to emerging

developments in the Brexit process as the UK’s future relationship

with the EU becomes more certain, and the process of embedding

EU legislation into UK law and regulations continues, with the

remaining parts of the EU capital regime due to be migrated to the

PRA Rulebook. However, it is clear that this is an ongoing process,

with impacts that will take time to manifest themselves fully.

Further clarity is still required from the new government on this

and other matters as it sets out its agenda.

Overall, we believe that we are well placed to address all

the regulatory changes to which our businesses are

presently exposed.

![]()

Page 55

Strategic Report

The Code requires the directors to consider and report on our

future prospects. In particular, it requires that they:

•   Explain how they have assessed the prospects of the

business and whether, on this basis, they have a reasonable

expectation that it will be able to continue in operation

(the ‘viability statement’)

•   State whether they consider it is appropriate to adopt the

going concern basis of accounting in the preparation of the

financial statements presented in Section D (the ‘going

concern statement’)

In addition, UK Listing Rule UKLR 6.6.6 R(3) requires the

directors to make these statements and to prepare the

viability statement in accordance with the ‘Guidance on Risk

Management, Internal Control and Related Financial and

Business Reporting’ published by the Financial Reporting

Council (‘FRC’) in September 2014.

The nature of our business activities, current operations and

those factors likely to affect the future results and development

of the business, together with a description of our financial

position and funding position, are set out in the Chairman’s

Introduction in Section A1, Chief Executive’s Review in Section

A3 and the business review in Section A4. The principal risks and

uncertainties affecting us, and the steps taken to mitigate these

risks are described in Section B8.5.

Section B8 of this annual report describes our risk

management system and the three lines of defence model

which it is based upon.

Note 61 to the accounts includes an analysis of our working and

regulatory capital position and policies, while notes 63 to 65

include a detailed description of how the business is funded,

our use of financial instruments, our financial risk management

objectives and policies and our exposure to credit, interest rate

and liquidity risk. Critical accounting judgements and estimates

affecting the results and financial position disclosed in this

annual report are discussed in notes 68 and 69.

Financial forecasts

We operate a formalised process of budgeting, reporting and

review. These planning procedures forecast profitability, capital

position, funding requirement and cash flows. Detailed annual

plans are produced for two-year periods with longer-term

forecasts covering a five-year period, including detailed income

forecasts. These provide information to the directors which is

used to ensure the adequacy of resources available to meet

business objectives, both on a short-term and strategic basis.

The plans for the period which commenced on 1 October 2024

have been approved by the Board and have been compiled taking

into consideration cash flows, dividend cover, encumbrance,

liquidity and capital requirements as well as other key financial

ratios throughout the period.

Current economic and market conditions are reflected at the

start of the plan with consideration given to how these will

evolve over the plan period and affect the business model. The

economic assumptions used are consistent with the economic

scenarios considered for determining impairment provisions.

The plan is compiled by consolidating separate forecasts for

each business segment to form the top-level projection. This

allows full visibility of the basis of compilation and enables

detailed variance analysis to identify anomalies or unrealistic

movements. Cost forecasts and new business volumes are

agreed with the heads of the various business areas to ensure

that targets are realistic and operationally viable. Forecast loan

impairment levels reflect the economic scenarios and weightings

used in provisioning calculations at 30 September 2024.

Extensive use is made of stress testing in compiling and

reviewing the forecasts. This stress testing approach was

reviewed in detail during the year as part of the annual ICAAP

cycle, where testing considered the impact of a number of severe

but plausible scenarios. During the planning process, sensitivity

analysis was carried out on a number of key assumptions that

underpin the forecast to evaluate the impact of principal and

emerging risks.

The key stresses modelled in detail to evaluate the forecast were:

•   An increase in buy-to-let volumes. This examined the impact of

higher volumes at a reduced yield on profitability and illustrated

the extent to which capital resources and liquidity would be

stretched due to the higher cash and capital requirements

•   Higher funding costs. Higher cost on all new savings

deposits, both front book and back book throughout the

forecast horizon. This scenario illustrates the impact of a

significant, prolonged margin squeeze on profitability, and

whether this would cause significant impacts on any capital,

liquidity or encumbrance ratios

•   Higher buy-to-let redemption rates for buy-to-let mortgages

reaching the end of their fixed rate period. This illustrates the

potential risk inherent in the five-year fixed rate business

•   Reduced development finance volumes and yield. This

replicates a significant increase in competition within

the sector, reducing yields and impacting market share,

demonstrating how a lower mix of our highest margin product

impacts on contribution to costs and other profitability ratios

•   Increased economic stress on customers. As well as modelling

the impact of each of the economic scenarios set out in note

24 across the forecast horizon, the severe economic scenario

was also modelled over the five-year horizon. To ensure this

represented a worst-case scenario all other assumptions were

held steady, although in reality adjustments to new business

appetite and other factors would be made

•   Combined downside stress. The IFRS 9 downside economic

scenario described in note 24 was modelled out for the plan

horizon along with a plausible set of other adverse factors to

the business model, creating a prolonged tail-risk

These stresses did not take account of management actions

which might mitigate the impact of the adverse assumptions

used. They were designed to demonstrate how such stresses

would affect financing, capital and liquidity positions and highlight

any areas which might impact the going concern and viability

assessments. Under all these scenarios, the Group had the ability

to meet its obligations over the forecast horizon and maintain

a surplus over its regulatory requirements for both capital and

liquidity through normal balance sheet management activities.

As part of the ICAAP process potential operational risks were

also assessed. This was done through analysis of the impact and

cost of a series of severe but plausible scenarios. This analysis

did not highlight any factors which cast doubt on the ability of the

business to continue as a going concern.

The potential impact of climate change on the business was also

analysed. This exercise included an assessment leveraging the

Bank of England Climate Biennial Exploratory Scenario. More

details of these analyses are set out in Section A6.4.

A5. Future prospects

![]()

Page 56

The outputs from these exercises present the Board with

enough information to assess the Group’s ability to continue on

a going concern basis and its longer-term viability and ensure

there are enough management actions within their control to

mitigate any plausible and foreseeable failure scenario.

The forecast period begins with a strong capital and liquidity

position, enabling the management of any significant outflows

of deposits and / or reduced inflows from customer receipts.

Overall, the forecasts, even under reasonable further levels

of stress show the Group retaining sufficient equity, capital,

cash and liquidity throughout the forecast period to satisfy its

regulatory and operational requirements.

Risk assessment

During the year the Board discussed, reviewed and approved

the principal risks identified for the Group. This process included

debate and challenge regarding the most material areas for

focus on an ongoing basis. No material changes were proposed

to the principal risks.

Each of these principal risks is considered on an ongoing basis

at each Executive Risk Committee (‘ERC’) meeting and each

meeting of the board-level Risk and Compliance Committee.

The work of the Risk and Compliance Committee, of which all

directors are members or attendees, included:

•   Consideration of new or emerging risks and

regulatory developments

•   Consideration and challenge of management’s rating

of the various risk categories

•   Consideration of compliance with the risk appetites set

by the Board and the continuing appropriateness of these

risk appetites

•   Consideration of the root causes and impact of material

risk events and the adequacy of actions undertaken by

management to address them

The Board has spent considerable time this year monitoring the

developing economic situation in the UK. Although apparently

more stable than in recent years, both the prevailing higher rates

of interest and the ongoing effects of the price rises of recent

years, which affected both consumers and businesses, continue

to impact on our operations, with increased potential for

vulnerability amongst customers and pressures on affordability.

The potential policy impacts of the incoming Labour government

in the UK, both on the economy and on the operations of our

customers have also been a significant area of focus.

In addition, the directors held ‘deep dive’ sessions into key

areas of risk focus including: the impacts of relevant regulatory

statements including those of the FCA’s review and update on

the cash savings market on our easy access offerings; potential

forward-looking economic scenarios; ongoing inflationary

challenges; and the potential wider impacts of the economic and

social policies of the incoming Labour government, including the

potential impact of the Renters’ Rights Bill.

Focussed reviews of the principal risks continued throughout

the year, including credit risk, capital risk, liquidity and funding

risk, market risk, climate change risk, conduct risk, strategic risk,

reputational risk, model risk and across the different categories

of operational risk. The directors also received briefings and

training to ensure these impacts could be fully understood and

placed in context. The output from these sessions was fed back

into the risk management process.

The directors also continued to monitor the potential impact

of the UK Brexit process as the economic and regulatory

implications of the UK’s exit from the EU continue to crystallise,

the emerging long-term effects of the Covid pandemic, and

the consequences for the UK economy of developing global

geopolitical issues. In addition, the directors specifically

considered the impact on risk and viability through review and

approval of key risk assessments, including the Internal Capital

Adequacy Assessment Process (‘ICAAP’), Internal Liquidity

Adequacy Assessment Process (‘ILAAP’), completed after the

year end, and its Recovery Plan.

At the year end the directors reviewed their on-going risk

management activities and the most recent risk information

available to confirm the position of the Group at the balance

sheet date.

The directors concluded that those activities, taken together,

constituted a robust assessment of all our designated principal

risks, including those that would threaten the business model,

future performance, solvency or liquidity. These principal risks

are set out in Section B8.5 of the Risk Management Report.

Availability of funding and liquidity

In considering going concern and viability, the availability of

funding and liquidity is a key consideration. This includes our

retail deposits, wholesale funding, central bank lending and other

contingent liquidity options.

Retail deposits of £16,298.0 million (note 33), raised through

Paragon Bank, are repayable within five years, with 87.0% of this

balance (£14,180.4 million) payable within twelve months of the

balance sheet date. The liquidity exposure represented by these

deposits is closely monitored; a process supervised by the

Asset and Liability Committee. We are required to hold liquid

assets in Paragon Bank to mitigate this liquidity risk. At

30 September 2024 Paragon Bank held £2,635.3 million of

balance sheet assets for liquidity purposes, in the form of central

bank deposits and investment securities (note 64). A further

£150.0 million of liquidity was provided by the off balance sheet

long / short transaction described in note 64, bringing the total

to £2,785.3 million.

Paragon Bank manages its liquidity in line with the Board’s risk

appetite and the requirements of the PRA, which are formally

documented in the Board’s approved ILAAP, updated annually.

The bank maintains a liquidity framework that includes a short

to medium term cash flow requirement analysis, a longer-term

funding plan and access to the Bank of England’s liquidity

insurance facilities, where pre-positioned assets would support

drawings of £4,445.9 million.

Holdings of our own externally rated mortgage backed loan

notes can also be used to access the Bank of England’s liquidity

facilities or other funding arrangements. At 30 September 2024,

£1,797.2 million of such notes were available for use, of which

£1,536.2 million were rated AAA. The available AAA notes would

give access to £751.9 million if used to support drawings on

Bank of England facilities. Our holdings of highly ranked

investment securities may also be used in a similar way.

The earliest maturity of any of our wholesale debt is the central

bank debt payable in 2025.

Our access to debt is enhanced by the corporate BBB+ rating

held by the Company, which was confirmed by Fitch Ratings

in February 2024, and our status as an issuer is evidenced by

the BBB-, investment grade, rating of the £150.0 million Tier-2

Bond. Additionally, during the year Fitch Ratings assigned a

BBB+ Long-term Issuer Default rating to Paragon Bank PLC,

our principal operating subsidiary, the first time a company-level

rating has been issued for this entity. This provides additional

flexibility to our wholesale funding options.

Following the year end, Moody’s also began coverage, granting

long-term issuer ratings of Baa3 to the Company and Baa2 to

Paragon Bank. These additional ratings will allow more flexibility

in funding options in future.

![]()

Page 57

Strategic Report

We have regularly accessed the capital markets for warehouse

funding and corporate and retail bonds over recent years and

continue to be able to access these markets. We also have

access to the short-term repo market which we access from

time-to-time for liquidity purposes.

Our cash analysis, which includes the impact of all scheduled

debt and deposit repayments, continues to show a strong

position, even after allowing scope for significant discretionary

payments and capital distributions.

As described in note 61 our capital base is subject to consolidated

supervision by the PRA. Capital at 30 September 2024 was in

excess of regulatory requirements and our forecasts indicate this

will continue to be the case, even allowing for currently proposed

changes in the UK’s capital requirements framework.

Viability statement

In making the viability statement the directors considered the

three-year period commencing on 1 October 2024. This aligns

with the horizons used for the risk evaluation exercise which is

performed annually and facilitated by the CRO.

The directors considered:

•   The financial and business position at the year end, described

in Sections A3 and A4

•  The forecasts and the assumptions on which they were based

•   Prospective access to future funding, both wholesale and retail

•   Stress testing carried out as part of the ICAAP, ILAAP and

forecasting processes

•   The activities of the risk management process throughout

the period

•   Risk monitoring activities carried out by the Risk and

Compliance Committee

•  Internal Audit reports in the year

Having considered all the factors described above, the directors

believe that the Group is well placed to manage its business

risks, including solvency and liquidity risks, successfully.

On this basis, the directors have a reasonable expectation that

the Group will be able to continue in operation and meet its

liabilities as they fall due over the three-year period commencing

on 1 October 2024.

While this statement is given in respect of the three-year period

specified above, it should be noted that its risk evaluation exercise

also includes a high-level view extending to September 2029 and

the directors have no reason to believe that the business will

not be viable over the longer term. However, given the inherent

uncertainties involved in forecasting over longer periods, the

shorter period has been adopted for the purposes of this

viability statement.

Going concern statement

Accounting standards require the directors to assess the

Group’s ability to continue to adopt the going concern basis

of accounting. In performing this assessment, the directors

consider all available information about the future, the possible

outcomes of events and changes in conditions and the

realistically possible responses to such events and conditions

that would be available to them, having regard to the ‘Guidance

on Risk Management, Internal Control and Related Financial and

Business Reporting’ published by the FRC in September 2014.

The guidance requires that this assessment covers a period of at

least twelve months from the date of approval of the

financial statements.

In order to assess the appropriateness of the going concern

basis, the directors considered the financial position, the

cash flow requirements laid out in the forecasts, our access

to funding, the assumptions underlying the forecasts and

the potential risks affecting them. As part of this exercise the

potential impacts on funding, capital and cash of our exposure to

issues relating to historic motor finance commissions

was considered.

After performing this assessment, the directors concluded that it

was appropriate for them to continue to adopt the going concern

basis in preparing the Annual Report and Accounts.

![]()

Page 58

We believe that the long-term interests of shareholders,

employees, customers, communities and other stakeholders

are best served by acting in a socially responsible manner and

aim to ensure that a high standard of corporate governance and

corporate responsibility is maintained in all areas of our business

and operations.

Sustainability is central to our long-term success, and we are

committed to our responsibilities as a good corporate citizen.

We aim to reduce the impact that our operations and our

customers have on the environment, have a positive effect on

all our stakeholders and support the communities in which we

operate. In the current year our approach has been enhanced

through a comprehensive materiality assessment, highlighting

top priorities and areas where we could influence change and

have the greatest impact.

Alongside a regular strategic update on sustainability provided

by the CEO, the Board receives an annual sustainability update

that provides feedback on developments on climate and the

wider ESG framework through the year and which sets out a

proposed strategy for future initiatives. This update is supported

by a detailed assessment of climate, provided across two

modules within the ICAAP, which includes an assessment of

the inherent strategic risks and opportunities. The Risk and

Compliance Committee provides regular oversight of climate

through their review of the CRO’s risk report. The Board’s

consideration of sustainability issues in its decision making, in

accordance with Section 172 of the Companies Act, is discussed

further in Section B4.3.

The Sustainability Committee ensures that an overall

strategic focus on sustainability issues is maintained at senior

management level. The committee comprises relevant ExCo

members, including the three managing directors responsible

for our product lines, and other responsible senior managers. It

is chaired by Deborah Bateman, the External Relations Director,

meets quarterly and reports to the Executive Performance

Committee and Board on a regular basis.

The group-wide Sustainability Charter, which is supported by an

internal communication campaign and on-line training provided

to all employees, is aimed at raising awareness of a broad range

of sustainability issues.

Further information on our sustainability profile and agenda is

given in the annual Responsible Business Report, published

each December and available on our corporate website at

www.paragonbankinggroup.co.uk.

#### A6.1 Non-financial

#### and sustainability

#### information statement

Information on certain environmental, social and governance

matters is included in this strategic report in accordance with

Sections 414CA and 414CB of the Companies Act 2006 (the ‘Act’).

In addition to the description of our business model, discussed

in Section A2, the remaining disclosures are given in this Section

A6. This includes a discussion of our risk, policies, outcomes and

key performance indicators with respect to each of the five areas

set out in the Act.

The matters specified in the Act are discussed in the

following sections.

Area Reference

(a)

Environmental matters Section A6.4

(b)

Employees Section A6.3

(c)

Social matters Section A6.5

(d)

Respect for human rights Section A6.6

(e)

Anti-corruption and anti-bribery matters Section A6.7

The climate related financial disclosures required by the Act are

presented in Section A6.4 in accordance with the approach set

out by the Taskforce on Climate Related Financial Disclosures

(‘TCFD’). This approach covers all matters set out in Section 2A

of Paragraph 414CB of the Act.

This section also includes the information on the directors’

engagement with employees required by Section 11 (1)(b) of

Schedule 7 to the Large and Medium-sized Companies and

Groups (Accounts and Reports) Regulations 2008 (as amended)

(‘Schedule 7’) (in Section A6.3) and the information on business

relationships with suppliers and customers required by Section

11B of that schedule (in Section A6.7 and Section A6.2).

Sustainability analysts frequently request detail of significant

fines or penalties incurred by companies for ESG related

incidents, or confirmation that there were no such incidents. We

have incurred no such fines greater than US$ 100.0 million in

the year (2023: none). Information on penalties and disciplinary

incidents relating to sustainability issues is given below in each

section, where relevant.

#### A6.2 Customers

During the year we have maintained our focus on providing

high quality customer service, while continuing to align with

and embedding the FCA Consumer Duty principles as their

scope broadened in the year. While the Consumer Duty does not

cover all our customers, with some Commercial Lending

and buy-to-let mortgage activities outside its scope, the principle

of the Consumer Duty informs the approach to all customers.

Our strategic objective is to be a prudent, risk-focussed,

specialist bank with a closely controlled, cost efficient operating

model. Customers are at the heart of our business and, as

a specialist bank, we use our expertise to provide financial

products and support to help them achieve their ambitions.

The fair treatment of customers and the delivery of good

outcomes to them is central to the achievement of our strategic

business objectives and we have no appetite for any material

failure to deliver good outcomes for customers, offering extra

support when they need it and listening to their feedback.

A6. Citizenship and sustainability

![]()

Page 59

Strategic Report

Customers can be confident that we will always consider their

needs and act fairly and responsibly in our dealings with them.

To ensure this, several customer focused management groups

are dedicated to improving customer journeys and supporting

customers on an ongoing basis.

A cross-functional working group considers those customers

in vulnerable circumstances, addressing their needs and any

additional support they require, while ensuring that our people,

processes and products are able to meet these needs. Over

the last twelve months initiatives to improve the experience of

such customers have included: enhanced training using external

actors providing an immersive role play experience to staff

covering topics which include dealing with those in vulnerable

circumstances; continued enhancement of our IT systems to

improve identification and engagement with such customers;

and using available data from outputs-based testing to identify

trends and process improvements to enhance service delivery.

While we strive to always provide excellent service, it is inevitable

that issues will arise from time-to-time. We regard these as

opportunities to improve our processes, and consequently

management teams meet monthly to discuss customer

feedback and complaints to understand how the levels of service

that customers, and potential customers, demand and expect

can be maintained and enhanced.

Customer support and understanding are also two of the key

outcomes that align to the core delivery requirements of the

FCA’s Consumer Duty. We have a well-defined and structured

project in place that focuses, where they are applicable, on the

implementation of the principle, the cross-cutting rules and the

consumer outcomes which form part of the Duty. This ensured

that the target date for the extension of the Duty to legacy

products in July 2024 was achieved.

The desire to provide a high standard of service to our customers,

while achieving good outcomes for them, is an important

commercial differentiator which has helped us build strong

relationships over many years. The ongoing and planned activity

across all business units is aimed at ensuring that customers can

be confident that:

•  Products and services are designed to meet their needs

•   People they deal with will be appropriately skilled and

experienced to provide the services they require

•  Information given to them will be clear and jargon free

•  Products will perform as expected

•   They will not face unreasonable post-sale barriers to change a

product, switch provider, submit a claim or make a complaint

•   All complaints will be listened to, and claims assessed carefully,

fairly and promptly

•   Where applicable, they will be made aware of how they can refer

their complaint to the FOS

•   If they are in vulnerable circumstances, have additional support

needs and/or in financial difficulties, a high level of support

will be provided, and they will be signposted to sources of

independent advice

•   They will be made aware of the FSCS and the protection this

provides for them, with a reminder issued annually

•   Our standards will protect consumers and deliver good

customer outcomes

This pro-active approach accords with the FCA’s Principles

for Business, particularly regarding delivering good customer

outcomes, preventing customer harm and ensuring that all

communications are clear, fair and not misleading. Performance

in respect of these requirements is monitored and procedures

regularly adjusted to deliver better customer solutions.

The Board and executive management are committed to

maintaining and developing this culture across our businesses.

One output of this process in the year was the issue of a new,

simplified Power of Attorney Guide and streamlined process,

making it easier for customers, particularly those in vulnerable

circumstances, and their representatives to register or activate a

Power of Attorney.

We are carefully monitoring the progress of the FCA review of

discretionary commission arrangements in the motor finance

sector, announced in January 2024 and the related developments

in case law in the period and following the year end. We offered

motor finance products which might fall within the scope of

the review, principally between 2014 and 2020 and have been

managing any issues in accordance with FCA guidance. While we

believe that customers have not been disadvantaged by business

practices adopted at this time, it is not possible to accurately

quantify any exposure at present. We will continue to keep

the situation under review and respond promptly to regulatory

directions and industry best practice as they emerge over the

coming months.

Complaints

There will be occasions where we do not get things right and,

consequently, this will give customers cause to complain. The

effective resolution of complaints is a key focus of our customer

service approach, with all business areas following the FCA’s

Dispute Resolution Sourcebook (‘DISP’) to ensure consistent

and good customer outcomes.

Handling

We aim to resolve complaints at the first point of contact, where

possible, but acknowledge that some complaints will require

further specialist investigation and time to resolve. Where this

is the case, regular contact is maintained with the customer to

keep them informed of the progress of their complaint.

Where applicable, ‘Alternative Dispute Resolution’ information is

provided to customers to allow them to appeal to independent

third parties if they are not satisfied with our response. These

include the FOS and the FLA. Where customers feel the need

to appeal externally, we co-operate fully and promptly with any

investigations, and support any settlements and awards made by

these parties.

Monitoring

To ensure the delivery of consistently good customer outcomes,

we have established complaint reporting forums in all business

areas, which enable the effective discussion of complaint

volumes, trends and root cause analysis. This ensures that all

business lines effectively resolve customer complaints, learn

from the issues raised and take reasonable steps address any

underlying causes of those complaints.

The effectiveness of this activity is regularly assessed through

independent first line outcomes testing, ensuring ongoing

competence in the identification and resolution of complaints.

The reporting of this activity flows to the Customer and Conduct

Committee (‘CCC’), ensuring complaint visibility is provided at

the highest levels of the business.

We actively seek feedback on our complaint handling process,

using an automated survey as appropriate, with customers

invited to provide feedback on the way in which they feel their

complaints have been dealt with. The results are used to share

best practice, improve agent education, and identify potential

process improvements.

![]()

Page 60

There is an active Complaints Community group that meets

regularly, where all business areas are represented. This ensures

complaints are handled consistently and that industry updates,

knowledge and best practice are shared with all business units

concerned with complaint handling.

We focus on FOS complaints data as a high-level satisfaction

metric, and incident rates remained low throughout the year.

Consolidated information for the two Group companies required

to report to FOS, for the four most recent FOS reporting

periods, is set out below. In the most recent period only one

of the companies met the threshold number of cases for the

publication of its data by FOS, with neither company meeting the

threshold in the preceding period.

Six months ended

30 June

2024

31 December

2023

30 June

2023

31 December

2022

Cases reported 79 48  57 44

Uphold rate 16.0% 26.1%  36.2%  15.2%

The upward movement in the number of cases reported is

principally a function of increased complaint levels around motor

finance, which have been seen across the industry, potentially

driven by publicity around the FCA’s discretionary commission

review and related litigations. Our uphold rates remain positive,

compared to industry averages.

The overall industry uphold rate reported by FOS for the

six months ended 30 June 2024 was 35% compared to 36% in

the six months ended 31 December 2023 and 37% in the

six months ended 30 June 2023. FOS data across the financial

services industry is published on the ombudsman’s website at

www.financial-ombudsman.org.uk.

We routinely benchmark our complaints performance against

the FCA bi-annual complaints data, comparing key complaint

metrics to our peers and against the industry. Metrics on

customer complaints are an important management information

measure for the Board and form part of the determination of

management bonuses and the vesting conditions for the

share-based remuneration described in the

Directors’ Remuneration Report (Section B7).

#### A6.3 People

Over 1,400 people across the UK work in our businesses, with the

majority based at our Head Office in Solihull. We provide a flexible

hybrid working model, promoting a healthy work life balance by

understanding the strategic benefits a flexible workforce brings in

creating diversity, engagement, and retention.

We aim to provide opportunities for varied and rewarding

careers, offering training and coaching opportunities to enable

people to meet their own ambitions whilst delivering the

objectives of our business.

Employee engagement

We use surveys as a means of gathering employee opinion on

our approach to being a responsible business, and to assess our

progress towards becoming a more inclusive employer. During the

period new employee onboarding and leaver surveys were rolled

out, with a set of strong initial results, particularly on questions

covering culture and inclusion.

In results to date, 92% of employees onboarded in the period

believed they could bring their whole self to work, with 96% stating

they felt proud to work for us. 100% of new employees believe we

are committed to delivering good customer outcomes. Amongst

leavers, 72% reported they had had a positive working experience.

Both leavers and joiners described the business as being a

welcoming, supportive, inclusive and professional employer.

Employment conditions

All our employees are based in the UK, and we are committed

to upholding all aspects of UK employment law, including

legislation addressing terms of service, working conditions, day

one flexible working, carers leave, extended maternity, adoption

and shared parental leave protection, equality and taxation.

We minimise the use of short-term and temporary staff, with no

use of zero-hour contracts. As of 30 September 2024, people on

temporary or short-term contracts accounted for only 0.6% of

the workforce (2023: 1.2%). We will normally only employ those

over the age of 18, except in connection with apprenticeship or

other formal training programmes.

During the period the decision was made to bring together all

Solihull-based employees at our Homer Road head office building,

vacating other premises. This should bring operational areas of

the business closer together, fostering better collaboration.

During the year we signed the “The Better Hiring Charter”,

developed by the Better Hiring Institute (‘BHI’), with

Anne Barnett, our Chief People Officer, joining the BHI’s new

Parliamentary Steering Committee. The Charter, which is

available on the BHI website at www.betterhiringinstitute.co.uk,

commits signatories to ten principles to make hiring faster, fairer

and safer for all candidates, including improving transparency

in job adverts and descriptions, promoting equity, diversity and

inclusion, and reducing barriers for women.

Our voluntary employee turnover has remained stable during

the year at 9.1% (2023: 9.6%). The overall attrition rate, excluding

redundancy, at 10.8% for the year (2023: 11.4%), remains lower

than the average rate in the banking and finance sector. Overall

attrition for the sector stands at 19.8% reported by Reward

Gateway, with a rate for the financial services sector of 12.8%

published by CIPD and Office of National Statistics in May 2024.

We benefit from a diverse workforce spanning four generational

groups, with employees collaborating across our businesses to

meet strategic objectives. We retain the extensive experience of a

significant number of long-serving employees at all levels.

33.9% of the workforce at 30 September 2024 had served for

over ten years with 12.5% having been with us for more than

two decades.

Most of our roles involve hybrid working with over 65% of staff

working from home at any given time. Flexible working is strongly

encouraged across all areas to support a healthy work-life

balance and to ensure we retain the skills and experience of our

valued employees. Formal flexible working arrangements are in

place for 24.8% of employees (2023: 22.3%), with 71.4% of these

working part-time (2023: 78.5%). Compliance with the

Working Time Regulations is regularly monitored.

![]()

Page 61

Strategic Report

As part of our commitment to employee wellbeing and

recognising the importance of a healthy work-life balance,

we offer most full-time employees a minimum of 26 days

holiday per year, excluding public holidays, in excess of UK

legal requirements. In addition, all employees are granted an

additional full day’s leave for Christmas Eve and New Year’s Eve;

meaning that most full-time employees have a minimum of

28 days paid leave each year, in addition to public holidays.

We have been an accredited Living Wage Foundation employer

since June 2016. As such, we pay all employees, including

apprentices, at least the Real Living Wage, set by the Foundation.

We also ensure that wages paid by contractors and suppliers

meet the same threshold. This Real Living Wage Rate was

£12.00 per hour at 30 September 2024, rising to £12.60 per hour

in October 2024, with a higher rate payable for London-based

employees. As such, it is higher than the UK’s national minimum

wage rate, and we are therefore also compliant with the statutory

requirement. From 1 October 2024 our minimum wage rate rose

to £12.69 per hour, for all employees, equivalent to a full time

equivalent annual wage of £24,750.

As part of our sustainability strategy we operate salary

sacrifice schemes for cycle-to-work and electric vehicles. At

30 September 2024, 4.5% of employees opted for one or both

schemes, which are described further in Section A6.4.

We offer employees a defined contribution pension scheme

which complies with the UK Government’s auto-enrolment

requirements; 87.6% of employees are members of this scheme

(2023: 89.4%). Additionally, a legacy defined benefit pension

scheme is also in place for long-serving employees. Overall, the

Group is contributing towards the retirement provision of

93.9% of its employees (2023: 96.1%).

Culture

All employees are required to attest annually to our employee

Code of Conduct, confirming their understanding of the

expectations set out in the Code and, at 30 September 2024,

100% of employees had done so. The Code of Conduct provides

additional guidance on expected behaviours when interacting with

colleagues, customers, and other stakeholders, and is crucial for

fostering and embedding our strong risk culture.

During the year the Consumer Duty has been fully embedded in

the culture of our businesses, enhancing working practices to drive

good customer outcomes. To support the further strengthening of

our culture across the business, an internal “Think” campaign was

launched in the year, encouraging employees to focus on five key

areas, customer, people, risk, commercial and sustainability.

We recognise that a customer-centric approach is essential and

the introduction of a Purpose and Performance Profile (‘PPP’) for

each employee, with the inclusion of “Think Customer” objectives

for all employees ensures this focus in our culture.

Equality, diversity and inclusion

Our Equality, Diversity and Inclusion (‘EDI’) strategy was

formalised in the year, focusing on three areas: gender, ethnicity

and socio-economic background (‘SEB’).

Our vision is to:

• Ensure that all individuals, regardless of their

background, have the opportunity for personal

and professional growth, and feel included, valued

and respected

• Create and promote opportunities where diverse

talent can thrive, everyone is treated equitably, and all

perspectives are encouraged to contribute, leading to

innovative solutions

• Work towards a culture that reflects the diversity of

our communities

We chose to focus on gender, ethnicity and SEB in support

of our commitment to the FTSE Women Leaders Review and

the Parker Review. SEB has been identified in our industry to

be a “golden thread” characteristic which often intersects with

many other characteristics. This focus also supports our status

as founding members of Progress Together, the industry body

committed to promoting socio-economic diversity across the

financial services sector.

As part of our focus on these areas we have committed to

achieving 40% female representation in Senior Management

by December 2025, and 5% ethnic minority representation in

Senior Management by December 2027, where

‘Senior Management’ is defined as ExCo members and

their direct reports, excluding administrative staff, in line

with the definition adopted by the FTSE Women Leaders and

Parker Reviews.

We promote equality amongst all employees through our

policies, procedures, and practices. Every employee is entitled

to a work environment that upholds dignity, equality and

respect for all. We do not tolerate any acts of unlawful or unfair

discrimination (including harassment) committed against an

employee, contractor, job applicant or visitor because of a

protected characteristic such as:

• sex

•  gender reassignment

•  marriage and civil partnership

•  pregnancy and maternity

•   race (including ethnic origin, colour, nationality and

national origin)

• disability

•  sexual orientation

•  religion and or belief

• age

Discrimination on the basis of work pattern

(part-time working, fixed term contract, flexible working)

which is unjustifiable will also not be tolerated.

The Board believes the achievement of a balanced workforce

at all levels delivers the best culture, behaviours, customer

outcomes, profitability and productivity and therefore supports

the success of the business. The Nomination Committee

provides board-level oversight on all inclusivity matters affecting

our employees.

![]()

Page 62

The internal EDI Network continues to shape our EDI strategy

and initiatives, and is now sponsored at executive level by

Ben Whibley, our CRO. The network continues to focus on

raising awareness and understanding of the importance of

creating an inclusive culture and diverse workforce through

varied internal communication campaigns. Celebrations in the

period included Black History Month, Disability History Month,

International Women’s Day and Pride at Paragon.

Socio-economic diversity

In support of our focus on SEB diversity and as a founding

member of Progress Together, we, along with other firms, are

participating in their Accelerated Progress Programme (‘APP’).

This is a unique, twelve-month cross-company programme,

designed to develop, empower, and unlock the potential of

high-performing middle managers from low socio-economic

backgrounds, with individuals receiving development, mentoring

and the opportunity to work collaboratively across organisations

on defined projects. This participation supports the delivery of our

EDI strategy to attract, increase and retain diverse representation.

We have continued to form working relationships with

inner-city colleges and schools as a means of attracting talent

from more diverse backgrounds. In the year, 13.3% of the

employee volunteering days described in Section A6.5 were

completed in local schools (2023: 12.8%).

The Good Youth Employment Charter

We recognise the benefits of early careers, and the diversity of

skills that young employees can bring and remain committed to

the Good Youth Employment Charter. We are also a Gold Member

of the ‘5% club’, which promotes the provision of early careers

roles such as apprenticeships, graduate positions, and student

placements. As part of this commitment we have set a target that

such early careers roles will comprise at least 5% of our workforce

by September 2027, compared to 1.6% at 30 September 2024.

As a youth-friendly employer, we work to create opportunities

for young people, and to bridge the gap between education

and employment through a range of events with schools and

colleges, helping them to gain the skills and experiences they

need, through meaningful and good quality experiences. Our

involvement in providing these opportunities is described further

in the community involvement section (Section A6.5).

Race at Work Charter

We are a signatory of the Race at Work Charter and committed

to meeting the charter requirements. This commitment includes

the continuation of ‘Mission INCLUDE’, a mentoring scheme for

employees from under-represented groups. The programme

provides high-potential employees with a mentor from another

organisation who is also a member of an under-represented group

or an ally. During the period we supported four employees through

this programme.

We have also continued our internal ‘Ignite’ development

programme, tailored for employees who have specific protected

characteristics or who may face more barriers in the workplace.

The programme focuses on providing greater career support to

employees in under-represented groups and addressing personal

development needs such as making an impact, building personal

brand and networking.

Disability Confident

Employees identifying as having a disability comprise 6.3% of

those completing their diversity profile (2023: 5.6%). We are

a Disability Confident Employer under the UK Government

Disability Confident scheme. As well as continuing to provide paid

employment to people with disabilities, providing appropriate

training opportunities to such employees, and complying with

all relevant legislation, we meet the five core commitments of a

Disability Confident organisation:

•  It will ensure its recruitment process is inclusive and accessible

•  It will communicate and promote vacancies

•  It will offer an interview to disabled people

•   It will anticipate and provide reasonable adjustments

as required

•   It will support any existing employee who acquires a disability

or long-term health condition, enabling them to stay in work

Disability Confident Employer status represents level two of the

scheme, and we are working towards level three –

‘Disability Confident Leader’.

We give full and fair consideration to applications for

employment made by people with disabilities. We also make

every effort to retrain and support employees who are affected

by disability during their employment, including the provision

of flexible working to assist their return to work, and we aim to

ensure all employees with disabilities have the opportunity to

fulfil their potential.

Gender diversity

The Women in Finance Charter, sponsored by HM Treasury, is an

initiative amongst financial services companies in the UK, aimed

at promoting equality of opportunity in the workplace.

Ben Whibley, CRO, is the project sponsor at ExCo level and

progress against the Charter requirements is monitored by

executive management and at board level.

We are now in the second phase of our charter journey and

have committed to achieve 40% female representation in

Senior Management by 31 December 2025. At

30 September 2024, female representation in Senior

Management was 37.9% (2023: 37.9%).

Our focus on developing female talent to support our

Women in Finance Charter commitments has continued. 53%

of employees receiving management development are female,

and we continue to support the 30% Club Mission Gender Equity

cross-company mentoring programme run by Moving Ahead. In

addition, two individuals have been supported on the

Executive Accelerator programme, which offers females working

toward senior executive roles the opportunity to be mentored by a

NED or chair from another organisation. Alongside the mentoring,

the scheme offers an excellent learning programme designed to

accelerate and advance women to executive committee level.

Feedback from both mentors and mentees participating in

both programmes continues to be favourable, and 20% of

participants have progressed their careers within the business

since participating in the programme. In comparison, research

conducted for the 30% Club showed an average promotion rate

of 10% for female managers. The seventh cohort of employees

started their programme just before the year end.

![]()

Page 63

Strategic Report

Collecting diversity monitoring data

During the year we continued to encourage employees to

complete diversity monitoring profiles in our central HR system.

Data collected includes information on gender identity, sexual

orientation, ethnicity and race, religion, socio-economic

background, disabilities, and caring responsibilities. At

30 September 2024, 80.9% of employees had completed their

profile (2023: 76.8%).

Gender Pay

As required by legislation, we have calculated our gender

pay gap as at April 2024. These results will be published on

the UK Government website and on our own website and are

summarised below.

April April

2024 2023

Median gender pay gap 31.0% 33.5%

Mean gender pay gap 36.4% 35.0%

Median bonus pay gap 1.0% 0.5%

Mean bonus pay gap 75.4% 70.5%

This year’s gender pay measures are broadly similar to those

for 2023 and remain larger than we would like. Monitoring of

these differences continues, but analysis attributes them to be

principally due to the seniority and nature of roles that men and

women are undertaking in the organisation. The marginal increase

in the number of women in the upper quartile is contributing

towards the small improvement in the median pay gap.

The results are broadly in line with the median figure of 31.9% for

the financial services sector reported by the Office of National

Statistics in their 2024 Annual Survey of Hours and Earnings

(‘ASHE’), published in October 2024 (2023: 34.3%). The mean

pay gap for the industry reported by the ASHE, which is more

influenced by operational structures, was 28.0% (2023: 25.2%).

Roles in the lower pay quartiles are typically operational and

processing positions, predominantly filled by female employees.

These roles lend themselves particularly well to part-time

working arrangements. Throughout the workforce, females

account for most of the part-time working arrangements and,

due to the nature of the gender pay gap calculation taking

no account of the hours worked by employees in calculating

averages, this further increases the size of the gender pay gap.

The majority (87.3%) of our employees are eligible for a bonus

under the Profit Related Pay (‘PRP’) scheme. As all qualifying

employees receive the same bonus on an FTE basis, these

awards lead to the small median bonus pay gap. The pay gap

data includes discretionary bonus awards for 19.8% of employees

(34.3% of whom were women) and amounts for share based

awards for 5.7% of the workforce (excluding those who received

amounts in respect of the all-employee £1,000 post-Covid award

made in 2020, which matured in the year), of whom 28.4% are

female. This means that discretionary and share based bonus

schemes are disproportionately awarded to men, and the size of

the mean bonus gap is further driven by the bonuses awarded to

the most senior executives, the majority of whom are male.

We analyse gender pay gap data on an ongoing basis to identify

potential issues and determine what action might be required.

However, work carried out during the year, reviewing groups

of directly comparable positions, did not suggest evidence of

systematic gender bias or unequal pay practices.

Composition of the workforce

During the year the workforce reduced by 7.3% to 1,411

employees (2023: 1,522). Information on the composition of the

workforce at the year end is summarised below:

2024 2024 2023 2023

Females Males Females Males

All employees

Number 724 687 774 748

Percentage 51.3% 48.7% 50.9% 49.1%

Directors

Number 4 6 4 6

Percentage 40% 60% 40% 60%

Senior managers

Number 12 33 12 36

Percentage 26.7% 73.3% 25.0% 75.0%

Other managers

Number 110 185 119 171

Percentage 37.3% 62.7% 41.1% 58.9%

In this table ‘managers’ include all employees with management

responsibilities. The definition of ‘senior manager’ used in the

table above is that required by the Companies Act 2006

(Strategic Report and Directors’ Report) Regulations 2013 which

differs from that used by the FTSE Women Leaders Initiative and

for internal purposes.

Ethnic minority representation in the workforce is analysed

below using the same categories as in the previous table. The

table shows employees identifying as members of a non-white

ethnic group as a percentage of the total workforce and as a

percentage of the 80.9% of employees declaring their ethnicity

(2023: 72.6%).

All employees Declared ethnicities

2024 2023 2024 2023

All employees 12.9% 11.9% 16.7% 16.3%

Directors 10.0% 10.0% 10.0% 10.0%

Senior managers 2.2% 4.3% 2.6% 2.6%

Other managers 10.2% 8.9% 12.0% 11.6%

Health and wellbeing

We remain dedicated to supporting our employees’ wellbeing,

providing continued support with emotional, physical, financial

and social wellbeing issues. Anne Barnett, Chief People

Officer, the Executive Sponsor for Wellbeing, ensures that this

commitment goes to the highest levels of management.

The focus on financial wellbeing and employee benefits has

continued in response to ongoing cost-of-living issues, with

various campaigns and support avenues, including providing

access to free will writing services, support with budgeting and

debt management, as well as pensions advice.

![]()

Page 64

This year we were pleased to endorse the Mortgage Industry

Mental Health Charter (‘MIMHC’), demonstrating our

commitment to prioritising mental health within the mortgage

industry. We are working closely with MIMHC, an industry

initiative, to raise awareness, reduce stigma and help to ensure

that mental health remains a top priority in the sector, creating a

more supportive and empathetic mortgage industry.

We provide access to trained mental health first aiders, with

additional training available to all team members on grief and

bereavement, trauma, and suicide awareness from external

specialists. In addition to the support provided by our Wellbeing

team, employees also have access to a dedicated Wellbeing Hub

signposting specialist support services providing help with issues

such domestic violence or bereavement, as well as numerous

resources to help with a wide range of wellbeing issues.

During the year four Menopause Champions were designated,

two of whom are male. These champions are committed to

providing additional support to employees and managers,

focussing on employee engagement, productivity and retention

of the female workforce.

We continue to support the Pregnancy Loss Pledge, encouraging

a supportive environment where people feel able to discuss and

disclose pregnancy or loss without fear of being disadvantaged

or discriminated against.

Other wellness initiatives during the year included:

•   Introduction of an enhanced fertility policy, with paid leave for

those undergoing treatment and their partners, responding to

an initiative from the People Forum

•   A focus on men’s health with an International Men’s Day ‘lunch

and learn’ on prostate cancer awareness and a “tough to talk”

suicide awareness workshop specifically for male employees

•   Promotion of ‘WeCare’, an online health service provided

to employees and their families, providing 24 / 7 UK-based

online GP services, mental health counselling, get fit

programmes, and legal and financial guidance.

The Vitality Health programme continues to be available to

employees, with 100% enrolment. This provides access to an

extensive range of physical wellbeing products and services,

including health reviews, online GP services and Vitality

Wellbeing Coaches. Additionally, free exercise classes are

available in our offices, as part of our commitment to enhancing

employees’ physical wellbeing.

Training and development

Our focus on providing employees with quality opportunities to

develop, whether in person or virtually, continued through the year.

Training opportunities provided included: regular online modules

undertaken by all employees on various topics including regulatory

requirements; training supporting business developments; support

for employees undertaking apprenticeships and professional

qualifications; and initiatives supporting career development.

On average employees received 4.4 days training each in the

period (2023: 3.5 days). This is above the average figure of 3.6 days

per person reported by the 2022 Employer Skills Survey, published

by the UK Department for Education in September 2023, the most

recent national survey of training provision.

Development opportunities form a key part of our EDI strategy,

and our commitments to the Mission Gender Equity, Mission

Include and Ignite programmes are described above.

During the year new ‘Purpose and Performance Profiles’ (‘PPPs’)

were rolled out for all employees. PPPs define roles linking them

to our purpose and the contribution each individual makes

towards the delivery of our strategic priorities. They are used

as an equivalent of the role description for talent attraction and

recruitment, and a tool for ongoing performance, development

and ‘top talent’ identification, with objectives linked to our values

and priorities.

Line managers are encouraged to regularly review PPPs and

discuss individual performance throughout the year, supporting

individual performance and personal development, facilitating

the management of rising talent, and furthering our succession

planning. This initiative has been further underpinned by Talent

Calibration sessions with the leadership teams, ensuring

consistency and fairness in how performance and personal

development is managed.

During the year our learning team collaborated with focus

groups to understand the effectiveness of the “Think Customer”

approach, outcomes of which fed into the ongoing Consumer

Duty training. This included ‘Achieving Customer Excellence’

sessions, delivered to 54 operational employees using actors

to simulate customer interactions. Other initiatives included

e-learning support and an additional focus on helping support

functions understand how their roles help to ensure good

customer outcomes.

A major focus for our training team in the year was preparing

employees for the introduction of the new origination platform

in the Mortgage Lending business. A variety of support was

provided through videos and in-person sessions to help ensure

its successful introduction, providing people with confidence in

using the new tools available to them.

We continue to focus on ensuring all our employees understand

their roles in supporting vulnerable customers through e-learning,

with the roll-out of an interactive solution, supplemented with

bespoke courses for people in customer-facing roles.

At 30 September 2024, 21 apprenticeships were in progress

in a variety of roles (2023: 77). Over the last year 39 individuals

successfully completed an apprenticeship in the business. These

apprenticeships covered a range of specialist and operational

roles including IT, audit, customer services and management.

Our utilisation of available apprenticeship levy funds over the

year has fallen to 38.8% (2023: 50%), due to the drop in the

number of qualifying apprenticeships. Changes to our approach

to management development mean there are less such courses

which qualify for apprenticeship status than in previous years.

We have also pledged 10% of our levy entitlement towards

funding apprenticeships in smaller SMEs.

We currently have 61 individuals completing professional

qualifications (2023: 75), including 21 undertaking the London

Institute of Banking and Finance CeMap mortgage qualification

(2023: 35). Of these 51% are female (2023: 53%) contributing

towards our EDI objectives.

Employees’ involvement

The directors acknowledge the importance of keeping all

employees informed about the progress of the business.

Executive directors provide biannual updates on business

progress to the entire workforce which continue to be delivered

through video messages. Executive Committee members also

use the intranet to deliver updates on important initiatives

within the business from time-to-time. ‘Network News’, an email

newsletter, regularly provides employees with the latest news

and information from across the People Forum, Wellbeing Team,

EDI Network and Charity Committee.

![]()

Page 65

Strategic Report

The Paragon People Forum meets regularly and is attended by

employee representatives from each area of the business. Its

main purpose is to facilitate communication and information

sharing throughout the business, providing a platform for

employees to be consulted and offer feedback on matters

affecting them.

The Forum has been designated as the primary channel

through which the Board receives information on the views

of the workforce, either through directors’ attendance at

meetings or through the Chief People Officer who reports to

the Executive Committee and the Nomination Committee on

matters raised. This satisfies the ‘Employee Voice’ provisions of

the UK Corporate Governance Code.

During the period representatives met with non-executive

directors and guest speakers to discuss topics such as pay

and benefits, the Consumer Duty, and equality and diversity.

Initiatives launched in the Forum provided input into the office

relocation and our enhanced fertility policy.

To involve employees in our financial performance, we offer a

Sharesave share option scheme and a profit-sharing scheme

to all employees below management level. The profit-sharing

scheme provided a benefit of around £2,400 to eligible

employees on a full-time equivalent basis, while employees who

were members of the 2021 three-year sharesave scheme, which

matured in the year, were able to buy shares with a market value

in the region of £7.00 each for an option price of £4.24.

At 30 September 2024, 63.6% of current employees were

members of one or more Sharesave scheme (2023: 63%) and

87.3% were eligible for profit related pay in respect of the

2024 financial year (2023: 87%).

Additionally the share based award granted to all employees

below management level in 2020 in recognition of their efforts

during the Covid pandemic matured in the year, providing an

additional benefit of around £1,400 on a full-time equivalent basis

to employees from that time who have remained on the payroll.

Health and Safety

Over the past year, we have consistently met all relevant health

and safety regulations and implemented best management

practices throughout our operations. We are committed to

ensuring a healthy and safe work environment for all employees,

contractors and visitors to our sites, as well as for those impacted

by our activities in public areas. While our primary source of

health and safety related risk arises from the vehicle maintenance

operations of Specialist Fleet Services Limited (‘SFS’), the health,

safety and wellbeing of employees across the whole business is a

key focus of our people policies.

Our head office is in central Solihull, therefore exposed to

indirect impacts from neighbouring properties. An annual testing

programme addresses fire evacuation, network grid failures and

physical security as a minimum. This programme’s focus is on

ensuring that the key processes needed to mitigate any disruption

are simulated, that our operations remain resilient, and that

adequate appropriate resources would be available to effectively

manage an incident.

A rolling programme of periodic inspections and audits is

implemented across all our premises, to identify specific health,

safety and welfare issues and highlight any emerging trends. Any

individual hazards identified have had proportionate action taken

to mitigate any recurrence via targeted safety training or specific

safety communications.

Access to appropriate equipment for employees has been

reviewed and procedures developed to ensure a safe and healthy

working environment is maintained, enabling them to work

effectively, whether they are in one of our offices or workshops,

working from home or operating off-site. The communication of

key policies and procedures remains central to our safety and

wellbeing initiatives.

Employees, wherever they are based, are encouraged to report

any concerns in line with our stated health and safety objectives.

They are provided with further opportunities to raise concerns

through engagement with their site contact for health and safety

or their People Forum representatives, and to shape future

initiatives to enhance health, safety and wellbeing.

Training and awareness

During the year 106 employees were provided with training related

to specific health and safety risks associated with their roles, as

part of our ongoing development programme. This training was

focussed in areas such as the Surveyors, Group Systems, Group

Property, Maintenance, and Development Finance teams, whose

roles include a significant element of off-site working. The initiative

aimed to increase employees’ awareness of safety information

relevant to their responsibilities.

Employees are provided with regular intranet communications

on key topics including fire evacuation, driving for work, personal

emergency evacuation plans, electrical visual inspections

of IT equipment and peoples’ individual health and safety

responsibilities. Group policies also provide further information.

SFS employees in automotive workshop roles each additionally

receive, on average, 40 hours of continuous training each year, to

ensure awareness of the specific issues inherent in their duties

and working environment to mitigate the inherent heightened risk.

Management and systems

A specific team within the facilities function addresses health,

safety, and operational sustainability issues. This team ultimately

reports to the Chief Operating Officer, the Executive Committee

member responsible for health and safety. Health and safety

incidents are categorised as operational risk incidents within the

risk management framework. These are monitored through the

operational risk management system and subjected to the same

risk evaluation processes as other operational risks monitored by

the Operational Risk Committee (‘ORC’).

The Group, excluding SFS, is certified to ISO45001:2018 for its

Occupational Health and Safety Management System (‘OHSMS’).

This system undergoes regular audits by the Enterprise Risk

function and is externally verified annually by a UKAS accredited

auditor to ensure compliance. The OHSMS serves as the primary

governance framework for locations not within the scope of the

OHSMS itself, ensuring adherence to all relevant health and safety

legal requirements.

SFS, as a result of the higher risk level inherent in its activities, has

its own dedicated health and safety manager and operates its own

ISO45001:2018 certified OHSMS. This is audited for compliance

on an annual basis by a UKAS accredited auditor. Incidents are

investigated using specialist local resource with access to group

support as required.

![]()

Page 66

Performance

Health and safety performance continues to be good, with

the number of incidents remaining at a low level. During

the financial year ended 30 September 2024 there were no

prosecutions or any enforcement action from visits by the

authorities for non-compliance in respect of health and safety

matters (2023: None).

Our premises have consistently adhered to all health and safety

standards and regulations throughout the year. The number of fire

marshals, first aiders and other qualified staff remains adequate.

This compliance is routinely monitored at all locations, following

a risk-based strategy that considers occupancy levels. Resource

levels for health and safety across our operations were reviewed

in the year and found to be sufficient to ensure appropriate

standards of health and safety management can be maintained.

During the financial year 17 minor incidents classified as

relating-to-work activity or the building environment were

reported across the business (2023: 27). There have been two

lost-time incidents, with no notifiable reports required under the

Reporting of Incidents, Disease and Dangerous Occurrences

Regulations 2013 (‘RIDDOR’) (2023: 1). The incidents reported

were minor and resulted in 12 lost days (2023: 3 days). Reported

‘near-miss’ incidents remain at low levels, with only 9 events

raised in the course of the year (2023: 7).

All incident reports are examined to determine the root cause

of any incidents and support trend analysis. This involves

collaboration with employees to identify any potential workplace

hazards, unknown risks or behavioural factors. Corrective and

preventive actions are then taken to address any issues identified.

#### A6.4 Environmental impact

Climate change is one of the biggest challenges faced by

the world today and we continue our strategic focus on both

managing our own response and supporting those of our

customers. We have committed to achieving net zero, across

all attributable greenhouse gas (‘GHG’) emissions, including

financed emissions, by 2050 but, in doing so, recognise that net

zero cannot be achieved by any organisation in isolation and

that this commitment cannot be achieved without significant

and continued government and regulatory focus and broader

industry initiatives.

In support of our long-term commitment to net zero, we have

committed to reducing the GHG emissions of our operational

footprint to net zero by 2030, acknowledging our responsibility for

these direct impacts and our responsibility for addressing them.

Through membership of a number of significant initiatives,

including Bankers for Net Zero (‘B4NZ’), the Partnership for

Carbon Accounting Financials (‘PCAF’) and the Green Finance

Institute (‘GFI’), we support the wider efforts of the financial

services industry to minimise the impact it has on climate change.

This section of our Annual Report and Accounts provides

disclosures on our climate-related impacts and the way in

which we manage them on the basis set out by the Taskforce on

Climate-related Financial Disclosures (‘TCFD’). More detail on

how the disclosures suggested by the TCFD are presented is set

out at the end of this section.

The major milestones achieved to date on our journey to net zero,

and our aspirations for the future, are set out below.

Year Achievement / aspirations

2020

•  Climate change designated as a principal risk

2021

•   Sustainability Committee established to monitor progress on

climate, ESG and sustainability focus areas

•   Financed emissions of the mortgage portfolio reported for

the first time

2022

•  Became a member of B4NZ

•  Began offsetting operational footprint emissions

•   Baseline to track commitment to net zero emissions

operational footprint by 2030

2023

•  Became a member of PCAF

•   Enhanced climate change scenario analysis.

Science-based target pathway analysis undertaken for

the mortgage portfolio

•   Expanded financed emissions balance sheet to include

elements of our Commercial Lending division

•   Decarbonisation assessment of our head office

building, which contributes to over 30% of

operational footprint emissions

2024

•   Refurb-to-let product launched to support landlord

customers who wish to upgrade their property

•   Input to UK Government consultation on EPC data strategy,

thr ough B4NZ membership

•   Third party review of our financed emissions framework

conducted with no significant gaps identified

2025

•  Project due to refurbish and decarbonise our head office

2030

•   Net zero across emissions associated with our

operational footprint

2050

•   Committed to net zero across all greenhouse gas

emission scopes

Impacts of climate change

Our environmental impacts can be considered under two

headings, internal impacts (or operational footprint) and the

impact of our lending activities (the external or downstream

impacts). As we are mainly engaged in the financial services

industry, operating in the UK, our own operational activities

are considered to have a relatively low direct impact on the

environment and climate change.

We have offset the emissions attributable to our operational

footprint in the year ended 30 September 2024 through the

purchase of carbon credits certified under the Gold Standard

programme, one of the most widely accepted international

certification systems. More detail on the Group’s approach to

managing the environmental impact of its own activities and

operations is provided under ‘(f) Operational impacts’.

Our external, or downstream, impacts arise from the use to

which customers put the funds loaned to them. Most directly,

for asset-backed lending, including lending on property, it

relates to the impacts of the asset being financed and its use

by the customer.

These downstream impacts give rise to two related groups of

risks for our business:

•   Physical risks – Increased financial risks as a direct result

of climate change and other environmental factors. As an

example, increased flooding risk might have an adverse

impact on security asset valuations

•   Transitional risks – Financial or reputational risks arising

from policy, legal, technology and market changes aimed

at mitigating the impacts of climate change. Such changes

and pressures might impact the ability to realise a security,

continue a business line or serve certain types of customer

![]()

Page 67

Strategic Report

These classifications are used internally to categorise the financial risks of climate change and we are working to further embed the

consideration of both forms of risk across all lending activities.

While our impact on nature and biodiversity is considered low, we recognise the co-dependency between nature and climate change.

Our developing approach to managing the impact of climate change also considers any related impacts on nature and biodiversity,

both operationally and from our lending activities.

Progress during the year

During 2024 we continued to deliver on the priorities set out in previous reporting. The table below highlights progress on our climate

journey in the year, set out by the principal TCFD pillars of governance, strategy, risk management, and metrics and targets.

#### Governance

•   Reporting and escalation to the Board has focused on providing progress updates across our sustainability strategy and

validating that the current approach is fit-for-purpose

•   Update on investment in sustainability to date and the findings of the independent review of financed emissions framework

provided to the Board. No significant deficiencies were identified by the review. The update also covered progress to

date across key areas and updated the Board on developments in climate and sustainability strategy resulting from a

sustainability materiality assessment and an industry benchmarking exercise

•   Qualitative review and quantitative scenario analysis assessment of climate change which was incorporated in the

2024 ICAAP approved by the Board. The assessment also outlined the implications of aligning the business model with

the UK Climate Change Committee’s net zero pathway

#### Strategy

•   We continue to promote positive sustainable public policy, providing input to UK Government consultations on EPC data

strategy through our membership of B4NZ

•   Through UK Finance, we provided input across a range of policy developments, among them the FRC review of sustainability

assurance, the Transition Plan Taskforce Disclosure Framework consultation and the BCBS consultation on climate-related

disclosures in Pillar III

•   Our range of products to support customers on their journey to be more sustainable was extended. The refurb-to-let

product was launched and the funding available through the Green Homes Initiative was further increased to £300 million

•  Green Champions appointed in our SME lending business to further promote our sustainable finance offering to UK SMEs

•   Expanded use of scenario analysis modules to assess the alignment and resilience of the mortgage and motor finance

portfolio with 1.5° and net zero scenarios

#### Risk management

•   Internal climate change scenario analysis exercise conducted as part of the 2024 ICAAP. No significant vulnerabilities to

climate change identified

•   Ongoing programme to update credit standards and limits, managing any exposure to climate-related risks and associated

credit risk

•   Continued enhancement of the way support can be provided to customers transitioning to new low-carbon technologies

whilst maintaining our robust credit standards

•   Principal risk policy for climate-related risk updated and approved by the Board further embedding climate change risk

within the ERMF

#### Metrics and targets

•  48.3% reduction in market based emissions for our operational footprint compared to 2019 baseline (2023: 41.8%)

•   Financed emissions balance sheet reporting extended to cover a larger element of the motor vehicle assets. Reporting

covers 85% of relevant balances

•  Independent review of financed emissions reporting framework identified no significant gaps

•  53.4% of new advances in our mortgage portfolio were EPC rated A-C (2023: 49.9%)

![]()

Page 68

#### (a) Governance

i) Climate and sustainability governance structure

The governance structure

outlines how climate and

sustainability related

matters are escalated

throughout the business

and upwards to the Board.

The approach to managing

climate change risk is

incorporated within

the ERMF to ensure

a consistent and

comprehensive approach

is taken across the

business. In addition to this

reporting structure, the

Sustainability Committee

and its working groups provide relevant reports to the ERC

and its sub-committees where appropriate. To ensure climate

risk is adequately considered across the business the terms

of reference of key executive risk sub-committees incorporate

the consideration of climate change. The overall governance

structure is described more fully in Section B.

ii) Board oversight of climate change

Climate change risk is a principal risk within the ERMF, therefore,

information and metrics on climate change risk are considered

at board level and tabled at Risk and Compliance Committee

meetings throughout the year as part of the wider report from the

CRO. The CFO has been designated as the director responsible

for climate change matters and has an individual performance

target to understand and assess the financial risks arising from

climate change and to oversee these risks within the overall

business strategy and risk appetites. Performance against this

objective is assessed annually and impacts the bonus or incentive

he receives (see Section B7).

Regular engagement by the Board and enhanced

governance act as key channels for the consideration of climate

change within the setting of performance objectives and their

monitoring. The Board is updated on a regular basis through the

CEO’s monthly report, which provides oversight of sustainability

and climate-related matters and how they impact strategy. The

Board is also provided with more detailed updates on emerging

issues and developments through regular presentations

conducted by our sustainability team.

In addition, during the year the Board reviewed and approved

climate change scenario analysis prepared for the 2024 ICAAP. It

also considered the output of an external review which addressed

the development of our emissions reporting and benchmarked

overall progress on climate change to date, providing oversight to

management’s response.

iii) Sustainability Committee and climate change

working groups

The Sustainability Committee, chaired by the External Relations

Director, is a dedicated sustainability governance forum with a

broad ESG perspective, including climate change, and reports

to the Performance ExCo and the Board on a regular basis. The

committee is provided with updates on our key sustainability

focus areas, progress within business areas and any wider

industry and regulatory developments on sustainability and

climate-related issues.

The committee oversees and challenges the identification

and management of current, potential and emerging climate

change risks and opportunities across all our businesses. This

includes oversight of quarterly management information for the

mortgage portfolio on climate-related matters, such as data on

concentrations of monthly advances, pre and post offer pipeline

cases and the financed emissions of the portfolio as a whole.

A series of working groups which report directly into the

Sustainability Committee have been established, including

personnel from across the business. This ensures that the broad

scope of climate-related risks are appropriately identified and

managed with oversight through appropriate channels.

Initiatives completed during the year, with the support of

the climate change working groups and the Sustainability

Committee, include:

•   Delivery of training on greenwashing and the updated

FCA guidance

•   Climate change scenario analysis for inclusion in the

2024 ICAAP

•   Quarterly reporting on our operational footprint to track

reductions against the 2019 baseline

•   Establishing a Base Year Emissions Recalculation Policy,

as recommended by the Greenhouse Gas (‘GHG’) Protocol,

documenting the basis and context for any recalculations

made to base year emissions

•   Taking part in industry benchmarking on net zero with other

UK specialist banks

•   Working with UKF, B4NZ, the Climate Financial Risk

Forum (‘CFRF’) Scenario Analysis industry Working Group

(‘SAWG’) and PCAF to leverage experience and develop our

understanding whilst also providing input to discussions on

future policy and processes

Enhanced governance and increased climate-related

reporting into the Sustainability Committee and executive risk

sub-committees provide a robust process for identifying and

managing climate-related risks and opportunities across

our businesses.

Working Groups

Paragon Banking Group PLC Board

Executive Performance Committee (ExCo)

Sustainability Committee

![]()

Page 69

Strategic Report

#### (b) Strategy

Making a positive contribution to net zero continues to be

a focus in addressing climate change. We are committed to

achieving net zero for all operational and attributable lending

and investment emissions by 2050, supporting national

decarbonisation goals. However the scale of the challenge ahead

is considerable, and it is clear that without support both from the

industry as a whole, and from national and international policy

makers and regulators, no business is likely to achieve net zero

solely by its own efforts.

Core to our climate change strategy is to act where we can

have a positive and meaningful impact. Our decarbonisation

approach focuses on reducing the emissions associated with

our operational footprint, and on reducing financed emissions

through customer engagement and education, and by lending

on sustainable products. We also actively engage in public

policy advocacy through industry initiatives and collaborations,

including B4NZ and the GFI, promoting the development of the

policy and regulatory framework necessary to support a just and

fair transition to net zero.

Our purpose and our overall strategic objectives are not

expected to change significantly in response to the impacts

of climate change. Our products, customers and the types

of assets we fund will evolve over time as the UK economy

transitions to net zero, but this is fully aligned with our purpose

of supporting the ambitions of the people and the businesses of

the UK by delivering specialist financial services.

There continue to be some areas where technological

advancements are required, to help us meet our goals, and those

of our customers. These include the availability of affordable

like-for-like replacements where customers wish to move away

from assets powered by fossil fuels. It is expected that these

technologies and their supporting infrastructure will become

available in the future aligned with the UK economy’s planned

transition to net zero by 2050.

i) Climate related opportunities

Business opportunities related to climate change are

continuously identified and addressed through the efforts of

working groups and the governance and escalation structure

of the Sustainability Committee. Our strategy aims to support

customers in their transition to a low carbon economy.

In March 2021 we became the first bank in the UK to issue a green

tier-2 capital instrument. The Bond set out our ambition to finance

£150.0 million of newly originated EPC A or B buy-to-let loans. The

Green Bond Investor report, which is available on our corporate

website, outlines the progress made up to 31 March 2024, and

shows that the full targeted allocation had been reached.

Sustainable finance is a vital mechanism to drive the

transition to a low-carbon economy, and we continue to develop

products to support customers on their individual sustainability

journeys. To incentivise the purchase of more energy-efficient

properties, discounted interest rates are offered for landlords

securing their mortgage on properties with an EPC rating of

C or better. Since the launch of these products, new inflows

of mortgages with these higher EPC ratings have exceeded

concentrations in the extant portfolio. We also provide support

to landlords who wish to carry out work to upgrade EPC ratings

in their existing portfolios.

In the development finance business, our Green Homes Initiative

offers reduced exit fees to customers constructing highly

energy-efficient properties, where the majority of units in a

development need to achieve the maximum EPC rating of A to

receive the discount. The initiative was launched in 2021 and has

been expanded since, following on its successful uptake, with

the available funds most recently increasing to £300.0 million in

total, during the year.

We also aim to provide support, enabling net zero transition and

identification of further opportunities, through education and

engagement with customers, brokers, stakeholders and other

industry initiatives. In particular, educational articles and blogs

have been published covering the development of new EPC

requirements for the PRS as they emerge, outlining who they

are likely to affect and how they are expected to be enforced, as

these themes developed over the year.

ii) Use of scenario analysis

The risks and opportunities from climate change may impact

over the short-term (zero to five years), medium-term (five to ten

years) or long-term (over ten years). These timelines go beyond

a typical planning horizon of five years to appropriately consider

the climate change risks which may materialise over a longer

period of time.

Our climate change scenario analysis exercise was reperformed

as part of the 2024 ICAAP, considering the longer-term risks of

climate change. This analysis built on previous risk analyses,

which had identified those areas which are most significant to

our strategic goals. The mortgage lending and motor finance

portfolios were prioritised in the quantitative climate change risk

assessment, due to the availability of climate-related data for

these asset types.

![]()

Page 70

The approach leveraged the Bank of England’s Climate Biennial Exploratory Scenario (‘CBES’) and Network for Greening the Financial

System (‘NGFS’) to provide a comparable and consistent outcome. Details of the forecasting approaches are outlined below.

Scenario Outcome

Transition risk

To assess transition risk across the mortgage portfolio the

NGFS ‘Net Zero 2050’ and ‘Fragmented World’ scenarios

were used to forecast key macroeconomic variables under

the influence of climate change.

In addition, the impact of achieving compliance with the

originally proposed EPC rating of C Minimum Energy

Efficiency Standards (‘MEES’) in the PRS was considered.

These two stress drivers were combined to assess the

outcome on credit and capital across the mortgage portfolio.

Across the motor finance portfolio, asset values were

stressed using the CBES early action and late action

scenarios to provide an additional Residual Value stress and

assess the impact on credit performance.

The outcomes of the analysis suggest that, due to the

extended time horizons over which climate risks may

materialise, the ongoing uncertainty in future UK Government

policy and the minor overall increase to expected credit

losses in the scenario, there is currently no significant and

quantifiable link to asset values or impairments attributable to

the climate-related factors considered.

Physical risk

The flood risk across the mortgage portfolio was projected

to 2050 and 2080 in line with the CBES scenarios. The flood

risk projections considered Representative Concentration

Pathways (‘RCP’) of varying severity with RCP 8.5 considered

in the ‘no additional action scenario’ and RCP 2.6 and 4.5

considered in the ‘early action’ and ‘late action’

scenarios respectively.

The analysis focused on identifying the percentage of the

portfolio exposed to high flood risk, and the percentage that

would fall into a 1-in-100 year flood risk event zone.

Across the scenarios considered, the analysis indicated a

small overall impact over the short and medium term, and,

considering both the lack of historic losses and the controls

currently in place, the impact of flood risk on mortgage values

is not considered to be significant.

The involvement of our experienced team of in-house

surveyors in the assessment of applications is a key factor in

ensuring that this risk is tightly managed.

Net zero scenario analysis

Analysis was performed considering the emissions across the

entirety of our value chain.

Although the assessment considered all the attributable

emissions, this scenario analysis focused on the

decarbonisation of the mortgage lending and motor finance

portfolios, aligned with the 1.5°C UK Climate Change

Committee’s Balanced Net Zero Pathway scenario.

The analysis considered the implication of a 2030 interim

decarbonisation target, and the key contributors to achieving

the required emissions reductions.

Across the mortgage lending portfolio, the analysis

identified retrofitting and the electrification of heat as key

levers. For motor finance, battery electric vehicle adoption is

a key influence.

The roll-out of low-emission electricity across the UK

also supports the decarbonisation of both asset classes

particularly as electric technology is further adopted.

The analysis indicated a key dependency for portfolio

decarbonisation on appropriate government policy and

strategy to drive consumer demand for decarbonisation,

retrofit investment and the electrification of heat

and transport.

In addition, we repeated the qualitative review of climate change risk and opportunities by business area, first undertaken in 2023. This

process is intended to ensure that climate change risks are mitigated, and opportunities captured, wherever material across our business.

The review was facilitated by the Sustainability Committee’s Financed Emissions and Opportunities Working Group and received

groupwide input. The review did not identify any significant impacts on future cash flows, financing arrangements or the cost of capital.

Climate change scenario analysis has improved our understanding of key climate change risk drivers, their potential impact, and

the available mitigants. Our approach to scenario analysis will continue to mature as the learnings from the SAWG, which this year

focused on short-term scenarios and impacts on nature, are integrated into the process.

The qualitative review and the quantitative scenario analysis performed during the year are central to identifying and assessing

the impact and materiality of climate-related risks and opportunities across all of our businesses. The results of both assessments

identified no significant gaps or vulnerabilities related to climate change, and confirmed that current processes are fit-for-purpose.

The outcomes were presented to, and approved by, the Sustainability Committee and the Board. The delivery of the review across

the business further embeds the consideration of climate change within our planning and strategic development processes on a

business-as-usual basis.

![]()

Page 71

Strategic Report

#### (c) Risk management

Climate change continues to be further embedded within the ERMF which is designed to align and embed risk management practices

across the organisation and for all types of risk. It also provides a methodology for identifying, escalating and monitoring each element

of our risk profile. As a designated principal risk, climate change is considered alongside all other such risks in the evaluation of all

major capital expenditure, acquisition and divesture proposals.

More detail on the ERMF and our approach to climate change as a principal risk is set out in

Sections B8.4 and B8.5.

i) Potential risks identified over the short, medium and long term

Although the impacts of climate change are already current, there is still significant uncertainty around the channels and timings

through which the related financial and non-financial risk impacts might materialise. The table below outlines examples of risk drivers

considered to be most significant to our business and strategy, and the timeframes over which they might impact. We prioritise risk by

magnitude of expected impact and likelihood of the risk materialising.

Source  Risk driver Most relevant

lending area

Most relevant

principal risks

Timeframe Expected impact

Transition risk

Current

and

emerging

regulation

Continued

tightening of

energy efficiency

regulations

in the private

rented sector

and buildings

regulations in

the UK

Mortgage lending Credit, capital,

liquidity and

operational

Short and

medium term

Low

Although controls

are in place to

reduce the risk

of impacts from

current and future

regulation, the

potential fast pace

of change of policy

and regulation in

this area could

increase the impact

Scenario analysis

performed during

the year highlighted

a minor overall

impact to credit

and capital

Technology Transition to

low-carbon

technologies which

could impact

asset values and

infrastructure

requirements

Includes the

risk that some

new low-carbon

technologies may

prove ineffective

SME lending and

motor finance

Credit  Short and

medium term

Low

A prudent

approach to new

and developing

technology is

taken and we have

robust controls

and reporting to

limit exposure

to obsolescent

technologies

Reputation Increased

stakeholder,

shareholder and

regulatory scrutiny

if there is perceived

to be a lack of

action to mitigate

climate change

All Reputational Short and

medium term

Low

We have a robust

climate change

strategy, and our

businesses have a

very low exposure

to climate

sensitive sectors

![]()

Page 72

Source  Risk driver Most relevant

lending area

Most relevant

principal risks

Timeframe Expected impact

Physical risk

Acute Damage to

property, business

disruption and

higher insurance

costs from climate

driven events such

as flooding

Mortgage lending

and development

finance

Credit, capital and

operational

Short, medium and

long term

Low

Both our business

assets and our

lending portfolios

have low exposure

to physical risk

and appropriate

controls and

procedures are in

place to reduce the

impact of this risk

Scenario analysis

performed on the

mortgage lending

portfolio found

that the impact

of flood risk is

not considered

significant

Chronic Alterations

in weather

patterns affecting

subsidence and

ground stability

which may damage

mortgaged

property assets

Mortgage lending

and development

finance

Credit Long term Very low

Appropriate

controls are in

place, and the

longer impact

duration offers

sufficient time to

adapt to changes in

risk profiles

ii) Assessment at underwriting

One of our principal tools for managing climate related risk is the

assessment made at a loan’s underwriting stage. This acts as a

key mitigant to the environmental and climate risk factors most

likely to have an impact on the business or our customers.

Assessment of current environmental risks and forward-looking

climate change risks are factored into our business processes.

When assessing the appropriateness of a property as security

on a buy-to-let mortgage, factors such as the EPC rating of the

property and other climate-related factors are considered. Since

2018 all properties accepted as a security have been required to

have a minimum EPC rating of E at the time of offer, unless valid

exemptions are in place.

Valuation reports are prepared by surveyors on each property

and include an assessment of coastal erosion, ground stability

and flood risk based on the surveyor’s expert knowledge of the

local area, historic events and information from insurers. As part

of the conservative approach taken, these risks are assessed

on a property-by-property basis. Additionally, it is essential for

us to ensure that a property is, and remains, insurable, including

for both subsidence and flood risk, providing cover across the

mortgage book.

In development finance the initial due diligence considers

flood risk, ground instability, local ecology and the impact of

current and future regulations. In addition each project has

an independent monitoring surveyor assigned throughout the

life of the build, part of whose task is to monitor these risks as

they emerge, and assess how they are being considered and

mitigated by the customer, where material.

iii) Quantifying climate exposure

EPC ratings assess the energy-efficiency of a property and are a

key measure of transition risk across the mortgage portfolio. The

Credit Committee and the Credit Risk function have an ongoing

programme to analyse the potential for any linkage between

EPC and loan performance. To date, neither this programme,

nor the scenario analysis performed, most recently in 2024,

have identified any requirement to adjust current processes or

lending criteria. Our EPC data capture process continues to be

enhanced to improve our understanding of current exposure, but

also for use in longer-term climate scenario analysis.

The Sustainability Committee and the Credit Committee monitor

the energy performance of mortgaged properties to ensure

that an excessive build-up in concentration of less efficient

properties is avoided.

As of 30 September 2024 UK legislation required properties

in the PRS to have EPC ratings of E or better, although the

incoming administration has indicated its desire to tighten

these rules. While the timings and impacts of future public

policy initiatives, coupled with changes in market preferences

on energy-efficiency, remain highly uncertain, some tightening

of standards and increased demand for more energy-efficient

properties are both expected in the short to medium term.

At present there is no direct significant or quantifiable link to

asset values or impairment attributable to energy-efficiency

alone. This is expected to evolve continuously throughout the

UK’s pathway to net zero by 2050.

![]()

Page 73

Strategic Report

Our most recent survey of landlords operating in the buy-to-let

sector, for the quarter ended 30 September 2024, showed that

around two thirds of those surveyed had at least one property

with an EPC grade of D or less. However, 92% had at least

some knowledge of government proposals which would require

them to upgrade such properties, with 67% claiming they had a

detailed understanding. 42% already planned to carry out works

to upgrade their properties.

The challenge of decarbonising UK residential real estate and

the related risks are shared by all property-based lenders and

their customers. We will continue to support the transition,

leveraging our strong balance sheet, robust credit standards and

long-standing relationships with professional landlords.

#### (d) Metrics and targets

i) Mortgage Lending

The Mortgage Lending division is focused on first charge

buy-to-let mortgages, and also includes limited balances

related to legacy owner-occupied first and second charge

mortgage books, where no new lending takes place. Energy

efficiency (measured by EPC grades) and flood risk are key

metrics used to assess climate risk across the mortgage

portfolio. Climate analysis to date has been principally

targeted on the buy-to-let portfolio.

The tables below summarise the principal exposure metrics

for first charge buy-to-let mortgages. While data for England

and Wales, which covers 93.2% of all accounts (2023: 92.2%),

has been available for some time, during the current year

comparable data for exposures in Scotland and Northern Ireland

has been sourced, increasing portfolio coverage to 95.4%

(2023: 94.2%). 2023 EPC data presented below has been

restated on a consistent basis.

The movement in EPC ratings reflects both the underwriting of

more energy-efficient loans during the period and the capture of

new ratings where an updated EPC has been obtained by

the customer.

Indicator  Measure  2024  2023

(restated)

EPC Grading A or B 8.8%  8.3%

Grading C 36.6% 33.5%

Grading A to C 45.4% 41.8%

Grading D or E 54.0% 57.4%

Grading F or G 0.6% 0.8%

We perform an annual flood risk assessment of the mortgage

lending portfolio, based on location-specific data covering the

whole of the UK. This assessment includes flood risk from rivers,

surface water and coastal flooding. Data has been obtained

for 97.5% of properties on the mortgage book (2023: 94.0%),

summarised below as at the year end.

Indicator Measure 2024 2023

Flood risk

Very high risk  0.1% 0.1%

High risk  3.0% 2.9%

High or very high risk 3.1% 3.0%

These results indicate that only a small balance of the property

assets securing mortgages in our portfolio are at higher risk.

We have yet to experience any loss attributable to flood or

ground instability.

As well as addressing the current flood risk, the annual

assessment also includes a projection of the potential future

flood risk out to 2080 under various climate scenarios. The

analysis was used to evaluate whether there is likely to be any

build-up of medium to long term risk if current underwriting

processes were to remain unchanged. Although some increase

in risk was projected over the period, the findings were

considered by internal property and credit risk experts, and the

marginal increase was not considered to be substantial.

The proportion of new mortgage lending on properties with

EPC grades of A to C increased by 3.5% in the year. The

distribution of EPC grades amongst the 99.8% of new buy-to-let

mortgages advanced during the year where an EPC was available

(2023: 99.9%), is set out below. During the current year EPC data

has additionally been sourced for Scotland and Northern Ireland,

as noted above and therefore the figures presented this year are

for the UK as a whole. Comparative amounts have been restated

on the same basis.

Indicator  Measure  2024  2023

(restated)

EPC Grading A to B 12.7% 10.0%

Grading C 40.7% 39.9%

Grading A to C 53.4% 49.9%

Grading D or E  46.4% 50.0%

Grading A to E 99.8% 99.9%

Grading F or G  0.2% 0.1%

New completions continue to have a higher average EPC grade

than the total portfolio stock, shifting the overall mix towards

more energy-efficient properties, a trend which will continue to

be accelerated by the green mortgage range. However, banks

focussing their lending on EPC A-C rated properties will not, of

itself, deliver the desired changes in the UK housing stock, which

currently has an average EPC rating of D.

ii) Commercial Lending

Our Commercial Lending division comprises SME lending,

development finance, motor finance and structured lending

operations. Within the division the initial focus of climate analysis

has been on the SME lending business.

The exposure to carbon-related assets across the SME lending

business, which has the widest range of different exposure

types has been assessed, while acknowledging that the term

‘carbon-related assets’ can be subject to a broad range of

interpretations.

Limited company customers have been analysed into broad

industry groups using SIC (Standard Industrial Classification)

codes, with the potential exposure of each industrial sector to

increased climate risk then considered. Higher risk sectors were

identified as part of our climate risk assessment and discussed

with internal industry experts. Although these sectors are

identified as having heightened climate-related risks, regular

review of industry performance coupled with credit control and

other processes leave a low overall residual risk.

![]()

Page 74

This year’s assessment additionally identified the ‘Wholesale

and retail trade; repair of motor vehicles and motorcycles’

sector as carbon-related assets and such exposures have been

incorporated into the results below, with 2023 data restated on a

comparable basis. As part of the same exercise the ‘Real estate

activities’ sector, which had comprised 0.8% of balances in 2023

was reclassified as low impact.

The proportion of our SME lending customers by value operating

in these higher risk sectors, is broadly similar to that reported in

the previous year, and is set out below:

Sector Relative

climate risk

exposure

Residual

risk after

controls

2024 2023

Construction

Moderately

High

Low 18.3% 16.7%

Transportation and storage Low 12.1% 13.9%

Mining and quarrying Low 1.2% 1.5%

Administrative and

support service activities

Medium

Low 20.8% 21.2%

Agriculture, forestry

and fishing

Low 1.9% 2.3%

Water supply, sewerage,

waste management and

remediation activities

Low 2.7% 3.7%

Manufacturing Low 8.6% 8.7%

Wholesale and retail trade;

repair of motor vehicles

and motorcycles

Low 6.4% 5.8%

Electricity, gas, steam and

air conditioning supply

Low 0.2% 0.1%

Total increased climate

risk exposure

72.0% 73.9%

The administrative and support service sector is not typically

considered to be one with an increased level of climate risk,

however the sector includes activities such as plant hire, and

the customers and assets funded in this sector can be closely

aligned with the other sectors above that are identified as having

increased climate change risk.

Measures addressing other climate risk elements within the

Commercial Lending division, such as the environmental

impacts of business assets financed and the classification of

development finance projects by environmental rating, are under

development and continue to evolve.

iii) Integration of climate change within remuneration

and culture

The determination of the levels at which PSP awards for executive

directors vest include a climate metric. The metric which is subject

to annual review, focuses on the development and delivery of

the process to manage operational emissions and the financed

emissions attributable to lending portfolios. More detail is set out

in the Directors’ Remuneration Report (Section B7).

Employee engagement on climate change continued in the

year, with communication campaigns on sustainability taking

place through the business. This programme aims to further

embed the consideration of climate change within

business-as-usual processes.

Campaigns delivered during the year include “Great Big Green

Week”, “exploring our strategy” and articles and stories on how

individual customers are being supported on their net zero

journeys. These update employees on our sustainability strategy

and the steps we are taking to reduce our impacts on climate

change. The new PPPs rolled out to all employees also encourage

sustainable behaviours, with a section dedicated to setting

sustainability-related and climate change related objectives.

#### (e) Financed emissions

Our financed, or downstream, emissions, which are considered

as Scope 3 emissions, are those generated by customers which

are facilitated by the financing we provide. As set out above, we

have committed to reaching net zero by 2050, which will include

reducing the financed emissions associated with our lending

portfolios, which make up the significant majority of emissions

across our value chain.

Strategy in this area will continue to evolve, delivering initiatives

and products to drive emission reductions across each of our

business areas. There continues to be an external dependency

on emissions reductions driven by policy, customer behaviour,

and infrastructure and technology developments across the

sectors in which we operate.

Absolute financed emissions have been calculated in

accordance with the PCAF standard. Under this approach

a lender is considered to be responsible for a proportion of

emissions relating to assets which they finance based on an

‘attribution factor’. The financed emissions reported are based

on the customers’ Scope 1 and 2 emissions and do not cover any

connected Scope 3 (value chain) emissions.

Emissions intensity is a measure of the amount of GHGs which

are emitted by a business for each unit of economic or physical

activity. Emissions intensities are calculated in accordance with

the PCAF standard to provide comparable data. However, this

comparability will be compromised by differences in method,

data quality and assumptions used by each firm in its financed

emissions calculations.

For further details on the methodologies and data used

for financed emissions reporting refer to the 2024 basis

of reporting available on the sustainability section of our

corporate website.

![]()

Page 75

Strategic Report

i) Scope 3 financed emissions balance sheet

The financed emissions balance sheet set out below shows emissions related to 85% of assets covered by the PCAF standard by

exposure (2023: 89%). Our ambition is to increase this coverage level over time. The order of prioritisation for increasing data coverage

is based on the relative size of exposure to each particular lending stream, expected level of emissions, the availability and accuracy of

suitable emissions data and the ability to report meaningful year-on-year data.

The principal reasons for the overall decline in coverage recorded in the year are the diversification of liquidity from cash balances,

which are not covered by the PCAF Standard, to investment securities which are, combined with the relatively larger growth in the

development finance and structured lending portfolios in the year, compared to the lending portfolios for which emissions values have

been calculated. We are in the process of developing our methodology to enable us to report on the emissions associated with these

additional asset classes.

#### PCAF Scope 3 financed emissions balance sheet

Business

area

Asset type Balance Balance with

emissions

data

Data

coverage

Absolute

financed

emissions

1

Economic

emission

intensity

2

Physical

emissions

intensity

3

Physical

activity

factor

Indicative

PCAF data

quality score

2

£m £m kilotonnes

CO

2

e

tonnes

CO

2

e per

£ million

balance

kgCO

2

e per

physical

activity

factor

30 September 2024

Mortgages

4

13,415.7 13,415.7 100% 234.7 17.4 44.7 /m

2

3.1

Motor

finance

5

Passenger

vehicles and

LCVs

6

225.9 225.9 100% 14.6 65.3 0.3 /mile 2.4

Leisure

vehicles

105.5 Excluded

5

SME lending Motor

vehicles

6

172.1 172.1 100% 57.9 335.5 0.3 /mile 2.9

Other assets 680.3 Under development

7

Development finance 884.0 Under development

8

Structured lending 256.9 Under development

9

Investment securities 427.4 Under development

10

Other assets 3,102.2 Not in scope of financed emissions balance sheet

11

Total 19,270.0

30 September 2023

Mortgages

4

12,902.3 12,902.3 100% 257.9 19.9 46.4 /m

2

3.1

Motor

finance

Passenger

vehicles and

LCVs

6

206.1 193.2 94% 13.2 69.1 0.3 /mile 2.6

Leisure

vehicles

91.6 Excluded

5

SME lending Motor

vehicles

6

106.4 106.4 100% 37.8 356.3 0.3 /mile 2.8

Other assets 651.1 Under development

7

Development finance 747.8 Under development

8

Structured lending 169.0 Under development

9

Investment securities - Under development

10

Other assets 3,545.9 Not in scope of financed emissions balance sheet

11

Total 18,420.2

![]()

Page 76

Notes on calculation methods

1.   Absolute financed emissions are attributed to the Group on a

loan-to-value basis.

2.   Economic emission intensity refers to absolute emissions per

pound of lending or investment.

3.   Physical emission intensity is a measure of absolute

emissions per physical output based on the customer or

asset being financed.

4.   Emissions related to mortgage assets are calculated using

EPC data which has not been altered or updated. Where EPC

data is not available, emission intensity is estimated based on

property archetypes and data available in the EPC database.

5.   Motor finance data currently excludes leisure vehicles

(motor homes, caravans and campervans).

6.   For lending on passenger and light commercial vehicles in the

SME lending and motor finance divisions, the number plates

provide accurate scope 1 emissions data when combined

with estimated annual mileage. Where no emissions data

is available from the DVLA, emissions data is sourced from

the PCAF emissions factor database, based on make and

model, or the UK Government GHG conversion factors. 2023

amounts only include those vehicle emissions sourced from

the DVLA.

7.   SME lending also includes the financing of other types of

assets, aircraft mortgages, invoice finance, professions

finance and unsecured lending under BBB sponsored

schemes. Metrics for other loan and asset types in the SME

lending portfolio remain under development, due to the

complexity in calculating emissions across the wide range

of assets financed and the industries in which customers

operate. High level estimates are available for exposures

relating to heavy goods vehicles and plant, but these rely

heavily on assumptions and are subject to change, so have

not been adopted.

8.   Attribution of financed emissions for the development finance

business is complex and while estimates can be made using

sector or industry proxies, these rely on a significant number

of assumptions which reduce the accuracy and usefulness

of the outputs. Metrics for development finance therefore

remain under development until improved industry data on

the emissions associated with the build phase of construction

projects is available.

9.   Structured lending remains an area for development. The

PCAF standard does not include a methodology to attribute

emissions to this form of facility.

10.  During the year the investment securities were acquired as

part of our liquidity balance. Such assets fall within scope of

PCAF, and an appropriate methodology will be developed in

due course.

11.   Out of scope assets include cash, derivative financial assets,

intangible assets, pension surplus and other receivables.

Operational property, plant and equipment assets are also

out of scope for this purpose. Their attributable emissions are

considered under Scopes 1, 2 or 3 in the operational footprint

outlined in ‘(f) operational impacts’.

12. PCAF data quality score has been calculated in accordance

with the PCAF guidance. A PCAF score of 1 is considered to

be a more accurate estimation of financed emissions, while a

PCAF score of 5 is considered to have a much larger margin

of error.

#### (f) Operational impact

Our principal business activity is the provision of mortgage

and commercial finance and therefore, in common with other

such businesses, the overall direct environmental impact of our

operational footprint is considered to be low.

A group company, Specialist Fleet Services (‘SFS’), leases refuse

collection vehicles to local authorities throughout the UK and

undertakes additional aftersales activities that include servicing,

maintenance and breakdown support, hence has the most

significant potential environmental impacts.

The main environmental impacts of the Group’s other

operations are limited to those affecting all commercial

organisations such as office and resource use, procurement in

offices and business travel.

Our operations are not considered to be significantly exposed

to the financial risks of climate change materialising from either

transitional or physical risks.

i) Policy

We comply with all applicable laws and regulations relating to

the environment and include these within our legal compliance

framework. Groupwide recycling and awareness campaigns are

run with employees to reduce various forms of waste such as

food, consumables and energy.

ii) Risk management

The Group Property function, which reports ultimately to the

Chief Operating Officer, manages the environmental risks

inherent in our operations. The second line Operational Risk

team and the ORC monitor compliance within the wider ERMF.

Group Property are responsible for the oversight of all premises

occupied by the business and compile information on energy

use and waste production. All locations, whether directly owned

or tenanted, have their energy data and emissions actively

tracked. This is reported at the Sustainability Committee and the

Performance ExCo and escalated upwards to the Board.

SFS operates from a number of workshops around the

UK and has exposure to several different waste streams

(oils, vehicle parts, etc) generated in the normal course of its

vehicle maintenance activities. These are effectively managed

under an environmental management system that is certificated

to an International Standard – ISO14001:2015. A dedicated health

and safety manager has direct responsibility for environmental

issues at all SFS sites.

We comply with the Energy Savings and Opportunities Scheme

(‘ESOS’), a UK Government initiative that requires companies

to identify and report on their energy consumption. Our most

recent ESOS compliance notification was submitted to the

Environment Agency in June 2024 and work is in progress to

submit our ESOS action plan in December 2024.

iii) Supply chain and procurement

Our principal purchase ledger suppliers comprise our

outsourced savings administrator, legal and professional

services providers, building lessors and IT service providers.

They are therefore exposed to similar operational environmental

risks to those of the Group.

We remain committed to identifying, targeting and addressing

inefficiencies within our supply chain and work with key suppliers

to identify solutions to reduce the environmental impacts of our

business activities, whether direct or indirect.

![]()

Page 77

Strategic Report

The due diligence and onboarding process for new suppliers

was updated in the year, with a new IT solution rolled out. This

enables the consideration of sustainability and environmental

factors as part of the supplier approval process. In developing

the new process we considered the results and responses from

the sustainability survey sent to Group Property suppliers

during 2023, and critical suppliers across the business in the

current year.

All pre-printed stationery items used in the business are from

renewable sources certified by FSC.

95.1% (2023: 92.1%) of the electricity directly purchased in the

year was obtained from sources certified as renewable by the

Office of Gas and Electricity Markets (‘OFGEM’).

iv) Environmental initiatives

Environmental initiatives undertaken in the period include:

•   Continuing to balance our approach to net zero with our

workspace needs. During the year, our Solihull premises were

consolidated, following changes to our working arrangements

over recent years and building renovations. This reduction

in our physical footprint has allowed us to reduce our

operational emissions

•   Installing an additional 12 electric vehicle charging points at

our Solihull offices, bringing the total to 24

•   Further improvements to the energy efficiency of the

Head Office, with wireless networks and outdoor lighting

upgraded in the year, delivering further efficiencies

•   Following the relocation of IT server equipment, a

programme to decommission cooling units in our IT server

rooms has begun, reducing electricity consumption and

coolant evaporation

•   The roll-out of electric and hybrid vehicles across our

company car fleet, supported by better quality emissions

factor data, has also significantly contributed to the

reductions. At 30 September 2024, 24% of all company cars

were electric-only

•   Our green car salary sacrifice scheme continues to support

increased take-up of electric vehicles amongst employees,

reducing the emissions impact of commuting

v) Performance indicators

Our environmental key performance indicators have been

determined having regard to the Reporting Guidelines published

by the Department of Business, Energy and Industrial Strategy

(‘BEIS’) and the Department for Environment, Food and Rural

Affairs (‘DEFRA’) in March 2019, and are set out below.

We do not consider that we have significant direct environmental

impacts or risks under the headings ‘Resource Efficiency and

Materials’, ‘Emissions to Land, Air and Water’ or ‘Biodiversity and

Ecosystem Services’ set out in the Guidelines, due to the nature

of our business activities.

This information is presented for the twelve months ended

30 September in each year and includes all entities consolidated

in the financial statements. Normalised data is based on total

operating income of £496.4 million (2023: £466.0 million).

In 2022 we designated 2019 as the operational footprint baseline

against which we measure progress on carbon reduction, and

data for this year is presented below.

2024  2023  2019

Baseline

Tonnes

CO

2

e

Tonnes

CO

2

e

Tonnes

CO

2

e

Scope 1 (Direct emissions)

Combustion of fuel:

Operation of gas heating boilers 468 504 520

Petrol and diesel used

by company cars

323 450 465

Operation of facilities:

Air conditioning systems 27 22 24

818 976 1,009

Scope 2 (Energy indirect emissions)

Electricity consumption

(Location-based)

475 524 995

Electricity consumption

(Market-based)

70 62 990

Total scopes 1 and 2 (Location-based) 1,293 1,500 2,004

Total scopes 1 and 2 (Market-based) 888 1,038 1,999

Normalised tonnes - Scope 1 and 2

CO

2

e per £m income (Location-based)

2.6 3.2 6.6

Normalised tonnes - Scope 1 and 2

CO

2

e per £m income (Market-based)

1.8 2.2 6.7

Scope 3 (Other indirect emissions)

Fuel and energy related activities not

included in scope 1 or 2

421 433 520

Water consumption 3 4 14

Waste generated in operations 44 50 88

Total scope 3 468 487 622

Total scopes 1, 2 and 3 (Location-based) 1,761 1,987 2,626

Total scopes 1, 2 and 3 (Market-based) 1,356 1,525 2,621

Normalised tonnes Scope 1,2 and 3

CO

2

e per £m income (Location-based)

3.5 4.3 8.8

Normalised tonnes Scope 1,2 and 3

CO

2

e per £m income (Market-based)

2.7 3.3 8.8

Operational footprint greenhouse gas (‘GHG’) emissions

The amounts shown above for location-based total Scope 1 and

Scope 2 emissions are those required to be reported under

the Companies Act (Directors’ Report) and Limited Liability

Partnerships (Energy and Carbon Report) Regulations 2018. All

these emissions relate to activities in the UK and its offshore area.

CO

2

equivalent (‘CO

2

e’) values above, other than for

market-based Scope 2 elements, are calculated using the

UK Government GHG Conversion Factors for Company Reporting

published on 8 July 2024. Market-based emissions have been

calculated in accordance with GHG Protocol guidelines.

![]()

Page 78

The market-based method for calculating emissions relating

to electricity use reflects the specific source of the electricity

purchased and derives emission factors from information

provided by suppliers and related data, where such data is

available. This differs from the location-based method, which

reflects average emissions for electricity supplied through the

UK grid, based on figures published by the UK Government.

Where our available data does not meet the Scope 2 Quality

criteria the emissions are estimated utilising the UK grid

conversion factor. The methodology is detailed in the

Basis of Reporting, as noted above.

The majority of emissions reported relate to the provision of

heat, light and power to offices and other operational premises.

Emissions attributable to employees working from home are not,

at present, included within the scope of the regulations.

GHG emissions reduction target

Our target is to achieve net zero across our operational footprint

by 2030.

•   Operational footprint is defined as Scope 1 (direct) emissions,

Scope 2 (indirect energy) emissions and those Scope 3

(other) emissions related to power, waste, water and business

travel. It therefore excludes downstream or other upstream

emissions from our value chain

•   Net zero is defined as a reduction in these market-based

emissions to zero, or to a residual level consistent with

reaching net zero emissions at the global or sector level in

eligible 1.5°C aligned pathways with any residual emissions

being neutralised by removal offsets

To date, a 48% reduction in market-based emissions compared to

the 2019 baseline has been achieved (2023: 42%). This reduction

continues to be principally driven by the shift to hybrid working.

Further reductions in both location and market-based emissions

compared to 2023 reflect the electrification of the company car

fleet and the reduction in gas use following the centralisation of

our Solihull operations in one building. Although the electrification

of the fleet has reduced emissions overall, it has increased scope

2 emissions with travel-related emissions moving from scope 1 to

scope 2 as fuel is no longer directly consumed.

Our aim is to deliver our net zero operational footprint

commitment through the decarbonisation of heating across

our offices and other sites, the electrification of business travel,

switching to low-carbon green electricity where possible, and

the reduction and recycling of waste across all our locations. It

cannot be expected that progress towards net zero emissions

will be smooth, nor that significant reductions can be delivered

every year. Emissions reductions will result from the delivery of

specific initiatives, rather than gradually, although they should

also be reduced by the wider roll out of low-carbon infrastructure

and technology across the UK.

Carbon offsetting

The emissions attributable to our operational footprint for the

year ended 30 September 2024, set out in the table above, have

been offset. Offsetting has been achieved through the purchase,

after the year end, of carbon credits certified under the Gold

Standard, one of the most widely accepted international

certification systems. Emissions for the preceding year ended

30 September 2023 were offset following the end of that year in

a similar way.

Offsetting is not regarded as a long-term solution for operational

emissions, and our offsetting commitment is supported by

an ambition to achieve net zero across these emissions by

2030, without their use. We see responsible involvement in the

voluntary carbon market as a crucial step to driving internal

investment and change, with offsetting the operational footprint

formulating a carbon price which can be used to support

decision-making and investment into internal

emission reductions.

Assurance

The emissions data set out in the table above has been

independently verified. The limited verification procedures provide

an appropriate level of assurance that the emissions produced

have been offset, with the level of assurance having been

considered and approved by the Audit Committee.

The verification was undertaken by EcoAct, an independent

carbon management company, and was aligned with the

ISO 14064-3: 2019 Standard with specification and guidance for

the verification and validation of greenhouse gas statements.

The EcoAct opinion stated that nothing had come to their

attention which indicated that the location-based and

market-based emissions totals set out above were not fairly

stated and free from material error.

Compliance with environmental laws and regulations

The Group has not been involved in any prosecutions, accidents

or similar non-compliances in respect of environmental matters,

nor incurred any fines in respect of such matters.

Power usage

Mains electricity and natural gas from the UK grid is used to

provide heat, light and power to our office buildings and other

premises, with a proportion of this power certified as renewable

by suppliers. Energy is also consumed in powering company

vehicles, which is included in Scope 1 and 2 above, and through

business travel of employees, which is included in Scope 3. The

amount of power used in the year ended 30 September 2024 is

shown below.

2024 2023 2019

Baseline

MWh MWh MWh

Renewable electricity 2,106.8 2,330.0 3,123.5

Other electricity 199.1 200.7 768.1

Electricity 2,305.9 2,530.7 3,891.6

Natural gas 2,560.6 2,754.9 2,817.1

Motor fuel 1,636.1 2,118.9 2,303.7

Total 6,502.6 7,404.5 9,012.4

Normalised MWh per £m income 13.1 15.9 30.3

Consumption levels have seen a general decrease from 2023

linked to reduced electricity consumption following the delivery

of energy savings measures at our principal Solihull office and

the centralisation of Solihull-based employees there. Reported

motor fuel consumption has decreased, due to improved data

quality that enables more precise categorisation by fuel type.

The electrification of the fleet has shifted power consumption for

business travel from ‘Motor fuel’ to ‘Other electricity’ but total

power usage remained lower during the period.

![]()

Page 79

Strategic Report

Gas and electricity usage are based on consumption recorded

on purchase invoices. Vehicle usage is based upon expense

claims and recorded mileage. Energy is classified as renewable

based on OFGEM accreditation received from the suppliers. In

addition, our London office purchased gas through the Green

Gas Certification Scheme (‘GGCS’) meaning it has lower carbon

emissions and supports the greening of the UK gas network.

Water usage

Water usage is limited to the consumption of piped water in the

UK and no water is extracted directly. Water usage in the year

ended 30 September 2024 was 7,910m

3

(2023: 10,002m

3

), based

on consumption recorded on purchase invoices. Normalised

consumption was 15.9m

3

per £m income (2023: 21.5m

3

per £m

income). Water usage has decreased due to a combination

of consolidating office space and reducing consumption in

our office buildings. Office occupancy levels under the hybrid

working approach remain largely similar year-on-year.

Waste

SFS is the most significant producer of waste amongst our

businesses. Its vehicle servicing activities generate a variety

of different waste streams – including various grades of oil and

a range of metals and plastics. These wastes are managed

responsibly in accordance with an ISO14001:2015 certificated

management system. Waste streams generated by SFS are

disposed of in accordance with the waste hierarchy before being

consigned to approved waste transfer stations under contract and

Waste Transfer Notes obtained.

Waste output excluding SFS consists of a mixture of general

office waste types, principally paper and cardboard with some

wood, plastic and metals. Facilities are provided in our offices

for recycling paper, cardboard, newspapers, glass, plastics and

aluminium and steel cans. Batteries, and printer and photocopier

cartridges are collected and sent for recycling. The largest part of

our recycled outputs relates to waste paper.

Since June 2023 we have partnered with a specialist waste

solution provider, to further segregate waste streams and

maximise recycling opportunities. The collection of better-quality

data on waste generation also means that internal recycling

campaigns can be better targeted. All waste is either recycled,

used in waste-to-energy initiatives or sent to landfill.

Amounts of waste generated in the year ended

30 September 2024 together with the methods of disposal are

shown below.

2024  2023  2019

Baseline

Tonnes Tonnes Tonnes

Recycled 151 44 122

Recovery through

Waste-to-Energy Initiatives

45 37 -

Landfill 85 95 187

281 176 309

Normalised tonnes per £m income 0.57 0.38 0.75

Waste generation data is based upon volumes reported on

disposal invoices.

Our long-term aim is to increase the proportion of waste which

is diverted from landfills, prioritising recycling over recovery

initiatives. Total waste increased compared to 2023, mainly due

to the clearing of office space as part of office consolidation

in the period, but remains lower than the 2019 Baseline. The

amount of waste being sent to landfill has continued to reduce.

Travel and commuting

Our company car policy supports our efforts to decarbonise. It

targets the elimination of diesel and petrol-only vehicles from

the fleet by 31 December 2025 and to meet this objective the

following steps have been agreed:

•   No diesel or petrol vehicles have been ordered on a

permanent basis since January 2022

•   CO

2

emissions for fleet vehicles have been restricted to

75g/km with annual reviews set each April to ensure

continuing alignment with the objectives

•   New orders will be restricted to electric-only vehicles

from 1 October 2026, subject to the progress of the UK

Government’s decarbonisation plan and the availability of

suitable vehicles

•   All non-electric cars will be removed from the company car

fleet by 30 September 2031

At 30 September 2024 only 5% of our company car fleet was

petrol or diesel (2023: 20%), with 24% electric-only (2023: 16%).

We continue to expand the number of EV charging points

available to employees. Our aim is to reduce emissions from

commuting and business travel by employees. Other initiatives

include our green car and cycle-to-work schemes, offering

employees a tax-efficient way to purchase an electric or plug-in

hybrid vehicle or a new bicycle via salary sacrifice arrangements.

#### (g) Future developments

Activities in our climate change programme going forward

also include:

•   Refurbishment and decarbonisation of our Solihull

head office

•   Expansion of the financed emissions balance sheet to fully

cover Commercial Lending balances

•   Development of our internal resources for understanding

and reporting of financed emissions and portfolio

decarbonisation pathways

•   Education and engagement with SME customers through our

newly appointed Green Champions

•   Continuing to work towards reducing the operational footprint

to net zero by 2030

•   Further engaging and promoting positive sustainable public

policy across industry and government, through membership

of B4NZ and other industry bodies

![]()

Page 80

i) Emissions across the value chain

There are significant challenges in data collection and accurate calculation for Scope 3 emissions, however we are committed to

disclosing downstream Scope 3 emissions where significant and relevant to our stakeholders, and where the data is sufficiently

mature to form a reliable basis for analysis and decision making. Although industry-wide emissions data continues to improve, the

timelines for delivering decision-useful emissions data remain uncertain.

The table below outlines the key emissions from all scopes across the value chain and their current reporting status. During the

year we updated our approach for categorising operating leases in our SME lending business. Due to the similarity between the

types of assets funded in that business under finance leases and operating leases, emissions attributable to operating leases will be

considered within the financed emissions balance sheet.

To date our emissions reporting has focussed on the operational footprint, where good progress has been made on emissions

reductions, and financed emissions, which are the most significant emissions across our value chain. During the year the financed

emissions balance sheet was enhanced, now covering a greater proportion of motor finance exposures, where data was not previously

available. We continue to work towards expanding the emissions sources we are able to report on.

Scope Emissions source Significance

of emissions

Approach Commitments

Scope 1 Combustion of fossil fuels and the

evaporation of coolants in owned or

controlled assets

Very Low Included within ‘(f)

Operational impact'

Offset from 2022

Commitment to net zero

by 2030

Scope 2 Purchased electricity, heat and steam Very Low Included within ‘(f)

Operational impact’

Scope 3 Fuel and energy related activities not

in Scope 1 or 2

Very Low Included within ‘(f)

Operational impact’

Waste generated in operations

Water consumption

Scope 3 Working from home emissions and

employee commuting

Very Low Under development

In support of the UK

Government goal of net

zero by 2050 the Group

has made a commitment

to achieve net zero by

2050

Scope 3  Supply chain emissions Low Under development

Scope 3  Financed emissions – Mortgages High Reported in ‘(e) Financed

emissions’

Scope 3  Financed emissions –

Commercial Lending

Very High Under development but

partially reported in ‘(e)

Financed emissions’

![]()

Page 81

Strategic Report

#### (h) TCFD reporting

UK Listing Rule UKLR 6.6.6(8) requires the Group to disclose whether it has included climate-related financial disclosures consistent

with the TCFD recommendations and explain any areas of non-consistency. The climate-related disclosures set out above are

consistent with the recommendations of the TCFD and the expectations set out in the Listing Rules. The TCFD framework provides

guidance (using a principles-based framework) for companies to use for disclosure on climate-related risks and opportunities.

In preparing the disclosures set out above, consideration has been given to the 2021 TCFD Implementing Guidance and the

Supplemental Guidance for Banks, the FRC 2023 and 2024 Thematic Review of climate-related disclosures and the FCA Review of

TCFD-aligned disclosures by premium listed companies. The disclosures articulate the current status of our climate-related activities

and highlight those areas for future development, at an appropriate level to enable users to assess our exposure to, and approach to

addressing, climate-related risks and opportunities.

The following table sets out the sections of this part of the annual report in which material relevant to each TCFD pillar may be found.

Governance Relevant section

Disclose the organisation’s governance around climate-related risks and opportunities

a. Describe the board’s oversight of climate-related risks and opportunities. (a) ii) and iii)

b.  Describe management’s role in assessing and managing climate-related risks and opportunities. (a) i), ii) and iii)

Strategy

Disclose the actual and potential impacts of climate-related risks and opportunities on the

organisation’s businesses, strategy, and financial planning where such information is material

a. Describe the climate-related risks and opportunities the organisation has identified over the short,

medium, and long term.

(b) i) and ii)

(c) i)

b.  Describe the impact of climate-related risks and opportunities on the organisation’s businesses,

strategy, and financial planning.

(b) i) and ii)

(f) iii) and iv)

c. Describe the resilience of the organisation’s strategy, taking into consideration different climate-

related scenarios, including a 2°C or lower scenario.

(b) ii)

(g)

Risk management

Disclose how the organisation identifies, assesses, and manages climate-related risks

a. Describe the organisation’s processes for identifying and assessing climate-related risks. (a) i) and iii)

(b) ii)

b.  Describe the organisation’s processes for managing climate-related risks. (b) i)

(c) ii) and iii)

(d) i) and ii)

c. Describe how processes for identifying, assessing, and managing climate-related risks are

integrated into the organisation’s overall risk management.

(a) i) and iii)

(c) ii) and iii)

Metrics and targets

Disclose the metrics and targets used to assess and manage relevant climate-related risks and

opportunities where such information is material

a. Disclose the metrics used by the organisation to assess climate-related risks and opportunities in

line with its strategy and risk management process.

(b) ii)

(c) iii)

(d) i), ii) and iii)

b.  Disclose Scope 1, Scope 2 and, if appropriate, Scope 3 GHG emissions and the related risks. (e) i)

(f) v)

(g) i)

c. Describe the targets used by the organisation to manage climate-related risks and opportunities

and performance against targets.

(b) i)

(f) v)

![]()

Page 82

#### A6.5 Social and community

We operate entirely within the United Kingdom and therefore

within the legal and regulatory framework of the UK, but we also

acknowledge the importance of corporate responsibility and

citizenship, striving to go beyond what is required in relationships

with customers, the wider community and other stakeholders.

We are a specialist lender, providing funding for business

propositions in the development finance and SME lending

markets which might struggle to attract interest from larger

lenders, helping to support the SMEs which are crucial to the

UK economy. We also support the provision of housing in the UK

through buy-to-let lending to the PRS.

Where possible, we use our lending relationships to promote good

practice amongst our customers. The buy-to-let mortgage division

requires minimum standards from its landlord customers in the

properties we fund, helping to drive up standards in the PRS for

tenants and potential tenants.

As described in Section A6.4, we have products structured to

encourage customers to reduce their environmental impacts,

helping to drive action on climate change, and we continue to

develop our offerings in these areas, recognising the challenges

some of our customer groups face in progressing towards net zero.

We also actively engage with industry and other external bodies,

particularly those focussed on climate change and diversity to

ensure best practice within the organisation. Details of some of

these initiatives are given in the people and environmental impact

sections of this report (Sections A6.3 and A6.4).

Industry initiatives

Through our activity with trade organisations in the UK, we are

helping to formulate public policy and share experience on best

practice to drive forward better financial provision. We have been

particularly active in initiatives to enable the PRS to serve the UK

housing market more effectively.

We also regularly engage directly with Government to help

inform departments on how market trends are impacting

landlords, their sentiment and behaviours. Nigel Terrington,

our CEO, is a member of HM Treasury’s Home Finance Forum

and during the year we have been represented on the Bank of

England Residential Property Forum, both of which provide input

to policy at the highest levels. The Group’s senior management

have also given evidence to UK and Welsh parliamentary

committees during the year.

Membership of bodies such as UKF and the FLA enables us

to be part of shaping the future provision of financial services

to the benefit of the whole community. We play an active role in

these bodies, with representatives on working groups covering a

range of topics. John Phillipou, the Managing Director of our

SME lending operation, currently serves as Chair of the FLA,

while Louisa Sedgwick, Managing Director – Mortgage Lending

is currently a Deputy Chair of the Intermediary

Mortgage Lenders Association.

Our Mortgage Lending business continues to work with a

number of industry and government initiatives on climate change

in the property sector. This has included work carried out in

conjunction with the Green Finance Institute, on the potential for

providing green products to the buy-to-let mortgage market. The

business has also worked with the Coalition for Energy Efficient

Buildings formed by the Institute.

Through the Better Hiring Institute, our Chief People Officer,

Anne Barnett, has worked with the All-Party Parliamentary Group

on Modernising Employment, enhancing parliamentarians

knowledge of employment issues, with reform in this area a

primary focus of the new UK Government.

As part of the development of our sustainability strategy we are

a member of the Bankers for Net Zero initiative, which continues

to support UK industry in mobilising SMEs to take action on

climate change while providing input to the shaping of policy at a

national level.

We have also been active in industry diversity initiatives and are

represented in the Women in Property initiative.

Supporting charity

As part of our commitment to corporate citizenship we support

charity initiatives, both by making direct donations and also

by supporting the fundraising activities of the employee-led

Paragon Charity Committee. A designated member of our

executive committees, Deborah Bateman, the External Relations

Director and Chair of the Sustainability Committee, oversees

strategy in this area.

For direct donations, we focus on supporting organisations

serving the communities in which we operate, as well as the

fundraising efforts of individual employees. We also operate a

Give-As-You-Earn Scheme through payroll. Contributions made

in the year across these initiatives totalled £42,000

(2023: £56,000).

Charities which benefitted from donations included

Down’s Syndrome Association, Sunny Days Children’s Fund,

Lupus UK, The Superhero Series, Myton Hospice and Brent

Lodge Wildlife Hospital, as well as many local sports clubs

and community groups. During Pride month we encouraged

fundraising for LGBTQ+ affiliated charities with one of the

beneficiaries being Birmingham LGBT.

Our Charity Committee consists of employees who give up

their own time to organise a variety of fundraising activities

throughout the year, with support from the business. All

employees are given the opportunity to nominate a ‘Charity

of the Year’ for each financial year, and a vote is carried out

amongst employees to select the charity to benefit from the

year’s fundraising activities.

During the year ended 30 September 2024, £49,000 was raised

for Molly Ollys, which supports children with life-threatening

illnesses and their families, helping with their emotional wellbeing.

The chosen charity for the year ending 30 September 2025 is

Guide Dogs, with a new year of fundraising already under way and

more events being planned across our locations.

Community volunteering

We are involved in a number of initiatives within our local

communities, both on a corporate level and through our

employees volunteering programmes.

Employees are encouraged to undertake at least one

paid volunteering session each year as part of our sustainability

strategy. As a specialist lender, we are conscious of the potential

impact our operations may have on society and the environment.

Therefore, community volunteering opportunities have

focussed on supporting people experiencing poverty, providing

educational opportunities for children and young people and

improving the local environment. These have included

initiatives building on long-standing relationships with

charities and schools.

Engagement in the volunteering programme across all our

locations has remained stable this year, with the number of

volunteer days completed in the financial year totalling

460 (2023: 469).

![]()

Page 83

Strategic Report

Some examples of community projects supported are

highlighted below.

People experiencing poverty

SIFA Fireside based in central Birmingham provides a range of

ever-evolving responsive services to ensure the essential needs

of Birmingham’s homeless communities are met. This year eight

employees volunteered their services to help prepare food at the

drop-in centre and lend a friendly ear to their clients.

St Basils is a charity which works with people aged 16 to 25

who are homeless or at risk of homelessness, helping almost

4,000 young people per year across the West Midlands region.

20 of our people worked on crafting projects aimed at helping to

engage individuals who are in the charity’s care.

Foodbanks – 14 employees volunteered their time across the

UK, including in Hedge End, Poole, Bedworth and Birmingham.

For Christmas 2023, employees again donated food and luxury

items to Christians Against Poverty, in what has become a

festive tradition. 50 hampers were donated to families in need

across the West Midlands.

Educational opportunities

Working with schools. In total 61 employees supported

careers fairs and work experience events, including interview

skills preparation. We worked with schools and colleges local

to our Solihull head office, including Tudor Grange Academy,

Alderbrook School and Solihull Sixth Form College, whilst

supporting schools across the West Midlands, including Colmers

School, Starbank Academy and Small Heath Academy, with

activities ranging from careers days, financial literacy skills

sessions, workshops and mentoring sessions.

Support has also been provided to help improve the

outdoor wildlife areas for Heronswood Primary School and

Evergreen School.

Enhancing employability. Our strategy focused on bridging

the gap between education and employment, with a focus on

supporting young people from under-represented groups. From

March 2024 this included a new partnership with Future First, a

charity which aims to improve social mobility in the UK. Our input

centred on working with King Edward VI Sheldon Heath Academy

in Birmingham, creating opportunities for 26 mixed-ability year 10

students to attend an insights day to understand pathways into

careers and success.

During the year we also participated in the Smart Futures

Programme for Year 12 students from low-income backgrounds.

This included providing work experience, mentoring and

interactive training, helping the students to gain useful skills for

future employment.

These initiatives are intended to break down barriers which

might unfairly exclude young people from Black, Asian and

ethnic minority groups, as well as those young people from lower

socio-economic backgrounds or those with additional needs.

In addition, as part of a new ‘Community Parenting’ partnership

we supported care-experienced young people by hosting insight

sessions and donating laptops.

Environmental benefits

The Canal and River Trust care for the UK’s network of canals,

rivers and reservoirs. Their vision is to have living waterways that

transform places, enrich lives and bring wellbeing opportunities to

millions. 21 employees completed clear-up projects on sections of

waterways during the year.

Thrive uses gardening to bring about positive changes in the lives

of people living with disabilities or ill health, or who are isolated,

disadvantaged or vulnerable. This year 12 of our London-based

people worked on a gardening project at Battersea Park.

Newlife undertakes de-labelling activities to recycle clothing,

allowing them to sell items in their stores. Clothing recycling

prevents items from going to landfill where they contribute to

pollution. In total, 29 employees volunteered at the Newlife

warehouse in Cannock.

EcoBirmingham is a charity with a mission to give the people of

Birmingham the tools they need to take positive environmental

action and live more sustainable lives. They are our newest

volunteering partner and during the year more than 30

employees supported their work, taking part in cleaning, weeding

and planting tasks in the EcoBirmingham community garden.

There were also multiple gardening and general cleaning

projects, including with the Solihull MIND Horticultural Project

and Longdown Dairy Farm.

Other projects

Other projects supported include the Royal Star and Garter,

which provides care to veterans and their partners living with

disability or dementia and Sophie’s Legacy which provides end-

of-life support to young children and their families. 51 employees

volunteered at Wythall Animal Sanctuary which cares for sick,

injured or orphaned wildlife. 19 employees also volunteered their

time to support Rowan’s Hospice in Portsmouth and St Richard’s

Hospice in Worcester.

Taxation policy and payments

Materially all our taxable income arises in the UK and therefore

we have no presence in jurisdictions considered to enable tax

base erosion and profit shifting.

Our tax strategy is to comply with all relevant tax obligations

whilst co-operating fully with the tax authorities. We recognise

that in generating profits which can be distributed to

shareholders the business benefits from resources provided by

government and the payment of tax is a contribution towards the

cost of those resources. We will only undertake such tax planning

as supports commercial activities and, in the UK context, is not

contrary to the intention of Parliament.

As a group containing a bank, we are subject to The Code of

Practice on Taxation for Banks (the ‘Bank Tax Code’)

published by His Majesty’s Revenue and Customs (‘HMRC’) in

March 2013. We have previously confirmed to HMRC that we are

unconditionally committed to complying with the Bank Tax Code,

and formally re-approved the tax governance policies and the tax

strategy outlined above.

During each financial year since 2018 a tax strategy document

for that period, approved by the Board of Directors, has been

published on the Group’s corporate website, in accordance with the

Finance Act 2016. These documents address the following matters:

•   our approach to risk management and governance

arrangements in relation to UK taxation

•   our attitude towards tax planning

(so far as affecting UK taxation)

•   the level of risk in relation to UK taxation that we are prepared

to accept

•  our approach towards our dealings with HMRC

The most recent such statement was published during the year

and can be found in the Investor Relations section of the website

in ‘Results, Reports and Presentations’.

![]()

Page 84

The published tax strategy is owned by the Board collectively

in accordance with HMRC’s published expectations. The CFO

has been designated as the Senior Accounting Officer for tax

purposes and, as such, reviews compliance with our policies

each year and certifies the appropriateness of our tax accounting

arrangements to HMRC.

We have an open and positive relationship with HMRC, meeting

with their representatives on a regular basis, and are committed

to full disclosure and transparency in all matters.

The Group is resident and operates in the UK and generates

revenues for the UK authorities both through corporation tax

and other taxes directly borne, but also through substantial

payroll taxes.

Taxes borne directly include UK corporation tax on profits,

including the Banking Surcharge, and payroll-based taxes,

including employers National Insurance (‘NI’) contributions

and Apprenticeship Levy payments. In addition, as a financial

institution, we are unable to recover the majority of the VAT

charged by suppliers and this represents a cost of doing business.

Taxes collected on behalf of HMRC include payroll deductions

from our employees, in the form of PAYE and employees NI

contributions and VAT relating to certain income from customers.

The amounts borne and collected during the period were

as follows.

2024 2024 2023 2023

£m £m £m £m

Taxes borne directly

UK Taxation

Corporation tax 70.2 75.1

Employers’ payroll taxes 12.2 11.6

Irrecoverable VAT and other

indirect taxes

6.7 7.4

Stamp duty - 0.6

Total UK national taxation 89.1 94.7

Local taxation

Business rates 1.8 1.4

90.9 96.1

Taxes collected

Employees' payroll taxes 30.7 28.7

VAT 0.4 0.3

31.1 29.0

122.0 125.1

Overall, the tax borne and that collected on behalf of the

UK Government demonstrates the economic activity of our

business, its contribution to the UK economy and state, and the

value added to society more broadly.

#### A6.6 Human rights

We respect all human rights in conducting our business, and

regard those rights relating to non-discrimination, fair treatment

and respect for privacy to be the most relevant and to have

the greatest potential impact on our key stakeholder groups:

customers, employees and suppliers. These principles are

embedded in our culture and reflected in our Code of Conduct.

Our commitment to supporting our people’s employment rights

is described in Section A6.3.

We conduct business exclusively in the UK and, as such, are

subject to the UK Human Rights Act 1998, which incorporates

the European Convention on Human Rights into UK law. There

are systems in place to ensure our policies and procedures are

compatible with all legal requirements applicable to us and to

identify any new or emerging requirements.

The Board and the CEO have overall responsibility for ensuring

that all areas within the business uphold and promote respect

for human rights. We seek to anticipate, prevent and mitigate

any potential negative human rights impacts as well as enhance

positive impacts through policies and procedures and, in

particular, through our policies regarding employment, equality

and diversity, application of the FCA Consumer Duty, treating

customers fairly and information security.

Our policies seek to ensure that employees and business

partners comply with the relevant UK legislation and regulations

and to promote good practice. These policies are formulated and

kept up-to-date by the relevant business areas, authorised in

accordance with governance procedures and are communicated

to all employees.

Compliance with human rights regulation falls within our overall

compliance regime, and any breaches or potential breaches would

be investigated and addressed through the risk management

framework and, if appropriate, our disciplinary procedures.

We comply with and support the objective of the

Modern Slavery Act 2015, in raising awareness of modern

slavery and human trafficking.

We are committed to ensuring there is no modern slavery or

human trafficking in our supply chains or in any part of the

business, and to acting ethically and with integrity in all business

relationships. We actively engage with suppliers to ensure

compliance with Modern Slavery legislation is achieved.

This commitment is reflected in our policies and the

Supplier Code of Conduct.

An annual Modern Slavery and Human Trafficking Statement is

published for the Group, describing our policies for achieving this

commitment. This can be found on our corporate website:

www.paragonbankinggroup.co.uk.

Extensive monitoring of the implementation of all these policies

is undertaken and we are not aware of any incident in which the

organisation’s activities resulted in an abuse of human rights or

a breach of Modern Slavery legislation. No fines or prosecutions

in respect of non-compliance with human rights legislation,

including Modern Slavery legislation, have been incurred in the

financial year (2023: none).

![]()

Page 85

Strategic Report

#### A6.7 Business practices

Our approach to doing business is set out in our Code of

Conduct, which draws together a framework of detailed policies.

All employees are expected to read and attest to the code on an

annual basis, and we provide training to ensure the code is

fully understood.

The code covers obligations to colleagues and customers

and compliance with the legal, regulatory and ethical aspects

of the way people discharge their individual roles within the

organisation. The Code of Conduct is publicly available on our

corporate website at www.paragonbankinggroup.co.uk.

Business partners

Our business model relies on maintaining good relationships

with our principal business partners, primarily financial

intermediaries, such as mortgage brokers, and purchase

ledger suppliers, including those for establishment costs and

professional services.

A commitment to the fair treatment of all suppliers is central to

our approach. In return, we expect suppliers to help deliver a high

standard of service to our customers and act responsibly.

Our Supplier Code of Conduct sets out our overall approach to

supplier engagement and corporate responsibility and, importantly,

the standards of behaviour expected from suppliers. The code is

available on our website (www.paragonbankinggroup.co.uk).

We place great importance on positive supplier relationships,

both with intermediaries and with our suppliers of goods and

services. Major suppliers have strong relationships with the

relevant areas of the business, but we also recognise the

importance of smaller providers.

In 2023 we conducted a survey of principal suppliers, to gather

information on sustainability matters such as employment

practices, environmental impacts and procedures to ensure

compliance with laws and regulations, to ensure these aligned

with our expectations and values. Our purchasing process

now collects this data as part of the due diligence process at

onboarding for significant suppliers, and it is intended that data

held is validated from time-to-time on a continuing basis.

The Supplier Code of Conduct also includes our conduct

commitments and our expectations of business partners

in relation to bribery and corruption, data protection and

modern slavery. It contains important information concerning

employment practices, approach to health and safety,

community matters and environmental policies.

The only significant outsourcing arrangements used in the year

relate to:

•   the administration of savings operations by the outsourcing

arm of a major UK building society

•   third-party (‘cloud-based’) hosting of IT systems by a

leading supplier

•   provision of IT systems for payment processing by a leading

business in this field

•   provision of the hosted administration platform for our invoice

finance business by an industry specialist

All these activities take place within the UK and all data

remains onshore.

When outsourcing activities, we retain responsibility for those

services and the associated risks. We remain focused on meeting

regulatory requirements under the PRA Supervisory Statement

on Outsourcing and Third Party Risk Management (SS2/21)

which, inter alia, incorporates the European Banking Authority’s

Guidelines on outsourcing into UK regulation. Our alignment with

these requirements strengthens resilience throughout the

supply chain.

Our aim is to pay all our suppliers within 30 days of receiving

a valid invoice, where correct procedures are followed, and

we actively engage with suppliers if issues arise. To support

suppliers in avoiding such issues, invoicing guidance is published

on our website.

We are a signatory to the UK’s Prompt Payment Code (‘PPC’),

administered by the Office of the Small Business Commissioner

and as such commit to paying invoices within 60 days, unless

there is good reason for non-payment. The PPC also aims to

ensure all invoices from suppliers it defines as small businesses

are paid within 30 days unless under query.

Our central administration company, Paragon Finance PLC, reports

its payment performance semi-annually under the ‘Reporting

on Payment Practices and Performance Regulations 2017’. Data

for the six-month reporting periods ended 30 September in the

three most recent years, calculated on the basis set out in the

regulations, is shown below.

Six months ended 30 September

2024 2023 2022

Average time to pay invoices (days) 22 21 22

Invoices paid within 60 days 95% 94% 94%

Sensitive business sectors

As a matter of credit policy, we do not lend in the following

controversial business sectors which pose a potential

reputational and financial risk to the business:

•  Public houses and bars

•  Licensed clubs

•  Adult entertainment businesses

•  Gambling and betting activities

•  Political organisations

•  Manufacturers of weapons and ammunition

This list is kept under review as part of our sustainability strategy.

![]()

Page 86

Anti-corruption

We carry out business fairly, honestly and openly. Our

comprehensive anti-bribery and anti-corruption policy, endorsed

by the directors, forms part of our Code of Conduct. These

policies cover all employees and are operated throughout the

business. We will not make or accept bribes, nor will we condone

the offering or receiving of bribes on our behalf. We will always

avoid doing business with those who do not accept our values

and who may harm the reputation of our businesses.

An annual bribery risk assessment is carried out, as required by

the Bribery Act 2010 and continues to conclude that the Group

is not a company with a high risk of bribery. We conduct all our

business within the UK and all significant outsourced operations

also take place within the country. The UK is not considered a

jurisdiction with a high incidence of corrupt practices, ranking

twentieth safest out of 180 countries and territories in the

Corruption Perceptions Index for 2023, the most recent to be

published. However, we take our responsibilities seriously and

do not tolerate bribery in any form, on any scale and therefore

keep policies and procedures under regular review. We have

committed to self-reporting any identified serious incident of

bribery or corruption.

Group policies cover the conduct of our business, interaction

with suppliers and contractors and the giving or receiving of gifts

and corporate hospitality. They prohibit facilitation payments.

Before new suppliers are approved, our procedures require that

they must be assessed against our anti-bribery and corruption

policy standard, which is a key document within our suite of risk

policies. This policy standard is updated, and a risk assessment

conducted, on an annual basis.

All employees are required to read the anti-bribery and

corruption policy standard and undertake annual on-line

training to assess their understanding. The anti-bribery culture

forms part of the induction course for all new employees and is

reinforced at subsequent training sessions. Any employee found

to be in breach of these policies will be subject to disciplinary

action. No such disciplinary action has taken place in the year

ended 30 September 2024.

The Head of Financial Crime Risk, who also holds the

Money Laundering Reporting Officer (‘MLRO’) responsibility

for the Group, is responsible for ensuring the Bribery Act risk

assessment and resulting policies and procedures are in place

and reviewed on a regular basis. This role is part of the ‘second

line’ Risk and Compliance function and reports to the CRO.

They are also responsible for ensuring any changes in the law

are noted and applied to our policies and procedures, where

appropriate. In the last year there have been no material changes

in legislation or guidance in the UK.

The Group has not been involved in any incidents resulting

in prosecutions, fines or penalties, or in similar incidents of

non-compliance in respect of bribery, corruption or other illegal

business practices (2023: none).

Anti-money laundering and financial crime

As a financial services entity, we also have procedures in place

to ensure that our business cannot be used to facilitate money

laundering, sanctions abuse or other forms of financial crime.

These are consistently reviewed to ensure they remain robust.

We continue to monitor the increasing complexity of financial

crime risk, regulatory enforcement action and any potential

or actual changes to the legislative framework to manage the

emerging threats. During the financial year continued investment

has been made in both resources and technology to ensure that

our anti-money laundering and financial crime infrastructure and

processes continue to operate rigorously and meet the changing

legal and regulatory landscape.

We are covered by the UK Market Abuse Regulation (‘MAR’)

which contains prohibitions of insider dealing, unlawful

disclosure of inside information and market manipulation, and

provisions to prevent and detect these. Our internal policies,

including the group-wide dealing policy, ensure that any inside

information is properly identified and controlled, and that any

employee or third party in possession of such information is

identified and monitored. The identification of inside information

is supervised by the Disclosure Committee, a committee of the

Board of Directors (Section B4.1).

Employees receive regular annual training in these areas, with

their understanding being tested and levels of completion

monitored through the governance framework and reported to

regulators where appropriate.

Management responsibility

Our senior legal officer is the General Counsel, Marius van

Niekerk, who is a member of the Executive Committee and

attends meetings of the Board. The CRO, Ben Whibley, has overall

responsibility for the risk and compliance functions. He is also a

member of the Executive Committee and reports directly to the

Risk and Compliance Committee of the Board (see Section B8).

All business heads are responsible for having the appropriate

controls in place to ensure that employees adhere to our

anti-money laundering, anti-bribery and anti-corruption policies

and procedures and other policies relating to business practices at

all times. This is monitored as part of our risk management process

and reviewed, as appropriate, by the Internal Audit function.

Whistleblowing

A whistleblowing hotline, run by an independent third party, Protect,

is available to employees who have concerns over any aspects of

our business practices. This is described further in Section B4.6.

![]()

Page 87

Strategic Report

Section A of this Annual Report comprises a Strategic Report

for the Group. The information on how the directors have

discharged their duties under s172 of the Companies Act 2006

included in Section B4.3 of the corporate governance report is

also included in this strategic report by reference.

This Strategic Report has been drawn up and presented in

accordance with, and in reliance upon, applicable English

company law, in particular Chapter 4A of the Companies Act

2006, and the liabilities of the directors in connection with

this report shall be subject to the limitations and restrictions

provided by such law.

It should be noted that the Strategic Report has been prepared

for the Group as a whole, and therefore gives greater emphasis

to those matters which are significant to the Company and its

subsidiaries when viewed as a whole.

Approved by the Board of Directors and signed on behalf of

the Board.

Ciara Murphy

Company Secretary

3 December 2024

A7.  Approval of Strategic Report

![]()

### Corporate Governance

#### How we run our business and how risk is managed

P90 B1.  Chair of the Board’s statement

An overview of governance in the year

P92 B2.  Corporate Governance statement

How the Company complied with the Code in the year

P94 B3.  Board and senior management

The directors and the operation of the Board during the year

P102 B4.  Governance framework

The system of governance, committee structure and how the

Board fulfils its duties

P120 B5.  Nomination Committee

Policies and procedures on governance, board appointments

and diversity

P126 B6.  Audit Committee

How we control our external and internal audit processes and

our financial reporting systems

P136 B7.  Remuneration Committee

Policies and procedures determining how directors

are remunerated

P168 B8.  Risk management

How we identify and manage risk in our businesses

P184 B9.  Directors’ report

Other information about the structure of the Company required

by legislation

P187 B10. Directors’ responsibilities

Statement of the responsibilities of the directors in relation to

the preparation of the financial statements

![]()

![]()

Page 90

B1.   Chair’s statement on

### corporate governance

Dear Shareholder

In this section of the Annual Report we describe

our corporate governance approach and the

activities of the Board and its committees in

the year, including the most significant issues

we have considered. We also explain how we

comply with the UK Corporate Governance Code

and with stakeholder expectations as to how a

business like ours should be run.

This year has been focussed on the progress

of the strategy we have previously set out. The

economic environment has become progressively

more stable, allowing the Board to focus more on

the growth and development of our businesses

while we also saw the completion of significant

steps in our digitalisation roadmap and the full

implementation of the FCA Consumer Duty.

The Board was also focussed on challenges

for the future. The financial policies of the new

UK Government will undoubtedly have an impact

on the UK economy, impacting us and our

customers, while other policy initiatives may also

affect some sectors in which we operate.

In the regulatory sphere we saw some

additional clarity in the year, with an updated UK

Corporate Governance Code (the ‘2024 Code’)

published and the PRA moving its work on the

implementation of the Basel 3.1 capital rules

towards completion.

All these topics were significant considerations

for the Board in the year and will continue to be

so going forward.

The year also saw the completion of a tender

process for our external audit arrangements

for the year ending 30 September 2026,

which, after careful consideration, resulted in a

recommendation from the Audit Committee to

appoint Deloitte LLP in place of KPMG.

During the year we followed up the independent

external board performance review carried out

last year with an internal review and I was pleased

with the progress made on the actions identified,

and with the conclusion that the Board continued

to perform effectively.

![]()

Page 91

Corporate Governance

We have begun the process of reviewing the 2024 Code to

determine what actions will be required before it begins to

apply to us in our financial year ending 30 September 2026. The

flexibility which the 2024 Code gives to boards to design systems

of governance, risk management and control which are specific

to their operations is very welcome and the risk management

framework we already have in place addresses many of the

requirements of the new Code. In common with other entities

in the regulated financial services sectors, the disciplines of

governance and risk management are well established in our

business, which should make transition to the 2024 Code

smoother than for some other sectors.

The Board appreciates the value which our corporate

governance framework brings to the activities of the business

and the discipline which the UK corporate governance

framework has instilled over time. We seek to comply with the

Code wherever possible, in a way that is proportionate and

relevant to our activities and are confident that we can continue

to do so as the 2024 Code is introduced.

During the year we also followed with interest the development

of UK Government policy on corporate governance, directors’

duties and audit regulation. While developments in the year were

more limited than we might have expected at the beginning of

the period, the new UK Government has clearly signalled its

appetite for reform in these areas, and we await its proposals

with interest.

Engagement

The Board values feedback from investors and other stakeholders

and I was pleased to note the high level of shareholder support

for the resolutions proposed at the 2024 AGM. I also value the

feedback received from investors and their representatives in

the run-up to the meeting. We take careful note of the analysis

provided and would encourage all shareholders to engage in

this process.

I have also been pleased to have had the opportunity of

meeting a number of shareholders during the year. These

conversations allow me to share investor insights and

priorities with the Board and enable us to include these in our

considerations of group strategy. I would like to thank those

stakeholders who made time to meet with us, and would

encourage all stakeholders to take advantage of opportunities

for dialogue when they arise in the future.

At our 2026 AGM we are due to put a revised directors’

remuneration policy before shareholders for approval. This

will be developed in the coming year and our interactions with

shareholders, proxy agencies and other representatives will form

an important part of this process. It is therefore important that

anyone who has a particular interest in this area of policy should

take the opportunity to make their feelings known.

Members of the Board have continued to attend some of the

meetings of our People Forum, and value the insights provided

on many operational and strategic matters. I have also continued

to spend time with employees in many areas of the business, and

I thank them for their time and input.

Inclusion

During the year we have been encouraged by the development

of the EDI network and our wider inclusion and diversity strategy.

Our strategy requires continuous development of products,

people and processes and that cannot be achieved without

diversity of thought and outlook at all levels.

At board level I am pleased to be able to report that we have

been able to set a target for ethnic minority representation in

senior management, as requested by the Parker Review. We

have chosen to set this target on the same basis already used for

our commitments under the FTSE Women Leaders initiative.

I was also pleased to welcome Louisa Sedgwick to our executive

committees, as Managing Director – Mortgages, the first woman

to be responsible for a profit-generating division in our history.

It is also a credit to our succession planning arrangements that

this was an internal promotion.

We continue to monitor developments in this area, particularly

as further government intervention seems likely under the

new administration. We hope that any such intervention will be

proportionate and will help to support industry, regulatory and

other initiatives already in place.

Board and committee membership

Board membership was stable in the period, with the only

changes those indicated in my report last year. Hugo Tudor

handed over his responsibilities as Remuneration Committee

Chair to Tanvi Davda in December 2023, once the committee’s

work on the 2022/23 remuneration cycle was complete. We

ceased to consider Hugo as independent on 6 March 2024 at

the conclusion of the 2024 AGM, given his length of service, and

he stepped down from his committee memberships. However,

he continues to make a significant contribution to the Board’s

activities as a non-independent non-executive director, and we

are proposing him for a further term at the forthcoming AGM.

Following the year end, Tanvi joined the Audit Committee,

strengthening that committee’s available resources and

providing a further bridge between our discussions of results and

remuneration. I consider that our board is well placed to continue

to fulfil the role expected of it.

Conclusion

I am confident that not only has the Board complied with

the requirements of the Code and its other legal and

regulatory obligations, but that it has successfully discharged

its responsibilities to ensure the good governance of our

operations. I invite shareholders to join us on 5 March 2025 in

London for our Annual General Meeting, where there will be an

opportunity to put questions to the Board. I hope to see as many

shareholders as possible in attendance.

Robert East

Chair of the Board

3 December 2024

![]()

Page 92

B2. Corporate Governance Statement

The Board is committed to the principles of corporate governance contained in the UK Corporate Governance Code issued by the

FRC in July 2018 (the ‘Code’). The Code is publicly available on the FRC website at www.frc.org.uk.

Throughout the year ended 30 September 2024, the Company complied with the principles and provisions of the Code.

The Board has noted the publication of an updated version of the Code by the FRC in January 2024. These changes will not apply to

the Group until its financial year ending 30 September 2026, at the earliest, and work has commenced to ensure that the Company

will be compliant with the new Code on implementation.

The table below cross-references the individual Code Principles to the sections of this report which explain how they have been

applied in our corporate governance structure.

Section 1: Board Leadership and Company Purpose  Section

A. The Company is led by an effective and entrepreneurial board, who promote the long-term sustainable

success of the Company, generating shareholder value and contributing to wider society

B3

B. The Company’s purpose, values and strategy, which align with its culture, have been established and are

promoted by the Board

B1

C. The Board ensures that necessary resources are in place for the Company to meet its objectives and

measure performance and has established a framework of effective controls, which enables risk to be

assessed and managed

B8

D. The Board ensures effective engagement with stakeholders and encourages their participation B4.3

E.  The Board ensures that workforce policies and practices are consistent with the Company’s values and

support its long-term sustainable success. The workforce should be able to raise any matters of concern

B4.3

Section 2: Division of Responsibilities Section

F. The Chair is objective and leads the Board effectively, facilitating constructive relations and effective

contribution from non-executive directors

B4.1

G The Board includes an appropriate combination of executive and non-executive directors, with a clear

division of responsibilities

B4.1

H. Non-executive directors have sufficient time to meet their board responsibilities. They provide constructive

challenge, strategic guidance, offer specialist advice and hold management to account

B4.1

I.  The Board, supported by the Company Secretary, has the policies, processes, information, time and

resources required to function effectively and efficiently

B4.1

![]()

Page 93

Corporate Governance

Section 3: Composition, Succession and Evaluation Section

J. Appointments to the Board are subject to a formal, rigorous and transparent procedure, and an effective

succession plan is in place for Board and senior management. Appointments and succession plans are

based on merit and objective criteria and promote diversity

B5

K. There is an appropriate mix of skills, experience and knowledge. Tenure and membership of the Board and

its committees are regularly reviewed

B5

L. The annual board evaluation provides an opportunity for the directors to consider their collective and

individual effectiveness and decide where there are areas for improvement

B4.4

Section 4: Audit, Risk and Internal Control Section

M. The policies and procedures, established by the Board, ensure the independence and effectiveness

of internal and external audit functions. The Board has satisfied itself of the integrity of financial and

narrative statements

B6

N. The Board presents a fair, balanced and understandable assessment of the Company’s position

and prospects

B6

O. The Board has established procedures to manage risk, oversee the internal control framework and determine

the principal risks the Company is willing to take in order to achieve its long-term strategic objectives

B8

Section 5: Remuneration Section

P. Remuneration policies and practices support strategy and promote long-term sustainable success. Executive

remuneration is aligned to the Company’s purpose, values and successful delivery of long-term strategy

B7

Q. A formal and transparent procedure has been established to develop policy and determine director and

senior management remuneration. No director is involved in deciding their own remuneration outcome

B7

R. The directors exercise independent judgement and discretion over remuneration outcomes, taking account

of company and individual performance and wider circumstances

B7

![]()

Page 94

B3.  Board of Directors and

### senior management

\* All directors have a broad knowledge of our business, but the ‘areas of expertise’ highlight specific areas in relation to an individual’s contribution to its long-term

sustainable success

#### B3.1 Board of Directors

Members of the Board of Directors at the date of approval of the Annual

Report are set out below.

Appointed to the Board as

independent non-executive Chair

of the Board in 2022

Experience

Robert has over 40 years’

experience in UK financial services,

including at board level, as CEO

and Chair.

During his executive career he held

senior roles at Barclays. He was

also CEO of Cattles, where he led

the restructuring and wind down of

its operations from 2010 to 2016.

He has held positions as Chair of

Vanquis Bank, Skipton Building

Society and Hampshire Trust Bank.

He has previously served as a non-

executive director on the boards of

Provident Financial Group, Skipton

Building Society and Hampshire

Trust Bank, where he was also

Chair of the Risk Committee.

Robert holds a Diploma in

Financial Studies (DipFS) from the

London Institute of Banking and

Finance and is an associate of the

Chartered Institute of Bankers

(‘CIB’).

Specific areas of expertise\*

•   Strong track record of leading

and chairing financial services

businesses

•   Extensive experience in, and

understanding of, banking and

the financial services sector

•   Significant experience of leading

transformational change

Current external appointments

Director of RCWJ Limited

#### Robert D East

Chair of the Board

Nomination Committee Chair

(Age 64)

Nomination Committee

#### Key

Audit Committee

Risk and Compliance Committee

Remuneration Committee

Disclosure Committee

Committee memberships

at 30 September 2024 are

indicated as follows.

![]()

Page 95

\* All directors have a broad knowledge of our business, but the ‘areas of expertise’ highlight specific areas in relation to an individual’s contribution to its long-term

sustainable success

Appointed to the Board as Treasury Director

in 1990, became Finance Director in 1992 and

CEO in 1995

Experience

Nigel’s early career began in investment

banking, which included working for UBS,

where he ran its Financial Institutions Group.

He joined Paragon in 1987, becoming Treasurer

shortly thereafter, before being appointed as

Finance Director and then Chief Executive.

Nigel takes an active role in engaging with

regulators and government on banking matters,

particularly those which impact the UK mid-tier

banking community. He is a member of HM

Treasury’s Home Finance Forum and previously

was a member of the Bank of England

Residential Property Forum.

Until September 2023, Nigel was a member

of the Board of UK Finance, having previously

served as Chair of UK Finance’s Specialist

Bank Advisory Committee, Chair of the Council

of Mortgage Lenders (‘CML’), Chair of the

Intermediary Mortgage Lenders Association

(‘IMLA’), Chair of the FLA Consumer Finance

Division and a board member of the FLA.

He is an associate of the CIB and in 2017

received an Honorary Doctorate from

Birmingham City University for services to the

finance industry.

Nigel is a trustee of the Banking for

Barnardo’s charity.

Specific areas of expertise\*

•   Strategic and detailed understanding of

banking and of our business, its markets, its

operations and its people

•   Leadership of Paragon’s diversification from

a monoline buy-to-let lender to a broadly-

based specialist banking group

•   Long-term,  through-the-cycle  expertise,

including successful management of the

business through the 1992 and 2007

financial crises

Current external appointments

Member of HM Treasury’s Home Finance Forum

#### Nigel S Terrington

Chief Executive Officer

(Age 64)

Appointed to the Board as Director

of Corporate Development in 2012

and became CFO in June 2014

Experience

Richard joined the business in

1989 and has held various senior

strategic and financial roles,

including Director of Business

Analysis and Planning, and

Managing Director of Idem Capital.

He has taken a lead role in

strategic development and, in

particular, in the loan portfolio

acquisition programme through

Idem Capital and the Group’s

Mergers and Acquisitions

(‘M&A’) programme.

He is a member of the

Chartered Institute of

Management Accountants.

Specific areas of expertise\*

•   Broad expertise gained from

long term, through-the-cycle,

knowledge and understanding

of our business, its markets

and its operations, in particular

its financial management

controls and reporting,

liquidity, stress testing and

capital management

•   Executive director responsible

for climate change matters

and, alongside the Group’s

CRO, Richard takes a lead on

progressing Paragon’s IRB

accreditation

Current external appointments

Director of Woodman Portfolio

Holdings Limited

Director of Rose Wine Limited

Director of Chalet Woodman

S.à r.l.

#### Richard J Woodman

Chief Financial Officer

(Age 59)

Appointed in 2020 – four years served

Senior Independent Director since

August 2023

Experience

Alison is a chartered accountant

and was a partner in PwC’s financial

services audit practice until the end

of 2019.

She joined PwC in 1982 and spent her

career with the organisation in a range

of internal and external audit roles

across asset and wealth management,

as well as banking and capital markets.

She led audit projects for a range

of banking clients, as well as other

companies across the FTSE-100

and FTSE-250 and held a number of

leadership roles within PwC, including

sitting on the executive management

team which led their audit practice.

Until recently Alison was a

non-executive director of M&G Group

Limited, where she was also audit

committee chair, M&G Investment

Management Limited and M&G

Alternatives Investment Management

Limited, all companies within the

M&G plc group.

Specific areas of expertise\*

•   Recent and relevant experience of

the financial services sector

•   Detailed and specialist knowledge

of accounting and auditing practice

as well as of the audit market and

accounting regulations

Current external appointments

Non-executive director of Sabre

Insurance Group PLC and Sabre

Insurance Company Limited, and

chair of the Sabre Insurance Group

audit committee

Non-executive director of Quilter plc

and its subsidiaries, Quilter Life &

Pensions Limited, Quilter Investment

Platform Limited and Quilter Financial

Planning Limited, and member of the

Quilter plc audit, risk and

remuneration committees

#### Alison C M Morris

Non-executive director

Audit Committee Chair

(Age 64)

#### Alison C M Morris

Non-executive director

Audit Committee Chair

(Age 65)

![]()

Appointed in 2020 – four years served

Experience

Peter’s career in financial services has

spanned over forty years, including

eight years as CEO of Leeds Building

Society between 2011 and 2019,

where he previously held the role of

Operations Director.

He is Chair of Mortgage Brain Holdings

Limited and was a non-executive

director and Chair of the Risk

Committee at Pure Retirement from

2019 until 2022.

He was chair of the CML for three

years and was a member of the Board

of UK Finance.

Peter is a fellow of the Royal Society of

Arts and an associate of the CIB.

Specific areas of expertise\*

•   Specialist retail banking and

mortgage lending expertise

•   Detailed knowledge of the financial

services sector

Current external appointments

Chair of Mortgage Brain Holdings

Limited

Director / trustee, secretary,

treasurer and chair of the finance and

governance committee of Leeds

Rugby Foundation

Deputy chair and treasurer, Leeds

Rugby Foundation Services Limited

#### Peter A Hill

Non-executive director

Risk and Compliance

Committee Chair

(Age 63)

Appointed in 2017 – seven years served

Experience

Barbara has worked in finance for most

of her career, in New York, London

and Paris at the Federal Reserve Bank

of New York, Standard & Poor’s and

JPMorgan.

She was instrumental in the

development of UK mortgage

securitisation in the late 1980s and

went on to lead the Standard & Poor’s

Ratings Group in Europe, the Middle

East and Africa.

Barbara is currently a non-executive

director of ORX in Switzerland, a trade

association for non-financial operational

risk professionals (including cyber

risk), and a director of ORX UK Limited.

Until recently she was a non-executive

director of Open Banking Limited and

Change Banking Limited.

Specific areas of expertise\*

•   Strong knowledge of the operation

and implementation of operational

risk management systems

•   Detailed knowledge of the

securitisation market

Current external appointments

Non-executive director of ORX in

Switzerland and director of ORX UK

Limited

Chair of the Ethical Investment

Advisory Group of the Church

of England

Member of the International Advisory

Council of the Institute of

Business Ethics

#### Barbara A Ridpath

Non-executive director

(Age 68)

Appointed in 2014 – ten years served

Senior Independent Director between

July 2020 and August 2023

Experience

Hugo spent 26 years in the fund

management industry, originally with

Schroders and most recently with

BlackRock, covering a wide range of

UK equities.

He is a Chartered Financial Analyst and

a Chartered Accountant.

Specific areas of expertise\*

•   Detailed knowledge of the investor

perspective

•   A strong understanding of the

executive remuneration market

Current external appointments

Director of Damus Capital Limited

Director of Porthcothan Property

Limited

Director of Sevenoaks Vine Cricket

Club Limited

Director of Vitec Global Limited, Vitec

Air Systems Limited and Vitec Aspida

Limited

Hugo R Tudor

Non-independent non-executive

director

Remuneration Committee Chair

(until 7 December 2023) (Age 61)

\* All directors have a broad knowledge of our business, but the ‘areas of expertise’ highlight specific areas in relation to an individual’s contribution to its long-term

sustainable success

![]()

Appointed in 2017 – seven years served

Experience

Graeme Yorston was Group Chief

Executive of Principality Building

Society, the sixth largest mutual in the

UK. He has over 49 years’ experience

in financial services having carried

out a number of senior roles at Abbey

National (now Santander) including

IT Director for the Retail Bank and

Regional Director, and ran a number of

significant change programmes.

Graeme has served on the CBI Council

for Wales, the Board of Business in

the Community in Wales and was the

Prince of Wales’s Ambassador for BITC

in Wales for two years.

He was awarded Director of the Year

in Wales by the Institute of Directors

in 2016. Graeme is a Fellow of the CIB,

holds an MBA from Warwick Business

School and was awarded an Honorary

Doctorate in Business Administration by

Cardiff Metropolitan University in 2017.

Specific areas of expertise\*

•   Strong retail banking sector

knowledge and experience

particularly in marketing,

communications and customer

service

•   Detailed experience of overseeing

business change and IT systems

•   Board  Champion  for

Consumer Duty

Current external appointments

Director of Calon Lan Consultancy

Appointed in 2023 – one year served

Experience

Zoe’s extensive executive career

included over sixteen years’ experience

at the Coca-Cola Company across a

variety of roles that culminated in her

role as UK Marketing Director.

Zoe is a board member at AG Barr

PLC, a FTSE-250 consumer goods

business, where she is chair of the

ESG Committee and member of the

Remuneration Committee.

She is also a Fellow of Chapter Zero,

which works in partnership with the

Global Climate Initiative to build a

community of non-executive directors

equipped to lead crucial UK boardroom

discussions on the impact of climate

change as organisations transition

from ambition to action.

Specific areas of expertise\*

•   Extensive  fast-moving  consumer

goods, consumer brand and digital

marketing expertise

•  ESG strategy and governance

Current external appointments

Non-executive director: AG Barr PLC

Non-executive director: International

Schools Partnership Limited

Non-executive director: Water Babies

Group Limited

Appointed in 2022 – two years served

Chair of the Remuneration Committee

since 7 December 2023

Became a member of the Audit

Committee from 1 November 2024

Experience

Tanvi brings a diverse range of skills

and knowledge to the Board, built up

over an executive career of more than

25 years.

She began her career at Credit Suisse

as a derivatives trader, then went on

to work with IBM as a management

consultant before joining ABN AMRO,

and then Barclays Wealth, where

she was Managing Director of Global

Research and Investments.

In 2015, Tanvi co-founded the wealth

management firm, Saranac Partners,

where she was CEO until 2021 and a

non-executive director until 2022.

Tanvi’s non-executive career has

also included roles on the Board

of Ofqual, the qualifications and

examinations regulator, and the

Student Loans Company.

Specific areas of expertise\*

•   Strong finance, advisory and

regulatory experience

Current external appointments

Director of Ashrah Advisory Limited

Director of CLC Services Limited

Trustee for Cheltenham Ladies College

#### Graeme H Yorston

Non-executive director

(Age 67)

#### Zoe L Howorth

Non-executive director

(Age 53)

#### Tanvi P Davda

Remuneration Committee Chair

Non-executive director

(Age 52)

\* All directors have a broad knowledge of our business, but the ‘areas of expertise’ highlight specific areas in relation to an individual’s contribution to its long-term

sustainable success

![]()

Anne Barnett

Chief People Officer (‘CPO’)

Since 2009

#### B3.2 Executive Committees

The membership of our executive committees is set out below, together with their tenure in their current role.

\* Louisa was appointed with effect from 13 August 2024. Richard Rowntree held this role until he left the business in the year.

† Michael Helsby also held ExCo responsibility for our savings operation until Derek Sprawling joined the committees in the year.

All members sit on both the Executive Performance Committee and the Executive Risk Committee (‘ERC’). The Chief Internal Auditor, Sarah Mayne,

attended meetings of both committees as an observer during the year and became a member of the committees in October 2024, after the year end.

Nigel Terrington

Chief Executive Officer (‘CEO’)

Since 1995

Peter Shorthouse

Treasury and Structured Finance Director

Since 2010

Dave Newcombe

Managing Director – Commercial Lending

Since 2019

Marius van Niekerk

General Counsel

Since 2019

Richard Woodman

Chief Financial Officer (‘CFO’)

Since 2014

Deborah Bateman

External Relations Director

Since 2009

Michael Helsby

Strategic Development Director†

Since 2018

Ben Whibley

Chief Risk Officer (‘CRO’)

Since 2019

Derek Sprawling

Managing Director – Savings†

Since 2024

Louisa Sedgwick

Managing Director – Mortgages\*

Since 2024

Zish Khan

Chief Operating Officer (‘COO’)

Since 2022

![]()

Page 99

#### B3.3 The Board’s activities in the year

Matters considered by the Board

During the year, the Board undertook a range of activities, in addition to its regular discussions of performance and strategy. These included:

•   Continued consideration of the impact of interest rate movements, inflation and other macro-economic uncertainties in the UK on

our businesses

•  Monitoring progress of our digitalisation programme

•  Oversight of our implementation of the FCA Consumer Duty, the scope of which extended to legacy products in the year

In addition, the Board regularly receives and reviews reports prior to its meetings covering such matters as strategy, market

competition, business performance and results in each of our business areas. The Board also receives updates on potential corporate

development opportunities, legal and governance matters, regulatory changes, treasury and funding, the work of its committees and

investor relations and shareholder feedback.

Information regarding the Board’s programme of training and development can be found in Section B4.5. A non-exhaustive list of

other significant matters overseen by the Board during the year is set out below by theme:

Topic Meeting

Business strategy

Update on our change programme Oct 2023, Feb,

Apr, Jul 2024

Deep dive review of the motor finance business provided by senior management  Oct 2023

Deep dive review of the structured lending business provided by senior management  Oct 2023

Deep dive review of the Mortgage Lending business provided by the then Managing Director – Mortgages,

including an update on the Private Rented Sector and the mortgage market

Oct 2023

Approval of the corporate plan for the financial years ending 2023 to 2028. More detail on the Group’s

strategy can be found in Sections A3 and A4

Nov 2023

Update on matters discussed at the NED Technology Change Group meeting Dec 2023, Apr,

Jul, 2024

Detailed update on progress of significant elements of our digitalisation strategy Feb 2024, Sep

2024

Deep dive review of SME lending provided by senior management from the area May 2024

Reviewed the implications of political change, including the impact of elections in Europe Jul 2024

Deep dive review into the banking and macro-economic environment, including the output of the inflation

shock, competition and demographics

Jul 2024

Risk and regulation

Review of our procurement approach, supplier base, assurance approach and timeliness of payments Oct 2023

Approval of the 2023 ILAAP (the 2024 ILAAP was due to be presented for approval after year end) Nov 2023

Progress update on our Consumer Duty project and the approval of its closure Dec 2023, Jul

2024

Approval of Consumer Duty Annual Report for 2024 Jul 2024

Update on our IRB application Jul 2024

Approval of the 2024 ICAAP Apr 2024

Approval of the 2024 Recovery Plan Jul 2024

![]()

Page 100

Topic Meeting

Risk and regulation

Update on regulatory and other matters (including expected impact of the new government, regulatory

issues and opportunities, broader opportunities and challenges, and financial crime risk management and

intervention) delivered by external experts

Jul 2024

Annual review and approval of the Group’s principal risk categories Jul 2024

Cyber security / operational resilience

Approval of 2024 operational resilience self-assessment Mar 2024

Update on procurement and suppliers including material outsourcing arrangements Oct 2023

Update on cyber security, delivered by the IT Director Nov 2023

Update from the COO on technology and change across the business Apr 2024

Corporate governance

Review and approval of the board skills matrix, as recommended by the Nomination Committee (Further

details of this process are given in Sections B4.5 and B5.3)

Oct 2023

Consideration of the output of the 2023 board evaluation and progress on prioritised actions arising

(Further detail can be found in Section B4.4)

Oct 2023, Feb

2024

Recommendation of the declaration of a final dividend of 26.4 pence per share in respect of the financial

year ended 30 September 2023 and of a share buy-back programme for 2024 (with up to £50.0 million

announced with the preliminary results)

Dec 2023

Annual review of the Corporate Governance Policy Framework Feb 2024

Consideration of the annual whistleblowing report, which provided the Board with the assurance of

the integrity of the Whistleblowing Policy, independence of the process and details of disclosures and

developing trends identified during the reporting period, and approval of the Whistleblowing Policy

Mar 2024

Approval of the Modern Slavery and Human Trafficking Statement and Policy following an annual review Mar 2024

Annual review of tax strategy and compliance, and approval of policy statement Mar 2024

Approval of the declaration of an interim dividend of 13.2 pence per share and an agreement to increase the

total amount of the share buy-back programme from £50.0 million to £100.0 million as part of the half-year

consideration of the Group’s capital position

May 2024

Consideration of the proposed approach for the 2024 Board evaluation May 2024

Annual consideration of our Purpose and its alignment to our culture, as part of the 2024 internal

performance review

Sep 2024

Approval of external audit arrangements for the financial year ending 30 September 2026 and thereafter,

following a tender process conducted by the Audit Committee, subject to shareholder approval at the

2026 AGM

Sep 2024

Approval of appointment of Tanvi Davda as a member of the Audit Committee with effect from 1 November

2024, on the recommendation of the Nomination Committee

Sep 2024

Sustainability

Consideration of employee feedback and other matters raised and discussed at November’s People

Forum meeting

Nov 2023, May

2024

Consideration of shareholder feedback following the year-end results announcement Dec 2023, Feb

2024

Reflection on 2024 AGM and related shareholder engagement Mar 2024

Approval of 2024 all-employee Sharesave invitation  Apr 2024

![]()

Page 101

Corporate Governance

Topic Meeting

Sustainability

Savings customer insight presentation delivered by senior management from the Insight and Savings teams May 2024

Consideration of shareholder feedback following the half-year results announcement Jul 2024

Update on ESG / sustainability and climate change related issues delivered by the Chair and Deputy Chair

of the Sustainability Committee

Sep 2024

Annual review and approval of our Equality, Diversity and Inclusion Policy Sep 2024

The way in which the Board discharged its duty to consider the interests of all stakeholders in these discussions is discussed in

Section B4.3. Contributors to board papers are required to consider and highlight any potential principal stakeholder impacts of any

proposal as a matter of course.

In addition the CEO’s reporting to the Board provided regular updates on:

•  Key strategic priorities

•  Change programme

•  Operational resilience

• Sustainability

• Customers

• People

•  Public affairs

•  Corporate development opportunities

The activities of the Board’s principal committees are discussed in their respective reports in Sections B5 to B8.

Board and committee attendance

The attendance of individual directors at the regular meetings of the Board and its main committees in the year is set out below, with

the number of meetings each was eligible to attend shown in parentheses. Directors who are unable to attend meetings still receive

the relevant papers and any comments / questions from them are reported to the meeting via the Chair. Directors have also attended

a number of ad hoc meetings (not included in the table below), workshops and training sessions during the year and have contributed

to discussions outside the meeting calendar.

Board and committee attendance

Director Board Audit

Committee

Risk and Compliance

Committee

Remuneration

Committee

Nomination

Committee

Robert D East 10 (10) - 5 (5) 4 (4) 2 (2)

Nigel S Terrington 10 (10) - - - -

Richard J Woodman 10 (10) - - - -

Tanvi P Davda 10 (10) - 5 (5) 4 (4) 2 (2)

Peter A Hill 10 (10) 5 (5) 5 (5) - -

Zoe L Howorth 10 (10) - 5 (5) 3\* (4) -

Alison C M Morris 10 (10) 5 (5) 5 (5) 4 (4) 2 (2)

Hugo R Tudor 10 (10) 2 (2) 3 (3)  2 (2) -

Barbara A Ridpath 10 (10) 5 (5) 5 (5) - 2 (2)

Graeme H Yorston 10 (10) - 5 (5) 4 (4) 2 (2)

Directors also attended an annual two-day strategy event, to enable more detailed discussion of strategy and potential future

developments. This event has been a regular fixture in our governance calendar for a number of years, and is also attended by

executive management.

\* Zoe Howorth was unable to attend the November 2023 Remuneration Committee meeting due to prior commitments that were notified to, and pre-agreed with, the Chair in

advance of her appointment to the Board.

![]()

Page 102

#### B4.1 Board and committee structures

Board leadership, group purpose and the Group Corporate Governance Policy Framework

The Board of Directors is responsible for promoting the long-term, sustainable success of our business, generating value for

shareholders and contributing to wider society. It establishes our overall purpose, values and strategy and ensures that these and our

culture are aligned. The Board is also responsible for the delivery of these within a robust corporate governance framework. Purpose,

values and strategy are described in Section A2 and the corporate governance framework is described in the following pages.

The Board of the Company and its subsidiaries are supported by the Group Corporate Governance Policy Framework (the ‘Framework’).

The Framework provides key components of how the Board, assisted by its committees, governs the business of the Company.

Application of the Framework is within the context of other requirements, such as applicable laws, the regulatory regime for deposit

taking banks, the Listing Rules, the Articles of Association of the Company and the Disclosure Guidance and Transparency Rules. On

appointment, directors are briefed on their duties and responsibilities as a director of a listed company and are thereafter provided with

annual training updates.

Board and committee structure and membership

The Board and the CEO operate through a number of sub-committees covering a range of matters, set out below.

Paragon Board Paragon Board Committee Executive Committee Executive Sub-Committee

Risk and Compliance Sub-Committee Sub-Committee Legal Ownership

Delegated Authority

Performance

oversight

Risk oversight

Paragon Banking Group PLC Board

Paragon Bank PLC Board

Paragon CEO

Nomination

Committee

Remuneration

Committee

Executive

Performance Committee

(Performance ExCo)

Executive

Risk Committee

(ERC)

Audit

Committee

Disclosure

Committee

Model Risk

Committee

Risk and Compliance

Committee

Credit

Committee

Transaction

Committee

Sustainability

Committee

Operational Risk

Committee

Asset and Liability

Committee

Customer and

Conduct Committee

Sanctioning

Committee

Pricing

Committee

Capital

Committee

Liquidity Outlook

Committee

B4. Governance Framework

This section describes how Corporate Governance operates within our business, setting out:

B4.1

B4.4B4.2B4.5B4.3B4.6

Board and committee structure – the

forums through which corporate

governance operates and how they

relate to each other

Board evaluation – how the Board

ensures the framework is, and will

remain, fit-for-purpose

Elements of the governance

framework – how the framework

operates

Board training – how the Board

ensures that its members develop

and maintain the necessary level

of skills and knowledge for the

framework to operate as required

Board and stakeholders – how the

Board discharges its duty to promote

the success of the business having

regard to stakeholder interests

Whistleblowing – how concerns may

be raised and the action that is taken

![]()

Page 103

Corporate Governance

Summarised information on each of the board committees is set out below.

Committee Audit Remuneration

Risk and

Compliance

Nomination

Chair A C M Morris

T P Davda (from 7

December 2023)

P A Hill R D East

Minimum number of meetings 4 3 4 2

Further information Section B6 Section B7 Section B8 Section B5

Members  Independent

non-executive

Audit  Remuneration  Risk and

Compliance

Nomination

R D East Chair \* No Yes Yes Yes

T P Davda Yes No ‡ Yes Yes From 7 December 2023

P A Hill Yes Yes No Yes No

Z L Howorth Yes No Yes Yes No

A C M Morris Yes Yes Yes Yes Yes

B A Ridpath Yes Yes No Yes  Yes

H R Tudor No † Until 6 March 2024 Until 6 March 2024 Until 6 March 2024 Until 6 March 2024

G H Yorston Yes No Yes Yes  Yes

\* Considered independent on appointment as Chair of the Board of Directors on 1 September 2022.

† Ceased to be considered independent from 6 March 2024.

‡ Appointed to Audit Committee 1 November 2024, after the year end.

In addition to the above, Hugo Tudor attends Model Risk Committee meetings, representing the non-executive directors.

Hugo Tudor reached nine years on the Board on 23 November 2023. The Board agreed at the time that his appointment would be

renewed for a further twelve months, but that he would be deemed to be a non-independent non-executive director from the conclusion

of the 2024 AGM on 6 March 2024. He handed over his duties as Remuneration Committee Chair to Tanvi Davda on 7 December 2023,

having taken part in the finalisation of remuneration matters pertaining to the financial year ended 30 September 2023.

Due to the skills and experience that Hugo brings to the Board, particularly in respect of strategy and remuneration, it was

subsequently agreed that he would remain a director for a further twelve months, to 23 November 2025, subject to his re-election at

the 2025 AGM.

In addition to the board committees outlined in the above tables, the Board has established a Disclosure Committee which assists

in the design, implementation and periodic evaluation of disclosure controls and procedures. It also monitors compliance with the

Company’s disclosure controls, considers the requirements for announcements and determines the disclosure treatment of material

information. The Disclosure Committee’s members are the CEO, CFO and the External Relations Director, of which any two can form

a quorum.

The informal ‘NED Technology Change Group’, established in 2021 comprises some of the non-executive directors, the COO and

senior managers from the IT and Change functions. The group met on a number of occasions in the year as part of an ongoing

programme of meetings to receive and discuss updates on the change programme (the methods and processes of making changes to

IT systems and business procedures), the IT strategy and wider technology trends. The meetings also facilitated challenge by the non-

executive directors and increased their understanding of current issues and developments in these areas.

Following a review of the group’s role during the year, and given the significant progress on change and the IT strategy amongst other

matters, it was agreed that the group would meet on an as-needed basis going forward to receive more high-level, strategic updates.

Executive committee structures

The Group’s executive management sit on two executive committees, the Performance ExCo and the ERC.

The Performance ExCo provides support to the CEO in the day-to-day running and management of the Group and, where appropriate,

items discussed at the Performance ExCo are escalated to the Board for further discussion and / or decision.

The ERC supports the CEO with monitoring adherence to risk appetite statements and identifying, assessing and controlling the

principal risks within the Group and reporting on these to the Board. The ERC also reviews the appropriateness and effectiveness of the

Group’s risk management framework as appropriate from time-to-time, and reviews and considers emerging risks facing the Group.

More information on the work of the ERC is provided in Section B8.2

![]()

Page 104

Sub-committees

Performance ExCo sub-committees

The Sustainability Committee reports directly to the Performance ExCo. Its members are the External Relations Director, who

chairs the committee, Balance Sheet Risk Director, Director of Treasury and Structured Finance, Managing Director – Commercial

Lending, Managing Director – Mortgages, Managing Director - Savings, COO, Chief People Officer and Enterprise Risk Director.

The Committee’s purpose is to deliver a coordinated, transparent approach to sustainability matters, including key areas such as

environmental impacts (including climate change), social considerations, commercial implications, disclosure and insight.

More information on the work of the Sustainability Committee is provided in Section A6

The Transaction Committee, which reports directly to the Performance ExCo, consists of the CEO, the CFO, the Director of Treasury

and Structured Finance, and the CRO, any two of which can form a quorum, but that quorum must include either the CEO or CFO. The

Committee meets to consider potential acquisitions or disposals of assets, where these are not large enough to require consideration

by the Board as a whole, and to provide oversight of the acquisition, due diligence and migration process.

ERC sub-committees

Four principal executive risk sub-committees, with membership consisting of appropriate senior employees, report to the ERC.

All these committees are described further in the Risk Management Section, B8. The governance structure also includes further

sub-committees which provide focus on specific risk elements, and report to the principal sub-committees.

All sub-committees, which report to either the ERC or Performance ExCo, were reviewed during the year to determine whether further

enhancements could be introduced, whilst maintaining rigorous oversight and control. All sub-committees operate within defined

terms of reference and sufficient resources are made available to them to undertake their duties.

#### B4.2 Elements of the Governance Framework

Culture

We are proud of the culture embedded in our business, and the Board monitors the alignment of this culture with our purpose, values

and strategy on an ongoing basis. In the event of a change in business model, operations and / or strategy, the Board would consider

the culture of the business as part of a review of our purpose as a whole. The interests of customers and employees are at the heart of

our strategy, business and culture.

While the assessment and monitoring of our culture is a business-as-usual activity for the Board, it also considers culture as part of

its annual review of our purpose. This took place in July 2024 with no amendments made to the purpose and no material actions in

respect of culture identified. The Board considered its own effectiveness in promoting and monitoring our culture as part of its 2023

external performance evaluation, and again as part of the 2024 internal evaluation. No significant issues in this respect were noted on

either occasion.

Our cultural focus is demonstrated through our accreditation as a Platinum Investors in People (‘IIP’) employer, highlighting our

commitment to a structured and highly effective framework for leading, developing and rewarding our people. We are also accredited

by the Living Wage Foundation, and we encourage our suppliers to apply the same standards. When dealing with customers, our

cultural focus on delivering good outcomes predates the introduction of the FCA Consumer Duty and has long been fundamental to

our outlook.

To assess and promote our corporate culture, non-executive directors have attended People Forum meetings as part of the Board’s

commitment to engage directly with the workforce and to assess whether purpose, values, strategy and culture are aligned. Further

detail can be found at B5.3. Direct employee feedback, which included consideration of our culture, together with feedback received

through the People Forum, were reviewed in depth by the Nomination Committee on behalf of the Board. The strong employee

engagement and employee attestations, including that the employees lived the Company’s values and purpose, were noted.

The citizenship and sustainability section (A6) demonstrates how our culture is reflected in relationships

with customers, employees and the wider community

Matters Reserved for the Board

The schedule of matters reserved for the Board is reviewed annually and made available on our corporate website. The document

details key matters which are required to be or, in the interests of the Company and its stakeholders, should only be decided by the

Board. Whilst a number of matters are reserved for the Board, the Board delegates certain responsibilities and authorities to the CEO,

CFO and Board committees.

![]()

Page 105

Corporate Governance

Division of Responsibilities between the Chair, CEO and Senior Independent Director

There is a clear division of responsibilities between the running of the Board and the executive responsibility for the day-to-day

running of the business. The Chair leads the Board and is responsible for its overall effectiveness thereby promoting the high standard

of corporate governance to which the Company subscribes. The CEO leads the day-to-day executive management of the business

and provides regular reporting to the Board.

The respective responsibilities of the Chair of the Board, the CEO and the Senior Independent Director are set out in the division of

responsibilities statement, which is reviewed by the Board annually and made available on our corporate website.

The Chair’s other business commitments are set out in the biographical details section (Section B3.1).

Role of non-executive directors

Throughout the year the independent non-executive directors have formed the majority of the Board, providing effective balance and

challenge. While the Board determined that Hugo Tudor ceased to be considered independent following the 2024 AGM, independent

non-executive directors continue to form the majority of our Board.

In addition to the general legal and regulatory responsibilities of all directors, non-executive directors’ more specific responsibilities

include providing independent oversight. Non-executive directors who are members of the Remuneration Committee determine

appropriate levels of remuneration for executive directors. Non-executive directors take into account the views of shareholders

and other stakeholders, and certain directors attended People Forum meetings during the year, which provided an opportunity for

engagement with employees. More detail on these interactions can be found in Section A6.3.

During the year Hugo Tudor attended the MRC on behalf of the non-executive directors. Throughout the year, Graeme Yorston served

as the Consumer Duty Board Champion, as part of our implementation of the FCA Consumer Duty principles. As outlined in Section

B4.1, certain non-executive directors also met with the change and IT functions throughout the year.

All non-executive directors are appointed for fixed terms and must ensure they have sufficient time available to discharge their

responsibilities and regularly update their knowledge and familiarity with the business. The Chair of the Board was considered

independent on appointment on 1 September 2022. The non-executive directors meet with the Chair, from time-to-time, without the

executive directors being present.

At the AGM, the Chair of the Board will confirm to shareholders, when proposing the re-election or election of any non-executive

director that, following formal performance evaluation, the individual’s performance continues to be effective and demonstrates

commitment to the role. The letters of appointment of the non-executive directors will be available for inspection at the AGM.

Role of the Senior Independent Director

Alison Morris has served as Senior Independent Director throughout the financial year. The Senior Independent Director provides a

sounding board for the Chair and serves as an intermediary for the other directors when necessary. The Senior Independent Director

is available to shareholders if they have concerns and where contact through the normal channels has failed to resolve such concerns

or for which such contact is inappropriate.

The Senior Independent Director is responsible for leading the appraisal of the Chair of the Board’s performance with the non-

executive directors. As part of the internal board evaluation carried out in the year, which is described in Section B4.4, an appraisal of

the Chair was carried out by the Senior Independent Director in conjunction with the non-executive directors.

Conflicts of interest

The Board has agreed a policy for managing conflicts and a process to identify and, if appropriate, authorise any conflicts that might

arise in relation to significant shareholdings and / or third parties. At each meeting of the Board and its committees, actual or potential

conflicts of interest in respect of any director are reviewed. A conflicts register is also maintained by the Company Secretary, which is

reviewed by the Board twice a year.

The Board recognises the benefits that can flow from non-executive directors holding other appointments but requires them to

disclose the nature and extent of any such commitments to the Board (in accordance with the Articles of Association) before entering

into any arrangements that might affect the time they can devote to the business.

Executive directors would not normally be expected to hold any significant external directorships. However, where external

directorships are held or proposed to be held, this is discussed with the Chair and disclosed to the Company Secretary for individual

consideration.

Company Secretary

All directors have access to the advice and services of the Company Secretary, Ciara Murphy, who is responsible for ensuring that

board procedures are complied with, advising the Board on governance matters, supporting the Chair, and helping the Board and its

committees to function efficiently. Both the appointment and removal of the Company Secretary are matters reserved for the Board.

![]()

Page 106

Subsidiary governance

A number of the corporate entities within the Group are regulated either by the PRA and / or the FCA. The Company has oversight of

these entities as part of its overall responsibility for the management of the Group and ensures that the Group’s values and standards

in regulated spheres are met.

Composition and succession

Composition and succession for the Board and senior management are considered within the Nomination Committee’s report (see

Section B5).

The Board is mindful of the FCA Listing Rule requirements in relation to gender and ethnic diversity at board and executive

management level, which are a particular area of focus for the Board and the Nomination Committee. The Group was fully compliant

with these requirements for its year ended 30 September 2024 and the Board expects that it will remain so. The Board is also mindful

of the targets set by the FTSE Women Leaders Review and Parker Review as detailed further in Section B5.4.

Board performance review and training

The performance of the Board, individual directors and the Board’s main committees are reviewed annually, and our policy is that

externally facilitated reviews should take place triennially, as required by the Code. The most recent externally facilitated board

evaluation took place during the financial year ended 30 September 2023. During the most recent financial year an internal evaluation

was conducted. Further details are given in Section B4.4.

The non-executive directors have received training during the year on various topics relevant to the Group. Further detail on the

training undertaken is set out in Section B3.3 and Section B4.5.

Audit, risk and internal control

Information on how the Group has applied the provisions of the Code relating to audit, risk and internal control is set out in Sections B6

and B8.

The directors’ responsibility for the financial statements is described in Section B10.

Remuneration

Information on how the Group has applied the provisions of the Code relating to remuneration is set out in the Directors’

Remuneration Report in Section B7.

Whistleblowing

The Group maintains a whistleblowing process to enable employees to raise concerns anonymously. Information on whistleblowing is

provided in Section B4.6.

Further information

Documents referred to in the Corporate Governance section are available on our corporate website (www.paragonbankinggroup.co.uk).

These include:

•  Matters Reserved for the Board

•  Division of responsibilities between the Chair, CEO and Senior Independent Director

•  Terms of Reference – Audit, Disclosure, Nomination, Remuneration and Risk and Compliance Committees

•  Group Corporate Governance Policy Framework

•  Internal Audit Charter

•  Tax Strategy

![]()

Page 107

Corporate Governance

#### B4.3 Board and stakeholders

Consideration of stakeholders

In addition to good corporate governance, maintaining a reputation for high standards of business conduct in all our operations is

a key priority for the Board, and management of conduct risk is a key part of the risk management framework. Section A6 sets out

information on our approach to corporate responsibility and sustainability, including people policies and engagement with employees,

involvement in industry initiatives, support for the community, and environmental, social and conduct impacts.

The Board, in its deliberations and decision-making processes, takes into account the views of stakeholders and, where applicable,

considers the impact of those decisions on the communities and environment within which we operate. The Board is mindful of its

duty to act in good faith and to promote the long-term, sustainable success of the business for the benefit of its shareholders and with

regard to the interests of all its stakeholders.

The Board is kept updated on all material issues affecting stakeholders by the executive directors and receives regular updates

from ExCo members, other senior managers and external advisers. Members of the Board also engage directly with employees,

shareholders and regulators, as further detailed below.

The Board confirms that, for the year ended 30 September 2024, it has acted to promote the long-term sustainable success of the

Group for the benefit of its members as a whole and continues to have due regard to the following matters laid out in s172 (1) of the

Companies Act 2006:

a.  The likely consequences of any decision in the long-term;

b.  The interests of the Company’s employees;

c.  The need to foster the Company’s business relationships with suppliers, customers and others;

d.  The impact of the Company’s operations on the community and the environment;

e.  The desirability of the Company maintaining a reputation for high standards of business conduct; and

f.  The need to act fairly as between members of the Company.

Companies are required to describe in the Annual Report how the directors have had regard to the matters set out above when

performing their duties. The table below sets out how the Board and senior management take the above factors into account when

engaging with our key stakeholders, how this is aligned to our strategic priorities and culture and why the stakeholders listed are

significant for us.

![]()

Page 108

#### Shareholders

Creating long-term shareholder value through growing profits and dividends (s172(1) a, f)

Our strategy is to build a specialist bank for our customers, which delivers sustainable growth and shareholder returns through

a low-risk and robust model.

How we engage and / or monitor

•   81 meetings were held with shareholders and analysts under our Investor Relations

Programme. In addition, the CEO and CFO hold regular analyst briefing meetings

•   A comprehensive update on Investor Relations is included in the CEO’s report presented at

each Board meeting

•   The Remuneration Committee carries out comprehensive engagement and seeks the views

of major shareholders and shareholder advisory groups. It considers these views when

drafting and applying the Remuneration Policy

•   The Board receives an in-depth update on Investor Relations, which includes investor

feedback, following the publication of our financial results

Outcome

•   The data on shareholder feedback provided helps the Board align our strategy with the

interests of shareholders

•   Increasing shareholder interaction is helping to frame our response to reporting and targeting

in relation to sustainability matters, in particular climate change risk

•   At the AGM in March 2024, all resolutions were approved by shareholders with over 95% of

votes cast in favour of each resolution

•   A total dividend for the year of 40.4 pence per share is proposed, and a further share buy-

back programme of up to £100.0 million was authorised in the year

Further information on how we seek to engage with and consider the views of all shareholders

is given below.

Our approach to capital and distributions is set out in Section A4.3

Discussions with investors on remuneration matters are discussed in the Remuneration Report

(Section B7)

Capital

management

Growth

Diversification

Digitalisation

![]()

Page 109

Corporate Governance

#### Customers

Supporting the ambitions of the people and businesses of the UK by delivering specialist financial services (s172(1) c)

Our customers are at the heart of our business and our eight core values underpin the way we interact with them every day.

Engagement with our customers enables us to maintain our deep understanding of them and the markets they operate in,

designing products to meet their needs and continually striving to exceed their expectations.

How we engage and / or monitor

•   Regular customer satisfaction surveys on key product lines are reported to the Board

•   Savings customer survey conducted during the year, including questions about customers’

spending habits and sentiment regarding their financial position

•   Focussed analysis on key customer groups is undertaken, including quarterly surveys of SME

and buy-to-let customers

•  The Board receives Customer Insight updates annually

•   The Board received periodic updates on progress towards implementing the new FCA

Consumer Duty, which was extended to legacy products in the year, and received its first

Consumer Duty Annual Report

•   The Board continues to oversee DCA complaints and reviews related guidance in light of the

FCA review of UK Motor Finance commission arrangements and associated issues

•   Graeme Yorston, an independent non-executive director acts as the Board’s Consumer

Duty Champion

•   The in-depth Next Generation Landlord Report was commissioned, enabling a better

understanding of current and prospective customers

•  Customer metrics are a key element of the Performance Share Plan (‘PSP’)

Outcome

•  Roll-out of ‘Think Customer!’ training for all employees

•   Greater understanding of customers and their priorities is used to refine product offerings,

documentation and processes

•   All employees receive training on how to identify and support customers in vulnerable

circumstances, with customer-facing employees receiving additional in-depth training

•  Complaint levels remain low by industry standards

Further information on the Group’s relationship with its customers is set out in Section A6.2

Digitalisation

Sustainability

Diversification

Growth

![]()

Page 110

#### Employees

Helping all of our people to develop their career and reach their potential (s172(1) b)

By working together, we help our customers to achieve their ambitions and we need a wide range of skills and expertise to

succeed. Our shared values and focus on employee engagement provide the foundation for our success and help us to attract,

develop and retain talent.

How we engage and / or monitor

•  Regular all-employee anonymous engagement surveys are conducted, most recently in 2023

•  All-employee benefits survey carried out in the year

•   New onboarding and leaver surveys were launched to enhance feedback opportunities and

drive improvements

•   Chief People Officer updates the Board and ExCo on employee feedback from surveys and

from the People Forum, as well as other metrics

•  Chair and non-executive directors attend our employee-led People Forum on a regular basis

•   Designated ExCo members with responsibility for gender diversity and wider diversity

regularly report progress on these matters

•   EDI network is sponsored by a member of ExCo and, during the year, members of the Board

and ExCo are invited to attend employee listening circles

•   Nomination Committee receives six-monthly updates on succession planning and EDI

network feedback from the Chief People Officer

•  People metrics are a key element of the PSP

Outcome

•  We are accredited as an Investor in People with Platinum IiP employer status

•  We signed the Mortgage Industry’s Mental Health Charter

•  We pledged our support to the Better Hiring Charter

•   Feedback from the People Forum and regular updates from the Chief People Officer enable

the Board to support and understand employees and their engagement

•  Tailored career development programmes are embedded at all levels

•   Purpose and Performance Profiles for career development were introduced, in response to

employee feedback

Further information on the involvement of the Group’s people and the impact of policies on them, can

be found in Section A6.3

Sustainability

![]()

Page 111

Corporate Governance

#### Regulators

Engaging transparently and openly with regulators to ensure we comply with current regulatory requirements and

maintain the Company’s reputation for high standards of business conduct (s172(1) c, e)

One of our key values is to be honest and open in everything we do. Frequent and transparent communication with regulators

enables us to plan for regulatory change and maintain our high ethical standards.

How we engage and / or monitor

•   Regular engagement with the PRA, throughout the year on key regulatory matters, including

IRB implementation

•  Direct contact between the Chair and non-executive directors and regulators

•  ExCo and Board are kept updated on all interaction with the FCA and PRA

•   SMCR is embedded throughout the organisation, with conduct measures monitored

monthly, overseen by the ERC

•   Dialogue maintained with HMRC, with the CFO designated as Senior Accounting Officer,

directly responsible for our tax policies

•  The risk element of the PSP includes an assessment of any material regulatory breaches

Outcome

•   All changes to the Board and Senior Management Functions are approved by the regulator,

where required

•   The Risk Adjustment Review Group, with authority delegated by the Remuneration

Committee, identifies and considers instances of potential risk adjustment for MRTs and

others on a more formal and structured basis

Further information on our tax policies is set out in Section A6.5

Capital

management

Sustainability

![]()

Page 112

#### Society and community

Helping the UK economy grow and supporting the communities in which we operate (s172(1) d)

We aim to be an energetic and valuable contributor to the communities in which we operate. Our commitment includes active

involvement in a range of community volunteering and charity partnerships.

How we engage and / or monitor

•   Members of the senior team are active in industry bodies, gaining insight into thinking about

how the sector impacts communities and public policy

•  ExCo members actively support community activities within the business

•   Employees support a nominated charity each year via payroll donations and

fund-raising efforts

•  All employees are given one day per year to volunteer for specific initiatives

Outcome

•   We partnered with Future First, supporting young people from disadvantaged and low-

income backgrounds

•  In the twelve months ended 30 September 2024 employees raised £49,000 for Molly Ollys

•  Our employee-led Charity Committee is sponsored by a member of ExCo

•  Employees were supported to take part in a range of volunteering activities

•   460 employee volunteering days were used to support specific initiatives in

local communities

Further information about our charitable and community involvement is set out in Section A6.5

Sustainability

![]()

Page 113

Corporate Governance

#### Environment and climate change

Continually reducing our environmental impact and designing products that support positive environmental change

(s172(1) d)

We take care to identify, manage and minimise our impact on the environment, both in terms of the impact of our lending

products and our own operational impact.

How we engage and / or monitor

•   The executive level Sustainability Committee addresses all climate-related issues across the

business, escalating to the Board as appropriate

•  Climate change is designated as a principal risk

•  The Board receives updates on the potential risks and strategic impacts of climate change

•  We are a member of Bankers for Net Zero

•  The CFO has been designated as the responsible director for climate change matters

•  The annual ICAAP, approved by the Board, includes climate change scenario analysis

Outcome

•   Our range of buy-to-let mortgage products includes incentives for those landlords who wish

to invest in energy-efficient properties

•  The Green Homes Initiative in our development finance business was extended in the year

•   Our motor finance business offers loans to finance battery electric vehicles, including light

commercial vehicles

•   The Board has objectives in place against current energy performance to further reduce

consumption

•   Operational emissions for the year have been offset with purchased carbon credits certified

under the Gold Standard programme

•  Environmental / climate change targets are considered as part of the Remuneration Policy

•   Our Responsible Business Report is published annually and our corporate website has a

dedicated sustainability section

Further information on our management of climate change risk and our environment policies is set

out in Section A6.4

Sustainability

![]()

Page 114

#### Business partners and suppliers

Commitment to the fair treatment of all business partners. In return, we expect our partners to help us deliver a high

standard of service to our customers and act responsibly (s172(1) c)

We believe that working well with our business partners and suppliers is central to our purpose and key to our

continued success.

How we engage and / or monitor

•   Key business partner relationships, including intermediaries and suppliers are identified,

actively monitored and reported to ExCo and the Board

•   The Board was provided with an update on our procurement approach, and composition of

the supplier base, including material outsourcing arrangements, the assurance approach and

timeliness of payments

•   Regular feedback surveys conducted amongst intermediaries with the results fed back to

ExCo and Board

•   Our Supplier Code of Conduct sets out our overall approach to supplier engagement and our

expectations of suppliers

•   A questionnaire covering broad sustainability topics is issued to new suppliers as part of the

onboarding process

Outcome

•   New digital platform launched to mortgage intermediaries, reflecting feedback received

from brokers

•   Intermediary feedback key to updating and streamlining other operational systems

and processes

•   Our suppliers understand the minimum standards we expect from them and our

commitments and expectations around bribery and corruption, data protection and

modern slavery

•  Ongoing engagement with our key suppliers ensuring operational resilience and reduced risk

•   We are a signatory to the UK’s Prompt Payment Code, and ensuring that suppliers are paid

promptly is a priority

Our management of business partner relationships is discussed further in Section A6.7

Digitalisation

Sustainability

![]()

Page 115

Corporate Governance

Shareholder relations

The Board encourages communication with the Company’s institutional and private investors. All shareholders have at least twenty

working days’ notice of the AGM, at which the directors and committee chairs are available for questions. The AGM is normally held

in London during business hours and provides an opportunity for directors to report to investors on our activities, to answer their

questions and receive their views. At all AGMs, shareholders have an opportunity to vote separately on each resolution and all proxy

votes lodged are counted and the balances for, against and directed to be withheld in respect of each resolution are announced.

The 2025 AGM will take place at 9am on 5 March 2025, at the offices of the Company at 25th Floor, 20 Fenchurch Street, London

EC3M 3BY.

The CEO and CFO have a full programme of meetings with institutional investors and during the year ended 30 September 2024,

meetings were held with investors from the UK, Europe and North America.

From time-to-time other presentations are made to institutional investors and analysts to enable them to gain a greater

understanding of important aspects of the Group’s business.

The Chair of the Board and the Chair of the Remuneration Committee held meetings with shareholder advisory groups

covering governance and remuneration matters as set out in the Remuneration Report in B7. Following the publication of the

2023 Annual Report and Accounts and the 2024 AGM notice, we invited our largest stakeholders, who collectively represent over 94%

of the Company’s total voting rights to share their views ahead of the Company’s 2024 AGM.

The Board believes that engagement with shareholders is an important part of both our governance framework and the stewardship

aims of investors, and investors’ comments from these interactions are communicated to the Board who take those views into

account when determining strategy.

The Senior Independent Director, Alison Morris, is also made aware of views expressed by shareholders whether to other members

of the Board, via our brokers or through the Investor Relations team. Meetings between the Senior Independent Director and

shareholders can be arranged through the offices of the Company Secretary.

The External Relations Director updates each meeting of the Performance ExCo on changes in the Group’s shareholder base and on

shareholder interactions.

#### B4.4 Board performance review

The effectiveness of the Board, individual directors and the Board’s main committees is reviewed annually. An internal performance

review, which is described below, was completed in the year while work continued in the period to address and close the key findings

of the externally facilitated review carried out towards the end of the preceding financial year.

2024 board performance review

In line with recognised best practice, board performance reviews are undertaken on an annual basis to increase board effectiveness and

to identify areas for improvement. The 2024 review was carried out on an internal basis, using the process outlined below.

In drafting this disclosure on our board performance review, the Corporate Governance Institute (‘CGI’) guidance note ‘Reporting on board

performance reviews: Guidance for listed companies’, published in September 2023, was consulted.

![]()

Page 116

Performance review methodology

Following the thorough, externally facilitated, review which was undertaken in 2023, the surveys completed by board members as part

of that exercise were used again and directors were asked whether any of their responses differed for 2024. If they answered in the

affirmative, they were asked to provide more detail.\*

The steps involved in the performance review process and their timings are set out below.

Phase and timing Activities

Review and completion of surveys (July 2024) Board members reviewed the 2023 surveys which assessed the

performance of the Board and each of its committees, as well as the

performance of the Chair of the Board.

Each director also reviewed the self-assessment questionnaire they

completed in 2023 addressing their own performance. Any changes to

their assessment responses from 2023 were provided.

Meetings (August 2024) The Chair of the Board appraised the performance of the non-executive

directors, meeting with each non-executive director on a one-to-one

basis to evaluate their performance and agree development areas.

The Senior Independent Director, in conjunction with the non-executive

directors and without the Chair present, appraised the performance of

the Chair.

Board discussion and presentation

(September and October 2024)

In advance of discussion at the relevant board and committee meetings,

summaries of findings were shared with the Chair of the Board and

summaries of findings in respect of each board committee were shared

with the respective committee chair for discussion.

Actions were agreed for implementation and monitoring.

\* With the exception of Zoe Howorth who did not complete the 2023 surveys, having only been appointed to the Board on 1 June 2023. Zoe received a copy of the 2023 surveys for

completion in respect of the 2024 evaluation.

Key findings

Overall, the review confirmed that the Board continued to operate effectively and with the right culture. The majority of directors had

no additional comments to their feedback provided in 2023 as part of the external performance review. Some scope for improvement

was identified, with some aspects already in progress. These related to a number of focus areas, with agreed initiatives including:

•   A business performance review template will be put in place to ensure consistent assessment of, and focus on, the performance of

each business area

•   In response to employee feedback, People Forum sessions with non-executive directors will be more informal and unstructured in

future, so that better engagement can be generated

•   Whilst competitive insight is already considered as part of board discussions, a greater emphasis on competitor analysis will be

factored into future presentations

•   So as to ensure an appropriate balance between debate and presentation, presenters are advised to take papers as read when

appropriate, with the introduction of the revised review template noted above helping to ensure time is focused on key debating /

discussion points

An update on progress with addressing these key findings will be given in the governance section of next year’s annual report

and accounts.

![]()

Page 117

Corporate Governance

2023 external board performance review

During the financial year ended 30 September 2023, Lintstock Limited (‘Lintstock’) was engaged to conduct an external review of the

performance of the Board and its committees. The review process is described in Section B4.4 of the Group’s annual report and accounts

for that year.

The review identified a number of focus areas, and recommendations which have been addressed in the course of the previous and

current financial year as follows:

Recommendation Actions taken

Providing opportunities for informal strategic

discussion throughout the year, to supplement

existing board strategy sessions

Business areas are requested to include a summary of their strategy

and current competitive dynamics in business performance updates.

Strategic issues are considered by the Board during the year as part

of various discussions.

Continuing to strengthen the Board’s familiarity with

relevant technological developments

Technology was a core theme at the strategy offsite.

Externally facilitated cyber training was provided during the year and

a training session created by the COO with third party providers for

presentation to the Board.

Further enhancing the Group’s focus on customers,

including the user experience and various target

customer groups across the business

Several Consumer Duty updates were considered by the Board

during the year, in addition to the inaugural Consumer Duty Annual

Report in July 2024.

Customers were a key focus of numerous board discussions on

funding strategy throughout the year.

A Customer Board Report was developed during the year, which

will be included in monthly board papers from the start of the 2025

financial year.

Continuing to monitor executive succession

plans closely

Succession planning was considered by the Nomination Committee

during the year, with a focus on building bench strength.

Other evaluation activities

In addition to the 2024 internal performance evaluation, the Nomination Committee also evaluated:

•  Whether each non-executive director had sufficient time to devote to their board duties

•  The independence of non-executive directors

•  Whether each director should be put forward for election / re-election at the 2025 AGM

•  The structure, size and composition (skills, experience, knowledge and diversity) of the Board and its committees

Where appropriate, recommendations were then put to the Board for deliberation. More details of these considerations are given in

the Report of the Nomination Committee (Section B5).

A review of the performance of the executive directors, including any observations from the internal board performance review, took

place at the Remuneration Committee meeting in September 2024 that considered remuneration packages for 2024/25 and variable

remuneration outcomes for 2023/24. Further information on this process is given in the Directors’ Remuneration Report (Section B7).

At the 2025 AGM, the Chair will confirm to shareholders, when proposing the election or re-election of any non-executive director that,

following formal performance evaluation, their performance continues to be effective and demonstrates commitment to their role.

The letters of appointment of the non-executive directors will be available for inspection at the AGM.

![]()

Page 118

#### B4.5 Board training and development

Oversight of the Board’s training and development programme is the responsibility of the Nomination Committee and contributes

to ensuring the ongoing effectiveness of the Board. Details of the committee’s activities in this area are set out in the Nomination

Committee section (B5).

Induction

All directors receive an induction training schedule tailored to their individual requirements upon joining the Board. The induction,

which is designed and arranged by the Chief People Officer in consultation with the Chair and Company Secretary, includes meetings

with existing directors, senior management and other key personnel, to assist new directors in increasing their knowledge of the

Group’s operations, management and governance structures, as well as key issues for the Group.

Zoe Howorth, who was appointed to the Board on 1 June 2023, completed her induction programme during the year, meeting

stakeholders across the business. Further, Tanvi Davda, who became chair of the Remuneration Committee on 7 December 2023

received induction training for her new role, building on her experience as a member of that committee.

Development

Following Board approval in October 2023, an updated skills matrix was completed by each board member, the aim of which was to

identify the key areas for ongoing board development and to assess the necessary skills and experience when considering future

board succession planning.

A number of topics agreed for board development were delivered during the financial year, with further topics agreed for the coming

period. This programme aims to retain a diverse balance of skills and increase coverage in key areas to support oversight and delivery

of the corporate plan.

Separately, ongoing individual development opportunities have been provided during the period and will continue to be made

available during the forthcoming financial year. A training schedule is maintained by our Human Resources department in conjunction

with the Company Secretary.

The non-executive directors have received presentations during the year on various aspects of the activities of the business, to

support their on-going awareness and development. The Board has dedicated a number of days during the year to training and will

undertake additional training as required by our strategy and operational needs.

Topics for board training sessions are recommended to, and approved by the Board, and provide for a balance of technical, customer

insight, risk, management, governance and professional development. In addition, all directors completed a variety of regular training

modules that are mandatory for all our employees. These are delivered online, and cover risk management, financial crime, customer

outcomes, regulatory requirements and sustainability matters including EDI, amongst other matters.

Business insight and awareness sessions, and deep dives covering particular areas are held regularly to provide non-executive

directors with the appropriate depth of knowledge to contribute effectively at board meetings on key business topics.

Specific detailed training sessions were provided in the year on the following subjects:

Topic Board meeting

Legal and regulatory: covering topics including UK MAR, directors’ duties, key prudential priorities,

conduct and the Consumer Duty

Mar 2024

Remuneration: covering risk adjustment and variable pay awards

(attended by Remuneration Committee members)

Apr 2024

Cyber: delivered by a combination of in-house experts and an external cyber security solutions provider Apr 2024

Surveyor management and the Receiver of Rent: including a comparison between in-house and panel

surveyors delivered by in-house experts

Apr 2024

Artificial intelligence in banking: covering market challenges common to lenders and AI in the current market Jul 2024

Challenges for specialist lenders and the future of UK banking: delivered by a professional services firm Jul 2024

Expected credit loss benchmarking: delivered by a professional services firm Jul 2024

Regulatory: which covered topics such as the expected impact of the new UK Government, FCA and PRA

priorities and financial crime risk management and intervention, delivered by a professional services firm

Jul 2024

![]()

Page 119

Corporate Governance

#### B4.6 Whistleblowing

We have an established policy whereby employees can make disclosures regarding potential wrongdoing within our operations on

a confidential basis, in accordance with the Public Interest Disclosure Act 1998 (‘PIDA’). Paragon appreciates the importance of

generating an environment where employees feel able to raise concerns safely, and therefore the policy provides that no employee

making such a disclosure should suffer any detriment by doing so. Our whistleblowing advisory service is operated at arm’s length, by

a third-party charity, Protect. This process was supervised by the Board during the year, in accordance with Code requirements, and

any amendments to the policy required the approval of the Chair.

The Senior Independent Director and Chair of the Audit Committee, Alison Morris, is our designated Whistleblowing Champion. She is

responsible for overseeing the integrity, independence and effectiveness of the Whistleblowing policy.

Management oversight of the process is provided by the Whistleblowing Group, which ensures that disclosures are properly

assessed, whistleblowers’ identities are protected, and all cases are handled in an appropriate, fair and consistent manner. The

Whistleblowing Group comprises the Chief People Officer, CRO, Chief Internal Auditor, Conduct and Compliance Director and the

Whistleblowing Champion.

If an employee is dissatisfied with the investigation, or any action taken as a result, they may request a confidential meeting with any

member of the Whistleblowing Group to discuss the matter further.

To ensure that the policy is embedded throughout our operations, all employees received training on the requirements of PIDA and

our whistleblowing policy during the year. After the year end external training was provided to members of the Whistleblowing Group

by Protect, to ensure they continue to manage the process in accordance with prescribed procedures. There were also internal

publicity campaigns promoting the whistleblowing procedures.

During the year ended 30 September 2024, there were three instances of whistleblowing which resulted in a requirement for full

consideration and investigation by the Whistleblowing Group (2023: one). These cases were fully investigated and concluded, with

appropriate control enhancements implemented where necessary.

Procedures whereby customers who are dissatisfied with our response to any complaint about their treatment may seek recourse to

an external party are discussed in Section A6.2.

![]()

B5.   Nomination  Committee

![]()

Page 121

Corporate Governance

#### B5.1 Introduction by the Chair

Dear Shareholder

As the Chair of the Nomination Committee, I am pleased to

present our report for the year. The Committee is tasked by the

Board with supporting delivery of strategy through oversight of the

composition of the Board and its committees, robust succession

planning, supervising our diversity and inclusion strategy and

monitoring workforce engagement.

We take these matters seriously as part of our duty to

stakeholders, and as part of our objective of ensuring our

governance arrangements are consistent with the highest

corporate standards. In this context, we have been paying careful

attention to developments in UK governance expectations in the

year, while awaiting an indication from the new UK Government as

to its policy intentions in this area.

During the year the composition of the Board has remained

unchanged. Following several changes in recent years we believe

that the Board has the right skills, experience and diversity of

background and thought to be able to provide informed and

constructive challenge to management while acting fairly in the

interests of all shareholders.

Tanvi Davda replaced Hugo Tudor as Chair of the Remuneration

Committee on 7 December 2023, which coincided with the

completion of the Committee’s work on the 2023 remuneration

cycle. Hugo’s third three-year appointment period came to an end

in November 2023 at which point the Committee recommended

his reappointment as a director for a further twelve-month period.

Due to the skills and experience Hugo brings to board activities,

the Committee has recommended to the Board that Hugo be

reappointed for a further year, until November 2025.

The Committee has overseen two internal promotions to the

Executive Committees during the year. Having led our Savings

business since 2014, Derek Sprawling was promoted to the

Managing Director - Savings in April, joining the committees. In

August, Louisa Sedgwick was promoted to the role of Managing

Director - Mortgages. Both appointments are testament to the

succession planning activity undertaken within the business,

which the Committee oversees.

Our commitment to diversity and inclusion remains a

cornerstone of our nomination process, and we continue to

strive for a broader and wider workforce whose composition

reflects the diverse perspectives and expertise necessary to

drive sustainable growth and value creation. During the year

the Committee has overseen the development of our equality,

diversity and inclusion strategy, including the introduction of a

new 5% target for ethnic diversity in senior leadership roles. This

new target addresses the request made by the Parker Review for

all FTSE-250 companies to set a voluntary target to increase the

number of ethnic minority appointments across senior leadership

by 31 December 2027. It also complements our gender diversity

target of having 40% of senior leadership roles filled by women by

December 2025.

Employee feedback continues to provide an important source

of insight into the organisational culture of the business for the

Committee, and various members of the Committee have met

with both our employee-led People Forum and our EDI network

during the year. Employee voice has underpinned a number of

initiatives during the year including the consolidation of our office

locations in Solihull, initiatives to improve sustainability and the

introduction of a new policy to provide paid time off to employees

undergoing fertility treatment. I particularly value the varied

perspectives on the business provided to the Committee by

these contacts along with those I have received through my own

interactions with employees across the business.

Overall, I consider that the Committee has fully satisfied its

mandate from the Board during the year.

Robert East

Chair of the Board and the Nomination Committee

3 December 2024

![]()

Page 122

B5.2  Operation of the

#### Committee

The Nomination Committee is chaired by the Chair of the Board

and includes four independent non-executive directors. The

Committee’s role is to ensure that there is a formal, rigorous

and transparent procedure for the appointment of new

directors to the Boards of the Company and of Paragon Bank

PLC; to lead the process for board appointments and make

recommendations to the Board. Ultimate responsibility for any

appointment remains with the Board. Its role also includes:

•   Keeping under review the structure, size and composition

of the Board (including its skills, experience, independence,

knowledge and diversity) and making any recommendations it

deems necessary to ensure it is effective and able to operate

in the best interests of shareholders and other stakeholders

•   Considering re-appointment of directors, re-election of

directors and the independence of non-executive directors

•   Ensuring plans are in place for orderly succession to positions

on the Board and in senior management, including that of

Company Secretary, and for overseeing the development of a

diverse pipeline for succession to such roles

•   Overseeing initiatives on the promotion of equality, diversity

and inclusion (‘EDI’) in our workforce, with a particular focus

on our participation in external programmes, such as the

Women in Finance Charter, the FTSE Women Leaders Review

and the Parker Review, and on reporting including pay gap

reporting

•   Monitoring workforce engagement and seeking employee

feedback on behalf of the Board as a barometer of

organisational culture

The Committee has formal written terms of reference which are

reviewed annually and approved by the Board, most recently in

September 2024. The most recent review considered the impact

of the 2024 Code and its associated Guidance on its remit and

made appropriate amendments where required. These terms of

reference are available on our corporate website.

The membership of the Committee and the record of members’

attendance at meetings is given in Section B3.3.

#### B5.3 Matters considered

#### by the Committee during

#### the year

#### Board appointments

In November 2023, Hugo Tudor reached his nine-year tenure

on the Board. During the year ended 30 September 2023 the

Committee oversaw the process to appoint his successors as

Senior Independent Director and Chair of the Remuneration

Committee. Alison Morris was appointed as Senior Independent

Director from 14 August 2023, while Tanvi Davda succeeded

Hugo as Chair of the Remuneration Committee with effect from

7 December 2023, following the completion of the Committee’s

work on the 2022/23 remuneration cycle.

At the conclusion of Hugo’s first nine years in office the

Committee recommended that he should continue as a director

for a further twelve-month period, but that he should be deemed

to be a non-independent non-executive director from the

conclusion of the 2024 AGM in March 2024.

In September 2024, the Committee recommended to the Board

that this appointment should be extended for a further year until

November 2025. This recommendation was on the basis of the

skills and experience that Hugo brings to the Board, particularly

in respect of remuneration matters, and his insights into investor

priorities, debt and equity markets and fund management.

During the year the Committee also considered the membership

of the main board committees. As a result it recommended

that Tanvi Davda should be appointed to the Audit Committee

from 1 November 2024, which will restore the size of the Audit

Committee to four members, and also provide her, as Chair

of the Remuneration Committee, with deeper insight into our

financial metrics. The Committee considers that Tanvi has the

appropriate skills and experience required to contribute fully to

the work of the Audit Committee.

In accordance with its annual process, the Committee

considered the appropriateness of the re-appointment of

the serving directors and recommended to the Board that

resolutions for their re-appointment should be proposed at the

forthcoming AGM.

#### Senior management appointments

The Committee has overseen two internal promotions to our

executive committees (the Performance ExCo and ERC) during

the year. Having led our Savings business since 2014, Derek

Sprawling was promoted to be Managing Director – Savings

in April, taking executive committee responsibility for the

operation. This change was in recognition of the growth in size of

the Savings business.

In August, following the departure of Richard Rowntree, Louisa

Sedgwick was promoted to Managing Director – Mortgages.

Louisa had previously served as Commercial Director with the

Mortgage Lending operation, and the Committee views her

appointment as a particularly positive step forward towards its

gender diversity targets, as it is the first time a female has held

a Managing Director role in the Group, with responsibility for

income generation.

Both appointments are testament to the high-quality succession

planning activity that the Group undertakes, and the Committee

oversees, and their appointments are supported by stretching

personal development plans.

![]()

Page 123

Corporate Governance

It was also decided that Sarah Mayne, the Chief Internal Auditor

would become a member of the executive committees from

1 October 2024, rather than attending their meetings as

an observer.

#### Succession planning

Succession plans for the Board and the executive committees were

reviewed during the financial year. The tenure of non-executive

directors is monitored by the Committee. Emergency cover is also

in place for executive directors and their direct reports.

The Human Resources division develops and maintains succession

plans for senior leadership roles. Effective succession planning,

supported by the Group’s talent management processes, helps

leadership to identify and nurture internal talent, ensuring a

pipeline of capable leaders ready to step into key roles as needed,

particularly where recruitment is expected within the next five years.

Where the risk of current senior leaders leaving the business is

deemed to be high, bespoke development plans are in place for

strong performers identified as having high potential, and their

progress is overseen by the Committee.

Our preference, where possible, is that internal candidates are

developed and supported to undertake more senior roles, as

this assists in the ongoing maintenance of our strong culture and

values. We also acknowledge the benefits which can arise from the

hire of capable external candidates to add experience and bring a

fresh perspective to strategic thinking.

#### Board skills matrix

The Board Skills Matrix is reviewed annually by the Committee

and forms the basis for continuing professional development

and future succession plan requirements. The Committee

reconsidered the matrix at its September 2024 meeting in light

of the outputs from the strategy event in July 2024 and a revised

matrix was reviewed and subsequently approved by the Board in

September 2024.

The matrix reflects our strategic aim of becoming a

technology-enabled specialist bank and considers technical

competencies that are relevant to the corporate plan, and

behavioural competencies which are aligned to the priorities set

out by the PRA and FRC’s Guidance on Effective Boards.

The application of the skills matrix in developing board training

for the year is described in Section B4.5.

#### Diversity

We recognise the importance of diversity, including gender and

ethnic diversity, at all levels of the organisation. During the year

the Committee approved the EDI strategy, and it will continue to

monitor progress against this through the use of both qualitative

and quantitative metrics.

The Board is pleased to have maintained a consistent female

representation of 40.0% at board level (2023: 40.0%) and 37.9%

at senior management level (2023: 37.9%), exceeding the original

Hampton-Alexander Review targets, where senior manager is

defined as members of the executive committees and their direct

reports. We are aligned to the ongoing objectives of the FTSE

Women Leaders Review and are committed to increasing the

number of women in senior roles. The Committee is monitoring

progress towards our phase two Women in Finance target of 40%

female representation at board and senior management level by

31 December 2025.

During the year the Committee also approved a new target

of achieving 5% ethnic minority representation in senior

management, using the same definition, by December 2027. This

was a response to the Parker Review request that all FTSE-250

companies should set their own voluntary target to increase the

number of ethnic minority appointments across senior leadership

by 31 December 2027.

We continue to monitor the PRA’s progress on their proposals

on diversity and inclusion in the financial services sector. These

were set out in October 2023 in their consultation paper CP 18/23,

although final proposals are still awaited.

![]()

Page 124

Board and executive management diversity

We strongly value diversity on the Board, not only of gender, but also of experience and background, recognising the contribution such

diversity can make towards achieving the appropriate balance of skills and knowledge which an effective board of directors requires.

The EDI policy, which applies to the Board, its committees, the executive committees and senior management as well as the wider

workforce, is set out below, under ‘wider diversity in the Group’. It addresses such matters as age, gender, ethnicity, sexual orientation,

disability and educational, professional or socio-economic background.

Our adherence to the FCA Listing Rule requirement and our agreement of voluntary targets to meet the expectation of the Parker Review

and Women in Finance Charter demonstrate our commitment to achieving a diverse workforce at all levels.

The data on diversity amongst the Board and senior management as required by UK Listing Rule UKLR 6.6.6R (10) is set out below.

Gender

Number of board

members

Percentage of

the board

Number of senior

positions on the board

Number in executive

management

Percentage of executive

management

30 September 2024

Men 6 60% 3 9 64%

Women 4 40% 1 5 36%

Not specified /

prefer not to say

- - - - -

Total 10 100% 4 14 100%

30 September 2023

Men 6 60% 3 9 69%

Women 4 40% 1 4 31%

Not specified /

prefer not to say

- - - - -

Total 10 100% 4 13 100%

Ethnic background

Number of board

members

Percentage of

the board

Number of senior

positions on the board

Number in executive

management

Percentage of executive

management

30 September 2024

White British or

other White

9 90% 4 13 93%

Mixed / multiple

ethnic groups

- - - - -

Asian / Asian British 1 10% - 1 7%

Black / African /

Caribbean /

Black British

- - - - -

Other ethnic group

including Arab

- - - - -

Not specified /

prefer not to say

- - - - -

Total 10 100% 4 14 100%

30 September 2023

White British or

other White

9 90% 4 12 92%

Mixed / multiple

ethnic groups

- - - - -

Asian / Asian British 1 10% - 1 8%

Black / African /

Caribbean /

Black British

- - - - -

Other ethnic group

including Arab

- - - - -

Not specified /

prefer not to say

- - - - -

Total 10 100% 4 13 100%

![]()

Page 125

Corporate Governance

For the purposes of the tables above the senior positions on the Board are the Chair of the Board, the CEO, the CFO and the Senior

Independent Director. Executive management is defined by the Listing Rules as including the executive committee members and the

Company Secretary. This definition thus differs from those used for other purposes.

We have interpreted this definition as including the Chief Internal Auditor, who attended the executive committees as an observer in

the periods shown above, and reports directly to the Chair of the Audit Committee, a member of the Board. She became a member of

the executive committees with effect from 1 October 2024, after the end of the year.

Gender is based on legal gender recorded in the Company’s payroll records. Ethnicity is based on each individual’s response to

a diversity questionnaire where respondents were asked to identify the most appropriate classification from a list based on the

categories used by the UK Office for National Statistics.

At 30 September 2024 and 30 September 2023 the Company therefore met the following targets specified in the FCA UK Listing

Rules at UKLR 6.6.6R(9).

•  At least 40% of the directors were women

•  At least one of the senior positions on the Board of Directors was held by a woman

•  At least one individual on the Board of Directors is from an ethnic minority background

No changes in board composition have occurred between the year end and the date of approval of this Annual Report and Accounts

which would affect the Company’s ability to meet these targets. The Committee expects that the Company will be able to continue to

achieve these levels of representation in the longer term.

Wider diversity within the Group

We believe that the achievement of a diverse workforce at all levels delivers the best culture, behaviours, customer outcomes,

profitability and productivity and therefore supports our success as a business.

We are committed to eliminating discrimination and promoting equality, diversity and inclusion amongst all employees through our

policies, procedures, and practices and through professional dealings with each other, customers and third parties.

The objective of the EDI policy is to outline our approach and to set out our expectations of employees and, in particular, line

managers, to ensure this approach is understood throughout the workforce and appropriately managed.

The EDI policy is implemented through the development and communication of people processes and procedures to support it, by

making the policy available to all our people and by engaging with and supporting them in displaying the policy’s intent through the

provision of regular training.

The Committee is pleased that 76.8% of employees provided diversity data for analysis at the beginning of the year and this increased

to 80.9% by 30 September 2024. This supports our culture and commitment to EDI matters and has helped shape EDI activities,

including focused communication campaigns to raise awareness and celebrate differences, and to provide more development

opportunities for under-represented groups. The Committee has monitored these activities with interest and is pleased with progress

in this area.

More details of the activities delivered with the involvement of the EDI Network, including our commitments made under the

Race at Work Charter and the Disability Confident Employer Scheme are provided in Section A6.3.

During the year the Committee reviewed our gender pay report and supporting analysis. It carefully examined changes since the

previous report and considered the underlying challenges with the reporting rules, in the management structure and in the nature of

strategic developments that make closing the gender pay gap difficult, as it is for other financial services firms. This will continue to be

a focus for the Committee.

Our diversity policies are described in Section A6.3. Information on the composition of the workforce, including the gender and

ethnic balance of those in senior management and their direct reports is given in Section A6.3. Our gender pay gap statistics are also

discussed in that section.

#### Workforce engagement

The Committee has received regular updates on workforce engagement and the Chair and other board members have engaged

directly with the workforce throughout the year through both formal and informal channels.

Additionally, non-executive directors have attended People Forum meetings during the year to discuss topics including executive pay

and reward; pay and reward for the wider workforce; sustainability; and hybrid working practices. These meetings provide employees

with an opportunity to ask questions of board members and provide direct feedback. These meetings form a regular feature of the

board calendar.

#### Culture

The Board recognises the importance of providing oversight of our organisational and risk culture and seeks to do this through a

variety of methods, ensuring that a wide range of cultural indicators are considered at a number of board-level committees. The

Committee plays a role in the regular analysis of reports on metrics which illustrate aspects of our culture, including both employee

engagement scores and diversity data, as well as reviewing progress on diversity and inclusion initiatives.

![]()

Page 126

#### B6.1 Statement by the Chair of the Audit Committee

Dear Shareholder

While the economic outlook for the UK has a more settled

feel than it has had for some time, it remains, to some extent,

uncharted territory, with the potential for further negative impacts

still a concern. In the face of this climate, the challenge for the

Audit Committee has been to ensure that information provided

to shareholders, other stakeholders and users of these accounts

more widely remains objective, understandable and informative.

External audit arrangements have also been a major focus for us

during the year, with a full tender process carried out, resulting in

the selection of new external auditors for the 2026 financial year

and thereafter.

At the same time changes in the UK regulatory environment have

continued to provide us with additional challenges, with a new

Corporate Governance Code published, one set of proposals,

together with draft legislation relating to governance disclosures,

abandoned by the outgoing government, and fresh legislation

signposted by the incoming one in its first King’s Speech,

although little detail is yet available. We have also seen an

update to international standards for internal audit, which we are

reflecting in our internal procedures.

Overall these presented my colleagues and I with a variety of

complex and interesting challenges across the broad spectrum of

our responsibilities as a committee.

The IFRS 9 accounting standard, which covers impairment

provisioning and income recognition on loan assets is to a

great degree forward-looking, requiring approaches which rely

on assumptions about future behaviours. These will always

be subjective, and the Committee has engaged with both

financial and operational management, and with KPMG, the

external auditor, to ensure that all assumptions and judgements

underlying the accounting are rigorously challenged.

These judgements are impacted by the underlying economics

of the UK and their impacts on our customers. In particular,

the continuation of interest rates at a higher level than we have

been used to in the recent past, and the cost burdens faced

by businesses and consumers still impacted by the inflation

experienced in the last two years are significant factors affecting

customer behaviours. Future behaviours may also be affected by

the policy choices being made by the incoming UK Government

and by wider geopolitical factors.

For impairment provisions, the resilience of the majority of

our loan books over the year has been very pleasing, with loss

outcomes less severe than many had feared, although the

Committee has been careful to consider the potential that this

may only represent a delayed impact. We were pleased to see the

adoption of a second generation impairment model in our motor

finance portfolio during the year, meaning that all the models

used for provisioning on our open portfolios have been fully

refreshed since the introduction of IFRS 9 for our 2019 accounts.

The outputs of our impairment models provide the Committee

with a useful framework for considering the adequacy of

provisioning, but the overriding requirement for the final position

to be truly representative of our exposures and credit risks is the

focus for evaluating and challenging the judgements made.

In the non-modelled portfolios, a particular area of focus for

the Committee was the development finance book, where the

incidence of loss recorded in the year was greater than we have

seen historically. The Committee challenged management

explanations on the reasons behind the loss incidence and the

implications of these losses on future prospects.

For income recognition, the apparent peaking of interest rates in

the year, and their gradual move towards a downward trend, had

an impact on the behaviour of customers with maturing accounts.

As the EIR method, which aims to spread income over the life of

a loan, requires this behaviour to be projected for current loans,

the level of judgement required is substantial, and the lack of

recent experience of a change in the direction of interest rate

expectations adds complexity to the exercise. The Committee

has had to carefully consider and weigh the assumptions

being made to ensure that the final results were appropriately

representative.

The Committee greatly values the role of external audit in

ensuring that our financial reporting fulfils the expectations that

users rightly have of information provided by a listed, regulated

entity. I and my fellow committee members were therefore

fully engaged in the tender process for external audit services

which was conducted during the year, in accordance with legal

requirements. I engaged with all six firms who were part of the

process and gained a good deal of additional insight into the

current state of the audit market as a result.

B6.     Audit  Committee

![]()

Page 127

Corporate Governance

After conducting a thorough process, with involvement from the

whole Committee at all stages, Deloitte LLP were recommended

as external auditors from the year ending 30 September 2026,

and I look forward to engaging with them going forward. Our final

decision required careful consideration and I would like to take

this opportunity to thank the unsuccessful firms, including the

current incumbents, for the enthusiasm and commitment with

which they engaged with the process.

The Committee continues to appreciate the benefits which

our strong and effective Internal Audit function brings to the

business, and the confidence it provides over the systems of

internal control. I was pleased to note the positive output of this

year’s internal review of effectiveness and offer the Committee’s

thanks to Sarah Mayne and her team for their diligence over

the course of the year. I was pleased to support the renaming

of Sarah’s role from Internal Audit Director to Chief Internal

Auditor, reflecting the importance of the position in the executive

management of the organisation.

Following the year end the Committee considered the

newly-updated Global Internal Auditing Standards. These have

been reviewed against our current arrangements and I was

pleased to note that only minimal changes were required to

comply with the new standards.

The year also saw continuing change in the UK’s corporate

governance and reporting landscape. A new edition of the

Corporate Governance Code was published, together with

associated guidance. Most of its provisions will apply to us from

our financial year ending 30 September 2026, and we have begun

the process of considering its implications on the Committee

and our governance structure more widely. As a first stage the

Committee’s operating procedures and terms of reference were

reviewed, and I am pleased to confirm that only minimal changes

were considered necessary.

We continue to monitor developments as firms in the sector and

across industry more widely develop best practice in addressing

the new Code, particularly matters relating to material controls

reporting, which will apply to us from our 30 September 2027

year end.

We began the year in the expectation of new legislation in

the corporate governance and reporting space, and a new

mandate for the FRC, which was expected to become the

Auditing, Reporting and Governance Authority (‘ARGA’). These

proposals were dropped by the outgoing UK Government, but

in its first King’s Speech, the new administration has committed

to revisiting this area. The Committee will continue to monitor

developments, evaluating potential impacts on our audit,

reporting and governance arrangements.

For the coming year ending 30 September 2025, the main

priorities for the Committee will include:

•   Continuing to monitor the ongoing credit risk environment and

its impact on impairments, both in terms of forward-looking

indicators and in terms of the support actual results give to

our modelling approaches

•   Ensuring that our control processes and internal audit

capabilities continue to evolve alongside developments in the

business and emerging best practice

•   Monitoring planning activities for the external audit transition,

which will take place following the completion of reporting on

the 2025 financial year

•   Analysing how the business might be impacted by new

accounting, reporting and governance initiatives, particularly

the detailed requirements of the 2024 Code and the new UK

Government’s developing corporate governance and auditing

agenda, and ensuring we are properly positioned to respond

to them

Tanvi Davda, the Chair of our Remuneration Committee, became

a member of the Committee from 1 November 2024. I would like

to welcome Tanvi to the Committee, and I look forward to her

impact on these and other issues.

The 2024 financial year overall has been a particularly busy

one for my colleagues on the Committee, but also a varied

and interesting one. Accounting judgements have continued

to be complex and nuanced, forming much of our workload,

but the internal audit landscape, the external audit tender and

developments in the regulatory landscape have also demanded

active engagement. I thank my colleagues on the Committee for

their efforts in meeting these challenges, and the wider Board for

their support. I would also like to thank my colleagues across the

business whose input has supported the Committee’s work in

the year and who have contributed to the creation of this Annual

Report and Accounts.

The Committee and I are pleased with the way in which the

Annual Report represents our business, its risk profile, financial

position and results, and we commend it to shareholders for

approval at the AGM in March 2025, along with the resolutions

concerning the reappointment of KPMG, for their final year as

external auditors, and the fixing of their remuneration.

Alison Morris

Chair of the Audit Committee

3 December 2024

![]()

Page 128

B6.2  Operations of the

#### Committee

At the year end the Audit Committee comprised three

independent non-executive directors of the Company.

Additionally, Hugo Tudor served as a member of the Committee

until 6 March 2024, when he ceased to be considered

independent. Following the year end Tanvi Davda became a

member of the Committee on 1 November 2024, bringing the

current membership to four.

The terms of reference of the Committee include all matters

indicated by Disclosure and Transparency Rule DTR 7.1 and the

Code. These terms of reference were most recently updated in

September 2024 and are available on our corporate website. The

Committee’s key responsibilities include:

•  Monitoring the integrity of financial reporting

•   Reviewing the risk management and internal financial

control systems

•   Monitoring and reviewing the effectiveness of the internal

audit function

•   Monitoring the relationship between the business and the

external auditor

It also provides a forum through which the external auditor and

the internal audit function report to the non-executive directors.

The operations of the Committee are conducted in accordance

with the FRC ‘Audit Committees and the External Audit:

Minimum Standard’ (the ‘Minimum Standard’).

The Chief Internal Auditor, Sarah Mayne, reports to the Chair of

the Committee. She attends all meetings of the Committee and

also reports regularly to the Risk and Compliance Committee.

The Committee considers that, as a whole, it possesses the

competence relevant to the sector in which we operate required

by the Code. Alison Morris has competence in accounting and

auditing, having been a senior partner in a major accountancy

firm, specialising in audit and assurance for financial services

entities, while other committee members have substantial

experience in various aspects of the financial services industry

obtained over the course of their careers. Details of Committee

members’ relevant experience are set out in Section B3.1.

The Committee meets at least four times a year and has an

agenda linked to events in our financial calendar. Meetings

generally take place before the half-year and year-end reporting

dates in March and September and before the approval of

results in May and December. The Committee normally invites

the Chair of the Board, the executive directors, CRO, Group

Financial Controller, Chief Internal Auditor and a partner and

other representatives from the external auditor to attend

meetings of the Committee, although it reserves the right to

request any of these individuals to withdraw if appropriate.

Four times a year the Committee meets with representatives

of the external auditor without management present. Similar

meetings, in the absence of management, are also held with the

Chief Internal Auditor.

During the year ended 30 September 2024, the Committee met

five times. Its principal activities were:

•   Review of the annual and half-yearly financial statements to

ensure these properly present the activities of the business in

accordance with accounting standards, law, regulations and

market practice

•   Consideration of the appropriateness and application of our

accounting policies for the recognition of interest income and

loan impairment, amongst other significant accounting issues

•   Consideration of the results of the work carried out by the

external auditor on the annual and half-yearly financial

reporting including their views on significant judgements,

disclosures and the control environment

•   Considering and concluding upon the annual report on the

effectiveness of risk management controls, prepared by

Internal Audit and the CRO

•   Conducting a tender process in respect of external audit

arrangements for the year ending 30 September 2026 and

thereafter

•   Review of other financial information published, such as

Pillar III disclosures required by banking regulations

•   Considering the level of assurance to be obtained in

respect of climate-related disclosures published in the

2024 Annual Report

•   Review of the terms of reference of the Committee,

particularly in light of the 2024 Code, and recommendation of

revised terms to the Board for approval

•   Consideration of the potential impact of the ongoing

developments in corporate governance reform, including the

introduction of the 2024 Code, on our business and on the

role and activities of the Committee

•   Consideration of our readiness to address other

forthcoming accounting and reporting changes which

will affect the business

•   Consideration of the results of the Internal Quality

Assessment of the Internal Audit function carried out in

the year

•   Approval of the Internal Audit Plan and monitoring progress

against it

•   Assessing the adequacy of the resources available to the

Internal Audit function

•   Receiving and considering reports on internal audit reviews

conducted throughout the business

From time-to-time, where there are major changes in accounting

policies or audit arrangements in progress, the Chair of the

Committee may seek engagement or hold meetings with

shareholders.

Details of the Committee members’ attendance at meetings are

given in Section B3.3.

![]()

Page 129

Corporate Governance

#### B6.3 Significant issues

#### addressed by the Committee

#### in relation to the Financial

#### Statements

The Committee considers whether the accounting policies

we adopt are suitable and whether significant estimates and

judgements made by management are appropriate. In evaluating

these financial statements for the year ended 30 September 2024

the Committee particularly considered:

•   The levels of impairment provision against loan assets under

IFRS 9 and particularly the uncertainties arising from the

higher interest rate environment, the inflationary pressures

of recent years, and the potential impact of both geopolitical

events and the policies of the incoming UK Government on the

economy and on our customers

•   The calculation of interest income under the Effective Interest

Rate (‘EIR’) method, particularly for buy-to-let mortgage assets

•   The requirement for any impairment provision against the

purchased goodwill carried in the balance sheet, based on the

most recent forecasts for the businesses concerned

•   The potential impact of legal and regulatory issues in respect

of commissions on historical motor finance business and

the appropriateness of related disclosures in the financial

statements and the annual report more widely

•   The valuation of the surplus in our defined benefit

pension scheme

•   The viability statement which we are required to make under

the Code

•   The capital and funding position, our forecasts for future

periods, and their impact on the going concern assessment

required in preparing the financial statements

In each case the Committee considered whether these matters

were clearly and sufficiently disclosed in the accounts, with

appropriate sensitivities shown for all significant estimates.

The Committee also considered whether this Annual Report,

taken as a whole, is fair, balanced and understandable and

provides the information necessary for shareholders to assess the

Group’s performance, business model and strategy.

In each of these areas the Committee was provided with papers

prepared by management, and reviewed by the external auditor,

discussing the position shown in the accounts, the underlying

market conditions and assumptions, and the methodology

adopted for any calculations. The papers also detailed any

changes in approach from previous periods. These were reviewed

in detail and discussed with the relevant group employees and

the results of this work were considered, together with the

results of testing by the external auditor. There were no material

or significant disagreements between the management and the

external auditor.

![]()

Page 130

Particular matters which the Committee focussed on in each of these areas were:

Matter  Particular areas of focus

Loan impairment IFRS 9 requires that companies provide for future ECLs on any financial asset held on the balance

sheet on the amortised cost basis. These provisions are forward-looking in nature so are heavily

dependent on the use of judgement and estimation techniques to evaluate both the likelihood and

potential amount of loss.

The current economic environment, although more stable than in previous years still features higher

interest rates than seen for some time, with the costs of living and doing business still elevated

by the inflation of recent years. Coupled with uncertainty as to the detailed policies of the new UK

Government and the potential impact of global events more generally, this adds complexity to

the consideration of ECL. Our ECL models are based on observed data from the recent low rate,

low inflation environment and therefore may not be as reliable outside that economic framework.

These factors increase the potential requirement for management judgement in arriving at final ECL

estimates and hence the level of scrutiny required.

In order to satisfy itself that the process applied resulted in an appropriate level of provisioning, the

Committee considered particularly:

•   The methods used to estimate probabilities of loss and potential losses, both mechanical and

judgemental, including the new model for motor finance lending introduced in the year

•  The assumptions used as inputs in these calculations

•  The economic projections used in deriving ECLs, and the weightings applied to each scenario

•  The appropriateness of the calculated provisions in light of the economy more generally

•   The appropriateness of judgemental adjustments made to compensate for factors not fully

addressed in the modelling

To substantiate these decisions, the Committee considered actual results in the year compared

to those predicted by the impairment methodology and the continuing relevance of historical

information used in the process, based on present economic conditions, lending and account

administration practices.

The Committee also considered other intelligence on our customers’ credit prospects available

through wider management information to ensure that the provisioning approach was consistent

with all known data.

A particular focus continued to be given to our receiver of rent portfolios and the level to which their

ultimate loss levels accorded with expectations.

Further information on these estimates can be found in note 69(a) to the accounts, the impairment

charge for the year and the movements in provision for impairment are shown in notes 20 to 25.

Exposure to credit risk is discussed in note 63.

![]()

Page 131

Corporate Governance

Matter  Particular areas of focus

Interest income

recognition

Income from loan balances is recognised on an EIR basis, which is intended to produce a constant

yield throughout the behavioural life of the loan, taking account of such matters as costs of

procuration and initially fixed or discounted interest rates. The calculation therefore rests on

assumptions about the future behaviour of customers, particularly at the end of a fixed rate period.

The Committee assessed the appropriateness of the assumptions made, considering performance

of the portfolios against expectations and the impact of changes in product specifications.

Redemption profiles used in the modelling of mortgage books were an area of focus, particularly

with substantial tranches of five-year fixed rate products reaching maturity in the year.

Given the higher interest rate environment, the Committee also reviewed the assumptions

surrounding the interest rates which mortgage loans would revert to following initial fixed rate

product periods and the impact of this rate environment on customer behaviour.

Further information on these estimates can be found in note 69b to the accounts, and the interest

income recognised on this basis is shown in note 4

Goodwill

impairment

An assessment of whether the carrying value of the acquired goodwill carried in our balance sheet,

which is not subject to amortisation under IFRS, remains appropriate or whether any impairment

has occurred is required at least annually.

In considering whether any impairment of goodwill had occurred, the Committee particularly

considered forecasts for the future cash flows of the acquired businesses and their reasonableness

in light of current trading performance, together with our strategy for these operations. The

derivation of the discount rate used was also an area of focus.

The potential impairment of goodwill is discussed in notes 69c and 31

Defined benefit

pension obligations

The surplus on our defined benefit pension plan is valued in accordance with IAS 19, which requires

an actuarial valuation of the plan liabilities. Such a valuation is based on assumptions including

market interest rates, inflation and mortality rates in the Plan.

In order to satisfy itself as to the appropriateness of these assumptions, the Committee considered

their derivation and the market data underlying them. These were compared to market benchmarks

and advice from actuarial advisers. The Committee also considered benchmarking data provided by

the external auditor.

Further information on the Plan surplus, the basis of valuation and the assumptions underlying

it can be found in note 60 to the accounts, along with an analysis of sensitivities to the more

significant assumptions

Viability statement The Board is required by the Code and the Listing Rules to make a viability statement in the Annual

Report. The Committee has been asked to express an opinion to the Board as to whether this

statement could properly be made.

The Committee considered aspects of the work of the Board and its various committees which

addressed our business model, risk profile, access to funds and future strategy. They also

considered guidance issued by the FRC and stress testing which had been carried out in the year,

particularly focussing on the levels of potential variability in the forecasting.

A fuller discussion of the directors’ consideration of the viability statement is set out in Section A5

Going concern The Board is required by the Code and the Listing Rules to make a going concern statement in the

Annual Report. The Committee has been asked to express an opinion to the Board as to whether

this statement could properly be made.

The Committee considered our detailed forecasts and the implicit cash and capital requirements.

It also considered internal stress testing procedures, including the ICAAP and ILAAP outputs,

prepared for regulatory purposes.

The Committee discussed availability of funding, potential stress events and the impact of the

economic environment, including the uncertainties created by higher interest rates and costs for

our customers, the UK economy generally and our operations in particular.

A fuller discussion of the directors’ consideration of the going concern statement is set out in

Section A5 and in note 70 to the accounts

![]()

Page 132

Matter  Particular areas of focus

Internal control and

risk management

The Board is required to make statements in the Annual Report and Accounts relating to our

systems of internal controls and risk management.

The Committee considered evaluations prepared by the Risk and Internal Audit functions,

together with the findings of internal audit reports in the year and its own engagement with senior

management and our management information.

The Board statements on internal control and risk management are set out in Sections B8 and B9

Fair, balanced and

understandable

The Board is required by the Code to state whether, in its view, the Annual Report is fair, balanced

and understandable. The Committee has been asked to express an opinion to the Board as to

whether this statement could properly be made.

The Committee considered the draft Annual Report for the financial year, as a whole, satisfying

itself that the process for the preparation and review of its various sections was appropriate. The

Committee especially focussed on areas where disclosure requirements had changed or where

new activities or considerations were to be reported on. For all significant judgement areas the

Committee considered whether the disclosures made were consistent with its understanding of

those matters and provided sufficient and appropriate information to a user of the accounts.

Based on this exercise, and the Committee’s own understanding of the business in the year, it

determined whether the Annual Report, overall, portrayed the activities of the business, its financial

position and its results properly.

The Committee was able to reach satisfactory conclusions on all these areas and therefore resolved to commend the Annual Report

to the Board for approval, and to advise the Board that it could conclude that the Annual Report is fair, balanced and understandable.

Earlier in the year the Committee had considered each of these areas, where applicable, in the same manner in concluding that it

could commend our half-yearly financial report for the six months ended 31 March 2024 to the Board for approval.

The Committee’s consideration of the financial statements for the year ended 30 September 2023, which took place in the year under

review, is discussed in the Audit Committee report for that year.

The PRA Rulebook requires that a firm’s Pillar III report is subject to the same review processes as its annual report and accounts.

The Committee therefore reviewed the annual and half-yearly Pillar III reports, considering whether they included all material matters

required by the PRA Rulebook and whether they formed a fair representation of these matters.

B6.4  External Auditor

The Committee is responsible for assessing the effectiveness

of the external audit process, for monitoring the independence

and objectivity of the external auditor, and for making

recommendations to the Board in relation to the appointment

and remuneration of external auditors. The Committee is also

responsible for developing and implementing our policy on the

provision of non-audit services by the external auditor, which was

reviewed in the year. In managing the external audit relationship,

the Committee has had regard to the FRC Minimum Standard:

Audit Committees and the External Audit, published in

May 2023.

#### Audit tendering

The Statutory Audit Services for Large Companies Market

Investigation (Mandatory Use of Competitive Tender Processes

and Audit Committee Responsibilities) Order 2014 (the ‘Order’)

requires that only the Committee can agree the fees and terms of

service of the external auditors, initiate and supervise a tendering

process, or recommend the appointment of an external auditor

to the Board following a tender process. The Group has complied

with the requirements of the Order during the year.

KPMG were appointed as auditors, following a

competitive tender process, with effect from the year ended

30 September 2016 at the AGM in February 2016. The financial

year ended 30 September 2024 is the ninth reported on by

KPMG. Michael McGarry has been the KPMG engagement

partner since the year ended 30 September 2023 and the

current year is the second for which Michael has held this

responsibility. It is the policy of both the Group and the external

auditor that no engagement partner should serve for more than

five years.

We are not subject to a legal requirement to undertake an audit

tender until ten years have elapsed, however, as reported in last

year’s Audit Committee report, the directors concluded that it

would be beneficial to conduct a tender process for external

audit services for the year ending 30 September 2026 during this

financial year, to avoid any issues of independence for potential

bidders. This process was duly completed, and is reported

on below.

Other than the legal requirements of the Order and the general

constraints imposed by the current structure of the UK audit

market, including independence requirements, the Committee

has not identified any factors which might restrict its choice of

external auditor.

![]()

Page 133

Corporate Governance

#### Audit effectiveness

Notwithstanding the audit tender process carried out in the year,

the Committee has considered the effectiveness of the external

audit for the year ended 30 September 2024 and our relationship

with the external auditor, KPMG, on an on-going basis, and has

conducted a formal review of the effectiveness of the annual

audit before commending this Annual Report to the Board. This

review consisted of the following steps:

•   A list of relevant questions was considered by senior

management, who submitted their responses in writing to the

Committee in advance of the meeting convened to consider

the Annual Report

•   The external auditor was also asked to provide feedback on

the degree to which their audit plan had been efficiently and

effectively carried out

•   The Committee members considered their experience of the

audit process in advance of that meeting

•   At the meeting the Committee discussed the results of

the exercise with senior financial management without the

external auditor present

•   The Committee then addressed the evaluation, as

appropriate, with the external auditors

The Committee was able to conclude, on the basis of this

exercise and its experience over the year, that the external

audit process remained effective, and that the auditor was

independent and objective, up to the signing date of this report.

A further review will be carried out following the completion of

audit procedures on all group companies and reported on in next

year’s Annual Report.

The effectiveness review addressing the conduct of the

2023 audit, undertaken at the time of approval of the 2023

consolidated accounts, was updated once the external audit

process for all group companies had been completed. This

affirmed the original conclusion, that the external audit was

independent and objective and that the audit process was

effective for that financial year.

In conjunction with the effectiveness review, before

recommending the re-appointment of the external auditor,

the Committee must consider whether they are able to

provide the required service to the appropriate standard and

are independent of the Group. To this end, the Committee

considered whether KPMG’s understanding of the business,

their access to appropriate financial services and regulatory

specialists within their firm, both locally and nationally, and

their understanding of the sectors in which we operate were

appropriate to our needs. As part of this exercise the Committee

also considered the transparency report published by the

external auditor, and the FRC’s most recent Audit Quality Review

(‘AQR’) audit inspection review on KPMG, published in July 2024.

As a result of these exercises the Committee concluded that it

would recommend to the Board that a resolution to reappoint

KPMG as external auditor for the year ending 30 September

2025 should be proposed at the forthcoming AGM.

#### Independence policy

Both the Committee and the external auditor have safeguards

in place to avoid any compromise of the independence and

objectivity of the external auditor. The Committee considers

the independence of the external auditor annually and there is a

formal policy setting out measures to ensure that independence is

preserved. The policy is designed to ensure that neither the nature

of the service to be provided, nor the level of reliance placed on

the services, could impact the objectivity of the external auditor’s

opinion on the financial statements.

The current policy, which is consistent with the FRC Ethical

Standard for auditors, limits the use of the external auditor to

supply non-audit services to those services where the use of

the external auditor is expected or mandated by legislation or

regulation. The Committee must approve any engagement of the

external auditor for non-audit work, except where the fee involved

is clearly trivial. The policy also sets out rules for the employment

of former employees of the external auditor and procedures for

monitoring such persons within the organisation.

The Committee reviews, on a regular basis, the levels of fees

paid to all major accounting firms and the nature of any ongoing

relationships to identify any matters which might impact on those

firms’ ability to tender for the group audit at any future date.

Fees paid to the external auditor

Fees paid to the external auditor are shown in note 9 to the

accounts. The ‘other services’ provided by KPMG include

only services required to be provided by external auditors by

legislation or regulation, including the review of half-yearly financial

information and profit verification for regulatory purposes.

Audit fees of group entities for the year, including fees for

the review of the half-year report, have increased by 18.1% to

£2,817,000 (2023: £2,385,000). This was principally a result of

general inflation in professional services fees, particularly for more

specialist resource.

The EU Audit Regulation (which remains directly applicable in the

UK under Brexit legislation for the time being) contains a 70% cap

on non-audit fees for services provided to EEA Public Interest

Entities (‘PIEs’). For this purpose, non-audit services include

audit-related services other than those services required by EU

or national law such as reporting on interim financial information

and regulatory profit confirmations, which are required by non-

statutory regulations.

Non-audit fees paid to the auditor for the year ended 30

September 2024 should be no more than 70% of the average

of the audit fees for 2021, 2022 and 2023. As this average was

£2,329,000, the non-audit fee cap for the year was £1,630,000.

Fees paid to KPMG, the external auditor, for non-audit services, as

defined by the Regulation, during the year were £200,000 (2023:

£192,000), well within the cap. All these fees were for services

related to the external audit, as described above.

We actively consider other providers for the type of non-audit

services typically provided by accounting firms. We maintain

on-going relationships relating to tax, remuneration and regulatory

advice with firms other than the external auditor’s firm and

consider discrete projects on a case-by-case basis. We engaged

with a number of firms, including some outside the ‘big four’

largest audit firms, in considering appointments for assignments

during the year, assessing each firm’s appropriateness for the

particular assignment before an appointment was made. Fees

paid to audit firms (excluding VAT), excluding the external audit

and related fees can be analysed as shown below:

2024 2023

£000 £000

Auditors – KPMG - -

Other big four firms 1,177 1,148

Other firms 42 -

1,219 1,148

![]()

Page 134

We maintain relationships with all the major accounting firms,

which have been enhanced in the course of this year’s tender

process and consider a variety of providers for these types

of assignment.

#### Audit tender

As reported in last year’s annual report, during the year

ended 30 September 2023 the Committee resolved to hold a

tender process for external audit services for the year ending

30 September 2026 and thereafter, and had considered the

planning for the process, approved a structure and an

outline timetable.

In designing the process the Committee took account of the

FRC guidance on audit tenders and the expectations set out

in the Minimum Standard, and included consideration of how

second-tier firms can be included in the process. The tender was

conducted on a price blind basis with firms being ranked before

any information on cost was provided to the committee members.

During the current year the process took place and involved all six

of the firms forming the FRC’s designated ‘Tier 1’. As a preliminary

to the process, the Committee considered whether any form of

joint audit arrangement might be appropriate, but concluded

that the very centralised nature of our corporate structure,

administration processes and IT systems made it likely that such

an approach would not promote an effective audit.

The process was supervised by the Chair of the Committee, who

ensured that all members were involved in the progress of the

project throughout. All six bidding firms were invited to present

sessions to the Committee and other board members during the

process on unrelated topics, to increase members’ familiarity with

these organisations.

The principal stages of the formal process were:

•   Shareholder input was specifically sought through our

programme of investor meetings and comments relayed to

the Committee

•   The two smaller firms were asked to provide a detailed

statement of qualifications, which they then discussed with

the Chair of the Committee. The Committee reviewed the

statements, together with the Chair’s assessment and the

FRC’s annual Audit Quality Assessments of the firms and then

considered the merits of appointing either firm, considering

their current experience and resourcing set against the size,

complexity and regulatory exposure inherent in our business

•   Four firms were asked to participate in the main phase of the

tender process, in which bidders were provided with access

to management information, and were invited to meet with

the Chair of the Committee and senior financial, risk and

operational management to develop their understanding of our

business and the significant areas for its audit

•   Bidders were asked to provide references from firms

where they had a current audit relationship at both a senior

management and audit committee level. Meetings with the

referees were conducted by the CFO and the Chair of the

Committee who reported their conclusions to the other

committee members

•   Each firm was asked to submit a written proposal setting

out how they would approach the provision of external audit

services, demonstrating their understanding of our significant

audit and business risks and our regulatory environment and

explaining how they would ensure an effective audit

•   Firms were also each invited to a challenge session

with a panel comprising committee members and other

non-executive directors. Firms set out the most significant

factors in their approach and were questioned in detail by

the panel

•   Committee members were provided with copies of the most

recent AQR review on each firm for consideration

The results of these processes were considered by the Audit

Committee at its meeting in September 2024. While recognising

that all the bidding firms had factors recommending them, the

Committee decided, on balance, to recommend the appointment

of Deloitte LLP to serve as external auditor with effect from

the year ending 30 September 2026. The Board accepted the

recommendation of the Committee, subject to shareholder

approval at the 2026 AGM.

KPMG will remain in office for the year ending 30 September 2025,

as noted above.

#### B6.5 Internal Audit

The Committee is responsible for considering and approving

the remit of the Internal Audit function, approving the Internal

Audit Plan (‘IAP’), and ensuring the function has adequate

resources and appropriate access to information, to enable it

to perform its function effectively and in accordance with the

relevant professional standards. It also receives the function’s

reports and evaluates the adequacy of management’s responses

to them. The Committee also ensures that the internal audit

function has adequate standing and is free from management or

other restrictions which may impair its independence.

#### Objective

Internal Audit receives its authority through the mandate granted

by the Audit Committee. The primary purpose of Internal Audit

is to help the Board and senior management to protect the

assets, reputation and sustainability of the Group. It does this

by providing independent, risk-based and objective assurance,

advice, insight and foresight and challenging and influencing

senior management to improve the effectiveness of governance,

risk management and internal controls.

Internal Audit forms the third line of defence in our risk

management model (Section B8). The scope and responsibilities

of Internal Audit are set out in the Internal Audit Charter, which

is reviewed annually by the Committee, most recently in May

2024, with an additional review in November 2024, after the year

end, to address the introduction of the new UK Internal Auditing

Code of Practice and Global Internal Auditing Standards in 2025.

A copy of the current Charter is available in the Governance

section of our corporate website.

Internal Audit maintains a good working relationship with the

external audit team, meeting regularly throughout the year,

independently of other senior management.

The function is led by the Chief Internal Auditor, Sarah Mayne, who

reports directly to, and has a close working relationship with, the

Chair of the Committee. She attended all meetings of Performance

ExCo and ERC as an observer and became a member of those

committees on 1 October 2024, after the year end.

![]()

Page 135

Corporate Governance

#### Operations

In September 2024, the Committee considered and approved

the annual IAP for the year ending 30 September 2025, which is

based on an assessment of the key risks faced by the Group. The

IAP is produced on a six (month) plus six basis, to facilitate its

revision during the year, based on the ongoing assessment of key

risks or in response to the requirements of the Group. The IAP

for the financial year ended 30 September 2024 was approved

before the beginning of the year, with the plus six half-year review

of the IAP completed by the Committee in March 2024, when a

small number of changes were approved.

Progress in respect of the plan is monitored throughout the

year with the Chief Internal Auditor providing an update to

each meeting of the Committee. A private session is also held

between the Chief Internal Auditor and the Committee without

management present at least twice a year.

The Chief Internal Auditor met regularly throughout the

year with the Chair of the Committee to discuss progress

against plan, outstanding agreed actions, and departmental

resourcing. Ahead of finalisation of the IAP for the year ending

30 September 2025, the Chair of the Committee met with the

Chief Internal Auditor to discuss audit planning priorities, key

business risks and to assess current resourcing.

All internal audit reports are circulated to the Board. During the

year the Board has received reports covering themes including:

prudential, model and credit risk management; the operation

of lending areas; management of financial crime; change

management; and IT.

Significant findings of internal audit reports and management’s

responses are discussed at meetings of the Committee

throughout the year. Overdue actions graded medium or above

are reviewed and challenged at both the Committee and the

Risk and Compliance Committee. The Chief Internal Auditor also

provides an update on key risk themes emerging from Internal

Audit reviews to the Risk and Compliance Committee and is an

attendee at all executive risk sub-committees (as described in

Section B8.2).

On an annual basis, Internal Audit reports to the Committee

on its assessment of the effectiveness of the operation of

risk management and control arrangements, including details

of themes raised within internal audit reports. Review of this

assessment is one of the means by which the Committee

assesses and challenges related management judgements and

conclusions as disclosed in this Annual Report and Accounts, as

noted above.

The last such report, in November 2024, concluded that

these arrangements were operating effectively (Section B6.3).

The Committee also considered and concluded upon the

independence of the Internal Audit function at this time.

#### Resources

The Chief Internal Auditor provides the Committee with regular

assessments of the skills required to conduct the IAP and

whether the internal audit budget is sufficient to recruit and

retain staff, or to procure other resources, with relevant expertise

and experience. The Committee approves the budget for Internal

Audit and assesses the resource plan on an ongoing basis,

to ensure that the internal audit function has sufficient and

appropriately skilled resources to complete the plan and that the

ongoing capabilities of Internal Audit remain strong, to support

future assurance. Alongside the review and approval of the IAP,

the Committee formally confirms that it is satisfied that these

resources are appropriate.

During the year, several technical and specialist reviews have

been co-sourced under agreements with third-party firms, on a

subject matter expertise basis, where it was deemed by the Chief

Internal Auditor that such skills would complement and develop

those of the internal team. Provisions for these arrangements

were reviewed in light of the audit tender process described

above, and it was concluded that any independence issues could

be appropriately managed, given the timescales involved.

#### Effectiveness

The Committee assesses the effectiveness of the internal

audit function by reference to standards published by the

Chartered Institute of Internal Auditors (‘CIIA’) on an annual

basis. In May 2024, the Committee considered the output of an

internally produced effectiveness review, following the external

quality assessment (‘EQA’), undertaken by an independent

specialist firm during 2023.

The internal effectiveness review, which was supported by

feedback from stakeholders across our businesses, concluded

that the function was operating effectively in accordance with

required standards.

As a matter of policy, the Committee intends to commission

an EQA at least every five years and, as such, an EQA review

will next take place during the year ending 30 September 2028.

In the intervening years the Committee will consider the outputs

of internal effectiveness reviews undertaken on a

self-assessment basis.

In January 2025 the existing CIIA standards will be replaced by

new Global Internal Audit Standards. To ensure Internal Audit is

able to meet the new requirements, a gap analysis and action

plan has been completed and reviewed by the Committee.

This will be monitored through to completion, with the first

assessment of compliance with the new requirements to be

undertaken as part of the next internal effectiveness review in

May 2025.

![]()

B7.   Remuneration  Committee

This report covers the activities of the Remuneration Committee for the year ended 30 September 2024 and sets out the

remuneration details for the executive and non-executive directors of the Company. It has been prepared in accordance with

Schedule 8 of The Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, as amended, and

the principles of the Code.

This report consists of the Statement by the Chair of the Committee B7.1 and the Annual Report on Remuneration B7.2. A summary of

the Remuneration Policy approved at the Annual General Meeting held on 1 March 2023 is included for reference as Section B7.3.

The full Remuneration Policy is set out in the Annual Report and Accounts for the year ended 30 September 2022, a copy of which

can be found at www.paragonbankinggroup.co.uk.

![]()

Page 137

Corporate Governance

B7.1  Statement by the

#### Chair of the Remuneration

#### Committee

The information provided in this section is not subject to audit

Dear Shareholder

Following last year’s results announcement, I became

Chair of the Remuneration Committee taking on the role from

Hugo Tudor who had been Chair since June 2018. My thanks and

that of the Committee go to Hugo for his leadership over a period

of significant change for our remuneration policy. I would also like

to express my personal gratitude to Hugo and the Committee

for their support during my first year as Remuneration

Committee Chair.

As incoming Chair I was pleased that the results of this year’s

committee evaluation reiterated last year’s external evaluation

findings – that the Committee’s management, composition

and the information provided to it were excellent and that all

these factors enable the Committee to discharge its mandate

effectively. The evaluation outcomes provide reassurance of our

alignment to the UK Corporate Governance Code.

The Committee remains confident that, within the regulatory

framework that applies at Paragon, the remuneration structure

in place supports the delivery of our business strategy and

appropriately rewards a management team that is committed

to delivering consistently strong performance while ensuring a

sustainable business.

Remuneration philosophy

Our remuneration philosophy remains unchanged in seeking

to recognise fairly the contribution of all employees. We have

for many years been an accredited Real Living Wage employer

and when the Committee undertook its annual review related

to the fair pay agenda this year it re-confirmed that we are a

fair pay employer.

Alignment with shareholder interests on an all-employee basis

as well as for the executive directors, remains important to

our business as a whole. Across the all-employee Sharesave

schemes, as at the end of the financial year, approximately 64%

of employees held Sharesave options. Both executive directors

continue to hold personal shareholdings materially above our

shareholding policy requirements with 20% of their salary also

paid in shares.

Additional information on fair pay is set out in

Section B7.2.4.

Business performance and variable pay earned in the year

The year ended 30 September 2024 was a year of strong

financial performance against a set of stretching targets.

Accordingly, variable pay awards for executive directors reflect

the exceptionally strong performance during the year. Both

executive directors are being awarded an annual bonus of 95.7%

of maximum opportunity. The balanced scorecard assessment

shown later in this report records and expands on the excellent

performance in all areas and provides the basis for this award.

The Performance Share Plan (‘PSP’) awards that are due to

vest in December 2024 will vest at 95.21% of maximum. This

also reflects strong performance over the period including TSR

performance of over 60%, being above the upper quartile of the

peer group. Underlying EPS was materially above the threshold

for maximum vesting, being up 70.5% across the three years, and

this growth translated to a 54.8% increase in our dividend to

40.4 pence per share.

The level of vesting is reflective of the wider shareholder

experience as each of our profit, RoTE, earnings per share and

dividend returns have reached record levels during 2024. In

respect of both absolute and relative TSR, only one firm of the

peer group, in addition to Paragon, produced over 50% TSR

across the three-year period, with eight of the comparators

actually delivering a negative outcome over the same period.

The risk portion of the PSP, which considers both key elements

of our risk appetite, and strategic risk across the medium term,

provided a strong outturn for each element. The customer and

people metrics also performed in the top quartile representing

the delivery of good customer outcomes as well as our focus on

people and culture.

The full details of the remuneration paid to the executive

directors in respect of the financial year and the basis for

its determination are set out in Section B7.2.

Fixed to variable pay ratio: regulatory bonus cap

The regulatory requirement for a 2:1 ratio between variable and

fixed pay in bank remuneration was removed in October 2023,

and whilst a cap continues to be a requirement, it is now for

each firm to determine the most appropriate ratio for their own

business. The Committee will therefore ask shareholders at our

forthcoming AGM to formally agree to return the responsibility

for setting an appropriate ratio between fixed and variable

pay for all employees classed as Material Risk Takers (‘MRTs’)

under the PRA and FCA remuneration rules to the Committee.

This will provide the Committee with flexibility, should it be

required, to address recruitment and retention objectives as the

employment market evolves. The removal of the 2:1 cap has no

impact on the executive directors, as the relationship between

their fixed and variable pay continues to be governed by the

policy agreed at the AGM in 2023.

Remuneration for the year ending 30 September 2025

The Committee is satisfied that the directors’ remuneration policy

approved at the 2023 AGM has operated as intended and no

changes are being made to the structure of executive director

remuneration for the year ending 30 September 2025. Salaries for

the executive directors have been increased by 3%, which is in line

with the workforce average.

![]()

Page 138

Work of the Committee

Since assuming the role of Committee Chair, I have met with

a number of our larger shareholders and intend to meet more

in the coming year. I have also met with our People Forum to

discuss both executive director and all-employee remuneration.

Both of these interactions contribute to ensuring that the

views and reflections of stakeholders are incorporated into the

Committee’s deliberations and decision making.

This year the Committee has considered amongst other items:

•  executive directors’ remuneration

•  senior managers’ remuneration

•  the Chair of the Board’s remuneration

•  wider workforce remuneration

•  discretionary share plans

•  this Directors’ Remuneration Report

A range of other governance matters were also considered.

At the 2026 AGM, a new directors’ remuneration policy will be

put to shareholders with detailed proposals for any changes

to the current policy that the Committee consider necessary.

Any proposals will be discussed with shareholders and other

stakeholders during 2025, should the proposed changes be of a

substantive nature. As part of that policy review, the Committee

will also look at the constituents of the peer group for the

total shareholder return element of the PSP given the ongoing

consolidation in the listed financial services sector.

Conclusion

Our remuneration policy continues to be consistently applied,

with the outcomes for the executive directors in the year reflecting

Paragon’s strong absolute and relative performance. I want to

take this opportunity to thank those shareholders who have met

with me this year for their valuable input, and to thank all our

shareholders for their continued support.

I trust that shareholders will continue to be supportive of the

operation of our remuneration approach during the year and

vote in favour of both the resolution to approve the Directors’

Remuneration Report set out in Section B7.2 and the resolution

to remove the 2:1 bonus cap for MRTs, which are being put to the

AGM in March 2025.

Tanvi Davda

Chair of the Remuneration Committee

3 December 2024

![]()

Page 139

Corporate Governance

Contents of the annual remuneration report:

•  The Remuneration Committee, key responsibilities and advisers (B7.2.1)

•  Directors’ remuneration for the year ended 30 September 2024 (B7.2.2)

•  Application of the remuneration policy for the year ending 30 September 2025 (B7.2.3)

•  Other information including Fair Pay (B7.2.4)

#### B7.2 Annual Report on Remuneration

#### Remuneration summary

The information provided in this section of the Directors’ Remuneration Report is not subject to audit

Examples of how we aligned remuneration to our strategy during the financial year:

Strategic priority How success is measured Where the priority is measured

Bonus PSP

Growth  Loan book growth and margins Financial performance EPS and relative TSR

Diversification  Liquidity – increasing sources

of funding

Growing profitability beyond

buy-to-let

Risk measures and financial

performance

EPS, relative TSR and risk

assessment

Digitalisation Increasing direct business flows

and reducing customer lead times

Financial performance EPS and relative TSR

Capital

management

Credit quality Risk measures and financial

performance

Risk assessment and EPS

Capital strength and efficiency Risk measures Relative TSR and risk assessment

Cost control Profit measures and personal

objectives

EPS

Sustainability Sustainable earnings  Financial performance Relative TSR, EPS and risk

assessment

Reducing the impact our

operations have on the

environment together with a

customer and people

focussed culture

Personal objectives include

ensuring good customer

outcomes and support for

Paragon’s customers

Customer metrics focus on the

views of customers across their

Paragon lifecycle, people metrics

focus on the employee journey

and climate metrics focus on

emissions of the Group and

its portfolios

![]()

Page 140

#### B7.2.1 The Remuneration Committee, key responsibilities and advisers

The information provided in this section of the Directors’ Remuneration Report is not subject to audit

Committee membership

The Committee during the year comprised the following independent non-executive directors (the Chair of the Board being

considered independent on appointment): Robert East (Chair of the Board), Tanvi Davda, Alison Morris, Hugo Tudor, Graeme

Yorston and Zoe Howorth. Tanvi Davda became Chair of the Committee on 7 December 2023, succeeding Hugo Tudor, who

stepped down from the Committee on 6 March 2024.

The relevant experience of each director is set out in Section B3.1. Information on the number of committee meetings held and

the individual attendance of members is given in Section B3.3.

None of the committee members has any personal financial interest (other than as a shareholder) or conflict of interest arising

from cross-directorships or day-to-day involvement in running the business. The Committee is mindful of conflicts of interest

arising in the operation of the Remuneration Policy and has measures in place to address this such as no individual being

present when decisions are made on their own remuneration.

Key responsibilities

The Committee:

•   Decides the Company’s policy on executive remuneration and sets the remuneration for each of the executive directors, the

Chair of the Board, the Company Secretary and all MRTs under the rules of the PRA / FCA. This includes all members of the

Executive Committee including the Chief Internal Auditor and the Chief Risk Officer

•   Reviews workplace remuneration and related policies and the alignment of incentives and rewards with culture; and takes

those matters into account when setting the remuneration policy for executive directors

•   Considers the group-wide Internal Remuneration Policy for all employees and considers and approves the identification of

the MRTs under financial services regulatory remuneration rules

Attendees

The CEO, CFO, Chief People Officer, Chief Risk Officer, General Counsel, External Relations Director, other non-executive

directors (including the Chair of the Risk and Compliance Committee) and external remuneration advisors attend by invitation.

![]()

Page 141

Corporate Governance

Advisors

When deciding the remuneration for the year for executive directors and senior management the Committee considered

advice from:

•  Independent advisors – PricewaterhouseCoopers LLP (‘PwC’)

•   The CEO, the CFO, the Chair of the Risk and Compliance Committee, the Chief People Officer, the Chief Risk Officer and

the External Relations Director

Independent advisors: additional information

Appointment process – PwC were appointed by the Committee following review processes in the financial year ended 2021

and are members of the Remuneration Consultants Group and as such voluntarily operate under its Code of Conduct in

relation to executive remuneration in the UK. This supports the Committee’s view that all advice received during the year was

objective and independent.

Connections to the Group – the Committee is satisfied that the PwC team providing remuneration advice to the Committee

does not have any connection with the Group, or any individual director, that may impair its independence and / or objectivity.

Fees – the total fees paid to PwC for advice to the Committee during the year amounted to £106,997 (including VAT) on a part

fixed-fee and a part time and materials basis.

Other services – PwC provided the business with other professional services during the year including regulatory support and

support with our IRB implementation.

Statement of voting at Annual General Meeting

The voting outcome for the resolution to approve the Annual Report on Remuneration at our AGM held on 6 March 2024, and the

resolution to approve the Director’s Remuneration Policy at the AGM held on 1 March 2023 are set out below.

Resolution Votes for % for Votes against % against Total votes cast Votes withheld

Annual Report on Remuneration (2024) 166,004,920 95.81% 7,256,290 4.19% 173,261,210 2,371,184

Remuneration Policy (2023) 177,558,900 96.99% 5,517,947 3.01% 183,076,847 5,928,955

![]()

Page 142

#### B7.2.2 Directors’ remuneration for the year ended 30 September 2024

The information provided in this section of the Directors’ Remuneration Report has been audited

This section discusses the remuneration of the executive directors, the Chair and the non-executive directors in respect

of the year, together with their interests in the shares of the Company. It also sets out the shareholding requirements

expected of executive directors.

#### Single total figure of remuneration and supporting disclosures

#### Single total figure of remuneration for executive directors

Note N S Terrington R J Woodman Total

Year ended 30 September 2024 £000 £000 £000

Fixed remuneration

Salaries  (a) 949 600 1,549

Allowances and benefits (b) 22 15 37

Pension allowance (c) 76 48 124

Total fixed remuneration 1,047 663 1,710

Variable remuneration

Bonus (d) 890 562 1,452

Long-term share awards (e) 1,707 1,075 2,782

Total variable remuneration 2,597 1,637 4,234

Total 3,644 2,300 5,944

Note N S Terrington R J Woodman Total

Year ended 30 September 2023 £000 £000 £000

Fixed remuneration

Salaries  (a) 921 582 1,503

Allowances and benefits (b) 20 15 35

Pension allowance (c) 74 47 121

Total fixed remuneration 1,015 644 1,659

Variable remuneration

Bonus (d) 876 553 1,429

Long-term share awards (e) 1,396 880 2,276

Total variable remuneration 2,272 1,433 3,705

Total 3,287 2,077 5,364

![]()

Page 143

Corporate Governance

Notes to the single total figure table for executive directors

a)  Salaries

20% of each executive directors’ salary is paid quarterly in shares. The share element is not subject to performance conditions, is not

pensionable, and is released over five years in equal tranches.

b)    Allowances and benefits

This includes private health cover and a company car allowance (£10,000 to £12,000). Also included is the reimbursement of: (i) costs

associated with the purchase of shares in respect of salary as shares arrangements and (ii) certain travel costs incurred in connection

with the performance of executive director duties which constitute a taxable benefit in kind. The amounts are those that HMRC treat

as taxable together with an allowance provided to cover the tax liability. The amount will vary with the amount of brokerage costs /

travel undertaken by the executive director.

c)  Pension allowance

Both executive directors received a cash allowance in lieu of pension of 10% of cash salary.

d)    Bonus

Maximum bonus opportunity during the year was 98% of salary (2023: 98%), in line with the remuneration policy. Based on the

performance measures set out below, a bonus of 95.7% of maximum opportunity was awarded. The Committee determined that the

formulaic outcomes under the bonus framework were fair and appropriate because of the very strong financial and non-financial

performance and exemplary leadership shown over the period, therefore it was decided that no discretion should be applied to the

outcome.

The awards made and the way in which they will be delivered to satisfy the regulatory requirement for 60% of variable remuneration

(including PSP awards) to be deferred are set out below.

Delivered in

Executive

director

Salary

Maximum

opportunity

Percentage

award

Total bonus Upfront cash Upfront shares

1

DSBP awards

2

£000 % of salary % of max £000 £000 £000 £000

N S Terrington 949 98.0 95.7  890  402  402  86

R J Woodman 600 98.0 95.7  562  254  254  54

1.  Delivered as shares, with all shareholder rights except the right to transfer or sell shares until a year from the award date has lapsed.

2.   Bonus deferred under the Deferred Share Bonus Plan (‘DSBP’) as nil cost options which vest, in accordance with regulatory requirements, in equal tranches from year three to

year seven. Each tranche will be subject to a one year holding period after vesting.

![]()

Page 144

Balanced scorecard assessment

Measure Weighting Threshold Target Maximum Actual Outcome

Financial performance 60% 60%

Operating profit 24% £249.1m £273.7m £286.0m £292.7m 24%

RoTE (underlying) 24% 17.0% 19.2% 20.3% 20.3% 24%

NIM 6% 2.79% 3.06% 3.11% 3.16% 6%

Cost:income ratio 6% 40.0% 38.2% 37.2% 36.1% 6%

Measure Weighting How measured Outcome

Risk 20% Qualitative assessment by the Remuneration Committee of: 17.7%

•  Strong credit performance across all portfolios

•  Capital and liquidity measures all significantly within risk appetite

•   Operational risk covers numerous areas including operational losses, IT

security, data protection and third party suppliers and the majority of

metrics were within risk appetite for the whole period

Measure Weighting How measured Outcome

Personal performance 20%

Qualitative assessment by the Remuneration Committee of individual targets

as detailed below for each director

18%

Overall outcome 95.7%

![]()

Page 145

Corporate Governance

Individual targets Actual performance

Nigel Terrington Strong leadership to deliver

the business plan and financial

performance, within agreed risk

appetites, upholding our values

and always delivering good

customer outcomes

•   Record operating profit before tax of £292.7 million increased

by 5.4% from 2023

•  Savings expansion to £16.3 billion

•   £2.0 billion TFSME repaid early in 2024 financial year ahead of

2025 maturity

•   Tight management of costs with strategies deployed to avoid

material inflation

•  Consumer Duty delivered on time and with full compliance

Continue with technology

development to digitalise the

business for our customers, with

improved service delivery, faster

decision making and improved

cost efficiencies

•   Significant activity with the delivery and launch of the new

buy-to-let origination platform

•   IBMi migration delivered, resulting in over 90% of core

systems now being in the cloud

•   Machine learning actively used across the business and Gen

AI pilots in progress with 100 software licences acquired for

development and testing purposes

Continue to develop the

savings strategy, expanding

the addressable market and

over time, utilising technology,

including open banking, to

broaden the customer reach

•   Very strong savings deposit growth delivering £3.0 billion

in excess of plan enabling good liquidity management and

supporting NIM expansion

•   Enhanced optionality through third-party relationships, with

£3.8 billion of the total savings balances sourced through

external platforms (2023: £2.9 billion)

•   Various awards for savings products including Savings

Champion Award for customer service

Continue to progress the

sustainability strategy by

supporting customers to meet

their climate change requirements

and obligations

•   Operational footprint emissions reduction from 2019 baseline

reached 48% (2023: 42%)

•   Further product development including expansion of the

development finance Green Homes Initiative by £100.0 million

during the year

•   New EPC rated A to C advances continued to deliver

month-on-month improvements in stock. 53.4% of new

mortgage advances in the year were EPC rated A to C

(2023: 49.9%)

Continue to build a succession

plan pipeline for executive

committee roles

•   Succession planning firmly established for executive

committee and other senior leadership roles with internal

replacements developed for known near term departures

•   Seamless and successful transition on the departure of the

Managing Director – Mortgages

•   Development and internal promotion of Savings Director onto

executive committees

![]()

Page 146

Individual targets Actual performance

Richard Woodman Strong leadership to deliver

the business plan and financial

performance, within agreed risk

appetites, upholding our values

and always delivering good

customer outcomes

•   Record operating profit before tax of £292.7m increased by

5.4% from 2023

•  Savings expansion to £16.3 billion

•   Strong liability management saw £2.0 billion of TFSME repaid

in the financial year

•   Product pricing tightly managed to maintain growth and

ensure delivery of good customer outcomes

Maintain appropriate capital,

liquidity and funding buffers

to allow the business to both

support its customers and

other stakeholders in stress and

enhance capital efficiency

•   Strong capital buffers maintained. CET1 ratio of 14.2%

(2023: 15.2%)

•   Continuing share buy-back programme to optimise

shareholder equity (programme of up to £100m for the year)

•   Enhanced modelling of savings customer behaviours

undertaken to support ILAAP completed in the year

Further develop our thinking

on the risks of climate change

and embed the management of

climate-related risks within our

strategic plans, risk appetites and

disclosures

•   Risk and opportunity assessment undertaken across all

portfolios in support of strategic overview of climate change

•   Decarbonisation assessment for mortgage and motor finance

portfolios delivered to the Board as part of ICAAP

•   Independent benchmarking review completed. The review

considered:

o approach to calculating and reporting financed emissions

o methodology and disclosure frameworks to assess

assurance readiness

o target setting (decarbonisation assessment) approach

Broaden funding options, actual

and contingent, including the

addition of a Covered Bond

capability

•   Covered Bond documents prepared and with the regulator

for review

•   Moody’s ratings of Baa3 issued for the Company and Baa2 for

Paragon Bank

•   Available contingent funding utilising mortgage assets

prepositioned at the Bank of England more than doubled,

from £2.4 billion at 30 September 2023 to £5.2 billion at

30 September 2024

•   Repo facilities with approved counterparty banks utilised

regularly in order to test and maintain the availability of credit

lines. Two new counterparties added in the year

Prioritise and embed IRB to boost

risk capability and longer-term

capital efficiency

•   Capital planning reflects macro-level implications of IRB

accreditation as well as at a product level

•   Individual decisions increasingly being based on an IRB

outturn (for longer-dated products)

•   IRB programme continues to develop in line with

regulatory feedback following extensive engagement

during the financial year

![]()

Page 147

Corporate Governance

e)  Share awards: Paragon Performance Share Plan

The amount shown in the single figure table in respect of share awards represents the value of those awards for the performance

period ended 30 September 2024, as set out below.

Vesting in year to 30 September 2024 Vesting in year to 30 September 2023

N S Terrington R J Woodman N S Terrington R J Woodman

Grant date Dec 2021 Dec 2021 Dec 2020 Dec 2020

Shares granted

Vesting percentage

208,611

95.21%

131,325

95.21%

236,661

96.41%

149,046

96.41%

Shares vesting 198,618 125,034 228,164 143,695

£ £ £ £

Share price at vesting

Dividend equivalent per share

7.614

1

0.981

7.614

1

0.981

5.320

2

0.801

5.320

2

0.801

Value per share at vesting 8.595 8.595 6.121 6.121

Value of award at vesting 1,707,181 1,074,705 1,396,592 879,557

Value of award at vesting attributable to share

price appreciation only

434,437 273,487 174,774 110,070

1.   The PSP value for the year ended 30 September 2024 has been determined using the average closing share price for the three months ended 30 September 2024 as an

estimate. The actual value of the awards will not be finalised until the share price on the vesting date in December 2024, following the Preliminary Results announcement, is

known.

2.  The PSP value for the year ended 30 September 2023 has been restated based on the market value of the shares at the vesting date, 6 December 2023.

The PSPs cannot be exercised for another two years following the completion of the three-year performance period, in line

with the holding period in the remuneration policy. During this period the executive directors will continue to be entitled to

dividend equivalents.

The vesting value in 2024 reflected a 40.3% increase in the share price between grant and vesting. The Committee considered the

impact of share price movement over the period between grant and vesting to be consistent with the underlying performance,

including strong TSR performance (second in our comparator group) and EPS at over 40% above the maximum target. The

Committee concluded that the increase in share price did not constitute a windfall gain.

The determination of the vesting outcomes for the December 2021 grant is described below. The determination for the

December 2020 grant was set out in the Directors’ Remuneration Report for the year ended 30 September 2023.

![]()

Page 148

Awards vesting in respect of the year ended 30 September 2024

Awards granted in December 2021 under the PSP are subject to performance conditions measured over the three financial years

ended 30 September 2024. The metrics are split between financial and non-financial performance conditions.

The awards were granted at 180% of salary. Overall vesting as a percentage of maximum award was 171.38%.

The detail of the outturns of each of the conditions was as follows:

PSP grant in December 2021: non-financial performance conditions

Weighting  Actual

performance

Vesting

outcome

Risk 12.5%  50% of the risk metric is determined by the Committee based on an

assessment by the CRO of five key elements of our risk appetite: regulatory

breaches, conduct, operational, capital and liquidity and credit losses. This

noted that over the vesting period:

•  There were no material regulatory breaches

•   Credit losses have been firmly within risk appetite across all our loan

portfolios for the overwhelming majority of the year

•   Operational risk appetites include metrics relating to operational losses,

issue management, IT and cyber security, and people, and outcomes as a

whole have been positive throughout most of the year

•   No breaches of risk appetite throughout the period. Surplus capital

has been maintained and managed effectively, with a share buy-back

programme in place for part of last three financial years

10.5%

Based on a strategic risk assessment by the Committee reflecting the

management of risk with regard to the delivery of our medium-term strategy

noting that over the vesting period:

•   Strong capital ratios with earnings-led CET 1 accretion stronger than

growth in capital requirements and dividend

•   Building a diversified funding profile is important and significant progress

has been achieved to date. Deposit balances from platforms increased

to £3.8 billion; strong liquidity growth and the building of contingent

funding capacity (currently £5.2 billion)

•   Earnings have diversified, with the Commercial Lending division

contribution increasing from £76.4 million in 2021 to £88.3 million for

the 2024 financial year

•   Extensive succession plans in place, demonstrated by the internal

appointment to the role of Managing Director - Mortgages within days of

the former incumbent resigning

•   Pension plan moved from £10.3 million deficit at 30 September 2021 to a

£22.2 million surplus at 30 September 2024

12.5%

12.5%

Customer 12.5% Customer insight feedback on key

product lines

•   NPS scores were maintained or

improved across the period with the

majority of scores being above the

industry average

•   Customer satisfaction was 79% which

was above the industry average of

78%

10.87%

Customer complaints and

associated customer outcomes

•   Complaints consistently below risk

appetite tolerance

•   Complaints resolved within eight

weeks was on average 96.6%

PSP grant in December 2021: financial performance conditions

Weighting

Threshold vesting for

25% of maximum award

Maximum

vesting

Actual

performance

Vesting

outcome

Relative TSR 25%

Median

performance

(being (21.60)%)

Upper quartile

performance

(being 42.12%)

Above upper quartile

performance

(being 63.17% and

ranked second out of 14)

25%

Underlying basic EPS 25% 63.0 pence 72.0 pence or more 101.1 pence 25%

![]()

Page 149

Corporate Governance

PSP grant in December 2021: non-financial performance conditions

Weighting  Actual

performance

Vesting

outcome

People 12.5% Employee engagement •   Employee engagement excellent across the

whole period measured using employee

surveys, including the independent all-

employee survey for Investors in People (‘IiP’)

which achieved scores at or above the IiP

average, and feedback from leavers and joiners

11.34%

Voluntary attrition

compared to the

industry averages

•   Attrition data compared to the industry

average for financial services remained

positive in the period, at or below the average

Gender diversity of

senior management

•   Gender diversity above the target level set in

2021 throughout the performance period with

the focus on increasing the number of female

senior appointments

There is no vesting for below threshold performance. There is straight-line vesting between the threshold and maximum for the TSR

and EPS conditions. For the customer and people metrics there is 25% vesting at threshold performance and 50% vesting at target

performance. For the risk metric the Committee determines the level of vesting between 0% and 100%.

Vesting was also subject to the Committee’s determination that individual performance and the underlying financial performance of

the business were satisfactory given the level of vesting. In respect of both these points the Committee concluded that the vesting

level was appropriate for all participants.

Awards granted during the year ended 30 September 2024

On 15 December 2023 the following awards were granted as part of the executive directors’ variable remuneration in respect of the

year ended 30 September 2023. These awards are designed to fulfil the majority of the regulatory requirement that 60% of executive

directors’ variable remuneration is deferred, with awards under the DSBP fulfilling the remainder of the requirement.

The awards were granted as nil-cost options, under the PSP with a face value of 118% of salary in line with the Policy.

Executive director Salary Percentage grant Face value of grant Number of shares

£000 £000

N S Terrington 921 118% 1,087 265,164

R J Woodman 582 118% 687 167,539

The value of these awards will be disclosed in the single figure table for the year ending 30 September 2026, at the end of the

performance period.

These awards have a three-year performance period, from 1 October 2023 to 30 September 2026 and are exercisable in equal annual

tranches from the third to the seventh anniversaries of the grant.

The prices used to translate the monetary amounts of each tranche to a number of shares were based on market price data. The

price was derived from the average closing mid-market price of the Company’s shares on each of the five dealing days following the

announcement of our results for the year ended 30 September 2023, discounted to allow for the fact that no dividend equivalents are

payable in connection with this grant. This dividend adjustment was based on market estimates of the expected dividend yield.

Following these calculations, the adjusted price used for the tranche that becomes exercisable on the third anniversary of the grant

was £4.678, with the prices of the tranches which become exercisable in the four succeeding years being £4.388, £4.116, £3.862 and

£3.622 respectively reflecting the dividend yield adjustment.

![]()

Page 150

These awards are subject to the following performance conditions.

Financial measures

Performance

measure

Weighting

Threshold vesting for

25% of maximum award

Maximum

vesting

Relative TSR 25.0% Median performance Upper quartile performance

Underlying Basic EPS 25.0% 80.0 pence 100.0 pence or more

Non-financial measures

Measures

Weighting

Risk 20.0%

50% weighting is determined by the Committee based on an assessment by the CRO of the six key

elements of our risk appetite: regulatory breaches, conduct, operational, capital, liquidity and

credit losses

50% weighting on a strategic risk assessment to reflect the management of risk with regard to the

delivery of our medium-term strategy

Climate 10.0%

Consideration will be given to (i) customer insight feedback on key product lines and (ii) customer

complaints relative to risk appetite levels

Consideration will be given to i) operational footprint emissions reduction ii) financed emissions

decarbonisation assessments; iii) development of sustainable products and iv) education

and engagement

Customer  10.0%

In addition, the Committee must be satisfied with the implementation of the FCA’s Consumer Duty

requirements before any part of the Customer tranche can vest

People 10.0%

Consideration will be given to (i) employee engagement, (ii) voluntary attrition compared to industry

averages and (iii) diversity of senior management

There is no vesting for below threshold performance. For the EPS and TSR metrics vesting rises from 25% at threshold to 100% at

maximum on a straight-line basis. The other metrics are assessed based on a number of elements, as set out above, which can result

in any outcome between 0% and 100%.

In addition, prior to any awards vesting, the Committee must be satisfied that the performance of the employee and the underlying

financial performance of the Group are satisfactory.

Relative TSR measure

The comparator group for the purposes of the relative TSR condition is:

Arbuthnot Banking Group PLC Barclays PLC Close Brothers Group PLC

Funding Circle Holdings PLC LendInvest PLC Lloyds Banking Group PLC

Metro Bank PLC NatWest Group PLC OSB Group PLC

Secure Trust Bank PLC S&U PLC Vanquis Banking Group PLC

Virgin Money UK PLC

![]()

Page 151

Corporate Governance

#### Single figure of total remuneration for the Chair of the Board and non-executive directors

Year ended 30 September 2024 Year ended 30 September 2023

Fees Benefits

1

Total Fees Benefits

1

Total

£000 £000 £000 £000 £000 £000

Chair of the Board

R D East 280 2 282 255 2 257

Non-executive director

T P Davda

2

100 - 100 80 - 80

P A Hill 104 - 104 100 - 100

Z L Howorth

3

83 - 83 27 - 27

A C M Morris

4

124 - 124 103 - 103

B A Ridpath 83 - 83 80 - 80

H R Tudor

5

81 - 81 117 - 117

G H Yorston 83 - 83 80 - 80

Total 938 2 940 842 2 844

1

The Chair of the Board receives private health cover on an individual or family basis in the same way as the executive directors. The Chair is also eligible for life cover.

2

T P Davda became Chair of the Remuneration Committee on 7 December 2023.

3

Z L Howorth was appointed to the Board on 1 June 2023.

4

A C M Morris became Senior Independent Director on 14 August 2023.

5

H R Tudor ceased to be Senior Independent Director on 14 August 2023 and Chair of the Remuneration Committee on 7 December 2023 and ceased to be a member of all board

sub-committees on 6 March 2024.

#### Payments for loss of office

No payments for loss of office were made during the year ended 30 September 2024.

![]()

Page 152

#### Directors’ interest in shares and shareholding requirements

Directors’ share interests

The interests of the executive directors in the shares of the Company as at 30 September 2024 (including those held by their

connected persons) were:

N S Terrington R J Woodman

Number Number

Unvested awards subject to performance conditions

PSP 555,495 350,386

Unvested awards not subject to performance conditions

DSBP 120,240 74,065

Sharesave 4,245 4,245

Total unvested awards 679,980 428,696

Vested but unexercised awards

PSP

1

717,747 451,974

DSBP - -

Total vested but unexercised awards 717,747 451,974

Shares beneficially held

Acquired as salary in shares / RBA or regulatory related

annual bonus requirements and subject to restrictions related to disposal

86,675 55,248

Not subject to restrictions on disposal 1,237,483 535,867

Total shares beneficially held 1,324,158 591,115

Total interest in shares 2,721,885 1,471,785

Awards exercised in the year

DSBP 243,291 82,099

Total awards exercised in the year 243,291 82,099

1

For the purposes of the table above, the awards granted in December 2021 are assumed to be vested but unexercised in respect of the percentage which will vest, 95.21%, and to

have lapsed in respect of the balance.

Awards under the PSP and DSBP schemes noted above were granted in the form of nil cost options.

The interests of the Chair of the Board and the non-executive directors at 30 September 2024, which consist entirely of ordinary

shares, beneficially held, were as follows:

2024

R D East 10,000

T P Davda 6,019

P A Hill 2,907

Z L Howorth 6,541

A C M Morris 4,168

B A Ridpath 4,358

H R Tudor 59,790

G H Yorston 8,642

As at 28 November 2024, the last practicable date prior to approving this Report, the Company has not been advised of any changes

to the interests of the directors and their connected persons as set out in the tables above.

![]()

Page 153

Corporate Governance

Share ownership guidelines

Executive directors are required to hold a minimum number of shares in the Company with a value of 200% of their total salary (both

the cash and shares element), calculated as at 31 December each year.

For the purposes of these guidelines, directors’ shareholdings include all beneficial holdings and unexercised share awards, other

than those which are subject to performance conditions, as set out in the table above. The value of shares is calculated on a net of

income tax and national insurance basis where relevant.

The chart below compares the executive directors’ holdings at 30 September 2024 to those required by the guidelines, expressed in

value terms as a percentage of salary. Valuation is based on a three-month average price at 30 September 2024.

Policy requirement

N S Terrington

R J Woodman

0% 100% 200% 300% 400% 500% 600%

% of salary

700% 800% 900% 1000% 1100% 1200% 1300% 1400%

1500%

Directors’ shareholding guidelines

30 September 2024

Policy requirement

N S Terrington

R J Woodman

0% 100% 200% 300% 400% 500% 600%

% of salary

700% 800% 900% 1000% 1100% 1200% 1300% 1400%

1500%

At 30 September 2024, the holdings of executive directors were in accordance with guideline levels.

Post-employment shareholding requirement

The post-cessation shareholding requirement requires that for two years following cessation of employment, based on their

immediately pre-cessation salary, an executive director must retain such of their ‘relevant’ shares as have a value (as at cessation)

equal to the shareholding guidelines, or (if lower) the number of shares actually held at the date of departure.

Relevant shares include all unexercised share awards not subject to a performance condition and those beneficial holdings acquired

as part of a director’s remuneration arrangements.

No former directors are subject to these guidelines.

![]()

Page 154

#### B7.2.3 Application of remuneration policy for the year ending 30 September 2025

The information provided in this section of the Directors’ Remuneration Report is not subject to audit.

#### Overview

It is intended that the Remuneration Policy approved at the AGM in March 2023 will be applied for the year ending 30 September 2025

in the same way as it was applied in the preceding year.

#### Executive directors

Fixed pay

The salaries of the executive directors, set out below, were increased by 3% from 1 October 2024. This increase was in line with the

average increase applicable to the wider workforce.

.

Salary

1 October 2024

Salary with effect from

1 October 2023

£000 £000

N S Terrington Salary – paid in cash 782 759

Salary – paid in shares 195 190

Total salary 977 949

R J Woodman Salary – paid in cash 494 480

Salary – paid in shares 124 120

Total salary  618 600

Delivery of fixed remuneration, pension allowance and benefit entitlements for the year ending 30 September 2025 are as described

above for the year ended 30 September 2024.

Annual bonus

In line with Policy, the bonus opportunity for the financial year ending 30 September 2025 will be 98% of salary. In combination with

the PSP, the bonus will be delivered in line with regulatory requirements.

Aligned with last year, the Committee has determined that performance will be assessed against a balanced scorecard of measures

consisting of financial performance (60%) including core profit and RoTE, together with a range of other quantifiable metrics derived

from our financial plans and strategic development; risk management (20%); and personal performance (20%). The two primary

measures of underlying profit and underlying RoTE comprise 80% of the financial performance award, but the Committee annually

determines the appropriate secondary measures by reference to the strategic focus for the year. For 2025 the secondary measures

will cover margin and costs.

The Committee has chosen not to disclose, in advance, the targets which apply to these measures as it considers them to be

commercially sensitive. Retrospective disclosure of the targets and performance against them will be set out in next year’s

Annual Report on Remuneration except to the extent that any measure/target remains commercially sensitive.

PSP awards

PSP awards in respect of variable remuneration for the year ended 30 September 2024 are expected to be made in December 2024.

Awards made to the executive directors will represent a value of 118% of salary, with the number of shares to be awarded calculated on

the basis of market data at the grant date.

Prior to granting the PSP in December 2024, the Committee will give due consideration to the need to apply any adjustment to reflect

the potential for a windfall gain. At this stage, and considering the current share price relative to the share price used to grant the PSP

awards in December 2023, the Committee does not consider that any adjustment is needed; however, this will be kept under review.

In line with previous years, the Committee will take into account the lack of dividends (or dividend equivalents) in determining the

applicable share price on grant.

The intended performance conditions and weightings are set out below.

In addition, there is an individual performance condition and a group underlying performance underpin which must be met prior to

vesting occurring.

![]()

Page 155

Corporate Governance

Financial metrics

Performance

measure

Weighting

Threshold vesting for

25% of maximum award

Maximum

vesting

Relative TSR 25% Median performance Upper quartile performance

Basic EPS 25% 104 pence 125 pence or more

Non-financial metrics

Performance

measure

Weighting

Risk 20%

50% weighting is determined by the Committee based on an assessment from the CRO of the six key

elements of our risk appetite: regulatory breaches, conduct, operational, capital, liquidity and

credit losses

50% weighting on a strategic risk assessment to reflect the management of risk with regard to the

delivery of our medium-term strategy

Climate 10%

Consideration will be given to i) operational footprint emissions reduction ii) financed emissions

decarbonisation assessments; iii) development of sustainable products and iv) education and

engagement

Customer  10%

Consideration will be given to (i) customer insight feedback on key product lines and (ii) customer

complaints relative to risk appetite levels

People 10%

Consideration will be given to (i) employee engagement, (ii) voluntary attrition compared to industry

averages and (iii) diversity of senior management

There is no vesting for below threshold performance. For the EPS and TSR metrics, vesting rises from 25% at threshold to 100%

at maximum on a straight-line basis. For the risk, climate, customer and people metrics these are assessed across a number of

elements as set out above and can result in any outcome between 0% and 100%.

Customer metric

As the FCA Consumer Duty requirements came fully into force from July 2024, the condition hurdle that is in place for the grants

made in 2022 and 2023 is removed for the 2024 grant as this regulation has moved from the implementation phase to being part of

business-as-usual.

TSR metric

The TSR metric is unchanged, except that the comparator group no longer includes Virgin Money UK PLC following its delisting on

1 October 2024.

EPS metric

The underlying EPS targets have been updated using the financial forecasts for the period beginning on 1 October 2024. These

detail the plans for the next two years with a longer-term forecast covering a five-year period, and include detailed income forecasts.

These forecasts have been approved by the Board and have been compiled taking into consideration cash flow, dividend cover,

encumbrance, liquidity and capital requirements as well as other key financial ratios throughout the period. These forecasts are

rigorously challenged during the Board approval process, and the Committee then uses the outcome from that process to determine

the EPS target and ensure it is stretching across the LTIP’s three-year performance period.

![]()

Page 156

Chair of the Board and non-executive director fees

During the year the fees payable to the Chair of the Board and non-executive directors were reviewed, by the Remuneration

Committee and Board respectively, and the increases set out below approved to take effect from 1 October 2024. Both the Chair and

base non-executive director fee will be increased by 3% in line with the rate applied for the executive directors and the average of the

wider workforce.

Each non-executive director receives a base annual fee of £75,705 (2023: £73,500) with those non-executive directors who are chairs

of committees receiving an additional £30,000 fee, while other non-executive directors receive £10,000 per annum in respect of their

committee duties. The Senior Independent Director receives an additional £20,000 per annum for undertaking that role.

Fee with effect from

1 October 2024 1 October 2023

£000 £000

Chair of the Board 289.0 280.5

Non-executive directors

Senior independent director (when also a committee chair) 125.7 123.5

Other committee chairs 105.7 103.5

Other non-executive directors who are committee members 85.7 83.5

Other non-executive directors 75.7 73.5

#### B7.2.4 Other information

The information provided in this section of the Directors’ Remuneration Report is not subject to audit

This section provides information related to remuneration across our business. It includes a description of the overall

approach to employee remuneration, and information showing how executive directors’ remuneration compares with that

for other employees, and how it aligns with stakeholders’ interests more widely.

#### Fair pay

Fair pay: group-wide remuneration philosophy

We are committed to rewarding all employees fairly for their contribution, whilst ensuring they are motivated to always deliver the best

outcomes for customers. This remuneration philosophy reflects our culture, vision and values and supports our purpose whilst being

aligned both to our long-term strategy and to helping to deliver fair customer outcomes.

We are a fair pay employer and for several years the Committee has undertaken an annual review of various data related to the fair pay

agenda, to confirm that this continues to be the case. This is reflected in our:

•   Commitment to pay all employees at least the ‘Real Living Wage’ set by the Living Wage Foundation. During the year this was

£12.00 per hour outside London, equivalent to £23,400 per annum for full-time workers. This benchmark increased to £25,570 per

annum in October 2024, when we increased our minimum wage to £25,750

•  Payment of Profit Related Pay (‘PRP’) to around 87% of the workforce

•   Making share schemes available at both an all-employee and senior management level which align employees’ interests with those

of shareholders

•  Alignment between executive pay and that of other senior managers as well as other employees

•   People Forum which provides an additional arena for discussion and feedback on executive and all-employee

remuneration structures

This section provides further information on all of these matters. In addition, our commitment to fair pay is reflected in our approach

to various sustainability-related matters which support and enhance fair pay, as detailed in Section A6.

![]()

Page 157

Corporate Governance

How our pay principles aligned to the Code during the year ended 30 September 2024

Principle Application Example

Clarity The executive director and all-employee

remuneration policies are clearly

communicated to directors and all employees

The Remuneration Committee Chair and

Chair of the Board regularly consult with

our major shareholders as part of our

commitment to a transparent and open

relationship

The Remuneration Report in this document is

available to all employees as is the group-wide

Internal Remuneration Policy

Details on the application of the Directors’

Remuneration Policy, including incentive outcomes

for the current year, as well as proposed performance

measures and targets for future years, are clearly

set out in this report. The internal policy details the

available remuneration structures which are aligned

across the business and consist of salary; pension;

variable cash bonuses; share schemes and benefits

Discussion on executive remuneration and how it

aligns to the workforce forms part of the regular

People Forum discussions with the committee chair

Simplicity Straightforward remuneration structures

apply to all levels of our employees

The Committee has sought to ensure that

the Directors’ Remuneration Policy and

outcomes which result from it are easy

to understand for both participants and

shareholders

Proportionality Bonus awards reflect annual performance,

while PSP awards reflect performance over

the longer term with performance measures

and targets clearly linked to strategy

The Committee also has the discretion

to override formulaic outturns to ensure

outcomes do not reward poor performance

The links between awards and delivery of strategy

and performance are shown in the table above,

providing examples of remuneration alignment

Performance conditions require a minimum level

of performance to be achieved before any pay-out

under variable pay schemes is considered

Predictability Minimum, target and maximum levels of

award for executive directors are shown

within the Remuneration Policy

The current Policy in full is set out in Section B7.3 of

the Annual Report and Accounts for 2022

Alignment to culture

The demonstration of our values and

strong culture are reflected throughout

our pay structure. This alignment applies

when determining incentive outcomes

for all employees as well as through our

commitments to EDI policies and the Living

Wage Foundation

The current Remuneration Policy is fully

aligned with our pay principles

Demonstration of our values underpins our variable

incentive frameworks. 30% of PSP awards for

directors and other senior managers are assessed

against ESG-related (Customer, Climate and People)

metrics to ensure alignment to our sustainability

strategy

We have paid at least the Living Wage Foundation

rate to all employees for a number of years as part

of our commitment to workforce equality and we are

committed to reducing our gender pay gap

See the remainder of this Section B7.2.4 for more

details and Section A6

Risk

The pay arrangements for executive directors

are consistent with, and promote, effective

risk management through alignment with our

risk appetite

Risk conditions are included within variable

remuneration arrangements to align with

regulatory expectations and shareholder

interests

All members of the Remuneration Committee

are also members of the Risk and Compliance

Committee, ensuring that risk is appropriately

taken into account when determining

remuneration policy and its outturns

The risk conditions for the annual and long-

term incentive plans are tested annually by the

Committee. The Committee has discretion to

override formulaic outcomes

Both annual bonuses for MRTs and PSP outcomes

for all participants are subject to malus and clawback

provisions

![]()

Page 158

How the Committee considers the views of all employees

The People Forum considers the relationship between executive remuneration and pay-and-reward across the business on a regular

basis. In November 2023 and November 2024 the Forum met with the Chair of the Committee to engage on and explain the process

of determining executive remuneration, and to discuss remuneration across the wider workforce. These meetings form a regular part

of the Forum’s annual calendar.

Additionally, employees have the opportunity to make comments on any aspects of our activities both through the regular People

Forum meetings and through surveys, and the views of employees are taken into account by Human Resources. One of the duties of

the Chief People Officer is to brief the Board on employee views, and her attendance at board committee meetings as a regular invitee

also helps to ensure that decisions are made with appropriate insight into those views.

How malus and clawback have operated during the year

Details of how malus and clawback operate, and the selected periods over which they are enforceable, are shown in the full

Remuneration Policy set out in the Annual Report and Accounts for the year ended 30 September 2022. The selected periods have

been designed to meet regulatory requirements. Malus and clawback have not been used during the financial year under review.

How all-employee remuneration is aligned with stakeholders’ interests

Within the Remuneration Policy Summary (Section B7.3) information is provided on how the remuneration packages for executive

directors’ link to strategy; how they operate; maximum opportunity and any performance conditions. The tables below show how

employee remuneration operates using the same framework. The purpose and link to strategy that is detailed for the executive

directors’ remuneration components is the same for all employees and is consequently not repeated here. Further the following

points should be noted:

• Salary as shares – in the year ended 30 September 2024, salary in the form of shares was only paid to the executive directors and

certain members of the executive committee.

• Sharesave – opportunities to participate in the Sharesave scheme are the same for all employees and therefore the information

provided in the executive director table equally applies to all employees. Paragon’s Sharesave scheme has operated for many

years, usually on an annual basis, and encourages employees to become shareholders through this tax-efficient mechanism.

Take-up in currently outstanding SAYE grants is approximately 64% of eligible employees, reflecting the continued and ongoing

alignment between employees and shareholders as well as employee commitment to our growth.

Operation Maximum opportunity Performance conditions

Salary

Same as executive directors, though

the majority of employees do not

receive salary in shares (see Policy

Summary Section B7.3).

Salaries are determined in line with performance, culture,

external market conditions and retention factors.

The Committee is made aware of the outcomes of salary

reviews across the business before it determines those

of the executive directors, Company Secretary and

MRTs.

All employees, other than those on a training rate of pay

(for example apprenticeships), receive at least the Living

Wage Foundation minimum rate, as do contractors’ staff

employed at our sites, including cleaners and security

personnel

Same as executive

directors (see Policy

Report – 2022 Annual

Report and Accounts

Section B7.3)

Benefits

Provision of market competitive

benefits (contractual and voluntary)

designed to promote financial and

emotional wellbeing, and which

enable individuals to tailor benefits to

suit their lifestyle. This includes the

choice of private healthcare on the

same basis as the executive directors

for senior employees.

A number of legacy

arrangements exist.

Where private healthcare is provided as part of an

employee’s remuneration, it is on the same basis as for

the executive directors. This is also the case for other

benefits (contractual and voluntary) that an employee

chooses to receive.

The maximum level of benefits for all employees is

determined on the same basis as the executive directors.

None.

![]()

Page 159

Corporate Governance

Operation Maximum opportunity Performance conditions

Retirement benefits

The majority of employees

can join the Paragon

Worksave Pension Plan, our

defined contribution pension

plan. In this plan employee

contributions are matched

equally by percent by the

employer up to 6% of salary;

employee contributions from

6% upwards are matched by

an employer contribution of

10% of salary.

A number of legacy

arrangements exist including

the defined benefit Paragon

Pension Plan.

Maximum contribution for the Paragon Worksave Pension Plan is

10.0% of salary.

Maximum contribution to the Paragon Pension Plan during the

year was 12.5% of salary.

Maximum cash supplement contribution (where a former

member of the Paragon Pension Plan below executive director

level has left the Plan) is 45% of salary.

None.

In respect of annual bonus and PSP the comparison is made between the executive directors and senior employees. The

purpose and link to strategy is the same as for the executive directors and therefore not repeated.

Annual bonus

This operates for senior

management as it does

for the executive directors

except that malus and

clawback and deferral\* apply

to a small number of senior

management and MRTs only.

Maximum bonus potential varies across the business depending

on role and experience and for a small number of roles the

maximum can be in excess of that for the executive directors.

However, awards of this level are rarely received. Bonus awards

are usually made to senior management but can be made in

certain circumstances to other employees.

Objectives which are

used to help determine

bonuses are set on

a regular basis for all

employees and reflect

the employee’s role and

seniority level.

\* Deferral:

All MRTs will have deferral in line with regulatory requirements. Other employees may be subject to deferral from time-to-time

in line with operational requirements and the Committee’s decision.

Paragon Performance Share Plan (‘PSP’)

Same as executive directors

(see Policy Summary

Section B7.3) excepting the

applicability, or otherwise,

to an individual of regulatory

remuneration rules in respect

of post-performance period

deliverability of the award

outcomes.

The maximum award level (except in exceptional circumstances)

for employees other than the executive directors is 100%

of salary which is generally only granted to members of the

executive committee.

Same as executive

directors (see Policy

Report – 2022 Annual

Report and Accounts

B7.3).

Other variable pay opportunities

We provide other variable pay opportunities to certain groups of employees:

• PRP – a cash-based PRP distribution of 1% of underlying profit is paid and forms a part of our culture of ensuring a strong

connection between the outcomes of the business and employees. Employees below director and head of function level are

eligible to participate in this scheme, which pays out a flat sum

•  Discretionary bonus – all employees whose performance has exceeded expectations are eligible for a discretionary bonus

•  Other – certain employees below management level are eligible for overtime pay

Further, there are a small number of financial incentive schemes, separate to the annual variable bonus described above, which are

available to certain operational areas of the business from time-to-time. All such schemes are required to be approved by the Chief

People Officer, CFO and Conduct and Compliance Director before implementation and are then reviewed at least annually. Payments

under such arrangements, if they are applicable to MRTs, are considered by the Committee.

![]()

Page 160

#### Remuneration comparisons

Comparison of annual change in directors’ pay with the average employee

The table below shows, for the last five financial years, the percentage change in the salary, benefits and bonuses of each of the

directors who held office during both the year and the previous year, compared against the percentage change in each of those

components of pay for an average employee. Information on directors who were no longer directors at the beginning of the current

financial year is not included in the prior year data. Neither do these tables contain information for any director in their year of

appointment as they would have received no remuneration in the comparator period.

Salaries and fees Allowances and benefits Bonus

2024

N S Terrington 3.0% 0.0% 1.6%

R J Woodman 3.1% 0.0% 1.6%

R D East 10.0% 0.0% -

T P Davda (a) 25.0% - -

P A Hill 4.0% - -

Z L Howorth From 01/06/23 (b) 207.4% - -

A C M Morris (a) 20.4% - -

B A Ridpath 3.8% - -

H R Tudor (a) (30.8)% - -

G H Yorston 3.8% - -

Average employee 6.6% 4.1% 16.3%

2023

N S Terrington 46.4% 17.6% (3.2)%

R J Woodman 47.0% 7.1% (3.0)%

R D East From 01/09/22 (b) 1,114.2% - -

T P Davda From 01/09/22 (b) 1,233.3% - -

P A Hill 11.1% - -

A C M Morris 14.4% - -

B A Ridpath 14.2% - -

H R Tudor 17.0% - -

G H Yorston 14.2% - -

Average employee 4.9% (4.5)% (13.2)%

2022

N S Terrington 5.0% 21.4% 4.9%

R J Woodman 5.0% 16.7% 4.8%

P A Hill From 27/10/20 (b) 18.4% - -

A C M Morris 5.9% - -

B A Ridpath 7.7% - -

H R Tudor 5.3% - -

G H Yorston 7.7% - -

Average employee 5.1% (2.1)% 15.0%

2021

N S Terrington 6.4% (46.2)% 45.3%

R J Woodman 6.5% - 45.5%

A C M Morris From 26/03/20 (b) 93.2% - -

B A Ridpath - - -

H R Tudor (a) 9.2% - -

G H Yorston - - -

Average employee 1.0% (5.9)% 101.7%

![]()

Page 161

Corporate Governance

Salaries and fees Allowances and benefits Bonus

% % %

2020

N S Terrington 11.9% 4.0% (33.9)%

R J Woodman 11.7% - (33.9)%

B A Ridpath - - -

H R Tudor (a) 2.3% - -

G H Yorston - - -

Average Employee 8.5% 19.2% (25.7)%

(a)  Change of responsibilities in the year

(b)  Appointed during the comparator year

Further information in respect of the constituents of the above table is provided below.

For commentary on movements between prior years please see the relevant years’ Annual Report.

(a)   Change of responsibilities during the year and (b) appointed during the comparator year

‘Salaries and fees’ – T P Davda succeeded H R Tudor as Chair of the Remuneration Committee in December 2023.

A C M Morris became Senior Independent Director in August 2023 consequently the 2023 information includes the

Senior Independent Director fee for less than two months, whereas the 2024 data includes a full year of this fee. Similarly, in

2023 Z L Howorth received only four month’s fees, but received a full year’s fees in 2024.

Other information

‘Allowances and benefits’ – are calculated using the data provided in the single figure tables and their composition is described in

note (b) to the executive directors’ single figure table and in the notes to the other directors’ single figure table for the Chair.

‘Bonuses’ – The increase in the average employee bonus is mainly attributable to the impact on amounts included for the PSP awards

vesting in each period of share price appreciation between the vesting dates.

CEO pay comparatives over 10 years

The following table shows the total remuneration, as included in the single figure table, and the amount vesting under short-term and

long-term incentives as a percentage of the maximum that could have been achieved, in respect of the CEO, over the past ten years.

Single figure of

total remuneration

Annual bonus earned

against maximum opportunity

Long-term incentive vesting outcome

against maximum opportunity

£000 % %

2024 3,644 95.7 95.21

2023 3,287 97.0 96.41

2022 3,377 96.0 93.13

2021 2,991 96.1 97.00

2020 2,174 66.1 72.00

2019 3,001 89.4 95.44

2018 2,426 90.0 72.47

2017 2,305 90.0 63.51

2016 1,956 75.0 50.00

2015 2,546 100.0 100.00

![]()

Page 162

Performance graph and table

The following graph shows the Company’s TSR performance compared with the performance of the FTSE-250 index. This graph

shows the value, by 30 September 2024, of £100 invested in Paragon Banking Group PLC on 30 September 2014, compared with £100

invested in the FTSE-250 index. We selected this index because it represents a cross-section of UK companies of comparable size

to Paragon.

£100

£150

£50

£200

£250

£300

£350

£400

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Value (£)

FTSE-250 Paragon

Ten-year return index for the FTSE-250

Ten years ended 30 September 2024

CEO pay ratio

The table below sets out the CEO pay ratio compared to the 25th, median and 75th percentile employee. In each of the years

reported, we have used Option A as defined in the Companies (Miscellaneous Reporting) Regulations 2018, as this calculation

methodology was considered to be the most accurate method. This option is calculated in accordance with the single figure table

methodology as at 30 September 2024.

The 25th, median and 75th percentile pay ratios were calculated using the full-time equivalent remuneration

(prepared in the same manner as those for the single figure table) for all UK employees during the financial year.

Certain employees participate in discretionary bonus schemes and long-term incentive schemes.

Remuneration decisions for all employees, including the executive directors, are made taking into account our remuneration

philosophy. The CEO pay ratio, as an outcome of those decisions, is therefore reflective of our reward and progression policies.

Year Method 25th percentile pay ratio Median pay ratio 75th percentile pay ratio

2024 Option A 117:1 83:1 53:1

2023 Option A 110:1 81:1 52:1

2022 Option A 112:1 84:1 52:1

2021 Option A 113:1 83:1 50:1

2020 Option A 88:1 64:1 37:1

2019 Option A 125:1 95:1 55:1

![]()

Page 163

Corporate Governance

The base salaries and total remuneration details relating to the relevant identified employees in the two most recent years are shown below.

2024 2023

25th percentile pay Median pay 75th percentile pay 25th percentile pay Median pay 75th percentile pay

£ £ £ £ £ £

Base salary 26,000 40,000 55,000 26,000 35,000 56,000

Total remuneration 31,000 44,000 69,000 30,000 40,000 64,000

Change in CEO pay ratios

The limited changes in the CEO pay ratios shown above across all three datapoints (with the exception of the early part of the Covid

pandemic included in 2020) show a consistency of approach to remuneration for all employees over the six years for which data is

presented.

The median pay ratio for each financial year is consistent with Paragon’s remuneration and career progression policies as it shows that

Paragon continues to recognise all employees consistently and equitably.

Gender pay

Details of our gender pay gap analysis are shown in Section A6.3. Gender pay review and reporting are overseen by the Nomination

Committee (Section B5) as part of its responsibilities in respect of diversity.

Relative importance of spend on pay

Set out below is a summary of our levels of expenditure on pay and other significant cash outflows.

Note 2024 2023 Change

£m £m £m

Wages and salaries 57 86.5 84.6 1.9

Dividend paid 48 83.5 67.9 15.6

Share buy-backs 47 76.6 111.5 (34.9)

Loan advances  2,730.0 3,008.6 (278.6)

Corporation tax paid 49 70.3 75.1 (4.8)

Loan advances are shown above as this is the principal application of cash used to generate income. Corporation tax is contributed

out of profit to the UK Government.

![]()

Page 164

#### Other information

Notice periods and terms of engagement

The maximum notice period required under the executive directors’ contracts is one year. Their contracts are dated as follows:

Director Contract Date

N S Terrington 1 September 1990 (as amended 7 January 1993, 16 February 1993, 30 October 2001, 10 March 2010 and 21 March 2023)

R J Woodman 8 February 1996 (as amended 10 March 2010 and 21 March 2023)

All new executive directors will have service contracts that are terminable by the Company and the executive director on a

maximum of twelve months’ notice. Chair and non-executive director appointments are for three years unless terminated earlier by,

and at the discretion of, the director or the Company. The required notice period is one year for the Chair and three months for the

non-executive directors.

Current terms of engagement for the Chair and non-executive directors apply for the following periods:

Director Original appointment date Current letter of appointment end date

R D East 1 September 2022 31 August 2025

T P Davda 1 September 2022 31 August 2025

P A Hill 27 October 2020 26 October 2026

Z L Howorth 1 June 2023 31 May 2026

A C M Morris 26 March 2020 25 March 2026

B A Ridpath 20 September 2017 19 September 2026

H R Tudor 24 November 2014 23 November 2025

G H Yorston 20 September 2017 19 September 2026

![]()

Page 165

Corporate Governance

#### B7.3 Policy summary

The information provided in this part of the Directors’ Remuneration Report is not subject to audit

This part of the Directors’ Remuneration Report summarises the Directors’ Remuneration Policy that was adopted at the AGM on

1 March 2023. Outline information only is included in respect of the executive directors, for ease of reading the Annual Report on

Remuneration, and these pages do not constitute a Policy Statement in accordance with the Regulations.

For the full Policy Report, please refer to the Annual Report and Accounts for the year ended 30 September 2022 available at

www.paragonbankinggroup.co.uk.

The table below illustrates how the remuneration of the executive directors is structured and delivered:

Structure Delivered as

Salary

Shares 20%

Cash 80%

Pension

10% of cash salary

All in cash

Annual bonus\*

98% of salary

Shares 50%

Cash 50%

Paragon Performance Share Plan

118% of salary

All in shares

\* Where the PSP is insufficient to meet regulatory deferral requirements, the annual bonus shall be used to the remaining extent required and that portion of the annual bonus

shall be deferred into share awards granted under the DSPB.

#### Elements of the remuneration policy for executive directors

Purpose and link to strategy Operation

Salary

To provide a competitive, fixed component

that reflects the scope of individual

responsibilities and recognises sustained

individual performance in the role.

Salaries are typically reviewed annually, taking into account a number of factors

including (but not limited to) the value of the individual to the business, the scope

of their role, their skills and experience and their performance.

The Committee also takes into account pay and conditions of employees in the

business as a whole, business performance and prevailing market conditions.

For current incumbents, salary is paid 20% in shares and 80% in cash.

The portion in shares is subject to a holding requirement and released over a

five-year period.

Benefits

To provide market levels of benefits on a

cost-effective basis.

Private health cover for the executive and their family, life insurance cover of up

to seven times salary and company car or cash alternative.

Other benefits may be offered from time-to-time taking into account

individual circumstances.

Retirement benefits

To provide competitive

post-retirement benefits.

Executive directors receive an annual contribution to the defined

contribution pension scheme or a cash supplement in lieu of contribution

(or a combination thereof).

![]()

Page 166

Purpose and link to strategy Operation

Annual bonus

To incentivise executive directors to achieve

specific, predetermined goals that drive

delivery of our operational objectives.

To reward individual performance.

To encourage retention and alignment with

shareholders’ interests with a proportion of

the bonus awarded in shares.

Each executive director’s annual bonus is based on a mix of financial and

non-financial performance measures measured over one year.

The annual bonus is non-pensionable. Malus and clawback apply to the annual

bonus as described below.

The annual bonus will be delivered in shares and/or cash which, in combination

with the PSP award, will be structured in line with the regulatory requirements on

the deferral of variable pay under the PRA remuneration rules.

A maximum of 50% of the upfront bonus earned will be paid in cash, and at least

50% will be paid in shares. Any shares delivered will normally be immediately

vested and may take the form of shares which must be retained for at least 12

months, or a right to acquire shares at the end of the holding period.

PSP

To incentivise executive directors to achieve

enhanced returns for shareholders.

To encourage long-term retention of key

executives.

To align the interests of executives and

shareholders.

An annual award of shares subject to continued service and performance

conditions assessed over a three-year performance period.

The performance conditions used are reviewed on an annual basis to ensure

they remain appropriate.

At the end of the performance period, the performance outcome will be used

to assess the percentage of the awards that will vest in five equal tranches, with

the first vesting on or around the third anniversary of the grant date and the last

instalment vesting on or around the seventh anniversary of the grant date, in

accordance with the PRA remuneration rules.

Each vested tranche will be subject to an additional one year holding period,

taking the form of shares which must be retained for at least the holding period.

Malus and clawback apply to the PSP awards as described below.

Sharesave plan

To provide all employees with the opportunity

to become shareholders on the same terms.

Periodic invitations are made to participate in the all-employee Sharesave Plan.

A savings contract over three or five years with the funds used on maturity either

to purchase shares by exercising options or returned to the participant.

The option is granted at a discount to the share price at the time of grant of up

to 20%.

#### Malus and clawback

Annual bonus and PSP awards are subject to malus and clawback provisions in exceptional circumstances as detailed in the

Directors’ Remuneration Policy included in the Annual Report and Accounts 2022. Any incentive awards may be reduced or cancelled

before vesting or clawed back for a period of up to seven years from date of grant. This may be extended to ten years in the event of

ongoing internal / regulatory investigation at the end of the seven-year period.

#### Shareholding guidelines

All executive directors are required to hold a number of shares in the Company with a market value of 200% of their salary. The

guidelines must be met within a reasonable timeframe (typically expected to be within five years of appointment) and executive

directors are normally required to retain 50% of the shares paid as salary or acquired as annual bonus, PSP or DSBP awards

(after sales to cover tax) until the guidelines are met.

Reflecting best practice, the Committee has a post-cessation shareholding requirement. This requires that for two years following

cessation of role, an executive director must retain a number of shares (determined on cessation) equal to their shareholding

guidelines (or their actual shareholding if lower). Shares that have been purchased by the executive director will not be included for the

purposes of determining the number of shares to be retained.

![]()

Page 167

Corporate Governance

#### B7.4 Approval of Directors’ Remuneration Report

This Directors’ Remuneration Report, Section B7 of the Annual Report and Accounts, including the Statement by the Chair of the

Committee, the Annual Report on Remuneration and the Policy Summary, has been prepared in accordance with Schedule 8 to

The Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 as amended and has been approved

by the Board of Directors.

Signed on behalf of the Board of Directors.

Tanvi Davda

Chair of the Remuneration Committee

3 December 2024

![]()

Page 168

B8.   Risk  management

#### B8.1 Statement by

#### the Chair of the Risk

#### and ComplianceCommittee

Dear Shareholder

The Risk and Compliance Committee is the body

responsible for the oversight of all risk matters

within the Group and is charged with assessing the

effectiveness of our risk management framework

including risk strategy, appetite and culture and

advising the Board on all material risk matters.

As Chair of the Committee I am writing to you to

confirm how we, as a committee, have discharged

our responsibilities in this respect during the

year. This includes how we have successfully

fulfilled our mandate in overseeing the ongoing

management of principal risks, including liquidity

and capital requirements and the adequacy

of non-financial reporting and compliance

obligations, balancing this with the need to be

dynamic and responsive as new and changing

threats emerge.

The last twelve months has appeared more

benign than prior periods in some respects, with

interest rates seeming to stabilise and embark

on a slow downward trajectory, and the banking

crisis that crystallised in early 2023 with the failure

of a number of institutions having appeared to

subside. However, the volatility of the Covid period

and the economic challenges of the last few years

continue to have a long-term impact.

The Committee remains mindful that despite

the risk profile remaining broadly consistent

over the last twelve months we need to

remain forward-looking and pre-emptive in

our assessment of risk. This is particularly so

as we embark on a new era under the Labour

government which brings a degree of uncertainty

around economic and legislative developments,

coupled with evolving wider geopolitical threats

which are not yet fully understood and will need to

be continually monitored to assess the impact to

the Group’s operations.

![]()

Page 169

Corporate Governance

Given the diverse risk agenda, the Committee continues to

provide oversight and challenge across all such issues. I remain

pleased with the effectiveness of the way the Committee

appropriately assesses the impact of a broad range of risks and

their implications for all stakeholders.

The Committee’s proven capability in dealing with the challenges it

has faced in recent periods will be important looking forward, with

several known regulatory and economic issues requiring detailed

analysis and response likely to impact over the next financial

year and beyond. The Enterprise Risk Management Framework

(‘ERMF’) will continue to provide the toolkit to identify, assess and

manage all such risks on an ongoing basis.

The ERMF is well-understood across our businesses, and the

Committee provides oversight as to its appropriateness. The

Committee has seen this mature and embed over the last few

years in line with broader strategy and advocates for continuous

improvement in the framework’s capability to ensure we are

well-placed to address future risk challenges and increasing

regulatory expectations. The Committee is firmly committed

to supporting investment in refining the ERMF to ensure that

robust systems and controls remain a core priority and a key

consideration as all of our business lines undergo

wide-ranging transformation.

The increasing maturity of our risk management processes is

evident through the results of the annual risk maturity survey

reported to the Committee which, together with the regular risk

culture reporting received, pleasingly demonstrates that risk

awareness continues to be embedded across all areas of the

business and individual accountability is well-understood.

Our strong risk culture is imperative in driving the right behaviours

and understanding the implications of our strategy and operations

to ensure that we achieve good outcomes for all customers. The

Committee therefore continues to ensure that good customer

treatment remains at the forefront of its agenda, and the risk

framework is crucial in driving this through its policy framework,

risk appetite and risk and control assessment approach.

The advent of the Consumer Duty has helped strengthen this

relationship and during the year the Committee has continued to

spend considerable time in ensuring that the changes developed

to meet last year’s July 2023 deadline for open book products

have been firmly embedded in day-to-day operational and risk

management processes. At the same time the Committee has

overseen progress towards successfully completing the roll-out

of the Duty to the remaining legacy products in the Duty’s scope,

meeting the July 2024 deadline.

The Committee received the first Consumer Duty

self-assessment in July 2024 ahead of review by the Board which

provided a clear articulation of the comprehensive programme of

activity which has occurred. This has ensured that we successfully

met both regulatory deadlines, and the robust and transparent

practices implemented will drive forward a culture of continuous

challenge and improvement in striving to achieve good customer

outcomes. The Committee will continue to receive regular

reporting to ensure this remains a priority and to provide oversight

on identification and resolution of any issues that need to

be addressed.

The importance of good customer outcomes will clearly be a

key driver in the ongoing uncertainties around the resolution of

complaints in respect of motor commissions which have come

to feature heavily in regulatory communications during the year.

Following the Court of Appeal judgement in the cases of Johnson,

Wrench and Hopcraft on 25 October 2024, the potential impacts

on the wider industry are being analysed and the Committee will

continue to ensure that the risk profile of the business and the

needs of our customers are appropriately considered as the legal

and regulatory position becomes clearer.

Focus during 2024

Last year I set out the Committee’s priorities for the 2024 financial

year and I am pleased to say that these commitments have been

met comprehensively. These areas of focus have remained high

priority ensuring they have been tracked on an ongoing basis and

concluded as appropriate despite new and emerging risk issues

requiring attention. I can therefore confirm the Committee has

diligently provided oversight and consideration of the following

key areas:

•   Close monitoring of wider industry trends in rising levels

of claims management company activity and claims more

generally in light of the FCA’s announcements on motor

commissions. The Committee has continued to track the

progress of industry and regulatory developments in this area

to ensure any complaints received are dealt with in line with

the FCA’s approach and timeframes

•   Ongoing review of the final policy implications of Basel 3.1. With

the publication of the final rules for Pillar 1 in September 2024,

the Committee will continue to review the impacts of these as

we prepare to meet the associated implementation deadlines

•   Ongoing monitoring of the embedding of the FCA Consumer

Duty for those products that were in scope for the July 2023

deadline, including review of the first self-assessment, and

oversight of the work undertaken ensuring that the Group

successfully met the July 2024 deadline for the closed book

products in the second phase. The Committee has provided

continuous oversight of progress ensuring alignment with

regulatory expectation and the Group’s commitment to

ensuring that customers receive good outcomes

•   Continued focus on ensuring that the Group maintains

processes and controls to identify and support customers

displaying any signs of vulnerability as economic challenges

continue to manifest themselves ensuring that the Group

provides appropriate forbearance and delivers good outcomes

for all customers

•   Close monitoring of the impacts of strategic transformation

on the risk profile, given the volume of change that has

occurred across all business lines during the year and further

transformative activity planned in future periods. Change

execution risk remains a key area of focus as the Group looks

at new and innovative ways to ensure it remains financially and

operationally resilient as it looks to harness new technologies

that can also bring new threats

•   Oversight and review of the Group’s progress in obtaining IRB

accreditation as the Group continues to respond to

PRA feedback

•   Detailed oversight of liquidity management and funding given

the focus on banking failures such as Silicon Valley Bank

and Credit Suisse in 2023 but also close monitoring of the

pay down profile of TSFME funding and the impacts of this

schedule on the liquidity position

In addition to these stated priorities, the Committee continues

to maintain a balance between overseeing items in line with its

core responsibilities as laid out in its terms of reference and

ensuring that new and emerging issues are appropriately included

in the agenda. During the year the Committee has provided close

oversight of specific risk issues including:

•   Regular oversight of our financial crime profile as we remain

committed to a goal of continuous improvement in AML

systems and processes

•   Monitoring the impact of the wider economic trends across the

suite of principal risks. Whilst the volatility of previous periods

has stabilised, the impacts of elevated levels of inflation have

still manifested themselves during the year and the directional

change in interest rates has been considered in terms of

liquidity and market risk exposures as well as impacts on the

lending profile

![]()

Page 170

•   Ongoing cyber threats in the face of high-profile incidents

that continue to impact global institutions. The Committee

continues to receive regular updates on the oversight and

assurance of this risk to ensure it remains vigilant and robust in

its detection and response

•   Continuing focus on the legacy impact of the economic

downturn on the lending lines and the impacts on credit

policy. Particular focus has been on an uptick in credit issues

in development finance, where higher costs and slower sales

have been a market-wide characteristic of the sector. The

Committee has reviewed regular updates on trends and

overseen and approved credit policy decisions across all

lending activity

•   Reviewing and challenging risk management arrangements in

line with our growth and strategy including review of assurance

reporting over key risk exposures and themes provided by the

Second Line Assurance function

Other items addressed by the Committee, including the Group’s

response to climate change and operational resilience are set out

in Section B8.2.

In addition, aligned with its overarching governance mandate,

the Committee has reviewed the assumptions and updates to

the Recovery and Resolution Framework and Plan, and ICAAP

and ILAAP documents. This included an overview of the scenario

library which supports all stress testing processes to ensure they

remain relevant and forward-looking. The Committee continues

to review a range of economic scenarios and potential impacts on

liquidity and market risk exposures. In light of these assessments

the Committee has overseen and approved revisions to risk

appetite ensuring that the approach to the management of such

risks remains prudent and well within buffers. The Committee has

also reviewed and approved the risk policies for each principal risk

which included review and challenge of the relevant risk appetite

measures for all risk types.

Overall, I am pleased to confirm that in the last year the

Committee has again, in my view, met its key objectives and

carried out its role in an effective manner.

2025 and beyond

Whilst the economic outlook appears more stable and the

volatility of recent years has somewhat diminished, the broader

uncertainties of geopolitical threats and a new UK Government

still provide an element of uncertainty as to whether these trends

will continue longer term. The Committee remains mindful that

there are a range of scenarios that could manifest themself as

global tensions play out and will continue to monitor these closely

and assess the potential impacts on our principal risks. However,

given the Committee’s proven ability to effectively oversee and

provide a strong steer over the varied challenges of the last few

years I am confident that it is well-placed to continue to maintain

close oversight of known and emerging financial and

non-financial risks.

The Committee is keenly aware of a number of ongoing risk issues

that are already being considered and will need to be tracked

over the coming year. In particular, the new UK Government has

already published its Renters’ (Reform) Bill, intended to provide

better protection for both tenants and landlords. The progress

of the bill, its implications for the buy-to-let market and any

impact on the risk profile of our portfolio are matters which the

Committee will remain close to over the coming months.

As further clarity is received on this and other regulatory and

legislative changes, the Committee will play a key role in ensuring

the impacts are fully assessed and understood, any new and

emerging issues are identified and that a robust assessment of

these takes place, to ensure effective management in accordance

with our risk appetite.

Other priorities for the Committee will include:

•   Ongoing review of our progress in addressing the requirements

of Basel 3.1 to meet the revised implementation deadline

•   Ensuring that the business continues to maintain strong

oversight of complaints activity in respect of motor

commissions and is well-placed to address regulatory and

legislative expectations once the FCA pause comes to an end

in December 2025

•   Continued focus on the impacts of the planned strategic

transformation activity on the risk profile, given the level of

change in progress and planned across all business lines,

ensuring that resilience remains a priority consideration with a

particular focus on ensuring that new and existing third-party

relationships are managed in line with risk appetite

•   Ensuring that the business remains firmly on track to meet the

March 2025 regulatory deadline for full compliance in respect

of operational resilience requirements. This will require the

business to demonstrate it can operate consistently within

stated impact tolerances

•   Oversight and review of progress in obtaining IRB accreditation

as the business seeks to address PRA feedback

•   Close monitoring of the cyber profile of the business as it

continues on its journey of digitalisation, against a background

of ever more sophisticated and dynamic threats in this arena,

including those risks brought through more extensive use of

artificial intelligence

•   Ongoing monitoring of the embedding of the FCA Consumer

Duty following closure of the project phase. The Committee

is focussed on ensuring delivery of good outcomes for all

customers, prompt identification of any signs of customer

vulnerability and the provision of appropriate forbearance

as necessary

Our risk profile is a core consideration in all operational and

strategic decision-making and the Committee is central to

ensuring that all known and emerging risk impacts are adequately

considered, challenged and mitigated.

In my opinion, the Committee has executed its responsibilities

in line with its Terms of Reference and has met its objective of

advising the Board on all material risk matters. The Committee’s

effectiveness in overseeing risk issues on a timely and

proportionate basis is enabled through its embedded risk

practices which ensure that the right issues are escalated

through the established and well-understood risk and governance

reporting processes.

The risk management framework and the three lines of defence

model it is based upon continue to provide a sound mechanism

on which the Committee can rely as it moves into the new financial

year. I am therefore confident and pleased to report that the

Committee remains well-placed to assess and manage any risk

issues that may arise over the coming year.

Peter Hill

Chair of the Risk and Compliance Committee

3 December 2024

![]()

Page 171

Corporate Governance

This report sets out our approach to the management of risk in executing our business strategy.

B8.2 B8.3

Risk governance

How the Board, through the Risk and Compliance Committee

sets objectives for risk management in the business, and

assesses their achievement.

This includes the processes through which risk exposure is

monitored at a senior level.

Risk management culture

The overall approach to risk management in the business, set

by the Board and disseminated to all levels of its operations,

which informs the development of the risk management

framework.

B8.4 B8.5

Risk management framework

The systems adopted to achieve the Board’s objectives,

including the processes for setting risk appetites and

monitoring performance against them.

Principal risks and mitigations

The principal risks identified by these systems, how they

are mitigated and the extent to which these exposures have

developed over the reporting period

#### B8.2 Risk governance

The Board has overall responsibility for the approach to risk management and internal control within the Group, including the

establishment and monitoring of the risk management and internal control framework, identifying the nature and extent of the

principal risks faced by the business and setting risk appetites in respect of each of those risks. It has established the

Risk and Compliance Committee to support it in fulfilling these responsibilities.

The Board’s approach to governance and its committee structures are described in Section B4.1. The committee structure and lines

of oversight in relation to risk management, which were in place throughout the year, are set out below.

Risk and

Compliance

Committee

Chief

Executive

Officer

Executive Risk

Committee

(‘ERC’)

Asset and Liability

Committee

(‘ALCO')

Customer and

Conduct Committee

(‘CCC')

Credit

Committee

Operational Risk

Committee

(‘ORC')

Model Risk

Committee

(‘MRC')

![]()

Page 172

Risk and Compliance Committee

The Risk and Compliance Committee comprises the

independent non-executive directors and the Chair of the Board.

The terms of reference, which were reviewed and approved by

the Board in November 2023 and again in October 2024, after

the end of the year, align with the Code and good practice.

Changes made to the terms of reference in October 2024 reflect

the 2024 Code and associated Guidance.

The Committee’s responsibilities include reviewing, on behalf of

the Board:

•  Recommendations and matters escalated from the ERC

•   Current and future risk appetite, including the extent and

categories of risk which the Board regards as acceptable

•   The effectiveness of the ERMF and the extent to which risks

inherent in our business activities and strategic objectives are

controlled within the risk appetite established by the Board

•   The effectiveness of systems and controls for compliance

with statutory and regulatory obligations

•   The appropriateness of our risk culture, to ensure it supports

the Board’s agreed risk appetite

•   The effectiveness of our strategies to promote good

outcomes for customers and integrity in the market as central

to our operations and culture

•   The effectiveness of the business in addressing issues

requiring remedial attention to ensure actions are completed

in a timely manner and minimise the potential for risk appetite

thresholds to be exceeded

•   Processes for compliance with laws, regulations and ethical

codes of practice and the prevention of fraud

•   Reports from the Internal Audit function relating to matters

within its remit

The Committee provides oversight and challenge to

enterprise-wide risk management arrangements, which are

managed through the ERC. It also retains oversight responsibility

for model risk. The Committee delegates the review and approval

of material aspects of the rating and estimation processes

in relation to credit and finance models to the Model Risk

Committee (‘MRC’).

The Committee meets at least four times a year and covers

an evolving and diverse agenda striking a balance between

ongoing and standing items, together with focussing on topical

or emerging issues that require timely attention. The executive

directors, CRO, Chief Operating Officer, General Counsel and

Chief Internal Auditor are invited to attend meetings of the

Committee. However, it reserves the right to request any of

these individuals to withdraw or to request the attendance of any

other employee.

At each meeting the Committee reviews the report from the CRO

which details a summary of the risk profile across all principal

risks and any changes since the prior period. This includes

analysis of risks arising from the economic outlook together with

geopolitical, regulatory change and legislative risks that may

impact the Group and its customers.

The Committee meets annually with the CRO, without the

presence of executive management, to discuss his remit and any

issues arising from it.

The Committee also has the power to requisition a meeting with

the Chief Internal Auditor and / or the external auditor without

the presence of executive management to discuss any matters

that any of these parties believe should be discussed privately.

Standing items covered in each meeting of the Committee include:

•  Reviews of the principal risks

•   Review of the emerging and corporate risk register, including

the consideration of new or emerging risks and regulatory

developments and their impacts. Particular focus in the year

was given to Consumer Duty, Operational Resilience and the

capital impacts of Basel 3.1

•   Consideration and challenge of management’s rating of the

various risk categories

•   Consideration of the root causes and impacts of material

risk events and the adequacy of actions undertaken by

management to address them

In addition, during the last year, the Committee:

•   Reviewed the risk appetite for each of our principal risks to

ensure they remained consistent with the delivery of our

strategic objectives, proposing any required changes to the

Board, as required

•   Reviewed the ongoing enhancements to the ERMF including

the approach to assessing risk culture and its maturity

•   Continued to monitor progress in respect of the application

for regulatory approval of our IRB approach to credit risk

management

•   Maintained its ongoing focus on fair treatment of customers

to ensure that appropriate support is in place for those

customers facing financial difficulties

•   Provided ongoing oversight to the project to implement the

requirements of the FCA Consumer Duty on our products

and services to ensure that the July 2024 deadline for legacy

products was successfully met, and reviewed the first

annual Consumer Duty report, which covered Phase 1 of the

Consumer Duty, implemented in July 2023

•   Reviewed the ongoing embedding of our approach to

Operational Resilience, ensuring we are well-placed to meet

the March 2025 regulatory deadline for demonstrating

the ability of the business to remain within stated impact

tolerances. This has also included regular focus on the

impacts of our technology transformation programme on the

risk and resilience profile

•   Received ongoing updates on the broader cyber landscape

and the potential risks this may pose to resilience. The global

CrowdStrike outage was specifically considered, in light of

the potential impact on third party IT service providers, both

within the business and across the industry more generally

•   Maintained oversight of our long-term digitalisation

programme, considering the execution risk inherent in

any such transformation, evaluating the impact across

the principal risks of the adoption of new systems and

ways of working and ensuring that the development of risk

management and control systems proceeds in parallel with

that of operational applications

•   Reviewed a detailed update on the risk profile and credit

performance of the development finance business in light of

the impacts of the interest rate environment and elevated

costs in the construction industry

•   Provided oversight on our progress in responding to

the increasing challenges posed by climate change and

the further embedding of climate change risk through

enhancements to measures and standards to support our

broader climate change commitments

•   Undertook ongoing oversight of third-party outsourcing and

material supplier arrangements to ensure that the management

of these remains commensurate with risk appetite

![]()

Page 173

Corporate Governance

•   Provided oversight of engagement in the PRA consultation

process on the implementation of Basel 3.1 prior to its

publication of the policy statement in September 2024, and

considered analysis on the potential impacts on capital

requirements

•   Monitored the ongoing developments surrounding the

FCA’s investigation into the propriety of certain commission

structures and processes in the motor finance market

•   Conducted deep dive reviews into targeted risk areas,

particularly where broader industry issues or regulatory

publications have required an internal impact analysis

During the year, themes for these reviews included:

-   a detailed analysis of the impacts of relevant regulatory

statements including the FCA’s review and update on the

cash savings market on our easy access offerings

-   the impact on motor finance exposures of the FCA’s

ongoing review into historical commission arrangements in

the UK motor finance market

-   potential economic scenarios, with UK interest rates

perceived to have stabilised after the increases of

recent years

-   ongoing inflationary challenges and the potential wider

impacts of the economic and social policies of the

incoming Labour government, including the potential

impact of the Renters’ Rights Bill on our buy-to-let strategy

•   Undertook focussed reviews of each of the principal risks

individually on a regular basis

•   Reviewed, challenged and approved the Management

Responsibilities Map

•   Reviewed, challenged and approved the terms of reference of

the MRC

•   Reviewed, challenged and approved the Compliance

Monitoring Plan and its subsequent updates

•   Provided review and challenge to the Second Line Risk

Assurance Plan

•   Reviewed, challenged and approved the annual report of the

Money Laundering Reporting Officer (‘MLRO’), in addition

to providing continued oversight of the ongoing work to

strengthen AML controls

•   Considered and approved the scenario library, which

underlies the stress testing conducted for ICAAP, ILAAP and

forecasting purposes

•   Considered and challenged reports in relation to the ICAAP

and Recovery Plan, recommending approval to the Board

•   Considered and challenged reports in relation to the 2023

ILAAP, recommending approval to the Board and undertook

preliminary work in respect of the 2024 ILAAP, scheduled to

be presented for approval after the year end

•  Provided oversight of balance sheet hedging arrangements

•  Challenged and approved various key risk policies

•   Reviewed the potential impacts of regulatory publications

including FCA and PRA priorities

To ensure the Committee is able to provide effective oversight,

members undertake regular training on risk matters through a

comprehensive board education programme (Section B4.5). During

the year the members of the Committee have attended sessions

on a wide variety of relevant risk topics from internal and external

subject matter experts including: deep dives across business areas;

conduct and regulatory updates, including revisions to the Code;

external risk management perspectives and best practice; AI in

banking; cyber risk; and macro-economic trends.

Model Risk Committee (‘MRC’)

The MRC reports directly to the Risk and Compliance

Committee and comprises senior managers from Risk, Finance

and the main business areas. It is chaired by the CRO and

attended by Hugo Tudor, a non-executive director. The role of

the MRC is to review and make recommendations on all material

aspects of the rating and estimation processes in relation to key

credit and finance models. The MRC also acts as the ‘Designated

Committee’ for IRB purposes, approving all material aspects of

IRB rating systems.

#### Executive risk committees

Executive Risk Committee (‘ERC’)

The purpose of the ERC is to assist the CEO in designing

and embedding the risk management framework, monitoring

adherence to risk appetite statements and identifying, assessing

and controlling the principal risks. The ERC was established

under the specific authority of the CEO, is chaired by the CRO,

and includes all Executive Committee members, with the Chief

Internal Auditor attending as an observer during the year. The

ERC monitors the interaction and integration of business

objectives, strategy and business plans with risk appetite and

risk strategy and escalates breaches and significant matters to

the Risk and Compliance Committee, recommending changes

as appropriate.

Key areas of focus for the ERC include:

•   Reviewing, as appropriate from time-to-time, the

appropriateness and effectiveness of the ERMF and

supporting frameworks to manage and mitigate risk

•   Reviewing the approach to controlling each principal risk and

its capability to identify and manage such risks

•   Reviewing the emerging and corporate risk register, including

reviewing emerging risks as they arise, considering their

potential impact on business objectives, strategy and business

plans, as well as risk choices, appetite and thresholds

•   Periodically reviewing the effectiveness of internal control and

risk systems, including material outsourced arrangements

and risks associated therewith, particularly where they might

impact customers

•   Ensuring compliance with relevant PRA and FCA

regulations (excluding the SMCR, which is overseen by

the Performance ExCo)

•   Reviewing the process and outcome of the ICAAP, ILAAP and

Recovery Plan and making recommendations to the Risk and

Compliance Committee and Board for approval

•   Considering the implications of any proposed legislative or

regulatory changes that may be material to risk appetite, risk

exposure, risk management and regulatory compliance

![]()

Page 174

The ERC is supported by an Asset and Liability Committee,

Customer and Conduct Committee, Credit Committee and

Operational Risk Committee, which focus on specific aspects

of the Group’s risk profile. Each of these bodies operates within

terms of reference formally approved by the ERC. Their primary

functions are described below.

The ERC retains direct responsibility for those principal risk

areas which impact across multiple aspects of the Group’s

operations, including climate change risk, reputational risk and

strategic risk.

Asset and Liability Committee (‘ALCO’)

The ALCO comprises heads of relevant functions and is chaired

by the Balance Sheet Risk Director.

The principal purpose of the ALCO is to monitor and review

the financial risk management of the Group’s balance sheet.

As such, it is responsible for overseeing all aspects of market

risk, liquidity and funding risk, pricing and capital management

as well as the treasury control framework. The ALCO operates

within clearly delegated authorities, monitoring exposures and

providing recommendations on actions required. It also monitors

performance against risk appetite on an on-going basis and

makes recommendations for revisions to risk appetites through

the ERC to the Risk and Compliance Committee.

Customer and Conduct Committee (‘CCC’)

The CCC comprises heads of relevant functions and is chaired

by the Conduct and Compliance Director.

The CCC is responsible for overseeing the management of

conduct risk and regulatory compliance risk (including financial

crime risk), so that they are managed within appetite and

customers receive good outcomes.

The CCC considers conduct risk information such as:

details of conduct or regulatory compliance breaches; systems

and procedures for delivering good outcomes to customers

(such as in relation to customer vulnerability); the product

governance framework; and monitoring reports. It also considers

product reviews from a customer perspective. It is responsible

for overseeing adherence to FCA Consumer Duty principles

and outcomes through robust oversight both during the

implementation project and subsequently, and the review and

challenge of the annual Consumer Duty report prior to escalation

to the Board.

With respect to compliance, the CCC is responsible for

overseeing the maintenance of effective systems and controls

to meet conduct-related regulatory obligations. It is also

responsible for reviewing the quality, adequacy, resources, scope

and nature of the work of the Compliance function, including the

annual Compliance Monitoring Plan.

Credit Committee

The Credit Committee comprises senior managers from the

Risk and Compliance, Finance and Operations functions and is

chaired by the Credit Risk Director.

The Credit Committee approves credit risk policies in

respect of customer exposures and defines risk grading and

underwriting criteria. It also provides guidance and makes

recommendations to implement strategic plans for credit. The

Credit Committee oversees the management of the credit

portfolios, the post-origination risk management processes and

the management of past due or impaired credit accounts. It also

monitors performance against appetite on an on-going basis

and makes recommendations for revisions to the credit risk

appetites to the Board or the Risk and Compliance Committee.

The Credit Committee also operates the most senior

lending mandate.

Operational Risk Committee (‘ORC’)

The ORC comprises the heads of relevant functions and lines of

business and is chaired by the Enterprise Risk Director.

The ORC is responsible for overseeing operational risk and

resilience arrangements, including those systems and controls

intended to counter the risk that the Group might be used to

further financial crime. Although the CCC is the prime oversight

body relating to Financial Crime, the ORC retains oversight through

the annual review of the MLRO report, and of fraud-related risk

events, given that financial crime is an Operational Risk category.

The remit of the ORC also includes risks arising from personnel,

technology and environmental matters within the business,

including those arising from the use of third parties. The ORC

considers key operational risk information such as key risk

indicators, themes within risk registers, emerging risks, loss

events, control failures, and operational resilience measures. It also

monitors performance against risk appetite on an on-going basis.

#### B8.3 Risk management

#### culture

The Board is committed to establishing and maintaining a strong

risk culture as a fundamental element of our corporate culture.

This risk culture promotes effective risk management that is

consistent and commensurate with the nature, complexity and

risk profile of the business. An effective and embedded risk

culture is seen as a key enabler to the successful delivery and

execution of the ERMF.

The importance of risk management is embedded at all levels

of the business and all employees are expected to understand

and have accountability for the risks they take. Appropriate risk

management and the behaviours expected to deliver this are

core to our performance management process driving specific

risk management objectives for all employees. Our Code of

Conduct, which applies to all employees, further underlines the

importance of, and individual responsibility for, risk management.

We continue to ensure that our approach to measuring and

monitoring risk culture remains proportionate and evolves in line

with our overarching strategy and with regulatory expectations.

With the embedding of the initial phase and further roll-out of

phase 2 of the new Consumer Duty regime during the year, our

risk culture and our widely understood ERMF have provided both

a strong foundation and a mechanism to support the successful

implementation of the Duty.

Ongoing activities have been undertaken during the year

demonstrating the importance of a robust risk culture in

continuing to support our approach to managing risk.

These included:

•   Regular reporting to risk committees on risk culture based on

four agreed components: Leadership and Direction; Individual

Commitment; Joint Ownership; and Governance, together

with clear measures to evidence these

•   Launch of Purpose and Performance Profiles

(‘PPPs’) ensuring that all employees have formal objectives

relevant to their role reinforcing our commitment to the

“Think Risk” initiative

![]()

Page 175

Corporate Governance

•   Undertaking an annual risk maturity assessment across each

area of the business including an evaluation of each area’s

perception of risk and how its risk management activities are

viewed and put into practice

•   Strengthening and supporting the community of risk

champions, who represent each of the business areas, to

promote and embed a risk-aware culture across the business

These enhancements are designed to reinforce our existing

strong risk culture, which is embedded through various

practices, supporting and protecting our wider strategic

goals. This approach is essential to protecting customers,

shareholders, creditors and our reputation. In particular:

•   The fair treatment of customers and the delivery of good

outcomes, particularly for those customers considered to be

vulnerable, is central to our risk management approach and is

aligned with the further embedding of the FCA Consumer Duty

•   Robust risk management, conducted within an open

and transparent environment, remains at the heart of all

decision-making

•   Business is carried out only where the potential risk to the

Group and its customers has been evaluated together with

the potential reward, and where the residual risk exposure

remains within defined risk appetites

•   The risk management framework ensures that risks are

owned and managed in a consistent way

Our risk culture has been central in ensuring historically low

levels of credit and operational losses, and a positive record on

conduct issues.

#### B8.4 Risk management

#### framework

Introduction

The ERMF is designed to enable management to identify and

focus attention on the risks most significant to its objectives and

to provide an early warning of events that put those objectives at

risk. The framework and the associated governance arrangements

are designed to provide a clear organisational structure with

distinct, transparent and consistent lines of accountability and

responsibility in the facilitation of risk management.

Effective risk management is core to the execution of our strategy.

We continue to ensure that the framework evolves to reflect

the changing business, regulatory and economic landscape and

emerging threats. Therefore, we remain committed to continuous

improvement in our enterprise-wide risk management system to

ensure it remains proportionate and fit-for-purpose. Core to this

approach is ensuring that tools for effective risk identification,

assessment, treatment, monitoring and reporting are appropriate

and embedded at all levels of the businesses.

The past twelve months have seen continuing good progress in

embedding the ERMF to ensure that its principles are adopted

into business practice, and that it is well-placed to manage

all categories of risk and respond to the changing business

environment in a proportionate manner. Activity during the year

has included the annual refresh of all principal risk policies,

ensuring they remain relevant and reflect the minimum controls

expected to manage the principal risks. Conduct risk policies

have been further enhanced to ensure full alignment to the

expectations of the FCA Consumer Duty. A comprehensive

assessment of the appropriateness of our risk management

software was also undertaken and further work will continue over

the next year to ensure the software can continue to meet future

risk management requirements.

Given the work already undertaken over the last three years

on developing the ERMF, our present focus is on ensuring that

it operates in line with expectations. This is enabled through

a more structured programme of assurance and regular

formal assessment of the ongoing effectiveness of the ERMF

throughout the business, underpinned by continued embedding

of our risk culture and by targeted risk management education.

Robust foundations and practices have been established over

the last few years, which are driving effective risk management

throughout the organisation. However, it is recognised that risk

management practices need to remain dynamic, and we are

committed to a programme of continuous improvement in our

ERMF. This will ensure that refinements continue to be made,

maintaining ongoing effectiveness and embedding the risk

toolkit across our business, while remaining focussed on the

identification and management of material risks and key controls.

Over the next twelve months particular emphasis will be on

revisiting the current risk and control assessment process

(‘RCSA’) to ensure it remains aligned to our strategic priorities

and the structure of the business. In turn this will drive further

review of risk indicators to enhance and support insight into the

effectiveness of risk management activities. These activities

will complement the maturing risk assurance approaches and

risk management information including policy frameworks, all of

which remain core to the ERMF.

Enterprise risk management framework

The ERMF is intended to provide a robust, proportionate,

structured and consistent approach to the management of risk

within agreed appetites, thereby supporting the achievement of our

strategic objectives. The key objectives of the ERMF are to:

•   Define a strategy to support our attitude to risk, including

outlining the approach taken to setting qualitative statements

and quantitative metrics to define and assess our appetite and

tolerance for risk across principal risk exposures

•   Establish a consistent risk taxonomy, describing the principal

risk categories and the more granular aspects of each of

these risks

•   Promote an appropriate risk culture across the business,

ensuring that risk is considered as part of all key strategic and

business decision making

•   Establish standards for the consistent identification,

assessment, treatment, monitoring and reporting of risk

exposure and loss experience

•   Promote risk management techniques to proactively reduce

the frequency and severity of risk events, driving control

improvements where necessary

•   Facilitate adherence to regulatory requirements, including

threshold conditions, capital standards and support the

regulatory requirements associated with the ICAAP, the

ILAAP and the Recovery Plan

•   Provide senior management and relevant committees with

risk reporting that is relevant and appropriate, enabling timely

action to be taken in response

•   Define risk policies which align to the principal risks and

identify the minimum control requirements and key indicators

to manage and measure these risks

![]()

Page 176

Three lines of defence model

We employ a ‘three lines of defence model’ to delineate

responsibilities in the management of risk ensuring adequate

segregation in the oversight and assurance of risk as follows:

#### Three lines of defence

Line 1 Line 2 Line 3

Operational

and support

areas that own

and manage

risk within

agreed limits

Risk and Compliance

function designing,

implementing and

overseeing the

ERMF and providing

support and

challenge

Internal Audit

function

independently

assessing

effectiveness

of risk

management

•   The  first line of defence (‘Line 1’), comprising executive

directors, managers and employees in operational and

support areas. Line 1 has day-to-day responsibility for:

o   Risk identification, assessment, treatment, monitoring

and reporting

o   Control implementation, and ongoing monitoring and

assessment of operations

o   Management, escalation and reporting of risk issues

against stated appetites

Risk Champions are appointed within all business areas to

support the embedding of an effective risk culture across

our business

•   The  second line of defence (‘Line 2’) is provided by the

independent Risk and Compliance function. This division

is headed by the CRO, who is a member of the Executive

Performance Committee and chairs the ERC. The function

is overseen by the Risk and Compliance Committee, ERC

and its supporting executive committees. Line 2 provides

support and independent challenge on all risk-related issues,

specifically:

o   Developing, maintaining and monitoring effectiveness of

the ERMF across the business

o   Developing and maintaining supporting risk processes

within that framework, ensuring these are consistent with

the Board’s risk appetite

o   Ensuring that risks identified by Line 1 are measured,

monitored, controlled and reported consistently and on a

timely basis

o   Maintaining open and constructive engagement with the

regulatory authorities

The CRO attends meetings of the Risk and Compliance

Committee and the Board to report directly to the directors

on risk issues and has a close working relationship with the

Chair of the Risk and Compliance Committee, an

independent non-executive director.

•   The  third line of defence (‘Line 3’) is provided by the Internal

Audit function which is responsible for reviewing the

effectiveness of Line 1 and Line 2. This function is overseen

by the Audit Committee and led by the Chief Internal Auditor

who reports directly to the Chair of the Audit Committee.

Internal Audit provides independent assurance on:

o  Line 1 and Line 2 risk management activities

o  Effectiveness of the ERMF

o  Appropriateness and effectiveness of internal controls

o  Effectiveness of policy implementation

Further information on the work of the Internal Audit function

is given in the report of the Audit Committee (Section B6 ).

Risk appetite framework

The risk appetite framework outlines our approach to setting and

monitoring risk appetite. The framework stipulates the approach

to setting risk appetite statements, measures, tolerances and

reporting requirements, escalation obligations and the frequency

of review. The framework is subject to board approval.

The following principles are integral in determining risk appetite:

•  Alignment to principal risks

•  Alignment to strategic objectives

•  Appropriateness of calibration to drive timely action

•  Facilitation of ongoing monitoring of the risk profile

We have developed a tiered approach to setting and

monitoring risk appetite. A set of board-owned (Level 1) metrics

has been established. These are monitored by the Risk and

Compliance Committee on an ongoing basis and any threshold

breaches in respect of these are immediately escalated to the

Board. These board-level metrics are underpinned by more

extensive executive-level metrics, which are reportable to the

ERC and escalated to the Risk and Compliance Committee

when appropriate. All metrics and thresholds are reviewed

regularly to reflect any changes in risk appetite, to ensure

they remain appropriate.

Risk appetite is central to the effective implementation

and operation of the ERMF. The risk appetite framework

ensures that:

•   All principal risks have strategically aligned qualitative risk

appetite statements and quantitative measures

•   There are appropriate board and executive level risk appetite

metrics monitored on an ongoing basis

•   Calibration of appetite thresholds is appropriate and drives

timely management action

![]()

Page 177

Corporate Governance

#### Capital Risk

Description Mitigation Year-on-year change

The risk that our capital

becomes insufficient to

operate effectively, including

meeting minimum regulatory

requirements, operating

within board-approved risk

appetite, and supporting our

strategic goals.

Whilst the Bank of England

has published its final policy

for the implementation of the

Basel 3.1 standards in the UK,

which is currently intended

to be effective from 1 January

2026, a final consultation on

the implications for Pillar 2

capital is still to be delivered.

A robust process exists over reporting capital

metrics, internally and to the PRA, with a

comprehensive annual ICAAP assessment

including all material capital risks.

An internal capital buffer is maintained in excess

of minimum regulatory requirements to protect

against unexpected losses.

We continue to engage with the PRA in respect

of the application for the accreditation of our

IRB approach to buy-to-let credit risk for capital

adequacy purposes, responding to feedback

as the regulator proceeds with its internal

assessment process.

The Bank of England Basel 3.1 final policy

responded to important sector feedback,

mitigating some of the impact set out in the

original consultation, for example, on residential

collateral valuations. The final policy also

maintained proposals for the IRB accreditation

process that are potentially helpful to our

application.

We expect to apply for the Interim Capital Regime

in due course, which will have the effect of

delaying the implementation of Basel 3.1 until

1 January 2027.

The delivery of the Basel 3.1 policy

statement package has been a significant

milestone for the overall UK capital risk

framework, but there are still certain

areas (particularly Pillar 2 capital) that

must be finalised through a

new consultation.

The global and UK economic outlook has

continued to be subject to pressures that

are driven by the continuing intervention

of Russia in Ukraine and the ongoing

unrest in the Middle East.

Although downside risks will present

headwinds, our strengthening profitability

and the progress made in balance

sheet management mean that capital

ratios remain strong with considerable

headroom over requirements. This, in

turn, provides significant capacity for us

to support lending to households

and businesses.

Further information about our management of capital, including quantitative capital measures, is set out in note 61

to the accounts.

#### B8.5 Principal risks and mitigations

The Group is exposed to a number of principal risks and uncertainties that arise from the operation of our business model and

strategy. A summary of those risks and uncertainties which could prevent the achievement of our strategic objectives, how we seek

to mitigate those risks, and the change in the perceived level of each risk in the last financial year are described below. Further

information on these risks is provided in our Pillar 3 report, published on our corporate website.

This analysis represents the gross risk position as presented to, and discussed by, the Risk and Compliance Committee as part of its

ongoing monitoring of our risk profile.

The risks are set out in accordance with our classification of principal risks, approved by the Board during the year.

Capital

risk

Liquidity and

funding risk

Market

risk

Credit

risk

Model

risk

Reputational

risk

Strategic

risk

Climate

risk

Conduct

risk

Operational

risk

The principal risks remain consistent from the previous financial year.

The changes in the perceived level of each risk during the last financial year are indicated using the symbols shown below:

Risk increasing

Risk decreasing

Risk stable

![]()

Page 178

#### Liquidity and Funding Risk

Description Mitigation Year-on-year change

The risk that we have

insufficient funds to meet our

obligations as they fall due.

Retail deposit-taking is central

to our funding plans and

therefore changes in market

conditions could impact the

ability of the business to

maintain the level of funding

required to sustain normal

business activity.

We maintain a diversified range of both retail and

wholesale funding sources to cover current and

future business requirements.

Comprehensive treasury policies are in place to

ensure sufficient liquid assets are maintained and

that all financial obligations can be met as they

fall due, even under stressed conditions.

We have a dedicated Treasury function,

responsible for the day-to-day management

of overall liquidity and wholesale funding. The

Board, through the delegated authority provided

to the ALCO, sets limits for the level, composition

and maturity of funding and liquidity resources.

The Group’s holdings of its own mortgage-backed

securities, together with assets pre-positioned

with the Bank of England, provide ready access

to wholesale funding or liquidity if required.

We remain well placed to access funding

from a wide range of sources to meet

future funding requirements. Access

to the retail savings market has been

effective during the year through both

direct and intermediated deposit platform

distribution channels. To supplement the

existing RMBS issuance platform, we are

in the process of establishing a covered

bond programme which will further

enhance access to wholesale

funding markets.

Liquidity and Funding Risk is considered

to have reduced from its level at the

start of the year given the repayment

of the majority of TFSME funding. Out

of £2,750.0 million of TFSME funding

outstanding in September 2023, we have

repaid £2,000.0 million leaving £750.0

million to be repaid, mostly in the coming

financial year. The collateral released by

this prepayment has materially increased

our capacity to access contingent liquidity

in the year.

More detailed information on our liquidity risk profile, including quantitative data, is set out in note 64 to the accounts.

#### Market Risk

Description Mitigation Year-on-year change

The risk that changes in

interest rates at which we

lend and those at which we

borrow may adversely affect

net interest income and

profitability.

This risk is managed within board-approved risk

appetite limits with comprehensive treasury

policies in place to ensure that the risks posed

by changes and mismatches in interest rates are

effectively managed.

Day-to-day management of interest rate risk

within board-approved limits is the responsibility

of the treasury function, with control and

oversight provided by ALCO.

We seek to match the maturity profile of assets

and liabilities and use financial instruments, such

as interest rate swaps, to hedge the exposure

arising from repricing mismatches.

The recent reduction in the Bank of

England base rate was the first since

2020 and is expected to be the first of a

rate cutting cycle. Consequently, there is

a particular focus on risk management in

this area to ensure net interest margin is

managed effectively, enhanced during the

year by the creation of a net free

reserves hedge.

However, despite the projected interest

rate trajectory, our overall market risk

profile, relative to the balance sheet, has

remained broadly similar to that at the

previous year end and associated risk

levels remain generally stable.

More detailed information on our management of market risk is set out in note 65 to the accounts.

![]()

Page 179

Corporate Governance

#### Credit Risk

Description Mitigation Year-on-year change

Credit risk elements which

could carry the risk of

unexpected material losses

include:

•   Customer  risks  through

failure to screen potential

borrowers, or to manage

repayments

•   Concentration risk in

credit portfolios through

an uneven distribution of

exposures of borrowers,

asset classes, sectors or

geographies

•   Reduction in the value of

collateral owned by the

Group, or secured against

debt owed to it

•   Wholesale counterparty risk

•  Outsourcer default risk

We have a robust credit risk framework supported

by comprehensive policies in place that set out

detailed criteria which must be met before loans

are approved. Exceptions to credit policies require

approval by the Credit Risk function, operating

under a mandate from the Credit Committee.

A range of sources are used to inform

expectations of key external factors such as

interest rate movements and house price inflation

which, in turn, guide policy and underwriting.

We also continue to develop opportunities

to diversify the range of activities and income

streams, consistent with the strategic objective of

operating as a prudent, risk-focussed

specialist lender.

The majority of our loans by value continue to

be secured against UK residential property at

conservative loan-to-value levels. The primary

collateral therefore forms part of a highly mature,

sustainable market, demonstrated over many

decades of operation.

Exposure to wholesale counterparty credit risk

is limited to counterparties that meet specific

credit rating criteria set out in our comprehensive

treasury policies. Exposure to approved

counterparties is monitored daily by senior

management within the Treasury function with all

exposures managed in accordance with ALCO-

approved limits.

Ongoing monitoring of the credit rating and

financial performance of all outsourced

relationships and critical suppliers is undertaken.

Credit risk pressure has generally eased

throughout the second half of the 2024

financial year with borrowers gradually

acclimatising to the higher interest rate

and cost environment, albeit certain

development finance facilities agreed

prior to the rapid escalation in interest

and inflation rates did face challenges.

Adjustment to those higher rates in the

buy-to-let mortgage business has been

greatly mitigated by the widespread

utilisation of fixed rate products which have

both staggered the impact of higher loan

repayments as well as providing a bridge

to loans with lower interest rates than were

available a year earlier.

The more favourable outlook for interest

rates has been reflected in market

pricing for mortgage products and this

has supported customer demand for

residential property. Asset values have

been, and are expected to remain, firm as

a result, although sales are anticipated to

take longer to realise.

Prudent lending policies have been

maintained throughout the period, with

added insight and control supported by the

broader sourcing and usage of digitalised

data. Machine learning tools have

supported the efficient identification of

higher-risk loans and have helped provide a

basis for policy enhancement.

The more positive economic outlook

coupled with the expectation of minor

interest rate reductions over the next

reporting period, mean that the forecast for

credit risk remains stable.

More information on our retail and wholesale credit risk profiles, including quantitative credit measures, is set out in note 63 to

the accounts.

![]()

Page 180

#### Model Risk

Description Mitigation Year-on-year change

Statistical models are used

across the business to inform

financial decision making and

hence it is imperative that the

environment in which these

models are designed,

implemented and operate is

subject to appropriate rigour.

A robust framework of management and

governance is in place to manage the risks

associated with the use of internally developed

models. This includes the MRC which oversees

the development, implementation and ongoing

monitoring of models used in the business.

The Model Risk Management Framework

provides a structured and disciplined approach

to the management of model risk. It includes

clear development, implementation and ongoing

oversight principles, together with requirements

for independent validation based on model

materiality criteria.

PRA Supervisory Statement SS 1/23, which

addresses model risk management principles for

banks, was published in May 2023 and applies to

firms with permission to use internal models to

calculate regulatory capital from May 2024. We

are undertaking a programme of work to ensure

compliance with the principles in advance of

receiving IRB accreditation and are therefore

well-placed to meet the requirements within the

timeframes required.

It is recognised that the increasing use of

internally developed models will drive a

commensurate risk. However, given the

strength of the framework and oversight

processes and our continuing investment

in this area, model risk remains within

appetite and the outlook remains stable.

Information on our use of models in impairment provision calculations is given in note 21 to the accounts.

#### Reputational Risk

Description Mitigation Year-on-year change

Maintenance of a strong

reputation across all business

lines, operational activities,

and the conduct of employees

and associated third parties is

core to our philosophy.

Detrimental reputational

impacts could result from

either internal actions

and/or external events,

as a consequence of the

crystallisation of other

principal risks, or through

failure to safeguard the

integrity of our brand or meet

external expectations in our

business practices.

The reputational risk policy supports reputational

risk management across the business.

Reputational issues are considered at Board and

ExCo level and, where relevant, will be identified,

reviewed and escalated through risk committee

governance.

The reputational impacts of changes to strategy,

pricing, people, processes or third-party

relationships are explicitly considered in our

decision-making processes and are reviewed

by the External Relations Director. We will not

undertake any activity which we consider might be

damaging to our reputation.

Employees adhere to defined standards of

conduct, encompassing policies, procedures and

ways of working. These are set out in our publicly

available Code of Conduct.

We have an experienced External Relations

function which manages all our communications

and ensures that our reputational profile is

protected. Reputational risk is monitored through

tracking traditional media and social media

coverage, net promoter scores, review platforms

and regular customer surveys.

Any material risk events are reviewed for

reputational impact, and mitigating actions are

initiated as appropriate.

We continue to manage our reputation

effectively in all our dealings. Whilst we

are mindful that reputational threats

can emanate from a variety of different

sources, we remain well-placed to respond

quickly and efficiently to any potential

reputational issue.

![]()

Page 181

Corporate Governance

#### Strategic Risk

Description Mitigation Year-on-year change

Our strategy as a specialist

lender is key to our operating

model and business planning.

However, there is a risk that

changes to the business

model, or macro-economic,

geopolitical, regulatory,

competitive or other external

factors may impact delivery of

strategic objectives.

We closely monitor economic developments in

the UK and overseas, with support from leading

independent macro-economic and

other advisors.

Stress testing is performed to assess the

expected performance of our business under

a range of operating conditions. This provides

the Board with an informed understanding and

appreciation of the capacity of the business to

withstand shocks of varying severities.

We continue to exploit opportunities to diversify

the range of our activities and income streams,

consistent with the strategic objective of

operating as a prudent, risk-focussed lender.

A change in government and change

in the interest rate cycle has led to an

improvement in the domestic political and

economic landscape over the past year.

Consumers and corporates look to have

largely weathered the cost-of-living crisis

and the peak in interest rates, and now look

set to benefit as inflation and interest rates

fall. While these are positive developments

there remains some uncertainty around the

performance of the UK economy in both

the medium and longer term and globally

geopolitical risks remain elevated.

Despite a continued volatile environment,

our businesses have remained resilient

throughout the year, and we have made

strong progress in meeting the strategic

targets in the corporate plan. In particular,

we have continued to make significant

progress with our digitalisation programme,

with key deliverables completed in the year.

This remains a key priority.

Despite the more positive economic

situation and our own continuing strong

activity levels, we recognise that the

potential for geopolitical and associated

macro-economic impacts remains elevated.

This in turn could lead to further economic

and property market disruption within the

UK, presenting a risk to the execution of

our strategy.

![]()

Page 182

#### Climate Risk

Description Mitigation Year-on-year change

We consider the

impact of climate

change both directly

on our business and

indirectly through

our third-party

relationships or

lending activities.

This includes both the

transitional risk to our

strategy and profile

through external

measures to progress

to a low-carbon

environment, and any

physical risks arising

from changes to the

natural environment

that could impact

the calculation and

valuation of assets

and liabilities.

We proactively manage physical risk and have

specific underwriting policies aimed at the

mitigation of, for example, risks associated with

flooding, coastal erosion and subsidence.

The potential for transition risk is monitored

within the different business lines, with external

events prompting consideration of amendments

to credit policy and underwriting criteria. Other

climate risk mitigation levers, such as offering

sustainable products, are available to support

the evolution of our balance sheet in line with the

markets in which we operate, mitigating stranded

asset risk.

We continue to actively engage with public

forums such as Bankers for Net Zero (‘B4NZ’)

and UK Finance to support the development of

future policy and regulation.

Ongoing and enhanced climate change analysis,

supported by scenario testing, continues to be

enhanced and expanded to cover a broader asset

range to inform longer-term strategic planning.

The Sustainability Committee provides

comprehensive oversight of climate initiatives

across each business line, whilst the Credit

Committee additionally monitors the performance

of mortgaged property collateral against EPC data,

and concentration of electric vehicles.

We have continued to make progress on our

climate change agenda, with activity focused on

enhancing our financed emissions balance sheet,

continued public policy advocacy through B4NZ,

and enhancing our approach to climate change

scenario analysis with an expanded focus.

The levels of regulatory scrutiny and public interest

in this area continue to be high. However, our

approach has further matured in the year whilst

maintaining a proportionate approach to managing

the risks and opportunities associated with

climate change.

Although there is significant uncertainty in

respect of the direction of government policy

and regulation in this area, our scenario analysis

assessment indicates that exposure to climate

change impacts is being managed appropriately

and does not pose a significant or increasing risk.

Information on our management of climate related risks, including our financed emissions balance sheet, is set out in Section

A6.4 in accordance with the recommendations of the TCFD.

#### Conduct Risk

Description Mitigation Year-on-year change

The commitment

to delivering good

customer outcomes

is at the heart of our

culture and strategy.

Conduct risk arises

where culture and

behaviours fail

to promote the

customer’s best

interests and avoid

foreseeable consumer

harm, resulting in poor

outcomes for them.

The management of conduct risk is tailored

to each specific product and customer type

and includes dedicated quality and control

teams. Control teams focus on validating

process adherence, measuring the delivery of

good customer outcomes, and overseeing the

appropriate management of those customers

showing signs of vulnerability, including those in

financial difficulties.

During the year work continued to review and

enhance our management of conduct risk to

support adherence to new Consumer Duty rules

for all open and closed retail products within its

scope. This work included ensuring all employees

had customer-focused objectives and completed

conduct risk related training.

Our approach to employee remuneration means

that very few employees are included in financial

incentive schemes. The remuneration policy

is reviewed by the Remuneration Committee

annually and individual schemes require approval

from the Chief People Officer, CFO and Conduct

and Compliance Director before implementation.

We continue to monitor the progress of the FCA’s

investigation into historical commission practices

in the motor finance industry and are assessing the

impact of any developments in this area, particularly

in light of the Court of Appeal decision in respect of

such practices in October 2024. We are committed to

ensuring that our customers receive good outcomes

and while our expectations of conduct risk exposure

in this sector remain low, we will ensure that we

respond to the FCA findings following the lifting of

the regulatory pause in handling these complaints in

December 2025, once clarity is received.

While we are committed to providing appropriate

support to all our customers, regulatory expectations

around the tailoring of support to individual

customer circumstances continues to increase,

and with it the requirements for ongoing training

and development of customer-facing teams. The

change of government creates a degree of economic

uncertainty which will require ongoing analysis to

understand and anticipate the potential impact on

our various customer cohorts, and to

respond accordingly.

![]()

Page 183

Corporate Governance

#### Operational Risk

Description Mitigation Year-on-year change

Operational risk arises

across the business

through the possible

inadequacy or failure

of internal processes,

people and systems or

from external events.

Operational risk is

inherently diverse in

nature. All our activities

create various forms of

operational risk which

need to be managed

through a strong control

and oversight structure.

Exposure to operational

risk will be exacerbated

through periods of

transformation and /

or stress.

We have an established operational risk

framework which enables timely and

accurate analysis of operational risk

exposures and drives accountability

and remedial actions where issues are

identified.

Operational risk is managed through a

comprehensive framework of policies

which are designed to ensure that all key

operational risks are managed consistently

across the business. This includes risk

areas such as Information Technology

and Security (including cyber risks),

Data Protection, Third Parties, Change

Management, Financial Crime and People.

We are committed to ensuring the

business remains resilient, particularly in

respect of IT capability and security against

a backdrop of ever more sophisticated

cyber threats. This remains a priority area

for investment as we increasingly move

to cloud-based infrastructure and look

to harness digital capability as part of our

IT roadmap. As the use of AI becomes

more established, we remain alert to the

additional risks this may bring to our own

operations and the wider industry as well

as the opportunities this may also create in

enhancing risk management approaches.

While we continue to drive through

strategic transformation across all

lending lines, there remains a continuing

focus on ensuring that these changes

do not compromise overall resilience. A

well-embedded change framework ensures

that changes are managed in a controlled

way. Operational resilience remains a key

driver with consideration at all stages of the

project lifecycle.

The Group continues to rely on and expand

the use of third party providers for a

number of key services including in support

of its savings offering, and in respect of

material IT services. The robust oversight of

third parties is critical to overall resilience.

We are focussed on building an engaged

and highly-skilled workforce through the

delivery of effective reward, succession

planning, recruitment, development

and retention strategies. In addition, we

remain committed to the wellbeing of

all employees and responding to their

feedback, enabled through our multiple

employee networks.

Whilst the nature and volume of cyber-attacks across

the broader landscape continues to evolve and such

attacks are apparently more frequent, based on

public reporting, the Group does not consider that we

have a higher than average likelihood of being subject

to a cyber threat.

The general threat level for cyber-attacks remains

elevated in light of geopolitical factors and we

continue to invest heavily in this area, particularly

in key areas such as data loss prevention and

vulnerability management. Ongoing cyber risk

assessment is undertaken and is fully embedded in

our approach to transformation activity, with cyber

risk mitigation remaining a key driver of activities

such as technology strategy and corporate insurance.

Ongoing assessment of, and response to, the Group’s

cyber profile remains integral to the successful

execution of our overall strategy.

Recruitment and retention in some specialisms

remain challenging given wider skill shortages

across the industry. Changing working patterns and

economic uncertainty continue to influence the

recruitment market. We also continue to monitor the

impacts of the wider cost-of-living challenges and

how these may manifest themselves as potentially

heightened risk exposures across key operational

risk categories, such as financial crime. However, we

actively assess our resource profile and capabilities

to ensure resources are deployed appropriately in

such areas to manage any associated risks.

Regulatory compliance expectations continue to

rise, and we are committed to ensuring that we

remain compliant in our operational activities. There

is potential that as expectations increase, gaps may

be identified which will need addressing to reduce

inherent operational risk exposures.

We continue to make strong progress on our strategic

transformation programme, which we believe will

benefit operational risk management in the longer

term. However, it is recognised that significant

change can exacerbate operational strains in the

short term. Potential for such issues is being carefully

managed through robust governance and oversight.

Operational risks are diverse in nature with

the operating environment constantly evolving

through dynamic technologies and the changing

external landscape. Despite these challenges we

continue to maintain a robust control environment

with operational risk related losses remaining

at comparable levels to previous years, and the

business has therefore seen no material adverse

changes to its operational risk profile during the year.

![]()

Page 184

B9. Directors’ report

The directors of Paragon Banking Group PLC (registered number

2336032) submit their Report prepared in accordance with

Schedule 7 to the Large and Medium-sized Companies and

Groups (Accounts and Reports) Regulations 2008 (‘Schedule 7’),

which also includes additional disclosures made in accordance

with the UK Listing Rules (‘UKLR’) and the Disclosure Guidance

and Transparency Rules (‘DTR’) issued by the FCA.

Certain information required by these requirements is included

in other sections of this Annual Report and incorporated in this

Directors’ Report by reference. These items are discussed in

detail at the end of this report.

Directors

The names of the directors of the company at the date of this

report, together with their biographical details, are given in

Section B3.1. All the directors listed in that section were directors

of the company throughout the year.

Directors’ interests

The directors’ interests in the shares of the Company are

disclosed in the Directors’ Remuneration Report in Section B7.

There have been no changes in the directors’ interests in the

share capital of the Company since 30 September 2024.

Other than as outlined in the Directors’ Remuneration Report in

Section B7, the directors had no interests in securities issued by

the Company. The directors have no interests in the shares or

debentures of the Company’s subsidiary companies.

A director has a statutory duty to avoid a situation in which he or

she has, or can have, an interest that conflicts or possibly may

conflict with the interests of the Company. A director will not be

in breach of that duty if the relevant matter has been authorised

in accordance with the Articles of Association of the Company

(the ‘Articles’) by the other directors. The Articles include the

relevant authorisation for directors to approve such conflicts,

if appropriate.

None of the directors had, either during or at the end of the year,

any material interest in any contract of significance with the

Company or its subsidiaries. Further details on the directors’

remuneration and service contracts / appointment letters can be

found in the Directors’ Remuneration Report in Section B7.

Directors’ powers and appointment of directors

The appointment and replacement of the Company’s directors is

governed by the Articles, the Code, the Companies Act 2006 and

related legislation, and the individual service contracts and terms

of appointment of the directors. The powers of the directors, and

their service contracts and terms of appointment, are described in

the Corporate Governance section, Section B4.

The Articles may only be amended by special resolution of the

Company’s shareholders in a general meeting and were last

amended in 2021. The Company’s Articles set out the powers of

the directors and rules governing the appointment and removal

of directors. The Articles can be viewed at the Group’s corporate

website at www.paragonbankinggroup.co.uk.

Under Article 83 of the Articles, all directors are required to submit

themselves for reappointment annually, in accordance with

the Code. Accordingly, all current directors will retire and seek

reappointment at the forthcoming AGM, in March 2025.

None of the directors has a service contract with the Company

requiring more than twelve months’ notice of termination to

be given.

Directors’ indemnity and insurance

Under Article 159 of the Articles, the Company has qualifying third

party indemnity provisions for the benefit of its directors, for the

purposes of Section 234 of the Companies Act 2006, which were

in place throughout the year, and which remain in force at the

date of this report, in the form of directors’ and officers’ liability

insurance. The directors’ and officers’ liability insurance covers all

directors of the Company’s subsidiary entities.

Share capital and distributions

Share capital

Details of the issued share capital of the Company, together with

details of movements in its issued share capital in the year, are

given in note 45 to the accounts. The Company has one class

of ordinary shares which carries no right to fixed income. Each

ordinary share carries the right to one vote at general meetings

of the Company. The rights and obligations attaching to ordinary

shares are set out in the Articles.

There are no specific restrictions on the size of a member’s

holding or on the transfer of shares. Both of these matters are

governed by the general provisions of the Articles and prevailing

legislation. The directors are not aware of any agreements

between holders of the Company’s shares in respect of voting

rights or which might result in restrictions on the transfer

of securities.

Details of employee share schemes are set out in note 59 to

the accounts. Votes attaching to shares held by the Group’s

employee benefit trust are not exercised at general meetings of

the Company.

The Company presently has the authority to issue ordinary

shares up to a value of £77.0 million and to make market

purchases of up to 23.0 million £1 ordinary shares. These

authorities expire at the conclusion of the forthcoming AGM

on 5 March 2025 and resolutions will be put to that meeting

proposing that they are renewed.

Purchase of own shares

The existing authority under Section 724 of the Companies Act

2006, referred to above, given to the Company at the AGM on

6 March 2024 enables it to purchase its own ordinary shares up

to a limit of 10% of its issued share capital, excluding treasury

shares (the Company’s own shares already purchased by it but

not cancelled).

![]()

Page 185

Corporate Governance

This authority will expire at the conclusion of the next AGM,

and the Board considers it would be appropriate to renew this

authority. It therefore intends to seek shareholder approval to

purchase ordinary shares of up to 10% of its issued share capital

at the forthcoming AGM in line with current investor sentiment.

Details of the resolution renewing the authority will be included in

the Notice of AGM. These shares will be initially held in treasury.

Shares held as treasury shares can in the future be cancelled,

re-sold or used to provide shares for employee share schemes.

On 6 December 2023 a share buy-back programme of up to

£50.0 million was announced. The reasons for this programme

were set out in Section 3.3 of the preliminary results

announcement for the year ended 30 September 2023. The

programme was extended to £100.0 million on 5 June 2024 for

reasons set out in Section 4.3 of the Half Year Financial Report

for the six months ended 31 March 2024, published on that day.

During the year 10,798,682 £1 ordinary shares

(2023: 20,721,957) having an aggregate nominal value of

£10,798,682 (2023: £20,721,957), were purchased under

this programme and initially held as treasury shares. Total

consideration paid in the year was £76.6 million, including

costs (2023: £111.5 million). This programme continued during

October 2024, the Company having entered into an irrevocable

agreement with its brokers for the completion of the programme

prior to the year end. The programme concluded on

31 October 2024, when regulatory approval expired, with

£7.5 million of the programme outstanding.

On 23 February 2024, 12,095,453 ordinary shares previously held

in treasury were cancelled, leaving a balance held in treasury of

1,616,343 shares. The cancelled shares had a nominal value of

£12,095,453 and represented 5.6% of the issued share capital

excluding treasury shares at that time.

On 30 August 2024 6,000,000 ordinary shares previously held

in treasury were cancelled leaving a balance held in treasury of

680,378 shares. The cancelled shares had a nominal value of

£6,000,000 and represented 2.9% of the issued share capital

excluding treasury shares at that time.

During the year 653,069 shares held in treasury were transferred

to the holders of maturing options granted under the Group’s

Sharesave share option plan (2023: 1,418,430). Consideration

received in respect of these shares was £2.1 million

(2023: £4.0 million).

The number of treasury shares held at 30 September 2024

was 2,124,162 (2023: 10,074,002), representing 1.02% of the

issued share capital excluding treasury shares (2023: 4.61%).

The maximum holding of treasury shares during the year was

13,711,796 (2023: 14,870,044) representing 6.38% of the issued

share capital excluding treasury shares at that time

(2023: 6.56%).

Dividends

An interim dividend of 13.2 pence per share was paid during the

year (2023: 11.0 pence per share).

The directors recommend a final dividend of 27.2 pence per share

(2023: 26.4 pence per share) which would give a total dividend

for the year of 40.4 pence per share (2023: 37.4 pence per share)

subject to approval at the forthcoming AGM.

Major shareholdings

Notifications of the following major voting interests in the

Company’s ordinary share capital, notifiable in accordance with

Chapter 5 of the DTR, had been received by the Company as at

30 September 2024.

Shareholder  % Held  Notification

date

Janus Henderson Group 4.99 20/03/2024

Liontrust Investment Partners LLP 4.99 15/05/2024

Royal London Asset Management 5.04 26/04/2023

Dimensional Fund Advisors LP 5.00 21/07/2021

Franklin Templeton Fund

Management Limited

4.96 10/01/2022

On 18 November 2024 Black Rock Inc. notified the Company

that its voting interest in the Company’s shares had increased

to 5.00%.

The percentages quoted above were calculated by reference to

the total voting rights (‘TVR’) at the relevant date.

As at 28 November 2024, no further changes had been notified

to the Company.

Significant agreements

A change of control of the Company, following a takeover bid,

may cause a number of agreements to which the Company is

a party to alter or terminate. These include certain insurance

policies and employee share plans.

The Company does not have any agreements with any director

or employee that would provide compensation for loss of office

or employment resulting from a takeover of the Company, except

that provisions of the Company’s share based remuneration

arrangements may cause outstanding awards and options to

vest and become exercisable on a change of control, subject,

where applicable, to the satisfaction of any performance

conditions at that time and any required pro-rating of awards.

Research and development

During the year, the Group undertook certain projects to develop

its IT capabilities which met the definition of research and

development set out in the guidelines issued by the Department

of Business, Innovation and Skills in 2010. Claims in respect of

these activities were made in the Group’s tax returns. The amounts

involved were modest in the context of the Group’s accounts.

Political expenditure

During the year ended 30 September 2024 no political donations

were made by any group company (2023: £nil).

![]()

Page 186

Auditors

The directors have taken all reasonable steps to make

themselves and the Company’s auditors, KPMG, aware of any

information needed in preparing the audit of the Annual Report

and Financial Statements for the year, and, as far as each of the

directors is aware, there is no relevant audit information of which

the auditors are unaware. This confirmation is given and should

be interpreted in accordance with the provisions of

section 418 of the Companies Act 2006.

Having regard to regulatory requirements relating to external

auditor tenure, the directors undertook a tender process in

the year in respect of the external audit for the year ending

30 September 2026. The form and results of this process are

described in the report of the Audit Committee (Section B6).

With respect to the financial year ending 30 September 2025,

the directors, having considered the requirements for rotation

of auditors, the tender process described above, the length of

service of KPMG and the conduct of the audit, concluded there

was no need to retender the audit. Therefore, a resolution for the

reappointment of KPMG, who have expressed their willingness

to continue in office, as the auditors of the Company is to be

proposed at the forthcoming AGM, as well as a resolution to

give the directors the authority to determine the auditors’

remuneration.

The full text of the relevant resolutions is set out in the Notice of

AGM accompanying this Annual Report. The evaluation process is

described more fully in the Audit Committee Report, Section B6.

Annual General Meeting

The AGM of the Company will take place on 5 March 2025

in London. A notice convening the AGM and outlining the

resolutions to be proposed at the AGM is being circulated to

shareholders with this Annual Report and Accounts.

Listing Rule UKLR 6.6.1R

There are no matters which the Company is required to report

under Listing Rule UKLR 6.6.1, other than certain matters

concerning its employee share ownership trust (note 47).

The Paragon Banking Group PLC Employee Trust is an

independent trust which holds shares for the benefit of employees

and former employees of the Group in order to satisfy awards

under employee share plans. The Company funds the trust

from time-to-time, to enable it to acquire shares to satisfy these

awards. During the year, the trust made market purchases of 2.0

million ordinary shares (2023: 1.5 million). As the shares included in

these arrangements are held on the consolidated balance sheet,

this has no effect on the amounts reported by the Group.

The trustee will only vote on those shares in accordance with

the instructions given to the trustee and in accordance with the

terms of the trust deed. The trustee has waived the trust’s right

to dividends on all shares held within the trust.

Details of the shares held by the trust are set out in note 47 and

details of the share-based remuneration arrangements are given

in note 59.

Information presented in other sections

Certain information required to be included in a directors’ report

by Schedule 7 can be found in other sections of the Annual

Report, as described below. All the information presented in

these sections is incorporated by reference into this Directors’

Report and is deemed to form part of this report. Readers are

also referred to the cautionary statement on page 2.

•   The Group’s business activities, together with commentary on

the likely future developments in the business of the Group

(including the factors likely to affect future development

and performance) and its summarised financial position are

included in the Strategic Report (Section A)

•   A description of the Group’s financial risk management

objectives and policies, including hedging policies, and its

exposure to risks (including price/credit/liquidity/cash flow

risk) arising from its use of financial instruments is set out in

note 62 to the accounts and related notes

•   Information concerning directors’ contractual arrangements

and entitlements under share-based remuneration

arrangements is given in Section B7, the Directors’

Remuneration Report

•   An explanation of the Board’s activities in relation to

assessing and monitoring how the Company has aligned with

its stated purpose and culture can be found in Sections B1

and B3.3

•   Information concerning employment practices, employee

engagement, the Group’s approach to diversity, the

employment of disabled persons and the involvement of

employees in the business, is given in Section A6.3 – ‘People’

•   Information on the Group’s business relationships and

how the directors have had regard to the need to foster

these relationships with suppliers, customers and other

stakeholders, and the effect of that regard, including on the

principal decisions taken by the Group during the financial

year (which is crucial to the long-term sustainability of the

business), can be found in Section B4.3 of the Corporate

Governance Report and in Section A6 of the Strategic Report

•   Disclosures concerning greenhouse gas emissions are given

in Section A6.4 – ‘Environmental Issues’

•   Disclosures concerning the Group’s ability to continue to

adopt the going concern basis of accounting and the Group’s

viability statement are given in Section A5

Rule DTR 7.2.1 of the DTR requires the Group’s disclosures on

Corporate Governance to be included in the Directors’ Report.

This information is presented in Sections B2, B3, B4, B5, B6, B7

and B8 and the information in these sections is incorporated by

reference into this Directors’ Report and is deemed to form part

of this report.

Rule DTR 4.1.5 of the DTR requires that the annual report of

a listed company contains a management report containing

certain prescribed information. This Directors’ Report, including

the other sections of the Annual Report incorporated by

reference, comprises a management report for the Group for the

year ended 30 September 2024, for the purposes of the DTR.

This section B9 of this Annual Report, together with the other

sections of the Annual Report incorporated by reference,

comprise a directors’ report for the Company which has been

drawn up and presented in accordance with, and in reliance

upon, applicable English company law and the liabilities of the

directors in connection with this report shall be subject to the

limitations and restrictions provided by such law.

Approved by the Board of Directors and signed on behalf of

the Board.

Ciara Murphy

Company Secretary

3 December 2024

![]()

Page 187

Corporate Governance

B10.  Responsibility statement

The directors are responsible for preparing this Annual Report,

including the consolidated and company financial statements in

accordance with applicable law and regulations.

Company law, including the Companies Act 2006

(the ‘Companies Act’), requires the directors to prepare

consolidated financial statements for the Group and separate

financial statements for the Company in respect of each financial

year. In respect of the financial statements for the year ended

30 September 2024, that law requires the directors to prepare

the consolidated financial statements in accordance with

UK-adopted international accounting standards in conformity

with the requirements of the Companies Act and they have also

elected to prepare the separate financial statements of the

Company on the same basis.

Under company law the directors must not approve the financial

statements unless they are satisfied that they give a true and

fair view of the state of affairs of the Group and Company and

the Group’s profit or loss for the year. In preparing each of the

consolidated and company financial statements the directors

are also required to:

•   select suitable accounting policies and apply

them consistently

•   make judgements and estimates that are reasonable,

relevant and reliable

•   state whether the consolidated and company financial

statements have been prepared in accordance with

UK-adopted international accounting standards

•   assess the ability of the Group and the Company to continue

as a going concern, disclosing, as applicable, matters related

to going concern

•   use the going concern basis of accounting unless they intend

to liquidate the Company and / or the Group or to cease

operation or they have no realistic alternative to doing so

•   present information, including accounting policies, in a

manner that provides relevant, reliable, comparable and

understandable information

•   provide additional disclosures when compliance with the

specific requirements in IFRS is insufficient to enable users

to understand the impact of particular transactions, other

events and conditions on the entity’s financial position and

financial performance

The directors are responsible for keeping adequate accounting

records for the Company that are sufficient to record and explain

its transactions, disclose with reasonable accuracy at any time

its financial position and enable them to ensure that its financial

statements comply with the requirements of the Companies Act.

They are responsible for the implementation of such internal

control processes as they deem necessary to enable the

preparation of financial statements which are free from material

misstatements, whether due to fraud or error, and have general

responsibility for taking such steps as are reasonably open to

them to safeguard the assets of the Group and to prevent and

detect fraud and other irregularities.

Under applicable law and regulations, the directors are also

responsible for the preparation of a strategic report, directors’

report, directors’ remuneration report and corporate governance

statement, which comply with that law and those regulations.

The directors are responsible for the maintenance and

integrity of the corporate and financial information included

on the Company’s website (www.paragonbankinggroup.

co.uk). Legislation in the UK governing the preparation and

dissemination of financial statements differs from legislation in

other jurisdictions.

In accordance with Disclosure Guidance and Transparency Rule

(‘DTR’) 4.1.16R, the financial statements will form part of the

annual financial report prepared in accordance with DTR 4.1.17R

and 4.1.18R. The auditor’s report on these financial statements

provides no assurance over whether the annual financial report

has been prepared in accordance with those requirements.

Confirmation by the Board of Directors

The Board of Directors currently comprises:

R D East

(Chair of the Board)

G H Yorston

(Non-executive director)

N S Terrington

(CEO)

A C M Morris

(Senior Independent Director)

R J Woodman

(CFO)

P A Hill

(Non-executive director)

H R Tudor

(Non-executive director)

T P Davda

(Non-executive director)

B A Ridpath

(Non-executive director)

Z L Howorth

(Non-executive director)

Each of the directors named above confirms that, to the best of

their knowledge:

•   The financial statements, prepared in accordance with

applicable accounting standards, give a true and fair view of

the assets, liabilities, financial position and profit or loss of the

Company and of the Group taken as a whole

•   The Directors’ Report, including those other sections of

the Annual Report incorporated by reference, comprises

a management report for the purposes of the DTR, and

includes a fair review of the development and performance

of the business and the consolidated position of the Group

taken as a whole, together with a description of the principal

risks and uncertainties that it faces

•   The Annual Report (including the consolidated and company

financial statements), taken as a whole, is fair, balanced and

understandable and provides the information necessary for

shareholders to assess the Group’s position, performance,

business model and strategy

Approved by the Board of Directors as the persons responsible

within the Company.

Signed on behalf of the Board.

Ciara Murphy

Company Secretary

3 December 2024

![]()

### Independent

### Auditor’s Report

#### On the financial statements

P190

C1.   Independent Auditor’s Report to the members of

#### Paragon Banking Group PLC

Report by the independent auditor of the Company, KPMG LLP,

on the financial statements.

![]()

![]()

Page 190

C1.  Independent auditor’s report

To the members of Paragon Banking Group PLC

1.  Our opinion is unmodified

We have audited the financial statements of

Paragon Banking Group PLC (‘the Company’) for the

year ended 30 September 2024 which comprise the:

•  Consolidated Statement of Profit or Loss

•  Consolidated Statement of Comprehensive Income

•  Consolidated and Company Balance Sheets

•  Consolidated and Company Cash Flow Statements

•  Consolidated and Company Statements of Changes in Equity

•   Related notes, including the accounting policies in note 67

other than the disclosures labelled as unaudited in note 61.

In our opinion:

•   the financial statements give a true and fair view of the

state of the Group’s and of the parent company’s affairs as at

30 September 2024 and of the Group’s profit for the year

then ended;

•   the Group financial statements have been properly

prepared in accordance with UK-adopted international

accounting standards;

•   the parent company financial statements have been properly

prepared in accordance with UK-adopted international

accounting standards and as applied in accordance with the

provisions of the Companies Act 2006; and

•   the financial statements have been prepared in accordance

with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International

Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our

responsibilities are described below. We believe that the audit

evidence we have obtained is a sufficient and appropriate basis

for our opinion. Our audit opinion is consistent with our report to

the Audit Committee.

We were first appointed as auditor by the shareholders on

9 February 2016. The period of total uninterrupted engagement

is for the nine financial years ended 30 September 2024. We

have fulfilled our ethical responsibilities under, and we remain

independent of the Group in accordance with, UK ethical

requirements including the FRC Ethical Standard as applied to

listed public interest entities. No non-audit services prohibited

by that standard were provided.

2.  Key audit matters: our assessment

#### of risks of material misstatement

Key audit matters are those matters that, in our professional

judgement, were of most significance in the audit of the

financial statements and include the most significant assessed

risks of material misstatement (whether or not due to fraud)

identified by us, including those which had the greatest effect

on: the overall audit strategy; the allocation of resources in the

audit; and directing the efforts of the engagement team. We

summarise below the key audit matters (unchanged from 2023),

in decreasing order of audit significance, in arriving at our audit

opinion above, together with our key audit procedures to address

those matters and, as required for public interest entities, our

results from those procedures. These matters were addressed,

and our results are based on procedures undertaken, in the

context of, and solely for the purpose of, our audit of the financial

statements as a whole, and in forming our opinion thereon,

and consequently are incidental to that opinion, and we do not

provide a separate opinion on these matters.

![]()

Page 191

Auditors Report

#### Key audit matter Our response

Impairment allowances on loans to customers

Risk vs 2023

(£76.5 million; 2023: £73.6 million)

Refer to the Audit Committee Report, accounting

policy note and notes 21 to 25 (financial disclosures).

Subjective estimate

The measurement of expected credit losses (‘ECL’)

involves significant judgements and estimates. The

economic uncertainty in the UK economy has reduced,

with lower volatility in rates of interest and inflation.

However, there continues to be subjectivity in

the estimate.

The key areas where we identified greater levels of

management judgement and therefore increased levels

of audit focus in the Group’s estimation of ECL are:

Economic scenarios – IFRS 9 requires the Group to

measure ECL on a forward-looking basis reflecting

a range of future economic conditions. Significant

management judgement is applied to determine the

economic scenarios, and the probability weightings

assigned to each economic scenario.

Judgemental adjustments – Management makes

adjustments to the model-driven ECL results to address

issues relating to model responsiveness or emerging

trends relating to the current economic environment

as well as risks not captured by the models. Such

adjustments are inherently subjective and significant

management judgement is involved in estimating

these amounts.

Significant Increase in Credit Risk (‘SICR’) – The

criteria selected to identify a significant increase in

credit risk is a key area of judgement within the Group’s

ECL calculation as these criteria determine whether a

12-month or lifetime provision is recorded.

Model estimations – Inherently judgemental modelling

is used to estimate ECLs which involves determining

Probabilities of Default (‘PD’), Loss Given Default

(‘LGD’), and Exposures at Default (‘EAD’). The LGD

model assumptions are the key drivers of the Group’s

ECL results and are therefore the most significant

judgemental aspect of the Group’s ECL modelling

approach. In addition, there are unmodelled portfolios

where judgement is involved in determining the

ECL estimate.

The effect of these matters is that, as part of our risk

assessment, we determined that the impairment

allowances on loans to customers has a high degree

of estimation uncertainty, with a potential range of

reasonable outcomes greater than our materiality for

the financial statements as a whole, and possibly many

times that amount. The financial statements disclose

the sensitivities estimated by the Group (note 25).

Disclosure quality

The disclosures regarding the Group’s application of

IFRS 9 are important in explaining the key judgements

and material inputs to the IFRS 9 ECL results, as well

as the sensitivity of the ECL results to changes in these

judgements or management’s assumptions.

We performed the tests below rather than seeking to rely

on the Group’s controls because the nature of the balance

is such that we would expect to obtain audit evidence

primarily through the detailed procedures described.

Our procedures included:

• Our economics expertise: We involved our own

economic specialists, who assisted us in:

-   assessing the reasonableness of the Group’s

methodology for determining the economic

scenarios used and the probability weightings

applied to them; and

-   assessing the overall reasonableness of the

economic forecasts by comparing the Group’s

forecasts to our own modelled forecasts and

other benchmarks.

• Our credit risk modelling expertise: We involved

our own credit risk modelling team, who assisted

us in:

-   evaluating the Group’s impairment methodologies

for compliance with IFRS 9;

-   for models which were changed or updated

during the year, evaluating whether the changes

or updates were appropriate by assessing

the updated model methodology against the

applicable accounting standard;

-   for a selection of models, assessing the

reasonableness of the model predictions by

reperforming the model monitoring to compare

the predictions against actual results and

evaluating the resulting differences;

-   evaluating the model output for a selection of

models by independently rebuilding the model

code in line with the corresponding model

functionality and comparing our output with

management’s output; and

-   independently applying management’s staging

methodology and inspecting model code for

the calculation of the ECL model to assess its

consistency with the Group’s approved staging

criteria and the output of the model.

• Test of details: Key aspects of our testing in addition

to those set out above involved:

-   testing the key LGD assumptions impacting the

Group’s overall ECL model calculation to assess

their reasonableness. This included performing

sensitivity analysis to understand the significance

of certain assumptions; and assessing the key

assumptions against the Group’s historical

experience;

-   for a selection of portfolios, reperforming the

calculation of the loan staging applied and

comparing to management’s staging outputs; and

-   for a selection of portfolios, reperforming the

calculation of the LGD and the ECL measured on

the loan portfolio.

-   For a selection of performing and credit-impaired

loans within the unmodelled portfolios, assessing

the reasonableness of the ECL measured.

![]()

Page 192

#### Our response

• Benchmarking assumptions: Key aspects of our

testing involved:

-   assessing the completeness of judgemental

adjustments to the model-driven ECL by performing

benchmarking to comparable peer group

organisations and using our knowledge of the Group

and its industry to challenge the completeness of

risks addressed in the adjustments; and

-   testing the key LGD assumptions impacting the

Group’s overall ECL model calculation by comparing

the Group’s assumptions to those of comparable

peer group organisations.

• Sensitivity analysis: We performed sensitivity analysis

over the key assumptions including the economic

scenarios and weightings as well as certain PD and LGD

assumptions, by applying alternative assumptions.

• Assessing transparency: We assessed whether the

disclosures appropriately reflect and address the

uncertainty which exists when determining the Group’s

overall ECL. We assessed the sensitivity analysis that

is disclosed. In addition, we challenged whether the

disclosure of the key judgements and assumptions

made was sufficiently clear.

Our results

As a result of our work, we found the impairment provision

recognised and the related disclosures to be acceptable

(2023: acceptable).

#### Key audit matter Our response

Interest receivable on originated loan accounts

Risk vs 2023

(£819.8 million; 2023: £642.9 million)

Refer to the Audit Committee Report, accounting

policy note and note 4 (financial disclosures).

Subjective estimate

The recognition of interest receivable on originated loan

accounts under the effective interest rate (‘EIR’) method

requires management to apply judgement, most critical of

which are the loans’ expected behavioural life assumption

and the expected reversionary interest rate assumption.

The economic uncertainty in the UK economy has

reduced, with lower volatility in rates of interest and

inflation, reducing the risk on the estimate. However,

there continues to be subjectivity in the estimate.

The Group determines its expected behavioural life

assumptions and reversionary rate assumptions based

on its forecasting processes which incorporates historical

experience and judgement on what the future rates will

be and what the customers will be expected to pay. This

judgement extends significantly into the future which

creates a high degree of estimation uncertainty and

subjects the judgement to future market changes.

The cohorts of loans and advances for which the

assumptions are most significant are buy-to-let products

which were originated by the Group post 2010.

We performed the tests below rather than seeking

to rely on the Group’s controls because the nature of

the balance is such that we would expect to obtain

audit evidence primarily through the detailed

procedures described.

Our procedures included:

•   Historical  comparison: We critically assessed

the Group’s analysis and key assumptions over

the repayment profiles by comparing them to

the Group’s historical trends and actual portfolio

behaviour. We also applied alternative repayment

profiles based on our recalculations. The historical

comparison included considering the potential

impact of the current economic environment on the

behavioural life assumptions.

• Our sector experience: We critically assessed

key assumptions behind the Group’s expected

behavioural lives and reversionary interest rates

against our own knowledge of industry experience

and trends, including market rates.

![]()

Page 193

Auditors Report

#### Key audit matter Our response

The effect of these matters is that, as part of our risk

assessment, we determined that the EIR adjustment

and corresponding interest receivable on originated

loan accounts has a high degree of estimation

uncertainty, with a potential range of reasonable

outcomes greater than our materiality for the financial

statements as a whole. The financial statements

disclose the sensitivities estimated by the Group

(note 69).

Disclosure quality

The disclosures regarding the Group’s application of EIR

accounting are important in explaining the key judgements

and material inputs to the EIR adjustment, as well as the

sensitivity of the EIR adjustment to changes in these

judgements or management’s assumptions.

• Sensitivity analysis: We performed sensitivity

analysis over the behavioural life profiles by applying

alternative profiles incorporating the results from the

above procedures. We also stressed the underlying

reversionary rate assumption to evaluate the impact

on the estimate.

• Assessing transparency: We assessed whether

the disclosures appropriately reflect and address

the estimation uncertainty which exists when

determining the Group’s EIR adjustments and

interest receivable. We assessed the sensitivity

analysis that is disclosed. In addition, we challenged

whether the disclosure of the critical estimates and

assumptions made, was sufficiently clear.

Our results

As a result of our work, we found the interest receivable

on originated loan accounts and the related disclosures

to be acceptable (2023: acceptable).

#### Key audit matter Our response

Recoverability of goodwill

Risk vs 2023

(£162.8 million; 2023: £162.8 million)

Refer to the Audit Committee Report, accounting

policy note and note 31 (financial disclosures).

Forecast-based assessment

The carrying amount of goodwill is significant to the

financial statements and there may be risks to its

recoverability due to changes in market factors since

acquisition. The estimated recoverable amount is

subjective due to the inherent judgement involved in

determining the assumptions used in the assessment.

The most significant assumptions are considered to be

the forecast future cash flows (projected income) and

the discount rate.

The economic uncertainty in the UK economy has

reduced, with lower volatility in rates of interest and

inflation. However, there continues to be subjectivity in

the assessment for recoverability of goodwill.

The effect of these matters is that, as part of our risk

assessment, we determined that the recoverability of

goodwill has a high degree of estimation uncertainty,

with a potential range of reasonable outcomes greater

than our materiality for the financial statements as a

whole. The financial statements (note 31) disclose the

sensitivity estimated by the Group.

Disclosure quality

The disclosures regarding the Group’s goodwill are

important in explaining the key judgements and material

inputs to the goodwill impairment assessment, as

well as the sensitivity of the recoverable amount (and

therefore the impairment conclusion) to changes in

these judgements or management’s assumptions.

We performed the tests below rather than seeking to rely

on the Group’s controls because the nature of the balance

is such that we would expect to obtain audit evidence

primarily through the detailed procedures described. Our

procedures included:

•   Historical  comparisons:  We compared the Group’s

previous cash flow forecasts to actual results to

assess forecasting accuracy.

•   Benchmarking  assumptions:  We compared the

Group’s assumptions to externally derived data in

relation to key inputs such as discount rates and

challenged management on the forecast business

performance. This included considering the impact

of uncertainties arising from the current economic

environment in the forecasts.

•   Our industry experience: We used our knowledge

of the Group and our experience of the industry that

the Group operates in to independently assess the

appropriateness of the key assumptions, including the

discount rate and cash flow forecasts. We involved

our valuations specialists to independently assess the

appropriateness of the discount rate and benchmark

the rate against market participants’ views.

•   Sensitivity  analysis:  We performed break-even

analysis and applied alternative scenarios considering

the discount rates and sensitising the forecast future

cash flows.

•   Assessing  transparency:  We assessed whether

the disclosures appropriately reflect and address

the uncertainty which exists when determining the

estimated recoverable amount. We assessed the

sensitivity analysis that is disclosed. In addition,

we challenged whether the disclosure of the key

judgements and assumptions made, was

sufficiently clear.

Our results

As a result of our work, we found the resulting carrying

amount of goodwill and the related disclosures to be

acceptable (2023: acceptable).

![]()

Page 194

#### Key audit matter Our response

Valuation of the retirement benefit

pension obligation

Risk vs 2023

(£91.5 million, 2023: £89.3 million)

Refer to the Audit Committee Report, accounting

policy note and note 60 (financial disclosures).

Subjective valuation

The Group operates a defined benefit pension scheme

which has been closed to new members for several

years. At year end, the Group holds a net retirement

benefit scheme surplus on the balance sheet, which

includes the gross pension obligations.

The valuation of the retirement benefit pension

obligation is subjective due to the inherent judgement

involved in determining the assumptions used in the

assessment. Small changes in the assumptions and

estimates used to value the Group’s pension obligation

(before deducting scheme assets) would have a

significant effect on the Group’s net defined benefit

pension asset. The most significant assumptions are the

discount rate, inflation rate and mortality

rates / life expectancy.

The economic uncertainty in the UK economy has

reduced, with lower volatility in rates of interest and

inflation. However, there continues to be subjectivity

in the assumptions used in the valuation of retirement

benefit pension obligation.

The effect of these matters is that, as part of our risk

assessment, we determined that the valuation of the

retirement benefit pension obligation has a high degree

of estimation uncertainty, with a potential range of

reasonable outcomes greater than our materiality

for the financial statements as a whole. The financial

statements disclose the sensitivity estimated by the

Group (note 60).

We performed the tests below rather than seeking to

rely on the Group’s controls because the nature of the

balance is such that we would expect to obtain audit

evidence primarily through the detailed procedures

described. Our procedures included:

•   Evaluation of actuary: We evaluated the

competence, independence and objectivity of the

Group’s actuary in assessing management’s reliance

upon their expert valuation services.

•   Our pensions actuarial expertise: We critically

assessed, using our own actuarial specialists,

the key assumptions applied, such as the

discount rate, inflation rate and mortality rates / life

expectancy against externally derived data

and internal experience.

•   Assessing  transparency:  We assessed whether

the disclosures appropriately reflect and address

the uncertainty which exists when determining

the valuation of the retirement benefit pension

obligation. As a part of this, we assessed the

sensitivity analysis that is disclosed.

Our results

As a result of our work, we found the valuation of the

retirement benefit pension obligation and the related

disclosures to be acceptable (2023: acceptable).

#### Key audit matter Our response

Recoverability of Parent Company’s investment

in subsidiaries

Risk vs 2023

(£636.8 million; 2023: £637.4 million)

Refer to the accounting policy note and note 32

(financial disclosures).

Low risk, high value

The carrying amount of the parent company’s

investment in subsidiaries represents 67.3%

(2023: 60.2%) of the parent company’s total assets.

Their recoverability is not at a high risk of significant

misstatement or subject to significant judgement.

However, due to their materiality in the context of

the parent company financial statements, this is the

area that had the greatest effect on our overall parent

company audit.

We performed the tests below rather than seeking to

rely on the parent company’s controls because the

nature of the balance is such that we would expect to

obtain audit evidence primarily through the detailed

procedures described. Our procedures included:

•   Tests of detail: We compared the carrying amount

of 100% of the investments in subsidiaries with the

relevant subsidiary’s draft balance sheet to identify

whether their net assets, being an approximation of

their minimum recoverable amount, were in excess

of their carrying amount and assessed whether those

subsidiaries have historically been profit-making.

Our results

We found the balance of the Company’s investments in

subsidiaries and the related impairment charge to be

acceptable (2023: acceptable).

![]()

Page 195

Auditors Report

3.   Our application of materiality and

#### an overview of the scope of our audit

Materiality for the Group financial statements as a whole was set

at £11.0 million (2023: £10.0 million) determined with reference to

a benchmark of Group profit before tax, normalised to exclude

fair value movements (2023: determined with reference to a

benchmark of Group profit before tax normalised to exclude

fair value movements and discontinuing operations from TBMC

subsidiary closure costs). This materiality level represents 3.8%

(2023: 3.6%) of the stated benchmark.

Materiality for the parent company financial statements as a

whole was set at £7.0 million (2023: £7.0 million), determined with

reference to a benchmark of current year net assets, of which it

represents 1.0% (2023: 1.0%).

In line with our audit methodology, our procedures on

individual account balances and disclosures were performed

to a lower threshold, performance materiality, so as to reduce

to an acceptable level the risk that individually immaterial

misstatements in individual account balances add up to a

material amount across the financial statements as a whole.

Performance materiality was set at 75% (2023: 75%) of

materiality for the financial statements as a whole, which

equates to £8.25 million (2023: £7.5 million) for the Group and

£5.2 million (2023: £5.2 million) for the parent company. We

applied this percentage in our determination of performance

materiality because we did not identify any factors indicating an

elevated level of risk.

We agreed to report to the Audit Committee any

corrected or uncorrected identified misstatements exceeding

£0.55 million (2023: £0.50 million), in addition to other identified

misstatements that warranted reporting on qualitative grounds

for the Group and £0.35 million (2023: £0.35m) for the

parent company.

Of the Group’s two (2023: two) reporting components, we

subjected one (2023: one) to a full scope audit for group

purposes. We conducted reviews of financial information

(including enquiry) at a further one (2023: one) non-significant

component as it was neither individually financially significant

enough to require a full scope audit for group purposes, nor did it

present specific individual risks that needed to be addressed.

The components within the scope of our work accounted for

99.9% (2023: 99.9%) of total Group revenue, 98.8% (2023: 98.9%)

of Group profit before tax, and 99.7% (2023: 99.8%) of Group total

assets. The work on the two components was performed by the

Group team. The Group team also performed procedures on the

items excluded from normalised Group profit before tax.

We were able to rely upon the Group’s internal control over

financial reporting in several areas of our audit, where our

controls testing supported this approach, which enabled us to

reduce the scope of our substantive audit work; in the other areas

the scope of the audit work performed was fully substantive.

4.   The impact of climate change on

#### our audit

In planning our audit, we considered the potential impact

of risks arising from climate change on the Group’s business

and its financial statements. The Group has set out its strategy

regarding climate change, together with further information,

in the Group’s Environmental Impact section of the

2024 Annual Report, Section A6.4, on pages 66 to 81.

Climate change risks and opportunities, the Group’s own

commitments and changing regulations could have a significant

impact on the Group’s business and operations. There is

the possibility that climate change risks, both physical and

transitional, could affect financial statement balances through

estimates such as credit risk and the forward-looking cash flows

used in goodwill impairment assessments. There is enhanced

narrative in the Annual Report on climate matters.

As part of our audit we performed a risk assessment of the

impact of the climate change risk on the financial statements

and our audit approach. As a part of this we held discussions

with our own climate change professionals to challenge our risk

assessment. In doing this we performed the following:

•   Understanding management’s processes: We made

enquiries to understand management’s assessment of the

potential impact of climate change risk on the Group’s

Annual Report and the Group’s preparedness for this. As a

part of this we made enquiries to understand management’s

risk assessment process as it relates to the possible effects

of climate change on the Annual Report.

•   Credit  risk: We assessed how the Group

considers the impact of physical risks on the valuation of

mortgage collateral. Specifically, we performed data and

analytics-driven risk assessment procedures to understand

the potential impact of flooding and subsidence on the

valuation of mortgage collateral and made enquiries of

management to understand how this is considered within its

own collateral valuation process.

•   Forward looking estimates: We considered how the

Group’s forward looking cash flows may be impacted within

the relevant CGUs. As part of this, we made enquiries to

understand management’s own considerations and assessed

the reasonableness of the forward-looking forecasts in the

context of the business.

• Annual Report narrative: We made enquiries of

management to understand the process by which climate-

related narrative is developed including the primary sources

of data used and the governance process in place over the

narrative. As a part of our risk assessment, we read the

climate-related information in the front half of the Annual

Report and considered its consistency with the financial

statements and our audit knowledge.

On the basis of the procedures performed above, taking into

account the nature of the Group’s lending exposures and the

extent of the headroom of the recoverable amount over the

carrying amount of the cash generating units, we concluded that,

while climate change posed a risk to the determination of asset

values in the current year, the risk was not significant when we

considered the nature of the assets and the relevant contractual

terms. As a result, there was no material impact from climate

change on our key audit matters.

![]()

Page 196

5.  Going  concern

The directors have prepared the financial statements on the

going concern basis as they do not intend to liquidate the Group

or the Company or to cease their operations, and as they have

concluded that the Group’s and the Company’s financial position

means that this is realistic. They have also concluded that there

are no material uncertainties that could have cast significant

doubt over their ability to continue as a going concern for at least

a year from the date of approval of the financial statements

(“the going concern period”).

We used our knowledge of the Group and Company, its industry,

and the general economic environment to identify the inherent

risks to its business model and analysed how those risks might

affect the Group’s and Company’s financial resources or ability

to continue operations over the going concern period. The risks

that we considered most likely to adversely affect the Group’s

and Company’s available financial resources over this

period were:

•   The availability of funding and liquidity in the event of a

market-wide stress scenario; and

•   The impact on regulatory capital requirements in the event of

an economic slowdown or recession.

We considered whether these risks could plausibly affect the

liquidity and regulatory capital in the going concern period, by

comparing severe, but plausible downside scenarios that could

arise from these risks individually and collectively against the

level of available financial resources indicated by the Group’s and

Company’s financial forecasts.

We considered whether the going concern disclosure in note 70

to the financial statements gives a full and accurate description

of the directors’ assessment of going concern. We assessed the

completeness of the going concern disclosure.

Our conclusions based on this work:

•   we consider that the directors’ use of the going concern

basis of accounting in the preparation of the financial

statements is appropriate;

•   we have not identified, and concur with the directors’

assessment that there is not, a material uncertainty related

to events or conditions that, individually or collectively, may

cast significant doubt on the Group’s or Company’s ability to

continue as a going concern for the going concern period;

•   we have nothing material to add or draw attention to

in relation to the directors’ statement in note 70 to the

financial statements on the use of the going concern basis

of accounting with no material uncertainties that may cast

significant doubt over the Group and Company’s use of that

basis for the going concern period, and we found the going

concern disclosure in note 70 to be acceptable; and

•   the related statement under the Listing Rules set out in

Section A5 on page 57 is materially consistent with the

financial statements and our audit knowledge.

However, as we cannot predict all future events or conditions

and as subsequent events may result in outcomes that are

inconsistent with judgements that were reasonable at the time

they were made, the above conclusions are not a guarantee that

the Group or the Company will continue in operation.

6.  Fraud and breaches of laws and

#### regulations – ability to detect

Identifying and responding to risks of material misstatement

due to fraud

To identify risks of material misstatement due to fraud

(‘fraud risks’) we assessed events or conditions that could

indicate an incentive or pressure to commit fraud or provide an

opportunity to commit fraud. Our risk assessment

procedures included:

•   Enquiring of directors and Internal Audit as to whether they

have knowledge of any actual, suspected or alleged fraud,

and inspection of policy documentation around the Group’s

high-level policies and procedures to prevent and detect

fraud, including the Internal Audit function, and the Group’s

internal channel for ‘whistleblowing’.

•   Reading Board, Audit Committee and Risk Committee minutes.

•   Considering remuneration incentive schemes and

performance targets for management and directors, including

the Financial Performance metrics in the Annual Bonus and

Performance Share Plan.

•   Using analytical procedures to identify any unusual or

unexpected relationships.

•   Involving our forensics professionals to assist with identifying

fraud risks, as well as designing relevant audit procedures to

respond to the identified fraud risks.

We communicated identified fraud risks throughout the audit

team and remained alert to any indications of fraud throughout

the audit.

As required by auditing standards, and taking into account

possible pressures to meet profit targets and our overall

knowledge of the control environment, we perform procedures

to address the risk of management override of controls, and

the risk of fraudulent revenue recognition, in particular the risk

that the EIR adjustment on interest income may be misstated,

the risk that Group management may be in a position to

make inappropriate accounting entries, and the risk of bias in

accounting estimates and judgements including the impairment

allowances on loans to customers and the recoverability

of goodwill.

We also identified a fraud risk related to impairment allowance

on loans to customers and the recoverability of goodwill due

to the fact these involve significant estimation uncertainty and

subjective judgements that are inherently uncertain.

Further detail in respect of impairment allowances on loans

to customers, interest income on originated loans and the

recoverability of goodwill is set out in the key audit matter

disclosures in section 2 of this report.

We also performed procedures including:

•   Identifying journal entries to test based on risk criteria and

testing the identified high risk journal entries to supporting

documentation. This included searching for those journals

with specific key words in the description, journals posted

by seldom users, journals posted without user IDs and

unbalanced journal postings;

•   Assessing whether the judgements made in making

accounting estimates are indicative of a potential bias.

![]()

Page 197

Auditors Report

Identifying and responding to risks of material misstatement

related to compliance with laws and regulations

We identified areas of laws and regulations that could

reasonably be expected to have a material effect on the financial

statements from our general commercial and sector experience,

through discussion with the directors and other management

(as required by auditing standards), and from inspection of the

Group’s regulatory correspondence and discussed with the

directors and other management, the policies and procedures

regarding compliance with laws and regulations.

As the Group is regulated, our assessment of risks

involved gaining an understanding of the control environment

including the entity’s procedures for complying with

regulatory requirements.

We communicated identified laws and regulations

throughout our team and remained alert to any indications

of non-compliance throughout the audit.

The potential effect of these laws and regulations on the financial

statements varies considerably.

Firstly, the Group is subject to laws and regulations that

directly affect the financial statements including financial

reporting legislation (including related companies’ legislation),

distributable profits legislation and taxation legislation and

we assessed the extent of compliance with these laws and

regulations as part of our procedures on the related financial

statement items.

Secondly, the Group is subject to many other laws and

regulations where the consequences of non-compliance

could have a material effect on amounts or disclosures in the

financial statements, for instance through the imposition of

fines or litigation or the loss of the Group’s licence to operate.

We identified the following areas as those most likely to have

such an effect: specific areas of regulatory capital and liquidity,

conduct (including consumer duty), money laundering and

financial crime and certain aspects of company legislation

recognising the financial and regulated nature of the Group’s

activities and its legal form. Auditing standards limit the required

audit procedures to identify non-compliance with these laws and

regulations to enquiry of the directors and other management

and inspection of regulatory and legal correspondence, if any.

Therefore, if a breach of operational regulations is not disclosed

to us or evident from relevant correspondence, an audit will not

detect that breach.

In relation to the Court of Appeal judgment in the cases of

Hopcraft, Wrench and Johnson on 25 October 2024 as well as

the FCA’s ongoing review of the historical use of discretionary

commission arrangements across the motor finance industry,

discussed in note 43, we assessed the Group’s disclosures

against our understanding from inspecting regulatory

correspondence, involving our legal specialists and holding

enquiries with the Group’s internal legal counsel.

Context of the ability of the audit to detect fraud or breaches

of law or regulation

Owing to the inherent limitations of an audit, there is an

unavoidable risk that we may not have detected some material

misstatements in the financial statements, even though we have

properly planned and performed our audit in accordance with

auditing standards. For example, the further removed

non-compliance with laws and regulations is from the events and

transactions reflected in the financial statements, the less likely

the inherently limited procedures required by auditing standards

would identify it.

In addition, as with any audit, there remained a higher risk of

non-detection of fraud, as fraud may involve collusion, forgery,

intentional omissions, misrepresentations, or the override of

internal controls. Our audit procedures are designed to detect

material misstatement. We are not responsible for preventing

non-compliance or fraud and cannot be expected to detect

non-compliance with all laws and regulations.

7.  We have nothing to report on the

#### other information in the Annual Report

The directors are responsible for the other information

presented in the Annual Report together with the financial

statements. Our opinion on the financial statements does not

cover the other information and, accordingly, we do not express

an audit opinion or, except as explicitly stated below, any form of

assurance conclusion thereon.

Our responsibility is to read the other information and, in

doing so, consider whether, based on our financial statements

audit work, the information therein is materially misstated

or inconsistent with the financial statements or our audit

knowledge. Based solely on that work we have not identified

material misstatements in the other information.

Strategic report and directors’ report

Based solely on our work on the other information:

•   we have not identified material misstatements in the

Strategic Report and the Directors’ Report;

•   in our opinion the information given in those reports for the

financial year is consistent with the financial statements; and

•   in our opinion those reports have been prepared in

accordance with the Companies Act 2006.

Directors’ Remuneration Report

In our opinion the part of the Directors’ Remuneration Report to

be audited has been properly prepared in accordance with the

Companies Act 2006.

![]()

Page 198

Disclosures of emerging and principal risks and

longer-term viability

We are required to perform procedures to identify whether there

is a material inconsistency between the directors’ disclosures in

respect of emerging and principal risks and the viability statement,

and the financial statements and our audit knowledge.

Based on those procedures, we have nothing material to add or

draw attention to in relation to:

•   the directors’ confirmation within the ‘Future Prospects’

section (Section A5) on page 56 that they have carried out a

robust assessment of the emerging and principal risks facing

the Group, including those that would threaten its business

model, future performance, solvency and liquidity;

•   the Principal Risks disclosures describing these risks and how

emerging risks are identified, and explaining how they are being

managed and mitigated; and

•   the directors’ explanation in the Viability Statement of how

they have assessed the prospects of the Group, over what

period they have done so and why they considered that period

to be appropriate, and their statement as to whether they

have a reasonable expectation that the Group will be able to

continue in operation and meet its liabilities as they fall due

over the period of their assessment, including any related

disclosures drawing attention to any necessary qualifications

or assumptions.

We are also required to review the Viability Statement, set out on

page 57 under the Listing Rules. Based on the above procedures,

we have concluded that the above disclosures are materially

consistent with the financial statements and our

audit knowledge.

Our work is limited to assessing these matters in the

context of only the knowledge acquired during our financial

statements audit. As we cannot predict all future events or

conditions and as subsequent events may result in outcomes

that are inconsistent with judgements that were reasonable at the

time they were made, the absence of anything to report on these

statements is not a guarantee as to the Group’s and Company’s

longer-term viability.

Corporate governance disclosures

We are required to perform procedures to identify whether there

is a material inconsistency between the directors’ corporate

governance disclosures and the financial statements and our

audit knowledge.

Based on those procedures, we have concluded that each of the

following is materially consistent with the financial statements

and our audit knowledge:

•   the directors’ statement that they consider that the annual

report and financial statements taken as a whole is fair,

balanced and understandable, and provides the information

necessary for shareholders to assess the Group’s position

and performance, business model and strategy;

•   the section of the Annual Report describing the work of

the Audit Committee, including the significant issues that

the Audit Committee considered in relation to the financial

statements, and how these issues were addressed; and

•   the section of the Annual Report that describes the review

of the effectiveness of the Group’s risk management and

internal control systems.

We are required to review the part of the Corporate Governance

Statement relating to the Group’s compliance with the provisions

of the UK Corporate Governance Code specified by the Listing

Rules for our review. We have nothing to report in this respect.

8.  We have nothing to report on the

other matters on which we are required

to report by exception

Under the Companies Act 2006, we are required to report to you

if, in our opinion:

•   adequate accounting records have not been kept by the

parent company, or returns adequate for our audit have not

been received from branches not visited by us; or

•   the parent company financial statements and the part of

the Directors’ Remuneration Report to be audited are not in

agreement with the accounting records and returns; or

•   certain disclosures of directors’ remuneration specified by

law are not made; or

•   we have not received all the information and explanations we

require for our audit.

We have nothing to report in these respects.

9.  Respective  responsibilities

Directors’ responsibilities

As explained more fully in their statement set out in Section B10,

the directors are responsible for: the preparation of the financial

statements including being satisfied that they give a true and

fair view; such internal control as they determine is necessary to

enable the preparation of financial statements that are free from

material misstatement, whether due to fraud or error; assessing

the Group and parent company’s ability to continue as a going

concern, disclosing, as applicable, matters related to going

concern; and using the going concern basis of accounting unless

they either intend to liquidate the Group or the parent company or

to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities

Our objectives are to obtain reasonable assurance about whether

the financial statements as a whole are free from material

misstatement, whether due to fraud or error, and to issue our

opinion in an auditor’s report. Reasonable assurance is a high level

of assurance, but does not guarantee that an audit conducted

in accordance with ISAs (UK) will always detect a material

misstatement when it exists. Misstatements can arise from fraud

or error and are considered material if, individually or in aggregate,

they could reasonably be expected to influence the economic

decisions of users taken on the basis of the financial statements.

A fuller description of our responsibilities is provided on the FRC’s

website at www.frc.org.uk/auditorsresponsibilities.

The Company is required to include these financial statements in

an annual financial report prepared under Disclosure Guidance

and Transparency Rule 4.1.17R and 4.1.18R. This auditor’s report

provides no assurance over whether the annual financial report

has been prepared in accordance with those requirements.

![]()

Page 199

Auditors Report

10.  The purpose of our audit work and to

#### whom we owe our responsibilities

This report is made solely to the Company’s members, as a

body, in accordance with Chapter 3 of Part 16 of the Companies

Act 2006. Our audit work has been undertaken so that we might

state to the Company’s members those matters we are required

to state to them in an auditor’s report and for no other purpose.

To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the Company and

the Company’s members, as a body, for our audit work, for this

report, or for the opinions we have formed.

Michael McGarry (Senior Statutory Auditor)

for and on behalf of KPMG LLP, Statutory Auditor

Chartered Accountants

15 Canada Square

London

E14 5GL

3 December 2024

![]()

### The Accounts

Showing the financial position, results and cash

flows of the Group and the Company prepared in

accordance with IFRS and UK law

P202

D1.  Primary Financial Statements

P202

D1.1  Consolidated statement of profit or loss

P203

D1.2  Consolidated statement of comprehensive income

P204

D1.3  Consolidated balance sheet

P205

D1.4  Company balance sheet

P206

D1.5  Consolidated cash flow statement

P206

D1.6  Company cash flow statement

P207

D1.7  Consolidated statement of movements in equity

P208

D1.8  Company statement of movements in equity

P209 D2.  Notes to the Accounts

P209

D2.1  Analysis

P278

D2.2  Employment costs

P292

D2.3  Capital and financial risk

P317

D2.4  Basis of preparation

![]()

![]()

Page 202

D1.  Primary Financial Statements

#### D1.1 Consolidated statement of profit or loss

For the year ended 30 September 2024

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | 2024 | 2024 | 2023 | 2023 |
|  | Note |  |  |  |  |
|  |  | £m | £m | £m | £m |
| Interest receivable | 4 |  | 1,314.7 |  | 1,010.6 |
| Interest payable and similar charges | 5 |  | (831.5) |  | (561.7) |
| Net interest income |  |  | 483.2 |  | 448.9 |
| Other leasing income | 6 | 30.4 |  | 27.4 |  |
| Related costs | 6 | (24.2) |  | (21.8) |  |
| Net operating lease income |  | 6.2 |  | 5.6 |  |
| Other income | 7 | 7.0 |  | 11.5 |  |
| Other operating income |  |  | 13.2 |  | 17.1 |
| Total operating income |  |  | 496.4 |  | 466.0 |
| Operating expenses | 8 |  | (179.2) |  | (170.4) |
| Provisions for losses | 11 |  | (24.5) |  | (18.0) |
| Operating profit before fair value items |  |  | 292.7 |  | 277.6 |
| Fair value net (losses) | 12 |  | (38.9) |  | (77.7) |
| Operating profit being profit on ordinary activities before taxation |  |  | 253.8 |  | 199.9 |
| Tax charge on profit on ordinary activities | 13 |  | (67.8) |  | (46.0) |
| Profit on ordinary activities after taxation for the financial year |  |  | 186.0 |  | 153.9 |
|  | Note |  | 2024 |  | 2023 |
| Earnings per share |  |  |  |  |  |
| - basic | 15 |  | 88.5p |  | 68.7p |
| - diluted | 15 |  | 85.2p |  | 66.3p |

The results for the current and preceding years relate entirely to continuing operations.

![]()

Page 203

The Accounts

#### D1.2 Consolidated statement of comprehensive income

For the year ended 30 September 2024

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Note | 2024 | 2024 | 2023 | 2023 |
|  |  | £m | £m | £m | £m |
| Profit for the year |  |  | 186.0 |  | 153.9 |
| Other comprehensive income |  |  |  |  |  |
| Items that will not be reclassified subsequently to profit or loss |  |  |  |  |  |
| Actuarial gain on pension scheme | 60 | 7.2 |  | 2.4 |  |
| Tax thereon |  | (1.8) |  | (0.8) |  |
| Other comprehensive income for the year net of tax |  |  | 5.4 |  | 1.6 |
| Total comprehensive income for the year |  |  | 191.4 |  | 155.5 |

![]()

Page 204

#### D1.3 Consolidated balance sheet

For the year ended 30 September 2024

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Note | 2024 | 2023 | 2022 |
|  |  | £m | £m | £m |
| Assets |  |  |  |  |
| Cash – central banks | 16 | 2,315.5 | 2,783.3 | 1,612.5 |
| Cash – retail banks | 16 | 209.9 | 211.0 | 318.4 |
| Investment securities | 17 | 427.4 | - | - |
| Loans to customers | 18 | 15,630.3 | 14,495.0 | 13,650.4 |
| Derivative financial assets | 26 | 391.8 | 615.4 | 779.0 |
| Sundry assets | 27 | 20.7 | 51.0 | 39.2 |
| Current tax assets | 28 | 9.7 | 8.9 | 5.4 |
| Retirement benefit obligations | 60 | 22.2 | 12.7 | 7.1 |
| Property, plant and equipment | 29 | 71.0 | 74.7 | 71.4 |
| Intangible assets | 30 | 171.5 | 168.2 | 170.2 |
| Total assets |  | 19,270.0 | 18,420.2 | 16,653.6 |
| Liabilities |  |  |  |  |
| Short-term bank borrowings |  | 0.4 | 0.2 | 0.4 |
| Retail deposits | 33 | 16,314.7 | 13,234.4 | 10,569.5 |
| Derivative financial liabilities | 26 | 99.7 | 39.9 | 102.1 |
| Asset backed loan notes | 34 | - | 28.0 | 409.3 |
| Secured bank borrowings | 35 | - | - | 586.0 |
| Retail bond issuance | 36 | - | 112.4 | 112.3 |
| Corporate bond issuance | 37 | 149.9 | 145.8 | 149.2 |
| Central bank facilities | 38 | 755.0 | 2,750.0 | 2,750.0 |
| Sale and repurchase agreements | 39 | 100.0 | 50.0 | - |
| Sundry liabilities | 40 | 417.4 | 631.2 | 513.1 |
| Deferred tax liabilities | 44 | 13.4 | 17.7 | 44.4 |
| Total liabilities |  | 17,850.5 | 17,009.6 | 15,236.3 |
| Called up share capital | 45 | 210.6 | 228.7 | 241.4 |
| Reserves | 46 | 1,274.3 | 1,257.5 | 1,223.9 |
| Own shares | 47 | (65.4) | (75.6) | (48.0) |
| Total equity |  | 1,419.5 | 1,410.6 | 1,417.3 |
| Total liabilities and equity |  | 19,270.0 | 18,420.2 | 16,653.6 |

Approved by the Board of Directors on 3 December 2024

Signed of behalf of the Board of Directors.

N S Terrington  R J Woodman

Chief Executive        Chief Financial Officer

![]()

Page 205

The Accounts

#### D1.4 Company balance sheet

For the year ended 30 September 2024

Note  2024  2023

(restated\*)

2022

(restated\*)

£m £m £m

Assets

Cash – retail banks 16 18.3 28.1 21.1

Sundry assets 27 128.6 228.7 39.2

Deferred tax assets 44 - 1.6 -

Property, plant and equipment 29 11.8 13.2 14.6

Investment in subsidiary undertakings 32 786.8 787.5 895.7

Total assets 945.5 1,059.1 970.6

Liabilities

Retail bond issuance 36 - 112.4 112.3

Corporate bond issuance 37 149.6 149.4 149.2

Sundry liabilities 40 61.4 38.4 51.1

Current tax liabilities 28 - 1.8 -

Deferred tax liabilities 44 0.1 - 0.1

Total liabilities 211.1 302.0 312.7

Called up share capital 45 210.6 228.7 241.4

Reserves 46 589.2 604.0 464.5

Own shares 47 (65.4) (75.6) (48.0)

Total equity 734.4 757.1 657.9

945.5 1,059.1 970.6

\* Restated as described in note 66

Approved by the Board of Directors on 3 December 2024.

Signed of behalf of the Board of Directors.

N S Terrington  R J Woodman

Chief Executive        Chief Financial Officer

![]()

Page 206

#### D1.5 Consolidated cash flow statement

For the year ended 30 September 2024

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Net cash generated by operating activities | 49 | 2,216.4 | 2,171.7 |
| Net cash (utilised) by investing activities | 50 | (424.7) | (3.1) |
| Net cash (utilised) by financing activities | 51 | (2,260.8) | (1,105.0) |
| Net (decrease) / increase in cash and cash equivalents |  | (469.1) | 1,063.6 |
| Opening cash and cash equivalents |  | 2,994.1 | 1,930.5 |
| Closing cash and cash equivalents |  | 2,525.0 | 2,994.1 |
| Represented by balances within: |  |  |  |
| Cash | 16 | 2,525.4 | 2,994.3 |
| Short-term bank borrowings |  | (0.4) | (0.2) |
|  |  | 2,525.0 | 2,994.1 |

#### D1.6 Company cash flow statement

For the year ended 30 September 2024

Note  2024  2023

(restated)

£m £m

Net cash generated by operating activities 49 276.3 85.8

Net cash generated by investing activities 50 - 107.0

Net cash (utilised) by financing activities 51 (286.1) (185.8)

Net (decrease) / increase in cash and cash equivalents (9.8) 7.0

Opening cash and cash equivalents 28.1 21.1

Closing cash and cash equivalents 18.3 28.1

Represented by balances within:

Cash 16 18.3 28.1

Short-term bank borrowings - -

18.3 28.1

![]()

Page 207

The Accounts

#### D1.7 Consolidated statement of movements in equity

For the year ended 30 September 2024

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | Share | Share | Capital | Merger | Profit | Own | Total |
|  | capital | premium | redemption | reserve | and loss | shares | equity |
|  |  |  | reserve |  | account |  |  |
|  | £m | £m | £m | £m | £m | £m | £m |
| Transactions arising from  Profit for the year | - | - | - | - | 186.0 | - | 186.0 |
| Other comprehensive income | - | - | - | - | 5.4 | - | 5.4 |
| Total comprehensive income | - | - | - | - | 191.4 | - | 191.4 |
| Transactions with owners |  |  |  |  |  |  |  |
| Dividends paid (note 48) | - | - | - | - | (83.5) | - | (83.5) |
| Own shares purchased | - | - | - | - | - | (89.5) | (89.5) |
| Irrevocable instruction accrual | - | - | - | - | - | (23.8) | (23.8) |
| Exercise of share awards | - | - | - | - | (12.8) | 13.5 | 0.7 |
| Shares cancelled | (18.1) | - | 18.1 | - | (110.0) | 110.0 | - |
| Capital reorganisation | - | - | - | - | - | - | - |
| Charge for share based | - | - | - | - | 9.2 | - | 9.2 |
| remuneration (note 57) |  |  |  |  |  |  |  |
| Tax on share based remuneration | - | - | - | - | 4.4 | - | 4.4 |
| Net movement in equity in  the year | (18.1) | - | 18.1 | - | (1.3) | 10.2 | 8.9 |
| Opening equity | 228.7 | 71.4 | 12.9 | (70.2) | 1,243.4 | (75.6) | 1,410.6 |
| Closing equity | 210.6 | 71.4 | 31.0 | (70.2) | 1,242.1 | (65.4) | 1,419.5 |
| For the year ended 30 September 2023 | Share | Share | Capital | Merger | Profit | Own | Total |
|  | capital | premium | redemption | reserve | and loss | shares | equity |
|  |  |  | reserve |  | account |  |  |
|  | £m | £m | £m | £m | £m | £m | £m |
| Transactions arising from  Profit for the year | - | - | - | - | 153.9 | - | 153.9 |
| Other comprehensive income | - | - | - | - | 1.6 | - | 1.6 |
| Total comprehensive income | - | - | - | - | 155.5 | - | 155.5 |
| Transactions with owners |  |  |  |  |  |  |  |
| Dividends paid (note 48) | - | - | - | - | (67.9) | - | (67.9) |
| Own shares purchased | - | - | - | - | - | (120.5) | (120.5) |
| Irrevocable instruction accrual | - | - | - | - | - | 10.8 | 10.8 |
| Exercise of share awards | 0.2 | 0.3 | - | - | (11.4) | 14.8 | 3.9 |
| Shares cancelled | (12.9) | - | 12.9 | - | (67.3) | 67.3 | - |
| Capital reorganisation | - | - | (71.8) | - | 71.8 | - | - |
| Charge for share based | - | - | - | - | 9.6 | - | 9.6 |
| remuneration (note 57) |  |  |  |  |  |  |  |
| Tax on share based remuneration | - | - | - | - | 1.9 | - | 1.9 |
| Net movement in equity in  the year | (12.7) | 0.3 | (58.9) | - | 92.2 | (27.6) | (6.7) |
| Opening equity | 241.4 | 71.1 | 71.8 | (70.2) | 1,151.2 | (48.0) | 1,417.3 |
| Closing equity | 228.7 | 71.4 | 12.9 | (70.2) | 1,243.4 | (75.6) | 1,410.6 |

![]()

Page 208

#### D1.8 Company statement of movements in equity

For the year ended 30 September 2024

Share

capital

Share

premium

Capital

redemption

reserve

Merger

reserve

Profit

and loss

account

Own

shares

Total

equity

£m £m £m £m £m £m £m

Transactions arising from

Profit for the year - - - - 164.4 - 164.4

Other comprehensive income - - - - - - -

Total comprehensive income - - - - 164.4 - 164.4

Transactions with owners

Dividends paid (note 48) - - - - (83.5) - (83.5)

Own shares purchased - - - - - (89.5) (89.5)

Irrevocable instruction accrual - - - - - (23.8) (23.8)

Exercise of share awards - - - - (12.8) 13.5 0.7

Shares cancelled (18.1) - 18.1 - (110.0) 110.0 -

Capital reorganisation - - - - - - -

Charge for share based

remuneration (note 57)

- - - - 9.2 - 9.2

Tax on share-based remuneration - - - - (0.2) - (0.2)

Net movement in equity in

the year

(18.1) - 18.1 - (32.9) 10.2 (22.7)

Opening equity

As originally reported 228.7 71.4 12.9 (23.7) 521.8 (54.0) 757.1

Change in accounting policy

(note 66)

- - - - 21.6 (21.6) -

As restated 228.7 71.4 12.9 (23.7) 543.4 (75.6) 757.1

Closing equity 210.6 71.4 31.0 (23.7) 510.5 (65.4) 734.4

For the year ended 30 September 2023 (restated)

£m £m £m £m £m £m £m

Transactions arising from

Profit for the year - - - - 263.3 - 263.3

Other comprehensive income - - - - - - -

Total comprehensive income - - - - 263.3 - 263.3

Transactions with owners

Dividends paid (note 48) - - - - (67.9) - (67.9)

Own shares purchased - - - - - (120.5) (120.5)

Irrevocable instruction accrual - - - - 10.8 10.8

Exercise of share awards 0.2 0.3 - - (11.4) 14.8 3.9

Shares cancelled (12.9) - 12.9 - (67.3) 67.3 -

Capital reorganisation - - (71.8) - 71.8 - -

Charge for share based

remuneration (note 57)

- - - - 9.6 - 9.6

Tax on share-based remuneration - - - - - - -

Net movement in equity in

the year

(12.7) 0.3 (58.9) - 198.1 (27.6) 99.2

Opening equity

As originally reported 241.4 71.1 71.8 (23.7) 326.3 (29.0) 657.9

Change of accounting policy

(note 66)

- - - - 19.0 (19.0) -

As restated 241.4 71.1 71.8 (23.7) 345.3 (48.0) 657.9

Closing equity 228.7 71.4 12.9 (23.7) 543.4 (75.6) 757.1

![]()

Page 209

The Accounts

D2. Notes to the Accounts

For the year ended 30 September 2024

1.  General information

Paragon Banking Group PLC (the ‘Company’) is a company domiciled in the United Kingdom and incorporated in England and Wales

under the Companies Act 2006 with company number 2336032. The Company controls a number of subsidiary entities and presents

financial statements on a consolidated basis for the Company and all its subsidiaries (together the ‘Group’). The address of the

Company’s registered office is 51 Homer Road, Solihull, West Midlands, B91 3QJ. The nature of the Group’s operations and its principal

activities are set out in the Strategic Report in Section A2.

These financial statements are presented in pounds sterling, which is the currency of the economic environment in which the

Group operates.

The remaining notes to the accounts are organised into four sections:

•  Analysis – providing further analysis and information on the amounts shown in the primary financial statements

•   Employment Costs – providing information on employee and key management remuneration arrangements including share

schemes and pension arrangements

•   Capital and Financial Risk – providing information on the Group’s management of operational and regulatory capital and its

principal financial risks

•   Basis of preparation – providing details of the Group’s accounting policies and of how they have been applied in the preparation of

the financial statements

#### D2.1 Notes to the Accounts – Analysis

For the year ended 30 September 2024

The notes set out below give more detailed analysis of the balances shown in the primary financial statements and further

information on how they relate to the operations, results and financial position of the Group and the Company.

2.  Segmental  information

The Group analyses its operations, both for internal management reporting and external financial reporting, on the basis of the

markets from which its assets are generated. The segments used at 30 September 2024 are described below:

•  Mortgage Lending, including the Group’s buy-to-let, and owner-occupied first and second charge lending and related activities

•   Commercial Lending, including the Group’s equipment leasing activities, development finance, structured lending and other

offerings targeted towards SME customers, together with its motor finance business

These segments are the same as those used at 30 September 2023.

Dedicated financing and administration costs of each of these businesses, including the interest impacts of fair value hedging, are

allocated to the segment. Shared central costs are not allocated between segments, nor is income from central cash balances or the

carrying costs of unallocated savings balances.

Loans to customers and operating lease assets (other than those related to the internal green car scheme (note 54)) are allocated to

segments as are dedicated securitisation funding arrangements and their related cash balances.

Retail deposits and their related costs are allocated to the segments based on the utilisation of those deposits. Retail deposits raised

in advance of lending are not allocated.

Other assets and liabilities are not allocated between segments.

All the Group’s operations are conducted in the UK, all revenues arise from external customers and there are no inter-segment

revenues. No customer contributes more than 10% of the revenue of the Group.

![]()

Page 210

Financial information about these business segments, prepared on the same basis as used in the consolidated accounts of the

Group, is shown below.

Year ended 30 September 2024

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Mortgage | Commercial | Unallocated | Total |
|  | Lending | Lending | items |  |
|  | £m | £m | £m | £m |
| Interest receivable | 914.9 | 234.7 | 165.1 | 1,314.7 |
| Interest payable | (632.6) | (109.9) | (89.0) | (831.5) |
| Net interest income | 282.3 | 124.8 | 76.1 | 483.2 |
| Other leasing income | - | 30.1 | 0.3 | 30.4 |
| Related costs | - | (24.0) | (0.2) | (24.2) |
| Net operating lease income | - | 6.1 | 0.1 | 6.2 |
| Other income | 3.8 | 3.2 | - | 7.0 |
| Other operating income | 3.8 | 9.3 | 0.1 | 13.2 |
| Total operating income | 286.1 | 134.1 | 76.2 | 496.4 |
| Operating expenses | (22.8) | (26.9) | (129.5) | (179.2) |
| Provisions for losses | (5.6) | (18.9) | - | (24.5) |
| Segment profit | 257.7 | 88.3 | (53.3) | 292.7 |

Year ended 30 September 2023

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Mortgage | Commercial | Unallocated | Total |
|  | Lending | Lending | items |  |
|  | £m | £m | £m | £m |
| Interest receivable | 713.6 | 207.4 | 89.6 | 1,010.6 |
| Interest payable | (436.0) | (71.7) | (54.0) | (561.7) |
| Net interest income | 277.6 | 135.7 | 35.6 | 448.9 |
| Other leasing income | - | 27.3 | 0.1 | 27.4 |
| Related costs | - | (21.7) | (0.1) | (21.8) |
| Net operating lease income | - | 5.6 | - | 5.6 |
| Other income | 5.6 | 5.9 | - | 11.5 |
| Other operating income | 5.6 | 11.5 | - | 17.1 |
| Total operating income | 283.2 | 147.2 | 35.6 | 466.0 |
| Operating expenses | (26.2) | (26.4) | (117.8) | (170.4) |
| Provisions for losses | (10.4) | (7.6) | - | (18.0) |
| Segment profit | 246.6 | 113.2 | (82.2) | 277.6 |

The segmental profits disclosed above reconcile to the Group results as shown below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Results shown above | 292.7 | 277.6 |
| Fair value items | (38.9) | (77.7) |
| Operating profit | 253.8 | 199.9 |

![]()

Page 211

The Accounts

The assets and liabilities attributable to each of the segments at 30 September 2024, 30 September 2023 and 30 September 2022 on

the basis described above were:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Note | Mortgage | Commercial | Total |
|  |  | Lending | Lending | Segments |
|  |  | £m | £m | £m |
| 30 September 2024 |  |  |  |  |
| Segment assets |  |  |  |  |
| Loans to customers | 18 | 13,415.7 | 2,289.8 | 15,705.5 |
| Operating lease assets | 29 | - | 43.9 | 43.9 |
| Securitisation cash | 16 | 107.9 | - | 107.9 |
|  |  | 13,523.6 | 2,333.7 | 15,857.3 |
| Segment liabilities |  |  |  |  |
| Allocated deposits |  | 13,829.3 | 2,509.9 | 16,339.2 |
| Securitisation funding |  | - | - | - |
|  |  | 13,829.3 | 2,509.9 | 16,339.2 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Note | Mortgage | Commercial | Total |
|  |  | Lending | Lending | Segments |
|  |  | £m | £m | £m |
| 30 September 2023 |  |  |  |  |
| Segment assets |  |  |  |  |
| Loans to customers | 18 | 12,902.3 | 1,972.0 | 14,874.3 |
| Operating lease assets | 29 | - | 44.3 | 44.3 |
| Securitisation cash | 16 | 86.1 | - | 86.1 |
|  |  | 12,988.4 | 2,016.3 | 15,004.7 |
| Segment liabilities |  |  |  |  |
| Allocated deposits |  | 13,160.4 | 2,199.4 | 15,359.8 |
| Securitisation funding |  | 28.0 | - | 28.0 |
|  |  | 13,188.4 | 2,199.4 | 15,387.8 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Note | Mortgage | Commercial | Total |
|  |  | Lending | Lending | Segments |
|  |  | £m | £m | £m |
| 30 September 2022 |  |  |  |  |
| Segment assets |  |  |  |  |
| Loans to customers | 18 | 12,328.7 | 1,881.6 | 14,210.3 |
| Operating lease assets | 29 | - | 41.6 | 41.6 |
| Securitisation cash | 16 | 240.5 | - | 240.5 |
|  |  | 12,569.2 | 1,923.2 | 14,492.4 |
| Segment liabilities |  |  |  |  |
| Allocated deposits |  | 11,864.7 | 2,193.7 | 14,058.4 |
| Securitisation funding |  | 995.3 | - | 995.3 |
|  |  | 12,860.0 | 2,193.7 | 15,053.7 |

An analysis of the Group’s financial assets by type and segment is shown in note 18. All the assets shown above were located in the UK.

The additions to non-current assets, excluding financial assets, in the year which are included in segmental assets above, are

investments of £13.1m (2023: £15.3m) in assets held for leasing under operating leases (note 29). These are included in the

Commercial Lending segment. No other fixed asset additions were allocated to segments.

![]()

Page 212

The segmental assets and liabilities may be reconciled to the consolidated balance sheet as shown below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Total segment assets | 15,857.3 | 15,004.7 |
| Unallocated assets |  |  |
| Central cash and investments | 2,844.9 | 2,908.2 |
| Derivative financial instruments | 391.8 | 615.4 |
| Fair value hedging adjustments | (75.2) | (379.3) |
| Operational property, plant and equipment | 27.1 | 30.4 |
| Retirement benefit obligations | 22.2 | 12.7 |
| Intangible assets | 171.5 | 168.2 |
| Other | 30.4 | 59.9 |
| Total assets | 19,270.0 | 18,420.2 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Total segment liabilities | 16,339.2 | 15,387.8 |
| Unallocated liabilities |  |  |
| Unallocated retail deposits | (41.2) | (2,094.5) |
| Derivative financial instruments | 99.7 | 39.9 |
| Central borrowings | 1,005.3 | 3,058.4 |
| Tax liabilities | 13.4 | 17.7 |
| Other | 434.1 | 600.3 |
| Total liabilities | 17,850.5 | 17,009.6 |

3.  Revenue

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Interest receivable | 4 | 1,314.7 | 1,010.6 |
| Operating lease income | 6 | 30.4 | 27.4 |
| Other income | 7 | 7.0 | 11.5 |
| Total revenue |  | 1,352.1 | 1,049.5 |
| Arising from: |  |  |  |
| Mortgage Lending |  | 918.7 | 719.2 |
| Commercial Lending |  | 268.0 | 240.6 |
| Total revenue from segments |  | 1,186.7 | 959.8 |
| Unallocated revenue |  | 165.4 | 89.7 |
| Total revenue |  | 1,352.1 | 1,049.5 |

![]()

Page 213

The Accounts

4.  Interest  receivable

Interest receivable is analysed as follows.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Interest receivable in respect of  Loans and receivables |  | 819.8 | 642.9 |
| Finance leases |  | 73.4 | 59.6 |
| Invoice finance income |  | 5.8 | 4.3 |
| Interest on loans to customers |  | 899.0 | 706.8 |
| Effect of fair value hedging of loan assets |  | 245.8 | 210.0 |
| Interest on loans to customers after hedging |  | 1,144.8 | 916.8 |
| Pension scheme surplus | 60 | 0.8 | 0.4 |
| Investment securities |  | 8.0 | - |
| Effect of fair value hedging of securities |  | 2.4 | - |
| Other interest receivable |  | 158.7 | 93.4 |
| Total interest on financial assets |  | 1,314.7 | 1,010.6 |

The above amounts relate to:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Financial assets held at amortised cost | 992.3 | 740.6 |
| Finance leases | 73.4 | 59.6 |
| Pension scheme surplus | 0.8 | 0.4 |
| Derivative financial instruments held at fair value | 248.2 | 210.0 |
|  | 1,314.7 | 1,010.6 |

Other interest receivable relates principally to cash deposits at central and retail banks.

![]()

Page 214

5.   Interest payable and similar charges

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| On financial liabilities |  |  |  |
| Retail deposits |  | 667.0 | 334.1 |
| Effect of fair value hedging of deposits |  | 33.6 | 54.4 |
| Interest on retail deposits after hedging |  | 700.6 | 388.5 |
| Asset backed loan notes |  | 2.6 | 10.9 |
| Bank loans and overdrafts |  | 14.1 | 34.8 |
| Corporate bonds |  | 6.6 | 6.6 |
| Effect of fair value hedging of bonds |  | 1.8 | 0.6 |
| Retail bonds |  | 5.7 | 6.5 |
| Central bank facilities |  | 95.2 | 111.9 |
| Sale and repurchase agreements |  | 4.0 | 0.7 |
| Total interest on financial liabilities |  | 830.6 | 560.5 |
| Discounting on lease liabilities |  | 0.3 | 0.3 |
| Other finance costs |  | 0.6 | 0.9 |
|  |  | 831.5 | 561.7 |

The above amounts relate to:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Financial liabilities held at amortised cost | 795.2 | 505.5 |
| Derivative financial instruments held at fair value | 35.4 | 55.0 |
| Other items | 0.9 | 1.2 |
|  | 831.5 | 561.7 |

Amounts payable in respect of bank loans and overdrafts include interest and fees payable in respect of collateral amounts received

in respect of derivative financial instruments (note 40).

6.  Net operating lease income

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Income |  |  |  |
| Operating lease rentals |  | 21.3 | 19.5 |
| Maintenance income |  | 9.1 | 7.9 |
| Total operating lease income |  | 30.4 | 27.4 |
| Costs |  |  |  |
| Depreciation of lease assets | 29 | (11.6) | (10.7) |
| Maintenance salaries | 57 | (3.7) | (3.2) |
| Other maintenance costs |  | (8.9) | (7.9) |
| Total operating lease costs |  | (24.2) | (21.8) |
| Net operating lease income |  | 6.2 | 5.6 |

![]()

Page 215

The Accounts

7.  Other income

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Loan account fee income | 4.5 | 4.8 |
| Broker commissions | 1.6 | 2.1 |
| Third party servicing | 0.7 | 4.3 |
| Other income | 0.2 | 0.3 |
|  | 7.0 | 11.5 |

All loan account fee income arises from financial assets held at amortised cost.

8.  Operating expenses

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Employment costs | 57 | 111.1 | 108.3 |
| Auditor remuneration | 9 | 3.6 | 2.9 |
| Bank of England Levy |  | 2.1 | - |
| Amortisation of intangible assets | 30 | 1.2 | 1.8 |
| Depreciation of operational assets | 29 | 5.4 | 3.9 |
| TBMC closure | 10 | - | 2.0 |
| Restructuring costs |  | - | 2.6 |
| Other administrative costs |  | 55.8 | 48.9 |
|  |  | 179.2 | 170.4 |

Restructuring costs in 2023 arose from a strategic review of the Group’s operational structures and resources carried out in the year

and include consultancy costs and redundancy-related expenses.

The Bank of England Levy was introduced from 1 March 2024. Accounting standards require that the Levy is accounted for in full on

the first day of each annual Levy period.

The Group incurred no costs in respect of short-term operating leases in the year (2023: none).

![]()

Page 216

9.  Auditor  remuneration

The analysis of fees payable to the Company’s auditors (KPMG LLP) and their associates, excluding irrecoverable VAT, required by the

Companies (Disclosure of Auditor Remuneration and Liability Limitation Agreements) Regulations 2008 is set out below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Audit fee of the company | 1.1 | 0.7 |
| Other services |  |  |
| Audit of subsidiary undertakings pursuant to legislation | 1.7 | 1.5 |
| Total audit fees | 2.8 | 2.2 |
| Audit related assurance services |  |  |
| Interim review | 0.2 | 0.2 |
| Other | - | - |
| Total fees | 3.0 | 2.4 |
| Irrecoverable VAT | 0.6 | 0.5 |
| Total cost to the Group (note 8) | 3.6 | 2.9 |

Fees paid to the auditors and their associates for non-audit services to the Company are not disclosed because the consolidated

accounts of the Group are required to disclose such fees on a consolidated basis.

10.  TBMC closure

During the year ended 30 September 2023, after a review of strategic priorities, the Group announced the closure of its TBMC

mortgage brokerage business, which it considered to be non-core. As a result of this decision the remaining goodwill balance of the

TBMC CGU and the other intangible assets relating to the business were derecognised.

The total amount expensed to the profit and loss account on the closure is set out below.

|  |  |  |
| --- | --- | --- |
|  | Note | 2023 |
|  |  | £m |
| Goodwill derecognised | 30 | 1.6 |
| Intangible assets derecognised | 30 | 0.2 |
| Other closure costs |  | 0.2 |
| Total closure costs | 8 | 2.0 |

The contribution to profit of the closed business in that year, which was included in the Mortgage Lending segment, was a loss of

£0.5m excluding the costs shown above.

![]()

Page 217

The Accounts

11.  Loan impairments provisions charged to income

The amounts charged to the profit and loss account in the year are analysed as follows.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Mortgage | Commercial | Total |
|  | Lending | Lending |  |
|  | £m | £m | £m |
| 30 September 2024 |  |  |  |
| Provided in period (note 23) | 6.0 | 20.4 | 26.4 |
| Recovery of written off amounts | (0.4) | (1.5) | (1.9) |
|  | 5.6 | 18.9 | 24.5 |
| Of which  Loan accounts | 5.6 | 17.9 | 23.5 |
| Finance leases | - | 1.0 | 1.0 |
|  | 5.6 | 18.9 | 24.5 |
| 30 September 2023 |  |  |  |
| Provided in period (note 23) | 10.8 | 8.3 | 19.1 |
| Recovery of written off amounts | (0.4) | (0.7) | (1.1) |
|  | 10.4 | 7.6 | 18.0 |
| Of which  Loan accounts | 10.4 | 10.5 | 20.9 |
| Finance leases | - | (2.9) | (2.9) |
|  | 10.4 | 7.6 | 18.0 |

12.  Fair value net (losses)

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Ineffectiveness of fair value hedges (note 26) |  |  |
| Portfolio hedges of interest rate risk |  |  |
| Deposit hedge | 7.3 | 7.8 |
| Loan hedge | (3.1) | (23.7) |
|  | 4.2 | (15.9) |
| Individual hedges of interest rate risk | - | - |
|  | 4.2 | (15.9) |
| Other hedging movements | (26.2) | (53.5) |
| Net (losses) on other derivatives | (16.9) | (8.3) |
| Total net (loss) | (38.9) | (77.7) |

The fair value net (loss) represents the accounting volatility on derivative instruments which are matching risk exposures on an

economic basis, generated by the requirements of IAS 39. Some accounting volatility arises on these items due to accounting

ineffectiveness on designated hedges, or because hedge accounting has not been adopted or is not achievable on certain items.

The losses and gains are primarily due to timing differences in income recognition between the derivative instruments and the

economically hedged assets and liabilities. Such differences will reverse over time and have no impact on the cash flows of the Group.

The impact of hedging arrangements on the Group’s balance sheet is summarised in note 26 which also provides a full description of

the Group’s use of derivative financial instruments for hedging purposes.

![]()

Page 218

13.  Tax charge on profit on ordinary activities

(a)   Analysis of charge in the year

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Current tax |  |  |
| UK Corporation Tax on profits of the period | 75.4 | 73.6 |
| Adjustment in respect of prior periods | (4.5) | (1.1) |
| Total current tax | 70.9 | 72.5 |
| Deferred tax (note 44) | (3.1) | (26.5) |
| Tax charge on profit on ordinary activities | 67.8 | 46.0 |

The standard rate of corporation tax in the UK applicable to the Group in the year was 25.0% (2023: 22.0%), based on legislation

enacted at the year end. During the year ended 30 September 2021, the UK Government enacted legislation increasing the standard

rate of corporation tax in the UK from 19.0% to 25.0% from April 2023. The effect of these changes on deferred tax balances was

accounted for in the year ended 30 September 2021.

The Bank Corporation Tax Surcharge subjects any taxable profits arising in the Group’s banking subsidiary, Paragon Bank PLC

(and no other Group entity), to an additional rate of tax to the extent these profits exceed a threshold. The effect of the surcharge

shown in note (b) below.

In the financial year ended 30 September 2022 the UK Government enacted legislation reducing the rate of the Banking Surcharge

from 8.0% to 3.0%, from April 2023, while increasing the profit threshold at which the surcharge applies to £100.0m from £25.0m. This

has resulted in the surcharge applying to Paragon Bank in the current year reducing to 3.0% on earnings over £100.0m. The impact of

this change on deferred tax balances was accounted for in the year ended 30 September 2022. The combination of the standard rate

of tax and the surcharge results in taxable profits in excess of the annual threshold arising in Paragon Bank being taxed at 28.0% in the

current year (2023: 27.5%).

(b)   Factors affecting tax charge for the year

Accounting standards require companies to explain the relationship between tax expense and accounting profit. This may be

demonstrated by reconciling the tax charge to the product of the accounting profit and the ‘applicable rate’, generally the domestic

rate of tax levied on corporate income in the jurisdiction in which the entity operates.

The Group operates wholly in the UK and all the Group’s income arises in UK resident companies. Consequently, it is appropriate to

use the prevailing UK corporation tax rate as the comparator to the effective tax rate. As noted in (a) above, the UK corporation tax

rate applicable to the Group for the year was 25.0% (2023: 22.0%).

The impact of the Banking Surcharge is shown as a difference between tax at this rate and the actual tax charge in the table below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Profit on ordinary activities before taxation | 253.8 | 199.9 |
| Profit on ordinary activities multiplied by the UK standard rate of corporation tax | 63.5 | 44.0 |
| Effects of: |  |  |
| Permanent differences |  |  |
| Recurring disallowable expenditure and similar items | 0.2 | 0.5 |
| Mismatch in timing differences | 1.4 | (1.3) |
| Change in rate of taxation on current and deferred tax (excluding Bank Surcharge) | - | (2.1) |
| Impact of Bank Surcharge on current and deferred tax | 1.1 | 5.1 |
| Prior year charge | 1.6 | (0.2) |
| Tax charge for the year | 67.8 | 46.0 |

The timing difference mismatch arises because tax relief for share based payments is given on a different basis from that on which the

accounting charge for the provision of these awards is recognised under IFRS 2.

Change in rate of taxation includes the effect of providing for deferred tax balances at rates other than the comparator rate. This

includes deferred tax provision on fair value movements in the year, which form the largest part of this balance.

![]()

Page 219

The Accounts

(c)  Factors affecting future tax charges

No legislation which will have the effect of changing the rates of tax applicable to the Group from those shown above has currently been

enacted. However, the future direction of UK tax policy will significantly affect the tax payable by the Group, and this remains uncertain.

The Group’s overall future effective tax rate will also be impacted by the future level of the Surcharge and by the proportion of its

taxable profit subject to it.

Various asset leasing businesses are included within the Group’s Commercial Lending division. Whilst such businesses do not, in

general, have significant permanent differences, the taxable profits in a given accounting period are usually significantly different from

the accounting profits due to temporary differences.

At the balance sheet date there were no material tax uncertainties and no significant open matters with the UK tax authorities. The

Group has no material exposure to any other tax jurisdiction.

As a wholly UK based business the Group does not expect to be significantly impacted by the OECD project on Base Erosion and Profit

Shifting (‘BEPS’).

14.  Profit attributable to members of Paragon Banking Group PLC

The Company’s profit after tax for the financial year amounted to £164.4m (2023: £263.3m – restated (note 66)). A separate income

statement has not been prepared for the Company under the provisions of Section 408 of the Companies Act 2006.

The Company has no other items of comprehensive income for the years ended 30 September 2024 or 30 September 2023.

15.  Earnings per share

Earnings per ordinary share is calculated as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Profit for the year (£m) | 186.0 | 153.9 |
| Basic weighted average number of ordinary shares ranking for dividend during the year (m) | 210.1 | 224.1 |
| Dilutive effect of the weighted average number of share options and incentive plans in issue during the year (m) | 8.3 | 8.0 |
| Diluted weighted average number of ordinary shares ranking for dividend during the year (m) | 218.4 | 232.1 |
| Earnings per ordinary share |  |  |
| - basic | 88.5p | 68.7p |
| - diluted | 85.2p | 66.3p |

![]()

Page 220

16.  Cash and cash equivalents

‘Cash and Cash Equivalents’ includes current bank balances, money market placements and fixed rate sterling term deposits with

London banks, and balances with the Bank of England. It is analysed as set out below.

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Deposits with the Bank of England | 2,315.5 | 2,783.3 | 1,612.5 |
| Balances with central banks | 2,315.5 | 2,783.3 | 1,612.5 |
| Deposits with other banks | 209.9 | 211.0 | 318.4 |
| Balances with other banks | 209.9 | 211.0 | 318.4 |
| Cash and cash equivalents | 2,525.4 | 2,994.3 | 1,930.9 |

Not all of the Group’s cash is immediately available for its general purposes, including liquidity management. Cash received in

respect of loan assets funded through warehouse facilities and securitisations is not immediately available, due to the terms of those

arrangements. This cash is shown as ‘securitisation cash’ below.

Cash held by the Trustee of the Group’s employee share ownership plan (‘ESOP’) may only be used to invest in the shares of the

Company, pursuant to the aims of that plan. This is shown as ‘ESOP cash’ below.

The total ‘Cash and Cash Equivalents’ balance may be analysed as shown below:

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| The Group |  |  |  |
| Available cash | 2,417.4 | 2,907.7 | 1,689.1 |
| Securitisation cash | 107.9 | 86.1 | 240.5 |
| ESOP cash | 0.1 | 0.5 | 1.3 |
|  | 2,525.4 | 2,994.3 | 1,930.9 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  |  | (restated) | (restated) |
|  | £m | £m | £m |
| The Company |  |  |  |
| Available cash | 18.2 | 27.6 | 19.8 |
| ESOP cash | 0.1 | 0.5 | 1.3 |
|  | 18.3 | 28.1 | 21.1 |

Cash and cash equivalents are classified as Stage 1 exposures (see note 22) for the purposes of impairment provisioning. The

probabilities of default have been assessed to be so low as to require no significant impairment provision.

17.  Investment securities

The Group’s investment securities, which are held as part of Paragon Bank’s liquidity buffer, are analysed as follows:

Principal amount Carrying value

2024 2023 2024 2023

£m £m £m £m

UK Government securities 400.0 - 404.4 -

Covered bonds 23.0 - 23.0 -

423.0 - 427.4 -

![]()

Page 221

The Accounts

The UK Government securities (‘gilts’) bear interest at a fixed rate, the average maturity of the gilts is 20.5 years, and the average fixed

rate coupon is 4.5%. Hedging arrangements in respect of these securities are described in note 26.

The covered bonds are issued by UK financial institutions, are denominated in sterling and bear interest at a variable rate of interest

based on SONIA. The average maturity of the covered bonds is 5.0 years and the average interest margin above SONIA is 0.51%.

All the investment securities bear credit risk and are classified as Stage 1 exposures (see note 22 for IFRS 9 impairment purposes.

As the securities are UK sovereign exposures, or secured exposures to UK financial institutions, the probability of default has been

assessed to be so low that no significant impairment provision is required.

While the securities are available to use as security against funding arrangements, such as sale and repurchase transactions, none

were used in this way at 30 September 2024.

18.  Loans to customers

The Group’s loans to customers at 30 September 2024, analysed between the segments described in note 2 are as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Note | 2024 | 2023 | 2022 |
|  |  | £m | £m | £m |
| First mortgages |  | 13,299.6 | 12,747.8 | 12,122.4 |
| Second charge mortgages |  | 116.1 | 154.5 | 206.3 |
| Total Mortgage Lending |  | 13,415.7 | 12,902.3 | 12,328.7 |
| Finance lease receivables | 19 | 995.6 | 907.3 | 825.2 |
| Development finance |  | 884.0 | 747.8 | 719.9 |
| Other secured commercial lending |  | 320.8 | 227.6 | 238.1 |
| Other commercial loans |  | 89.4 | 89.3 | 98.4 |
| Total Commercial Lending |  | 2,289.8 | 1,972.0 | 1,881.6 |
| Loans to customers |  | 15,705.5 | 14,874.3 | 14,210.3 |
| Fair value adjustments from portfolio hedging | 26 | (75.2) | (379.3) | (559.9) |
|  |  | 15,630.3 | 14,495.0 | 13,650.4 |

Other secured commercial lending includes structured lending, aviation mortgages and invoice finance.

Other commercial loans includes principally professions finance, discounted receivables, term loans issued under schemes

sponsored by the British Business Bank (‘BBB’) and other short term commercial balances.

The Group’s purchased loan portfolios are analysed below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| First mortgage loans | 5.1 | 9.6 |
| Consumer loans | 36.0 | 49.0 |
| Motor finance loans | - | 0.2 |
|  | 41.1 | 58.8 |

Information on the Estimated Remaining Collections (‘ERCs’), the undiscounted forecast collectible amounts, for first mortgages and

consumer loans is given in note 63. All other loans above are internally generated or arise from acquired operations.

![]()

Page 222

The amounts of the Group’s first mortgage assets pledged as collateral under the central bank facilities described in note 38 or under

the securitisation and warehouse funding arrangements described in notes 34 and 35 are shown below. These include notes retained

by the Group described in note 64. The table also shows assets prepositioned with the Bank of England for use in future drawings.

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Pledged as collateral in respect of  Asset backed loan notes | 2,108.7 | 1,529.5 | 2,099.8 |
| Warehouse facilities | - | - | 850.8 |
| Central bank facilities | 1,097.8 | 4,109.0 | 3,790.9 |
| Total pledged as collateral | 3,206.5 | 5,638.5 | 6,741.5 |
| Prepositioned with Bank of England | 6,571.3 | 2,568.7 | 2,675.5 |
| Other first mortgage assets | 3,521.8 | 4,540.6 | 2,705.4 |
| Total first mortgage assets | 13,299.6 | 12,747.8 | 12,122.4 |

No assets of other classes were pledged as collateral at 30 September 2024, 30 September 2023 or 30 September 2022.

19.  Finance lease receivables

The Group’s finance leases can be analysed as shown below.

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Motor finance | 331.4 | 297.7 | 261.3 |
| Asset finance | 633.2 | 559.1 | 498.8 |
| BBB sponsored schemes | 31.0 | 50.5 | 65.1 |
| Carrying value | 995.6 | 907.3 | 825.2 |

The minimum lease payments due under these loan agreements are:

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Amounts receivable |  |  |  |
| Within one year | 279.4 | 318.5 | 284.7 |
| Within one to two years | 285.0 | 269.9 | 244.4 |
| Within two to three years | 255.4 | 218.7 | 189.5 |
| Within three to four years | 190.9 | 143.5 | 136.5 |
| Within four to five years | 104.8 | 67.1 | 60.5 |
| After five years | 104.1 | 60.2 | 46.2 |
|  | 1,219.6 | 1,077.9 | 961.8 |
| Less: future finance income | (213.1) | (158.1) | (119.8) |
| Present value | 1,006.5 | 919.8 | 842.0 |

The present values of those payments, net of provisions for impairment, carried in the accounts are:

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Amounts receivable |  |  |  |
| Within one year | 230.5 | 272.9 | 248.7 |
| Within two to five years | 690.5 | 597.0 | 554.0 |
| After five years | 85.5 | 49.9 | 39.3 |
| Present value | 1,006.5 | 919.8 | 842.0 |
| Allowance for uncollectible amounts | (10.9) | (12.5) | (16.8) |
| Carrying value | 995.6 | 907.3 | 825.2 |

![]()

Page 223

The Accounts

20. Impairment provisions on loans to customers

The following notes set out information on the Group’s impairment provisioning under IFRS 9 for the loans to customers balances set

out in note 18, including both finance leases, accounted for under IFRS 16, and loans held at amortised cost, accounted for under IFRS 9,

as both groups of assets are subject to the IFRS 9 impairment requirements.

The disclosures are set out within the following notes:

•  21    Loan impairments – Basis of provision

•  22   Loan impairments by stage and division

•  23   Loan impairments – Provision movements in the year

•  24   Loan impairments – Economic inputs to calculations

•  25   Loan impairments – Sensitivity analysis

The impact on the Group’s profit and loss account for the year is set out in note 11.

21.  Loan impairment – basis of provisions

IFRS 9 requires that impairment is evaluated on an expected credit loss (‘ECL’) basis. ECLs are based on an assessment of the

probability of default (‘PD’) and loss given default (‘LGD’), discounted to give a net present value. The estimation of ECL should be

unbiased and probability weighted, considering all reasonable and supportable information, including forward-looking economic

assumptions and a range of possible outcomes. The provision may be based on either twelve month or lifetime ECL, dependent on

whether an account has experienced a significant increase in credit risk (‘SICR’).

The Group’s process for determining its provisions for impairments is summarised below. This includes:

i.  The methods used for the calculation of ECL

ii.  How it defines SICR

iii. How it defines default

iv.  How it identifies which loans are credit impaired, as defined by IFRS 9

v.  How the ECL estimation process is monitored and controlled

vi.  How the Group develops and enhances the models it uses in the ECL estimation process

vii. How the Group uses judgemental adjustments to ensure all elements of credit risk are fully addressed

i)    Calculation of expected credit loss (‘ECL’)

For the majority of the Group’s loan assets, the ECL is generated using statistical models applied to account data to generate PD

and LGD components. In determining for which portfolios a statistically modelled approach is appropriate, the Group considers the

volume of available data and the level of similarity of the credit characteristics of the underlying accounts.

PD on both a twelve month and lifetime basis is estimated based on statistical models for the Group’s most significant asset classes.

The PD calculation is a function of current asset performance, customer information and future economic assumptions. The models

were developed through the analysis of correlation in historic data, which identified which current and historical customer attributes

and external economic variables were predictive of future loss. PD measures are calculated for the full contractual lives of loans with

the models deriving probabilities that, at a given future date, a loan will be in default, performing or closed. The Group utilised all

reasonably available information in its possession for this exercise.

LGD for each account is derived by calculating a value for exposure at the point of default (which will include consideration of future

interest, account charges and receipts) and reducing this for security values, net of likely costs of recovery. These calculations allow

for the Group’s potential case management activities, including the use of receivers of rent in buy-to-let cases. This evaluation

includes the potential impact of economic conditions at the time of any future default or enforcement. The derivation of the significant

assumptions used in these calculations is discussed below.

In certain asset classes a fully modelled approach is not possible. This is generally where there are few assets in the class,

where there is insufficient historical data on which to base an analysis or where certain measures, such as days past due are not

useful (including cases where the loan agreement does not require regular payments of pre-determined amounts). In these cases,

which represent a small proportion of the total portfolio, alternative approaches are adopted. These rely on internal cost monitoring

practices and professional credit judgement. For each of these portfolios, minimum provision levels are set based on overall

performance for the asset class and the risk appetites informing underwriting processes.

The largest portfolio where a fully modelled approach is not taken is the Group’s development finance book, which has a relatively

low number of cases (around 250) and a low incidence of historical losses on which to base a model. For this portfolio the impairment

provision is based on the output of internal case-by-case monitoring, performed within the business and subject to a process of

challenge by the finance and credit risk functions.

![]()

Page 224

Notwithstanding the mechanical procedures discussed above, the Group will always consider whether the process generates

sufficient provision for particular loans, especially large exposures, and will provide additional amounts as appropriate.

In extreme or unprecedented economic conditions, it is likely that mechanical models will be less predictive of outcomes as the

historical data used for modelling will be insufficiently representative of conditions at the balance sheet date. This may be the case

where economic indicators at the reporting date and future expectations for those indicators lie outside the range of the observations

used to construct the models. In such circumstances, management carefully review all outputs to ensure provision is adequate.

During the current financial year interest rates have maintained the highest levels seen in some time, having reached this point with

unusual speed, putting financial pressure on businesses and households. Rates of inflation began the year at what were historically

relatively high levels and declined only slowly. This type of economic environment is not significantly represented in the historic data

sets used by the Group to construct its IFRS 9 impairment models. It was also noted that a rapidly developing economic situation is

likely to lead to a lagging impact on the credit bureau data which forms an input to models of customer behaviour, which may delay the

recognition of an account potentially at risk.

These factors led management to conclude that current and forecast economic conditions were not ones under which the Group’s

models would necessarily perform well, and that judgemental adjustments might be required to compensate for these weaknesses.

The methodologies used to derive the Group’s ECL provisions at 30 September 2024 are analysed below.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Gross | Impairment | Net |
|  | £m | £m | £m |
| 30 September 2024 |  |  |  |
| Modelled portfolios | 14,418.7 | (41.2) | 14,377.5 |
| Judgemental adjustments thereon | - | (5.0) | (5.0) |
|  | 14,418.7 | (46.2) | 14,372.5 |
| Non-modelled portfolios | 1,363.3 | (30.3) | 1,333.0 |
| Total | 15,782.0 | (76.5) | 15,705.5 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Gross | Impairment | Net |
|  | £m | £m | £m |
| 30 September 2023 |  |  |  |
| Modelled portfolios | 13,825.4 | (48.3) | 13,777.1 |
| Judgemental adjustments thereon | - | (6.5) | (6.5) |
|  | 13,825.4 | (54.8) | 13,770.6 |
| Non-modelled | 1,122.5 | (18.8) | 1,103.7 |
| Total | 14,947.9 | (73.6) | 14,874.3 |

In addition to the judgemental adjustments to model outputs shown above, management have applied a £1.5m uplift to provision

floors in the development finance operation, reflecting specific economic risks to that business, meaning that total uplifts were

£6.5m (2023: £6.5m). The derivation of these adjustments is discussed further below.

ii)    Significant Increase in Credit Risk (‘SICR’)

Under IFRS 9, SICR is not defined solely by account performance, but on the basis of the customer’s overall credit position, and this

evaluation should include consideration of external data. The Group’s aim is to define SICR to correspond, as closely as possible,

to that population of accounts which are subject to enhanced administrative and monitoring procedures operationally. The Group

assesses SICR in its modelled portfolios primarily on the basis of the relative difference in an account’s lifetime PD between

origination and the reporting date. The levels of difference required to qualify as an SICR may differ between portfolios and will

depend, to some extent, on the level of risk originally perceived and are monitored on an ongoing basis to ensure that this calibrates

with actual experience.

It should be noted that the use of the current PD, which includes external factors such as credit bureau data, means that all relevant

information in the Group’s hands concerning the customers’ present credit position is included in the evaluation, as well as the impact

of future economic expectations.

For non-modelled portfolios, the SICR assessment is based on the credit monitoring position of the account in question and for all

portfolios a number of qualitative indicators which provide evidence of SICR have been considered.

Loans will generally be considered to retain significantly increased credit risk for a period after the SICR trigger no longer remains.

![]()

Page 225

The Accounts

As part of its determination of whether model outputs form a reliable basis for impairment provisioning, the Group considered

whether it had any evidence of groups of accounts demonstrating factors indicating a higher level of credit risk than other accounts in

the same portfolios, either from operational experience or its regular credit risk monitoring activities. No such evidence was noted at

30 September 2024 or 30 September 2023, and hence no additional accounts were identified as having an SICR.

iii)   Definitions of default

As the IFRS 9 definition of ECL is based on PD, default must be defined for this purpose. The analysis of these default cases

provides the foundation for the Group’s PD modelling. IFRS 9 provides a rebuttable presumption that an account is in default when it

is 90 days overdue and this was used as the basis of the Group’s definition, combined with qualitative and quantitative factors specific

to each portfolio.

The most influential quantitative factor in the majority of portfolios is the arrears level, while the principal qualitative factors relate

to internal account management statuses. In particular the decision to commence a process of enforcement will be considered as a

default in all portfolios. In the Group’s buy-to-let mortgage portfolio the appointment of a receiver of rent to manage the property on

the customer’s behalf is considered a default, while for portfolios assessed on a case-by-case basis, such as the Group’s development

finance loans, the movement of an account to the highest risk category used for internal monitoring is considered as a default.

This ensures that the Group’s definitions of default for its various portfolios are materially aligned to the regulatory definitions

of default used internally, and are broadly aligned to its internal operational procedures, allowing for the arbitrary nature of the

90-day cut-off, which is a regulatory rather than an operational requirement. In particular the Group’s receiver of rent cases are

defined as defaulted for modelling purposes as the behaviour of the case after that point is significantly influenced by internal

management decisions.

iv)   Credit Impaired loans

IFRS 9 defines a credit impaired account as one where an account has suffered one or more events which have had a detrimental

effect on future cash flows. It is thus a backward-looking definition, rather than one based on future expectations.

Credit impaired assets are identified either through quantitative measures or by operational status. Designations of accounts

for regulatory capital purposes are also taken into account. Assets may also be assigned to Stage 3 if they are identified as credit

impaired as a result of management review processes.

All loans which are in the process of enforcement, from the point where this becomes the administration strategy, are classified as

credit impaired.

Loans are retained in Stage 3 for three months after the point where they cease to exhibit the characteristics of default. After this

point, they may move to Stage 2 or Stage 1 depending on whether an SICR trigger remains.

All default cases are considered to be credit impaired, including all receiver of rent cases and all cases with at least one payment more

than 90 days overdue, even where such cases are being managed in the expectation of realising all of the carrying balance.

In order to provide better information for users, additional analysis of credit impaired accounts has been presented in note 22,

distinguishing between probationary accounts, receiver of rent accounts, accounts subject to realisation / enforcement procedures

and long-term managed accounts, all of which are treated as credit impaired. While other indicators of default are in use, the

categories shown account for the overwhelming majority of Stage 3 cases.

v)    Monitoring of ECL estimation processes

The Group’s ECL models are compiled on the basis of the analysis of relevant historical data. Before a model is adopted for use

its operations and outputs are examined to ensure that it is expected to be appropriately predictive and, if it is an updated model,

expected to be more predictive than any existing model. Before a new model is adopted the changes and impacts will be considered

by the CFO, alongside any advice from the Group’s independent model review functions. The performance of all models is reviewed on

an ongoing basis, by senior finance and risk management, including the CFO. Monitoring packs comparing actual and predicted loss

levels are produced at regular intervals, set on the basis of the materiality of each model. The continuing appropriateness of model

assumptions is also reviewed as part of this process.

Models are revisited on a regular basis to ensure that they continue to reflect the most recent data as the available information

increases over time.

On a monthly basis all model outputs, model overlays and provisions calculated for non-modelled books are reviewed by senior

finance management including the CFO in conjunction with the latest credit risk operational and economic metrics to ensure that the

impairment provision by asset type remains appropriate. This exercise will be the subject of particular focus at the year end and the

half year.

This information is summarised for the Audit Committee on a biannual basis, and they have regard to this data in forming their

conclusions on the appropriateness of provisioning levels.

![]()

Page 226

vi)   Model development

The models used by the Group are updated from time-to-time to allow for changes in the business, developments in best practice

and the availability of additional data with the passing of time. During the year ended 30 September 2024 a major update to the

Motor Finance PD model took place, meaning that three of the Group’s four principal PD models, covering over 99% of modelled

balances, have been updated since IFRS 9 was implemented.

The adoption of the new Motor Finance model has enabled the reporting process in the year to be more streamlined, supported

increased use of scenario analysis, and increased the ability of the model to respond to economic inputs and wider customer credit

data. It is also based on a greater volume of current data, as the Group only re-entered this market in 2014, four years before the

implementation date of the first generation PD model.

The impacts of the adoption of the new Motor Finance PD model in the year ended 30 September 2024 on a like-for-like basis were to

increase provision by £0.8m and transfer £6.5m of gross balances from Stage 1 to Stage 2.

The Group’s programme of model development continued during the year with a particular focus on analysing how default and loss

data recorded over the period of the Covid pandemic should be reflected in the next generation of forward-looking models, given the

unprecedented nature of the pandemic and the national and international response to it.

All revised models and model enhancements are carefully reviewed and tested before adoption, and are subject to a governance

process for their approval.

vii)  Judgemental  adjustments

To ensure that the Group’s loan portfolios are properly provisioned, the Group considers factors that might impact on customers,

but which may either not be reflected by its provision processes, be only partially reflected or not be reflected sufficiently quickly.

These may include consideration of the likely impact of the broad economic environment, customer and market sentiment and expert

knowledge within the Group’s businesses.

In the year ended 30 September 2024 the most significant factors in these considerations were the extent to which uncertainties in

the UK economy arising from the rapidly rising interest rates, and increases in the cost of living and doing business in the UK seen in

recent periods, and the impacts of continuing world conflicts were reflected in current customer performance at the period end and

were being fully addressed by the Group’s provision modelling, particularly in view of the lack of recent observations relating to similar

conditions. These impacts were felt particularly in the Group’s development finance business where some projects priced before

recent rises in costs and interest rates came under stress in the period.

The divergence of the current economic environment from those experienced over much of recent history inevitably weakens the

ability of any experience-based model to predict credit performance accurately, and means that management have to consider

carefully the requirement for the mechanically generated provision to be adjusted.

Where management has identified a requirement to amend the calculated provision as a result of either model deficiencies or

idiosyncratic behaviour in part of the portfolio, judgemental adjustments are applied to the modelled outputs so that the ECL

recognised corresponds to expert judgement, taking into account the widest possible range of current information, which might not

be factored into the modelling process. Similarly where non-modelled books come under stress, methodologies may be adjusted to

ensure coverage is sufficient.

The Group’s approach to impairment modelling is based on the analysis of historical credit data. In normal circumstances the

Group’s objective is to develop its modelling to the point where the level of judgemental adjustments required is minimal, but in

economic conditions where previous relevant experience is limited or non-existent, some form of judgemental adjustment is always

likely to be necessary. While high interest rates and sharp price rises have occurred in the UK in the past, market conditions, products

and regulatory expectations have moved on considerably in the meantime, and most such observations would pre-date the existence

of buy-to-let mortgages as a distinct asset class. This means that the value of past history as a guide to future credit performance

is reduced.

Current model behaviours and the potential for unobserved credit issues have meant that the requirement for such adjustments

over recent periods has been significant, even given the work done to replace and enhance the Group’s first generation of IFRS 9

impairment models. Evidence considered by management in order to assess the size of the adjustments required included internal

performance data, customer and broker feedback, insight surveys, industry intelligence, evidence on the wider economy and

quantitative and qualitative data and statements from industry, government and regulatory bodies. These were combined with the

expert knowledge within the business to form a broad estimate of the level of provision required across the Group.

A similar process was undertaken in respect of non-modelled books to ensure that specific issues and impacts were being identified,

and the minimum provisions set for each portfolio remained sufficient.

As part of these exercises, the potential for climate-related issues to impact on customer business models or security values over the

timescales for ECL calculation required by IFRS 9 was considered. No specific requirement for additional impairment provisions over

the amounts already determined was identified.

The requirement for judgemental adjustments is considered on a portfolio-by-portfolio basis, and the potential for the existence of

significant groups of assets being particularly exposed to credit risk in the expected economic scenarios is also considered.

![]()

Page 227

The Accounts

The total amounts of judgemental adjustments provided across the Group are set out below by segment.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | 2024 | 2023 | 2023 |
|  | £m | £m | £m | £m |
| Mortgage Lending – modelled |  | 3.0 |  | 3.0 |
| Commercial Lending – modelled | 2.0 |  | 3.5 |  |
| Commercial Lending – non-modelled | 1.5 |  | - |  |
|  |  | 3.5 |  | 3.5 |
|  |  | 6.5 |  | 6.5 |

The position at 30 September 2024 is broadly similar to that at 30 September 2023, representing the extent to which the concerns

over future customer performance and the potential for future economic headwinds which gave rise to the original adjustments

remain in place. While some adverse trends in performance have been noted in the portfolios, these have been offset, to some extent,

by the impact of forecast downward trends in future inflation and interest rates in the scenarios underlying the impairment models.

Within the overall position, there has been some movement on individual books, with the solid performance of the SME asset finance

book reducing the need for overlay, while the conditions faced by developers in the current economic situation generated a need for

additional overlay.

The adjustment in the Mortgage Lending book at the previous year end had represented the level to which the credit metrics and

other model inputs did not produce a result for the buy-to-let portfolio which accorded with the credit expectations of management,

brokers and customers, particularly in respect of legacy assets. While there has been some upward movement in arrears metrics,

both for the Group and the buy-to-let market more generally, and some long standing cases have been resolved, future expectations

remain broadly in line with those twelve months earlier. In response to these factors, management decided that it was appropriate to

maintain the level of overlay at 30 September 2024.

The Group’s SME lending portfolio performed generally strongly in the period, with a consequent impact on the calculated provision.

However, a level of caution remains as to the broader outlook for UK SMEs in the current economic climate, and there remain

concerns as to the effectiveness of the Group’s provisioning model in a high interest rate environment. On this basis the judgemental

adjustment has been reduced to £1.0m for the current year (2023: £2.5m).

For the motor finance portfolio, the £1.0m overlay to the modelled provision, first included at 30 September 2023, has been

maintained (2023: £1.0m). While early indications show the second generation model to be more effective at identifying credit risk

cases, the data it is built on still includes little information corresponding to a period of falling inflation rapidly following a period of

sharp price rises. Therefore the overlay has been retained to ensure provision in that book remains reasonable overall, considering

other portfolio data.

The Group’s analysis found no evidence of particular concentrations of credit risk below portfolio level. Given this, and the high level

nature of the exercise undertaken, the judgemental adjustments on modelled balances have been apportioned across the Group’s

buy-to-let mortgage, SME lending and motor finance portfolios, as appropriate, to individual Stage 1 cases. As such they are included

in the credit risk disclosures required by IFRS 7.

Within the development finance book, performance deteriorated in the year, impacted by increased materials and labour costs and

higher interest rates, particularly on projects approved and costed before these became likely. In response, as well as focussed

reviews on individual cases, the Group determined that the minimum provision for all cases should be uplifted from normal levels,

generating an additional provision of £1.5m, focussed on older cases (2023: £nil).

The Group will continue to monitor the requirement for all these adjustments as the economic situation develops and its impacts

are more fully reflected in model outputs. It is anticipated that a more normal economic situation would require a lower value of

adjustments, but the timescale in which such a scenario might be reached appears uncertain.

The Group has adopted the terminology for impairment adjustments proposed by the Taskforce on Disclosures about Expected

Credit Loss (‘DECL’) which restricts the use of the term ‘Post Model Adjustment’ (‘PMA’) to those adjustments calculated on an

account-by-account basis and therefore no longer uses that term for other judgemental adjustments.

![]()

Page 228

22. Loan impairments by stage and division

IFRS 9 calculations and related disclosures require loan assets to be divided into three stages, with accounts which were credit

impaired on initial recognition representing a fourth class.

The three classes comprise: those where there has been no SICR since advance or acquisition (Stage 1); those where there has been

an SICR (Stage 2); and loans which are impaired (Stage 3).

•   On initial recognition, and for assets where there has not been an SICR, provisions will be made in respect of losses resulting from

the level of credit default events expected in the twelve months following the balance sheet date

•   Where a loan has experienced an SICR, whether or not the loan is considered to be credit impaired, provisions will be made based

on the ECLs over the full life of the loan

•   For credit impaired assets, provisions will also be made on the basis of lifetime ECLs

For assets which were ‘Purchased or Originated as Credit Impaired’ (‘POCI’) accounts (those considered as credit impaired at the

point of first recognition), such as certain of the Group’s acquired assets in Mortgage Lending, the carrying valuation is based on

expected cash flows discounted by the EIR determined at the point of acquisition.

The recommendations of the taskforce on Disclosures about Expected Credit Loss (‘DECL’) suggest standard categories for analysis

of firm’s loan books. In the context of the DECL categorisation the Group’s Mortgage Lending balances are classified as ‘UK retail

mortgage’ business while its Commercial Lending balances, being advanced primarily to SME entities correspond with the ‘UK other

retail’ business classification.

The Group defines coverage as the value of the ECL provision divided by the gross carrying value of the related loans.

An analysis of the Group’s loan portfolios between the stages defined above is set out below.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Stage 1 | Stage 2\* | Stage 3\* | POCI | Total |
|  | £m | £m | £m | £m | £m |
| 30 September 2024 |  |  |  |  |  |
| Gross loan book |  |  |  |  |  |
| Mortgage Lending | 12,670.3 | 598.9 | 171.1 | 10.7 | 13,451.0 |
| Commercial Lending | 2,034.9 | 177.2 | 112.5 | 6.4 | 2,331.0 |
| Total | 14,705.2 | 776.1 | 283.6 | 17.1 | 15,782.0 |
| Impairment provision |  |  |  |  |  |
| Mortgage Lending | (3.4) | (2.2) | (29.7) | - | (35.3) |
| Commercial Lending | (12.6) | (5.0) | (21.1) | (2.5) | (41.2) |
| Total | (16.0) | (7.2) | (50.8) | (2.5) | (76.5) |
| Net loan book |  |  |  |  |  |
| Mortgage Lending | 12,666.9 | 596.7 | 141.4 | 10.7 | 13,415.7 |
| Commercial Lending | 2,022.3 | 172.2 | 91.4 | 3.9 | 2,289.8 |
| Total | 14,689.2 | 768.9 | 232.8 | 14.6 | 15,705.5 |
| Coverage ratio |  |  |  |  |  |
| Mortgage Lending | 0.03% | 0.37% | 17.36% | - | 0.26% |
| Commercial Lending | 0.62% | 2.82% | 18.76% | 39.06% | 1.77% |
| Total | 0.11% | 0.93% | 17.91% | 14.62% | 0.48% |

\* Stage 2 and 3 balances are analysed in more detail below.

![]()

Page 229

The Accounts

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Stage 1 | Stage 2\* | Stage 3\* | POCI | Total |
|  | £m | £m | £m | £m | £m |
| 30 September 2023 |  |  |  |  |  |
| Gross loan book |  |  |  |  |  |
| Mortgage Lending | 12,159.7 | 625.0 | 142.2 | 17.7 | 12,944.6 |
| Commercial Lending | 1,812.6 | 119.8 | 63.8 | 7.1 | 2,003.3 |
| Total | 13,972.3 | 744.8 | 206.0 | 24.8 | 14,947.9 |
| Impairment provision |  |  |  |  |  |
| Mortgage Lending | (4.8) | (6.1) | (31.4) | - | (42.3) |
| Commercial Lending | (14.8) | (3.3) | (8.4) | (4.8) | (31.3) |
| Total | (19.6) | (9.4) | (39.8) | (4.8) | (73.6) |
| Net loan book |  |  |  |  |  |
| Mortgage Lending | 12,154.9 | 618.9 | 110.8 | 17.7 | 12,902.3 |
| Commercial Lending | 1,797.8 | 116.5 | 55.4 | 2.3 | 1,972.0 |
| Total | 13,952.7 | 735.4 | 166.2 | 20.0 | 14,874.3 |
| Coverage ratio |  |  |  |  |  |
| Mortgage Lending | 0.04% | 0.98% | 22.08% | - | 0.33% |
| Commercial Lending | 0.82% | 2.75% | 13.17% | 67.61% | 1.56% |
| Total | 0.14% | 1.26% | 19.32% | 19.35% | 0.49% |

\* Stage 2 and 3 balances are analysed in more detail below.

Finance leases included above, analysed by staging, were:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|  | £m | £m | £m | £m | £m |
| 30 September 2024 |  |  |  |  |  |
| Gross loan book | 958.1 | 40.7 | 7.7 | - | 1,006.5 |
| Impairment provision | (4.9) | (2.8) | (3.2) | - | (10.9) |
| Net loan book | 953.2 | 37.9 | 4.5 | - | 995.6 |
| Coverage Ratio | 0.51% | 6.88% | 41.56% | - | 1.08% |
| 30 September 2023 |  |  |  |  |  |
| Gross loan book | 873.0 | 40.6 | 6.0 | 0.2 | 919.8 |
| Impairment provision | (8.0) | (1.9) | (2.6) | - | (12.5) |
| Net loan book | 865.0 | 38.7 | 3.4 | 0.2 | 907.3 |
| Coverage Ratio | 0.92% | 4.68% | 43.33% | - | 1.36% |

In terms of the Group’s credit management processes, Stage 1 cases will fall within the appropriate customer servicing functions and

Stage 2 cases will be subject to account management arrangements. Stage 3 cases will include both those subject to recovery or

similar processes and those which, though being managed on a long-term basis, are included with defaulted accounts for regulatory

purposes. However, these broad categorisations may vary between different product types.

POCI balances included in the Commercial Lending segment arise principally from acquired businesses, where those assets were

identified as credit impaired at the point of acquisition when the acquired portfolios as a whole were evaluated. Additional provision

arising on these assets post-acquisition is shown as ‘Impairment Provision’ above.

The Group’s acquired secured consumer loans are included in the Mortgage Lending segment, together with its closed second charge

mortgage portfolios. Acquired loans which were performing on acquisition are included in the staging analysis above.

![]()

Page 230

Acquired portfolios of second charge mortgage assets which were largely non-performing at acquisition, and which were purchased

at a deep discount to face value, are shown as POCI assets above. Although no provision is shown above for such assets, the effect of

the discount on purchase is included in the gross value ensuring that the carrying value is substantially less than the current balances

due from customers and the level of cover is considerable. These balances continue to reduce as customers make payments.

Analysis of Stage 2 loans

The table below analyses the accounts in Stage 2 between those not more than one month in arrears where an SICR has nonetheless

been identified from other information and accounts more than one month in arrears.

Cases which have been greater than one month in arrears in the last three months, but which are not at the balance sheet date are

shown as ‘recent arrears’ in the tables below.

In all cases accounts which are more than one month in arrears, where this is a meaningful measure, are considered to have an SICR.

However, in certain loan portfolios, regular monthly payments of pre-set amounts are not required and hence this criterion cannot

be used.

The Group uses arrears multiples as a proxy for days past due, as this measure is commonly used in its arrears reporting. A loan will

generally be one month in arrears from the point at which a payment is one day past due until it is thirty days past due.

The value of Stage 2 loans in the mortgage segment has declined somewhat in the year as a result of more benign economic

conditions. This has resulted in fewer cases of accounts between one and three months in arrears, with older Stage 2 cases either

curing or passing to Stage 3 and a lower incidence of new arrears in the year. The most significant part of the Stage 2 balance remains

cases identified through their PD scores, although the size of this balance remained stable in the period.

Both provision coverage levels for Stage 2 Mortgage Lending cases, and the absolute level of provision have reduced in the period.

This is partly a result of the reduction in current arrears cases, which tend to attract the highest provision relatively, but is also an

effect of the slow, but continuing growth in house prices, and therefore security values, in the period. The coverage levels have also

been reduced as a result of some long standing, high provision cases having moved though to Stage 3, and in some cases realisation,

in the year.

For Commercial Lending cases values of Stage 2 accounts have increased significantly, with the most marked growth in the

non-arrears cases. This includes the Stage 2 element of the development finance book, which accounted for almost all of the growth,

reflecting the additional scrutiny applied in what has been a difficult period for the construction industry. The trend for Stage 2 arrears

cases in the period was largely positive, reflecting the more stable economic environment.

Stage 2 coverage has increased slightly in the Commercial Lending segment. While the high theoretical levels of real estate security

available in the development finance business tend to reduce potential impairment calculated, the uplift in minimum provision applied

in response to the issues seen in the business in the year, described above, has enhanced coverage levels. This has caused an

increased coverage on non-arrears accounts. Coverage on the relatively low number of Stage 2 arrears cases in the segment tends to

be idiosyncratic, based on the nature of security available on each of the cases included.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | < 1 month | Recent | > 1 <= 3 months | Total |
|  | arrears | arrears | arrears |  |
|  | £m | £m | £m | £m |
| 30 September 2024 |  |  |  |  |
| Gross loan book |  |  |  |  |
| Mortgage Lending | 521.8 | 13.5 | 63.6 | 598.9 |
| Commercial Lending | 171.9 | 2.7 | 2.6 | 177.2 |
| Total | 693.7 | 16.2 | 66.2 | 776.1 |
| Impairment provision |  |  |  |  |
| Mortgage Lending | (1.7) | - | (0.5) | (2.2) |
| Commercial Lending | (4.5) | (0.1) | (0.4) | (5.0) |
| Total | (6.2) | (0.1) | (0.9) | (7.2) |
| Net loan book |  |  |  |  |
| Mortgage Lending | 520.1 | 13.5 | 63.1 | 596.7 |
| Commercial Lending | 167.4 | 2.6 | 2.2 | 172.2 |
| Total | 687.5 | 16.1 | 65.3 | 768.9 |
| Coverage ratio |  |  |  |  |
| Mortgage Lending | 0.33% | - | 0.79% | 0.37% |
| Commercial Lending | 2.62% | 3.70% | 15.38% | 2.82% |
| Total | 0.89% | 0.62% | 1.36% | 0.93% |

![]()

Page 231

The Accounts

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | < 1 month | Recent | > 1 <= 3 months | Total |
|  | arrears | arrears | arrears |  |
|  | £m | £m | £m | £m |
| 30 September 2023 |  |  |  |  |
| Gross loan book |  |  |  |  |
| Mortgage Lending | 518.1 | 15.8 | 91.1 | 625.0 |
| Commercial Lending | 116.3 | 0.4 | 3.1 | 119.8 |
| Total | 634.4 | 16.2 | 94.2 | 744.8 |
| Impairment provision |  |  |  |  |
| Mortgage Lending | (2.3) | (0.1) | (3.7) | (6.1) |
| Commercial Lending | (2.9) | - | (0.4) | (3.3) |
| Total | (5.2) | (0.1) | (4.1) | (9.4) |
| Net loan book |  |  |  |  |
| Mortgage Lending | 515.8 | 15.7 | 87.4 | 618.9 |
| Commercial Lending | 113.4 | 0.4 | 2.7 | 116.5 |
| Total | 629.2 | 16.1 | 90.1 | 735.4 |
| Coverage ratio |  |  |  |  |
| Mortgage Lending | 0.44% | 0.63% | 4.06% | 0.98% |
| Commercial Lending | 2.49% | - | 12.90% | 2.75% |
| Total | 0.82% | 0.62% | 4.35% | 1.26% |

Analysis of Stage 3 loans

The table below analyses the accounts in Stage 3 between those:

•  In the process of sale or other enforcement procedures (‘Realisations’)

•  Where a receiver of rent (‘RoR’) has been appointed by the Group to manage the property on the customers’ behalf

•   Which are being managed on a long-term basis and where full recovery is possible, but which are considered to meet

regulatory default criteria at the balance sheet date (‘>3 month arrears’). This category includes accounts identified as defaults

using non-arrears based unlikeliness to pay (‘UTP’) indicators

•  Which no longer meet regulatory default criteria, but which are being retained in Stage 3 for a probationary period (‘Probation’)

Where an account meets two of the criteria, it will be assigned to the category shown first in the list above.

RoR accounts in Stage 3 may be fully up-to-date with full recovery possible. These accounts are included in Stage 3 as they are

classified as defaulted for regulatory purposes.

The value of Stage 3 cases has increased in the period, as cases impacted by the economic issues of recent years continue to make

their way through the system. Increases have been registered across almost all categories, although the receiver of rent book in the

Mortgage Lending segment continues to reduce as older cases are worked out.

While the incidence of new receivership arrangements in the year has increased, these have generally moved to sale more quickly,

based on the positive property market in the year, accounting for the increased number shown in the realisations column. However,

the Group continues to use the receivership process to ensure good outcomes for its landlord customers, their tenants and itself and,

where appropriate, will manage these accounts on a longer-term basis.

Stage 3 coverage levels in the Mortgage Lending segment are a little reduced, a result of increasing property values in the period

providing enhanced security and also of the crystallisation of losses on some older, heavily provided, receivership cases.

![]()

Page 232

The growth in Stage 3 cases in the Commercial Lending division is attributable largely to a number of cases in the development

finance business impacted by issues in the UK building sector over recent periods. These appear in the ‘>3 month arrears’ column.

While such cases enjoy security over the development funded, the Group has taken a careful approach to estimating recoverable

values, especially where the security may comprise an unfinished structure. This has also driven a growth in provision coverage in the

period for the segment.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Probation | > 3 month arrears | RoR managed | Realisations | Total |
|  | £m | £m | £m | £m | £m |
| 30 September 2024 |  |  |  |  |  |
| Gross loan book |  |  |  |  |  |
| Mortgage Lending | 10.3 | 44.6 | 45.2 | 71.0 | 171.1 |
| Commercial Lending | 0.4 | 105.0 | - | 7.1 | 112.5 |
| Total | 10.7 | 149.6 | 45.2 | 78.1 | 283.6 |
| Impairment provision |  |  |  |  |  |
| Mortgage Lending | - | (0.7) | (11.2) | (17.8) | (29.7) |
| Commercial Lending | (0.1) | (17.7) | - | (3.3) | (21.1) |
| Total | (0.1) | (18.4) | (11.2) | (21.1) | (50.8) |
| Net loan book |  |  |  |  |  |
| Mortgage Lending | 10.3 | 43.9 | 34.0 | 53.2 | 141.4 |
| Commercial Lending | 0.3 | 87.3 | - | 3.8 | 91.4 |
| Total | 10.6 | 131.2 | 34.0 | 57.0 | 232.8 |
| Coverage ratio |  |  |  |  |  |
| Mortgage Lending | - | 1.57% | 24.78% | 25.07% | 17.36% |
| Commercial Lending | 25.00% | 16.86% | - | 46.48% | 18.76% |
| Total | 0.93% | 12.30% | 24.78% | 27.02% | 17.91% |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Probation | > 3 month arrears | RoR managed | Realisations | Total |
|  | £m | £m | £m | £m | £m |
| 30 September 2023 |  |  |  |  |  |
| Gross loan book |  |  |  |  |  |
| Mortgage Lending | 8.8 | 40.4 | 50.3 | 42.7 | 142.2 |
| Commercial Lending | 1.1 | 57.8 | - | 4.9 | 63.8 |
| Total | 9.9 | 98.2 | 50.3 | 47.6 | 206.0 |
| Impairment provision |  |  |  |  |  |
| Mortgage Lending | - | (1.2) | (16.6) | (13.6) | (31.4) |
| Commercial Lending | (0.3) | (5.5) | - | (2.6) | (8.4) |
| Total | (0.3) | (6.7) | (16.6) | (16.2) | (39.8) |
| Net loan book |  |  |  |  |  |
| Mortgage Lending | 8.8 | 39.2 | 33.7 | 29.1 | 110.8 |
| Commercial Lending | 0.8 | 52.3 | - | 2.3 | 55.4 |
| Total | 9.6 | 91.5 | 33.7 | 31.4 | 166.2 |
| Coverage ratio |  |  |  |  |  |
| Mortgage Lending | - | 2.97% | 33.00% | 31.85% | 22.08% |
| Commercial Lending | 27.27% | 9.52% | - | 53.06% | 13.17% |
| Total | 3.03% | 6.82% | 33.00% | 34.03% | 19.32% |

![]()

Page 233

The Accounts

The security values available to reduce exposure at default in the calculation shown above for Stage 3 accounts are set out below.

The estimated value of the security represents, for each account, the lesser of the valuation estimate and the exposure at default

in the central scenario. Security values are based on the most recent valuation of the relevant asset held by the Group, indexed or

depreciated as appropriate.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| First mortgages | 119.1 | 89.5 |
| Second mortgages | 8.0 | 10.2 |
| Asset finance | 1.9 | 1.6 |
| Motor finance | 1.2 | 1.2 |
|  | 130.2 | 102.5 |

The RoR managed accounts are being managed to ensure the optimal resolution for landlords, tenants and lenders and have largely

reached a long-term, stable position, but the existence of the RoR arrangement causes the accounts to be treated as defaulted for

regulatory purposes. The Group’s RoR arrangements are described in more detail below.

Mortgage Lending balances with over three months arrears include second charge mortgage accounts originated over ten years

ago which have been over three months in arrears for some time. These accounts are generally making regular payments and have

significant levels of equity in the underlying property which reduces the required provision to the value shown above. It is expected

that a high proportion of these accounts will eventually redeem naturally, either on the sale of the property or by the satisfaction of the

amount due through instalment payments.

Buy-to-let receiver of rent cases (Stage 3)

Where a buy-to-let mortgage customer in England or Wales falls into arrears on their account the Group has the power to appoint a

receiver of rent under the Law of Property Act. The receiver will then manage the property on behalf of the customer, collecting rents

and remitting them to make payments on the account. While the receiver has the power to sell the property, in many cases they will

operate it as a buy-to-let on at least a short to medium term basis, potentially longer, depending on the individual circumstances of

the case. This causes less disruption to the tenants and may result in the mortgage account returning to performing status and the

property being handed back to the customer.

While legacy cases continued to be resolved in the period, economic pressures have led to an increasing number of new receiver of

rent appointments in the year, including some larger portfolio cases. These overwhelmingly relate to legacy cases advanced before

2009 and will therefore have a long rental history, with tenants in place in many cases.

The following table analyses the number and gross carrying value of RoR managed accounts shown above by the date of the receivers’

appointment, illustrating this position.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 30 September 2024 |  | 30 September 2023 |
|  | No. | £m | No. | £m |
| Managed accounts |  |  |  |  |
| Appointment date |  |  |  |  |
| 2010 and earlier | 94 | 14.6 | 135 | 20.1 |
| 2011 to 2015 | 16 | 2.2 | 31 | 4.5 |
| 2016 to 2020 | 6 | 0.8 | 15 | 2.0 |
| 2021 and later | 167 | 27.6 | 154 | 23.7 |
| Total managed accounts | 283 | 45.2 | 335 | 50.3 |
| Accounts in the process of realisation | 356 | 57.6 | 225 | 41.0 |
|  | 639 | 102.8 | 560 | 91.3 |

Receiver of rent accounts in the process of realisation at the period end are included under that heading in the Stage 3 tables above.

In addition to the cases analysed above there were four other receiver of rent cases in acquired mortgage books classified as POCI

(2023: four), meaning that the Group’s total of receiver of rent cases at 30 September 2024 was 643 (2023: 564).

![]()

Page 234

23. Loan impairments – provision movements in the year

The movements in the impairment provision calculated under IFRS 9, analysed by business segments, are set out below.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Mortgage | Commercial | Total |
|  | Lending | Lending |  |
|  | £m | £m | £m |
| At 30 September 2023 | 42.3 | 31.3 | 73.6 |
| Provided in period (note 11) | 6.0 | 20.4 | 26.4 |
| Amounts written off | (13.0) | (10.5) | (23.5) |
| At 30 September 2024 (note 22) | 35.3 | 41.2 | 76.5 |
| At 30 September 2022 | 38.0 | 25.5 | 63.5 |
| Provided in period (note 11) | 10.8 | 8.3 | 19.1 |
| Amounts written off | (6.5) | (2.5) | (9.0) |
| At 30 September 2023 (note 22) | 42.3 | 31.3 | 73.6 |

Accounts are considered to be written off for accounting purposes if a balance remains once standard enforcement processes have

been completed, subject to any amount retained in respect of expected salvage receipts. This has no effect on the net carrying value,

only on the amounts reported as gross loan balances and accumulated impairment provisions.

At 30 September 2024, enforceable contractual balances of £15.3m (2023: £7.6m) were outstanding on non-POCI assets written off in

the period. This excludes those accounts where a full and final settlement was agreed and those where the contractual terms do not

permit any further action. Enforceable balances are kept under review for operational purposes, but no amounts are recognised in

respect of such accounts unless further cash is received or there is a strong expectation that it will be.

A more detailed analysis of these movements by IFRS 9 stage on a consolidated basis for the years ended 30 September 2024 and

30 September 2023 is set out below.

These tables, and the matching tables analysing movements in gross balances, have been compiled by comparing opening and

closing balances on each account and analysing the movements between them.

Changes due to credit risk includes all changes in model parameters whether related to account performance, external credit data or

model assumptions, including economic scenarios and weightings.

The changes in models introduced during the year did not create significant movements in balances.

![]()

Page 235

The Accounts

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|  | £m | £m | £m | £m | £m |
| Loss allowance at 30 September 2023 | 19.6 | 9.4 | 39.8 | 4.8 | 73.6 |
| New assets originated | 6.5 | - | - | - | 6.5 |
| Changes in loss allowance |  |  |  |  |  |
| Transfer to Stage 1 | 2.0 | (1.8) | (0.2) | - | - |
| Transfer to Stage 2 | (2.2) | 3.0 | (0.8) | - | - |
| Transfer to Stage 3 | (0.2) | (4.5) | 4.7 | - | - |
| Changes on stage transfer | (1.6) | 2.4 | 26.4 | - | 27.2 |
| Changes due to credit risk | (8.1) | (1.3) | 4.4 | (2.3) | (7.3) |
| Write offs | - | - | (23.5) | - | (23.5) |
| Loss allowance at 30 September 2024 | 16.0 | 7.2 | 50.8 | 2.5 | 76.5 |
| Loss allowance at 30 September 2022 | 25.5 | 8.0 | 28.5 | 1.5 | 63.5 |
| New assets originated | 9.5 | - | - | - | 9.5 |
| Changes in loss allowance |  |  |  |  |  |
| Transfer to Stage 1 | 2.8 | (2.7) | (0.1) | - | - |
| Transfer to Stage 2 | (1.7) | 2.0 | (0.3) | - | - |
| Transfer to Stage 3 | (0.2) | (1.9) | 2.1 | - | - |
| Changes on stage transfer | (2.5) | 2.3 | 14.6 | - | 14.4 |
| Changes due to credit risk | (13.8) | 1.7 | 4.0 | 3.3 | (4.8) |
| Write offs | - | - | (9.0) | - | (9.0) |
| Loss allowance at 30 September 2023 | 19.6 | 9.4 | 39.8 | 4.8 | 73.6 |

During the year ended 30 September 2024, provision levels remained broadly stable overall, although the generally more benign

economic climate and increased confidence in the UK saw provision in Stages 1 and 2 falling, compensated by an increase in Stage 3

provision as problem cases moved through the credit cycle, but were not generally replaced by new arrears accounts at the same rate.

Provision levels on secured lending tended to decline, especially for loans secured on property, with prices in most areas growing in

the year. However, a number of problem cases in development finance saw an increased level of provision being booked, as issues

with project progress and financing emerged in the year, with these changes being recognised in the Stage 3 movements.

The level of write-offs in the year was higher than in the previous period as some long-term cases were finally resolved and the related

provision applied.

During the year ended 30 September 2023 the impairment allowance increased, driven mostly by the increase in Stage 3 and POCI

cases, a result of the level of actual defaults in the period, particularly in the development finance business, and by reduced levels of

available security through declining house prices in the mortgage segment.

The net reduction in Stage 1 provisions in that year included the effect of changes in judgemental adjustments in the period, with

items formerly addressed by these provisions beginning to move through Stage 2 and Stage 3. These movements were driven by both

account performance, and by the impact of more severe actual and forecast economic conditions.

![]()

Page 236

The movements in the Loans to Customers balances in respect of which these loss allowances have been made are set out below.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|  | £m | £m | £m | £m | £m |
| Balance at 30 September 2023 | 13,972.3 | 744.8 | 206.0 | 24.8 | 14,947.9 |
| New assets originated | 2,757.4 | - | - | - | 2,757.4 |
| Changes in staging |  |  |  |  |  |
| Transfer to Stage 1 | 329.3 | (325.9) | (3.4) | - | - |
| Transfer to Stage 2 | (566.5) | 585.2 | (18.7) | - | - |
| Transfer to Stage 3 | (38.1) | (137.6) | 175.7 | - | - |
| Redemptions and repayments | (2,558.0) | (137.2) | (76.0) | (11.0) | (2,782.2) |
| Write offs | - | - | (23.5) | - | (23.5) |
| Other changes | 808.8 | 46.8 | 23.5 | 3.3 | 882.4 |
| Balance at 30 September 2024 | 14,705.2 | 776.1 | 283.6 | 17.1 | 15,782.0 |
| Loss allowance | (16.0) | (7.2) | (50.8) | (2.5) | (76.5) |
| Carrying value | 14,689.2 | 768.9 | 232.8 | 14.6 | 15,705.5 |
| Balance at 30 September 2022 | 12,157.0 | 1,963.6 | 124.4 | 28.8 | 14,273.8 |
| New assets originated or purchased | 3,128.4 | - | - | - | 3,128.4 |
| Changes in staging |  |  |  |  |  |
| Transfer to Stage 1 | 1,258.9 | (1,255.7) | (3.2) | - | - |
| Transfer to Stage 2 | (365.6) | 372.9 | (7.3) | - | - |
| Transfer to Stage 3 | (28.9) | (104.7) | 133.6 | - | - |
| Redemptions and repayments | (2,773.3) | (250.6) | (44.8) | (10.5) | (3,079.2) |
| Write offs | - | - | (9.0) | - | (9.0) |
| Other changes | 595.8 | 19.3 | 12.3 | 6.5 | 633.9 |
| Balance at 30 September 2023 | 13,972.3 | 744.8 | 206.0 | 24.8 | 14,947.9 |
| Loss allowance | (19.6) | (9.4) | (39.8) | (4.8) | (73.6) |
| Carrying value | 13,952.7 | 735.4 | 166.2 | 20.0 | 14,874.3 |

Other changes includes interest and similar charges.

24. Loan impairments – economic inputs to calculations

Impairment provision under IFRS 9 is calculated on a forward-looking ECL basis, based on expected economic conditions in multiple

internally coherent scenarios. While the provision calculation is intended to address all possible future economic outcomes, the Group,

in common with most other lenders, uses a small number of differing scenarios as representatives of this universe of potential outturns.

The Group uses four distinct economic scenarios chosen to represent the range of possible outcomes and allow for the impact of

economic asymmetry in the calculations. Each scenario comprises a number of economic parameters and while models for different

portfolios may not use all of the variables, the set, as a whole, is defined for the Group and must be internally consistent.

As the Group does not have an internal economics function, in developing its economic scenarios it considers analysis from reputable

external sources to form a general market consensus which informs its central scenario. These sources include data and forecasts

produced by the Office of Budget Responsibility (‘OBR’) and the PRA as well as private sector economic research bodies and industry

sources. The Group also takes account of public statements from bodies such as the Bank of England and the UK Government to inform

its final position.

The central scenario used for IFRS 9 impairment purposes is consistent with the scenario which forms the basis of the Group’s

business planning and forecasting and will therefore generally carry the highest probability weighting. In its September 2024 forecasting

cycle (the ‘October forecast’), the Group has adopted a central economic scenario derived using a broadly equivalent approach to that

used in September 2023, with the starting point of the scenario updated to reflect the actual movements of economic variables in

the year.

The general trend of the Group’s central forecast follows that published by the Bank of England in August 2024. This reflects the recent

easing of monetary policy and recovering growth. Unemployment remains low, but trends upwards through the forecast period, inflation

is generally stable and bank rates continue to fall. House prices, which have been more resilient than many had forecast, continue to

increase modestly.

![]()

Page 237

The Accounts

Compared with the central forecast adopted at 30 September 2023, this is rather more optimistic, with unemployment and interest rates

at lower levels and a more positive outlook for house prices in the short term. However, GDP and inflation remain on a similar trajectory.

The scenario also begins from the actual September 2024 position, so that variances against the 2023 scenarios in the year are reflected,

with house prices at 30 September 2024, especially, starting the forecast period at a higher level than previously modelled.

The upside and downside scenarios are derived from the central forecast, as they have been in previous periods. The shape of the curves

representing all three scenarios are similar across the forecast period, but the upside scenario assumes inflation falling more rapidly,

driving faster growth and enabling the Bank of England to cut the base rate further and faster than in the base case, while house prices

recover more strongly. Conversely, the downside case represents increased pressure on CPI, leading to current levels of base rates

persisting for longer, with reduced economic confidence impacting on both house price growth and unemployment levels.

The severe scenario has been derived from the most recent Annual Cyclical Scenario (‘ACS’) published by the Bank of England, as in

recent periods. The supply shock scenario included in the ACS published in July 2024 forms the basis for the Group’s scenario and

includes persistently high interest rates, causing a pronounced recession impacting on growth and employment levels, with a significant

fall in house prices.

The overall shape of the scenarios adopted, and the change in the forecasts year-on-year is illustrated by the forecasts of the

UK’s unemployment rate set out in the charts below. The unemployment rate has been presented as it is the principal indicator of

general economic activity used in modelling losses in the Group’s buy-to-let mortgage portfolio.

The forecast levels of house price inflation, the economic variable which has the most significant impact on the size of the Group’s

impairment provision, are also shown.

Historical and forecast unemployment rates (End point measure)

As at September 2024

0.0%

2021 -

2023 FY

2024 -

2025 FY

2025 -

2026 FY

2026 -

2027 FY

2027 -

2028 FY

2028 -

2029 FY

1.0%

2.0%

3.0%

4.0%

5.0%

6.0%

7.0%

8.0%

9.0%

Downside Central Upside Severe

Reporting date End of forecast period used for modelling

Historical and forecast unemployment rates (End point measure)

As at September 2023

0.0%

2021 -

2023 FY

2023 -

2024 FY

2024 -

2025 FY

2025 -

2026 FY

2026 -

2027 FY

2027 -

2028 FY

1.0%

2.0%

3.0%

4.0%

5.0%

6.0%

7.0%

8.0%

9.0%

Downside Central Upside S evere

Reporting date End of forecast period used for modelling

![]()

Page 238

Historical and forecast HPI rates (Annual Change)

As at September 2024

-0.20%

2021 -

2023 FY

2023 -

2024 FY

2024 -

2025 FY

2025 -

2026 FY

2026 -

2027 FY

2027 -

2028 FY

-0.15%

-0.10%

-0.05%

-

0.05%

0.10%

Downside Central Upside Severe

Reporting date End of forecast period used for modelling

Historical and forecast HPI rates (Annual Change)

As at September 2023

-0.20%

2021 -

2023 FY

2023 -

2024 FY

2024 -

2025 FY

2025 -

2026 FY

2026 -

2027 FY

2027 -

2028 FY

-0.15%

-0.10%

-0.05%

-

0.05%

0.10%

Downside Central Upside Severe

Reporting date End of forecast period used for modelling

Following a review of the weightings of the different scenarios, set against the overall potential for variability in the future economic

outlook, the Group decided to adjust the scenario weightings used at 30 September 2024.

The consensus view for the UK economic outlook is both more settled and more benign than it was at 30 September 2023, however,

the potential for significant downside impacts from geopolitical factors, including conflicts in Eastern Europe and the Middle East,

remains. The emerging policies of the new UK Government and the outcome of November’s US elections are both likely to impact

economic sentiment, to the extent of producing substantially different outcomes.

Balancing these factors the Group determined that this was an appropriate point to begin to move back towards a more normal set

of economic weightings, closer to those seen in the early years of IFRS 9, before the impacts of Brexit and Covid. As a first step, the

impact of the severe scenario has been reduced in the weightings set out below.

Sensitivities comparing the effect of these weightings with those adopted in the previous year and those which might be seen in a

more normal economic environment are set out in note 25.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Central scenario | 45% | 40% |
| Upside scenario | 10% | 10% |
| Downside scenario | 30% | 30% |
| Severe scenario | 15% | 20% |
|  | 100% | 100% |

![]()

Page 239

The Accounts

The Group’s economic scenarios comprise seven variables based on standard publicly available metrics for the UK. These variables are:

•  Year-on-year change in Gross Domestic Product (‘GDP’) as measured by the Office of National Statistics (‘ONS’)

•  Year-on-year change in the House Price Index (‘HPI’) as measured by the Nationwide Building Society

•  Bank Base Rate (‘BBR’), as set by the Bank of England

•  Consumer Price Inflation (‘CPI’) rate, as measured by the ONS

•  Unemployment rate, as measured by the ONS

•  Annual change in secured lending, as measured by the Bank of England ‘mortgage advances’ data series

•  Annual change in consumer credit, as measured by the Bank of England ‘unsecured advances’ data series

The projected average annual values of each of these variables in each of the first five financial years of the forecast period are set

out below.

30 September 2024

GDP (year-on-year change)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2026 | 2027 | 2028 | 2029 |
| Central scenario | 1.4% | 1.2% | 1.6% | 1.6% | 1.6% |
| Upside scenario | 2.9% | 2.4% | 2.3% | 1.7% | 1.6% |
| Downside scenario | 0.5% | 0.5% | 1.3% | 1.6% | 1.6% |
| Severe scenario | (0.5)% | (3.1)% | (0.1)% | 1.9% | 1.8% |

HPI (year-on-year change)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2026 | 2027 | 2028 | 2029 |
| Central scenario | - | 2.3% | 4.4% | 3.2% | 2.4% |
| Upside scenario | 2.7% | 4.6% | 5.0% | 4.5% | 3.4% |
| Downside scenario | (2.4)% | 0.5% | 4.0% | 2.6% | 1.7% |
| Severe scenario | (1.9)% | (11.0)% | (14.6)% | - | 6.5% |

BBR (rate)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2026 | 2027 | 2028 | 2029 |
| Central scenario | 4.3% | 3.6% | 3.4% | 3.3% | 3.3% |
| Upside scenario | 4.1% | 3.2% | 3.0% | 3.0% | 3.0% |
| Downside scenario | 5.0% | 5.0% | 4.6% | 3.7% | 3.5% |
| Severe scenario | 7.1% | 8.8% | 6.3% | 4.3% | 3.5% |

CPI (rate)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2026 | 2027 | 2028 | 2029 |
| Central scenario | 2.6% | 1.9% | 1.5% | 1.7% | 2.0% |
| Upside scenario | 2.1% | 1.9% | 2.0% | 2.0% | 2.0% |
| Downside scenario | 2.5% | 2.5% | 2.3% | 1.9% | 2.0% |
| Severe scenario | 4.7% | 11.9% | 4.7% | 2.1% | 2.0% |

![]()

Page 240

Unemployment (rate)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2026 | 2027 | 2028 | 2029 |
| Central scenario | 4.5% | 4.8% | 4.7% | 4.2% | 4.0% |
| Upside scenario | 4.1% | 4.4% | 4.3% | 3.9% | 3.6% |
| Downside scenario | 4.9% | 5.6% | 5.8% | 5.3% | 4.5% |
| Severe scenario | 5.0% | 7.5% | 8.4% | 7.8% | 7.1% |

Secured lending (annual change)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2026 | 2027 | 2028 | 2029 |
| Central scenario | 0.3% | 1.8% | 3.0% | 3.0% | 3.0% |
| Upside scenario | 1.3% | 2.8% | 3.3% | 3.0% | 3.0% |
| Downside scenario | (0.5)% | 1.0% | 2.8% | 3.0% | 3.0% |
| Severe scenario | (1.8)% | (0.3)% | 2.5% | 3.0% | 3.0% |

Consumer credit (annual change)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2025 | 2026 | 2027 | 2028 | 2029 |
| Central scenario | 6.8% | 5.1% | 4.8% | 5.0% | 5.0% |
| Upside scenario | 7.5% | 5.9% | 5.0% | 5.0% | 5.0% |
| Downside scenario | 5.8% | 4.1% | 4.6% | 5.0% | 5.0% |
| Severe scenario | 4.3% | 2.6% | 4.2% | 5.0% | 5.0% |

30 September 2023

GDP (year-on-year change)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2024 | 2025 | 2026 | 2027 | 2028 |
| Central scenario | 0.4% | 0.9% | 1.0% | 1.2% | 1.2% |
| Upside scenario | 1.6% | 1.4% | 1.0% | 1.2% | 1.2% |
| Downside scenario | (0.4)% | 0.7% | 1.0% | 1.2% | 1.2% |
| Severe scenario | (3.6)% | (0.2)% | 1.2% | 1.2% | 1.2% |

HPI (year-on-year change)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2024 | 2025 | 2026 | 2027 | 2028 |
| Central scenario | (6.4)% | (1.7)% | 4.7% | 4.4% | 3.2% |
| Upside scenario | (1.1)% | 5.8% | 6.8% | 5.0% | 4.5% |
| Downside scenario | (10.7)% | (2.2)% | 4.0% | 4.0% | 2.6% |
| Severe scenario | (13.1)% | (15.1)% | - | 7.0% | 5.6% |

BBR (rate)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2024 | 2025 | 2026 | 2027 | 2028 |
| Central scenario | 5.5% | 5.4% | 4.8% | 4.4% | 4.1% |
| Upside scenario | 5.2% | 4.4% | 3.7% | 3.5% | 3.5% |
| Downside scenario | 5.6% | 3.8% | 2.6% | 2.0% | 2.0% |
| Severe scenario | 6.0% | 5.8% | 5.1% | 4.3% | 3.4% |

![]()

Page 241

The Accounts

CPI (rate)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2024 | 2025 | 2026 | 2027 | 2028 |
| Central scenario | 4.4% | 2.6% | 1.6% | 1.8% | 2.0% |
| Upside scenario | 3.7% | 2.1% | 2.1% | 2.0% | 2.1% |
| Downside scenario | 4.5% | 1.0% | 0.7% | 1.8% | 2.0% |
| Severe scenario | 15.7% | 12.8% | 3.7% | 2.4% | 2.1% |

Unemployment (rate)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2024 | 2025 | 2026 | 2027 | 2028 |
| Central scenario | 4.8% | 5.6% | 6.0% | 5.6% | 4.9% |
| Upside scenario | 4.3% | 4.6% | 4.8% | 4.4% | 3.9% |
| Downside scenario | 5.3% | 6.4% | 6.7% | 6.1% | 5.4% |
| Severe scenario | 6.9% | 8.4% | 7.8% | 7.2% | 6.6% |

Secured lending (annual change)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2024 | 2025 | 2026 | 2027 | 2028 |
| Central scenario | 0.8% | 0.3% | 1.8% | 3.0% | 3.0% |
| Upside scenario | 1.5% | 1.0% | 2.5% | 3.2% | 3.0% |
| Downside scenario | - | (0.5)% | 1.0% | 2.8% | 3.0% |
| Severe scenario | (1.3)% | (1.8)% | (0.3)% | 2.5% | 3.0% |

Consumer credit (annual change)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | 2024 | 2025 | 2026 | 2027 | 2028 |
| Central scenario | 3.5% | 2.3% | 3.9% | 4.9% | 5.0% |
| Upside scenario | 4.3% | 3.0% | 4.7% | 5.1% | 5.0% |
| Downside scenario | 2.8% | 1.5% | 3.2% | 4.8% | 5.0% |
| Severe scenario | 1.5% | 0.3% | 1.9% | 4.4% | 5.0% |

After the end of the initial five year period, the final rate or rate of change (as appropriate) is assumed to continue into the future in

each scenario.

![]()

Page 242

To illustrate the levels of non-linearity in the various scenarios, the maximum and minimum quarterly levels for each variable over the

five year period commencing on the balance sheet date are set out below.

30 September 2024

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Central scenario |  | Upside scenario | Downside scenario |  |  | Severe scenario |
|  | Max | Min | Max | Min | Max | Min | Max | Min |
|  | % | % | % | % | % | % | % | % |
| Economic driver |  |  |  |  |  |  |  |  |
| GDP | 2.0 | 1.0 | 3.0 | 1.6 | 1.6 | (0.3) | 1.9 | (3.7) |
| HPI | 4.4 | (1.3) | 5.1 | 1.7 | 4.0 | (4.6) | 6.9 | (15.9) |
| BBR | 4.5 | 3.3 | 4.5 | 3.0 | 5.0 | 3.5 | 9.0 | 3.5 |
| CPI | 2.7 | 1.5 | 2.2 | 1.7 | 2.7 | 1.7 | 12.3 | 1.9 |
| Unemployment | 4.8 | 4.0 | 4.4 | 3.6 | 5.8 | 4.2 | 8.5 | 4.3 |
| Secured lending | 3.0 | - | 4.0 | 1.0 | 3.0 | (0.8) | 3.0 | (2.0) |
| Consumer credit | 7.0 | 4.5 | 7.8 | 4.8 | 6.0 | 3.5 | 5.0 | 2.0 |

30 September 2023

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Central scenario |  | Upside scenario | Downside scenario |  |  | Severe scenario |
|  | Max | Min | Max | Min | Max | Min | Max | Min |
|  | % | % | % | % | % | % | % | % |
| Economic driver |  |  |  |  |  |  |  |  |
| GDP | 1.2 | 0.3 | 2.3 | 0.9 | 1.2 | (0.8) | 1.2 | (5.0) |
| HPI | 4.4 | (8.2) | 7.4 | (3.1) | 4.1 | (13.4) | 7.2 | (16.4) |
| BBR | 5.5 | 4.0 | 5.3 | 3.5 | 5.8 | 2.0 | 6.0 | 3.3 |
| CPI | 5.0 | 1.5 | 4.3 | 1.8 | 6.0 | 0.4 | 17.0 | 2.0 |
| Unemployment | 6.0 | 4.5 | 4.8 | 3.8 | 7.0 | 5.0 | 8.5 | 5.2 |
| Secured lending | 3.0 | - | 3.8 | 0.8 | 3.0 | (0.8) | 3.0 | (2.0) |
| Consumer credit | 5.0 | 2.0 | 5.8 | 2.8 | 5.0 | 1.3 | 5.0 | - |

The asymmetry in the models is demonstrated by comparing the calculated impairment provision with that which would have been

produced using the central scenario alone, 100% weighted.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Provision using central scenario 100% weighted |  |  |
| Mortgage Lending | 31.6 | 38.4 |
| Commercial Lending | 39.7 | 29.0 |
|  | 71.3 | 67.4 |
| Calculated impairment provision | 76.5 | 73.6 |
| Effect of multiple economic scenarios | 5.2 | 6.2 |

![]()

Page 243

The Accounts

25. Loan impairments – sensitivity analysis

The calculation of impairment provisions under IFRS 9 is subject to a variety of uncertainties arising from assumptions, forecasts and

expectations about future events and conditions. To illustrate the impact of these uncertainties, sensitivity calculations have been

performed for some of the most significant.

These sensitivities are intended as mathematical illustrations of the impacts of the various assumptions on the Group’s modelling.

They do not necessarily represent alternative potential impairment values as other factors might also need to be considered in

arriving at a final provision figure if circumstances differed from those at the balance sheet date.

Economic conditions

To illustrate the potential impact of differing future economic scenarios on the total impairment, the provisions which would be

calculated if each of the economic scenarios were 100% weighted are shown below:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Scenario |  | 2024 |  | 2023 |
|  | Provision | Difference | Provision | Difference |
|  | £m | £m | £m | £m |
| Central | 71.3 | (5.2) | 67.4 | (6.2) |
| Upside | 68.0 | (8.5) | 59.0 | (14.6) |
| Downside | 76.8 | 0.3 | 73.4 | (0.2) |
| Severe | 100.4 | 23.9 | 95.7 | 22.1 |

The weighted average of these 100% weighted provisions need not equal the weighted average ECL due to the impact of the differing

PDs on staging.

Scenario weightings

In order to illustrate the impact of scenario weightings on the outcomes, the impairment provision requirements were sensitised using

alternative weightings. Sensitivity A is based on the weightings used at IFRS 9 transition on 1 October 2018. The use of the

2018 weighting is intended to represent a more settled outlook than has been evident at any of the most recent year ends. Sensitivity

B is based on the weightings used at the previous year end, to demonstrate the impact of the adoption of the new weightings.

The weightings used, and the results of applying these sensitivities to the 30 September 2024 scenarios are set out below.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Weighting |  |  | Impairment | Difference |
|  | Central | Upside | Downside | Severe | £m | £m |
| As reported | 45% | 10% | 30% | 15% | 76.5 | - |
| Sensitivity A | 40% | 30% | 25% | 5% | 72.9 | (3.6) |
| Sensitivity B | 40% | 10% | 30% | 20% | 77.8 | 1.3 |

Significant increase in credit risk

The most important driver of SICR is relative PD. If all PDs across the Group’s principal buy-to-let mortgage book were increased by

10%, loans with a gross value of £44.4m would transfer from Stage 1 to Stage 2 (2023: £68.4m), and the total provision would increase

by £0.3m from the combined effects of higher PDs on expected losses and the impact of providing for expected lifetime losses, rather

than 12-month losses on the additional Stage 2 cases (2023: £0.8m).

Value of security

The principal assumptions impacting on LGD are the estimated security values. If the rate of growth in house prices assumed by the

model after the forecast minimum were halved, ignoring any PD effects, then the provision for the Group’s first and second mortgage

assets under the central scenario would increase by £0.5m (2023: £0.7m).

Receiver of rent

The majority of receiver of rent cases, which are included in Stage 3, are managed long-term and therefore their assumed realisation

date has an important impact on the provision calculation. If the assumed rate of realisations was increased by 20%, the impairment

provision in the central scenario would increase by £0.4m (2023: £0.1m).

![]()

Page 244

26. Derivative financial instruments and hedge accounting

Introduction

The Group uses derivative financial instruments such as interest rate swaps for risk management purposes only. Each such derivative

contract is entered into for economic hedging purposes to manage a particular identified risk (as described in notes 62 to 65) and any

gains or losses arising are incidental to this objective. No trading in derivative financial instruments is undertaken.

Hedge accounting is applied where appropriate, though some derivatives, while forming part of an economic hedge relationship, do

not qualify for this accounting treatment under the IAS 39 rules, particularly where the hedged risk relates to an off balance sheet

item. In other cases, hedge accounting has not been adopted either because natural accounting offsets are expected or because

complying with the IAS 39 hedge accounting rules would be particularly onerous.

The Group’s hedging arrangements can be analysed for accounting purposes between:

•   Fair value hedges of portfolio interest rate risk, which are used to manage the interest rate risk inherent in fixed rate lending and

deposit taking

•  Fair value hedges of interest rate risk relating to individual financial assets or liabilities.

An economic hedge of the interest rate risk in fixed rate lending must also address pipeline exposures, where future lending at a given

fixed rate is anticipated. However, such pre-hedging arrangements do not qualify as hedges for accounting purposes.

In addition, the Group utilises currency derivatives to hedge its exposure on the small amount of its lending denominated in foreign

currencies. These are not treated as hedges for accounting purposes due to the low level of exposure.

While the Group utilises economic hedging strategies to mitigate the impact of the changes in market interest rates on its capital

base, these activities do not give rise to accounting entries.

The analysis below splits derivatives between those accounted for within portfolio fair value hedges and those which, despite

representing an economic hedge, are not accounted for as hedges.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | 2024 | 2023 | 2023 |
|  | Assets | Liabilities | Assets | Liabilities |
|  | £m | £m | £m | £m |
| Derivatives in hedge accounting relationships |  |  |  |  |
| Fair value portfolio hedges |  |  |  |  |
| Interest rate swaps |  |  |  |  |
| Fixed to floating | 216.3 | (44.7) | 519.0 | (5.1) |
| Floating to fixed | 123.8 | (1.7) | 76.2 | (27.0) |
| Total derivatives in portfolio fair value hedging relationships | 340.1 | (46.4) | 595.2 | (32.1) |
| Individual fair value hedges |  |  |  |  |
| Fixed to floating | 5.9 | (8.4) | - | - |
| Floating to fixed | 0.3 | - | - | (3.7) |
| Total derivatives in hedge accounting relationships | 346.3 | (54.8) | 595.2 | (35.8) |
| Other derivatives |  |  |  |  |
| Interest rate swaps | 45.5 | (44.9) | 20.2 | (4.1) |
| Currency futures | - | - | - | - |
| Total recognised derivative assets / (liabilities) | 391.8 | (99.7) | 615.4 | (39.9) |

The credit risk inherent in the derivative financial assets shown above is discussed in note 63.

![]()

Page 245

The Accounts

The balances held on the Group’s balance sheet relating to the hedging of interest rate risk on its fixed rate customer loan and deposit

balances are summarised below.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Derivative financial instruments |  |  |  |
| Assets |  | 391.8 | 615.4 |
| Liabilities |  | (99.7) | (39.9) |
|  |  | 292.1 | 575.5 |
| Fair value hedging adjustments |  |  |  |
| On loans to customers | 18 | (75.2) | (379.3) |
| On investment securities | 17 | 7.7 | - |
| On retail deposits | 33 | (16.7) | 30.9 |
| On borrowings |  | (0.3) | 3.7 |
|  |  | (84.5) | (344.7) |
| Net balance sheet position |  | 207.6 | 230.8 |
| Collateral balances |  |  |  |
| Posted (in sundry assets) | 27 | - | - |
| Received (in sundry liabilities) | 40 | (103.6) | (383.4) |
|  |  | (103.6) | (383.4) |

(a)   Fair value macro hedges

Background and hedging objectives

The Group’s fair value hedges of portfolios of interest rate risk (‘macro hedges’) arise from its management of the interest rate risk

inherent in its fixed rate lending and deposit taking activities. These activities would expose the Group to movement in market interest

rates if not hedged.

This position arises naturally where fixed rate loans are funded with floating or variable rate borrowings, as in the Group’s

securitisation transactions, but may also arise where retail deposit funding is used. Where possible the Group takes advantage of

natural hedging between fixed rate assets and deposits, but it is unlikely that a precise match for value and tenor of the instruments

could be achieved leaving unmatched items on both sides. This is referred to as repricing or duration risk and is controlled within

limits under the Group’s interest rate risk management process, described in note 63. In order to manage these exposures, they are

hedged with financial derivatives and form part of the Group’s portfolio hedging arrangements. Duration risk is monitored regularly to

ensure mismatches or gaps remain within limits set by policy.

Responsibility to direct and oversee structural interest rate risk management has been delegated by the Board to the Executive Risk

Committee (‘ERC’) and by ERC to the Asset and Liability Committee (‘ALCO’). A hedging strategy is developed for each fixed product

considering behavioural characteristics, such as whether a customer is likely to prepay before contractual maturity. This is reviewed

from time-to-time with any changes agreed with ALCO.

In order to manage potential exposure to changes in interest rates between the point at which fixed rate products are priced and the

advance date, it may be necessary to undertake pre-hedging of assets in the pipeline. Interest rate swaps used to pre-hedge pipeline

loan exposures, which are not yet recognised on the balance sheet, can cause unmatched fair value costs or credits to arise until

both sides of the hedge can be recognised within the interest rate portfolio hedging arrangement, generally a few months after the

inception of the derivative contract.

In managing interest rate exposure, Treasury may use interest rate swaps, forward rate agreements, swaptions or interest rate caps

and floors. However, interest rate swaps are the most generally used instruments.

This policy creates two macro hedges:

•   The ‘loan hedge’ matching fixed rate buy-to-let mortgage assets, or other fixed rate assets, with interest rate swaps to convert the

interest receivable to a floating rate

•   The ‘deposit hedge’ matching fixed rate deposits with interest rate swaps which operates in the opposite direction, converting the

fixed rate interest payable to floating rate amounts

During the year the Group has continued to hedge interest rate risk on fixed rate CBILS and BBLS exposures using SONIA-linked

balance guaranteed swaps, which are included in the loan hedge.

![]()

Page 246

The designation of the macro hedges is updated, on a month-by-month basis, using software which compares the overall tenor, value

and rate positions in order that the expected fair value movement of the designated swaps matches the expected interest rate risk

related movement in the fair value of the relevant assets or liabilities as closely as possible over the designation period. The software

applies regression analysis techniques to the potential impact of changes in expected interest rates over the designation period

to maximise expected hedge effectiveness on a prospective basis. The value of the portfolio of loans or deposits selected is then

designated, as a monetary amount of interest rate risk, as the hedged item, while the portfolio of swaps selected are designated as

the hedging instruments.

Any swaps not selected in this process are disclosed as derivatives not in hedging relationships. These will generally be swaps taken

out to pre-hedge the pipeline of fixed rate mortgage offers, which will match with the related loans when they complete.

At the end of each designation period the Group will assess the effectiveness of each hedge retrospectively, based on fair value

movements (relating to interest rate risk components only) which have occurred in the period. Movements are compared to

pre-determined test thresholds using regression techniques to determine whether the hedge was effective in the period.

Potential sources of ineffectiveness

The Group has identified the following possible sources of hedge ineffectiveness in its portfolio hedges of interest rate risk:

•   The maturity profile of the hedging instruments may not exactly match that of the hedged items, particularly where hedged items

settle early

•   The use of derivatives as a hedge of interest rate risk additionally exposes the Group to the derivative counterparties’ credit risk,

which is not matched in the hedged item. This risk is minimised by transacting only with high quality counterparties and through

collateralisation arrangements (as described in note 63)

•  The use of different discounting curves in measuring fair value changes in the hedged items and hedging instruments

•  Difference in the timing of interest payments on the hedged items and settlements on the hedging instruments

These sources of ineffectiveness are minimised by the portfolio matching process, which seeks to match the terms of the items as

closely as possible.

In addition to the hedging ineffectiveness described above, group profit will also be affected by the fair value movements of interest

rate swap agreements which were entered into as part of the Group’s interest rate risk hedging strategy but failed to find a match in

the hedging portfolio, particularly those relating to the pre-hedging of the lending pipeline.

Hedging Instruments

The hedging portfolios at 30 September 2024 and 30 September 2023 consist of a large number of sterling denominated swaps. In

addition, there are a small number of Balance Guarantee Swaps (‘BGS’) in place at both dates. Settlement on all swaps is generally

quarterly (monthly for BGS) where:

•  One payment is calculated based on a fixed rate of interest and the nominal value of the swap

•   An opposite payment is calculated based on the same nominal value but using a floating interest rate set at a fixed margin over the

SONIA reference rate

On the BGS the nominal value of the swap is linked to the principal value of a pool of assets and reduces in line with redemptions and

repayments until maturity. Other interest rate swaps have a fixed nominal value throughout their lives.

The Group pays fixed rate and receives floating when hedging exposures from fixed rate assets (in the loan hedge). Conversely, the

Group pays floating rate and receives fixed rate when hedging fixed rate deposits, in the deposit hedge.

![]()

Page 247

The Accounts

The principal terms of the hedging instruments are set out below, analysed between the two directions of the swap.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | Deposit Hedge | Loan Hedge | Deposit Hedge | Loan Hedge |
| Average fixed notional interest rate | 4.73% | 2.53% | 4.22% | 1.77% |
| Average notional margin over SONIA | - | - | - | - |
|  | £m | £m | £m | £m |
| Notional principal value |  |  |  |  |
| SONIA BGS | - | 17.7 | - | 31.6 |
| Other SONIA swaps | 6,119.2 | 8,081.2 | 6,257.0 | 7,781.8 |
|  | 6,119.2 | 8,098.9 | 6,257.0 | 7,813.4 |
| Maturing |  |  |  |  |
| Within one year | 4,942.2 | 1,234.1 | 5,253.5 | 1,616.3 |
| Between one and two years | 1,097.0 | 1,930.7 | 857.5 | 1,238.0 |
| Between two and five years | 80.0 | 4,916.4 | 146.0 | 4,959.1 |
| More than five years | - | 17.7 | - | - |
|  | 6,119.2 | 8,098.9 | 6,257.0 | 7,813.4 |
| Fair value | 122.1 | 171.6 | 49.2 | 513.9 |

The values included above for BGS are analysed by their contractual maturity dates although, due to the terms of the instruments, it is

likely that the balance outstanding will reduce more quickly.

The changes in the levels of hedging shown above arise from the growth in the Group’s loan book and the decline in the fixed rate

deposit book in the year. The changes in fair value are a result of moves in market implied interest rates compared to the rates on the

fixed legs of the swaps.

![]()

Page 248

Accounting impacts

Movements affecting the portfolio fair value hedges during the year are set out below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 |  | 2023 |  |
|  | Deposit hedge | Loan hedge | Deposit hedge | Loan hedge |
|  | £m | £m | £m | £m |
| Hedging instruments |  |  |  |  |
| Interest rate swaps |  |  |  |  |
| Included in derivative financial assets | 123.8 | 216.3 | 76.2 | 519.0 |
| Included in derivative financial liabilities | (1.7) | (44.7) | (27.0) | (5.1) |
|  | 122.1 | 171.6 | 49.2 | 513.9 |
| Notional principal value | 6,119.2 | 8,098.9 | 6,257.0 | 7,813.4 |
| Change in fair value used in calculating hedge ineffectiveness | 48.7 | (339.6) | 77.7 | (262.2) |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | Deposit hedge | Loan hedge | Deposit hedge | Loan hedge |
|  | £m | £m | £m | £m |
| Hedged items |  |  |  |  |
| Fixed rate deposits |  |  |  |  |
| Monetary amount of risk relating to Retail Deposits | 5,568.6 | - | 5,758.1 | - |
| Fixed rate loans |  |  |  |  |
| Monetary amount of risk relating to Loans to Customers | - | 8,135.2 | - | 8,043.5 |
| Accumulated amount of fair value hedge adjustments included on balance | (16.7) | (75.2) | 30.9 | (379.3) |
| sheet (notes 33 and 18)\* |  |  |  |  |
| Of which: amounts related to discontinued hedging relationships | (0.6) | 73.4 | (4.3) | 108.2 |
| being amortised |  |  |  |  |
| Change in fair value used in recognising hedge ineffectiveness | (41.4) | 336.5 | (69.9) | 238.5 |
| Hedge ineffectiveness recognised |  |  |  |  |
| Included in fair value gains / (losses) in the profit and loss account (note 12) | 7.3 | (3.1) | 7.8 | (23.7) |

\* Under the IAS 39 rules relating to fair value hedge accounting for portfolios of interest rate risk, the change in the fair value of the hedged items attributable to the hedged risk is

shown as ‘fair value adjustments from portfolio hedging’ next to the carrying value of the hedged assets or liabilities in the appropriate note.

(b)   Fair value micro hedges

Background and hedging objectives

The Group’s individual fair value hedges of interest rate risk (‘micro hedges’) relate to its long-term fixed interest rate liabilities and its

investments in fixed rate securities. The structure of these borrowings and investments exposes the Group to interest rate risk, in the

event of an adverse movement in market interest rates and it hedges against such movements.

In each case the hedge takes the form of a single interest rate swap which is intended to be in place for the expected fixed rate

period of the related borrowing or investment. The terms of the fixed rate leg of the derivative match the terms of the borrowing or

investment as far as possible and each hedging relationship was designated at the point at which the swap contract was entered into.

Each hedging relationship is tested for effectiveness on a monthly basis by comparing the movements in the calculated fair value of

the hedged item to the fair value movement in the derivative hedge.

![]()

Page 249

The Accounts

Potential sources of ineffectiveness

In its interest rate hedging for individual items the Group seeks to minimise hedge ineffectiveness by aligning the terms of the hedging

instrument as closely as possible with those of the hedged item. The notional amount of the derivative matches that of the hedged

item and settlements are due on the same days and at the same intervals.

Nonetheless, the Group has identified the following possible sources of hedge ineffectiveness in its hedges of interest rate risk:

•   The use of derivatives as a hedge of interest rate risk additionally exposes the Group to the derivative counterparties’ credit risk,

which is not matched in the hedged item. This risk is minimised by transacting only with high quality counterparties and through

collateralisation arrangements (as described in note 63)

•   The small difference between the fixed rate of interest charged on the hedged item and the fixed rate leg of the derivative, where

the impact of discounting will mean that movements in present values of the two flows are not exactly parallel

•  The use of different discounting curves in measuring fair value changes in the hedged items and hedging instruments

Hedging instrument

The financial derivatives used in the Group’s individual fair value hedges are sterling denominated interest rate swaps, with a single

derivative used to hedge each individual asset or liability. Settlement is twice yearly, on the same days as payments for the associated

hedged item fall due. For derivatives hedging liabilities, payments received by the Group are calculated based on a fixed rate of

interest, while payments made are calculated based on a floating interest rate set by reference to the compound SONIA reference

rate. For derivatives hedging assets, the converse is true.

The principal terms of the hedging instruments are set out below, analysed by the two directions of the swaps.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | Asset hedges | Liability hedge | Asset hedges | Liability hedge |
| Average fixed notional interest rate | 4.50% | 3.99% | - | 3.99% |
| Average notional margin over SONIA | - | - | - | - |
|  | £m | £m | £m | £m |
| Notional principal value |  |  |  |  |
| SONIA swaps | 400.0 | 150.0 | - | 150.0 |
|  | 400.0 | 150.0 | - | 150.0 |
| Maturing |  |  |  |  |
| Within one year | - | - | - | - |
| Between one and two years | - | 150.0 | - | - |
| Between two and five years | - | - | - | 150.0 |
| More than five years | 400.0 | - | - | - |
|  | 400.0 | 150.0 | - | 150.0 |
| Fair value | (2.5) | 0.3 | - | (3.7) |

![]()

Page 250

Accounting impacts

Movements affecting the micro fair value hedges during the year are set out below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | Asset hedges | Liability hedge | Asset hedges | Liability hedge |
|  | £m | £m | £m | £m |
| Hedging instruments |  |  |  |  |
| Interest rate swaps |  |  |  |  |
| Included in derivative financial assets | 5.9 | 0.3 | - | - |
| Included in derivative financial liabilities | (8.4) | - | - | (3.7) |
|  | (2.5) | 0.3 | - | (3.7) |
| Notional principal value | 400.0 | 150.0 | - | 150.0 |
| Change in fair value used in calculating hedge ineffectiveness | (4.3) | 4.0 | - | (3.7) |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | Asset hedges | Liability hedge | Asset hedges | Liability hedge |
|  | £m | £m | £m | £m |
| Hedged items |  |  |  |  |
| Fixed rate borrowings |  |  |  |  |
| Corporate bond | - | (150.0) | - | (150.0) |
| Fixed rate assets |  |  |  |  |
| Investment securities | 400.0 | - | - | - |
|  | 400.0 | (150.0) | - | (150.0) |
| Accumulated amount of fair value hedge adjustments included in  carrying value | 4.3 | (4.0) | - | 3.7 |
| Of which: amounts related to discontinued hedging relationships | - | - | - | - |
| being amortised |  |  |  |  |
| Change in fair value used in recognising hedge ineffectiveness | 4.3 | (4.0) | - | 3.7 |
| Hedge ineffectiveness recognised |  |  |  |  |
| Included in fair value gains / (losses) in the profit and loss account | - | - | - | - |
| (note 12) |  |  |  |  |

![]()

Page 251

The Accounts

(c)  Derivatives not in a hedge relationship

The Group’s other derivatives comprise:

•   Interest rate swaps which are economically part of the Group’s portfolio hedging arrangements but failed to find a match in the

hedge designation, particularly including swaps pre-hedging interest rate risk on the new lending pipeline

•   Currency futures, economically hedging exposures on lending denominated in currency, where hedge accounting has not been

adopted due to the size of the exposure

The principal terms of these derivatives are set out below.

Interest rate swaps

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | Pay fixed | Pay floating | Pay fixed | Pay floating |
| Average fixed notional interest rate | 2.22% | 2.58% | 3.88% | 5.52% |
| Average notional margin over SONIA | - | - | - | - |
|  | £m | £m | £m | £m |
| Notional principal value |  |  |  |  |
| SONIA swaps | 1,058.1 | 1,184.7 | 708.0 | 722.6 |
|  | 1,058.1 | 1,184.7 | 708.0 | 722.6 |
| Maturing |  |  |  |  |
| Within one year | 78.0 | 385.0 | 7.5 | 583.5 |
| Between one and two years | 218.6 | 209.6 | 23.5 | 126.0 |
| Between two and five years | 761.5 | 590.1 | 457.0 | 13.1 |
| More than five years | - | - | 220.0 | - |
|  | 1,058.1 | 1,184.7 | 708.0 | 722.6 |
| Fair value | 44.2 | (43.6) | 15.2 | 0.9 |

Currency futures

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| US dollar futures |  |  |
| Average future exchange rate | 1.34 | 1.22 |
|  | £m | £m |
| Notional principal value | 4.5 | 7.6 |
| Maturing |  |  |
| Within one year | 4.5 | 7.6 |
| Between one and two years | - | - |
| Between two and five years | - | - |
|  | 4.5 | 7.6 |
| Fair value | - | - |

![]()

Page 252

27. Sundry assets

(a)  The Group

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Note | 2024 | 2023 | 2022 |
|  |  | £m | £m | £m |
| Receivable in less than one year |  |  |  |  |
| Accrued interest income |  | 11.1 | 4.6 | 1.0 |
| Trade receivables |  | 1.5 | 1.5 | 1.9 |
| CSA assets | 26 | - | - | - |
| CRDs |  | - | 38.0 | 30.2 |
| Sovereign receivables |  | 0.2 | 0.1 | 0.3 |
| Other receivables |  | 3.0 | 1.8 | 2.0 |
| Sundry financial assets | 71 | 15.8 | 46.0 | 35.4 |
| Prepayments |  | 4.9 | 5.0 | 3.8 |
|  |  | 20.7 | 51.0 | 39.2 |

Cash ratio deposits (‘CRDs’) were non-interest-bearing deposits lodged with the Bank of England, based on the value of the

Bank’s eligible liabilities. These deposits were required to comply with regulatory rules, but the scheme was terminated by the

Bank of England during the year.

CSA assets are deposits placed with highly rated banks to act as security for the Group’s derivative financial liabilities.

Neither of these balances is accessible by the Group at the balance sheet date. Therefore, they are included in sundry assets rather

than cash balances.

Sovereign receivables includes amounts receivable from the UK Government under the BBB sponsored schemes.

CRDs, CSA assets, sovereign receivables and accrued interest are considered to be Stage 1 assets for IFRS 9 impairment purposes.

The probabilities of default of the obligor institutions (the UK Government, Bank of England and major banks) have been assessed

and are considered to be so low as to require no significant impairment provision.

(b)  The Company

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Receivable in less than one year |  |  |  |
| Intra-group treasury deposit | 107.6 | 193.6 | - |
| Amounts owed by group companies | 20.9 | 35.0 | 39.1 |
| Accrued interest income | 0.1 | 0.1 | 0.1 |
|  | 128.6 | 228.7 | 39.2 |

The intra-group treasury balances comprise a 100-day notice balance and a current balance, both with the Company’s subsidiary,

Paragon Bank PLC, which invests cash with the Bank of England on a centralised basis.

The amounts owed to the Company by other group entities are considered to be Stage 1 balances for IFRS 9 impairment purposes.

The PD of the subsidiaries has been assessed in the context of the Group’s overall funding and asset position, and is considered to be

so low as to require no significant impairment provision.

![]()

Page 253

The Accounts

28. Current tax assets / liabilities

Current tax in the Group and the Company represents UK corporation tax owed or recoverable.

29. Property, plant and equipment

(a)  The Group

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Leased | Land and | Plant and | Total |
|  | assets | buildings | machinery |  |
|  | £m | £m | £m | £m |
| Cost |  |  |  |  |
| At 1 October 2022 | 72.2 | 35.7 | 14.0 | 121.9 |
| Additions | 15.9 | 1.4 | 2.6 | 19.9 |
| Disposals | (6.6) | (0.1) | (1.9) | (8.6) |
| At 30 September 2023 | 81.5 | 37.0 | 14.7 | 133.2 |
| Additions | 13.6 | 0.3 | 2.5 | 16.4 |
| Disposals | (7.1) | (0.8) | (2.2) | (10.1) |
| At 30 September 2024 | 88.0 | 36.5 | 15.0 | 139.5 |
| Accumulated depreciation |  |  |  |  |
| At 1 October 2022 | 30.6 | 8.8 | 11.1 | 50.5 |
| Charge for the year | 10.7 | 2.2 | 1.7 | 14.6 |
| On disposals | (4.6) | (0.1) | (1.9) | (6.6) |
| At 30 September 2023 | 36.7 | 10.9 | 10.9 | 58.5 |
| Charge for the year | 11.6 | 3.7 | 1.7 | 17.0 |
| On disposals | (4.9) | (0.7) | (1.4) | (7.0) |
| At 30 September 2024 | 43.4 | 13.9 | 11.2 | 68.5 |
| Net book value |  |  |  |  |
| At 30 September 2024 | 44.6 | 22.6 | 3.8 | 71.0 |
| At 30 September 2023 | 44.8 | 26.1 | 3.8 | 74.7 |
| At 30 September 2022 | 41.6 | 26.9 | 2.9 | 71.4 |

Land and buildings and plant and machinery shown above are used within the Group’s business. Leased assets includes £30.4m

in respect of assets leased to customers under operating leases (2023: £31.3m), £0.7m of vehicles leased to employees under the

Group’s green car salary sacrifice scheme (2023: £0.5m) and £13.5m of assets available for hire (2023: £13.0m).

![]()

Page 254

The carrying values of right of use of assets, in respect of leases where the Group is the lessee, included in property, plant and

equipment are set out below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Leased | Land and | Plant and | Total |
|  | assets | buildings | machinery |  |
|  | £m | £m | £m | £m |
| Cost |  |  |  |  |
| At 1 October 2022 | - | 11.6 | 1.8 | 13.4 |
| Additions | 0.6 | 1.0 | 1.4 | 3.0 |
| Disposals | - | (0.1) | (0.4) | (0.5) |
| At 30 September 2023 | 0.6 | 12.5 | 2.8 | 15.9 |
| Additions | 0.5 | 0.3 | 1.6 | 2.4 |
| Disposals | - | (0.8) | (1.6) | (2.4) |
| At 30 September 2024 | 1.1 | 12.0 | 2.8 | 15.9 |
| Accumulated depreciation |  |  |  |  |
| At 1 October 2022 | - | 3.7 | 1.1 | 4.8 |
| Charge for the year | 0.1 | 1.7 | 0.7 | 2.5 |
| On disposals | - | (0.1) | (0.4) | (0.5) |
| At 30 September 2023 | 0.1 | 5.3 | 1.4 | 6.8 |
| Charge for the year | 0.3 | 3.1 | 0.7 | 4.1 |
| On disposals | - | (0.8) | (0.9) | (1.7) |
| At 30 September 2024 | 0.4 | 7.6 | 1.2 | 9.2 |
| Net book value |  |  |  |  |
| At 30 September 2024 | 0.7 | 4.4 | 1.6 | 6.7 |
| At 30 September 2023 | 0.5 | 7.2 | 1.4 | 9.1 |
| At 30 September 2022 | - | 7.9 | 0.7 | 8.6 |

During the year ended 30 September 2018, the Group entered into a transaction with the Paragon Pension Plan, effectively granting a

first charge over its freehold head office building as security for its agreed contributions under the recovery plan. The carrying value of

the assets subject to this charge was £16.4m (2023: £16.8m).

Depreciation on property, plant and equipment is included in the Group’s profit and loss account as set out below.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Operating expenses | 8 | 5.4 | 3.9 |
| Leasing costs | 6 | 11.6 | 10.7 |
| Total depreciation |  | 17.0 | 14.6 |

Depreciation of £11.4m included in leasing costs (2023: £10.6m) is attributable to the Commercial Lending segment described in

note 2. No other depreciation is allocated to a segment.

![]()

Page 255

The Accounts

(b)  The Company

The property, plant and equipment balance of the Company represents a right of use asset in respect of a building leased from a

fellow group entity. The carrying value of this asset is set out below.

|  |  |
| --- | --- |
|  | Land and |
|  | buildings |
|  | £m |
| Cost |  |
| At 1 October 2022, 30 September 2023 and 30 September 2024 | 18.8 |
| Accumulated depreciation |  |
| At 1 October 2022 | 4.2 |
| Charge for the year | 1.4 |
| On disposals | - |
| At 30 September 2023 | 5.6 |
| Charge for the year | 1.4 |
| On disposals | - |
| At 30 September 2024 | 7.0 |
| Net book value |  |
| At 30 September 2024 | 11.8 |
| At 30 September 2023 | 13.2 |
| At 30 September 2022 | 14.6 |

![]()

Page 256

30. Intangible assets

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Goodwill | Computer | Other intangible | Total |
|  | (note 31) | software | assets |  |
|  | £m | £m | £m | £m |
| Cost |  |  |  |  |
| At 1 October 2022 | 170.4 | 16.5 | 10.6 | 197.5 |
| Additions | - | 1.6 | - | 1.6 |
| Derecognition | (7.6) | - | (8.1) | (15.7) |
| At 30 September 2023 | 162.8 | 18.1 | 2.5 | 183.4 |
| Additions | - | 4.5 | - | 4.5 |
| Derecognition | - | - | - | - |
| At 30 September 2024 | 162.8 | 22.6 | 2.5 | 187.9 |
| Accumulated amortisation and impairment |  |  |  |  |
| At 1 October 2022 | 6.0 | 12.6 | 8.7 | 27.3 |
| Amortisation charge for the year | - | 1.1 | 0.7 | 1.8 |
| Derecognition | (6.0) | - | (7.9) | (13.9) |
| At 30 September 2023 | - | 13.7 | 1.5 | 15.2 |
| Amortisation charge for the year | - | 0.9 | 0.3 | 1.2 |
| Derecognition | - | - | - | - |
| At 30 September 2024 | - | 14.6 | 1.8 | 16.4 |
| Net book value |  |  |  |  |
| At 30 September 2024 | 162.8 | 8.0 | 0.7 | 171.5 |
| At 30 September 2023 | 162.8 | 4.4 | 1.0 | 168.2 |
| At 30 September 2022 | 164.4 | 3.9 | 1.9 | 170.2 |

Other intangible assets comprise brands and the benefit of business networks recognised on the acquisition of businesses.

Derecognitions above relate to the cessation of the TBMC business (note 10).

Amortisation charges in respect of intangible assets are included in operating expenses (note 8).

31. Goodwill

The goodwill carried in the accounts is attributable to two cash generating units (‘CGU’s), which have not changed in the year. These

balances are reviewed for impairment annually, in accordance with the requirements of IAS 36 – ‘Impairment of Assets’. The balance is

as analysed below:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| CGU |  |  |
| SME lending | 113.0 | 113.0 |
| Development finance | 49.8 | 49.8 |
|  | 162.8 | 162.8 |

![]()

Page 257

The Accounts

(a)  SME lending

The goodwill carried in the accounts relating to the SME lending CGU was recognised on acquisitions in the years ended

30 September 2016 and 30 September 2018.

An impairment review undertaken at 30 September 2024 indicated that no write down was required.

The recoverable amount of the SME lending CGU used in this impairment testing is determined on a value in use basis using pre-tax

cash flow projections based on financial budgets approved by the Board in November 2024 covering a five-year period.

The key assumptions underlying the value in use calculation for the SME lending CGU are:

•   Level of business activity, based on management expectations. The forecast assumes a compound annual growth rate (‘CAGR’) for

new lending over the five-year period of 11.7%, compared with 14.1% used in the calculation at 30 September 2023. The new lending

forecasts are the key driver for the profit and cashflow forecasts. Cash flows beyond the five-year budget are extrapolated using a

constant growth rate of 1.2% (2023: 1.2%) which does not exceed the long-term average growth rates for the markets in which the

business is active

Management have concluded that the levels of activity assumed for the purpose of this forecast are reasonable, based on past

experience and the current economic environment

•   Discount rate, which is based on third-party estimates of the implied industry cost of capital. The pre-tax discount rate applied to

the cash flow projection is 16.5% (2023: 16.2%)

As an illustration of the sensitivity of this impairment test to movements in key assumptions, the Group has calculated that a

0.0% growth rate combined with a 19.8% reduction in profit levels would eliminate the projected headroom of £91.7m. While such

movements are not expected by management, they are considered ‘reasonably possible’ for the purposes of IAS 36. A 0.0% growth

rate combined with an 22.6% reduction in profit levels would generate a write down of £10.0m.

In the testing carried out at 30 September 2023, a 0.0% growth rate combined with an 11.5% reduction in profit levels, would have

eliminated the projected headroom at that date of £59.1m. A 0.0% growth rate combined with a 14.4% reduction in profit levels would

have generated a write down of £10.0m.

(b)  Development finance

The goodwill carried in the accounts relating to the development finance CGU was first recognised on a business acquisition in the

year ended 30 September 2018.

An impairment review undertaken at 30 September 2024 indicated that no write down was required.

The recoverable amount of the development finance CGU used in this impairment testing is determined on a value in use basis using

pre-tax cash flow projections based on financial budgets approved by the Board in November 2024 covering a five-year period.

The key assumptions underlying the value in use calculation for the development finance CGU are:

•   Level of business activity, based on management expectations. The forecast assumes a CAGR for drawdowns over the

five-year period of 15.6%, compared with 11.1% used in the calculation at 30 September 2023. Cash flows beyond the five-year

budget are extrapolated using a constant growth rate of 1.2% (2023: 1.2%) which does not exceed the long-term average growth

rate for the UK economy

Management have concluded that the levels of activity assumed for the purpose of this forecast are reasonable, based on past

experience and the current economic environment.

•   Discount rate, which is based on third party estimates of the implied industry cost of capital. The pre-tax discount rate applied to

the cash flow projection is 16.4% (2023: 15.9%)

As an illustration of the sensitivity of this impairment test to movements in key assumptions, the Group has calculated that a

0.0% growth rate combined with a 9.5% reduction in profit levels would eliminate the projected headroom of £53.2m. While such

movements are not expected by management, they are considered ‘reasonably possible’ for the purposes of IAS 36. A 0.0% growth

rate combined with a 12.1% reduction in profit levels would generate a write down of £10.0m.

In the testing carried out at 30 September 2023 a 1.1% growth rate combined with a 3.1% reduction in profit levels would have

eliminated the projected headroom at that date of £13.9m. A 0.2% growth rate combined with a 2.9% reduction in profit would have

generated a write down of £10.0m.

![]()

Page 258

32. Investment in subsidiary undertakings

|  |  |  |  |
| --- | --- | --- | --- |
|  | Shares in group | Loans to group | Total |
|  | companies | companies |  |
|  | £m | £m | £m |
| At 1 October 2022 | 638.7 | 257.0 | 895.7 |
| Loans repaid | - | (107.0) | (107.0) |
| Provision movements | (1.2) | - | (1.2) |
| At 30 September 2023 | 637.5 | 150.0 | 787.5 |
| Loans repaid | - | - | - |
| Provision movements | (0.7) | - | (0.7) |
| At 30 September 2024 | 636.8 | 150.0 | 786.8 |

Amounts shown above for 2022 and 2023 have been restated as described in note 66.

Loans to group companies includes principally investments in the tier 2 equity instruments issued by the Company’s banking

subsidiary, Paragon Bank PLC.

During the year ended 30 September 2024 the Company received £161.9m in dividend income from its subsidiaries (2023: £262.5m)

and £19.4m of interest on loans to group companies (2023: £18.6m).

The Company’s subsidiaries, and the nature of its interest in them, are shown in note 72.

![]()

Page 259

The Accounts

33. Retail deposits

The Group’s retail deposits, held by Paragon Bank PLC, were received from customers in the UK and are denominated in sterling.

The deposits comprise principally term deposits, and notice and easy access accounts. The method of interest calculation on these

deposits is analysed as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Fixed rate | 8,257.2 | 8,690.2 | 6,201.3 |
| Variable rates | 8,040.8 | 4,575.1 | 4,467.9 |
|  | 16,298.0 | 13,265.3 | 10,669.2 |

The weighted average interest rate on retail deposits at 30 September 2024, analysed by the charging method, was:

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | % | % | % |
| Fixed rate | 4.77 | 4.07 | 1.74 |
| Variable rates | 4.19 | 3.74 | 1.55 |
| All deposits | 4.49 | 3.95 | 1.66 |

The contractual maturity of these deposits is analysed below.

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Amounts repayable |  |  |  |
| In less than three months | 1,621.4 | 1,589.4 | 929.0 |
| In more than three months, but not more than one year | 4,847.1 | 5,193.7 | 3,732.1 |
| In more than one year, but not more than two years | 1,502.6 | 1,643.0 | 1,627.3 |
| In more than two years, but not more than five years | 615.0 | 631.8 | 421.4 |
| Total term deposits | 8,586.1 | 9,057.9 | 6,709.8 |
| Repayable on demand | 7,711.9 | 4,207.4 | 3,959.4 |
|  | 16,298.0 | 13,265.3 | 10,669.2 |
| Fair value adjustments for portfolio hedging (note 26) | 16.7 | (30.9) | (99.7) |
|  | 16,314.7 | 13,234.4 | 10,569.5 |

![]()

Page 260

34. Asset backed loan notes

While the Group has several issues of asset-backed loan notes outstanding, at 30 September 2024 all of these were held internally

and used as security for other borrowings.

The Group’s asset backed loan notes are rated and publicly listed and are secured on portfolios comprising variable and fixed rate

mortgages. The maturity date of the notes matches the maturity date of the underlying assets. The notes can be prepaid in part from

time-to-time, but such prepayments are limited to the net capital received from borrowers in respect of the underlying assets. There is

no requirement for the Group to make good any shortfall on the notes out of general funds. It is likely that a substantial proportion of

the notes will be repaid within five years.

The Group also has an option to repay all the notes on any issue at an earlier date (the ‘call date’), at their outstanding

principal amount.

Interest is payable on the notes at a fixed margin above the compounded Sterling Overnight Interbank Average Rate (‘SONIA’) and

they are all denominated in sterling.

The Group publishes detailed information on the performance of all its note issues on the Bond Investor Reporting section of its

website at www.paragonbankinggroup.co.uk. A more detailed description of the securitisation structure under which these notes are

issued is given in note 64.

Notes in issue at 30 September 2024 and 30 September 2023, net of any held by the Group, were:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| Issuer | Maturity date | Call date | Principal |  |  | Average |
|  |  |  | outstanding |  |  | interest margin |
|  |  |  | 2024 | 2023 | 2024 | 2023 |
|  |  |  | £m | £m | % | % |
| Paragon Mortgages (No. 26) PLC | 15/05/45 | 15/08/24 | - | 28.4 | - | 1.05 |
| Paragon Mortgages (No. 27) PLC † | 15/04/47 | 15/10/25 | - | - | - | - |
| Paragon Mortgages (No. 28) PLC † | 15/12/47 | 15/12/25 | - | - | - | - |
| Paragon Mortgages (No. 29) PLC † | 15/12/55 | 15/12/28 | - | - | - | - |

†

All notes issued by Paragon Mortgages (No. 27), Paragon Mortgages (No. 28) and Paragon Mortgages (No. 29) were retained by the Group (see note 64).

The details of the assets backing these securities are given in note 18.

During the year, on 15 August 2024, the Group redeemed all of the outstanding notes of the Paragon Mortgages (No. 26) PLC

securitisation at par. The underlying assets were subsequently funded by other group companies.

On 1 November 2023, a group company, Paragon Mortgages (No. 29) PLC, issued £855.0m of sterling mortgage backed floating rate

notes, analysed below, at par.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Class | Fitch Rating | Moody’s rating | Interest margin above | Principal value |
|  |  |  | compounded SONIA |  |
|  |  |  |  | £m |
| A | AAA | Aaa | 1.20% | 747.0 |
| B | AA | Aa1 | 1.90% | 33.7 |
| C A- |  | Aa2 | 2.75% | 29.3 |
| D B+ |  | A2 | 3.80% | 45.0 |
|  |  |  |  | 855.0 |

All the above notes were retained by the Group.

On 26 June 2019, the Group disposed of its beneficial interest in the Paragon Mortgages (No. 12) PLC securitisation. At that point,

the FRN liabilities were derecognised by the Group, although the notes remain in issue. The Group’s continuing involvement in the

transaction is described in note 53.

![]()

Page 261

The Accounts

35. Bank borrowings

Historically new first mortgage lending was partly funded through secured bank loans, referred to as ‘warehouse facilities’ before

being refinanced with either wholesale or retail funding.

The last of these facilities was repaid in the financial year ended 30 September 2023 and no amounts were outstanding or available at

any time in the current year.

The available facilities in the year ended 30 September 2023 were:

i)   The Paragon Second Funding warehouse which was available for drawings until 29 February 2008 at which point it converted

automatically to a term loan and no further drawings were allowed. The loan was repaid in full on 29 September 2023. This loan

was a sterling facility provided to Paragon Second Funding Limited by a consortium of banks and was secured on all the assets of

Paragon Second Funding Limited, Paragon Car Finance (1) Limited and Paragon Personal Finance (1) Limited. Interest on this loan

was payable monthly at 0.704% above SONIA.

ii)   The Paragon Seventh Funding warehouse facility, originally of £200.0m, which was agreed in November 2018. The facility was

secured over all the assets of Paragon Seventh Funding Limited. This facility was renewed and revised from time-to-time and by

the year ended 30 September 2023 the maximum drawing had increased to £450.0m, with interest payable at 0.5% above SONIA.

The facility expired on 24 July 2023.

36. Retail bonds

The Group’s final outstanding issue of retail bonds, issued under its Euro Medium Term Note Programme, was repaid in

the year, on 28 August 2024. These bonds were listed on the London Stock Exchange. The principal amount of notes in issue at

30 September 2023 was £112.5m and they bore interest at a fixed rate of 6.0% per annum.

The notes were unsubordinated unsecured liabilities of the Company and the amount included in the accounts of the Group and the

Company in respect of these bonds at 30 September 2023 was £112.4m. No bonds remained outstanding at 30 September 2024.

37. Corporate bonds

On 25 March 2021 the Company issued £150.0m of Fixed Rate Callable Subordinated Tier-2 Notes due 2031 at par. These notes bear

interest at a rate of 4.375% per annum until 25 September 2026 after which interest will be payable at a reset rate which is 3.956%

over that payable on UK Government bonds of similar duration at that time. These notes are callable at the option of the Company

between 25 June 2026 and 25 September 2026 and may be called at any time in the event of certain tax or regulatory changes. The

notes are unsecured and subordinated to all creditors of the Company. The notes were originally rated BB+ by Fitch and are currently

rated BBB-, following an upgrade on 7 March 2022. The proceeds of the notes are utilised in accordance with the Group’s Green Bond

Framework, which is available on its investor website.

The carrying value of corporate bonds in the accounts of the Group at 30 September 2024 was £149.9m (2023: £145.8m), while the

carrying value of the bonds in the accounts of the Company at 30 September 2024 was £149.6m (2023: £149.4m), with the difference

arising as a result of the hedging treatment described in note 26.

38. Central bank facilities

During the year, the Group has utilised facilities provided by the Bank of England through its Sterling Monetary Framework. These

facilities enable either funding or off balance sheet liquidity to be provided to Paragon Bank PLC (‘Paragon Bank’ or ‘the Bank’) on the

security of eligible collateral, currently in the form of designated pools of the Bank’s first mortgage assets and/or the retained notes

described in note 64, with the amount available based on the value of the security given, subject, where appropriate, to a haircut.

Drawings under the Term Funding Scheme for SMEs (‘TFSME’) have a maturity of four years and bear interest at

Bank Base Rate (‘BBR’). The average remaining maturity of the Group’s drawings is 14 months (2023: 25 months). As these

drawings were provided at rates below those available commercially, by a government agency, they are accounted for under IAS 20.

Drawings under the Indexed Long-Term Repo Scheme (‘ILTR’) have a maturity of six months and a rate of interest set in an auction

process. At 30 September 2024, the average rate of interest on the Group’s ILTR drawings was 0.15% above BBR. The Group makes

drawings under the ILTR programme from time-to-time for liquidity purposes.

![]()

Page 262

The amounts drawn under these facilities are set out below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| TFSME | 750.0 | 2,750.0 |
| ILTR | 5.0 | - |
| Total central bank facilities | 755.0 | 2,750.0 |

All TFSME borrowings fall due after more than one year.

During the year ended 30 September 2022 all TFSME borrowings were repaid and redrawn, extending the maturity date to

21 October 2025 for the majority of drawings, with £5.2m falling due on 31 March 2027.

Further first mortgage assets of the Bank have been pre-positioned with the Bank of England for future use in such schemes and

eligible retained notes can also be used to support this funding (note 64). The mortgage assets pledged in support of these drawings

are set out in note 18.

The balances arising from the TFSME carried in the Group accounts are shown below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| TFSME at IAS 20 carrying value | 745.2 | 2,716.3 |
| Deferred government assistance | 4.8 | 33.7 |
|  | 750.0 | 2,750.0 |

39. Sale and repurchase agreements

From time-to-time the Group enters into short-term sale and repurchase agreements with highly rated UK banks as part of its liquidity

management operations.

At 30 September 2024, £100.0m was outstanding under such arrangements (2023: £50.0m). The average term of the agreements was

3.0 months (2023: 3.0 months) and the average remaining term 1.0 month (2023: 2.8 months). The average interest rate payable was

0.44% (2023: 0.80%) above compounded SONIA.

The securities subject to the sale and repurchase agreement were certain of the Group’s retained asset backed loan notes, described

in note 64.

![]()

Page 263

The Accounts

40. Sundry liabilities

(a)  The Group

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Note | 2024 | 2023 | 2022 |
|  |  | £m | £m | £m |
| Amounts falling due within one year |  |  |  |  |
| Accrued interest |  | 191.7 | 156.7 | 42.2 |
| Trade creditors |  | 1.0 | 1.6 | 0.7 |
| CSA liabilities | 26 | 103.6 | 383.4 | 388.6 |
| Purchase of own shares | 47 | 23.8 | - | 10.8 |
| Other accruals |  | 41.6 | 35.6 | 35.9 |
| Sundry financial liabilities at amortised cost |  | 361.7 | 577.3 | 478.2 |
| Contingent consideration | 41 | - | - | 2.2 |
| Sundry financial liabilities |  | 361.7 | 577.3 | 480.4 |
| Lease payables | 42 | 2.9 | 2.6 | 2.2 |
| Deferred income |  | 4.8 | 5.9 | 3.7 |
| Conduct | 43 | - | - | - |
| Other taxation and social security |  | 2.7 | 4.1 | 3.7 |
|  |  | 372.1 | 589.9 | 490.0 |
| Amounts falling due after more than one year |  |  |  |  |
| Accrued interest |  | 35.0 | 31.5 | 13.0 |
| Other accruals |  | 1.4 | - | - |
| Sundry financial liabilities at amortised cost |  | 36.4 | 31.5 | 13.0 |
| Lease payables | 42 | 5.0 | 6.3 | 6.8 |
| Deferred income |  | 3.9 | 3.5 | 3.3 |
|  |  | 45.3 | 41.3 | 23.1 |
| Total sundry financial liabilities at amortised cost |  | 398.1 | 608.8 | 491.2 |
| Total sundry financial liabilities at fair value |  | - | - | 2.2 |
| Total other sundry liabilities |  | 19.3 | 22.4 | 19.7 |
| Total sundry liabilities |  | 417.4 | 631.2 | 513.1 |

CSA liabilities represent collateral received in respect of interest rate swap agreements and are described further in notes 26 and 63.

Other accruals relate principally to the operating cost accruals, including annual bonus schemes.

(b)  The Company

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Note | 2024 | 2023 | 2022 |
|  |  | £m | £m | £m |
| Amounts falling due within one year |  |  |  |  |
| Amounts owed to Group companies |  | 23.6 | 24.0 | 23.2 |
| Accrued interest |  | 0.1 | 0.7 | 0.7 |
| Purchase of own shares | 47 | 23.8 | - | 10.8 |
| Other financial liabilities |  | 1.5 | - | 1.4 |
| Sundry financial liabilities at amortised cost |  | 49.0 | 24.7 | 36.1 |
| Lease payables | 42 | 1.4 | 1.3 | 1.3 |
|  |  | 50.4 | 26.0 | 37.4 |
| Amounts falling due after more than one year |  |  |  |  |
| Lease payables | 42 | 11.0 | 12.4 | 13.7 |
| Total sundry liabilities |  | 61.4 | 38.4 | 51.1 |

![]()

Page 264

41.  Contingent consideration

The contingent consideration represented consideration payable in respect of corporate acquisitions which were dependent on the

performance of the acquired businesses. Movements in the balance are set out below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| At 1 October 2023 | - | 2.2 |
| Payments | - | (1.5) |
| Revaluation | - | (0.7) |
| Unwind of discounting | - | - |
| At 30 September 2024 (note 40) | - | - |

The write downs above were the result of the finalisation of the contingent consideration liability based on actual business volumes.

42. Lease payables

The Group’s lease liabilities arise under the leasing arrangements described in note 54. Related right of use assets are shown in note 29.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | The Group | The Company |  |
|  | 2024 | 2023 | 2024 | 2023 |
|  | £m | £m | £m | £m |
| Leasing liabilities falling due: |  |  |  |  |
| In more than five years | - | 0.5 | 5.2 | 6.7 |
| In more than two but less than five years | 2.9 | 3.4 | 4.4 | 4.3 |
| In more than one year but less than two years | 2.1 | 2.4 | 1.4 | 1.4 |
| In more than one year (note 40) | 5.0 | 6.3 | 11.0 | 12.4 |
| In less than one year (note 40) | 2.9 | 2.6 | 1.4 | 1.3 |
|  | 7.9 | 8.9 | 12.4 | 13.7 |

![]()

Page 265

The Accounts

43. Conduct

The Group, as a regulated participant in the financial services industry, is exposed to a high level of regulatory supervision, which

could in the event of conduct failures expose it to additional liabilities. The objective of the Group’s compliance and conduct

framework, which is supervised by the second line compliance function, is to provide a strong mitigant to this risk, although it is

impossible to eliminate it entirely.

As described below, there is significant uncertainty with regard to legal and regulatory interventions around commissions paid in the

motor finance market. These processes are far from complete, and therefore the scope and extent of any exposure is unclear. It is

also possible that the principles articulated in relation to the motor finance market may turn out to have a broader application.

The broader regulatory environment continues to develop, through regulatory policies, legislative rules and court rulings, and the

Group’s assessment of potential liabilities for issues relating to motor finance commission or other conduct issues, is based on our

current interpretation of requirements and hence further liabilities may arise as these develop over time.

Motor finance commissions

During the year a number of issues were raised surrounding historical practices for the payment of commissions by lenders in the

motor finance market. These claims have been pursued through various regulatory and legal routes, and these approaches are

not mutually exclusive. Paragon Bank, the Group’s principal operating subsidiary was active in this market from 2014, the date of

its authorisation, and had written approximately £1,270.0m of motor finance loans by 30 September 2024, and paid out £48.8m of

commissions to support the origination of the loans. While the Group has not knowingly breached relevant regulations and does not

believe that it has disadvantaged customers, the extent of any potential exposure will not become clear until the issues raised in these

claims are clarified.

In January 2024 the FCA announced that it was conducting a review of the historical use of discretionary commission arrangements

across the motor finance industry, following action taken in this field by the courts and the Financial Ombudsman Service (‘FOS’).

At the same time it imposed a pause on the handling of such complaints. The FCA’s original intention was to publish its policy on

the treatment of such matters before 30 September 2024, but in July 2024 it announced that it required more time to address

these issues and now expects to set out its next steps in May 2025. It also proposed to extend its pause on complaint handling until

December 2025, to allow for the development of any redress scheme that might be required.

On 25 October 2024, following the year end, the Court of Appeal handed down judgment in the cases of Hopcraft, Wrench and

Johnson (the ‘Hopcraft case’). This provided a ruling on claims relating to motor finance loans involving ‘secret’ or ‘half secret’

commissions paid to the motor dealer who arranged the finance (a ‘broker-dealer’) by the lender. In these cases, the disclosure of

commission was deemed to be either: (a) either absent or insufficient to negate secrecy (and thus the commission was ‘secret’); or

(b) insufficient to obtain the customer’s fully informed consent (and therefore the commission was ‘half-secret’). The lenders were

deemed to have primary or accessory liability due to the commission paid to the broker-dealer and the claimants were awarded

damages against the lenders. The Court of Appeal’s common law principle goes over and above the current regulatory requirements

and guidance concerning disclosure of commission (including the FCA’s CONC rules). We are awaiting confirmation as to whether the

Hopcraft case will be successfully appealed to the Supreme Court.

From 2014 to September 2024, the Group paid £9.0 million of commission to broker-dealers, comprising 18% of all motor

commissions paid, with the balance being paid to finance brokers and a variety of other different forms of introducers, independent of

the vehicle retailer, reflecting differing customer journeys.

The Group has reviewed its own lending practices for motor finance and has issued revised terms and conditions for both customers

and intermediaries in late October 2024, addressing the points of law in Hopcraft.

The Group has considered its various exposures at 30 September 2024 and the differing customer journeys and fact patterns

underlying them, together with both the potential costs of any remediation or settlement, any interest payable thereon, and the legal

and administrative costs which might be involved with the processing of any claims. For the broker-dealer cases noted above, where

the broad fact patterns are similar to those in the Hopcraft case, and £9.0m of total commissions were originally paid, an estimate of

the liability has been made, and no material provision was identified.

However, the case law in Hopcraft is specific to the fact patterns considered by the Court and therefore additional liabilities may

exist in respect of other fact patterns, or from the results of the FCA review and other ongoing legal and regulatory processes which

address different issues related to motor finance commissions. While these might impact on the Group’s historical lending and result

in additional cash outflows, any such amount is uncertain and therefore these are disclosed as contingent liabilities.

It should be noted that the ultimate liability, if any, will be dependent on the resolution of various legal and regulatory processes

currently in progress, including, but not limited to, the FCA review, or any further regulatory action, and any further appeal arising

from the Hopcraft litigation. These will determine the types of products and lending dates to be considered and thus the size of the

customer population impacted, together with the amount and timing of any cash outflows which might be required in respect of those

customers. However, at this stage the potential total liability remains uncertain.

![]()

Page 266

44. Deferred tax

(a)  The Group

The net deferred tax liability for which provision has been made and the movements in that balance are analysed as follows:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Opening | Profit and loss |  | Charge / (credit) | Closing |
|  | balance | charge / (credit) |  | to equity | balance |
|  |  | Current | Prior |  |  |
|  | £m | £m | £m | £m | £m |
| Year ended 30 September 2024 |  |  |  |  |  |
| Accelerated tax depreciation | (8.3) | (0.3) | 5.8 | - | (2.8) |
| Retirement benefit obligations | 3.1 | 0.6 | - | 1.8 | 5.5 |
| Interest rate hedging | 32.8 | (13.2) | - | - | 19.6 |
| Loans and other derivatives | 1.4 | (0.1) | (0.1) | - | 1.2 |
| Share based payments | (7.5) | 0.8 | - | (3.0) | (9.7) |
| Tax losses | (3.0) | 2.9 | 0.1 | - | - |
| Other timing differences | (0.8) | 0.2 | 0.2 | - | (0.4) |
| Total | 17.7 | (9.1) | 6.0 | (1.2) | 13.4 |
| Year ended 30 September 2023 |  |  |  |  |  |
| Accelerated tax depreciation | (6.9) | (5.0) | 3.6 | - | (8.3) |
| Retirement benefit obligations | 0.5 | 1.8 | - | 0.8 | 3.1 |
| Interest rate hedging | 53.2 | (20.4) | - | - | 32.8 |
| Loans and other derivatives | 2.2 | (0.8) | - | - | 1.4 |
| Share based payments | (3.7) | (2.8) | - | (1.0) | (7.5) |
| Tax losses | (0.1) | 0.1 | (3.0) | - | (3.0) |
| Other timing differences | (0.8) | (0.2) | 0.2 | - | (0.8) |
|  | 44.4 | (27.3) | 0.8 | (0.2) | 17.7 |

Balances in respect of interest rate hedging in the table above relate to derivatives hedging interest rate risk in the Group’s loan and

deposit books and related pipelines, and fair value accounting adjustments.

The temporary differences shown above have been provided at the rate prevailing when the Group anticipates these temporary

differences to reverse. In the event that the temporary differences actually reverse in different periods a credit or charge will arise in

a future period to reflect the difference. The timing of reversal of temporary differences will be affected by both matters within the

Group’s control (such as the timing and nature of the refinancing of certain portfolios) and matters outside the Group’s control

(for example, the timing of the Group’s contributions to its defined benefit pension scheme).

If temporary differences reverse within Paragon Bank PLC in a period in which it is subject to the banking surcharge, then the impact

of the reversal will be at an effective tax rate that includes the banking surcharge to some extent.

The Group has no tax losses in entities whose current taxable profits are insufficient to support the recognition of a deferred tax asset

(2023: £3.7m).

![]()

Page 267

The Accounts

(b)  The Company

The net deferred tax (asset) / liability for which provision has been made, and the movements in that balance are analysed as follows:

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Opening | Profit and loss |  | Charge / (credit) | Closing |
|  | balance | charge / (credit) |  | to equity | balance |
|  |  | Current | Prior |  |  |
|  | £m | £m | £m | £m | £m |
| Year ended 30 September 2024 |  |  |  |  |  |
| Accelerated tax depreciation | 0.1 | - | - | - | 0.1 |
| Tax losses carried forward | (1.7) | 1.7 | - | - | - |
| Other timing differences | - | - | - | - | - |
| Total | (1.6) | 1.7 | - | - | 0.1 |
| Year ended 30 September 2023 |  |  |  |  |  |
| Accelerated tax depreciation | 0.1 | - | - | - | 0.1 |
| Tax losses carried forward | - | - | (1.7) | - | (1.7) |
| Other timing differences | - | - | - | - | - |
|  | 0.1 | - | (1.7) | - | (1.6) |

![]()

Page 268

45. Called-up share capital

The share capital of the Company consists of a single class of £1 ordinary shares.

Movements in the issued share capital in the year were:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | Number | Number |
| Ordinary shares |  |  |
| At 1 October 2023 | 228,700,413 | 241,409,624 |
| Shares issued | - | 160,833 |
| Shares cancelled | (18,095,453) | (12,870,044) |
| At 30 September 2024 | 210,604,960 | 228,700,413 |

During the year ended 30 September 2023, the Company issued 160,833 shares to satisfy options granted under Sharesave schemes

for a consideration of £543,954. No such issues were made in the year ended 30 September 2024.

On 1 June 2023, 12,870,044 of the shares held in treasury at that date were cancelled, with 12,095,453 further shares cancelled on

23 February 2024, and 6,000,000 cancelled on 30 August 2024 (note 47).

46. Reserves

(a)  The Group

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Share premium account | 71.4 | 71.4 | 71.1 |
| Capital redemption reserve | 31.0 | 12.9 | 71.8 |
| Merger reserve | (70.2) | (70.2) | (70.2) |
| Profit and loss account | 1,242.1 | 1,243.4 | 1,151.2 |
|  | 1,274.3 | 1,257.5 | 1,223.9 |

(b)  The Company

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  |  | (restated) | (restated) |
|  | £m | £m | £m |
| Share premium account | 71.4 | 71.4 | 71.1 |
| Capital redemption reserve | 31.0 | 12.9 | 71.8 |
| Merger reserve | (23.7) | (23.7) | (23.7) |
| Profit and loss account | 510.5 | 543.4 | 345.3 |
|  | 589.2 | 604.0 | 464.5 |

The share premium account and capital redemption reserve are non-distributable reserves which are required by, and operate under

the provisions of, UK company law.

The merger reserve arose, due to the provisions of UK company law at the time, on a group restructuring on 12 May 1989 when the

Company became the parent entity of the Group.

On 28 March 2023 the High Court confirmed the cancellation of the Company’s capital redemption reserve, following shareholder

approval at the AGM on 1 March 2023. This reserve had arisen on the cancellation of ordinary shares which had been purchased in the

market and held in treasury. The balance outstanding on the capital redemption reserve at that time was transferred to the profit and

loss account.

![]()

Page 269

The Accounts

47. Own shares

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | The Group | The Company |  |
|  | 2024 | 2023 | 2024 | 2023 |
|  |  |  |  | (restated\*) |
|  | £m | £m | £m | £m |
| Treasury shares |  |  |  |  |
| Opening balance | 54.0 | 18.2 | 54.0 | 18.2 |
| Shares purchased | 76.6 | 111.5 | 76.6 | 111.5 |
| Options exercised | (4.3) | (8.4) | (4.3) | (8.4) |
| Shares cancelled | (110.0) | (67.3) | (110.0) | (67.3) |
| Closing balance | 16.3 | 54.0 | 16.3 | 54.0 |
| ESOP shares |  |  |  |  |
| Opening balance | 21.6 | 19.0 | 21.6 | 19.0 |
| Shares purchased | 12.9 | 9.0 | 12.9 | 9.0 |
| Options exercised | (9.2) | (6.4) | (9.2) | (6.4) |
| Closing balance | 25.3 | 21.6 | 25.3 | 21.6 |
| Irrevocable authority to purchase |  |  |  |  |
| Opening balance | - | 10.8 | - | 10.8 |
| Given in year | 23.8 | - | 23.8 | - |
| Expiring / utilised in year | - | (10.8) | - | (10.8) |
| Closing balance | 23.8 | - | 23.8 | - |
| Total closing balance | 65.4 | 75.6 | 65.4 | 75.6 |
| Total opening balance | 75.6 | 48.0 | 75.6 | 48.0 |

\* Restated – see note 66

At 30 September 2024 the number of the Company’s own shares held in treasury was 2,124,162 (2023: 10,074,002). These shares had a

nominal value of £2,124,162 (2023: £10,074,002). These shares do not qualify for dividends.

At 30 September 2024 an irrecoverable instruction for the purchase of shares with a market value of £23.8m to be held in treasury

was in place. At 31 October 2024, when regulatory approval for the buy-back programme lapsed, £7.5m of this instruction remained

outstanding.

The ESOP shares are held in trust for the benefit of employees exercising their options under the Company’s share option schemes

and awards under the Paragon PSP and Deferred Share Bonus Plan. The trustees’ costs are included in the operating expenses of

the Group.

At 30 September 2024, the trust held 4,182,232 ordinary shares (2023: 4,009,490) with a nominal value of £4,182,232

(2023: £4,009,490) and a market value of £32,516,854 (2023: £19,727,084). Options, or other share-based awards, were outstanding

against all of these shares at 30 September 2024 (2023: all). The dividends on all of these shares have been waived (2023: all).

![]()

Page 270

48. Equity dividend

Amounts recognised as distributions to equity shareholders in the Group and the Company in the period:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | 2023 | 2024 | 2023 |
|  | Per share | Per share | £m | £m |
| Equity dividends on ordinary shares |  |  |  |  |
| Final dividend for the previous year | 26.4p | 19.2p | 56.1 | 43.7 |
| Interim dividend for the current year | 13.2p | 11.0p | 27.4 | 24.2 |
|  | 39.6p | 30.2p | 83.5 | 67.9 |

Amounts paid and proposed in respect of the year:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | 2023 | 2024 | 2023 |
|  | Per share | Per share | £m | £m |
| Interim dividend for the current year | 13.2p | 11.0p | 27.4 | 24.2 |
| Proposed final dividend for the current year | 27.2p | 26.4p | 55.6 | 56.7 |
|  | 40.4p | 37.4p | 83.0 | 80.9 |

The proposed final dividend for the year ended 30 September 2024 will be paid on 7 March 2025, subject to approval at the AGM, with

a record date of 7 February 2025. The dividend will be recognised in the accounts when it is paid.

![]()

Page 271

The Accounts

49. Net cash flow from operating activities

(a)  The Group

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Profit before tax | 253.8 | 199.9 |
| Non-cash items included in profit and other adjustments: |  |  |
| Depreciation of operating property, plant and equipment | 5.4 | 4.0 |
| (Profit) on disposal of operating property, plant and equipment | (0.1) | (0.1) |
| Amortisation and derecognition of intangible assets | 1.2 | 3.6 |
| Non-cash movements on investment securities | (7.8) | - |
| Non-cash movements on borrowings | 4.5 | (2.5) |
| Impairment losses on loans to customers | 24.5 | 18.0 |
| Charge for share based remuneration | 9.2 | 9.6 |
| Net (increase) / decrease in operating assets: |  |  |
| Assets held for leasing | 0.7 | (2.7) |
| Loans to customers | (855.7) | (682.0) |
| Derivative financial instruments | 223.6 | 163.6 |
| Fair value of portfolio hedges | (304.1) | (180.6) |
| Other receivables | 28.0 | (15.0) |
| Net increase / (decrease) in operating liabilities: |  |  |
| Retail deposits | 3,032.7 | 2,596.1 |
| Derivative financial instruments | 59.8 | (62.2) |
| Fair value of portfolio hedges | 47.6 | 68.8 |
| Other liabilities | (236.6) | 128.3 |
| Cash generated by operations | 2,286.7 | 2,246.8 |
| Income taxes (paid) | (70.3) | (75.1) |
|  | 2,216.4 | 2,171.7 |

Cash flows relating to plant and equipment held for leasing under operating leases are classified as operating cash flows.

![]()

Page 272

(b)  The Company

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  |  | (restated) |
|  | £m | £m |
| Profit before tax | 165.7 | 264.2 |
| Non-cash items included in profit and other adjustments: |  |  |
| Depreciation on property, plant and equipment | 1.4 | 1.4 |
| Non-cash movements on borrowings | 0.3 | 0.3 |
| Impairment provision on investments in subsidiaries | 0.7 | 1.2 |
| Charge for share based remuneration | 9.2 | 9.6 |
| Net decrease / (increase) in operating assets: |  |  |
| Other receivables | 100.1 | (189.5) |
| Net increase / (decrease) in operating liabilities: |  |  |
| Other liabilities | 0.5 | (0.6) |
| Cash generated by operations | 277.9 | 86.6 |
| Income taxes (paid) | (1.6) | (0.8) |
|  | 276.3 | 85.8 |

50. Net cash flow from investing activities

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | The Group | The Company |  |
|  | 2024 | 2023 | 2024 | 2023 |
|  |  |  |  | (restated) |
|  | £m | £m | £m | £m |
| Investment in securities | (419.6) | - | - | - |
| Proceeds from sales of operating property, plant and equipment | 0.3 | 0.1 | - | - |
| Purchases of operating property, plant and equipment | (0.9) | (1.6) | - | - |
| Purchases of intangible assets | (4.5) | (1.6) | - | - |
| Repayment of loans by subsidiary entities | - | - | - | 107.0 |
| Net cash (utilised) / generated by investing activities | (424.7) | (3.1) | - | 107.0 |

![]()

Page 273

The Accounts

51.  Net cash flow from financing activities

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | The Group | The Company |  |
|  | 2024 | 2023 | 2024 | 2023 |
|  |  |  |  | (restated) |
|  | £m | £m | £m | £m |
| Shares issued (note 45) | - | 0.5 | - | 0.5 |
| Dividends paid (note 48) | (83.5) | (67.9) | (83.5) | (67.9) |
| Repayment of asset backed floating rate notes | (28.3) | (382.1) | - | - |
| Repayment of retail bond | (112.5) | - | (112.5) | - |
| Repayment of long-term central bank facilities | (2,000.0) | - | - | - |
| Movement on short-term central bank facilities | 5.0 | - | - | - |
| Movement on other bank facilities | - | (586.0) | - | - |
| Movement on sale and repurchase agreements | 50.0 | 50.0 | - | - |
| Capital element of lease payments | (2.7) | (2.4) | (1.3) | (1.3) |
| Purchase of own shares (note 47) | (89.5) | (120.5) | (89.5) | (120.5) |
| Exercise of share awards | 0.7 | 3.4 | 0.7 | 3.4 |
| Net cash (utilised) by financing activities | (2,260.8) | (1,105.0) | (286.1) | (185.8) |

![]()

Page 274

52. Reconciliation of net debt

(a)  The Group

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Cash flows |  |  |  |
|  | Opening | Debt | Other | Non-cash | Closing |
|  | debt | issued |  | movements | debt |
|  | £m | £m | £m | £m | £m |
| 30 September 2024 |  |  |  |  |  |
| Asset backed loan notes | 28.0 | - | (28.3) | 0.3 | - |
| Bank borrowings | - | - | - | - | - |
| Corporate bonds | 145.8 | - | - | 4.1 | 149.9 |
| Retail bonds | 112.4 | - | (112.5) | 0.1 | - |
| Long-term central bank borrowings | 2,750.0 | - | (2,000.0) | - | 750.0 |
| Short-term central bank borrowings | - | - | 5.0 | - | 5.0 |
| Sale and repurchase agreements | 50.0 | - | 50.0 | - | 100.0 |
| Lease liabilities | 8.9 | - | (2.7) | 1.7 | 7.9 |
| Bank overdrafts | 0.2 | - | 0.2 | - | 0.4 |
| Gross debt | 3,095.3 | - | (2,088.3) | 6.2 | 1,013.2 |
| Cash | (2,994.3) | - | 468.9 | - | (2,525.4) |
| Net debt/(funds) | 101.0 | - | (1,619.4) | 6.2 | (1,512.2) |
| 30 September 2023 |  |  |  |  |  |
| Asset backed loan notes | 409.3 | - | (382.1) | 0.8 | 28.0 |
| Bank borrowings | 586.0 | - | (586.0) | - | - |
| Corporate bonds | 149.2 | - | - | (3.4) | 145.8 |
| Retail bonds | 112.3 | - | - | 0.1 | 112.4 |
| Long-term central bank borrowings | 2,750.0 | - | - | - | 2,750.0 |
| Short-term central bank borrowings | - | - | - | - | - |
| Sale and repurchase agreements | - | - | 50.0 | - | 50.0 |
| Lease liabilities | 9.0 | - | (2.4) | 2.3 | 8.9 |
| Bank overdrafts | 0.4 | - | (0.2) | - | 0.2 |
| Gross debt | 4,016.2 | - | (920.7) | (0.2) | 3,095.3 |
| Cash | (1,930.9) | - | (1,063.6) | - | (2,994.3) |
| Net debt | 2,085.3 | - | (1,984.1) | (0.2) | 101.0 |

Non-cash movements shown above represent:

•  EIR adjustments relating to the spreading of initial costs of the facilities concerned

•  Inception of new lease assets under IFRS 16

•  Hedging fair value adjustments on the corporate bond (note 26)

![]()

Page 275

The Accounts

(b)  The Company

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Cash flows |  |  |  |
|  | Opening | Debt | Other | Non-cash | Closing |
|  | debt | issued |  | movements | debt |
|  | £m | £m | £m | £m | £m |
| 30 September 2024 |  |  |  |  |  |
| Corporate bonds | 149.4 | - | - | 0.2 | 149.6 |
| Retail bonds | 112.4 | - | (112.5) | 0.1 | - |
| Lease liabilities | 13.7 | - | (1.3) | - | 12.4 |
| Gross debt | 275.5 | - | (113.8) | 0.3 | 162.0 |
| Cash | (27.6) | - | 9.4 | - | (18.2) |
| Net debt | 247.9 | - | (104.4) | 0.3 | 143.8 |
| 30 September 2023 |  |  |  |  |  |
| Corporate bonds | 149.2 | - | - | 0.2 | 149.4 |
| Retail bonds | 112.3 | - | - | 0.1 | 112.4 |
| Lease liabilities | 15.0 | - | (1.3) | - | 13.7 |
| Gross debt | 276.5 | - | (1.3) | 0.3 | 275.5 |
| Cash | (19.7) | - | (7.9) | - | (27.6) |
| Net debt | 256.8 | - | (9.2) | 0.3 | 247.9 |

Non-cash changes shown above represent EIR adjustments relating to the spreading of initial costs of the bonds.

53. Unconsolidated structured entities

Following the Group’s disposal of its residual interest in the Paragon Mortgages (No. 12) PLC securitisation in June 2019, it ceased to

consolidate the assets and liabilities of the entity. The external securitisation borrowings remain in place with their terms unchanged

and the Group continues to act as administrator, for which it charges a fee. It has no other exposure to the profitability of the deal, no

exposure to credit risk, other than on the recoverability of its quarterly fee, and no obligation to make further contribution to the entity.

Fee income from servicing arrangements of £0.4m is included in third party servicing fees (note 7) (2023: £1.3m) and £0.1m is included

in other debtors in respect of unpaid fees at the year end (2023: £0.5m). Outstanding collection monies due to the structured entity of

£1.1m are included in other creditors at 30 September 2024 (2023: £0.1m).

![]()

Page 276

54. Leasing arrangements

(a)  As Lessor

The Group, through its motor finance and asset finance businesses, leases assets under both finance and operating leases. In respect

of certain of these assets, the Group also provides maintenance services to the lessee.

It also leases green motor vehicles to its employees under a salary sacrifice scheme.

Disclosures in respect of these balances are set out in these financial statements as follows

|  |  |
| --- | --- |
| Disclosure | Note |
| Investment in finance leases | 19 |
| Finance income on net investment in finance leases | 4 |
| Assets leased under operating leases | 29 |
| Operating lease income | 6 |

The undiscounted future minimum lease payments receivable by the Group under operating lease arrangements may be analysed

as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Amounts falling due: |  |  |
| Within one year | 10.2 | 14.5 |
| Within one to two years | 9.0 | 9.3 |
| Within two to three years | 6.3 | 5.8 |
| Within three to four years | 4.5 | 3.5 |
| Within four to five years | 2.9 | 1.6 |
| After more than five years | 2.6 | 0.3 |
|  | 35.5 | 35.0 |

(b)  As Lessee

The Group’s use of leases as a lessee relates to the rental of office buildings and company cars, together with the procurement of

vehicles for leasing to employees under its green car scheme. Under IFRS 16 these have been accounted for as right of use assets and

corresponding lease liabilities.

The average term of the current building leases from inception or acquisition is 7 years (2023: 8 years) with rents subject to review

every five years, while the average term of the vehicle leases is 4 years (2023: 3 years).

The Company’s use of leases as lessee is limited to the rental of an office building from a subsidiary entity. The lease term from

inception is 15 years.

Disclosures relating to these leases are set out in these financial statements as follows.

|  |  |
| --- | --- |
| Disclosure | Note |
| Depreciation on right of use assets | 29 |
| Interest expense on lease liabilities | 5 |
| Expense relating to short-term leases | 8 |
| Additions to right of use assets | 29 |
| Carrying amount of right of use assets | 29 |
| Maturity analysis of lease liabilities | 64 |

Salary sacrifice amounts of £0.3m in respect of the green car scheme (2023: £0.1m) are included within operating lease income

(note 6). There was no other subleasing of right of use assets and the total cash flows relating to leasing as a lessee were

£3.0m (2023: £2.3m).

![]()

Page 277

The Accounts

55. Related party transactions

(a)  The Group

During the year, certain directors of the Group were beneficially interested in savings deposits made with Paragon Bank, on the same

terms as were available to members of the public. Deposits of £850,000 were outstanding at the year end (2023: £720,000), and the

maximum amounts outstanding during the year totalled £939,000 (2023: £771,000).

The Paragon Pension Plan (the ‘Plan’) is a related party of the Group. Transactions with the Plan are described in note 60.

The Group had no other transactions with related parties other than the key management compensation disclosed in note 58.

(b)  The Company

During the year, the parent company entered into transactions with its subsidiaries, which are related parties. Management services

were provided to the Company by one of its subsidiaries and the Company granted awards to employees of subsidiary undertakings

under the share based payment arrangements described in note 59.

Details of the Company’s investments in subsidiaries and the income derived from them are shown in notes 32 and 72.

Outstanding current account balances with subsidiaries are shown in notes 27 and 40.

During the year the Company incurred interest costs of £1.7m in respect of borrowings from its subsidiaries (2023: £1.5m).

The Company leased an office building from a subsidiary entity (note 54(b)). Finance charges recognised in respect of this lease were

£0.3m (2023: £0.4m).

56. Country-by-country reporting

The Capital Requirements (Country-by-Country Reporting) Regulations 2013 came into effect on 1 January 2014 and place certain

reporting obligations on financial institutions as defined by EU Regulation No. 575/2013 (the capital requirements regulation). The

objective of the country-by-country reporting requirements is to provide increased transparency regarding the source of the financial

institution’s income and the locations of its operations.

Paragon Banking Group PLC is a UK registered entity. Details of its subsidiaries are given in note 72 and the activities of the Group are

described in Section A2.

The activities of the Group, described as required by the Regulations for the year ended 30 September 2024 were:

|  |  |
| --- | --- |
|  | United Kingdom |
|  | £m |
| Year ended 30 September 2024 |  |
| Total operating income | 496.4 |
| Profit before tax | 253.8 |
| Corporation tax paid | 70.3 |
| Public subsidies received | - |
| Average number of full time equivalent employees | 1,356 |

|  |  |
| --- | --- |
|  | United Kingdom |
|  | £m |
| Year ended 30 September 2023 |  |
| Total operating income | 466.0 |
| Profit before tax | 199.9 |
| Corporation tax paid | 75.1 |
| Public subsidies received | - |
| Average number of full time equivalent employees | 1,435 |

The Group’s participation in Bank of England funding schemes is set out in note 38.

![]()

Page 278

#### D2.2 Notes to the Accounts – Employment costs

For the year ended 30 September 2024

The notes set out below give information on the Group’s employment costs, including the disclosures on share based

payments and pension schemes required by accounting standards.

57. Employees

The average number of persons (including directors) employed by the Group during the year was 1,444 (2023: 1,527). The number of

employees at the end of the year was 1,411 (2023: 1,522).

Costs incurred during the year in respect of these employees were:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | 2024 | 2023 | 2023 |
|  | £m | £m | £m | £m |
| Share based remuneration | 9.2 |  | 9.6 |  |
| Other wages and salaries | 86.5 |  | 84.6 |  |
| Total wages and salaries |  | 95.7 |  | 94.2 |
| National Insurance on share based remuneration | 3.4 |  | 1.9 |  |
| Other social security costs | 10.5 |  | 10.2 |  |
| Total social security costs |  | 13.9 |  | 12.1 |
| Defined benefit pension cost | 0.4 |  | 0.5 |  |
| Other pension costs | 4.8 |  | 4.7 |  |
| Total pension costs |  | 5.2 |  | 5.2 |
| Total employment costs |  | 114.8 |  | 111.5 |
| Of which  Included in operating expenses (note 8) |  | 111.1 |  | 108.3 |
| Included in maintenance costs (note 6) |  | 3.7 |  | 3.2 |
|  |  | 114.8 |  | 111.5 |

Details of the pension schemes operated by the Group are given in note 60.

The Company has no employees. Details of the directors’ remuneration are given in note 58.

![]()

Page 279

The Accounts

58. Key management remuneration

Key management

The key management personnel of the Group and the Company, as defined by IAS 24 – ‘Related Party Transactions’, are considered

by the Group to be the members of its Executive Committees and the members of the Board of Directors of the Company. The details

of key management remuneration required by IAS 24 are set out below. For persons joining or leaving the executive committees in the

year, all remuneration for the twelve months is shown.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | 2024 | 2023 | 2023 |
|  | £m | £m | £m | £m |
| Salaries and fees | 5.9 |  | 5.3 |  |
| Cash amount of bonus | 3.6 |  | 3.3 |  |
| Social security costs | 1.3 |  | 1.2 |  |
| Short-term employee benefits |  | 10.8 |  | 9.8 |
| Post-employment benefits |  | 0.5 |  | 0.5 |
| IFRS 2 cost in respect of key management | 4.6 |  | 4.3 |  |
| National Insurance thereon | 0.6 |  | 1.0 |  |
| Share based payment |  | 5.3 |  | 5.3 |
|  |  | 16.6 |  | 15.6 |

Post-employment benefits shown above include pension allowances, contributions to defined contribution pension schemes or costs

of accrual under the Group’s defined benefit pension plan.

Social security costs paid in respect of key management are required to be included in this note by IAS 24, but do not fall within the

scope of the disclosures in the Annual Report on Remuneration.

Costs in respect of share awards shown in the Annual Report on Remuneration are determined on a different basis to the IFRS 2

charge shown above.

Directors

The information in respect of the remuneration of the directors of the Company required to be disclosed in the notes to the

Company’s accounts by Schedule 5 to the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations

2008, as applicable to quoted companies, is set out below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Aggregate amount of remuneration | 4.0 | 3.7 |
| Pension allowances | 0.1 | 0.1 |
| Gains on exercise of share options | 2.3 | 0.7 |

In the table above, remuneration includes the cash amount of bonuses and the value of benefits in kind. It excludes any amounts

receivable under share-based payment arrangements. Where a monetary amount of salary is paid in shares based on the market price

at the payment date, this is included.

No director accrued benefits under either a defined benefit or defined contribution pension scheme in the year, nor did any director

receive benefits under long-term incentive schemes, other than in the form of share awards.

Further information about the remuneration of individual directors is provided in the Annual Report on Remuneration in Section B7.2.2.

![]()

Page 280

59. Share based remuneration

During the year, the Group had various share based payment arrangements with employees. They are accounted for by the Group and

the Company as shown below.

The effect of the share based payment arrangements on the Group’s profit is shown in note 57.

Further details of share based payment arrangements are given in the Annual Report on Remuneration in Section B7.2.2.

A summary of the number of share awards outstanding under each scheme at 30 September 2024 and at 30 September 2023 is set

out below.

|  |  |  |
| --- | --- | --- |
|  | Number | Number |
|  | 2024 | 2023 |
| (a)  Sharesave Plan | 2,578,757 | 3,077,077 |
| (b)  Performance Share Plan | 5,939,690 | 5,365,646 |
| (c)  Company Share Option Plan | 32,940 | 56,591 |
| (d)  Deferred Bonus Plan | 493,208 | 1,123,936 |
| (e)  Restricted Stock Units | 382,483 | 412,676 |
|  | 9,427,078 | 10,035,926 |

Following the year end, the Remuneration Committee agreed the amounts of variable remuneration in respect of the year to be

satisfied in the form of share based awards. These awards will be granted, following the approval of these accounts, based on the

amounts approved and market pricing data at the date of grant.

(a)  Sharesave plan

The Group operates an All Employee Share Option (‘Sharesave’) plan. Grants under this scheme vest, in the normal course, after the

completion of the appropriate service period and subject to a savings requirement.

A reconciliation of movements in the number and weighted average exercise price of Sharesave options over £1 ordinary shares

during the year ended 30 September 2024 and the year ended 30 September 2023 is shown below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | 2024 | 2023 | 2023 |
|  | Number | Weighted average | Number | Weighted average |
|  |  | exercise price |  | exercise price |
|  |  | p |  | p |
| Options outstanding |  |  |  |  |
| At 1 October 2023 | 3,077,077 | 365.76 | 3,613,777 | 318.46 |
| Granted in the year | 370,565 | 603.20 | 1,235,757 | 400.40 |
| Exercised or surrendered in the year | (653,069) | 320.99 | (1,579,263) | 285.67 |
| Lapsed during the year | (215,816) | 392.62 | (193,194) | 357.44 |
| At 30 September 2024 | 2,578,757 | 408.97 | 3,077,077 | 365.76 |
| Options exercisable | 69,931 | 409.80 | 439,546 | 279.43 |

The weighted average remaining contractual life of options outstanding at 30 September 2024 was 29.1 months (2023: 32.8 months).

The weighted average market price at exercise for share options exercised in the year was 663.87p (2023: 515.86p).

![]()

Page 281

The Accounts

Options are outstanding under the Sharesave plans to purchase ordinary shares as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Grant date | Period exercisable | Exercise price | Number | Number |
|  |  |  | 2024 | 2023 |
| 31/07/2018 | 01/09/2023 to 01/03/2024 | 408.80p | - | 2,933 |
| 30/07/2019 | 01/09/2024 to 01/03/2025 | 360.16p | 832 | 4,577 |
| 29/07/2020 | 01/09/2023 to 01/03/2024 | 278.56p | 6,461 | 436,613 |
| 29/07/2020 | 01/09/2025 to 01/03/2026 | 278.56p | 400,804 | 449,263 |
| 28/07/2021 | 01/09/2024 to 01/03/2025 | 424.00p | 62,638 | 257,591 |
| 28/07/2021 | 01/09/2026 to 01/03/2027 | 424.00p | 48,671 | 54,118 |
| 27/07/2022 | 01/09/2025 to 01/03/2026 | 391.20p | 485,510 | 528,429 |
| 27/07/2022 | 01/09/2027 to 01/03/2028 | 391.20p | 93,388 | 108,722 |
| 15/09/2023 | 01/10/2026 to 01/04/2027 | 400.40p | 925,076 | 1,022,746 |
| 15/09/2023 | 01/10/2028 to 01/04/2029 | 400.40p | 188,287 | 212,085 |
| 31/07/2024 | 01/09/2027 to 01/03/2028 | 603.20p | 306,609 | - |
| 31/07/2024 | 01/09/2029 to 01/03/2030 | 603.20p | 60,481 | - |
|  |  |  | 2,578,757 | 3,077,077 |

An option holder has the legal right to a payment holiday of up to twelve months without forfeiting their rights. In such cases the exercise

period would be deferred for an equivalent period of time and therefore options might be exercised later than the date shown above.

In the event of the death or redundancy of the employee, options may be exercised early, and the exercise period may also start or

end later than stated above (options may be exercised up to twelve months after the holder’s decease). Awards lapse on cessation of

employment, other than in ’good leaver’ circumstances.

The fair value of options granted is determined using a trinomial model. Details of the awards made in the year ended 30 September 2024

and the year ended 30 September 2023, are shown below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Grant date | 31/07/24 | 31/07/24 | 15/09/23 | 15/09/23 |
| Number of awards granted | 309,037 | 61,528 | 1,203,672 | 212,085 |
| Market price at date of grant | 804.0p | 804.0p | 506.5p | 506.5p |
| Contractual life (years) | 3.5 | 5.5 | 3.5 | 5.5 |
| Fair value per share at date of grant (£) | 1.88 | 1.95 | 1.10 | 1.09 |
| Inputs to valuation model |  |  |  |  |
| Expected volatility | 29.02% | 35.97% | 31.02% | 35.67% |
| Expected life at grant date (years) | 3.43 | 5.41 | 3.43 | 5.42 |
| Risk-free interest rate | 3.78% | 3.71% | 4.64% | 4.39% |
| Expected annual dividend yield | 4.93% | 4.93% | 5.96% | 5.96% |
| Expected annual departures | 5.00% | 5.00% | 5.00% | 5.00% |

The expected volatility of the share price used in determining the fair value for the three-year schemes is based on the annualised

standard deviation of daily changes in price over the three years preceding the grant date. The five-year schemes use share price data

for the preceding five years.

![]()

Page 282

(b)   Paragon Performance Share Plan (‘PSP’)

PSP awards are made annually to executive directors and other senior employees as part of their variable remuneration. The grantees,

and the values of their grants, are approved by the Remuneration Committee.

These awards are the principal means of delivering deferred variable remuneration to executive directors and Material Risk Takers

(‘MRTs’) in accordance with regulatory remuneration requirements, although these are not the only employees to receive such awards.

Awards under this plan comprise a right to acquire ordinary shares in the Company for nil or nominal payment and are subject to

performance criteria measured over a three year period beginning with the financial year including the date of grant (the ‘test period’).

Awards vest on the date on which the Remuneration Committee determines the extent to which the performance conditions have

been satisfied. For employees, other than the executive directors and other employees identified as MRTs for regulatory purposes,

awards may be exercised from the vesting date to the day before the tenth anniversary of the grant date.

Executive directors’ awards made in 2020 and 2021 are exercisable from the time of the Group’s fifth results announcement after the

date of the grant to the day before the tenth anniversary of the grant date.

Vested awards made to the executive directors and other MRTs in December 2022 and December 2023 become exercisable in annual

instalments between the end of the test period and the seventh anniversary of the grant date. The maximum deferral period is based

on the regulatory classification of the individual MRT. The latest possible exercise date is the day before the tenth anniversary of the

grant date.

Where performance conditions are not met in full, awards lapse at the point at which the determination is made. Awards will also lapse

on cessation of employment during the test period, other than in ‘good leaver’ circumstances. Malus and clawback provisions apply to

awards granted under the PSP as detailed in the Directors’ Remuneration Policy.

![]()

Page 283

The Accounts

The conditional entitlements outstanding under this scheme at 30 September 2024 and 30 September 2023 were:

|  |  |  |  |
| --- | --- | --- | --- |
| Grant date | Period exercisable | Number | Number |
|  |  | 2024 | 2023 |
| 10/12/2013 | 10/12/2016 to 09/12/2023  † | - | 2,132 |
| 18/12/2014 | 18/12/2017 to 17/12/2024  † | 1,465 | 5,005 |
| 22/12/2015 | 22/12/2018 to 21/12/2025  † | 1,899 | 10,473 |
| 01/12/2016 | 01/12/2019 to 30/11/2026  † | 26,406 | 33,493 |
| 08/12/2017 | 03/12/2020 to 07/12/2027  † | 15,664 | 29,675 |
| 14/12/2018 | 14/12/2021 to 13/12/2028  † | 33,883 | 61,952 |
| 06/07/2020 | 06/12/2022 to 05/07/2030  † | 47,784 | 149,151 |
| 06/07/2020 | 07/12/2024\* to 05/07/2030  † | 474,210 | 474,210 |
| 11/12/2020 | 06/12/2023 to 10/12/2030  δ | 85,512 | 1,074,596 |
| 11/12/2020 | 07/12/2025\* to 10/12/2030  δ | 371,859 | 385,707 |
| 15/12/2021 | 07/12/2024\* to 14/12/2031  λ | 1,030,106 | 1,034,343 |
| 15/12/2021 | 07/12/2026\* to 14/12/2031  λ | 339,936 | 339,936 |
| 16/12/2022 | 07/12/2025\* to 15/12/2032  ψ | 927,038 | 932,315 |
| 16/12/2022 | 07/12/2026\* to 15/12/2032  ψ | 259,233 | 259,233 |
| 16/12/2022 | 07/12/2027\* to 15/12/2032  ψ | 268,683 | 268,683 |
| 16/12/2022 | 07/12/2028\* to 15/12/2032  ψ | 148,229 | 148,229 |
| 16/12/2022 | 07/12/2029\* to 15/12/2032  ψ | 156,513 | 156,513 |
| 15/12/2023 | 07/12/2026\* to 14/12/2033  φ | 897,767 | - |
| 15/12/2023 | 07/12/2027\* to 14/12/2033  φ | 271,818 | - |
| 15/12/2023 | 07/12/2028\* to 14/12/2033  φ | 277,361 | - |
| 15/12/2023 | 07/12/2029\* to 14/12/2033  φ | 147,294 | - |
| 15/12/2023 | 07/12/2030\* to 14/12/2033  φ | 157,030 | - |
|  |  | 5,939,690 | 5,365,646 |

\*

Estimated date.

†

These awards, which were conditional on the achievement of performance-based criteria, vested before the start of the financial year. Any reduction in

entitlements resulting from the application of those criteria is reflected in the numbers above.

δ

These awards were subject to performance criteria, assessed over a period of three financial years, starting with the year of grant.

•   25% to a Total Shareholder Return (‘TSR’) test based on a ranking of the Company’s TSR against those of a comparator group of UK listed financial services

companies, determined at the date of grant. This tranche vests in full for upper quartile performance, 25% vests for median performance and vesting between

those points is determined on a straight line basis

•   25% to an EPS test. This tranche vests in full if basic EPS for the third year of the test period is at least 66.0p, 25% vesting if EPS in this year is 58.0p and vesting

between those points on a straight line basis

•   25% to a risk test. The risk condition comprises two components. 50% of the risk element is based on an assessment by the CRO of the six key measures of

the Group’s risk appetite: regulatory breaches; customer service performance; conduct; operational risk incidents; capital and liquidity; and credit losses. The

remaining 50% is based on a strategic risk assessment reflecting the management of risk as it impacts on the delivery of the Group’s medium term strategy.

Following the Remuneration Committee’s assessment, the trance will vest between 0% and 100%

•   12.5% of the grant is determined based on a customer service condition. This condition is based on the performance of the Group against its most significant

customer service metrics including insight feedback on key product lines and complaint levels. The Remuneration Committee will determine the extent to which

the condition has been met between 0% and 100%. 50% of this tranche will vest for on-target performance, below a 25% threshold no vesting will occur

•   12.5% of the grant is determined based on a people test. The people test is based on the performance of the Group against its most significant employment

metrics including employee engagement, voluntary attrition and gender diversity levels. The Remuneration Committee will determine the extent to which the

condition has been met between 0% and 100%. 50% of this tranche will vest for on-target performance, below a 25% threshold no vesting will occur

An ‘underpin’ condition also operates, such that the Remuneration Committee has to be satisfied with the Group’s underlying financial performance over the

performance period. An individual performance condition relating to the grantee’s performance in the final financial year of the test period also applies.

λ

These awards are subject to performance criteria, similar to those described at δ above except that:

•  Under the EPS condition full vesting occurs if EPS for the third year of the test period is at least 72.0p, 25% vesting if EPS in this year is 63.0p and vesting

between those points on a straight line basis

•  Under the risk condition, the key measures component covers: regulatory breaches; conduct; operational incidents; capital and liquidity; and credit losses

ψ

These awards are subject to performance criteria, similar to those described at λ above except that:

•  Under the EPS condition full vesting occurs if EPS for the third year of the test period is at least 88.1p, 25% vesting if EPS in this year is 74.4p and vesting

between those points on a straight line basis

•  The risk condition relates to 20% of the grant, the customer service condition applies to 10% of the grant and the people condition relates to 10% of the grant

•  The 25% and 50% vesting thresholds no longer apply to the customer service and people conditions

•  10% of the grant relates to a climate condition. The climate condition is based on the performance of the Group against its most significant climate-related

targets, including the development of systems to quantify and manage its climate-related impacts

φ

These awards are subject to performance criteria, similar to those described at ψ above except that:

•  Under the EPS condition, full vesting occurs if EPS for the third year of the test period is at least 100.0p, 25% vesting if EPS in that year is 80.0p and vesting

between those points is on a straight line basis.

•  The diversity element of the people condition is based on wider diversity of senior management rather than simply gender diversity

•  The climate condition is based on: operational footprint emission reduction; financed emissions decarbonisation assessments; sustainable products; and

education and engagement

![]()

Page 284

On exercise, holders of awards granted between February 2013 and December 2021 receive a payment equivalent to the dividends

accruing on the vested shares during the vesting period. No such payment is made in respect of awards granted at other dates.

The fair value of awards granted under the PSP is determined using a Monte Carlo simulation model, to take account of the effect of

the market based condition. Fair values are calculated separately for grant elements which became exercisable at different dates to

allow for the impact of dividends. The principal inputs to this model for grants made in the year ended 30 September 2024 and the

year ended 30 September 2023 are shown below:

|  |  |  |
| --- | --- | --- |
| Grant date | 15/12/23 | 16/12/22 |
| Market price at date of grant | 627.5p | 541.5p |
| Contractual life (years) | 10.0 | 10.0 |
| Expected volatility | 30.01% | 40.54% |
| Risk-free interest rate | 3.85% | 3.27% |
| Expected annual dividend yield | 5.96% | 5.28% |

For all the above grants no departures are expected, and grantees are expected to exercise awards at the earliest opportunity. The

expected volatility is based on the annualised standard deviation of daily changes in price over the three years preceding the grant date.

For the purposes of the valuation, non-market conditions are assumed to be achieved 100% although this is unlikely to occur in practice.

The number of awards granted and their fair values for IFRS 2 purposes are set out below

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Grant date | 15/12/23 |  | 16/12/22 |  |
| Time to exercise | Number of awards | IFRS 2 fair value | Number of awards | IFRS 2 fair value |
| (Years) |  |  |  |  |
| 3 | 897,767 | 403.29p | 926,721 | 423.32p |
| 4 | 271,818 | 388.63p | 259,233 | 404.23p |
| 5 | 277,361 | 372.89p | 268,683 | 385.55p |
| 6 | 147,294 | 356.71p | 148,229 | 367.43p |
| 7 | 157,030 | 340.46p | 156,513 | 349.93p |
|  | 1,751,270 |  | 1,759,379 |  |

(c)  Company Share Option Plan (‘CSOP’)

Before its amendment at the 2023 AGM, the PSP included a tax advantaged element under which CSOP options could be granted.

The CSOPs may be exercised alongside their accompanying PSPs based upon the exercise price that was set at the grant date. No

new CSOP awards were made in the years ended 30 September 2024 or 30 September 2023, and the current PSP rules contain no

provision to make CSOP grants.

A reconciliation of movements in the number and weighted average exercise price of CSOP options over £1 ordinary shares during the

year ended 30 September 2024 and the year ended 30 September 2023 is shown below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | 2024 | 2023 | 2023 |
|  | Number | Weighted average | Number | Weighted average |
|  |  | exercise price |  | exercise price |
|  |  | p |  | p |
| Options outstanding |  |  |  |  |
| At 1 October 2023 | 56,591 | 402.29 | 87,716 | 406.31 |
| Exercised or surrendered in the year | (23,651) | 419.16 | (28,715) | 408.25 |
| Lapsed during the year | - | - | (2,410) | 477.76 |
| At 30 September 2024 | 32,940 | 390.17 | 56,591 | 402.29 |
| Options exercisable | 32,940 | 390.17 | 56,591 | 402.29 |

The weighted average remaining contractual life of options outstanding at 30 September 2024 was 36.5 months (2023: 49.9 months).

The weighted average market price at exercise for share options exercised in the year was 699.67p.

![]()

Page 285

The Accounts

The entitlements outstanding under this scheme at 30 September 2024 and 30 September 2023 were:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Grant date | Period exercisable | Exercise price | Number | Number |
|  |  |  | 2024 | 2023 |
| 01/12/2016 | 01/12/2019 to 30/11/2026 | 361.88p | 16,317 | 21,732 |
| 08/12/2017 | 08/12/2020 to 07/12/2027 | 477.76p | 4,455 | 13,409 |
| 14/12/2018 | 14/12/2021 to 13/12/2028 | 396.04p | 12,168 | 21,450 |
|  |  |  | 32,940 | 56,591 |

These awards, which were conditional on the achievement of performance-based criteria, vested before the start of the financial year.

Any reduction in entitlements resulting from the application of those criteria is reflected in the numbers above.

(d) Deferred Bonus awards

During the current financial year this plan has been used to defer annual bonus awards for executive directors and certain other MRTs

to meet deferral levels required by regulatory remuneration rules. The plan has also been used, from time-to-time, to facilitate other

long-term incentive arrangements.

Before the financial year ended 30 September 2023 such plans were generally used for the deferral in shares of annual bonus awards

made to executive directors and certain other senior managers (‘executive awards’). Additionally in 2020 a one-off award was made on

an all-employee basis.

Awards under these plans comprise a right to acquire ordinary shares in the Company for nil or nominal payment. The conditional

entitlements outstanding under these plans at 30 September 2024 and 30 September 2023 were:

|  |  |  |  |
| --- | --- | --- | --- |
| Grant date | Period exercisable | Number | Number |
|  |  | 2024 | 2023 |
| 18/12/2014 | 18/12/2017 to 17/12/2024 | - | 52,888 |
| 22/12/2015 | 22/12/2018 to 21/12/2025 | - | 60,042 |
| 11/12/2020 | 11/12/2023 to 10/12/2030 | 4,223 | 382,334 |
| 11/12/2020 † | 11/12/2023 to 01/06/2024 | - | 206,135 |
| 15/12/2021 | 15/12/2024 to 10/12/2031 | 244,953 | 244,953 |
| 16/12/2022 | 06/12/2023 to 15/12/2032 | - | 5,011 |
| 16/12/2022 | 07/12/2024 \* to 15/12/2032 | 104,089 | 104,089 |
| 16/12/2022 | 07/12/2025 \* to 15/12/2032 | 14,742 | 14,742 |
| 16/12/2022 | 07/12/2026 \* to 15/12/2032 | 15,565 | 15,565 |
| 16/12/2022 | 07/12/2027 \* to 15/12/2032 | 16,018 | 16,018 |
| 16/12/2022 | 07/12/2028 \* to 15/12/2032 | 10,775 | 10,775 |
| 16/12/2022 | 07/12/2029 \* to 15/12/2032 | 11,384 | 11,384 |
| 15/12/2023 | 07/12/2024 \* to 14/12/2033 | 2,712 | - |
| 15/12/2023 | 07/12/2025 \* to 14/12/2033 | 5,821 | - |
| 15/12/2023 | 07/12/2026 \* to 14/12/2033 | 16,425 | - |
| 15/12/2023 | 07/12/2027 \* to 14/12/2033 | 17,449 | - |
| 15/12/2023 | 07/12/2028 \* to 14/12/2033 | 11,139 | - |
| 15/12/2023 | 07/12/2029 \* to 14/12/2033 | 8,667 | - |
| 15/12/2023 | 07/12/2030 \* to 14/12/2033 | 9,246 | - |
|  |  | 493,208 | 1,123,936 |

\* Estimated date

† All-employee award

Awards made to executive directors and other MRTs in December 2022 and December 2023 become exercisable in annual

instalments after the announcement of each year’s results from the third anniversary of the grant to the seventh anniversary. The

maximum deferral for each employee depends on the regulatory classification of the individual MRT.

Exercise arrangements for grants made to other employees in December 2022 and December 2023 are individually structured at the

discretion of the Remuneration Committee at the point of grant.

All of these awards will lapse if the grantee ceases employment with the Group before the grant becomes exercisable, other than in

‘good leaver’ circumstances.

![]()

Page 286

The Deferred Bonus shares granted in 2021 and earlier years under the executive awards can be exercised from the third anniversary

of the award date (or other vesting date determined by the Remuneration Committee) until the day before the tenth anniversary of the

date of grant.

The all-employee awards vested on the third anniversary of the grant date and the shares were automatically transferred to the

participants as soon as reasonably practicable thereafter.

In the event of death or redundancy the all-employee awards could vest early. Awards lapsed on the cessation of employment,

other than in ‘good leaver’ circumstances. Except in these regards the all-employee awards operated in the same way as the

executive awards.

The Deferred Bonus shares granted between December 2016 and December 2021 accrue dividends over the vesting period,

unlike earlier grants which accrued dividends until the point of exercise. Awards granted in December 2022 and subsequently do not

include the right to payment in lieu of dividend. The fair value of Deferred Bonus awards issued in the year was determined using a

Black-Scholes Merton model and allows for these dividend arrangements.

Details of the inputs to the valuation model for awards made in the year ended 30 September 2024 and the year ended

30 September 2023 are shown below.

|  |  |  |
| --- | --- | --- |
| Grant date | 15/12/23 | 16/12/22 |
| Market price at date of grant | 627.5p | 541.5p |
| Expected annual dividend yield | 5.96% | 5.28% |

No departures are expected for grantees under this plan. Grantees are assumed to exercise their awards at the earliest

possible opportunity.

The number of awards granted and their fair values for IFRS 2 purposes are set out below

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Grant date | 15/12/23 |  | 16/12/22 |  |
| Time to exercise | Number of awards | IFRS 2 fair value | Number of awards | IFRS 2 fair value |
| (Years) |  |  |  |  |
| 1 | 5,643 | 591.9p | 5,011 | 513.6p |
| 2 | 9,080 | 557.0p | 104,089 | 487.2p |
| 3 | 16,771 | 524.8p | 14,742 | 462.2p |
| 4 | 10,913 | 494.4p | 15,565 | 438.4p |
| 5 | 11,139 | 465.8p | 16,018 | 415.9p |
| 6 | 8,667 | 438.8p | 10,775 | 394.5p |
| 7 | 9,246 | 413.5p | 11,384 | 374.2p |
|  | 71,459 |  | 177,584 |  |

(e)  Restricted Stock Units (RSU)

The Company permitted certain employees to elect to receive RSU awards instead of PSP awards in respect of financial years

between 2016 and 2022. The use of such awards is no longer part of the Group’s remuneration policy and hence no RSU awards have

been made in recent years.

In addition, in the financial year ended 30 September 2022, a one-off RSU grant with a four-year vesting period was made to certain

employees designated as MRTs.

For RSU awards to vest, the grantee’s personal performance must be satisfactory during the financial year preceding the vesting date.

In addition, a risk based performance condition, assessed against the Group’s risk management metrics must also be met. The level

to which this condition is met will be determined by the Remuneration Committee and vesting levels scaled back as appropriate.

The conditional entitlements outstanding under this scheme at 30 September 2024 and 30 September 2023 were:

|  |  |  |  |
| --- | --- | --- | --- |
| Grant date | Period exercisable | Number | Number |
|  |  | 2024 | 2023 |
| 11/12/2020 | 06/12/2023 to 10/12/2030 | - | 30,193 |
| 15/12/2021 | 07/12/2024\* to 15/12/2031 | 26,603 | 26,603 |
| 15/12/2021 | 07/12/2025\* to 15/12/2031 | 355,880 | 355,880 |
|  |  | 382,483 | 412,676 |

\* Estimated date

![]()

Page 287

The Accounts

60. Retirement benefit obligations

(a)   Defined benefit plan – description

The Group operates a funded defined benefit pension scheme in the UK, the Paragon Pension Plan (the ‘Plan’). The Plan assets are held

in a separate fund, administered by a corporate trustee, to meet long-term pension liabilities to past and present employees. The Trustee

of the Plan is required by law to act in the best interests of the Plan’s beneficiaries and is responsible for the investment policy adopted in

respect of the Plan’s assets. The appointment of directors to the Trustee is determined by the Plan’s trust documentation. The Group has

a policy that one third of all directors of the Trustee should be nominated by active and pensioner members of the Plan.

Employee contributions and benefits

The scheme was closed to new entrants in February 2002. Employees who are members of the Plan are entitled to receive a pension

of 1/60 of their final basic annual salary per year of service up to 30 June 2021. After that date further accrual is at a rate of 1/70 or 1/75

of capped final salary depending on the level of contributions. After 1 July 2021 employee contributions were either 5% or 8% of capped

salary. Before that date all active members contributed at a rate of 5% of salary.

Benefits accrued before 1 July 2021 may be accessed from the age of 60 without any reduction for early payment. Benefits accruing after

1 July 2021 may be accessed without penalty from the age of 65.

Dependants of Plan members are eligible for a dependant’s pension and the payment of a lump sum in the event of death in service.

Actuarial risks

The principal actuarial risks to which the Plan is exposed are:

•   Investment  risk – The present value of the defined benefit liabilities is calculated using a discount rate set by reference to high

quality corporate bond yields. If plan assets underperform corporate bonds, this will reduce the surplus. The strategic allocation

of assets under the Plan has been derisked and now only around 20% is invested in equity assets and diversified growth funds. In

consultation with the Company, the Trustee keeps the allocation of the Plan’s investments under review to manage this risk on a

long-term basis

•   Interest  risk – A fall in corporate bond yields would reduce the discount rate used in valuing the Plan liabilities and increase the value

of the Plan liabilities. The Plan assets would also be expected to increase, to the extent that bond assets are held, but this would not be

expected to fully match the increase in liabilities, given the weighting towards equity assets and diversified growth funds noted above

•   Inflation  risk – Pensions in payment are increased annually in line with the RPI or the Consumer Price Index (‘CPI’) for

Guaranteed Minimum Pensions built up since 1988. Pensions built up since 5 April 2006 are capped at 2.5% and pensions built up

before 6 April 2006 are capped at 5%. For employees who have left the Company but have deferred pensions, these also revalue

over the period to retirement, predominantly in line with RPI. Therefore, an increase in inflation would also increase the value of the

pension liabilities. The Plan assets would also be expected to increase, to the extent that they are linked to inflation, but this may

not fully match the increase in liabilities

•   Longevity  risk – The value of the Plan surplus is calculated by reference to the best estimate of the mortality rate among Plan

members both during and after employment. An increase in the life expectancy of the members would reduce the surplus in the Plan

• Salary risk – The valuation of the Plan assumes a level of future salary increases based on the expected rate of inflation. Should the

salaries of Plan members increase at a higher rate, then the surplus will be lower. For service from 1 July 2021, a 2.5% annual cap on

individual pensionable salary increases applies, mitigating this risk

The risks relating to death in service payments are insured with an external insurance company.

As a result of the Plan having been closed to new entrants since February 2002, the service cost as a percentage of pensionable salaries

is expected to increase as the average age of active members rises over time. However, the membership is expected to reduce so that

the service cost in monetary terms will gradually reduce. The changes referred to above will also reduce this cost going forward.

Actuarial valuation and recovery plan

The most recent full actuarial valuation of the Plan’s liabilities, obtained by the Trustee, was carried out at 31 March 2022, by

Aon Solutions UK Limited, the Plan’s independent actuary. This showed that the value of the Plan’s liabilities on a buy-out basis in

accordance with Section 224 of the Pensions Act 2004, the level of assets which would be required to buy insurance policies for benefits

earned to the valuation date, was £195.5m, with a shortfall against the assets of £44.2m (2019: £85.0m). The deficit on the Technical

Provisions Basis, the basis agreed by the Trustee as being appropriate to meet member benefits, assuming the Plan continues as a going

concern, was £5.1m (2019: £18.2m). Many of the demographic assumptions used within the Technical Provisions Basis are also used

within the IAS 19 valuation.

Following the agreement of the 2022 actuarial valuation, the Trustee put in place a revised recovery plan. This recovery plan was

designed to ensure that the statutory funding objective was met during the 2024 financial year, but included provision for the Group

to make further additional payments after that point. The recovery plan continues to include a Pension Funding Partnership (‘PFP’)

arrangement effectively granting the Plan a first charge over the Group’s head office building as security for certain payments under

the plan (note 29). However, payments under the PFP are paused when the Plan reaches a prescribed funding level, and this point was

reached in April 2024. No amount is included in the Plan assets in respect of the building, which remains within the Group’s Property,

Plant and Equipment balance (note 29) but this arrangement provides the Plan with additional security in a stress event.

![]()

Page 288

(b)   Defined benefit plan – financial impact

For accounting purposes, the valuation at 31 March 2022 was updated to 30 September 2024 in accordance with the requirements of

IAS 19 (revised) by Mercer, the Group’s independent consulting actuary.

The major categories of assets in the Plan at 30 September 2024, 30 September 2023 and 30 September 2022 and their fair values were:

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| Cash and cash equivalents | 1.1 | 0.6 | 0.7 |
| Equity instruments | 21.2 | 44.8 | 56.6 |
| Debt instruments | 91.4 | 56.6 | 47.4 |
| Total fair value of Plan assets | 113.7 | 102.0 | 104.7 |
| Present value of Plan liabilities | (91.5) | (89.3) | (97.6) |
| Surplus in the Plan | 22.2 | 12.7 | 7.1 |

The Group has recognised the surplus as an asset at the balance sheet date as it anticipates being able to access economic benefits

at least as great as the carrying value. However, such assets are eliminated from capital for regulatory purposes (note 59).

At 30 September 2024 the Plan assets were invested in a diversified portfolio that consisted primarily of debt and equity investments.

The majority of the equities held by the Plan are in developed markets. During the year the Trustee has revised its investment strategy,

reducing the proportion of growth assets, including equities, held by the Plan.

The Plan has a benchmark allocation at 30 September 2024 of 54% of total assets to Liability Driven Investments (‘LDI’) to provide

hedging against inflation and interest rate risk. This target was maintained at 42% for much of the period (2023: 28%). The hedging

provided now represents some 85% of the Plan’s risks (2023: 60%), with the increased hedging protecting the current surplus position.

During the market turmoil encountered during September / October 2022 the assets of the Plan proved themselves to be robust in

protecting the members’ interests, with no requirement to either divest from LDI nor to reduce the hedge ratio in place at that time.

During October 2018, the High Court made a ruling in the Lloyds Banking Group Pension Scheme GMP (‘Guaranteed Minimum

Pension’) equalisation case, which effectively directs defined benefit pension schemes to change their rules to equalise the benefits

of male and female members for the effects of GMPs for employees who were, at one time, contracted out of state schemes. The

Court did not specify a single method which schemes should employ and hence the impact of this on the Plan will not be certain until

the Trustee has determined which method should be adopted and detailed calculations have been performed to evaluate the impact,

as the impact on members will vary from person to person.

The estimated effect of this ruling was accounted for in the accounts of the Group for the year ended 30 September 2019 as a

‘past service cost’. This estimate is based on one permissible method, method C2. During the year, the Trustee, with the consent of

the Company, chose to adopt an alternative approach, method B. However, the accounting impact of this is likely to be minimal. Once

detailed calculations are performed it is possible that the final impact may vary due to idiosyncratic impacts on individual members, or

due to the development of a wider legal and accounting consensus on the proper interpretation of the courts’ requirements as further

cases are determined.

In June 2023, the High Court made a ruling in the case of Virgin Media, which related to the validity of changes made to a pension

scheme where an actuarial certificate could not be produced. In July 2024, the Court of Appeal dismissed an appeal brought against

aspects of this ruling, and the conclusions reached in this case may have consequences for other UK defined benefit plans, such as

the Group’s. The Group and the Trustee have identified a number of amendments made to the Plan which are within the scope of this

ruling. Work is ongoing to confirm that the correct actuarial certificates are available in respect of each such amendment. However,

at present, the directors of the Trustee have no reason to believe that any are not in place. The defined benefit liability has therefore

been calculated on the basis that no additional liabilities arise as a result of the Virgin Media ruling.

The movement in the fair value of the Plan assets during the year was as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| At 1 October 2023 | 102.0 | 104.7 |
| Interest on Plan assets | 5.7 | 5.2 |
| Cash flows |  |  |
| Contributions by the Group | 2.8 | 3.9 |
| Contributions by Plan members | 0.2 | 0.2 |
| Benefits paid | (3.1) | (3.6) |
| Administration expenses paid | (0.9) | (0.6) |
| Remeasurement gain / (loss) |  |  |
| Return on Plan assets (excluding amounts included in interest) | 7.0 | (7.8) |
| At 30 September 2024 | 113.7 | 102.0 |

![]()

Page 289

The Accounts

The actual return on Plan assets in the year ended 30 September 2024 was a gain of £12.7m (2023: loss of £2.6m).

The movement in the present value of the Plan liabilities during the year was as follows

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| At 1 October 2023 | 89.3 | 97.6 |
| Current service cost | 0.4 | 0.5 |
| Past service cost | - | - |
| Funding cost | 4.9 | 4.8 |
| Cash flows |  |  |
| Contributions by Plan members | 0.2 | 0.2 |
| Benefits paid | (3.1) | (3.6) |
| Remeasurement loss / (gain) |  |  |
| Arising from demographic assumptions | (2.4) | (0.9) |
| Arising from financial assumptions | 3.7 | (11.1) |
| Arising from experience adjustments | (1.5) | 1.8 |
| At 30 September 2024 | 91.5 | 89.3 |

The liabilities of the Plan are measured by discounting the best estimate of future cash flows to be paid out by the Plan using the

Projected Unit method. This amount is reflected in the liability in the balance sheet. The Projected Unit method is an accrued benefits

valuation method in which the Plan liabilities are calculated based on service up until the valuation date allowing for future salary

growth until the date of retirement, withdrawal or death, as appropriate. The future service rate is then calculated as the contribution

rate required to fund the service accruing over the next year again allowing for future salary growth.

Liabilities for benefits accruing for service up to 1 July 2021 are calculated separately from those accruing in respect of service after

that date.

The major weighted average assumptions used by the actuary were (in nominal terms):

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
| In determining net pension cost for the year |  |  |  |
| Discount rate | 5.55% | 5.00% | 2.00% |
| Rate of compensation increase: |  |  |  |
| Pre 1 July 2021 accrual | 3.25% | 3.55% | 3.40% |
| Post 1 July 2021 accrual | 2.50% | 2.50% | 2.50% |
| Rate of price inflation | 3.25% | 3.55% | 3.40% |
| Rate of increase of pensions | 3.00% | 3.25% | 3.15% |
| In determining benefit obligations |  |  |  |
| Discount rate | 5.10% | 5.55% | 5.00% |
| Rate of compensation increase: |  |  |  |
| Pre 1 July 2021 accrual | 3.05% | 3.25% | 3.55% |
| Post 1 July 2021 accrual | 2.50% | 2.50% | 2.50% |
| Rate of price inflation | 3.05% | 3.25% | 3.55% |
| Rate of increase of pensions | 2.85% | 3.00% | 3.25% |
| Further life expectancy at age 60 |  |  |  |
| Male member aged 60 | 27 | 27 | 27 |
| Female member aged 60 | 29 | 29 | 29 |
| Male member aged 40 | 29 | 29 | 29 |
| Female member aged 40 | 31 | 31 | 31 |

In the 2024 valuation the base mortality table used was the standard S3PMA/S3PFA\_M (All) Year of Birth table, with future

improvements projected by the CMI 2022 projection model with a 1.5% per annum long-term improvement rate.

![]()

Page 290

In the 2023 valuation the base mortality table used was the standard S3PMA/S3PFA\_M (All) Year of Birth table, with future

improvements projected by the CMI 2022 projection model with a 1.5% per annum long-term improvement rate.

In the 2022 valuation the base mortality table used was the standard S3PMA/S3PFA\_M (All) Year of Birth table, with future

improvements projected by the CMI 2021 projection model with a 1.5% per annum long-term improvement rate.

The amounts charged in the consolidated income statement in respect of the Plan are:

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Current service cost |  | 0.4 | 0.5 |
| Past service cost |  | - | - |
| Total service cost | 57 | 0.4 | 0.5 |
| Administration expenses |  | 0.9 | 0.6 |
| Included within operating expenses |  | 1.3 | 1.1 |
| Funding cost of Plan liabilities |  | 4.9 | 4.8 |
| Interest on Plan assets |  | (5.7) | (5.2) |
| Net interest (income) | 4 | (0.8) | (0.4) |
| Components of defined benefit costs recognised in profit or loss |  | 0.5 | 0.7 |

The amounts recognised in the consolidated statement of comprehensive income in respect of the Plan are:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Return on Plan assets (excluding amounts included in interest) | 7.0 | (7.8) |
| Actuarial gains / (losses) |  |  |
| Arising from demographic assumptions | 2.4 | 0.9 |
| Arising from financial assumptions | (3.7) | 11.1 |
| Arising from experience adjustments | 1.5 | (1.8) |
| Total actuarial gain | 7.2 | 2.4 |
| Tax thereon | (1.8) | (0.8) |
| Net actuarial gain | 5.4 | 1.6 |

Of the remeasurement movements reflected above:

•   The return on plan assets to 30 September 2024 reflects a recovery in the value of investment assets in the year, from the losses

seen in 2023, as a result of a generally more benign global economic climate.

•   The gain attributable to changed demographic assumptions in the current year reflects the adoption of revised commutation

factors by the Trustee. The gain in the 2023 financial year related to the adoption of revised mortality tables indicating a marginal

reduction in life expectancies.

•   The change in financial assumptions in the year ended 30 September 2024 reflects principally a widening of the gap between the

assumed discount and inflation rates as bond yields, which form the basis of the discount rate assumption, fell faster than gilt

yields, which are used to predict inflation. The gain seen in the year ended 30 September 2023 resulted from the continuation of

the upward trend in bond yields seen in the prior periods, which was not matched by the long-term inflation expectations implied

by gilt rates.

•   The experience adjustments in both years shown represent the impact of the difference between actual and forecast UK inflation in

the year on expected benefits, which is more significant than in previous years due to the inflation levels recorded in these periods.

![]()

Page 291

The Accounts

(c)  Defined benefit plan – future cash flows

The sensitivity of the valuation of the defined benefit obligation to the principal assumptions disclosed above at 30 September 2024,

calculating the obligation on the same basis as used in determining the IAS 19 value, is as follows:

|  |  |  |  |
| --- | --- | --- | --- |
| Assumption | Increase in assumption | Impact on scheme liabilities |  |
|  |  | 2024 | 2023 |
| Discount rate | 0.25% per annum | (3.9)% | (3.8)% |
| Rate of inflation\* | 0.25% per annum | 3.9% | 3.8% |
| Rate of salary growth | 0.25% per annum | 0.8% | 0.9% |
| Rates of mortality | 1 year of life expectancy | 3.1% | 2.5% |

\* maintaining a 0.0% assumption for real salary growth

The rate of growth for pensions in payment primarily relates to forecast inflation rates.

The sensitivity analysis presented above may not be representative of an actual future change in the defined benefit obligation as it

is unlikely that changes in assumptions would occur in isolation, as some of the assumptions will be correlated. There has been no

change in the method of preparing the analysis from that adopted in previous years, except that 25 basis point sensitivities have been

presented rather than 10 basis points, in accordance with current actuarial good practice. Revised sensitivities for 2023 have been

provided on the same basis. The impacts of equivalent decreases in assumptions are broadly equal and opposite to the effects of the

increases shown above.

In conjunction with the Trustee, the Group has continued to conduct asset-liability reviews of the Plan. These studies are used to

assist the Trustee and the Group to determine the optimal long-term asset allocation with regard to the structure of liabilities within

the Plan. The results of the studies are used to assist the Trustee in managing the volatility in the underlying investment performance

and risk of a significant increase in the scheme deficit by providing information used to determine the investment strategy of the Plan.

There have been no changes in the processes by which the Plan manages its risks from previous periods.

Following a review of the Plan’s investment strategy, the current target asset allocations for the year ending 30 September 2025 are

38% growth assets (primarily equities), and 62% matching assets (primarily bonds) which includes LDI balances, with the hedge ratio

remaining at 85%.

Following the finalisation of the March 2022 valuation, the agreed rate of employer contribution reduced to 12.5% of capped

pensionable salary from 15 March 2023, having been 25% since 1 July 2021. An additional contribution for deficit reduction of £1.9m

payable over the nine-month period ending on 30 November 2023, and an additional contribution of £2.5m per annum, payable

monthly from 1 December 2023 were also agreed. These include amounts payable under the PRP and replace the £2.5m per annum

contribution for deficit reduction included in the previous funding plan. The additional contribution is reduced to a rate of £1.9m per

annum if the funding level meets the target set by the PFP arrangement, which was reached in April 2024. The Group continues to

make an additional £0.4m per annum contribution in respect of the Plan’s running costs, payable monthly.

The present best estimate of the contributions to be made to the Plan by the Group in the year ending 30 September 2025 is £2.7m.

The average durations of the discounted benefit obligations in the Plan at the year end are shown in the table below:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | Years | Years |
| Category of member |  |  |
| Active members | 19 | 18 |
| Deferred pensioners | 18 | 18 |
| Current pensioners | 11 | 11 |
| All members | 16 | 16 |

(d)   Defined contribution arrangements

The Group sponsors a defined contribution (Worksave) pension scheme, open to all employees who are not members of the Plan. The

Group completed the auto-enrolment process mandated by the UK Government in November 2013, using this scheme. Since the year

ended 30 September 2020 the Group’s contribution to the scheme for those employees making the maximum 6% contribution has

been 10% of salary.

The Group also sponsors a number of other defined contribution pension plans relating to acquired entities and makes contributions

to these schemes in respect of employees.

The assets of these schemes are not Group assets and are held separately from those of the Group, under the control of independent

trustees. Contributions made by the Group to these schemes in the year ended 30 September 2024, which represent the total cost

charged against income, were £4.8m (2023: £4.7m) (note 57).

![]()

Page 292

#### D2.3 Notes to the Accounts – Capital and financial risk

For the year ended 30 September 2024

The notes below describe the processes and measurements which the Group and the Company use to manage their capital

position and their exposure to financial risks including credit, liquidity and market risk. It should be noted that certain

capital measures, which are presented to illustrate the Group’s position, are not subject to audit. Where this is the case, the

relevant disclosures are marked as such.

61.  Capital management

The Group’s objectives in managing capital are:

•  To ensure that the Group has sufficient capital to meet its operational requirements and strategic objectives

•   To safeguard the Group’s ability to continue as a going concern, so that it can continue to provide returns to shareholders and

benefits for other stakeholders

•  To provide an adequate return to shareholders by pricing products and services commensurately with the level of risk

•  To ensure that sufficient regulatory capital is available to meet any externally imposed requirements

The protection of the Group’s capital base and its long-term viability are key strategic priorities.

The Group sets its target amount of capital in proportion to risk, availability and cost. The Group manages the capital structure and

makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets, having

particular regard to the relative costs and availability of debt and equity finance at any given time. In order to maintain or adjust the

capital structure the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new

shares, issue or redeem other capital instruments, such as retail or corporate bonds, or sell assets to reduce debt.

The Group is subject to regulatory capital rules imposed by the PRA on a consolidated basis as a group containing an authorised

bank. This is discussed further below.

(a)  Regulatory capital

The Group is subject to supervision by the PRA on a consolidated basis, as a group containing an authorised bank. For regulatory

purposes the Company is designated as a CRR consolidation entity, as defined by the PRA rulebook. As part of this supervision the

regulator will issue a Total Capital Requirement (‘TCR’) setting the amount of regulatory capital relative to its Total Risk Exposure

(‘TRE’) which the Group is required to hold at all times, in order to safeguard depositors from loss through the business cycle. This

requirement is set in accordance with the international Basel 3 rules, issued by the Basel Committee on Banking Supervision

(‘BCBS’), which are implemented through the PRA Rulebook.

The Group’s regulatory capital is monitored by the Board, its Risk and Compliance Committee and by the Executive Risk Committee

(‘ERC’) and the Asset and Liability Committee, which ensure that appropriate action is taken to ensure compliance with the regulator’s

requirements. The future regulatory capital requirement is also considered as part of the Group’s forecasting and strategic

planning process.

The Group has elected to take advantage of the IFRS 9 transitional arrangements set out in Article 473a of the CRR,

which allow the capital impact of expected credit losses to be phased in over a five-year period. The phase-in factors applying to

transition adjustments will allow for a 95% add back to CET1 capital and Risk Weighted Assets (‘RWA’) in the financial year ended

30 September 2019, reducing to 85%, 70%, 50% and 25% for the financial years ending in 2020 to 2023, with full recognition of the

impact on CET1 capital in the current financial year.

As part of the regulatory response to Covid, Article 473a was revised to extend the transitional arrangements for Stage 1 and Stage 2

impairment provisions created in the financial year ended 30 September 2020 and the financial year ended 30 September 2021, while

maintaining the transitional arrangements for impairment provisions created before those years. In order to increase institutions lending

capacity in the short term, the EU determined that these additional provisions should be phased into capital over the financial years

ending 30 September 2022 to 30 September 2024, rather than recognising the reduction in capital immediately.

Where these reliefs are taken, firms are also required to disclose their capital positions calculated as if the reliefs were not available

(the ‘fully loaded’ basis). From 1 October 2024 the reliefs will be fully phased out and the fully loaded and regulatory bases for the

Group will be equal.

The tables below demonstrate that at 30 September 2024 the Group’s total regulatory capital of £1,327.9m (2023: £1,338.9m)

exceeded the amounts required by the regulator, including £724.1m (2023: £673.4m) in respect of its TCR, which is comprised of fixed

and variable elements (amounts not subject to audit).

The total regulatory capital at 30 September 2024 on the fully loaded basis of £1,325.2m (2023: £1,325.4m) was in excess of the

TCR of £723.8m (2023: £672.2m) on the same basis (amounts not subject to audit).

![]()

Page 293

The Accounts

At 30 September 2024, the Group’s TCR represented 8.7% of TRE (2023: 8.8%).

The CRR also requires firms to hold additional capital buffers, including a Capital Conservation Buffer (‘CCoB’) of 2.5% of TRE

(at 30 September 2024) (2023: 2.5%) and a Counter-cyclical Capital Buffer (‘CCyB’), currently 2.0% of TRE (2023: 2.0%). This is

expected to be the long term rate of the CCyB in a standard risk environment. Firm specific buffers may also be required.

The Group’s regulatory capital differs from its equity as certain adjustments are required by the PRA Rulebook. A reconciliation of the

Group’s equity to its regulatory capital determined in accordance with the PRA Rulebook at 30 September 2024 is set out below.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Regulatory basis |  | Fully loaded basis |
|  | Note | 2024 | 2023 | 2024 | 2023 |
|  |  | £m | £m | £m | £m |
| Total equity |  | 1,419.5 | 1,410.6 | 1,419.5 | 1,410.6 |
| Deductions |  |  |  |  |  |
| Proposed final dividend | 48 | (55.6) | (56.7) | (55.6) | (56.7) |
| IFRS 9 transitional relief \* |  | 2.7 | 13.5 | - | - |
| Intangible assets | 30 | (171.5) | (168.2) | (171.5) | (168.2) |
| Pension surplus net of deferred tax | 60 | (16.7) | (9.6) | (16.7) | (9.6) |
| Prudent valuation adjustments | § | (0.5) | (0.6) | (0.5) | (0.6) |
| Insufficient coverage | ψ | - | (0.1) | - | (0.1) |
| Common Equity Tier 1 (‘CET1’) capital |  | 1,177.9 | 1,188.9 | 1,175.2 | 1,175.4 |
| Other Tier 1 capital |  | - | - | - | - |
| Total tier 1 capital |  | 1,177.9 | 1,188.9 | 1,175.2 | 1,175.4 |
| Corporate bond | [37] | 150.0 | 150.0 | 150.0 | 150.0 |
| Eligibility cap | Ф | - | - | - | - |
| Total tier 2 capital |  | 150.0 | 150.0 | 150.0 | 150.0 |
| Total regulatory capital (‘TRC’) |  | 1,327.9 | 1,338.9 | 1,325.2 | 1,325.4 |

\*

Firms are permitted to phase in the impact of IFRS 9 transition as described above.

§

For capital purposes, assets and liabilities held at fair value, such as the Group’s derivatives, are required to be valued on a more conservative basis than the market value basis

set out in IFRS 13. This difference is represented by the prudent valuation adjustment above, calculated using the ‘Simplified Approach’ set out in the PRA Rulebook.

ψ

Regulatory deduction where there is insufficient coverage for non-performing exposures required under Article 47(c) of the CRR. This remained in force in the UK, under the Brexit

arrangements, but was removed by the PRA with effect from 14 November 2023.

Ф The PRA Rulebook restricts the amount of tier 2 capital which is eligible for regulatory purposes to 25% of TCR.

![]()

Page 294

The TRE amount calculated under the PRA Rulebook framework against which this capital is held, which includes Risk Weighted Asset

(‘RWA’) amounts for credit risk, and the proportion of these assets which that capital represents, are calculated as shown below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Regulatory basis |  | Fully loaded basis |
|  | 2024 | 2023 | 2024 | 2023 |
|  | £m | £m | £m | £m |
| Credit risk |  |  |  |  |
| Balance sheet assets | 7,303.0 | 6,784.2 | 7,303.0 | 6,784.3 |
| Off balance sheet | 95.8 | 87.2 | 95.8 | 87.2 |
| IFRS 9 transitional relief | 2.7 | 13.5 | - | - |
| Total credit risk | 7,401.5 | 6,884.9 | 7,398.8 | 6,871.5 |
| Operational risk | 848.0 | 740.2 | 848.0 | 740.2 |
| Market risk | - | - | - | - |
| Other | 29.2 | 43.6 | 29.2 | 43.6 |
| Total risk exposure amount (‘TRE’) | 8,278.7 | 7,668.7 | 8,276.0 | 7,655.3 |
| Solvency ratios | % | % | % | % |
| CET1 | 14.2 | 15.5 | 14.2 | 15.4 |
| TRC | 16.0 | 17.5 | 16.0 | 17.3 |

This table is not subject to audit

The risk weightings for credit risk exposures are currently calculated using the Standardised Approach (‘SA’). The Basic Indicator

Approach is used for operational risk.

![]()

Page 295

The Accounts

Leverage ratio

The table below shows the calculation of the Group’s leverage ratio as defined in the PRA Rulebook. This rate is based on

consolidated balance sheet assets adjusted as shown. The PRA has set a minimum UK leverage ratio of 3.25% for UK firms with retail

deposits of over £50.0 billion, or with significant overseas assets. In addition, in October 2021 the PRA stated its expectation that all

other UK firms, such as the Group, should manage their leverage risk so that this ratio does not ordinarily fall below 3.25%.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Note | 2024 | 2023 |
|  |  |  | £m | £m |
| Total balance sheet assets |  |  | 19,270.0 | 18,420.2 |
| Add: | Credit fair value adjustments on loans to customers | 18 | 75.2 | 379.3 |
|  | Debit fair value adjustments on retail deposits | 33 | - | 30.9 |
| Adjusted balance sheet assets | |  | 19,345.2 | 18,830.4 |
| Less: | Derivative assets | 26 | (391.8) | (615.4) |
|  | Central bank deposits | 16 | (2,315.5) | (2,783.3) |
|  | CRDs | 27 | - | (38.0) |
|  | Accrued interest on sovereign exposures |  | (3.8) | (4.2) |
| On balance sheet items |  |  | 16,634.1 | 15,389.5 |
| Less: Intangible assets |  | 30 | (171.5) | (168.2) |
| Pension surplus |  | 60 | (22.2) | (12.7) |
| Total on balance sheet exposures |  |  | 16,440.4 | 15,208.6 |
| Regulatory exposure for derivatives |  |  | 154.7 | 179.6 |
| Total derivative exposures |  |  | 154.7 | 179.6 |
| Post offer pipeline at gross notional amount |  |  | 1,210.2 | 993.3 |
| Adjustment to convert to credit equivalent amounts |  |  | (1,000.1) | (815.7) |
| Off balance sheet items |  |  | 210.1 | 177.6 |
| Tier 1 capital |  |  | 1,177.9 | 1,188.9 |
| Total leverage exposure before IFRS 9 relief |  |  | 16,805.2 | 15,565.8 |
| IFRS 9 relief |  |  | 2.7 | 13.5 |
| Total leverage exposure |  |  | 16,807.9 | 15,579.3 |
| UK leverage ratio |  |  | 7.0% | 7.6% |

This table is not subject to audit

The fully loaded leverage ratio is calculated as follows

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Fully loaded tier 1 capital | 1,175.2 | 1,175.4 |
| Total leverage exposure before IFRS 9 relief | 16,805.2 | 15,565.8 |
| Fully loaded UK leverage ratio | 7.0% | 7.6% |

This table is not subject to audit.

The Group calculates regulatory exposure on derivatives using the Standardised Approach for Counterparty Credit Risk (‘SA-CCR’),

which includes elements based on the market value of derivative assets adjusted for collateral, amongst other things, and based on

potential future exposure in respect of all derivatives held.

The UK leverage ratio is prescribed by the PRA and differs from the leverage ratio defined by Basel due to the exclusion of central

bank balances from exposures.

![]()

Page 296

Capital requirements in subsidiary entities

The regulatory capital disclosures in these financial statements relate only to the consolidated position for the Group. Individual

entities within the Group are also subject to supervision on a standalone basis. All such entities complied with the requirements to

which they were subject during the year.

(b)   Return on tangible equity (‘RoTE’)

RoTE is a measure of an entity’s profitability used by investors. RoTE is defined by the Group by comparing the profit after tax for the

year, adjusted for amortisation charged on intangible assets, to the average of the opening and closing equity positions, excluding

intangible assets and goodwill.

It effectively reflects a return on equity as if all intangible assets are eliminated immediately against reserves. As this is similar to the

approach used for the capital of financial institutions it is widely used in the sector.

The Group’s consolidated RoTE for the year ended 30 September 2024 is derived as follows:

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Profit for the year after tax |  | 186.0 | 153.9 |
| Amortisation and derecognition of intangible assets | 30 | 1.2 | 3.6 |
| Adjusted profit |  | 187.2 | 157.5 |
| Divided by  Opening equity |  | 1,410.6 | 1,417.3 |
| Opening intangible assets | 30 | (168.2) | (170.2) |
| Opening tangible equity |  | 1,242.4 | 1,247.1 |
| Closing equity |  | 1,419.5 | 1,410.6 |
| Closing intangible assets | 30 | (171.5) | (168.2) |
| Closing tangible equity |  | 1,248.0 | 1,242.4 |
| Average tangible equity |  | 1,245.2 | 1,244.7 |
| Return on Tangible Equity |  | 15.0% | 12.7% |

This table is not subject to audit

(c)  Dividend and distribution policy

The Company is committed to a long-term sustainable dividend policy. Ordinarily, dividends will increase in line with earnings, subject

to the requirements of the business and the availability of cash resources. The Board reviews the policy at least twice a year in

advance of announcing its results, taking into account the Group’s strategy, capital requirements, principal risks and the objective of

enhancing shareholder value.

In determining the level of dividend for any year, the Board expects to follow the dividend policy, but will also take into account the

level of available retained earnings in the Company, its cash resources and the cash and capital requirements inherent in its business

plans. In addition to the payment of dividends, the Board may also consider whether it is appropriate to apply excess capital in the

market purchase of the Group’s shares.

The distributable reserves of the Company comprise its profit and loss account balance (note 46) and, other than the regulatory

requirement to retain an appropriate level of capital in Paragon Bank PLC, there are no restrictions preventing profits elsewhere in the

Group from being distributed to the parent.

Since the year ended 30 September 2018, the Company has adopted a policy of paying out approximately 40% of its basic earnings

per share as dividend (a dividend cover ratio of around 2.5 times), in the absence of any idiosyncratic factors which might make such a

dividend inappropriate. This policy is reviewed by the Board at least annually. The Company considers it has access to sufficient cash

resources to pay dividends at this level and that its distributable reserves are abundant for this purpose.

To provide greater transparency, the Board also adopted a policy of paying an interim dividend in each year equivalent to half of the

preceding final dividend in the absence of any factors which might make such a distribution inappropriate. For the current year, based

on its review of the Group’s capital position and forecasts, the Board determined that an interim dividend in line with this policy was

appropriate. It therefore declared an interim dividend for the year of 13.2p per share (2023: 11.0p per share). The Board also confirmed

that the Group’s normal approach of paying an interim dividend of 50% of the preceding year’s final dividend would continue to apply

in future years.

![]()

Page 297

The Accounts

The appropriate level of final dividend for the current year was considered by the Board in light of economic and regulatory

developments in the year, and the various potential paths for the UK economy. In particular the levels of provision in the Group’s loan

portfolios and the potential for further provision under stress in the event of a worsening UK economic position were considered by

the Board. These were compared to the regulatory capital position at the year end along with the capital impacts of stress testing

carried out as part of the ICAAP and forecasting processes, and the potential impacts of ongoing developments in the regulatory

regime for capital including the introduction in the UK of Basel 3.1.

The Board particularly considered the appropriateness of including net losses relating to fair value adjustments from hedging in the

calculation of any dividend or distribution, as these primarily result from the reversal of gains recorded in earlier years which were

disregarded, at the time, for the purpose of determining dividends. Given the size of such adjustments in the period, the Board

concluded that their inclusion was not consistent with its overarching aim of delivering a sustainable dividend which grows with the

earnings of the business. This is in line with the approach adopted in previous years.

On the basis of this analysis the Board concluded that a total dividend of around 40% of earnings excluding fair value items could be paid.

The Board will therefore propose a final dividend for the year of 27.2p per share (2023: 26.4p per share) for approval at the 2025 AGM,

making a total dividend for the year of 40.4p per share (2023: 37.4p per share).

A share buy-back programme for the current financial year, for up to £50.0m of ordinary shares was authorised at the time of the

Group’s 2023 results announcement. This was extended to £100.0m in June 2024. The amount expended in the year was £76.6m

(note 47) and the share buy-back continued after the year end, until regulatory authority for the programme lapsed on

31 October 2024, under an irrecoverable purchase instruction given to the Group’s brokers shortly before the end of the financial year.

As part of its consideration of capital described above the Board of Directors authorised the completion of the remaining £7.5m of the

buy-back programme described above together with a new buy-back of up to £50.0m to commence shortly after the announcement

of the 2024 results. All shares acquired in buy-back programmes are initially held in treasury.

The directors have considered the distributable resources of the Company and concluded that these distributions are appropriate.

The most recent policy review, in November 2024, also confirmed the existing dividend policy would continue to apply for future

periods, subject to the impact of any future events, and the Board will consider the appropriateness and scale of any interim dividend

in the context of the Group’s results and the operating and economic environment at the time. Share buy-backs will be considered

where excess capital has arisen, either operationally or as a result of changed regulatory requirements.

62. Financial risk management

The principal risks arising from the Group’s exposure to financial instruments are credit risk, liquidity risk and market risk

(particularly interest rate risk and a limited amount of currency risk). The nature and extent of these risks are discussed in

notes 63 to 65 respectively.

The Board has a Risk and Compliance Committee, consisting of the Chair of the Board and the non-executive directors, which is

responsible for providing oversight and challenge to the Group’s risk management arrangements. Executive responsibility for the

oversight and operation of the Group’s risk management framework is delegated to the ERC. ERC discharges its duties through a

number of sub-committees and escalates issues of concern to the Risk and Compliance Committee where appropriate.

The Credit Committee and ALCO are sub-committees of the ERC which monitor performance against the risk appetites set by the Board

and make recommendations for changes in risk appetite where appropriate. They also review and, where authorised to do so, agree or

amend policies for managing each of these risks, which are summarised in the relevant note. The Corporate Governance Statement in

Section B3 (which is not subject to audit) provides further detail on the operations of these committees.

The financial risk management policies have remained unchanged throughout the year and since the year end. The position discussed in

notes 63 to 65 is materially similar to that existing throughout the year.

![]()

Page 298

63. Credit risk

The assets of the Group and the Company which are subject to credit risk are set out below.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | The Group | The Company |  |
|  | Note | 2024 | 2023 | 2024 | 2023 |
|  |  | £m | £m | £m | £m |
| Financial assets at amortised cost |  |  |  |  |  |
| Loans to customers | 18 | 15,705.5 | 14,874.3 | - | - |
| Trade receivables | 27 | 1.5 | 1.5 | - | - |
| Intra-group cash deposits | 27 | - | - | 107.6 | 193.6 |
| Amounts owed by Group companies | 27 | - | - | 20.9 | 35.1 |
| Investment securities | 17 | 427.4 | - | - | - |
| Cash | 16 | 2,525.4 | 2,994.3 | 18.2 | 27.6 |
| CRDs | 27 | - | 38.0 | - | - |
| Accrued interest income | 27 | 11.1 | 4.6 | 0.1 | 0.1 |
|  |  | 18,670.9 | 17,912.7 | 146.8 | 256.4 |
| Financial assets at fair value |  |  |  |  |  |
| Derivative financial assets | 26 | 391.8 | 615.4 | - | - |
| Maximum exposure to credit risk |  | 19,062.7 | 18,528.1 | 146.8 | 256.4 |

All financial assets at amortised cost are subject to the requirements of IFRS 9 relating to impairment.

Further information on the Group’s exposure to credit risk by asset type, including the credit quality of assets and any potential

concentrations of credit risk, is set out below for:

•  Loans to customers

•  Investment securities

•  Cash balances (including CSA assets, CRDs and accrued interest)

•  Trade receivables

•  Derivative financial assets

Loans to customers

The Group’s credit risk is primarily attributable to its loans to customers and its business objectives rely on maintaining a high-quality

customer base and place strong emphasis on prudent credit management, both at the time of acquiring or underwriting a new loan,

where robust lending criteria are applied, and throughout the loan’s life.

Primary responsibility for the management of credit risk relating to lending activities across the Group lies with the Credit Committee.

The Credit Committee, which reports to the ERC, is made up of senior employees, drawn from financial and risk functions

independent of the underwriting process. It is chaired by the Credit Risk Director. Its key responsibilities include setting and reviewing

credit policy, controlling applicant quality, tracking account performance against targets, agreeing product criteria and lending

guidelines and monitoring performance and trends.

The Group’s underwriting philosophy is based on sophisticated individual credit assessment supported by the automated efficiencies

of statistically based evaluation models. Information on each applicant is combined with data taken from credit reference agencies

and other external sources to provide a complete credit picture of the applicant and the borrowing requested. Key information

is validated through a combination of documentation and statistical data which collectively provides evidence of the applicant’s

ability and willingness to pay the amount contracted under the loan agreement. Similarly, where assets form part of the security to

support the loan, robust asset valuation processes ensure appropriate risk mitigation is in place. Even so, in assessing credit risk, an

applicant’s ability and propensity to repay the loan remain the principal factors in the decision to lend, even where the Group would

have security on the proposed loan.

In considering whether to acquire pools of loan assets, the Group will undertake a due diligence exercise on the underlying loan

accounts. Such assets are generally not fully performing and are offered at a discount to their current balance. The Group’s

procedures may include inspection of original loan documents, verification of security and the examination of the credit status

of borrowers. Current and historic cash flow data will also be examined. The objective of the exercise is to establish, to a level of

confidence similar to that provided by the underwriting process, that the assets will generate sufficient cash flows to recover the

Group’s investment and generate an appropriate return without exposing the Group to material operational or conduct risks.

![]()

Page 299

The Accounts

This section sets out information relevant to assessing the credit risk inherent in the Group’s loans to customers balances. It is set out

in the following subsections:

•  Types of lending and related security

•  Overall credit grading

•  Credit characteristics of particular portfolios

•  Arrears performance

•  Acquired assets

Types of lending

The Group’s balance sheet loan assets at 30 September 2024 are analysed as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | £m | % | £m | % |
| Buy-to-let mortgages | 13,279.3 | 84.6% | 12,720.1 | 85.5% |
| Owner-occupied mortgages | 20.3 | 0.1% | 27.7 | 0.2% |
| Total first charge residential mortgages | 13,299.6 | 84.7% | 12,747.8 | 85.7% |
| Second charge mortgage loans | 116.1 | 0.7% | 154.5 | 1.0% |
| Loans secured on residential property | 13,415.7 | 85.4% | 12,902.3 | 86.7% |
| Development finance | 884.0 | 5.6% | 747.8 | 5.0% |
| Loans secured on property | 14,299.7 | 91.0% | 13,650.1 | 91.7% |
| Asset finance loans | 633.2 | 4.1% | 559.1 | 3.8% |
| Motor finance loans | 331.4 | 2.1% | 297.7 | 2.0% |
| Aircraft mortgages | 31.2 | 0.2% | 26.9 | 0.2% |
| Secured BBB schemes | 31.0 | 0.2% | 50.5 | 0.4% |
| Structured lending | 256.9 | 1.6% | 169.0 | 1.1% |
| Invoice finance | 32.7 | 0.2% | 31.7 | 0.2% |
| Total secured loans | 15,616.1 | 99.4% | 14,785.0 | 99.4% |
| Professions finance | 53.0 | 0.3% | 52.2 | 0.4% |
| Unsecured BBB schemes | 10.5 | 0.1% | 16.7 | 0.1% |
| Other unsecured commercial loans | 25.9 | 0.2% | 20.4 | 0.1% |
| Total loans to customers | 15,705.5 | 100.0% | 14,874.3 | 100.0% |

First and second charge mortgages are secured by charges over residential properties in England and Wales, or similar Scottish or

Northern Irish securities.

Development finance loans are secured by a first charge (or similar Scottish security) over the development property and various

charges over the build.

Asset finance loans and motor finance loans are effectively secured by the financed asset, while aircraft mortgages are secured by a

charge on the aircraft funded.

Structured lending and invoice finance balances are effectively secured over the assets of the customer, with security enhanced by

maintaining balances at a level less than the total amount of the security (the advance percentage).

Professions finance balances are generally short-term unsecured loans made to firms of lawyers and accountants for

working capital purposes.

Loans made under BBB supported schemes have the benefit of a guarantee underwritten by the UK Government.

![]()

Page 300

There are no significant concentrations of credit risk to individual counterparties due to the large number of customers included in

the portfolios. All lending is to customers within the UK. The total gross carrying value of the Group’s loans to customers due from

customers with total portfolio exposures over £10.0m is analysed below by product type.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Buy-to-let mortgages | 162.0 | 149.6 |
| Development finance | 497.9 | 390.6 |
| Structured lending | 239.3 | 160.3 |
| Asset finance | 11.5 | 24.6 |
|  | 910.7 | 725.1 |

The threshold of £10.0m is used internally for monitoring large exposures.

Credit grading

An analysis of the Group’s loans to customers by absolute level of credit risk at 30 September 2024 is set out below. The analysed

amount represents gross carrying amount.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|  | £m | £m | £m | £m | £m |
| 30 September 2024 |  |  |  |  |  |
| Very low risk | 12,028.0 | 75.6 | 1.1 | 3.3 | 12,108.0 |
| Low risk | 2,194.7 | 343.9 | 44.9 | 0.7 | 2,584.2 |
| Moderate risk | 182.1 | 199.5 | 16.4 | 1.4 | 399.4 |
| High risk | 127.6 | 78.1 | 12.4 | 3.0 | 221.1 |
| Very high risk | 37.0 | 76.3 | 205.2 | 8.2 | 326.7 |
| Not graded | 135.8 | 2.7 | 3.6 | 0.5 | 142.6 |
| Total gross carrying amount | 14,705.2 | 776.1 | 283.6 | 17.1 | 15,782.0 |
| Impairment | (16.0) | (7.2) | (50.8) | (2.5) | (76.5) |
| Total loans to customers | 14,689.2 | 768.9 | 232.8 | 14.6 | 15,705.5 |
| 30 September 2023 |  |  |  |  |  |
| Very low risk | 11,393.7 | 23.0 | 1.9 | 6.6 | 11,425.2 |
| Low risk | 2,236.4 | 395.5 | 73.8 | 2.5 | 2,708.2 |
| Moderate risk | 157.1 | 147.3 | 9.7 | 1.8 | 315.9 |
| High risk | 34.0 | 113.3 | 13.6 | 3.2 | 164.1 |
| Very high risk | 37.7 | 63.3 | 104.1 | 9.3 | 214.4 |
| Not graded | 113.4 | 2.4 | 2.9 | 1.4 | 120.1 |
| Total gross carrying amount | 13,972.3 | 744.8 | 206.0 | 24.8 | 14,947.9 |
| Impairment | (19.6) | (9.4) | (39.8) | (4.8) | (73.6) |
| Total loans to customers | 13,952.7 | 735.4 | 166.2 | 20.0 | 14,874.3 |

Gradings above are based on credit scorecards or internally assigned risk ratings as appropriate for the individual asset class. These

measures are calibrated across product types and used internally to monitor the Group’s overall credit risk profile against its risk appetite.

These gradings represent current credit quality on an absolute basis and this may result in assets in higher IFRS 9 stages with low risk

grades, especially where a case qualifies through breaching, for example, an arrears threshold but is making regular payments. This will

apply especially to Stage 3 cases reported in note 22, other than those shown as ‘realisations’.

Examples of lower risk cases in higher IFRS 9 stages include fully up-to-date receiver of rent cases; accounts where the customer is

in arrears on their account with the Group but up to date on accounts with other lenders, creating an overall positive credit rating; and

accounts where the default on the Group’s loan has yet to impact on the external credit score.

A small proportion of the loan book (2024: 0.9%, 2023: 0.8%) is classed as ‘not graded’ above. This rating generally relates to

loans that have been fully underwritten at origination but where the customer falls outside the automated assessment techniques

used post-completion.

![]()

Page 301

The Accounts

Credit characteristics by portfolio

Loans secured on residential property

First mortgage loans have a contractual term of up to thirty-five years and second charge mortgage loans up to twenty five years. In

all cases the customer is entitled to settle the loan at any point and in most cases early settlement does take place. All customers on

these accounts are required to make monthly payments.

An analysis of the indexed Loan-to-Value (‘LTV’) ratio for those loan accounts secured on residential property by value at

30 September 2024 is set out below. LTVs for second charge mortgages are calculated allowing for the interest of the first charge

holder, based on the most recent first charge amount held by the Group, while for acquired accounts the effect of any discount on

purchase is allowed for.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | First charge mortgages | Second charge mortgages |  |
|  | 2024 | 2023 | 2024 | 2023 |
|  | % | % | % | % |
| Loan to value ratio |  |  |  |  |
| Less than 70% | 71.5 | 72.7 | 96.1 | 94.6 |
| 70% to 80% | 25.9 | 23.8 | 2.3 | 3.2 |
| 80% to 90% | 1.7 | 2.5 | 0.8 | 0.9 |
| 90% to 100% | 0.2 | 0.2 | 0.2 | 0.3 |
| Over 100% | 0.7 | 0.8 | 0.6 | 1.0 |
|  | 100.0 | 100.0 | 100.0 | 100.0 |
| Average LTV ratio | 62.8 | 62.7 | 50.3 | 52.3 |
| Of which: |  |  |  |  |
| Buy-to-let | 62.8 | 62.8 |  |  |
| Owner-occupied | 38.9 | 39.0 |  |  |

The regionally indexed LTVs shown above are affected by changes in house prices, with the Nationwide house price index, for the UK

as a whole, registering an annual increase of 3.2% in the year ended 30 September 2024 (2023: decrease of 5.3%).

The geographical distribution of the Group’s residential mortgage assets by gross carrying value is set out below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | First charge |  | Second charge |
|  | 2024 | 2023 | 2024 | 2023 |
|  | % | % | % | % |
| East Anglia | 3.3 | 3.3 | 3.3 | 3.4 |
| East Midlands | 6.0 | 5.9 | 6.3 | 6.2 |
| Greater London | 18.0 | 18.2 | 7.5 | 7.4 |
| North | 3.4 | 3.5 | 4.4 | 4.2 |
| North West | 10.1 | 10.3 | 7.4 | 7.5 |
| South East | 31.0 | 30.6 | 37.8 | 37.8 |
| South West | 9.1 | 9.0 | 8.0 | 8.4 |
| West Midlands | 6.3 | 6.2 | 7.2 | 7.3 |
| Yorkshire and Humberside | 7.1 | 7.4 | 6.0 | 6.2 |
| Total England | 94.3 | 94.4 | 87.9 | 88.4 |
| Northern Ireland | - | - | 2.5 | 2.3 |
| Scotland | 2.6 | 2.5 | 5.8 | 5.5 |
| Wales | 3.1 | 3.1 | 3.8 | 3.8 |
|  | 100.0 | 100.0 | 100.0 | 100.0 |

![]()

Page 302

Development finance

Development finance loans have an average term of 28 months (2023: 26 months). Settlement of principal and accrued interest takes

place either on the sale of the development, or units within it, where appropriate, or on the refinancing of the property following its

completion. The customer is not normally required to make payments during the term of the loan. The loans are secured by a legal

charge over the site and/or property together with other charges and warranties related to the build.

As customers are not required to make payments during the life of the loan, arrears and past due measures cannot be used to

monitor credit risk. Instead, cases are monitored on an individual basis against the costs and progress in the agreed development

programme by management and Credit Risk. The average loan to gross development value (‘LTGDV’) ratio for the portfolio at year end,

a measure of security cover, is analysed below.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 | 2024 | 2023 | 2023 |
|  | By value | By number | By value | By number |
|  | % | % | % | % |
| LTGDV |  |  |  |  |
| 50% or less | 12.4 | 8.9 | 8.2 | 6.1 |
| 50% to 60% | 13.4 | 20.1 | 17.3 | 21.7 |
| 60% to 65% | 27.5 | 27.3 | 37.7 | 33.0 |
| 65% to 70% | 24.1 | 30.1 | 25.5 | 27.4 |
| 70% to 75% | 8.1 | 7.2 | 5.8 | 7.4 |
| Over 75% | 14.5 | 6.4 | 5.5 | 4.4 |
|  | 100.0 | 100.0 | 100.0 | 100.0 |

The average LTGDV cover at the year end was 63.0% (2023: 63.1%).

LTGDV is calculated by comparing the current expected end of term exposure with the latest estimate of the value of the completed

development based on surveyors’ reports. The focus on residential property development within the portfolio means that asset values

will generally move in line with the UK residential property market.

At 30 September 2024, the development finance portfolio comprised 251 accounts (2023: 230) with a total carrying value of

£884.0m (2023: £747.8m). Of these accounts 17 were included in Stage 2 at 30 September 2024 (2023: 15), with 19 accounts classified

as Stage 3 (2023: 12). In addition, one acquired account had been classified as POCI (2023: one). An allowance for this loss was made

in the IFRS 3 fair value calculation.

The geographical distribution of the Group’s development finance loans by gross carrying value is set out below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | % | % |
| East Anglia | 4.6 | 4.4 |
| East Midlands | 11.2 | 11.8 |
| Greater London | 11.0 | 11.8 |
| North | 0.6 | 0.8 |
| North West | 0.7 | 0.4 |
| South East | 33.9 | 34.0 |
| South West | 19.7 | 21.3 |
| West Midlands | 7.9 | 6.2 |
| Yorkshire and Humberside | 6.1 | 6.6 |
| Total England | 95.7 | 97.3 |
| Northern Ireland | - | - |
| Scotland | 3.8 | 2.7 |
| Wales | 0.5 | - |
|  | 100.0 | 100.0 |

![]()

Page 303

The Accounts

Asset finance and motor finance

Asset and motor finance lending includes finance lease and hire purchase arrangements, which are accounted for as finance leases

under IFRS 16. The average contractual life of the asset finance loans was 51 months (2023: 49 months) while that of the motor finance

loans was 69 months (2023: 68 months), but historical behaviour suggests that a significant proportion of customers will choose to

settle their obligations early.

Asset finance customers are generally small or medium sized businesses. The nature of the assets underlying the Group’s asset

finance lending, including loans financed through BBB sponsored schemes, by gross carrying value is set out below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | % | % |
| Commercial vehicles | 45.3 | 41.9 |
| Construction plant | 29.4 | 30.9 |
| Manufacturing | 5.3 | 6.3 |
| Technology | 4.2 | 4.8 |
| Other vehicles | 4.4 | 4.7 |
| Refuse disposal vehicles | 4.2 | 3.4 |
| Agriculture | 1.6 | 2.1 |
| Print and paper | 1.1 | 1.6 |
| Other | 4.5 | 4.3 |
|  | 100.0 | 100.0 |

Motor finance loans are secured over cars, leisure vehicles (motorhomes, caravans and campervans) and light commercial vehicles

and represent exposure to consumers and small businesses.

Structured lending

The Group’s structured lending division provides revolving loan facilities to support non-bank lending businesses. Loans are made to a

Special Purpose Vehicle (‘SPV’) company controlled by the customer and effectively secured on the loans made by the SPV. Exposure

is limited to a percentage of the underlying assets, providing a buffer against credit loss.

Summary details of the structured lending portfolio are set out below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Number of active facilities | 11 | 9 |
| Total facilities (£m) | 330.0 | 235.7 |
| Carrying value (£m) | 256.9 | 169.0 |

The maximum advance under these facilities is generally 80% of the underlying assets, except where loans secured by residential

property form the security for the facility, where 90% is permissible.

Customers are charged interest on their drawn balance at a rate linked to SONIA, and a commitment fee on the undrawn amount of

their facility. However, there is generally no requirement to make regular payments of specific amounts, with the facilities operating on

a revolving basis, able to be paid down and redrawn over their term.

The performance of each loan is monitored monthly on a case by case basis by the Group’s Credit Risk function, assessing

compliance with covenants relating to both the customer and the performance and composition of the asset pool. These

assessments, which are reported to Credit Committee, are used to inform the assessment of expected credit loss under IFRS 9.

At 30 September 2024 one of these facilities was identified as Stage 2 (2023: none) with the remainder in Stage 1.

![]()

Page 304

BBB supported schemes

These schemes are managed by the British Business Bank (‘BBB’) and loans made under them have the benefit of guarantees

underwritten by the UK Government. They were originally launched as a response to the impact of Covid on UK SMEs, but remain

in place.

The Coronavirus Business Interruption Loan Scheme (‘CBILS’) and the Bounce Back Loan Scheme (‘BBLS’) were launched in

2020 and remained open for new applications until March 2021. The Recovery Loan Scheme (‘RLS’) was launched in April 2021 as a

successor scheme and has subsequently been extended twice. It was available for new lending until June 2024 at which point it was

rebranded as the Growth Guarantee Scheme (‘GGS’), on broadly similar terms.

The Group offered term loans and asset finance loans under the CBIL scheme. Interest and fees were paid by the UK Government

for the first twelve months and the government guarantee covers up to 80% of the lender’s principal loss after the application of any

proceeds from the asset financed (if applicable).

Loans under the BBL scheme are six year term loans at a standard 2.5% per annum interest rate. The UK Government paid the

interest on the loan for the first twelve months and provides lenders with a guarantee covering the whole outstanding balance.

The Group offers term loans and asset finance loans under the RLS. Interest and fees are payable by the customer from inception.

The government guarantee covers up to 80% of the lender’s principal loss, after the application of any proceeds from the asset

financed (if applicable), on applications received before 1 January 2022 and up to 70% for applications received thereafter under the

RLS or under the successor GGS.

The Group’s outstanding RLS / GGS, CBILS and BBLS loans at 30 September 2024 were:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| RLS / GGS |  |  |
| Term loans | 0.6 | 1.0 |
| Asset finance | 23.4 | 36.0 |
| Total RLS / GGS | 24.0 | 37.0 |
| CBILS |  |  |
| Term loans | 7.7 | 12.6 |
| Asset finance | 7.6 | 14.5 |
| Total CBILS | 15.3 | 27.1 |
| BBLS | 2.2 | 3.1 |
|  | 41.5 | 67.2 |
| Total term loans | 10.5 | 16.7 |
| Total asset finance (note 19) | 31.0 | 50.5 |
|  | 41.5 | 67.2 |

At 30 September 2024, £0.5m of this balance was considered to be non-performing (2023: £0.7m).

![]()

Page 305

The Accounts

Arrears performance

The number of accounts in arrears by asset class, based on the most commonly quoted definition of arrears for the type of asset, at

30 September 2024 and 30 September 2023, compared to the industry averages at those dates published by UK Finance (‘UKF’) and

the Finance and Leasing Association (‘FLA’), was:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | % | % |
| First mortgages |  |  |
| Accounts more than three months in arrears |  |  |
| Buy-to-let accounts including receiver of rent cases | 0.38 | 0.34 |
| Buy-to-let accounts excluding receiver of rent cases | 0.19 | 0.15 |
| Owner-occupied accounts | 6.59 | 2.93 |
| UKF data for mortgage accounts more than three months in arrears |  |  |
| Buy-to-let accounts including receiver of rent cases | 0.86 | 0.64 |
| Buy-to-let accounts excluding receiver of rent cases | 0.76 | 0.60 |
| Owner-occupied accounts | 0.97 | 0.87 |
| All mortgages | 0.93 | 0.82 |
| Second charge mortgage loans |  |  |
| Accounts more than 2 months in arrears |  |  |
| All accounts | 24.63 | 23.48 |
| Post-2010 originations | 2.92 | 2.42 |
| Legacy cases (pre-2010 originations) | 26.88 | 26.58 |
| Purchased assets | 31.47 | 30.10 |
| FLA data for second mortgage loans | 6.50 | 6.30 |
| Motor finance loans |  |  |
| Accounts more than 2 months in arrears |  |  |
| All accounts | 1.06 | 1.08 |
| Originated cases | 1.06 | 1.07 |
| Purchased assets | 1.13 | 1.32 |
| FLA data for consumer point of sale hire purchase | 4.10 | 3.60 |
| Asset finance loans |  |  |
| Accounts more than 2 months in arrears | 0.14 | 0.23 |
| FLA data for business lease / hire purchase loans | 0.70 | 0.60 |

No published industry data for asset classes comparable to the Group’s other books has been identified. Where revised data at

30 September 2023 has been published by the FLA or UKF, the comparative industry figures above have been amended.

Arrears information is not given for development finance, structured lending or invoice finance activities as the structure of the

products means that such a measure is not appropriate.

No figure has been calculated for unsecured commercial lending balances due to the size of the exposure.

The Group calculates its headline arrears measure for buy-to-let mortgages, shown above, based on the numbers of accounts

three months or more in arrears, including purchased assets, but excluding those cases in possession and receiver of rent cases

designated for sale. This is consistent with the methodology used by UKF in compiling its statistics for the buy-to-let mortgage market

as a whole.

The number of accounts in arrears will naturally be higher for legacy books, such as the Group’s legacy second charge mortgages and

residential first mortgages than for comparable active ones, as performing accounts pay off their balances, leaving arrears accounts

representing a greater proportion of the total.

The figures shown above for second charge mortgage loans incorporate purchased portfolios which generally include a high

proportion of cases in arrears at the time of purchase and where this level of performance is allowed for in the discount to current

balance represented by the purchase price. However, this will lead to higher than average reported arrears.

![]()

Page 306

Acquired assets

A significant proportion of the Group’ second charge mortgage balances were part of purchased debt portfolios, where the

consideration paid was based on the credit quality and performance of the loans at the point of the transaction. No additional loans to

customers treated as POCI were acquired in the year ended 30 September 2023 or the year ended 30 September 2024.

Collections on purchased accounts have been comfortably in excess of those implicit in the purchase prices.

In the debt purchase industry, Estimated Remaining Collections (‘ERC’) is commonly used as a measure of the value of a portfolio.

This is defined as the sum of the undiscounted cash flows expected to be received over a specified future period. In the Group’s view,

this measure may be suitable for heavily discounted, unsecured, distressed portfolios (which will be treated as POCI under IFRS 9),

but is less applicable for the types of portfolio in which the Group has invested, where cash flows are higher on acquisition, loans may

be secured on property and customers may not be in default. In such cases, the IFRS 9 amortised cost balance, at which these assets

are carried in the Group balance sheet, provides a better indication of value.

However, to aid comparability, the 84 and 120 month ERCs value for the Group’s purchased consumer loan assets, are set out below.

These are derived using the same models and assumptions used in the EIR calculations. ERCs are set out both for all purchased

consumer portfolios and for those classified as POCI under IFRS 9.

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2024 | 2023 | 2022 |
|  | £m | £m | £m |
| All purchased consumer assets |  |  |  |
| Carrying value | 41.1 | 58.6 | 75.3 |
| 84 month ERCs | 48.6 | 68.9 | 88.6 |
| 120 month ERCs | 52.9 | 73.4 | 94.2 |
| POCI assets only  Carrying value | 10.6 | 17.7 | 21.4 |
| 84 month ERCs | 15.6 | 24.5 | 29.9 |
| 120 month ERCs | 18.7 | 27.8 | 33.0 |

Amounts shown above are disclosed as loans to customers (note 18). They include first mortgages and second charge mortgage loans.

Investment securities

The credit risk inherent in the Group’s investment securities is controlled by ALCO, which determines the nature of securities which

may be invested in and the types of issuers in whose securities the Group may invest. The Group has formal risk appetites, policies

and limits, approved by the Risk and Compliance Committee.

The Group’s holdings at 30 September 2024, described in note 17, comprise gilts issued by the UK Government and covered bonds

issued by UK institutions.

The Group’s investments are analysed below according to the public credit rating assigned to institutional exposures, or by the credit

ratings assigned by Fitch for sovereign (UK Government) exposures.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  | Sovereign | Institutional | Total | Sovereign | Institutional | Total |
|  | £m | £m | £m | £m | £m | £m |
| Rating |  |  |  |  |  |  |
| AAA | - | 23.0 | 23.0 | - | - | - |
| AA- | 404.4 | - | 404.4 | - | - | - |
|  | 404.4 | 23.0 | 427.4 | - | - | - |

![]()

Page 307

The Accounts

Cash balances

The credit risk inherent in the cash positions of the Group and the Company is controlled by ALCO, which determines

which institutions deposits may be placed with. The Group has formal risk appetites, policies and limits, approved by the

Risk and Compliance Committee. These include limitations on large exposures to mitigate any concentration risk in

respect of its investments.

For cash deposits within the Group’s securitisation structures, the scheme documents will set out criteria for allowable

investments, including rating thresholds.

The Group’s cash balances are held in sterling at the Bank of England and at highly rated banks in current and call accounts.

Cash is also invested as short fixed-term money market deposits from time-to-time.

The carrying value of the Group’s and the Company’s cash balances analysed by their long-term credit rating as determined by

Fitch is set out below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| The Group |  |  |
| Cash with central banks rated: |  |  |
| AA-  Cash with retail banks rated: | 2,315.5 | 2,783.3 |
| AA- | 98.2 | 78.9 |
| A+ | 111.7 | 132.1 |
|  | 209.9 | 211.0 |
| Total exposure | 2,525.4 | 2,994.3 |
| The Company |  |  |
| Cash with retail banks rated: |  |  |
| A+ | 18.3 | 28.1 |

CRDs were exposures to the Bank of England and thus share the central bank rating noted above while CSA assets, placed with

retail banks, have similar ratings to those shown above for retail bank deposits.

Credit risk on all these balances, and any interest accrued thereon, is considered to be minimal. These balances are considered as

Stage 1 for IFRS 9 impairment purposes with a PD such that any provision required would be immaterial.

Trade debtors

The Group’s trade debtors balance represents principally amounts outstanding on unpaid operating lease obligations in the asset

finance business, where similar acceptance criteria to those used for finance lease cases apply.

![]()

Page 308

Financial assets at fair value

The Group’s financial assets held at fair value comprise solely derivative financial instruments used for hedging purposes (note 26).

In order to control credit risk relating to counterparties to the Group’s derivative financial instruments, ALCO reviews and approves

which counterparties the Group will deal with, establishes limits for each counterparty and monitors compliance with those limits. Any

changes necessary are advised to ERC. The Group’s counterparties are typically highly rated banks and, for all derivative positions

held within securitisation structures, must comply with criteria set out in the financing arrangements, which are monitored externally.

Since June 2019, the Group has been centrally clearing certain eligible derivatives with a Central Clearing Counterparty (‘CCP’) which

removes credit risk between bilateral counterparties and ensures timely settlement and / or porting of derivative contracts in the

event of the failure of a counterparty.

The Group uses the ISDA Master Agreement and Credit Support Annex (‘CSA’) for documenting uncleared derivative activity. Under

a CSA, collateral is passed between counterparties to mitigate the market contingent counterparty risk inherent in the outstanding

positions. Collateral pledged to such counterparties by the Group is shown in note 27, while collateral pledged to the Group is shown

in note 40.

The Group’s exposure to credit risk in respect of the counterparties to its derivative financial assets, analysed by their long-term credit

rating as determined by Fitch is set out below.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Carrying value of derivative financial assets |  |  |
| Counterparties rated |  |  |
| AA | 0.4 | - |
| AA- | 2.0 | 3.3 |
| A+ | 357.8 | 588.9 |
| A | - | 5.5 |
| A- | 31.6 | 17.7 |
| Gross exposure (note 26) | 391.8 | 615.4 |
| Collateral amounts posted |  |  |
| CSA collateral amounts (note 40) | (103.6) | (383.4) |
| Total collateral | (103.6) | (383.4) |
| Net exposure | 288.2 | 232.0 |

![]()

Page 309

The Accounts

64. Liquidity risk

Liquidity risk is the risk that the Group might be unable to meet its liabilities and financial commitments as they fall due.

The Group’s principal source of liquidity risk is from its retail deposit funding. Amounts raised are typically used to support lending

activities where maturity is over a longer period than that of the deposits. This maturity transformation exposes the Group to

liquidity risk.

Other sources of liquidity risk in the normal course of business include that arising:

•   In the medium term from the Group’s corporate and retail bonds which are used to support its general operations and from its

participation in central bank funding schemes

•   From the Group’s derivatives portfolio which gives rise to liquidity risk due to the collateral requirements to cover adverse changes

in valuation

•   From the Group’s participation in wholesale funding, including SPVs, where sufficient funding must be available

Liquidity is also required to provide capital support for new loans and working capital for the Group.

Where assets are funded by non-recourse arrangements, through the securitisation process, liquidity risk is effectively eliminated.

As an authorised deposit taker, the liquidity position of Paragon Bank PLC, the Group’s banking subsidiary, is also managed on a

stand-alone basis.

Set out below is a summary of the contractual cash flows expected to arise from the Group’s financial and leasing liabilities, based on

the earliest date at which repayment can be demanded.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Amounts payable |  |  |
|  | In one year | In more than | In more than | In more than | Total |
|  | or less, or on | one year, but | two years but | five years |  |
|  | demand | not more than | not more than |  |  |
|  |  | two years | five years |  |  |
|  | £m | £m | £m | £m | £m |
| 30 September 2024 |  |  |  |  |  |
| Retail deposits | 14,559.7 | 1,657.2 | 740.7 | 63.0 | 17,020.6 |
| Borrowings | 150.3 | 761.6 | 28.0 | 163.0 | 1,102.9 |
| Total non-derivative liabilities | 14,710.0 | 2,418.8 | 768.7 | 226.0 | 18,123.5 |
| Derivative liabilities | 21.8 | 31.3 | 52.0 | 7.5 | 112.6 |
|  | 14,731.8 | 2,450.1 | 820.7 | 233.5 | 18,236.1 |
| 30 September 2023 |  |  |  |  |  |
| Retail deposits | 11,278.3 | 1,782.5 | 734.5 | 44.4 | 13,839.7 |
| Borrowings | 327.1 | 160.3 | 2,811.3 | 170.1 | 3,468.8 |
| Total non-derivative liabilities | 11,605.4 | 1,942.8 | 3,545.8 | 214.5 | 17,308.5 |
| Derivative liabilities | 52.8 | (5.9) | 8.7 | 0.3 | 55.9 |
|  | 11,658.2 | 1,936.9 | 3,554.5 | 214.8 | 17,364.4 |

Non-recourse balances are payable only to the extent that funds are available, as described further below, and do not expose the Group

to any material liquidity risk. They are therefore not included in the table above.

As the amounts set out above include all expected future cash flows, including principal and interest, they will not correspond to

amortised cost or fair value amounts reported in the balance sheet.

![]()

Page 310

Further information on the liquidity exposure arising from the Group’s retail deposits, securitisation and other borrowings is

set out below.

The liquidity exposures of the Company arise only from its borrowings, and are set out below.

The overall responsibility for the management of liquidity risk rests with ALCO which makes recommendations for the Group’s liquidity

policy for board approval. ALCO monitors liquidity risk metrics within limits set by the Board and/or regulators and uses detailed cash

flow projections to ensure that an adequate level of liquidity is available at all times.

The Group’s and the Bank’s liquidity position is managed on a day-to-day basis by the treasury function, under the supervision of ALCO.

Retail deposits

The Group’s retail funding strategy is focussed on building a stable mix of deposit products. A high proportion of balances, around

95%, are protected by the FSCS which mitigates against the possibility of a retail run.

The cash outflows, including principal and estimated interest contractually required by the Group’s retail deposit balances, analysed

by the earliest date at which repayment can be demanded are set out below:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Payable on demand | 7,697.6 | 4,181.5 |
| Payable in less than three months | 1,718.0 | 1,649.5 |
| Payable in less than one year but more than three months | 5,144.1 | 5,447.3 |
| Payable in less than one year or on demand | 14,559.7 | 11,278.3 |
| Payable in one to two years | 1,657.2 | 1,782.5 |
| Payable in two to five years | 740.7 | 734.5 |
| Payable after more than five years | 63.0 | 44.4 |
|  | 17,020.6 | 13,839.7 |

In order to reduce the liquidity risk inherent in the Group’s retail deposit balances, the PRA requires that the Bank, like other regulated

banks, maintains a buffer of liquid assets to ensure it has sufficient available funds at all times to protect against unforeseen

circumstances. The amount of this buffer is calculated using Individual Liquidity Guidance (‘ILG’) set by the PRA based on the Internal

Liquidity Adequacy Assessment Process (‘ILAAP’) undertaken by the Bank. The ILAAP determines the liquid resources that must be

maintained in the Bank to meet the Overall Liquidity Adequacy Rule (‘OLAR’) and to ensure that it can meet its liabilities as they fall

due. It is based on an analysis of its business as usual forecast cash requirements but also considers their predicted behaviour in

stressed conditions.

At 30 September 2024 the liquidity buffer comprised the following on and off balance sheet assets. All these assets are held within

Paragon Bank. Balances with central banks are immediately available, while investment securities can be readily monetised with third

parties, through repo transactions or by use of liquidity facilities available at the Bank of England.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Balances with central banks |  | 2,207.9 | 2,589.7 |
| Investment securities | 17 | 427.4 | - |
| Total on balance sheet liquidity |  | 2,635.3 | 2,589.7 |
| Long / short repo transaction |  | 150.0 | 150.0 |
|  |  | 2,785.3 | 2,739.7 |

Balances with central banks above exclude group treasury balances placed on deposit at the Bank of England through Paragon Bank

(note 27).

Paragon Bank manages its Liquidity Coverage Ratio (‘LCR’), the level of its High Quality Liquid Assets (‘HQLA’) relative to its

short-term forecast net cash outflows. A minimum level of LCR is set through regulation for all regulated financial institutions. As at

30 September 2024, the Bank’s LCR was comfortably above the required minimum regulatory standard. The Bank also monitors its

Net Stable Funding Ratio (‘NSFR’) which measures the stability of the funding profile in relation to the composition of its assets and

off balance sheet activities.

Liquidity is not regulated at Group level.

![]()

Page 311

The Accounts

Borrowings

Set out below is the contractual maturity profile of the Group’s and the Company’s borrowings at 30 September 2024 and

30 September 2023 based on their carrying values. These are analysed between non-recourse (securitisation) and other funding,

with the liquidity position arising principally from the other funding.

The Group

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Financial liabilities falling due: |  |  |  |
|  | In one year | In more than | In more than |  | In more than | Total |
|  | or less, or on | one year, but | two years but |  | five years |  |
|  | demand | not more than | not more than |  |  |  |
|  |  | two years | five years |  |  |  |
|  | £m | £m | £m |  | £m | £m |
| 30 September 2024 |  |  |  |  |  |  |
| Asset backed loan notes | - | - | - |  | - | - |
| Total non-recourse funding | - | - | - |  | - | - |
| Bank overdrafts | 0.4 | - | - |  | - | 0.4 |
| Retail bonds | - | - | - |  | - | - |
| Corporate bond | - | - | - |  | 149.9 | 149.9 |
| Central bank facilities | 5.0 | 744.8 | | 5.2 | - | 755.0 |
| Sale and repurchase agreements | 100.0 | - | - |  | - | 100.0 |
| Lease liabilities | 2.9 |  | 2.1 | 2.9 | - | 7.9 |
|  | 108.3 | 746.9 | | 8.1 | 149.9 | 1,013.2 |
| 30 September 2023 |  |  |  |  |  |  |
| Asset backed loan notes | - | - | - |  | 28.0 | 28.0 |
| Total non-recourse funding | - | - | - |  | 28.0 | 28.0 |
| Bank overdrafts | 0.2 | - | - |  | - | 0.2 |
| Retail bonds | 112.4 | - | - |  | - | 112.4 |
| Corporate bond | - | - | - |  | 145.8 | 145.8 |
| Central bank facilities | - | - | 2,750.0 | | - | 2,750.0 |
| Sale and repurchase agreements | 50.0 | - | - |  | - | 50.0 |
| Lease liabilities | 2.6 |  | 2.4 | 3.4 | 0.5 | 8.9 |
|  | 165.2 |  | 2.4 | 2,753.4 | 174.3 | 3,095.3 |

The Company

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Financial liabilities falling due: |  |  |  |  |
|  | In one year | In more than | In more than |  |  | In more than | Total |
|  | or less, or on | one year, but | two years but |  |  | five years |  |
|  | demand | not more than | not more than |  |  |  |  |
|  |  | two years | five years |  |  |  |  |
|  | £m | £m | £m |  |  | £m | £m |
| 30 September 2024 |  |  |  |  |  |  |  |
| Retail bonds | - | - | - |  |  | - | - |
| Corporate bond | - | - | - |  |  | 149.6 | 149.6 |
| Lease liabilities | 1.4 |  |  | 1.4 | 4.4 | 5.2 | 12.4 |
|  | 1.4 | 1.4 | 4.4 |  |  | 154.8 | 162.0 |
| 30 September 2023 |  |  |  |  |  |  |  |
| Retail bonds | 112.4 | - |  |  | - | - | 112.4 |
| Corporate bond | - | - | - |  |  | 149.4 | 149.4 |
| Lease liabilities | 1.3 |  | 4.3 | 1.4 |  | 6.7 | 13.7 |
|  | 113.7 |  | 4.3 | 1.4 |  | 156.1 | 275.5 |

![]()

Page 312

IFRS 7 requires the disclosure of future contractual cash flows (including interest) on these borrowings, and these are described and

set out on the following pages.

Non-recourse funding

The Group has historically used securitisation as a principal source of funding, but currently only accesses this market on a strategic

basis with no external balances outstanding at 30 September 2024. In a securitisation an SPV company within the Group will issue

asset backed loan notes secured on a pool of mortgage or other loan assets beneficially owned by the SPV either to external investors

in a public offer, or to another group company. Notes held internally can be used as security to access other funding sources.

The notes have a maturity date later than the final repayment date for any asset in the pool, typically over thirty years from the issue

date. The noteholders are entitled to receive repayment of the note principal from principal funds generated by the loan assets from

time-to-time, but their right to the repayment of principal is limited to the cash available in the SPV. Similarly, payment of accrued

interest to the noteholders is limited to cash generated within the SPV. There is no requirement for any group company other than

the issuing SPV to make principal or interest payments in respect of the notes. This matching of the maturities of the assets and

the related funding substantially reduces the Group’s exposure to liquidity risk. Details of notes in issue are given in note 34 and the

assets backing the notes are shown in note 18.

In each case the Group provides funding to the SPV at inception, subordinated to the notes, which means that the primary credit risk

on the pool assets is retained within the Group. The Group receives the residual income generated by the assets. These factors mean

that the risks and rewards of ownership of the assets remain with the Group, and hence the loans remain on the Group’s balance

sheet, whether the notes are issued externally or retained.

Cash received from time-to-time in each SPV is held until the next interest payment date when, following payment of principal,

interest and the associated costs of the SPV, the remaining balances become available to the Group. Cash balances are also held

within each SPV to provide credit enhancement for the particular securitisation, allowing interest and principal payments to be made

even if some of the loans default. The cash balances of the SPV companies are included within the restricted cash balances disclosed

in note 16 as ‘securitisation cash’.

The sterling principal amount outstanding at 30 September 2024 under the SPV and warehouse arrangements was

£nil (2023: £28.4m). The total sterling amount payable under these arrangements, were these principal amounts to remain

outstanding until the final repayment date, would be £nil (2023: £43.3m). As the principal will, as discussed above, reduce as

customers repay or redeem their accounts, the cash flow will be far less than this amount in practice.

Corporate debt

The Group issued £150.0m of tier-2 debt in March 2021. This bond is optionally callable between 25 June 2026 and 25 September 2026

and has a final maturity date of 25 September 2031.

In February 2013, the Company initiated a Euro Medium Term Note issuance programme, with a maximum issuance of £1,000.0m. The

Company had the ability to issue further notes under the programme and has issued three fixed rate bonds for a total of £297.5m, with

interest rates ranging from 6.000% to 6.125% and maturities ranging from December 2020 to August 2024. The last of these bonds

was repaid in the year.

The Group’s ability to issue debt is supported by its credit rating issued by Fitch which was affirmed at BBB+ in February 2024. At the

same time, the Group’s principal operating subsidiary, Paragon Bank PLC, was also guaranteed a Long-term Issuer Default rating of

BBB+ by Fitch, increasing the range of funding solutions available.

Central bank facilities

The Group has accessed term credit facilities under the central bank schemes described in note 38. No amounts fall due under these

schemes before October 2025, but substantial repayments have already been made. The Group has prepositioned further assets with

the Bank of England which can be used to release more funds for liquidity or other purposes. At 30 September 2024 the amount of

drawings available in respect of prepositioned assets was £4,445.9m (2023: £1,715.4m).

![]()

Page 313

The Accounts

Additional liquidity

The Group holds certain of its own listed, externally rated, asset backed securities which may be used as security to access term

credit and other facilities, including those offered by the Bank of England. The principal value of these notes is analysed by credit

grade and utilisation status below.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  | Utilised | Available | Total | Utilised | Available | Total |
|  | £m | £m | £m | £m | £m | £m |
| Rating |  |  |  |  |  |  |
| AAA | 225.5 | 1,536.2 | 1,761.7 | 222.1 | 986.9 | 1,209.0 |
| AA+ / AA / AA- | 5.8 | 109.4 | 115.2 | 5.3 | 100.9 | 106.2 |
| A+ / A / A- | 3.7 | 70.0 | 73.7 | 3.1 | 59.9 | 63.0 |
| BBB+ / BBB / BBB- | 4.3 | 81.6 | 85.9 | 3.1 | 57.9 | 61.0 |
|  | 239.3 | 1,797.2 | 2,036.5 | 233.6 | 1,205.6 | 1,439.2 |

As these notes are held internally, they are not included in balance sheet liabilities. Mortgage assets backing these securities remain

on the Group’s balance sheet and are included in amounts pledged as collateral in note 18.

Utilised notes includes those which the Group is obliged to hold under regulations governing securitisation issuance.

The available AAA notes would give access to £751.9m (2023: £769.8m) if used to secure drawings on Bank of England facilities.

The Group’s holdings of investment securities (note 17) are also available to access term credit and other facilities in a similar way.

During the year ended 30 September 2020, the Group entered into a back-to-back long / short sale and repurchase (‘repo’)

transaction with a UK bank which continued throughout the current year. This provides £150.0m of liquidity (2023: £150.0m), utilising

£26.5m of the loan notes shown above, but does not appear on the Group’s balance sheet.

The Group has also entered into short-term repo transactions from time-to-time, including during the current year, and maintains the

capability to access the repo market for liquidity purposes. Transactions in place at 30 September 2024 (note 39) utilised £111.0m of

the loan notes shown above (2023: £58.5m).

![]()

Page 314

Contractual cash flows

The total undiscounted amounts, inclusive of estimated interest, which would be payable in respect of the non-securitisation

borrowings of the Group and the Company, should those balances remain outstanding until the contracted repayment date, or the

earliest date on which repayment can be required, are set out below.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Corporate | Retail | Central bank | Sale and | Lease | Total |
|  | bonds | bonds | facilities | repurchase | liabilities |  |
|  |  |  |  | transactions |  |  |
|  | £m | £m | £m | £m | £m | £m |
| a) The Group |  |  |  |  |  |  |
| 30 September 2024 |  |  |  |  |  |  |
| Payable in: |  |  |  |  |  |  |
| Less than one year | 6.6 | - | 39.4 | 101.4 | 2.9 | 150.3 |
| One to two years | 6.6 | - | 752.9 | - | 2.1 | 761.6 |
| Two to five years | 19.7 | - | 5.3 | - | 3.0 | 28.0 |
| Over five years | 163.0 | - | - | - | - | 163.0 |
|  | 195.9 | - | 797.6 | 101.4 | 8.0 | 1,102.9 |
| 30 September 2023 |  |  |  |  |  |  |
| Payable in: |  |  |  |  |  |  |
| Less than one year | 6.6 | 119.3 | 147.8 | 50.8 | 2.6 | 327.1 |
| One to two years | 6.6 | - | 151.3 | - | 2.4 | 160.3 |
| Two to five years | 19.7 | - | 2,788.2 | - | 3.4 | 2,811.3 |
| Over five years | 169.6 | - | - | - | 0.5 | 170.1 |
|  | 202.5 | 119.3 | 3,087.3 | 50.8 | 8.9 | 3,468.8 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Corporate | Retail | Lease | Total |
|  | bonds | bonds | liabilities |  |
|  | £m | £m | £m | £m |
| b) The Company |  |  |  |  |
| 30 September 2024 |  |  |  |  |
| Payable in: |  |  |  |  |
| Less than one year | 6.6 | - | 1.7 | 8.3 |
| One to two years | 6.6 | - | 1.7 | 8.3 |
| Two to five years | 19.7 | - | 5.0 | 24.7 |
| Over five years | 163.0 | - | 4.9 | 167.9 |
|  | 195.9 | - | 13.3 | 209.2 |
| 30 September 2023 |  |  |  |  |
| Payable in: |  |  |  |  |
| Less than one year | 6.6 | 119.3 | 1.7 | 127.6 |
| One to two years | 6.6 | - | 1.7 | 8.3 |
| Two to five years | 19.7 | - | 5.0 | 24.7 |
| Over five years | 169.6 | - | 7.0 | 176.6 |
|  | 202.5 | 119.3 | 15.4 | 337.2 |

Amounts payable in respect of the ‘other accruals’ and ‘trade creditors’ shown in note 40 fall due within one year. The cash flows

described above will include those for interest on borrowings accrued at 30 September 2024 disclosed in note 40.

![]()

Page 315

The Accounts

The cash flows which are expected to arise from derivative contracts in place at the year end, estimating future floating rate payments

and receipts on the basis of the yield curve at the balance sheet date are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | Total cash | Total cash |
|  | outflow / (inflow) | outflow / (inflow) |
|  | £m | £m |
| On derivative liabilities |  |  |
| Payable in less than one year | 21.8 | 52.8 |
| Payable in one to two years | 31.3 | (5.9) |
| Payable in two to five years | 52.0 | 8.7 |
| Payable in over five years | 7.5 | 0.3 |
|  | 112.6 | 55.9 |
| On derivative assets |  |  |
| Payable in less than one year | (117.4) | (218.2) |
| Payable in one to two years | (106.5) | (175.4) |
| Payable in two to five years | (46.5) | (162.3) |
| Payable in over five years | (8.4) | - |
|  | (278.8) | (555.9) |
|  | (166.2) | (500.0) |

65. Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market

prices. The Group’s exposure to market risk is mainly through interest rate risk, though there is some minor exposure to currency risk.

These exposures arise solely through the Group’s lending and deposit taking business - no speculative trading in financial instruments

is undertaken.

Interest rate risk

Interest rate risk is the current or prospective risk to capital or earnings arising from adverse movements in interest rates. The

Group’s exposure to this risk is a natural consequence of its lending, deposit-taking and other borrowing activities, as some of its

financial assets and liabilities bear interest at rates which float with various market rates, principally SONIA, some at variable rates,

controlled by the Group, subject to market pressures, while others are fixed, either for a term or for their whole lives. Such risk is

referred to as Interest Rate Risk in the Banking Book (‘IRRBB’). The Group does not seek to generate income from taking interest

rate risk and aims to minimise exposures that occur as a natural consequence of carrying out its normal business activities.

The Group balance sheet also includes assets, liabilities and equity which, by their nature, do not attract interest.

IRRBB is managed through board approved risk appetite limits and policies. The Group seeks to match the structure of assets and

liabilities naturally where possible or by using appropriate financial instruments, such as interest rate swaps.

In developing this strategy, the Group also has regard to the potential impact of fixed rate lending and deposit pipelines, and of the

difference in value between total interest-earning assets and total interest-bearing liabilities, largely represented by the Group’s

equity, both of which can lead to additional exposure to interest rate movements.

Day-to-day management of interest rate risk is the responsibility of the Group’s Treasury function, with control and oversight

provided by ALCO.

The Group’s risk management framework for IRRBB continues to evolve in line with updates in regulatory guidance on methods

expected to be used by banks measuring, managing, monitoring and controlling such risks.

![]()

Page 316

IRRBB exposures

Risk exposure in the Group’s operations might occur through:

•   Duration or re-pricing risk. The risk created when interest rates on assets, liabilities and off balance sheet items reprice at different

times causing them to move by different amounts

•   Basis risk. The risk arising where assets and liabilities re-price with reference to different reference interest rates, for example rates

set by the Group and market rates, such as Bank of England base rate and SONIA. Relative changes in the difference between the

reference rates over time may impact earnings

•   Optionality or prepayment risk. The risk that settlement of asset and liability balances at different times from those forecast due to

economic conditions or customer behaviour may create a mismatch in future periods

Due to the maturity transformation inherent in the Group’s business model it is also exposed to the risk that the relationship between

the rates affecting the shorter-term funding balance and the rates affecting the longer-term lending balance will have altered when the

funding has to be refinanced.

The Group measures these risks through a combination of economic value and earnings-based measures considering prepayment risk:

•   Economic Value (‘EV’) – a range of parallel and non-parallel interest rate stresses are applied to assess the change in market value

from assets, liabilities and off balance sheet items re-pricing at different times

•  Net Interest Income (‘NII’) - impact on earnings from a range of interest rate stresses

The Group’s use of financial derivatives for hedging interest rate risk relating to its fixed rate lending, deposit taking, investing and

borrowing activities is discussed further in note 26.

Interest rate sensitivity

To provide a broad indication of the Group’s exposure to interest rate movements, the notional impact of a 1.0% change in UK interest

rates on the equity of the Group at 30 September 2024, and the notional annualised impact of such a change on the operating profit

of the Group, based on the year-end balance sheet have been calculated.

As a simplification this calculation assumes that all relevant UK interest rates move by the same amount in parallel and that all

repricing takes place at the balance sheet date.

On this basis, a 1.0% increase in UK interest rates would increase profit before tax by £3.5m (2023: increase by £16.1m).

The principal direct point in time impact on the Group’s equity would result from the revaluation of derivative assets and liabilities

which are not part of fair value hedges at the balance sheet date. A 1.0% increase in rate expectations would increase equity by

£14.1m (2023: increase by £16.0m). For this illustration no ineffectiveness in hedging relationships is assumed.

These calculations allow only for the direct effects of any change in UK interest rates. In practice, such a change might have wider

economic consequences which would themselves potentially affect the Group’s business and results.

It should be noted that these sensitivities are illustrative only, and much simplified from those used to manage IRRBB in practice .

The Company

All the borrowings of the Company have fixed interest rates. The Company’s investments in loans to subsidiary companies include

a Tier-2 Bond issued by Paragon Bank PLC, with terms matching the Tier-2 Bond issued by the Company. Its intercompany balance

with Paragon Bank (note 27) also includes £107.6m which is placed on deposit with the Bank of England (2023: £193.6m). Interest is

received on this balance at the same rate as that paid by the Bank of England. Other assets and liabilities with group entities bear

interest at rates based on SONIA. All other balances in the Company balance sheet are non-interest bearing.

Currency risk

Currency risk, also referred to as foreign exchange or forex risk, is the risk that the fair value or future cash flows of a financial

instrument will fluctuate because of changes in foreign exchange rates.

The Group has little appetite for material amounts of exposure to currency risk and applies a hedging strategy for any material open

positions through the use of spot or forward contracts or derivatives.

All the Group’s significant assets and liabilities at 30 September 2024 and 30 September 2023 are denominated in sterling.

The SME lending business has a limited amount of lending denominated in US dollars, principally £4.4m of aircraft mortgage balances

(2023: £7.6m). It may also contract to purchase assets for leasing in currency. These balances are hedged by the purchase of currency

derivatives and / or appropriate currency balances.

As a result of these arrangements the Group has no material exposure to foreign currency risk, and no sensitivity analysis is presented

for currency risk.

The Group’s use of financial derivatives to manage currency risk is described further in note 26.

None of the assets or liabilities of the Company are denominated in foreign currencies.

![]()

Page 317

The Accounts

#### D2.4 Notes to the Accounts – Basis of preparation

For the year ended 30 September 2024

The notes set out below describe the accounting basis on which the Group and the Company prepare their accounts, the

particular accounting policies adopted by the Group and the principal judgements and estimates which were required in the

preparation of the financial statements.

They also include other information describing how the accounts have been prepared required by legislation and

accounting standards.

66. Basis of preparation

The Group is required, by the Companies Act 2006 and the Listing Rules of the FCA, to prepare its financial statements for the year

ended 30 September 2024 in accordance with UK-adopted international accounting standards. In the financial years reported on

this also means, in the Group’s circumstances, that the financial statements also accord with IFRS as approved by the International

Accounting Standards Board.

The particular accounting policies adopted have been set out in note 67 and the critical accounting judgements and estimates which

have been required in preparing these financial statements are described in notes 68 and 69 respectively.

The Group has historically chosen to present an additional comparative balance sheet.

Adoption of new and revised reporting standards

In the preparation of these financial statements, no accounting standards are being applied for the first time.

Change in accounting policy

During the year the directors reviewed the accounting treatment of the ESOP trusts described in note 47. Where previously the trusts

had been considered separate entities within the group consolidation it was considered that it was more appropriate to include them

as if the assets and liabilities of the trusts were assets and liabilities of the Company.

The principal impact of this is in the inclusion of the shares in the Company held by the ESOP trust with other treasury shares

(note 47) and transactions in those shares as transactions of the Company. Therefore, shares purchased by the trust are immediately

recognised in ‘own shares’ in the Company and deducted from its equity in the same way as they are in the consolidated accounts.

Previously loans made by the Company to the trust were recognised as assets of the Company and impairment on them charged

to profit.

This change has been applied retrospectively, with the restatement increasing the Company’s profit after tax for the year ended

30 September 2023 by £8.7m. The corresponding movement impacts reserves in that year. The impact on net assets and operating

cash flows is not material.

This change has no effect on the consolidated accounts of the Group.

Standards not yet adopted

IFRS 18

On 9 April 2024 the IASB issued IFRS 18 – ‘Presentation and Disclosure in Financial Statements’. This is expected to impact the

way in which information is disclosed in financial statements without impacting materially on the underlying accounting.

IFRS 18 is expected to apply to the Group and the Company with effect from its financial year ending 30 September 2028, if the

standard is endorsed for use in the UK. A detailed exercise to determine the impact of the new Standard on the Group’s annual

reporting will be carried out before the implementation date. However, it is expected that the impact of the new standard on banking

companies will be less than that for companies in general.

Other than IFRS 18, described above, there are no new reporting standards and interpretations in issue but not effective which

address matters relevant to the Group’s accounting and reporting.

![]()

Page 318

67. Accounting policies

The particular policies applied by the Group in preparing these financial statements in accordance with the IFRS regime as adopted in

the UK are described below.

(a)  Accounting convention

The financial statements have been prepared under the historical cost convention, except as required in the valuation of certain

financial instruments which are carried at fair value.

(b)   Basis of consolidation

The consolidated financial statements deal with the accounts of the Company and its subsidiaries made up to 30 September 2024.

Subsidiaries comprise all those entities over which the Group has control, as defined by IFRS 10 – ‘Consolidated Financial Statements’.

In addition to legal subsidiaries, where the Company owns shares in the entity, directly or indirectly, in accordance with IFRS 10,

companies owned by charitable trusts into which loans originated by group companies were sold as part of its warehouse and

securitisation funding arrangements, where the Group enjoys the benefits of ownership and which, therefore, it is considered to

control, are treated as subsidiaries.

A full list of the Group’s subsidiaries is set out in note 72, together with further information on the basis on which they are

considered to be controlled by the Company. The results of businesses acquired are dealt with in the consolidated accounts from

the date of acquisition.

(c)  Going concern

The consolidated financial statements have been prepared on the going concern basis.

The directors have adopted this basis following a going concern assessment for the Group and the Company covering a period of at

least twelve months following the date of approval of these financial statements. Details of this assessment are set out in note 70.

(d)   Acquisitions and goodwill

Goodwill arising from the purchase of subsidiary undertakings, representing the excess of the fair value of the purchase consideration

over the fair values of acquired assets, including intangible assets, is held on the balance sheet and reviewed annually to determine

whether any impairment has occurred.

As permitted by IFRS 1, the Group has elected not to apply IFRS 3 – ‘Business Combinations’ to combinations taking place before its

transition date to IFRS (1 October 2004). Therefore any goodwill which was written off to reserves under UK GAAP will not be charged

or credited to the profit and loss account on any future disposal of the business to which it relates.

Contingent consideration arising on acquisitions is first recognised in the accounts at its fair value at the acquisition date and

subsequently revalued at each accounting date until it falls due for payment, or the final amount is otherwise determined.

(e)  Cash and cash equivalents

Balances shown as cash and cash equivalents in the balance sheet comprise demand deposits and short-term deposits with banks

with initial maturities of not more than 90 days.

(f)   Investment in securities

The Group’s investments in securities are held as part of its liquidity buffer. They are therefore classified as ‘held to collect’ following

an example set out in IFRS 9. These securities are carried at amortised cost, with income recognised on an effective interest rate

(‘EIR’) basis.

(g)  Leases

For leases where the Group is the lessee a right of use asset is recognised in property, plant and equipment on the inception of the

lease based on the discounted value of the minimum lease payments at inception. A lease liability of the same amount is recognised

at inception, with the unwinding of the discount included in interest payable.

Leases where the Group is lessor are accounted for as operating or finance leases in accordance with IFRS 16 – ‘Leases’. A finance

lease is one which transfers substantially all of the risks and rewards of the ownership of the asset concerned. Any other lease is an

operating lease.

Finance lease receivables are accounted for as loans to customers, with impairment provisions determined in accordance with IFRS 9.

![]()

Page 319

The Accounts

Rental income and costs on operating leases are charged or credited to the profit and loss account on a straight-line basis over the

lease term. The associated assets are included within property, plant and equipment. This policy applies both to assets leased to

external customers and to vehicles leased to employees under the Group’s green car scheme.

(h)  Loans to customers

Loans to customers includes assets accounted for as financial assets and finance leases. The Group assesses the classification and

measurement of a financial asset based on the contractual cash flow characteristics of the asset and its business model for managing

the asset. The Group has concluded that its business model for its customer loan assets is of the type defined as ‘Held to collect’ by

IFRS 9 and the contractual terms of the asset should give rise to cash flows that are solely payments of principal and interest (‘SPPI’).

Such loans are therefore accounted for on the amortised cost basis.

Loans advanced are valued at inception at the initial advance amount, which is the fair value at that time, inclusive of procuration

fees paid to brokers or other business providers and less initial fees paid by the customer. Loans acquired from third parties are

initially valued at the purchase consideration paid or payable. Thereafter, all loans to customers are valued at this initial amount less

the cumulative amortisation calculated using the EIR method. The loan balances are then reduced where necessary by an

impairment provision.

The EIR method spreads the expected net income arising from a loan over its expected life. The EIR is that rate of interest which, at

inception, exactly discounts the future cash payments and receipts arising from the loan to the initial carrying amount.

Where financial assets are credit-impaired at initial recognition the EIR is calculated on the basis of expected future cash receipts

allowing for the effect of credit risk. In other cases, the expected contractual cash flows are used.

(i)  Finance lease receivables

Finance lease receivables are included within ‘Loans to Customers’ at the total amount receivable less interest not yet accrued,

unamortised commissions and provision for impairment.

Income from finance lease contracts is governed by IFRS 16 – ‘Leases’ and accounted for on the actuarial basis.

(j)    Impairment of loans to customers

The carrying values of all loans to customers, whether accounted for under IFRS 9 or IFRS 16, are reduced by an impairment provision based

on their ECL, determined in accordance with IFRS 9. These estimates are reviewed throughout the year and at each balance sheet date.

With the exception of POCI financial assets (which are discussed separately below), all assets are assessed to determine whether

there has been a significant increase in credit risk (‘SICR’) since the point of first recognition (origination or acquisition). Assets are also

reviewed to identify any which are ‘Credit Impaired’. SICR and credit impairment are identified on the basis of pre-determined metrics

including qualitative and quantitative factors relevant to each portfolio, with a management review to ensure appropriate allocation.

Assets which have not experienced an SICR are referred to as ‘Stage 1’ accounts, assets which have experienced an SICR but are not

credit impaired are referred to as ‘Stage 2’ accounts, while credit impaired assets are referred to as ‘Stage 3’ accounts.

An impairment allowance is provided on an account by account basis:

•   For Stage 1, at an amount equal to 12-month ECL, the total ECL that results from those default events that are possible within

12 months of the reporting date, weighted by the probability of those events occurring

•   For Stage 2 and 3 accounts, at an amount equal to lifetime ECL, the total ECL that results from any future default events, weighted

by the probability of those events occurring

In establishing an ECL allowance, the Group assesses its PD, LGD and exposure at default for each reporting period, discounted to give

a net present value. The estimates used in these assessments must be unbiased and take into account reasonable and supportable

information including forward-looking economic inputs.

While the Group uses statistical models as the basis for its calculation of ECLs where appropriate, expert judgement will always be

used to assess the adequacy of any calculated amount and additional provision made if required.

Within its buy-to-let portfolio the Group utilises a receiver of rent process, whereby the receiver stands between the landlord and

tenant and will determine an appropriate strategy for dealing with any delinquency. This strategy may involve the immediate sale

of any underlying security or the short or long term letting of the property to cover arrears and principal shortfalls. Such cases are

automatically considered to have an SICR, but where a letting strategy is adopted by the receiver and a tenant is in place, arrears may

be reduced or cleared. Properties in receivership are eventually either returned to their landlord owners or sold.

For loan portfolios acquired at a discount, the discounts take account of future expected impairments, and credit impaired assets in

those portfolios are treated as POCI. For these assets, the Group recognises all changes in future cash flows arising from changes in

credit quality since initial recognition as a loss allowance with any changes recognised in profit or loss.

For financial accounting purposes, provisions for impairments of loans to customers are held in an impairment allowance account from

the point at which they are first recognised. These balances are released to offset against the gross value of the loan when it is written

off for accounting purposes. This occurs when standard enforcement processes have been completed, subject to any amount retained

in respect of expected salvage receipts. Any further gains from post-write off salvage activity are reported as impairment gains.

![]()

Page 320

(k)   Amounts owed by or to group companies

In the accounts of the Company, balances owed by or to other group companies are carried at the current amount outstanding less any

provision. Where balances owing between group companies fall within the definition of either financial assets or financial liabilities given

in IAS 32 – ‘Financial Instruments: Presentation’ they are classified as assets or liabilities at amortised cost, as defined by IFRS 9.

(l)  Property, plant and equipment

Property, plant and equipment is stated at cost less accumulated depreciation. Assets held for letting under operating leases are

depreciated in equal annual instalments to their estimated residual value over the life of the related lease. Vehicles held for short term

hire are depreciated in equal annual instalments to their estimated residual value over their expected useful life. This depreciation is

deducted in arriving at net lease income and is shown in note 6.

The assets’ residual values and useful lives are reviewed by management and adjusted, if appropriate, at each balance sheet date.

Depreciation on operating assets is provided on cost in equal annual instalments over the lives of the assets. Land is not depreciated.

The rates of depreciation are as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Freehold premises | Short leasehold premises | Computer hardware | Furniture, fixtures and office equipment | Company motor vehicles |
| 2% per annum | over the term of the lease | 25% per annum | 15% per annum | 25% per annum |

Depreciation on right of use assets recognised in accordance with IFRS 16 is provided on a straight line basis over the term of the lease.

(m)  Intangible assets

Intangible assets comprise purchased computer software and other intangible assets acquired in business combinations.

Purchased computer software is capitalised where it has a sufficiently enduring nature and is stated at cost less accumulated

amortisation. Amortisation is provided in equal instalments at a rate of 25% per annum.

Other intangible assets acquired in business combinations include brands and business networks and are capitalised in accordance

with the requirements of IFRS 3 – ‘Business Combinations’. Such assets are stated at attributed cost less accumulated amortisation.

Amortisation is provided in equal instalments at a rate determined at the point of acquisition.

(n)   Investments in subsidiaries

The Company’s investments in subsidiary undertakings are valued at cost less provision for impairment. Impairment is determined

based on the net asset values of subsidiary entities after provision for inter company balances and investments at the subsidiary level.

(o)  ESOP trusts

Where trusts have been set up to hold shares in the Company in conjunction with the Group’s employee share ownership

arrangements, the assets, liabilities and transactions of those trusts are accounted for within the accounts of the Company.

(p)  Own shares

Shares in Paragon Banking Group PLC held in treasury or by the trustee of the Group’s employee share ownership plan are shown on

the balance sheet as a deduction in arriving at total equity. Own shares are stated at cost.

Any shortfall on disposal of such shares is offset against retained earnings. Any excess of disposal proceeds over cost is added to the

share premium account. Where an irrevocable instruction for the purchase of such shares has been given, it is treated as a reduction

in capital from the point at which the instruction becomes irrevocable.

(q)  Retail deposits

Retail deposits are carried in the balance sheet on the amortised cost basis. The initial fair value recognised represents the cash

amount received from the customer.

Interest payable to the customer is expensed to the statement of profit or loss as interest payable over the deposit term on an EIR basis.

(r)  Borrowings

Borrowings from external third parties are carried in the balance sheet on the amortised cost basis. The initial value recognised

includes the principal amount received less any discount on issue or costs of issuance. Interest and all other costs of the funding are

expensed to the statement of profit or loss as interest payable over the term of the borrowing on an EIR basis.

![]()

Page 321

The Accounts

(s)  Central bank facilities

Where central bank facilities are provided at a below market rate of interest, and therefore fall within the definition of government

assistance as defined by IAS 20 – ‘Accounting for Government Grants and Disclosure of Government Assistance’, the liability is initially

recognised at the value of its expected cash flows discounted at a market rate of interest for a comparable commercial borrowing.

Interest is recognised on this liability on an EIR basis, using the imputed market rate to determine the EIR.

The remaining amount of the advance is recognised as deferred government assistance and released to the profit and loss account

through interest payable over the periods during which the arrangement affects profit.

(t)   Sale and repurchase agreements

Securities, including the Group’s own retained asset-backed notes, can be sold subject to a commitment to repurchase them at a

subsequent date at a price calculated on a pre-determined basis (a repo). Where this price comprises a fixed amount plus a lenders

return, the funds received are treated as borrowings of the Group.

Where the securities concerned are retained notes no liability is recognised in asset-backed loan notes and where the securities are

recognised on the Group’s balance sheet prior to the transaction, these are not derecognised.

The difference between the sale and purchase price is accrued over the life of the agreement using the EIR method.

(u)  Derivative financial instruments

All derivative financial instruments are carried in the balance sheet at fair value, as assets where the value is positive or as liabilities

where the value is negative. Fair value is based on market prices, where a market exists. If there is no active market, fair value is

calculated using present value models which incorporate assumptions based on market conditions and are consistent with accepted

economic methodologies for pricing financial instruments. Changes in the fair value of derivatives are recognised in the statement of

profit or loss.

(v)  Hedging

IFRS 9 paragraph 7.2.21 permits an entity to elect, as a matter of accounting policy, to continue to apply the hedge accounting

requirements of IAS 39 in place of those set out in Chapter 6 of IFRS 9. The Group has made this election, and the accounting policy

below has been determined in accordance with IAS 39.

For all hedges, the Group documents the relationship between the hedging instruments and the hedged items at inception, as well

as its risk management strategy and objectives for undertaking the transaction. The Group also documents its assessment, both at

hedge inception and on an ongoing basis, of whether the hedging arrangements put in place are considered to be ‘highly effective’

as defined by IAS 39. For a fair value hedge, as long as the hedging relationship is deemed ‘highly effective’ and meets the hedging

requirements of IAS 39, any gain or loss on the hedging instrument recognised in income can be offset against the fair value loss or

gain arising from the hedged item for the hedged risk. For macro hedges (hedges of interest rate risk for a portfolio of loan assets

or retail deposit liabilities) this fair value adjustment is disclosed in the balance sheet alongside the hedged item, for other hedges

the adjustment is made to the carrying value of the hedged asset or liability. Only the net ineffectiveness of the hedge is charged or

credited to income. Where a fair value hedge relationship is terminated, or deemed ineffective, the fair value adjustment is amortised

over the remaining term of the underlying item.

(w) Taxation

The charge for taxation represents the expected UK corporation tax (including the Bank Corporation Tax Surcharge where applicable)

and other income taxes arising from the Group’s profit for the year. This consists of the current tax which will be shown in tax returns

for the year and tax deferred because of temporary differences. This in general, represents the tax impact of items recorded in the

current year but which will impact tax returns for periods other than the one in which they are included in the financial statements.

The Group will hold a provision for any uncertain tax positions at the balance sheet date based on a global assessment of the

expected amount that will ultimately be payable.

Tax relating to items taken directly to equity is also taken directly to equity.

(x)  Deferred taxation

Deferred taxation is provided in full on temporary differences that result in an obligation at the balance sheet date to pay more tax,

or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law.

Deferred tax assets are recognised to the extent that it is regarded as probable that they will be recovered. As required by IAS 12 –

‘Income Taxes’, deferred tax assets and liabilities are not discounted to take account of the expected timing of realisation.

![]()

Page 322

(y)   Retirement benefit obligations

The expected cost of providing pensions within the funded defined benefit scheme, determined on the basis of annual valuations by

professionally qualified actuaries using the projected unit method, is charged to the statement of profit or loss. Actuarial gains and

losses are recognised in full in the period in which they occur and do not form part of the result for the period, being recognised in the

Statement of Comprehensive Income.

The retirement benefit obligation asset recognised in the balance sheet represents the excess of the fair value of the scheme assets

over the present value of the defined benefit obligation.

The expected finance income from the surplus, as estimated at the beginning of the period is recognised in the result for the period

within interest receivable. Any variances against the estimated amount in the year form part of the actuarial gain or loss.

The charge to the income statement for providing pensions under defined contribution pension schemes is equal to the contributions

payable to such schemes for the year.

(z)  Revenue

The revenue of the Group comprises interest receivable and similar charges, operating lease income and other income. The

accounting policy for the recognition of each element of revenue is described separately within these accounting policies.

(aa)    Other income

Other income, which is accounted for in accordance with IFRS 15, includes:

•   Event-based administration fees charged to borrowers (other than the initial fees included in amortised cost), which are credited

when the related service is performed

•  Fees charged to third parties for account administration services, which are credited as those services are performed

•   Commissions receivable on the sale of insurances, as agent of the third-party insurer, which are taken to profit at the point at which

the Group becomes unconditionally entitled to the income

•   Maintenance income charged as part of the Group’s contract hire arrangements which is recognised as the services are provided.

Costs of these services are deducted in other income

•   Broker fees receivable on the arrangement of loans funded by third parties, on an agency basis, which are taken to profit at the

point of completion of the related loan

(bb)  Share based payments

In accordance with IFRS 2 – ‘Share-based Payments’, the fair value at the date of grant of awards to be made in respect of options and

shares granted under the terms of the Group’s various share based employee incentive arrangements is charged to the statement of

profit or loss account over the period between the date of grant and the vesting date.

National Insurance on share based payments is accrued over the vesting period, based on the share price at the balance sheet date.

Where the allowable cost of share based awards for tax purposes is greater than the cost determined in accordance with IFRS 2, the

tax effect of the excess is taken to reserves.

(cc) Dividends

In accordance with IAS 10 – ‘Events after the balance sheet date’, dividends payable on ordinary shares are recognised in equity once

they are appropriately authorised and are no longer at the discretion of the Company. Dividends declared after the balance sheet

date, but before the authorisation of the financial statements remain within shareholders’ funds.

However, such dividends are deducted from regulatory capital from the point at which they are announced, and capital disclosures are

prepared on this basis.

(dd)  Foreign currency

Foreign currency transactions, assets and liabilities are accounted for in accordance with IAS 21 – ‘The Effects of Changes in Foreign

Exchange Rates’. The functional currency of the Company and all of the other entities in the Group is the pound sterling. Transactions

which are not denominated in sterling are translated into sterling at the spot rate of exchange on the date of transaction. Monetary

assets and liabilities which are not denominated in sterling are translated at the closing rate on the balance sheet date.

Gains and losses on retranslation are included in interest payable or interest receivable depending on whether the underlying

instrument is an asset or a liability.

![]()

Page 323

The Accounts

(ee)  Segmental reporting

The accounting policies of the segments are the same as those described above for the Group as a whole. Interest payable by

each segment includes directly attributable funding and the allocated cost of retail deposit funds utilised. Attributable hedging

transactions are also included in segment results. Costs attributed to each segment represent the direct costs incurred by

the segment operations.

68. Critical accounting judgements

The most significant judgements which the directors have made in the application of the accounting policies set out in note 67 relate to:

(a)   Significant Increase in Credit Risk (‘SICR’)

Under IFRS 9, the directors are required to assess where a credit obligation has suffered a Significant Increase in Credit Risk (‘SICR’).

The directors’ assessment is based primarily on changes in the calculated PD, but also includes consideration of other qualitative

indicators and the adoption of the backstop assumption in the Standard that all cases which are more than 30 days overdue have an

SICR, for account types where days overdue is an appropriate measure.

As part of its consideration of the adequacy of its impairment provisioning, management have considered whether there are any

factors not reflected in its normal approach which indicate that a group, or groups of accounts should be considered as having an

SICR. No such accounts were identified.

If additional accounts were determined to have an SICR, these balances would attract additional impairment provision, as such cases

are provided on the basis of lifetime expected loss, rather the 12-month expected loss, and the overall provision charge would be

higher. Conversely, if cases are incorrectly identified as SICR, impairment provisions will be overstated. Furthermore, adjustments to

current PD estimates in the Group’s models may also have the effect of identifying more or less accounts as having an SICR.

More information on the definition of SICR adopted is given in note 21.

(b)   Definition of default

In applying the impairment provisions of IFRS 9, the directors have used models to derive the probabilities of default. In order to

derive and apply such models, it is required to define ‘default’ for this purpose. The Group’s definition of default is aligned to its

internal operational procedures. IFRS 9 provides a rebuttable presumption of default when an account is 90 days overdue, and this

was used as the starting point for this exercise. Other factors include account management activities such as appointment of a

receiver, internal grading processes or enforcement procedures.

A combination of qualitative and quantitative measures was considered in developing the definition of default.

If a different definition of default had been adopted the expected loss amounts derived might differ from those shown in the accounts.

More information on the Group’s definition of default adopted is given in note 21.

(c)  Classification of financial assets

The classification of financial assets under IFRS 9 is based on two factors:

•  The company’s ‘business model’ – how it intends to generate cash and profit from the assets

•  The nature of the contractual cash flows inherent in the assets

Financial assets are classified as held at amortised cost, at fair value through OCI, or at fair value through profit and loss.

For an asset to be held at amortised cost, the cash flows received from it must comprise solely payments of principal and interest

(‘SPPI’). In effect, this restricts this classification to ‘normal’ lending activities, excluding arrangements where the lender may have a

contingent return or profit share from the activities funded. The Group has considered its products and concluded that, as standard

lending products, they fall within the SPPI criteria.

This is because all the Group’s lending arrangements involve the advancing of amounts to customers, either as loans or finance lease

products and the receipt of repayments of principal and charges, where those charges are calculated based on the amount loaned.

There are no ‘success fee’ or other compensation arrangements not linked to the loan principal.

The use of amortised cost accounting is also restricted to assets which a company holds within a business model whose object is to

collect cash flows arising from them, rather than seek to profit by disposing of them (a ‘Held to Collect’ model). The Group’s strategy

is to hold loan assets until they are repaid or written off. Loan disposals are rare, and the Group does not manage its assets in order to

generate profits on sale. On this basis, it has categorised its business model as Held to Collect.

Therefore, the Group has classified its customer loan assets as carried at amortised cost. There were no significant changes in the

nature of the Group’s products, nor in the business models in which they are held, during the year.

![]()

Page 324

69. Critical accounting estimates

Certain balances reported in the financial statements are based wholly or in part on estimates or assumptions made by the directors.

There is, therefore, a potential risk that they may be subject to change in future periods. The most important of these, those which

could, if revised significantly in the next financial year, have a material impact on the carrying amounts of assets or liabilities are:

(a)   Impairment losses on loans to customers

Impairment losses for the majority of loans are calculated based on statistical models, applied to the present status, performance and

management strategy for the loans concerned, which are used to determine each loan’s PD and LGD.

Internal information used will include number of months arrears, qualitative information, such as possession by a first charge holder

on a second charge mortgage or, where a buy-to-let case is under the control of a receiver of rent, the receiver’s present and likely

future strategy for the property (which might include keeping current tenants in place, refurbish and relet, immediate sale, etc).

External information used includes customer specific data, such as credit bureau information as well as more general economic data.

Key internal assumptions in the models relate to estimates of future cash flows from customers’ accounts, their timing and, for

secured accounts, the expected proceeds from the realisation of the property or other charged assets. These cash flows will include

payments received from the customer, and, for buy-to-let cases where a receiver of rent is appointed, rental receipts from tenants,

after allowing for void periods and running costs. These key assumptions are based on observed data from historical patterns and are

updated regularly based on new data as it becomes available.

In addition, the directors consider how appropriate past trends and patterns might be in the current economic situation and make any

adjustments they believe are necessary to reflect current and expected conditions.

In evaluating the potential impact of the economic situation at 30 September 2024 there is little recent history against which to

benchmark likely customer behaviour. Interest rates in the UK increased rapidly in the preceding year and have remained at elevated

levels throughout the period. The UK base rate remained at 5.25% throughout most of the period, a level it had not touched since

April 2008, since when significant regulatory intervention in the UK’s lending markets has taken place. There have also been

significant changes in product structures in that period, including the growth of longer term fixed-rate mortgage lending in recent

years. All these factors make the historical record of behaviours in higher interest rate environments an uncertain guide to the likely

impact of current rate levels.

There is also some disagreement among economic forecasters as to the future direction of the UK economy, exacerbated by

uncertainties as to the impact of the policies of the new UK Government. At the same time, the level to which economic pressures on

customers have yet to manifest themselves in credit metrics is still unclear, with credit performance across the markets in which the

Group is active being better than some expected over the past two years. However, considerable uncertainty exists as to whether this

represents a more benign outcome, or merely a delay in credit issues emerging beyond what was anticipated. Together, these factors

make forecasting credit behaviour in current conditions challenging.

The accuracy of the impairment calculations would be affected by unexpected changes to the economic situation, variances between

the models used and the actual results, or assumptions which differ from the actual outcomes. In particular, if the impact of economic

factors such as employment levels on customers is worse than is implicit in the model, then the number of accounts requiring

provision might be greater than suggested by the model, while falls in house prices, over and above any assumed by the models might

increase the provision required in respect of accounts currently provided. Similarly, if the account management approach assumed in

the modelling cannot be adopted the provision required may be different.

In order to provide forward-looking economic inputs to the modelling of the ECL, the Group must derive a set of scenarios which are

internally coherent. The Group addresses these requirements using four distinct economic scenarios chosen to represent the range

of possible outcomes. These scenarios at 30 September 2024 have been derived in light of the current economic situation modelling

a variety of possible outcomes as described in note 24.

As noted above, there remains a significant range of different opinions amongst economists about the longer-term prospects for the

UK, and although these have converged, to some extent, over recent months, the medium-term uncertainty over the direction and

impact of UK economic policy under the new administration adds inherent complexity to any forecasting exercise.

The variables are used for two purposes in the IFRS 9 calculations:

•   They are applied as inputs in the models which generate PD values, where those found by statistical analysis to have the most

predictive value are used

•  They are used as part of the calculation where the variable has a direct impact on the expected loss calculation, such as the HPI

The economic variables will also inform assumptions about the Group’s approach to account management given a particular scenario.

In addition to uncertainty represented by the economic scenarios, the Group recognises that economic situations can arise which

lie outside the range of potential positions considered as a basis for its IFRS 9 approach to impairment when the current models

were built. The current forecast scenarios, which include higher rates of interest and inflation than in the historically observed data,

represent situations where these models may not be able to fully allow for potential economic impacts on the loan portfolios. The

Group therefore assessed, for each class of asset, whether any adjustment to the normal approach was required to ensure sufficient

provision was created by the models. It also reviewed other available data, both from account performance and customer feedback to

form a view of the underlying reasons for observed customer behaviours and of their future intentions and prospects.

![]()

Page 325

The Accounts

As a result of this exercise additional requirements for provision were identified, to compensate for potential model weakness and

to allow for economic pressures in the wider economy which cannot be identified by a modelled approach. By their nature such

adjustments are less systematic and therefore subject to a wider range of outturns. The nature and amounts of these judgemental

adjustments are set out in note 21.

The position after considering all these matters is set out in notes 21 to 23, together with further information on the Group’s approach.

The economic scenarios described above and their impact on the overall provision are set out in note 24, while sensitivity analyses on

impairment provisioning are set out in note 25.

(b)   Effective interest rates

In order to determine the EIR applicable to loans and borrowings an estimate must be made of the expected life of each asset

or liability and the cash flows relating thereto, including those relating to early redemption charges together with any initial fees

receivable from the customer or procurement fees payable to a mortgage broker or other introducer.

Where an account may have differing interest charging arrangements in different phases of its contractual life, such as the Group’s

buy-to-let mortgage accounts which have a fixed interest rate for a set period and then revert to a variable rate set by the Group (the

‘reversionary rate’), the behavioural life and the expected level of the reversionary rate will have a significant impact on the overall EIR.

For each portfolio a model is in place to ensure that income is appropriately spread.

For loan accounts such as those in the Group’s mortgage portfolios where borrowers typically repay their balances before the

contractual repayment date, the estimated life of the account will be dependent on customer behaviour. The customer may choose

to sell their property and redeem the mortgage at any point, but may also choose to refinance their account, if a more attractive

alternative is available, based on the interest rate they are being charged at that point in time, or expect to be charged in the future.

The behavioural life of the loan may therefore be influenced by, levels of activity in the residential property market, or by the nature

and pricing of alternative funding sources, at each point in the loans life and these are likely to vary over time.

For loans which have a fixed-rate period, the length of that period will have a significant behavioural impact, with many customers

choosing to consider their positions at the point at which the fixed rate expires, influenced by the market conditions then prevailing.

The forecast future choices of customers currently on fixed-rate products at this point therefore has a significant impact on the EIR

modelling for these assets.

Where loans are more likely to run to contractual term, and interest rates are less likely to vary over that term, as is the case for the

majority of the Group’s motor finance and asset-backed SME lending, the determination of an EIR model is less judgemental, and

reflects principally the spreading of known fees and commissions.

The Group models lives for each of its asset classes, based on its current expectation of future borrower behaviour, and uses these

profiles, together with its expectations of future reversionary interest rates, to determine the correct EIR to be applied to each

account. The underlying estimates are based on historical data, adjusted for expected changes, and reviewed regularly. The accuracy

of the EIR applied would therefore be compromised by any differences between actual repayment profiles and charging rates and

those predicted, which in turn would depend directly on customer behaviour and market conditions.

The Group therefore keeps its models under review and refines its modelling in the light of any emerging deviations from expected

behaviour. These are particularly likely where the current or expected economic environment differs from historic scenarios for

which relevant data observations are available. This is currently the case, with market mortgage rates at far higher levels than have

been seen in many years, but beginning to fall. In such cases management consider carefully the impacts which any new conditions

may have on customer behaviour and reversionary rates and reflect them in the model as appropriate, revisiting these assumptions

regularly as observable data becomes available, with a detailed exercise to analyse any emerging themes taking place every

six months as part of the half-year and year-end results processes.

The application of these estimates results in an overall decrease in the carrying value of the Group’s loans to customers, including

POCI accounts, at 30 September 2024 of £4.4m (2023: increase of £20.5m).

To illustrate the potential variability of the estimate, the amortised cost values were recalculated by changing one factor in the

EIR calculation and keeping all others at their current levels.

•   Currently the average behavioural life used in the buy-to-let modelling for non-legacy assets, which have an average fixed period of

48 months (2023: 49 months), was 80 months (2023: 83 months).

A reduction of the assumed average lives of all loans secured on residential property by three months would reduce balance

sheet assets by £9.3m (2023: £9.3m), while an increase of the assumed asset lives of such assets by three months would increase

balance sheet assets by £9.1m (2023: £9.2m). £8.9m of the increase (2023: £8.8m) and £9.1m of the decrease (2023: £8.8m) related

to non-legacy buy-to-let assets.

A reduction of the assumed average lives of all loans secured on residential property by six months would reduce balance sheet

assets by £18.5m (2023: £18.5m), while an increase of the assumed asset lives of such assets by six months would increase

balance sheet assets by £17.5m (2023: £18.4m). £17.2m of the increase (2023: £17.5m) and £18.2m of the decrease (2023: £17.5m)

related to non-legacy buy-to-let assets.

![]()

Page 326

•   The EIR calculation is based on management estimates of the reversionary rates which would be charged to customers after the

end of their fixed rate periods.

If it was assumed that the maximum reversionary rate which could be charged in future was 6.00%, then the value of the non-legacy

buy-to-let loan book would be decreased by £12.3m (2023: decrease by £3.0m).

If it was assumed that the maximum reversionary rate which could be charged in future was 8.00%, then the value of the

non-legacy buy-to-let loan book would be increased by £26.1m (2023: increase by £3.9m).

•   Where fixed rate buy-to-let assets redeem before the end of their fixed rate period, an early redemption charge is made, and an

estimate for the impact of these charges must be included in the EIR calculation.

An increase of 50% in the number of five year fixed rate buy-to-let loan assets assumed to redeem before the end of the fixed rate

period would increase balance sheet assets by £9.9m (2023: £9.6m).

As any of these changes would, in reality, be accompanied by movements in other factors, actual outcomes may differ from

these estimates.

(c)  Impairment of goodwill

The carrying value of goodwill recognised on acquisitions is verified by use of an impairment test based on the projected cash flows

for the CGU, based on management forecasts and other assumptions described in note 31, including a discount factor.

The accuracy of this impairment calculation would therefore be compromised by any differences between these forecasts and

the levels of business activity that the CGU is able to achieve in practice. As the Group forecasts are based on the Group’s central

economic scenario, any variance from this will potentially impact on the valuation. This test will also be affected by the accuracy of the

discount factor used.

The sensitivity of the impairment test to reasonably possible movements in these assumptions is discussed in note 31.

(d)  Retirement benefits

The present value of the retirement benefit obligation is derived from an actuarial calculation which rests on a number of assumptions

relating to inflation, long-term return on investments and mortality. These are listed in note 60. Where actual conditions differ from

those assumed the ultimate value of the obligation would be different.

Information on the sensitivity of the valuation to the various assumptions is given in note 60.

![]()

Page 327

The Accounts

70. Going concern

Accounting standards require the directors to assess the Group’s ability to continue to adopt the going concern basis of accounting.

In performing this assessment, the directors consider all available information about the future, the possible outcomes of events

and changes in conditions and the realistically possible responses to such events and conditions that would be available to them,

having regard to the ‘Guidance on Risk Management, Internal Control and Related Financial and Business Reporting’ published by the

Financial Reporting Council in September 2014.

Particular focus is given to the Group’s financial forecasts to ensure the adequacy of resources, including liquidity and capital,

available for the Group to meet its business objectives on both a short-term and strategic basis. The guidance requires that this

assessment covers a period of at least twelve months from the date of approval of these financial statements.

Financial and capital forecasting

The Group has a formalised process of budgeting, reporting and review. The Group’s planning procedures forecast its profitability,

capital position, including its regulatory capital position, funding requirement and cash flows. Detailed plans are produced for two year

periods with longer-term forecasts covering a five year period, including detailed income forecasts. These plans provide information

to the directors which is used to ensure the adequacy of resources available for the Group to meet its business objectives, both on a

short-term and strategic basis.

The forecast is updated every six months, and the directors have based their going concern assessment on the forecast for the period

beginning on 1 October 2024.

The Group makes extensive use of stress testing in compiling and reviewing its forecasts. This stress testing approach was reviewed

in detail during the year as part of the annual Internal Capital Adequacy Assessment Process (‘ICAAP’) cycle, where testing considered

the impact of a number of severe but plausible scenarios. During the planning process, sensitivity analysis was carried out on a

number of key assumptions that underpin the forecast to evaluate the impact of the Group’s principal risks.

The key stresses modelled in detail to evaluate the forecast were:

•   An increase in buy-to-let volumes. This examined the impact of higher volumes at a reduced yield on profitability and illustrated the

extent to which capital resources and liquidity would be stretched due to the higher cash and capital requirements

•   Higher funding costs. Higher cost on all new savings deposits, both front book and back book throughout the forecast horizon. This

scenario illustrates the impact of a significant, prolonged margin squeeze on profitability, and whether this would cause significant

impacts on any capital, liquidity or encumbrance ratios

•   Higher buy-to-let redemption rates for buy-to-let mortgages reaching the end of their fixed rate period. This illustrates the potential

risk inherent in the five-year fixed rate business

•   Reduced development finance volumes and yield. This replicates a significant increase in competition within the sector, reducing

yields and impacting market share, demonstrating how a lower mix of the Group’s highest margin product impacts on contribution

to costs and other profitability ratios

•   Increased economic stress on customers. As well as modelling the impact of each of the economic scenarios set out in note

24 across the forecast horizon, the severe economic scenario was also modelled over the five-year horizon. To ensure this

represented a worst-case scenario all other assumptions were held steady, although in reality adjustments to new business

appetite and other factors would be made

•   Combined downside stress. The IFRS 9 downside economic scenario described in note 24 was modelled out for the plan horizon

along with a plausible set of other adverse factors to the business model, creating a prolonged tail-risk

These stresses did not take account of management actions which might mitigate the impact of the adverse assumptions used. They

were designed to demonstrate how such stresses would affect the Group’s financing, capital and liquidity positions and highlight any

areas which might impact the Group’s going concern status. Under all these scenarios, the Group was able to meet its obligations

over the forecast horizon and maintain a surplus over its regulatory requirements for both capital and liquidity through normal balance

sheet management activities.

As part of the ICAAP process the Group also assessed the potential operational risks it could face. This was done through the analysis

of the impact and cost of a series of severe but plausible scenarios. This analysis did not highlight any factors which cast doubt on the

Group’s ability to continue as a going concern.

The Group begins the forecast period with a strong capital and liquidity position, enabling the management of any significant outflows

of deposits and / or reduced inflows from customer receipts. Overall the forecasts, even under reasonable further levels of stress

show the Group retaining sufficient equity, capital, cash and liquidity throughout the forecast period to satisfy its regulatory and

operational requirements.

![]()

Page 328

Availability of funding and liquidity

The availability of funding and liquidity is a key consideration, including retail deposit, wholesale funding, central bank and other

contingent liquidity options.

The Group’s retail deposits of £16,298.0m (note 33), raised through Paragon Bank, are repayable within five years, with 87.0% of this

balance (£14,180.4m) payable within twelve months of the balance sheet date. The liquidity exposure represented by these deposits

is closely monitored; a process supervised by the ALCO. The Group is required to hold liquid assets in Paragon Bank to mitigate

this liquidity risk. At 30 September 2024 Paragon Bank held £2,635.3m of balance sheet assets for liquidity purposes, in the form of

central bank deposits and investment securities (note 64). A further £150.0m of liquidity was provided by the off balance sheet long /

short transaction described in note 64, bringing the total to £2,785.3m.

Paragon Bank manages its liquidity in line with the Board’s risk appetite and the requirements of the PRA, which are formally

documented in the Board’s approved Individual Liquidity Adequacy Assessment Process (‘ILAAP’), updated annually. The Bank

maintains a liquidity framework that includes a short to medium-term cash flow requirement analysis, a longer-term funding plan

and access to the Bank of England’s liquidity insurance facilities, where pre-positioned assets would support further drawings of

£4,445.9m (2023: £1,715.4m). Holdings of the Group’s own externally rated mortgage backed loan notes can also be used to access

the Bank of England’s liquidity facilities or other funding arrangements. At 30 September 2024 the Group had £1,797.2m (2023:

£1,205.6m) of such notes available for use, of which £1,536.2m (2023: £986.9m) were rated AAA. The available AAA notes would give

access to £751.9m (2023: £769.8m) if used to support drawings on Bank of England facilities.

The earliest maturity of any of the Group’s wholesale debt is the central bank debt payable in 2025.

The Group’s access to debt is enhanced by its corporate BBB+ rating, confirmed by Fitch Ratings in February 2024, and its status as

an issuer is evidenced by the BBB- investment grade rating of its £150.0m Tier-2 Bond.

Additionally, during the year Fitch Ratings assigned a BBB+ Long-term Issuer Default rating to Paragon Bank PLC, the Group’s

principal operating subsidiary, the first time a company-level rating has been issued for this entity. This provides additional flexibility to

the Group’s wholesale funding options.

The Group regularly accessed the capital markets for warehouse funding and corporate and retail bonds over recent years and

continues to be able to access these markets. It also has access to the short-term repo market which it accesses from time-to-time

for liquidity purposes.

The Group’s cash analysis, which includes the impact of all scheduled debt and deposit repayments, continues to show a strong

position, even after allowing scope for significant discretionary payments and capital distributions.

As described in note 61 the Group’s capital base is subject to consolidated supervision by the PRA. Its capital at 30 September

2024 was in excess of regulatory requirements and its forecasts indicate this will continue to be the case, even allowing for currently

proposed changes in the UK’s capital requirements framework.

Going concern assessment

In order to assess the appropriateness of the going concern basis, the directors considered the Group’s financial position, the cash flow

requirements laid out in its forecasts, its access to funding, the assumptions underlying the forecasts and potential risks affecting them.

As part of this exercise, the potential impacts on funding, capital and cash of the contingent liabilities described in note 43

were considered.

After performing this assessment, the directors concluded that there was no material uncertainty as to whether the Group and the

Company would be able to maintain adequate capital and liquidity for at least twelve months following the date of approval of these

financial statements and consequently that it was appropriate for them to continue to adopt the going concern basis in preparing the

financial statements of the Group and the Company.

![]()

Page 329

The Accounts

71.  Financial assets and financial liabilities

The Group’s financial assets and financial liabilities are valued on one of two bases, defined by IFRS 9:

•  Financial assets and liabilities carried at fair value through profit and loss (‘FVTPL’)

•  Financial assets and liabilities carried at amortised cost

IFRS 7 – ‘Financial Instruments: Disclosures’ requires that where assets are measured at fair value these measurements should be

classified using the fair value hierarchy set out in IFRS 13 – ‘Fair Value Measurement’. This hierarchy reflects the inputs used and

defines three levels:

•  Level 1 measurements are unadjusted market prices

•  Level 2 measurements are derived from directly or indirectly observable data, such as market prices or rates

•  Level 3 measurements rely on significant inputs which are not derived from observable data

As quoted prices are not available for level 2 and 3 measurements, the valuation is derived from cash flow models based, where

possible, on independently sourced parameters. The accuracy of the calculation would therefore be affected by unexpected market

movements or other variances in the operation of the models, or the assumptions used.

The Group had no financial assets or liabilities at 30 September 2024 or 30 September 2023 carried at fair value and valued using

level 3 measurements.

The Group has not reclassified any of its measurements during the year.

The methods by which fair value is established for each class of financial assets and liabilities are set out below.

(a)   Assets and liabilities carried at fair value

The following table summarises the Group’s financial assets and liabilities which are carried at fair value.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Note | 2024 | 2023 |
|  |  | £m | £m |
| Financial assets |  |  |  |
| Derivative financial assets | 26 | 391.8 | 615.4 |
| Financial liabilities |  |  |  |
| Derivative financial liabilities | 26 | 99.7 | 39.9 |

All of these financial assets and financial liabilities are required to be carried at fair value by IFRS 9.

The Company has no financial assets or liabilities carried at fair value.

Derivative financial assets and liabilities

Derivative financial instruments are stated at their fair values in the accounts. The Group uses a number of techniques to determine

the fair values of its derivative assets and liabilities, for which observable prices in active markets are not available. These are principally

present value calculations based on estimated future cash flows arising from the instruments, discounted using a market interest rate,

adjusted for risk as appropriate. The principal inputs to these valuation models are SONIA sterling benchmark interest rates.

In order to determine the fair values, the management applies valuation adjustments to observed data where that data would not

fully reflect the attributes of the instrument being valued, such as particular contractual features or the identity of the counterparty.

The management reviews the models used on an ongoing basis to ensure that the valuations produced are reasonable and reflect all

relevant factors. These valuations are based on market information, and they are therefore classified as level 2 measurements. Details

of these assets are given in note 26.

![]()

Page 330

(b)   Assets and liabilities carried at amortised cost

The fair values for financial assets and financial liabilities held at amortised cost, determined in accordance with the methodologies

set out below are summarised below.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Note | 2024 | 2024 | 2023 | 2023 |
|  |  | Carrying amount | Fair value | Carrying amount | Fair value |
|  |  | £m | £m | £m | £m |
| The Group |  |  |  |  |  |
| Financial assets |  |  |  |  |  |
| Cash | 16 | 2,525.4 | 2,525.4 | 2,994.3 | 2,994.3 |
| Investment securities | 17 | 427.4 | 422.0 | - | - |
| Loans to customers | 18 | 15,705.5 | 15,772.5 | 14,874.3 | 14,524.0 |
| Sundry financial assets | 27 | 15.8 | 15.8 | 46.0 | 46.0 |
|  |  | 18,674.1 | 18,735.7 | 17,914.6 | 17,564.3 |
| Financial liabilities |  |  |  |  |  |
| Short-term bank borrowings |  | 0.4 | 0.4 | 0.2 | 0.2 |
| Asset backed loan notes |  | - | - | 28.0 | 28.0 |
| Retail deposits | 33 | 16,298.0 | 16,334.2 | 13,265.3 | 13,177.3 |
| Corporate and retail bonds |  | 149.9 | 145.5 | 258.2 | 234.8 |
| Sale and repurchase agreements | 39 | 100.0 | 100.0 | 50.0 | 50.0 |
| Other financial liabilities | 40 | 398.1 | 398.1 | 608.8 | 608.8 |
|  |  | 16,946.4 | 16,978.2 | 14,210.5 | 14,099.1 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Note | 2024 | 2024 | 2023 | 2023 |
|  |  |  |  | (restated) | (restated) |
|  |  | Carrying amount | Fair value | Carrying amount | Fair value |
|  |  | £m | £m | £m | £m |
| The Company |  |  |  |  |  |
| Financial assets |  |  |  |  |  |
| Cash | 16 | 18.3 | 18.3 | 28.1 | 28.1 |
| Intra-group cash deposits | 27 | 107.6 | 107.6 | 193.6 | 193.6 |
| Amounts owed to group companies | 27 | 20.9 | 20.9 | 35.0 | 35.0 |
| Sundry financial assets | 27 | 0.1 | 0.1 | 0.1 | 0.1 |
|  |  | 146.9 | 146.9 | 256.8 | 256.8 |
| Financial liabilities |  |  |  |  |  |
| Corporate and retail bonds |  | 149.6 | 145.5 | 261.8 | 234.8 |
| Amounts owed by group companies | 40 | 23.6 | 23.6 | 24.0 | 24.0 |
| Other financial liabilities | 40 | 25.4 | 25.4 | 0.7 | 0.7 |
|  |  | 198.6 | 194.5 | 286.5 | 259.5 |

The fair values of retail deposits and corporate and retail bonds shown above will include amounts for the related accrued interest.

Cash, sale and repurchase agreements, bank borrowings and securitisation borrowings

The fair values of cash and cash equivalents, sale and repurchase agreements, bank borrowings and asset-backed loan notes, which

are carried at amortised cost are considered to be not materially different from their book values. In arriving at that conclusion market

inputs have been considered but because all the assets and the sale and repurchase agreements mature within three months of the

year end and the interest rates charged on financial liabilities reset to market rates on a quarterly basis, little difference arises. This

also applies to the parent company’s loans to its subsidiaries.

While the Group’s asset-backed loan notes are listed, the quoted prices for an individual note may not be indicative of the

fair value of the issue as a whole, due to the specialised nature of the market in such instruments and the limited number of

investors participating in it.

As these valuation exercises are not wholly market-based, they are considered to be level 2 measurements.

![]()

Page 331

The Accounts

Investment securities

The Group’s investment securities are of types for which a liquid market exists, and for which quoted prices are available. It is

therefore appropriate to consider that the market price of these assets constitutes a fair value. As this valuation is based on a market

price it is considered to be a level 1 measurement.

Loans to customers

To assess the likely fair value of the Group’s loan assets in the absence of a liquid market, the directors have considered the estimated

cash flows expected to arise from the Group’s investments in its loans to customers based on a mixture of market-based inputs, such

as rates and pricing and non-market based inputs such as redemption rates. Given the mixture of observable and non-observable

inputs these are considered to be level 3 measurements.

Corporate debt

The Group’s retail and corporate bonds are listed on the London Stock Exchange and there is presently a reasonably liquid market

in the instruments. It is therefore appropriate to consider that the market price of these borrowings constitutes a fair value. As this

valuation is based on a market price, it is considered to be a level 1 measurement.

Retail deposits

To assess the likely fair value of the Group’s retail deposit liabilities, the directors have considered the estimated cash flows expected

to arise based on a mixture of market based inputs, such as rates and pricing and non-market based inputs such as withdrawal rates.

Given the mixture of observable and non-observable inputs, these are considered to be level 3 measurements.

Sundry assets and liabilities

Fair values of financial assets and liabilities disclosed as sundry assets and sundry liabilities are not considered to be materially

different to their carrying values.

These assets and liabilities are of relatively low value and may be settled at their carrying value at the balance sheet date or

shortly thereafter.

![]()

Page 332

72.  Details of subsidiary undertakings

Subsidiary undertakings of the Group at 30 September 2024, where the share capital is held within the Group are shown below. The

holdings shown are those held within the Group. The shareholdings of the Company in the direct subsidiaries listed below are the

same as those held by the Group, except that for the shareholdings marked \* the Company holds only 74% of the share capital. In

these cases, the remainder is held by other group companies.

The issued share capital of all subsidiaries consists of ordinary share capital.

|  |  |  |
| --- | --- | --- |
| Company | Holding | Principal activity |
| Direct subsidiaries of Paragon Banking Group PLC |  |  |
| Paragon Bank PLC | 100% | Deposit taking, residential mortgages and loan and vehicle finance |
| Paragon Car Finance Limited | 100% | Vehicle Finance |
| Idem Capital Holdings Limited | 100% | Intermediate holding company |
| Redbrick Survey and Valuation Limited | 100% | Surveyors and property consulting |
| Paragon Mortgages (No. 12) PLC | 100% \* | Residential mortgages |
| Colonial Finance (UK) Limited | 100% | Non-trading |
| Earlswood Finance Limited | 100% | Non-trading |
| Herbert (1) PLC | 100% | Non-trading |
| Herbert (2) PLC | 100% | Non-trading |
| Herbert (4) PLC | 100% | Non-trading |
| Herbert (5) PLC | 100% | Non-trading |
| Herbert (6) PLC | 100% | Non-trading |
| Herbert (7) PLC | 100% | Non-trading |
| Herbert (8) PLC | 100% | Non-trading |
| Herbert (9) PLC | 100% | Non-trading |
| Herbert (10) PLC | 100% | Non-trading |
| Moorgate Asset Administration Limited | 100% | Non-trading |
| Paragon Car Finance (1) Limited | 100% | Non-trading |
| Paragon Dealer Finance Limited | 100% | Non-trading |
| Paragon Loan Finance (No. 3) Limited | 100% | Non-trading |
| Paragon Mortgages (No. 5) PLC | 100% | Non-trading |
| Paragon Pension Investments GP Limited | 100% | Non-trading |
| Paragon Pension Plan Trustees Limited | 100% | Non-trading |
| Paragon Personal Finance (1) Limited | 100% | Non-trading |
| Paragon Third Funding Limited | 100% | Non-trading |
| Paragon Vehicle Contracts Limited | 100% | Non-trading |
| The Business Mortgage Company Limited | 100% | Non-trading |
| Universal Credit Limited | 100% | Non-trading |
| Yorkshire Freeholds Limited | 100% | Non-trading |
| Yorkshire Leaseholds Limited | 100% | Non-trading |

![]()

Page 333

The Accounts

|  |  |  |
| --- | --- | --- |
| Company | Holding | Principal activity |
| Direct and indirect subsidiaries of Paragon Bank PLC |  |  |
| Paragon Finance PLC | 100% | Residential mortgages and asset administration |
| Mortgage Trust Limited | 100% | Residential mortgages |
| Paragon Mortgages Limited | 100% | Residential mortgages |
| Paragon Mortgages (2010) Limited | 100% | Residential mortgages |
| Mortgage Trust Services PLC | 100% | Residential mortgages and asset administration |
| Paragon Asset Finance Limited | 100% | Holding company and portfolio administration |
| Paragon Business Finance PLC | 100% | Asset finance |
| Paragon Development Finance Limited | 100% | Development Finance |
| Paragon Development Finance Services Limited | 100% | Development Finance |
| Paragon Technology Finance Limited | 100% | Asset finance |
| PBAF Acquisitions Limited | 100% | Residential mortgages and loan finance |
| Premier Asset Finance Limited | 100% | Asset finance broker |
| Specialist Fleet Services Limited | 100% | Asset finance and contract hire |
| Collett Transport Services Limited | 100% | Non-trading |
| Homer Management Limited | 100% | Non-trading |
| Lease Portfolio Management Limited | 100% | Non-trading |
| Paragon Commercial Finance Limited | 100% | Non-trading |
| Paragon Options PLC | 100% | Non-trading |
| Paragon Second Funding Limited | 100% | Non-trading |
| Other indirect subsidiary undertakings |  |  |
| Moorgate Loan Servicing Limited | 100% | Asset administration |
| Idem Capital Securities Limited | 100% | Asset investment |
| Paragon Personal Finance Limited | 100% | Consumer loan finance |
| Buy to Let Direct Limited | 100% | Non-trading |
| TBMC Group Limited | 100% | Non-trading |
| The Business Mortgage Company Services Limited | 100% | Non-trading |

The financial year end of all the Group’s subsidiary companies is 30 September. They are all registered in England and Wales and

operate in the UK except Paragon Pension Investments GP Limited, which is registered in Scotland and operates in the UK.

As part of the Group’s financing arrangements certain mortgage and consumer loans originated by Paragon Mortgages (2010) Limited

and Mortgage Trust Limited have been sold to special purpose entity companies, referred to as orphan SPEs, which had raised

non-recourse finance to fund these purchases. The shares of these companies are ultimately beneficially owned through independent

trusts, but they are considered to be controlled by the Group, as defined by IFRS 10, due to the Group’s exposures to the variable

returns from the assets of each entity and its ability to direct their activities, within the constraints imposed by the lending documents.

Hence, they are considered to be subsidiaries of the Group.

![]()

Page 334

The principal companies party to these arrangements at 30 September 2024 comprise:

|  |  |
| --- | --- |
| Company | Principal activity |
| Paragon Mortgages (No. 26) Holdings Limited | Holding company |
| Paragon Mortgages (No. 26) PLC | Residential mortgages |
| Paragon Mortgages (No. 27) Holdings Limited | Holding company |
| Paragon Mortgages (No. 27) PLC | Residential mortgages |
| Paragon Mortgages (No. 28) Holdings Limited | Holding company |
| Paragon Mortgages (No. 28) PLC | Residential mortgages |
| Paragon Mortgages (No. 29) Holdings Limited | Holding company |
| Paragon Mortgages (No. 29) PLC | Residential mortgages |
| Arianty Holdings Limited | Non-trading |
| Arianty No. 1 PLC | Non-trading |
| Paragon Fifth Funding Limited | Non-trading |
| Paragon Seventh Funding Limited | Non-trading |
| Paragon Sixth Funding Limited | Non-trading |
| Paragon Mortgages (No. 25) Holdings Limited | Non-trading |
| Paragon Mortgages (No. 25) PLC | Non-trading |
| Paragon Covered Bonds Finance Limited | Non-Trading |
| Paragon Covered Bonds (Holdings) Limited | Non-Trading |

All these companies are registered and operate in the UK.

Paragon Covered Bonds LLP is a limited liability partnership registered in England and Wales, in which control is vested in certain

other Group entities. It is therefore considered to be a subsidiary of the Group. This entity operates in the UK.

Earlswood Finance (No. 3) Limited, a company limited by guarantee, is registered in England and Wales and operates in the UK. It is

included in the consolidation as it is ultimately controlled by the parent company.

The Paragon Pension Partnership LP is a limited partnership established under Scots law, in which control is vested in members

which are group companies. It is therefore considered to be a subsidiary entity. The outside member is the Group’s Pension Plan and

the Plan’s rights to income from the partnership are set out in the partnership agreement. Therefore, no minority interest arises. The

partnership is registered in Scotland and operates in the UK.

The registered office of each of the entities listed in this note is the same as that of the Company (note 1), except that the registered

office of the Scottish entities is Citypoint, 65 Haymarket Terrace, Edinburgh, EH12 5HD.

All the entities listed above are included in the consolidated accounts of the Group.

![]()

Page 335

The Accounts

Companies in liquidation

The following legal subsidiaries of the Group were in liquidation at 30 September 2024. They do not form part of the consolidation as

they are considered to be controlled by the liquidator.

|  |  |  |
| --- | --- | --- |
| Company | Holding | Principal activity |
| Direct subsidiaries of Paragon Banking Group PLC |  |  |
| Moorgate Servicing Limited † | 100% | Non-trading |
| Paragon Mortgages (No. 11) PLC † | 100% \* | Non-trading |
| Paragon Mortgages (No. 13) PLC † | 100% \* | Non-trading |
| Paragon Mortgages (No. 14) PLC † | 100% \* | Non-trading |
| Paragon Mortgages (No. 15) PLC † | 100% \* | Non-trading |
| Plymouth Funding Limited † | 100% | Non-trading |
| Direct and indirect subsidiaries of Paragon Bank PLC |  |  |
| City Business Finance Limited † | 100% | Non-trading |
| Fineline Holdings Limited | 100% | Non-trading |
| Fineline Media Finance Limited | 100% | Non-trading |
| PBAF (No.1) Limited † | 100% | Non-trading |
| State Securities Holdings Limited † | 100% | Non-trading |
| State Security Limited † | 100% | Non-trading |

The shareholdings of the Company in each of the direct subsidiaries shown above is the same as that of the Group, except for

companies marked \* where the shareholding of the Company is 74%. The issued share capital of each of the companies listed above

consists of ordinary shares only.

†

These companies were dissolved in November 2024, after the year end.

![]()

P338

E1.  Appendices to the Annual Report

Appendices to the

### Annual Report

Additional financial information supporting

amounts shown in the Strategic Report (Section A),

but not forming part of the statutory accounts or

subject to audit.

![]()

![]()

Page 338

E1.   Appendices to the Annual Report

For the year ended 30 September 2024

A.  Underlying results

The Group reports underlying profit excluding fair value accounting adjustments arising from its hedging arrangements and certain

one-off items of income and costs relating to asset sales and acquisitions.

The fair value adjustments arise principally as a result of market interest rate movements, outside the Group’s control. They are profit

neutral over time and are not included in operating profit for management reporting purposes. They are also disregarded by many

external analysts.

The transactions relating to the asset disposals and acquisitions do not form part of the day-to-day activities of the Group and,

therefore, their removal provides greater clarity on the Group’s operational performance.

This definition of ‘underlying’ has been chosen following consideration of the needs of investors and analysts following the

Group’s shares, and because management feel it better represents the underlying economic performance of the Group’s business.

However, it should be noted that definitions used for these measures differ between firms, and caution should be exercised in making

direct comparisons.

Note 2024 2023

£m £m

Profit on ordinary activities before tax 253.8 199.9

Add back: Fair value adjustments 12 38.9 77.7

Underlying profit 292.7 277.6

Underlying basic earnings per share, calculated on the basis of underlying profit adjusted for tax, is derived as follows.

2024 2023

£m £m

Underlying profit 292.7 277.6

Tax on underlying result (80.3) (66.4)

Underlying earnings 212.4 211.2

Basic weighted average number of shares (note 15) 210.1 224.1

Underlying earnings per share 101.1p 94.2p

Tax has been charged on the underlying profit at 27.4%, being the effective rate which would result from the exclusion of the adjusting

items from the corporation tax calculation (2023: 23.9%).

![]()

Page 339

Appendices

Underlying return on tangible equity is derived using underlying earnings calculated on the same basis shown above. Tangible equity

is adjusted to exclude the impacts of fair value hedging.

Note 2024 2023

£m £m

Underlying earnings 212.4 211.2

Amortisation and derecognition of intangible assets  8 1.2 3.6

Adjusted underlying earnings 213.6 214.8

Opening underlying tangible equity

Equity 1,410.6 1,417.3

Intangible assets 30 (168.2) (170.2)

Balance sheet impact of fair values 26 (230.8) (216.7)

Deferred tax thereon  44 32.8 53.2

1,044.4 1,083.6

Closing underlying tangible equity

Equity 1,419.5 1,410.6

Intangible assets 30 (171.5) (168.2)

Balance sheet impact of fair values 26 (207.6) (230.8)

Deferred tax thereon  44 19.6 32.8

1,060.0 1,044.4

Average underlying tangible equity  1,052.2 1,064.0

Underlying RoTE 20.3% 20.2%

The Group has noted that several comparable entities present underlying RoTE adjusting only the earnings figure, and this practice is

more common than the approach taken by the Group. It has therefore decided to present an alternative underlying RoTE measure on

this basis for the current year and to adopt this as its principal underlying RoTE measure in future periods. This measure is calculated

as follows:

Note 2024 2023

£m £m

Adjusted underlying earnings 213.6 214.8

Average tangible equity 61 1,245.2 1,244.7

Alternative underlying RoTE 17.2% 17.3%

![]()

Page 340

B.  Income statement ratios

NIM and cost of risk (impairment charge as a percentage of average loan balance) for the Group and its segments are calculated as

shown below. Not all net interest is allocated to segments and therefore total segment net interest in these tables will not equal net

interest for the Group (see note 2).

Year ended 30 September 2024

Note

Mortgage

Lending

Commercial

Lending

Group

Total

£m £m £m

Opening loans to customers  18 12,902.3 1,972.0 14,874.3

Closing loans to customers  18 13,415.7 2,289.8 15,705.5

Average loans to customers 13,159.0 2,130.9 15,289.9

Net interest 2 282.3 124.8 483.2

NIM 2.15% 5.86% 3.16%

Impairment provision charge 11 5.6 18.9 24.5

Cost of risk 0.04% 0.89% 0.16%

Year ended 30 September 2023

Note

Mortgage

Lending

Commercial

Lending

Group

Total

£m £m £m

Opening loans to customers  18 12,328.7 1,881.6 14,210.3

Closing loans to customers  18 12,902.3 1,972.0 14,874.3

Average loans to customers 12,615.5 1,926.8 14,542.3

Net interest 2 277.6 135.7 448.9

NIM 2.20% 7.04% 3.09%

Impairment provision charge 11 10.4 7.6 18.0

Cost of risk 0.08% 0.39% 0.12%

![]()

Page 341

Appendices

C.  Cost:income ratio

Cost:income ratio is derived as follows:

Note 2024 2023

£m £m

Cost – operating expenses 8 179.2 170.4

Total operating income 496.4 466.0

Cost / Income 36.1% 36.6%

D.  Dividend cover

For the purposes of dividend policy, the Group defines dividend cover based on basic earnings per share, adjusted where considered

appropriate, and dividend per share. This is the most common measure used by financial analysts.

For the current and preceding years, the Board has determined that is appropriate to exclude the post-tax impact of

fair value (losses) / gains from its calculation. The dividend cover for the year, subject to the approval of the 2024 final dividend

at the AGM in March 2025 is therefore as set out below.

Note 2024 2023

Earnings per share (p) 15 88.5 68.7

Attributable fair value gains (p) 18.5 34.7

Attributable tax thereon (p) (5.9) (9.2)

Adjusted earnings (p) 101.1 94.2

Proposed dividend per share in respect of the year (p) 48 40.4 37.4

Dividend cover (times) 2.50 2.52

E.  Net  asset  value

Note 2024 2023

Total equity (£m) 1,419.5 1,410.6

Outstanding issued shares (m) 45 210.6 228.7

Treasury shares (m) 47 (2.1) (10.1)

Shares held by ESOP schemes (m) 47 (4.2) (4.0)

204.3 214.6

Net asset value per £1 ordinary share £6.95 £6.57

Tangible equity (£m) 61 1,248.0 1,242.4

Tangible net asset value per £1 ordinary share £6.11 £5.79

![]()

P344F1. Glossary

A summary of abbreviations used in the

Annual Report and Accounts

P348

F2.  Shareholder information

Information about dividends, meetings and

managing shareholdings

P349

F3.  Other public reporting

Current and future public reporting information

P350F4. Contacts

Names and addresses of our advisers

### Useful Information

Information which may be helpful to shareholders

and other users of the Annual Report and Accounts

This section includes

![]()

![]()

Page 344

F1. Glossary

ACS Annual Cyclical Scenario published by

the Bank of England

Act The Companies Act 2006

AGM Annual General Meeting

AI Artificial Intelligence

ALCO Asset and Liability Committee

APP Accelerated Progress Programme

AQR Audit Quality Review

ARGA Auditing, Reporting and Governance Authority

Articles The Articles of Association of the Company

ASHE Annual Survey of Hours and Earnings

AT1 Additional Tier 1

Paragon Bank

or The Bank

Paragon Bank PLC

Bank Tax Code The Code of Practice on Taxation for Banks

BBB British Business Bank

BBLS Bounce Back Loan Scheme

BBR Bank Base Rate

BCBS Basel Committee on Banking Supervision

BEIS Department for Business, Energy and

Industrial Strategy

BEPS Base Erosion and Profit Shifting

BEVs Battery-powered Electric Vehicles

BGS Balance Guarantee Swaps

BHI Better Hiring Institute

BTR Build-to-Rent

B4NZ Bankers For Net Zero

CAGR Compound Annual Growth Rate

CBES Climate Biennial Exploratory Scenario

CBI Confederation of British Industry

CBILS Coronavirus Business Interruption

Loan Scheme

CCC Customer and Conduct Committee

CCoB Capital Conservation Buffer

CCP Central Clearing Counterparty

CCR Counterparty Credit Risk

CCyB Counter-Cyclical Capital Buffer

CEO Chief Executive Officer

CET1 Common Equity Tier 1

CFO Chief Financial Officer

CFRF Climate Financial Risk Forum

CGI Chartered Governance Institute UK & Ireland

CGU Cash Generating Unit

CIB Chartered Institute of Bankers

CIIA Chartered Institute of Internal Auditors

CML Council of Mortgage Lenders

Code UK Corporate Governance Code

CO

2

e CO

2

Equivalent

COO Chief Operating Officer

Company Paragon Banking Group PLC

CP Consultation Paper

CPI Consumer Price Index

CPO Chief People Officer

CRDs Cash Ratio Deposits

CRO Chief Risk Officer

CRR Capital Requirements Regulation –

EU Regulation 575/2013

![]()

Page 345

Glossary

CSA Credit Support Annex

CSOP Company Share Option Plan

CVA Credit Valuation Adjustment

DECL Task Force on Disclosure about Expected

Credit Loss

DEFRA Department for Environment, Food

and Rural Affairs

DISP FCA’s Dispute Resolution: Complaints

Sourcebook

DSBP Deferred Share Bonus Plan

DTR Disclosure and Transparency Rule

ECL Expected Credit Loss

EDI Equality, Diversity and Inclusion

EIR  Effective Interest Rate

EPC Energy Performance Certificate

EPS Earnings per Share

EQA External Quality Assessment

ERC Executive Risk Committee

ERMF Enterprise Risk Management Framework

ESG Environmental, Social and Governance

ESOP Employee Share Ownership Plan

ESOS Energy Savings and Opportunities Scheme

EU European Union

EV Economic Value

EWI Early Warning Indicators

ExCo Executive Performance Committee

FCA Financial Conduct Authority

FLA Finance and Leasing Association

FOS Financial Ombudsman Service

FPC Financial Policy Committee

(of the Bank of England)

The Framework The Group Corporate Governance

Policy Framework

FRC Financial Reporting Council

FRN Floating Rate Note

FSCS Financial Services Compensation Scheme

FVTPL Fair Value Through Profit and Loss

GDP Gross Domestic Product

GFI Green Finance Institute

GGS Growth Guarantee Scheme

GHG Greenhouse Gases

Gilts UK Government securities

GMP Guaranteed Minimum Pension

Group The Company and all its subsidiary

undertakings

HMRC His Majesty’s Revenue and Customs

HPI House Price Index

HQLA High Quality Liquid Assets

IAP Internal Audit Plan

IAS International Accounting Standard(s)

IASB International Accounting Standards Board

ICAAP Internal Capital Adequacy

Assessment Process

ICR Interim Capital Regime

IFRS International Financial Reporting Standard(s)

IIP Investors In People

ILAAP Internal Liquidity Adequacy

Assessment Process

ILG Individual Liquidity Guidance

I LT R Indexed Long Term Repo Scheme

IMLA Intermediary Mortgage Lenders Association

IRB Internal Ratings Based

IRRBB Interest Rate Risk in the Banking Book

ISAs International Standards on Auditing

![]()

Page 346

ISDA International Swaps and Derivatives

Association

ISO14001:2015 ISO14001:2015,

‘Environmental Management Systems’

ISO45001:2018 ISO45001:2018, ‘Management Systems

of Occupational Health and Safety’

KPMG KPMG LLP, the Group’s auditor

LCR Liquidity Coverage Ratio

LCV Light Commercial Vehicles

LDI Liability Driven Investments

LGD Loss Given Default

Lintstock Lintstock Limited

LTG DV Loan to Gross Development Value

LTV Loan to Value

M&A Mergers and Acquisitions

MAR Market Abuse Regulation

MEES Domestic Minimum Energy Efficiency

Standard as proposed by the

UK Government

MES Multiple Economic Scenarios

MIMHC Mortgage Industry Mental Health Charter

Minimum

Standard

FRC Minimum Standard: Audit Committee

and the External Audit

MLRO Money Laundering Reporting Officer

MRC Model Risk Committee

MREL Minimum Requirement for own funds

and Eligible Liabilities

MRT Material Risk Taker

MWh Mega-Watt Hours

NGFS Network for Greening the Financial System

NI National Insurance

NII Net Interest Income

NIM Net Interest Margin

Notes Asset backed loan notes

NPS Net Promoter Score

NRLA National Residential Landlords Association

NSFR Net Stable Funding Ratio

NS&I National Savings and Investments

OBR Office of Budget Responsibility

OCI Other Comprehensive Income

OFGEM Office of Gas and Electricity Markets

OHSMS Occupational Health and

Safety Management System

OLAR Overall Liquidity Adequacy Requirement

ONS Office for National Statistics

ORC Operational Risk Committee

Order  The Statutory Audit Services for Large

Companies Market Investigation (Mandatory

Use of Competitive Tender Processes and

Audit Committee Responsibilities) Order 2014

PAYE Pay As You Earn

PBSA Purpose-Built Student Accommodation

PD Probability of Default

PCAF Partnership for Carbon Accounting Financials

Performance

Exco

Executive Performance Committee

PFP Pension Funding Partnership

PIDA Public Interest Disclosure Act 1998

PIEs Public Interest Entities

Plan The Paragon Pension Plan

PLC Public Limited Company

PMA Post-Model Adjustments

POCI Purchased or Originated

Credit Impaired (assets)

PPC Prompt Payment Code

PPP Purpose and Performance Profiles

PRA  Prudential Regulation Authority

(of the Bank of England)

![]()

Page 347

Glossary

PRS Private Rented Sector

PRP Profit Related Pay

PSP Performance Share Plan

PwC PricewaterhouseCoopers LLP

RBA Role Based Allowance

RCP Representative Concentration Pathway

RCSA Risk and Control Self Assessment

RCV Refuse Collection Vehicles

Repo Sale and repurchase transactions

RICS Royal Institution of Chartered Surveyors

RIDDOR Reporting of Incidents, Disease and

Dangerous Occurrences Regulation 2013

RLS Recovery Loan Scheme

RMBS Residential Mortgage Backed Securities

RNS Regulatory News Service

RoR Receiver of Rent

RoTE Return on Tangible Equity

ROU Right of Use

RPI Retail Price Index

RSU Restricted Stock Unit

RWA Risk Weighted Assets

SA Standardised Approach

SAWG Scenario Analysis industrial Working Group

SA-CCR Standardised Approach for Counterparty

Credit Risk

Schedule 7 Schedule 7 to the Large and Medium-sized

Companies and Groups

(Accounts and Reports) Regulations 2008

SDDT Small Domestic Deposit Taker

SEB Socio-Economic Background

SFS Specialist Fleet Services Limited

SIC Standard Industrial Classification

SICR Significant Increase in Credit Risk

Sharesave All-employee Share Option scheme

SME Small and / or Medium-sized Enterprise(s)

SMF Senior Management Function

SMCR Senior Managers and Certification Regime

SMMT Society of Motor Manufacturers and Traders

SONIA Sterling Overnight Interbank Average

SPPI Solely Payments of Principal and Interest

SPV Special Purpose Vehicle

STR Short-Term Repo (scheme)

TBMC The Business Mortgage Company

TCFD Taskforce on Climate-related

Financial Disclosures

TCR Total Capital Requirement

TFSME Term Funding Scheme with

additional incentives for SMEs

TRC Total Regulatory Capital

TRE Total Risk Exposure

TSR  Total Shareholder Return

TVR Total Voting Rights

UK United Kingdom

UKF UK Finance

UKLR UK Listing Rules

UTP Unlikeliness To Pay

![]()

You can view and manage your shareholding online by registering with

Computershare’s Investor Centre service. To register:

•  Visit www.investorcentre.co.uk

•  Click on ‘Register now’

•   Register using your Shareholder Reference Number and your postcode

We actively encourage our shareholders to receive communications via email

and view documents electronically on our website, including our Annual Report

and Accounts, as this has significant environmental and cost benefits. If you

wish to receive electronic documents please contact Computershare by

telephone or online.

Electronic communications

You can find further useful information on our

website, www.paragonbankinggroup.co.uk,

including:

•  Regular updates about our business

•  Comprehensive share price information

•  Financial results and reports

•  Historic dividend dates and amounts

Shareholders are advised to be very wary of any suspicious or unsolicited

advice or offers, whether over the telephone, through the post or by email.

If you receive any such unsolicited communication, please check the company

or person contacting you is properly authorised by the FCA before getting

involved. You can check at www.fca.org.uk/consumers/protect-yourself

and can report calls from unauthorised firms to the FCA by calling

0800 111 6768.

If you receive more than one copy of

shareholder documents, it is likely that

you have multiple shareholding accounts

on the share register, perhaps with a

slightly different name or address. To

combine your shareholdings, please

contact Computershare and provide your

Shareholder Reference Number.

Website

Shareholder fraud warning

Duplicate documents and communications

The Company’s share register is maintained by our Registrars, Computershare.

Please contact them directly if you have questions about your shareholding or

wish to update your address details.

Computershare Investor Services PLC

The Pavilions

Bridgwater Road

Bristol BS99 6ZZ

Telephone: 0370 707 1244\*

and outside the UK +44 (0)370 707 1244

Online: www.investorcentre.co.uk

\*  Calls are charged at the standard geographic rate and will vary by provider. Calls outside the UK will

be charged at the applicable international rate. Lines are open 8:30am to 5:30pm, Monday to Friday,

excluding UK public holidays.

#### Want more information or help?

F2.   Shareholder information

![]()

F3.  Other public reporting

In addition to its annual financial reporting the Group has published, or will publish, the following documents in respect of the year

ended 30 September 2024, as required by legislation or regulation, relating to the Group or its constituent entities.

•  Annual and half-year Pillar III disclosures required by the PRA Rulebook

•  Tax Strategy Statement

•  Modern Slavery Statement

•  Gender pay gap information

These documents are made available on the Group’s website at www.paragonbankinggroup.co.uk.

All these statements are required to be published annually. In addition, for the year ended 30 September 2024, the Group has

published bi-annual statements on supplier payments under the Reporting on Payment Practices and Performance Regulations 2017.

It also made its eighth report against its Women in Finance charter commitments in September 2024.

All this reporting will be continued in the financial year ending 30 September 2025.

The Group publishes an annual sustainability report, the Responsible Business Report. This gives additional information on ESG

issues and illustrates the application of the Group’s ESG strategy in practice. The 2024 Responsible Business Report will be published

in December 2024 and will also be available on the Group’s corporate website.

The Group also publishes on its website a statement setting out how it has applied the PRA / FCA dual regulated firms Remuneration

Code, as required by the Rule 7.5 of the Remuneration part of the PRA Rulebook and FCA standard SYSC19D.3.13R.

#### Financial calendarAnnual General MeetingDividend calendar

January 2025

Quarter 1 trading update

5 March 2025

6 February 2025

Ex-dividend date for 2024 final dividend

3 July 2025

Ex-dividend date for 2025

interim dividend

7 February 2025

Record date for 2024 final dividend

4 July 2025

Record date for 2025 interim dividend

7 March 2025

Payment date for 2024 final dividend

25 July 2025

Payment date for 2025 interim dividend

July 2025

Quarter 3 trading update

June 2025

Half-year results

December 2025

Full-year results

![]()

F4. Contacts

#### Registered and head office

#### Brokers

#### Investor Relations

#### Remuneration consultants

#### Corporate website

#### Auditor Solicitors Registrars

#### Company Secretariat

#### Consulting actuaries

#### Customer website

51 Homer Road, Solihull, West Midlands B91 3QJ

Telephone: 0345 849 4000

Jefferies International Limited

100 Bishopsgate

London EC2N 4JL

Peel Hunt LLP

100 Liverpool Street

London EC2M 2AT

UBS Limited

5 Broadgate

London EC2M 2QS

(Institutional investors)

investor.relations@paragonbank.co.uk

PricewaterhouseCoopers LLP

1 Embankment Place

London WC2N 6RH

www.paragonbankinggroup.co.uk

KPMG LLP

One Snowhill

Snow Hill Queensway

Birmingham B4 6GH

Slaughter and May

One Bunhill Row

London EC1Y 8YY

Computershare Investor Services PLC

The Pavilions

Bridgwater Road

Bristol BS99 6ZZ

Telephone: 0370 707 1244

(Retail investors)

company.secretary@paragonbank.co.uk

Mercer Limited

Four Brindleyplace

Birmingham B1 2JQ

www.paragonbank.co.uk

![]()

![]()

GRP0213-001 (01/2025)

PARAGON BANKING GROUP PLC

51 Homer Road, Solihull, West Midlands B91 3QJ

Telephone: 0345 849 4000

www.paragonbankinggroup.co.uk

Registered No. 02336032