![]()

## Annual Report and Accounts 2025

![]()

#### Strategic Report01

Our purpose

01

Chairman’s statement

02

Chief Executive Oﬃcer’s statement

04

Our business transformation plan

09

Investment proposition

14

Business model

15

Market environment

18

Stakeholder engagement

20

Sustainability

22

Our people

30

Key performance indicators

33

Financial review

35

Risk management

38

Principal risks

40

Task Force on Climate-related

Financial Disclosures

45

Non-ﬁnancial and sustainability

information statement

54

Viability statement

55

#### Governance56

Chairman’s introduction

57

Role of the Board

58

Board of Directors

59

Board activities

61

Section 172 statement

64

Stakeholder engagement

66

Board performance

70

Nomination Committee report

71

Audit and Risk Committee report

74

Directors’ remuneration report including

82

the Directors’ remuneration policy

86

Directors’ report

105

#### Financial Statements108

Statement of Directors’ responsibilities

109

Independent auditors’ report

110

Consolidated income statement

118

Consolidated statement of

comprehensive income

119

Consolidated statement of changes

in equity

120

Consolidated statement of ﬁnancial position

121

Consolidated cash ﬂow statement

122

Notes to the consolidated ﬁnancial

statements

123

Company statement of ﬁnancial position

160

Company statement of changes in equity

161

Notes to the Company ﬁnancial statements

162

Alternative performance measures

(unaudited)

166

Shareholder services

168

Glossary

169

#### Contents

#### Cautionary statement

The Annual Report and Accounts for the year ended 31 October 2025 as

set out in this document (Annual Report), contains information which readers

might consider to be forward looking statements relating to or in respect of

the ﬁnancial condition, results, operations or businesses of Crest Nicholson

Holdings plc (Company or Group). Any such statements involve risk and

uncertainty because they relate to future events and circumstances. There are

many factors that could cause actual results or developments to diﬀer materially

from those expressed or implied by any such forward looking statements.

Nothing in this Annual Report should be construed as a proﬁt forecast.

Approval

The Strategic report for the ﬁnancial year ended 31 October 2025 as presented

on pages 1-55 was approved by the Board of Directors on 28 January 2026

and signed on its behalf by:

Penny Thomas

Group Company Secretary

Financial Statements

Strategic Report

Governance

Crest Nicholson

Annual Report and Accounts 2025

![]()

Return on capital employed

1

4.7%

2024: 3.8%

2

Operating proﬁt/(loss) margin

4.0%

2024: (21.2)%

2

Net (debt)/cash

1

£(38.2)m

2024: £(8.5)m

Adjusted operating proﬁt margin

1

5.7%

2024: 4.7%

2

Proﬁt/(loss) before tax

£2.9m

2024: £(145.8)m

2

Sales

1

£634.8m

2024: £658.1m

Revenue

£610.8m

2024: £618.2m

Adjusted proﬁt before tax

1

£26.5m

2024: £20.3m

2

1

Sales, adjusted proﬁt before tax, adjusted operating proﬁt margin, return on capital employed

and net (debt)/cash are non-statutory alternative performance measures (APMs) used by

the Directors to manage the business, which they believe should be shared for a greater

understanding of the performance of the Group. The deﬁnitions of these APMs and the

reconciliation to the statutory numbers are included on pages 166-167.

2 See note 28 of the ﬁnancial statements for an explanation of the prior year restatement.

#### Highlights of the year

We believe your home should be more

than just a place, it should be the foundation

for a life well-lived.

That’s why we’re

dedicated to crafting beautiful homes that

truly embrace sustainable, elevated living.

#### Our purpose – building a better way to liveDoing theright thingWorkingtogetherBeing thebest wecan beLeaving

#### a positivelegacyChampioningour peopleOur values

01

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

The past year has been one of signiﬁcant

change for Crest Nicholson. Continuing

challenging macroeconomic conditions

and a tough operating environment for the

housebuilding sector, combined with changes

in our leadership team and the launch of our

business transformation plan, have made this

a pivotal period for the Group.

I have been greatly encouraged by the way

our people have responded. Rather than

allowing these challenges to deﬁne them, teams

across the business have shown resilience,

dedication and a determination to move forward

together. Today, with Martyn Clark’s strong

leadership, there is a renewed feeling of energy,

collaboration and pride, which gives me great

conﬁdence for the future.

This renewed energy has been driven by

important changes at the top of our organisation.

With a refreshed and expanded Executive

Committee from the start of the year, we have

strengthened both governance and capability.

This new chapter is about bringing together

experience and fresh thinking, ensuring we have

the right people in place to guide Crest Nicholson

through its next phase of development. It has

been encouraging to see how quickly this group

has come together with a shared ambition and

commitment to supporting colleagues across the

business. Martyn comments on this in more detail

in his Chief Executive Oﬃcer’s statement.

#### New strategic priorities launched

Our Capital Markets Day in March 2025 was an

important milestone in resetting our direction

into the mid-premium sector, which oﬀers more

sustainable and higher-quality returns while

being relatively under-served by our competitors.

We shared our new strategic priorities and

medium-term guidance with investors and

stakeholders, and the response was positive.

A central part of this work is Project Elevate,

our business transformation plan which will run

through to 2027. Through clear charters and

deﬁned responsibilities for senior management,

Project Elevate ensures we have the structure

in place to deliver on our goals within a strong

governance framework. This disciplined

structure gives us conﬁdence that progress

will be sustained and measurable.

Project Elevate is being actively embedded

across the organisation. Already, we are seeing

tangible improvements in areas such as sales,

customer service, and build quality. These early

signs of delivery demonstrate both the clarity of

our plan and the commitment of our people to

achieving it.

#### 2025 results and legacy progress

In 2025, we completed 1,691 homes and

delivered an adjusted proﬁt before tax of £26.5m,

with our net debt position lower than market

expectations. This was achieved in a market

which was notably subdued throughout the

summer as uncertainty surrounding government

tax policy increased. We continued to address

important legacy matters and have made good

progress on ﬁre remediation, completing both

#### Chairman’s statement

Iain Ferguson CBE

Chairman

#### 2025 marked the beginning of a new chapter for Crest

#### Nicholson– a year of revitalisation and transition.

02

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Chairman’s statement continued

#### Outlook and future focus

Looking ahead, the external environment

remains challenging. Economic growth remains

subdued. The Autumn Budget had no signiﬁcant

negatives for the housing sector which provided

some relief for the lending market. Mortgage

availability has improved modestly, though buyer

conﬁdence remains closely linked to the broader

macroeconomic outlook. Mortgage rates are

showing signs of moderating, oﬀering some relief

to aﬀordability. We welcome the government’s

recognition of the importance of housing

delivery and the supportive stance it has taken

on planning reform. However, it will take time for

policy commitments to convert into new outlets.

Despite these headwinds, I remain optimistic

about the medium term. 2025 has been a period

of transformation and disciplined delivery, and

we will continue embedding our new strategic

priorities and building operational momentum in

2026. We are well placed with our consented

land bank to meet our completion expectations.

I have conﬁdence that the Group will continue to

deliver good progress on Project Elevate in the

year ahead, achieving tangible improvements in

our key performance indicators, supported by

greater consistency in the planning system and

a more stable economic environment.

The Board and I would like to extend our

sincere thanks to all our colleagues for their

commitment, professionalism, and resilience

throughout this period of change. With a strong

leadership team, a clear strategic roadmap,

and the continued energy and dedication of

our people, Crest Nicholson is well positioned

to navigate the current environment with

conﬁdence and discipline.

Iain Ferguson CBE

Chairman

external wall assessments and internal ﬁre safety

assessments on all buildings within the scope of

the Developer Remediation Contract. We have

also advanced the resolution of other legacy

issues and reassessed the provisions where

required. These operational achievements

reﬂect both our disciplined approach to delivery

and our commitment to doing the right thing

for customers and other stakeholders.

#### Strengthening communication

During the year, the Board actively engaged

in activities to strengthen communication and

understanding across the organisation. One

well-established process was the employee

voice meeting, held twice in the year within the

divisions, led by my Board colleague Louise

Hardy. This provided opportunities to connect

directly with our people and gain insight into

the issues and challenges they face in their

daily work, establishing a stronger sense of

inclusion and shared purpose across all areas

of the business.

Although it remains early days, there are

promising green shoots, from our operational

focus with improved build quality and reduction

in snagging costs on new build developments,

leading to stronger customer satisfaction scores.

I feel there is an increased sense of purpose

among Crest Nicholson colleagues. I have

had the privilege of meeting teams across

our business through Board and personal site

visits and have seen ﬁrst-hand the pride they

take in delivering homes of quality and

communities of value. This dedication, coupled

with the clarity of our new strategy, gives us a

strong platform for sustainable progress.

#### Board changes

The Board was pleased to announce the

appointment of Gillian Kent as a Non-

Executive Director with eﬀect from 1 November

2025. Gillian has joined the Audit and Risk,

Remuneration, and Nomination Committees.

She brings over 25 years of experience in

digital businesses, including leadership roles

at Propertyﬁnder and Microsoft, and currently

serves as a Non-Executive Director at THG plc,

Mothercare plc and STV Group plc. We are

delighted to welcome her to the Board and are

beneﬁting from her skills and experience.

Octavia Morley, who has been on the Board for

nearly nine years, will step down at the 2026

Annual General Meeting, at which time Gillian will

assume the roles of Senior Independent Director

and Chair of the Remuneration Committee.

I would like to thank Octavia for the signiﬁcant

contribution she has made to the business

during her time on the Board, and in particular

for her leadership of the Remuneration

Committee and her valuable work as Senior

Independent Director.

#### Shareholder returns

The Board declared an interim dividend for

2025 of 1.3 pence per share (2024: interim

dividend of 1.0 pence per share) and is pleased

to recommend a ﬁnal 2025 dividend of 1.8 pence

per share (2024: 1.2 pence per share) in line with

our dividend policy of 2.5 times cover. Subject

to shareholder approval, the ﬁnal dividend will

be paid on 24 April 2026 to shareholders on the

Register of Members at the close of business on

27 March 2026. The total proposed dividend for

2025, including the interim dividend, is therefore

3.1 pence per share (2024: 2.2 pence per share).

03

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### A year of renewal, transition and strategic progress

2025 has been a year of renewal, transition

and strategic progress for Crest Nicholson.

It has been a period deﬁned by delivery of our

new strategy, based on a deliberate focus on

the attractive mid-premium market segment, and

strengthening of the foundations that will support

our next phase of growth. At the same time, we

have made steady progress in addressing a

number of legacy and historical issues that have,

for too long, constrained our performance.

While market conditions have been challenging,

and are likely to remain so in the near term, we

are encouraged by the continued commitment

from government to support the housing sector.

This provides a signiﬁcant opportunity for us to

drive growth in the years ahead.

The results we are reporting reﬂect the

successful commencement of the transition

outlined at our Capital Markets Day

in March 2025. They demonstrate encouraging

progress across the areas we said we would

focus on, and tangible early signs that the

actions we are taking are beginning to

deliver meaningful improvement.

Our future performance and proﬁtability will

be underpinned by disciplined operational

management and a continuous focus on cash

management, quality and striving for exceptional

customer service.

I would like to thank my colleagues for their hard

work and commitment during this year and look

forward to another year of progress.

#### Market context

The ﬁnancial year began on a positive note

for the housing market, underpinned by

improving sentiment and stable levels of

demand. As the year progressed, consumer

conﬁdence softened, demand for Section

106 aﬀordable homes remained weak, and

the broader economic outlook became more

challenging. Despite these near-term headwinds,

the sector continues to beneﬁt from long-term

government supply side commitment and a

clear recognition of the critical role that housing

delivery plays in supporting national economic

growth, even if the impact of such support will

take time to materialise.

#### Chief Executive Officer’s statement

Martyn Clark

Chief Executive Oﬃcer

#### We are focused on improving all stakeholders’ experiencethrough the delivery of our differentiated

#### mid-premium strategy, ensuring better build quality, enhanced customer experience and improved financial performance.

04

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### 2025 performance and inventory optimisation

In 2025 we delivered 1,691 homes with adjusted

proﬁt before tax at £26.5m. Net debt was at the

better end of our guidance range at £38.2m.

While proﬁtability was marginally below the

lower end of the guidance, reﬂecting weaker

market conditions in the second half of the year,

we have delivered strong progress in inventory

optimisation through tighter alignment of build

programmes with forecast sales, planning, and

outlet activity. As part of our strategy to right-

size our land portfolio, we have successfully

completed several land sales during the year

on good economic terms and have used the

funds to acquire new sites more aligned with

our strategy. Working closely with our existing

lenders, we have recently extended our

revolving credit facility of £250m to October

2029, strengthening our platform for

sustainable growth.

#### Repositioning to the mid-premium market

As part of our strategy to deliver more

sustainable and higher-quality returns, we are

transitioning into the mid-premium market.

This housing segment has consistently

demonstrated greater resilience and stronger

performance than the traditional volume-led

housebuilding market, particularly through

periods of economic uncertainty. Demand in the

mid-premium segment is supported by more

aﬄuent, less price-sensitive buyers, resulting

in steadier sales rates and ﬁrmer pricing.

Crest Nicholson is well positioned to capitalise

on this change in focus, with land holdings in

the right locations across its divisions, typically

characterised by stronger local market conditions

and brand heritage that people associate with

quality. This strategic focus will allow us to

diﬀerentiate our new house type range, have

less reliance on volume-driven incentives, and

deliver more sustainable value over the medium

to long term.

#### Delivering on the new opportunity: Project Elevate

During the year, we set out and began to

execute our transformation plan and strengthen

the foundations for the next phase of our

growth. Central to this is Project Elevate, a

comprehensive, business-wide change

programme designed to improve our operations,

culture, and performance. The programme

is owned and sponsored by the Executive

Committee, and is already making a

material diﬀerence.

Project Elevate is focused on four strategic priorities:

Optimising the value of our land bank

During the year, we have made signiﬁcant

progress towards ensuring that our land bank

will be aligned to our mid-premium strategy and

long-term growth ambitions. We completed a

comprehensive review of our portfolio to assess

the ﬁnancial, operational, and strategic ﬁt of each

site within our new framework.

As part of this process, we made successful

disposals of ﬁve land parcels from larger

sites, in line with our land strategy. These sites

primarily require substantial upfront infrastructure

investment, which, while viable, would have

constrained returns on capital and diverted focus

from higher-returning opportunities. We have

also been active in purchasing land which aligns

with our mid-premium strategy with forecast

embedded margins ahead of our medium-term

guidance. This disciplined approach allows us

to balance the economics of our outlets more

eﬀectively, prioritising sites that deliver stronger

margins, faster asset turn, and a more balanced

risk proﬁle across the portfolio.

Our strategic land holdings continue to

represent a key lever for future margin expansion

and sustainable growth. Over the year, we

experienced improvements in the planning

environment, with 66% of our strategic land

bank allocated or in draft allocation stage (2024:

47%). This pipeline underpins our ability to

deliver outlet and margin growth in the coming

years, supporting both operational ﬂexibility and

enhanced ﬁnancial performance.

We are embedding a more data-driven and

disciplined approach to land acquisition,

underpinned by enhanced governance and

rigorous review by our Investment Committee.

This ensures that decisions we make align with

our strategic priorities, maximise value creation,

and position Crest Nicholson to capitalise on

opportunities as market conditions improve.

Delivering outstanding customer experience

We remain ﬁrmly committed to delivering an

exceptional, customer-centric experience

across every stage of the home buying journey.

Over the year, we have made good progress

in strengthening our sales capability and

customer engagement, with enhanced training

programmes for our sales teams focused on

consistency, communication and care, to

provide a service standard that reﬂects the

mid-premium market.

We continue to invest in our people and in the

technology that supports them, ensuring our

teams have the tools and insight to provide

customers with a seamless, responsive,

and informed service. From ﬁrst enquiry

through to post-completion support, we are

focused on delivering the highest standards

of professionalism and attention to detail. To

support this, we enhanced our customer-facing

website, and launched Arteva, an upgrade range

to enable customers to personalise their home,

which is attracting a lot of interest and positive

feedback.

This renewed emphasis on service excellence

is becoming a hallmark of the Crest Nicholson

brand, reinforcing trust with our customers and

supporting our ambition to be recognised as one

of the most customer-focused homebuilders in

the sector.

Building exceptional quality homes, efficiently

– developing and delivering the right product

We have ﬁnalised the development of our new

range of homes, which will reﬂect the mid-

premium positioning of the Crest Nicholson

brand and set a new standard for quality and

design within our markets. Following extensive

market research and leveraging our own industry

knowledge to understand and establish what

our targeted customer base wants, this new

product range will exhibit excellence in build

quality, design, and aspirational lifestyle, and

deliver architecturally detailed homes that feel

distinctively mid-premium. We are excited to

#### Chief Executive Officer’s statement continued

05

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

begin introducing these new homes across

selected developments, providing a tangible

step forward in our strategy to deliver homes that

combine premium character with enduring value,

incorporating design principles that anticipate

future energy and performance expectations.

We continue to ensure that we deliver our homes

eﬃciently and responsibly, with streamlined

construction processes that minimise delays and

waste. We take a balanced approach to align

sales to our build rate to avoid unnecessary

capital being used. We are continuing to

develop strong partnerships with suppliers

and contractors, and to train the build team to

achieve the mid-premium standard.

Operational and commercial excellence

The Group has continued to strengthen

operational discipline and eﬃciency across the

business, ensuring that our structure, processes,

and systems are fully aligned with our strategic

priorities. During the year, we continued the

upgrade of our Cost Value Recognition process.

This will enable us to have greater focus on

future planned productivity throughout the

organisation, supported by clearer accountability

and improved decision-making. In parallel, we

are reviewing our operating model within the

mid-premium segment to ensure it remains

ﬁt for purpose as the business grows. These

actions will help us build a leaner, more agile

organisation capable of delivering sustained

performance improvement.

We have streamlined operations and managed

overheads carefully, maintaining a clear focus

on cost control and productivity. As part of

this process, we have simpliﬁed parts of the

organisation to maximise productivity, including

merging the Yorkshire division with the Midlands

division, and the closure of the Chiltern division

in December 2025. While this has unfortunately

involved some redundancies, some of which will

be implemented in the 2026 ﬁnancial year, these

changes were strategically necessary to create

a more focused and eﬃcient operating model,

and will help reduce our overhead costs going

forward, as part of Project Elevate.

This disciplined approach will enable Crest

Nicholson to deliver improved operational

performance. We are already seeing tangible

improvements across key stages of our value

chain, from build quality to sales performance

and customer satisfaction. Build standards and

inspection outcomes have continued to improve,

reﬂecting our increased focus on quality and

consistency on site. Throughout the year, we

achieved signiﬁcant external recognition for our

build quality. Notably, we received accolades

from the National House-Building Council (NHBC)

and Premier for ﬁve of our sites including winning

the Premier national award for development of

the year (101-150 units) for Curbridge Meadows.

Our independent Construction Quality Review

ratings have seen an increase of 5.3% within a

12-month period and the number of reportable

items, as measured by the warranty provider,

NHBC, has improved markedly, dropping from

0.35 last year to 0.26, a 26% decrease. With the

hard work and commitment of our colleagues,

we regained our Home Builders Federation

(HBF) 5 star customer service rating for 2024,

and during the year have consistently exceeded

the threshold for a 5 star rating when measured

against the new HBF scoring matrix.

Sales in a challenging macro environment,

particularly in the second half of the year, were

supported by more disciplined pricing and

reduced reliance on discounting. However, work

undertaken through Project Elevate will enable

us to build on this. Customer satisfaction scores

have shown a positive upward trend, driven

by better communication, enhanced service

standards, and a more joined-up approach

between our construction and customer service

teams. These improvements, though still early

in the transformation journey, demonstrate

the growing impact of Project Elevate and the

collective eﬀort of our people to deliver lasting

change across the business.

#### Strengthening culture, people and leadership

Our people and culture remain at the heart of

Crest Nicholson’s transformation. Over the past

year, we have made meaningful progress in

building a stronger, more engaged organisation

and one that is aligned behind a shared purpose

and our new strategic priorities. Leadership

engagement has been a particular area of focus,

with our restructured Executive Committee fully

committed to driving change and embedding the

principles of Project Elevate across the business.

Through Group-wide senior leadership

conferences, divisional roadshows, and ongoing

communication, we have continued to nurture

and develop openness, collaboration, and

an accountability culture that supports our

ambition to be a high-quality, customer-focused

homebuilder, recognised for both its results and

its integrity.

#### Old Crest Nicholson: managing our legacy issues

We continued to make steady progress in

managing and resolving the legacy issues that

have aﬀected the business in recent years.

This remains a signiﬁcant area of focus and will

continue to feature through 2026 and beyond

as we work diligently to bring these matters

to conclusion.

Fire remediation

On ﬁre safety, our assessment programme was

completed by the July 2025 deadline set out

in the government’s Remediation Acceleration

Plan targets. We have reassessed the required

provision with further detail set out in the

Financial review. We remain focused on delivery,

working closely with residents, contractors, and

relevant authorities to ensure that all projects

are completed to the highest standards and in

line with the Remediation Acceleration Plan.

We will vigorously continue to pursue liable

third parties to recover costs, and we recouped

£12.4m in the year.

Completed sites provisions and low-

margin sites

Completed sites provisions relate to legacy

obligations and issues on previously completed

sites, including remediation of historical building

defects, completing and maintaining roads and

infrastructure prior to handover to management

control or local authority adoption, and fulﬁlling

other outstanding planning requirements.

Although the work is time-consuming, we are

progressing it as eﬀectively as possible to ensure

full compliance with our obligations.

#### Chief Executive Officer’s statement continued

06

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Vision and transformation

Since joining, you’ve set out a vision to

transform the Group from a multi-channel

focused housebuilder into a business

recognised for build quality, excellent

customer service experience, and positioning

in the mid-premium segment. How has that

transformation journey progressed so far,

and what milestones can you point to since

the Capital Markets Day in March 2025?

When I joined, it was clear that the business

had a strong brand but needed a sharper

focus on long-term value and customer trust.

Over the past year we have started to reposition

ourselves away from competing purely on scale,

and towards a diﬀerentiated oﬀer in the mid-

premium segment. Since the Capital Markets

Day, we have launched new quality service

standards, and introduced and strengthened

the customer journey from reservation through

to aftercare. Early signs are encouraging:

customer satisfaction metrics have improved,

and we have seen strong interest in our

enhanced speciﬁcations product range.

While it is still early in the journey, we are

making meaningful progress in embedding a

new way of thinking across the organisation.

#### Culture and resilience

How has the culture of the organisation evolved

since you joined and the launch of the new

strategic priorities, and what steps have you

taken to establish resilience, engagement,

and confidence across the Group?

The challenging market and operating

environment, combined with our transformation

activities, have inevitably put pressure on our

people, but it also brought out the resilience

of the organisation. Since then, my focus has

been on providing a clear vision and rebuilding

conﬁdence. We’ve invested signiﬁcant time in

listening to colleagues at all levels, reinforcing

our values, and promoting open dialogue.

Regular initiatives include monthly company-wide

town halls, management and senior leadership

conferences, and my divisional roadshows.

The feedback has been positive, with a renewed

sense of purpose and energy driving our

transformation. I believe our colleagues now

feel more empowered and aligned with our

strategy, an essential foundation for our

long-term success.

#### Martyn Clark explains how he is addressing business challenges and shines a light on his priorities for 2026.

Finally, we continue to trade through low-margin

sites, managing these in line with our ﬁnancial

guidance and strategic objectives. These sites are

becoming a smaller proportion of overall revenue,

which will help reduce their distorting eﬀect on the

Group’s gross margins.

#### Outlook: cautious yet conﬁdent in our direction

We remain conﬁdent in the medium-term targets set

out in March 2025 and in the Group’s capacity to

deliver sustainable growth. We recognise that the

trajectory of unit completions and proﬁt will not be

linear over the period, and that 2026 will remain a

transitional year in a diﬃcult market. Nevertheless,

we continue to implement a wide range of self-help

measures and improvements within Project Elevate

to enhance margins and operational eﬃciency.

As with the rest of the sector, we anticipate that a

supportive housing market will provide additional

stimulus to realise the full beneﬁts of our strategy.

Our actions over the past year have positioned

Crest Nicholson to navigate this environment with

resilience and discipline. We have strong leadership,

refreshed strategies, and a clear purpose guiding

our decisions and priorities. The operational

progress delivered through Project Elevate,

combined with a sharper focus on capital allocation

and cost control, is ensuring that the business

remains stable and well managed despite external

headwinds. The foundations we have established

and are building in our land strategy, customer

experience, new house types, product oﬀering

and culture, are robust, and we are conﬁdent

these will enable Crest Nicholson to succeed in

the mid-premium market over the medium term.

Martyn Clark

Chief Executive Oﬃcer

Q

A

#### Chief Executive Officer’s statement continued

Q1

Q2

07

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Chief Executive Officer’s statement continued

#### Highlights and challenges

Looking back at your first year as Chief

Executive Officer, what have been the high

points that give you confidence in the Group’s

direction, and what have been the biggest

challenges or lessons learned along the way?

The highlight has undoubtedly been the

pride I see in our teams as they embrace a

customer-centric mindset and start to deliver real

improvements. The launch of Project Elevate, our

business transformation plan to position us into

the mid-premium segment, and the early market

response, has been particularly encouraging.

Another high point has been the resilience of our

colleagues in navigating a challenging external

environment while progressively strengthening

operational performance.

The challenges have been equally clear: shifting

a culture and business model takes time, and

it requires both patience and consistency.

Transformation is not about quick wins alone,

but about laying the foundations for sustainable

success. That means continuing to invest in our

people, systems, and brand reputation. Ensuring

that the business shape is appropriate to the

output over the medium-term has meant that

some diﬃcult decisions around the business

structure and employee headcount have been

necessary, but these have all been underpinned

by the strategic priorities that have been set out.

#### Customer and stakeholder conﬁdence

With customer experience and long-term value

creation at the heart of your strategy, how are

you ensuring that the interests of customers,

employees, and shareholders are aligned as

you deliver on the plan?

At the core of our strategy is the belief that doing

the right thing for customers creates lasting

value for shareholders. By building better homes,

providing a higher quality of service, and looking

after our customers beyond completion, we

build trust and reputation. That, in turn, drives

stronger demand and more sustainable returns.

For employees, we are creating a culture where

they can take pride in the product and the

service they deliver, which helps retention and

engagement. The alignment comes through

consistency: when customers are happier,

employees are more engaged, and the

business delivers better long-term performance

for investors.

#### Looking ahead

As you look to the year ahead, what are your

priorities for sustaining momentum in the

transformation, and what should stakeholders

expect to see in terms of further progress?

Our focus for the year ahead is to embed the

transformation deeper into the business.

That means continuing to reﬁne our product

oﬀering, launching our new house types and

plotting guidelines, continuing to raise the bar on

customer service and build quality, and making

disciplined operational and land investment

choices. Stakeholders should expect to see

further progress in customer satisfaction scores,

operational eﬃciency, and ﬁnancial resilience.

We will also continue to develop our people and

strengthen our culture so that the transformation

is sustainable. Ultimately, my aim is to ensure

that we are recognised not just as a successful

housebuilder, but as a company that creates

lasting value through quality, trust, and service,

and is a great place to work.

Q3

Q4

Q5

08

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Our vision

Four key strategic priorities to deliver

Delivering sustainable returns – our 2029 mid-premium targets

#### Building exceptional quality homes efficiently

#### Delivering outstanding customer experience

#### Underpinned by operational and commercial excellence

#### Optimising value of the land portfolio

1234

#### Repositioning to target the mid-premium segment

We are repositioning ourselves to target

the higher value mid-premium segment

aimed at more aﬄuent and discerning

buyers. Our 2029 mid-premium targets

were set out at our Capital Markets Day

in March 2025.

#### Our business transformation plan

Units

Return on capital employed

Gross margin

Overheads

2,300+13%+c.7%20%+

Our deeply rooted commitment to sustainability is integrated throughout our approach.

#### Beautiful homes, sustainable, elevated living

09

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

09

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Our transformation in action

#### We are committed to delivering exceptional homes through stronger, more consistent processes, and a build right

#### ﬁrst time approach that reduces defects and remedial work, with comprehensive training to support consistency.

Enhanced quality assurance processes and

strengthened customer service teams underpin

consistently high standards. Our dedicated ﬁre

remediation function enables our divisions to

maintain full focus on eﬃcient home delivery.

Sustainability is integral to our strategy, with a

long-term commitment to achieve net zero by

2045, alongside clear requirements to deliver

biodiversity net gain on new sites, minimise

waste, and improve environmental performance

across the business.

#### Focus for 2026

Roll out of new house types, incorporating

best practice to enhance build quality and

deliver homes eﬃciently.

Continue to streamline the building process

to be aligned with the new house types and

ensure that the standard of all build activities

is consistently high.

#### Progress in 2025

Building quality standards have continued

to improve as evidenced by the reduction in

reportable items

1

and the increase in our HBF

customer satisfaction score.

Snagging costs have reduced driven by

stronger build quality, earlier issue resolution

and better customer service.

1

#### Building exceptional quality homes efficiently

Annual average reportable

items

1

reduced by

26%

1

A reportable item is a defect or issue found during an NHBC inspection that violates the NHBC’s technical standards and must be documented and reported to the home builder.

The average number of reportable items per inspection over a period of time is therefore a good measure of the quality of the construction process.

10

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### We continue to enhance every stage of the customer journey through a refreshed marketing strategy and targeted

#### initiatives that improve the customer experience.

Modernised sales suites, an improved

consumer website, and a sharper focus

on post-completion engagement ensure

a seamless and high-quality service.

Our sales approach aligns with our mid-

premium brand positioning, while training

supports exceptional customer experience

and strong commercial performance.

#### 5 star

housebuilder status

regained

2

#### Delivering outstanding customer experience

#### Our transformation in action continued

#### Focus for 2026

Launch of a new website to reﬂect the

mid-premium segment, oﬀering more

personalised home upgrades with

mid-premium design aesthetics.

Focus on building on our eight-week HBF

survey results and closing the gap between

our eight-week and nine-month HBF results

through improved build quality and reduced

resolution times.

#### Progress in 2025

Radically improved the visibility of customer

insight within our reporting tools, allowing us

to drive focused improvements in the areas

customers care about most.

Introduced deeper use of productivity insights

to drive eﬃciency, while improving access to

information for our colleagues to reduce time

to resolution for our customers.

4.20

HBF customer

satisfaction score

11

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Our strategy remains focused on strengthening operational and commercial performance through a disciplined programme of

#### enhanced controls and eﬃciency initiatives.

The centralisation of our procurement strategy

and improvements in supply chain management

have increased cost certainty, consistency, and

resilience across our developments.

Reinforced governance frameworks and stronger

ﬁnancial oversight continue to support robust

decision-making and risk management. In parallel,

we are driving workforce productivity through

improved performance monitoring, data-driven

reporting, and clearer accountability at all levels.

3

#### Our transformation in action continued

#### Underpinned by operational and commercial excellence

#### Focus for 2026

Drive continuous improvement to support and

align with the delivery of Project Elevate.

Strengthen collaboration between commercial

and operational teams to ensure better

execution and enhance performance.

#### Progress in 2025

The Cost Value Reconciliation process

was enhanced across all operational

channels, improving visibility, control

over site performance and improved

forecasting accuracy.

Enhanced quality and productivity have

delivered eﬃciency gains.

33%

reduction in snagging costs

12

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### We have a high-quality land bank in desirable locations, supported by an asset-light strategic land portfolio that

#### aligns with our mid-premium market positioning and the scale of our business.

We are prioritising the development

of smaller sites in sought-after areas to

increase the number of sales outlets

and enhance return on investment.

Over 90% of sites in our short-term

land bank are already well aligned

with this new direction, and for less

well aligned sites we are selectively

exploring strategic options.

66%

of our strategic land bank

has allocation or draft

allocation planning

4

#### Optimising value of the land portfolio

#### Our transformation in action continued

#### Focus for 2026

Continuing focus on strategic land

conversion to bring high-quality sites with

planning approval into the short-term land

bank and support a steady pipeline of

future developments.

Enhance land portfolio optimisation by

selectively acquiring and progressing sites

that deliver stronger returns aligned with the

mid-premium market.

#### Progress in 2025

Completed several land sales on larger sites,

retaining the most desirable parcels for future

development to enable outlet growth.

Maintained momentum in securing planning

approvals across the strategic land pipeline.

13

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Investment proposition

#### A compelling investment opportunity

#### Focused mid-premium market positioning

Refreshed strategic focus on the attractive

and resilient mid-premium segment.

Well-aligned to our land bank, existing

housebuilding strengths and customer base.

New house types and oﬀer, appealing to

mid-premium customers to drive further

value and returns.

#### Clear execution plan

Highly experienced leadership with a proven

track record of operational excellence.

Motivated, skilled teams committed to

delivering high-quality homes with ﬁrst

class customer experience.

Focus on operational discipline and process

eﬃciency to support proﬁtable growth.

#### Strong foundations

Established and well-regarded brand.

High-quality land bank in desirable

locations ensures future development

potential.

Opportunity to accelerate value

creation through selective land

bank optimisation.

#### Sustainable value creation

Attractive pathway for long-term value

creation through balanced volume growth

and margin enhancement.

An element of margin improvement driven

by self-help initiatives, independent of

market conditions.

Our balance sheet is underpinned by cash

ﬂow discipline, which supports investment

for growth.

#### Positive structural tailwinds

Persistent undersupply of housing in

the UK.

Government policy commitment to

boosting housebuilding, providing a

favourable long-term backdrop.

#### We are positioned for sustainable value creation, underpinned by ongoing structural demand for new housing.

14

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

### How we build value

From land acquisition to customer

service, our business model delivers

sustainable, long-term value by aligning

closely with our strategic priorities.

#### Business model

We create value through a disciplined and

targeted approach to land acquisition,

focusing on sites in locations that align with

our position in the mid-premium segment

and support our growth objectives.

Our land buying strategy prioritises ﬁnancial

returns, planning deliverability and customer

demand, ensuring that capital is deployed

eﬃciently and sustainably. This approach,

underpinned by rigorous appraisal processes,

enhances our ability to secure high quality sites

that deliver attractive margins. Alongside our

long-term strategic land pipeline, this provides

strong visibility over future developments and

supports consistent, margin-accretive growth.

Our land acquisition appraisals embed

sustainability principles. We consider factors

such as biodiversity, water conservation

measures and habitat protection. We prioritise

locations with access to sustainable transport,

including public transport links and major

road networks, and ensure there is space

for social infrastructure to promote thriving,

inclusive communities.

Design quality, thoughtful plotting and

placemaking are central to how we create

value and differentiate our developments.

As part of our positioning in the mid-

premium market, we are enhancing our

design standards, refining our plot layouts,

and elevating the overall character of our

schemes to better reflect the expectations

of this segment.

By integrating high quality architecture,

landscaping and community spaces from the

outset, we aim to deliver developments that are

not only functional but are also aspirational.

Sustainability is integrated across every stage

of design and planning. We incorporate

biodiversity net gain, design attractive green

spaces to encourage outdoor activity and

wellbeing, and plan for sustainable connectivity

through walking, cycling and public transport

links. Social infrastructure, such as schools,

healthcare facilities, play areas and community

hubs, is carefully considered to deliver a

lasting positive legacy.

12

Average sales outlets

40

2024: 44

Planning success rate over 15 years

85%

#### We buy land in desirable locations

#### We design vibrant communities

15

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

We create value through a customer-

focused sales approach that will enable us

to achieve our

mid-premium positioning

ambition. Our sales teams receive regular

and progressive training to ensure expert

guidance and a high quality customer

experience.

We are enhancing digital engagement through

online portals that support the buying journey

and oﬀer a curated range of upgrades to

personalise homes. Our upgraded sales suites

have been redesigned to reﬂect the quality of

our mid-premium oﬀer, which helps to maximise

the value of each home sold and strengthen

customer satisfaction.

We deliver high quality energy-eﬃcient homes

and provide buyers with information on the

sustainability features of their homes. Alongside

high performance insulation, many of our

homes include solar PV panels, electric vehicle

charging points, and an increasing number

of sites have air source heat pumps installed.

All new houses are designed to achieve a

minimum EPC B rating to support energy-

eﬃcient living.

As part of our commitment to delivering

exceptional customer experience, we

appointed a Group Customer Operations

Director to lead a comprehensive

improvement programme.

We place a strong emphasis on reducing

snagging issues and post-sales ﬁxes by

embedding a build right ﬁrst time culture across

our operations. By prioritising quality and

consistency from the outset, we aim to create

a smoother, more positive experience for our

customers, reinforcing trust, increasing referrals

and supporting long-term brand value.

We deliver homes that prioritise energy

eﬃciency, helping to keep running costs

down and supporting our customers in living

more sustainably. Many developments also

incorporate measures to support nature,

alongside accessible green space and social

infrastructure, creating more enjoyable spaces

for residents.

35

Homes completed in 2025

1,691

2024: 1,873

HBF customer satisfaction score

4.20

2024: 4.03

#### A customer-focused sales journey

#### A positive customer experience

#### Business model continued

We create value through a disciplined

and efficient construction process that

prioritises quality, consistency and

timely delivery.

A right ﬁrst time mindset is embedded across

our build teams, ensuring that homes are

constructed to high standards with minimal

rework. Each project is meticulously planned

and executed, with strict adherence to build

programmes, safety protocols, and the New

Homes Quality Code. We leverage advanced

project management tools to track progress in

real time, resolve issues quickly and maintain

momentum on site.

We integrate sustainable practices throughout

our construction activities, focusing on resource

eﬃciency and waste reduction. On-site

recycling stations and waste segregation

processes maximise landﬁll diversion, while

|we work to conserve and enhance natural

habitats around the site. Additionally,

protective measures for wildlife, such as

temporary fencing and ecological monitoring,

ensure that construction activities align with

our environmental stewardship commitment.

4

2025 average NHBC reportable

items per inspection

0.26

2024: 0.35

#### A right first time approach to construction

Financial Statements

Strategic Report

Governance

Crest Nicholson

Annual Report and Accounts 2025

16

![]()

#### Business model continued

Our business needs high quality resources, capabilities and processes and is dependent on strong relationships to

#### operate eﬃciently.

### What we use to create value

#### A collaborative approach

We value our relationships with

housing associations, landowners, local

authorities and government bodies.

These collaborations provide us with

access to key development sites, shared

resources and funding opportunities,

while facilitating compliance with

regulations. By working together, we

can expand project pipelines, improve

delivery eﬃciency and meet housing

demand, driving growth and long-term

proﬁtability.

#### A resilient ﬁnancial model

Financial resources are a critical

component, enabling investment in land,

development and construction. We have

a diverse capital structure, ensuring

ﬂexibility and resilience. We adopt a

prudent approach to risk and disciplined

cash management, which helps us

maintain ﬁnancial stability, supports

sustainable growth and ensures we

can weather market ﬂuctuations.

#### A motivated, well-trained workforce

Skilled employees are essential in

building and delivering homes that meet

regulatory standards and customer

expectations. A strong focus on

workforce development, through training,

a strong health and safety culture and

employee wellbeing, helps ensure

eﬃciency, innovation and sustainability in

operations. Engaging a motivated, well-

trained workforce enhances productivity

and contributes to maintaining our

reputation and long-term growth.

#### Focus on design and innovation

High quality design enhances our

customer proposition, ensuring long-

term value and customer satisfaction.

Maintaining the ﬂexibility of house types

allows for customisation while improving

construction eﬃciency.

Innovation to enhance the sales process

and streamline the build process

reduces costs and supports safety,

quality and service.

#### Carefully selected natural and manufactured resources

Natural resources such as timber and

aggregates, together with manufactured

materials including bricks and steel,

are fundamental to our building

operations. Responsible sourcing

supports sustainability and helps

minimise environmental impact.

Our focus on reducing waste and

optimising resource use supports

eﬃcient delivery, cost control, and

compliance with evolving regulatory

and environmental standards.

#### Centralised decision- making with local divisional knowledge

We operate through regional divisions,

each handling local developments and

construction. There are two central

divisions: one specialising in strategic

land acquisitions and supporting projects

through the planning process; and the

Special Projects division, which focuses

exclusively on ﬁre remediation and

legacy sites.

17

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Market environment

#### Market and economic overview

Despite the government reaﬃrming its target of

300,000

1

new homes per year, output remains

well below this benchmark. The private new-build

market accounts for only c.8% of total UK housing

transactions, compared with a historical average

of c.13%, and remains critical to increasing overall

housing supply.

Underlying demand continues to grow, driven

by net migration and shrinking household sizes.

Limited growth in housing stock has intensiﬁed

competition for existing homes, putting upward

pressure on prices and rents, worsening

aﬀordability, and restricting mobility.

Challenges

In markets where aﬀordability is under

pressure (particularly the south of England),

selling prices may be impacted.

With new-build activity reliant on second-

hand transactions and chains, slower resale

markets or mortgage-rate uncertainty may

delay reservations or slow conversions.

Opportunities

Our strategy pivot to a value over volume

model, targeting the mid-premium segment

and increasing product quality and customer

experience, positions us to capture better

margins and provides greater resilience when

buyer demand recovers.

Demand shortage creates a sustained

requirement for new homes. There is

potential for further price growth, which

will enhance margins.

Gross mortgage advances rose more than 50%

in the ﬁrst quarter of 2025

2

. High loan-to-value

lending (deﬁned as over 90%), largely to ﬁrst-time

buyers, increased to the highest level since 2008

2

.

Mortgage aﬀordability improved marginally, though

rates remain elevated versus historic lows

3

.

Lenders are beginning to loosen criteria, with

the Financial Conduct Authority encouraging

more ﬂexible aﬀordability assessments and major

banks signalling support for higher loan-to-income

multiples. Employment is stable and real wage

growth is mildly positive, but declining vacancies

continue to weigh on consumer conﬁdence.

However, the Oﬃce for Budget Responsibility

forecast property transactions to rise from around

1.1 million in 2024 to circa 1.3 million by 2029

4

.

Challenges

Persistent aﬀordability constraints continue to

restrict the pool of qualiﬁed buyers, slow the

pace of sales and put pressure on sale prices.

Housebuilders may face longer time to sell,

softer pricing on new homes, and increased

incentive costs.

Opportunities

Our target customers’ proﬁle is mainly aﬄuent

and second movers, with higher deposits

hence lower loan-to-value mortgages, with

more favourable rates of borrowing.

Further progress and increased coverage in

the mid-premium market will make us more

resilient to challenging lending conditions.

#### Structural undersupply of housingAffordability and the lending market

1

Plan for Change: Milestones for mission-led government, 5 December 2024

Lending conditions are showing tentative improvement but remain challenging for many buyers,

with knock-on eﬀects for the housebuilding sector.

The UK continues to face a signiﬁcant structural undersupply of housing, with new-build delivery

consistently falling short of the level required to match population growth.

The new homes sector continues to operate in a complex, volatile macro environment,

aﬀected by aﬀordability, regulation and supply dynamics.

The market appears to be

transitioning from a challenging landscape towards a period of more stable volumes, albeit

with modest growth expectations in the near term. Demand recovery is likely to be gradual.

Five-year ﬁxed mortgage rate – 75% loan to value

2020

2021

2023

2022

2024

2025

0

1

2

3

4

5

6

7

%

Source: Bank of England database

2

Bank of England Mortgage Lenders and Administrators Statistics – 2025 Q2

3

Bank of England Credit Conditions Survey – 2025 Q3

4

Oﬃce for Budget Responsibility Housing Market data 30 July 2025

18

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Market environment continued

The supply of consented land remains restricted

across the country, with changes to the National

Planning Policy Framework in England unlikely to

signiﬁcantly impact supply until the second half

of 2026, at the earliest. From the peak in 2021 to

June 2025, there have been 34% fewer planning

consents granted in the UK

1

.

Planning activity is under pressure. Despite

high levels of activity on the ground, changes to

planning policy will take time to be reﬂected in

local plans and the number of consents ﬂowing

through the system.

Clear signals are already being sent through

the appeals process, as planning inspectors

embrace the revised National Planning Policy

Framework. Combined with further reform, this

has the potential to oﬀer an unprecedented

opportunity for acquiring and progressing sites

over the next few years.

The pipeline of consents and the conversion

from land to outlets is under strain. Longer lead

times, upward cost pressures and the need to

show deliverability mean that developers must

be more selective, favouring land in strong

markets, with easier access and infrastructure

provision. Most of the uplift in supply and

transactions is expected to materialise from

2027 onward.

Challenges

Planning and outlet growth constraints.

Delay of cash conversion and margin

dilution due to consent risks and pre-

commencement obligations.

Opportunities

Maximum land portfolio optionality such

as disposal of non-core, capital-intensive

sites to strengthen liquidity and return on

capital employed.

Our quality land portfolio is aligned with

mid-premium branding, with scope to

standardise premium designs of house

types and speciﬁcations.

The Building Safety Act 2022 introduced

comprehensive reforms to improve building

safety, especially in multi-occupancy building

developments, mandating safety certiﬁcates,

ﬁre safety protocols, and increasing developer

accountability. Additionally, the Remediation

Acceleration Plan requires that all remediation

work begins by July 2027.

Forthcoming regulatory changes, notably the

Future Homes Standard (FHS), will require the

delivery of all-electric homes and more stringent

energy performance modelling. Biodiversity

net gain requirements mean developers must

enhance site biodiversity by at least 10% above

the pre-development baseline.

The November 2025 budget oﬀered no

measures to encourage ﬁrst-time buyers,

however no landﬁll tax changes were

announced.

Challenges

There is a risk that costs escalate further on

ﬁre remediation and the introduction of further

ﬁre regulations.

FHS requirements will increase speciﬁcation

complexity and build cost for new homes.

Local grid capacity constraints arising from

higher electricity demand will be a key

consideration for the sector.

Opportunities

By proactively aligning with FHS and

delivering lower running cost, energy-eﬃcient

homes, we can diﬀerentiate our oﬀering, and

appeal to value-conscious buyers.

Our new house types have been designed to

align with the FHS requirements, with more

attractive designs and higher speciﬁcations

suitable for the mid-premium market.

#### Land market and planningGovernment regulation and sustainability

1

Savills’ ‘Residential Development Land – Q3 2025’

The land market is beginning to stabilise as build costs ease, and housebuilders and landowners

adjust to affordability pressure. Although the planning regime has been historically challenging,

it is now being addressed gradually, which is helping to support activity across the sector.

The government’s recent policies and regulatory reforms aim to boost housing supply

while reinforcing standards of safety, quality, and sustainability.

19

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Our stakeholders

#### Stakeholder engagement

#### We recognise the importance of our stakeholders and engage meaningfully with them to nurture reciprocal relationships.

Consistent and eﬀective engagement helps

us to consider the insights and opinions of our

stakeholders. These interactions feed directly

into our decision-making, strengthening the

connections and ultimately contributing to our

long-term business success.

What is important to them?

Our employees require a safe and healthy

working environment, complemented

by a supportive, diverse and inclusive

culture, and opportunities for professional

development.

How we engaged during the year

Monthly video call business brieﬁngs

with the CEO and CFO, including the

opportunity to ask questions.

Annual all-employee survey.

Regular intranet updates and news

articles.

In-person roadshows on the business

transformation plan.

In-person roadshows to launch new

employee share plan and inform

employees about beneﬁts.

#### Employees

We directly employ people across four

regional offices, over 40 development

sites and various other locations.

What is important to them?

Investors need us to navigate market

challenges, while maintaining sustainable

returns. They value clear communication

about our strategy and performance.

How we engaged during the year

The CEO and CFO attended a

programme of meetings and investor

conferences throughout the year.

Investor roadshows after half- and

full-year results announcements.

Regular meetings with investors,

lenders and analysts including hosting

visits to sites under development.

What is important to them?

Our customers want a choice of home

sizes and layouts and expect quality homes

in attractive, safe communities, combined

with an excellent customer experience

from pre-sale to occupation and beyond.

How we engaged during the year

Our sales and customer service teams

are in regular contact with customers

both before and after a sale completes.

Customers complete HBF new homes

surveys at eight weeks and nine months

after they buy their home.

Regular meetings with housing

associations.

See our Section 172 Statement and information

about Board engagement with our stakeholders

on pages 64-69.

Read more in Our people on pages 30-32

and Listening to employees on page 68.

#### Investors

We engage with institutional and retail

investors, lenders and analysts.

#### Customers

Our customers buy our homes either as

individuals or through larger institutions

that we work in partnership with.

Read more in Investor engagement on

page 69.

Read more in the Chief Executive Oﬃcer’s

statement on pages 4-8 and Delivering

outstanding customer experience on

page 11.

20

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Stakeholder engagement continued

What is important to them?

Our suppliers and subcontractors want

mutually beneﬁcial working relationships

that share risk and reward alongside

operational eﬃciency.

How we engaged during the year

Encouraged participation in the Supply

Chain Sustainability School.

Engaged with suppliers on their

greenhouse gas emissions data.

Maintained relationships with key

suppliers, with particular focus on

safety, costs and sustainability.

Held periodic meetings with

subcontractors at a divisional level

to disseminate updates and gather

valuable feedback.

Dialogue with suppliers on innovative

new products to enhance our oﬀering.

What is important to them?

Our neighbours in the communities around

our developments expect engaged two-

way communication and want us to uphold

our commitments to invest in essential

infrastructure, while protecting the local

environment and reducing emissions

and waste.

How we engaged during the year

Worked with local authorities and

environmental partners to protect

habitats, manage ﬂood risk and deliver

biodiversity net gain, including early

engagement on mitigating actions.

Supported local initiatives and charities,

and expanded community contributions

tracking to maintain transparent, positive

investment in the places we build.

What is important to them?

The government appreciates proactive

engagement from us and solutions to

meet key housing targets, the Future

Homes Standard and industry initiatives

that support biodiversity and climate

change matters.

How we engaged during the year

Worked with the Future Homes Hub

on the Future Homes Standard and

industry initiatives on biodiversity and

climate change.

Engaged with the Home Builders

Federation on high level policy and

regulatory changes.

Gave evidence in public in connection

with the Environmental Audit Committee’s

inquiry into environmental sustainability

and housing growth.

#### Government and other bodies

Government, regulatory and industry

bodies shape the legislative environment

in which we operate.

#### Communities and environment

We are committed to creating thriving

communities and enhancing local

environments.

#### Suppliers

Our suppliers provide the materials

for our homes, and our skilled

subcontractors complete our

construction activities.

Read more in Responsible practice on page 28.

Our supply chain Code of Conduct is on our

website at corporate.crestnicholson.com/

supply-chain

Read more in Protect the environment on

pages 23-26 and Make a positive impact

on communities on page 27.

Read more in Government regulation and

sustainability on page 19.

21

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Sustainability

Sustainability remains integral to long-term value creation, shaping the quality of the homes we build, the

#### experience of our customers, and the resilience of our business.

#### Focusing on what matters most

We continue to assess and respond to the

sustainability topics most important to our

stakeholders and our business. Ongoing

engagement with customers, employees,

suppliers, investors and local communities

helps ensure that our priorities remain relevant

as expectations evolve.

This dialogue helps us identify emerging risks

and opportunities, such as embodied carbon,

climate resilience and nature impacts, and align

our activities with our strategic priorities.

#### Maintaining governance and performance oversight

Robust governance underpins delivery of our

sustainability commitments. Oversight of our

strategy and performance rests with the Board,

supported by the Sustainability Committee

chaired by the Chief Executive Oﬃcer. The

Committee met four times during the year, setting

strategy, guiding integration of sustainability

across the business, and monitoring progress

against key performance indicators.

Sustainability targets continue to be linked to

executive remuneration and our revolving credit

facility, reinforcing accountability and alignment

with stakeholder expectations. From next year,

updated revolving credit facility targets will

reﬂect our evolving sustainability priorities,

including customer satisfaction, climate

and supplier metrics.

#### Collaborating to drive progress

Achieving a low carbon, nature positive built

environment requires industry-wide action.

We contribute to collaborative initiatives such

as the Future Homes Hub and Supply Chain

Sustainability School, and engage with suppliers,

regulators and peers to share insight, support

the development and implementation of new

initiatives, and help raise standards across

the sector.

#### Our sustainability strategy

Protect the environment

We are committed to reducing our climate impact,

conserving resources, minimising waste and

enhancing biodiversity.

65%

reduction in scope 1 and 2 emissions against

2019 base year

Read more on pages 23-26.

Make a positive impact on communities

We create high-quality homes and invest in

infrastructure and placemaking to bring lasting

beneﬁts for our communities.

£26.2m

invested in local infrastructure through CIL

and Section 106 agreements

Read more on page 27.

Operate responsibly

We uphold high ethical standards and prioritise

the health, safety and wellbeing of everyone

connected to our business and value chain.

Read more on pages 28-29.

#### Our sustainability priorities

Read more about our stakeholder engagement

on pages 20–21 and 64–69.

We continue to make measured progress across

the three pillars of our sustainability strategy,

recognising that lasting change requires ongoing

action and collaboration.

#### Enhancing transparency and disclosure

We obtained limited assurance over key

sustainability metrics used for the purposes of

our revolving credit facility this year, including

carbon and energy data.

We continue to prepare for emerging reporting

requirements, including the UK’s adoption of

ISSB standards 1 and 2 and the Task Force on

Nature-related Financial Disclosures framework.

As part of this work, we have begun assessing

alignment with these standards and mapping

nature-related risks and opportunities across

our operations and supply chain. These include

potential water scarcity impacts, biodiversity

net gain delivery, and opportunities to enhance

nature positive design. This work helps us

prepare for future reporting expectations.

Mark Kershaw

Group Head

of Sustainability

We’re committed to creating

homes that are better for people

and planet. We recognise the scale

of the challenge ahead, and we

remain focused on making steady,

meaningful progress.

93.4%

SHE inspection compliance

22

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Protect the environment

#### Our transition to net zero

Decarbonisation levers

Key areas of focus to reach our decarbonisation

goals include:

energy eﬃciency

renewable energy procurement

electriﬁcation of homes and sites

low carbon plant and equipment

low carbon materials and supplier collaboration.

Industry alignment

We supported the development of the

Future

Homes Hub’s Net Zero Transition Plan

,

which sets out a sector-wide pathway for

decarbonising new homes, and aligns with

our transition approach.

Transition dependencies and challenges

Delivering our plan depends on:

availability and aﬀordability of low carbon

materials, such as cement, bricks, blocks

and steel

reliable data across the supply chain to support

decision-making

grid and renewable energy infrastructure

continued investment in innovation and skills

supportive policy environment.

Building resilience alongside our transition

Our climate response also covers adaptation.

We are taking steps to ensure that our

developments and operations remain resilient

to rising temperatures, ﬂooding and water

scarcity, while also monitoring and mitigating

against transition risks.

Climate risk considerations are integrated within

our risk management framework.

Achieving net zero across our value chain

by 2045 is central to our sustainability

strategy. Our transition plan sets out the

milestones and actions that will help us

get there.

Building a low carbon future

Our plan focuses on practical steps across

our operations, supply chain and product

design, which are aligned with our science-

based targets.

Our priorities include:

cutting emissions from our operations

through energy eﬃciency, renewable

electricity, eﬃcient plant and equipment,

and low carbon fuels

reducing embodied carbon by working

with suppliers and adopting lower

carbon materials and technologies

reducing in-use emissions through

energy-eﬃcient and fully electric homes.

Progress depends on collaboration

across the value chain and continued

improvements in low carbon materials,

infrastructure and skills.

We are committed to achieving a 90%

reduction in absolute scope 1 and 2

emissions and 97% reduction in scope 3

emissions intensity from a 2019 base year.

Residual emissions to be neutralised

through credible carbon removals.

Near-term science-based targets to 2030

Read more in our Task Force on Climate-related

Financial Disclosures (TCFD) report on pages 45-53.

2025

0%

100%

2019

Base year

tCO

2

e

2035

2030

2040

2045

23

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

#### Net zero across the value chain by 2045

Future Homes

Standard compliance

All new homes fully electric

and zero carbon ready.

Illustrative pathway to net zero

across our value chain

Actual greenhouse gas emissions

performance is reported on page 24.

Reduce scope 1 and 2

emissions by 60%

Key delivery drivers

Energy eﬃciency,

increasingly electriﬁed ﬂeet,

reduced diesel reliance, and

targeted use of low carbon

fuels (e.g. hydrotreated

vegetable oil) where

possible.

Reduce scope 3

emissions intensity

(per sq. m) by 55%

Key delivery drivers

Electriﬁed homes, a

progressively lower carbon

grid, eﬃcient fabric ﬁrst

design, lower carbon materials

and continued supplier

collaboration.

![]()

#### Protect the environment continued

#### Scope 1 and 2 performance

In 2025, our total scope 1 and 2 GHG emissions

were 2,941 tCO₂e, representing a 5% reduction

from 2024 and 65% from our 2019 baseline.

Emissions intensity increased slightly to

1.88 tCO₂e per 100 m² (2019: 1.83 tCO₂e

per 100 sq. m).

Progress in 2025

Internal monitoring of fuel and generator use.

Hydrotreated vegetable oil accounted for 53%

of site diesel consumption.

91% renewable electricity procured across

our operations (2024: 85%), with remaining

supplies largely linked to shared oﬃces and

inherited contracts on new sites, limiting direct

control. We continue to prioritise renewable

electricity where this is within our control.

88% of company cars are now hybrid or

electric (2024: 82%). A car salary sacriﬁce

scheme was rolled out during the year, limited

to electric or hybrid vehicles.

Focus for 2026

Strong focus on energy and fuel eﬃciency,

including early grid connections to avoid

generator use.

Continued use of hydrotreated vegetable

oil and monitoring and testing of low carbon

plant and equipment.

Continued ﬂeet decarbonisation.

We continue to make progress towards our science-based targets, reducing both direct (scope 1 and 2) and indirect (scope 3) emissions across our operations, supply chain and homes.

#### Greenhouse gas (GHG) emissions performance

Scope 3 GHG emissions breakdown

Supply chain

41%

Use of sold product

58%

Other scope 3

1%

Scope 3 GHG emissions intensity

performance (tCO

2

e/sq. m)

2.11

2.39

2.64

2025

2024

2023

2030 target (1.16 tCO

2

e/sq. m)

----

2019 base year (2.57 tCO

2

e/sq. m)

Scope 1 and 2 GHG emissions breakdown

Scope 1

1,839 tCO

2

e: 63%

Scope 2

1,103 tCO

2

e: 37%

Scope 2 emissions use location-based emission factors.

Scope 1 and 2 GHG emissions breakdown

by emission source

Electricity

37%

Gas

19%

Fleet and site fuel

44%

Scope 1 and 2 GHG emissions

performance (tCO

2

e)

2,941

3,105

3,803

2025

2024

2023

2030 target (3,383 tCO

2

e)

---

2019 base year (8,458 tCO

2

e)

#### Scope 3 performance

Scope 3 emissions remain the largest part of

our footprint, arising primarily from construction

materials and the use of our homes.

In 2025, our absolute scope 3 emissions

reduced by 19% compared with 2024, and

emissions intensity decreased by 12%.

Progress in 2025

Air source heat pumps installed on 19% of

current developments, building readiness for

the Future Homes Standard.

98% of homes achieved an Environmental

Impact Rating of A or B, meeting our revolving

credit facility target.

Ongoing engagement with our energy

assessors to optimise home speciﬁcations,

ensuring that we deliver emissions reductions

while maintaining cost eﬃciency.

Participation in Future Homes Hub working

groups to shape embodied and whole life

carbon reporting approaches.

Focus for 2026

Expand air source heat pump installations.

Continue optimising fabric ﬁrst design to

minimise home energy consumption.

Increase embodied carbon reporting at

product level.

Continue engagement through the Future

Homes Hub on industry-wide carbon data

and low carbon material solutions.

24

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Protect the environment continued

#### Minimising waste and using resources eﬃciently remain key to reducing our environmental impact and building eﬃciently.

Through improved site practices, better

material planning and engagement with

our supply chain, we continue to reduce

construction waste and improve water

resilience on our sites.

Construction waste intensity (tonnes/EU)

5.2

Reduction in construction waste intensity since 2024

24%

Pallets reused or recycled

24,705

#### Natural resources and waste

#### Reducing waste and improving resource eﬃciency

In 2025 we began reporting waste intensity

using equivalent build units (EUs), providing

a more representative measure of activity.

Total construction waste decreased by 19% to

9,783 tonnes, building on last year’s improved

performance. Waste intensity reduced to

5.2 tonnes per EU, representing a 24% reduction

against 2024, and we continue to target a year-

on-year reduction in 2026. We maintained 99%

waste diversion from landﬁll, exceeding our

95% target.

Compliance with our Waste Management Policy,

regular checks on material stock control on site

by commercial teams, and an improved cost

review process have supported more eﬃcient

operations. We continued our collaboration with

Community Wood Recycling, supporting local

employment and reuse of timber. Our pallet

return scheme enabled the collection of 24,705

pallets for repair and reuse or recycling.

Read more on water risk in the TCFD section

on pages 45-53.

Waste intensity (tonnes/100 sq. m)

6.27

7.15

10.98

2025

2024

2023

---

2019 base year (9.64 tonnes/100 sq. m)

Total construction waste (tonnes)

9,783

12,132

19,975

2025

2024

2023

Waste intensity (tonnes/EU)

5.21

6.88

2025

2024

2023

An equivalent build unit (EU) reﬂects the proportion

of a home completed during the period, enabling

performance metrics such as waste to be normalised

to actual construction activity.

#### Water resilience

The UK faces growing pressure on water

resources due to climate change, population

growth and ageing infrastructure. We continue

to design our homes to use less than 105 litres

per person per day, well below current regulatory

requirements.

In anticipation of potential tighter standards

under the government’s consultation on Building

Regulations Part G (Water Eﬃciency), we are

reviewing the water ﬁttings and appliances

speciﬁed in our homes against the consultation’s

metrics. This early assessment will help ensure

future compliance and reduced household

water demand, while maintaining a positive

customer experience.

At a development level, we integrate sustainable

drainage systems (SuDS) to manage surface

water, mitigate ﬂood risk and enhance

biodiversity. SuDS features such as swales,

attenuation ponds and permeable paving

not only improve water quality but also

create natural amenity spaces within our

developments.

We monitor water stress and availability across

the regions in which we operate as part of

our TCFD-aligned climate and sustainability

risk review. This helps us understand where

future water scarcity could aﬀect design, cost

or resilience, and ensures that water eﬃciency

continues to be factored into both our product

design and land acquisition processes.

25

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Protect the environment continued

#### The introduction of biodiversity net gain in 2024 marked an important step forward for nature recovery in housing.

#### Nature at the heart of our places

Delivering biodiversity net gain (BNG) is now a

standard part of our planning process. We are

evolving our approach through current projects,

using each development as an opportunity to

learn, improve and create habitats that deliver

lasting beneﬁts for wildlife and local communities.

We engage ecologists and landscape architects

early in site design to identify opportunities for

habitat creation and ensure our developments

meet or exceed the 10% statutory requirement.

In some locations, where space or habitat

type limits onsite delivery, we work with

trusted oﬀsite habitat providers to meet BNG

requirements eﬃciently and support larger-

scale ecological restoration. Over the past year,

we have strengthened these relationships to

ensure credible, measurable outcomes that

complement on-site enhancements.

Alongside BNG, we integrate nature-friendly

features across our developments to help

wildlife thrive close to where people live.

Through our Homes for Nature commitment,

an initiative developed in collaboration with the

Future Homes Hub and industry peers, we aim

to provide the equivalent of one bird nesting

brick per house, along with hedgehog highways

to support connectivity.

We support pollinators through initiatives such

as the installation of BeeBoxes – see case study

opposite. These features reﬂect our ongoing

eﬀorts to create developments that support

biodiversity as part of everyday living.

#### Focus for 2026

Continue evolving our BNG approach

through insights gained from project

delivery.

Enhance data collection to improve reporting

on biodiversity and habitat features.

Continue the BeeBox partnership to monitor

outcomes.

Expand the use of pollinator-friendly planting

within standard landscape designs.

Explore opportunities for additional

tree planting to strengthen local green

infrastructure.

#### Biodiversity

CASE STUDY

CASE STUDY

Creating a home for bats: Moonlight

Manor, Finberry

At our Finberry development in Ashford,

we created Moonlight Manor, a custom-built

bat hotel designed in consultation with

an ecologist to support local bat species.

The building combines a variety of

materials and internal features to replicate

natural roosting conditions, helping bats

thrive alongside our new community.

An interpretation lectern raises awareness

among the local community about bats

and habitat protection.

Supporting pollinators: BeeBox

partnership with Lancaster University

We partnered with Lancaster University to

support the bumblebee population through

the installation of BeeBoxes, the world’s

ﬁrst scientiﬁcally developed bumblebee

nestbox, in show home gardens nationwide.

Each box is 3D-printed using sustainable,

wood-based material and incorporates

cavity wall insulation and drainage to create

a healthy, durable environment

for bumblebees.

Our sales teams complete monitoring

sheets to record BeeBox activity,

contributing valuable data to Lancaster

University’s national research into the

habitats of these vital pollinators.

26

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Make a positive impact on communities

We are committed to delivering high quality homes and an excellent customer experience, while creating lasting value for

#### the communities where we build.

Through thoughtful design, collaborative planning

and stakeholder engagement, our developments

are designed to contribute positively to local

areas long after construction is complete.

We integrate social value through investment

in local infrastructure and community facilities.

In 2025, we contributed £26.2 million through

Community Infrastructure Levy (CIL) and Section

106 planning obligations to support areas such

as aﬀordable housing, green spaces, community

amenities, transport infrastructure and public art.

Investment through CIL and

Section 106 agreements

£26.2m

#### Creating healthy, inclusive places

Our developments are designed to promote

health, wellbeing and social interaction.

Layouts incorporate features such as play

areas, orchard planting, walking routes and

shared green spaces, creating opportunities for

residents to connect with nature and each other.

We also seek to provide convenient access

to local amenities and sustainable transport,

alongside energy-eﬃcient homes that support

healthier living.

Building on our established approach, in

2026 we will develop a formal placemaking

strategy to provide a consistent framework

for designing and delivering thriving,

sustainable communities.

#### Thriving communities

#### Supporting communities and charitable giving

We continue to support our charity partner,

Young Lives vs Cancer, helping ensure children

and young people with cancer receive the right

support at the right time. Our regional businesses

also provide donations, sponsorships and

volunteering to local charities and organisations,

contributing to positive outcomes in the

local area.

#### Delivering quality homes and excellent customer experience

Delivering high quality homes and an excellent

customer experience remain central to our

strategy. In the most recent survey year, we

achieved a 5 star rating in the HBF customer

satisfaction survey, with over 90% of customers

saying they would recommend us to a friend.

Under our renewed revolving credit facility, one

of our sustainability-linked targets is now tied to

maintaining strong customer satisfaction, and

from 2026 this will include the HBF 5 star rating.

The HBF introduced an enhanced scoring

system in 2025, combining results from both

the eight-week and nine-month post-completion

surveys, to provide a more complete measure of

customer experience and build quality in a single

overall score.

We strive to achieve strong satisfaction scores

in both HBF surveys to ensure we maintain our

5 star rating. Customer feedback is reviewed

weekly and used to inform our ongoing

improvement programme, which currently

includes actions to improve responsiveness,

enhance communication with customers and

strengthen visibility of ongoing works across our

developments. These initiatives are supported

by our continued focus on build quality through

regular internal reviews and reducing reportable

items identiﬁed by external inspectors.

During the year, we have consistently exceeded

the threshold for a 5 star rating when measured

against the new HBF scoring matrix.

27

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### We are committed to operating responsibly, fostering a safe, inclusive workplace, and collaborating closely with our

#### supply chain to deliver positive environmental, ethical and social outcomes.

#### Sustainable supply chain and responsible procurement

Working in partnership with our suppliers is

critical to achieving our sustainability objectives.

Our Sustainable Procurement Policy and

Supply Chain Code of Conduct set out clear

environmental, ethical and social expectations for

all suppliers, including safe working conditions

and responsible sourcing.

#### Responsible practice

#### Operate responsibly

We are partners of the Supply Chain

Sustainability School (SCSS), which provides free

training and resources to upskill colleagues and

suppliers on key sustainability topics such as

climate change, biodiversity and human rights.

Under our renewed sustainability-linked revolving

credit facility, one of our targets continues to

focus on supplier engagement with the SCSS,

increasing the proportion of suppliers achieving

bronze, silver or gold membership. This target

was part of our previous revolving credit facility,

and we achieved the performance target for

2025. In 2025, 85% (2024: 66%) of suppliers

with group trading agreements achieved at least

bronze membership, and 48% reached gold.

We engage regularly with key suppliers to

share best practice, identify opportunities for

improvement and support the transition to more

sustainable products and processes.

#### Sustainable timber

We continue to promote responsible material

sourcing. Our Sustainable Timber Policy commits

us to procuring timber certiﬁed by the Forest

Stewardship Council or Programme for the

Endorsement of Forest Certiﬁcation, helping

mitigate the risk of illegal deforestation, and

supporting sustainable forest management.

Our most recent audit conﬁrmed consistent

compliance with this policy across our suppliers.

#### Human rights and anti-slavery

We are committed to conducting our business

with integrity, working to ensure that human

rights are respected across our operations and

supply chain. Our Human Rights Policy supports

the principles set out within the United Nations

Guiding Principles on Business and Human

Rights. All suppliers are contractually required

to comply with our Supply Chain Code of

Conduct, which includes clear expectations

on labour standards, health and safety, and

environmental management.

We recognise that modern slavery can occur

in the construction industry and we maintain

a zero-tolerance approach to all forms of it,

including forced and child labour. All employees

complete dedicated anti-slavery training, which

raises awareness of the signs of modern slavery

and provides clear guidance on how to report

concerns. This is supported by multilingual

posters and awareness campaigns across

the business.

Our Speaking Up helpline and website, operated

by an independent third party, remain available

to colleagues, subcontractors, suppliers and the

local community to conﬁdentially report concerns.

No substantiated grievances related to human

rights were reported during the year.

Group suppliers at bronze, silver or

gold status with the Supply Chain

Sustainability School

85%

28

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Operate responsibly

#### Progress in 2025

The Group recorded no health and safety

prosecutions, prohibition or improvement

notices, work-related fatalities, or

environmental breaches resulting in

prosecution during the year.

We set targets for reducing accidents in

2025 and our Annual Injury Incident Rate

(AIIR) decreased compared with 2024. AIIR

measures the ratio of reportable accidents to

the number of individuals exposed to risk.

A total of 615 site inspections were completed

by divisional and Group senior management,

build and site managers, the in-house SHE

team, and independent external consultants.

These inspections assessed compliance with

industry best practice and legal requirements.

Compliance has steadily improved over the

past ﬁve years, with further progress reported

in 2025.

The One.Site digital workforce management

tool was introduced to all sites to streamline

SHE processes. It supports site managers by

automating parts of the contractor induction

process, tracking site access, and verifying

worker qualiﬁcations.

Two sites were awarded Highly Commended

at the Homebuilder Safety Awards, reﬂecting

our continued focus on excellence in

site safety.

#### Protecting the health, safety, and wellbeing of our employees, subcontractors, customers, and the wider

#### public, is central to our operations.

As a signatory to the HBF Health and Safety

Charter, we uphold its core principles, driving

performance improvement and cultivating a

robust safety culture across our business. In

2025, we continued to strengthen our approach

to managing workplace health and safety

risks, reﬂecting our commitment to responsible

governance and continuous improvement.

#### Governance and oversight

The Group Safety, Health and Environment

(SHE) Committee, chaired by the Chief Executive

Oﬃcer, provides oversight and stewardship

of the Group’s SHE management system,

ensuring performance and compliance with

applicable laws and standards. The Committee

is responsible for setting policy, developing

strategic objectives, allocating resources

to manage risk, and ensuring operational

processes are eﬀectively controlled. Progress

and actions are reported to the Board and

Executive Committee at every meeting.

#### Focus for 2026

Reducing accidents and further improving

compliance.

Addressing health risks such as dust exposure

and manual handling.

Reducing hand-related injuries, which remain

a common cause of incidents.

Increasing monitoring of occupied areas and

legacy sites to ensure safety and enhance the

customer experience.

Continuing collaboration with stakeholders to

improve the management of ﬁre remediation

schemes.

Annual Injury Incident Rate

164

2024: 396

#### Embedding safety and excellence across our operations

Our operations are underpinned by a

commitment to integrity, quality, and care.

The Group’s SHE mission is to foster a culture

that empowers individuals to work collaboratively

and responsibly, driving operational excellence

and prioritising wellbeing. Our commitment

to safety extends to the occupiers of legacy

buildings, where we are continuing work to

ensure compliance with the latest ﬁre safety

standards. Enhanced procedures and controls

have been implemented to ensure this work

meets the highest health and safety benchmarks,

with oversight provided by senior management

and our dedicated SHE team.

SHE inspection compliance

93.4%

92.3%

89.9%

2025

2024

2023

2022

2021

87.9%

86.9%

#### Our commitment to health and safety

Homebuilder Safety Awards

Highly Commended: Branston Locks

and Perrybrook phase 4.

29

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Our people

#### Employee turnover

During the year, voluntary employee turnover

was 26% on a full-year rolling basis, having

increased from the prior year. In response, the

focus in 2025 has been on gaining a deeper

understanding of the underlying drivers

of employee turnover, drawing on insights

from exit interviews, employee engagement

survey feedback, employee forums and data

analytics. These insights have informed a

targeted approach to improving retention

across the business. Key actions have included

strengthening onboarding and induction

processes to support early engagement and

integration, alongside the development of

leadership and management programmes

designed to upskill managers in eﬀectively

supporting, developing and retaining

their employees.

#### Diversity, equality and inclusion

We continue to focus on how we can develop to

be ever more inclusive.

Women into Home Building

We are participating in the HBF-backed

programme to encourage more women into site

management. We sponsored two women for a

two-week placement on sites, supporting women

wanting to move into a career in our industry.

We have focused on driving continuous improvement to create an environment where our people are informed,

#### rewarded and developed.

#### We have invested in proactive ways to develop our people and bring about cultural change.

Outputs of the Culture Action Plan, initially started

in 2023, continued to inform activities aimed at

engaging our people and embedding the culture

needed to support our business transformation

plan. This included the launch of leadership and

management programmes and a comprehensive

review of the customer journey, supported by

tailored training.

In January 2025 we ran an employee

engagement survey to understand the views

and concerns of our employees across the

business. We had a good level of participation

with 75% of employees completing the survey.

The overall engagement score, which indicates

how connected, committed, and motivated

employees are, was also 75%. This set the

benchmark for our ongoing actions and is

included in remuneration targets for executives

and other senior and Group employees.

Variations in scores between divisions,

grades and functions were analysed and

action plans developed.

#### Organisational structures

During 2025, we undertook a comprehensive

review of our organisational design, to assess

whether existing structures within the Group

functions and divisions were ﬁt for purpose

and aligned to the strategic and operational

goals of Project Elevate. The review focused

on establishing organisational structures that

support eﬃcient and eﬀective ways of working,

streamlined decision-making, enhanced

productivity, and reduced overhead costs.

The resulting changes are intended to

strengthen execution capability and ensure

the organisation is appropriately positioned to

deliver its strategic objectives.

Embracing people’s differences

We aim for all employees to be supported in

working to the best of their ability, ensuring

that reasonable adjustments and training are

provided as appropriate. We have introduced

AI tools to support employees with dyslexia, to

help facilitate a more productive and inclusive

workspace. We continue to explore other tools

that can assist our employees.

Gender balance at 31 October 2025

Male

63%

Female

37%

Gender pay gap reporting for 2024

During 2024, the mean hourly pay gap

increased to 24% (2023: 22%) and the median

hourly pay gap increased to 32% (2023: 20%).

The workforce is majority male, with men

generally holding the more senior roles.

During 2024 the number of women in the

upper quartile decreased to 23% (2023: 26%).

Women accounted for 38% of the workforce in

2024 (2023: 38%). We are continuing to work

towards increasing diversity and gender balance

within all roles and at all levels.

#### Our culture

Employee engagement

75%

Voluntary employee

turnover

26%

2024: 22%

30

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Our people continued

#### Outputs from our Culture

#### Action Plan and employee engagement survey showed areas where we could build on the employee journey experience, from

#### recruitment through to reward, development and retention.

#### Recruitment

Our recruitment process is fair, transparent

and free of discrimination, prejudice, or bias.

In early 2025, we implemented a portal for

agency suppliers, enabling agency candidates

to set up proﬁles directly into our systems,

ensuring better communication and speeding

up the oﬀer process.

At the same time we have worked on enhancing

our direct hire capabilities to reduce reliance on

agencies, to reduce costs and improve our

time to hire.

I’m happy with my onboarding so far and am excited for my future here at Crest Nicholson. Really

enjoying shadowing ... and am eager to get stuck in.

#### A very helpful and friendly team, everyone is so welcoming and it makes it an enjoyable company to work for.

#### Reward and beneﬁts

We oﬀer competitive reward and beneﬁts

packages and continually review our oﬀer

to attract high calibre candidates.

Share Incentive Plan

We launched a new all-employee share plan

during the year, giving eligible employees the

opportunity to buy Company shares and receive

free matching shares. This is an HMRC-approved

plan, and shares have to be held for ﬁve years to

be sold free of tax.

Annual leave purchase scheme

We recognise that our people need to balance

work and personal life, which is not always an

easy task. In order to provide more ﬂexibility,

we piloted a successful annual leave purchase

scheme which has been renewed for 2026.

#### Performance and recognition

We have reviewed our performance

management processes and in 2026 will move

from a traditional formal annual review to more

frequent two-way conversations throughout

the year and a new goal-setting process.

We refreshed our employee recognition

programmes with our Crest Annual Recognition

Awards held in January, and more regular

divisional and head oﬃce awards presented

throughout each year.

#### Onboarding

Our focus on onboarding has seen a positive

response from new starters. We inform people

prior to joining the business about what to

expect in their ﬁrst few weeks. We have a

suite of documents for all those involved in the

onboarding process, containing a rich blend of

information for our new starters.

Our managers and divisional teams play a

key role in creating a welcoming and helpful

environment, and our new buddy scheme

ensures all new starters have an experienced

contact in the business to help them settle in.

#### The employee journey

31

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Our people continued

#### What’s next?

We will drive continuous improvement

in the ways our people are informed,

rewarded and developed.

With the rise in artiﬁcial intelligence (AI),

we are focusing on an AI awareness

and development programme, including

capabilities such as language translation

so that everyone truly understands the

information being passed to them. We

are also able to refresh our compliance

training more regularly with the use of

AI technology.

While AI will help us drive eﬃciencies and

productivity as well as improve employee

and customer experiences, we do

recognise the need for human interaction,

human intervention and human empathy

which AI will never replace.

#### Learning and development

We launched two new programmes on

leadership and management during the year,

as part of our overall Culture Action Plan and in

response to a clear desire from our employees

for more learning and development opportunities

expressed in the engagement survey.

We are embracing a modern, coach-like

leadership style, with a focus on leaders asking

more questions of their people, listening more

and empowering our people to be creative and

solution focused.

The management development programme

utilises experiential delivery, with actors bringing

the employee lifecycle to life, exposing our

managers to the world of employee relations

in an engaging and memorable way.

Prior to attending the programmes, each

delegate explores their own personal working

style through a structured analysis which could

be shared across teams. This creates a universal

language to drive a cultural shift and improved

psychological safety; if we understand ourselves

and each other better and adjust our approaches

based on working style preferences, we improve

engagement and teamwork, resulting in higher

individual, team and business performance.

Number of enrolments on leadership

and management programmes

193

These two programmes aim to reduce our

employee turnover rate and further our employer

brand in the wider market, to attract the best talent.

Alongside these programmes, our all-employee

training includes mandatory compliance and

ethics courses, and we run speciﬁc programmes

for sales and customer service teams for

ongoing development and to embed the

new strategic priorities.

We oﬀer a wide range of voluntary online

modules, enabling employees to pick skills

and knowledge training in bitesize sessions,

including soft skills, use of technology and

speciﬁc industry knowledge.

Julie Alloun, Accounts Oﬃce Manager

Management Development

Programme attendee

#### The training course has highlighted areas I can develop so that I can get the best from my team, including communicating

and listening. It has also given me tools to use in decision-making.

#### Using actors to act out a situation, which as a group we take control of, to see how it plays out, is a

#### good way to see your ideas in action.

Ken Mulpeter, Build Director

Leadership Programme attendee

Having the entire management team from all divisions undertaking the same course ... will give the

learnings signiﬁcant impact across the company. I genuinely believe the inﬂuence of a company-

#### wide programme such as this will beneﬁt individuals and the company signiﬁcantly.

#### The employee journey continued

32

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Key performance indicators

1

ROCE, APBT margin, inventory as a % of revenue and net (debt)/cash are alternative performance measures. See pages 166-167 for further details.

2 See note 28 of the ﬁnancial statements for an explanation of the prior year restatement.

Links to strategic priorities

Building exceptional quality homes eﬃciently

Delivering outstanding customer experience

Underpinned by operational and commercial excellence

Optimising value of the land portfolio

1

2

3

4

Return on

capital

employed

(ROCE)

1

Adjusted profit

before tax (APBT)

margin

1

Inventory as a

% of revenue¹

Net (debt)/cash

1

Land portfolio

forecast gross

margin

Adjusted operating proﬁt before

joint ventures divided by average

capital employed.

Adjusted proﬁt before tax achieved

by the Group, divided by revenue.

Sales of homes recognised in the

year, including 100% of those held in

joint ventures and on an equivalent

unit basis.

The value of land, work in progress,

completed buildings including

show homes and part exchange

properties, divided by revenue.

Cash and cash-equivalent plus non-

current and current interest-bearing

loans and borrowings.

The forecast gross margin after

sales and marketing costs of

land we hold in our short-term

land portfolio.

Why we measure

Deﬁnition

Links

Illustrates how eﬀective the

Group’s capital allocation is in

delivering returns.

New KPI replaces earnings before

interest and tax margin. Including

ﬁnancing cost provides a more

comprehensive view of returns.

Assesses the ﬁnancial eﬃciency

of our Group operations before

any one-oﬀ costs.

Reﬂects overall business activity

and enables us to forecast future

capacity requirements.

New KPI better illustrates

performance against our strategic

priorities related to operational and

commercial excellence, and land bank

value. Reduction in this KPI indicates

improving eﬃciency of the Group’s

land bank and other inventory.

Illustrates the Group’s overall

liquidity position and general

ﬁnancial resilience.

Indicates the earnings potential

of current and future land

development and the sale of

associated homes.

Unit

completions

3

3

3

#### We use KPIs to monitor progress against our strategy.

#### These are how we measure the performance and health of our business.

#### Financial

#### KPIs

3

4

4

4

4

4.7%

3.8%

2

6.8%

2

2025

2024

2023

4.3%

3.3%

2

6.8%

2

2025

2024

2023

1,691

1,873

2,020

2025

2024

2023

172.9%

182.6%

2

176.2%

2

2025

2024

2023

£(38.2)m

£(8.5)m

£276.5m

2025

2024

2023

20.2%

23.1%

23.2%

2025

2024

2023

1

1

2

2

3

3

4

4

NEW

NEW

33

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Key performance indicators continued

#### We use KPIs to monitor progress against our strategy.

#### These are how we measure the performance and health of our business.

Links to strategic priorities

Building exceptional quality homes eﬃciently

Delivering outstanding customer experience

Underpinned by operational and commercial excellence

Optimising value of the land portfolio

1

2

3

4

Greenhouse

gas emissions

intensity

Waste intensity

Customer

satisfaction

Annual Injury

Incident Rate

(AIIR)

Build quality

Average annual NHBC reportable items per inspection

Premier site inspection rating

Scope 1 and 2 emissions (tCO

2

e) per

100 sq. m of completed ﬂoor area.

It includes business travel via company

cars, fuel and energy used on sites and

in oﬃces.

Tonnes of construction waste per

100 sq. m of completed ﬂoor area.

The percentage of leavers during

the year by reason of resignation or

retirement as a proportion of total

employees at the end of the year.

The annual HBF’s customer

satisfaction rating based on the

NHBC survey which new home

buyers receive. Survey results are

published in March each year.

AIIR represents the number of

accidents in the year normalised

per 100,000 people working on site.

We use two external independent

assessors to review our build

quality.

A reportable item is a defect or

issue found during an inspection

that violates the NHBC’s technical

standards. Lower numbers indicate

an increase in build quality.

The Premier site inspection rating

measures management, technical

and construction quality performance,

using a score out of ﬁve.

Why we measure

Links

Tracks our progress on reducing

our impact on the environment.

There is also a ﬁnancial beneﬁt from

increased operational eﬃciency

and reduced cost of fuel used.

Tracks our progress on reducing

our impact on the environment.

There is also a ﬁnancial beneﬁt

from the reduced cost of materials

purchased and waste generated in

the construction process.

Low employee turnover supports

greater depth of experience,

continuity and development of

skills within our teams.

Illustrates performance against

our strategic priority to deliver

outstanding customer experience.

Our number one priority is the safety,

health and welfare of everyone who

is part of our operations.

New KPI introduced to illustrate

performance against our strategic

priority to build exceptional quality

homes. These metrics are an

independent measure of the quality

of the construction process.

#### Non-financial

#### KPIs

Voluntary

employee

turnover

6.27

7.15

10.98

2025

2024

2023

26%

22%

19%

2025

2024

2023

5\*

4\*

4\*

2025

2024

2023

164

396

468

2025

2024

2023

0.26

0.35

0.54

2025

2024

2023

4.46

4.19

4.15

2025

2024

2023

1.88

1.83

2.09

2025

2024

2023

1

1

1

1

1

2

2

2

2

3

3

3

3

3

4

4

Deﬁnition

NEW

34

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

34

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Completions and revenue

Open market private completions were 1,095

(2024: 1,047), open market bulk completions

were 159 (2024: 331) and aﬀordable completions

were 437 (2024: 495). As a result, total home

completions were 1,691 (2024: 1,873), down 9.7%,

as our strategy to rebalance the open market

portfolio away from bulk and towards private

completion has begun to take eﬀect. However,

overall sales levels did reﬂect continued low

levels of conﬁdence in the UK housing market as

a result of macroeconomic uncertainty, despite

the four 0.25% reductions in the Bank of England

base rate through the year.

The total weighted average selling price for the

Group was £323k (2024: £344k). The reduction

reﬂects a change in the mix of open market

sales with an increase in lower value apartment

sales and a reduction in higher value housing

sales, which is expected to reverse in 2026.

Prices were stable on a like-for-like basis.

The open market sales rate, as measured by

sales per outlet per week, was 0.51 for the

year compared with 0.48 in 2024. The housing

market remained sluggish throughout 2025

compared with much of the previous decade,

with comparatively high mortgage rates, low

consumer conﬁdence and an absence of

meaningful government support all contributing

to the depressed levels of demand.

While the government has begun loosening

monetary policy, persistent uncertainty and low

economic growth has restricted improvements

to the sales environment. Average sales outlets

were 40 (2024: 44). Planning matters continue to

take much longer to progress sites to operational

development, and associated environmental

impacts such as water and nutrient neutrality

further delay planning decisions. As a result of

these factors, revenue from housing totalled

£529.4m (2024: £572.5m), a reduction of 8%.

However, we expect an increase in our sales

outlets in 2026 and, as a result, we expect an

improvement in housing revenue.

We completed £78.8m (2024: £44.7m) of land

sales on ﬁve sites as we eﬀect our strategy to

focus our land bank and site developments.

Total revenue for the year was £610.8m,

compared with £618.2m in 2024, a decrease

of 1.2%.

#### Gross proﬁt

Adjusted gross proﬁt was £85.3m (2024:

£84.7m¹). This reﬂected the continued weak

sales environment, more than oﬀset by higher

land sales. During the year £3.7m net inventory

impairments were recognised within adjusted

gross proﬁt (2024: £8.5m), the reduction from the

prior year largely driven by the non-recurrence of

legacy development costs.

Gross proﬁt on land sales was £17.1m (2024:

£9.9m). Adjusted gross proﬁt margin was 14.0%

(2024: 13.7%¹). Statutory gross proﬁt was £81.3m

(2024: gross loss £73.7m¹).

#### Financial review

1

See note 28 of the ﬁnancial statements for an explanation of the prior year restatement.

Bill Floydd

Chief Financial Oﬃcer

#### The progress made towards implementing our new strategy and our operating framework has driven

#### greater resilience and efficiency as we transform the business through challenging market conditions.

35

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Financial review continued

#### Operating proﬁt and margin

Adjusted operating proﬁt of £34.7m (2024:

£29.2m¹) was an increase of £5.5m (18.8%) as a

result of the gross proﬁt increase of £0.6m and

a £4.9m reduction in overheads. The statutory

operating proﬁt for the year was £24.2m after

a net exceptional items charge of £10.5m

(2024: £130.8m¹ statutory operating loss after

a net exceptional items charge of £160.0m).

#### Fire remediation

The Group has now performed external wall

and internal ﬁre safety assessments for all of

the identiﬁed buildings within the scope of

the Developer Remediation Contract, other

than two, where governmental support has

been requested to gain access. The buildings

identiﬁed have been regularly updated during

2025 as surveys concluded that no further works

were required on certain buildings, and a small

number of additional buildings were identiﬁed

as further investigative exercises took place.

In the previous year the Group recorded a

combustible materials charge of £131.7m, mainly

relating to the estimated costs of non-surveyed

buildings at that time based on the increased

level of information that the Group had gathered

to reasonably estimate any provision required.

During the year, as the number of surveyed

buildings nears completion, this estimate has

been updated, reﬂecting the outcome of surveys,

along with changes in forecast build cost scope

and price over the duration of remediation for

previously surveyed buildings. This has resulted

in a net charge in the year of £10.6m, comprising

a provision of £39.9m, and a release of £29.3m.

The release primarily relates to buildings where

surveys performed in the year conﬁrmed that no

remedial works are required.

While nearly all buildings have now been

surveyed, detailed cost plans and work tenders

need to be ﬁnalised for approximately 30% of the

buildings, and the estimate for these buildings

has been made in a similar manner to the prior

year, updated for the latest cost experience of

the Group. Combustible materials net charge

of £12.8m per note 4 of the ﬁnancial statements

includes a £2.2m professional fees charge

incurred by the Group in pursuing third parties

where it has a contractual right of recourse. The

provision is measured on a nominal basis with

an assumed level of inﬂation over the period that

the remediation will take place. A discount rate

of 3.8% (2024: 4.4%) based on UK gilts rates of

equivalent cash ﬂow proﬁles to that estimated of

the provision, has been applied. The reduction

to the discount rate increased the discounted

provision, resulting in a charge to cost of sales of

£1.1m in the period. The discounting applied to the

provision unwinds to the consolidated income

statement as ﬁnance expense over the expected

duration of the provision.

The Group spent £62.8m in the year on

investigative costs and remediation works,

including balcony and cladding-related works.

The Group expects to have completed any

required remediation within a ﬁve-year period,

using £95.9m of the remaining provision within

one year, which includes £19.1m repayable to

the Building Safety Fund (BSF). The timing of

the expenditure is based on the Directors’ best

estimates of the timing of remediating buildings

and repaying the BSF incurred costs. Actual

timing may diﬀer due to delays in agreeing

scope of works, obtaining licences, tendering

works contracts, and the BSF payment schedule

diﬀering to our forecast.

The Group will continue to assess the magnitude

and utilisation of this provision in future reporting

periods and the Group recognises that required

remediation works could be subject to further

inﬂationary pressures and cash outﬂows. If

forecast remediation costs on buildings currently

provided for are 10.0% higher/lower than

provided, the pre-tax exceptional items charge

in the consolidated income statement would be

£20.3m higher/lower.

The Group is continuing to review the

recoverability of costs incurred from third parties

where it has a contractual right of recourse. In the

year £12.4m was recovered from third parties

by the Group. Recoveries are not recognised

until they are virtually certain to be received.

See note 4 of the ﬁnancial statements for the

consolidated income statement disclosure.

#### Exceptional items

Exceptional items are those which, in the opinion

of the Directors, are material by size and/or are

non-recurring in nature. During the year the

key items were the net combustible materials

charge of £4.1m, including costs of £3.7m incurred

in joint ventures, legal, professional and other

costs of £1.9m incurred in ﬁnalising and settling

the legacy legal claim related to ﬁre damage

of an apartment scheme in 2021, completed

site costs of £1.7m related to sites completed

before 2019 which are no longer part of the

core strategy, restructuring related expenses

of £4.3m, and deﬁned beneﬁt pension costs of

£2.2m as a result of a review of historic scheme

documentation in relation to the scheme rules

on guaranteed minimum pension equalisation.

#### Financing, liquidity and inventory reduction

At 31 October 2025, the Group had net debt of

£38.2m (2024: £8.5m). Net debt including land

creditors was £111.4m (2024: £140.1m). Return on

capital employed for the year was 4.7% (2024:

3.8%¹) reﬂecting the improved adjusted operating

proﬁt compared with the prior year.

The Group’s inventory balance reduced by

£73.0m to £1,056.1m driven particularly by

improvements in land, part exchange and

completed units.

The Group made good progress on improving

its cash management during the year, with the

disposal of ﬁve parcels of land that the Group

was unable to access for many years, and

increased discipline on part exchange and

inventory controls, which continue to deliver

beneﬁts to cash ﬂow.

The Group’s debt facilities include a £250m

revolving credit facility and a £65m private

placement. After the year end, the Group

extended the term of the revolving credit facility

with its existing lenders to October 2029.

The private placement matures in two further

tranches, £50m in August 2027 and £15m in

August 2029.

#### Going concern

The Directors have assessed the Group’s going

concern position, analysing a base case and a

range of adverse scenarios that are deemed

to be Severe But Plausible (SBP), including

aggregates of multiple factors.

1

See note 28 of the ﬁnancial statements for an explanation of the prior year restatement.

36

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Financial review continued

The base case scenario utilised rolling forecasts

up to 30 April 2027 (the going concern period)

that reﬂect the Group’s current ﬁnancial position

and the prevailing economic landscape,

taking into account that the Group has already

secured a proportion of sales for 2026 by way

of its forward order book. The SBP downside

conditions incorporate potential macroeconomic

scenarios which could be experienced by the UK,

industry-wide dynamics, and Group-speciﬁc risks.

The assessment also evaluated the anticipated

eﬀectiveness of proposed mitigating actions that

are within the Group’s control.

While the Group forecasts to meet all its

covenants in the base case scenario, the SBP

downside case indicates that the Group would

not meet its interest cover covenant during the

going concern period, with the ﬁrst measurement

date in April 2026. The Group maintains good

relationships and a regular dialogue with all its

lenders and is conﬁdent that an amendment to

its covenants would be secured if necessary,

however, this is not guaranteed and therefore

this represents a material uncertainty related to

going concern. In all scenarios, except where

the interest cover covenant is breached and a

covenant amendment is not agreed, the Group

forecasts adequate liquidity.

In reviewing the assessment, and notwithstanding

the material uncertainty related to the going

concern position outlined above, the Directors

are conﬁdent that the Group has the necessary

resources and mitigations available to continue

operations and discharge its obligations as

they fall due for at least 12 months from the

date of approval of the ﬁnancial statements.

Accordingly, the consolidated ﬁnancial

statements continue to be prepared on a going

concern basis. Further detail can be found in

note 1 to the consolidated ﬁnancial statements.

#### Pension

The Group operates a deﬁned beneﬁt pension

scheme. At 31 October 2025, the surplus

under IAS 19 was £13.7m (2024: £19.5m) with

the reduction attributable to the asset returns

underperforming the discount rate and

the rectiﬁcation of scheme obligations

explained above in exceptional items.

#### Taxation

The eﬀective tax rate applied to the proﬁt before

tax (2024: loss before tax) for the year was 24.1%

(2024: 28.0%). Full details are set out in note 8 to

the consolidated ﬁnancial statements.

#### Earnings per share

Adjusted basic earnings per share was 7.8 pence

(2024: 5.0 pence¹), reﬂecting the increase in the

Group’s earnings on prior year. Basic statutory

earnings per share was 0.9 pence (2024:

statutory loss per share 41.0 pence¹).

#### Dividend

The Board proposes to pay a ﬁnal dividend of

1.8 pence per share for the ﬁnancial year

ended 31 October 2025 which, subject to

shareholder approval, is expected to be paid

on 24 April 2026 to shareholders on the

Register of Members at the close of business

on 27 March 2026. This is in addition to the

interim dividend of 1.3 pence per share that

was paid on 10 October 2025.

#### Restatement of 2024 ﬁnancial statements

As noted in the trading update on 18 November

2025, the 2024 full-year results and opening

reserves have been restated to reﬂect the

impact of cost forecasting on a single site in the

Eastern division, reducing the 2024 adjusted

and reported proﬁt before tax by £2.1m and

opening reserves by £6.4m. This restatement is

not material to the income statement in any of the

three prior years, however, the cumulative impact

is material to the balance sheet. The results for

the 2025 half year will be restated when the

Group announces its results for the 2026 half

year. This will reduce adjusted and reported proﬁt

before tax in the 2025 half year by approximately

£0.3m. A thorough review of the other sites in

the Eastern division has been undertaken and

no similar issues exist on those other sites.

Increased cost projections for a complex,

multi-phase site in the Eastern division were

identiﬁed through the Cost Value Recognition

(CVR) process. Following a thorough review,

I am satisﬁed the matters within the Eastern

division are isolated and are not indicative of

more pervasive issues across the Group. I am

satisﬁed that the increased oversight of the CVR

process implemented through 2025 is eﬀective

and is driving appropriate rigour and consistency

through the Group’s CVR processes.

#### Control environment

During 2023 we identiﬁed that controls were

not operating eﬀectively in two divisions. The

control weaknesses related to the divisions’

management and forecasting of build costs

and margin.

At the end of 2023, the Group completed the

rollout of a new enterprise resource management

(ERP) system that strengthened the key ﬁnancial

and commercial controls across the business.

Subsequently, further controls and cultural

improvements have been implemented within

the business, led by the Chief Executive Oﬃcer,

new Group Managing Director, Executive

Committee and myself. During 2025, cost

movements in another division in relation to

one speciﬁc activity were not appropriately

recognised and this was identiﬁed and

corrected as part of the year end process.

Further enhancements to the control

environment are planned for the year ahead.

As a result, the control environment is operating

eﬀectively and will continue to be strengthened

in the year ahead.

#### Land and planning

At 31 October 2025, the short-term land portfolio

comprised 11,083 (2024: 13,935) plots and the

Group’s strategic land portfolio totalled 18,461

(2024: 17,700) plots, meaning the total land

portfolio at 31 October 2025 was 29,544 plots

(2024: 31,635). The total gross development

value of the portfolio is £11.0bn (2024: £11.5bn).

The Group is well placed with our consented

land bank to meet our completion expectations.

The Group has a well-developed land bank

for 2027 and is working to obtain the relevant

planning consents to enable it to meet its

development plans for 2027. The Group is

undertaking a thorough review of its land bank to

determine its overall suitability for the business’s

medium-term needs and strategic direction.

Bill Floydd

Chief Financial Oﬃcer

1

See note 28 of the ﬁnancial statements for an explanation of the prior year restatement.

37

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Risk management

#### How we manage risk

The Group faces external and internal risks

and uncertainties that could threaten the

achievement of our strategic objectives.

To identify, assess, mitigate and monitor

these risks, we have embedded a robust

risk management framework within the

Group’s overarching operating framework.

The framework provides assurance that we have

identiﬁed our principal and emerging risks, and

ensures risk is eﬀectively being managed across

the business lifecycle, from strategic investment

decisions to day-to-day site activities.

Key elements of the framework include:

divisions review and assess key risks

monthly in divisional board meetings,

informed by site-level reviews of speciﬁc

risks and opportunities

divisions’ risk registers are formally updated

quarterly and challenged by the Executive

Committee at half year and year end,

assessing the divisional risk proﬁle against the

Group’s principal risks and risk appetite levels

the Audit and Risk Committee and Board,

which has ultimate responsibility for ensuring

that robust risk management and internal

control frameworks are in place, regularly

review the divisions’ and Group’s risk proﬁle

alongside principal and emerging risks

speciﬁc risk matters or topical areas are

also considered by the Audit and Risk

Committee on a regular basis to ensure

eﬀective oversight.

#### Risk management framework

#### Risk appetite

Understanding risk appetite is key to how we

manage risk. Our appetite reﬂects the level

of risk the Board is willing to accept to ensure

ﬁnancial stability and long-term growth by building

exceptional quality homes for our customers.

Risk appetite is formally reviewed and approved

by the Board annually, with appetite levels

deﬁned for each principal risk and then reviewed

throughout the year. Risks approaching or

exceeding appetite thresholds are highlighted to

the Board, and additional management actions are

considered to ensure risks are brought back within

acceptable levels.

The Board maintains an appropriate approach to

risk, which is reﬂected in the appetite set across

our principal risks. Within this framework, we

accept a moderate level of risk where it supports

the achievement of long-term strategic growth,

such as innovating to address market conditions.

We maintain a low to zero appetite for risks

that could prevent us delivering on promises to

customers or that relate to fundamental areas

such as health and safety, build quality, and

regulatory compliance.

Our risk appetite levels for each principal risk are

set out on pages 40-44, with further details on

the Board’s and Audit and Risk Committee’s

roles in risk management and internal control

on pages 62 and 79.

Board

Has overall responsibility for strategy, risk management and internal control.

Reviews the Group’s principal and emerging risks.

Sets the Group’s appetite for risk and the Group’s strategy.

Delegates risk oversight to the Audit and Risk Committee and to the Executive Committee and divisions.

Audit and Risk Committee

Responsible for monitoring risk management processes and approving relevant disclosures.

Monitors ﬁnancial reporting and internal and external audit activities.

Provides assurance to the Board in relation to ﬁnancial, operational and compliance controls.

Executive Committee

Oversees how we are managing the principal, emerging and divisional risks within the Group’s

risk appetite.

Embeds risk management within the Group.

Responsible for control and risk management of Group functions.

Monitors divisional performance and development risks.

Oversees the management and application of the internal control framework.

Divisional boards

Responsible for control and risk management within the division.

Monitor and assess the divisional and operational risks.

Maintain an eﬀective system of control and risk management at a site level, including safety, health and

environment and supply chain risks.

#### Top down

Assessment and mitigation of risks at a Group level

#### Bottom up

Assessment and mitigation of risk across divisional and functional areas

38

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Risk management continued

Execution and success of Project Elevate

A new principal risk has been recognised in

the year, reﬂecting the level of change being

pursued as part of the Project Elevate business

transformation plan, and the impact this

could have on our people and operations

in the short term.

Climate change and sustainability

The climate change risk has been expanded

to recognise wider sustainability aspects,

particularly with respect to emerging reporting

requirements, and risks associated with the

need to deliver biodiversity net gain.

Customer service and quality

Marked improvements have been made around

customer service levels and build quality

assessments on completed homes in the period,

reﬂected in a reduction to the risk assessment.

Given that these areas potentially impact multiple

strategic priorities, they remain closely monitored.

Ensuring quality and customer service remains

focused on completed sites emerged as an

increasing risk in the year, requiring increased

attention to mitigations.

Land planning reform

While positive news continues to be received

around planning reforms, the diﬀerence

between messaging, implemented actions to

unlock the planning system and advance land

reform, means our land planning related risk

remains high.

Fire remediation

The combustible materials and legacy obligations

risk remains high but has evolved in the year. The

Group has transitioned from identifying aﬀected

sites and buildings and completing assessments,

to executing remediation works. While speciﬁc

mitigations are in place, challenges remain due

to the scale and complexity of the works, the

capabilities required to deliver them eﬃciently,

and the multiple stakeholders involved.

Cyber security and artificial intelligence (AI)

Our cyber security risk has increased from

medium to high, reﬂecting the growing

sophistication of attacks seen on others and the

impact one would have if successful, particularly

given our increasing reliance on systems in the

sales and customer experience cycles.

AI continues to be monitored as an emerging

risk area. We may not invest suﬃciently in AI,

or have the skills to take full advantage of it, or

existing information security risks may become

heightened due to AI.

#### Board assessment

The Board has conducted a robust assessment

of the Group’s principal and emerging risks,

within the longer-term period of the viability

statement. After mitigations, the Group overall

continues to operate within tolerance.

#### Principal risk movements and emerging risks

During the year, several principal risks have

either increased or remained high. A number

of emerging risks, identiﬁed through horizon

scanning and reviewed by the Board and

Executive Committee, alongside other principal

risks as part of our risk management framework,

also continued to evolve.

Certain risks are common across the

housebuilding sector, mainly driven by political

decision-making and macroeconomic conditions

that inﬂuence legislation, mortgage availability,

and ultimately buyer sentiment. Where possible,

targeted actions have been implemented to

mitigate these speciﬁc risks, however some

external areas are harder to inﬂuence.

Market conditions

A positive start to 2025 failed to translate into a

sustained recovery of the sector. Uncertainty in

economic outlook and over government budget

decisions increased during the year ultimately

increasing our near-term assessment of this risk.

39

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Principal risks

Risk description

A decline in macroeconomic

conditions in the UK negatively

impacts the residential property

market and reduces the ability

of people to buy homes, either

through unemployment or low

employment, or constraints on

mortgage availability.

Decreased sales volumes, occurring

from a drop in housing demand,

sees an increasing number of

units held as unreserved and part

exchange stock, with a potential loss

realised on ﬁnal sales.

Changes to regulations and taxes

negatively impact the market; for

example, Stamp Duty Land Tax and

the impact of government schemes

such as Help to Buy.

Actions/mitigations

Sales strategy can ﬂex and adjust

as demand proﬁles change.

Sales oﬀerings and product

variations allow us to adapt to

changing markets.

Regular sales reviews and cost

forecasts manage potential impact

on sales volumes.

Forward sales, land expenditure

and work in progress are all

carefully monitored to ensure they

are aligned to demand.

We focus on strategic purchase

of sites, continued development

of shared ownership models and

engagement with a variety of

incentive schemes.

Development in the year

Market conditions, while positive

at the start of the year, driven by

improving mortgage availability and

rates, subsequently deteriorated.

Customer conﬁdence on timing

to buy a new home was impacted

by macroeconomic concerns

and delayed messaging about

government incentives. Uncertainty

could continue in the near term,

with improvements to market

conditions expected in the medium

to longer term.

We have continued to modernise

and improve sales suites, sales

systems and product oﬀerings to

mitigate the market challenges.

Sales teams training, incentives

and key performance indicators

have been updated, and clarity of

the mid-premium market strategy

further mitigated the risk.

The design of our new house type

range, aligned to the mid-premium

strategy, has been ﬁnalised.

Link to strategic priorities

1

Quality

2

Customer

3

Operational/Commercial

4

Land

1. Market conditions

Residual:

High

Appetite:

Medium

Movement in year:

Increasing

#### Risk heat map

The Board has identiﬁed 13 principal risks that it considers material to the Group’s performance. They have

been mapped on a residual risk basis considering likelihood and impact and showing movements in the year.

Increasing impact

Increasing likelihood

10

12

4

9

11

13

3

8

1

5

7

2

6

Increasing trend

No change

Decreasing trend

4

3

9

8

10

11

12

13

Market

conditions

Attracting and retaining

our skilled peopl

e

Build cost

and margin

Land availability

and planning

Supply chain

Execution and success

of Project Elevate

Laws, policies

and regulations

Safety, health

and environment

Solvency

and liquidity

Cyber security and

business continuity

Combustible

materials and

legacy obligations

Reputation, customer

service and quality

Climate change

and sustainability

1

6

2

5

7

NEW

40

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Principal risks continued

Risk description

Build quality and customer service

fall below our required standards,

resulting in reduction of reputation

and trust, and impact on sales

and volumes.

Unforeseen product safety or quality

issues or latent defects emerge due

to new construction methods.

Failure to eﬀectively implement or

comply with new regulations on

build quality or customer service

requirements, and respond to

emerging technologies, impacts

our sales and volumes.

Actions/mitigations

We continue to focus on enhancing

build quality, achieving high

customer satisfaction ratings and a

retained commitment to excellent

placemaking.

We have enhanced quality and

build stage inspections to monitor

adherence to our quality standards

with completion and handovers only

taking place once quality checks

and approvals are complete.

There is a central team of quality

professionals and customer

relationship managers providing

second line assurance.

Customer service and build quality

performance are bonus metric

targets across the Group, including

for Executive Directors.

Customer service dashboards

measure key performance targets,

escalating any issues early for

Executive Committee review.

Build and sales key controls

drive customer service and

build quality with management

attestations in place to conﬁrm

control eﬀectiveness.

Development in the year

Build quality and customer service

has improved in the year, reducing

this risk, supported by re-aligned

customer service teams, improved

management information to target

initiatives and continual leadership

focus. We have achieved a 5 star

customer service rating from HBF

and improvement plans exist to

drive further gains. The cost of

quality issues is closely tracked, with

recoveries from the supply chain

realised in the period, improving

margin and longer-term behaviours.

Challenges remain to provide

excellent customer service across

completed sites where we still have

responsibilities. This is assessed

within the legacy obligations risk.

Link to strategic priorities

1

Quality

2

Customer

3

Operational/Commercial

4. Reputation, customer service and quality

Residual:

Medium

Appetite:

Low

Movement in year:

Reducing

Risk description

Changing production levels across

the industry put pressure on our

materials supply chain.

Materials availability is impacted by

changes in demand, rising energy

prices and dislocation in supply

chains due to external events.

Suppliers and subcontractors

face insolvency due to adverse

economic conditions.

The industry struggles to attract the

next generation of talent into skilled

trade professions.

The labour market does not have

the knowledge and skills required

to deliver modern methods of

construction projects.

Actions/mitigations

We establish longer-term

relationships with supply

chain partners.

We engage with major suppliers

to understand critical supply chain

risks, and respond eﬀectively.

We have developed eﬀective

procurement schedules to

mitigate supply challenges.

Commercial controls ensure robust

tendering, with senior leadership

oversight of supply chain selection

decisions, including increased due

diligence checks with enhanced

ﬁnancial appraisals

Development in the year

Access to site labour and materials

through the supply chain continues

to be resilient. A degree of inﬂation

pressure exists but more severe

impacts from tariﬀs, for example,

did not materialise. The overall risk

assessment is unchanged.

Link to strategic priorities

1

Quality

2

Customer

3

Operational/Commercial

Residual:

Medium

Appetite:

Medium

Movement in year:

No change

3. Supply chain2. Safety, health and environment

Risk description

A signiﬁcant health and safety event

that results in injury, a dangerous

occurrence or potentially even

a fatality.

Signiﬁcant environmental damage

occurs caused by operations on site

or in our oﬃces.

A signiﬁcant ﬁre safety incident

occurs at a legacy building under

remediation.

Lack of recognition of the

importance of the wellbeing of

employees leads to increased

sickness absence or employee

turnover.

These incidents or situations

have an adverse eﬀect on

people aﬀected by our actions,

our reputation and ability to

secure public contracts or, if

illegal, prosecution or signiﬁcant

ﬁnancial losses.

Actions/mitigations

A comprehensive safety, health and

environment (SHE) management

system ensures standards are

consistent and high.

Clear accountability from site

management and divisional build

managers drives operational

compliance and ensures follow-up

actions to risks and incidents.

Group SHE advisors, supported

by specialist external consultants

if required, undertake regular

inspections and incident

investigations, and drive

lessons learned.

Executive and senior management

visits and inspections support the

inspection regime and drive a

safety culture.

We have a network of mental

health ﬁrst aiders and a dedicated

Employee Assistance Programme.

Where appropriate, interim risk

mitigations have been deployed in

buildings where ﬁre safety concerns

have been identiﬁed.

Development in the year

We have continued to see a positive

trend in compliance reporting, with

higher average inspection scores

and lower actual incidents.

Reﬂecting a strong control

environment, the residual risk

assessment has been reduced while

still acknowledging that this is a

primary focus area of the Group.

Link to strategic priorities

3

Operational/Commercial

Residual:

Medium/Low

Appetite:

Low

Movement in year:

Reducing

41

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Principal risks continued

Risk description

An increasing skills gap in the

industry at all levels results in

diﬃculty recruiting the right and

diverse mix of people for vacant

positions.

We do not have the right culture

and environment to attract and

retain talent, resulting in increased

employee turnover and the

requirement to induct and embed

new employees, alongside

increased cost of wages as a

result of inﬂation.

Loss of knowledge within the Group

results in ineﬃciencies, productivity

loss, delays to business operations,

increasing costs, and an overuse of,

or reliance on consultants and the

supply chain.

Actions/mitigations

Enhanced recruitment and

onboarding processes support

introduction to the business,

ways of working and culture.

Management and leadership

training programmes introduced

to a wide cohort across the Group.

We monitor pay structures and

market trends to ensure we remain

competitive against our peers.

We monitor employee turnover,

absence statistics and action

feedback from exit interviews

and employee surveys.

Regular communication from

executive leadership to all

employees drives engagement.

Development in the year

Attrition rates remain above target

levels within certain parts and

roles of the business. The level

of change and demands of the

business transformation plan is

still a contributor to this. We have

appointed a Chief People Oﬃcer

who will join in March 2026 to

further mitigate this risk. Overall,

the level of risk is assessed as

reducing as we move away from

the ﬁrst phase of the business

transformation plan, but remains

above appetite.

Link to strategic priorities

3

Operational/Commercial

7. Attracting and retaining our skilled people

Residual:

High/Medium

Appetite:

Medium

Movement in year:

Reducing

Risk description

Data breaches, ransomware or

phishing attacks lead to the loss

of operational systems, market-

sensitive information or other critical

data, which risks non-compliance

with data privacy requirements.

Advancement of artiﬁcial

intelligence impacts data security

breaches or leads to misuse in our

business. This in turn results in a

higher risk of fraud and ﬁnancial

penalties with a potential impact

on reputation.

Actions/mitigations

We employ network security

measures and intrusion detection

monitoring, including virus

protection on all computers and

systems, and carry out security-

breach tests. We utilise customer

relationship management systems

for storing sensitive data to

prevent negligent misuse by

employees. We operate in a cloud

environment with resilient IT

providers, reducing centralised

and physical risk exposure.

This is complemented by employee

training on data protection and

internet security, data classiﬁcation,

retention policies and toolsets

with appropriate and responsive

procedures embedded to respond

to data privacy matters, and IT

disaster recovery plans.

The IT Cyber Security and Data

Sub-Board Committee, chaired by

the Chief Financial Oﬃcer, meets

throughout the year to address

cyber security matters, assess threat

levels and to develop appropriate

policies and procedures.

We are Cyber Essentials Plus

certiﬁed and are subject to

regular external and internal audit

reviews, for example against the

National Institute of Standards

and Technology Cybersecurity

Framework.

Development in the year

A new cyber security training

provider was brought on in the

year, increasing the frequency

and breadth of training provided

to employees, with follow-up

of any non-compliance for

mandated elements.

There has been a speciﬁc focus

on insider threat, and additional

planning and training completed

for crisis management. Additional

tooling has also been procured to

enhance ongoing monitoring of the

network and vulnerabilities.

Despite additional controls and

cyber maturity being established in

the period, it is still felt that the level

of sophistication, and so potential

impact of an attack, warrants an

increase to a high risk rating,

particularly given the increasing

reliance on systems and processes.

Link to strategic priorities

3

Operational/Commercial

6. Cyber security and business continuity

Residual:

High

Appetite:

Medium/Low

Movement in year:

Increasing

Risk description

A lack of oversight and control

of build costs, project progress

and performance, leads to margin

erosion and signiﬁcant increase

in costs.

Lack of awareness and

understanding of external factors

impacts build costs, including

complex planning permissions

and emerging sustainability and

environmental regulations.

A lack of quality in the build process

exposes the Group to increased

costs and reduced volume, and

impacts our reputation.

Build cost inﬂation and unforeseen

cost increases occur, driven by

demands in the supply chain or

failure to implement adequate cost

control systems.

Actions/mitigations

We benchmark our costs against

existing sites to ensure rates remain

competitive. We build and maintain

strong relationships with our

suppliers and seek to obtain

volume purchasing beneﬁts.

We operate a fair and competitive

tender process and we are

committed to paying our suppliers

and subcontractors promptly.

There are rigorous and regular

site-level and divisional build

cost reviews.

We continue to investigate

alternative sources of supply where

possible and utilise alternative

production methods or materials

where it is appropriate to do so.

Key build, commercial and technical

controls have been conﬁrmed

with a monthly evidence and self-

attestation process implemented to

drive consistency in operation.

Development in the year

Key commercial controls continued

to be embedded in the year, with

improved reporting capability to

monitor build costs and margins,

supporting a reducing trend to the

overall risk assessment. Additional

second- and third-line assurance

over the commercial controls

also helped to drive consistency

across divisions.

Link to strategic priorities

1

Quality

3

Operational/Commercial

5. Build cost and margin

Residual:

High/Medium

Appetite:

Low

Movement in year:

Reducing

42

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Principal risks continued

Risk description

Failure to continue enhancing our

sustainable practices and processes,

and to respond effectively to the

expanding range of climate and

sustainability requirements, could

affect our ability to meet regulatory

expectations, stakeholder demands

and our long-term net zero ambitions.

Climate and sustainability risks

include regulatory and reporting

changes, expectations on embodied

carbon and biodiversity, cost or

supply constraints for low carbon

materials, and physical impacts

such as severe weather, rising

temperatures, flooding, drought and

pressure on water resources. These

risks extend to the implementation

of biodiversity net gain and delivery

against wider nature and reporting

commitments.

Failure to manage these risks

could result in higher costs, build

programme delays, challenges in

planning and reputational damage.

Actions/mitigations

Our Sustainability Committee

oversees our sustainability strategy,

including our approach to climate

change, and monitors performance

against our targets. We continue

to adapt our approach to new and

emerging requirements, including

the Future Homes Standard,

biodiversity net gain and the UK

Sustainability Reporting Standards.

We remain active members

of the Future Homes Hub,

supporting innovation and the

delivery of sustainable homes

and communities. Engagement

with our supply chain continues

to strengthen through the Supply

Chain Sustainability School.

Near- and long-term science-based

targets guide our decarbonisation

pathway, and climate and

sustainability considerations are

increasingly embedded into land

acquisition and design. Executive

Director remuneration includes

greenhouse gas reduction

measures to reinforce accountability.

Development in the year

This risk has been expanded

to reﬂect wider sustainability

considerations, including

biodiversity net gain and increasing

reporting requirements. Air source

heat pump deployment increased

across our sites, supporting

preparation for the Future Homes

Standard. We are adapting our data

processes for new disclosures,

including our commitment to

voluntarily report against the Future

Homes Hub’s environmental metrics.

We strengthened our approach

to biodiversity net gain, working

closely with ecologists and building

relationships with oﬀsite biodiversity

habitat providers. We remain on

track against our 2030 science-

based emission targets.

Link to strategic priorities

1

Quality

2

Customer

3

Operational/Commercial

4

Land

10. Climate change and sustainability

Residual:

Medium

Appetite:

Medium

Movement in year:

No change

Risk description

Future regulatory changes impact

our ability to make medium- and

longer-term decisions.

Failure to eﬀectively implement

regulations including the Future

Homes Standard, the Environment

Act 2021, the New Homes Quality

Code, the Building Safety Act

2022, and Building Safety Levy

Regulations could impact the Group.

Actions/mitigations

We engage with the government

directly and through the HBF and

memberships of various industry

groups, and build relationships in

key local authority areas.

We continue to assess and plan

for emerging regulation and

developments in readiness for

potential regulatory change.

Legal Instruction Notes set out the

standards of how we do business,

which all employees must follow, to

ensure compliance with applicable

law and commercial requirements,

and consistency in the way our

operations are conducted.

Horizon scanning is formally

completed with a regulatory

compliance tracker and risk register

maintained to assess impact

and determine actions to ensure

compliance where applicable.

Development in the year

This continues to be an high risk

with considerable existing and

emerging regulation facing the

housebuilding sector.

We have little control over the

regulatory environment, but in

mitigation we continue to ensure

completion of regulatory and

compliance training and have

updated the Legal Instruction

Notes process in the year to

ensure widespread awareness of

requirements.

A dedicated team continues to

focus on Building Safety Act 2022

requirements, and in the year a

speciﬁc workstream has focused

on the eﬀectiveness of competition

law controls.

The fraud risk register was reviewed

and updated, and actions were

undertaken to ensure reasonable

procedures to prevent fraud were

in place.

Link to strategic priorities

1

Quality

2

Customer

3

Operational/Commercial

4

Land

9. Laws, policies and regulations

Residual:

High

Appetite:

Low

Movement in year:

No change

Risk description

Cash headroom is aﬀected by

economic pressures that result in

delayed receipts and potentially lower

sales in the short to medium term.

Commitments to signiﬁcant land and

build obligations are made ahead of

revenue certainty.

Commitments to signiﬁcant

remediation costs as a result of the

Developer Remediation Contract.

Fall in sales during economic slowdown

and lack of available debt ﬁnance.

Reduction in margins as average

selling prices fall, inability to restructure

appropriately, and unsustainable

levels of work in progress.

The Group fails to meet the three

banking covenants that the Group’s

borrowings are subject to, which are

tested on a six-monthly basis.

Actions/mitigations

Cash generation is a key focus for

the Executive Committee. Cash

performance is measured against

forecast, with variance analysis

issued weekly. Cash performance

is considered in detail at divisional

board level.

We scrutinise the cash terms of

land transactions, while private and

housing association sales oﬀer us

the potential for early cash inﬂow.

Throughout the year there has been

a working capital reduction action

plan in place.

We generally control strategic land

rather than own it, and have limited

capital tied up on the balance sheet.

These sites are subject to regular

review and diligent appraisal before

being drawn down.

Development in the year

We have continued to focus on

the balance sheet, with improved

inventory management and cost

control. This has been supported

by the successful disposals of land

parcels from larger sites as we take

action to right-size our land bank.

In November 2025, the Group

renewed its revolving credit facility,

and the maturity was extended to

four years, to October 2029.

The Group will meet all its banking

covenants in the going concern and

viability statement periods in the

base case. We continued to monitor

forecast covenant compliance on

a monthly basis. In its severe but

plausible downside projections, the

Group would meet all its banking

covenants except the interest

cover ratio. See note 1 to the

consolidated ﬁnancial statements

on going concern.

Link to strategic priorities

3

Operational/Commercial

4

Land

8. Solvency and liquidity

Residual:

Medium

Appetite:

Low

Movement in year:

No change

43

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Principal risks continued

Risk description

Failure to achieve our strategic

objectives and drive transformational

change across the organisation to

improve operational eﬀectiveness,

quality and customer service.

Failure to adapt to evolving

market conditions, shifting

customer demands and broader

stakeholder needs.

Failure to address these risks

could impact our competitiveness,

market share and a number of other

principal risks, such as attracting and

retaining our skilled people. This

could lead to ﬁnancial decline if we

fall behind more agile competitors

who adapt more successfully to a

changing landscape.

Actions/mitigations

The business transformation plan,

Project Elevate, has clearly deﬁned

objectives and detailed action plans

with set milestones developed and

assigned Executive Committee

leads by workstream.

A Project Elevate Steering Board

meets regularly to review progress

and address any progress issues.

Development in the year

Progress against milestones

remains positive, particularly

with the development of a

target operating model and

organisational restructure. New

house type designs aligned to

target mid-premium strategy are

complete and ready for use in

planning applications. Revised land

investment decision-making tools

were launched ensuring land

bank purchases will also align

to strategic priorities.

Focus on overhead reduction and

reducing margin leakage continues

into 2026.

With design of workstreams and

development of actions completed

in 2025, eﬀorts now shift towards

acceleration and maximising

beneﬁts from initiatives.

Link to strategic priorities

1

Quality

2

Customer

3

Operational/Commercial

4

Land

13. Execution and success of Project Elevate

Residual:

Medium

Appetite:

Medium/Low

Movement in year:

New

Risk description

Failure to address the issues

faced by residents impacted by

combustible materials and ﬁre safety

in a timely manner, which could

signiﬁcantly impact our brand and

reputation. There is heightened

political and public awareness

with government publication of

remediation progress.

This is a complex area where it

is often diﬃcult to identify and

implement remedies quickly,

particularly with multiple

stakeholders contributing to this

complexity, and limited availability

of qualiﬁed resource to undertake

works. Given this, costs can be more

diﬃcult to estimate and control.

The Group has a large number

of legacy obligations with

completed site remedial works

and management companies’

requirements, which need

signiﬁcant management.

Actions/mitigations

The Special Projects division is

responsible for the remediation of

ﬁre safety risks. Robust controls

and processes associated with

remediation are in place and are

overseen by the Chief Executive

Oﬃcer and Chief Financial Oﬃcer.

Assessments consider if faulty

workmanship or design was a

factor in the requirement for

potential remedial works and,

if appropriate, we seek to recover

these costs directly from the

supply chain involved.

Cost variance review meetings

assess each live project, monitoring

cost movements and project risks

and opportunities against provision

levels to ensure they remain

suﬃcient. The monthly divisional

board meeting covers the extent

of the portfolio, project risks

and progress.

Development in the year

The Group has now completed the

assessment of all buildings within

the scope of the Self Remediation

Terms, with the exception of two

buildings where access is being

ﬁnalised with the freeholder.

Operational delivery and

progressing projects at a pace

aligned to the Remediation

Acceleration Plan remains a risk.

The principal challenges are

agreeing scope with management

companies and freeholders in a

timely manner and securing their

consent to access the buildings.

Legacy sites have required

additional focus in the period. A risk

assessed and prioritised list of sites

has been prepared and additional

resource has been directed to the

area to manage necessary works.

Reﬂecting the scale of works still to

complete around combustibles and

legacy sites, the risk remains high.

Link to strategic priorities

1

Quality

2

Customer

3

Operational/Commercial

12. Combustible materials and legacy obligations

Risk description

Failure to maintain a supply of

suitable strategic land with planning

consent at the right economic terms

to support our growth ambitions.

Acquired land is delayed in the

planning process where local

authorities and public sector

resources are constrained.

Regulatory planning and

environmental requirements

continue to evolve with the

National Planning Policy Framework

developments. Environmental

requirements such as nutrients,

phosphates and water neutrality,

ﬂood risk assessment requirements

and biodiversity obligations are

increasing. This increases the

challenge of providing quality

and aﬀordable homes in the

locations required.

Actions/mitigations

We have expertise within our

strategic land teams to ensure we

acquire sites in the best locations

aligned to our strategic objectives.

We build strong relationships with

key land suppliers, landowners and

agents, and local authorities.

Land acquisitions are subject to

appraisal and viability assessment

through our formal approval

process prior to bid submission

and exchange of contracts.

The planning status of all our sites

is regularly reviewed.

Development in the year

We have seen encouraging

improvements in the planning

environment, but overall, the

planning process continues to be

challenging and time consuming.

Competition for immediate land

in certain divisions also remains

high, inﬂating prices beyond

acceptable positions.

Overall the risk assessment

remains high.

Link to strategic priorities

4

Land

11. Land availability and planning

Residual:

High/Medium

Appetite:

Medium/Low

Movement in year:

No change

Residual:

High

Appetite:

Medium/Low

Movement in year:

No change

44

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Task Force on Climate-related Financial Disclosures (TCFD)

Climate change continues to present physical,

regulatory and economic risks, and the global

trajectory remains off track to limiting warming

to 1.5°C. We remain committed to reducing our

emissions and strengthening resilience across

our business and value chain.

Our net zero target for 2045 is aligned with a

1.5°C pathway as deﬁned by the Science Based

Targets initiative, and we continue to work with

partners across our value chain to support

decarbonisation. Climate change has been a

principal risk for the Group since 2021, with our

ﬁrst voluntary TCFD disclosure published that

year and our ﬁrst full disclosure in 2022.

Supported by external experts, we continue

to enhance our climate risk assessment and

adapt our approach as scientiﬁc, regulatory and

economic understanding evolves. The following

pages present our disclosures in line with the

TCFD recommendations. In accordance with

Listing Rule 6.6.6(8), we consider our disclosures

to be consistent with the TCFD framework.

Page references are provided in the table below.

In assessing consistency, we referred to the

TCFD’s October 2021 guidance, ‘Implementing

the Recommendations of the Task Force on

Climate-related Financial Disclosures’ document.

TCFD pillar

Recommended disclosure

Page(s)

Governance

Disclose the organisation’s governance

around climate-related risks and opportunities.

A. Board oversight

46

B. Management’s role

46

Strategy

Disclose the actual and potential impacts of

climate-related risks and opportunities on

the organisation’s businesses, strategy and

ﬁnancial planning where such information

is material.

A. Risks and opportunities

47-50

B. Impact on organisation

48

C. Resilience of strategy considering climate

scenario analysis

48

Risk management

Disclose how the organisation identiﬁes,

assesses and manages climate-related risks.

A. Risk identiﬁcation and assessment process

51

B. Risk management processes

51

C. Integration into overall risk management

51

Metrics and targets

Disclose the metrics and targets used to

assess and manage relevant climate-related

risks and opportunities where such information

is material.

A. Climate-related metrics

52

B. Scope 1, 2, 3 greenhouse gas emissions

23-24, 52

C. Climate-related targets

23-24, 53

45

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

A. Board oversight of climate-related risks

and opportunities

The Board has overall responsibility for risk

management, including climate-related risks and

opportunities. The Chief Executive Oﬃcer holds

ultimate Board-level accountability for sustainability

and climate matters. At each main Board meeting,

the Group Company Secretary provides updates on

sustainability strategy and performance, covering

initiatives to mitigate climate impacts, progress

against greenhouse gas (GHG) emissions targets,

regulatory developments and the implications of

wider environmental issues such as biodiversity,

water and timber sourcing.

Climate change has been a principal risk for the

Group since 2021, and the Board considers climate-

related issues as part of its review of business

strategy and risk management policies. Oversight

is supported by the Audit and Risk, Remuneration

and Nomination Committees. Additionally, the

Sustainability Committee, chaired by the Chief

Executive Oﬃcer, provides quarterly updates to

the Board and Executive Committee on climate-

related risks, opportunities and performance against

sustainability targets. In 2026, we plan to deliver a

climate training session for the Board and Executive

Committee, led by our Head of Sustainability and

external advisors, to further enhance Board and

management-level capability and understanding.

Table 1 summarises the governance structure and

climate-related decision-making touchpoints.

B. Management’s role in assessing and managing

climate-related risks and opportunities

Executive responsibility for sustainability, including

delivery of climate-related work, rests with the

Group Company Secretary, who sits on the

Executive Committee. Monthly updates to the

Executive Committee cover a range of

sustainability topics, including climate change,

biodiversity, progress against emissions targets

and responses to emerging sustainability

regulations. Two Executive Committee members

are Executive Directors on the Group’s Main Board,

strengthening the link between management and

Board-level oversight.

The Sustainability Committee oversees the

development and implementation of the

sustainability strategy. Its responsibilities include

monitoring performance against climate-related key

performance indicators and GHG reduction targets,

reviewing the Climate Change Policy and related

policies annually, identifying climate risks and

opportunities, and ensuring compliance with current

and emerging legislation. Committee discussions

are informed by updates from the sustainability team

and by external advisors as required, with decisions

integrated across relevant business functions.

The Climate Risk Working Group supports the

assessment and monitoring of climate-related

risks and maintains the Group climate risk

register. Members participated in climate scenario

workshops during the year to enhance internal

capability. Divisional teams assess site-speciﬁc risks,

such as ﬂood risk and overheating, and incorporate

these into project planning and divisional risk

registers, which are reviewed twice yearly under

the Group’s risk management framework.

#### Task Force on Climate-related Financial Disclosures (TCFD) continued

Board and

Executive

Committee

oversight

The Board

Overall responsibility for sustainability strategy, performance and risk management,

including climate-related risks and opportunities

Audit and Risk Committee

Reviews principal and

emerging risks, including

climate, on a semi-annual

basis

Oversees Internal Audit

plan, including climate-

related audits

Remuneration Committee

Aligns and approves

incentives with

sustainability and climate-

related targets

Nomination Committee

Considers sustainability and

climate expertise in Board

and executive appointments

Executive Committee

Oversees principal risks and divisional risk management, including climate-related risks

Sustainability Committee

Met four times in 2025

Oversees sustainability

strategy delivery

and performance,

including climate risks,

opportunities and targets

Safety, Health and

Environment (SHE)

Committee

Oversees management

of safety, health and

environmental risks,

including environmental

risk management on site

Divisional boards

Meet monthly and are

responsible for identifying

and managing climate-

related risks at divisional

and site level

Review divisional risk

registers semi-annually

Management

oversight

Climate Risk Working

Group

Assesses climate-related

risks and opportunities,

maintains the climate risk

register and supports

scenario analysis

Functional Forums

Drive implementation

across technical,

procurement,

commercial, land,

planning and customer

functions

Table 1. Governance framework and climate touch points throughout the business

#### Governance

46

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

A. Climate-related risks and opportunities

identified over the short, medium and

long term

Climate change continues to create both risks

and opportunities for the Group across our

operations and supply chain. Climate change has

been recognised as a principal risk since 2021,

and the nature and severity of potential impacts

depend on global and national progress towards

decarbonisation.

In 2025, we held a climate scenario workshop

with external experts and updated our climate

risk register. This covered both transition and

physical risks, alongside opportunities, across

the short, medium and long term.

Transition risks:

These arise from the shift to

a low carbon economy, including regulatory

changes, the Future Homes Standard, embodied

carbon expectations, carbon pricing, energy

market changes, reporting requirements, and

evolving customer and investor expectations.

Physical risks:

These include acute weather

events (e.g. storms and surface water ﬂooding)

and chronic changes such as rising temperatures,

water scarcity and overheating risk. Physical risks

were assessed across the UK regions where

we operate.

Consistent with the TCFD, we evaluated three

climate scenarios to explore potential impacts

on our operations and ﬁnancial planning.

These scenarios are not forecasts but provide

insight into a range of plausible futures. While

climate models provide guidance, they also

have limitations and may overestimate or

underestimate certain variables. Our modelling

used recognised climate pathways and datasets,

including NGFS scenarios and UK-speciﬁc

economic, regulatory and technology transition

assumptions, reviewed with our consultants to

reﬂect plausible impacts on costs, demand and

regulatory exposure. We continue to reﬁne our

approach as data and methodologies evolve.

Our climate modelling time horizons align with

the UK net-zero target by 2050 and our internal

target of 2045. Table 2 provides further detail on

why these time horizons were selected.

#### Task Force on Climate-related Financial Disclosures (TCFD) continued

Table 2. Time horizons used for climate scenario analysis

Time horizon

Time period

Description

Short term

0–3 years

Covers the current operating environment and aligns with our business planning

cycle. Existing legislation is expected to remain in place.

Medium term

3–10 years

Aligns with anticipated legislative change and our 2030 science-based targets,

representing a period of increased regulatory and market transition risk.

Long term

> 10 years

Long-term impacts are subject to greater uncertainty. Physical climate risks are

expected to become more signiﬁcant over this period. Considering risks through

to 2050 supports exploration of potential future impacts from evolving physical

and transition risks, which may diﬀer from current experience.

Table 3. Climate scenario analysis summary:

Scenario 1: Orderly transition

Scenario 2: Disorderly transition Scenario 3: Hot house earth

Scenario

source

RCP 1.9, SSP 1

RCP 2.6/4.5, SSP 2

RCP 8.5, SSP 5

Scenario

description

Co-ordinated global action

broadly aligns with a 1.5°C

pathway. Physical risks rise

but remain moderate. Strong

growth in demand for low

carbon products.

Mitigation starts late.

Regulatory and market

shifts accelerate after 2030,

leading to abrupt transitions,

implementation uncertainty

and increasing physical

impacts.

Fragmented action leads to

warming above 4°C. Severe

physical risks dominate,

including drought, water stress,

overheating and increased ﬂood

and storm impacts.

Business impacts

Products &

services

Tighter regulation and

customer demand accelerate

improvements in home energy

performance and low carbon

materials. Biodiversity and

water eﬃciency measures

become standard.

Signiﬁcant policy change

requires quick upgrades

to building performance

and materials. Temperature

overshoot risks increase

the need for adaptation,

including ﬂood mitigation

and water-eﬃcient design.

Limited regulatory drivers for

decarbonisation, but strong

customer demand for resilience

features such as overheating

mitigation, water eﬃciency and

ﬂood protection.

Supply

chain

Rising demand for low carbon

materials aﬀects cost and

availability. Carbon pricing and

moderate physical risks impact

suppliers. Circular initiatives

reduce virgin material use.

Rapid regulatory change

and market shifts create

supply constraints and

price volatility for low

carbon materials.

Acute and chronic physical risks

disrupt supply chains. Material

availability and pricing become

more volatile.

Operations

Higher carbon pricing

increases energy and fuel

costs. Physical impacts may

require operational changes.

Biodiversity and water

management support site

resilience.

Delayed policy action

leads to steep increases in

energy and fuel costs. More

frequent localised disruption

from physical impacts.

Greater disruption from heatwaves,

storms and ﬂooding increases build

programme risk. Physical impacts

reduce the suitability of some land

for development and increase the

need for adaptation measures at

site level.

Access to

capital

Strong climate resilience and

credible transition progress

support access to aﬀordable

capital, including sustainability-

linked ﬁnance.

Lenders place increasing

weight on climate

governance, transition

planning, biodiversity and

supply chain resilience.

Access to capital tightens as

physical risks escalate. Weak

resilience increases ﬁnancing

costs and reduces investor

appetite.

Customers

& markets

Growing demand for energy-

eﬃcient, low carbon homes with

clear sustainability attributes.

Demand remains strong

but regulatory change

requires clear customer

communication and support.

Customer priorities shift towards

adaptation and resilience, shaping

expectations on ﬂood risk,

overheating and water use.

RCP: Representative Concentration Pathway

SSP: Shared Socioeconomic Pathway

#### Strategy

47

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

B. Impact of climate-related risks and

opportunities on business, strategy and

financial planning

Insights from our scenario analysis continue

to inform our strategy, capital allocation and

operational planning. Climate-related risks

are integrated into land acquisition decisions,

technical design, procurement and resource-

eﬃciency initiatives, helping ensure that

anticipated regulatory and market developments

are reﬂected early in development appraisals.

Anticipated Future Homes Standard

requirements and the continued transition to

all-electric homes are reﬂected in land appraisals,

including assumptions on speciﬁcation,

infrastructure requirements and build costs.

We continue to reduce emissions across our

value chain while improving the performance and

resilience of our product. In 2025 we continued

to engage closely with our energy consultants

on our home designs, and progressed our

adoption of air source heat pumps. All houses

are designed to achieve a minimum EPC B

rating and 98% of completions achieved an

Environmental Impact Rating of A or B, supporting

lower operational energy costs and reduced

operational emissions for customers.

Climate-related risks also aﬀect direct and

indirect costs, including fuel and energy use on

sites, lower carbon material speciﬁcations and

potential weather-related delays or material

damage. Opportunities arise from improved

resource eﬃciency, operational savings and

increasing customer demand for energy-eﬃcient

homes, supported by products such as green

mortgages. These factors inform operational

eﬃciencies, investment decisions and our wider

transition planning.

C. Resilience of strategy, considering

different climate-related scenarios, including

2°C or lower

Our strategy is designed to remain resilient

across a range of climate-related scenarios,

including those aligned with limiting warming

to below 2°C. Our analysis indicates that:

Short-term transition risks

remain

manageable through existing mitigation

measures, including preparedness for the

Future Homes Standard and the electriﬁcation

of new developments.

Medium-term transition risks

may increase as

regulatory requirements evolve, particularly

in relation to embodied carbon expectations,

reporting obligations and potential carbon

pricing mechanisms, which could aﬀect

material costs, technology choices and

internal resourcing.

Physical climate risks

become more

signiﬁcant in higher warming scenarios,

particularly relating to overheating, ﬂood risk

and water scarcity, with potential implications

for site design, infrastructure requirements

and build programming.

To maintain resilience, we undertake horizon

scanning, participate in industry initiatives and

engage with suppliers to anticipate regulatory,

technological and market developments.

Divisional risk assessments and site-speciﬁc

considerations, such as ﬂood risk, drainage and

climate adaptation measures, ensure these risks

are embedded in operational decision-making

and capital allocation.

There has been no material impact on ﬁnancial

reporting judgements or estimates arising from

climate-related matters in the 2025 Annual

Report and Accounts. We will continue to update

our assessment as data, methodologies and

regulatory expectations develop, in line with

emerging UK Sustainability Reporting Standards

disclosure requirements.

Read more on page 125

#### Task Force on Climate-related Financial Disclosures (TCFD) continued

#### Strategy

48

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Task Force on Climate-related Financial Disclosures (TCFD) continued

Table 4: Transition risks

Risk area

Risk description

Primary Financial Driver

Management Response

Policy and Legal

Carbon pricing mechanisms

Carbon taxes and pricing mechanisms are key policy tools to

reduce GHG emissions and support the transition to net zero.

Rising carbon prices could increase direct fuel and energy costs

and indirectly raise supply chain costs, particularly through

upstream Scope 3 emissions.

Highest impact scenario:

Orderly transition, reﬂecting increasing

carbon prices as policy and markets adjust to support net zero.

Higher cost of sales from carbon pricing and

increased procurement costs passed through

by suppliers.

Time horizon:

Medium to long term

Risk score:

High

We are committed to reducing GHG emissions across all scopes in

line with our science-based targets. Through active engagement with

supply chain partners and industry bodies, we aim to reduce upstream

Scope 3 emissions, helping to mitigate exposure to carbon pricing

mechanisms. Regulatory developments are monitored and factored

into operational and procurement decisions.

Mandates on and regulation of

products and services

Emerging regulation to reduce emissions could aﬀect home

speciﬁcations, including additional construction costs to meet

standards such as the Future Homes Standard. Further low

carbon and embodied carbon requirements, along with increased

reporting obligations, may be introduced at national or local

authority level.

Highest impact scenario:

Disorderly transition, reﬂecting

accelerated regulatory changes, tightened emissions standards

and increased reporting expectations.

Higher cost of sales to comply with evolving

regulatory standards.

Time horizon:

Short to long term

Risk score:

Medium

Relevant teams monitor regulatory developments and consultations.

Engagement with government bodies, the Home Builders Federation

and the Future Homes Hub supports preparedness. Anticipated

regulatory costs, including those linked to the Future Homes Standard,

are reﬂected in land acquisition and project appraisal processes.

Technology

Transition to low carbon technology

Adoption of lower carbon technologies may present challenges for

customers unfamiliar with new systems. Rapid uptake could strain

supply chains, create skills shortages and increase after-sales

costs. Grid capacity constraints in some locations may require

infrastructure upgrades.

Highest impact scenario:

Disorderly transition, reﬂecting

accelerated deployment of low carbon technologies.

Higher cost of sales from technology adoption,

supply constraints and after-sales support.

Time horizon:

Medium to long term

Risk score:

Medium

We work closely with suppliers to introduce low carbon technologies

ahead of regulatory deadlines. Early engagement with local authorities

and energy providers helps identify grid constraints and plan

infrastructure upgrades during the planning stage, reducing cost

and delivery risk.

Market

Increasing cost of raw materials

Growing demand for materials with lower embodied carbon may

increase prices and volatility for key inputs such as timber. Physical

climate risks could also disrupt supply chains, aﬀecting availability,

lead times and costs.

Highest impact scenario:

Orderly transition, reﬂecting accelerated

adoption of low carbon materials and disruption to supply chains.

Higher cost of sales associated with energy and

raw materials.

Time horizon:

Medium to long term

Risk score:

Medium

Our Procurement team engage regularly with supply chain partners

to manage availability risks and assess climate risk exposure and

sustainability performance, supporting continuity of supply and

cost management.

#### Risk management

49

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Task Force on Climate-related Financial Disclosures (TCFD) continued

Table 5. Physical risks

Risk area

Risk description

Primary Financial Driver

Management Response

Chronic Physical

Rising mean temperatures

Rising mean temperatures may increase the risk of overheating in

homes, requiring enhanced design and mitigation measures that

could aﬀect home speciﬁcations and increase construction costs.

Highest impact scenario:

Hot house earth, reﬂecting higher long-

term warming and increased frequency of heatwaves.

Higher cost of sales arising from additional

overheating mitigation measures.

Time horizon:

Long term

Risk score:

Medium

The Group Technical team works with energy consultants to address

overheating risk through design, including window sizing, orientation

and ventilation, to reduce solar gains in the summer while providing

eﬀective means to remove heat from the home, supporting occupant

comfort and long-term resilience.

Changing precipitation patterns

Increased frequency and severity of droughts and ﬂooding could

create planning and development constraints, requiring enhanced

ﬂood mitigation and stricter water eﬃciency measures, potentially

increasing construction costs and aﬀecting site viability.

Highest impact scenario:

Hot house earth, reﬂecting increased

physical climate impacts and limited global mitigation.

Higher cost of sales associated with ﬂood

mitigation and water eﬃciency measures.

Time horizon:

Long term

Risk score:

Medium

Flood risk assessments are undertaken at land acquisition. Homes are

designed to achieve water consumption below 105 litres per person

per day, exceeding current Building Regulations. Close collaboration

between Land, Technical, Commercial and Build teams supports

deliverability while meeting planning requirements.

Table 6. Opportunities

Opportunity area

Opportunity description

Primary Financial Driver

Management Response

Products and Services

Greater demand for sustainable homes

The transition to net zero and increased focus on energy security

are expected to support demand for energy eﬃcient, lower carbon

homes. Financial incentives, including green mortgages, may

further enhance customer demand and aﬀordability.

Highest impact scenario:

Orderly transition, reﬂecting policy

support, consumer awareness and ﬁnancial market alignment with

net zero objectives.

Increased revenue from demand for lower

emission homes.

Time horizon:

Short to long term

Opportunity score:

High

We are committed to reducing emissions associated with the

operational use of our homes while enhancing their energy eﬃciency

and most homes meet green mortgage criteria. During the sales

process, customers are supported in understanding the energy

eﬃciency and sustainability features of their homes, strengthening

value perception and sales resilience.

Market

Green ﬁnance

Increased availability of green and sustainability-linked ﬁnance

may provide opportunities to access capital on more favourable

terms for organisations with strong sustainability performance.

Highest impact scenario:

Orderly transition, reﬂecting

increasing alignment of capital markets with climate and

sustainability objectives.

Lower ﬁnancing costs.

Time horizon:

Short to long term

Opportunity score:

Low

We maintain transparent engagement with investors and lenders on

our strategy and sustainability performance. Our revolving credit facility

includes sustainability-linked metrics that inﬂuence ﬁnancing terms,

helping to align funding with our sustainability objectives.

#### Risk management

50

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Task Force on Climate-related Financial Disclosures (TCFD) continued

A. Processes for identifying and assessing

climate-related risks

Climate-related risks and opportunities are

identiﬁed and assessed through our risk

management framework. Formal risk reviews

are conducted semi-annually by the Board, Audit

and Risk Committee, Executive Committee and

divisional boards. Climate risk is supported

by a dedicated Climate Risk Working Group,

which carries out a detailed assessment at

least annually.

Our 2025 climate risk assessment applied

qualitative and quantitative approaches to

evaluate transition and physical risks and

opportunities across short-, medium- and long-

term horizons. An extensive list of risks and

opportunities was considered, with detailed

analysis completed on those most material, as

presented in the risks and opportunities tables.

Read more on pages 49-50.

Risks and opportunities are prioritised based on

their likelihood, potential impact and time horizon,

enabling focus on those with the greatest

strategic and operational relevance. All identiﬁed

risks and opportunities are documented within a

dedicated climate risk register, which informs the

consolidated principal risk register overseen by

the Audit and Risk Committee.

Scenario analysis is used to support risk

identiﬁcation and assessment by stress-testing

the resilience of our strategy under diﬀerent

climate pathways, including orderly, disorderly

and higher warming scenarios. This helps to

identify emerging regulatory, market and physical

climate drivers that could aﬀect our business

model over time.

B. Processes for managing

climate-related risks

Climate change is recognised as a principal

risk and is managed through established risk

governance structures. Oversight of material

climate-related risks sits at a Group level,

supported by divisional teams and functional

specialists across sustainability, technical,

procurement, ﬁnance and risk. External expertise

is used where appropriate, including for ﬂood

risk assessment, overheating analysis and low

carbon home design.

Mitigation measures are developed in response

to prioritised risks and embedded into business

processes. These include land acquisition

controls (such as assessing ﬂood risk, water

stress and biodiversity requirements), technical

design standards, supply chain engagement

to manage embodied carbon exposure

and monitoring of energy and fuel use on

construction sites.

Transition risks, including evolving regulations,

embodied carbon expectations and future low

carbon design requirements, are managed

through early planning, speciﬁcation reviews

and incorporation of cost impacts into land

appraisals. Physical risks, such as ﬂood risk,

overheating and severe weather events, are

managed through site-speciﬁc assessments,

adaptation measures and development of more

resilient home designs.

Further detail on speciﬁc risks, opportunities and

mitigation actions is provided in the climate-related

risks and opportunities tables on pages 49-50.

C. Integration into overall risk management

Climate-related risks are fully integrated into the

Group’s risk management framework and are

considered alongside other principal risks during

semi-annual risk reviews by the Board, Audit

and Risk Committee and Executive Committee.

These reviews inform assessments of the Group’s

ongoing viability and long-term resilience.

Insights from our annual climate risk assessment,

including scenario analysis results and

prioritised risks and opportunities, inform the

Group’s principal risk register and divisional risk

assessments. Divisions also assess site-speciﬁc

climate-related risks, such as ﬂood risk and

overheating, at project level and reﬂect these

within divisional risk registers, which are reviewed

twice yearly.

This integrated approach helps embed

climate-related risks and opportunities within

strategic decision-making, capital allocation and

operational planning.

Further information on the Group’s principal risks and

the risk management framework can be found on

pages 38-44.

#### Risk management

51

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Task Force on Climate-related Financial Disclosures (TCFD) continued

A. Metrics used to assess climate-related risks and opportunities in line with its strategy and risk

management process

Table 7: Climate-related metrics, targets and performance indicators

Target/metric

Performance

Links to climate-related risks and

opportunities

Climate and energy

Reduce absolute scope 1 and 2

(location-based) GHG emissions by

60% by 2030 (2019 base year)

65% reduction in absolute

scope 1 and 2 GHG emissions

compared with the 2019 base year

Carbon pricing mechanisms

Enhanced emissions-reporting

obligations

Mandates on and regulation of

existing products and services

Use of energy-eﬃcient

technology

Greater demand for sustainable

homes

Reduce scope 3 GHG emissions

intensity by 55% by 2030 (2019

base year)

18% reduction in scope 3 GHG

emissions intensity compared with

the 2019 base year

Achieve net zero across the value

chain by 2045

Reduction in GHG emissions as

detailed above

Continued supply chain

engagement and investigation

of further carbon reduction

opportunities

Environmental Impact Rating of

our homes

98% of our homes built in 2025

received an Environmental Impact

Rating of A or B

Procure 100% renewable electricity

by 2025

91% of scope 2 electricity procured

from renewable tariﬀs

Carbon pricing mechanisms

Greater demand for sustainable

homes

Green ﬁnance

Natural resources and waste

Waste

Reduce waste intensity (t/100 sq. m)

by 15% by 2025 (2019 base year)

35% reduction in waste intensity

compared to 2019

Carbon pricing mechanisms

Divert at least 95% of waste

from landﬁll

Diverted 99% of waste from landﬁll

Water

Homes designed to use 105 litres

per person per day (lpppd)

Standard house type speciﬁcation

is less than 105 lpppd

Changing precipitation patterns

Greater demand for sustainable

homes

B. Scope 1, 2 and 3 GHG emissions and energy consumption statement

Table 8: GHG emissions and energy consumption statement

GHG scope 1 and 2 emissions data

2025

Location-based

2025

Market-based

2024

Location-based

2024

Market-based

Scope 1 (tCO

2

e)

1,839

1,839

2,030

2,030

Scope 2 (tCO

2

e)

1,103

215

1,075

354

Total scope 1 and 2 (tCO

2

e)

2,941

2,054

3,105

2,384

Scope 1 and 2 intensity (tCO

2

e/100 sq. m)

1.88

1.32

1.83

1.41

GHG scope 3 emissions data

2025

Location-based

2024

Location-based

Scope 3 (tCO

2

e)

328,896

406,345

Purchased goods and services and

capital goods

130,483

142,516

Use of sold products

190,960

255,415

Other scope 3 emissions

1

7,453

8,413

Scope 3 intensity (tCO

2

e/sq. m)

2.11

2.39

Energy consumption data

2025

2024

Scope 1 and 2 Group-wide energy use (kWh)

18,993,490

18,433,516

Scope 1 and 2 energy use intensity

(kWh/100 sq. m)

12,169

10,862

1

Other Scope 3 emissions have been grouped together within the table. The categories included are: 3. Fuel and energy-related activities;

4. Upstream transportation and distribution; 5. Waste generated in operations; 6. Business travel; 7. Employee commuting; 12. End of life

treatment of sold products.

#### Metrics and targets

52

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

C. Targets used to manage climate-related

risks and opportunities and performance

against targets

The Group is committed to achieving net-

zero emissions by 2045, in line with the Paris

Agreement’s 1.5°C target. Our transition pathway

is underpinned by science-based near (2030)

and long-term (2045) targets approved by the

Science Based Targets initiative. Our long-term

science-based targets include:

Reducing absolute Scope 1 and 2 emissions

by 90% by 2045, from a 2019 base year

Reducing Scope 3 emissions intensity by

97% by 2045, from a 2019 baseline, with

residual emissions neutralised through high

integrity oﬀsets.

We report Scope 1, 2 and 3 emissions annually

to track progress. These metrics provide a clear

view of climate-related risks and opportunities

and guide decision-making and investment

priorities to ensure we remain on track to meet

our targets.

In addition to emissions reduction, we have

established complementary targets addressing

areas of signiﬁcant environmental impact.

These metrics focus on the areas where

our actions can have the greatest inﬂuence,

providing a targeted and practical approach

to climate risk management.

Further details, including our decarbonisation

measures and progress against targets, are

provided on pages 23-24.

#### GHG emissions calculation methodology

We report on emission sources required under

the Companies Act 2006 (Strategic Report and

Directors’ Report) Regulations 2013, covering

sources within our operational control. GHG

emissions are also referred to as carbon

emissions within this report.

Scope 1 and 2 emissions

In accordance with the GHG Protocol’s Corporate

Standard, we disclose both location-based and

market-based scope 2 emissions:

Location-based emissions – calculated

using the UK government’s GHG Conversion

Factors for Company Reporting 2025.

Our science-based targets are based on

location-based emissions.

Market-based emissions – calculated using

tariﬀ-speciﬁc factors provided by our energy

suppliers, which may be more or less carbon

intensive than the location-based factor.

All electricity and gas data for sites and oﬃces

under our control is supplied by our utilities

management partner. Meter readings for non-plot

supplies are obtained quarterly, while plot data

is recorded at customer handover. Shared oﬃce

utilities are apportioned based on occupied ﬂoor

area. Site diesel, hydrotreated vegetable oil

and liqueﬁed petroleum gas (LPG) usage is

recorded from supplier data, and business travel

emissions are tracked through fuel card data and

expense claims.

Scope 3 emissions

Scope 3 emissions are calculated in line with the

GHG protocol across nine applicable categories.

The most signiﬁcant categories are:

Purchased goods and services – emissions

from our supply chain not accounted for in the

standard house type material bill of quantities,

calculated using a spend-based approach.

Capital goods – emissions from materials in our

bill of quantities, calculated using the OneClick

LCA® embodied carbon tool.

Use of sold products – emissions from

regulated and unregulated energy. Regulated

energy is calculated using the dwelling

emission rate in line with Building Regulations.

Unregulated energy is estimated using RICS

whole life carbon guidance and adapted to

estimate the residential energy consumption

where primary data is unavailable.

The remaining six applicable Scope 3

categories are detailed in Table 8 on page 52,

with emissions grouped as ‘other scope 3’.

Six categories were deemed not applicable,

including upstream leased assets, downstream

transportation and distribution, processing of sold

products, downstream leased assets, franchises

and investments.

Our baseline year for emissions reduction targets

is the ﬁnancial year 2019. For operational joint

ventures, we include GHG emissions from site

compounds and the homes we deliver directly,

using the operational control approach.

#### Streamlined Energy and Carbon

#### Reporting (SECR)

Our SECR disclosure aligns with our GHG

emissions calculation methodology. It

covers scope 1 and 2 emissions and energy

consumption data, including electricity, gas,

diesel, LPG and business travel associated with

our Group-operated ﬂeet. All ﬁgures relate to

UK operations.

Further information on energy and fuel reduction

initiatives is provided on pages 23-24.

#### Veriﬁcation statement by Verco

#### Advisory Services

Verco Advisory Services Ltd has reviewed Crest

Nicholson’s GHG calculations using the World

Resources Institute (WRI) and World Business

Council for Sustainable Development (WBCSD)

GHG Protocol: A Corporate Accounting and

Reporting Standard. Verco has provided

limited assurance for all emission scopes

and operational energy consumption data

against ISO 14064. Based on its review of

Crest Nicholson’s GHG emissions inventory for

1 November 2024 to 31 October 2025, Verco

has determined that there is no evidence that

the GHG assertion is not materially correct.

Furthermore, Verco ﬁnds no evidence that

Crest Nicholson’s assertion is not a fair and

accurate representation of Crest Nicholson’s

actual emissions. Verco ﬁnds that the information

submitted by Crest Nicholson is consistent with

the WRI/WBCSD GHG Protocol’s methodology

and reporting guidance and conforms to

generally accepted GHG accounting standards.

#### Task Force on Climate-related Financial Disclosures (TCFD) continued

#### Metrics and targets

53

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Non-financial and sustainability information statement

The following table summarises the information required by Sections 414CA and 414CB of the Companies Act 2006 and sets out where relevant information can be found throughout this report.

Reporting requirement

Description of policies and standards

1

Related principal risks

Relevant information to understand our impact, policy,

due diligence and outcomes

Page(s)

Environmental matters

Sustainability policy

Climate change policy

Sustainable procurement policy

Sustainable timber policy

Supply chain code of conduct

Our policies are designed to support activities that preserve and enhance the

natural environment

2. Safety, health and environment

9. Laws, policies and regulations

10. Climate change and sustainability

Stakeholder engagement

Protect the environment

Task Force on Climate-related Financial Disclosures

s172 statement

20-21 and 66-69

23-26

45-53

64-65

Employees

Employee code of conduct

Health and safety policy statement

Speaking up policy

Equality and diversity policy

Our policies set out our commitment to developing our employees and to

providing a safe and diverse working environment.

2. Safety, health and environment

7. Attracting and retaining our skilled people

Stakeholder engagement

Our commitment to health and safety

Our people

s172 statement

Speaking up

20-21 and 66-69

29

30-32

64-65

81

Human rights

Employee code of conduct

Anti-slavery and human traﬃcking statement

Human rights policy

Speaking up policy

Supply chain code of conduct

Privacy policy

Our policies set out our commitment to human rights and the steps

taken to reduce risk.

2. Safety, health and environment

3. Supply chain

7. Attracting and retaining our skilled people

Stakeholder engagement

Responsible practice

s172 statement

Speaking up

20-21 and 66-69

28-29

64-65

81

Social matters

Sustainability policy

Supply Chain Code of Conduct

Our policies demonstrate our commitment to delivering lasting societal

value for our stakeholders and throughout the supply chain.

2. Safety, health and environment

4. Reputation, customer service and quality

12. Combustible materials and legacy obligations

Stakeholder engagement

Make a positive impact on our communities

s172 statement

20-21 and 66-69

27

64-65

Anti-bribery and

corruption

Anti-bribery and corruption policy

Speaking up policy

Supply chain code of conduct

Our policies detail the expected conduct from our employees and the

supply chain.

9. Laws, policies and regulations

Anti-fraud and anti-bribery

Speaking up

81

81

Business model

15-17

Non-ﬁnancial KPIs

34

Principal risks and uncertainties

40-44

Climate-related ﬁnancial disclosures

45-53

1

Policies and standards are available on our website corporate.crestnicholson.com/policies

54

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Viability statement

#### The UK Corporate Governance

#### Code 2018 requires the Directors to have assessed the Group’s current position and its emerging and principal

#### risks and uncertainties over a longer period than the 12 months required by the going concern statement.

The following statement is made in accordance

with the UK Corporate Governance Code 2018.

As in prior years, the Board considers that

a three-year period continues to remain an

appropriate timeframe for this assessment.

While the nature of the material issues,

opportunities and risks faced by the Group limits

the Directors’ ability to reliably predict the longer

term, detailed trading and cash ﬂow forecasts

are maintained and regularly scrutinised over the

three-year period to October 2028.

As set out on in note 1 of the ﬁnancial statements,

the Directors have modelled a base case and

Severe But Plausible (SBP) downside model

which shows a breach of the interest cover

covenant during the going concern period to

30 April 2027 under the SBP scenario. The going

concern model is then further extended through

to October 2028 utilising the rolling three-year

forecast for the income statement, balance

sheet, cash ﬂow and key ﬁnancial ratios at each

reporting date. These forecasts serve as the

assessment for the viability statement. The Group

beneﬁts from a forward order book of sales,

providing a level of conﬁdence in near-term

revenue delivery.

The cause of the potential breach of the interest

cover covenant is the sensitivity of the Group’s

earnings before interest and tax (EBIT) to

changes in the wider economy alongside Group-

speciﬁc risk factors. The Group has £315m of

available debt facilities, the maturity of which has

been extended in 2025, and a high quality land

bank that can either be utilised to build houses or

disposed of to other housebuilders to generate

further liquidity. Given these factors, and that the

Group maintains good relationships and a regular

dialogue with its lenders, the Directors remain

optimistic about the Group’s prospects.

In November 2025, the Group renewed its

£250m revolving credit facility with its existing

lenders, extending the maturity to October 2029,

and maintained the expiry date of its senior

loan notes of £65m, of which £50m is due to

be repaid in August 2027.

#### Conclusion

Based on the assessment, the Directors have

concluded there is a material uncertainty in

respect of going concern for the period through

to April 2027 in that, under the SBP scenario,

they would require a covenant amendment from

their lenders. Taking into account the assets

that back the Group alongside longer-term

opportunities, the Directors expect to be able to

meet liquidity and covenant requirements in the

longer term, continue in operation and meet its

liabilities as they fall due over the assessment

period to 31 October 2028.

55

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

# Governance

The Board has ultimate responsibility for our long-term

success and for delivering sustainable shareholder value.

The Board has focused on overseeing the development

and delivery of the strategy in 2025 in line with the

business transformation plan.

#### Reporting against the 2018 UK Corporate Governance Code

#### (the Code).

The Group has applied the principles and complied in full with the provisions of the Code for

the ﬁnancial year ended 31 October 2025. Details are set out within this report, the Directors’

remuneration report and the Directors’ report, as shown below.

The Code is available on the FRC’s website at frc.org.uk

Chairman’s introduction

57

Role of the Board

58

Board of Directors

59

Board activities

61

Section 172 statement

64

Stakeholder engagement

66

Board performance

70

Nomination Committee report

71

Audit and Risk Committee report

74

Directors’ remuneration report including

82

the Directors’ remuneration policy

86

Directors’ report

105

Financial Statements

Governance

Strategic Report

56

Crest Nicholson

Annual Report and Accounts 2025

![]()

Preparing for upcoming changes

We will report against the updated 2024 UK

Corporate Governance Code in our next Annual

Report. As our ﬁnancial year starts in November, we

have to comply with provision 29 when we report

on our 2027 ﬁnancial year in early 2028. However,

our work to meet this requirement is well underway

and we will report on progress on this next year.

See page 79 in the Audit and Risk Committee

report for further details.

#### Chairman’s introduction

#### Strategic transformation

This past year has marked a critical chapter in

our journey. Guided by a refreshed strategy

and a clear vision for long-term value creation,

we have undertaken signiﬁcant transformation

across our operations, culture, and governance.

These changes were designed to strengthen

our resilience, sharpen our competitive edge,

and ensure we remain ﬁt for the future.

Governance has played a central role throughout

this evolution. The Board has actively engaged

in shaping and overseeing the strategic

direction, while maintaining rigorous oversight

of accountability. This report outlines how our

governance practices have supported the

development of the business transformation plan,

and how they continue to underpin sustainable

growth, responsible decision-making, and long-

term success.

#### The Board has played a crucial role inthe development, inception and integration of the new mid-premium strategy.

#### Board changes

2025 was a stable year for the composition

of the Board, supporting Martyn Clark as he

embedded his vision for the business. As we

looked ahead to 2026, we planned for Octavia

Morley reaching the end of her nine-year tenure

in her roles as Senior Independent Director

and Chair of the Remuneration Committee, and

commenced a search for a new Non-Executive

Director. We were delighted to welcome Gillian

Kent to the Board in November 2025, following

a rigorous and transparent appointment process.

Gillian brings a breadth of experience across a

number of disciplines, with a strong background

in IT and cyber, and will complement the range

of skills and experience on the Board. Gillian will

take on the roles of Senior Independent Director

and Chair of the Remuneration Committee

when Octavia steps down at the 2026 Annual

General Meeting.

#### Board eﬀectiveness

The external review of Board performance

was postponed last year, given the signiﬁcant

changes in the Group's executive management.

We engaged Gould Consulting to carry out

an external evaluation of the Board's and

Committees' performance. The results of

the review show that the Board continues

to perform eﬀectively, and our plan for

continuous improvement has been reﬁned

with the outputs.

#### Shareholder engagement

I have been pleased to meet with a number of

our shareholders during the year to discuss a

range of topics, and understand their views and

priorities. The Directors' remuneration policy

will be proposed for approval at the 2026

Annual General Meeting, and Octavia Morley,

Chair of the Remuneration Committee, has

engaged extensively with shareholders on

its development.

We invite shareholders to our Annual General

Meeting on 25 March 2026. Further details

are set out in the Notice of Meeting which

accompanies this Annual Report.

On behalf of the Board, I would like to thank

shareholders for their continued support, and

the Board welcomes further engagement

during 2026. Should you wish to engage with

myself or my fellow Directors, please do so via

the Group Company Secretary.

Iain Ferguson CBE

Chairman

57

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Role of the Board

Non-Executive Chairman

Iain Ferguson CBE

The Chairman leads the Board and acts as the

Group’s representative with major shareholders

and other stakeholders, seeking their views

on governance, strategy and performance.

He facilitates an environment for overall Board

and individual Director eﬀectiveness, driving a

culture that supports constructive discussion,

challenge and decision-making.

Chief Executive Officer (CEO)

Martyn Clark

The CEO is responsible for leadership of the

Group, development of the strategy for Board

approval, and delivery of performance against

the strategy. He leads the Executive Committee

and the Group’s divisions and Group functions.

He is responsible for the Group’s health and

safety performance, and sustainability policies

and practices.

Chief Financial Officer (CFO)

Bill Floydd

The CFO leads the Group Finance function and

oversees divisions’ ﬁnancial control functions.

He is responsible for the Group’s ﬁnancial

reporting, ﬁnancial controls, tax strategy and

investor relations. He manages the Group’s risk

proﬁle, oversees risk management actions and

eﬀective internal controls.

Senior Independent Director (SID)

Octavia Morley

The SID acts as a sounding board for the

Chairman and is a trusted intermediary for

other Directors. She is available to discuss

concerns with stakeholders that cannot be

resolved through the normal channels of the

Chairman or the Executive Directors. She

is responsible for leading the Chairman’s

performance evaluation.

Independent Non-Executive

Directors (NEDs)

David Arnold, Louise Hardy, Gillian Kent,

Maggie Semple OBE

The role of the NEDs is to bring an external

perspective, sound judgement and objectivity

to the Board’s deliberations and decision-

making. They constructively assist and

challenge the development of Group strategy,

providing independent insight, support and

specialist advice,

and review the performance

of the Executive Directors.

Group Company Secretary

Penny Thomas

The Group Company Secretary provides

advice and assistance to the Directors on

all governance matters, ensuring that Board

procedures are followed, and all relevant

statutory and regulatory requirements are met.

She supports the Chairman in developing

the Board agenda, considering Board

eﬀectiveness and ensuring the Board

receives timely and relevant information.

#### The BoardBoard Committees

Audit and Risk Committee

Oversees external ﬁnancial

reporting and disclosures, and

monitors internal controls and

risk management.

Reviews the eﬀectiveness and

independence of the external and

internal auditors.

Reviews Internal Audit reports,

ﬁndings and actions.

Nomination Committee

Reviews the balance, diversity,

independence and eﬀectiveness of

the Board, and monitors succession

planning for the Board and the

Executive Committee, alongside

talent management.

Oversees the selection and

appointment of new Directors to

the Board.

Remuneration Committee

Sets the remuneration policy for the

Executive Directors and Executive

Committee members, with focus

on aligning remuneration with

the enhancement of shareholder

value and delivery of the Group’s

strategy.

Considers employee pay when

setting remuneration for the

Executive Directors.

#### Executive Committee

#### Management Committees

Divisional boards

Each division is run by a divisional

board comprising functional directors

responsible for speciﬁc disciplines.

They consider the operational

matters and key risks of the division,

monitor and control costs at a

divisional level and ensure high

levels of safety performance, build

quality and customer experience.

Investment Committee

Chaired by the CEO, the Investment

Committee oversees land

acquisitions and disposals, planning

application submissions, Section

106 agreements and operational

commencements on sites.

Safety, Health and Environment

(SHE) Committee

Chaired by the CEO, the SHE

Committee oversees the

management of the Group’s SHE

risks. It monitors performance

against the Group’s SHE strategy

and sets associated policies,

procedures and safety initiatives.

Read more about SHE on

page 29.

Sustainability Committee

Chaired by the CEO, the

Sustainability Committee proposes

sustainability strategy to the Board

and oversees the management of

the Group’s sustainability risks. It

monitors performance against the

Group’s sustainability strategy and

recommends associated targets,

policies and initiatives.

Read more about Sustainability

on pages 22-29

Provides executive leadership to

deliver the Group’s strategy and

manages the operations of the

Group on a day-to-day basis.

Oversees health and safety

compliance, strategy, operational

and ﬁnancial matters, customer

experience, build quality

performance, sales and marketing,

technology, sustainability, legal

matters, business ethics and culture,

and people strategy.

The Board sets the Group’s strategy to promote the long-term sustainable

success of the Group in line with its purpose, values and culture. The Board

provides leadership within a framework of strong governance, risk

management and effective controls. It oversees the performance and

progress of the Group against the business plan and forecasts.

58

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Board of Directors

Iain Ferguson CBE

Chairman

Appointed:

September 2019

Experience:

Iain was Chief Executive Oﬃcer of Tate & Lyle

plc, later chairing Berendsen plc and Stobart Group Ltd.

He was also Senior Independent Director of Balfour Beatty

plc and Non-Executive Director at Greggs plc. In addition,

Iain was Lead Independent Director at the Department for

Environment, Food & Rural Aﬀairs (DEFRA), Chair of Wilton

Park (Agency of the Foreign and Commonwealth Oﬃce)

and a Member of the PricewaterhouseCoopers LLP UK

Advisory Board. In 2003, Iain became a Commander of

the British Empire for his services to the food industry.

What Iain brings to the Board:

Iain is a highly

experienced public company Chairman, Non-Executive

Director and former FTSE 100 CEO. He has extensive and

diverse leadership experience and a sound and practical

understanding of corporate governance. Iain has a deep

appreciation of capital markets and investor sentiment

which he brings to Board deliberations, in addition to

ﬁnancial expertise and construction experience.

External appointments:

Chairman of Genus plc and

Chairman at externally managed investment trust

Personal Assets Trust plc.

Martyn Clark

Chief Executive Oﬃcer

Appointed:

June 2024

Experience:

Prior to joining the Group, Martyn was at

Persimmon plc for nine years, holding several senior roles

in the South Division including Regional Chairman before

his appointment as Group Chief Commercial Oﬃcer in

2022. He also spent 28 years at Bloor Homes.

What Martyn brings to the Board:

Martyn’s extensive

knowledge of the housebuilding industry and strong

leadership experience enable him to lead the Group in

its next phase of growth.

External appointments:

None.

Bill Floydd

Chief Financial Oﬃcer

Appointed:

November 2023

Experience:

Bill joined the Group from a consumer-

focused listed background, having been Chief Financial

Oﬃcer at Watches of Switzerland Group plc and Rank

Group plc. Prior to this, he was the Chief Financial Oﬃcer

responsible for the UK and Ireland business of Experian plc

and held a number of senior ﬁnance roles at Logica plc.

Bill is a chartered accountant, having qualiﬁed with

Price Waterhouse.

What Bill brings to the Board:

Bill brings a wealth of

senior ﬁnancial and commercial expertise having previously

served as Chief Financial Oﬃcer across a range of sectors.

He has extensive experience within the public listed

environment and strong leadership qualities essential to

delivering growth.

External appointments:

None.

N

R

E

E

A

N

KEY to committee membership

Audit and Risk Committee

Nomination Committee

R

Remuneration Committee

E

Executive Committee

Chair of Committee

N

A

R

Octavia Morley

Senior Independent Director

Appointed:

May 2017

Experience:

After working in management roles at

companies including Asda Stores Ltd, Laura Ashley plc and

Woolworths plc, Octavia was Chief Executive then Chair at

LighterLife UK Ltd, Managing Director at Crew Clothing Co.

and Chief Executive at OKA Direct Ltd. Octavia also served

as a Non-Executive Director and Chair of the Remuneration

Committee at John Menzies plc and Card Factory plc.

What Octavia brings to the Board:

Octavia has a variety

of experience in senior operational and non-executive roles

in retail and multi-site companies, both privately owned

and publicly listed. She brings customer experience insight

to the Board, gleaned through her previous retail and

consumer roles.

External appointments:

Chair of Banner Ltd, Senior

Independent Director of Marston’s plc and Senior

Independent Director of Curry’s plc.

Board composition

1

1

As at 28 January 2026

One Chairman independent

on appointment

Two Executive Directors

Five independent

Non-Executive Directors

59

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Louise Hardy

Non-Executive Director

Appointed:

January 2018

Experience:

Louise was European Project Excellence

Director at Aecom and Infrastructure Director for CLM,

which was the consortium partner for the London

2012 Olympic Delivery Authority. Louise has been a

Non-Executive Director at Genuit Group plc and the

Ebbsﬂeet Development Corporation. Louise is a fellow

of the Institution of Civil Engineers and of the Chartered

Management Institute.

What Louise brings to the Board:

Louise has a wealth of

relevant experience in the delivery of complex infrastructure

projects and experience as a non-executive director of

other publicly listed companies. Louise is the Non-Executive

Director responsible for employee engagement.

External appointments:

Non-Executive Director of

Balfour Beatty plc and Travis Perkins plc.

David Arnold

Non-Executive Director

Appointed:

September 2021

Experience:

David is Chief Financial Oﬃcer of Grafton

Group plc, having joined Grafton in September 2013. He

was previously Group Finance Director of Enterprise plc

from 2010 to 2013, and Group Finance Director of Redrow

plc from 2003 to 2010. David has previously held senior

ﬁnance positions with Six Continents plc and Tarmac plc.

What David brings to the Board:

David is an established

plc board director, who brings extensive ﬁnance, property

and commercial experience to the Group.

External appointments:

Chief Financial Oﬃcer of

Grafton plc.

Gillian Kent

Non-Executive Director

Appointed:

November 2025

Experience:

Gillian has had a far-reaching career of over

25 years in digital businesses with functional experience in

building markets and brands for products and services. She

was Chief Executive of Propertyﬁnder, the real estate portal,

and spent 15 years with Microsoft, including three years as

Managing Director of MSN UK. Gillian also has extensive

experience as a non-executive director and remuneration

committee chair, including roles at Marlowe plc, Dignity plc,

SIG plc, Ascential Plc, National Accident Helpline Group Plc

(NAHL Plc) and Pendragon Plc.

What Gillian brings to the Board:

Gillian brings a broad

range of skills and knowledge related to digital media,

customers, brand and marketing. She has broad experience

of over a decade serving on remuneration committees in

a variety of industries, including consumer marketing and

construction products.

External appointments:

Non-Executive Director and Chair

of the Risk Committee of THG plc, Non-Executive Director

and Chair of the Remuneration Committee of Mothercare

plc and Senior Independent Director of STV Group plc.

A

N

R

A

N

R

Dr Maggie Semple OBE

Non-Executive Director

Appointed:

January 2024

Experience:

Formerly an academic, Maggie began

advising governments on education in the 1990s. She

went on to hold several non-executive director positions

in diﬀerent organisations such as Her Majesty’s Court

Service, the Criminal Cases Review Commission, the

Ministry of Justice (Chair of Audit, Risk and Compliance)

and McDonald’s Restaurants.

Maggie is the owner of three businesses – MS Advisory

Group Limited, a global niche consultancy ﬁrm, Maggie

Semple Limited, a luxury bespoke women’s-wear brand,

and I-Cubed Group Limited, of which she is a co-founder.

Maggie is an author, and she writes on inclusion matters.

What Maggie brings to the Board:

Maggie has a wealth

of experience in executive and non-executive roles across

a number of diﬀerent sectors and oﬀers great insight to

the Board.

External appointments:

Non-Executive Director of

Phoenix Group Holdings plc, Owner of MS Advisory

Group Limited and Maggie Semple Limited, Co-Founder

of I-Cubed Group Limited and Honorary Bencher of

Middle Temple.

#### Board of Directors continued

A

N

R

A

N

R

Penny Thomas

Group Company Secretary

Appointed:

September 2023

Experience:

Penny is a chartered company secretary and governance professional.

She has signiﬁcant experience as a company secretary in a number of FTSE 250

companies, including the real estate sector.

Board tenure (years)

1

Iain Ferguson

Martyn Clark

Bill Floydd

Octavia Morley

David Arnold

Louise Hardy

Gillian Kent

6y 4m

1y 7m

2y 1m

8y 8m

4y 4m

8y 0m

0y 2m

Maggie Semple

2y 0m

1

As at 28 January 2026

60

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Board activities

#### The Board has ultimate responsibility for our long- term success, for delivering sustainable shareholder

#### value, and overseeing our contribution to wider society.

#### It is responsible for setting our purpose, values and strategy and ensuring that our culture is aligned with them.

The Board plans an annual programme of

business prior to the start of each ﬁnancial year.

This ensures that essential topics are covered

and that time is built into the agenda to give

the Board the opportunity to have in-depth

discussions on key issues. Board papers are

circulated via a secure Board portal in advance

of meetings to ensure that there is adequate time

for them to be read, which facilitates robust and

informed discussion and good decision-making.

The Board has a formal schedule of matters

speciﬁcally reserved for its consideration

and approval. This schedule and other

key governance documents can be

viewed at corporate.crestnicholson.com/

governancedocuments.

The Board met six times during the year as

scheduled, excluding sub-committee meetings

to approve the ﬁnancial results. In between

scheduled meetings, the Board held calls

which provided useful updates on operational

performance and external market developments

and ensured that the Board remained in touch

on all current topics. Regular meetings were

scheduled for the Non-Executive Directors to

meet without the Executive Directors present.

#### The Board’s year

Attendance at scheduled Board meetings

Director

Board

Audit and Risk

Committee

Nomination Committee

Remuneration

Committee

Iain Ferguson

6/6

3/3

5/5

Martyn Clark

6/6

Bill Floydd

6/6

David Arnold

6/6

4/4

3/3

5/5

Louise Hardy

5/6

4/4

3/3

5/5

Octavia Morley

6/6

4/4

3/3

5/5

Maggie Semple

6/6

4/4

3/3

5/5

61

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Strategy and performance

The Board held regular meetings during the year

to review and contribute to the development

of the Group’s new strategic priorities and

the ongoing work to implement the business

transformation plan.

The Board held its annual oﬀ-site meeting in

September 2025, setting aside a full day to

reﬂect on the implementation of the mid-premium

strategy. The day started with an update from

an industry body, covering the housebuilding

political and policy landscape, economic and

industry-speciﬁc challenges, aﬀordable housing,

building safety, workforce issues and the Future

Homes Standard.

The Board received detailed updates on

Project Elevate and progress on implementing

the underlying streams of work, including

optimisation of the land bank, house design,

planning and plotting, partnerships, build quality,

sales and marketing, customer operations,

overheads, controls and working capital, talent

development and culture. The integration of

sustainability actions and goals was considered

throughout.

The Board reviewed the Group’s performance

at each meeting which included actual and

projected completions, ﬁnancial and non-ﬁnancial

metrics, land sales and acquisitions and progress

on ﬁre remediation and legacy sites.

Key decisions in the year

Approved the launch of the new strategic

priorities and long-term objectives.

Approved the annual budget and business

plan, the payment of interim and ﬁnal

dividends, the Group’s ﬁnancial statements

and the 2024 Annual Report and Accounts.

Conﬁrmed the Group’s 2024 viability and

going concern statements.

#### Risk management and internal controls

The Board reviewed the Group’s risk appetite

and signiﬁcant and emerging risks at key points

during the year. The Group’s risk management

framework and internal control framework were

reviewed in depth.

Key decisions in the year

Approved an additional principal risk related

to Project Elevate.

Approved the appointment of a new Group

Head of Internal Audit and Risk.

Concluded that the risk management

framework and internal control framework

were eﬀective.

Read more in the Audit and Risk Committee report on

page 79.

#### Board activities continued

#### Governance

The Board received regulatory and governance

updates, and compliance with the UK Corporate

Governance Code was reviewed. The Board

Committees oversaw matters related to pensions

and employee share plans. An external board

performance review was conducted.

Key decisions in the year

Updated the Matters Reserved to the Board

and key policies.

Approved changes to Non-Executive

Director fees.

Approved the Modern Slavery Act statement.

Read more in Board performance on page 70.

62

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Board activities continued

#### Culture

Monitoring culture and ensuring it is aligned

with the new strategic priorities was a key

focus area for the Board in 2025. The business

transformation plan required consideration of our

purpose and values, to align with the direction for

the Group. Work on values and culture is ongoing

and will be launched in the coming months.

The Board used a number of diﬀerent tools to

monitor culture.

Customer and quality metrics – customer

satisfaction and high quality homes are at the

heart of the mid-premium strategy. Attention

to these areas is critical to our success, and

is monitored via external metrics such as

HBF customer satisfaction surveys and

NHBC reportable items.

Employee voice meetings

Read more on page 68.

Employee engagement survey – the Board

received a detailed report on the annual

employee engagement survey in March

2025. The results provided a baseline against

which to measure future surveys as the

business transformation progresses. Insights

from employees were used to direct Board

attention to areas where improvement

was required.

Executive Director monthly brieﬁngs – an

all-employee forum where the CEO and

CFO update the business on current activities

and answer questions from employees.

These are used to understand the issues

that are important to the workforce.

Safety, Health and Environment updates

and performance metrics.

Key outcomes in the year

75% of employees participated in the

employee survey and an engagement score,

which measures employee sentiment, of 75%

was recorded.

Customer satisfaction score increased by

0.17 over the year.

Reportable items decreased by 26%

during the year.

#### Site visits

Individual Board members visited a

number of sites throughout the year, and

came together in September 2025 to

visit our Westcombe Park development

in Heybridge, Essex. The Board spoke to

employees from the sales and build teams,

visited the show home and toured the

site to see the various stages of build and

completed homes.

The Board then visited our Eastern

division oﬃce and met with key managers,

and received presentations on the

division’s performance and challenges.

They spoke informally to colleagues

throughout the oﬃce.

63

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Board decision-making

#### Section 172 of the Companies

#### Act 2006 requires the Directors to act in a way that promotes the success of the company for the beneﬁt of its

shareholders as a whole, while having regard to the interests of other stakeholders such as employees, customers,

#### suppliers, and the impact on the community and the environment.

It is the Board’s duty to lead by example and

ensure fair and responsible decision-making.

The Board acknowledges that it may have

to make decisions that aﬀect one or more

stakeholder groups negatively. In challenging

markets it is even more important to reﬂect

upon the need to act fairly and with integrity.

The matters inﬂuencing Board decision-making

are illustrated opposite.

The Board regularly reviews the stakeholder

engagement activities undertaken by it and the

Group as whole. The following pages set out how

the Board has engaged with key stakeholder

groups during the year, and how their views have

been taken into account and inﬂuenced Board

decision-making.

#### Section 172 statement

Regular

engagement with

key stakeholders

Regular updates from

the Safety, Health

and Environment

Committee, including

on supplier issues

Regular updates from

the Sustainability

Committee, including

on community impacts

Oversight of purpose

and value, and

monitoring of culture

Risk reviews

Employee voice

and employee

survey results

Annual strategy

and budget

review

External

feedback

on market

perception

Regular updates

from senior

management

Impact of decisions

on stakeholders and

wider environment

#### Matters considered during the Board decision-making process

Read more on key stakeholders and Group

engagement on pages 20-21.

64

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Section 172 statement continued

#### Long-term outlook

The purpose of the business transformation

plan is to move the Group’s positioning to the

mid-premium market with a focus on build quality,

customer experience and operational eﬃciency.

The Board considered the potential outcomes of

the programme over a three- to ﬁve-year period

and going forward set the 2029 mid-premium

targets to measure performance improvement.

The outcomes of the programme implementation

to date have been positive, with a 0.17 increase

in customer satisfaction and an 26% reduction in

reportable items.

#### Eﬀects on the company’s employees

The Board discussed the eﬀect on employees

overall and considered the cultural eﬀects of

the programme.

Employees are crucial to the implementation of

the business transformation plan. To explain the

programme to all employees, and to emphasise

their importance and how they could contribute,

the CEO and CFO hosted a series of roadshows

around the divisions. They were accompanied by

members of the Executive Committee who are all

project sponsors. The sessions were interactive

and provided an opportunity for questions, and

ensured that employees understood the rationale

for the transformation.

#### Relationships with suppliers, customers and others

It is in the best interests of all our supply chain

partners that the business remains able to

generate cash and proﬁts, and the Board

considered factors that would enhance

these relationships.

#### Impact on the community and environment

The Board ensured that the business

transformation plan aligned with our overall

sustainability goals, taking the opportunity

to enhance community and environment

outcomes alongside strategic priorities.

#### Case study: Business transformation plan

#### The Board considered the Group’s strategy in depth early in the year and decided that, with a new Chief Executive

Oﬃcer, it was an opportune time to review it. The Board oversaw the development and implementation of

#### the strategy and business transformation plan to move to the mid-premium market, while considering the interests

#### of stakeholders in the decision-making process.

The strategy was discussed and developed by

the Board. The strategy discussions considered

the factors set out in s172 as follows:

#### Maintaining high standards of business conduct

Ethical business and high operational standards

beneﬁt all stakeholders. The Board noted the

alignment of the new strategic priorities with

high standards of conduct, from land acquisition

and planning through to construction and the

customer journey.

#### Acting fairly between shareholders

The long-term beneﬁts of the business

transformation plan are intended to support

future earnings for the beneﬁt of all shareholders.

Shareholders were introduced to the programme

on the Capital Markets Day in March 2025, with

both an in-person presentation and publication

of material on our website.

65

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Stakeholder engagement

#### Stakeholder engagement during the year

#### The Board engaged with stakeholders during the year, both directly and via reporting from the Executive Committee

#### and other senior leaders.

#### Employees

Our success depends on the skills, talent

and output of our employees, and we

provide a safe, inclusive, fulfilling and

high-performing workplace.

#### Investors

Our investors and lenders provide

stewardship and finance

and receive

a return on their investment.

#### Customers

Our revenue comes from individual

customers and larger institutions that we

partner with, in return for high quality

homes in thriving communities.

Read more in Our people on pages 30-32 and

Listening to employees on page 68.

Read more in Investor engagement on

page 69.

Read more in the Chief Executive Oﬃcer’s

statement on pages 4-8 and Delivering

outstanding customer experience on page 11.

Read descriptions of the key stakeholder groups

see pages 20-21.

How the Board engaged during the year

Louise Hardy acted as Non-Executive

Director responsible for employee

engagement, including employee voice

meetings.

Received updates on employee matters

and regularly discussed culture, employee

turnover, training and development.

Considered the output of the employee

engagement survey and factored this into

decision-making.

The Chairman opened the Leadership

Conference, providing insight into how the

Board operates and spending time speaking

with employees.

Site and oﬃce visits.

Key outcomes

75% participation by employees in the annual

employee survey, with an engagement score,

which measures employee sentiment, of 75%.

Increased SHE compliance score of 93.4%

How the Board engaged during the year

The Chairman and Senior Independent

Director consulted with the Group’s

institutional investors on strategic,

governance and sustainability matters.

Investor Relations updates included

feedback from investor roadshows and

market analysts at each Board meeting.

The Chair of the Remuneration Committee

consulted with investors on the proposed

2026 Directors’ remuneration policy.

Key outcomes

All resolutions passed at the 2025 Annual

General Meeting with over 80% of votes

in favour.

We remained a constituent of the FTSE4Good

Index series and were rated A- in the CDP

climate change disclosure.

How the Board engaged during the year

Received regular updates on actions taken to

enhance the customer experience from the

CEO, Group Customer Operations Director

and the Group Sales and Marketing Director.

Reviewed metrics on build quality and

customer satisfaction scores at each

meeting, providing insights into strategic

issues.

Key outcomes

Appointment of a Group Customer

Operations Director and Group Design

Director.

Regained 5 star status from the Home

Builders Federation (HBF).

Reduced reportable items across the Group

by 26%.

66

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Stakeholder engagement continued

#### Suppliers

Our suppliers and subcontractors

provide quality goods and services

and gain sustainable relationships

and partnership expertise.

#### Communities and environment

We create thriving communities

and enhance local environments.

#### Government and other bodies

Engagement with government and

industry bodies is critical to a two-way

understanding of the environment in

which we operate.

Read more in Responsible practice on page 28.

Read more in Protect the environment on

pages 23-26 and Make a positive impact on

communities on page 27.

Read more in Government regulation and

sustainability on page 19.

How the Board engaged during the year

Received regular updates on the Group’s

supply chain, including payment practices,

material costs and availability.

Reviewed and approved the anti-slavery

statement which applies to our supply chain.

Key outcomes

85% of Group suppliers actively engaged

with the Supply Chain Sustainability School.

Average time taken to pay suppliers was

35 days (2024: 38 days).

Maintained our status as a Living Wage

employer and continued to engage with

subcontractors on their compliance with

the standard.

How the Board engaged during the year

Reviewed product development changes to

enhance home design and speciﬁcations.

Received updates on safety initiatives and

performance, and community programmes.

Received updates on sustainability and

monitored progress against published

targets.

Key outcomes

65% reduction in scope 1 and 2 greenhouse

gas emissions compared with the baseline

year of 2019.

98% homes built during the year with an

Environmental Impact Rating of A or B.

How the Board engaged during the year

Representation on the leadership council of

the Future Homes Hub.

Meetings with industry bodies including the

Home Builders Federation.

Meetings with government ministers, MPs

and local councillors,

Key outcomes

Signiﬁcant contributions to Future Homes

Hub investigations, inﬂuencing the creation of

realistic standards that industry can work to,

including whole life carbon conventions and

water eﬃciency targets,

Provided direct feedback on how to improve

Home Energy Modelling software for industry

implementation to help ensure that it is

practical and eﬀective for use.

67

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Actively and directly hearing employee

feedback provides valuable insight about

our operations and assists the Board in its

development of strategy to help the business

grow, as well as creating a positive culture

where employees feel valued, heard

and engaged.

As the Non-Executive Director responsible for

employee engagement, my objectives this year

were to:

ensure that the Board heard from a wide

cross-section of colleagues, and that their

views were considered and represented

when making decisions

monitor the continuing implementation of

the Culture Action Plan that was introduced

in 2024 and monitor the culture overall in

the organisation

engage with employees on remuneration in

a Directors’ remuneration policy year.

Employee voice meetings were held in January

and again in September, across multiple venues.

Site and oﬃce employees from each of the

divisions, across all grades, with both short and

long service attended, giving me an opportunity

to hear a wide range of views.

#### Listening to employees

Louise Hardy

Non-Executive Director

#### Listening to our employees is one of the most important things we can do as a Board.

#### How the Board has listened and responded to employees in 2025

Communication

Forum attendees talked about how to bring

site and oﬃce employees closer together.

To share with our oﬃce colleagues what

happens on site, visits were arranged to

take those oﬃce employees who do not

regularly visit sites out to a development

and explain the build process.

Board updates

It is important that people matters

discussed at Board level are shared with

everyone and, going forward, the monthly

business updates will include reports

from the Board after each meeting. This

signals the importance the Board and

senior management put on listening to

our people.

#### Stakeholder engagement continued

The forum discussed topics including employee

policies, working practices and procedures, new

starter induction, training and communication.

Employees told us that they particularly

appreciated the monthly business brieﬁngs

by the Executive Directors.

Octavia Morley, the Senior Independent Director

and Remuneration Committee Chair, also

attended the September meetings to talk about

the Directors’ remuneration policy that is being

proposed for shareholder approval at the

2026 AGM.

Iain Ferguson, Chairman of the Board, opened

the Leadership Conference, welcoming senior

leaders from across the Group who met to

discuss culture, change and future strategy.

Iain also led a session on the Board, outlining

what our role is and our vision for the future.

I would like to thank all of our colleagues who

have taken part and provided helpful input

during the year, and look forward to continuing

these conversations in 2026.

68

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### The 2025 Investor Relations Programme

#### Investor meetings

The Chief Executive Oﬃcer, Chief Financial

Oﬃcer and Head of Investor Relations attended

around 50 meetings during the year. The main

event was a Capital Markets Day in March

2025 to launch the new mid-premium strategy,

attended by a number of analysts and

institutional shareholders.

Key themes discussed at these meetings

included interest rates and macroeconomic

factors such as consumer conﬁdence and

the planning process. Other areas discussed

included our new strategic priorities, land sales

and optimisation, operational eﬃciency, customer

services and sales, the move to the mid-premium

market and its dynamics, balance sheet and

liquidity, ﬁre remediation and culture.

#### Stakeholder engagement continued

Our investor stakeholders include institutional

shareholders, retail shareholders, lenders,

analysts and the ﬁnancial media. The Chief

Executive Officer and Chief Financial Officer

engage proactively and constructively with

shareholders throughout the year with a

structured programme, and provide regular

feedback to the Board.

The Chairman and Senior Independent Director

are always available to shareholders to discuss

governance and strategic matters and consulted

with the Group’s major investors during the year.

Committee Chairs are available to engage with

shareholders on signiﬁcant matters related to

their area of responsibility.

The Chair of the Remuneration Committee

engaged with shareholders on matters related

to the 2026 Directors’ remuneration policy.

The Chairman met with investors during the

year on general governance matters.

#### Lenders

Executive Directors met with our lenders

throughout the year, keeping them updated

about the ﬁnancial and operational progress

of the Group, discussing sustainability and

governance and receiving market feedback.

Detailed conversations were held with lenders

involved in the renewal of the revolving

credit facility.

#### Retail shareholders

Retail shareholders are encouraged to access

the Group’s investor website which has the latest

analyst consensus, forecasts and trading updates

on the Group’s strategy. During the year, we

changed Registrar to MUFG Corporate Markets

and, in November 2025, a mobile application

was launched to support retail shareholders with

managing their accounts.

#### Annual General Meeting (AGM)

All Directors, including the Chairs of the

Committees, attended the 2025 AGM and were

available to answer shareholder questions.

Shareholders were encouraged to vote by

appointing the Chair of the meeting as proxy if

they were unable to attend in person, and all

resolutions were passed.

The 2026 AGM will be held at our oﬃces on

25 March 2026.

2024 full-year results

investor roadshow

The 2024 results

announcement was

followed by a roadshow,

with meetings held either

in person or virtually, with

investors primarily based in

London and Edinburgh.

Site visits

Sell-side analysts site

visits to Brightwell’s

Yard, Farnham and

Windsor Gate.

January 2025

November 2024

February 2025

March 2025

April 2025

June 2025

October 2025

2024 Annual Report

published

The 2024 Annual Report

and ﬁnancial statements

were published along

with the Notice of Annual

General Meeting.

Capital Markets Day

Institutional investors

and analysts were

invited to attend a

presentation and site

visit at our Windsor Gate

development.

Annual General

Meeting

The 2025 AGM was held

at the Crest Nicholson

oﬃces in Addlestone.

Shareholders were

invited to attend, ask

questions and vote on

the resolutions.

2025 half-year

roadshow

The half-year results

announcement was

followed by a roadshow,

with meetings held either

in person or virtually,

with investors primarily

based in the UK.

Interim dividend

paid

Full-year dividend

paid

#### Investor engagement

69

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Board performance

The UK Corporate Governance Code requires

the Board to review its performance on an

annual basis and to complete an externally

facilitated review every three years.

Given signiﬁcant changes in the Group’s

executive management in 2024, it was decided

to delay the external review due that year to

2025. Gould Consulting had undertaken the last

external review in 2021 and were re-appointed.

The Board considered the beneﬁt of using the

same consultant for both reviews which would

highlight any diﬀerences in the Board’s response

following signiﬁcant composition changes since

2021. Gould Consulting have no other connection

to the Group or its Directors.

The internal review that took place in 2024

highlighted priorities related to succession

planning and embedding culture. Progress

on succession planning is described in the

Nomination Committee report on pages 71-73.

Progress on culture is described in the Board

activities section on page 63.

#### Chairman’s performance

The Senior Independent Director, Octavia Morley,

led the review of the Chairman’s performance.

She spoke to the Non-Executive Directors

individually and as a group to gain their views.

What the Board could do better

Actions

To improve direct engagement with employees and give a better

understanding of the Group’s culture, Non-Executive Directors will undertake

individual site visits in addition to the group visits already organised.

Additional reporting will be implemented, with a standing item at Board

meetings on culture change.

To strengthen the links with the Executive Committee, a buddy system will

be introduced, and new Directors and Executive Committee members will

have more opportunities for interaction.

To continue to focus on the implementation of the strategy and Project

Elevate, with detailed reporting at each Board meeting including speciﬁc

target dashboards.

To continue paying rigorous attention to succession planning, particularly for

Non-Executive Directors.

Focus will be given to the Executive Committee and talent development.

#### Areas for the Board to focus on in the year ahead

Culture

Communication with

management

Strategy

Succession

What the Board does well

How it does it

The Board has a balance of Non-Executive and Executive Directors with a

good range of skills.

Succession planning for the rotation oﬀ the Board in 2026 by Octavia Morley

was completed with the addition of Gillian Kent as a Non-Executive Director.

The Board has a wide range of skills and experience across a variety of

diﬀerent sectors and oﬀers support to the senior management. There

are good communication links between the Executive and Non-Executive

Directors.

Over the past two years, there have been a number of transitions on

the Board: CEO, CFO and two Non-Executive Directors. Succession and

induction have been well managed to enable new Board members to start

to contribute eﬀectively in the shortest possible time.

#### What the Board does well

#### External review process

Composition

Support to Executive

Directors and Executive

Committee

Transitioning of

Executive and

Non-Executive Directors

August 2025

Gould Consulting were provided with Board and

Committee papers and reviewed the outputs of the

prior year review.

The Chairman and Group Company Secretary worked

with Gould Consulting to create a questionnaire

tailored to the Board’s priorities and activities,

including the business transformation plan and the

implementation of the new strategic priorities. This

comprised questions requiring ratings alongside

open questions allowing narrative responses.

September 2025

Gould Consulting attended Board and Committee

meetings to observe interactions and discussions.

All Board members and Executive Committee

members completed questionnaires.

October 2025

Gould Consulting interviewed all Board members to

follow up on matters raised in the questionnaires and

to test improvement ideas raised by other Directors.

They interviewed the Executive Committee as a group

for their views.

November 2025

Gould Consulting prepared a comprehensive report

including a summary of aggregated responses to the

questionnaire with anonymised verbatim comments,

and recommendations arising from the observations

and interviews. The report was discussed with the

Chairman, CEO and Group Company Secretary.

December 2025

The ﬁnal output was discussed at a Board

meeting, with Gould Consulting in attendance

to answer questions.

#### 2025 performance review

70

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Nomination Committee report

#### Roles and responsibilities of the Committee

Reviews the structure, size, diversity and

composition of the Board to ensure that it

remains eﬀective, balanced and qualiﬁed to

deliver the Group’s strategy.

Leads the selection and appointment process

for Directors and ensures that it is formal,

rigorous, transparent and merit-based.

Ensures relevant and tailored inductions are

provided for new Directors.

#### Year in review

Details of Committee attendance can be found on

page 61.

Information on the skills and experience of Committee

members can be found on pages 59-60.

The Terms of Reference for the Committee can be

found at corporate.crestnicholson.com/governance

Further information

Reviews the composition of the Executive

Committee and senior management roles,

to ensure a talented and diverse pipeline of

future leaders.

Oversees emergency succession planning

for the Board and Executive Committee.

Sets the Board’s policy on diversity and

inclusion.

Reviews Non-Executive Directors’ time

commitments, independence, external

appointments and conﬂicts of interest.

Reviews the eﬀectiveness of the Board.

#### I am pleased to present this year’s

#### Nomination Committee report which sets out how the Committee discharged its responsibilities during the year.

As we navigate a journey of transformation,

it is ever more critical that we ensure that

the Group has eﬀective leadership, with the

right balance of skills, experience, diversity,

independence and knowledge at the Board

and Executive Committee levels from the

immediate future into the long term.

A key focus for the year was Board

succession. As Octavia Morley will reach

nine years’ service in 2026, a search

for an additional Non-Executive Director

was undertaken. This culminated in the

appointment of Gillian Kent to the Board

in anticipation of her taking on the roles of

Senior Independent Director and Chair of

the Remuneration Committee in 2026.

Iain Ferguson CBE

Nomination Committee Chair

Committee members

Iain Ferguson CBE,

Committee Chair

David Arnold

Louise Hardy

Gillian Kent

(from 1 November 2025)

Octavia Morley

Maggie Semple OBE

Attendees

Attendees at each meeting comprised the Committee Chair and members, who are all independent

Non-Executive Directors, and the Executive Directors by invitation as appropriate.

#### On the agenda in 2025

Revisions to the Executive Committee

The Committee considered and approved

an expanded Executive Committee

membership. New members have brought

expertise in IT, Sales and Marketing,

Commercial and Technical, Customer

Operations and Investor Relations.

Board performance

The output of the 2024 Board performance

review was augmented into a full Board

action plan to support the implementation

of the strategic priorities.

#### On the agenda in 2026

Succession planning

The Committee will continue to focus

on Board succession, looking ahead

to Louise Hardy completing nine years’

service in 2027.

Board action plan

The Committee will lead the

implementation of actions arising from

the external Board performance review,

including strengthening the Board’s

connections with the Executive Committee

and embedding culture change to support

the business transformation plan.

71

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Board composition and succession planning

The Committee reviews the balance of skills,

experience, independence and knowledge on

the Board, to ensure the right individuals are

in place to support the eﬀective planning and

implementation of the Group’s strategy.

#### Nomination Committee report continued

#### Election and re-election to the Board

When considering Directors for re-election,

careful consideration was given to each of the

Non-Executive Directors’ existing commitments

and time required to fulﬁl their obligations to

the Group, including any changes to their

external appointments.

As part of this process, particular consideration

was again given to Iain Ferguson’s two Chair

mandates

(Crest Nicholson Holdings plc and

Genus plc). He holds a further Chair mandate at

an externally managed investment trust, Personal

Assets Trust plc. The externally managed nature

of the trust gives rise to lower time commitment

than the other appointments.

The Board remains satisﬁed that the external

appointments of the Chairman and Non-

Executive Directors do not impede their ability to

allocate suﬃcient time to the Group to discharge

their responsibilities. This was demonstrated

through attendance at both scheduled and ad

hoc Board meetings.

All the Non-Executive Directors are considered

to be independent.

Gillian Kent is standing for election by

shareholders at the Annual General Meeting in

March 2026. All other Directors are standing

for re-election at the Annual General Meeting

on the recommendation of the Committee with

the support of the Board, other than Octavia

Morley who intends to step down from the Board

following nine years of service.

#### Diversity and inclusion

There is a Board Diversity Policy which is

reviewed annually by the Committee. The Policy

reﬂects a recognition that a diverse Board

improves operational performance. The Policy

has targets, in line with the Listing Rules, that

at least:

40% of the Board be female

one of the Senior Board positions (Chairman,

Chief Executive Oﬃcer, Senior Independent

Director or Chief Financial Oﬃcer) be female

one Director be appointed to the Board from

an ethnic minority background.

The Board meets the targets set in the Board

Diversity Policy.

The charts below show the gender and ethnicity

balance of the Board and executive management

as at 28 January 2026. For further information

on diversity in the business see page 30 and for

Listing Rules disclosures see page 106.

Board gender balance

Board ethnicity balance

Executive management

2

gender balance

Executive management

2

ethnicity balance

Male:

50%

White British or other

white:

87.5%

White British or

other white:

90%

Female:

50%

Other ethnic

groups:

12.5%

Other ethnic

groups:

10%

Direct experience

Indirect experience

Board skills and experience

1

Male:

60%

Female:

40%

2

Executive management is deﬁned as members of the Executive Committee.

Housebuilding

3

2

3

8

8

3

2

8

5

2

3

4

4

2

5

2

7

1

4

2

3

Construction

UK Listed Companies

Strategy

Finance

Management and leadership

Marketing

Cyber/data

ESG (including climate)

Internal controls

People

Customer service

1

As at 28 January 2026

72

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Appointment and onboarding

The search for a new Non-Executive Director who would take on the roles of Senior Independent Director and Remuneration Committee

Chair when Octavia Morley steps down, commenced in early 2025. The Board was mindful of both the operational needs of the business

and compliance with the UK Corporate Governance Code throughout the process.

#### Nomination Committee report continued

#### Criteria

A detailed speciﬁcation was developed,

having considered the particular skills,

experience and background required.

These included experience of working

closely with shareholders on remuneration

policy, wider remuneration matters and

other governance issues, empathy for

the customer perspective and a genuine

interest in the housebuilding sector.

#### Search

The Committee considered a number of

external search organisations to assist

with the process. Korn Ferry was retained

to conduct the search. Maintaining the

diversity of the Board was a crucial factor,

not just in terms of gender and ethnicity, but

also related to background, approach, skills

and style. The longlisting and shortlisting

processes were robust and remained

diverse throughout. Korn Ferry also act as

advisor to the Remuneration Committee but

have no other connection to the Company

or the Directors.

#### Interviews

A number of shortlisted candidates

were interviewed by the Chairman, the

Remuneration Committee Chair and the

Chief Executive Oﬃcer. The preferred

candidate met with the remaining

members of the Board to complete

mutual due diligence.

#### Recommendation and oﬀer

After due consideration of feedback

from the interviews, the Committee

recommended the appointment of Gillian

Kent to the Board. The appointment was

announced in October 2025 and Gillian

joined the Board on 1 November 2025.

#### Onboarding

Documentation

A ‘bible’ of company documentation was

provided for Gillian Kent to access as required

as she got to know the business. This included

recent Board meeting papers, prior year results

and reports, key policies, corporate governance

documents and key development brochures.

Meetings with Directors and executives

Over the ﬁrst few weeks, meetings were held

with individual Directors and members of

the Executive Committee. This provided an

understanding of the culture, values, strategy,

recent developments, ﬁnancial performance, key

challenges and opportunities of the business.

Meetings with external advisors

Meetings were organised with Group advisors,

with particular focus on the Remuneration

Committee consultants.

Site visits

Gillian Kent visited a number of sites across the

divisions over a period of months in order to meet

colleagues and understand activities and issues

in the build phase of developments.

#### Conﬂicts of interest

The Committee reviews any actual and potential

conﬂicts of interest on behalf of the Board.

All Directors have a duty to avoid conﬂicts of

interest, and where they arise to declare conﬂicts

to the Board. The Board has a process to identify

and manage Directors’ conﬂicts or potential

conﬂicts of interest, including those resulting from

signiﬁcant shareholdings, so that the inﬂuence

of third parties does not compromise or override

independent judgement.

Directors’ interests were reviewed by the Board

at each meeting and Directors are required to

complete an annual declaration. New conﬂicts

arising between meetings are dealt with at the

time by the Chairman and the Group Company

Secretary. The Board conﬁrmed that there are no

appointments or interests held by the Directors

that are conﬂicts of interest.

73

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Audit and Risk Committee report

#### Roles and responsibilities of the Committee

Monitors the integrity of the Group’s ﬁnancial

statements and disclosures related to ﬁnancial

performance, including assessing signiﬁcant

ﬁnancial reporting judgements.

Reviews the eﬀectiveness of the Group’s

internal controls and risk management,

including processes around fraud detection,

anti-bribery and corruption, and anti-money

laundering.

#### Year in review

Details of Committee attendance can be found on

page 61.

Information on the skills and experience of Committee

members can be found on pages 59-60.

The Terms of Reference for the Committee can be

found at corporate.crestnicholson.com/governance

Further information

Monitors the eﬀectiveness and objectivity of

the external auditor.

Challenges and approves the annual external

audit plan and monitors progress.

Oversees matters relating to the external

auditor’s appointment, fees, independence

and provision of non-audit services.

Monitors and reviews the independence,

objectivity and eﬀectiveness of the Internal

Audit function.

Evaluates and agrees the Internal Audit plan

and reviews Internal Audit ﬁndings.

#### I’m pleased to present this year’s

#### Audit and Risk Committee report which sets out how the Committee discharged its responsibilities during the year.

The Committee’s core activities are focused

on ensuring the accuracy of the Group’s

ﬁnancial statements and disclosures, and the

eﬀectiveness of risk management and internal

controls, as well as overseeing the internal

audit function.

A key focus for the year was the transition of

the external audit team. Having re-appointed

PwC as external auditor in 2024, the

Committee worked closely with the new audit

partner to familiarise her with the business

and build on the audit plan recommendations.

David Arnold

Audit and Risk Committee Chair

Committee members

David Arnold,

Committee Chair

Louise Hardy

Gillian Kent

(from 1 November 2025)

Octavia Morley

Maggie Semple OBE

David Arnold is the Director with recent and

relevant ﬁnancial experience. The Board is

satisﬁed that the Committee as a whole has

competence relevant to the sector.

Attendees

Attendees at each meeting comprised the Committee Chair and members, who are all independent

Non-Executive Directors, and by invitation the Chief Executive Oﬃcer, the Chief Financial Oﬃcer,

the Group Head of Internal Audit and Risk, the external auditor, and other members of the Executive

Committee and senior management as appropriate.

#### On the agenda in 2025

Financial reporting and going concern

The Committee closely monitored and

discussed the material uncertainty related

to going concern, reviewing management’s

assumptions and modelling of a severe but

plausible downside case.

Appointment of Group Head of Internal

Audit and Risk

Due to the resignation of the previous

Group Head of Internal Audit and Risk,

a search was undertaken to identify

and appoint a replacement. This was

concluded and Russell Garden joined

the Group in September 2025.

#### On the agenda for 2026

Internal control framework

The Committee will focus on supporting

and monitoring work by management

to reﬁne the operating framework in

preparation for compliance with provision

29 of the 2024 UK Governance Code.

This will include identifying and evaluating

key controls, reviewing the management

attestation process and gaining assurance

in the maturity of the risk management and

internal control frameworks.

74

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Audit and Risk Committee report continued

#### Review of the 2025 ﬁnancial statements

The Committee reviewed the full-year and half-

year ﬁnancial statements. The reviews included

key accounting judgements (see pages 76-77),

compliance with relevant legal and ﬁnancial

reporting standards and external audit ﬁndings,

including accounting and audit adjustments.

Following the margin forecasting error identiﬁed

by management in the Eastern division, the

Committee:

considered the impact on the 2025 ﬁnancial

statements, including the eﬀect on prior

years and the restatement of previously

reported results

reviewed the remedial steps taken by

management and considered whether they

were suﬃcient and appropriate to avoid

similar issues arising again

discussed with the Group's external auditor

the impact on the scope of their work as a

result of these issues.

The Committee reviewed and agreed

management’s base case model for the going

concern period (through to 30 April 2027), and

the assumptions for a Severe But Plausible (SBP)

downside case. The Committee also considered

the Group’s viability modelling through to

October 2028.

The SBP downside conditions incorporated

potential macroeconomic scenarios which

could be experienced by the UK, industry-

wide dynamics, and Group-speciﬁc risks.

The assessment also evaluated the anticipated

eﬀectiveness of proposed mitigating actions

that are within the Group’s control.

While the Group forecasts to meet all its

covenants in the base case scenario, the

cumulative impact of the assumptions and

mitigations in the SBP downside case indicates

that the Group would not meet its interest cover

covenant during the going concern period, with

the ﬁrst measurement date in April 2026.

The Group maintains good relationships and

a regular dialogue with all its lenders and is

conﬁdent that an amendment to its covenants

would be secured if necessary, however, this is

not guaranteed and therefore this represents a

material uncertainty related to going concern.

In all scenarios, except for where the interest

cover covenant is breached and a covenant

amendment is not agreed, the Group forecasts

adequate liquidity.

Notwithstanding the material uncertainty related

to going concern outlined above, the Committee

satisﬁed itself that the going concern basis of

preparation continues to be appropriate and

made recommendations to the Board in this

regard. The Group’s viability statement is on

page 55. See note 1 to the consolidated ﬁnancial

statements on going concern.

#### 2025 Annual Report and Accounts – fair, balanced and understandable

At the request of the Board, the Committee

considered whether the 2025 Annual Report and

Accounts was fair, balanced and understandable

and provided the information necessary for

stakeholders to assess the Group’s position,

performance, business model and strategy.

To form its opinion, the Committee reﬂected

on information provided by the Chief Financial

Oﬃcer, who was supported by members of

Group Finance, the Company Secretary's

team, Investor Relations, Sustainability, HR

and Communications functions, who regularly

reviewed the report drafting process. The

Committee took into account reports from the

external auditor on the outcomes of their half-

year review and annual audit.

The Committee considered whether the key

messages in the narrative reﬂected the ﬁnancial

reporting, and checked whether any critical

material had been omitted that should have

been included.

The Committee concluded that:

the ﬁnancial statements complied with

applicable ﬁnancial reporting standards

and any other required regulations

material areas of signiﬁcant judgement

had been given due consideration by

management and reviewed with the

external auditor

the application of acceptable accounting

policies and practices was consistent across

the Group

the disclosures provided were clear, and as

required by ﬁnancial reporting standards

the reporting and commentary provided a fair

and balanced view of Group performance.

The Committee subsequently made a

recommendation to the Board, which in turn

reviewed the report as a whole, conﬁrmed the

assessment and approved publication.

75

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Audit and Risk Committee report continued

#### Key accounting judgements considered in the 2025 full-year ﬁnancial statements

Key issues

Committee review and decision

Valuation of inventory

Inventory is the most signiﬁcant balance on the consolidated statement of ﬁnancial

position and is held at the lower of cost and net realisable value (NRV). A forecast is

maintained for the NRV of each development and this contains several key assumptions.

Due to the inﬂuence of external factors and the cyclical nature of the housing market,

there is a risk that the calculation of a development's NRV may be subject to estimation

error, leading to inventory being held at an incorrect value when an impairment charge

to reduce its value would be appropriate.

Value £1,056.1m

Management regularly reviews the selling prices and build

costs of all the Group’s housing stock, including the impact on

future forecasts for developments not yet under construction,

considering latest market valuations. Where forecasts determine

that a site may no longer generate a positive margin, an

impairment is recognised in the consolidated income statement.

During the year £3.7m of impairment was charged, the majority of

which related to legacy developments. £10.3m of impairment was

used in the year on housing units sold, resulting in a net movement

in the NRV provision of £6.6m in the year. See note 18 to the

ﬁnancial statements.

The Committee reviewed and understood the controls in place

concerning NRV, including the minimum hurdle rates management

requires before projects are approved and how management monitors

NRV on an ongoing basis. Where impairment was recognised

during 2025, the Committee challenged management to ensure that

appropriate assumptions were in place, in particular around expected

levels of sales prices and build costs.

Outcome:

The Committee was satisﬁed that the inventory carrying

value, and associated impairment, was appropriate.

Margin recognition and forecasting

The Group’s margin recognition framework is based on the margin forecast for all

phases of development, including those not owned but controlled under option. These

margins, which drive the recognition of costs as revenue is taken, reﬂect estimated

selling prices and costs for each development. This methodology guides the allocation

of total forecast costs, matching both land and build costs of a development, to each

component of revenue. There is a risk that the margin forecast for the site, and the

margin subsequently recognised on revenue, is not appropriate and reﬂective of the

ﬁnal proﬁt achieved by a development.

Sales prices and build costs are inherently uncertain as they are

inﬂuenced by changes in external market factors, such as the

availability and aﬀordability of mortgages, changes in customer

demand and availability of labour and materials.

The Committee recently reviewed management’s internal

control processes, the main areas of estimation, and challenged

management to improve the process. Management has undertaken

a number of control improvements since 2023, including

implementing a new specialist ERP system, the appointment of a

Group Commercial Director to oversee the Cost Value Recognition

(CVR) process, and a signiﬁcant increase in oversight from Group

functions. The CVR process has beneﬁted from improved rigour,

and consistency across the Group has increased as a result, as

demonstrated through Internal Audit ﬁndings reported to the

Committee in the year.

The CVR process identiﬁed a speciﬁc legacy cost forecasting issue

related to a multi-phase site in the Eastern division. This matter has

been addressed with a prior year adjustment reﬂected in the accounts.

All sites have now been reviewed during the period to the level

expected in line with the deﬁned CVR process. See note 28 to the

ﬁnancial statements for further details.

Outcome:

The Committee was satisﬁed that the processes, controls

and work by management to gain comfort over the build cost position

and revenue have been improved, are functioning more eﬀectively,

and the margins recognised were appropriate.

76

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Audit and Risk Committee report continued

Key issues

Committee review and decision

Combustible materials provision

The provision relates to forecast costs associated with remedial works to be

performed on legacy buildings with potential ﬁre safety issues due to combustible

materials and where the Group has a legal or constructive obligation to remediate.

The Directors have used third-party surveys as the primary basis for the estimated

remedial costs, Building Safety Fund (BSF) cost information, other external information

and internal assessments, as well as considering the impacts of build cost inﬂation to

review external surveys and update where management identify new information not

yet recognised in the latest external survey. These estimates are inherently uncertain

due to the highly complex and bespoke nature of the buildings, actual costs diﬀering

from the amounts notiﬁed by the BSF costed projects, and because ﬁre safety

assessments in progress may require diﬀerent levels of remediation and associated

costs than those currently estimated.

Value £202.8m

The Group recognised a net exceptional combustible materials

related charge of £12.8m in the year, in addition to that recognised

in prior years. The year end provision balance was £202.8m.

This increase reﬂects updates in the estimates as a result of the

Group now completing external surveys of costs in respect of all

buildings in scope of the Developer Remediation Contract, as well

as forecast changes in build costs and the imputed interest on

the provision balance, net of amounts released in the year where

surveys found no further work was required.

This is a complex area with judgements in respect of the extent

of those properties within the scope of the Group’s combustible

materials commitments, and the provision could be extended as

the interpretation of government guidance continues to evolve, or

due to cost estimation changes. By contrast, the Group has already

recovered, and expects to continue to recover, some costs from

architects and subcontractors involved in the construction of

these schemes, but does not recognise these recoveries until

they are received.

The Committee reviewed and challenged the appropriateness,

quantum, adequacy and completeness of the provision, taking

into account government guidance in this area, experience

gained since 2019 and potential exposure over the population

of legacy developments.

Outcome:

The Committee was satisﬁed that the provision and

related disclosures were appropriate. Due to the size and nature

of the individual items within the charge, the Committee agreed

with management’s opinion to continue to treat the combustible

materials charge, and associated recoveries, as an exceptional item.

Completed sites costs

During 2024, the Group became aware of certain build defects on four sites that

were completed prior to 2019 when the Group closed its Regeneration and London

divisions. The Group subsequently completed a thorough review of all completed

sites assisted by third-party consultants and recognised a one-oﬀ completed sites

costs related charge. Of this, some amounts related to developments no longer part

of the core strategy, which were considered exceptional. We continue to treat material

movements related to sites that are not part of the core strategy as exceptional.

Completed sites costs include accruals for costs to complete outstanding site

infrastructure and amenities, and completed site provisions for costs to complete

remedial works on buildings where faults have been identiﬁed and the Group is

responsible for remediation. At 31 October 2025, the Group held completed site

accruals of £20.2m and completed site provisions of £14.4m.

Value £34.6m for completed site accruals and provisions combined

The Group considered the appropriateness of the presentation

between pre-exceptional and exceptional items of the prior year

completed sites charge to the income statement and the classiﬁcation

of the closing completed sites accrual on the statement of ﬁnancial

position.

Completed sites costs require a number of estimates and assumptions

in their calculation. The Group has estimated the costs to complete

outstanding site infrastructure and amenities within developments and

the cost of remediation required where faults have been identiﬁed.

The Group has internal controls that are designed to ensure an

eﬀective assessment is made of the estimated costs to ﬁnalise

completed developments.

The Committee reviewed the presentation of the income statement charge

between pre-exceptional and exceptional, and the classiﬁcation of liabilities

between accruals and provisions.

Outcome:

The Committee was satisﬁed that the income statement and

statement of ﬁnancial position disclosures were appropriate.

Going concern

As part of the process for the preparation of the ﬁnancial statements, management

modelled a set of scenarios for the Committee and the Board to consider in order to

be able to make a statement of going concern.

The base case and Severe But Plausible (SBP) downside case, including aggregates

of multiple factors, were modelled. The base case scenario considered the period

through to 30 April 2027, the going concern period, reﬂecting the Group’s current

ﬁnancial position and the prevailing economic landscape, taking into account that

the Group has already secured a proportion of sales for 2026 by way of its forward

order book.

The SBP downside conditions incorporate potential macroeconomic challenges

experienced by the UK, industry-wide dynamics, and Group-speciﬁc risks. The

assessment also evaluated the anticipated eﬀectiveness of proposed mitigating

actions that are within the Group’s control.

The Committee considered the detailed modelling prepared

by management of the base case and the SBP downside case,

challenging them on the risk factors being applied. The

Committee also considered the detailed risk mitigation options

and considerations.

Outcome:

The Committee considered the going concern statement

in light of the detailed review of the base case and SBP downside

case. After detailed consideration, the Committee satisﬁed itself

that the going concern basis of preparation continued to be

appropriate and made recommendations to the Board in this

regard acknowledging the disclosure of a material uncertainty

around going concern was required.

77

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Audit and Risk Committee report continued

#### External audit

The Committee considered a number of areas

in relation to the external audit, including

the auditor's performance in discharging the

full-year audit and the half-year review, their

independence and objectivity, and their re-

appointment and remuneration.

PwC has acted as external auditor to the Group

since 2015 and was re-appointed as auditor from

2025 following a competitive tender process.

Details of this were set out in the 2024 Annual

Report. A new lead audit partner, Diane Walmsley,

was appointed and shadowed the previous

partner throughout the 2024 year end process

as part of her onboarding. The Group complied

with the Statutory Audit Services for Large

Companies Market Investigation (Mandatory

Use of Competitive Tender Processes and Audit

Committee Responsibilities) Order 2014 with

respect to both the approach to the tender of

the external audit and the provision of non-audit

services during the year.

PwC provided the Committee with its strategy,

scope and plan for undertaking the year

end audit, alongside proposed Audit Quality

Indicators (AQIs). AQIs are designed to assess

the quality of the audit and have been developed

by PwC alongside management to assist the

Committee in measuring both management’s and

PwC’s performance. Lessons learned from 2024

AQI outcomes were incorporated into the 2025

audit plan.

The plan described the proposed approach to

the audit and materiality levels, and identiﬁed the

key areas of audit risk. The Committee reviewed

and challenged the basis for the audit plan

before agreeing the proposed approach and

scope of the external audit.

Scheduled meetings allowed time for the

Committee and the external auditor to meet

without management being present and the

Committee’s Chair had regular contact with

the external audit partner outside of meetings.

PwC met with the Chief Financial Oﬃcer and the

Group Finance team at regular intervals during

the audit process.

Independence and non-audit services

The Committee assessed PwC’s independence

from the Group during the year. It reviewed

reports from PwC on its internal quality controls

and assurances conﬁrming that all partners

and employees involved with the audit were

independent of any links to the Group.

The Committee carried out its annual review

of the Group policy for the provision of non-

audit services and concluded that it had been

implemented consistently. The policy is aligned

with the regulatory framework for statutory audit.

It sets out the types of non-audit service for

which the use of the external auditor is prohibited

(including accounting and valuation services) and

provides a list of activities that are permitted non-

audit services that require the approval of the

Committee prior to any service being provided.

Non-audit services approved by the Committee

and carried out by PwC during the year consisted

of the review of the half-year results, which the

Committee considers supports PwC’s work on

the statutory full-year audit.

Total fees payable for these non-audit services

were £140,000 (2024: £130,000). The ratio of fees

for non-audit services to those for audit services

for the year was 12% (2024: 8%), within the 70%

cap in the FRC’s guidance.

Both the Group and PwC operated robust

processes to prevent auditor independence

being compromised when carrying out any

non-audit work. The Committee considered the

nature and level of non-audit services provided

by the external auditor and was satisﬁed that the

objectivity and independence of the external

auditor was not compromised by the non-audit

work undertaken during the year.

PwC also provides audit services to the

Group’s deﬁned beneﬁt pension scheme.

The associated fees are met by the scheme,

and this is therefore not a non-audit service

provided to the Group. See note 5 to the

consolidated ﬁnancial statements.

Effectiveness and quality of external audit

An annual review of external audit eﬀectiveness

is undertaken at the conclusion of each year end

audit, as described above.

The review of the 2024 audit concluded that

the audit process and the audit team continued

to perform well. Their key strengths included

a good understanding of the business, timely

communication and clear demonstration of

professional scepticism and challenge.

#### External audit 2024 assessment process

PwC presented ﬁndings from the annual FRC

review on Audit Quality Inspections of audits

carried out by PwC.

The Committee discussed and agreed at the

planning stage the draft list of speciﬁc risks to

audit eﬀectiveness and quality and proposed

Audit Quality Indicators (AQIs).

The Committee assessed audit planning work

in respect of speciﬁc audit quality risks and

ensured that matters of key interest were

addressed in the audit plan.

PwC reported against audit scope, and

subsequent meetings provided the Committee

with an opportunity to monitor progress and

raise questions.

The Committee discussed both internally and

with PwC the extent to which PwC demonstrated

professional scepticism and challenged

management’s assumptions through the

audit process.

Private discussions took place regularly between

the Committee and representatives from PwC to

encourage open and transparent feedback by

both parties.

The Committee assessed ﬁnal audit work and

reporting along with the overall conclusion

reached regarding signiﬁcant audit risks.

Regular meetings were held between the Chair

of the Committee, the Chief Financial Oﬃcer and

the audit engagement partner.

All Committee members, key members of

management, and those who regularly provide

input into the Committee or have regular

feedback with the external auditor were asked

for feedback on PwC’s performance.

Feedback was discussed, along with the

conclusion and transparency of reporting, and

performance against agreed AQIs. An overall

conclusion on audit eﬀectiveness and quality

was reached and opportunities for improvement

were brought to the attention of PwC.

The Committee, having considered all relevant

matters, concluded that it was satisﬁed

that auditor independence, objectivity and

eﬀectiveness has been maintained.

78

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Audit and Risk Committee report continued

#### Risk management and internal control

The Committee, on behalf of the Board, is

responsible for ensuring that eﬀective risk

management and internal controls are in place

across the Group. The risk management and

internal control frameworks are designed to

identify, assess, manage and monitor the risks

that could impact the achievement of the Group’s

strategic objectives. Management is accountable

for designing and implementing the frameworks

and for ensuring they are embedded throughout

the organisation.

Effectiveness of risk management and

internal controls

In the year, the Committee continued to support

the Board with the assessment and monitoring

of risk management and internal controls. This

included assessing the principal and emerging

risks facing the Group, (as set out on pages 39-

44, monitoring the eﬀectiveness of mitigations

in place for those risks, and ensuring overall that

risks remained within the appetite set by the

Board. Where outside of the risk appetite, the

Committee continued to challenge the business

to develop additional mitigations and enhance

controls to further reduce risk.

To enable the Committee to discharge this

responsibility, risk management and internal

control reporting was presented to all meetings

covering ﬁnancial, operational and compliance

risks and controls, with speciﬁc reporting in the

year covering:

updates to the risk management and internal

control frameworks

half- and full-year reporting indicating

movements to the principal risk proﬁle

principal risks benchmarked against

sector peers

tracking and updating of emerging risks

updates on key risk actions and mitigation

plans

additional risk and assurance reporting on

speciﬁc principal risk areas, including cyber

security and sustainability

Internal Audit assessments of design and

operating eﬀectiveness of controls for

principal risks and divisional key controls

updates on Cost Value Recognition (CVR)

control improvements and subsequent audits

of the CVR controls.

Where appropriate, employees responsible

for functional areas associated with principal

risks were asked to present updates to the

Committee. The Committee considered the

outputs of the Chief Financial Oﬃcer’s review

of the internal control framework, including the

review of self-assessment attestations completed

for the year end.

Previously identiﬁed controls that were not

working eﬀectively in two divisions related to

the management and forecasting of build costs

and margins. A new ERP system was rolled out

at the end of 2023 to strengthen key controls,

and further controls and cultural improvements

have been implemented across the business.

Cost movements do still occur, with the prior year

adjustment being identiﬁed due to improvements

in the CVR process. Cost movements in another

division in relation to one speciﬁc activity were

not appropriately recognised and this was

identiﬁed and corrected as part of the year end

process. Further enhancements to the control

environment are planned for the year ahead.

#### Provision 29 Corporate Governance reform readiness

A change to the 2024 UK Corporate Governance Code is to provision 29, that will require boards to

monitor and review all material controls, and to make a declaration on their eﬀectiveness in the annual

report; or to disclose plans to address material deﬁciencies in control should they exist at the balance

sheet date. The Committee has been updated on progress to ensure readiness as set out below.

Additional disclosures will be included from the ﬁnancial year commencing 1 November 2026.

Key steps completed

Operating framework: established and updated

to deﬁne entity level controls, governance, key

processes, and mandated policies across all

areas and functions; with links to overall strategy

and Group values.

Divisional controls framework: minimum control

requirements set and validated for all divisions

to ensure consistency.

Functional key control frameworks: risk and

control matrices developed for key functions.

Key control attestations: completed for 2025

with control owners conﬁrming eﬀectiveness

or improvement areas.

Third-line assurance: Internal Audit testing

of divisional and functional key control

eﬀectiveness.

Focus for 2026

Rationalise the internal control framework to

material and key controls.

Reﬁne and improve quality of control evidence.

Complete a review of risk management

framework maturity.

Develop and embed second-line assurance

activities for key controls.

Enhance management information and ongoing

reporting on control eﬀectiveness.

As a result, the eﬀectiveness of the risk

management and internal control systems overall

and of material controls that mitigate principal

risks has also been assessed and the Committee

is satisﬁed with their eﬀectiveness, conﬁrming

they would provide reasonable, if not absolute,

assurance against material misstatement or loss.

While satisﬁed overall with the eﬀectiveness

of risk management and internal controls, the

maturity of both continues to be a focus area for

the Committee, particularly linked to preparations

for the updated provision 29 requirements.

Cyber security

The Committee received regular updates on

cyber security risk management. The Group

is Cyber Essentials Plus certiﬁed, which

includes independent testing. The Committee

was satisﬁed that the Group's cyber security

framework was operating at a level appropriate

for its industry, size and potential security threats.

79

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Audit and Risk Committee report continued

#### Internal Audit

The Group Head of Internal Audit and Risk

reports directly to the Committee Chair, providing

independent and objective assurance over

the risk management and internal control

frameworks. Internal Audit’s mandate is Group-

wide, with activities determined by the Internal

Audit plan, approved annually by the Committee.

In approving the plan, the Committee ensures

it is aligned to the strategic priorities of the

business and is developed to address Group

and divisional key risk areas.

2025 Internal Audit plan

The primary focus of the 2025 plan was to

provide assurance over the key ﬁnancial,

operational and compliance divisional controls of

the operating framework. To provide assurance

over principal risks, audits also assessed key ﬁre

remediation processes and controls, land bank

viability, sales processes and the management

of completed sites. Cyber security and IT

third-party risks were addressed by external

assurance providers, supporting the delivery

of the audit plan.

The audit plan assessed progress to address

previous internal and external audit internal

control recommendations, with a speciﬁc focus

on enhanced commercial site cost and forecast

review processes and controls.

All audits assessed the design, operating

eﬀectiveness and eﬃciency of the control

environment, providing assurance to

management and the Committee that controls

remain ﬁt for purpose and are being applied

consistently across the business. Progress

against the plan was monitored at every

Committee meeting, with higher risk audit reports

discussed. Where processes and controls could

be enhanced, improvement actions were agreed

with management. Management was responsible

for addressing all actions raised by Internal Audit,

and the status of action implementation was

reviewed by the Committee at all meetings.

In the year, the Committee conﬁrmed actions

were implemented to address all higher risk audit

ﬁndings. The audit plan was adapted as required

throughout the year to ensure it remained

appropriately risk based, with updates informed

by areas with higher risk ﬁndings, any emerging

risks and the status of improvement actions.

All updates to the plan were approved by the

Committee and it conﬁrmed that Internal Audit

had suﬃcient budget and resources to deliver

the appropriate audit plan.

Changes to the Internal Audit team

The previous Group Head of Internal Audit and

Risk left the business in June 2025, with their

successor, Russell Garden, starting in September

2025. During the intervening period, the audit

plan was re-prioritised, ensuring it remained

risk based with suﬃcient coverage. To maintain

assurance reporting, additional second line

assurance was requested to report to the

Committee, particularly on the eﬀectiveness

of key commercial controls.

Since joining, in addition to delivering the

remainder of the 2025 audit plan, the new Group

Head of Internal Audit and Risk has prioritised a

review of the eﬀectiveness of risk management

and readiness for provision 29, with actions

developed to progress both areas in 2026.

Internal Audit effectiveness and independence

The Committee reviewed Internal Audit

eﬀectiveness, considering quality, independence,

objectivity and expertise and conﬁrmed that

the Internal Audit function was eﬀective and

appropriate for the business. An Internal Audit

methodology is in place which aligns with the

updated Global Internal Audit Standards and

Internal Audit Code of Practice. This provides a

quality benchmark for the performance of Internal

Audit work. An internal gap analysis against

the IIA Global Standards and Code of Practice

conﬁrmed only minor areas to be developed that

have been incorporated into the Internal Audit

quality assurance improvement programme,

on which updates are regularly reported to

the Committee.

Independence of the function is ensured through

reporting lines to the Chair of the Committee,

ensuring the Head of Internal Audit and Risk

could report any impairment to objectivity or

independence. Private meetings are held with

the Committee and separately with the Chair

without management present and Internal

Audit liaises directly with the external auditors

throughout the year.

80

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Audit and Risk Committee report continued

#### Policies and behaviours

The Board and Committee are committed to the

highest standards of ethical behaviour, honesty

and integrity in the Group’s business practices.

Employees and supply chain partners are made

aware of the Group’s strategy and how their

behaviours impact delivery.

The Group operates and maintains policies and

procedures which set out required actions in

more detail. These policies and procedures are

supported by regular mandatory online training.

The Committee oversees the implementation of

these policies, reviews any incidents arising and

receives regular reports on training progress.

Supply chain partners are required to sign up to

the Group’s Supply Chain Code of Conduct and

to abide by relevant policies.

Information security training

The Group upgraded its information

security training programme during the year.

All employees must complete monthly mandatory

online training related to various aspects of

information security, including phishing and

other social engineering risks. Phishing tests are

carried out at regular intervals. The Committee

received reports on training compliance rates

and phishing testing at each meeting.

Anti-fraud and anti-bribery

The Group has an anti-bribery and corruption

policy and an anti-fraud policy which all

employees must follow. The anti-fraud policy

was updated during the year to include

elements related to the new ‘failure to prevent

fraud’ oﬀence under the Economic Crime and

Corporate Transparency Act 2023. The fraud

risk register was updated and further mitigations

planned. Group-wide fraud prevention measures

were prepared, including updated training, clear

communication from senior management and

refreshed related policies and procedures.

Employees are required to comply with the

Group’s gifts and entertainment policy and

must declare any actual or potential conﬂicts

of interest, which are reviewed by the Group

Company Secretary.

The Group has in place robust anti-money

laundering policies, processes and oversight,

supported by anti-money laundering guidance.

Mandatory training is provided on these policies

and procedures to all employees.

Speaking Up

The Group operates a Speaking Up policy which

provides details of a free independent hotline

that can be used to report concerns and includes

conﬁdential support services that individuals

could use if they need assistance in making

a report. This is advertised with posters at all

sites in shared areas and all oﬃces, including

in languages other than English.

The Speaking Up policy is written in accessible

language to support employees, supply chain

and subcontractors. The policy details the

appropriate lines of communication, and an

escalation procedure enables any reports to be

dealt with eﬀectively and eﬃciently. Employees

and supply chain partners are encouraged to

report any concerns of malpractice in an open

and honest way.

The Committee is responsible for reviewing the

Group’s speaking up arrangements with regard

to reporting actual or suspected wrongdoing,

including breaches of law, regulations and

Group policies. The Committee received

updates on these matters at each of its

meetings and concluded that the arrangements

remain eﬀective.

81

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Directors’ remuneration report

#### Year in review

Details of Committee attendance can be found on

page 61

Information on the skills and experience of Committee

members can be found on page 59-60.

The Terms of Reference for the Committee can be

found at corporate.crestnicholson.com/governance

Further information

I am pleased to present this year’s Directors’

remuneration report (Report) which sets out

how the Committee considered the

performance of the Group in determining

remuneration outcomes for 2025, the

Directors’ remuneration policy being

proposed for shareholder approval at our

AGM on 25 March 2026 (2026 Policy)

and its operation for the first year of the

policy period.

At our March 2025 Capital Markets Day, we

introduced our new strategy to deliver growth

in our performance to 2029 and beyond and

a shift to the mid-premium market. We set out

our 2029 mid-premium targets to increase

sales volumes, improve growth margin, reduce

overheads and increase our return

on capital employed (ROCE).

As the current Policy has reached the end of

its three-year cycle, the Committee considered

the 2026 Policy carefully, taking into account

the new strategy, corporate governance

developments, institutional investor views and

market practice. The review concluded that, to

support the business strategy and incentivise

our new management team for the next policy

cycle, Long-Term Incentive Plan (LTIP) awards

should be replaced with Restricted Share

Awards. More information about this and the

rationale for the approach can be found on

pages 83-84.

We consulted with our larger institutional

shareholders holding the equivalent of

70% of our share capitaI and the corporate

governance advisory bodies. Where those

that responded had questions, I met with them

and we followed up with written responses.

As a result of investor feedback, we have

strengthened the performance underpin.

I would like to thank the shareholders with

whom we have consulted, for their time

and support.

My letter continues on the following pages.

Committee members

Octavia Morley,

Committee Chair

David Arnold

Iain Ferguson CBE

Gillian Kent

(from 1 November 2025)

Louise Hardy

Maggie Semple OBE

Attendees

Attendees at each meeting comprised the Committee Chair and members, who are all independent

Non-Executive Directors and the Group’s Chairman, who was independent on appointment, and by

invitation the Chief Executive Oﬃcer, Chief Financial Oﬃcer and the Committee’s independent advisor,

Korn Ferry.

#### On the agenda in 2025

2026 Policy review

The Committee reviewed and consulted

with shareholders and employees on

the 2026 Directors’ remuneration policy

which is being proposed for shareholder

approval at the 2026 AGM.

Remuneration outcomes and operation

of the 2026 Policy

The 2025 bonus scheme outcomes and

ﬁnal vesting of 2023 LTIP awards were

considered, and the salary levels for

the Executive Directors and Chairman

were reviewed.

#### On the agenda for 2026

Succession of Remuneration

Committee Chair

Ensure a smooth handover from Octavia

Morley to Gillian Kent.

Remuneration

Finalise the annual bonus structure for

2026 as well as the population and grant

levels below Board level and, if approved

at the 2026 AGM, grant the Restricted

Share Awards.

Stakeholder engagement

Ongoing consideration of employee

pay and engagement with employees

and shareholders, via letter and

employee forums.

82

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### 2025 Remuneration outcomes

In determining whether the outcomes for

2025 were appropriate and that the Policy had

operated as intended, the Committee considered

overall performance and the incentives payable

across the Group, the relativities in pay between

employees and the Executive Directors, noting

the impact of roles and seniority on pay, and the

wider stakeholder experience.

Annual bonus

The 2025 bonus targets were 30% on adjusted

proﬁt before tax (APBT), 30% on net debt, and

40% on a range of non-ﬁnancial measures

focusing on customer service, build quality

and employee engagement.

The Group’s performance was impacted this year

by challenging market conditions, with softening

consumer conﬁdence and weak demand for

aﬀordable homes.

APBT performance was £26.5m which was

below threshold.

Net debt performance was £38.2m which

equated to 25.2% achievement.

On customer service, the Group achieved an

HBF rating of 4.20 which was the stretch target

equating to 20% of the overall bonus.

Build quality was 0.26 reportable items for

the NHBC and 4.46 for Premier Guarantee

score. Overall the two scores equated to an

achievement of 8.63%.

Our employee engagement score, which

measures employee sentiment, increased

by 6% during the year, which equated to an

achievement of 10%.

Based on the performance against targets, the

Group’s performance resulted in an overall

formulaic outcome of 63.83% of maximum

against all measures. However, to enable the

payment of the other performance measures, the

Group’s APBT must achieve a threshold level set

by the Committee. As this threshold was not met,

no bonus is payable.

#### 2026 Policy review

The Committee undertook a detailed policy

review during 2025. The 2026 Policy was

developed by the Committee taking into account:

clear alignment with ﬁnancial and operational

performance as well as the Group’s strategy

institutional investor views and the broader

corporate governance environment

market practice, particularly the move to more

bespoke incentive arrangements

the remuneration arrangements, policies

and practices for the workforce throughout

the Group

promotion of high levels of Executive Director

share ownership to align to the long-term

interests of shareholders

the importance of attracting, retaining and

incentivising high-calibre executives.

We have a new Chief Executive Oﬃcer and

an expanded Executive Committee, and the

Board set out ambitious targets to drive both

short-term recovery and long-term growth at

the Capital Markets Day in March 2025. The

Committee evaluated the remuneration policy

and in particular, assessed the eﬀectiveness of

our LTIP in supporting the business strategy and

incentivising management.

As a result, under the new policy, we propose

replacing the conventional LTIP structure with

Restricted Share Awards. These long-term share

awards, subject to service and the Committee

being satisﬁed that overall performance is

in-line with the progress towards the 2029 mid-

premium targets (the ‘performance underpin’),

allow management to focus on delivering the

strategy within their control rather than meeting

precise LTIP targets over a three-year period.

This approach prioritises achieving strategic

goals as soon as possible while navigating

uncertainty in the UK housing market recovery.

The Committee initially communicated details of

the proposed 2026 Policy to major shareholders

during the summer, and employee consultation

exercises were incorporated as part of our

employee voice meetings in the autumn.

Most of the feedback from stakeholders related

to the structure of the ﬁnancial element of

the performance underpin conditions for the

Restricted Share Awards, and particularly the link

to our 2029 mid-premium targets.

As a result of this feedback, the Committee

reﬂected on the assessment they would

undertake as regards the performance underpin

and included in the 2026 Policy an annual

progress review, the incorporation of a balanced

scorecard approach and a stronger link between

the ﬁnancial health measures and progress

towards our 2029 mid-premium targets.

The Committee reviewed the market positioning

of the long-term incentive element and overall

remuneration package against our comparator

set and we are comfortable that, under the 2026

Policy, both are in line with the sector, and we are

mindful of the signiﬁcant recovery that the Board

expects this team to deliver.

The Committee believes that Restricted Shares

will be a more suitable incentive vehicle for this

policy cycle because they:

will only be eligible to vest subject to

satisfactory achievement of the

performance underpin

ensure strong alignment of interest with

investors through delivery of shares from

the outset. As the Executive Directors are

relatively new, their shareholdings are

relatively low and in-ﬂight incentives are

unlikely to deliver any meaningful value, so

there is little ﬁnancial lock-in and alignment.

Shareholding guideline requirements

have been increased, to strengthen

alignment further

ﬁt with our Group culture and practice below

Board, where we have used Restricted

Shares as part or all of the long-term

incentive for the past two years. We would

like to have consistency throughout the

senior management levels and believe that

Restricted Share Awards will enhance our

ability to attract and retain talent during a

recovery period

are simple and transparent. This is important

for management while we refocus the

business. In addition, shareholders have a

clearer view of remuneration quantum, which

will be signiﬁcantly lower on a maximum

remuneration basis.

#### Directors’ remuneration report continued

83

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Once progress towards the 2029 mid-premium

targets is ﬁrmly established, shareholder value

has been restored, and management has a

baseline of shareholdings, the Committee will

consider the reintroduction of an LTIP with

conventional three-year performance targets.

Therefore, it is anticipated that the use of

Restricted Share Awards will be for a maximum

of one policy cycle only. The Committee will

continue to monitor the eﬀectiveness of the

Policy and, if circumstances warrant, may

consider whether an early revision to the Policy

is appropriate.

The award level for Restricted Shares will be

100% of salary, which is half of the maximum

opportunity under the existing shareholder-

approved policy for LTIPs. This approach is

consistent with the Investment Association’s

guidance and wider investors’ expectations.

As a result, target-level remuneration will be

slightly higher than the application of the current

policy, but the resultant maximum remuneration

will be signiﬁcantly lower. We will monitor the

share price at the time of grant to ensure that

the number of shares awarded at this grant

level remains appropriate.

The Restricted Shares will be subject to a three-

year vesting period and a performance underpin.

Details of the performance underpin can be

found on page 88. If, in the Committee’s view,

there has been insuﬃcient progress against

each of the performance underpin measures

with an improving overall trajectory towards our

external targets, the award may be scaled back

on vesting, potentially to zero. There will also be

detailed disclosure each time an award vests

on the Committee’s assessment of the ﬁnancial

underpin. Once vested, Restricted Shares would

also be subject to a two-year holding period.

The other changes proposed to the policy are:

an increase to the minimum in-employment

shareholding requirement to 250% of salary

from 200% of salary

an increase to the notice period for new

Executive Directors to twelve months. Current

Executive Directors will remain at nine months.

#### 2026 remuneration

The Committee reviewed remuneration for 2026,

taking into consideration the new strategy and

how remuneration could be aligned with the

achievement of the key targets outlined.

Salary

An average salary increase of 3% was applied

in January 2026 for employees including the

Executive Directors.

Restricted shares

Awards to Executive Directors at 100% of

salary will be made in March 2026, subject to

approval of the 2026 Policy by shareholders

at the 2026 AGM.

Annual bonus

For 2026, the annual bonus opportunity for

Martyn Clark and Bill Floydd remains unchanged

at 150% of base salary.

Performance measures will be based on

60% ﬁnancial measures (30% adjusted proﬁt

before tax (APBT) and 30% on net (debt)/cash

and 40% on non-ﬁnancial measures (20%

customer service, 10% build quality and 10%

on ESG metrics).

Fair pay

Employee remuneration continued to be an

area of focus for the Committee during the year.

The policy in relation to the broader workforce

remuneration was reviewed in the year alongside

the 2026 Policy review and there continued to be

good alignment with the remuneration approach

for Executive Directors, with consistent salary

increase and bonus payments. The introduction

of Restricted Share Awards to the 2026 Policy

will further strengthen this alignment.

We ensure our employees’ remuneration

packages are attractive, aligned to our strategy

and positioned to enable us to retain our

workforce and attract new talent.

#### Conclusion

I would like to thank our shareholders for

their ongoing support on our approach

to remuneration.

The Committee believes the 2026 Policy will

enable it to eﬀectively retain and motivate its

executive team, ensuring recovery of business

performance and the delivery our long-term

strategy and 2029 mid-premium targets.

We hope that you will support the 2026 Policy

and the Directors’ remuneration report at the

2026 AGM.

Octavia Morley

Remuneration Committee Chair

28 January 2026

#### Directors’ remuneration report continued

#### Delivering sustainable returns – our 2029 mid-premium targets

Units

Return on capital employed

Gross margin

Overheads

2,300+13%+c.7%20%+

84

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Directors’ remuneration report continued

#### Remuneration at a glance

Salary, benefits

and pension

Fixed remuneration in

conjunction with the variable

elements to attract, retain

and incentivise high calibre

talent to execute the

Group’s strategy.

Annual bonus

Incentivises and rewards

individuals to execute the

Group’s strategy and

achieve objectives linked

to the strategic priorities

and foundations.

Restricted Shares

Incentivises shareholder value

creation and supports the

execution of the strategy

over the longer term.

Executive Directors’ total remuneration for 2025 (excluding buy-out)

Remuneration framework for 2026

1

As shown on page 167

2

HBF satisfaction score as at 31 October 2025

3

Average NHBC reportable items and Premier Guarantee Quality Score

Fixed

pay

Short-term

incentives

Long-term

incentives

#### Total pay

Bonus payout

0%

Performance measure

Outturn

% achieved

APBT¹

£26.5m

0%

Net (debt)/cash

£(38.2)m

25.2%

Customer service²

4.20%

20%

Build quality³

0.26/4.46

8.63

Increase in employee engagement score

6%

10%

Executive Directors’ shareholding 2025

Salary

Performance underpin

Financial health, strategic priorities and stakeholder experience

APBT

30%

Benefits

Net cash

30%

Pension

Customer

service

20%

ESG

10%

Build quality

10%

Fixed pay

Annual

bonus

Restricted

Shares

2025 annual bonus performance snapshot

0%

Progress towards shareholding requirement

50%

100%

Bill Floydd

Martyn Clark

150%

200%

Balance to achieve 200% shareholding requirement

£0

Fixed pay

£150,000

£300,000

Bill Floydd

Martyn Clark

£600,000

£450,000

£750,000

Annual bonus

LTIP

85

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

85

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### 2026 Directors’ remuneration policy

The Directors’ remuneration policy sets the overall framework for the remuneration of

the Directors of the Group and is designed to attract, retain and incentivise our Executive

Directors in such a way as to promote the long-term success of Crest Nicholson and be

aligned with our shareholders’ and other stakeholders’ interests. Simplicity and transparency

are key.

Subject to shareholder approval, the 2026 Policy which follows, will apply from 25 March

2026 for a period of three years, unless changes are required earlier. All remuneration

payments and payments for loss of oﬃce must be consistent with the terms of the Policy

in place at that time.

If the Group wishes to make a payment which is not consistent with the Policy, it must seek

shareholder approval for that payment before the payment can be made.

#### Decision-making process for the determination, review and implementation of the 2026 Policy

The Committee periodically reviews the policy and its implementation to ensure it continues to

eﬀectively incentivise and reward the Executive Directors to achieve our strategy. The views of our

shareholders and corporate governance advisory bodies are taken into account in determining

the policy and implementation each year, as well as the UK Corporate Governance Code, market

practice, and the general pay levels and policies across the Group. The Committee also considers the

views of management and its independent remuneration consultants, but no individual is involved in

discussions about their own remuneration.

The operation of the policy is considered each year in light of strategic priorities. Annual bonus

metrics and targets are also reviewed against internal and external reference points to ensure they

remain appropriate.

The changes to the policy for approval in 2026 are set out below:

Proposed Change

Rationale

Long Term Incentive

Plan (LTIP)

Replace LTIP with Restricted

Shares with a performance

underpin.

Maximum award limit reduced to

100% of salary from 200%.

Restricted Shares will ensure that management can focus

on the long-term delivery of the new strategy, rather than

achieving precise targets for selected measures over a

three-year performance period under an LTIP. The Restricted

Shares will be subject to a three-year vesting period, and a

performance underpin for vesting. A two-year post-vesting

holding period will apply.

The award level for Restricted Shares will be 100% of

salary, which is half of the maximum opportunity under

the 2023 Policy.

Shareholding

requirement

Increase minimum in-employment

shareholding requirement to

250% of salary from 200%.

To reinforce the alignment with shareholders’ long-term

interests, the in-employment shareholding requirement will

be increased to 250% of salary.

Directors’ service

contracts

Replace current maximum of a

nine month notice period with a

new maximum of a twelve month

notice period, applicable to new

recruits only.

Twelve months’ notice is more market standard and this will

ensure there is full market competitiveness in this regard for

future appointments.

#### Directors’ remuneration policy

#### Directors’ remuneration report continued

86

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Remuneration Policy table

Element and link to strategy

Operation (including maximum opportunity)

Base salary for Executive Directors

Recognises individual experience, responsibility and

performance.

Provides an appropriate level of ﬁxed pay without over-

reliance on variable pay.

Essential to recruit, incentivise and retain the best people in

the market to execute the Group’s strategy.

Salaries are normally reviewed annually, or when there is a change in position or responsibility.

The exact positioning of salary depends on a variety of factors, including:

the speciﬁc nature of the role and responsibility

individual experience and performance

cost of living increases and inﬂation

Group performance

relativities to other Group employees

market practice among other UK housebuilders and other listed companies of similar size and complexity more widely.

A new Director may be appointed at a salary less than the prevailing market rate but which may increase over a period to the desired positioning, subject to satisfactory performance.

While the Committee is guided by increases applied to employees in general, it retains discretion to apply an above-employee increase to a Director’s salary. This may occur, for example,

should there be a change in: the scope of an individual’s role, the complexity of the business or market, or the size or value of the business that the Committee believes justiﬁes a further

adjustment of salary.

Beneﬁts

Provides a competitive level of beneﬁts and encourages the

wellbeing and engagement of our people.

A range of beneﬁts are provided, including but not limited to:

family private medical insurance

company car or car allowance

income protection

personal accident insurance

life assurance

annual health check

holiday and sick pay.

The cost of these beneﬁts varies over time depending on their cost in the market and individual circumstances.

Directors who are required to move for a business reason may, where appropriate, be provided with relocation assistance.

Other beneﬁts in line with those received by employees generally may also be oﬀered at the discretion of the Committee, such as long service awards or recognition of life events.

The Group may operate all-employee share incentive plans including Sharesave (SAYE), Share Incentive Plan (SIP) and other HMRC tax-approved all-employee schemes. Directors may

participate in these on the same terms as other employees.

As a general principle, beneﬁts are not provided to Non-Executive Directors. However, there may be exceptional circumstances under which the Group provides a beneﬁt, for example,

private medical cover, either with or without their meeting the cost (at the Group’s negotiated rate).

Pension

Provides retirement planning and protection to employees

and their family during their working life.

Executive Directors may participate in the Crest Nicholson deﬁned contribution pension scheme or, where deemed appropriate, receive cash in lieu of all or some of such beneﬁt.

A contribution will be payable in line with the pension contribution available to the majority of the workforce, currently 6% of salary.

Annual bonus

Incentivises and rewards individuals to execute the Group’s

strategy and achieve objectives linked to its strategic

priorities.

Deferred element encourages longer-term shareholding

and links part of annual bonus payment to the further

success of the Group and stakeholder and shareholder

interests.

The maximum bonus opportunity is capped at 150% of salary for Executive Directors, with on-target performance receiving 50% of maximum and up to 25% of the maximum payable for

threshold performance where practicable.

Two-thirds of the bonus is paid in cash.

One-third of the bonus is paid in shares (post tax, national insurance and other statutory deductions) and subject to a holding period of three years (Deferred Shares).

Deferred Shares will receive the dividends paid by the Company from time to time.

Performance framework

At least half of the bonus will be linked to one or more ﬁnancial metrics with the remainder linked to non-ﬁnancial metrics, normally measured over a period of one ﬁnancial year.

Non-ﬁnancial metrics will be based on relevant operational, business, ESG or personal objectives. The Committee may use its discretion to amend the bonus outcome if it believes

that it does not properly reﬂect overall underlying business performance, an individual’s contribution or some other factor.

#### Directors’ remuneration policy continued

#### Directors’ remuneration report continued

87

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Element and link to strategy

Operation (including maximum opportunity)

Restricted Share Awards

Incentivises long-term shareholder value creation and

supports the progress towards the 2029 mid-premium

targets.

Drives and rewards achievement of the new strategy.

Provides an immediate meaningful shareholding,

strengthening the alignment of interests between

management and shareholders.

Restricted Share Awards will take the form of conditional share awards. Restricted Shares normally vest on the third anniversary of grant subject to the Committee’s assessment of the

‘performance underpin’, and (other than in good leaver situations) provided the Director remains in oﬃce with the Group.

Award levels will be at a maximum of 100% of salary.

Amounts equivalent to any dividends or shareholder distributions made during the vesting period may be awarded in respect of vested or exercisable Restricted Shares, normally in the

form of shares/cash.

A two-year post-vesting holding period will apply to all vested Restricted Share Awards.

Performance underpin

The extent to which Restricted Shares may vest is subject to a performance underpin, which will be assessed over a three-year period (with progress reviewed annually by the

Committee). This will be measured on a balanced scorecard approach against three speciﬁc areas, as follows:

Financial health:

Volume growth, operating margin, return on capital employed and balance sheet strength assessed by progress towards our 2029 mid-premium ﬁnancial targets.

Strategic priorities:

Delivery of key operational strategic objectives over the vesting period to strengthen the business. Our strategic priorities are:

–

build exceptional quality homes eﬃciently

–

deliver outstanding customer experience

–

underpinned by operational and commercial excellence

–

optimise value of the land portfolio.

Stakeholder experience:

Consideration of our key stakeholders, including employees, customers, and shareholders, with a speciﬁc focus on the shareholder experience over the

performance period and further progress against our net zero 2045 ambition to reduce waste and enhance biodiversity at our sites.

If, in the Committee’s view, there has been insuﬃcient progress against any of the three headings above with an improving overall trajectory towards our external targets, the award may

be scaled back on vesting, potentially to zero.

Fees for Non-Executive Directors

Remunerates appropriately based on individual experience,

time commitment and responsibilities.

Non-Executive Directors’ fees are paid in cash and/or shares and are not performance related.

Fees are reviewed annually and set taking into consideration the time commitment and responsibilities of the role, the sector and wider market practice.

Fees are determined and approved by the Board upon a recommendation from the Executive Directors. The Board Chairman’s fee is set by the Committee. No Director is involved in

setting his or her own fee.

Additional fees may be payable in relation to extra responsibilities or time commitments undertaken, for example chairing a Board Committee and/or holding the position of Senior

Independent Director or where there is a temporary increase in the time commitment required of Non-Executive Directors.

Any reasonable expenses incurred in carrying out duties will be fully reimbursed by the Company including any personal taxation associated with such expenses.

Minimum shareholding requirement

Encourages long-term commitment and alignment with

shareholder interests.

In-service requirement

Executive Directors are expected to build up and retain a signiﬁcant shareholding equivalent to at least 250% of their base salary.

Executive Directors are required to retain 50% of vested shares and awards after sale of shares for tax, national insurance or other statutory deductions until the requirement is met.

Post-service requirement

An Executive Director shall continue to hold shares equivalent to 200% of their base salary for a period of two years following termination of their employment. If an Executive Director

holds less than 200% of their base salary at the date of cessation, they must continue to hold that lower level for the same period of two years.

Shares purchased by an Executive Director from their own funds will not be required to be held.

The Committee may, in exceptional circumstances, exercise its discretion to adjust the holding requirement.

#### Directors’ remuneration policy continued

#### Directors’ remuneration report continued

88

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Malus and clawback

Bonus (cash and Deferred Shares) and Restricted Share Awards are subject to malus and clawback at the Committee’s discretion over the time periods detailed below and may apply in the following

circumstances:

serious misconduct

corporate failure

material misstatement of ﬁnancial statements

material failure of risk management

material breach of health and safety or environmental regulations

serious reputational damage arising from misconduct

error in calculation

events that are similar in nature or outcome to those above

Malus

Clawback

Bonus

Up to three years from the date of payment

Restricted Share Award

Until the award vests, or, in the case of an option, when it ﬁrst becomes exercisable.

Up to three years from the date of payment

Repayments may be made through a reduction in future bonus or share awards on vesting, or by direct repayment.

Remuneration policy for other employees

The 2026 Policy described in the table on pages 87-88 applies speciﬁcally to the Group’s Executive Directors and Non-Executive Directors. The Committee believes that it is appropriate that the reward of the

Group’s senior management be linked to Group performance and aligned with the growth of shareholder value. The same remuneration and beneﬁts framework is operated across the Group:

Area

Policy and operations

Salary

The 2026 Policy applied to Executive Directors is applied in the same way to the wider workforce.

Beneﬁts

The 2026 Policy applied to Executive Directors is applied in the same way to the wider workforce. Certain beneﬁts apply at higher levels based on seniority, relate to speciﬁc roles or have shorter or no waiting periods.

Annual bonus

Annual bonus schemes operate throughout the Group at all levels of seniority. Performance targets and the amount which can be earned are based on seniority and the nature of the role and responsibilities.

Restricted Shares

Share-based long-term incentive arrangements also apply to senior management at a reduced opportunity level commensurate with the seniority and level of responsibility of participants.

SAYE and SIP

All eligible employees are invited to participate in the Crest Nicholson Sharesave scheme, Crest Nicholson Share Incentive Plan or any other all-employee scheme operated by the Company.

When making remuneration decisions for Executive Directors, the Committee considers the wider economic environment and conditions within the Group. In particular, the Committee is sensitive to pay and

employment conditions across the wider workforce and carefully considers the employee salary increase budget when making reward decisions for Directors. The Committee considers industry benchmarking

in the context of monitoring its overall position on Director and employee pay.

Statement of consideration of employment conditions elsewhere in the Group

The Committee reviewed the remuneration framework applicable to all employees to ensure alignment with the 2026 Policy across the Group in terms of types of beneﬁts and variable pay relative to role

grades and disciplines. At the employee voice meetings led by Louise Hardy, Non-Executive Director responsible for employee engagement, during September 2025, the Chair of the Committee attended

and engaged with employees on remuneration matters.

#### Directors’ remuneration policy continued

#### Directors’ remuneration report continued

89

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Approach to recruitment remuneration

The table below sets out the components that would be considered for inclusion in the remuneration package of an Executive Director on appointment, and the approach the Committee will adopt in respect

of each element.

Area

Policy and operation

Overall

For an external appointment, the Committee will take account of an individual’s remuneration package in their prior role, the market positioning of the package and their skills and experience. The

Committee will not pay more than necessary to facilitate the recruitment of an individual.

For an internal appointment, the Committee may initially position remuneration below market level and increase overall pay levels over a period of time to achieve alignment with market levels for the role,

subject to Group and individual performance.

Base salary

Salary level will be set taking into account the skills and experience of the individual, responsibilities of the role and salaries paid for similar roles in comparable organisations. The direct comparability or

otherwise of those other roles will be a material factor.

Pension and beneﬁts

Directors will be eligible to participate in Crest Nicholson’s beneﬁt plans and the Crest Nicholson deﬁned contribution pension scheme or salary supplement scheme in accordance with the 2026 Policy.

Annual bonus

Directors will be eligible to participate in the discretionary annual bonus scheme as set out in the 2026 Policy table, up to the policy maximum of 150% of salary.

Depending on the timing of the appointment, the Committee may deem it appropriate to set diﬀerent annual bonus performance conditions to the current Executive Directors in the ﬁrst performance year

of appointment.

Restricted Shares

An Executive Director will be eligible to be awarded Restricted Shares as set out in the 2026 Policy table, up to the policy maximum of 100% of salary.

A Restricted Share Award may be made shortly following an appointment.

Replacement awards

The Committee may grant an Executive Director replacement awards to compensate for forfeited remuneration (including bonus and long-term incentive awards) from previous employment.

Should replacement awards be made, the awards granted would be no more generous in terms of quantum or vesting period than the awards due to be forfeited.

In determining the quantum and structure of these commitments, the Committee will seek to replicate the fair value of the award and, as far as is practical, the timing and performance of the

remuneration foregone.

For an internal appointment, any variable pay element awarded in respect of their prior role may be permitted to pay out according to its terms.

Other

The Committee may agree that the Group will meet certain relocation or other transitional expenses deemed appropriate.

#### Directors’ remuneration policy continued

#### Directors’ remuneration report continued

90

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Service contracts and policy on payment for loss of office

For Executive Directors, twelve months’ notice of termination is required from either party and this will be the approach for all new appointments. The notice period for current Executive Directors will remain at

nine months. The table below sets out the Committee’s policy on termination arrangements for Executive Directors. References to good or bad leavers below are examples of how the 2026 Policy could work

and are not deﬁnitive.

Area

Policy and operation

Overall

Because terminations do not always ﬁt neatly into deﬁned categories, when considering the suitable treatment of a termination, the Committee will have regard to all relevant facts and circumstances

available at the time, including the reason, contractual obligations and incentive plan rules.

The Committee is ﬁrmly set against rewarding failure. The Committee retains discretion for payments to be made in good faith in relation to very speciﬁc legal circumstances, such as the discharge of

an existing legal obligation in respect of salary, beneﬁts and other contractual entitlements, damages for breach of obligation and a settlement or compromise of any claim or potential claim arising with

the termination of a person’s oﬃce or employment. In any event, the Committee will only make such payments where it considers it to be in the best interests of the Group and its shareholders, with full

disclosure of any such payments in the following year’s Directors’ remuneration report.

Contractual payments

Crest Nicholson may terminate service contracts immediately by making a payment in lieu of notice consisting of base salary, pension and any contractual beneﬁts for the unexpired period of notice.

This payment will normally be made as instalments over the period.

If Crest Nicholson elects to make this payment by instalments, the Executive Director normally has a duty to seek alternative employment and, where practical, any remuneration received from a new role

will be oﬀset against the payment.

Annual bonus

In the event of termination for a reason other than resignation or gross misconduct for material performance or conduct concerns, a Director may be entitled, at the discretion of the Committee, to a bonus

in respect of the year in which their employment terminates.

Payment would normally be reduced on a pro rata basis to reﬂect the portion of the bonus year in active service, be paid at the usual time and be subject to an assessment of performance over

the period.

For any bonus payable in shares, these shares will normally continue to be subject to the holding period post cessation of employment.

Good leavers are those leaving under predetermined circumstances such as retirement (proved to the satisfaction of the Board), redundancy, ill-health, death or disability (proved to the satisfaction of the

Board), or those deemed by the Board in its absolute discretion to be good leavers given the circumstances surrounding termination. All other leavers would be bad leavers.

Restricted Shares and legacy LTIP awards

Individuals would be deﬁned as good or bad leavers, with good leavers being those leaving under predetermined circumstances such as retirement (proved to the satisfaction of the Board), redundancy,

ill-health, death or disability (proved to the satisfaction of the Board), or those deemed by the Board in its absolute discretion to be good leavers given the circumstances surrounding termination. All other

leavers would be bad leavers.

If an individual is categorised as a good leaver then, other than in exceptional circumstances, the award will vest on the normal vesting date, reﬂecting an assessment of the performance underpin and

reduced pro rata to reﬂect the reduced service period. The post-vesting holding period would also continue to apply, other than in exceptional circumstances.

Legacy LTIP awards will, other than in exceptional circumstances, vest on the normal vesting date, reﬂecting the extent to which performance targets have been met. The number of shares would normally

reﬂect the reduced service period or performance period, pro rata, and any amounts equivalent to any dividends or shareholder distributions made during the vesting period. The post-vesting holding

period would also apply, other than in exceptional circumstances.

If an individual is determined to be a bad leaver, their unvested awards will lapse in full.

Shareholding requirements

The Committee would enforce the post cessation of employment shareholding requirements, as described in the 2026 Policy.

Other

The Committee may provide for outplacement services where it considers that this is reasonable.

Legacy arrangements

For the avoidance of doubt, authority is given to the Committee to honour any commitments entered into with current or former Directors under a previous shareholder-approved remuneration policy that has

been disclosed to shareholders in previous Directors’ remuneration reports.

#### Directors’ remuneration policy continued

#### Directors’ remuneration report continued

91

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Performance conditions and target setting

Performance metrics for incentives, weightings and targets are considered annually for the year

ahead. The Committee considers the application of the prevailing policy in the prior year and whether,

in light of the strategy, market practice or the remuneration policy for the wider workforce, changes

are required for the year ahead. Targets for the annual bonus are reviewed and consideration is given

as to whether these remain appropriate or need to be recalibrated. The speciﬁc performance targets

seek to be stretching to incentivise and reward improved performance. Shareholders’ views may be

sought depending on the changes proposed.

Illustration of application of Policy in 2026

The composition and structure of the remuneration package for Executive Directors in three

performance scenarios is set out in the chart below:

£0

Fixed pay

£500k

£1,000k

£1,500k

31%

43%

100%

31%

41%

28%

43%

19%

38%

100%

19%

38%

41%

28%

£1,723k

£1,096k

£1,603k

£680k

Martyn Clark

Bill Floydd

Target

Minimum

Maximum

Maximum

Target

Minimum

£2,525k

£2,218k

£2,000k

£2,500k

£3,000k

Annual bonus

Restricted Shares

Restricted Shares with 50% share price growth

£1,514k

£468k

Key and assumptions

Minimum:

ﬁxed remuneration consisting of current annualised salary, pension (plan contribution or cash supplement) and beneﬁts.

Target:

ﬁxed remuneration as detailed above, plus 50% of maximum as target bonus opportunity, and full vesting of the maximum Restricted

Share Award representing 100% of salary.

Maximum:

ﬁxed remuneration together with the maximum annual bonus opportunity of 150% and vesting of 100% of the Restricted Share Award

representing 100% of salary. The graph also shows what would happen should Crest Nicholson’s share price increase by 50%, increasing the

value of the Restricted Share awards.

Other than illustrating 50% share price growth, share price movement and dividend accrual are excluded.

How the Committee will use its discretion

Incentive plans will be operated in line with the rules of each plan, together with relevant laws and

regulations. However, it is important that the Committee retains appropriate discretion (as is customary)

over the administration and operation of incentive plans.

Discretion includes, but is not limited to, the following in relation to incentive schemes:

changes or adjustments required in certain circumstances (e.g. change of control, rights issues,

special corporate or dividend events, or change in business strategy)

determination of vesting (or payment) and the treatment of leavers and vesting for leavers

as permitted by HMRC and other regulations, in respect of SAYE, SIP or any other all-employee

schemes.

In relation to incentive schemes, including annual bonus and LTIP, the Committee may adjust

performance targets and/or measures where these have ceased to be appropriate. Such adjusted

targets or measures will not be materially less diﬃcult to satisfy. Any use of this discretion would,

where relevant, be explained in future Directors’ remuneration reports and may be subject to

consultation with major shareholders where appropriate.

#### Statement of consideration of shareholder views

As part of developing the 2026 Policy, the Committee consulted with its major shareholders and

noted that the majority of feedback was positive. The feedback received was taken into account in the

formulation of the 2026 Policy. Further details of shareholder engagement in relation to the design of

the 2026 Policy are set out earlier in the Chair’s letter.

#### Directors’ remuneration policy continued

#### Directors’ remuneration report continued

92

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Executive Directors’ base salary

Executive Director salary increases are aligned to the average increase for the wider workforce.

In 2026, the increase for the wider workforce will be 3% of salary.

Director

2026 salary

(annual)

Martyn Clark

Increase of 3% awarded from 1 January 2026

£618,000

Bill Floydd

Increase of 3% awarded from 1 January 2026

£420,240

#### Non-Executive Directors’ fees

Non-Executive Director fees are reviewed on an annual basis. Fees will be increased by 3% from

1 January 2026.

Director

Role

Base fee

Role/

Chair fee

2026 fee

(annual)

Iain Ferguson

Chairman

£222,917

N/A

£222,917

David Arnold

Audit and Risk Committee Chair

£57,423

£9,476

£66,899

Louise Hardy

Non-Executive Director responsible for

employee engagement

£57,423

£5,572

£62,995

Gillian Kent1

Non-Executive Director

£57,423

N/A

£57,423

Octavia Morley2

Senior Independent Director and Remuneration

Committee Chair

£57,423

£18,952

£76,375

Maggie Semple

Non-Executive Director

£57,423

N/A

£57,423

1

These ﬁgures may change subject to Gillian Kent’s election at the March 2026 AGM, and conﬁrmation of her appointment as Senior

Independent Director and Chair of the Remuneration Committee. Any updates will be disclosed in the 2026 Annual Report.

2 Pro rata fee up to the leave date will be disclosed in the 2026 Annual Report.

#### Pension

The Executive Directors receive 6% of salary, the same level of pension as the majority of the

workforce. Executive Directors can elect whether to contribute some of the beneﬁt directly into the

Group’s deﬁned contribution pension plan and receive any balance (or all the beneﬁt) as cash.

#### Restricted Share Awards

The Committee intends to award Restricted Shares to the value of 100% of base salary to Executive

Directors if the 2026 Policy is approved by shareholders. Awards are subject to a three-year service

period and a two-year post-vesting holding period.

The extent to which Restricted Shares may vest will be subject to a robust performance underpin,

as described in the 2026 Policy table on page 88, which will be assessed over a three-year period

(with progress reviewed annually by the Committee).

#### Annual bonus

For 2026, the annual bonus opportunity for Martyn Clark and Bill Floydd is 150% of salary. Targets are

considered to be commercially sensitive and will be disclosed in the 2026 Directors’ remuneration

report. The Committee will review performance in the context of wider stakeholder experience over

the performance period when determining bonus payments. One-third of any bonus earned will be

paid in shares which are subject to a three-year holding period.

The Committee has reviewed and agreed the combination of measures and weighting in line with the

Group’s strategy and these are set out below. The Committee is satisﬁed that the annual bonus scheme

framework is applied in a similar way to employees across the Group, tailored to roles and functions.

Performance measure

Measure detail

Links to strategy

Weighting

(% of total

bonus

opportunity)

Financial

APBT

Performance is measured between threshold and maximum

3

4

30

Net (debt)/cash

Performance is measured between threshold and maximum

3

4

30

Non-ﬁnancial

Customer service

HBF satisfaction score as at 31 October 2026

1

2

20

Build quality

Average NHBC reportable items and Premier Guarantee

Quality Score

1

2

3

10

ESG

GHG emissions (tCO2e) and waste intensity (t/Equivalent Units)

1

2

3

4

10

Links to strategic priorities

1

Building exceptional quality homes eﬃciently

2

Delivering outstanding customer experience

3

Underpinned by operational and commercial excellence

4

Optimising value of the land portfolio

#### Implementation of the Policy in 2026

#### Directors’ remuneration report continued

93

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Annual report on remuneration

The information in this Report is audited where indicated, and otherwise unaudited.

#### 2025 Remuneration payable to Executive Directors (audited)

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | Retire- |  |  |  | Total |
|  |  |  |  |  |  | ment |  |  | Total ﬁxed | variable |
|  |  | Salary  1 | Beneﬁts  2 | Bonus | LTIP | beneﬁts  3 | Other  4 | Total pay | pay | pay |
| Director |  | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 |
| Martyn Clark | 2025 | 600 | 29 | – | – | 36 | 290 | 955 | 665 | 290 |
|  | 20245 | 250 | 12 | – | – | 15 | 325 | 602 | 277 | 325 |
| Bill Floydd | 2025 | 407 | 26 | – | – | 24 | – | 457 | 457 | – |
|  | 2024 | 388 | 23 | 100 | – | 23 | – | 534 | 434 | 100 |

1

Where salaries are adjusted for beneﬁts which are provided via salary exchange, such salaries are quoted as the gross ﬁgure disregarding

the eﬀect of salary exchange.

2

The ﬁgure shown includes the value of car beneﬁt, private medical insurance, group income protection, personal accident, life assurance and

an annual health check.

3

Salary supplement of 6% (employee majority rate). No Director has a prospective interest in a deﬁned beneﬁt scheme.

4

Payments related to the buy-out awards to Martyn Clark. Full details can be found on page 97.

5

Martyn Clark was appointed to the Board as Chief Executive Oﬃcer on 3 June 2024. Remuneration is shown from this date.

#### 2025 Non-Executive Directors’ fees (audited)

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Director | £000 | £000 |
| Iain Ferguson | 216 | 212 |
| David Arnold | 65 | 64 |
| Louise Hardy | 61 | 60 |
| Octavia Morley | 74 | 73 |
| Maggie Semple  1 | 56 | 45 |

1

Maggie Semple joined the Board on 1 January 2024. The fee for 2024 shown is pro rata for the period of service during the year.

#### Pay for performance 2025 (audited)

Annual bonus targets and outcomes

The 2025 annual bonus scheme followed a similar format to previous years, albeit with an increased

weighting towards non-ﬁnancial targets. The ﬁnancial targets for 2025 were APBT and net debt (60%)

as well as non-ﬁnancial measures (40%) focusing on customer service, build quality and employee

engagement. The maximum target for each element was set to stretch and challenge the Executive

Directors with achievement calculated on a straight-line basis between threshold and target, and

target and maximum/stretch. The maximum bonus potential was 150% of salary.

While appropriately stretching targets had been set based on forecasts relating to the ﬁnancial and

market outlook at the end of 2024, the APBT target was not met this year.

Therefore, the formulaic bonus outcome for 2025 was 63.83% of maximum. However, taking into

account that the threshold level of APBT was not met to enable payment of the other metrics, the ﬁnal

bonus payout will be zero against the maximum bonus potential of 150%.

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

94

#### Directors’ remuneration report continued

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

95

#### Directors’ remuneration report continued

#### Annual report on remuneration continued

The results for each element of the annual bonus targets and actual performance outcome for each are set out below:

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Target |  |  | Performance |
|  |  |  |  |  | Stretch and |  |  | % of salary |
|  |  |  | Threshold | On target | maximum | Actual |  | after APBT |
|  |  |  | (25% of | (50% of | (100% of | performance |  | threshold |
|  | Measure (weighting) | Description and link to strategy | maximum) | maximum) | maximum) | outcome | % achieved | applied |
| Financial targets | Adjusted proﬁt before tax (30%) | Adjusted proﬁt before tax as shown on page 167. | £30m | £34m | £38m | £26.5m | 0 | 0 |
|  |  | 1 |  |  |  |  |  |  |
|  | Net (debt)/cash (30%) | Cash and cash equivalent plus non-current and current interest-bearing loans and | £(90)m | £(65)m | £(40)m | £(38.2)m | 25.2 | 0 |
|  |  | borrowings as at 31 October 2025. |  |  |  |  |  |  |
|  |  | 1  3 |  |  |  |  |  |  |
| Non-ﬁnancial targets | Customer service (20%) | The HBF satisfaction score as at 31 October 2025. | 4.05 | 4.15 | 4.20 | 4.20 | 20 | 0 |
|  |  | 1  3  4 |  |  |  |  |  |  |
|  | Build quality (10%) | Average NHBC reportable items and Premier Guarantee Quality Score. Two measures | 0.35/4.1 | 0.30/4.2 | 0.25/4.3 | 0.26/4.46 | 8.63 | 0 |
|  |  | are shown to reﬂect that two service providers are used. |  |  |  |  |  |  |
|  |  | 1  2 |  |  |  |  |  |  |
|  | Employee engagement (10%) | Improvement of employee engagement performance score from two employee surveys. | 1% | 2% | 5% | 6% | 10 | 0 |
|  |  | 3 |  |  |  |  |  |  |
| Total bonus |  |  |  |  |  |  | 63.83 | 0 |

Links to strategic priorities

1

Building exceptional quality homes eﬃciently

2

Delivering outstanding customer experience

3

Underpinned by operational and commercial excellence

4

Optimising value of the land portfolio

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

96

#### Directors’ remuneration report continued

#### Annual report on remuneration continued

2025 bonus payments and deferral

One-third of the annual bonus would normally be delivered in shares (post tax, national insurance and

other statutory deductions) and subject to a holding period of three years. The Deferred Shares are

subject to withholding and recovery conditions and continue to be subject to the holding period after

cessation of employment. However, no award was made in respect of 2025.

2023 LTIP

The current Executive Directors did not participate in the 2023 LTIP. Awards were granted to former

Executive Directors. The LTIP award was subject 50% to Total Shareholder Return (TSR), 35% to ROCE

and 15% to scope 1 and scope 2 carbon emissions performance measures.

Under the scope 1 and 2 carbon emissions reduction measure performance between threshold

and maximum was achieved, while all other measures performance was below threshold. Overall,

this would have resulted in 15% of maximum vesting. However, taking into account overall company

performance and the stakeholder experience, the Committee exercised discretion to reduce the

LTIP vesting level to zero. This award will lapse in full.

#### Scheme interests awarded during the ﬁnancial year (audited)

2025 LTIP awards

Awards were granted to Executive Directors under the LTIP for the performance period 1 November

2024 to 31 October 2027.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Face value |  | % of award |
|  |  |  | Number of | of award  1 |  | receivable at |
| Director | Award | Date of grant  1 | shares | £000 | % of salary | threshold |
| Martyn Clark | Performance-based | 15 February 2025 | 524,903 | 900 | 150 | 25 |
|  | nil-cost option |  |  |  |  |  |
| Bill Floydd | Performance-based | 15 February 2025 | 356,934 | 612 | 150 | 25 |
|  | nil-cost option |  |  |  |  |  |

1

Face value was calculated based on 171.46 pence, the average of the closing middle market share price for the ﬁve dealing days preceding

the date of grant.

|  |  |  |  |
| --- | --- | --- | --- |
| 2025 LTIP performance conditions | Weighting | Threshold (25%) | Maximum (100%) |
| TSR in 2027 | 22.5% | Median | Upper quartile |
| ROCE in 2027 | 40% | 9.5% | 12% |
| Share price in 2027 | 22.5% | 250p | 300p |
| Reduction in scope 1 and scope 2 carbon emissions | 15% | 1.81 tCO  2  e | 1.56 tCO  2  e |

Malus and clawback applies to all LTIP awards should an event occur within three years of an

award vesting or, in the case of an option, when it ﬁrst becomes exercisable. Repayments may

be made through a reduction in future bonus or share awards on vesting, or by direct repayment.

Circumstances in which malus or clawback may be applied are set out in full in the 2026 Policy on

page 89.

A two-year post-vesting holding period applies to all vested LTIP awards with those shares held by the

Company until the end of the period.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

97

#### Directors’ remuneration report continued

#### Annual report on remuneration continued

#### Buy-out arrangements – Martyn Clark, Chief Executive Oﬃcer (audited)

The buy-out arrangements agreed as part of Martyn Clark’s recruitment were set out in the 2024 Directors’ remuneration report which can be found at corporate.crestnicholson.com/results. The majority of the

awards were paid in the 2024 ﬁnancial year.

The table below sets out the awards granted in 2024 that vested or were paid in 2025.

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Number of |  | Cash payment | Amounts |  |  |  |
|  |  |  | shares |  | (including any | included in |  |  |  |
|  |  |  | awarded by | Face value | dividend | 2025 single | End of |  |  |
|  | Buy-out |  | Crest | of share | equivalent | ﬁgure table | performance |  |  |
| Buy-out award | arrangement | Date of grant | Nicholson | award  1 | payment) | (actual) | period | Vesting date | Operation |
| Persimmon plc | Option over | 17 June 2024 | 27,607 | £47,291 | £14,593 | £61,884 | 31 December | 8 March 2025 | The number of shares granted reﬂects the extent to which the applicable Persimmon plc |
| 2022 LTIP Award | shares |  |  |  |  |  | 2024 |  | performance conditions were achieved, which was 20% of maximum as reported in the 2024 |
|  |  |  |  |  |  |  |  |  | Persimmon plc annual report on remuneration. Persimmon dividend equivalents were paid |
|  |  |  |  |  |  |  |  |  | as cash on the date of grant. No service conditions apply to this award. A two-year holding |
|  |  |  |  |  |  |  |  |  | period applies to these shares. |
| Persimmon plc | Cash and shares | 25 April 2025 | 17,048 | £29,203 | £32,143 | £61,645 | N/A | N/A | This buy-out award was payable 50% in cash and 50% in shares. |
| 2023 Deferred Bonus |  |  |  |  |  |  |  |  | Crest Nicholson shares equivalent to 2,348 Persimmon plc shares were granted on 25 April |
| Plan |  |  |  |  |  |  |  |  | 2025 and were determined based on the average Persimmon and average Crest Nicholson |
|  |  |  |  |  |  |  |  |  | share price over the 10 dealing days prior to 31 March 2025. Persimmon dividend equivalents |
|  |  |  |  |  |  |  |  |  | were paid as cash on the date of grant. |
| Persimmon plc | Cash | N/A | – | – | £166,333 | £166,333 | N/A | N/A | The total bonus reﬂects the extent to which the applicable Persimmon plc performance |
| 2024 Bonus |  |  |  |  |  |  |  |  | conditions were achieved, which was 133.12% of salary, as reported in the 2024 Persimmon |
| Scheme |  |  |  |  |  |  |  |  | plc annual report on remuneration and was paid in cash. |

1

The face value for the shares awarded is based on the Crest Nicholson Holdings plc share price at the time of grant (being 171.3 pence per share on 25 April 2025).

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

98

#### Directors’ remuneration report continued

#### Annual report on remuneration continued

#### Directors’ shareholdings at the end of the ﬁnancial year (audited)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Outstanding share | Outstanding share |  | Shareholding  3  as a |
|  | Shares held, | awards  2  at | awards  2  at |  | percentage of salary |
|  | including connected | 31 October 2025 | 31 October 2025 | Total share | and share price of |
|  | persons, at | with performance | without performance | interests at | pence at 165.5 |
| Director | 31 October 2025  1 | conditions | conditions | 31 October 2025 | 31 October 2025 |
| Iain Ferguson | 150,000 | N/A | N/A | 150,000 | N/A |
| Martyn Clark | 28,509 | 1,248,440 | 108,391 | 1,385,340 | 25.1% |
| Bill Floydd | 11,607 | 644,235 | 10,847 | 666,689 | 9.1% |
| David Arnold | 15,250 | N/A | N/A | 15,250 | N/A |
| Louise Hardy | – | N/A | N/A | – | N/A |
| Gillian Kent | – | N/A | N/A | – | N/A |
| Octavia Morley | 5,600 | N/A | N/A | 5,600 | N/A |
| Maggie Semple | – | N/A | N/A | – | N/A |

1

Figure includes partnership and matching shares held in the Crest Nicholson Share Incentive Plan (SIP). Since the year-end and up to the

date of this report, the following transactions have taken place under the SIP: Martyn Clark and Bill Floydd each purchased 310 shares and

received 102 matching shares.

2

Share awards take the form of nil-cost options other than Sharesave awards which are ﬁxed price options. There are no conditional or

Restricted Share Awards. There were no vested but unexercised share awards at 31 October 2025.

3

Shareholding includes shares held by connected persons, outstanding share awards without performance conditions (e.g. buy-out Deferred

Bonus Plan (DBP), net of notional tax and employee NIC, or Sharesave) and excludes outstanding share awards with performance conditions

(e.g. LTIP).

#### Directors’ shareholdings and share interests

Share ownership plays a key role in aligning Executive Directors’ interests with the interests of

shareholders over the long term. The 2026 Policy requires Executive Directors to build up and

maintain a signiﬁcant shareholding of 200% of salary or 250% from the approval of the 2026 Policy.

On cessation of employment, they are required to continue to hold the lower of 200% of salary or their

shareholding at the date of leaving for a period of two years. Under the Policy, shares owned outright

and Deferred Shares (without performance conditions) count towards the shareholding requirement.

The chart below shows the Executive Directors’ shareholdings and share interests. It includes

unvested buy-out Deferred Bonus Plan (DBP) and Sharesave awards and the illustrative eﬀect if 50%

of outstanding LTIP awards vested in the future. LTIP shares are shown net of tax (i.e. excluding that

proportion of those shares expected to be sold on vesting to settle the associated tax liability).

0%

Share owned outright

50%

100%

Bill Floydd

Martyn Clark

150%

200%

250%

Eﬀect of 50% of LTIPs vesting

Unvested share awards without performance conditions

Shareholding requirements

#### Executive Directors’ alignment to share price

The table below contains the value of shares held by the Executive Directors, including those awarded

under Sharesave. It illustrates the Executive Directors’ alignment to share price movement through

their ordinary shareholdings.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Indicative value  1 | Consequence of a |
|  |  | Unvested | Unvested |  | on 31 October | +/- 50% share |
|  | Shares owned | DBP shares | Sharesave |  | 2025 | price change |
| Director | outright | (post tax) | shares | Total shares | (£) | (£) |
| Martyn Clark | 28,509 | 97,544 | 10,847 | 136,900 | 226,570 | 113,285 |
| Bill Floydd | 11,607 | – | 10,847 | 22,454 | 37,161 | 18,581 |

1

Value calculated using the share price of 165.5 pence as at 31 October 2025.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

99

#### Directors’ remuneration report continued

#### Annual report on remuneration continued

#### Executive Directors’ scheme interests at the end of the ﬁnancial year (audited)

The LTIP awards have performance criteria attached to them in accordance with the Policy. The Sharesave awards do not have any performance criteria attached to them.

|  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Outstanding |  |  |  |  | Outstanding |  |  |  |  |  |  |
|  | share options/ |  |  |  |  | share options/ |  |  | Market price |  |  |  |
|  | awards at |  |  |  |  | awards at | Market price | Exercise | at exercise/ | Gain |  |  |
|  | 31 October |  |  |  |  | 31 October | on award | price | vesting | receivable | Date exercisable or |  |
|  | 2024 | Date of grant | Granted | Exercised | Lapsed | 2025 | £ | £ | £ | £ | capable of vesting | Expiry date |
| Martyn Clark |  |  |  |  |  |  |  |  |  |  |  |  |
| LTIP |  |  |  |  |  |  |  |  |  |  |  |  |
| 2024 | 498,628 | 17 June 2024 | – | – | – | 498,628 | 2.407 | Nil | – | – | 16 June 2027 | 17 June 2034 |
| 2025 | – | 15 February 2025 | 524,903 | – | – | 524,903 | 1.715 | Nil | – | – | 14 February 2028 | 15 February 2035 |
| BUY-OUT |  |  |  |  |  |  |  |  |  |  |  |  |
| 2024 | 224,909 | 17 June 2024 | – | – | – | 224,909 | 2.407 | Nil | – | – | 2 May 2026 | 2 May 2029 |
| 2024 | 138,037 | 17 June 2024 | – | 27,607 | 110,430 | 0 | 2.407 | Nil | 1.716 | 47,291 | 8 March 2025 | 8 March 2028 |
| 2024 | 97,544 | 17 June 2024 | – | – | – | 97,544 | 2.407 | Nil | – | – | 1 March 2026 | 17 June 2034 |
| SHARESAVE |  |  |  |  |  |  |  |  |  |  |  |  |
| 2024 | 10,847 | 13 September 2024 | – | – | – | 10,847 | 2.136 | 1.710 | – | – | 1 October 2027 | 31 March 2028 |
| Bill Floydd |  |  |  |  |  |  |  |  |  |  |  |  |
| LTIP |  |  |  |  |  |  |  |  |  |  |  |  |
| 2024 | 287,301 | 5 February 2024 | – | – | – | 287,301 | 2.088 | Nil | – | – | 4 February 2027 | 5 February 2034 |
| 2025 | – | 15 February 2025 | 356,934 | – | – | 356,934 | 1.715 | Nil | – | – | 14 February 2028 | 15 February 2035 |
| SHARESAVE |  |  |  |  |  |  |  |  |  |  |  |  |
| 2024 | 10,847 | 13 September 2024 | – | – | – | 10,847 | 2.136 | 1.710 | – | – | 1 October 2027 | 31 March 2028 |

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

100

#### Directors’ remuneration report continued

#### Annual report on remuneration continued

#### Loss of oﬃce payments and payments to past Directors (audited)

There were no payments for loss of oﬃce or payments to past Directors made during the year.

#### Directors’ service contracts and letters of appointment

Executive Directors have contracts of employment providing for a maximum of nine months’ notice

from either party.

Non-Executive Directors have letters of appointment for an initial three-year term and generally serve

two to three terms. The required notice is three months from either party.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Initial date of |  |  |
| Director | appointment | Notice period | Unexpired term remaining 31 October 2025 |
| Martyn Clark | 3 June 2024 | Nine months | Terminable on nine months’ notice |
| Bill Floydd | 13 November 2023 | Nine months | Terminable on nine months’ notice |
| Iain Ferguson | 16 September 2019 | Three months | Terminable on three months’ notice |
| David Arnold | 1 September 2021 | Three months | Terminable on three months’ notice |
| Louise Hardy | 24 January 2018 | Three months | Terminable on three months’ notice |
| Gillian Kent | 1 November 2025 | Three months | Terminable on three months’ notice |
| Octavia Morley | 1 May 2017 | Three months | Terminable on three months’ notice |
| Maggie Semple | 1 January 2024 | Three months | Terminable on three months’ notice |

The Group has the right to terminate the contracts of Executive Directors by making a payment in lieu

of notice. Any such payment will typically reﬂect the individual’s salary, beneﬁts in kind and pension

entitlements. Further information is found on page 91 of the 2026 Policy.

#### Relative importance of spend on pay

The table below shows how employee remuneration costs compare with distributions made to

shareholders in 2024 and 2025. This includes data for all employees, including those who were

promoted, had salary changes, were new starters or received incentive-based remuneration, as

well as pay in respect of individuals who left during the year but had some service. Distributions to

shareholders for 2024 and 2025 are made up of cash paid to shareholders in each respective year.

The change in total spend on pay is reﬂective of the 2025 pay increase applied following

consideration of Group performance in 2024 and wider economic considerations such as inﬂation,

bonus payments made where performance targets were met in 2024 and Martyn Clark’s buy-out

arrangements. The level of distributions to shareholders reﬂects the reduced dividend payment in

comparison with 2024.

The measures shown below are those speciﬁed by the applicable disclosure requirements and total

spend on pay reﬂects actual expenditure in the year.

Total spend on pay

2025

£52.4m

Change £2.1m

2024

£50.3m

Distributions to shareholders by way of dividend

2025

£6.4m

Change -£25.6m

2024

£32.0m

-80%

4%

Total spend on pay is calculated using cash amounts paid to employees in the respective ﬁnal year. This is diﬀerent

to the disclosure in note

6 of the ﬁnancial statements that uses accrued amounts which will be paid in future period.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

101

#### Directors’ remuneration report continued

#### Annual report on remuneration continued

#### Performance graph and table

The graph below illustrates the Group’s total shareholder return performance relative to the

constituents of the FTSE 250 Index (excluding investment trusts) from 31 October 2015. As the Group

has been a member of the FTSE 250 for the majority of this period, the Committee considers this to

be an appropriate comparator.

Total shareholder return

Source: Datastream (Reﬁnitiv)

0

20

40

60

80

100

120

140

160

180

Value (£) (restated)

Crest Nicholson

October

2015

October

2016

October

2017

October

2018

October

2019

October

2020

October

2021

October

2022

October

2023

October

2024

October

2025

FTSE 250 (excl. investment trusts)

Historical Chief Executive Officer remuneration

The table below sets out total Chief Executive Oﬃcer remuneration for 2025 and prior years, together

with the percentage of maximum annual bonus outcome and the percentage of maximum LTIP vested

in that year.

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| £000 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Chief Executive Oﬃcer |  |  |  |  |  |  |  |  |  |  |
| total remuneration | 2,345 | 2,150 | 714  1 | 1,495  2 | 739 | 1,422 | 1,768 | 769 | 1,082  3 | 955⁴ |
| Annual bonus % of maximum | 82 | 84 | 0 | 3.5 | 0 | 84 | 80 | 0 | 0 | 0 |
| LTIP award % of maximum | 100 | 100 | 25 | 0 | 0 | 0 | 54 | 0 | 0 | N/A |

1

Based pro rata, on salaries and total remuneration of Stephen Stone to 21 March 2018 and Patrick Bergin from 22 March 2018 to 31 October

2018.

2

Based pro rata, on salaries and total remuneration of Patrick Bergin to 26 March 2019, Chris Tinker from 26 March 2019 to 8 September 2019

and Peter Truscott from 9 September 2019. It includes the cost of buy-out arrangements for Peter Truscott.

3

Based pro rata, on salaries and total remuneration of Peter Truscott to 14 June 2024 and Martyn Clark from 3 June 2024. It includes the cost

of buy-out arrangements for Martyn Clark.

4

Includes the cost of buy-out arrangements that vested during the year.

![]()

#### Our approachto fair pay

We monitor the remuneration framework to ensure it is

transparent and fair across the wider workforce and covers pay

and alignment across the business, Chief Executive Oﬃcer pay

ratios and gender pay gap reporting.

The Committee reviews the remuneration framework applicable to all employees annually, ensuring

that the Policy framework applies in a similar way across the Group in terms of types of beneﬁts and

variable pay relative to role grades and disciplines. This ensures alignment across the Group and

encourages shared goals and objectives.

When making remuneration decisions for Executive Directors, the Committee considers the wider

economic environment and conditions within the Group. In particular, the Committee is sensitive to

pay and employment conditions across the employee workforce and carefully considers the broader

employee salary increase budget when making reward decisions for Executive Directors.

#### Our fair pay objectives

Become an

employer of

choice for all in

construction and

housebuilding

Foster a culture of

work-life balance

that respects

responsibilities

outside of work

Remove any

barriers to career

progression for all

employees

Continue to

ensure salaries

and bonuses

are inclusive

regardless

of role

#### Cascade of remuneration across the Group

The table below summarises the information the Committee received as part of its annual review

process and shows how remuneration compares across the Group in a transparent and fair way.

|  |  |
| --- | --- |
| Base salary | Base salary is set with reference to the speciﬁc nature of the role and responsibility, individual |
|  | experience and performance, relative to other Group employees and market practice among |
|  | other UK housebuilders. This is normally reviewed and increased with reference to cost of living, |
|  | inﬂation, role benchmarking and Group performance. All employees are paid at or above the |
|  | voluntary Real Living Wage. |
|  | Matters considered during the year |
|  | After consideration of Group performance and wider economic factors such as inﬂation and |
|  | role benchmarking, the average annual salary increase across the Group for 2026 was 3%. |
|  | The Group’s HR team regularly reviews base pay across the Group and compares this with |
|  | market analysis and will continue to do so in 2026. |
| Beneﬁts | The Group’s beneﬁt programme applies to all employees in a similar way, including access to life |
|  | assurance. Certain beneﬁts have a service requirement or have enhanced cover for management |
|  | roles and above. Employees have access to a real-time total reward statement via our MyReward |
|  | platform which also allows them to access and manage their beneﬁts. |
|  | Matters considered during the year |
|  | The Committee considered the Group’s beneﬁts programme, noting that it continued to be in |
|  | alignment across the Group. |
| Pension | All employees are initially auto-enrolled into the Group pension plan with a 6% employer |
|  | contribution or have the ability to opt in. Employees can opt to increase or decrease their |
|  | contribution amounts. The maximum employer contribution is 10% depending on employee |
|  | contribution level and service. The majority of employees receive an employer contribution |
|  | of 6%. More than 97% of our employees are members of the Group pension plan. |
|  | Matters considered during the year |
|  | The Committee reviewed the Group’s pension contribution framework and no changes were |
|  | recommended. |
| Annual bonus | All employees are eligible for participation in a bonus scheme relevant to their role. |
|  | Matters considered during the year |
|  | Where performance targets have been met, payments under employee schemes will be made. |
|  | These are consistent with the performance of the Executive Directors’ scheme. |
| Share schemes | All employees are invited to participate in the annual Sharesave scheme. A proportion of |
|  | management and senior management participate in long-term incentives by annual invitation. |
|  | Matters considered during the year |
|  | Performance against the targets for the 2023 LTIP were assessed and discretion was applied to |
|  | reduce vesting to zero. The Committee approved the launch of the 2025 Sharesave scheme to |
|  | all employees which had 16% participation this year. Following shareholder approval at the 2025 |
|  | AGM, the Group launched a Share Incentive Plan to all employees who had completed their |
|  | probation with an initial take-up of 18.5%. |

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

102

#### Directors’ remuneration report continued

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

103

#### Directors’ remuneration report continued

#### Our approach to fair pay continued

#### Employee engagement

We launched a Share Incentive Plan (SIP) alongside our annual Sharesave invitation this year.

Employee engagement with our all-employee share schemes remained high, with 43% of those

eligible participating in either Sharesave or SIP, or both. The Committee considers Sharesave and SIP

to be valuable mechanisms that provide employees with a path to share ownership. The Committee

will continue to review employee pay structures and levels during 2026 and engage with employees.

#### Chief Executive Oﬃcer to employees pay ratio for 2025

The table below reports the pay ratio for 2025 and has been calculated using the method known as

Option B. Option B is considered to provide an appropriate and representative calculation based on

the information available at this time. Previous years are shown below for comparison and will continue

to build to show a rolling 10-year period.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | 25th |  | 75th |
|  |  |  | percentile | Median | percentile |
| Year | Method |  | pay ratio | pay ratio | pay ratio |
| 31 October 2020 | Option A | Ratio | 25:1 | 17:1 | 11:1 |
| 31 October 2021 | Option A | Ratio | 46:1 | 32:1 | 21:1 |
| 31 October 2022 | Option A | Ratio | 55:1 | 37:1 | 25:1 |
| 31 October 2023 | Option B | Ratio | 16:1 | 12:1 | 10:1 |
| 31 October 2024 | Option B | Ratio | 31:1 | 16:1 | 13:1 |
| 31 October 2025 | Option B | Ratio | 23:1 | 17:1 | 9:1 |
|  |  | Employees’ total pay | £41,688 | £56,968 | £100,535 |
|  |  | Employees’ salary | £37,617 | £47,250 | £79,841 |

To calculate Option B, the latest available gender pay gap data (April 2025) was used to identify three

Group employees whose hourly rates of pay were at the 25th, 50th and 75th percentiles of all Group

employees. The total remuneration for the three employees at each percentile was calculated as at

31 October 2025 on the same basis as the Chief Executive Oﬃcer single total ﬁgure of remuneration.

The remuneration of employees above and below the selected employees was also reviewed to

ensure that they were the best equivalents for each percentile.

Employee pay includes such items as overtime, commission, bonus and any long-term incentives.

Beneﬁts include company car or car allowance, private medical insurance and employer pension

contributions. Other than any bonus elements, all other payments are included on a cash basis.

The bonus elements are for the bonus earned during 2025.

The Policy is designed taking into account the remuneration arrangements, policies and practices

throughout the Group and, when reviewing the implementation of the Policy, the Committee ensures

that outcomes throughout the Group are fair and appropriate. On this basis, the Committee considers

that the median pay ratio is consistent with the Group’s wider policies on employee pay, reward and

progression. The changes to the ratio this year are due to the lower total remuneration for the Chief

Executive Oﬃcer in comparison to 2024.

#### Gender pay gap

We are continuing to work towards increasing diversity and gender balance within all roles and at

all levels. More details can be found on page 30. The Committee continues to take into account

the gender pay gap when making pay decisions, and works in conjunction with the Nomination

Committee to improve the diversity of employees.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

104

#### Directors’ remuneration report continued

#### Annual report on remuneration continued

#### Advisors to the Committee

The Committee received external remuneration advice in the year from Korn Ferry (total fees £73,593).

Korn Ferry was appointed by the Committee following a competitive selection process in 2018.

Korn Ferry is a founder member of the Remuneration Consultants’ Group, which operates a code of

conduct. Fees paid to external remuneration advisors are typically charged on an hourly basis with

costs for work agreed in advance where possible.

During the year, Korn Ferry provided professional search services to the Company. These services

were carried out by a division separate to the remuneration advisory team.

The Committee manages conﬂicts of interest by ensuring the relevant member of management or

the Committee is not present when their own remuneration is determined or discussed. Taking into

account their work in the year and their relationship with the Group, the Committee is satisﬁed that

the advice received by Korn Ferry in relation to executive remuneration matters was objective

and independent.

#### Statement of voting at Annual General Meeting

The tables below set out the votes received for the 2024 Directors’ remuneration report at the 2025

AGM and the Directors’ remuneration policy at the 2023 AGM.

|  |  |  |
| --- | --- | --- |
| Directors’ remuneration report (2025 AGM)  1 |  |  |
| Shares voted in favour | 175,160,823 | 97.94% |
| Shares voted against | 3,688,246 | 2.06% |
| Directors’ remuneration policy (2023 AGM)  2 |  |  |
| Shares voted in favour | 185,680,904 | 97.28% |
| Shares voted against | 5,199,216 | 2.72% |

1

Votes withheld 23,476 (0.01% of share capital)

2

Votes withheld 21,988 (0.01% of share capital)

The Committee welcomes feedback and encourages shareholders to contact the Remuneration

Committee Chair via the Group Company Secretary (see page 168) to provide their views

and feedback.

#### Approval

This Directors’ remuneration report was approved by the Board of Directors on 28 January 2026

and signed on its behalf by

Octavia Morley

Remuneration Committee Chair

![]()

#### Directors’ report

#### The Directors present their report for the year ended

#### 31 October 2025.

The Strategic report on pages 1-55 of this

Annual Report and Accounts, together with the

Governance report, the reports of the Board

Committees and the Directors’ remuneration

report on pages 56-104 of this Annual Report

and Accounts, include information that

would otherwise need to be included in this

Directors’ report.

#### Disclosures by reference

Items required to be included in this report

under Schedule 7 of the Large and Medium-

sized Companies and Groups (Accounts and

Reports) Regulations 2008, The Companies Act

2006, Disclosure and Transparency Rule 7.2, and

Listing Rule 6.6.6R, which are not in the Directors’

Report, are located as follows.

Content

Page(s)

Anti-bribery and corruption

81

Business model

15-17

Corporate governance code

56

Directors’ interests

98

Directors’ remuneration report

82-104

Dividend

37

Employment of persons with a disability

30

Energy consumption and eﬃciency action

24 and 52

Financial risk management

151-154

Future developments

1-55

Greenhouse gas emissions

24 and 52

Key performance indicators

33-34

Listening and responding to employees

68

Our people

30-32

Principal risks

40-44

Stakeholder engagement

20-21 and

66-69

Viability statement

55

#### Articles of association

The articles of association regulate the internal

aﬀairs of the Company and are available on the

Company’s website.

Amendments to the articles of association may

be made in accordance with the provisions of

the Companies Act 2006 by special resolution

of the shareholders.

#### Share capital

As at 31 October 2025, there were 256,933,278

ordinary shares of 5 pence in issue.

12,739 ordinary shares were issued during

the year to satisfy employee share plan

requirements.

#### Rights and restrictions attached to shares and restrictions on transfers

Subject to the provisions of relevant statutes,

and without prejudice to any rights attached to

any existing share or class of shares:

any share may be issued with such rights or

restrictions as the Company may by ordinary

resolution determine or, subject to and in

default of such determination, as the Board

shall determine

in any general meeting, on a show of hands,

every member who is present in person shall

have one vote, and on a poll every member

present in person or by proxy shall have

one vote for every share of which they are

the holder

there are no speciﬁc restrictions on transfer of

shares, other than where these are imposed

by law or regulations.

There are no current restrictions on voting

rights and the Company is not aware of any

arrangements between shareholders that may

result in restrictions on the transfer of securities

or voting rights.

105

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Directors’ report continued

#### Directors

The following were Directors of the Company

during the year: Iain Ferguson CBE, Martyn Clark,

Bill Floydd, Octavia Morley, David Arnold, Louise

Hardy and Maggie Semple OBE. Gillian Kent

joined the Board on 1 November 2025.

The biographical details of the current Directors

are set out on pages 59-60 of this report. The

service contracts of the Executive Directors and

letters of appointment of the Non-Executive

Directors are available for inspection at the

Company’s registered oﬃce.

Data on the diversity of the individuals on the

Board and Executive Committee as required by

Listing Rule 6.6.6R(10) is set out opposite, as at

31 October 2025. Data is collected through self-

disclosure from the individuals concerned. We

deﬁne executive management as our Executive

Committee, including the Executive Directors.

#### Powers of Directors

Directors’ powers are conferred on them by

legislation and by the articles of association.

Authority was given to the Directors at the AGM

in March 2025 to allot shares, disapply statutory

pre-emption rights and make market purchases

of the Company's own shares up to a maximum

aggregate number of 25,692,053 (equivalent to

10% of the Company’s issued shares).

#### Election and re-election of Directors

The Board may appoint any person to be a

Director (so long as the total number of Directors

does not exceed the limit prescribed in the

Company’s articles of association). Any such

Director shall hold oﬃce until the next AGM and

shall then be eligible for election. All current

Directors will submit themselves for election or

re-election at the 2026 AGM, other than Octavia

Morley who intends to step down from the Board

following nine years of service.

See page 72 for further details.

#### Directors’ indemniﬁcation

The Company has granted qualifying third-party

indemnities to the extent permitted by law to the

Directors and to the Directors of Crest Nicholson

Pension Trustee Limited, which acts as trustee to

the Group’s deﬁned beneﬁt pension scheme.

The Company maintains Directors’ and Oﬃcers’

liability insurance.

#### Gender identity or sex at 31 October 2025

Number of

Board members

Percentage of

the Board

Number of

senior positions

on the Board

Number in

executive

management

% of executive

management

Men

4

57%

3

6

60%

Women

3

43%

1

4

40%

Not speciﬁed/prefer not to say

–

–

–

–

–

#### Ethnic background at 31 October 2025

Number of

Board members

Percentage of

the Board

Number of

senior positions

on the Board

Number in

executive

management

% of executive

management

White British or other White

(including minority groups)

6

86%

4

9

90%

Mixed/Multiple ethnic groups

–

–

–

–

–

Asian/Asian British

–

–

–

1

10%

Black/African/Caribbean/

Black British

1

14%

–

–

–

Other ethnic group,

including Arab

–

–

–

–

–

Not speciﬁed/prefer not

to say

–

–

–

–

–

106

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Directors’ report continued

#### Going concern

The Directors have concluded that it continues

to be appropriate to prepare the consolidated

and Company ﬁnancial statements on a going

concern basis. In a severe but plausible

downside scenario there is a material uncertainty,

in particular with respect to the ability to achieve

a covenant amendment which may be required,

which may cast signiﬁcant doubt on the Group’s

and Company’s ability to continue as a going

concern. See note 1 of the consolidated ﬁnancial

statements and note 1 of the Company ﬁnancial

statements for further information.

#### AGM

The AGM will be held on 25 March 2026. Details

and arrangements for the meeting, together with

the resolutions to be proposed and explanatory

notes, are set out in the 2026 Notice of Annual

General Meeting which was sent to shareholders

with this Annual Report and is available at

corporate.crestnicholson.com/agm.

#### Employee share ownership trust

As at 31 October 2025, the Group’s employee

share ownership trust (ESOT) held 297,851

ordinary shares for the purposes of satisfying

awards under the Company’s share and incentive

plans. The ESOT has waived rights to receive a

dividend now and in the future.

#### Signiﬁcant contracts

The Group does not have any contracts that

are considered alone to be essential to the

business of the Group. The Group does, on

occasion, make signiﬁcant purchases of goods

and services from a sole supplier where this is

deemed necessary for eﬃciency, practicality or

value. However, it does so only after a tender or

appropriate selection process and in the context

of the level of risk such sole supply might bring.

#### Political donations

The Group made no political donations during

the year (2024: nil).

#### Events after the balance sheet date

There were no signiﬁcant events after the

balance sheet date.

#### Branches

The Group has no branches outside the

United Kingdom.

#### Change of control

The Group has in place several agreements with

its lending banks, private placement note holders,

joint venture partners, government authorities

(such as Homes England), private investors and

customers, which contain certain termination

rights that would have an eﬀect in the event of a

change of control. The Directors believe these

agreements to be commercially sensitive and

consider that their disclosure would be seriously

prejudicial to the Group.

The Group’s share schemes contain provisions

that, in the event of a change of control, would

result in outstanding options and awards

becoming exercisable.

There are no agreements between the Group

and its Directors or employees providing for

compensation for loss of oﬃce or employment

that occurs because of a takeover bid.

#### Substantial shareholdings

Set out below are the percentage interests

in the ordinary share capital of the Company,

disclosable under the Disclosure Guidance

and Transparency Rules, that were notiﬁed

to the Company as at 31 October 2025 and

28 January 2026.

Shareholder

31 October

2025

% of voting

rights held

28 January

2026

% of voting

rights held

FIL Limited

12.01

12.01

Shanlis Investments Unlimited

7.11

7.11

Aberforth Partners LLP

5.08

5.08

BlackRock, Inc.

5.05

5.05

Janus Henderson Group plc

5.01

5.01

Jupiter Fund Management plc

4.98

4.78

Ameriprise Financial, Inc.

4.90

4.90

The Wellcome Trust Limited

3.07

3.07

#### Approval

The Directors’ report was approved by the Board

of Directors on 28 January 2026 and signed on

its behalf.

Penny Thomas

Group Company Secretary

107

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

# Financial statements

Statement of Directors’ responsibilities

109

Independent auditors’ report

110

Consolidated income statement

118

Consolidated statement of comprehensive income

119

Consolidated statement of changes in equity

120

Consolidated statement of ﬁnancial position

121

Consolidated cash ﬂow statement

122

Notes to the consolidated ﬁnancial statements

123

Company statement of ﬁnancial position

160

Company statement of changes in equity

161

Notes to the Company ﬁnancial statements

162

Alternative performance measures (unaudited)

166

Shareholder services

168

Glossary

169

108

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Statement of Directors’ responsibilities in respect of the financial statements

The Directors are responsible for preparing the

Annual Report and the ﬁnancial statements in

accordance with applicable law and regulation.

Company law requires the Directors to prepare

ﬁnancial statements for each ﬁnancial year. Under

that law the Directors have prepared the Group

ﬁnancial statements in accordance with UK-

adopted international accounting standards and

the Company ﬁnancial statements in accordance

with United Kingdom Generally Accepted

Accounting Practice (United Kingdom Accounting

Standards, comprising FRS 101 ‘Reduced

Disclosure Framework’, and applicable law).

Under company law, Directors must not approve

the ﬁnancial statements unless they are satisﬁed

that they give a true and fair view of the state

of aﬀairs of the Group and Company and of

the proﬁt or loss of the Group for that period.

In preparing the ﬁnancial statements, the

Directors are required to:

Select suitable accounting policies and then

apply them consistently

State whether applicable UK-adopted

international accounting standards have been

followed for the Group ﬁnancial statements

and United Kingdom Accounting Standards,

comprising FRS 101, have been followed for

the Company ﬁnancial statements, subject

to any material departures disclosed and

explained in the ﬁnancial statements

Make judgements and accounting estimates

that are reasonable and prudent, and

Prepare the ﬁnancial statements on the going

concern basis unless it is inappropriate to

presume that the Group and Company will

continue in business.

The Directors are responsible for safeguarding

the assets of the Group and Company and hence

for taking reasonable steps for the prevention

and detection of fraud and other irregularities.

The Directors are also responsible for keeping

adequate accounting records that are suﬃcient

to show and explain the Group’s and Company’s

transactions and disclose with reasonable

accuracy at any time the ﬁnancial position of the

Group and Company and enable them to ensure

that the ﬁnancial statements and the Directors’

remuneration report comply with the Companies

Act 2006.

The Directors are responsible for the

maintenance and integrity of the Company’s

website. Legislation in the United Kingdom

governing the preparation and dissemination of

ﬁnancial statements may diﬀer from legislation in

other jurisdictions.

#### Directors’ conﬁrmations

The Directors consider that the Annual Report

and ﬁnancial statements, taken as a whole, is

fair, balanced and understandable and provides

the information necessary for shareholders to

assess the Group’s and Company’s position and

performance, business model and strategy.

Each of the Directors, whose names and

functions are listed on pages 59-60 conﬁrm that,

to the best of their knowledge:

The Group ﬁnancial statements, which have

been prepared in accordance with UK-

adopted international accounting standards,

give a true and fair view of the assets,

liabilities, ﬁnancial position and proﬁt of

the Group

The Company ﬁnancial statements, which

have been prepared in accordance with

United Kingdom Accounting Standards,

comprising FRS 101, give a true and fair view

of the assets, liabilities and ﬁnancial position

of the Company, and

The Strategic report includes a fair review

of the development and performance of the

business and the position of the Group and

Company, together with a description of the

principal risks and uncertainties that it faces.

In the case of each Director in oﬃce at the date

the Directors’ Report is approved:

So far as the Director is aware, there is

no relevant audit information of which the

Group’s and Company’s auditors are unaware,

and

They have taken all the steps that they

ought to have taken as a Director in order

to make themselves aware of any relevant

audit information and to establish that the

Group’s and Company’s auditors are aware

of that information.

On behalf of the Board

Martyn Clark

Chief Executive Oﬃcer

28 January 2026

109

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Independent auditors’ report to the members of Crest Nicholson Holdings plc

Report on the audit of the ﬁnancial statements

Opinion

In our opinion:

Crest Nicholson Holdings plc’s Group ﬁnancial statements and Company ﬁnancial statements

(the ﬁnancial statements) give a true and fair view of the state of the Group’s and of the Company’s

aﬀairs as at 31 October 2025 and of the Group’s proﬁt and the Group’s cash ﬂows for the year

then ended;

the Group ﬁnancial statements have been properly prepared in accordance with UK-adopted

international accounting standards as applied in accordance with the provisions of the Companies

Act 2006;

the Company ﬁnancial statements have been properly prepared in accordance with United

Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards,

including FRS 101 Reduced Disclosure Framework, and applicable law); and

the ﬁnancial statements have been prepared in accordance with the requirements of the

Companies Act 2006.

We have audited the ﬁnancial statements, included within the Annual Report and Accounts 2025

(the Annual Report), which comprise:

the Consolidated and Company statements of ﬁnancial position as at 31 October 2025;

the Consolidated income statement for the year then ended;

the Consolidated statement of comprehensive income for the year then ended;

the Consolidated cash ﬂow statement for the year then ended;

the Consolidated and Company statements of changes in equity for the year then ended; and

the notes to the ﬁnancial statements, comprising material accounting policy information and other

explanatory information.

Our opinion is consistent with our reporting to the Audit and Risk Committee.

#### Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK))

and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’

responsibilities for the audit of the ﬁnancial statements section of our report. We believe that the

audit evidence we have obtained is suﬃcient and appropriate to provide a basis for our opinion.

Independence

We remained independent of the Group in accordance with the ethical requirements that are relevant

to our audit of the ﬁnancial statements in the UK, which includes the FRC’s Ethical Standard, as

applicable to listed public interest entities, and we have fulﬁlled our other ethical responsibilities in

accordance with these requirements.

To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s

Ethical Standard were not provided.

Other than those disclosed in Note 5 of the Consolidated ﬁnancial statements, we have provided no

non-audit services to the Company or its controlled undertakings in the period under audit.

#### Material uncertainty related to going concern

In forming our opinion on the ﬁnancial statements, which is not modiﬁed, we have considered the

adequacy of the disclosure made in Note 1 of the Consolidated ﬁnancial statements and Note 1 of

the Company ﬁnancial statements concerning the Group’s and the Company’s ability to continue as a

going concern. The Company relies on the overall performance of the Group to fulﬁl its liabilities and

obligations in the foreseeable future. The Group has prepared rolling forecasts covering the period

until 30 April 2027. In a severe but plausible downside scenario the Group is forecast to breach its

interest cover covenant during the going concern period, with the ﬁrst measurement date in April

2026. If this covenant breach were to occur, it would constitute an event of default under the terms of

the revolving credit facility agreement and senior loan notes. The Group is conﬁdent that amendments

to its covenants would be secured if necessary, however, this is not guaranteed and therefore this

represents a material uncertainty related to going concern. These conditions, along with the other

matters explained in those notes to the ﬁnancial statements, indicate the existence of a material

uncertainty which may cast signiﬁcant doubt about the Group’s and the Company’s ability to continue

as a going concern. The ﬁnancial statements do not include the adjustments that would result if the

Group and the Company were unable to continue as a going concern.

110

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Independent auditors’ report to the members of Crest Nicholson Holdings plc continued

In auditing the ﬁnancial statements, we have concluded that the directors’ use of the going concern

basis of accounting in the preparation of the ﬁnancial statements is appropriate.

Our evaluation of the directors’ assessment of the Group’s and the Company’s ability to continue to

adopt the going concern basis of accounting included:

Evaluating the base case scenario for the Group and Company going concern assessment,

including the directors’ assumptions over open market sales volumes and sales prices. We also

considered the ability of the Group to make further land sales, as well as the gross proﬁt margins

which could be achieved across all revenue streams.

Assessing the appropriateness of the level of potential build cost increases forecast in the context

of recent ﬁnancial performance, including the level of combustible materials costs, completed site

costs and net realisable value (NRV) charges.

Verifying the source data and calculations used by the directors to determine the assumptions

used in the severe but plausible downside scenario, in particular over the open market legal

completion rate, sales price reductions and level of additional cost increases.

Validating the accuracy of management’s modelling and the calculations of the covenant

outcomes across the going concern period, including conﬁrming the forecast breaches over

the going concern period.

In relation to the directors’ reporting on how they have applied the UK Corporate Governance Code,

other than the material uncertainty identiﬁed in Note 1 of the Consolidated ﬁnancial statements and

Note 1 of the Company ﬁnancial statements, we have nothing material to add or draw attention to in

relation to the directors’ statement in the ﬁnancial statements about whether the directors considered

it appropriate to adopt the going concern basis of accounting, or in respect of the directors’

identiﬁcation in the ﬁnancial statements of any other material uncertainties to the Group’s and the

Company’s ability to continue to do so over a period of at least twelve months from the date of

approval of the ﬁnancial statements.

Our responsibilities and the responsibilities of the directors with respect to going concern are

described in the relevant sections of this report.

#### Our audit approach

Context

Crest Nicholson Holdings plc is a residential housebuilder listed on the London Stock Exchange.

The Group is wholly UK based. The Group is susceptible to external macroeconomic factors such

as government regulation, mortgage availability and changes in the wider housing sector such as

customer demand, supply chain availability and build cost inﬂation. This is particularly relevant for our

work in the areas of going concern, margin forecasting and recognition and valuation of inventory.

During the year ended 31 October 2025, the Group’s revenues have been relatively ﬂat due to

subdued market demand and lower unit sales. Proﬁtability remains relatively low, reﬂecting current

market conditions. Our audit procedures, as set out below in the related key audit matters, focused

on the appropriateness of the signiﬁcant accounting estimates made by management.

Overview

Audit scope

We conducted an audit of the complete ﬁnancial information of ﬁve of the Group’s revenue-

generating housebuilding divisions, which form the majority of the Group.

Speciﬁc balances and ﬁnancial statement line items were audited within additional reporting

units based on their size. Revenue, the carrying value of inventory, pensions and the combustible

materials provision, amongst other items, were tested at the Group level.

Key audit matters

Material uncertainty related to going concern (Group and Company)

Margin forecasting and recognition (Group)

Valuation of the combustible materials provision (Group)

Valuation of intercompany receivables (Company)

Materiality

Overall Group materiality: £3,400,000 (2024: £3,400,000) based on consideration of standard

benchmarks and professional judgement. It is equivalent to approximately 13% of the Group’s

proﬁt before tax and exceptional items (2024: equivalent to approximately 5% of a 3-year average

of the Group’s proﬁt before tax and exceptional items).

Overall Company materiality: £1,998,000 (2024: £1,640,000) based on approximately 1% of total

assets (2024: approximately 1% of total assets).

Performance materiality: £1,700,000 (2024: £1,700,000) (Group) and £999,000 (2024: £820,000)

(Company).

111

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Independent auditors’ report to the members of Crest Nicholson Holdings plc continued

The scope of our audit

As part of designing our audit, we determined materiality and assessed the risks of material

misstatement in the ﬁnancial statements.

Key audit matters

Key audit matters are those matters that, in the auditors’ professional judgement, were of most

signiﬁcance in the audit of the ﬁnancial statements of the current period and include the most

signiﬁcant assessed risks of material misstatement (whether or not due to fraud) identiﬁed by the

auditors, including those which had the greatest eﬀect on: the overall audit strategy; the allocation

of resources in the audit; and directing the eﬀorts of the engagement team. These matters, and any

comments we make on the results of our procedures thereon, were addressed in the context of

our audit of the ﬁnancial statements as a whole, and in forming our opinion thereon, and we do not

provide a separate opinion on these matters.

In addition to going concern, described in the Material uncertainty related to going concern section

above, we determined the matters described below to be the key audit matters to be communicated

in our report. This is not a complete list of all risks identiﬁed by our audit.

Accounting for completed site costs, which was a key audit matter last year, is no longer included

because of the reduction in the estimation uncertainty and level of subjectivity incorporated within

the costs during the year. Otherwise, the key audit matters below are consistent with last year.

Key audit matter

How our audit addressed the key audit matter

Margin forecasting and recognition (Group)

Refer to Note 1 (Accounting policies – Estimation of development proﬁtability) of the Consolidated ﬁnancial statements

and the Key accounting judgements section of the Governance report.

The Group’s margins are recognised on a plot by plot basis by reference to the margin forecast across the related

development site. The margin per site reﬂects the best estimates of sales prices and costs at that time. There is a risk

that the margin forecast for the site, and consequently the margin recognised on each unit sale, is incorrect and not

reﬂective of management’s current best estimate of the future ﬁnal margin that will be recognised on a development.

As a result, proﬁt margins could be manipulated or subject to error through the high level of management estimation

involved in ensuring the accuracy and completeness of an individual site forecast, and the monitoring of these

estimates over time.

Future sales prices and build costs are inherently more uncertain as they are inﬂuenced by changes in external market

factors, such as government regulations, the availability and aﬀordability of mortgages, changes in customer demand

due to market uncertainty or build cost inﬂation. There is higher uncertainty when a development is scheduled to be

completed over a long timeframe.

Whilst management has put in place business performance review controls to monitor these processes, we do not rely

on these for our audit. Our work over margins recognised also considered the impact of net realisable value (“NRV”)

charges and completed site costs. In view of the high inherent estimation uncertainty and the potential for manipulation

of margin forecasts, we consider the accuracy and completeness of margin forecasting and recognition across the life

of the site to be a signiﬁcant risk for the audit.

Our audit procedures included:

Performing risk-based enquiries with management to determine our sample selection of the Group’s sites, upon

which we tested the site margins. This included validating costs to complete, forecast revenues and the approach

to equalisation of the margin where sites were being developed across multiple phases. Sample selection was

based on a risk-based population using risk attributes such as high and low margin contributors; large movements

in the year, and signiﬁcant movements in sales price and/or cost.

Further risk based procedures were performed over the tail of the Group’s sites to assess forecasts which had

moved signiﬁcantly or appeared unusual;

Conﬁrming, through sampling of additions to inventory, that costs were being allocated to appropriate

developments and therefore impacting the correct site margin;

Assessing management’s overall historical accuracy of forecasting by analysing the changes to margins in the

year and adjustments made to margins through cost of sales. We also assessed how margins had moved across

divisions to consider whether there were any trends that could indicate manipulation of forecasts;

Evaluating, by testing the automated control in management’s ERP (COINS), that the system correctly calculates the

margin upon revenue recognition;

Testing any material manual adjustments to margins to ensure these were appropriate by agreeing these costs/

income to third party support. This included the recognition of net realisable value (“NRV”) charges, and costs

associated with completed sites;

Testing management’s calculation of the prior year adjustment identiﬁed in respect of one multi-phase site in the

Eastern division, including the allocation of costs to the year ended 31 October 2024 and earlier years; and

Evaluating cost and margin movements post-year end to understand the impact on the margins recognised in the

current year.

112

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Independent auditors’ report to the members of Crest Nicholson Holdings plc continued

Key audit matter

How our audit addressed the key audit matter

Valuation of the combustible materials provision (Group)

Refer to Note 1 (Accounting policies), Note 4 (Exceptional items) and Note 21 (Provisions) of the Consolidated ﬁnancial

statements and the Key accounting judgements section of the Governance report.

Since 2019 the Group has held a provision in relation to combustible materials. In March 2023, the Group signed the

Developer Remediation Contract (the Contract) which formalised the commitments made in the signing of the Building

Safety Pledge in the prior year.

The provision recognised represents a forecast level of cost to perform works on all known buildings where

remediation is required.

During 2025, the provision decreased as utilisation oﬀset additional net charges recorded. The provision is material,

inherently judgemental and an area of signiﬁcant estimation uncertainty. The provision is identiﬁed as a critical

accounting estimate as it requires estimation in the key assumptions in its calculation, principally around the estimated

cost of work required on the building.

Given the related estimation uncertainty, we identiﬁed the valuation of the combustible materials provision as a

signiﬁcant risk for the audit.

Our audit procedures included:

Inquiring with senior management to understand changes in the provision in the year and evaluating that the

approach taken continues to align with accounting standards;

Reperforming management’s completeness assessments, and performing other validation procedures, to ensure

the assessment of buildings in scope remains up to date. We understood the rationale for any changes and

management’s assessment that there were no material prior period errors;

Recalculating and checking the integrity of management’s provision calculation to conﬁrm its accuracy;

Challenging the valuation of the provision recognised at the year end. We stratiﬁed the population into diﬀerent risk

categories’ and our levels of testing reﬂected our risk assessment. For sites where the Building Safety Fund (BSF)

made full or partial awards to the BSF applicants and the Group is not performing, but is paying for the remediation

work, we agreed the amounts provided to correspondence from the BSF to the Group. For the remaining sites,

where the scope of work was assessed by the Group, our testing focused on agreeing the scope of works to

independently issued ﬁre safety assessments and costs to third party tenders. On sites where the scope of work

is yet to be determined, we tested management’s assumptions in relation to the scope and estimates of the work

required by agreeing the scope to draft ﬁre assessment reports and comparing these costs to those of other similar

sites. In the absence of this information, we agreed the amounts provided to the initial BSF awards as that is the best

available evidence for the estimated cost of remediation on those sites;

Testing the inputs into the calculation used by management to estimate the required provision on buildings which

do not yet have a detailed cost plan or a ﬁre safety assessment, including verifying costs incurred on other buildings

to date and the nature of the building identiﬁed;

Assessing the technical capabilities and expertise of the Group’s employees and external ﬁre engineer experts

involved in assessing the provision;

Making enquiries of the Group’s General Counsel and external lawyers in relation to claims that have come through

in relation to ﬁre safety and reviewing the latest report on claims and assessing the impact of any ﬁre safety related

claims on the provision; and

Validating the current and non-current split of the provision based on management’s plans for remediation as well

as expected payments to the BSF. This is based on management’s best estimate of when the cash is likely to

be spent.

Valuation of intercompany receivables (Company)

Refer to Note 5 (Trade and other receivables) of the Company ﬁnancial statements.

Intercompany receivables are the largest ﬁnancial statement line item in the Company ﬁnancial statements and

are repayable on demand. The recoverability, and any expected credit losses, of these balances from other Group

companies depends on the ability of the Group as a whole to generate cash ﬂows to enable future repayment. Whilst

this is not a signiﬁcant risk for the audit, in the context of the audit of the Company it is the area of highest audit eﬀort.

Our audit procedures included:

Testing the outcomes of the Group’s going concern model, in particular the cash ﬂow forecasts, and conﬁrming that

there were no liquidity issues in the Group that would impact the ability of subsidiaries to repay amounts due; and

Verifying the level of cash and other assets held by the subsidiaries of the Group and conﬁrming their ability to

repay amounts due to the Company on the basis that suﬃcient cash reserves or current assets and access to

further credit facilities are available as required.

113

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Independent auditors’ report to the members of Crest Nicholson Holdings plc continued

#### How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed enough work to be able to give an

opinion on the ﬁnancial statements as a whole, taking into account the structure of the Group and the

Company, the accounting processes and controls, and the industry in which they operate.

The Group’s ﬁnancial statements are ultimately a consolidation of 18 reporting units (each of which is

deemed to be a ﬁnancial reporting component) representing the Group’s six geographically-based

housebuilding divisions, other smaller trading subsidiaries and the centralised functions, including

those which contain the combustible materials provision and completed site costs. The reporting units

vary in size, but the bulk of the Group’s operations is represented by ﬁve of the six revenue-generating

housebuilding divisions. Consequently, we determined each of these ﬁve divisions required an audit

of its complete ﬁnancial information due to its size. These ﬁve reporting units were all audited by

the Group engagement team. The reporting units where we performed an audit of the complete

ﬁnancial information, in addition to the audit of consolidation journals and the audit of speciﬁc ﬁnancial

statement line items for other reporting units, accounted for 100% of the Group’s revenues and more

than 95% of the Group’s absolute proﬁt before tax and exceptional items. Our audit work across these

reporting units, together with the additional procedures performed at the Group level on items such

as revenue, the carrying value of inventory, the consolidation, goodwill, taxation, retirement beneﬁt

obligations, payroll expense, ﬁnance expense and loans and borrowings gave us the evidence

we needed for our opinion on the Consolidated ﬁnancial statements as a whole. The audit of the

Company ﬁnancial statements consisted of the full scope audit of one reporting unit which operates

as the holding company function.

#### The impact of climate risk on our audit

As part of our audit we made enquiries of management to understand the extent of the potential

impact of climate risk on the Group’s and Company’s ﬁnancial statements. The risks are primarily

transitional and relate to additional regulatory and/or reporting requirements, which may result in

further cost to the Group. These costs, for example applying the Future Homes Standard to those

homes in scope of the regulations, will impact the whole housebuilding sector and therefore become

a feature of house price valuation at that time. The Group also procures land, factoring in these

costs to its future margin appraisals, and there is a risk that for some existing parts of the Group’s

land portfolio that these costs have to be absorbed by the Group, or there may be instances where

the full additional costs cannot be passed on to end customers. We have evaluated management’s

assessment of this risk, which remains consistent with previous years. Our procedures did not identify

any material impact as a result of climate risk on the Group’s and Company’s ﬁnancial statements.

#### Materiality

The scope of our audit was inﬂuenced by our application of materiality. We set certain quantitative

thresholds for materiality. These, together with qualitative considerations, helped us to determine the

scope of our audit and the nature, timing and extent of our audit procedures on the individual ﬁnancial

statement line items and disclosures and in evaluating the eﬀect of misstatements, both individually

and in aggregate on the ﬁnancial statements as a whole.

Based on our professional judgement, we determined materiality for the ﬁnancial statements as a

whole as follows:

Financial statements

– Group

Financial statements – Company

Overall materiality

£3,400,000 (2024: £3,400,000).

£1,998,000 (2024: £1,640,000).

How we determined it

consideration of standard benchmarks and

professional judgement. It is equivalent to

approximately 13% of the Group’s proﬁt before

tax and exceptional items (2024: equivalent to

approximately 5% of a 3-year average of the

Group’s proﬁt before tax and exceptional items)

approximately 1% of total assets

(2024: approximately 1% of total

assets)

Rationale for

benchmark applied

In determining materiality, we considered the

standard benchmarks for companies within this

sector, including proﬁt before tax and revenue.

However, we do not consider these measures

to be directly proportionate to the overall scale

and operations of the business. Therefore,

we have considered a range of other ﬁnancial

metrics believed to be relevant to the primary

users of the ﬁnancial statements. Based on our

professional judgment, we selected an overall

materiality amount of £3.4 million, which represents

approximately 0.6% of revenue and 13% of the

pre-exceptional proﬁt before tax for the year

ended 31 October 2025. This is also a consistent

level of materiality as the prior year.

We believe that total assets is

the primary measure used by the

shareholders in assessing the

performance of the entity, which

acts solely as a holding company.

Total assets is a generally accepted

auditing benchmark.

For each component in the scope of our Group audit, we allocated a materiality that is less than

our overall Group materiality. The range of materiality allocated across components was between

£1.8 million and £2.4 million.

114

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Independent auditors’ report to the members of Crest Nicholson Holdings plc continued

We use performance materiality to reduce to an appropriately low level the probability that the

aggregate of uncorrected and undetected misstatements exceeds overall materiality. Speciﬁcally,

we use performance materiality in determining the scope of our audit and the nature and extent of

our testing of account balances, classes of transactions and disclosures, for example in determining

sample sizes. Our performance materiality was 50% (2024: 50%) of overall materiality, amounting to

£1,700,000 (2024: £1,700,000) for the Group ﬁnancial statements and £999,000 (2024: £820,000) for

the Company ﬁnancial statements.

In determining the performance materiality, we considered a number of factors - the history of

misstatements, risk assessment and aggregation risk and the eﬀectiveness of controls - and

concluded that an amount at the lower end of our normal range was appropriate.

We agreed with the Audit and Risk Committee that we would report to them misstatements identiﬁed

during our audit above £170,000 (Group audit) (2024: £170,000) and £99,900 (Company audit) (2024:

£82,000) as well as misstatements below those amounts that, in our view, warranted reporting for

qualitative reasons.

#### Reporting on other information

The other information comprises all of the information in the Annual Report other than the ﬁnancial

statements and our auditors’ report thereon. The directors are responsible for the other information.

Our opinion on the ﬁnancial statements does not cover the other information and, accordingly, we do

not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form

of assurance thereon.

In connection with our audit of the ﬁnancial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent

with the ﬁnancial statements or our knowledge obtained in the audit, or otherwise appears to be

materially misstated. If we identify an apparent material inconsistency or material misstatement,

we are required to perform procedures to conclude whether there is a material misstatement of

the ﬁnancial statements or a material misstatement of the other information. If, based on the work

we have performed, we conclude that there is a material misstatement of this other information,

we are required to report that fact. We have nothing to report based on these responsibilities.

With respect to the Strategic report and the Directors’ report, we also considered whether the

disclosures required by the UK Companies Act 2006 have been included.

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also

to report certain opinions and matters as described below.

Strategic report and the Directors’ report

In our opinion, based on the work undertaken in the course of the audit, the information given in the

Strategic report and the Directors’ report for the year ended 31 October 2025 is consistent with the

ﬁnancial statements and has been prepared in accordance with applicable legal requirements.

In light of the knowledge and understanding of the Group and Company and their environment

obtained in the course of the audit, we did not identify any material misstatements in the Strategic

report and the Directors’ report.

Directors’ Remuneration

In our opinion, the part of the Directors’ remuneration report to be audited has been properly prepared

in accordance with the Companies Act 2006.

#### Corporate governance statement

The Listing Rules require us to review the directors’ statements in relation to going concern, longer-

term viability and that part of the corporate governance statement relating to the Company’s

compliance with the provisions of the UK Corporate Governance Code speciﬁed for our review.

Our additional responsibilities with respect to the corporate governance statement as other

information are described in the Reporting on other information section of this report.

Based on the work undertaken as part of our audit, we have concluded that each of the following

elements of the corporate governance statement is materially consistent with the ﬁnancial statements

and our knowledge obtained during the audit, and, except for the matters reported in the section

headed ‘Material uncertainty related to going concern’, we have nothing material to add or draw

attention to in relation to:

115

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Independent auditors’ report to the members of Crest Nicholson Holdings plc continued

The directors’ conﬁrmation that they have carried out a robust assessment of the emerging and

principal risks;

The disclosures in the Annual Report that describe those principal risks, what procedures are in

place to identify emerging risks and an explanation of how these are being managed or mitigated;

The directors’ statement in the ﬁnancial statements about whether they considered it appropriate

to adopt the going concern basis of accounting in preparing them, and their identiﬁcation of any

material uncertainties to the Group’s and Company’s ability to continue to do so over a period of

at least twelve months from the date of approval of the ﬁnancial statements;

The directors’ explanation as to their assessment of the Group’s and Company’s prospects, the

period this assessment covers and why the period is appropriate; and

The directors’ statement as to whether they have a reasonable expectation that the Company

will be able to continue in operation and meet its liabilities as they fall due over the period of its

assessment, including any related disclosures drawing attention to any necessary qualiﬁcations

or assumptions.

Our review of the directors’ statement regarding the longer-term viability of the Group and Company

was substantially less in scope than an audit and only consisted of making inquiries and considering

the directors’ process supporting their statement; checking that the statement is in alignment with the

relevant provisions of the UK Corporate Governance Code; and considering whether the statement

is consistent with the ﬁnancial statements and our knowledge and understanding of the Group and

Company and their environment obtained in the course of the audit.

In addition, based on the work undertaken as part of our audit, we have concluded that each of the

following elements of the corporate governance statement is materially consistent with the ﬁnancial

statements and our knowledge obtained during the audit:

The directors’ statement that they consider the Annual Report, taken as a whole, is fair, balanced

and understandable, and provides the information necessary for the members to assess the

Group’s and Company’s position, performance, business model and strategy;

The section of the Annual Report that describes the review of eﬀectiveness of risk management

and internal control systems; and

The section of the Annual Report describing the work of the Audit and Risk Committee.

We have nothing to report in respect of our responsibility to report when the directors’ statement

relating to the Company’s compliance with the Code does not properly disclose a departure from

a relevant provision of the Code speciﬁed under the Listing Rules for review by the auditors.

#### Responsibilities for the ﬁnancial statements and the audit

Responsibilities of the directors for the financial statements

As explained more fully in the Statement of Directors’ responsibilities in respect of the ﬁnancial

statements, the directors are responsible for the preparation of the ﬁnancial statements in accordance

with the applicable framework and for being satisﬁed that they give a true and fair view. The directors

are also responsible for such internal control as they determine is necessary to enable the preparation

of ﬁnancial statements that are free from material misstatement, whether due to fraud or error.

In preparing the ﬁnancial statements, the directors are responsible for assessing the Group’s and

the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to

going concern and using the going concern basis of accounting unless the directors either intend to

liquidate the Group or the Company or to cease operations, or have no realistic alternative but to

do so.

Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the ﬁnancial statements as a whole

are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that

includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that

an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it

exists. Misstatements can arise from fraud or error and are considered material if, individually or in the

aggregate, they could reasonably be expected to inﬂuence the economic decisions of users taken on

the basis of these ﬁnancial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design

procedures in line with our responsibilities, outlined above, to detect material misstatements in

respect of irregularities, including fraud. The extent to which our procedures are capable of detecting

irregularities, including fraud, is detailed below.

Based on our understanding of the Group and industry, we identiﬁed that the principal risks of non-

compliance with laws and regulations related to government guidelines on ﬁre safety and other

health and safety requirements and employment law, including legislation relating to pensions, and

we considered the extent to which non-compliance might have a material eﬀect on the ﬁnancial

statements. We also considered those laws and regulations that have a direct impact on the ﬁnancial

statements such as taxation and the Companies Act 2006. We evaluated management’s incentives

and opportunities for fraudulent manipulation of the ﬁnancial statements (including the risk of override

of controls), and determined that the principal risks were related to management bias, in particular in

116

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Independent auditors’ report to the members of Crest Nicholson Holdings plc continued

areas of signiﬁcant estimation uncertainty as set out in Note 1 to the Consolidated ﬁnancial statements,

or where management has the ability to post inappropriate journals. Audit procedures performed by

the engagement team included:

Discussions with the Executive Committee, Divisional management teams and the Audit and Risk

Committee, review of internal audit reports and consideration of known or suspected instances

of non-compliance with laws and regulation and fraud, as well as evaluation of the design and

implementation of any related controls;

Challenging the assumptions and judgements made by management in determining their

signiﬁcant accounting estimates, in particular in relation to margin forecasting and the combustible

materials provision (see related key audit matters above) and assessing the related disclosures;

and

Identifying and testing journal entries, in particular any journal entries posted with unusual

account combinations.

There are inherent limitations in the audit procedures described above. We are less likely to become

aware of instances of non-compliance with laws and regulations that are not closely related to

events and transactions reﬂected in the ﬁnancial statements. Also, the risk of not detecting a material

misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud

may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or

through collusion.

Our audit testing might include testing complete populations of certain transactions and balances,

possibly using data auditing techniques. However, it typically involves selecting a limited number

of items for testing, rather than testing complete populations. We will often seek to target particular

items for testing based on their size or risk characteristics. In other cases, we will use audit sampling

to enable us to draw a conclusion about the population from which the sample is selected.

A further description of our responsibilities for the audit of the ﬁnancial statements is located on

the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our

auditors’ report.

Use of this report

This report, including the opinions, has been prepared for and only for the Company’s members as a

body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose.

We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any

other person to whom this report is shown or into whose hands it may come save where expressly

agreed by our prior consent in writing.

#### Other required reporting

Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, in our opinion:

we have not obtained all the information and explanations we require for our audit; or

adequate accounting records have not been kept by the Company, or returns adequate for our

audit have not been received from branches not visited by us; or

certain disclosures of directors’ remuneration speciﬁed by law are not made; or

the Company ﬁnancial statements and the part of the Directors’ remuneration report to be audited

are not in agreement with the accounting records and returns.

We have no exceptions to report arising from this responsibility.

#### Appointment

We were ﬁrst appointed by the Company for the ﬁnancial year ended 31 October 2015. Our

uninterrupted engagement covers eleven ﬁnancial years.

#### Other matter

The Company is required by the Financial Conduct Authority Disclosure Guidance and Transparency

Rules to include these ﬁnancial statements in an annual ﬁnancial report prepared under the structured

digital format required by DTR 4.1.15R – 4.1.18R and ﬁled on the National Storage Mechanism of the

Financial Conduct Authority. This auditors’ report provides no assurance over whether the structured

digital format annual ﬁnancial report has been prepared in accordance with those requirements.

Diane Walmsley (Senior Statutory Auditor)

for and on behalf of PricewaterhouseCoopers LLP

Chartered Accountants and Statutory Auditors

London

28 January 2026

117

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Consolidated income statement

118

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

For the year ended 31 October 2025

Note

Pre- exceptional

items

2025

£m

Exceptional items

(note 4)

2025

£m

Total

2025

£m

Restated¹

Pre- exceptional

items

2024

£m

Exceptional items

(note 4)

2024

£m

Restated¹

Total

2024

£m

Revenue

3

610.8

–

610.8

618.2

–

618.2

Cost of sales

(525.5)

(4.0)

(529.5)

(533.5)

(158.4)

(691.9)

Gross proﬁt/(loss)

85.3

(4.0)

81.3

84.7

(158.4)

(73.7)

Other operating income

5

59.9

–

59.9

75.8

–

75.8

Other operating expenses

5

(55.9)

–

(55.9)

(69.9)

–

(69.9)

Administrative expenses

(55.1)

(6.5)

(61.6)

(60.8)

(1.6)

(62.4)

Net impairment gains/(losses) on ﬁnancial assets

16

0.5

–

0.5

(0.6)

–

(0.6)

Operating proﬁt/(loss)

5

34.7

(10.5)

24.2

29.2

(160.0)

(130.8)

Finance income

7

4.4

–

4.4

4.0

–

4.0

Finance expense

7

(14.0)

(9.4)

(23.4)

(12.8)

(6.1)

(18.9)

Net ﬁnance expense

(9.6)

(9.4)

(19.0)

(8.8)

(6.1)

(14.9)

Share of post-tax proﬁts/(losses) of joint ventures using the equity method

13

1.4

(3.7)

(2.3)

(0.1)

–

(0.1)

Proﬁt/(loss) before tax

26.5

(23.6)

2.9

20.3

(166.1)

(145.8)

Income tax (expense)/credit

8

(6.6)

5.9

(0.7)

(7.4)

48.2

40.8

Proﬁt/(loss) for the year attributable to equity shareholders

19.9

(17.7)

2.2

12.9

(117.9)

(105.0)

Earnings/(loss) per ordinary share

Basic

10

7.8p

0.9p

5.0p

(41.0p)

Diluted

10

7.7p

0.9p

5.0p

(41.0p)

1

See note 28 for an explanation of the prior year restatement.

The notes on pages 123–159 form part of these consolidated ﬁnancial statements.

![]()

#### Consolidated statement of comprehensive income

119

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

For the year ended 31 October 2025

Note

2025

£m

Restated¹

2024

£m

Proﬁt/(loss) for the year attributable to equity shareholders

2.2

(105.0)

Other comprehensive (expense)/income:

Items that will not be reclassiﬁed to the consolidated income statement:

Actuarial (losses)/gains on deﬁned beneﬁt schemes

15

(3.9)

8.5

Change in deferred tax on actuarial losses/(gains) of deﬁned beneﬁt schemes

14

1.5

(2.1)

Other comprehensive (expense)/income for the year net of income tax

(2.4)

6.4

Total comprehensive expense attributable to equity shareholders

(0.2)

(98.6)

1

See note 28 for an explanation of the prior year restatement.

The notes on pages 123–159 form part of these consolidated ﬁnancial statements.

![]()

#### Consolidated statement of changes in equity

120

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

For the year ended 31 October 2025

Note

Share capital

£m

Share premium

account

£m

Retained

earnings

£m

Total equity

£m

Balance at 1 November 2023 as previously reported

12.8

74.2

769.3

856.3

Adjustment

1

–

–

(4.9)

(4.9)

Restated balance at 1 November 2023

1

12.8

74.2

764.4

851.4

Loss for the year attributable to equity shareholders restated

1

–

–

(105.0)

(105.0)

Actuarial gains on deﬁned beneﬁt schemes

15

–

–

8.5

8.5

Change in deferred tax on actuarial gains of deﬁned beneﬁt schemes

14

–

–

(2.1)

(2.1)

Total comprehensive expense for the year restated

1

–

–

(98.6)

(98.6)

Transactions with shareholders:

Equity-settled share-based payments

6

–

–

1.8

1.8

Deferred tax on equity-settled share-based payments

14

–

–

0.1

0.1

Purchase of own shares

22

–

–

(0.5)

(0.5)

Transfers in respect of share options

–

–

0.4

0.4

Dividends paid

9

–

–

(32.1)

(32.1)

Balance at 31 October 2024 restated

1

12.8

74.2

635.5

722.5

Proﬁt for the year attributable to equity shareholders

–

–

2.2

2.2

Actuarial losses on deﬁned beneﬁt schemes

15

–

–

(3.9)

(3.9)

Change in deferred tax on actuarial losses of deﬁned beneﬁt schemes

14

–

–

1.5

1.5

Total comprehensive expense for the year

–

–

(0.2)

(0.2)

Transactions with shareholders:

Equity-settled share-based payments

6

–

–

2.1

2.1

Transfers in respect of share options

–

–

0.1

0.1

Dividends paid

9

–

–

(6.4)

(6.4)

Balance at 31 October 2025

12.8

74.2

631.1

718.1

1

See note 28 for an explanation of the prior year restatement.

The notes on pages 123–159 form part of these consolidated ﬁnancial statements.

![]()

#### Consolidated statement of financial position

121

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

As at 31 October 2025

Note

2025

£m

Restated

1

2024

£m

ASSETS

Non-current assets

Intangible assets

11

29.0

29.0

Property, plant and equipment

2.8

3.2

Right-of-use assets

12

9.8

10.9

Investments in joint ventures

13

9.5

8.6

Financial assets at fair value through proﬁt and loss

1.6

2.3

Deferred tax assets

14

37.4

41.0

Retirement beneﬁt surplus

15

13.7

19.5

Trade and other receivables

16

21.0

14.6

124.8

129.1

Current assets

Inventories

17

1,056.1

1,129.1

Financial assets at fair value through proﬁt and loss

1.2

1.0

Trade and other receivables

16

111.3

98.1

Current income tax receivable

2.4

4.7

Cash and cash equivalents

18

125.0

73.8

1,296.0

1,306.7

Total assets

1,420.8

1,435.8

Note

2025

£m

Restated

1

2024

£m

LIABILITIES

Non-current liabilities

Interest-bearing loans and borrowings

19

(64.1)

(63.2)

Trade and other payables

20

(23.8)

(42.3)

Lease liabilities

12

(7.0)

(8.8)

Deferred tax liabilities

14

–

(4.9)

Provisions

21

(115.1)

(192.5)

(210.0)

(311.7)

Current liabilities

Interest-bearing loans and borrowings

19

(99.1)

(19.1)

Trade and other payables

20

(269.3)

(285.2)

Lease liabilities

12

(3.2)

(3.2)

Provisions

21

(121.1)

(94.1)

(492.7)

(401.6)

Total liabilities

(702.7)

(713.3)

Net assets

718.1

722.5

EQUITY

Share capital

22

12.8

12.8

Share premium account

22

74.2

74.2

Retained earnings

631.1

635.5

Total equity

718.1

722.5

1

See note 28 for an explanation of the prior year restatement.

The notes on pages 123–159 form part of these consolidated ﬁnancial statements.

These consolidated ﬁnancial statements on pages 118–159 were approved by the Board of Directors

on 28 January 2026.

On behalf of the Board

Martyn Clark

Bill Floydd

Director

Director

![]()

#### Consolidated cash flow statement

122

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

For the year ended 31 October 2025

Note

2025

£m

Restated

1

2024

£m

Cash ﬂows from operating activities

Proﬁt/(loss) for the year attributable to equity shareholders

2.2

(105.0)

Adjustments for:

Depreciation on property, plant and equipment

5

0.4

0.4

Depreciation on right-of-use assets

12

3.4

2.3

Retirement beneﬁt obligation administrative expenses

15

2.9

0.7

Net ﬁnance expense

7

19.0

14.9

Share-based payment expense

6

2.1

1.8

Share of post-tax losses of joint ventures using the equity method

13

2.3

0.1

Impairment of inventories movement

17

(6.6)

2.1

Net (gain)/impairment on ﬁnancial assets

16

(0.5)

0.6

Income tax expense/(credit)

8

0.7

(40.8)

Operating cash inﬂow/(outﬂow) before changes in working capital,

provisions and contributions to retirement beneﬁt obligations

25.9

(122.9)

Increase in trade and other receivables

(12.9)

(10.6)

Decrease in inventories

79.6

24.3

(Decrease)/increase in trade and other payables and provisions

(97.7)

35.6

Contribution to retirement beneﬁt obligations

15

–

(1.1)

Cash used by operations

(5.1)

(74.7)

Finance expense paid

(8.6)

(5.1)

Income tax received

1.8

12.0

Net cash outﬂow from operating activities

(11.9)

(67.8)

Note

2025

£m

Restated

1

2024

£m

Cash ﬂows from investing activities

Purchases of property, plant and equipment

–

(1.4)

Disposal of ﬁnancial assets at fair value through proﬁt and loss

0.6

0.2

Funding to joint ventures

(14.2)

(13.1)

Repayment of funding from joint ventures

6.2

36.4

Dividends received from joint ventures

–

2.5

Finance income received

0.9

0.4

Net cash (outﬂow)/inﬂow from investing activities

(6.5)

25.0

Cash ﬂows from ﬁnancing activities

Principal elements of lease payments

12

(4.0)

(1.9)

Dividends paid

9

(6.4)

(32.1)

Net purchase of own shares

–

(0.1)

Proceeds from borrowings

150.0

112.0

Repayments of borrowings

(70.0)

(127.0)

Sale and leaseback proceeds

–

3.1

Net cash inﬂow/(outﬂow) from ﬁnancing activities

69.6

(46.0)

Net increase/(decrease) in cash and cash equivalents

51.2

(88.8)

Cash and cash equivalents at the beginning of the year

73.8

162.6

Cash and cash equivalents at the end of the year

18

125.0

73.8

1

See note 28 for an explanation of the prior year restatement.

The notes on pages 123–159 form part of these consolidated ﬁnancial statements.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

#### Notes to the consolidated financial statements

123

1 Accounting policies

Basis of preparation

Crest Nicholson Holdings plc (the Company) is a public limited company incorporated, listed and

domiciled in the UK. The address of the registered oﬃce is 500 Dashwood Lang Road, Bourne

Business Park, Addlestone, Surrey, KT15 2HJ. The Group ﬁnancial statements consolidate those of

the Company and its subsidiaries (together referred to as the Group) and include the Group’s interest

in jointly controlled entities. The parent company ﬁnancial statements present information about the

Company as a separate entity and not about its Group.

The ﬁnancial statements are presented in pounds sterling and amounts are denominated in millions

(£m), unless otherwise stated.

The Group ﬁnancial statements have been prepared and approved by the Directors in accordance

with UK-adopted international accounting standards, and with the requirements of the Companies

Act 2006 as applicable to companies reporting under those standards, and have been prepared

on the historical cost basis except for ﬁnancial assets at fair value through proﬁt and loss, which are

as otherwise stated. The parent company ﬁnancial statements are presented on pages 160-165.

The preparation of ﬁnancial statements in conformity with UK-adopted international accounting

standards requires the Directors to make assumptions and judgements that aﬀect the application

of policies and reported amounts within the ﬁnancial statements. Assumptions and judgements

are based on experience and other factors that the Directors consider reasonable under the

circumstances. Actual results may diﬀer from these estimates.

Judgements made by the Directors, in the application of these accounting policies that have a

signiﬁcant eﬀect on the ﬁnancial statements and estimates with a signiﬁcant risk of material adjustment

in the next year are discussed below.

Going concern

In determining the appropriateness of the basis of preparation, the Directors have considered

whether the Group can continue to meet its liabilities and other obligations for the foreseeable future.

These include its ability to meet the ﬁnancial covenants as required under its sustainability-linked

revolving credit facility (RCF) and senior loan notes as detailed in note 23. The Directors consider the

possibility of breaching one of the three ﬁnancial covenants (gearing, tangible net worth and interest

cover) as being the ﬁrst sign that the Group could be in distress, and is the basis of its going concern

assessment in this year’s ﬁnancial statements.

The Directors have assessed the Group’s going concern position through to 30 April 2027 (the going

concern period), which aligns with its half-year reporting for the 2027 ﬁnancial year. The going concern

model is made up of a Board-approved base case and a Severe But Plausible (SBP) downside case.

Within the base case, the Group has already secured a proportion of sales for 2026 by way of its

forward order book. The base case forecast is that the Group maintains suﬃcient liquidity headroom

throughout the going concern period and will be compliant from a covenant perspective for all

required reporting periods.

The base case has then been used to model a number of adverse factors that are deemed to be

plausible downside conditions as outlined below. These incorporate potential macroeconomic

scenarios that could be experienced by the UK, industry-wide dynamics, and Group-speciﬁc risks.

The SBP downside case combines the impacts of multiple risk factors which would interact with

each other in a downside scenario, rather than modelling the impact of individual assumptions.

In conducting this test, the Directors drew on extensive prior experience in navigating economic

downturns, including the COVID-19 pandemic, and considered the implications of current market

conditions. This assessment also evaluates the anticipated eﬀectiveness of proposed mitigating

actions that are within the Group’s control and can be enacted in good time, ensuring a robust

framework for managing potential disruptions and safeguarding the Group’s ﬁnancial stability.

Risk factors applied against future forecasts

The following risk factors have been applied in combination in reaching the SBP downside case.

Reduction in sales volumes (Principal risks: Market conditions, solvency and liquidity)

A potential decline in macroeconomic conditions in the UK, which negatively impacts the UK

residential property market and reduces the ability for people to buy homes. The Directors have

considered a 23% reduction in unreserved open market sales volumes for the 2026 ﬁnancial

year and a 15% reduction for the remainder of the assessment period. Given the importance

of completions to achieving the Group’s forecasts, this assumption has the most impact on the

downside case modelled.

Fall in sales price (Principal risks: Market conditions, solvency and liquidity)

A reduction in sales prices during an economic slowdown and/or lack of mortgage availability/

aﬀordability for homebuyers. A 3% reduction in average unreserved open market house selling

prices and a 10% reduction in land sale revenues compared to the current base case.

Increase in build cost (Principal risks: Supply chain, build cost and margin, combustible materials

and legacy obligations)

Unexpected costs occurring cause a 5% increase in cash outﬂows on build expenditure.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

124

#### Notes to the consolidated financial statements continued1 Accounting policies continued

Mitigation options and considerations

The Directors have considered the mitigations that could be applied in a deteriorating trading

environment to either increase proﬁt or conserve cash to reduce interest cost. Some of these

measures are implicit outcomes of a downturn (such as reduction in build spend) rather than

mitigating actions which the Group would have to apply.

The Group has experience of applying such mitigations in the past, which include but are not

limited to:

a reduction in the Group’s headcount driving a reduction in overheads, site and sales and

marketing spend to reﬂect the lower build and selling activity in a weaker trading environment

reducing build spend, including mothballing unproductive and/or capital-intensive schemes

reduction or elimination of management incentives

a reduction in discretionary land acquisitions and therefore land expenditure as the Group would

require less land to replenish the land portfolio

removal of dividends after April 2026 to conserve cash.

Conclusion on going concern

While the Group forecasts to meet all its covenants in the base case scenario, the SBP downside

scenario indicates that the Group would not meet its interest cover covenant during the going concern

period, with the ﬁrst measurement date in April 2026. If this covenant breach were to occur, it would

constitute an event of default under the terms of the revolving credit facility agreement and senior loan

notes. The gearing and tangible net worth covenants are forecast to be met in all reporting periods

in the SBP downside case. The Group maintains good relationships and a regular dialogue with all its

lenders, as shown by recently extending the revolving credit facility to October 2029, and is conﬁdent

that an amendment to its covenants would be secured if necessary, however, this is not guaranteed

and therefore this represents a material uncertainty related to going concern. In all scenarios, except

where the interest cover covenant is breached and a covenant amendment is not agreed, the Group

forecasts adequate liquidity.

In reviewing the assessment outlined above, the Directors are conﬁdent that the Group has the

necessary resources and mitigations available to continue operations and discharge its obligations as

they fall due for at least 12 months from the date of approval of the ﬁnancial statements. Accordingly,

the consolidated ﬁnancial statements continue to be prepared on a going concern basis. However, a

material uncertainty exists, in particular with respect to the ability to achieve the covenant amendments

which may be required, that may cast signiﬁcant doubt on the Group’s ability to continue as a going

concern. The ﬁnancial statements do not include any adjustments that would result from the basis of

preparation being inappropriate.

Critical accounting estimates and judgements

The preparation of the consolidated ﬁnancial statements under UK-adopted international accounting

standards requires the Directors to make estimates and assumptions that aﬀect the application of

policies and reported amounts of assets and liabilities, income and expenses and related disclosures.

In applying the Group’s accounting policies, the key judgements that have a signiﬁcant impact on the

ﬁnancial statements are described below.

The judgement to present certain items as exceptional (see note 4).

The identiﬁcation of performance obligations where a revenue transaction involves the sale of

both land and residential units, and revenue on the units is subsequently recognised over time

where the land sale element takes place at the start of the contract (see note 3 for the split of

revenue recognised at a point in time and recognised over time, and also the more detailed

revenue accounting policy).

The identiﬁcation of performance obligations in land sales, where Crest retains a portion of the

land and where infrastructure is incomplete at the transaction date.

The judgement of development phases to be combined for the purpose of determining cost of

sales with reference to equalised proﬁtability across the development.

The recognition of the deﬁned beneﬁt pension scheme net surplus (see note 15).

The current and non-current presentation of the combustible materials provision.

The presentation of completed site liabilities as either accruals or provisions.

The key estimates that have a signiﬁcant impact on the ﬁnancial statements are described below.

Carrying value of inventories.

Estimation of development proﬁtability and cost of sales recognised in the period.

Completed site costs.

Valuation of the pension scheme assets and liabilities.

Cost to remediate sites with combustible materials present.

Estimates and associated assumptions aﬀecting the ﬁnancial statements are based on historical

experience and various other factors that are believed to be reasonable under the circumstances.

The estimates and underlying assumptions are reviewed on an ongoing basis. Changes in accounting

estimates may be necessary if there are changes in the circumstances on which the estimate was

based or as a result of new information.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

125

#### Notes to the consolidated financial statements continued1 Accounting policies continued

Revisions to accounting estimates are recognised in the year in which the estimate is revised if the

revision aﬀects only that year, or in the year of revision and future years if the revision aﬀects both

current and future years.

The Directors have made consistent estimates and assumptions in reviewing the going concern basis

as those detailed above. The Directors consider the key sources of estimation uncertainty that have a

risk of causing a material adjustment to the carrying value of assets and liabilities as described below.

Carrying value of inventories

Inventories of land, work-in-progress, completed buildings, including show homes and part exchange

inventories, are stated in the consolidated statement of ﬁnancial position at the lower of cost or net

realisable value (NRV). On a regular basis, management updates estimates of future revenue and

expenditure for each development. Future revenue and expenditure may diﬀer from estimates which

could lead to an impairment of inventory if there are adverse changes. Where forecast revenues

are lower than forecast total costs, an inventory provision is made. This provision may be reversed

in subsequent periods if there is evidence of sustained improved revenue or reduced expenditure

forecast on a development. If forecast revenue was 10.0% lower on sites within the short-term portfolio

(total land portfolio excluding strategic land) as at 31 October 2025, the impact would have reduced

proﬁt before tax by £14.7m (2024: the impact would have increased loss before tax by £13.1m).

Estimation of development profitability

Due to the nature of development activity and, in particular, the length of the development cycle, the

Group has to make estimates of the costs to complete developments, in particular those which are

multi-phase and/or may have signiﬁcant infrastructure costs. These estimates are reﬂected in the margin

recognised on developments in relation to sales recognised in the current and future years. There is a

degree of inherent uncertainty in making such estimates as well as the judgement is to determine the

phases over which the costs are spread. The Group has established internal controls that are designed

to ensure an eﬀective assessment of estimates is made of the costs to complete developments and the

judgement to determine the phases of a multi-phase site. The Group considers estimates of the costs to

complete on longer-term sites, which typically have higher upfront shared infrastructure costs, to have

greater estimation uncertainty than sites of shorter duration with fewer infrastructure requirements. A

change in estimated margins on sites, for example due to changes in estimates of build cost inﬂation or a

reduction in house prices, could alter future proﬁtability. If forecast costs were 10.0% higher on sites which

contributed to the year ended 31 October 2025 and which are forecast to still be in production beyond

the year ending 31 October 2027 (2024: beyond the year ending 31 October 2026), cost of sales in the

current year would have been £27.7m (2024: £29.1m) higher.

The Group has assessed the potential ﬁnancial impacts of transitional and physical climate-related

risks and opportunities. The primary known climate-related policy that will aﬀect our product is the

Future Homes Standard, due to be legislated in 2026, which will increase build costs for individual

units. Anticipated additional build costs are incorporated into project acquisition appraisals. These

costs are not expected to have a material impact on the carrying value of inventories or their

associated project margins or the value of goodwill. Flood risk and broader planning requirements

are also evaluated and accounted for during new project acquisitions. Longer-term climate-related

costs are beyond the time horizon of the Group’s contracted projects and therefore do not impact

the carrying value of inventories or their associated project margins. Additional information on

climate-related risks and opportunities is provided on pages 45–53. The impact of climate change

is therefore considered an area of estimation rather than a critical accounting estimate.

Completed site costs

Completed site costs include completed site accruals, which is predominantly the cost to complete

outstanding site infrastructure and amenities within developments where the last housing unit has

been completed, and completed site provisions, which is the forecast cost to complete remedial works

on buildings where faults have been identiﬁed and the Group is responsible to remedy. Completed

site provisions and accruals can require a number of estimates and assumptions in their calculation.

The Group has to make estimates of the costs to complete outstanding site infrastructure and

amenities within developments and the cost of remediation required where faults have been identiﬁed

post completion. The Group has internal controls that are designed to ensure an eﬀective assessment

of estimates is made of the costs to ﬁnalise completed developments. If forecast completed site costs

are 10.0% higher than provided, the charge in the consolidated income statement would be £2.0m

higher for completed site accruals and £1.5m higher for completed site provisions.

Valuation of the pension scheme assets and liabilities

In determining the valuation of the pension scheme assets and liabilities, the Directors utilise the

services of an actuary. The actuary uses key assumptions being inﬂation rate, life expectancy, discount

rate and Guaranteed Minimum Pensions, which are dependent on factors outside the control of the

Group. To the extent that such assumptions diﬀer to that expected, the pension liability would change.

See note 15 for additional details.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

126

#### Notes to the consolidated financial statements continued1 Accounting policies continued

Combustible materials

The combustible materials provision requires a number of key estimates and assumptions in its

calculation. During the year, the combustible materials provision has been increased to reﬂect the

latest assessment of these costs.

The key assumptions used to determine the provision include, but are not limited to, identiﬁcation

of the properties impacted through the period of construction considered. The key estimates then

applied to these properties include the potential costs of investigation, replacement materials

and works to complete, along with the timing of forecast expenditure. The Directors have used a

combination of Building Safety Fund (BSF) cost information, other external information and internal

assessments as a basis for the estimated remedial costs. The Group has used estimates and

assumptions to evaluate the probable remediation works required to non-surveyed buildings after

applying experience gained from buildings with surveys and applying risk categories to groups

of buildings with similar characteristics. These estimates are inherently uncertain due to the highly

complex and bespoke nature of the buildings. The actual costs may diﬀer to the amounts notiﬁed by

the BSF-costed projects, and ﬁre safety reports in progress may require diﬀerent levels of remediation

and associated costs than those currently estimated. If forecast remediation costs on buildings

currently provided for are 10.0% higher/lower than provided, the pre-tax exceptional items charge

in the consolidated income statement would be £20.3m higher/lower. See notes 4 and 21 for

additional details.

Adoption of new and revised standards

The Group adopted the following new standards and amendments to standards, which have had no

material impact on the Group’s results or ﬁnancial statement disclosures:

amendments to IAS 1 ‘Non-current Liabilities with Covenants’ and ‘Classiﬁcation of Liabilities as

Current or Non-current’

amendments to IFRS 16 ‘Lease Liability in a Sale and Leaseback’

amendments to IAS 7 and IFRS 7 ‘Supplier Finance Arrangements’.

Impact of standards and interpretations in issue but not yet effective

The following new accounting standards and amendments to existing standards have been issued but

are not yet eﬀective or have not yet been endorsed by the UK:

amendments to IAS 21 ‘Lack of exchangeability’

IFRS 18 ‘Presentation and Disclosure in Financial Statements’

IFRS 9 and IFRS 7 ‘Amendments to the Classiﬁcation and Measurement of Financial Instruments’

amendments to IFRS 9 and IFRS 7 ‘Contracts Referencing Nature dependent Electricity’

Annual Improvements to IFRS Accounting Standards – Volume 11

IFRS 19 ‘Subsidiaries without Public Accountability: Disclosures’.

Eﬀective dates will be subject to the UK endorsement process.

The Group is currently assessing the impact of the above standards, but they are not expected to

have a material impact other than potentially in respect of the IFRS 9 and IFRS 7 ‘Amendments to the

Classiﬁcation and Measurement of Financial instruments’ and IFRS 18.

The IFRS 7 and IFRS 9 measurements clarify when a ﬁnancial liability is derecognised, speciﬁcally at

the settlement date. This has the potential to aﬀect the classiﬁcation of ﬁnancial liabilities and cash

around a balance sheet date depending on the nature and timing of year end transactions. The Group

is in the process of assessing the full impact of the amendments to existing policies and practices.

IFRS 18 replaces IAS 1 and requires that companies classify all income and expenses into ﬁve

categories in the statement of proﬁt or loss, namely the operating, investing, ﬁnancing, discontinued

operations and income tax categories. Management-deﬁned performance measures are disclosed

in a single note and enhanced guidance is provided on the aggregation and disaggregation of

information presented in the ﬁnancial statements. The Group is in the process of assessing the impact

of IFRS 18 and anticipates changes to certain presentational and disclosure-related matters in its

consolidated ﬁnancial statements in future periods.

The Group has not adopted any other standard, amendment or interpretation that has been issued but

is not yet eﬀective.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

127

#### Notes to the consolidated financial statements continued1 Accounting policies continued

Other accounting policies

The accounting policies set out below have, unless otherwise stated, been applied consistently to all

periods presented in these Group ﬁnancial statements.

Alternative performance measures (APMs)

The Group has adopted various APMs, as presented on pages 166-167. These measures are not

deﬁned by International Financial Reporting Standards (IFRS) and therefore may not be directly

comparable with other companies’ APMs, and should be considered in addition to, and are not

intended to be a substitute for, or superior to, IFRS measurements.

Consolidation

The consolidated ﬁnancial statements include the ﬁnancial statements of Crest Nicholson Holdings plc,

its subsidiary undertakings and the Group’s share of the results of joint ventures and joint operations.

Inter-company transactions, balances and unrealised gains on transactions between Group companies

are eliminated on consolidation.

(a) Subsidiaries

Subsidiaries are entities in which the Group has control. The Group controls an entity when the Group

is exposed to, or has rights to, variable returns through its power over the entity. In assessing control,

potential voting rights that are currently exercisable or convertible are taken into account. The proﬁts

and losses of subsidiaries are included in the consolidated ﬁnancial statements from the date that

control commences until the date that control ceases.

The acquisition method of accounting is used by the Group to account for the acquisition of

subsidiaries that are a business under IFRS 3. On acquisition of a subsidiary, all of the subsidiary’s

separable, identiﬁable assets and liabilities existing at the date of acquisition are recorded at their

fair values reﬂecting their condition at that date.

All changes to those assets and liabilities and the resulting gains and losses that arise after the

Group has gained control of the subsidiary are charged to the post-acquisition consolidated income

statement or consolidated statement of comprehensive income. Accounting policies of acquired

subsidiaries are changed where necessary, to ensure consistency with policies adopted by the Group.

Acquisitions of subsidiaries which do not qualify as a business under IFRS 3 are accounted for as an

asset acquisition rather than a business combination. Under such circumstances the fair value of the

consideration paid for the subsidiary is allocated to the assets and liabilities purchased based on their

relative fair value at the date of purchase. No goodwill is recognised on such transactions.

(b) Joint ventures

A joint venture is a contractual arrangement in which the Group and other parties undertake an

economic activity that is subject to joint control and these parties have rights to the net assets of the

arrangement. The Group reports its interests in joint ventures using the equity method of accounting.

Under this method, interests in joint ventures are initially recognised at cost and adjusted thereafter

to recognise the Group’s share of the post-acquisition proﬁts or losses and movements in other

comprehensive income. The Group’s share of results of the joint venture after tax is included in a

single line in the consolidated income statement. Where the share of losses exceeds the Group’s

interest in the entity and there is no obligation to fund these losses, the carrying amount is reduced

to nil and recognition of further losses is discontinued, unless there is a long-term receivable due

from the joint venture, in which case, if appropriate, the loss is recognised against the receivable. If an

obligation to fund losses exists, the further losses and a provision are recognised. Unrealised gains

on transactions between the Group and its joint ventures are eliminated on consolidation. Accounting

policies of joint ventures are changed where necessary, to ensure consistency with policies adopted

by the Group.

(c) Joint operations

A joint operation is a joint arrangement that the Group undertakes with other parties, in which those

parties have rights to the assets and obligations of the arrangement. The Group accounts for joint

operations by recognising its share of the jointly controlled assets and liabilities and income and

expenditure on a line-by-line basis in the consolidated statement of ﬁnancial position and consolidated

income statement.

Goodwill

Goodwill represents the excess of what was paid to acquire CN Finance plc on 24 March 2009 over

the fair value of their net assets at the acquisition date, less subsequent impairments. We assess

whether goodwill is recoverable by performing an impairment review annually or more frequently if

events or changes in circumstances indicate a potential impairment on the acquisition. The goodwill is

allocated to the whole group of cash generating units within the Group; this is the lowest level within

the entity at which the goodwill is monitored for internal management purposes.

The recoverable amount is equal to the higher of value in use and fair value less costs of disposal.

The value in use is estimated as the present value of the forecast cash ﬂows of the Group. The

forecast considers the likelihood and scale of permitted development, forecast build costs, forecast

selling prices and site procurement in line with the Group’s committed strategic model and in line

with current market conditions and projections covering a period of 5 years to 2030 before applying

a terminal value. Cash ﬂows related to uncommitted future restructurings and enhancement capital

expenditure are excluded from the projections.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

128

#### Notes to the consolidated financial statements continued1 Accounting policies continued

Revenue and profit recognition

Revenue comprises the fair value of the consideration received or receivable, net of value added tax

and discounts.

Revenue is recognised on open market and apartment sales at legal completion. For aﬀordable and

other sales in bulk, revenue recognition is dependent on freehold legal title being passed to the

customer as it is considered that, upon transfer of freehold title the customer controls the work-in-

progress. Where freehold legal title and control is passed to the customer, revenue is recognised on

any upfront sale of land (where applicable) and then on the housing units as the build of the related

units progresses, via surveys of work performed on contract activity. Where freehold legal title is not

passed to the customer, revenue is not recognised on any upfront sale of land and the revenue on

the housing units and sale of land is recognised at handover of completed units to the customer. The

transaction price for all housing units is derived from contractual negotiations. Variable consideration

is recognised within revenue to the extent that it is highly probable that a signiﬁcant reversal will not

occur, and estimates are reassessed at each reporting date.

Revenue on speciﬁcation upgrades paid for by the customer or on the cost of speciﬁcation upgrades

oﬀered to the customer as part of the purchase price is recognised as revenue when legal title of the

upgraded property passes to the customer.

Revenue is predominantly recognised on land sales when legal title passes to the customer. If the

Group has remaining performance obligations, such as the provision of services to the land, an

element of revenue is allocated to these performance obligations with reference to the relative

standalone selling price of the performance obligations and recognised as the obligations are

performed. Where variable consideration exists, revenue is recognised to the extent that it is highly

probable that a signiﬁcant reversal will not occur, and estimates are reassessed at each reporting date.

Revenue recognition on commercial property sales is dependent on freehold legal title being passed

to the customer, as it is considered that, upon transfer of freehold title the customer controls the

work-in-progress. Where freehold legal title is passed to the customer, revenue is recognised on any

upfront sale of land (where applicable) and then on the development revenue over time as the build

of the related commercial units progresses. Where freehold legal title is not passed to the customer,

revenue is not recognised on any upfront sale of land and the revenue on the commercial property is

recognised at handover of the completed commercial unit to the customer.

Cost of sales

Cost of sales are recognised by reference to the gross margin forecast across the related

development site. Due to the development cycle often exceeding one ﬁnancial year, margins are

forecast, taking into account the allocation of site-wide development costs such as infrastructure,

and estimates required for the cost to complete such developments.

Other operating income

Other operating income comprises rental income, joint venture and other management fee income

and the income associated with part exchange sales. The Group has made a judgement to not

recognise revenue on the proceeds received on the disposal of properties taken in part exchange

against a new property as they are incidental to the main revenue-generating activities of the Group.

As part exchange sales are deemed incidental, the income and expenses associated with part

exchange properties are recognised in other operating income and other operating expenses in the

consolidated income statement. Part exchange income is recognised when legal title is passed to the

customer. Rental income is recognised over the term of the rent agreement. Management fee income

is recognised over time, in line with when management services are provided.

Other operating expenses

Other operating expenses represent cost of sales of part exchange properties.

Exceptional items

Exceptional items are those which, in the opinion of the Directors, are material by size and/or non-

recurring in nature such as signiﬁcant costs and settlements associated with combustible materials,

signiﬁcant legal matters, changes in estimate of costs associated with completed sites which are

no longer part of the core strategy, signiﬁcant costs associated with corporate bid approaches,

restructuring, clariﬁcation of historical pension scheme terms and the write down of freehold

inventories. Where appropriate, the Directors consider that items should be considered as categories

or classes of items, such as any credits/costs impacting the consolidated income statement which

relate to combustible materials or certain site costs, notwithstanding where an item may be individually

immaterial. The Directors believe that these items require separate disclosure within the consolidated

income statement in order to assist the users of the ﬁnancial statements to better understand the

performance of the Group, which is also how the Directors and chief operating decision maker

internally manage the business. Additional charges/credits (including reversals) to items classiﬁed as

exceptional items in prior years will be classiﬁed as exceptional in the current year, unless immaterial

to the ﬁnancial statements. As these exceptional items can vary signiﬁcantly year on year, they may

introduce volatility into the reported earnings. The income tax impacts of exceptional items are

reﬂected at the actual tax rate related to these items.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

129

#### Notes to the consolidated financial statements continued1 Accounting policies continued

Net finance expense

Interest income is recognised on a time-apportioned basis by reference to the principal outstanding

and the eﬀective interest rate. Interest costs associated with ﬁnancing facilities are recognised in the

consolidated income statement on an accruals basis using the eﬀective interest method. Imputed

interest expense on deferred land creditors and combustible materials is recognised over the life of

associated cash ﬂows, with reference to the eﬀective interest rate.

Income and deferred tax

Income tax comprises current tax and deferred tax. Income tax is recognised in the consolidated

income statement except to the extent that it relates to items recognised in other comprehensive

income, in which case it is recognised in other comprehensive income. Current tax is the expected tax

payable on taxable proﬁt for the year and any adjustment to tax payable in respect of previous years.

Taxable proﬁt is proﬁt before tax per the consolidated income statement after adjusting for income

and expenditure that is not subject to tax, and for items that are subject to tax in other accounting

periods. The Group’s liability for current tax is calculated using tax rates that have been enacted or

substantively enacted by the consolidated statement of ﬁnancial position date. Current tax assets are

recognised to the extent that it is probable the asset is recoverable.

Deferred tax is provided in full on temporary diﬀerences between the carrying amounts of assets

and liabilities in the ﬁnancial statements and the corresponding tax bases used in the computation

of taxable proﬁts.

Deferred tax assets are recognised to the extent that it is probable that taxable proﬁts will be available

against which deductible temporary diﬀerences can be utilised. Deferred tax liabilities are recognised

for all temporary diﬀerences. Deferred tax is calculated using tax rates that have been substantively

enacted by the consolidated statement of ﬁnancial position date.

Dividends

Final and interim dividend distributions to the Company’s shareholders are recorded in the Group’s

ﬁnancial statements in the earlier of the period in which they are approved by the Company’s

shareholders, or paid.

Employee benefits

(a) Pensions

The Group operates a deﬁned beneﬁt (DB) scheme (closed to new employees since October 2001

and to future service accrual since 30 April 2010) and also makes payments into a deﬁned contribution

scheme for employees.

In respect of the DB scheme, the retirement beneﬁt deﬁcit or surplus is calculated by estimating the

amount of future beneﬁt that employees have earned in return for their service in the current and

prior periods, such beneﬁts measured at discounted present value, less the fair value of the scheme

assets. The rate used to discount the beneﬁts accrued is the yield at the consolidated statement of

ﬁnancial position date on AA credit rated bonds that have maturity dates approximating to the terms

of the Group’s obligations. The calculation is performed by a qualiﬁed actuary using the projected

unit method. The operating and ﬁnancing costs of such plans are recognised separately in the

consolidated income statement; past service costs and ﬁnancing costs are recognised in the periods

in which they arise. The Group recognises expected scheme gains and losses via the consolidated

income statement and actuarial gains and losses are recognised in the period they occur directly in

other comprehensive income, with associated deferred tax.

The retirement beneﬁt deﬁcit or surplus recognised in the consolidated statement of ﬁnancial position

represents the deﬁcit or surplus of the fair value of the scheme’s assets over the present value of

scheme liabilities, with any net surplus recognised to the extent that the employer can gain economic

beneﬁt as set out in the requirements of International Financial Reporting Interpretations Committee 14.

Payments to the deﬁned contribution scheme are accounted for on an accruals basis.

(b) Share-based payments

The fair value of equity-settled, share-based compensation plans is recognised as an employee

expense with a corresponding increase in equity. The fair value is measured as at the date the options

are granted and the charge amended if vesting does not take place due to non-market conditions

(such as service or performance) not being met. The fair value is spread over the period during which

the employees become unconditionally entitled to the shares and is adjusted to reﬂect the actual

number of options that vest. At the consolidated statement of ﬁnancial position date, if it is expected

that non-market conditions will not be satisﬁed, the cumulative expense recognised in relation to the

relevant options is reversed.

The proceeds received are credited to share capital (nominal value) and share premium when the

options are exercised if new shares are issued. If treasury shares are used the proceeds are credited

to retained reserves. There are no cash-settled share-based compensation plans.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

130

#### Notes to the consolidated financial statements continued1 Accounting policies continued

Own shares held by Employee Share Ownership Trust (ESOT)

Transactions of the Company-sponsored ESOT are included in both the Group ﬁnancial statements

and the Company’s own ﬁnancial statements. The purchase of shares in the Company by the ESOT

are charged directly to equity.

Software as a Service (SaaS) arrangements

Implementation costs, including costs to conﬁgure or customise a cloud provider’s application

software, where the Group determines that there is no control over the asset in development, are

recognised as administrative expenses when the services are received.

Property, plant and equipment

Property, plant and equipment is stated at cost less accumulated depreciation and accumulated

impairment losses. Cost includes the original purchase price of the asset and the costs attributable

to bringing the asset to its working condition. Depreciation is calculated to write oﬀ the cost of the

assets on a straight-line basis to their estimated residual value over its expected useful life as follows:

|  |  |
| --- | --- |
| Fixtures and ﬁttings | 10 years |
| Computer equipment and non-SaaS software | 3–5 years |

The asset residual values, carrying values and useful lives are reviewed on an annual basis and

adjusted if appropriate at each consolidated statement of ﬁnancial position date.

Right-of-use assets and lease liabilities

The Group assesses at lease inception whether a contract is, or contains, a lease. The Group

recognises a right-of-use asset and a lease liability at lease commencement.

The right-of-use asset is initially recorded at the present value of future lease payments and

subsequently measured net of depreciation, which is charged to the consolidated income statement

as an administrative expense over the shorter of its useful economic life or its lease term on a straight-

line basis. The right-of-use asset is also reduced for impairment losses.

The Group recognises lease liabilities at the present value of future lease payments, discounted at the

rate implicit in the lease or the Group’s incremental borrowing rate as determined with reference to the

most recently issued ﬁnancial liabilities carrying interest. The discount is subsequently unwound and

recorded in the consolidated income statement over the lease term as a ﬁnance expense. The lease

term comprises the non-cancellable period of the contract, together with periods covered by an option

to extend the lease where the Group is reasonably certain to exercise that option.

The Group has elected not to recognise right-of-use assets and lease liabilities for short-term leases

that have a lease term of 12 months or less and leases of low-value assets. The Group recognises

the lease payments associated with these leases as an expense on a straight-line basis over the

lease term.

Inventories

Inventories are stated at the lower of cost and net realisable value (NRV).

Land includes land under development, land options purchased and land exchanged on an

unconditional basis with or without planning consent.

Work-in-progress and completed buildings including show homes comprise direct materials, sub-

contract work, labour costs, site overheads, associated professional fees and other attributable

overheads, but excludes interest costs.

Part exchange inventories are held at the lower of cost and NRV, which includes an assessment of

costs of resale.

Land inventories and the associated land payables are recognised in the consolidated statement of

ﬁnancial position from the date of unconditional exchange of contracts. Land payables are recognised

as part of trade and other payables.

Options purchased in respect of land are recognised initially as a prepayment within inventories and

written down on a straight-line basis over the life of the option. If planning permission is granted and

the option exercised, the option is not written down during that year and its carrying value is included

within the cost of land purchased.

Provisions are established to write down inventories where the estimated net sales proceeds less

costs to complete exceed the current carrying value. Adjustments to the provisions will be required

where estimated net selling prices or costs to complete change. NRV for inventories is assessed by

estimating selling prices and costs, taking into account current market conditions.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

131

#### Notes to the consolidated financial statements continued1 Accounting policies continued

Financial assets

Financial assets are initially recognised at fair value and subsequently classiﬁed into one of the

following measurement categories:

at amortised cost

subsequently at fair value through proﬁt or loss (FVTPL)

subsequently at fair value through other comprehensive income (FVOCI).

The classiﬁcation of ﬁnancial assets depends on the Group’s business model for managing the asset

and the contractual terms of the cash ﬂows. Assets that are held for the collection of contractual cash

ﬂows that represent solely payments of principal and interest are measured at amortised cost, with

any interest income recognised in the consolidated income statement using the eﬀective interest

rate method.

Financial assets that do not meet the criteria to be measured at amortised cost are classiﬁed by the

Group as measured at FVTPL. Fair value gains and losses on ﬁnancial assets measured at FVTPL

are recognised in the consolidated income statement and presented within administrative expenses.

The Group currently has no ﬁnancial assets measured at FVOCI.

Financial assets at fair value through profit and loss

Financial assets at fair value through proﬁt and loss (FVTPL) (which comprise shared equity

receivables) are classiﬁed as being held to collect and initially recognised at fair value. Changes in

fair value relating to the expected recoverable amount are recognised in the consolidated income

statement as a ﬁnance income or expense. These assets are held as current or non-current based

on their contractual repayment dates.

Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at

amortised cost, using the eﬀective interest method, less provision for impairment. A provision for

impairment of trade and other receivables is established based on an expected credit loss model

applying the simpliﬁed approach, which uses a lifetime expected loss allowance for all trade and other

receivables. The amount of the loss is recognised separately in the consolidated income statement.

Current trade and other receivables do not carry any interest and are stated at their amortised cost, as

reduced by appropriate allowances for estimated irrecoverable amounts. Non-current trade and other

receivables are discounted to present value when the impact of discounting is deemed to be material,

with any discount to nominal value being recognised in the consolidated income statement as interest

income over the duration of the deferred payment.

Contract assets

Contract assets represent unbilled work-in-progress on aﬀordable and other sales in bulk on

contracts in which revenue is recognised over time. Contract assets are recognised initially at fair

value and subsequently measured at amortised cost, using the eﬀective interest method, less

provision for impairment. Contract assets do not carry any interest and are stated at their amortised

cost, as reduced by appropriate allowances for estimated irrecoverable amounts.

Cash and cash equivalents

Cash and cash equivalents are cash balances in hand and in the bank and are carried in the

consolidated statement of ﬁnancial position at nominal value.

Interest-bearing loans and borrowings

Interest-bearing loans and borrowings are recognised initially at fair value, net of direct transaction

costs, and subsequently measured at amortised cost. Finance charges are accounted for on an

accruals basis in the consolidated income statement using the eﬀective interest method, and are

added to the carrying amount of the instrument to the extent that they are not settled in the period

in which they arise or are included within interest accruals.

Financial liabilities

Financial liabilities are initially recognised at fair value and subsequently classiﬁed into one of the

following measurement categories:

at amortised cost

subsequently at FVTPL.

Non-derivative ﬁnancial liabilities are measured at FVTPL when they are considered held for trading

or designated as such on initial recognition. The Group has no non-derivative ﬁnancial liabilities

measured at FVTPL.

Land payables

Land payables are recognised in the consolidated statement of ﬁnancial position from the date of

unconditional exchange of contracts. Where land is purchased on deferred settlement terms then

the land and the land payable are discounted to their fair value using the eﬀective interest method

in accordance with IFRS 9. The diﬀerence between the fair value and the nominal value is amortised

over the deferment period, with the ﬁnancing element being charged as an interest expense through

the consolidated income statement.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

132

#### Notes to the consolidated financial statements continued1 Accounting policies continued

Trade and other payables

Trade and other payables are recognised initially at their fair value and subsequently measured at

amortised cost using the eﬀective interest method. Trade and other payables on deferred terms

are initially recorded at their fair value, with the discount to nominal value being charged to the

consolidated income statement as an interest expense over the duration of the deferred period.

Included within trade and other payables are completed site accruals.

Contract liabilities

Contract liabilities represent payments on account, received from customers, in excess of billable

work-in-progress on aﬀordable and other sales in bulk on contracts. Contract liabilities are

recognised initially at their fair value and subsequently measured at amortised cost using the

eﬀective interest method.

Provisions

A provision is recognised in the consolidated statement of ﬁnancial position when the Group has a

present legal or constructive obligation as a result of a past event and it is probable that an outﬂow of

economic beneﬁts will be required to settle the obligation, and the amount can be reliably estimated.

Provisions are discounted to present value on a discounted cash ﬂow basis using an interest rate

appropriate to the class of the provision, where the eﬀect is material. Included within provisions are

completed site provisions.

Seasonality

In common with the rest of the UK housebuilding industry, activity occurs throughout the year, with

peaks in sales completions in spring and autumn. This creates seasonality in the Group’s trading

results and working capital.

2 Segmental reporting

The Board has been identiﬁed as the chief operating decision maker as deﬁned under IFRS 8

Operating Segments. Financial information is reported to the Board for the UK housebuilding business

as a whole and the Board makes decisions regarding resource allocation on that basis. Accordingly,

the Group has a single UK housebuilding operating segment.

3 Revenue

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Revenue type | £m | £m |
| Open market housing including speciﬁcation upgrades | 459.3 | 493.5 |
| Aﬀordable housing | 70.1 | 79.0 |
| Total housing | 529.4 | 572.5 |
| Land and commercial sales | 81.4 | 45.7 |
| Total revenue | 610.8 | 618.2 |
| Timing of revenue recognition |  |  |
| Revenue recognised at a point in time | 521.7 | 525.0 |
| Revenue recognised over time | 89.1 | 93.2 |
| Total revenue | 610.8 | 618.2 |
| Assets and liabilities related to contracts with customers |  |  |
| Contract assets (note 16) | - | 7.6 |
| Contract liabilities (note 20) | (10.2) | (6.9) |

Contract assets have decreased to £nil from £7.6m in 2024, reﬂecting less unbilled work-in-progress

on aﬀordable and other sales in bulk at the year end. This is in line with the trading of the Group and

the contractual arrangements in the Group’s contracts. Contract liabilities have increased to £10.2m

from £6.9m in 2024.

Based on historical trends, the Directors expect a signiﬁcant proportion of the contract liabilities total to

be recognised as revenue in the next reporting period.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

133

#### Notes to the consolidated financial statements continued3 Revenue continued

Included in revenue during the year was £3.5m (2024: £2.9m) that was included in contract liabilities at

the beginning of the year.

During the year £nil (2024: £nil) of revenue was recognised from performance obligations satisﬁed or

partially satisﬁed in previous years.

As at 31 October 2025 there was £95.0m (2024: £151.9m) of transaction price allocated to performance

obligations that are unsatisﬁed or partially unsatisﬁed on contracts exchanged with customers. Based

on forecasts, the Group expects to recognise £50.9m (2024: £111.3m) of transaction prices allocated to

performance obligations that are unsatisﬁed on contracts exchanged with customers within one year,

£42.6m (2024: £40.6m) within two to ﬁve years, and £1.5m (2024: £nil) over ﬁve years.

4 Exceptional items

Exceptional items are those which, in the opinion of the Directors, are material by size and/or non-

recurring in nature such as signiﬁcant costs and settlements associated with combustible materials,

signiﬁcant legal matters, changes in estimate of costs associated with completed sites which are

no longer part of the core strategy, signiﬁcant costs associated with corporate bid approaches,

restructuring, clariﬁcation of historical pension scheme terms and the write down of freehold

inventories. Where appropriate, the Directors consider that items should be considered as categories

or classes of items, such as any credits/costs impacting the consolidated income statement which

relate to combustible materials or certain site costs, notwithstanding where an item may be individually

immaterial. The Directors believe that these items require separate disclosure within the consolidated

income statement in order to assist the users of the ﬁnancial statements to better understand the

performance of the Group, which is also how the Directors and chief operating decision maker

internally manage the business. Additional charges/credits (including reversals) to items classiﬁed as

exceptional items in prior years will be classiﬁed as exceptional in the current year, unless immaterial

to the ﬁnancial statements. As these exceptional items can vary signiﬁcantly year on year, they may

introduce volatility into the reported earnings. The income tax impacts of exceptional items are

reﬂected at the marginal tax rate related to these items.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Cost of sales | £m | £m |
| Combustible materials net charge | (12.8) | (131.7) |
| Combustible materials recoveries | 12.4 | 4.4 |
| Net combustible materials charge | (0.4) | (127.3) |
| Legal provision and professional fees | (1.9) | (0.4) |
| Completed site costs | (1.7) | (25.0) |
| Freehold inventories write oﬀ | – | (5.7) |
| Total cost of sales charge | (4.0) | (158.4) |
| Administrative expenses |  |  |
| Aborted transaction costs | – | (1.6) |
| Restructuring related expenses | (4.3) | – |
| Pension costs | (2.2) | – |
| Net ﬁnance expense |  |  |
| Combustible materials imputed interest | (9.4) | (6.1) |
| Share of post-tax proﬁts/(losses) of joint ventures |  |  |
| Combustible materials charge of joint ventures | (3.7) | – |
| Total exceptional charge | (23.6) | (166.1) |
| Tax credit on exceptional charge | 5.9 | 48.2 |
| Total exceptional charge after tax credit | (17.7) | (117.9) |

Net combustible materials charge

Following the Group’s signing of the Developer Remediation Contract on 13 March 2023, the Group

assumed contractual obligations with the government to identify and remediate all buildings it has

developed that may contain life-critical ﬁre safety defects. The combustible materials net charge of

£12.8m represents forecast changes in build costs, costs of remediating buildings surveyed in the year

and changes in the provision discount, and includes a £2.2m professional fees charge incurred by the

Group in pursuing third parties where it has a contractual right of recourse.

During the year, the Group

recovered £12.4m (2024: £4.4m) from third parties in respect of defective design and workmanship.

See note 21 for further information.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

134

#### Notes to the consolidated financial statements continued4 Exceptional items continued

Legal provision and professional fees

The Group is subject to a legal claim relating to a low-rise bespoke apartment block built by the Group

which was damaged by ﬁre in 2021. The Group has incurred professional fees in the year in relation to

the claim. In 2023 the Group recognised its estimate of the potential liability, which has been updated

at 31 October 2025 to represent the Group’s latest estimate. See note 21 for further information.

Following the year end a settlement was reached with the claimant in respect of the building

damaged by the ﬁre in 2021 and a remedial works agreement was agreed with respect to other

buildings identiﬁed with defects through this case. The ﬁnal terms of the settlement and remedial

works agreement are consistent with the amounts provided for at the balance sheet date, although

the ﬁnal cost of remedial works will continue to be subject to estimation uncertainty.

Completed site costs

During the ﬁrst half of the prior ﬁnancial year, the Group became aware of certain build defects initially

identiﬁed on four sites that were completed prior to 2019 which are no longer part of the core strategy.

Following a thorough review of all completed sites in association with third-party consultants, an

exceptional charge of £25.0m was recognised in the prior year. During the year, a net exceptional

charge of £1.7m has been recognised which represents an update to the estimate of costs required

to remediate these build defects.

Freehold inventories write off

During the prior year, the Group provided £5.7m to write oﬀ the value of its remaining freehold

reversionary interests in buildings previously constructed by the Group. The remaining value is £nil

and therefore this is a non-recurring item. The market for freehold reversionary interests remains

uncertain given proposed legislative changes in this area and the impact of some freehold buildings

requiring ﬁre remediation works. The cost was recognised as exceptional due to its size.

Aborted transaction costs

During the prior year the Group received an unsolicited bid from Bellway plc. On 13 August 2024

Bellway plc withdrew from the proposed acquisition. Costs related to this aborted transaction are

classiﬁed as exceptional due to their non-recurring nature, with £nil recognised during the year

(2024: £1.6m).

Restructuring related expenses

The Group has commenced a business transformation programme to deliver the beneﬁts of its new

strategy as set out in its Capital Markets Day on 20 March 2025. The programme is expected to

conclude by 31 October 2026, as such the costs are considered to be one-oﬀ in nature, material,

and not part of the day-to-day operations of the Group. These costs include redundancy costs and

third-party advisory fees.

The Chiltern division’s closure was announced in November 2025 as part of the transformation

programme. This represents a non-adjusting post balance sheet event and the associated costs will

be recognised in 2026 as exceptional items.

Pension costs

A review of historical scheme documentation identiﬁed inconsistencies in the basis of estimating

obligations and underlying scheme documentation. Obligations have been estimated with reference

to the clariﬁed terms of the pension scheme. Changes to the obligations have been recognised as

exceptional costs in the year as they are one-oﬀ in nature and are outside of the ordinary course of

the Group’s activities.

Net finance expense

The combustible materials imputed interest reﬂects the unwind of the imputed interest on the

provision to reﬂect the time value of the liability.

Share of post-tax loss of joint ventures

The combustible materials charge in respect of joint ventures represents the Company’s share of

an exceptional combustible materials provision recognised by one of the Group’s joint ventures.

The provision was recognised in the year following an independent ﬁre engineer’s report that

recommended remedial works.

Taxation

An exceptional income tax credit of £5.9m (2024: £48.2m) has been recognised in relation to the

above exceptional items using the marginal tax rate applicable to these items.

5 Operating proﬁt/(loss)

(a) Operating profit of £24.2m (2024: operating loss of £130.8m

1

) from continuing activities is

stated after (charging)/crediting:

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | Restated  1 |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Inventories expensed in the year |  | (507.9) | (499.7) |
| Inventories impairment movement in the year | 17 | 6.6 | (2.1) |
| Employee costs | 6 | (61.1) | (63.0) |
| Depreciation on property, plant and equipment |  | (0.4) | (0.4) |
| Depreciation on right-of-use assets | 12 | (3.4) | (2.3) |

1.

See note 28 for explanation of prior year restatement

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

135

#### Notes to the consolidated financial statements continued5 Operating proﬁt/(loss) continued

(b) Other operating income

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Proceeds on disposal of part exchange properties |  | 55.6 | 68.8 |
| Rental income |  | 1.6 | 3.4 |
| Joint venture project management fees | 26 | 2.0 | 1.9 |
| Other management fee income |  | 0.7 | 1.7 |
|  |  | 59.9 | 75.8 |

(c) Other operating expenses

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Costs associated with disposal of part exchange properties | 55.9 | 69.9 |

(d) Auditors’ remuneration

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £000 | £000 |
| Audit of these consolidated ﬁnancial statements | 200 | 191 |
| Audit of ﬁnancial statements of subsidiaries pursuant to legislation | 1,008 | 1,529 |
| Other non-audit services | 140 | 130 |

The audit fees payable in 2025 included £100,000 (2024: £220,000) in relation to additional costs for

the 2024 audit.

Fees payable to the Group’s auditors for non-audit services included £140,000 (2024: £130,000) in

respect of an independent review of the half-year results.

In addition to the above, PricewaterhouseCoopers LLP provide audit services to the Crest Nicholson

Group Pension and Life Assurance Scheme. The fees associated with the services to the Crest

Nicholson Group Pension and Life Assurance Scheme are £36,080 (2024: £35,505).

6 Employee numbers and costs

(a) Average monthly number of persons employed by the Group

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | Number | Number |
| Development | 685 | 704 |

The Directors consider all employees of the Group to be employed within the same category of

Development.

(b) Employee costs (including Directors and key management)

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Wages and salaries | 49.8 | 52.3 |
| Social security costs | 6.4 | 6.0 |
| Other pension costs | 2.8 | 2.9 |
| Share-based payments | 2.1 | 1.8 |
|  | 61.1 | 63.0 |

(c) Key management remuneration

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Salaries and short-term employee beneﬁts | 5.0 | 4.8 |
| Share-based payments | 1.2 | 0.8 |
|  | 6.2 | 5.6 |

Key management comprises the Executive Committee (which includes the Executive Directors of the

Board) and Non-Executive Directors as they are considered to have the authority and responsibility for

planning, directing and controlling the activities of the Group.

(d) Directors’ remuneration

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Salaries and short-term employee beneﬁts | 2.0 | 2.4 |
| Share-based payments | 0.6 | 0.4 |
|  | 2.6 | 2.8 |

Further information relating to Directors’ remuneration, incentive plans, share options, pension

entitlement and the highest paid Director, appears in the Directors’ remuneration report, which is

presented on pages 82-104.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

136

#### Notes to the consolidated financial statements continued

7 Finance income and expense

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Finance income |  |  |  |
| Interest income |  | 3.0 | 2.7 |
| Interest on amounts due from joint ventures | 26 | 0.4 | 0.7 |
| Net interest on deﬁned beneﬁt pension scheme | 15 | 1.0 | 0.6 |
|  |  | 4.4 | 4.0 |
| Finance expense |  |  |  |
| Interest on bank loans |  | (10.1) | (6.7) |
| Revolving credit facility issue costs |  | (0.9) | (0.7) |
| Imputed interest on deferred land payables |  | (2.4) | (5.0) |
| Interest on lease liabilities | 12 | (0.6) | (0.4) |
| Imputed interest on combustible materials provision – exceptional | 4 | (9.4) | (6.1) |
|  |  | (23.4) | (18.9) |
| Net ﬁnance expense |  | (19.0) | (14.9) |

8 Income tax (expense)/credit

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | Restated  1 |
|  |  | 2025 | 2024 |
|  | Note | £m | £m |
| Current tax |  |  |  |
| UK corporation tax (expense)/credit on proﬁt/(loss) for the year |  | (0.1) | 3.7 |
| Adjustment in respect of prior periods |  | (0.4) | 0.5 |
| Total current tax (expense)/credit |  | (0.5) | 4.2 |
| Deferred tax |  |  |  |
| Origination and reversal of temporary diﬀerences in the year |  | (1.7) | 36.6 |
| Adjustment in respect of prior periods |  | 1.2 | – |
| Recognised on trading losses |  | 0.3 | – |
| Total deferred tax (charge)/credit | 14 | (0.2) | 36.6 |
| Total income tax (expense)/credit in consolidated income statement |  | (0.7) | 40.8 |

1

See note 28 for an explanation of the prior year restatement.

Income tax is calculated at 25.0% (2024: 29.0%), based on corporation tax of 25.0%. Due to the proﬁts

falling below threshold for Residential Property Developer Tax (RPDT) in both 2025 and 2024, the 25%

corporation tax rate has been used and not 29% as in previous years, 29% being the corporate tax

rate of 25% and RPDT of 4.0%. The eﬀective tax rate for the year is 24.1% (2024: 28.0%), which is lower

than (2024: lower than) the standard rate of UK corporation tax, predominantly due to the availability

of reliefs deductible for tax purposes which reduces the tax charge on the proﬁt. The Group expects

the eﬀective tax rate to be more aligned to the standard rate of corporation tax in future years due

to the reducing impact of reliefs against higher proﬁts, and the additional charge to RPDT when

breaching threshold.

|  |  |  |
| --- | --- | --- |
|  |  | Restated  1 |
|  | 2025 | 2024 |
|  | £m | £m |
| Reconciliation of tax (expense)/credit in the year |  |  |
| Proﬁt/(loss) before tax | 2.9 | (145.8) |
| Tax (charge)/credit on proﬁt/(loss) at 25.0% (2024: 29.0%) | (0.7) | 42.3 |
| Eﬀects of: |  |  |
| Expenses not deductible for tax purposes | (1.4) | (1.9) |
| Enhanced tax deductions | 0.3 | 0.3 |
| Adjustment in respect of prior periods | 0.8 | 0.5 |
| Impact of tax rate change on losses carried back | – | (0.4) |
| Impact of RPDT annual allowance and adjustments | 0.3 | – |
| Total income tax (expense)/credit in consolidated income statement | (0.7) | 40.8 |

1

See note 28 for an explanation of the prior year restatement.

RPDT is an additional tax on proﬁts generated from residential property development activity, in excess

of an annual threshold and adjusting for amounts disallowable under RPDT, such as interest expense.

There is no charge for RPDT in 2025 or 2024, since the Group has not generated the minimum level

of proﬁt required before RPDT is incurred, however the RPDT impact of available losses has been

recognised in the reconciliation.

Expenses not deductible for tax purposes include business entertaining, corporate action professional

fees and other permanent disallowable expenses. Enhanced tax deductions include items for

which, under tax law, a corporation tax deduction is available in excess of the amount shown in the

consolidated income statement. For example, land remediation enhanced allowances.

Adjustment in respect of prior periods reﬂects the diﬀerence between the estimated consolidated

income statement tax charge in the prior year and that of the actual tax outcome.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

137

#### Notes to the consolidated financial statements continued8 Income tax (expense)/credit continued

In July 2023, the government enacted legislation to introduce a new Multinational Top-up Tax and

Domestic Top-up Tax as part of the UK adoption of the Organisation for Economic Co-operation and

Development Pillar Two Rules. The new rules apply to the Group from the accounting year ended

31 October 2025.

The new rules intend to ensure that large corporate groups pay a minimum rate of tax of 15%.

The Group’s activities are currently entirely UK based. The 2025 eﬀective tax rate of 24.1% is lower

than previous years largely due to the availability of reliefs available for deduction against a lower

proﬁt base. Given that the Group’s tax rate is expected to be closer to the statutory tax rate of 29%

(being 25% UK corporation tax plus 4% RPDT) in future years, it is not expected that the Group

will be required to pay any additional Domestic Top-up Tax.

The Group applies the exception, as set out in International Accounting Standards (IAS) 12:

Income Taxes, to the requirements regarding deferred tax assets and liabilities related to

Pillar Two income taxes.

9 Dividends

Dividends recognised as distributions to equity shareholders in the year:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Current year interim dividend of 1.3 pence per share (2024: 1.0 pence per share) | 3.3 | 2.6 |
| Prior year ﬁnal dividend per share of 1.2 pence per share (2024: 11.5 pence per share) | 3.1 | 29.5 |
|  | 6.4 | 32.1 |

Dividends proposed as distributions to equity shareholders in the year:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Final dividend for the year ended 31 October 2025 of 1.8 pence per share |  |  |
| (2024: 1.2 pence per share) | 4.6 | 3.1 |

The proposed ﬁnal dividend was approved by the Board on 28 January 2026 and, in accordance

with IAS 10: Events after the Reporting Period, has not been included as a liability in this ﬁnancial

year. The ﬁnal dividend will be paid on 24 April 2026 to all ordinary shareholders on the Register

of Members on 27 March 2026.

10 Earnings/(loss) per ordinary share

Basic earnings/(loss) per share is calculated by dividing proﬁt/(loss) attributable to equity shareholders

by the weighted average number of ordinary shares in issue during the year. For diluted earnings

per share, the weighted average number of shares is increased by the average number of potential

ordinary shares held under option during the year. This reﬂects the number of ordinary shares which

would be purchased using the diﬀerence in value between the market value of shares and the share

option exercise price. The market value of shares has been calculated using the average ordinary

share price during the year. Only share options which have met their cumulative performance criteria

have been included in the dilution calculation. The earnings and weighted average number of shares

used in the calculations are set out below.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Weighted average |  |
|  |  | number of | Per share |
|  | Earnings/(loss) | ordinary shares | amount |
|  | £m | Number | Pence |
| Year ended 31 October 2025 |  |  |  |
| Basic earnings per share | 2.2 | 256,532,825 | 0.9 |
| Dilutive eﬀect of share options |  | 1,244,914 | – |
| Diluted earnings per share | 2.2 | 257,777,739 | 0.9 |
| Year ended 31 October 2025 – pre-exceptional items |  |  |  |
| Adjusted basic earnings per share | 19.9 | 256,532,825 | 7.8 |
| Dilutive eﬀect of share options |  | 1,244,914 | (0.1) |
| Adjusted diluted earnings per share | 19.9 | 257,777,739 | 7.7 |
| Year ended 31 October 2024 (restated  1  ) |  |  |  |
| Basic loss per share | (105.0) | 256,367,618 | (41.0) |
| Dilutive eﬀect of share options |  | – | – |
| Diluted loss per share | (105.0) | 256,367,618 | (41.0) |
| Year ended 31 October 2024 – pre-exceptional items (restated  1  ) |  |  |  |
| Adjusted basic earnings per share | 12.9 | 256,367,618 | 5.0 |
| Dilutive eﬀect of share options |  | 1,608,047 | – |
| Adjusted diluted earnings per share | 12.9 | 257,975,665 | 5.0 |

1

See note 28 for an explanation of the prior year restatement.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

138

#### Notes to the consolidated financial statements continued

11 Intangible assets

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Goodwill | £m | £m |
| Cost at beginning and end of the year | 47.7 | 47.7 |
| Accumulated impairment | (18.7) | (18.7) |
| At beginning and end of the year | 29.0 | 29.0 |

Goodwill represents the excess of what was paid to acquire of CN Finance plc on 24 March 2009

over the fair value of their net assets at the acquisition date, less subsequent impairments. We assess

whether goodwill is recoverable by performing an impairment review annually or more frequently if

events or changes in circumstances indicate a potential impairment on the acquisition. The goodwill is

allocated to the whole group of cash generating units within the Group. This is the lowest level within

the entity at which the goodwill is monitored for internal management purposes.

The recoverable amount is equal to the higher of value in use and fair value less costs of disposal.

The Directors have therefore assessed value in use, being the present value of the forecast cash ﬂows

of the Group. These cash ﬂows are the key estimates in the value in use assessment. The forecast

considers the likelihood and scale of permitted development, forecast build costs, forecast selling

prices and site procurement in line with the Group’s committed strategic model and in line with current

market conditions and projections covering a period of 5 years to 2030 before applying a terminal

value. Cash ﬂows related to uncommitted future restructurings and enhancement capital expenditure

are excluded from the projections. A pre-tax real discount rate of 11.5% (2024: 12.4%) is applied to pre-

tax cashﬂows, the discount rate is based on an externally produced weighted average cost of capital

range estimate. A real terminal growth rate of 2.0% is applied based on the long-term UK economic

growth rate. Forecast gross margin over the assessment period is based on past performance and

latest forecasts likely to be achievable in the short to medium term.

The recoverable value of the Group of cash-generating units is substantially in excess of the carrying

value of goodwill. Sensitivity analysis has been undertaken by increasing the discount rates by

1.0%, reducing the forecast proﬁt margins across all sites within the Group of cash-generating unit

by 1.0% and reducing the terminal growth rate by 1.0%. Given the signiﬁcant headroom, none of the

sensitivities, either individually or in aggregate, result in the fair value of the goodwill being reduced

to below its current book value amount.

12 Right-of-use assets and lease liabilities

|  |  |  |  |
| --- | --- | --- | --- |
|  | Oﬃce buildings | Other leases | Total |
|  | £m | £m | £m |
| Cost |  |  |  |
| At 1 November 2023 | 8.6 | 4.8 | 13.4 |
| Additions | 2.8 | 4.3 | 7.1 |
| Disposals | (3.6) | (1.4) | (5.0) |
| At 31 October 2024 | 7.8 | 7.7 | 15.5 |
| Additions | 1.3 | 1.1 | 2.4 |
| Disposals | – | (0.5) | (0.5) |
| At 31 October 2025 | 9.1 | 8.3 | 17.4 |
| Accumulated depreciation |  |  |  |
| At 1 November 2023 | 5.1 | 2.2 | 7.3 |
| Charge for the year | 1.2 | 1.1 | 2.3 |
| Disposals | (3.6) | (1.4) | (5.0) |
| At 31 October 2024 | 2.7 | 1.9 | 4.6 |
| Charge for the year | 0.9 | 2.5 | 3.4 |
| Disposals | – | (0.4) | (0.4) |
| At 31 October 2025 | 3.6 | 4.0 | 7.6 |
| Net book value |  |  |  |
| At 31 October 2025 | 5.5 | 4.3 | 9.8 |
| At 31 October 2024 | 5.1 | 5.8 | 10.9 |
| At 31 October 2023 | 3.5 | 2.6 | 6.1 |

Other leases comprise motor vehicles and show home leases.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

139

#### Notes to the consolidated financial statements continued12 Right-of-use assets and lease liabilities continued

Lease liabilities included in the consolidated statement of financial position

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Non-current | 7.0 | 8.8 |
| Current | 3.2 | 3.2 |
| Total lease liabilities | 10.2 | 12.0 |

Amounts recognised in the consolidated income statement

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Depreciation on right-of-use assets | 3.4 | 2.3 |
| Interest on lease liabilities | 0.6 | 0.4 |

Amounts recognised in the consolidated cash flow statement

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Principal element of lease payments | 4.0 | 1.9 |

Maturity of undiscounted contracted lease cash flows

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Less than one year | 3.6 | 3.8 |
| One to ﬁve years | 6.0 | 8.2 |
| More than ﬁve years | 1.7 | 2.5 |
| Total | 11.3 | 14.5 |

13 Investments

Investments in joint ventures

Below are the joint ventures that the Directors consider to be material to the Group:

Crest A2D (Walton Court) LLP: In January 2016, the Group entered into a partnership agreement

with A2 Dominion Developments Limited to procure and develop a site in Surrey. The LLP

commenced construction in 2019, with sales completion forecast for 2026. The development

is equally funded by both parties by way of interest free loans. The Group performs the role of

project manager, for which it receives a project management fee.

Crest Sovereign (Brooklands) LLP: In April 2019, the Group entered into a partnership agreement

with Sovereign Housing Association Limited to develop a site in Bristol. The LLP commenced

construction in 2019, with sales completion forecast for 2027. The LLP is equally funded by

both parties, who will receive interest on loaned sums. The Group performs the role of project

manager, for which it receives a project management fee.

Crest Peabody (Turweston) LLP: In September 2023, the Group entered into a partnership

agreement with the Peabody Trust to develop a site in Buckinghamshire. The LLP is expecting

to commence construction in 2026, with sales completion forecast for 2032. The development

is equally funded by both parties by way of interest free loans. The Group performs the role of

project manager, for which it will receive a project management fee and a sales and marketing fee.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Total investments in joint ventures |  |  |
| Crest A2D (Walton Court) LLP | – | 1.3 |
| Crest Sovereign (Brooklands) LLP | 8.4 | 5.9 |
| Crest Peabody (Turweston) LLP | 0.2 | 0.2 |
| Other non-material joint ventures | 0.9 | 1.2 |
| Total investments in joint ventures | 9.5 | 8.6 |

All material joint ventures have their place of business in Great Britain, are 50% owned and are

accounted for using the equity method, in line with the prior year. See note 27 for further details.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

140

#### Notes to the consolidated financial statements continued13 Investments continued

Summarised financial information for joint ventures

The tables below provide ﬁnancial information for joint ventures that are material to the Group.

The information disclosed reﬂects the amounts presented in the ﬁnancial statements of the relevant

joint ventures where the Group retains an interest, and not the Group’s share of those amounts.

|  |  |  |  |
| --- | --- | --- | --- |
|  | Crest A2D | Crest Sovereign | Crest Peabody |
|  | (Walton Court) LLP | (Brooklands) LLP | (Turweston) LLP |
| 2025 | £m | £m | £m |
| Summarised statement of ﬁnancial position |  |  |  |
| Current assets: |  |  |  |
| Cash and cash equivalents | 0.7 | 0.5 | 0.1 |
| Inventories | 4.4 | 21.5 | 24.2 |
| Other current assets | 0.7 | 5.1 | – |
| Current liabilities: |  |  |  |
| Financial liabilities | (4.6) | (6.2) | (4.5) |
| Other current liabilities | (0.1) | (4.1) | – |
| Non-current liabilities: |  |  |  |
| Financial liabilities | (5.9) | – | (19.4) |
| Net (liabilities)/assets | (4.8) | 16.8 | 0.4 |
| Reconciliation to carrying amounts |  |  |  |
| Opening net assets at 1 November 2024 | 2.6 | 11.8 | 0.4 |
| (Loss)/proﬁt for the year | (7.7) | 5.0 | (0.4) |
| Capital contribution reserve | 0.3 | – | 0.4 |
| Closing net (liabilities)/assets at 31 October 2025 | (4.8) | 16.8 | 0.4 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Crest A2D | Crest Sovereign | Crest Peabody |
|  | (Walton Court) LLP | (Brooklands) LLP | (Turweston) LLP |
| 2025 | £m | £m | £m |
| Group’s share of closing net (liabilities)/assets at 31 October 2025 | (2.4) | 8.4 | 0.2 |
| Losses recognised against provision/receivable from joint venture |  |  |  |
| (note 16) | 2.4 | – | – |
| Group’s share in joint venture | – | 8.4 | 0.2 |
| Amount due to the Group (note 16) | 2.1 | 1.0 | 10.6 |
| Summarised income statement for the 12 months ended |  |  |  |
| 31 October 2025 |  |  |  |
| Revenue | 14.5 | 32.9 | – |
| Expenditure | (22.0) | (27.4) | – |
| Operating (loss)/proﬁt before ﬁnance expense | (7.5) | 5.5 | – |
| Finance expense | (0.2) | (0.5) | (0.4) |
| Pre-tax and post-tax (loss)/proﬁt for the year | (7.7) | 5.0 | (0.4) |
| Group’s share in joint venture (loss)/proﬁt for the year | (3.9) | 2.5 | (0.2) |

The Group is committed to provide such funding to joint ventures as may be required by the joint

venture in order to carry out the project if called. Funding of this nature is currently expected to

be £1.3m (2024: £0.9m). The Group has recognised its share of the accumulated losses of its joint

ventures against the carrying value of investments or loans in the joint venture where appropriate,

in line with IAS 28.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

141

#### Notes to the consolidated financial statements continued13 Investments continued

|  |  |  |  |
| --- | --- | --- | --- |
|  | Crest A2D | Crest Sovereign | Crest Peabody |
|  | (Walton Court)  LLP | (Brooklands) LLP | (Turweston) LLP |
| 2024 | £m | £m | £m |
| Summarised statement of ﬁnancial position |  |  |  |
| Current assets: |  |  |  |
| Cash and cash equivalents | 0.3 | 0.3 | 0.1 |
| Inventories | 19.6 | 19.5 | 1.1 |
| Other current assets | 8.1 | 4.2 | 5.1 |
| Current liabilities: |  |  |  |
| Financial liabilities | (21.8) | (7.4) | (5.9) |
| Other current liabilities | (3.6) | (4.8) | – |
| Net assets | 2.6 | 11.8 | 0.4 |
| Reconciliation to carrying amounts |  |  |  |
| Opening net assets at 1 November 2023 | 4.5 | 9.8 | – |
| (Loss)/proﬁt for the year | (2.4) | 2.0 | (0.2) |
| Capital contribution reserve | 0.5 | – | 0.6 |
| Closing net assets at 31 October 2024 | 2.6 | 11.8 | 0.4 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Crest A2D | Crest Sovereign | Crest Peabody |
|  | (Walton Court)  LLP | (Brooklands) LLP | (Turweston) LLP |
| 2024 | £m | £m | £m |
| Group’s share of closing net assets at 31 October 2024 | 1.3 | 5.9 | 0.2 |
| Group’s share in joint venture | 1.3 | 5.9 | 0.2 |
| Amount due to the Group (note 16) | 11.1 | 3.7 | 6.0 |
| Summarised income statement for the 12 months ended |  |  |  |
| 31 October 2024 |  |  |  |
| Revenue | 56.1 | 15.4 | – |
| Expenditure | (57.5) | (13.1) | – |
| Operating (loss)/proﬁt before ﬁnance expense | (1.4) | 2.3 | – |
| Finance expense | (1.0) | (0.3) | (0.2) |
| Pre-tax and post-tax (loss)/proﬁt for the year | (2.4) | 2.0 | (0.2) |
| Group’s share in joint venture (loss)/proﬁt for the year | (1.2) | 1.0 | (0.1) |

The aggregate information of joint ventures that are not individually material is as follows:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Share of post-tax results for the year | (0.7) | 0.2 |
| Share of total comprehensive (expense)/income | (0.7) | 0.2 |

Subsidiary undertakings

The subsidiary undertakings that are signiﬁcant to the Group and traded during the year are set out

below. The Group’s interest is in respect of ordinary issued share capital that is wholly owned and all

the subsidiary undertakings are incorporated in Great Britain and are included in the consolidated

ﬁnancial statements.

|  |  |
| --- | --- |
| Subsidiary | Nature of business |
| CN Finance plc | Holding company (including Group ﬁnancing) |
| Crest Nicholson plc | Holding company |
| Crest Nicholson Operations Limited | Residential and commercial property development |

A full list of the Group’s undertakings including subsidiaries and joint ventures is set out in note 27.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

142

#### Notes to the consolidated financial statements continued

14 Deferred tax

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Other |  |
|  | Inventories | Pension | Share-based |  | temporary |  |
|  | fair value | surplus | payments | Tax losses | diﬀerences | Total |
|  | £m | £m | £m | £m | £m | £m |
| At 1 November 2023 (restated¹) | 1.1 | (2.5) | 0.2 | 0.7 | 2.0 | 1.5 |
| Consolidated income statement |  |  |  |  |  |  |
| movements (restated  1  ) | (0.2) | (0.3) | – | 36.6 | 0.5 | 36.6 |
| Equity movements | – | (2.1) | 0.1 | – | – | (2.0) |
| At 31 October 2024 (restated¹) | 0.9 | (4.9) | 0.3 | 37.3 | 2.5 | 36.1 |
| Consolidated income statement |  |  |  |  |  |  |
| movements | (0.1) | - | 0.1 | 0.3 | (0.5) | (0.2) |
| Equity movements | – | 1.5 | – | – | – | 1.5 |
| At 31 October 2025 | 0.8 | (3.4) | 0.4 | 37.6 | 2.0 | 37.4 |

1

See note 28 for an explanation of the prior year restatement.

Total deferred tax credited to equity in the year is £1.5m (2024: £2.0m). Deferred tax assets expected

to be recovered in less than 12 months is £7.6m (2024: £9.4m), and in more than 12 months is £33.2m

(2024: £31.6m¹). Deferred tax losses have been recognised based on current trading forecasts for the

next six years. Deferred tax liabilities are expected to be settled in more than 12 months.

At the consolidated statement of ﬁnancial position date the substantively enacted future corporation

tax rate is 25.0%. RPDT became eﬀective from 1 April 2022 and is an additional tax at 4.0% of proﬁts

generated from residential property development activity, in excess of an annual threshold. Deferred

tax assets and liabilities have been evaluated using the applicable tax rates when the asset is forecast

to be realised and the liability is forecast to be settled. The Group has no material unrecognised

deferred tax assets.

15 Employee beneﬁts

(a) Retirement benefit obligations

Defined contribution scheme

The Group operates a deﬁned contribution scheme for new employees. The assets of the scheme are

held separately from those of the Group in an independently administered fund. The contributions to

this scheme for the year were £2.8m (2024: £2.6m). At the consolidated statement of ﬁnancial position

date there were no outstanding or prepaid contributions (2024: £nil).

Defined benefit scheme

The Company sponsors the Crest Nicholson Group Pension and Life Assurance Scheme (Scheme), a

funded deﬁned beneﬁt pension scheme in the UK. The Scheme is administered within a trust that is

legally separate from the Company. A Trustee company (Trustee) is appointed by the Company and

the Company and the Scheme’s members appoint Trustee Directors. The Trustee is appointed to act

in the interest of the Scheme and all relevant stakeholders, including the members and the Company.

The Trustee is also responsible for the investment of the Scheme’s assets.

The Scheme closed to future service accrual from 30 April 2010. Accrued pensions in relation to

deferred members are revalued at statutory revaluation in the period before retirement. Beneﬁts also

increase either at a ﬁxed rate or in line with inﬂation while in payment. The Scheme provides pensions

to members on retirement and to their dependants on death.

The Company pays contributions to improve the Scheme’s funding position as determined by regular

actuarial valuations. The Trustee is required to use prudent assumptions to value the liabilities and

costs of the Scheme, whereas the accounting assumptions must be best estimates.

Responsibility for meeting any deﬁcit within the Scheme lies with the Company and this introduces a

number of risks for the Company. The major risks are: interest rate risk, inﬂation risk, investment risk

and longevity risk. The Company and Trustee are aware of these risks and manage them through

appropriate investment and funding strategies.

The Scheme is subject to regular actuarial valuations, which are usually carried out every three years.

The last actuarial valuation was carried out with an eﬀective date of 31 January 2024. These actuarial

valuations are carried out in accordance with the requirements of the Pensions Act 2004 and so

include deliberate margins for prudence. This contrasts with these accounting disclosures, which

are determined using best estimate assumptions.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

143

#### Notes to the consolidated financial statements continued15 Employee beneﬁts continued

The results of the actuarial valuation as at 31 January 2024 have been projected to 31 October

2025 by a qualiﬁed independent actuary and used to derive the present value of scheme liabilities.

The ﬁgures in the following disclosure were measured using the Projected Unit Method.

The investment strategy in place for the Scheme is to invest in a mix of return-seeking, index-linked

and ﬁxed-interest investments. As at 31 October 2025, the allocation of the Scheme’s invested assets

was 21% in return-seeking investments, 71% in liability-driven investing, 5% in cash and 3% in insured

annuities. Details of the investment strategy can be found in the Scheme’s Statement of Investment

Principles, which the Trustee updates as their policy evolves.

It should also be noted that liabilities relating to insured members of the Scheme have been included

as both an asset and a liability.

During the year, a review of historical scheme documentation identiﬁed inconsistencies in the basis

of estimating obligations and underlying scheme documentation. A charge of £2.2m has been

recognised as an exceptional cost in the year. See note 4 for further details.

Following the High Court judgement in the Lloyds Banking Group Pensions Trustees Limited v Lloyds

Bank plc and others (2018) case, overall pension beneﬁts now need to be equalised to eliminate

inequalities between males and females in Guaranteed Minimum Pensions (GMP). The Company

has allowed for this in its ﬁnancial statements by adding a 1.0% (2024: 1.0%) reserve, reﬂecting an

approximate estimate of the additional liability.

In June 2023, the High Court judged that amendments made to the Virgin Media scheme were invalid

because the scheme’s actuary did not provide the associated Section 37 certiﬁcate. The High Court’s

decision has wide-ranging implications, aﬀecting other schemes that were contracted out on a salary-

related basis, and which made amendments between April 1997 and April 2016.

The Scheme was contracted out until 29 February 2016 and amendments were made during the

relevant period. As such the ruling could have implications for the Group. Following the Court of

Appeal upholding the 2023 High Court ruling on 25 July 2024, the Trustee initiated the process

of investigating any potential impact for the Scheme. As part of this process the Trustee is also

considering certain other historical amendments and the manner in which they were applied.

As the detailed investigation is in progress, the Group considers that the amount of any potential

impact on the deﬁned beneﬁt obligation cannot be conﬁrmed and/or measured with suﬃcient

reliability at the 2025 year end. We are therefore disclosing this issue as a potential contingent liability

at 31 October 2025 and will review again in 2026 based on the ﬁndings of the detailed investigation.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| The amounts recognised in the consolidated statement of ﬁnancial position are |  |  |
| as follows: |  |  |
| Fair value of scheme assets | 138.5 | 145.1 |
| Present value of scheme liabilities | (124.8) | (125.6) |
| Net surplus amount recognised at year end | 13.7 | 19.5 |
| Deferred tax liability recognised at year end within non-current balances | (3.4) | (4.9) |

The retirement beneﬁt surplus recognised in the consolidated statement of ﬁnancial position

represents the surplus of the fair value of the Scheme’s assets over the present value of the

Scheme’s liabilities.

The rules of the Scheme provide the Group with an unconditional right to a refund of surplus assets

on the gradual settlement of the Scheme’s liabilities. In the ordinary course of business, the Scheme

Trustee has no unilateral right to wind the Scheme up. Based on these rights and in accordance with

International Financial Reporting Interpretations Committee 14, the Group has made the judgement that

the net surplus in the Scheme is recognised in full.

At the consolidated statement of ﬁnancial position date, the corporation tax rate is 25.0%.

The deferred tax liability on the retirement beneﬁt surplus has been evaluated applying this rate.

RPDT of 4.0% is applicable to residential property development trading income only.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

144

#### Notes to the consolidated financial statements continued15 Employee beneﬁts continued

Amounts recognised in comprehensive income:

The current and past service costs, settlements and curtailments, together with the interest income for

the year are included in the consolidated statement of comprehensive income. Remeasurements of

the net deﬁned beneﬁt asset are included in the consolidated statement of comprehensive income.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Service cost |  |  |
| Administrative expenses | (0.7) | (0.7) |
| Exceptional past service cost | (2.2) | – |
| Interest income | 1.0 | 0.6 |
| Recognised in the consolidated income statement | (1.9) | (0.1) |

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Remeasurements of the net surplus |  |  |
| (Loss)/return on Scheme assets | (6.5) | 3.2 |
| Gains/(losses) arising from changes in ﬁnancial assumptions | 3.9 | (4.6) |
| (Losses)/gains arising from changes in demographic assumptions | (0.2) | 3.9 |
| Experience (losses)/gains | (1.1) | 6.0 |
| Actuarial (losses)/gains recorded in the consolidated statement of |  |  |
| comprehensive income | (3.9) | 8.5 |
| Total deﬁned beneﬁt scheme (losses)/gains | (5.8) | 8.4 |

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | % | % |
| The principal actuarial assumptions used were: |  |  |
| Liability discount rate | 5.4 | 5.3 |
| Inﬂation assumption – Retail Price Index | 2.8 | 3.2 |
| Inﬂation assumption – Consumer Price Index | 2.4 | 2.7 |
| Revaluation of deferred pensions | 2.4 | 2.7 |
| I  ncreases for pensions in payment: |  |  |
| Beneﬁts accrued in excess of GMP pre-1997 | 3.0 | 3.0 |
| Beneﬁts accrued after 5 April 1997 and before 1 September 1997 | 3.5 | 3.0 |
| Beneﬁts accrued post 1 September 1997 | 2.7 | 3.0 |
| Proportion of employees opting for early retirement | – | – |
| Proportion of employees commuting pension for cash | 100.0 | 100.0 |
| Mortality assumption – pre-retirement | AC00 | AC00 |
| Mortality assumption – male and female post-retirement | Male/female pensioners: | Male/female pensioners: |
|  | 103%/103% S3PA base | 103%/103% S3PA base |
|  | tables. Male/female | tables. Male/female |
|  | dependants: 103%/100% | dependants: 103%/100% |
|  | S3DA base tables. | S3DA base tables. |
|  | Projected in line with CMI | Projected in line with CMI |
|  | 2024 projections (H=1.0), | 2023 core projections and |
|  | an initial additional of | core parameters (Sk = 7.0, |
|  | 0.25% and a long-term | an initial addition of 0.25%, |
|  | improvement rate of 1.25% | w2020 = w2021 = 0%, and |
|  |  | w2022 = w2023 = 15%) and |
|  |  | a long-term improvement |
|  |  | rate of 1.25% |

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

145

#### Notes to the consolidated financial statements continued15 Employee beneﬁts continued

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | Years | Years |
| Future expected lifetime of current pensioner at age 65 |  |  |
| Male aged 65 at year end | 21.8 | 21.4 |
| Female aged 65 at year end | 24.1 | 23.9 |
| Future expected lifetime of future pensioner at age 65 |  |  |
| Male aged 45 at year end | 23.0 | 22.7 |
| Female aged 45 at year end | 25.5 | 25.3 |

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Changes in the present value of assets over the year |  |  |
| Fair value of assets at beginning of the year | 145.1 | 141.3 |
| Interest income | 7.5 | 7.7 |
| Return on assets (excluding amount included in net interest income) | (6.5) | 3.2 |
| Contributions from the employer | – | 1.1 |
| Beneﬁts paid | (6.9) | (7.5) |
| Administrative expenses | (0.7) | (0.7) |
| Fair value of assets at end of the year | 138.5 | 145.1 |
| Actual return on assets over the year | 1.0 | 10.9 |

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Changes in the present value of liabilities over the year |  |  |
| Liabilities at beginning of the year | (125.6) | (131.3) |
| Interest cost | (6.5) | (7.1) |
| Remeasurement gains/(losses) |  |  |
| Gains/(losses) arising from changes in ﬁnancial assumptions | 3.9 | (4.6) |
| (Losses)/gains arising from changes in demographic assumptions | (0.2) | 3.9 |
| Experience (losses)/gains | (3.3) | 6.0 |
| Beneﬁts paid | 6.9 | 7.5 |
| Liabilities at end of the year | (124.8) | (125.6) |

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Split of the Scheme’s liabilities by category of membership |  |  |
| Deferred pensioners | (45.3) | (47.2) |
| Pensions in payment | (79.5) | (78.4) |
|  | (124.8) | (125.6) |

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | Years | Years |
| Average duration of the Scheme’s liabilities at end of the year | 11.0 | 11.0 |
| This can be subdivided as follows: |  |  |
| Deferred pensioners | 15.0 | 15.0 |
| Pensions in payment | 9.0 | 9.0 |

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Major categories of Scheme assets |  |  |
| Return seeking |  |  |
| Overseas equities | – | 8.6 |
| Other (hedge funds, multi-asset strategy and absolute return funds) | 28.6 | 40.1 |
|  | 28.6 | 48.7 |

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
| Debt instruments | £m | £m |
| Corporates | 22.8 | 35.8 |
| Liability-driven investing | 76.4 | 38.4 |
|  | 99.2 | 74.2 |
| Other |  |  |
| Cash (including liquidity fund) | 6.9 | 18.3 |
| Insured annuities | 3.8 | 3.9 |
|  | 10.7 | 22.2 |
| Total market value of assets | 138.5 | 145.1 |

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

146

#### Notes to the consolidated financial statements continued15 Employee beneﬁts continued

The Scheme has a Liability-Driven Investment (LDI) strategy designed to closely align investment

returns with movements in the Scheme’s liabilities on a low-risk basis, thereby reducing the volatility of

the Scheme’s funding level. The use of LDI brings liquidity risk as the demand for additional collateral

to maintain the Scheme’s hedging can change over short periods when interest rates change.

£nil (2024: £nil) of Scheme assets have a quoted market price in active markets, £126.3m (2024:

£132.1m) of Scheme assets have valuation inputs other than quoted market prices, including

quoted market prices for similar assets in active markets, £5.4m (2024: £6.2m) of Scheme assets

are instruments that are valued based on quoted prices for similar instruments but for which

signiﬁcant unobservable adjustments or assumptions are required to reﬂect the diﬀerences

between the instruments, and £6.8m (2024: £6.8m) of Scheme assets are cash at bank and

insured pension annuities.

The Scheme has no investments in the Group or in property occupied by the Group.

UK legislation requires that pension schemes are funded prudently. The last funding valuation of the

Scheme was carried out by a qualiﬁed actuary as at 31 January 2024 and showed a surplus of £8.1m.

The Company ceased paying deﬁcit contributions in July 2024.

Sensitivity of the liability value to changes in the principal assumptions

The sensitivities included are consistent with those shown in prior years and show the change in the

consolidated statement of ﬁnancial position as at 31 October 2025 as a result of a change to the

key assumptions.

If the discount rate was 0.25% higher/(lower), the Scheme liabilities would decrease by £3.2m/

(increase by £3.2m) if all the other assumptions remained unchanged.

If the inﬂation assumption was 0.25% higher/(lower), the Scheme liabilities would increase by £1.8m/

(decrease by £1.8m) if all the other assumptions remained unchanged.

If life expectancies were to increase by one year, the Scheme liabilities would increase by £4.7m if all

the other assumptions remained unchanged.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

147

#### Notes to the consolidated financial statements continued

16 Trade and other receivables

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Trade and |  | Trade and | Trade and |  | Trade and |
|  | other receivables |  | other receivables | other receivables |  | other receivables |
|  | before expected | Expected | after expected | before expected | Expected | after expected |
|  | credit loss | credit loss | credit loss | credit loss | credit loss | credit loss |
|  | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 |
|  | £m | £m | £m | £m | £m | £m |
| Non-current |  |  |  |  |  |  |
| Trade receivables | 8.2 | (0.1) | 8.1 | 12.6 | – | 12.6 |
| Due from joint ventures | 10.3 | – | 10.3 | – | – | – |
| Other receivables | 2.6 | – | 2.6 | 2.0 | – | 2.0 |
|  | 21.1 | (0.1) | 21.0 | 14.6 | – | 14.6 |
| Current |  |  |  |  |  |  |
| Trade receivables | 89.2 | (0.8) | 88.4 | 51.0 | (1.4) | 49.6 |
| Contract assets | - | – | - | 7.7 | (0.1) | 7.6 |
| Due from joint ventures | 2.1 | (0.1) | 2.0 | 22.7 | (0.1) | 22.6 |
| Other receivables | 18.9 | (0.2) | 18.7 | 15.9 | (0.1) | 15.8 |
| Prepayments | 2.2 | – | 2.2 | 2.5 | – | 2.5 |
|  | 112.4 | (1.1) | 111.3 | 99.8 | (1.7) | 98.1 |
| Non-current and current | 133.5 | (1.2) | 132.3 | 114.4 | (1.7) | 112.7 |

Trade receivables and contract assets mainly comprise contractual amounts due from housing

associations, bulk sale purchasers and land sales to other housebuilders. Other receivables mainly

comprise two development agreements where the Group is entitled to recovery of costs incurred

under the agreement. Current trade receivables of £14.2m have been collected as of 1 January 2026

(2024: £17.7m have been collected as of 1 January 2025). The remaining balance is due according to

contractual terms. At the consolidated statement of ﬁnancial position date, the diﬀerence between

the fair value of amounts due from joint ventures and nominal value is £0.2m (2024: £0.2m).

Amounts due from joint ventures comprises funding provided on six (2024: four) joint venture

developments which are being project managed by the Group and are repayable according to

contractual arrangements. Amounts due from joint ventures are stated net of losses of £3.4m

(2024: £0.9m). See note 13 for additional details on the Group’s interests in joint ventures.

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Movements in total loss allowance for expected credit losses |  |  |
| At beginning of the year | 1.7 | 1.1 |
| Charged in the year | 0.5 | 0.7 |
| Released in the year | (1.0) | (0.1) |
| At end of the year | 1.2 | 1.7 |
| Maturity of non-current receivables: |  |  |
| Due between one and two years | 10.7 | 14.6 |
| Due between two and ﬁve years | 10.3 | – |
| Due after ﬁve years | – | – |
|  | 21.0 | 14.6 |

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

148

#### Notes to the consolidated financial statements continued

17 Inventories

|  |  |  |
| --- | --- | --- |
|  |  | Restated  1 |
|  | 2025 | 2024 |
|  | £m | £m |
| Land  2 | 618.5 | 681.6 |
| Work-in-progress  2 | 335.2 | 314.4 |
| Completed buildings including show homes | 79.0 | 102.9 |
| Part exchange inventories | 23.4 | 30.2 |
|  | 1,056.1 | 1,129.1 |

1

See note 28 for an explanation of the prior year restatement.

2

The 2024 comparative amounts have been represented for land and work-in-progress. This resulted in a representation of £11.4m from work-

in-progress to land.

Total inventories of £507.9m (2024: £499.7m) were recognised as cost of sales in the year.

Inventories are stated after a net realisable value (NRV) provision of £15.7m (2024: £22.3m), and it is

currently forecast nearly half will be used in the next ﬁnancial year.

During the year £3.7m (2024: £14.2m) additional NRV was charged, mainly on legacy developments.

Movements in the NRV provision in the current and prior year are shown below:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| At beginning of the year | 22.3 | 20.2 |
| NRV charged in the year | 3.7 | 14.2 |
| NRV utilised in the year | (10.3) | (12.1) |
| Total movement in NRV provision in the year | (6.6) | 2.1 |
| At end of the year | 15.7 | 22.3 |

18 Movement in net (debt)/cash

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2025 | Movement | 2024 |
|  | £m | £m | £m |
| Cash and cash equivalents | 125.0 | 51.2 | 73.8 |
| Bank loans and senior loan notes | (163.2) | (80.9) | (82.3) |
| Net (debt)/cash | (38.2) | (29.7) | (8.5) |

19 Interest-bearing loans and borrowings

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Non-current |  |  |
| Senior loan notes | 65.0 | 65.0 |
| Senior loan notes issue costs | (0.9) | (1.8) |
|  | 64.1 | 63.2 |
| Current |  |  |
| Senior loan notes | – | 20.0 |
| Revolving credit facility | 100.0 | – |
| Revolving credit and senior loan notes issue costs | (0.9) | (0.9) |
|  | 99.1 | 19.1 |

There were undrawn amounts of £150.0m (2024: £250.0m) under the RCF at the consolidated

statement of ﬁnancial position date. During the year, the Group had average drawings of £87.8m

(2024: £21.3m) under the RCF. The RCF is categorised as current or non-current according to the

contractual repayment date of amounts drawn down at the balance sheet date, in accordance with

the terms of the RCF new drawings can be made up to the £250m facility limit until the facility expires.

See note 23 for additional disclosures.

20 Trade and other payables

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Non-current |  |  |
| Land payables on contractual terms | 12.9 | 31.8 |
| Other payables | 1.5 | 1.7 |
| Accruals and deferred income | 9.4 | 8.8 |
|  | 23.8 | 42.3 |
| Current |  |  |
| Land payables on contractual terms | 60.3 | 99.8 |
| Other trade payables | 88.3 | 67.8 |
| Contract liabilities | 10.2 | 6.9 |
| Amounts due to joint ventures | – | 0.1 |
| Taxes and social security costs | 7.7 | 1.7 |
| Other payables | 1.0 | 1.1 |
| Accruals and deferred income | 101.8 | 107.8 |
|  | 269.3 | 285.2 |

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

149

#### Notes to the consolidated financial statements continued20 Trade and other payables continued

Land payables are recognised from the date of unconditional exchange of contracts, and represent

amounts due to land vendors for development sites acquired. All land payables are due according

to contractual terms. Where land is purchased on deferred settlement terms then the land and the

land payable are discounted to their fair value using the eﬀective interest method in accordance with

IFRS 9. The diﬀerence between the fair value and the nominal value is amortised over the deferment

period, with the ﬁnancing element being charged as an interest expense through the consolidated

income statement. As at 31 October 2025 the diﬀerence between the fair value and nominal value of

land payables is £1.4m (2024: £3.7m).

Contract liabilities represent payments on account, received from customers, in excess of billable

work-in-progress on aﬀordable and other sales in bulk on contracts in which revenue is recognised

over time.

Amounts due to joint ventures are interest free and repayable on demand. See note 13 for additional

details on the Group’s interests in joint ventures.

Other trade payables mainly comprise amounts due to suppliers and subcontractor retentions.

Suppliers are settled according to agreed payment terms and subcontractor retentions are released

for payment once the retention condition has been satisﬁed.

Accruals are mainly work-in-progress related where work has been performed but not yet invoiced

and completed site accruals. Completed site accruals are £20.4m (2024: £21.8m) and relate to

the cost to complete outstanding site infrastructure and amenities on completed developments.

Included within the completed site accruals is £1.6m exceptional charge in the year.

See note 4 for additional disclosure.

21 Provisions

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Combustible | Legal | Completed | Joint | Other |  |
|  | materials | provision | site provisions | ventures | provisions | Total |
|  | £m | £m | £m | £m | £m | £m |
| At 1 November 2023 | 144.8 | 13.0 | 9.8 | 0.9 | 0.6 | 169.1 |
| Provided in the year | 131.7 | – | 21.5 | – | 0.3 | 153.5 |
| Utilised in the year | (33.3) | – | (4.0) | – | – | (37.3) |
| Released in the year | – | – | (3.7) | – | (0.2) | (3.9) |
| Imputed interest | 6.1 | – | – | – | – | 6.1 |
| Funding commitment change | – | – | – | (0.9) | – | (0.9) |
| At 31 October 2024 | 249.3 | 13.0 | 23.6 | – | 0.7 | 286.6 |
| Provided in the year | 39.9 | 0.9 | 2.7 | 0.3 | 0.9 | 44.7 |
| Utilised in the year | (62.8) | – | (6.5) | – | (0.5) | (69.8) |
| Released in the year | (29.3) | – | (5.4) | – | – | (34.7) |
| Transfers | (3.7) | 3.7 | – | – | – | – |
| Imputed interest | 9.4 | – | – | – | – | 9.4 |
| At 31 October 2025 | 202.8 | 17.6 | 14.4 | 0.3 | 1.1 | 236.2 |
| At 31 October 2025 |  |  |  |  |  |  |
| Non-current | 106.9 | – | 7.2 | 0.3 | 0.7 | 115.1 |
| Current | 95.9 | 17.6 | 7.2 | – | 0.4 | 121.1 |
|  | 202.8 | 17.6 | 14.4 | 0.3 | 1.1 | 236.2 |
| At 31 October 2024 |  |  |  |  |  |  |
| Non-current | 181.5 | – | 10.7 | – | 0.3 | 192.5 |
| Current | 67.8 | 13.0 | 12.9 | – | 0.4 | 94.1 |
|  | 249.3 | 13.0 | 23.6 | – | 0.7 | 286.6 |

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

150

#### Notes to the consolidated financial statements continued21 Provisions continued

Combustible materials

In March 2023 the Group signed the DLUHC (now MHCLG) Developer Remediation Contract in

England, which converted the principles of the building safety pledge signed in 2022, in which the

Group committed to resolve any historical ﬁre remedial work on buildings completed since 5 April

1992, into a binding agreement between the government and the Group. This provides clarity for

future remediation, particularly with regards to the standards required for internal and external

remedial works on legacy buildings.

The combustible materials provision reﬂects the estimated costs to complete the remediation of

life-critical ﬁre safety issues on identiﬁed buildings. A combination of BSF costed information, other

external information, and internal assessments, known at the balance sheet date, are considered

when estimating the provision.

The Group has now performed external wall and internal ﬁre safety assessments for all of the

identiﬁed buildings within the scope of the Developer Remediation Contract other than two,

where access has now been granted following Governmental support. The buildings identiﬁed have

been regularly updated during 2025 as surveys concluded that no further works were required on

certain buildings, and a small number of additional buildings were identiﬁed as further investigative

exercises took place.

In the previous year the Group recorded a combustible materials charge of £131.7m, mainly relating

to the estimated costs of non-surveyed buildings at that time based on the increased level of

information that the Group had gathered to reasonably estimate any provision required. During

the year, as the number of surveyed buildings nears completion, this estimate has been updated

reﬂecting the outcome of surveys, along with changes in forecast build cost scope and price over

the duration of remediation for previously surveyed buildings. This has resulted in a net charge in the

year of £10.6m, comprising a provision in the year of £39.9m, and a release of £29.3m. The release

primarily relates to buildings where surveys performed in the year conﬁrmed no remedial works are

required. While nearly all buildings have now been surveyed, detailed cost plans and work tenders

need to be ﬁnalised for approximately 30% of the buildings and the estimate for these buildings

has been made in a similar manner to the prior year, updated for the latest cost experience of the

Group. The combustible materials net charge of £12.8m per note 4 includes a £2.2m professional

fees charge incurred by the Group in pursing third parties where it has a contractual right of recourse.

The provision is measured on a nominal basis with an assumed level of inﬂation over the period that

the remediation will take place. A discount rate of 3.8% (2024: 4.4%) based on a UK gilts rates of

equivalent cashﬂow proﬁles to that estimated of the provision has been applied, the reduction to

the discount rate increased the discounted provision resulting in a charge to cost of sales of £1.1m

in the period.

The discounting applied to the provision unwinds to the consolidated income statement as an

exceptional ﬁnance expense over the expected duration of the provision.

The Group spent £62.8m in the year on investigative costs and remediation works, including balcony

and cladding-related works. The Group expects to have completed any required remediation within

a ﬁve-year period, using £95.9m of the remaining provision within one year, which includes £19.1m

repayable to the BSF. The timing of the expenditure is based on the Directors’ best estimates of the

timing of remediating buildings and repaying the BSF incurred costs. Actual timing may diﬀer due

to delays in agreeing scope of works, obtaining licences, tendering works contracts and the BSF

payment schedule diﬀering to our forecast.

The Group will continue to assess the magnitude and utilisation of this provision in future reporting

periods and the Group recognises that required remediation works could be subject to further

inﬂationary pressures and cash outﬂows. If forecast remediation costs on buildings currently provided

for are 10.0% higher/lower than provided, the pre-tax exceptional items charge in the consolidated

income statement would be £20.3m higher/lower.

During the year, £3.7m contained within the opening combustible materials provision was transferred

to legal provisions. This provision relates to a building which has previously been remediated by the

freeholder who has lodged a claim against the Group to recover costs of the remediation.

The Group is continuing to review the recoverability of costs incurred from third parties where

it has a contractual right of recourse. In the year £12.4m was recovered from third parties by the

Group. Recoveries are not recognised until they are virtually certain to be received. See note 4 for

consolidated income statement disclosure.

Legal provision

The Group is subject to a legal claim relating to a low-rise bespoke apartment block built by the

Group which was damaged by ﬁre in 2021. The ﬁre caused extensive damage to the property which

was subsequently demolished and is currently being rebuilt by the freeholder. In 2023 the Group

received a letter of claim alleging ﬁre safety defects and claiming compensation for the rebuild and

other associated costs. The provision recorded represents the Directors’ best estimate of the Group’s

potential exposure taking into account legal and professional advice. The claim and ultimate route

to settlement is ongoing, but the two parties agreed a heads of terms in October 2025, the terms of

which are reﬂected in the provision as at 31 October 2025.

Following the year end a settlement was reached with the claimant in respect of the building

damaged by the ﬁre in 2021 and a remedial works agreement was agreed with respect to other

buildings identiﬁed with defects through this case. The ﬁnal terms of the settlement and remedial

works agreement are consistent with the amounts provided for at the balance sheet date, although

the ﬁnal cost of remedial works will continue to be subject to estimation uncertainty.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

151

#### Notes to the consolidated financial statements continued21 Provisions continued

During the year, £3.7m contained within the opening combustible materials provision was transferred

to legal provisions. This provision relates to a building which has previously been remediated by the

freeholder who has lodged a claim against the Group to recover costs of the remediation.

Completed site provisions

During the ﬁrst half of the prior ﬁnancial year, the Group became aware of certain build defects initially

identiﬁed on four sites that were completed prior to 2019 when the Group closed its Regeneration

and London divisions. The Group has undertaken a comprehensive review of all completed sites in

association with third-party consultants.

The forecast costs to remedy build defects on these sites is £14.4m (2024: £23.6m). Discounting has

not been applied to the balance as the impact would not be material. Included within the £14.4m

completed site provisions is a £0.1m exceptional charge in the year. See note 4 for consolidated

income statement disclosure.

22 Share capital

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Share premium |
|  | Shares issued | Nominal value | Share capital | account |
|  | Number | Pence | £ | £ |
| Ordinary shares as at 1 November 2023 and |  |  |  |  |
| 31 October 2024 | 256,920,539 | 5 | 12,846,027 | 74,227,216 |
| Shares issued during the year | 12,739 | 5 | 637 | 21,118 |
| Ordinary shares as at 31 October 2025 | 256,933,278 | 5 | 12,846,664 | 74,248,334 |

Ordinary shares are issued and fully paid.

Own shares held

The Group and Company holds shares within the employee share ownership trust (ESOT) for

participants of certain share-based payment schemes. These are held within retained earnings.

During the year no shares were purchased by the ESOT (2024: 250,000 shares were purchased

by the ESOT for £0.5m) and the ESOT transferred 282,313 (2024: 248,124) shares to employees and

Directors to satisfy options. In 2024, 21,968 shares as part of Martyn Clark’s share-based awards from

previous employment in Crest Nicholson Holdings plc were granted on joining at a cost of £0.1m.

The number of shares held within the ESOT and on which dividends have been waived, at 31 October

2025 was 297,851 (2024: 580,164). These shares are held within the ﬁnancial statements in equity

at a cost of £0.9m (2024: £1.4m). The market value of these shares at 31 October 2025 was £0.5m

(2024: £1.0m).

23 Financial risk management

The Group’s ﬁnancial instruments comprise cash, trade and other receivables, ﬁnancial assets at

fair value through proﬁt and loss, bank loans, senior loan notes, and trade and other payables.

The main objective of the Group’s policy towards ﬁnancial instruments is to maximise returns on

the Group’s cash balances, manage the Group’s working capital requirements and ﬁnance the

Group’s ongoing operations.

Capital management

The Group’s policies seek to match long-term assets with long-term ﬁnance and ensure that there

is suﬃcient working capital to meet the Group’s commitments as they fall due, comply with the loan

covenants and continue to sustain trading.

The Group’s capital comprises shareholders’ funds and net debt.

The Group seeks to manage its capital through control of expenditure, dividend payments and

through its banking facilities. The revolving credit facility (RCF) and senior loan notes impose certain

minimum capital requirements on the Group. These requirements are integrated into the Group’s

internal forecasting process and are regularly reviewed. The Group has operated, and is forecasting

to operate, within these capital requirements.

There were undrawn amounts of £150.0m (2024: £250.0m) under the RCF at the consolidated

statement of ﬁnancial position date.

On 31 October 2024 the Group signed an amendment and extension to the RCF. This amendment

extended the facility to run through to October 2027 and redeﬁned margin from 1.85% to 2.15%.

Therefore, from 1 November 2024 the RCF carried interest at SONIA plus 2.15%. Subsequently,

on 21 November 2025, the Group entered into a further new amendment and extension to the RCF.

This extended the facility to October 2029 and increased the margin from 2.15% to 3.0%.

Both the senior loan notes and the RCF are subject to three covenants that are assessed through the

year. They are gearing being of a maximum of 70%, interest cover being a minimum of three times

against adjusted earnings before interest and tax, and consolidated tangible net worth being not

less than £500m, all based on measures as deﬁned in the facilities agreements which are adjusted

from the equivalent IFRS amounts. As at the statement of ﬁnancial position date, gearing was 16.1%,

interest cover was 4.1 times and consolidated tangible net worth was £689.1m. See the going concern

assessment in note 1 for forecast future covenant performance and sensitivity of covenants in a severe

but plausible downside scenario.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

152

#### Notes to the consolidated financial statements continued23 Financial risk management continued

The RCF facility is sustainability linked with the margin applicable varying by plus or minus 0.05%

depending on the Group’s progress against four targets. These targets and 2025 results are

presented below:

Reduction in absolute scope 1 and 2 GHG emissions in line with our science-based targets.

In 2025 this target was met.

Increasing the number of our suppliers engaging with the Supply Chain Sustainability School.

In 2025 this target was met.

Reduction in GHG emissions associated with the use of our homes. In 2025 this target was met.

Increasing the number of our employees in trainee positions and on training programmes.

In 2025 this target was not met.

As a result of meeting 3 out of 4 of the metrics for 2025 the margin on the RCF will be amended down

by 0.025% (2024: 0.025% based on achieving 3 out of 4 targets) from the date of submission of the

compliance documents for the facility.

Financial risk

As virtually all of the operations of the Group are in sterling, there is no direct currency risk, and thus

the Group’s main ﬁnancial risks are credit risk, liquidity risk and market interest rate risk. The Board is

responsible for managing these risks and the policies adopted are as set out here.

Credit risk

Credit risk is the risk of ﬁnancial loss to the Group if a customer or other counterparty to a ﬁnancial

instrument fails to meet its contractual obligations, and arises principally from the Group’s cash

deposits, as most receivables are secured on land and buildings.

The Group has cash deposits of £125.0m (2024: £73.8m) which are held by the providers of its banking

facilities. The Group has bank facilities of £250.0m expiring in October 2029; as at 31 October 2025

with £150.0m remaining available for drawdown under such facilities. These are primarily provided

by HSBC Bank Plc, Barclays Bank Plc, Lloyds Bank Plc and NatWest Group Plc, being four of the UK’s

leading ﬁnancial institutions. The security and suitability of these banks is monitored by the treasury

function on a regular basis.

Financial assets at fair value through proﬁt and loss of £2.8m (2024: £3.3m) are receivables on

extended terms granted as part of a sales transaction and are secured by way of a legal charge

on the relevant property and therefore credit risk is considered low.

The carrying value of trade and other receivables is mainly contractual amounts due from housing

associations, bulk sale purchasers, land sales to other housebuilders and a development agreement

where the Group is entitled to recovery of costs incurred under the agreement, and equates to the

Group’s exposure to credit risk which is set out in note 17. Amounts due from joint ventures of £12.3m

(2024: £22.6m) is funding provided on six (2024: four) joint venture developments which are being

project managed by the Group and are subject to contractual arrangements. The Group has assessed

the expected credit loss impact on the carrying value of trade and other receivables as set out in note

16. Within trade receivables the other largest single amount outstanding at 31 October 2025 is £12.9m

(2024: £7.6m) which is within agreed terms.

The Group considers the credit quality of ﬁnancial assets that are neither past due nor impaired as

good. In managing risk the Group assesses the credit risk of its counterparties before entering into a

transaction. No credit limits were exceeded during the reporting year, and the Directors do not expect

any material losses from non-performance of any counterparties, including in respect of receivables

not yet due. No individually material ﬁnancial assets are past due, or are considered to be impaired as

at the consolidated statement of ﬁnancial position date (2024: none).

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its ﬁnancial obligations as they fall due.

Cash ﬂow forecasts are produced to monitor the expected cash ﬂow requirements of the Group

against the available facilities. The principal risks within these cash ﬂows relate to achieving the level

of sales volume and prices in line with current forecasts.

The following are the contractual maturities of the ﬁnancial liabilities of the Group at 31 October 2025:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Carrying | Contractual | Within | Within | Within | More than |
|  | value | cash ﬂows | 1 year | 1 to 2 years | 2 to 3 years | 3 years |
| 2025 | £m | £m | £m | £m | £m | £m |
| Senior loan notes | 65.0 | 71.0 | 2.4 | 52.4 | – | 16.2 |
| Revolving credit facility | 100.0 | 100.0 | 100.0 | – | – | – |
| Financial liabilities carrying no interest | 276.5 | 277.6 | 246.2 | 26.3 | 1.5 | 3.6 |
| At 31 October 2025 | 441.5 | 448.6 | 348.6 | 78.7 | 1.5 | 19.8 |
| 2024 |  |  |  |  |  |  |
| Senior loan notes | 85.0 | 94.1 | 23.1 | 2.4 | 52.4 | 16.2 |
| Financial liabilities carrying no interest | 326.7 | 332.8 | 280.8 | 36.1 | 13.4 | 2.5 |
| At 31 October 2024 | 411.7 | 426.9 | 303.9 | 38.5 | 65.8 | 18.7 |

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

153

#### Notes to the consolidated financial statements continued23 Financial risk management continued

Market interest rate risk

Market interest rate risk reﬂects the Group’s exposure to ﬂuctuations to interest rates in the market.

The risk arises because the Group’s RCF is subject to ﬂoating interest rates based on SONIA.

The Group accepts a degree of interest rate risk, and monitors rate changes to ensure they are

within acceptable limits and in line with banking covenants. The Group has partially mitigated

this risk by placing £65.0m of senior loan notes which are at ﬁxed interest rates. For the year ended

31 October 2025 it is estimated that an increase of 1.0% in interest rates applying for the full year

would decrease the Group’s proﬁt before tax and equity by £0.9m (2024: £0.2m).

The interest rate proﬁle of the ﬁnancial liabilities of the Group was:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Sterling bank borrowings, loan notes and long-term creditors |  |  |
| Financial liabilities carrying interest | 165.0 | 85.0 |
| Financial liabilities carrying no interest | 276.5 | 326.7 |
|  | 441.5 | 411.7 |

For ﬁnancial liabilities that have no interest payable but for which imputed interest is charged,

consisting of land payables and lease liabilities, the weighted average period to maturity is 13 months

(2024: 14 months).

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| The maturity of the ﬁnancial liabilities is: |  |  |
| Repayable within one year | 345.8 | 297.6 |
| Repayable between one and two years | 76.0 | 34.5 |
| Repayable between two and ﬁve years | 18.1 | 77.0 |
| Repayable after ﬁve years | 1.6 | 2.6 |
|  | 441.5 | 411.7 |

Fair values

Financial assets

The Group’s ﬁnancial assets are detailed in the table below. The carrying value of cash and cash

equivalents and trade and other receivables is a reasonable approximation of fair value which would

be measured under a level 3 hierarchy. Financial assets at fair value through proﬁt and loss are

carried at fair value and categorised as level 3 (inputs not based on observable market data) within

the hierarchical classiﬁcation of IFRS 13: Revised.

Financial liabilities

The Group’s ﬁnancial liabilities are detailed in a table below, the carrying amounts of which are

deemed to be a reasonable approximation to their fair value. The fair values of the RCF, other loans

and loan notes are calculated based on the present value of future principal and interest cash ﬂows,

is counted at the market rate of interest at the consolidated statement of ﬁnancial position date.

The fair values of the facilities determined on this basis are:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Nominal | Face value | Carrying value |  |
| 2025 | interest rate | £m | £m | Maturity |
| Current |  |  |  |  |
| Revolving credit facility | SONIA +3% | 100.0 | 100.0 | 2026 |
| Non-current |  |  |  |  |
| Senior loan notes | 3.62%–3.87% | 65.0 | 65.0 | 2027–2029 |
| Total interest-bearing loans |  | 165.0 | 165.0 |  |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Nominal | Face value | Carrying value |  |
| 2024 | interest rate | £m | £m | Maturity |
| Current |  |  |  |  |
| Senior loan notes | 3.32% | 20.0 | 20.0 | 2025 |
| Non-current |  |  |  |  |
| Senior loan notes | 3.62%–3.87% | 65.0 | 65.0 | 2026–2029 |
| Total interest-bearing loans |  | 85.0 | 85.0 |  |

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

154

#### Notes to the consolidated financial statements continued23 Financial risk management continued

Financial assets and liabilities by category

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Financial assets |  |  |
| Sterling cash deposits | 125.0 | 73.8 |
| Trade receivables | 96.5 | 62.2 |
| Amounts due from joint ventures | 12.3 | 22.6 |
| Other receivables | 21.3 | 12.5 |
| Total ﬁnancial assets at amortised cost | 255.1 | 171.1 |
| Financial assets at fair value through proﬁt and loss | 2.8 | 3.3 |
| Total ﬁnancial assets | 257.9 | 174.4 |

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Financial liabilities |  |  |
| Senior loan notes | 65.0 | 85.0 |
| Revolving credit facility | 100.0 | – |
| Land payables on contractual terms carrying no interest | 73.2 | 131.6 |
| Amounts due to joint ventures | – | 0.1 |
| Lease liabilities | 10.2 | 12.0 |
| Other trade payables | 82.5 | 67.8 |
| Other payables | 2.5 | 2.8 |
| Accruals | 108.1 | 112.4 |
| Total ﬁnancial liabilities at amortised cost | 441.5 | 411.7 |

24 Contingencies and commitments

There are performance bonds and other engagements, including those in respect of joint venture

partners, undertaken in the ordinary course of business. It is impractical to quantify the ﬁnancial eﬀect

of performance bonds and other arrangements. The Directors consider the possibility of a cash

outﬂow in settlement of performance bonds and other arrangements to be remote and therefore

this does not represent a contingent liability for the Group.

In the ordinary course of business, the Group enters into certain land purchase contracts with vendors

on a conditional exchange basis. The conditions must be satisﬁed for the Group to recognise the

land asset and corresponding liabilities within the consolidated statement of ﬁnancial position.

No land payable in respect of conditional land acquisitions has been recognised.

The Group provides for all known material legal actions where, having taken appropriate legal advice

as to the likelihood of success of the actions, it is considered probable that an outﬂow of economic

resource will be required, and the amount can be reliably measured. No material contingent liability

in respect of such claims has been recognised since there are no known claims of this nature.

As discussed in note 15, as a result of the Section 37 case the Group considers that the amount

of any potential impact on the deﬁned beneﬁt obligation cannot be conﬁrmed and/or measured

with suﬃcient reliability at the 2025 year end. We are therefore disclosing this issue as a potential

contingent liability at 31 October 2025 and will review again in 2026 based on the ﬁndings of the

detailed investigation.

The Group is reviewing the recoverability of costs incurred from third parties where it has a contractual

right of recourse. As reﬂected in these ﬁnancial results, the Group has a track record of successfully

obtaining such recoveries, however no contingent assets have been recognised in these consolidated

ﬁnancial statements for such items.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

155

#### Notes to the consolidated financial statements continued

25 Net debt and land creditors

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Cash and cash equivalents | 125.0 | 73.8 |
| Non-current interest-bearing loans and borrowings | (64.1) | (63.2) |
| Current interest-bearing loans and borrowings | (99.1) | (19.1) |
| Net debt | (38.2) | (8.5) |
| Land payables on contractual terms carrying no interest | (73.2) | (131.6) |
| Net debt and land creditors | (111.4) | (140.1) |

26 Related party transactions

Transactions between subsidiaries, which are related parties, are eliminated on consolidation, as well

as transactions between the Company and its subsidiaries during the current and prior year.

Transactions between the Group and key management personnel mainly comprise remuneration

which is given in note 6. Detailed disclosure for Board members is given within the Directors’

remuneration report on pages 82-104. There were no other transactions between the Group and

key management personnel in the year.

Transactions between the Group and the Crest Nicholson Group Pension and Life Assurance Scheme

is given in note 15.

The Company’s Directors have associations other than with the Company. From time to time the

Group may trade with organisations with which a Director has an association. Where this occurs,

it is on normal commercial terms and without the direct involvement of the Director.

The Group had the following transactions/balances with its joint ventures in the year/at year end:

|  |  |  |
| --- | --- | --- |
|  | 2025 | 2024 |
|  | £m | £m |
| Interest income on joint venture funding | 0.4 | 0.7 |
| Project management fees recognised | 2.0 | 1.9 |
| Amounts due from joint ventures, net of expected credit losses | 12.3 | 22.6 |
| Amounts due to joint ventures | – | 0.1 |
| Funding to joint ventures | (14.2) | (13.1) |
| Repayment of funding from joint ventures | 6.2 | 36.4 |
| Dividends received from joint ventures | – | 2.5 |

27 Group undertakings

In accordance with Section 409 Companies Act 2006, the following is a list of all the Group’s

undertakings at 31 October 2025.

Subsidiary undertakings

At 31 October 2025 the Group had an interest in the below subsidiary undertakings, which are

included in the consolidated ﬁnancial statements. All subsidiaries were incorporated in England

and Wales.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Voting rights |
|  |  |  |  | and share- |
|  | Registered | Active/ |  | holding (direct |
| Entity name | oﬃce  1 | dormant | Year end date | or indirect) |
| Bath Riverside Estate Management Company Limited | 2 | Dormant | 31 October | 100% |
| Bath Riverside Liberty Management Company Limited | 2 | Dormant | 31 October | 100% |
| Castle Bidco Home Loans Limited | 1 | Active | 30 October | 100% |
| Brightwells Residential 1 Company Limited | 1 | Dormant | 31 October | 100% |
| Bristol Parkway North Limited | 1 | Dormant | 31 October | 100% |
| Building 7 Harbourside Management Company Limited | 2 | Active | 31 December | 58.33% |
| Buildings 3A, 3B & 4 Harbourside Management |  |  |  |  |
| Company Limited | 2 | Dormant | 31 December | 83.33% |
| Clevedon Developments Limited | 1 | Dormant | 31 October | 100% |
| Clevedon Investment Limited | 1 | Active | 31 October | 100% |
| CN Assets Limited | 1 | Active | 31 October | 100% |
| CN Finance plc  2 | 1 | Active | 31 October | 100% |
| CN Nominees Limited | 1 | Dormant | 31 October | 100% |
| CN Properties Limited | 1 | Dormant | 31 October | 100% |
| CN Secretarial Limited | 1 | Dormant | 31 October | 100% |
| CN Shelf 2 LLP | 1 | Dormant | 31 October | 100% |
| CN Shelf 3 LLP | 1 | Dormant | 31 October | 100% |
| Crest (Claybury) Limited | 1 | Dormant | 31 October | 100% |
| Crest Developments Limited | 1 | Dormant | 31 October | 100% |
| Crest Estates Limited | 1 | Dormant | 31 October | 100% |
| Crest Homes (Eastern) Limited | 1 | Dormant | 31 October | 100% |
| Crest Homes (Midlands) Limited | 1 | Dormant | 31 October | 100% |
| Crest Homes (Nominees) Limited | 1 | Active | 31 October | 100% |
| Crest Homes (Nominees No. 2) Limited | 1 | Active | 31 October | 100% |
| Crest Homes (Northern) Limited | 1 | Dormant | 31 October | 100% |

1

1: 500 Dashwood Lang Road, Bourne Business Park, Addlestone, Surrey KT15 2HJ.

2: Units 1, 2, and 3 Beech Court Wokingham Road, Hurst, Reading, England, RG10 0RU.

2 CN Finance plc is the only direct holding of Crest Nicholson Holdings plc.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

156

#### Notes to the consolidated financial statements continued27 Group undertakings continued

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Voting rights |
|  |  |  |  | and share- |
|  | Registered | Active/ |  | holding (direct |
| Entity name | oﬃce  1 | dormant | Year end date | or indirect) |
| Crest Homes (South East) Limited | 1 | Dormant | 31 October | 100% |
| Crest Homes (South West) Limited | 1 | Dormant | 31 October | 100% |
| Crest Homes (South) Limited | 1 | Dormant | 31 October | 100% |
| Crest Homes (Wessex) Limited | 1 | Dormant | 31 October | 100% |
| Crest Homes (Westerham) Limited | 1 | Dormant | 31 October | 100% |
| Crest Homes Limited | 1 | Dormant | 31 October | 100% |
| Crest Manhattan Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (Bath) Holdings Limited | 1 | Active | 31 October | 100% |
| Crest Nicholson (Chiltern) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (Eastern) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (Epsom) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (Henley-on-Thames) Limited | 1 | Active | 31 October | 100% |
| Crest Nicholson (Highlands Farm) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (Londinium) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (Midlands) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (Peckham) Limited | 1 | Active | 31 October | 100% |
| Crest Nicholson (South East) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (South West) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (South) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson (Stotfold) Limited | 1 | Active | 31 October | 100% |
| Crest Nicholson Developments (Chertsey) Limited | 1 | Active | 31 October | 100% |
| Crest Nicholson Operations Limited | 1 | Active | 31 October | 100% |
| Crest Nicholson Pension Trustee Limited | 1 | Dormant | 31 January | 100% |
| Crest Nicholson plc | 1 | Active | 31 October | 100% |
| Crest Nicholson Projects Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson Properties Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson Regeneration Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson Residential (London) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson Residential (Midlands) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson Residential (South East) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson Residential (South) Limited | 1 | Dormant | 31 October | 100% |
| Crest Nicholson Residential Limited | 1 | Active | 31 October | 100% |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Voting rights |
|  |  |  |  | and share- |
|  | Registered | Active/ |  | holding (direct |
| Entity name | oﬃce  1 | dormant | Year end date | or indirect) |
| Crest Nicholson (Wheatley) LLP | 1 | Active | 31 October | 100% |
| Crest Partnership Homes Limited | 1 | Dormant | 31 October | 100% |
| Crest Strategic Projects Limited | 1 | Dormant | 31 October | 100% |
| Eastern Perspective Management Company Limited | 1 | Dormant | 31 October | 100% |
| Essex Brewery (Walthamstow) LLP | 1 | Dormant | 31 October | 100% |
| Harbourside Leisure Management Company Limited | 1 | Active | 30 December | 71.43% |
| Landscape Estates Limited | 1 | Dormant | 31 October | 100% |
| Mertonplace Limited | 1 | Dormant | 31 October | 100% |
| Nicholson Estates (Century House) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Central Plaza) Limited | 1 | Dormant | 31 October | 100% |
| Ellis Mews (Park Central) Management Limited | 1 | Active | 31 October | 100% |
| Park Central Management (Zone 11) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 12) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 1A North) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 1A South) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 1B) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 3/1) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 3/2) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 3/3) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 3/4) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 4/41 and 42) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 4/43/44) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 5/53) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 5/54) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 5/55) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 6/61-64) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 7/9) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 8) Limited | 1 | Dormant | 31 October | 100% |
| Park Central Management (Zone 9/91) Limited | 1 | Dormant | 31 January | 100% |
| Park West Management Services Limited | 1 | Active | 29 March | 62.00% |

1

1: 500 Dashwood Lang Road, Bourne Business Park, Addlestone, Surrey KT15 2HJ.

2: Units 1, 2, and 3 Beech Court Wokingham Road, Hurst, Reading, England, RG10 0RU.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

157

#### Notes to the consolidated financial statements continued27 Group undertakings continued

Subsidiary audit exemption

The following subsidiaries have taken advantage of an exemption from audit under Section 479A

of the Companies Act 2006. The parent of the subsidiaries, Crest Nicholson plc, has provided a

statutory guarantee for any outstanding liabilities of these subsidiaries. All subsidiary undertakings

have been included in the consolidated ﬁnancial statements of Crest Nicholson Holdings plc as at

31 October 2025.

Castle Bidco Home Loans Limited (13687515)

Clevedon Investment Limited (00454327)

Crest Homes (Nominees No. 2) Limited (02213319)

Crest Nicholson (Henley-on-Thames) Limited (03828831)

Crest Nicholson (Peckham) Limited (07296143)

Crest Nicholson (Stotfold) Limited (08774274)

Crest Nicholson (Bath) Holdings Limited (05235961)

Crest Nicholson Developments (Chertsey) Limited (04707982)

Crest Homes (Nominees) Limited (01715768)

Crest Nicholson Residential Limited (00714425)

Joint venture undertakings

At 31 October 2025 the Group had an interest in the following joint venture undertakings which are

equity accounted within the consolidated ﬁnancial statements. The principal activity of all undertakings

is that of residential development. All joint ventures were incorporated in England and Wales.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Voting rights |
|  |  |  |  | and share- |
|  | Registered | Active/ |  | holding (direct |
| Entity name | oﬃce  1 | dormant | Year end date | or indirect) |
| Material joint ventures |  |  |  |  |
| Crest A2D (Walton Court) LLP | 1 | Active | 31 March | 50% |
| Crest Sovereign (Brooklands) LLP | 3 | Active | 31 October | 50% |
| Crest Peabody (Turweston) LLP | 1 | Active | 31 March | 50% |
| Other joint ventures not material to the Group |  |  |  |  |
| Crest/Vistry (Epsom) LLP | 1 | Active | 31 October | 50% |
| Crest Nicholson Bioregional Quintain LLP | 1 | Active | 31 October | 50% |
| Elmsbrook (Crest A2D) LLP | 4 | Active | 31 March | 50% |
| English Land Banking Company Limited | 1 | Dormant | 31 October | 50% |
| Haydon Development Company Limited | 2 | Active | 30 April | 21.36% |
| North Swindon Development Company Limited | 2 | Active | 31 December | 32.64% |

1

1: 500 Dashwood Lang Road, Bourne Business Park, Addlestone, Surrey KT15 2HJ.

2: 6 Drakes Meadow, Penny Lane, Swindon, Wiltshire SN3 3LL.

3: Sovereign House, Basing View, Basingstoke RG21 4FA.

4: 113 Uxbridge Road, London W5 5TL.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

158

#### Notes to the consolidated financial statements continued27 Group undertakings continued

Joint operations

The Group is party to a joint unincorporated arrangement with Aviva Life & Pensions UK Ltd, the

purpose of which is to acquire and develop a site in Chertsey, Surrey. The two parties are jointly

responsible for the control and management of the site’s development, with each party funding

50% of the cost of the land acquisition and development of the site, in return for 50% of the returns.

As such, this arrangement has been designated as a joint operation.

The Group is party to a joint unincorporated arrangement with Persimmon plc, the purpose of which is

to develop a site in Ringwood, Hampshire. The two parties are jointly responsible for the development

of the site, the speciﬁcation and delivery of critical shared infrastructure is agreed by both parties

under an initial collaboration agreement and any deviations to that agreement must be agreed

unanimously. The costs of shared infrastructure at the site are split 60% to Persimmon plc and 40%

to Crest Nicholson which is consistent with the split of plots on the development for which each party

have taken responsibility for the direct build costs and revenues of speciﬁc plots on the development

and recognise revenues and costs consistent with their rights and obligations to costs revenue and

costs under the terms of the arrangement.

The Group is party to a joint unincorporated arrangement with Persimmon plc and Taylor Wimpey

plc, the purpose of which is to develop 80 apartments at a site in Horley, Surrey. The three parties

are jointly responsible for the control and management of the site’s development, with the parties

responsible for funding the development of the site per to following proportions: Crest Nicholson:

53%, Persimmon plc: 26% and Taylor Wimpey plc: 21%, in return for the same proportion of the returns.

As such, this arrangement has been designated as a joint operation.

In line with the Group’s accounting policies, the Group has recognised its share of the jointly controlled

assets and liabilities, and income and expenditure, in relation to these joint arrangements on a line-by-

line basis in the consolidated statement of ﬁnancial position and consolidated income statement as

there is no legal entity in place and the arrangements are structured such that the Group has a direct

interest in the underlying assets and liabilities of each arrangement.

Crest Nicholson employee share ownership trust (ESOT)

The Group operates the Crest Nicholson ESOT, which is used to satisfy awards granted under the

Group’s share incentive schemes. Shares are allotted to the Trust or the Trust is funded to acquire

shares in the open market. The ESOT falls within the scope of IFRS 10: Consolidated Financial

Statements, and is consolidated within the Group ﬁnancial statements, as the Group is considered

to have control over the ESOT.

28 Prior year restatement

In response to identiﬁed control weaknesses, the Group investigated cost forecasting of sites in

its Eastern division through its strengthened Cost Value Recognition (CVR) process. A thorough

investigation identiﬁed isolated issues in the cost forecasting of one Eastern site, where historical

non-compliance with the Group’s CVR process was identiﬁed as a result of insuﬃcient capability in

the division. In addition to strengthened controls in the previous year, Finance leadership in the

division has been replaced, and the new team led the investigation overseen directly by the CFO

and Group Commercial Director.

The investigation found signiﬁcant programme costs and changes to sales assumptions, that could

previously have reasonably been identiﬁed, estimated, obtained and accounted for in previous

periods, from 2022 to 2024. In accordance with IAS 8 this is considered to be an accounting error

that requires adjustment of site margins recognised in prior periods. The adjustment does not reﬂect

changes to estimates that could not have been reasonably estimated at the time without the beneﬁt

of hindsight. Such changes in estimates are accounted for in the period in which information becomes

reasonably available, and events occur to trigger an updated cost estimate that can be reasonably

and reliably estimated.

After considering a range of qualitative factors and the aggregate quantitative impact for the year

ended 31 October 2024, it was concluded that there was a material balance sheet error in the 2024

ﬁnancial statements in the context of historical proﬁts recognised since 2022 and the equity position.

The additional forecast costs which should have been identiﬁed in prior years would have reduced the

estimated full-life margin on the impacted site at that time. The full-life margin is used to determine the

amount of inventories to be expensed as cost of sales. To correct the error, the full-life margin at the

time has been recalculated to include the additional forecast costs, and the revised margin has been

used to recalculate the amount of inventories that should have been expensed.

The adjustment directly impacted cost of sales, income tax expense, inventories, current tax assets,

deferred tax assets and retained earnings. The impact on net income recognised in any one year is

not material. The tables below outline the impact on each line item. Where relevant to these changes,

other disclosures in the notes to the ﬁnancial statements have also been restated.

![]()

Crest Nicholson

Strategic Report

Governance

Financial Statements

Annual Report and Accounts 2025

159

#### Notes to the consolidated financial statements continued28 Prior year restatement continued

Restated financial information

The below tables disclose the restated prior year ﬁnancial information.

|  |  |  |  |
| --- | --- | --- | --- |
|  | As previously | Adjustment |  |
|  | reported | 2024 | As presented |
|  | £m | £m | £m |
| Consolidated income statement |  |  |  |
| Total |  |  |  |
| Cost of sales | (689.8) | (2.1) | (691.9) |
| Gross loss | (71.6) | (2.1) | (73.7) |
| Operating loss | (128.7) | (2.1) | (130.8) |
| Loss before tax | (143.7) | (2.1) | (145.8) |
| Income tax credit | 40.2 | 0.6 | 40.8 |
| Loss for the year attributable to equity shareholders | (103.5) | (1.5) | (105.0) |
| Total comprehensive expense attributable to equity shareholders | (97.1) | (1.5) | (98.6) |
| Basic loss per share (pence) | (40.4) | (0.6) | (41.0) |
| Adjusted basic loss per share (pence) | 5.6 | (0.6) | 5.0 |
| Consolidated statement of ﬁnancial position |  |  |  |
| Deferred tax assets | 39.7 | 1.3 | 41.0 |
| Total non-current assets | 127.8 | 1.3 | 129.1 |
| Inventories | 1,137.4 | (8.3) | 1,129.1 |
| Current income tax receivable | 4.1 | 0.6 | 4.7 |
| Total current assets | 1,314.4 | (7.7) | 1,306.7 |
| Total assets | 1,442.2 | (6.4) | 1,435.8 |
| Net assets | 728.9 | (6.4) | 722.5 |
| Retained earnings | 641.9 | (6.4) | 635.5 |
| Total equity | 728.9 | (6.4) | 722.5 |
| Total equity at 1 November 2023 | 856.3 | (4.9) | 851.4 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | As previously | Adjustment |  |
|  | reported | 2024 | As presented |
|  | £m | £m | £m |
| Changes in consolidated cash ﬂow statement |  |  |  |
| Loss for the year attributable to equity shareholders | (103.5) | (1.5) | (105.0) |
| Income tax credit | (40.2) | (0.6) | (40.8) |
| Operating loss before changes in working capital, provisions and |  |  |  |
| contributions to retirement beneﬁt obligations | (120.8) | (2.1) | (122.9) |
| Increase in inventories | 22.2 | 2.1 | 24.3 |
| Notes to the ﬁnancial statements |  |  |  |
| Inventories expensed in the year | (497.6) | (2.1) | (499.7) |
| Alternative performance measures |  |  |  |
| Adjusted operating proﬁt | 31.3 | (2.1) | 29.2 |
| Average of opening and closing capital employed | 764.4 | (5.6) | 758.8 |
| ROCE (%) | 4.1 | (0.3) | 3.8 |
| Land creditors as a percentage of net assets (%) | 18.1 | 0.1 | 18.2 |
| Inventory as a percentage of revenue (%) | 184.0 | (1.4) | 182.6 |

The amount relating to years earlier than 2024 gave rise to an adjustment of £4.9m (net of tax) to

opening retained earnings as at 1 November 2023, comprising a reduction of £6.2m in inventories, an

increase in current income tax receivable of £0.6m and an increase in the deferred tax asset of £0.7m.

A third balance sheet has not been presented as is normally required by IAS 8 given the limited impact

outside of the items already disclosed.

![]()

#### Company statement of financial position

As at 31 October 2025

Note

2025

£m

2024

£m

Assets

Non-current assets

Investments

4

34.2

33.6

Current assets

Trade and other receivables

5

165.7

162.5

Total assets

199.9

196.1

Net assets

199.9

196.1

Shareholders’ equity

Share capital

6

12.8

12.8

Share premium account

6

74.2

74.2

Share-based payments reserve

4

34.2

32.1

Retained earnings

78.7

77.0

Total shareholders’ equity

199.9

196.1

The Company recorded a proﬁt for the ﬁnancial year of £9.6m (2024: £8.4m).

The notes on pages 162-165 form part of these ﬁnancial statements. The ﬁnancial statements on pages 160-165 were approved by the Board of Directors on 28 January 2026.

On behalf of the Board

Martyn Clark

Bill Floydd

Director

Director

160

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Company statement of changes in equity

For the year ended 31 October 2025

Note

Share capital

£m

Share premium

account

£m

Share-based

payments

reserve

£m

Retained

earnings

£m

Total equity

£m

Balance at 1 November 2023

12.8

74.2

30.3

101.0

218.3

Proﬁt for the ﬁnancial year and total comprehensive income

–

–

–

8.4

8.4

Transactions with shareholders

Dividends paid

–

–

–

(32.1)

(32.1)

Exercise of share options through employee share ownership trust

4

–

–

–

(0.7)

(0.7)

Net proceeds from the issue of shares and exercise of share options

–

–

–

0.4

0.4

Equity-settled share-based payments

–

–

1.8

–

1.8

Balance at 31 October 2024

12.8

74.2

32.1

77.0

196.1

Proﬁt for the ﬁnancial year and total comprehensive income

–

–

–

9.6

9.6

Transactions with shareholders

Dividends paid

–

–

–

(6.4)

(6.4)

Exercise of share options through employee share ownership trust

4

–

–

–

(0.5)

(0.5)

Transfer of investment in own shares

4

–

–

–

(1.0)

(1.0)

Equity-settled share-based payments

–

–

2.1

–

2.1

B

alance at 31 October 2025

12.8

74.2

34.2

78.7

199.9

161

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Notes to the company financial statements

#### 1 Accounting policies

Basis of preparation

Crest Nicholson Holdings plc (the Company) is a public company limited by shares, incorporated, listed

and domiciled in England and Wales. The address of the registered oﬃce is 500 Dashwood Lang

Road, Bourne Business Park, Addlestone, Surrey KT15 2HJ. The Company ﬁnancial statements have

been prepared and approved by the Directors in accordance with Financial Reporting Standard 101

Reduced Disclosure Framework (FRS 101), in accordance with the Companies Act 2006 as applicable

to companies using FRS 101, and have been prepared on the historical cost basis. The preparation

of ﬁnancial statements in conformity with FRS 101 requires the Directors to make assumptions and

judgements that aﬀect the application of policies and reported amounts within the ﬁnancial statements.

Assumptions and judgements are based on experience and other factors that the Directors consider

reasonable under the circumstances. Actual results may diﬀer from these estimates.

The ﬁnancial statements are presented in pounds sterling and amounts stated are denominated in

millions (£m), unless otherwise stated. The accounting policies have been applied consistently in

dealing with items which are considered material. These ﬁnancial statements present information

about the Company as an individual undertaking and not about its group. Under Section 408 of the

Companies Act 2006 the Company is exempt from the requirement to present its own proﬁt and

loss account.

The Company has taken advantage of the following disclosure exemptions under FRS 101:

the requirements of paragraphs 45(b) and 46-52 of IFRS 2 Share-based Payments

the requirements of IFRS 7 Financial Instruments: Disclosures

the requirements of paragraphs 91-99 of IFRS 13 Fair Value Measurement

the requirement in paragraph 38 of IAS 1 Presentation of Financial Statements to present

comparative information in respect of paragraph 79(a)(iv) of IAS 1

the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and

134-136 of IAS 1 Presentation of Financial Statements

the requirements of IAS 7 Statement of Cash Flows

the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting

Estimates and Errors

the requirements of paragraphs 17 and 18A of IAS 24 Related Party Disclosures

the requirements in IAS 24 Related Party Disclosures to disclose related party transactions

entered into between two or more members of a group, provided that any subsidiary which is a

party to the transaction is wholly owned by such a member

the requirements of paragraphs 134(d) to 134(f) and 135(c) to 135(e) of IAS 36 ‘Impairment of Assets’.

Going concern

When determining the appropriateness of the basis of preparation, the Directors evaluated whether

the Company has the ability to meet its liabilities and obligations as they fall due. This evaluation

included a review of detailed cash ﬂow projections and ﬁnancial forecasts covering the period up

to 30 April 2027 (the going concern period), aligned with those used for the Group’s going concern

assessment. The Company relies on the overall performance of the Group to fulﬁl its liabilities and

obligations in the foreseeable future. These obligations include compliance with ﬁnancial covenants

under the sustainability-linked revolving credit facility (RCF) and senior loan notes, as outlined in

note 23 of the consolidated ﬁnancial statements.

Based on these forecasts, the Group is expected to meet its liabilities as they become due throughout

the going concern period. However, in a severe but plausible downside scenario the Group has

identiﬁed a material uncertainty during the going concern period in respect of the compliance with

the interest cover covenant, with the ﬁrst measurement date in April 2026. Further details of the

Group’s going concern assessment are provided in note 1 of the consolidated ﬁnancial statements.

In reviewing the assessment outlined above, the Directors are conﬁdent that the Company has the

necessary resources and mitigations available to continue operations and discharge its obligations as

they fall due for at least 12 months from the date of approval of the ﬁnancial statements. Accordingly,

the Company ﬁnancial statements continue to be prepared on a going concern basis. However, a

material uncertainty exists, in particular with respect to the ability to achieve the covenant amendments

which may be required, which may cast signiﬁcant doubt on the Company’s ability to continue as a

going concern. The ﬁnancial statements do not include any adjustments that would result from the

basis of preparation being inappropriate.

Adoption of new and revised standards

There were no new standards, amendments or interpretations that were adopted by the Company

and eﬀective for the ﬁrst time for the ﬁnancial year beginning 1 November 2024 that have had a

material impact on the Company. The principal accounting policies set out below have, unless

otherwise stated, been applied consistently to all years presented in these ﬁnancial statements.

162

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Notes to the company financial statements continued

#### 1 Accounting policies continued

Share-based payments

The Company issues equity-settled share-based payments to certain employees of its subsidiaries.

Equity-settled share-based payments are measured at fair value at the grant date and charged to the

subsidiaries income statement on a straight-line basis over the vesting period, based on the estimate

of shares that will vest. The cost of equity-settled share-based payments granted to employees

of the Group is borne by other subsidiary companies, which are the employing company of these

employees. Since the Company does not receive any direct employee services in relation to these

share-based payments, it recognises this cost as a capital contribution in the Company ﬁnancial

statements through an addition to investments and the share-based payment reserve in equity.

Taxation

Income tax comprises current tax and deferred tax. Income tax is recognised in the Company’s income

statement except to the extent that it relates to items recognised in other comprehensive income,

in which case it is also recognised in other comprehensive income.

Current tax is the expected tax payable on taxable proﬁt for the year and any adjustment to tax

payable in respect of previous years. Taxable proﬁt is proﬁt before tax per the Company’s income

statement after adjusting for income and expenditure that is not subject to tax, and for items that are

subject to tax in other accounting periods. The Company’s liability for current tax is calculated using

tax rates that have been enacted or substantively enacted by the statement of ﬁnancial position date.

Where uncertain tax liabilities exist, the liability recognised is assessed as the amount that is

probable to be payable. Deferred tax is provided in full on temporary diﬀerences between the

carrying amounts of assets and liabilities in the ﬁnancial statements and the corresponding tax

bases used in the computation of taxable proﬁt.

Dividends

Final and interim dividend distributions to the Company’s shareholders are recorded in the

Company’s ﬁnancial statements in the earlier of the period in which they are approved by the

Company’s shareholders, or paid.

Investments

Investments relate to the impact of the capital contribution in respect of the cost of equity-settled

share-based payments borne by other subsidiary companies. Investments are assessed annually

for indicators of impairment.

Financial assets

Financial assets are initially recognised at fair value and subsequently classiﬁed into one of the

following measurement categories:

at amortised cost

subsequently at FVTPL

subsequently at FVOCI.

The classiﬁcation of ﬁnancial assets depends on the Company’s business model for managing the

asset and the contractual terms of the cash ﬂows. Assets that are held for the collection of contractual

cash ﬂows that represent solely payments of principal and interest are measured at amortised cost,

with any interest income recognised in the income statement using the eﬀective interest rate method.

Financial assets that do not meet the criteria to be measured at amortised cost are classiﬁed by the

Company as measured at FVTPL. Fair value gains and losses on ﬁnancial assets measured at FVTPL

are recognised in the income statement and presented within administrative expenses. The Company

currently has no ﬁnancial assets measured at FVOCI.

Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at

amortised cost, using the eﬀective interest method, less provision for impairment. A provision for

impairment of trade receivables is established based on an expected credit loss model applying

the simpliﬁed approach, which uses a lifetime expected loss allowance for all trade receivables.

The amount of the loss is recognised in the income statement.

Own shares held by ESOT

Transactions of the Company-sponsored ESOT are included in both the Group ﬁnancial statements

and the Company’s own ﬁnancial statements. The Company makes contributions to the ESOT which

are used to acquire Company ordinary shares in the market in order to satisfy share options under the

Company’s share incentive schemes. The purchase of shares in the Company by the ESOT is charged

directly to equity.

Audit fee

Auditor’s remuneration for audit of these ﬁnancial statements of £33,000 (2024: £32,000) was met

by Crest Nicholson plc. No disclosure of other non-audit services has been made as this is included

within note 5 of the consolidated ﬁnancial statements.

163

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Notes to the company financial statements continued

#### 1 Accounting policies continued

Critical accounting estimates and judgements

The preparation of the Company ﬁnancial statements under FRS 101 requires the Directors to make

estimates and assumptions that aﬀect the application of policies and reported amounts of assets and

liabilities, income and expenses and related disclosures.

In applying the Company’s accounting policies, the Directors have made no individual judgements that

have a signiﬁcant impact on the ﬁnancial statements.

Estimates and associated assumptions aﬀecting the ﬁnancial statements are based on historical

experience and various other factors that are believed to be reasonable under the circumstances.

The estimates and underlying assumptions are reviewed on an ongoing basis. Changes in accounting

estimates may be necessary if there are changes in the circumstances on which the estimate was

based or as a result of new information. Revisions to accounting estimates are recognised in the year

in which the estimate is revised if the revision aﬀects only that year, or in the year of revision and future

years if the revision aﬀects both current and future years. The Directors do not consider there are any

signiﬁcant sources of estimation uncertainty that have a risk of causing a material adjustment to the

carrying value of assets and liabilities of the Company.

#### 2 Directors and employees

The Company had no employees during either year. Details of Directors’ emoluments, which were

paid by another Group company, are set out in the Directors’ remuneration report on pages 82-104.

#### 3 Dividends

Details of the dividends recognised as distributions to equity shareholders in the year and those

proposed after the statement of ﬁnancial position date are shown in note 9 of the consolidated

ﬁnancial statements.

#### 4 Investments

Investment in

own shares

£m

Capital

contribution

£m

Total

£m

At 1 November 2023

1.6

30.3

31.9

Additions

0.5

1.8

2.3

Disposals

(0.6)

–

(0.6)

At 31 October 2024

1.5

32.1

33.6

Additions

–

2.1

2.1

Disposals

(0.5)

–

(0.5)

Transfer to equity

(1.0)

–

(1.0)

At 31 October 2025

–

34.2

34.2

The additions and disposals in the prior year to investment in own shares relate to Company

contributions/utilisation to/from the Trust. During the year, the investment in own shares has been

transferred to equity. The addition to capital contributions is the impact of the cost borne by other

subsidiary companies relating to equity-settled share-based payments in the year.

The Directors believe that the carrying value of the investments is supported by their underlying

assets.

#### 5 Trade and other receivables

2025

£m

2024

£m

Amounts due from Group undertakings

165.7

162.5

Amounts due from Group undertakings are unsecured, repayable on demand and carry an interest

rate of 7.0% (2024: 7.0%).

Amounts due from Group undertakings are stated after an allowance of £nil has been made (2024:

£nil) in respect of expected credit losses. £nil (2024: £nil) provision was made during the year, £nil

(2024: £nil) was utilised, and £nil (2024: £nil) provision was released during the year.

164

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Notes to the company financial statements continued

#### 6 Share capital

The Company share capital is disclosed in note 22 of the consolidated ﬁnancial statements.

#### 7 Contingencies and commitments

There are performance bonds and other arrangements, including those in respect of joint venture

partners, undertaken in the ordinary course of business. It is impractical to quantify the ﬁnancial eﬀect

of performance bonds and other arrangements. The Directors consider the possibility of a cash

outﬂow in settlement of performance bonds and other arrangements to be remote and therefore

this does not represent a contingent liability for the Company.

In addition, the Company is required from time to time to act as guarantor for the performance by

subsidiary undertakings of contracts entered into in the normal course of their business and typically

provide that the Company will ensure that the obligations of the subsidiary are carried out or met in the

unlikely event that any subsidiary default occurs. The Company considers the likelihood of an outﬂow

of cash under these arrangements to be remote and therefore this does not represent a contingent

liability for the Company.

#### 8 Group undertakings

A list of all the Group’s undertakings at 31 October 2025 is given in note 27 of the consolidated

ﬁnancial statements.

165

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Alternative performance measures (unaudited)

The Group uses a number of alternative performance measures (APMs) which are not deﬁned

within IFRS. The Directors use the APMs, along with IFRS measures, to assess the operational

performance of the Group as detailed in the Strategic report on pages 1–55 and above. Deﬁnitions

and reconciliations of the ﬁnancial APMs used compared to IFRS measures, are included below.

#### Sales

The Group uses sales as a core management measure to reﬂect the full extent of its business

operations and responsibilities. Sales is a combination of statutory revenue as per the consolidated

income statement and the Group’s share of revenue earned by joint ventures, as detailed in the

below table:

2025

2024

Revenue

£m

610.8

618.2

Group’s share of joint venture revenue (note 13)

£m

24.0

39.9

Sales

£m

634.8

658.1

#### Return on capital employed (ROCE)

The Group uses ROCE as a core management measure to reﬂect the proﬁtability and eﬃciency with

which capital is employed. ROCE is calculated as adjusted operating proﬁt before joint ventures

divided by average capital employed (capital employed = equity plus net debt or less net cash), as

presented below. The Group has long-term performance measures linked to ROCE. ROCE achieved

by the Group in the year increased to 4.7% (2024: reduced to 3.8%¹).

2025

Restated

1

2024

Adjusted operating proﬁt

£m

34.7

29.2

Average of opening and closing capital employed

£m

743.7

758.8

ROCE

%

4.7

3.8

Capital employed

2025

Restated

1

2024

Restated

1

2023

Equity shareholders’ funds

£m

718.1

722.5

851.4

Net debt/(cash) (note 18)

£m

38.2

8.5

(64.9)

Closing capital employed

£m

756.3

731.0

786.5

1

See note 28 for an explanation of the prior year restatement.

#### Land creditors as a percentage of net assets

The Group uses land creditors as a percentage of net assets as a core management measure to

ensure that the Group is maintaining its ﬁnancial position when entering into future land commitments.

Land creditors as a percentage of net assets is calculated as land creditors divided by net assets,

as presented below. Land creditors as a percentage of net assets has reduced in the year to 10.2%

(2024: reduced to 18.2%¹).

2025

Restated

1

2024

Land creditors (note 20)

£m

73.2

131.6

Net assets

£m

718.1

722.5

Land creditors as a percentage of net assets

%

10.2

18.2

1

See note 28 for an explanation of the prior year restatement.

#### Net debt

Net debt is cash and cash equivalents plus non-current and current interest-bearing loans and

borrowings. Net debt illustrates the Group’s overall liquidity position and general ﬁnancial resilience.

Net debt has increased in the year to £38.2m net debt from £8.5m net debt in 2024.

2025

2024

Cash and cash equivalents

£m

125.0

73.8

Interest-bearing loans and borrowings

£m

(163.2)

(82.3)

Net debt

£m

(38.2)

(8.5)

#### Inventory as a percentage of revenue

Inventory as a percentage of revenue is calculated as inventory divided by revenue, as presented

below. Inventory as a percentage of revenue has reduced in the year to 172.9% (2024: increased

to 182.6%¹).

2025

Restated

1

2024

Inventory (note 17)

£m

1,056.1

1,129.1

Revenue (note 3)

£m

610.8

618.2

Inventory as a percentage of revenue

%

172.9

182.6

1

See note 28 for an explanation of the prior year restatement.

166

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Alternative performance measures (unaudited) continued

#### Adjusted performance metrics

Adjusted performance metrics as shown below comprise statutory metrics adjusted for the exceptional

items as presented in note 4 of the consolidated ﬁnancial statements. The exceptional items have

a material impact to reported performance and arise from recent, unforeseen events. As such, the

Directors consider that these adjusted performance metrics reﬂect a more accurate view of its core

operations and business performance. Adjusted and pre-exceptional are used interchangeably.

The earnings before interest and tax margin for share award performance conditions is equivalent

to operating proﬁt margin.

Year ended 31 October 2025

Statutory

Exceptional items

Adjusted

Gross proﬁt

£m

81.3

4.0

85.3

Gross proﬁt margin

%

13.3

–

14.0

Operating proﬁt

£m

24.2

10.5

34.7

Operating proﬁt margin

%

4.0

–

5.7

Net ﬁnance expense

£m

(19.0)

9.4

(9.6)

Proﬁt before tax

£m

2.9

23.6

26.5

Income tax expense

£m

(0.7)

(5.9)

(6.6)

Proﬁt after tax

£m

2.2

17.7

19.9

Basic earnings per share

Pence

0.9

6.9

7.8

Diluted earnings per share

Pence

0.9

6.8

7.7

Year ended 31 October 2024 restated

1

Statutory

Exceptional items

Adjusted

Gross (loss)/proﬁt

£m

(73.7)

158.4

84.7

Gross (loss)/proﬁt margin

%

(11.9)

–

13.7

Operating (loss)/proﬁt

£m

(130.8)

160.0

29.2

Operating (loss)/proﬁt margin

%

(21.2)

–

4.7

Net ﬁnance expense

£m

(14.9)

6.1

(8.8)

(Loss)/proﬁt before tax

£m

(145.8)

166.1

20.3

Income tax credit/(expense)

£m

40.8

(48.2)

(7.4)

(Loss)/proﬁt after tax

£m

(105.0)

117.9

12.9

Basic (loss)/earnings per share

Pence

(41.0)

46.0

5.0

Diluted (loss)/earnings per share

Pence

(41.0)

46.0

5.0

1

See note 28 for an explanation of the prior year restatement.

167

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Shareholder services

#### Contacts

Crest Nicholson Holdings plc

Registered oﬃce:

500 Dashwood Lang Road, Bourne Business Park, Addlestone, Surrey KT15 2HJ

Telephone: 01932 580 555

Email: info@crestnicholson.com

Website: corporate.crestnicholson.com

This report is available to download via the Group’s website.

Crest Nicholson’s Registrar

MUFG Corporate Markets, Central Square, 29 Wellington Street, Leeds LS1 4DL

Customer support centre: 0371 664 0300

Email: shareholderenquiries@cm.mpms.mufg.com

Website: uk.investorcentre.mpms.mufg.com

#### Dividends

2025 dividends

Payment date

Amount per share

2025 interim

10 October 2025

1.3p

2025 ﬁnal

24 April 2026

1.8p

2026 financial calendar

Annual General Meeting

25 March 2026

Ex-dividend date

26 March 2026

Record date

27 March 2026

Half-year results announcement

11 June 2026

Dividend mandates

Crest Nicholson Holdings plc does not pay dividends by cheque. To receive dividends by direct credit,

shareholders need to provide UK bank or building society account details via the online Investor

Centre or by calling MUFG Corporate Markets (see contact details above). Shareholders who take

no action will not receive any Crest Nicholson Holdings plc dividend payments until bank or building

society account details are received.

Electronic communications

Crest Nicholson has adopted website communication as the default method of communication

with shareholders. We periodically contact shareholders to ask if they would prefer to receive hard

copy documents. In accordance with Companies Act 2006 provisions, shareholders are presumed

to have given their agreement to online communication if they do not reply to this question within

28 days. However, we will continue to send a paper notiﬁcation to tell these shareholders when new

documents are posted to the website.

By registering at the online Investor Centre, shareholders can elect to receive these notiﬁcations

by email. This will save on printing and distribution costs, creating environmental beneﬁts. When

registering, shareholders will need their Investor Code which can be found on their share certiﬁcate

or proxy form.

The Investor Centre can be accessed via the MUFG Corporate Markets mobile app which can be

downloaded from the Apple App Store or Google Play, or at uk.investorcentre.mpms.mufg.com.

Share fraud

Share fraud and investment scams are often run from ‘boiler rooms’ where fraudsters cold call

investors, oﬀering them worthless, overpriced or even non-existent shares, or encouraging them

to buy shares in a company at a higher price than the market values. It is recommended that

shareholders use caution when they receive unsolicited advice, oﬀers to purchase shares at a

discount, or oﬀers of free reports about a company. Even seasoned investors have been caught

out by such fraudsters.

The Financial Conduct Authority has some helpful information on recognising and reporting these

types of scams. If you are contacted by a cold caller, you should inform the Company Secretary by

email at info@crestnicholson.com, as well as the Financial Conduct Authority by using their share

fraud reporting form at fca.org.uk/scams, or by calling their Consumer Helpline on 0800 111 6768.

If you have already paid money to a share fraudster, you should also contact Report Fraud on

0300 123 2040 or via their website at reportfraud.police.uk. Taking these steps can help warn

others and potentially recover any lost funds.

168

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Glossary

AGM

Annual General Meeting

AI

artiﬁcial intelligence

AIIR

Annual Injury Incident Rate

APBT

adjusted proﬁt before tax

APM

alternative performance measure

AQIs

Audit Quality Indicators

ASHP

air source heat pump

BNG

Biodiversity Net Gain

BSF

Building Safety Fund

CDP

Carbon Disclosure Project

CEO

Chief Executive Oﬃcer

CFO

Chief Financial Oﬃcer

CIL

Community Infrastructure Levy

the Code

UK Corporate Governance Code 2018

Company

Crest Nicholson Holdings plc

CVR

Cost Value Recognition

DBP

Deferred Bonus Plan

EBIT

earnings before interest and tax

EIR

Environmental Impact Rating

EPC

Energy Performance Certiﬁcate

ERP

Enterprise resource planning

ESG

Environmental, social and governance

ESOT

employee share ownership trust

EU

equivalent build unit

FHH

Future Homes Hub

FHS

Future Homes Standard

FRC

Financial Reporting Council

FRS

Financial Reporting Standard

FVOCI

fair value through other comprehensive income

FVTPL

fair value through proﬁt or loss

GDV

gross development value

GHG

greenhouse gas

GMP

Guaranteed Minimum Pension

Group

Crest Nicholson Holdings plc and its undertakings

HBF

Home Builders Federation

HVO

hydrotreated vegetable oil

IAS

International Accounting Standards

IFRS

International Financial Reporting Standards

IIA

Institute of Internal Auditors

IPPF

International Professional Practice Framework

ISSB

International Sustainability Standards Board

KPI

key performance indicator

LDI

liability-driven investment

LPG

liqueﬁed petroleum gas

lpppd

litres per person per day

LTIP

Long-Term Incentive Plan

NED

Non-Executive Director

NHBC

National House-Building Council

NHQC

New Homes Quality Code

NRV

net realisable value

RCF

revolving credit facility

RCPs

Representative Concentration Pathways

RICS

the Royal Institution of Chartered Surveyors

ROCE

return on capital employed

RPDT

residential property developer tax

SaaS

Software as a Service

SAYE

Save as you Earn

SBP

Severe But Plausible

SECR

Streamlined Energy and Carbon Reporting

SHE

safety, health and environment

SID

Senior Independent Director

SIP

Share Incentive Plan

SONIA

Sterling Overnight Index Average

SPOW

sales per outlet per week

SSPs

Shared Socioeconomic Pathways

SuDS

sustainable drainage systems

TCFD

Task Force on Climate-related Financial Disclosures

tCO

2

e

tonnes of carbon dioxide equivalent

WBCSD

World Business Council for Sustainable Development

WIP

work in progress

WRI

World Resources Institute

169

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

#### Notes

170

Crest Nicholson

Annual Report and Accounts 2025

Financial Statements

Strategic Report

Governance

![]()

Printed by a CarbonNeutral® company with an

Environmental Management System certiﬁed

to ISO 14001. This document is printed on Accent

Recycled paper using forest-based material in this

report which is recycled.

Designed and

produced by Friend.

friendstudio.com

100% of the inks used are HP Indigo ElectroInk

which complies with RoHS legislation and meets

the chemical requirements of the Nordic Ecolabel

(Nordic Swan) for printing companies, and 100% of

any waste associated with this production has been

recycled or diverted from landﬁll.

The paper is Carbon Balanced with World Land

Trust, an international conservation charity, who

oﬀset carbon emissions through the purchase

and preservation of high conservation value land.

Through protecting standing forests, under threat of

clearance, carbon is locked-in, that would otherwise

be released.

![]()

Crest Nicholson Holdings plc

Registered Oﬃce:

500 Dashwood Lang Road, Bourne Business Park, Addlestone KT15 2HJ

Registered in England and Wales under number 06800600

Telephone: 01932 580 555

Email: info@crestnicholson.com

corporate.crestnicholson.com