![]()

# Creating

# sustainable

# communities

Annual Report and Financial Statements 2024

![]()

![]()

## Contents

Opposite page: Olive Lane, the new local centre at Waverley

Waverley, Rotherham | YAC | R | MD

Annual Report Key

Harworth regions

YAC : Yorkshire & Central

MID: Midlands

NOW: North West

Harworth sectors

l&L: Industrial & Logistics

R: Residential

NR: Natural Resources & Other

Harworth portfolio

IP: Investment Portfolio

MD: Major Developments

SL: Strategic Land

Harworth at a Glance 02

2024 Highlights 03

Strategic Report

2024 Year in review 04

Our strategic priorities  06

Key performance indicators 10

Chair's statement 14

Group at a glance 18

Growing our Investment Portfolio 20

Increasing our focus on Industrial & Logistics 22

Chief Executive’s review 24

Our business model 30

Our investment case 32

Our markets 34

The Harworth Way  38

Operational review 46

Financial review 48

Long-term viability statement 58

Section 172 statement 62

Effectively managing our risk 68

SECR disclosure 86

Task force on Climate-related

Financial Disclosures 88

Governance report

Governance at a glance 98

Chair’s introduction 100

Board of Directors 104

Statement of corporate governance 108

Nomination Committee report 122

Audit Committee report 132

ESG Committee report 140

Directors’ remuneration report 142

Directors’ report 180

Statement of Directors’ responsibilities 186

Financial statements

Independent auditor’s report to the members

of Harworth Group plc 189

Consolidated income statement 198

Consolidated statement

of comprehensive income  199

Consolidated balance sheet 200

Company balance sheet 201

Consolidated statement of changesin equity 202

Company statement of changesin equity 203

Consolidated statement of cash flows 204

Company statement of cash flows 205

Notes to the financial statements 206

Additional Information

Appendix 256

Glossary 261

Company Information 263

Strategic Report

Annual Report and Financial Statements

01

STRATEGIC REPORT

Contents

![]()

Harworth is a leading land and

property regenerator of sustainable

developments. We pride ourselves

on making a positive, lasting impact on

our planet, our communities, and our

people. Our purpose and expertise

lie in the transformation of land and

property into sustainable places

where people want to live and work.

We support new jobs, homes and

communities across our regions,

and deliver long-term value for all

our stakeholders.

Our ambitions are to grow EPRA NDV to £1bn by the end

of 2027 and our core Investment Portfolio to £0.9bn

by

the end of 2029. These ambitions are underpinned by a

clear road map, our long-term, through-the-cycle business

model, our extensive land bank and our highly specialised

team with the skillset to deliver large-scale, complex

regeneration, and unlock the inherent value in our sites.

Who we are

We specialise in regenerating large, complex sites,

particularly former industrial sites, into new Industrial &

Logistics developments and serviced Residential land. We

own, develop and manage over 15,000 acres across around

100 sites in the North of England and the Midlands. We are

headquartered in Rotherham, South Yorkshire, where we

are constructing a new head office building at our flagship

Advanced Manufacturing Park (‘AMP’) in Waverley. We

also have regional offices in Birmingham, Manchester and

Leeds. Our shares are listed on the Main Market of the

London Stock Exchange (LSE: HWG) and we became a

constituent of the FTSE 250 in September 2024.

What we do

As a master developer, we create long-term value by

acquiring and assembling sites that are large, complex

and may require remediation, before transforming them

into sustainable Industrial & Logistics and Residential

developments, with a focus on placemaking to create new

communities and commercial hubs. Our team comprises

experts in transactions, planning, land remediation,

engineering and development, supported by central

functions and a highly experienced management team.

We have three regional teams – Yorkshire & Central,

North West and the Midlands – which bring further local

knowledge, expertise and relationships.

Our purpose, culture and values

Our ability to execute our strategy and deliver our purpose

is reliant on delivering against our sustainability framework,

‘The Harworth Way’, our recently updated values of ‘Build

the Future’, ‘Inspire Growth’, ‘Innovate & Create’, and our

‘One Harworth’ culture, ensuring we work together with

respect, where individuality is valued and appreciated.

#### HARWORTH AT A GLANCE

Harworth Group plc

02

![]()

## 2024 Highlights

1

#### Total Accounting Return (%) EPRA

2

#### NDV

3

#### per share

9.1%

3.0

24.6

0.1

5.1

9.1

20

21

22

23

24

222.3p

160.0

197.6

196.5

205.1

222.3

20

21

22

23

24

2023: 5.1%  2023: 205.1p

Industrial & Logistics pipeline (sq. ft) Residential pipeline (plots)

33.6m

27.3

28.2

35.0

37.7

33.6

20

21

22

23

24

31,264

30,668

30,804

29,311

27,190

31,264

20

21

22

23

24

2023: 37.7m 2023: 27,190

#### Potential value to local communities

#### Gross Value Added (‘GVA’)

#### Location-Based Scope 1, 2 & 3

4

#### carbon emissions (tCO

2

e)

£4.3bn

3.9

4.1

4.6

4.8

4.3

20

21

22

23

24

694

882

1,118

1,041

5

834

5

694

20

21

22

23

24

2023: £4.8bn2023: 834

5

1

Harworth discloses both statutory and alternative performance measures.

A full description of these is set out in Note 2 to the financial statements

with a reconciliation between statutory and alternative performance

measures set out in the appendix to the financial statements.

2

The European Real Estate Association

3

Net Disposal Value

4

Scope 3 emissions related to business travel, homeworking and

business waste.

5

2022 and 2023 figures have been restated (previously 2022: 1,054 tCO

2

e;

2023: 802 tCO

2

e) owing to more accurate data capture.

Strategic Report

03

Annual Report and Financial Statements

STRATEGIC REPORT

Harworth at a glance | 2024 Highlights

![]()

12

#### STRATEGIC REPORT

## 2024 Year in review

In 2024 we produced market leading results,

demonstrating our ability to deliver in challenging

markets and showcasing the agility and resilience

of our through-the-cycle business model.

#### Quarter 1 Quarter 2

January

C

FY23

Trading Update

March

M

Gateway 36 | I&L | IP

Letting of 20,400 sq. ft

unit to Dunelm

1

2

C

FY23 Results

announcement  and

Investor Roadshow

April

C

FY23 Annual Report

published

C

NZC Pathway

Progress Report

and Communities

Framework

published

May

C

Annual General

Meeting and

Trading Update

C

Blueprint for

Growth launched

at UKREiiF

1

1

2

3

4

June

M

Gascoigne Wood |

I&L | SL

Planning approval

for 1.5m sq. ft of

commercial space

1

2

4

M

Ironbridge | R | MD

£20m land sale to Taylor

Wimpey

3

M

Skelton Grange |

I&L | MD

Exchanged contracts

with Microsoft for

£106.6m land sale for

hyperscale data centre

3

C

Evolution in strategy

announced:

Focus on Industrial &

Logistics development

and growing the

Investment Portfolio

“

The last four years of

#### investment in scaling our

business to enable growth,

#### and of solid progress in meeting

#### our targets, are bearing fruit.

We are well-positioned in structurally undersupplied

sectors that are fundamental to the UK’s growth. Our

extensive consented pipeline, strong balance sheet,

and specialised skillset, position us well as we move

into 2025, providing an exciting platform for growth

in the second part of our strategic plan.”

Lynda Shillaw, Chief Executive

1

UK Real Estate Investment & Infrastructure Forum

Harworth Group plc

04

![]()

## Our strategic priorities

#### Our ambitious growth targets underpinned by an extensive

#### pipeline with substantial latent value.

Our strategy, first announced in 2021, builds on the skills

of our people and the strength of our portfolio to drive

growth, maximise returns to investors and grow the

business sustainably. We do this through the delivery of four

key strategic pillars.

In June 2024, halfway through our strategic plan, we

announced our new target to significantly grow our

Investment Portfolio by increasing the retention of directly

developed Industrial & Logistics space. In time, this is

expected to enable us to increase dividends paid to

shareholders.

#### Repositioning our core Investment

#### Portfolio to modern Grade A

Ambition by the end of 2027

### 100% Grade A

#### (by area)

Rationale

Our Investment Portfolio is integral to the way that we

fund our business, providing opportunities for capital and

income growth through asset management. The portfolio

is increasingly focused on Grade A space that we both

develop and selectively acquire.

Delivery

We are repositioning our core Investment Portfolio by

retaining the majority of the Industrial & Logistics assets

that we directly develop and selectively acquiring strategic

Grade A stock, while disposing of existing properties

where we have maximised value with the aim of growing

a sustainable, high-quality Grade A portfolio, with good

access to infrastructure and proximity to urban centres, and

that meets the needs of modern occupiers.

Progress

2020

<10%

2023

37%

2024

45%

Link to KPIs

Total Accounting Return

Net asset value, EPRA NDV per share and LTV

Industrial & Logistics space directly developed

Total Industrial & Logistics pipeline

Potential GVA

Scope 1, Scope 2 and Scope 3 business travel emissions

Link to principal risks

Planning

Supply chain cost inflation and constraints

Supply chain and delivery partner management

Commercial markets

Organisational development and design

Availability of appropriate capital

NZC pathway

1

£1bn £0.9bn

#### Grow EPRA NDV to £1bn

#### by the end of FY27

#### Grow Investment Portfolio to £0.9bn

#### by the end of FY29

06

Harworth Group plc

![]()

2

#### Increasing direct development

#### of Industrial & Logistics stock

Ambition by the end of 2027

800,000 sq. ft

#### run-rate of completed space (average p.a.)

Rationale

We have a strong track record of delivering high quality

developments, having built 1.7m sq. ft of Industrial &

Logistics space since 2015. Looking ahead, our consented

pipeline is capable of delivering a further 8.4m sq. ft, of

high-quality sites in strong locations, that are attractive to

both investors and occupiers.

Delivery

Our strategy is to undertake the direct development of

much of our consented pipeline, scaling up to an average

run-rate of 800,000 sq. ft per annum by the end of 2027.

We manage the market risk associated with development

by focusing on pre-let, build-to-suit and forward funding

opportunities including the potential of joint ventures and

other funding models. These, alongside land sales, will be

deployed when the market appetite is less certain.

Progress

2020

200,000

1

sq. ft

2023

401,000

sq. ft

2024

377,000

sq. ft

0.4m

sq. ft

1.5m

sq. ft

1.3m

sq. ft

I&L vertical development completed or started in year

Enabling works completed to facilitate the start of

I&L developments

1

Annual Average 2015 - 2020. Completed only.

Link to KPIs

Total Accounting Return

Net asset value, EPRA NDV per share and LTV

Industrial & Logistics space directly developed

Total Industrial & Logistics pipeline

Proportion of Investment Portfolio that is Grade A

Scope 1, Scope 2 and Scope 3 business travel emissions

Link to principal risks

Commercial markets

Organisational development and design

Availability of appropriate capital

NZC pathway

£575.9m£662.9m£719.5m£1.0bn

Target

FY27

FY24

FY23

FY20

#### Grow EPRA NDV to £1bn

£221.4m£297m£0.9bn

Target

FY29

FY24

#### Grow Investment Portfolio to £0.9bn

FY23

£0.9bn core IP target announced 2024.

FY23 used as baseline.

£1bn EPRA NDV target announced 2021.

FY20 used as baseline.

Annual Report and Financial Statements

07

Strategic Report

STRATEGIC REPORT

Our strategic priorities

![]()

## Our strategic priorities continued

Delivery of

Simpson Park

accelerated

in 2024.

Simpson Park,

Doncaster

| YAC | R | MD

3

#### Accelerating sales and broadening

#### the range of our Residential products

Ambition by the end of 2027

### 2,000 plots

#### (sold on average p.a.)

Rationale

Our land bank is significant and has the ability to deliver

around 31,264 plots into the market with 4,568 of those

already consented, meaning we are well-positioned to

support the UK government’s housing targets. While strong

demand remains for the traditional build-to-sell product

offered by housebuilders, there is increased consumer

and investor appetite for mixed tenure products, including

single-family, Build-to-Rent ('BtR') and affordable housing.

Delivery

Our sites are well-suited to delivering institutional quality

mixed tenure products. Our current annual average since

the target was set in 2021 is 1,800 plot sales, setting us up

well to achieve our ambition of 2,000 plot sales per annum

by the end of 2027.

Progress

2020

862

1

#### plots

2023

1,170

#### plots

2024

2,385

#### plots

1

Annual Average 2015 – 2020

Link to KPIs

Total Accounting Return

Net asset value, EPRA NDV per share and LTV

Number of plots sold to housebuilders

Total Residential pipeline

Potential GVA

Scope 1, Scope 2 and Scope 3 business travel emissions

Link to principal risks

Planning

Supply chain cost inflation and constraints

Supply chain and delivery partner management

Statutory costs of development

Residential markets

Organisational development and design

Availability of appropriate capital

NZC pathway

08

Harworth Group plc

![]()

In 2024 we

acquired the

former Stewartby

brickworks for

£30.6m, adding

c.1,000 Residential

plots to our pipeline.

Stewartby, Bedford

| MID | R | MD

4

#### Scaling up through land acquisitions

#### and promotion activities

Ambition by the end of 2027

### 12-15 years

#### Maintain land supply pipeline

Rationale

Our extensive land bank underpins our ability to deliver our

ambitions and growth targets. We take a long-term view to

replenishing our land bank, with a focus on acquiring and

assembling land through a strategic mixture of freeholds,

options, and planning promotion agreements ('PPAs'), and

applying our expertise to unlock significant value as we take

brownfield sites through land assembly, masterplanning,

remediation and planning.

Delivery

We aim to maintain a 12 to 15-year land supply at any

time, taking account of our annual direct development

volume and land parcel sales ambitions. Organic growth

of the pipeline will be supplemented by developing

key partnerships to assemble and deliver large-scale

regeneration schemes. Controlling a large land bank with

sites at various stages in the development cycle allows us to

enhance and smooth returns as well as providing flexibility,

allowing us to manage risk and be opportunistic.

Progress

2020

27. 3m

sq. ft

30,668

#### plots

2023

37.7m

sq. ft

27,19 0

#### plots

2024

33.6m

sq. ft

31,264

#### plots

Total Industrial & Logistics pipeline at year-end

Total Residential pipeline at year-end

Link to KPIs

Total Accounting Return

Net asset value, EPRA NDV per share and LTV

Total Industrial & Logistics pipeline

Total Residential pipeline

Potential GVA

Link to principal risks

Availability of and competition for strategic sites

Planning

Statutory costs of development

Organisational development and design

Availability of appropriate capital

Annual Report and Financial Statements

09

Strategic Report

STRATEGIC REPORT

Our strategic priorities

![]()

## Key Performance Indicators

#### Financial track record

Growth in EPRA NDV during the year in addition to dividends paid, as a

proportion of EPRA NDV at the beginning of the year.

2024 performance commentary

Our total accounting return of 9.1% was the result of a 8.5% increase in EPRA

NDV during the year, as well as payment of 1.511p in dividends.

An EPRA metric that represents a net asset valuation where development

property is included at fair value rather than cost and deferred tax,

financial instruments and other adjustments are calculated to the full

extent of their liability.

2024 performance commentary

The increase in EPRA NDV was driven by profit on sales during the year as

well as increased valuations reflecting management actions, in particular

progressing sites through the planning process.

The value of our assets less the value of our liabilities, based on IFRS

1

measures,

which excludes the mark-to-market value of development properties.

2024 performance commentary

Net asset value included the impact of crystallising valuation gains through

development property sales during the year in addition to increases in the value

of investment properties, driven by management actions.

Net debt as a proportion of the aggregate value of properties and investments.

2024 performance commentary

Our loan to value (‘LTV’) slightly increased during the year but remained well

within our target of less than 20% at year-end as we continued to manage

carefully our levels of net debt.

#### Total Accounting Return (%)

#### EPRA Net Disposal Value per share

#### Net asset value

#### Net loan to portfolio value (%)

3.0

24.6

0.1

5.1

9.1

20

21

22

23

24

Link to strategic priorities:

1

2

3

4

£

Link to strategic priorities:

1

2

3

4

£

Link to strategic priorities:

1

2

3

4

£

Link to strategic priorities:

1

2

3

4

1

International Financial Reporting Standards.

160.0p

197.5p

196.5p

205.1p

222.3p

20

21

22

23

24

£488.7m

£578.0m

£602.7m

£637.7m

£691.7m

20

21

22

23

24

11.5

3.4

6.6

5.4

4.7

20

21

22

23

24

Harworth Group plc

10

![]()

#### Strategic track record

£

Group targets

Read about Our Group targets on pages 167 to 169

H

The Harworth Way

Read more about The Harworth Way on pages

38 to 45

#### Strategic priorities link key

1

Repositioning our core

Investment Portfolio to

modern Grade A

2

Increasing direct

development

of Industrial &

Logistics stock

3

Accelerating sales and

broadening the range

of our Residential

products

4

Scaling up through

land acquisitions and

promotion activities

Read more about Our strategic priorities on pages 6 to 9

The proportion of our Investment Portfolio by area that could be classified as

modern Grade A Industrial & Logistics space. Grade A is a widely-used industry

term that is understood to mean ‘best in class’ space which is new or relatively

new, high-specification and in a desirable location, allowing the unit to attract

a rent that is above the market average.

2024 performance commentary

The proportion of our Investment Portfolio that is Grade A significantly

increased due to the completion of pre-let development at the AMP, Rotherham

and the acquisition of Catalyst, a 285,000 sq. ft Grade A urban logistics estate

adjacent to the AMP.

The amount of Industrial & Logistics space developed by Harworth, either

speculatively or on a build-to-suit basis for an end occupier or investor,

achieving practical completion during the year.

2024 performance commentary

Our level of completed direct development reduced due to a focus on pre-

let and build to suit schemes in 2024, but we made significant progress with

enabling works (1.3m sq. ft enabled during the year and another 1.8m sq. ft of

works underway at year-end) and were on site at the year end with 270,000 sq.

ft of direct development all due to complete in 2025.

The total amount of Industrial & Logistics space that could be delivered from

our land bank, including freehold land, options and PPAs.

2024 performance commentary

Our Industrial & Logistics pipeline decreased primarily due to the landmark

sales of our Strategic Land site at Ansty, Rugby to Frasers Group, and land at

Skelton Grange, Leeds to Microsoft.

Repositioning our core Investment Portfolio to modern Grade A (%)

Industrial & Logistics space direct development (sq. ft)

Total Industrial & Logistics pipeline (sq. ft)

9

11

18

37

45

20

21

22

23

24

Link to strategic priorities:

1

2

H

£

Link to strategic priorities:

1

2

H

£

Link to strategic priorities:

1

2

4

H

£

27,000

51,000

432,000

193,000

107,000

20

21

22

23

24

27.3m

28.2m

35.0m

37.7m

33.6m

20

21

22

23

24

11

Annual Report and Financial Statements

Strategic Report

STRATEGIC REPORT

Key Performance Indicators

![]()

## Key Performance Indicators continued

#### Strategic track record continued

#### Strategic priorities link key

1

Repositioning our core

Investment Portfolio to

modern Grade A

2

Increasing direct

development

of Industrial &

Logistics stock

3

Accelerating sales and

broadening the range

of our Residential

products

4

Scaling up through

land acquisitions and

promotion activities

Read more about Our strategic priorities on pages 6 to 9

The number of Residential plots sold to housebuilders or registered providers

during the year.

2024 performance commentary

The number of plots sold achieved a record level in 2024 reflecting the

acceleration of development of our Residential sites, the strong demand for

our serviced land product, and the broadening of Residential products through

mixed tenure sales.

The total number of Residential plots that could be delivered from our pipeline

including freehold land, options and PPAs.

2024 performance commentary

Our Residential pipeline increased with the acquisition of a development at

Stewartby with Residential potential and Harworth’s share of an allocated site

near Grimsby in partnership with a local landowner.

#### Number of Residential plots sold

#### Total Residential pipeline (plots)

873

1,411

2,236

1,170

2,385

20

21

22

23

24

Link to strategic priorities:

3

H

£

Link to strategic priorities:

3

4

£

30,668

30,804

29,311

27,190

31,264

20

21

22

23

24

£

Group targets

Read about Our Group targets on pages 167 to 169

H

The Harworth Way

Read more about The Harworth Way on pages

38 to 45

Harworth Group plc

12

![]()

#### Environmental, economic and social track record

1

Prior year figure has been restated (previously 2022: 1,054 tCO

2

e; 2023: 802 tCO

2

e) owing to more accurate data capture.

Calculated by Ekosgen, an economic impact consultancy, on our behalf. This

estimates the total contribution that our portfolio could make to the economy

once fully built out.

2024 performance commentary

The potential GVA that could be delivered from our portfolio decreased during

the year due to landmark sales at Ansty, Rugby and Skelton Grange, Leeds from

the Industrial & Logistics pipeline, together with a record number of Residential

plot sales, only partially offset by acquisitions.

Emissions that are captured by our target to be operationally Net Zero Carbon

(‘NZC’) by 2030. During the year, the scope and availability of our emissions

data increased, and therefore figures for 2022 and 2023 have been restated to

achieve a like-for-like comparison with 2024.

2024 performance commentary

Our emissions decreased during the year, driven by the use of alternative fuels

for direct plant operations, and increased use of electric vehicles by staff.

The proportion of employees who said they were “proud to tell people that I

work for Harworth” in our annual employee survey.

2024 performance commentary

Levels of staff satisfaction remained very high, as we continued our work to

ensure Harworth is an employer of choice, with initiatives aimed at promoting

employee engagement, wellbeing and equity, diversity & inclusion.

#### Potential GVA that could be delivered from our portfolio

#### Location-based Scope 1, Scope 2 and Scope 3 business travel emissions (tCO

2

#### e)Employee pride (%)

£3.9bn

£4.1bn

£4.6bn

£4.8bn

£4.3bn

20

21

22

23

24

Link to strategic priorities:

H

Link to strategic priorities:

H

£

Link to strategic priorities:

H

882

1,118

1,041

1

834

1

694

20

21

22

23

24

93

97

100

100

98

20

21

22

23

24

13

Annual Report and Financial Statements

Strategic Report

STRATEGIC REPORT

Key Performance Indicators

![]()

## Chair’s Statement

2024 has been a landmark year for

Harworth:-

–  We achieved our largest ever

sale of regenerated brownfield

land, concluding a £106.6m

agreement with Microsoft for the

development of a hyperscale data

centre in Leeds, a deal that had

been more than 18 months in the

making. Taking all stages of that

transaction together, this should

realise a profit of some £78.2m.

–  Over the year we sold a record

2,385 plots for Residential

development, materially ahead of

the 1,170 sold in 2023 and ahead

of our strategic target of 2,000 per

year on average, as we accelerate

through sites by broadening the

range of our Residential products.

–  Four years after Lynda Shillaw

joined us as Chief Executive, we

announced the next stage in the

evolution of the four growth drivers

of the strategy she first outlined

in 2021, increasing our focus on

Industrial & Logistics development

and retaining more prime Grade

A properties in our Investment

Portfolio. This is now targeted

to grow to £0.9bn by the end of

2029, at which point we expect

our balance sheet to be weighted

over 85% towards Industrial &

Logistics assets compared to its

current 63%. In turn, we expect the

increase in recurring earnings from

the significantly larger Investment

Portfolio to allow increased

dividends to be declared in

future years.

–  Positive market sentiment towards

the consistency of our operational

performance and the evolution

of our strategy drove our share

price to 179p on 13 September

after the interim results, 46%

ahead of the start of the year. We

entered the FTSE 250 for the first

time, a significant milestone for

the business and a testament to

our people and ability to deliver

against our strategic objectives.

The institutional buying associated

with entering the index drove us to

a high of 194.5p. Whilst, as would

be expected, the share price has

settled back somewhat, we have

maintained a narrower discount

to NDV.

We are pleased to see that the

strategic pivot of our business

towards the development, and

retention, of Grade A Industrial &

Logistics has resonated with investors.

Residential land sales and our mixed

tenure products remain an important

source of funding for the business,

in particular for the growth in direct

development of our Industrial &

Logistics portfolio, and we shall

continue to seek out opportunities to

acquire sites that have the potential

to be developed into serviced parcels

of Residential land – indeed, we

acquired the potential for 4,404 such

plots during the year. It is also likely

that some of the sites we acquire,

given their typical scale, will offer

the potential for both commercial

and Residential development.

Our recent development of other

tenures, alongside private sales to

housebuilders, increases our ability to

accelerate through such Residential

developments, thereby achieving an

accelerated capital turn.

“

We are pleased to see

that the strategic pivot

of our business towards the

development, and retention, of

Grade A Industrial & Logistics has

resonated with investors, thereby

creating shareholder value.”

Alastair Lyons, Chair

Alastair Lyons,

#### Chair

Harworth Group plc

14

![]()

As Lynda’s Chief Executive report

details, alongside our success in

accelerating Residential sales we also

made strong progress against each of

the other elements of our strategy:

–  With the practical completion

of 107,000 sq. ft of directly

developed Grade A commercial

space and acquisition of

the 285,000 sq. ft Grade A

Catalyst urban logistics estate

in Rotherham, 45% of our core

Investment Portfolio is now Grade

A. Enabling works for direct

development are underway on

several of our Major Development

sites and all of the Grade A space

in progress over the next 12

months is expected to be retained

in our Investment Portfolio.

–  We have maintained our objective

of holding a 12 to 15-year forward

pipeline of sites at varying stages

of planning and development

having secured control of further

sizeable land holdings during

the year, with these adding the

potential for 1.0m sq. ft of Industrial

& Logistics space and 4,404

Residential plots.

The speed at which we can realise

the overall potential in our pipeline of

33.6m sq. ft of Industrial & Logistics

space and 31,264 Residential plots

is substantially dependent upon

developments in the macro-economy

and what results from planning

reforms. The course of the global

economy, and in particular of interest

rates, is very uncertain with a new

administration taking power in the

US, political and economic instability

in the EU, and areas of major active

conflict. At home, businesses and

consumers are still digesting the

implications of the new government’s

first budget, and the Bank of England

is trying to chart a course for UK

interest rates having regard to global

interest rates, movements in sterling,

and how UK inflation develops.

Uncertainty depresses and

delays business demand for new

development and society’s demand

for new homes, whilst interest rates

staying higher for longer compounds

consumers' wariness and suppresses

both returns and the potential for

yield compression. These in turn are

compounded by planning delays,

reflecting both the lack of clear

direction that followed the previous

government’s December 2023

planning reforms and local authority

resource constraints. Overall, the

new government’s commitments

to a planning system that supports

economic growth in key sectors and

significantly increases housing supply

should be strongly supportive of our

own potential for new development.

However, the reforms that marked the

first stages of the extensive planning

legislation agenda will take time

to become embedded in practical

decision-making. Whilst, therefore,

we continue to make steady progress

towards the achievement of £1bn

EPRA NDV by the end of 2027, the

outlook for 2025 is more challenging

than when we reported at our 2024

interim results in September 2024.

The other prime determinant of the

speed at which we can progress is

the availability of the necessary skills,

experience, and relationships within

the people who make up Harworth.

In my past reports I have focused

consistently on the criticality of having

the right team of the necessary size

to the achievement of our objectives

– to see the potential of undeveloped

land; to create masterplans that

maximise that

Members of the Midlands team mark the ground breaking for the Coalville forest school

Coalville, Leicester | MID | R | MD

Annual Report and Financial Statements

15

Strategic Report

STRATEGIC REPORT

Chair’s Statement

![]()

## Chair’s Statement continued

Opposite page: Aerial view of Skelton Grange including the soon to be operational energy from waste plant on land

sold to Enfinium, alongside land sold to Microsoft for a hyperscale data centre: YAC | I&L | MD

potential; to negotiate with planners

and communities to turn those

masterplans into detailed planning

consents; to manage the detailed

implementation of the resulting

developments; to identify how best

to market those developments; and

to nurture the relationships that in turn

lead to successful transactions. As

Harworth grows, both in the number

of developments it has ongoing at any

time, and in the size of its Investment

Portfolio, so too must its available

resource grow. As we are a long-term

through the cycle business, what we

plan to be achieving as outcomes in

two to three years’ time, and even

longer-term, will depend on what

we are creating as inputs today. It is,

therefore, inevitable that we have

to grow our resource ahead of the

planned future growth of the business.

It is also critical that we attract and

retain the leadership talent we need

to achieve our strategic ambitions. The

changes that, following considerable

thought and extensive engagement

with our shareholders, we are

proposing to the Remuneration Policy

that will apply for the next three years

are designed with this in mind.

As last year, alongside our Annual

Report, we are publishing our

latest report of the progress we

made over the last 12 months along

our NZC Pathway. Considerable

further progress has been made in

understanding our carbon footprint,

in particular the Scope 3 emissions

of the contractors and suppliers who

are upstream of our developments,

and of the downstream tenants in our

Investment Portfolio. This allows us

to work with both to reduce those

emissions with changes to structural

design and construction methods

and materials, alongside helping

our tenants to reduce their own

emissions through measures such as

the installation of solar panelling and

sourcing renewable energy. We have

also seen carbon pricing becoming

an integral part of planning policy,

with net zero targets embedded into

the Greater Manchester Combined

Authority planning policy, Places

for Everyone, and whole life carbon

assessments and detailed energy

assessments, becoming a required

part of planning applications within

the areas covered by nine of the

Greater Manchester local authorities.

The focus we have placed on

understanding our own NZC Pathway,

and developing the supporting

detailed assessment methodology,

stands us in good stead to present

for approval ourselves developments

that are strongly aligned with planning

objectives.

ESG is firmly embedded in all aspects

of our business: every decision

we make has regard to its ESG

implications and its support of our NZC

commitment. In an area of complex,

and sometimes conflicting, reporting

requirements we now understand

what we are going to report, and

how to deliver the related reporting

obligations. Our NZC Pathway is

well-defined, and its components

measured and independently verified.

ESG is, therefore, mainstream for our

business and as such we have decided

that its oversight and related decisions

should move to being considerations

of the main Board in which all Directors

participate, rather than scrutinised

by a separate committee. The

oversight of ESG reporting, itself now

being embedded into international

accounting standards, will become the

responsibility of our Audit Committee.

I have two particular thank yous – to

Steven Underwood who retired at the

end of last year as our longest serving

non-executive director, having first

joined the board in August 2010. With

his in-depth insight into real estate

development in the North of England,

as Chief Executive of the Peel Group,

he has made a great contribution to

Board decision-making and will be

much missed. We shall, however, not

lose touch given Peel’s position as

our second largest shareholder. We

are actively seeking to appoint a new

Non-Executive Director with similar

experience and capability within the

real estate sector. I would also express

our appreciation of the contribution

Ruth Cooke has made since she joined

as a Non-Executive Director in March

2019. As we have developed our

mixed tenure Residential proposition

her experience and insight as Chief

Executive of one of the largest housing

associations has been of great value.

She will be retiring from the Board at

this year’s Annual General Meeting.

More generally, my grateful thanks go

to all those within Harworth, and to

our partners, advisers, suppliers and

contractors, who have contributed to

our continuing successful growth and

increase in value. A business is like a

jigsaw – it cannot achieve its objective

unless every element is in place and

achieving its purpose: every individual

is critical to us and is valued by us.

Alastair Lyons

Chair

17 March 2025

16

Harworth Group plc

![]()

Strategic Report

STRATEGIC REPORT

Chair’s Statement

![]()

2

1

6

7

10

11

9

8

3

4

5

1

2

10

9

8

7

6

5

4

3

Yorkshire & Central

Midlands

North West

## An extensive pipeline

#### We have an extensive Industrial &

#### Logistics and Residential portfolio

in the North of England and the

#### Midlands, ranging from recently

assembled Strategic Land to

#### completed major manufacturing

#### and logistics hubs, and housing

#### developments.

#### Regional footprint

Across our three operating regions of Yorkshire & Central, the

Midlands and the North West, our regional teams, based at

our Head Office in Rotherham, and our regional offices in

Birmingham, Manchester and Leeds, harness local knowledge

and relationships.

The adjoining map plots the location of some of our key

Industrial & Logistics and Residential developments and

our offices.

I&L SL I&L MD

Harworth Offices

R SL R MD

KEY DEVELOPMENTS

Industrial & Logistics Residential

No. Site name No. Site name

1

AMP, Rotherham

1

Waverley, Rotherham

2

Gateway 36, Barnsley

2

Thoresby Vale, Nottingham

3

Chatterley Valley, Stoke

3

Staveley, Chesterfield

4

Cinderhill, Derby

4

Rossington, Doncaster

5

Wingates, Bolton

5

Stewartby, Bedford

6

Skelton Grange, Leeds

6

Ironbridge, Telford

7

N Yorkshire site

7

Coalville, Leicester

8

Junction 15, Northampton

8

Diseworth, East Midlands

9

Rothwell, Coventry

9

Cinderhill, Derby

10

Gascoigne Wood, Selby

10

Grimsby West, Grimsby

11

Northern Gateway, Greater Manchester

18

Harworth Group plc

![]()

2

1

6

7

10

11

9

8

3

4

5

1

2

10

9

8

7

6

5

4

3

Yorkshire & Central

Midlands

North West

#### Creating value through the lifecycle

Significant embedded value is still to be unlocked from our high quality landbank, capable of delivering

33.6m sq. ft of Industrial & Logistics space and 31,264 Residential plots.

£223.8m

Residential

Strategic Land

£61.0m

Other

£28.8m

I&L

Strategic Land

£109.7m

Investment

Portfolio

£297.2m

I&L

Major

Developments

£138.1m

Residential

Major

Developments

£858.8m

31 Dec 2023: £768.1m

INDUSTRIAL & LOGISTICS

AVERAGE

VALUE

PER SQ. FT

1

Grade A Investment Portfolio

£146

Major Development

£30

Consented Strategic Land

£12

Non-Consented Strategic Land

£8

RESIDENTIAL

AVERAGE

VALUE

PER PLOT

1

FY 2024 Serviced Land (Sold)

£50k

Major Development

£49k

Consented Strategic Land

£23k

Non-Consented Strategic Land

£7k

1

Historic average headline value.

INDUSTRIAL & LOGISTICS RESIDENTIAL

12.5m sq. ft 17,035 plots

2.9m sq. ft 2,275 plots

4.9m sq. ft 5,250 plots

4.9m sq. ft 2,136 plots

8.4m sq. ft 4,568 plots

#### De-risking through the planning process

The strategic land bank enables the business to scale up and create value through planning success.

1. Pre-planning

2. Dra Allocation

4. Await Determination

3. Allocation

5. Consented

Annual Report and Financial Statements

19

Strategic Report

STRATEGIC REPORT

An extensive pipeline

![]()

9

2

10

12

8

5

6,7

11

4

1,3

Yorkshire & Central

Midlands

North West

## Growing and transitioning

## our Investment Portfolio

The value of our Investment Portfolio

increased 34% year-on-year to £297.2m,

with Grade A space now at 45%

In June 2024, we announced our intention to grow our Investment

Portfolio to £0.9bn by the end of 2029, through a combination of direct

development and selective acquisitions. This means tripling

the value of the portfolio.

Growing the portfolio

The majority of the increase in

value of the Investment Portfolio in

FY24 came from the acquisition of

Catalyst, Rotherham, which added

a 285,000 sq. ft Grade A urban

logistics asset, located adjacent to

our flagship AMP. This expands the

portfolio to 2.8m sq. ft. The balance

of movements came from practical

completion of space at the AMP and

positive valuation movements on the

balance of the portfolio.

Improving portfolio quality

The quality of the Investment Portfolio

continues to improve, with 45% by

area now Grade A, up 8 percentage

points from 2023. Occupancy has

improved as we continue to lease

up space at improved rents. Average

passing rents are up 28% on 2023,

from £4.60 psf to £5.90 psf, and the

average Grade A estimated rental

value ('ERV') of £9.10 psf illustrates the

potential for significant further uplifts

in rents as we move the portfolio

to 100% Grade A and lease up to

market rents.

1

Passing rental income.

2

Weighted average unexpired lease term.

FY24 core portfolio metrics

#### Grade A (by area)

45%

(FY23: 37%)

#### Weighted average rent

1

#### £5.90 psf

(FY23: £4.60 psf)

#### WAULT

2

#### to break/expiry

10.1

#### yrs/11.4

#### yrs

(FY23: 11.9 yrs/12.9yrs)

#### EPRA vacancy rate

5.6%

(FY23: 9.9%)

#### Net initial/reversionary yield

4.8%/6.5%

(FY23: 5.0%/6.3%)

Journey to Grade A and £0.9bn portfolio value

£227.6m

£277.5m

£280.9m

£221.4m

£297.2m

Target:

£0.9bn

Target:

100%

core

Grade A

2020

£4.40

2021

£4.50

2022

£4.69

2023

£5.75

2024

£6.57

ERV psfAverage IP headline rent psf

2025 2026 2027 2028 2029

Grade A value

Direct development of

consented I&L pipeline

Increased

retention of

completed

I&L

properties

Non-Grade A value

20

Harworth Group plc

![]()

9

2

10

12

8

5

6,7

11

4

1,3

Yorkshire & Central

Midlands

North West

Investment Portfolio

No. Site name

1

AMP, Rotherham

2

Bardon Hill, Leicester

3

Catalyst, Rotherham

4

Wyke Lane, Bradford

5

Saturn, Liverpool

6

Logistics North, Bolton

7

Multiply, Bolton

8

Brierley Hill, Birmingham

9

Gateway 36, Barnsley

10

Moor Lane, Leeds

11

Etherow, Manchester

12

A19 Business Park, Selby

Construction of 80k pre-let unit at the AMP, to be occupied

by Technicut, will reach practical completion in H1 2025.

AMP, Rotherham | YAC | I&L | IP

8%

Retail

4%

Other

25%

Manufacturing

35%

3rd party

logistics

8%

Wholesale

19%

Automotive

£17.5m

headline rent

Selective acquisition of 285k Grade A business park

adjacent to the AMP

Catalyst, Rotherham | YAC | I&L | IP

Harworth Offices

Annual Report and Financial Statements

21

Strategic Report

STRATEGIC REPORT

Growing and transitioning our Investment Portfolio

![]()

2.9m

12.5m

4.9m

4.9m

8.4m

Pre-planning

Draft allocation

Allocated

Awaiting

determination

Consented

Planning

risk

reduces

## Increasing our

## focus on Industrial & Logistics

#### We expect Industrial &

#### Logistics to make up 85%

of the Group’s overall land

#### and property portfolio by

#### the end of 2029.

Our exposure to Industrial & Logistics across our Investment

Portfolio, Major Developments and Strategic Land stands

at £545m or 63% of our total land & property portfolio. Our

extensive land bank is capable of delivering 33.6m sq. ft of

Industrial & Logistics space of which 63% is either consented

or at some stage in the planning system. The graphic

opposite illustrates the composition of this pipeline. As

schemes are progressed through the planning system,

planning risk reduces – read more about this on page 60.

We are focused on enabling works to create serviced land

to facilitate the direct development of Grade A space which

will feed our Investment Portfolio, growing it to our £0.9bn

target by 2029. The table below identifies the key sites in

our near-term development pipeline, which will contribute

to meeting our 2027 and 2029 strategic targets. Where

viable, we will also pursue redevelopment of our secondary

assets, an example of which is shown in the case study on

the opposite page.

33.6m

sq. ft pipeline

SITE PIPELINE PLANNING STATUS DIRECT DEVELOPMENT STATUS

AMP, Rotherham 0.3m sq. ft Consented Enabling works completed.

Development underway.

Gateway 36, Barnsley  1.1m sq. ft 0.6m consented

0.5m pre-planning

Enabling works completed.

Development underway. Planning promotion.

Chatterley Valley, Stoke 1.2m sq. ft Consented Enabling works completed. Development

scheduled to commence within 12 months.

Wingates, Bolton 2.9m sq. ft 1.0m consented

1.9m allocated

Enabling works underway on consented phase.

Land assembly and planning promotion on

allocated phase.

Skelton Grange, Leeds 0.8m sq. ft Consented Enabling works underway.

Cinderhill, Derby 1.5m sq. ft Consented Land assembly.

Gascoigne Wood, Selby 2.0m sq. ft 1.5m consented

0.5m pre-planning

Enabling works scheduled to start within

12 months. Planning promotion.

Northern Gateway 2.0m sq. ft Allocated Land assembly and planning promotion.

North Yorkshire site 3.3m sq. ft Pre-planning Planning promotion.

Rothwell, Coventry 1.8m sq. ft Awaiting determination Planning promotion.

Junction 15, Northampton 1.5m sq. ft Pre-planning Planning promotion.

63%

Consented or

#### in the planningsystem

22

Harworth Group plc

![]()

#### CASE STUDY

#### Droitwich, Worcester

#### Redeveloping an existing asset to Grade A

At Droitwich, Worcester (MID | I&L | IP) we

have demolished a 112k sq. ft secondary unit,

previously let to DHL, and are replacing it with

a 170k sq. ft Grade A Industrial & Logistics unit,

practical completion of which is scheduled for

Q3 2025.

The financial and environmental rationale for

doing so was compelling.

The new asset is expected to deliver a

development yield in excess of 7% and has had

strong occupier interest during the early stages

of construction. It is currently being marketed

at a headline rent of c.£1.7m (£9.75 per sq. ft),

which compares favourably to the headline rent

of £450k (£4.00 per sq. ft) on the secondary

asset it has replaced.

The new unit will benefit from Harworth’s high

sustainability specification, which includes:

–  BREEAM Excellent status.

–  Grade A+ EPC.

–  Exceptionally high levels of thermal insulation,

exceeding the stringent requirements in the

2024 Building Regulations.

–  Structural and electrical capacity to support

full solar coverage to the available roof space,

which can be tailored by an occupier to

optimise on-site energy generation.

–  Heating/cooling via air source heat pumps,

with zero reliance on gas, enabling an

occupier to purchase 100% renewable energy

from the grid if needed.

Following practical completion we will finalise

a whole-life carbon assessment for the full

lifecycle of the scheme, utilising data captured

during demolition, construction and through to

occupation.

CGI of Droitwich

Droitwich secondary unit, before demolition

Above: Construction of a new Grade A logistics unit at

Droitwich, following demolition of secondary asset

Droitwich, Worcester | MID | I&L | IP

Annual Report and Financial Statements

23

Strategic Report

STRATEGIC REPORT

Increasing our focus on Industrial & Logistics

![]()

2020 2021 2022 2023 2024 2025 2026 2027

£1bn EPRA NDV

Target

Cumulative 39.5% EPRA NDV growth

in unstable economic environment

£719.6m

£515.9m

//

Through-the-cycle business model

Progress

planning

Increase

direct

developments

Unlock high

value uses

Optimise

masterplans

+ + +

+8.7%

4 year CAGR delivered

+11.6%

3 year CAGR targeted

#### Lynda Shillaw

#### Chief Executive

## Chief Executive’s review

Our 2024 results translate into an impressive total account

return of 9.1%, demonstrating our ability to deliver in

challenging markets and showcasing the agility and

resilience of our through-the-cycle business model. I could

not have asked more of our teams in achieving sector-

leading results ahead of the MSCI All Property Index, whilst

maintaining significant financial liquidity and a low year

end LTV of just 5.4%. 2024 saw us deliver a record level of

land sales, undertake selective strategic acquisitions, and

progress our lettings ahead of estimated rental values.

This translated to significant growth in value through both

valuation gains and profits on sales. We offer a unique

combination: an extensive land bank that is proving

strategically significant to the UK’s infrastructure needs for

both Residential and Industrial & Logistics, coupled with

our specialist skillset to uncover new market opportunities,

invest in our developments, and unlock material underlying

value as we continue to move our sites through the planning

system, positioning us well as we move into 2025.

“

Our ambitions to grow EPRA NDV to £1bn by the end of 2027 and our core investment

portfolio to £0.9bn by the end of 2029 are underpinned by a clear road map.”

Lynda Shillaw, Chief Executive

Road map to £1bn EPRA NDV

Harworth Group plc

24

![]()

Operational performance

Our ambitions to grow EPRA NDV to £1bn by the end of

2027 and our core Investment Portfolio to £0.9bn by the

end of 2029 are underpinned by a clear road map and

the significant progress we have made since launching

our strategy in 2021. We remain confident in achieving

our goals by accelerating the delivery of our sites whilst

achieving our NZC ambitions, drawing on our highly

specialist expertise to work through our extensive strategic

land bank. The table below shows our progress to date

against our four key growth drivers.

GROWTH DRIVERS 2020

1

2023 PROGRESS IN 2024

AMBITION BY

THE END OF 2027

Repositioning our core

Investment Portfolio to

modern Grade A

<10% Grade A at

year-end

37% Grade A at

year-end

45% Grade A at year-end 100% of core

Investment Portfolio

to be Grade A

Increasing direct

development of

Industrial & Logistics

stock

200,000 sq. ft

completed

0.4m sq. ft of

enabling works

193,000 sq. ft

completed

208,000 sq. ft

started

1.5m sq. ft of

enabling works

107,000 sq. ft completed

270,000 sq. ft started

1.3m sq. ft of enabling works

completed

1.8m sq. ft of enabling works

underway at year-end

800,000 sq. ft run-

rate of completed

space (average

per annum)

Accelerating sales and

broadening the range

of our Residential

products

862 plots sold 1,170 plots sold 2,385 plots sold 2,000 plots sold on

average per annum

Scaling up through

land acquisitions and

promotion activities

Land supply of 12 to 15 years Maintained 12 to 15-year

land supply through

acquisitions representing

1.0m sq. ft and 4,404 plots

Maintain a land

supply of 12 to

15 years

Targets

Grow EPRA NDV £515.9m

3

£662.9m £719.5m £1bn

Grow core Investment

Portfolio

£221.4m £297.2m £0.9bn by end

of 2029

1

Targets announced 2021. FY20 used as baseline.

2

Annual average 2015 to 2020.

3

EPRA NDV at 31 December 2020.

4

Target announced H2 2024. FY23 used as baseline.

We are making significant progress repositioning our core

Investment Portfolio to modern Grade A specification. It

now stands at 45% Grade A, compared to 11% in 2021,

when we announced our ambition. This was driven by

significant sales, where we had already maximised value

through asset management or re-development initiatives,

as well as through our development and letting of new

space, and the selective acquisition of the Catalyst urban

logistics estate in Rotherham. We are confident in our

ability to reach our 100% Grade A target, underpinned by

the combination of our direct developments, and further

selective acquisitions alongside our sales programme.

We completed a record 2,385 Residential plot sales during

the year, across 13 transactions, demonstrating the depth

of demand for our de-risked serviced land product, and

the strong relationships cultivated by our teams with

housebuilders, BtR developers and housing associations.

Residential sales were completed at a headline sales value

of £104.1m, at prices that were broadly in line with or

ahead of HY24 book values before transaction costs. The

average plot sales since setting our 2021 target sit at 1,800,

positioning us well to hit our 2,000 average plot sales

by 2027.

Annual Report and Financial Statements

25

Strategic Report

STRATEGIC REPORT

Chief Executive’s review

![]()

Our Industrial & Logistics Major

Developments portfolio consists

of 12 sites at various stages of

development, from early enabling

works to near-complete Grade A

units. We developed 107,000 sq. ft of

modern Grade A Industrial & Logistics

space in 2024, of which 73,000 sq.

ft went into our core Investment

Portfolio and the remainder was built

for an owner occupier. We started

on a further 270,000 sq. ft in the

period, with one-third of this space

already pre-let. In order to achieve

our aim of an 800,000 sq. ft run-rate

of completions by 2027, we need

to scale up our enabling works to

at least three times this level on an

annual basis. Our programme to 2027

is back-end weighted and at year-

end, enabling works were underway

for 1.0m sq. ft of development at

Wingates (Bolton).

Our strategic land bank is

fundamental to our business model

and scaling up our land bank through

acquisitions and promotions is one

of our key skillsets to maintain a land

supply of 12 to 15 years. During the

year, we made land acquisitions

representing 1.0m sq. ft of potential

Industrial & Logistics space and a

further 4,404 Residential plots.

The Harworth Way

As a specialist regenerator and

placemaker, a commitment to our

communities, our people and our

planet is at the heart of everything we

do. Critical to this is having a lasting

positive impact on the communities

we serve, supporting new homes,

jobs and infrastructure. The Harworth

Way is our framework for ensuring

this happens.

During the year we published our

first NZC Progress Report, providing

an update on progress, challenges,

and opportunities in meeting our

NZC Pathway. Against our 2030

Commitment to be NZC for our

business operations, operational

emissions reduced by 17% in the year

and by 33% since 2022, through the

continued use of alternative fuels

in our site preparation works, the

increased use of electric vehicles, and

the transition of our core Investment

Portfolio to Grade A. In collaboration

with the Forestry Commission, we

completed a woodland planting

scheme of 108,000 trees at

Chevington North (Northumberland),

whilst also commencing further

planting of more than 150,000 trees

at Highthorn (Northumberland).

In April 2024 we published

our Communities Framework,

which explains our approach to

delivering social value throughout

the regeneration process and the

developments we create. During

2024 we developed our processes

to allow the Framework to be

incorporated into our Gascoigne

Wood (Selby) scheme, which

received resolution to grant planning

permission for 1.5m sq. ft of Industrial

& Logistics space, and we will

continue to roll out the Framework

throughout the business in 2025.

It has been another very active year in

delivering for our communities with

a wide range of community events

and local club sponsorship, from fun

runs to food festivals and community

planting. We completed the

construction of the new forest school

at Coalville (Leicester), providing

420 new primary school places in an

energy efficient, modular building,

integrated into the new community.

At Thoresby Vale a wonderful opening

event marked the completion of the

country park providing more than 100

acres of restored heathland, home to

unique wildlife, alongside 4.2km of

active travel infrastructure all set within

the growing residential community.

Over 2024, we once again

commissioned Ekosgen, an

independent economic research

consultancy, to appraise the social

and economic benefits of the

regeneration and developments we

have delivered and plan to deliver,

and it found that our portfolio has

the potential to deliver £4.3bn of

GVA, support up to 66,800 jobs and

generate up to £72.5m in business

rates, underscoring the huge potential

of our activities to benefit society.

## Chief Executive’s review continued

“

I could not have asked

more of our teams

in achieving sector-leading

results.”

Lynda Shillaw, Chief Executive

Opposite page:

The emergence of Olive Lane (pedestrianised area towards the bottom right of the photo)

as the community hub connecting the AMP and Waverley

AMP and Waverley, Rotherham | YAC | I&L and R | MD

26

Harworth Group plc

![]()

Strategic Report

STRATEGIC REPORT

Chief Executive’s review

![]()

## Chief Executive’s review continued

Our people

The long-term sustained growth

and prosperity of Harworth can

only be delivered by providing

an environment which cultivates

a high-performance culture. Our

high talent retention, engagement,

and happiness rates reflect the

growing effectiveness of our people

strategies, which are consciously

designed to enable people to do their

best work for the benefit of all our

stakeholders, including investors.

We continuously review and enhance

our Total Reward package to ensure it

meets the evolving needs of a diverse

workforce and remains attractive

in a continuously challenging skills

and talent market. Our diversity

picture is one of steady progress

and in the context of our sector

a very encouraging one and an

important indicator within our recently

developed Culture Dashboard.

In 2024 our Culture programme

delivered several important

milestones, such as our new corporate

values and behaviours framework and

the inclusion of cultural indicators

within our recently launched Enabling

Excellence Framework.

Looking ahead, we are excited

about the prospect of securing an

Investors In People accreditation

this year and delivering further

important milestones such as the

next generation of our Learning &

Development Programme and further

enhancing the productivity of our

people and efficiency in process

through our Digital Transformation

agenda.

Outlook

Harworth is a long-term through-the-

cycle business. Regeneration of large,

complex sites that may take a decade

or more to move from inception to

completion, underpinned by our

significant land bank and proven

skillset in being able to unlock value

through our management actions,

is what sets Harworth apart. Since

2021, when we stepped into our

strategy, we have not only been

focused on growing our business and

accelerating delivery across our sites,

but have invested in our planning

teams to progress more applications

through the system, our development

teams to ramp up delivery, and

our acquisitions teams to build our

land bank.

For the Industrial & Logistics market,

the structural drivers of demand

remain particularly strong, with

increased infrastructure needs from

online retail, cloud computing and

Artificial Intelligence ('AI'), and a

relatively constrained supply of

suitable sites and power capacity

in our regions. Our portfolio can

contribute solutions to these

infrastructure gaps. That said, given

short-term economic uncertainties in

the year ahead, we will continue to de-

risk our development by focusing on

pre-let and build-to-suit opportunities

and land parcel sales. For Residential,

while affordability challenges remain

for house buyers, our increasingly

diversified range of Residential

products alongside constrained supply

of development-ready land, improves

our confidence that our consented,

de-risked serviced land will continue

to appeal strongly to a wide range of

housebuilders, developers and social

housing participants, providing us with

exposure to markets that continue to

grow regardless of the cycle.

As we move into the second half of

our delivery strategy, we have an

8.4m sq. ft consented Industrial &

Logistics pipeline that is capable

of delivering c.£0.6bn of Gross

Development Value (‘GDV’) by

the end of 2027. We continue to

explore other use classes, including

the development of data centres

and energy assets on our Industrial

& Logistics sites and senior living

opportunities on our Residential sites.

Together these factors will ensure

we realise the full potential of our

33.6m sq. ft Industrial & Logistics

portfolio, which has an estimated

GDV of c.£5bn, and our 31,264 plot

Residential pipeline, while delivering

for our people, our planet and our

communities.

Whilst we remain cautious about the

near-term macro-economic outlook,

I continue to be excited about our

prospects as a business and the

significant growth and embedded

value across our portfolio, including

our ability to reach £1bn of EPRA NDV

by the end of 2027 and grow our core

Investment Portfolio to £0.9bn by the

end of 2029.

I would like to say a huge thank you

to my colleagues across the business,

who work tirelessly to deliver on the

ambition of our strategy and have

achieved a strong year of progress,

and to our investors who have

continued to support what we do.

Our significant financial performance

and operational progress illustrate

the dedication, determination, skills,

and teamwork that make us proudly

Harworth.

Lynda Shillaw

Chief Executive

17 March 2025

28

Harworth Group plc

![]()

“

The year saw significant progress on

planning approvals, adding further capacity

to our near-term Industrial & Logistics pipeline and

driving a strong revaluation performance.”

Lynda Shillaw, Chief Executive

Lynda and the Board join colleagues and representatives from Strata Homes and Great Places on a site visit to Riverdale Park

Riverdale Park, Doncaster | YAC | R | MD

Annual Report and Financial Statements

29

Strategic Report

STRATEGIC REPORT

Chief Executive’s review

![]()

#### Strategic Land Major Developments

#### Value creation

E

C

O

N

O

M

I

C

V

A

L

U

E

E

C

O

N

O

M

I

C

V

A

L

U

E

S

O

C

I

A

L

V

A

L

U

E

E

N

V

I

R

O

N

M

E

N

T

A

L

V

A

L

U

E

#### BUSINESS MODEL

## Creating economic, social

## and environmental value

Our people

A collaborative, ambitious

and innovative culture.

Our land bank

Over 15,000 acres of

development potential.

Our key markets

A portfolio focused on the

Industrial & Logistics and

Residential sectors.

Our people

100% of employees are

“proud to tell people that

I work for Harworth”.

Investors

Strong financial returns,

with a target to reach £1bn

of EPRA NDV by the end

of 2027.

Communities

Sustainable places where

people want to live and

work, with green and blue

space and amenities.

OUTPUTS

Remediation & infrastructure

Once planning consent has been obtained,

our in-house teams ensure completion of

land remediation works, construction of

necessary infrastructure such as roads, and

creation of development platforms for the

site's proposed use.

Planning approval

Once a strategic vision for a site has been

determined, our planners work with local

authorities to progress this through the

planning system. We have a very high success

rate of securing planning consents, while

working collaboratively with local stakeholders.

Acquisition &

land assembly

Our acquisition teams

work across our regions to

identify new sites to add

to our portfolio, through

freehold purchases, options

or PPAs. Larger sites are often

assembled over a number of

years through the acquisition

of smaller land parcels.

Masterplanning

Working with local

authorities and other

stakeholders, we create a

strategic vision for a site

which addresses local

needs for employment

space or housing in an area.

Our sites often complement

or contribute to the wider

strategic aims of local and

central government.

#### INPUTS

Harworth Group plc

30

![]()

#### Investment Portfolio

#### Major Developments

PLANET

PEOPLE

G

o

v

e

r

n

a

n

c

e

P

a

r

t

n

e

r

s

COMMUNITIES

PLANET

E

C

O

N

O

M

I

C

V

A

L

U

E

S

O

C

I

A

L

V

A

L

U

E

E

N

V

I

R

O

N

M

E

N

T

A

L

V

A

L

U

E

Financing

Our strong financial position gives us

flexibility and firepower.

The Harworth Way

Delivering on our purpose,

with a lasting positive impact.

Read more on pages 38 to 45

Suppliers

Strong partnerships based

on trust, fairness, and shared

values.

Customers

Developing high-quality

products and delivering on

our promises.

Funders

An open dialogue, with

regular updates on our

operational and financial

performance.

Government

A trusted partner in

delivering jobs, homes

and opportunities across

our regions.

Read more about Our

approach to stakeholders

on pages 62 to 67

Asset management

We retain some of the Grade

A Industrial & Logistics units

that we directly develop and

let these to a diverse range of

occupiers. This generates a

recurring income and allows us

to derive further value from the

high standards of placemaking

and environmental

specifications at our sites.

Placemaking

We invest in our sites,

alongside plot sales and direct

development, to provide

additional infrastructure,

amenities and green and

blue spaces. This investment

creates a sense of community

that improves the wellbeing of

residents and those working

there, and enhances the

attraction and value of our sites.

Plot sales & direct development

At our Industrial & Logistics sites, we sell

serviced land to developers and develop

buildings ourselves for occupiers and owners.

At our Residential sites, we either sell serviced

plots to housebuilders or enter into forward-

funding agreements with selected partners to

deliver alternative tenures such as BTR homes

and affordable housing.

31

Annual Report and Financial Statements

Strategic Report

Strategic Report

STRATEGIC REPORT

Creating economic, social and environmental value

![]()

#### OUR INVESTMENT CASE

Unique skillset

We have unrivalled in-house

expertise as a specialist regenerator

of large, complex sites alongside a

depth of experience in acquisitions,

remediation, planning, development

and placemaking. Our insight and

long-term approach mean that we

are able to unlock the potential of

challenging sites where others have

struggled or avoided them altogether.

#### Number

#### of employees

#### (at 31 December 2024)

138

Comprising experts in transactions,

planning, land remediation,

engineering and development,

supported by central functions

and a highly experienced senior

management team.

Extensive land bank

We own over 15,000 acres of land

with the potential to develop over

33m sq. ft of employment space

and enable over 30,000 homes

across the North of England and the

Midlands. We have grown this land

bank over time through targeted

acquisitions. This scale, combined

with our preference for freehold

ownership provides us with significant

opportunities and flexibility.

#### Estimated

#### potential GDV

#### of portfolio

£4.3bn

Demonstrating significant latent value

for us to unlock.

Undersupplied markets

Our core focus markets of Industrial &

Logistics and Residential have strong

structural tailwinds and are critical

to the growth of the UK economy.

Within the Industrial & Logistics

sector we focus on developing and

owning Grade A space that meets the

evolving needs of occupiers, while

our Residential products are focused

on de-risked serviced land for

housebuilders, including mixed

tenure and affordable housing.

#### 2024 Grade A I&L occupier

take-up (100k+ sq. ft units)

was up 6% to

22.6m sq. ft

Outperforming the pre-pandemic

average of 21.2m sq. ft.

## Creating value for our investors

#### We have a strong track record of consistently

#### delivering market-leading returns.

Our specialised skillset enables us to unlock and deliver

significant long-term potential value from our existing

consented pipeline, which has the ability to deliver

c.£0.6bn of GDV by the end of 2027 just from our

consented Industrial & Logistics pipeline, and from our

extensive Strategic Land portfolio. Our Residential plot

sales, which saw record volumes in 2024, provide a steady

cashflow for reinvestment into our Industrial & Logistics

development programme, where we have proved we can

deliver high value uses such as our most recent land sale at

Skelton Grange, Leeds to Microsoft.

32

Harworth Group plc

![]()

-10

0

10

20

30

40

50

202420232022202120202019

Cumulative returns (%)

5 year growth

strategy launched

during 2021

Harworth Total Accounting Return

MSCI All Property Index Total Return

1

1

Source: MSCI

Regional exposure

Our focus regions of Yorkshire

& Central, the Midlands and the

North West are areas where supply

of industrial and logistics space is

more constrained than the national

average and demand for housing is

more resilient, mainly due to better

affordability. These areas are sources

of significant untapped potential and

are also the focus of initiatives and

investment aimed at “levelling up”

the economy.

#### Of the nationwide

occupier take-up for

#### I&L space in 2024

74%

was within Harworth's core regions,

with 58% in the Midlands.

Strong financial position

We have consistently maintained a

strong financial position, with low

gearing and significant available

liquidity. Combined with having no

major refinancing requirements until

2027, this provides us with significant

flexibility and firepower. We seek

to maintain balanced cash flows by

funding the majority of infrastructure

expenditure through disposal

proceeds, while allowing for growth

in the portfolio.

#### Net LTV

#### value

of

5.4%

one of the lowest in our sector.

Responsible business

Our purpose is to invest to create

sustainable places where people want

to live and work. We aim to have a

lasting positive impact by supporting

new homes, jobs and communities,

and delivering long-term value. We

have ambitious targets that underline

our commitment to sustainability,

including to be operationally NZC

by 2030 and NZC for all emissions

by 2040.

#### Industrial & Logistics

#### portfolio has the potential

#### to support

66,800 jobs

in our regional economies.

Annual Report and Financial Statements

33

Strategic Report

STRATEGIC REPORT

Creating value for our investors

![]()

## Our markets

We focus on Industrial & Logistics and Residential,

two structurally undersupplied sectors fundamental to

delivering growth to the UK economy and requiring key

infrastructure delivery to ensure their success.

Both are a priority for this government and set to benefit

from recent government policy objectives. In December

2024, the UK government announced its planning overhaul

via the National Planning Policy Framework to accelerate

housebuilding and deliver 1.5m homes before the next

General Election.

More recently, the Prime Minister announced his blueprint

to turbocharge AI, in which data centres and the delivery

of key infrastructure will play a critical part. Our own

Industrial & Logistics portfolio is well placed to contribute

to this rollout.

#### Industrial & Logistics

Demand continues to be driven by structural factors,

including growth of online retail, cloud computing,

the dramatic proliferation of AI, and the increased

infrastructure requirements that come with all three. Take-

up for Grade A industrial and logistics space of 100,000

sq. ft units and larger was up 6% in 2024, to 22.6m sq. ft,

outperforming the pre-pandemic average of 21.2m sq. ft,

according to JLL. Three-quarters of this take-up was of new,

rather than secondhand, space indicating business focus

on new facilities. A fall in the level of build-to-suit space

was more than offset by an increased level of speculative

take-up of 7.4m sq. ft, which compares to the average

pre-pandemic speculative take-up levels of 4.5m sq. ft,

as shown in the Chart below.

0

5

10

15

20

25

30

35

40

2018 2019 2021 2022 2023 2024

UK Grade A take-up

1

2020

m sq. ft

New Grade A

Avg 2015-19 take-up

Secondhand

Avg 2015-2019 spec take-up

22.6m

Source: JLL Research

1

units of 100,000 sq. ft +

34

Harworth Group plc

![]()

Despite occupiers remaining active, the market is not

seeing a corresponding impact on net absorption and

overall vacancy as occupier demand is being driven by

more strategic reasons than business growth alone, which

is resulting in deals taking longer to complete and older

space coming back into the market. Notwithstanding, H1

2025 requirements are forecast to be up year-on-year with

a focus nationwide on units of 100,000-200,000 sq. ft.

The Chart opposite shows the distribution of 2024 UK

take-up, where 74% of demand was within our regions

and the Midlands made up the lion’s share at 58%.

Prime yields were broadly stable across 2024, but the

volatility in bond markets is expected to impact Q1 2025

transaction appetite, as investors and vendors wait to see

how the market settles down. Investors and developers

are increasingly focused on strategic acquisitions and

developments that meet occupier needs and sustainability

requirements, and are best placed to benefit from rental

growth.

UK prime headline rents enjoyed 6% growth over 2024 and while this is down year-on-year and materially below the

pandemic peak of almost 18% in 2021, it is still above average pre-pandemic levels of 4.1% as shown in the Chart below.

74%

#### in Harworth

#### regions

Greater

South East

20%

Wales

2%

Scotland

1%

East

Midlands

38%

North

West

11%

South

West

3%

UK Grade A logistics take up: 22.6m sq. ft

1

West

Midlands

21%

Yorkshire &

the Humber

4%

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

12.0%

14.0%

16.0%

18.0%

2017 2019 2021 2022 2023 2024

UK prime headline rental growth

2020

Avg 2014 -20 rental growth 4.1%

2014 2015 20182016

6.0%

5.25%

UK prime I&L yield,

#### end of 2024

Source: Knight Frank

6.2%

#### 2024 average UK I&L

#### transaction yield

1

units of 100,000 sq. ft +

Source: JLL Research

Annual Report and Financial Statements

35

Strategic Report

STRATEGIC REPORT

Our markets

![]()

#### Data centres

The UK data centre market is in a material growth phase, with

more recent interest outside of London and the South East.

While different commentators have varying projections of

the state of the UK market and potential growth, consensus

is clear that the market is set to experience a double-digit

CAGR out to 2030, driven by growing adoption of multi-

cloud computing and network upgrades required to support

the roll out of 5G alongside the need for more data storage

and transmission from ecommerce, digital content, social

media and the Internet of Things.

Currently, London is the largest data centre market in

the EMEA and the second largest globally, with 1.14GW

in operation, a 15% increase year-on-year, according to

Cushman & Wakefield. Data from JLL shows that capacity

in the London market is set to double, including 504MW in

development and 677MW in planning, driven by growth

in multi-tenant data centres, hyperscale data centres and

edge computing, coupled with a focus on energy efficiency

and eco-friendly solutions. Emerging regional markets and

remote campuses sitting outside the established metro areas

are also beginning to reshape the data centre landscape

as the emergence of AI and cloud computing facilities are

becoming increasingly location agnostic, driven by power

availability and site deliverability. This is evidenced by our

own land sale for data centre use in Leeds and other market

transactions across the North West and North East.

Limited availability of land and power, together with

sustainability regulations, and their impact on cost and time

to deliver, are the pressing issues for both operators and

investors in the UK and globally. Since the start of 2024,

Savills has tracked over 415 acres of UK land deals to data

centre operators that were, in the main, previously promoted

for industrial and logistics use. This has had the effect of

removing, on average, close to one year’s worth of potential

industrial and logistics supply from the market.

Support for the sector has been underpinned both by

the UK government and significant private investment.

Government initiatives to ensure the viability of the sector

include investment to boost the grid capacity through new

measures in the Planning and Infrastructure Bill, classifying

data centres as critical national infrastructure, strengthening

resilience and regulatory support. These were followed up

by the launch of the AI Action Plan and associated planning

reforms, to boost sectors that are critical to powering the

economy and the long-term growth of the UK. Government

actions have been significantly bolstered by private sector

investments, including Microsoft’s announcement that, in

addition to its contracting to acquire 48 acres at our Skelton

Grange (Leeds) site for a hyperscale data centre, it was

proposing a new data centre campus on a site in North

Yorkshire to create a data centre campus; DC01UK’s £3.75bn

investment in Europe’s largest data centre in Hertfordshire;

Amazon Web Services’ plans to invest £8bn building,

operating and maintaining data centres in the UK; and Latos

DC’s plans to open 40 purpose-built data centres across the

UK by 2030.

Skelton Grange, where we have agreed to sell 48 acres of land to Microsoft which plans to build a hyperscale data centre campus:

Skelton Grange, Leeds | YAC | I&L | MD

## Our markets continued

#### Industrial & Logistics

### c.1 year

#### supply of I&L

#### removed owing todata centre land deals

Source: Savills.

£3.75bn

#### Investment in

#### Europe’s largest data

#### centre in the UK

Source: DC01UK.

36

Harworth Group plc

![]()

#### Residential

Residential volumes remained subdued in 2024, with the

market in the early stages of recovery. Front and centre of

government policy are bold ambitions to increase housing

activity, delivering 1.5m new homes by the next General

Election, with planning reform at the heart of supporting

this and wider economic growth. It’s fair to say that

delivery against this target will be back-end loaded, with

housebuilder volumes in 2024 still not recovering to 2022

levels and new government initiatives to drive up volumes

being mobilised.

Local housing targets have been reintroduced and the

presumption in favour of development strengthened with

government task forces formed to unlock the ’grey’ belt.

While planning reform is still expected to be a relatively

protracted process, the shift to drive growth and develop

new homes is a positive signal to the sector and, from a

supply side perspective, positive also for strategic land.

However, the returns for landowners need to remain

attractive for land to come forward to meet the scale of

what is proposed.

The ambition to build more affordable homes is no silver

bullet, and while demand exists, the financial capacity of

Housing Associations remains weak and viability remains an

issue for developers where the mix is skewed to affordable

tenures. Where investor markets are concerned, the stamp

duty surcharge announced in the October Budget is likely

to suppress the appetite of buy-to-let landlords and tip

towards larger, wealthier and institutional landlords.

With interest rates easing and, subject to global dynamics,

showing signs of a further downward trajectory in 2025

this is positive for homebuyers, however rental reform

through the Renters Rights Bill and residual building safety

issues and regulation are weighing on parts of the sector.

Savills forecasts house price growth of 20% to 25% over

the next five years with 4% growth predicted for 2025.

Rental values are forecast to increase by over 17% in the

same period with 4% growth predicted for 2025.

0

20

25

30

35

40

5

10

15

‘000

Number of BTR homes under construction

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022

2023 2024

Source: BPF, Molior, Savills.

London

Regions

BTR under construction

UK mainstream house price and rental forecasts

0 5 10 15 20 25

House

prices

Rental

values

+4.0%

+4.0%

+5.5%

+3.5%

+5.0% +4.0% +3.0%

+3.0% +3.0% +3.0%

Source: Savills Research

Total

(compound)

+23.4%

Total

(compound)

+17.6%

2025 2026 2027 2028 2029

Annual Report and Financial Statements

37

Strategic Report

STRATEGIC REPORT

Our markets continued

![]()

## The Harworth Way

#### Our integrated approach

#### to sustainability and social value

The Harworth Way is our

framework for integrating

sustainability and social value

into both our business and the

developments we create. It

ensures these principles are

embedded across our culture,

strategy and, most importantly,

our approach to development

from concept to completion.

The Harworth Way is critical to

our making a lasting positive

impact on the environment

and our communities. This

commitment to integrate

sustainability and social value

into our business is delivered

through the five pillars of The

Harworth Way: the Impact Pillars

of Planet, Communities, People,

and the Supporting Pillars of

Governance and Partners.

The Harworth Way is a continually

evolving framework. It is

responsive to the ever-changing

needs of the environments and

communities we work within and,

alongside our strategy, guides

how we create sustainable places

where people want to live and

work. Our approach recognises

that we cannot deliver our

developments in isolation:

working with all our stakeholders

at all stages of the process

is fundamental to achieving

our aims.

PEOPLE

G

o

v

e

r

n

a

n

c

e

P

a

r

t

n

e

r

s

COMMUNITIES

PLANET

Governance

Read more in the Governance

Report on pages 98 to 187

Partners

Read more in the Section 172

statement on pages 62 to 67

People

Read more on

pages 44 and 45

Planet

Read more on

pages 40 and 41

Communities

Read more

on pages

42 and 43

Peter Henry, Director of

Sustainability, explains The

Harworth Way to representatives

of Strata Homes and Great Places

![]()

THE HARWORTH WAY PILLARS FOCUS IMPACT AREAS BUILDING BLOCKS

Minimising environmental

impact, building in climate

resilience and promoting

biodiversity

PLANET

Driving building

eﬃciency & integrating

energy into development

Improving energy

eﬃciency in our

Investment Portfolio

Circular

economy &

whole life

carbon

Developing

responsibly

& building in

climate resilience

Protecting

& promoting

biodiversity

Net Zero

Carbon

pathway

Driving building

eﬃciency & integrating

energy into development

Whole life

carbon

assessment

Commercial

building solar

strategy

Building regulations

review & commercial

building specification

Green lease

terms & occupier

guides

Development

energy

strategies

Sustainability

planning

stage

framework

PEOPLE

G

o

v

e

r

n

a

n

c

e

P

a

r

t

n

e

r

s

COMMUNITIES

PLANET

PEOPLE

FOCUS IMPACT AREAS

Promoting

engagement

& happiness

3

8

10

Prioritising

health & safety

3

8

10

Wellbeing

3

Being socially

responsible

8

10

Employee

experience

8

10

Culture

8

10

COMMUNITIES

FOCUS IMPACT AREAS

8

10

3

9

11

3

10

11

3

9

11

8

10

11

3

10

Promoting

healthier

lifestyles

Holistic

travel

planning

Creating sustainable

communities &

preserving heritage

Creating

inclusive

spaces

Supporting

jobs

Growing

economies

PLANET

FOCUS IMPACT AREAS

Improving energy

eﬃciency in our

Investment

Portfolio

Driving building

eﬃciency &

integrating energy

into development

Developing

responsibly &

building in

climate resilience

Protecting &

promoting

biodiversity

Net Zero

Carbon

pathway

Circular

economy &

whole life

carbon

9

11

12

11

9

11

12

9

11

12

9

11

12

9

12

#### The Harworth Way model

The Harworth Way provides an overarching framework

to deliver an integrated approach to sustainability across

the business through the interlocking model.

The Harworth Way has three Impact Pillars which each

comprise six Focus Impact Areas, representing the key

drivers for delivering each pillar. Each Focus Impact Area

is divided further into Building Blocks, which are the key

workstreams to be undertaken within the business, in

order to deliver a set of outputs. The Focus Impact Areas

and Building Blocks will evolve over time to reflect our

progress and the priorities of The Harworth Way.

#### Delivering for our planet, communities and people

Harworth is a supporter of the

United Nations (‘UN’) Sustainable

Development Goals (‘SDGs’) and a

signatory to the UN Global Compact.

We have selected six primary SDGs,

which are most closely aligned to our

strategy and operations, and where

we believe we can make the biggest

impact as a business. These have

been mapped to our focus impact

areas, as indicated to the right.

Further information about our Impact Pillars, including a more detailed explanation of the Focus Impact

Areas for each Pillar and mapping against the SDGs, can be found in the Sustainability section of

our website: www.harworthgroup.com/sustainability/. The following pages of the Annual Report

highlight examples of the progress we made in 2024 on those Focus Impact Areas.

Annual Report and Financial Statements

39

Strategic Report

STRATEGIC REPORT

The Harworth Way

![]()

## The Harworth Way continued

#### Planet

Improving

energy

eciency in

our Investment

Portfolio

Driving building

eciency &

integrating

energy into

development

Developing

responsibly

& building

in climate

reslience

Protecting &

promoting

biodiversity

Net Zero

Carbon

Pathway

Circular

economy &

whole life

carbon

Renewable Energy

During 2024 we continued to incorporate

renewable energy into our Industrial &

Logistics buildings by fitting rooftop solar

panels. We have worked with occupiers

to build in flexibility for future expansion

through additional panels and battery

storage capability. We installed rooftop

solar to 16 more units across four sites,

with generating capacity of 1.4 MWp from

6,500 m

2

of solar panels.

There is the potential to expand coverage on these

units to over 21,000 m

2

, and we will explore these

opportunities further with occupiers as they continue

to understand better their operational needs. Since the

start of 2023, this brings rooftop solar installations to 2.8

MWp from 13,500 m

2

of solar panels across seven sites,

with the potential to extend coverage to 60,000 m

2

.

Improving

energy

eciency in

our Investment

Portfolio

Driving building

eciency &

integrating

energy into

development

Developing

responsibly

& building

in climate

reslience

Protecting &

promoting

biodiversity

Net Zero

Carbon

Pathway

Circular

economy &

whole life

carbon

Nature Recovery

Nature recovery has long been a

key component of our approach to

regeneration, with >1,000 acres of nature

recovery undertaken over the past decade.

With the introduction of our NZC Pathway

to guide our approach to development,

and of Biodiversity Net Gain (‘BNG’) into

the wider planning framework, we have

continued to expand and adapt our work in

this area.

During 2024, working with the Great

Northumberland Forest and local partners,

we planted more than 100,000 trees at

Chevington North, and began planting a further 150,000

trees at Highthorn, alongside 100 acres of wetland

protection and recovery to expand native woodland,

and support local ecology.

We entered into a Conservation Covenant with a

Responsible Body for the delivery of our first habitat

bank to deliver BNG alongside the development of 300

new homes at Killamarsh. This agreement commits us

to steward the land, in line with an agreed management

and monitoring plan, for a minimum of 30 years across an

area of 41 acres and sets the template for our approach

to BNG as a master developer.

Improving

energy

eciency in

our Investment

Portfolio

Driving building

eciency &

integrating

energy into

development

Developing

responsibly

& building

in climate

reslience

Protecting &

promoting

biodiversity

Net Zero

Carbon

Pathway

Circular

economy &

whole life

carbon

Reducing Emissions

As part of our commitment to be

operationally NZC by 2030 we have

implemented a range of measures that have

led to an overall reduction in emissions

during 2024 by 17% from 834 tCO

2

e to

694 tCO

2

e:

–  Alternative fuels: the conversion of our

pulverised fuel ash recovery plant at

Ironbridge from diesel to hydrotreated

vegetable oil, leading to a 329 tCO

2

e

reduction in emissions for the site

operations in the year.

–  Electric vehicle uptake: an increase in electric vehicle

use from 15% to 18% of our total business travel over

the course of the year (based on distance travelled),

and a significant reduction in fuel usage resulting from

the removal of fuel cards for personal vehicles. These

factors led to an overall 26% reduction in business

travel emissions year-on-year notwithstanding a 15%

increase in staff numbers.

–  Transition to Grade A: we are making significant

progress in repositioning our core Investment

Portfolio to Grade A specification, which stood at

45% of the portfolio at the end of 2024, compared to

11% in 2021, when we announced our ambition.

More information can be found in the Streamlined

energy and carbon ('SECR') reporting disclosure

on pages 86 and 87

40

Harworth Group plc

![]()

#### CASE STUDY

#### Chatterley Valley

The Chatterley Valley project spans approximately 45 hectares of

former agricultural land, previously disturbed by coal mining activities,

in a sensitive environmental setting. This area is home to vulnerable

watercourses and protected species. We are developing Industrial & Logistics

units across five plots, supported by integrated measures for recycling

materials and ecological enhancement including:

Minimising Waste: re-use of 1.1m m

3

of soil and

rock excavated during earthworks with virtually

zero waste transferred to landfill.

Recycled Materials: more than 4,000 tonnes

of 6F2 grade recycled hard materials were

produced on-site by segregating and crushing

rock boulders and concrete. This avoided

the need to import equivalent materials and

resulted in a carbon footprint saving of over 400

lorry movements.

Topsoil Management: 250,000 tonnes

of topsoil were stripped, segregated, and

preserved for re-use in landscaping, eliminating

the need for imported topsoil.

Ecological Enhancements:

–  Wildlife Protection: wildlife kerbs and escape

locations were installed, to help preserve the

great crested newt population, alongside log

pile and hibernacula habitats, to encourage

breeding and provide shelter for other

indigenous species.

–  New Habitats: >7 hectares of translocated

ephemeral perennial habitat and tussock

grassland habitat were retained and

relocated to cultivate rare grasses and plants,

enhancing biodiversity on-site.

–  Wildflower Meadow Habitat: 2.25 hectares

of wildflower meadows were created to

attract pollinators and enhance the visual

appeal of the site.

–  Wetland Meadow: 1.14 hectares of wetland

meadow were established to filter water and

support biodiversity.

Planting: 937 trees were planted across

the site, alongside >20,000 hedge plants,

and >1,700 aquatic and marginal plants were

installed around water features to improve water

quality and support aquatic life.

Improving

energy

eciency in

our Investment

Portfolio

Driving building

eciency &

integrating

energy into

development

Developing

responsibly

& building

in climate

reslience

Protecting &

promoting

biodiversity

Net Zero

Carbon

pathway

Circular

economy &

whole life

carbon

Improving

energy

eciency in

our Investment

Portfolio

Driving building

eciency &

integrating

energy into

development

Developing

responsibly

& building

in climate

reslience

Protecting &

promoting

biodiversity

Net Zero

Carbon

pathway

Circular

economy &

whole life

carbon

Strategic Report

STRATEGIC REPORT

The Harworth Way

![]()

#### Communities

Promoting

healthier

lifestyles

Creating

sustainable

communities &

preserving

heritage

Creating

inclusive

spaces

Holistic

travel

planning

Supporting

jobs

Growing

economies

Promoting

healthier

lifestyles

Creating

sustainable

communities &

preserving

heritage

Creating

inclusive

spaces

Holistic

travel

planning

Supporting

jobs

Growing

economies

Placemaking

We remain committed to regeneration

which has a positive economic and social

impact on our regions, by supporting jobs,

investment and innovation. In 2024 we

completed or commenced construction

of 370k sq. ft of employment space,

which will support thousands of high-

skill jobs, and substantially completed

the construction of Olive Lane, a new

convenience, healthcare, retail and leisure

destination at Waverley. We also delivered

a new forest school at South East Coalville,

providing 420 new primary school places

in an energy-efficient, modular building,

integrated into the new community.

Overall, we entered into 32 construction

contracts in 2024, supporting both

national and local jobs in the construction

and professional services sectors.

As in previous years, we commissioned Ekosgen, an

independent economic research consultancy, to appraise

the social and economic benefits of the regeneration and

development Harworth has delivered and plans to deliver.

Promoting

healthier

lifestyles

Creating

sustainable

communities &

preserving

heritage

Creating

inclusive

spaces

Holistic

travel

planning

Supporting

jobs

Growing

economies

Promoting Holistic Travel

During 2024 we continued to work with

our Sustainable Travel Plan Managers

to understand the travel needs of

communities across our development sites.

We work with wider stakeholders to deliver

sustainable travel options and improve connectivity

for our developments with action plans in place across

a wide range of our schemes. We have undertaken

travel surveys across our Major Development sites,

undertaking 100+ meetings and events with local

stakeholders, giving us a valuable resource and guiding

the design of our future developments.

Promoting

healthier

lifestyles

Creating

sustainable

communities &

preserving

heritage

Creating

inclusive

spaces

Holistic

travel

planning

Supporting

jobs

Growing

economies

Activating Communities

Our experience of long-term development

shows that new communities need support

to establish themselves. We help this process

by organising events, working with local

schools, and supporting residents’ groups.

In an exciting year for our Communities

and Placemaking Team, we organised

and supported communities at our

developments across a wide range of

community events and activities including:

–  Organising Park Runs and bike sessions

at Cadley Park, Prince of Wales and

Rossington.

–  Creating community days, Christmas events and

food festivals across Waverley, Cadley Park, Coalville,

Thoresby Vale, Prince of Wales and Simpson Park.

–  Donating to local sports teams, encouraging

participation in football, swimming, archery and

cycling at Coalville, Simpson Park, Thoresby,

Waverley, Prince of Wales and Rossington.

–  Working with local schools to provide educational

visits at our development at Thoresby, Coalville and

Simpson Park.

All whilst continuing to build residential community

groups, and working closely with parish councils and

local politicians to create thriving new communities.

## The Harworth Way continued

Our portfolio has the potential to:

Support up to

66,800

jobs

(2023: 76,500)

Generate up to

£72.5m

in business rates

(2023: £85.2m)

#### Deliver

£4.3bn

Gross Value Added

(2023: £4.8bn)

Deliver up to

£57.7m

in council tax receipts

(2023: £54.8m)

Year-on-year reductions are substantially attributable to the landmark

sales of our Ansty site and land at Skelton Grange from the Industrial

& Logistics pipeline, together with record Residential plot sales, only

partially offset by acquisitions.

42

Harworth Group plc

![]()

Promoting

healthier

lifestyles

Creating

sustainable

communities &

preserving

heritage

Creating

inclusive

spaces

Holistic

travel

planning

Supporting

jobs

Growing

economies

Promoting

healthier

lifestyles

Creating

sustainable

communities &

preserving

heritage

Creating

inclusive

spaces

Holistic

travel

planning

Supporting

jobs

Growing

economies

#### CASE STUDY

#### Thoresby Vale Country Park

After many years of careful planning and restoration, in 2024 we

opened the new 350-acre country park at Thoresby Vale, Nottingham,

in the heart of Sherwood Forest. The regeneration of the former Thoresby

Colliery is now home to a thriving community where Harworth is enabling up

to 800 new homes, alongside commercial and leisure spaces, and delivering a

forest primary school.

The new country park, formerly the spoil heap

for the old Thoresby Colliery, features over

100 acres of restored heathland, which is now

one of the most threatened habitats in the

UK, and home to wildlife unique to heathland

habitats. The park also benefits from a picnic

area alongside 4.2 km of paths for walking

and cycling.

Over the year community engagement

has included:

–  July: The country park opening involving

local community groups including Welbeck

Archers, Girl Guides, St. John’s Ambulance,

Tuck’s Brewery and Thoresby Colliery Band.

–  October half-term: a programme of events

for school-age children, including ecologist-

led conservation walks, two forest school

sessions and a bulb planting day.

–  December: residents’ Christmas event

including installation of a Harworth-funded

Christmas tree and lights.

–  Community Fund donations to the Girl

Guides, Robin Hood Colts football team, and

Welbeck Archers.

Strategic Report

STRATEGIC REPORT

The Harworth Way

![]()

#### People

At Harworth, our people are our most valuable asset. Their passion, creativity and commitment

#### drive our success and define our future.

Prioritising

health &

safety

Promoting

engagement

& happiness

Being socially

responsible

Wellbeing

Employee

experience

Culture

Training and Development

In 2024, we redefined our approach to

performance, reward and development, which

we have termed Enabling Excellence.

The philosophy underpinning Enabling

Excellence is to support everyone at Harworth

to establish clear career goals and pathways,

understand the skills and competencies needed

for current and future roles, learn from past

outcomes to improve future performance,

appropriately reward achievement, and build

stronger, more collaborative relationships at and

between every level of the workforce.

The Harworth Academy continues to evolve

to support effective talent development,

incorporating foundation levels of hard and

soft skills training which colleagues need to

undertake before being considered ready for

progression and promotion, together with

access to a broad range of “off the shelf” and

bespoke training options which are targeted

at specific roles and individuals with identified

development needs.

Reward

During 2024 we also undertook a comprehensive

review of our Total Reward proposition to ensure

we are best placed to attract and retain the

best talent with competitive remuneration and

benefits which incentivise the correct behaviours.

Total Reward captures the complete reward

package we offer to our employees beyond

salary and benefits, including flexible working,

enhanced maternity and paternity pay, and

opportunities for development.

Our Total Reward offer now includes externally

benchmarked salaries based on consistently

applied role evaluation criteria, performance-

based bonuses calculated via transparent

scoring methodology and moderation process,

long-term incentives such as the Restricted

Share Plan together with opportunities to build

up a meaningful shareholding in the Company

via the Share Incentive Plan and Save As You

Earn Scheme, and a highly competitive range of

benefits and policies designed to support the

wellbeing of our employees.

Recruitment and Retention

This year, we onboarded 37 new employees,

strengthening our talent pool in various

departments. Our focus on creating an inclusive

and dynamic work environment has resulted in a

voluntary turnover rate of just 5.5% per annum,

a testament to our commitment to employee

satisfaction and career development. Latest

CIPD figures suggest that average attrition levels

are 30-35% per annum for the real estate and

construction sectors, demonstrating that our

turnover levels are much lower than national

sector trends.

Prioritising

health &

safety

Promoting

engagement

& happiness

Being socially

responsible

WellbeingEmployee

experience

Culture

Employee Engagement

Our Employee Forum was re-launched in June

2024. With 20 active members, employees

connect, share experiences, and influence

transformation projects across the organisation.

The Forum was instrumental in 2024 in delivering

the culture transformation project (see opposite

page).

Our internal monthly Newsletter was also

refreshed in 2024, celebrating individual and

collective achievements, sharing business and

personal news stories, and promoting various

initiatives and important operational updates in a

more engaging manner.

## The Harworth Way continued

44

Harworth Group plc

![]()

#### CASE STUDY

#### Culture Transformation Project

Our culture transformation project aims to translate the concept of culture

into a demonstrable “asset”: giving us visibility of the levers which we need to

pull to preserve the positive aspects of, and continually improve, our culture,

which is borne out not just in what we do, but also how we do it.

The project is structured into several phases:

1. Insight Phase: completed in 2023, this phase

involved data gathering and analysis to identify

strengths and opportunities to improve aspects of

the Harworth culture.

2. Design Phase: completed in 2024, this phase

focused on articulating a new Vision, Values,

and Behaviours Framework in consultation with

employees.

3.Embed Phase: commenced in Q3 2024 and

continuing into 2025, the core objective of this

phase is to ensure the outputs from the Design phase

“stick”. This involves a combination of measures:

training employees on what the Behaviours

Framework means in practice; incorporation of our

updated Values and Behaviours into our Enabling

Excellence and Reward framework; and creation of a

“Culture Dashboard”, which uses metrics to track the

cultural measures.

Prioritising

health &

safety

Promoting

engagement

& happiness

Being socially

responsible

WellbeingEmployee

experience

Culture

Our new Values reflect Harworth’s

commitment to sustainability, growth,

innovation and collaboration.

Build the Future: We are

committed to creating a legacy

that promotes sustainability.

Inspire Growth: We set

ambitious goals and embrace

change.

Innovate & Create: We

constantly evolve, explore

possibilities, and innovate to

deliver lasting results.

One Harworth: We work

together with respect, where

individuality is valued and

appreciated.

Employees participate in a Culture Project consultation event

45

Annual Report and Financial Statements

Strategic Report

STRATEGIC REPORT

The Harworth Way

![]()

## Operational review

#### Industrial & Logistics

#### Land Portfolio

At year end, the Industrial and

Logistics pipeline totalled 33.6m sq.

ft (2023: 37.7m sq. ft) comprising a

consented pipeline of 8.4m sq. ft

(2023: 6.1m sq. ft) and a further 4.8m

sq. ft in the planning system awaiting

determination. The pipeline was 50%

owned freehold by the Group, with

the remainder controlled through

joint venture arrangements, options

or PPAs (2023: 57% / 43%).

l Freehold 50%

l JV/Option/PPA 50%

Land assembly

During the year, freehold acquisitions

added 1.0m sq. ft to the pipeline.

These included:

–  Wingates, Bolton: freehold

acquisition adding 400,000 sq. ft

to our existing development site,

of which 1.0m sq. ft is consented

and 1.9m sq. ft has an allocation for

commercial use. This increases the

area under our control to 2.9m sq.

ft, of which 86% is under freehold

ownership and 14% held via

options agreements.

–  Gateway 36, Barnsley: Strategic

Land capable of delivering

546,000 sq. ft was acquired under

an option agreement, which brings

the development land under our

control for future development to

1m sq. ft.

Planning

Planning approvals were secured for

6.8m sq. ft of Industrial and Logistics

space across four sites, bringing total

consents to 8.4m sq. ft. Allocations

were received for 3.5m sq. ft (total

allocated now 4.9m sq. ft) and draft

allocations for 0.7m sq. ft (total

benefiting from draft allocation now

2.9m sq. ft) as sites continue to move

through the planning system.

Applications totalling 4.8m sq. ft

are in the planning system awaiting

determination.

Direct development

During the year, we completed

107,000 sq. ft at the AMP, Rotherham,

of which 73,000 sq. ft was let to

Insight, the solutions and systems

integrator, and retained as part of

our core Investment Portfolio. The

remaining 34,000 sq. ft was built on

behalf of an owner-occupier.

At 31 December 2024, we were on

site with 270,000 sq. ft. of direct

development, 34% of which is pre-let.

A further 386,000 sq. ft of I&L space

is expected to commence during

the next 12 months, all of which is

expected to be retained within the

core Investment Portfolio. The units

will all be delivered to Harworth’s

sustainable commercial building

specification.

Enabling works are a critical

component of our pipeline to reach

our direct development targets.

During the year, we completed a

significant level of works, enabling

future delivery of up to 1.3m sq. ft

of I&L space. A further 1.8m sq. ft of

enabling works were underway at the

year-end.

Land sales

Sales completed in 2024 included:

–  Skelton Grange, Leeds, where

we completed the sale of 27 acres

of unserviced land to Microsoft,

alongside a development

agreement, and conditionally

exchanged on a further 21 acres

for a total consideration of

£106.6m, of which £53m is set

to be received in H1 2026 upon

completion. The transaction is

expected to generate an IRR above

40%, with further potential from

the delivery of the 16 acres of

‘Retained Land’.

–  Ansty, Rugby, where we sold

278 acres for £53.5m, reflecting a

premium to June 2024 book value.

#### Investment Portfolio

The Investment Portfolio comprises

assets we have acquired and,

increasingly, directly developed

and retained.

Acquisition

We acquired Catalyst, Rotherham,

a newly developed Grade A urban

logistics estate, for £43.7m, reflecting

a net initial yield of 5.4%. This

prime 285,000 sq. ft scheme was

completed in 2023 and is located

adjacent to the AMP, where we expect

to benefit from strong occupier

demand to fill up the existing 28,000

sq. ft vacancy. Once fully let, the

scheme will generate £2.5m of

headline rental income.

Ansty, Rugby

MID | I&L | SL

46

Harworth Group plc

![]()

Lettings

During the year, 146,000 sq. ft of

leasing deals were completed, with

total leasing activity adding a net

£1.3m of headline rental income

(2023: 462,000 sq. ft, adding £2.1m).

New lettings, renewals and reviews

were completed at an average 4.3%

premium to ERVs.

At year end, the Investment Portfolio

was valued at £297.2m, up 34% on

the prior year, and with a target to

grow to £0.9bn by year-end 2029, a

required CAGR of 25% over the next

five years.

Residential Land

#### Portfolio

The Residential pipeline totalled

31,264 plots at year end (2023:

27,190 plots) comprising a consented

pipeline of 4,568 plots (2023: 5,296

plots) and a further 2,136 plots

in the planning system awaiting

determination (2023: 1,774 plots).

Development continues to progress

on the first mixed tenure sites sold by

way of forward funding agreements.

The pipeline was 41% owned freehold

by the Group, with the remainder

controlled through joint venture

arrangements, options or PPAs

(2023: 49% / 51%).

l Freehold 41%

l JV/Option/PPA 59%

Acquisition & land assembly

During the year, freehold acquisitions

added 4,404 Residential plots to the

pipeline. These included:

–  Stewartby, Bedford: we acquired

this iconic former brickworks

site in Bedfordshire for total

consideration of £30.6m payable

over 2 years. This is a near-term

opportunity which has outline

planning permission for the

delivery of 1,000 plots, offering the

ability to create value and generate

cash to fund the broader direct

development programme.

–  Grimsby West, Grimsby: we

entered into a uniquely structured

joint venture for Harworth where,

once planning permission is

secured, we will hold a c.75% profit

share in the scheme which has the

capacity to deliver 3,979 plots.

Planning

Planning approvals were secured for

818 Residential plots.

At Hale Gate Road, Widnes,

planning approval was secured for

500 Residential plots under a PPA and

separately, an allocation was received

for 1,200 homes on another site in the

North West.

A draft allocation was secured for

Diseworth West, East Midlands

Airport for 2,275 Residential plots,

as part of a mixed use development.

At year-end, 2,136 plots across five

sites continue to progress through

the planning system awaiting

determination.

Land sales

Record sales of 2,385 Residential

plots were completed at a headline

sales value of £104.1m (broadly in line

with or ahead of HY24 book values

before transaction costs).

Sales were made to national and

regional housebuilders and registered

social affordable housing providers,

including our third forward funded

development agreement with Great

Places, validating the robust demand

for our de-risked Residential service

land across different tenures.

#### Natural Resources

#### Portfolio

The Natural Resources portfolio

comprises sites used for a wide

range of energy production and

reforestation schemes, delivered as

part of our Energy & Natural Capital

strategy. Our aim is to grow this

portfolio, alongside strategic partners

where appropriate, by developing

renewable energy generation

solutions and other sustainability

initiatives across all of Harworth’s

sites, to maximise energy availability

and resilience,create economic value,

and help fulfil our NZC ambitions.

At the year-end, the Natural

Resources portfolio had a value of

£21.5m (2023: £21.6m) and headline

rental income of £2.1m (2023: £1.8m).

AMP, Rotherham

YAC | I&L | MD

Stewartby, Bedford

MID | I&L | MD

Highthorn,

Newcastle

YAC | NR

Annual Report and Financial Statements

47

Strategic Report

STRATEGIC REPORT

Operational review

![]()

## Financial review

Overview

Our primary metric, Total Accounting

Return, for 2024 was 9.1%,

representing an increase from 5.1%

in 2023. This Total Accounting Return

reflected positive contributions

from all areas of the Group, with

management actions delivering

value through planning success, and

progressing infrastructure and direct

development, along with completing

the landmark sales at Skelton

Grange and Ansty. These actions,

alongside completions of direct

development, securing sales, and

asset management initiatives across

our Investment Portfolio, resulted in

EPRA NDV per share increasing by

8.4% to 222.3p (2023: 205.1p). Our

2024 performance reflected strong

operational delivery while continuing

to progress against our strategic

objectives. Looking forward, the

structural undersupply within our

chosen markets continues to provide

a strong foundation for the Group’s

future growth.

Sales of serviced land and property,

in addition to income from rent,

royalties and fees, resulted in Group

revenue of £181.6m (2023: £72.4m).

The increase in the year reflected

£47.9m of revenues recognised from

the successful phase 1 sale at Skelton

Grange to Microsoft. Revenue from

the sale of Residential serviced land

also increased during the year to

£92.2m (2023: £38.0m), reflecting

strong demand for the Group’s de-

risked land products. Lower rental

income during the year reflected the

timing of Investment Portfolio asset

sales during 2023 and the early part

of 2024 offset by rental revenue

from letting completed directly

developed assets, and the acquisition

of Catalyst during October 2024.

Total property sales, which included

proceeds from the sales of investment

properties, assets held for sale

('AHFS') and overages, amounted to

£215.8m (2023: £125.9m), reflecting

both the increased development

property sales and the sale of the

Ansty Strategic Land site for £53.5m.

Rental income collection has been

consistently strong and like-for-

like income increased through

management actions, including

lettings of completed direct

developments at the Advanced

Manufacturing Park (Rotherham) and

rent reviews. The £181.6m of revenue

also included PPA and development

revenue totalling £19.3m (2023:

£1.7m), with the increase year-on-

year being driven by completion of

a UK head office for a customer at

the Advanced Manufacturing Park,

Rotherham, as well as development

for Microsoft at Skelton Grange. In

2025, we have already completed

headline sales of £10.4m and remain

confident in our ability to achieve the

2025 budgeted sales targets.

Kitty Patmore,

#### Chief Financial Officer

Dougie Maudsley,

#### Interim Chief

#### Financial Officer

1

1

Dougie Maudsley, Director of Finance,

undertook the role of Interim Chief Financial

Officer for a period whilst Kitty was on

maternity leave.

“

I am delighted to say that

operational success has

translated through to the Group's

financial performance.”

Dougie Maudsley

Interim Chief Financial Officer

Harworth Group plc

48

![]()

The Investment Portfolio increased to

£297.2m at the end of 2024 (2023:

£221.4m) reflecting the impact

of increased valuations driven by

management actions, market rental

growth, and the £43.7m acquisition

of Catalyst, a 285,000 sq. ft, Grade A,

urban logistics estate in Rotherham,

South Yorkshire adjacent to the

Group’s established Advanced

Manufacturing Park. The Group is

targeting a core Investment Portfolio

of approximately £0.9bn by the end

of 2029, through a combination of

retained developments and selective

acquisitions with the target of this

becoming 100% Grade A by the end

of 2027.

BNP Paribas, Jones Lang LaSalle and

Savills, our independent valuers,

completed a full valuation of our

portfolio as at 31 December 2024,

resulting in full-year revaluation gains

of £86.0m (2023: gains of £64.9m),

including the movement in the market

value of development properties.

These external independent

valuations have regard to conditions

in the residential and industrial

and logistics markets as well as

the positive factors resulting from

management actions at our sites.

Outside the valuation movements,

profits on sales were £11.2m (2023:

losses of £6.8m). Overall, this led to

total value gains of £97.2m (2023:

£58.1m gains).

The fair value of investment properties

increased by £60.8m (2023: £71.4m

increase), which fed through to an

underlying operating profit of £74.6m

(2023: £54.2m) and profit after tax of

£57.2m (2023: £38.0m).

Over the year, the net asset value of

the Group grew by 8.5% to £691.7m

(31 December 2023: £637.7m). With

EPRA adjustments for development

property valuations included,

EPRA NDV at 31 December 2024

increased by 8.5% to £719.5m

(31 December 2023: £662.9m)

representing a per share increase of

8.4% to 222.3p (31 December 2023:

205.1p).

The Group remains well capitalised

and, at 31 December 2024, had

available liquidity of £192.4m

(31 December 2023: £192.2m).

Net debt was £46.7m

(31 December 2023: £36.4m) resulting

in an LTV at 31 December 2024

of 5.4% (31 December 2023:

4.7%). Following the repayment

of development loans, none of the

Group’s drawn debt was subject to

fixed rates (31 December 2023: 35%).

Presentation of financial

information

As our property portfolio includes

development properties and joint

venture arrangements, Alternative

Performance Measures (‘APMs’)

can provide valuable insight into

our business alongside statutory

measures. In particular, revaluation

gains on development properties are

not recognised in the Consolidated

Income Statement and the Balance

Sheet. The APMs outlined below

measure movements in development

property revaluations, overages and

joint ventures. We believe that these

APMs assist in providing stakeholders

with additional useful disclosure on

the underlying trends, performance

and position of the Group.

Our key APMs are:

–  Total Accounting Return: the

movement in EPRA NDV plus

dividends per share paid in the

year expressed as a percentage of

opening EPRA NDV per share.

–  EPRA NDV per share: EPRA NDV

aims to represent shareholder

value under an orderly sale of the

business, where deferred tax,

financial instruments and certain

other adjustments are calculated

to the full extent of their liability

net of any resulting tax. EPRA NDV

per share is EPRA NDV divided by

the number of shares in issue at the

end of the period (less shares held

by the Employee Benefit Trust or

Equiniti Share Plan Trustees Limited

to satisfy Restricted Share Plan,

Share Incentive Plan and Deferred

Share Bonus awards).

–  Value gains: the realised profits

from the sale of properties and

unrealised profits from property

valuation movements including

joint ventures, and the mark-to-

market movement on development

properties and overages.

–  Net LTV: Group debt net of cash

held expressed as a percentage of

portfolio value.

Annual Report and Financial Statements

49

Strategic Report

STRATEGIC REPORT

Financial review

![]()

A full description of all non-statutory measures is set out in the appendix to the financial statements and reconciliations

between all statutory and non-statutory measures are provided in the appendix to the consolidated financial statements.

From 2025 the Group plans to report on an additional APM, Total Property Return, calculated in line with the MSCI Property

Index Methodology. This will provide increased information to shareholders on the Group’s relative performance and

support the implementation of relative operational performance measures for the short-term and long-term incentive

schemes under the revised Remuneration Policy.

Our financial reporting is aligned to our business units of Capital Growth and Income Generation, with any items that are

not directly allocated to specific business activities held centrally and presented separately.

Income Statement

2024 2023

Capital

Growth

£m

Income

Generation

£m

Central

Overheads

£m

Total

£m

Capital

Growth

£m

Income

Generation

£m

Central

Overheads

£m

Total

£m

Revenue  160.1 21.5 – 181.6 49.0 23.4 – 72.4

Cost of sales  (145.8) (4.7) – (150.5) (54.0) (6.0) – (60.1)

Gross profit  14.2 16.8 – 31.1 (5.0) 1 7. 4 – 12.4

Administrative expenses  (6.4) (1.1) (25.7) (33.2) (5.1) (3.1) (19.2) (27.4)

Other gains/(losses) 59.7 18.4 – 78.1 65.2 4.3 – 69.4

Other operating

expense  – – (1.4) (1.4) –  –  (0.1) (0.1)

Operating  profit/(loss)  6 7. 5 34.1 (27.1) 74.6 55.1 18.5 (19.3) 54.2

Share of profit / (loss)

of JVs  (0.7) 2.2 – 1.5 0.9 0.7 – 1.6

Net interest credit /

(expense) 2.9 0.1 (9.7) (6.7) 0.5 – (6.5) (6.0)

Profit/(loss) before tax  69.7 36.5 (36.8) 69.4 56.4 19.2 (25.8) 49.8

Tax charge  – – (12.1) (12.1) – – (11.9) (11.9)

Profit/(loss) after tax  69.7 36.5 (48.9) 5 7. 2 56.4 19.2 (37.7) 38.0

Note: There are minor differences on some totals due to roundings.

Revenue in the year was £181.6m (2023: £72.4m), of which Capital Growth contributed £160.1m (2023: £49.0m) and

Income Generation contributed £21.5m (2023: £23.4m).

Capital Growth revenue, which primarily relates to the sale of development properties, increased by £111.1m as a result

of higher sales of Residential serviced land, as well as the completion of the phase 1 sale at Skelton Grange to Microsoft

for which revenue of £47.9m was recognised during the year. Capital Growth revenue also includes fees from PPAs and

development management revenue.

Revenue from Income Generation mainly comprised property rental and royalty income from the Investment Portfolio,

Natural Resources and Agricultural Land. Revenue of £21.5m (2023: £23.4m) was lower than last year reflecting the 2023

sale of investment properties and the successful sale of a site at Flaxby in early 2024, offset by income from our Catalyst

Grade A urban logistics site, acquired in October 2024. Like-for-like headline rent from the Investment Portfolio increased

by 4.9% during 2024 following new lettings, lease re-gears and rent reviews on our existing assets. Taking into account

the acquisition of the Catalyst Grade A urban logistics site and the letting of assets that practically completed during the

year, the total headline rental income for the Investment Portfolio increased by 24% to £17.5m at the year-end, (2023:

£14.1m). Cost of sales comprises the inventory cost of development property sales, costs incurred in undertaking build-

to-suit development and both the direct and recoverable service charge costs of the Income Generation business. Cost of

sales increased to £150.5m (2023: £60.1m), of which £132.0m related to the inventory cost of development property sales

(2023: £47.3m). In the year, we saw a decrease in the net realisable value provision on development properties of £5.7m

(2023: £4.4m increase) following the valuation process as at 31 December 2024.

## Financial review continued

50

Harworth Group plc

![]()

Administrative expenses increased in the year by £5.8m (2023: £5.3m increase). This was due to higher salary expenses,

resulting from increased employee numbers recruited to deliver future value creation as we step into the next phase of the

strategy, higher bonus costs incurred reflecting the strong performance, coupled with inflationary cost pressures, IT spend

increasing automation, and costs incurred as part of progressing strategic objectives.

The strong EPRA NDV growth shows the actions of the teams creating value as they work on sites and progress transactions

to a conclusion. Administrative expenses expressed as a percentage of operating profit excluding administrative expenses

was lower than the previous year at 31% (2023: 34%).

Other gains comprised a £60.4m net increase (2023: £71.1m net increase) in the fair value of investment properties and

assets held for sale (‘AHFS’) combined with the profit on sale of investment properties, AHFS and overages of £17.7m

(2023: £1.7m loss), driven primarily by the sale of the Ansty Strategic Land site following receipt of planning permission

during the year.

Other operating expense includes a settlement loss incurred following the Group entering a trustee agreed Buy-In

Agreement with respect to the Blenkinsopp Pension scheme during the year. The agreement secures all remaining

liabilities in the scheme by way of an insurance contract. The costs of £1.4m represent a settlement loss preceding buyout

arrangement and as such are expensed through the Income Statement.

Joint venture profits of £1.5m (2023: £1.6m profits) were the result of net rental income and valuation gains at Multiply

Logistics North, offset by a small reduction in value of the Aire Valley Land joint venture increasing costs of development.

Value gains/(losses) on a non-statutory basis are outlined below.

Non-statutory value gains/(losses)

Value gains/(losses) are made up of profit on sale, revaluation gains/(losses) on investment properties (including

joint ventures), and revaluation gains/(losses) on development properties, AHFS and overages. A full description

and reconciliation between statutory and non-statutory value gains can be found in Note 2 and the appendix to the

consolidated financial statements.

2024 2023 31 Dec 24 31 Dec 23

£m Category

Profit /

(loss) on

sale

Reval.

gains/

(losses)  Total

Profit /

(loss) on

sale

Reval.

gains/

(losses)  Total

Total

valuation

Total

valuation

Capital Growth

Residential Major

Developments  Development  (2.9) 20.3  17.4  (5.4)  (9.0) (14.4) 223.8 210.5

Industrial & Logistics

Major Developments  Mixed  0.7  5.8 6.5 0.1  43.1 43.2 138.1 136.0

Residential

Strategic Land  Investment  –  8.6  8.6 (0.1) 6.1 6.0 61.0 51.6

Industrial & Logistics

Strategic Land Investment 12.6 31.4 44.0 (0.1) 18.4 18.3 109.7 105.9

Income Generation

Investment Portfolio  Investment  0.8  19.6  20.4  (1.4)  6.2 4.8 297.2 221.4

Natural Resources  Investment  –  0.5 0.5  0.1  –  0.1 21.5 21.6

Agricultural Land

& other Investment  (0.1) (0.3) (0.4)  –  0.1  0.1  7. 5 21.1

Total  11.2  86.0  9 7. 2   (6.8)  64.9 58.1  858.8 768.1

Notes: There are some minor differences on some totals due to roundings. Profit/(loss) on sale is stated net of the impact of transaction fees incurred.

Annual Report and Financial Statements

51

Strategic Report

STRATEGIC REPORT

Financial review

![]()

Profit on sale of £11.2m (2023: £6.8m loss) reflected the impact of the sale of the Ansty Industrial & Logistics Strategic

Land site alongside wider sales reflecting pricing broadly in line with book value before transaction costs, the impact of

discounting deferred consideration at present value, and retentions not recognised on completion. Revaluation gains were

£86.0m (2023: £64.9m gains) and are outlined in the table below.

2024

£m

2023

£m

Increase in fair value of investment properties  60.8  71.4

Decrease in value of assets held for sale  (0.4)  (0.3)

Movement in net realisable value provision on development properties  1.3  (6.2)

Contribution to statutory operating profit 61.7  64.9

Share of profit of joint ventures  1.5  1.6

Unrealised (losses)/gains on development properties and overages  22.7  (1.6)

Total non-statutory revaluation gains  86.0  64.9

Note: There are minor differences on some totals due to roundings

The principal revaluation gains and losses across the divisions reflected the following:

–  Industrial & Logistics:

–  Across Major Developments and Strategic Land, there were value gains relating to planning progress, including at

Gascoigne Wood and Ansty, as well as progressing the sale of land for data centre use at Skelton Grange through the

agreement with Microsoft.

–  The industrial and logistics market continued to benefit from rental growth supporting our Industrial & Logistics Major

Development sites, Strategic Land sites and the Investment Portfolio alongside the impact of management actions.

–  Regional investment yields remained stable between December 2023 and December 2024, according to JLL. Value

gains were primarily driven by management actions, particularly from renewals and rent reviews, securing new leases,

and providing renewable energy to tenants, combined with incentive period completions.

–  Residential:

–  Masterplan optimisation at our Residential Major Development sites drove value gains, through our responding

flexibly to increasing local housing needs and reducing future costs by working with stakeholders and re-engineering

development solutions.

–  Strategic Land gains included the impact of sites progressing through the planning system as well as re-allocating

land to Residential where changes in local markets could drive greater value through acceleration.

–  Residential land sales on our Major Development sites at good pricing levels demonstrated the demand for our

serviced land product underpinning valuations.

–  The residential market saw house prices increase by 4.7% over the year; however, new house completions remained

low and significantly below the UK government target of 300,000 a year. Despite this the demand for short term and

serviced land continued to be strong across Harworth sites supporting both sales and underpinning valuations.

–  Natural Resources: valuations remained broadly stable with valuation increases resulting principally from higher royalties

from wind assets.

–  Agricultural Land and Other experienced a small valuation decrease during the year.

The net realisable value provision on development properties as at 31 December 2024 was £8.5m (31 December 2023:

£14.1m). This provision is held to reduce the value of seven (31 December 2023: nine) development properties from their

deemed cost (the fair value at which they were transferred from an investment to a development categorisation) to their net

realisable value at 31 December 2024. The transfer from investment to development property takes place once planning is

secured and development with a view to sale has commenced.

## Financial review continued

52

Harworth Group plc

![]()

Cash and sales

Group revenue from property sales in the year of £215.8m (2023: £125.9m), resulted in an overall profit on sale of £11.2m

(2023: loss £6.8m). Revenue from sales comprised Residential plot sales of £97.2m (2023: £44.1m), Industrial & Logistics

land sales of £101.0m (2023: £11.5m), sales of Investment Portfolio properties of £13.3m (2023: £70.0m) and receipt of

overages of £4.3m (2023: £0.3m).

Cash proceeds from sales in the year were £172.3m (2023: £132.0m) as shown in the table below:

2024

£m

2023

£m

Total property sales  215.8  125.9

Less deferred consideration on sales in the year  (57.8) (21.9)

Add receipt of deferred consideration from sales in prior years  14.3 28.0

Total cash proceeds  172.3 132.0

The increase in Residential headline sales to £104.1m (2023: £52.1m) resulted in higher levels of deferred consideration.

Where deferred payment terms are agreed to, security is maintained to mitigate credit risk.

Tax

The income statement charge for taxation for the year was £12.2m (2023: £11.9m), which comprised a current year tax

charge of £6.0m (2023: £5.8m) and a deferred tax charge of £6.1m (2023: £6.0m).

The current tax charge resulted primarily from profits from the sale of development properties, investment property, AHFS,

profit on the rental of investment property, royalties and other fees after taking into account overheads and interest costs.

The increase in deferred tax largely relates to unrealised gains on investment properties. The deferred tax balance has been

calculated based on the rate expected to apply on the date the liability is crystallised.

At 31 December 2024, the Group had deferred tax liabilities of £37.4m (31 December 2023: £30.6m) and deferred tax

assets of £1.5m (31 December 2023: £0.5m). The net deferred tax liability was £35.9m (31 December 2023: £30.1m).

Basic earnings per share and dividends

Basic earnings per share for the year increased to 17.7p (2023: 11.8p) reflecting the increase in the valuation of investment

properties in 2024, increased profits from sales during the year, coupled with reduced rental income following the

successful sale of investment property during 2023 and early 2024.

In addition to the interim dividend of 0.489p, the Board has declared a final dividend of 1.125p (2023: 1.022p) per share,

bringing the total dividend for the year to 1.614p (2023: 1.466p) per share. The recommended 2024 final dividend and

2024 total dividend represent a 10% increase in line with our dividend policy.

Annual Report and Financial Statements

53

Strategic Report

STRATEGIC REPORT

Financial review

![]()

## Financial review continued

Property categorisation

Until sites receive planning permission and their future use has been determined, our view is that the land is held for a currently

undetermined future use and should, therefore, be held as investment property. We categorise properties and land that have

received planning permission, and where development with a view to sale has commenced, as development properties.

The table below sets out our top 10 sites by value, which represent 54% of our total portfolio, split according to their

categorisation, including currently consented Residential plots and commercial space:

Top 10 sites by value

SITE REGION USE TYPE CATEGORY PROGRESS TO DATE

Ironbridge (Telford) MID R

R

MD

SL

Dev. prop

Inv. prop

1,000 Residential units consented, land sold representing

312 units, further enabling works underway

Continue to progress master planning for the scheme in

collaboration with the Local Authority

Advanced

Manufacturing Park

(AMP) (Rotherham)

YAC I&L

I&L

MD

IP

Inv. prop

Inv. prop

2.1m sq. ft of Industrial & Logistics space consented, 1.7m

sq. ft built or sold, with 0.1m sq. ft nearing completion

0.4m sq. ft of Grade A held in Investment Portfolio

Bardon Hill (Leicester) MID I&L IP Inv. prop 0.3m sq. ft of fully-let Grade A held in Investment Portfolio

Coalville (Leicester) MID R MD Dev. prop  2,016 Residential units consented, land sold

representing 977 units

Catalyst (Rotherham) YAC I&L IP Inv. prop Acquisition of 0.3m sq. ft Grade A urban logistics estate

Wyke Lane (Bradford) YAC I&L IP Inv. prop 0.3m sq. ft fully-let

Logistics North

(Bolton)

NOW I&L

I&L

IP

IP

Inv. prop

JV

104k sq. ft owned freehold retained in Investment

Portfolio

87k sq. ft controlled through joint venture retained in

Investment Portfolio

Stewartby (Bedford) MID R MD Inv. prop Outline consent for 1,000 Residential units

Wingates (Bolton) NOW I&L

I&L

MD

SL

Inv. prop Up to 1m sq. ft of I&L space consented on Phase 1 and

enabling works started

The wider scheme allocation under Greater Manchester's

Places for Everyone will see a further planning application

for 1.9m sq. ft submitted later this year

Waverley

(Rotherham)

YAC R

I&L

MD

MD

Dev. Prop

Inv. Prop

Consent for up to 3,000 Residential units, land sold

representing 2,578 units

Olive Lane, a new mixed-use development reached

practical completion in March 2025 and will be retained

in Investment Portfolio (20k sq. ft)

As at 31 December 2024, the balance sheet value of our development properties was £190.9m (2023: £250.0m) and

their independent valuation by BNP Paribas was £221.9m, reflecting a £31.0m cumulative uplift in value since they were

classified as development properties. In order to highlight the market value of development properties, and overages,

and to be consistent with how we state our investment properties, we use EPRA NDV, which includes the market value of

development properties and overages less notional deferred tax, as our primary net assets metric.

54

Harworth Group plc

![]()

Net asset value

31 Dec 2024

£m

31 Dec 2023

£m

Properties

1

821.6  734.7

Cash 117.4  2 7. 2

Trade and other receivables 98.2  48.6

Other assets 15.3  13.8

Total assets 1,052.5  824.4

Gross borrowings (164.1)  (63.6)

Deferred tax liability (35.9)  (30.1)

Other liabilities (160.9)  (93.0)

Statutory net assets 691.7 6 3 7. 7

Mark to market value adjustment on development properties and

overages less notional deferred tax 2 7. 8   25.2

EPRA NDV 719.5 662.9

Number of shares in issue less Employee Benefit Trust &

Equiniti Share Plan Trustees Limited-held shares 323,640,852 323,154,373

EPRA NDV per share 222.3p  205.1p

1

Properties include investment properties, development properties, AHFS, occupied properties and investment in joint ventures.

EPRA NDV at 31 December 2024 was £719.5m (31 December 2023: £662.9m), which includes the mark to market

adjustment on the value of the development properties and overages. The total Portfolio Value at 31 December 2024

was £858.8m, an increase of £90.6m from 31 December 2023 (£768.2m). The Group’s share of gains from joint ventures

of £1.5m (2023: £1.6m), alongside net investment, resulted in investments in joint ventures increasing to £33.6m

(31 December 2023: £30.7m). Trade and other receivables include deferred consideration on sales as set out previously.

At 31 December 2024, deferred consideration of £72.9m (31 December 2023: £28.1m) was outstanding, of which 61.0% is

due within one year, with the increase driven by the higher level of Residential land sales completed during 2024; where

deferred payment terms are agreed, the Group maintains security in order to mitigate credit risk.

Financing strategy

Harworth’s financing strategy remains to be prudently geared. The Income Generation portfolio provides a recurring

income source to service debt facilities and this is supplemented by proceeds from sales. The Group has an established

sales track record that has been built up since re-listing in 2015, with 2024 reflecting a substantial increase in total property

sales compared with 2023.

To deliver its strategic plan, the Group has adopted a target LTV at year-end of below 20%, with a maximum of 25% in-year.

As a principle, the Group seeks to maintain its cash flows in balance by funding the majority of infrastructure expenditure

through disposal proceeds, while allowing for growth in the portfolio.

Debt facilities

The accordion option within the RCF was exercised during 2024, increasing the total RCF to £240m. The RCF is provided by

NatWest, Santander and HSBC and is aligned to the Group’s strategy, providing significant liquidity and flexibility to enable

us to pursue our strategic objectives. The interest rate on the RCF is based on an LTV ratchet mechanism with a margin

payable above SONIA in the range of 2.25% to 2.50%. The Group has no refinancing requirements until 2027.

As part of its funding structure, the Group also uses infrastructure financing provided by public bodies and site-specific

direct development loans to promote the development of major sites and bring forward the development of Industrial &

Logistics units.

Annual Report and Financial Statements

55

Strategic Report

STRATEGIC REPORT

Financial review

![]()

## Financial review continued

The Group had borrowings and loans of £164.1m at 31 December 2024 (2023: £63.6m), being the RCF drawn balance (net

of capitalised loan fees) of £164.1m (2023: £33.8m) and infrastructure or direct development loans (net of capitalised loan

fees) of £nil (2023: £29.7m). The Group’s cash balances at 31 December 2024 were £117.4m (2023: £27.2m) reflecting sales

proceeds received in late December 2024. The resulting net debt was £46.7m (2023: £36.4m).

Net debt increased with property expenditure and acquisitions mainly offset by the completion of serviced land and

property sales. The movements in net debt over the year are shown below:

2024

£m

2023

£m

Opening net debt as at 1 January (36.4) (48.4)

Cash inflow from operations 42.6 1 7. 4

Property expenditure and acquisitions (116.5) (54.9)

Disposal of investment property, AHFS and overages 80.0 69.6

Net investments in joint ventures (1.3) 0.7

Interest and loan arrangement fees (7.7) (4.5)

Dividends paid  (4.9) (4.4)

Tax paid (0.5) (10.2)

Other cash and non-cash movements (2.0) (1.7)

Closing net debt as at 31 December (46.7) (36.4)

The Group’s hedging strategy to manage its exposure to interest rate risk is to hedge the lower of around half its average

debt during the year or its net debt balance at year-end. Following the repayment of the infrastructure financing outside

the RCF during the year, at 31 December 2024, none of the Group’s drawn debt was subject to fixed rate interest rates

(31 December 2023: 35%), with no hedging instruments in place on the floating rate debt. Projected drawn debt and

hedging requirements remain under active review with any new hedging to be aligned to future net debt requirements.

Due to the timing of sales towards the end of December 2024, the Group held a higher year end cash balance of £117.4m

(31 December 2023: £27.2m) of which £90.0m was used to repay RCF debt in the first week of January 2025. This higher cash

and gross debt balance impacted the gross debt ratios at 31 December 2024. As at 31 December 2024, the Group’s gross LTV

was 19.1% (31 December 2023: 8.3%) and its net LTV was 5.4% (31 December 2023: 4.7%). If gearing is assessed against the

value of the core income generation portfolio (the Investment Portfolio and Natural Resources portfolio) only, this equates to

a net loan to core income generation portfolio value of 15.7% (31 December 2023: 15.9%). Under the RCF, the Group could

withstand a material fall in portfolio value, property sales or rental income before reaching covenant levels.

At 31 December 2024, Group liquidity of £192.4m (31 December 2023: £192.2m) included undrawn capacity under the

RCF of £75.0m (31 December 2023: £165.0m) in addition to the year-end cash balance of £117.4m (31 December 2023:

£27.2m). Going forwards the RCF, alongside selected use of development and infrastructure loans where appropriate, will

continue to provide the Group with sufficient liquidity to execute our growth strategy.

Dougie Maudsley

Interim Chief Financial Officer

17 March 2025

Opposite page: Serviced platforms ready for vertical development

Chatterley Valley, Stoke | NOW | I&L | MD

56

Harworth Group plc

![]()

Strategic Report

STRATEGIC REPORT

Financial review

![]()

Viability period and rationale

The Directors have assessed

the prospects of the Group and

its principal risks over a longer

period than the period required

by the Going Concern Statement

(see the Statement of Directors’

Responsibilities on pages 186 to 187).

The Board conducted a review

for a period of five years ending

31 December 2029. This period was

selected for the following reasons:

–  the Group’s strategic plan covers a

five-year period;

–  for a major scheme five years is a

reasonable approximation of the

time taken from obtaining planning

permission and remediating the

site to letting property on and/or

developing material parts of the

site; and

–  most leases contain a five-year

rent review pattern and therefore

five years allows for forecasts to

include the reversion arising from

such reviews.

The final two years of the period are

by their nature less certain and are

less detailed in their projections.

Resilience of business model

The Group’s strategy focuses on

continued growth through increasing

direct development of Industrial

& Logistics buildings, accelerating

land and property sales, broadening

the range of Residential products,

growing our Strategic Land portfolio,

and repositioning our core Investment

Portfolio to modern Grade A. When

repositioned, the Investment Portfolio

will continue to provide a diversified

portfolio of income-producing assets

for the Group to support coverage

of operating and financing costs.

This enables the Group to create

value in modern Industrial & Logistics

buildings while supporting the

transition to NZC. Major development

sites could be active with phases of

development combining to be fifteen

years or more and plans for sites can

be adapted to the market conditions

at the time.

Projections have been prepared in

the context of the Group’s Strategy

and its principal income streams,

which are:

–  sales of Residential and

commercial serviced land, for

which there are plans reaching out

to 2029;

–  rental income from income-

producing properties which, at

31 December 2024, had a vacancy

rate of 5.6%, a WAULT of 11.4 years

and a rent collection of 98%; and

–  development and investment

management, planning promotion

and investment fees.

Regular income from the income-

producing portfolio with low vacancy

rates helps to support cost coverage.

The income-producing properties

within the Industrial & Logistics and

Natural Resources sectors have a

diverse range of tenants. The land

and property portfolio is spread

across all stages of our business

model which gives the opportunity, if

required, to advance sites at an earlier

stage (through master-planning

and planning promotion). While

the market as a whole continued

to be impacted by higher interest

rates and low growth in 2024, the

residential market has a fundamental

undersupply of housing and demand

for our Residential serviced land

remained strong during 2024.

Over this time, the industrial and

logistics market saw increasing

rents and resilient demand, despite

low economic growth coupled

with businesses adapting to the

implications of the UK autumn budget

impacting the length of occupier

decision-making cycles. Having teams

in Yorkshire, the Midlands and the

North West balances the Group’s

exposure to any one region.

Adequacy of financial resources

Net debt at year-end of £46.7m

represented a 5.4% net LTV. The

accordion option within the RCF was

exercised during 2024, increasing

the Group RCF to a £240m facility.

The RCF is provided by NatWest,

Santander and HSBC and is aligned

to the Group’s strategy, providing

significant liquidity and flexibility

to enable us to pursue our strategic

objectives. The interest rate on

the RCF is based on an LTV ratchet

mechanism with a margin payable

above SONIA in the range of 2.25%

to 2.50%.

The Group RCF matures in 2027,

and it is assumed that the Group

facilities will be refinanced on similar

terms to the existing facility in line

with the requirements of the Group’s

strategy. The Group’s lenders remain

supportive, most recently approving

the increase in the facility to £240m

during Q4 2024.

Principal risks and uncertainties

Reporting on the Group’s viability

requires the Directors to consider

those principal risks that could impair

the solvency and liquidity of the

Group. Over the last 12 months, the

Board has kept the Group’s principal

risks under regular review and

updated them to reflect the macro-

economic environment as well as the

strategic progress of the Group. The

principal risks and uncertainties that

the Board considers could impair

solvency and liquidity relate to

adverse changes in: residential and

commercial markets; the availability

of appropriate capital; and planning

promotion risk, with consideration

also given to impacts relating to the

NZC Pathway and wider business

risks as identified in the 'Effectively

managing our risk' section of this

Report on pages 68 to 85.

## Long-term viability statement

58

Harworth Group plc

![]()

Assessment of long-term

prospects and sensitivities

The five-year strategic plan focuses

on the expected growth of the

business primarily in terms of EPRA

NDV and Total Accounting Return

including dividends. The strategic

plan also incorporates the Group’s

projected valuations, recurring

income, cash flows, covenant

compliance, financing headroom and

other key financial ratios over the

period. These metrics are subject to

sensitivity analysis which involves

flexing the main assumptions

underlying the forecasts both

individually and in unison.

The key risks and the scenarios

considered as part of the sensitivity

analysis are set out below. Throughout

the strategic plan period, the Group

expects to continue to transform land

and property into sustainable places

where people want to live and work.

Whilst under the sensitivity analysis

EPRA NDV growth plus dividend

as well as the Group’s headroom

within its facilities could be impacted

temporarily, the long-term business

model is expected to remain resilient

throughout the cycle, enabling

Harworth to continue to deliver the

Group’s Purpose in a sustainable

manner.

RISK SCENARIO MITIGATION AND FURTHER ANALYSIS

Markets:

Residential and

commercial

markets

–  A downturn in industrial and

logistics and/or residential

market conditions could lead

to a fall in property values or

reduced sales.

–  Notwithstanding strong rent

collection, an economic

downturn could impact on

some tenants’ ability to pay

rent and lead to loss of rent

or restructuring of rental

payments.

–  As a result, expenditure

on new land and property

acquisitions could be

restricted.

–  The portfolio provides a spread of sites across the Group’s three core

regions and properties are diversified across the Residential and Industrial

& Logistics sectors, both of which have strong underlying demand

fundamentals. This helps to mitigate the impact of market movements.

–  Pursuant to our strategy, we are working to mitigate any potential

downturn by introducing new products at our Residential sites,

repositioning our core Investment Portfolio to modern Grade A, aligning

the speed of our direct development to market conditions and de-risking

development through pre-let or forward funding agreements where

appropriate.

–  The Group actively manages rent collection by working closely with

tenants in its Investment Portfolio on payment terms that support

both parties.

–  If necessary, development expenditure can be reduced and rephased to

match more closely market demand and conserve cash.

Finance:

Availability of

appropriate

capital

–  A market downturn reducing

sales volumes would lower

income.

–  Short-term downward

valuation movement and

lower income receipts could

be experienced which would

reduce headroom under the

financial covenants in the RCF.

–  Higher interest rates would

reduce headroom within

interest cover covenants.

–  Inability to access appropriate

equity and/or debt funding to

support the strategy.

–  At year-end, the Group had low gearing, good liquidity with debt

headroom and cash resources providing sufficient financial flexibility to

continue to operate across its sites. Adequate headroom on facility limits

and financial covenants is projected throughout the five-year period.

–  The RCF provides a £240m facility which expires in 2027. It is assumed

that the Group facilities will be refinanced on similar terms in line with

the requirements of the Group’s strategy. A review of future financing

options, including continuing with the RCF structure, has commenced

and the Group will enter discussions with lenders well in advance of the

RCF expiry to ensure continuity in funding of the Group’s activities.

–  The RCF can be supplemented by project-specific funding where

relevant. All outstanding infrastructure loans were repaid in 2024 using

RCF headroom. We continue to pursue and unlock grant funding and

site- specific loans where appropriate.

–  The Group continues to actively review the risk of interest rate increases

and consider hedging requirements with respect to projected drawn

debt balances. At 31 December 2024 the Group’s only drawn debt

was on the RCF facility which incurs interest at SONIA + a margin. No

hedging was in place at 31 December 2024, but this remains under

review, with the Group’s hedging strategy to hedge the lower of around

half its average debt during the year or its net debt balance at year-end.

–  Reduced activity on sites as set out above would reduce development

expenditure and conserve cash resources.

–  The Group continues to review portfolio and project-specific

financing options.

Annual Report and Financial Statements

59

Strategic Report

STRATEGIC REPORT

Long-term viability statement

![]()

RISK SCENARIO MITIGATION AND FURTHER ANALYSIS

Sustainability:

Managing

climate change

transition

–  Failure to manage transitional

risks associated with climate

change covering both

operational activity and

reporting.

–  Potential impact of climate

change on our sites, slowing

development programmes

and reducing sales.

–  Risks associated with Harworth’s sustainability framework were overseen

by the ESG Committee in 2024. As our sustainability framework, practices

and reporting have evolved, and the framework is now wholly integrated

into our business strategy, the Board has decided that the ongoing

oversight of sustainability-related risks, opportunities, strategies and

performance should move to being considerations of the main Board,

with oversight of ESG reporting becoming the responsibility of the Audit

Committee. See further in the ESG Committee Report on pages 140 to 141.

–  A Non-Executive Director with a strong background in sustainability was

appointed to the Board in 2022.

–  We have undertaken initial high-level scenario modelling covering NZC

pathway and transition risks.

–  Development of an Energy and Natural Capital strategy, which includes

opportunities for carbon sequestration, biodiversity net gain, carbon

trading and use of renewable energy.

–  All buildings delivered in 2024 met our NZC Pathway targets for

embodied emissions and operational energy use in commercial buildings,

allowing the Group to mitigate its Scope 3 emissions.

–  The continued transition of our Investment Portfolio towards Grade A

offering all new tenants green leases since 2023, mitigates the Group’s

environmental impact.

Planning

–  Planning promotion risk

including uncertainty around

local and national changes

to planning regime with

potential for adverse effect on

promotion activity, progress

on sites and EPRA NDV

growth.

–  Strong relationships with local planning authorities and key local

stakeholders, supplemented by local political advisers where appropriate,

supports the Group’s ability to adapt to changing requirements.

–  Land assembly undertaken using option agreements mitigates planning risk

through limiting capital outlay prior to planning being achieved, typically

enabling land acquisition at a discount to post-planning market value.

–  The potential impact of planning reforms is modelled in project appraisals

ahead of acquisition.

Other risks

including

project

delivery and

organisational

development

and design

–  Supply chain pricing pressures

and constraints resulting in

development cost increases

and delays and/or default

by and/or insolvency of

counterparties.

–  Legislative reforms which

have the effect of levying

an additional cost on

development.

–  Insufficient and/or

inappropriate resources,

resulting in increased staff

costs or reduced productivity.

–  We undertake rigorous tender processes and utilise market intelligence

regarding contractors’ commitments and workload.

–  Our central technical team monitors contractor “concentration risk” and

promotes consistencies and knowledge-sharing across our portfolio.

–  We continually review changes in legislation alongside potential future

changes, building the impacts into future site and strategic planning.

–  Detailed forward planning and consideration of the appropriate

organisational design mitigates the risk of misalignment between

resources and targeted strategic outcomes.

–  There are high levels of employee satisfaction within the business as

reported on page 13.

Viability statement

Based on the results of this analysis and having considered the established controls and available mitigation actions for

principal risks and uncertainties, the Directors have a reasonable expectation that the Company and the Group will be able

to continue in operation and meet their liabilities as they fall due over the period of assessment.

## Long-term viability statement continued

Opposite page: Gareth Thomas, Development Director, presents to guests at an open day for the new forest school at

Coalville, Leicester | MID | R | MD

60

Harworth Group plc

![]()

Strategic Report

STRATEGIC REPORT

Long-term viability statement

![]()

In this section, we identify our key stakeholders and explain how we have engaged with them

and had regard to their interests when making strategic and significant operational decisions

during 2024.

Whilst the Board recognises its

statutory obligation under Section

172(1) of the Companies Act 2006, its

engagement and collaboration with

stakeholders are not merely matters

of statutory compliance. Doing so

keeps us informed of their evolving

needs, which is key to delivering

against our Purpose and to drive long-

term sustainable growth.

The Board’s engagement with, and

regard for, stakeholders is both direct

(most notably our people and investors)

and via management reporting to the

Board on stakeholder engagement

activity. This includes the appraisal of

stakeholder impact in Board project

appraisals to focus discussion on:

–  how each new project supports the

delivery of our Purpose and aligns

with our strategy, including review

of financial performance metrics;

–  the environmental and societal

impact of each project in the

context of the key pillars of

The Harworth Way: Planet,

Communities and People; and

–  the impact of each project on

our external stakeholder groups

including a review of risks and

opportunities.

#### Our People

WHY WE ENGAGE HOW WE ENGAGE

Our people at Harworth are key

to the current and future success

of the Company. It is their skills,

experience and hard work that

allow us to create high-quality,

sustainable places where people

want to live and work.

The Board engages with staff directly through various formats, including employee

lunches, site visits, regional team dinners, office visits and the Employee AGM held

biennially. The Board also undertakes an annual review of our employee survey

results and of employee engagement across the business, and receives feedback

from the Chief Executive on people matters at each Board meeting.

See more on page 112.

THEIR KEY INTERESTS HOW DO WE RESPOND? EXAMPLES OF ACTIONS TAKEN IN 2024

To work on market-leading projects

with pride and enjoyment.

To work in, and contribute to,

an innovative, collaborative and

diverse culture.

To be supported in their career

and personal development,

appropriately rewarded and

recognised for their contribution.

A sustainable work-life balance.

To feel valued and have their views

heard and taken into account in

decision-making.

We are committed to making Harworth an employer of choice. Our people strategy,

which supports our business strategy, is subject to ongoing review, particularly

to reflect the growth of the business. The Board, Remuneration Committee, and

Nomination Committee receive various updates from the Group Resources and

Transformation Director, whose responsibility it is to evolve the people strategy.

During 2023, and into the first half of 2024, the Company undertook an in-depth

cultural review with the aim of continuing the positive evolution of Harworth’s

culture. This review sought input from colleagues across all areas of the business

and resulted in an evolved Harworth vision, mission and values along with the

introduction of a behavioural competency framework. The Board was kept appraised

throughout the culture review process, and will continue to have oversight of the

rollout and promotion of the new values and behavioural competency framework

with the support of a 'culture dashboard'.

The Board approved the development of a new Head Office at its AMP Waverley

site in Rotherham to allow Harworth to deliver an architecturally significant, fit

for purpose, sustainable workspace that can attract, motivate and retain staff and

showcase the Group’s building delivery services within the heart of one of its

flagship sites. The office is expected to be ready for occupation in early 2026.

## Section 172 statement

62

Harworth Group plc

![]()

#### Investors

WHY WE ENGAGE HOW WE ENGAGE

Building trust and securing the

long-term support of current

and prospective shareholders

are both important to raise and

maintain market appetite for the

Company’s shares, ultimately

delivering returns to shareholders

through growth of the share price.

To that end, it is critical that we

understand and provide the level

of visibility of our operational

and financial performance that

investors need to make informed

investment decisions. It has also

become increasingly important

to demonstrate to investors how

Harworth makes a positive

societal impact.

Management meets regularly with existing and prospective investors, and with

brokers and analysts, including after publication of the Company’s full-year

and interim results. The Chair meets periodically with our largest shareholders

and, if material changes to Executive remuneration are proposed, our Senior

Independent Director also meets these stakeholders.

We provide business updates regularly via trading statements, investor

presentations and regulatory releases, including on material operational

milestones, such as significant site acquisitions and disposals and progress in

obtaining planning consents.

The full-year and interim results, Annual Report and other regulatory

announcements, together with the www.harworthgroup.com website, are the

Company’s principal means of communication with all shareholders during

the year. The results and Annual Report are reviewed in detail by the Board to

ensure they articulate clearly and effectively both the Company’s strategy and the

progress it achieves in delivering its strategic objectives.

Each year, the Board reviews and approves an investor relations plan for the

year ahead.

One of our Non-Executive Directors, Martyn Bowes, is a conduit for engagement

with one of our largest shareholders.

THEIR KEY INTERESTS HOW DO WE RESPOND? EXAMPLES OF ACTIONS TAKEN IN 2024

Long-term returns.

A business that considers and

delivers a positive environmental

and societal impact.

An effective governance framework

to support the successful delivery

of our strategy.

In response to feedback from existing and prospective investors, we have further

enhanced our financial and operational disclosures both in our Annual Report and

our regulatory releases.

We hosted investors and analysts at a Capital Markets Day in October 2024, which

comprised a presentation by members of the management team, focused on the

Group’s growth opportunity in Industrial & Logistics, its capabilities and track

record of successful delivery and its intention to retain more directly developed

Grade A space in its Investment Portfolio. This was followed by an interactive

Q&A session providing further opportunities to respond to feedback and a tour of

Skelton Grange and Gascoigne Wood, two of Harworth’s large-scale Industrial &

Logistics developments that will deliver positive outcomes to the local economy

once completed.

Our Chief Executive and Chief Financial Officer held a live presentation via the

Investor Meet Company platform, which was open to all existing shareholders and

potential investors but was particularly targeted at our retail investors, giving them

the opportunity to submit questions before and during the event.

We also undertook an extensive shareholder consultation exercise as part of

formulating our revised Remuneration Policy, which will be tabled for approval at

our 2025 AGM.

Annual Report and Financial Statements

63

Strategic Report

STRATEGIC REPORT

Section 172 statement

![]()

#### Communities

WHY WE ENGAGE HOW WE ENGAGE

By understanding the

characteristics people want in the

communities where they live and

work, we are able to create thriving

communities and make a positive

and sustainable contribution to

local areas.

Consultation and collaborative working with the local communities where we

are transforming sites are fundamental components of a successful project.

These include: integrating principles and measures into our masterplans

which align with The Harworth Way and our Communities Framework; early

and ongoing engagement with the public on masterplans and all planning

applications; liaison with key community groups as developments mature;

and careful management of the shared public open space on our sites, often

in collaboration with local residents.

THEIR KEY INTERESTS HOW DO WE RESPOND? EXAMPLES OF ACTIONS TAKEN IN 2024

The creation of sustainable places

where people want to live and

work. Each site is unique; however,

key interests for those living and

working on our sites typically

include: housing or places of work

with a high design specification;

supporting infrastructure, which

has been carefully designed,

delivered and 'future-proofed';

skilled employment; thoughtfully

constructed blue and green

spaces, which have a positive

ecological impact and promote

wellbeing; education provision;

and comprehensive fit for purpose

local amenities.

Consideration of the placemaking proposals for, and the impact on local

communities of, each project are key components of our appraisals.

The ESG Committee reviewed the evolution of Harworth’s sustainability

framework, with a focus on the “Communities” pillar of The Harworth Way,

culminating in the publication of a Communities Framework in April 2024, which

lays out our commitment to creating new, and supporting existing, communities.

A range of initiatives were undertaken to support the implementation of the

Framework including on travel planning and community engagement.

We expanded our Communities & Placemaking team who have successfully

delivered several community engagement events across our developments, all of

which positively encourage community cohesion. Harworth also set up resident

mailing lists and resident committees to improve communication, as well as

redirected some employee volunteer days to focus on supporting activities that

are identified as priorities by the local communities themselves.

We opened a new 350 acre country park at our Thoresby Vale development in

Nottinghamshire. This benefits from a purpose-built forest-style school alongside

commercial and leisure spaces, as well as over 100 acres of restored heathland.

## Section 172 statement continued

As part of the opening of the learn-to-ride cycle track at our Waverley development in Rotherham, pupils from Waverley Junior Academy

enjoy a demonstration of the site's pump track by Team GB Junior BMX racer George Hunt. Waverley, Rotherham | YAC | R | MD

64

Harworth Group plc

![]()

#### Customers

WHY WE ENGAGE HOW WE ENGAGE

Our principal customers are:

tenants; commercial developers;

purchasers of our serviced land

products including housebuilders;

and in the case of mixed tenure

products, investors and/or

registered providers. As a master

developer, we want to ensure

there is long-term demand for our

developments, and hence need

to understand what our customers

are looking for when they assess

their respective investment and/or

operational criteria.

We maintain regular contact outside deal cycles with housebuilders and

commercial developers to understand their requirements for ongoing land and

development opportunities. We engage pro-actively with commercial tenants

to establish their appetite for pre-let commitments and work in partnership with

occupiers who engage us for build-to-suit development.

As we progress our mixed tenure projects, including our BTR and Affordable

Housing portfolios, we are engaging with selected investment partners that have

demonstrated a willingness to participate in portfolio specific and long-term

forward funding and investment opportunities.

Typically, day-to-day engagement with our existing tenants is via our managing

agents who help identify where direct involvement and engagement from our

investment team are needed.

THEIR KEY INTERESTS HOW DO WE RESPOND? EXAMPLES OF ACTIONS TAKEN IN 2024

A collaborative and reciprocal

relationship with Harworth in which

they trust us to deliver a high-

quality, sustainable product on

time, and, for our tenants, a longer-

term relationship in which they are

treated fairly and their operational

needs are understood and met.

Harworth delivers as a leading regenerator of brownfield land by optimising our

masterplans, deploying timely and effective investments into remediation and

infrastructure, and creating schemes that attract a range of industries, evidenced in

June 2024 by the conditional sale of two land parcels to Microsoft for a hyperscale

data centre. Following exchange, we worked closely with Microsoft to complete

the sale of plot 1 in December 2024, and will continue to engage with Microsoft

and other key stakeholders as we focus on the full remediation and servicing of the

site to enable the second tranche of the sale.

Our energy-efficient Grade A Industrial & Logistics units provide our tenants with

a high-quality product. As at 31 December 2024, 45% of the core Investment

Portfolio comprised Grade A properties (31 December 2023: 37%). To support

and align our sustainability aspirations with those of our tenants, during the year

we completed EPC and CRREM reviews for all Investment Portfolio assets to

inform discussions with tenants on renewable energy provision as part of creating

individual NZC pathways for our assets.

We continued to maintain a close interaction with both existing and prospective

national and regional housebuilder customers and saw strong demand for our de-

risked serviced Residential land product.

Annual Report and Financial Statements

65

Strategic Report

STRATEGIC REPORT

Section 172 statement

![]()

#### Suppliers

WHY WE ENGAGE HOW WE ENGAGE

The successful and timely delivery

of our developments depends on

strong relationships with suppliers

who are professional, trusted and

share our values. Understanding

their levels of, and approach to,

reducing carbon emissions is a

vital component of our own

journey to NZC.

We apply a consistent “take-on” approval process for all suppliers and maintain

regular communication. Whilst we operate a long list of approved suppliers, we

usually engage small groups of trusted consultants and contractors on a repeat

basis, fostering strong, long-term relationships.

THEIR KEY INTERESTS HOW DO WE RESPOND? EXAMPLES OF ACTIONS TAKEN IN 2024

A long-term partnership with

Harworth in which they are treated

fairly, maintain good visibility of our

future requirements, and receive

timely payment, while contributing

to Harworth’s success.

Ahead of the delivery of each of the BTR and affordable housing portfolios and

direct development projects approved during the year, the Board undertook a

review of delivery risk including counterparty due diligence undertaken by the

management team on all delivery partners.

The Board undertook a visit to Wheatley Hall Road, Doncaster focusing on

the development at the site of mixed tenure (affordable rent) properties and were

joined by senior representatives of Strata Homes, Harworth’s delivery partner

for the site.

We continued to engage with suppliers to understand CO

2

emissions arising from

our major construction contracts allowing the Group to report on a wider set of

Scope 3 emissions.

To date we have monitored emissions from 42 construction projects, providing

the foundations to a comprehensive database to guide our NZC Pathway whilst

allowing us to build the knowledge base of our suppliers. During the year,

considerable progress was made to expand our approach into the delivery of

Residential buildings alongside our delivery partners.

We improved our supply chain and procurement management framework, which

will be rolled out during 2025, principally to facilitate relationship management

with our key project delivery partners to support the significant increase in

construction activity. This underpins the delivery of our development pipeline and

will improve engagement across our supply chain.

## Section 172 statement continued

66

Harworth Group plc

![]()

#### Central and Local Government

WHY WE ENGAGE HOW WE ENGAGE

Harworth has an important part to

play in supporting the new Labour

government’s main priorities over

the coming years, both at a national

and regional level, in particular

targets to build 1.5m homes,

promoting economic growth and

supporting the energy transition.

We actively participate in central government consultation exercises on policy

proposals, both directly as well as through industry bodies such as the British

Property Federation. We also engage proactively with senior political figures

and civil servants on national matters of significance such as the industrial

strategy, devolution proposals and infrastructure priorities, as well as on site-

specific matters.

We engage with local government, including existing and emerging Mayoral

Combined Authorities, and work collaboratively with officers and members from

local planning authorities ahead of planning application submissions and on the

discharge of planning conditions. We also work with local authorities to promote

long-term Strategic Land, and to secure loan or grant funding where available to

deliver maximum public benefit from our developments.

THEIR KEY INTERESTS HOW DO WE RESPOND? EXAMPLES OF ACTIONS TAKEN IN 2024

Environmental, societal and

economic priorities, both national

and local, the achievement of

which we can help support.

During the year, we engaged with the leaders and other senior officers from

local authorities and Mayoral Combined Authorities across our regions, working

collaboratively to deliver local and regional priorities via our current projects and

future pipeline.

We responded positively and constructively to several significant consultations

launched by the new Labour government, as it seeks to ensure the UK’s economic

security and growth. Of particular note was our response to the consultation on

the proposed reforms to the National Planning Policy Framework launched shortly

after the election.

National housing shortages and the need for infrastructure investment continued

to be important factors that inform our project appraisals, as well as demand

for places and spaces that enable growth-driving sectors, such as advanced

manufacturing, to thrive in the UK. We continue to engage proactively across

government to identify opportunities to accelerate the delivery of our sites and the

value that they can create for the economy and wider society.

In May 2024 we published our ‘Blueprint for Growth’, which proposes seven

policy reforms aimed at establishing a more supportive business environment

that encourages development and enables broader regional economic growth.

We undertook an extensive engagement programme around its launch inviting

key public sector and central government stakeholders to explore whether

solutions could be embedded as part of any legislative revisions to existing

policies. These discussions inform, enhance and complement our ongoing wider

stakeholder engagement plans.

Harworth Group plc

A Blueprint for Growth by Harworth

Improving life

outcomes through

regeneration

Annual Report and Financial Statements

67

Strategic Report

STRATEGIC REPORT

Section 172 statement

![]()

Effective risk management is a key focus for the Board and directly informs our strategy. It helps us

create value and deliver positive outcomes for our stakeholders in support of our purpose:

to transform land and property into sustainable places where people want to live and work.

In this section, we explain how the

Board has been assured of, and is

satisfied with, the effectiveness of

Harworth’s risk management and

internal control system. We present

our approach to risk and set out

the Board’s analysis of the Group’s

principal risks and uncertainties, in the

context of our strategy.

Our risk management framework

In 2024, we took significant steps

to transform our risk management

framework, focusing on two key

objectives: maintaining a continuous

improvement culture responsive

to an evolving risk landscape and

preparing for the future, notably

Provision 29 of the 2024 Corporate

Governance Code (‘Code’) set to take

effect for periods starting on or after

1 January 2026. Whilst aspects of our

existing risk management framework

represented a good foundation for

satisfying the new requirements

introduced by the revised Code,

in January 2024 we established an

Enterprise Risk Management (‘ERM’)

function which has subsequently

developed a comprehensive

roadmap to enhance and standardise

practices across the organisation. A

maturity assessment was completed,

and clear goals and proportionate

targets were set to strengthen our

approach. The roadmap ensures full

engagement from the Board and the

wider business, driving alignment

towards a shared vision of consistent

methodology and enhanced visibility,

equipping our teams with the tools

to identify, quantify, and address risks

effectively and with agility.

Unified risk register system

At the core of this enhancement is

the introduction of improved and

standardised operational risk registers

and a consistent lens through which

we view and report risks across

all business functions. This unified

approach will:

–  Establish cohesive risk language

throughout the organisation.

–  Facilitate more effective cross-

functional risk communication.

–  Provide a structured foundation for

our principal risks register.

–  Strengthen overall risk oversight

and decision-making processes.

Our approach to risk management

remains centred on being transparent

about our risk appetite, appraising

risk as a fundamental part of decision-

making, and responding quickly

to changes in our risk profile. As

outlined below, we have clear roles

and accountabilities regarding risk

management.

We recognise that not all risks can be

eliminated or sufficiently mitigated

at an acceptable cost and that there

are some risks which, having regard

to the nature of Harworth’s business

and the track record and experience

of the team, we are prepared to

accept. Our focus is to ensure an

awareness of risk throughout the

organisation with a framework in place

to respond effectively to changes in

risk profile whilst making the most

of our opportunities. Our insurance

programme also plays an important

role when we cannot eliminate certain

specific risks.

## Effectively managing our risk

Construction of homes by Ashberry Homes (a trading division of Bellway Homes Ltd) on a 13.9-acre land parcel, located in the

Swinfen Vale region of the Coalville development, following its purchase from Harworth.

Coalville, Leicester | MID | R | MD

68

Harworth Group plc

![]()

RISK FRAMEWORK  INFORMING  REPORTING

The Board

The Board is responsible for determining the Group’s risk appetite, monitoring its risk profile, and ensuring

that measures and controls are in place to identify and manage risk effectively. Its focus is on principal and

emerging risks.

Audit Committee

The Audit Committee supports the Board in managing risk and is responsible for reviewing the appropriateness

and effectiveness of risk management activities and internal control processes.

Group Leadership Committee (‘GLC’)

The GLC plays a critical role in identifying operational risks, implementing and monitoring risk response

strategies, and ensuring the effectiveness of key controls to safeguard the business.

In 2024, with support from the ERM function, targeted risk workshops were conducted with GLC members focusing on

key control areas linked to principal risks. These workshops were integral to our continuous review and enhancement

of the principal and operational risk framework, reinforcing our commitment to robust risk management across the

organisation.

We conducted cross-functional deep dives to analyse key risk triggers, revisiting and refining key controls to address

existing challenges and new initiatives across the business. Key risk indicators were also reassessed to ensure alignment

with these triggers and controls, enabling the early identification of shifts and trends before they escalate, further

enhancing our proactive risk management capabilities.

The ERM function

The ERM function supports the business in identifying, assessing, managing, and reporting risks that could impact

its objectives. The function is overseen by the Board and other governance committees in the business, who

ensure the effectiveness of the ERM framework.

The key purposes of the ERM function as outlined in The Orange Book (published by the UK Government’s HM Treasury

and widely referenced in corporate and private sector risk management practices) include:

1.  Providing a structured approach to risk

2.  Enhancing risk awareness and culture

3.  Supporting governance and compliance

4.  Facilitating risk identification and assessment

5.  Enabling risk response and mitigation

6.  Monitoring and reporting on risks

7.   Supporting decision-making and resilience

(see following page)

Annual Report and Financial Statements

69

Strategic Report

STRATEGIC REPORT

Effectively managing our risk

![]()

#### Internal audit

The Internal Audit function acts as an independent and objective assurance function by evaluating the appropriateness

and effectiveness of our risk management and internal control processes through independent review, with a direct

reporting line to the Audit Committee, including regular contact with the Audit Committee Chair. The Head of Audit

and Assurance is responsible for designing and delivering a 36-month rolling internal audit programme, with support

from a co-sourced partner. In November 2023, the Audit Committee approved the 2024 internal audit programme.

This is a risk-based programme with consideration given to all functions fundamental to business operations. It is

designed to provide assurance to the Board over the effectiveness of material controls in place to mitigate key risks

to the business. The findings and recommendations from these audits were reported to senior management and to

the Audit Committee throughout the year and followed up with action owners to ensure recommendations were

addressed in a timely manner. The Audit Committee also reviews annually the effectiveness of the Internal Audit

function. See further in the Audit Committee Report on page 132.

Risk owners and champions

At the operational level, risks are managed daily by designated risk owners and supported by risk champions

from each business function, with additional oversight from the ERM function.

Looking ahead, we are enhancing our risk management framework by introducing improved and consistent operational

risk registers across all business functions. This will provide a structured foundation feeding into the principal risks

register, strengthening our overall risk oversight.

A key workstream within this layer, supporting the development teams across the business, is the creation of a

standard 'project risk register' format for each Strategic Land and development site, which incorporates consistent

risk assessment methodology to identify key risks and threats to each project. The risk registers will also enhance the

visibility and understanding of the project risk profiles when reviewed and appraised by the Investment Committee

and Board for the purposes of our delegated authorities regime. The new project risk register model incorporates a

risk quantification tool that helps teams quickly assess if an emerging risk is material based on the thresholds in our

operational approvals policy, Environmental Health and Safety metrics, and other financial and non-financial metrics,

which set the risk appetite of the business when it comes to project delivery.

While this initial phase focuses on our Strategic Land and development sites, our roadmap includes plans to extend

similar support to the asset managers of our Investment Portfolio and other critical business functions. This phased

approach ensures:

–  Tailored risk management solutions for each functional area.

–  Continuous improvement and adaptation of our risk framework.

–  A holistic and integrated approach to organisational risk management.

By implementing these enhancements, we are ensuring risk management resilience as we scale up our activities.

## Effectively managing our risk continued

Opposite page: Highway realignment marks the commencement of enabling works at Wingates

Wingates, Bolton | NOW | I&L | MD

70

Harworth Group plc

![]()

Strategic Report

STRATEGIC REPORT

Effectively managing our risk

![]()

Following a detailed review undertaken by management and presented to the Audit Committee

before this report was published, the Board is assured that the Group’s systems of risk

management and internal control, including all material financial, operational, compliance and

reporting controls, are effective.

#### Principal risks and uncertainties

The Board is responsible for identifying and evaluating the Group’s principal and emerging risks that could potentially

impact the execution of our strategy, business model, future performance, solvency, liquidity or reputation. The Board

receives a report on these principal and emerging risks at each meeting. During 2024, the Board continued to assess

principal risks closely, particularly in light of the strategic 'pivot' towards Industrial & Logistics development and investment

announced during the year, and external factors such as the election of, and rollout of policies by, the new UK government,

and persistent geopolitical instability and macroeconomic headwinds throughout the year.

In addition, during H2 2024, in-depth principal risk workshops were conducted by the ERM function with business risk

champions, further strengthening the 'top-down/bottom-up' review process. During 2025, the Board will undertake a

comprehensive review of principal risks, informed by the strategic pivot, the resultant scaling up of development activity

and of the Investment Portfolio, and the early outputs from the enhancement and standardisation of our 'bottom-up'

operational risk management framework.

Below are the changes made to our principal risks since the 2023 Annual Report. For a detailed explanation of each

principal risk, see pages 74 to 85.

RISK WHAT HAS CHANGED DURING THE YEAR

Risk 2 – Planning Although the risk profile outlined in this report remains unchanged, we recognise that the

planning reforms proposed by the new government should have a positive overall impact on

Harworth’s planning promotion activities. However, implementation of these reforms, and

realisation of their full effects, will take time. Consequently, we anticipate that the residual risk

profile will trend downwards in the short-to-medium term.

Risk 7 – Residential and

commercial markets

The analysis of this principal risk has been undertaken against a backdrop of challenging and

uncertain market conditions. At the time of writing, there are some early signs which suggest

that the external economic landscape may improve over the course of the balance of the year,

notably if there are further cuts in interest rates. That said, there also remains downside risk in

the economic and political environment.

Risk 12 – Digital

resilience

This risk has been renamed from ‘cyber security’ to ‘digital resilience’ with changes to

the risk description, broadening the risk scope beyond cyber-attack. It now includes the

mismanagement of information by employees or suppliers, recognising and articulating that

internal actions and third-party relationships also pose a risk alongside malicious threats.

The revised statement also recognises a more comprehensive articulation of the potential

impact of this risk, including intellectual property theft or loss, financial loss, reputational

damage and/or business interruption.

The residual risk rating has moved from 'low' to 'medium'. These changes result from the

growing threat, both with increased malicious activity by third parties, and with Harworth,

now a FTSE 250 Company, being more likely to be targeted. The digital resilience controls in

place and, being bolstered, will improve Harworth’s overall security posture, and keep pace

with and support the rollout of our digital transformation project.

## Effectively managing our risk continued

72

Harworth Group plc

![]()

#### The Group Principal Risk Register

The register incorporates the principal

risks the Board has identified. Each

risk is subject to a consistent risk

assessment methodology, the outputs

of which are reflected in a principal

risk dashboard which details:

–  the scope of, and commentary on,

the status of each risk;

–  inherent risk, residual risk, and

risk appetite scores to evaluate

the changing status of each risk

and monitor the alignment (or

misalignment) of risk appetite and

risk profile;

–  mitigation measures that have

either been implemented, are in

progress, or are planned;

–  Key Risk Indicators (‘KRIs’) used to

measure the profile of each risk:

whilst this aspect remains under

development, the ERM function

aims to improve the quantity and

quality of KRIs, and to develop a

KRI dashboard for continuous real

time monitoring of KRIs where

possible.

Assurance over the key controls in

place to mitigate principal risks to

an acceptable level is obtained via

various sources covering all three

lines of defence. The Head of Audit

and Assurance manages an assurance

map which identifies what assurance

is taken over the effectiveness of

material controls. These controls are

in place to mitigate to an acceptable

level not only principal risks but also

other key financial, operational,

compliance, and reporting risks.

Any gaps in assurance identified

are used to inform the 36-month

rolling internal audit programme

(see page 138).

Very high

High

Medium

Low

D

e

l

i

v

e

r

y

I

n

f

o

r

m

a

t

i

o

n

R

e

s

o

u

r

c

e

s

A

c

q

u

i

s

i

t

i

o

n

s

P

r

o

j

e

c

t

S

u

s

t

a

i

n

a

b

i

l

i

t

y

S

y

s

t

e

m

s

a

n

d

C

o

m

p

l

i

a

n

c

e

S

a

f

e

t

y

a

n

d

F

i

n

a

n

c

e

P

e

o

p

l

e

M

a

r

k

e

t

s

1

1

3

3

4

46

5

6

5

7

8

8

9

9

10

10

11

11

12

12

2

2

7

Inherent risk (before mitigating actions)

Residual risk (after mitigating actions)

Principal risks

Acquisitions

1.  Availability of and competition for

strategic sites

Project Delivery

2.  Planning

3.  Development supply chain

4.  Counterparties: investment partners

and service providers

5.  Power infrastructure capacity

6.  Statutory costs of development

Markets

7.   Residential and commercial markets

People

8.  Organisational development

and design

Finance

9.  Availability of appropriate capital

Safety and Compliance

10.   Health and safety

Sustainability

11.   NZC pathway

Systems and Information Resources

12.  Digital resilience

See our principal risks tables on the following pages for how we report on

and mitigate our principal risks

The risk heat map below illustrates the status of our principal risks at the

date of this report, both before and after mitigating actions.

Annual Report and Financial Statements

73

Strategic Report

STRATEGIC REPORT

Effectively managing our risk

![]()

## Effectively managing our risk continued

RISK 1 COMMENTARY

Availability of and

competition for

strategic sites

The availability of, and competition for, financially viable strategic sites are influenced

by several factors, including land scarcity, which, combined with the impact of

other principal risks to the viability of prospective new schemes, create challenges

to securing schemes which meet our financial return aspirations. These factors are

partially offset by Harworth’s significant embedded value to be unlocked from our

high-quality extensive land bank, capable of delivering c.33.6m sq. ft of Industrial

& Logistics space and over 30,000 Residential plots. We continue to leverage our

relationships with key stakeholders in the market, enhancing strategic partnerships,

market intelligence and financial analysis to secure prime locations, optimise

developments, and ensure long-term environmental and regulatory compliance.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

Failure to acquire strategic

land at appropriate prices

due to constrained supply or

competition.

–  Developing and maintaining our relationships

with land agents and land owners.

–  Developing strategic partnerships to secure

first access to prime locations whenever

possible.

–  Gathering market intelligence.

–  Engaging with valuers before major

acquisitions and conducting extensive

financial analysis to ensure acquisition prices

yield appropriate returns.

–  Optimising master plans and enhancing

organic scheme value growth, focusing on

locations with existing infrastructure and

strong market potential.

–  Conducting comprehensive evaluations

of prospective new sites, which are

informed by price and non-price-based

risks and opportunities throughout the

development cycle.

–  Brand awareness: Optimising Harworth’s

brand value as a master developer and

existing reputation for tackling complex

projects.

–  Deploying alternative structures to

support land assembly, including via

strategic partnerships.

–  Re-evaluate the long-term Strategic

Land and development pipeline in light

of the strategic pivot to the Industrial

& Logistics sector and undertake a gap

analysis of the existing pipeline to inform

an updated acquisitions strategy.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

3

£

Key to change in residual risk in the year

No change Increase Decrease

£

Group targets

H

The  Harworth Way

#### Strategic priorities

1

Repositioning our core

Investment Portfolio to

modern Grade A

2

Increasing direct

development

of Industrial &

Logistics space

3

Accelerating sales and

broadening the range

of our Residential

products

4

Scaling up through

land acquisitions and

promotion activities

74

Harworth Group plc

![]()

RISK 2 COMMENTARY

Planning The UK planning challenges include delays from an inefficient system, resource

constraints within local authority planning departments, and frequent changes to

government policy. Proposed reforms are, on the whole, but not exclusively, positive

for Harworth: they aim to streamline processes, bolster local authority resources,

restore housing targets, and boost sustainable development, with goals including the

delivery of 1.5m new homes over the next five years and critical infrastructure projects.

However, significant impacts are unlikely until later in the parliamentary term. Industry

engagement and stability are essential for progress, while private sector projects

remain constrained by economic uncertainty and the cost of debt. Added complexities

come in the form of land value capture, Greater Manchester’s carbon tax, greenbelt

and BNG policies, with uncertainties around how these will be implemented in

practice (these also inform the profile of Risk 6: statutory costs of development).

Harworth employs a comprehensive approach to project underwriting, incorporating

detailed planning permission strategies, stakeholder mapping, and market analysis

to guide investment decisions and optimise outcomes. This includes monitoring

greenbelt exposure, local planning applications, and market trends, engaging with

political advisers and industry peers, and actively participating in consultations to

influence planning policies.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

Planning promotion risk,

including uncertainty

around local and national

changes to planning regime

with adverse effects on

promotion activity and/or

financial returns.

–  Project underwriting proposals include

detailed planning permission strategies

(including competing sites analysis and

BNG considerations), informed by project

stakeholder mapping, which continue to be

monitored via site project plans.

–  At every Investment Committee and Board

meeting, we review greenbelt exposure at a

portfolio level.

–  Awareness and monitoring of local authority

planning resources and outcomes guide

our long-term decisions on where Harworth

should invest.

–  We have developed regional political

engagement strategies with support from

local political advisers.

–  The Investment Committee’s decision-making

process is informed by representation at key

planning forums, engagement with industry

peers, and an in-house and selected panel of

external planning promotion experts.

–  We undertake horizon scanning for planning

policy changes and respond to consultations

on emerging planning policy in our own

capacity and via representative groups, such

as the British Property Federation.

–  Developing strategic plans to foster

relationships with senior political

stakeholders, positioning Harworth as a

trusted partner with planning authorities.

Current residual risk status

HIGH

Change in residual risk in the year

Link to strategic priorities

1

2

3

£

Annual Report and Financial Statements

75

Strategic Report

STRATEGIC REPORT

Effectively managing our risk

![]()

RISK 3 COMMENTARY

Development supply chain Following a sustained period of materials cost inflation and constrained capacity

across the construction sector, the cost of materials has stabilised, and pricing is further

benefiting from increased competition between contractors. That said, labour costs

remain high and set against a subdued and unstable macroeconomic backdrop; the

UK construction industry is experiencing a significant increase in insolvencies. In the

year to June 2024, 4,303 construction firms became insolvent, accounting for 17%

of all insolvencies in England and Wales (source: DLA Piper). This rise in insolvencies

heightens the risk of disputes, defaults, and project delays. Harworth continues to

focus on robust and efficient procurement, rigorous due diligence and management of

contractors, and fostering resilient supplier relationships.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

Exposure to development

supply chain leading to

greater exposure to pricing

pressures and labour

constraints, and risk of

disputes with and/or default

by and/or insolvency of

supply chain partners.

–  Rigorous tender processes (extensive financial

checks and interviews with contractors’

Financial Directors where necessary).

–  Due diligence on contractors – screening

contractors before the appointment and

ongoing Group-wide review of contractor

“concentration risk” and financial health.

To this end, we utilise market intelligence

regarding contractors’ commitments and

workload.

–  We have established a suite of legal

precedents to promote consistency in

land remediation and direct development

procurement and have improved the

protections in those precedents to increase

our speed of intervention in the event of

insolvency.

–  Performance bonds sought to support all

major contracts.

–  External review of contractor insurance

packages for every direct development

project.

–  We are looking to enhance our control

of geotechnical validation data in real-

time should the unforeseen occur with a

contractor.

–  We are exploring the prospect of

procuring our own performance bond

insurance, further mitigating the risk of

delay in gaining access to performance

bonds in the event of contractor

insolvency.

–  We are also exploring step-in rights

on sub-contracting packages should a

principal contractor become insolvent.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

1

2

£

Key to change in residual risk in the year

No change Increase Decrease

£

Group targets

H

The  Harworth Way

## Effectively managing our risk continued

#### Strategic priorities

1

Repositioning our core

Investment Portfolio to

modern Grade A

2

Increasing direct

development

of Industrial &

Logistics space

3

Accelerating sales and

broadening the range

of our Residential

products

4

Scaling up through

land acquisitions and

promotion activities

76

Harworth Group plc

![]()

RISK 4 COMMENTARY

Counterparties: investment

partners and service

providers

We face increased exposure to investment partners (JVs, forward funders, strategic

investors) as we continue to grow and develop our sites, seeking opportunities with

partners in connection with land assembly, direct development and delivery of alternative

Residential products. Our governance and ways of working continue to mature to counter

this increased exposure. As our activity levels increase, we are also carefully monitoring

critical dependencies amongst our service providers (beyond those in our project

delivery supply chain), which could increase our vulnerability to disputes with and/or

defaults by and/or insolvencies of those providers. To mitigate these risks, Harworth

conducts thorough due diligence and diversifies its partnerships. As we grow and work

with investment partners, our governance and management system evolve to address

increased exposure. Continuous improvements in our supply chain management system

also mitigate our dependency on strategic service providers.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

Increase in exposure to

investment partners and

critical dependencies on

certain service providers,

leading to increased risk

from disputes with and/or

default by and/or insolvency

of these counterparties.

–  A consistent process is followed for selecting

and “onboarding” counterparties.

–  Project underwriting proposals include

detailed consideration of counterparty risk,

where appropriate.

–  Due diligence to support the appraisal of

credit counterparty risk and counterparties’

ability to meet their financial commitments

is particularly rigorous for new investment

partners.

–  Development of relationships with

counterparties and ongoing assessment of

their delivery of obligations.

–  Transition to a new supply chain

management and procurement target

operating model.

–  Implementation of an enhanced

relationship management regime for

existing JV partners.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

1

2

3

£

Annual Report and Financial Statements

77

Strategic Report

STRATEGIC REPORT

Effectively managing our risk

![]()

RISK 5 COMMENTARY

Power infrastructure

capacity

Securing power for development sites in the UK has become increasingly challenging,

leading to uncertainties, potential cost increases and project delays. The rising demand

for renewable energy has strained grid infrastructure, resulting in longer connection

timelines. In response, National Energy System Operator (‘NESO’) is undertaking the

Great Grid Upgrade comprising 17 major infrastructure projects to upgrade existing

networks.

In December 2023, the National Grid Electricity System Operator (‘NGESO’), now

NESO, published final recommendations to reform the grid connection application

process. These changes aim to streamline connections but also introduce new

challenges.

The “first ready, first connected” approach with regard to transmission and generation

applications is now in place. The next phase of the connection reform is a pause in

connection applications, which began in January 2025 to allow NESO to implement the

new application process. Harworth is actively monitoring the situation as it progresses. We

are in regular communications with the relevant Distribution Network Operators (‘DNOs’)

whose feedback has been that demand projects will continue to be processed as normal

to support economic growth and development. We are hopeful the NESO reforms will

help mitigate risks associated with connection delays, ultimately lowering this risk.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

Challenges in securing

power for our sites

resulting in potential

for adverse impact and

uncertainty as to cost

and programme for

development.

–  We are actively engaging with NESO with regard

to the progress of the Great Grid Upgrade to

monitor the effect on our development sites with

a view to seizing opportunities that may arise

from these upgrades.

–  Analysis of power capacity and upgrade potential

and timing as part of acquisition analysis.

–  Early engagement with DNOs and NESO to

identify the availability of power capacity,

formulate procurement strategy, and seek

earlier connection offers and “reservation of

capacity” for long-term projects.

–  Alignment with broader energy system plans

via monitoring publicly available information on

DNO Geographic Information Systems.

–  Entry into reservation commitments to secure

Harworth’s position, where appropriate.

–  Continuing to monitor the proposed

changes to, and implementation of, the

reformed connections system and future

application requirements.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

1

2

£

Key to change in residual risk in the year

No change Increase Decrease

£

Group targets

H

The  Harworth Way

## Effectively managing our risk continued

#### Strategic priorities

1

Repositioning our core

Investment Portfolio to

modern Grade A

2

Increasing direct

development

of Industrial &

Logistics space

3

Accelerating sales and

broadening the range

of our Residential

products

4

Scaling up through

land acquisitions and

promotion activities

78

Harworth Group plc

![]()

RISK 6 COMMENTARY

Statutory costs of

development

There persists an upward trend in statutory costs of development in the UK, including the

cumulative impact of land value capture via Section 106 obligations and the Community

Infrastructure Levy (‘CIL’), with the prospect of greater capture via the government’s

planning reforms, the Residential Property Development Tax, the Building Safety Levy,

the costs of meeting increasing sustainability requirements including BNG obligations

and emerging carbon tax regimes within local planning policy.

Despite these challenges, the government’s commitment to reform the planning

system and improve infrastructure delivery offers a potential counterbalance. Proposed

adjustments to housing targets and enhanced collaboration between developers and

local authorities could also help manage statutory obligations more effectively.

In response, we undertake horizon scanning, model statutory cost sensitivities during

acquisitions, and engage proactively on emerging policies both directly and through

strategic collaboration with stakeholders. This approach positions us to navigate these

complexities while maintaining a focus on sustainable and profitable development.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

Legislative reforms which

do, or may, impose a tax

or levy on development or

have the effect of levying

an additional cost on

development.

–  Enhanced horizon scanning regime.

–  Sensitivity to statutory costs modelled when

assessing acquisitions.

–  Responding to emerging policy both in our

own capacity and through key stakeholder

groups.

–  None planned.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

2

3

£

Annual Report and Financial Statements

79

Strategic Report

STRATEGIC REPORT

Effectively managing our risk

![]()

RISK 7 COMMENTARY

Residential and

commercial markets

The UK residential and commercial property markets are still expected to (at least begin

to) recover in 2025, but the pace of that recovery is likely to be materially slower than

previously anticipated as a result of stagnating economic growth and 'higher for longer'

gilt and interest rates. A recovery, even if delayed and/or slower, should still present

opportunities for Harworth across both of our core sectors, supporting increases in

residential property values and a rebound in commercial investment activity.

In 2024, we made notable progress in progressing our short, medium, and long-

term Industrial & Logistics pipeline, advancing our strategy to grow our Investment

Portfolio to £0.9bn by 2029. Key achievements included securing planning permission

for 6.8m sq. ft and allocations or draft allocations for an additional 4.2m sq. ft. With

these milestones, Harworth is well-positioned to move into the development phase,

supported by stabilising market conditions and a near-term pipeline capable of

delivering c.£0.6bn of GDV by the end of 2027.

Our strategy has evolved to prioritise growth in income-generating Industrial &

Logistics assets, ensuring long-term resilience and value creation for our stakeholders.

We remain confident of achieving our strategic objectives.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

Downturn in Industrial &

Logistics and/or Residential

market conditions leading to

falls in property values

–  Advisers regularly supplement generic market

commentary by providing feedback on the

status of Residential and Industrial & Logistics

markets in our core regions.

–  Our delivery teams and the Investment

Committee regularly review site project plans,

informed by prevailing market conditions.

–  Collaborating with a firm of architects to evolve

our building specifications, which are updated

every six months in line with current/future

market movements and occupier demand.

–  Management actions to drive value and adapt

to prevailing market conditions, including

periodic reviews of business strategy,

including funding models.

–  Introduction of mixed tenure products to

support accelerated realisation on Residential

development sites.

–  Available market data on tenants and proactive

engagement with key/high-risk tenants, which

may impact cash flow.

–  We will continue to implement our

strategy, informed by evolving market

conditions.

–  Expand our network of external

advisers who proactively gather and

provide market insights and data on

emerging opportunities and risks. This

will strengthen our strategic market

perspective and further enhance

decision-making.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

1

2

4

£

Key to change in residual risk in the year

No change Increase Decrease

£

Group targets

H

The  Harworth Way

## Effectively managing our risk continued

#### Strategic priorities

1

Repositioning our core

Investment Portfolio to

modern Grade A

2

Increasing direct

development

of Industrial &

Logistics space

3

Accelerating sales and

broadening the range

of our Residential

products

4

Scaling up through

land acquisitions and

promotion activities

80

Harworth Group plc

![]()

RISK 8 COMMENTARY

Organisational

development

and design

As the workforce continues to grow to support strategy execution and resultant scaling

up of activity volumes and pace, the Board recognises the importance of, and continues to

monitor closely, a structured change management approach. This approach encompasses

organisational development – focusing on culture and values – and organisational design,

addressing operations and governance to ensure scalable and sustainable evolution.

In 2024, we made considerable progress on our culture and values initiative, gaining

valuable insights as we continue to shape our desired organisational culture. Parallel

advancements were achieved in operations and governance, with key mitigation activities

outlined below.

While these achievements mark important milestones, we recognise that organisational

development and design require persistent focus. Addressing key risks, such as recruiting

and retaining critical skills, remain central to navigating the changes necessary to align with

our strategic ambitions and the increasing scale and pace of our activities.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

Misalignment of

workplace culture,

capability, systems and/

or controls with what

the business requires to

deliver the strategy.

–  Through annual and pulse surveys focusing on

engagement, wellbeing and happiness, we continue

to gain valuable insights into our organisational

culture and progress toward our desired state.

–  Behavioural Competency Framework: a newly

introduced framework integrated into roles,

supporting excellence, learning and development,

and a refined reward strategy.

–  Reward and Recognition: ongoing reward

benchmarking, a comprehensive reward evaluation

project covering pay and benefits, and the

execution of transparent Pay, Bonus and Retention

Policies.

–  Diversity, Equity, and Inclusion (‘DE&I’): regular

measurement, reporting, and publication of DE&I

metrics to ensure accountability.

–  Recruitment and Leadership: transparent

recruitment practices and enhanced leadership

development programmes to attract and retain top

talent.

–  Organisational Improvements: streamlined

communication channels, updated performance

management systems, and improved cross-

functional collaboration processes to enhance

operational efficiency and cohesion.

–  Digital transformation project: we have completed

the 'review' phase, which identified the

improvements we need to make to our technology

systems to ensure that they are 'future-proofed' to

support the operational growth of the business.

–  We will review our Target Operating

Model to align with our evolving

strategic objectives and ensure it

supports growth and operational

efficiency.

–  We will continue advancing key aspects

of our Culture Project, focusing on

enhancing recruitment practices, refining

reward strategies, and improving the

workplace environment.

–  Further development of the Harworth

Academy will prioritise critical skills

analysis, identification of skills gaps, and

the delivery of targeted learning and

development programmes to build a

future-ready workforce.

–  Our Talent Management Project will

progress by implementing tailored

development plans, clearly defined

career pathways, and robust succession

planning for critical roles.

–  We will implement the first phase

of initiatives within our digital

transformation project, leveraging

technology to optimise processes and

drive innovation across the business.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

1

2

3

4

H

Annual Report and Financial Statements

81

Strategic Report

STRATEGIC REPORT

Effectively managing our risk

![]()

RISK 9 COMMENTARY

Availability of appropriate

capital

The increase in pace and scale of activity under our strategy, in turn, has the potential

to require additional capital. The £200m RCF, signed in early 2022 and increased

to £240m through exercising the accordion option in late 2024, supplemented by

project-specific funding where appropriate, currently supports the funding needs of

the business. Headroom is projected to remain compliant with all covenants, and the

business could withstand a material fall in valuations without breaching covenants.

Interest rates appear to have peaked but may reduce more slowly than previously

expected. To leverage our growing development pipeline, we are likely to need to

supplement the RCF with additional capital in future years. Any opportunity to raise

additional equity to fund accelerated development, which we keep under review,

would be informed by a multitude of factors, including our share price, appetite

amongst existing and prospective shareholders, and wider market impact on capital

deployment opportunities.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED FOR

2025

Inability to access

appropriate equity and/or

debt funding to support the

strategy.

–  Regular review of financing strategy to

complement our business strategy, supported

by external consultants where required.

–  Forecasting process: covenant forecasting,

short-term and medium-term cashflow

forecasting accompanying longer-term

Strategic Plan forecasting.

–  In 2022, we signed a new RCF comprising

a five-year £200m revolving credit facility

together with a £40m accordion facility,

which was exercised during 2024, providing

a £240m facility. This is supplemented by

accessing project-specific funding where

relevant.

–  Strong relationships with lenders.

–  We continue to pursue and unlock grant

funding and review additional funding options.

–  Continue to identify scheme-specific and

grant funding.

–  Progress the review of funding options.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

1

2

3

4

£

Key to change in residual risk in the year

No change Increase Decrease

£

Group targets

H

The  Harworth Way

## Effectively managing our risk continued

#### Strategic priorities

1

Repositioning our core

Investment Portfolio to

modern Grade A

2

Increasing direct

development

of Industrial &

Logistics space

3

Accelerating sales and

broadening the range

of our Residential

products

4

Scaling up through

land acquisitions and

promotion activities

82

Harworth Group plc

![]()

RISK 10 COMMENTARY

Health and

Safety

We prioritise the health, safety and wellbeing of everyone involved in or impacted by our activities,

including site visitors and workers. Above all else, we want everyone undertaking activity on our sites

to be safe. This commitment extends across all our sites and operations, from horizontal and vertical

development projects to our Investment Portfolio and our office environments. The risks which we

proactively manage can be organised into three 'baskets': those which arise by virtue of our land and

property ownership, those which arise as a result of our development activity, albeit typically via third-

party contractors and consultants, and those which arise in Harworth’s capacity as an employer.

Our dedicated Environment, Health & Safety (‘EHS’) function, which operates as a 'second line of defence'

as well as undertaking an advisory and support role, oversees a robust risk and compliance management

framework encompassing defined roles and responsibilities, policies, systems and processes, and reporting.

During 2024, to ensure our health and safety risk management across the business is resilient to the

forecast growth in volume and acceleration in the pace of our activities, we undertook a comprehensive,

strategic review of our EHS function and framework, covering roles and responsibilities of both 'first

line' and 'second line of defence' resourcing; policies; systems, processes and controls; governance and

reporting. Reflecting our commitment to continuous improvement, we have identified some gaps in

future resource needs, which we have started to fill, changes we should make, and new initiatives we plan

to introduce to 'future-proof' our health and safety risk management capabilities.

DESCRIPTION MITIGATION ADDITIONAL MEASURES PLANNED FOR 2025

A health

and safety

incident

causing

injury and/

or death

resulting

in liability,

penalties,

and/or

reputational

damage.

–  Policies include a Safety, Health and Environmental Management

System (‘SHEMS’) Policy and Employee Health and Safety Policy.

–  Our portfolio is subject to a site inspection programme. This is

currently undertaken by both operational and EHS functions.

–  Our construction projects are subject to desktop and physical

health and safety inspections, supported by an EHS 'second

line' audit programme, ensuring that we conscientiously

discharge our responsibilities as Client under Construction

Design and Management (‘CDM’) regulations.

–  Risk registers document the risk profile of each site, reflecting

hazards, operational activity and incidents.

–  We use a cloud-based SHEMS platform, which supports the

site inspection programme and incident tracking. Proactive

and reactive remedial actions are managed via this platform,

which also supports reporting.

–  We have a panel of external EHS advisers who support our

Project Delivery teams to monitor proactively the management

of health and safety across all our development activities,

typically in our capacity as client under CDM.

–  EHS Legal Register: The EHS Team keeps a log of existing, changing

and upcoming legislation and organises training sessions.

–  EHS Committee meetings are held quarterly and attended by the

Executive and senior management from all delivery functions.

These are supplemented by a programme of attendance by EHS

team members at delivery team operational meetings.

–  We host compulsory health and safety training for all

employees every two years, supplemented by an annual

schedule of mandatory online learning.

–  We have a programme of health and wellbeing initiatives for

employees, including access to internal physical and mental health

first aiders and an external Employee Assistance Programme.

–  EHS reports are made to the Executive, Board and members of

the EHS Committee monthly, and the Head of EHS provides a

detailed strategic and operational update to the Board annually,

including proposed changes to the SHEMS Policy.

–  An updated EHS strategy was approved

by the Board in December 2024, which

will ensure future resilience in our EHS risk

management capabilities. Examples of the

initiatives it identified included the following:

–  We will be recruiting additional resource into

both the EHS function and our operational

teams, to ensure scalable capacity to

discharge 'first line' and 'second line' EHS

responsibilities.

–  Updates to our EHS roles and responsibilities

matrix to align with changes to our

operating model.

–  Our site inspection programme will be

updated to (A) implement a more traditional

'first line' and 'second line' assurance regime

and (B) reflect better the risk profile of

sites, supported by improvements to the

formulation of our site Risk Registers.

–  Technical enhancements to, and a

comprehensive awareness programme for,

our SHEMS cloud-based platform.

–  Improvements to our reporting of both

'leading' and 'lagging' EHS risk indicators, with

greater emphasis on the former.

–  Improvements to our contractor applications

and selection process.

Current residual risk status

LOW

Change in residual risk in the year

Link to strategic priorities

£

H

Annual Report and Financial Statements

83

Strategic Report

STRATEGIC REPORT

Effectively managing our risk

![]()

RISK 11 COMMENTARY

Net Zero Carbon pathway  The NZC agenda means transformational change for all businesses. It has a wide-ranging

impact on the Group, from our investment case to shareholders through to operational

activity, including the need to embed NZC principles into all projects while remaining

profitable. It also embraces external factors such as industry and stakeholder metrics

and the approach taken by Local and Combined Authorities on, e.g., carbon tax, BNG

and social value measures. In April 2023, we published our first NZC Pathway report

and, subsequently, our first NZC Pathway Progress Report for 2023 alongside the 2023

Annual Report, as well as our Communities Framework. We consider it crucial that our

approach is understandable and deliverable. An NZC Pathway Progress Report will be

published alongside this Annual Report for 2024.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

Failure to develop,

manage and meet our

NZC commitments and/or

NZC regulations, resulting

in financial loss, reduced

availability of funding and/

or reputational damage.

–  Development of The Harworth Way and NZC

Pathway with targets identified and progress

report published annually.

–  Continued transition of our Investment Portfolio

to 100% modern Grade A.

–  Improvements to the capture and analysis of

environmental data (including from our supply

chain and tenants) with measures in place for

verification of the same.

–  New leases are offered to existing and new

tenants on “green” lease terms.

–  Switched energy procurement for our

Investment Portfolio to a new renewable energy

tariff.

–  Work closely with prospective occupiers of our

new developments to offer tailored renewable

energy provision.

–  Project appraisals include detailed sustainability

analysis.

–  Development of Harworth’s commercial and

Residential building specifications.

–  We are a member of the UK Green Building

Council, which facilitates the sharing of

knowledge and best practices.

–  Continue to improve the capture and

analysis of environmental data.

–  Continued development of a carbon

accounting system, including appropriate

accreditation.

–  Continued development of an Energy

and Natural Capital strategy.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

1

2

3

4

£

H

Key to change in residual risk in the year

No change Increase Decrease

£

Group targets

H

The  Harworth Way

## Effectively managing our risk continued

#### Strategic priorities

1

Repositioning our core

Investment Portfolio to

modern Grade A

2

Increasing direct

development

of Industrial &

Logistics space

3

Accelerating sales and

broadening the range

of our Residential

products

4

Scaling up through

land acquisitions and

promotion activities

84

Harworth Group plc

![]()

RISK 12 COMMENTARY

Digital resilience  Cyber threats pose an ever-evolving risk to all businesses. Those operating in the real

estate sector, which are often engaged in high-value transactions and project-based

activities and rely on valuable information relating to land, property and projects, are

particularly vulnerable to ransomware attacks, intellectual property theft, business

email compromise and invoice fraud. The materialisation of any one of these threats, or

self-harm via careless handling of commercially sensitive information, could prejudice

business continuity and/or give rise to significant financial losses and/or serious

reputational harm. As Harworth’s portfolio, activities and profile grow, so will its

vulnerability to cyber threats. It is also important that digital resilience security keeps

pace with the changes we are implementing as part of our digital transformation project,

referred to in the context of Risk 8 above. Against that backdrop, we consider that the

residual risk profile of this Risk 12 has increased from 'low' to 'medium'. Towards the

end of 2024, we instructed an external digital resilience audit and will implement its

recommendations alongside and in support of the rollout of the digital transformation

project. As these improvements are made, we will reassess the risk profile to ensure that

it is aligned with our risk appetite.

DESCRIPTION MITIGATION

ADDITIONAL MEASURES PLANNED

FOR 2025

A successful cyber-attack

and/or the mismanagement

of information by an

employee or supplier

threatens business

continuity and/or results in

intellectual property loss

or theft and/or gives rise to

financial loss.

–  Identity and data access management: ensuring

secure and controlled access to sensitive data

and systems.

–  Data backup strategy: implementing a backup

plan to safeguard critical business data.

–  Network monitoring and defence: utilising

network monitoring and defence systems to

detect and prevent security threats.

–  Malware defence systems: deploying malware

defence mechanisms to protect against

malicious software.

–  External IT support and cyber security expertise:

We work with an external IT support provider

that stays vigilant in the evolving cybersecurity

landscape, complemented by a retained

cybersecurity specialist.

–  Cyber risk insurance: we maintain cyber risk

insurance to mitigate the financial impact of

potential security breaches.

–  Penetration testing and security simulations:

we conduct biennial penetration tests, regular

phishing simulations, and continuous IT system

vulnerability scanning to identify and address

weaknesses proactively.

–  Business Continuity and Disaster Recovery Plan:

Our Business Continuity Plan includes a robust

Disaster Recovery Plan to ensure operational

resilience during a cyber-attack or system failure.

–  Audit Committee oversight: as part of our

assurance process, the Audit Committee

receives biannual updates on digital resilience

risks and mitigation strategies.

–  During Q4 2024, we instructed a

comprehensive external audit of digital

resilience security. That audit covered

all aspects of information security,

comprising the framework for protecting

all information at Harworth, including

cyber security as a crucial subset of

that framework. The audit identified

opportunities to improve Harworth’s

overall security 'posture', which will be

implemented to support the rollout of

our digital transformation project.

Current residual risk status

MEDIUM

Change in residual risk in the year

Link to strategic priorities

H

Annual Report and Financial Statements

85

Strategic Report

STRATEGIC REPORT

Effectively managing our risk

![]()

## Streamlined Energy and Carbon

## Reporting ('SECR') disclosure

We report here our greenhouse gas emissions (‘GHG’) and energy consumption in compliance

with the requirements of The Companies (Directors’ Report) and Limited Liability Partnerships

(Energy and Carbon Report) Regulations 2018.

Aligned with our financial reporting, the GHG emissions data below relates to our financial

year ended 31 December 2024. Restated emissions data from the financial years ended

31 December 2022 and 31 December 2023 has been provided for comparison.

Unless otherwise stated, our

emissions data is calculated using the

GHG Protocol Corporate Accounting

and Reporting Standard (revised

edition) and emissions factors

from the UK Government’s GHG

Conversion Factors for Company

Reporting 2024. We follow the

Environmental Reporting Guidelines,

including the Streamlined Energy and

Carbon Reporting guidance March

2019 in all instances.

Harworth uses the operational control

boundary method to calculate GHG

emissions, whereby we report on

sources of environmental impact for

areas over which we have control.

Occupiers’ and contractors’ individual

energy usage and emissions are not

included in our Scope 1 and Scope 2

reporting boundary, as they are not

deemed to be within our operational

control, but we disclose these in

the NZC Pathway Progress Report

2024, where we have also published

an extensive methodology which

outlines our approach to carbon

reporting. As Harworth’s operations

are wholly based in the UK, 100% of

our reported energy consumption

and emissions relates to the UK.

We continue to improve our data

collection processes, enabling us

to capture a more accurate and

complete data set for 2022 and

2023, as well as the current year. As a

result, we have restated the 2022 and

2023 figures to allow a year-on-year

comparison.

Improvements in 2024 include a

review and restatement of recharge

arrangements at our multi-let

investment properties and the

inclusion of business travel paid

for using Company credit cards

(October 2024 onwards). More

information on our approach can be

found in the NZC Pathway Progress

Report 2024.

Progress in 2024:

TOTAL SCOPE 1 SCOPE 2 SCOPE 3

–  Overall year-on-year

reduction in Location-

Based Emissions of

-17% and Market-Based

Emissions of -57%

in 2024.

–  Overall increase in Total

Scope 1 & 2 energy use

in kWh of +12% with

the main increase being

in Scope 1 fuel usage.

This increase in use was

more than offset by

the emission-reduction

measures referenced

under Scope 1 and

Scope 2, resulting in

the overall reduction in

emissions noted above.

–  Significant reduction

in site fuel emissions

driven by the use of

alternative fuels at our

Ironbridge site in place

of diesel.

–  Continuation of our

transition from diesel

to electric leased

vehicles and the

associated impact

on leased vehicle

emissions.

–  Overall reduction in

Scope 2 emissions

resulting from the

ongoing business

strategy transition to a

more energy efficient

Grade A portfolio.

–  We have continued

to transition

our electricity

procurement to

Renewable Energy

Guarantees of Origin

(REGO) backed

green electricity, thus

reducing our Market-

Based Emissions,

and will continue this

approach in 2025.

–  Business travel emissions

decreased as a result of the

removal of fuel cards for personal

vehicles and an increase in electric

usage for personal business

travel from 15% to 18% based on

distance driven.

–  Renewal of life expired water

assets to reduce overall water

consumption.

–  A significant reduction (-70%)

in waste resulting from the

disposal of assets and updated

UK Government GHG conversion

factors, correcting an error

within these conversion factors

in transport emissions associated

with disposal of waste.

Harworth Group plc

86

![]()

\*  The 2023 figures have been restated from 802 tCO

2

e to 834 tCO

2

e following the receipt of more accurate data during 2024.

†  The 2023 figures have been restated from 984 tCO

2

e to 1015 tCO

2

e following the receipt of more accurate data during 2024.

1

Fuel used for leased plant on Harworth sites where Harworth directly controls the operation.

2

Includes consumption at owned offices, leased offices, landlord-controlled areas of leased assets, vacant units, and other Harworth assets.

3

Fuel and electricity used in vehicles leased by Harworth.

4

Includes consumption at owned offices, leased offices, landlord-controlled areas of leased assets, vacant units, infrastructure, other Harworth assets and

electricity used to charge electric vehicles on our sites.

5

Includes business travel in all employee-owned and leased vehicles and public transport. Where possible we have used vehicle specific CO

2

e emission

factors to increase accuracy of reporting. Business travel does not include employee commuting.

6

Working hours from home for all employees.

7

Includes waste from landlord-controlled areas of leased assets and head office. Calculated emissions are based on waste weight, type and disposal method.

8

Includes consumption at owned offices, leased offices, landlord-controlled areas of leased assets, vacant units and other Harworth assets.

9

Energy produced and exported to the national grid generated by the solar photovoltaic panels at Harworth's head office.

HARWORTH GROUP PLC UNIT 2024 2023

Scope 1 Site Fuel

tCO

2

e

19 70

Natural Gas 149 126

Leased Vehicles 5 12

Total 173 207

Scope 2 Location Based Leased Vehicles 3 1

Assets

4

389 450

Total 393 451

Market Based Leased Vehicles 6 2

Assets

4

128 630

Total 134 632

Total Scopes 1 & 2 Location Based 566 658

Market Based 308 839

Selected Scope 3 Business Travel

5

89 121

Homeworking

6

29 27

Waste Disposal

7

0 2

Water Supply

8

5 13

Water Treatment

8

6 14

Total 128 176

Total Emissions Location Based 694 834

\*

Market Based 436 1015

†

ENERGY CONSUMPTION

Scope 1

kWh

2,142,089 1,425,752

Scope 2 1,895,696 2,175,646

Total Scopes 1 & 2 4,037,785 3,601,398

Renewable Energy Exported to the National Grid

9

-9,790 -14,677

REVENUE INTENSITY RATIO

Total Scopes 1 & 2: tCO

2

e / £m Rev 7. 8 9.1

Greenhouse Gas Emissions (tCO

2

e)

87

Annual Report and Financial Statements

Strategic Report

STRATEGIC REPORT

Streamlined Energy and Carbon Reporting ('SECR') disclosure

![]()

## Task Force on Climate-Related

## Financial Disclosures

Harworth is committed to implementing the recommendations of the Task Force on

Climate-Related Financial Disclosures (‘TCFD’). The TCFD aims to provide investors and

other stakeholders with useful information on climate-related risks and opportunities that are

relevant to our business.

Listing Rules

In this context, we have considered

our “comply or explain” obligation

under the Financial Conduct

Authority’s Listing Rules, and

confirm that we have made

disclosures consistent with the

TCFD Recommendations with the

exception of certain items, which are

summarised below:

–  Strategy, Recommended

Disclosure b) in relation to

financial planning: We continue

to work towards a quantitative

assessment of the impact on our

financial planning and performance

of the short, medium and long-

term risks and opportunities that

we have identified in our 2°C

and 4°C scenarios. We expect

to continue to address data

limitations, as Harworth invests in

systems and resourcing to capture

more data in preparation for

meeting the requirements of the UK

Sustainability Reporting Standards,

as these are fully defined and

implemented.

–  Metrics & Targets,

Recommended Disclosure b)

in relation to Scope 3 GHG

emissions: We have made

further progress over the year

to consolidate the range of

measurement and understanding

of our Scope 3 GHG emissions. The

measurement of Scope 3 emissions

is reliant on the disclosure of data

to us by suppliers and customers.

Scope 3 emissions reporting for

2024, as published in our NZC

Pathway Progress Report 2024,

covers a significant proportion

of our overall Scope 3 emissions.

In 2024 we undertook a spend

based materiality study and

implemented further measures

to capture emissions data from

our major construction contracts,

incorporating updates to industry

guidance on measurement of

emissions and from energy use

within our Investment Portfolio.

Over the course of 2025 we will

continue to grow this data set, as

outlined in our 2024 NZC Pathway

Progress Report, with a view to the

future standardisation of emissions

reporting through the UK

Sustainability Reporting Standards

when they are fully introduced.

Further information on The Harworth

Way and the Group’s NZC Pathway

can be found on pages 38 to 45 of

this Annual Report, and Harworth’s

standalone NZC Pathway Progress

Report 2024, which has been

published at the same time, and

is available on our website. GHG

emissions data can be found in

our Streamlined Energy & Carbon

Reporting disclosure on pages

86 to 87.

#### Governance

Board oversight of climate-

related risks and opportunities

The Chief Executive has overall

responsibility for climate-related

risks and opportunities. The

Board is updated regularly on our

sustainability and climate-related

performance and has overall

accountability for and oversight

of risk, undertaking a biannual

assessment of principal risks,

which include climate-related

risks. After each meeting of the

ESG Committee, the Committee

Chair provides an update to the

Board on sustainability matters. The

Board assesses the climate-related

risks and opportunities inherent in

material projects, as part of the Board

underwriting appraisal process and

when assessing business plans, major

capital expenditures, acquisitions

and sales. The appraisal framework

considers the embodied and

operational carbon content of direct

development projects, in line with the

NZC Pathway and industry guidance.

It continues to evolve and will be

developed further in respect of the

Focus Impact Areas of The Harworth

Way and specifically the requirements

of the NZC Pathway.

Since 2022, ongoing oversight of

climate-related issues has been

carried out by our ESG Committee,

chaired by Angela Bromfield and

also comprising the Chair of the

Board, Chief Executive, Chief

Financial Officer and two other

Non-Executive Directors, Martyn

Bowes and Marzia Zafar. Our Director

of Sustainability is a permanent

attendee. The Committee has met

at least quarterly and provided the

senior forum for oversight of the

development and implementation

of the Company’s sustainability

strategy and commitments. The ESG

Committee has supported the Board

88

Harworth Group plc

![]()

in the assessment and management of

climate-based risks and opportunities.

The ESG Committee has been

responsible for overseeing the

setting of Harworth’s ESG targets

and progress towards meeting them.

It also provided oversight of the

formulation of the NZC Pathway. It has

monitored external climate-related

issues and emerging policy and best

practice through regular updates from

the Director of Sustainability, which

has guided decisions on strategy and

ongoing risk management. During the

year, the ESG Committee reviewed

and recommended for approval to the

Remuneration Committee the Group

ESG Targets to be incorporated into

the annual bonus Group Targets for all

employees.

Our approach to sustainability,

articulated through the Harworth

Way, is central to Board decision-

making. That being so, following

recommendations from the

internal Board effectiveness

review conducted in Q4 2024, the

Board decided that, from 2025,

the oversight of sustainability-

related risks, opportunities,

strategies, performance and related

decisions should move to being

considerations of the main Board

in which all Directors participate,

rather than scrutinised by a separate

ESG Committee. The oversight of

ESG reporting, itself now being

embedded into international

accounting standards, will become

the responsibility of the Audit

Committee. This evolution of our ESG

governance framework will be fully

implemented in April 2025.

Management’s role in assessing

and managing climate-related

risks and opportunities

The ESG Committee has been

supported by Harworth’s sustainability

team, which was established in 2022

following the appointment of Peter

Henry as Director of Sustainability,

reporting directly to the Chief

Executive. The sustainability team

works with members of the Executive

and representatives from teams across

the business to share knowledge,

develop policies and guidance, and

consider how best to address climate-

related issues in our operations. The

sustainability team has reported

progress and proposed policies and

actions to the ESG Committee. It will

continue to perform this role, reporting

directly to the main Board and Audit

Committee from April 2025.

For our three identified Group

climate-related risks outlined below,

we continue to allocate a risk owner

and risk champions who monitor

climate-related risks at portfolio level

and brief the Executive on material

movements in risk profile.

RISK RISK OWNER RISK CHAMPIONS

Net Zero Carbon pathway Chief Financial Officer Director of Sustainability

Climate change and biodiversity

adaptation and resilience

Chief Financial Officer Director of Sustainability

Director of Technical, Engineering & Delivery

Head of Environment, Health & Safety

Head of Investment Portfolio

Creating sustainable communities Chief Financial Officer Director of Sustainability

Director of Technical, Engineering & Delivery

Head of Investment Portfolio

We consider stakeholder impact in

our project underwriting appraisals,

and all underwriting proposals

must factor in the environmental

and societal impact of each

project in line with The Harworth

Way. Currently these are largely

qualitative assessments, but it is

our intention to increase over time

our quantitative measurement of

impact in our appraisals, budgeting

and forecasting. As part of this

process, during 2024 we undertook

a wide range of analysis in relation

to understanding carbon pricing

mechanisms that could assist our risk

management and decision making

during our development projects.

The management team engages with

several external bodies, including

the UN Global Compact, UK Green

Building Council, the British Property

Federation, 3Ci (the Cities Commission

for Climate Investment), Future Homes

Hub and the Construction Industry

Research and Information Association,

as well as local authorities, to enhance

its understanding and management of

Annual Report and Financial Statements

89

Strategic Report

STRATEGIC REPORT

Task Force on Climate-Related Financial Disclosures

![]()

## Task Force on Climate-Related

## Financial Disclosures continued

climate change risks and opportunities.

The team monitors external climate-

related issues and emerging policy and

best practice, including via a horizon

scanning regime led by our in-house

Legal team, with support from our legal

panel firms.

The management team also works

closely with suppliers including

consultants, contractors and

manufacturers in relation to climate-

related issues, emerging policy and

best practice affecting development

projects, whilst liaising with tenants

on energy use and energy monitoring.

#### Strategy

Overview of climate-related

risks and opportunities

We continue to consider our relevant

time horizons to be short-term (to

2027), medium-term (2028–2040);

and long-term (2040–2060). Our

short-term time horizon is aligned

to our growth strategy outlined in

September 2021 to become a £1bn

business by 2027. Our medium-

term time horizon corresponds to

approximate development timelines

for the majority of our current Major

Development and Strategic Land

sites. Our long-term time horizon

corresponds with the development

timeline for those Strategic Land sites

which are earliest in their lifecycle.

Our assessment of climate risks and

opportunities in the short, medium

and long-term assumes a scenario

in which a global temperature rise

is limited to 2°C by 2100 (aligned

to Representative Concentration

Pathway (‘RCP’) 2.6 as outlined by the

Intergovernmental Panel on Climate

Change, but we have also considered

the impact of a scenario in which a

global temperature rise reaches 4°C

(RCP 8.5). The table below identifies

our main assumptions relating to the

UK in each scenario, using forecasts

from the Climate Change Committee.

When identifying the risks and

opportunities outlined in this section,

and their impact on our financial

planning and performance, we have

considered the likelihood of the risk

based on current and forecast market

data and trends, and the potential

impact based on the type, condition

and location of our portfolio assets.

Given the complex nature of our sites,

a qualitative review is undertaken that

considers the type and condition of

our portfolio assets and their location.

This is followed by a detailed

discussion held with ESG Committee

to consider the potential impacts,

financial, strategic, operational

and reputational on the Group. We

have also considered the mitigation

measures that we currently and could

potentially implement, which have

informed our risk assessment outlined

on page 84. In addition, through the

planning and delivery phases, all

developments follow the regulatory

and legislative requirements for

assessing and implementing

measures to mitigate climate change.

Together, these factors determine the

prioritisation of individual risks and

opportunities in our asset and group-

level financial planning.

HARWORTH’S

ASSUMPTIONS FOR UK 2°C SCENARIO 4°C SCENARIO

Transition approach The UK and other nations largely meet

their currently pledged decarbonisation

commitments, and Harworth follows its

NZC Pathway

The UK and other nations take only very

limited steps to meet their currently pledged

decarbonisation commitments, but Harworth

still follows its NZC Pathway

Physical impacts by

c.2050

Annual average temperatures: +0.6°C from present

Mean sea level rise: +3cm to +37cm from present

Heavy rainfall: +10% increase from present

–  UK heatwaves “like summer 2018 (the joint hottest on record)”: 50% chance each year

Physical impacts by

c.2100

–  Annual average temperatures:

+0.7°C from present

–  Mean sea level rise:

+5cm to +67cm from present

–  Heavy rainfall:

+20% increase from present

–  UK heatwaves “like summer 2018”:

50% chance each year

–  Annual average temperatures:

+3.0°C from present

–  Mean sea level rise:

+27cm to +112cm from present

–  Heavy rainfall:

+50% to +70% increase from present

–  UK heatwaves “like summer 2018”:

90% chance each year

90

Harworth Group plc

![]()

Short-term risks (to 2027)

2°C scenario

RISK  IMPACT ON BUSINESS, STRATEGY AND FINANCIAL PLANNING

Transition risks

Policy & Legal: Minimum Energy

Efficiency Standards (‘MEES’) and

the introduction of “energy in-use”

performance ratings could result in

increased costs, a loss of rental income

and valuation declines if our Investment

Portfolio assets do not meet minimum

standards.

We plan to transition our Investment Portfolio to Grade A by 2027. In 2023,

we completed Carbon Risk Real Estate Monitor assessments for the majority

of our Investment Portfolio, and during 2024, commenced the formulation

of a NZC Pathway for every investment asset that we own, with the intention

to have these completed and in place by the end of 2025. A workstream

reviewing Energy Performance Certificates (‘EPCs’) and the potential

impact of MEES is also ongoing. The outcomes of these reviews will feed

into our approach to quantitative assessment of climate risk on an asset-by-

asset basis.

Policy & Legal: Increased one-

off and operating costs across our

Major Development sites arising

from regulation and changes to

policy in areas such as green energy

procurement, electric vehicle charging

point installation and BNG.

Our developments already often exceed minimum building regulations and

incorporate high-quality placemaking features. We believe this approach

improves the sustainability of our assets, and this is reflected in their

valuation and rental profile. We have also reviewed our energy tariffs and

transferred a significant proportion to REGO backed tariffs, which should

provide an opportunity to lower our Scope 2 Market-Based Emissions. We

do, however, recognise that the key focus should be on Location-Based

Emissions. In 2024, we implemented our first BNG schemes, ahead of

mandatory UK legislation requirements, and we have made significant

progress during 2024 in implementing BNG requirements into our master

developer process. The outcomes of this will feed into our approach to

quantitative assessment of nature-based risk and into our development

processes.

Market: There could be challenges in

acquiring the materials and equipment

needed to manage our transition in a

timely and cost-effective way, due to

significant demand across the market

and constrained supply chains.

We will continue to monitor the market, while undertaking rigorous tender

processes, and utilise market intelligence regarding supplies of such

materials or equipment. By taking action ahead of regulatory deadlines,

we will potentially avoid procurement during peak times of demand and

constrained supply.

Market: An increase in energy

efficiency specifications, both through

regulation and increased expectations

of occupiers and home buyers, would

require additional expenditure on

development and fit-out, which could

depress land values.

We work with our suppliers and housebuilder partners to deliver high-quality

products, which already exceed market expectations, and have developed

a commercial building specification to improve environmental performance.

In 2024, we worked closely with our housebuilder partners to understand

better the carbon emissions related to the construction process in delivering

energy-efficient homes. The outcomes of this work should be reflected in the

valuation, pricing and rental profile of our land and assets.

Market: The introduction of carbon

pricing on high-emission material and

activities, or through wider regulation,

and premiums for and/or availability of

lower-carbon alternatives, could impact

the costs of procuring raw materials for

remediating and preparing land across

our sites.

Our procurement approach and costs associated with land remediation and

enablement are considered early in project planning, and we undertake

rigorous tender processes. We conduct ongoing monitoring of material

costs and use technical resource to mitigate any impact of rising prices. In

2024, planning policy introduced in Greater Manchester included specific

NZC requirements. We are assessing the impacts of these requirements on

our development appraisals and valuations alongside increasing levels of

industry guidance.

Annual Report and Financial Statements

91

Strategic Report

STRATEGIC REPORT

Task Force on Climate-Related Financial Disclosures

![]()

## Task Force on Climate-Related

## Financial Disclosures continued

2°C scenario

RISK  IMPACT ON BUSINESS, STRATEGY AND FINANCIAL PLANNING

Reputation: Investor and other

stakeholder requirements in respect

of sustainability performance increase,

creating a risk of reputational damage

where expectations are not met, and

impacting our ability to raise capital or

create new partnerships.

Harworth utilises its environmental reporting processes to monitor

sustainability performance. Our NZC Pathway and Communities Framework

provide a framework for measuring progress against our objectives. We

continue to engage closely with investors, other stakeholders and industry

bodies to ensure our environmental reporting continues to develop and

meet evolving sustainability assessment and reporting expectations.

Reputation: Communities that are

impacted by climate-related events

such as flooding on or close to our

developments may perceive Harworth

to be contributing or not doing enough

to mitigate any impacts.

We will continue to monitor the potential impact of climate-related events

at our sites and the surrounding area, and engage with local authorities

and community groups to ensure they understand Harworth’s role and

responsibilities. In our master developer role, we seek to mitigate climate-

related risks through each stage of project delivery.

Physical risks

Some increases in the incidence of

acute physical risks, such as heatwaves,

storms and flooding, could result in

increased costs to create, repair, replace

and future-proof infrastructure across

our Major Development sites and the

buildings in our Investment Portfolio.

Resilience is already factored into our development design, for example

through developing sustainable urban drainage systems (‘SUDS’) and

sustainable cooling and heating systems for industrial units. We maintain a

flood risk register for all sites and undertake a flood risk assessment as part

of the masterplanning promotion process.

4°C scenario

Short-term transition and physical risks would be largely unchanged from the 2°C scenario.

Short-term opportunities (to 2027)

2°C scenario

OPPORTUNITIES IMPACT ON BUSINESS, STRATEGY AND FINANCIAL PLANNING

Products & services: By increasing direct development

and transitioning our Investment Portfolio to Grade A

by 2027, we can provide market-leading Industrial &

Logistics space with a high environmental specification.

Grade A assets would be expected to be in higher demand

from occupiers, and, therefore, generate higher rental

income and valuations. Harworth has committed that all

its new Industrial & Logistics developments will be NZC in

construction and operation by 2030 and to transition our

Investment Portfolio to Grade A by 2027.

Resilience: Our commercial building specification for

new direct development will deliver future-proofed

assets that require less maintenance and transition

costs in the future. Across our sites we promote public

transport use, create cycle paths and walkways,

undertake biodiversity improvements and use SUDS to

mitigate flood risk.

Our commercial build specification includes minimum

standards in relation to EPC, Building Research

Establishment Environmental Assessment Method

(‘BREEAM’) and carbon emissions. An environmental

assessment is integrated into all project appraisals, and we

engage with stakeholders to ensure best practice and to

identify new opportunities. This improves the desirability of

our sites, driving land values higher.

92

Harworth Group plc

![]()

2°C scenario

OPPORTUNITIES IMPACT ON BUSINESS, STRATEGY AND FINANCIAL PLANNING

Resilience: By accelerating the transition to

low-carbon energy generation and storage across our

developments, we can improve energy security and

mitigate the impact of energy price rises and volatility.

Our Energy & Natural Capital strategy aims to leverage

energy generation and storage opportunities across our

portfolio. We continue to review the portfolio to identify

these opportunities.

Energy efficiency: Reducing energy consumption through

low-carbon transport, encouraging flexible working and

energy-saving measures such as timed and LED lighting.

As part of our NZC Pathway, we are introducing several

measures to improve energy efficiency, which will reduce

costs and improve productivity.

Energy source: Our portfolio is well-placed to meet

increased demand for land for renewable energy

schemes and offsetting, particularly on parts of our sites

where other types of development would not be viable.

The scale of our sites means it is often easier and more

cost effective to implement on-site renewable energy

generation than in other settings where space is more

constrained, such as urban areas.

The Energy & Natural Capital team supports all areas of

the business in identifying opportunities to introduce

energy generation and storage into our schemes, providing

additional revenue streams and an opportunity to offset

emissions from within our portfolio.

4°C scenario

Short-term opportunities would be largely unchanged from the 2°C scenario.

Medium-term risks (2028–2040)

2°C scenario

Transition risks will continue and

intensify, with stricter regulation

on energy efficiency and planning,

potentially with a greater focus on

the retrofitting and future-proofing

of older assets, which may increase

the costs of direct development and

those borne by our housebuilder

customers. Occupier expectations

of sustainability will also increase,

particularly amongst small and

medium-sized businesses, which

may not have previously had the

resources, financial capacity, or

regulatory requirement to focus on

this issue. Infrastructure obsolescence

due to changes in demand for

climate-resilient technologies could

result in shorter asset lifecycles

and impose additional costs on the

business. Harworth will mitigate the

impact of these changes through

the transition of our Investment

Portfolio to modern Grade A, and our

commitment to be NZC in operation

and construction on new commercial

developments by 2030.

The development of carbon taxes

may increase the costs of remediating

and preparing strategic land sites due

to the amount of energy use required.

This could impact the viability or

profitability of progressing some

sites through the planning system,

and, therefore, the valuation of our

land bank.

Investors will become less tolerant of

environmental underperformance as

they face pressure to decarbonise their

own portfolios to achieve NZC goals.

Harworth’s response to this risk is to

ensure our environmental performance

improves through our decarbonisation

strategy, and that our disclosures

evolve in line with best practice.

Additional physical risks may

emerge, with slight rises in river peak

flows and associated flood losses.

Summers will become warmer with

an increased risk of heat stress,

leading to minor increases in the cost

of cooling buildings and adaptation

measures at our sites to protect those

most vulnerable.

4°C scenario

Under this scenario, the physical risks

outlined in the 2°C scenario may

intensify further and become more

frequent, increasing the speed of

infrastructure obsolescence and the

cost of adaptation measures.

Medium-term opportunities

(2028–2040)

2°C scenario

Opportunities may arise from cheaper

and more effective technologies to

achieve energy efficiency, allowing

Harworth to generate more of

its operating energy from on-site

renewables. There is also likely to

be a greater promotion of public

transport, for example bringing old

railway lines back into use with new

low carbon and automated transport

technologies. Harworth’s status as

master developer will allow us to

include these features in our sites and

mitigate challenges from the outset.

This will benefit the connectivity and

land value of our sites, many of which

have former railway sidings and lie

adjacent to major road networks.

Annual Report and Financial Statements

93

Strategic Report

STRATEGIC REPORT

Task Force on Climate-Related Financial Disclosures

![]()

## Task Force on Climate-Related

## Financial Disclosures continued

There may also be greater demand

for land used for offsetting, as buyers

approach their own NZC deadlines

and implement BNG requirements,

which would provide additional

opportunities for our significant

land bank and portfolio. Harworth

has an advantage in being a master

developer, as this allows us to

mitigate challenges through our own

site planning and design.

4°C scenario

Under this scenario, demand for

adaptation measures, low-carbon

transport and land for offsetting are

all likely to decrease, owing to less

focus on climate transition risks. This

lower demand would be reflected

in the valuation of Harworth sites.

There may be fewer opportunities to

achieve energy efficiencies and cost

savings through new technologies

than under a 2°C scenario, as it

is assumed there would be less

investment and fewer incentives to

encourage the development of these

technologies.

Long-term risks (2040–2060)

2°C scenario

The prevalence of physical risks

is likely to be higher. These could

include material increases in the

frequency of acute risks such as

flooding, particularly in low-lying

areas of Yorkshire & the Humber,

such as Doncaster. This could lead

to significant decreases in land

values and increased costs of repairs,

mitigation measures and insurance

premiums at our sites in these

areas. Chronic risks such as hotter

summers will also mean increased

energy consumption in our buildings

and maintenance costs, due to

increased demand from occupiers

for air cooling technologies, and

adaptation measures to ensure

adequate rainwater collection and

storage at our sites. There is also the

potential for fundamental changes in

construction methods and materials,

which could increase building costs

and thereby depress land values.

Transition risks will also intensify,

with even higher environmental

specifications for Industrial &

Logistics assets and housing. The

expectations of investors and

other stakeholders with regards to

environmental performance will

increase further, particularly as 2050

decarbonisation targets expire.

4°C scenario

Physical risks could be significantly

higher. The Met Office’s UK Climate

Projections 2018 predict that UK sea

levels could rise by over a metre by

2100 in this scenario, which could

significantly increase flooding risk

in low-lying parts of Yorkshire &

the Humber, such as Doncaster.

Average summer temperatures for

the Yorkshire & Humber, North West

and East Midlands regions are likely

to rise on average by over 3°C by

2100 under this scenario, which could

lead to increased costs in cooling

and repairing buildings, and those

costs arising sooner than under a 2°C

scenario. These increased physical

risks could have significant impacts

on the economy in general, leading

to lower levels of economic output

and higher unemployment, impacting

demand for our sites and our ability to

raise finance.

Long-term opportunities

(2040–2060)

2°C scenario

Access to secure and sustainable

sources of energy and water,

and reliable transport and

communications infrastructure

will become critical for ensuring

the resilience of residential and

industrial and logistics developments.

Harworth’s expertise in future-

proofing and resilience in the design

of its developments will allow us

to be at the forefront of meeting

these needs, making our sites more

attractive. There is also the potential

for technological advances to make

future-proofing of buildings more

cost effective, thereby reducing the

costs of adaption.

4°C scenario

As physical risks could be significantly

higher, the demand for future-

proofing and resilience in the design

of developments is likely to be

greater, meaning we could realise

land value increases sooner than in a

2°C scenario.

Conclusions of risks and

opportunities analysis

Our assessment of climate risks and

opportunities in the short, medium

and long-term, using different global

temperature rise scenarios, has

concluded that, based on information

currently available, the Group’s

strategy is set up well to manage risks,

mitigate impacts on the business,

strategy and financial planning, and

enhance the business as opportunities

arise. Although the impact could be

high under certain scenarios, our

approach to masterplanning our

sites and development will allow us

to reflect changing environmental

conditions and underpins the

resilience of the business model to

climate-related risks.

94

Harworth Group plc

![]()

#### Risk management

Identifying and assessing

portfolio-level risk

The Board reviews the Group’s

principal and emerging risks formally

at the half-year and year-end and

monitors the profile of these risks

throughout the year. ‘Net Zero Carbon

Pathway’ is considered by the Board

to be a principal risk. ‘Climate change

and biodiversity adaptation and

resilience’ and ‘Creating sustainable

communities’ are considered to be

operational risks. All Principal Risks

are monitored and managed through

the Principal Risk Dashboards.

The Principal Risk Dashboards are

our main tool for monitoring the

principal risk profile of the business,

including identifying inherent risk to

the business and the key controls in

place to mitigate these risks down

to an acceptable residual risk level.

The effectiveness of these controls

is assessed throughout the year

with strong second-line functions

performing ongoing monitoring, and

third and fourth-line independent

assurance obtained where necessary

via Internal Audit and third party

experts. The adequacy of the

assurance given to the management

team and Board is monitored via an

assurance map maintained by the

Head of Audit & Assurance which

identifies weakness and gaps in

assurance which are subsequently

addressed. This assurance map and

the Principal Risk Dashboards are

dynamic documents and remain

subject to continuous review and

evolution. Further information on

these risk management processes can

be found on page 69.

For our Group climate-related risks

we consider inherent risk (before

factoring in the mitigation measures

in place), to be high, but view

residual risk (after factoring in our risk

mitigation and controls) as medium.

Identifying and assessing

asset-level risk

All project appraisals must factor

in the environmental risks inherent

in each project. Currently, these

are largely qualitative assessments,

but we intend to begin quantified

measurement of their impact for

acquisitions and direct development

from 2025 onwards.

Managing risks

Portfolio-level risk management is

undertaken through the Principal

Risk Dashboards, informed by

ongoing monitoring of portfolio-

specific data, investor and other

stakeholder expectations and market

developments. We engage closely

with industry bodies such as the UK

Green Building Council and receive

periodic updates on sector activity

from our suppliers. At an asset-level,

risk management is undertaken

through project appraisals and site

reports.

Steps taken to manage and mitigate

our Climate transition risks include:

–  One of our key strategic objectives

is to transition our Investment

Portfolio to modern Grade A

by 2027.

–  We have developed a commercial

building specification: new

buildings will target BREEAM

Excellent and EPC rating A whilst

meeting prescribed emissions and

energy targets.

–  We will continue to develop

disclosure of climate-related

metrics to demonstrate progress

and address stakeholder

expectations.

–  We will maximise opportunities

for on-site renewable energy

generation.

–  We will continue to implement

energy efficiency measures,

including use of electrical

infrastructure and installation

of automatic and energy saving

lighting.

–  We will utilise our land portfolio

to maximise opportunities in

relation to carbon sequestration

and biodiversity enhancement in

line with our Energy and Natural

Capital Strategy.

Steps taken to manage and mitigate

our climate physical risk include:

–  More efficient infrastructure

delivery methods and adaptation

measures such as SUDS installed

across sites.

–  Regular flood risk assessments and

proactive responses to any issues

arising.

An outline of our processes for

mitigating, transferring, accepting,

or controlling risks can be found on

pages 68 to 85.

Annual Report and Financial Statements

95

Strategic Report

STRATEGIC REPORT

Task Force on Climate-Related Financial Disclosures

![]()

## Task Force on Climate-Related

## Financial Disclosures continued

#### Metrics & targets

Metrics used to assess climate-related risks and opportunities

CURRENT METRICS USED 2024 2023 2022 TARGET

Transition

risks

GHG emissions data: Scope 1, Scope 2 and

categories of Scope 3 emissions associated with

our business operation

GHG emissions data can be found in our

Streamlined Energy and Carbon Reporting

disclosure on pages 86 to 87.

% Investment Portfolio that is EPC Grade C or above  82% 75% 66% 100% by 2027

Proportion of commercial building space developed in

year incorporating renewable energy provision

100% 100% –%

1

100%

from 2023

Proportion of energy consumed by Harworth

operations that is generated from renewable sources

82% 70% –%

1

100%

by 2025

Proportion of Group targets for our annual bonus

scheme for all employees relating to ESG factors

10% 10% 10% n/a

Score achieved for the ESG element of our Group targets 100% 100% 90% At least 50%

Physical risks Proportion of development taking place on land

designated by the Environment Agency as flood zone 1

(low probability) or flood zone 2 (medium probability)

following any mitigation measures

100% 100% 100% Maintain

at 100%

Opportunities  % Core Investment Portfolio that is Grade A

3

45% 37% 18% 100% by 2027

Acreage of Harworth-owned land used for

sequestration or offsetting

160

acres

120

acres

0

acres

390 acres

1

Not measured in 2022.

2

Scope 2 emissions, including consumption at Company offices, landlord-controlled areas of leased assets, vacant units, infrastructure, other Harworth assets

and electricity used to charge electric vehicles.

3

Grade A is a widely-used industry term that is understood to mean “best in class” space which is new or relatively new, high-specification and in a desirable

location, allowing the unit to attract a rent that is above the market average.

Further details on the methodologies

used to calculate NZC targets are

set out in our NZC Pathway Progress

Report and methodology statement.

Group targets and scores are set out in

the Directors’ Remuneration Report.

Additional metrics currently

being explored from 2024

Transition risks:

–  Data on remaining categories of

Scope 3 emissions

–  % sites with EV charging capabilities

–  Cost of offsetting and kg CO

2

offset per annum

Physical risks:

–  Spending on infrastructure

projects that will reduce risks of

physical climate impacts at sites

Opportunities:

–  Cost savings from improved

energy efficiency and sourcing

–  % of Company shares held by

ESG-focused funds

Targets to measure climate-

related risks and opportunities

Harworth’s NZC Pathway is our

commitment to reaching NZC by

2030 for Scope 1, Scope 2, and

those Scope 3 emissions relating

to business travel and employee

commuting, and to reaching NZC

by 2040 for all emissions. More

information can be found in our NZC

Pathway Progress Report 2024, which

has been published alongside our

Annual Report.

The Strategic Report has been approved by the Board of Directors and signed on its behalf by:

Chris Birch

General Counsel and Company Secretary

17 March 2025

Opposite page: Harworth colleagues and conference attendees

gather outside the Harworth Regeneration Pavillion at UKREiiF.

96

Harworth Group plc

![]()

Contents

Governance at a glance 98

Chair’s introduction 100

Board of Directors 104

Statement of corporate governance 108

Nomination Committee report 122

Audit Committee report 132

ESG Committee report 140

Directors’ remuneration report 142

Directors’ report 180

Statement of Directors’ responsibilities 186

# Governance

# Report

Annual Report and Financial Statements

97

Governance Report

GOVERNANCE REPORT

Contents

![]()

Governance is a supporting pillar of The Harworth Way. High standards of corporate governance underpin the effective

operation of the business and the long-term sustainable success of the Company, for the benefit of all stakeholders. We aim

to evolve and improve our governance structures continually in alignment with industry best practice.

## A snapshot of our leadership

## and the Board’s focus in 2024

#### GOVERNANCE AT A GLANCE

#### How the Board spent its time in 2024

KEY:

Operations and governance

People and culture

Strategy

Financial

Stakeholder engagement

(excluding people)

Risk management

Sustainability

#### January

Update from Brokers

Culture project update

Annual update on

digital strategy

Approval of Board

Reserved Matters Policy

#### March

Approval of 2024 Budget

Midlands regional update

Site visits to Isley Woodhouse

and Cinderhill

Approval of 2023 full year

results announcement

#### April

Sign off on publication

of Net Zero Carbon (‘NZC’)

Pathway Progress

Report for 2023 and

Communities Framework

Feedback from full year

investor roadshow

Employee AGM

Approval of new Head Office

Review of Enterprise Risk

Management roadmap

#### June

Strategy Day

(leading to announcement

of our evolved strategy)

Final approval for £106.6m

serviced land sale to Microsoft

at Skelton Grange (Leeds) for

development of a hyperscale

data centre, representing

Harworth’s largest land sale

to date

North West regional update

#### July

Principal risks workshop

#### August

Approval for the acquisition

of Catalyst, a 285,000 sq. ft

modern Grade A Industrial &

Logistics park neighbouring

the Group’s existing flagship

Advanced Manufacturing Park

in Rotherham

#### September

Approval of 2024 interim

results announcement

Annual update on

progress against Net Zero

Carbon Pathway

#### November

Yorkshire & Central

regional update

Site visit to Wheatley Hall Road

The Board were joined by

Strata Homes (Harworth’s

delivery partner)

Feedback from half year

investor roadshow

Culture project update

Review  of  employee

survey results

Internal Board effectiveness

review report

#### December

Investor  relations

strategy and timetable

for 2025

Review of draft 2025 Budget

Annual update on Environment,

Health and Safety

98

Harworth Group plc

![]()

Board and Committee meetings

1

Name Board Rem Co Audit Co Nom Co ESG Co

Alastair Lyons 7/8 6/6 2/2 4 /4

Lynda Shillaw 8/8 2/2 4 /4

Kitty Patmore

2

6/8 3/4

Angela Bromfield 8/8 6/6 2/2 4 /4

Ruth Cooke 8/8 5/5 2/2

Lisa Scenna  8/8 6/6 4/5

Patrick O’Donnell Bourke  8/8 5/5

Marzia Zafar 8/8 4/4

Steven Underwood

3

7/8

Martyn Bowes 8/8 2/4

1

There were eight scheduled Board meetings, including the Strategy Day, during 2024. There were also Board calls to sign off the 2023 full-year results, and

to approve certain transactions, which are not reflected in the table above.

2

Kitty Patmore commenced maternity leave in September 2024. Dougie Maudsley was appointed as Interim Chief Financial Officer during this period;

however, he did not assume a role as a statutory Director.

3

Steven Underwood served as a Director during the year and retired from the Board with effect from 31 December 2024.

Board composition statistics

Independence

Chair     1

Executive Directors  2

Independent    5

Non-Executive Directors

Non-Executive

Directors  1

Tenure

0–3 years    1

3–6 years    7

6+ years    1

Gender diversity

Female    6

Male      3

Annual Report and Financial Statements

99

Governance Report

GOVERNANCE REPORT

A snapshot of our leadership and the Board’s focus in 2024

![]()

## Chair’s Introduction

Dear shareholder,

#### On behalf of the Board, I am pleased to present this year’s

#### Corporate Governance Report.

The Board’s primary focus during

2024 was on the evolution, proposed

by management, of the strategy

originally outlined by Lynda Shillaw

in 2021, and on the plans developed

to implement this evolved direction

following its agreement by the Board.

As I comment in my Statement,

within the four growth drivers of the

strategy we are increasing our focus

on Industrial & Logistics development

and intend to retain more prime

Grade A properties in our Investment

Portfolio. We shall continue to seek

out opportunities to acquire sites that

have residential potential in order to

provide a steady funding platform for

the direct development of Industrial

& Logistics sites. Whilst continuing to

target the achievement of £1bn EPRA

NDV by the end of 2027, we have

added the objective of growing our

Investment Portfolio to £0.9bn by the

end of 2029, with 85% of our balance

sheet being in Industrial & Logistics.

All the operational considerations

brought to the Board by management

are judged in the context of their

contribution to these goals, and the

Board has been equally focused on

assessing the external risks to their

achievement and the adequacy and

appropriateness of the resources

planned by management to enable

their delivery.

The Board maintains its oversight

of the Company’s progress through

the management reports presented

to the Board, the detailed scrutiny

undertaken by the Board committees,

and its informal engagement with the

business through site visits, meetings

with management, and employee

engagement. In so doing, the Board

seeks to uphold high standards of

corporate governance and ensure

that the Company meets its legal and

regulatory obligations. As is evident

from my and Lynda’s Statements,

and the Operational and Financial

Reviews, the Company made notable

progress during 2024 in each of its

four strategic pillars, notwithstanding

that a challenging and uncertain

macroeconomic and geopolitical

environment persisted throughout

the year. The Board remains

confident that, with the support of an

established and effective corporate

governance structure, and with a

highly competent and committed

management and workforce, the

business is well-placed to navigate

challenges and capitalise on

opportunities through the property

cycle in pursuit of its strategic

objectives.

The areas identified below are

developed in more detail in the

Strategic Report (pages 4 to

96) and in the balance of this

Corporate Governance Report,

which comprises: the Statement

of Corporate Governance, the

Nomination Committee Report, the

Audit Committee Report, the ESG

Committee Report, the Directors’

Remuneration Report, the Directors’

Report, and the Statement of

Directors’ Responsibilities.

”

The Board seeks to uphold

high standards of corporate

governance and ensure that the

Company meets its legal and

regulatory obligations.“

Alastair Lyons, Chair

Alastair Lyons,

#### Chair

Harworth Group plc

100

![]()

Implementing our strategy

The increased focus on Industrial & Logistics development that underlies the

evolution of our strategy reflects the opportunity, identified by management,

to deliver product into a sector which is key to UK economic growth and where

there is critical undersupply of high-quality space. Aligned with this evolution of

the strategy, the Board approved the following key operational decisions during

the period:

1

3

Repositioning our core Investment

Portfolio to modern Grade A

–  Acquisition of Catalyst, a 285,000

sq. ft modern Grade A Industrial

& Logistics park neighbouring

the Group’s existing flagship

Advanced Manufacturing Park in

Rotherham.

Accelerating sales and

broadening the range of

our Residential products

–  Conditional £106.6m serviced

land sale to Microsoft at Skelton

Grange (Leeds) for development

of a hyperscale data centre,

representing Harworth’s largest

land sale to date.

2 4

Increasing direct development of

Industrial & Logistics space

–  Direct development of 107,000 sq.

ft of modern Grade A Industrial &

Logistics space, of which 73,000

sq. ft went into our Investment

Portfolio.

–  Enabling works underway for 1m

sq. ft of development.

Scaling up through land

acquisitions and promotion

activities

–  Acquisition of Strategic Land

which will support 1m sq.

ft of Industrial & Logistics

development, such that the

long-term pipeline now has the

potential to deliver 33.6m sq. ft

of Industrial & Logistics space.

–  Acquisition of part of an allocated

site near Grimsby for 3,044 plots

in strategic partnership with a

local landowner.

Sustainability

Harworth’s commitment to

sustainability is embedded in

the Group’s culture, strategy and

operations as we continue to focus

on making a lasting positive impact

on the planet and the communities

in which we operate. As I comment

in my Statement, our approach

to sustainability, articulated as

The Harworth Way, is central to

Board decision-making, and as

such we have decided that the

oversight of sustainability related

risks, opportunities, strategies

and performance should move

to being considerations of the

main Board in which all Directors

participate rather than scrutinised

by a separate ESG Committee.

The oversight of ESG reporting,

itself now being embedded into

international accounting standards,

will become the responsibility of

our Audit Committee. This evolution

of our ESG governance framework

reflects recommendations from our

internal Board effectiveness review

conducted in Q4 2024, and will be

fully implemented in April 2025.

During the year, several elements

of The Harworth Way have evolved.

These include the growing maturity of

the “Planet” and “Communities” pillars

and the expansion of the “People”

pillar. (See further on pages 38 to

45, and see also the NZC Pathway

Progress Report for 2024, which has

been published alongside this Annual

Report and can be found on the

Company’s website.)

Annual Report and Financial Statements

101

Governance Report

GOVERNANCE REPORT

Chair’s Introduction

![]()

Risk and assurance

During the year, the Board held two

risk workshops to consider the status

and profile of the Group’s principal

risks. The Board remains confident in

the resilience of Harworth’s business

model, financial position, and risk

management systems. A detailed

explanation of those systems, of

the principal risks and uncertainties

affecting the Group, and the steps we

are taking to mitigate these risks, can

be found on pages 68 to 85.

An Internal Audit function was

established at the start of 2023 to

introduce a more programmatic

third line of defence assurance of

internal controls. At the end of 2023,

an internal audit plan for 2024 was

agreed with the Audit Committee,

and subsequently implemented

by the Internal Audit function with

support from a co-sourced internal

audit partner, RSM. At the start of

the year, we further strengthened

our risk management resources

by establishing an Enterprise Risk

Management (‘ERM’) function

designed to perform a second-

line assurance role supporting risk

owners in identifying and appraising

operational risks; setting risk

appetite; developing operational and

compliance controls; and designing

risk reporting. The Enterprise Risk

Manager also supports the Board in

its ongoing assessment of principal

risks. The Audit Committee Report

(page 132) outlines the progress

made by the ERM function during

2024. The establishment of internal

audit and enterprise risk functions

over the last two years represent

important milestones for the business

and evidence the increasing maturity

of our governance structure, forming

part of our preparation for the

implementation of revisions to the

UK Corporate Governance Code

(‘Code’) with respect to the Board’s

role in monitoring and reviewing the

Company’s risk management and

internal control framework. (See

further details in the Audit Committee

Report on pages 137 and 138).

People and culture

Employee engagement is always

high on the Board’s agenda, with the

Board undertaking regional and site

visits, joining employees for informal

lunches and dinners, and continuing

to receive feedback at each Board

meeting from the Chief Executive

on matters affecting our people.

A successful Employee AGM was

held in April 2024, which provided

an opportunity for all employees

to engage directly with the Non-

Executive Directors. Not only was

this an opportunity for the Board

to gain an insight into the work of

our employees and the challenges

they face, it also allowed staff to ask

questions of, share feedback, and

raise any concerns with, the Board.

As part of the Employee AGM, our

Non-Executive Directors held small

“town hall” sessions directly with

staff without the presence of senior

executives.

During 2023, and into the first half

of 2024, the Company undertook an

in-depth cultural review with the aim

of continuing the positive evolution of

Harworth’s culture and its alignment

with the business strategy, while

maintaining an outstanding employee

experience. This review sought input

from colleagues across all areas of the

business and resulted in an evolved

Harworth Group vision, mission and

values along with the introduction

of a behavioural competency

framework. The Board was kept

appraised throughout the culture

review process, and will continue to

monitor the rollout of, and adherence

to, the new values and behavioural

competency framework with the

support of a “culture dashboard”.

(See further on the culture project in

the “People” section of the Strategic

Report on page 45).

Remuneration

During the year, the Remuneration

Committee undertook the triennial

Remuneration Policy (‘Policy’)

review with the assistance of our

remuneration consultants, Deloitte

LLP. This review had regard to

the development of the business

since the last Policy review, and

our evolved strategy, and was

supported by external benchmarking.

The Committee consulted with,

and received feedback from, the

Company’s largest shareholders

and several proxy advisers. The new

Policy was recommended to, and

approved by, the Board in February

2025 and will be tabled for approval

at this year’s Annual General Meeting

(‘AGM’). The Policy is set out in full on

pages 150 to 162, and an explanation

of the rationale for the proposed

changes to the Policy is on pages 143

to 148.

Board composition

The Nomination Committee regularly

reviews the composition of the

Board and its Committees. At the

2024 AGM, Steven Underwood was

proposed for re-election but in the

knowledge that he would be retiring

with effect from 31 December 2024,

given that by then he would have

served almost 14.5 years as a

Director (starting as a representative

Director of the Peel Group, a material

shareholder of the Company, and

remaining on the Board in a personal

## Chair’s Introduction continued

102

Harworth Group plc

![]()

capacity following the reduction of

Peel Group’s shareholding). On behalf

of the Board, I offer my thanks

to Steven for his commitment to

Harworth, enabling the Company to

benefit from his extensive experience

in real estate development in the

North of England. Given the evolution

of Harworth’s strategy to focus on

Industrial & Logistics development

and investment, and Ruth Cooke’s

primarily residential real estate

background and expertise, Ruth will

be retiring from the Board at the

2025 AGM.

Notwithstanding the retirements of

Steven and Ruth, the proportion of

independent Non-Executive Directors

on the Board remains compliant with

the Code. That said, having regard

to the evolution of the strategy,

the Nomination Committee has

determined that Steven’s retirement

will leave a gap in skills, experience

and knowledge on the Board. As a

result, during the second half of 2024,

the Nomination Committee started

a recruitment process to identify

and appoint another independent

Non-Executive Director with in-depth

experience in industrial and logistics

real estate development. When made,

this appointment will be announced

in accordance with UK Listing

Rule 6.4.6R.

Subject to this appointment, the

Nomination Committee concludes

that the composition of the Board is

appropriately balanced, and, on the

recommendation of the Committee,

the Board proposes the re-election of

all other Directors at the 2025 AGM.

Board performance review

I led an internal review of the Board’s

effectiveness in Q3 2024, following

which a short action plan to implement

recommendations was agreed by the

Board (see further in the Statement of

Corporate Governance on page 108).

The Company’s next external Board

effectiveness review will take place in

H2 2025, and the recommendations

from this review will be reported in the

2025 Annual Report.

Annual General Meeting

Our AGM will be held at 10.00 am on

Monday 19 May 2025 at The Brearley

Room, AMP Technology Centre,

Advanced Manufacturing Park, Brunel

Way, Waverley, Rotherham, S60

5WG. Along with the Chief Executive,

Chief Financial Officer and Company

Secretary, I will be at this location

in person, with our other Directors

joining online. I very much look

forward to welcoming shareholders

to the meeting.

Alastair Lyons

Chair

17 March 2025

Danieli is the latest occupier at the AMP, joining the likes of Boeing and McLaren, following practical

completion by Harworth of a bespoke, build-to-suit unit: AMP, Rotherham | YAC | I&L | MD

Annual Report and Financial Statements

103

Governance Report

GOVERNANCE REPORT

Chair’s Introduction

![]()

#### Alastair Lyons

Chair

Date of Appointment

07/03/2018

Length of service

7 years

Independent

Ye s

Committee membership

N

Chair

R

Skills and Experience

Alastair is Chair of Vitality UK, and until

31 December 2024 he was Chair of Welsh

Water. He was Chair of the Admiral Group

from 2000 to 2017, Deputy Chair of Bovis

Homes from 2008 to 2018, Chair of Serco

from 2010 to 2015 and of Towergate

Insurance from 2011 to 2015. Previously

in his executive career, Alastair was Chief

Executive of the National Provident

Institution and the National and Provincial

Building Society, Managing Director of

the Insurance Division of Abbey National

plc and Director of Corporate Projects

at National Westminster Bank plc. He

has a broad base of business experience

with a particular focus on the real estate,

outsourcing, water, and insurance sectors.

He was awarded the CBE in 2001 for

services to social security having served

as a Non-Executive Director of the

Department for Work and Pensions and

the Department of Social Security, and he

was also a Non-Executive Director of the

Department of Transport.

External appointments

Chair of Vitality UK.

#### Lynda Shillaw

Chief Executive

Date of Appointment

01/11/2020

Length of service

4 years 4 months

Independent

No

Committee membership

N

D

Skills and Experience

Prior to Lynda’s appointment as Chief

Executive, she was Group Property

Director at Town Centre Securities plc,

where she led the management of its

land and property and its development

pipeline. Before that, she was Divisional

CEO, Property at the Manchester Airports

Group (‘MAG’), where she was responsible

for MAG’s investment portfolio and

development land bank, including its

“Airport City” joint venture. This followed

a long career managing both investment

and development real estate portfolios for

BT and Co-operative Group before joining

Lloyds Banking Group as Global Head of

its real estate lending division.

Lynda was a Non-Executive Director of The

Crown Estate from 2018 until 2021, and a

Non-Executive Director of Vivid Housing

Association from 2017 to 2023. She

currently chairs the BPF Regional Policy

Committee.

External appointments

None.

#### Katerina (Kitty) Patmore

Chief Financial Officer

Date of Appointment

01/10/2019

Length of service

5 years 5 months

Independent

No

Committee membership

D

Chair

Skills and Experience

Prior to joining Harworth, Kitty was

Director with responsibility for Finance

and Operations at Harwood Real Estate,

which managed one of the largest private

rented housing investment portfolios

in the UK. She led the finance function

with responsibility for investor relations

and capital markets, including leading

an LSE Main Market fundraising process.

Kitty started her career in banking at

Barclays specialising in structured real

estate finance before moving into real

estate mezzanine finance across the UK

and Europe for a private debt fund, DRC

Capital.

Kitty is also a Non-Executive Director of

LondonMetric Property plc and chairs its

Audit Committee.

External appointments

Non-Executive Director of LondonMetric

Property plc.

## Board of Directors

Harworth Group plc

104

![]()

#### Angela Bromfield

Senior Independent Director

Date of Appointment

01/04/2019

Length of service

5 years 11 months

Independent

Ye s

Committee membership

R

Chair

N

Skills and Experience

Angela is a Non-Executive Director

at Marshalls plc, where she chairs

the Remuneration Committee, is the

designated employee engagement

Non-Executive Director, and is a

member of the ESG, Nomination and

Audit Committees. Angela is also a

Non-Executive Director at C&C Group

plc, where she chairs the Remuneration

Committee and is a member of the

Nomination Committee. Between 2016

and 2022, Angela was a Non-Executive

Director at Churchill China plc.

Angela has extensive commercial

strategy, marketing and communications

executive experience. She was Strategic

Marketing & Communications Director at

Morgan Sindall plc until 2013 and prior

to that held senior roles at Tarmac Group,

Premier Farnell plc and ICI plc.

External appointments

Non-Executive Director of Marshalls plc

and of C&C Group plc.

#### Patrick O’Donnell Bourke

Non-Executive Director

Date of Appointment

03/11/2020

Length of service

4 years 4 months

Independent

Ye s

Committee membership

A

Chair

Skills and Experience

Patrick is a Non-Executive Director and

currently Chair of the Audit Committee of

Pantheon Infrastructure plc (‘Pantheon’). He

is due to be taking on the role of Chair of

Pantheon following its AGM in 2025. Patrick

was also Chair of Ecofin US Renewables

Infrastructure Trust plc from 2020 until 2025,

a Non-Executive Director of Calisen plc from

2020 to 2021, and a Non-Executive Director of

Affinity Water Limited from 2013 to 2020.

Patrick has significant senior international

experience in investing in, and managing,

infrastructure and utilities. His most recent

executive role was that of Group Finance

Director for John Laing Group plc from 2011

to 2019. Prior to that, he was Group Finance

Director of Viridian Group plc from 2000

to 2006, before becoming Group Chief

Executive from 2007 to 2011 after Viridian

was taken private. Previously, he was Group

Treasurer for Powergen plc and spent nine

years in investment banking with Barclays

de Zoete Wedd and Hill Samuel, having

qualified as a chartered accountant with

Peat Marwick (now KPMG).

External appointments

Non-Executive Director of Pantheon

Infrastructure plc.

#### Ruth Cooke

Non-Executive Director

Date of Appointment

19/03/2019

Length of service

6 years

Independent

Ye s

Committee membership

N

A

Skills and Experience

Ruth is currently Chief Executive

of GreenSquareAccord, a housing

association operating across the North,

Midlands and South West. Before that, she

was Finance Director (from 2008 to 2012)

and then Chief Executive (from 2012 to

2018) of Midland Heart, a Birmingham-

based housing association. Prior to that,

she held senior finance and resourcing

roles at Knightstone, a housing association

based in the South West, and Anchor

Trust, a provider of housing and care

to those aged 55 and above. Ruth has

held a number of voluntary and non-

executive positions in the social housing

and retirement community sector. She

is currently Vice-Chair of the National

Housing Federation and Vice-Chair of

the West Midlands Housing Association

Partnership. She is also a member of the

Institute of Chartered Accountants and a

corporate treasurer.

External appointments

Chief Executive of GreenSquareAccord.

Vice-Chair of the National Housing

Federation and Vice-Chair of the West

Midlands Housing Association Partnership.

Key

A

Audit Committee

D

Disclosure Committee

N

Nomination Committee

R

Remuneration Committee

Annual Report and Financial Statements

105

Governance Report

GOVERNANCE REPORT

Board of Directors

![]()

#### Lisa Scenna

Non-Executive Director

Date of Appointment

01/09/2020

Length of service

4 years 6 months

Independent

Ye s

Committee membership

R

A

Skills and Experience

Lisa is a Non-Executive Director of Genuit Group plc, where she

is the Senior Independent Director, chairs the Remuneration

Committee and is a member of the Nomination and Audit

Committees. She is also a Non-Executive Director of Gore Street

Energy Storage Fund plc, where she is a member of the Audit,

Remuneration, Nomination and Management Engagement

Committees.

Lisa is also a Non-Executive Director of Cromwell Property Group,

an Australian listed company. In May 2024, she was appointed as

a Non-Executive Director of Ingenia Communities Group, another

Australian listed company, where she chairs the Remuneration

Committee and is a member of the People and Culture Committee.

Lisa is also a Non-Executive Director of one of Dexus’s fund

management platforms (based in Australia).

Lisa has over 30 years’ experience working at executive level in

large multinational corporations, with a strong background in real

estate development and asset management.

External appointments

Non-Executive Director of Genuit Group plc and of Gore Street

Energy Storage Fund plc. Non-Executive Director of Cromwell

Property Group and Ingenia Communities Group (both listed

in Australia). Non-Executive Director of Dexus Capital Funds

Management Limited (based in Australia).

#### Marzia Zafar

Non-Executive Director

Date of Appointment

01/06/2022

Length of service

2 years 9 months

Independent

Ye s

Skills and Experience

Marzia is Deputy Director for Strategy & Decarbonisation at

Ofgem. Prior to this, she was Director of Sustainability & Policy at

Kaluza Technologies.

Marzia brings to Harworth a wealth of experience in sustainability,

having spent over 20 years working on policies and strategies to

enable energy transition for regulators, businesses and not-for-

profit sectors. She was Director of Insights at the World Energy

Council (the UN-accredited global energy body) and worked with

business and government leaders to facilitate global, national

and regional energy strategies. Prior to that, Marzia spent 11 years

with the California Public Utilities Commission, initially as a Senior

Energy Policy Adviser, and then as Director for Policy and Planning.

In this role, Marzia contributed to drafting California’s Energy

Action Plan to make greater use of renewable energy and led the

strategy for the deployment of smart meters.

External appointments

Deputy Director for Strategy & Decarbonisation at Ofgem.

## Board of Directors continued

Harworth Group plc

106

![]()

#### Chris Birch

General Counsel & Company Secretary

Date of Appointment

06/06/2016

Length of service

8 years 9 months

Independent

No

Committee membership

D

Skills and Experience

Chris trained with Eversheds LLP (now Eversheds Sutherland LLP),

where he qualified as a solicitor in 2005 and spent 12 years as a

corporate restructuring lawyer, before joining Harworth as General

Counsel and Company Secretary in June 2016.

External appointments

None.

#### Martyn Bowes

Non-Executive Director

Representing the Pension Protection Fund

Date of Appointment

24/03/2015

(Previously Non-Executive Director of Harworth Estates Property

Group Limited (‘HEPGL’) from 19 March 2013)

Length of service

10 years (12 years including appointment to HEPGL)

Independent

No

Skills and Experience

Martyn spent much of his early career in banking, including

Barclay’s Capital as Managing Director, Real Estate Finance from

2001 to 2007. Since leaving Barclays he has pursued a portfolio

business career, which in 2012 involved a takeover with fellow

Directors of the South of England based Welbeck Land real estate

business. Martyn now acts as Finance Director for Welbeck Land

and also maintains other interests in real estate (including as an

advisor to the Manhattan Loft Corporation) and healthcare.

External appointments

Director of multiple private limited companies predominantly

within the Welbeck Land Group.

Steven Underwood served as a Director during the year and retired from the Board with effect from 31 December 2024.

Ruth Cooke will not be seeking re-election at the 2025 AGM and will retire from the Board with effect from that date. Marzia Zafar will

replace Ruth on the Audit Committee, with a wider review of Committee membership to be undertaken in 2025.

During the year, Angela Bromfield chaired the ESG Committee, and its other members were Alastair Lyons, Marzia Zafar, Martyn Bowes,

Lynda Shillaw and Kitty Patmore. As set out in the ESG Committee Report, sustainability oversight and decisions will move to being

considerations of the main Board, and oversight of ESG reporting will become the responsibility of the Audit Committee, to be fully

implemented in April 2025.

Key

A

Audit Committee

D

Disclosure Committee

N

Nomination Committee

R

Remuneration Committee

Annual Report and Financial Statements

107

Governance Report

GOVERNANCE REPORT

Board of Directors continued

![]()

Statement of

## Corporate Governance

The UK Corporate Governance Code

In January 2024, the FRC published a revised version of the Code, effective from accounting periods beginning on or after

1 January 2025. The 2024 Code can be found on the Financial Reporting Council’s website at www.frc.org.uk. During

the period under review, Harworth was subject to the 2018 Code. The Board confirms that, throughout the year ended

31 December 2024, the Company complied with the principles and provisions set out in the 2018 Code. The 2018 Code

can also be found on the Financial Reporting Council’s website at www.frc.org.uk.

In this report, we outline the primary areas on which the Board focused during the year to ensure compliance with the Code.

Board Leadership and

Company Purpose

Key activities and discussions

The Board continued to focus on

growing Harworth to £1bn of EPRA

NDV by the end of 2027, maintaining

regular oversight of the Company’s

progress in implementing its strategy.

In June, the Board held a Strategy

Day reviewing how most effectively

to deliver the Group’s strategic

objectives, resulting in the evolution

of its strategy.

Outcomes

Evolution of the strategy by focusing

on growing the Group’s Investment

Portfolio through increasing focus

on the development of Industrial &

Logistics sites, growing recurring

rental income alongside generating

value gains to underpin sustainable

shareholder returns.

Future priorities

The Board will monitor actions by

the management team to ensure the

business has the requisite resources,

systems and processes to support

delivery of the evolved strategy;

continue to review the progress

achieved in its delivery; and continue

to review regularly our financial and

operational performance.

Stakeholders considered

All stakeholders, as set out in our s.172

Statement (pages 62 to 67).

Strategic Report, pages 4 to 96

Division of

Responsibilities

Key activities and discussions

Following feedback from the internal

Board effectiveness review, the Board

considered that, given the maturity

of the Group’s sustainability strategy

and reporting, the role of the ESG

Committee should be reviewed.

Outcomes

Given that (A) Harworth’s

sustainability strategy and reporting

had matured substantially since the

formation of the ESG Committee in

2021, and (B) Harworth’s approach

to sustainability is embedded in

the Group strategy and central to

Board decision-making, the Board

determined that responsibility for

oversight of sustainability related

risks, opportunities, strategies and

performance should move to the

Board, and oversight of ESG reporting

should become the responsibility of

the Audit Committee.

Future priorities

The evolution of the ESG governance

framework and reallocation

of responsibilities will be fully

implemented in April 2025, with

sufficient time to be allocated in

the Board timetable to continue

to oversee progress against our

sustainability commitments (including

NZC transition) in alignment with our

business strategy.

Stakeholders considered

Our people, communities and

investors.

Statement of Corporate

Governance, pages 108 to 121

Composition, Succession

and Evaluation

Key activities and discussions

Given the strategic focus on

Industrial & Logistics development,

the Nomination Committee

determined that Steven Underwood’s

retirement from the Board (effective

31 December 2024) would leave a gap

in skills, experience and knowledge.

During the second half of the year,

the Committee started a recruitment

process to identify and appoint another

independent Non-Executive Director

with in-depth experience in industrial

and logistics real estate development.

Outcomes

With the appointment of a new Non-

Executive Director who has extensive

experience in the Industrial & Logistics

sector, the Group will bolster the

skills, experience and knowledge on

the Board, to deliver the strategy of

increasing direct development and

growing a high-quality Investment

Portfolio.

Future priorities

When made, the appointment

will be announced in accordance

with UK Listing Rule 6.4.6R, and

the new Director will undertake a

comprehensive and tailored induction

programme.

Stakeholders considered

A diverse Board comprising individuals

with varied skills, experience and

perspectives is important for all

stakeholders, as set out in our s.172

Statement (pages 62 to 67).

Nomination Committee Report,

pages 122 to 130

Harworth Group plc

108

![]()

Audit, Risk and Internal Control

Key activities and discussions

The Audit Committee oversaw the

establishment of a new ERM function,

which is supporting the evolution of our

approach to principal and operational risk

management.

Supported by the new ERM function, the

Board held two risk workshops to consider

the status and profile of the Group’s

principal risks as uncertain economic

and geopolitical conditions persisted

throughout the year.

An internal audit programme, approved

by the Audit Committee, was delivered to

plan in 2024.

Outcomes

The Board closely monitors principal risks

to ensure they are managed effectively,

and opportunities are identified, in pursuit

of our strategic objectives. During the year,

the Board determined that the residual risk

status of the “markets” risk had reduced

to medium given economic conditions

had stabilised in Harworth’s core markets

with an improving outlook, and expanded

what is now the “digital resilience” risk

to encompass broader threats beyond

cyber-attacks, increasing its residual risk

status to medium due to heightened

external threats and Harworth’s FTSE

250 status. The Board continues to

closely monitor the “planning” risk given

proposed government reforms, as well as

the “markets” risk as economic conditions

remain uncertain.

The establishment of Internal Audit and

Enterprise Risk functions over the last

two years provides enhanced assurance

around our risk management and internal

control systems which, alongside our

readiness for the implementation of

Provision 29 of the 2024 Code in 2026,

supports the effective delivery of the

strategy as the scale and pace of our

operational activities grows.

Future priorities

The Board will continue to review the

status of the principal risks at each

meeting and undertake a more detailed

review biannually (or at any time if there

are significant movements in risk profile).

The Audit Committee will continue

to monitor the evolution of our risk

management and internal controls systems

in readiness for the implementation of

Provision 29 of the 2024 Code in 2026.

Stakeholders considered

Our principal risks take account of all

stakeholders as set out in our s.172

Statement (pages 62 to 67).

Strategic Report: Effectively

managing our risk, pages

68 to 85

Audit Committee Report,  pages

132 to 139

Remuneration

Key activities and discussions

The Remuneration Committee led a review

of the Remuneration Policy, including

consultation with shareholders and several

proxy advisers.

Outcomes

Revisions have been made to the

Remuneration Policy informed by the

growth of the business since the last Policy

review, and the evolution of our strategy,

to ensure that it remains supportive of

the Group’s long-term ambitions and is

competitively positioned to incentivise the

executive talent and experience needed in

a highly specialised sector.

Future priorities

Shareholder approval of the revised

Remuneration Policy will be sought at our

2025 AGM.

Subject to approval, the Board will oversee

implementation of the Policy, including

its application to the wider workforce, to

recruit, motivate and retain our people to

deliver successfully against the strategy

and to align the interests of employees

and shareholders.

Stakeholders considered

Our people and investors.

Directors’ Remuneration

Report, pages 142 to 178

Key areas of Board focus in 2025

Continued oversight of the

development of appropriate

commercial and funding plans to

implement our strategy, ensuring the

financial and operational performance

of the business remains strong

Oversight of progress against

Harworth’s NZC Pathway and

Communities Framework, including

review of targets

Recruitment process to be

completed by the Nomination

Committee, and recommendation

made to the Board, for the

appointment of a new Non-

Executive Director

Our people: oversight of

implementation of the people

strategy to support delivery of

the business strategy, including:

evolution of the organisation

design, recruitment, engagement,

welfare, succession planning, talent

development and diversity

In-depth assessment of the Group’s

principal risks and oversight of the

implementation of the relevant

mitigation strategies

External Board

effectiveness review

Annual Report and Financial Statements

109

Governance Report

GOVERNANCE REPORT

Statement of Corporate Governance

![]()

Board Leadership and

#### Company Purpose

Purpose and strategy

Harworth’s Purpose: “to transform

land and property into sustainable

places where people want to live

and work”, underpins our strategy,

business model, and all Board activity

and decisions. The Board’s primary

focus during 2024 was on the

evolution of the strategy originally

outlined by Lynda Shillaw in 2021

to grow Harworth to £1bn of EPRA

NDV by the end of 2027. In June

2024, the Group announced what

we have come to refer to as a “pivot”

in the strategy, being to increase the

volume of Industrial & Logistics direct

development, with the intention

to grow the Investment Portfolio,

through that direct development

together with selective acquisitions,

to £0.9bn by the end of 2029, in turn

growing recurring rental income

alongside value gains to underpin

sustainable shareholder returns.

This strategy requires an upwards

shift in the pace and scale of what

we do and a focus on the Industrial

& Logistics sector, leveraging our

specialist expertise to optimise the

development of our substantial

pipeline whilst continuing to create

value from sales of high-quality

serviced land. This “pivot” is exciting

and ambitious, building on the key

attributes that have made Harworth

successful to date, in particular

its passionate, innovative and

collaborative professional workforce,

a substantial land bank, end-markets

with strong fundamentals, and a

commitment to creating sustainable

communities, all of which contribute

towards our aim to deliver long-term

market-leading returns for investors.

The performance of the business is

overseen by the Board throughout

the year, measuring its achievements

against the strategic objectives, and

a Board-approved in-year budget

and five-year strategic plan, with

the Board satisfying itself as to the

adequacy of management’s response

to variations in performance against

the plan. Financial and operational

reforecasts are presented to the

Board on a periodic basis and the

Chief Executive, Chief Financial

Officer (‘CFO’), Chief Operating

Officer (‘COO’), Chief Investment

Officer (‘CIO’) and General Counsel

give operational and financial

updates at each Board meeting,

which they all attend.

Statement of

## Corporate Governance continued

Opening of the Thoresby Vale Country Park. Thoresby Vale, Nottingham | YAC | R | MD

110

Harworth Group plc

![]()

Marzia Zafar, Non-Executive Director, enjoys a lighter moment with

Andrew Weaver, Chair of Strata Homes, during a Board site visit.

Riverdale Park, Doncaster | YAC | R | MD

Governance Report

GOVERNANCE REPORT

Statement of Corporate Governance

![]()

Statement of

## Corporate Governance continued

Opposite page: Harworth employees enjoy the biannual Employee AGM

Culture and workforce engagement

The Board understands the importance of culture, setting the tone of the organisation

from the top and embedding it throughout Harworth. Our culture is key to the successful

implementation of our strategy.

Harworth aims to foster a diverse, inclusive, ambitious

and high-performing culture to attract, develop and

inspire the best people to deliver our strategy. During

2023, and into the first half of 2024, the Company

undertook an in-depth cultural review with the aim of

preserving, and continuing the positive evolution of,

Harworth’s culture as the workforce grows to support

the delivery of our business strategy, while maintaining

an outstanding employee experience. This review sought

input from colleagues across all areas of the business

and resulted in an evolved Harworth vision, mission

and values along with the introduction of a behavioural

competency framework. The Board was kept appraised

throughout the culture review process, and will continue

to monitor the rollout and promotion of the new values

and behavioural competency framework with the

support of a “culture dashboard”. (See further on the

culture project in the “People” section of the Strategic

Report on page 45).

The Board seeks to engage with our people and assess

and promote our positive and collaborative culture in the

following ways:

–  Meeting and engaging with staff in various formats,

including employee lunches, site visits, regional and

central function team dinners, office visits and the

biennial Employee AGM (see the following page).

–  An annual review of employee engagement

presented by the Group Resources and

Transformation Director, based on the annual

employee survey results.

–  Feedback from the Chief Executive at each Board

meeting on progress of the people strategy,

including culture.

–  Where there are departures at a senior level, the

Board seeks to understand from the Executive the

motivations for, and impact of, those departures.

–  Access to the staff newsletter, which provides

information on the issues, topics and activities that

are important to all our people on a day-to-day

basis and are critical to the positive evolution of our

culture through consistent, frequent communication.

This includes our monthly focus on wellbeing, a

Chief Executive update, operational highlights and

achievements, and a monthly “spotlight” topic.

–  We have a well-established speak up and

whistleblowing process that facilitates colleagues’

ability to raise matters of concern more formally, and

in confidence, should they wish. The Audit Committee

reviews speak up reports and the process is outlined

in the Audit Committee Report on page 139.

Our new values reflect Harworth’s commitment to sustainability, growth, innovation and collaboration.

Build the Future:

We are committed

to creating a legacy

that promotes

sustainability.

Inspire Growth:

We set

ambitious goals

and embrace

change.

Innovate & Create:

We constantly evolve,

explore possibilities,

and innovate to deliver

lasting results.

One Harworth:

We work together

with respect, where

individuality is valued

and appreciated.

112

Harworth Group plc

![]()

#### CASE STUDY

Culture and workforce engagement in action:

#### Employee AGM

We held our Employee AGM in April 2024, which brought together all

employees and provided an opportunity for them to engage directly with the

Board. The Employee AGM comprised:

–  A briefing from the Chief Executive and CFO

following the 2023 Results announcement

and investor roadshow. Lynda and Kitty

regularly undertake similar briefings to our

employees.

–  Q&A with the Chief Executive and CFO.

–  Non-Executive Director introductions.

–  Employees then split into breakout groups

to participate in a “town hall” style forum,

each group with a couple of Non-Executive

Directors. The Executive were not present

for this element to minimise employees

feeling inhibited from being open in their

discussions.

The Employee AGM was very well-attended, and,

as in previous years, was well-received and valued

by employees. Much of the session was centred

on engagement with the Non-Executive Directors

and feedback from the business reflects that most

value came from the “town hall” sessions where

employees put questions directly to Non-Executive

Board members. Not only did this allow staff to

ask questions of, and share feedback and raise any

concerns with, the Non-Executive Directors, it was

also an opportunity for Non-Executive Directors to

gain an insight into the work of employees and the

challenges they faced.

The next employee AGM will be held in 2026.

Feedback from employees:

“

I find it useful to have contact

with the Board and hear what

they have to say – I think it helps with

making people feel more connected

to the wider business.”

“

I have never met the Board of

the Company that I worked

for before and it shows how much

Harworth invests in its employees and

values them.”

“

I really enjoyed the Q&A

sessions with the NEDs.

A great opportunity to pose our

questions and they provided great

feedback that was delivered in what

felt like an honest way. Lynda & Kitty’s

sessions also provided me personally

with more insight into our business

and the level of future planning.”

Annual Report and Financial Statements

113

Governance ReportGovernance Report

GOVERNANCE REPORT

Statement of Corporate Governance

![]()

Statement of

## Corporate Governance continued

Stakeholders

Our Strategic Report on pages 4 to

96 outlines how we engage with our

key stakeholders and how the Board

complies with its obligations under

Section 172(1) of the Companies

Act 2006.

Board independence

Conflicts of interest

Each Director must disclose actual

or potential conflicts of interests,

either by way of general notice or

at the beginning of each Board or

Committee meeting. The Articles of

Association provide that the Board

can authorise actual and potential

conflicts of interest of Directors.

Where conflicts of interest arise, the

relevant Director may not receive

Board papers and may be excluded

from discussions, depending upon

the nature and materiality of the

conflict, and would be excluded from

voting on the relevant subject matter.

Martyn Bowes is a Board

representative of the Pension

Protection Fund and the Board has

approved any actual or potential

conflicts of interest that arise

as a result. Steven Underwood,

who was a Director during the

year and retired from the Board

on 31 December 2024, is Chief

Executive of Peel Group and is an

Executive Director of certain Peel

Group companies which may deal

with Harworth at an operational level

from time to time and/or may pursue

certain acquisition opportunities in

competition with Harworth. Steven

had previously declared by way of

general notice, and the Board had

approved, a potential conflict of

interest in that regard.

External appointments

Upon appointment, each Director

is required to notify the Company

Secretary of their external Board

appointments, other significant

commitments and any actual or

potential conflict of interest. Where

a Director proposes to take on an

additional external responsibility, this

is reviewed first by the Nomination

Committee, which, having considered

the time commitment and potential

for conflicts of interest, makes a

recommendation to the Board. The

Board makes a final decision on all

new external appointments.

The external appointments of

each Board member are set out

in the Directors’ biographies on

pages 104 to 107. The external

appointments approved during the

year are disclosed in the Nomination

Committee Report on page 125.

Effectiveness of Directors

Inductions

The Company Secretary oversees

the delivery of a comprehensive and

tailored induction programme for all

new Directors, which includes:

–  provision of a detailed induction

pack ahead of appointments

taking effect;

–  briefings from the Chair, the Chief

Executive, CFO, COO, CIO and

General Counsel;

–  a series of one-to-one meetings

with members of the Group

Leadership Committee;

–  site visits; and

–  meetings with external advisers

where relevant, such as the

external auditors, remuneration

consultants and the Company’s

valuers.

Knowledge of business

and markets

To give constructive challenge and

support to the Executive, all Non-

Executive Directors must maintain a

good knowledge and understanding

of Harworth’s business and the

markets in which it operates. To that

end, the Board timetable typically

includes:

–  site visits, which help to improve

knowledge and understanding

of key projects and, at the same

time, are an opportunity for Non-

Executive Directors to get to know

our operational teams better;

–  annual health and safety

updates from the head of our

Environment, Health & Safety

division (supplemented by monthly

updates included in each Board

pack); and

–  regular updates from each of the

regional and functional teams,

focusing on progress against

strategic objectives, markets and

resourcing and including project-

specific reviews. These are often

timetabled to precede, and give

context to, site visits.

114

Harworth Group plc

![]()

Ongoing support and CPD

All Directors have access to

the advice and services of the

Governance (Company Secretarial)

team which also facilitates the

continuous professional development

(‘CPD’) of all Directors. To that end:

–  external CPD briefings are made

available to Directors, with a short

synopsis prepared by the Assistant

Company Secretary;

–  external advisers host CPD

workshops for the Board and

Committees;

–  the Company Secretary provides

written and verbal updates to

the Board and its Committees, as

appropriate, on governance and

regulatory changes;

–  Directors are made aware of, and

have the opportunity to attend,

external CPD updates; and

–  the Company Secretary shares

with the Board a “horizon scanning

tracker”, which is prepared

quarterly by our in-house legal

team, principally for the Group

Leadership Committee, and

identifies forthcoming and

anticipated legal changes which

will or may impact Harworth’s

activities.

#### Division of Responsibilities

There is a clear division of

responsibilities between the

Board, its Committees, and senior

management at an operational level.

During the year, we reviewed our

delegated authorities framework

and made some revisions to our

Board Reserved Matters Policy and

Operational Approvals Policy. These

policies reserve certain matters for

the Board and ensure that operational

decisions are made at the most

appropriate level in the business.

Our governance framework aims to

support the Board in focusing on

strategic proposals, while also giving

it oversight of major operational

projects that affect the long-term

success of the business.

The delegated authorities framework

is subject to annual review, led by the

Company Secretary and approved by

the Board, to ensure that it keeps

pace with Harworth’s evolving

business.

The Board has delegated certain

responsibilities to the Remuneration,

Audit, Nomination, and Disclosure

Committees. The terms of reference

of those Committees are reviewed

annually and appear on the website at

www.harworthgroup.com/investors/

governance/.

As outlined in the Chair’s Statement,

the Group’s approach to sustainability

is central to Board decision-making

and as such, given the relative

maturity of our sustainability strategy

and reporting, the Board has decided

that the oversight of sustainability

related risks, opportunities, strategies

and performance should move

to being considerations of the

main Board in which all Directors

participate, rather than scrutinised by

a separate ESG Committee, and the

oversight of ESG reporting should

become the responsibility of the

Audit Committee. This evolution of

our ESG governance framework will

be fully implemented in April 2025.

The Chief Executive has responsibility

for proposing and then implementing

the Company’s strategy and leading

the day-to-day management of the

business, with the agreement of the

Board on reserved matters. The Chief

Executive appoints the Executive, the

Corporate Governance Committee,

Investment Committee and Group

Leadership Committee to support

her in implementing the strategy.

The Executive comprises the Chief

Executive, CFO, COO, CIO and

General Counsel.

Our ongoing governance structure

and key responsibilities of the Board,

Committees, and individual roles are

summarised on pages 116 to 119.

Annual Report and Financial Statements

115

Governance Report

GOVERNANCE REPORT

Statement of Corporate Governance

![]()

Statement of

## Corporate Governance continued

Board Committees

The Board

–  Responsible for the long-term success of the Group,

ensuring there is appropriate regard by the Company

for the interests of its stakeholders.

–  Sets strategy and oversees its implementation,

including approval of annual budget and strategic plan.

–  Responsible for the overall financial and operational

performance and resilience of the business.

–  Oversight of performance and reporting against our

sustainability framework (including the NZC Pathway

and Communities Framework) including targets

and KPIs.

–  Approval of sustainability policies, processes and

initiatives in line with the overall strategic plan.

–  Oversight of the people strategy.

–  Oversight of health and safety policies, systems and

processes for all sites and projects.

–  Sets risk appetite for, and has oversight of, the

principal risks.

–  Approves underwriting proposals for all new sites,

direct developments and development management

engagements.

–  Appointment of Board members and the Executive.

–  Responsible for the establishment and maintenance of

an appropriate corporate governance structure.

Audit Committee

–  Reviews the integrity of the

Group’s Financial Statements

and formal announcements on

its financial performance.

–  Oversight of ESG reporting (from

April 2025).

–  Oversight of the Group’s

financial and narrative reporting

processes.

–  Reviews the Group’s operational

risks, the effectiveness of the risk

management system and of our

internal controls and processes,

and the Internal Audit function

and programme.

–  Reviews the independence and

effectiveness of the external

auditor and the Internal Audit

function.

See pages 132 to 139 for the

full report

Remuneration Committee

–  Determines and recommends

to the Board the Company’s

Remuneration Policy, ensuring

alignment with strategy.

–  Determines the remuneration

packages of the Executive

Directors and other members

of the Executive team.

–  Monitors performance against

bonus targets and long-term

incentive underpins.

–  Reviews workforce

remuneration and related

policies.

–  Determines awards under our

share schemes.

See pages 142 to 178 for the

full report

Nomination Committee

–  Reviews the size and

composition of the Board

to ensure a balance of skills,

experience and knowledge on

the Board and its Committees.

–  Oversight of succession

planning for the Board and

Executive.

–  Leads the process for Board

appointments making

recommendations to

the Board.

–  Appraises and recommends to

the Board proposed external

appointments of Directors.

–  Oversight of progress in

improving diversity across the

business.

See pages 122 to 130 for the

full report

Disclosure Committee

Ensures compliance with disclosure obligations under the UK Market Abuse Regulation and the FCA’s UK Listing

Rules and Disclosure Guidance and Transparency Rules.

116

Harworth Group plc

![]()

Chief Executive

The Chief Executive has established

the following Management

Committees to support her in

discharging the authority delegated

to her by the Board.

See next page for the Chief

Executive’s key responsibilities

Executive

–  Supports in the day-to-day

running of the business

and the formulation and

implementation of the strategy.

–  Consults on strategic and

operational matters delegated

to the Chief Executive.

–  Reviews performance of the

business against agreed

operational and financial KPIs.

Group Leadership Committee

–  Ensures effective

communication and

collaboration between all

operating divisions and

functions sharing knowledge

and experience, including

site and project information,

market intelligence, innovation

opportunities and contacts.

–  Monitors the risk profile of the

business.

Environment, Health, and Safety

(‘EHS’) Committee

–  Senior leaders across the

business meet quarterly, and

at short notice if required, with

a strategic focus on: EHS data

(trends and areas of concern);

significant incidents; internal

EHS projects/initiatives;

and external EHS matters

(legislative horizon scanning,

industry trends and/or

intelligence).

–  Monitors the risk profile of the

business.

Investment Committee

–  Delegated authority for material

development and investment

activities.

–  Reviews all material projects

and departures from project

plans including matters

reserved for the Board

before they are presented for

approval.

–  Consults on strategy,

budgeting, people matters,

transformation projects and

sustainability initiatives.

Corporate Governance

Committee

–  Responsible for certain

decisions relating

predominantly to resourcing

and transformation, including

reward, recruitment,

organisation design and

transformation projects.

–  Monitors certain matters

relating to resourcing

and transformation,

including the learning and

development programme and

succession plans.

Annual Report and Financial Statements

117

Governance Report

GOVERNANCE REPORT

Statement of Corporate Governance

![]()

Statement of

## Corporate Governance continued

#### Responsibilities of the Board and Executive

Alastair Lyons

Chair

–  Leads the Board and is responsible for its overall effectiveness

by facilitating a culture of openness and debate.

–  Ensures that Harworth has a defined purpose and clear values,

strategy, and objectives.

–  Ensures the Company has the appropriate leadership to

achieve its strategy and objectives.

–  Ensures the Board comprises diverse individuals with the

necessary skills and experience to achieve the appropriate

oversight of the Company’s activities.

–  Ensures that the Board receives regular reporting on

performance of the Company.

–  Ensures that Directors receive accurate, timely and clear

information, and that there is adequate time available for

discussion of agenda items and an effective decision-making

process in place.

–  Ensures there is ongoing and effective communication with

shareholders, and that the Board engages appropriately with

other key stakeholders.

–  Ensures that the effectiveness of the Board is subject to annual

evaluation, including an external evaluation every three years.

Lynda Shillaw

Chief Executive

Kitty Patmore

Chief Financial Officer

–  Leads on the formulation of purpose and strategy, which,

once agreed by the Board, falls to the Chief Executive to

implement and communicate effectively.

–  Leads the establishment and maintenance of Harworth’s

culture and values.

–  Responsible for the design of Harworth’s operational

structure and for the recruitment and retention of an

appropriately skilled and experienced management team.

–  Oversight of operational risk management, including health

and safety and the system of internal controls.

–  Responsible for the formulation and implementation of

Harworth’s people strategy and for effective internal

communications.

–  Responsible for Harworth’s relationships with both actual

and potential shareholders and for effective engagement

with key stakeholders.

–  Responsible for ensuring the Group’s strategy embeds

ESG principles and objectives, including leading on the

formulation of ESG targets.

–  Leads on all financial matters, including tax and treasury.

–  Responsible for preparing the annual budget and strategic

plan and the maintenance of regularly updated reforecasts

of the Group’s financial and operational performance.

–  Responsible for all statutory financial reporting, including the

preparation of the interim and year-end financial statements

and Annual Report.

–  Responsible for ensuring the adequacy of the Group’s

financial resources, formulating the Group’s funding strategy

and raising new equity and debt capital as appropriate.

–  Leads the monitoring of performance against the Company’s

ESG targets.

–  Responsible for ensuring clear, effective, and timely

measurement and reporting of financial and non-financial

key performance indicators to the Board.

–  Responsible for internal financial controls, systems and

processes.

118

Harworth Group plc

![]()

Angela Bromfield

Senior Independent Director ('SID')

Chris Birch

General Counsel & Company Secretary

–  Provides a sounding board for the Chair.

–  Acts, where appropriate, as an interlocutor between the

Chair and other Directors.

–  Available to shareholders as an alternative point of contact.

–  Leads the process for appointing a new Chair.

–  Leads the annual appraisal of the Chair’s performance.

–  Secretary to the Board and the provision of secretarial

resource to Board Committees.

–  Ensures that all Board reserved matters are referred to the

Board for review and approval.

–  Advises on regulatory compliance and corporate

governance.

–  Responsible for the preparation of Board and Committee

agendas and the collation and distribution of papers.

–  Leads on arranging inductions for, and CPD of, Directors.

–  Responsible for governance, both at Board and operational

levels, including non-financial internal controls, systems and

processes, and responsible for risk management.

–  Leads the Legal, Governance, Audit and Assurance and

EHS teams.

Andrew Blackshaw

Chief Operating Officer

Jonathan Haigh

Chief Investment Officer

–  Responsible for operational delivery by Harworth’s

regional teams.

–  Ensures there are appropriate resources across the

regional teams to implement the strategy and deliver the

business plan.

–  Leads on the delivery of our mixed tenure products across

the portfolio.

–  Jointly responsible, with the CFO and CIO, for ensuring that

the regional teams work effectively alongside our finance

and central support teams.

–  Jointly with the CIO, leads the half-year and year-end

valuation process.

–  Responsible for the expertise, support and resources

provided by our Technical, Energy & Natural Capital and

Asset Management teams to the regional teams.

–  Responsible for the management of our Investment Portfolio

in accordance with our strategy, including strategic

disposals and the incorporation of directly developed assets

into the portfolio.

–  Leads on portfolio and strategic acquisitions and projects.

–  Oversight of the direct development programme across the

portfolio.

–  Jointly responsible, with the CFO and COO, for ensuring that

the central teams work effectively alongside our finance and

regional teams.

–  Jointly with the COO, leads the half-year and year-end

valuation process.

Annual Report and Financial Statements

119

Governance Report

GOVERNANCE REPORT

Statement of Corporate Governance

![]()

#### Composition, Succession

#### and Evaluation

Composition and succession

The Nomination Committee regularly

reviews the composition of the

Board and its Committees. At the

2024 AGM, Steven Underwood was

proposed for re-election but in the

knowledge that he would be retiring

with effect from 31 December 2024,

given that by then he would have

served almost 14.5 years as a

Director (starting as a representative

Director of the Peel Group, a material

shareholder of the Company, and

remaining on the Board in a personal

capacity following the reduction of

Peel Group’s shareholding). Given

the evolution of Harworth’s strategy

to focus on Industrial & Logistics

development and investment, and

Ruth Cooke’s primarily residential real

estate background and expertise,

Ruth will also be retiring from the

Board at the 2025 AGM.

Notwithstanding the retirements of

Steven and Ruth, the proportion of

independent Non-Executive Directors

on the Board remains compliant with

the Code. That said, having regard

to the evolution of the strategy,

the Nomination Committee has

determined that Steven’s retirement

will leave a gap in skills, experience

and knowledge on the Board. As a

result, during the second half of 2024,

the Nomination Committee started

a recruitment process to identify

and appoint another independent

Non-Executive Director with in-depth

experience in industrial and logistics

real estate development. When made,

this appointment will be announced

in accordance with UK Listing Rule

6.4.6R.

Subject to this appointment, the

Nomination Committee concludes

that the composition of the Board is

appropriately balanced, and, on the

recommendation of the Committee,

the Board proposes the re-election of

all other Directors at the 2025 AGM.

Board performance review

The Board undertakes annual reviews of

its effectiveness. Even prior to its entry

into the FTSE 250 Index in September

2024, the Company considered it

good practice to instruct an externally

facilitated evaluation every three

years, as prescribed by the Code for

FTSE 350 companies. The last external

Board performance review was

undertaken over Q4 2021 and Q1 2022

and information about this review is

included in the 2021 Annual Report on

pages 98 and 99. The Company’s next

external Board effectiveness review

will take place during 2025, and the

recommendations from this review will

be reported in the 2025 Annual Report.

In H2 2024, the Chair conducted an

internal review of the Board and its

Committees. This took the form of

one-to-one meetings between the

Chair and each Director and member

of the Executive. The findings were

reported to the Board in November

2024, where it discussed a range

of possible actions to enhance its

effectiveness. Below is a summary of

some of the agreed actions from the

review and progress to date:

Theme Actions agreed Outcomes

Board

composition

Seek to replicate the skillset and

experience that Steven Underwood

brought to the Harworth Board

(experience in real estate development

in the North of England).

As outlined above, the Nomination Committee is

undertaking a recruitment process to identify and appoint

another independent Non-Executive Director with in-

depth experience in industrial and logistics real estate

development.

Strategic

focus

Given the evolution of the strategy

that was agreed in 2024, to increase

the time available at Board meetings

for strategic discussions on the

component elements of the evolved

strategy.

2025 Board timetable updated to include discussions on key

elements of the delivery of the evolved strategy at regular

Board meetings.

Committee

effectiveness

Review whether it remains appropriate

to have ESG considerations

undertaken by a separate committee.

Following discussions at the ESG Committee and Board, and

a review of transition proposals presented by management,

the Board determined that the oversight of sustainability

related risks, opportunities, strategies and performance

should move to being considerations of the main Board in

which all Directors participate rather than scrutinised by a

separate ESG Committee, and oversight of ESG reporting

should become the responsibility of the Audit Committee.

These changes will be fully implemented in April 2025.

Statement of

## Corporate Governance

continued

120

Harworth Group plc

![]()

An evaluation of the Chair’s

performance is led by the SID

alongside each internal Board

effectiveness review. Angela

Bromfield met with other Non-

Executive Directors and the Executive

in late 2024 to review the Chair’s

performance. Following that review,

she considered and discussed

with the Chair the comments and

feedback received and confirmed

that the performance of the Chair

was considered effective and

that he continued to demonstrate

appropriate commitment to his role.

The Chair, taking into account

the views of the other Directors,

maintains an ongoing review of the

performance of the Chief Executive.

The Chief Executive appraises

the performance of the members

of the Executive twice a year.

Similar appraisals are undertaken

by Executive members of the

performance of their direct reports on

the Group Leadership Committee.

Annual General Meeting

The Annual Report and Notice of

AGM are sent to shareholders at least

20 working days before the meeting.

The 2025 AGM will be held at 10.00

am on Monday 19 May 2025 at The

Brearley Room, AMP Technology

Centre, Advanced Manufacturing

Park, Brunel Way, Waverley,

Rotherham, S60 5WG. Along with the

Chief Executive, CFO and Company

Secretary, I will be at this location

in person, with our other Directors

joining online. The Board encourages

shareholders to attend, participate

and exercise their right to vote at

the AGM.

The resolutions to be proposed at the

AGM, together with the explanatory

notes, appear in the separate Notice

of AGM accompanying this Annual

Report. Separate resolutions are

proposed on each substantially

separate issue. The Notice of AGM is

also available on our website.

There are three ways to submit

voting instructions before the

meeting, which are available from

the publication date of the Notice

of AGM:

1.  By completing and returning

a paper proxy form as per

the instructions on the form.

Shareholders who elect to receive

hard copy documents will receive

a proxy form with the Notice of

AGM. Otherwise it is available from

our registrars (see contact details

on page 263).

2.  Electronically at www.shareview.

co.uk. Those that have already

signed up for a Shareview portfolio

can login and register their vote, or

shareholders can create an online

portfolio using the shareholder

reference number on the proxy

form or online voting card.

3.  Via the CREST or Proxymity system

for those that are users of either

platform.

For each resolution, the proxy

appointment forms provide

shareholders with the option to direct

their proxy vote either for or against

the resolution or to withhold their

vote. All valid proxy appointments

are properly recorded and counted.

Information on the number of shares

represented by proxy, the proxy votes

for and against each resolution, and

the number of shares in respect of

which the vote was withheld for each

resolution, together with the voting

result, are given at the meeting and

made available on the Company’s

website. A vote withheld will not

be counted in the calculation of

the proportion of the votes for and

against a resolution.

There have been no material votes

against recommended resolutions at

recent AGMs. Wherever practicable,

the Board seeks to ensure that

shareholder views are canvassed in

advance on any unusual or potentially

controversial proposals. That said,

if there were any significant votes

against a proposal, the Board would

take action to understand the reasons

behind that vote and explain the

same to shareholders, in line with the

principles of the Code.

This Statement of Corporate

Governance was approved on behalf

of the Board by:

Alastair Lyons

Chair

17 March 2025

Annual Report and Financial Statements

121

Governance Report

GOVERNANCE REPORT

Statement of Corporate Governance

![]()

Dear shareholder,

This report sets out the activities of the Nomination

Committee during 2024 and its priorities for 2025, which

focus on reviewing Board and Committee composition and

succession planning to ensure a balanced and diverse Board,

as well as maintaining oversight of equity, diversity and

inclusion across the business.

The Committee’s terms of reference, which were reviewed and updated during

the year, are available on the Company’s website at www.harworthgroup.com/

investors/governance/. Throughout 2024, the Committee acted in accordance

with the principles of, and fulfilled its obligations under, the Code.

Membership and meetings

There were no changes to Committee membership during the year. The

Committee held two scheduled meetings in the year. Given Steven Underwood’s

retirement as a Director at the end of the year, and the Committee’s judgement

that this will leave a gap in skills, experience and knowledge on the Board, the

Committee started a recruitment process for a new Non-Executive Director

during the second half of the year. It also assessed succession and development

planning for the Board and Executive; reviewed management’s plans for

changes to organisation design; and reviewed the effectiveness of the initiatives

in place to improve diversity throughout the business.

Membership and attendance at meetings in 2024 are shown below:

Independent

Committee

tenure at 31

December

2024

Scheduled

meetings

attended/

eligible to

attend

Alastair Lyons Chair Yes 6 years

10 months

2/2

Angela

Bromfield

Member Yes 5 years 2/2

Lynda Shillaw Member No 4 years

2 months

2/2

Ruth Cooke Member Yes 2 years

11 months

2/2

## Nomination Committee Report

Alastair Lyons

(Chair)

Angela Bromfield

Ruth Cooke

Lynda Shillaw

Harworth Group plc

122

![]()

2010 2017 2018 2019 2020 2021 2022 2022

Martyn Bowes – Mar 2013

Alastair Lyons – Mar 2018

Angela Bromfield – Apr 2019

Kitty Patmore – Oct 2019

Lisa Scenna – Sep 2020

Lynda Shillaw – Nov 2020

Marzia Zafar –

Jun 2022

Patrick O’Donnell Bourke – Nov 2020

2024

Board tenures

This timeline shows the tenure of

each of the Directors who will be

seeking re-election at the 2025

AGM by date of appointment

The Committee’s key activities in 2024

The key activities of the Committee during 2024 are shown below:

Recruitment  Board composition and succession  External appointments  Organisation design and diversity

Recruitment process for a new Non-Executive Director

Review of Board and Committee composition

Review of succession plans for the Board and Executive

Annual review of time commitment of Non-Executive Directors

Review of proposed external appointments for Lisa Scenna and Patrick O’Donnell Bourke

Review of progress in improving diversity across the business

Review of organisation design

The Committee’s priorities for 2025

–  Complete recruitment process for a new Non-Executive Director

–  Ongoing review of Board and Committees composition and succession planning for the Board and Executive

–  Ongoing review of the effectiveness of initiatives to promote equity, diversity and inclusion across the business

#### Board and Committee composition and succession planning

The Board comprises the Chair, who is considered independent, the Chief Executive, the CFO and, at the date of this

report, six Non-Executive Directors, one of whom is not considered independent. Angela Bromfield continues in the role

of SID.

The composition of, and succession plans for, the Board and its Committees are reviewed regularly by the Committee to

ensure that the membership of the Board provides appropriate diversity and balance of skills, knowledge, and experience

and the Board and each Committee comprise the right number of independent Directors. Such reviews take account of

output from the Board effectiveness reviews. During the period, the Committee undertook a review of the succession plans

for Executive and Non-Executive Directors.

Annual Report and Financial Statements

123

Governance Report

GOVERNANCE REPORT

Nomination Committee Report

![]()

Succession: Non-Executive

Directors

During the period, Steven

Underwood (Non-Executive Director)

served on the Board but retired with

effect from 31 December 2024, given

that by then he had served almost

14.5 years as a Director (starting as

a representative Director of the Peel

Group, a material shareholder of

the Company, and remaining on the

Board in a personal capacity following

the reduction of Peel Group’s

shareholding). Steven brought to the

Board extensive experience in real

estate development and investment,

including in the Industrial & Logistics

sector, in the North of England.

Ruth Cooke has advised the

Committee that she will not be seeking

re-election at the 2025 AGM and

will be retiring from the Board, given

the evolution of Harworth’s strategy

to focus on Industrial & Logistics

development and investment, and

Ruth’s primarily residential real estate

background and expertise.

Notwithstanding the retirements of

Steven and Ruth, the proportion of

independent Non-Executive Directors

on the Board remains compliant with

the Code. That said, having regard

to the evolution of the strategy to

Industrial & Logistics development

and investment which we enacted

during 2024, the Committee has

determined that Steven’s retirement

will leave a gap in skills, experience

and knowledge on the Board. As

a result, during the second half of

2024, the Committee engaged

Warren Partners to lead a recruitment

process to identify and appoint

another independent Non-Executive

Director with in-depth experience

in industrial and logistics real estate

development, gained preferably in

the North of England. The Company

does not retain Warren Partners in any

other capacity, and Warren Partners

has no other connection with the

Company or individual Directors.

As with recruitment throughout

the business, the Committee works

with executive search consultants

to ensure they support Harworth’s

approach to diversity in providing

a diverse selection of candidates

for Board appointments, for the

selection to then be based upon

merit and objective criteria. A

number of diverse high-quality

candidates have been identified

by Warren Partners, some of whom

the Committee have selected to be

invited for interview. At the date of

this report, the Committee continues

with the recruitment process. When

appropriate, the Committee will make

a recommendation to the Board, and

when made, the appointment will be

announced in accordance with UK

Listing Rule 6.4.6R.

Subject to this appointment, the

Nomination Committee concludes

that the composition of the Board

is appropriately balanced, and all

Directors (excluding Ruth Cooke)

are proposed for re-election at the

2025 AGM.

Board Committee membership

Membership of our Committees

complied with the Code throughout

the year. Given the upcoming

retirement of Ruth Cooke in May

2025, an initial review of Committee

memberships has been undertaken

to ensure that the composition of our

Committees draws effectively on the

skills, experience and knowledge

across our cohort of Non-Executive

Directors and remains compliant with

the Code. Following Ruth Cooke’s

retirement, Marzia Zafar will replace

Ruth on the Audit Committee.

Marzia has a wealth of experience

in sustainability, having spent over

20 years working on policies and

strategies to enable energy transition

across many sectors, and will be well-

placed on the Audit Committee as it

assumes responsibility for oversight

of our ESG reporting following

reallocation of the ESG Committees’

responsibilities effective April 2025

(see further in the ESG Committee

Report on pages 140 to 141). Once the

appointment of a new independent

Non-Executive Director has been

made, the Committee will again review

Committee membership, including

appointing an additional independent

Non-Executive Director to succeed

Ruth Cooke as a member of this

Committee.

The Non-Executive Directors have no

financial or contractual interests in the

Group, other than interests in ordinary

shares as disclosed in the Directors’

interests section of the Directors’

Remuneration Report on page 176.

External appointments

of Directors

The Committee reviews all proposals

for external appointments of

Executive and Non-Executive

Directors. Before making a

recommendation to the Board,

the Committee considers the

time commitment required by the

proposed appointment and its

likely impact on the prospective

appointee’s commitment to their

role at Harworth, together with the

prospect of conflicts of interest

arising. The Board makes the

final decision on all new external

appointments.

## Nomination Committee Report continued

124

Harworth Group plc

![]()

During 2024, the Committee reviewed the following proposed appointments of:

–  Lisa Scenna as a Non-Executive Director of Ingenia Communities (an Australian listed company); and

–  Patrick O’Donnell Bourke to succeed as Board Chair of Pantheon Infrastructure plc, effective Q2 2025.

The above appointments were recommended to, and approved by, the Board.

Succession: Executive Directors and wider membership of the Executive

Succession plans are in place for each member of the Executive and those plans are reviewed regularly (typically annually)

by the Committee.

In addition to the tables on page 126, further analysis of the composition of the Executive (at the date of this report) is

shown below.

Age Tenure

Male Female Male Female

30–40 years 0–3 years

41–50 years

3–6 years

51–60 years

6–10 years

Board composition: diversity

The Board remains mindful of the benefits afforded by diversity, in its widest sense, both in the boardroom and across the

business. We are proud of the gender balance we have achieved on the Board, and the steps we have taken to improve

ethnic minority representation. We consider opportunities to improve Board diversity to enhance the effectiveness of

Board discussion, analysis and decisions, but appointments will continue to be made on merit.

Harworth confirms that, as at 31 December 2024, it met, and at the date of this report continues to meet, the Board

diversity targets prescribed by UK Listing Rule 6.6.6R(9), as follows:

TARGET OUR PROGRESS

At least 40% of individuals on the board of directors are women. 60%\* of our Board are women.

At least one of the following senior positions on the board of

directors is held by a woman:

–  the chair;

–  the chief executive;

–  the senior independent director; or

–  the chief financial officer.

Three out of four senior positions on the Board are

held by women, as follows:

–  Chief Executive, Lynda Shillaw;

–  Senior Independent Director, Angela

Bromfield; and

–  Chief Financial Officer, Kitty Patmore.

At least one individual on the board of directors is from a

minority ethnic background.

One member of the Board is from a minority

ethnic background.

\*  Percentage includes Steven Underwood who remained a Director until and including 31 December 2024 and Ruth Cooke who is not seeking re-election at

the 2025 AGM. The same applies to the gender and ethnicity analysis on the next page.

Annual Report and Financial Statements

125

Governance Report

GOVERNANCE REPORT

Nomination Committee Report

![]()

Numerical data on the gender identity and ethnic background of our Board members and Executive management as at

31 December 2024 is set out in the tables below. For this purpose, “Executive management” refers to our “Executive” and

comprises the Chief Executive, CFO, COO, CIO and General Counsel.

## Nomination Committee Report continued

The data for reporting against the

Board diversity targets and numerical

disclosures has been collected in

two ways:

–  For the Executive, we have relied

upon the existing data stored on

our HR platform where employees

report their preferred gender

identity and ethnic group.

–  The Non-Executive Board

members, whose details are not

held on the HR platform, were

asked to complete a questionnaire

and select their preferred gender

identity and ethnic group in line

with the categories in the tables

above.

Analysis of diversity across the

workforce is detailed later in this

report. Further analysis of the

composition of the Board (at the date

of this report) is shown below. The

Directors’ biographies appear on

pages 104 to 107.

Board composition: further analysis

Composition Age Tenure

Male Female Male Female Male Female

Chair

30–40 years

0–3 years

Executive Directors

41–50 years

1–3 years

Independent NEDs

51–60 years

3–6 years

Non-independent NEDs

1

61–70 years

6–9 years

71–75 years

Over 9 years

The figures in this table include Ruth Cooke, who is a Director at the date of this report but will be retiring from the Board at the 2025 AGM.

1

Martyn Bowes is the representative of the Pension Protection Fund and is not, therefore, independent.

Board composition: gender identity representation

Number

of Board

members

Percentage

of the

Board

Number of senior

positions on the

Board (CEO, CFO,

SID and Chair)

Number in

Executive

management

Percentage

of Executive

management

Male  4 40% 1 3 60%

Female 6 60% 3 2 40%

Non-binary – – – – –

Other gender identity – – – – –

Not specified/Prefer not to say – – – – –

Board composition: ethnicity representation

Number

of Board

members

Percentage

of the

Board

Number of senior

positions on the

Board (CEO, CFO,

SID and Chair)

Number in

Executive

management

Percentage

of Executive

management

White British or other White (including

minority-white groups) 9 90% 4 5 100%

Mixed/Multiple Ethnic Groups – – – – –

Asian/Asian British – – – – –

Black/African/Caribbean/Black British – – – – –

Other ethnic group, including Arab 1 10% – – –

Not specified/Prefer not to say – – – – –

126

Harworth Group plc

![]()

Diversity, inclusion and

#### equal opportunities

The Board recognises the benefit of a

diverse (in its widest sense) Board and

workforce comprising individuals with

different backgrounds, experience,

perspectives and ideas. In common

with much of the real estate and

construction sectors, achieving that

objective remains a challenge, but we

are committed to it.

The Committee takes the lead in

monitoring the effectiveness of the

initiatives we have introduced to

improve diversity, and the progress

made. A review is undertaken annually,

with the results reported to the Board.

A summary of the measures established

in 2024 and in previous years is set out

on the following page. The Company’s

Equity, Diversity and Inclusion (‘ED&I’)

Policy (adopted in 2022) formalises

our commitment to making Harworth

a diverse and inclusive organisation.

With this ED&I Policy, and supporting

initiatives, we aim to find and nurture

the best talent, as well as increase

employee engagement and retention,

all of which are essential to achieving

our strategy and delivering long-term

sustainable success.

We have published our gender pay

gap statistics since 2017 despite

not being obliged to do so, as the

Board feels it is important to have

a transparent benchmark against

which to measure our progress. We

publish below the same analysis again

in respect of 2024, alongside the

comparative results for 2023.

Gender pay gap reporting

In each case the reference point is 31 December.

Proportion of men and women in each quartile band

Males Females

Lower quartile 2024 29% 71%

2023 34% 66%

Lower middle 2024 56% 44%

2023 57% 43%

Upper middle 2024 70% 30%

2023 69% 31%

Upper quartile 2024 82% 18%

2023 83% 17%

Gender pay gap analysis

2024 2023

Mean gender pay gap 27% 20%

Median gender pay gap 33% 38%

Mean bonus gender pay gap 10% 0%

Median bonus gender pay gap 69% 70%

Whilst we believe that our gender

pay gap is a function of historic trends

across the property and construction

sectors, this does not diminish

the importance of, or the Board’s

commitment to, reducing it as quickly

and effectively as we can.

Our commitment to gender

representation at the most senior

level is championed through our two

female Executive Directors. However,

an increase in the proportion of

female employees in the lower

quartile band and little to no change

in the other quartile bands has driven

the increase in our mean gender pay

gap measures. Our median gender

pay gap has reduced as the median

hourly rate for female employees has

increased slightly more than male

employees, resulting from promotions

and role assessments.

We are conscious that,

notwithstanding the female

representation on our Board and in

the two most senior Executive roles,

we must continue our efforts to

accelerate gender rebalancing across

the workforce with a focus on the

wider senior leadership team.

Annual Report and Financial Statements

127

Governance Report

GOVERNANCE REPORT

Nomination Committee Report

![]()

## Nomination Committee Report continued

Promoting a diverse workforce

The Committee reviews and oversees the implementation of initiatives to promote diversity and inclusion across the business.

The following measures, some of which have been long-established, are designed to ensure that opportunities for

recruitment, development and promotion are available to everyone, regardless of background or personal circumstances.

MEASURES PREVIOUSLY ESTABLISHED MEASURES ESTABLISHED IN 2024

–  Diversity is an active and important consideration in the

Committee’s succession plans for the Board and Executive

which is evident from appointments to both Executive and

Non-Executive roles on the Board in recent years.

–  Whilst appointments will always be based on merit,

Harworth is committed to giving everyone, regardless

of gender, ethnicity, sexuality or background, every

opportunity to apply for, and be appointed to, roles across

the business and, as such, the desire to encourage diversity

is a prominent consideration when we are recruiting

for all roles. To that end, our recruitment, interview and

onboarding processes have been designed to ensure we are

attracting and retaining employees in a way that appeals to

a diverse population and promotes an inclusive culture.

–  Adoption of a new ED&I Policy in 2022, which had a wider

remit than the previous Diversity and Equal Opportunities

Policy (adopted in 2018), with the objective of increasing

emphasis on inclusivity and culture.

–  Hybrid Working and Core Business in Core Hours policies,

which recognise the benefits of different working patterns

and practices to accommodate the different personal

commitments of our employees.

–  Market leading maternity, adoption and paternity leave

and pay policies. We are proud of our progressive stance in

this area.

–  A new Menopause Policy was introduced in 2022

recognising an employer’s role to support sensitively this

potentially distressing life stage. We also have a certified

menopause champion.

–  A number of employees work part time, whether that be a

reduced number of days or reduced hours every day.

–  We provide a wide range of options for time off, paid and

unpaid, which allows employees to personalise and manage

their work/life balance, and we have found these measures

to be in line with, or above, market median.

–  In 2023 we introduced a new Reward Policy to ensure we

had a transparent and fair approach to pay and promotion.

–  Increased holiday entitlement (whilst reducing

volunteer days which were largely unused) in line

with advanced EDI trends we are seeing externally

to facilitate a “moments that matter” approach

to leave.

–  A range of internal communication methods

introduced, including a monthly newsletter with

mixed media communication formats, weekly

email bulletins, regular employee voice sessions

and people drop-in sessions. We recognise that

communication is an inclusivity enabler for both

existing and potential employees for the purposes

of ensuring we have an approach which supports

individuals within neurominority groups.

–  We relaunched our Employee Forum with

representatives across all areas of the business,

and all meetings include a standing agenda item

on EDI and wellbeing.

–  We established new corporate values which

include a “One Harworth” component. This is

defined as valuing individuality to work together

with respect.

–  The Company became a member of Inclusive

Employers, an organisation which supports

businesses to become more inclusive and diverse.

Through this, we facilitate a range of optional

webinars for our employees.

–  We continued to partner with local schools,

academies, colleges, universities and other

organisations in the communities that we serve,

taking part in careers events and providing other

support, to help extend our reach into different

talent pools.

128

Harworth Group plc

![]()

Board

Executive

Investment

Committee

Group Leadership

Committee

Wider

workforce

1

GENDER

BALANCE

GENDER

BALANCE

GENDER

BALANCE

GENDER

BALANCE

GENDER

BALANCE

2024 2023

Female  6 6

Male  4 4

2024 2023

Female  2 2

Male  3 3

2024 2023

Female  2 2

Male  12 12

2024 2023

Female  5 5

Male  20 19

2024 2023

Female  50 43

Male  63 53

ETHNIC DIVERSITY

BALANCE

ETHNIC DIVERSITY

BALANCE

ETHNIC DIVERSITY

BALANCE

ETHNIC DIVERSITY

BALANCE

ETHNIC DIVERSITY

BALANCE

2024 2023

White  9 9

Ethnic  1  1

Minority

2024 2023

White  5 5

Ethnic  –  –

Minority

2024 2023

White  13 13

Ethnic  1  1

Minority

2024 2023

White  22 22

Ethnic  2  3

Minority

2024 2023

White  99 88

Ethnic  6  8

Minority

Unknown  8  –

1

Excludes the Group Leadership Committee.

Assessing the diversity of our workforce

For consistency, where comparisons below are given between 2023 and 2024, in each case the position reflected is at

31 December.

At 31 December 2024, the total headcount was 138 employees.

Although the gender and ethnic diversity balance of the Board and Executive is set out on page 126, it is displayed again

below in the context of the whole workforce.

Annual Report and Financial Statements

129

Governance Report

GOVERNANCE REPORT

Nomination Committee Report

![]()

## Nomination Committee Report continued

Opposite page: Lynda and Kitty participate in a

Q&A session at the Harworth Summer Conference.

Gender diversity

We are pleased to have achieved

gender balance on the Board,

with our business being led

by female Executive Directors

demonstrating our commitment to

gender representation at the most

senior level. This was recognised

in the February 2025 FTSE Women

Leaders Review (a Government-

backed, business-led voluntary

initiative focused on increasing

the representation of women on

Boards and leadership teams) where

Harworth was at the top of the FTSE

250 chart for Women on Boards –

companies with the highest female

representation. Notwithstanding

this achievement, and whilst we

continue on a trajectory of gradual

improvement, we recognise that

more work is needed to accelerate

gender rebalancing across the wider

Group Leadership Committee and

workforce. We are hopeful that the

examples set by our Chief Executive

and CFO will send a positive signal

to female employees and external

candidates for roles at Harworth

such that gender diversity across the

business continues to improve.

We are also working to actively

address the legacy gender disparity

by creating opportunities for women

to move into more senior positions by

focusing on leadership training and

middle management, recognising that

developing talent at all levels is key to

driving long-term change.

Ethnic diversity

We are mindful that, whilst we have

made a start with regard to ethnic

diversity in the business, including

on the Board and Group Leadership

Committee, we have much further

to go and we are committed to

improving the figures year on year.

It is important to stress that, while

our desire to improve diversity will

be a consideration in decisions on

recruitment and promotion, selection

continues to be based on merit

and ability.

Equal opportunities for all

Since Harworth’s formation in 2012

we have been committed to creating

a working environment that is free

from discrimination, harassment and

victimisation, where everyone feels

valued and respected. This includes:

–  promoting equality and fairness for

all in our employment;

–  making reasonable adjustments

for disabled employees and giving

full and fair consideration to

disabled applicants for roles in our

business; and

–  providing equal opportunities

for the continuing professional

development and promotion

within our business of any disabled

employees.

#### Annual General Meeting

All Directors are subject to annual

re-election by shareholders. The

Directors’ biographies appear on

pages 104 to 107.

The Committee has concluded that all

Directors seeking re-election continue

to be effective and to demonstrate

commitment to their role. They have

the requisite skills, knowledge and

experience to continue to discharge

their duties effectively.

The Board considers that each

Director provides valuable input to

the operation of the Board and that

their contribution is important to the

Company’s long-term sustainable

success, bringing a diverse range

of skills from different sectors

and experience. As such, on the

recommendation of the Committee,

the Board considers it appropriate

to propose the re-election of all

Directors (excluding Ruth Cooke

who, as outlined earlier in this report,

is standing down) at the AGM to be

held on 19 May 2025.

I will be available at the meeting to

respond to any questions or discuss

matters relating to the Committee’s

activities.

Alastair Lyons

Chair of the Nomination Committee

17 March 2025

130

Harworth Group plc

![]()

Governance Report

Governance Report

GOVERNANCE REPORT

Nomination Committee Report

![]()

Dear shareholder,

I am pleased to report to shareholders on the work of the

Audit Committee during the year ended 31 December 2024.

This report sets out the Committee’s responsibilities and

highlights its activities during 2024 and its priorities for 2025.

The Committee’s terms of reference,

which were reviewed and updated

during the year, are available on

the Company’s website: www.

harworthgroup.com/investors/

governance/. Throughout 2024,

the Committee acted in accordance

with the principles of, and fulfilled its

obligations under, the Code and had

regard to the FRC’s Audit Committees

and the External Audit: Minimum

Standard.

Membership and meetings

There were no changes to

Committee membership during

the year, which continued to

comprise three independent Non-

Executive Directors. I chaired the

Committee, and its other members

were Ruth Cooke and Lisa Scenna.

The experience of each member of

the Committee at the date of this

report is summarised on pages 105

and 106. The Board is satisfied that

I have recent and relevant financial

experience. I am also Chair of the

Audit & Risk Committee of Pantheon

Infrastructure plc, an investment trust

focused on international infrastructure

assets. I was previously Chair of the

Audit & Risk Committee of Calisen

plc, which was then a constituent of

the FTSE 250, as well as Chair of the

Audit Committee of Affinity Water

Limited. My most recent executive

position was that of Group Finance

Director for John Laing Group plc. I

am a chartered accountant, and so

too are Ruth Cooke and Lisa Scenna.

Throughout the year, the Board was

also satisfied that the Committee had

competence relevant to the sectors

in which the Company operates,

given that I have extensive experience

in infrastructure investment and

management, Lisa Scenna has a

strong background in real estate

development and asset management,

and Ruth Cooke is the Chief Executive

Officer of a business operating in the

real estate sector.

Ruth Cooke is not seeking re-election

at the 2025 AGM and, as outlined in

the Nomination Committee report,

Marzia Zafar will replace Ruth as a

member of this Committee following

Ruth’s retirement from the Board.

Marzia has a wealth of experience

in sustainability, having spent over

20 years working on policies and

strategies to enable energy transition

across many sectors, and will be

well-placed on this Committee

as it assumes responsibility for

oversight of ESG reporting following

reallocation of the ESG Committee’s

responsibilities effective April 2025

(see further in the ESG Committee

Report on pages 140 to 141).

The Chief Executive, CFO and

external auditors normally attend

Committee meetings. The Chair of the

Board and other members of senior

management, including the Head of

Audit and Assurance are also invited

to attend, as appropriate. The Head

of Audit and Assurance has direct

access, and reports regularly, to me as

Chair of the Committee.

In performing its duties, the

Committee has access to the services

of the General Counsel and Company

Secretary and, if required, external

professional advisers.

## Audit Committee Report

Patrick O’Donnell Bourke

(Chair)

Ruth Cooke

Lisa Scenna

Harworth Group plc

132

![]()

Key

Financial reporting

External audit

Internal audit

 Risk management and

internal controls

Governance

FEBRUARY

Review of 2023 year-end valuations

Initial review of going concern analysis

Review of movements in year-end provisions

Review of draft of 2023 results RNS

 Review of draft of 2023 Annual Report and Financial

Statements

Update by Head of Audit and Assurance

 Review of the effectiveness of risk management and

internal controls

 Review of procedures for detection of fraud and

prevention of bribery

JULY

 2023 audit de-brief and review of external auditor’s

appointment (without external auditor present)

Areas of focus for 2024 interim results

 Annual review of appointments of valuers

 Annual review of the Group’s tax strategy and policy

Update by Head of Audit and Assurance

 Digital resilience update

 Approval of revisions to Gifts & Entertainment Policy

NOVEMBER

 2024 interim results de-brief and review of external

auditor’s appointment and fees (without external auditor

present)

 Planning for 2024 external audit

 Appointment of valuers for year-end valuations, including

Jones Lang LaSalle as valuer of the Investment Portfolio

properties, representing the first stage of our valuer

rotation exercise, together with an update on the second

stage planned for 2025

 2025 insurance programme renewal

 Update by Head of Audit and Assurance, including

approval of 2025 internal audit plan

 Annual assessment of the effectiveness of the Internal

Audit function (without Head of Audit and Assurance

present)

 Report on audit of subsidiary management companies

 Review of auditor appointment of subsidiary

management companies

 Digital resilience update

 Annual review of Committee’s terms of reference

 External briefing on developments in sustainability

reporting

MARCH

Updated going concern analysis

 External audit of 2023 accounts

 Finalisation of 2023 results and recommendation to

the Board

 Finalisation of 2023 Annual Report and Financial

Statements and recommendation to the Board

SEPTEMBER

 Feedback from external auditor (without management

present)

 Review of 2024 half-year valuations

 Review of going concern analysis

 Review of movements in provisions at the half-year

 External auditor’s report on 2024 interim results and

2024 full-year audit strategy

 Review of 2024 interim results and recommendation to

the Board

Update by Head of Audit and Assurance

The key activities of the Committee during 2024 and its priorities for 2025 are shown below and on the next page:

## Audit Committee Report continued

During 2024, there were five scheduled meetings of the Committee. Attendance at meetings in 2024 is shown below:

Independent

Committee tenure at

31 December 2024

Scheduled meetings attended/

eligible to attend

Patrick O’Donnell Bourke Chair Yes 4 years 2 months 5/5

Ruth Cooke Member Ye s 5 years 10 months 5/5

Lisa Scenna Member Ye s 4 years 2 months 4/5

Annual Report and Financial Statements

133

Governance Report

GOVERNANCE REPORT

Audit Committee Report

![]()

The Committee’s priorities for 2025

–  Review reporting of 2024 full-year results and 2025 interim results, including going concern and viability analysis and

significant financial judgements by management.

–  Oversee and appraise external audit undertaken by Ernst & Young LLP (‘EY’), including the transition to a new audit

partner for 2025.

–  Monitor and assess the effectiveness of the risk management system.

–  Oversee the Internal Audit function, approve internal audit plan, and monitor the effectiveness of internal controls

via updates from Internal Audit function.

–  Oversee the second stage of our valuer rotation exercise including a review of the proposed appointment of

valuers for the balance of the portfolio.

–  Oversee the 2026 insurance programme renewal.

–  Monitor the maturity of the Group’s digital resilience programme.

–  Review sustainability reporting following publication of 2024 disclosures.

Financial reporting

The Committee reviews the contents of the full-year results, Annual Report and interim results and makes a

recommendation to the Board for their approval. Ahead of the interim and full-year results announcements and publication

of the Annual Report, the following processes are followed by the Committee to satisfy itself as to the integrity of the

statements and disclosures contained therein, and to ensure that all financial reporting is fair and balanced and provides an

understandable assessment of the Company’s position and prospects:

REPORTS FROM

MANAGEMENT VALUATIONS EXTERNAL AUDIT   GOING CONCERN

Reports from

management

include a detailed

explanation

of valuation

assumptions

and movements,

commentary

on provisions,

and analysis of

movements in the

balance sheet and

cash position.

–  The Committee Chair (and

other Committee members if

available) attends the half-

year and year-end valuation

review meetings in conjunction

with the Company’s valuers,

external auditors and

management team.

–  The valuers attend Committee

meetings ahead of publication

of the interim and full-year

results to explain valuation

methodology and processes,

comment on market conditions,

and take questions from

Committee members.

–  Valuation experts from EY

also attend those Committee

meetings to explain the work

they have undertaken in

reviewing the half-year or year-

end (as appropriate) valuations,

and to take questions from

Committee members.

–  At the start of H2, the Committee reviews the

plan and timetable for the procedures the

external auditor will undertake in respect of

the interim results. These include acceleration

of some year-end audit work. In September

and/or November each year, the Committee

examines the full year-end external audit plan

and timetable before detailed audit work

commences.

–  The Committee reviews the external auditor’s

report on the work it has undertaken for the

interim and full-year results. The lead audit

partner attends Committee meetings to take

questions from Committee members.

–  The Committee meets the external auditor

annually independently of management,

ensuring it has full visibility of matters that

have been the subject of particular scrutiny

by the external auditor and/or discussions

between it and management.

–  For the 2024 audit, there were no specific

areas the Committee asked the external

auditor to look at beyond those identified in

the audit plan.

–  The Committee

receives early

sight of going

concern analyses.

–  The Committee

reviews the long-

term viability and

going concern

assessments

prepared by

management and

the Directors’

responsibility

statements

(including the

assumptions

underpinning

them) and

recommends to

the Board their

adoption.

## Audit Committee Report continued

134

Harworth Group plc

![]()

The Committee also reviews drafts

of the interim and Annual Reports

in advance of their publication

and comments thereon. Since it

was established in 2021, the ESG

Committee reviews and seeks

assurance on disclosures relating

to climate change, including for

SECR and TCFD reporting. Subject

to that review, the ESG Committee

recommends the adoption of those

disclosures to the Audit Committee,

and this endorsement is incorporated

into the Audit Committee’s

recommendation to the Board to

approve publication of the Annual

Report. Following publication of this

2024 Annual Report, responsibility

for ESG reporting assurance will

pass from the ESG Committee

to this Committee following the

Board’s decision to reallocate

the responsibilities of the ESG

Committee.

In addition, the Committee reviews

the controls in place to ensure the

completeness and accuracy of the

Company’s financial disclosures.

As part of this, as in previous years,

for the 2024 results the Committee

noted (i) the reviews undertaken

during the preparation of the Annual

Report and Financial Statements

by various internal and external

parties, including the external

auditor and valuers, to ensure

consistency and balance; and (ii)

the internal verification exercise

undertaken in respect of the

financial and operational metrics

referred to in the Strategic Report

and Directors’ Report. As part of the

Committee’s review of the Group’s

internal controls system (see page

137), it considered, concluded, and

recommended to the Board that the

disclosures in, and the process and

controls underlying the production

of, the 2024 Annual Report, are

appropriate to enable the Committee

to determine that the report is fair,

balanced and understandable and

provides the information necessary

for shareholders to assess the Group’s

position and performance, business

model and strategy. The Board’s

conclusions in this regard are set

out in the Statement of Directors’

Responsibilities on page 186.

In preparation for the application of

Provision 29 of the 2024 Code, which

will apply to the financial period

commencing on 1 January 2026,

the Head of Audit and Assurance is

undertaking an assurance mapping

exercise which will form the basis for

a comprehensive review of assurance

of our material controls, including

reporting controls, and of the

effectiveness of the same.

Significant reporting issues

considered by the Committee for

the 2024 financial statements

Valuation of the property portfolio

The property portfolio accounts

for the vast majority of the Group’s

total assets. This portfolio includes

investment property, development

property, assets held for sale,

overages, owner-occupied properties

and joint ventures. The portfolio

is valued by independent external

valuers, BNP Paribas, Jones Lang

LaSalle, and Savills, in accordance

with the Royal Institution of Chartered

Surveyors Valuation – Professional

Standards. Within these valuations,

the key judgements are as follows:

a.  the future intention and plans for

the properties/site;

b.  value per acre;

c.  where relevant, the expected

timing and/or outcome of planning

submissions;

d.  future rental amounts and financial

stability of tenants;

e.  future rental yields;

f.  applicability and availability of

comparable sales evidence;

g.  anticipated risk of delivery of a

site’s masterplan;

h.  costs to bring sites forward for sale

or development; and

i.  where transactions are agreed

or close to being agreed, the

probability of conditions to

completion being satisfied.

The valuation of the Group’s property

portfolio lies at the core of its financial

reporting and the Committee has a

particular duty to ensure it is reported

in a fair, balanced and understandable

manner.

At both the half-year and the year-

end, the Committee reviewed the

reports prepared by the external

valuers and challenged them on

methodology, market conditions,

assumptions and judgements

underlying the disclosures in

the consolidated balance sheet.

The Committee also challenged

management on the key assumptions

underlying certain asset valuations.

In its review, the Committee noted

the current market conditions against

which the valuation exercise was

undertaken. The Committee also took

into account the work carried out

by the external auditor’s valuation

team, and overall is satisfied that the

relevant balances are appropriately

stated in the financial statements.

Annual Report and Financial Statements

135

Governance Report

GOVERNANCE REPORT

Audit Committee Report

![]()

Going concern and viability

These are addressed in the Long-

Term Viability Statement (pages 58 to

60) and the Statement of Directors’

Responsibilities (pages 186 to 187),

and also in the Notes to the Financial

Statements (page 206). For both

the half-year and the year-end,

management prepared forecasts on

several bases: a base case; a sensitised

forecast that reflected a number of

severe but plausible downsides; and

a specific climate change scenario

case. The outputs, which were

reviewed in detail and discussed and/

or challenged by the Committee,

project that the Group can continue

to operate with available liquidity

and banking facilities under plausible

downside scenarios. The Committee

is satisfied that the disclosures in the

financial statements on going concern

and long-term viability are appropriate.

Alternative Performance

Measures (‘APMs’)

Harworth continues to believe

that the use of APMs alongside

statutory measures is essential in

communicating the performance

and position of the Group to its

stakeholders. A full description of

the measures is set out in Note 2

to the financial statements with a

reconciliation between statutory

measures and APMs set out in the

appendix to the financial statements.

The Committee reviewed the

appropriateness, prominence and

consistency of the APMs disclosed.

Revenue

In addition to these areas the

Committee also discussed revenue

recognition with the external auditors

and is satisfied that revenue has been

recognised appropriately.

External audit

The Committee is responsible

for making recommendations to

the Board on the appointment,

reappointment and removal of the

external auditor. EY has served as the

Company’s external auditor since

the 2020 financial year, following

their appointment by shareholders

at the 2020 AGM. This appointment

resulted from a competitive tender

process overseen by the Committee

in 2019, which gave fair and objective

consideration to both “Big Four”

and challenger firms. Details of this

tender process were included in the

2019 Annual Report. The external

auditor’s appointment is subject to

annual review by the Committee, with

the most recent review conducted in

July 2024 alongside the Committee’s

assessment of the 2023 year-end audit

effectiveness. EY has served as the

external auditor for five consecutive

years, having first audited the financial

year ended 31 December 2020. In

accordance with applicable audit

legislation, companies are required

to conduct a mandatory rotation of

auditors after 10 years, which can

be extended to 20 years if there is a

competitive tender process at the 10-

year mark. The Committee proposes

to conduct its next competitive tender

process in the 2029 financial year.

The Committee believes this timing is

in the best interests of shareholders

as it enables a comprehensive

competitive tender process ahead of

the mandatory rotation deadline, and

will ensure the process adheres to

the FRC’s Audit Committees and the

External Audit: Minimum Standard and

corporate governance best practice.

Following the 2024 year-end audit,

EY’s audit partner will have managed

the audit for five years and will

therefore step down from the audit, as

required by the FRC’s Ethical Standard.

During H2 2024, management

undertook a process to select a new

key audit partner, which was overseen

by the Committee, culminating in the

appointment of Kate Jarman, who

management and the Committee

consider to have the requisite skills,

knowledge and experience to

undertake the role.

## Audit Committee Report continued

Having reviewed:

–  the independence and

objectivity of the external auditor,

including consideration of

potential conflicts of interest and

of any non-audit work undertaken

for the Company (for 2024, see

analysis on the next page);

–  the effectiveness of the last

external audit;

–  the quality control processes that

the external auditor has in place,

including any regulator’s public

comments on the same;

–  the quality of the audit team,

including the experience of the

new audit partner, the team and

its capacity;

–  the quality of the audit

through feedback from the

management team;

–  the proposed scope of the

audit; and

–  the quantum of fees payable for

the audit (see analysis on the

next page).

The Committee is recommending

the re-appointment of EY at the

forthcoming AGM for the external

audit of the Company’s financial

statements for the year ending

31 December 2025.

136

Harworth Group plc

![]()

The Board recognises the importance

of safeguarding auditor objectivity

and takes the following steps

to ensure that external auditor

independence is not compromised:

–  The Committee reviews the audit

appointment annually.

–  The Company has a policy that, save

for audit-related services (such as

regulatory and statutory reporting,

and work relating to any circulars

required by the Listing Rules) and

exceptional circumstances (but

only with the Committee’s prior

approval), the external auditor will

not provide non-audit services to

the Group.

–  The Group retains Deloitte to

provide advice and assistance

on most tax matters, pension

accounting and remuneration

consulting services. KPMG is

retained to advise on tax matters

relating to some of the Group’s joint

venture agreements. RSM provides

co-sourced internal audit support.

–  The Committee reviews on a regular

basis all fees paid for both audit

and non-audit activity, with a view

to assessing the reasonableness

of fees, value of delivery, and any

independence issues that may have

arisen or may potentially arise in the

future. An analysis of all audit and

non-audit fees incurred in 2024 is

shown below.

–  The Committee reviews the external

auditor’s report to the Directors

and the Committee confirming its

independence in accordance with

auditing standards.

Whilst EY audits the accounts of the

main subsidiary entities in addition

to those of the Company and the

Group consolidation, BHP, a regional

chartered accountancy firm, audits

the accounts of certain Group

management companies and joint

venture companies. The Committee

receives a report each year from

BHP on its audit of the management

companies, and at the same time

reviews BHP’s appointment.

Analysis of audit and non-audit fees

Year ended

31 December

2024

£’000

Year ended

31 December

2023

£’000

Audit fees

Fees payable to the external auditor and its associates for the audit of:

The Company and the consolidated financial statements 398 380

The Company’s subsidiaries pursuant to legislation 68 40

Non-audit fees

Other assurance services – 189

1

466 609

1

Audit related services supporting a site-specific project disposal (pre-approved by the Audit Committee).

Valuers

The Royal Institution of Chartered

Surveyors introduced mandatory

rotation rules for valuers for regulated

purpose valuations, which came into

effect on 1 May 2024, but allowed

for a transition period to May 2026

where a valuer is operating under an

existing arrangement, allowing the

client to organise an orderly transfer

of the appointment. In response to

those rules, management formulated

a plan to rotate the Group’s

incumbent appointments away from

its longstanding valuers, BNP Paribas

and Savills. That plan provided for

the appointment of a new valuer for

Investment Portfolio properties for the

2024 year-end valuations (Jones Lang

LaSalle), and for the appointment of

a new valuer in 2025 for the balance

of the Group’s portfolio for the 2025

year-end valuations (to be selected),

before the end of the transition

period. The Committee has been,

and continues to be, consulted on

implementation of the plan.

Risk management and

internal controls

The Board has overall responsibility

for risk and has delegated to the

Committee the responsibility for

overseeing the effectiveness of the

Group’s risk management and internal

control systems. An explanation of the

Group’s risk management framework,

including the work undertaken by

the Board to identify and review the

Group’s principal risks, the Directors’

appetite for each of those risks, and

the adequacy of the measures in

place to mitigate them, is set out in

the “Effectively managing our risk”

section on pages 68 to 85.

Annual Report and Financial Statements

137

Governance Report

GOVERNANCE REPORT

Audit Committee Report

![]()

The Committee assesses the

effectiveness of the Group’s risk

management and internal controls

framework. As part of this assessment,

the Committee receives reports of

risk management activities performed

during the year and updates from the

Group Risk Register, the operational

tool used to monitor the Group’s

principal risks. Each risk is subject

to a consistent risk assessment

methodology, the outputs of which

are reflected in a risk “dashboard”

which details:

–  the scope and commentary on the

status of each risk;

–  inherent risk, residual risk and

risk appetite scores to evaluate

the changing status of each risk

and monitor the alignment (or

misalignment) of risk appetite and

risk profile; and

–  mitigation measures (internal

controls) that have either been

implemented, are in progress, or

are planned.

Harworth’s ERM function aims to

improve the quantity and quality of

Key Risk Indicators (‘KRIs’), and to

develop a KRI dashboard to allow for

continuous real-time monitoring of

KRIs where possible.

Ahead of publication of the year-

end results and Annual Report,

management presents a detailed

assessment of the effectiveness

of the Group’s principal financial,

operational and compliance controls,

which is supported by the outputs

from the internal audits carried out

during the year.

In 2024, management took significant

steps to transform Harworth’s risk

management framework, focusing

on two key objectives: maintaining

a continuous improvement culture

responsive to an evolving risk

landscape, and preparing for the

future, notably Provision 29 of the

updated Code set to take effect

for periods starting on or after

1 January 2026. Whilst aspects of the

existing risk management framework

represented a good foundation for

satisfying the new requirements

introduced by the updated Code,

in January 2024 management

established an ERM function which

has subsequently developed a

comprehensive roadmap to enhance

and standardise practices across the

organisation. A maturity assessment

was completed, setting clear

goals and proportionate targets to

strengthen the approach and ensure

full engagement from the wider

business.

The Committee is satisfied that the

risk management and internal controls

systems in place, and the assurance

regime for the same described below,

are effective to support delivery of

the Group’s strategy. Informed by

the Committee’s recommendation,

the Board’s assessment of the

effectiveness of those systems can be

found on page 69.

Internal audit

The Head of Audit and Assurance

is responsible for designing and

delivering a 36-month rolling internal

audit programme with support from

a co-sourced partner. This role has a

dotted reporting line to me as Chair

of the Committee and I engage with

the Head of Audit and Assurance

regularly.

In November 2023, the Committee

approved the 2024 internal audit

programme, which included audits of:

acquisitions pipeline management;

financial appraisal model; cost

management within development

projects; effectiveness of the site

inspection regime; environmental

compliance review over waste

management; commercial direct

development project management;

compliance with the operational

approvals process; key managing

agent contract management; several

project reviews; and certain advisory

assignments. The findings and

recommendations from these audits

were reported to the Committee

throughout the year. Overall, no

significant control issues were

identified which had not previously

been identified by management with

a plan already in place to address

these in progress, although some

process and control improvements

were recommended, the majority of

which have been adopted and have

been, or are being, implemented.

In addition to the audits listed

above, the Head of Audit and

Assurance undertook a gap analysis

of Harworth’s existing fraud risk

management procedures in Q3 2024,

in preparation for the “failure to

prevent fraud” offence introduced by

the Economic Crime and Corporate

Transparency Act 2023. An action

plan has been developed to ensure

the Group’s fraud prevention,

detection, and response measures are

updated where necessary ahead of

the 1 September 2025 effective date.

## Audit Committee Report continued

138

Harworth Group plc

![]()

In November 2024, the Committee

reviewed the effectiveness of the

Internal Audit function, without the

Head of Audit and Assurance being

present, and informed by feedback

from the management team, wider

business, and external auditors. The

Committee concluded that, under

the stewardship of the Head of Audit

and Assurance, the scope and quality

of internal controls continued to

improve. At the same meeting, the

Committee approved a detailed

internal audit plan for 2025 and an

outline plan for 2026 and 2027. The

audit programme, however, remains

flexible to changing assurance needs

during the year and the outputs from

internal audit activity will continue

to be reported to the Committee in

real time.

Business continuity

The Group’s Business Continuity Plan

(‘BCP’) is reviewed and updated by

management annually. The last review

was in Q4 2024, where small changes

were made in respect of personnel

and systems, and which was reported

to the Committee in February 2025.

A test of the BCP will be undertaken

in H2 2025, with the results due to

be presented to the Committee. In

addition, the digital incident response

plan will be tested as part of the

Group’s digital resilience programme,

with the results due to be presented

to the Committee during 2025.

Insurance

The Committee had oversight of the

2025 insurance programme renewal,

challenging management both on the

overall programme and on individual

aspects of certain policies. The

scope of the insurance programme

remained largely unchanged, and the

Committee was pleased to see that

pricing had reduced overall.

Whistleblowing/Speak Up

The Committee has responsibility

for reviewing and monitoring the

Group’s whistleblowing policy and

procedures, and the appropriate

investigation of whistleblowing

reports. The Company operates

an external “Speak Up” platform,

which offers employees and external

stakeholders another means of

reporting concerns (on a confidential

basis if preferred) alongside

the Group’s internal reporting

mechanisms. There were no incidents

of whistleblowing, or reports made to

the Speak Up platform, during 2024.

Compliance

The Committee is responsible for

monitoring the effectiveness of, and

compliance with, the Group’s policies

and procedures for combating modern

slavery, bribery and corruption, and

preventing the facilitation of tax

evasion. The Company’s 2024 Modern

Slavery Statement can be found on our

website at www.harworthgroup.com/

investors/governance/, together with

policies on anti-corruption and bribery

and anti-facilitation of tax evasion.

Audit Committees and the

External Audit: Minimum

Standard (‘Minimum Standard’)

In May 2023, the FRC published the

Minimum Standard. Since becoming

a constituent of the FTSE 350 Index

in September 2024, the Company

seeks to apply the Minimum Standard.

During the year, the Committee

reviewed the Minimum Standard

and has included disclosures

where required within this report.

The introduction of the Minimum

Standard did not result in substantive

changes to the operation of the

Audit Committee, but the Committee

has updated its terms of reference

to incorporate provisions of the

Minimum Standard.

An explanation of the application of

Harworth’s accounting policies can

be found in Note 1 to the financial

statements (see pages 206 to 215).

During the year, there were no

shareholder requests for specific

audit matters, nor any regulatory

inspections of the quality of the

Company’s audit.

Competition and Markets

Authority (‘CMA’) Order

The Company confirms that it has

complied with the provisions of The

Statutory Audit Services for Large

Companies Market Investigation

(Mandatory Use of Competitive

Tender Processes and Audit

Committee Responsibilities) Order

2014 relating to tendering and non-

audit services.

I will be available online at the AGM

to respond to any questions relating

to the Committee’s activities.

Patrick O’Donnell Bourke

Chair of the Audit Committee

17 March 2025

Annual Report and Financial Statements

139

Governance Report

GOVERNANCE REPORT

Audit Committee Report

![]()

## ESG Committee Report

Angela Bromfield

(Chair)

Alastair Lyons

Martyn Bowes

Marzia Zafar

Kitty Patmore

Lynda Shillaw

Dear shareholder,

I am pleased to report to shareholders on the work of the

#### ESG Committee during the year ended 31 December 2024.

Given our purpose to transform

land and property into sustainable

places where people want to live

and work, Harworth has a long-

standing structured approach to

ESG and an ongoing commitment to

sustainability, which is embedded in

the Group’s strategy, culture, values

and operations. The ESG Committee

was established in 2021 to provide

oversight of, and guidance on,

Harworth’s sustainability framework,

practices and reporting. It has

overseen the evolution of the Group’s

approach to sustainability, articulated

as The Harworth Way, as well as

the development of ESG-related

disclosures including publication of

our NZC Pathway and Communities

Framework (both available on the

Company’s website).

After much detailed work overseen

by the ESG Committee, the process of

evolving our sustainability framework,

practices and reporting has now

been completed, and the framework

is now wholly integrated into our

business strategy. The Board has,

therefore, decided that the ongoing

oversight of sustainability related

risks, opportunities, strategies and

performance should move to being

considerations of the main Board in

which all Directors participate rather

than of a separate ESG Committee.

The oversight of ESG reporting,

itself now being embedded into

international accounting standards,

will become the responsibility of

our Audit Committee. To support

the transition of this responsibility

to the Audit Committee, Marzia

Zafar will replace Ruth Cooke on

the Audit Committee following

Ruth’s retirement from the Board in

May 2025. Marzia has a wealth of

experience in sustainability, having

spent over 20 years working on

policies and strategies to enable

energy transition across many

sectors, and will be well-placed on

the Audit Committee as it assumes

responsibility for oversight of our

ESG reporting. This evolution of

our ESG governance framework

reflects recommendations from the

internal Board effectiveness review

conducted in Q4 2024, and will be

fully implemented in April 2025.

Membership and meetings

I chaired the Committee, and its other

members were Alastair Lyons, Lynda

Shillaw, Kitty Patmore, Martyn Bowes

and Marzia Zafar.

The Committee met quarterly

and meetings were also attended

by our Director of Sustainability.

Membership and attendance at those

meetings is shown on the next page:

Harworth Group plc

140

![]()

Independent

Committee tenure at

31 December 2024

Meetings

attended/

eligible to

attend

Angela Bromfield Chair Ye s 3 years 9 months 4 /4

Alastair Lyons Member Yes 3 years 9 months 4/4

Martyn Bowes Member No 3 years 9 months 2 /4

Lynda Shillaw Member No 3 years 9 months 4 /4

Kitty Patmore



Member No 3 years 9 months 3/4

Marzia Zafar  Member Yes 2 years 7 months  4 /4

1

Kitty Patmore commenced maternity leave in September 2024.

In Q1 2025, the Committee has

reviewed and recommended for

approval to the Audit Committee

the sustainability disclosures in this

Annual Report, as well as reviewing

the NZC Pathway Progress Report for

2024 prior to publication. As part of

their membership of the wider Board,

the Committee members will ensure

that the Board’s responsibilities

and Audit Committee terms of

reference are appropriately updated

to cover the reallocation of the ESG

Committee’s responsibilities.

As the commercial and regulatory

landscapes continue to evolve in

response to climate change, social

considerations and corporate

responsibility, the Board of Harworth

remains committed to evolving our

sustainability approach ensuring

we have a sustainable business that

delivers for all stakeholders.

I will be available online at the AGM to

respond to any questions or discuss

matters relating to the Committee’s

activities.

Angela Bromfield

Chair of the ESG Committee

17 March 2025

2024 key activities

During the year, the Committee:

–  Conducted a comprehensive review of our TCFD reporting, with

particular focus on supply chain considerations and addressing specific

recommendations from EY’s external review.

–  Reviewed the external verification of our 2023 SECR disclosure,

conducted by Turley, an external consultancy, which confirmed our

disclosures and greenhouse gas calculations met to a high standard

SECR legislative requirements and related guidance.

–  Reviewed, and recommended for approval to the Remuneration

Committee, the ESG metrics and targets to be incorporated into the

2024 annual bonus scheme for all employees.

–  Reviewed, and recommended for approval to the Audit Committee, the

Group’s sustainability disclosures in the 2023 Annual Report and 2024

interim results announcement.

–  Oversaw the continued development of The Harworth Way, including

the implementation of its principles as part of day-to-day operations.

–  Reviewed investor feedback and comments on ESG following the 2023

year-end and 2024 interim results announcements.

–  Assessed progress against our NZC Pathway and oversaw the continued

development of the methodology for the capture, calculation and

reporting of carbon emissions data. The NZC Pathway Progress Report

for 2024, which includes disclosure of a wider range of Scope 3

emissions from our master developer process than had previously been

able to be captured, has been published alongside this Annual Report

and can be found on the Company’s website.

–  Considered the Company’s impact on local communities, including a

review of our Communities Framework which was published in 2024

and can be found on the Company’s website.

–  Oversaw preparation for a CDP submission, which further enhanced our

reporting of environmental data.

–  Received regular briefings from the Director of Sustainability covering

the UK ESG landscape and outlook.

–  Participated in the Board effectiveness review process, including

consideration of the recommendation that relevant ESG responsibilities

should become considerations of the main Board and Audit Committee.

Annual Report and Financial Statements

141

Governance Report

GOVERNANCE REPORT

ESG Committee Report

![]()

## Directors’ Remuneration Report

Dear shareholder,

#### On behalf of the Board, I am pleased to present the Directors’

#### Remuneration Report for the year ended 31 December 2024.

This report includes:

–  my Annual Statement as Chair of

the Remuneration Committee;

–  the new Directors’ Remuneration

Policy (the ‘Policy’). This sets out

the policy intended to apply for

the three years from 2025 which

is subject to a binding shareholder

vote at the 2025 AGM; and

–  the Annual Report on

Remuneration. This outlines how

we implemented our current policy

in 2024 and how we intend to

apply the new Policy in 2025. This

is subject to an advisory vote by

shareholders.

Performance outcomes for 2024

Harworth delivered record revenue

and land sales in 2024, in particular

landmark sales at Skelton Grange

and Ansty. Significant management

actions during the year included

planning successes, growing

momentum in our enabling works

programme, several strategic

acquisitions, and lettings ahead

of estimated rental values across

the Investment Portfolio, which is

now 45% Grade A (2023: 37%).

The programme of enabling works

supports in-flight and pipeline direct

development to achieve our ambition

of 800,000 sq. ft of Industrial &

Logistics development each year by

the end of 2027. EPRA NDV increased

by 8.4% to 222.3p per share (2023:

205.1p), which led to a Total Return of

9.1% (2023: 5.1%), representing sector

leading results ahead of the MSCI All

Property Index.

Notwithstanding the turbulent

and uncertain macro-economic

and geopolitical backdrop which

currently persists, about which we

remain rightly cautious, Harworth

is well-positioned in structurally

undersupplied sectors that are

fundamental to the UK’s growth, with

an extensive consented pipeline,

strong balance sheet and specialised

skillset. These attributes position us

well as we move through 2025 and

beyond, towards our targets of £1bn

of EPRA NDV by the end of 2027 and

a core investment portfolio of £0.9bn

by the end of 2029.

Lynda Shillaw’s and Kitty Patmore’s

bonus opportunity for 2024 were

150% and 125% of salary respectively

based on a combination of financial

measures (50% of the opportunity),

strategic measures (20% of the

opportunity), ESG measures (10%

of the opportunity) and personal

objectives (20% of the opportunity).

Taking into account performance

against these measures, the

Committee approved a bonus

outcome equal to 100% of maximum

(which equates to 150% and 125%

of salary for Lynda Shillaw and Kitty

Patmore respectively). Full details are

set out on pages 167 to 170.

The Committee believes that the level

of bonus outcome is appropriate

in the context of the shareholder

experience and having regard to the

strong performance resulting from

the positive management actions that

created value during the year.

Angela Bromfield

(Chair)

Alastair Lyons

Lisa Scenna

Harworth Group plc

142

![]()

The average bonus outcome for

eligible employees (excluding the

Executive Directors) was 94% of their

maximum entitlement.

The third tranche of the 2020

Restricted Share Plan (‘RSP’) award

granted to Kitty Patmore, the second

tranche of the 2021 RSP awards

granted to Lynda Shillaw and Kitty

Patmore, and the first tranche of the

2022 RSP awards granted to Lynda

Shillaw and Kitty Patmore will vest

in full on 18 March 2025. The vested

shares under the second tranche of

the 2021 RSP Awards will be subject

to a holding period until March

2026. The vested shares under the

first tranche of the 2022 RSP Awards

will be subject to a holding period

until March 2027. The Committee

reviewed performance against the

underpins, as well as underlying

financial performance, and found

no cause to reduce the vesting

outcomes. Full details are set out on

page 171.

#### Policy review

Our current policy was approved at

the 2022 AGM and is approaching

the end of its three-year term. The

Committee has, therefore, undertaken

a comprehensive review of the

Executive remuneration framework to

ensure that it remains supportive of the

Group’s long-term growth ambitions

and is competitively positioned to

incentivise and retain the Executive

talent and experience we need in a

highly specialised sector.

The review has been underpinned

by strong performance

Following her appointment as Chief

Executive in November 2020, Lynda

Shillaw proposed, and the Board

endorsed, an ambitious growth

strategy for the Group which was well

received by shareholders.

The Group’s EPRA NDV has increased

from £516m (160p per share) at

the end of 2020 to £719.6m (222p

per share) at the end of 2024,

representing growth of 39.5%,

notwithstanding the challenging and

uncertain market backdrop that has

persisted for much of that period.

The Group is targeting growth of 39%

over the next three years to reach its

strategic goal of £1bn EPRA NDV by

the end of 2027.

In addition to performing well on

an absolute basis, the Group has

performed strongly relative to

peers. Harworth’s Total Shareholder

Return over the four-year period

to 31 December 2024 was 86%

compared to 0% for the FTSE All

Share Real Estate Index. Harworth’s

cumulative Total Property Return

over the four-year period to

31 December 2024 was 69%,

significantly exceeding the MSCI UK

All Property Index returns over the

same period of 11%.

Harworth has undoubtedly increased

in size and complexity over the last

four years and is now a multi-faceted

business having a significantly

broader footprint within the real

estate sector. It is also now a FTSE 250

business, with a market capitalisation

at the end of 2024 of c.£552m (which

has grown by over 60% since Lynda

Shillaw’s appointment) and, as at

31 December 2024, had a headcount

of 138 full-time equivalent employees

(which has grown by c.86% since

Lynda Shillaw’s appointment).

Proposed changes to the RSP

Harworth has operated an RSP for

Executive Directors and management

since 2019. As part of the review, the

Committee considered a variety of

incentive structures ranging from

keeping the current structure to

moving towards a more traditional

long-term performance-based

structure. The Committee continues to

believe that a core RSP award remains

appropriate. It supports the strategy to

deliver long-term sustainable growth

and addresses the challenge of setting

long-term performance targets in a

cyclical market.

The Committee is also cognisant

of Harworth’s strong financial and

operational performance in recent

years, both in absolute terms and

relative to its listed peers, and its

stretching growth ambitions to

achieve £1bn EPRA NDV by the end

of 2027, with the strategy evolving

during 2024 to focus more on growth

of the income generating Industrial

& Logistics portfolio – see strategic

targets on pages 18 to 22. Reflecting

what the Company has set itself to

achieve over the next three years in

The Committee’s Priorities for 2025:

–  Ensure the new Remuneration Policy is effectively implemented following shareholder approval at the 2025 AGM

–  Operation of the 2025 annual bonus and grant of 2025 performance flexed Restricted Share Plan awards

–  Approve grant of options for SAYE Plan and Share Incentive Plan awards

Annual Report and Financial Statements

143

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

order to deliver against the end 2027

EPRA NDV ambition, the Committee

believes that, alongside sustainable

growth through the cycle, the

Executive Directors and management

should also be incentivised to

continue to outperform the market.

To that end, the Committee proposes

to introduce an outperformance

element to the RSP, designed to

incentivise and reward the delivery

of superior returns relative to the

wider listed property sector. We

refer to this proposed evolution as a

“performance flexed RSP structure”.

While incorporating an

outperformance element within our

RSP is admittedly innovative, the

Committee is cognisant that the UK

Executive remuneration landscape is

evolving to embrace more tailored

structures, provided that there is a

clear and demonstrable link to: (i)

the corporate and talent strategy of

the business; and (ii) the interests of

long-term shareholders. Indeed, many

of the shareholders that we engaged

with welcomed this innovative

proposal for our RSP, and the

conversations proxy advisory bodies

have had with us focused on ensuring

that the remuneration structure

aligned with Harworth’s business

model and strategy while continuing

to foster good practice and alignment

with shareholder expectations.

We approached the review of the

incentive structure with this mindset.

The Committee firmly believes that

our proposed performance flexed

RSP structure is simple, transparent

and strikes an appropriate balance

between supporting the delivery

of sustainable, long-term decision-

making which “looks through” the

property cycle (via the core award),

and incentivising to deliver strong

market outperformance (via the

outperformance element).

The Committee was also mindful

of the evolving debate on hybrid

arrangements (which comprise

distinct performance-based long-

term incentive and RSP awards) and

considered that such an arrangement

was not in Harworth’s best interests at

this stage. The Committee considers

that there is a fundamental and

important difference between our

proposed structure and a hybrid

arrangement. Under a hybrid

arrangement, the performance

based long-term incentive award

would vest on a graded scale

between threshold (minimum)

and stretch (maximum) targets.

Under our proposed structure, the

outperformance element provides

for “cliff-edge” vesting – i.e. it will

only vest if Harworth achieves a

challenging stretch target over a

three-year period. There is no ability

for the Executive Directors to earn

any element of outperformance if the

pre-requisite level of strong market

outperformance is not delivered.

The Committee was also comfortable

that such “cliff-edge” vesting

does not detract from the core

award’s promotion of long-term

decisions, given that vesting of the

outperformance element will be

measured over a three-year period,

necessitating a focus on long-term,

rather than in-year, decision-making.

The outperformance element will

also form only a modest component

of the overall RSP award and, in a

“maximum” performance scenario,

a small proportion of overall

remuneration.

RSP outperformance element

The Committee carefully considered

the performance criteria for the

outperformance element taking into

account feedback from shareholders.

The Committee believes that Total

Property Return, which measures

the income and growth in value from

the Group’s property portfolio, is

directly aligned to the performance

that the Executive Directors are

being asked (and incentivised) to

deliver – to achieve the strategic

goal of becoming a £1bn business

(in terms of EPRA NDV) by the end of

2027, execute the evolved strategy,

and continue to outperform against

real estate peers. The Committee

also believes that strong Total

Property Return performance will

translate into shareholder returns.

However, the Committee is also

mindful that, during consultation,

several shareholders expressed a

strong preference for a portion of

the outperformance element to

be subject to a Total Shareholder

Return performance measure, to

provide stronger alignment with the

shareholder experience over the

longer-term. It is, therefore, proposed

that 50% of the outperformance

element is subject to Total Property

Return performance and 50% is

subject to Total Shareholder Return

performance, both measured over a

three-year period.

Total Property Return

performance measure

The most common approach to

structuring a relative Total Property

Return performance measure is

to compare performance against

an established MSCI real estate

index. The Committee has explored

different MSCI indices and bespoke

benchmarks and, after careful

## Directors’ Remuneration Report continued

144

Harworth Group plc

![]()

consideration, believes that the MSCI

UK All Property Total Return Index

is currently the most appropriate

benchmark for Harworth. This index

covers assets across all real estate

sectors and UK geographies, with

strong representation of industrial

assets and residential assets, both

being sectors across which Harworth

is currently very active.

It is, therefore, proposed that 50%

of the outperformance element

of the 2025 performance flexed

RSP award will vest if Harworth’s

Total Property Return performance

over the three-year period ending

31 December 2027 outperforms the

upper quartile of the MSCI UK All

Property Total Return Index.

The Committee considered

Harworth’s Total Property Return

performance over recent years

relative to the upper quartile of the

MSCI UK All Property Total Return

Index, which reflected that Harworth

had outperformed the upper quartile

of the MSCI UK All Property Total

Return Index in some but not all of the

previous five years. The Committee

also had regard to Harworth’s future

Total Property Return expectations

informed by the most recent Strategic

Plan presented to the Board in January

2025. With these reference points

in mind, and taking into account

typical market practice (noting that,

where companies operate relative

Total Shareholder Return or Total

Return performance measures within

incentive plans, upper quartile is

often the stretch target for maximum

vesting), the Committee believes that

outperforming the upper quartile

of the index is a demanding and

ambitious metric that will reflect

stretching performance against

the market.

The MSCI UK Industrials Total Return

Index was also explored as a potential

benchmark, reflecting Harworth’s

evolved strategy to focus on the

growth of the income-generating

Industrial & Logistics portfolio. This

index largely comprises funds with

income-generating assets (and

therefore few land and property

regeneration or development assets)

and the Committee did not, therefore,

consider this index to be appropriate

at this time. It is likely to become more

relevant in the future as the Group’s

portfolio evolves to include more

income-generating assets, and this

will be kept under review over the

coming years.

Total Shareholder Return

performance measure

The Committee has explored different

comparator groups for the Total

Shareholder Return performance

measure and believes that a

comparator group comprising the

FTSE 250 Real Estate companies

(excluding agencies) is the most

appropriate for Harworth.

It is, therefore, proposed that 50%

of the outperformance element of

the 2025 performance flexed RSP

award will vest if Harworth’s Total

Shareholder Return performance

over the three-year period ending

31 December 2027 outperforms

the upper quartile of the FTSE 250

Real Estate companies (excluding

agencies). Outperforming the upper

quartile is considered an appropriate

target for the outperformance

element to vest, reflecting that upper

quartile is often the stretch target for

maximum vesting within conventional

performance share plan structures.

Performance underpins and

Committee discretion

As well as upside potential

under the revised structure, the

Committee continues to believe that

it is appropriate for performance

flexed RSP awards to be subject

to downside risk through the

underpin framework. As part of the

policy review, the Committee has

considered the underpins which

have applied since the introduction

of the RSP in 2019. These are based

on: no breach of financial covenants;

satisfactory underlying performance

compared to the real estate sector;

and no material failure in corporate

governance, or health and safety. The

Committee continues to believe that

this selection of underpins reflects

an appropriate overall balance,

safeguarding the financial stability of

the business while providing sufficient

focus on our corporate governance

and health and safety responsibilities.

Details of the underpins are set out on

page 171.

In addition to the underpins, the

Committee retains discretion to

reduce the vesting outcome of a

performance flexed RSP award if it

is not considered to be reflective

of the underlying performance of

the business or the shareholder

experience.

RSP quantum

Under the current policy, the normal

RSP opportunity is equal to 75%

of salary.

In the view of the Committee,

shared by the Board and many of the

shareholders with whom we have

consulted about the revised Policy,

Lynda Shillaw and Kitty Patmore

have performed exceptionally well

since their appointments as Chief

Annual Report and Financial Statements

145

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Executive and CFO respectively.

Under their leadership, the Group

has made strong progress towards

becoming a £1bn business by the end

of 2027, and has delivered market-

leading performance along the way.

As explained above, Harworth has

increased considerably in size and

complexity over the last four years.

The Committee has benchmarked

the proposed Chief Executive and

Chief Financial Officer performance

flexed RSP opportunity and total

compensation opportunity against:

1.  LSE Main Market listed companies

(excluding financial services) with

a market capitalisation ranging

from £300m to £900m. Harworth’s

market capitalisation (12 month

average: c.£500m, 3 month

average: c.£570m) is positioned

towards the median of this

comparator group.

2.  LSE Main Market listed real

estate peers (NewRiver,

Henry Boot, Helical, CLS,

Empiric Student Property,

Workspace). Harworth’s market

capitalisation is positioned

towards the upper end of this

comparator group.

0

1.0

2.0

3.0

4.0

5.0

£m

CEO maximum total compensation

opportunity vs market cap

comparator group

Increasing the core award opportunity

to 100% of salary will position the

Chief Executive’s and CFO’s on-target

total compensation opportunity

around median compared to the

market capitalisation comparator

group and real estate comparator

group. The Committee strongly

believes that positioning the on-target

remuneration arrangements for our

Executive Directors at the median of

the market is justified not only by the

size of the business (which has recently

become a constituent of the FTSE 250

Index) relative to the benchmarking

comparator groups, but also by the

calibre of the Executive Directors that

we have in role.

As noted above, the maximum

opportunity, including the

outperformance element, will only

## Directors’ Remuneration Report continued

After careful consideration, the

Committee proposes to set the

performance flexed RSP award

opportunity for the Executive

Directors under the new Policy

as follows:

–  A core award opportunity

equal to 100% of salary.

–  An outperformance element

of 0.33x core award.

–  Meaning an overall maximum

opportunity of 133% of

salary.

vest in full if Harworth delivers

stretching outperformance against

the market over the longer-term

(i.e. if Harworth’s three-year Total

Property Return outperforms the

upper quartile of the MSCI UK All

Property Total Return Index and

three-year Total Shareholder Return

outperforms the upper quartile of

the FTSE 250 Real Estate companies

(excluding agencies)). The Committee

considers that a vesting of 133%

of salary for delivering stretching

outperformance against the market

(alongside strong underlying financial

business performance) is reasonable,

noting that:

–  This level of maximum opportunity

will be positioned below the lower

quartile compared to the market

capitalisation benchmarking

comparator group, reflecting the

downside protection afforded by

the core award.

–  Maximum total compensation

opportunity for the Chief Executive

and Chief Financial Officer will

be positioned around the lower

quartile compared to the market

capitalisation benchmarking

comparator group.

CFO target total compensation

opportunity vs market cap

comparator group

0

0.5

1.0

1.5

2.0

£m

0

1.0

2.0

3.0

4.0

£m

CEO target total compensation

opportunity vs market cap

comparator group

146

Harworth Group plc

![]()

0

0.5

1.0

1.5

2.0

2.5

3.0

£m

CFO maximum total compensation

opportunity vs market cap

comparator group

In summary, the Committee

considers the proposed

performance flexed RSP quantum to

be appropriate on the basis that:

–  The award opportunity reflects

the growth and scaling of

Harworth, as well as its increased

complexity, over the last three

years since the last policy review.

Harworth is also well-positioned

to unlock further long-term

growth potential under the

evolved strategy.

–  We take pride in our exceptional

Executive leadership team. It

is the key to our success and

therefore essential that we

continue to provide a reward

package which reflects the

calibre of our Executive Directors

and retains and incentivises them

to deliver the Group’s growth

ambitions.

–  Pay differentials between

Executive Directors and

below Board levels are a

key consideration when

setting salaries and incentive

opportunities for leadership

roles. The growth and scaling of

Harworth in recent years has led

to us having a more experienced

and marketable Executive

leadership team who receive

remuneration commensurate

with their experience and

marketability. Repositioning

the award opportunity for the

Executive Directors will ensure

that a reasonable differential

can be maintained between

them and the remainder of the

Executive leadership team, while

providing scope for growth

in performance flexed RSP

participation for those below

Board.

–  The outperformance element

will only vest if strong market

outperformance is delivered

over the longer-term.

–  The award opportunity is

supported by market data.

Other minor changes proposed to

aid competitiveness and support

simplification

It is proposed that the historic

approach of setting the share price to

determine the number of shares at the

start of the policy period is removed

to align with market practice and

remove unnecessary complexity. In

addition, given that the same construct

is applied across the Group as a

whole, undue challenges were faced

in explaining the changes in individual

award levels each year.

Under the current policy, an RSP award

vests in equal tranches after three,

four and five years. Vested tranches

are then released (i.e. the point at

which shares can be sold) after five

years from grant. Under the new

Policy, in line with market practice, it is

proposed that a performance flexed

RSP award vests after three years. The

vested award is then released after

the end of a two-year holding period.

There is no change to the overall

timeframe between grant and release

of award: a five-year timeframe will

continue to apply.

No material changes to the annual

bonus structure are proposed. The

only minor adjustment is to set the

threshold level of vesting at 25%

(currently 10%) of the maximum for

financial performance measures

(when the threshold targets have

been met) to provide a more

meaningful vesting outcome for

achieving threshold performance and

which is more aligned with the typical

threshold vesting levels across the

FTSE 250.

Annual Report and Financial Statements

147

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

## Directors’ Remuneration Report continued

Post-cessation shareholding

requirements

A post-cessation shareholding

requirement is in place such that,

for the first 12 months following an

Executive Director stepping down

from the Board, they must retain shares

with a value of 200% of salary (or their

actual shareholding if it is lower than

200% of salary), with that requirement

tapering down to 0% over the

following 12 months. The Committee

continues to believe that this approach

is appropriate reflecting the reward

structure that we have in place.

RSP awards are subject to a combined

vesting and holding period of

five years, and awards are not

accelerated on departure (unless

there are exceptional circumstances).

When an Executive Director ceases

employment, any vested awards will

continue to be released over a period

of up to two years following the end

of their holding period. Furthermore,

if the Executive Director is treated as a

good leaver, any unvested awards will

continue to be capable of vesting on

a pro-rated basis and will be released

over a period of up to five years. As

an illustration, if an Executive Director

leaves after five years in post, then

on cessation of their employment,

assuming they are treated as a good

leaver, they will hold outstanding core

RSP awards (on a net-of-tax basis)

equal to c.150% of salary on cessation

of employment and c.100% of salary

one year post-cessation.

We, therefore, believe that the

RSP alongside our current post-

cessation shareholding requirement

achieves the objective of ensuring

there is ongoing alignment of

Executive Directors’ interests with

the shareholder experience post-

cessation of their employment.

Shareholder consultation

Over recent months, we have

undertaken an extensive consultation

with the Company’s major shareholders

(representing c.85% of the Company’s

issued share capital), which has shaped

the proposed changes to the RSP.

Overall, shareholders were

supportive of the proposed changes

acknowledging that the performance

flexed RSP, while a unique structure,

aligns with and supports Harworth’s

business and strategy. As noted

above, reflecting on the most

prevalent piece of feedback received

from shareholders (that a portion

of the outperformance element of

the RSP should be subject to Total

Shareholder Return performance),

it is proposed that 50% of the

outperformance element is based on

Total Property Return performance

and 50% based on Total Shareholder

Return performance.

The Investment Association, ISS and

Glass Lewis also provided valuable

input as the Committee sought to

finalise the proposed changes to

the RSP, including acknowledging

that the performance flexed RSP

structure is different to a traditional

hybrid structure (for the reasons

detailed earlier in this report) and

providing clear guidance to set

out in the Directors’ Remuneration

Report the rationale for the proposed

approach, together with supporting

benchmarking data.

We have included in the governance

section of our website (www.

harworthgroup.com/investors/

governance/) the initial and closing

letters sent to shareholders and

proxy advisory bodies as part of the

consultation process. These provide

further detail on the wider business

context underpinning the proposals,

other long-term incentive structures

considered, and further information

on benchmarking.

On behalf of the Committee, I would

like to extend our sincere thanks to

all those who participated in the

consultation.

Implementation of the

#### Policy for 2025

Base salary

Lynda Shillaw and Kitty Patmore were

each awarded a 3% salary increase

with effect from 1 January 2025. This

compares to an average increase of

3% for the wider workforce.

Annual bonus

Lynda Shillaw’s and Kitty Patmore’s

bonus opportunity for 2025 is

equal to 150% and 125% of salary

respectively.

30% of the bonus opportunity

will be based on Total Accounting

Return, 30% on Total Property

Return relative to the MSCI UK All

Property Total Return Index, and

40% on strategic measures aligned

to the key strategic pillars under the

evolved strategy and ESG priorities.

The Committee believes that the

proposed performance measures

provide an appropriate balance to

incentivise Executive Directors to

continue to deliver strong operational

and financial performance, and

outperform the market, alongside

executing the evolved strategy.

The Committee is mindful that

Total Property Return relative to the

MSCI UK All Property Total Return

Index features as a performance

measure in both the annual bonus

and performance flexed RSP. The

Committee believes this is currently

appropriate for Harworth for the

following reasons:

148

Harworth Group plc

![]()

–  Total Property Return (alongside

Total Accounting Return) are key

metrics based on which Harworth’s

performance is judged by external

stakeholders: the Executive

Directors should, therefore, be

incentivised and rewarded for

outperforming the returns of the

broader UK real estate sector over

the short and long term.

–  There is symmetry in terms of

potential upside and downside. If

Harworth performs well against the

MSCI UK All Property Total Return

Index then the Executive Directors

will see the benefit in both the

annual bonus and performance

flexed RSP awards. Equally, if

Harworth does not outperform

the MSCI UK All Property Total

Return Index then the Executive

Directors will be penalised on both

the annual bonus and performance

flexed RSP awards.

–  There are currently no other

financial metrics that are

considered more directly relevant

to an assessment of Harworth’s

performance for the annual bonus

than Total Property Return and

Total Accounting Return.

Performance targets are considered

to be commercially sensitive at this

point in the year and they will be

fully disclosed in the 2025 Annual

Remuneration Report.

33% of any amount earned by Lynda

Shillaw and 20% of any amount

earned by Kitty Patmore will be

deferred into shares for two years.

The higher level of deferral for Lynda

Shillaw reflects that she is awarded a

higher bonus opportunity.

Performance flexed RSP

Lynda Shillaw and Kitty Patmore will

each be granted performance flexed

RSP awards comprising a core award at

100% of salary and an outperformance

element equal to 0.33x the core

award, meaning an overall maximum

opportunity of 133% of salary.

50% of the outperformance

element will vest if Harworth’s Total

Property Return over the three-year

period ending 31 December 2027

outperforms the upper quartile of

the MSCI UK All Property Total Return

Index. The remaining 50% of the

outperformance element will vest if

Harworth’s Total Shareholder Return

over the three-year period ending

31 December 2027 outperforms

the upper quartile of the FTSE 250

Real Estate companies (excluding

agencies).

The awards will vest after three years.

Vested awards will then be released

after the end of a two-year holding

period. Details of performance

underpins are set out on page 171.

Chair and Non-Executive

Directors

During the year, the Board (without

the Chair being present) reviewed

the Non-Executive Chair’s fee

and (without the Non-Executive

Directors being present) reviewed

the Non-Executive Directors’ fees

in the context of the development

of Harworth’s value, size, and

complexity since the fee levels were

last externally benchmarked in 2021.

It was agreed that, with effect from

1 January 2025, the Non-Executive

Chair’s fee will increase from £187,715

to £211,750 (12% increase) and the

Non-Executive Directors’ base fee will

increase from £53,076 to £58,500

(10% increase). It was also agreed

that the additional fees for acting as

SID, or chairing the Remuneration

Committee or Audit Committee

would increase from £9,371 to

£10,300. The fee for chairing the

ESG Committee would increase

from £6,615 to £10,300, to apply

until the end of April 2025 when the

responsibilities of the ESG Committee

will be reallocated to the Board and

Audit Committee as explained in the

ESG Committee report (pages 140 to

141). Details of the Chair and Non-

Executive Director fees are set out on

page 167.

The Committee and Board consider

these fee levels to be appropriate for

a business of our size and complexity,

noting that the fees are positioned

around the median compared to Main

Market listed companies (excluding

financial services) with a market

capitalisation ranging from £300m to

£900m, and reflect the experience

and calibre of the Non-Executive

Chair and Non-Executive Directors.

Conclusion

We greatly appreciate the feedback

and the level of support we have

received from our shareholders

regarding our approach to

remuneration and the changes

outlined above. We are firmly of the

view that they are in the best interests

of the business and its shareholders.

We remain committed to a

responsible approach to Executive

pay, as I trust this Directors’

Remuneration Report demonstrates.

We believe that the policy operated

as intended in respect of the 2024

financial year and consider that

the remuneration received by the

Executive Directors was, and that

proposed for 2025 is, appropriate,

taking in the round the Group’s and

the Executive Directors’ performance.

Angela Bromfield

Chair of the Remuneration Committee

17 March 2025

Annual Report and Financial Statements

149

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

#### Directors’ Remuneration Policy

#### Changes to the Directors’ Remuneration Policy and summary of decision-making process

During 2024, the Committee carried out a comprehensive review of the current remuneration policy. The outcome of the

review and changes to the policy are outlined on pages 143 to 148.

In determining the Policy, the Committee followed a robust process which included extensive discussion on the content of

the Policy at four Committee meetings. The Committee considered input from the Executive Directors and its independent

advisers and consulted with the Company’s major shareholders (representing c.85% of the Company’s issued share capital).

In undertaking the review, the Committee kept in mind the Group’s core reward principles (set out below) as well as the

factors in Provision 40 of the 2018 UK Corporate Governance Code, which applied to the 2024 financial year and Provision

38 of the 2024 UK Corporate Governance Code, which will apply to the Policy period (see page 163).

CORE REWARD PRINCIPLES

The incentive structure should reward the delivery of the Group’s strategic ambition, long-term sustainable

decision-making and value creation in a cyclical market.

The total reward package should be competitively positioned against the market, to ensure Executives are appropriately

incentivised and fairly rewarded.

The total reward package should be sufficiently weighted towards long-term value creation.

The incentive structure should reward strong market outperformance.

As far as possible, each of the components of the reward package should be capable of tailored application to, and

being understood by, the wider workforce to support, where appropriate, the alignment of reward between the

Executive Directors and the wider workforce.

## Directors’ Remuneration Report continued

In June 2024 Harworth completed the sale of a 16-acre serviced land parcel to Taylor Wimpey for £19.55m

at Benthall Grange, our major mixed-use development on the site of the former Ironbridge Power Station.

The site will deliver over 1,000 new homes, alongside a range of commercial, leisure and community uses.

Ironbridge, Telford | MID | R | MD

150

Harworth Group plc

![]()

This section of the report sets out the Policy for Directors which will be put to a binding shareholder vote at the 2025 AGM.

Subject to shareholder approval, the Policy will come into effect from the close of the 2025 AGM.

Policy table

FUNCTION OPERATION OPPORTUNITY PERFORMANCE MEASURES

Base salary

To recognise the

individual’s skills

and experience

and to provide a

competitive base

reward.

Base salaries are ordinarily

reviewed annually, with

reference to: salary levels for

similar roles at comparable

companies; individual

contribution to performance;

and to the experience of

the Executive Director. Any

adjustments will typically

be determined in the first

quarter of the year and

take effect retrospectively

from 1 January in that year.

Any base salary increases are

applied in line with the outcome

of the review as part of which the

Committee also considers average

increases across the Group.

Salary increases will generally be

in line with the range of increases

awarded to salaried employees

(in percentage terms). Increases

above this level may be awarded

in certain circumstances including,

but not limited to: where there

has been an expansion in role

and responsibility; to reflect an

Executive Director’s development

in role (e.g. to align a new hire’s

salary with the market over

time); where there is a significant

change in the Group’s size and/

or complexity; where the current

salary level has fallen behind the

market over time.

None

Pension

To provide an

opportunity

for Executive

Directors to

build up income

on retirement.

All Executive Directors are

either members of the Group

pension scheme or receive a

cash pension allowance.

Salary is the only element

of remuneration that is

pensionable.

Aligned with the contribution rate

available to the majority of the

wider workforce (currently 10% of

salary).

None

Benefits

To provide

benefits which

are competitive

in the market

in which the

Executive

Director is

employed.

Executive Directors receive

benefits which consist

primarily of the provision

of a car allowance, private

medical cover and life

insurance although can

include any such benefits

that the Committee

deems appropriate, and

the Company may make a

payment in respect of any

associated tax liability where

the Committee considers this

to be appropriate.

The monetary value of benefits

vary by role and individual

circumstances: eligibility and cost

is reviewed periodically.

The Committee retains the

discretion to approve a higher cost

in appropriate circumstances (e.g.

relocation) or in circumstances

where factors outside the

Company’s control have changed

materially (e.g. increases in

insurance premiums).

None

Annual Report and Financial Statements

151

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

FUNCTION OPERATION OPPORTUNITY PERFORMANCE MEASURES

Annual bonus

To incentivise

and reward

strong

performance

against financial

and personal

annual targets,

thus delivering

value to

shareholders and

being consistent

with the delivery

of the strategic

plan.

The scheme is based on a

combination of financial

performance, strategic and/

or personal objectives.

At the end of the year, the

Committee determines the

extent to which targets have

been achieved.

If the maximum bonus

opportunity exceeds 100%

of salary, up to one third

of any amount earned (not

only the proportion earned

above 100% of salary) will

be deferred into shares in

the Company for two years.

For example, if the bonus

opportunity is equal to 125%

of salary, 20% of any amount

earned will be deferred

for two years. If the bonus

opportunity is equal to 150%

of salary, 33% of any amount

earned will be deferred for

two years.

Dividend equivalents may be

paid on vested shares based

on dividends paid during

the deferral period. Such

amounts will normally be

paid in shares.

Maximum opportunity of up to

150% of base salary in respect of a

financial year.

For 2025, the maximum annual

bonus opportunity will be 150% of

salary and 125% of salary for the

Chief Executive and Chief Financial

Officer respectively.

For financial metrics, up to 25%

of maximum may be earned

for threshold performance

with 100% of maximum earned

for meeting or exceeding the

maximum performance level. For

performance between threshold

and maximum, the vesting

profile will be determined by the

Committee taking into account the

stretch in the targets.

Vesting of the bonus in respect of

strategic performance or personal

objectives will be between 0% and

100% based on the Committee’s

assessment of the extent to which

the relevant metric or objective has

been met.

Performance measures,

targets and weightings

are set at the start of the

year, to reflect the Group’s

annual strategic plan and,

for personal objectives,

individual contribution to

that plan.

At least 50% of the bonus

opportunity is based on

financial measures. The

remainder is based on

strategic and/or personal

objectives, with no more

than 20% of the bonus

opportunity based on

personal objectives.

Overall payout under

the annual bonus may

be subject to additional

underpins, determined by

the Committee at the start of

the year.

The Committee has

discretion to amend the

payout should any formulaic

output not reflect the

Committee’s assessment of

overall business performance

or if the Committee

considers the formulaic

outturn is not appropriate

in the context of other

factors considered by the

Committee to be relevant

(e.g. the experience of

shareholders or employees).

Any such adjustments

would be fully explained in

the relevant Remuneration

Report.

## Directors’ Remuneration Report continued

152

Harworth Group plc

![]()

FUNCTION OPERATION OPPORTUNITY PERFORMANCE MEASURES

Performance

flexed

Restricted Share

Plan (‘RSP’)

To support

the delivery

of long-term

decision-making

which “looks

through” the

property cycle

and incentivises

strong market

outperformance.

Annual awards will be made

in the form of conditional

share awards or nil-cost

options.

The awards will comprise

a core award and an

outperformance element.

Vesting of the

outperformance element

will be subject to one or

more financial performance

targets.

Vesting of the awards will

be subject to specific

performance underpins.

Awards will normally vest

after three years. Vested

awards will be subject to a

two-year holding period.

Dividend equivalents may

be paid on vested shares

based on dividends paid

during the vesting period

and/or holding period. Such

amounts will normally be

paid in shares.

Core award: up to 100% of salary in

respect of a financial year.

Outperformance element: up to

0.33x core award.

Meaning an overall maximum

opportunity of up to 133% of salary

in respect of a financial year.

The outperformance element

will be subject to one or

more financial targets, set

by the Committee, normally

over a three-year period.

For 2025, 50% of the

outperformance element will

be based on Total Property

Return performance relative

to the MSCI UK All Property

Total Return Index, and 50%

based on Total Shareholder

Return performance relative

to the FTSE 250 Real Estate

companies (excluding

agencies). Details are set out

on page 177.

The vesting outcome of

an award may be reduced

by the Committee if a

performance underpin is not

achieved.

In addition, the Committee

has discretion to amend the

vesting outcome should it

not reflect the Committee’s

assessment of overall

business performance or if

the Committee considers the

outcome is not appropriate

in the context of other

factors considered by the

Committee to be relevant

(e.g. the experience of

shareholders or employees).

Any such adjustments

would be fully explained in

the relevant Remuneration

Report.

Annual Report and Financial Statements

153

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

FUNCTION OPERATION OPPORTUNITY PERFORMANCE MEASURES

Share Incentive

Plan (‘SIP’)

and Save-As-

You-Earn plan

(‘SAYE)’

To motivate and

to facilitate share

ownership on

an all-employee

basis.

These plans are reviewed

annually and, if offered,

are offered to all eligible

employees in accordance

with their terms and

applicable legislation.

An Executive Director may

contribute up to £500 per month

(or such other limit as may be

permitted under the relevant

legislation) (SAYE) and £1,800

per annum (or such other limit

as may be permitted under the

relevant legislation) (SIP) into these

tax-efficient all-employee plans.

Under the SAYE, the per share

option exercise price is set at a

discount of up to 20% (or such

other amount as may be permitted

under the relevant legislation) to

the share price when participation

is offered.

Under the SIP, the Company may

match the shares up to a 2 for 1

basis (or on such other basis as may

be permitted under the relevant

legislation).

Under the SIP, the Company may

also make an award to an Executive

Director of up to £3,600 of free

shares in any year (or such other

limit as may be permitted under

the relevant legislation).

None

#### Notes to the policy table

Performance measure selection

and approach to target setting

Annual bonus

The measures used under the annual

bonus plan are selected annually

to reflect the Group’s financial and

strategic priorities for the year

identified in the budget and strategic

plan. Additional underpins may be

set, for example to ensure appropriate

consideration of all relevant aspects

of health and safety.

Financial and strategic performance

targets are set annually and calibrated

to reward Executive Directors for

strong operational performance

taking into account the Group’s

budget and strategic plan.

Performance flexed RSP

The financial target(s) for the

outperformance element is/are

selected annually. For the 2025

award, 50% of the outperformance

element will be based on Total

Property Return performance relative

to the MSCI UK All Property Total

Return Index, and 50% based on Total

Shareholder Return performance

relative to the FTSE 250 Real Estate

companies (excluding agencies).

The terms of the underpins will

be determined on an annual basis

taking into account the Committee’s

assessment of the metrics which will

best reflect overall business health

over the vesting period. Underpins

will ordinarily be qualitative, and the

Committee will use its judgement

to assess “in the round” whether the

level of vesting is appropriate having

regard to the underpins and business

performance.

Recovery provisions

The annual bonus and performance

flexed RSP are subject to malus and

clawback provisions as follows:

–  any bonus paid in cash may be

recovered for up to two years

following payment;

–  a deferred bonus award may be

reduced or cancelled during the

two-year deferral period; and

## Directors’ Remuneration Report continued

154

Harworth Group plc

![]()

–  a performance flexed RSP award

may be cancelled (if shares have

not been delivered to satisfy it) or

recovered from a participant (if

shares have been delivered) up to

the second anniversary of vesting.

Malus or clawback may be applied

in the event of misconduct, material

financial misstatement, error in

calculation of outcomes, material

failure of risk management and

internal controls, a significant health

and safety event or environmental

incident, conduct leading to financial

loss or reputational damage,

unreasonable failure to protect

the interests of employees and

customers, material corporate failure,

material breach of banking covenants

or an unauthorised breach of the

Group’s internal gearing policy, or

in any other circumstance that the

Committee considers appropriate.

A clawback period of two years

following payment of an annual bonus

and vesting of a performance flexed

RSP award is considered appropriate

on the basis that:

–  it is reasonable to assume that an

event relating to the performance

/ vesting period requiring

clawback would be discovered

within a two-year period;

–  it is considered a reasonable

period to support the

enforceability of clawback; and

–  it is aligned with market practice

across the FTSE 250.

SAYE and SIP

SAYE options and awards under the

SIP are not subject to performance

measures in line with the treatment of

such awards for all employees and in

accordance with the applicable tax

legislation.

Variations

The Committee may vary or substitute

any performance measure or underpin

if an event occurs which causes it to

determine that it would be appropriate

to do so, provided that any such

variation is fair and reasonable and

(in the opinion of the Committee)

the change would not make the

performance measure or underpin

less demanding. If the Committee

were to make such a variation, an

explanation would be given in the

next Remuneration Report.

Operation of share plans

The Committee will operate its share

plans in accordance with their rules.

Share awards may be made in the

form of conditional share awards,

options (including nil cost options)

or forfeitable share awards. Awards

granted over shares may be settled

in cash. In the event of a variation

of the Company’s share capital or a

demerger, special dividend or other

event which, in the Committee’s

opinion may affect the price of shares,

the Committee may alter the terms

of awards under its share plans and

the number of shares subject to those

awards in accordance with the terms

of the relevant plan.

Remuneration policy for

other employees

All our people contribute to the

achievement of the Group’s long-

term success. As such, when making

decisions in respect of the Executive

Directors, the Committee considers

the reward arrangements for the

wider workforce.

Harworth’s approach to annual salary

reviews is consistent across the

Group, with consideration given to

the level of experience, responsibility,

individual performance and salary

levels in comparable companies.

The majority of employees are

eligible to participate in an annual

bonus scheme with similar measures

to those used for the Executive

Directors. Opportunities and specific

performance measures vary by

organisational level with business

area-specific metrics incorporated

where appropriate.

We want the interests of our

people to be strongly aligned with

our shareholders and the overall

performance of the business. We

actively support and encourage

employee share ownership across the

Group, so that our employees may

share in the success of the business.

Employees in Level 4 roles and above

participate in the RSP, with award

sizes varying by organisational level.

Over 60% of the Group’s employees

currently participate in the RSP.

Harworth operates a SAYE plan under

which awards are granted annually.

Around 70% of the Group’s employees

currently participate in the SAYE plan.

Harworth offers free shares under the

all-employee SIP, awarding all eligible

employees £3,600 of free shares in

2024, being the maximum amount

permitted under UK tax legislation,

as well as Partnership and Matching

Shares for eligible employees.

Subject to affordability, the Company

intends to continue to award Free

Shares to eligible employees on an

annual basis at the maximum amount

permitted, and to continue to offer

Partnership and Matching Shares.

Annual Report and Financial Statements

155

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Shareholding guidelines

The Committee continues to

recognise the importance of aligning

Executive Directors’ interests with

shareholders’ through building up

a significant shareholding in the

Company. Shareholding guidelines

are in place that require Executive

Directors to acquire a holding

equivalent to 200% of base salary.

Until the relevant shareholding

levels are acquired, 50% of any

performance flexed RSP awards

vesting and 50% of any deferred

bonus awards vesting (post-payment

of tax) are required to be held. Shares

subject to performance flexed RSP

awards which have vested but which

remain subject to a holding period,

and shares subject to deferred bonus

awards, count towards the guidelines

on a net of assumed tax basis. Details

of the Executive Directors’ current

personal shareholdings are provided

in the Annual Remuneration Report.

A post-cessation shareholding

requirement is in place such that,

for the first 12 months following an

Executive Director stepping down

from the Board, they must retain such

number of their “relevant shares” as

have a value (at the time of stepping

down) equal to the shareholding

guideline that applies during service

(200% of base salary), with that

requirement tapering down to 0%

over the following 12 months. If the

Executive Director holds less than

the required number of “relevant

shares” at any time, they must retain

the “relevant shares” they hold. Shares

which the Executive Director has

purchased are not “relevant shares”

for these purposes. Shares subject

to RSP and performance flexed RSP

awards which have vested but not

been released, or have been released

but not exercised, and shares subject

to deferred bonus awards count

towards the post-cessation guideline

on a net of tax basis. Unless the

Committee determines otherwise,

when considering the extent to

which this requirement is satisfied,

an Executive Director or former

Executive Director shall be deemed

to have disposed of shares which

are not “relevant shares” before any

”relevant shares” that person holds.

Non-Executive Director remuneration

Non-Executive Directors are appointed on a rolling annual basis. All Non-Executive Directors offer themselves for re-

election at each AGM. The appointment and re-appointment and the remuneration of Non-Executive Directors are matters

reserved for the full Board.

Date of letter of

appointment

Appointment date

to the Board

Current appointment

expiry date

1

A. Lyons 23 November 2017 7 March 2018 7 March 2026

A. Bromfield 19 February 2019 1 April 2019 1 April 2026

R. Cooke

2

27 February 2019 19 March 2019 19 May 2025

L. Scenna 29 June 2020 1 September 2020 1 September 2025

P. O’Donnell Bourke 2 November 2020 3 November 2020 3 November 2025

M. Zafar 31 May 2022 1 June 2022 1 June 2025

M. Bowes

3

1 March 2015 24 March 2015 24 March 2026

1

All Non-Executive Directors are subject to annual rolling appointments by reference to the date of their original appointment to the Board.

2

Ruth Cooke will not be seeking re-election at the 2025 AGM, scheduled for 19 May 2025, and will retire from the Board with effect from that date.

3

Martyn Bowes was previously a Non-Executive Director of Harworth Estates Property Group Limited from 19 March 2013.

## Directors’ Remuneration Report continued

156

Harworth Group plc

![]()

The Non-Executive Directors are not eligible to participate in the Company’s performance-related bonus plan, long-term

incentive plans or pension arrangements.

Full terms and conditions for each of the Non-Executive Directors are available at the Company’s registered office during

normal business hours and will be available at the AGM for 15 minutes prior to the meeting and during the meeting.

FUNCTION OPERATION OPPORTUNITY

PERFORMANCE

MEASURES

Fees and benefits

To attract and

retain Non-

Executive

Directors of the

highest calibre

with broad

commercial and

other experience

relevant to the

Company.

Fee levels are ordinarily reviewed

annually, with any adjustments typically

effective 1 January in the year following

review.

The fees of the Non-Executive Chair

and other Non-Executive Directors are

determined by the Board.

Additional fees are payable for

additional Board duties, including

but not limited to, acting as Senior

Independent Director and as Chair

of any of the Board’s Committees.

Additional fees may be paid in the

event that Non-Executive Directors

are required to commit substantial

additional time above that normally

expected of their role.

Fee levels are benchmarked against

similar roles at comparable companies.

Time commitment and responsibility

are taken into account when reviewing

fee levels.

The Non-Executive Directors may be

eligible to receive benefits linked to the

performance of their duties, including

but not limited to travel and other

expenses, and the Company may make

a payment in respect of any associated

tax liability where the Committee

considers this to be appropriate.

There is no overall maximum, but

fees are set taking into account

the responsibilities of the role and

expected time commitment.

It is generally expected that

increases to Non-Executive

Director fee levels will be in

line with the range of increases

awarded to salaried employees

(in percentage terms). However,

in the event that there is a material

misalignment with the market

or a change in the complexity,

responsibility or time commitment

required to fulfil a Non-Executive

Director role, the Board has

discretion to make an appropriate

adjustment to the fee level.

Where benefits are provided

to Non-Executive Directors,

they will be provided at a level

considered to be appropriate

taking into account the individual

circumstances.

Overall fees paid to the Non-

Executive Chair and Non-Executive

Directors will remain within the

limits set by the Company’s Articles

of Association.

None

Pay for performance scenarios

The charts below provide an

illustration of the potential future

reward opportunities for the

Executive Directors, and the potential

split between the different elements

of remuneration under three different

performance scenarios: ‘Minimum’,

‘On-target’ and ‘Maximum’, along

with an illustration assuming a 50%

increase in the share price for the

purposes of the performance flexed

RSP awards.

Potential reward opportunities are

based on the Policy, applied to base

salaries effective 1 January 2025. The

annual bonus and performance flexed

RSP awards are based on the level of

maximum opportunities applied in

2025. Performance flexed RSP award

values are based on the face value at

award rather than vesting (other than

as regards that element of the charts

assuming a 50% increase in the share

price).

Annual Report and Financial Statements

157

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

The ‘Minimum’ scenario reflects

base salary, pension and benefits

(i.e. fixed remuneration) which

are the elements of the Executive

Directors’ remuneration packages

not linked to performance. Base

salaries and pensions (10% of salary)

as at 1 January 2025 as set out on

page 176, benefits are based on the

value of such benefits in 2024 which

are taken from the single total figure

remuneration table on page 166.

The ‘On-target’ scenario reflects fixed

remuneration as above, plus bonus

payout of 50% of maximum annual

bonus opportunity (for 2025, 150% of

salary for the CEO and 125% of salary

for the CFO) and the core award of

the performance flexed RSP vesting in

full (for 2025, 100% of salary).

The ‘Maximum’ scenario reflects

fixed remuneration as above, plus

full payout of all incentives (for 2025,

annual bonus of 150% of salary for the

CEO and 125% of salary for the CFO

and performance flexed RSP of 133%

of salary).

The final scenario is based on the

same assumptions as the ‘Maximum’

scenario, but also assumes, for the

purposes of the performance flexed

RSP award element of the chart, that

the share price increases by 50%.

100%

100% 42% 31% 26%

22%

36%

33%

36%

28%

45%

39% 29% 25%

26%

35%

38%

34%

32%

43%

£615,311

£1,561,624

£2,415,634

£2,505,232

£409,679

£981,728

£1,317,916

£1,552,016

£0

£500,000

£2,000,000

Minimum

performance

Performance

in line with

expectations

Maximum

performance

Maximum

performance

with 50%

share price increase

Minimum

performance

Performance

in line with

expectations

Maximum

performance

Maximum

performance

with 50%

share price increase

£3,000,000

£1,500,000

Base salary, benefits and pensions

Kitty Patmore

Lynda Shillaw

Annual Bonus

Performance ﬂexed RSP

£2,500,000

## Directors’ Remuneration Report continued

158

Harworth Group plc

![]()

#### Approach to recruitment remuneration

External appointment

In the cases of hiring or appointing a new Executive Director from outside the Company, the Committee may make use of

all the existing components of remuneration, as follows:

COMPONENT APPROACH MAXIMUM ANNUAL GRANT VALUE

Base salary The base salaries of new appointees will be determined by

reference to relevant market data, experience and skills of

the individual, internal relativities and current base salary.

Where new appointees have initial base salaries set below

market, any shortfall may be managed with phased increases

subject to the individual’s development in the role.

Pension New appointees will receive pension contributions or an

equivalent cash supplement in line with the existing Policy.

Benefits New appointees will be eligible to receive benefits which

may include (but are not limited to) the provision of a

Company car or cash alternative, private medical cover, life

insurance and any necessary relocation expenses.

Annual bonus The structure described in the policy table will usually apply

to new appointees with the relevant maximum usually being

pro-rated to reflect the proportion of employment over the

year. Targets for any personal element will be tailored to

each Executive Director.

Up to 150% of salary in respect of a

financial year.

Performance

flexed RSP

New appointees will be eligible to participate in the

performance flexed RSP, as described in the policy table.

Core award: up to 100% of salary

in respect of a financial year.

Outperformance element: up to

0.33x core award.

Meaning an overall maximum

opportunity of up to 133% of salary

in respect of a financial year.

In determining appropriate

remuneration, the Committee will

take into consideration all relevant

factors (including quantum and

nature of remuneration for the

appointee’s previous employment,

and the jurisdiction from which the

candidate was recruited) to ensure

that arrangements are in the best

interests of both Harworth and

its shareholders. The Committee

may make an award in respect of

a new appointment to “buy out”

remuneration arrangements forfeited

on leaving a previous employer,

which may be awarded in addition to

the remuneration structure outlined

in the table above. The Committee

will generally seek to structure “buy

out” awards on a comparable basis

to the remuneration arrangements

forfeited and will consider relevant

factors including time to vesting,

any performance measures attached

to these awards and the likelihood

of those measures being met. Any

such “buy out” awards will typically

be made under the annual bonus or

RSP rules, although in exceptional

circumstances the Committee may

exercise the discretion available

under Listing Rule 9.3.2 R to make

awards using a different structure.

Any “buy out” awards would normally

have a fair value no higher than the

awards forfeited (as determined by

the Committee).

However, this discretion will not

be used to offer non-performance

related incentive payments (for

example a “guaranteed sign-on

bonus”) and the maximum level of

variable remuneration which may

be granted (excluding any “buy out”

award) is up to 283% of salary.

Annual Report and Financial Statements

159

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Other elements of remuneration

may be included in appropriate

circumstances, such as:

–  an interim appointment being

made to fill an Executive

Director role on a short-term

basis (including if exceptional

circumstances require that the

Non-Executive Chair or other Non-

Executive Director takes on an

executive function); or

–  if an Executive Director is recruited

at a time in the year when it would

be inappropriate to provide

an annual bonus or long-term

incentive award for that year.

Subject to the limit on variable

remuneration set out below, the

quantum in respect of the months

employed during the year may be

transferred to the subsequent year

so that reward is provided on a fair

and appropriate basis.

Internal promotion

In cases of appointing a new

Executive Director by way of internal

promotion, the Committee and Board

will act consistently with the Policy for

external appointees detailed above.

Where an individual has contractual

commitments made prior to their

promotion to Executive Director

level, the Company will continue

to honour these arrangements.

The remuneration policy for other

employees is set out on page 155.

Incentive opportunities for below

Board employees are typically no

higher than Executive Directors, but

measures may vary.

Non-Executive Directors

In recruiting a new Non-Executive

Director, the Committee will utilise

the Policy as set out in the table on

page 157.

Service contracts and treatment

for leavers and change of control

Executive Director service contracts,

including arrangements for early

termination, are carefully considered

by the Committee. The Chief

Executive has a rolling service

contract requiring nine months’ notice

of termination on either side. The

Chief Financial Officer has a rolling

service contract requiring six months’

notice of termination on either side.

Such contracts contain no specific

provision for compensation for loss

of office, other than an obligation to

pay for any notice period waived by

the Company, where pay is defined

as salary plus benefits only. Executive

Director service contracts are

available to view at the Company’s

registered office. The Committee

may offer a notice period of up to

12 months (on either side) for any

incumbent or newly appointed

Executive Director.

When considering exit payments,

the Committee reviews all potential

incentive outcomes to ensure

they are fair to both shareholders

and participants. The table below

summarises how the awards under

the annual bonus and performance

flexed RSP are typically treated in

specific circumstances, with the final

treatment remaining subject to the

Committee’s discretion:

REASON FOR LEAVING CALCULATION OF VESTING / PAYMENT

Annual Bonus

Leaving other than as a

“Good Leaver”

1

No annual bonus payable for the year of departure.

An unvested deferred bonus award will ordinarily lapse.

“Good Leaver”

1

Bonus for year of departure: Cash bonuses will typically be paid to the extent that financial,

strategic and/or personal objectives set at the beginning of the plan year have been met.

Any resulting bonus will be pro-rated for time served during the year, unless the Committee

determines otherwise, and paid at the usual time. The Committee has discretion to pay the

bonus earlier in appropriate circumstances.

The Committee has discretion to pay the whole of any bonus earned for the year of

departure and preceding year in cash in appropriate circumstances.

Unvested deferred bonus award: Typically vest in full on the normal vesting date. The

Committee has discretion to vest the award earlier in appropriate circumstances.

Change of Control Bonus for year of relevant event: Cash bonuses will typically be paid to the extent that

financial, strategic and/or personal objectives set at the beginning of the plan year have

been met. Any resulting bonus will typically be pro-rated for time to the relevant event,

unless the Committee determines otherwise.

Unvested deferred bonus award: Vest in full on occurrence of the relevant event.

## Directors’ Remuneration Report continued

160

Harworth Group plc

![]()

Performance flexed

RSP

Leaving before

vesting other than as

a “Good Leaver”

1

An unvested performance flexed RSP award will ordinarily lapse.

“Good Leaver”

1

before vesting

If a participant ceases employment as a “good leaver” while holding an unvested

performance flexed RSP award, the award will continue and vest following the end of the

ordinary vesting period, subject to the application of the underpin and performance target(s)

for the outperformance element in the ordinary way and, unless the Committee determines

otherwise, a reduction to reflect the proportion of the underpin assessment period that has

elapsed at the date of cessation. The unvested award will ordinarily be released following

the end of the holding period. The Committee has discretion to vest and release the award at

cessation or to release any award as soon as it vests in appropriate circumstances.

Cessation after vesting If a participant ceases employment while holding a performance flexed RSP award which

is subject to a holding period, it will ordinarily continue and be released following the end

of the holding period. The Committee has discretion to release the award at cessation.

However, if a participant ceases employment due to dismissal for misconduct during the

holding period, that award will lapse.

Change of Control In the event of a change of control of the Company or other relevant corporate event,

unvested performance flexed RSP awards will usually vest. In the case of any unvested

award, the number of shares in respect of which the award vests shall be determined by the

Committee taking into account:

–  the extent to which the performance target(s) for the outperformance element is satisfied

at the date of the relevant event, or the extent to which the Committee determines it

would have been satisfied at the end of the ordinary assessment period;

–  whether it is appropriate to reduce vesting to reflect the extent to which the underpin

is not satisfied at the date of the relevant event, or the extent to which the Committee

determines it would have been satisfied at the end of the ordinary assessment period; and

–  unless the Committee determines otherwise, the proportion of the underpin assessment

period that has elapsed at the date of the relevant event.

A vested award which remains subject to a holding period will be released in full.

1

‘Good leaver’ is defined as a participant ceasing to be employed by the Group by reason of death, disability, ill health, redundancy, retirement or any other

reason that the Committee determines in its absolute discretion.

Options under the SAYE plan and

awards under the SIP may vest and,

where relevant, be exercised in the

event of a cessation of employment

or change of control in accordance

with the rules of the relevant plan.

The plans do not permit the exercise

of discretion and, accordingly, the

treatment for Executive Directors

will be the same as for all other

participants.

The terms applying to any “buy out”

award on cessation of employment

would be determined when the

award was granted.

The Committee reserves the right

to make any other payments in

connection with a Director’s cessation

of office or employment where the

payments are made in good faith

in discharge of an existing legal

obligation (or by way of damages for

breach of such an obligation) or by

way of settlement of any claim arising

in connection with the cessation of

a Director’s office or employment.

Any such payments may include but

are not limited to paying any fees for

outplacement assistance and/or the

Director’s legal and/or professional

advice fees in connection with his/her

cessation of office or employment.

REASON FOR LEAVING CALCULATION OF VESTING / PAYMENT

Annual Report and Financial Statements

161

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

External appointments

The Board will consider any request

by an Executive Director to take

potential Non-Executive Director

appointments on a case by case basis,

taking account of the overriding

requirements of the Group and the

extent to which the Non-Executive

Director opportunity supports the

agreed personal development

objectives of the Executive Director.

Legacy arrangements

The Committee reserves the right

to make remuneration payments

and payments for loss of office, and

to exercise any discretion available

in relation to any such payment,

notwithstanding that they are not in

line with the Policy set out above:

–  where the terms of the payment

were agreed before the Policy

came into effect; and

–  where the terms of the payment

were agreed at a time when the

relevant individual was not a

Director of the Company and, in

the opinion of the Committee, the

payment was not in consideration

of the individual becoming a

Director of the Company.

For these purposes, ‘payments’

include the satisfaction of variable

remuneration and, in relation to an

award over shares, the terms of the

payment are ‘agreed’ no later than the

time the award is granted.

Consideration of conditions

elsewhere in the Company

The Committee oversees the Group-

wide review of salary and benefits

as part of its work. We aim to create

an inclusive and fair environment

where people can develop their

skills and experience, and contribute

fully to Harworth’s success. The

Company holds an Employee AGM

biennially which forms part of a wider

programme of formal and informal

employee engagement by the Board,

providing a platform for employees

to discuss a range of topics with the

Board, including Executive and wider

workforce remuneration.

When making decisions on

Executive Director remuneration,

the Committee considers pay and

conditions across the Group as well

as any feedback from employees via

the Employee Engagement Survey

and Employee AGM. Following

the publication of this Policy, the

Executive Directors and Chair of the

Remuneration Committee intend to

host a briefing and Q&A session on

the revised Policy for all employees.

Consideration of

shareholder views

The Committee maintains a regular

dialogue with the Company’s major

shareholders. In late 2024 and early

2025, we conducted an extensive

shareholder consultation regarding

this Policy. Details of the consultation

are set out on page 148.

The Committee will continue to

monitor trends and developments

in corporate governance, market

practice and shareholder views to

ensure the structure of the Executive

remuneration remains appropriate.

## Directors’ Remuneration Report continued

Mark Nicholson, Senior Development Manager, welcomes guests to the Harworth Regeneration Pavillion at UKREiiF

162

Harworth Group plc

![]()

#### Annual Remuneration Report

This part of the Directors’ Remuneration Report describes how we implemented our current policy in 2024 and how we

intend to apply our new Policy in 2025.

The Annual Remuneration Report will be subject to an advisory vote by shareholders at the 2025 AGM.

Role of the Remuneration Committee

The role of the Committee is to determine and recommend to the Board the Remuneration Policy for the Executive

Directors and set the remuneration for the Executive Directors and wider Executive team. The Policy is designed to support

the Group’s strategy and help attract, retain, and incentivise an Executive team with the requisite skills, knowledge and

experience to deliver strong, sustainable value for shareholders. The table below describes how, when determining the

new Policy, the Committee addressed the factors in Provision 40 of the 2018 UK Corporate Governance Code, which

applied to the 2024 financial year, and Provision 38 of the 2024 UK Corporate Governance Code, which will apply to the

Policy period.

Alignment to

strategy and

culture

The Committee seeks to ensure a healthy culture exists across the entire Group and believes that

the Executive Directors and wider Executive team set the standards for behaviour and conduct

across the Group.

Bonus awards are focused on Group performance to foster collective accountability and deliver

a consistent reward structure across all levels of management. The Group financial and strategic

performance measures ensure that the extent to which bonuses are earned reflects the delivery of

our strategy for the benefit of shareholders.

Our performance flexed RSP strikes a balance between supporting the delivery of long-term

decision-making which ‘looks through’ the property cycle, and incentivising Executives to deliver

strong market outperformance over the strategy period which aligns with the next Policy period.

Clarity and

simplicity

A core reward principle of our Policy is to operate a simple and transparent framework which

can be readily cascaded. The remuneration framework is made up of three key elements: fixed

pay (including base salary, pension and benefits); annual bonus; and our long-term incentive,

the performance flexed RSP. The structure is simple to understand for both participants and

shareholders and promotes both near-term achievement and long-term stewardship.

Risk  Annual bonus opportunities are set so as to reflect the long-term nature of our business and at

levels which reward high performance, but do not encourage inappropriate business risk.

The Committee has discretion to reduce vesting outcomes under the annual bonus and

performance flexed RSP where it considers that they would not otherwise be representative of

the underlying business performance or the experience of shareholders or employees over the

vesting period.

Annual bonus and performance flexed RSP awards are also subject to malus and clawback

provisions.

Annual Report and Financial Statements

163

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Proportionality

and fairness

A significant proportion of an Executive Director’s reward is linked to performance through the

incentive framework, with a clear line of sight between performance against the selected measures

and the delivery of long-term shareholder value.

Performance measures and the underlying targets for incentives are reviewed by the Committee

each year to ensure that they are directly aligned with the Group’s strategic priorities, and targets

are calibrated to reward Executive Directors for strong performance.

Awards under the performance flexed RSP vest after three years and vested awards are subject

to a two-year holding period, therefore aligning Executive Directors’ interests with those of

shareholders for the longer-term.

Executive Directors are also required to build material shareholdings in the Group (200% of base

salary). A post-cessation shareholding requirement applies which ensures that their interests are

aligned with those of the Group for two years post-cessation of employment.

Through the SIP and SAYE Plan we encourage and enable material long-term share ownership for

all employees, further supporting both alignment with shareholders and the long-term nature of

our business and its returns.

Predictability The range of possible rewards to individual Executive Directors is set out in the scenario charts on

page 158.

Committee membership and attendance

Membership and attendance at meetings in 2024 are shown below:

Independent

Committee tenure at

31 December 2024

Scheduled meetings attended/

eligible to attend

Angela Bromfield Chair Ye s 5 years 9 months 6/6

Alastair Lyons Member Ye s 6 years 10 months 6/6

Lisa Scenna Member Ye s 4 years 4 months 6/6

During the year, the Committee held six scheduled meetings. The key activities of the Committee during 2024 are

shown below:

January Review 2024 bonus measures and targets

February Approve 2024 bonus measures and targets

Assessment of 2023 bonus outcomes for Executive team

(in the context of bonus outcomes for wider workforce)

Assessment of the vesting of the third tranche of the 2019 RSP awards,

second tranche of the 2020 RSP awards and first tranche of the 2021 RSP awards

Approval of 2024 RSP awards

Approval of 2024 SIP awards

July Remuneration Policy review

September Remuneration Policy review

Approval of 2024 RSP awards to new joiners

Approval of 2024 SAYE awards

November Remuneration Policy review

## Directors’ Remuneration Report continued

164

Harworth Group plc

![]()

December Remuneration Policy review

Review draft 2025 bonus measures and targets

Review Committee terms of reference

Review effectiveness of Committee advisers

The Committee’s terms of reference were reviewed during the period and re-approved with minor changes made to align

with the 2024 Code (which applies from 1 January 2025), and are available on the Company’s website:

www.harworthgroup.com/investors/governance/. Throughout 2024, the Committee acted in accordance with the

principles of, and fulfilled its obligations under, the 2018 Code (which applied during the year).

Advisers to the Committee

The Company Secretary is secretary to the Committee. The following individuals may be invited to attend Committee

meetings to provide advice and to support the Committee to make informed decisions:

–  Chief Executive;

–  CFO;

–  Group Resources and Transformation Director; and

–  representatives of Deloitte LLP (see further below).

No individuals are involved in decisions relating to their own remuneration. The minutes of Committee meetings are

circulated to all Directors, where appropriate.

During the year under review, the Committee received advice on Executive remuneration matters from Deloitte LLP

(‘Deloitte’). Deloitte was appointed by the Committee on 18 October 2018 as its independent adviser following a

competitive selection process. Deloitte is a founder member of the Remuneration Consultants Group and, as such,

voluntarily operates under its Code of Conduct in relation to Executive remuneration matters in the UK. The Committee has

satisfied itself that Deloitte provided objective and independent advice during 2024.

Deloitte’s fees in relation to remuneration advice provided to the Committee during 2024 were £155,500 plus VAT,

charged on a time and expenses basis. Deloitte also provided advice to the Group during 2024 in relation to corporate tax,

pensions and share plans. The Committee did not consider that these engagements impaired Deloitte’s independence.

Shareholding voting and engagement

The table below shows the results of votes at the Harworth Group plc Annual General Meetings on: (1) 20 May 2024 on the

resolution relating to the approval of the Annual Remuneration Report; and (2) 24 May 2022 on the resolution relating to

the approval of the Remuneration Policy.

Votes

For

For as a

percentage of

votes cast Against

Against as a

percentage of

votes cast Withheld

Approval of Annual Remuneration Report (2024) 261,369,447 99.95 140,078 0.05 44,893

Approval of Remuneration Policy (2022) 261,511,584 91.58 24,043,640 8.42 53,398

Annual Report and Financial Statements

165

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Single total figure of remuneration for Executive Directors (audited)

The table below sets out the remuneration received by each Executive Director of the Company for the year ended

31 December 2024 with a comparison to the previous year.

L. Shillaw K. Patmore

2024 2023 2024 2023

Fixed pay

Salary £525,000 £442,680 £341,775 £325,500

Taxable benefits

1

£20,486 £22,503 £22,446

2

£29,386

2

Pension benefit

3

£52,500 £44,268 £34,178 £32,550

Subtotal £597,986 £509,451 £398,399 £387,436

Variable pay

Single-year variable £787,500 £499,011 £427,219 £305,767

Multi-year variable

4

£194,647 £71,055 £189,128 £87,999

Other

5

£10,567 £7,200 £7,200 £11,080

Subtotal £992,714 £577,266 £623,547 £404,846

Total £1,590,700 £1,086,717 £1,021,946 £792,282

1

Taxable benefits consist of car allowance, private medical cover, and the use of a chauffeur service for business travel and commuting. Other benefits

include life insurance.

2

The taxable benefits for Kitty Patmore for 2023 and 2024 include reimbursement for in-year private medical cover. Kitty also received £5,117 in 2023 as

a reimbursement for private medical cover for the period from her appointment to 31 December 2022, which the Company had previously omitted to

reimburse due to an administrative oversight, and is not included in the 2023 taxable benefits figure cited above.

3

Kitty Patmore participated in the Company’s defined contribution scheme until May 2023, in relation to which the Company contributed 10% of salary. From

June 2023, Kitty Patmore received a pension allowance equivalent to 10% of salary. Lynda Shillaw received a pension allowance equivalent to 10% of salary.

4

Multi-year variable values for 2024 relate to the vesting of the third tranche of the RSP awards granted in 2020 (which Kitty Patmore participated in), the

second tranche of the RSP awards granted in 2021 (which Lynda Shillaw and Kitty Patmore participated in) and the first tranche of the RSP awards granted

in 2022 (which Lynda Shillaw and Kitty Patmore participated in). Multi-year variable values for 2023 relate to the vesting of the second tranche of the RSP

awards granted in 2020 (which Kitty Patmore participated in) and the first tranche of the RSP awards granted in 2021 (which Lynda Shillaw and Kitty Patmore

participated in).

5

‘Other’ includes free shares and matching shares awarded to Lynda Shillaw and Kitty Patmore during 2023 and 2024 under the all-employee SIP, and options

granted during 2023 to Kitty Patmore and during 2024 to Lynda Shillaw under the all-employee SAYE Plan. The value of free shares and matching shares is

determined based on the face value of the shares at the award date. The value of SAYE options is determined based on the intrinsic value of the award at the

grant date.

6

In the 2023 Directors’ Remuneration Report the value of the second tranche of the 2020 RSP awards and the first tranche of the 2021 RSP awards which

vested on 19 March 2024 was estimated by reference to the average mid-market closing share price for the three-month period ended 31 December 2023

(£1.07). The value has been updated in the table to reflect the mid-market closing share price on the vesting date (£1.36). The share price at the grant date

of the 2020 RSP awards (£1.04, based on the mid-market closing share price on the trading day immediately preceding the grant date on 25 June 2020) is

£0.32 less than the share price at the vesting date. Therefore, 23.5% of the face value at vesting is attributable to growth in share price between grant and

vesting. The share price at the grant date of the 2021 RSP awards (£1.276, based on the average mid-market closing share price for the five trading days

immediately preceding the grant date on 6 April 2021) is £0.084 less than the share price at the vesting date. Therefore, 6.2% of the face value at vesting is

attributable to growth in share price between grant and vesting.

## Directors’ Remuneration Report continued

166

Harworth Group plc

![]()

Single total figure of remuneration for Non-Executive Directors (audited)

The table below sets out remuneration received by each Non-Executive Director of the Company for the year ended

31 December 2024 with a comparison to the previous year, representing payments received in respect of the period during

which each individual was a Director of the Company.

Base fee Committee Chair fees SID fee Total

2024 2023 2024 2023 2024 2023 2024 2023

A. Lyons  £188,715 £179,729 - - - - £188,715 £179,729

M. Bowes £53,076 £50,549 - - - - £53,076 £50,549

A. Bromfield  £53,076 £50,549 £15,986 £15,225 £9,371 £8,925 £78,433 £74,699

R. Cooke £53,076 £50,549 - - - - £53,076 £50,549

P. O’Donnell Bourke

£53,076 £50,549 £9,371 £8,925 - - £62,447 £59,474

L. Scenna £53,076 £50,549 - - - - £53,076 £50,549

S. Underwood £53,076 £50,549 - - - - £53,076 £50,549

M. Zafar £53,076 £50,549 - - - - £53,076 £50,549

Group targets

Incentive outcomes for year ended 31 December 2024 (audited)

Annual bonus

Lynda Shillaw’s and Kitty Patmore’s bonus opportunities for 2024 were equal to 150% and 125% of salary respectively,

subject to a combination of financial performance measures, strategic performance measures, ESG performance measures

and personal objectives. Detailed information of performance against individual targets and subsequent vesting of 2024

annual bonuses are set out in the tables below.

Group financial performance outcome (50% of total bonus opportunity)

The Group has had an exceptional year in terms of financial and strategic performance which is testament to the Executive

Directors and wider leadership team. Harworth has delivered sector-leading financial performance, has made strong

progress towards delivering its 2027 strategic targets (see pages 6 to 9), and announced its evolved strategy towards

building and retaining more Industrial & Logistics assets to unlock further growth potential which has been well-received

by shareholders and the wider market.

Financial measure

Weighting

(% of

financial

element) Threshold

1

Target

2

Maximum

Actual

performance

Vesting

outcome

Total Return

Growth in EPRA NDV plus dividends paid

during 2024 50% 3.9% 5.8% 7.8% 9.0% 50%

Strategic Land pipeline

Capital deployed on acquisitions during 2024 30% £15.9m £46.1m £55.4m £108.4m 30%

Capital management

Reflects focus on utilising capital on activities

which deliver most value and complete sales,

whilst maintaining cost control and ensuring

compliance with the covenants in the Revolving

Credit Facility  20% £5.7m £6.0m £12.8m £90.6m 20%

Total vesting on financial performance element 50% weighting of total bonus opportunity 100%

Broadly straight-line vesting occurs between defined levels of performance

1

10% of maximum opportunity vests at threshold.

2

50% of maximum opportunity vests at target.

Annual Report and Financial Statements

167

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Strategic measures (20% of total bonus opportunity)

The strategic measures were based on the Group’s commercial, residential and natural capital milestones for the year (as

defined at the start of the year) and the vesting of this element determined by the Committee’s assessment of the extent

to which the milestones have been met, as well as progress towards delivering the Group’s key 2027 strategic targets

(see pages 6 to 9). Taking into account the Group’s strategic performance in the year, together with the Group’s strong

sector-leading financial performance, the Committee considered that full vesting in respect of the strategic element was

appropriate.

Strategic measure Objectives Actual performance

Vesting

outcome

Commercial:

Enablement

and delivery

Remain on track to deliver an average of

800,000 sq. ft of Industrial & Logistics

development each year by the end of 2027.

Agreed milestones for the year include:

–  Delivering planning promotion and

commercial development enabling works

in line with budgeted cost and timetable

–  Progressing construction of units in line

with budgeted cost and timetable

Planning promotion and commercial

development enabling works all delivered in line

with or ahead of budgeted cost and timetable.

On track to deliver 2027 target.

Investment Portfolio at the end of 2024 was 45%

Grade A (2023: 37%) and we remain on track to

deliver 100% Grade A by the end of 2027.

Evolved strategy towards building and retaining

more Industrial & Logistics assets to unlock

further long term growth potential.

100%

Residential:

Enablement

and delivery

Progressing the sales and broadening

the range of Residential products, to

optimise returns and generate capital for

redeployment.

Remain on track to sell an average of 2,000

plots per year by the end of 2027.

Agreed milestones for the year include:

–  Completing agreements for the delivery

of land sales (or equivalent) for mixed

tenure products in line with budget

–  Accelerating plans for mixed tenure

products across sites

–  Completion of site-specific phases across

the ‘NZC’ homes portfolio

Generated revenues in excess of budget

through a combination of land sales for

mixed tenure products and open market sales

strategically converted from mixed tenure to

support acceleration of sales and to optimise

returns.

Planning applications submitted for 441 mixed

tenure plots.

Affordable housing projects progressed in line

with budget.

First Later Living scheme designed for delivery

at Coalville (89 homes). Marketing for sale

scheduled to commence in Q1 2025.

Redefined approach to delivering NZC homes

in light of insolvency of modular build partner,

mitigating Harworth’s downside exposure in the

process.

Energy and

Natural

Capital (‘ENC’)

strategy

Developing and implementing ENC strategy.

Agreed milestones for the year include:

–  Organisation design and roadmap

for implementation of ENC strategy

approved and in progress

–  Driving towards transactions for the

delivery of an ENC product

Completion of ENC strategic review.

Successful integration of ENC diligence within

the appraisal of acquisition opportunities and

the development management of pipeline and

active sites.

Rooftop solar fitted to units on selected sites.

Roll-out of retrofit meters to support Scope 3

emissions reporting for tenants.

Negotiated conservation covenant and

managing agent agreements to support future

Biodiversity Net Gain delivery.

## Directors’ Remuneration Report continued

168

Harworth Group plc

![]()

ESG performance outcome (10% of total bonus opportunity)

The ESG measures were based on meeting commitments made in our NZC Pathway and Communities Framework and the

vesting of this element determined by the Committee’s assessment of the extent to which key milestones for the year were

achieved. The Group made strong progress against its NZC Pathway and Communities Framework commitments during the

year, adapting to changes in industry guidance and the challenges in the wider market on assessing and reporting carbon

emissions. The Committee therefore considered that full vesting in respect of the ESG element was appropriate.

ESG measure Objectives Actual performance

Vesting

outcome

NZC Pathway

Meeting the business commitments made in

the NZC Pathway. Agreed milestones for the

year include:

–  Establishing carbon data assessment for

commercial building and development

appraisals, and set out implementation

plan for future use

–  Implementing carbon appraisal processes

for future development

–  Development of embodied carbon and

energy use intensity targets for Residential

buildings

Established data reporting procedures and

carbon dashboard to support analysis of

emissions from construction projects and

investment cases.

Carbon monitoring requirements introduced for

selected affordable housing schemes.

Fully updated the Group’s carbon reporting

requirements, in light of changes to the RICS

Whole Life Carbon Assessment standards, and

implemented changes throughout the business.

Developed proposal to address the Greater

Manchester Combined Authority (‘GMCA’)

Planning Policy and UKNZC Standard

Pilot and submitted this to the GMCA as a

recommendation for how it may implement

the requirements around carbon emissions

and energy performance assessments for new

planning applications.

Developed a comprehensive methodology for

emissions reporting during house construction.

Worked with affordable housing delivery partners

to support establishment of emissions reporting

system. This work, along with the GMCA Planning

Policy review, will support the Group to develop

authentic embodied carbon and energy use

intensity targets for Residential buildings.

100%

Communities

Framework

Progress the development and

implementation of Communities Frameworks

for pilot projects.

Significant progress made on pilot project

for which a Communities Framework has

been developed and a precedent format

for documents established for use on future

schemes.

Pilots are also progressing for additional sites

with Communities Frameworks being developed.

Annual Report and Financial Statements

169

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Personal performance outcomes (20% of total bonus opportunity)

Lynda Shillaw

Objective Actual performance

Vesting

outcome

Lead a strategic review of the business and the

approaches available to unlock further value for

shareholders

A comprehensive strategic review was completed in H1

2024. The evolved strategy was announced in June 2024

and presented to shareholders at the Capital Markets Day

in October 2024. There has been a positive reaction to the

evolved strategy from shareholders and the wider market.

Harworth entered the FTSE 250 in September 2024 and its

discount to NAV has narrowed over 2024.

100%

Kitty Patmore

Objective Actual performance

Vesting

outcome

Support Lynda Shillaw with the strategic review A comprehensive strategic review was completed in H1

2024. The evolved strategy was announced in June 2024

and presented to shareholders at the Capital Markets Day

in October 2024. There has been a positive reaction to the

evolved strategy from shareholders and the wider market.

Harworth entered the FTSE 250 in September 2024 and its

discount to NAV has narrowed over 2024.

50%

Develop analytics to support capital optimisation and

strategic decision-making regarding portfolio

management

Significant work undertaken to develop analytics which

supported strategic options presented to the Board, and also

the development of the 2025 Budget and Strategic Plan.

50%

100%

Overall bonus outcomes

Financial Strategic ESG Personal Overall bonus outcome

Executive

Director

Weighting Vesting Weighting Vesting Weighting Vesting Weighting Vesting

% of

bonus

% of

salary

L. Shillaw 50% 50% 20% 20% 10% 10% 20% 20% 100% 150%

K. Patmore 50% 50% 20% 20% 10% 10% 20% 20% 100% 125%

In accordance with the Policy, 33% of Lynda Shillaw’s earned bonus and 20% of Kitty Patmore’s earned bonus will be

deferred into shares for two years.

Restricted Share Plan awards vesting (audited)

An RSP award was granted to Kitty Patmore on 25 June 2020 at 50% of salary (2020 RSP award). No award was granted to

Lynda Shillaw in 2020 given the date of grant preceded her joining the business.

RSP awards were granted to Lynda Shillaw and Kitty Patmore on 6 April 2021 at 50% of salary (2021 RSP award) and

8 June 2022 at 75% of salary (2022 RSP award).

## Directors’ Remuneration Report continued

170

Harworth Group plc

![]()

Vesting is phased over a five-year period, with one third vesting after three years, one third after four years and one third

after five years, although all vested shares must be held to the end of year five.

The RSP awards are subject to the following underpins:

Performance

underpin Not met if there is:

Financial health A breach of financial covenants in the Group’s principal banking facilities.

Underlying

performance

A material deterioration in the Group’s underlying performance which departs significantly from

any deterioration across the real estate sector including, but not limited to, by reference to share

price, dividend and/or EPRA NDV.

Corporate

governance

A material failure in governance or an act resulting in significant reputational damage and/

or material financial loss to the Group. This includes giving consideration to any successful

prosecutions in relation to health and safety.

The Committee reviewed performance against these underpins, as well as underlying financial performance, and found

no cause to reduce the vesting outcomes. The Committee considers the vesting outcomes to be appropriate, recognising

that the Group has performed strongly, both financially and strategically, against a backdrop of continued macro-economic

uncertainty.

Therefore, the third tranche of the 2020 RSP award granted to Kitty Patmore, the second tranche of the 2021 RSP awards

granted to Lynda Shillaw and Kitty Patmore, and the first tranche of the 2022 RSP awards granted to Lynda Shillaw and

Kitty Patmore, will vest in full on 18 March 2025. The vested shares under the third tranche of the 2020 RSP awards are

not subject to a holding period given that a five year vesting period applied to this tranche. The vested shares under the

second tranche of the 2021 RSP awards will be subject to a holding period until March 2026. The vested shares under the

first tranche of the 2022 RSP awards will be subject to a holding period until March 2027.

2020 RSP awards

Executive Director

Number of shares granted

under tranche 3

Number of shares vesting

under tranche 3 Face value at vesting

1,2

K. Patmore 32,052 32,052 £56,089

1

Face value based on the average mid-market closing share price for the three-month period ended 31 December 2024 (£1.75). The RSP awards did not

accrue dividend equivalents during the vesting period.

2

The share price at the grant date of the RSP awards (£1.04, based on the mid-market closing share price on the trading day immediately preceding the grant

date on 25 June 2020) is £0.71 less than the above mentioned share price used to calculate the face value of the shares at vesting. Therefore, 40.6% of the

face value at vesting is attributable to growth in share price between grant and vesting.

2021 RSP awards

Executive Director

Number of shares granted

under tranche 2

Number of shares vesting

under tranche 2 Face value at vesting

1,2

L. Shillaw 52,246 52,246 £91,431

K. Patmore 32,654 32,654 £57,145

1

Face value based on the average mid-market closing share price for the three-month period ended 31 December 2024 (£1.75). The RSP awards did not

accrue dividend equivalents during the vesting period.

2

The share price at the grant date of the RSP awards (£1.276, based on the average mid-market closing share price for the five trading days immediately

preceding the grant date on 6 April 2021) is £0.47 less than the above mentioned share price used to calculate the face value of the shares at vesting.

Therefore, 27.1% of the face value at vesting is attributable to growth in share price between grant and vesting.

Annual Report and Financial Statements

171

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

2022 RSP awards

Executive Director

Number of shares granted

under tranche 1

Number of shares vesting

under tranche 1 Face value at vesting

1,2

L. Shillaw 58,981 58,981 £103,217

K. Patmore 43,368 43,368 £75,894

1

Face value based on the average mid-market closing share price for the three-month period ended 31 December 2024 (£1.75). The RSP awards did not

accrue dividend equivalents during the vesting period.

2

The share price used to determine the number of RSP awards granted (£1.787, based on the average mid-market closing share price for the five trading days

immediately preceding the announcement of the annual results for 2021) is £0.04 more than the above mentioned share price used to calculate the face

value of the shares at vesting. Therefore, none of the face value at vesting is attributable to growth in share price.

RSP awards granted in 2024 (audited)

RSP awards were granted to Lynda Shillaw and Kitty Patmore on 22 April 2024 as follows:

Executive Director Type of award Date of grant

Number of shares

subject to award Face value at grant

1

L. Shillaw RSP award Nil-Cost Option 22 April 2024 220,341 £298,562

K. Patmore RSP award Nil-Cost Option 22 April 2024 143,442 £194,364

1

Face value based on the average mid-market closing share price for the five trading days immediately following the annual results for 2023 (£1.355).

Vesting will be phased over a five-year period, with one third vesting after three years, one third after four years, and one

third after five years, although all vested shares must be held to the end of year five.

The RSP awards are subject to three specific performance underpins related to financial health, underlying performance

and corporate governance as defined on page 171. Furthermore, the Committee has discretion to reduce vesting outcomes

where it considers that they would not otherwise be representative of the underlying business performance over the

vesting period. The Committee will disclose at the time of vesting how performance underpins and underlying business

performance over the vesting period have been taken into account.

Deferred share bonus awards granted in 2024 (audited)

In accordance with the Policy, Lynda Shillaw and Kitty Patmore were respectively required to defer 33% and 20% of their

earned 2023 bonuses into shares for two years. Accordingly, Lynda Shillaw and Kitty Patmore were granted deferred share

bonus awards on 27 March 2024 which vest on 28 February 2026

1

.

Executive Director Type of award Date of grant

Number of shares

subject to award Face value

2

L. Shillaw DBP Nil-Cost Option 27 March 2024 121,530 £164,673

K. Patmore DBP Nil-Cost Option 27 March 2024 45,132 £61,154

1

The Committee approved Lynda Shillaw’s and Kitty Patmore’s bonus awards in respect of 2023 on 29 February 2024, hence the deferred share bonus award

vests on 28 February 2026.

2

Face value based on the average mid-market closing share price for the five trading days immediately following the annual results for 2023 (£1.355).

Malus and Clawback

The Group’s malus and clawback provisions are set out on page 154. The Group did not use the malus and clawback

provisions during the year ended 31 December 2024.

## Directors’ Remuneration Report continued

172

Harworth Group plc

![]()

Percentage change in remuneration of Directors and employees

The table below shows the annual percentage change in each of the Directors’ remuneration compared to the average

employee remuneration.

% change between

2023 and 2024

% change between

2022 and 2023

% change between

2021 and 2022

% change between

2020 and 2021

% change between

2019 and 2020

Salary

& fees

Benefits

Bonus

Salary

& fees

Benefits

Bonus

Salary

& fees

Benefits

Bonus

Salary

& fees

Benefits

Bonus

Salary

& fees

Benefits

Bonus

Executive

Directors

L. Shillaw

1

18.6% 9.3% 57.8% 5% 14.6% 51.5% 5.4%  3.8% –9% n/a n/a n/a n/a n/a n/a

K. Patmore

2

5.0% –8.6% 39.7% 5% 51.0%  57.8% 24.0%  1 7.1 % –14.4% 25% 0% 122.3% n/a n/a n/a

Non–Executive

Directors

A. Lyons 5.0% – –

5.0% – – 5.4% – – 1.5% – – 0% – –

M. Bowes 5.0% – – 5.0% – – 5.4% – – 1.5% – – 0% – –

A. Bromfield

3

5.0% – – 5.0% – – 16.8% – – 28% – – n/a – –

R. Cooke

4

5.0% – – 5.0% – – 5.4% – – 1.5% – – n/a – –

P. O’Donnell

Bourke

5

5.0% – – 5.0% – – 6.3% – – n/a – – n/a – –

L. Scenna

6

5.0% – – 5.0% – – 5.4% – – n/a – – n/a – –

S. Underwood 5.0% – – 5.0% – – 5.4% – – 1.5% – – 0% – –

M. Zafar

7

5.0% – – n/a – – n/a – – n/a – – n/a – –

Average

employee

(Company)

8

5.0% 3.3% 80.5% 6.3% 3.6% 5.8% 19.4% 10.0% 9.5% 13.3% 6.5% 157.4% 7% 34% 14%

Average

employee

(Group) 6.3% 4.6% 2 7. 6 %

3.1% –12% 5% 5.4% 28.8%

9

–7.8% 9.4% 3.8% 45.7% 3.3% 5% (20%)

1

Appointed as Chief Executive with effect from 1 November 2020 and therefore the annual percentage change in remuneration between 2019 and 2020 and

between 2020 and 2021 is not applicable.

2

Appointed as CFO with effect from 1 October 2019 and therefore the annual percentage change in remuneration between 2019 and 2020 is not applicable.

3

Appointed as Non-Executive Director with effect from 1 April 2019 and therefore the annual percentage change in remuneration between 2019 and 2020 is

not applicable. Appointed as SID and Chair of the Remuneration Committee with effect from 1 November 2020. A fee for chairing the ESG Committee was

introduced with effect from 1 January 2022.

4

Appointed as Non-Executive Director with effect from 19 March 2019 and therefore the annual percentage change in remuneration between 2019 and 2020

is not applicable.

5

Appointed as Non-Executive Director with effect from 3 November 2020 and therefore the annual percentage change in remuneration between 2019 and

2020 and between 2020 and 2021 is not applicable.

6

Appointed as Non-Executive Director with effect from 1 September 2020 and therefore the annual percentage change in remuneration between 2019 and

2020 and between 2020 and 2021 is not applicable.

7

Appointed as Non-Executive Director with effect from 1 June 2022 and therefore the annual percentage change in remuneration between 2019 and 2020,

between 2020 and 2021, between 2021 and 2022 and between 2023 and 2023 is not applicable.

8

Calculated by reference to employees (excluding Directors) of the Company to satisfy the disclosure obligations under The Companies (Directors’

Remuneration Policy and Directors’ Remuneration Report) Regulations 2019. However, given that the Company only employs a small proportion of the

Group’s employees, the row below cites the equivalent figures calculated by reference to employees (excluding Directors) of the Company and its

subsidiaries.

9

A one-off non-contractual payment of £2,000 was made to all employees (excluding the Executive team) during 2022 to provide some support during

the “cost of living crisis”. This payment is included within the 2022 benefits figure. There have been no recent changes to the broader benefits available to

our employees. Car allowances are determined by internal gradings and applied consistently. Private medical insurance is available to all employees, their

spouses/partners and dependants on the same terms.

Annual Report and Financial Statements

173

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Chief Executive pay ratio

The Group has fewer than 250 UK employees and is therefore not required to disclose a Chief Executive pay ratio.

However, in line with best practice, the Committee considers it appropriate to disclose the pay ratio voluntarily.

The table below sets out the Chief Executive’s total remuneration as a ratio against the full-time equivalent remuneration of

employees for the years ended 31 December 2021 to 31 December 2024.

Year ended 25th percentile pay ratio Median pay ratio 75th percentile pay ratio

31 December 2024 24:1 17:1 11:1

31 December 2023 16:1 12:1 8:1

31 December 2022 15:1 10:1 7:1

31 December 2021 18:1 12:1 8:1

For each year, the Company has calculated the ratio in line with the reporting regulations using Option A. Option

A methodology was selected on the basis that it is a robust approach and is preferred by shareholders and proxy

voting agencies. The calculations for the representative employees were performed as at the final day of the relevant

financial year.

A substantial proportion of the Chief Executive’s total remuneration is performance-related and delivered in shares. The

ratios will therefore depend significantly on the Chief Executive’s annual bonus and RSP outcomes and may fluctuate year-

on-year.

The Board believes that the median pay ratio is consistent with the pay, reward and progression policies for the wider

workforce.

The table below sets out the pay and benefits figures used to calculate the ratios and the salary component.

Year ended

Chief

Executive

1

25th

percentile pay

ratio

Median pay

ratio

75th

percentile pay

ratio

31 December 2024 Total pay and benefits £1,590,700 £65,725 £89,500 £133,951

Salary £525,000 £45,840 £64,129 £94,000

31 December 2023 Total pay and benefits £1,086,717 £66,265 £87,188 £128,102

Salary £442,680 £42,520 £61,600 £87,999

31 December 2022 Total pay and benefits £815,256 £56,033 £78,384 £115,409

Salary £421,600 £35,309 £60,000 £77,996

31 December 2021 Total pay and benefits

2

£823,893 £46,200 £67,839 £107,348

Salary £400,000 £42,000 £48,000 £72,500

1

The Chief Executive’s total pay and benefits is the total single figure as disclosed on page 166. The Chief Executive’s 2023 total pay and benefits has been

restated to reflect the value of the first tranche of the 2021 RSP awards at the vesting date. There was no change to the 2023 Chief Executive pay ratio as a

result of the restatement.

2

The employee percentile total pay and benefits has been calculated on the same basis as required for the Chief Executive’s remuneration for single figure

purposes. With the exception that the vesting of awards under the RSP are omitted from the employee calculations.

Relative importance of spend on pay

Total employee pay expenditure Distribution to shareholders

2024 2023 % change 2024 2023 % change

£22.5m £17.7m 2 7. 3 % £4.8m £4.7m 10%

Total employee pay in the year reflected the inflationary increase of c.3% awarded to all employees as well as the 7%

increase in headcount during the year, with the average number of employees rising to 130 from 121.

Total dividends declared for 2024 were 1.614p per share (2023: 1.466p per share), resulting in total dividends of £4.8m

(2023: £4.7m). The percentage change is shown on a per share basis.

## Directors’ Remuneration Report continued

174

Harworth Group plc

![]()

Review of past performance

The following chart shows the Total Shareholder Return (‘TSR’) of the Company compared to the FTSE SmallCap Index and

FTSE 250 Index over the period from the Company’s relisting on 24 March 2015 to 31 December 2024. The FTSE SmallCap

Index and FTSE 250 Index were chosen as comparators as the Company was a constituent of the FTSE SmallCap Index until

September 2024 when it was admitted to the FTSE 250 Index. The table below shows the Chief Executive’s ‘single-figure’

remuneration over the same period.

Historical TSR performance

Growth in the value of a hypothetical £100 holding (including re-investment of dividends) over the period from re-listing on

24 March 2015 to 31 December 2024:

Historical Chief Executive remuneration

Chief Executive

Single figure

remuneration (£’000)

Short-term incentive

award as a % of

maximum opportunity

Long-term incentive

award as a % of

maximum opportunity

2024 L. Shillaw £1,591 100% 100%

1

2023 L. Shillaw £1,087 75.2% 100%

2

2022 L. Shillaw £815 62.5% n/a

2021 L. Shillaw £824 90.5% n/a

2020 L. Shillaw £76 n/a n/a

O. Michaelson £559 51.34% 5.05%

2019 O. Michaelson £669 44.2% 51.5%

2018 O. Michaelson £901 85.6% 51.8%

2017 O. Michaelson £1,392 80.6% n/a

3

2016 O. Michaelson £599 90.0% n/a

2015 O. Michaelson £480 85.6% n/a

1

Vesting of the second tranche of the 2021 RSP award and first tranche of the 2022 RSP award.

2

Vesting of the first tranche of the 2021 RSP award.

3

Excludes vesting of Harworth Estates Long-Term Incentive Plan award as this was a one-off scheme put in place by Harworth Estates Property Group Limited

in 2013.

£75

£100

£125

£150

£175

£200

£225

£275

£250

Total Shareholder  Return (rebased to £100)

Harworth

FTSE Small Cap FTSE 250

Source: LSEG DataStream

Mar-15

Jun-15

Sep-15

Dec-15

Mar-16

Jun-16

Sep-16

Dec-16

Mar-17

Jun-17

Sep-17

Dec-17

Mar-18

Jun-18

Sep-18

Dec-18

Mar-19

Jun-19

Sep-19

Dec-19

Mar-20

Jun-20

Sep-20

Dec-20

Mar-21

Jun-21

Sep-21

Dec-21

Mar-22

Jun-22

Sep-22

Dec-22

Mar-23

Jun-23

Sep-23

Dec-23

Mar-24

Jun-24

Sep-24

Dec-24

Annual Report and Financial Statements

175

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Loss of office payments and payment to former Directors (audited)

There were no loss of office payments made to past Directors during the year ended 31 December 2024.

As disclosed in the 2020 Directors’ Remuneration Report, on Owen Michaelson’s retirement on 31 December 2020, two-

thirds of his 2020 RSP awards remained capable of vesting subject to the satisfaction of the performance underpins and the

Committee’s assessment of underlying business performance during the respective vesting periods.

Two-thirds of the third tranche of the 2020 RSP award will vest (34,722 shares) on 18 March 2025.

Directors’ interests (audited)

The following table sets out the beneficial interests of the Directors and their connected persons in the share capital of

the Company as at 31 December 2024. None of the Directors have a beneficial interest in the shares of any other Group

Company. Details of Directors’ share options are also set out in the table below. Current shareholding as a percentage of

salary is based on the mid-market closing price for the shares on 31 December 2024 of £1.70.

Shares held Options held

Beneficially

owned

Unvested and

not subject to

performance

1

Unvested and

subject to

performance

2

Vested and

subject to

holding

period

(unexercised)

3

Unvested and

not subject to

performance

4

Shareholding

requirement

% salary

Current

shareholding

% salary

Requirement

met?

L. Shillaw 261,011 15,077 687,569 52,246 192,223 200% 129% No

K. Patmore 96,126 15,077 507,519 96,756 67,562 200% 93% No

A. Lyons 400,000 - - - - n/a n/a n/a

M. Bowes - - - - - n/a n/a n/a

A. Bromfield 36,264 - - - - n/a n/a n/a

R. Cooke - - - - - n/a n/a n/a

S. Underwood 38,385 - - - - n/a n/a n/a

L. Scenna - - - - - n/a n/a n/a

P. O’Donnell

Bourke 40,000 - - - - n/a n/a n/a

M. Zafar - - - - - n/a n/a n/a

1

Free share awards and matching share awards under the Share Incentive Plan.

2

Nil-cost options granted under the RSP that remained unvested as at 31 December 2024.

3

Nil-cost options granted under the RSP that have vested but remained subject to a holding period as at 31 December 2024.

4

Options granted under the SAYE Plan and nil-cost options granted under the DBP that remain unvested as at 31 December 2024.

As at 17 March 2025, shares held by Lynda Shillaw and Kitty Patmore were 276,907 and 112,022 respectively, as a result of

partnership shares and matching shares awarded under the SIP. There have been no further changes to the holdings listed

above between 31 December 2024 and 17 March 2025.

Implementation of the Directors’ Remuneration Policy for 2025

Base salary

Lynda Shillaw and Kitty Patmore were each awarded a 3% salary increase with effect from 1 January 2025. This compares to

an average increase of 3% for the wider workforce.

Executive Director

Annual base salary at

1 January 2024

Annual base salary at

1 January 2025

L. Shillaw £525,000 £540,750

K. Patmore £341,775 £352,030

## Directors’ Remuneration Report continued

176

Harworth Group plc

![]()

Pension

Lynda Shillaw and Kitty Patmore will each continue to receive a pension allowance equivalent to 10% of salary.

Annual bonus

The maximum annual bonus opportunity for Lynda Shillaw and Kitty Patmore will be 150% and 125% of salary respectively.

The performance measures are outlined below. Performance targets are considered to be commercially sensitive at this

point in the year and they will be fully disclosed in the 2025 Annual Remuneration Report.

Measure

Weighting

(% of bonus

opportunity)

Total Accounting Return 30%

Total Property Return relative to the MSCI UK All Property Total Return Index 30%

Strategic measures aligned to the key strategic pillars under the evolved strategy and ESG priorities

Key strategic pillars: Increasing direct development of Industrial & Logistics space; Accelerating sales and

broadening the range of Residential products; Scaling up land acquisitions and promotion; Repositioning

core Investment Portfolio to modern Grade A 40%

Total 100%

The Committee will have discretion, both positive and negative, to amend the bonus outcome if it is not reflective of

underlying financial and operational performance, or of the experience of shareholders or employees.

33% of any bonus earned by Lynda Shillaw and 20% of any bonus earned by Kitty Patmore will be deferred into shares for

two years. The higher level of deferral for Lynda Shillaw reflects that she is awarded a higher bonus opportunity.

Performance flexed RSP

Lynda Shillaw and Kitty Patmore will each be granted performance flexed RSP awards comprising a core award at 100% of

salary and an outperformance element equal to 0.33x the core award. This adds up to an overall maximum opportunity of

133% of salary.

50% of the outperformance element will vest if Harworth’s Total Property Return over the three-year period ending

31 December 2027 outperforms the upper quartile of the MSCI UK All Property Total Return Index. The remaining 50%

of the outperformance element will vest if Harworth’s Total Shareholder Return over the three-year period ending

31 December 2027 outperforms the upper quartile of the FTSE 250 Real Estate companies (excluding agencies).

The awards will also be subject to three specific performance underpins related to financial health, underlying performance

and corporate governance as defined on page 171, to be assessed over the three-year period ending 31 December 2027.

Furthermore, the Committee has discretion to amend the vesting outcome where it considers that it is not reflective of

underlying financial and operational performance, or the experience of shareholders or employees, over the underpin

assessment period. The Committee will consider whether there have been any ‘windfall gains’ over the vesting period when

assessing the vesting outcome.

The awards will vest after three years. Vested awards will then be released after the end of a two-year holding period.

Annual Report and Financial Statements

177

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Chair and Non-Executive Director fees

Fees effective from 1 January 2025 are set out below. As noted on page 149, the Committee and Board consider these

fee levels to be appropriate for a business of our size and complexity, and reflecting the experience and calibre of the

Non-Executive Chair and Non-Executive Directors.

Annual fee at

1 January 2024

Annual fee at 1

January 2025

Chair £188,715 £211,750

Non-Executive Director base fee £53,076 £58,500

Additional fee for acting as SID £9,371 £10,300

Additional fee for chairing the Remuneration Committee or Audit Committee £9,371 £10,300

Additional fee for chairing the ESG Committee



£6,615 £10,300

1

The fee for chairing the ESG Committee will apply until April 2025 when the responsibilities for the ESG Committee are reallocated to the Board and Audit

Committee, as outlined in the ESG Committee report on page 140.

Angela Bromfield

Chair of the Remuneration Committee

17 March 2025

Opposite page: Kirstin Powell, Communities and Placemaking Manager,

hosts local residents at the Thoresby Vale Country Park opening

## Directors’ Remuneration Report continued

178

Harworth Group plc

![]()

Governance Report

GOVERNANCE REPORT

Directors’ Remuneration Report

![]()

Introduction

The Directors present their report and the audited consolidated financial statements for the year ended

31 December 2024.

Some of the matters required to be included in this Directors’ Report can be found in the Strategic Report or elsewhere in

the Governance Report as indicated below:

REFERENCE

Annual General Meeting Chair’s Introduction, page 103

Statement of Corporate Governance, page 121

Auditors Audit Committee Report, pages 136 to 137

Composition and operation of administrative,

management and supervisory bodies and committees

Statement of Corporate Governance, pages 116 to 117

Directors’ interests in shares Directors’ Remuneration Report, page 176

Directors’ remuneration Directors’ Remuneration Report, pages 142 to 178

Disclosure of information to auditors Statement of Directors’ Responsibilities, page 187

Diversity Nomination Committee Report, pages 125 to 130

Employee numbers Nomination Committee Report, page 129

Employee engagement Statement of Corporate Governance, page 112

Employees with disabilities Nomination Committee Report, page 130

Employee share schemes Directors’ Remuneration Report, page 155

Future developments of the business Strategic Report, page 28

Going concern  Statement of Directors’ Responsibilities, pages 186 to

187

Greenhouse gas emissions Strategic Report, pages 86 and 87

Post balance sheet events  Financial Statements, Note 31, page 255

Risk management and internal controls Strategic Report, pages 68 to 85

Audit Committee Report, pages 137 to 138

Stakeholders, including regard to the need to foster

relationships with suppliers, customers and others

Section 172 Statement, pages 62 to 67

Significant related party transactions Financial statements, Note 30, pages 254 to 255

Long-Term Viability Statement  Strategic Report, pages 58 to 60

UK Corporate Governance Code Statement of Corporate Governance, page 108

The liabilities of the Directors in connection with this Report are subject to the limitations and restrictions provided by

English Company law.

## Directors’ Report

Harworth Group plc

180

![]()

Company status

Harworth Group plc is a company

incorporated in England with

company number 02649340. Its

head office is in Rotherham. It is listed

on the London Stock Exchange. In

September 2024, Harworth was

admitted to the FTSE 250 Index.

All subsidiaries and associated

undertakings are listed in Note 15 to

the Financial Statements.

Financial results and dividends

The Group’s profit before taxation

for the financial year ended

31 December 2024 was £69.4m

(2023: £49.8m). The net assets

attributable to shareholders of

the Group increased to £691.7m

(2023: £637.7m) over the financial

year. During the year, the Group’s

EPRA NDV per share increased by

8.4% to 222.3p (2023: 205.1p).

The Board is recommending a final

dividend of 1.125p per share, which,

together with the interim dividend

of 0.489p per share paid in October

2024, makes a combined dividend

of 1.614p (2023: 1.466p) per share.

Payment of the final dividend,

if approved at the 2025 AGM,

will be made on 23 May 2025 to

shareholders on the register at the

close of business on 25 April 2025.

The ex-dividend date will be

24 April 2025. The dividend paid

in the year to 31 December 2024

was 1.511p (2023: 1.373p) per share,

comprising the 2023 final dividend

of 1.022p per share and the interim

dividend of 0.489p per share

for 2024.

Share capital and

allotment of shares

Details of the Company’s issued

share capital are shown in Note

26 to the Financial Statements on

page 252. There is only one class of

share in issue: ordinary shares of 10

pence each.

There are no restrictions on the

transfer of shares in the Company,

save for the power of the Board to

refuse to transfer shares in certain

circumstances prescribed by the

Articles of Association, and those

specified by law or regulation (for

example, insider trading laws) and

pursuant to the Listing Rules of the

FCA whereby certain employees of

the Group require the approval of the

Company to deal in the shares.

All shares carry equal rights to

dividends, voting and return of capital

on the winding up of the Company, as

set out in the Company’s Articles of

Association, and are fully paid.

On a show of hands at a general

meeting of the Company, every

holder of shares present in person

and entitled to vote shall have one

vote, and on a poll every member

present in person or by proxy and

entitled to vote shall have one vote

for every ordinary share held. The

notice of the 2025 AGM specifies

deadlines for exercising voting rights

and appointing a proxy or proxies

to vote in relation to resolutions to

be passed at the meeting. There

are no restrictions on any voting

rights or deadlines, other than those

prescribed by law or the Articles of

Association.

The Company is not aware of any

arrangement between holders of

shares which may result in restrictions

on the transfer of securities or

voting rights, nor any arrangement

whereby a shareholder has waived

or agreed to waive dividends (other

than the Employee Benefit Trust – see

page 184).

The Directors were granted authority

at the 2024 AGM to allot shares up

to a nominal amount of one-third of

the Company’s issued nominal share

capital, as well as additional authority

to allot a further one-third on a rights

issue. This authority expires at the

conclusion of the 2025 AGM and a

resolution will be proposed for its

renewal.

Annual Report and Financial Statements

181

Governance Report

GOVERNANCE REPORT

Directors’ Report

![]()

The Company’s issued share capital as at 31 December 2023 was 324,084,072 ordinary shares of 10 pence each. During

2024 the issued share capital was increased as follows:

Date (2024) Description

Number of shares

issued

Price (discount if

applicable)

03 January Exercise of SAYE options 14,614 £0.739 (40.64%)

24 January Exercise of SAYE options 7,307  £0.739 (43.80%)

15 February Grant of SIP Matching Shares 9,764 Nil consideration

15 March Grant of SIP Matching Shares 852 Nil consideration

19 March Release of RSP awards  346,678 Nil consideration

15 April Grant of SIP Matching Shares 5,492 Nil consideration

10 May Grant of SIP Free Shares 304,500 Nil consideration

15 May Grant of SIP Matching Shares 14,472 Nil consideration

03 June Exercise of SAYE options 30,788 £1.023 (27.70%)

12 June Exercise of SAYE options 17,594 £1.023 (26.93%)

17 June Grant of SIP Matching Shares 10,502 Nil consideration

19 June Exercise of SAYE options 3,519 £1.023 (28.21%)

26 June Exercise of SAYE options 17,595 £1.023 (29.93%)

10 July Exercise of SAYE options 10,557 £1.023 (38.37%)

24 July Exercise of SAYE options 18,473 £1.023 (38.93%)

15 August Grant of SIP Matching Shares 515 Nil consideration

21 August Exercise of SAYE options 17,595 £1.023 (36.06%)

16 September Grant of SIP Matching Shares 12,656 Nil consideration

02 October Exercise of SAYE options 1,759 £1.023 (46.16%)

15 October Grant of SIP Matching Shares 12,412 Nil consideration

As such, as at 31 December 2024, the Company’s issued share capital was 324,955,414 ordinary shares of 10p each.

Since 31 December 2024, the Company’s issued share capital has increased to 324,991,682 ordinary shares of 10p each, as

follows:

Date (2025) Description

Number of shares

issued

Price (discount if

applicable)

15 January  Grant of SIP Matching Shares 9,224 Nil consideration

17 February  Grant of SIP Matching Shares 13,150 Nil consideration

05 March Exercise of SAYE options 308 £1.46 (9.3%)

17 March Grant of SIP Matching Shares 13,586 Nil consideration

Under Section 561 of the Companies

Act 2006 (‘Companies Act’), if the

Directors wish to allot unissued

shares for cash (subject to certain

exceptions, including allotments

pursuant to an approved employee

share scheme), they must first offer

them to existing shareholders in

proportion to their holdings (a pre-

emptive offer). By a special resolution

at the 2024 AGM, the shareholders

gave authority to the Directors to

disapply the previously mentioned

pre-emption and to allot shares for

cash other than by way of rights issue

to existing shareholders, provided

that the aggregate nominal value of

such shares does not exceed 5% of

the Company’s total issued equity

capital. The Directors have not made

use of this authority since the 2024

AGM. The Directors propose to renew

this authority at the 2025 AGM.

Purchase of the Company’s

own shares

The Company has authority under

a shareholders’ resolution passed

at the 2024 AGM to purchase up

to 32,446,328 of the Company’s

ordinary shares, representing

## Directors’ Report continued

182

Harworth Group plc

![]()

approximately 10% of the Company’s

total issued share capital in the

market during the period expiring at

the 2024 AGM. No shares have been

purchased by the Company under this

authority. A special resolution will be

proposed at the 2025 AGM to renew

this authority. Any shares purchased

under this authority will be cancelled

(unless the Directors determine that

they are to be held as treasury shares)

and the number of shares in issue will

be reduced accordingly.

Directors

The Directors who held office

during the financial year ended

31 December 2024 and up to the date

of this Report are:

Non-Executive Chair

Alastair Lyons

Executive Directors

Lynda Shillaw (Chief Executive)

Katerina Patmore (CFO)

Independent Non-Executive

Directors

Angela Bromfield (SID)

Ruth Cooke

Lisa Scenna

Patrick O’Donnell Bourke

Marzia Zafar

Non-Executive Directors (not

independent)

Martyn Bowes

Steven Underwood was a Director

during the year but retired

from the Board with effect from

31 December 2024. Biographical

details of the Directors are contained

on pages 104 to 107.

The Directors’ Remuneration Report,

which includes details of Directors’

service agreements and their interests

in the shares of the Company,

is set out on pages 142 and 178

respectively. Copies of the service

agreements of the Executive Directors

and letters of appointment for the

Non-E

xecutive Directors are available

for inspection at the Company’s

registered office during normal

business hours and will be available

for inspection at the Company’s

2025 AGM.

In accordance with the Code, all

Directors, except Ruth Cooke, will

offer themselves for re-election at the

2025 AGM.

Save as set out on page 114 of the

Statement of Corporate Governance,

no Director has, or has had, a material

interest, directly or indirectly, at any

time during the year under review

in any contract significant to the

Company’s business.

The Directors may exercise all the

powers of the Company, subject

to compliance with relevant laws,

the Company’s Memorandum and

Articles of Association and any

directions given by special resolution

of shareholders.

Financial risk management

The Group’s overall risk management

programme includes a focus on

credit and liquidity risks to minimise

any potential adverse effects on the

Group’s financial health. Further

detail, including use of financial

instruments as appropriate as part of

managing the interest rate risk on

external borrowings, is set out in Note

23 to the Financial Statements.

Directors’ indemnities, insurance

and independent advice

The Company maintains Directors’

and Officers’ liability insurance. To

the extent permitted by UK law, the

Company indemnifies its Directors

and senior executives against

claims brought against them as a

consequence of the execution of their

duties as Directors of the Company.

The Board has established a

procedure by which any Director, for

the purpose of furthering their duties,

may take independent professional

advice at the Company’s expense. No

Director had reason to use this facility

in 2024.

Charitable and political

donations

The Group made charitable donations

during 2024 in the aggregate sum of

£51,784 (2023: £33,047).

No political donations were made

during the year (2023: £nil). It remains

the Company’s policy not to make any

cash donations to political parties.

This policy is strictly adhered to and

there is no intention to change it.

However, the definitions of “political

donation” and “political expenditure”

used in the Companies Act remain

very broad, which may have the

effect of covering some normal

business activities that would not

be considered political donations

or political expenditure in the usual

sense. These could include support

for bodies engaged in law reform

or governmental policy review

or involvement in seminars and

functions that may be attended by

politicians. To avoid any possibility

of inadvertently contravening

the Companies Act, the Directors

obtained authority from shareholders

at the 2024 AGM for certain political

donations and expenditure, subject to

financial limits, and will seek to renew

this authority at the 2025 AGM.

Annual Report and Financial Statements

183

Governance Report

GOVERNANCE REPORT

Directors’ Report continued

![]()

Employee Benefit Trust

1

The Harworth Group plc Employee

Benefit Trust (‘EBT’) holds shares

in the Company for the purposes

of satisfying awards that may vest

under the Company’s employee

share plans, including deferred

bonus awards granted to Executive

Directors. Shares issued pursuant

to Share Incentive Plan awards

are held by Equiniti Share Plan

Trustees Limited pending maturity.

At 31 December 2024, the EBT held

230,713 (2023: 63,657) ordinary

shares of 10 pence each in the

Company and Equiniti Share Plan

Trustees Limited held 1,445,184

(2023: 1,017,580) ordinary shares

of 10 pence each in the Company,

being in aggregate 1,675,897

(2023: 1,081,237) shares, which

represent 0.52% of the Company’s

issued share capital as of

31 December 2024. The EBT has

waived its right to receive dividends

on shares that it holds beneficially

in respect of awards that have not

vested.

1

The number of shares held by Equiniti Share

Plan Trustees Limited is higher than the number

of the Company’s own shares held as stated

in Note 26 of the Financial Statements due to

Partnership shares held under the SIP.

Amendment of Articles

of Association

The Articles of Association may be

amended by special resolution of the

shareholders.

General meetings

An AGM must be called on at least

21 days’ clear notice, although the

Company typically gives not less than

20 working days’ notice of its AGM

following the FRC’s Guidance on

Board Effectiveness.

All other general meetings are also

required to be held on at least 21

days’ clear notice unless the Company

offers shareholders an electronic

voting facility. A special resolution

reducing the period of notice for

general meetings (other than AGMs)

to not less than 14 days was passed

at the 2024 AGM. The Directors are

proposing to seek renewal of that

authority at the 2025 AGM.

Substantial shareholdings and agreements with shareholders

As at the date of this Report, the Company had been notified, pursuant to paragraph 5 of the FCA’s Disclosure and

Transparency Rules, of the following notifiable voting rights:

Name of holder

Number of

ordinary

shares

Percentage

of total voting

rights

London and Amsterdam Trust Company 85,100,257 26.19%

Goodweather Holdings Limited 84,610,000 26.04%

Pension Protection Fund 57,716,672 1 7. 76 %

1

Goodweather Holdings Limited is a member of the Peel Group.

The Company’s relationship with the Pension Protection Fund (‘PPF’) is governed by a relationship agreement pursuant to

which, amongst other things, the PPF is entitled to appoint a representative Director to the Board.

Change of control provisions

Under the terms of the RCF entered into between National Westminster Bank plc, Santander UK plc, HSBC UK Bank plc and

Harworth Estates Property Group Limited (‘HEPGL’) in March 2022, if any person or Group of persons acting in concert

gains direct or indirect control of HEPGL the facility is capable of being cancelled, in which event all outstanding loans and

bonds, guarantees or letters of credit together with accrued interest shall become immediately due and payable.

Transactions with related parties

Transactions entered into with related parties during 2024 are disclosed in Note 30 to the Financial Statements.

The Directors’ Report was approved by the Board of Directors and signed on its behalf by:

Chris Birch

General Counsel and Company Secretary

17 March 2025

## Directors’ Report continued

Opposite Page: Joshua Johnson, Communities and Placemaking

Coordinator, plants trees at Chevington with local school children

184

Harworth Group plc

![]()

Governance Report

GOVERNANCE REPORT

Directors’ Report continued

![]()

## Statement of Directors’

## Responsibilities

#### The Directors are responsible for preparing the Annual Report and the Financial Statements in

#### accordance with applicable United Kingdom law and regulations.

Company law requires the Directors

to prepare Financial Statements for

each financial year. Under that law,

the Directors have elected to prepare

the Group and Company Financial

Statements in accordance with UK-

adopted international accounting

standards (‘IFRSs’). Under company

law, the Directors must not approve

the Financial Statements unless they

are satisfied that they give a true and

fair view of the state of affairs of the

Group and the Company and of the

profit or loss of the Group and the

Company for that period.

In preparing these Financial

Statements the Directors are

required to:

–  select suitable accounting

policies in accordance with IAS 8

Accounting Policies, Changes in

Accounting Estimates and Errors

and then apply them consistently;

–  make judgements and accounting

estimates that are reasonable and

prudent;

–  present information, including

accounting policies, in a manner

that provides relevant, reliable,

comparable and understandable

information;

–  provide additional disclosures

when compliance with the specific

requirements in IFRS is insufficient

to enable users to understand the

impact of particular transactions,

other events and conditions

on the Group and Company

financial position and financial

performance;

–  in respect of the Group Financial

Statements, state whether UK-

adopted international accounting

standards have been followed,

subject to any material departures

disclosed and explained in the

Financial Statements;

–  in respect of the Company

Financial Statements, state

whether UK-adopted international

accounting standards have

been followed, subject to any

material departures disclosed

and explained in the Financial

Statements; and

–  prepare the Financial Statements

on the going concern basis unless

it is inappropriate to presume that

the Company and/or the Group

will continue in business.

The Directors are responsible for

keeping adequate accounting

records that are sufficient to show

and explain the Company’s and

Group’s transactions and disclose

with reasonable accuracy at any time

the financial position of the Company

and the Group and enable them to

ensure that the Company and the

Group Financial Statements comply

with the Companies Act 2006. They

are also responsible for safeguarding

the assets of the Group and Company

and hence for taking reasonable steps

for the prevention and detection of

fraud and other irregularities.

Under applicable law and regulations,

the Directors are also responsible

for preparing a Strategic Report,

Directors’ Report, Directors’

Remuneration Report and Corporate

Governance Statement that comply

with that law and those regulations.

The Directors are responsible for

the maintenance and integrity of the

corporate and financial information

included on the Company’s website.

Responsibility statements

The Directors (see the list of

names and roles on pages 104 to

107) confirm, to the best of their

knowledge:

–  that the consolidated Financial

Statements, prepared in

accordance with UK-adopted

international accounting standards

give a true and fair view of the

assets, liabilities, financial position

and profit of the Company and

undertakings included in the

consolidation taken as a whole;

–  that the Annual Report, including

the Strategic Report, includes a

fair review of the development

and performance of the business

and the position of the Company

and undertakings included in the

consolidation taken as a whole,

together with a description of the

principal risks and uncertainties

that they face; and

–  that they consider the Annual

Report, taken as a whole, is fair,

balanced and understandable and

provides the information necessary

for shareholders to assess the

Company’s position, performance,

business model and strategy.

Going concern basis

These Financial Statements are

prepared on the basis that the Group

is a going concern. In forming its

opinion as to going concern, the

Company prepares cash flow and

banking covenant forecasts based

upon its assumptions with particular

consideration to the key risks and

uncertainties and the current macro-

186

Harworth Group plc

![]()

economic environment as well

as taking into account available

borrowing facilities. The going

concern period assessed is until June

2026 which has been selected as it

can be projected with a good degree

of expected accuracy.

A key focus of the assessment of

going concern is the management

of liquidity and compliance with

borrowing facilities for the period to

June 2026. A £240m RCF facility is

available to the Group and is aligned

to the Group’s strategy and provides

significant liquidity and flexibility

to enable it to pursue its strategic

objectives. The facility is subject

to financial covenants, including

minimum interest cover, maximum

infrastructure debt as a percentage

of property value and gearing, all of

which are tested through the going

concern assessment undertaken.

Available liquidity, including cash

and cash equivalents and bank

facility headroom, was £192.4m as at

31 December 2024.

The Group benefits from

diversification across its Capital

Growth and Income Generation

businesses including its industrial and

renewable energy property portfolio.

Taking into account the independent

valuation by BNP Paribas and Savills,

the Group net LTV remains low at

5.4%, within the Board’s target range

and with headroom to allow for falls

in property values. Rent collection

remained strong, with 98% collected

to date for 2024.

In addition to a base cashflow

forecast, a sensitised forecast was

produced that reflected a number

of severe but plausible downsides.

These downsides included:

1.  a severe reduction in sales to the

housebuilding sector as well as

lower investment property sales;

2.  notwithstanding strong rent

collection in 2024, a prudent

material increase in bad debts

across the portfolio over the

majority of the going concern

assessment period;

3.  a material decline in the value

of land and investment property

values; and

4.  increases in interest rates,

impacting the cost of the

Group’s borrowings.

A scenario was also run which

demonstrated that very severe loss

of revenue, valuation reductions

and interest cost increases would

be required to breach cashflow and

banking covenants. The Directors

consider this very severe scenario

to be remote. A scenario with

consideration of potential climate

change and related transition impacts

was also examined as part of the

Group’s focus on climate-related risks

and opportunities.

Under each downside scenario, for

the going concern period to June

2026, the Group expects to continue

to have sufficient liquidity to continue

to operate with headroom on lending

facilities and associated covenants and

has additional mitigation measures

within management’s control, for

example reducing development

and acquisition expenditure and

reducing operating costs, that could

be deployed to create further liquidity

and covenant headroom.

Based on these considerations,

together with available market

information and the Directors’

knowledge and experience of the

Group’s property portfolio and

markets, the Directors considered it

appropriate to adopt a going concern

basis of accounting in the preparation

of the Group’s and Company’s

Financial Statements.

Disclosure of information

to the auditor

Each of the Directors who were in

office at the date of approval of this

Report also confirms that:

–  so far as they are aware, there is no

relevant audit information of which

the auditor is unaware; and

–  each Director has taken all the

steps that they ought to have taken

as a Director to make themselves

aware of any relevant information

and to establish that the Group’s

and Company’s auditor is aware of

that information.

This confirmation is given and

should be interpreted in accordance

with the provisions of Section 418

Companies Act.

This Statement of Directors’

Responsibilities was approved by the

Board and signed by order of

the Board.

Chris Birch

General Counsel and

Company Secretary

17 March 2025

Annual Report and Financial Statements

187

Governance Report

GOVERNANCE REPORT

Statement of Directors’ Responsibilities

![]()

# Financial

# Statements

Contents

Independent auditor’s report to the members of

Harworth Group plc 189

Consolidated income statement 198

Consolidated statement of comprehensive income 199

Consolidated balance sheet 200

Company balance sheet 201

Consolidated statement of changes in equity 202

Company statement of changes in equity 203

Consolidated statement of cash flows 204

Company statement of cash flows 205

Notes to the financial statements 206

Harworth Group plc

188

![]()

#### Independent auditor’s report

#### to the members of Harworth Group Plc

Opinion

In our opinion:

–  Harworth Group plc’s group financial statements and parent company financial statements (the “financial statements”)

give a true and fair view of the state of the group’s and of the parent company’s affairs as at 31 December 2024 and of the

group’s profit for the year then ended;

–  the group financial statements have been properly prepared in accordance with UK adopted international accounting

standards;

–  the parent company financial statements have been properly prepared in accordance with UK adopted international

accounting standards as applied in accordance with section 408 of the Companies Act 2006; and

–  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements of Harworth Group plc (the ‘parent company’) and its subsidiaries (the ‘group’) for

the year ended 31 December 2024 which comprise:

Group Parent company

Consolidated income statement for the year then ended  Balance sheet as at 31 December 2024

Consolidated statement of comprehensive income for the

year then ended Statement of changes in equity for the year then ended

Consolidated balance sheet as at 31 December 2024 Statement of cash flows for the year then ended

Consolidated statement of changes in equity for the year

then ended

Related notes 1 to 31 to the financial statements, including:

material accounting policy information

Consolidated statement of cash flows for the year then

ended

Related notes 1 to 31 to the financial statements, including:

material accounting policy information

The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international

accounting standards and as regards the parent company financial statements, as applied in accordance with section 408 of

the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our

responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial

statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to

provide a basis for our opinion.

Independence

We are independent of the group and parent in accordance with the ethical requirements that are relevant to our audit of the

financial statements in the UK, including the FRC’s Ethical Standard as applied to listed public interest entities, and we have

fulfilled our other ethical responsibilities in accordance with these requirements.

The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the group or the parent company and

we remain independent of the group and the parent company in conducting the audit.

Opposite page: Swans atop Waverley Reservoir

Waverley, Rotherham | YAC | R | MD

Annual Report and Financial StatementsAnnual Report and Financial Statements

189

Financial Report

FINANCIAL REPORT

Independent auditor’s report to the members of Harworth Group Plc

![]()

#### Independent auditor’s report

#### to the members of Harworth Group Plc

Conclusions relating to going concern

In auditing the financial statements, we have concluded that

the directors’ use of the going concern basis of accounting

in the preparation of the financial statements is appropriate.

Our evaluation of the directors’ assessment of the group

and parent company’s ability to continue to adopt the going

concern basis of accounting included

–  Confirming our understanding of management’s going

concern assessment process, through our walkthrough

of the Group’s financial close process and also engaging

with management early to ensure all factors we identified

were considered in their assessment;

–  Obtaining management’s going concern assessment,

including the cash forecasts and covenant calculations

for the going concern period which covers the period to

30 June 2026. The Group has modelled a base scenario

and a severe downside scenario in its cash forecasts and

covenant calculations in order to incorporate unexpected

changes to the forecasted liquidity of the Group;

–  The downside scenario considered a severe but

plausible reduction in property sales, decline in land and

investment property values, and an increase in overheads

and interest rates. In this scenario the Group continues to

have sufficient cash reserves and headroom on lending

facilities and associated covenants;

–  Testing the assumptions included in each modelled

scenario for the cash forecasts and covenant calculations,

considering the impact of the challenging macro-

economic environment on forecasted property sales,

property values, overheads, and interest cost. We

also considered the appropriateness of the models

used to calculate the cash flow forecasts and covenant

calculations to determine if they were appropriate to be

able to make an assessment on going concern;

–  Considering the mitigating factors that could be applied

to the cash flow forecasts and covenant calculations that

are within control of the Group, for example, reducing

uncommitted development expenditure. This included

review of the Company’s non-operating cash outflows;

–  Verifying the credit facilities available to the Group

comprising the five-year, £240m revolving credit facility

which is due to expire in March 2027;

–  Performing reverse stress testing in order to identify what

factors would lead to the Group utilising all liquidity

or breaching the financial covenants during the going

concern period;

–  Performing our own independent sensitivity analysis

to assess the impact of changes in key assumptions,

including forecasted property sales; and

–  Reviewing the Group’s going concern disclosures

included in the Annual Report in order to assess that the

disclosures were appropriate and in conformity with the

reporting standards.

Based on the work we have performed, we have not

identified any material uncertainties relating to events

or conditions that, individually or collectively, may cast

significant doubt on the group and parent company’s

ability to continue as a going concern for the period to

30 June 2026.

In relation to the group and parent company’s reporting

on how they have applied the UK Corporate Governance

Code, we have nothing material to add or draw attention

to in relation to the directors’ statement in the financial

statements about whether the directors considered

it appropriate to adopt the going concern basis of

accounting.

Our responsibilities and the responsibilities of the directors

with respect to going concern are described in the relevant

sections of this report. However, because not all future

events or conditions can be predicted, this statement is not

a guarantee as to the group’s ability to continue as a going

concern.

190

Harworth Group plc

![]()

Overview of our audit approach

Audit scope –  We performed an audit of the complete financial information of one full scope reporting

component, being the group as a whole.

Key audit matters –  Valuation of investment property

–  Carrying value of development property

–  Revenue recognition

Materiality –  Overall group materiality of £10.5m which represents 1% of total assets.

An overview of the scope of the parent company

and group audits

In the current year our audit scoping has been updated

to reflect the new requirements of ISA (UK) 600 (Revised).

We have followed a risk-based approach when developing

our audit approach to obtain sufficient appropriate audit

evidence on which to base our audit opinion. We performed

risk assessment procedures to identify and assess risks of

material misstatement of the Group financial statements

and identified significant accounts and disclosures. When

identifying components on which audit work needed

to be performed to respond to the identified risks of

material misstatement of the Group financial statements,

we considered our understanding of the Group and its

business environment, the potential impact of climate

change, the applicable financial framework, the group’s

system of internal control at the entity level, the existence of

centralised processes, applications and any relevant internal

audit results.

We determined that centralised audit procedures can

be performed across all Group significant accounts

and therefore identified one full scope component for

the Group. Our scoping to address the risk of material

misstatement for each key audit matter is set out in the Key

audit matters section of our report

Climate change

Stakeholders are increasingly interested in how climate

change will impact Harworth Group plc. The Group has

determined the most significant future impacts from

climate change which are explained on pages 88 to 96

in the required Task Force On Climate Related Financial

Disclosures and on page 72 in the principal risks and

uncertainties. They have also explained their climate

commitments on page 95. All of these disclosures form

part of the “Other information,” rather than the audited

financial statements. Our procedures on these unaudited

disclosures therefore consisted solely of considering

whether they are materially inconsistent with the financial

statements or our knowledge obtained in the course of the

audit or otherwise appear to be materially misstated, in line

with our responsibilities on “Other information”.

In planning and performing our audit we assessed the

potential impacts of climate change on the Group’s business

and any consequential material impact on its financial

statements.

The group has explained in the accounting policies (note

1) its articulation of how climate change has been reflected

in the financial statements. There are no significant

judgements or estimates relating to climate change in the

notes to the financial statements.

Our audit effort in considering the impact of climate change

on the financial statements was focused on evaluating

management’s assessment of the impact of climate risk,

physical and transition, their climate commitments, the

effects of material climate risks disclosed on page 84

and whether these have been appropriately reflected

in the valuation of the property portfolio following the

requirements of IAS 40 ‘Investment Property’ in relation

to investment property and IAS 2 ‘Inventories’ in relation

to the development property. As part of this evaluation,

we performed our own risk assessment, supported by our

climate change and property valuation internal specialists,

to determine the risks of material misstatement in the

financial statements from climate change which needed to

be considered in our audit.

We also challenged the Directors’ considerations of climate

change risks in their assessment of going concern and

viability and associated disclosures. Where considerations

of climate change were relevant to our assessment of going

concern, these are described above.

Based on our work, whilst we have not identified the

impact of climate change on the financial statements to be a

standalone key audit matter, we have considered the impact

on the following key audit matters: valuation of investment

property and carrying value of development property.

Details of the impact, our procedures and findings are

included in our explanation of key audit matters below.

Annual Report and Financial StatementsAnnual Report and Financial Statements

191

Financial Report

FINANCIAL REPORT

Independent auditor’s report to the members of Harworth Group Plc

![]()

#### Independent auditor’s report

#### to the members of Harworth Group Plc

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial

statements of the current period and include the most significant assessed risks of material misstatement (whether or not

due to fraud) that we identified. These matters included those which had the greatest effect on: the overall audit strategy,

the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in

the context of our audit of the financial statements as a whole, and in our opinion thereon, and we do not provide a separate

opinion on these matters.

Risk  Our response to the risk

Valuation of investment property

(2024: £584.0m, 2023: £433.9m)

Refer to the Audit Committee Report

(pages 132 to 139); Accounting

policies (page 210); and Note 14 of

the Consolidated Financial Statements

(page 227)

At 31 December 2024 investment

property held a value of £584m (2023:

£434m), with a valuation gain of £61m

(2023: £71m gain) reported in the year.

Property valuations are calculated by

the independent external valuers with a

number of key assumptions specific to

each individual property. Depending on

type of site this could include: estimated

land values per acre, likelihood of

planning permission being granted,

construction costs, actual and estimated

rental values and yields. There is a risk

that the carrying value is misstated given

the complexity of the calculation, and

the inherent uncertainty and judgement

within these assumptions.

In addition, there is a risk that

management inappropriately override

the valuation determined by the external

valuer.

Our testing approach to investment properties included:

–  Performing a walkthrough to understand the key process and identification

of key controls including management’s challenge of the external valuers

throughout the valuation process.

–  Assessing the appropriateness of the valuations, with the assistance of our

EY Real Estate specialists, through:

•  Assessing the competence and objectivity of both the external valuers

and third party surveyors;

•  Attending a sample of sites, alongside the external valuers to gain a

detailed understanding of the portfolio and the valuation process and to

observe the specialist’s inspection;

•  Reading the external valuer reports for a sample of sites and holding

discussions directly with the external valuer regarding its valuation

approach; including its consideration of climate risk;

•  Validating, for a sample of sites, the appropriateness of the key

assumptions applied by the external valuer in forming its valuation by

comparing to third party evidence of market activity (e.g. land values

including recent comparable sales, construction costs, rental values and

yields) as well as assessing the reasonableness of judgements made such

as the likelihood of planning permission being granted and any other

property specific adjustments made. As part of these procedures we

consider any contrary evidence that could imply the valuation approach

and assumptions made are not appropriate. Using this information we

calculate an independent valuation range for each sampled site and

assess whether management’s valuation falls within this range;

•  Testing the underlying data provided to the external valuer by

management, by checking a sample to source documents (e.g. acreage,

third party costs to complete assessments and rental contracts); and

•  Testing the appropriateness of any material adjustments from the

valuation determined by the external valuer to the book value recorded.

Key observations communicated to the Audit Committee

Based on the work performed, we consider that the external valuers’ methodologies used in developing the estimate are

consistent with valuation practice given the characteristics of the assets being measured.

Our work did not identify evidence to contradict the external valuers’ significant assumptions used in developing the

estimate as of the balance sheet date.

Our procedures performed over the adjustments made to the valuations have confirmed that these are in line with our

expectations and appropriately recorded.

We consider that the valuation of investment properties held as of the balance sheet date is appropriate.

192

Harworth Group plc

![]()

Risk  Our response to the risk

Carrying value of development

property (2024: £191.9m, 2023:

£250.0m)

Refer to the Audit Committee Report

(page 132 to 139); Accounting policies

(page 209); and Note 16 of the

Consolidated Financial Statements

(page 238)

Development property has a book

value of £191m (2023: £250m) at

31 December 2024. The Group’s portfolio

consists of a range of assets at varying

stages of development, across various

sectors and geographies. A risk exists

that the carrying value of development

property is overstated given the

complexity of the calculation and the

inherent judgements in determining

the net realisable value, such as gross

developable value per acre/plot, costs to

complete and profit hurdle.

In addition, there is a risk that

management inappropriately override

the valuation determined by the

external valuer. A substantial element of

management bonuses are impacted by

EPRA NDV (European Public Real Estate

Association Net Development Value)

and there is therefore an incentive for

management to maximise NDV resulting

in the carrying value being inappropriate.

Our testing approach to development properties included:

–  Performing a walkthrough to understand the key process and identification

of key controls including management’s challenge of the external valuers

throughout the valuation process.

–  Assessing the appropriateness of the valuations, with the assistance of our

EY Real Estate specialists, through:

•  Assessing the competence and objectivity of both the external valuer

and third party surveyors;

•  Attending a sample of sites, alongside the external valuer to gain a

detailed understanding of the portfolio and the valuation process and to

observe the specialist’s inspection;

•  Reading the external valuer reports for a sample of sites and holding

discussions directly with the external valuer regarding its valuation

approach; including its consideration of climate risk;

•  Validating, for a sample of sites, the appropriateness of the key

assumptions applied by the external valuer in forming its valuation by

comparing to third party evidence of market activity (e.g. development

values including recent comparable sales, costs to complete) as well

as assessing the reasonableness of judgements made such as the profit

hurdle and any other property specific adjustments made. As part of

these procedures we consider any contrary evidence that could imply

the valuation approach and assumptions made are not appropriate.

Using this information we calculate an independent valuation range

for each sampled site and assess whether management’s valuation falls

within this range;

•  Testing the underlying data provided to the external valuer by

management, by checking a sample to source documents (e.g. acreage

and third party costs to complete assessments); and

•  Testing the appropriateness of any material adjustments from the

valuation determined by the external valuer.

In addition, we then compared the valuation post adjustments to the carrying

value to assess the appropriateness of the NRV provision recorded.

Key observations communicated to the Audit Committee

Based on the work performed, we consider that the external valuers’ methodologies used in developing the estimate of

net realisable value are consistent with valuation practice given the characteristics of the assets being measured. Our work

did not identify evidence to contradict the external valuers’ significant assumptions used in developing the estimate as of

the balance sheet date.

We consider that the carrying value of development properties held as of the balance sheet date is appropriate.

Annual Report and Financial StatementsAnnual Report and Financial Statements

193

Financial Report

FINANCIAL REPORT

Independent auditor’s report to the members of Harworth Group Plc

![]()

#### Independent auditor’s report

#### to the members of Harworth Group Plc

Risk  Our response to the risk

Inappropriate recognition of revenue

(2024: £181.5m, 2023: £72.4m)

Refer to the Audit Committee Report

(page 132 to 139); Accounting

policies (page 207); and Note 3 of the

Consolidated Financial Statements

(page 217)

Revenue for the year ended

31 December 2024 is £182m (2023:

£72m), made up of £140m (2023: £47m)

from the sale of development property,

£22m (2023: £23m) from income

generation activities, £19m from build-to-

suit development (2023: £1m) and £1m

(2023: £1m) from other revenue activities.

There is a risk that management could

override controls impacting on the

amount of revenue recognised via posting

journal entries that fall outside of the

standard flow of transactions (all revenue

streams) or by purposefully recording

property sales in the incorrect period.

In addition, complexity within the sales

contracts could lead to property sales

being measured inappropriately due to

error or through management override.

Our approach included:

–  Performing walkthroughs to understand the key processes and identify key

controls; and

–  We have analysed 100% of the revenue journal entry population across all

revenue streams by adopting a data analytics approach to corroborate our

expectation of the relationship between revenue, trade receivables and/

or cash receipts. Our focus was on transactions posted to revenue that fall

outside of this routine process as well as consolidation entries made.

Development Property Sales:

–  Testing all material property disposals to confirm revenue recognised in the

year is in line with the contract terms and completion date; and

–  Testing all material January 2025 disposals to confirm revenue should be

recorded post year end.

Key observations communicated to the Audit Committee

We are satisfied revenue has been recognised appropriately and that there was no evidence of management bias.

Our application of materiality

We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements

on the audit and in forming our audit opinion.

Materiality

The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to

influence the economic decisions of the users of the financial statements. Materiality provides a basis for determining the

nature and extent of our audit procedures.

We determined materiality for the Group to be £10.6 million (2023: £8.3 million), which is 1% (2023: 1%) of total assets. We

believe that total assets provides us with the most appropriate basis for determining overall materiality given that key users

of the Group’s financial statements are primarily focused on the valuation of the Group’s assets.

We determined materiality for the Parent Company to be £2.4 million (2023: £2.1 million), which is 1% (2023: 1%) of total

assets.

During the course of our audit, we reassessed initial materiality and amended it for the year end results.

194

Harworth Group plc

![]()

Specific materiality

We assessed that for account balances related to the income

generation segment of the business, a misstatement of less

than overall materiality for the financial statements could

influence the economic decisions of users. We determined

specific materiality for these areas to be £1.6m which

equates to 15% of overall materiality based on the quantum

of these account balances. During the course of our audit,

we reassessed initial materiality and amended it for the year

end results.

Performance materiality

The application of materiality at the individual account

or balance level. It is set at an amount to reduce to an

appropriately low level the probability that the aggregate

of uncorrected and undetected misstatements exceeds

materiality.

On the basis of our risk assessments, together with our

assessment of the Group’s overall control environment,

our judgement was that performance materiality was 75%

(2023: 75%) of our planning materiality, namely £7.9m

(2023: £6.3m). We set performance materiality at this

percentage due to this being our fifth year of engagement

and, from our prior year experience, an expectation of a low

level of audit differences.

Reporting threshold

An amount below which identified misstatements are

considered as being clearly trivial.

We agreed with the Audit Committee that we would report

to them all uncorrected audit differences in excess of £0.5m

(2023: £0.4m), which is set at 5% of planning materiality,

as well as differences below that threshold that, in our view,

warranted reporting on qualitative grounds.

We evaluate any uncorrected misstatements against both

the quantitative measures of materiality discussed above

and in light of other relevant qualitative considerations in

forming our opinion.

Other information

The other information comprises the information

included in the annual report , including Strategic report,

Governance report and supplementary information set out

on pages 1 to 187 and 256 to 263, other than the financial

statements and our auditor’s report thereon. The directors

are responsible for the other information contained within

the annual report.

Our opinion on the financial statements does not cover

the other information and, except to the extent otherwise

explicitly stated in this report, we do not express any form of

assurance conclusion thereon.

Our responsibility is to read the other information and,

in doing so, consider whether the other information is

materially inconsistent with the financial statements or our

knowledge obtained in the course of the audit, or otherwise

appears to be materially misstated. If we identify such

material inconsistencies or apparent material misstatements,

we are required to determine whether this gives rise

to a material misstatement in the financial statements

themselves. If, based on the work we have performed, we

conclude that there is a material misstatement of the other

information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the

Companies Act 2006

In our opinion, the part of the Directors’ Remuneration

Report to be audited has been properly prepared in

accordance with the Companies Act 2006.

In our opinion, based on the work undertaken in the course

of the audit:

–  the information given in the strategic report and the

directors’ report for the financial year for which the

financial statements are prepared is consistent with the

financial statements; and

–  the strategic report and the directors’ report have

been prepared in accordance with applicable legal

requirements.

Annual Report and Financial StatementsAnnual Report and Financial Statements

195

Financial Report

FINANCIAL REPORT

Independent auditor’s report to the members of Harworth Group Plc

![]()

#### Independent auditor’s report

#### to the members of Harworth Group Plc

Matters on which we are required to report

by exception

In the light of the knowledge and understanding of the

group and the parent company and its environment

obtained in the course of the audit, we have not identified

material misstatements in the strategic report or the

directors’ report.

We have nothing to report in respect of the following

matters in relation to which the Companies Act 2006

requires us to report to you if, in our opinion:

–  adequate accounting records have not been kept by the

parent company, or returns adequate for our audit have

not been received from branches not visited by us; or

–  the parent company financial statements and the part of

the Directors’ Remuneration Report to be audited are not

in agreement with the accounting records and returns; or

–  certain disclosures of directors’ remuneration specified

by law are not made; or

–  we have not received all the information and

explanations we require for our audit

Corporate Governance Statement

We have reviewed the directors’ statement in relation to

going concern, longer-term viability and that part of the

Corporate Governance Statement relating to the group

and company’s compliance with the provisions of the UK

Corporate Governance Code specified for our review by the

UK Listing Rules.

Based on the work undertaken as part of our audit, we

have concluded that each of the following elements of the

Corporate Governance Statement is materially consistent

with the financial statements or our knowledge obtained

during the audit:

–  Directors’ statement with regards to the appropriateness

of adopting the going concern basis of accounting and

any material uncertainties identified set out on pages

186 and 187;

–  Directors’ explanation as to its assessment of the

company’s prospects, the period this assessment covers

and why the period is appropriate set out on pages

58 to 60;

–  Directors’ statement on whether they have a reasonable

expectation that the group will be able to continue in

operation and meets its liabilities set out on pages 186

and 187;

–  Directors’ statement on fair, balanced and

understandable set out on page 186;

–  Board’s confirmation that it has carried out a robust

assessment of the emerging and principal risks set out

on pages 72 to 85;

–  The section of the annual report that describes the

review of effectiveness of risk management and internal

control systems set out on page 137 and 138; and

–  The section describing the work of the audit committee

set out on pages 132 to 139.w

Responsibilities of directors

As explained more fully in the directors’ responsibilities

statement set out on pages 186 and 187, the directors are

responsible for the preparation of the financial statements

and for being satisfied that they give a true and fair view,

and for such internal control as the directors determine is

necessary to enable the preparation of financial statements

that are free from material misstatement, whether due to

fraud or error.

In preparing the financial statements, the directors are

responsible for assessing the group and parent company’s

ability to continue as a going concern, disclosing, as

applicable, matters related to going concern and using

the going concern basis of accounting unless the directors

either intend to liquidate the group or the parent company

or to cease operations, or have no realistic alternative but

to do so.

Auditor’s responsibilities for the audit of the

financial statements

Our objectives are to obtain reasonable assurance about

whether the financial statements as a whole are free from

material misstatement, whether due to fraud or error,

and to issue an auditor’s report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not

a guarantee that an audit conducted in accordance with

ISAs (UK) will always detect a material misstatement when it

exists. Misstatements can arise from fraud or error and are

considered material if, individually or in the aggregate, they

could reasonably be expected to influence the economic

decisions of users taken on the basis of these financial

statements.

196

Harworth Group plc

![]()

Explanation as to what extent the audit was

considered capable of detecting irregularities,

including fraud

Irregularities, including fraud, are instances of non-

compliance with laws and regulations. We design

procedures in line with our responsibilities, outlined above,

to detect irregularities, including fraud. The risk of not

detecting a material misstatement due to fraud is higher

than the risk of not detecting one resulting from error, as

fraud may involve deliberate concealment by, for example,

forgery or intentional misrepresentations, or through

collusion. The extent to which our procedures are capable

of detecting irregularities, including fraud is detailed below.

However, the primary responsibility for the prevention

and detection of fraud rests with both those charged with

governance of the company and management.

–  We obtained an understanding of the legal and

regulatory frameworks that are applicable to the group

and determined that the most significant are those

that relate to the reporting framework (UK adopted

International Accounting Standards, the Companies Act

2006 and the UK Corporate Governance Code). We

understood how Harworth Group Plc is complying with

those frameworks by making inquiries of management,

those responsible for legal and compliance procedures

and the Company Secretary.

–  We assessed the susceptibility of the group’s financial

statements to material misstatement, including how

fraud might occur by meeting with management and

those charged with governance to understand where it

considered there was a susceptibility to fraud. We also

considered performance targets and the propensity

to influence efforts made by management to manage

earnings. Where the risk was considered to be higher, we

performed audit procedures to address each identified

fraud risk. These procedures included testing higher risk

journal entries and were designed to provide reasonable

assurance that the financial statements were free from

fraud and error.

–  Based on this understanding we designed our audit

procedures to identify non-compliance with such laws

and regulations. Our procedures involved journal entry

testing, with a focus on manual consolidation journals

and journals indicating unusual transactions based on

our understanding of the business; enquiries of Legal

Counsel, Group management and focused testing, as

referred to in the key audit matters section above. In

addition, we completed procedures to conclude on

the compliance of the disclosures in the Annual Report

and Accounts with the requirements of the relevant

accounting standards, UK legislation and the UK

Corporate Governance Code 2018.

A further description of our responsibilities for the audit of

the financial statements is located on the

Financial Reporting Council’s website at https://www.frc.

org.uk/auditorsresponsibilities. This description forms part

of our auditor’s report.

Other matters we are required to address

–  Following the recommendation from the audit

committee, we were appointed by the company on

13 July 2020 to audit the financial statements for the

year ending 31 December 2020 and subsequent

financial periods.

The period of total uninterrupted engagement including

previous renewals and reappointments is five years,

covering the years ended 31 December 2020 to

31 December 2024.

–  The audit opinion is consistent with the additional report

to the audit committee.

Use of our report

This report is made solely to the company’s members,

as a body, in accordance with Chapter 3 of Part 16 of the

Companies Act 2006. Our audit work has been undertaken

so that we might state to the company’s members those

matters we are required to state to them in an auditor’s

report and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume responsibility

to anyone other than the company and the company’s

members as a body, for our audit work, for this report, or for

the opinions we have formed.

Victoria Venning (Senior statutory auditor)

for and on behalf of Ernst & Young LLP, Statutory Auditor

Manchester

17 March 2025

Annual Report and Financial StatementsAnnual Report and Financial Statements

197

Financial Report

FINANCIAL REPORT

Independent auditor’s report to the members of Harworth Group Plc

![]()

#### Consolidated income statement

for the year ended 31 December 2024

Note

Year ended

31 December

2024

£’000

Year ended

31 December

2023

£’000

Revenue 3 181,585 72,427

Cost of sales 3 (150,508) (60,077)

Gross profit 3 31,077 12,350

Administrative expenses 3 (33,185) (27,435)

Other gains 3 78,113 69,426

Other operating expense 3 (1,371) (112)

Operating profit  3 74,634 54,229

Finance costs 6 (9,900) (6,421)

Finance income 6 3,166 445

Share of profit of joint ventures  15 1,487 1,554

Profit before tax  69,387 49,807

Tax charge 8 (12,150) (11,851)

Profit for the year  57,237 37,956

All activities in the year are derived from continuing operations.

Earnings per share from continuing operations attributable to the owners of the Group during the year

Note Pence Pence

Basic earnings per share 11 17.7 11.8

Diluted earnings per share 11 17.3 11.5

The Notes on pages 206 to 255 are an integral part of the consolidated financial statements.

198

Harworth Group plc

![]()

Consolidated statement of

#### comprehensive income

for the year ended 31 December 2024

Note

Year ended

31 December

2024

£’000

Year ended

31 December

2023

£’000

Profit for the financial year 57,237 37,956

Other comprehensive (expense)/income – items that will not be reclassified to profit or loss:

Net actuarial loss in Blenkinsopp Pension scheme 24 (239) (10)

Revaluation of Group occupied property (515) (167)

Deferred tax on other comprehensive income items 8 – 3

Total other comprehensive expense  (754) (174)

Total comprehensive income for the year  56,483 37,782

Annual Report and Financial StatementsAnnual Report and Financial Statements

199

Financial Report

FINANCIAL REPORT

Consolidated statement of comprehensive income

![]()

#### Consolidated balance sheet

as at 31 December 2024

Note

As at

31 December

2024

£’000

As at

31 December

2023

£’000

ASSETS

Non-current assets

Property, plant and equipment 12 1,529 1,670

Right of use assets 13 1,443 512

Trade and other receivables 17 25,638 11,296

Investment properties 14 585,489 433,942

Investments in joint ventures 15 33,553 30,722

  647,652 478,142

Current assets

Inventories 16 205,985 263,073

Trade and other receivables 17 72,580 37,289

Assets held for sale 18 8,910 18,752

Cash 19 117,382 27,182

  404,857 346,296

Total assets  1,052,509 824,438

LIABILITIES

Current liabilities

Borrowings 20 – (29,744)

Trade and other payables 21 (135,998) (88,087)

Lease liability 13 (271) (158)

Current tax liabilities 8 (8,130) (2,643)

  (144,399) (120,632)

Net current assets  260,458 225,664

Non-current liabilities

Borrowings 20 (164,125) (33,830)

Trade and other payables 21 (15,226) (1,757)

Lease liability 13 (1,196) (397)

Deferred income tax liabilities 8 (35,853) (30,089)

Retirement benefit obligations 24 (45) (11)

  (216,445) (66,084)

Total liabilities  (360,844) (186,716)

Net assets  691,665 637,722

SHAREHOLDERS’ EQUITY

Called up share capital 26 32,495 32,408

Share premium account 27 25,157 25,034

Fair value reserve 216,704 225,177

Capital redemption reserve 257 257

Merger reserve 45,667 45,667

Investment in own shares (138) (99)

Retained earnings 314,286 271,322

Current year profit  57,237 37,956

Total shareholders’ equity  691,665 637,722

The financial statements on pages 198 to 255 were approved by the Board of Directors on 17 March 2025 and were signed

on its behalf by:

Lynda Shillaw

Chief Executive

Company Registered Number 02649340

200

Harworth Group plc

![]()

#### Company balance sheet

as at 31 December 2024

Note

As at

31 December

2024

£’000

As at

31 December

2023

£’000

ASSETS

Non-current assets

Investment in subsidiaries 15 212,239 210,844

Trade and other receivables 17 21,199 23,337

Retirement reimbursement asset 24 45 11

Deferred income tax assets 8 568 143

  234,051 234,335

Current assets

Trade and other receivables 17 3,544 302

Current tax asset 8 383 –

Cash 19 504 90

  4,431 392

Total assets  238,482 234,727

LIABILITIES

Current liabilities

Trade and other payables 21 (59,840) (41,478)

Current tax liabilities 8 – (849)

  (59,840) (42,327)

Net current liabilities  (55,409) (41,935)

Non-current liabilities

Retirement benefit obligations 24 (45) (11)

 (45) (11)

Total liabilities  (59,885) (42,338)

Net assets  178,597 192,389

SHAREHOLDERS’ EQUITY

Called up share capital 26 32,495 32,408

Share premium account 27 25,157 25,034

Capital redemption reserve 257 257

Merger reserve 45,667 45,667

Investment in own shares (138) (99)

Retained earnings 85,929 98,444

Current year loss 9 (10,770) (9,322)

Total shareholders’ equity  178,597 192,389

The financial statements on pages 198 to 255 were approved by the Board of Directors on 17 March 2025 and were signed

on its behalf by:

Lynda Shillaw

Chief Executive

Company Registered Number 02649340

Annual Report and Financial StatementsAnnual Report and Financial Statements

201

Financial Report

FINANCIAL REPORT

Company balance sheet

![]()

#### Consolidated statement

#### of changes in equity

for the year ended 31 December 2024

 Note

Called up

share

capital

£’000

Share

premium

account

£’000

Merger

reserve

£’000

Fair

value

reserve

£’000

Capital

redemption

reserve

£’000

Investment

in own

shares

£’000

Retained

earnings

£’000

Total

equity

£’000

Balance at 1 January 2023 32,305 24,688 45,667 174,520 257 (50) 325,277 602,664

Profit for the financial year – – – – – – 37,956 37,956

Fair value losses on

investment property – – – 76,744 – – (76,744) –

Transfer of unrealised gains

on disposal of investment

property – – – (25,920) – – 25,920 –

Other comprehensive

(expense)/income:

Actuarial loss in Blenkinsopp

pension scheme 24 – – – – – – (10) (10)

Revaluation of group

occupied property – – – (167) – – – (167)

Deferred tax on other

comprehensive expense

items 8 – – – – – – 3 3

Total comprehensive

income for year ended

31 December 2023 – – – 50,657 – – (12,875) 37,782

Transactions with owners:

Purchase of own shares – – – – – (49) – (49)

Share-based payments – – – – – – 1,314 1,314

Dividends paid 10 – – – – – – (4,438) (4,438)

Share issue 26, 27 103 346 – – – – – 449

Balance at

31 December 2023 32,408 25,034 45,667 225,177 257 (99) 309,278 637,722

Profit for the financial year  – – – – – – 57,237 57,237

Fair value gains on investment

property – – – 63,334 – – (63,334) –

Transfer of unrealised gains

on disposal of investment

property – – – (71,292) – – 71,292 –

Other comprehensive

(expense)/income:

Actuarial loss in Blenkinsopp

pension scheme 24 – – – – – – (239) (239)

Revaluation of group

occupied property – – – (515) – – – (515)

Deferred tax on other

comprehensive expense

items 8 – – – – – – – –

– – – (8,473) – – 64,956 56,483

Transactions with owners:

Purchase of own shares – – – – – (39) – (39)

Share-based payments – – – – – – 2,188 2,188

Dividends paid 10 – – – – – – (4,899) (4,899)

Share issue 26, 27 87 123 – – – – – 210

Balance at

31 December 2024 32,495 25,157 45,667 216,704 257 (138) 371,523 691,665

202

Harworth Group plc

![]()

#### Company statement

#### of changes in equity

for the year ended 31 December 2024

 Note

Called up

share

capital

£000

Share

premium

£000

Merger

reserve

£000

Capital

redemption

reserve

£000

Investment

in own

shares

£000

Retained

earnings

£000

Total

equity

£000

Balance at 1 January 2023  32,305   24,688   45,667   257  (50)  101,619  204,486

Loss for the financial year – – – – – (9,322) (9,322)

Actuarial gain in Blenkinsopp

pension scheme 24 – – – – – (10) (10)

Deferred tax on other

comprehensive expense

items – – – – – 3 3

Total comprehensive

expense for the year ended

31 December 2023 – – – – – (9,329) (9,329)

Transactions with owners:

Purchase of own shares – – – – (49) – (49)

Share-based payments – – – – – 1,270 1,270

Dividends paid 10 – – – – – (4,438) (4,438)

Share issue 26,27 103 346 – – – – 449

Balance at

31 December 2023 32,408 25,034 45,667 257 (99) 89,122 192,389

Loss for the financial year  –   –   –   –   –  (10,770) (10,770)

Actuarial loss in Blenkinsopp

pension scheme 24  –   –   –   –   –  (239) (239)

Deferred tax on other

comprehensive expense

items  –   –   –   –   –   61   61

Total comprehensive

expense for the year ended

31 December 2024  –   –   –   –   –  (10,948) (10,948)

Transactions with owners:

Purchase of own shares  –   –   –   –  (39)  –  (39)

Share-based payments  –   –   –   –   –   1,884   1,884

Dividend paid 10  –   –   –   –   –  (4,899) (4,899)

Share issue 26,27  87   123   –   –   –   –   210

Balance at

31 December 2024  32,495   25,157   45,667   257  (138)  75,159  178,597

Annual Report and Financial StatementsAnnual Report and Financial Statements

203

Financial Report

FINANCIAL REPORT

Company statement of changes in equity

![]()

#### Consolidated statement of cash flows

for the year ended 31 December 2024

Note

Year ended

31 December

2024

£’000

Year ended

31 December

2023

£’000

Cash flows from operating activities

Profit before tax for the financial year 69,387 49,807

Net finance costs 6 6,734 5,976

Other gains 3 (78,113) (69,426)

Share of profit of joint ventures (including impairment) 15 (1,487) (1,554)

Share-based transactions

(1)

25 2,287 1,404

Depreciation of property, plant and equipment and right of use assets 12,13 406 282

Pension contributions in excess of charge 24 (205) (113)

Operating cash outflows before movements in working capital (991) (13,624)

Decrease in inventories 57,088 5,186

(Increase)/decrease in receivables (52,774) 18,868

Increase in payables 39,297 6,937

Cash generated from operations 42,620 17,367

Interest paid (7,568) (4,302)

Corporation tax paid (516) (10,212)

Cash generated from operating activities 34,536 2,853

Cash flows from investing activities

Interest received 810 445

Investment in joint ventures (3,048) (250)

Distribution from joint ventures 1,703 911

Net proceeds from disposal of investment properties, AHFS and overages 80,028 69,568

Property acquisitions (69,478) (19,046)

Expenditure on investment properties and AHFS (47,009) (35,808)

Expenditure on property, plant and equipment (600) (396)

Cash generated (used in)/from investing activities (37,593) 15,424

Cash flows from financing activities

Net proceeds from issue of ordinary shares 137 400

Proceeds from other loans 5,510 5,939

Repayment of other loans (37,134) (3,299)

Proceeds from bank loans 205,000 45,000

Repayment of bank loans (75,000) (46,000)

Loan arrangement fees paid (151) (162)

Payment in respect of leases (206) (118)

Dividends paid 10 (4,899) (4,438)

Cash generated from/(used in) financing activities 93,257 (2,678)

Increase in cash 90,200 15,599

Cash at 1 January 27,182 11,583

Increase in cash 90,200 15,599

Cash at 31 December 117,382 27,182

(1)

Share-based transactions reflect the non-cash expenses relating to share-based payments included within the income statement.

204

Harworth Group plc

![]()

#### Company statement of cash flows

for the year ended 31 December 2024

Year ended

31 December

2024

£’000

Restated –

Note 1

Year ended

31 December

2023

£’000

Cash flows from operating activities

Loss before tax for the financial year (11,557) (8,010)

Net interest receivable 1,839 668

Share-based transactions

(1)

546 278

Pension contributions in excess of charge, net of movement in reimbursement asset (239) (10)

Operating cash outflows before movements in working capital (9,411) (7,074)

Decrease/(increase) in receivables (90) (5)

(Decrease)/increase in payables (460) 1,069

Cash (used in)/generated from operations (9,961) (6,010)

Interest paid (3,270) (2,256)

Corporation tax paid (718) –

Cash (used in)/generated from operating activities (13,949) (8,266)

Cash flows from investing activities

Repayment received from subsidiary undertakings 1,498 6,989

Advances made to subsidiary undertakings (2,363) (1,679)

Interest received 1,432 1,588

Cash generated from investing activities 567 6,898

Cash flows from financing activities

Repayment of loans made to subsidiary undertakings (5,207) (4,461)

Loans from subsidiary undertakings 23,765 8,524

Net proceeds from issue of ordinary shares 137 400

Dividends paid (4,899) (4,438)

Cash generated from/(used in) financing activities 13,796 25

Increase/(decrease) in cash 414 (1,343)

Cash at 1 January 90 1,433

Increase/(decrease) in cash 414 (1,343)

Cash at 31 December 504 90

(1)

Share-based transactions reflect the non-cash expenses relating to share-based payments included within the income statement

Annual Report and Financial StatementsAnnual Report and Financial Statements

205

Financial Report

FINANCIAL REPORT

Company statement of cash flows

![]()

Notes to the financial statements

for the year ended 31 December 2024

1. Accounting policies

The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below.

These policies have been consistently applied to all of the years presented, unless otherwise stated.

General information

Harworth Group plc, company number 02649340, (the ‘Company’) is a company limited by shares, incorporated and

domiciled in the United Kingdom. The address of its registered office is Advantage House, Poplar Way, Catcliffe, Rotherham,

South Yorkshire, S60 5TR.

The Company is a public company listed on the London Stock Exchange.

The consolidated financial statements for the year ended 31 December 2024 consolidate the results of the Company and its

subsidiaries (together referred to as the ‘Group’).

Basis of preparation

The Consolidated and Company financial statements of Harworth Group plc have been prepared on the going concern

basis and in accordance with UK adopted International Accounting Standards (‘IFRS’) and, as regards the company financial

statements, as applied in accordance with the provisions of the Companies Act 2006. The consolidated financial statements

have been prepared under the historical cost convention, as modified by the revaluation of investment properties and

financial assets and liabilities at fair value through profit or loss. The consolidated financial statements are presented in

pound sterling and all values are rounded to the nearest thousand (£’000), except when otherwise indicated.

The Group’s business activities, together with the factors likely to affect its future development, performance and position

are set out in the Strategic Report and the financial statements and notes. The Directors believe that the Group is well

placed to manage its business risks successfully. The principal risks that may impact the Group’s performance and their

mitigation are outlined in the “Effectively Managing Our Risk” statement starting on page 68. After making enquiries, the

Directors have a reasonable expectation that the Group has adequate resources to fund its operations for the foreseeable

future. For this reason, they continue to adopt the going concern basis in preparing the annual financial statements.

Going-concern basis

These financial statements are prepared on the basis that the Group is a going concern. In forming its opinion as to going

concern, the Company prepares cash flow forecasts based upon assumptions, with particular consideration to key risks and

uncertainties and the macro-economic environment as well as taking into account available borrowing facilities, including

compliance with financial covenants therein. The going concern period assessed is until June 2026 which is selected as it

can be projected with a reasonable degree of accuracy and covers a complete period of reporting under the Group’s RCF.

A key focus of the assessment of going concern is the management of liquidity and compliance with borrowing facilities for

the period to June 2026. A £240m RCF facility is available to the group and is aligned to the Group’s strategy and provides

significant liquidity and flexibility to enable it to pursue its strategic objectives. The facility is subject to financial covenants,

including minimum interest cover, maximum infrastructure debt as a percentage of property value and gearing, all of which

are tested through the going concern assessment undertaken. Available liquidity, including cash and cash equivalents and

bank facility headroom, was £192.4m as at 31 December 2024.

The Group benefits from diversification across its Capital Growth and Income Generation businesses including its industrial

and renewable energy property portfolios. Taking into account the independent valuation carried out by BNP Paribas, JLL

and Savills as at 31 December 2024, the Group LTV remains low at 5.4%, within the Board’s target range and with sufficient

headroom to allow for any falls in property values. Rent collection remained strong, with 98% collected to date for 2024.

In addition to the Company’s base cashflow forecast, sensitised forecasts were produced that included a severe but

plausible downside scenarios. This downside included: 1) a severe reduction in sales to the housebuilding sector as well

as lower investment property sales; 2) notwithstanding strong rent collection, a prudent material increase in bad debts

across the portfolio over the majority of the going concern assessment period; 3) a material decline in the value of land and

investment property values and; 4) increases in interest rates, impacting the cost of the Group’s borrowings.

206

Harworth Group plc

![]()

1. Accounting policies continued

A scenario was also run which demonstrated that very severe loss of revenue, valuation reductions and interest cost

increases would be required to breach cashflow and banking covenants. The Directors consider this very severe scenario to

be remote. A scenario with consideration of potential climate change and related transition impacts was also examined as

part of the Group’s focus on climate-related risks and opportunities.

Under each of the plausible downside scenarios, for the going concern period to June 2026, the Group expects to continue

to have sufficient cash reserves to continue to operate with headroom on lending facilities and associated covenants and

has additional mitigation measures within management’s control, for example reducing development and acquisition

expenditure and reducing operating costs, that could be deployed to create further cash and covenant headroom.

Based on these considerations, together with available market information and the Directors’ knowledge and experience

of the Group’s property portfolio and markets, the Directors considered it appropriate to adopt a going concern basis of

accounting in the preparation of the Group’s and Company’s financial statements.

Changes in accounting policy and disclosures

A NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

A number of new standards and amendments to standards and interpretations are effective for annual periods beginning on

or after 1 January 2024. None of these have had a significant effect on the financial statements of the Group.

B NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS NOT YET ADOPTED

A number of new standards and amendments to standards and interpretations are effective for annual periods beginning on

or after 1 January 2025 and have not been applied in preparing these financial statements. None of these are expected to

have a significant effect on the financial statements of the Group.

Prior year restatement – Parent company cash flow reclassification

The parent company cash flow statement has been restated for the year ended 31 December 2023. The company previously

presented net cash flows in relation to the intercompany loans receivable within financing activities. This has been

reclassified to within investing activities.

The impact of correcting this error is that cash flows from investing activities have increased by £5,310,000 and cash flows

from financing activities have decreased by £5,310,000.

In addition, cashflows in relation to these intercompany loans have been represented to show repayments and increases

separately (gross) rather than as one net figure.

There is no impact on the Company Balance sheet, Company Statement of Changes in Equity or on the result for the year,

and no impact on the Consolidated Balance sheet, Consolidated Statement of Changes in Equity, Consolidated Statement

of Comprehensive Income or Consolidated Cash flow statement.

Revenue recognition

Revenue comprises rental and other land-related income arising on investment properties, income from construction

contracts, planning promotion agreements, promotion fees and overages and the sale of development properties.

Revenue is recognised to the extent that it is probable that the economic benefit will flow to the Group and the revenue can

be reliably measured. All such revenue is reported net of discounts, and value added and other sales taxes.

Rental income

Under IFRS 16 ‘Leases’, rental and other land related income is recognised on a straight-line basis over the term of the lease.

Lease incentives, including rent-free periods and payments to tenants, are allocated to the consolidated income statement

on a straight-line basis over the lease term as a deduction from rental and other land-related income.

Annual Report and Financial StatementsAnnual Report and Financial Statements

207

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

1. Accounting policies continued

Revenue from contracts with customers

Under IFRS 15 ‘Revenue from Contracts with Customers’, revenue is measured based on the consideration specified in a

contract with a customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange

for transferring promised goods or services to a customer, and excludes amounts collected on behalf of third parties. The

Group recognises revenue when it transfers control over a product or service to a customer.

On entering two or more contracts at the same time, or near the same time, with the same customer (or related parties of

the customer), the contracts shall be combined and evaluated on a combined basis. If one or more of the criteria under

IFRS15.17 are met, the contracts are accounted for as a single contract. Consideration is apportioned on relative standalone

selling price.

Income from construction contracts is recognised in line with the accounting policy for construction contracts. Revenue is

recognised when the Group is acting as a principal under a contract with primary responsibility for the contract.

Revenue from planning promotion agreements, promotion fees and overages is recognised at the point in time when the

associated performance obligations contained within the agreements are satisfied.

Royalty income relates to revenue paid by customers who extract natural resources from some of the Group’s property

and is recognised at the transaction prices set out in the customer contracts in line with the volumes or values of resources

extracted as determined by individual contracts.

Service charge income is recognised as revenue in the period to which it relates.

Sales of development properties, including land parcels sold to housebuilders for residential development, usually have

performance obligations such as transferring legal title that are satisfied at a point in time. Revenue is recognised when

control of the property passes to the buyer on completion of contracts. Any variable consideration including overages

is estimated at the point of sale, taking into consideration the time to recover overage amounts as well as other factors

which may give rise to variability. Revenue is only recognised to the extent that it is highly probable that there will not be

a significant reversal in the future. Where sale contracts contain specific performance obligations, the contract price is

apportioned to the obligations and the revenue is recognised as the obligations are satisfied in accordance with IFRS 15.

Any deferred consideration is discounted to present value with the discount being unwound to the consolidated income

statement as finance income.

Construction contracts

Contracts for the construction of substantial assets are accounted for as construction contracts. Revenue on construction

contracts is recognised over time, as the performance obligations are satisfied. Revenue is recognised over time if the

Group’s performance creates or enhances an asset that the customer controls as the asset is created. Otherwise, the revenue

is recognised at a point in time. The revenue is reported in Other Property Activities within Note 3. Where the outcome of a

construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion.

The assessment of the stage of completion is dependent on the nature of the contracts but will generally be based on

the estimated proportion of the total contract costs which have been incurred to date. If a contract is expected to be loss

making, a provision is recognised when the contract is, or has become, onerous in accordance with IAS 37.

Interest income and expense

Interest income and expense are recognised within ‘finance income’ and ‘finance costs’ in the income statement using the

effective interest rate method.

The effective interest rate method is a method of calculating the amortised cost of a financial asset or financial liability and of

allocating the interest income or interest expense over the relevant period. The effective interest rate is the rate that exactly

discounts estimated future cash payments or receipts throughout the expected life of the financial instrument, or a shorter

period where appropriate, to the net carrying amount of the financial asset or financial liability.

#### Notes to the financial statements continued

for the year ended 31 December 2024

208

Harworth Group plc

![]()

1. Accounting policies continued

Inventories

Inventories comprise development properties, land held for development, options to purchase land and planning

promotion agreements.

Development properties are included in the consolidated balance sheet at the lower of cost and net realisable value.

Net realisable value is the expected net sales proceeds of the developed property in the ordinary course of business less

estimated costs to complete and anticipated selling costs. Properties re-categorised to development properties from

investment properties are transferred at deemed cost, being the fair value at the date of re-categorisation. Properties

are re-categorised as development properties once planning is secured and where development with a view to sale has

commenced.

Where individual parcels of land held for development are disposed of out of a larger overall development site, costs are

apportioned based on acreage, or other specific allocation where appropriate, after taking into account the cost or net

realisable value of any remaining residual land which may not form part of the overall development site or which may not be

available for development. Where the Group retains obligations attached to the development site as a whole, accruals are

made relating to these disposals on the same allocation basis.

Land held for development is land that has planning permission and is being developed for onward sale.

Options to purchase land are agreements that the Group has entered into with landowners whereby the Group has

the option to purchase their land within a limited timeframe. The landowners are not generally permitted to sell to any

other party during this period, unless agreed by the Group. All costs, including the cost of entering into the option, are

capitalised. At each reporting date, recoverability of the costs is considered by management and where required provisions

are made such that the agreements are held at the lower of cost and net realisable value.

Planning promotion agreements are agreements that the Group has entered into with landowners whereby the Group

provides planning and promotion services in exchange for a fixed fee and/or a set percentage of the proceeds or profit

of the eventual sale of the land that is the subject of the agreement. The Group promotes the land through the planning

process at its own expense. If the land is sold, the Group receives a fee for its services.

The Group incurs various costs in promoting land held under promotion planning agreements, in some instances the

agreements allow for the Group to be reimbursed certain expenditure following the conclusion of a successful sale. These

costs are held in inventory at the lower of cost and net realisable value.

Investments in subsidiaries

Investments held by the Company in subsidiary undertakings are carried at cost less impairments to write them down to their

recoverableamount.

Investments in joint ventures

Joint ventures are those entities over whose activities the Group has joint control established by contractual agreement.

Interests in joint ventures through which the Group carries on its business are classified as jointly controlled entities and

accounted for using the equity method. This involves recording the investment initially at cost to the Group and then, in

subsequent years, adjusting the carrying amount of the investment to reflect the Group’s share of the joint venture’s results

less any impairment in carrying value and any other changes to the joint venture’s net assets such as dividends.

Impairments in subsidiaries

Investments in subsidiaries are reviewed for impairment if there is any indication that the carrying amount may not be

recoverable.

When a review for impairment is conducted, the recoverable amount is assessed by reference to the higher of ‘value in

use’ (being the present value of expected future cash flows of the relevant cash-generating unit) or ‘fair value less costs to

sell’. Where there is no binding sale agreement or active market, fair value less costs to sell is based on the best information

available to reflect the amount the Company could receive for the cash-generating unit in an arm’s length transaction.

Annual Report and Financial StatementsAnnual Report and Financial Statements

209

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

1. Accounting policies continued

Impairment testing is carried out under the principles described in IAS 36 ‘Impairment of assets’ which includes a number of

restrictions on the future cash flows that can be recognised in respect of restructurings and improvements related to capital

expenditure.

Investment properties

Investment properties are those properties which are not occupied by the Group and which are held for long-term rental

yields, capital appreciation or both. Investment properties also include property that is being developed or constructed

for future use as investment property by the Group. Investment properties comprise freehold land and buildings and are

measured at fair value. At the end of a financial year the fair values are determined by obtaining an independent valuation

prepared in accordance with the current edition of the Appraisal and Valuation Standards published by the Royal Institution

of Chartered Surveyors. External, independent valuation firms having appropriate, recognised professional qualifications

and recent experience in the location and category of property being valued are used. A transfer to the fair value reserve is

made for all fair value gains in the year from retained earnings. Where there have been previous fair value gains transferred

to the fair value reserve and fair value losses have been incurred in the year then a transfer is made to retained earnings to

offset as much of the fair value losses as possible.

At each subsequent reporting date, and in between where a indicator of requirement is present, investment properties are

re-measured to their fair value. Movements in fair value are included in the income statement.

Investment properties are re-categorised as development properties and moved to inventory once planning is secured and

where development with a view to sale has commenced.

A transfer from the fair value reserve to retained earnings is made if any net realisable value provision is required on any

development property where gains had previously been recorded as an investment property.

At each subsequent reporting date, investment properties are re-measured to their fair value. Movements in fair value are

included in the income statement.

Where specific investment properties have been identified as being for sale within the next 12 months, a sale is considered

highly probable and the property is immediately available for sale, their fair value is shown under assets held for sale

(‘AHFS’) within current assets, measured in accordance with the provisions of IAS 40 ‘Investment Property’.

Profit or loss on disposal of investment properties

Disposals are accounted for when control of the investment property is passed to a customer, typically at the point of legal

completion and when title passes. Profits or losses on disposal arise from deducting the asset’s net carrying value, selling

costs and where appropriate a proportion of future costs attributable to the development of the overall land area from the

net proceeds (being net purchase consideration less any clawback liability arising on disposal) is recognised in the income

statement. Net carrying value includes valuation in the case of investment properties.

In the case of investment properties, any fair value reserve for the property disposed of is treated as realised on disposal of

the property and transferred to retained earnings.

Investment properties in the course of construction

Directly attributable costs incurred in the course of constructing a property, not including interest, are capitalised as part of

the cost of the property. Any resultant change in value is therefore recognised through the next revaluation.

Government grants

Government grants are recognised when there is reasonable assurance that the conditions associated with the grants

have been complied with and the grants will be received. Grants related to the development of Investment Property

and Development Property are deducted from the cost of the related asset. Grants for the reimbursement of operating

expenditure are deducted from the related category of costs in the income statement. Once a government grant is

recognised, any related deferred income is treated in accordance with IAS 20 ‘Accounting for Government Grants and

Disclosure of Government Assistance’.

#### Notes to the financial statements continued

for the year ended 31 December 2024

210

Harworth Group plc

![]()

1. Accounting policies continued

Financial assets

A financial asset is classified in this category if acquired principally for the purpose of selling in the short term. Assets in this

category are classified as current assets if expected to be settled within 12 months, otherwise they are classified as non-

current.

Financial assets include cash received from the sale of certain development properties but held in separate bank accounts

over which third party infrastructure loan providers have a charge.

Financial assets carried at fair value through profit or loss are initially recognised at fair value and transaction costs are

expensed in the income statement. Financial assets are assessed for their recoverability under the Expected Credit Loss

model on a periodic basis with a provision being made if required under this model. Financial assets are de-recognised

when the rights to receive cash flows from the investments have expired or have been transferred and the Group has

transferred substantially all risks and rewards of ownership.

Gains or losses arising from changes in the fair value of financial assets are presented in the income statement within ‘other

gains’ in the year in which they arise.

Interest income is recognised on financial assets by applying the effective interest rate, except for short-term receivables

when the recognition of interest would be immaterial.

Financial liabilities

Liabilities within the scope of IFRS 9 are classified as financial liabilities at fair value through profit or loss or as other

liabilities, as appropriate. A financial liability is de-recognised when the obligation under the liability is discharged,

cancelled or expires.

All loans and borrowings are classified as other liabilities. Initial recognition is at fair value less directly attributable

transaction costs. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised

cost using the effective interest method.

Financial liabilities included in trade and other payables are recognised initially at fair value and subsequently at amortised

cost. The fair value of a non interest bearing liability is its discounted repayment amount. If the due date of the liability is less

than one year, discounting is omitted.

Pension obligations

The Group contributes to defined contribution schemes for its current employees. The cost is charged to the consolidated

income statement as incurred.

Blenkinsopp pension

The Group’s only defined benefit pension liability is in respect of the Blenkinsopp Section of the Industry-Wide Mineworkers

Pension Scheme.

During the years to 31 December 2024 and 31 December 2023 all contributions have been paid to this scheme by the

Company.

In the Company balance sheet, a net liability equal to the IAS 19 (revised) liability is recognised, and an equal amount within

non-current assets, due to its ability to call upon an indemnity from Harworth Estates Mines Property Limited for this liability

if required. Harworth Estates Mines Property Limited is a wholly owned subsidiary of the Group.

Annual Report and Financial StatementsAnnual Report and Financial Statements

211

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

1. Accounting policies continued

Share-based payments

Equity-settled share-based payments to employees of the Company and its subsidiary undertakings are measured at the

fair value of the equity instruments at the date of grant and are expensed on a straight-line basis over the vesting period in

the consolidated income statement. The fair value of the equity instruments is determined at the date of grant taking into

account any market-based vesting conditions attached to the award. Non-market based vesting conditions are taken into

account in estimating the number of awards likely to vest. The estimate of the number of awards likely to vest is reviewed

regularly and the expense charge adjusted accordingly.

Operating segments

Management has determined the operating segments based upon the operating reports reviewed by the Investment

Committee that are used to assess both performance and strategic decisions. Management has identified that the

Investment Committee is the Chief Operating Decision Maker in accordance with the requirements of IFRS 8 ‘Operating

Segments’.

The Group is organised into two operating segments: Income Generation and Capital Growth. Group costs are not a

reportable segment. However, information about them is considered by the Investment Committee in conjunction with the

reportable segments.

The Income Generation segment focuses on generating rental returns from the investment portfolio, rental returns and

royalties from energy generation, environmental technologies and the agricultural portfolio, and generating income from

recycled aggregates and secondary coal products. The Capital Growth segment focuses on delivering value by developing

the underlying investment and development property portfolios, and includes planning and development activity, value

engineering, proactive asset management and strategic land acquisition.

All operations are carried out in the United Kingdom.

Consolidation

SUBSIDIARIES

Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to,

or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its

power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They

are deconsolidated from the date that control ceases.

The Group applies the acquisition method to account for business combinations. The consideration transferred for the

acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred to the former owners of the

acquiree and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or

liability resulting from a contingent consideration arrangement. Identifiable assets acquired, and liabilities and contingent

liabilities, assumed in a business combination are measured initially at their fair values at the acquisition date. The Group

recognises any non-controlling interest in the acquiree on an acquisition-by-acquisition basis, either at fair value or at the

non-controlling interest’s proportionate share of the recognised amounts of the acquiree’s identifiable net assets.

Costs related to acquisitions, other than those associated with the issue of debt or equity securities, are expensed as

incurred.

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held

equity interest in the acquiree is re-measured to fair value at the acquisition date; any gains or losses arising from such

re-measurement are recognised in profit or loss.

Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated.

Unrealised losses are also eliminated.

#### Notes to the financial statements continued

for the year ended 31 December 2024

212

Harworth Group plc

![]()

1. Accounting policies continued

In line with the requirements of IFRS 3, and the change to the definition of a “business acquisition” the Group is

required to review the impact of the concentration test, when accounting for the acquisition of new subsidiaries. Under

the concentration test, the Group considers whether substantially all of the fair value of the gross assets acquired are

concentrated within a single asset (or a group of similar assets). In these situations where the concentration test requirements

are met the Group accounts for the acquisition of a subsidiary using the following methodology:

1.  Identify the individual identifiable assets acquired and liabilities assumed that it recognises at the date of the acquisition.

2.  Determines the individual transaction price for each identifiable asset and liability by allocating the cost of the group

based on the relative fair value of those assets and liabilities at the date of acquisition, and then.

3.  Apply the initial measurement requirements in applicable IFRSs to each identifiable asset acquired and liability assumed.

The Group will account for any difference between the amount at which the asset or liability measured and its individual

transaction price applying the relevant requirements.

Share capital and reserves

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options

are shown in equity as a deduction, net of tax, from the proceeds.

Where shares are issued in direct consideration for acquiring shares in another company, and following which the Group

holds at least 90% of the nominal share capital of that company, any premium on the shares issued as consideration is

included in a merger reserve rather than share premium.

The merger reserve reflects the premium on the shares issued to the Pension Protection Fund as part of the consideration for

the purchase of 75.1% of the issued share capital of Harworth Estates Property Group Limited in 2016.

The fair value reserve reflects the accumulation of fair value adjustments as detailed in the investment property and property,

plant and equipment accounting policies.

Property, plant and equipment

Land and buildings relate to Group-occupied properties. These properties are stated at their fair value, based on market

values, less any subsequent accumulated depreciation or accumulated impairment loss. Depreciation is provided where it

is considered significant having regard to the estimated remaining useful lives and residual values of individual properties.

Surpluses on revaluations are recorded in other comprehensive income and credited to the fair value reserve. However,

to the extent that it reverses a revaluation deficit of the same asset previously recognised in profit or loss, the increase is

recognised in profit or loss. Deficits on revaluations are charged against the fair value reserve to the extent that there are

available surpluses relating to the same asset and are otherwise charged to profit or loss.

Office equipment is stated at cost less accumulated depreciation and any recognised impairment loss. Depreciation is

charged on these assets so as to write off the cost or valuation of assets over their estimated useful lives of three to four

years, using the straight-line method.

Derivatives and hedging

Derivative financial instruments such as interest rate swaps are entered into in order to manage interest rate risks. Such

derivative instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are

subsequently re-measured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when

the fair value is negative.

Annual Report and Financial StatementsAnnual Report and Financial Statements

213

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

1. Accounting policies continued

At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which

the Group wishes to apply hedge accounting, and the risk management objective and strategy for undertaking the hedge.

The documentation includes identification of the hedging instrument, the hedge item or transaction, the nature of the risk

being hedged and how the entity will assess the hedging instrument’s effectiveness in offsetting the exposure to changes in

the hedged item’s fair value or cash flows attributable to the hedge risk. Such hedges are expected to be highly effective in

achieving offsetting changes in fair value or cash flows and are assessed on an ongoing basis to determine that they actually

have been highly effective throughout the financial reporting periods for which they are designated.

The effective portion of the gain or loss on the hedging instrument is recognised through other comprehensive income,

while any ineffective portion is recognised immediately in profit or loss, such as when the hedged financial income or

financial expense is recognised or when a forecast sale of the hedged item occurs.

If the forecast transaction or firm commitment is no longer expected to occur, amounts previously recognised in equity

are transferred to profit or loss. If the hedging instrument expires or is sold, terminated or exercised without replacement

or rollover, or if its designation as a hedge is revoked, amounts previously recognised in equity remain in equity until the

forecast transaction or firm commitment occurs.

When a derivative is held as an economic hedge for a period beyond 12 months after the end of the reporting period, the

derivative is classified as non-current (or separated into current and non-current portions) consistent with the classification

of the underlying item. A derivative instrument that is a designated and effective hedging instrument is classified consistent

with the classification of the underlying hedged item. The derivative instrument is separated into a current portion and

non-current portion only if: 1) a reliable allocation can be made; and 2) it is applied to all designated and effective hedging

instruments.

Tax

CURRENT TAX

The charge or credit for current tax is based on the results for the year adjusted for items that are either not subject to

taxation or for expenditure which cannot be deducted in computing the tax charge or credit. The tax charge or credit is

calculated using taxation rates that have been enacted or substantively enacted at the balance sheet date.

DEFERRED TAX

Deferred tax is recognised using the balance sheet liability method on temporary differences between the carrying amounts

of assets and liabilities in the financial statements and the corresponding tax basis used in the computation of taxable profit.

Deferred tax is recognised in respect of all taxable temporary differences and all deductible temporary differences, the carry

forward of unused tax credits and any unused tax losses, with certain limited exceptions:

–  Deferred tax liability is not recognised when it arises from the initial recognition of goodwill or an asset or liability in a

transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor

taxable profit or loss and does not give rise to equal taxable and deductible temporary differences; and

–  Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the

deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised,

except when the deferred tax asset relating to the deductible temporary difference arises from the initial recognition

of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects

neither the accounting profit nor taxable profit or loss and does not give rise to equal taxable and deductible temporary

differences; and

–  In respect of taxable or deductible temporary differences associated with investments in subsidiaries and joint ventures,

deferred tax liability is not recognised when the timing of the reversal of the temporary differences can be controlled

and it is probable that the temporary differences will not reverse in the foreseeable future while deferred tax asset is not

recognised when the timing of the reversal of the temporary differences can be controlled and it is probable that the

temporary differences will not reverse in the foreseeable future.

#### Notes to the financial statements continued

for the year ended 31 December 2024

214

Harworth Group plc

![]()

1. Accounting policies continued

Deferred tax is calculated at the tax rates that are expected to apply in the years in which temporary differences reverse,

based on tax rates and laws enacted or substantively enacted at the balance sheet date. Deferred tax is charged or credited

to the income statement, except where it applies to items credited or charged to other comprehensive income or equity in

which case the deferred tax is also dealt with in other comprehensive income or equity.

The carrying value of the Group’s investment properties is assumed to be realised by sale at the end of use. The capital

gains tax rate applied is that which would apply on a direct sale of the property recorded in the Balance Sheet regardless of

whether the Group would structure the sale via the disposal of the subsidiary holding the asset, to which a different tax rate

may apply. The deferred tax is then calculated based on the respective temporary differences and tax consequences arising

from recovery through sale.

Critical accounting estimates and judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that

affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual

results may differ from these estimates.

In preparing these financial statements, the significant judgements made by management in applying the Group’s

accounting policies and the key sources of estimation uncertainty are as follows:

ESTIMATION OF FAIR VALUE OF INVESTMENT PROPERTIES

The fair value of investment property reflects, amongst other things, rental income from current leases, assumptions

about rental income from future leases and the possible outcome of planning applications, in the light of current market

conditions. The valuation has been arrived at primarily after consideration of market evidence for similar property, although

in the case of those properties where fair value is based on their ultimate redevelopment potential, development appraisals

have been undertaken to estimate the residual value of the landholding after due regard to the cost of, and revenue from,

the development of the property.

In determining fair value measurement, the impact of potential climate-related matters, including legislation, which may

affect the fair value measurement of investment property has been considered.

The values reported are based on significant assumptions and a change in fair values could have a material impact on the

Group’s results. This is due to the sensitivity of fair value to the assumptions made as regards to variances in development

costs compared to management’s own estimates.

Investment properties are disclosed in note 14.

ESTIMATION OF VALUATION OF DEVELOPMENT PROPERTIES

For the purposes of calculating net realisable value for both EPRA reporting and ensuring that development properties

are stated at the lower of cost and net realisable value, the Group obtains an independent valuation of these properties,

prepared in accordance with the current edition of the Appraisal and Valuation Standards published by the Royal Institution

of Chartered Surveyors.

If the net realisable value of the property is lower than cost, a provision is made to reduce the value of the property.

Annual Report and Financial StatementsAnnual Report and Financial Statements

215

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

2. Alternative Performance Measures (“APMs”)

Introduction

The Group has applied the December 2019 European Securities and Markets Authority (“ESMA”) guidance on APMs and

the November 2017 Financial Reporting Council (“FRC”) corporate thematic review of APMs in these results. An APM is a

financial measure of historical or future financial performance, position or cash flow of the Group which is not a measure

defined or specified in IFRS.

Overview of our use of APMs

The Directors believe that APMs assist in providing additional useful information on the underlying trends, performance

and position of the Group. APMs assist stakeholder users of the accounts, particularly equity and debt investors, through

the comparability of information. APMs are used by the Directors and management, both internally and externally, for

performance analysis, strategic planning, reporting and incentive-setting purposes.

APMs are not defined by IFRS and therefore may not be directly comparable with other companies’ APMs, including peers in

the real estate industry. APMs should be considered in addition to, and are not intended to be a substitute for, or superior to,

IFRS measurements.

The derivations of our APMs and their purpose

The primary differences between IFRS statutory amounts and the APMs used by Harworth are as follows:

1.  Capturing all sources of value creation – Under IFRS, the revaluation movement in development properties which are

held in inventory, is not included in the balance sheet. Also, overages are not recognised in the balance sheet until they

are highly probable. These movements, which are verified by BNP Paribas and Savills (independent external property

valuers), are included within our APMs;

2.  Recategorising income statement amounts – Under IFRS, the grouping of amounts, particularly within gross profit and

other gains, does not clearly allow Harworth to demonstrate the value creation through its business model. In particular,

the statutory grouping does not distinguish value gains (being realised profits from the sales of properties and unrealised

profits from property value movements) from the ongoing profitability of the business which is less susceptible to

movements in the property cycle. Finally, the Group includes profits from joint ventures within our APMs as our joint

ventures conduct similar operations to Harworth, albeit in different ownership structures; and

3.  Comparability with industry peers – Harworth discloses some APMs which are European Public Real Estate Association

(“EPRA”) measures as these are a set of standard disclosures for the property industry and thus aid comparability for our

stakeholder users.

Our key APMs

The key APMs that the Group focuses on are as follows:

–  Total Return – The movement in EPRA NDV plus dividends per share paid in the year expressed as a percentage of

opening EPRA NDV per share

–  EPRA NDV per share – EPRA NDV divided by the number of shares in issue less shares held by the Employee Benefit Trust

and Equiniti Share Plan Trustees Limited to satisfy Long Term Incentive Plan and Share Incentive Plan awards

–  Value gains – These are the realised profits from the sales of properties and unrealised profits from property value

movements including joint ventures and the mark to market movement on development properties, AHFS and overages

–  Net LTV – Group debt net of cash held expressed as a percentage of portfolio value

Set out in the appendix to these financial statements is a reconciliation of the statutory measures to the APMs for the current

reporting period and its comparative.

#### Notes to the financial statements continued

for the year ended 31 December 2024

216

Harworth Group plc

![]()

3. Segmental Information

Segmental Income Statement

31 December 2024

Capital Growth Sale of  Other Development Property Income Properties Activities Generation Central  Total  £’000£’000 £’000£’000£’000Revenue (1) 140,253 19,841 21,491 – 181,585Cost of sales (126,320) (19,534) (4,654) – (150,508)Gross profit (2) 13,933 307 16,837 – 31,077Administrative expenses (4) – (6,367) (1,107) (25,711) (33,185)Other gains (3) – 59,722 18,391 – 78,113Other operating expense – – – (1,371) (1,371)Operating profit/(loss) 13,933 53,662 34,121 (27,082) 74,634Finance costs – (119) – (9,781) (9,900)Finance income – 2,974 125 67 3,166Share of (loss)/profit of joint ventures – (717) 2,204 – 1,487Profit/(loss) before tax 13,933 55,800 36,450 (36,796) 69,387

(1) Revenue Revenue is analysed as follows:Sale of development properties 140,253 – – – 140,253Revenue from PPAs – 593 – – 593Build-to-suit development revenue – 18,690 – – 18,690Rent, service charge and royalties revenue – 412 21,358 – 21,770Other revenue – 146 133 – 279140,253 19,841 21,491 – 181,585

(2) Gross profit     Gross profit is analysed as follows:Gross profit excluding sales of development properties – 307 16,837 – 17,144Gross profit on sale of development properties\* 8,248 – – – 8,248Net realisable value provision on development  properties (5,664) – – – (5,664)Release of previous net realisable value provision on development properties 6,950 – – – 6,950Release of previous net realisable value provision on disposal of development properties 4,399 – – – 4,399 13,933 307 16,837 – 31,077

Annual Report and Financial StatementsAnnual Report and Financial Statements

217

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

3. Segmental Information continued

Segmental Income Statement

31 December 2024

(3) Other gains/(losses)Other gains/(losses) are analysed as follows:Increase in fair value of investment properties – 43,004 17,813 – 60,817Decrease in the fair value of AHFS – (201) (165) – (366)Profit on sale of investment properties – 12,476 826 – 13,302Profit/(loss) on sale of AHFS – 97 (83) – 14Profit on sale of overages – 4,346 – – 4,346 – 59,722 18,391 – 78,113

(4) Administrative expensesAdministrative expenses are analysed as follows:Wages and salaries – (5,255) (902) (16,398) (22,555)Legal and professional – (531) (408) (3,683) (4,622)Other administrative expenses – (581) 203 (5,630) (6,008)– (6,367) (1,107) (25,711) (33,185)

\* Gross profit on sale of development properties includes a reduction of £4.3m (2023: £2.0m) relating to the discounting of deferred consideration receivable.

Segmental Balance Sheet

31 December 2024

Capital Income Growth Generation Central Total £’000£’000£’000£’000Non-current assetsProperty, plant and equipment – – 1,529 1,529Right of use assets – – 1,443 1,443Other receivables 25,638 – – 25,638Investment properties 281,635 303,854 – 585,489Investments in joint ventures 18,935 14,618 – 33,553 326,208 318,472 2,972  647,652Current assetsInventories 205,985 – – 205,985Trade and other receivables 61,404 10,948 228 72,580AHFS 2,450 6,460 – 8,910Cash  – – 117,382 117,382269,839 17,408 117,610 404,857Total assets 596,047 335,880 120,582 1,052,509

Financial liabilities and derivative financial instruments are not allocated to the reporting segments as they are managed and

measured at a Group level.

218

Harworth Group plc

![]()

3. Segmental Information continued

Segmental Income Statement

31 December 2023

Capital Growth Sale of  Other Development Property Income Properties Activities Generation Central  Total  £’000£’000 £’000£’000£’000Revenue (1) 46,731 2,286 23,410 – 72,427Cost of sales (51,709) (2,340) (6,028) – (60,077)Gross profit (2) (4,978) (54) 17,382 – 12,350Administrative expenses (4) – (5,062) (3,147) (19,226) (27,435)Other gains (3) – 65,066 4,360 – 69,426Other operating expenses – – – (112) (112)Operating profit/(loss) (4,978) 59,950 18,595 (19,338) 54,229Finance costs – – – (6,421) (6,421)Finance income – 438 7 – 445Share of profit of joint ventures – 892 662 – 1,554Profit/(loss) before tax (4,978) 61,280 19,264 (25,759) 49,807

(1) Revenue Revenue is analysed as follows:Sale of development properties 46,731 – – – 46,731Revenue from PPAs – 776 – – 776Build-to-suit development revenue – 956 – – 956Rent, service charge and royalties revenue – 340 22,657 – 22,997Other revenue – 214 753 – 96746,731 2,286 23,410 – 72,427

(2) Gross profit     Gross profit is analysed as follows: Gross (loss)/profit excluding sales of development properties – (54) 17,382 – 17,328Gross loss on sale of development properties (618) – – – (618)Net realisable value provision on developmentproperties (7,442) – – – (7,442)Reversal of previous net realisable value provision on development properties 1,213 – – – 1,213Release of previous net realisable value provision on disposal of development properties 1,869 – – – 1,869 (4,978) (54) 17,382 – 12,350

Annual Report and Financial StatementsAnnual Report and Financial Statements

219

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

3. Segmental Information continued

Segmental Income Statement

31 December 2023

(3) Other gains/(losses)     Other gains/(losses) are analysed as follows: Increase in fair value of investment properties – 65,584 5,788 – 71,372Decrease in the fair value of AHFS – (114) (158) – (272)Loss on sale of investment properties – (588) (365) – (953)Loss on sale of AHFS – (134) (1,006) – (1,140)Profit on sale of overages – 318 101 – 419 – 65,066 4,360 – 69,426

(4) Administrative expensesAdministrative expenses are analysed as follows:Wages and salaries – (4,174) (1,083) (12,413) (17,670)Legal and professional – (310) (840) (2,062) (3,212)Other administrative expenses – (578) (1,224) (4,751) (6,553)– (5,062) (3,147) (19,226) (27,435)

Segmental Balance Sheet

31 December 2023

Capital Income Growth Generation Central Total £’000£’000£’000£’000Non-current assetsProperty, plant and equipment – – 1,670 1,670Right of use assets – – 512 512Other receivables 11,296 – – 11,296Investment properties 199,216 234,726 – 433,942Investments in joint ventures 17,604 13,118 – 30,722  228,116 247,844 2,182  478,142Current assetsInventories 263,073 – – 263,073Trade and other receivables 23,967 11,300 2,022 37,289AHFS 3,764 14,988 – 18,752Cash   – – 27,182 27,182  290,804 26,288 29,204 346,296Total assets  518,920 274,132 31,386 824,438

Financial liabilities and derivative financial instruments are not allocated to the reporting segments as they are managed and

measured at a Group level.

220

Harworth Group plc

![]()

4. Operating profit

Year ended   Year ended  31 December 31 December 2024 2023  Note£’000 £’000 Operating profit before tax is stated after charging:Net realisable value provision (release)/charge on development properties 16 (5,685) 4,360Staff costs 5 22,555 17,670Depreciation of property, plant and equipment and right of use assets 12, 13 406 282

5. Employee information

The monthly average number of persons (excluding Non-Executive Directors) employed by the Group during the year was:

Group   Company Year ended   Year ended   Year ended   Year ended  31 December 31 December 31 December 31 December 2024 2023 2024 2023 Number Number Number Number Management and administration 131 121 3 3

Remuneration details of these persons were as follows:

Group   Company Year ended   Year ended   Year ended   Year ended  31 December 31 December 31 December 31 December 2024 2023 2024 2023 £’000 £’000 £’000 £’000 Wages and salaries 17,162 13,768 3,087 3,087Share-based payment expense 2,287 1,404 301 301Social security costs 2,026 1,603 407 407Post employment benefits 1,080 895 33 33 22,555 17,670 3,828 3,828

Key management remuneration relates to the members of the Investment Committee:

Group  Year ended   Year ended  31 December 31 December 2024 2023   £’000 £’000 Short term employee benefits 5,883 5,364Post employment benefits 312 218Share-based payment expense 1,004 775   7,1 99 6,357

Detailed information relating to Directors’ remuneration is disclosed in the Directors’ remuneration report on pages 142 to

178 and forms part of these financial statements.

Annual Report and Financial StatementsAnnual Report and Financial Statements

221

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

6. Finance costs and finance income

Year endedYear ended31 December31 December20242023£’000£’000–Bank interest 810 42–Unwind of discounting on deferred consideration 2,356 403Total finance income 3,166 445Finance costs–Bank interest (6,201) (2,778)–Facility fees (1,235) (1,524)–Amortisation of up-front fees (727) (671)–Other interest (1,737) (1,448)Total finance costs (9,900) (6,421)Net finance costs (6,734) (5,976)

During the year no interest has been capitalised in investment or development properties (2023: £nil).

7. Auditors’ remuneration

Year ended   Year ended  31 December 31 December 2024 2023 £’000 £’000 Fees payable to the Company’s auditors and its associates for the audit of the Company  and the consolidated financial statements 398 380Fees payable to the Company’s auditors and its associates for other services:–The audit of the Company’s subsidiaries pursuant to legislation 68 40–Other assurance services – 189 466 609

8. Tax

Year ended   Year ended  31 December 31 December 2024 2023 Analysis of tax (charge)/credit in the year £’000 £’000 Current tax Current year (7,931) (6,749)Adjustment in respect of prior periods 1,925 907Total current tax charge  (6,006) (5,842)Deferred tax Current year (5,807) (4,779)Adjustment in respect of prior periods (337) (987)Difference between current tax rate and rate of deferred tax – (243)Total deferred tax (charge)/credit (6,144) (6,009)Tax charge (12,150) (11,851)Other comprehensive income items Deferred tax – current year – 3Total  – 3

222

Harworth Group plc

![]()

8. Tax continued

The tax charge for the year is lower (2023: higher) than the standard rate of corporation tax in the UK of 25% (2023: 23.5%).

The differences are explained below:

Year ended   Year ended  31 December 31 December 2024 2023 £’000 £’000 Profit before tax 69,387 49,807Profit before tax multiplied by rate of corporation tax in the UK of 25% (2023: 23.5%) (17,347) (11,705)Effects of:Adjustments in respect of prior periods - deferred taxation 337 (987)Adjustments in respect of prior periods - current taxation 1,925 907Defined benefits pension scheme (342) –Non-taxable income 107 –Expenses not deducted for tax purposes (327) (542)Revaluation gains 2,734 252Share of profit of joint ventures 372 365Difference between current tax rate and rate of deferred tax – (243)Share options 94 102Utilisation of unrecognised deferred tax assets 176 –Other adjustments 121 –Total tax charge (12,150) (11,851)

The difference between current tax rate and rate of deferred tax of £nil (2023: £0.2m) relates to the unwinding of balances

previously recognised at 25% and the reduction of the deferred tax liabilities recognised at 25% as a result of in year

movements.

At 31 December 2024, the Group had a current tax liability of £8.1m (2023: £2.6m).

The Company has recognised a current tax asset in 2024 of £0.4m (2023: liability £0.8m).

Deferred tax

The following is the analysis of deferred tax liabilities presented in the consolidated balance sheet:

As at   As at  31 December 31 December 2024 2023 £’000 £’000 Deferred tax assets 1,520 503Deferred tax liabilities (37,373) (30,592) (35,853) (30,089)

Annual Report and Financial StatementsAnnual Report and Financial Statements

223

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

8. Tax continued

The movements on the deferred income tax account were as follows:

Other  Investment  Tax Temporary Properties Losses Differences  Total £’000 £’000 £’000 £’000 At 1 January 2023 (25,980) – 1,839 (24,141)Recognised in the consolidated income statement (4,612) – (1,397) (6,009)Recognised in the consolidated statement of  comprehensive income – – 3 3Recognised in the consolidated statement of equity – – 58 58At 31 December 2023 and 1 January 2024 (30,592) – 503 (30,089)Recognised in the consolidated income statement (6,781) – 637 (6,144)Recognised in the consolidated statement of equity – – 380 380At 31 December 2024 (37,373) – 1,520 (35,853)

In the Spring Budget 2021, the Government announced an increase in the corporation tax rate from 19% to 25% from

1 April 2023. The rate was enacted at the balance sheet date and as such the deferred tax balances have been calculated

in full on temporary differences under the liability method using the rate expected to apply at the time of the reversal of the

balance. As such, the deferred tax assets and liabilities as at 31 December 2024 have been reflected at 25%.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against

current tax liabilities and when the deferred taxes relate to the same fiscal authority.

Deferred tax assets of £5.4m at 31 December 2024 (2023: £7.7m) have not been recognised owing to the uncertainty as to

their recoverability.

The Company has recognised a deferred tax asset in 2024 of £0.6m (2023: £0.1m).

9. Result of the parent entity

As permitted by section 408 of the Companies Act 2006, the Company’s income statement and statement of comprehensive

income have not been included separately in these financial statements. The loss for the financial year was £10.8m (2023:

£9.3m) and the total comprehensive expense for the financial year was £11m (2023: £9.3m). The distributable reserves of

the Company are £75.2m (2023: £89.1m).

224

Harworth Group plc

![]()

10. Dividends

Year ended   Year ended  31 December 31 December 2024 2023 £’000 £’000 Interim dividend of 0.489p per share for the year ended 31 December 2024 1,589 –Full year dividend of 1.022p per share for the year ended 31 December 2023 3,310 –Interim dividend of 0.444p per share for the year ended 31 December 2023 – 1,437Full year dividend of 0.929p per share for the year ended 31 December 2022 – 3,001 4,899 4,438

The Board has declared a final dividend to be paid of 1.125p (2023: 1.022p) per share to be paid in May 2025, bringing

the total dividend for the year to 1.614p (2023: 1.466p). The recommended 2024 final dividend and 2024 total dividend

represent a 10% increase.

There is no change to the current dividend policy to continue to grow dividends by 10% each year.

11. Earnings per share

Earnings per share has been calculated by dividing the profit attributable to ordinary shareholders by the weighted average

number of shares in issue and ranking for dividend during the year.

Year ended   Year ended  31 December 31 December 20242023Profit from continuing operations attributable to ordinary shareholders (£’000) 57,237 37,956Weighted average number of shares used for basic earnings per share calculation 323,497,275 322,767,356Basic earnings per share (pence) 1 7.7 11.8Weighted average number of shares used for diluted earnings per share calculation 331,274,223 328,653,655Diluted earnings per share (pence) 1 7. 3 11.5

The difference between the weighted average number of shares used for the basic and diluted earnings per share

calculation is due to the effect of employee share schemes that are dilutive.

Annual Report and Financial StatementsAnnual Report and Financial Statements

225

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

12. Property, plant and equipment

Land and   Office GroupBuildings Equipment Total Cost or fair value £’000 £’000 £’000 As at 1 January 2023  502 635 1,137Additions at cost  – 396 396Transfers from investment property 967 – 967Decrease in fair value  (169) – (169)As at 31 December 2023 and 1 January 2024  1,300 1,031 2,331Additions at cost  403 197 600Decrease in fair value  (515) – (515)As at 31 December 2024  1,188 1,228 2,416Depreciation As at 1 January 2023  – (537) (537)Depreciation charge  – (124) (124)As at 31 December 2023 and 1 January 2024  – (661) (661)Depreciation charge  – (226) (226)As at 31 December 2024  – (887) (887)Net book value Net book value at 31 December 2024  1,188 341 1,529Net book value at 31 December 2023  1,300 370 1,670

At 31 December 2024, the Group had entered into contractual commitments for the acquisition of £0.2m of property, plant

and equipment (2023: £nil).

13. Right of use assets

As at   As at  31 December 31 December Group 2024 2023 Right of use assets  £’000 £’000 Buildings  1,391 466Vehicles 52 46  1,443 512Lease liabilitiesCurrent  271 158Non-current 1,196 397  1,467 555

As at   As at  31 December 31 December Group 2024 2023 Depreciation charge of right of use assets £’000 £’000 Buildings  149 143Vehicles 31 15  180 158

The Group leases a number of offices and vehicles. Rental contracts are typically made for fixed periods of three to five years

but may have extension options.

226

Harworth Group plc

![]()

13. Right of use assets continued

Contracts may contain both lease and non-lease components. The Group allocates the consideration in the contract to the

lease and non-lease components based on their relative stand-alone prices.

However, for leases of real estate for which the Group is a lessee, it has elected not to separate lease and non-lease

components and instead accounts for these as a single lease component.

Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease

agreements do not impose any covenants other than the security interests in the leased assets that are held by the lessor.

Lease assets may not be used as security for borrowing purposes.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net

present value of the following lease payments:

–  fixed payments (including in-substance fixed payments), less any lease incentives receivable

–  variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the

commencement date

Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.

14. Investment properties

Investment properties at 31 December 2024 and 31 December 2023 have been measured at fair value. The Group

holds five categories of investment property, being Agricultural Land, Natural Resources, the Investment Portfolio, Major

Developments and Strategic Land in the UK, which sit within the operating segments of Income Generation and Capital

Growth.

Income Generation   Capital Growth Agricultural Natural Investment Major StrategicLandResourcesPortfolioDevelopmentsLandTotal£’000 £’000 £’000 £’000 £’000 £’000At 1 January 2023 5,694 19,726 210,407 44,244 120,292 400,363Direct acquisitions 655 – – – 15,829 16,484Subsequent expenditure 45 1,350 677 22,104 11,558 35,734Disposals – – (11,136) (788) (7,041) (18,965)Increase/(decrease) in fair value 116 89 5,583 3,196 62,388 71,372Transfers between divisions – – 18,551 (10,416) (8,135) –Transfers to development properties – – – – (51,865) (51,865)Transfers to property, plant and equipment – – (967) – – (967)Transfer to AHFS – (1,264) (14,800) – (2,150) (18,214)At 31 December 2023 6,510 19,901 208,315 58,340 140,876 433,942Direct acquisitions – – 44,833 30,494 15,462 90,789Subsequent expenditure 36 624 1,494 41,733 3,111 46,998Disposals – – (648) – (40,022) (40,670)(Decrease)/increase in fair value (278) 688 17,402 3,656 39,349 60,817Transfers between divisions – (1,285) 11,149 (8,119) (1,745) –Transfer to AHFS – (2,167) (2,720) – (1,500) (6,387)At 31 December 2024 6,268 17,761 279,825 126,104 155,531 585,489Properties included within AHFS (note 18)  –   3,740   2,720   –   2,450   8,910 At 31 December 2024  6,268   21,501   282,545  126,104   157,981   594,399

Subsequent expenditure is recorded net of government grants of £nil (2023: £1.6m).

Annual Report and Financial StatementsAnnual Report and Financial Statements

227

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

14. Investment properties continued

Included within investment properties (agricultural land) is a provision of £0.2m (2023: £0.2m) relating to the restoration

liability on sites formerly rented to mining tenants. This provision is treated as a reduction of the individual property

valuations.

During the year no development property was re-categorised as investment property to reflect a change in use (2023: £nil).

During the year none of the investment property was re-categorised to development properties (2023: £51.9m). During

the year no investment property was re-categorised as land and buildings (2023: £1.0m). Properties that have obtained

planning permission and where development with a view to sale has commenced are held as development properties

in inventories. Until sites receive planning permission and their future use has been determined, Harworth’s view is that

the land is held for a currently undetermined future use and should thus be held as investment property. Where there is a

subsequent change in use, typically in properties and land that have received planning permission and where development

with a view to sale has commenced, these are re-categorised as development properties in inventories.

Investment property is transferred between divisions to reflect a change in the activity arising from the asset.

The fair value disclosures for investment properties are presented on a combined basis along with those properties in AHFS

as summarised in the following table:

Income Generation   Capital GrowthAgricultural Natural Investment MajorStrategicLandResourcesPortfolioDevelopmentsLandTotal£’000 £’000 £’000 £’000 £’000 £’000Investment properties 6,268 17,761 279,825 140,431 141,204 585,489Properties included within AHFS (note 18) – 3,740 2,720 – 2,450 8,910Total properties (excluding development properties)  6,268   21,501   282,545   140,431   143,654   594,399

As at   As at  31 December 31 December 2024 2023 £’000 £’000 Market value as estimated by the external valuer 605,933 461,288Capital incentives and rent-free periods included within other receivables (6,357) (5,149)Contingent interest in adjoining land included within external valuations (5,729) (4,118)Other adjustments 552 673Fair value for financial purposes 594,399 452,694

Valuation process

The properties were valued in accordance with the Royal Institution of Chartered Surveyors (RICS) Valuation – Professional

Standards (the ‘Red Book’) by BNP Paribas Real Estate, Jones Lang LaSalle and Savills. All are independent firms acting in the

capacity of external valuers with relevant experience of valuations of this nature. The valuations are on the basis of Market

Value as defined by the Red Book, which RICS considers meets the criteria for assessing Fair Value under International

Financial Reporting Standards. The valuations are based on what is determined to be the highest and best use. When

considering the highest and best use a valuer will consider, on a property by property basis, its actual and potential uses

which are physically, legally and financially viable. Where the highest and best use differs from the existing use, the valuer

will consider the cost and the likelihood of achieving and implementing this change in arriving at its valuation. Most of the

Group’s properties have been valued on the basis of their development potential which differs from their existing use.

228

Harworth Group plc

![]()

14. Investment properties continued

At each financial year end, management:

–  verifies all major inputs to the independent valuation report;

–  assesses property valuation movements when compared to the prior year valuation report; and

–  holds discussions with the independent valuer.

The different valuation levels are defined as:

Level 1: valuation based on quoted market prices traded in active markets.

Level 2: valuation based on inputs other than quoted prices included within Level 1 that maximise the use of observable data

either directly or from market prices or indirectly derived from market prices.

Level 3: where one or more inputs to valuation are not based on observable market data.

The Directors determine the applicable hierarchy that each investment property falls into by assessing the level of significant

unobservable inputs used in the valuation technique. As a result of the specific nature of each investment property, valuation

inputs are not based on directly observable market data and therefore all investment properties were determined to fall into

Level 3.

The Group’s policy is to recognise transfers into and out of fair value hierarchy levels as at the date of the event or

change in circumstance that caused the transfer. There were no transfers between hierarchy levels in the year ended

31 December 2024 (2023: none).

Valuation techniques underlying management’s estimation of fair value are as follows:

Agricultural land

Most of the agricultural land is valued using the market comparison basis, with an adjustment made for the length of the

remaining term on any tenancy and the estimated cost to bring the land to its highest and best use. Where the asset is

subject to a secure letting, it is valued on a yield basis, based upon sales of similar types of investment.

As at   As at  31 December 31 December 2024 2023 £’000 £’000 Market value £’000  6,397   6,653 Weighted Average Land value per acre £’000  3   3

The land value per acre is considered to be a significant unobservable input and details are provided below. All things being

equal, a higher value per acre would lead to an increase in the valuation of an asset and vice versa. The table below sets out

a sensitivity analysis for the key source of estimation uncertainty with the resulting increase/(decrease) in the fair value at

31 December 2024:

2024 2023Increase in Decrease in Increase in Decrease in Sensitivity Sensitivity Sensitivity Sensitivity Value Value Value Value £’000£’000£’000£’000Change in land value per acre by 5%  320  (320)  333  (333)

Annual Report and Financial StatementsAnnual Report and Financial Statements

229

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

14. Investment properties continued

Natural resources

Natural resource sites in the portfolio are valued based on a discounted cash flow for the operating life of the asset with

regard to the residual land value.

As at   As at  31 December 31 December 2024 2023 £’000 £’000 Market value £’000  21,503   19,499 Weighted Average Land value per acre £’000  16   19

The land value per acre is considered to be a significant unobservable input and details are provided below. All things being

equal, a higher value per acre would lead to an increase in the valuation of an asset and vice versa. The table below sets out

a sensitivity analysis for the key source of estimation uncertainty with the resulting increase/(decrease) in the fair value at

31 December 2024:

2024 2023Increase in Decrease in Increase in Decrease in Sensitivity Sensitivity Sensitivity Sensitivity Value Value Value Value £’000£’000£’000£’000Change in land value per acre by 5%  1,075  (1,075)  1,082  (1,082)

Investment Portfolio

The industrial & logistics investment properties are valued on the basis of market comparison with direct reference to

observable market evidence including current rent and estimated rental value (ERV), yields and capital values and adjusted

where required for the estimated cost to bring the property to its highest and best use. The evidence is adjusted to reflect

the quality of the property assets, the quality of the covenant profile of the tenants and the reliability/volatility of cash flows.

The Group’s portfolio has a spread of yields. New income acquisitions are generally acquired at high yields where value can

be added. Subject to market backdrop, properties that are newly built by Harworth typically have lower yields. As assets are

enhanced and improved, these would also be expected to be valued at lower yields.

ERV, reversionary rental yields, net income and net initial yield are considered to be significant unobservable inputs. Details

of the aggregate ERV and weighted average reversionary rental yields used for the Investment Portfolio properties are

provided in the following table:

As at As at 31 December 31 December 2024 2023 £’000£’000Market value (£’000) 288,853 226,650Aggregate ERV (£’000) 17,570 16,187Equivalent rental yield % 6.7 7.2

All other factors being equal, a higher equivalent yield would lead to a decrease in the valuation of an asset and an increase

in the current or estimated future rental stream, or market demand for the asset, would have the effect of increasing the

capital value, and vice versa. However, there are inter-relationships between the significant unobservable inputs which are

partially determined by market conditions, which would impact on these changes.

230

Harworth Group plc

![]()

14. Investment properties continued

The table below sets out a sensitivity analysis for the key sources of estimation uncertainty with the resulting increase/

(decrease) in the fair value of Investment Portfolio assets at 31 December 2024:

2024 2023Increase in Decrease in Increase in Decrease in Sensitivity Sensitivity Sensitivity Sensitivity Value Value Value Value £’000£’000£’000£’000Change in net income by 5% 14,443 (14,427) 11,427 (11,427)Change in portfolio net initial yield by 50 basis points (29,883) 30,230 (24,109) 28,653

The property rental income earned by the Group from its occupied investment property, all of which is leased out under

operating leases amounted to £16.9m (2023: £17.5m). Direct operating expenses arising on investment property

generating rental income in the year amounted to £4.5m (2023: £5.4m).

The Group has considered performing sensitivity analysis on the ERV and reversionary rental yields on each site. However,

it was found that this variable was so inherent within the overall valuation calculation that it was not possible to be able

to specifically identify the financial impact of altering this variable in isolation. The Directors have determined that the

sensitivities shown for the change in both net income and net yield offer more relevant insight to the risks faced by

the Group.

The RCF and other loans are secured by way of fixed equitable charges over investment and development properties.

Major developments

Major development sites are generally valued using residual development appraisals, a form of discounted cash flow which

estimates the current site value from future cash flows measured by current land and/or completed built development

values, observable or estimated development costs, and observable or estimated development returns.

Where possible development sites are valued by direct comparison to observable market evidence with appropriate

adjustment for the quality and location of the property asset, although this is generally only a reliable method of

measurement for smaller development sites.

The discounted cash flows utilise gross development value, which takes account of the future expectations of sales over

time, less costs, as at today’s value, to complete remediation and provide the necessary site infrastructure to bring the site

forward. Sales prices, build costs and profit margins are considered to be significant unobservable inputs for sites valued

using residual development appraisals and details of these are provided below:

As at 31 December 2024 As at 31 December 2023Market ProfitMarket ProfitvalueSales priceBuild costMarginvalueSales priceBuild costMargin(£’000)per sq. ftper sq. ft%(£’000)per sq. ftper sq. ft%Major developments 125,308 £133–£187 £71–£84 15% 57,554 £131–£147 £69–£75 15%

All other factors being equal, a higher land value reflecting future expectations on sales would lead to an increase in the

valuation of an asset, an increase in costs would lead to a decrease in the valuation of an asset. However, there are inter-

relationships between the significant unobservable inputs which are partially determined by market conditions, which

would impact on these changes.

Annual Report and Financial StatementsAnnual Report and Financial Statements

231

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

14. Investment properties continued

The table below sets out a sensitivity analysis for the key sources of estimation uncertainty with the resulting increase/

(decrease) in the fair value of Major Development investment properties at 31 December 2024:

2024 2023Increase in Decrease in Increase in Decrease in Sensitivity Sensitivity Sensitivity Sensitivity Value Value Value Value £’000£’000£’000£’000Change in sales price of 5% 13,589 (13,588) 8,649 (8,745)Change in build cost of 5% (8,694) 8,715 (6,224) 6,036

The Group has considered performing sensitivity analysis on the Profit Margin required on each site. However, it was found

that this variable was so inherent within the overall valuation calculation that it was not possible to be able to specifically

identify the financial impact of altering this variable in isolation. The Directors have determined that the sensitivities shown

for the change in both sales price and build cost offer more relevant insight to the risks faced by the Group.

Strategic land

Strategic land is valued on the basis of discounted cash flows, with future cash flows measured by current land values

adjusted to reflect the quality of the development opportunity, the potential development costs estimated by reference to

observable development costs on comparable sites, and the likelihood of securing planning consent. Valuations are then

benchmarked against observable land values reflecting the current existing use of the land, which is generally agricultural

and, where available, observable strategic land values. The land value per acre and planning consent risk factor are

considered to be significant unobservable inputs and details are provided below:

As at   As at  31 December 31 December 2024 2023 £’000 £’000 Market value £’000 163,872 148,792Weighted Average Land value per acre £’000 84 75

All things being equal, a higher value per acre would lead to an increase in the valuation of an asset and vice versa. The table

below sets out a sensitivity analysis for the key source of estimation uncertainty with the resulting increase/(decrease) in the

fair value at 31 December 2024:

2024 2023Increase in Decrease in Increase in Decrease in Sensitivity Sensitivity Sensitivity Sensitivity Value Value Value Value £’000£’000£’000£’000Change in land value per acre by 5%  8,194  (8,194)  7,440  (7,440)Change in Discount rate by 5% (19,234)  19,234  (10,904)  10,904

The Group has considered performing sensitivity analysis on both the Quality of Development Opportunity & Potential

Development Costs. However, it was found that these variables were so inherent within the overall valuation calculation

that it was not possible to be able to specifically identify the financial impact of altering the single variable in isolation. The

Directors have determined that the sensitivities shown for the change in land value and the change in planning consent risk

factors offer more relevant insight to the risks faced by the Group.

232

Harworth Group plc

![]()

14. Investment properties continued

Acquisition of Investment Property

On the 2nd October 2024 the Group acquired the entire share capital and voting rights of SPV (Star UK PAS V Propco

Limited) for a total consideration of £44.5m. As part of the transaction the Group acquired five logistics units located just off

junction 33 of the M1 at Sheffield/Rotherham. The properties are known as the Catalyst site at Sheffield Business Park.

The acquisition was made via Harworth No.1 Limited (“HN1L”) – which is a 100% owned subsidiary of Harworth Estates

Limited (“HEL”).

At the date of purchase 3 of the properties were already leased out to 3rd party tenants – thereby adding to the company’s

existing Income Generation portfolio.

At the point of Acquisition, the consideration was made up of the following elements:

At date of Acquisition£’000 Fair value of consideration paid:Cash paid to acquire net assets 21,100Repayment of debt 21,800Interco loan repayment 200Stamp duty costs 100Acquisition costs 1,200Total 44,500

In line with the requirements of IFRS 3, and the change to the definition of a “business acquisition” the company has

considered the impact of the concentration test when accounting for the acquisition of “Catalyst”.

Under the concentration test, the Group has considered whether substantially all of the fair value of the gross assets

acquired is concentrated within a single asset (or a group of similar assets).

Having performed the calculation, it is evident that the acquisition of the business was to acquire the property held within

the limited company. The property acquired represented 99% of the net assets of the acquired entity and therefore the

assets acquired do not represent a business. Instead, the assets of the acquired company, under the concentration test

should instead be accounted for, on consolidation, as an acquisition of activities and assets.

The company accounts for the acquisition under IFRS 3. For any identifiable asset or liability initially measured at an amount

other than cost, the company initially measures that asset or liability at the amount specified in the applicable IFRS Standard.

The company then deducts from the transaction price of the group the amounts allocated to the assets and liabilities initially

measured at an amount other than cost, and then allocates the residual transaction price to the remaining identifiable assets

and liabilities based on their relative fair values at the date of the acquisition.

Annual Report and Financial StatementsAnnual Report and Financial Statements

233

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

14. Investment properties continued

Following the approach set out in IFRS 3, detailed above, the company has recorded the following assets and liabilities at

the point of acquisition:

At date of Acquisition£’000 Fair Value applied to net assets acquiredInvestment property 44,800Accrued rental income 300Cash 100Trade creditors (100)Accruals (300)Deferred income (300)Total 44,500

Following the acquisition of the site the company has continued to operate the site within its existing Income Generation

portfolio with the following impact to the Group’s overall profitability. Also shown below is the total impact to the Group’s

profitability had the company acquired the activities and assets on 1st January 2024.

Since From 1 January– acquisition 1 January 1 October (2 October 2024 20242024)(Total)£’000£’000£’000Revenue 1,319 493 1,812Cost of sales and administrative expenses (1,050) (38) (1,088)Interest expense (1,331) (380) (1,711)Revaluation gains 4,680 325 5,005Total Profit/(loss) 3,618 400 4,018

15. Investments

Investment in subsidiaries (Company balance sheet)

As at As at 31 December 31 December 2024 2023 £’000£’000 Cost and net book amount:  At 1 January  210,844 209,864 Grant of equity instruments to employees of subsidiaries  1,395 980 At 31 December  212,239 210,844

Investments in subsidiaries are stated at cost less provision for impairment. As permitted by section 616 of the Companies

Act 2006, where the relief afforded under section 612 of the Companies Act 2006 applies, cost is the aggregate of the

nominal value of the relevant number of the Company’s shares and the fair value of any other consideration given to acquire

the share capital of the subsidiary undertakings.

234

Harworth Group plc

![]()

15. Investments

The Company held investments in the following subsidiaries as at 31 December 2024:

Proportion of nominal value Held of issued directly or share capital indirectly Description of  held by the by the Company name Activityshares heldCompany %CompanyHarworth Estates Property Group Limited  Trading Ordinary 100 DirectCadley Park Management Company Limited  Trading Ordinary 100 IndirectCutacre Country Park Management Company Limited  Trading Ordinary 100 IndirectEOS Inc Limited  Trading Ordinary 100 IndirectHarworth Estates (Agricultural Land) Limited Trading Ordinary 100 IndirectHarworth Estates (Waverley Prince) Limited Trading Ordinary 100 IndirectHarworth Estates Curtilage Limited  Trading Ordinary 100 IndirectHarworth Estates Investments Limited  Trading Ordinary 100 IndirectHarworth Estates Limited  Trading Ordinary 100 IndirectHarworth Estates Mines Property Limited  Trading Ordinary 100 IndirectHarworth Estates Overage Limited  Trading Ordinary 100 IndirectHarworth Estates Residential Development Limited Trading Ordinary 100 IndirectHarworth Estates Warwickshire Limited  Trading Ordinary 100 IndirectHarworth Surface Water Management (Bardon) Limited Trading Ordinary 100 IndirectHarworth Surface Water Management (North West) Limited Trading Ordinary 100 IndirectHarworth TRR Limited  Trading Ordinary 100 IndirectLogistics North MC Limited  Trading Ordinary 10.86 IndirectThoresby Vale Management Company Limited  Trading Ordinary 100 IndirectHarworth Estates Northumberland Woodland Limited Trading Ordinary 100 IndirectCoze Homes Limited Trading Ordinary 100 Indirect Olive Lane Management Company Limited Trading Ordinary 100 IndirectHarworth Catalyst 1 Limited Trading Ordinary 100 IndirectFlass Lane Management Company Limited  Trading Limited by guarantee 100 IndirectMapplewell Management Company Limited  Trading Limited by guarantee 100 IndirectPOW Management Company Limited  Trading Limited by guarantee 100 IndirectRiverdale Park Management Company Limited  Trading Limited by guarantee 100 IndirectRossington Community Management Company Limited  Trading Limited by guarantee 100 IndirectSimpson Park Management Company Limited  Trading Limited by guarantee 100 IndirectSouth East Coalville Management Company Limited  Trading Limited by guarantee 100 IndirectWaverley Community Management Company Limited  Trading Limited by guarantee 100 IndirectMoss Nook (St Helens) Management Company Limited Trading Limited by guarantee 100 IndirectAnsty Development Vehicle LLP  Trading Partnership 100 IndirectGrimsby West LLP Trading Partnership 100 IndirectChidswell LLP Trading Partnership 100 IndirectHarworth PV Limited  Non–trading Ordinary 100 IndirectHarworth Regeneration Limited  Non–trading Ordinary 100 IndirectHarworth Services Limited  Non–trading Ordinary 100 IndirectHarworth Estates No 2 Limited  Non–trading Ordinary 100 IndirectHarworth No 1 Limited Non–trading Ordinary 100 IndirectHarworth PPA Holdco Limited Non–trading Ordinary 100 IndirectHarworth PPA No 1 Limited Non–trading Ordinary 100 IndirectBenthall Grange (Ironbridge) Management Company Limited Dormant Limited by guarantee 100 IndirectSkelton Grange Management Company Dormant Limited by guarantee 100 Indirect

All of the above companies are incorporated in England and Wales and have a registered address of Advantage House,

Poplar Way, Rotherham, South Yorkshire, S60 5TR. Control of Logistics North MC Limited is via ownership of voting rights

equal to 75% or more and the right to appoint and remove directors.

Annual Report and Financial StatementsAnnual Report and Financial Statements

235

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

15. Investments continued

The following entities were incorporated during the year:

–  Skelton Grange Management Company Limited on 12 September 2024

–  Harworth PPA Holdco Limited on 25 October 2024

–  Harworth PPA No 1 Limited on 25 October 2024

–  Chidswell LLP on 29 November 2024

The following entity was acquired in 2024:

Harworth Catalyst 1 Limited on 2 October 2024

Investment in joint ventures

Year ended Year ended 31 December 31 December 2024 2023 £’000£’000 At 1 January  30,722 29,828 Investments in joint ventures  3,048 250 Distributions from joint ventures  (1,704) (910) Share of profits/(losses) of joint ventures  1,487 1,554 At 31 December  33,553 30,722

The Group holds investments in the following joint ventures as at 31 December 2024:

Proportion of nominal value of issued share capital Description of held by the Company name Activityshares heldGroup %Multiply Logistics North Holdings Limited Trading Ordinary 20Multiply Logistics North LP  Trading Partnership 20Crimea Land Mansfield LLP  Trading Partnership 50Northern Gateway Development Vehicle LLP Trading Partnership 50The Aire Valley Land LLP Trading Partnership 50

All of the above companies are incorporated in England and Wales and, have a registered address of Advantage House,

Poplar Way, Rotherham, South Yorkshire, S60 5TR. Multiply Logistics North Holdings Limited and Multiply Logistics North LP

are joint ventures as a consequence of equal voting rights.

236

Harworth Group plc

![]()

15. Investments continued

Aggregate information of the Group’s share of assets, liabilities and results of joint ventures, that are individually material is:

The Aire Valley Land LLPAs at As at 31 December 31 December 2024 2023 £’000£’000Investment property 24,600 26,000Current assets 280 2,339Total assets 24,880 28,339Current liabilities (11) (38)Equity 24,869 28,301Group’s share in equity (50%) 12,435 14,151Group’s carrying amount of the investment 12,435 14,151

Included within current assets are cash and cash equivalents of £0.3m (2023: £2.3m).

Multiply Logistics North LPAs at As at 31 December 31 December 2024 2023 £’000£’000Investment property 71,316 63,245Current assets 3,124 3,356Total assets 74,440 66,601Current liabilities (1,348) (1,011)Equity 73,092 65,590Group’s share in equity (20%) 14,618 13,118Group’s carrying amount of the investment 14,618 13,118

Included within current assets are cash and cash equivalents of £1.2m (2023: £0.7m). Included within current liabilities are

accruals and deferred income of £0.6m (2023: £0.9m) and other taxes payable of £0.5m (2023: £0.4m).

The Aire Valley Land LLPYear ended Year ended 31 December 31 December 2024 2023 £’000£’000Revenue – –Cost of sales (4) (11)Gross (loss)/profit (4) (11)Administrative expenses (13) (9)Other gains/(losses) (1,415) 1,845Profit/(loss) for the year  (1,432) 1,825Group’s share of profit/(loss) for the year (50%) (716) 913

Annual Report and Financial StatementsAnnual Report and Financial Statements

237

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

15. Investments continued

Multiply Logistics North LPYear ended Year ended 31 December 31 December 2024 2023 £’000£’000Revenue 3,625 3,600Cost of sales (570) (590)Gross profit 3,055 3,010Administrative expenses (110) (100)Other gains/(losses) 8,075 400Profit/(loss) for the year  11,020 3,310Group’s share of profit/(loss) for the year (20%) 2,204 662

Aggregate information of the Group’s share of assets, liabilities and results of joint ventures, that are not individually

material is:

As at As at 31 December 31 December 2024 2023 £’000£’000Investment property 4,193 –Current assets 9,899 7,701Total assets 14,092 7,701Current liabilities (322) (795)Equity 13,770 6,906Group share in equity (50%) 6,885 3,453Group’s carrying amount of the investment 6,885 3,453Loss for the year (3) (41)Group’s share of losses for the year (50%) (1) (21)

The risks associated with these investments are as follows:

–  Decline in the availability, and/or an increase in the cost, of credit for residential and commercial buyers; and

–  Decline in market conditions and values.

16. Inventories

As at As at 31 December 31 December 2024 2023 £’000£’000Development properties 190,888 250,024Planning promotion agreements 4,655 3,805Options 10,442 9,244At 31 December 205,985 263,073

The total cost of inventory recognised as an expense within cost of sales in the year is £127.5m (2023: £52.7m) and

comprised of: £132.0m (2023: £47.3m) relating to the sale of development properties; a credit of £5.7m (2023: £4.3m

charge) net realisable value provision against development properties, and a charge of £1.2m (2023: £1.1m) in relation to

planning promotion agreements.

238

Harworth Group plc

![]()

16. Inventories continued

The movement in development properties was as follows:

Year ended Year ended 31 December 31 December 2024 2023 £’000£’000At 1 January 250,024 204,952Acquisitions 1,419 –Subsequent expenditure 38,919 32,417Disposals (105,159) (34,850)Net realisable value provision release/(charge) 5,685 (4,360)Transfers from investment properties – 51,865At 31 December 190,888 250,024

Subsequent expenditure is recorded net of government grant receipts of £3.7m (2023: £1.2m).

The movement in net realisable value provision was as follows:

Year ended Year ended 31 December 31 December 2024 2023 £’000£’000At 1 January 14,136 9,776Charge for the year 5,664 7,442Released on disposals (6,950) (1,213)Reversal of previous net realisable value provision (4,399) (1,869)At 31 December 8,451 14,136

The reversal of previous net realisable value provision occurs where development properties have an increase in net

realisable value which offsets a previous net realisable value charge.

17. Trade and other receivables

Group   CompanyAs at As at As at As at 31 December 31 December 31 December 31 December 2024 2023 2024 2023 Current£’000£’000£’000£’000Trade receivables 48,625 16,933 – –Less: provision for impairment of trade receivables – (9) – –Net trade receivables 48,625 16,924 – –Other receivables 19,691 17,019 380 111Prepayments 568 1,965 26 55Accrued income 3,696 1,381 – –Amounts owed by subsidiary undertakings (note 30) – – 3,138 136 72,580 37,289 3,544 302Non-currentTrade receivables 25,038 10,336 – –Other receivables 600 960 – –Amounts owed by subsidiary undertakings (note 30) – – 21,199 23,337 25,638 11,296 21,199 23,337

Annual Report and Financial StatementsAnnual Report and Financial Statements

239

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

17. Trade and other receivables continued

The carrying amount of trade and other receivables approximates to their fair value due to the short time frame over which

the assets are realised. All of the Group and Company receivables are denominated in sterling.

Included within trade receivables is £43.8m (2023: £8.9m) of deferred consideration on the sale of development properties

due in less than one year and £0.7m (2023: £6.8m) of deferred consideration on the sale of AHFS due in less than one year.

The non-current trade receivable includes £24.5m (2023: £12.3m) of deferred consideration on the sale of development

properties due in more than one year and £0.5m (2023: £nil) of deferred consideration on the sale of AHFS due in more

than one year.

Other receivables include debtors from agent managed properties of £3.0m (2023: £3.7m), right of return assets of £2.7m

(2023: £2.3m) and rent -free and capital incentives of £6.4m (2023: £5.2m).

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivables as disclosed in

note 22. The Group and Company do not hold any collateral as security.

The amounts owed to the Company by subsidiary undertakings are repayable on demand. Interest is payable at SONIA + 2%

(2023: SONIA + 2%).

Group

Movements on the Group provisions for impairment of trade receivables are as follows:

Year ended Year ended 31 December 31 December 2024 2023 £’000£’000At 1 January (9) (28)Released/(provided for) in the year 9 19At 31 December – (9)

Trade receivables can be analysed as follows:

As at As at 31 December 31 December 2024 2023 £’000£’000Amounts receivable not past due 48,034 16,828Amounts receivable past due but not impaired 591 96Amounts receivable impaired (gross) – 9Less impairment – (9)At 31 December 48,625 16,924

Ageing of past due but not impaired trade receivables:

As at As at 31 December 31 December 2024 2023 £’000£’00031–60 days 558 161–90 days 5 –91–120 days 28 95At 31 December 591 96

240

Harworth Group plc

![]()

17. Trade and other receivables continued

Ageing of impaired trade receivables:

As at As at 31 December 31 December 2024 2023 £’000£’00091–120 days – 9120+ days – –At 31 December – 9

18. Assets Held For Sale

AHFS relate to investment properties identified as being for sale within 12 months, where a sale is considered highly

probable and the property is immediately available for sale.

Year ended Year ended 31 December 31 December 2024 2023 £’000£’000At 1 January 18,752 59,790Transferred from investment properties 6,387 18,214Subsequent expenditure 163 74Decrease in fair value (366) (272)Disposals (16,026) (59,054)At 31 December 8,910 18,752

19. Cash

Group CompanyAs at As at As at As at 31 December 31 December 31 December 31 December 2024 2023 2024 2023 £’000£’000£’000£’000Cash 117,382 27,182 504 90

20. Borrowings

As at As at 31 December 31 December 2024 2023 £’000£’000Current:Secured – infrastructure and direct development loans – (29,744) – (29,744)Non-current:Secured – bank loan (164,125) (33,830) (164,125) (33,830)Total borrowings (164,125) (63,574)

Loans are stated after deduction of unamortised borrowing costs of £0.9m (2023: £1.5m).

Annual Report and Financial StatementsAnnual Report and Financial Statements

241

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

20. Borrowings continued

As at As at 31 December 31 December 2024 2023 £’000£’000Infrastructure and direct development loansSouth Yorkshire Pension Fund/ Scrudf Limited Partnership Rotherham AMP – (584)Scrudf Limited Partnership Gateway 36 – (6,850)Merseyside Pension Fund Bardon Hill – (22,310)Total infrastructure and direct development loans – (29,744)Bank loan (164,125) (33,830)Total borrowings (164,125) (63,574)

The Group’s Revolving Credit Facility (RCF) was increased to £240 million (31 December 2023: £200 million) in December

through activation of an accordion option. The facility is provided by Natwest, Santander and HSBC. The RCF is repayable in

February 2027 (five year term) on a non-amortising basis.

The RCF is subject to financial and other covenants. Bank borrowings are secured by way of a floating debenture over assets

not otherwise used as security under specific infrastructure or direct development loans. Proceeds from and repayments of

bank loans are reflected gross in the Consolidated Statement of Cash Flows and reflect timing of utilisation of the RCF.

The infrastructure and direct development loans are provided by public and private bodies in order to promote the

development of major sites or assist with vertical direct development. The loans are drawn down as work on the respective

sites is progressed and repaid on agreed dates or when disposals are made from the sites.

21. Trade and other payables

Group   CompanyAs at As at As at As at 31 December 31 December 31 December 31 December 2024 2023 2024 2023 Current£’000£’000£’000£’000Trade payables  1,300  759 1 7Amounts owed to subsidiary undertakings (note 30)  –  – 57,102 38,544Taxation and social security  19,172  6,178 238 105Other creditors  13,089  5,142 169 224Accruals  97,035  71,814 2,330 2,598Deferred income  5,402  4,194 – –  135,998  88,087 59,840 41,478

The amounts owed by the Company to subsidiary undertakings are repayable on demand. Interest is payable at SONIA + 2%

(2023: SONIA + 2%).

Group   CompanyAs at As at As at As at 31 December 31 December 31 December 31 December 2024 2023 2024 2023 £’000£’000£’000£’000Amounts in accruals relating to parcels of land that have been sold but where infrastructure costs are yet to be incurred 60,366 54,163 – –Amounts in accruals and other creditors relating to deferred payments for investment property acquisitions 7,650 – – –

Deferred income includes £2.8m (2023: £3.1m) in relation to rental income.

242

Harworth Group plc

![]()

21. Trade and other payables continued

Non-current liabilities

Group   CompanyAs at As at As at As at 31 December 31 December 31 December 31 December 2024 2023 2024 2023 £’000£’000£’000£’000Other creditors  14,584  947 – –Deferred income  642  810 – –15,226 1,757 – –

Amounts in non-current other creditors relating to deferred payments for property acquisitions £13.6m (2023: £nil).

22. Financial Instruments and derivatives

The Group’s principal financial instruments include trade and other receivables, cash, interest bearing borrowings and trade

and other payables.

Other financial assets and liabilities



As at 31 December 2024 As at 31 December 2023Book value Fair value Book value Fair value Group£’000£’000£’000£’000Financial assets held at amortised costCash 117,382 117,382 27,182 27,182Trade and other receivables 93,954 93,954 45,239 45,239Financial liabilities held at amortised costBank and other borrowings 164,125 164,125 63,574 63,574Trade and other payables 126,007 126,007 78,662 78,662



As at 31 December 2024 As at 31 December 2023Book value Fair value Book value Fair value Company£’000£’000£’000£’000Financial assets held at amortised costCash 504 504 90 90Trade and other receivables 18,659 18,659 23,584 23,584Financial liabilities held at amortised costTrade and other payables 59,602 59,602 41,373 41,373

The Group classifies the assets and liabilities in the analysis above as ‘loans and receivables’ and ‘other financial liabilities’,

respectively.

The fair value of bank and other borrowings equals their carrying amount, as the impact of discounting is not significant. The

fair values are within Level 2 of the fair value hierarchy.

Annual Report and Financial StatementsAnnual Report and Financial Statements

243

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

22. Financial Instruments and derivatives continued

Changes in liabilities arising from financing activities

Year endedYear ended31 December31 December20242023£’000£’000Borrowings at start of year  63,574   59,978 Repayments (112,134) (49,299)Drawdowns  210,510   50,939 Interest expense  7,931   4,225 Interest paid (6,332) (2,778)Borrowing costs (151) (162)Amortisation of capitalised borrowing costs  727   671 Borrowings at end of year  164,125   63,574

Year endedYear ended31 December31 December20242023£’000£’000Leases at start of year  555   254 Additions  1,068   392 Lease financing costs  8  –Payments in respect of leases (164) (91)Leases at end of year  1,467   555

23. Financial risk management

The Group’s overall risk management programme focuses on credit and liquidity risks to minimise potential adverse effects

on the Group’s financial performance.

Risk management is carried out centrally under policies approved by the Board of Directors. The Board discusses and agrees

courses of action to cover material risk management areas, including credit risk and investment of excess liquidity.

Credit risk

The Group is subject to credit risk arising from outstanding receivables and committed cash and cash equivalents and

deposits with banks and financial institutions. The Group’s policy is to manage credit exposure to trading counterparties

within defined trading limits.

The Group is exposed to counterparty credit risk on cash and cash equivalent balances. The Group and Company hold all

their cash deposits with their principal bankers.

244

Harworth Group plc

![]()

23. Financial risk management continued

Interest rate risk

The Group currently holds no fixed interest borrowings, all bank borrowings held at year end are secured by way of a

floating debenture over assets not otherwise used as security under specific infrastructure or direct development loans. The

Group’s interest rate risk arises from these external borrowings.

The table below sets out a sensitivity analysis for an instance in which the UK interest rates were 1.0% higher or lower

showing the resulting increase/(decrease) in the Group’s pre-tax profit at 31 December 2024:

2024 2023Increase inDecrease inIncrease inDecrease inSensitivitySensitivitySensitivitySensitivityValueValueValueValue£’000£’000£’000£’000Change in interest of 1% 1,650 (1,650) 426 (426)

These sensitivities have been prepared in respect of the direct impact of such an interest rate change on the net financing

expense of financial instruments only, and do not attempt to estimate the indirect effect such a change may have on the

wider economic environment.

Liquidity risk

The Group is subject to the risk that it will not have sufficient liquid resources to fund its on-going business. The Group

manages its liquidity requirements with the use of operating cash flows, cash balances and drawdowns under its RCF.

The Group had net debt at 31 December 2024 of £46.7m (2023:£36.4m). The Group used cash from operating activities

and investing activities for the year of £3.1m (2023:cash generated of £18.3m).

The table below analyses the Group’s financial liabilities which will be settled on a net basis into relevant maturity groupings

based on the remaining period at the Balance sheet date to the contractual maturity date. The amounts disclosed in the table

are the gross contractual undiscounted cash flows.

Net carrying amount of Total financial contractualLess thanBetweenBetweenOver liabilitiescashflow1 year1 and 2 years2 and 5 years5 years£’000£’000£’000£’000£’000£’000At 31 December 2024Trade and other payables  126,007   126,007   111,423   13,694   890   – Lease liability  1,467   1,921   322   364   579   656 Bank and other borrowings including interest payable 164,125  190,098   12,511   12,511   165,075   – At 31 December 2023Trade and other payables  78,662   78,662   77,715   57   890  –Lease liability  455   455   158   150   247  –Bank and other borrowings including interest payable  63,574   78,571  35,454 4,128 38,989 –

Annual Report and Financial StatementsAnnual Report and Financial Statements

245

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

23. Financial risk management continued

Capital risk management

The Group is subject to the risk that its capital structure will not be sufficient to support the growth of the business. The

Group’s objectives when managing capital are:

–  to safeguard the Group’s ability to continue as a going concern and have the resources to provide returns for

Shareholders and benefits for other stakeholders;

–  to maximise returns to Shareholders by allocating capital across the business based upon the expected level of return and

risk; and

–  to maintain an optimal capital structure to reduce the cost of capital.

The Group manages and monitors its cash balances to ensure it has sufficient capital to manage and maintain its business

activities. Cash balances are disclosed in note 19.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to Shareholders,

return capital to Shareholders, issue new shares or sell assets to reduce debt.

The Group monitors capital on the basis of net debt to equity. Net debt is total debt less cash and at 31December 2024 this

was £46.7m (2023:£36.4m).

The Group’s Revolving Credit Facility (RCF) was increased to £240 million (31 December 2023: £200 million) in December

through activation of an accordion option, as discussed in Note 20. The facility is provided by Natwest, Santander and

HSBC. The RCF is repayable in March 2027 (five year term) on a non-amortising basis.

The facility is subject to financial covenants including minimum interest cover, maximum infrastructure debts as a percentage

of property value and gearing. The bank borrowings are secured by fixed equitable charges over development and

investment properties.

24. Retirement benefit obligations

Defined contribution pension schemes

The Group pays defined contribution payments to pension insurance plans. Contributions to defined contribution schemes

in the year amounted to £1.1m (2023:£0.9m)  . The Group has no further payment obligations once the contributions have

been paid. The contributions are recognised as an expense when they are due.

Defined benefit obligations

The Group and the Company have defined benefit obligations in respect of the Blenkinsopp Section of the Industry-Wide

Mineworkers’ Pension Scheme (the Blenkinsopp scheme). This scheme is closed to new members.

The Balance sheet liability in respect of retirement benefit obligations was:

Group CompanyAs at  As at  As at  As at  31 December 31 December  31 December 31 December   2024 2023  2024 2023 £’000£’000£’000£’000Relating to continuing activitiesBlenkinsopp 45 11 45 11

Contributions to the Blenkinsopp scheme of £1.6m were made by the Group during 2024 (2023: £0.2m). It is expected that

lower contributions will be paid in 2025. At 31 December 2024, no contributions remained unpaid (2023:£nil).

246

Harworth Group plc

![]()

24. Retirement benefit obligations continued

The pension scheme is valued annually by a qualified independent actuary for the purposes of IAS 19 (revised) and the

preparation of financial statements. The assumptions which usually have the most significant effect on the results of the

valuation are the discount rate, which is based on corporate bond yields, and the rates of increase in pensions. There are no

active members of this scheme. The main assumptions underlying the valuation of the Blenkinsopp scheme were:

As at  As at  31 December 31 December   2024 2023 £’000£’000Discount rate 5.40% p.a. 4.60% p.a.Rate of pension increases 2.70% p.a. 2.50% p.a.Rate of price inflation (RPI)   3.20% p.a. 3.00% p.a.Rate of price inflation (CPI)   2.70% p.a. 2.50% p.a.Rate of cash commutation 25% of pension at 25% of pension at a a rate of £9:£1rate of £9:£1

As at  As at  31 December 31 December   2024 2023 £’000£’000Life expectancy at age 65 for current pensioners (years)  Male 18.3 18.2Female 21.7 21.6Life expectancy at age 65 for future pensioners currently aged 45 (years)  Male 19.2 19.1Female 22.9 22.8

The assumed pension increases depend on the period of service accrual (before April 1997:no increases, after 1997:in line

with statutory minimum increases based on consumer price inflation).

Defined benefit obligations

The amounts recognised in the Balance sheet are:

2024 2023 2022 2021 2020  £’000 £’000 £’000 £’000 £’000Fair value of plan assets 1,933 2,124  1,989   2,747   2,537 Present value of funding obligations (1,978) (2,135) (2,103) (3,305) (3,505)Net liability recognised in the Balance sheet (45) (11) (114) (558) (968)

The Blenkinsopp scheme does not own any shares in the Company.

Annual Report and Financial StatementsAnnual Report and Financial Statements

247

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

24. Retirement benefit obligations continued

The amounts recognised in the Consolidated Income Statement are:

Year ended Year ended 31 December 31 December   2024 2023 £’000£’000Expenses (102) (109)(Loss)/gain on settlements (1,294) –Interest cost 28 (3) (1,368) (112)

Other operating expense includes a settlement loss incurred following the Group entering a trustee agreed Buy-In

Agreement with respect to the Blenkinsopp Pension scheme during the year. The agreement secures all remaining

liabilities in the scheme by way of an insurance contract. The costs of £1.4m represent a settlement loss preceding buyout

arrangement and as such are expensed through the Income Statement.

A further credit of £0.2m (2023:£0.0m) has been reflected in the Statement of Comprehensive Income in the year. This

represents the net effect of experience, and actuarial gains and losses on the scheme in the year.

Year ended Year ended 31 December 31 December   2024 2023 Change in assets£’000£’000Fair value of plan assets at the start of the year 2,124 1,989Interest income 124 98Actual return/(loss) on scheme assets excluding interest income (401) 20Employer contributions 1,573 225Expenses (101) (109)(Loss)/gain on settlements (1,294) –Benefits paid (90) (99)Fair value of plan assets at the end of the year 1,933 2,124

Plan assets, which are all quoted investments, are comprised as follows:

As at As at 31 December 31 December   2024 2023 Analysis of plan assets (which are all quoted investments)£’000£’000Gilts – 332Liability driven investments – 1,155Delegated solutions – –Sterling liquidity fund – 442Annuity policy 1,968 –Other (35) 195Total (1,933) 2,124

248

Harworth Group plc

![]()

24. Retirement benefit obligations continued

Year ended Year ended 31 December 31 December   2024 2023 Change in defined benefit obligations£’000£’000Present value of defined benefit obligations at the start of the year (2,135) (2,103)Interest cost (96) (101)Remeasurements:– Gain arising from changes in demographic assumptions (1) 80– Loss arising from changes in experience 16 (57)– Gain arising from changes in financial assumptions 147 (53)Benefits paid 90 99Present value of defined benefit obligation at the end of the year (1,979) (2,135)

Year ended Year ended 31 December 31 December   2024 2023 Analysis of the movement of the Balance Sheet liability£’000£’000At the start of the year (11) (114)Total amounts recognised in the income statement (1,368) (112)Employer contributions 1,573 225Net actuarial (loss)/gain recognised in the year (239) (10)At the end of the year (45) (11)

The duration of the defined benefit obligation is c.12 years (2023: c.15 years).

Year ended Year ended 31 December 31 December   2024 2023 Cumulative actuarial gains and losses recognised in equity£’000£’000At the start of the year (402) (392)Net actuarial (loss)/gain in the year (239) (10)At the end of the year (641) (402)

Year ended Year ended 31 December 31 December   2024 2023 Experience gains and losses£’000£’000Actual return/(loss) on scheme assets excluding interest income (401) 20Remeasurements:– Loss arising from changes in experience 16 (57)– (Loss)/gains arising from changes in financial assumptions 147 (53)– Gains arising from changes in demographic assumptions (1) 80Net actuarial (loss)/gain (239) (10)

Contributions are determined by a qualified actuary on the basis of a triennial valuation, using the projected credit unit

method. Themost recent valuation for the purpose of determining contributions was at 31 December 2021, which was

agreed in March 2023. This showed an estimated past service deficit of £0.7m.

Annual Report and Financial StatementsAnnual Report and Financial Statements

249

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

24. Retirement benefit obligations continued

The sensitivity of the defined benefit obligations to changes in the weighted principal assumptions is:

As at As at 31 December 31 December   2024 2023 £’000£’000Change in discount rate by 0.5% (2023: 0.5%) (104) (129)Change in price inflation (and associated assumptions) by 0.5% (2023: 0.5%) 110 97Increase in life expectancy by 1 year (2023: increase by 1 year) 69 79

The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In

practice some of the assumptions may be correlated. No changes have been made to the method and types of assumptions

from those in the previous year.

The Scheme exposes the Group to actuarial risks such as: investment risk, interest rate risk and longevity risk.

–  Investment risk: the present value of the defined benefit obligation is calculated using a discount rate determined by

reference to high quality corporate bond yields; if the return on Scheme assets is below this rate, it will create a deficit.

The majority of the Scheme investments are held within index-linked government bonds, cash/liquidity funds and

delegated solutions.

–  Interest rate risk: a decrease in the corporate bond interest rate will increase the liability but this would likely be partially

offset by an increase in the return on the Scheme’s debt investments.

–  Longevity risk: the present value of the defined benefit obligation is calculated by reference to the best estimate of the

mortality of Scheme participants both during and after retirement. An increase in the life expectancy of the participants

will increase the Scheme’s liability.

25. Share-based payments

During the year, there were five classes of equity-settled share incentive plans outstanding:

–  Deferred Share Bonus Plan (DSBP). Under this scheme share options with a nil-cost exercise price are granted to eligible

employees. Vesting of the share options is subject to the achievement of a performance condition relating to Total Return

and continued employment.

–  Deferred Bonus Plan (DBP). Under this scheme share options with a nil-cost exercise price are granted to eligible

employees. Vesting of the share options is subject to continued employment.

–  Restricted Share Plan (RSP). Under this scheme share options with a nil-cost exercise price are granted to eligible

employees. Vesting of the share options is subject to continued employment and the satisfaction of underpin conditions

relating to Financial Health, Underlying performance and Corporate Governance as detailed on page 153 of the

Directors’ Remuneration Report.

–  Save As You Earn (SAYE). Under this scheme eligible employees enter into a savings contract for a period of three years.

Share options are granted on commencement of the savings contract and are exercisable using the amount saved under

the contract at the time it terminates. Share options are granted at a discount of up to 20% of the market value of the

shares at the time of invitation. The exercise of the share options is subject to continued employment only.

–  Share Incentive Plan (SIP). Under this scheme eligible employees are granted free shares which vest after three years

subject to continued employment only.

Share options granted under the DSBP, DBP and RSP are exercisable no later than the tenth anniversary of the grant date.

Share options granted under the SAYE are exercisable for a six month period after the end of the three year savings period.

250

Harworth Group plc

![]()

25. Share-based payments continued

The movements in the number of share options outstanding and their weighted average exercise prices are as follows:

Weighted average  Number of sharesexercise priceDSBP 2024 2023 2024 2023Outstanding at beginning of the year 943 943 £0.00 £0.00Granted during the year – – n/a n/aForfeited during the year – – n/a n/aExercised during the year – – n/a n/aOutstanding at end of the year 943 943 £0.00 £0.00Exercisable at end of the year 943 943 £0.00 £0.00Weighted average remaining contractual life 3.3 years 4.3 years

Weighted average  Number of sharesexercise priceDBP 2024 2023 2024 2023Outstanding at beginning of the year 57,988 – n/a n/aGranted during the year 166,662 57,988 £0.00 £0.00Forfeited during the year – – n/a n/aExercised during the year – – n/a n/aOutstanding at end of the year 224,650 57,988 £0.00  £0.00Exercisable at end of the year – – n/a n/aWeighted average remaining contractual life 9.0 years 9.2 years

Weighted average  Number of sharesexercise priceRSP 2024 2023 2024 2023Outstanding at beginning of the year 3,762,530 2,412,749 £0.00 £0.00Granted during the year 1,880,711 1,396,752 £0.00 £0.00Forfeited during the year (132,630) (46,971) £0.00 £0.00Exercised during the year (346,284) – n/a n/aOutstanding at end of the year 5,164,327 3,762,530 £0.00 £0.00Exercisable at end of the year 4,394 – n/a n/aWeighted average remaining contractual life 8.1 years 8.1 years

Weighted average  Number of sharesexercise priceSAYE 2024 2023 2024 2023Outstanding at beginning of the year 1,194,070 894,382 £0.91 £0.91Granted during the year 279,678 1,034,244 £1.00 £1.00Forfeited during the year (35,888) (192,868) £1.26 £1.26Exercised during the year (139,801) (541,688) £0.74 £ 0.74Outstanding at end of the year 1,298,059 1,194,070 £1.04 £1.04Exercisable at end of year – 21,921 £0.74 £ 0.74Weighted average remaining contractual life 1.5 years 2.1 years

Annual Report and Financial StatementsAnnual Report and Financial Statements

251

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

25. Share-based payments continued

Weighted average  Number of sharesexercise priceSIP 2024 2023 2024 2023Outstanding at beginning of the year 890,743 432,769 £0.00 £0.00Granted during the year 476,307 538,078 £0.00 £0.00Forfeited during the year (75,931) (62,967) £0.00 £0.00Released during the year (46,864) (17,137) £0.00 £0.00Outstanding at end of the year 1,244,255 890,743 £0.00 £0.00

The fair values of the share options granted under the RSP and SAYE during the year were determined using Black-Scholes

valuation methodology. The weighted average fair value of the share options granted under the DBP during the year was

equal to the share price at date of grant £1.36.

The significant inputs to the valuation models were as follows:

   RSP SAYEShare price at date of grant £1.35 £1.73Exercise price   – 1.46Dividend yield  1.09% 0.88%Expected volatility  37% 36%Risk free interest rate  n/a 4.30%Expected term  4.90 years 3.32 yearsWeighted average fair value £1.14 £0.58

The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may not

necessarily be the actual outcome.

Awards under the 2020 SAYE Scheme were exercised in the year with a weighted average share price on exercise of £1.27.

Awards under the 2021 SAYE Scheme were exercised in the year with a weighted average share price on exercise of £1.52.

The total charge for the year relating to employee share based payment plans was £1.8m (2023: £1.4m), £1.8m of which

related to equity-settled share based payment transactions and the remainder to cash-settled share based payment

transactions.

26. Share capital

Issued, authorised and fully paid

As at As at 31 December 31 December   2024 2023 Group and Company£’000£’000At 1 January 32,408 32,305Shares issued 87 103At 31 December 32,495 32,408

252

Harworth Group plc

![]()

26. Share capital continued

Issued, authorised and fully paid – number of shares

Year endedYear ended 31 December 31 December  Group and Company20242023At 1 January 324,084,072 323,051,124Shares issued 871,342 1,032,948At 31 December 324,955,414 324,084,072Own shares held (1,314,562) (929,699)At 31 December 323,640,852 323,154,373

There is only one class of share in issue: ordinary shares of 10 pence each. All shares carry equal rights to dividends, voting

and return of capital on a winding up of the Company, as set out in the Company’s Articles of Association.

The own shares held represent the number of shares held by the Employee Benefit Trust and Equiniti Share Plan Trustees

Limited to satisfy Deferred Share Bonus Plan, Restricted Share Plan and Share Incentive plan awards for Executive Directors,

Senior Executives and employees. For this purpose both Employee Benefit Trust and Equiniti Share Plan Trustees Limited are

treated as an extension of the Company.

27. Share premium account

Year ended Year ended 31 December 31 December   2024 2023 Group and Company £’000£’000 At 1 January  25,034 24,688 Premium on shares issued  123 346 At 31 December  25,157 25,034

28. Commitments

At 31 December 2024 the Group had contractual commitments due under construction contracts of £44.1m (2023:

£21.2m). Capital commitments for the acquisition of property, plant and equipment are disclosed in note 12. Future

expenditure required to bring investment and development properties to their highest and best use are not considered

to be capital commitments, however such build costs for our investment properties are disclosed as a significant

unobservable input in the valuation of Major Development properties as set out in note 14.

29. Operating leases

Future minimum lease receipts

At 31 December 2024 the Group had contracted with tenants for the following future minimum lease payments:



GroupAs at As at 31 December 31 December   2024 2023 £’000£’000Less than one year 15,055 15,527Between one and two years 14,460 13,506Between two and three years 14,073 12,206Between three and four years 11,790 11,850Between four and five years 10,605 9,615More than five years 107,955 108,973 173,938 171,677

As set out in note 14 property rental income earned during the year was £16.9m (2023: £17.5m).

Annual Report and Financial StatementsAnnual Report and Financial Statements

253

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Notes to the financial statements continued

for the year ended 31 December 2024

30. Related party transactions

Group

The Group carried out the following transactions with related parties during 2024. The following entities are related parties

as a consequence of shareholdings, joint venture arrangements and partners of such and/or common Directorships. All

related party transactions are clearly justified and beneficial to the Group and are undertaken on an arm’s-length basis on

fully commercial terms in the normal course of business.

Year ended/Year ended/as at as at 31 December31 December 20242023£000£000MULTIPLY LOGISTICS NORTH HOLDINGS LIMITED & MULTIPLY LOGISTICS NORTH LPSalesRecharges of costs  176  281Asset management fee  107  100 Water charges  132  146 PurchasesRecharge of costs  3  1ReceivablesOther receivables –  5 Trade receivables  39   281 PayablesOther payables (66) –GENUIT GROUP (FORMERLY POLYPIPE)SalesRent  –   10 Development property disposal –  1,680 ReceivablesTrade receivables – –THE AIRE VALLEY LAND LLPReceivables – 26CRIMEA LAND MANSFIELD LLPReceivables – 9Investment made during the year 25 –NORTHERN GATEWAY DEVELOPMENT VEHICLE LLPPartner loan made during the year 5   – Investment made during the year 3,023 250INVESTMENT PROPERTY FORUMPurchases 3 5BRITISH PROPERTY FEDERATIONPurchases  20 –

254

Harworth Group plc

![]()

30. Related party transactions continued

Company

The Company carried out the following transactions with subsidiary undertakings.

Details of the Company’s intercompany balances and interest at 31 December 2024 are set out below:

Year ended/as at Year ended/as at 31 December 202431 December 2023Net interest Net interest receivable/ receivable/ (payable)  Net amounts (payable)  Net amounts in the year due from/(to) in the year due from/(to) £’000£’000£’000£’000EOS Inc. Limited  1,033   15,142   1,039   15,232 Harworth Estates Limited (683) (12,692) (495) (9,020)Harworth Estates (Agricultural Land) Limited (145) (2,794) (122) (1,953)Harworth Estates Investments Limited (1,275) (20,425) (919) (15,716)Harworth Estates No. 1 Limited  –   879  – –Harworth Guarantee Co. Limited  –   –   –   – Harworth Estates Overages Limited  –   3   –   3 Harworth Estates Mines Property Limited  399   6,057   391   5,661 Harworth Estates Curtilage Limited  –   2,244   151   2,444 Harworth Estates Waverley Prince Limited (92) (1,893) (22) (351)Harworth Estates Property Group Limited (994) (17,520) (646) (10,680)Harworth Surface Water Management (North West) Limited (42) (654) (35) (562)Coalfield Estates Limited  –   –   –   – Harworth Estates Warwickshire Limited  –   3   –   3 Harworth TRR Limited (31) (536) (17) (256)Logistics North MC Limited  –   3   –   3 POW Management Company Limited  –   –   –  (2)Rossington Community Management Company Limited  –   –   –   – Flass Lane Management Company Limited  –   –   –  (1)Mapplewell Management Company Limited  –   –   –   – Cadley Park Management Company Limited  –   –   –  (2)Simpson Park Management Company Limited  –   –   –  (1)Ansty Development Vehicle LLP (9) (588)  7   121 Harworth Surface Water Management (Bardon) Limited  –   3   –   3 Harworth Estates Residential Development Limited  –   3   –   3  (1,839) (32,765) (668) (15,071)

Dividends received

During the year the Company received dividends of £nil (2023: £nil) from subsidiary undertakings.

31. Post balance sheet events

There are no post balance sheet events to disclose that have not been disclosed publicly by a regulatory news

announcement.

Annual Report and Financial StatementsAnnual Report and Financial Statements

255

Financial Report

FINANCIAL REPORT

Notes to the financial statements

![]()

#### Appendix

EPRA Net Asset Measures

EPRA introduced a new set of Net Asset Value metrics in 2020: EPRA Net Reinstatement Value (“NRV”), EPRA Net

Tangible Assets (“NTA”) and EPRA NDV. While the Group uses only EPRA NDV as a key APM, the EPRA Best Practices

Recommendations guidelines require companies to report all three EPRA NAV metrics and reconcile them to IFRS. These

disclosures are provided below.

31 December 2024

EPRA NDV

£’000

EPRA NTA

£’000

EPRA NRV

£’000

Net assets  691,665   691,665   691,665

Cumulative unrealised gains on development properties  31,026   31,026   31,026

Cumulative unrealised gains on overages  6,10 0   6,100   6,100

Deferred tax liabilities (IFRS)  –  35,853 35,853

Notional deferred tax on unrealised gains (9,253)  –   –

Deferred tax liabilities @ 50%  –  (22,553)  –

Purchaser costs  –   –   58,616

719,538   739,209   817,598

Number of shares used for per share calculations 323,640,852 323,640,852 323,640,852

Per share (pence)  222.3 229.3 254.4

31 December 2023

EPRA NDV

£’000

EPRA NTA

£’000

EPRA NRV

£’000

Net assets 637,722 637,722 637,722

Cumulative unrealised gains on development properties 24,083 24,083 24,083

Cumulative unrealised gains on overages 9,400 9,400 9,400

Deferred tax liabilities (IFRS)  –  30,089 30,089

Notional deferred tax on unrealised gains (8,342)  –   –

Deferred tax liabilities @ 50%  –  (19,216)  –

Purchaser costs – – 52,528

662,863 682,078 753,822

Number of shares used for per share calculations 323,154,373 323,154,373 323,154,373

Per share (pence) 205.1 211.1 233.3

256

Harworth Group plc

![]()

1) Reconciliation to statutory measures

a. Revaluation gains/(losses) Note

Year ended

31 December

2024

£’000

Year ended

31 December

2023

£’000

Increase in fair value of investment properties 3 60,817 71,372

Decrease in fair value of AHFS 3 (366) (272)

Share of profit of joint ventures 3 1,487 1,554

Net realisable value provision on development properties 3 (5,664) (7,442)

Reversal of previous net realisable value provision on development properties 3 6,950 1,213

Amounts derived from statutory reporting 63,224 66,425

Unrealised gains/(losses) on development properties 21,874 (3,708)

Unrealised gains on overages  854 2,209

Revaluation gains  85,952 64,926

b. Profit/(loss) on sale

Profit/(loss) on sale of investment properties 3 13,302 (953)

Profit/(loss) on sale of AHFS 3 14 (1,140)

Profit/(loss) on sale of development properties 3 8,249 (618)

Release of net realisable value provision on disposal of development properties 3 4,399 1,869

Profit on sale of overages 3 4,346 419

Amounts derived from statutory reporting  30,310 (423)

Less previously unrealised gains on development properties released on sale (14,932) (6,061)

Less previously unrealised gains overages released on sale (4,154) (309)

Profit/(loss) on sale contributing to growth in EPRA NDV  11,224 (6,793)

c. Value gains/(losses)

Revaluation gains 85,952 64,926

Profit/(loss) on sale 11,224 (6,793)

Value gains  97,176 58,133

d. Total property sales

Revenue 181,585 72,427

Less revenue from other property activities 3 (19,841) (2,286)

Less revenue from income generation activities 3 (21,491) (23,410)

Add proceeds from sales of investment properties, AHFS and overages  75,541 79,166

Total property sales  215,794 125,897

e. Operating profit contributing to growth in EPRA NDV

Operating profit 74,634 54,229

Share of profit of joint ventures 15 1,487 1,554

Unrealised gains/(losses) on development properties 21,874 (3,708)

Unrealised gains on overages 854 2,209

Less previously unrealised gains on development properties released on sale (14,932) (6,061)

Less previously unrealised gains on overages released on sale (4,154) (309)

Operating profit contributing to growth in EPRA NDV  79,763 47,914

Annual Report and Financial StatementsAnnual Report and Financial Statements

257

Additional Information

ADDITIONAL INFORMATION

Appendix

![]()

1) Reconciliation to statutory measures continued

f. Portfolio value Note

As at

31 December

2024

£’000

As at

31 December

2023

£’000

Land and buildings (included within property, plant and equipment) 1,188 1,300

Investment properties 14 585,489 433,942

Investments in joint ventures 15 33,553 30,722

AHFS 18 8,910 18,752

Development properties (included within inventories) 16 190,888 250,024

Amounts recoverable on contracts (included within receivables) 1,604 –

Amounts derived from statutory reporting  821,632  734,740

Cumulative unrealised gains on development properties as at year end  31,026  24,083

Cumulative unrealised gains on overages as at year end   6,100  9,400

Portfolio value  858,758  768,223

g. Net debt

Gross borrowings 20 (164,125) (63,574)

Cash  117,382 27,182

Net debt  (46,743) (36,392)

h. Net loan to portfolio value (%)

Net debt (46,743) (36,392)

Portfolio value  858,758 768,223

Net loan to portfolio value (%)  5.4% 4.7%

i. Net loan to core income generation portfolio value (%)

Net debt (46,743) (36,392)

Core income generation portfolio value (investment portfolio and natural resources) 14 297,587 228,216

Net loan to core income generation portfolio value (%)  15.7% 15.9%

j. Gross loan to portfolio value (%)

Gross borrowings 20 (164,125) (63,574)

Portfolio value 858,758 768,223

Gross loan to portfolio value (%)  19.1% 8.3%

k. Gross loan to core income generation portfolio value (%)

Gross borrowings 20 (164,125) (63,574)

Core income generation portfolio value (investment portfolio and natural resources) 14 297,587 228,216

Gross loan to core income generation portfolio value (%)  55.2% 2 7. 9 %

#### Appendix continued

258

Harworth Group plc

![]()

1) Reconciliation to statutory measures continued

l. Number of shares used for per share calculations (number)

Number of shares in issue 26 324,955,414 324,084,072

Less Employee Benefit Trust and Equiniti Share Plan Trustees Limited held

shares (own shares)  26 (1,314,562) (929,699)

Number of shares used for per share calculations 26 323,640,852 323,154,373

m. Net Asset Value (NAV) per share

NAV £’000 691,665 637,722

Number of shares used for per share calculations 26 323,640,852 323,154,373

NAV per share (p)  213.7 1 9 7. 3

n. Underlying revenue

Year ended

31 December

2024

£’000

Year ended

31 December

2023

£’000

Total property sales 215,794  125,897

Income generation portfolio revenue 21,491  23,410

Development revenues 18,690  956

Other revenue 1,151  1,330

Underlying revenue  257,126  151,593

Less proceeds from sale of investment properties, AHFS and overages (75,541) (79,166)

Statutory revenue 181,585  72,427

2) Reconciliation to EPRA measures

a. EPRA NDV Note

As at

31 December

2024

£’000

As at

31 December

2023

£’000

Net assets 691,665 637,722

Cumulative unrealised gains on development properties 31,026 24,083

Cumulative unrealised gains on overages 6,100 9,400

Notional deferred tax on unrealised gains (9,253) (8,342)

EPRA NDV 719,538 662,863

Harworth calculates EPRA NDV per share and total asset return on an undiluted basis.

b. EPRA NDV per share (p)

EPRA NDV £’000 719,538 662,863

Number of shares used for per share calculations 26 323,640,852 323,154,373

EPRA NDV per share (p) 222.3 205.1

Annual Report and Financial StatementsAnnual Report and Financial Statements

259

Additional Information

ADDITIONAL INFORMATION

Appendix

![]()

2) Reconciliation to EPRA measures continued

c. EPRA NDV growth and total return

Opening EPRA NDV/share (p) 205.1 196.5

Closing EPRA NDV/share (p) 222.3 205.1

Movement in the year (p) 1 7. 2 8.6

EPRA NDV growth 8.4% 4.4%

Dividends paid per share (p) 1.5 1.4

Total return per share (p) 18.7 10.0

Total return as a percentage of opening EPRA NDV per share 9.1% 5.1%

To help retain and incentivise a management team with the requisite skills, knowledge and experience to deliver strong,

long-term, sustainable growth for shareholders Harworth runs a number of share schemes for employees. The dilutive

impact of these on the number of shares at 31 December is set out below:

Number of shares used for per share calculation  323,640,852  323,154,373

Outstanding share options and shares held in trust under employee share schemes 7,135,161 5,223,777

Number of diluted shares used for per share calculations   330,776,013  328,378,150

Diluted EPRA NDV per share, Diluted NDV Growth and Total Return as a percentage of opening diluted EPRA NDV per share

are set out below:

d. Diluted EPRA NDV per share (p)

EPRA NDV £’000 719,538  662,863

Number of diluted shares used for per share calculations 330,776,013  328,378,150

Diluted EPRA NDV per share (p) 2 1 7. 5  201.9

Diluted EPRA NDV growth and total return

Opening diluted EPRA NDV/share (p)  201.9   194.5

Closing diluted EPRA NDV/share (p)  217.5   201.9

Movement in the year (p)  15.6   7. 4

Diluted EPRA NDV growth 7.7 % 3.8%

Dividends paid per share (p)  1.5   1.4

Total diluted return per share (p)  17.1  8.8

Total return as a percentage of opening diluted EPRA NDV per share 8.5% 4.5%

e. Net loan to EPRA NDV

Net debt (46,743) (36,392)

EPRA NDV 719,538 662,863

Net loan to EPRA NDV 6.5% 5.5%

#### Appendix continued

260

Harworth Group plc

![]()

AGM Annual General Meeting

AHFS Assets held for sale

AMP Advanced Manufacturing Park

APMs Alternative Performance Measures

BCP Business Continuity Plan

BNG Biodiversity Net Gain

BREEAM Building Research Establishment Environmental Assessment Method

BTR Build to Rent

CDM Construction Design and Management

CEO Chief Executive

CFO Chief Financial Officer

CIO Chief Investment Officer

Code 2018 UK Corporate Governance Code

COO Chief Operating Officer

CPD Continuous Professional Development

CRREM Carbon Risk Real Estate Monitor

DBP Deferred Bonus Plan

DSBP Deferred Share Bonus Plan

DNO Distribution Network Operator

EBT Employee Benefit Trust

ED&I Equity, Diversity and Inclusion

EHS Environment, Health & Safety

EPC Energy Performance Certificate

EPRA European Public Real Estate Association

ERV Estimated Rental Value

ESG Environmental, Social and Governance

ESMA European Securities and Markets Authority

the Executive  Comprises the CEO, CFO, COO, CIO and General Counsel/Company Secretary

EY Ernst & Young LLP

FCA Financial Conduct Authority

FRC Financial Reporting Council

GHG Greenhouse gas

GLC Group Leadership Committee

GRAM Group Risk and Assurance Map

#### Glossary of frequently used

#### terms and abbreviations

Annual Report and Financial StatementsAnnual Report and Financial Statements

261

Additional Information

ADDITIONAL INFORMATION

Appendix | Glossary of frequently used terms and abbreviations

![]()

GVA Gross Value Added

HEL Harworth Estates Limited

HN1L Harworth No.1 Limited

IPCC Intergovernmental Panel on Climate Change

KPI Key Performance Indicator

KWh Kilowatt hours

LEP Local Enterprise Partnership

LTV Loan to portfolio value

MEES Minimum Energy Efficiency Standard

NAV Net Asset Value

NDV Net Disposal Value

NRV Net Reinstatement Value

NTA Net Tangible Assets

NZC Net Zero Carbon

PEVG Profit Excluding Value Gains

the Policy The Directors’ Remuneration Policy applicable for the three years from 2022 which was approved

by shareholders at the 2022 AGM

PPA Planning Promotion Agreement

PV Photo-Voltaic

RCF Revolving Credit Facility

RCP Representative Concentration Pathway

RICS Royal Institution of Chartered Surveyors

RIDDOR Reporting of Injuries, Diseases and Dangerous Occurrences Regulations

RSP Restricted Share Plan

SAYE Save As You Earn

SID Senior Independent Director

SIP Share Incentive Plan

SUDs Sustainable urban drainage systems

TCFD Task Force on Climate-Related Financial Disclosures

TSR Total Shareholder Return

UN SDGs United Nations Sustainable Development Goals

#### Glossary of frequently used

#### terms and abbreviations continued

262

Harworth Group plc

![]()

The production of this report supports the work of the

Woodland Trust, the UK’s leading woodland conservation

charity. Each tree planted will grow into a vital carbon store,

helping to reduce environmental impact as well as creating

natural havens for wildlife and people.

#### Company information and investor timetable

Non-Executive Chair

Alastair Lyons

Chief Executive

Lynda Shillaw

Chief Financial Officer

Kitty Patmore

1

Non-Executive Directors

Angela Bromfield

Ruth Cooke

Lisa Scenna

Patrick O’Donnell Bourke

Marzia Zafar

Martyn Bowes

Company Secretary and

Registered Office

Christopher Birch

Advantage House, Poplar Way

Rotherham, S60 5TR

1

Dougie Maudsley undertook the role of Interim

Chief Financial Officer for part of the year,

whilst Kitty Patmore was on maternity leave.

External Auditors

Ernst & Young LLP

12 Wellington Place

Leeds, LS1 4AP

Solicitors

DLA Piper UK LLP

Elshaw House, 51 Carver Street

Sheffield, S1 4FT

Brokers

Peel Hunt LLP

100 Liverpool Street

London, EC2M 2AT

Panmure Liberum Group Limited

Ropemaker Place

25 Ropemaker Street

London, EC2Y 9LY

Registrars

Equiniti Limited

Aspect House, Spencer Road

Lancing, West Sussex, BN99 6DA

Principal lenders

National Westminster Bank plc

3rd Floor, 2 Whitehall Quay

Leeds, LS1 4HR

Santander UK plc

58/60 Briggate, Leeds, LS1 6AS

HSBC UK Bank plc

1 Centenary Square

Birmingham, B1 1HQ

Company Registered Number

02649340

Share price information

The Company’s Ordinary Shares are

traded on the London Stock Exchange.

SEDOL number BYZJ7G4

ISIN number GB00BYZJ7G42

Reuters ticker HWG.L

Bloomberg ticker HWG:LN

LEI Code

213800R8JSSGK2KPFG21

#### Financial Calendar

Annual General Meeting

The Brearley Room, AMP Technology Centre, Advanced Manufacturing Park,  Monday 19 May 2025 at 10.00am

Brunel Way, Catcliffe, Rotherham, S60 5WG.

Please refer to our 2025 Notice of Meeting for the most up to date information. Shareholders are also advised to check our

website at https://harworthgroup.com/investors/annual-general-meeting/, which will be updated if there are any changes

to the arrangements.

Interim Results Announcement 2025

Interim Results to be published at www.harworthgroup.com/investors  September 2025

Registrars

All administrative enquiries relating to shareholdings should, in the first instance, be directed to Equiniti, Aspect House,

Spencer Road, Lancing, West Sussex, BN99 6DA (telephone: +44 (0)371 384 2301) and should clearly state the registered

shareholder’s name and address.

Dividend mandate

Any shareholder wishing dividends to be paid directly into a bank or building society should contact the Registrars for a

dividend mandate form. Dividends paid in this way will be paid through the Bankers’ Automated Clearing System (BACS).

Website

To keep up to date with Harworth, you can source further information about the Group on www.harworthgroup.com

Annual Report and Financial StatementsAnnual Report and Financial Statements

263

Additional Information

ADDITIONAL INFORMATION

Glossary | Company information and investor timetable

![]()

Harworth Group plc

Head Office

Advantage House

Poplar Way

Rotherham

S60 5TR

harworthgroup

Visit our website for the latest company news

www.harworthgroup.com