| 2026* | 2025* | ||
| Note | £m | £m | |
Revenue | 2 | ||
Cost of sales | ( | ( | |
| Gross profit | 2 | ||
| Operating expenses | 5 | ( | ( |
Operating profit | |||
| Finance income | 6 | ||
| Finance costs | 6 | ( | ( |
Profit before tax | |||
| Tax on profit | 7 | ( | ( |
Profit for the period | |||
| Attributable to: | |||
Equity shareholders of the parent Company | |||
Non-controlling interests | ( | ||
| Earnings per share (pence) | |||
| Basic earnings per share | 8 | ||
| Diluted earnings per share | 8 |
| 2026* | 2025* | ||
| Note | £m | £m | |
Profit for the year | |||
| Other comprehensive income | |||
| Items that will not be reclassified to profit or loss | |||
| Remeasurements on defined benefit pension plans | 27 | ( | |
| Deferred tax movements on pensions | 25 | ||
| Items that will be or have been reclassified to profit or loss | |||
| Gain arising on cash flow hedges during the period | 13 | ||
Other comprehensive (expense)/income for the year, net of tax | ( | ||
Total comprehensive income for the year | |||
| Attributable to: | |||
Equity shareholders of the parent Company | |||
Non-controlling interests | ( |
Group | Company | ||||
| 2026 | 2025 | 2026 | 2025 | ||
| Note | £m | £m | £m | £m | |
| Non-current assets | |||||
| Intangible assets | 10 | 55.3 | 34.5 | ||
| Property, plant and equipment | 11 | 142.5 | 99.5 | ||
| Right-of-use assets | 12 | 7.7 | 22.6 | ||
| Loans and receivables | 21 | 6.0 | 2.6 | ||
| Investment in subsidiary undertakings | 14 | 101.4 | 93.7 | ||
| Investment in associates | 16 | – | – | ||
| Retirement benefit surplus | 27 | 0.5 | 20.6 | ||
313.4 | 273.5 | ||||
| Current assets | |||||
| Inventories | 19 | 27.7 | 27.8 | ||
| Trade and other receivables | 21 | 80.0 | 69.8 | ||
| Derivative financial instruments | 13 | – | 0.2 | ||
Current tax asset | 3.7 | 3.3 | |||
| Assets classified as held for sale | 20 | 0.2 | 0.9 | ||
| Short-term investments | 17 | 20.0 | 42.5 | ||
| Cash | 18 | 55.7 | 16.7 | ||
187.3 | 161.2 | ||||
Total assets | 500.7 | 434.7 | |||
| Current liabilities | |||||
| Trade and other payables | 23 | 76.3 | 90.0 | ||
| Loans and other borrowings | 22 | 40.0 | – | ||
| Derivative financial instruments | 13 | 0.1 | 0.3 | ||
| Lease liabilities | 12, 22 | 1.7 | 3.7 | ||
| Provisions | 24 | 0.8 | 0.6 | ||
118.9 | 94.6 | ||||
| Non-current liabilities | |||||
| Deferred tax liabilities | 25 | 27.0 | 23.9 | ||
| Lease liabilities | 12, 22 | 5.7 | 16.1 | ||
| Provisions | 24 | 0.6 | – | ||
| Derivative financial instruments | 13 | 0.1 | 0.1 | ||
| Contingent consideration | 15 | 2.0 | – | ||
35.4 | 40.1 | ||||
| Capital and reserves | |||||
| Share capital | 28 | 4.7 | 4.7 | ||
| Share premium account | 28 | 0.9 | 0.9 | ||
| Share options reserve | 28 | 4.3 | 3.6 | ||
| Other reserves | 28 | – | – | ||
| Retained earnings | 28 | 336.5 | 290.8 | ||
Total shareholder equity | 346.4 | 300.0 | |||
Non-controlling interest in equity | – | – | |||
346.4 | 300.0 | ||||
Total equity and liabilities | 500.7 | 434.7 |
| Share | Share premium | Share options | Other | Retained | Non-controlling | ||||
| capital | account | reserve | reserves | earnings | Total | interests | Total | ||
Group | Note | £m | £m | £m | £m | £m | £m | £m | £m |
At 25 January 2025 | |||||||||
Profit for the year | ( | ||||||||
Other comprehensive expense | ( | ( | ( | ||||||
Total comprehensive income for the year | ( | ||||||||
Company shares purchased for use by employee benefit trusts | 28 | ( | ( | ( | |||||
Proceeds on disposal of shares by employee benefit trusts | |||||||||
| Recognition of share–based payment costs | 29 | ||||||||
Transfer of reserve on share award | ( | ||||||||
| Deferred tax on share-based payments | 25 | ||||||||
Recognition of non-controlling interest | |||||||||
| Dividends paid | 9 | ( | ( | ( | |||||
At 31 January 2026 |
| Share | Share premium | Share options | Other | Retained | |||
| capital | account | reserve | reserves | earnings | Total | ||
Group | Note | £m | £m | £m | £m | £m | £m |
At 28 January 2024 | ( | ||||||
Profit for the year | |||||||
Other comprehensive income | |||||||
Total comprehensive income for the year | |||||||
| Company shares purchased for use by employee benefit trusts | 28 | ( | ( | ||||
Proceeds on disposal of shares by employee benefit trusts | |||||||
| Recognition of share-based payment costs | 29 | ||||||
Transfer of reserve on share award | ( | ( | |||||
| Deferred tax on share-based payments | 25 | ||||||
| Dividends paid | 9 | ( | ( | ||||
At 25 January 2025 |
| Group | |||
| 2026* | 2025* | ||
| Note | £m | £m | |
| Operating activities | |||
Profit for the period before tax | |||
| Adjustments for: | |||
| Interest receivable | 6 | ( | ( |
| Interest payable | 6 | ||
| Impairment of assets classified as held for sale | 20 | ||
| Depreciation of property, plant and equipment | 3 | ||
| Amortisation of intangible assets | 3 | ||
Share-based payment costs | |||
Lease modification | ( | ||
Gain on sale of property, plant and equipment | ( | ( | |
Operating cash flows before movements in working capital | |||
Decrease in inventories | |||
Increase in receivables | ( | ( | |
(Decrease)/increase in payables | ( | ||
Difference between employer pension contributions and amounts recognised in the income statement | ( | ( | |
Cash generated by operations | |||
Tax paid | ( | ( | |
Net cash from operating activities | |||
| Investing activities | |||
| Acquisition of subsidiaries | 15 | ( | |
| Cash acquired on acquisition of subsidiaries | 15 | ||
Loans provided | ( | ||
| Purchase of property, plant and equipment | 11 | ( | ( |
Proceeds on sale of property, plant and equipment | |||
| Funds placed on fixed term deposit | 17 | ( | ( |
| Funds returned from fixed term deposit | 17 | ||
Interest received | |||
Net cash used in investing activities | ( | ( | |
| Financing activities | |||
| Loans drawn | 22 | ||
| Loans repaid | 22 | ( | |
| Lease payments | 22 | ( | ( |
| Purchase of Company shares by employee benefit trusts | 28 | ( | ( |
| Proceeds from disposal of Company shares by employee benefit trusts | 28 | ||
| Dividends paid | 9 | ( | ( |
| Interest paid | 22 | ( | ( |
Net cash generated by/(used in) financing activities | ( | ||
Net increase/(decrease) in cash | ( | ||
Cash at beginning of year | |||
Cash at end of year |
| Soft | Cocktail | |||
| drinks | solutions | Other | Total | |
| Year ended 31 January 2026 | £m | £m | £m | £m |
Total revenue | 382.0 | 35.8 | 19.5 | 437.3 |
Gross profit | 157.4 | 13.6 | 6.3 | 177.3 |
| Soft | Cocktail | |||
| drinks | solutions | Other | Total | |
| Year ended 25 January 2025 | £m | £m | £m | £m |
Total revenue | 368.8 | 40.3 | 11.3 | 420.4 |
Gross profit | 145.9 | 14.8 | 3.6 | 164.3 |
| Group | ||
| 2026 | 2025 | |
| Revenue | £m | £m |
UK | 418.8 | 401.4 |
Rest of the world | 18.5 | 19.0 |
437.3 | 420.4 |
| 2026 | 2025 | ||
| Note | £m | £m | |
Depreciation of property, plant and equipment | 11 | 8.7 | 9.0 |
Depreciation of right-of-use assets | 12 | 2.1 | 2.0 |
Impairment of assets held for sale | 20 | 0.5 | 1.6 |
Amortisation of intangible assets | 10 | 0.5 | 1.2 |
Cost of inventories charged in cost of sales | 260.0 | 256.1 | |
Gain on sale of property, plant and equipment | (1.2) | (0.3) | |
Staff costs | 4 | 72.8 | 71.2 |
| 2026 | 2025 | |
| £'000 | £'000 | |
| Statutory audit services | ||
Fees payable to the auditor of the parent Company and consolidated accounts | 437 | 354 |
Audit-related assurance services | 37 | 37 |
2026 | 2025 | |
| Average monthly number of people employed by the Group (including executive directors) | ||
Production and distribution | 623 | 544 |
Administration | 368 | 420 |
964 |
| 2026 | 2025 | |
| Staff costs for the Group for the year | £m | £m |
Wages and salaries | 56.9 | 57.2 |
Social security costs | 7.7 | 6.9 |
Share-based payments | 2.5 | 2.4 |
Pension costs – defined contribution plans | 5.7 | 4.7 |
72.8 | 71.2 |
| 2026 | 2025 | |
| £m | £m | |
Distribution costs (including selling costs) | 57.2 | 51.1 |
Administration costs | 58.5 | 61.5 |
115.7 | 112.6 |
| 2026 | 2025 | |
| Finance income | £m | £m |
Interest on bank and short-term deposits | 1.5 | 1.8 |
Finance income relating to defined benefit pension plans | 0.1 | 0.2 |
Other interest | 0.1 | – |
1.7 | 2.0 | |
| Finance costs | ||
Interest payable | 0.4 | 0.3 |
Lease interest | 0.3 | 0.2 |
0.7 | 0.5 |
| 2026 | 2025 | |
| Group | £m | £m |
| Charge/(credit) to the income statement | ||
Current tax on profits for the year | 13.5 | 9.7 |
Adjustments in respect of prior years | (0.3) | (1.5) |
Total current tax expense | 13.2 | 8.2 |
| Deferred tax | ||
| Origination and reversal of: | ||
Temporary differences | 2.7 | 4.3 |
Adjustments in respect of prior years | – | 1.0 |
Total deferred tax expense (Note 25) | 2.7 | 5.3 |
Total tax expense | 15.9 | 13.5 |
| 2026 | 2026 | 2025 | 2025 | |
| £m | % | £m | % | |
Profit before tax | 62.6 | 53.2 | ||
Tax at 25.0% (2025: 25.0%) | 15.7 | 25.0 | 13.3 | 25.0 |
| Tax effects of: | ||||
Items that are not deductible in determining taxable profit | 0.5 | 0.9 | 0.7 | 1.3 |
Current tax adjustment in respect of prior years | (0.3) | (0.5) | (1.5) | (2.8) |
Deferred tax adjustment in respect of prior years | – | – | 1.0 | 1.9 |
Total tax expense | 15.9 | 25.4 | 13.5 | 25.4 |
2026 | 2025 | |
Profit attributable to equity holders of the Company (£m) | 47.1 | 39.7 |
Weighted average number of ordinary shares in issue | 111,438,412 | 110,874,571 |
Basic earnings per share (pence) | 42.27 | 35.81 |
2026 | 2025 | |
Profit attributable to equity holders of the Company (£m) | 47.1 | 39.7 |
Weighted average number of ordinary shares in issue | 111,438,412 | 110,874,571 |
Adjustment for dilutive effect of share options | 1,234,304 | 1,175,898 |
Diluted weighted average number of ordinary shares in issue | 112,672,716 | 112,050,469 |
Diluted earnings per share (pence) | 41.80 | 35.43 |
| 2026 | 2025 | 2026 | 2025 | |
| per share | per share | £m | £m | |
Final dividend | 13.76p | 12.40p | 15.3 | 13.8 |
Interim dividend | 3.44p | 3.10p | 3.9 | 3.4 |
17.20p | 15.50p | 19.2 | 17.2 |
| 2026 | 2025 | |
| per share | per share | |
Final dividend | 15.27p | 13.76p |
Interim dividend | 3.44p | 3.10p |
Total dividend payable | 18.71p | 16.86p |
| Software | ||||||
| Customer | development | |||||
| Goodwill | Brands | relationships | Water rights | costs | Total | |
| Group | £m | £m | £m | £m | £m | £m |
| Cost | ||||||
At 28 January 2024 and 25 January 2025 | 45.2 | 94.4 | 3.9 | 0.7 | 11.8 | 156.0 |
Additions | – | – | – | – | 0.1 | 0.1 |
Acquired on subsidiary acquisition | 11.2 | 19.7 | 2.4 | – | 0.2 | 33.5 |
Disposals | – | – | (3.9) | – | – | (3.9) |
At 31 January 2026 | 56.4 | 114.1 | 2.4 | 0.7 | 12.1 | 185.7 |
| Amortisation | ||||||
At 28 January 2024 | 3.6 | 7.3 | 3.9 | 0.7 | 10.1 | 25.6 |
Amortisation for the year | – | – | – | – | 1.2 | 1.2 |
At 25 January 2025 | 3.6 | 7.3 | 3.9 | 0.7 | 11.3 | 26.8 |
Amortisation for the year | – | – | – | – | 0.5 | 0.5 |
Disposals | – | – | (3.9) | – | – | (3.9) |
At 31 January 2026 | 3.6 | 7.3 | – | 0.7 | 11.8 | 23.4 |
| Carrying amounts | ||||||
At 31 January 2026 | 52.8 | 106.8 | 2.4 | – | 0.3 | 162.3 |
At 25 January 2025 | 41.6 | 87.1 | – | – | 0.5 | 129.2 |
| Software | ||||||
| Customer | development | |||||
| Goodwill | Brands | relationships | Water rights | costs | Total | |
| Company | £m | £m | £m | £m | £m | £m |
| Cost | ||||||
At 28 January 2024 | 1.9 | 7.3 | 1.0 | 0.7 | 11.8 | 22.7 |
Additions | 5.1 | 29.0 | – | – | – | 34.1 |
At 25 January 2025 | 7.0 | 36.3 | 1.0 | 0.7 | 11.8 | 56.8 |
Additions | 14.4 | 6.8 | – | – | – | 21.2 |
At 31 January 2026 | 21.4 | 43.1 | 1.0 | 0.7 | 11.8 | 78.0 |
| Amortisation | ||||||
At 28 January 2024 | 1.9 | 7.3 | 1.0 | 0.7 | 10.2 | 21.1 |
Amortisation for the year | – | – | – | – | 1.2 | 1.2 |
At 25 January 2025 | 1.9 | 7.3 | 1.0 | 0.7 | 11.4 | 22.3 |
Amortisation for the year | – | – | – | – | 0.4 | 0.4 |
At 31 January 2026 | 1.9 | 7.3 | 1.0 | 0.7 | 11.8 | 22.7 |
| Carrying amounts | ||||||
At 31 January 2026 | 19.5 | 35.8 | – | – | – | 55.3 |
At 25 January 2025 | 5.1 | 29.0 | – | – | 0.4 | 34.5 |
| Goodwill | Brands | Customer | Total | |
| At 31 January 2026 | £m | £m | lists | £m |
Rubicon | 21.0 | 43.0 | – | 64.0 |
FUNKIN | 14.4 | 6.8 | – | 21.2 |
MOMA | 1.0 | 8.4 | – | 9.4 |
Boost | 1.9 | 16.9 | – | 18.8 |
Rio Tropical | 3.3 | 12.0 | – | 15.3 |
Frobishers | 2.5 | 6.3 | 2.4 | 11.2 |
Innate-Essence | 8.7 | 13.4 | – | 22.1 |
Total | 52.8 | 106.8 | 2.4 | 162.0 |
| Goodwill | Brands | Total | |
| At 25 January 2025 | £m | £m | £m |
Rubicon | 21.0 | 43.0 | 64.0 |
FUNKIN | 14.4 | 6.8 | 21.2 |
MOMA | 1.0 | 8.4 | 9.4 |
Boost | 1.9 | 16.9 | 18.8 |
Rio Tropical | 3.3 | 12.0 | 15.3 |
Total | 41.6 | 87.1 | 128.7 |
2026 | 2025 | |||
| Long-term | Discount | Long-term | Discount | |
| growth rate | rate | growth rate | rate | |
% | % | % | % | |
Rubicon | 3.0 | 10.3 | 3.0 | 11.4 |
FUNKIN | 3.0 | 10.3 | 3.0 | 11.4 |
MOMA | 3.0 | 10.3 | 3.0 | 13.4 |
Boost | 3.0 | 10.3 | 3.0 | 11.4 |
Rio Tropical | 3.0 | 10.3 | 3.0 | 11.4 |
Innate-Essence | 3.0 | 12.3 | – | – |
Frobishers | 1.9 | 14.5 | – | – |
| Land and buildings | |||||
| Long | Plant, equipment | Assets under | |||
| Freehold | leasehold | and vehicles | construction | Total | |
| Group | £m | £m | £m | £m | £m |
| Cost or deemed cost | |||||
At 28 January 2024 | 66.4 | 0.4 | 117.3 | 15.7 | 199.8 |
Additions | 0.4 | – | 2.0 | 19.0 | 21.4 |
Transfer from assets under construction | 0.1 | – | 4.6 | (4.7) | – |
Transfer to available for sale assets (Note 20) | – | – | (5.4) | – | (5.4) |
Disposals | – | – | (6.8) | – | (6.8) |
At 25 January 2025 | 66.9 | 0.4 | 111.7 | 30.0 | 209.0 |
Additions | 0.2 | – | 3.3 | 33.0 | 36.5 |
Transfer from assets under construction | 0.8 | – | 19.9 | (20.7) | – |
Acquired on subsidiary acquisition (Note 15) | – | – | 1.3 | – | 1.3 |
Disposals | (1.7) | – | (16.5) | – | (18.2) |
At 31 January 2026 | 66.2 | 0.4 | 119.7 | 42.3 | 228.6 |
| Depreciation | |||||
At 28 January 2024 | 9.5 | 0.4 | 80.9 | – | 90.8 |
Amount charged for year | 0.7 | – | 8.3 | – | 9.0 |
Transfer to available for sale assets (Note 20) | – | – | (2.2) | – | (2.2) |
Disposals | – | – | (6.6) | – | (6.6) |
At 25 January 2025 | 10.2 | 0.4 | 80.4 | – | 91.0 |
Amount charged for year | 0.8 | – | 7.9 | – | 8.7 |
Disposals | (0.9) | – | (15.8) | – | (16.7) |
At 31 January 2026 | 10.1 | 0.4 | 72.5 | – | 83.0 |
| Net book value | |||||
At 31 January 2026 | 56.1 | – | 47.2 | 42.3 | 145.6 |
At 25 January 2025 | 56.7 | – | 31.3 | 30.0 | 118.0 |
| Land and buildings | |||||
| Long | Plant, equipment | Assets under | |||
| Freehold | leasehold | and vehicles | construction | Total | |
| Company | £m | £m | £m | £m | £m |
| Cost or deemed cost | |||||
At 28 January 2024 | 43.5 | 0.3 | 116.1 | 15.7 | 175.6 |
Additions | 0.4 | – | 1.9 | 19.0 | 21.3 |
Transfer from assets under construction | 0.1 | – | 4.6 | (4.7) | – |
Transfer to available for sale assets (Note 20) | – | – | (5.4) | – | (5.4) |
Disposals | – | – | (6.4) | – | (6.4) |
At 25 January 2025 | 44.0 | 0.3 | 110.8 | 30.0 | 185.1 |
Additions | 0.2 | – | 1.3 | 33.0 | 34.5 |
Transfer from assets under construction | 0.8 | – | 19.9 | (20.7) | – |
Transfer from group undertakings | 17.9 | – | – | – | 17.9 |
Disposals | (1.7) | – | (15.7) | – | (17.4) |
At 31 January 2026 | 61.2 | 0.3 | 116.3 | 42.3 | 220.1 |
| Depreciation | |||||
At 28 January 2024 | 5.4 | 0.3 | 79.8 | – | 85.5 |
Amount charged for year | 0.5 | – | 8.1 | – | 8.6 |
Transfer to available for sale assets (Note 20) | – | – | (2.2) | – | (2.2) |
Disposals | – | – | (6.3) | – | (6.3) |
At 25 January 2025 | 5.9 | 0.3 | 79.4 | – | 85.6 |
Amount charged for year | 0.5 | – | 7.5 | – | 8.0 |
Disposals | (0.9) | – | (15.1) | – | (16.0) |
At 31 January 2026 | 5.5 | 0.3 | 71.8 | – | 77.6 |
| Net book value | |||||
At 31 January 2026 | 55.7 | – | 44.5 | 42.3 | 142.5 |
At 25 January 2025 | 38.1 | – | 31.4 | 30.0 | 99.5 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Right-of-use assets | ||||
Buildings | 5.6 | 2.0 | 4.9 | 19.6 |
Plant, equipment and vehicles | 2.8 | 3.0 | 2.8 | 3.0 |
8.4 | 5.0 | 7.7 | 22.6 | |
| Lease liabilities | ||||
Current | 1.8 | 1.8 | 1.7 | 3.7 |
Non-current | 6.2 | 2.8 | 5.7 | 16.1 |
8.0 | 4.6 | 7.4 | 19.8 |
| 2026 | 2025 | |
| £m | £m | |
| Depreciation charge of right-of-use assets | ||
Buildings | 0.3 | 0.5 |
Plant, equipment and vehicles | 1.8 | 1.5 |
2.1 | 2.0 | |
Interest expense (including finance cost) | 0.3 | 0.2 |
Expense related to short-term leases (included in cost of goods sold and administrative expenses) | 0.3 | 0.2 |
The total cash outflow for leases | 2.3 | 2.1 |
| 2026 | 2025 | |
| Group | £m | £m |
Derivative financial assets – current | – | 0.2 |
Derivative financial liabilities – current | (0.1) | (0.3) |
Derivative financial liabilities – non-current | (0.1) | (0.1) |
| Notional value: | Notional value: | Carrying amount of the | ||||||
| Average exchange rate | Foreign currency | Local currency | hedging instruments liabilities | |||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||
2026 | 2025 | €m | €m | £m | £m | £m | £m | |
| Buy EUR | ||||||||
Less than 3 months | 1.14 | 1.17 | 6.5 | 12.5 | 5.7 | 10.7 | (0.1) | (0.1) |
3 to 6 months | 1.14 | 1.17 | 4.5 | 5.8 | 3.9 | 5.0 | – | – |
6 to 12 months | 1.12 | 1.15 | 9.7 | 7.1 | 8.6 | 6.2 | (0.1) | (0.1) |
over 12 months | 1.12 | 1.13 | 1.8 | 5.2 | 1.6 | 4.6 | – | (0.1) |
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||
2026 | 2025 | $m | $m | £m | £m | £m | £m | |
| Buy USD | ||||||||
Less than 3 months | 1.34 | 1.27 | 0.2 | 1.2 | 0.1 | 0.9 | – | – |
3 to 6 months | 1.34 | 1.29 | 0.3 | 3.6 | 0.3 | 2.8 | – | 0.1 |
6 to 12 months | – | 1.26 | – | 2.4 | – | 1.9 | – | – |
(0.2) | (0.2) |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Opening contingent consideration | – | – |
Arising on acquisition of subsidiary | 2.0 | – |
Closing contingent consideration | 2.0 | – |
| Carrying amount | |||||
| Fair value – | Other financial | Other financial | Other financial | ||
| hedging | assets at | liabilities at fair | liabilities at | ||
| Group | instruments | amortised cost | value | amortised cost | Total |
| At 31 January 2026 | £m | £m | £m | £m | £m |
| Financial assets – Non-current | |||||
Loans and receivables | – | 1.1 | – | – | 1.1 |
– | 1.1 | – | – | 1.1 | |
| Financial assets – Current | |||||
Trade receivables | – | 77.3 | – | – | 77.3 |
Short-term investments | – | 20.2 | – | – | 20.2 |
Cash | – | 61.4 | – | – | 61.4 |
– | 158.9 | – | – | 158.9 | |
| Financial liabilities – Non-current | |||||
Contingent consideration | – | – | 2.0 | – | 2.0 |
Foreign exchange contracts used for hedging | 0.1 | – | – | – | 0.1 |
Lease liabilities | – | – | – | 6.2 | 6.2 |
0.1 | – | 2.0 | 6.2 | 8.3 | |
| Financial liabilities – Current | |||||
Loans and borrowings | – | – | – | 40.0 | 40.0 |
Foreign exchange contracts used for hedging | 0.1 | – | – | – | 0.1 |
Lease liabilities | – | – | – | 1.8 | 1.8 |
Accruals* | – | – | – | 30.0 | 30.0 |
Trade payables | – | – | – | 33.8 | 33.8 |
0.1 | – | – | 105.6 | 105.7 |
| Carrying amount | ||||
| Fair value – | Other financial | Other financial | ||
| hedging | assets at amortised | liabilities at | ||
| Group | instruments | cost | amortised cost | Total |
| At 25 January 2025 | £m | £m | £m | £m |
| Financial assets – Current | ||||
Foreign exchange contracts used for hedging | 0.2 | – | – | 0.2 |
Trade receivables | – | 73.3 | – | 73.3 |
Short-term investments | – | 42.5 | – | 42.5 |
Cash | – | 21.4 | – | 21.4 |
0.2 | 137.2 | – | 137.4 | |
| Financial liabilities – Non-current | ||||
Foreign exchange contracts used for hedging | 0.1 | – | – | 0.1 |
Lease liabilities | – | – | 2.8 | 2.8 |
0.1 | – | 2.8 | 2.9 | |
| Financial liabilities – Current | ||||
Foreign exchange contracts used for hedging | 0.3 | – | – | 0.3 |
Lease liabilities | – | – | 1.8 | 1.8 |
Accruals* | – | – | 29.0 | 29.0 |
Trade payables | – | – | 32.4 | 32.4 |
0.3 | – | 63.2 | 63.5 |
| Company | ||
| 2026 | 2025 | |
| £m | £m | |
Opening investment in subsidiaries | 93.7 | 125.9 |
Investments made in the year | 29.7 | – |
Transfer to goodwill, brand intangible and deferred tax liability | (22.0) | (25.7) |
Impairment | – | (6.5) |
Closing investment in subsidiaries | 101.4 | 93.7 |
Principal subsidiary | Principal activity | Country of incorporation |
Rubicon Drinks Limited | Distribution of fruit-based soft drinks | England |
MOMA Foods Ltd | Distribution and selling of oat drinks and cereals | England |
Frobishers Juices Limited | Distribution of premium fruit-based drinks | England |
Innate-Essence Limited | Distribution and selling of functional drinks | England |
| £m | |
Property, plant and equipment | 1.1 |
Intangible assets | 0.2 |
Deferred tax asset | 0.2 |
Right-of-use assets | 0.7 |
Cash | 6.1 |
Trade and other receivables | 0.6 |
Inventories | 0.9 |
Trade and other payables | (1.4) |
Loans and other borrowings | (1.6) |
Lease liabilities | (0.8) |
Provisions | (0.1) |
Brand – acquisition intangible | 13.4 |
Deferred tax on acquisition intangibles | (3.3) |
Total identifiable net assets acquired | 16.0 |
Goodwill | 8.7 |
Value on acquisition | 24.7 |
| Attributable to: | |
Equity shareholders of the parent Company | 16.7 |
Non-controlling interests | 8.0 |
| Represented by: | |
Cash consideration paid | 14.7 |
Contingent consideration | 2.0 |
| £m | |
Property, plant and equipment | 0.2 |
Right-of-use assets | 0.1 |
Short-term investments | 0.2 |
Cash | 2.7 |
Trade and other receivables | 2.7 |
Inventories | 1.4 |
Trade and other payables | (2.7) |
Lease liabilities | (0.1) |
Provisions | (0.1) |
Current tax | (0.5) |
Brand – acquisition intangible | 6.3 |
Customer lists – acquisition intangible | 2.4 |
Deferred tax on acquisition intangibles | (2.2) |
Total identifiable net assets acquired | 10.4 |
Goodwill | 2.5 |
Value on acquisition | 12.9 |
| Attributable to: | |
Equity shareholders of the parent Company | 12.9 |
| Represented by: | |
Cash consideration paid | 12.9 |
% of ownership interest | Carrying amount | ||||
| Country of incorporation and | 2026 | 2025 | 2026 | 2025 | |
| Name of entity | principal place of business | % | % | £m | £m |
Elegantly Spirited Limited | UK | – | 20 | – | – |
| 2026 | 2025 | |
| £m | £m | |
Opening balance at start of year | – | – |
Share of operating losses | – | – |
Impairment of investment | – | – |
Closing balance at end of year | – | – |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Short-term investments | 20.2 | 42.5 | 20.0 | 42.5 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Cash | 61.4 | 21.4 | 55.7 | 16.7 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Materials | 10.8 | 10.1 | 10.8 | 10.1 |
Finished goods | 20.9 | 21.6 | 16.9 | 17.7 |
31.7 | 31.7 | 27.7 | 27.8 |
| £m | |
| Balance at 28 January 2024 | |
Net book value of assets transferred from property, plant and equipment | 3.2 |
Impairment charge | (1.6) |
Disposals | (0.7) |
Balance at 25 January 2025 | 0.9 |
Impairment charge | (0.5) |
Disposals | (0.2) |
Balance at 31 January 2026 | 0.2 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| Current | £m | £m | £m | £m |
Trade receivables | 77.5 | 73.6 | 72.4 | 64.3 |
Less: loss allowance | (0.2) | (0.3) | (0.2) | (0.3) |
Trade receivables – net | 77.3 | 73.3 | 72.2 | 64.0 |
Prepayments | 4.9 | 3.5 | 4.4 | 3.6 |
Amounts due by subsidiary companies | – | – | 3.4 | 2.2 |
82.2 | 76.8 | 80.0 | 69.8 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| Non-current | £m | £m | £m | £m |
Loans receivable | 1.1 | – | 1.1 | – |
Loans to subsidiaries | – | – | 4.9 | 2.6 |
Total loans and receivables | 1.1 | – | 6.0 | 2.6 |
| Trade receivables – days past due | ||||||
| Not past due | <30 | 31-60 | 61-90 | >90 | Total | |
| Group – 31 January 2026 | £m | £m | £m | £m | £m | £m |
Expected credit loss rate | 0.1% | 0.3% | 2.1% | 9.4% | 12.0% | |
Expected total gross carrying amount at default | 74.0 | 1.0 | 1.1 | 1.0 | 0.4 | |
Lifetime ECL | 0.1 | – | – | 0.1 | – | 0.2 |
| Trade receivables – days past due | ||||||
| Not past due | <30 | 31-60 | 61-90 | >90 | Total | |
| Group – 25 January 2025 | £m | £m | £m | £m | £m | £m |
Expected credit loss rate | 0.1% | 0.8% | 12.5% | 10.6% | 22.0% | |
Expected total gross carrying amount at default | 70.5 | 1.7 | 1.0 | 0.1 | 0.3 | |
Lifetime ECL | 0.1 | – | 0.1 | – | 0.1 | 0.3 |
| Trade receivables – days past due | ||||||
| Not past due | <30 | 31-60 | 61-90 | >90 | Total | |
| Company – 31 January 2026 | £m | £m | £m | £m | £m | £m |
Expected credit loss rate | 0.1% | 1.8% | 10.1% | 12.1% | 16.5% | |
Expected total gross carrying amount at default | 71.1 | – | 0.3 | 0.7 | 0.3 | |
Lifetime ECL | 0.1 | – | – | 0.1 | – | 0.2 |
| Trade receivables – days past due | ||||||
| Not past due | <30 | 31-60 | 61-90 | >90 | Total | |
| Company – 25 January 2025 | £m | £m | £m | £m | £m | £m |
Expected credit loss rate | 0.1% | 1.2% | 13.2% | 26.5% | 32.7% | |
Expected total gross carrying amount at default | 62.9 | 0.9 | 0.3 | – | 0.2 | |
Lifetime ECL | 0.1 | – | 0.1 | – | 0.1 | 0.3 |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
UK Sterling | 80.9 | 75.8 |
Euro | 1.2 | 0.8 |
US Dollar | 0.1 | 0.2 |
82.2 | 76.8 |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
| Current | ||
Loans and borrowings | 40.0 | – |
Lease liabilities | 1.8 | 1.8 |
| Non-current | ||
Lease liabilities | 6.2 | 2.8 |
Total borrowings | 48.0 | 4.6 |
| Group | ||
| Lease liabilities | ||
| 2026 | 2025 | |
| £m | £m | |
Less than one year | 1.8 | 1.8 |
One to two years | 1.5 | 1.6 |
Two to three years | 1.2 | 0.8 |
Three to four years | 0.8 | 0.3 |
Four to five years | 0.3 | 0.1 |
Later than five years | 2.4 | – |
8.0 | 4.6 |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Opening borrowings balance | 4.6 | 4.9 |
Net lease movements | 3.4 | (0.3) |
Borrowings acquired on subsidiary acquisition | 1.6 | – |
Borrowings drawn-down | 50.0 | – |
Repayments of borrowings | (11.6) | – |
Closing borrowings balance | 48.0 | 4.6 |
| 2026 | 2025 | |
| £m | £m | |
Closing borrowings balance | (48.0) | (4.6) |
Short-term investments (Note 17) | 20.2 | 42.5 |
Cash (Note 18) | 61.4 | 21.4 |
Net funds | 33.6 | 59.3 |
| Total | |||
| facility | Drawn | Undrawn | |
| £m | £m | £m | |
Revolving credit facility – expires May 2026 | 40.0 | 40.0 | – |
Overdraft | 15.0 | – | 15.0 |
55.0 | 40.0 | 15.0 |
| Total | |||
| facility | Drawn | Undrawn | |
| £m | £m | £m | |
Revolving credit facility – five years, February 2026 | 20.0 | – | 20.0 |
Overdraft | 15.0 | – | 15.0 |
35.0 | – | 35.0 |
| Lease | At | |||||||||
| At 25 January | Interest | New | Loans | term | Non-cash | Financing | 31 January | |||
| 2025 | charged | leases | acquired | Loans drawn | Loans repaid | change | interest | cash flows | 2026 | |
| Group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Interest paid | – | 0.4 | – | – | – | – | – | (0.1) | (0.3) | – |
Borrowings | – | – | – | 1.6 | 50.0 | (11.6) | – | – | – | 40.0 |
Lease liabilities (Note 12) | 4.6 | 0.3 | 5.9 | – | – | – | (0.5) | – | (2.3) | 8.0 |
Total liabilities from financing activities | 4.6 | 0.7 | 5.9 | 1.6 | 50.0 | (11.6) | (0.5) | (0.1) | (2.6) | 48.0 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Current | ||||
Trade payables | 33.8 | 32.4 | 31.2 | 29.8 |
Other taxes and social security costs | 4.3 | 4.0 | 3.9 | 4.4 |
Accruals | 36.5 | 36.8 | 34.4 | 32.3 |
Amounts due to subsidiary companies | – | – | 6.8 | 23.5 |
74.6 | 73.2 | 76.3 | 90.0 |
| Business change | Business | Repairs/ | |||
| projects | reorganisation | Dilapidations | Other | Total | |
| Group | £m | £m | £m | £m | £m |
Opening provision at 28 January 2024 | – | – | 0.4 | 0.1 | 0.5 |
Provision created during the year | 0.7 | 0.9 | 0.2 | – | 1.8 |
Provision utilised during the year | (0.6) | (0.4) | (0.2) | – | (1.2) |
Closing provision at 25 January 2025 | 0.1 | 0.5 | 0.4 | 0.1 | 1.1 |
Provision created during the year | 0.8 | – | 0.6 | 0.1 | 1.5 |
Provision acquired on acquisition | – | – | 0.2 | – | 0.2 |
Provision utilised during the year | (0.3) | (0.5) | (0.1) | – | (0.9) |
Closing provision at 31 January 2026 | 0.6 | – | 1.1 | 0.2 | 1.9 |
Current | 0.6 | – | 0.4 | 0.2 | 1.2 |
Non-current | – | – | 0.7 | – | 0.7 |
| Business change | Business | Repairs/ | |||
| projects | reorganisation | Dilapidations | Other | Total | |
| Company | £m | £m | £m | £m | £m |
Opening provision at 28 January 2024 | – | – | 0.2 | 0.1 | 0.3 |
Provision created during the year | 0.1 | 0.7 | 0.2 | – | 1.0 |
Provision acquired on hive up | 0.5 | – | – | – | 0.5 |
Provision utilised during the year | (0.5) | (0.5) | (0.2) | – | (1.2) |
Closing provision at 25 January 2025 | 0.1 | 0.2 | 0.2 | 0.1 | 0.6 |
Provision created during the year | 0.5 | – | 0.8 | – | 1.3 |
Provision utilised during the year | (0.3) | (0.2) | – | – | (0.5) |
Closing provision at 31 January 2026 | 0.3 | – | 1.0 | 0.1 | 1.4 |
Current | 0.3 | – | 0.4 | 0.1 | 0.8 |
Non-current | – | – | 0.6 | – | 0.6 |
| Retirement benefit | Share-based | Cash flow | Accelerated tax | Total deferred | |
| obligations | payments | hedge | depreciation | tax liability | |
| Group | £m | £m | £m | £m | £m |
At 28 January 2024 | (5.7) | 0.5 | 0.1 | (27.2) | (32.3) |
(Charge)/credit to the income statement (Note 7) | (0.9) | 0.1 | – | (4.5) | (5.3) |
Credit to other comprehensive income | 1.5 | – | – | – | 1.5 |
Credit to equity | – | 0.1 | – | – | 0.1 |
At 25 January 2025 | (5.1) | 0.7 | 0.1 | (31.7) | (36.0) |
Credit/(charge) to the income statement (Note 7) | 3.0 | 0.4 | – | (6.1) | (2.7) |
Credit to other comprehensive income | 2.0 | – | – | – | 2.0 |
Arising on acquisition | – | – | – | (5.3) | (5.3) |
Credit to equity | – | 0.1 | – | – | 0.1 |
At 31 January 2026 | (0.1) | 1.2 | 0.1 | (43.1) | (41.9) |
| Retirement benefit | Share-based | Cash flow | Accelerated tax | Total deferred tax | |
| obligations | payments | hedge | depreciation | liability | |
| Company | £m | £m | £m | £m | £m |
At 28 January 2024 | (5.7) | 0.4 | 0.1 | (7.7) | (12.9) |
(Charge)/credit to the income statement | (0.9) | 0.2 | – | (4.7) | (5.4) |
Credit to other comprehensive income | 1.5 | – | – | – | 1.5 |
Acquired on subsidiary integration | – | – | – | (7.2) | (7.2) |
Credit to equity | – | 0.1 | – | – | 0.1 |
At 25 January 2025 | (5.1) | 0.7 | 0.1 | (19.6) | (23.9) |
Credit/(charge) to the income statement (Note 7) | 3.0 | 0.4 | – | (7.2) | (3.8) |
Credit to other comprehensive income | 2.0 | – | – | – | 2.0 |
Acquired on subsidiary integration | – | – | – | (1.4) | (1.4) |
Credit to equity | – | 0.1 | – | – | 0.1 |
At 31 January 2026 | (0.1) | 1.2 | 0.1 | (28.2) | (27.0) |
| Total contractual outflow | ||
| 2026 | 2025 | |
| Group | £m | £m |
Forward commodity contracts – payable within one year | 20.0 | 19.5 |
Forward commodity contracts – payable within one to two years | 6.4 | 4.4 |
| Within | Total contractual | ||||||
| Year ended 31 January 2026 | 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5 years + | outflow |
| Group | £m | £m | £m | £m | £m | £m | £m |
Trade payables | 33.8 | – | – | – | – | – | 33.8 |
Accruals* | 30.0 | – | – | – | – | – | 30.0 |
Lease liabilities | 1.8 | 1.5 | 1.2 | 0.8 | 0.3 | 2.4 | 8.0 |
Borrowings | 40.0 | – | – | – | – | – | 40.0 |
Derivative financial instruments | 18.6 | 1.6 | – | – | – | – | 20.2 |
Contingent consideration | – | – | 2.0 | – | – | – | 2.0 |
124.2 | 3.1 | 3.2 | 0.8 | 0.3 | 2.4 | 134.0 |
| Within | Total contractual | ||||||
| Year ended 25 January 2025 | 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5 years + | outflow |
| Group | £m | £m | £m | £m | £m | £m | £m |
Trade payables | 32.4 | – | – | – | – | – | 32.4 |
Accruals* | 29.0 | – | – | – | – | – | 29.0 |
Lease liabilities | 1.8 | 1.6 | 0.8 | 0.3 | 0.1 | – | 4.6 |
Derivative financial instruments | 27.5 | 4.6 | – | – | – | – | 32.1 |
90.7 | 6.2 | 0.8 | 0.3 | 0.1 | – | 98.1 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Present value of funded obligations | (65.4) | (65.7) | (65.4) | (65.7) |
Fair value of scheme assets | 65.9 | 72.5 | 65.9 | 72.5 |
Surplus recognised under IAS 19 | 0.5 | 6.8 | 0.5 | 6.8 |
Company contribution made to pension scheme in the year to 26 January 2014 | – | – | – | 13.8 |
Surplus recognised in the statement of financial position | 0.5 | 6.8 | 0.5 | 20.6 |
| Fair value of plan | Present value of | ||
| assets | obligation | Total | |
| Group and Company | £m | £m | £m |
At 25 January 2025 | 72.5 | (65.7) | 6.8 |
Interest income/(expense) | 3.7 | (3.5) | 0.2 |
Total cost recognised in income statement | 3.7 | (3.5) | 0.2 |
| Remeasurements | |||
– changes in demographic assumptions | – | (1.1) | (1.1) |
– changes in financial assumptions | – | 1.1 | 1.1 |
– experience | – | (0.5) | (0.5) |
– loss on annuity buy-in transaction | (7.3) | – | (7.3) |
Total remeasurements recognised in other comprehensive income | (7.3) | (0.5) | (7.8) |
| Cash flows | |||
Employer contributions | 1.3 | – | 1.3 |
Benefits paid | (4.3) | 4.3 | – |
Total cash outflow | (3.0) | 4.3 | 1.3 |
At 31 January 2026 | 65.9 | (65.4) | 0.5 |
| Fair value | Present value | ||
| of plan assets | of obligation | Total | |
| Group and Company | £m | £m | £m |
At 28 January 2024 | 72.5 | (69.3) | 3.2 |
Interest income/(expense) | 3.5 | (3.3) | 0.2 |
Total cost recognised in income statement | 3.5 | (3.3) | 0.2 |
| Remeasurements | |||
– changes in demographic assumptions | – | 0.1 | 0.1 |
– changes in financial assumptions | – | 3.5 | 3.5 |
– experience | – | (0.6) | (0.6) |
– actuarial return on assets excluding amounts recognised in net interest | (2.9) | – | (2.9) |
Total remeasurements recognised in other comprehensive income | (2.9) | 3.0 | 0.1 |
| Cash flows | |||
Employer contributions | 3.3 | – | 3.3 |
Benefits paid | (3.9) | 3.9 | – |
Total cash outflow | (0.6) | 3.9 | 3.3 |
At 25 January 2025 | 72.5 | (65.7) | 6.8 |
2026 | 2025 | |
Discount rate | 5.6% | 5.5% |
Inflation assumption | 3.1% | 3.2% |
2026 | 2025 | |
Average future life expectancy (in years) for a male pensioner aged 65 | 22 | 22 |
Average future life expectancy (in years) for a female pensioner aged 65 | 24 | 23 |
Average future life expectancy (in years) at age 65 for a male non-pensioner aged 45 | 23 | 23 |
Average future life expectancy (in years) at age 65 for a female non-pensioner aged 45 | 26 | 26 |
| 2026 | 2025 | ||
| Unquoted | Quoted* | Unquoted | |
| £m | £m | £m | |
Bonds | – | 20.3 | – |
Cash | 0.9 | – | 22.0 |
Buy-in policy | 65.0 | – | 30.2 |
Total market value of scheme assets | 65.9 | 20.3 | 52.2 |
Change in assumption | Impact on overall liabilities | |
Discount rate | Increase/decrease by 0.5% | Decreases/increases liabilities by £3.7m |
Rate of inflation | Increase/decrease by 0.5% | Increases/decreases liabilities by £1.4m |
Life expectancy | Increase/decrease by one year | Increases/decreases liabilities by £2.6m |
Change in assumption | Impact on overall liabilities | |
Discount rate | Increase/decrease by 0.5% | Decreases/increases liabilities by £3.9m |
Rate of inflation | Increase/decrease by 0.5% | Increases/decreases liabilities by £1.4m |
Life expectancy | Increase/decrease by one year | Increases/decreases liabilities by £2.6m |
| Less than | One to | Two to | Greater than five | |
| one year | two years | five years | years | |
Proportion of total pension benefits to be paid as at 5 April 2025 | 3% | 3% | 8% | 86% |
Proportion of total pension benefits to be paid as at 5 April 2024 | 2% | 3% | 8% | 87% |
| 2026 | 2025 | |
| £m | £m | |
Defined contribution costs | 5.7 | 4.7 |
2026 | 2025 | |||
Shares | £m | Shares | £m | |
Authorised, issued and fully paid | 112,028,871 | 4.7 | 112,028,871 | 4.7 |
| Cash flow | Capital | ||
| hedge | redemption | ||
| reserve | reserve | Total | |
| Other reserves | £m | £m | £m |
At 25 January 2025 | (0.2) | 0.2 | – |
Movement on cash flow hedge reserve | – | – | – |
At 31 January 2026 | (0.2) | 0.2 | – |
2026 | 2025 | |||
| Average | Average | |||
| exercise price in | exercise price in | |||
| pence | pence | |||
| Options | per share | Options | per share | |
At start of the year | 533,054 | 517p | 572,010 | 470p |
Granted | 213,763 | 701p | 262,111 | 567p |
Forfeited | (81,120) | 538p | (92,343) | 487p |
Exercised | (101,937) | 501p | (208,724) | 560p |
At end of the year | 563,760 | 558p | 533,054 | 517p |
| SAYE 3 Year | SAYE 5 Year | |
| Date of grant | 23 May 2025 | 23 May 2025 |
Number of share awards granted | 164,758 | 49,005 |
Share price at date of grant | 701p | 701p |
Contractual life in years | 3 | 5 |
Dividend yield | 2% | 2% |
Expected outcome of meeting performance criteria (at grant date) | 70% | 70% |
Fair value determined at grant date | 148p | 184p |
| LTIP 25 | LTIP 24 | LTIP 23 | |
| Date of grant | 28 April 2025 | 28 April 2025 | 28 April 2025 |
Number of share awards granted | 446,888 | 42,405 | 55,719 |
Share price at date of grant | 676p | 676p | 676p |
Contractual life in years | 3 | 2 | 1 |
Dividend yield | 2% | 2% | 2% |
Expected outcome of meeting performance criteria (at grant date) | 100% | 100% | 100% |
Fair value determined at grant date | 627p | 642p | 658p |
| 2026 | 2025 | |
| Share awards | Share awards | |
At start of the year | 936,904 | 1,096,457 |
Granted | 545,012 | 401,177 |
Vested | (300,512) | (368,139) |
Lapsed | (23,048) | (192,591) |
At end of the year | 1,158,356 | 936,904 |
| 2026 | 2025 | |
| £m | £m | |
Salaries and short-term benefits | 4.0 | 4.9 |
Post employment benefits | 0.2 | 0.3 |
Share-based payments | 2.6 | 2.0 |
6.8 | 7.2 |
| Ownership interest | |||||
| held by the Group | |||||
| Place of business/country | 2026 | 2025 | |||
| Name of entity | of incorporation | Address | % | % | Principal activities |
Rubicon Drinks Limited* | UK | Milton Keynes | 100 | 100 | Distribution of fruit-based soft drinks |
MOMA Foods Limited* | UK | Milton Keynes | 100 | 100 | Distribution and selling of oat drinks and cereals |
Innate-Essence Limited* | UK | London | 50.1 | – | Distribution and selling of functional drinks |
Frobishers Juices Limited* | UK | Exeter | 100 | – | Distribution of premium fruit-based drinks |
A.G. BARR Capital Partner Limited* | UK | Milton Keynes | 100 | 100 | Investment holding company |
A.G. BARR General Partner Limited* | UK | Cumbernauld | 100 | 100 | Investment holding company |
A.G. BARR Pension Trustee Limited | UK | Cumbernauld | 100 | 100 | Investment holding company |
A.G. BARR Scottish Limited Partnership | UK | Cumbernauld | 100 | 100 | Investment holding company |
FUNKIN Limited* | UK | Milton Keynes | 100 | 100 | Non-trading entity |
FUNKIN USA Limited* | USA | Milton Keynes | 100 | 100 | Non-trading entity |
Robert Barr Limited | UK | Cumbernauld | 100 | 100 | Non-trading entity |
Mandora St Clements Limited | UK | Milton Keynes | 100 | 100 | Non-trading entity |
Tizer Limited | UK | Milton Keynes | 100 | 100 | Non-trading entity |
A.G. BARR (Ireland) Limited | Republic of Ireland | Dublin | 100 | 100 | Non-trading entity |
Boost Drinks Limited* | UK | Milton Keynes | 100 | 100 | Non-trading entity |
Frobishers Juices (Holdings) Limited* | UK | Exeter | 100 | – | Investment holding company |