AFRICAN PIONEER PLC

# ANNUAL REPORT AND FINANCIAL STATEMENTS

# FOR THE YEAR ENDED 31 DECEMBER 2024

## (Company no 008591V)

AFRICAN PIONEER PLC

1

CONTENTS:

PAGE

Company Information   2

Key Highlights   3

Chairman’s Statement   3

Board of Directors and Senior Management   5

Financial, Corporate and Operational Review   6

Directors’ Report   15

Directors’ Remuneration Report   18

Corporate Governance Report   21

Strategic Report   28

Statement of Directors’ Responsibilities  33

Independent Auditor’s Report   34

Consolidated Statement of Comprehensive Income   39

Consolidated Statement of Financial Position   40

Consolidated Statement of Changes in Equity   41

Consolidated Statement of Cash Flows   42

Company Statement of Financial Position   43

Company Statement of Changes in Equity   44

Company Statement of Cash Flows   45

Notes to the Financial Statements   46-67

![]()

AFRICAN PIONEER PLC

2

COMPANY INFORMATION

DIRECTORS

C Bird (Executive Chairman)

R Samtani (Finance Director)

C Cordier (Business Development Director)

K Thygesen (Independent Non-Executive Director)

J Cunningham-Davis (Non-Executive Director)

BANKERS

Standard Bank

Standard Bank House

One Circular Road

Douglas, Isle of Man

IM1 1SB

SECRETARY

Cavendish Secretaries Limited

REGISTERED NUMBER

008591V

REGISTERED OFFICE

19-21 Circular

Douglas

Isle of Man

IM1 1AF

AUDITORS

RPG Crouch Chapman LLP

40 Gracechurch Street

London EC3V 0BT, England

FINANCIAL ADVISER

Beaumont Cornish Limited

Building 3,

566 Chiswick High Road,

London W4 5YE, England

REGISTERED AGENT

Cavendish Trust Company Limited

19-21 Circular

Douglas, Isle of Man

IM1 1AF

AFRICAN PIONEER PLC

3

KEY HIGHLIGHTS

  Consolidated Net assets – £ 4,640,962 (2023 – £ 5,214,181)

  Consolidated (Loss)/Profit - Loss – £ (650,973) (2023 - (689,213))

  The Group reports its results and raises funds in Pounds Sterling (GBP).

  Its primary assets are in Zambia, Namibia, and Botswana

CHAIRMAN’ STATEMENT

Dear Shareholder,

The Company continued to make progress with its various southern African copper projects.  The objective for the year’s

work was to determine the veracity of our various positions and direct our attention to value add so as to prioritise future

direction for the Company and Shareholders.

Undoubtedly our Ongombo potential mine development is very well positioned to advance and can be progressed into an

active mine at a time when copper demand is forecast to soar.  The contribution of gold and silver as by-products to the

copper is expected to be substantial in the light of current precious metal prices.

Modelling of the orebody suggests that the project has the potential for more open cast development, which will also provide

access for underground development.

The shallow dipping orebody will facilitate a relatively low-cost mining option more akin to basic bord and pilar coal mining

which is more cost effective than most metalliferous mining options.  The benefit of this method is to limit dilution, confining

the  bulk  of  mine  development  to  the  mineralised  package.    Mine  design  work  will  continue  accompanied  by  further

exploration to define open pit parameters and the contribution of gold and silver.

Our joint venture with First Quantum on the Zambian Western Foreland and External Fold and Thrust Belt, has been generally

directed towards detailed fieldwork following the initial reconnaissance drilling programme conducted by First Quantum,

the  objective  being  to  further  understand  regional  structures,  propensity  to  lead  to  fluid  traps  and  the  combination  of

lithological units most likely to foster mineralisation in both the Western Foreland and External Fold and Thrust Belt.

In Botswana, we have continued our general studies to determine the possibility for further discoveries and again, there is

sufficient evidence to justify additional exploration . The mineralisation styles in the Botswana Kalahari belt are continually

being revised and updated with each new discovery and we are assessing our overall exploration position by comparing the

latest ore body analogues with the exploration data we have generated.

The natural resource sector smaller caps have continued to be neglected by most players in the investment arena.  This is

mainly due to the uncertainties provided by geo-political tension and general political lack of stability.

The investing world does not seem to accept that the demand for copper compared to the potential supply for the next 10

years, is completely out of balance. The supply side is experiencing serious lack of discovery, caused by inadequate funding

for exploration, coupled with a current lack of meaningful mine development.  The only financial activity in the copper arena

has been M&A, which of course does not generate any new copper or indeed projects. It remains our belief that the perfect

storm is brewing and junior companies who have access to quality brownfield copper projects will be in a strong position

over coming years.

AFRICAN PIONEER PLC

4

Whilst we are somewhat disappointed with the financial climate in which we must operate, we remain convinced that the

future is extremely bright for large company acquisition of smaller explorers and developers. Against this, we continue our

mission undeterred and will wherever possible seek out new opportunities for our shareholders.

Finally, I would like to thank my fellow directors and management for their untiring efforts, in a difficult environment to

make progressive progress.

Yours sincerely,

Colin Bird, Executive Chairman

African Pioneer Plc

30 April 2025

AFRICAN PIONEER PLC

BOARD OF DIRECTORS

5

Colin Bird - Executive Chairman

Colin is a chartered mining engineer and a Fellow of the Institute of Materials, Minerals and Mining with more than 40

years’ experience in resource operations management, corporate management, and finance. Colin has multi commodity

mine management experience in Africa, Spain, Latin America and the Middle East. He has been the prime mover in a

number of public company listings in the UK, Canada and South Africa. His most notable achievement was founding

Kiwara Resources Plc and selling its prime asset, a copper property in Northern Zambia, to First Quantum Minerals for

US$260 million in January 2010.

Raju Samtani – Finance Director

Raju is currently also finance director of Bezant Resources Plc, listed on AIM. His previous experience includes three years

as Group Financial Controller at marketing services agency WTS Group Limited, where he was appointed by the Virgin

Group to oversee their investment in the WTS Group Ltd. He was also involved as founder shareholder and finance director

of Kiwara Plc which was acquired by First Quantum Minerals Ltd in January 2010. Over the last few years, he has been

involved in senior managerial positions for several AIM/Johannesburg Stock Exchange listed companies predominantly in

the resource sector and has also been involved in FCA compliance work within the investment business sector.

Christian Cordier – Business Development Director

Christian has  had considerable involvement in corporate finance  and  investments in  both public and private mining and

exploration  companies  for  over  25  years.  His  portfolio  includes  joint  ventures  with  major  international  mining  houses,

investments in listed companies in the United Kingdom, Australia and Southern Africa as well as private mining operations.

He has extensive experience in sourcing natural resource projects and nurturing them through the value curve by packaging

and arranging venture funding, managing the permitting and exploration process, negotiating off-take agreements and the

formation of a strong management team. He worked as CFO and senior accountant as well as company secretary for private

and  public  companies  and  is  a member  of  SA  Institute  for  Professional  Accountants  (“SAIPA”).  Christian  has  done

transactions  in  Coal,  Platinum  Group  Metals,  Chrome,  Copper,  Potash,  Phosphates,  Diamonds,  Gold,  Lithium  and

Manganese. Christian focuses on business development and wealth creation for private and publicly listed companies in the

mining and exploration sector.

Kjeld Thygesen – Independent Non-Executive Director

Kjeld Thygesen is mining investment veteran of more than 45 years. After being a mining analyst at James Capel in the latter

half of the 1970’s he was manager of the commodities department at Rothschild Asset Management between 1980-89. In

1990 he formed Lion Resource Advisors (LRA) as a specialist adviser in the mining and natural resource sectors. LRA was

the advisor to the Midas Fund in the US between 1992 – 2000, which was one of the top performing finds during that period.

From 2002-2008 he was Investment director of Resources Investment Trust Limited, a London listed investment trust which

returned a threefold investment during that period. He has served on several mining company boards over the past twenty

years.

James Cunningham-Davis – Non-Executive Director

James Cunningham-Davis is a qualified Solicitor who is currently non-practising. He is the Founder and Managing Director

of Cavendish Trust Company Limited and Cavendish Secretaries Limited, both of which are based in the Isle of Man. These

companies deliver a wide range of professional services to an extensive portfolio of private companies as well as numerous

publicly listed entities. Their client base spans multiple industries and jurisdictions, with a particular emphasis on the Natural

Resources and Mining, Technology, and Property sectors. He has accumulated more than twenty-five years of experience

working within the international legal, corporate finance, and professional services industries. Over the course of his career,

he has held numerous directorships in both privately held and publicly traded companies.

![]()

AFRICAN PIONEER PLC

FINANCIAL CORPORATE AND OPERATIONAL REVIEW

6

INTRODUCTION

African Pioneer Plc a company engaging in development of natural resources exploration projects in Sub-Saharan

Africa presents its year-end results for the year ended 31 December 2024.

The  Directors are  required  to  provide  a  year-end  report  in  accordance  with  the  Financial  Conduct  Authorities  (“FCA”)

Disclosure Guidance and Transparency Rules (“DTR”). The Directors consider this Financial, Corporate and Operational

Review along with the Chairman’s Report, the Strategic Review and the Director’s Report provides details of the important

events which have occurred during the period and their impact on the financial statements as well as the outlook for the

Company going forward.

The Company’s short to medium term strategic objectives are to enhance the value of its mineral resource Projects through

exploration and technical studies conducted by the Company or through joint venture or other arrangements (such as the

Option Agreement with First Quantum on its 4 North-West Zambian licences) with a view to establishing the Projects can

be economically mined for profit.  With a positive global outlook for both base and precious metals, the Directors believe

that  the  Company’s  Projects  provide  a  base  from  which  the  Company  will  seek  to  add  significant  value  through  the

application of structured and disciplined exploration and development of the Ongombo copper gold project in Namibia into

an operating mine.

FINANCIAL REVIEW

Financial highlights:

  Consolidated Loss: £651k loss after tax (2023: £689k – loss)

  Approximately £12.7k cash at bank at the period end (2023: £372k).

  The basic and diluted profit (losses) per share are summarised in the table below

Profit (

Loss

)

per share (pence)

2024

202

3

Basic

& Diluted

Note 6

(0.29)p

(

0.

3

3

)

p

  Net assets as at 31 December 2024 was £4.6m (31 December 2023 £5.2m)

Fundraisings:

During the period on 16 September 2024 the Company announced the issuing 949,923 ordinary shares with no par value

(“Ordinary Shares”) to settle £21,940 of accrued consultancy fees.

On  1  May  2024 the  Company  entered  into  an unsecured  convertible loan  funding  facility  (the  “Facility”) for

£1,000,000 with Sanderson Capital Partners Ltd (the “Lender”), a long term shareholder in the Company.  The

Facility is convertible at 2.8 pence per ordinary share (“Shares”) and can be drawn down in 4 tranches of £250,000

each (“Loan Tranches”).   During the  year  a drawdown notice of £250,000 (“Tranche One  Drawdown”) was

issued of which £50,000 was paid during the period and is included in current liabilities (note 13)..

Post the period end  on 10 February  2025 the  Company raised £420,000 before expenses at  1 pence  per  Ordinary Share

through the issue of 42,000,000  new Ordinary Shares and  in addition  the  Company issued a further 1,207,039 ordinary

shares with no par value to settle £17,246 of accrued consultancy fees.

![]()

AFRICAN PIONEER PLC

FINANCIAL CORPORATE AND OPERATIONAL REVIEW (continued)

7

CORPORATE REVIEW

Company Board: The Board of the Company comprises Colin Bird, Executive Chairman Raju Samtani, Finance Director

Christian Cordier, Business Development Director Kjeld Thygesen, Independent Non-executive Director James Nicholas

Cunningham-Davis, Non-executive Director

Listing: The Company was admitted to the Official List (by way of Standard Listing under Chapter 14 of the Listing Rules)

and commenced trading on the Main Market for listed securities of the London Stock Exchange on 1 June 2021 (the “Listing”

or “IPO. On 29 July 2024, the Listing Rules were replaced by the UK Listing Rules ("UKLR") under which the existing

Standard Listing  category was replaced by the  Equity Shares (transition) category under Chapter  22 of the UKLR.

Consequently with effect from that date the Company is admitted to Equity Shares (transition) category of the Official List

under Chapter 22 of the UKLR and to trading on the London Stock Exchange's Main Market for listed securities.

Corporate Transactions:

1.  First Quantum Option Agreement: On 19 January 2022, the Company and its 80%  owned subsidiary African

Pioneer Zambia Ltd (“African Pioneer Zambia”) entered into an option agreement with First Quantum Minerals Ltd

(“First Quantum”) (listed on the Toronto Stock Exchange) in relation to 4 of the 5 Zambian exploration licences

held by African Pioneer Zambia (the “First Quantum Option Agreement”). On 26 October 2023 the Company

announced that First Quantum had issued an Option Exercise Notice in relation to 2 of the 4 Zambian exploration

licences the subject of the First Quantum Option Agreement and on 16 February 2024 that First Quantum had issued

an Option Exercise Notice in relation to the 2 other Zambian exploration licences the subject of the First Quantum

Option Agreement.

Highlights of First Quantum Option Agreement:

  The  four  exploration  licences the  subject  of  the  First  Quantum  Option Agreement  are  in the  highly prospective

Central Africa Copperbelt in northwest Zambia which is the largest and most prolific mineralized sediment- hosted

copper province in the world and are located less than 100km from First Quantum’s giant Sentinel copper mine.

  The exploration licenses include geological formations similar in age and rock type to that hosting the major copper

deposits of the Copperbelt

  Prior to exercising its option First Quantum had met is initial expenditure requirement by spending US500,000 on

each of the exploration licences 27767-HQ-LEL, 27768-HQ-LEL, 27770-HQ-LEL, and 27771-HQ-LEL  (the

“Zambian Projects”).

  Although First Quantum has spent over US$500,000 on each of the four licences making up the Zambian Projects

and exercised its option it has at this stage not earned any shares in African Pioneer Zambia, just the right to proceed

to the First Earn In Period.

  During the First Earn In Period which expires on 28 February 2026.  First Quantum has the right but not the obligation

to prepare a Technical Report in respect of the Zambian Projects demonstrating an Indicated Mineral Resource of at

least 300,000 tonnes of  contained copper (the “Technical Report Requirement”). First Quantum is to fund the

Technical Report. Once the Technical Report is issued First Quantum has the right to be issued shares equal to a

51% shareholding in African Pioneer Zambia. This will also trigger the Second Earn-In Period.

  In the Second Earn-In Period First Quantum shall have the right but not the obligation to complete all necessary

mining, metallurgical and development studies to establish a mine at the Property and make a public announcement

![]()

AFRICAN PIONEER PLC

FINANCIAL CORPORATE AND OPERATIONAL REVIEW (continued)

8

that it intends to proceed towards commercial development of a Mine on the Property (a “Decision to Mine”). First

Quantum is to fund all costs related to the Decision to Mine. Once First Quantum announces a Decision to Mine

First Quantum has the right to be issued shares in African Pioneer Zambia to increase their 51% shareholding in

African Pioneer Zambia to 75%.

First Quantum: is one of the world’s top 10 copper producers operating in several countries including Zambia where it

owns  the Sentinel  and  Kansanshi  mines  in  North west Zambia  and  is known  for  its specialist  technical  engineering

construction and operational skills which have allowed it to develop and successfully run complex mines and processing

plants.  Colin  Bird,  the  chairman  of  African  Pioneer,    was  a  founder  of  and  floated  Kiwara  Plc  in  around  2008  which

discovered copper in northwest Zambia and was sold to First Quantum in January 2010 for U$260 million. First Quantum

then developed the Kiwara Plc projects into the Sentinel mine which is the world’s 14

th

largest copper mine.

Exploration  licence  27769-HQ-LEL  which  is  not  covered  by  the  Option  Agreement  has  been  transferred  from  African

Pioneer Zambia to African Pioneer Chongwe Ltd a new Zambian company owned 80% by the Company and 20% by its

local partners and is in the Zambezi area located within the Zambezi belt of southern Zambia that hosts a Lower Katanga

supergroups but due to its relative lack of prospectivity compared to the Company’s other licences the Company will not be

undertaking further exploration work in relation to this licence.

2. Sandfire Option Agreement: The Sandfire Option Agreement was announced on 4 October 2021 and was for two years

from 2 October 2021 and relates to PL 100/2020, PL 101/2020, PL 102/2020 and PL 103/2020 (the “Included Licences”).

Sandfire paid US$500K and issued 107,272 Sandfire ordinary shares to the Company at the time of entering into the Sandfire

Option Agreement. As announced on 29 September 2023 Sandfire notified the Company that it would not be exercising its

option under the Sandfire Option Agreement. Sandfire’s Exploration Commitment under the Sandfire Option Agreement was

to fund US$1 million of exploration expenditure on the Included Licences (the “Exploration Commitment”) within the

Option Period with 60% of the Exploration Commitment to be on drilling and assay costs. If the Exploration Commitment

is not spent, any shortfall is due to be paid by Sandfire to African Pioneer.   The Company is reviewing the  Exploration

Commitment with Sandfire. Sandfire have confirmed that they will provide Exploration Information that it holds in relation

to the Included Licences.

All the Botswana licences are currently under review by the Company in cooperation with its external geological consultant

with specific expertise of Botswanan copper geology. The region represents a significant copper exploration and resource

development destination and as such  all exploration ground has potential strategic importance particularly in the case  of

African Pioneer which has several licences in the general area.

Whilst the exploration to date on the licences which were the subject of the Sandfire Option Agreement does not currently

indicate prospectivity for a large-scale mining operation the Board believes that there is prospectivity for a smaller to medium

sized mining operation targeting in the range of 5,000 to 10,000 tonnes of contained copper per annum. Although too small

for a large-scale miner a mine of this size would fit very well into the demand for small to medium mines to help bridge the

gap in the predicted shortfall of copper to meet future projected demand.

OPERATIONAL REVIEW

The  Company  completed  an  Initial  Public  Offering  (IPO)  on  the Standard  List  of  the  London  Stock  Exchange  and  the

acquisition of its projects in Zambia, Namibia, and Botswana in 2021. The primary metal in all countries is copper with by-

product potential in all of our projects. In Zambia we have potential for cobalt, in Namibia for gold and in Botswana for

silver In 2022 the Company granted an option to First Quantum in relation to 4 of the 5 Zambian exploration licences held

by  African  Pioneer  Zambia  which  First  Quantum  has  exercised  more  details  of  which  are  provided  in  the  Corporate

Highlights section of this review.

![]()

AFRICAN PIONEER PLC

FINANCIAL CORPORATE AND OPERATIONAL REVIEW (continued)

9

The Company’s main focus during the period was on evaluating and advancing its 85% owned Namibian Projects, including

the Ongombo mining licence application, and Botswana Projects (100% owned) that are not the subject of options.

NAMIBIA:

The Company has a 85% interest in the Namibian Projects and on 16 May 2023 announced an Independent updated total

(gross)

1

Indicated Mineral Resource Estimate (MRE) for its Ongombo project of 5.7Mt at 1.1% Cu Equivalent (CuEq),

0.94% Cu and 0.23g/t Au and a very substantial Inferred underground potential Resources of 23Mt at 1.1% CuEq, 0.95% Cu

and 0.24g/t Au.

The Ongombo Mining Licence granted in September 2022 is subject to completion of Environmental and Social Impact

Assessment (“ESIA”). On 10 June 2024 a new application for an Environmental Clearance Certificate was lodged and post

the period end on 2 April 2025 the Company announced the approval of the Environmental Clearance Certificate and that

this sets in motion the final standard statutory procedures required to activate the previously granted mining licence ML 240

The MRE announced on 16 May 2023 resulted in an additional 100,000 tonnes in contained copper metal and an additional

84,000 oz of gold across all Resource categories. The Ongombo mineralization remains open at depth with scope for the

addition of further tonnage and based on recent twinned drilling, potential for significantly enhanced gold grades in the East

- Ost shoots

The updated Mineral Resource Estimate was completed by Addison Mining Services Ltd., an independent consultancy

based in the United Kingdom and is reported in accordance with the JORC Code 2012 edition. The gross

2

Resources are of

Indicated and Inferred categories and include:

  Total Indicated Resources of 5.7 million tonnes gross at 1.1 % Cu Equivalent (“CuEq”), 0.94 % Cu, 0.23 g/t Au and

4.4 g/t Ag, for 53,000 t Cu, 42,000 oz Au and 800,000 oz Ag, including:

o  Open pit potential Resources of 0.93 million tonnes at 0.68% CuEq, 0.57 % Cu, 0.19 g/t Au and 2.6 g/t Ag,

for 5,300 t Cu, 5,700 oz Au and 78,000 oz Ag, above a cut-off grade of 0.25% CuEq

o  Underground potential Resources of 4.7 million tonnes at 1.2% CuEq, 1.0% Cu, 0.24 g/t Au and 4.7 g/t Ag,

for 48,000 t Cu, 36,000 oz Au and 72,000 oz Ag, above a cut-off grade of 0.5% CuEq

  Inferred Underground potential Resources of approximately, 23 million tonnes at 1.1% CuEq, 0.95% Cu, 0.24 g/t

Au and 5.8 g/t Ag, for 220,000 t Cu, 180,000 oz Au and 4.3 million oz Ag, above a cut-off grade of 0.5% CuEq

Immediately to the north-west of the open pit in the “central shoot” there is an estimated underground Resource inventory of

2.1 million tonnes  at 1.2% Cu  which may  be readily accessed by  developing access  from the high wall of the open  pit,

representing  potential  for  a  timely  and  efficient  transition  from  open  pit  to  underground  mining.  The  remainder  of  the

Indicated underground resource may then be accessible following further development. Further studies are required to assess

the economic viability of such an operation.

On 7 February 2024 the Company announced of Permitting and Ore Processing Testwork at the Ongombo project

highlights were:

• Company had been notified that EPL 5772 has been renewed for two years, the exact expiry date to be confirmed once

stamped off

• Environmental and Social Impact Assessment (ESIA) is at an advanced stage of completion

• X-ray transmission (“XRT”) ore sorting sensor tests returned positive results and that laser or colour sensor technology

can be used to separate ore and waste

• Advanced discussions with multiple parties about project level funding of the Ongombo Project.

1

gross representing 100% MRE and African Pioneer has 85% interest in the Project

2

gross representing 100% MRE and African Pioneer has 85% interest in the Project

![]()

AFRICAN PIONEER PLC

FINANCIAL CORPORATE AND OPERATIONAL REVIEW (continued)

10

Optimisation studies have been undertaken by external consultant Sound Mining with the mandate to investigate the potential

for development of the Ongombo Mineral Resource, to review the Addison geological block model, develop a set of mine

design criteria, complete a base case for optimisation and generate sensitivity analysis of the  base case under a range of

operating scenarios.

The Addison Mineral Resource Estimate was based on a total of 295 drillholes completed between 1988 and 1991 with a

further  33  holes  drilled  between  2008  and  2014  followed  by  54  holes  drilled  by  African  Pioneer.  All  drill  data  was

incorporated in Sound Mining’s study.

Mine design criteria used assumed for the base case a discount rate of 10%, and metal prices including copper at US$9,100

per tonne, gold at US$2,300 per ounce and silver at US$28 per ounce. Payability factors of 82%, 70% and &0% respectively

were applied to all copper, gold and silver assumed to be recovered.

Other mine design criteria included the following:

![]()

AFRICAN PIONEER PLC

FINANCIAL CORPORATE AND OPERATIONAL REVIEW (continued)

11

![]()

AFRICAN PIONEER PLC

FINANCIAL CORPORATE AND OPERATIONAL REVIEW (continued)

12

The resulting pit optimisation results returned the “Ultimate Pit” scenario:

When compared to the Mineral Resource (as at 16 May 2023), the optimisation increased the run of mine estimation by

approximately 13 % and increased the estimated copper grade by approximately 124%.

The resulting 2024 Ultimate Pit resulted in the creation of two separate open pits duly named the South and north Pits which better reflect

a  more  realistic  mining  methodology  and  recognise  two  separate  phases  on  mining.  Phased  development  and  preliminary  planning

indicates a preference for the development of the North Pit in the first instance.

Further  work required ahead of completion of a final mine plan and schedule includes  some geotechnical drilling and  infill drilling

especially in areas where historically no gold assays were completed.

Project Background: The Ongombo project is situated in Exclusive Prospecting License (EPL) 5772 in the Khomas region

of the Windhoek District of Namibia, 45 km from Windhoek, the capital of Namibia. The project area has relatively well-

developed infrastructure on the farms Ongombo Ost and Ongombo West. The property is easily accessed by a tar road from

Windhoek to Gobabis  and then on a gravel road up to the project area. There is also a railway line from Gobabis to Walvis

Bay, via Windhoek running parallel to the tarred road. The Ongombo Project is located 15km northeast from Otjihase Mine

which consists of two underground mines (Otjihase and Matchless) and an 800ktpa copper concentrator.

The Ongombo project lies within the Matchless Member of the Kuiseb Formation, a conspicuous assemblage of lenses of

foliated amphibolites, chlorite-amphibolite schist, talc schist and metagabbro. This belt, up to 5km wide in the Otjihase area,

stretches 350km east-north-eastwards in the Southern Zone of the Damara Orogen from the Gorob – Hope area. The deposit

is generally described as a Besshi-type massive sulphide. These are described as thin sheet-like bodies of massive to well-

laminated pyrite, pyrrhotite, and chalcopyrite within thinly laminated clastic sediments and mafic tuffs. At the Ongombo

project mineralisation occurs in one continuous zone approximately 7 km long and 0.5 – 1 km wide. The mineralisation zone

dips consistently 15-20° northwest and plunges 5° northeast. Mineralisation is gradually thinning westward.

The renewal of EPL 5772 until 1 February 2026 is reflected on the Namibian Mines and Energy Cadastre Map Portal. A

conditional Environmental Clearance Certificate for mining activities was granted on EPL 5772 and is valid until 16 April

2026.  A  20  Year  Mining  Licence,  ML  240,  was  granted  on  10  August  2022  and  covers  a  portion  of  EPL  5772  and

approximately one third of the open pit resource. An extension to the Mining Licence was submitted on 6 September 2022

to encompass the wider Resource Area.

![]()

AFRICAN PIONEER PLC

FINANCIAL CORPORATE AND OPERATIONAL REVIEW (continued)

13

ZAMBIA:

As mentioned in the Corporate Transactions summary above First Quantum has issued Option Exercise Notices in relation

to all 4 of the 4 Zambian exploration licences the subject of the First Quantum Option Agreement.

The licence package the subject of the First Quantum Option Agreement covers part of the north-western extension of the

Zambian Copperbelt. The properties are located within 80-100km of First Quantum’s giant Sentinel copper mine, one of the

largest copper mines in Africa, with a reported Measured and Indicated Resources of 891Mt @ 0.45% Cu. They also lie close

to the Enterprise nickel deposit (37.7Mt @ 1.03% Ni) which is being reportedly moved towards development.

The Projects lie on the Lufilian Fold Belt in the Domes region of the Central African Copperbelt, straddling the western

boundary of the Kabompo Dome, underlain principally by rocks of the Lower and Upper Roan, as well as the stratigraphically

higher Kundelungu and Nguba Groups. This geological package is similar in age and rock type to that hosting the major

copper deposits of the Copperbelt, including Sentinel. Therefore, the licence areas are considered to be strongly prospective

for  Copperbelt-type  copper/cobalt  and/or  nickel  deposits.  They  are  historically  underexplored,  representing  the  westerly

extension of the Copperbelt which has not been investigated in detail, as previous work focussed primarily on the central part

of the zone.

Exploration during the second half of 2023

Post the  period  on  16  April  2024  the Company  announced  an update  on  the  exploration  conducted  and funded  by First

Quantum Minerals Limited during the six-month period to 31 December 2023. The exploration was over the licences located

in NW Zambia within both the Fold & Thrust Belt and Western Foreland and which are covered by the First Quantum Option

Agreement.

Highlights

  Drilling confirmed proof of concept that licences are in the right lithology confirming Congo-style mineralisation.

  4 diamond drill holes completed at the Turaco target for 1,297.1m.

  A 772.3m deep  diamond drill hole completed  over the  Ikatu on an Audio Magneto Telluric (“AMT”) generated

target. Awaiting results.

  9 reverse circulation (“RC”) holes drilled at the Chipopa target for a total of 780m. Awaiting results.

  During  the  course  of  the  programme  FQM  confirmed  their  intention  to  exercise  their  option  as  reported  on  16

February 2024.

  The  parties  have  met  and  agreed  an  appropriate  ground  relinquishment  strategy  consistent  with  licence  renewal

required in 2024.

The renewal of the 4 Zambian exploration licences the subject of the First Quantum Option Agreement is now reflected on

the Zambia Mining Cadastre Map Portal.

BOTSWANA

The Botswana projects comprise 5 prospecting licences which have been renewed through 31 March 2026 and comprise

approximately 770 sq. km. in the Kalahari Copperbelt. Whilst the exploration to date on the licences which were the subject

of the Sandfire Option Agreement does not currently indicate prospectivity for a large-scale mining operation the Board

believes that there is prospectivity for a smaller to medium sized mining operation targeting in the range of 5,000 to 10,000

tonnes of contained copper per annum. Although too small for a large-scale miner a mine of this size would fit very well into

the demand for small to medium mines to help bridge the gap in the predicted shortfall of copper to meet future projected

demand.

AFRICAN PIONEER PLC

FINANCIAL CORPORATE AND OPERATIONAL REVIEW (continued)

14

All the Botswana licences are currently under review by the Company in cooperation with its external geological consultant

with specific expertise of Botswanan copper geology. The region represents a significant copper exploration and resource

development destination and as such  all exploration ground has potential strategic importance particularly in the case  of

African Pioneer which has several licences in the general area.

OUTLOOK

Outlook for Copper: During late 2024 the copper price was around US$9,370 per tonne and in early 2025 was US10,000

per tonne and at the time of writing is around US$9,300 per tonne . Notwithstanding this short-term volatility the forecasts

for the price of copper and its by-product metals remain positive as the outlook for copper supply remains quite pessimistic

as most large copper mining projects have been shelved as a result of political or economic reasons but we anticipate this

will lead to both smaller but profitable mines being developed , and junior mining companies with good copper resources in

reliable jurisdictions becoming potential targets for acquisitions by major mining companies. As a result, the Company is

well positioned with all its projects, to take part in a potential acquisition boom or alternatively to attract financing for its

own operations which might not otherwise have been available.

The major mining companies are seeking new projects for acquisition and all our projects have the fundamentals which may

attract the attention of larger companies as reflected in the fact that First Quantum has as reported in the Corporate review

section above issued an Option Exercise Notice in relation to the 4 Zambian exploration licences the subject of the First

Quantum Option Agreement

The Board feels the Group has assembled an enviable portfolio of projects and we are pleased that Sandfire has taken and

retained a significant  equity position in the Company. We look forward to advancing all  our projects  and providing our

shareholders with the prospects of enhanced value flowing into next year.

By Order of the Board

30 April 2025

AFRICAN PIONEER PLC

DIRECTORS’ REPORT

15

The directors present their report on the affairs of African Pioneer Plc (the “Company”) for the year ended 31 December

2024. The Company was incorporated on 20 July 2012.

PRINCIPAL ACTIVITIES

The principal activity of the Company and its subsidiaries (the “Group”) is the exploration for and development of base

metals project in Zambia, Namibia and Botswana. In Namibia the Company’s Ongombo project has a mining licence subject

to an Environmental Clearance Certificate which was issued in April 2025.

Investing in small natural resource projects and mineral exploration projects can be very rewarding, but because of the issues

and uncertainties arising from exploration, resource estimation, commodity price volatility, politics and the financing of such

projects, there is a significant possibility of such reward not materialising. As a result of the nature and size of the Company

it will, in the early years particularly, be exposed to a concentration of risk either by sector or geographically, or possibly

both. These risks are outlined in more detail in the Strategic Report.

REVIEW OF THE BUSINESS

During the year, the Group made a loss of £650,973 – (2023: loss of £689,213).

A review of the current and future development of the Group’s business are included in the Strategic Report.

The Directors do not recommend the payment of a dividend.

SUBSEQUENT EVENTS

Details of subsequent events after the year end are disclosed in note 17 of the financial statements

DIRECTORS

The names of the Directors who served throughout the period and subsequent to the year end, are as follows:

C Bird

R.

Samtani

C Cordier

K Thygesen

J Cunningham

-

Davis

Directors’  interests  in the ordinary  share  capital  of  the  Company  at  the  date  of  this  report  are  disclosed  within  the

Directors Remuneration Report

DIRECTOR’S REMUNERATION

The Directors’ remuneration is detailed in the Directors’ Remuneration Report on pages 18 to 20

DIRECTORS’ AND OFFICERS’ INDEMNITY INSURANCE

The Group has purchased Directors’ and Officers’ liability insurance which provides cover against liabilities arising against

them in that capacity.

![]()

AFRICAN PIONEER PLC

DIRECTORS’ REPORT (continued)

16

USE OF FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

Details of the use of financial instruments and associated risk management by the Group are included in note 3 to the financial

statements.

SUBSTANTIAL SHAREHOLDINGS

Other than Directors interests which are set out below on a separate table in this report, the following shareholders held 3%

or more of the issued share capital of the Company on 23 April 2025.  These holdings are extracted as they appear in the

relevant custodian account on the Company’s share register.

Registered Shareholder  No. of shares

Percentage

The Bank Of New York (Nominees) Limited \*

39,948,412

14.7%

Vidacos Nominees Limited. IGUKCLT \*

28,963,132

10.6%

Vidacos

Nominees Limited. FGN \*

28,418,932

10.4%

Jim Nominees Limited. SHARD \*

21,952,778

8.1%

Jim Nominees Limited. FIRSTEQT \*

21,776,013

8.0%

Hargreaves Lansdown (Nominees) Limited HLNOM \*

18,838,306

6.9%

Hargreaves Lansdown (Nominees) Limited VRA \*

15,850,394

5.8%

Mohamad Ali Ahmad

15,000,000

5.5%

HSBC Global Custody Nominee (UK) Limited \*

8,810,056

3.2%

199,558,023

73.3%

\*Nominee shareholder; not beneficial owner.

UK STREAMLINED ENERGY AND CARBON REPORTING

The Group’s UK energy and carbon information is not disclosed as the Company qualifies as it consumed less than 40MWh

and is a Low Energy user in the UK as defined in the  Environmental Reporting Guidelines Including streamlined energy

and carbon reporting guidance March 2019 (Updated Introduction and Chapter 1) and as such is not required to provide

detailed  disclosures  of  energy and  carbon  information. The  Company is  based in the  Isle of Man  and  has no  UK-based

subsidiaries and its overseas subsidiaries, some of which own exploration licences and conduct exploration activities outside

the U.K. are not required to report U.K. energy consumption in their own right. The Company was also below this threshold

in 2023.

POLITICAL DONATIONS

The Group made no political donations during the year (2023: none).

STATEMENT AS TO THE DISCLOSURE OF INFORMATION TO

THE AUDITORS AND DIRECTORS’ RESPONSIBILITIES

The Directors (being  Colin  Bird-Chairman, Raju Samtani-Finance Director,  Christian Cordier-Business Development

Director, Kjeld Thygesen -Independent Non-Executive Director and James Cunningham-Davis Non-Executive Director, who

were in office at the date of approval of this report, confirm that, so far as they are aware, there is no relevant audit information

of which the Company’s auditor is unaware of and that they have taken all reasonable steps to take themselves aware of any

relevant audit information and to establish that the Company’s auditor is aware of that information.

AFRICAN PIONEER PLC

DIRECTORS’ REPORT (continued)

17

The  Directors  are  responsible  for  preparing  the  financial  statements  in  accordance  with  the  Disclosure  Guidance  and

Transparency  Rules  of  the  United  Kingdom’s  Financial  Conduct  Authority  (“DTR”)  and  with  International  Financial

Reporting Standards as adopted by the United Kingdom.

The Directors confirm to the best of their knowledge that:

  the financial statements have been prepared in accordance with the relevant financial reporting framework and give a

true and fair view of the assets, liabilities, financial position and profit or loss of the Group and the Company; and

  the Strategic Report and Directors’ Report include a fair review of the development and performance of the business and

the financial position of the Group and the Company, together with a description of the principal risks and uncertainties

that it faces; and

  the  annual  report  and  financial statements, taken as a  whole, are  fair,  balanced, and understandable and provide the

information necessary for shareholders to assess the Group’s position, performance, business model and strategy.

AUDITORS

The auditors, RPG Crouch Chapman LLP have indicated their willingness to continue in office. A resolution to re-appoint

them will be proposed at the forthcoming Annual General Meeting.

Signed on behalf of the Board:

30 April 2025

Colin Bird      Raju Samtani

Executive Chairman     Director

AFRICAN PIONEER PLC

DIRECTORS’ REMUNERATION REPORT

18

This Remuneration Report sets out the Group’s policy on the remuneration of Directors, together with details of Directors’

remuneration packages and service contracts for the year ended 31 December 2024.

The Company’s policy is to maintain levels of remuneration to attract, motivate, and retain Directors and Senior Executives

of  the  highest calibre  who  can  contribute  their  experience  to  deliver  industry-leading  performance  with  the  Company’s

operations. The Company is nonetheless mindful of the need to balance this objective with the fact that it is pre-revenue.

Since listing on 1 June 2021, the Company’s Directors have largely remunerated through a combination of modest salaries

and/or fees and where relevant, equity positions as founders and as a result the total salaries and fees payable to directors has

been relatively modest. Since listing the Director’s remuneration has remained the same and in light of this and the fact that

the  Company has  only been listed since 2021 it  was not considered meaningful to provide a  ten  year  summary of CEO

remuneration.

As the Company grows, and increasingly makes hires, it will become necessary to move to a more long-term and sustainable

policy, which continues to align the interests of Directors and senior staff with those of shareholders while recognising that

new hires will not initially have a significant equity position.

Accordingly, it is likely that compensation packages for Executive Directors will need to move over time to a level more

consistent with the market. Currently, Directors’ remuneration is not subject to specific performance targets. The Company

is sufficiently small that the Board does not consider that it is necessary to impose such targets as a matter of principle but

believes that exceptional performance can be rewarded on an ad hoc basis.

The  Board  proposed  and  shareholders  approved  at  the  2022  AGM  a  share  option  scheme  which  is  to  incentivise  both

Executive and non-Executive Directors as well individuals holding positions of responsibility in or whom are consultants to

the Company (“Share Option Scheme”). On 24 January 2023 the Company announced that pursuant to the Share Option

Scheme approved at the Company’s Annual General Meeting (“AGM”) held on 23 August 2022 16,850,000 options over

Ordinary Shares (“Options”) were awarded, 6,600,000 of the Options were awarded to directors of the Company, as detailed

further in Note 15 and the balance of 10,250,000 Options to other eligible participants. The Company had not previously

issued any Options.

The 2024 Annual General Meeting also approved the Company establishing updated incentive schemes to more closely

align the interest of directors, officers, employees and consultants with those of shareholders by providing for the payment

of short-term, annual and transaction incentive awards in cash or Company shares (the “Proposed Incentive Schemes”).

Awards under the Proposed Incentive Schemes are not intended to replace the Share Option Scheme arrangements. The

Proposed Incentive Schemes shall continue in place until the Board of the Company have put an alternative incentive scheme

to the Company’s shareholders which the Company’s shareholders have approved.

The Board considers the remuneration of Directors and senior staff and their employment terms and makes recommendations

to the Board of Directors on the overall remuneration packages. No Director takes part in any decision directly affecting their

own remuneration.  No third parties have been engaged to advice the Board on remuneration and no discretion has been

exercised in the award of director’s remuneration other than the issue of Options.

There has been no correspondence to date from shareholders relating to Directors’ remuneration matters and therefore no

such matters have been considered by the Board in formulating the Company’s remuneration policy.

•

![]()

AFRICAN PIONEER PLC

DIRECTORS’ REMUNERATION REPORT (Continued)

19

In determining Executive Director remuneration policy and practices, the Board aims to address the following factors:

•  Clarity - remuneration arrangements should be transparent and promote effective engagement with shareholders and

the workforce;

•  Simplicity - remuneration structures should avoid complexity and their rationale and operation should be easy to

understand;

•  Risk - remuneration arrangements should ensure reputational and other risks from excessive rewards, and  risks that

can arise from target-based incentive plans, are identified and mitigated;

•  Predictability - the range of possible values of rewards to individual directors and any other limits or discretions are

identified and explained at the time of approving the policy;

•  Proportionality  –  the  clarity  of  the  link  between  individual  awards,  the  delivery  of  strategy  and  the  long-term

performance of the company should be clear; and

•  Alignment  to  culture  -  incentive  schemes,  when  implemented  will  drive  behaviours  consistent  with  company

purpose, values and strategy.

Directors’ remuneration

Remuneration of the Directors for the years ended 31 December 2024 and 2023 was as follows:

2024    2023

Directors’

Fees

Consulting

Fees

Total

Emoluments

Total

Emoluments

£  £

£

£

C. Bird

18,000

42,000

60,000

60

,000

R. Samtani

18,000

32,00

0

50,000

50,00

3

C Cordier

18,000

12,000

30,000

30

,

0

00

K

Thygesen

18,000

-

18,000

1

8

,

0

00

James Cunningham

-

Davis

14,400

-

14,400

14

,

4

00

Total

86,400

86,00

0

172,400

1

72

,

4

0

3

Each of the Directors entered into service agreements at the time of the Company’s admission to the market on 1 June 2021.

Details of Directors’ Letters of Appointment and Service Agreements as disclosed in Note 16 of these Financial Statements.

There  were  no  pensions  or  other  similar  arrangements  in  place  with  any  of  the  Directors  during  the  years  ended  31

December 2024 or 2023.

Payments to past directors

The Company did not pay any compensation to past Directors in 2024 and 2023.

![]()

AFRICAN PIONEER PLC

DIRECTORS’ REMUNERATION REPORT (Continued)

20

DIRECTORS’ INTERESTS

The beneficial interest of the directors, their spouses and minor children in the share capital of the Company are as follows:

Ordinary Shares of No Par Value

Date of this report

31 December 2024

31 December 202

3

C Bird\*

24,492,284

24,492,284

24,117,284

R Samtani

18,395,061

18,395,061

18,395,061

J Cunningham

-

Davis\*\*\*

-

-

-

C Cordier\*\*

17,222,222

17,222,222

17,222,222

K Thygesen

1,033,334

1,033,334

1,033,334

\* Colin Bird’s shareholding includes 5,000,000 ordinary shares held by Campden Park Trading, a company owned and controlled by

Colin Bird, the Company’s Chairman

\*\* Christian Cordier’s shareholding includes 4,000,000 ordinary shares held by Tonehill Pty Ltd as trustee for The Tonehill Trust and

5,222,222 ordinary shares held by Coreks Super Pty Ltd as trustee for Coreks Superannuation Fund both of which companies are owned

and controlled by Christian Cordier. It also includes 8,000,000 ordinary shares held by Breamline Pty Ltd of which Christian Cordier is

a director and which is a trustee company for Breamline Ministries

\*\*\* 230,000 warrants held by Cavendish Trust of which James Cunningham-Davis is a director and a controlling majority shareholder

expired unexercised on 1 June 2023.

The Directors have also been granted fully vested options over ordinary shares detailed below, the options are exercisable at

4.5 pence per Ordinary Share and expire on 23 January 2033 one day prior to the tenth anniversary of the grant of the options.

Further details of the terms of the options are in note 15

Directors

No. of Options

Executive Directors:

Colin Bird Executive Chairman

5,000,000

Christian Cordier Commercial Director

500,000

Raju Samtani Finance Director

600,000

Non Executive Directors:

Kjeld Thygesen Independent

500,000

James Cunningham

-

Davis

Nil

Total Directors

6,600,000

There have been no further changes in directors' interests in the Company’s shares since the year end other than those noted

above.

Approved by the Board on 30 April 2025.

![]()

AFRICAN PIONEER PLC

CORPORATE GOVERNANCE REPORT

21

Corporate Governance

The  Board  guides  and  monitors  the  business  and  affairs  of  the  Company  on  behalf  of  the  Shareholders  to  whom  it  is

accountable and is responsible for corporate governance matters. While certain key matters are reserved for the Board, it has

delegated responsibilities for the day-to-day operational, corporate, financial and administrative activities to the Business

Development Director, the Executive Chairman and the Finance Director.

In assessing the composition of the Board, the Directors have had regard to the following principles:

  the role of the Executive Chairman and the other directors should not be exercised by the same person;

  the Board should include at least one independent non-executive director, increasing where additional expertise is

considered desirable in certain areas, or to ensure a smooth transition between outgoing and incoming non-executive

directors; and

  the Board should comprise of directors with an appropriate range of qualifications and expertise.

The Company believes it complies with each of these principles.

Both James Cunningham-Davis and Kjeld Thygesen are the Non-Executive Directors of the Company. James Cunningham-

Davis is one of the directors of Cavendish Secretaries Limited, a subsidiary of Cavendish Trust Company Limited, which

provides secretarial  services to  the Company  in the  Isle of  Man and  is therefore for  these purposes not  considered

independent.

Kjeld Thygesen has a holding of Ordinary Shares representing 0.40 per cent. of the issued share capital and he is considered

independent given this holding is de minimis.

Directors appointed by the Board are subject to election by shareholders at the Annual General Meeting of the Company

following their appointment and thereafter are subject to re-election in accordance with the Company’s Articles of

Association.

The QCA Corporate Governance Code, as published by the Quoted Companies Alliance, is tailored for small and mid-size

quoted companies in the United Kingdom. The Company follows, to the extent practicable for a company of its size and

nature,  follow  the  QCA  Corporate  Governance  Code  (2018).  The  Directors  are  aware  that  there  are  currently  certain

provisions of the QCA Corporate Governance Code that the Company is not in compliance with, given the size and early

stage nature of the Company. These include, inter alia:

  The Company does not currently have a remuneration, nomination or risk committee. The Board as a whole will

review remuneration, nomination and risk matters, on the basis of adopted terms of reference governing the matters

to be  reviewed and the frequency with  which such matters  are considered. The  Board  as  a  whole will  also take

responsibility for the appointment of auditors and payment of their audit fee, monitor and review the integrity of the

Company’s financial statements and take responsibility for any formal announcements on the Company’s financial

performance.

  Unless further independent non-executive directors are appointed, the Board will not comply with the provision of

the  QCA  Corporate  Governance  Code  that  at  least  to  members  of  the  Board,  excluding  the  Chairman,  should

comprise non-executive directors determined by the Board to be independent.

  The Executive Chairman of the Company is an executive director rather than an independent non-executive director

as suggested by the QCA corporate governance code

![]()

AFRICAN PIONEER PLC

CORPORATE GOVERNANCE REPORT (continued)

22

The Company  holds  board meetings as issues arise which require the attention of the Board and also discuss matters amongst

themselves prior to passing written resolutions of all the Directors which happened 5 times during the year. The Board is

responsible  for  the  management  of  the  business  of  the  Company,  setting  the  strategic  direction  of  the  Company  and

establishing the policies of the Company. It is the Directors’ responsibility to oversee the financial position of the Company

and monitor the business and affairs of the Company, on behalf of the Shareholders, to whom they are accountable. The

primary duty of the Directors is to act in the best interests of the Company at all times. The Board also addresses issues

relating to internal control and the Company’s approach to risk management and has formally adopted an anti-corruption and

bribery policy.

Share Dealing Code

The Company has adopted, with effect from Admission, a share dealing policy regulating trading and confidentiality of inside

information for the Directors and other persons discharging managerial responsibilities (and their persons closely associated)

which contains provisions appropriate for a company whose shares are admitted to trading on the Official List (particularly

relating to dealing during closed periods which will be in line with the Market Abuse Regulation). The Company takes all

reasonable steps to ensure compliance by the Directors and any relevant employees with the terms of that share dealing

policy.

Audit Committee

The Audit Committee is chaired by James Cunningham-Davis and its other member is Christian Cordier whose qualifications

and experience is summarised in their profiles in the Board of Directors on page 5.. The Audit Committee meets at least

twice  a  year,  or  more  frequently  if  required.  The  Audit  Committee  is  responsible,  amongst  other  things,  for  making

recommendations to the Board on the appointment of auditors and the audit fee, monitoring and reviewing the integrity of

the  Company’s financial statements and any formal  announcements  on  the Company’s financial performance as  well  as

reports from the Company’s auditors on those financial statements.

In  addition,  the Audit  Committee  considers  and reviews the  Company’s  internal  financial  control and  risk  management

systems  to  assist  the  Board  in  fulfilling  its  responsibilities  relating  to  the  effectiveness  of  those  systems,  including  an

evaluation  of  the  capabilities  of  such  systems  in  light  of  the  expected  requirements  for  any  specific  acquisition  target.

The audit committee have received confirmations from RPG Crouch Chapman LLP of their independence. RPG Crouch

Chapman LLP were appointed as auditors in relation to the 2023 accounts so have only been in office for two years and have

not provided any non-audit services to the Company or its subsidiaries.. On this basis of the foregoing the audit committee

consider RPG Crouch Chapman LLP to be independent.

Meetings of the Directors

The number of meetings of the board of directors of the Company and its committees held during the year ended 31 December

2024 and the number of meetings attended by each director is tabled below.

2024

Meetings

Meetings attended

Board

Audit

Board

Audit

C. Bird

2

-

2

-

R. Samtani

2

-

2

-

J. Cunningham

-

Davis

2

2

2

2

K Thygesen

2

-

2

-

C. Cordier

2

2

2

2

![]()

AFRICAN PIONEER PLC

CORPORATE GOVERNANCE REPORT (continued)

23

2023

Meetings

M

eetings attended

Board

Audit

Board

Audit

C.

Bird

2

-

2

-

R. Samtani

2

-

2

-

J. Cunningham

-

Davis

2

2

2

2

K Thygesen

2

-

2

-

C. Cordier

2

2

2

2

Diversity Policy

The Board operates a policy whereby Directors and other individuals considered for employment and professional services

across the Group are selected on the basis of their experience, professional qualifications and ability and a such the Company

does not discriminate on aspects such as age, gender or educational and professional background.

The Company is a small exploration and development company and the Company’s only employees comprising of the 5

Board Directors who have been in office since the Listing on 1 June 2021 and were the Board members on the basis of whose

experience and expertise investors invested in the Company at the time of the Listing.  The Company has at the date of these

accounts not expanded or changes the composition of its Board and accordingly has not met the following targets on board

diversity

(i) at least 40% of the individuals on its board of directors are women; and

(ii) at least one of the following senior positions on its board of directors is held by a woman (A) the chair; (B) the chief

executive; (C) the senior independent director; or (D) the chief financial officer.

The Company has met the target that at least one individual on its board of directors s from a minority ethnic background

The diversity composition of the Board is shown in the table below:



Number of

board

members

Percentage of

the board

Number of senior

positions on the

board (CEO, CFO,

SID and Chair)

Number in

executive

management

Percentage of

executive

management

Men 5

100 %

3

3

100%

Women 0

Nil

-

-

Nil

![]()

AFRICAN PIONEER PLC

CORPORATE GOVERNANCE REPORT (continued)

24

Ethnic Background of Board members

Number

of board

members

Percentage

of the

board

Number

of senior

positions

on the

board

(CEO,

CFO,

SID and

Chair)

Number in

executive

management

Percentage

of executive

management

White British or other White

(including minority-white

groups)

4  80%  2  2  66%

Mixed/Multiple

Ethnic

Groups

Asian/Asian British

1

20%

1

1

33%

Black/African/Caribbean/Black

British

Other ethnic group, including

Arab

Not specified/ prefer not to say

Internal controls

The Board is responsible for establishing and maintaining the Group’s system of internal control. Internal control systems

manage  rather  than  eliminate  the  risks  to  which  the  Group  is  exposed  and  such  systems,  by  their  nature,  can  provide

reasonable but not absolute assurance against misstatement or loss.

There is a continuous process for identifying, evaluating and managing the significant risks faced by the Group. The key

procedures which the Directors have established with a view to providing effective internal control, are as follows:

  Identification  and  control  of  business  risks  The  Board  identifies  the  major  business  risks  faced  by  the  Group  and

determines the appropriate course of action to manage those risks.

  Budgets and business plans Each year the Board approves the business plan and annual budget. Performance is monitored

and  relevant  action  taken  throughout the year  through  the  regular  reporting  to the  Board  of  changes to the  business

forecasts.

  Investment appraisal Capital expenditure is controlled by budgetary process and authorisation levels. For expenditure

beyond specified levels, detailed written proposals must be submitted to the Board. Appropriate due diligence work is

carried out if a business or asset is to be acquired.

![]()

AFRICAN PIONEER PLC

CORPORATE GOVERNANCE REPORT (continued)

25

Environmental, Social and Governance (ESG) Policy

African Pioneer plc practises responsible exploration as reflected in our ESG policy and our activities. By doing so we reduce

project risk, avoid adverse environmental and social impacts, optimising benefits for all stakeholders while adding value to

our projects.

Our business associates, consultants and contractors perform much of our primary activities at our projects and therefore we

require  that  all  representatives  and  contractors  working  on  our  behalf  or  for  our  subsidiaries  accept  and  adhere  to  the

principles set out in this policy. We encourage input from those with local knowledge and we review this policy on a regular

basis.

Our ESG policy is guided by the Prospectors & Developers Association of Canada’s (PDAC) Framework for Responsible

Exploration  (known  as  e3  Plus)  which  encourages  mineral  exploration  companies  to  complement  and  improve  social,

environmental and health and safety performance across all exploration activities around the world.

Adopting Responsible Governance and Management:  African Pioneer is committed to environmentally and socially

responsible mineral exploration and has developed and implemented policies and procedures for corporate governance and

ethics. We ensure that all staff and key associates are familiar with these and have the appropriate level of knowledge of

these policies and procedures.

The Company employs persons and engages contractors with the required experience and qualifications relevant to their

specific tasks and, where necessary, seeks the advice of specialists to improve understanding and management of social,

environmental, human rights and security, and health and safety.

African Pioneer’s Corporate Governance Statement can be viewed on our website and the Company has an Anti-Bribery and

Corruption policy and an Anti-Slavery policy.

  Applying Ethical Business Practices: As well as our shareholders and staff, our stakeholders include local communities

and local leadership, government and regulatory authorities, suppliers, contactors and consultants, our local business

partners  and  other interested  parties.  Our  corporate  culture  and policies  require  honesty,  integrity,  transparency  and

accountability in all aspects of our work and when interacting with all stakeholders.

The Company takes all necessary steps to ensure that activities in the field minimise or mitigate any adverse impacts on

both the environment and on local communities.

  Respecting Human Rights: The exploration activities of African Pioneer are carried out in line with applicable laws on

human rights and the Company does not engage in activities that have adverse human rights impacts.

  Commitment to Project Due Diligence and Risk Assessment: We make sure we are informed of the laws, regulations,

treaties and standards that are applicable with respect to our activities. We ensure that relevant parties are informed and

prepared before going into the field in order to minimise the risk of miscommunication, unnecessary costs and conflict,

and to understand the potential for creating opportunities with local communities where possible.

  Engaging Host Communities and Other Affected and Interested Parties: African Pioneer is committed to engaging

positively with local communities, regulatory authorities, suppliers and other stakeholders in its project locations, and

encourages feedback through this engagement. Through this process, the Company develops and fosters the relationships

on which our business relies for success.

  Protecting the Environment: We are committed to ensuring that environmental standards are met or exceeded in the

course  of  our  exploration  activities.  Applicable  laws  and  local  guidelines  in  all  project  jurisdictions  are  followed

diligently and exploration programmes are only carried out once relevant permits and approvals have been secured from

the appropriate regulatory bodies.

![]()

AFRICAN PIONEER PLC

CORPORATE GOVERNANCE REPORT (continued)

26

African Pioneer is committed to good practices in rehabilitation and repair during its mineral exploration activities and,

where possible, choose less impactful exploration methods to limit disturbance.

  Safeguarding the Health and Safety of Workers and the Local Population: Company activities are carried out in

accordance with good practice and applicable laws related to Health and Safety.

Environment Health, safety and community statement

The Group is committed to providing a safe working environment for all its employees and to responsibly manage all of the

environmental interactions of its business. Its objective is to perform and achieve at a level notably in excess of the regulatory

minima required by the host countries in which it does business.

The following specific principles are adhered to by the Group:

Health & Safety

• Provision of health and safety training to all employees;

• All necessary measures are taken to minimise workplace injuries, and

• Establishment of management and advisory programmes for the prevention of transmissible diseases.

Environment

The Group prides itself  on being a skilled  and responsible  operator. It functions with the clear mandate of  being  in full

compliance with, applicable environmental laws, regulations and permit requirements. It has an internal monitoring

programme in place that plays a critical role in continuously improving its environmental performance.

The Group strives to minimise its environmental effects wherever and to:

•  Comply with applicable laws, regulations and commitments wherever it operates;

•  Ensure it has the necessary resources, procedures, training programmes and responsibilities in place to achieve its

environmental objectives;

•  Strive to protect air and water quality, minimise consumption of water and energy, and protect natural habitats and

biodiversity;

•  Promote an ongoing environmental dialogue with its stakeholders in the communities where it conducts business;

•  Collaborate with stakeholders to define environmental priorities and to protect the environment, and

•  Consider the requirement for environmental protection in all aspects of exploration and development.

Communities

As well as recognising the need to protect the natural environment the Group follows best practices in:

•  its interactions with local communities,

•  respecting customs and cultural practices, and

•  minimising intrusion upon lifestyles and traditions.

The Group will not violate human rights and will, wherever possible, favour employment for local people when it recruits.

It will strive to be recognised as a socially aware and responsible business

AFRICAN PIONEER PLC

CORPORATE GOVERNANCE REPORT (continued)

27

Task Force on Climate-related Financial Disclosures (TCFD)

The Company has not included climate-related financial disclosures consistent with any of the TCFD Recommendations and

Recommended Disclosures, as required by Listing Rule 14.3.27, neither in this annual financial report or any other document

as it has  not yet established the metrics and obtained  the  data to  do this.  Set out below is a summary of the  Company's

activities and how the Company proposes to align with the TCFD recommendations. The Company will provide an update

of its alignment with the TCFD recommendations in next year's Annual Report.

The Company’s business strategy is to explore for and develop base metals projects focusing on Southern Africa. Base metals

are  materials  used  to  produce  diverse  products  used  in  modern  living  in  a  safe  and  sustainable  environment  for  all  its

stakeholders with a focus on copper projects. As an organisation, we recognise the growing importance of understanding the

impact of climate change on the environment in which we operate and its potential impact on the business.

TCFD was established in 2015 to improve and increase reporting of climate-related financial information and to provide

information to investors about the actions companies are taking to mitigate the risks of climate change, as well as to provide

increased clarity on the way in which they are governed.

The Company’s exploration activities are “asset” light as the Company does not own its drilling and exploration equipment

and instead uses contractors and it is a standard operating procedure for exploration activities to be conducted in accordance

with applicable environmental regulations.  The effect of this is that the Company’s demand for and use of carbon fuels is

very low though its contractors will use carbon fuels. An opportunity arising for the Company from climate change is that

copper is projected to increase in response to the global green energy transition in particular for electric vehicles, charging

stations and the generation and distribution of renewable energy.

The Company is planning to adopt the TCFD framework and recommendations to the extent that it is appropriate given the

size of the company and its activities. The framework is useful as a guide to understand how climate change could impact a

broad range of business drivers and will provide a structured approach for the Group, to work towards embedding climate

into our decision-making and will enable us to learn from and apply best practice on reporting and disclosures.

We see this as a means to increase the quality and transparency in our climate related disclosures whilst taking the first steps

on the roadmap of TCFD reporting. We aim to ensure our stakeholders will have a better understanding of the Company’s

operational and business resilience to climate change and how we will incorporate the consideration of climate-related risks

and  opportunities  in  our  business  model.  The  table  below  provides  a  brief  statement  on  our  current  thought  process  to

understand and begin aligning with the TCFD recommendations.

Governance: The Group’s governance relating to climate-related risks and opportunities is the responsibility of the Board.

Strategy: The actual and potential impacts of climate-related risks and opportunities will have effects on the business

policies, strategy and financial planning of the Company.

Risk Management: The financial director is responsible for Company’s risk assessment and identifying, assessing, and

managing climate related risks is part of that function.

Metrics & Targets: The formulation of metrics and targets used to assess and manage relevant climate related risks and

opportunities will be considered.

AFRICAN PIONEER PLC

STRATEGIC REPORT

28

The Directors present their strategic report on the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY

African Pioneer Plc (“the Company”) is a public limited company which is listed on the main market of the London Stock

Exchange  and  incorporated  and  domiciled  in  the  Isle  of  Man.  The  Company’s  registered  address  is  19-21  Circular,

Douglas, Isle of Man IM1 1AF.

The Company is the parent company of African Pioneer Zambia Ltd (80% owned), African Pioneer Chongwe Ltd (80%

owned), Resource Capital Partners Pty Ltd (100% owned) and Zamcu Exploration Pty Ltd (100% owned), which has an

85% equity holding in Ongombo Mine (Pty) Limited and Manmar Investments One Hundred and Thirty Six (Pty) Ltd.

(see note 9 for further details).

The principal activity  of the  Company and its subsidiaries (the “Group”) is the exploration for base metals  in Zambia,

Namibia and Botswana.

GOING CONCERN

As disclosed in  Note  2  The  Group made  a  loss  from  all  operations  for the  year  ended  31  December 2024  after tax of

£(651,000) (2023: £689,000). In June 2023, the Company raised £790,000 (gross) and at the year end had cash of £12,690

(2023 £372,156) and post the year end on 10 February 2025 the Company raised £429,000 (gross). An operating loss is

expected in the year subsequent to the date of these accounts and as a result the Company will need to raise funding to

provide additional working capital to finance its ongoing activities. The management team has successfully raised funding

for exploration projects in the past, but there is no guarantee that adequate funds will be available when needed in the future.

Based on its current reserves and the Board's assessment that the Company will be able to raise additional funds, as and

when required, to meet its working capital and capital expenditure requirements, the Board have concluded that they have

a reasonable expectation that the Group can continue in operational existence for the foreseeable future. For these reasons

the financial statements have been prepared on the going concern basis, which contemplates continuity of normal business

activities and the realisation of assets and discharge of liabilities in the normal course of business.

There is a material uncertainty relating to the conditions above that may cast significant doubt on the Group's ability to

continue as a going concern and therefore the Group may be unable to realise its assets and discharge its liabilities in the

normal course of business.

KEY PERFORMANCE INDICATORS

The key performance indicators in assessing the completion of this activity are monitored on a regular basis:

• Progress with exploration, monitoring licence commitments and environmental compliance; and

• Cash management – ensuring that the Company is well funded and has adequate cash to meet its obligations as they fall

due.

REVIEW OF THE BUSINESS

Details  of the  Company’s strategy,  results and  prospects  are  set  out  in  the  Chairman’s  Statement  on  page  3  and  in  the

Financial, Corporate and Operational Review on page 6.

![]()

AFRICAN PIONEER PLC

STRATEGIC REPORT (continued)

29

Financial highlights:

  £651k consolidated loss after tax (2023: £689k - loss)

  Approximately £13k cash at bank at the year-end (2023: £372k).

  The basic and diluted losses per share are summarised in the table below

Profit/(Loss) per share

(pence)

2024

2023

Basic & Diluted  Note 6  (0.29)p  (0.33)p

  The net assets of the Group at as at 31 December 2024 were £4.6m (31 December 2023 £5.2m)

INVESTMENTS HELD BY THE COMPANY FOR RESALE

The  Company  has  previously held  investments  available-for-sale  investments but  sold  these  during  2023  as  a source  of

liquidity to cover explorations costs and general overheads of the Group. It is the Group’s intention not to purchase any new

investments.

PRINCIPAL RISKS AND UNCERTAINTIES

This business carries a high level of risk and uncertainty, although the potential rewards can be outstanding.  The Directors

have identified the following principal risks in regards to the Group’s future. The relative importance of risks faced by the

Group can, and is likely to, change as the Group executes its strategy and as the external business environment evolves the

strategy as may be required based on developments and exploration results. Key elements of this process are the Group’s

reporting and Board meetings.

Strategic risk

The  Group’s  strategy may  not  deliver  the  results expected  by  shareholders.  The  Directors  regularly  monitor  the

appropriateness of the strategy, taking into account both internal and external factors, together with progress in and modify.

Exploration risk

Exploration at the Namibia, Zambia and Botswana Projects may not result in success.

Whilst the Directors endeavour to apply what they consider to be the latest technology to assess projects, the business of

exploration for and identification of minerals and metals, is speculative and involves a high degree of risk. The mineral and

metal  potential  of  the Group’s  projects  in Namibia, Zambia  and  Botswana,  may not  contain  economically  recoverable

volumes of minerals, base metals, or precious metals of sufficient quality or quantity. To mitigate this risk, the Group has

acquired the rights to carry out exploration and earn an interest in certain licences in the specific areas.

Even if there are economically recoverable deposits, delays in the construction and commissioning of mining projects or

other technical difficulties may make the deposits difficult to exploit. The exploration and development of any project may

be disrupted, damaged or delayed by a variety of risks and hazards which are beyond the control of the Group. These include

(without limitation) geological, geotechnical and seismic factors, environmental hazards, technical failures, adverse weather

conditions, acts of God and government regulations or delays.

Exploration is also subject to general industrial operating risks, such as equipment failure, explosions, fires and industrial

accidents,  which may  result  in  potential  delays  or  liabilities,  loss  of  life, injury,  environmental  damage,  damage  to  or

destruction of property and regulatory investigations. The Group may also be liable for the mining activities of previous

miners and previous exploration works. Although the Group intends, itself or through its operators, to maintain insurance

in accordance with industry practice, no assurance can be given that the Group or the operator of an exploration project will

AFRICAN PIONEER PLC

STRATEGIC REPORT (continued)

30

be able to obtain insurance coverage at reasonable rates (or at all), or that any coverage it obtains will be adequate and

available to cover any such claims. The Group may elect not to become insured because of high premium costs or may

incur a liability to third parties (in excess of any insurance cover) arising from pollution or other damage or injury.

Environmental and other regulatory risks

In  relation  to  the  Group’s  existing  projects  the  environmental  impact  to  date  is  limited  to  activities  associated  with

exploration. The ultimate development of any project into a mining operation will inevitably impact considerably on the

local landscape and communities. These projects sit in an area of considerable natural beauty and therefore there is likely

to be opposition to mining by some parties. This may impact on the cost and/or Group’s ability to sell or move these projects

into production.

While the Group believes that its operations and future projects are currently, and will be, in substantial compliance with

all relevant material environmental and health and safety laws and regulations, including relevant international standards,

there can be no assurance that new laws and regulations, or amendments to, or stringent enforcement of, existing laws and

regulations will not be introduced.

Nevertheless, the Group will continue to vigorously apply international standards to the design and execution of any and

all  of  its  activities,  including  engagement  and  consultation  with  local  communities,  and  non-governmental  and

Governmental  organisations  to ensure  any  impacts  of  current and  future activities are minimised  and  appropriately

managed. The Group  has organisations to  ensure any impacts of  current and future activities are minimised and

appropriately managed. The Group has established a comprehensive suite of health, safety, environmental and community

policies which will underpin all future activities.

Financing

The successful exploration or exploitation of natural resources on any project will require significant capital investment.

The only sources of financing currently available to the Group are through  the issue  of additional equity capital in  the

Company convertible loans or through bringing in partners to fund exploration and development costs. The Group’s ability

to raise further funds will depend on the success of their investment strategy and conditions in financial and commodity

markets. The Group may not be successful in procuring the requisite funds on terms which are acceptable to it (or at all)

and,  if  such  funding  is  unavailable,  the  Group  may  be  required  to  reduce  the  scope  of  its  investments  or  anticipated

expansion.

Political, economic and regulatory regime

The licences and operations of the Group are in jurisdictions outside the United Kingdom and accordingly there will be a

number of risks which the Group will be unable to control. Whilst the Group will make every effort to ensure it has robust

commercial  agreements  covering  its  activities,  there  is  a  risk  that  the  Group’s  activities  will  be  adversely  affected  by

economic and political factors such as the imposition of additional taxes and charges, cancellation or suspension of licences

and changes to the laws governing mineral exploration and operations.

The Group’s activities will be dependent upon the grant of appropriate licences, concessions, leases, permits, and regulatory

consents that may be withdrawn or made subject to limitations. There can be no assurance that they will be granted or renewed

or if so, on what terms. There is also the possibility that the terms of any licence may be changed other than as represented

or expected.

The current focus of the Group’s activities, offer stable political frameworks and actively support foreign investment. The

countries  have  well-developed  exploration  and  mining  code  and  proactive  support for foreign  companies.  Through  a

AFRICAN PIONEER PLC

STRATEGIC REPORT (continued)

31

programme of proactive engagement with each Government at all levels the Group is able to partially mitigate these risks by

establishing professional working relationships.

Dependence on key personnel

The Group is dependent upon its executive management team and various technical consultants. Whilst it has entered into

contractual agreements with the aim of securing the services of these personnel, the retention of their services cannot be

guaranteed.  The  development  and  success  of  the  Group  depends  on  its  ability  to  recruit  and  retain  high  quality  and

experienced staff. The loss of the service of key personnel or the inability to attract additional qualified personnel as the

Group grows could have an adverse effect on future business and financial conditions. Nevertheless, through programmes of

incentivising staff, appropriate succession planning, and good management these risks can be largely mitigated.

Uninsured risk

The Group, as a participant in exploration and development programmes, may become subject to liability for hazards that

cannot be insured against or third-party claims that exceed the insurance cover. The Group may also be disrupted by a variety

of  risks  and  hazards  that  are  beyond  its  control,  including  geological,  geotechnical  and  seismic  factors,  environmental

hazards, industrial accidents, occupation and health hazards and weather conditions or other acts of God.

Other business risks

In addition to the current principal risks identified above and those disclosed in note 3 to the financial statements, the Group’s

business  is  subject  to  risks  relating  to  the  financial  markets  and  commodity  markets.  The  buoyancy  of  both  the

aforementioned markets can affect the ability of the Group to raise funds for exploration. The Group has identified certain

risks pertinent to its business including:

Strategic and Economic:

• Business environment changes

• Limited diversification

Operational:

• Difficulty in obtaining / maintaining / renewing Licences / approvals

Commercial:

• Failure to maximise value from its Namibia/Zambia/Botswana projects

• Loss of interest in key assets

• Regulatory compliance and legal

Human Resources and Management:

• Failure to recruit and retain key personnel

• Human error or deliberate negative action

• Inadequate management processes

Financial:

• Restrictions in capital markets impacting available financial resources

• Cost escalation and budget overruns

• Fraud and corruption

The Directors regularly monitor such risks, using information obtained or developed from external and internal sources, and

will take actions as appropriate to mitigate these.  Effective  risk mitigation may be critical to the Group in  achieving its

strategic objectives and protecting its assets, personnel and reputation. The Group assesses its risk on an ongoing basis to

ensure it identifies key business risks and takes measures to mitigate these. Other steps include regular Board review of the

business, monthly management reporting, financial operating procedures and antibribery management systems. The Group

reviews its business risks and management systems on a regular basis

AFRICAN PIONEER PLC

STRATEGIC REPORT (continued)

32

PROMOTION OF THE COMPANY FOR THE BENEFIT OF THE MEMBERS AS A WHOLE

The Director’s believe they have acted in the way most likely to promote the success of the Company for the benefit of its

members as detailed below.

•  Consider the likely consequences of any decision in the long term

•  Act fairly between the members of the Company,

•  Maintain a reputation for high standards of business conduct,

•  Consider the interests of the Company’s employees,

•  Foster the Company’s relationships with suppliers, customers, and others, and

•  Consider the impact of the Company’s operations on the community and the environment.

Our Board of Directors remain aware of their responsibilities both within and outside of the Group. Within the limitations of

a Group with so few employees we endeavour to follow these principles, and examples of the application of the s172 are

summarised and demonstrated below.

The Group operates as a mining exploration and development business which is speculative in nature and at times may be

dependent upon fund-raising for its continued operation. The nature of the business is well understood by the Company’s

members, employees and suppliers, and the Directors are transparent about the cash position and funding requirements.

The Company is investing time in developing and fostering its relationships with its key suppliers.

As a mining exploration company with future operations based in Scandinavia, the Board intends to take seriously its ethical

responsibilities to the communities and environment in which it works.

The interests of future employees and consultants are a  primary consideration for the Board, and we have introduced an

inclusive  share-option  programme  allowing  them  to  share  in  the  future  success  of  the  company.  Personal  development

opportunities are encouraged and supported.

OUTLOOK

During late 2024 the copper price was around US$9,370 per tonne and in early 2025 was US10,000 per tonne and at the time

of writing is around US$9,300 per tonne . Notwithstanding this short-term volatility the forecasts for the price of copper and

its by-product metals remain positive as the outlook for copper supply remains quite pessimistic as most large copper mining

projects have been shelved as a result of political or economic reasons but we anticipate this will lead to both smaller but

profitable  mines  being  developed  ,  and  junior  mining  companies  with  good  copper  resources  in  reliable  jurisdictions

becoming potential targets for acquisitions by major mining companies. As a result, the Company is well positioned with all

its projects, to take part in a potential acquisition boom or alternatively to attract financing for its own operations which might

not otherwise have been available.

The major mining companies are seeking new projects for acquisition and all our projects have the fundamentals which may

attract the attention of larger companies as reflected in the fact that First Quantum has as reported in the Corporate review

section above issued an Option Exercise Notice in relation to the 4 Zambian exploration licences the subject of the First

Quantum Option Agreement

The Board feels the Group has assembled an enviable portfolio of projects and we are pleased that Sandfire has taken and

retained a significant  equity position in the Company. We look forward to advancing all  our projects  and providing our

shareholders with the prospects of enhanced value flowing into next year.

AFRICAN PIONEER PLC

STATEMENT OF DIRECTORS’ RESPONSIBILITIES

33

STATEMENT AS TO THE DISCLOSURE OF INFORMATION TO THE AUDITORS

The  directors  are  responsible  for  preparing  the  Report  of  the  Directors  and  the  financial  statements  in  accordance  with

applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under the law the directors have

prepared the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the

European Union. Under company law the directors must not approve the financial statements unless they are satisfied that

the financial statements give a true and fair view of the state of affairs and profit or loss of the Company for that period. In

preparing these financial statements, the directors are required to:

•  select suitable accounting policies and then apply them consistently;

•  make judgements and accounting estimates that are reasonable and prudent;

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will

continue in business;

•  state whether applicable IFRS’s have been followed, subject to any material departures disclosed and explained in the

financial statements.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s

transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to

ensure that the financial statements comply with the Companies Act 2006 and Article 4 of the IAS Regulation. They are also

responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection

of fraud and other irregularities.

The directors confirm that:

•  so far as each director is aware, there is no relevant audit information of which the Company’s auditor is unaware; and

•  the directors have taken all the steps that they ought to have taken as directors in order to make themselves aware of any

relevant audit information and establish that the auditors are aware of that information.

Legislation in the Isle of Man governing the preparation and dissemination of financial statements may differ from legislation

in other jurisdictions.

Signed on behalf of the Board:

30 April 2025

Colin Bird

Executive Chairman

AFRICAN PIONEER PLC

INDEPENDENT AUDITOR’S REPORT (continued)

34

INDEPENDENT AUDITOR’S  REPORT TO THE MEMBERS OF AFRICAN PIONEER PLC FOR THE YEAR

ENDED 31 DECEMBER 2024

Opinion

We have audited the financial statements of African Pioneer Plc (the ‘Company’) and its subsidiaries (the ‘Group’) for the year ended 31

December 2024 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated and Parent Company Statement

of Financial Position, the Consolidated and Parent Company Statements of Changes in Equity, the Consolidated and Parent Company

Statements of Cash flows, the notes to the financial statements, which include a summary of significant accounting policies. The financial

reporting framework that has been applied in in the preparation of the financial statements is applicable law and UK-adopted international

accounting standards (‘IFRS’).

In our opinion the financial statements:

  give a true and fair view of the state of the Group's and of the Company's affairs as at 31 December 2024 and of the Group's loss for

the year then ended; and

  have been properly prepared in accordance with IFRS.

Basis for opinion

We  conducted  our  audit  in  accordance  with  International  Standards  on  Auditing  (UK)  (ISAs  (UK))  and  applicable  law.  Our

responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section

of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial

statements  in  the  UK,  including  the  FRC's  Ethical  Standard,  as  applied  to  listed  entities,  and  we  have  fulfilled  our  other  ethical

responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate

to provide a basis for our opinion.

Material uncertainty related to going concern

We  draw  attention  to  note  2  in  the  financial  statements.  We  have  considered  the  adequacy  of  the  going  concern  disclosures  made

concerning the Company and the Group’s ability to continue as a going concern. The Company and Group has made a loss of (£674,922)

and (£650,973) respectively, and an operating loss is expected in the year subsequent to the year of these financial statements.

As a result, the Company and Group will need to raise funding to provide additional working capital to finance its ongoing activities. As

stated in note  2, these conditions, along with other matters set forth  in note  2, indicate that material uncertainty exists that may cast

significant doubt on the Company and Group’s ability to continue as a going concern. Our opinion is not modified in respect of this

matter.

We have highlighted going concern as a key audit matter. In auditing the financial statements, we have concluded that the Directors’ use

of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the Directors’

assessment of the Group and the Parent Company’s ability to continue to adopt the going concern basis of accounting included:

  Analysing management’s and the Directors’ cash flow forecast which forms the basis of their assessment that the going concern basis

of preparation remains appropriate for the preparation of the Group and Company financial statements for a period of at least twelve

months from the date of approval of these financial statements;

  Testing the integrity of the cash flow model;

  Reviewing post year-end financial statements for each entity and comparing actual performance to managements assessments

  Sensitising the cash flows for changes in key assumptions and considering impact on headroom; and

  Reviewing and considering the adequacy of the disclosure within the financial statements relating to the Directors’ assessment of the

going concern basis of preparation.

  Reviewing any additional financial and  non-financial subsequent events which may be identified post the year  end in relation to

going concern.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this

report.

![]()

AFRICAN PIONEER PLC

INDEPENDENT AUDITOR’S REPORT (continued)

35

Our approach to the audit

In planning our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular,

we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates. As in all of our

audits, we also addressed the risk of management override of internal controls, including evaluating whether there was evidence of bias

by the directors that represented a risk of material misstatement due to fraud.

We tailored the scope of our audit to ensure that we performed sufficient work to be able to issue an opinion on the financial statements

as a whole, considering the structure of the Group, the accounting processes and controls, and the industry in which they operate.

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements

of the current period and include the most significant assessed risks of material misstatement we identified (whether or not due to fraud),

including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts

of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming

our opinion thereon, and we do not provide a separate opinion on these matters.

The use of the Going Concern basis of accounting was assessed as a key audit matter and has already been covered in an earlier section

of this report. The other key audit matters identified are described below.

Key audit matter  How our work addressed this matter

Carrying value of E&E assets (Group)

The most significant assets of the group as at December 2024 were

intangible assets of £5.4m comprising exploration and evaluation

assets.

In accordance with IAS36 Impairment of Assets, entities are

required  to conduct  annual  impairment  tests  for goodwill  and

certain intangible assets.

Given the subjectivity and number of estimates involved in any

such assessment, we consider the carrying value of E&E assets in

the Group’s balance sheet to be a key audit matter.

Our work included:

 Reviewing additions in the year for compliance with IFRS6;

 Reviewing the impairment model provided and checking  that

the value in use model is appropriate;

 Discussing  with  management  the  assumptions  used  and

obtaining support for key assumptions; and

 Obtain  an  understanding  as  to the  status  of each  project  to

ensure the accounting treatment complies with IFRS6.

Investment valuation (Company)

The  most  significant  asset  of  the  group  and  company  are

investments assets at £2.8m.

There is a risk that these balances may be subject to impairment

and therefore materially misstated within the financial statements.

Given the subjectivity and number of estimates involved in any

such assessment, we consider the carrying value of investments in

the Company’s balance sheet be a key audit matter.

Our work included:

 Reviewing management’s assessment of impairment, including

challenging the assumptions used;

 Consider  the  consistency  of  cost  of  investment  with  the

underlying carrying value of E&E assets tested at Group level;

and

 Reviewing  any  additional  financial  and  non-financial

subsequent events which  may be identified post the year  end

indicating  an  impairment  may  be  present  in  the  valuation  of

investments.

AFRICAN PIONEER PLC

INDEPENDENT AUDITOR’S REPORT (continued)

36

Our application of materiality

We apply the concept of materiality both in planning and performing our audit and in evaluating the effect of misstatements. We consider

materiality to be the magnitude by which misstatements, including omissions could influence the economic decisions of reasonable users

that are taken on the basis of the financial statements.

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower materiality

level, performance  materiality, to  determine the  extent of  testing  needed. Importantly,  misstatements  below these  levels will  not

necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the particular circumstances

of their occurrence, when evaluating their effect on the financial statements as a whole.

We consider gross assets to be the most significant determinant of the Group’s financial performance used by the users of the financial

statements. We have based materiality on 1.5% of reported gross assets for the group. Overall materiality for the group was therefore set

at £82,000.

Other information

The other information comprises the information included in the annual report other than the financial statements and auditor's report

thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements

does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of

assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information

is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit or otherwise appears to be

materially  misstated.  If  we  identify  such  material  inconsistencies  or  apparent  material  misstatements,  we  are  required  to  determine

whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we

conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in

this regard.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities, the directors are responsible for the preparation of the Group

financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine

necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the Group financial statements, the directors are responsible for assessing the Group's ability to continue as a going concern,

disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either

intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group's financial reporting process.

AFRICAN PIONEER PLC

INDEPENDENT AUDITOR’S REPORT (continued)

37

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement,

whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of

assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when

it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably

be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities,  including  fraud,  are  instances  of  non-compliance  with  laws  and  regulations.  We  design  procedures  in  line  with  our

responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our

procedures are capable of detecting irregularities, including fraud is detailed below:

  We obtained an understanding of the Group and the sector in which it operates to identify laws and regulations that could reasonably

be expected to have a direct effect on the financial statements, including equity accounted associate. We obtained our understanding

in  this  regard  through  discussions  with  management  and  application  of  our  cumulative  audit  knowledge  and  experience  of  the

industry.

  We determined the principal laws and regulations relevant to the Group in this regard to be, but were not limited to, those arising

from local licensing laws, Isle of Man Companies Act, and the  London Stock Exchange Listing  Rules. We focused on laws and

regulations that could give rise to a material misstatement in the financial statements.

  We designed our audit procedures to ensure the audit team considered whether there were any indications of non-compliance by the

Group with those laws and regulations. Our test included, but were not limited to specific enquiries of management, reviewing Board

minutes and any legal or regulatory compliance correspondence.

  We also identified the risks of material misstatement of the financial statements due to fraud. We considered, in addition to the non-

rebuttable  presumption  of  a  risk  of  fraud  arising  from  management  override  of  controls,  whether  key  accounting  estimates  and

judgements  made  by  management  when  auditing  significant  accounting  estimates.  We  address  these  risks  by  challenging  the

assumptions  and  judgements  made  by  management  when  auditing  significant  accounting  estimates,  comprising  the  impairment

assessment of intangible assets.

  We addressed the risk of fraud arising from management override of controls by performing audit procedures which included, but

were not limited to: the testing of journals and evaluating the business rationale of any significant transactions that are unusual or

outside the normal course of business, as well as discussions with management.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material

misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or

regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of

instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves

intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit If the financial statements is located on the Financial Reporting Council's website

at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Other matters that we are required to address

We were appointed on 15 December 2023 and this is the second year of our engagement as auditors for the Group.

We confirm that we are independent of the Group and have not provided any prohibited non-audit services, as defined by the Ethical

Standard issued by the Financial Reporting Council as applied to listed entities, and we have fulfilled our ethical responsibilities in

accordance with these requirements.

Our audit report is consistent with our additional report to the Audit Committee explaining the results of our audit.

AFRICAN PIONEER PLC

INDEPENDENT AUDITOR’S REPORT (continued)

38

Use of our report

This report 's made solely to the Company's members, as a body, in accordance with our engagement letter. Our audit work

has been undertaken so that we might state to the Company's members those matters we are required to state to them in an

auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility

to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the

opinions we have formed.

Mark Wilson MA, FCA

Recognised Auditor

for and on behalf of RPG Crouch Chapman LLP

Chartered Accountants and Recognised Auditors

40 Gracechurch Street

London

EC3V 0BT

Date: 30 April 2024

![]()

AFRICAN PIONEER PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

39

For the year ended 31 December 2024

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Notes | Year ended 31 | Year ended 31 December |
|  |  |  | December 2024 | 2023 |
|  |  |  | £ | £ |
| CONTINUING OPERATIONS |  |  |  |  |
| Income: |  |  |  |  |
| Dividend receivable |  |  | - | - |
| Realised gain on sale of investments |  |  | - | 34,799 |
| Unrealised loss on investments |  |  |  |  |
| Total Income |  |  | - | 34,799 |
| Administrative expenses |  |  |  |  |
| Administrative expenses | 4 |  | (650,973) | (  724,012  ) |
| Total Administrative Expense |  |  | (650,973) | (724,012) |
| OPERATING (LOSS)FOR THE YEAR |  |  | (650,973) | (689,213) |
| Interest expense |  |  | - | - |
| Interest income |  |  | - | - |
| (LOSS) BEFORE TAX |  |  | (650,973) | (689,213) |
| Taxation | 7 |  | - | - |
| NET (LOSS) FOR THE YEAR |  |  | (650,973) | (689,213) |
| Other comprehensive income: |  |  |  |  |
| Other comprehensive income |  |  | - | - |
| (Loss)/Profit for the financial year |  |  |  |  |
| Items that may be reclassified to profit |  |  |  |  |
| or loss: |  |  |  |  |
| Foreign currency reserve movement |  |  | 55,814 | (120,526) |
| Total comprehensive (loss) for the  financial year |  |  | (595,159) | (809,739) |
| Attributable to: |  |  |  |  |
| Owners of the Company |  |  | (595,159) | (809,739) |
| Non  -  controlling interest |  |  | - | - |
|  |  |  | (595,159) | (809,739) |
| Basic  & Diluted  loss per share | 6 |  | (0.29) p | (0.33) p |

All results are derived from continuing

operations.

![]()

AFRICAN PIONEER PLC

40

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 December 2024

|  |  |  |  |
| --- | --- | --- | --- |
|  | Notes | Year ended 31 | Year ended 31 December |
|  |  | December 2024 | 2023 |
|  |  | £ | £ |
| NON-CURRENT ASSETS |  |  |  |
| Exploration and evaluation |  |  |  |
| assets | 10 | 5,424,520 | 5,221,534 |
| Total Non-Current Assets |  | 5,424,520 | 5,221,534 |
| CURRENT ASSETS |  |  |  |
| Trade and other receivables | 11 | 20,584 | 12,026 |
| Cash and cash equivalents |  | 12,690 | 372,156 |
| Total Current Assets |  | 33,274 | 384,182 |
| TOTAL ASSETS |  | 5,457,794 | 5,605,716 |
| CURRENT LIABILITIES |  |  |  |
| Trade and other payables | 12 | (663,976) | (269,313) |
| Borrowings | 13 | (50,000) |  |
| Taxation | 7 | (102,856) | (122,222) |
| Total Current Liabilities |  | (816,832) | (391,535) |
| NET CURRENT |  |  |  |
| (LIABILITIES) |  | (783,558) | (7,353) |
| TOTAL LIABILITIES |  | (816,832) | (391,535) |
| NET ASSETS |  | 4,640,962 | 5,214,181 |
| EQUITY |  |  |  |
| Share capital | 14 | 6,242,598 | 6,216,282 |
| Warrant reserve | 15 | 63,547 | 67,923 |
| Foreign exchange reserve |  | (62,629) | (118,443) |
| Retained earnings |  | (2,289,902) | (1,638,929) |
|  |  | 3,953,614 | 4,526,833 |
| Non controlling interest | 9 | 687,348 | 687,348 |
| TOTAL EQUITY |  | 4,640,962 | 5,214,181 |

The notes on pages 46-67 are an integral part of these financial statements.

The financial statements of African Pioneer Plc (registered number 008591V) were approved by the board on 30 April

2025 and signed on its behalf by:

C Bird   R Samtani

Executive Chairman   Director

![]()

AFRICAN PIONEER PLC

41

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 December 2024

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Share | Retained | Foreign | Warran | Non | Total |
|  |  | capital | earnings | exchange | t | Controlling | equity |
|  |  |  |  | reserve | reserve | interest |  |
|  |  | £ | £ | £ | £ | £ | £ |
|  | As at 1 January 2023 | 5,475,204 | (949,716) | 2,083 | 23,901 | 687,348 | 5,238,820 |
|  | Net proceeds from shares |  |  |  |  |  |  |
|  | issued | 785,100 | - | - | - | - | 785,100 |
|  | Loss  for the year | - | (  689,213  ) | (  120,526  ) |  |  | (  809,739  ) |
|  | Share based payment charge | (  44,022  ) | - |  | 44,022 | - | - |
|  | As at 31 December 2023 | 6,216,282 | (1,638,929) | (118,443) | 67,923 | 687,348 | 5,214,181 |
|  | As  at 1 January 202  4 | 6,216,282 | (1,638,929) | (118,443) | 67,923 | 687,348 | 5,214,181 |
|  | Net proceeds from shares |  |  |  |  |  |  |
|  | issued | 21, 940 | - | - | - | - | 21 ,940 |
|  | Loss for the year | - | (650,973) | 55,814 |  |  | (595,159) |
|  | Share based payment charge | 4,376 | - |  | (4,376) | - | - |
|  | Non-controlling interests on |  |  |  |  |  |  |
|  | acquisition of subsidiary | - | - | - | - | - | - |
|  | As at 31 December 202  4 | 6,242,598 | (2,289,902) | (  62,629  ) | 63,547 | 687,348 | 4,640,962 |
| The notes on pages 46-67 are an integral part of these financial statements. |  |  |  |  |  |  |  |

![]()

AFRICAN PIONEER PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

42

For the year ended 31 December 2024

|  |  |  |  |
| --- | --- | --- | --- |
|  | Notes | Year ended | Year ended |
|  |  | 31 | 31 |
|  |  | December | December |
|  |  | 2024 | 2023 |
|  |  | £ | £ |
| CASH FLOW FROM OPERATIONS |  |  |  |
| Profit/(Loss) before taxation |  | (  650,973  ) | (689,213) |
| Adjustments for: |  |  |  |
| Interest received |  | - | - |
| Dividends received |  | - | - |
| (Loss)/  Gain on disposal of investment shares |  | - | 34,799 |
| Loss/(Gain) in fair value of investment at reporting date | 8 | - | - |
| Interest expense |  | - | - |
| Operating (loss)  before movements in working capital |  | (  650,973  ) | (654,414) |
| (Increase in receivables) |  | (8,558) | (1,004) |
| Increase in payables |  | 394,662 | 39,053 |
| NET CASH OUTFLOW FROM OPERATING ACTIVITIES |  | (264, 869) | (616, 365) |
| TAXATION PAID |  |  |  |
| CASH FLOW FROM INVESTING ACTIVITIES |  |  |  |
| Dividends received |  | - | - |
| Investments sold |  | - | 360,951 |
| Purchases of Exploration and evaluation assets |  | (202,986) | (108,678) |
| NET CASH INFLOW FROM INVESTING ACTIVITIES |  | (202,986) | 252,273 |
| CASH FLOW FROM FINANCING ACTIVITIES |  |  |  |
| Proceeds from Issue of shares, net of issue costs |  | 21,940 | 785,100 |
| Proceeds from  Borrowings |  | 50,000 | - |
| NET CASH INFLOW FROM FINANCING ACTIVITIES |  | 71,940 | 785,100 |
| Net (decrease)  /increase  in cash and cash equivalents in the period |  | (395,915) | 421,008 |
| Effect of foreign exchange rate changes |  | 36,449 | (120,526) |
| Cash and cash equivalents at the beginning of the period |  | 372,156 | 71,674 |
| Cash and cash equivalents at the end of the period |  | 12, 690 | 372,156 |

The notes on pages 46-67 are an integral part of these financial statements.

![]()

AFRICAN PIONEER PLC

COMPANY STATEMENT OF FINANCIAL POSITION

43

As at 31 December 2024

Notes  31 December 2024  31 December 2023

£

£

NON-CURRENT

ASSETS

Investment in subsidiaries

10

2,796,500

2,796,500

Total Non-Current Assets

2,796,500

2,796,500

CURRENT ASSETS

Trade and other receivables

11

1,834,973

1,712,138

Cash and

cash equivalents

12,276

371,525

Total Current Assets

1,847,249

2,083,663

TOTAL ASSETS

4,643,749

4,880,163

CURRENT

LIABILITIES

Trade and other payables

12  (1,014,824)

(648,256)

Borrowings  13

(

50,000

)

-

Total Current Liabilities

(1,064,825)

(648,256)

NET CURRENT ASSETS

/ (LIABILITIES)

782,424

1,435,407

TOTAL LIABILITIES  (1,064,824)

(648,256)

NET ASSETS  3,578,925

4,231,907

EQUITY

Share capital

14

6,242,598

6,216,282

Warrant reserve

15  63,547

67,923

Retained earnings

(2,727,220)

(2,052,298)

TOTAL EQUITY

3,578,925

4,231,907

The notes on pages 46-67 are an integral part of these financial statements.

The financial statements of African Pioneer Plc (registered number 008591V) were approved by the board on 30 April

2025 and signed on its behalf by:

C Bird   R Samtani

Executive Chairman   Director

![]()

AFRICAN PIONEER PLC

COMPANY STATEMENT OF CHANGES IN EQUITY

44

For the year ended 31 December 2024

Share capital

Retained

earnings

Warrant

reserve

Total

equity

£

£

£

£

As at 1 January 2023  5,475,204

(1,367,172)

23,901

4,131,933

Net proceeds from shares issued

785

,

1

00

-

-

785,100

Share based payment charge

(

44,022

)

-

44,022

-

Loss for the year

-

(6

8

5,

126

)

(6

8

5,

126

)

As at 31 December 2023  6,216,282

(2,052,298)

67,923

4,231,907

As at 1 January 2024  6,216,282

(2,052,298)

67,923

4,231,907

Net proceeds from shares issued

21,940

-

-

21,940

Share based payment charge

4,376

-

(4,

376)

-

Loss for the year  -

(674,922)

(674,922)

As at 31 December 2024  6,242,598

(2,727,220)

63,547

3,578,925

The notes on pages 46- 67 are an integral part of these financial statements.

![]()

AFRICAN PIONEER PLC

COMPANY STATEMENT OF CASH FLOWS

45

For the year ended 31 December 2024

Notes  Year ended

31

December

2024

Year ended

31

December

2023

£

£

CASH FLOW FROM OPERATIONS

Profit/(Loss) before taxation

(

67

4

,

923

)

(685,126)

Adjustments for:

Dividends received

-

-

(Loss)/

Gain on disposal of investment shares

-

34,799

Loss/(Gain) in fair value of investment at reporting date

8

-

-

Interest expense

-

-

Operating (loss) before movements in working capital

(

6

7

4

,

9

2

3

)

(650,327)

(Increase) in receivables

(8,557)

(1,004)

Increase in

payables

394,680

39,069

Increase / (decrease) in loans to subsidiaries

(142,389)

(233,928)

NET CASH OUTFLOW FROM OPERATING ACTIVITIES

(431,189))

(846,190))

TAXATION PAID

CASH FLOW FROM INVESTING ACTIVITIES

Interest received

-

-

Dividends received

-

-

Investments purchased

8

-

-

Investments sold

-

360,951

Acquisition of subsidiaries

-

-

-

-

NET CASH INFLOW FROM INVESTING ACTIVITIES

-

360,951

CASH FLOW

FROM FINANCING ACTIVITIES

Proceeds from Issue of shares, net of issue costs

21,940

785,100

Proceeds from

borrowings

50,000

-

NET CASH INFLOW FROM FINANCING ACTIVITIES

71,940

785,100

Net increase/(decrease) in cash and cash equivalents in the period

(359,249)

299,861

Cash and cash equivalents at the beginning of the period

371,525

71,664

Cash and cash equivalents at the end of the period

12,276

371,525

The notes on pages 46-67 are an integral part of these financial statements.

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

46

1.  GENERAL INFORMATION

This financial information is  for African Pioneer Plc (“the Company”) and its subsidiary undertakings. The principal

activity of African Pioneer Plc (the ‘Company’) and its subsidiaries (together the ‘Group’) is the development of natural

resources exploration projects in Sub-Saharan Africa.

The Company is a public limited company and was listed on to the Official List (Standard Segment) and commenced

trading on the Main Market for listed securities of the London Stock Exchange on 1 June 2021. The Company is domiciled

in the Isle of Man and was incorporated on 20th July 2012 under the Isle of Man Companies Act 2006 with company

registration number 00859IV, and with registered address being 19-21 Circular, Douglas, Isle of Man IM1 1AF.

2.  ACCOUNTING POLICIES

Basis of preparation

The financial statements have been prepared under the historical cost convention except for the measurement of certain

non-current asset investments at fair value. The measurement basis and principal accounting policies of the Group are set

out below. The financial statements have been prepared in accordance with International Financial Reporting Standards

(IFRS) issued by the International Accounting Standards Board (IASB) and endorsed by the UK Endorsement Board.

New and amended IFRS Standards that are effective for the current year

There are a number of standards, amendments to standards, and interpretations which have been issued by the IASB that

are effective from 1 January 2024, none of which have a material impact on these financial statements.

New and revised IFRS Standards in issue but not yet effective

There are a number of standards, amendments to standards, and interpretations which have been issued by the IASB that

are effective in future accounting periods that the Group has decided not to apply early.

The following amendments were not effective for the year ended 31 December 2024:

  IAS 1 (Amendments) – Classification of Liabilities as Current or Non-current (effective date 1 January 2027

  IAS 7 and IFRS 7 (Amendments) – Supplier Finance Arrangements (effective date 1 January 2027)

  IFRS 10 and IAS 28 (Amendments) – Sale or Contribution of Assets between an Investor and its Associate or Joint

Venture (effective date deferred indefinitely)

  IFRS 18 – Presentation and Disclosure in Financial Statements (effective 1 January 2027)

  IFRS 19 – Subsidiaries without Public Accountability: Disclosures (effective date 1 January 2027)

It is not expected that the amendments listed above, once adopted, will have a material impact on the financial statements

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the

Company (its subsidiaries). Control is achieved where the Company has power over the investee, is exposed or has rights

to variable returns from its involvement with the investee and has the ability to use its power to affect its returns.

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

47

2.  ACCOUNTING POLICIES (continued)

The results of subsidiaries acquired or disposed of are included in the consolidated Statement of Comprehensive Income

from the effective date of acquisition or up to the effective date of disposal, as appropriate.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used

in line with those used by other members of the Group.

All intragroup assets and liabilities, equity, income, expenses, and cash flows relating to transactions between members

of the Group are eliminated in full on consolidation.

Profits/(losses) attributable to non-controlling interests are shown separately in the Statement of Comprehensive income

and the portion of net assets attributable to non-controlling interest is shown on the Statement of Financial Position.

Going concern

The  Group  made  a  loss  from  all  operations  for  the  year  ended  31  December  2024  after  tax  of  £(650,973)  (2023:

£(689,213)).  In  June  2023,  the  Company  raised  £790,000  (gross)  and  at  the  year  end  had  cash  of  £12,690  (2023

£372,156)  and  post  the  year  end  on  10  February  2025  the  Company  raised  £429,000  (gross).  An  operating  loss  is

expected in the year subsequent to the date of these accounts and as a result the Company will need to raise funding to

provide  additional  working  capital  to  finance  its  ongoing  activities.  The  management  team  has  successfully  raised

funding for exploration projects in the past, but there is no guarantee that adequate funds will be available when needed

in the future.

Based on its current reserves and the Board's assessment that the Company will be able to raise additional funds, as and

when required, to meet its working capital and capital expenditure requirements, the Board have concluded that they

have a reasonable expectation that the Group can continue in operational existence for the foreseeable future. For these

reasons the financial statements have been prepared on the going concern basis, which contemplates continuity of normal

business activities and the realisation of assets and discharge of liabilities in the normal course of business.

There is a material uncertainty relating to the conditions above that may cast significant doubt on the Group's ability to

continue as a going concern and therefore the Group may be unable to realise its assets and discharge its liabilities in the

normal course of business.

This financial report does not include any adjustments relating to the recoverability and classification of recorded assets

amounts or liabilities that might be necessary should the entity not continue as a going concern.

Exploration assets accounting policy

The Company’s exploration assets accounting policy is in line with IFRS6. Exploration, evaluation and development

expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward

to the extent that they are expected to be recouped through the successful development of the area or where activities in

the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable

reserves. Accumulated costs in relation to an abandoned area are written off in full in the year in which the decision to

abandon the  area is made. When production commences, the  accumulated costs for the relevant area  of  interest are

transferred  to  development  assets  and  amortised  over  the  life  of  the  area  according  to  the  rate  of  depletion  of  the

economically  recoverable  reserves.  A  regular  review  is  undertaken  of  each  area  of  interest  to  determine  the

appropriateness of continuing to carry forward costs in relation to that area of interest.

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

48

2.  ACCOUNTING POLICIES (continued)

Valuation of investments

The company has adopted the provisions of IFRS9 and has elected to treat all available for sale investments at fair value

with changes through the profit and loss.

Available-for-sale  investments  under  IFRS9  are  initially  measured  at  fair  value  plus  incidental  acquisition  costs.

Subsequently, they are measured at fair value in accordance with IFRS 13. This is either the bid price or the last traded

price, depending on the convention of the exchange on which the investment is quoted. All gains and losses are taken to

profit and loss.

Equity and reserves

An equity instrument is any contract that evidences a residual interest in the assets of a company after deducting all of

its liabilities. Equity instruments issued are recorded at the proceeds received net of direct issue costs.

Share capital represents the amount subscribed for shares with no par nominal value. Any transaction costs associated

with the issuing of shares are deducted from share capital, net of any related income tax benefits.

Foreign exchange reserve - amounts arising on re-translating the net assets of overseas operations into the presentational

currency

The capital contribution reserve represents the value of the equity component of loans made from parent undertakings.

The  warrant  reserve  presents  the  proceeds  from  issuance  of  warrants,  net  of  issue  costs.  Warrant  reserve  is  non-

distributable and will be transferred to share capital account and accumulated losses upon exercise of warrants. Shares

to be issued reserve arises on the timing difference between the Company making a commitment to issue shares and the

shares being issued. Once the shares are issued a transfer is  made to the share capital account.  Accumulated losses

include all current and prior period results as disclosed in the statement of comprehensive income, less dividends paid

to the owners of the parent.

Significant management judgement in applying accounting policies and estimation uncertainty

When preparing the financial statements, management makes a  number  of judgements, estimates and assumptions

about the recognition and measurement of assets, liabilities, income and expenses.

Functional and presentational currency

The presentation and functional currency of the Company is Sterling.

Expenses

All expenses are accounted for on an accruals basis. Expenses are charged to the statement of comprehensive income

except for expenses incurred on the acquisition of an investment, which are included within the cost of that investment,

expenses arising on the disposal of investments are deducted from the disposal proceeds.

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

49

2.  ACCOUNTING POLICIES (continued)

Cash and cash equivalents

This consists of cash held in the Company’s bank account.

Financial liabilities

The Company has financial liabilities consisting of trade  payables and accrued expenses which are non-derivative

financial liabilities recognised at amortised cost.

Taxation

The Company is subject to tax in the Isle of Man in the period at a rate of 0% and accordingly, interest and gains

payable to the Company are received by the Company without any deduction relating to Isle of Man taxed. and during

the period the Company had no income subject to taxation in other jurisdictions.

Earnings per share

The earnings per share are calculated by dividing the net result attributed to the equity shareholders by the weighted

average number of participating shares in issue in the period.

Geographical segments

A segment is a distinguishable component of the Company that is engaged either in providing products or services

(business  segment)  or  in  providing  products  or  services  within  a  particular  economic  environment  (geographical

segment), which is subject to risk and rewards that are different from those of other segments. The internal management

reporting used by the chief operating decision maker consists of one segment. Hence in the opinion of the directors,

no separate disclosures are required under IFRS 8. The Company’s revenue in the year is not material and consequently

no geographical segment information has been disclosed.

Critical accounting estimates and judgements

The preparation of  the Group’s financial  statements  under IFRS  requires the  Directors to  make estimates and

assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and  the  disclosure  of  contingent  assets  and

liabilities. Estimates and judgements are continually evaluated and are based on historical experience and other factors

including expectations of future events that are believed to be reasonable under the circumstances. Actual results may

differ from these estimates.

Details of the Group’s significant accounting judgements used in the preparation of these financial statements include:

Recoverability of intangible exploration and evaluation assets

Where a project is sufficiently advanced, the recoverability of intangible exploration and evaluation assets is assessed

by comparing the carrying value to internal and operator estimates of  the  net present value  of  projects. Intangible

exploration assets are inherently judgemental to value. The amounts for intangible exploration and evaluation assets

represent active exploration projects. These amounts will be written-off to the profit and loss as exploration costs unless

commercial  reserves  are  established,  or  the  determination  process  is  completed  and  there  are  no  indications  of

impairment. The carrying value of exploration assets in the consolidated financial statements as at 31 December 2024

is £5,424,520 (2023 £5,221,534). The recoverability of this carrying value, and thus potential impairment, requires use

of significant judgments and estimates. The details of these assets are outlined in note 10.

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

50

2.   ACCOUNTING POLICIES (continued)

Recoverability of investment in subsidiaries and intragroup receivables

In the Company financial statements, the carrying value of the Company’s investment in subsidiaries and intragroup

receivables is £4,611,632 (2023 £4,497,354). The recoverability of this balance is driven by the same judgements and

uncertainties as the recoverability of the exploration and evaluation assets held by the subsidiaries.

Valuation of share-based payments

Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of

the  goods  or  services  received,  except  where  that  fair  value  cannot  be estimated  reliably,  in  which  case  they  are

measured at the fair value of the equity instruments granted, measured at the date the entity obtains the goods or the

counterparty renders the  service. The  share-based payment expense is recognised as deduction in share capital.  A

corresponding increase in the warrant reserve is also recognised The fair value of these payments is calculated by the

Company  using  the  Black  Scholes  option  pricing  model.  The  model  requires  the  Directors  to  make  assumptions

regarding the share price volatility, risk free rate and expected life of awards in order to determine the fair values of

the awards at grant dates.

3.  FINANCIAL RISK MANAGEMENT

Prior to the Company’s listing in May 2021 it was an investment company and its objective was to achieve capital

growth through investing in selection of equity and other instruments. However all available for sale investments were

sold  by  the year end and there’s  no intention to invest in any in  the  future. The Company’s  financial instruments

comprise:

  Cash, short-term receivables and payables

Throughout the period under review, it was the Company’s policy that no trading in derivatives shall be undertaken.

The main financial risks arising from the Company’s financial instruments are market price risk and liquidity risk. The

Board regularly reviews and agrees policies for managing each of these risks and they are summarised below. These

policies have remained constant throughout the period.

Market risk

Market risk consists of interest rate risk, foreign currency risk and other price risk. There  are no foreign currency

exposures. Hence, no foreign currency risk. It is the Board’s policy to maintain an appropriate spread of investments

in the portfolio whilst maintaining the investment policy and aims of the Company. The Investment Committee actively

monitors market prices and other relevant information throughout the year and reports to the Board, who is ultimately

responsible for the Company’s investment policy.

Interest rate risk

Changes in interest rates would affect the Company returns from its cash balances. A floating rate of interest, which is

linked to bank base rates, is earned on cash deposits. The exposure to cash flow interest rate risk at 31 December 2024

for the Company was £12,690 (2023: £372,156). As the Company does not have any borrowings and finances its

operations through its share capital and retained revenues, it does not have any interest rate risk except in relation to

cash balances.

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

51

3.  FINANCIAL RISK MANAGEMENT (continued)

Other price risk

Other price risk which comprises changes in market prices other than those arising from interest rate risk or currency

risk may affect the value of quoted and unquoted equity investments. The Board of directors manages the market price

risks inherent in  the investment portfolio  by regularly  monitoring price movements  and  other relevant  market

information. The Company accounts for movements in the fair value of its available-for-sale financial assets in other

comprehensive income. As at the year end the Company held no quoted equity investments.

Liquidity risk

The Company maintains appropriate cash reserves and the majority of the Company’s assets comprise of realisable

securities, most of which can be sold to meet funding requirements, if necessary. Given the Company’s cash reserves,

it has been able to settle all liabilities on average within 1 month. Given the current level of cash resources the liquidity

risk is not considered to be material.

Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to

meet its contractual obligations.

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit

risk as at 31 December 2024 is detailed below:

For  the  Group,  credit  risk  arises  primarily from  cash  balances  held  at  banks. The  risk  is  mitigated by  using  only

reputable financial institutions with a high credit rating.

The  Company  is additionally exposed  to  credit  risk  on  the intercompany balances  with its subsidiaries.  The

recoverability of these balances is linked directly to the success of the exploration activities of the Group.

As discussed in note 10, no impairment indicators exist on the exploration assets and thus the balances are deemed to

be recoverable. The Company and Group do not hold any collateral as security. The credit rating bands are provided

by independent ratings agencies:

|  |  |  |
| --- | --- | --- |
| As at 31 December 20  2  4 | Not rated /not | Total |
|  | readily available |  |
| Cash and cash equivalents | 1  2,6  90 | 2  ,6  90 |
| Total assets subject to credit risk | 2,690 | 12,690 |
| As at 31 December 2023 | Not rated /not | Total |
|  | readily available |  |
| Cash and cash equivalents | 372  ,  156 | 3  7  2  ,  15  6 |
| Total assets subject to credit risk | 372,156 | 372,156 |

Financial liabilities

There are no currency or interest rate risk exposures on financial liabilities as they are denominated in £ Sterling.

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

52

3.  FINANCIAL RISK MANAGEMENT (continued)

Capital management

The Company actively reviews its issued share capital and reserves and manages its capital requirements in order to

maintain an efficient overall financing structure whilst avoiding any leverage.

4.  EXPENSES BY NATURE

|  |  |  |
| --- | --- | --- |
|  | 31 December 202  4 | 31 December 202  3 |
| Directors’ fees | (172,400) | (172,40  3  ) |
| Audit fees | (60,500) | (49,  98  0) |
| Stock exchange related costs | (39,731) | (5  9  ,  3  0  9  ) |
| Legal, professional and consultancy fees | (82,703) | (88,228) |
| Consultancy fees | (  1  28  ,  8  40  ) | (131,400) |
| Management  services | (10,800) | (11,050) |
| Insurance | (16,417) | (16,693) |
| Other administration expenses | (56,784) | (92,371) |
| Travel | (625) | (2,309) |
| Investor relations | (  34,620  ) | (70,875) |
| Foreign currency (losses)/gains | (47,553) | (29,394) |
| Total Expense | (650,973) | (724,012) |

|  |  |  |
| --- | --- | --- |
|  | 31 December 2024 | 31 December  202  3 |
|  | £ | £ |
| Auditor’s remuneration |  |  |
| Audit of the financial statements of the Company | 60,500 | 49,  98  0 |

5.   DIRECTORS’ EMOLUMENTS

Other than directors, there were no employees or key management personnel in the year.

|  |  |  |
| --- | --- | --- |
|  | 31 December | 31 December |
|  | 2024 | 20  2  3 |
|  | £ | £ |
| Colin Bird | 60,000 | 60,000 |
| Raju Samtani | 50,000 | 50,00  3 |
| Christian Cordier | 30,000 | 30,000 |
| Kjeld Thygesen | 18,000 | 18,000 |
| James Cunningham  -  Davis | 14,400 | 14,400 |
| Total | 1  72  ,40  0 | 172,40  3 |

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

53

5.   DIRECTORS’ EMOLUMENTS (continued)

The emoluments paid to the directors relate to both the Company and the Group

|  |  |  |
| --- | --- | --- |
|  | 202  4 | 202  3 |
|  | Number | Number |
| Directors | 5 | 5 |
| Employees \* | - | - |
| Consultants who are directors of subsidiary  companies | 2 | 2 |
| The average monthly number of employees | 7 | 7 |

\* The Company and Group has no employees and instead uses the services of consultants

6.  EARNINGS PER SHARE

|  |  |  |
| --- | --- | --- |
|  | 31 December 2024 | 31 December 2023 |
| Loss after tax for the purposes of earnings per share | £(  6  50  ,  97  3  ) | £(689,213) |
| attributable to equity shareholders |  |  |
| Weighted average number of shares | 228,308,506 | 211,218,347 |
| Weighted average number of shares and warrants | 282,346,695 | 265,536,801 |
| Basic  & Diluted  loss per ordinary share | (0.29) p | (0.3  3  ) p |

The use of the weighted average number of shares in issue in the period recognises the variations in the number of

shares throughout the period and this is in accordance with IAS 33 as is the fact that the diluted earnings per share

should not show a more favourable position that the basic earnings per share.

7.  TAXATION

The Company is subject to Isle of Man income tax at 0%, and during the period had no income subject to taxation in

other jurisdictions, and has no capital allowances or deferred tax implications. Accordingly, the Directors have made

no provision for taxation charges or liabilities for the period and have not presented the formal reconciliation required

under IAS 12.  A provision of £102,856 (2023 - £122,222) for taxation translated at the prevailing exchange rate at

the year end has been include in respect of one of the Group’s subsidiaries.

8. AVAILABLE FOR SALE INVESTMENTS

|  |  |  |
| --- | --- | --- |
|  | Group & Company | Group & Company |
|  | 31 December 20  2  4 | 31 December  202  3 |
|  | £ | £ |
| Investments at fair value at 1 January | - | 395,750 |
| Additions | - | - |
| Disposals | - | (395,750) |
| Movements in fair value | - | - |
| Investments at fair value at 31 December | - | - |

The book cost of the investments at 31 December 2024 was £Nil (2023: £Nil).

The Company sold its investments in 2023 and utilised the sales proceeds as a means to cover explorations costs and

general overheads of the Company.

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

54

9. ACQUISITION OF SUBSIDIARIES

Acquisition of Zamcu Exploration Pty Limited (Namibian Projects)

On 1 June 2021 the Company completed the acquisition of 100% of Zamcu Exploration Pty Ltd (“Zamcu”),

which via its subsidiaries, held a 70 per cent. interest in two Namibian Exclusive Prospecting Licenses (“EPLs”)

comprising  the  Ongombo  and  Ongeama  projects,  located  within  the  Matchless amphibolite  Belt  of  central

Namibia that hosts copper-gold mineralisation. On 27 August 2021 the Company entered into an agreement to

acquire  a  further  15%  interest  in  its  Ongombo  Project  and  Ongeama  Project  in  Namibian  (the  “Namibian

Projects”) by acquiring an additional 15% in its two Namibian subsidiaries thus increasing its interest in the

Namibian Projects to 85% (see note 10).

The fair value of the assets and liabilities acquired were as follows:

|  |  |  |
| --- | --- | --- |
|  |  | £ |
| Consideration |  |  |
| Equity consideration |  |  |
| - | Ordinary shares (issued) | 687,500 |
| Cash consideration | | 149,149 |
|  |  | 836,649 |
| Fair value of assets and liabilities acquired | |  |
| - | Assets | - |
| - | Liabilities | (262) |
|  |  | (262) |
| Deemed fair value of  exploration assets acquired |  | 836,911 |
| Additional 15% acquired |  | 331,240 |
| Total 85% acquisition value |  | 1,168,151 |
| Attributable to non  -  controlling interest |  | 206,098 |
| Gross fair value of exploration assets  acquired |  | 1,374,249 |

Acquisition of African Pioneer Zambia Limited (“APZ”) (Zambia Projects)

On 1 June 2021 the Company completed the acquisition of 80% of APZ, which held a 100 per cent. interest in

five  Zambian  Prospecting Licenses  (PLs) located  in two  areas  namely (i)  the  Central  Africa  Copperbelt

(Copperbelt), which is the largest and most prolific mineralized sediment- hosted copper province known on

Earth and which comprises four PLs and (ii) the Zambezi area located within the Zambezi Belt of southern

Zambia that hosts a  lower Katanga Supergroup succession which,  although less studied than its  northern

counterpart, also hosts a number of Copperbelt-style occurrences and which comprises one PL. During the

year the PL in the Zambezi area located within the Zambezi Belt of southern Zambia was transferred to a

new established 80% owned subsidiary African Pioneer Chongwe Limited as this licence is not subject to the

option agreement with First Quantum.

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

55

9. ACQUISITION OF SUBSIDIARIES (continued)

The fair value of the assets and

liabilities acquired were as follows:

|  |  |  |
| --- | --- | --- |
|  |  | £ |
| Ordinary shares (issued) |  | 1,925,000 |
| Fair value of assets and liabilities acquired |  |  |
| - | Assets | 743 |
| - | Loan for exploration licenses | (41,205) |
| -  Deemed fair value of |  | (40,462) |
| - | exploration assets acquired | 1,965,462 |
| Attributable to non-controlling interest |  | 481,250 |
| Gross fair value of exploration assets acquired |  | 2,446,712 |

Resource Capital Partners Pty Ltd (“RCP”) (Botswana Projects)

On  1  June  2021  the  Company  completed  the  acquisition  of  100%  of  Resource  Capital  Partners  Pty  Ltd

(“RCP”), which held a 100 per cent. interest in eight Botswana Prospecting Licenses (“PLs”) located in

two areas namely (i) the Kalahari Copperbelt (KC) that contains copper-silver mineralisation and which is

generally  stratabound  and  hosted  in  metasedimentary  rocks  that  have  been  folded,  faulted  and

metamorphosed to greenschist facies during the Damara Orogeny and which comprises six PLs and (ii) the

Limpopo Mobile Belt (“Limpopo”) set within the Motloutse Complex of eastern Botswana, a transitional

boundary between the  Zimbabwe Craton to the north and  the  Limpopo Mobile  Belt  to the south which

comprises  two  Pls.  During  the  year  two  of  the  PLs  in  the  Kalahari  Copperbelt  and  the  two  PLs  in the

Limpopo Mobile Belt were relinquished due to low prospectivity and so the Company could focus on its

other Botswana PLs.

The fair value of the assets and liabilities acquired were as follows:

|  |  |  |
| --- | --- | --- |
|  |  | £ |
| Consideration |  |  |
| Equity consideration |  |  |
| -  Fair value of assets and liabilities acquired | Ordinary shares (issued) | 350,000 |
| - | Assets | - |
| - | Liabilities | - |
|  |  | - |
| Deemed fair value of  exploration assets acquired |  | 350,000 |

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

56

10. EXPLORATION AND EVALUATION ASSETS

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Group | Company | Group | Company |
|  |  | Exploration and | Investment | Exploration and | Investment in |
|  |  | evaluation  assets | in subsidiary | evaluation assets | subsidiary |
|  |  | 31 December | 31 December | 31 December 2023 | 31 December |
|  |  | 202  4 | 202  4 |  | 202  3 |
|  |  | £ | £ | £ | £ |
| Balance at beginning of period |  | 5,  2  21  ,  534 | 2,796,500 | 5,  112,856 | 2,796,500 |
| Acquisitions during the period |  |  |  |  |  |
| - | Namibia Projects (note 9) |  |  |  |  |
|  | - Zambia Projects (note 9) |  |  |  |  |
|  | - Botswana Projects (note 9) |  |  |  |  |
| Exploration expenditure | | 202,986 | - | 108,678 | - |
| Carried forward | - |  |  |  |  |
| at end of year |  | 5,424,520 | 2,796,500 | 5,221,534 | 2,796,500 |

Investments in subsidiaries are recorded at cost, which is the fair value of the consideration paid less impairment.

The Company conducted an impairment review and is satisfied that the carrying value of £2,796,500 is reasonable and no

impairment is necessary. (2023- £Nil).

The Company’s principal business is to explore opportunities within the natural resources sector in Sub-Saharan Africa, with

a focus on base and precious metals including but not limited to copper, nickel, lead and zinc. The Company acquired the

Namibia Projects, Zambia Projects and Botswana Projects in 2021 (see Note 9 for details):

No current JORC 2012 compliant Mineral Resources exist for the Zambia and Botswana Projects and no Mineral Reserve

estimates have been completed for the Zambia and Botswana Projects.

The Company’s’ main focus in 2024 was on evaluating and advancing the Namibian Projects and Botswana projects as the

Zambian Projects are the subject of AN option agreement with First Quantum.. During the year it was announced that First

Quantum has exercised its option in relation to all 4 of the Zambian exploration licences which formed part of its option

agreement. As announced in the Company’s interim accounts to 30 June 2023 Sandfire has notified the Company that it has

decided not to exercise its option in relation to 4 of the Groups’ Botswana exploration licences.  During the year two of the

exploration licences in the  Kalahari Copperbelt  and the  two exploration  licences in  the Limpopo  Mobile Belt  were

relinquished  due  to  low  prospectivity  and  so  the  Company  could  focus  on  its  other  Botswana  licences.  The  remaining

Botswana licences are currently under review by the Company in cooperation with its external

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

57

10. EXPLORATION AND EVALUATION ASSETS (continued)

geological consultant with specific expertise of Botswanan copper geology.  Whilst the exploration to date on the licences

which were the subject of the Sandfire Option Agreement does not currently indicate prospectivity for a large-scale mining

operation the Board believes that there is prospectivity for a smaller to medium sized mining operation targeting in the range

of 5,000 to 10,000 tonnes of contained copper per annum. Although too small for a large-scale miner a mine of this size

would fit very well into the demand for small to medium mines to help bridge the gap in the predicted shortfall of copper to

meet future projected demand.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Principal Subsidiaries |  |  |  |  |
|  |  |  |  | Proportion of equity |
|  |  | Country of incorporation | Nature of | shares held by |
| Name & registered office address |  | and residence | business | Company |
| Resource Capital Partners Pty Ltd |  | Botswana | Base Metals | 100% |
| Plot 102, Unit 13 |  |  | Exploration |  |
| Gaborone International Commerce Park,  Gaborone, Botswana |  |  |  |  |
| African Pioneer Zambia Ltd |  | Zambia | Base Metals | 80% |
| Plot No397/0/1 Chipwenupwenu Road |  |  | Exploration |  |
| Makeni, Lusaka |  |  |  |  |
| PO Box 34033,  African Pioneer Chongwe Ltd | Zambia | Zambia | Base Metals | 80% |
| Plot No397/0/1Chipwenupwenu Road |  |  | Exploration |  |
| Makeni, Lusaka |  |  |  |  |
| PO  Box 34033,  Zamcu Exploration Pty Ltd | Zambia | Australia | Holding | 100% |
| 5 Eze Terrace, Hillarys |  |  | Company |  |
| WA, 6025 |  |  |  |  |
| AUSTRALIA |  |  |  |  |
| Ongombo Mine (Pty) Ltd |  | Namibia | Base Metals | 85% via Zamcu |
| 36 Simeon Kambo Shixungileni Street,  Windhoek, Namibia |  |  | Exploration |  |
| Manmar investments One Three Six (Pty) |  | Namibia | Base Metals | 85% via Zamcu |
| Ltd |  |  | Exploration |  |
| 36 Simeon Kambo Shixungileni Street,  Windhoek, Namibia |  |  |  |  |

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

58

11. TRADE AND OTHER RECEIVABLES

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | Company | Group | Company |
|  | 31 December | 31 December | 31 December | 31 December |
|  | 2024 | 2024 | 2023 | 2023 |
|  | £ | £ | £ | £ |
| Loans to subsidiaries \* | - | 1,815,132 | - | 1,700,854 |
| Prepayments | 19,841 | 19,841 | 11,284 | 11,284 |
| Other debtors | 743 | - | 743 | - |
| Total | 20,584 | 1,834,973 | 12,027 | 1,712,138 |

\* Loans to subsidiaries are interest free and payable on demand.

Group Receivables and other current assets are all due within one year. The fair value of all receivables is the same

as their carrying values stated above.

12. TRADE AND OTHER PAYABLES

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Group | Company | Group | Company |
|  | 31 December | 31 December | 31 December | 31 December |
|  | 2024 | 2024 | 2023 | 2023 |
|  |  |  |  | Restated |
|  | £ | £ | £ | £ |
| Creditors | 362,459 | 362,459 | 106,912 | 106,912 |
| Accrued expenses | 260,067 | 260,067 | 120,934 | 120,934 |
| Loans from  subsidiaries | - | 392,298 |  | 420,410 |
| Other creditors | 245 | - | 262 | - |
| Loan from directors | 41,205 | - | 41,205 | - |
| Total | 663,976 | 1,014,82  4 | 269,313 | 648,256 |

Carrying amounts of trade and other payables approximate their fair value.

13.  BORROWINGS

On 1 May 2024 the Company entered into an unsecured convertible loan funding facility (the “Facility”) for

£1,000,000 with Sanderson Capital Partners Ltd (the “Lender”), a long term shareholder in the Company.  The

Facility  is  convertible  at 2.8  pence per  ordinary share  (“Shares”) and  can be  drawn down  in 4  tranches  of

£250,000  each  (“Loan  Tranches”).    During  the  year  a  drawdown  notice  of  £250,000  (“Tranche  One

Drawdown”) was issued of which £50,000 was paid during the period and is included in current liabilities.

Working Capital Facility Agreement The Facility is for £1,000,000 in total, is unsecured, interest free and

can be drawn down in four tranches as follows:

  £250,000 drawn down within 6 months of 1 June 2024 (“Tranche One” – drawn down);

  £250,000 drawn down within 6 months of 7 July 2024 (“Tranche Two”);

  £250,000 drawn down within 6 months of 31 August 2024 (“Tranche Three”); and

  £250,000 drawn down within 6 months of 31 October 2024 (“Tranche Four”).

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

59

The Company will provide a loan drawdown notice if and when it requires a drawdown. The Company has the

option but not the obligation to drawdown on part or all of the Facility.

13.  BORROWINGS (continued)

Repayment and Conversion

Repayment

Unless otherwise converted, the Company must repay each Loan Tranche on the first anniversary of the advance by the

Lender of the applicable Loan Tranche (“Maturity Date”). The Company may prepay the whole or part of the Facility

on any day prior to the Maturity Date for a Loan Tranche upon giving not less than 14 days’ prior written notice to the

Lender and paying in cash a prepayment fee of 5% of the amount which the Company prepays in cash before the Maturity

Date. The Lender can during the 14 days’ notice period make an election for all or part of the Loan subject to a prepayment

notice to be repaid in shares in which case the 5% fee shall not apply to that proportion of the Loan repaid in shares.

Conversion of Loan Tranche by Lender

The Lender may at any time during the Facility Period elect to convert all or part of any drawn down amount into such

number of new African Pioneer Plc no par Ordinary Shares (“Shares”) equal to the amount of the Loan Tranche that is to

be  repaid  at  the  date  of the  election,  divided  by  the 2.8  pence  (“Conversion  Price”)  (the  “Conversion  Shares”).  The

Conversion Price is at a premium of 40% to the closing share price of 2 pence per ordinary share on 1 May 2024, being

the latest practicable date prior to this announcement.

Conversion of Loan by the Company

The Company may at any time during the Loan Period elect to convert all or part of Loan Tranche One to Loan Tranche

Four if the share price exceeds 3.6 pence (“Target Conversion Price”) for a period of five or more business days (5p for

the Optional Loan Tranche).

Conversion Adjustment

If the Company before i) the Maturity Date for a Loan Tranche and before ii) the Loan Tranche has been repaid issues

Shares for cash consideration (“Issue Price”) at a discount to 2.2 pence per Share (the “Base Issue Price”) then the

Conversion Price and the Target Conversion Price in respect of that Loan Tranche shall be multiplied by a fraction, the

numerator of which will be the Issue Price and the denominator of which will be 2.2 pence.

Interest and Fees

The Loan is interest free. The Lender shall be paid an arrangement fee of 10% of the amount of the Facility to be settled

by the issue of 5,089,177 new Shares (“Facility Fee Shares”) credited as fully paid by at an issue price of 1.965 p per

Share (being the Five Day VWAP of on the date of this announcement) with the Facility Fee Shares to be issued on or

before 31 December 2024 or such other date agreed by the parties.

On the drawdown of any Loan Tranche the Lender shall be paid a further fee of 2% of the amount of the relevant Loan

Tranche which is to be settled by the issue of new Shares credited as fully paid at the five-day VWAP on the date of the

relevant Loan drawdown notice (“Drawdown Fee Shares”) with the Drawdown Fee Shares to be issued on or before 31

December 2024 or such other date agreed by the parties.

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

60

13.  BORROWINGS (continued)

Option to Extend Facility

If the Company draws down in full or in part against Tranche One, Tranche Two, Tranche Three and Tranche Four then

it has the option to elect (the “Optional Loan Tranche Election”) to be able to drawdown up to an

additional £500,000 (“Optional Loan Tranche”) during the Optional Loan Tranche Drawdown Period being within six

months of two months after the Loan Tranche Four Drawdown Date. The Optional Drawdown Tranche Election must be

made in writing within 30 days of the date the Borrower has made a drawdown in full or in part against Tranche One,

Tranche Two, Tranche Three and Tranche Four and is convertible at 4p per ordinary share.

Shareholding restriction

In the event that  conversion of all  or  part of a Loan Tranche into Conversion Shares would result in the Lender, its

associates and any person(s) acting in concert with the Lender owning more than 20% of the issued share capital of the

Company as enlarged by the issue of the Conversion Shares (the “Shareholding Limit”) then:

· The Company must convert any portion of the Loan and issue such number of Conversion Shares to the Lender that

would not constitute a breach of the Shareholding Limit; and

· in respect of the portion of the Loan repayment not converted (the “Unconverted Portion”), the Borrower must pay the

Lender the Unconverted Portion in cash on or before the Maturity Date.

Share Issue Limit

Under the Prospectus Regulation Rules, the Company would be required to publish a prospectus if the shares admitted

and to be admitted to trading over a period of 12 months represented more than 20% of the number of shares already

admitted to trading. Accordingly, if the Lender is due to be issued Conversion Shares that would exceed the exempt 20%

limit, then in respect of the portion of a loan repayment not converted (the “Unconverted Loan Portion”) the Company

must at the Lender’s option either;

· pay the Lender the Unconverted Loan Portion in cash plus a cash repayment fee of 5% of the value of the Unconverted

Loan Portion; or

· defer until a date on or before the Maturity Date the issue of the loan conversion shares (the “Deferred Loan Conversion

Shares”) and pay the Lender a cash repayment fee of 3% of the value of the Unconverted Loan Portion. If the Deferred

Loan Conversion Shares cannot be issued on or before the Maturity Date then the Lender can elect to extend in three

month periods the issue date of the Deferred Loan Conversion Shares in which event the Borrower will have to pay an

additional cash repayment fee of 3% for each three month period.

No short selling

The Lender has confirmed that neither the Lender nor its associates will short sell the Company’s Shares from the date

of the Facility agreement until the later of i) six months from Loan Tranche Four drawdown date; and ii) the

repayment of the Loan.

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

61

13.  BORROWINGS (continued)

Warrants

On the drawdown of any Loan Tranche, the Lender shall be issued three year warrants over Shares with a face value at

the warrant exercise price equal to 50% of the amount drawn down under the Loan Tranche. The exercise price for the

warrants applicable to each of the tranches are as follows:

· 4 pence per share for the drawdown of Loan Tranche One to Loan Tranche Four; and

· 5.7 pence per share for the drawdown of the Optional Loan Tranche;

If there are no drawdowns under two or more of the Loan Tranches then at 30 April 2025 which is 6 months after the

Loan Tranche Four Drawdown Date of 31 October 2024 the Company will issue a three year warrant to the Lender for

an amount equal to 25% of the Working Capital Facility Amount that has not been drawn down with an exercise price

of 3.5 pence per ordinary share.

Drawdown

On 13 August 2024 the Company issued a drawdown notice for £250,000 under the unsecured convertible loan funding

facility and actual drawdown funds of £50,000 was received under the facility in September 2024.

A further drawdown notice of £250,000 was issued under the facility on 6 January 2025 but no further drawdown funds

have been received.

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

62

14.  CALLED UP SHARE CAPITAL

The share capital of African Pioneer Plc consists only of fully paid ordinary shares with no par value. All shares are

equally eligible to receive dividends and the repayment of capital and represent one vote at shareholders’ meetings of

the Company.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Number |  | £ |
| Authorised: |  |  |  |  |
| 1,000,000,000 ordinary shares of no par value | 1,000,000,000 | |  | n/a |
|  | 2024 |  | 2023 |  |
| Issued equity share capital | Number | £ | Number | £ |
| Issued and fully paid Ordinary Shares | 228,991,101 | 6,242,598 | 228,041,178 | 6,216,282 |

|  |  |  |
| --- | --- | --- |
|  | Number of | Share |
| Group and Company | shares | capital |
|  |  | £ |
| As at 1 January 202  4 | 228,041,178 | 6,216,282 |
| Shares issued during the period | 949,923 | 21,940 |
| Share issue costs \* | - | - |
| Share based payment  credit/(  charge  ) | - | 4,376 |
| As at 3  1  December  202  4 | 228,  991  ,1  01 | 6,2  42  ,  59  8 |

On 16 September 2024 the Company issued 949,923 new Ordinary Shares of no par value (“Ordinary Shares“) (the

“Consultancy Fee Shares“) at the  VWAP of the African Pioneer share price during the periods during which the

consultancy fees accrued to settle a total of £21,940 of consultancy fees at an average VWAP of 2.31 pence per new

Ordinary Share commencing trading on 20 September 2024

25,000,000 two year warrants were issued to the placees on 1 June 2021 exercisable at 5.25p per ordinary share which

expired unexercised on 1 June 2023.

8,571,428 three year warrants were issued to Sanderson Capital Partners Ltd on 1 June 2021 exercisable at 3.5p per

ordinary share, which have now expired.

A further 4,150,947 warrants exercisable at 3.5p per ordinary share were issued on 1 June 2021 for services carried out

as detailed in note 15 of which 230,000  of  the warrants expired  unexercised  on 1 June 2023 and 3,920,947 expired

unexercised on 1 June 2024.

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

63

15. WARRANTS SHARE OPTIONS AND SHARE BASED PAYMENT

On 1 June 2021 the Company granted the following warrants for services carried out in relation to the listing of the

Company on 1 June 2021 on the Standard Listing on the Official List trading on the Main Market of the London

Stock Exchange.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| To | Number | Date | Exercise | Expiry | Vesting conditions |
|  |  | granted | price |  |  |
| Novum Securities Ltd | 2,500,000 | 01/06/2021 | 3.5p | 1 June 24 | now expired |
| Quantum Capital and  Consulting Ltd | 1,420,947 | 01/06/2021 | 3.5p | 1 June 24 | now expired |
| Cavendish Trust | 230,000 | 01/06/2021 | 3.5p | 1 June 23 | now expired |
|  | 4,150,947 |  |  |  |  |

As a result of this the fair value of the warrants was determined at the date of the grant using the Black Scholes model,

using the following inputs:

|  |  |
| --- | --- |
| Share price at the date of amendment | 3.5p |
| Strike price | 3.5p |
| Volatility | 50% |
| Expected life | 2/3 years |
| Risk free rate | 0.17% |

The 50% volatility rate is based on the average volatility from historical data in this sector

On  the  basis  these  warrants  fully  expired  during  the  year  a  share-based  credit  for  these  warrants  for  the  year  to  31

December 2024 was put through amounting to £37,183, (2023: £13,282 charge), which has been taken to the share-based

payment reserve and the resultant fair value of the warrants as at 31 December 2024 was determined to be £Nil (2023:

£37,183).

In addition a new Share Option Scheme for the directors, senior management, consultants and employees was approved

at the AGM on 23 August 2022. On 24 January 2023 the Company announced that pursuant to the Share Option Scheme

approved 16,850,000 options over Ordinary Shares (“Options”) were awarded, 6,600,000 of the Options were awarded to

directors of the Company, as detailed below and the balance of 10,250,000 Options to other eligible participants. The

Company had not previously issued any Options.

![]()

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

64

15. WARRANTS SHARE OPTIONS AND SHARE BASED PAYMENT (continued)

Summary of the Options awarded:

|  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total number of options: | A total of 16,850,000 |  |  |  | Options have been awarded. |  |  |  |  |  |  |  |
| Exercise prices & award | All the Options have an exercise price of 4.5 pence per Ordinary Share and vested on issue. |  |  |  |  |  |  |  |  |  |  |  |
| date: |  |  |  |  |  |  |  |  |  |  |  |  |
| Purpose of options: | To incentivise and retain directors, officers, consultants and employees critical to enhancing |  |  |  |  |  |  |  |  |  |  |  |
|  | the future market value of the Company and have been issued at a significant premium to the |  |  |  |  |  |  |  |  |  |  |  |
|  | 30 day volume weighted average share price (“VWAP”) when the Options were approved. |  |  |  |  |  |  |  |  |  |  |  |
| 30 day VWAP when | The 30 day VWAP to 23 January 2023, being the latest practicable date prior to the approval |  |  |  |  |  |  |  |  |  |  |  |
| Options approved: | of the Options by the Company’s Remuneration Committee and Board, was 2.945 pence per |  |  |  |  |  |  |  |  |  |  |  |
|  | share. |  |  |  |  |  |  |  |  |  |  |  |
| Prevailing share price: | The | Company’s | | mid-market | closing | share | price | on | 23 | January | 2023, | being the | latest |
|  |  |  |  |  |  |  |  |  |  | practicable date prior to the announcement of the Options, was 3.3 pence. |  |  |
| Exercise prices versus |  |  |  |  |  |  | Premium to: | |  |  |  |  |
| abovementioned VWAP |  |  |  |  |  |  |  | 30 day |  | Prevailing |  |  |
| and prevailing share price: |  |  |  |  |  |  |  | VWAP |  | closing |  |  |
|  |  |  |  | share price |  |  |  |  |  |  |  |  |
|  | Exercise price of 4.5 pence | |  | 36% |  |  |  | 53% |  |  |  |  |
| Life of Options: |  |  |  |  |  |  |  |  |  |  |  | The options expire on 23 January 2033 being the date one day prior to the tenth anniversary |
|  | of the award of the Options. | |  |  |  |  |  |  |  |  |  |  |
| Exercise period: |  |  |  |  |  |  |  |  |  |  |  | The Options can be exercised any time after vesting and prior to their scheduled expiry and |
|  |  |  |  |  |  |  |  |  |  |  |  | must be exercised within 6 months of an option holder leaving the Company or within 12 |
|  | months of the death of an option holder. | |  |  |  |  |  |  |  |  |  |  |
| Options awarded to the  Directors | Directors | |  |  |  |  |  | No. of Options |  |  |  |  |
|  | Executive Directors: | |  |  |  |  |  |  |  |  |  |  |
|  | Colin Bird Executive Chairman | |  |  |  |  |  | 5,000,000 |  |  |  |  |
|  | Christian Cordier Commercial  Director | |  |  |  |  |  | 500,000 |  |  |  |  |
|  | Raju Samtani Finance Director | |  |  |  |  |  | 600,000 |  |  |  |  |
|  | Non Executive Directors: | |  |  |  |  |  |  |  |  |  |  |
|  |  | Kjeld Thygesen Independent | |  |  |  |  | 500,000 |  |  |  |  |
|  | James Cunningham  -  Davis | |  |  |  |  |  | Nil |  |  |  |  |
|  |  | Total Directors |  |  |  |  |  | 6,600,000 |  |  |  |  |

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

65

15. WARRANTS SHARE OPTIONS AND SHARE BASED PAYMENT (continued)

As a result of this the fair value of the share options was determined at the date of the grant using the Black Scholes

model, using the following inputs:

|  |  |
| --- | --- |
| Share price at the date of amendment | 3.3p |
| Strike price | 4.5p |
| Volatility | 50% |
| Expected life | 10 years |
| Risk free interest rate | 4% |

The 50% volatility rate is based on the average volatility from historical data in this sector

The  share-based  payment  charge  for  these  share  options  for  the  year  to  31  December  2024  was  £32,807  (2023:

£30,740), which has been taken to the share-based payment reserve and the resultant fair value of the share options as

at 31 December 2024 was determined to be £63,547 (2023: £30,740).

The combined share-based credit for both the warrants and share options for the year to 31 December 2024 was £4,376

(2023: £44,022 charge) and the overall fair value for both the warrants and share options as at 31 December 2024 is

£63,547 (2023: £67,923).

16.  RELATED PARTY TRANSACTIONS

Cavendish Trust Company Limited (CTC) provides company administration and secretarial services to the Company

on normal commercial terms as part of their normal business activity. As such it is not normally treated as a related

party.    Fees  invoiced by  CTC  during the  year  include £14,400  (2023:  £14,400), relating  to  director’s  fees  for  the

services  of  J. Cunningham-Davis,  a  director  of  CTC.  At  the  year-end  a  balance of  £56,435  (2023:  £42,216),  was

outstanding.

Lion Mining Finance Limited, a company in which Colin Bird is director and shareholder, has provided financial and

technical services to the Company amounting to £10,800 in the year (2023 - £11,050).  At the year-end a balance of

£6,300 (2023: £900) was outstanding. The Board considers this transaction to be on normal commercial terms and on

an arm’s length basis.

In October 2020 a loan of US$ 54,940 (£41,250) was advanced to African Pioneer Zambia Ltd jointly by Colin Bird

(US$ 27,470) and Raju Samtani (US$ 27,470) in order to acquire certain licenses

Intragroup Loans

African Pioneer Plc Loans due from / (due to) balances with group companies at the end of the year are as follows.

Loans are interest free and repayable on demand.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £ | £ |
| Zamcu Exploration Pty Ltd | 1,  701  ,  4  99 | 1,  592  ,  3  9  9 |
| Resource Capital Partners Pty Ltd | (  392  ,  299  ) | (  42  0,  41  0) |
| African Pioneer Zambia Ltd | 1  10  ,  222 | 1  05  ,  073 |

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

66

16.  RELATED PARTY TRANSACTIONS (continued)

Directors’ Letters of Appointment and Service Agreements as disclosed in the May 2021 Prospectus

(a)  Pursuant to an agreement dated 24 May 2021, the Company renewed the appointment of James Cunningham-Davis

as a Director. The appointment continues unless terminated by either party giving to the other 3 months’ notice in

writing. James Cunningham-Davis is entitled to director’s fees of £12,000 per annum for being a director of the

Company plus reasonable and properly documented expenses incurred during the performance of his duties which

will be invoiced by Cavendish Trust Company Ltd an Isle of Man Trust Company that James Cunningham-Davis is

a founder and managing director of. James Cunningham-Davis is not entitled to any pension, medical or similar

employee  benefits.  The  agreement  replaces  all  previous  agreements  with  James  Cunningham-Davis  and/or

Cavendish  Trust  Company  Ltd  in  relation to  the  appointment  of  James  Cunningham-Davis  as  a  director  of  the

Company.

(b)  Pursuant to an agreement dated 24 May 2021, the Company appointed Kjeld Thygesen as a non-executive Director

with effect from the date of the IPO. The appointment continues unless terminated by either party giving to the other

3 months’ notice in  writing and  Kjeld Thygesen is  entitled to  director’s fees  of £18,000 per  annum for being a

director of the Company plus reasonable and properly documented expenses incurred during the performance of his

duties. Kjeld Thygesen is not entitled to any pension, medical or similar employee benefits.

(c)  Pursuant to an agreement dated 24 May 2021, the Company renewed the appointment of Colin Bird as a Director.

The appointment continues unless terminated by either party giving to the other 3 months’ notice in writing. Colin

Bird is entitled to director’s fees of £18,000 per annum for being a director of the Company plus reasonable and

properly  documented  expenses  incurred  during  the  performance  of  his  duties.  Colin  Bird  is  not  entitled  to  any

pension, medical or similar employee benefits. The agreement replaces all previous agreements with Colin Bird in

relation to his appointment as a director of the Company.

(d)  Pursuant to a consultancy agreement dated 24 May 2021, the Company has, with effect from the date of the IPO,

appointed  Colin  Bird  as  a  consultant  to  provide  technical  advisory services  in  relation  to its  current and  future

projects  including  but  not  limited  to  assessing  existing  geological  data  and  studies,  existing  mine  development

studies and developing exploration programs and defining the framework of future geological and mine study reports

(the “Colin Bird Services”). The  appointment continues unless terminated by  either  party giving to  the other 3

months’ notice in writing. Colin Bird is entitled to fees of £3,500 per month for being a consultant to the Company

plus reasonable and properly documented expenses incurred during the performance of the Colin Bird Services.

(e)  Pursuant  to  an  agreement  dated  24  May  2021,  the  Company  renewed  the  appointment  of  Raju  Samtani.  The

appointment continues unless terminated by either party giving to the other 3 months’ notice in writing. Raju Samtani

is entitled to director’s fees of £18,000 per annum for being a director of the Company plus reasonable and properly

documented expenses incurred during the performance of his duties. Raju Samtani is not entitled to any pension,

medical or similar employee benefits. The agreement replaces all previous agreements with Raju Samtani in relation

to his appointment as a director of the Company.

(f)  Pursuant to a consultancy agreement dated 24 May 2021, the Company has ,with effect from the date of Admission,

appointed Raju Samtani as a financial consultant to provide financial advisory services to the Company (the “Raju

Samtani Services”). The appointment continues unless terminated by  either party giving to the other 3 months’

notice in writing. Raju Samtani is entitled to fees of £2,667 per month for being a consultant to the Company plus

reasonable and properly documented expenses incurred during the performance of the Raju Samtani Services.

AFRICAN PIONEER PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

67

(g)  Pursuant to an agreement dated 24 May 2021, the Company appointed Christian Cordier as a Director with effect

from the date of Admission. The appointment continues unless terminated by either party giving to the other 3

months’ notice in writing. Christian Cordier is entitled to director’s fees of £18,000 per annum for being a director

of the Company plus reasonable and properly documented expenses incurred during the performance of his duties.

Christian Cordier is not entitled to any pension, medical or similar employee benefits.

(h)  Pursuant to a consultancy agreement dated 24 May 2021, with Mystic Light Pty Ltd a personal service company of

Christian Cordier the Company has secured the services of Christian Cordier, with effect from the date of the IPO,

as a business development consultant to provide business development l advisory services to the Company in relation

to its existing and future projects (the “Christian Cordier Services”). The appointment continues unless terminated

by either party giving to the other 3 months’ notice in writing. Mystic Light Pty Ltd is entitled to fees of £1,000 per

month for  providing the Christian  Cordier  Services plus  reasonable and properly documented expenses incurred

during the performance of the Christian Cordier Services.

17. POST BALANCE SHEET EVENTS

On 10 February 2025 the Company raised £420,000 before expenses at 1 pence per Ordinary Share through the

issue of 42,000,000 new Ordinary Shares. In addition  the Company issued a further 1,207,039 ordinary shares with

no par value to settle £17,246 of accrued consultancy fees.

On 6 January 2025 the Company issued a drawdown notice of £250,000 under Loan Tranche Two of the Working

Capital Facility Agreement with Sanderson Capital Partners Ltd (see Note 13) which has not yet been paid.

Other than mentioned above there are no significant events which have occurred subsequent to the reporting date

that would have a material impact on the consolidated financial statements.