![]()

Shared

Good Times

ANNUAL REPORT AND ACCOUNTS 2024

![]()

1

A new chapter

Our company purpose of Shared Good Times is

underpinned by a clear, consumer-led strategy

which will enable us to deliver on our long-term

vision of being the UK’s leading local pub company.

Our purpose

Shared Good Times

Our vision

To be the UK’s leading local

pub company

FINANCIAL HIGHLIGHTS

£898.6m

Total revenue

2023: £872.3m

5.2p

Underlying total earnings/(loss) pershare1

2023: 3.5p

£192.5m

Underlying EBITDA1

2023: £170.3m

£14.4m

Profit/(loss) before tax1

2023: £(30.6)m

2.8p

Total earnings/(loss) per share1

2023: (3.0)p

£42.1m

Underlying profit/(loss) before tax

2023: £25.6m

1.  Results from continuing operations.

![]()

READ OUR IMPACT REPORT ONLINE

AT WWW.MARSTONSPUBS.CO.UK

Strategic report

A new chapter  IFC

Investment case  2

Chair’s statement  3

CEO’s statement  5

Our business model  7

Our strategy  8

Our key performance indicators  10

Group operational and financial review  11

Stakeholder engagement and

Section172(1) statement  14

Non-financial and sustainability

informationstatement 18

Sustainability 19

Risk and risk management  35

Governance

Governance at a glance  43

Chair’s introduction  44

Board of Directors  46

Corporate Governance report  48

Nomination Committee report  52

Audit Committee report  57

Directors’ Remuneration report  61

Directors’ report  77

Statement of Directors’ responsibilities  80

Financial statements

Independent Auditor’s report

to the members of Marston’s PLC  81

Group income statement  88

Group statement of

comprehensiveincome 89

Group cash flow statement  90

Group balance sheet  91

Group statement of changes in equity  93

Notes to the Group accounts  95

Company balance sheet  131

Company statement of

changes in equity  132

Notes to the Company accounts  133

Additional information

Alternative performance measures  141

Information for shareholders  145

Historical KPIs and Glossary  148

Alternative performance measures (APMs) are defined and reconciled into the statutory equivalent in the

Additional Information section on page 141.

Strategic report Governance Financial statements Additional information

1Marston’s PLC Annual Report and Accounts 2024

CONTENTS

![]()

SHARED GOOD TIMES – AN INVESTMENT CASE FOR A RELIABLE GROWTH COMPANY

We are a leading pub business with an estate of 1,339 pubs, supported by over 10,000 employees and 753PubPartners, and our vision is to be the

UK’sleading Local Pub Company. Our Purpose is to offer our guests thebest experience and locations for Shared Good Times. This is underpinned

byaclear strategy to create a high-margin, highly cash-generative model based on differentiated formats and a brand portfolio that isnaturally

balancedtoappeal to a range of consumers.

Our strategy is centred around five key value drivers, enabling us to deliver on our long-term target of becoming the UK’s leading local pubcompany. These value drivers will leverage

thestrength of our market-leading pub operating model, increasing revenue and driving efficiencies, whilst building the basis of a reliable growth company.

POWERFUL VALUE

DRIVERSFOR GROWTH

DIFFERENTIATED TO WIN

IN A GROWING MARKET

SUSTAINED FREE CASH

FLOWGENERATION

CLEAR AND CONSISTENT

METRICS TO TRACK SUCCESS

£50 million+

Like-for-like revenue growth faster than the

market, sustained capex and further

operating and cost efficiencies will deliver

£50 million+ of recurring free cash flow in

the near term.¹

1  Market is forecast to grow at 3% CAGR, according

to Mintel. Free cash flow is defined as cash flow

after capital expenditure, interest and tax but

before debt repayments and disposals.

Our investment case is based on our

five key value drivers:

SEE GROUP OPERATIONAL AND FINANCIAL

REVIEW REPORT ON PAGE 11

1.     Execute a market-leading

pub operating model

Capex to create differentiated

pub formats

Digital  transformation

Expansion  of  Managed

& Partnership Models

Leveraging  Marston’s  synergies

in targeted acquisitions

SEE PAGE 8

1

2

3

4

5

Suburban dominated locations

Flexible estate to evolve at pace

Pubs with scope for multi-occasions

Expertise in running local pubs

GOOD TIMES FOR OUR GUESTS

The Marston’s Opportunity

Near to medium-term targets:

Revenue growth ahead of the market

EBITDA margin expansion of 200-300 basis

points, beyond FY24

£50m+ recurring free cash flow

>30% incremental returns on investment capex

Contributing to the transfer of value

toshareholders as a result of growth in

enterprise value, plus paying down debt.

Strategic report Governance Financial statements Additional information

2 Marston’s PLC Annual Report and Accounts 2024

An investment case for a reliable growth company

INVESTMENT CASE

![]()

“I am confident that the

Executive team have

positioned Marston’s to

deliversustainable and

incremental long-term value

for our shareholders.”

KEN LEVER

CHAIR

I chose to join Marston’s as Chair due to the

high calibre of its people, from the Group’s

experienced and ambitious Board, to its

widerteam of energetic and passionate

colleagues, who are ambitious for success.

In my first few months I have been truly

impressed by the dedication I have seen

throughout every level of the organisation,

particularly given the changes that have

taken place.

This past year has been a period of significant

change for Marston’s, marked by the

disposal of the remaining 40% interest in

Carlsberg Marston’s Brewing Company

(CMBC), the embedding of new leadership,

and a realignment of our strategic

direction. With key appointments to the

Board and Executive team, including

theappointment of Justin Platt as Chief

Executive Officer, we have taken decisive

steps to ensure that our leadership is

equipped to position our business for

growth. We are committed to driving

revenue growth through great guest

experiences, enhancing our margin by

improving operational performance, and

carefully managing capital investment

todeliver sustainable growth in cash flow

and enhance value for our shareholders

and stakeholders.

Progress in FY2024 and plans

forFY2025

The successful disposal of the remaining

interest in CMBC in July marks a turning

point for our business. It is the start of a new

chapter for Marston’s as a pure-play

hospitality business with a continuing

commitment to reduce debt to a more

manageable level. As at the year-end the

current net debt (excluding IFRS 16 lease

liabilities) stands at £884 million, representing

a reduction of approximately £300 million

on FY2023.

I was delighted to be asked to make a few

introductory remarks at the Capital Markets

Day in October. It was a pleasure to be

apart of the event. Justin articulated a

strategy that aims to position Marston’s for

sustainable, long-term growth. Central to

this strategy is our market-leading operating

model and the reformatting of our pubs

intofive differentiated and consumer-led

formats. These formats are designed to offer

more tailored experiences for our guests

and will be supported by targeted

marketing activity aligned to each format,

ultimately driving increased footfall and

higher spend per visit.

Disciplined capital allocation will be key.

The priorities will be investment for growth,

divestment of underperforming operations

and applying cash flow to further pay down

debt, eventually paving the way to the

re-instatement of dividends when we are

ina position to do so.

Our Board and our Executive

management

This year, we have made important changes

to the Board and Executive team to further

align leadership with the evolving needs

ofour business.

William Rucker stepped down as Chair of

the Board in early July due to other business

commitments. William became Chair in

2018 and provided leadership to the Board

during a particularly difficult period in the

Group’s history, including the social and

operational impacts of COVID-19 and

ongoing liquidity challenges. His final action

as Chair was to deliver, alongside Justin,

theexit from CMBC. On behalf of the Board,

I thank William for the time and commitment

he has given to Marston’s over the years

and wish him well for the future.

Justin Platt joined the Board as Chief

Executive Officer in January. His significant

experience across both strategy and

operations in the hospitality industry is

already leading to the generation of new

and creative ideas for our business. Justin

has made a significant impact in the short

time he has been in post, leading the

management team in developing our

newstrategy and positioning the business

for long-term growth. His enthusiasm for

Marston’s and the broader hospitality

industry is invigorating, while his clarity of

thought and dedication to delivering great

guest experiences and nurturing

performance driven teams provide me with

great excitement for what the future holds.

Strategic report Governance Financial statements Additional information

3Marston’s PLC Annual Report and Accounts 2024

Sustainable and incremental value creation

CHAIR’S STATEMENT

![]()

Rachel Osborne was also appointed to the

Board in January as Non-Executive Director

and Chair of the Audit Committee. She

brings significant expertise in financial and

general management to the Board and

succeeds Matthew Roberts as Chair of the

Audit Committee.

At the Executive level, Neil Campbell joined

the Group as Chief Operating Officer in

October, bringing strong sector experience

from senior roles at SSP and Whitbread.

Meanwhile Ed Hancock, a long-standing

member of Marston’s leadership team, has

taken on the new role of Chief Development

Officer, contributing extensive knowledge

of both the business and our strategic

direction.

Our shareholders

In recent years and continuing throughout

2024, the UK equity market has failed to

properly value UK listed businesses, large

and small. It is small wonder that Private

Equity has capitalised on this opportunity,

acquiring a number of UK listed companies.

Although Marston’s has previously

experienced challenges in delivering

performance in line with expectations,

impacting market confidence, the

valuation of the business at such a wide

discount from the net tangible asset value

does appear to be unjustified. Going

forward, the Board’s priority will be on

valuecreation and growing the intrinsic

value of the business, while better

understanding the value gap between

themarket value and what we believe the

intrinsic value to be. Over time, our ambition

is to see this value gap reduce for the

benefit of our shareholders.

Our People

Finally, none of the significant progress

made this year would have been possible

without the dedication and hard work

ofour People. On behalf of the Board,

Iwant to thank every member of the

Marston’s team for their commitment

andeffort throughout the year – it has

notgone unnoticed.

I would also like to extend my gratitude

toour shareholders for their continued

support and trust.

As we look ahead to the opportunities

andchallenges of the coming year,

Iremain confident that we are well-

positioned to deliver outstanding guest

experiences, which will in turn provide

sustainable andincremental long-term

value for ourshareholders.

Strategic report Governance Financial statements Additional information

4 Marston’s PLC Annual Report and Accounts 2024

CHAIR’S STATEMENT continued

![]()

“FY2024 has been a defining

year for Marston’s, laying

strong foundations for growth.”

JUSTIN PLATT

CHIEF EXECUTIVE OFFICER

Reflecting on my first 11months as Chief

Executive Officer, I am proud of the

significant transformation Marston’s has

been able to achieve in that time. With a

simplified and focused pub operating

model, revitalised management team,

establishment of a clear set of value drivers,

a stable balance sheet with reducing

leverage and new financial targets, 2024

has been a defining year for Marston’s as

we enter a new chapter as apure-play

hospitality business. These changes are

sharpening our focus on delivering

exceptional guest experiences and setting

the foundations for a reliable growth

broad range of usage occasions. By their

very nature, and given our size, pubs have

scope to deliver on these multiple usage

occasions, particularly the increasing

demand for low-tempo events during the

week. In addition, the accelerated shift of

spending to suburban areas brought on by

the pandemic means that the local pub

continues to thrive, with community-based

pubs like ours an essential part of British life.

The power of the local has only got stronger

in recent years and, as experts in running

local pubs, with 90% of our estate located

insuburban areas, we are well-placed

tocapitalise on this opportunity.

The pub market is evolving, but Marston’s

isa business that excels at managing

localpubs which lie at the heart of the

communities they serve. The key to our

success is in ensuring consistency across

ouroperations and scaling this across our

estate, ensuring every guest has a great

and sociable time, whatever the occasion

CMBC sale

Marston’s is now a pure-play hospitality

business. Our job is not just to own and run

pubs but to run them really well. The sale of

our 40% stake in CMBC, which completed in

July, was a defining moment for the Group.

We now benefit from a predominantly

freehold estate, with an asset value of

approximately £2.1 billion, and a simplified

and focused pub operating model that

provides the foundation for growth. The sale

resulted in net proceeds of approximately

£202.6 million which supported a reduction

in net debt of over £300 million in FY2024,

bringing us well below our net debt target

ahead of schedule, while significantly

enhancing our financial and operational

flexibility. The proceeds not only support our

ongoing deleveraging efforts but also put us

in a stronger position to reinvest in the areas

that will drive our growth going forward.

CMBC remains a valued strategic partner

tothe business, and we continue to benefit

from our ongoing long-term brand

distribution agreement with them.

Shared Good Times

Changing pub market dynamics and the

CMBC sale have been instrumental in laying

the foundations for our new strategy which

we announced to the market at our CMD in

October. This strategy is focused on building

a high-margin, highly cash-generative

business, based on differentiated formats,

and a brand portfolio that is naturally

balanced to appeal across a range of

consumer segments. It is a strategy that

supports our company purpose of Shared

Good Times and will see us deliver on our

long-term target of becoming the UK’s

leading local pub company. The delivery

ofthis strategy will centre around five key

value drivers;

•  Executing a market-leading operating

model

•  Capex to create five differentiated pub

formats

•  Digital transformation

•  Expansion of Managed and Partnership

models

•  Leveraging Marston’s synergies in

targeted M&A

company. I am excited about what lies

ahead as we embed our refreshed strategy

across the business, delivering great shared

experiences for our guests and sustainable

growth for our shareholders.

Market dynamics

At the heart of Marston’s is a business focused

on the market for socialising. Pubs, particularly

local pubs, continue to play a pivotal role

infulfilling the human desire to connect

inperson. In the UK, pubs hold a unique

position as central hubs for social interaction

– 88% of adults have visited a pub in the

past year, with a third visiting at least once

amonth. The market also continues to

grow;the UK pub market is currently worth

over £28 billion and is projected to grow

toapproximately £33 billion by 2028. This

highlights the enduring importance of

pubsin British society and their integral role

in our social fabric.

However, the way people use the pub

continues to evolve. Pubs are no longer just

places for a weekend night out and the

market is no longer just about drinking; it is

about socialising. Increasingly, consumers

are interested in more relaxed, low tempo

visits and as such, pubs now need to cater

to a wider range of occasions, from quick

midweek meals and family celebrations to

casual gatherings and community meet-

ups. In line with this shift, the competitive

landscape has also changed. Pubs no

longer compete with just each other, but

with various other formats for socialising –

such as casual dining, restaurants, bars, fast

food, coffee shops, and more. This shift in

consumer behaviour presents an exciting

opportunity for Marston’s to tap into a

Strategic report Governance Financial statements Additional information

5Marston’s PLC Annual Report and Accounts 2024

A defining year and foundations for future growth

CEO’S STATEMENT

![]()

1  Market is forecast to grow at 3% CAGR, according to Mintel.

Fundamental to the implementation of

ourstrategy is the business executing its

market-leading pub operating model. This

means a relentless focus on revenue growth,

cost efficiency and guest satisfaction –

ensuring we strike the right balance

between the three. From a revenue

perspective, we need to give our guests

acompelling reason to visit as well as an

environment that encourages them to stay

longer. On costs, we are committed to

maintaining a lean cost structure, prioritising

labour productivity and disciplined

overhead management. Finally, guest

satisfaction is perhaps most crucial.

Providing guests with a great experience

ensures they return, and, we know those

pubs with the highest guest satisfaction

scores deliver higher year-on-year revenue

growth.

The most visible change to come from our

new strategy will be the creation of five

distinct, customer-focused pub formats:

Locals, Local Sports, Adult Dining, Family,

and Two-Room. These formats are designed

to meet specific customer preferences and

cater to changing usage occasions, from

family meals and casual midweek catchups

to watching the big game with friends and

celebratory gatherings. By clearly defining

these formats, we aim to create five unique

propositions that will provide us with a

balanced pub portfolio and drive increased

customer penetration and footfall, thereby

maximising the revenue opportunity

To support our strategy, we will invest

between 7% and 8% of annual revenue in

the near-to-medium term to enhance our

estate. Approximately one-third will focus

on higher-return investment projects, such

as the transformation of venues to fit our

fiveformats. Complementing this

investment, we will also leverage

technology to strengthen the guest journey

by streamlining order and pay and utilising

data-driven insights for personalised

marketing to drive an increase in revenue

per guest. Technology will also help optimise

costs through improved labour scheduling

analytics and AI-driven stock management,

enabling more predictive and efficient

operations. Marston’s is a people-led

business, but there is undoubtedly a

significant opportunity to complement our

person-to-person offering with technology.

One of the great strengths of Marston’s

isthe balance between management

models. Our managed and partner pubs

are flexible and well-suited to our new

formats. The partnership model, which

Marston’s pioneered in 2008, is popular

among licensees for fostering

entrepreneurship with manageable risk,

and the managed estate will be critical in

our format rollout, whilst also supporting

talent development for our Partner pipeline.

Thisbalanced approach is a key strength

ofthe business and something that will

besupplemented further by targeted

acquisitions, which will be pursued over

time to enhance our portfolio with venues

that align with our differentiated formats.

Further information on each of the value

drivers can be found on page 8, aswell as

materials from our Capital Markets Day

(CMD), which are available onour website:

www.marstonspubs.co.uk/investors. We are

looking forward to sharing updates on our

progress as we begin to embed this strategy

across the business.

Financial performance and

capitalallocation

Our strong 2024 financial performance

already demonstrates that this new chapter

for Marston’s as a focused pub business

iswell underway. While we expect further

momentum as we continue to embed

ourstrategy across the business, this year’s

results showcase some of the early

successes of our approach. Like-for-like

sales growth of 4.8% was driven by higher

guest satisfaction and improved consistency

across our pubs, as reflected in our guest

Reputation score, which increased to

800,from 766 at the end of FY2023.

Underlying EBITDA grewby 13.0% to £192.5

million, while underlying operating pub

profit rose by 17.9% to£147.2 million,

reflecting positive revenue growth and

continued efforts to optimise costs and

enhance operational efficiency. From

continuing operations, our underlying profit

before taxwas £42.1million (2023: £25.6

million) and our statutory profit before tax

was £14.4million (2023: loss of £(30.6)

million).

The sale of our stake in CMBC significantly

bolstered our balance sheet, reducing net

debt well below our £1bn target, ahead of

schedule, to £883.7 million excluding IFRS

16lease liabilities, a decrease of over

£300million from FY2023. This deleveraging

has also provided greater financial flexibility

and supports our capital allocation

priorities. As outlined at our CMD, our

revised capital allocation framework

focuses on long-term organic growth,

further debt reduction, shareholder

dividends, and targeted M&A. While no

dividend will be paid for FY2024, we

recognise its importance to our shareholders

and intend to keep potential future dividend

payments under review.

Current trading and outlook

Current trading has been encouraging,

withcontinued positive momentum carried

over from the summer. We have seen

like-for-like sales growth of 3.9% in the first six

weeks of the financial year, with growth of

2.1% recorded in the first eight weeks of

FY2025. While recent weeks have been

affected by snow and storms, Christmas

bookings are showing strong demand, with

many venues already experiencing high

reservation levels. This positions us well fora

successful trading period during December

as we look to capitalise on the busy festive

season.

Over the near-to-medium term, we expect

to deliver on the targets set out at our CMD:

•  Revenue growth ahead of the market

1

•  EBITDA margin expansion of 200-300

basis points beyond FY2024

•  Over £50 million recurring free cash flow

•  >30% incremental returns on investment

capex

The government’s Autumn Budget,

announced on 30 October, introduced

significant changes above expectations to

the National Living Wage, (NLW), National

Minimum Wage (NMW) and National

Insurance contributions. Although this puts

some additional pressure on costs, the

overall package of measures is considered

manageable in the context of the Group’s

CMD targets. We are well positioned to

adapt and continue delivering great

experiences for our guests and remain very

confident in our outlook and our ability to

drive efficiencies in our Operating Model.

FY2024 has been a defining year for

Marston’s, laying strong foundations for

growth, and we will continue to build on

thismomentum as we go through FY2025

embedding our strategy across the business

and wider estate.

Strategic report Governance Financial statements Additional information

6 Marston’s PLC Annual Report and Accounts 2024

CEO’S STATEMENT continued

![]()

Our value-creation story – in this section we describe the distinctive ways in which Marston’s creates value for its stakeholders.

Inputs What we do

HOW WE MEASURE VALUE CREATION

How we operate

One of our strengths is the

balance between our pub

management models.

Our estate is comprised of

30% Managed pubs, 58%

Partnership pubs and 12%

Tenanted pubs.

Our managed pubs are

owned and operated by

Marston’s employees. As

well as offering great guest

experiences, they are our

engine room of innovation

and have a critical role to

play in our format rollout.

Our Partnership pubs are

operated by self-employed,

entrepreneurial licensees.

The Partnership model

enables our Pub Partners to

share the risks and manage

some of the biggest costs

involved in running a pub,

such as utilities, whilst taking

a weekly share of the total

revenue. All our Pub Partners

aresupported behind the

scenes by our Pub Support

Centre, offering expert

guidance and support in

core areas such as marketing,

finance and training.

More information on our

management models

canbe found here:

www.marstonscareers.co.uk

Revenues

Revenue increased by 3%

to£898.6 million, progressing

towards our goal of

market-beating revenue

growth.

Sustained margin growth

Underlying EBITDA

(excluding income from

associates) increased by

13% to £192.5 million and

ourunderlying operating

margin grew by over

200basis points resulting

inamargin of 16.4% versus

14.3% in 2023.

Cash flow

Our cash-generative

operating model enables

the reliable delivery of

recurring free cash flow

andfurther demonstrates

our focus on growth.

recurring free cash flow

of£43.6 million for FY2024.

Factors that influence long-term growth:

Market dynamics Sustainability Risks Governance

PAGE 5  PAGE 19  PAGE 35  PAGE 43

For our Guests

Reputation score of

800

No.1

No 1 Pub Company

onReputation

For our People

Employee engagement

score of

8.4

and aggregate

participation rate of

85%

Winner of the Best Large

Pub Employer at the 2024

Publican Awards

For our Pub Partners

Voted No 1 by our Pub

Partners in PCA’s

Tied-tenant survey 2024

No.1

For our Communities

FTSE4Good score of

4.1

For our investors

Growing free cash flow

£43.6m

Net debt reduction to

£883.7m

ALL OUR KPIs CAN BE FOUND ON PAGE 10

Outputs

OUR PEOPLE: Our success is

dependent on attracting and

retaining the right people.

Weensure that we have the

right values, structure and

incentives to foster engaged,

performance-led teams.

OUR GUESTS: Our business model

is based on a forensic study of

pub dynamics and a deep

understanding of our guests

andthe expanding range of

occasions for which they use our

pubs. Our balanced and flexible

estate enables us to evolve our

operating model, formats and

offers to reflect the changing

needs of our guests.

OUR PUB PARTNERS: Our Partners

are most satisfied with Marston’s

when compared to the tenants

of other large pub companies

and this is testament to our

ongoing investment in our

entrepreneurial Pub Partners,

from flexible agreements to

training and support, we enable

them to grow their businesses

and contribute to our shared

vision and goals.

OUR SUPPLIERS: We work closely

with our long-term trusted

suppliers to provide the best

products and services to our

guests. Leveraging powerful

partnerships with key suppliers

isan important enabler of our

strategy.

COMMUNITIES: Our pubs are often

at the heart of the communities

they serve. We actively look for

new ways to enhance the

positive impact we have on our

local communities, from offering

employment opportunities, to

providing relevant offers and

locally executed events and

supporting local causes and

national charities through our

ESG initiatives.

INVESTORS: A stable balance

sheet and a disciplined capital

allocation framework and a

strategy designed to generate

sustainable growth and

shareholder value.

For further information on how

weengage with all key stakeholders

SEE PAGES 14 TO 17

Strategic report Governance Financial statements Additional information

7Marston’s PLC Annual Report and Accounts 2024

Focused on creating value

OUR BUSINESS MODEL

![]()

Execute a

market leading

pub operating

model

Capex

tocreate

differentiated

pub formats

Digital

transformation

Leveraging

Marston’s

synergies

in targeted

acquisitions

Expansion of

Managed &

Partnership

models

VISION

To be the UK’s leading

local pub company

PURPOSE

Shared Good Times

STRATEGY

To create a high-margin,

highly cash-generative

local pub company

based on differentiated

formats and a brand

portfolio that is naturally

balanced to appeal

across a range of

consumer segments

OUR KEY VALUE DRIVERS

LFL

Revenue growth

ahead of the

market

200 bps

Sustained EBITDA

margin expansion

200-300 bps

>

30%

incremental

returns on

investment capex

1

Execute a market-leading pub

operating model

•  We are focused on relentless execution

and delivering on our market-leading

pub operating model by balancing

revenue growth, cost efficiency, and

guest satisfaction across our estate.

•  We aim to set the standard in

operational excellence, ensuring

high-quality service, effective cost

management, and an outstanding

guestexperience.

2

Capex to create differentiated

pub formats

•  We have identified the opportunity

to tailor our pub portfolio into five

well-defined pub formats that meet

consumer needs across different

segments.

•  We expect these unique propositions

willdrive increased consumer

penetration as we roll out these formats

across our estate.

3

Digital transformation

•  We are a people-led business but we

believe there is significant opportunity

to complement what we do with

technology.

•  To drive revenue, we will improve

theguest journey and plan to deliver

personalised, data-led interactions

overtime. On costs, our digital strategy

focuses on labour productivity tools and

AI to optimise stock management.

4

Expansion of Managed

and Partnership models

•  One of our biggest strengths is the

balance between our different

management models, particularly

thebalance between Managed and

Partnership.

•  These formats are incredibly flexible

anda key means of delivering our five

distinct consumer-focused formats and

our market-leading operating model.

30%

Managed

pubs

58%

Partnership

pubs

12%

Tenanted

pubs

5

Leveraging Marston’s synergies

in targeted acquisitions

•  Over time, we aim to leverage Marston’s

significant operational strengths,

established brand and scale to unlock

synergies in targeted acquisitions.

•  By applying our proven and market-

leading pub operating model and

integrating digital capabilities,

weexpect to drive synergies from

acquisitions that align with our

strategicvision.

£50m

of recurring free

cash flow

generation

Strategic report Governance Financial statements Additional information

8 Marston’s PLC Annual Report and Accounts 2024

Strategy and value drivers

OUR STRATEGY

![]()

Our strategy and business

model are underpinned by

three core enablers which

support and help drive our

strategic priorities and reflect

Marston’s unique culture and

how we operate responsibly

and ethically.

KEY ENABLERS

Performance driven team Safely and sustainably

operating the business

The key component parts of our company

purpose ‘Shared Good Times’ are providing

our guests with the best products and

services. One of the ways in which we do

this is to work with our supply chain and key

supply partners to ensure the food and drink

options we offer to our guests are sector

leading. Our commercial marketing and

procurement teams work hard to develop

and maintain productive relationships with

our suppliers to ensure the product range

we offer continues to meet the ever-

changing needs of our guests and that

the products within our supply chain are

consistently of a high standard, both in

terms of quality and sustainability and in line

with our food charter, which deals with

Marston’s ethical sourcing practices and

provenance.

Powerful relationships with key suppliers

and brand owners also help to deliver guest

satisfaction by working in partnership to

provide immersive marketing campaigns

forevents and entertainment for every

occasion across each of our five formats.

This includes fan zones to help our guests

enjoy sporting events in the best

environment.

We are a performance driven business

powered by our People. Our unique culture

and environment empower our teams to go

the extra mile to deliver great results and

strive to be the best they can be. Nurturing

and developing our performance driven

teams is fundamental to the execution of

our strategy and a focus for the year ahead

is reviewing our behaviour framework and

values to ensure they align with and support

the strategic plan.

To help ensure we attract and retain the

right talent, we continue to invest in our

People through programmes like Aspire

which develops our assistant and deputy

managers to become fully qualified general

managers of the future and helps ensure

our People have the right capabilities and

development plans in place. We are also

focused on developing a market leading

performance-based reward system which

rewards, incentivises and recognises our

employees and our PubPartners for

achieving their goals and objectives.

Employee engagement continues to be

one of the key elements of our business

model and we are delighted to be able

toreport a sector leading Employee

engagement score of 8.4 and aggregate

participation rate of 85%.

We are dedicated to delivering best-in-

classhealth and safety standards that are

clearly understood and implemented

across the entire business, irrespective

ofthepub operating model. These involve

adopting a rigorous safety culture and

ensuring commitment from our teams

through training, support and reward,

withachievement of key safety KPIs being

afundamental underpin of all operational

incentive schemes.

Our approach to a sustainable and ethical

operating culture aims to ensure we are

aresponsible and resilient business through

identifying, assessing and managing our

environmental and social impacts. Our pubs

are at the heart of their communities and

contribute to local causes through charitable

endeavours and to local economies

through offering employment and training

opportunities.

Powerful supplier partnerships

Further information on all aspects of our

approachto operating safely and sustainably

inour four core pillars of Planet, People, Product

and Policy can be found in our Impact Report

available at www.marstonpubs.co.uk.

Strategic report Governance Financial statements Additional information

9Marston’s PLC Annual Report and Accounts 2024

Strategy and key enablers

OUR STRATEGY continued

![]()

10.1%

LfL

4.8%

LfL

2022 2023 2024

Total revenue (£m)

799.6

872.3

898.6

(

1.4)%

LfL

2022 2023 2024

731

800

766

Guest Reputation track record

2022 2023 2024

1

Underlying EBITDA (£m) & Underlying

EBITDA margin

(%)

159.6

170.3

192.5

19.5%

21.4%

20.0%

Underlying recurring free cash flow (£m)

2022

2023

2024

2

(3.1)

(38.5)

43.6

2022 2023 2024

Our Pubs at 5\* EHO (%)

83.6

92.9

94.1

2022 2023 2024

Net debt (excluding lease liabilities) (£m)

1,216

1,185

883.7

Guest Reputation drives higher revenue growth

Guest reputation

YOY revenue growth

0.3%

3.0%

5.4%

5.7%

7.8%

900+850800750<750

Our key financial and operational metrics are set out below. These metrics track our progress towards our vision

of being the UK’s leading local pub company and are linked to how we are remunerated.

1

LFL Revenue growth greater

than the market

REM

We aim to continue our track record of

delivering growth above industry rates.

2

Focus on guest Reputation score

REM

Guest satisfaction is a critical metric which we measure through our Reputation score.

There is a clear link between our Reputation score and revenue growth.

3

Sustained EBITDA margin

expansion

REM

Delivering cost and operational efficiencies

to support sustained margin growth. The

journey to margin expansion has already

begun with a significant improvement YoY.

4

Growing free

cash flow

REM

Revenue growth and improving margin

generates free cash flow and supports

delivery of our strategy to be highly cash-

generative.

5

Safely and sustainably

operating the business

All of our pubs to be 5\* EHO.

6

Material reduction in debt

Transferring debt to equity in conjunction

with strategic growth to create shareholder

value.

We’ve made some changes to our KPIs

this year to align with our strategy. More

details on previous KPIs can be found

onpage 148.

Strategic report Governance Financial statements Additional information

10 Marston’s PLC Annual Report and Accounts 2024

A clearly defined growth strategy

OUR KEY PERFORMANCE INDICATORS

![]()

“Cash flow significantly

improved and net debt

reduced ahead of target.”

HAYLEIGH LUPINO

CHIEF FINANCIAL OFFICER

Revenue

Revenue increased by 3% to £898.6 million

(2023: £872.3 million), demonstrating the

appeal of our predominantly community-

based estate. Our expertise in managing

local pubs, along with our strategic

commitment to delivering exceptional

guest experiences and enhancing our

Reputation score, has supported this

growth. Like-for-like sales were up 4.8%

versus FY2023, with like-for-like revenue

growth outpacing the market, and seeing

growth in both food and drink sales.

Total retail sales in the Group’s managed

and partnership pubs for the 52-week

period increased by 3.6% to £835.1 million

(2023: £806.1 million). We operated 157 pubs

under the tenanted and leased model

generating revenues of £34.0 million

(2023:£39.5 million). As outlined at our CMD,

it remains our intention to strategically

expand our managed and partnership

models over the medium-term.

Accommodation sales were broadly stable

at £34.9million (2023: £35.6 million), with

continued demand for UK staycations.

Profit

Underlying operating profit from

continuingoperations increased by 17.9%

to£147.2 million (2023: £124.8 million).

Underlying operating margins grew by over

200 basis points compared to last year,

fromcontinued focus on driving efficiencies

in energy, simplification and labour costs

resulting in an enhanced margin of 16.4%

(2023: 14.3%) and reflecting strong progress

in our strategic attempts to drive margin

expansion. Total operating profit from

continuing operations was £151.7 million

(2023: £90.2 million).

Underlying EBITDA from continuing operations

increased by 13.0% to £192.5 million (2023:

£170.3 million). The EBITDA margin was 21.4%,

marking a significant increase on last year

(2023: 19.5%).

Underlying profit before tax from continuing

operations increased to £42.1 million

(2023:£25.6 million) and statutory profit

before tax from continuing operations was

£14.4 million (2023: loss before tax of

£(30.6)million), reflecting the impact of

non-underlying items.

The difference between underlying profit

before tax and profit before tax from

continuing operations is a net non-underlying

charge of £27.7 million, the details of which

are set out below.

The statutory profit from continuing

operations was £17.5 million (2023: loss of

£(19.2) million). The statutory loss from both

continuing and discontinued operations

was £(18.5) million (2023: £(9.3) million).

Non-underlying items

There is a net non-underlying charge of

£27.7 million before tax and £15.6 million

after tax from continuing operations.

The £27.7 million charge primarily relates to

a £32.2 million net loss in respect of interest

rate swap movements. This principally

relates to interest rate swaps the Group

entered into to fix the interest rate payable

on the floating rate tranches of its

securitised debt. Other non-underlying

items comprise £0.7 million of reorganisation,

restructuring and relocation costs and

£0.5million of additional costs from the

change in CEO, offset by £5.7 million of

netimpairment reversals of freehold and

leasehold property values following the

external estate valuation of the Group’s

effective freehold properties and the

impairment review of the Group’s leasehold

properties undertaken during the year.

The tax credit relating to these non-underlying

items is £12.1 million.

There is a non-underlying charge of

£36.5million from discontinued operations

in respect of CMBC which is detailed in the

disposal of and share of associate section

on page 12.

Taxation

The underlying tax charge was £9.0 million

(2023: £3.5 million). This gives an underlying

tax rate of 21.4%. The effective rate is lower

than the standard rate of corporation tax

primarily due to additional amounts upon

which tax relief is available and a prior year

tax credit.

Strategic report Governance Financial statements Additional information

11Marston’s PLC Annual Report and Accounts 2024

Strong financial performance

GROUP OPERATIONAL AND FINANCIAL REVIEW

![]()

The total tax credit was £3.1 million (2023:

£11.4 million) on total profit before tax from

continuing operations of £14.4 million

(2023:loss of £(30.6) million), with a negative

effective tax rate of (21.5)%. In combination

with the underlying items, the recognition

ofcapital losses, previously derecognised,

arising from the upward revaluation of land

and buildings has resulted in the negative

effective tax rate.

Total tax contribution

(£m)

VAT

100.2

Employee

payroll taxes

33.2

Business

rates

24.2

Employer

payroll taxes

14.2

Machine games

duty, corporation

tax & other

4.9

Earnings per share

Total basic earnings per share on continuing

operations were (2.8) pence (2023: (3.0) pence

loss per share). Basic underlying earnings

per share on continuing operations were

5.2pence per share (2023: 3.5 pence per

share).

Capital expenditure

Capital expenditure was £46.2 million in

theyear (2023: £65.3 million). Capital was

predominantly focused on maintenance

ofboth the estate and operational systems

during the year. We expect that capital

expenditure will be around £60 million

in2025, as we move towards the 7-8% of

revenue target.

Property, net assets and disposals

The Group conducts an annual external

valuation of its properties, with all pubs

inspected on a rotating basis. Approximately

one-third of the estate undergoes physical

inspection each year, while the remainder

issubject to a desktop valuation. In July

2024, Christie & Co carried out an external

valuation, the results of which are reflected

in the full year accounts.

The carrying value of the estate remains

at£2.1 billion (2023: £2.1 billion). Following

the valuation and a leasehold impairment

review, on a like-for-like basis there was

anincrease of approximately £57 million

infreehold and leasehold fair values for

properties held as at the revaluation date,

along with a £5.7 million reversal of

impairment of freehold and leasehold

properties in the income statement.

Net assets increased to £654.8 million

(2023:£640.1 million), with a net asset value

per share of £1.03 (2023: £1.01).

During the year, the Group generated

£46.9million in net proceeds from non-core

pub disposals, with a further £4.0 million

expected from transactions that were part

of the FY2024 strategic disposal programme

and completed within the first two months

ofFY2025. Disposal proceeds were in line

with book value.

Disposal of and share of associate

– Carlsberg Marston’s Brewing

Company (CMBC)

On 8 July 2024, the Group announced the

sale of its remaining non-core brewing

assets to create a business entirely focused

on pubs, with a binding agreement to sell

the whole of its 40% interest in CMBC for

£206.0 million, or £202.6 million net of

transaction fees. The transaction completed

on 31 July 2024.

Following the Group’s disposal of its 40%

share in the joint venture, income from

associates has been recognised in

discontinued operations.

Impairment indicators on the carrying

valueof the investment immediately prior

todisposal were identified, including the

result of the net disposal proceeds being

less than the carrying value of the

investment. The Group has recognised an

impairment to the carrying value of the

investment immediately prior to disposal of

£8.0 million. The amount of the impairment

in this case is a judgemental matter due

tothe circumstances at hand, including

uncertainty over the future cash flows of

CMBC. As a result, the impairment has

beendisclosed as a key source of

estimation uncertainty. The remaining

difference between the newly impaired

carrying valueof the investment and the

net disposal proceeds represents a loss on

disposal of £11.9 million. Further details are

provided innote 8 on page 107 of the

Financial statements.

The statutory result in discontinued

operations is a loss of £(36.0) million

(2023:profit of £9.9million). Underlying

income from associates is £0.5 million

(2023:£9.9 million). Non-underlying items

include the two non-underlying items

disclosed in our H1results, which have

beenupdated for taxdifferences, of

£(14.0)million share ofCMBC’s ale brand

impairment and £(2.6)million share of a

CMBC onerous contract provision, which

together with the underlying income from

associates are the Group’s share of the

statutory profit after tax generated by

CMBC. Other non-underlying items are

theimpairment to the carrying value

oftheinvestment in associate prior to

disposalof£8.0 million and loss on disposals

of £11.9million.

Prior to the disposal, dividends from

associates of £13.8 million were received

inthe year (2023: £21.6 million).

Pensions

The balance on our final salary scheme

wasa £13.1 million surplus at 28 September

2024 (2023: £12.9 million surplus). The net

annual cash contribution of c.£6million

willnot continue in FY2025 and onwards.

The company will continue to paythe

administrative fees associated with the

scheme.

Strategic report Governance Financial statements Additional information

12 Marston’s PLC Annual Report and Accounts 2024

GROUP OPERATIONAL AND FINANCIAL REVIEW continued

![]()

Dividend

As set out at the CMD, our capital allocation

framework is focused on delivering sustainable

long-term value for shareholders. Going

forward, the Board willbalance debt

reduction and strategic growth investments

with the goal of creating a more financially

robust business that can ultimately support

shareholder returns. At present, there are

restrictions on the ability of the business

todistribute dividends which arise as a

resultof both the legal entity structure and

securitisation structure. Refinancing of our

capital structure would provide greater

optionality in this respect and, whilst there

isno immediate action set to be taken,

thisremains under review. Dividends form

acore part of our capital allocation

framework, and whilst nodividend will

bepaid in respect of FY2024, the Board is

cognisant of the importance of dividends

toshareholders.

Cash flow

Cash flow was significantly improved on the

prior year with an operating cash inflow of

£207.4 million (2023: £141.2 million). Excluding

the CMBC dividend, operating cash inflow

was £193.6 million (2023: £119.6 million).

Net interest costs including bank and

swaptermination fees were £103.8 million

(2023: £92.8 million) and capital expenditure

was £46.2 million (2023: £65.3 million),

resulting in recurring free cash flow of

£43.6million (2023: outflow of £(38.5) million).

Recurring free cash flow in FY2024

benefitted from lower levels of capital

expenditure and taxation and going

forward we continue to target recurring

freecash flow of over £50 million a year.

Taking into account disposals proceeds

received of £46.9 million (2023: £51.3 million),

CMBC dividend of £13.8 million (2023:

£21.6million) and disposal of 40% interest

inCMBC of £205.5 million (2023: £nil million),

net cash flow for the period was £309.8 million

(2023: £34.4 million).

Debt and financing

Net debt, excluding IFRS 16 lease liabilities,

was £883.7 million, a reduction of

£301.7million (2023: £1,185.4 million).

Totalnet debt of £1,257.4 million (2023:

£1,565.8million) includes IFRS 16 lease liabilities

of£373.7 million (2023: £380.4 million).

The Group has made significant progress

indebt reduction during the year; pre-IFRS

debt/EBITDA leverage reduced to 5.2x

(2023: 8.0x). Leverage including IFRS 16

reduced to 6.5x (2023: 9.2x).

During the year, we successfully secured

anamendment and extension to our

banking facility, which was due to expire in

January 2025, and during our interim results

announced £340.0 million of funding.

Following the disposal of our 40% share in

CMBC, the net proceeds have been used

torepay debt and the bank facilities have

been adjusted accordingly. The revised

bank facility is for £200.0 million, of which

£35.0 million was drawn at year-end,

maturing in July 2026, with the potential

toextend beyond this.

There are one-off transaction costs of

c.£3.6million and the costs of the facilities

arevariable: to be determined by the

levelof leverage, or drawings, from time-to-

time alongside changes in the SONIA rate.

£60million of the facilities is hedged.

The Group’s financing, providing an

appropriate level of flexibility and liquidity

for the medium term, comprises:

•  £200.0 million bank facility to July 2026 –

at the year-end £35.0 million was drawn

providing headroom of £165.0 million

andnon-securitised cash balances

of£11.5 million

•  Seasonal overdraft with current limit

of£5-£20 million, depending on dates

– unused at the period end. The seasonal

overdraft is expected to reduce to

£5-10million in the near future

•  Long-term securitisation debt of

£560.2million – at the period end none

ofthe £120.0 million securitisation liquidity

facility was utilised

•  Long-term other lease-related

borrowings of £338.4 million

•  £373.7 million of IFRS 16 leases

The vast majority of our borrowings are

long-dated and asset-backed, including

the securitisation debt of £560.2 million,

which has low interest rates in the current

environment and a payment structure that

reduces debt. The weighted average fixed

interest rate payable by the Group on

itssecuritised debt at 28 September 2024

was 6.45%.

The loan to value of its debt, which is

improving year-on-year, is currently 50% for

debt excluding IFRS 16 lease liabilities and

49% for the securitisation debt.

The securitisation is fully hedged to 2035.

Other lease related borrowings are index-

linked capped and collared at 1% and 4%.

There is now one £60 million floating-to-fixed

interest rate swap against the bank facility:

£60 million is fixed at 3.45% until 2029.

Reflecting the reduced level of our bank

borrowings, we exited another £60 million

forward floating-to-fixed interest rate swap

in September 2024.

In summary, we have adequate cash

headroom in our bank facility to provide

operational liquidity. Importantly, c.100%

ofour medium to long-term financing is

hedged, with known or fixed costs thereby

minimising any exposure to interest rate

movements.

Strategic report Governance Financial statements Additional information

13Marston’s PLC Annual Report and Accounts 2024

GROUP OPERATIONAL AND FINANCIAL REVIEW continued

![]()

Our stakeholders:Engaging with stakeholders delivers

better outcomes for our business,

which are fundamental to our

long-term success.

Section 172(1) statement

Under Section 172(1) of the Companies Act

2006 (‘Section 172(1)’) the Directors are

required to act in a way that they consider,

in good faith, would most likely promote

thesuccess of the Company for the benefit

of its members as a whole, whilst also

considering the likely consequences of any

decisions made over the long term and

theneeds and interests of stakeholders.

TheUK Corporate Governance Code 2018

(‘the 2018 Code’) also requires the Board to

understand the views of the Company’s

keystakeholders and to periodically review

stakeholder engagement mechanisms to

ensure they are, and remain, effective.

PEOPLE

We’re a people-powered business and our

performance driven teams are committed

todelivering great experiences.

GOVERNMENT BODIES

ANDREGULATORS

Engaging with those that govern and

regulate our business and how we operate

supports our efforts to achieve consistently

high standards of business ethics and

corporate governance.

INVESTORS

Our shareholders, bondholders and banking

group provide essential sources of capital to

support the delivery of our strategy. In turn they

expect us to manage their investment responsibly.

PUB PARTNERS

Our Partners are responsible for

operating more than half of the pubs

within our estate and they look to us to

provide innovative, flexible operating

agreements, together with the right

support and training to grow their

businesses.

COMMUNITIES AND

THEENVIRONMENT

Our pubs are the heart of local

communities, providing a local space

for Shared Good Times and special

occasions. A key enabler of our strategy

is to ensure we operate safely and

sustainably for the benefit of all our

stakeholders, including the environment.

SUPPLIERS

We rely on our suppliers to produce quality

products and to provide essential services to

operate our business. They rely on us to

operate responsibly and generate revenue.

GUESTS

Enabling Shared Good Times for our

guests, by providing the best products

and service, in a great environment.

Strategic report Governance Financial statements Additional information

14 Marston’s PLC Annual Report and Accounts 2024

Engagement with our stakeholders

STAKEHOLDER ENGAGEMENT & SECTION 172(1) STATEMENT

![]()

PEOPLE

The Board recognises that the success

ofourbusiness and delivering the strategy

depends on attracting and retaining the

right people and incentivising them in the

right way, while considering the impact that

decisions have on our People, wherever

possible. During FY2024, Bridget Lea, our

Designated Non-executive Director for

workforce engagement represented the

voice of our People in the boardroom by

hosting an engagement forum attended

bya number of employees with different

roles and backgrounds from a number of

our pubs and our Pub Support Centre. The

agenda for the session was set by selecting

key themes or topics that had been identified

as being important to the majority of the

wider workforce through Your Voice – our

employee engagement survey – and this

year included mental health at work

andcollaborative ways of working.

The collective views of the forum were then

discussed at a Board meeting, providing a

valuable link between our People and the

Directors. In the same session, the Board

was also taken through and helped shape

the next stage of our Diversity & Inclusion

strategy, including the launch of our ‘Care

to Share’ campaign which encourages

ourpeople to share their ethnicity, to help

us understand and measure the diversity of

our organisation and highlight, and direct,

our initiatives.

Our Your Voice survey had a record

participation rate this year with 85%

aggregate participation rate and an overall

engagement score of 8.4 (2023: 8.2). Your

Voice is well-embedded in our business,

enabling us to identify our strengths and

areas of focus. Quarterly reports from

YourVoice are submitted to, and discussed

by the Executive Committee.

During the reporting year, the Board also

engaged with a wide cross-section of

ourPeople and Pub Partners in more

informal settings by spending days ‘in trade’

and attending Board meetings and Board

dinners in our pubs. The Audit Committee

also received a report on any matters

reporting through ‘Speak up’, our

whistleblowing platform, enabling the

Board to monitor culture and any emerging

trends.

We believe that, in combination, these

methods of engagement help to build and

maintain trust and communication whilst

providing our People with forums and tools

to influence change and for the Board

tounderstand the impact their decisions

have on our people through a number

ofdifferent lenses.

GUESTS

The Board recognises that guest satisfaction

is fundamental to the long-term success

ofthe Company. The way in which we

engage with our guests and measure

satisfaction is through the Reputation

platform. Reputation provides a ‘one stop

shop’ for all guest feedback, combining

allsocial media platforms, our own internal

guest satisfaction survey and any direct

communications we receive. This provides

astreamlined, efficient way of engaging

with our guests. It also enables us to check

and, where necessary, react to guest-facing

business decisions and analyse key themes

and trends, while putting action plans in

place to address any issues that might arise.

The platform also enables the Board to

consider guest satisfaction relative to many

of our competitors as the platform provides

an overall score considering a wide range

of data points, both at an individual pub

level and at aggregate Group level. The

aggregate Reputation score is reported to

the Board each month, together with key

actions or areas of focus for the management

team. This year our Reputation score was

800, an improvement from last year.

The evolving nature of consumer needs

andexpectations also heavily influenced

the Board’s deliberations when considering

the Group’s strategy. Further information

onhow the Board considered Section 172(1)

in their strategic decision-making processes

can be found on page 17.

PUB PARTNERS

Our Pub Partners are an important

stakeholder group, and their interests

(andthe interests of their employees) are

considered as part of the Board’s discussions.

Our Pub Partners are encouraged to

complete a bi-annual Your Voice survey

giving them an opportunity to comment

anonymously comment on all aspects of

partnering with Marston’s. Their overall

engagement score forthe year was 8.2 with

an aggregate participation rate is 84%.

Similarly to the YourVoice results for our

employees, the results of the Pub Partner

survey are considered by the Executive

Committee each quarter and reported to

the Board atleast annually.

The Board continues to support our

Executive and management teams who

work collaboratively with our Pub Partners

on an ongoing basis to continue to improve

and innovate. The evolution of our partnership

offering formed part of the strategic review

and further information can be found

onpage 17.

Strategic report Governance Financial statements Additional information

15Marston’s PLC Annual Report and Accounts 2024

STAKEHOLDER ENGAGEMENT & SECTION 172(1) STATEMENT continued

![]()

COMMUNITIES  AND

THEENVIRONMENT

The Board continues to recognise the

importance of the local communities in

which we operate. Our vision of being the

UK’s leading local pub company is a simple

statement depicting both the Company’s

projected goal and the significance of

thelocal community in achieving this.

TheBoard understands that everything we

do can have an impact on all communities

and the environment, and operating ‘safely

and sustainably’ is akey enabler of our

strategy. Our Impact Report includes a

number of key targets where we believe we

can make meaningful contributions to both

local communities and the environment in

each of the four pillars of action: Planet,

People, Product and Policy. Further

information can be found on page 19 and

in our Impact Report, which can be found

at www.marstonspubs.co.uk.

SUPPLIERS

The interests of our key suppliers are

regularly considered as part of the Board’s

discussions on ways to improve operational

performance. The importance of strong

supply partners was highlighted as part

ofthe development of the strategy, with

‘Powerful Supplier Partnerships’ being

another key enabler.

During the year the Board approved

andreceived updates on key contract

renegotiations with key suppliers, including

the long-term distribution agreement with

CMBC following the sale of our remaining

interest in the partnership with Carlsberg.

Indoing so, the Board balanced the

benefits of maintaining trusted partnerships

with key suppliers alongside the need to

extract value for money for our shareholders

and the right products and service for our

guests and Pub Partners. Further information

on how we engage with our supply chain

on important topics such as ethical sourcing

can be found in our Impact Report.

INVESTORS

The Board continues to strive to ensure

thatthe Group provides fair, balanced and

understandable information that enables

allour investors to understand our strategy

and vision and have clarity over our

financial and non-financial performance.

An analysis of the Group’s investors by type

can be found on page 146.

In October 2024, we held our first Capital

Markets Day (CMD) since the pandemic,

inperson and via webcast. At the CMD,

ourCEO, JustinPlatt, outlined the results

ofadetailed strategic review and

communicated the Group’s evolved

strategy and updated metrics as a pure

play hospitality business focused entirely

onpubs. The CMD also included an

introduction from the Chair and

presentations from the CFO on financial

measures and the Chief Development

Officer on format expansion, followed by

alive Q&A and an opportunity for guests

tosample food and drink from our award-

winning menus. Arecording of the CMD

isavailable at www.marstonspubs.co.uk.

This year we have also strengthened our

investor relations team who are increasingly

becoming an important link between the

investment community and the Board,

providing frequent feedback and reports,

notably after financial results and other

keyactivities.

The Chair and members of the Board (as

appropriate) continue to make themselves

available to meet with institutional investors

and seek to understand and prioritise

theissues that matter most to them. The

Company Secretary continues to have

regular communication with retail investors

and institutional investors on certain

matters, including ESG and sustainability.

Many of our People are also our shareholders

and we encourage their participation

inemployee share schemes.

GOVERNMENT  BODIES

ANDREGULATORS

The Company is subject to a wide range

oflaws and regulations, and we seek to

co-operate and engage constructively with

all regulatory authorities. As a responsible

business, we continue to work at a business

level with Environmental Health, Public

Health England, Public Health Wales, the

Office of Health Improvement and

Disparities and Drinkaware. The Pubs Code

regulates the relationship between all pub

companies owning 500 or more tied pubs

and we engage directly with the Pubs Code

Adjudicator on these matters. The Audit

Committee has oversight of our tied

operations through bi-annual reports from

our Code Compliance Officer, in line with

our statutory duties. We also work with our

peers at both a policy and a local level

through UK Hospitality. The Board is regularly

updated on compliance with regulations

and readiness for compliance with new or

emerging laws and regulations that affect

the Company.

Strategic report Governance Financial statements Additional information

16 Marston’s PLC Annual Report and Accounts 2024

STAKEHOLDER ENGAGEMENT & SECTION 172(1) STATEMENT continued

![]()

Section 172(1) in action

The Board is mindful that sometimes

decisions must be made whilst weighing

up different, and often competing,

priorities. Whilst not all stakeholders’

interests fall for consideration in every

Board decision, when a relevant matter

isreviewed by the Board, the following

explains how the Directors consider

Section 172(1) in their decision-making

process.

CMBC

A key matter considered by the Board

during the year was the disposal of our

remaining 40% stake in CMBC. TheBoard

considered what effect this transaction

could have on our investors and banking

partners particularly in relation to

long-term value creation anddebt

reduction. The risk factors

andopportunities were outlined by the

Company within its RNS announcement

released on 8 July 2024. The Board also

considered the potential impact of the

transaction on our guests, Pub Partners

and suppliers in connection with the

long-term pub supply agreement with

CMBC, which was updated as part of

thetransaction.

Strategic review

The strategic review during the year set out

the Company’s new vision, purpose and

strategy, and we have explained here some

of the ways the Directors discharged their

Section 172(1) duty as part of thereview:

Our Guests: The evolving nature of

consumer needs and expectations heavily

influenced the Board’s deliberations when

considering the strategy.

The key value drivers underpinning the

strategy were developed as a direct result

of a detailed consumer study undertaken

by the Executive team, that considered the

various ways in which market and consumer

dynamics translated into opportunities for

growth. This led to the development of

fivedistinct pub formats which meet an

expanding range of occasions leading to

enhanced customer recognition and growth.

Our People: The Board recognises that

organisational capability and talent is

acritical factor in the success of

organisational change and the Board

considered this aspart of the strategic

review, including adding new talent and

roles to the Executive team in critical

areas. Ensuring that we have an

organisational and reward structure

which supports ‘performance driven

teams’ is a key enabler of the strategy.

Our Pub Partners: Our Pub Partners are

akey part of our business, and the Board

continues to support our Executive

andmanagement teams who work

collaboratively with our Pub Partners

onan ongoing basis to continuously

improve and innovate. As part of the

strategic review, the Board considered

ways to further strengthen our Partnership

model providing increased flexibility,

appeal and support for our Pub Partners.

Strategic report Governance Financial statements Additional information

17Marston’s PLC Annual Report and Accounts 2024

Section 172(1) in action

STAKEHOLDER ENGAGEMENT & SECTION 172(1) STATEMENT continued

![]()

The Company aims to comply with the non-financial reporting requirements contained in sections 414CA

and414CB of the Companies Act 2006. The information set out below, together with signposts to other relevant

sections of the Annual Report and Accounts, Impact Report and our website, is intended to assist stakeholders

in,understanding the Company’s position and approach to the following key non-financial matters.

Reporting requirement Our policies, standards and guidance that govern our approach Where to find them

Environmental matters

•  Our sustainability strategy

•  Taskforce on Climate-related Financial Disclosures (TCFD) report

•  Environment Policy

PAGE 19 AND OUR IMPACT REPORT

PAGE 20

Our People

•  Our ‘Speak Up’ system and Whistleblowing Policy

•  Gender Pay Gap report

•  Health & Safety Policy and Food Safety Policy

•  Equality, Diversity & Inclusion Policy

•  Our Corporate Hospitality & Gift Policy

•  Family Leave Policy

PAGE 60 AUDIT COMMITTEE REPORT

WWW.MARSTONSPUBS.CO.UK

Human rights

•  Human Rights Policy

•  Our Food Supplier Charter

•  Our Modern Slavery Statement

DIRECTORS’ REPORT PAGE 77

WWW.MARSTONSPUBS.CO.UK/RESPONSIBILITY

WWW.MARSTONSPUB.CO.UK

Social matters

•  Our sustainability strategy

•  The Pubs Code

•  Our Food Supplier Charter

•  Our Procurement Policy

PAGE 19 AND IMPACT REPORT

PAGE 60 AUDIT COMMITTEE REPORT

WWW.MARSTONSPUBS.CO.UK/RESPONSIBILITY

Anti-bribery and corruption

•  Our Food Supplier Charter

•  Our Anti-Bribery and Corruption Policy and Anti-Money Laundering Policy

•  Our Procurement Policy

•  Our Fraud Policy

WWW.MARSTONSPUBS.CO.UK/RESPONSIBILITY

Business model

•  Business model – what we do, our key relationships and the value that is created

PAGE 7

Principal risks and impact

of business activity

•  Risk and risk management and our principal risks and uncertainties

•  Audit Committee report

•  Review and publication of our revised Food Supplier Charter

•  Data Protection Policy and Data Privacy notices

PAGES 37 TO 41

PAGES 57 TO 60

WWW.MARSTONSPUBS.CO.UK/RESPONSIBILITY

WWW.MARSTONSPUBS.CO.UK

Non-financial KPIs

•  5\* EHO and Reputation scores

PAGE 10

OUR POLICIES AND IMPACT REPORT

CAN BE FOUND ON OUR WEBSITE

WWW.MARSTONSPUBS.CO.UK

Strategic report Governance Financial statements Additional information

18 Marston’s PLC Annual Report and Accounts 2024

NON-FINANCIAL & SUSTAINABILITY INFORMATION STATEMENT

![]()

Our sustainability approach aims to ensure we are a responsible and

resilient business through identifying, assessing and managing our

environmental and social impacts. As a local pub company, with a national

reach, we’re uniquely placed to help make and shape positive change

forall our stakeholders, including the planet, our most fragile stakeholder.

As part of the review of strategy, we also

revisited our sustainability strategy toensure

it remains connected to the coreof what

we do, while supporting the Company’s

vision and purpose. Our people strategy

and commitment to operating safely and

sustainably are two of the three key

enablers and we remain committed to

doing more in our four priority areas: Planet,

People, Product and Policy. These priority

areas, or ‘4P’s’, are the central thread of

oursustainability strategy, with a clear

connection to our purpose, and where we

believe we can have the biggest impact.

As our strategic roadmap develops, we will

continue to review what is most important

toour business and our stakeholders, and

ensure that our targets, milestones and

initiatives are the right ones to get us there.

Our 2024 Impact Report, previously known

as our Insight Report, is a statement of our

aims, targets and intentions, and includes

our focus areas and the stories to support

our initiatives. Included in our report details

the progress ofour targets and the activities

from each of the four pillars during the year.

Some of our targets include:

•  To achieve Net Zero by 2040

•  50% reduction in food waste by 2030

•  To promote energy from renewable

orself-generated sources

•  To reduce the volume of water we

consume across our estate every year

•  To achieve an employee engagement

score of 8 or more

•  All of our pubs to be 5\* EHO

•  Maintain FTSE4Good certification

More information on all our targets, the

progress we are making and other positive

impacts can be found in our Impact Report

for 2024.

CORE PILLARS OF

OURSUSTAINABILITY

STRATEGY

READ OUR IMPACT REPORT ONLINE

ATWWW.MARSTONSPUBS.CO.UK

Strategic report Governance Financial statements Additional information

19Marston’s PLC Annual Report and Accounts 2024

Shared responsibility

SUSTAINABILITY

![]()

The following pages set out the

potential impacts, risks and

opportunities of climate change

onour business and our responses

tothe TCFD disclosures. Considered

inthis report are the current and

projected climated related financial

impacts as we seek to progress to

Net Zero. We also explain the steps

we have taken so far to reach

NetZero, the targets adopted and

the Company’s forward plan.

Summary

The Group recognises the need for

coordinated action, both within our own

operations and in collaboration with

industry partners, to reduce the UK

hospitality sector’s carbon footprint and

ourcombined impact upon nature. As part

of our sustainability strategy, we have a

clear and realistic pathway to Net Zero,

targeting Net Zero across ourown operations

(Scopes 1 & 2) and our supply chain

(Scope3) by 2040, which is inline with our

pub industry peers.

We have mapped our total greenhouse gas

(GHG) emissions, including those emanating

from our supply chain, which are responsible

for over 80% of the Group’s total emissions.

This helps us to identify specific goods and

services that we receive which are responsible

for the highest emissions, enabling valuable

conversations with our supplier partners

around carbon reduction initiatives. A key

activity of our Planet pillar is adapting our

pubs to move away from gas to electricity.

Our future procurement strategy will include

acquiring electricity generated from

sustainable sources, such as solar, wind and

water. Weare also focusing on reducing our

water usage across our estate and initiatives

to drive recycling and minimise food waste.

More information on all our activities can be

found in this year’s Impact Report available

at: www.marstonspubs.co.uk.

Preparing for climate change

Carbon neutrality, the reduction of the

emissions directly under our control

(Scopes1 & 2), can be achieved through

minimising waste from our operations, to

transitioning our kitchens from gas to fully

electric, moving to lower carbon heating

sources, and securing energy supply from

renewable sources.

The conversion of our kitchens from gas

toelectricity began two years ago and is

progressing well. The conversion programme

principally involves the modernisation

ofourequipment, replacing equipment at

the end of its life with new, more sustainable

alternatives, completed within normal

cycles of equipment replacement. We

arealso making positive progress on our

commitment to reduce food waste by

50%across our operations by 2030, already

achieving a 32% reduction through food

waste initiatives.

Sourcing ample renewable energy is a key

step to achieving Net Zero. We will only

contract renewable energy prices when

itiscommercially viable for our business.

Thevolume of green energy available for

purchase on the energy market is outside

our control; however, we are committed to

keep evaluating the market to find supply

deals which are right for our business.

Our roadmap to Net Zero is based upon an

assumption that sufficient green energy is

available for our business at the right price.

In the meantime, the lack of volume in

thismarket doesn’t impede our plans to

transition to electrification. We consider

thatrenewable energy supply in the UK will

continue to increase and that consequently

green energy prices will fall. We are confident

that the re-fit of our kitchens from gas

totransition to electric can largely be

completed within normal cycles of

equipment replacement.

We have re-evaluated our financial

forecasting since last year. Planned and

known costs are reflected in our short to

medium-term forecasting as appropriate.

For instance, the cost of preparatory work

for conversion to electrical equipment is

reflected in our five-year plan and our

capex refurbishments include, as standard,

works to reduce carbonemissions and

operating costs atapub level.

Weather impact

Our analysis has identified that he most

significant potential impact of climate

change on our business is flooding. Flooding

across the estate over the past 10 years has

equated to £2 million worth of damage. We

now have two pubs that consistently flood

and experience some disruption to trade.

However, over the entire estate there seems

to be no discernible trend in the costs

caused by flooding.

TCFD disclosure compliance

This year we have sought to improve our

reporting on Scope 3 emissions and have

worked with the Zero Carbon Service on the

identification and quantification of indirect

emissions. The full financial impact of climate

change and Net Zero cannot presently

bequantified, however we believe this will

become clearer in future years as the costs

and opportunities become more certain.

We have sought to reflect a more detailed

appraisal of the financial impact of climate

change in our short to medium-term plans

while forecasting where possible – for

instance, the additional costs of converting

our kitchens, where known.

Climate change viability

The risks of climate change are considered

by management during the year to prepare

for our TCFD reporting, including the route

for achieving Net Zero and the impact on

our financial modelling. Our Planet steering

committee meets to consider progress made

totackle climate change, to plan forthe

next steps and consider the relevant risks.

The climate change risks as they currently

present themselves are not significant

enough to impact our viability, meaning

that we do not consider that our direct

operations are subject to high climate-

related risk in the short tomedium-term.

Fundamentally we are well placed to

manage climate-related challenges, seize

the associated opportunities and adapt.

We remain steadfast in our commitment to

collaborate with our supplier partners and

industry peers to decarbonise while continuing

our work with external experts to broaden

the scope of our sustainability efforts and

further improve our TCFD disclosures

year-on-year.

Strategic report Governance Financial statements Additional information

20 Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

Taskforce on Climate-related Financial Disclosures (TCFD)

![]()

SUMMARY OF TCFD DISCLOSURES

This report has followed the guidance set out in the Task Force on Climate-

related Financial Disclosures (June 2017) and the implementation advice

(October 2021). This disclosure also complies with the requirements of the

Companies Act 2006 as amended by the Companies (Strategic Report)

(Climate-related Financial Disclosure) Regulations 2022.

At the time of publication, we have made climate-related financial disclosures consistent

with the TCFD recommendations in this report against:

•  Governance (all recommended disclosures).

•  Risk management (all recommended disclosures).

•  Strategy (disclosures (a) and (c)).

•  Metrics and targets (disclosures (a) and (c)).

The following climate-related financial disclosures are not consistent with the TCFD

recommendations:

•  Strategy (disclosure (b) – financial impact and disclosure). Due to uncertainty or a lack

of reliable data, particularly regarding future weather forecasting, we have further work

to do to be able to enhance our disclosures with respect to strategy and the financial

impact of climate-related risks. We will continue to review this year on year and disclose

appropriately when the data becomes more reliable.

•  Metrics and targets (disclosure (b) – Scope 3 emissions). Our focus on scope 3 emissions

has been to understand our emissions and the key hotspots within our supply chain.

Sofarthis has focused on the data collected for FY2023. Our intention in future years

istoenhance this information gathering process in order to report on the current

financial year.

TCFD recommended disclosures and our progress

Theme TCFD recommended disclosure 2024 Our disclosure Where to find it

Governance

a. Describe the Board’s oversight of climate-

related risks and opportunities

The Board is responsible for the strategic direction of the Group, including climate-

related risks and opportunities. More information on these can be found in our Principal

Risks and Uncertainties section of this report.

PAGE 23

b. Describe management’s role in assessing

andmanaging climate-related risks and

opportunities

The Executive Committee is responsible for ensuring that management has the

appropriate resources in place to implement our business strategy, including those

aspects which connect to climate-related risks and opportunities.

Risk

management

a. Describe the organisation’s processes for

identifying and assessing climate-related risks

The risk register for climate change is managed by the Director of Corporate Risk.

Meetings are held with the risk owners, during the year to assess the risks and the

assessments are re-evaluated as conditions change, to consider whether the risk

couldhave a material financial impact on the business.

PAGE 23

b. Describe the organisation’s processes for

managing climate-related risks

Marston’s strategic priorities are linked to the effective control of climate-related risks

andopportunities.

c.   Describe how processes for identifying,

assessing, and managing climate-related risks

are integrated into the organisation’s overall

risk management

The environmental risks are assessed in terms of their potential to significantly impact

onour business in the short, medium or long-term timeframe. We consider how the

implementation of identified mitigating factors can support our strategic resilience

toclimate change.

Recommendations against which we have been

able to fully disclose.

Recommendations against which we have made significant

progress and plan to enhance our disclosure further.

Strategic report Governance Financial statements Additional information

21Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

Theme TCFD recommended disclosure 2024 Our disclosure Where to find it

Strategy

a. Describe the climate-related risks and

opportunities the organisation has identified

over the short, medium and long term

Our principal risks consider climate-related risks.

PAGE 24

b. Describe the impact of climate-related risks

and opportunities on the organisation’s

businesses, strategy, and financial planning

This report explains the actions we take for the sustainable management of procurement,

food, waste, general waste, energy usage and investment.

The full financial impact of climate change and Net Zero cannot presently be quantified

though we believe this will become clearer in future years as the costs and opportunities

become more certain. It is expected that more certainty about the financial cost of

converting our premises to electric rather than gas and oil will be forthcoming in future

years when the market for renewable energy expands.

We have sought to reflect a more detailed appraisal of the financial impact where

possible in our five year plan, such as the preparations to convert our kitchens to electric.

c. Describe the resilience of the organisation’s

strategy, taking into consideration different

climate-related scenarios, including a +2°C

orlower scenario

The modelling pertinent to our business is for flooding within the UK. Environmental

predictions about climate change within the UK up to global warming of 2°C are

speculative, particularly when applied to a large number of individual properties.

Asanalternative, we have considered which of our properties are in low, medium

orhigh-risk areas for flooding as defined by the Met Office.

From our assessment, we do not consider that our direct operations are at high climate

related viability riskin the short to medium term.

Metrics and

targets

a. Disclose the metrics used by the organisation

to assess climate-related risks and

opportunities in line with its strategy and

riskmanagement process

Marston’s employs the services of an energy bureau, ISTA, to identify our monthly energy

usage per site and calculate the total Scope 1 & 2 emissions across our estate. ISTA

collects electricity and gas meter readings from our sites, working alongside our Energy

Manager to estimate readings if none are available, and investigate unusual recordings.

PAGE 33

b. Disclose Scope 1, Scope 2 and, if appropriate,

Scope 3 greenhouse gas (GHG) emissions,

andthe related risks

Marston’s provides a full disclosure of its Scope 1 & 2 emissions.

Our focus on Scope 3 emissions has been to understand emissions and key hotspots

within our supply chain. To date this has focused upon the data collected for FY2023.

Ourintention in future years is to enhance the information-gathering process to be able

toreport on the most recent full financial year.

Purchased food and drink make up the highest proportion of our Scope 3 emissions.

Weare beginning to work with our suppliers to understand their emissions and where

changes could be made to reduce scope 3 emissions within the supply chain. We have

now engaged with our largest food suppliers to understand their challenges and the

projects they are undertaking to reduce emissions.

c. Describe the targets used by the organisation

to manage climate-related risks and

opportunities and performance against targets

Our targets include Net Zero by 2040, our commitment to reducing food waste by 50%

by2030, and our plans to move towards the electrification of the estate. We hope to

provide more information in future years as climate-related costs and opportunities

become more certain.

PAGE 34

Recommendations against which we have been

able to fully disclose.

Recommendations against which we have made significant

progress, and plan to enhance our disclosure further.

Strategic report Governance Financial statements Additional information

22 Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

SUSTAINABILITY GOVERNANCE

STRUCTURE

Board of Directors

Ultimate oversight of our sustainability

strategy and the risks and opportunities

presented by climate change

General Counsel &

CompanySecretary

Reviews development and implementation

ofpolicies and strategies, including those

onclimate change

Chair of the sustainability taskforce, ensuring

Executive Committee-level stewardship

Sustainability taskforce

Senior leaders responsible for shaping

thesustainability strategy and setting,

communicating and monitoring our targets

and commitments

Steering Committees

Responsible for ensuring initiatives are just

part of ‘the way we do things round here’

Supporting groups

Specialist groups for specific areas of focus,

including the TCFD and Environmental

working group, the D&I Taskforce and

supporting employee-led networks

GOVERNANCE

Board oversight

The Board is ultimately responsible for the

strategic direction of the Company, including

climate-related risks and opportunities.

OurBoard and Executive Committee

retainoversight of our sustainability

strategyensuring proper stewardship

andaccountability and are ultimately

responsible for attainment of our targets

and climate related risks and opportunities.

The Board is updated during the year

onESG topics, including an update on

ourprogress to Net Zero, by our

Sustainability taskforce and Plant steering

committee.

Our Sustainability taskforce and the steering

committees it leads, for each of the four

pillars (Planet, People, Product and Policy),

are the engine room of execution for

initiatives. These cross-functional teams

have the expertise, networks and authority

to drive the activities that support and

helpensure that the sustainability strategy

isfully integrated into ourbusiness, from the

impact of climate change to our inclusion

strategy.

Planet Steering Committee

Our Planet Steering Committee assists with

the development and delivery of carbon

reduction projects. It ischaired byour

Energy Manager and includes team

members from areas of the business that

aremost involved with our NetZero delivery

and wider environmental matters. The

group meets quarterly and reports progress

on our Net Zero plans to the Sustainability

taskforce and Executive Committee.

The Committee reviews and identifies the

optimal timings for the investment in new

technologies and our progression away

from the supply of gas and electricity from

non-renewable sources. The results of these

reviews are reported tothe Executive

Committee to allow climate-related issues

to be considered when approving annual

budgets, major investments, divestments

and strategic plans and programmes.

Risk management

Business risks including climate-related risks

faced now, and in the future, are assessed

alongside our key value drivers, whilst using

standardised criteria to provide consistency

in the evaluation of both their potential

impact and likelihood. More information

onour principal risks, including ESG-related

risks and details on how we seek to mitigate

them, can be found on pages 37 to 41.

Under delegation from the Executive

Committee, the Director of Corporate Risk

has responsibility to oversee risk

management. Information on how we

manage risk, which included ESG-related

risks, can be found on page 35.

Strategic report Governance Financial statements Additional information

23Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

STRATEGY

Our commitment to operating safely and

sustainably is a key enabler of our business

strategy. Marston’s strategy incorporates

theconsideration of climate-related risks

and opportunities and the drive to achieve

Net Zero by 2040, through identifying assessing

and managing our environmental impacts.

Procurement

As part of our procurement strategy, we

consider the environmental record of all

major new suppliers. For food suppliers this

includes the number of miles that food

travels from ‘farm to fork’, although no

acceptable level has as yet been defined.

Environmental information is collected from

our suppliers through our Food Information

System, Smart Supplier, together with other

ethical data such as employment conditions

and safety. For other suppliers we use

information from Sedex, an online platform

where businesses share information about

their ethical performance. We have

contingency plans are in place to manage

supply chain disruptions, such as product

substitutions, should they arise from climate-

related factors.

Food wastage

As outlined on page 18, we have committed

to reducing our food waste by50% by 2030,

compared to our baseline year (2019).

Wehave already achieved a32% reduction

by reducing menuoptions and through

food waste initiatives.

Food waste is weighed when it is collected

by our waste supplier and all food waste is

reused to generate energy. More information

can befound in our 2024 Impact Report

available at www.marstonspubs.co.uk.

Waste

For the last five years, we have run a

campaign with our pub teams to segregate

waste so that it can be more efficiently

recycled. Teams were incentivised to

increase the proportion recycled. More

details can be found in our 2024 Impact

Report.

Energy usage

For several years we have conducted an

energy and carbon employee engagement

campaign called ‘Going Green’. Features

include weekly energy reporting incentives,

training and guidance is provided to help

further reduce energy and carbon emissions.

We continue to look to reduce carbon

emissions and energy consumption at our

pubs, including building management

systems, induction catering equipment

andLED lighting.

Sustainability and investment

Our strategy for growing the business

includes reducing our reliance on fossil fuels,

and investing in assets that take advantage

of renewable energy. This includes the

modernisation and electrification of

catering equipment and the installation

oflower-carbon heating systems.

Climate-related risks

andopportunities

The table on pages 25 to 29 shows the

relevant physical and transitional climate-

related risks and opportunities identified

bythe Company. It is not possible to reliably

quantify the financial impact of these risks

and opportunities at this point in time;

however, such quantification will be

considered on an ongoing basis as the risks

or opportunities become clearer, and our

TCFD reporting develops.

Risk assessment

The risks are assessed in terms of their

potential impact on our business in

eitherthe short, medium, or long-term.

Wedefine material climate-related risks and

opportunities as those that are sufficiently

important to our investors and other

stakeholders to warrant public reporting.

We will continually reassess our evaluation

of climate-related risks and opportunities

disclosed in our TCFD report as the views

ofour stakeholders evolve.

We will, wherever possible, seek to remove

those risks that pose a threat to achieving

our strategic objectives. If avoidance is

impossible, we will work to mitigate the risk.

We consider that this approach supports

our strategic resilience to climate-related

risks.

With regard to the evaluation of risks and

opportunities associated with climate

change, more time will be required to

report against the seven Climate-Related

Metrics defined within the guidance for TCFD.

Timeframe

Most of the Group’s climate-related risks

have the potential to impact our business

across all three timeframes: short (1–5 years),

medium (5–10 years) and long-term

(10+years). Many of these risks cannot

besiloed into specific time periods.

The timeframe for short-term risks (1–5 years)

reflects the fact that we generally know

enough about such risks to structure

ourdevelopment plans and forecast the

financial impact. The timeframe for medium

risks (5–10 years) captures those risks that

are reasonably likely to affect us inthe

future, though it is more difficult toquantify

their potential impact. The timeframe for

long-term risks (10+ years) considers those

risks that might be contingent upon factors

inthe earlier time frames orwhere there

isagreater degree of uncertainty about

when or if their impact will be felt.

Climate-Related metrics

As more information becomes available,

wewill look to link our risks to the Climate-

Related Metrics defined in the TCFD

guidance and the possible quantifications.

Strategic report Governance Financial statements Additional information

24 Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

RISK AND RISK MANAGEMENT

Risk assessment process

The risks of climate change are considered by management throughout the year, including consideration of their potential impact on our financial modelling and Net Zero delivery.

OurPlanet Steering Committee group meets to consider progress made to tackle climate change, to plan for the next steps and consider the relevant risks and opportunities. The risks

areprioritised in terms of their net position after mitigation regarding likelihood and impact.

Risk Classification Impact on Marston’s Mitigation Timeframe

FLOODING

Linked metric: number of pubs flooded

An increase in rainfall, or the intensity of rainfall,

could lead to an increase in the rate and severity

offlooding.

Linked opportunity: New technology.

In recent years we have piloted early flood warning

systems to monitor and provide alerts to changes to

surface water and ordinary watercourses. Surface

water flooding might otherwise go unnoticed, and

an early alert provides additional time to react to

protect theproperty.

Physical risk •  Properties in the estate susceptible

tomedium level of flood risk

(seeFlooding risk deep dive

onpage31)

•  Temporary loss of trade for

afloodedsite

•  Costs of repair not covered

byinsurance

•  Increase in insurance premiums

•  Reduced disposal proceeds for sites

negatively impacted by flood risk

devaluation

We have higher levels of flood defence in our high-risk

pubs.

All our properties are insured for damage caused by

flooding and storms above a £1 million deductible, with

an aggregated claims limit of £2.5 million, above which

the insurer would compensate all aggregated loss.

Marston’s owns and operates a captive insurance

company registered in Guernsey. The captive covers

£750,000 of each loss up to the aggregated claims limit.

Cellar pumps are deployed in our high-risk pubs and

bars, such as Pitcher and Piano in York, to allow

continued trading when local water levels are rising.

Investment in riverbanks and river walls by the

Environment Agency has increased the protection

ofour riverside pubs, such as The Swan Hotel in Upton

upon Severn.

Disposal of higher risk properties to reduce medium

tolong-term risk.

The timeframe used equates to:

Short

Medium Long Short, medium and long term

Strategic report Governance Financial statements Additional information

25Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

Risk Classification Impact on Marston’s Mitigation Timeframe

WATER SCARCITY

No linked metric at present

Periods of drought could lead to water scarcity

andevent-driven, or extreme weather may cause

challenges and disruption in our supply chain. All

oursites use water distributed by water wholesalers

through their regional networks. Marston’s sites have

little or no water storage on site so are reliant on

mains water supply to operate.

Physical risk •  Localised droughts affecting water

supply to our pubs

•  Increased cost of water supply

•  Supply chain disruptions could lead

to increased costs and a reduction

in margins

Minimising the impacts of climate change through

carbon reduction and offsetting.

We reduced water consumption through employee

training, leak detection and implementation oflower

water consumption processes and installation of

equipment.

Operation of our water self-supply licence, ‘Marston’s

Water’, provides a water retail services. This model gives

greater control of billing and data, enabling a proactive

approach to managing and conserving water.

We are working on data sets that will help us identify

properties at a higher risk of water scarcity and

formulate a strategy to address the risk of water scarcity

in high use areas in the future.

EXTREME AND CHANGING WEATHER PATTERNS

No linked metric at present

Extreme weather may cause challenges and

disruption in our supply chain. Changing weather

patterns – for example longer, sustained periods

ofhotter or wetter weather – may change consumer

habits.

Linked opportunity: Development of outside areas

totake advantage of warmer weather. Commercial

advantage in having a relatively high proportion

ofthe pub estate with gardens.

Physical risk •  Supply chain disruptions could lead

toincreased costs and a reduction

inmargins

•  Dry and warm weather has a

positive impact on revenue and

profitability across our pub estate,

with a larger impact on pubs with

dedicated outdoor space. The

converse istrue for periods of

wetweather

Supply chain disruptions are mitigated through seeking

newsuppliers and/or ensuring contingency plans are

inplace.

Marston’s has a diverse pub estate, which positions

thebusiness well for periods of both wet and warmer

weather.

The timeframe used equates to:

Short

Medium Long Short, medium and long term

Strategic report Governance Financial statements Additional information

26 Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

Risk Classification Impact on Marston’s Mitigation Timeframe

PENSION SCHEME: VALUE OF INVESTMENTS

No linked metric at present

Long-term sustainability issues, including climate-

related risks and opportunities, require consideration

to maintain the valuation of pension scheme

investments.

Transitional risk The absence of good stewardship

around sustainability matters could

have a material impact on the

investment risk and return outcomes

ofthe pension scheme investments

Investment Managers have full discretion when

evaluating ESG or sustainability issues, including climate

change considerations. The Pension Scheme Trustees

use ESG ratings provided by the Scheme’s investment

consultant when appointing and monitoring investment

managers.

LEGISLATION AND POLICY

No linked metric at present

Increased risk of non-compliance from accelerated,

or new, legislation to support the global climate

change agenda.

Transitional risk •  Increased costs to adapt and

comply with new regulations,

e.g.requirements to bring properties

in line with EPC Band B criteria

•  Higher compliance costs or

increased insurance premiums

oncarbon use

•  Increasing costs and/or decreasing

revenue due to taxation on the sale

of beef and dairy and Increased

carbon taxation on GHG emissions

We are compliant with the existing EPC legislation

andwill evaluate any additional expenditure required

across the estate to bring all properties to Band B

ifthefuture legislation is passed.

Decisions would need to be made as to the viability of

specific properties; disposal of properties where cost of

compliance is prohibitive and would likely be impacted

by devaluation.

Our plan for Net Zero may help to anticipate some

climate change-related regulation and puts us

inagood position to be able to adjust and comply

inaconsidered, well-planned manner.

The timeframe used equates to:

Short

Medium Long Short, medium and long term

Strategic report Governance Financial statements Additional information

27Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

Risk Classification Impact on Marston’s Mitigation Timeframe

CONSUMER HABITS

Linked metric: food waste reduction

A change in consumer habits through guest

sentiment and the prioritisation of sustainable

choices.

Linked opportunities:

•  New technology

•  Marston’s has the largest rapid EV charging

network in the industry

•  Increase market share by attracting guests who

share a concern for the environment, and who

feel Marston’s is contributing actively to meeting

the climate change challenge

•  Increased sourcing of local food, capturing

guests’ interest in the distance ‘from farm to fork’

and supporting local producers with a lower

carbon footprint

•  Increased energy efficiency andreduced usage

Transitional risk Where consumer preference and

demand shift towards more sustainable

choices, we would see more demand

for food and drink options perceived as

responsible or environmentally friendly.

This may include guests seeking pubs

with local meat and produce suppliers,

wines that have not been transported

across the globe andvegan/

vegetarian options.

Guest sentiment regarding climate

change could move demand to pubs

which aresupportive of investing in

new technology to reduce emissions.

Adapting to any changing consumer

habits is an opportunity for growth.

Failure to adapt could see a reduction

in market share.

Marston’s utilises guest insight data to track changes,

monitor consumer habits and assess opportunities

andrisks from changing habits.

Our sustainability strategy and progress made to date,

such as reduction in waste and a rapid EV charging

network, put us in a strong position. More details of

allour initiatives can be found in our Impact Report:

www.marstonspubs.co.uk.

The timeframe used equates to:

Short

Medium Long Short, medium and long term

Strategic report Governance Financial statements Additional information

28 Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

Risk Classification Impact on Marston’s Mitigation Timeframe

TECHNOLOGY

Linked metrics: CO

2

emissions and food waste reduction

As UK and global businesses invest in sustainable

technology and production, input costs to our

business, including energy and food procurement,

could increase.

Linked opportunity: Installation and operation of

Build Management Systems to monitor and automate

heating levels in pubs to reduce energy usage and

save costs. The automation of when lights in ourpubs

come on and off to reduce energy usage.

Transitional risk •  Global and national action to

reduce emissions will likely increase

costs of raw materials, production

and distribution, increasing costs

throughout supply chains

•  The cost of energy will be impacted

by the changes required to move

away from fossil fuels and towards

sustainable energy sources

•  As we proceed toNet Zero,

operating costs could increase

intheshort term, but making these

adjustments sooner will mean

theGroup is in a competitive

position for the future and should

reduce its long-term costs

Transitioning the business to increased levels of

renewable energy, which could include possible

powerpurchase agreements with renewable

generators to increase hedging periods.

Catering equipment is sourced to increase efficiencies,

including fryers that filter oil to increase oil life and

highefficiency chargrills. For future catering and

heating systems, we will look to include electrical

andlow-carbon technology. This will include upgrades

to electricity supplies to facilitate the transition to fully

electric and low carbon.

All purchased cabinet refrigerators are high-efficiency

hydrocarbon units and LED lighting is installed in all

internal areas.

Adopting new technologies comes with additional

costsin the short term; however, it may lead to overall

cost savings inthe longer term as well as bringing

environmental andsustainability benefits, making

usmore appealing to guests, investors and financial

institutions.

The timeframe used equates to:

Short

Medium Long Short, medium and long term

Strategic report Governance Financial statements Additional information

29Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

RISK SCENARIO ANALYSIS

Global temperature scenario

modelling

We have considered the following impacts

based on scenarios involving different

increases in global temperatures. We intend

to disclose more information on quantifying

these scenarios as more information becomes

available, and to link the scenarios to

impacts from the specific risks for our

business, such as flooding.

The first two scenarios assume that early

interventions by government will cost the

businesses more to transition in the short

tomedium term, while the third scenario

assumes a less orderly transition from

carbon-based fuels resulting in far greater

environmental damage, more onerous

legislative measures, and a delay resulting

in global temperatures rising above 3%.

The considerations are as follows:

Scenario 1 – Global temperature increase

kept below 2°C

•  Potentially higher transition costs in the

shortterm (1–5 years)

•  Tighter government restrictions for

amoreorderly climate transition

Transitional risks within this scenario:

•  Compliance with government legislation

adding to additional operating and

reporting costs

•  Additional energy costs associated

withcarbon fuels

•  Additional cost of compliance and

energy costs borne by our suppliers

increasing particularly food and drink

costs for Marston’s

•  Guest opinion divided regarding the

measures taken toreduce climate

change.

Scenario 2 – Global temperature increase

kept between 2°C to 3°C

•  Potentially higher transition cost in the

medium term (5–10 years)

•  Increased water scarcity

•  Government action delayed but more

aggressive in the longer term

•  More technological opportunities

•  Global economic impacts.

Transition risks, the same as the 2°C scenario,

albeit delayed to within 5–10 years:

•  A risk that more flooding creates

additional repairs costs and, in certain

locations, property insurance becomes

more expensive

•  Increase in extreme weather either hot,

cold or wet could be difficult to predict

and might impact guest behaviour in a

negative way including reduced or

shortened visits

•  Globally, production and transportation

costs could increase in order to absorb

transition costsas countries ramp up their

response toclimate change

Scenario 3 – Global temperature kept

above 3°C

•  Lower transition costs in the short term

•  Government action delayed

•  Additional or increased flooding, and

heatwaves

•  Increased cooling costs

•  Guest menu choices may change

•  Global economic impacts increased

Transition risks, same as the previous scenarios

albeit relatively delayed further to 10 years

or beyond:

•  Increased risk of flooding or firecausing

damage to properties

•  Risk that government legislation, albeit

delayed, ismore draconian and imposes

a swifter transition that results in higher

costs

•  Guests might be more tolerant to

changes brought in by the business,

accepting that urgent action is required

Flooding/water scarcity risk

scenario modelling

The risk of our pubs being impacted by

other factors associated with climate

change forinstance, wildfire is not thought

to be high enough to warrant modelling.

Environmental predictions about climate

change within the UK and global warming

are speculative, reliant upon a range

ofscientific models not specifically

developed for forecasting potential

impactson individual properties.

Attempting to scenario plan what might

happen to each of our individual pubs is not

economically practical.

At best it could only be done on a small

sample of pubs and the results extrapolated

across the estate. However, such a method

does not justify itself given the speculative

nature of the data.

As an alternative we have considered

which of our properties are in low, medium

or high-risk areas for flooding as defined by

the Met Office. It is reasonable to assume

that more properties will move to the higher

risk end of this spectrum if the global

temperature continues to rise. However,

what the potential increase in damage

toour own pubs is uncertain.

Currently on average over the last 10 years

significant flood damage (greater than

£10,000 per site) only occurs on average

one-two times a year. At present, flooding

inour estate does not follow any discernible

trend which could support any empirical

calculation of what the level of damage

might be in the future.

We assess climate-related water scarcity risk

down to a site level. This allows us to identify

and classify the risk of properties affected

by water scarcity dependent on defined

climate scenarios.

Strategic report Governance Financial statements Additional information

30 Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

Flooding risk deep dive

Over the past 10 years there has been no discernible trend of increased flooding at our

properties.

Financial year Number of floods

Largest loss (pub damage)

£(’000)

Total loss (pub damage)

£(’000)

2024 – – –

2023 – – –

2022 1 73 73

2021 3 773 866

2020 6 103 311

2019 1 133 133

2018 – – –

2017 1 37 37

2016 5 197 533

2015 – – –

Total 17 1,953

Note: ‘Floods’ includes all flood damage notified to insurers. It excludes minor flood related

damage not notified to our insurers.

The number of floods we have experienced over the last 10 years does not indicate that

the frequency of flooding has increased; however, 10 years of data may not be long

enough to capture the broader trend of flooding.

In the last 20 years, a small number of our pubs have been impacted by flooding incidents.

These have included:

Financial year Number of pubs flooded Town Loss £(’000)

2016 4 Cockermouth, Cumbria 504

2013 1 St Asaph, Denbighshire 939

We have assessed our surface water and

river and sea flood risks according to the

Environmental Agency data available

onwww.gov.uk. Surface water flooding,

sometimes known as flash flooding,

happens when heavy rainfall cannot

drainaway. Itisdifficult to predict the risk

accurately as it depends on rainfall volume

and location (for example such flooding

hasbeen known to occur up hills and away

from rivers andother bodies of water) and

ismore widespread urban areas with

hardersurfaces like concrete. River and

searisk considers flood defences.

The assessed risks are not property specific.

Instead, the data is designed to give an

indication of risks in geographical areas.

The risks are defined as:

•  Very low risk: each year this area has

achance of flooding of less than 0.1%.

•  Low risk: each year this area has a

chance of flooding of between 0.1%

and1%.

•  Medium risk: each year this area has

achance of flooding of between 1%

and3.3%.

•  High risk: each year this areahas a

chance of flooding of greater than 3.3%.

•  Acute risk: site is at risk of annual flooding

which is likely to cause disruption to

trading or significant damage to the

property.

Flood risk – number of sites per

riskrating

Surface

water risk

River and

sea risk

Acute risk

1

2 0

High risk

2

231 29

Medium risk

2

206 57

Low risk

2

343 81

Very low risk

2

557 1,172

1,339 1,339

1.  As assessed internally.

2.  According to the Environmental Agency data set.

The table above includes all sites where

there is available data.

The Group has moved to annual external

valuations of its property portfolio. Pubs

arenow valued on a rotational basis, with

approximately one third inspected each

year. The first external valuation on this basis

was undertaken in July 2022. The valuations

consider all factors that could impact

valuation and cause financial impairments,

impacting the income statement and

balance sheet. These will include risks of

flooding, increased costs of compliance

and any other environmental-related

factors that may arise.

Strategic report Governance Financial statements Additional information

31Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

Climate-related viability statement

The full financial impact of climate change

and Net Zero cannot presently be quantified

though we hope to provide this in future

years as the costs and opportunities

become more certain.

It is, however, feasible to convert our pubs

over to all-electric from gas and oil during

the normal cycle of equipment replacement,

thereby reducing the additional cost of the

transition to Net Zero.

As a UK pub operator, we do not consider

that our direct operations are subject to

high climate-related risk in theshort to

medium term. Whilst we do have risks and

opportunities, as outlined in this report,

therisks are not material enough to impact

our viability. With the actions we have

already taken and continue to take in

moving our ESG and Net Zero agenda

forward, we consider that we are well-

placed to deal with any new challenges

asthey arise, seize new opportunities, and

adapt as appropriate.

We will continue assessing these risks each

year to consider any changes and whether

they have a material impact upon our

business forecasting.

Climate change opportunities

All businesses around the globe will need

toadapt to the changing climate; the

moresuccessful businesses will at the same

time seize the opportunities that come with

that adaptation.

For commercial reasons we cannot

providefigures at this time, however, each

of the following initiatives collectively

contributed a significant amount towards

our gross profit this year, in no particular

order:

•  EV chargers in our pub car parks

•  Solar panels at our Pub Support Centre

and 19 of our pubs

•  Cooking oil collections from the pubs

•  Clothes banks

Environmental data

We work with a third-party energy bureau

(ISTA) to identify our energy usage per site

each month, in order to calculate the total

Scope 1 & 2 emissions across our estate.

ISTAcollects electricity and gas meter

readings from our sites, working alongside

our Energy Manager to estimate readings

where none are available and investigate

unusual recordings.

For FY2023 where possible, we have

calculated the Scope 3 emissions for energy

consumed by our supply chain. To achieve

this we have worked with Zero Carbon

Services to identify the emissions associated

with purchased goods and the services

included, factoring in specific categoristics

of our own suppliers, for instance where

goods are sourced globally.

We have been able to calculate our total

emissions, and the Scope 3 emissions for

food and drink supplies.

Our emissions have been assessed in

accordance with the ‘GHG Protocol

Corporate Accounting and Reporting

Standard’ and in line with Defra’s

‘Environmental reporting guidelines:

including Streamlined Energy and Carbon

Reporting Requirements’.

Strategic report Governance Financial statements Additional information

32 Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

8.09

8.6

2024

2023

Greenhouse gas emissions intensity ratio

CO

2

e tonnes per £100,000 turnover

348,348

359,431

2024

2023

Energy usage (mwhr)

(Scope 1 and 2 &, 3 relating to business mileage)

341,297

2023

Total Scope 3 emissions (CO

2

e tonnes)

(data only collected for FY2023)

72,747

75,014

2024

2023

Greenhouse gas emissions by source

(Scope 1 & 2, Scope 3 relating to business mileage) CO

2

e tonnes

Notes:

1.  We report on all the measured emissions

sources required under the Companies Act

2006 (Strategic Report and Directors’ Reports)

Regulations 2013.

2.  Scope 1 & 2 data and scope 3 business

mileage data has been collected is in respect

of the year ended 30 June 2024, in accordance

with the Streamlined Energy and Carbon

Reporting regulation.

3.  Gas consumption decreased by 4% compared

to last year. Electricity consumption was

unchanged. To reduce the energy consumed

we focus each year on various initiatives.

4.  Our catering equipment is sourced to increase

efficiencies including fryers that filter oil to

increase oil life, and high-efficiency chargrills.

All of Marston’s cabinet refrigerators purchased

are high-efficiency hydrocarbon units.

Weinstall LED lighting in all the internal areas

and in our back ofhouse areas use integrated

movement sensors, reducing the operational

hours of lighting. We also fit voltage optimisations.

Greenhouse gas emissions intensity ratio

hasdecreased this year, reflecting the total

decrease in energy consumed this year of 3%.

This reduction is partly as a result of the mild

winter this year but also because of the

initiatives we have taken to increase energy

efficiency. Overrecent years CAPEX works

have presented an opportunity to reduce

energy usage and lowercarbon emissions

andoperating costs. Thestandard measures

included in refurbishment works are LED

lighting insulation and draught proofing,

heating and hot water controls and cellar

freshair cooling and management systems.

METRICS AND TARGET

Owning our own water licence allows us to more accurately track usage, identify

leaks and build in greater efficiency.

Water saved per day

by identifying and repairing water consumption issues

2024 2023

Pints per day saved 366,961 302,575

Food production is carbon intensive and food waste compounds the issue.

Throughout our operations, we have established processes to minimise food waste

emanating from our pub kitchens, while ongoing initiatives continue to support

ourfood waste reduction efforts. For example, our food development team has

removed items from the menu that had high wastage. We successfully collaborate

with ‘Too Good to Go’ to save excess food from going to waste. Food waste is taken

from our pubs to anaerobic digesters, where it is used to produce biogas and fertiliser.

Food waste

2019

(Base year) 2024 2023

Food waste (tonnes) 4,247 2,872 3,266

Of which:  2024 2023

Electricity & gas 64,999 66,576

Petrol & diesel 883 1,20 0

Refrigerants – pubs 4,872 4,972

LPG 1,786 2,067

Oil 207 200

Total 72,747 75,014

Strategic report Governance Financial statements Additional information

33Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

61.5

13.0

Processing of sold products

8.6

4.1

3.8

3.7

2.7

1.1

0.7

0.3

0.2

0.2

0.1

Business travel

Waste

Investments

Upstreams T&D

F-Gas

Downstream LA

Fera

Capital goods

Commuting

Fuels

Electricity (Market based)

PG&S

Market based emissions by GHG category (%)

(Scope 1 & 2 and Scope 3 TCO

2

e) (FY2023)

Scope 3

Scope 2  Scope 1

Scope 3 emissions by GHG category

(%) (FY2023)

PG&S  79.7

Process of sold products  0.1

Downstream LA  3.5

Investments  0.3

Capital goods  4.9

FERA  4.8

Upstream T&D  0.9

Waste  0.3

Business travel  0.2

Commuting  5.3

TARGETS

Our Net Zero strategy has been developed

in alignment with the Zero Carbon Forum to

push the sector to reach Net Zero by 2040.

Progress against our roadmap to Net Zero

was reported for the first time within our

2022 Annual Report and Accounts.

This year, working with Zero Carbon Services,

we are further refining our transition plan

toward Net Zero with the objective of

submitting it to the Science Based Target

initiative or similar standard for approval.

This supports our aim of continuing to work

collaboratively with the UK hospitality

industry as a whole to decarbonise and

build a sustainable business model.

As we proceed with the transition to Net

Zero it’s likely we will adopt additional

targets to track progress. We intend to

report on these targets as they become

operational in future years.

Our targets for reducing emissions are the

same as our plan to achieve Net Zero:

•  Reduce food waste by 50% by 2030

(measured against 2019 as a baseline)

•  Reach Net Zero by 2040. 2023 is an

appropriate baseline given changes to

the business in recent earlier years

•  Cooking oil reclaim rate 60%

•  To reduce the volume of water we

consume across our estate every year

Strategic report Governance Financial statements Additional information

34 Marston’s PLC Annual Report and Accounts 2024

SUSTAINABILITY continued

TASKFORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

![]()

Effective risk management helps the

business to identify any emerging or

inherent risks and opportunities that could

obstruct, or support, the business model or

the implementation of its strategy. Risk is at

the heart of everything we do, or elect not

to do, as a Group; identifying and assessing

risks and opportunities is an integral part of

the day-to-day operations, planning and

processes exercised by management.

To support management and the Board in

the identification of risk and the assessment

of the effectiveness of controls, the Risk &

Compliance Committee meets at least

quarterly to review both the principal and

emerging risks facing the business and we

use a risk management framework which

tracks all categories of risk and controls and

their effectiveness. All risks and controls are

assigned an owner and every function

within the Company has an important role

to play in managing those risks and

assessing the effectiveness of controls on an

ongoing basis, and as an inseparable part

of the skill and judgement that

management exercises every day.

Risk management is supported and

administered by the risk management

team, and the Board and its Committees

are accountable for overseeing its overall

effectiveness. Here is an overview of the

Company’s core risk management

framework and how thissupports the

Company to monitor risk.

Governance

Board and Audit Committee: Ultimately responsible for the governance framework, internal controls and risk management.

Responsibleforensuringthatmanagement reviews and reports on the effectiveness of the internal controls. Responsible for

understandingthenatureandextent of the principal risks, formulating its risk appetite and the Viability statement.

Supporting Committees

Investment: Executive-level

accountability for investment

decisions, robust planning,

post-investment analysis, assessing

project risks, undertaking sensitivity

analysis.

Risk & Compliance: Considers

principal risks, effectiveness of

controls and policies in operation,

tracks emerging legislation.

Data Security: Reviews

management of data and

associated compliance matters.

Business Continuity: Considers

threats to business operations,

contingency plans, resilience

ofsupply chains and IT services.

Company policies and processes

Levels of assurance

Health & Safety

•  Policies and procedures to

mitigate the risks in our pubs.

•  Safety and allergens audits

conducted by external

co-source.

•  Accident investigations by

ourRegional Safety Advisers.

•  EHO hygiene scores tracked,

improvements identified and

monitored.

•  Accidents reported centrally

through to the Safety team

forconsideration.

•  Accident trends monitored.

Internal Audit

•  Independent from other

business operations.

•  Internal audit strategy is

risk-based.

•  Audit project results are

reported to the business,Risk

&Compliance Committee

andAudit Committee.

•  Expertiseprovided by an

external audit co-source.

•  Our Profit Protection and Stock

teams test financial controls at

pubs using data analysis to

identify sites of concern.

•  Follow-up audits are arranged

if necessary to confirm

improvements.

Enterprise Risk Management

(ERM)

•  Identify, monitor and report

key risks to the business.

•  Keyrisks and controls recorded

in our Corporate Risk Register.

•  The ownership and assessment

of risk and its control is

discussed and recorded.

•  Corporate Risk Register is

shared with managers to keep

it current and relevant.

•  The Register helps inform which

risks require internal audit

testing to gather additional

assurance.

•  The Register also provides a

basis for determining which

risksrequire insurance cover.

Executive Committee: The mitigation of risk is delegated to the Executive Committee. It monitors the control of risk and makes decisions

havingreviewedsufficient information about the risks and opportunities involved. It alsooversees risks to the strategy, and the actions

takenbymanagement tocontrol and mitigate those risks.

Emerging risk: emerging risks identified by managers; policies and processes adapted; highlighted

to supporting committees and incorporated within ERM.

Individual risk managers: Responsible for identifying and monitoring risks and designing the control environment

necessary to mitigate them to a level within the range of tolerance for the business.

Strategic report Governance Financial statements Additional information

35Marston’s PLC Annual Report and Accounts 2024

RISK & RISK MANAGEMENT

How Marston’s manages risk

![]()

4

5

1

3

2

7

6

8

Impact

Likelihood

1

Uncertain  economic

andpolitical outlook

2

Strategy delivery and

businesstransformation

3

Information  technology

anddata security

4

Environment,  Social

andGovernance

5

Talent attraction, retention

andrelated employment cost

6

Health & Safety and food safety

7

Liquidity and compliance

withfinancial covenants

8

Business continuity

Key:

Increasing

Reducing

Stable

Principal risks

The risks are plotted on the matrix according to impact and likelihood. The placing

of the risk reflects the position after mitigation through controls.

The Board is satisfied that appropriate

processes are in place to support the

identification and management of risk. The

Board (and its Committees, as appropriate)

has carried out a robust assessment of the

Company’s principal and emerging risks

and our principal risks, and an explanation

of how these are being managed or

mitigated, are set out on pages 37 to 41. A

focus for theyear ahead is to further embed

risk mitigation and controls, particularly in

relation to strategic planning.

The Board has overall responsibility for the

Company’s internal control systems and risk

management framework and for reviewing

its effectiveness. In order to discharge that

responsibility, the Audit Committee

completed (and reported to the Board its

conclusions in respect of) its annual review

and established that such systems are

effective in line with the Financial Reporting

Council’s ‘Guidance on Risk Management,

Internal Control and Related Financial and

Business Reporting’.

Continuous improvement

We continuously review our risks and how

well they are managed. In light of the

strategic review in the reporting year, the

principal risk profile was reviewed to ensure

it captures all risks which could impact

thedelivery of the strategic objectives.

In FY2025, further improvements are

planned to ensure that risk considerations

are further embedded in the strategic

planning processes of the Executive

Committee and the Board (including

formation of the Investment Committee,

details of which can be found on page 51),

and that the control environment is, and

remains, effective.

Risk mapping

Whilst monitoring risk and control

effectiveness as an integral part of day-to-

day operations, the risk management team

meets formally each year with all risk and

control owners, including all members of

the Executive Committee, to capture any

new or evolved risks and to consider how

effective the controls and levels of

assurance are. These are captured on risk

management software and a heat map is

produced for oversight by the Board and

Audit Committee as shown here. The heat

map indicates the principal risks and the

likelihood and impact of a ‘risk event’. The

principal risks and any movements during

the reporting year are explained on pages

37 to 41.

Strategic report Governance Financial statements Additional information

36 Marston’s PLC Annual Report and Accounts 2024

RISK & RISK MANAGEMENT continued

![]()

1. UNCERTAIN ECONOMIC AND POLITICAL OUTLOOK

Risk description and potential impact Key mitigations

Risk category:

%

Movement:

There is a risk that an uncertain economic or political outlook could adversely

impact market demand and consumer confidence. Ongoing geopolitical

conflicts in Ukraine and the Middle East and the recent US election may also

result in structural inflation which in turn may impact our cost base, including

utilities, construction materials and food.

Wider legislative and policy changes can also impact our business, including

increased taxes leading to a decrease in consumer spending and uncertainty

in terms of both the cost of living and the wider economic outlook.

•  A stable balance sheet with reduced leverage and improved headroom

oncovenants, which is better able to withstand market shocks.

•  A consumer-led strategy, designed to increase market share and financial

returns through the execution of clearly defined value drivers.

•  Good progress with our cost control and efficiency measures to offset

inflationary pressures.

•  An estate and portfolio that is naturally balanced to appeal across a range

of consumer segments, which is underpinned by rigorous revenue

management disciplines and expertise.

•  Detailed planning and post-investment processes include risk and sensitivity

analysis.

The following summarises the principal risks and uncertainties that may affect the

Company and which could impact performance and the execution of our strategic

priorities. Risks change over time and therefore the risks reported do not represent

acomplete list of all the risks that the Company monitors, and may potentially face,

butinstead focuses on those that are considered to be most relevant.

Classification of principal risks

Our principal risks can be divided into four broad categories:

Strategic  risk – risks that impact the strategic positioning of the business, including

market attractiveness and competitive positioning.

%

Commercial  risk – risks that relate to the commercial decisions taken by management,

such as pricing strategies, that can impact key outputs, including revenue and margin

growth.

Operational risk – operational risks refer to the way the Company operates on a

day-to-day basis to deliver the products and services to our guests.

Financial  risk – financial risks relate to funding, liquidity and interest rate management.

Strategic report Governance Financial statements Additional information

37Marston’s PLC Annual Report and Accounts 2024

RISK & RISK MANAGEMENT continued

Our principal risks and uncertainties

![]()

2. STRATEGY DELIVERY AND BUSINESS TRANSFORMATION

Risk description and potential impact Key mitigations

Risk category:

Movement:

As set out on page 8, the Company strategy was developed following

aforensic review of consumer trends and sector dynamics. Nevertheless, as

withany business change, there is a risk of being unable to deliver major

transformational projects on time, or realising the full benefit due to the volume

or pace of change. This particularly refers to the deployment of capital

projects to deliver differentiated formats and upgrading technology to deliver

digital transformation. Organisational capability and dependencies may also

pose a risk which is linked to the speed of change and potential operational

impact of business transformation. The Board recognises that the development

of our leaders is critical to ensuring the right culture and behaviours are

embedded and to ensure we have and maintain the right skills and capability

to meet our strategic plan.

Strategy-related risks are elevated for the next 12 months due to the number

ofdependencies and number of changes in a relatively short timeframe.

•  To help ensure successful delivery, we have made important changes to the

Board and Executive team to further align the leadership with the evolving

needs of the business, including a new Chief Operating Officer and Chief

Development Officer at Executive level. Further information can be found

on page 3.

•  We have added internal transformation expertise with a cross functional

working group of senior people responsible for monitoring implementation

and interdependency risk.

•  Improved governance by the addition of an Investment Committee

providing Executive-level accountability for investment decisions and

responsibility for robust planning and post-investment analysis including

assessing project risks and undertaking sensitivity analysis.

•  Talent, culture and capability are one of the key items on the Board’s

agenda in 2025 supported by Board-level workforce engagement.

•  Monthly scorecard reporting to the Board on key strategic projects and

employee scores.

Strategic report Governance Financial statements Additional information

38 Marston’s PLC Annual Report and Accounts 2024

RISK & RISK MANAGEMENT continued

![]()

3. INFORMATION TECHNOLOGY AND DATA SECURITY

Risk description and potential impact Key mitigations

Risk category:

Movement:

The effective operation of many aspects of our business depends upon the

Company’s IT network. All businesses are subject to continuously evolving

methods of cyber threat, including targeting vulnerable businesses with

datatheft, denial of service attacks, fraud and malware. The risks posed by

cyber-attacks are wide ranging and can include loss of revenue, reputation

and consumer trust, regulatory fines and an adverse impact on the

Company’s share price.

•  We have internal and external specialists who operate a wide range

ofproactive and reactive security controls including antivirus software,

network/system monitoring, and regular penetration testing to identify

vulnerabilities.

•  A mature security improvement programme is in place, with regular

internaland external reviews including scenario testing, audits and

compliance testing.

•  Established backup procedures and data recovery plans which are

regularly tested and rehearsed.

•  Engaging training platforms in place covering cyber awareness, data

protection and training on Marston’s own policies and procedures,

including data retention.

4. ENVIRONMENT, SOCIAL AND GOVERNANCE

Risk description and potential impact Key mitigations

Risk category:

Movement:

As a business we can be impacted by environmental issues such as climate

change, water shortages, inability to meet carbon targets and social issues,

such as lack of diversity, and social trends such as changing lifestyle choices.

Our plans to achieve Net Zero are also fundamentally dependent upon the

Government’s ability to provide renewable energy at an affordable price.

Transition remains a challenge for our business, and those within our supply

chain, if the cost to transition remains high and availability for renewable

energy and green technology is not improved. Uncertainty as to how these

collective risks will evolve and any impact on delivering on our commitments

and embedding them within our business model, could impact our reputation

and our financial performance.

There is a risk that within our supply chain a third-party product is supplied

which is unethical which in turn could impact our reputation and sustainability

credentials.

•  Our TCFD working group helps us to identify key risks, opportunities and

theimpacts of climate change on the business.

•  Our ESG strategy sets targets and encourages the achievement of our goals

relating to our four key pillars: People, Planet, Products and Policy. For more

information see page 19.

•  Regular ethical supplier audits combined with our responsible sourcing

policies, including the use of Sedex, help to improve supply chain

transparency.

Strategic report Governance Financial statements Additional information

39Marston’s PLC Annual Report and Accounts 2024

RISK & RISK MANAGEMENT continued

![]()

5. TALENT ATTRACTION, RETENTION AND RELATED EMPLOYMENT COSTS

Risk description and potential impact Key mitigations

Risk category:

Movement:

Whilst some of the structural challenges facing the labour market in hospitality

have largely stabilised, organisational changes can lead to uncertainty and,

as mentioned in Risk 2, specific skills and experience are required to deliver

ourstrategic priorities.

The National Minimum Wage and National Insurance increases recently

announced by the Government will result in higher operating costs for both

theCompany and our Pub Partners, which in turn has an impact on our profit

and margin.

New legislation such as the Employment Rights Bill 2024 includes additional

provisions which are likely to further increase our operating costs, and

significant regulatory change presents risks associated with adverse publicity

and loss of revenue in the event of compliance failures.

•  Implementation of workforce management tools to ensure optimum

productivity and efficiency.

•  Monitoring emerging legislation and assessing the Company’s readiness for

adoption and implementation through the Risk & Compliance Committee

and the Audit Committee.

•  Adopting contracts of employment which protect the rights of the individual

but also provide the Company with sufficient agility in an evolving

regulatory landscape.

•  Active monitoring of employee and Pub Partner engagement scores, addressing

issues raised promptly and communicating back with sufficient clarity.

•  Anticipating the impact of changes in legislation on our budgeting and

forecasting.

6. HEALTH AND SAFETY, FOOD SAFETY

Risk description and potential impact Key mitigations

Risk category:

Movement:

The safety of our guests and employees is our number one priority, and a major

health and safety or food safety breach could lead to serious injury or loss of

life. This could be due to a failure in safety standards, supply chain issues or

poor hygiene standards, and could lead to adverse publicity, loss of revenue,

reputational damage and criminal sanctions and fines.

•  Our independent auditors, NSF, undertake unannounced audits which

cover allergens, fire, food safety and general health and safety standards,

and the scores form part of monthly Executive and Board level reporting,

aswell as forming part of our operational incentive and bonus schemes.

•  Comprehensive health and safety employee training programmes are

inplace; completion is mandatory and is monitored.

•  We have robust processes in place for fire safety which are regularly tested

and checked by our internal audit team.

•  Our Food Charter contains food safety and sourcing requirements which

include traceability and testing requirements, submitting to audits and

registering with Sedex.

•  Investment in food information systems gives us the ability to collect

ingredient information from our suppliers. This enables us to provide

information on mandatory and non-mandatory allergens to our guests.

Strategic report Governance Financial statements Additional information

40 Marston’s PLC Annual Report and Accounts 2024

RISK & RISK MANAGEMENT continued

![]()

7. LIQUIDITY AND COMPLIANCE WITH FINANCIAL COVENANTS

Risk description and potential impact Key mitigations

Risk category:

Movement:

Whilst inflationary pressures have eased, interest rates remain high. Following

the disposal of CMBC in July 2024, the Group’s net debt was reduced

significantly, resulting in a relaxation of some of the financial covenants and,

consequently, the risk of breach has also reduced. Further detail is set out on

page 12.

Nevertheless, there remains a risk that financial covenants are breached due

to circumstances beyond our control, for example, a change in the economic

climate leading to reduced consumer confidence and Group liquidity. As

documented in the Going Concern assessment on page 59 the Board has

assessed a severe but plausible downside scenario with headroom against all

covenants and there is sufficient liquidity, therefore the overall risk is decreasing.

•  Stable balance sheet with reducing leverage.

•  Cash generative operating model.

•  Regular forecasting and testing of covenant compliance is performed and

reported.

•  Headroom is considered as part of the decision-making process before

approving any large investment or strategic development.

•  Predominantly freehold estate.

•  Strong relationships and stakeholder management with our banking group

and bondholders.

8. BUSINESS CONTINUITY

Risk description and potential impact Key mitigations

Risk category:

Movement:

Business continuity can be threatened by unforeseen events impacting upon

our ability to trade or compete effectively and reducing our operational

effectiveness. The risk could result from disruption to our IT systems or supply

chain.

There is a possibility that another form of pandemic could occur in the future.

The severity of such a pandemic upon human health and the duration and

impact of measures taken to reduce the circulation of infection are difficult

topredict. Whilst the risk of pandemic in the short term is deemed low,

werecognise that this risk has the singular capability to shut all pubs with

littlewarning.

•  We periodically audit key suppliers and our crisis planning to assess our

readiness, and the readiness of our supply chain, for adapting to business

continuity issues.

•  Business Continuity Committee meets regularly, with key matters or

concerns escalated to the Risk & Compliance Committee.

•  We have contingency plans in place for future lockdowns or other events

that could restrict trade in a material way.

•  Our Pub Support Centre employees have the resources and ability to work

remotely.

•  Our IT control environment and testing programme.

Strategic report Governance Financial statements Additional information

41Marston’s PLC Annual Report and Accounts 2024

RISK & RISK MANAGEMENT continued

![]()

In accordance with provision 31 of the

UKCorporate Governance Code 2018,

thedirectors confirm that they have a

reasonable expectation that the Group will

continue to operate and meet its liabilities,

as they fall due, for the next three years.

Consistent with the previous year, three

years continues to be adopted as an

appropriate period of assessment as it

aligns with the Group’s planning horizon in

afast-moving market subject to changing

consumer tastes in addition to economic

and political uncertainties and is supported

by forecasts as approved by the Board.

Italso aligns with the Group’s capital

investment plans and gives a greater

degree of certainty over the forecasting

assumptions used.

The directors’ assessment has been made

with reference to the Group’s current

position, its financial plan and financial

planning process, comprising a detailed

forecast for the next financial year, together

with a projection for the following two

financial years. The plan also reflects the

groups principal risks and uncertainties set

out on pages 37 to 41, specifically Uncertain

economic and political outlook (risk 1),

Strategy delivery and business transformation

(risk 2), Talent attraction, retention and

related employment costs (risk 5) and

Liquidity and compliance with financial

covenants (risk 7).

Principal risks 1 (Uncertain economic and

political outlook) and 2 (Strategy delivery

and business transformation) relate to the

continued uncertainty surrounding the

economic and political environment

including inflationary pressures, political

uncertainty and ongoing geopolitical

conflicts, which could lead to increased

costs and reduced consumer confidence,

together with the risk of being unable to

deliver major transformational projects on

time, or realising the full benefit due to the

volume or pace of change. Further, risk 5

(Talent attraction, retention and related

employment costs) relates to the ability to

recruit and retain skilled and experienced

labour and increases to national minimum

wage rates and national insurance, both

adding to operational cost pressures and

ability to deliver strategy.

To assess the impact of the Group’s principal

risks and uncertainties on its long-term

viability, a downside scenario reflecting

increased costs and a severe but plausible

downside scenario in the form of a reverse

stress test to the base case was applied to

the Group’s financial forecasts inthe form of

increased costs together with reduced sales

(taking into account the above risks), with

variable costs moving in line with the

change in sales volumes. Keyconsiderations

are the Group’s liquidity and ability to meet

financial covenants inthe downside

scenarios modelled (risk 7, Liquidity and

compliance with financial covenants). It is

assumed that the Group’s financial plans

would be adjusted in response to each

scenario by reviewing controllable and

discretionary costs alongside capital

investment.

In both the downside and reverse stress test

modelled, the Group continues to remain

profitable with adequate liquidity, and

financial covenant tests are met.

In the forecasted period the Group is

required to refinance its bank facility by

July2026, and it has been assumed that this

would be on a similar basis. Whilst there is no

certainty since it requires the agreement of

its lenders, based on the successful amend

and extend to the bank facilities during

theperiod and the continued positive

relationships, the Directors believe they

willbe able to secure any such financing

required.

In terms of resilience, the forecasts

considered market insight and trends based

on changing consumer behaviour and

therefore considered the allocation of

capital to adapt to these trends.

Further, whilst the experience of inflationary

pressures and economic uncertainty could

be expected to lead to lasting changes in

both customer behaviour and competition

in the hospitality sector, in making this

assessment the Group has taken the view

that any adverse impact on sales, through

reduced visits will be temporary in nature

and should not extend to any material

extent into the future. Pubs have been

resilient in previous economic downturns

and offer value to the consumer.

The Directors have determined that, over

the period of the viability assessment, there

is not expected to be a significant impact

resulting from climate change.

In making this statement, the directors

carried out a robust assessment of the

principal risks and uncertainties facing the

Group, including those that would threaten

its business model, future performance,

solvency, or liquidity. Principal risks and

uncertainties are the result of internal risk

management and control processes, with

further details set out on pages 35 to 36.

Strategic report approval

The Strategic report, outlined from

theinside front cover to page 42,

incorporates: A new chapter,

Investment case, Chair’s statement,

CEO’s statement, Our business model,

Our strategy, Our key performance

indicators, Group operational and

financial review, Stakeholder

engagement and Section 172(1)

statement, Non-financial and

sustainability information statement,

Sustainability, and Risk and risk

management.

By order of the Board:

JUSTIN PLATT

CHIEF EXECUTIVE OFFICER

Strategic report Governance Financial statements Additional information

42 Marston’s PLC Annual Report and Accounts 2024

RISK & RISK MANAGEMENT continued

VIABILITY STATEMENT

![]()

The UK Corporate Governance Code: How we comply

The Governance Report, which includes theprincipal Committee Reports and Directors’

Report, explains how the Board has applied the principles and complied with the provisions

of the UK Corporate Governance Code 2018 (the ‘2018 Code’). The Code is available

toview on the website of the Financial Reporting Council at www.frc.org.uk.

The 2018 Code has applied throughout the reporting period and the Board confirms that

ithas applied the principles and complied with the provisions of the 2018 Code.

Board and Committee attendance (scheduled meetings)

Board

Audit

Committee

Nomination

Committee

Remuneration

Committee

Bridget Lea

1

6/8 5/5 1/2 3/3

Hayleigh Lupino 8/8

Ken Lever

2

2/2 1/1

Octavia Morley 8/8 5/5 2/2 3/3

Rachel Osborne

3

6/6 2/2 1/1

Justin Platt

4

6/6

Nick Varney 8/8 2/2 3/3

Former Directors

Andrew Andrea

5

1/1

Matthew Roberts

6

2/2 3/3 2/2

William Rucker

7

6/6 1/1

1.  Bridget Lea was unable to attend two scheduled Board meetings, one Nomination Committee and one

Remuneration Committee meeting due to unavoidable prior commitments.

2.  Ken Lever was appointed to the Board with effect from 8 July 2024.

3.  Rachel Osborne was appointed to the Board with effect from 23 January 2024.

4.  Justin Platt was appointed to the Board with effect from 10 January 2024.

5.  Andrew Andrea stepped down from the Board on 17 November 2023.

6.  Matthew Roberts stepped down from the Board on 23 January 2024.

7.  William Rucker stepped down from the Board on 8 July 2024.

0-3 years

4

3-6 years

3

6+

0

Tenure

As at 28 September 2024

Independent

4

Independent

on appointment

1

Executive

2

Independence

As at 28 September 2024

Female

4

Male

3

Gender diversity

As at 28 September 2024

Senior Board positions

As at 28 September 2024

Chair

Senior

Independent

Director

Chief

Executive Of ficer

Chief

Financial Officer

Board skills and expertise

Consumer/Retail

Hospitality

Commercial Property

People

Finance

£ £ £ £

Marketing

Digital

Financial statements Additional information

43Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

GOVERNANCE AT A GLANCE

![]()

“Our governance structure

processes will increasingly be

focused on value creation for

our stakeholders.”

KEN LEVER

CHAIR

On behalf of the Board, I am pleased to

introduce my first Corporate Governance

report for the year ended 28 September 2024

(the ‘reporting year’).

In July we announced the disposal of the

Group’s 40% holding in Carlsberg Marston’s

Limited (‘CMBC’) for £206 million. The sale

ofour remaining stake in the beer business

marked a significant step forward in the

Company’s growth strategy, creating

financial flexibility and the opportunity for

Marston’s to be entirely focused on our

pubs, whilst retaining the benefits of the

long-term brand distribution agreement

with CMBC. We were pleased to be able

toshare details of the Company’s evolved

strategy, vision and purpose with many of

you at our Capital Markets Day in October.

Further information on our strategic priorities

can be found on page 8 and how the

Board considered our stakeholders in their

decision-making process can be found

onpage 17.

Board composition and changes

during the year

This year has seen a number of changes

tothe Board and its Committees too. In

July2024, William Rucker stepped down

asChair due to his increased business

commitments. As set out on page 55 of the

Nomination Committee Report, a thorough

external process to replace William was led

by Octavia Morley (Senior Independent

Director) and I was delighted to be appointed

upon conclusion of that process. Marston’s

isa quality business with a strong Board

andmanagement team pursuing a clear

strategy for growth, and I am looking

forward to working with the Board and the

wider team to deliver sustainable success

that will drive value for our stakeholders.

Iwould also like to take this opportunity to

thank my predecessor, who leaves behind

acapable and diverse Board of Directors

with the right mix of skills and experience

tosupport the Company in this exciting

nextchapter.

Following the announcements made in the

prior reporting year, Justin Platt joined the

Company as Chief Executive Officer on

10January 2024, and Rachel Osborne was

appointed as a Non-executive Director

andChair of the Audit Committee, with

effect from 23 January 2024. Upon joining

the Board, Justin, Rachel and I have each

received a comprehensive and tailored

induction programme, coordinated by the

General Counsel & Company Secretary.

Further detail can befound on page 56 and

each of the Directors’ biographies can be

found on pages 46 and 47.

Board performance review

Having undertaken an external Board

evaluation last year, during this reporting

period I have overseen an internal Board

performance review, discussing a number

of key items such as strategy, risks and role

of the Board, further detail on which can be

found on page 56.

Culture

A continuing focus for the next reporting

year will be refining and ensuring the right

leadership behaviours, values and culture

asan important enabler to deliver the

Company’s strategy and the transformation

programme. People engagement remains

animportant tool to provide the Board with

a valuable insight into the culture within

Marston’s and areas where improvements

can be made. Further information can be

found on page 48.

Sustainability

Through our sustainability strategy, I am

pleased to see the actions that Marston’s

istaking and the progress that has been

made towards our sustainability goals and

targets, driven by the dedicated taskforce,

and supported by the Executive Committee

and the Board. More information can be

found in our ImpactReport available on

ourwebsite www.marstonspubs.co.uk.

GovernanceStrategic report Financial statements Additional information

44 Marston’s PLC Annual Report and Accounts 2024

A new chapter

CHAIR’S INTRODUCTION TO CORPORATE GOVERNANCE REPORT

![]()

Governance and reporting

The following pages set out how we have

complied with the 2018 Code and how our

governance framework helps to support the

Company’s strategic priorities. Stakeholder

engagement continues to be a key focus;

our Section 172(1) statement on pages 14

to17 describes how the Board has fulfilled its

statutory duties under the Companies Act

2006 and how the Board has engaged with

our stakeholders during the year.

The 2024 UK Corporate Governance Code

(the ‘2024 Code’) will apply to the Company

with effect from our FY2026 with the changes

to Provision 29 taking effect a year later.

Anychanges that will impact the Company

have been reviewed and discussed by the

Board and the relevant Committees and

the required actions have been identified

toensure we have a clear pathway toward

compliance with the 2024 Code.

Annual General Meeting

I look forward to engaging with shareholders

at the Annual General Meeting (AGM) on

21January 2025. Further details about the

AGM can be found in our Information for

shareholders section on page 145.

Looking forward

Our priority for the forthcoming reporting

year is the execution of ournew strategy

and key value drivers. TheBoard and I shall

continue to support Justin and his refreshed

executive team onimplementation and

continued transformation to deliver value

creation forstakeholders and ensure the

long-term sustainable success of the

Company.

The table below shows where key content can be found in relation to the 2018 code in this

report.

Board leadership

and Company

purpose

•  Our purpose, values and culture

•  How we engage with our People and

ourshareholders

•  What has been on the Board’s agenda

thisreporting year

Page 48

Page 48

Page 48

Division of

responsibilities

•  Our governance framework and management

structure

•  Details of the responsibilities ofallourdirectors

canbe found at

www.marstonspubs.co.uk/managementeam

Page 50

Composition,

succession and

evaluation

•  Our approach to succession planning, training

and induction

•  Board performance review

•  Our approach to diversity and inclusion

Page 53

Page 56

Page 53

Audit, risk and

internal control

•  Financial Reporting

•  Internal processes and our Audit Committee

Report.

•  Going concern and viability statements

Page 58

Page 60

Page 59

Remuneration

•  Directors’ Remuneration Policy and payments

made to Directors during the period.

•  Remuneration performance outcomes and

performance targets

Pages 66 to 76

Documents available at:

www.marstonspubs.co.uk

•  Matters reserved for the Board

•  Terms of reference for each of the

Principal Committees

•  Marston’s PLC Articles of Association

•  Our current Directors’ Remuneration

Policy

•  Whistleblowing Policy

•  Diversity, Equality & Inclusion Policy

•  Tax Strategy

•  Modern Slavery Statement

Financial statements Additional information

45Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CHAIR’S INTRODUCTION TO CORPORATE GOVERNANCE REPORT continued

![]()

JUSTIN PLATT

Chief Executive Officer

Appointed: January 2024

Justin has over 30 years’ experience in hospitality

and consumer-facing businesses, having spent

12years at Merlin Entertainments in a variety of

operational and leadership roles, including most

recently as Chief Strategy Officer. Justin has a

proven track record of delivering sustainable

business growth through his clarity of strategic focus,

a passion for enhancing customer experiences

anda relentless focus on business results delivery.

Past experience:

•  Director at Carlsberg Marston’sLtd

•  Chief Strategy Officer at Merlin Entertainments

•  Managing Director, Resort Theme Parks, Merlin

Entertainments

•  AstraZeneca plc, Global Marketing Director

HAYLEIGH LUPINO

Chief Financial Officer

Appointed: October 2021

Hayleigh was appointed CFO in 2021, having

previously been Director of Group Finance, and

held a number of senior roles previously at Marston’s.

Hayleigh is a qualified Chartered Accountant and

has strong operational and commercial credentials,

as well as extensive knowledge of both Marston’s

and the wider pub and brewing sector. As well as

the finance and treasury functions, Hayleigh also

leads the IT and Procurement functions and chairs

the D&I Taskforce helping to shape the Company’s

D&I strategy.

Past experience:

•  Director at Carlsberg Marston’sLtd

•  Senior roles held within Marston’s PLC

OCTAVIA MORLEY

A

N

R

Senior Independent Director

Appointed: January 2020

Octavia is currently Senior Independent Director

and Remuneration Committee Chair at Crest

Nicholson Holdings plc and Currys PLC and Chair

ofBanner Group Limited. She has extensive

experience in both executive and non-executive

roles in retail and multisite companies, having held

various senior operational and strategic roles across

areas of retail.

Past experience:

•  Non-executive Director at Ascensos Ltd

•  Senior Independent Director at Card Factory

PLC

•  Executive and Non-executive Chair of

Spicers-Office Team Group Ltd

•  Non-executive Director of John Menzies PLC

•  Chief Executive Officer, then Chair, at

LighterLife UK Limited

•  Managing Director at Crew Clothing Co Ltd

•  Chief Executive at OKA Direct Limited

KEN LEVER

N

Non-executive Chair

Appointed: July 2024, independent on

appointment

Ken is an experienced business leader with strong

leadership skills and extensive listed company and

corporate finance experience, having held a

number of senior executive and non-executive

positions at UK listed firms across multiple sectors.

Heis currently Non-executive Chair at Cirata PLC,

Senior Independent Director at Rockwood Strategic

plc and Deputy Chair of Rainier Developments

Limited.

Past experience:

•  Non-executive Chair Biffa plc

•  Non-executive Chair RPS Group plc

•  Senior Independent Director at

VertuMotorsplc

•  Non-executive Director at Blue Prism plc

•  CFO and subsequently appointed as CEO

ofXchanging plc

A

Audit Committee

R

Remuneration

Committee

N

Nomination Committee

Denotes Committee Chair

Board committees:

GovernanceStrategic report Financial statements Additional information

46 Marston’s PLC Annual Report and Accounts 2024

An experienced Board

BOARD OF DIRECTORS

![]()

RACHEL OSBORNE

A N R

Independent Non-executive Director

Appointed: January 2024

Rachel is currently a Non-executive Director and

Chair of the Audit Committee at Ocado Group Plc

and brings a wealth of recent and relevant

financial, consumer, retail and leadership

experience to the Board, most recently as CEO

ofTed Baker until June2023. She has also recently

been appointed as Non-executive Director at Cash

Access UK Ltd, with effect from January 2025.

Rachelis a qualified Chartered Accountant and

haspreviously served asthe CFO ofmultiple listed

companies including Ted Baker, Debenhams and

Domino’s Pizza Group.

Past experience:

•  Non-executive Director at Dunelm Group PLC

•  Non-executive Director at Her Majesty’s Court

& Tribunals Service

•  Chief Executive Officer and Chief Financial

Officer of Ted Baker PLC

•  Chief Financial Officer of Debenhams plc

•  Chief Financial Officer at Domino’s Pizza

Group plc

•  Finance Director at Vodafone PLC

SIR NICK VARNEY

A N R

Independent Non-executive Director

Appointed: July 2022

Sir Nick has over 30 years’ experience in the

Leisuresector, having started his career in FMCG

marketing with Nestle Rowntree and then with

Reckitt Benckiser plc. After 23 years as CEO of

MerlinEntertainments, he retired in 2022. Nick

isalsoaNon-executive Chair at Bath Rugby,

aNon-executive Chair at the NEC Group, and

aSenior Advisor to Blackstone.

Past experience:

•  Chief Executive Officer of Merlin

Entertainments

•  Managing Director at Vardon Attractions,

•  Main Board Director of Vardon plc

•  Marketing Director at The Tussauds Group

•  Chair and Board member of UK Hospitality

BETHAN RAYBOULD

General Counsel & Company Secretary

Appointed: February 2022

Bethan joined the Company in 2013 as Legal

Counsel and was appointed General Counsel &

Company Secretary in February 2022. She is

responsible for managing legal risk and supporting

the Chair and the Board in maintaining high

standards of corporate governance. Bethan also

leads the legal, safety, internal audit, corporate

affairs and risk functions and chairs the sustainability

taskforce which helps to shape the Company’s

ESGstrategy. Bethan is a senior solicitorwith over

15years’ experience in both private practice and

in-house roles.

BRIDGET LEA

A N R

Independent Non-executive Director

Appointed: September 2019

Bridget is currently Vice President and UK General

Manager at Snap Inc. She was previously Managing

Director – Commercial at BT Group having

previously held the role of Managing Director

(North) at JSainsbury plc and is also Pro-Chancellor

and Chairof the Board of Governors at Manchester

Metropolitan University. Bridget has hada

distinguished career working across multiple leading

retail brands in executive leadership positions

acrosssales, operations, marketing and digital

transformation. Bridget actively promotes diversity

and inclusion in all its forms and is also our

designated Non-executive Director responsible

forworkforce engagement.

Past experience:

•  Managing Director – Commercial at BT Group

•  Managing Director (North) at J Sainsbury plc

A

Audit Committee

R

Remuneration

Committee

N

Nomination Committee

Denotes Committee Chair

Board committees:

Financial statements Additional information

47Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

BOARD OF DIRECTORS continued

![]()

The role of the Board

The Board is responsible to shareholders for

the direction, management and promotion

of the long-term sustainable success of the

Group. It sets the Company’s strategy and

measures of success and oversees and

monitors internal controls, risk management,

governance and the viability of the Group.

In doing so, the Directors comply with their

duties under Section 172(1) of the

Companies Act 2006 (see page 14). The

Board has established certain Committees

to assist infulfilling its oversight responsibilities

which is demonstrated by the Governance

Framework on page 50.

Our purpose, values and culture

The Board is responsible for establishing the

Company’s purpose, values and strategy

and confirming that these, and its culture

are aligned. As part of this year’s strategic

review, the Company’s strategy and purpose

were revisited, as described in more detail

inthe Strategic Report on pages 8 and 9.

The Board oversees the implementation of

the strategy, within the context of our values

and culture.

One of the key enablers of the value drivers

is ensuring that our teams are performance

driven. To support this, the Company is in the

process of refining its behaviour framework

and values to ensure they accurately reflect

the development of our business and

capture the very essence of Marston’s.

Marston’s has a unique culture and an

environment that fosters collaboration and

a real passion for what we do and providing

great guest experiences. Our People have

responded to the challenges the sector has

faced over the last few years with tenacity

and determination, which has contributed

to the growth of the Group and strengthened

Marston’s culture. The Board is focused

onensuring that the strength of Marston’s

culture is maintained as part of the change

management processes in place to deliver

the strategic priorities.

Marston’s culture is underpinned by our

values and our People Promise. That is

aframework of engagement, support and

development that attracts, retains and

supports the best people.

How the Board monitors culture

The Board plays a vital role in monitoring

and assessing the culture at Marston’s and

its alignment with our purpose, values and

strategy, including leading by example and

acting in accordance with our values and

ethics. This year, the Board has monitored

culture in the following ways:

Reviewing KPIs and management reports –

KPIs, including EHO scores and employee

engagement, allow trends and changes

inthe culture of the Group to be monitored.

KPIs are reported on a monthly basis and

included within the Management Information

Pack. The Director of Safety presented to

the Board during the reporting year on EHO

progress and how the key health and safety

principles and ways of working will enable

our business to continue to operate safely

and sustainably.

Leadership behaviours – As part of the

strategic review, the Board discussed the

importance of values and behaviours and

in particular, the expectations of senior

leadership that will be critical to the delivery

of strategic priorities. Supporting and

monitoring these will be afocus of the

Board in the coming months.

Risk management – The Audit Committee

monitors risk management processes and

controls on behalf of the Board, receiving

reports at each meeting from the Risk and

Internal Audit team (see page 36). A detailed

report was considered from theEmployee

Relations (ER) Team whose key aims include

upskilling line managers, reducing risk and

driving engagement through fairness and

justice. The Committee also considered

howthe ER Team’s expertise could be

broadened to support our PubPartners.

Employee engagement – Measurement

ofour employee engagement is through

monthly surveys which provide valuable

insight into engagement and culture,

helping to inform our Board-level workforce

engagement programme. More details can

be found on page 15. Senior leaders within

our HR team presented an update on the

outcomes and proposed actions from the

most recent workforce engagement session,

together with proposals for the nextstage

ofour D&I strategy, including thelaunch

of‘Care to Share’ in the reporting year,

asdetailed on page 15.

Whistleblowing – our Speak Up whistleblowing

system facilitates the reporting of matters

ofconcern by our People.

The Audit Committee, with delegated

authority from the Board, receives a report

on whistleblowing matters from our Internal

Audit team each year. This year the

Committee reviewed theimplementation

ofthe online portal and its impact on the

confidence of our People to speak up and

considered proposals tofurther strengthen

the whistleblowing governance framework,

supported by senior leaders within the

business.

Engaging with our Stakeholders

As a Board, we understand the importance

of engaging with all of our stakeholders.

Itisintrinsic to our values, our decision

making and ensuring the long-term success

of the business. Our Section 172(1) statement

on page 17 sets out where the Board has

engaged with our key stakeholder groups

throughout the year and also the impact

onthe decisions that have been made

atBoard level.

Board agenda and activities

duringtheyear

During the reporting year, the Board

meteight times, in person, for scheduled

meetings, all of which were held either

atour Pub Support Centre (PSC) in

Wolverhampton, or at one of our pubs.

Additional ad hoc Board callswere

convened as appropriate to discuss matters

arising between meetings. This includes

approval of matters of a transactional

nature, for example, the disposal of our

investment in CMBC. The annual Board

strategy session is held over 2days,

comprising one ‘day in trade’ and the

otheras a meeting itself.

GovernanceStrategic report Financial statements Additional information

48 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT

BOARD LEADERSHIP AND COMPANY PURPOSE

![]()

The annual Board strategy session enables

the Board time to meet and engage with

our guests, People and Pub Partners and

tobring to life the concepts discussed as

part of the review of strategy. This year, the

Board visited a cross-section ofour pubs

inShropshire and Staffordshire and the

meeting was held at the Hollybush in Penn,

Wolverhampton.

Board agendas are set in advance of

eachmeeting and follow a 12-month rolling

forward agenda which helps to shape

thediscussions and focus of each meeting.

Attendance at scheduled Board and

Committee meetings is set out in the

Governance Summary section, on page 43.

The key items that the Board have discussed

this year are show in the adjacent table and

more information on how the Board has had

regard to our stakeholders when discussing

these key items can be found on page 17.

The Board also receives a detailed

management information pack at the

endof each monthly period, which reports

on KPIs, capital returns and financial

performance. Time is also made available

on the agenda for presentations by

management and advisers and any

additional items that require the Board’s

scrutiny or approval overthe course of a

year. Sufficient time is also allocated on the

Board annual calendar, for the Chair to

meet privately with the Senior Independent

Director (SID) and Non-executive Directors

(NED)s, without the Executive Directors, to

discuss any matters arising together with the

operation of the Board and Committees.

The SID and NEDs also meet at least once

ayear without the Chair being present.

On the Board’s agenda this year:

Strategy and

operational

•  Considered and approved the strategic review and business transformation process

•  Considered and approved the disposal of our remaining 40% investment in CMBC

•  Received performance reviews and reports on KPI attainment

•  Received updates on estate review and format classification

•  Considered materials for the Capital Markets Day

•  Received reports on market and sector analysis

•  Received regular reports from the CEO and CFO on business performance and people

•  Received an update on IT security and governance

Finance

•  Review of financial systems and systems of internal control

•  Assessing debt structure, leverage and capital allocation framework

•  Discussion with advisers on refinancing considerations

•  Approval of budget for FY2025 and shape of the five-year plan

•  Considered viability statements and going concern

•  Reviewed and approved the half year and full year results announcements, the trading updates issued

during theyear and Annual Report and Accounts, following recommendations from the Audit Committee

People, culture

anddiversity

andinclusion

•  Reviewed and approved the annual Gender Pay Gap report

•  Received reports and actions plans following board-level workforce engagement

•  Received an implementation update on D&I strategy

•  Received employee engagement reports

•  Discussed the behavioural expectations of senior leadership to delivery strategy and related values

Governance

and risk

•  Reviewed principal risks and risk appetite

•  Received reports on health and safety and other key areas of compliance

•  Reviewed and approved a report and the annual statement on the Modern Slavery Act

•  Approved the Terms of reference for each of the principal Committees and Matters Reserved for the Board

•  Undertook an internal Board performance review

•  Reviewed and approved the renewal of delegated authorities

Sustainability

•  Reviewed proposals for the transition to Net Zero and associated targets

•  Reviewed TCFD recommendations, Scope 3 emissions calculations and targets

Financial statements Additional information

49Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

BOARD LEADERSHIP AND COMPANY PURPOSE

![]()

Corporate governance framework

The Company has a mature corporate

governance framework which was

established to provide clear lines of

accountability and responsibility. The

governance framework shown here provides

a structure of effective management

andcontrols to measure and assess

performance and risk. It also helps ensures

decision making takes place at appropriate

levels within the Group. The framework is

regularly reviewed, and the Board believes

the continued framework helps ensure

weadopt corporate governance principles

in away that is relevant to our business,

supports our strategy and is consistent with

our values.

The Board

Responsible for effective leadership by reviewing and challenging the strategy developed and proposed

by management and overseeing performance, governance and delivery of strategy in a way

that enables long-term sustainable growth for the benefit of the Company’s stakeholders.

Supporting

Committees

Risk & Compliance

Business Continuity

Data Security

Treasury

Details of each

supporting committee

can be found on

page35

Principal Committees

Roles and responsibilities

Assurance Internal

Controls, audit,

legal, regulatory

and compliance

Matters reserved for the Board

Committee terms of reference

foreach committee available

onour website

Sustainability

taskforce

More details can be

found on page 23

Implementation

ofstrategy

Monitoring

performance

Enterprise-wide risk management

and internal controls

Our behaviours, value and culture

Audit

Responsible for

financial and risk

matters

Nomination

Responsible for

succession

planning and

appointment

Remuneration

Responsible for

remuneration and

incentive schemes

Management

Committees

Executive Committee

Comprising the CEO,

CFO, Chief Development

Officer (CDO), Chief

Operating Officer (COO),

Commercial Marketing

Director (CMD), HR

Director (HRD) and

General Counsel &

Company Secretary

Investment Committee

Chaired by the CDO and

comprising the COO,

HRD and members of the

Leadership Group

Disclosure Committee

Comprises CEO, CFO and

General Counsel &

Company Secretary

GovernanceStrategic report Financial statements Additional information

50 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

DIVISION OF RESPONSIBILITIES

![]()

The three principal Committees of the Board

are the Audit Committee, the Nomination

Committee and the Remuneration

Committee. Each has its own terms of

reference which are reviewed annually

before they are considered and approved

by the Board. Further information of the role

and remit of each Committee, together

with key matters arising during the reporting

year, can be found on pages 52, 58 and 61.

This year our Corporate governance

framework was strengthened by the

addition of an Investment Committee. This

isan executive management committee

chaired by the Chief Development Officer

and comprising the Chief Operating Officer,

Chief Marketing Director, HR Director and

members of the Leadership Group. The

Investment Committee provides executive-

level accountability and support for

Investment decisions by reviewing and

approving significant capital expenditure

and potential acquisitions within specified

authority limits delegated by the Board.

TheInvestment Committee also reviews

expenditure to ensure that returns are in line

with expectations, and will report to the

Executive Committee and the Board on

these regularly to ensure accountability

andvisibility.

The Executive Committee is led by the Chief

Executive Officer and is responsible for the

day-to-day running of the business. It meets

monthly to discuss financial and trading

matters, strategic implementation plans,

business risks, employee engagement,

health and safety, and receives periodic

presentations on other areas of the business.

The Executive Committee also meets

informally on a weekly basis to discuss sales

performance and any key matters arising

for the week ahead.

To further strengthen the skills and experience

of management and to provide greater

accountability for delivery of key strategic

deliverables, a number of important

changes were made to the Executive

Committee in the reporting year with

theaddition of a Chief Development Officer

and Chief Operating Officer.

The Disclosure Committee meets as and

when required to discuss matters arising

inaccordance with the UK Market Abuse

Regulation, the Financial Conduct Authority

(FCA) Listing Rules and the Disclosure

Guidance and Transparency Rules to

ensurethe Company meets its continuous

disclosure obligations. This year the

Disclosure Committee met three times all in

relation to the Group’s disposal of CMBC,

further details of which can be found on

page 12, and once in relation to the change

in CEO.

The supporting committees’ primary role

isto provide assurance to the Board on the

operation of internal controls, auditing and

compliance with legal and other regulatory

obligations. A report on the activities of the

supporting committees is provided tothe

Audit Committee each year.

There is a clear division of responsibilities

between the Chair and the Chief Executive

Officer, and a high-level summary of those

roles is shown below. Each of the Board

members and the General Counsel &

Company Secretary have clearly defined

roles and responsibilities, further details

canbe found on our website,

www.marstonspubs.co.uk/investors.

Chair – Ken Lever is responsible for:

•  Leading the Board and itsoverall

effectiveness

•  Setting the agenda for Board meetings,

and ensuring the style and tone of

meetings enable constructive debate

•  Supporting the CEO in articulating and

promoting the purpose, values and

culture of the Company

•  Ensuring the Company has an effective

strategy and that there is a high-calibre

CEO and management team able

tosupport the CEO to implement the

strategy

•  Engages with stakeholders and ensures

their views are understood and considered

appropriately in Board decision making

•  Ensuring that the Company operates

toahigh standard of governance in line

with its governance framework

Chief Executive Officer – Justin Platt is

responsible for:

•  The day-to-day running ofthe business

•  The development and implementation

ofthe strategy and the Group’s overall

performance

•  Setting and implementing the strategic

objectives agreed by the Board

•  Providing clear and visible leadership,

demonstrating the values and ways

ofworking that reflect the Company’s

culture

•  Leading the Executive Committee

•  Reporting to the Board on all material

matters affecting the Company and

itsperformance

•  Ensuring the Board is aware of investor

and other stakeholder views

Financial statements Additional information

51Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

DIVISION OF RESPONSIBILITIES

![]()

DEAR SHAREHOLDER,

I am pleased to present my first Nomination

Committee (the Committee) Report on

behalf of the Board and update on the

Committee’s activities during the reporting

year. Attendance at Committee meetings

isshown on page 43, in the Governance

summary.

Board appointments

As previously reported, there were a

number of key changes to the composition

of the Board during the reporting year,

including my own appointment as Chair of

the Board. Our Senior Independent Director,

Octavia Morley, led a thorough and

independent process ahead of my

appointment and full details can be found

on page 55. In January 2024, we welcomed

to the Company both Justin Platt as CEO

and Rachel Osborne as Non-Executive

Director and Chair of the Audit Committee

and further details can be found on page

65 of the 2023 Annual Report & Accounts

(available at www.marstonspubs.co.uk).

Board performance review

Following an external Board performance

review in 2023, this year, in accordance with

the Committee’s Terms of Reference, the

Committee undertook an internal review

ofthe Board and its Committees, led by

myself. Further details and agreed actions

are set out on page 56.

Diversity and inclusion

We continue to develop our diversity and

inclusion policy and are committed to

enhancing diversity within our talent

pipeline and the business. From a Board

perspective, whilst we do not currently

setformal diversity targets, we recognise

theimportance of a balanced Board

comprising individuals representing a

widecross-section of experience, cultural

backgrounds and specialisms and our

disclosures on Board and management

diversity are set out on page 54.

Looking forward

We are committed to regularly reviewing

and updating our succession plans. Following

the review of strategy this year, a number of

key appointments to our Board and senior

management team have already been

made having considered the strength,

depth and diversity of the talent pipeline,

aligned to our strategy. Our priority for the

coming year will be to continue to promote

effective Board and leadership succession,

making sure it is fully aligned to the Group’s

strategy.

KEN LEVER

CHAIR OF THE NOMINATION COMMITTEE

Our responsibilities

•  To monitor the composition of the

Board and its Committees, to ensure

the right balance of skills, experience

and knowledge and recommending

any changes to the Board.

•  To consider the succession plans for

Directors and senior management,

taking into account the leadership,

skills, expertise and diversity needed

to meet the challenges and

opportunities facing the Company.

•  Leading the process for Board

appointments and making

recommendations to the Board.

•  Assessing whether Directors can

commit sufficient time to fulfil their

responsibilities.

Two scheduled Committee meetings

were held during the year, together

withan additional four meetings held

inrelation to Board appointments.

Attendance at the scheduled meetings

isshown on page 43.

The Committee, under the chairmanship

of Ken Lever, currently comprises all of

the Non-executive Directors who are all

independent. The Company Secretary

attends all Committee meetings, and the

Executive Directors, senior management

and external advisers may be invited to

attend from time to time.

Key activities during the

reporting year

•  Recruitment and appointment of

newChair, Ken Lever (led by Octavia

Morley (SID)).

•  Approved the appointments of

JustinPlatt and Rachel Osborne.

•  Reviewed the structure, diversity, size

and composition of the Board and

considered Board succession planning.

•  Considered this year’s internal Board

evaluation process.

•  Reviewed the terms of reference

andeffectiveness of the Nomination

Committee and updates required by

the UK Corporate Governance Code.

•  Reviewed the independence,

contribution and time commitment

ofeach Director and any conflicts

ofinterest.

•  Considered and approved each

Director standing for election and

re-election at the 2025 AGM.

Members

Ken Lever (Chair) – from 8 July 2024

Octavia Morley

Rachel Osborne – from 23 January 2024

Bridget Lea

Nick Varney

Matthew Roberts – until 23 January 2024

William Rucker – until 8 July 2024

GovernanceStrategic report Financial statements Additional information

52 Marston’s PLC Annual Report and Accounts 2024

Nomination Committee report

CORPORATE GOVERNANCE REPORT continued

![]()

Board appointments and

succession planning

The Board has delegated responsibility

tothe Committee for monitoring the

composition of the Board and its

Committees, to ensure the right balance

ofskills, experience and knowledge and,

where necessary, recommending any

changes to the Board. This process includes

reviewing the current composition of the

Board, the skills, experience and tenure

ofthe Directors and addressing any gaps.

This is reviewed on an annual basis through

Board performance reviews and by the

Committee.

The Committee follows a transparent and

thorough selection process for any new

appointments to the Board supported by

external specialist consultants. The skills

andexperience criteria for any incoming

Directors are discussed and agreed by the

Committee before the recruitment process

is commenced. Further information on

therecruitment and selection process for

Ken Lever is on page 55.

To support the delivery of the strategic

priorities, next year the Committee looks

forward to taking an active interest in the

quality and development of talent, ensuring

that appropriate opportunities are in place

to develop high-performing individuals.

Capability, talent attraction and retention

are key enablers of continued positive

performance of the Group.

Diversity and inclusion

We are committed to building an inclusive

culture where our People, Pub Partners

andguests feel welcome and included for

who they are and enjoy the benefits that

diversity and inclusion brings. We have a

responsibility to create safe environments

where our teams and guests feel respected,

valued and belong.

‘Come As You Are’ is our Diversity and

Inclusion (D&I) strategy, which sets out our

intentions of Marston’s being a ‘great place

to work’ and where everyone feels like

theycan be themselves. Our D&I strategic

priorities include encouraging allyship and

acting as role models, as well as staying

informed through our dedicated training

modules on Campus, our employee

e-learning platform.

During the reporting year, the Board

received an update on the D&I strategy

and key initiatives, which this year included

the launch of our ‘Care to Share’

campaign, with the aim of collecting

diversity data for our People, in a secure

and sensitive way, through our Your Voice

engagement surveys. By understanding

who works at Marston’s we can identify

opportunities that will in turn help to inform

our D&I strategy and sustainability agenda

and take positive action to promote

equality.

Hayleigh Lupino, Chief Financial Officer,

chairs the Inclusion taskforce which is

responsible for delivering the D&I strategy.

The taskforce is comprised of a broad cross

section of senior leaders and employee

network group members. The taskforce

isfocused on driving change to support

ourbusiness, its people and the guests

andcommunities that we serve.

This year our D&I strategy was reviewed by

an organisation called ‘inclusion in’ to help

us to understand, in an objective way, what

progress and impact we have made in D&I

compared to other companies in our sector.

As we continue to adapt to shifting

consumer and employee preferences and

dynamics, the ability to grow diverse talent

Annual statement on Board and Executive Committee diversity targets

In accordance with Listing Rule 6.6.6R(10), our Board and Executive Committee gender and

ethnicity data, as at 28 September 2024, is provided below. We currently meet or exceed

the targets set out in the Listing Rules.

Target Marston’s progress

1.  At least 40% of the individuals on the

Boardof Directors are women.



57% of Board Directors are women.

2. At least one of the following senior positions

on the Board of Directors is held by a

woman: (a) the Chair, (b) the Chief

Executive, (c) the Senior Independent

Director (SID) or, (d) the Chief Financial

Officer (CFO).



Both the SID and CFO positions are held

bywomen.

3. At least one individual on the Board of

Directors is from a minority ethnic

background.



Two of our Board Directors identify as

beingfrom an ethnic minority background.

and create an inclusive environment is

ofincreasing importance and therefore

soismeasuring our impact. Following a

comprehensive analysis of our D&I maturity,

we were awarded a score of 70 against an

industry average of 66. Marston’s was also

considered to be ‘strategic’ and was

commended for: (1) inclusion being

embedded throughout the employee and

customer experience; and (2) leaders being

given the skills to lead inclusively and have

accountability frameworks in place for

creating a diverse and inclusive workplace.

Further information on this and Marston’s

D&I strategy and key areas of focus can be

found in our Impact Report, available on

our website www.marstonspubs.co.uk.

Financial statements Additional information

53Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

NOMINATION COMMITTEE REPORT

![]()

Senior Managers

(Executive Committee and Leadership Group)

Female

44%

Male

56%

Gender balance of wider workforce

Female

5,630

Male

4,475

The Board and Executive Committee changes outlined on pages 3 and 4, are reflected in

the data below.

New Directors are asked to consider participating in the ‘Care to Share’ campaign as part

of their onboarding process in the same way, and for the same reasons, we ask our wider

workforce to share their data.

Number

of Board

members

Percentage

of the Board

Number of

senior

positions on

the Board

(CEO, CFO,

SID and

Chair)

Number in

Executive

Management

Percentage

of Executive

Committee

Men 3 43% 2 4 57%

Women 4 57% 2 3 43%

Other categories

Not specified/prefer

not to say

Number

of Board

members

Percentage

of the Board

Number of

senior

positions on

the Board

(CEO, CFO,

SID and

Chair)

Number in

Executive

Committee

Percentage

of Executive

Committee

White British or other White

(including minority-white

groups) 5 71% 3 6 86%

Mixed/Multiple Ethnic

Groups 2 29% 1 1 14%

Asian/Asian British

Black/African/Caribbean/

Black British

Other ethnic group,

including Arab

Not specified/prefer

not to say

1  Both the CEO and CFO are members of the Executive Committee and are also included in the columns

related to the Board.

GovernanceStrategic report Financial statements Additional information

54 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

NOMINATION COMMITTEE REPORT

![]()

Conflicts of interest

Prior to the appointment of any Non-

executive Director, the Committee considers

any existing appointments or commitments

to ensure that there are no, nor likely to be

any, conflicts of interest and that Directors

have sufficient time available to properly

discharge their duties to Marston’s. Any

additional external appointments taken up

by Directors during the year are considered

by the Chair of the Committee and, where

applicable, approved by the Board prior to

the Directors accepting such appointments.

The Committee considers any conflicts

thatmay arise as a result of any external

appointments taken up by the Directors

andthe Board monitors the extent of those

interests and the time commitment required

to fulfil them to ensure that effectiveness

isnot compromised. The Board remains

confident that each Director has devoted

suitable time to undertake their responsibilities

effectively and no conflicts of interest

wererecorded during the year that would

impact the independence of any of our

Directors.

Appointment of Ken Lever as Chair

As Senior Independent Director, I led the Committee in the search and appointment of Ken Lever as Chair following the

announcement, in March 2024, that William Rucker would be stepping down due to his increased business commitments.

The Committee met in March to discuss and agree the skills and experience criteria for the role, taking into account the skills matrix

of the current Board and the future needs of the Company in light of the strategic review during the reporting year.

Following a short tender of executive search agencies, to ensure the right expertise and ability to meet the Committee’s criteria and

timeline, the Company appointed Korn Ferry as independent executive search consultants to assist with the search and recruitment

process. Korn Ferry act as advisers to the Remuneration Committee but the Executive Reward team is separate from the Executive

Search team, so the Committee were able to satisfy themselves on independence and confidentiality.

A scoring matrix based on the search criteria was applied to a longlist of potential candidates produced by Korn Ferry which

produced a shorter list for the Committee’s review. The Committee collectively agreed a final shortlist of candidates, all of whom

were interviewed by me and supported by the General Counsel & Company Secretary. From that shortlist several candidates were

invited to attend asecond interview, which involved meeting at least two other Non-executive Directors and the CEO. Following

those interviews, the Committee convened a further meeting to discuss feedback and references received on each of the

candidates. The Committee was supported by Korn Ferry in these meetings.

Following the Committee’s recommendation to the Board, Ken was offered the position, and I was delighted that he accepted, with

effect from 8 July 2024. Ken brings more than 30 years’ PLC and corporate finance experience, is an experienced business leader

and has already brought tremendous insight to our boardroom.

The General Counsel & Company Secretary arranged a comprehensive, tailored induction programme for Ken, which included:

•  Dedicated time with the Non-executive Directors, the Executive Team and key stakeholders including the Director of Corporate

Risk and Director of IT

•  Meeting with all key advisors and many of our shareholders

•  A handover from the incumbent chair

•  Scheduled trips to our pubs and ‘days in trade’ with some of the management team

•  Refresher Training on Director duties, including Section 172(1), the Market Abuse Regulation and the 2018 Code, and Data Protection

•  Deep dive sessions with senior management on key issues including strategy, five-year plan and capital structure, principal and

emerging risks and related controls, people strategy, cyber risk and controls and ESG

OCTAVIA MORLEY

SENIOR INDEPENDENT DIRECTOR

Financial statements Additional information

55Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

NOMINATION COMMITTEE REPORT

![]()

Board support, inductions

andongoing development

Upon appointment to the Board, each

newDirector receives a comprehensive

induction programme co-ordinated by

theGeneral Counsel & Company Secretary,

which is tailored totheir past experience

and specific role onthe Board. Induction

programmes aretailored based on

experience and background and the

requirements of the role, and further

information on the induction of Ken Lever

completed during the reporting year can

be found on page 55. Pub visits are an

important part of the induction process,

aswell as for continuing education and

employee engagement. Further information

on Board engagement with stakeholders

isset out on pages 14 to 17.

It is also important that the Directors

regularly refresh and update their skills and

knowledge and receive relevant training

when necessary. Ongoing training and

development needs are reviewed annually

and arranged by the Company Secretary,

where requested. Directors are also entitled

to seek independent advice about the

performance of their duties, if required,

atthe Company’s expense. Through the

Company Secretary, the Directors also have

access to various advisory services enabling

them to attend seminars and training events

to keep up to date on relevant developments.

Board independence, election

andre-election of Directors

All of our Non-executive Directors are

considered by the Board as being

independent, including our Non-executive

Chair who was independent upon

appointment.

Ken Lever is subject to election for the

firsttime at the Company’s AGM in

January2025 and all other Directors will

offer themselves for re-election. Details

ofeach Director are set out on pages 46

and47, and in the 2025 Notice of Meeting.

The Board isofthe opinion, as recommended

by the Nomination Committee, that

eachDirector standing for election or

re-election makes an effective and

valuable contribution tothe Company’s

long-term sustainable success.

Board performance reviews in action:

2023 focus areas 2024 progress and actions Focus areas for 2025

Strategy and role of the

Board: focus on strategic

choices and clearer

measures

Development of new strategy

and measures sponsored by

the Board

Develop KPI dashboard to

monitor progress of key strategic

measures

Investment Committee

established to oversee major

capital investments and provide

post-investment appraisals.

Engagement and stakeholder

sentiment: consider

information flow

Time on the Board agenda for

presentations by brokers and

reviewed key advisors tobring

fresh perspectives tothe

boardroom

Time on the agenda to debate

market dynamics and guest

sentiment.

Leadership and succession

plans: board to review its own

governance

Refreshed Executive team

and consideration of talent

and behaviours as part of

thestrategic review

Consider expanding role of

Nomination Committee to

include employee engagement

and improved talent reviews.

Risk and governance Reviewed principal and

emerging risks

Improved alignment to strategy.

Board performance review

The annual performance review process provides the opportunity for the Board and

its Committees to consider and reflect on the effectiveness of its activities, the quality

of its decision-making and the contribution made by each Director.

In compliance with the 2018 Code, and the typical three-year evaluation cycle, this

year’s evaluation was conducted internally, following the independent externally led

process in the previous year.

During the reporting year, supported by the General Counsel & Company Secretary,

Ken Lever held confidential one-to-one meetings with every Board member and the

HR Director, to discuss their views on a number of themes previously discussed and

agreed by the Committee, including strategy, risks, the role of the Board and the flow

of information to and from the Board.

In addition, Ken also met with the consultant instructed by the Company in the 2023

external evaluation to obtain a stand-back view to support these conversations, as

well as Ken’s own induction to the Board. Following those meetings, clear actions

were agreed at a Board meeting and further details are set out below:

GovernanceStrategic report Financial statements Additional information

56 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

NOMINATION COMMITTEE REPORT

![]()

DEAR SHAREHOLDER,

I am pleased to present my first Audit

Committee (the Committee) Report for the

financial year ended 28 September 2024 for

Marston’s, which provides an overview of

the areas of focus for the Committee during

the year, as well as its key activities and the

framework within which it operates. I would

like to thank Matthew Roberts, who left the

business in January 2024. Other than the

change of Audit Committee Chair, the

composition of the Committee has not

changed and is set out on page 58.

I confirm I have recent and relevant financial

experience, and the Board remains satisfied

that the Committee members as a whole

have the appropriate skills, knowledge and

experience to fulfil the duties delegated

toit, together with competence in the

hospitality sector.

This report describes the work of the

Committee during the reporting year, with

afocus on issues relevant to the Group’s

financial reporting. This includes how the

Committee ensures the ongoing quality

ofthe related disclosures, the Group’s risk

management framework and internal

control systems together with deep dives

onassurance, in key compliance and

operational areas, such as food safety and

cyber controls.

The Committee and I are mindful of the

implementation date for the 2024 Code,

particularly the revisions to provision 29,

together with emerging legislation, such

asthe Economic Crime & Corporate

Transparency Act 2023. We have dedicated

time to understanding the impact of the

changes to the regulatory and governance

landscape, together with the Group’s

reporting obligations, and work is underway

to ensure we have a clear pathway towards

compliance.

Following their appointment as external

Auditor for the Group, RSM UK Audit LLP

(“RSM”) have completed their first full year

audit and their report is set out on page 81.

During the reporting year, we have also

engaged with the Financial Reporting

Council (FRC) following their evaluation of

our Annual Report and Accounts for FY2023.

We welcome any engagement with the FRC

and, as a result of our communications, we

have an enhanced disclosure in this years’

Annual Report and Accounts, further detail

of which is set out on page 60.

The Committee remains keen to engage

with shareholders on any audit related

matters. Should you have any comments on

the contents of this report, please contact

me via email sent c/o of Audit Chair at

investorrelations@marstons.co.uk.

RACHEL OSBORNE

CHAIR OF THE AUDIT COMMITTEE

Financial statements Additional information

57Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

Audit Committee report

CORPORATE GOVERNANCE REPORT continued

![]()

Our responsibilities

•  To assist the Board in discharging its

responsibilities by reviewing and

monitoring the integrity of the

financial reporting, paying particular

attention to significant judgements.

•  Monitoring the effectiveness of the

Company’s audit processes, internal

and external controls and risk

management systems.

•  Reviewing the external Auditor’s

independence, objectivity and

effectiveness.

The Audit Committee reports to the

Board on its activities and makes

recommendations, all of which have

been accepted by the Board during

thereporting year.

The Audit Committee met four times

during the reporting year and

attendance can befound on page 43.

The Director of Corporate Risk and RSM

(the external Auditor) attend each

meeting. Non-members including the

Board Chair, theCEO, the CFO and other

senior managers are invited to attend

allor part of the Committee meetings.

Inadvance of each meeting the Committee

Chair meets with the key stakeholders and

contributors including the CFO, the

Company Secretary, the Director of Risk,

Head of Internal Audit and the external

Auditor to discuss any key matters arising.

In the Committee meetings, the Chair

encourages robust conversations to ensure

management are appropriately

challenged, in order to that the Committee

can satisfy itself that the judgements taken,

and the disclosures made are appropriate

for the Group.

Key activities during the

reportingyear

•  Reviewed the interim results and full year

accounts, including the significant

judgements and estimates, going

concern and viability statements and

recommended approval to the Board.

•  Reviewed and challenged the external

Auditor’s audit strategy and year-end

and half-year reports.

•  Oversaw the external Auditor’s

independence, objectivity and

effectiveness.

•  Reviewed the Company’s principal and

emerging risks, together with the framework

for managing, mitigating and testing of

those risks, and any emerging legislation.

•  Considered the forthcoming

requirements and impact of the 2024

Code and the Economic Crime &

Corporate Transparency Act 2023 and

preparedness of the Company to comply.

Members

Rachel Osborne (Chair) –

from 23 January 2024

Octavia Morley

Bridget Lea

Matthew Roberts – until 23 January 2024

•  Received updates and presentations

from management on internal audits,

including allergens, stock and network

securit y.

•  Reviewed and approved the annual

internal audit plan for financial year

FY2025.

•  Considered the recommendations

bythe FRC following the review of the

2023 Annual Report and Accounts,

and approved improved disclosures

inrespect of the reporting period.

•  Assessed the effectiveness of the

Company’s Whistleblowing Policy –

‘Speak Up’.

•  Reviewed the results of the annual

evaluation of the effectiveness of the

Committee.

•  Received updates on and approved

the Statutory Pubs Code compliance

report.

•  Reviewed the outputs from the annual

Property valuation report, including a

meeting between the Chair of the

Committee and the independent

property valuers (Christie & Co).

•  Reviewed the Non-Audit Services

Policy and the external Auditor’s

non-audit fees (of which there were

none in the reporting year).

•  Reviewed and approved the

Committee’s updated Terms of

Reference and carried out our

responsibilities as set out in the Terms

of Reference.

Matters considered in relation

tothe Financial Statements

In order to discharge its responsibility

toconsider accounting integrity, the

Committee carefully assesses key

judgements applied in the preparation

ofthe consolidated financial statements,

which appear on pages 88 to 140.

Key accounting judgements

All key accounting judgements were

subject to review and challenge by the

Committee and were discussed and

addressed with external Auditor throughout

the year end audit process. This included

reviewing papers prepared by management

detailing the rationale for the accounting

treatments adopted.

Under IFRS, the Group is required to make

estimates and assumptions that affect the

application of policies and reported

amounts. Estimates and judgements are

continually evaluated and are based on

historical experience and other factors

including expectations of future events that

are believed to be reasonable under the

circumstances. Actual results may differ

from these estimates. The Group’s key

assumptions and significant judgements

which were reviewed by the Committee

are:

•  Non-underlying items – determination of

items to be classified as non-underlying.

•  CMBC – classification of results from

CMBC as discontinued operations.

•  CMBC – estimated recoverable amount

of the investment in associate immediately

prior to disposal.

GovernanceStrategic report Financial statements Additional information

58 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

AUDIT COMMITTEE REPORT

![]()

•  Property, plant, and equipment –

valuation of effective freehold land

andbuildings.

•  Retirement benefits – actuarial assumptions

in respect of the defined benefit pension

plan, which include discount rates, rates

of increase in pensions, inflation rates

and life expectancies.

•  Financial instruments – valuation of

derivative financial instruments.

The Committee has reviewed management’s

assessment and classification of the

abovejudgement and, in line with

guidance received from RSM, is satisfied

that the correct accounting treatment

hasbeen applied.

Estate valuation

The Group is in the third and final year of its

three-year valuation cycle, with Christie &

Co completing physical inspections of the

final third of the Group’s estate with the

focus remaining on the inspection of pubs

where there have been changes to the

shape of the estate, including capital

expenditure. The Committee reviewed and

considered the outputs from the valuation

and, as part of the year-end process,

RSM’sthird party specialist valuer and the

Committee Chair, met with Christie & Co to

consider and challenge their methodology

and approach. The Committee noted that

the carrying value of the Group’s estate

and other fixed assets is £2.1 billion and,

asaresult of the valuation and leasehold

impairment review, there is an effective

freehold impairment reversal of £45.3 million

and a leasehold impairment reversal of

£1.7million. Further details are set out on

p a g e  111.

Market capitalisation

The Group has performed an assessment

tobridge the gap between the Group’s

market capitalisation and asset values to

determine whether further impairment

considerations are required in relation to

theGroup’s material assets, property, plant

and equipment. The recoverable amount

adopted in this assessment was the higher

of the enterprise value and the value in use

of the Group. This assessment was reviewed

by the Committee and the Committee

noted that, as indicated by the review, there

was sufficient headroom between the asset

values and the recoverable amount of the

Group and that no reasonably possible

change in the assumptions used in this

assessment would have resulted in a

change to the Group’s asset values.

Going concern

During the year, the Committee and the

Board reviewed the Group’s going concern

and viability statement as set out on page

42. As part of the reporting process, the

Group is formally required to assess and

disclose the extent to which its forecasts,

financing requirements and financial

covenants may or may not affect the

Group’s going concern assumption in

preparing the financial statements.

The conclusion of this assessment, having

considered the Group’s forecast financial

position and exposure to principal risks

anduncertainties, including cost and

inflationary pressures, and incorporating

additional increases to employee related

costs following the Autumn Budget 2024,

was that the Board through the Audit

Committee, have a reasonable expectation

that the Group has adequate resources to

continue to operate within its borrowing

facilities and covenants for a period of at

least 12 months from the date of signing the

financial statements. Accordingly, the

Committee notes that the financial

statements have been prepared on the

going concern basis and more details can

be found in Note 1 of the Financial

Statements on page 96.

Audit reforms and the 2024 Code

The Committee continues to stay abreast of

corporate governance reforms and reviews

the Company’s preparedness at each

meeting, with a particular focus on

enhanced internal controls and the

associated reporting of their effectiveness.

The 2024 Code will apply to the Company

with effect from its FY2026 year, with the

changes to Provision 29 taking effect a year

later, in FY2027, and the required actions

have been identified to ensure we have a

clear pathway to compliance.

External Auditor

RSM were appointed as the external Auditor

of the Company at the 2024 AGM, following

a tender process in 2023, which was

described on page 69 of the 2023 Annual

Report & Accounts. The Group’s lead audit

partner is Ian Wall, who was also appointed

in 2024. The Company’s relationship with

theexternal Auditor is managed through

their attendance at each meeting of the

Committee, together with regular meetings

during the year with the Chair of the

Committee, both with and without

management present. This provides

sufficient opportunity to interrogate and

challenge key areas and assess their

independence. RSM present their audit

strategy and reports, which include key

audit risks and audit findings, to the

Committee and these reports are discussed

and challenged throughout the audit cycle.

Non-audit services and

safeguarding objectivity

An external Auditor should not provide

non-audit services where it might impair

their independence or objectivity and the

Committee has established a policy to

safeguard such independence and

objectivity, which is available at our website

www.marstonspubs.co.uk. All non-audit

services are considered on a case-by-case

basis in light of the requirements of the

ethical standards and in compliance with

our policy. The Committee confirms that

RSM did not carry out any non-audit work

during the reporting year. In addition, the

external Auditor follows its own ethical

guidelines and continually reviews its audit

team to ensure that its independence is not

compromised.

RSM has reported to the Committee that, in

its professional judgement, it is independent

within the meaning of regulatory and

professional requirements and the

Committee is satisfied that RSM meets the

required standard of independence to

safeguard the objectivity and integrity of

the audit.

Following a review during the reporting year,

RSM have also confirmed they are satisfied

with the objectivity and independence

ofthe component auditor of CMBC,

PwCDenmark.

Financial statements Additional information

59Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

AUDIT COMMITTEE REPORT

![]()

Effectiveness of external Audit

The effectiveness of the external audit is

considered throughout the reporting year in

a number of ways, including assessment of

the degree of the audit firm’s challenge of

key estimates and judgements made by

thebusiness, feedback from any external

orinternal quality reviews on the audit

andthe quality of communication with the

Committee. Upon conclusion of all audit

matters, as a matter of good practice, the

internal audit team has been instructed to

undertake a review of the external audit

process and report its conclusions to the

Audit Committee.

Review by the FRC

During the reporting year, we have

engaged with the FRC following their

evaluation of the 2023 Annual Report &

Accounts as part of the FRC’s ongoing

assessment of the quality of corporate

reporting in the UK. We welcome the FRC’s

engagement and, as a result of our

communications, we have enhanced our

disclosures by providing further detail on

thelevel 3 valuation inputs to the fair value

measurement of effective freehold land

and buildings.

Risk management and internal

control

Our risk management and internal control

framework is described on page 35. During

the year as part of the strategic review,

theCommittee supported the Board in

reviewing the Principal Risks and emerging

risk, with a particular focus on the

effectiveness of risk controls and their

assurance. A focus for the Committee next

year will be to continue to focus on risk

mitigation, controls and ensure these align

with risk appetite as we seek to embed

these more firmly as part of our routine

processes and decision making, to support

and improve strategic planning and

execution.

Internal audit

The Committee continues to oversee the

assurance activity conducted by the

internal audit function, which is managed

by the Director of Corporate Risk who

attends each meeting. During the reporting

period, the Committee allocated additional

time on the agenda to review and

challenge the findings of several key audits

and subsequent management actions,

including in relation to safety risks, stock

controls and network controls. In addition,

the Committee monitored delivery of the

FY2024 internal audit plan, considered the

findings from all internal audit reports and

ensured that management actions

identified were implemented or on track

and challenging management where

necessary. The Committee also approved

the internal audit plan for FY2025.

Whistleblowing

As a Company, we remain committed to

conducting our business with honesty and

integrity and our Whistleblowing Policy

supports this. A well-established procedure

is in place for employees to report any

concerns anonymously and confidentially

through our online ‘Speak up’ portal. Posters

publicising whistleblowing channels are

distributed to our pubs and our pub support

centre and a prominent link is available

onthe Company’s intranet and website.

TheCommittee receives a report on

whistleblowing each year, to understand

and review the whistleblowing governance

framework, processes and controls, and

how any emerging trends are identified,

mitigated and managed.

Business ethics

The Company remains committed to

highstandards of business integrity and

ethical conduct. Our Directors, Executive

Committee and Leadership Group

members undertake training in business

ethics, which includes the Bribery Act, the

Company’s Corporate Hospitality and Gifts

Policy, directors’ duties and share dealing.

Our standards are supported by appropriate

policies which are accessible in the digital

employee handbook.

The Company also has a detailed Anti-

Bribery and Corruption Policy and maintains

a Gifts and Hospitality Register. Anti-bribery

expectations are set out in standard

purchasing terms and conditions.

Statutory Pubs Code

The Audit Committee approved the

compliance report submitted to the Pubs

Code Adjudicator (PCA) for the reporting

period 1 April 2023 – 31 March 2024 (PCA

Period). During the PCA period, Marston’s

received four valid market rent-only requests

from tied tenants, of which one was

referredto the Pubs Code Adjudicator

forarbitration. It is not subject to any

investigations, enforcements or

representations of unfair business practices

by the PCA. The PCA compliance report

and supporting information is available

onour website: www.marstonspubs.co.uk.

GovernanceStrategic report Financial statements Additional information

60 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

AUDIT COMMITTEE REPORT

![]()

DEAR SHAREHOLDER,

I am pleased to present our report for the

period ended 28 September 2024 which sets

out how the Directors’ Remuneration Policy

has been applied during the period and

how we intend to operate the Remuneration

Policy in FY2025.

Overview of performance in FY2024

and business context

FY2024 has been a significant year for

Marston’s. Under the leadership of Justin

Platt, the business disposed of its remaining

interest in CMBC enabling the start of a new

chapter as a pure-play pub operator and

achieving our target of reducing debt to

below £1 billion ahead of schedule.

We hosted a Capital Markets Day (CMD)

inOctober 2024, outlining our refreshed

strategy to deliver sustainable, long-term

growth, together with a revised capital

allocation framework focused on organic

growth, further debt reduction and

deleveraging, the future reinstatement

ofdividends and targeted M&A.

Marston’s financial performance in FY2024

was strong, delivering like-for-like sales

growth of 4.8%, driven by higher guest

satisfaction and improved consistency

across our pubs. This was reflected in our

guest Reputation score which increased

to800 at the end of the year (2023: 766).

Total revenue for the reporting year

increased by 3% to £898.6 million (2023:

£872.3 million), with underlying EBITDA from

continuing operations increasing by 13%

to£192.5 million (2023: £170.3 million).

Underlying operating margin grew by over

200 basis points compared toFY2023,

to16.4% (2023: 14.3%). In addition, team

engagement and pub standards metrics

continue to improve.

As we set out at our CMD, our capital

allocation framework is focused on

delivering sustainable long-term value for

shareholders. Going forward, the Board

intends to balance debt reduction and

strategic growth investments with the goal

ofcreating a more financially robust

business that can ultimately support

shareholder returns. Further details are set

out in the Strategic report, on page 8.

Dividends form a core part of our capital

allocation framework and, whilst no

dividend will be paid in respect of FY2024,

the Board is cognisant of the importance

ofdividends to our shareholders.

Performance outcomes for the year

Annual bonus FY2024

The performance measures for the FY2024

annual bonus were based on a balanced

mix of financial (Group sales, EBITDA and

recurring FCF) and strategic measures

(Reputation score and employee

engagement), and stretching targets were

set at the start of the year.

As summarised above, the business

achieved growth in all measures, with a

balance of above threshold and maximum

performance outturn. The excellent

Reputation score of 800 and employee

engagement score of 8.4, both achieving

maximum performance, reflect the

continuing efforts of our People to

consistently deliver great guest experiences.

Group sales increased, demonstrating the

appeal of our predominantly community-

based estate. Our expertise in managing

local pubs, together with our strategic

commitment to delivering exceptional

guest experiences and enhancing our

Reputation score, has supported this

growth. This resulted in performance

achieving above threshold against the

target set early on in the year. Underlying

EBITDA also achieved above threshold

performance, reflecting positive revenue

growth and continued efforts to optimise

costs and enhance operational efficiency.

Recurring FCF of £43.6 million (2023: outflow

of £38.5 million) achieved maximum

performance.

When reviewing the formulaic outcome

ofthe bonus against the targets, the

Committee took into account other

stakeholder outcomes:

•  Wider workforce experience – bonus

schemes for salaried employees are

aligned, therefore all eligible employees

will receive a consistent outturn of c.70%

of their achievable bonus for FY2024.

Ourpub team members have the

opportunity to earn monthly incentives,

based on drinks sales, and rewards

through a quarterly bonus scheme,

tailored to each individual pub. More

than 75% of our pub team members, as

at the end of the reporting year, had

received one or more payments via

these schemes.

•  Investors – share price increased by more

than 40% during the reporting year.

•  Wider business performance – each of

the key metrics has achieved growth on

the previous year’s outturn.

Having considered the formulaic bonus

outturn in the context of stakeholder

outcomes during the reporting year, the

Committee is comfortable that the bonus

payout of 70.19% of maximum for the

Executive Directors is appropriate and so

nodiscretion has been applied on the

formulaic outcome.

A full breakdown of the measures, targets

and our performance against them is set

out on page 68.

Financial statements Additional information

61Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

Directors’ Remuneration report

CORPORATE GOVERNANCE REPORT continued

![]()

In line with the Directors’ Remuneration

Policy, one-third of bonus earned (after tax)

by the Executive Directors will be deferred

into shares for a period of three years.

LTIP FY2022 vesting

The three-year performance period for

theLTIP award granted in December 2021

ended on 28 September 2024. Performance

was based 40% on underlying Profit before

Tax (PBT), 40% on Net Cash Flow (NCF) and

20% on Total Shareholder Return (TSR) versus

the companies in the FTSE 250 Index

(excluding Investment Trusts). The PBT and

TSR elements did not reach the threshold

performance requirement. However, the

NCF outturn achieved between target and

maximum performance, resulting in a

vesting of 73.3% of the NCF element and an

overall vesting of 29.32% of the total award.

The Committee discussed the formulaic

outturn of the LTIP, in particular the

contribution of non-core pub disposals to

the NCF result. Given that disposals formed

part of the agreed strategy in operation

during the three-year performance period,

andthat the CMBC disposal proceeds

wereexcluded from the outturn figure, the

Committee concluded that there was a

strong and clear link between reward and

performance and that discretion was not

required to adjust the incentive outcome.

Inaddition, shares received by the

Executives on vesting will be held for a

further two years before they can be sold,

subject to achieving the 200% of salary

shareholding guidance level.

The Committee is comfortable that actions

taken on pay during the year across the

Company were appropriate and balanced

the interests of all stakeholders and that the

Remuneration Policy operated as intended.

Board changes during the year

William Rucker stepped down as Chair of

the Board with effect from 8 July 2024 and

was succeeded by Ken Lever. The Chair’s

fee was at £220,000. There will be no further

increase in the Chair fee for FY2025.

As disclosed last year, Andrew Andrea

stepped down from the Board on

17November 2023. He was available

tothebusiness in order to facilitate a

smoothhandover and transition until

31December 2023. Justin Platt was

appointed as Chief Executive Officer on

10January 2024. Further details of the

remuneration arrangements for Justin and

Andrew are set out on pages 72 and 81 of

the 2023 Annual Report and Accounts

andfurther details in relation to Andrew

arealso set out on page 71 of this report.

Implementation of the

Remuneration Policy FY2025

The Remuneration Policy is next due to be

approved by shareholders at our AGM in

2026. During FY2025, the Committee will

review the current policy to ensure that

thepolicy is fit for purpose for our refreshed

strategy as a pure-play pub operator. The

review will focus on appropriate structures

and performance measures for our variable

pay schemes to support our long-term

growth strategy and to be aligned to the

wider workforce and aligned to the interests

of shareholders andother stakeholders in

our business.

The Committee has considered how the

policy should be implemented for FY2025,

itsfinal year of operation. We have

considered market practice, investor

guidelines, pay across the business and the

views of management. The key decisions

taken for FY2025 included:

Base salary and Non-executive Director

fees effective 1 October 2024

During the year, the Committee reviewed

salary increases for the wider salaried

workforce taking into consideration external

benchmarking and the continued focus

oncontrolling our cost base. Following

thereview, the vast majority of the wider

salaried workforce received an increase

of3% of salary, with around 14% of that

population receiving exceptional pay

awards based on performance and

external benchmarking. For the majority of

our pub teams, their remuneration is set by

statute rather than the market. Total pay

awards for our pub team members ranged

between 3% and 12.9%, with a total

aggregated increase of 6.9%. In the context

of these increases, the Committee was

satisfied with a 3% increase also being

applied to theExecutive Directors’ base

salaries.

Non-executive Directors’ fees have been

increased by 3% for FY2025. The Chair’s fees

were set upon appointment in July 2024

andtherefore the Committee agreed that

no increase should be made for FY2025.

Annual bonus for FY2025

The bonus opportunity for the Executive

Directors will remain unchanged for FY2025,

with the CEO eligible for an annual bonus

ofup to 125% of salary and the CFO up to

100% of salary. Performance measures have

been reviewed to align with our refreshed

growth strategy and, as part of the process,

the Committee reviewed the balance of

financial and non-financial measures and

the weighting of each individual

performance measure. As a result of the

review, the financial elements have

increased from 70% to 80% of the total

opportunity and the non-financials have

reduced from 30% to 20%. The Committee

determined that the weighting on EBITDA

should be increased from 30% to 40%.

Asthe weighting on non-financial measures

has been reduced, the Committee also

determined that there should be a single

non-financial measure. Therefore, the

weighting on the Reputation score was

increased from 15% to 20%. Whilst the

employee engagement measure has been

removed from the bonus, the Committee

will consider employee engagement when

reviewing the outcome under the bonus

against broader business performance in

FY2025. Employee engagement also forms

part of a balanced scorecard that is

monitored by the Executive Committee and

the Board. Therefore, the FY2025 bonus will

be based on Group revenue (20%), Group

EBITDA (40%), recurring free cash flow (20%)

and Reputation score (20%).

The targets are stretching and incentivising

with one third of any bonus paid deferred

into shares for three years.

GovernanceStrategic report Financial statements Additional information

62 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

DIRECTORS’ REMUNERATION REPORT

![]()

LTIP for FY2025

Both the CEO and CFO will receive an

LTIPaward in line with the grant received

inrespect of FY2024 (150% and 125% of

basesalary, respectively), and in line with

the current policy. During the year, the

Committee reviewed the performance

measures for the LTIP to ensure that they

continue to align with our long-term

strategy. With the sale of our stake in CMBC

significantly bolstering our balance sheet,

reducing net debt well below our £1 billion

target, ahead of schedule, the net cash

flow measure has been removed from the

LTIP. Mindful of the Company’s commitment

to the delivery of £50 million recurring free

cash flow in the near term, the Committee

are satisfied that this remains a key focus

given its inclusion as a measure in the

annual bonus scheme. Consequently, the

othermeasures have been rebalanced.

ForFY2025, the LTIP will be subject to

underlying PBT (40%), operating margin

(30%) and relative total shareholder return

(30%) performance measures.

Stretching targets have been agreed and

the threshold and maximum ranges are set

out on page 76.

Other considerations during

theyear

Executive Director pay and the wider

workforce

We continue to operate with fairness,

integrity and transparency across the

business. Salary, benefits and performance-

related rewards provided to employees are

taken into account when setting the policy

for Executive Directors’ remuneration.

Salary increases across the workforce

werereviewed during the year, taking into

account the continuing cost-of-living

challenges.

The Committee also retains oversight of

howbonus schemes are aligned throughout

the organisation, and of the performance

measures, targets and outturn of each

scheme. Bonus measures, and more

targeted monthly and quarterly incentives

for our pub team members, are aligned

toour vision and strategy for the entire

workforce.

Bridget Lea, our designated Non-executive

Director for Workforce Engagement, and a

member of this Committee, conducted an

employee engagement session during the

year. Executive remuneration was not raised

as a concern during the year. Therefore, no

amendments were required to be made to

the proposed implementation of the policy

in FY2025 as a result of this engagement.

Further details of engagement with our

People throughout the year can be found

on page 15.

Shareholder engagement

The Committee welcomes ongoing

shareholder engagement and takes an

active interest in voting outcomes. We are

pleased that the 2023 Annual Report on

Remuneration received very strong levels

ofsupport with over 95% of votes cast in

favour of the resolution at our 2024 AGM,

following over 93% support of the policy

atour 2023 AGM.

We continue to welcome and encourage

all feedback from our shareholders, as it

helps inform our thinking on remuneration

matters, and hope we can rely on your

continued support. During our policy review

in the coming year, we will engage with

ourmajor shareholders and the leading

shareholder advisory bodies, sharing details

of our policy proposals ahead of submitting

these for approval at our AGM in 2026.

If you would like to contact me directly

todiscuss any aspect of our policy or this

report, then please email me at

remunerationchair@marstons.co.uk. I will be

available at our AGM (on 21 January 2025)

to answer your questions. Alternatively,

ifyou are not able to attend the AGM,

please do send your questions to the email

address above.

OCTAVIA MORLEY

CHAIR OF THE REMUNERATION

COMMITTEE

Financial statements Additional information

63Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

DIRECTORS’ REMUNERATION REPORT

![]()

Three scheduled Committee meetings

were held during the year, together with

an additional three meetings held in

relation to Board appointments and

tofinalise incentive scheme targets

forthe reporting year. Attendance by

Committee members (named above)

isset out on page 43. The Committee

receives advice from a number of

different sources. This helps to inform

decision-making and ensures the

Committee is aware of pay and

conditions in the business as a whole,

and conditions in the wider market.

The CEO attended all meetings during

the year (following his appointment in

January 2024) to provide advice in

respect of the remuneration of senior

management. The HR Director and

Deputy Company Secretary also attend

each meeting and provide advice to the

Committee. No person is in attendance

for any discussions regarding their own

remuneration.

Korn Ferry continue to advise the

Committee, following their appointment

in 2022 and attend meetings when

required. Korn Ferry provided advice on

the implementation of the Remuneration

Policy and supported management with

technical matters relating to the execution

of the Committee’s decisions. Korn Ferry

received fees amounting to £17,338 during

the year in respect of advice given to the

Committee. Korn Ferry also provided Search

services during the year which were carried

out by a team separate to the remuneration

advisory team. The Committee is satisfied

that the advice it received during the year

was objective and independent. Korn Ferry

is a member of the Remuneration

Consultants Group and, assuch, voluntarily

operates under its Codeof Conduct in

relation to executive remuneration

consulting in the UK.

Our responsibilities

•  Determining the framework and policy

for Executive Directors’ remuneration.

•  Setting the remuneration for the

Executive Directors and other members

of the Executive Committee (including

the General Counsel & Company

Secretary).

•  Setting the Chair’s remuneration.

•  Establishing remuneration schemes that

promote long-term shareholdings by

Executive Directors, and that support

alignment with long-term shareholder

interests.

•  Designing remuneration policies and

practices to support the successful

delivery of our strategy and promote

long-term sustainable success, with

remuneration aligned to the Company’s

purpose and values.

•  Choosing appropriate performance

measures and targets for annual and

long-term incentive awards, exercising

independent judgement and discretion

when considering awards and pay-outs,

taking account of Company and

individual performance, and wider

circumstances.

•  When determining remuneration policy

and practices, considering the Code

requirements for clarity, simplicity, risk

mitigation, predictability, proportionality

and alignment to culture.

•  To consider remuneration policy in the

context of the wider workforce benefit

structures, pension provision and

remuneration trends across the business

and challenge, when necessary, to

ensure alignment.

Key activities of the Committee

inrespect of the year

•  Determining the remuneration package

for the incoming CEO and the

contractual and remuneration

arrangements for the former CEO.

•  Consideration of pay review proposals

for the Chair, senior management and

the wider workforce, and the fee for

the incoming Chair of the Board.

•  FY2024 bonus and FY2022 LTIP award

outturns, as outlined on pages 61 to 63.

•  Consideration of targets for

Operational, Group, senior

management and Executive Director

bonus schemes.

•  Consideration of LTIP performance

metrics and grant.

Review of Executive Directors’ and

seniormanagement shareholdings in the

Company, in the context of shareholding

guidelines.

AGM voting outcomes

The following table summarises the

details of votes cast for the Directors’

Remuneration Policy (at the 2023 AGM)

and the Directors’ remuneration report

atthe 2024 AGM, along with the number

of votes withheld. The Committee will

continue to consider the views of, and

feedback from, shareholders when

determining and reporting on

remuneration arrangements.

Votes for %

Votes

against % Votes total

Votes

withheld

Directors’ Remuneration

Policy 2023 AGM 64,571,195 93.20 4,709,941 6.80 69,281,136 86,649

Directors’ Remuneration

Report 2024 AGM 61,485,390 95.16 3,127,124 4.84 64,612,514 103,541

Members

Octavia Morley (Chair)

Bridget Lea

Rachel Osborne – from 23 January 2024

Nick Varney

Matthew Roberts – until 23 January 2024

GovernanceStrategic report Financial statements Additional information

64 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

DIRECTORS’ REMUNERATION REPORT

![]()

Performance snapshot for FY2024

Annual bonus performance for FY2024

Measure

Weighting of

measure

Outturn

(as a % of

max)

Outcome

(% total

award)

Group sales 20% 37. 20 % 7. 4 4%

Group EBITDA 30% 42.5% 12.75%

Group recurring free cash flow 20% 100% 20%

Reputation score 15% 100% 15%

Employee engagement 15% 100% 15%

Bonus outturn 70.19%

Long-term incentive performance

December 2021 award

Measure

Weighting of

measure

Outturn

(as a % of

max)

Outcome

(% total

award)

Underlying PBT 40% 0% 0%

Net cash flow (cumulative) 40% 73.3% 29.32 %

Relative TSR vs FTSE 250 (excl. investment trusts) 20% 0% 0%

LTIP outturn 29. 32 %

Applying the policy in FY2025

Base salary •  Justin Platt – £618,000 (3% increase)

•  Hayleigh Lupino – £422,065 (3% increase)

Benefits No change

Pension 3% of salary

Bonus •  Maximum opportunity:

– Justin Platt – 125% of salary

– Hayleigh Lupino – 100% of salary

•  Performance measures: Group revenue (20%), Group

EBITDA (40%), recurring free cash flow (20%) and Group

Reputation score (20%)

•  One third of any bonus paid will be deferred into shares

to be held for three years

LTIP •  Maximum opportunity:

– Justin Platt 150% of salary

– Hayleigh Lupino 125% of salary

•  Performance measures: Underlying PBT (40%),

Operating margin (30%) and relative Total Shareholder

Return (30%)

•  2-year post-vesting holding period applies

Shareholding guidelines  •  In employment: 200% of salary

•  Post-employment: 200% of salary for 2 years

Incentive timelines

Year 1 Year 2 Year 3 Year 4 Year 5

Annual bonus

Long-term incentive plan

Key:   Performance period   Deferral/holding period

Financial statements Additional information

65Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

REMUNERATION SUMMARY

![]()

A summary of the Directors’ Remuneration Policy, approved by shareholders at the 2024

AGM on 23 January 2024, and effective from that date, is set out below. The policy is

intended to apply for three years. The full policy can be found on pages 78 to 86 of the

2022 Annual Report and Accounts and is also available online in the Governance section

of our website: www.marstonspubs.co.uk/investors.

When determining the remuneration policy, the Remuneration Committee considered the

six factors listed under Provision 40 of the UK Corporate Governance Code. Full details are

set out on page 79 of the 2022 Annual Report and Accounts.

Summary policy table

Element

Purpose and link

to strategy Key features

Base salary Core element of fixed

remuneration, reflecting

theindividual’s role and

experience.

•  Usually reviewed annually and fixed for

12months commencing 1 October.

Benefits Ensures the overall package

is competitive.

•  Executive Directors receive benefits in line

with market practice which include a

carallowance, private medical insurance

and life assurance.

•  Other benefits may be provided based

onthe role and individual circumstances.

Retirement

benefits

Contributing to savings to

deliver appropriate income

in retirement.

•  Pension contributions (or cash allowance)

will not exceed the pension contributions

available to the majority of the workforce

(which is currently 3% of salary).

Element

Purpose and link

to strategy Key features

Annual bonus Rewards performance

against targets which support

the strategic direction of the

Group. Compulsory deferral

into shares aligns Executive

Directors with shareholder

interests and provides

aretention element.

•  The maximum annual bonus opportunity

is125% of base salary.

•  At least 50% of the award will be based on

financial performance measures aligned

tothe Group’s financial key performance

indicators.

•  No more than 20% of the relevant portion

ofthe annual bonus is payable for delivering

a threshold level of performance, and

nomore than 50% is payable for delivering

atarget level of performance (where the

nature of the performance metric allows

such an approach).

•  One third of any bonus paid (after tax) will

be used to purchase shares which the

Executive Director must normally hold for

three years.

•  Committee discretion and malus and

clawback apply.

Long Term

Incentive Plan

(LTIP)

Incentivises Executive

Directors to deliver against

the Group’s strategy over the

longer term. Long-term

performance targets and

share-based remuneration

support the creation of

sustainable shareholder

value.

•  The normal maximum award size will be

upto 150% of base salary.

•  In exceptional circumstances the

Committee reserves the right to award

upto200% of salary.

•  Performance measures will be determined

by the Committee for each LTIP award

in line with the long-term business strategy

and KPIs.

•  Threshold performance under each metric

will result in no more than 25% of that portion

of the award vesting.

•  Vested LTIP awards are normally subject to

an additional holding period of two years

before being released.

All employee

share plan

To provide alignment with

Group employees and to

promote share ownership.

•  The Executive Directors may participate

inany all-employee share plan operated

bythe Company.

GovernanceStrategic report Financial statements Additional information

66 Marston’s PLC Annual Report and Accounts 2024

Directors’ Remuneration Policy

CORPORATE GOVERNANCE REPORT continued

![]()

Element

Purpose and link

to strategy Key features

Shareholding

guidelines

To provide alignment with

shareholders’ interests.

•  During employment: Executives are required

to build up and retain a shareholding

equivalent to 200% of their base salary.

Untilthe shareholding requirement is met,

Executive Directors will be required to retain

50% of the net of tax shares they receive

under any incentive plan.

•  Post-employment: Any Executive Director

leaving the Company will be expected

toretain the lower of the shares held at

cessation of employment and shares to the

value of 200% of salary, for a period of two

years. The Committee will have discretion

toamend the requirement in exceptional

circumstances.

Non-executive

Director fees

Non-executive Director fees

are set at a level that reflects

market conditions and is

sufficient to attract

individuals with appropriate

knowledge and experience.

•  Non-executive Directors receive a basic

feeand an additional fee for further duties.

Service contracts

The Executive Directors have a service contract requiring either nine or 12 months’ notice

oftermination from either party as shown below.

The current Non-executive Directors, including the Chair, do not have a service contract

and their appointments, whilst for a term of three years, may be terminated without

compensation at any time. All Non-executive Directors have letters of appointment,

andtheir appointment and subsequent reappointment is subject to annual approval

byshareholders.

Name  Commencement date Unexpired term remaining as at 28 September 2024

Justin Platt 10 January 2024 Terminable on 12 months’ notice.

Hayleigh Lupino 3 October 2021 Terminable on nine months’ notice.

Bridget Lea 1 September 2019

Fixed term expiring on 31 August 2025 (subject to

renewal) and terminable on one month’s notice.

Ken Lever 8 July 2024

Fixed term expiring on 7 July 2027 (subject to

renewal) and terminable on six months’ notice.

Octavia Morley 1 January 2020

Fixed term expiring on 31 December 2025

(subject to renewal) and terminable on one

month’s notice.

Rachel Osborne 23 January 2024

Fixed term expiring on 22 January 2027 (subject

to renewal) and terminable on one month’s

notice.

Nick Varney I July 2022

Fixed term expiring on 30 June 2025 (subject to

renewal) and terminable on one month’s notice.

Financial statements Additional information

67Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

DIRECTORS’ REMUNERATION POLICY

![]()

This part of the Directors’ Remuneration report sets out how we have implemented our

current Remuneration Policy during the period ended 28 September 2024. Sections in the

report not specifically stated as audited are not subject to audit.

Executive Directors

Total remuneration payable (audited)

Period ended

28 September

2024

Salary

£

Benefits

1

£

Pensions

2

£

Other

£

Total

fixed

£

Bonus

£

Long-term

incentives

3

£

Total

variable

£

Total

£

Hayleigh

Lupino 4 0 9,7 73 13,500 12,293 – 435,566 28 7, 619 80,862 368,481 804,047

Justin Platt

4

434,783 13,054 5,797 – 453,634 380,342 – 380,342 833,976

Andrew

Andrea

5

83,457 2,344 2,504 – 88,305 58,578 101,655 160,233 248,538

Period ended

30 September

2023

Salary

£

Benefits

£

Pension

£

Other

£

Total

fixed

£

Bonus

£

Long-term

incentives

£

Total

variable

£

Total

£

Andrew

Andrea 620,626 17, 4 8 0 18,619 0 656,725 0 0 0 656,725

Hayleigh

Lupino 3 9 7, 8 3 8 13,478 11,9 3 5 0 423,273 0 0 0 423,273

1.  Private medical insurance benefits are unchanged, but premiums may vary from year to year. Benefits

include a car allowance, life assurance and group income protection for all Executive Directors. Justin Platt

and Andrew Andrea also received private medical insurance. Hayleigh Lupino opted out of this benefit.

2.  Executive Directors receive a pension contribution of 3% of salary, in line with the wider workforce.

3.  FY2022 LTIP awards relate to those granted in December 2021 and due to vest in December 2024 for

Hayleigh Lupino (in full) and Andrew Andrea (on a pro rata basis to 29 February 2024), based on

performance assessed over FY2022, FY2023 and FY2024. The value of the shares is based on a three-month

average share price of £0.383 to 28 September 2024. This value will be restated next year based on the

actual share price on the date of vesting.

4.  Justin Platt was appointed as CEO with effect from 10 January 2024; salary, benefits, pension and bonus

areshown from this date.

5.  Andrew Andrea stepped down as CEO and from the Board on 17 November 2023, followed by a handover

period until 31 December 2023. A subsequent period of garden leave ended on 29 February 2024. The

figures disclosed above relate to his time as a Director and the remainder of his remuneration is disclosed

onpage 71.

Annual bonus FY2024

Performance against the measures to 28 September 2024 is set out below. A summary of

the formulaic outturn and the Committee’s review and recommendations for the outturn

payment is provided in the Annual Statement, on page 61.

Performance metric Weighting

Threshold

(20% of

maximum)

Target (50%

of maximum)

Maximum

(100% of

maximum) Actual

%

of maximum

opportunity

Group sales 20% £890m £905m £930m £898.6m 7. 4 4 %

Group EBITDA 30% £188m £194m £198m £192.5m 12.75%

Group recurring

free cash flow 20% £17m £25m £31m £43.6m 20%

Reputation score 15% 766 775 785 800 15%

Employee

engagement 15% 7. 8 8.2 8.3 8.4 15%

Bonus outturn 70.19%

Bonus awarded 70.19%

Annual bonus outcome

% salary Value £

Deferral into

shares

1

Executive Director

Hayleigh Lupino

2

70.19% 2 87, 619 One third

Justin Platt

3

87. 74% 380,342 One third

Former Executive Director

Andrew Andrea

4

70.19% 112 ,172 One third

1.  One third of any bonus paid (after tax) will be deferred into shares, which the Director must normally hold

fora period of three years.

2.  Hayleigh Lupino was eligible for a maximum bonus opportunity of 100% of salary.

3.  Justin Platt was eligible for a maximum bonus opportunity of 125% of salary, pro-rated for the period

ofhisemployment.

4.  Andrew Andrea was eligible for a maximum bonus opportunity of 100% of salary, pro-rated for the period

ofhis active employment, to 31 December 2023. The total value of Andrew's bonus is £112,172. Of which,

£58,578 relates to the period where Andrew sat on the Board and is shown in the Total remuneration

payable table. The remaining £53,593 relates to the handover period between 18 November and

31December 2023 and is shown in the Payments for loss of office and to past Directors section on page 71.

GovernanceStrategic report Financial statements Additional information

68 Marston’s PLC Annual Report and Accounts 2024

Annual Report on Remuneration

CORPORATE GOVERNANCE REPORT continued

![]()

LTIP awards vesting in respect of performance during FY2024 (audited)

The FY2022 LTIP award was granted in December 2021 and the three-year performance

period ended on 28 September 2024. The performance targets for this award and

performance outturn are set out below:

Performance metric Weighting

Threshold

at 25%

On-target

50%

vesting

Maximum

100%

vesting Actual LTIP vesting

Underlying PBT 40% £63.65m £67.0m £68.67m £42.1m   0% out of 40%

Net cash flow

(cumulative) 40% £125m £150m £182m £164.9m

1

29.32% out

of 40%

TSR v FTSE250

(excluding Investment

Trusts) 20% Median –

Upper

quartile

Below

median   0% out of 20%

Total outcome

29.32% out of

100% maximum

1.  Net cash flow excludes the cash proceeds from the CMBC disposal.

Further details of the Committee’s review of the outturn in relation to the NCF target is

provided in the Annual Statement on page 61. The December 2021 awards will therefore

vest in December 2024, with the shares subject to a two-year holding period.

Number

of shares

granted

Number

of shares

due to vest

Total

£

2

Executive Director

Hayleigh Lupino 720,078 211,12 6 80,862

Former Executive Director

Andrew Andrea

3

1,123,322 265,416 101,655

1.  The share price was £0.6705 at the time of the award, compared to the three-month average share price of

£0.383 to 28 September 2024. Therefore, none of the value of the award is due to share price appreciation.

2.  Value of shares based on a three-month average share price of £0.383 to 28 September 2024. This will be

restated next year based on the actual share price on the date of vesting.

3.  The number of shares due to vest has been pro-rated to reflect the period of service during the

performance period for the award.

LTIP awards granted during FY2024 (audited)

Typically, LTIP awards are granted in December. However, the LTIP grants were delayed until

Justin Platt joined the business and awards were granted on 4 March 2024. During the

period between the normal grant date and the award date, the share price fellto £0.2925.

To recognise the drop in share price, the award granted to Hayleigh Lupino was determined

on a share price of £0.33. As a result, the number of options granted was 11% lower than

itwould have been if the share price on the date of grant (£0.2925) had been used. This

reduction was considered appropriate so that there would be no inadvertent benefit

caused by the delay to the grant.

As a new appointee to the Board, the Committee determined that Justin Platt’s LTIP award

should be granted on the normal basis. As a result, Justin’s award was granted using the

market price at the close of trading on the London Stock Exchange on 4 March 2024, being

£0.2925 per ordinary share.

Andrew Andrea was not eligible for an LTIP grant in FY2024.

Awards under the Plan comprise two elements: (i) a nil-cost option (a “Nil-Cost Option”);

and (ii) a CSOP Option over shares with a total value at the date of grant of £60,000

(thestatutory limit) with an exercise price of £0.2925 per share (a “CSOP Option”).

The options have been granted such that the maximum pre-tax value delivered to

participants will not exceed the value of the shares over which the Nil-Cost Option would

have vested if it was a standalone option. The CSOP option will be released only to the

extent that the aggregate CSOP gain is less than or equal to the value of the shares over

which the Nil-Cost Option would be released on the normal release date.

Financial statements Additional information

69Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

ANNUAL REPORT ON REMUNERATION

![]()

The details of the awards granted are as follows:

Nil-cost options CSOP options

Percentage

of salary

Number of

Nil-Cost

Options

granted

1

Face

value

at grant

3

Basis

of the

award

Number of

CSOP

options

granted

2

Face

value

at grant

3

% of award

vesting at

threshold

Hayleigh Lupino 125% 1,552,169 £512,216  £60,000 205,128  £60,000 25%

Justin Platt 150% 3,076,923 £900,000  £60,000 205,128  £60,000 25%

1.  Justin Platt was granted 2,871,795 Nil-Cost Options on 4 March 2024 and Hayleigh Lupino was granted

1,347,041. This award was granted over fewer shares than intended, due to an administrative error.

Asaresult, the Executive Directors received a second grant on 28 March 2024. Justin was awarded

205,128Nil-Cost Options and Hayleigh was also granted 205,128 Nil-Cost Options. In both cases, the grant

leveldid not exceed the relevant applicable percentage of salary.

2.  CSOP option with an exercise price of £0.2925 per share.

3.  The face value of the CSOP awards and Justin’s Nil-Cost Option award is calculated using the mid-market

share price at date of grant of £0.2925. The face value of Hayleigh’s Nil-Cost Option is based on a share

price of £0.33.

4.  The performance period for this award comprises the FY2024-FY2026 financial periods. The holding period

for this award comprises the FY2027 and FY2028 financial periods.

The awards will vest subject to the satisfaction of performance metrics set out below:

Measure Weighting

Threshold

(25% vest)

Maximum

(100% vest)

Underlying PBT (in FY2026) 20% £75m £95m

Net cash flow (cumulative over three years) 40% £150m £180m

Operating margin in FY2026 20% 16.3% 18.3%

Relative TSR v FTSE SmallCap

(excluding Investment Trusts) 20% Median

Upper

quartile

1.  Straight-line vesting applies between threshold and maximum.

Non-executive Directors

Total remuneration (Chair and Non-executive Directors) (audited)

Base fee £

Committee

Chair £ SID £

FY2024 Total

£

FY2023 Total

£

Bridget Lea 58,880 – – 58,880 57,165

Octavia Morley 58,880 10,609 10,609 80,098 7 7, 76 5

Ken Lever

2

220,000 – – 51,014 –

Rachel Osborne

3

58,880 10,609 – 48,088 –

Nick Varney 58,880 – – 58,880 57,165

Past Directors

Matthew Roberts

4

58,880 10,609 – 21,652 67, 4 6 5

William Rucker

5

212,18 0 – – 168,660 206,000

1.  The maximum authority for Non-executive Directors’ fees (in aggregate), as outlined in our Articles

ofAssociation, is £750,000 a year, as approved by shareholders at our 2017 AGM.

2.  Ken Lever was appointed as Chair of the Board of Directors on 8 July 2024; the figures in the table above

reflect his remuneration from the date of appointment.

3.  Rachel Osborne was appointed as a Non-executive Director, and Chair of the Audit Committee, on

23January 2024; the figures in the table above reflect her remuneration from the date of appointment.

4.  Matthew Roberts stepped down from the Board on 23 January 2024.

5.  William Rucker stepped down from the Board on 8 July 2024.

Interests in ordinary shares (audited)

The beneficial interests of the Non-executive Directors and their connected persons in the

share capital of the Company are shown below:

As at

28 September

2024

As at

30 September

2023

Bridget Lea 86,703 86,703

Octavia Morley 25,000 25,000

Ken Lever 280,000 –

Rachel Osborne 141,067 –

Nick Varney 317,882 317, 8 8 2

Former Non-executive Directors

Matthew Roberts

1

25,000 25,000

William Rucker

2

400,000 400,000

1.  Matthew Roberts stepped down from the Board on 23 January 2024. His interests in ordinary shares are

shown as at that date.

2.  William Rucker stepped down from the Board on 8 July 2024. His interests in ordinary shares are shown

asatthat date.

GovernanceStrategic report Financial statements Additional information

70 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

ANNUAL REPORT ON REMUNERATION

![]()

Payments for loss of office and to past Directors (audited)

As reported in the 2023 Annual Report and Accounts, Andrew Andrea stepped down from

the Board with effect from 17 November 2023 and remained actively employed assisting

ina handover period until 31 December 2023. A short period of garden leave was

completed from 1 January until 29 February 2024. The following arrangements applied to

Andrew’s remuneration from the date he stepped down from the Board until the end of his

employment period. Details of the amounts received are set out on page 68.

•  He continued to receive his full salary, pension and benefits until 29 February 2024.

Andrew was appointed as CFO of C&C Group plc on 1 March 2024. From this date to

16August 2024, Andrew did not receive any benefits or pension contributions from

Marston’s and monthly salary payments from Marston’s were reduced by an amount

equivalent to the salary for his new role. Payments from 18 November 2023 to 16 August

2024 amounted to £293,456 in relation to base salary, £5,487 in relation to pension and

£5,136 in relation to benefits.

•  He was eligible to receive a bonus for FY2024 based on his period of active employment

to 31 December 2023. His bonus for that period equates to £112,172 of which £53,593

relates to the period following Andrew stepping down from the Board. Further details

onperformance are set out in the Annual Statement on page 61. One third of his bonus

forFY2024 (after tax) will be paid in shares and held for three years.

•  Andrew was treated as a good leaver in respect of his unvested FY2022 and FY2023 LTIP

awards and these will continue subject to a pro-rata reduction to 29 February 2024, the

achievement of performance conditions and will vest at the normal time. The two-year

post-vesting holding period will continue to apply.

•  Andrew will remain subject to post-employment shareholding guidelines.

No further payments were made to past Directors above the de minimis threshold.

Allpayments are in line with the remuneration policy. The Committee did not exercise

anydiscretion in relation to the payments to Andrew.

Total shareholder return chart and CEO remuneration history

The graph below shows the value, at 28 September 2024, of £100 invested in the Company

on 5 October 2014 compared to the value of £100 invested in the FTSE All Share Index.

TheFTSE All Share Index has been selected as a comparator because the Company

isamember of that index.

0

50

100

150

200

£

3 Oct

2014

30 Oct

2015

30 Sep

2016

29 Sep

2017

28 Sep

2018

27 Sep

2019

2 Oct

2020

1 Oct

2021

30 Sep

2022

Marston’s TSR

29 Sep

2023

27 Sep

2024

FTSE All Share TSR

Total remuneration of the CEO over the past 10 financial periods is shown below. The

annual bonus payout and LTIP vesting level as a percentage of the maximum opportunity

isalso shown.

Year Name

1

Total

remuneration £

Annual bonus (%

maximum)

LTIP vesting (% of

maximum)

FY2024 Justin Platt 833,976 70.19% N/A

FY2024 Andrew Andrea 248,538 70.19% 29.32 %

FY2023 Andrew Andrea 656,725 0% 0%

FY2022 Andrew Andrea 783,654 14% 40%

FY2021 Ralph Findlay 711,612 0% 0%

FY2020 Ralph Findlay 592,423 0% 0%

FY2019 Ralph Findlay 722,432 0% 0%

FY2018 Ralph Findlay 8 07, 6 65 17. 7 % 0%

FY2 017 Ralph Findlay 803,303 20% 0%

FY2016 Ralph Findlay 1,0 08,320 40% 21%

FY2015 Ralph Findlay 876,788 40% 0%

1.  Justin Platt was appointed as CEO and a Director with effect from 10 January 2024. Andrew Andrea

stepped down as CEO and as a Director with effect from 17 November 2023, having been appointed as

CEO from 3 October 2021. Ralph Findlay stepped down from the Board and retired from the Group as CEO

on 2 October 2021.

Financial statements Additional information

71Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

ANNUAL REPORT ON REMUNERATION

![]()

Change in remuneration of Directors’ and employee pay

The table below shows the percentage change in the Directors’ salary, benefits and annual bonus over the last five financial years. This is then compared to the wider workforce. It was

agreed that all employees of the Group should be included in the comparison. Marston’s PLC does not have any direct employees, as all employees within the Group are employed by

awholly owned subsidiary company, Marston’s Trading Limited.

Current Directors Former Directors

Wider

workforce Justin Platt

2

Hayleigh Lupino Ken Lever

2

Bridget Lea Octavia Morley Rachel Osborne

2

Nick Varney Andrew Andrea

2

Matthew Roberts

2

William Rucker

2

Salary/ fees

1

FY2024 and FY2023 8.1% N/A 3% N/A 3% 3% N/A 3% N/A N/A N/A

FY2023 and FY2022 4.7% N/A 3% N/A 3% 3% N/A 3% 3% 3% 3%

FY2022 and FY2021 11.1% N/A N/A N/A 2.7% 8.7% N/A N/A 53% 6.5% 3%

FY2021 and FY2020 2.9% N/A N/A N/A 0% 0% N/A N/A 2% 0% 0%

FY2020 and FY2019 6.4% N/A N/A N/A N/A N/A N/A N/A 2% 0% 0%

Taxable benefits

3

FY2024 and FY2023 See note 3 N/A 0% \_ \_ \_ \_ \_ N/A \_ \_

FY2023 and FY2022 See note 3 N/A 0% \_ \_ \_ \_ \_ 0% \_ \_

FY2022 and FY2021 See note 3 N/A N/A \_ \_ \_ \_ \_ 18.7% \_ \_

FY2021 and FY2020 See note 3 N/A N/A \_ \_ \_ \_ \_ 5.8% \_ \_

FY2020 and FY2019 See note 3 N/A N/A \_ \_ \_ \_ \_ (6.3%) \_ \_

Annual bonus

4

FY2024 and FY2023 See note 4 N/A 100% \_ \_ \_ \_ \_ N/A \_ \_

FY2023 and FY2022 See note 4 N/A N/A \_ \_ \_ \_ \_ (100%) \_ \_

FY2022 and FY2021 See note 4 N/A N/A \_ \_ \_ \_ \_ 100% \_ \_

FY2021 and FY2020 See note 4 N/A N/A \_ \_ \_ \_ \_ 0% \_ \_

FY2020 and FY2019 See note 4 N/A N/A \_ \_ \_ \_ \_ 0% \_ \_

1.  Salary/fee reviews for the Executive Directors, Non-executive Directors, and salaried workforce are effective 1 October. However, whilst Marston’s accounting reference date is 30 September, the Group reports on a52-week

basis and, therefore, the period end date changes from year to year. The year-on-year comparisons in the table above are based on the salaries/fees applying with effect from 1 October. Average employee change to

salary is calculated by reference to the mean of employee pay. The majority of pub-based employees have their remuneration set by statute rather than the market.

2.  Where the incumbent did not serve for the full year, the calculation has not been made as it is unrepresentative. Justin Platt was appointed CEO effective from 10 January 2024. Ken Lever was appointed as Chair of the Board

effective from 8 July 2024. Rachel Osborne was appointed Non-executive Director effective from 23 January 2024.

3.  No changes to benefits policy. Premiums for private medical insurance may vary from year to year. Eligibility to receive the individual benefits under the policy may be determined by an employee’s role or length ofservice,

where applicable.

4.  No bonuses were payable in respect of FY2023, based on Group performance, (with the exception of operational bonuses and discretionary payments earned by a small number of employees), therefore acomparison with

bonuses earned in respect of FY2024 is not meaningful.

GovernanceStrategic report Financial statements Additional information

72 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

ANNUAL REPORT ON REMUNERATION

![]()

CEO pay ratio

The tables below show how the CEO’s single total figure of remuneration compares withthe

equivalent figures for UK employees whose remuneration was ranked at the 25thpercentile,

50th percentile, and 75th percentile.

Year Method

25th

percentile

pay ratio

50th

percentile

pay ratio

75th

percentile

pay ratio

FY2024

1

Option B 56:1 52:1 49:1

FY2023 Option B 36:1 34:1 31:1

FY2022 Option B 4 6:1 45:1 4 0:1

FY2021 Option B 47:1 4 4:1 4 3:1

FY2020 (based on contractual salary

andbenefits) Option B 48:1 45:1 41:1

FY2020 (reflecting voluntary reduction

insalary and benefits) Option B 4 0:1 37:1 3 4:1

1.  The CEO pay ratio has been calculated based on the aggregate pay of Justin Platt and Andrew Andrea.

2.  Two sets of pay ratios are included in the table above for FY2020, reflecting Ralph Findlay’s voluntary

reduction in salary and benefits during the period from April to July 2020 and his contractual salary and

benefits for FY2020.

Component

CEO

£

25th percentile

£

50th percentile

£

75th percentile

£

Base salary 518,240 19,2 01 20,821 22,131

Total remuneration 1,082,514 19,201 20,821 22,131

We have chosen Option B which uses the hourly rate data from the most recent Gender

Pay Gap reporting. This represents the most efficient and robust method to determine the

respective pay ratios. The 2024 gender pay gap data is used to identify the employees

falling at the relevant percentile. Total remuneration is then calculated for FY2024. Toensure

year-on-year methodology and reporting is consistent, we have removed any variances in

the total remuneration package for employees sitting at each of the percentiles as, for

example, not all employees contribute to a pension scheme or receive abonus. Necessary

adjustments are then made to ensure that the 25th, median and 75thpercentile employees

are reasonably representative for the FY2024 financial year. Theemployee percentiles were

determined by reference to 5 April 2024.

A substantial proportion of the CEO’s total remuneration is performance-related and

delivered in shares. This means that the ratios will vary significantly depending on the level

of the CEO’s annual bonus and long-term incentive outcomes, which are likely to fluctuate

year-on-year. Over time, the Company considers the median pay ratio is consistent with

theGroup’s wider policies on employee pay, reward and progression.

In FY2023, neither the annual bonus nor the LTIP was paid out for the CEO, leading to a

lower ratio compared to previous years. For FY2024, as required by reporting regulations,

the CEO pay ratio has been calculated using the combined remuneration for Justin and

Andrew. Consequently, the CEO pay ratio showed a year-on-year increase (which is likely

to be exceptional, reflecting the circumstances).

Relative importance of spend on pay

The table below demonstrates the relative importance of the Group’s expenditure on total

employee pay compared to dividend payments to shareholders.

FY2024 FY2023 % change

Dividend payments

1

£0m £0m –

Total employee pay

2

£208.8m £210.6m (0.85%)

1.  No distributions by way of share buybacks were made to shareholders during FY2024 or FY2023.

2.  Excluding non-underlying items.

External appointments for Executive Directors

Executive Directors are permitted to take up external appointments, subject to approval

bythe Board, and are allowed to retain any fees received.

Directors’ share interests (audited)

Each Executive Director is required to build and retain a shareholding with a value equal to

two times salary. To achieve these holdings under the current policy, Directors are required

to retain 50% of the net of tax shares they receive under the annual bonus and LTIP, until the

guidelines are satisfied. Shares subject to vested LTIP awards which are in a holding period

count towards this guideline (on a net of assumed tax basis) and deferred bonus shares

also count towards the shareholding guideline.

As at 28 September 2024, Justin Platt held shares worth 25% of base salary (share purchases

made voluntarily) (2023: N/A) and Hayleigh Lupino held 22% of base salary in shares

(2023:13% of base salary).

In assessing the extent to which the guidelines are satisfied, shares are valued at the end

ofthe relevant financial period. Once the required holding has been achieved, any

change in the share price is disregarded when assessing the value attributed to shares

already held.

Financial statements Additional information

73Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

ANNUAL REPORT ON REMUNERATION

![]()

Executive Directors' share Interests as at 28 September 2024

Shares owned outright

1

Share options

2

Not subject to performance Subject to performance

Executive Director At 28.09.24 At 30.09. 23 Unvested

Vested but

unexercised Unvested

Vested but

unexercised

Shareholding

requirement

(% of salary)

Actual %

of salary

holding

Hayleigh Lupino 198,517 168,3 88 40,909

3

17, 5 5 0 3,358,207 – 200% 22%

4

Justin Platt 3 4 7, 8 8 6 – – – 3,282,051 – 200% 25%

4

Former Executive Director

Andrew Andrea 454,032 454,032 – 148,849 3,159,498 – 200% 23%

5

1.  The table above includes the holdings of persons connected with each of the Directors.

2.  All scheme interests are structured as nil-cost or tax-advantaged options.

3.  The 40,909 unvested share options are Sharesave options.

4.  Shareholdings for Hayleigh and Justin are calculated based on the share price as at 27 September 2024 (£0.43 per share) which was the last trading day of the financial year.

5.  The shareholding for Andrew Andrea is his shareholding on 17 November 2023, when he stepped down from the Board and is calculated using the share price on that date (£0.3265 per share).

Executive Directors Interests in share options as at 28 September 2024

Grant date

1

Brought

forward

30.09.23 Granted

Exercised/

vested

Cancelled/

lapsed

Carried

forward

28.09.24

Exercise

price £ Vesting date

Release

date

9

Hayleigh Lupino LTIP 2019

2

17, 5 5 0 – – – 17,550 Nil 2022 2024

May 2021

3

75,324 – – 75,324 0 Nil 2023 N/A

Dec 2021

4

675,336 – – – 720,078 Nil 2024 2026

4 4 ,742 – – 44,472 0

5

0.6507 Waived and so lapsed

2022

6

1,085,960 – – – 1,085,960 Nil 2025 2027

Mar 2024

7

– 1,552,169 – – 1,552,169 Nil 2026 2028

– 205,128 – – 205,128 0.2925 2026 2028

Sharesave June 2022 40,909 – – – 40,909 0.44 2025 N/A

Deferred bonus May 2021 3 0,129 – 30,129

8

– 0 Nil 2024 2024

Justin Platt LTIP Mar 2024

7

– 3,076,923 – – 3,076,923 Nil 2026 2028

– 205,128 – – 205,128 0.2925 2026 2028

Former Executive Director

GovernanceStrategic report Financial statements Additional information

74 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

ANNUAL REPORT ON REMUNERATION

![]()

Grant date

1

Brought

forward

30.09.23 Granted

Exercised/

vested

Cancelled/

lapsed

Carried

forward

28.09.24

Exercise

price £ Vesting date

Release

date

9

Andrew Andrea LTIP 2019

2

148,849 – – – 148,849 Nil 2022 2024

May 2021

3

510,295 – – 510,295 0 Nil 2023 N/A

Dec 2021

4

1,078,58 0 – – – 1,078,580 Nil 2024 2026

4 4 ,742 – – – 44,742 £0.6507 2024 2026

2022

6

2,0 36,176 – – – 2,036,176 Nil 2025 2027

Sharesave June 2022 40,909 – – 40,909 0 £0.44 2025 N/A

1.  Awards granted annually in December, unless otherwise stated.

2.  The performance conditions applying to the FY2020 LTIP are set out on page 67 of the 2020 Directors’ Remuneration Report.

3.  The performance conditions applying to the FY2021 LTIP are set out on page 67 of the 2021 Directors’ Remuneration Report.

4.  The performance conditions applying to the FY2022 LTIP are set out on page 67 of the 2021 Directors’ Remuneration Report.

5.  During FY2024, Hayleigh waived her rights to the CSOP granted in December 2021 and so the LTIP award was increased by the number of CSOP awards that were waived as a consequence, as per the terms of the award,

inline with terms of the policy when the award was granted. This has the effect of reverting to a standard LTIP award without any tax benefit and so there is no economic benefit to Hayleigh of this change.

6.  The performance conditions applying to the FY2023 LTIP are set out on page 94 of the 2022 Directors’ Remuneration Report.

7.  The performance conditions applying to the FY2024 LTIP are set out on page 63 in this report.

8.  The aggregate gain for Hayleigh Lupino in the year from the exercise of awards granted under the Deferred Bonus Plan was £11,780 based on the share price on the date of exercise of £0.391. Hayleigh retained all of the

resulting shares.

9.  The exact release date will be confirmed when the date of the relevant preliminary results announcement is known and the associated closed period ends.

There have been no further changes to the Directors’ share interests and interests in share options between 28 September 2024 and 29 November 2024 (being the latest practical date

prior to the date of this report.

Financial statements Additional information

75Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

ANNUAL REPORT ON REMUNERATION

![]()

Implementation of the Policy in FY2025

The section below sets out the implementation of the Remuneration Policy in FY2025

whichhas been set in line with the Remuneration Policy approved by shareholders at the

2023 AGM. There is no significant change to the proposed implementation of the policy.

Base salary

As set out in the Chair’s Annual Statement on page 62, a 3% increase has been applied

tothe Executive Directors base salaries.

Base salary

FY2025

£

Base salary

FY2024

£

Hayleigh Lupino 422,066 4 0 9,773

Justin Platt 618,000 600,000

Annual bonus

Bonus opportunities for the CEO (up to 125% of salary) and CFO (up to 100% of salary) are

unchanged from the previous year.

As set out in the Chair’s Annual Statement, the bonus structure has evolved to drive the

newstrategy, with an 80:20 split between financial and non-financial metrics, all aligned

tothe key elements of our market-leading pub operating model.

Operating model element Performance measure % Weighting for 2024/25

Revenue growth Revenue 20%

Cost efficiency EBITDA 40%

Recurring free cash flow 20%

Guest satisfaction Reputation score 20%

The annual bonus targets for the FY2025 financial year are commercially sensitive. The

Committee will continue to disclose how the bonus pay-out delivered relates to performance

against the targets in next year’s report.

One third of any bonus paid will be deferred into shares which must be held for three years.

LTIP

LTIP grant levels will remain unchanged, with the CEO receiving an LTIP grant of 150%

ofbase salary and the CFO an LTIP grant of 125% of base salary.

The extent to which the LTIP awards will vest will be determined by the performance

measures listed below:

Weighting Threshold 25% vesting Maximum 100% vesting

Underlying PBT in FY2027 40% £80m £100m

Operating margin  30% 17. 2 % 19. 0 %

Relative Total Shareholder Return vs

FTSE Small Cap (excl. investment trusts) 30% Median Upper quartile

The Committee is comfortable that these targets are aligned to strategy, provide an

appropriate level of stretch and represent a strong link between pay and performance.

Non-executive Director remuneration

A 3% increase will be applied to the base fee, and additional fees, for Non-executive

Directors (in line with the increase for the Executive Directors and that of the wider

workforce). The Chair’s fee is unchanged from the fee that applied upon appointment,

on8 July 2024. The fees that will apply from 1 October 2024 are set out below.

FY2025 FY2024

Chair’s fee £220,000 £218,545

1

Non-executive Director basic fee £60,646 £58,880

Additional fee for:

Chair of the Audit Committee £10,927 £10,609

Chair of the Remuneration Committee £10,927 £10,609

Senior Independent Director £10,927 £10,609

1.  This fee applied to the former Chair of the Board, William Rucker, who stepped down on 8 July 2024.

Approval

This Remuneration report was approved by the Board of Directors on 3 December 2024

andsigned on its behalf by the Remuneration Committee Chair:

OCTAVIA MORLEY

CHAIR OF THE REMUNERATION COMMITTEE

3 December 2024

GovernanceStrategic report Financial statements Additional information

76 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

ANNUAL REPORT ON REMUNERATION

![]()

This section contains additional information which the Directors are required by law and

regulation to include within the Annual Report and Accounts. This section, along with

theinformation from the Chair’s statement on page 44, to the Statement of Directors’

responsibilities on page 80, constitutes the Directors’ report in accordance with the

Companies Act 2006.

Strategic report

The Company is required by the Companies Act 2006 to include a Strategic report in this

document. The information that fulfils the requirements of the Strategic report can be found

on pages 2 to 42, which is incorporated in this report by reference.

Corporate Governance Statement

The Corporate Governance Statement, as required by the Financial Conduct Authority’s

Disclosure Guidance and Transparency Rules (DTR) 7.2.1, is set out on page 43 and is

incorporated into this report by reference.

Dividends

As set out in the Strategic Report, the Board will balance debt reduction and strategic

growth investments with the goal of creating a more financially robust business, supporting

shareholder returns. Whilst no dividend will be paid in respect of FY2024, the Board is

cognisant of the importance of dividends to shareholders and this remains under review

asset out on page 13.

Directors

Biographies of the Directors currently serving on the Board are set out on pages 46 and 47.

Changes to the Board during the period are set out in the Corporate Governance report

on page 44. Details of Directors’ service contracts are set out in the Directors’ Remuneration

report on page 67. With regard to the appointment and replacement ofDirectors, the

Company is governed by its Articles of Association, the UK Corporate Governance Code,

the Companies Act 2006 and related legislation. The Articles may be amended by special

resolution of the shareholders. In accordance with the requirements of the UK Corporate

Governance Code, all Directors will offer themselves for election or re-election at the AGM

on 21January 2025.

Directors’ shareholdings

The interests of Directors and their connected persons in the shares of the Company are

setout on pages 74 and 75 of the Directors’ Remuneration report.

Directors’ indemnities and insurance

The Company maintains Directors’ and Officers’ Liability Insurance in respect of legal

action that might be brought against its Directors and Officers. In accordance with the

Company’s Articles of Association and to the extent permitted by law, the Company has

indemnified each of its Directors and other Officers of the Group against certain liabilities

that may be incurred as a result of their position within the Group. These indemnities were

inplace for the whole of the period ended 28 September 2024, and as at the date of the

report. There are no indemnities in place for the benefit of the external Auditor.

Directors’ powers

Under the Articles of Association, the Directors have authority to allot ordinary shares

subject to the aggregate set at the 2024 Annual General Meeting (AGM). The Company

was also given authority at its 2023 AGM to make market purchases of ordinary shares up

toa maximum number of 63,414,851 shares. Similar authority will again be sought from

shareholders at the 2025 AGM. The powers of the Directors are further described in the

Corporate Governance Report on pages 44 to 80.

Share capital and shareholder voting rights

Details of the Company’s issued share capital and of the movements during the period

areshown in note 28 in the financial statements on page 127. The Company has one class

ofordinary shares and one class of preference shares. On a poll vote, ordinary and

preference shareholders have one vote for every 25 pence of nominal value of ordinary

and preference share capital held in relation to all circumstances at general meetings

ofthe Company. The issued nominal value of the ordinary shares and preference shares

is100% of the total issued nominal value of all share capital.

There are no specific restrictions on the size of a holding nor on the transfer of shares, which

are both governed by the general provisions of the Articles of Association and prevailing

legislation. The Directors are not aware of any agreements between holders of the Company’s

shares that may result in restrictions on the transfer of securities or on voting rights.

Details of employee share schemes are set out in note 27 to the financial statements on

page 127. Where shares are held on behalf of the Company’s share schemes, the trustees

have waived their right to vote and to dividends. No person has any special rights of control

over the Company’s share capital and all issued shares are fully paid.

Financial statements Additional information

77Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

Directors’ report

![]()

Significant shareholders

Notifications of the following voting interests in the Company’s ordinary share capital have

been received by the Company (in accordance with Chapter 5 of the DTR). The information

shown below was correct at the time of disclosure. However, the date received may not

have been within the current financial reporting period and the percentages shown

(asprovided at the time of disclosure) have not been recalculated based on the issued

share capital at the period end. It should also be noted that these holdings may have

changed since the Company was notified, however, notification of any change is not

required until the next notifiable threshold is crossed.

As at 28 September 2024

Shareholder

No. Voting

rights

% Voting

rights

Aberforth Partners LLP 20,604,106 11. 01

HSBC Holdings plc 9,558,166 5.10

Momentum Global Investment Management Ltd 9,3 8 5,99 3 5.02

Dimensional Fund Advisors LLP 9,3 39,4 5 5 4.98

ClearBridge Investments Limited 9,307,805 4.98

The Capital Group Companies, Inc 9,291,379 4.96

Standard Life Aberdeen plc 9,2 28, 86 0 4.93

Brewin Dolphin 8,392,338 4.93

Bayberry Capital Partners LP 9,175,975 4.91

Sand Grove Capital Management 8,456,440 4.52

The Welcome Trust Limited 7,970,207 4.26

Royal London Asset Management Limited 6,794,023 3.99

Preference shares

The Company also discloses the following information as at 28 September 2024, obtained

from the Register of Members, for the preference shares:

Shareholder No. shares

% of issued

capital

Mrs Heather Mabel Medlock 10,407 13.88

George Mary Allison Limited 5,500 7. 33

Fiske Nominees Limited 31,548 42.06

Rulegale Nominees Limited 4,550 6.07

Mrs Helen Michels 2,750 3.67

Mr Richard Somerville 2,750 3.67

Mr Neil Aston and Mr Thomas Alexander Southall 2,855 3.81

Cgwl Nominees Limited 2,805 3.74

Mr Nathanael Peter Knowles 4,356 5.81

Change of control

There are a number of agreements that take effect after, or terminate upon, a change of

control of the Company, such as commercial contracts, bank loan agreements, property

lease arrangements and employee share plans. None of these are considered to be

significant in terms of their likely impact on the business as a whole. Furthermore, the

Directors are not aware of any agreements between the Company and its Directors or

employees that provide for compensation for loss of office or employment that occurs

because of a takeover bid.

Stakeholder engagement

Our Section 172(1) Statement can be found on page 14. Details of how the Directors

haveengaged with, and had regard to the interests of all our stakeholders and the need

tofoster the Company’s relationships with those stakeholders including the principal

decisionstaken by the Board during the financial year, are set out in the Strategic Report

on page 17.

Employee information

Our pubs are the heart of our communities, and it is the people in our pubs that make

themwhat they are. We have a responsibility to create and foster safe environments where

our teams and guests feel a sense of belonging, feel respected and feel valued for who

they are. We are taking steps to ensure that everyone feels included. That means creating

a culture where we embrace different perspectives, backgrounds and ideas. Above all,

wewant ourpubs and Pub Support Centre to be a place where everyone feels like they

can be themselves. The average number of employees within the Group is shown in note 5

to the financial statements on page 106. More information can be found on page 15 and

inour Impact Report.

Human rights

Marston’s is committed to respecting and upholding human rights, as expressed in

theUnited Nations Universal Declaration of Human Rights, within our business and also

within our supply chain. Our behaviours are aligned with our belief in, and commitment

to,the Declaration of Human Rights. Our Human Rights Policy is available at

www.marstonspubs.co.uk/responsibility and, for our suppliers, more information can be

found in our Food Supplier Charter, also available on our website.

Modern Slavery Statement

Our Modern Slavery Act disclosure is available on our website www.marstonspubs.co.uk.

GovernanceStrategic report Financial statements Additional information

78 Marston’s PLC Annual Report and Accounts 2024

CORPORATE GOVERNANCE REPORT continued

DIRECTORS’ REPORT

![]()

Research and development

Our Director of Guest Insight & Pricing and his team regularly undertake internal research

and analysis such as guest satisfaction surveys and panelling, together with working with

third-party independent data providers with expertise in retail and hospitality, including

CGA and Reputation.

Greenhouse gas emissions, energy consumption and energy

efficientaction

More details of how we are reducing our environmental impact can be found on pages 33

to 34 in our Strategic report and our Impact report.

Political donations

Our policy is not to make any donations for political purposes in the UK or to donate to EU

political parties or incur EU political expenditure.

Financial instruments

The disclosures required in relation to the use of financial instruments by the Group,

together with details of our treasury policy and management, are set out in note 1 to the

financial statements on pages 100 and 101.

Events after balance sheet

The Group has not identified any post balance sheet events as at the date of this report.

Auditor

RSM UK Audit LLP have indicated their willingness to continue as Auditor and their

re-appointment has been approved by the Audit Committee. Resolutions to re-appoint

them and to authorise the Audit Committee to determine their remuneration will be

proposed at the 2025 AGM.

Going concern

The Group’s business activities, together with the factors likely to affect its future

development, performance and position, are set out in the Strategic report. The financial

position of the Group is described on pages 11 to 13. Further details are set out in the

financial statements on pages 88 to 140.

The conclusion of this assessment, having considered the Group’s forecast financial position

and exposure to principal risks and uncertainties, including cost and inflationary pressures,

and incorporating additional increases to employee related costs following the Autumn

Budget 2024, was that the Board through the Audit Committee, have a reasonable

expectation that the Group has adequate resources to continue to operate within its

borrowing facilities and covenants for a period of at least 12 months from the date

ofsigning the financial statements. Accordingly, the financial statements have been

prepared on the going concern basis. Full details are included in Note 1 of the financial

statements on page 95.

Disclosure of information to Auditor

In accordance with Section 418 of the Companies Act 2006, each Director who held office

at the date of the approval of this Directors’ Report confirms that, so far as they areaware,

there is no relevant audit information of which the Group’s auditor is unaware, andthat each

Director has taken all of the relevant steps that they ought to have taken asa Director to

ascertain any relevant audit information and ensure the auditor is aware ofsuch information.

Annual General Meeting (AGM)

The 2025 AGM will be held at The Farmhouse at Mackworth in Derby on Tuesday 21 January

2025. Shareholders are welcome to attend the meeting in person, but we ask that you register

your intention to attend ahead of time so we can monitor numbers in readiness forthe

meeting. Shareholders are able to ask questions ahead of the meeting, using the dedicated

email address agm@marstons.co.uk if they are unable to attend in person. Wewill ensure

that each question receives a direct response, with those questions pertinent to the

business of the meeting from the above email address.

To enable all shareholders to vote on all resolutions in proportion to their shareholding,

thevoting at the 2025 AGM will be conducted by way of a poll and shareholders are

encouraged to vote as early as possible ahead of the meeting. The Company will release

the results of voting, including proxy votes on each resolution, on its website on the next

business day after the AGM and announce them through a regulatory news service.

Further details, including how you can cast your votes at the AGM, are set out in the Notice

of Meeting, which will be made available to shareholders by their chosen method of

communication. The notice, together with details of the special business to be considered

and explanatory notes for each resolution, is distributed separately to shareholders. It is also

available on our website at www.marstonspubs.co.uk/investors where a copy can be viewed

and downloaded.

By order of the Board

BETHAN RAYBOULD

GENERAL COUNSEL & COMPANY SECRETARY

3 December 2024

Company registration number: 31461

Financial statements Additional information

79Marston’s PLC Annual Report and Accounts 2024

GovernanceStrategic report

CORPORATE GOVERNANCE REPORT continued

DIRECTORS’ REPORT

![]()

The Directors are responsible for preparing the Strategic Report and the Directors’ Report,

the Directors’ Remuneration Report, the separate Corporate Governance Statement and

the Financial Statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare Group and Company financial statements

for each financial year. The Directors have elected under company law, and are required

under the Listing Rules of the Financial Conduct Authority, to prepare group financial

statements in accordance with UK-adopted International Accounting Standards. The

Directors have elected under company law to prepare the company financial statements

in accordance with United Kingdom Generally Accepted Accounting Practice (United

Kingdom Accounting Standards and applicable law).

The Group financial statements are required by law and UK-adopted International

Accounting Standards to present fairly the financial position and performance of the

Group; the Companies Act 2006 provides in relation to such financial statements that

references in the relevant part of that Act to financial statements giving a true and fair

vieware references to their achieving a fair presentation.

Under company law the Directors must not approve the financial statements unless they

are satisfied that they give a true and fair view of the state of affairs of the Group and the

Company and of the profit or loss of the Group for that period.

In preparing each of the group and company financial statements, the Directors are

required to:

a.  select suitable accounting policies and then apply them consistently;

b.  make judgements and accounting estimates that are reasonable and prudent;

c.   for the Group financial statements, state whether they have been prepared in

accordance with UK-adopted International Accounting Standards;

d.   for the Company financial statements, state whether applicable UK accounting

standards have been followed, subject to any material departures disclosed and

explained in the company financial statements;

e.   prepare the financial statements on the going concern basis unless it is inappropriate

to presume that the Group and the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient

to show and explain the Group’s and the Company’s transactions and disclose with

reasonable accuracy at any time the financial position of the Group and the Company

and enable them to ensure that the financial statements and the Directors’ Remuneration

Report comply with the Companies Act 2006. They are also responsible for safeguarding

the assets of the Group and the Company and hence for taking reasonable steps for the

prevention and detection of fraud and other irregularities.

Directors’ statement pursuant to the Disclosure and Transparency Rules

Each of the Directors, whose names and functions are listed on pages 46 to 47 confirm that,

to the best of each person’s knowledge:

a.   the financial statements, prepared in accordance with the applicable set of

accounting standards, give a true and fair view of the assets, liabilities, financial

position and profit of the company and the undertakings included in the consolidation

taken as a whole; and

b.   the Strategic Report/Directors’ report contained in the Annual Report includes a fair

review of the development and performance of the business and the position of the

Company and the undertakings included in the consolidation taken as a whole,

together with a description of the principal risks and uncertainties that they face.

The Directors are responsible for the maintenance and integrity of the corporate and

financial information included on the Marston’s PLC website.

Legislation in the United Kingdom governing the preparation and dissemination of financial

statements may differ from legislation in other jurisdictions.

The Directors consider the Annual Report and Accounts, taken as a whole, is fair, balanced

and understandable and provides the information necessary for shareholders to assess the

Group’s and the Company’s position, performance, business model and strategy.

JUSTIN PLATT      HAYLEIGH LUPINO

CHIEF EXECUTIVE OFFICER  CHIEF FINANCIAL OFFICER

3 December 2024     3 December 2024

GovernanceStrategic report Financial statements Additional information

80 Marston’s PLC Annual Report and Accounts 2024

STATEMENT OF DIRECTORS’ RESPONSIBILITIES

IN RESPECT OF THE ANNUAL REPORT AND THE FINANCIAL STATEMENTS

![]()

OPINION

We have audited the financial statements of Marston’s PLC (the ‘parent company’) and its

subsidiaries (the ‘group’) for the 52 week period ended 28 September 2024 which comprise

the Group Income Statement, Group Statement of Comprehensive Income, Group Cash

Flow Statement, Group Balance Sheet, Group Statement of Changes in Equity, Company

Balance Sheet, Company Statement of Changes in Equity and notes to the financial

statements, including significant accounting policies. The financial reporting framework

that has been applied in the preparation of the group financial statements is applicable

law and UK-adopted International Accounting Standards. The financial reporting

framework that has been applied in the preparation of the parent company financial

statements is applicable law and United Kingdom Accounting Standards including

Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the

UKand Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion:

•  the financial statements give a true and fair view of the state of the group’s and of

theparent company’s affairs as at 28 September 2024 and of the group’s loss for the

52week period then ended;

•  the group financial statements have been properly prepared in accordance with

UK-adopted International Accounting Standards;

•  the parent company financial statements have been properly prepared in

accordancewith United Kingdom Generally Accepted Accounting Practice; and

•  the financial statements have been prepared in accordance with the requirements

ofthe Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs

(UK)) and applicable law. Our responsibilities under those standards are further described

in the Auditor’s responsibilities for the audit of the financial statements section of our report.

We are independent of the group and parent company in accordance with the ethical

requirements that are relevant to our audit of the financial statements in the UK, including

the FRC’s Ethical Standard as applied to listed public interest entities and we have fulfilled

our other ethical responsibilities in accordance with these requirements. We believe that

the audit evidence we have obtained is sufficient and appropriate to provide a basis for

our opinion.

Summary of our audit approach

Key audit matters Group

•  Valuation of freehold and effective freehold land and buildings

•  Accounting for the disposal of CMBC

•  Going Concern

Parent Company

•  No key audit matters noted

Materiality Group

•  Overall materiality: £8,050,000

•  Performance materiality: £5,635,000

Parent Company

•  Overall materiality: £14,730,000

•  Performance materiality: £10,300,000

Scope Our audit procedures covered 100% of revenue, 100% of total assets

and 100% of Loss for the period attributable to equity shareholders.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most

significance in our audit of the group and parent company financial statements of the

current period and include the most significant assessed risks of material misstatement

(whether or not due to fraud) we identified, including those which had the greatest effect

on the overall audit strategy, the allocation of resources in the audit and directing the

efforts of the engagement team. These matters were addressed in the context of our audit

of the group and parent company financial statements as a whole, and in forming our

opinion thereon, and we do not provide a separate opinion on these matters.

Additional information

81Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

INDEPENDENT AUDITOR’S REPORT

TO THE MEMBERS OF MARSTON’S PLC

![]()

Valuation of effective freehold land and buildings

Key audit matter

description

The effective freehold land and buildings within the group’s property estate,

are held under the valuation model with a carrying value of £1,661.7m at

the period end (2023: £1,645.1m) as disclosed in note 11 of the financial

statements.

Management have appointed an external expert to provide a formal

revaluation of the property estate.

The valuation estimation involves the determination of key inputs for each

property in the estate, being fair maintainable trade (FMT) and an

applicable market multiple.

Relatively small changes in these assumptions could have a significant

effect on the valuation and resulting strength of the group’s balance sheet.

Due to the potential for management bias in the determination of the

keyassumptions used to value the group’s estate, which could result in

apotential range of reasonable outcomes greater than our materiality for

the financial statements as a whole, we identified a significant risk in respect

of the valuation of the effective freehold land and buildings and, because

we considered this matter to be one of most significance in the audit we

therefore determined it to be a key audit matter.

How the matter

was addressed

inthe audit

Our main audit procedures included the following. We:

•  Obtained an understanding of the group’s valuation approach, including

key assumptions, methodologies and data inputs, and assessed the

design and implementation of management’s review controls.

•  Critically assessed the independence, professional qualifications,

competence and experience of both the external valuer engaged by

thegroup, and the key management personnel involved in the valuation

process.

•  Designed a risk-based approach, in conjunction with an auditors property

expert, to identify a sample of properties within the valuation which

represented a heightened risk of material misstatement due to the

potential for management bias. The valuation of these properties was

challenged, and we obtained explanations and supporting

documentation from management to understand the rationale for these

valuations for both trading expectations which informed FMT and for

market multiples.

•  Obtained the underlying trading data used to determine FMT and tested

the reliability of this for a sample of properties, vouching inputs to source

documentation and records.

•  Instructed our auditor’s expert to:

– review the group’s approach and valuation policy;

– review our risk assessment process and property selection;

– perform an inspection and assessment of the valuation assumptions for

a sample of properties and perform a comparison to management’s

valuation estimates;

– benchmark market multiples ranges used; and

– consider significant changes in the market in the intervening period

from the valuation date.

•  Obtained and assessed management’s year end assessment of whether

the property valuation and therefore carrying amount of effective

freehold land and buildings had materially changed between the

valuation date (30 June 2024) and year end (28 September 2024), which

included reviewing a sample of disposals and comparing the proceeds

against the carrying values

•  Evaluated the appropriateness and accuracy of management’s

accounting entries in respect of the third-party valuations.

•  Evaluated the completeness and accuracy of disclosures, including

disclosure of estimation uncertainty.

Key observations We did not identify any material issues within our testing. Overall we were

satisfied with the valuation of the property estate.

Accounting for the disposal of CMBC

Key audit matter

description

On 8 July 2024, the group announced the disposal of its 40% interest in its

associate, Carlsberg Marston’s Limited (referred to as CMBC) as disclosed

innote 12 of the financial statements.

The transaction took place on 31 July 2024, generating proceeds of £206m.

Immediately prior to the disposal, the investment in CMBC was held at

acarrying value of £222.5m.

The gap between the carrying value of the investment in CMBC at the

disposal date and the proceeds received, as well as the group’s share of

the CMBC impairment charges already recognised in the group’s interim

results for the period ended 30 March 2024, represented risks of further

impairment under IAS36 which resulted in management performing

adetailed impairment assessment at the date of disposal.

There is a risk of material misstatement to the group’s financial statements

from:

•  The presentation and classification which distinguishes between the

impairment recognised under IAS36 and the loss on disposal recognised

to reflect the difference in carrying value of the investment in CMBC

immediately prior to the disposal and the net disposal proceeds received.

•  The presentation and classification of the results from CMBC as

adiscontinued operation under IFRS5.

This matter was considered to be one of most significance in the audit

dueto both the judgement on the impairment but also due to the impact

the disposal has on the financial statements. We therefore identified the

accounting for the disposal of CMBC as a key audit matter with respect

tothe presentation and classification of the relevant transactions.

Financial statementsStrategic report Governance Additional information

82 Marston’s PLC Annual Report and Accounts 2024

INDEPENDENT AUDITOR’S REPORT continued

TO THE MEMBERS OF MARSTON’S PLC

![]()

How the matter

was addressed

inthe audit

Our audit work in relation to the disposal in CMBC included the following.

We:

•  Directed and reviewed the audit work undertaken on the loss from the

associate, by the component auditor of CMBC;

•  Obtained and reviewed management’s accounting papers and the sale

contract and checked the disposal proceeds to bank statements;

•  Critically challenged management’s judgements and estimates in relation

to the proposed impairment at the point of divestment under IAS36; and

•  Assessed management’s judgement in determining that CMBC was

amajor business line and as a result, disclosed the results of the associate

asa discontinued operation under IFRS 5.

We also considered whether the financial statement disclosures in relation

to the disposal and the discontinued operations were appropriate.

Key observations Based on the procedures performed we consider that the group’s

accounting for the disposal of its associate holding in CMBC, and the

related disclosures are appropriate.

Going concern

Key audit matter

description

There is significant debt held in the group which is subject to loan

covenants. The prior year financial statements disclosed a material

uncertainty in relation to going concern as management’s ‘severe but

plausible’ downside scenario illustrated a potential breach of the interest

cover covenant.

The group has refinanced certain borrowings in the year including

renegotiating its interest cover covenant to increase the headroom in the

going concern period.

The sector continues to face challenges and uncertainty due to evolving

consumer spending habits, impacts on costs from inflation and the recent

budget changes which impact employment costs.

This matter was considered to be one of the most significant in the audit

due to the inherent uncertainty in forecast information and the level of

headroom available on the interest cover covenant. We therefore identified

the groups going concern assessment as a key audit matter.

How the matter

was addressed

inthe audit

Our evaluation of the directors’ assessment of the group’s and parent

company’s ability to continue to adopt the going concern basis of

accounting included the following. We:

•  Reviewed management’s approved board paper which set out the going

concern basis, key forecasting assumptions, sensitivities and conclusion;

•  Obtained copies of management’s forecasts, downside sensitivity analysis

and reverse stress test for the Group and checked the mathematical

accuracy of the forecasts in arriving at cash and covenant headroom;

•  Compared the historical forecasts to actual trading results to assess the

reliability of forecasting;

•  Performed procedures on the key assumptions. This included comparing

forecasts to historical actuals for both the company and the sector,

current sector trends and forecast economic information, including

consensus on consumer spending;

•  Recalculated the required deterioration in forecasts to trigger a breach

incovenants and assessed the likelihood of this happening taking into

account our assessment of the assumptions and available mitigating

actions;

•  Checked the calculation of the availability of revised facilities and

available covenant headroom to the Group and parent company during

the going concern assessment period; and

•  Reviewed any significant events subsequent to the balance sheet date

impacting liquidity and assessing the impact on available cash and

covenant headroom.

We then considered whether the financial statement disclosures in relation

to going concern were appropriate.

Key observations Based on the procedures performed we consider management’s decision

to prepare the group’s financial statements on a going concern basis

isappropriate.

Additional information

83Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

INDEPENDENT AUDITOR’S REPORT continued

TO THE MEMBERS OF MARSTON’S PLC

![]()

Our application of materiality

When establishing our overall audit strategy, we set certain thresholds which help us to

determine the nature, timing and extent of our audit procedures. When evaluating whether

the effects of misstatements, both individually and on the financial statements as a whole,

could reasonably influence the economic decisions of the users we take into account the

qualitative nature and the size of the misstatements. Based on our professional judgement,

we determined materiality as follows:

Group Parent company

Overall materiality £8,050,000  £14,730,000

Basis for

determining

overall materiality

0.9% of Revenue 1% of total assets as a standalone

entity.

For the purposes of the group audit,

which excludes items which eliminate

on consolidation, the parent

company materiality is restricted

to£7,600,000.

Rationale for

benchmark

applied

Revenue is deemed to be primary

performance measure for the users

of the financial statements to

review the financial performance

of the Group.

Total assets is considered to be the

most appropriate benchmark for

theparent company.

Performance

materiality

£5,635,000  £10,300,000

Basis for

determining

performance

materiality

70% of overall materiality 70% of overall materiality

Reporting of

misstatements

tothe Audit

Committee

Misstatements in excess of £402,500

and misstatements below that

threshold that, in our view,

warranted reporting on qualitative

grounds.

Misstatements in excess of £402,500

and misstatements below that

threshold that, in our view, warranted

reporting on qualitative grounds.

An overview of the scope of our audit

The group consists of 3 components, located in the United Kingdom and Guernsey.

The coverage achieved by our audit procedures was:

Number of

components Revenue Total assets

Loss for the period attributable

to equity shareholders

Full scope audit 2 100% 100% 100%

Total 2 100% 100% 100%

Limited scope procedures at group level were performed for the remaining component.

Of the above, full scope audits for 1 component was undertaken by component auditors.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the

going concern basis of accounting in the preparation of the financial statements

isappropriate.

For an explanation of how we evaluated management’s assessment of the group’s and

parent company’s ability to continue to adopt the going concern basis of accounting

andour key observations arising in respect to that evaluation, please see the going

concern key audit matter.

Based on the work we have performed, we have not identified any material uncertainties

relating to events or conditions that, individually or collectively, may cast significant doubt

on the group’s or the parent company’s ability to continue as a going concern for a period

of at least twelve months from when the financial statements are authorised for issue.

In relation to the entity reporting on how they have applied the UK Corporate Governance

Code, we have nothing material to add or draw attention to in relation to the directors’

statement in the financial statements about whether the directors considered it appropriate

to adopt the going concern basis of accounting.

Our responsibilities and the responsibilities of the directors with respect to going concern

are described in the relevant sections of this report.

Financial statementsStrategic report Governance Additional information

84 Marston’s PLC Annual Report and Accounts 2024

INDEPENDENT AUDITOR’S REPORT continued

TO THE MEMBERS OF MARSTON’S PLC

![]()

Other information

The other information comprises the information included in the annual report other than

the financial statements and our auditor’s report thereon. The directors are responsible

forthe other information contained within the annual report. Our opinion on the financial

statements does not cover the other information and, except to the extent otherwise

explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the

other information is materially inconsistent with the financial statements or our knowledge

obtained in the course of the audit or otherwise appears to be materially misstated. If we

identify such material inconsistencies or apparent material misstatements, we are required

to determine whether this gives rise to a material misstatement in the financial statements

themselves. If, based on the work we have performed, we conclude that there is a material

misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, the part of the directors’ remuneration report to be audited has been

properly prepared in accordance with the Companies Act 2006.

In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic Report and the Directors’ Report for the financial

period for which the financial statements are prepared is consistent with the financial

statements; and

•  the Strategic Report and Directors’ Report have been prepared in accordance with

applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company

and their environment obtained in the course of the audit, we have not identified material

misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the

Companies Act 2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept by the parent company, or returns

adequate for our audit have not been received from branches not visited by us; or

•  the parent company financial statements and the part of the directors’ remuneration

report to be audited are not in agreement with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Corporate governance statement

We have reviewed the directors’ statement in relation to going concern, longer-term

viability and that part of the Corporate Governance Statement relating to the parent

company’s compliance with the provisions of the UK Corporate Governance Code

specified for our review by the Listing Rules.

Based on the work undertaken as part of our audit, we have concluded that each of the

following elements of the Corporate Governance Statement is materially consistent with

the financial statements and our knowledge obtained during the audit:

•  Directors’ statement with regards the appropriateness of adopting the going concern

basis of accounting and any material uncertainties identified set out on page 79;

•  Directors’ explanation as to their assessment of the group’s prospects, the period this

assessment covers and why the period is appropriate set out on page 42;

•  Director’s statement on whether it has a reasonable expectation that the group will

beable to continue in operation and meets its liabilities set out on page 42;

•  Directors’ statement on fair, balanced and understandable set out on page 80;

•  Board’s confirmation that it has carried out a robust assessment of the emerging and

principal risks set out on page 36;

•  Section of the annual report that describes the review of effectiveness of risk

management and internal control systems set out on page 35; and

•  Section describing the work of the audit committee set out on page 58.

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement set out on page 80, the

directors are responsible for the preparation of the financial statements and for being

satisfied that they give a true and fair view, and for such internal control as the directors

determine is necessary to enable the preparation of financial statements that are free from

material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s

and the parent company’s ability to continue as a going concern, disclosing, as applicable,

matters related to going concern and using the going concern basis of accounting unless

the directors either intend to liquidate the group or the parent company or to cease

operations, or have no realistic alternative but to do so.

Additional information

85Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

INDEPENDENT AUDITOR’S REPORT continued

TO THE MEMBERS OF MARSTON’S PLC

![]()

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements

as a whole are free from material misstatement, whether due to fraud or error, and to issue

an auditor’s report that includes our opinion. Reasonable assurance is a high level of

assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK)

will always detect a material misstatement when it exists. Misstatements can arise from

fraud or error and are considered material if, individually or in the aggregate, they could

reasonably be expected to influence the economic decisions of users taken on the basis

ofthese financial statements.

The extent to which the audit was considered capable of detecting

irregularities, including fraud

Irregularities are instances of non-compliance with laws and regulations. The objectives of

our audit are to obtain sufficient appropriate audit evidence regarding compliance with

laws and regulations that have a direct effect on the determination of material amounts

and disclosures in the financial statements, to perform audit procedures to help identify

instances of non-compliance with other laws and regulations that may have a material

effect on the financial statements, and to respond appropriately to identified or suspected

non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material

misstatement of the financial statements due to fraud, to obtain sufficient appropriate

audit evidence regarding the assessed risks of material misstatement due to fraud through

designing and implementing appropriate responses and to respond appropriately to fraud

or suspected fraud identified during the audit.

However, it is the primary responsibility of management, with the oversight of those

charged with governance, to ensure that the entity’s operations are conducted in

accordance with the provisions of laws and regulations and for the prevention and

detection of fraud.

In identifying and assessing risks of material misstatement in respect of irregularities,

including fraud, the group audit engagement team and component auditors:

•  obtained an understanding of the nature of the industry and sector, including the legal

and regulatory frameworks that the group and parent company operates in and how

the group and parent company are complying with the legal and regulatory frameworks;

•  inquired of management, and those charged with governance, about their own

identification and assessment of the risks of irregularities, including any known actual,

suspected or alleged instances of fraud;

•  discussed matters about non-compliance with laws and regulations and how fraud

might occur including assessment of how and where the financial statements may be

susceptible to fraud having obtained an understanding of the overall control environment.

All relevant laws and regulations identified at a Group level and areas susceptible to fraud

that could have a material effect on the financial statements were communicated to

component auditors. Any instances of non-compliance with laws and regulations identified

and communicated by a component auditor were considered in our audit approach.

The most significant laws and regulations were determined as follows:

Legislation /

Regulation

Additional audit procedures performed by the Group audit

engagementteam and component auditors included:

IFRS / FRS 102 and

Companies Act

2006 / Listing

Rules

Review of the financial statement disclosures and testing to supporting

documentation.

Review of correspondence with regulators and action taken by the Group

as a result of this correspondence.

Completion of disclosure checklists to identify areas of non-compliance.

Tax compliance

regulations

Input from a tax specialist in relation to current and deferred taxes on

property related matters, defined benefit pension and the disposal of

CMBC.

Consideration of whether any matter identified during the audit required

reporting to an appropriate authority outside the entity.

Food Safety /

Employment law /

Pubs code /

Health and Safety

regulations

ISAs limit the required audit procedures to identify non-compliance

withthese laws and regulations to inquiry of management and where

appropriate, those charged with governance (as noted above) and

inspection of legal and regulatory correspondence, if any. We have

completed these procedures which included discussions with the group’s

legal counsel.

The areas that we identified as being susceptible to material misstatement due to fraud

were:

Risk Audit procedures performed by the audit engagement team:

Revenue

recognition

A sample of transactions posted to nominal ledger codes outside of the

normal revenue cycle were identified using a data analytic tool and

investigated.

Management

override of

controls

Testing the appropriateness of a sample of journal entries and other

adjustments;

Assessing whether the judgements made in making accounting estimates

are indicative of a potential bias; and

Evaluating the business rationale of any significant transactions that

areunusual or outside the normal course of business.

A further description of our responsibilities for the audit of the financial statements

islocated on the Financial Reporting Council’s website at: http://www.frc.org.uk/

auditorsresponsibilities. This description forms part of our auditor’s report.

Financial statementsStrategic report Governance Additional information

86 Marston’s PLC Annual Report and Accounts 2024

INDEPENDENT AUDITOR’S REPORT continued

TO THE MEMBERS OF MARSTON’S PLC

![]()

Other matters which we are required to address

Following the recommendation of the audit committee, we were appointed by the

boardof Directors on 31 January 2024 to audit the financial statements for the period

ending 28 September 2024 and subsequent financial periods.

The period of total uninterrupted consecutive appointments is one year, covering the

period ended 28 September 2024.

The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the

group or the parent company and we remain independent of the group and the parent

company in conducting our audit.

Our audit opinion is consistent with the additional report to the audit committee in

accordance with ISAs (UK).

Use of our report

This report is made solely to the company’s members, as a body, in accordance with

Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken

sothat we might state to the company’s members those matters we are required to state

tothem in an auditor’s report and for no other purpose. To the fullest extent permitted by

law, we do not accept or assume responsibility to anyone other than the company and

thecompany’s members as a body, for our audit work, for this report, or for the opinions

wehave formed.

As required by the Financial Conduct Authority (FCA) Disclosure Guidance and

Transparency Rules, these financial statements form part of the Annual Financial Report

prepared in Extensible Hypertext Markup Language (XHTML) format and filed on the

National Storage Mechanism of the UK FCA. This auditor’s report provides no assurance

over whether the annual financial report has been prepared in XHTML format.

IAN WALL

(Senior Statutory Auditor)

For and on behalf of RSM UK Audit LLP, Statutory Auditor

Chartered Accountants

103 Colmore Row

Birmingham

B3 3AG

3 December 2024

Additional information

87Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

INDEPENDENT AUDITOR’S REPORT continued

TO THE MEMBERS OF MARSTON’S PLC

![]()

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | 2023 |  |
|  |  |  | 2024 |  |  | (Restated) |  |
|  |  |  | Non- |  |  | Non- |  |
|  |  | Underlying  1 | underlying  1 | Total | Underlying  1 | underlying  1 | Total |
|  | Note | £m | (note 4) £m | £m | £m | (note 4) £m | £m |
| Revenue | 3 | 898 .6 | – | 898 .6 | 87 2. 3 | – | 872 .3 |
| Net operating expenses | 3 | (75 1. 4) | 4.5 | (74 6 .9) | ( 74 7. 5 ) | (3 4 .6) | (7 8 2 .1) |
| Operating profit/(loss) |  | 1 4 7. 2 | 4.5 | 15 1. 7 | 12 4 . 8 | (3 4 .6) | 9 0. 2 |
| Finance costs | 6 | (1 0 6 . 5) | − | (10 6 . 5) | (1 0 0 . 4) | – | (10 0 . 4) |
| Finance income | 6 | 1. 4 | − | 1. 4 | 1. 2 | – | 1. 2 |
| Interest rate swap movements | 4, 6 | − | (32.2) | (32.2) | – | (21. 6) | (21. 6) |
| Net finance costs | 4, 6 | (1 0 5 .1) | (32.2) | (1 3 7. 3) | (9 9. 2) | (21. 6) | (12 0 . 8) |
| Profit/(loss) before taxation |  | 4 2 .1 | (2 7. 7) | 14 . 4 | 2 5.6 | (56.2) | (3 0. 6) |
| Taxation | 4, 7 | (9. 0) | 12 .1 | 3 .1 | (3 . 5) | 14 . 9 | 11 . 4 |
| Profit/(loss) for the period from continuing operations |  | 3 3 .1 | (15 . 6) | 17. 5 | 2 2 .1 | (41. 3) | (1 9. 2) |
| Discontinued operations |  |  |  |  |  |  |  |
| Profit/(loss) for the period from discontinued operations | 4, 8 | 0.5 | (3 6 . 5) | (3 6 .0) | 9. 9 | – | 9. 9 |
| Profit/(loss) for the period attributable to equity shareholders |  | 33.6 | (5 2 .1) | (1 8.5) | 32 .0 | (41. 3) | (9. 3) |

The results for the current period reflect the 52 weeks ended 28 September 2024 and the results for the prior period reflect the 52 weeks ended 30 September 2023.

Following the disposal of the Group’s 40% investment in Carlsberg Marston’s Limited, the comparative information for the 52 weeks ended 30 September 2023 has been restated to show

discontinued operations separately from continuing operations.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | 2023 |
|  |  |  | 2024 | (Restated) |
| Earnings/(loss) per share: |  | Note | p | p |
| Basic (loss)/earnings per share |  | 9 |  |  |
| Total |  |  | (2 .9) | (1. 5) |
| Continuing |  |  | 2.8 | (3. 0) |
| Discontinued |  |  | (5 .7) | 1. 6 |
| Basic underlying  1 | earnings per share | 9 |  |  |
| Total |  |  | 5.3 | 5 .1 |
| Continuing |  |  | 5. 2 | 3. 5 |
| Discontinued |  |  | 0 .1 | 1. 6 |
| Diluted (loss)/earnings per share |  | 9 |  |  |
| Total |  |  | (2 . 8) | (1. 5) |
| Continuing |  |  | 2 .7 | (3. 0) |
| Discontinued |  |  | (5. 5) | 1. 6 |
| Diluted underlying  1  earnings per share |  | 9 |  |  |
| Total |  |  | 5 .1 | 5 .1 |
| Continuing |  |  | 5.0 | 3.5 |
| Discontinued |  |  | 0 .1 | 1. 6 |

1.  Alternative performance measures (APMs) are defined and reconciled to a statutory equivalent in the Additional Information on page 141.

Financial statementsStrategic report Governance Additional information

88 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

GROUP INCOME STATEMENT

![]()

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Loss for the period | (18.5) | (9. 3) |
| Items of other comprehensive income that may subsequently be reclassified to profit or loss |  |  |
| Losses arising on cash flow hedges | (2 . 8) | (3 .0) |
| Transfers to the income statement on cash flow hedges | 7. 6 | 11 . 4 |
| Other comprehensive (expense)/income of associates relating to discontinued operations | (0 .1) | 0. 8 |
| Tax on items that may subsequently be reclassified to profit or loss | (1. 2) | (2 .1) |
|  | 3.5 | 7. 1 |
| Items of other comprehensive income that will not be reclassified to profit or loss |  |  |
| Remeasurement of retirement benefits | (6 .9) | (9. 2) |
| Unrealised surplus on revaluation of properties | 80. 8 | 95 . 6 |
| Reversal of past revaluation surplus | (3 9. 8) | (9 3 .9) |
| Tax on items that will not be reclassified to profit or loss | (8 .1) | (0 .2) |
|  | 26.0 | (7. 7 ) |
| Other comprehensive income/(expense) for the period | 2 9. 5 | (0. 6) |
| Total comprehensive income/(expense) for the period attributable to equity shareholders | 11. 0 | (9. 9) |

The results for the current period reflect the 52 weeks ended 28 September 2024 and the results for the prior period reflect the 52 weeks ended 30 September 2023.

Additional information

89Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

GROUP STATEMENT OF COMPREHENSIVE INCOME

![]()

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | 2023 |
|  |  | 2024 | (restated) |
|  | Note | £m | £m |
| Operating activities |  |  |  |
| Loss for the period |  | (18.5) | (9. 3) |
| Taxation |  | (3 .1) | (11 . 4) |
| Net finance costs |  | 1 3 7. 3 | 12 0 . 8 |
| Depreciation and amortisation |  | 45.3 | 4 5. 5 |
| Working capital movement | 31 | 8.2 | (2 9. 0) |
| Non-cash movements | 31 | 32 .7 | 12 . 3 |
| Decrease in provisions and other non-current liabilities |  | (0 .9) | (0. 8) |
| Difference between defined benefit pension contributions paid and amounts charged |  | (7. 5) | ( 7. 6) |
| Dividends from associates |  | 13 . 8 | 2 1. 6 |
| Income tax received/(paid) |  | 0 .1 | (0 .9) |
| Net cash inflow from operating activities |  | 2 0 7. 4 | 141. 2 |
| Investing activities |  |  |  |
| Interest received |  | 1. 7 | 1. 8 |
| Sale of property, plant and equipment and assets held for sale |  | 4 6.9 | 51. 3 |
| Purchase of property, plant and equipment and intangible assets |  | (4 6 . 2) | (6 5 . 3) |
| Disposal of associate |  | 205.5 | – |
| Finance lease capital repayments received |  | 2.0 | 2 .5 |
| Net transfer from/(to) other cash deposits | 30 | 2.0 | (0 .1) |
| Net cash inflow/(outflow) from investing activities |  | 2 11 . 9 | (9. 8) |
| Financing activities |  |  |  |
| Interest paid |  | (101.9) | (9 3 .1) |
| Arrangement costs of bank facilities |  | (3 . 6) | (4 . 0) |
| Swap termination costs |  | (2 . 0) | – |
| Repayment of securitised debt |  | (41. 5) | (3 9. 4) |
| Repayment of bank borrowings |  | (4 19. 0) | (151. 0) |
| Advance of bank borrowings |  | 225.0 | 16 5 . 0 |
| Net repayments of capital element of lease liabilities |  | (8 .4) | (5 . 1) |
| Repayment of other borrowings |  | (5 0 . 0) | (5 . 0) |
| Net cash outflow from financing activities |  | (4 0 1. 4) | (13 2 . 6) |
| Net increase/(decrease) in cash and cash equivalents | 30 | 17. 9 | (1. 2) |

The cash flows for the current period reflect the 52 weeks ended 28 September 2024 and the cash flows for the prior period reflect the 52 weeks ended 30 September 2023.

Followingthepublication of the FRC Thematic Review on ‘Offsetting in the financial statements’ in September 2024, the Group has reassessed the classification of cash flows arising

fromits bank borrowing facilities as presented in the cash flow statement and has concluded that advance/(repayment) of bank borrowings should be reported on a gross basis, where

the maturity periods were greater than three months. Prior year information has been restated on an equivalent basis. The net repayment of bank borrowings in the current period was

£( 1 9 4.0) million (2023: advance of £14.0 million). The presentational adjustment does not have any impact on net increase/(decrease) in cash and cash equivalents, the balance sheet,

the Group’s profit, or earnings per share in any of the periods presented.

Financial statementsStrategic report Governance Additional information

90 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

GROUP CASH FLOW STATEMENT

![]()

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 28 September | 30 September |
|  |  | 2024 | 2023 |
|  | Note | £m | £m |
| Non-current assets |  |  |  |
| Intangible assets | 10 | 2 9. 3 | 3 2.9 |
| Property, plant, and equipment | 11 | 2 , 0 6 9. 0 | 2,0 6 4. 8 |
| Interests in associates | 12 | − | 25 0.9 |
| Other non-current assets | 13 | 14 . 4 | 15 . 0 |
| Deferred tax assets | 14 | − | 0.9 |
| Retirement benefit surplus | 15 | 13 .1 | 12 . 9 |
| Derivative financial instruments | 16 | 0.4 | 2. 7 |
|  |  | 2 ,1 2 6 . 2 | 2,380.1 |
| Current assets |  |  |  |
| Derivative financial instruments | 16 | − | 1.1 |
| Inventories | 17 | 14 . 4 | 14 . 9 |
| Trade and other receivables | 18 | 2 5 .9 | 26 .9 |
| Current tax assets |  | − | 0 .4 |
| Other cash deposits |  | 1.1 | 3 .1 |
| Cash and cash equivalents |  | 44.4 | 2 6. 5 |
|  |  | 85.8 | 72 .9 |
| Assets held for sale | 19 | 1.3 | 1. 4 |
|  |  | 8 7. 1 | 74 . 3 |
| Current liabilities |  |  |  |
| Borrowings | 20 | (5 8 . 2) | (6 5 . 9) |
| Trade and other payables | 22 | (17 9. 5) | (17 0 . 4) |
| Current tax liabilities |  | (2 . 8) | – |
| Provisions for other liabilities and charges | 23 | (0 . 6) | (1. 4) |
|  |  | (2 4 1.1) | (2 37 . 7) |
| Non-current liabilities |  |  |  |
| Borrowings | 20 | (1, 2 4 4 . 7) | (1, 5 2 9. 5) |
| Derivative financial instruments | 16 | (5 9. 4) | (3 7. 4) |
| Other non-current liabilities | 24 | (8 . 3) | ( 7. 1) |
| Provisions for other liabilities and charges | 23 | (2 . 6) | (2 . 6) |
| Deferred tax liabilities | 14 | (2 . 4) | – |
|  |  | (1 , 3 1 7. 4) | (1 ,57 6.6) |
| Net assets |  | 654.8 | 6 4 0 .1 |

Additional information

91Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

As at 28 September 2024

GROUP BALANCE SHEET

![]()

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | 28 September | 30 September |
|  |  | 2024 | 2023 |
|  | Note | £m | £m |
| Shareholders’ equity |  |  |  |
| Equity share capital | 28 | 48 .7 | 4 8. 7 |
| Share premium account |  | 334.0 | 3 3 4. 0 |
| Revaluation reserve |  | 4 31. 6 | 412 .1 |
| Capital redemption reserve | 29 | 6. 8 | 6.8 |
| Hedging reserve |  | (4 0 . 8) | (4 4 . 4) |
| Own shares | 29 | (11 0 . 2) | (11 0 . 6) |
| Retained earnings |  | (15 . 3) | (6 . 5) |
| Total equity |  | 654.8 | 6 4 0 .1 |

The financial statements were approved by the Board and authorised for issue on 3 December 2024 and are signed on its behalf by:

JUSTIN PLATT      HAYLEIGH LUPINO

CHIEF EXECUTIVE OFFICER    CHIEF FINANCIAL OFFICER

3 December 2024     3 December 2024

Financial statementsStrategic report Governance Additional information

92 Marston’s PLC Annual Report and Accounts 2024

As at 28 September 2024

GROUP BALANCE SHEET continued

![]()

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Share |  | Capital |  |  |  |  |
|  | Equity share | premium | Revaluation | redemption | Hedging | Own | Retained | Total |
|  | capital | account | reserve | reserve | reserve | shares | earnings | equity |
|  | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 October 2023 | 4 8. 7 | 33 4 .0 | 412 .1 | 6 .8 | (4 4 .4) | (11 0 . 6) | (6 . 5) | 6 4 0 .1 |
| Loss for the period | − | − | − | − | − | − | (18 . 5) | (1 8 . 5) |
| Remeasurement of retirement benefits | − | − | − | − | − | − | (6 .9) | (6. 9) |
| Tax on remeasurement of retirement benefits | − | − | − | − | − | − | 1. 7 | 1. 7 |
| Losses on cash flow hedges | − | − | − | − | (2 . 8) | − | − | (2 . 8) |
| Transfers to the income statement on cash flow hedges | − | − | − | − | 7. 6 | − | − | 7. 6 |
| Tax on hedging reserve movements | − | − | − | − | (1. 2) | − | − | (1. 2) |
| Other comprehensive expense of associates | − | − | − | − | − | − | (0 . 1) | (0 . 1) |
| Property revaluation | − | − | 80.8 | − | − | − | − | 80. 8 |
| Property impairment | − | − | (3 9. 8) | − | − | − | − | (3 9. 8) |
| Deferred tax on properties | − | − | (9. 8) | − | − | − | − | (9. 8) |
| Total comprehensive income/(expense) | − | − | 31. 2 | − | 3.6 | − | (23 . 8) | 11 . 0 |
| Share-based payments | − | − | − | − | − | − | 2.0 | 2.0 |
| Tax on share-based payments | − | − | − | − | − | − | 0 .1 | 0 .1 |
| Sale of own shares | − | − | − | − | − | 0.4 | (0. 4) | − |
| Transfer disposals to retained earnings | − | − | (13 . 8) | − | − | − | 13 . 8 | − |
| Transfer tax to retained earnings | − | − | 2 .1 | − | − | − | (2 .1) | − |
| Changes in equity of associates | − | − | − | − | − | − | 1. 6 | 1. 6 |
| Total transactions with owners | − | − | (11 . 7 ) | − | − | 0.4 | 15 . 0 | 3.7 |
| At 28 September 2024 | 48 .7 | 334.0 | 4 3 1.6 | 6.8 | (4 0 . 8) | (11 0 . 2) | (15 . 3) | 654.8 |

Additional information

93Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

GROUP STATEMENT OF CHANGES IN EQUITY

![]()

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Share |  | Capital |  |  |  |  |
|  | Equity share | premium | Revaluation | redemption | Hedging | Own | Retained | Total |
|  | capital | account | reserve | reserve | reserve | shares | earnings | equity |
|  | £m | £m | £m | £m | £m | £m | £m | £m |
| At 2 October 2022 | 4 8. 7 | 33 4 .0 | 4 1 7. 1 | 6. 8 | (50.7) | (11 0 . 9) | 3 .1 | 6 4 8 .1 |
| Loss for the period | – | – | – | – | – | – | (9. 3) | (9. 3) |
| Remeasurement of retirement benefits | – | – | – | – | – | – | (9. 2) | (9. 2) |
| Tax on remeasurement of retirement benefits | – | – | – | – | – | – | 2.3 | 2. 3 |
| Losses on cash flow hedges | – | – | – | – | (3 .0) | – | – | (3. 0) |
| Transfers to the income statement on cash flow hedges | – | – | – | – | 11 . 4 | – | – | 11 . 4 |
| Tax on hedging reserve movements | – | – | – | – | (2 .1) | – | – | (2 . 1) |
| Other comprehensive income of associates | – | – | – | – | – | – | 0.8 | 0. 8 |
| Property revaluation | – | – | 95 . 6 | – | – | – | – | 95 . 6 |
| Property impairment | – | – | (93 . 9) | – | – | – | – | (9 3 .9) |
| Deferred tax on properties | – | – | (2. 5) | – | – | – | – | (2 . 5) |
| Total comprehensive (expense)/income | – | – | (0.8) | – | 6 .3 | – | (15 . 4) | (9. 9) |
| Share-based payments | – | – | – | – | – | – | 0.4 | 0. 4 |
| Sale of own shares | – | – | – | – | – | 0.3 | (0 .3) | – |
| Transfer disposals to retained earnings | – | – | (5. 0) | – | – | – | 5. 0 | – |
| Transfer tax to retained earnings | – | – | 0. 8 | – | – | – | (0. 8) | – |
| Changes in equity of associates | – | – | – | – | – | – | 1. 5 | 1. 5 |
| Total transactions with owners | – | – | (4. 2) | – | – | 0. 3 | 5. 8 | 1. 9 |
| At 30 September 2023 | 4 8. 7 | 33 4.0 | 4 12 .1 | 6 .8 | (4 4 . 4) | (11 0 . 6) | (6 . 5) | 6 4 0 .1 |

Further detail in respect of the Group’s equity is provided in notes 28 and 29.

Financial statementsStrategic report Governance Additional information

94 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 30 September 2023

GROUP STATEMENT OF CHANGES IN EQUITY continued

![]()

1 ACCOUNTING POLICIES

The Group’s principal accounting policies are set out below:

Basis of preparation

These consolidated financial statements for the 52 weeks ended 28 September 2024

(2023: 52 weeks ended 30 September 2023) have been prepared in accordance with

UK-adopted International Accounting Standards in conformity with the requirements

of the Companies Act 2006. The financial statements have been prepared under the

historical cost convention as modified by the revaluation of certain items, principally

effective freehold land and buildings, certain financial instruments, retirement benefits

and share-based payments, as explained below.

New standards

The Group has adopted the following new or revised standards in the current period:

|  |  |
| --- | --- |
| IFRS 17 | Insurance Contracts |
|  | New accounting standard |
| IAS 1 | Presentation of Financial Statements |
|  | Amendments regarding the disclosure of accounting policies |
| IAS 8 | Accounting Policies, Changes in Accounting Estimates and Errors |
|  | Amendments regarding the definition of accounting estimates |
| IAS 12 | Income Taxes |
|  | Amendments regarding deferred tax related to assets and liabilities arising from |
|  | a single transaction |

The Group previously accounted for deferred tax on lease liabilities under the net approach.

As a result of the adoption of the amendments to IAS 12, the comparative information

for the 52 weeks ended 30 September 2023 has been restated to reflect the separation

of the opening deferred tax liability of £63.6 million and opening deferred tax asset of

£76.2 million, and closing deferred tax liability of £61.3 million and closing deferred tax asset

of £74.6 million, in relation to the accounting for deferred tax on right-of-use assets and the

associated lease liabilities. There was no material impact on the opening position of the

comparative information, and therefore no third balance sheet has been presented, as the

offsetting criteria of IAS 12 has been met, allowing for the deferred tax asset and deferred

tax liability to be presented net within the Group’s balance sheet.

There are no other material impacts of these new or revised standards on the consolidated

financial statements for the 52 weeks ended 28 September 2024.

The International Accounting Standards Board (IASB) has issued the following new or revised

standards with an effective date for financial periods beginning on or after the dates

disclosed below. These standards have not yet been adopted by the Group. The IASB

has also issued a number of minor amendments to standards as part of their Annual

Improvements to IFRS.

|  |  |  |
| --- | --- | --- |
| IFRS 7 | Financial Instruments: Disclosures |  |
|  | Supplier finance arrangements | 1 January 2024 |
|  | Amendments to the classification and measurement | 1 January 2026 |
|  | of financial instruments |  |
| IFRS 9 | Financial Instruments | 1 January 2026 |
|  | Amendments to the classification and measurement |  |
|  | of financial instruments |  |
| IFRS 10 | Consolidated Financial Statements | Date deferred |
|  | Amendments regarding the sale or contribution of assets |  |
|  | between an investor and its associate or joint venture |  |
| IFRS 16 | Leases | 1 January 2024 |
|  | Amendments regarding seller-lessee subsequent measurement |  |
|  | in a sale and leaseback transaction |  |
| IFRS 18 | Presentation and Disclosure in Financial Statements | 1 January 2027 |
|  | New accounting standard |  |
| IFRS 19 | Subsidiaries without Public Accountability | 1 January 2027 |
|  | New accounting standard |  |
| IAS 1 | Presentation of Financial Statements |  |
|  | Amendments regarding the classification of liabilities | 1 January 2024 |
|  | Amendments regarding the classification of debt with covenants | 1 January 2024 |
| IAS 7 | Statement of Cash Flows | 1 January 2024 |
|  | Supplier finance arrangements |  |
| IAS 21 | The Effects of Changes in Foreign Exchange Rates | 1 January 2025 |
|  | Lack of Exchangeability |  |
| IAS 28 | Investments in Associates and Joint Ventures | Date deferred |
|  | Amendments regarding the sale or contribution of assets |  |
|  | between an investor and its associate or joint venture |  |

The Group is currently assessing the impact of the revised presentation and disclosure

requirements for financial statements from IFRS 18. It is not anticipated that any of the other

above unadopted new standards will have a material impact on the Group’s results or

financial position.

Additional information

95Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES

![]()

1 ACCOUNTING POLICIES CONTINUED

Going concern

The Group’s sources of funding include its securitised debt, a £200.0 million bank facility

available until July 2026 (of which £35.0 million was drawn at 28 September 2024), and

a £5.0 million seasonal overdraft facility which extends to £20.0 million from 25 January

to 6 May and 1 July to 12 August each year, which is expected to reduce to £10.0 million

in the near future (of which £nil was drawn at 28 September 2024).

There are two covenants associated with the Group’s securitised debt – free cash flow to

debt service coverage ratio (FCF DSCR) and Net Worth. The FCF DSCR is a measure of free

cash flow to debt service for the group headed by Marston’s Pubs Parent Limited and is

required to be a minimum of 1.1 over both a two-quarter and a four-quarter period, and

the Net Worth is derived from the net assets of that group of companies.

There are two covenants associated with the Group’s bank facility for the non-securitised

group of companies – Debt Cover and Interest Cover. The Debt Cover covenant is a

measure of net borrowings to EBITDA which is a maximum of 3.0 times. The Interest Cover

covenant is a measure of EBITDA to finance charges, which is a minimum of 1.5 times from

28 September 2024, rising on a stepped basis to 1.75 times from 28 June 2025 and 2.0 times

from 28 March 2026.

The Directors have performed an assessment of going concern over the period of

12 months from the date of signing these financial statements, to assess the adequacy

of the Group’s financial resources. In performing their assessment, the Directors considered

the Group’s financial position and exposure to principal risks, including the uncertain

economic and political outlook, with ongoing geopolitical conflicts and uncertainties and

inflationary pressures that have also been impacted by the Autumn Budget 2024 measures,

notably employment cost increases.

The Group’s base case forecast assumes moderate sales price increases, operational

costs (that have not already been secured) rising broadly in line with inflation together with

continuing progress on the margin expansion programme and incorporating additional

increases to employee-related costs following the Autumn Budget 2024, including National

Minimum and Living Wage and Employers’ National Insurance. On the Group’s base case

forecast, no covenants are forecast to be breached within the next 12 months and the

Group has adequate liquidity throughout the going concern period.

Due to the uncertain economic and political outlook and risk of further inflationary

pressures, the Directors have considered a downside scenario which models a small

decrease in sales compared to the prior year and additional costs beyond those forecast

in the base case in addition to the incremental costs already incorporated as a result of

the Autumn Budget 2024, excluding any potential mitigating management actions other

than the reduction of discretionary employee reward payments. On the Group’s downside

scenario, no covenants are forecast to be breached within the next 12 months and the

Group has adequate liquidity throughout the going concern period.

The Directors have also considered a reverse stress test, which analyses to what extent sales

would need to decrease in order to breach financial covenants. This reverse stress test has

determined that the Group could withstand a reduction in sales of over 10% from those

assessed in the base case throughout the going concern period, excluding any mitigating

actions other than the removal of discretionary employee reward payments, before

headroom on the Interest Cover covenant only becomes tight in the final quarter of the

going concern period and would be breached in the first quarter test after the going

concern period ends.

The Directors consider this scenario to be remote as, other than when the business was

closed during the pandemic, the Group has never experienced sales declines to this level.

Additionally, the Group could take management actions within the Directors’ control to

partially mitigate the financial impact.

Accordingly, the financial statements have been prepared on the going concern basis.

Basis of consolidation

The consolidated financial statements incorporate the financial statements of Marston’s

PLC and all of its subsidiary undertakings. The results of subsidiary undertakings are

included in the Group accounts from the date on which control transferred to the Group or,

in the case of disposals, up to the date when control ceased. The Group controls an entity

when it is exposed to, or has rights to, variable returns from its involvement with the entity

and has the ability to affect those returns through its power over the entity. In assessing

control, the Group takes into consideration potential voting rights. Transactions between

Group companies are eliminated on consolidation.

The Group has applied the purchase method in accounting for the acquisition of

subsidiaries. The cost of an acquisition is measured as the fair value of the consideration

paid and deferred. Identifiable assets acquired and liabilities assumed in a business

combination are measured initially at their fair values at the acquisition date. Acquisition

costs are expensed as incurred. The excess of the cost of acquisition over the fair value of

the Group’s share of the identifiable net assets acquired is recorded as goodwill. If the cost

of acquisition is less than the fair value of the Group’s share of the identifiable net assets of

the subsidiary acquired, the difference is recognised immediately in the income statement.

The consolidated financial statements incorporate the results of Marston’s Issuer PLC and

its parent company, Marston’s Issuer Parent Limited. Marston’s Issuer PLC was set up with

the sole purpose of issuing debt secured on assets owned by the Group. Wilmington Trust

SP Services (London) Limited holds the shares of Marston’s Issuer Parent Limited under

a declaration of trust for charitable purposes.

Financial statementsStrategic report Governance Additional information

96 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

1 ACCOUNTING POLICIES CONTINUED

The rights provided to the Group through the securitisation give the Group power over

these companies and the ability to use that power to affect its exposure to variable returns

from them. As such the Directors of Marston’s PLC consider that these companies are

controlled by the Group, as defined in IFRS 10, and hence for the purpose of the

consolidated financial statements they have been treated as subsidiary undertakings.

The Group’s interests in associates are accounted for using the equity method. On initial

recognition the investment in an associate is recognised at cost and the carrying amount

is subsequently increased or decreased to recognise the Group’s share of the profit or loss,

other comprehensive income and changes in equity of the associate after the date of

acquisition. The net investment in an associate is impaired and impairment losses are

incurred if, and only if, there is objective evidence of impairment as a result of events that

occurred after the initial recognition of the net investment which have an impact on the

estimated future cash flows that can be reliably estimated. During the current period,

the Group sold the whole of its 40% interest in Carlsberg Marston’s Limited to a subsidiary

of Carlsberg A/S.

Revenue and other operating income

The Group’s revenue from contracts with customers comprises outlet sales, wholesale

sales and rental income.

Outlet sales

The Group sells food and drink to customers in its pubs. Revenue from the sale of food

and drink is recognised when the goods are sold to the customers in the pubs. Payment

of the transaction price is due immediately when the goods are provided to the customer.

The Group provides accommodation to customers in its pubs and lodges. Revenue from

the provision of accommodation is recognised over the period of the customer’s stay.

Payment of the transaction price is due at the time of the customer’s stay.

The Group provides gaming machines for customers to play in its pubs. Revenue from

gaming machines is recognised when the game has been played. Payment of the

transaction price is due when the game is played.

In respect of its franchised arrangements, where the Group controls the above goods or

services before those goods or services are transferred to the customer, the associated

income is included within the Group’s revenue. The Group recognises revenue in respect

of its franchised arrangements as a principal rather than an agent because the Group

has discretion in establishing prices for the above goods or services with the supplier and

controls the goods prior to transfer to the customer.

Wholesale sales

The Group sells drinks to tenants of its licensed properties. Revenue is recognised when the

Group has transferred control of the goods to the customer. This occurs when the goods

have been delivered to the customer, the Group cannot require the return or transfer

of the goods and the customer has an unconditional obligation to pay for the goods.

The Group has discretion in establishing the price of goods delivered to the customer

and the Group is responsible for fulfilling the promise to provide the specified goods.

A receivable is recognised when the goods are delivered, and payment is due in line with

each customer’s individual credit terms. These terms are all less than one year and as such

no element of financing is considered to be present.

Rental income

The Group also includes rent receivable from tenants of its licensed properties within

revenue. This income is recognised in the period to which it relates.

Operating segments

The Group is considered to have one operating segment under IFRS 8 ‘Operating

Segments’ and therefore no disclosures are presented. This is in line with the reporting

to the chief operating decision maker and the operational structure of the business.

The measure of profit or loss reviewed by the chief operating decision maker is underlying

1

profit/loss before tax for the total of continuing and discontinued operations.

Non-underlying

1

items

In order to illustrate the underlying

1

performance of the Group, presentation has been

made of performance measures excluding those items which it is considered would distort

the comparability of the Group’s results. Non-underlying

1

items are defined as those items

of income and expense which, because of the materiality, nature and/or expected

infrequency of the events giving rise to them, merit separate presentation to enable users

of the financial statements to better understand elements of financial performance in the

period, so as to facilitate comparison with future and prior periods. As management of the

freehold and leasehold property estate is an essential and significant area of the business,

the threshold for classification of property related items as non-underlying

1

is higher than

other items.

Details in respect of non-underlying

1

items recognised in the current and prior period are

provided in note 4. Material judgements in respect of the classification of non-underlying

1

items in the current period related to the impairment of freehold and leasehold properties,

reorganisation, restructuring and relocation costs, duplication costs, non-underlying

1

loss

from associates, impairment and loss on disposal of associates and the interest rate swap

movements. These items were considered to be non-underlying

1

as they were significant

items that resulted primarily from movements in external market variables or considerable

one-off factors rather than reflecting the underlying

1

trading performance of the Group.

Additional information

97Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

1 ACCOUNTING POLICIES CONTINUED

Intangible assets

Intangible assets are carried at cost less accumulated amortisation and any impairment

losses. Intangible assets arising on an acquisition are recognised separately from goodwill

if the fair value of these assets can be identified separately and measured reliably.

Amortisation is calculated on a straight-line basis over the estimated useful life of the

intangible asset. Where the useful life of the asset is considered to be indefinite no annual

amortisation is provided but the asset is subject to annual impairment reviews. Impairment

reviews are carried out more frequently if events or changes in circumstances indicate

that the carrying value of an asset may be impaired. Any impairment of carrying value

is charged to the income statement. The useful lives of the Group’s intangible assets are:

Computer software    5 to 20 years

Property, plant, and equipment

•  Land and buildings which are either freehold or are in substance freehold assets are

classed as effective freehold land and buildings. This includes leasehold land and

buildings with a term exceeding 100 years at acquisition/commencement of the lease

or where there is an option to purchase the freehold at the end of the lease term for

a nominal amount. All other leasehold land and buildings are classed as leasehold

land and buildings.

•  Effective freehold land and buildings are initially stated at cost and subsequently

at valuation. Leasehold land and buildings and fixtures, fittings, tools and equipment

are stated at cost.

•  Depreciation is charged to the income statement on a straight-line basis to provide

for the cost or valuation of the assets less their residual values over their useful lives.

•  Land and buildings are depreciated to their residual values over the lower of the lease

term (where applicable) and 50 years.

•  Fixtures, fittings, tools and equipment are depreciated over periods ranging from

3 to 15 years.

•  Own labour and interest costs directly attributable to capital projects are capitalised.

Residual values and useful lives are reviewed and adjusted if appropriate at each balance

sheet date. The Group’s effective freehold land and buildings in respect of its pub estate

are considered to have a residual value equal to their current valuation and as such no

depreciation is charged on these assets.

Effective freehold land and buildings are revalued by qualified valuers on an annual basis

using open market values so that the carrying value of an asset does not differ significantly

from its fair value at the balance sheet date. The annual valuations are determined via

third party inspection of approximately a third of the sites such that all sites are individually

inspected every three years. Substantially all of the Group’s effective freehold land and

buildings have been valued by a third-party in accordance with the Royal Institution of

Chartered Surveyors’ Red Book. These valuations are performed directly by reference to

observable prices in an active market or recent market transactions on arm’s length terms

for determined multiples and unobservable market data for fair maintainable trade.

Internal valuations are performed on the same basis.

For effective freehold land and buildings, revaluation losses are charged to the revaluation

reserve to the extent that a previous gain has been recorded for that asset, and thereafter

to the income statement. Surpluses on revaluation are recognised in the revaluation

reserve, except to the extent that they reverse previously charged impairment losses for

that asset, in which case the reversal is recorded in the income statement.

The effective freehold property estate is assessed at each reporting date to ensure that

the carrying amount does not differ materially from that which would be determined

using fair value at the end of the reporting period. This is consistent with the requirements

of IAS 16 ‘Property, Plant and Equipment’.

Disposals of property, plant and equipment

Profit/loss on disposal of property, plant and equipment represents net sale proceeds less

the carrying value of the assets and any associated lease liabilities. Any element of the

revaluation reserve relating to the property disposed of is transferred to retained earnings

at the date of sale.

Impairment

If there are indications of impairment or reversal of impairment, an assessment is made

of the recoverable amount of each significant cash generating unit; these are considered

to be the individual trading sites. If there are indications of impairment or reversal of

impairment as a result of a gap between the Group’s market capitalisation and asset

values, an assessment is made of the recoverable amount of the Group as a single cash

generating unit; this includes the Group’s effective freehold land and buildings and

leasehold land and buildings. An impairment loss is recognised where the recoverable

amount is lower than the carrying value of assets, including goodwill. The recoverable

amount is the higher of value in use and fair value less costs to sell. The impairment loss

is recognised in the income statement unless the asset is carried at a revalued amount,

in which case the impairment loss is charged to the revaluation reserve to the extent

that a previous gain has been recorded, and thereafter to the income statement.

Financial statementsStrategic report Governance Additional information

98 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

1 ACCOUNTING POLICIES CONTINUED

Where there is an indication that any previously recognised impairment losses no longer

exist or have decreased, a reversal of the loss is made if there has been a change in the

estimates used to determine the recoverable amounts since the last impairment loss was

recognised. The carrying amount of the asset is increased to its recoverable amount only

up to the carrying amount that would have resulted, net of depreciation or amortisation,

had no impairment loss been recognised for the asset in prior periods. The reversal is

recognised in the income statement unless the asset is carried at a revalued amount. The

reversal of an impairment loss on a revalued asset is recognised in other comprehensive

income and increases the revaluation surplus for that asset. However, to the extent that

an impairment loss on the same revalued asset was previously recognised in the income

statement, the reversal of that impairment loss is recognised in the income statement.

The depreciation charge is adjusted in future periods to allocate the asset’s revised

carrying value, less any residual value, on a systematic basis over its remaining useful life.

There is no reversal of impairment losses relating to goodwill.

Leases

At the inception of a contract the Group assesses whether that contract is, or contains,

a lease. This is the case if the contract conveys the right to control the use of an identified

asset for a period of time in exchange for consideration. The Group has taken the practical

expedient in paragraph C3 of IFRS 16 ‘Leases’ not to reassess whether an existing contract

is or contains a lease at the date of initial application and as such the IFRS 16 definition

of a lease has only been applied to contracts which were entered into or amended on

or after 29 September 2019.

The lease term is determined as the non-cancellable period of a lease together with

periods covered by an option to extend the lease if the Group is reasonably certain to

exercise that option and the periods covered by an option to terminate the lease if the

Group is reasonably certain not to exercise that option.

The Group has elected not to apply the lessee requirements of IFRS 16 to short-term leases

and leases for which the underlying asset is of low value. The lease payments for such

leases are recognised as an expense on a straight-line basis over the lease term. For all

other leases where it is the lessee the Group recognises a lease liability and a right-of-use

asset at the commencement date of the lease.

The lease liability is recognised as the present value of the lease payments discounted

using either the interest rate implicit in the lease or, where that rate cannot be readily

determined, the Group’s incremental borrowing rate. The lease payments include variable

payments that depend on an index or rate and the exercise price of a purchase option if

it is reasonably certain that it will be exercised. The lease liability is subsequently increased

to reflect the interest thereon, reduced by the lease payments made and remeasured

to reflect any reassessments or lease modifications, such as a change in future lease

payments resulting from a change in an index or rate or a change in the lease term.

The right-of-use asset is recognised at an amount equal to the total of the lease liability, any

lease payments made at or before the commencement date, any initial direct costs and

the estimated future dismantling, removal, and site restoration costs. The Group has elected

to apply the revaluation model to right-of-use assets relating to the effective freehold land

and buildings class of property, plant and equipment. All other right-of-use assets are held

under the cost model and subsequently measured at cost less any accumulated depreciation

and impairment losses and adjusted for any remeasurement of the lease liability.

For assets where the Group is the lessor, leases are classified as finance leases if the terms

of the lease transfer substantially all the risks and rewards of ownership to the lessee.

All other leases are classified as operating leases. Where the Group is an intermediate lessor

of an asset, the sublease is classified as a finance lease or an operating lease by reference

to the right-of-use asset arising from the head lease rather than the underlying asset.

Income receivable under operating leases is credited to the income statement on

a straight-line basis over the term of the lease.

Where a sublease is classified as a finance lease the right-of-use asset is derecognised and

the Group recognises a finance lease receivable at an amount equal to the net investment

in the lease. The lease payments are discounted at the interest rate implicit in the lease,

or where this cannot be readily determined, the discount rate used for the head lease.

Finance income is recognised over the lease term based on a pattern reflecting a constant

periodic rate of return on the net investment in the lease.

Obligations arising from sale and leaseback arrangements with repurchase options that

do not fall within the scope of IFRS 16 are classified as other lease related borrowings and

accounted for in accordance with IFRS 9 ‘Financial Instruments’.

Inventories

Inventories are stated at the lower of cost and net realisable value and are valued on

a ‘first in, first out’ basis.

Assets held for sale

Assets, typically properties and related fixtures and fittings, are categorised as held for sale

when their value will be recovered through a sale transaction rather than continuing use.

This condition is met when the sale is highly probable, the asset is available for immediate

sale in its present condition and it is being actively marketed. In addition, the Group must

be committed to the sale and completion should be expected to occur within one year

from the date of classification. Assets held for sale are valued at the lower of carrying value

and fair value less costs to sell. Once classified as held for sale, intangible assets and

property, plant and equipment are no longer amortised or depreciated.

Additional information

99Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

1 ACCOUNTING POLICIES CONTINUED

Financial instruments

The Group classifies its financial assets in one of the following two categories: at fair value

through profit or loss and at amortised cost. The Group classifies its financial liabilities in

one of the following two categories: at fair value through profit or loss and other financial

liabilities.

The Group classifies a financial asset as at amortised cost if it has not been designated as

at fair value through profit or loss, the asset is held within a business model whose objective

is to hold financial assets in order to collect contractual cash flows and the contractual

terms of the asset give rise on specified dates to cash flows that are solely payments of

principal and interest.

Financial instruments at fair value through profit or loss

Derivatives are categorised as financial instruments at fair value through profit or loss unless

they are designated as part of a hedging relationship. The Group holds no other financial

instruments at fair value through profit or loss.

Financial assets at amortised cost

Financial assets at amortised cost comprise finance lease receivables, trade receivables,

other receivables, other cash deposits and cash and cash equivalents in the balance sheet

and are measured using the effective interest method.

Other financial liabilities

Non-derivative financial liabilities are classified as other financial liabilities. The Group’s

other financial liabilities comprise borrowings, trade payables and other payables.

Other financial liabilities are carried at amortised cost using the effective interest method.

Financial assets are derecognised when the rights to receive cash flows from the

investments have expired or have been transferred and the Group has transferred

substantially all risks and rewards of ownership.

It is, and has been throughout the period under review, the Group’s policy that no trading

in financial instruments shall be undertaken.

Derivative financial instruments

The only derivative financial instruments that the Group enters into are interest rate swaps.

The purpose of these transactions is to manage the interest rate risk arising from the Group’s

operations and its sources of finance.

Derivatives are initially recognised at fair value on the date the derivative contract is

entered into and are subsequently remeasured at their fair value at each balance sheet

date. The method of recognising the resulting gain or loss depends on whether the

derivative is designated as a hedging instrument.

The effective portion of changes in the fair value of derivatives that are designated and

qualify as cash flow hedges is recognised in other comprehensive income. The gain or loss

relating to the ineffective portion is recognised immediately in the income statement.

Gains or losses arising from changes in the fair value of derivatives which are not designated

as part of a hedging relationship are presented in the income statement in the period

in which they arise.

At the inception of a hedging transaction, the Group documents the economic relationship

between hedging instruments and hedged items, as well as its risk management objectives

and strategy for undertaking the hedging transaction. The Group also documents its

assessment, both at hedge inception and on an ongoing basis, of whether the derivatives

that are used in hedging transactions are highly effective in offsetting changes in cash

flows of hedged items.

When a hedging instrument expires or is sold, or when a hedge no longer meets the

criteria for hedge accounting, any cumulative gain or loss existing in equity at that time

remains in equity and is recognised when the forecast transaction is ultimately recognised

in the income statement. When a forecast transaction is no longer expected to occur,

the cumulative gain or loss that was reported in equity is immediately transferred to the

income statement.

Amounts that have been recognised in other comprehensive income in respect of cash

flow hedges are reclassified from equity to profit or loss as a reclassification adjustment

in the same period or periods during which the hedged forecast cash flow affects profit

or loss.

Finance lease receivables

Finance lease receivables are recognised at an amount equal to the net investment

in the lease and subsequently measured at amortised cost less provision for impairment.

Trade receivables and other receivables

Trade receivables and other receivables are recognised initially at fair value and

subsequently measured at amortised cost less provision for impairment.

The Group applies the expected credit loss model to calculate any loss allowance for

finance lease receivables, trade receivables and other receivables. For finance lease

receivables, trade receivables and other receivables that result from transactions that are

within the scope of IFRS 15 ‘Revenue from Contracts with Customers’ or from transactions

that are within the scope of IFRS 16 ‘Leases’ the loss allowance is measured as the lifetime

expected credit loss. As no trade or other receivables contain a significant financing

component, for the remaining trade or other receivables the loss allowance is measured

as the 12-month expected credit loss unless the credit risk has increased significantly since

initial recognition, in which case the lifetime expected credit loss is used. Details of the

methodologies used to calculate the expected credit loss for the different groupings of

finance lease receivables, trade receivables and other receivables are given in note 25.

Financial statementsStrategic report Governance Additional information

100 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

1 ACCOUNTING POLICIES CONTINUED

The carrying amount of finance lease receivables, trade receivables and other

receivables is reduced through the use of an allowance account, and the amount of

the loss allowance is recognised in the income statement within other operating charges.

The Group’s policy is to write off finance lease receivables, trade receivables and other

receivables when there is no reasonable expectation of recovery of the balance due.

Indicators that there is no reasonable expectation of recovery depend on the type of

debtor/customer and include a debt being over four months old, the failure of the

debtor to engage in a repayment plan and the failure to recover any amounts through

enforcement activity. Subsequent recoveries of amounts previously written off are credited

against other operating charges in the income statement.

Other cash deposits

Cash held on deposit with banks with a maturity of more than three months at the date

of acquisition is classified within other cash deposits.

Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits on call with banks. Any

bank overdrafts are shown within borrowings in current liabilities. For the purpose of the

cash flow statement, cash and cash equivalents are as defined above, net of outstanding

bank overdrafts.

Borrowings

Borrowings are initially recognised at fair value, net of transaction costs incurred.

Borrowings are subsequently stated at amortised cost; any difference between the

proceeds (net of transaction costs) and the redemption value is recognised in the income

statement over the period of the borrowings using the effective interest method.

Preference shares are non-redeemable and are classified as liabilities. The dividends

on these preference shares are recognised in the income statement as finance costs.

Borrowing costs are recognised as an expense in the period in which they are incurred,

except for interest costs incurred on the financing of major projects, which are capitalised

until the time that the projects are available for use.

Trade payables and other payables

Trade payables and other payables are recognised initially at fair value and subsequently

measured at amortised cost using the effective interest method.

Employee benefits

Pension costs for the Group’s defined benefit pension plan are determined by the

Projected Unit Credit Method, with actuarial calculations being carried out at each period

end date. Costs are recognised in the income statement within net operating expenses

and net finance costs/income. The current service cost, past service cost and gains or

losses arising from settlements are included within net operating expenses. The net interest

on the net defined benefit asset/liability is included within finance income or costs and

the administrative expenses paid from plan assets are included within finance costs.

Actuarial gains or losses arising from experience adjustments and changes in actuarial

assumptions are recognised in full in the period in which they occur in the statement of

comprehensive income. The return on plan assets, excluding amounts included in the net

interest on the net defined benefit asset/liability, is also recognised in other comprehensive

income.

The asset/liability recognised in the balance sheet for the defined benefit pension plan

is the fair value of plan assets less the present value of the defined benefit obligation. Where

the fair value of plan assets exceeds the present value of the defined benefit obligation,

the Group recognises an asset at the lower of the fair value of plan assets less the present

value of the defined benefit obligation, and the present value of any economic benefits

available in the form of refunds from the plan. The Scheme Rules provide the Group with

an unconditional right to a refund of a surplus once the last benefit has been paid to the

last scheme member. Based on these rights, any net surplus is recognised in full.

Should contributions payable under a minimum funding requirement not be available

as a refund or reduction in future contributions after they are paid into the plan, a liability

would be recognised to this extent when the obligation arose.

Pension costs for the Group’s defined contribution pension plans are charged to the

income statement in the period in which they arise.

Post-retirement medical benefits are accounted for in an identical way to the Group’s

defined benefit pension plan.

Key management personnel

Key management personnel are those who have authority and responsibility for planning,

directing, and controlling the activities of the Group. In the case of Marston’s PLC, the

key management personnel are the Directors of the Group and as such the Directors are

related parties of the Group.

Additional information

101Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

1 ACCOUNTING POLICIES CONTINUED

Current and deferred tax

The current tax charge is calculated on the basis of the tax laws enacted or substantively

enacted at the balance sheet date and is measured at the amount expected to be paid

to, or recovered from, the tax authorities.

Deferred tax is provided in full, using the liability method, on all differences that have

originated but not reversed by the balance sheet date, and which give rise to an obligation

to pay more or less tax in the future. Differences are defined as the differences between

the carrying value of assets and liabilities and their tax base.

Deferred tax assets are recognised to the extent that it is probable that future taxable profit

will be available against which the assets can be utilised. Deferred tax is calculated using

tax rates that are expected to apply when the related deferred tax asset is realised, or the

deferred tax liability is settled.

Provisions

Provisions are recognised in the balance sheet when the Group has a present legal or

constructive obligation as a result of a past event and it is probable that an outflow of

economic benefits will be required to settle the obligation.

These provisions are measured at the present value of the expenditure expected to be

required to settle the obligation using a pre-tax rate that reflects current market assessments

of the time value of money and the risks specific to the obligation for which the estimates

of future cash flows have not been adjusted.

Share-based payments

The fair value of share-based remuneration at the date of grant is calculated using the

Black-Scholes option-pricing model and charged to the income statement on a straight-

line basis over the vesting period of the award. The charge to the income statement takes

account of the estimated number of shares that will vest.

Non-vesting conditions are considered when determining the fair value of the Group’s

share-based payments, and all cancellations of share-based payments, whether by the

Group or by employees, are accounted for in an identical manner with any costs

unrecognised at the date of cancellation being immediately accelerated.

Own shares

Own shares comprise treasury shares, and shares held on trust for employee share

schemes, which are used for the issuing of shares to applicable employees. Own shares

are recognised at cost as a deduction from shareholders’ equity. Subsequent consideration

received for the sale of such shares is also recognised in equity, with any difference

between the sale proceeds and the original cost being taken to equity. No income or

expense is recognised in the performance statements on own share transactions.

Dividends

Dividends proposed by the Board but unpaid at the period end are recognised in

the financial statements when they have been approved by the shareholders. Interim

dividends are recognised when paid.

Transactions and balance sheet items in a foreign currency

Transactions in a foreign currency are translated to sterling using the exchange rate at the

date of the transaction. Monetary receivables and payables are remeasured at closing

day rates at each balance sheet date. Exchange gains or losses that arise from such

remeasurement and on settlement of the transaction are recognised in the income

statement. Translation differences for non-monetary assets valued at fair value through

profit or loss are reported as part of the fair value gain or loss. Gains or losses on disposal

of non-monetary assets are recognised in the income statement.

Discontinued operations

A discontinued operation is a component of the Group’s business that represents a

separate major line of business or geographical area of operations that has been disposed

of or is held for sale, or is a subsidiary acquired exclusively with a view to resale. Classification

as a discontinued operation occurs upon disposal or when the operation meets the criteria

to be classified as held for sale, if earlier. When an operation is classified as a discontinued

operation, the results are presented separately in the consolidated financial statements

and the comparative income statement is restated as if the operation had been discontinued

from the start of the comparative period.

Key estimates and significant judgements

Under IFRS the Group is required to make estimates and assumptions that affect the

application of policies and reported amounts. Estimates and judgements are continually

evaluated and are based on historical experience and other factors including expectations

of future events that are believed to be reasonable under the circumstances. Actual results

may differ from these estimates. Further details are provided in the relevant accounting

policy or detailed note to the financial statements.

The following are the critical judgements, apart from those involving estimates (which are

dealt with separately below), that the Directors have made in the process of applying the

Group’s accounting policies and that have had the most significant effect on the amounts

recognised in the financial statements:

Financial statementsStrategic report Governance Additional information

102 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

1 ACCOUNTING POLICIES CONTINUED

Non-underlying

1

items

•  Determination of items to be classified as non-underlying

1

(note 4).

Discontinued operations

•  Determination of income from associates representing a separate major line

of business resulting in the classification as discontinued operations (note 8).

The following estimates and assumptions have a significant risk of causing a material

adjustment to the carrying amount of assets and liabilities:

Property, plant and equipment

•  Valuation of effective freehold land and buildings (note 11).

Interests in associates

•  Recoverable amount of the investment in Carlsberg Marston’s Limited immediately

prior to its disposal (note 12).

Retirement benefits

•  Actuarial assumptions in respect of the defined benefit pension plan, which include

discount rates, rates of increase in pensions, inflation rates and life expectancies

(note 15).

Financial instruments

•  Valuation of derivative financial instruments (note 25).

2 SEGMENT REPORTING

The Group is considered to have one operating segment under IFRS 8 ‘Operating Segments’

and therefore no disclosures are presented. This is in line with the reporting to the chief

operating decision maker and the operational structure of the business. The measure

of profit or loss reviewed by the chief operating decision maker is underlying

1

profit/(loss)

before tax for the total of continuing and discontinued operations.

Geographical areas

All of the Group’s revenue is generated in the UK. All of the Group’s material assets are

located in the UK.

3 REVENUE AND NET OPERATING EXPENSES

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Revenue | £m | £m |
| Outlet sales | 864.6 | 832.8 |
| Wholesale sales | 26.2 | 30.2 |
| Revenue from contracts with customers | 890.8 | 863.0 |
| Rental income | 7.8 | 9. 3 |
| Total revenue | 898.6 | 872.3 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Net operating expenses | £m | £m |
| Change in stocks of finished goods | 0.3 | (1.8) |
| Own work capitalised | − | (0.4) |
| Other operating income | (4.4) | (13.1) |
| Raw materials and consumables | 222.6 | 225.7 |
| Depreciation of property, plant, and equipment | 40.0 | 40.5 |
| Amortisation of intangible assets | 5.3 | 5.0 |
| Employee costs | 209.6 | 213.1 |
| (Impairment reversal)/impairment of freehold and leasehold properties | (5.9) | 30.9 |
| Other operating charges | 279.4 | 282.2 |
| Net operating expenses | 746.9 | 782.1 |

Other operating charges primarily relate to pub overheads and administration costs.

The amounts included in the line items above which have been classified as non-

underlying

1

are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Employee costs | 0.8 | 2.5 |
| (Impairment reversal)/impairment of freehold and leasehold properties | (5.9) | 30.9 |
| Other operating charges | 0.6 | 1.2 |
|  | (4.5) | 34.6 |

Additional information

103Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

3 REVENUE AND NET OPERATING EXPENSES CONTINUED

Fees payable to the Company’s Auditor were as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| RSM UK Audit LLP (2023: KPMG LLP) fees: | £m | £m |
| Fees payable to the Company’s Auditor for the audit of the  Company’s annual accounts | 0.5 | 0.4 |
| Fees payable to the Company’s Auditor for other services |  |  |
| to the Group: |  |  |
| The audit of the Company’s subsidiaries | 0.3 | 0.3 |
| Audit related assurance services | − | 0.1 |
|  | 0.8 | 0.8 |

Audit related assurance services in respect of covenant reporting amounted to £22,500

(2023: £10,000).

4 NON-UNDERLYING

1

ITEMS

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Non-underlying  1  operating items from continuing operations |  |  |
| (Impairment reversal)/impairment of freehold and leasehold properties | (5.7) | 31.2 |
| Special discretionary pension increase | – | 0.5 |
| Reorganisation, restructuring and relocation costs | 0.7 | 2.9 |
| Duplication costs | 0.5 | – |
|  | (4.5) | 34.6 |
| Non-underlying  1  non-operating items from continuing operations |  |  |
| Interest rate swap movements | 32.2 | 21.6 |
|  | 32.2 | 21.6 |
| Total non-underlying  1  items from continuing operations | 27.7 | 56.2 |
| Non-underlying  1  items from discontinued operations |  |  |
| Non-underlying  1  loss from associate | 16.6 | – |
| Impairment of associate | 8.0 | – |
| Loss on disposal of associate | 11.9 | – |
|  | 36.5 | – |
| Total non-underlying  1  items | 64.2 | 56.2 |

(Impairment reversal)/impairment of freehold and leasehold properties

At 30 June 2024 the Group’s effective freehold properties were revalued by independent

chartered surveyors on an open market value basis. The Group also undertook an

impairment review of its leasehold properties in the current and prior period.

The revaluation and impairment adjustments in respect of the above were recognised

in the revaluation reserve or income statement as appropriate. The amount recognised

in the income statement comprises:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Impairment of property, plant and equipment (note 11) | 37. 4 | 70.9 |
| Reversal of past impairment of property, plant, and equipment (note 11) | (43.4) | (40.0) |
| Impairment of assets held for sale (note 19) | 0.1 | – |
| Valuation fees | 0.2 | 0.3 |
|  | (5.7) | 31.2 |

Special discretionary pension increase

A past service cost of £0.5 million arose in the prior period as a result of a one-off, and

discretionary, increase to pensions in payment for members of the Marston’s PLC Pension

and Life Assurance Scheme.

Reorganisation, restructuring and relocation costs

During the prior period the Group commenced the implementation of an operational

programme to simplify the business and drive efficiencies. The programme was initiated

towards the end of the prior period resulting in costs being incurred in both the prior and

current periods. The costs identified are one-off headcount related costs and this element

of the programme is expected to be short-term in nature and non-recurring. The cost of

implementing this programme in the current period was £0.7 million (2023: £2.9 million).

Cumulatively, as at 28 September 2024 a cash cost of £3.6 million has been incurred, which

is considered material to the Group. The reorganisation, restructuring and relocation costs

have been recorded within non-underlying

1

items in the income statement based on their

materiality, nature and expected infrequency.

Duplication costs

On 17 November 2023 Andrew Andrea stepped down from his role as CEO of the Group

and, following an external process, Justin Platt was appointed as CEO from 10 January 2024.

During the current period duplicated costs were incurred as a result of the change in CEO

which were unusual and one-off for Marston’s. The duplicated costs have been recorded

within non-underlying

1

items in the income statement based on their nature and expected

infrequency.

Financial statementsStrategic report Governance Additional information

104 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

4 NON-UNDERLYING

1

ITEMS CONTINUED

Interest rate swap movements

The Group’s interest rate swaps are revalued to fair value at each balance sheet date.

For interest rate swaps which were designated as part of a hedging relationship a loss

of £2.8 million (2023: £3.0 million) has been recognised in the hedging reserve in respect

of the effective portion of the fair value movement and a credit of £0.4 million (2023:

charge of £2.1 million) has been reclassified from the hedging reserve to underlying

1

finance costs in the income statement in respect of the cash received/paid in the period.

A loss of £0.2 million (2023: £0.6 million) in respect of the ineffective portion of the fair value

movement has been recognised within non-underlying

1

items in the income statement.

An amount representing the cash paid of £1.2 million (2023: £1.4 million) has subsequently

been transferred from non-underlying

1

items to underlying

1

finance costs to ensure that

underlying

1

finance costs reflect the resulting fixed rate paid on the associated debt.

As such there is an overall gain of £1.0 million (2023: £0.8 million) recognised within non-

underlying

1

items in the income statement based on its materiality and nature. In addition,

£8.0 million (2023: £9.3 million) of the balance remaining in the hedging reserve in respect

of discontinued cash flow hedges has been reclassified as a charge to the income

statement within non-underlying

1

items based on its materiality and nature.

For interest rate swaps which were not designated as part of a hedging relationship

a loss of £18.2 million (2023: £9.5 million) in respect of the fair value movement has been

recognised within non-underlying

1

items in the income statement. An amount representing

the cash received of £7.0 million (2023: £3.6 million) has subsequently been transferred from

non-underlying

1

items to underlying

1

finance costs to ensure that underlying

1

finance costs

reflect the resulting fixed rate paid on the associated debt. As such there is an overall loss

of £25.2 million (2023: £13.1 million) recognised within non-underlying

1

items in the income

statement based on its materiality and nature, which is equal to the change in the carrying

value of the interest rate swaps in the period or up to the date of termination/disposal.

Non-underlying

1

loss from associates

The Group’s associate, Carlsberg Marston’s Limited, recognised an impairment (of which

the Group’s share was £14.0 million) during the current period in relation to some of the

ale brands that it holds. The ale category has been severely impacted by the COVID-19

pandemic, secular trends, and the cost-of-living crisis, resulting in long-term expectations

specifically for the ale brands being updated. The brand impairment of £14.0 million is

material in the context of both the Group’s total results and the underlying

1

income from

associates of £0.5 million. The resulting brand impairment has been recorded within

non-underlying

1

items in the income statement based on its materiality, nature and

expected infrequency.

Carlsberg Marston’s Limited also recognised an onerous contract provision (of which the

Group’s share was £2.6 million) during the current period in relation to a specific porterage

contract that it holds. The significant cost inflation experienced from the cost-of-living

crisis, alongside the increases in distribution costs over and above what was reasonably

anticipated has led to an acute and short-term (rather than business-as-usual) environment

of cost inflation which has required an onerous provision to be recorded for this specific

contract. The onerous contract provision of £2.6 million is material in the context of the

underlying

1

income from associates of £0.5 million. The resulting onerous contract provision

has been recorded within non-underlying

1

items in the income statement based on its

materiality, nature and expected infrequency.

Impairment of associate and loss on disposal of associate

On 31 July 2024, Marston’s PLC completed the sale of its remaining non-core brewing

assets, being its 40% interest in Carlsberg Marston’s Limited (“CMBC”), to a subsidiary of

Carlsberg A/S for £206.0 million in cash, to create a business entirely focused on pubs.

An impairment assessment over the carrying value of the Group’s investment in CMBC

was performed immediately prior to disposal on 31 July 2024. The result of the impairment

assessment was an impairment to the carrying value of the Group’s investment in CMBC of

£8.0 million (note 12). The remaining difference between the newly impaired carrying value

of the investment and the net disposal proceeds represents a loss on disposal of £11.9 million

(note 12).

These costs have been recorded within non-underlying

1

items in the income statement

based on their materiality, nature and expected infrequency.

Impact of taxation

The current tax credit relating to the above non-underlying

1

items amounts to £0.1 million

(2023: £nil). The deferred tax credit relating to the above non-underlying

1

items amounts

to £12.0 million (2023: £14.9 million).

Additional information

105Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

5 EMPLOYEES

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Employee costs | £m | £m |
| Wages and salaries | 185.8 | 188.0 |
| Social security costs | 14.6 | 15.6 |
| Pension costs | 6.4 | 7.1 |
| Share-based payments | 2.0 | 0.4 |
| Termination benefits | 0.8 | 2.0 |
| Employee costs for continuing operations | 209.6 | 213.1 |

A non-underlying

1

charge of £0.8 million (2023: £2.5 million) is included in employee costs

in the current period.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Average monthly number of employees | Number | Number |
| Bar staff | 9,228 | 10,965 |
| Management, administration and production | 1,134 | 1,327 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Key management personnel compensation | £m | £m |
| Short-term employee benefits | 2.3 | 1.7 |
| Share-based payments | 0.6 | 0.1 |
| Termination benefits | 0.2 | – |
|  | 3.1 | 1.8 |

Key management personnel have been defined as the Board of Marston’s PLC, including

the Executive Directors. Members of the Board are set out on pages 46 and 47 of the

Annual Report and Accounts 2024. Details of remuneration for Directors, including

the highest paid Director, are presented in the Annual Report on Remuneration on

pages 68 to 76.

6 FINANCE COSTS AND INCOME

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Finance costs | £m | £m |
| Bank borrowings | 25.4 | 23.8 |
| Securitised debt | 35.3 | 32.4 |
| Lease liabilities | 19.2 | 19.3 |
| Other lease related borrowings | 22.9 | 22.3 |
| Other interest payable and similar charges | 3.7 | 2.6 |
| Total finance costs | 106.5 | 100.4 |
| Finance income |  |  |
| Finance lease and other interest receivable | (1.4) | (1.2) |
| Total finance income | (1.4) | (1.2) |
| Interest rate swap movements |  |  |
| Hedge ineffectiveness on cash flow hedges (net of cash paid) | (1.0) | (0.8) |
| Change in carrying value of interest rate swaps | 25.2 | 13.1 |
| Transfer of hedging reserve balance in respect of discontinued hedges | 8.0 | 9.3 |
|  | 32.2 | 21.6 |
| Net finance costs for continuing operations | 137. 3 | 120.8 |

7 TAXATION

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Income statement | £m | £m |
| Current tax |  |  |
| Current period | 4.6 | 0.1 |
| Adjustments in respect of prior periods | – | (0.3) |
| Credit in respect of tax on non-underlying  1  items | (0.1) | – |
|  | 4.5 | (0.2) |
| Deferred tax |  |  |
| Current period | 5.2 | 5.5 |
| Adjustments in respect of prior periods | (0.8) | (1.8) |
| Credit in respect of tax on non-underlying  1  items | (12.0) | (14.9) |
|  | (7.6) | (11. 2 ) |
| Taxation credit reported in the income statement from continuing  operations | (3.1) | (11. 4) |

Financial statementsStrategic report Governance Additional information

106 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

7 TAXATION CONTINUED

Statement of comprehensive income

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Remeasurement of retirement benefits | (1.7) | (2.3) |
| Impairment and revaluation of properties | 9.8 | 2.5 |
| Hedging reserve movements | 1.2 | 2.1 |
| Taxation charge reported in the statement of comprehensive income | 9.3 | 2.3 |

A taxation credit in relation to tax on share-based payments of £0.1 million (2023: £nil)

has been recognised directly in equity.

The actual tax rate for the period is lower (2023: higher) than the standard rate of

corporation tax of 25% (2023: 22%). The differences are explained below:

|  |  |  |
| --- | --- | --- |
|  |  | 2023 |
|  | 2024 | (Restated) |
| Tax reconciliation | £m | £m |
| Profit/(loss) before tax from continuing operations | 14.4 | (30.6) |
| Profit/(loss) before tax multiplied by the corporation tax rate |  |  |
| of 25% (2023: 22%) | 3.6 | (6.8) |
| Effect of: |  |  |
| Adjustments in respect of prior periods | (0.8) | (2.1) |
| Change in deferred tax asset not recognised | (5.4) | 1.0 |
| Net deferred tax charge/(credit) in respect of land and buildings | 0.2 | (1.2) |
| Costs not deductible for tax purposes | 0.1 | 0.1 |
| Other amounts on which tax relief is available | (0.8) | (1.2) |
| Difference between deferred and current tax rates | – | (1.2) |
| Taxation credit for continuing operations | (3.1) | (11. 4) |

The March 2021 Budget announced that the main rate of corporation tax would change

from 19% to 25% with effect from 1 April 2023. This change was substantively enacted on

24 May 2021. As such the Group’s results for the current period have been taxed at a rate

of 25% and the results for the prior period were taxed at a rate of 22%. This has increased

the Group’s current tax charge accordingly. The deferred tax assets and liabilities at

28 September 2024 have been calculated at 25% (2023: 25%).

In December 2021, the Organisation for Economic Co-operation and Development (OECD)

published the Pillar Two model rules to introduce a minimum global effective tax rate

of 15%, under their Inclusive Framework on Base Erosion and Profit Shifting (BEPS).

UK legislation adopting the Pillar Two rules was substantively enacted on 20 June 2023

and will apply to the Group for the 52 weeks ended 27 September 2025 onwards. Therefore,

there is no impact on income taxes for the 52 weeks ended 28 September 2024.

The Group continues to monitor and assess the impact of the new rules and prepare for

compliance for the 52 weeks ended 27 September 2025 onwards. Based on the analysis

derived from data in respect of current and prior periods, the Group’s potential exposure

to Pillar Two taxes is not expected to be material.

The Group has applied the temporary exception under IAS 12 ‘Income Taxes’ in relation

to the accounting for deferred taxes arising from the implementation of the Pillar Two rules.

8 DISCONTINUED OPERATIONS

On 8 July 2024, the Group announced the sale of its remaining non-core brewing assets,

with a binding agreement to sell the whole of its 40% interest in Carlsberg Marston’s Limited

to a subsidiary of Carlsberg A/S for £206.0 million in cash. The transaction subsequently

completed on 31 July 2024.

The Directors considered that Carlsberg Marston’s Limited constituted a separate major line

of business that had been disposed of and as a result met the criteria to be classified as

a discontinued operation.

The interest in Carlsberg Marston’s Limited was not previously classified as held for sale

or within discontinued operations. As such the income statement for the 52 weeks ended

30 September 2023 has been restated to show discontinued operations separately from

continuing operations.

Additional information

107Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

8 DISCONTINUED OPERATIONS CONTINUED

Results of discontinued operations

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  |  | Non- |  |  | Non- |  |
|  |  | underlying  1 |  |  | underlying  1 |  |
|  | Underlying  1 | (note 4) | Total | Underlying  1 | (note 4) | Total |
|  | £m | £m | £m | £m | £m | £m |
| Revenue | – | – | – | – | – | – |
| Net operating expenses | – | – | – | – | – | – |
| Income/(loss) from  associates | 0.5 | (16.6) | (16.1) | 9.9 | – | 9.9 |
| Operating profit/(loss) | 0.5 | (16.6) | (16.1) | 9.9 | – | 9.9 |
| Net finance costs | – | – | – | – | – | – |
| Profit/(loss) before  taxation | 0.5 | (16.6) | (16.1) | 9.9 | – | 9.9 |
| Taxation | – | – | – | – | – | – |
| Profit/(loss) for the  period attributable to  equity shareholders | 0.5 | (16.6) | (16.1) | 9.9 | – | 9.9 |
| Impairment of  investment in associates | – | (8.0) | (8.0) | – | – | – |
| Loss on disposal of  associates | – | (11.9) | (11.9) | – | – | – |
| Profit/(loss) from  discontinued operations | 0.5 | (36.5) | (36.0) | 9.9 | – | 9.9 |

Non-underlying

1

operating items in the current period relate to an impairment in relation to

some of the ale brands and an onerous contract provision in relation to a specific porterage

contract held by Carlsberg Marston’s Limited. A loss on disposal of £11.9 million arose on

the disposal of Carlsberg Marston’s Limited, being the difference between the net disposal

proceeds and the carrying amount of the investment in the associate of £214.5 million.

Cash flows from discontinued operations

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Net cash inflow from operating activities | 13.8 | 21.6 |
| Net cash inflow from investing activities | 205.5 | – |
| Net cash inflow from financing activities | – | – |
| Net increase in cash and cash equivalents | 219.3 | 21.6 |

9 EARNINGS PER ORDINARY SHARE

Basic earnings/(loss) per share are calculated by dividing the profit/(loss) attributable to

equity shareholders by the weighted average number of ordinary shares in issue during

the period, excluding treasury shares and those held on trust for employee share schemes

(note 29).

For diluted earnings/(loss) per share, the weighted average number of ordinary shares

in issue is adjusted to assume conversion of all dilutive potential ordinary shares. These

represent share options granted to employees where the exercise price is less than the

weighted average market price of the Company’s shares during the period.

Underlying

1

earnings/(loss) per share figures are presented to exclude the effect of non-

underlying

1

items. The Directors consider that the supplementary figures are a useful

indicator of performance.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | 2024 |  |  | 2023 (Restated) |
|  |  | Per share |  | Per share |
|  | Earnings | amount | Earnings | amount |
|  | £m | p | £m | p |
| Basic (loss)/earnings per share |  |  |  |  |
| Total | (18.5) | (2.9) | (9. 3) | (1.5) |
| Continuing | 17. 5 | 2.8 | (19. 2) | (3.0) |
| Discontinued | (36.0) | (5.7) | 9.9 | 1.6 |
| Diluted (loss)/earnings per share |  |  |  |  |
| Total | (18.5) | (2.8) | (9.3) | (1.5) |
| Continuing | 17. 5 | 2.7 | (19. 2) | (3.0) |
| Discontinued | (36.0) | (5.5) | 9.9 | 1.6 |
| Underlying  1  earnings per share figures |  |  |  |  |
| Basic underlying  1  earnings per share |  |  |  |  |
| Total | 33.6 | 5.3 | 32.0 | 5.1 |
| Continuing | 33.1 | 5.2 | 22.1 | 3.5 |
| Discontinued | 0.5 | 0.1 | 9.9 | 1.6 |
| Diluted underlying  1  earnings per share |  |  |  |  |
| Total | 33.6 | 5.1 | 32.0 | 5.1 |
| Continuing | 33.1 | 5.0 | 2 2.1 | 3.5 |
| Discontinued | 0.5 | 0.1 | 9.9 | 1.6 |

Financial statementsStrategic report Governance Additional information

108 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | m | m |
| Basic weighted average number of shares | 633.5 | 633.3 |
| Dilutive potential ordinary shares | 23.0 | – |
| Diluted weighted average number of shares | 656.5 | 633.3 |

In the prior period in accordance with IAS 33 ‘Earnings per Share’ the potential ordinary

shares were not dilutive as their inclusion would reduce the loss per share from continuing

operations.

10 GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

Goodwill of £201.7 million was fully impaired in prior accounting periods and had a net

book amount of £nil as at 28 September 2024 and 30 September 2023.

Other intangible assets

|  |  |
| --- | --- |
|  | Computer |
|  | software |
|  | £m |
| Cost |  |
| At 1 October 2023 | 50.7 |
| Additions | 1.9 |
| Net transfers to assets held for sale and disposals | (1.0) |
| At 28 September 2024 | 51.6 |
| Amortisation |  |
| At 1 October 2023 | 17. 8 |
| Charge for the period | 5.3 |
| Net transfers to assets held for sale and disposals | (0.8) |
| At 28 September 2024 | 22.3 |
| Net book amount at 30 September 2023 | 32.9 |
| Net book amount at 28 September 2024 | 29.3 |

|  |  |
| --- | --- |
|  | Computer |
|  | software |
|  | £m |
| Cost |  |
| At 2 October 2022 | 50.1 |
| Additions | 3.5 |
| Net transfers to assets held for sale and disposals | (2.9) |
| At 30 September 2023 | 50.7 |
| Amortisation |  |
| At 2 October 2022 | 15.0 |
| Charge for the period | 5.0 |
| Net transfers to assets held for sale and disposals | (2.2) |
| At 30 September 2023 | 17. 8 |
| Net book amount at 1 October 2022 | 35.1 |
| Net book amount at 30 September 2023 | 32.9 |

11 PROPERTY, PLANT AND EQUIPMENT

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Effective |  | Fixtures, |  |
|  | freehold | Leasehold | fittings, |  |
|  | land and | land and | tools and |  |
|  | buildings | buildings | equipment | Total |
|  | £m | £m | £m | £m |
| Cost or valuation |  |  |  |  |
| At 1 October 2023 | 1,645.1 | 434.4 | 280.1 | 2, 359.6 |
| Additions | 17. 2 | 10.7 | 22.5 | 50.4 |
| Disposals | (44.7) | (15.1) | (26.4) | (86.2) |
| Net transfers to assets held for sale | (1.2) | – | (0.1) | (1.3) |
| Revaluation | 45.3 | – | – | 45.3 |
| At 28 September 2024 | 1,661.7 | 430.0 | 276.1 | 2,367.8 |
| Depreciation |  |  |  |  |
| At 1 October 2023 | – | 14 7. 6 | 147. 2 | 294.8 |
| Charge for the period | – | 13.8 | 26.2 | 40.0 |
| Disposals | – | (10.7) | (23.6) | (34.3) |
| Impairment | – | (1.7) | – | (1.7) |
| At 28 September 2024 | – | 149.0 | 149.8 | 298.8 |
| Net book amount at 30 September 2023 | 1,6 4 5.1 | 286.8 | 132.9 | 2,064.8 |
| Net book amount at 28 September 2024 | 1,661.7 | 281.0 | 126.3 | 2,069.0 |

9 EARNINGS PER ORDINARY SHARE CONTINUED

Additional information

109Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

11 PROPERTY, PLANT AND EQUIPMENT CONTINUED

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Effective |  | Fixtures, |  |
|  | freehold | Leasehold | fittings, |  |
|  | land and | land and | tools and |  |
|  | buildings | buildings | equipment | Total |
|  | £m | £m | £m | £m |
| Cost or valuation |  |  |  |  |
| At 2 October 2022 | 1,682.4 | 434.1 | 284.9 | 2,401.4 |
| Additions | 25.5 | 11.1 | 28.8 | 65.4 |
| Disposals | (37. 2) | (12.4) | (33.8) | (83.4) |
| Transfers between asset classes | (1.6) | 1.6 | – | – |
| Net transfers from assets held for sale | 0.3 | – | 0.2 | 0.5 |
| Revaluation | (24.3) | – | – | (24.3) |
| At 30 September 2023 | 1,645.1 | 434.4 | 280.1 | 2,359.6 |
| Depreciation |  |  |  |  |
| At 2 October 2022 | – | 140.7 | 149. 7 | 290.4 |
| Charge for the period | – | 14.0 | 26.5 | 40.5 |
| Disposals | – | (11. 6) | (29. 5) | (41.1) |
| Net transfers from assets held for sale | – | – | 0.1 | 0.1 |
| Impairment | – | 4.5 | 0.4 | 4.9 |
| At 30 September 2023 | – | 147.6 | 147.2 | 294.8 |
| Net book amount at 1 October 2022 | 1,682.4 | 293.4 | 135.2 | 2 ,111. 0 |
| Net book amount at 30 September 2023 | 1,645.1 | 286.8 | 132.9 | 2,064.8 |

The net book amount of land and buildings is split as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Freehold land and buildings | 1,485.4 | 1, 4 7 7.2 |
| Leasehold land and buildings with a term greater than 100 years |  |  |
| at acquisition/commencement | 176.3 | 167.9 |
| Leasehold land and buildings with a term less than 100 years |  |  |
| at acquisition/commencement | 281.0 | 286.8 |
|  | 1,942.7 | 1,931.9 |

If the effective freehold land and buildings had not been revalued, the historical cost

net book amount would be £1,138.9 million (2023: £1,149.5 million).

Cost at 28 September 2024 includes £1.8 million (2023: £nil) of assets in the course

of construction.

Interest costs of £nil (2023: £0.1 million) were capitalised in the period in respect of the

financing of major projects. The capitalisation rate used in the prior period was 6%.

The net profit on disposal of property, plant and equipment, intangible assets and

properties classified as held for sale was a loss of £3.3 million (2023: profit of £7.9 million).

Capital expenditure authorised and committed at the period end but not provided

for in the financial statements was £1.0 million (2023: £1.0 million).

The net book amount of effective freehold land and buildings held as part of sale and

leaseback arrangements that do not fall within the scope of IFRS 16 ‘Leases’ was £267.7 million

(2023: £251.8 million).

The disaggregation of land and buildings into assets leased to tenants under operating

leases and those held and used by the Group is as follows:

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |  |
|  | Leased to | Used by |  | Leased to | Used by |  |  |
| Effective freehold | tenants | the Group | Total | tenants | the Group |  | Total |
| land and buildings | £m | £m | £m | £m | £m |  | £m |
| Cost or valuation | 124.0 | 1,537.7 | 1,661.7 | 173.8 | 1,471.3 | 1,64 | 5.1 |
| Depreciation | – | – | – | – | – |  | – |
| Net book amount | 124.0 | 1,537.7 | 1,661.7 | 173.8 | 1,471.3 |  | 1,645.1 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  | Leased to | Used by |  | Leased to | Used by |  |
| Leasehold land | tenants | the Group | Total | tenants | the Group | Total |
| and buildings | £m | £m | £m | £m | £m | £m |
| Cost | 19.7 | 410.3 | 430.0 | 21.6 | 412.8 | 434.4 |
| Depreciation | (8.5) | (140.5) | (149.0) | (8.3) | (139. 3) | (147. 6) |
| Net book amount | 11. 2 | 269.8 | 281.0 | 13.3 | 273.5 | 286.8 |

The services provided to the tenants are considered to be significant to the arrangement

as a whole such that the properties do not qualify as investment properties under IAS 40

‘Investment Property’.

Financial statementsStrategic report Governance Additional information

110 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

11 PROPERTY, PLANT AND EQUIPMENT CONTINUED

Revaluation/impairment

At 30 June 2024 independent chartered surveyors revalued the Group’s effective freehold

properties on an open market value basis. During the current and prior period various

assets were also reviewed for impairment and/or material changes in value. These

valuation adjustments were recognised in the revaluation reserve or the income statement

as appropriate.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Income statement: |  |  |
| Impairment | (37. 4) | (70.9) |
| Reversal of past impairment | 43.4 | 40.0 |
|  | 6.0 | (30.9) |
| Revaluation reserve: |  |  |
| Unrealised revaluation surplus | 80.8 | 95.6 |
| Reversal of past revaluation surplus | (39.8) | (93.9) |
|  | 41.0 | 1.7 |
| Net increase/(decrease) in shareholders’ equity/property,  plant and equipment | 47. 0 | (29. 2) |

Fair value of effective freehold land and buildings

IFRS 13 ‘Fair Value Measurement’ requires fair value measurements to be recognised using

a fair value hierarchy that reflects the significance of the inputs used in the measurements,

according to the following levels:

Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 – inputs other than quoted prices included within Level 1 that are observable for

the asset or liability, either directly or indirectly.

Level 3 – inputs for the asset or liability that are not based on observable market data.

The tables below show the level in the fair value hierarchy into which the fair value

measurements of effective freehold land and buildings have been categorised:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  |  |
|  | Level 1 | Level 2 | Level 3 | Total |
| Recurring fair value measurements | £m | £m | £m | £m |
| Effective freehold land and buildings | – | – | 1,661.7 | 1,661.7 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2023 |  |  |
|  | Level 1 | Level 2 | Level 3 | Total |
| Recurring fair value measurements | £m | £m | £m | £m |
| Effective freehold land and buildings | – | – | 1,645.1 | 1,645.1 |

There are two inputs to the fair value measurement of the public house assets, being

the fair maintainable trade (an unobservable Level 3 input) and the multiple applied

(an indirectly observable Level 2 input). It is considered that the unobservable Level 3 input

for the fair maintainable trade is a significant input to the valuation and as such Level 3

is considered to be the most appropriate categorisation for these fair value measurements.

There were no transfers between categories during the current or prior period.

The number of effective freehold properties that have been valued within each fair

maintainable trade (FMT) band of income is as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Valuation multiple applied to FMT |  |  |
| 28 September 2024 | ≤ 8 | 8-9 | 9-10 | 10 -11 | > 11 | Total |
| Number of pubs in each FMT band of income: |  |  |  |  |  |  |
| ≤ £100k p.a. | 18 | 96 | 240 | 24 | 5 | 383 |
| £100k – £200k p.a. | 8 | 113 | 237 | 58 | 2 | 418 |
| ≥ £200k p.a. | – | 27 | 160 | 119 | 1 | 307 |
|  | 26 | 236 | 637 | 201 | 8 | 1,108 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Valuation multiple applied to FMT |  |  |
| 30 September 2023 | ≤ 8 | 8-9 | 9-10 | 10 -11 | > 11 | Total |
| Number of pubs in each FMT band of income: |  |  |  |  |  |  |
| ≤ £100k p.a. | 12 | 92 | 302 | 44 | 13 | 463 |
| £100k – £200k p.a. | 5 | 55 | 279 | 93 | 2 | 434 |
| ≥ £200k p.a. | – | 15 | 132 | 123 | 6 | 276 |
|  | 17 | 162 | 713 | 260 | 21 | 1,173 |

Additional information

111Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

11 PROPERTY, PLANT AND EQUIPMENT CONTINUED

A reasonably possible increase of 10% in the multiple would increase the fair value by

£174.4 million and a reasonably possible decrease of 10% in the multiple would decrease

the fair value by £174.4 million. A reasonably possible increase of 4% in the fair maintainable

trade would increase the fair value by £69.8 million and a reasonably possible decrease

of 4% in the fair maintainable trade would decrease the fair value by £69.8 million. These

are based on the top ends of observable multiples achieved in the market and historic

movements in the average fair maintainable trade.

The Group’s effective freehold land and buildings are revalued by external independent

qualified valuers on an annual basis using open market values so that the carrying value

of an asset does not differ significantly from its fair value at the balance sheet date. The

annual valuations are determined via third party inspection of approximately a third of the

sites, and a desktop valuation of the remaining two-thirds of the sites, such that all sites are

individually inspected every three years. The last external valuation of the Group’s effective

freehold land and buildings was performed as at 30 June 2024. The Group has an internal

team of qualified valuers and at each reporting date the estate is reviewed for any

indication of significant changes in value. Where this is the case internal valuations are

performed on a basis consistent with those performed externally. The Group has concluded

that the valuation as at 30 June 2024 does not differ materially from that which would have

been determined using fair value as at 28 September 2024.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Level 3 recurring fair value measurements | £m | £m |
| At beginning of the period | 1,645.1 | 1,682.4 |
| Additions | 17. 2 | 25.5 |
| Transfers | – | (1.6) |
| Disposals | (44.7) | (3 7. 2) |
| Net transfers (to)/from assets held for sale | (1.2) | 0.3 |
| Revaluation gains and losses recognised in profit or loss | 4.3 | (26.0) |
| Revaluation gains and losses recognised in other comprehensive income | 41.0 | 1.7 |
| At end of the period | 1,661.7 | 1,645.1 |

Revaluation gains and losses recognised in profit or loss in respect of Level 3 recurring fair

value measurements are included within net operating expenses in the income statement

and comprise net unrealised gains of £5.7 million (2023: losses of £24.8 million) and net

realised losses of £1.4 million (2023: £1.2 million).

Impairment testing of leasehold properties

Leasehold properties, comprising leasehold land and buildings and associated fixtures,

fittings, tools and equipment and computer software, are held under the cost model. These

properties were reviewed for impairment in the current and prior period by comparing the

recoverable amount of each property to the carrying amount of the assets. Recoverable

amount is the higher of value in use and fair value less costs to sell. The key assumptions

used in the value in use calculations were the future trading cash flows of the properties,

a pre-tax discount rate of 12.2% (2023: 12.2%) and a long-term growth rate of 2.0%

(2023: 1.8%). No adjustment has been made in the current period for any potential climate

change related impact as the future potential additional cash inflows and outflows are

not deemed to be a key assumption in the value in use calculations.

Changes in these key assumptions could impact the impairment charge/reversal recognised

for these assets. The future trading cash flows used in the value in use calculations are

property level EBITDA less maintenance expenditure forecasts. If the forecast cash flows

were to decline by 4% then there would be a £0.6 million decrease in the net impairment

reversal recognised. If the pre-tax discount rate were to increase by 0.5% it would decrease

the net impairment reversal by £0.4 million. If the long-term growth rate were to decrease

by 0.5% it would decrease the net impairment reversal by £0.6 million.

Market capitalisation

Uncertainty during recent financial periods, including COVID-19 and the cost-of-living crisis,

has negatively impacted the Company’s share price. This share price suppression has

resulted in a gap between the Group’s market capitalisation and asset values. The Group

has performed an assessment to bridge the gap between the Group’s market capitalisation

and asset values and therefore to determine whether further impairment considerations

are required in relation to the Group’s material assets, property, plant and equipment. An

enterprise value has been calculated to support the asset value of the Group. Additionally,

a value in use was calculated which was based on a pre-tax discount rate of 10.7% (2023:

9.7%), cash flow projections from the Group’s base case going concern forecast in the

short-term, and a long-term growth rate of 2.0% (2023: 1.8%). No adjustment has been

made in the current period for any potential climate change related impact as the future

potential additional cash inflows and outflows are not deemed to be a key assumption in

the value in use calculations. The recoverable amount adopted in this assessment was the

higher of the enterprise value and the value in use of the Group. This assessment indicated

that there was sufficient headroom between the asset values and the recoverable amount

of the Group. No reasonably possible change in the assumptions used in this assessment

would have resulted in a change to the Group’s asset values. Sensitivities in the values of

the Group’s property, plant and equipment are disclosed above.

Financial statementsStrategic report Governance Additional information

112 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

12 INTERESTS IN ASSOCIATES

On 8 July 2024, the Group announced the sale of its remaining non-core brewing assets,

with a binding agreement to sell the whole of its 40% interest in Carlsberg Marston’s Limited

to a subsidiary of Carlsberg A/S for £206.0 million in cash. The transaction subsequently

completed on 31 July 2024. Carlsberg Marston’s Limited remains the sole supplier of drinks

to the Group. The principal place of business of Carlsberg Marston’s Limited is the UK.

The tables below summarise the financial information of Carlsberg Marston’s Limited as

included in its own financial statements for the period from 1 October 2023 to 31 July 2024,

adjusting for differences in accounting policies. The comparison is for the period from

1 October 2022 to 30 September 2023.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Non-current assets | 2 87.9 | 290.4 |
| Current assets | 359.7 | 263.8 |
| Current liabilities | (461.6) | (334.4) |
| Non-current liabilities | (137.7 ) | (100.7) |
| Net assets | 48.3 | 119.1 |
| Group’s share of net assets (40%) | 19.3 | 47. 6 |
| Goodwill | 203.9 | 203.9 |
| Elimination of unrealised profit on upstream sales | (0.7) | (0.6) |
| Carrying amount of interest in associates as at 31 July 2024 | 222.5 | 250.9 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Revenue | 790.6 | 8 7 7.2 |
| (Loss)/profit from continuing operations | (39.9) | 24.7 |
| Other comprehensive (expense)/income | (0.3) | 1.9 |
| Total comprehensive (expense)/income | (40.2) | 26.6 |
| Group’s share of (loss)/profit from continuing operations (40%) | (16.0) | 9.9 |
| Elimination of unrealised profits on upstream sales | (0.1) | – |
| (Loss)/income from associates recognised in the income statement | (16.1) | 9.9 |
| Group’s share of other comprehensive (expense)/income (40%) | (0.1) | 0.8 |
| Group’s share of total comprehensive (expense)/income | (16.2) | 10.7 |

A reconciliation of the movement in the carrying amount of the interest in associates

is as follows:

|  |  |
| --- | --- |
|  | £m |
| Carrying amount of interest in associates as at 1 October 2023 | 250.9 |
| Loss from associates | (16.1) |
| Other comprehensive expense of associates | (0.1) |
| Changes in equity of associates | 1.6 |
| Dividends from associates | (13.8) |
| Carrying amount of interest in associates as at 31 July 2024 before impairment | 222.5 |
| Impairment of associates | 8.0 |
| Carrying amount of interest in associates as at 31 July 2024 prior to disposal | 214.5 |

|  |  |
| --- | --- |
|  | £m |
| Carrying amount of interest in associates as at 2 October 2022 | 260.3 |
| Income from associates | 9.9 |
| Other comprehensive income of associates | 0.8 |
| Changes in equity of associates | 1.5 |
| Dividends from associates | (21.6) |
| Carrying amount of interest in associates as at 30 September 2023 | 250.9 |

Impairment indicators in respect of the carrying value of the investment immediately prior

to disposal were identified, which included the net disposal proceeds being less than the

carrying value of the investment. Other circumstances considered that were key to the

impairment assessment included:

•  A further decline to cask ale volume projections from those considered in the

impairment recognised in the results for the 26 weeks ended 30 March 2024.

•  The long-term exclusive licensed production and distribution agreement between

Mahou San Miguel and Carlsberg Marston’s Limited will end on 31 December 2024

(announced 2 July 2024).

•  Carlsberg Marston’s Limited’s planned rationalisation of the UK brewery network resulting

in the announcement of the closure of the Banks’s brewery.

Additional information

113Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

12 INTERESTS IN ASSOCIATES CONTINUED

The Group has recognised an impairment to the carrying value of the investment

immediately prior to disposal of £8.0 million. The amount of the impairment in this case is

a judgemental matter due to the circumstances at hand, including inherent uncertainty

over the future cash flows of Carlsberg Marston’s Limited. The impairment has been

disclosed as a key source of estimation uncertainty.

The remaining difference between the newly impaired carrying value of the investment

and the net disposal proceeds represents a loss on disposal of £11.9 million.

Details of related party transactions with Carlsberg Marston’s Limited are as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Transaction amount |  | Balance outstanding |  |
|  | 2024 | 2023 | 2024 | 2023 |
|  | £m | £m | £m | £m |
| Purchase of goods | (146.2) | (181.5) | – | (29.4) |
| Dividends from associate | 13.8 | 21.6 | – | – |
| Receipt of cash on behalf of associate | – | (1.6) | – | – |

All outstanding balances were to be settled within six months and were unsecured.

Carlsberg Marston’s Limited ceased to be a related party of the Group on 31 July 2024.

13 OTHER NON-CURRENT ASSETS

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Finance lease receivables | 14.4 | 15.0 |

Further detail regarding the impairment of finance lease receivables is provided in note 25.

14 DEFERRED TAX

Deferred tax is calculated on temporary differences between tax bases of assets and

liabilities and their carrying amounts under the liability method using a tax rate of 25%

(2023: 25%). The movement on the deferred tax accounts is shown below:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Net deferred tax liability/(asset) | £m | £m |
| At beginning of the period | (0.9) | 8.0 |
| Credited to the income statement – continuing operations | (7.6) | (11. 2) |
| Charged/(credited) to equity: |  |  |
| Impairment and revaluation of properties | 9.8 | 2.5 |
| Hedging reserve | 1.2 | 2.1 |
| Retirement benefits | – | (2.3) |
| Share-based payments | (0.1) | – |
| At end of the period | 2.4 | (0.9) |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Recognised in the balance sheet | £m | £m |
| Deferred tax liabilities (after offsetting) | 2.4 | – |
| Deferred tax assets (after offsetting) | – | (0.9) |
|  | 2.4 | (0.9) |

The movements in deferred tax assets and liabilities (prior to the offsetting of balances

within the same jurisdiction as permitted by IAS 12 ‘Income Taxes’) during the period are

shown below. Deferred tax assets and liabilities are only offset where there is a legally

enforceable right of offset and there is an intention to settle the balances net.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Accelerated |  | Rolled over |  |  |
|  |  | capital | Revaluation | capital |  |  |
|  | Pensions | allowances | of properties | gains | IFRS 16 | Total |
| Deferred tax liabilities | £m | £m | £m | £m | £m | £m |
| At 1 October 2023 (restated) | 3.2 | 48.9 | 55.6 | 4.4 | 61.3 | 173.4 |
| Charged/(credited) to the  income statement | 0.1 | 2.8 | 0.4 | (1.2) | (1.4) | 0.7 |
| Charged/(credited) to equity | – | – | 10.0 | – | (0.2) | 9.8 |
| At 28 September 2024 | 3.3 | 51.7 | 66.0 | 3.2 | 59.7 | 183.9 |

Financial statementsStrategic report Governance Additional information

114 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

14 DEFERRED TAX CONTINUED

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Interest |  |  |  |
|  | Tax losses | rate swaps | Other | IFRS 16 | Total |
| Deferred tax assets | £m | £m | £m | £m | £m |
| At 1 October 2023 (restated) | (62.3) | (7. 4 ) | (30.0) | (74 . 6) | (174. 3) |
| Charged/(credited) to the income |  |  |  |  |  |
| statement | 0.3 | (8.1) | (1.7) | 1.2 | (8.3) |
| Charged/(credited) to equity | – | 1.2 | (0.1) | – | 1.1 |
| At 28 September 2024 | (62.0) | (14.3) | (31.8) | (73.4) | (181.5) |
| Net deferred tax liability/(asset) |  |  |  |  |  |
| At 30 September 2023 |  |  |  |  | (0.9) |
| At 28 September 2024 |  |  |  |  | 2.4 |

The Group previously accounted for deferred tax on lease liabilities under the net

approach. As a result of the adoption of the amendments to IAS 12, the comparative

information for the 52 weeks ended 30 September 2023 has been restated to reflect the

separation of the opening deferred tax liability of £63.6 million and opening deferred tax

asset of £76.2 million, and closing deferred tax liability of £61.3 million and closing deferred

tax asset of £74.6 million, in relation to the accounting for deferred tax on right-of-use assets

and the associated lease liabilities. There was no material impact on the opening position

of the comparative information as the offsetting criteria of IAS 12 has been met, allowing

for the deferred tax asset and deferred tax liability to be presented net within the Group’s

balance sheet.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Accelerated |  | Rolled over |  |  |
|  |  | capital | Revaluation | capital | IFRS 16 | Total |
|  | Pensions | allowances | of properties | gains | (restated) | (restated) |
| Deferred tax liabilities | £m | £m | £m | £m | £m | £m |
| At 2 October 2022 | 3.8 | 45.7 | 55.9 | 4.6 | 63.6 | 173.6 |
| Charged/(credited) to  the income statement | – | 3.2 | (2.8) | (0.2) | (2.3) | (2.1) |
| (Credited)/charged |  |  |  |  |  |  |
| to equity | (0.6) | – | 2.5 | – | – | 1.9 |
| At 30 September 2023 | 3.2 | 48.9 | 55.6 | 4.4 | 61.3 | 173.4 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Interest rate | Other | IFRS 16 | Total |
|  | Tax losses | swaps | (restated) | (restated) | (restated) |
| Deferred tax assets | £m | £m | £m | £m | £m |
| At 2 October 2022 | (5 7. 4 ) | (3.9) | (28.1) | (76.2) | (165.6) |
| (Credited)/charged to the income |  |  |  |  |  |
| statement | (3.2) | (5.6) | (1.9) | 1.6 | (9.1) |
| (Credited)/charged to equity | (1.7) | 2.1 | – | – | 0.4 |
| At 30 September 2023 | (62.3) | (7. 4) | (30.0) | (74.6) | (174.3) |
| Net deferred tax (asset)/liability |  |  |  |  |  |
| At 1 October 2022 |  |  |  |  | 8.0 |
| At 30 September 2023 |  |  |  |  | (0.9) |

Deferred tax assets have been recognised in respect of all tax losses and other temporary

differences where it is probable that these assets will be recovered.

The net deferred tax asset in respect of trading losses which has been recognised, based

on the utilisation against future taxable profits, is £32.9 million (2023: £31.6 million).

Determining the recoverability of the deferred tax asset in respect of trading items requires

judgements to be made about the future profitability of the Group. The Group generated

significant tax losses in prior periods due to the impact of COVID-19 on its business

operations, including enforced pub closures and restrictions on trading. The base case

forecast from the going concern assessment set out in note 1 was used to forecast future

taxable profits and allowing for a range of reasonably possible outcomes it is estimated

that the deferred tax asset in respect of trading items will be recovered within a period

of five years. As such it has been recognised in full.

A deferred tax asset has not been recognised in respect of deductible temporary

differences relating to capital losses of £20.2 million (2023: £42.9 million) due to uncertainty

over its future recoverability.

Additional information

115Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

15 RETIREMENT BENEFITS

During the period the Group contributed to a funded defined benefit pension plan and

a number of defined contribution pension plans. These plans are considered to be related

parties of the Group.

Defined contribution plans

Pension costs for defined contribution plans are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Defined contribution plans | 6.4 | 6.6 |

Defined benefit plan

The Marston’s PLC Pension and Life Assurance Scheme is a final salary pension plan which

provides benefits to members in the form of a guaranteed level of pension payable for life.

The plan closed to future accrual on 30 September 2014 and the link to future salary

increases was also removed.

The plan operates under the UK regulatory framework and is governed by a board of

Trustees composed of plan participants and representatives of the Group. The Trustees

make investment decisions and set the required contribution rates based on independent

actuarial advice.

The key risks to which the plan exposes the Group are as follows:

Volatility of plan assets

Assets held by the plan are invested in a diversified portfolio of equities, bonds and other

assets. Volatility in asset values will lead to movements in the net defined benefit asset/

liability reported in the balance sheet as well as movements in the net interest on the net

defined benefit asset/liability reported in the income statement.

Changes in bond yields

Corporate bond yields are used to determine the plan’s defined benefit obligation. Lower

yields will lead to an increased defined benefit obligation. Increases in the defined benefit

obligation will be partly offset by an increase in the value of government and corporate

bonds held by the plan.

Inflation risk

A large proportion of the plan’s obligations are linked to inflation. Higher inflation will lead

to an increased defined benefit obligation. Increases in the defined benefit obligation will

be partly offset by an increase in inflation-linked assets held by the plan.

Changes in life expectancy

An increase in the life expectancy of members will result in benefits being paid out for

longer, leading to an increase in the defined benefit obligation.

The movements in the fair value of plan assets and the present value of the defined benefit

obligation during the period were:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Fair value |  | Present value | of defined |  |  |
|  | of plan assets |  | benefit obligation | | Net surplus |  |
|  | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
|  | £m | £m | £m | £m | £m | £m |
| At beginning of the period | 344.7 | 374.6 | (331.8) | (359.5) | 12.9 | 15.1 |
| Past service cost | – | – | – | (0.5) | – | (0.5) |
| Interest income/(expense) | 19.0 | 19.1 | (18.1) | (18.2) | 0.9 | 0.9 |
| Remeasurements: |  |  |  |  |  |  |
| Return on plan assets |  |  |  |  |  |  |
| (excluding interest income) | 12.0 | (33.4) | – | – | 12.0 | (33.4) |
| Effect of changes in financial |  |  |  |  |  |  |
| assumptions | – | – | (20.3) | 23.0 | (20.3) | 23.0 |
| Effect of changes in  demographic assumptions | – | – | 1.0 | 6.6 | 1.0 | 6.6 |
| Effect of experience |  |  |  |  |  |  |
| adjustments | – | – | 0.5 | (5.4) | 0.5 | (5.4) |
| Cash flows: |  |  |  |  |  |  |
| Employer contributions | 7.5 | 8.1 | – | – | 7. 5 | 8.1 |
| Administrative expenses paid |  |  |  |  |  |  |
| from plan assets | (1.4) | (1.5) | – | – | (1.4) | (1.5) |
| Benefits paid | (19.6) | (22.2) | 19.6 | 22.2 | – | – |
| At end of the period | 362.2 | 344.7 | (349.1) | (331.8) | 13.1 | 12.9 |

Pension costs recognised in the income statement

A charge of £nil (2023: £0.5 million) comprising the past service cost is included within

employee costs, a credit of £0.9 million (2023: £0.9 million) comprising the net interest on

the net defined benefit asset/liability is included within finance costs and a charge of

£1.4 million (2023: £1.5 million) comprising the administrative expenses paid from plan assets

is included within finance costs.

A one-off, and discretionary, increase to pensions in payment for members of the Marston’s

PLC Pension and Life Assurance Scheme arose in the prior period. The resulting additional

past service cost of £nil (2023: £0.5 million) was classified as a non-underlying

1

item (note 4).

Financial statementsStrategic report Governance Additional information

116 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

15 RETIREMENT BENEFITS CONTINUED

Recognition of net defined benefit asset

The Group has the ability to recognise a pension surplus from the defined benefit pension

plan (measured under IAS 19 ‘Employee Benefits’) in the current period as the Scheme

Rules provide the Group with an unconditional right to a refund of a surplus once the last

benefit has been paid to the last scheme member.

It is considered that contributions payable under a minimum funding requirement would be

available as a refund. As such where the fair value of plan assets exceeds the present value

of the defined benefit obligation, the Group recognises an asset at the fair value of plan

assets less the present value of the defined benefit obligation.

Pension costs are assessed in accordance with the advice of independent, professionally

qualified actuaries. An updated actuarial valuation of the plan was performed by Mercer

as at 28 September 2024 for the purposes of IAS 19. The principal assumptions made by the

actuaries were:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Discount rate | 5.0% | 5.6% |
| Rate of increase in pensions – 5% LPI | 2.9% | 3.0% |
| Rate of increase in pensions – 2.5% LPI | 2.0% | 2.0% |
| Inflation assumption (RPI) | 3.1% | 3.2% |
| Inflation assumption (CPI) | 2.5% | 2.5% |
| Employed deferred revaluation | 2.5% | 2.5% |
| Life expectancy for deferred members from age 65 (years) |  |  |
| Male | 22.4 | 22.4 |
| Female | 25.0 | 25.0 |
| Life expectancy for current non-insured pensioners from age 65 (years) |  |  |
| Male | 20.4 | 20.4 |
| Female | 23.1 | 23.0 |
| Life expectancy for current insured pensioners from age 65 (years) |  |  |
| Male | 21.3 | 21.3 |
| Female | 23.5 | 23.4 |

The Marston’s PLC Pension and Life Assurance Scheme uses Liability Driven Investment

strategies (LDIs) which use a combination of gilts, cash and derivatives to hedge long-term

interest and inflation risks.

The sensitivity of the defined benefit obligation to changes in the principal actuarial

assumptions is:

|  |  |  |  |
| --- | --- | --- | --- |
|  | Change in assumption | Increase in assumption | Decrease in assumption |
| Discount rate | 0.50% | Decrease obligation | Increase obligation |
|  |  | by 5.2% | by 5.7% |
| Inflation assumption | 0.25% | Increase obligation | Decrease obligation |
|  |  | by 1.2% | by 1.2% |
| Life expectancy | 1 year | Increase obligation | Decrease obligation |
|  |  | by 3.3% | by 3.3% |

The above sensitivity analyses have been determined by changing one assumption while

holding all other assumptions constant. The calculations are approximate in nature and

full detailed calculations could lead to a different result. In practice, interrelationships exist

between the assumptions, particularly between the discount rate and price inflation.

The stand-alone sensitivity analyses noted above do not consider the effect of these

interrelationships. Any movements in obligations arising from assumption changes are likely

to be accompanied by movements in asset values, and so the impact on the net defined

benefit asset/liability may be different to the impact on the obligation calculated by the

sensitivity analyses.

When calculating the above sensitivities the same method has been applied as when

calculating the net defined benefit asset/liability in the balance sheet i.e., the present

value of the defined benefit obligation calculated using the Projected Unit Credit Method.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Plan assets | £m | £m |
| Equities | – | 3.4 |
| Bonds/Gilts | 149.7 | 125.5 |
| Cash/Pooled investments | 52.4 | 56.1 |
| Buy-in policies (matching annuities) | 160.1 | 159.7 |
|  | 362.2 | 344.7 |

The Group’s balance sheet date of 28 September 2024 is a Saturday and, accordingly, the

fair values of plan assets have been calculated as at 27 September 2024. There were no

significant transactions between the respective reporting dates.

The plan holds £175.7 million (2023: £148.6 million) of quoted assets in the nature of equities,

bonds, gilts and pooled investments which are traded in active markets with BlackRock,

Insight and Ruffer. The plan also holds £26.4 million (2023: £31.0 million) of unquoted assets

in the nature of bonds, gilts and pooled investments with M&G and Ruffer which are valued

using inputs that reflect the assumptions that market participants would use in pricing the

asset based on market data from independent sources.

Additional information

117Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

15 RETIREMENT BENEFITS CONTINUED

The plan includes qualifying insurance policies which are valued using the Group’s own

assessment of the assumptions market participants would use in pricing the asset, based on

the best information available. None of the insurance providers are related parties of the

Group. The proceeds of the policies can only be used to pay or fund employee benefits of

the Scheme, are not available to the Group’s creditors and cannot be paid to the Group.

The Scheme assets do not include any property, plant or equipment occupied by, or used

by, the Group.

The actual return on plan assets was a gain of £31.0 million (2023: loss of £14.3 million).

A proportion of the defined benefit obligation has been secured by buy-in policies and

as such this proportion of liabilities is matched by annuities. The Trustees of the plan hold

a range of assets and are aiming to better align the cash flows from these to those of the

plan. They are also working with the Group to de-risk their portfolio further.

In the prior period following further improvement in the funding position of the plan, and

further rises in long-term gilt yields, the Trustees took the decision to fully disinvest from

the remaining direct equity allocation and increase the level of interest rate and inflation

hedging. This transition took place at the end of August 2023.

A schedule of contributions was agreed as part of the 30 September 2023 triennial valuation

and contributions of £0.5 million per month were payable until 30 September 2024 when

the plan’s funding deficit was expected to be eliminated. Contributions are also payable

in respect of the plan’s expenses. The next triennial valuation will be performed as at

30 September 2026.

The employer contributions expected to be paid during the financial period ending

27 September 2025 amount to £1.7 million.

The weighted average duration of the defined benefit obligation is 11 years (2023: 11 years).

The Group is aware that the Court of Appeal has recently upheld the decision in the

Virgin Media vs NTL Pension Trustees II Limited case. The decision puts into question the

validity of any amendments made in respect of the rules of a contracted-out pension

scheme between 6 April 1997 and 5 April 2016. The judgment means that some historic

amendments affecting s.9(2B) rights could be void if the necessary actuarial confirmation

under s.37 of the Pension Schemes Act 1993 was not obtained. Until further investigations

have been completed by the Trustees and/or any legislative action taken by the

government, the potential impact if any, on the valuation of the plan’s defined benefit

obligation remains unknown.

Post-retirement medical benefits

A loss of £0.1 million (2023: £nil) in respect of the remeasurement of post-retirement medical

benefits has been included in the statement of comprehensive income.

16 DERIVATIVE FINANCIAL INSTRUMENTS

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Interest rate swaps | £m | £m |
| Non-current assets | 0.4 | 2.7 |
| Current assets | – | 1.1 |
| Non-current liabilities | (59.4) | ( 37. 4 ) |
|  | (59.0) | (33.6) |

Details of the Group’s interest rate swaps are provided in note 25.

17 INVENTORIES

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Raw materials and consumables | 4.1 | 4.3 |
| Finished goods | 10.3 | 10.6 |
|  | 14.4 | 14.9 |

18 TRADE AND OTHER RECEIVABLES

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Trade receivables | 12.2 | 12.2 |
| Prepayments and accrued income | 8.9 | 9.3 |
| Finance lease receivables | 1.5 | 1.7 |
| Other receivables | 3.3 | 3.7 |
|  | 25.9 | 26.9 |

Further detail regarding the impairment of trade receivables, finance lease receivables

and other receivables is provided in note 25. All of the Group’s trade receivables are

denominated in pounds sterling.

At 28 September 2024 the value of collateral held in the form of cash deposits was

£5.5 million (2023: £5.6 million).

Financial statementsStrategic report Governance Additional information

118 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

19 ASSETS HELD FOR SALE

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Properties | 1.3 | 1.4 |

In accordance with IFRS 5 ‘Non-current Assets Held for Sale and Discontinued Operations’,

properties categorised as held for sale have been written down to their fair value less costs

to sell if this was below their carrying amount. This is a non-recurring fair value measurement

falling within Level 2 of the fair value hierarchy. These Level 2 fair values have been obtained

using a market approach and are derived from sales prices in recent transactions involving

comparable properties.

During the current and prior period, all properties classified as held for sale were reviewed

for impairment or reversal of past impairment. This review identified an impairment of

£0.1 million (2023: £nil) which has been recognised in the income statement.

20 BORROWINGS

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Current | £m | £m |
| Bank borrowings | (2.5) | (2.6) |
| Securitised debt | 43.5 | 41.1 |
| Lease liabilities | 17.7 | 17. 8 |
| Other lease related borrowings | (0.5) | (0.4) |
| Other borrowings | – | 10.0 |
|  | 58.2 | 65.9 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Non-current | £m | £m |
| Bank borrowings | 33.0 | 228.2 |
| Securitised debt | 516.7 | 560.2 |
| Lease liabilities | 356.0 | 362.6 |
| Other lease related borrowings | 338.9 | 338.4 |
| Other borrowings | – | 40.0 |
| Preference shares | 0.1 | 0.1 |
|  | 1,244.7 | 1, 529. 5 |

Bank borrowings are secured by a floating charge over certain of the Group’s properties

and other assets.

Other lease related borrowings represent amounts due under sale and leaseback

arrangements that do not fall within the scope of IFRS 16 ‘Leases’. The Group has an option

to repurchase each leased property for a nominal amount at the end of the lease. The

leases have terms of 35 to 40 years and rents which are linked to RPI, subject to a cap

and collar.

The Group has 75,000 (2023: 75,000) preference shares of £1 each in issue at the balance

sheet date. The preference shares carry the right to a fixed cumulative preferential

dividend at the rate of 6% per annum (they are also entitled to a non-cumulative dividend

of 1% per annum provided that dividends of not less than £24,000 have been paid on the

ordinary shares in that year). They participate in the event of a winding-up and on a return

of capital and carry the right to attend and vote at general meetings of the Company,

carrying four votes per share.

All of the Group’s borrowings are denominated in pounds sterling. In respect of the Liquidity

covenant associated with the Group’s £40 million private placement borrowings for the

fiscal month ending on or about 31 October 2022, there was a technical default in the

prior period, for which waivers were secured. There were no instances of default, including

covenant terms in the current period.

Maturity of borrowings

The maturity profile of the carrying amount of the Group’s borrowings at the period end

was as follows:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |
|  | Gross | Unamortised | Net | Gross | Unamortised | Net |
|  | borrowings | issue costs | borrowings | borrowings | issue costs | borrowings |
| Due: | £m | £m | £m | £m | £m | £m |
| Within one year | 61.6 | (3.4) | 58.2 | 69.3 | (3.4) | 65.9 |
| In more than  one year but less |  |  |  |  |  |  |
| than two years | 92.2 | (2.9) | 89.3 | 323.2 | (1.6) | 321.6 |
| In more than  two years but less |  |  |  |  |  |  |
| than five years | 189.4 | (2.6) | 186.8 | 180.8 | (2.7) | 178.1 |
| In more than  five years | 989.6 | (21.0) | 968.6 | 1,051.7 | (21.9) | 1,0 2 9. 8 |
|  | 1,332.8 | (29.9) | 1,302.9 | 1,625.0 | (29.6) | 1,595.4 |

Additional information

119Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

20 BORROWINGS CONTINUED

Fair value of borrowings

The carrying amount and the fair value of the Group’s borrowings are as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Carrying amount |  | Fair value |  |
|  | 2024 | 2023 | 2024 | 2023 |
|  | £m | £m | £m | £m |
| Bank borrowings | 35.0 | 22 9.0 | 35.0 | 22 9.0 |
| Securitised debt | 562.3 | 603.8 | 502.9 | 520.8 |
| Lease liabilities | 373.7 | 380.4 | 373.7 | 380.4 |
| Other lease related borrowings | 361.7 | 361.7 | 361.7 | 361.7 |
| Other borrowings | – | 50.0 | – | 50.0 |
| Preference shares | 0.1 | 0.1 | 0.1 | 0.1 |
|  | 1,332.8 | 1,625.0 | 1,273.4 | 1,542.0 |

The fair value of the Group’s securitised debt is based on quoted market prices and is within

Level 1 of the fair value hierarchy. The fair values of all of the Group’s other borrowings

approximate to their carrying amounts and are within Level 2 of the fair value hierarchy.

During the current period the Group successfully secured an amendment and extension

of its bank facility, which was due to expire in January 2025. The revised £340.0 million of

funding comprised £300.0 million of bank facilities, maturing in July 2026, and an additional

£40.0 million bank facility with a maturity of up to July 2026, drawings of which needed

to be used to repay the existing £40.0 million private placement debt facility maturing

in January 2025.

Following the sale of the Group’s 40% interest in Carlsberg Marston’s Limited for £206.0 million

in cash, an additional amendment was made to the Group’s bank facilities. The revised

£340.0 million of funding was successfully reduced to £200.0 million comprising

a £200.0 million bank facility only.

The Group’s sources of funding also include a £5.0 million seasonal overdraft facility which

extends to £20.0 million between the months of January and May and its securitised debt.

21 SECURITISED DEBT

On 9 August 2005 £805.0 million of secured loan notes were issued in connection

with the securitisation of 1,592 of the Group’s pubs held in Marston’s Pubs Limited. On

22 November 2007, a further £330.0 million of secured loan notes (tranches A4 and AB1)

were issued in connection with the securitisation of an additional 437 of the Group’s pubs,

also held in Marston’s Pubs Limited. The loan notes are secured over the properties and

their future income streams and were issued by Marston’s Issuer PLC, a special purpose

entity. On 15 January 2014 all of the AB1 notes were repurchased by the Group at par

and immediately cancelled.

The carrying value of the securitised pubs at 28 September 2024 was £1,155.2 million

(2023: £1,166.6 million).

The securitisation is governed by various covenants, warranties and events of default,

many of which apply to Marston’s Pubs Limited. These include covenants regarding the

maintenance and disposal of securitised properties and restrictions on the ability to move

cash to other companies within the Group.

The tranches of securitised debt have the following principal terms:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Principal |  |  |
|  | 2024 | 2023 |  | repayment period | Expected | Expected |
| Tranche | £m | £m | Interest | – by instalments | average life | maturity date |
| A2 | 99.5 | 129.2 | Fixed/floating | 2024 to 2027 | 3 years | 2027 |
| A3 | 200.0 | 200.0 | Fixed/floating | 2027 to 2032 | 8 years | 2032 |
| A4 | 107. 8 | 119. 6 | Floating | 2024 to 2031 | 7 years | 2031 |
| B | 155.0 | 155.0 | Fixed/floating | 2032 to 2035 | 11 y e a r s | 2035 |
|  | 562.3 | 603.8 |  |  |  |  |

The interest payable on each tranche is as follows:

|  |  |  |  |
| --- | --- | --- | --- |
| Tranche | Before step up | After step up | Step up date |
| A2 | 5.1576% | SONIA + 0.1193% + 1.32% | July 2019 |
| A3 | 5.1774% | SONIA + 0.1193% + 1.45% | April 2027 |
| A4 | 3-month LIBOR + 0.65% | SONIA + 0.1193% + 1.625% | October 2012 |
| B | 5.6410% | SONIA + 0.1193% + 2.55% | July 2019 |

All floating rate notes are economically hedged in full by the Group using interest rate

swaps whereby all interest payments are swapped to fixed interest payable.

At 28 September 2024 Marston’s Pubs Limited held cash of £33.6 million (2023: £20.0 million),

which was governed by certain restrictions under the covenants associated with the

securitisation. In addition, Marston’s Issuer PLC held cash of £0.4 million (2023: £0.1 million).

Financial statementsStrategic report Governance Additional information

120 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

22 TRADE AND OTHER PAYABLES

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Trade payables | 65.0 | 66.3 |
| Other taxes and social security | 29.3 | 25.6 |
| Accruals and deferred income | 72.0 | 65.6 |
| Other payables | 13.2 | 12.9 |
|  | 179.5 | 170.4 |

23 PROVISIONS FOR OTHER LIABILITIES AND CHARGES

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Property leases | £m | £m |
| At beginning of the period | 4.0 | 4.3 |
| Released in the period | (0.4) | (0.7) |
| Provided in the period | 0.8 | 0.8 |
| Unwinding of discount | 0.1 | 0.2 |
| Utilised in the period | (1.3) | (0.6) |
| At end of the period | 3.2 | 4.0 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Recognised in the balance sheet | £m | £m |
| Current liabilities | 0.6 | 1.4 |
| Non-current liabilities | 2.6 | 2.6 |
|  | 3.2 | 4.0 |

Payments are expected to continue for periods of 1 to 45 years (2023: 1 to 46 years). There

is not considered to be any significant uncertainty regarding the amount and timing of

these cash flows relating to onerous lease and dilapidation provisions.

24 OTHER NON-CURRENT LIABILITIES

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Other liabilities | 8.3 | 7.1 |

25 FINANCIAL INSTRUMENTS

Financial instruments by category

|  |  |  |  |
| --- | --- | --- | --- |
|  | Assets |  |  |
|  | at fair value | Assets at |  |
|  | through | amortised |  |
|  | profit or loss | cost | Total |
| At 28 September 2024 | £m | £m | £m |
| Assets as per the balance sheet |  |  |  |
| Derivative financial instruments | 0.4 | – | 0.4 |
| Finance lease receivables (before provision) | – | 17.3 | 17.3 |
| Trade receivables (before provision) | – | 12.5 | 12.5 |
| Other receivables (before provision) | – | 4.1 | 4.1 |
| Other cash deposits | – | 1.1 | 1.1 |
| Cash and cash equivalents | – | 44.4 | 44.4 |
|  | 0.4 | 79.4 | 79.8 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Liabilities |  |  |
|  | Derivatives | at fair value | Other |  |
|  | used for | through | financial |  |
|  | hedging | profit or loss | liabilities | Total |
| At 28 September 2024 | £m | £m | £m | £m |
| Liabilities as per the balance sheet |  |  |  |  |
| Derivative financial instruments | 7.6 | 51.8 | – | 59.4 |
| Borrowings | – | – | 1,302.9 | 1,302.9 |
| Trade payables | – | – | 65.0 | 65.0 |
| Other payables | – | – | 13.2 | 13.2 |
|  | 7.6 | 51.8 | 1,381.1 | 1,440.5 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Assets |  |  |
|  | at fair value | Assets at |  |
|  | through | amortised |  |
|  | profit or loss | cost | Total |
| At 30 September 2023 | £m | £m | £m |
| Assets as per the balance sheet |  |  |  |
| Derivative financial instruments | 3.8 | – | 3.8 |
| Finance lease receivables (before provision) | – | 18.8 | 18.8 |
| Trade receivables (before provision) | – | 12.7 | 12.7 |
| Other receivables (before provision) | – | 4.8 | 4.8 |
| Other cash deposits | – | 3.1 | 3.1 |
| Cash and cash equivalents | – | 26.5 | 26.5 |
|  | 3.8 | 65.9 | 69.7 |

Additional information

121Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

25 FINANCIAL INSTRUMENTS CONTINUED

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | Liabilities |  |  |
|  | Derivatives | at fair value | Other |  |
|  | used for | through | financial |  |
|  | hedging | profit or loss | liabilities | Total |
| At 30 September 2023 | £m | £m | £m | £m |
| Liabilities as per the balance sheet |  |  |  |  |
| Derivative financial instruments | 5.4 | 32.0 | – | 3 7. 4 |
| Borrowings | – | – | 1,595.4 | 1,595.4 |
| Trade payables | – | – | 66.3 | 66.3 |
| Other payables | – | – | 12.9 | 12.9 |
|  | 5.4 | 32.0 | 1,674.6 | 1,712.0 |

Fair values of financial instruments

The only financial instruments which the Group holds at fair value are derivative financial

instruments, which are classified as at fair value through profit or loss or derivatives used

for hedging.

IFRS 13 ‘Fair Value Measurement’ requires fair value measurements to be recognised using

a fair value hierarchy that reflects the significance of the inputs used in the measurements,

according to the following levels:

Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 – inputs other than quoted prices included within Level 1 that are observable for

the asset or liability, either directly or indirectly.

Level 3 – inputs for the asset or liability that are not based on observable market data.

The tables below show the level in the fair value hierarchy into which fair value

measurements have been categorised:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  |  |
|  | Level 1 | Level 2 | Level 3 | Total |
| Assets as per the balance sheet | £m | £m | £m | £m |
| Derivative financial instruments | – | 0.4 | – | 0.4 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  |  |
|  | Level 1 | Level 2 | Level 3 | Total |
| Liabilities as per the balance sheet | £m | £m | £m | £m |
| Derivative financial instruments | – | 59.4 | – | 59.4 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2023 |  |  |
|  | Level 1 | Level 2 | Level 3 | Total |
| Assets as per the balance sheet | £m | £m | £m | £m |
| Derivative financial instruments | – | 3.8 | – | 3.8 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2023 |  |  |
|  | Level 1 | Level 2 | Level 3 | Total |
| Liabilities as per the balance sheet | £m | £m | £m | £m |
| Derivative financial instruments | – | 37. 4 | – | 3 7. 4 |

There were no transfers between Levels 1, 2 and 3 fair value measurements during the

current or prior period.

The Level 2 fair values of derivative financial instruments have been obtained using

a market approach and reflect the estimated amount the Group would expect to pay

or receive on termination of the instruments, adjusted for the Group’s own credit risk. The

Group utilises valuations from counterparties who use a variety of assumptions based on

market conditions existing at each balance sheet date. The fair values are highly sensitive

to the inputs to the valuations, such as discount rates, analysis of credit risk and yield curves.

The fair values of all the Group’s other financial instruments are equal to their book values,

with the exception of borrowings (note 20). The carrying amount less impairment provision

of finance lease receivables, trade receivables and other receivables, and the carrying

amount of other cash deposits, cash and cash equivalents, trade payables and other

payables, are assumed to approximate their fair values.

Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including interest

rate risk and foreign currency risk), counterparty risk, credit risk and liquidity risk. The Group’s

overall risk management programme focuses on the unpredictability of financial markets

and seeks to minimise potential adverse effects on the Group’s financial performance.

The Group uses derivative financial instruments to hedge certain risk exposures.

Risk management is carried out by a central treasury department under policies approved

by the Board. The treasury department identifies, evaluates and hedges financial risks.

The Board sets principles for overall risk management, as well as policies covering specific

areas, such as interest rate risk, credit risk, investment of excess liquidity and use of

derivative and non-derivative financial instruments.

Financial statementsStrategic report Governance Additional information

122 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

25 FINANCIAL INSTRUMENTS CONTINUED

Interest rate risk

The Group’s income and operating cash flows are substantially independent of changes

in market interest rates, and as such the Group’s interest rate risk arises from its borrowings.

Borrowings issued at variable rates expose the Group to cash flow interest rate risk.

Borrowings issued at fixed rates expose the Group to fair value interest rate risk.

The Group analyses its interest rate exposure on a dynamic basis. Various scenarios are

simulated taking into consideration refinancing, renewal of existing positions, alternative

financing, and hedging. Based on these scenarios, the Group calculates the impact on

the income statement of a defined interest rate shift. The scenarios are run only for liabilities

that represent the major interest-bearing positions.

The Group manages its cash flow interest rate risk by using floating-to-fixed interest rate

swaps. Such interest rate swaps have the economic effect of converting borrowings from

floating rates to fixed rates. Generally, the Group raises borrowings at floating rates and will

often swap them into fixed rates that are lower than those available if the Group borrowed

at fixed rates directly. Under the interest rate swaps, the Group agrees with other parties to

exchange, at specified intervals, the difference between fixed contract and floating rate

interest amounts calculated by reference to the agreed notional amounts.

If interest rates had been 0.5% higher/lower during the period ended 28 September 2024,

with all other variables held constant, the post-tax loss for the period would have been

£0.4 million (2023: £0.6 million) higher/lower as a result of higher/lower interest expense.

Interest rate swaps designated as part of a hedging relationship

The Group uses interest rate swaps to fix the interest rate payable on the floating rate

tranches of its securitised debt. The interest rate swap in respect of the A4 tranche of

securitised debt was designated as part of a hedging relationship in the current and

prior period.

This interest rate swap has the same critical terms as the associated securitised debt

including reset dates, payment dates, maturities and notional amounts (note 21). The

economic relationship between the forecast floating rate interest payments and the

interest rate swap is determined and assessed through quantitative hedge effectiveness

calculations performed at each reporting date, and upon a significant change in the

circumstances affecting the hedge effectiveness requirements. As the interest rate swap

has a notional amount profile the same as that of the principal amount profile of the

securitised debt on which the floating rate interest is paid the hedge ratio is 1:1. Sources

of ineffectiveness that might affect the hedging relationship are the Group’s own credit risk,

changes in the timing and amount of the interest payments and the recouponing of the

swap from a single fixed rate to a stepped profile.

The fixed rate of this interest rate swap at 28 September 2024 was 6.0% (2023: 6.0%).

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Interest rate swaps designated as part of a hedging relationship | £m | £m |
| Carrying amount of hedging instruments (included within |  |  |
| derivative financial instruments) | 7.6 | 5.4 |
| Change in fair value of hedging instruments used as the basis |  |  |
| for recognising hedge ineffectiveness in the period | 3.0 | 3.6 |
| Nominal amount of hedging instruments | 107. 8 | 119. 6 |
| Change in fair value of hedged items used as the basis |  |  |
| for recognising hedge ineffectiveness in the period | (2.8) | (3.0) |
| Hedging reserve balance in respect of continuing hedges | (3.4) | (1.0) |
| Hedging reserve balance in respect of discontinued hedges | (37. 4) | (43.4) |
| Hedging losses recognised in other comprehensive income | (2.8) | (3.0) |
| Hedge ineffectiveness losses recognised in profit or loss | (0.2) | (0.6) |
| Amount reclassified from the hedging reserve to profit or loss |  |  |
| in respect of continuing hedges | (0.4) | 2.1 |
| Amount reclassified from the hedging reserve to profit or loss |  |  |
| in respect of discontinued hedges | 8.0 | 9.3 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Hedging reserve | £m | £m |
| At beginning of the period | (44.4) | (50.7) |
| Hedging losses recognised in other comprehensive income | (2.8) | (3.0) |
| Amount reclassified from the hedging reserve to profit or loss | 7.6 | 11. 4 |
| Deferred tax on hedging reserve movements | (1.2) | (2.1) |
| At end of the period | (40.8) | (44.4) |

Interest rate swaps not designated as part of a hedging relationship

On 27 March 2019 the Group recouponed the interest rate swap that fixes the interest rate

payable on the floating rate elements of its A2, A3 and B securitised notes. As a result, the

hedging relationship between this interest rate swap and the associated debt ceased

to meet the qualifying criteria for hedge accounting. The cumulative hedging loss existing

in equity at 27 March 2019 remained in equity and is being recognised when the forecast

transactions are ultimately recognised in the income statement. Fair value movements

in respect of this interest rate swap after 27 March 2019 are being recognised within the

income statement.

The Group also has an interest rate swap of £60.0 million which fixes the interest rate

payable on the Group’s bank borrowings.

Additional information

123Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

25 FINANCIAL INSTRUMENTS CONTINUED

The interest rate risk profile, after taking account of derivative financial instruments,

is as follows:

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  |  | 2023 |  |
|  | Floating rate | Fixed rate |  | Floating rate |  | Fixed rate |  |
|  | financial | financial |  | financial |  | financial |  |
|  | liabilities | liabilities | Total | liabilities |  | liabilities | Total |
|  | £m | £m | £m | £m |  | £m | £m |
| Borrowings | 361.7 | 971.1 | 1,332.8 | 480.7 | 1,14 | 4.3 | 1,625.0 |

The weighted average interest rate of the fixed rate borrowings was 6.0% (2023: 5.1%) and

the weighted average period for which the rate is fixed was 14 years (2023: 13 years).

Foreign currency risk

The Group buys goods denominated in non-sterling currencies, principally US dollars and

euros. As a result, movements in exchange rates can affect the value of the Group’s income

and expenditure. The Group’s exposure in this area is not considered to be significant.

Counterparty risk

The Group’s counterparty risk in respect of its cash and cash equivalents and other cash

deposits is mitigated by the use of various banking institutions for its deposits. There is no

significant concentration of counterparty risk in respect of the Group’s pension assets,

as these are held with a range of institutions.

Credit risk

Credit risk is managed on a Group basis. Credit risk arises from credit exposure to

customers, including outstanding receivables and committed transactions. If customers

are independently rated, these ratings are used. Otherwise, if there is no independent

rating, an assessment is made of the credit quality of the customer, taking into account its

financial position, past experience and other factors. Individual credit limits are set based

on internal or external ratings in accordance with limits set by the Board. The utilisation

of and adherence to credit limits is regularly monitored.

The financial assets of the Group which are subject to the expected credit loss model under

IFRS 9 ‘Financial Instruments’ comprise finance lease receivables, trade receivables and

other receivables. Other cash deposits and cash and cash equivalents are also subject

to the impairment requirements of IFRS 9 however the impairment loss is immaterial.

Finance lease receivables, trade receivables and other receivables have been grouped

as set out below for the purpose of calculating the expected credit losses:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Gross |  | Loss allowance |  |
|  | 2024 | 2023 | 2024 | 2023 |
|  | £m | £m | £m | £m |
| Finance lease receivables |  |  |  |  |
| Net investment in the lease | 17. 3 | 18.8 | 1.4 | 2.1 |
|  | 17. 3 | 18.8 | 1.4 | 2.1 |
| Trade receivables |  |  |  |  |
| Amounts due from current pub tenants | 1.8 | 1.7 | 0.1 | 0.2 |
| Miscellaneous trade receivables | 10.7 | 11. 0 | 0.2 | 0.3 |
|  | 12.5 | 12.7 | 0.3 | 0.5 |
| Other receivables |  |  |  |  |
| Amounts due from previous pub tenants | 0.6 | 0.9 | 0.6 | 0.9 |
| Amounts due from other property tenants | 0.2 | 0.5 | 0.1 | 0.1 |
| Miscellaneous other receivables | 3.3 | 3.4 | 0.1 | 0.1 |
|  | 4.1 | 4.8 | 0.8 | 1.1 |
|  | 33.9 | 36.3 | 2.5 | 3.7 |

Expected credit losses have been calculated as follows:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Gross |  | Loss allowance |  |
|  | 2024 | 2023 | 2024 | 2023 |
|  | £m | £m | £m | £m |
| 12-month expected credit losses | 3.3 | 3.4 | 0.1 | 0.1 |
| Lifetime expected credit losses for trade |  |  |  |  |
| and lease receivables | 30.6 | 32.9 | 2.4 | 3.6 |
|  | 33.9 | 36.3 | 2.5 | 3.7 |

Finance lease receivables

Finance lease receivables are lease receivables that result from transactions that are within

the scope of IFRS 16 ‘Leases’ and the loss allowance is calculated as the lifetime expected

credit losses. For tenants where it is considered that there is a significant risk of default the

expected credit losses are calculated on an individual basis taking into account the

circumstances involved. For all other tenants, after accounting for collateral held in the

form of cash deposits and the value of the leased asset itself, the remaining balance due

is low and as such the expected credit losses are minimal.

Financial statementsStrategic report Governance Additional information

124 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

25 FINANCIAL INSTRUMENTS CONTINUED

Amounts due from pub tenants

Amounts due from current pub tenants result almost entirely from transactions that

are within the scope of IFRS 15 ‘Revenue from Contracts with Customers’ or are lease

receivables that result from transactions that are within the scope of IFRS 16, and as such

the loss allowance is calculated as the lifetime expected credit losses. After accounting

for collateral held in the form of cash deposits the remaining balance due is low and

as such the expected credit losses are minimal.

Amounts due from previous pub tenants predominantly result from transactions that are

within the scope of IFRS 15 or are lease receivables that result from transactions that are

within the scope of IFRS 16 and as such the loss allowance is calculated as the lifetime

expected credit losses. The historical loss rate on closed accounts, adjusted to reflect

current and forward-looking information regarding macroeconomic factors affecting

customers’ ability to pay, such as the cost-of-living crisis, is used to measure the expected

credit losses on these receivables.

Miscellaneous trade receivables

Miscellaneous trade receivables result almost entirely from transactions that are within

the scope of IFRS 15 and as such the loss allowance is calculated as the lifetime expected

credit losses. Due to the very low credit risk on the majority of these receivables the

expected credit losses are minimal.

Amounts due from other property tenants

Amounts due from other property tenants are almost entirely lease receivables that result

from transactions that are within the scope of IFRS 16 and as such the loss allowance is

calculated as the lifetime expected credit losses. For tenants where it is considered that

there is a significant risk of default the expected credit losses are calculated on an

individual basis taking into account the circumstances involved. For all other tenants,

after accounting for collateral held in the form of cash deposits, the remaining balance

due is low and as such the expected credit losses are minimal.

Miscellaneous other receivables

Miscellaneous other receivables do not generally result from transactions that are within

the scope of IFRS 15 and do not comprise lease receivables resulting from transactions

that are within the scope of IFRS 16. These receivables are considered to have low credit

risk and as such the loss allowance is calculated as the 12-month expected credit losses.

Receivables are considered to have low credit risk where there is a low risk of default

and it is expected that the debtor will be able to meet its payment obligations in the

near future.

The movements in the loss allowances for finance lease receivables, trade receivables and

other receivables are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Finance lease receivables | £m | £m |
| At beginning of the period | 2.1 | 3.8 |
| Net decrease in loss allowance recognised in profit or loss | (0.5) | (1.1) |
| Amounts written off as uncollectible | (0.2) | (0.6) |
| At end of the period | 1.4 | 2.1 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Trade receivables | £m | £m |
| At beginning of the period | 0.5 | 0.7 |
| Net decrease in loss allowance recognised in profit or loss | (0.1) | (0.1) |
| Amounts written off as uncollectible | (0.1) | (0.1) |
| At end of the period | 0.3 | 0.5 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 12-month expected | Lifetime expected |  |
|  | credit losses | | credit losses |  |
|  | 2024 | 2023 | 2024 | 2023 |
| Other receivables | £m | £m | £m | £m |
| At beginning of the period | 0.1 | 0.1 | 1.0 | 1.2 |
| Net increase in loss allowance recognised |  |  |  |  |
| in profit or loss | – | – | – | 0.2 |
| Amounts written off as uncollectible | – | – | (0.3) | (0.4) |
| At end of the period | 0.1 | 0.1 | 0.7 | 1.0 |

The Group has no significant concentration of credit risk in respect of its customers. The

maximum exposure to credit risk at the reporting date is the carrying value of each class

of receivable.

Liquidity risk

The Group applies a prudent liquidity risk management policy, which involves maintaining

sufficient cash, ensuring the availability of funding through an adequate amount of

committed credit facilities and having the ability to close out market positions. Due to

the dynamic nature of the underlying business, the Group maintains the availability of

committed credit lines to ensure that it has flexibility in funding.

Management monitors rolling forecasts of the Group’s liquidity reserve (comprising

undrawn borrowing facilities and cash and cash equivalents) on the basis of expected

cash flow. In addition, the Group’s liquidity management policy involves maintaining debt

financing plans, projecting cash flows and considering the level of liquid assets necessary

to meet these, and monitoring balance sheet liquidity ratios against internal and external

regulatory requirements. The Group’s borrowing covenants are subject to regular review.

Additional information

125Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

25 FINANCIAL INSTRUMENTS CONTINUED

The tables below analyse the Group’s financial liabilities and non-settled derivative

financial instruments into relevant maturity groupings based on the remaining period at the

balance sheet date to the contractual maturity date. The amounts disclosed in the tables

are the contractual undiscounted cash flows.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Less than | Between | Between | Over |  |
|  | 1 year | 1 and 2 years | 2 and 5 years | 5 years | Total |
| At 28 September 2024 | £m | £m | £m | £m | £m |
| Borrowings | 145.4 | 163.3 | 374.0 | 1,722.4 | 2,405.1 |
| Derivative financial instruments | 1.4 | 5.1 | 17.1 | 76.1 | 99.7 |
| Trade payables | 65.0 | – | – | – | 65.0 |
| Other payables | 13.2 | – | – | – | 13.2 |
|  | 225.0 | 168.4 | 391.1 | 1,798.5 | 2,583.0 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Less than | Between | Between | Over |  |  |
|  | 1 year | 1 and 2 years | 2 and 5 years | 5 years |  | Total |
| At 30 September 2023 | £m | £m | £m | £m |  | £m |
| Borrowings | 179.2 | 405.8 | 379.6 | 1,835.0 | 2,79 | 9.6 |
| Derivative financial instruments | ( 7. 2) | (0.2) | 7.4 | 75.0 |  | 75.0 |
| Trade payables | 66.3 | – | – | – |  | 66.3 |
| Other payables | 12.9 | – | – | – |  | 12.9 |
|  | 251.2 | 405.6 | 3 87. 0 | 1,910.0 |  | 2,953.8 |

26 SUBSIDIARY UNDERTAKINGS

Details of the Group’s subsidiary undertakings are provided in note 6 to the Company

financial statements.

27 SHARE-BASED PAYMENTS

During the period there were three classes of equity-settled employee share incentive

plans outstanding:

(a)   Save As You Earn (SAYE). Under this scheme employees enter into a savings contract

for a period of three to five years and options are granted on commencement of

the contract, exercisable using the amount saved under the contract at the time

it terminates. Options under the scheme are granted at a discount to the average

quoted market price of the Company’s shares at the time of the invitation and are

not subject to performance conditions. Exercise of options is subject to continued

employment.

(b)   Deferred bonus. Under this scheme nil cost options are granted to eligible employees

in lieu of a cash bonus. Exercise of options is subject to a period of continued

employment and required no later than the tenth anniversary of the date of grant.

(c)   Long Term Incentive Plan (LTIP). Under this scheme nil cost options are granted that

will only vest provided the participant satisfies the minimum shareholding requirement

and performance conditions relating to earnings per share, cash flow, return on

capital, profit before tax, operating margin and relative total shareholder return are

met. LTIP options are exercisable no later than the tenth anniversary of the date of

grant.

The tables below summarise the outstanding share options:

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | Weighted average |  |
|  | Number of shares |  | exercise price |  |
|  | 2024 | 2023 | 2024 | 2023 |
| SAYE: | m | m | p | p |
| Outstanding at beginning of the period | 12.7 | 7. 9 | 29.6 | 46.7 |
| Granted | 4.2 | 10.4 | 29.0 | 26.0 |
| Expired | (3.4) | (5.6) | 31.2 | 46.9 |
| Outstanding at end of the period | 13.5 | 12.7 | 29.0 | 29.6 |
| Exercisable at end of the period | – | – | – | 96.0 |
| Range of exercise prices | 26.0p to | 26.0p to |  |  |
|  | 44.0p | 96.0p |  |  |
| Weighted average remaining |  |  |  |  |
| contractual life (years) | 2.6 | 3.2 |  |  |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | Weighted average |  |
|  | Number of shares |  | exercise price |  |
|  | 2024 | 2023 | 2024 | 2023 |
| Deferred bonus: | m | m | p | p |
| Outstanding at beginning of the period | 0.3 | 0.3 | – | – |
| Exercised | (0.2) | – | – | – |
| Outstanding at end of the period | 0.1 | 0.3 | – | – |
| Exercisable at end of the period | 0.1 | – | – | – |

Financial statementsStrategic report Governance Additional information

126 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

27 SHARE-BASED PAYMENTS CONTINUED

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  |  | Weighted average |
|  | Number of shares |  | exercise price | |
|  | 2024 | 2023 | 2024 | 2023 |
| LTIP: | m | m | p |  |
| Outstanding at beginning of the period | 16.9 | 9.2 | –  – |  |
| Granted | 12.9 | 10.3 | –  – |  |
| Exercised | (0.1) | (0.2) | –  – |  |
| Expired | (3.0) | (2.4) | –  – |  |
| Outstanding at end of the period | 26.7 | 16.9 | –  – |  |
| Exercisable at end of the period | – | – | –  – |  |

p

The fair values of the SAYE, deferred bonus and LTIP rights are calculated at the date of

grant using the Black-Scholes option-pricing model. The significant inputs into the model

for all schemes unless otherwise stated were:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Dividend yield % | 2.3 to 6.3 | 1.9 to 4.7 |
| Expected volatility % | 38.0 to 42.6 | 40.4 to 48.1 |
| Risk-free interest rate % | 4.1 to 4.3 | 3.3 to 5.1 |
| Expected life of rights |  |  |
| SAYE | 3 years | 3 years |
| Deferred bonus | N/A | N/A |
| LTIP | 3 to 5 years | 3 to 5 years |

The expected volatility is based on historical volatility over the expected life of the rights.

The fair value of options granted during the current period in relation to the SAYE was 4.0p

(2023: 6.5p). No options were granted in the current period or prior period in relation to the

deferred bonus scheme. The weighted average fair value of options granted during the

period in relation to the LTIP was 25.9p (2023: 31.8p).

The weighted average share price for options exercised over the period was 37.5p

(2023: 32.6p). The total charge for the period relating to employee share-based payment

plans was £2.0 million (2023: £0.4 million), all of which related to equity-settled share-based

payment transactions. After tax, the total charge was £1.5 million (2023: £0.3 million).

28 EQUITY SHARE CAPITAL

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | Number | Value | Number | Value |
| Allotted, called up and fully paid | m | £m | m | £m |
| Ordinary shares of 7.375p each: |  |  |  |  |
| At beginning and end of the period | 660.4 | 48.7 | 660.4 | 48.7 |

29 OTHER COMPONENTS OF EQUITY

The capital redemption reserve of £6.8 million (2023: £6.8 million) arose on share buybacks.

Own shares represent the carrying value of the investment in treasury shares and shares

held on trust for employee share schemes (including executive share option schemes) as

set out in the table below. The trustees of the schemes are Banks’s Brewery Insurance Limited,

a wholly-owned subsidiary of Marston’s PLC, and Computershare Trustees (C.I.) Limited.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | 2024 |  | 2023 |
|  | Number | Value | Number | Value |
|  | m | £m | m | £m |
| Shares held on trust for employee |  |  |  |  |
| share schemes | 0.4 | 0.5 | 0.7 | 0.8 |
| Treasury shares | 26.2 | 109.7 | 26.2 | 10 9. 8 |
|  | 26.6 | 110.2 | 26.9 | 110 . 6 |

The market value of own shares held is £11.4 million (2023: £8.2 million). Shares held on trust

for employee share schemes represent 0.1% (2023: 0.1%) of issued share capital. Treasury

shares held represent 4.0% (2023: 4.0%) of issued share capital. Dividends on own shares

have been waived.

The Group considers its capital to comprise total equity (as disclosed on the face of the

Group balance sheet) and net debt (note 30). In managing its capital the primary

objectives are to ensure that the Group is able to continue to operate as a going concern

and to maximise return to shareholders through a combination of capital growth and

distributions. The Group seeks to maintain a ratio of debt to equity that both balances risks

and returns at an acceptable level and retains sufficient funds to comply with lending

covenants, achieve working capital targets and meet investment requirements. The Board

reviews the Group’s dividend policy and funding requirements at least once a year.

Additional information

127Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

30 NET DEBT

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Analysis of net debt | £m | £m |
| Cash and cash equivalents |  |  |
| Cash at bank and in hand | 44.4 | 26.5 |
|  | 44.4 | 26.5 |
| Financial assets |  |  |
| Other cash deposits | 1.1 | 3.1 |
|  | 1.1 | 3.1 |
| Debt due within one year |  |  |
| Bank borrowings | 2.5 | 2.6 |
| Securitised debt | (43.5) | (41.1) |
| Lease liabilities | (17.7 ) | (17. 8 ) |
| Other lease related borrowings | 0.5 | 0.4 |
| Other borrowings | – | (10.0) |
|  | (58.2) | (65.9) |
| Debt due after one year |  |  |
| Bank borrowings | (33.0) | (228.2) |
| Securitised debt | (516.7) | (560.2) |
| Lease liabilities | (356.0) | (362.6) |
| Other lease related borrowings | (338.9) | (338.4) |
| Other borrowings | – | (40.0) |
| Preference shares | (0.1) | (0.1) |
|  | (1,244.7) | (1,529. 5) |
| Net debt | (1, 257.4) | (1,565.8) |

Other cash deposits and cash and cash equivalents include deposits securing letters

of credit for reinsurance contracts (note 33). Included within cash and cash equivalents

is an amount of £5.5 million (2023: £5.6 million) relating to collateral held in the form of cash

deposits. These amounts are both considered to be restricted cash. In addition, any other

cash held in connection with the securitised business is governed by certain restrictions

under the covenants associated with the securitisation (note 21).

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Reconciliation of net cash flow to movement in net debt | £m | £m |
| Increase/(decrease) in cash and cash equivalents in the period | 17.9 | (1.2) |
| (Decrease)/increase in other cash deposits | (2.0) | 0.1 |
| Cash outflow from movement in debt | 293.9 | 35.5 |
| Net cash inflow | 309.8 | 34.4 |
| Non-cash movements and deferred issue costs | (1.4) | (6.2) |
| Movement in net debt in the period | 308.4 | 28.2 |
| Net debt at beginning of the period | (1,565.8) | (1,594.0) |
| Net debt at end of the period | (1,257. 4) | (1,565.8) |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Net debt excluding lease liabilities | (883.7) | (1,185.4) |
| Lease liabilities | (373.7) | (380.4) |
| Net debt | (1, 257.4) | (1,565.8) |

Changes in liabilities arising from financing activities are as follows:

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | 2024 |  |  | 2023 |  |  |
|  |  | Derivative | Total |  | Derivative |  | Total |
|  |  | financial | financing |  | financial |  | financing |
|  | Borrowings | instruments | liabilities | Borrowings | instruments |  | liabilities |
|  | £m | £m | £m | £m | £m |  | £m |
| At beginning of the  period | (1,595.4) | (33.6) | (1,629.0) | (1,624.7) | (20.4) |  | (1,6 45.1) |
| Cash flow | 293.9 | (4.2) | 289.7 | 35.5 | (0.1) |  | 35.4 |
| Changes in fair value | – | (21.2) | (21.2) | – | (13.1) |  | (13.1) |
| Other changes | (1.4) | – | (1.4) | (6.2) | – |  | (6.2) |
| At end of the period | (1,302.9) | (59.0) | (1,361.9) | (1,595.4) | (33.6) | (1,62 | 9.0) |

Financial statementsStrategic report Governance Additional information

128 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

31 WORKING CAPITAL AND NON-CASH MOVEMENTS

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Working capital movement | £m | £m |
| Decrease/(increase) in inventories | 0.5 | (2.3) |
| Decrease in trade and other receivables | 0.8 | 4.7 |
| Increase/(decrease) in trade and other payables | 6.9 | (31.4) |
|  | 8.2 | (2 9.0) |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Non-cash movements | £m | £m |
| Movements in respect of property, plant and equipment,  assets held for sale and intangible assets | (2.6) | 23.0 |
| Impairment of associates | 8.0 | – |
| Loss on disposal of associates | 11.9 | – |
| Loss/(income) from associates | 16.1 | (9.9) |
| Non-cash movements in respect of leases | (2.7) | (1.2) |
| Share-based payments | 2.0 | 0.4 |
|  | 32.7 | 12.3 |

Further details of movements in respect of intangible assets, property, plant and equipment

and assets held for sale are given in notes 10, 11 and 19.

32 LEASES

The Group as lessee

The Group leases a number of its properties. Right-of-use assets in respect of leasehold

land and buildings with a term exceeding 100 years at acquisition/commencement of

the lease or where there is an option to purchase the freehold at the end of the lease term

for a nominal amount are classed as effective freehold land and buildings within property,

plant and equipment. Right-of-use assets in respect of any other leasehold land and

buildings are classed as leasehold land and buildings within property, plant and equipment.

The Group’s property leases have various terms, escalation clauses and renewal rights.

A number of the leases include variable payments that depend on changes in RPI, often

subject to a cap and collar.

The Group also leases certain items of fixtures, fittings, tools and equipment. These are

generally held under leases with terms of five years or less and in some cases contain

an option to purchase the asset for a nominal amount at the end of the lease.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Depreciation charge for right-of-use assets | £m | £m |
| Leasehold land and buildings | 11.3 | 11. 6 |
| Fixtures, fittings, tools and equipment | 0.2 | 0.2 |
|  | 11.5 | 11. 8 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Carrying amount of right-of-use assets | £m | £m |
| Effective freehold land and buildings | 118.4 | 110 . 4 |
| Leasehold land and buildings | 238.6 | 245.6 |
| Fixtures, fittings, tools and equipment | 0.1 | 0.6 |
|  | 357.1 | 356.6 |

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Interest expense on lease liabilities | 19.2 | 19. 3 |
| Expenses relating to short-term leases | 0.7 | 0.7 |
| Expenses relating to leases of low-value assets, excluding short-term |  |  |
| leases of low-value assets | – | 0.5 |
| Variable lease payments | 0.2 | 0.2 |
| Income from subleasing right-of-use assets | 1.1 | 1.3 |
| Total cash outflow for leases | 30.2 | 22.5 |
| Additions to right-of-use assets | 7.7 | 7. 0 |

The table below analyses the Group’s lease liabilities into relevant maturity groupings

based on the remaining period at the balance sheet date to the contractual maturity

date. The amounts disclosed in the table are the contractual undiscounted cash flows.

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Less than one year | 36.5 | 36.8 |
| Between one and two years | 29.2 | 2 9.0 |
| Between two and five years | 86.2 | 86.5 |
| Over five years | 544.5 | 562.1 |
|  | 696.4 | 714.4 |

Additional information

129Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

32 LEASES CONTINUED

The Group as lessor

The Group leases a proportion of its licensed estate and other unlicensed properties to

tenants. The majority of lease agreements have terms of 21 years or less. For leases where

the Group is the intermediate lessor certain subleases are classified as finance leases as

the classification is determined by reference to the right-of-use asset arising from the head

lease rather than the underlying asset. All other leases are classified as operating leases

from a lessor perspective.

Amounts recognised in the income statement are as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
|  | £m | £m |
| Finance income on the net investment in the lease | 0.8 | 0.9 |
| Lease income for operating leases | 8.0 | 9.6 |

The maturity analysis of the undiscounted lease payments to be received for finance leases

is as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Finance leases | £m | £m |
| Within one year | 3.7 | 4.7 |
| In more than one year but less than two years | 2.3 | 2.3 |
| In more than two years but less than three years | 2.1 | 2.1 |
| In more than three years but less than four years | 2.1 | 2.0 |
| In more than four years but less than five years | 2.1 | 2.0 |
| In more than five years | 10.3 | 11. 3 |
|  | 22.6 | 24.4 |
| Unearned finance income | (5.3) | (5.6) |
| Net investment in the lease | 17. 3 | 18.8 |

The maturity analysis of the undiscounted lease payments to be received for operating

leases is as follows:

|  |  |  |
| --- | --- | --- |
|  | 2024 | 2023 |
| Operating leases | £m | £m |
| Within one year | 5.8 | 7. 8 |
| In more than one year but less than two years | 4.7 | 5.9 |
| In more than two years but less than three years | 3.6 | 4.6 |
| In more than three years but less than four years | 3.1 | 3.1 |
| In more than four years but less than five years | 2.2 | 2.3 |
| In more than five years | 8.4 | 9.3 |
|  | 27.8 | 33.0 |

33 CONTINGENT LIABILITIES AND FINANCIAL COMMITMENTS

The Group has issued letters of credit totalling £3.7 million (2023: £3.7 million) to secure

reinsurance contracts, of which some of these letters of credit are secured on fixed deposits

(note 30).

The Group has also entered into a Deed of Guarantee with the Trustees of the Marston’s

PLC Pension and Life Assurance Scheme (‘the Scheme’) whereby it guarantees to the

Trustees the ongoing obligations of the Group to contribute to the Scheme, and the

obligations of the Group to contribute to the Scheme in the event of a debt becoming due

under section 75 of the Pensions Act 1995 on the occurrence of either a Group company

entering liquidation or the Scheme winding up.

34 ORDINARY DIVIDENDS ON EQUITY SHARES

No dividends were paid during the current or prior period. A final dividend for 2024 has not

been proposed.

Financial statementsStrategic report Governance Additional information

130 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

Note

28 September

2024

£m

30 September

2023

£m

Fixed assets

Tangible assets 5  200.5 194.0

Investments 6  266.2 264.2

466.7 458.2

Current assets

Debtors

Amounts falling due within one year 7  256.6 2 5 7. 3

Amounts falling due after more than one year 7  747. 6 668.3

Cash at bank 2.2 1.9

1,006.4 9 2 7. 5

Creditors Amounts falling due within one year 8  (667.3) (550.4)

Net current assets 339.1 37 7.1

Total assets less current liabilities 805.8 835.3

Creditors Amounts falling due after more than one year 8  (114 .5) (155.5)

Provisions for liabilities 9  (5.6) (5.2)

Net assets 685.7 674.6

Capital and reserves

Equity share capital 13  48.7 48.7

Share premium account 14  334.0 334.0

Revaluation reserve 14  25.0 21.6

Capital redemption reserve 14  6.8 6.8

Own shares 14  (110. 2) (110. 6)

Profit and loss reserves 381.4 374.1

Total equity   685.7 674.6

The profit of the Company for the 52 weeks ended 28 September 2024 was £5.5 million (2023: loss of £1.6 million).

The financial statements were approved by the Board and authorised for issue on 3 December 2024 and are signed on its behalf by:

JUSTIN PLATT      HAYLEIGH LUPINO

CHIEF EXECUTIVE OFFICER    CHIEF FINANCIAL OFFICER

3 December 2024     3 December 2024

Company registration number: 31461

Additional information

131Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

As at 28 September 2024

COMPANY BALANCE SHEET

![]()

Equity

share

capital

£m

Share

premium

account

£m

Revaluation

reserve

£m

Capital

redemption

reserve

£m

Own

shares

£m

Profit

and loss

reserves

£m

Total

equity

£m

At 2 October 2022 48.7  334.0  25.4  6.8  (110 .9) 375.4  679.4

Loss for the period –  –  –  –  –  (1.6) (1.6)

Revaluation of properties –  –  (4.2) –  –  –  (4.2)

Deferred tax on properties –  –  0.6  –  –  –  0.6

Total comprehensive expense –  –  (3.6) –  –  (1.6) (5.2)

Share-based payments –  –  –  –  –  0.4  0.4

Sale of own shares –  –  –  –  0.3  (0.3) –

Transfer to profit and loss reserves –  –  (0.2) –  –  0.2  –

Total transactions with owners –  –  (0.2) –  0.3  0.3  0.4

At 30 September 2023 48.7  334.0  21.6  6.8  (110 . 6) 374 .1  674.6

Profit for the period – – – – – 5.5 5.5

Revaluation of properties – – 4.2 – – – 4.2

Deferred tax on properties – – (0.6) – – – (0.6)

Total comprehensive income – – 3.6 – – 5.5 9.1

Share-based payments – – – – – 2.0 2.0

Sale of own shares – – – – 0.4 (0.4) –

Transfer to profit and loss reserves – – (0.2) – – 0.2 –

Total transactions with owners – – (0.2) – 0.4 1.8 2.0

At 28 September 2024 48.7 334.0 25.0 6.8 (110. 2) 381.4 685.7

Financial statementsStrategic report Governance Additional information

132 Marston’s PLC Annual Report and Accounts 2024

COMPANY STATEMENT OF CHANGES IN EQUITY

For the 52 weeks ended 28 September 2024

![]()

1 ACCOUNTING POLICIES

The Company’s principal accounting policies are set out below:

Company information

Marston’s PLC is a public company limited by shares incorporated in England and Wales

and domiciled in the UK. The registered office is St Johns House, St Johns Square,

Wolverhampton, WV2 4BH.

Basis of preparation

These financial statements have been prepared in accordance with FRS 102 ‘The Financial

Reporting Standard applicable in the UK and Republic of Ireland’ (FRS 102) and the

requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the

Company. Monetary amounts in these financial statements are rounded to the nearest

£0.1million.

The financial statements have been prepared under the historical cost convention

modified to include the revaluation of effective freehold land and buildings and the

holding of certain financial instruments at fair value.

The Company is a qualifying entity for the purposes of FRS 102, as it prepares publicly

available consolidated financial statements, which are intended to give a true and fair

view of the assets, liabilities, financial position and profit or loss of the Group. The Company

has therefore taken advantage of the exemptions from the following disclosure

requirements in FRS 102:

•  Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flows and

related notes and disclosures;

•  Section 11 ‘Basic Financial Instruments’ – Interest income/expense and net gains/losses

for each category of financial instrument not measured at fair value through profit or

loss, impairment losses for each class of financial asset and information that enables

users to evaluate the significance of financial instruments;

•  Section 26 ‘Share-based Payment’ – Reconciliation of the opening and closing number

and weighted average exercise price of share options, how the fair value of options

granted was measured, and an explanation of modifications to arrangements;

•  Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

These financial statements present information about the Company as an individual entity

and not about its group.

As permitted by section 408(3) of the Companies Act 2006, no profit and loss account has

been presented for the Company.

The Directors continue to adopt the going concern basis of accounting in preparing the

financial statements. Details of the going concern assessment performed by the Group

areprovided in note 1 to the Group financial statements.

Turnover

Turnover represents rent receivable, which is recognised over time and in the period to

which it relates.

Current and deferred tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs

from net profit as reported in the accounts because it excludes items of income or expense

that are taxable or deductible in other periods and it further excludes items that are never

taxable or deductible. The Company’s liability for current tax is calculated using tax rates

that have been enacted or substantively enacted by the reporting end date.

Deferred tax liabilities are generally recognised for all timing differences and deferred tax

assets are recognised to the extent that it is probable that they will be recovered against

the reversal of deferred tax liabilities or other future taxable profits. Such assets and

liabilities are not recognised if the timing difference arises from goodwill or from the initial

recognition of other assets and liabilities in a transaction that affects neither the tax profit

nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and

reduced to the extent that it is no longer probable that sufficient taxable profits will be

available to allow all or part of the asset to be recovered. Deferred tax is calculated at

thetax rates that are expected to apply in the period when the liability is settled or the

asset is realised. Deferred tax is charged or credited to profit or loss, except when it relates

to items charged or credited directly to equity, in which case the deferred tax is also dealt

with in equity. Deferred tax assets and liabilities are offset when the Company has a legally

enforceable right to offset current tax assets and liabilities and the deferred tax assets

andliabilities relate to taxes levied by the same tax authority.

Additional information

133Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES

![]()

1 ACCOUNTING POLICIES CONTINUED

Fixed assets

•  Land and buildings which are either freehold or are in substance freehold assets are

classed as effective freehold land and buildings. This includes leasehold land and

buildings with a term exceeding 100 years at acquisition/commencement of the lease

orwhere there is an option to purchase the freehold at the end of the lease term for

anominal amount. All other leasehold land and buildings are classed as leasehold land

and buildings.

•  Effective freehold land and buildings are initially stated at cost and subsequently at

valuation. Leasehold land and buildings and fixtures, fittings, plant and equipment are

stated at cost.

•  Depreciation is charged to the profit and loss account on a straight-line basis to provide

for the cost or valuation of the assets less their residual values over their useful lives.

•  Land and buildings are depreciated to their residual values over the lower of the lease

term (where applicable) and 50 years.

•  Fixtures, fittings, plant and equipment are depreciated over seven years.

•  Interest costs directly attributable to capital projects are capitalised.

Residual values and useful lives are reviewed and adjusted if appropriate at each balance

sheet date. The Company’s effective freehold land and buildings in respect of its pub

estate are considered to have a residual value equal to their current valuation and as such

no depreciation is charged on these assets.

Effective freehold land and buildings are revalued by qualified valuers on an annual basis

using open market values so that the carrying value of an asset does not differ significantly

from its fair value at the balance sheet date. The annual valuations are determined via

third party inspection of approximately a third of the sites such that all sites are individually

inspected every three years. Substantially all of the Company’s effective freehold land and

buildings have been valued by a third party in accordance with the Royal Institution of

Chartered Surveyors’ Red Book. These valuations are performed directly by reference to

observable prices in an active market or recent market transactions on arm’s length terms

for determined multiples and unobservable market data for fair maintainable trade.

Internal valuations are performed on the same basis.

When a valuation is below current carrying value, the asset concerned is reviewed for

impairment. Impairment losses are charged to the revaluation reserve to the extent that

aprevious gain has been recorded, and thereafter to the profit and loss account. Surpluses

on revaluation are recognised in the revaluation reserve, except to the extent they reverse

previously charged impairment losses, in which case the reversal is recorded in the profit

and loss account.

Disposals of fixed assets

Profit/loss on disposal of fixed assets represents net sale proceeds less the carrying value

ofthe assets. Any element of the revaluation reserve relating to the fixed assets disposed

ofis transferred to profit and loss reserves at the date of sale.

Financial instruments

The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’

and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the balance sheet when the Company becomes

party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial

statements, when there is a legally enforceable right to set off the recognised amounts

andthere is an intention to settle on a net basis or to realise the asset and settle the liability

simultaneously.

Basic financial assets

Basic financial assets, which comprise amounts owed by Group undertakings, other

debtors and cash and cash equivalents, are initially measured at the transaction price

including transaction costs and are subsequently carried at amortised cost using the

effective interest method.

Other financial assets

Derivatives, including interest rate swaps, are not basic financial assets and are accounted

for as set out below.

Financial assets, other than those held at fair value through profit or loss, are assessed for

indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or

more events that occurred after the initial recognition of the financial asset, the estimated

future cash flows have been affected. If an asset is impaired, the impairment loss is the

difference between the carrying amount and the present value of the estimated cash

flows discounted at the asset’s original effective interest rate. The impairment loss is

recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the

impairment was recognised, the impairment is reversed. The reversal is such that the current

carrying amount does not exceed what the carrying amount would have been, had the

impairment not previously been recognised. The impairment reversal is recognised in profit

or loss.

Financial statementsStrategic report Governance Additional information

134 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

1 ACCOUNTING POLICIES CONTINUED

Financial assets are derecognised only when the contractual rights to the cash flows from

the asset expire or are settled, or when the Company transfers the financial asset and

substantially all the risks and rewards of ownership to another entity.

Financial liabilities and equity instruments are classified according to the substance of the

contractual arrangements entered into. An equity instrument is any contract that evidences

a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, comprising amounts owed to Group undertakings and borrowings,

are initially recognised at the transaction price and subsequently carried at amortised cost

using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps, are not basic financial liabilities and are

accounted for as set out below.

Financial liabilities are derecognised when the Company’s contractual obligations expire

or are discharged or cancelled.

Derivatives

The Company uses derivative financial instruments to hedge the Group’s exposure to

fluctuations in interest rates. Derivative financial instruments are initially recognised in the

balance sheet at fair value and are subsequently remeasured to their fair value at each

balance sheet date. The Company has not designated any derivative financial instruments

as hedging instruments and as such any gains or losses on remeasurement are recognised

in the profit and loss account immediately.

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative

with a negative fair value is recognised as a financial liability.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially

all the risks and rewards of ownership to the lessee. All other leases are classified as

operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets’ fair

value at the date of inception of the lease and the present value of the minimum lease

payments. The related liability is included in the balance sheet as a finance lease

obligation. Lease payments are treated as consisting of capital and interest elements.

Theinterest is charged to the profit and loss account so as to produce a constant periodic

rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are

charged to the profit and loss account on a straight-line basis over the term of the relevant

lease except where another more systematic basis is more representative of the time

pattern in which economic benefits from the leased asset are consumed.

Lease premiums received are recognised on a straight-line basis over the life of the lease.

Obligations arising from sale and leaseback arrangements with repurchase options that

donot fall within the scope of Section 20 ‘Leases’ of FRS 102 are classified as other lease

related borrowings and accounted for as secured loans on an amortised cost basis.

Investments in subsidiaries

Interests in subsidiaries are initially measured at cost and subsequently measured at cost

less any accumulated impairment losses. The investments are assessed for impairment

ateach reporting date and any impairment losses or reversals of impairment losses are

recognised immediately in profit or loss.

Provisions

Provisions are recognised in the balance sheet when the Company has a present legal

orconstructive obligation as a result of a past event and it is probable that an outflow

ofeconomic benefits will be required to settle the obligation.

The amount recognised as a provision is the best estimate of the consideration required

tosettle the present obligation at the balance sheet date, taking into account the risks

anduncertainties surrounding the obligation.

Where the effect of the time value of money is material, the amount expected to be

required to settle the obligation is recognised at present value, using a pre-tax rate that

reflects current market assessments of the time value of money and the risks specific to

theobligation for which the estimates of future cash flows have not been adjusted. When

aprovision is measured at present value the unwinding of the discount is recognised as

afinance cost in profit or loss in the period it arises.

Dividends

Dividends proposed by the Board but unpaid at the period end are recognised in the

financial statements when they have been approved by the shareholders. Interim

dividends are recognised when paid.

Preference shares

Preference shares are treated as borrowings, and dividends payable on those preference

shares are charged as interest in the profit and loss account.

Additional information

135Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

1 ACCOUNTING POLICIES CONTINUED

Group undertakings

There is an intra group funding agreement in place between the Company and certain

other members of the Group. This agreement stipulates that all balances outstanding on

any intercompany loan account between these companies which exceed £1 are interest

bearing at a prescribed rate.

There is a 12.5% subordinated loan owed to the Company by Marston’s Pubs Limited,

wherethe Directors have considered it unlikely that repayment will arise in the short-term,

and there are deep discount bonds owed by the Company to Banks’s Brewery Insurance

Limited. No interest is payable on any other amounts owed by/to Group companies who

are not party to the intra group funding agreement.

All amounts owed by/to Group undertakings are unsecured and, with the exception

ofthesubordinated loan and deep discount bonds, repayable on demand.

2 JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Company’s accounting policies, the Directors are required to

make judgements, estimates and assumptions about the carrying amounts of assets and

liabilities that are not readily apparent from other sources. The estimates and associated

assumptions are based on historical experience and other factors that are considered

tobe relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions

toaccounting estimates are recognised in the period in which the estimate is revised

wherethe revision affects only that period, or in the period of the revision and future

periods where the revision affects both current and future periods.

The following estimates and assumptions have a significant risk of causing a material

adjustment to the carrying amounts of assets and liabilities:

Tangible fixed assets

The Company carries its effective freehold land and buildings at fair value. These properties

are valued by external or internal valuers on an open market value basis, primarily using

earnings multiples derived from prices in observed transactions involving comparable

businesses. The estimation of the fair values requires a combination of assumptions,

including future earnings and appropriate multiples.

The carrying amount of tangible fixed assets is shown in note 5.

Fixed asset investments

Where there are indications of impairment or reversal of impairment of the Company’s

investments in subsidiary undertakings an assessment is made of the recoverable amounts

of the investments, which are based on either the net assets of the subsidiary or value

inusecalculations. The estimation of the recoverable amounts requires a combination

ofassumptions, including cash flows, long-term growth rates and pre-tax discount rates.

The carrying amount of fixed asset investments is shown in note 6.

3 AUDITOR’S REMUNERATION

Fees payable to the Company’s Auditor for the audit of the Company’s annual accounts

are disclosed in note 3 to the Group financial statements. Fees paid to the Company’s

Auditor for non-audit services to the Company itself are not required to be disclosed as

theGroup financial statements disclose such fees on a consolidated basis.

4 EMPLOYEES

The average monthly number of people employed by the Company during the period

wasnil (2023: nil).

5 TANGIBLE FIXED ASSETS

Effective

freehold

land and

buildings

£m

Leasehold

land and

buildings

£m

Fixtures,

fittings,

plant and

equipment

£m

Total

£m

Cost or valuation

At 1 October 2023 184.1  2 7. 2  1.2  212.5

Additions 1.3 0.4 – 1.7

Revaluation 7. 3 – – 7. 3

Disposals (0.3) (2.7) – (3.0)

At 28 September 2024 192.4 24.9 1.2 218.5

Depreciation

At 1 October 2023 –  17. 8   0.7  18.5

Charge for the period – 0.6 0.2 0.8

Impairment – 0.6 – 0.6

Disposals – (1.9) – (1.9)

At 28 September 2024 – 17.1 0.9 18.0

Net book amount at 30 September 2023 184.1  9. 4  0.5  194.0

Net book amount at 28 September 2024 192.4 7.8 0.3 200.5

Financial statementsStrategic report Governance Additional information

136 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

5 TANGIBLE FIXED ASSETS CONTINUED

The net book amount of land and buildings is split as follows:

2024

£m

2023

£m

Freehold land and buildings 141.8 135.1

Leasehold land and buildings with a term greater than 100 years

at acquisition/commencement 50.6 49. 0

Leasehold land and buildings with a term less than 100 years

at acquisition/commencement 7. 8 9.4

200.2 193.5

If the effective freehold land and buildings had not been revalued, the historical cost net

book amount would be £159.5 million (2023: £155.2 million).

Capital expenditure authorised and committed at the period end but not provided for

inthe financial statements was £0.2 million (2023: £nil).

The net book amount of effective freehold land and buildings held under finance leases at

28 September 2024 was £18.1 million (2023: £16.5 million). The net book amount of effective

freehold land and buildings held as part of sale and leaseback arrangements that do not

fall within the scope of Section 20 ‘Leases’ of FRS 102 was £90.4 million (2023: £86.5 million).

The net book amount of fixtures, fittings, plant and equipment held under finance leases

was £nil (2023: £0.5 million).

The Company has charged effective freehold land and buildings with a value of

£4.6million (2023: £4.2 million) in favour of the Marston’s PLC Pension and Life Assurance

Scheme (the ‘Scheme’) as continuing security for the Group’s obligations to the Scheme.

Revaluation/impairment

At 30 June 2024 independent chartered surveyors revalued the Company’s effective

freehold properties on an open market value basis. During the current and prior period

various properties were also reviewed for impairment and/or material changes in value.

These valuation adjustments were recognised in the revaluation reserve or profit and loss

account as appropriate.

2024

£m

2023

£m

Profit and loss account:

Impairment (5.2) (16.2)

Reversal of past impairment 7.7 7. 0

2.5 (9.2)

Revaluation reserve:

Unrealised revaluation surplus 7.5 5.1

Reversal of past revaluation surplus (3.3) (9.3)

4.2 (4.2)

Net increase/(decrease) in shareholders’ equity/tangible fixed assets 6.7 (13.4)

6 FIXED ASSET INVESTMENTS

Subsidiary

undertakings

£m

Cost

At 1 October 2023 264.2

Capital contribution in respect of equity-settled share-based payments 2.0

At 28 September 2024 266.2

Net book amount at 30 September 2023 264.2

Net book amount at 28 September 2024 266.2

Where there are indications of impairment or reversal of impairment of the Company’s

investments in subsidiary undertakings an assessment is made of the recoverable amounts

of the investments, which are based on either the net assets of the subsidiary or value

inusecalculations.

These financial statements are separate company financial statements for Marston’s PLC.

Additional information

137Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

6 FIXED ASSET INVESTMENTS CONTINUED

The Company had the following subsidiary undertakings at 28 September 2024:

Nature of business Class of share

Proportion of

shares held

directly by

Marston’s PLC

Proportion

of shares

held by the

Group

Marston’s Estates Limited Property management Ordinary 25p –  100%

Marston’s Operating Limited Pub retailer Ordinary £1 –  100%

Marston’s Pubs Limited Pub retailer Ordinary £1 –  100%

Marston’s Pubs Parent Limited Holding company Ordinary £1 –  100%

Marston’s Telecoms Limited Telecommunications Ordinary £1 –  100%

Marston’s Trading Limited Pub retailer  Ordinary £5 –  100%

Banks’s Brewery Insurance

Limited Insurance Ordinary £1  –  100%

Marston’s Acquisitions Limited Acquisition company  Ordinary 25p – 100%

Preference £1 –  100%

Marston’s Corporate Holdings

Limited Holding company Ordinary £1 100% 100%

Marston’s Issuer PLC Financing company Ordinary £1 –  –

Marston’s Issuer Parent Limited Holding company Ordinary £1 –  –

Brasserie Restaurants Limited Dormant Ordinary £1 –  100%

Celtic Inns Holdings Limited Dormant Ordinary 1p –  100%

Celtic Inns Limited Dormant Ordinary £1 –  100%

Eldridge, Pope & Co., Limited Dormant Ordinary 50p –  100%

English Country Inns Limited Dormant Ordinary 50p –  100%

Fayolle Limited Dormant Ordinary £1 –  100%

John Marston’s Taverners

Limited Dormant Ordinary £1 –  100%

Lambert Parker & Gaines

Limited Dormant Ordinary £1 –  100%

Mansfield Brewery Limited Dormant Ordinary 25p –  100%

Mansfield Brewery Trading

Limited Dormant Ordinary £1 –  100%

Marston, Thompson &

Evershed Limited Dormant Ordinary 25p –  100%

Marston’s Property

Developments Limited  Dormant Ordinary £1 –  100%

Osprey Inns Limited Dormant Ordinary £1 –  100%

Pitcher and Piano Limited Dormant Ordinary £1 –  100%

Porter Black (2003) Limited Dormant Ordinary £1 –  100%

QP Bars Limited Dormant Ordinary £1 –  100%

Sherwood Forest Properties

Limited Dormant Ordinary £1 –  100%

W&DB (Finance) Limited Dormant Ordinary £1 –  100%

Wizard Inns Limited Dormant ‘A’ Ordinary 1p – 100%

Deferred 1p – 100%

The registered office of all of the above subsidiaries is St Johns House, St Johns Square,

Wolverhampton, WV2 4BH, with the exception of Banks’s Brewery Insurance Limited,

Marston’s Issuer PLC and Marston’s Issuer Parent Limited. The registered office of Banks’s

Brewery Insurance Limited is PO Box 33, Dorey Court, Admiral Park, St Peter Port, Guernsey,

GY1 4AT. The registered office of Marston’s Issuer PLC and Marston’s Issuer Parent Limited

is Wilmington Trust SP Services (London) Limited, Third Floor, 1 King's Arms Yard, London,

EC2R 7AF.

All subsidiaries have been included in the consolidated financial statements. Although the

Group does not hold any shares in Marston’s Issuer PLC and its parent company, Marston’s

Issuer Parent Limited, these companies are treated as subsidiary undertakings for the

purpose of the consolidated financial statements as it is considered that they are controlled

by the Group. Marston’s Issuer PLC was set up with the sole purpose of issuing debt secured

on the assets of Marston’s Pubs Limited. Wilmington Trust SP Services (London) Limited holds

the shares of Marston’s Issuer Parent Limited under a declaration of trust for charitable

purposes.

7 DEBTORS

Amounts falling due within one year

2024

£m

2023

£m

Amounts owed by Group undertakings 252.3 252.3

Derivative financial instruments – 1.1

Prepayments and accrued income – 0.1

Other debtors 4.3 3.8

256.6 2 5 7. 3

Amounts falling due after more than one year

2024

£m

2023

£m

12.5% subordinated loan owed by Group undertaking 747.6 668.3

747.6 668.3

The gross contractual amount outstanding in respect of the subordinated loan was

£1,901.0million (2023: £1,687.2 million) and the impact of discounting the expected cash

flows at 12.5% was £1,153.4 million (2023: £1,018.9 million).

Financial statementsStrategic report Governance Additional information

138 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

8 CREDITORS

Amounts falling due within one year

2024

£m

2023

£m

Amounts owed to Group undertakings 576.8 504.0

Finance leases 0.6 0.9

Other lease related borrowings (0.1) (0.1)

Corporation tax 80.9 34.5

Derivative financial instruments – 1.1

Accruals and deferred income 9.1 10.0

667.3 550.4

Amounts falling due after more than one year

2024

£m

2023

£m

Finance leases 18.7 19.0

Other lease related borrowings 88.7 88.6

Other borrowings – 40.0

Preference shares 0.1 0.1

Accruals and deferred income 7. 0 7. 8

114. 5 155.5

Included within amounts falling due within one year, corporation tax, are amounts payable

to other group companies in respect of corporation tax.

The preference shares carry the right to a fixed cumulative preferential dividend. They

participate in the event of a winding-up and on a return of capital and carry the right

toattend and vote at general meetings of the Company, carrying four votes per share.

Other lease related borrowings represent amounts due under sale and leaseback

arrangements that do not fall within the scope of Section 20 ‘Leases’ of FRS 102. The

Company has an option to repurchase each leased property for a nominal amount

attheend of the lease. The leases have terms of 35 to 40 years and rents which are linked

toRPI, subject to a cap and collar.

The amount falling due for payment after more than five years from the balance sheet

date on debts repayable by instalments was £106.5 million (2023: £106.8 million). Debts

of£0.1 million (2023: £0.1 million) were repayable otherwise than by instalments after more

than five years from the balance sheet date.

9 PROVISIONS FOR LIABILITIES

Deferred

tax

£m

Property

leases

£m

Total

£m

At 1 October 2023 1.3  3.9  5.2

Provided in the period – 0.8 0.8

Released in the period – (0.4) (0.4)

Utilised in the period – (0.9) (0.9)

Unwind of discount – 0.1 0.1

Adjustment for change in discount rate – 0.1 0.1

Charged to profit or loss 0.1 – 0.1

Charged to other comprehensive income 0.6 – 0.6

At 28 September 2024 2.0 3.6 5.6

Payments are expected to continue in respect of these property leases for periods of

1 to 20 years (2023: 1 to 21 years). There is not considered to be any significant uncertainty

regarding the amount and timing of these cash flows relating to onerous lease and

dilapidation provisions.

Deferred tax

The amount provided in respect of deferred tax is as follows:

2024

£m

2023

£m

Excess of capital allowances over accumulated depreciation 6.5 6.4

Property related items 0.3 –

Other (4.8) (5.1)

2.0 1.3

A deferred tax asset of £7.5 million (2023: £8.0 million) arising on capital losses has not been

recognised due to uncertainty over its future recoverability.

Additional information

139Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

10 FINANCIAL INSTRUMENTS

Carrying amount of financial assets

2024

£m

2023

£m

Measured at fair value through profit or loss – 1.1

Carrying amount of financial liabilities

2024

£m

2023

£m

Measured at fair value through profit or loss – 1.1

The only financial instruments that the Company held at fair value were interest rate swaps.

The fair values of the Company’s interest rate swaps were obtained using a market

approach and reflected the estimated amount the Company would expect to pay or

receive on termination of the instruments, adjusted for the Company’s own credit risk. The

Company utilised valuations from counterparties who used a variety of assumptions based

on market conditions existing at each balance sheet date.

11 OPERATING LEASE COMMITMENTS

At 28 September 2024 the Company had outstanding commitments for future minimum

lease payments under non-cancellable operating leases as follows:

2024

£m

2023

£m

Within one year 6.5 7.0

In more than one year but less than five years 20.5 20.9

In more than five years 32.2 38.1

59.2 66.0

12 FINANCE LEASE OBLIGATIONS

The Company leases various properties and items of equipment under finance leases.

Theleases have various terms, escalation clauses and renewal rights. Future minimum lease

payments under finance leases are as follows:

2024

£m

2023

£m

Within one year 1.7 2.0

In more than one year but less than five years 5.4 5.4

In more than five years 26.9 28.3

34.0 35.7

Future finance charges (14.7) (15.8)

Present value of finance lease obligations 19.3 19.9

13 EQUITY SHARE CAPITAL

2024 2023

Allotted, called up and fully paid

Number

m

Value

£m

Number

m

Value

£m

Ordinary shares of 7.375p each 660.4 48.7 660.4  48.7

14 RESERVES

The share premium account comprises amounts in excess of nominal value received for

theissue of shares less any transaction costs.

When effective freehold land and buildings are revalued any gains and losses are

recognised in the revaluation reserve, except to the extent that a revaluation gain reverses

a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds

theaccumulated revaluation gains recognised in the revaluation reserve; such gains and

losses are recognised in profit or loss. The associated deferred tax on revaluations is also

recognised in the revaluation reserve. Amounts representing the equivalent depreciation

are transferred to profit and loss reserves annually and the full amount is transferred on

disposal of the associated property.

The capital redemption reserve arose on share buybacks.

Details of own shares are provided in note 29 to the Group financial statements.

15 GUARANTEES AND CONTINGENT LIABILITIES

The Company has entered into a Deed of Guarantee with Marston’s Trading Limited

(‘Trading’) and the Trustees of the Marston’s PLC Pension and Life Assurance Scheme

(‘theScheme’) whereby it guarantees to the Trustees the ongoing obligations of Trading

tocontribute to the Scheme and the obligations of Trading to contribute to the Scheme

inthe event of a debt becoming due under section 75 of the Pensions Act 1995 on the

occurrence of either Trading entering liquidation or the Scheme winding up.

The Company has guaranteed the obligations of Trading under certain of its banking

facilities and the obligations of Marston’s Estates Limited under various property leases.

Financial statementsStrategic report Governance Additional information

140 Marston’s PLC Annual Report and Accounts 2024

For the 52 weeks ended 28 September 2024

NOTES continued

![]()

Abbreviations

APM Alternative performance measure

CAPEX Capital expenditure

EBITDA Earnings before interest, tax, depreciation, and amortisation

FCF Free cash flow

LFL Like-for-like

NAV Net asset value

NCF Net cash flow

Definitions

APMs

In addition to statutory financial measures, these full year results include financial measures

that are not defined or recognised under IFRS, all of which the Group considers to be

alternative performance measures (APMs). APMs should not be regarded as a complete

picture of the Group’s financial performance, which the Group presents within itstotal

statutory results.

The APMs are used by the Board and management to analyse operational and financial

performance and track the Group’s progress against long-term strategic plans. The APMs

provide additional information to investors and other external shareholders to enhance

their understanding of the Group’s results and facilitate comparison with industry peers.

CAPEX

Capital expenditure is the cost of acquiring and maintaining fixed assets, comprising

bothmaintenance and investment expenditure. It is a measure by which the Group and

interested stakeholders assess the level of investment in the estate to maintain the

Group’sprofit. Capital expenditure is the purchase of property, plant and equipment

andintangible assets as presented directly within the Group cash flow statement.

Loan to value

Loan to value is presented both for the Group’s securitised debt and for the Group’s net

debt excluding lease liabilities. The loan to value ratio is the percentage of the amount

borrowed against the value of the Group’s assets.

LFL sales

LFL sales reflect sales for all pubs that were trading in the two periods being compared

expressed as a percentage, excluding those pubs that have changed format between

tenanted and leased and the rest of the estate. LFL sales does not exclude those pubs

thathave changed format between managed and franchised.

The inclusion of a pub within LFL sales is considered on a daily basis and a pub is included

within LFL sales for only the days within the trading period where it meets the definition

ofLFL. A site is considered fully open for trading if it generated more than £100 per day.

Ifasite is acquired or disposed of during the two periods being compared, LFL sales

includes the days where the site is fully open for trading in both periods.

LFL sales is a widely used industry measure which provides better insight into the trading

performance of the Group as total revenue is impacted by acquisitions, disposals, and

investment into the estate through conversions and refurbishments.

NAV per share

NAV per share is the value of net assets of the Group, divided by the number of shares

inissue excluding own shares held.

NCF

NCF is the increase/decrease in cash and cash equivalents in the period, adjusted for

movements in other cash deposits and the cash movement in debt. NCF is used by the

Group to determine targets for LTIP awards.

Net debt

Net debt is defined as the sum of cash and cash equivalents and other cash deposits,

lesstotal borrowings, at the balance sheet date. Net debt is also presented excluding lease

liabilities. The net debt to EBITDA leverage ratio is presented both inclusive and exclusive of

lease liabilities and the associated EBITDA impact.

Non-underlying

Non-underlying items are presented separately on the face of the income statement

andare defined as those items of income and expense which, because of the materiality,

nature and/or expected infrequency of the events giving rise to them, merit separate

presentation to enable users of the financial statements to better understand elements

offinancial performance in the period, so as to facilitate comparison with future and prior

periods. As management of the freehold and leasehold property estate is an essential

andsignificant area of the business, the threshold for classification of property related

itemsas non-underlying is higher than other items.

Underlying results should not be regarded as a complete picture of the Group’s financial

performance as they exclude specific items of income and expense. The full financial

performance of the Group is presented within its total statutory results.

Operating profit/(loss)

Operating profit/(loss) is revenue less net operating expenses, plus the share of results from

associates. Operating profit/(loss) is presented directly on the Group income statement.

Itisnot defined in IFRS however it is a generally accepted profit measure.

Additional information

141Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

ADDITIONAL INFORMATION

ALTERNATIVE PERFORMANCE MEASURES

![]()

Outlet sales

Outlet sales represents all revenue that is generated at the Group’s managed and

franchised pubs, which includes food, drink, accommodation, and gaming machine

income.

Profit/(loss) before tax

Profit/(loss) before tax is profit for the period presented before the tax charge/credit for

theperiod. Profit/(loss) before tax is presented directly on the Group income statement.

Itisnot defined in IFRS, however it is a generally accepted profit measure.

Recurring FCF

Recurring FCF represents NCF adjusted for the sale of property, plant and equipment and

assets held for sale, disposal proceeds from the sale of the Group’s investment in Carlsberg

Marston’s Limited, and dividends received from associates.

Retail sales

Retail sales represents all revenue that is generated through the Group’s EPOS (electronic

point of sale) till systems in our managed and franchised pubs, which includes food, drink,

and accommodation sales.

Underlying EBITDA

Underlying EBITDA is the earnings before interest, tax, depreciation, amortisation and

non-underlying items. The Directors regularly use underlying EBITDA as a key performance

measure in assessing the Group’s profitability. The measure is considered useful to users

ofthe financial statements as it is a widely used industry measure which allows comparison

to peers, comparison of performance across periods, and is used to determine bonus

outcomes for Directors’ remuneration.

Wholesale sales

Wholesale sales represents revenue from contracts with customers generated from our

tenanted and leased pubs.

Year

The current year refers to the 52-week period ended 28 September 2024. The prior year

refers to the 52-week period ended 30 September 2023.

Reconciliation of APMs to Marston’s strategy

APM

Closest equivalent

statutory measure

Link to value driver

for growth

Link to key

sustainability targets

CAPEX Purchase of property,

plant and equipment

and intangible assets

Capex to create

differentiated pub

formats

To promote energy

from renewable or

self-generated sources

NCF

Recurring FCF

Net increase/

(decrease) in

cashand cash

equivalents

Leveraging Marston’s

synergies in targeted

acquisitions

To achieve Net Zero

by 2024

Maintain FTSE4Good

certification

LFL sales Revenue Execute a market leading

pub operating model

Digital Transformation

All of our pubs to be

5\* EHO

NAV per share Net assets Capex to create

differentiated pub formats

To achieve Net Zero

by 2024

Net debt

Net debt to EBITDA

leverage

Loan to value

Borrowings Capex to create

differentiated pub formats

Execute a market leading

pub operating model

To achieve Net Zero

by 2024

Underlying operating

margin

Operating profit Execute a market leading

pub operating model

Expansion of managed

&partnership models

50% reduction in

foodwaste by 2030

To reduce the volume

of water we consume

across our estate every

year

Underlying EBITDA Profit/(loss) before

tax

142 Marston’s PLC Annual Report and Accounts 2024

Additional informationStrategic report Financial statementsGovernance

ADDITIONAL INFORMATION continued

ALTERNATIVE PERFORMANCE MEASURES

![]()

Reconciliation of APMs to statutory results

Loan to value

Statutory reference

2024

£m

2023

£m

Securitised pubs and lodges 1,145.9  1,157.1

Non-securitised effective freehold pubs

andlodges 618.5  595.6

1,764.4  1,752.7

Non-securitised leasehold pubs and lodges 282.8  2 87. 3

Other non-core properties and

administrationassets 21.8  24.8

Property, plant and equipment total Note 11 2,069.0  2,064.8

Securitised debt due within one year Note 30 43.5  41.1

Securitised debt due after one year Note 30 516.7  560.2

Other borrowings due within one year Note 30 –  10.0

560.2  611. 3

Loan to value of securitised debt 49% 53%

Net debt excluding lease liabilities

at end of the period Note 30 883.7  1,185.4

Loan to value of debt excluding

leaseliabilities 50% 68%

LFL sales

Statutory reference

52 weeks to

28 September

2024

£m

52 weeks to

30 September

2023

£m

LFL

%

LFL retail sales 813.7  776.4  4.8

Non-LFL retail sales 21.4  2 9.7

Retail sales   835.1  806.1

Non-EPOS outlet sales   29.5  26.7

Outlet sales Note 3 864.6  832.8

6 weeks to

9 November

2024

£m

6 weeks to

11 N ove m b e r

2023

£m

LFL

%

LFL retail sales 89.2 85.9 3.9

Non-LFL retail sales 0.9 0.1

Retail sales 90.1 86.0

NAV per share

Statutory reference 2024 2023

Net assets (£m) Balance sheet 654.8  640.1

Number of shares outstanding Note 28, 29 633.8  633.5

NAV per share   1.03  1.01

NCF – including reconciliation to recurring FCF

Statutory reference

2024

£m

2023

£m

Increase/(decrease) in cash and

cashequivalents Note 30 17.9  (1.2)

(Decrease)/increase in other cash deposits Note 30 (2.0) 0.1

Cash outflow from movement in debt Note 30 293.9  35.5

Net cash flow   309.8  34.4

Sale of property, plant and equipment

andassets held for sale Cash flow statement (46.9)  (51.3)

Disposal of associate Cash flow statement (205.5)  –

Dividends from associates Cash flow statement (13.8)  (21.6)

Recurring FCF 43.6  (38.5)

Additional information

143Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

ADDITIONAL INFORMATION continued

ALTERNATIVE PERFORMANCE MEASURES

![]()

Net debt

Statutory reference

2024

£m

2023

£m

Increase/(decrease) in cash and cash

equivalents  Note 30 17.9  (1.2)

(Decrease)/increase in other cash deposits Note 30 (2.0) 0.1

Cash outflow from movement in debt

excluding lease liabilities   285.5  30.4

Net cash inflow 301.4  2 9.3

Non-cash movements and deferred

issuecosts   0.3  1.5

Movement in net debt excluding lease

liabilities in the period  301.7  30.8

Net debt excluding lease liabilities

atbeginning of the period Note 30 (1,185.4) (1,216.2)

Net debt excluding lease liabilities

at end of the period Note 30 (883.7) (1,185.4)

Underlying EBITDA (from continuing operations)

Statutory reference

2024

£m

2023

£m

Operating profit Income statement 151.7 90.2

Non-underlying operating items Note 4 (4.5) 34.6

Depreciation and amortisation Cash flow statement 45.3  45.5

Underlying EBITDA   192.5 170. 3

Revenue Income statement 898.6 872.3

Underlying EBITDA margin   21.4% 19.5%

Statutory reference

2024

£m

2023

£m

Underlying EBITDA under IFRS 16 192.5 170.3

Net rental charge (21.7) (21.8)

Underlying EBITDA pre IFRS 16   170.8 148.5

Net debt including lease liabilities

at end of the period Note 30 1,2 57. 4 1,565.8

Net debt to EBITDA leverage including

leaseliabilities   6.5 9.2

Net debt excluding lease liabilities

at end of the period Note 30 883.7 1,185.4

Net debt to EBITDA leverage excluding

lease liabilities   5.2 8.0

Underlying operating margin (from continuing operations)

Statutory reference

2024

£m

2023

£m

Operating profit  Income statement 151.7 90.2

Non-underlying operating items Note 4 (4.5) 34.6

Underlying operating profit

Income statement

147.2  124.8

Revenue 898.6  872.3

Underlying operating margin   16.4% 14.3%

26 weeks to

30 March

2024

£m

26 weeks to

28 September

2024

£m

52 weeks to

28 September

2024

£m

Operating profit 51.8 99.9 151.7

Non-underlying operating items 0.9 (5.4) (4.5)

Underlying operating profit 52.7 94.5 147.2

Revenue 428.1  470.5  898.6

Underlying operating margin 12.3% 20.1% 16.4%

144 Marston’s PLC Annual Report and Accounts 2024

Additional informationStrategic report Financial statementsGovernance

ADDITIONAL INFORMATION continued

ALTERNATIVE PERFORMANCE MEASURES

![]()

Annual General Meeting (AGM)

The Company’s AGM will be held at 10:00am on 21 January 2025 at The Farmhouse at

Mackworth, 60 Ashbourne Road, Derby DE22 4LY. Any changes to the AGM arrangements

will be communicated to shareholders before the AGM through our website and, where

appropriate, by RNS announcement.

Online voting for the AGM

Shareholder participation remains important to us and we strongly encourage all

shareholders to participate in the business of the meeting by submitting your votes on

eachof the resolutions in advance. Shareholders who have already registered with

EquinitiRegistrars’ online portfolio service, Shareview, can appoint their proxy electronically

by logging on to their portfolio at www.shareview.co.uk using their user ID and password.

Once logged in, click ‘view’ on the ‘My Investments’ page. Click on the link to vote and

follow the onscreen instruction.

Financial calendar

AGM and Interim Management Statement  21 January 2025

Half-year results May 2025

Full-year results December 2025

These dates are indicative only and may be subject to change.

The Marston’s website

Shareholders are encouraged to visit our website www.marstonspubs.co.uk for further

information about the Company. The dedicated Investors section on the website contains

information specifically for shareholders, including share price information, historical

dividend amounts and payment dates together with this year’s (and prior years’) Annual

Report and Accounts.

Registrars

The Company’s shareholder register is maintained by our Registrar, Equiniti. If you have

anyqueries relating to your Marston’s PLC shareholding you should contact Equiniti directly

by one of the methods below:

Online: help.shareview.co.uk – from here you will be able to securely email Equiniti

withyour query.

Telephone: +44 (0)371 384 2274

1

By post: Equiniti, Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA

Dividend payments

If you believe you have any unclaimed dividends or have misplaced a cheque, please

contact Equiniti or visit www.shareview.co.uk. By completing a bank mandate form,

dividends can be paid directly into your bank or building society account. Those selecting

this payment method will benefit from receiving cleared funds in their bank account

onthepayment date, avoiding postal delays and removing the risk of any cheques being

lostin the post. To change how you receive your dividends contact Equiniti or visit

www.shareview.co.uk.

Duplicate documents

If you have received two or more sets of the documents concerning the AGM this means

that there is more than one account in your name on the shareholder register, perhaps

because either your name or your address appear on each account in a slightly different

way. If you think this might be the case and would like to combine your accounts, please

contact Equiniti.

Moving house?

It is important that you notify Equiniti of your new address as soon as possible. If you reside

inthe UK, this can be done quickly over the telephone or in writing, quoting your full name,

shareholder reference number (if known), previous address and new address.

Electronic communications

Changes in legislation in recent years allow the Company to use its corporate website

asthe main way to communicate with our shareholders. Our Annual Report and Accounts

are only sent to those shareholders who have opted to receive a paper copy. Registering

toreceive shareholder documentation from the Company electronically will allow

shareholders to:

•  view the Annual Report and Accounts on the day it is published;

•  receive an email alert when the Annual Report and Accounts and any other

shareholder documents are available;

•  cast their AGM votes electronically; and

•  manage their shareholding quickly and securely online, through www.shareview.co.uk.

This reduces our impact on the environment, minimises waste and reduces printing

andmailing costs. For further information and to register for electronic shareholder

communications, visit www.shareview.co.uk.

1.  Lines are open from 8:30am to 5:30pm (UK time), Monday to Friday, excluding public holidays in England

and Wales. If calling from outside the UK, please ensure the country code is used.

Additional information

145Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

ADDITIONAL INFORMATION continued

INFORMATION FOR SHAREHOLDERS

![]()

Buying and selling shares in the UK

If you wish to buy or sell Marston’s PLC shares and hold a share certificate, you can:

•  use the services of a stockbroker or high street bank; or

•  use a telephone or online service. If you sell your shares in this way you will need to

present your share certificate at the time of sale. Details of a low cost dealing service

may be obtained from www.shareview.co.uk/dealing or 0345 603 7037.

1

Ordinary Shares

Range of shareholding

Balance ranges

Total no.

holdings % of holders

Total no.

shares

% issued

capital

1–1,000  3,295 47. 6 0 % 1,290,258 0.19%

1,001–10,000 2,723 39. 3 3% 10,009,064 1.52%

10,001–100,000 681 9. 8 4% 18,332,786 2.78%

100,001–1,000,000 138 1.99% 47, 4 9 8 , 867 7.19 %

1,000,001–999,999,999 86 1.24% 583,231,218 88.32%

Share fraud warning

Share fraud includes scams where investors are called out of the blue and offered an

inflated price for shares they own or shares that often turn out to be worthless or non-

existent. These calls come from fraudsters operating ‘boiler rooms’ that are mostly based

abroad. While high profits are promised, those who buy or sell shares in this way usually lose

their money. The Financial Conduct Authority (FCA) has found most share fraud victims are

experienced investors who lose an average of £20,000, with around £200 million lost in the

UK each year.

If you are offered unsolicited investment advice, discounted shares, a premium price for

shares you own, or free company or research reports, you should take these steps before

handing over any money:

•  Get the name of the person and organisation contacting you.

•  Check the Financial Services Register at www.fca.org.uk/register to ensure they are

authorised.

•  Use the details on the FCA Register to contact the firm.

•  Call the FCA Consumer Helpline on 0800 111 6768 if there are no contact details on the

Register or you are told they are out of date.

•  Search the FCA list of unauthorised firms and individuals to avoid doing business with.

•  Remember, if it sounds too good to be true, it probably is.

If you use an unauthorised firm to buy or sell shares or other investments, you will not have

access to the Financial Ombudsman Service or Financial Services Compensation Scheme

ifthings go wrong.

If you are approached about a share scam you should tell the FCA using the share fraud

reporting form at www.fca.org.uk where you will find out about the latest investment scams.

You can also call the Consumer Helpline on 0800 111 6768.

1.  Lines are open Monday to Friday, 8:00am to 4:30pm for dealing and until 5:30pm for enquiries (UK time),

excluding English public holidays.

Analysis of shareholder register

by investor type

Private client fund managers  28.43%

Private investors  8.25%

Institutional investors  63.32%

146 Marston’s PLC Annual Report and Accounts 2024

Additional informationStrategic report Financial statementsGovernance

ADDITIONAL INFORMATION continued

INFORMATION FOR SHAREHOLDERS

![]()

Company details

Registered office: St Johns House, St Johns Square, Wolverhampton WV2 4BH

Telephone: 01902 907250

Company registration number: 31461

Investor queries: investorrelations@marstons.co.uk

Auditor

RSM UK Audit LLP 10th Floor, 103 Colmore Row, Birmingham, B3 3AG

Advisers

JP Morgan Cazenove, 20 Moorgate, London EC2R 6DA

Peel Hunt LLP, Moor House, 120 London Wall, London EC2Y 5ET

Solicitors

Freshfield Bruckhaus Deringer LLP, 65 Fleet Street, London EC4Y 1HS

Slaughter & May LLP, One Bunhill Row, London EC1Y 8YY

Additional information

147Marston’s PLC Annual Report and Accounts 2024

Strategic report Financial statementsGovernance

ADDITIONAL INFORMATION continued

INFORMATION FOR SHAREHOLDERS

![]()

2022 2023 2024

7.8

8.2

8.4

Your Voice engagement score of 8 or more

2022 2023 2024

7.0

8.6

4.1

Spend per head vs LY (%)

2022 2023 2024

3.9

4.0

4.1

To remain in the FTSE4Good index

2022 2023

2024

55.5

45.9

103.6

Free cash flow (£m)

We’ve made changes to our KPIs during the reporting year, to align with

ournew strategy. The following KPIs will not be reported on from FY2025.

2022 2023 2024

3rd

To be No.1 company on Reputation.com

2nd

1st

AGM Annual General Meeting

bps Basis points – unit of measurement used to express percentage change

CAGR Compound annual growth rate

CAPEX Capital expenditure

CMBC Carlsberg Marston’s Brewing Company

CMD Capital Markets Day

D&I Diversity and inclusion

EBITDA Earnings before interest, taxes, depreciation, and amortisation

EHO Food hygiene rating issued by Food Standards Agency

EPC Energy performance certificate

ESG Environmental, Social and Governance

EV Electric vehicle

FCF Free cash flow

FRC Financial Reporting Council – independent regulator

FTSE4Good An index designed to measure the performance of companies

demonstrating strong Environmental, Social and Governance practices

FY Financial year

GHG Greenhouse gas

H1 The first half of the financial year

H2 The second half of the financial year

IFRS International Financial Reporting Standards

LFL Like-for-like

LTIP Long-Term Incentive Plan

M&A Mergers and acquisitions

NCF Net cash flow

NLW National Living Wage

NMW National Minimum Wage

M&A Mergers and acquisitions

PBT Profit before tax

PCA Pubs Code Adjudicator

Pub Support Centre Marston’s head office

ROIC Return on investment capital – a measure of how effectively we use the

capital invested in our business

Sedex Supplier Ethical Data Exchange – membership organisation for auditing

supply chains

SONIA Sterling Overnight Index Average – interest rate benchmark which

reflects the average of interest rates which banks pay to borrow sterling

overnight

TCFD Task Force on Climate-related Financial Disclosures

The Pubs Code Statutory regulation effective 21 July 2016

TSR Total shareholder return – a combination of share price appreciation

and dividends paid

Total revenue Total revenue from continuing operations

148 Marston’s PLC Annual Report and Accounts 2024

Additional informationStrategic report Financial statementsGovernance

ADDITIONAL INFORMATION continued

HISTORICAL KPIs & GLOSSARY

![]()

Designed and produced by Instinctif Partners

www.creative.instinctif.com

Printed by Park Communications – A Carbon Neutral printing company.

The material used in this Report is 100% recycled. The paper mill

andprinter are both registered with the Forestry Stewardship Council

(FSC)

®

and additionally have the Environmental Management System

ISO 14001. The paper is both bio-degradable and recyclable

It has been printed using 100% offshore wind electricity sourced from

UKwind.

![]()

Marston’s PLC

St Johns House, St Johns Square,

Wolverhampton WV2 4BH

Telephone 01902 907250

Registered No. 31461