| 2025 | 2024 | ||
| Note(s) | £m | £m | |
| Continuing operations | |||
Revenue | 4 | ||
Cost of sales | 5 | ( | ( |
Gross profit | |||
Administrative expenses | 5 | ( | ( |
Operating profit | 4/5 | ||
Share of results of joint ventures and associates | 14 | ( | |
Profit from operations | 4/5 | ||
Finance income | 8 | ||
Finance expense | 8 | ( | ( |
Net finance income | |||
Profit before tax | 4/5 | ||
Taxation | 9 | ( | ( |
Profit for the year attributable to equity holders of the parent | |||
| Earnings per share | |||
Basic | 10 | ||
Diluted | 10 |
| 2025 | 2024 | |
| £m | £m | |
Profit for the year | ||
| Items that may be reclassified subsequently to profit or loss: | ||
| Exchange differences on translation transferred to the income statement | ( | |
Total items that may be reclassified subsequently to profit or loss | ( | |
| Items that will not be reclassified to profit or loss: | ||
Remeasurement of retirement benefit asset | ( | |
Tax recognised on remeasurement of retirement benefit asset | ( | |
Tax recognised on share-based payments | ||
Total items that will not be reclassified to profit or loss | ( | |
Other comprehensive income/(expense) for the year | ( | |
Total comprehensive income for the year |
| 2025 | 2024 | ||
| Note | £m | £m | |
| Assets | |||
| Non-current assets | |||
Intangible assets | 12 | ||
Property, plant and equipment | 13 | ||
Equity accounted investments | 14 | ||
Retirement benefit asset | 21 | ||
Trade and other receivables | 16 | ||
Deferred tax | 9 | ||
Total non-current assets | |||
| Current assets | |||
Trade and other receivables | 16 | ||
Insurance recovery asset | 20 | ||
Income tax | 9 | ||
Cash and cash equivalents – with restrictions | 17 | ||
Cash and cash equivalents | 17 | ||
Total current assets | |||
Total assets | |||
| Liabilities | |||
| Non-current liabilities | |||
Other payables | 19 | ||
Lease liabilities | 13 | ||
| Total non-current liabilities | |||
| Current liabilities | |||
Trade and other payables | 19 | ||
Income tax | 9 | ||
Lease liabilities | 13 | ||
Provisions for other liabilities and charges | 20 | ||
| Total current liabilities | |||
| Total liabilities | |||
Net assets | |||
| Equity | |||
Share capital | 22 | ||
Share premium | |||
Translation reserve | ( | ||
Treasury shares | ( | ( | |
Capital redemption reserve | |||
| Retained earnings | |||
Total equity |
| Capital | |||||||
| Share | Share | Translation | Treasury | redemption | Retained | Total | |
| capital | premium | reserve | shares | reserve | earnings | equity | |
| £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | ( | ||||||
Profit for the year | |||||||
| Other comprehensive expense | ( | ( | |||||
| Issue of ordinary shares under employee share | |||||||
option plans | ( | ( | |||||
Shares awarded to satisfy employee share schemes | ( | ||||||
Equity-settled share-based payments | |||||||
| Acquisition of treasury shares | ( | ( | |||||
Nominal value reduction | ( | ( | |||||
Share buyback | ( | ( | ( | ||||
| Dividends paid | ( | ( | |||||
At 31 December 2024 | ( | ||||||
| At 1 January 2025 | ( | ||||||
| Profit for the year | |||||||
| Other comprehensive (expense)/income | ( | ||||||
Shares awarded to satisfy employee share schemes | ( | ||||||
Equity-settled share-based payments | |||||||
Acquisition of treasury shares | ( | ( | |||||
Share buyback (note 22) | ( | ( | |||||
Dividends paid (notes 11/22) | ( | ( | |||||
At 31 December 2025 | ( | ( |
| 2025 | 2024 | ||
| Note(s) | £m | £m | |
| Cash flows generated from/(used by) operating activities | |||
Profit for the year | |||
| Adjustments for: | |||
Share of results of joint ventures and associates | 14 | ||
Finance income | 8 | ( | ( |
Finance expense | 8 | ||
Taxation | 9 | ||
Loss on disposals of property, plant and equipment | |||
Depreciation of property, plant and equipment | 5/13 | ||
Amortisation of intangible assets | 5/12 | ||
Transfer from translation reserve | ( | ||
Share-based payments expense | 6/21 | ||
Cash generated from operations before changes in working capital and provisions | |||
(Increase)/decrease in receivables | ( | ||
Decrease in payables | ( | ( | |
Decrease in provisions | ( | ( | |
Contributions to defined benefit pension scheme | ( | ||
Cash generated from operations | |||
Interest received | |||
Interest paid | ( | ( | |
Taxation paid | ( | ( | |
Net cash generated from operating activities | |||
| Cash flows generated from/(used by) investing activities | |||
Additions to owned property, plant and equipment and leasehold improvements | 13 | ( | ( |
Additions to intangible assets | 12 | ( | ( |
Proceeds on disposals of property, plant and equipment | |||
Net cash used by investing activities | ( | ( | |
| Cash flows generated from/(used by) financing activities | |||
Ordinary dividends paid | 11 | ( | ( |
Share buyback | ( | ( | |
Acquisition of treasury shares | ( | ( | |
Repayments of lease liabilities – principal | 17 | ( | ( |
Net cash used by financing activities | ( | ( | |
Net (decrease)/increase in cash and cash equivalents – with restrictions | 17 | ( | |
Net increase/(decrease) in cash and cash equivalents | 17 | ( | |
Net increase in cash and cash equivalents (including cash with restrictions) | |||
Cash and cash equivalents at beginning of the year (including cash with restrictions) | 17 | ||
Cash and cash equivalents at end of the year (including cash with restrictions) | 17 |
Customer relationships | – on a straight-line basis up to seven years |
Other intangibles (including other acquired) | – on a straight-line basis up to five years |
Leasehold improvements | – lease term |
Plant and equipment | – 3 to 10 years |
| Adjusting | |||
| Adjusted | items | Total | |
| 2025 | £m | £m | £m |
Revenue | 1,045.7 | – | 1,045.7 |
Cost of sales | (931.9) | – | (931.9) |
Gross profit | 113.8 | – | 113.8 |
Administrative expenses before adjusting items | (66.7) | – | (66.7) |
| Adjusting items: | |||
Restructuring costs | – | ( 2 . 6 ) | ( 2 . 6 ) |
Transformation costs | – | ( 0 . 7 ) | ( 0 . 7 ) |
Fire safety provision release | – | 1.0 | 1.0 |
Administrative expenses | (66.7) | (2.3) | (69.0) |
Operating profit | 47.1 | (2.3) | 44.8 |
Share of results of joint ventures and associates | (0.4) | – | (0.4) |
Profit from operations | 46.7 | (2.3) | 44.4 |
Net finance income | 3.8 | – | 3.8 |
Profit before tax | 50.5 | (2.3) | 48.2 |
Taxation | (11.5) | 0.6 | (10.9) |
Profit for the year attributable to equity holders of the parent | 39.0 | (1.7) | 37.3 |
Basic earnings per share | 14.5p | 13.9p |
| Adjusting | |||
| Adjusted | items | Total | |
| 2024 | £m | £m | £m |
Revenue | 1,251.1 | – | 1,251.1 |
Cost of sales | (1,147.8) | – | (1,147.8) |
Gross profit | 103.3 | – | 103.3 |
Administrative expenses before adjusting items | (60.2) | – | (60.2) |
| Adjusting items: | |||
Restructuring costs | – | 0 . 1 | 0 . 1 |
Transformation costs | – | ( 5 . 4 ) | ( 5 . 4 ) |
Fire safety claims | – | (6.7) | (6.7) |
Administrative expenses | (60.2) | (12.0) | (72.2) |
Operating profit | 43.1 | (12.0) | 31.1 |
Net finance income | 5.4 | – | 5.4 |
Profit before tax | 48.5 | (12.0) | 36.5 |
Taxation | (8.9) | 3.0 | (5.9) |
Profit for the year attributable to equity holders of the parent | 39.6 | (9.0) | 30.6 |
Basic earnings per share | 14.6p | 11.3p |
| Natural | Central | |||
| Resources | Transportation | costs | Total | |
| 2025 | £m | £m | £m | £m |
| Segment revenue | ||||
Revenue | 440.4 | 605.3 | – | 1,045.7 |
| Segment profit/(loss) | ||||
Operating profit/(loss) before other items | 35.0 | 24.9 | (12.8) | 47.1 |
Share of results of joint ventures and associates | (0.4) | – | – | (0.4) |
Operating profit/(loss) before adjusting items | 34.6 | 24.9 | (12.8) | 46.7 |
| Adjusting items: | ||||
Restructuring costs | – | – | (2.6) | (2.6) |
Transformation costs | – | – | ( 0 . 7 ) | ( 0 . 7 ) |
Fire safety provision release | – | – | 1.0 | 1.0 |
Profit/(loss) from operations | 34.6 | 24.9 | (15.1) | 44.4 |
Net finance income | 3.8 | |||
Profit before tax | 48.2 | |||
| Segment profit/(loss) is stated after charging the following: | ||||
Depreciation | 5.7 | 6.1 | – | 11.8 |
Amortisation | 0.6 | 0.5 | – | 1.1 |
| Segment assets | ||||
Reportable segment assets | 174.4 | 134.3 | 1.0 | 309.7 |
| Unallocated assets: | ||||
Retirement benefit asset | 60.0 | |||
Deferred tax | 2.9 | |||
Cash and cash equivalents | 189.3 | |||
Total assets | 561.9 | |||
| Additions to non-current assets | ||||
Property, plant and equipment | 7.6 | 5.0 | – | 12.6 |
Intangible assets | 0.5 | 0.5 | – | 1.0 |
| Segment liabilities | ||||
Reportable segment liabilities | 159.1 | 132.2 | 12.1 | 303.4 |
Income tax | 0.3 | |||
Total liabilities | 303.7 |
| Natural | Central | |||
| Resources | Transportation | costs | Total | |
| 2024 | £m | £m | £m | £m |
| Segment revenue | ||||
Revenue | 405.3 | 845.8 | – | 1,251.1 |
| Segment profit/(loss) | ||||
Operating profit/(loss) before adjusting items | 23.8 | 29.9 | (10.6) | 43.1 |
| Adjusting items: | ||||
Restructuring credit | – | – | 0.1 | 0.1 |
Transformation costs | – | – | (5.4) | (5.4) |
Fire safety claims | – | – | (6.7) | (6.7) |
Profit/(loss) from operations | 23.8 | 29.9 | (22.6) | 31.1 |
| Net finance income | 5.4 | |||
Profit before tax | 36.5 | |||
| Segment profit/(loss) is stated after charging the following: | ||||
| Depreciation | 4.5 | 7.4 | – | 11.9 |
Amortisation | 0.1 | 0.2 | – | 0.3 |
| Segment assets | ||||
Reportable segment assets | 144.0 | 179.1 | 0.6 | 323.7 |
| Unallocated assets: | ||||
Retirement benefit asset | 54.9 | |||
Deferred tax | 8.6 | |||
| Income tax | 1.5 | |||
| Cash and cash equivalents | 158.5 | |||
| Total assets | 547.2 | |||
| Additions to non-current assets | ||||
Property, plant and equipment | 12.2 | 14.6 | – | 26.8 |
| Intangible assets | 2.7 | 3.1 | – | 5.8 |
| Segment liabilities | ||||
| Reportable segment liabilities | 125.7 | 175.5 | 10.3 | 311.5 |
Total liabilities | 311.5 |
| 2025 | 2024 | |
| £m | £m | |
| Profit before tax is stated after charging: | ||
Amortisation and impairment of intangible assets (note 12) | 1.1 | 0.3 |
Depreciation of property, plant and equipment (note 13) | 11.8 | 11.9 |
Restructuring costs (note 3) | 2.6 | – |
Transformation costs (note 3) | 0.7 | 5.4 |
Fire safety claims (note 3) | – | 6.7 |
Expenses relating to short-term leases and leases of low-value assets | 24.9 | 42.6 |
| and after crediting: | ||
Fire safety provision release (note 3) | 1.0 | – |
Restructuring credit (note 3) | – | 0.1 |
Reclassification from Translation Reserve | 1.0 | – |
RDEC grant income | 4.6 | 6.3 |
| 2025 | 2024 | |
| £m | £m | |
Fees payable to the Group’s auditors for the audit of the annual financial statements | 0.2 | 0.2 |
| Fees payable to the Group’s auditors in respect of: | ||
Audit of financial statements of subsidiaries of the Company | 1.0 | 1.0 |
1.2 | 1.2 |
| 2025 | 2024 | |
| £m | £m | |
Wages and salaries | 235.8 | 233.3 |
Social security costs | 28.8 | 25.6 |
Other pension costs – defined contribution schemes (note 21) | 13.8 | 12.9 |
Share-based payments expense (note 21) | 3.1 | 2.3 |
281.5 | 274.1 |
| 2025 | 2024 | |
| Number | Number | |
| Monthly average number of persons employed | ||
Natural Resources | 1,676 | 1,608 |
Transportation | 1,349 | 1,551 |
Central | 24 | 23 |
3,049 | 3,182 |
| 2025 | 2024 | |
| £m | £m | |
Remuneration | 2.0 | 2.2 |
Post-employment benefits | – | 0.1 |
2.0 | 2.3 |
| 2025 | 2024 | |
| £m | £m | |
Interest income from bank deposits | 5.0 | 6.7 |
Interest income on the net assets of the defined benefit pension scheme (note 21) | 3.0 | 2.6 |
Finance income | 8.0 | 9.3 |
Interest payable on interest bearing bank loans, borrowings and other similar charges | (1.8) | (1.4) |
Interest expense on lease liabilities | (2.4) | (2.5) |
Finance expense | (4.2) | (3.9) |
Net finance income | 3.8 | 5.4 |
| 2025 | 2024 | |
| £m | £m | |
| On profit for the year | ||
UK corporation tax at statutory rate of 25.0% (2024: 25.0%) | (5.1) | (4.1) |
Adjustment in respect of prior years | 0.2 | 1.0 |
Current tax charge for the year | (4.9) | (3.1) |
Deferred tax charge for the current year | (5.3) | (4.0) |
Adjustment in respect of prior years | (0.7) | 1.2 |
Deferred tax charge for the year | (6.0) | (2.8) |
Tax charge in the consolidated income statement | (10.9) | (5.9) |
| 2025 | 2024 | |
| £m | £m | |
| Tax reconciliation | ||
Profit before tax | 48.2 | 36.5 |
Taxation at 25.0% (2024: 25.0%) | (12.0) | (9.1) |
Amounts qualifying for tax relief and disallowed expenses | 1.6 | 1.0 |
Adjustments in respect of prior years | (0.5) | 2.2 |
Tax charge in the consolidated income statement | (10.9) | (5.9) |
Effective rate of tax | 22.6% | 16.2% |
| 2025 | 2024 | |
| £m | £m | |
| Tax in other comprehensive income | ||
Current tax – Retirement benefit assets | – | 1.2 |
Deferred tax – Retirement benefit obligations/assets and short-term temporary timing differences | 0.3 | (0.4) |
Tax credit in other comprehensive income | 0.3 | 0.8 |
| 2025 | 2024 | |
| £m | £m | |
| Deferred tax asset recognised | ||
Accelerated capital allowances | (0.4) | 1.0 |
Short-term temporary differences | 6.8 | 3.6 |
Retirement benefit assets | (15.0) | (13.7) |
Tax losses | 11.5 | 17.7 |
Deferred tax asset | 2.9 | 8.6 |
| 2025 | 2024 | |
| £m | £m | |
| Analysis of deferred tax movements | ||
At 1 January | 8.6 | 11.8 |
| Deferred tax in consolidated income statement | ||
Accelerated capital allowances | (1.4) | (1.2) |
Short-term temporary differences | 2.4 | 2.0 |
Retirement benefit assets/obligations | (0.8) | – |
Tax losses | (6.2) | (3.6) |
(6.0) | (2.8) | |
| Deferred tax in other comprehensive income | ||
Retirement benefit assets | (0.5) | (0.4) |
Short-term temporary differences | 0.8 | – |
At 31 December | 2.9 | 8.6 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Management expenses and charges incurred by Parent Company | 54.4 | 54.4 | 54.2 | 54.2 |
Capital losses | 270.6 | 270.6 | 241.0 | 241.0 |
| 2025 | 2024 | |
| Number | Number | |
| (millions) | (millions) | |
Weighted average number of ordinary shares in issue for basic earnings per share calculation | 268.5 | 271.3 |
Dilutive potential ordinary shares arising from employee share schemes | 4.2 | 3.3 |
Weighted average number of ordinary shares in issue for diluted earnings per share calculation | 272.7 | 274.6 |
| Dividend per | 2025 | 2024 | |
| share pence | £m | £m | |
Final dividend for the year ended 31 December 2023 | 0.8 | – | 2.2 |
Interim dividend for the year ended 31 December 2024 | 0.4 | – | 1.1 |
Final dividend for the year ended 31 December 2024 | 2.0 | 5.3 | – |
Interim dividend for the year ended 31 December 2025 | 1.0 | 2.6 | – |
Amount recognised as distributions to equity holders in the year | 7.9 | 3.3 | |
Dividends settled in shares | (0.6) | (0.1) | |
Dividends settled in cash | 7.3 | 3.2 |
| Customer | Other acquired | Other | |||
| Goodwill | relationships | intangibles | intangibles | Total | |
| Group | £m | £m | £m | £m | £m |
| Cost | |||||
At 1 January 2024 | 54.1 | 15.4 | 9.7 | 16.2 | 95.4 |
Additions | – | – | – | 5.8 | 5.8 |
Disposals | – | – | – | (7.6) | (7.6) |
At 31 December 2024 | 54.1 | 15.4 | 9.7 | 14.4 | 93.6 |
At 1 January 2025 | 54.1 | 15.4 | 9.7 | 14.4 | 93.6 |
Additions | – | – | – | 1.0 | 1.0 |
At 31 December 2025 | 54.1 | 15.4 | 9.7 | 15.4 | 94.6 |
| Accumulated amortisation and impairment | |||||
At 1 January 2024 | 9.0 | 15.4 | 9.7 | 15.6 | 49.7 |
Charge in year | – | – | – | 0.3 | 0.3 |
Disposals | – | – | – | (7.6) | (7.6) |
At 31 December 2024 | 9.0 | 15.4 | 9.7 | 8.3 | 42.4 |
At 1 January 2025 | 9.0 | 15.4 | 9.7 | 8.3 | 42.4 |
Charge in year | – | – | – | 1.1 | 1.1 |
At 31 December 2025 | 9.0 | 15.4 | 9.7 | 9.4 | 43.5 |
| Net book value | |||||
At 31 December 2025 | 45.1 | – | – | 6.0 | 51.1 |
At 31 December 2024 | 45.1 | – | – | 6.1 | 51.2 |
At 1 January 2024 | 45.1 | – | – | 0.6 | 45.7 |
| Right-of-use assets | ||||||
| Leasehold | Plant and | Vehicles | Land and | Plant and | ||
| improvements | equipment | buildings | equipment | Total | ||
| Group | £m | £m | £m | £m | £m | £m |
| Cost | ||||||
At 1 January 2024 | – | 15.0 | 19.6 | 19.5 | 13.1 | 67.2 |
Additions | 8.2 | 0.1 | 8.9 | 7.3 | 2.3 | 26.8 |
Disposals | – | (7.1) | (5.7) | (10.9) | (9.8) | (33.5) |
At 31 December 2024 | 8.2 | 8.0 | 22.8 | 15.9 | 5.6 | 60.5 |
At 1 January 2025 | 8.2 | 8.0 | 22.8 | 15.9 | 5.6 | 60.5 |
Additions | 0.3 | 1.1 | 6.6 | 0.1 | 4.5 | 12.6 |
Disposals | – | (0.1) | (4.0) | (2.1) | (4.9) | (11.1) |
At 31 December 2025 | 8.5 | 9.0 | 25.4 | 13.9 | 5.2 | 62.0 |
| Accumulated depreciation and impairment | ||||||
At 1 January 2024 | – | 14.6 | 9.0 | 9.8 | 7.0 | 40.4 |
Charge in year | 0.2 | 0.2 | 6.1 | 2.8 | 2.6 | 11.9 |
Disposals | – | (7.1) | (5.6) | (8.3) | (6.1) | (27.1) |
At 31 December 2024 | 0.2 | 7.7 | 9.5 | 4.3 | 3.5 | 25.2 |
At 1 January 2025 | 0.2 | 7.7 | 9.5 | 4.3 | 3.5 | 25.2 |
Charge in year | 1.1 | 0.1 | 6.9 | 1.8 | 1.9 | 11.8 |
Disposals | – | (0.1) | (4.0) | (1.8) | (3.6) | (9.5) |
At 31 December 2025 | 1.3 | 7.7 | 12.4 | 4.3 | 1.8 | 27.5 |
| Net book value | ||||||
| At 31 December 2025 | 7.2 | 1.3 | 13.0 | 9.6 | 3.4 | 34.5 |
At 31 December 2024 | 8.0 | 0.3 | 13.3 | 11.6 | 2.1 | 35.3 |
At 1 January 2024 | – | 0.4 | 10.6 | 9.7 | 6.1 | 26.8 |
| 2025 | 2024 | |
| £m | £m | |
Interest expense (included in finance expense) | 2.4 | 2.5 |
Expense relating to short-term leases (included in cost of sales and administrative expenses) | 24.9 | 42.6 |
| 2025 | 2024 | |
| £m | £m | |
Current | 8.5 | 13.0 |
Non-current | 16.5 | 12.8 |
25.0 | 25.8 |
Investments in joint ventures | £m |
| Cost | |
At 1 January 2024 | 20.9 |
At 31 December 2024 | 20.9 |
At 1 January 2025 | 20.9 |
At 31 December 2025 | 20.9 |
| Share of post-acquisition reserves | |
At 1 January 2024 | (14.0) |
At 31 December 2024 | (14.0) |
At 1 January 2025 | (14.0) |
Loss for the year | (0.4) |
At 31 December 2025 | (14.4) |
| Accumulated impairment | |
At 1 January 2024 | (6.5) |
At 31 December 2024 | (6.5) |
At 1 January 2025 | (6.5) |
At 31 December 2025 | (6.5) |
| Net book value | |
At 31 December 2025 | – |
At 31 December 2024 | 0.4 |
At 1 January 2024 | 0.4 |
| 2025 | 2024 | |
| Joint ventures | Joint ventures | |
| £m | £m | |
Revenue | – | 0.1 |
Loss before tax | (0.4) | – |
Taxation | – | – |
Loss for the year | (0.4) | – |
Non-current assets | – | – |
Trade and other receivables | – | 0.7 |
Cash and cash equivalents | 0.2 | 0.1 |
Trade and other payables – current | (0.2) | (0.4) |
Non-current liabilities | – | – |
Investments in joint ventures and associates | – | 0.4 |
Dividends received by Group | – | – |
| 2025 | 2024 | |
| Joint ventures | Joint ventures | |
| £m | £m | |
Revenue | – | 0.2 |
Loss before tax | (1.0) | – |
Taxation | – | – |
Loss for the year | (1.0) | – |
Non-current assets | – | – |
Trade and other receivables | – | 1.5 |
Cash and cash equivalents | 0.4 | 0.2 |
Trade and other payables – current | (0.4) | (0.7) |
Non-current liabilities | – | – |
Equity | – | 1.0 |
Investments in subsidiaries | £m |
| Cost | |
At 1 January 2024 | 429.3 |
Additions | 2.3 |
At 31 December 2024 | 431.6 |
At 1 January 2025 | 431.6 |
Additions | 3.1 |
At 31 December 2025 | 434.7 |
Amounts written off At 1 January 2024 | (273.7) |
At 31 December 2024 | (273.7) |
At 1 January 2025 | (273.7) |
At 31 December 2025 | (273.7) |
| Net book value | |
At 31 December 2025 | 161.0 |
At 31 December 2024 | 157.9 |
At 1 January 2024 | 155.6 |
| 2025 | 2024 | |
| £m | £m | |
Contract assets | 90.0 | 84.0 |
Contract liabilities | (23.5) | (56.2) |
| 2025 | 2024 | |
| £m | £m | |
| Aggregate amount of the transaction price allocated to long-term | ||
contracts that are partially or fully unsatisfied as at 31 December | 4,096.0 | 2,099.7 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
| Amounts included in current assets | ||||
Trade receivables | 54.1 | 54.6 | – | – |
Other receivables | 28.4 | 20.6 | 0.2 | – |
Contract assets | 90.0 | 84.0 | – | – |
Prepayments | 19.0 | 26.1 | 1.0 | 0.6 |
191.5 | 185.3 | 1.2 | 0.6 | |
| Amounts included in non-current assets | ||||
Trade receivables | 2.3 | 4.3 | – | – |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Cash and cash equivalents | 189.3 | 158.5 | 108.1 | 77.5 |
Cash and cash equivalents in the cash flow statement | 189.3 | 158.5 | 108.1 | 77.5 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Cash and cash equivalents – with restrictions | 26.0 | 38.4 | – | – |
Cash and cash equivalents – with restrictions in the cash flow statement | 26.0 | 38.4 | – | – |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Cash and cash equivalents (including cash with restrictions) | 215.3 | 196.9 | 108.1 | 77.5 |
Less cash and cash equivalents – with restrictions | (26.0) | (38.4) | – | – |
Net cash before lease liabilities | 189.3 | 158.5 | 108.1 | 77.5 |
Lease liabilities (note 13) | (25.0) | (25.8) | – | – |
Net cash | 164.3 | 132.7 | 108.1 | 77.5 |
| Cash and cash | ||||
| equivalents | Less cash and cash | |||
| (including cash with | equivalents – with | |||
| restrictions) | restrictions | Lease liabilities | Total | |
| Group | £m | £m | £m | £m |
Net cash/(debt) at 1 January 2024 | 188.8 | (24.4) | (24.3) | 140.1 |
Cash flows | 8.1 | (14.0) | 11.3 | 5.4 |
New leases | – | – | (18.5) | (18.5) |
Disposal of leases | – | – | 5.7 | 5.7 |
Interest expense | – | – | (2.5) | (2.5) |
Interest payments (presented as operating cash flows) | – | – | 2.5 | 2.5 |
Net cash/(debt) at 31 December 2024 | 196.9 | (38.4) | (25.8) | 132.7 |
Net cash/(debt) at 1 January 2025 | 196.9 | (38.4) | (25.8) | 132.7 |
Cash flows | 18.4 | 12.4 | 10.8 | 41.6 |
New leases | – | – | (11.2) | (11.2) |
Disposal of leases | – | – | 1.2 | 1.2 |
Interest expense | – | – | (2.4) | (2.4) |
Interest payments (presented as operating cash flows) | – | – | 2.4 | 2.4 |
Net cash/(debt) at 31 December 2025 | 215.3 | (26.0) | (25.0) | 164.3 |
| Cash and cash | |
| equivalents | |
| Company | £m |
Net cash at 1 January 2024 | 81.8 |
Cash flows | (4.3) |
Net cash at 31 December 2024 | 77.5 |
Net cash at 1 January 2025 | 77.5 |
Cash flows | 30.6 |
Net cash at 31 December 2025 | 108.1 |
| Group and Company | ||
| 2025 | 2024 | |
| £m | £m | |
Expiring between one and five years | 295.0 | 270.0 |
Element of above facilities available for borrowings | – | – |
| Less than | 60 to 120 days | More than 120 days | |||
| Current | 60 days past due | past due | past due | Total | |
| 31 December 2025 | |||||
| Group 1 | |||||
Expected loss rate | 0.00% | 0.10% | 0.25% | 0.50% | |
£m | £m | £m | £m | £m | |
Trade receivables | 34.3 | 11.7 | 2.8 | 4.8 | 53.6 |
Contract assets | 70.0 | 12.7 | 1.1 | 6.2 | 90.0 |
Loss allowance | – | – | – | – | – |
| Group 2 | |||||
Expected loss rate | 1.0% | 2.0% | 15.0% | 30.0% | |
£m | £m | £m | £m | £m | |
Trade receivables | 0.2 | 0.2 | 0.1 | – | 0.5 |
Contract assets | – | – | – | – | – |
Loss allowance | – | – | – | – | – |
| 31 December 2024 | |||||
| Group 1 | |||||
Expected loss rate | 0.00% | 0.10% | 0.25% | 0.50% | |
£m | £m | £m | £m | £m | |
Trade receivables | 40.5 | 13.4 | 0.1 | 0.3 | 54.3 |
Contract assets | 60.8 | 13.6 | 2.5 | 7.1 | 84.0 |
Loss allowance | – | – | – | – | – |
| Group 2 | |||||
Expected loss rate | 1.0% | 2.0% | 15.0% | 30.0% | |
£m | £m | £m | £m | £m | |
Trade receivables | 0.1 | 0.2 | – | – | 0.3 |
Contract assets | – | – | – | – | – |
Loss allowance | – | – | – | – | – |
2025 | 2024 | |||||||
| Between | Between | |||||||
| Within | one and | After five | Within | one and | After five | |||
| Total | one year | five years | years | Total | one year | five years | years | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Cash and cash equivalents: | ||||||||
Pounds sterling | 189.2 | 189.2 | – | – | 158.2 | 158.2 | – | – |
Other | 0.1 | 0.1 | – | – | 0.3 | 0.3 | – | – |
189.3 | 189.3 | – | – | 158.5 | 158.5 | – | – | |
Cash and cash equivalents – with restrictions: | ||||||||
Pounds sterling | 26.0 | 26.0 | – | – | 38.4 | 38.4 | – | – |
26.0 | 26.0 | – | – | 38.4 | 38.4 | – | – | |
| Trade and other receivables: | ||||||||
Pounds sterling | 84.8 | 82.5 | 2.3 | – | 79.5 | 75.2 | 4.3 | – |
| Insurance recovery asset: | ||||||||
Pounds sterling | 4.3 | 4.3 | – | – | 8.8 | 8.8 | – | – |
89.1 | 86.8 | 2.3 | – | 88.3 | 84.0 | 4.3 | – | |
| Total financial assets not measured | ||||||||
at fair value | 304.4 | 302.1 | 2.3 | – | 285.2 | 280.9 | 4.3 | – |
2025 | 2024 | |||||
| Between | Between | |||||
| Within | one and | Within | one and | |||
| Total | one year | five years | Total | one year | five years | |
| £m | £m | £m | £m | £m | £m | |
Lease liabilities – pounds sterling | 25.0 | 8.5 | 16.5 | 25.8 | 13.0 | 12.8 |
Trade payables and amounts owed to joint ventures and associates – pounds sterling | 47.7 | 46.6 | 1.1 | 47.3 | 45.5 | 1.8 |
Total financial liabilities not measured at fair value | 72.7 | 55.1 | 17.6 | 73.1 | 58.5 | 14.6 |
2025 | 2024 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Trade and other receivables (as above) | 86.8 | 2.3 | 84.0 | 4.3 |
Contract assets | 90.0 | – | 84.0 | – |
Prepayments | 19.0 | – | 26.1 | – |
195.8 | 2.3 | 194.1 | 4.3 |
2025 | 2024 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Trade and other payables (as above) | 46.6 | 1.1 | 45.5 | 1.8 |
Social security | 8.9 | – | 8.8 | – |
Other payables | 47.8 | – | 21.0 | – |
Contract liabilities | 23.5 | – | 56.2 | – |
Accruals and deferred income | 140.6 | – | 139.5 | – |
267.4 | 1.1 | 271.0 | 1.8 |
2025 | 2024 | |
Cash and cash equivalents | 0.00% to 4.72% | 0.00% to 5.05% |
Type | Valuation technique | Significant unobservable inputs |
Other financial liabilities (as above) | Discounted cash flow | Not applicable |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
| Current liabilities | ||||
Trade payables | 46.6 | 45.3 | – | – |
Other payables | 47.8 | 21.0 | 0.1 | 0.1 |
Social security | 8.9 | 8.8 | – | – |
Contract liabilities | 23.5 | 56.2 | – | – |
Accruals and deferred income | 140.6 | 139.5 | 0.4 | 0.5 |
Amounts owed to joint ventures and associates | – | 0.2 | – | – |
Amounts owed to subsidiary undertakings | – | – | 60.4 | 46.0 |
267.4 | 271.0 | 60.9 | 46.6 | |
| Non-current liabilities | ||||
Trade payables | 1.1 | 1.8 | – | – |
1.1 | 1.8 | – | – |
| Rectification | |||
| provision | Other | Total | |
| Group | £m | £m | £m |
| Current | |||
At 1 January 2024 | 11.6 | 2.7 | 14.3 |
Provided | 2.6 | 6.6 | 9.2 |
Utilised | (8.4) | (0.1) | (8.5) |
Released | – | (2.1) | (2.1) |
At 31 December 2024 | 5.8 | 7.1 | 12.9 |
At 1 January 2025 | 5.8 | 7.1 | 12.9 |
Provided | 5.4 | 0.7 | 6.1 |
Utilised | (7.7) | (0.4) | (8.1) |
Released | – | (1.0) | (1.0) |
At 31 December 2025 | 3.5 | 6.4 | 9.9 |
| Funding | |
| obligations | |
| Company | £m |
| Current | |
At 1 January 2024 | 0.1 |
Reclassified from non-current | 0.1 |
Utilised | (0.1) |
At 31 December 2024 | 0.1 |
At 1 January 2025 | 0.1 |
At 31 December 2025 | 0.1 |
| Non-current | |
At 1 January 2024 | 0.6 |
Reclassified to current | (0.1) |
At 31 December 2024 | 0.5 |
At 1 January 2025 | 0.5 |
At 31 December 2025 | 0.5 |
| 2025 | 2024 | 2023 | |
| £m | £m | £m | |
Present value of defined benefit obligations | (491.0) | (497.5) | (542.6) |
Fair value of scheme assets | 551.0 | 552.4 | 596.1 |
Recognised asset for defined benefit obligations | 60.0 | 54.9 | 53.5 |
| 2025 | 2024 | |
| Movements in present value of defined benefit obligations | £m | £m |
At 1 January | 497.5 | 542.6 |
Interest cost | 26.4 | 25.0 |
Remeasurements – demographic assumptions | (14.0) | 0.5 |
Remeasurements – financial assumptions | (6.0) | (41.0) |
Remeasurements – experience adjustments | 20.3 | 3.7 |
Benefits paid | (33.2) | (33.3) |
At 31 December | 491.0 | 497.5 |
| 2025 | 2024 | |
| Movements in fair value of scheme assets | £m | £m |
At 1 January | 552.4 | 596.1 |
Interest income | 29.4 | 27.6 |
Remeasurements – return on assets | 2.4 | (39.9) |
Contributions by employer | – | 2.0 |
Administrative expenses | – | (0.1) |
Benefits paid | (33.2) | (33.3) |
At 31 December | 551.0 | 552.4 |
| 2025 | 2024 | |
| Expense recognised in the income statement | £m | £m |
Administrative expenses paid by the pension scheme | – | (0.1) |
Administrative expenses paid directly by the Group | (2.3) | (1.8) |
Interest income on the net assets of the defined benefit pension scheme | 3.0 | 2.6 |
0.7 | 0.7 |
| 2025 | 2024 | |
| Fair value of scheme assets | £m | £m |
Global equities | 90.8 | 90.0 |
Multi-asset growth funds | 22.6 | 20.7 |
Multi-credit fund | 80.6 | 83.8 |
LDI plus collateral | 345.1 | 339.7 |
Cash | 11.9 | 18.2 |
551.0 | 552.4 |
| 2025 | 2024 | 2023 | |
| Principal actuarial assumptions (expressed as weighted averages) | % | % | % |
Discount rate | 5.45 | 5.50 | 4.75 |
Future pension increases | 2.75 | 2.95 | 2.90 |
Inflation assumption | 2.85 | 3.10 | 3.05 |
2025 | 2024 | |||
| Male | Female | Male | Female | |
| (years) | (years) | (years) | (years) | |
Currently aged 65 | 21.3 | 23.3 | 21.9 | 23.8 |
Non-retirees currently aged 45 | 22.1 | 24.1 | 22.9 | 25.1 |
| Pension liability | Pension cost | |
| £m | £m | |
| Increasing the discount rate by 0.25%, decreases pension liability | ||
and increases pension income/reduces pension cost by Decreasing inflation by 0.25% (which reduces pension increases), decreases | 11.9 | 0.6 |
pension liability and increases pension income/reduces pension cost by Increasing life expectancy by one year, increases pension liability | 8.7 | 0.5 |
and reduces pension income/increases pension cost by | 19.5 | 1.1 |
LTIP | AIP | SAYE | ||
| Weighted average | ||||
| Number | Number | Number | exercise price | |
| (m) | (m) | (m) | (p) | |
Outstanding at 1 January 2024 | 13.6 | 3.4 | 4.9 | 50.0 |
Forfeited during the year | (1.4) | (0.1) | (0.4) | 51.1 |
Exercised during the year | (0.7) | (1.9) | – | 50.0 |
Granted during the year | 3.0 | 1.5 | 4.0 | 81.2 |
Outstanding at 31 December 2024 | 14.5 | 2.9 | 8.5 | 64.8 |
Outstanding at 1 January 2025 | 14.5 | 2.9 | 8.5 | 64.8 |
Forfeited during the year | (1.9) | (0.3) | (0.4) | 62.2 |
Exercised during the year | (2.2) | (1.2) | – | – |
Granted during the year | 2.5 | 1.3 | 3.1 | 102.0 |
Outstanding at 31 December 2025 | 12.9 | 2.7 | 11.2 | 75.1 |
Exercisable at the end of the period | 3.5 | 0.3 | – | – |
2025 | 2024 | |
Expected volatility | 39.2% | 43.9% |
Expected life (years) | 3.5 | 3.5 |
Risk-free interest rate | 3.9% | 3.9% |
Expected dividend yield | 2.1% | 1.2% |
2025 | 2024 | |||
| Number | Nominal value | Number | Nominal value | |
| (millions) | £m | (millions) | £m | |
| Issued share capital | ||||
| Shares in issue at beginning of year – ordinary shares of one pence | ||||
each, fully paid (2024: 50 pence each) | 268.8 | 2.7 | 276.7 | 138.3 |
Issued in year (see below) | 4.3 | – | 1.8 | 0.9 |
Nominal value reduction | – | – | – | (136.4) |
Share buyback | (6.4) | – | (9.7) | (0.1) |
| Shares in issue at end of year – | ||||
ordinary shares of one pence each, fully paid | 266.7 | 2.7 | 268.8 | 2.7 |
| Registered | |||
| Percentage of | office/principal | ||
| Activity | equity held | place of business | |
| Principal subsidiary undertakings | |||
Costain Limited | Engineering, Construction and Maintenance | 100 | (1) |
Costain Engineering & Construction Limited | Holding and Service Company | 100 | (1) |
Costain Engineering Limited | Engineering | 100 | (1) |
Costain Oil, Gas & Process Limited | Process Engineering | 100 | (1) |
Richard Costain Limited | Service Company | 100 | (1) |
| Percentage | Country of | ||
| Activity | interest | business | |
| Major joint operations | |||
CH2M-Costain Joint Venture – Area 14 M&R contract | Engineering and Maintenance | 50 | UK |
Costain-Atkins-Black & Veatch Joint Venture – Thames Water AMP6 | Engineering | 70 | UK |
Costain-MWH Joint Venture – Southern Water | Civil Engineering | 50 | UK |
CVB Joint Venture – Thames Tideway Tunnel East | Civil Engineering | 40 | UK |
Galliford-Costain-Atkins Joint Venture – United Utilities | Engineering | 42.5 | UK |
Skanska-Costain-Strabag S2 Joint Venture – HS2 Main Works | Rail Engineering | 34 | UK |
The ASP Batch Joint Venture – Severn Trent – Large capital schemes outside AMP6 | Engineering | 33.3 | UK |
| Registered | |||
| Percentage of | office/principal | ||
| Status | equity held | place of business | |
| Other subsidiaries owned directly by Costain Group PLC | |||
Costain Civil Engineering Limited | Holding Company | 100 | (1) |
Costain Investments Limited | Dormant | 100 | (7) |
Costain USA Inc. | Holding Company | 100 | (5) |
County & District Properties Limited 1 | Trading | 100 | (1) |
Renown Investments (Holdings) Limited 1 | Trading | 100 | (1) |
Lysander Services Limited 1 | Trading | 100 | (1) |
| Other subsidiaries owned indirectly by Costain Group PLC | |||
Brunswick Infrastructure Services Limited | Dissolved August 2025 | 100 | (1) |
Calvert & Russell Limited 1 | Dormant | 100 | (1) |
CLM Engineering (Overseas) Limited | Dissolved August 2025 | 100 | (1) |
COGAP (Middle East) Limited 1 | Holding Company | 100 | (1) |
Construction Study Centre Limited 1 | Dormant | 100 | (1) |
Costain Alcaidesa Limited | Dissolved August 2025 | 100 | (1) |
Costain America Inc. | Holding Company | 100 | (5) |
Costain Building & Civil Engineering Limited 1 | Holding Company | 100 | (1) |
Costain Construction Limited | Dissolved December 2025 | 100 | (1) |
Costain de Venezuela CA | Dormant | 100 | (13) |
Costain Energy Solutions Limited 1 | Dormant | 100 | (1) |
Costain Engineering & Construction (Overseas) Limited 1 | Holding Company | 100 | (1) |
Costain Engineering Services Inc. | Dormant | 100 | (5) |
Costain Integrated Services Limited 1 | Trading | 100 | (1) |
Costain Integrated Technology Solutions Limited 1 | Trading | 100 | (1) |
Costain International Limited | Dissolved August 2025 | 100 | (1) |
Costain Management Design Limited | Dissolved August 2025 | 100 | (1) |
Costain Minerals Inc. | Dormant | 100 | (5) |
Costain Mining Services Inc. | Dormant | 100 | (5) |
Costain Oil, Gas & Process (Nigeria) Limited | Dormant | 95 | (14) |
Costain Oil, Gas & Process (Overseas) Limited 1 | Dormant | 100 | (1) |
Costain Process Construction Limited | Dissolved August 2025 | 100 | (1) |
Costain Upstream Limited 1 | Trading | 100 | (2) |
Promanex (Civils & Industrial Services) Limited | Dissolved August 2025 | 100 | (1) |
Promanex (Construction & Maintenance Services) Limited | Dissolved August 2025 | 100 | (1) |
Promanex (Total FM & Environmental Services) Limited | Dissolved August 2025 | 100 | (1) |
Sunland Mining Corporation (II) | Dormant | 100 | (5) |
Westminster Plant Co. Limited | Dissolved August 2025 | 100 | (1) |
| Registered | |||
| Percentage of | office/principal place | ||
| Status | equity held | of business | |
| Other joint ventures or associates owned indirectly by Costain Group PLC | |||
4Delivery Limited | Trading | 40 | (3) |
ABC Electrification Ltd | In strike off | 33.3 | (6) |
ACM Health Solutions Limited | Dormant | 33.3 | (4) |
Brighton & Hove 4Delivery Limited | Trading | 49 | (3) |
Budimex & Costain SP ZO.O | Dormant | 50 | (12) |
Costain Abu Dhabi Co WLL | Dormant | 49 | (8) |
China Harbour-Costain Mexico S de RL de CV | Dormant | 50 | (11) |
Jalal Costain WLL | Dormant | 49 | (9) |
Nesma-Costain Process Co. Limited | Dormant | 50 | (10) |
| Percentage | Country | ||
| Activity | interest | of business | |
| Other joint operations, including completed | |||
| ACTUS Joint Venture – Trawsfynydd nuclear power station | |||
active waste retrieval | Civil Engineering | 25 | UK |
Alstom-Babcock-Costain Joint Venture – Edinburgh to Glasgow Rail Improvement Programme | Rail Engineering | 33.3 | UK |
Alstom-Costain C644 Joint Venture – Traction power – Crossrail | Rail Engineering | 32.5 | UK |
Alstom-Costain C650 Joint Venture – HV power supply – Crossrail | Rail Engineering | 32.5 | UK |
A-one+ Joint Venture - ASC area 12 - Highways England | Engineering and Maintenance | 33.3 | UK |
A-one+ Integrated Highway Services – MAC 7 | Engineering and Maintenance | 33.3 | UK |
A-one+ Integrated Highway Services – MAC 12 | Engineering and Maintenance | 33.3 | UK |
A-one+ Integrated Highway Services – MAC 14 | Engineering and Maintenance | 33.3 | UK |
A-one+ Joint Venture – ASC area 4 – Highways England | Engineering and Maintenance | 33.3 | UK |
ATC Joint Venture – C610 – Crossrail | Rail Engineering | 32.5 | UK |
ATC Joint Venture – C695 – Crossrail | Rail Engineering | 32.5 | UK |
| Balfour Beatty-BmJV-Carillion-Costain Joint Venture – | |||
National Major Projects – Highways England | Civil Engineering | 29 | UK |
| CosMott Joint Venture – Devonport Major Infrastructure | |||
Programme – Construction Delivery Partner | Consultancy | 50 | UK |
Costain Arup Joint Venture – Yorkshire Water | Consultancy | 50 | UK |
Costain-CH2M UK – ESCC JV – East Sussex highway maintenance | Engineering and Maintenance | 50 | UK |
| Costain-Dalekovod Joint Venture – National Grid HV Overhead | |||
Line System | Engineering | 60 | UK |
Costain-Galliford Try Joint Venture - M1 smart motorways | Civil Engineering | 50 | UK |
Costain-Hochtief Joint Venture – Reading station | Civil Engineering | 50 | UK |
Costain-Laing O’Rourke Joint Venture – Bond Street station | Civil Engineering | 50 | UK |
Costain-Skanska C336 Joint Venture – Paddington New Yard – Crossrail | Civil Engineering | 50 | UK |
Costain-Skanska C360 Joint Venture – Eleanor Street – Crossrail | Civil Engineering | 50 | UK |
Costain-Skanska C405 Joint Venture – Paddington – Crossrail | Civil Engineering | 50 | UK |
Costain-Skanska C412 Joint Venture – Bond Street – Crossrail | Civil Engineering | 50 | UK |
Costain-Skanska – HS2 Enabling works | Civil Engineering | 50 | UK |
Costain-Skanska Joint Venture – A14 Ellington to Fen Ditton | Civil Engineering | 50 | UK |
Costain-Skanska Joint Venture – Balfour Beatty Joint Venture – A14 | Civil Engineering | 33.3 | UK |
Costain-Skanska Joint Venture – NGT Tunnels, London | Civil Engineering | 52.6 | UK |
| Costain-Skanska Joint Venture – Paddington Station Bakerloo Line Link | |||
Project | Civil Engineering | 50 | UK |
Costain-Vinci Construction Joint Venture – Shieldhall | Civil Engineering | 50 | UK |
Costain-Vinci Joint Venture – M4 corridor around Newport | Civil Engineering | 50 | UK |
| Country | |||
Activity | Percentage interest | of business | |
| Other joint operations, including completed continued | |||
| Key to registered office/principal place of business | ||
| (1) Seventh Floor, 70 St Mary Axe, London EC3A 8BE, England | ||
| (2) Neo House, Riverside, Aberdeen AB11 7LH, Scotland | ||
(3) | 210 | Pentonville Road, London N1 9JY, England |
| (4) Booths Park, Chelford Road, Knutsford WA16 8QZ, England | ||
| (5) | The Corporation Trust Company, Corporation Trust Center, 1209 Orange Street, Wilmington, Delaware 19801 (New Castle County), USA | |
| (6) Alstom, Litchurch Lane, Derby DE24 8AD, England | ||
(7) | P.O.Box N-7768, Bank Lane, Nassau, Bahamas | |
| (8) Dormant company – Abu Dhabi, UAE, no record of address | ||
| (9) Flat 33, Building 232, Road 18, Block 321, Manama, Bahrain | ||
(10) | P.O.Box 6967, 21452, | Jeddah, Saudi Arabia |
(11) | Calle Delfines No. 268 – 2, Frac. Playa Ensenada, Ensenada, B.C., CP. 22880, Mexico | |
| (12) Marszałkowska 82, Warsaw, Mazowieckie, 00–517, Poland | ||
| (13) Dormant company – Venezuela, no record of address | ||
| (14) Dormant company – Nigeria, no record of address | ||
2025 | 2024 | |||||
| Joint ventures | Joint | Joint ventures | Joint | |||
| and associates | operations | Total | and associates | operations | Total | |
| £m | £m | £m | £m | £m | £m | |
Joint operations revenue | – | 4 2 3 . 3 | 4 2 3 . 3 | – | 545.2 | 545.2 |
Services of Group employees | – | 86.8 | 86.8 | – | 86.7 | 86.7 |
Construction services and materials | – | 18.4 | 18.4 | – | 18.4 | 18.4 |
– | 528.5 | 528.5 | – | 650.3 | 650.3 |
| Group | ||
| 2025 | 2024 1 | |
| £m | £m | |
Directors’ emoluments | 2.0 | 2.2 |
Executive officers’ emoluments | 3.5 | 2.2 |
Post-employment benefits | 0.2 | 0.2 |
Termination benefits | – | – |
Share-based payments | 2.0 | 2.0 |
7.7 | 6.6 |