| Year ended 31 December 2025 | Year ended 31 December 2024 | |
| £’000 | £’000 | |
| UK dividends | – | – |
| Loan interest income | 2,842 | 2,545 |
| Other income | 1,844 | 585 |
| 4,686 | 3,130 |
| Year ended 31 December 2025 | Year ended 31 December 2024 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Management fees 1 | 2,988 | – | 2,988 | 5,209 | 1,736 | 6,945 |
| Total management fees | 2,988 | – | 2,988 | 5,209 | 1,736 | 6,945 |
| Year ended 31 December 2025 | Year ended 31 December 2024 | |
| £’000 | £’000 | |
| Legal and professional fees | 543 | 557 |
| Auditors’ fees – audit services 1 | 547 | 377 |
| Auditors’ fees – non-audit services 2 | – | 102 |
| Directors’ fees | 260 | 242 |
| Administration and company secretarial fees | 191 | 300 |
| Strategic review costs 3 | – | 1,631 |
| Other administrative expenses | 556 | 441 |
| Advisory costs 4 | 3,725 | – |
| 5,822 | 3,650 |
| Year ended 31 December 2025 | Year ended 31 December 2024 (Restated – see Note 25) | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Net loss before tax | (399) | (216,638) | (217,037) | (5,730) | (271,818) | (277,548) |
| Tax at UK corporation tax standard rate of 25% (2024: 25%) | (100) | (54,159) | (54,259) | (1,432) | (67,955) | (69,387) |
| Effects of: | ||||||
| Loss on financial assets not taxable | – | 54,159 | 54,159 | – | 67,521 | 67,521 |
| Exempt UK dividend income | – | – | – | – | – | – |
| Expenses not deductible for tax purposes | – | – | – | – | – | – |
| Excess of allowable expenses | 100 | – | 100 | 1,432 | 434 | 1,866 |
| Total tax charge | – | – | – | – | – | – |
| Total | |
| £’000 | |
| Year ending 31 December 2025: | |
| Opening balance 1 January 2025 | 286,181 |
| Equity investments addition in D9 Holdco | – |
| Debt investments addition in D9 Holdco | 7,500 |
| Change in fair value of investments | (212,913) |
| As at 31 December 2025 | 80,768 |
| Year ending 31 December 2024: | Total (Restated – see Note 25) |
| Opening balance 1 January 2024 (restated) | 564,562 |
| Equity investments addition in D9 Holdco | – |
| Debt investments reduction in D9 Holdco | (8,299) |
| Change in fair value of investments (restated) | (270,082) |
| As at 31 December 2024 | 286,181 |
| 31 December 2025 | 31 December 2024 | |
| £’000 | £’000 | |
| Equity investments | 45,359 | 258,272 |
| Debt investments | 35,409 | 27,909 |
| 80,768 | 286,181 |
| Total | Quoted prices in active markets (Level 1) | Significant observable inputs (Level 2) | Significant unobservable inputs (Level 3) | ||
| Date of valuation | £’000 | £’000 | £’000 | £’000 | |
| Assets measured at fair value: | |||||
| Equity investment in D9 Holdco | 31 December 2025 | 45,359 | – | – | 45,359 |
| Debt investment in D9 Holdco | 31 December 2025 | 35,409 | – | – | 35,409 |
| Assets measured at fair value: | |||||
| Equity investment in D9 Holdco | 31 December 2024 | 258,272 | – | – | 258,272 |
| Debt investment in D9 Holdco | 31 December 2024 | 27,909 | – | – | 27,909 |
| Valuation if rate increases | Movement in valuation | Valuation if rate decreases | Movement in valuation | |
| Unobservable inputs | £’000 | £’000 | £’000 | £’000 |
| Inflation (+/- by 1%) | 38,378 | 1,192 | 36,019 | (1,164) |
| Discount rates (+/- by 1%) | 35,996 | (1,186) | 38,429 | 1,246 |
| 31 December 2025 | 31 December 2024 | |
| £’000 | £’000 | |
| Amounts due from subsidiary undertakings | 6,070 | 3,170 |
| Other receivables | 112 | 81 |
| 6,182 | 3,251 |
| 31 December 2025 | 31 December 2024 | |
| £’000 | £’000 | |
| Cash at bank | 642 | 12,100 |
| 642 | 12,100 |
| 31 December 2025 | 31 December 2024 | |
| £’000 | £’000 | |
| Trade payables | 1,218 | 93 |
| Accruals | 6,126 | 4,154 |
| 7,344 | 4,247 |
| 31 December 2024 | ||
| Allotted, issued and fully paid: | No of shares | £’000 |
| As at 1 January 2024 | 865,174,954 | 793,286 |
| Ordinary Shares at 31 December 2024 | 865,174,954 | 793,286 |
| Dividends paid (Note 14) | - | |
| Stated capital at 31 December 2024 | 793,286 |
| 31 December 2025 | ||
| Allotted, issued and fully paid: | No of shares | £’000 |
| As at 1 January 2025 | 865,174,954 | 793,286 |
| Ordinary Shares at 31 December 2025 | 865,174,954 | 793,286 |
| Dividends paid (Note 14) | ‑ | |
| Stated capital at 31 December 2025 | 793,286 |
| Name | Place of business | % Interest | Principal activity | Registered office |
| Digital 9 Holdco Limited | UK | 100% | Holding company | The Scalpel, 52 Lime Street, London EC3M 7AF |
| The following companies are held by D9 Holdco Limited and its underlying subsidiaries: | ||||
| Digital 9 DC Limited | UK | 100% | Intermediate holding company | The Scalpel, 52 Lime Street, London EC3M 7AF |
| Digital 9 Fibre Limited | UK | 100% | Intermediate holding company | The Scalpel, 52 Lime Street, London EC3M 7AF |
| Digital 9 Wireless Limited | UK | 100% | Intermediate holding company | The Scalpel, 52 Lime Street, London EC3M 7AF |
| Digital 9 Subsea Holdco Limited | UK | 100% | Intermediate holding company | The Scalpel, 52 Lime Street, London EC3M 7AF |
| Digital 9 Subsea Limited1 | UK | 100% | Subsea fibre optic network | The Scalpel, 52 Lime Street, London EC3M 7AF |
| D9 DC Opco 2 Limited2 | UK | 100% | Intermediate holding company | The Scalpel, 52 Lime Street, London EC3M 7AF |
| D9 Wireless Opco 1 Limited 2 | UK | 100% | Intermediate holding company | The Scalpel, 52 Lime Street, London EC3M 7AF |
| D9 Wireless Midco 1 Limited2 | UK | 100% | Intermediate holding company | The Scalpel, 52 Lime Street, London EC3M 7AF |
| D9 Wireless Opco 2 Limited3 | UK | 100% | Intermediate holding company | The Scalpel, 52 Lime Street, London EC3M 7AF |
| Aqua Comms Ireland 2 Limited4 | Ireland | 100% | Intermediate holding company | The Exchange Building, Foster Place, Dublin 2, D02 E796 |
| Aqua Comms MED Limited | Ireland | 100% | Intermediate holding company | The Exchange Building, Foster Place, Dublin 2, D02 E796 |
| Openbyte Infrastructure Private Limited | India | 100% | Intermediate holding company | E44/11 Okhla Industrail State Phase 2, New Delhi, 110020 |
| Leeson Telecom Limited6 | Ireland | 100% | Enterprise broadband | 6-9 Trinity St, Dublin, D02 EY47, Ireland |
| Leeson Telecom One Limited6 | Ireland | 100% | Enterprise broadband | 6-9 Trinity St, Dublin, D02 EY47, Ireland |
| Leeson Telecom Holdings Limited5 | Ireland | 100% | Enterprise broadband | 6-9 Trinity St, Dublin, D02 EY47, Ireland |
| W R Computer Network Limited5 | Ireland | 100% | Enterprise broadband | 6-9 Trinity St, Dublin, D02 EY47, Ireland |
| Arqiva Group Limited6 | UK | 48.02% | Holding company | Crawley Court, Winchester, Hampshire SO21 2QA |
| Director | Number of Ordinary Shares held | 1 Dividends received 31 December 2025 | 1 Dividends received 31 December 2024 |
| Eric Sanderson | 400,000 | – | – |
| Robert Burrow 2 | 1,350,000 | – | – |
| Philip Braun | 384,596 | – | – |
| Andrew Zychowski3 | 3,080,000 | – | – |
| 31 December 2025 | 31 December 2024 | |
| Subsidiary undertakings: | £’000 | £’000 |
| Aqua Comms DAC | - | 121 |
| D9 Wireless Opco 1 Limited | 32 | 32 |
| D9 Wireless Opco 2 Limited | 194 | 194 |
| Digital 9 SeaEdge Limited | - | 10 |
| Digital 9 Subsea Limited | 4 | 23 |
| Digital 9 Holdco Limited | 5,840 | 2,790 |
| 6,070 | 3,170 |
| USD | EUR | |
| $’000 | €’000 | |
| Investments at fair value 1 | 5,094 | 42,661 |
| Impact on post tax profit | Impact on other components of equity | |
| £’000 | £’000 | |
| USD/GBP and EUR/GBP exchange rates – increase by 10% | (8,403) | (8,403) |
| USD/GBP and EUR/GBP exchange rates – decrease by 10% | 8,403 | 8,403 |
| Total | 1‑3 months | 3‑12 months | 1‑2 years | 2‑5 years | More than 5 years | |
| 31 December 2025 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Trade payables | 1,218 | 1,218 | – | – | – | – |
| Accruals | 6,126 | – | 6,126 | – | – | – |
| 7,344 | 1,218 | 6,126 | – | – | – |
| Total | 1-3 months | 3-12 months | 1-2 years | 2-5 years | More than 5 years | |
| 31 December 2024 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Trade payables | 93 | 93 | – | – | – | – |
| Accruals | 4,154 | – | 4,154 | – | – | – |
| 4,247 | 93 | 4,154 | – | – | – |
| Cash at bank balances at amortised cost | Financial assets at amortised cost | Financial liabilities at amortised cost | Financial assets at fair value through profit or loss | Total value | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
| 31 December 2025 | |||||
| Non‑current assets: | |||||
| Equity investments held at fair value through profit or loss | - | - | - | 45,359 | 45,359 |
| Debt investment held at fair value through profit or loss | - | - | - | 35,409 | 35,409 |
| Current assets: | |||||
| Trade and other receivables | - | 6,182 | - | - | 6,182 |
| Cash and cash equivalents | 642 | - | - | - | 642 |
| Total assets | 642 | 6,182 | ‑ | 80,768 | 87,592 |
| Current liabilities: | |||||
| Trade and other payables | - | - | (7,344) | - | (7,344) |
| Total liabilities | ‑ | ‑ | (7,344) | ‑ | (7,344) |
| Net assets | 642 | 6,182 | (7,344) | 80,768 | 80,248 |
| 31 December 2024 | |||||
| Non‑current assets: | |||||
| Equity investments held at fair value through profit or loss | - | - | - | 258,272 | 258,272 |
| Debt investment held at fair value through profit or loss | - | - | - | 27,909 | 27,909 |
| Current assets: | |||||
| Trade and other receivables | - | 3,251 | - | - | 3,251 |
| Cash and cash equivalents | 12,100 | - | - | - | 12,100 |
| Total assets | 12,100 | 3,251 | ‑ | 286,181 | 301,532 |
| Current liabilities: | |||||
| Trade and other payables | - | - | (4,247) | - | (4,247) |
| Total liabilities | - | - | (4,247) | - | (4,247) |
| Net assets | 12,100 | 3,251 | (4,247) | 286,181 | 297,285 |
| Year ended 31 December 2025 | |||
| Revenue | Capital | Total | |
| Calculation of Basic Earnings per share | |||
| Net loss attributable to ordinary shareholders (£’000) | (399) | (216,638) | (217,037) |
| Weighted average number of Ordinary Shares | 865,174,954 | 865,174,954 | 865,174,954 |
| Loss per share – basic and diluted | (0.1p) | (25.0p) | (25.1p) |
| Year ended 31 December 2024 | |||
| Revenue | Capital (Restated ‑ see Note 25) | Total (Restated ‑ see Note 25) | |
| Calculation of Basic Earnings per share | |||
| Net loss attributable to ordinary shareholders (£’000) | (5,730) | (271,818) | (277,548) |
| Weighted average number of Ordinary Shares | 865,174,954 | 865,174,954 | 865,174,954 |
| Earnings per share – basic and diluted | (0.7p) | (31.4p) | (32.1p) |
| 31 December 2025 | 31 December 2024 | |
| Net assets at end of period (£’000) | 80,248 | 297,285 |
| Number of shares in issue at end of period | 865,174,954 | 865,174,954 |
| IFRS NAV per share – basic and dilutive | 9.3p | 34.4p |
| 31 December 2023 As originally stated | Prior year 31 December 2023 adjustment | Restated | |
| Statement of Financial Position | £000 | £000 | £000 |
| Investments at fair value through profit and loss | 676,060 | (111,498) | 564,562 |
| Total assets | 692,340 | (111,498) | 580,842 |
| Net assets | 686,331 | (111,498) | 574,833 |
| Retained earnings | (123,765) | (111,498) | (235,263) |
| Total Equity | 686,331 | (111,498) | 574,833 |
| 31 December 2023 As originally stated | Prior year 31 December 2023 adjustment | Restated | |
| Statement of Financial Position | pence | pence | pence |
| Net asset value per Ordinary Share – basic and diluted | 79.3 | (12.9) | 66.4 |
| Year ended 31 December 2024 As originally stated | Prior year adjustment | Year ended 31 December 2024 Restated | |
| Statement of Comprehensive Income | £0001 | £000 | £000 |
| Capital: (381,580) | Capital: 111,498 | Capital: (270,082) | |
| Loss on investments held at fair value (capital) | Total: (381,580) | Total: 111,498 | Total: (270,082) |
| Capital: (381,580) | Capital: 111,498 | Capital: (270,082) | |
| Total income/(loss) | Total: (378,450) | Total: 111,498 | Total: (266,952) |
| Capital: (383,316) | Capital: 111,498 | Capital: (271,818) | |
| Loss on ordinary activities before taxation | Total: (389,046) | Total: 111,498 | Total: (277,548) |
| Capital: (383,316) | Capital: 111,498 | Capital: (271,818) | |
| Loss/(profit) and total comprehensive expense attributable to shareholders | Total: (389,046) | Total: 111,498 | Total: (277,548) |
| Year ended 31 December 2024 As originally stated | Prior year adjustment | Year ended 31 December 2024 Restated | |
| Statement of Comprehensive Income | pence 1 | pence | pence |
| Capital: (44.3) | Capital: 12.9 | Capital: (31.4) | |
| Loss/(profit) per Ordinary Share – basic and diluted (pence) | Total: (45.0) | Total: 12.9 | Total: (32.1) |
| Year ended 31 December 2024 As originally stated | Prior year adjustment | Year ended 31 December 2024 Restated | |
| Statement of Changes in Equity | £000 | £000 | £000 |
| Capital reserves: | Capital reserves: | Capital reserves: | |
| (123,765) | (111,498) | (235,263) | |
| Balance as at 1 January 2024 | Total: 686,331 | Total: (111,498) | Total: 574,833 |
| Capital reserves: | Capital reserves: | Capital reserves: | |
| (383,316) Total: | 111,498 | (271,818)Total: | |
| Loss and total comprehensive expense for the period | (389,046) | Total: 111,498 | (277,548) |
| Year ended 31 December 2024 As originally stated | Prior year adjustment | Year ended 31 December 2024 Restated | |
| Statement of Cash Flow | £000 1 | £000 | £000 |
| Loss on ordinary activities before taxation | (389,046) | 111,498 | (277,548) |
| Loss on investment held at fair value | (381,580) | 111,498 | (270,082) |