| CONSOLIDATED PROFIT AND LOSS ACCOUNT | |||||||
2022 | 2021 | ||||||
| Underlying | Non- | Underlying | Non- | ||||
| business | trading | business | trading | ||||
| performance | items | Total | performance | items | Total | ||
| Note | US$m | US$m | US$m | US$m | US$m | US$m | |
| restated | restated | restated | |||||
| Revenue | 2 | ||||||
| Net operating costs | 3 | ( | ( | ( | ( | ( | |
| Operating profit | 4 | ( | |||||
Financing charges | ( | ( | ( | ( | |||
Financing income | |||||||
| Net financing charges | 5 | ( | ( | ( | ( | ||
Share of results of associates and joint ventures | 6 | ( | ( | ( | ( | ( | ( |
(Loss)/profit before tax | ( | ( | ( | ||||
| Tax | 7 | ( | ( | ( | ( | ||
(Loss)/profit after tax | ( | ( | ( | ||||
| Attributable to: | |||||||
Shareholders of the Company | ( | ( | ( | ||||
Non-controlling interests | ( | ( | ( | ( | ( | ||
( | ( | ( | |||||
US¢ | US¢ | US¢ | US¢ | ||||
| (Loss)/earnings per share | 8 | ||||||
– basic | ( | ||||||
– diluted | ( | ||||||
| For details of the restatement, refer to note 1. |
| CONSOLIDATED STATEMENT OF | |||
| COMPREHENSIVE INCOME | |||
| for the year ended 31st December 2022 | 2022 | 2021 | |
| Note | US$m | US$m | |
(Loss)/profit for the year | ( | ||
| Other comprehensive (expense)/income | |||
| Items that will not be reclassified to profit or loss: | |||
| Remeasurements of defined benefit plans | 18 | ||
| Net revaluation surplus before transfer to investment properties | |||
| – right-of-use assets | 12 | ||
| Tax relating to items that will not be reclassified | 7 | ( | ( |
Share of other comprehensive income of associates and joint ventures | |||
| Items that may be reclassified subsequently to profit or loss: | |||
| Net exchange translation differences | |||
– net loss arising during the year | ( | ( | |
– transfer to profit and loss | |||
( | ( | ||
| Cash flow hedges | |||
– net gain arising during the year | |||
– transfer to profit and loss | ( | ||
| Tax relating to items that may be reclassified | 7 | ( | ( |
Share of other comprehensive expense of associates and joint ventures | ( | ( | |
( | ( | ||
Other comprehensive (expense)/income for the year, net of tax | ( | ||
Total comprehensive income for the year | ( | ||
| Attributable to: | |||
Shareholders of the Company | ( | ||
Non-controlling interests | ( | ( | |
( |
| CONSOLIDATED BALANCE SHEET | |||
2022 | 2021 | ||
| Note | US$m | US$m | |
| Net operating assets | |||
| Intangible assets | 10 | ||
| Tangible assets | 11 | ||
| Right-of-use assets | 12 | ||
| Investment properties | 13 | ||
| Associates and joint ventures | 14 | ||
| Other investments | 15 | ||
| Non-current debtors | 16 | ||
| Deferred tax assets | 17 | ||
| Pension assets | 18 | ||
Non-current assets | |||
Stocks | |||
| Current debtors | 16 | ||
Current tax assets | |||
| Cash and bank balances | 19 | ||
| Non-current assets held for sale | 20 | ||
Current assets | |||
| Current creditors | 21 | ( | ( |
| Current borrowings | 22 | ( | ( |
| Current lease liabilities | 23 | ( | ( |
Current tax liabilities | ( | ( | |
| Current provisions | 24 | ( | ( |
Current liabilities | ( | ( | |
Net current liabilities | ( | ( | |
| Long-term borrowings | 22 | ( | ( |
| Non-current lease liabilities | 23 | ( | ( |
| Deferred tax liabilities | 17 | ( | ( |
| Pension liabilities | 18 | ( | ( |
| Non-current creditors | 21 | ( | ( |
| Non-current provisions | 24 | ( | ( |
Non-current liabilities | ( | ( | |
2022 | 2021 | ||
| Note | US$m | US$m | |
| Total equity | |||
| Share capital | 25 | ||
| Share premium and capital reserves | 27 | ||
Revenue and other reserves | |||
Shareholders’ funds | |||
Non-controlling interests | ( | ||
| Attributable | |||||||
| to | Attributable | ||||||
| Revenue | shareholders | to non- | |||||
| Share | Share | Capital | and other | of the | controlling | Total | |
| capital | premium | reserves | reserves | Company | interests | equity | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
| 2022 | |||||||
| At 1st January | |||||||
Total comprehensive income | ( | ( | ( | ( | |||
Dividends paid by the Company | ( | ( | ( | ||||
Dividends paid to non-controlling interests | ( | ( | |||||
| Unclaimed dividends | |||||||
| forfeited | |||||||
| Share-based long-term | |||||||
| incentive plans | |||||||
Shares purchased for a share-based long- term incentive plan | ( | ( | ( | ||||
| Change in interests | |||||||
in associates and joint ventures | ( | ( | ( | ||||
| Transfer | ( | ||||||
| At 31st December | ( | ||||||
| 2021 | |||||||
| At 1st January | |||||||
Total comprehensive income | ( | ||||||
Dividends paid by the Company | ( | ( | ( | ||||
Dividends paid to non-controlling interests | ( | ( | |||||
| Exercise of options | ( | ||||||
| Share-based long-term | |||||||
| incentive plans | |||||||
| Change in interests | |||||||
in associates and joint ventures | |||||||
| Transfer | ( | ||||||
| At 31st December | |||||||
| CONSOLIDATED CASH FLOW STATEMENT | |||
2022 | 2021 | ||
| Note | US$m | US$m | |
| Operating activities | |||
| Operating profit | 4 | ||
| Depreciation and amortisation | 30(a) | ||
| Other non-cash items | 30(b) | ( | ( |
| Increase in working capital | 30(c) | ( | ( |
Interest received | |||
Interest and other financing charges paid | ( | ( | |
Tax paid | ( | ( | |
Dividends from associates and joint ventures | |||
Cash flows from operating activities | |||
| Investing activities | |||
| Purchase of subsidiaries | 30(d) | ( | |
| Purchase of associates and joint ventures | 30(e) | ( | ( |
| Purchase of other investments | 30(f) | ( | ( |
Purchase of intangible assets | ( | ( | |
Purchase of tangible assets | ( | ( | |
| Advances to associates and joint ventures | 30(g) | ( | |
| Sale of associates and joint ventures | 30(h) | ||
| Sale of properties | 30(i) | ||
Sale of other tangible assets | |||
Cash flows from investing activities | ( | ( | |
| Financing activities | |||
| Purchase of shares for a share-based long-term incentive plan | 30(j) | ( | |
| Drawdown of borrowings | 22 | ||
| Repayment of borrowings | 22 | ( | ( |
| Net increase in other short-term borrowings | 22 | ||
| Principal elements of lease payments | 30(k) | ( | ( |
| Dividends paid by the Company | 28 | ( | ( |
Dividends paid to non-controlling interests | ( | ( | |
Cash flows from financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at 1st January | |||
Effect of exchange rate changes | ( | ( | |
| Cash and cash equivalents at 31st December | 30(l) |