| Plant and equipment | - 20% | |
| Roads and Buildings | - 20% | |
| Motor vehicles | - 20% |
| Standard | Impact on initial application | Effective date |
| Annual Improvements | 2018-2020 Cycle | 1 January 2023 |
| Amendments to IAS 12: Income Taxes | Deferred Tax related to Assets and | |
| Liabilities arising | ||
| from a Single | ||
| 1 January 2023 | ||
| Amendments to IAS 1 | Classification of liabilities as Current or | |
| Non-current, effective from 1 January | ||
| 1 January 2024 | ||
| Amendments to IFRS 16 Leases | Lease Liability in a Sale and Leasebacks | 1 January 2024 |
| Amendments to IAS 1 Presentation of | ||
| Financial Statements | ||
| Non-current Liabilities with Covenants | 1 January 2024 |
| Mining | Corporate | Total | |
| £ | £ | £ | |
| Operating loss from continued operations per reportable | |||
| segment | |||
| (941,358) | (1,758,868) | (2,700,226) | |
| Reportable segment assets | 4,094,001 | 591,421 | 4,685,422 |
| Reportable segment liabilities | 2,176,959 | 157,110 | 2,334,069 |
| Net assets | 1,917,042 | 434,311 | 2,351,353 |
| Exploration | Corporate | Total | |
| £ | £ | £ | |
| Operating loss from continued operations per reportable | |||
| segment | |||
| - | |||
| (661,743) | (661,743) | ||
| Reportable segment assets | - | 919,487 | 919,487 |
| Reportable segment liabilities | - | 110,890 | 110,890 |
| Net assets | - | 808,597 | 808,597 |
| 30 June 2023 | 30 June 2022 | |
| £ | £ | |
| Consultancy fees | (398,099) | (42,399) |
| Employment costs | (497,938) | (126,000) |
| Subcontractors | (248,249) | - |
| Insurance | (5,488) | (17,652) |
| Costs associated with the re-listing | - | (202,594) |
| Professional fees | (676,317) | (128,195) |
| Travel expenditure | (200,517) | (53,508) |
| Foreign exchange | (190,442) | 26,096 |
| Administrative expenses | (274,472) | (119,606) |
| (2,491,522) | (663,858) |
| 30 June 2023 | 30 June 2022 | |
| £ | £ | |
| Opening Balance | - | - |
| Foreign exchange impact | 43,490 | - |
| Closing Balance | 43,490 | - |
| 30 June 2023 | ||
| No of | ||
| employees | ||
| 30 June 2022 | ||
| No of | ||
| employees | ||
| Directors | 3 | 3 |
| Employees | - | - |
| 3 | 3 |
| 2023 | 2022 | |
| The aggregate payroll costs of these persons were as | ||
| follows: | £ | |
| £ | ||
| Wages and salaries | 281,833 | 126,000 |
| Share-based payments | 214,165 | - |
| National insurance | 1,940 | 2,528 |
| 497,938 | 128,528 |
| 2023 | 2022 | |
| £ | £ | |
| Fees payable to the Group’s auditor for the audit of parent | ||
| company and consolidated group financial statements: | 70,000 | 25,800 |
| Reporting accountant fee | 60,000 | 52,000 |
| 130,000 | 77,800 |
| As at 30 June | ||
| 2023 | ||
| As at 30 June | ||
| 2022 | ||
| £ | £ | |
| The charge / credit for the year is made up as follows: | ||
| Corporation taxation on the results for the year | - | |
| - | ||
| Taxation charge / credit for the year | - | |
| - | ||
| A reconciliation of the tax charge / credit appearing in the income | ||
| statement to the tax that would result from applying the standard | ||
| rate of tax to the results for the year is: | ||
| Loss per accounts | (2,700,266) | (661,743) |
| Tax credit at the applicable rate of 24.7% (2022: 19%) | (666,955) | (125,731) |
| Expenditure disallowable for taxation | 53,192 | - |
| Tax losses on which no deferred tax asset has been recognised | 613,763 | 125,731 |
| Total tax (charge)/credit | - | - |
| 2023 | 2022 | |
| £ | £ | |
| Loss for the year from continuing operations | (2,700,226) | (661,743) |
| Weighted number of ordinary shares in issue | 54,520,971 | 41,659,735 |
| Basic earnings per share from continuing | ||
| operations – pence | ||
| (4.95) | (1.59) |
| Group | |||||
| Plant and | |||||
| equipment | Buildings | Development | |||
| Exploration & | |||||
| Evaluation | Total | ||||
| £ | £ | £ | £ | £ | |
| Cost | |||||
| Opening balance – 1 July | |||||
| 2022 | - | - | - | - | - |
| Acquisition of Madini | |||||
| Group | - | - | - | 3,590,274 | 3,590,274 |
| Additions | 241,906 | 33,227 | 356,367 | 141,841 | 773,341 |
| Foreign exchange | |||||
| (11,386) | |||||
| (1,564) | (16,773) | (297,611) | (327,334) | ||
| Transfer | - | - | 3,434,504 | (3,434,504) | - |
| At 30 June 2023 | 230,520 | 31,663 | 3,774,098 | - | 4,036,281 |
| Depreciation | |||||
| Opening balance – 1 July | |||||
| 2022 | - | - | - | - | - |
| Charge for the period | 30,113 | 138 | - | - | 30,251 |
| Foreign exchange | (1,418) | (6) | - | - | (1,424) |
| At 30 June 2023 | 28,695 | 132 | - | - | 28,827 |
| Net book value 1 July 2022 | - | - | - | - | - |
| Net book value 30 June | |||||
| 2023 | 201,825 | 31,531 | 3,774,098 | - | 4,007,454 |
| Company | |||||
| Plant and | |||||
| equipment | Buildings | Development | |||
| Exploration & | |||||
| Evaluation | Total | ||||
| £ | £ | £ | £ | £ | |
| Cost | |||||
| Opening balance – 1 July | |||||
| 2022 | - | - | - | - | - |
| Additions | - | - | - | - | - |
| Foreign exchange | - | - | - | - | |
| - | |||||
| Transfer | - | - | - | - | |
| - | |||||
| At 30 June 2023 | - | - | - | - | - |
| Depreciation | |||||
| Opening balance – 1 July | |||||
| 2022 | - | - | - | - | |
| - | |||||
| Charge for the period | - | - | - | - | |
| - | |||||
| Foreign exchange | - | - | - | - | |
| - | |||||
| At 30 June 2023 | - | - | - | - | |
| - | |||||
| Net book value 1 July 2022 | |||||
| Net book value 30 June | |||||
| 2023 | - | - | - | - | |
| - |
| Net asset group acquired | |
| £ | |
| Exploration assets | 3,590,274 |
| Cash and cash equivalents | 24,554 |
| Other current liabilities | (1,060,059) |
| Borrowing | (561,055) |
| Other | 5,648 |
| Total | 1,999,362 |
| Total purchase price | |
| £ | |
| Amount settled in cash | 1,582,907 |
| Deferred consideration | 416,455 |
| Total | 1,999,362 |
| 30 June 2023 | 30 June 2022 | |||
| £ | £ | £ | £ | |
| Group | Company | Group | Company | |
| Convertible loan notes | - | - | 39,827 | 39,827 |
| - | - | 39,827 | 39,827 |
| 30 June 2023 | 30 June 2022 | |||
| £ | £ | £ | £ | |
| Group | Company | Group | Company | |
| Prepayments | 19,934 | 16,917 | 9,592 | 9,592 |
| Other debtors | 233,414 | 204,101 | 10,000 | 10,000 |
| VAT receivable | 12,924 | 12,924 | 35,817 | 35,817 |
| 266,272 | 233,942 | 55,409 | 55,409 |
| 30 June 2023 | 30 June 2022 | |||
| £ | £ | £ | £ | |
| Group | Company | Group | Company | |
| Intercompany loan-Critical Metals Mauritius | - | 2,805,705 | - | - |
| - | 2,805,705 | - | - |
| 30 June 2023 | 30 June 2022 | |||
| £ | £ | £ | £ | |
| Group | Company | Group | Company | |
| Cash at bank | 411,696 | 357,481 | 824,251 | 824,251 |
| 411,696 | 357,481 | 824,251 | 824,251 |
| 30 June 2023 | 30 June 2022 | |||
| £ | £ | £ | £ | |
| Group | Company | Group | Company | |
| UK Pounds | 341,687 | 341,686 | 634,501 | 634,501 |
| US Dollars | 64,557 | 10,343 | 183,398 | 183,398 |
| South African Rand | 1,175 | 1,175 | 3,651 | 3,651 |
| Euro | 4,277 | 4,277 | 2,701 | 2,701 |
| 411,696 | 357,481 | 824,251 | 824,251 |
| 30 June 2023 | 30 June 2022 | |
| £ | £ | |
| Company | Company | |
| Critical Metal Mauritius Ltd | 10,000 | 10,000 |
| 10,000 | 10,000 |
| Name | |||||
| Incorporation | |||||
| date | Holding | ||||
| Business | |||||
| activity | |||||
| Country of | |||||
| incorporation | |||||
| Registered | |||||
| address | |||||
| Critical Metal | |||||
| Mauritius Ltd | |||||
| 14 | |||||
| September | |||||
| 2021 | |||||
| 100% Critical | |||||
| Metals Plc | |||||
| Holding | Mauritius | ||||
| The Broadgate | |||||
| Tower, 20 | |||||
| Primrose street, | |||||
| London, EC2A | |||||
| 2EW | |||||
| Madini | |||||
| Occidental Ltd | |||||
| 27 March | |||||
| 2019 | |||||
| 100% Critical | |||||
| Metals | |||||
| Mauritius Ltd | |||||
| Holding | Mauritius | ||||
| 3 | |||||
| rd | |||||
| Floor, Tower | |||||
| A, 1 Cybercity, | |||||
| Ebene, | |||||
| Mauritius | |||||
| 72201 | |||||
| Madini | |||||
| Holding RDC | |||||
| SARL | |||||
| 14 March | |||||
| 2019 | |||||
| 100% Madini | |||||
| Occidental Ltd | |||||
| Dormant | |||||
| Democratic | |||||
| Republic of the | |||||
| Congo | |||||
| Local 7, 4 Eme | |||||
| Niveau, | |||||
| C/Gombe, | |||||
| V/Kinshasa, | |||||
| P/Kinshasa | |||||
| MO RDC SA | |||||
| 22 | |||||
| September | |||||
| 2019 | |||||
| 100% Madini | |||||
| Occidental Ltd | |||||
| Holding | |||||
| Democratic | |||||
| Republic of the | |||||
| Congo | |||||
| Conseil, 60 | |||||
| Avenue Uvira, | |||||
| Immeuble | |||||
| Aimee Tower, | |||||
| 11 eme Etage, | |||||
| Gombe, | |||||
| Kinshasa | |||||
| Minière | |||||
| Molulu SARL | |||||
| 5 April | |||||
| 2019 | |||||
| 100% MO RDC | |||||
| SA | |||||
| Dormant | |||||
| Democratic | |||||
| Republic of the | |||||
| Congo | |||||
| Local 7, 4 Eme | |||||
| Niveau, | |||||
| C/Gombe, | |||||
| V/Kinshasa, | |||||
| P/Kinshasa |
| Amani | |||||
| Minerals | |||||
| Katanga SA | |||||
| 7 August | |||||
| 2019 | |||||
| 70% MO RDC | |||||
| SA | |||||
| Mining & | |||||
| Exploration | |||||
| Democratic | |||||
| Republic of the | |||||
| Congo | |||||
| 33132 Ave | |||||
| Colonel | |||||
| Mondjiba, | |||||
| Quartier | |||||
| Basoko, | |||||
| Ngaliema, | |||||
| Kinshasa, DRC |
| 30 June 2023 | 30 June 2022 | |||
| £ | £ | £ | £ | |
| Group | Company | Group | Company | |
| Trade payables | 757,603 | 111,379 | 78,010 | 78,010 |
| Other payable and accruals | 100,749 | 45,732 | 32,880 | 42,880 |
| Deferred consideration | 585,741 | - | - | - |
| Provision for option relinquishment | 84,247 | - | - | - |
| 1,528,340 | 157,111 | 110,890 | 120,890 |
| 30 June 2023 | 30 June 2022 | |||
| £ | £ | £ | £ | |
| Group | Company | Group | Company | |
| Loan from related party | 633,127 | - | - | - |
| Accrued interest | 172,602 | |||
| 805,729 | - | - | - |
| Number of | ||||
| Shares on | ||||
| Issue | ||||
| Share | ||||
| Capital | ||||
| £ | ||||
| Share | ||||
| Premium | ||||
| £ | ||||
| Total | ||||
| £ | ||||
| Balance at 1 July 2021 | 41,659,735 | 208,298 | 1,735,315 | 1,943,613 |
| Balance at 30 June 2022 | 41,659,735 | 208,298 | 1,735,315 | 1,943,613 |
| Shares issued at re-listing at £0.20 | 9,000,000 | 45,000 | 1,755,000 | 1,800,000 |
| £0.10 warrants exercised | 3,150,000 | 15,750 | 299,250 | 315,000 |
| Adviser shares issued | 37,500 | 188 | 7,313 | 7,501 |
| Placement at £0.25 | 5,200,000 | 26,000 | 1,274,000 | 1,300,000 |
| £0.05 Warrants Exercised | 15,000 | 75 | 675 | 750 |
| £0.10 Warrants Exercised | 600,000 | 3,000 | 57,000 | 60,000 |
| £0.10 Warrants Exercised | 200,000 | 1,000 | 19,000 | 20,000 |
| £0.05 Warrants Exercised | 50,000 | 250 | 2,250 | 2,500 |
| Fundraise - £0.6m @ £0.25 | 2,400,000 | 12,000 | 588,000 | 600,000 |
| Cost of share issues | - | - | (130,885) | (130,885) |
| Balance at 30 June 2023 | 62,312,235 | 311,561 | 5,606,918 | 5,918,479 |
| 2022 | ||
| £ | ||
| 2021 | ||
| £ | ||
| Opening balance | 45,838 | 45,838 |
| Directors warrants issued | ||
| 1 | ||
| 214,164 | - | |
| LEJ & Broker warrants issued | ||
| 2 | ||
| 11,258 | - | |
| At 31 December | 271,260 | 45,838 |
| Director | ||
| warrants | ||
| LEJ and Broker | ||
| warrants | ||
| Issue date | 12 Sep 2022 | 12 Sep 2022 |
| Time to expiry | 3 years | 3 years |
| Share price at date of issue of warrants | £0.20 | £0.20 |
| Exercise price | £0.05 | £0.20 |
| Expected volatility | 46.5% | 46.5% |
| Risk free interest rate | 3.4% | 3.4% |
| 2023 | 2022 | |||
| Weighted | ||||
| average | ||||
| exercise | ||||
| price | ||||
| Number of | ||||
| options | ||||
| Weighted | ||||
| average | ||||
| exercise | ||||
| price | ||||
| Number of | ||||
| options | ||||
| Outstanding at the beginning of the year | 8.1p | 9,240,714 | 8.1p | 9,240,714 |
| Exercised during the year (Share options) | - | (4,015,000) | - | - |
| Granted during the year (Share options) | 40p | 9,000,000 | - | - |
| Granted during the year (Share options) | 40p | 2,400,000 | - | - |
| Granted during the year (Share options) | 5p | 2,750,000 | - | - |
| Granted during the year (Share options) | 20p | 323,200 | - | - |
| Outstanding at the end of the year | 26p | 19,698,914 | 8.1p | 9,240,714 |
| Exercisable at the end of the year | 26p | 19,698,914 | 8.1p | 9,240,714 |
| As at | |
| 30 June 2023 | |
| GBP | |
| CURRENT ASSETS | |
| Other current assets | 32,329 |
| Cash at bank and in hand | 64,557 |
| TOTAL ASSETS | 96,886 |
| NON-CURRENT LIABILITIES | |
| Borrowings | 805,729 |
| CURRENT LIABILITIES | |
| Trade and other payables | 1,371,232 |
| TOTAL LIABILITIES | 2,176,961 |
| NET POSITION | (2,080,075) |
| Total | |||
| £ | |||
| Within 2 | |||
| months | |||
| £ | |||
| Within 2-6 | |||
| months | |||
| £ | |||
| At 30 June 2023 | |||
| Trade payables | 757,603 | 757,603 | - |
| Other payable and accruals | 100,749 | 100,749 | - |
| Deferred consideration | 585,741 | 585,741 | - |
| Provision for option relinquishment | 84,247 | - | 84,247 |
| 1,528,340 | 1,444,093 | 84,247 |
| Total | |||
| £ | |||
| Within 2 | |||
| months | |||
| £ | |||
| Within 2-6 | |||
| months | |||
| £ | |||
| At 30 June 2022 | |||
| Trade payables | 78,010 | 78,010 | - |
| Other payable and accruals | 32,880 | 32,880 | - |
| 110,890 | 110,890 | - |
| Total | |||
| £ | |||
| Within 2 | |||
| months | |||
| £ | |||
| Within 2-6 | |||
| months | |||
| £ | |||
| At 30 June 2023 | |||
| Trade payables | 111,379 | 111,379 | - |
| Other payable and accruals | 45,732 | 45,732 | - |
| 157,111 | 157,111 | - |
| Total | |||
| £ | |||
| Within 2 | |||
| months | |||
| £ | |||
| Within 2-6 | |||
| months | |||
| £ | |||
| At 30 June 2022 | |||
| Trade payables | 78,010 | 78,010 | - |
| Other payable and accruals | 32,880 | 32,880 | - |
| 110,890 | 110,890 | - |
| 2023 | ||||
| Financial assets at | ||||
| fair value through | ||||
| profit or loss | ||||
| Financial assets | ||||
| at amortised | ||||
| cost | ||||
| Financial | ||||
| liabilities at | ||||
| amortised cost | Total | |||
| Financial assets / liabilities | £ | £ | £ | £ |
| Trade and other receivables | - | 246,338 | - | 246,338 |
| Cash and cash equivalents | - | 411,696 | - | 411,696 |
| Trade and other payables | - | - | (942,601) | (942,601) |
| Borrowings | - | - | (805,729) | (805,729) |
| Deferred consideration | - | - | (585,741) | (585,741) |
| - | 658,034 | (2,334,071) | (1,676,037) |
| 2022 | ||||
| Financial assets at | ||||
| fair value through | ||||
| profit or loss | ||||
| Financial assets | ||||
| at amortised | ||||
| cost | ||||
| Financial | ||||
| liabilities at | ||||
| amortised cost | Total | |||
| Financial assets / liabilities | £ | £ | £ | £ |
| Trade and other | ||||
| receivables | ||||
| - | 55,409 | - | 55,409 | |
| Loan Notes | - | 39,827 | - | 39,827 |
| Cash and cash equivalents | - | 824,251 | - | 824,251 |
| Trade and other payables | - | - | (120,890) | (120,890) |
| - | 919,487 | (120,890) | 798,597 |
| 2023 | ||||
| Financial assets at | ||||
| fair value through | ||||
| profit or loss | ||||
| Financial assets | ||||
| at amortised | ||||
| cost | ||||
| Financial | ||||
| liabilities at | ||||
| amortised cost | Total | |||
| Financial assets / liabilities | £ | £ | £ | £ |
| Trade and other receivables | - | 217,025 | - | 217,025 |
| Cash and cash equivalents | - | 357,481 | - | 357,481 |
| Trade and other payables | - | - | (111,379) | (111,379) |
| - | 574,506 | (111,379) | 463,127 |
| 2022 | ||||
| Financial assets at | ||||
| fair value through | ||||
| profit or loss | ||||
| Financial assets | ||||
| at amortised | ||||
| cost | ||||
| Financial | ||||
| liabilities at | ||||
| amortised cost | Total | |||
| Financial assets / liabilities | £ | £ | £ | £ |
| Trade and other receivables | - | 55,409 | - | 55,409 |
| Loan Notes | 39,827 | 39,827 | ||
| Cash and cash equivalents | - | 824,251 | 824,251 | |
| Trade and other payables | - | - | (110,890) | (110,890) |
| - | 919,487 | (110,890) | 808,597 |
| As at 1 July | |||||
| 2022 | |||||
| Cash flows | Acquisition | ||||
| Non cash | |||||
| charges | |||||
| As at 30 June | |||||
| 2023 | |||||
| £ | £ | £ | £ | £ | |
| Cash and cash | |||||
| equivalents | |||||
| Cash | 824,251 | (434,703) | 24,554 | (2,406) | 411,696 |
| Borrowings | |||||
| Loan | - | - | (561,055) | (244,674) | (805,729) |
| Total | 824,251 | (434,703) | (536,501) | (247,080) | (394,033) |
| As at 1 July | |||||
| 2022 | |||||
| Cash flows | Acquisition | Non cash | |||
| charges | |||||
| As at 30 | |||||
| June 2023 | |||||
| £ | £ | £ | £ | £ | |
| Cash and cash | |||||
| equivalents | |||||
| Cash | 824,251 | (466,770) | - | - | 357,481 |
| Total | 824,251 | (466,770) | - | - | 357,481 |