| 52 weeks ended | 52 weeks ended | ||||||
| 30 November 2025 | 1 December 2024 | ||||||
| Results | Results | ||||||
| before | Adjusting | before | Adjusting | ||||
| adjusting | items | adjusting | items | ||||
| items | (Note 2.5) | Total | items | (Note 2.5) | Total | ||
| Notes | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
Revenue | 2.1 | ||||||
Operating costs | ( | ( | ( | ( | ( | ( | |
| Operating loss before results of joint | |||||||
ventures and associate | ( | ( | ( | ( | ( | ( | |
Share of results of joint venture and associate | 3.5 | ( | ( | ( | |||
Operating loss | ( | ( | ( | ( | ( | ( | |
Finance income | 2.6 | ||||||
Finance costs | 2.6 | ( | ( | ( | ( | ||
Other finance gains and losses | 2.6 | ( | ( | ||||
(Loss)/profit before tax from continuing operations | ( | ( | ( | ( | ( | ||
Income tax (charge)/credit | 2.7 | ( | ( | ||||
(Loss)/profit for the period from continuing operations | ( | ( | ( | ( | ( | ||
Discontinued operations 1 | |||||||
| Profit/(loss) after tax from discontinued | |||||||
operations | 2.9 | ( | ( | ( | |||
(Loss)/profit for the period | ( | ( | ( | ||||
| Attributable to: | |||||||
Owners of Ocado Group plc | ( | ||||||
Non-controlling interests | 5.2 | ( | ( | ||||
( | |||||||
Earnings/(loss) per share | pence | pence | |
| From continuing operations: | |||
Basic and diluted loss per share | 2.8 | ( | ( |
| From continuing and discontinued operations: | |||
Basic profit/(loss) per share | 2.8 | ( | |
Diluted profit/(loss) per share | 2.8 | ( |
| 52 weeks | 52 weeks | ||
| ended | ended | ||
| 30 November | 1 December | ||
| 2025 | 2024 | ||
| Notes | £m | £m | |
Profit/(loss) for the period | ( | ||
| Other comprehensive income | |||
| Items that may be reclassified to profit or loss in subsequent periods: | |||
Fair value movements in cash flow hedges | 4.3 | ( | |
Items reclassified from cash flow hedge reserve | 4.3 | ||
Foreign exchange loss on translation of foreign subsidiaries | 4.6 | ( | ( |
Net other comprehensive expense that may be reclassified to profit or loss in subsequent periods | ( | ( | |
| Items that will not be reclassified to profit or loss in subsequent periods: | |||
Loss on equity investments designated as at fair value through other comprehensive income | 4.4 | ( | ( |
Income tax relating to items that will not be reclassified subsequently to profit or loss | 2.7 | ( | |
| Net other comprehensive expense that will not be reclassified to profit | |||
and loss in subsequent periods | ( | ( | |
Other comprehensive expense for the period from continuing operations, net of income tax | ( | ( | |
Total comprehensive income/(expense) for the period | ( | ||
| Attributable to: | |||
Owners of Ocado Group plc | ( | ||
Non-controlling interests | 5.2 | ( | ( |
( |
| 30 November | 1 December | ||
| 2025 | 2024 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Goodwill | 3.1 | ||
Other intangible assets | 3.2 | ||
Property, plant and equipment | 3.3 | ||
Right-of-use assets | 3.4 | ||
Net Investment in leases | 3.4 | ||
Investment in joint venture and associate | 3.5 | ||
Other financial assets | 3.6 | ||
Deferred tax assets | 2.7 | ||
Derivative financial assets | 4.3 | ||
| Current assets | |||
Net Investment in leases | 3.4 | ||
Other financial assets | 3.6 | ||
Inventories | 3.7 | ||
Trade and other receivables | 3.8 | ||
Current tax assets | 2.7 | ||
Cash and cash equivalents | 3.9 | ||
Derivative financial assets | 4.3 | ||
Assets classified as held for sale | 2.9 | ||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 3.10 | ( | ( |
Contract liabilities | 2.1 | ( | ( |
Current tax liabilities | 2.7 | ( | ( |
Borrowings | 4.1 | ( | ( |
Lease liabilities | 3.4 | ( | ( |
Derivative financial liabilities | 4.3 | ( | |
Provisions | 3.11 | ( | ( |
( | ( | ||
Net current assets |
| 30 November | 1 December | ||
| 2025 | 2024 | ||
| Notes | £m | £m | |
| Non-current liabilities | |||
Trade and other payables | 3.10 | ( | ( |
Contract liabilities | 2.1 | ( | ( |
Borrowings | 4.1 | ( | ( |
Lease liabilities | 3.4 | ( | ( |
Provisions | 3.11 | ( | ( |
Deferred tax liabilities | 2.7 | ( | ( |
( | ( | ||
Liabilities directly associated with assets classified as held for sale | 2.9 | ( | |
( | ( | ||
Net assets | |||
| Equity | |||
Share capital | 4.6 | ||
Share premium | 4.6 | ||
Treasury shares reserve | 4.6 | ( | ( |
Other reserves | 4.6 | ||
Retained earnings | ( | ( | |
Equity attributable to owners of Ocado Group plc | |||
Non-controlling interests | 5.2 | ( | |
Total equity |
| Equity attributable to owners of Ocado Group plc | |||||||||
| Treasury | Non- | ||||||||
| Share | Share | shares | Other | Retained | controlling | Total | |||
| capital | premium | reserve | reserves | earnings | Total | interests | equity | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | £m | |
Balance at 3 December 2023 | ( | ( | |||||||
Loss for the period | ( | ( | ( | ( | |||||
Other comprehensive expense | ( | ( | ( | ||||||
| Total comprehensive expense | |||||||||
for the period | ( | ( | ( | ( | ( | ||||
| Transactions with owners | |||||||||
– Issue of ordinary shares | 4.6 | ||||||||
| – Allotted in respect of share | |||||||||
option schemes | 4.6 | ||||||||
– Share-based payments charge | 4.7 | ||||||||
– Issue of convertible bonds | 4.1 | ||||||||
– Redemption of convertible bonds | 4.1 | ( | ( | ( | |||||
Total transactions with owners | |||||||||
Balance at 1 December 2024 | ( | ( | ( | ||||||
Profit/(loss) for the period | ( | ||||||||
Other comprehensive expense | ( | ( | ( | ||||||
| Total comprehensive income | |||||||||
and expense for the period | ( | ( | |||||||
| Transactions with owners | |||||||||
– Issue of ordinary shares | 4.6 | ||||||||
| – Allotted in respect of share | |||||||||
option schemes | 4.6 | ||||||||
– Share-based payments charge | 4.7 | ||||||||
– Redemption of convertible bonds | 4.1 | ( | ( | ( | |||||
| – Derecognition of NCI on loss | |||||||||
of control | 5.2 | ( | ( | ||||||
| – Transfer of revaluation reserve | |||||||||
on disposal of investments in equity instruments designated | |||||||||
at FVOCI | 3.6,4.6 | ( | |||||||
Total transactions with owners | ( | ||||||||
Balance at | ( | ( |
| 52 weeks | 52 weeks | ||
| ended | ended | ||
| 30 November | 1 December | ||
| 2025 | 2024 | ||
| Notes | £m | £m | |
Cash generated from operations | 4.9 | ||
Cash received from the AutoStore settlement | 2.5 | ||
Corporation tax paid | ( | ( | |
Interest paid | ( | ( | |
Net cash flow from operating activities | |||
| Cash flows from investing activities | |||
Purchase of intangible assets | ( | ( | |
Purchase of property, plant and equipment | ( | ( | |
Dividend received from joint venture | 3.5 | ||
Purchase of unlisted equity investments | 3.6 | ( | |
Proceeds on disposal of unlisted equity investments | 3.6 | ||
Loans repaid by joint ventures, associates and investee companies | |||
Proceeds from disposal of asset held for sale | 2.5 | ||
Cash received in respect of contingent consideration receivable | 3.6 | ||
Proceeds from net investment in leases | 3.4 | ||
Cash outflow on loss of control of subsidiaries | ( | ||
Interest received | |||
Net cash flow used in investing activities | ( | ( | |
| Cash flows from/(used in) financing activities | |||
Proceeds from issue of ordinary share capital | |||
Proceeds from allotment of share options | |||
Proceeds from borrowings | 4.2 | ||
Transaction costs on issue of borrowings | ( | ( | |
Repayment of borrowings | 4.2 | ( | ( |
Repayment of principal element of lease liabilities | 4.2 | ( | ( |
Net cash flow from/(used in) financing activities | ( | ||
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at beginning of period | |||
Effect of changes in foreign exchange rates | ( | ( | |
Cash and cash equivalents at end of period | 3.9 |
| Effective date | ||
IAS 1 | Non-current Liabilities with Covenants | 1 January 2024 |
IAS 1 | Classification of liabilities as Current or Non-current | 1 January 2024 |
IFRS 7 | Financial Instruments: Disclosures – Supplier Finance Arrangements (amendments) | 1 January 2024 |
IFRS 16 | Lease Liability in a Sale and Leaseback (amendments) | 1 January 2024 |
| Effective date | ||
IAS 21 | Lack of Exchangeability – The Effects of Changes in Foreign Exchange Rates (amendments) | 1 January 2025 |
IAS 7 | Statement of Cash Flows (amendments) | 1 January 2027 |
IFRS 7 | Classification and Measurement of Financial Instruments (amendments) | 1 January 2026 |
IFRS 18 | Presentation and Disclosure in Financial Statements | 1 January 2027 |
IFRS 19 | Subsidiaries without Public Accountability: Disclosures | 1 January 2027 |
IAS 28 | Investments in Associates and Joint Ventures (amendments) | Deferred |
IFRS 10 | Consolidated Financial Statements (amendments) | Deferred |
| Reporting date | |
Haddington Dynamics II LLC | 31 December |
Kindred Inc. | 31 December |
Kindred Systems II Inc. | 31 December |
Myrmex Inc. | 31 December |
Ocado Bulgaria EOOD | 31 December |
Ocado Solutions (US) ProCo LLC | 31 December |
Ocado Solutions USA Inc. | 31 December |
Ocado Solutions Spain S.L | 31 December |
Ocado Spain S.L.U. | 31 December |
Ocado US Holdings Inc. | 31 December |
6 River Systems LLC | 31 December |
6 River Systems Ltd | 31 December |
6 River Systems GmbH | 31 December |
Area | Judgement | Notes |
| Consolidation of | Management has applied judgement in considering whether the Group continues to have control | 2.9, |
| Ocado Retail | over Ocado Retail at the balance sheet date in accordance with IFRS 10. Management has | 5.1, 5.2 |
| Limited (“Ocado | concluded that the Group ceased to control Ocado Retail as a result of the transfer of the | |
| Retail”) | determinative rights under the terms of the Shareholder Agreement from the Group to M&S in early | |
| April 2025. As a result, the Group has deconsolidated Ocado Retail from the date control was | ||
| transferred and recognised its remaining interest in Ocado Retail as an investment in associate. | ||
| Revenue from | The Group’s Technology Solutions’ contracts are complex and contain a number of critical | 2.1 |
| contracts with | contractual milestones and components. Management considers each contract on a case-by-case | |
| customers | basis and applies judgement in the application of IFRS 15 to the contracts when: | |
| • identifying distinct performance obligations that the customer can benefit from independently; | ||
| and | ||
| • assessing the period over which to recognise revenue, given contracts typically have no end date. | ||
| This requires management to determine the expected customer life. | ||
| Alternative judgements in relation to either the identification of distinct performance obligations or | ||
| the expected customer life would result in a different revenue recognition profile. Further details on | ||
| how these judgements have been applied are set out in Note 2.1. | ||
| Capitalisation of | The Group capitalises internal costs directly attributable to the development of both intangible and | 3.2 |
| internal | tangible assets. Management judgement is exercised in determining whether the projects meet the | 3.3 |
| development | criteria for capitalisation in accordance with IAS 16 and IAS 38. During the period, the Group has | |
| costs | capitalised internal development costs amounting to £148.5m (FY24: £177.8m) and £19.3m (FY24: | |
| £23.6m) on intangible and tangible assets respectively. | ||
Adjusting items | Management believes that separate presentation of the adjusting items provides useful information | 2.5 |
| in the understanding of the financial performance of the Group and its businesses. Management | ||
| exercises judgement in determining the classification of certain transactions as adjusting items by | ||
| considering the nature, occurrence and materiality of the amounts involved in those transactions. | ||
| Note 2.5 provides information on amounts disclosed as adjusting items in the current and | ||
| comparative financial periods together with the Group’s definition of adjusting items. These | ||
| definitions have been applied consistently over the periods. |
Area | Estimation uncertainty | Notes |
| Impairment | The Group is required to assess goodwill for impairment annually. The performance of the | 3.3 |
| assessment | impairment assessment requires management to make a number of estimates and assumptions in | |
| - goodwill | determining the recoverable amount of the CGUs to which goodwill is allocated. These include | |
| forecast future cash flows estimated based on management-approved financial budgets and plans | ||
| (including EBITDA margins), long-term growth rates and post-tax discount rates, as well as an | ||
| assessment of the expected growth profile of the respective CGU. The impairment assessment is | ||
| most sensitive to changes in long-term EBITDA margin. Key estimates used in the impairment test | ||
| and sensitivities are disclosed in Note 3.1 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| Continuing operations | £m | £m |
At a point in time | 10.1 | 5.3 |
Over time | 1,371.6 | 1,209.3 |
1,381.7 | 1,214.6 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| Continuing operations | £m | £m |
UK | 1,063.5 | 943.5 |
Europe (excluding UK) | 28.2 | 32.9 |
North America | 246.3 | 214.1 |
Asia Pacific | 43.7 | 24.1 |
1,381.7 | 1,214.6 |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Trade receivables | 26.1 | 47.9 |
Accrued income | 24.3 | 6.4 |
Contract liabilities – current | (99.2) | (38.1) |
Contract liabilities – non-current | (532.3) | (468.5) |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Balance at beginning of period | (506.6) | (446.7) |
Amount reclassified as deferred income | – | 9.6 |
Amount invoiced in the period | (56.1) | (103.9) |
Kroger Letter of Credit 1 | (113.4) | – |
Amount recognised as revenue | 97.3 | 34.7 |
Effect of deconsolidation of ORL | (54.0) | – |
Effects of changes in foreign exchange rates | 1.3 | (0.3) |
Balance at end of period | (631.5) | (506.6) |
52 weeks ended 30 November 2025 | 52 weeks ended 1 December 2024 | |||||
| Technology | Technology | |||||
| Solutions | Logistics | Total | Solutions | Logistics | Total | |
| £m | £m | £m | £m | £m | £m | |
Revenue before adjusting items | 561.2 | 800.3 | 1,361.5 | 496.5 | 718.0 | 1,214.5 |
Adjusting items in revenue | 20.2 | 0.1 | ||||
Revenue | 1,381.7 | 1,214.6 | ||||
Adjusted EBITDA* | 140.3 | 37.7 | 178.0 | 80.6 | 31.1 | 111.7 |
Depreciation, amortisation and impairment | (411.4) | (413.9) | ||||
Adjusting items in operating profit | (24.3) | (34.7) | ||||
| Operating loss before results of joint | ||||||
venture and associate | (257.7) | (336.9) |
| 30 November | 1 December | |
| 2025 | 2024 | |
| Continuing operations | £m | £m |
UK | 1,217.2 | 1,386.9 |
Europe (excluding UK) | 115.8 | 109.2 |
North America | 539.7 | 598.6 |
Asia Pacific | 263.9 | 222.0 |
2,136.6 | 2,316.7 |
| 52 weeks | 52 weeks | ||
| ended | ended | ||
| 30 November | 1 December | ||
| 2025 | 2024 | ||
Continuing operations | Notes | £m | £m |
Cost of inventories recognised as an expense | 0.5 | 2.4 | |
Employment costs | 2.4 | 790.8 | 735.4 |
Amortisation of intangible assets | 3.2 | 125.0 | 145.9 |
Impairment of intangible assets | 3.1 | 16.0 | 5.9 |
Depreciation of property, plant and equipment 2 | 3.3 | 218.5 | 195.6 |
Impairment of property, plant and equipment 1 | 3.3 | 27.3 | 38.4 |
Gain on disposal of asset held for sale | – | (11.0) | |
Depreciation of right-of-use assets 2 | 3.4 | 29.3 | 28.7 |
Impairment of right-of-use assets | 3.4 | – | 1.0 |
Increase/(decrease) in expected credit loss of trade receivables | 3.8 | 5.4 | (0.8) |
Expense relating to short-term leases and leases of low-value assets | 3.4 | 2.2 | 2.4 |
Net foreign exchange (gain)/loss | 0.7 | (0.5) | |
Rental income | (1.9) | (3.9) |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Audit of the Company’s annual financial statements | 0.1 | 0.1 |
Audit of the Company’s subsidiaries | 1.7 | 2.4 |
Total audit fees | 1.8 | 2.5 |
Audit-related assurance services | 0.2 | 0.2 |
Other assurance services | 0.3 | 0.4 |
Total non-audit fees | 0.5 | 0.6 |
Total fees | 2.3 | 3.1 |
| 52 weeks | 52 weeks | ||
| ended | ended | ||
| 30 November | 1 December | ||
| 2025 | 2024 | ||
| Notes | £m | £m | |
Wages and salaries | 829.6 | 852.8 | |
Social security costs | 87.1 | 77.7 | |
Defined contribution pension costs | 23.8 | 23.8 | |
Share-based payment charge | 4.7 | 38.8 | 37.7 |
Gross employment costs | 979.3 | 992.0 | |
Staff costs capitalised as intangible assets | 3.2 | (148.5) | (177.8) |
Staff costs capitalised as property, plant and equipment | 3.3 | (19.3) | (23.6) |
Total employment costs | 811.5 | 790.6 | |
Less: Discontinued operations | (20.7) | (55.2) | |
Total continuing operations | 790.8 | 735.4 |
Operational staff | 17,479 | 16,578 |
Support staff | 3,947 | 4,578 |
21,156 |
| 52 weeks | 52 weeks | ||
| ended | ended | ||
| 30 November | 1 December | ||
| 2025 | 2024 | ||
| Ref. | £m | £m | |
Litigation settlement income and unwind of discount | A | 2.1 | 11.4 |
Ocado Group Finance transformation | B | – | (2.6) |
Ocado Retail IT and Finance systems transformation | C | (11.0) | (11.9) |
Change of fair value of contingent consideration receivable and related costs | D | – | (29.1) |
Organisational restructure | E | (14.8) | (5.0) |
UK network capacity review | F | – | (3.6) |
Zoom by Ocado network capacity and strategy review | G | – | (1.9) |
Ocado Group HR system transformation | H | (6.7) | (8.5) |
Gain on disposal of asset held for sale | I | – | 12.4 |
Gain on partial redemption of bonds | J | 4.1 | 43.6 |
Gain on deconsolidation of Ocado Retail | K | 782.6 | – |
Loss on deconsolidation of Jones Food Company | L | (23.0) | – |
Kroger Letter of Credit revenue | M | 20.2 | – |
Total adjusting items | 753.5 | 4.8 | |
Exclude net adjusting income/(expense) relating to discontinued operations (Note 2.9) | 777.1 | (15.5) | |
Net adjusting (expense)/income from continuing operations | (23.6) | 20.3 |
| 52 weeks | 52 weeks | ||
| ended | ended | ||
| 30 November | 1 December | ||
| 2025 | 2024 | ||
Continuing operations | Notes | £m | £m |
Interest income on cash balances | 27.4 | 29.5 | |
Interest income on loans receivable | 5.9 | 0.9 | |
Interest income on finance lease receivable | 3.4 | 6.1 | – |
Unwind of discount on AutoStore receivable | 2.5, 3.8 | 2.1 | 11.4 |
Finance income | 41.5 | 41.8 | |
Interest expense on borrowings | (123.0) | (76.2) | |
Interest expense on lease liabilities | (17.3) | (16.7) | |
Interest expense on provisions | (0.8) | (0.8) | |
Other finance costs | (5.6) | (4.9) | |
Finance costs | (146.7) | (98.6) | |
Gain/(loss) on revaluation of financial instruments designated at FVTPL | (1.2) | 10.1 | |
Loss on foreign exchange | (4.1) | (0.1) | |
Gain on redemption of borrowings | 2.5, 4.1 | 4.1 | 43.6 |
Other finance gains and losses | (1.2) | 53.6 | |
Net finance cost | (106.4) | (3.2) |
| 52 weeks ended | 52 weeks ended | |||||
| 30 November 2025 £m | 1 December 2024 £m | |||||
| United | Rest of | United | Rest of | |||
| Continuing operations | Kingdom | world | Total | Kingdom | world | Total |
| Current tax | ||||||
Current year | 5.9 | 1.5 | 7.4 | 4.0 | 2.1 | 6.1 |
Adjustment in respect of prior years | – | 2.6 | 2.6 | – | – | – |
Total current tax | 5.9 | 4.1 | 10.0 | 4.0 | 2.1 | 6.1 |
| Deferred tax | ||||||
Origination and reversal of temporary differences | 7.6 | (9.4) | (1.8) | (3.1) | (4.1) | (7.2) |
Effect of change in tax rate | – | (0.2) | (0.2) | – | (0.1) | (0.1) |
Adjustments in respect of prior years | 5.3 | 1.2 | 6.5 | – | 1.0 | 1.0 |
Total deferred tax | 12.9 | (8.4) | 4.5 | (3.1) | (3.2) | (6.3) |
Total tax charge/ (credit) | 18.8 | (4.3) | 14.5 | 0.9 | (1.1) | (0.2) |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| Continuing operations | £m | £m |
Loss before tax | (377.6) | (339.8) |
Effective tax credit at United Kingdom tax rate of 25.0% (FY24: 25.0%) | (94.4) | (84.9) |
| Effect of: | ||
Differences in overseas tax rates | 1.1 | (0.7) |
Losses arising in period on which no deferred tax is recognised | 14.8 | 36.8 |
Temporary differences on which no deferred tax is recognised | 57.7 | 29.1 |
Recognised tax losses from prior periods | – | – |
Permanent differences | 26.6 | 18.7 |
Impact of tax rate changes | (0.4) | (0.1) |
Adjustments in respect of prior periods | 9.1 | 0.9 |
Income tax charge/(credit ) | 14.5 | (0.2) |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Deferred tax assets | 13.5 | 4.7 |
Deferred tax liabilities | (1.0) | (0.6) |
Net deferred tax assets | 12.5 | 4.1 |
| Other | ||||||
| Tax losses | Accelerated | Share- | short-term | |||
| carried | capital | based | temporary | |||
| forward | allowances | Intangibles | payments | differences | Total | |
| £m | £m | £m | £m | £m | £m | |
Balance at 3 December 2023 | 84.4 | (24.6) | (42.9) | 0.6 | (16.6) | 0.9 |
Foreign exchange movements | (0.4) | 0.4 | – | – | (0.1) | (0.1) |
Credited/(charged) to Consolidated Income Statement | 23.8 | (10.8) | (8.3) | (0.4) | 2.9 | 7.2 |
Charged to Other Comprehensive Income | – | – | – | – | (3.1) | (3.1) |
Effect of change in rate of corporation tax | (0.4) | (0.4) | – | – | – | (0.8) |
Balance at 1 December 2024 | 107.4 | (35.4) | (51.2) | 0.2 | (16.9) | 4.1 |
Foreign exchange movements | (3.2) | 3.0 | – | – | 0.2 | – |
Credited/(charged) to Consolidated Income Statement | (15.9) | 11.0 | (8.1) | (0.1) | 8.6 | (4.5) |
Credited/(charged) to Other Comprehensive Income | – | – | – | (0.1) | 13.0 | 12.9 |
Effect of change in rate of Corporation Tax | – | – | – | – | – | – |
Balance at 30 November 2025 | 88.3 | (21.4) | (59.3) | – | 4.9 | 12.5 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Basic weighted average number of shares | 825.6 | 820.1 |
Effect of dilution | 74.0 | – |
Diluted weighted average number of shares | 899.6 | 820.1 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| Basic and adjusted earnings/(loss) per share | £m | £m |
Profit/(loss) attributable to owners of the Company | 405.2 | (336.2) |
Less: profit from discontinued operations (Note 2.9) 2,3 | 795.1 | 2.5 |
Loss from continuing operations 1 | (389.9) | (333.7) |
Exclude: Adjusting items attributable to owners of the Company – continuing operations | 23.6 | (20.3) |
Adjusted loss after tax attributable to the owners of the Company | (366.3) | (354.0) |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| Basic and adjusted earnings/(loss) per share | pence | pence |
Basic earnings/(loss) per share - total | 49.1 | (41.0) |
Less: basic earnings per share from discontinued operations | 96.3 | (0.3) |
Basic loss per share from continuing operations | (47.2) | (40.7) |
Exclude: Adjusting items attributable to owners of the Company – continuing operations | 2.6 | (2.5) |
Adjusted loss per share | (44.6) | (43.2) |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| Diluted earnings/(loss) per share | £m | £m |
Profit/(loss) attributable to owners of the Company | 405.2 | (336.2) |
Impact of conversion of convertible bonds | 33.0 | – |
Profit/(loss) attributable to owners of the Company (for diluted EPS) | 438.2 | (336.2) |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| pence | pence | |
Diluted earnings per share | 48.7 | (41.0) |
| 52 weeks | |
| ended | |
| 1 December | |
| 2024 | |
| £m | |
Net assets of discontinued operations | 80.1 |
Other intangible assets (Note 3.2) | 12.9 |
Property, plant and equipment (Note 3.3) | 156.7 |
Right-of-use assets (Note 3.4) | 150.5 |
Inventories | 87.6 |
Trade and other receivables | 139.8 |
Cash and cash equivalents (Note 3.9) | 39.0 |
Assets classified as held for sale | 586.5 |
Trade and other payables | (212.9) |
Borrowings | (98.1) |
Provisions | (20.2) |
Lease liabilities (Note 3.4) | (175.2) |
Liabilities directly associated with assets classified as held for sale | (506.4) |
| 18 weeks | 52 weeks | |
| ended | ended | |
| 6 April | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Revenue | 767.9 | 1,941.4 |
Operating costs | (757.7) | (1,962.0) |
Operating profit/(loss) | 10.2 | (20.6) |
Net finance costs | (5.5) | (14.1) |
Profit/(loss) before tax | 4.7 | (34.7) |
Income tax credit/(charge) | – | – |
Post-tax profit/(loss) | 4.7 | (34.7) |
Gain on deconsolidation of discontinued operations | 782.6 | – |
Attributable tax credit/(charge) | – | – |
Post-tax gain on deconsolidation of discontinued operations | 782.6 | – |
Profit/(loss) after tax for the period from discontinued operations | 787.3 | (34.7) |
| 18 weeks | 52 weeks | |
| ended | ended | |
| 6 April | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
| Cash flows from/(used in) discontinued operations | ||
Net cash flows from operating activities | 50.6 | 4.2 |
Net cash flows used in investing activities | (4.3) | (2.7) |
Net cash flows used in financing activities | (17.1) | (38.5) |
Net cash flows for the period | 29.2 | (37.0) |
| As at | |
| 6 April | |
| 2025 | |
| Impact on net liabilities and gain on deconsolidation of ORL | £m |
Other intangible assets | (13.9) |
Property, plant and equipment | (211.4) |
Right-of-use assets | (235.1) |
Net investment in leases | 149.2 |
Other financial assets | 100.9 |
Inventories | (85.7) |
Trade and other receivables | (78.1) |
Cash and cash equivalents | (68.2) |
Trade and other payables | 217.1 |
Contract liabilities | (54.0) |
Borrowings | 100.9 |
Provisions | 26.4 |
Lease liabilities | 184.5 |
Cumulative impact on the assets and liabilities on deconsolidation | 32.6 |
Fair value of retained interest in ORL | 750.0 |
Gain on deconsolidation of ORL | 782.6 |
| Goodwill | |
| £m | |
| Cost | |
At 3 December 2023 | 158.6 |
Effect of changes in foreign exchange rates | (0.4) |
At 1 December 2024 | 158.2 |
Impairment | (4.7) |
Effect of changes in foreign exchange rates | (5.7) |
At 30 November 2025 | 147.8 |
| Internally | |||
| generated | Other | ||
| intangible | intangible | ||
| assets | assets | Total | |
| £m | £m | £m | |
| Cost | |||
At 3 December 2023 | 775.8 | 115.3 | 891.1 |
Additions | 14.5 | 12.1 | 26.6 |
Internal development costs capitalised | 176.6 | 1.2 | 177.8 |
Transfer to disposal group classified as held for sale (Note 2.9) | (16.5) | (0.8) | (17.3) |
Reclassification | (3.4) | – | (3.4) |
Effect of changes in foreign exchange rates | 0.9 | (1.2) | (0.3) |
At 1 December 2024 | 947.9 | 126.6 | 1,074.5 |
Additions | – | 9.6 | 9.6 |
Internal development costs capitalised | 147.5 | 1.0 | 148.5 |
Assets written off | – | (14.5) | (14.5) |
Reclassification | 14.7 | (14.7) | - |
Deconsolidation of Jones Food Company | – | (0.3) | (0.3) |
Effect of changes in foreign exchange rates | (0.1) | (0.5) | (0.6) |
At 30 November 2025 | 1,110.0 | 107.2 | 1,217.2 |
| Accumulated amortisation | |||
At 3 December 2023 | (367.1) | (62.7) | (429.8) |
Charge for the period | (129.1) | (18.2) | (147.3) |
Impairment charge | (0.7) | (5.2) | (5.9) |
Transfer to disposal group classified as held for sale (Note 2.9) | 3.5 | 0.9 | 4.4 |
Effect of changes in foreign exchange rates | 0.1 | 0.5 | 0.6 |
At 1 December 2024 | (493.3) | (84.7) | (578.0) |
Charge for the period | (109.8) | (15.2) | (125.0) |
Impairment charge | (11.3) | – | (11.3) |
Assets written off | – | 14.5 | 14.5 |
Reclassification | (2.8) | 2.8 | - |
Deconsolidation of Jones Food Company | – | 0.1 | 0.1 |
Effect of changes in foreign exchange rates | 0.1 | 0.2 | 0.3 |
At 30 November 2025 | (617.1) | (82.3) | (699.4) |
| Net book value | |||
At 1 December 2024 | 454.6 | 41.9 | 496.5 |
At 30 November 2025 | 480.2 | 37.6 | 517.8 |
| Fixtures, | ||||
| fittings, | ||||
| Land and | plant and | Motor | ||
| buildings | machinery | vehicles | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
At 3 December 2023 | 223.8 | 2,250.1 | 12.5 | 2,486.4 |
Additions | 3.2 | 160.5 | 0.3 | 164.0 |
Internal development costs capitalised | – | 23.6 | – | 23.6 |
Reclassification | (1.9) | 5.3 | – | 3.4 |
Disposals | (2.5) | (3.2) | – | (5.7) |
Transfer to disposal group classified as held for sale (Note 2.9) | (122.1) | (86.9) | (2.5) | (211.5) |
Effect of changes in foreign exchange rates | (0.1) | (19.4) | – | (19.5) |
At 1 December 2024 | 100.4 | 2,330.0 | 10.3 | 2,440.7 |
Additions | 4.1 | 201.1 | – | 205.2 |
Internal development costs capitalised | – | 19.3 | – | 19.3 |
Disposals | (0.5) | (5.8) | – | (6.3) |
Transfer to net investment in leases 1 | – | (131.3) | – | (131.3) |
Deconsolidation of Jones Food Company | (13.6) | (16.9) | – | (30.5) |
Effect of changes in foreign exchange rates | 0.1 | (34.3) | – | (34.2) |
At 30 November 2025 | 90.5 | 2,362.1 | 10.3 | 2,462.9 |
| Accumulated depreciation | ||||
At 3 December 2023 | (17.8) | (663.8) | (9.9) | (691.5) |
Charge for the period | (7.5) | (207.8) | (0.5) | (215.8) |
Impairment charge | – | (38.4) | – | (38.4) |
Transfer to disposal group classified as held for sale (Note 2.9) | 21.3 | 32.3 | 1.2 | 54.8 |
Disposals | 0.7 | 1.1 | – | 1.8 |
Effect of changes in foreign exchange rates | 0.1 | 3.7 | – | 3.8 |
At 1 December 2024 | (3.2) | (872.9) | (9.2) | (885.3) |
Charge for the period | (3.9) | (217.5) | (0.2) | (221.6) |
Impairment charge | (0.6) | (26.7) | – | (27.3) |
Disposals | 0.2 | 5.9 | – | 6.1 |
Deconsolidation of ORL | – | 79.4 | – | 79.4 |
Deconsolidation of Jones Food Company | 0.5 | 6.8 | – | 7.3 |
Effect of changes in foreign exchange rates | – | 6.0 | – | 6.0 |
At 30 November 2025 | (7.0) | (1,019.0) | (9.4) | (1,035.4) |
| Net book value | ||||
At 1 December 2024 | 97.2 | 1,457.1 | 1.1 | 1,555.4 |
At 30 November 2025 | 83.5 | 1,343.1 | 0.9 | 1,427.5 |
| Fixtures, | ||||
| fittings, | ||||
| Land and | plant and | Motor | ||
| buildings | machinery | vehicles | Total | |
| Right-of-use assets | £m | £m | £m | £m |
At 3 December 2023 | 359.9 | 17.7 | 50.5 | 428.1 |
Additions | 2.0 | 2.5 | 25.0 | 29.5 |
Disposals | – | – | (0.4) | (0.4) |
Remeasurements | 11.3 | (0.5) | 5.7 | 16.5 |
Impairment charge | (4.6) | – | – | (4.6) |
Depreciation charge | (31.6) | (5.0) | (16.9) | (53.5) |
Transfer to disposal group classified as held for sale (Note 2.9) | (102.1) | – | (48.4) | (150.5) |
Effect of changes in foreign exchange rates | (0.3) | – | – | (0.3) |
At 1 December 2024 | 234.6 | 14.7 | 15.5 | 264.8 |
Additions | 0.5 | 0.7 | 18.4 | 19.6 |
Transfer to net investment in leases | (63.8) | – | 0.1 | (63.7) |
Remeasurements | 2.3 | – | – | 2.3 |
Depreciation charge | (20.9) | (3.1) | (8.1) | (32.1) |
Effect of changes in foreign exchange rates | 0.4 | – | – | 0.4 |
At 30 November 2025 | 153.1 | 12.3 | 25.9 | 191.3 |
| Fixtures, | ||||
| fittings, | ||||
| Land and | plant and | Motor | ||
| buildings | machinery | vehicles | Total | |
| Lease liabilities | £m | £m | £m | £m |
At 3 December 2023 | 426.9 | 19.3 | 51.6 | 497.8 |
Additions | 1.8 | 2.6 | 25.0 | 29.4 |
Terminations | – | – | (0.7) | (0.7) |
Remeasurements | 11.2 | (0.5) | 5.7 | 16.4 |
Interest | 21.5 | 1.1 | 2.4 | 25.0 |
Payments | (51.3) | (7.5) | (21.8) | (80.6) |
Transfer to disposal group classified as held for sale (Note 2.9) | (128.7) | – | (46.5) | (175.2) |
Effects of changes in foreign exchange rates | (0.3) | (0.1) | – | (0.4) |
At 1 December 2024 | 281.1 | 14.9 | 15.7 | 311.7 |
Additions | 0.3 | 0.7 | 18.4 | 19.4 |
Remeasurements | 3.6 | 0.3 | 0.1 | 4.0 |
Interest | 14.8 | 1.0 | 1.5 | 17.3 |
Payments | (37.2) | (3.9) | (9.4) | (50.5) |
Effects of changes in foreign exchange rates | 0.3 | – | – | 0.3 |
At 30 November 2025 | 262.9 | 13.0 | 26.3 | 302.2 |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
| Disclosed as: | ||
Current | 34.4 | 30.3 |
Non-current | 267.8 | 281.4 |
302.2 | 311.7 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| Continuing operations | £m | £m |
Short-term leases | 1.4 | 2.2 |
Leases of low-value items | 0.8 | 0.2 |
2.2 | 2.4 |
| 30 November | 1 December | |
| 2025 | 2024 | |
| Finance lease payments receivable | £m | £m |
Current | 13.7 | – |
Non-current | 125.1 | – |
Total undiscounted lease payments receivable | 138.8 | – |
Unearned finance income | 99.2 | – |
Net investment in the lease | 238.0 | – |
| Nature of | % of interest | % of interest | Country of | Principal area of | |||
relationship Year end | Business activity | held (FY25) | held (FY24) | incorporation | operation | ||
| Lessor of assets | |||||||
MHE JVCo Limited | 30 Nov | Joint venture | to the Group | 50.0% | 50.0% | United Kingdom | United Kingdom |
Ocado Retail Limited | 31 Mar | Joint venture | Online grocery retail | 50.0% | n/a | United Kingdom | United Kingdom |
Ocado Retail | MHE JVCo | |||
| 52 weeks | 52 weeks | 52 weeks | 52 weeks | |
| ended | ended | ended | ended | |
| 30 November | 1 December | 30 November | 1 December | |
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Investment at beginning of period | – | – | 7.0 | 9.5 |
Initial recognition of investment | 750.0 | – | – | – |
Share of total comprehensive income/(expense) attributable to Group | (13.7) | – | 0.2 | 0.3 |
Dividend received | – | – | (0.8) | (2.8) |
Investment at end of period | 736.3 | – | 6.4 | 7.0 |
Ocado Retail | MHE JVCo | Total | MHE JVCo | Total | |
| As at | As at | As at | As at | As at | |
| 30 November | 30 November | 30 November | 1 December | 1 December | |
| 2025 | 2025 | 2025 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | |
Non-current assets | 654.7 | 11.3 | 666.0 | 11.3 | 11.3 |
| Current assets | |||||
• Cash and cash equivalents | 127.9 | 0.8 | 128.7 | 0.8 | 0.8 |
• Other current assets | 229.6 | 0.6 | 230.2 | 2.3 | 2.3 |
| Current liabilities | |||||
• Other current liabilities | (435.4) | (0.2) | (435.6) | (0.6) | (0.6) |
| Non-current financial liabilities | |||||
• Other non-current liabilities | (653.3) | – | (653.3) | – | – |
Net assets/(liabilities) | (76.5) | 12.5 | (64.0) | 13.8 | 13.8 |
Share of net assets/(liabilities) attributable to the Group | (38.2) | 6.4 | (31.8) | 7.0 | 7.0 |
| Implied goodwill (included in investment carrying | |||||
amount) | 24.5 | – | 24.5 | – | – |
Fair value of retained interest in ORL | 750.0 | – | 750.0 | – | – |
Carrying value of investment | 736.3 | 6.4 | 742.7 | 7.0 | 7.0 |
MHE JVCo | Ocado Retail* | Total | MHE JVCo | Total | |
| 52 weeks | 52 weeks | 52 weeks | 52 weeks | 52 weeks | |
| ended | ended | ended | ended | ended | |
| 30 November | 30 November | 30 November | 1 December | 1 December | |
| 2025 | 2025 | 2025 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | |
Revenue | – | 1,988.5 | 1,988.5 | – | – |
Operating costs | – | (1,939.3) | (1,939.3) | – | – |
Depreciation, amortisation and impairment charges | (0.4) | (48.3) | (48.7) | (0.3) | (0.3) |
Interest income/(expense) | 0.8 | (28.4) | (27.6) | 0.9 | 0.9 |
| Profit/(loss) and total comprehensive income/(expense) | |||||
for the period | 0.4 | (27.5) | (27.1) | 0.6 | 0.6 |
| Share of total comprehensive income/(expense) | |||||
attributable to Group | 0.2 | (13.7) | (13.5) | 0.3 | 0.3 |
Dividends received | 0.8 | – | 0.8 | 2.8 | 2.8 |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Unlisted equity investments held at FVTOCI | 64.9 | 100.1 |
Loan receivable held at amortised cost | 106.0 | 12.9 |
Contributions towards dilapidations costs receivable | 0.7 | 0.7 |
Contingent consideration receivable | 0.7 | – |
Other financial assets | 172.3 | 113.7 |
| Disclosed as: | ||
Current | 0.7 | 12.9 |
Non-current | 171.6 | 100.8 |
172.3 | 113.7 |
% of share capital held | Carrying amount | |||||
| 30 November | 1 December | |||||
| 30 November | 1 December | 2025 | 2024 | |||
Company | Principal activity | Country of incorporation | 2025 | 2024 | £m | £m |
| 80 Acres Urban | United States of | |||||
Agriculture Inc. | Vertical farming | America | 0.8% | 2.1% | 2.8 | 11.3 |
| United States of | ||||||
Inkbit Corporation | 3D printing | America | 4.5% | 4.5% | – | 2.5 |
| Autonomous vehicle | ||||||
| Oxa Autonomy Ltd | technology | England and Wales | 12.2% | 12.2% | 16.0 | 37.4 |
| Manufacturing | ||||||
| Paneltex Limited | refrigerated vehicles | England and Wales | – | 25.0% | – | 3.7 |
| Sanctuary Cognitive | ||||||
Systems Corporation | Artificial intelligence | Canada | 1.8% | 1.8% | 3.5 | 3.5 |
| Wayve Technologies | Autonomous vehicle | |||||
| Limited | technology | England and Wales | 2.9% | 2.9% | 42.6 | 41.7 |
Unlisted equity investments held at FVTOCI | 64.9 | 100.1 |
| Carrying amount | |||||
| 30 November | 1 December | ||||
| 2025 | 2024 | ||||
Borrower | Principal amount | Coupon rate | Maturity date | £m | £m |
Ocado Retail Limited | £90.0m | SONIA +4% | August 2039 | 106.0 | – |
Infinite Acres Holding B.V. | US$15.0m | 12.5% | September 2024 | – | 12.9 |
Loans receivable held at amortised cost | 106.0 | 12.9 |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Goods for resale | 0.5 | 9.0 |
Consumables | 31.4 | 30.8 |
Inventories | 31.9 | 39.8 |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Trade receivables, net of ECL allowance | 53.6 | 58.9 |
Other receivables | 14.3 | 65.6 |
Prepayments | 48.0 | 53.3 |
Accrued income | 26.4 | 8.6 |
Trade and other receivables | 142.3 | 186.4 |
| Disclosed as: | ||
Current | 142.3 | 186.4 |
142.3 | 186.4 |
30 November 2025 | 1 December 2024 | |||||
| Gross | Provision | Net | Gross | Provision | Net | |
| £m | £m | £m | £m | £m | £m | |
Not past due | 45.2 | – | 45.2 | 39.6 | – | 39.6 |
Up to 180 days overdue | 10.7 | (2.3) | 8.4 | 18.7 | – | 18.7 |
Past 180 days overdue | 3.1 | (3.1) | - | 0.6 | – | 0.6 |
59.0 | (5.4) | 53.6 | 58.9 | – | 58.9 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Balance at beginning of period | – | (12.5) |
Provision for ECL of receivables | (5.4) | (2.1) |
Uncollectible amounts written off | – | 10.5 |
Recovery of amounts previously provided for | – | 2.4 |
Transfer to disposal group classified as held for sale | – | 1.7 |
Balance at end of period | (5.4) | – |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Cash at bank and in hand | 66.6 | 158.6 |
Money-market funds | 618.0 | 504.9 |
Short-term deposits | 55.4 | 69.0 |
Cash and cash equivalents as presented in the Consolidated Balance Sheet | 740.0 | 732.5 |
Cash and cash equivalents of discontinued operations (Note 2.9) | – | 39.0 |
Cash and cash equivalents as presented in the Consolidated Statement of Cash Flows | 740.0 | 771.5 |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Trade payables | 70.4 | 58.4 |
Taxation and social security | 41.1 | 52.7 |
Accruals and other payables 1 | 129.2 | 119.1 |
Deferred income | 22.2 | 17.5 |
Trade and other payables | 262.9 | 247.7 |
| Disclosed as: | ||
Current | 261.9 | 246.6 |
Non-current | 1.0 | 1.1 |
262.9 | 247.7 |
| Employee | ||||||
| Onerous | incentive | |||||
| contracts | Dilapidations | schemes | Restructuring | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
Balance at 3 December 2023 | 6.6 | 25.3 | 4.1 | 3.9 | 0.9 | 40.8 |
Additional provision | 3.4 | 0.2 | 3.6 | 0.4 | 0.5 | 8.1 |
Unwinding of discounting | – | 1.3 | – | – | – | 1.3 |
Unused amounts reversed | (3.5) | – | (0.6) | – | – | (4.1) |
Remeasurement of right-of-use assets | – | 0.1 | – | – | – | 0.1 |
Used during the period | (2.3) | (0.1) | (1.3) | (1.6) | – | (5.3) |
Transfer to disposal group classified as held for sale (Note 2.9) | – | (11.0) | (3.7) | (2.7) | – | (17.4) |
Balance at 1 December 2024 | 4.2 | 15.8 | 2.1 | – | 1.4 | 23.5 |
Additional provision | 0.6 | 12.0 | – | – | – | 12.6 |
Unwinding of discounting | – | 0.8 | – | – | – | 0.8 |
Unused amounts reversed | – | (0.1) | – | – | – | (0.1) |
Reclassification 1 | – | – | (2.1) | – | – | (2.1) |
Used during the period | (0.9) | (0.1) | – | – | (0.2) | (1.2) |
Balance at 30 November 2025 | 3.9 | 28.4 | – | – | 1.2 | 33.5 |
| Employee | ||||||
| Onerous | incentive | |||||
| contracts | Dilapidations | schemes | Restructuring | Other | Total | |
| 30 November 2025 | £m | £m | £m | £m | £m | £m |
Current | 3.9 | 12.4 | – | – | 1.0 | 17.3 |
Non-current | – | 16.0 | – | – | 0.2 | 16.2 |
3.9 | 28.4 | – | – | 1.2 | 33.5 |
| Employee | ||||||
| Onerous | incentive | |||||
| contracts | Dilapidations | schemes | Restructuring | Other | Total | |
| 1 December 2024 | £m | £m | £m | £m | £m | £m |
Current | 4.2 | 1.2 | 0.9 | – | 1.3 | 7.6 |
Non-current | – | 14.6 | 1.2 | – | 0.1 | 15.9 |
4.2 | 15.8 | 2.1 | – | 1.4 | 23.5 |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Senior unsecured convertible bonds | 612.7 | 703.1 |
Senior unsecured notes | 873.5 | 678.8 |
Other borrowings | – | 4.8 |
Borrowings | 1,486.2 | 1,386.7 |
| Disclosed as: | ||
Current | 56.0 | 0.2 |
Non-current | 1,430.2 | 1,386.5 |
1,486.2 | 1,386.7 |
| Carrying amount | |||||
| 52 weeks | 52 weeks | ||||
| ended | ended | ||||
| 30 November | 1 December | ||||
| 2025 | 2024 | ||||
Facility | Inception | Coupon rate | Maturity | £m | £m |
£600m senior unsecured convertible bonds | December 2019 | 0.875% | December 2025 | 56.0 | 167.2 |
£350m senior unsecured convertible bonds | June 2020 | 0.750% | January 2027 | 334.7 | 320.8 |
£500m senior unsecured notes | October 2021 | 3.875% | October 2026 | – | 223.6 |
£250m senior unsecured convertible bonds | August 2024 | 6.250% | August 2029 | 222.0 | 215.1 |
£450m senior unsecured notes | August 2024 | 10.500% | August 2029 | 456.4 | 455.2 |
£400m senior unsecured notes | May 2025 | 11.000% | June 2030 | 417.1 | – |
| Tender | ||||
| principal | Remaining | Tender | ||
| Prior to tender | amounts | principal | consideration | |
| Principal value of debt and tender consideration – current period | £m | £m | £m | £m |
Convertible bonds (maturing 2025) | 172.8 | 117.0 | 55.8 | 113.9 |
Senior unsecured notes (maturing 2026) | 223.6 | 169.0 | 54.6 | 166.7 |
Total | 396.4 | 286.0 | 110.4 | 280.6 |
| Tender | ||||
| principal | Remaining | Tender | ||
| Prior to tender | amounts | principal | consideration | |
| Principal value of debt and tender consideration – prior period | £m | £m | £m | £m |
Convertible bonds (maturing 2025) | 600.0 | 427.2 | 172.8 | 397.3 |
Senior unsecured notes (maturing 2026) | 500.0 | 276.3 | 223.7 | 257.0 |
Total | 1,100.0 | 703.5 | 396.5 | 654.3 |
| Due in between | Due in between | ||||
| Due in less than | one and two | two and five | Due in more | ||
| one year | years | years | than five years | Total | |
| 30 November 2025 | £m | £m | £m | £m | £m |
Senior unsecured convertible bonds | 56.0 | 334.7 | 222.0 | – | 612.7 |
Senior unsecured notes | – | – | 873.5 | – | 873.5 |
Revolving credit facility | – | – | – | – | – |
Borrowings | 56.0 | 334.7 | 1,095.5 | – | 1,486.2 |
| Due in between | Due in between | ||||
| Due in less than | one and two | two and five | Due in more | ||
| one year | years | years | than five years | Total | |
| 1 December 2024 | £m | £m | £m | £m | £m |
Senior unsecured convertible bonds | – | 167.2 | 535.9 | – | 703.1 |
Senior unsecured notes | – | – | 678.8 | – | 678.8 |
Revolving credit facility | – | – | – | – | – |
Other borrowings | 0.2 | 1.1 | 0.2 | 3.3 | 4.8 |
Borrowings | 0.2 | 168.3 | 1,214.9 | 3.3 | 1,386.7 |
Cash movements | Non-cash movements | ||||||||
| Cash flows | Interest | Net new | |||||||
| 1 December | excluding | Interest | Interest | income/ | lease | 30 November | |||
| 2024 | interest | received | paid | (charge) | liabilities | Other | 2025 | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | £m | |
Cash and cash equivalents | 3.9 | 771.5 | (54.9) | 28.7 | – | – | – | (5.3) | 740.0 |
| Liabilities from financing | |||||||||
| activities: | |||||||||
Borrowings | 4.1 | (1,484.8) | (55.1) | – | 75.3 | (128.9) | – | 107.3 | (1,486.2) |
Lease liabilities | 3.4 | (486.9) | 42.9 | – | 20.7 | (20.7) | (42.4) | 184.2 | (302.2) |
Gross debt* | (1,971.7) | (12.2) | – | 96.0 | (149.6) | (42.4) | 291.5 | (1,788.4) | |
Net debt* | (1,200.2) | (67.1) | 28.7 | 96.0 | (149.6) | (42.4) | 286.2 | (1,048.4) |
Cash movements | Non-cash movements | ||||||||
| Cash flows | Interest | Net new | |||||||
| 3 December | excluding | Interest | Interest | income/ | lease | 1 December | |||
| 2023 | interest | received | paid | (charge) | liabilities | Other | 2024 | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | £m | |
Cash and cash equivalents | 3.9 | 884.8 | (139.6) | 30.5 | – | – | – | (4.2) | 771.5 |
| Liabilities from financing | |||||||||
| activities: | |||||||||
Borrowings | 4.1 | (1,462.1) | (26.8) | – | 30.9 | (84.9) | – | 58.1 | (1,484.8) |
Lease liabilities | 3.4 | (497.8) | 55.7 | – | 25.0 | (25.0) | (45.0) | 0.2 | (486.9) |
Gross debt* | (1,959.9) | 28.9 | – | 55.9 | (109.9) | (45.0) | 58.3 | (1,971.7) | |
Net debt* | (1,075.1) | (110.7) | 30.5 | 55.9 | (109.9) | (45.0) | 54.1 | (1,200.2) |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
| Non-current assets | ||
Warrants | 5.5 | 3.4 |
| Current assets | ||
Warrants | 0.8 | – |
Commodity swap contracts | 0.3 | 0.1 |
| Current liabilities | ||
Commodity swap contracts | – | (0.7) |
Net derivative assets | 6.6 | 2.8 |
| Carrying amount | |||
| 30 November | 1 December | ||
| 2025 | 2024 | ||
Investee company | Expiry date | £m | £m |
80 Acres Urban Agriculture, Inc. | September 2026 | 0.8 | 3.4 |
August 2030 | 5.5 | – | |
Warrants | 6.3 | 3.4 |
| Amortised cost | FVTPL | FVTOCI | Total | ||
30 November 2025 | Notes | £m | £m | £m | £m |
| Financial assets | |||||
Other financial assets | 3.6 | 106.7 | 0.7 | 64.9 | 172.3 |
Trade receivables | 3.8 | 53.6 | – | – | 53.6 |
Other receivables and accrued income 1 | 3.8 | 35.3 | – | – | 35.3 |
Cash and cash equivalents | 3.9 | 740.0 | – | – | 740.0 |
Derivative assets | 4.3 | – | 6.6 | – | 6.6 |
Total financial assets | 935.6 | 7.3 | 64.9 | 1,007.8 | |
| Financial liabilities | |||||
Trade payables | 3.10 | (70.4) | – | – | (70.4) |
Accruals and other payables 2 | 3.10 | (79.0) | – | – | (79.0) |
Borrowings | 4.1 | (1,486.2) | – | – | (1,486.2) |
Lease liabilities | 3.4 | (302.2) | – | – | (302.2) |
Derivative liabilities | 4.3 | – | – | – | – |
Total financial liabilities | (1,937.8) | – | – | (1,937.8) |
| Amortised cost | FVTPL | FVTOCI | Total | ||
1 December 2024 | Notes | £m | £m | £m | £m |
| Financial assets | |||||
Other financial assets | 3.6 | 13.6 | – | 100.1 | 113.7 |
Trade receivables | 3.8 | 58.9 | – | – | 58.9 |
Other receivables and accrued income 1 | 3.8 | 74.2 | – | – | 74.2 |
Cash and cash equivalents | 3.9 | 732.5 | – | – | 732.5 |
Derivative assets | 4.3 | – | 3.5 | – | 3.5 |
Total financial assets | 879.2 | 3.5 | 100.1 | 982.8 | |
| Financial liabilities | |||||
Trade payables | 3.10 | (58.4) | – | – | (58.4) |
Accruals and other payables 2 | 3.10 | (73.2) | – | – | (73.2) |
Borrowings | 4.1 | (1,386.7) | – | – | (1,386.7) |
Lease liabilities | 3.4 | (311.7) | – | – | (311.7) |
Derivative liabilities | 4.3 | – | (0.7) | – | (0.7) |
Total financial liabilities | (1,830.0) | (0.7) | – | (1,830.7) |
30 November 2025 | 1 December 2024 | ||||
| Carrying | Carrying | ||||
| amount | Fair value | amount | Fair value | ||
| Notes | £m | £m | £m | £m | |
| Financial assets | |||||
Other financial assets | 3.6 | 172.3 | 172.3 | 113.7 | 113.7 |
Trade receivables | 3.8 | 53.6 | 53.6 | 58.9 | 58.9 |
Other receivables and accrued income 1 | 3.8 | 35.3 | 35.3 | 74.2 | 74.2 |
Cash and cash equivalents | 3.9 | 740.0 | 740.0 | 732.5 | 732.5 |
Derivative assets | 4.3 | 6.6 | 6.6 | 3.5 | 3.5 |
Total financial assets | 1,007.8 | 1,007.8 | 982.8 | 982.8 | |
| Financial liabilities | |||||
Trade payables | 3.10 | (70.4) | (70.4) | (58.4) | (58.4) |
Accruals and other payables 2 | 3.10 | (79.0) | (79.0) | (73.2) | (73.2) |
Senior unsecured notes | 4.1 | (873.5) | (873.9) | (678.8) | (667.3) |
Senior unsecured convertible bonds | 4.1 | (612.7) | (622.8) | (703.1) | (697.3) |
Other borrowings | 4.1 | – | – | (4.8) | (4.8) |
Derivative liabilities | 4.3 | – | – | (0.7) | (0.7) |
Total financial liabilities | (1,635.6) | (1,646.1) | (1,519.0) | (1,501.7) |
| Level 1 | Level 2 | Level 3 | Total | ||
30 November 2025 | Notes | £m | £m | £m | £m |
| Financial assets held at fair value | |||||
Contingent consideration receivable | – | – | 0.7 | 0.7 | |
Unlisted equity investments | 3.6 | – | – | 64.9 | 64.9 |
Derivative assets | 4.3 | – | 1.1 | 5.5 | 6.6 |
Total financial assets held at fair value | – | 1.1 | 71.1 | 72.2 | |
| Financial liabilities held at fair value | |||||
Derivative liabilities | 4.3 | – | – | – | – |
Total financial liabilities held at fair value | – | – | – | – |
| Level 1 | Level 2 | Level 3 | Total | ||
1 December 2024 | Notes | £m | £m | £m | £m |
| Financial assets held at fair value | |||||
Unlisted equity investments | 3.6 | – | – | 100.1 | 100.1 |
Derivative assets | 4.3 | – | 0.1 | 3.4 | 3.5 |
Total financial assets held at fair value | – | 0.1 | 103.5 | 103.6 | |
| Financial liabilities held at fair value | |||||
Derivative liabilities | 4.3 | – | (0.7) | – | (0.7) |
Total financial liabilities held at fair value | – | (0.7) | – | (0.7) |
| Contingent | ||||||
| consideration | Unlisted equity | Loans | Derivative | |||
| receivable | investments | receivable | assets | Total | ||
| Notes | £m | £m | £m | £m | £m | |
Balance at 3 December 2023 | 29.4 | 82.7 | 0.5 | 3.3 | 115.9 | |
Recognised/(derecognised) during the period | 3.6 | – | 10.5 | (0.5) | (10.0) | – |
Cash paid/(received) | (1.6) | 10.0 | – | – | 8.4 | |
(Losses)/gains recognised in profit or loss | 2.5, 2.6 | (27.8) | – | – | 10.1 | (17.7) |
Losses recognised in other comprehensive income | 4.6 | – | (3.1) | – | – | (3.1) |
Balance at 1 December 2024 | – | 100.1 | – | 3.4 | 103.5 | |
Recognised/(derecognised) during the period | 3.6 | 0.7 | (9.5) | – | 4.3 | (4.5) |
(Losses)/gains recognised in profit or loss | 2.5, 2.6 | – | – | – | (1.2) | (1.2) |
Losses recognised in other comprehensive income | 4.6 | – | (25.6) | – | – | (25.6) |
Balance at 30 November 2025 | 0.7 | 65.0 | – | 6.5 | 72.2 |
| Significant | |||
Description | Valuation techniques and key inputs | unobservable inputs | Sensitivity of the fair value measurement to input |
| Unlisted equity | Probability weighted expected return | • Discount rate | • An increase/decrease in the discount rate by |
| investments – | method | 30% | 5% decreases/increases the fair value by |
| Oxa Autonomy | Forecast revenue, revenue multiples, exit | • Exit date | £5.1m and £6.9m respectively. |
| date, discount rate and probabilities | • Probabilities of | • An increase/decrease in the exit date by one | |
| expected | year decreases/increases the fair value by | ||
| revenue in five | £5.2m and £4.2m respectively. | ||
| different | |||
| scenarios | |||
| Unlisted equity | Option pricing model | • Volatility 40% | • An increase/decrease in the volatility of 10% |
| investments – | Volatility, risk-free interest rate and exit date | • Exit date | increases/decreases the fair value by |
| Wayve Technologies | £0.5m. | ||
| • An increase/decrease in the exit date by one | |||
| year increases/decreases the fair value by | |||
| £0.8m and £1.4m respectively. |
| Contractual cash flows | |||||||
| Due in between | Due in between | ||||||
| Carrying | Due in less than | one and two | two and five | Due in more | |||
| amount | Total | one year | years | years | than five years | ||
30 November 2025 | Notes | £m | £m | £m | £m | £m | £m |
Trade payables | 3.10 | 70.4 | 70.4 | 70.4 | – | – | – |
Accruals and other payables 1 | 3.10 | 79.0 | 79.0 | 78.2 | 0.8 | – | – |
Borrowings 2 | 4.1 | 1,486.2 | 1,986.6 | 170.3 | 458.5 | 1,357.8 | – |
Lease liabilities | 3.4 | 302.2 | 454.8 | 48.2 | 43.9 | 92.4 | 270.3 |
1,937.8 | 2,590.8 | 367.1 | 503.2 | 1,450.2 | 270.3 |
| Contractual cash flows | |||||||
| Due in between | Due in between | ||||||
| Carrying | Due in less than | one and two | two and five | Due in more | |||
| amount | Total | one year | years | years | than five years | ||
1 December 2024 | Notes | £m | £m | £m | £m | £m | £m |
Trade payables | 3.10 | 58.4 | 58.4 | 58.4 | – | – | – |
Accruals and other payables 1 | 3.10 | 73.2 | 73.2 | 72.4 | 0.8 | – | – |
Borrowings | 4.1 | 1,386.7 | 1,787.3 | 75.7 | 471.4 | 1,240.2 | – |
Lease liabilities | 3.4 | 311.7 | 473.8 | 46.3 | 41.7 | 97.5 | 288.3 |
Derivative financial liabilities | 4.3 | 0.7 | 0.7 | 0.7 | – | – | – |
1,830.7 | 2,393.4 | 253.5 | 513.9 | 1,337.7 | 288.3 |
30 November 2025 | 1 December 2024 | |||
| Increase/ | Increase/ | Increase/ | Increase/ | |
| (decrease) | (decrease) | (decrease) | (decrease) | |
| in income | in equity | in income | in equity | |
| £m | £m | £m | £m | |
10.0% appreciation of above foreign currencies against sterling | 2.0 | – | 6.0 | – |
10.0% depreciation of above foreign currencies against sterling | (2.0) | – | (0.6) | – |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
| Fixed rate instruments | ||
Financial assets | 156.0 | 80.8 |
Financial liabilities | (1,788.3) | (1,698.4) |
| Variable rate instruments | ||
Financial assets | 690.0 | 663.5 |
Financial liabilities | – | – |
| Ordinary | Share | ||
| shares | Share capital | premium | |
| million | £m | £m | |
Balance at 3 December 2023 | 828.4 | 16.6 | 1,942.9 |
Issue of ordinary shares | 4.0 | 0.1 | 1.7 |
Allotted in respect of share option schemes | 0.9 | – | 2.9 |
Balance at 1 December 2024 | 833.3 | 16.7 | 1,947.5 |
Issue of ordinary shares | 5.2 | 0.1 | 1.4 |
Allotted in respect of share option schemes | 0.5 | – | 1.1 |
Balance at 30 November 2025 | 839.0 | 16.8 | 1,950.0 |
| Other reserves | |||||||
| Reverse | Convertible | ||||||
| acquisition | bonds | Merger | Translation | Fair value | Hedging | ||
| reserve | reserve | reserve | reserve | reserve | reserve | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
Balance at 3 December 2023 | (116.2) | 184.5 | 6.2 | 5.1 | 11.1 | (0.1) | 90.6 |
Net loss arising on cash flow hedges | – | – | – | – | – | (0.5) | (0.5) |
Foreign exchange gain/(loss) on translation of foreign subsidiaries | – | – | – | (20.6) | – | – | (20.6) |
| Loss on equity investments | |||||||
designated as at fair value through other comprehensive income | – | – | – | – | (3.1) | – | (3.1) |
Tax on loss on equity investments | – | – | – | – | (3.1) | – | (3.1) |
Issue of convertible bonds | – | 37.6 | – | – | – | – | 37.6 |
| Partial redemption of convertible | |||||||
bonds | – | (17.7) | – | – | – | – | (17.7) |
Balance at 1 December 2024 | (116.2) | 204.4 | 6.2 | (15.5) | 4.9 | (0.6) | 83.2 |
Net gain arising on cash flow hedges | – | – | – | – | – | 0.9 | 0.9 |
Foreign exchange gain/(loss) on translation of foreign subsidiaries | – | – | – | (31.2) | – | – | (31.2) |
| Loss on equity investments | |||||||
designated as at fair value through other comprehensive income | – | – | – | – | (25.6) | – | (25.6) |
Tax on loss on equity investments | – | – | – | – | 12.9 | – | 12.9 |
| Transfer of investment valuation | |||||||
reserve on disposal | – | – | – | – | (9.0) | – | (9.0) |
| Partial redemption of convertible | |||||||
bonds | – | (2.3) | – | – | – | – | (2.3) |
Balance at 30 November 2025 | (116.2) | 202.1 | 6.2 | (46.7) | (16.8) | 0.3 | 28.9 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Executive Share Option Scheme | (1.1) | 0.3 |
Joint Share Ownership Scheme | – | – |
Sharesave Scheme | 5.9 | 4.5 |
Share Incentive Plan | 3.0 | 2.7 |
Ocado Group Value Creation Plan | – | 2.1 |
Performance Share Plan | 2.7 | 1.4 |
Annual Incentive Plan | 6.4 | 4.4 |
Employee Share Purchase Plan | 0.6 | 0.8 |
Ocado Restricted Share Plan | 20.6 | 20.8 |
Consultant Option Plan | 0.3 | 0.3 |
Deferred Consideration Shares | 0.4 | 0.4 |
Total expense | 38.8 | 37.7 |
| Of which: | ||
Equity-settled expense | 37.6 | 37.2 |
Cash-settled expense | 1.2 | 0.5 |
Total expense | 38.8 | 37.7 |
| 52 weeks ended | 52 weeks ended | |||
| 30 November 2025 | 1 December 2024 | |||
| Weighted | Weighted | |||
| Number of | average | Number of | average | |
| share | exercise | share | exercise | |
| options | price (£) | options | price (£) | |
Outstanding at beginning of period | 1,257,945 | 8.80 | 1,497,431 | 8.67 |
Granted during period | 101,250 | 3.60 | – | – |
Forfeited during period | (94,793) | 8.89 | (185,172) | 9.49 |
Exercised during period | (40,434) | 2.57 | (54,314) | 3.08 |
Outstanding at end of period | 1,223,968 | 8.56 | 1,257,945 | 8.80 |
Exercisable at end of period | 1,118,776 | 9.02 | 1,093,248 | 8.33 |
| 52 weeks | |
| ended | |
| 30 November | |
| 2025 | |
Weighted average share price | £3.60 |
Weighted average exercise price | £3.60 |
Expected volatility | 60.0% |
Weighted expected life, years | 3.0 |
Weighted average risk-free interest rate | 3.8% |
Expected dividend yield | 0.0% |
| 52 weeks ended | 52 weeks ended | |||
| 30 November 2025 | 1 December 2024 | |||
| Weighted | Weighted | |||
| Number of | average | Number of | average | |
| interests in | exercise price | interests in | exercise price | |
| shares | (£) | shares | (£) | |
Outstanding at beginning of period | 536,438 | 2.12 | 563,738 | 2.24 |
Exercised during period | – | – | (27,300) | 2.28 |
Outstanding at end of period | 536,438 | 2.12 | 536,438 | 2.12 |
Exercisable at end of period | 536,438 | 2.12 | 536,438 | 2.12 |
| 52 weeks ended | 52 weeks ended | |||
| 30 November 2025 | 1 December 2024 | |||
| Weighted | Weighted | |||
| Number of | average | Number of | average | |
| share | exercise | share | exercise | |
| options | price (£) | options | price (£) | |
Outstanding at beginning of period | 5,048,971 | 4.37 | 4,759,371 | 4.98 |
Granted during period | 7,817,647 | 2.21 | 3,360,234 | 4.02 |
Forfeited during period | (4,979,704) | 3.90 | (3,045,613) | 4.92 |
Exercised during period | (2,940) | 2.21 | (25,021) | 4.45 |
Outstanding at end of period | 7,883,974 | 2.53 | 5,048,971 | 4.37 |
Exercisable at end of period | 28,450 | 2.27 | 41,446 | 5.02 |
| Partnership | Matching | Free | ||
| Shares | Shares | Shares | Total | |
Outstanding at 1 December 2024 | 937,033 | 132,233 | 2,756,771 | 3,826,037 |
Awarded during period | 537,889 | 76,600 | 1,417,900 | 2,032,389 |
Forfeited during period | (994) | (25,861) | (378,423) | (405,278) |
Released during period | (282,036) | (14,234) | (225,093) | (521,363) |
Outstanding at 30 November 2025 | 1,191,892 | 168,738 | 3,571,155 | 4,931,785 |
Unrestricted at 30 November 2025 | 1,191,892 | 39,810 | 753,028 | 1,984,730 |
| Partnership | Matching | Free | ||
| Shares | Shares | Shares | Total | |
Outstanding at 3 December 2023 | 706,125 | 99,510 | 1,866,812 | 2,672,447 |
Awarded during period | 410,068 | 58,248 | 1,296,221 | 1,764,537 |
Forfeited during period | – | (15,568) | (261,629) | (277,197) |
Released during period | (179,160) | (9,957) | (144,633) | (333,750) |
Outstanding at 1 December 2024 | 937,033 | 132,233 | 2,756,771 | 3,826,037 |
Unrestricted at 1 December 2024 | 937,033 | 30,751 | 548,921 | 1,516,705 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
Outstanding at beginning of period | 2,376,505 | 1,550,109 |
Granted during period | 2,483,461 | 991,203 |
Lapsed during period | (90,899) | (27,624) |
Released during period | (273,943) | (137,183) |
Outstanding at end of period | 4,495,124 | 2,376,505 |
Vested at end of period | 239,800 | 347,944 |
52 weeks ended 30 November 2025 | 52 weeks ended 1 December 2024 | |||||
| RSP | RSP – | |||||
| RSP | Discretionary | RSP – Free | Discretionary | |||
| Free Shares | Shares | Total | Shares | Shares | Total | |
Outstanding at beginning of period | 543,593 | 7,931,511 | 8,475,104 | 309,796 | 6,178,711 | 6,488,507 |
Granted during period | 295,743 | 7,620,730 | 7,916,473 | 313,971 | 4,747,284 | 5,061,255 |
Forfeited during period | (114,098) | (1,667,386) | (1,781,484) | (66,195) | (863,940) | (930,135) |
Released during period | (67,808) | (2,999,679) | (3,067,487) | (13,979) | (2,130,544) | (2,144,523) |
Outstanding at end of period | 657,430 | 10,885,176 | 11,542,606 | 543,593 | 7,931,511 | 8,475,104 |
Vested at the end of period | 4,094 | 36,774 | 40,868 | 1,396 | 393,050 | 394,446 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
Outstanding at beginning of period | 773,602 | 465,000 |
Granted during period | 50,000 | 510,327 |
Forfeited during period | – | (201,725) |
Outstanding at end of the period | 823,602 | 773,602 |
Exercisable at end of period | 263,275 | 263,275 |
| 30 November | 1 December | |
| 2025 | 2024 | |
Date of grant | 28 March 2025 | 16 May 2024 |
Share price at grant | £2.94 | £3.60 |
Exercise price | Nil | Nil |
Expected volatility | 60.0% | 60.0% |
Expected life, years | 3.0 | 3.0 |
Risk-free interest rate | 4.04% | 4.15% |
Expected dividend yield | 0.0% | 0.0% |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
Outstanding at beginning of period | 7,711,500 | – |
Granted during period | 6,633,681 | 7,711,500 |
Forfeited during period | (65,814) | – |
Outstanding at end of the period | 14,279,367 | 7,711,500 |
Exercisable at end of period | – | – |
| 30 November | 1 December | ||
| 2025 | 2024 | ||
| Notes | £m | £m | |
Total facilities available | 1,805.8 | 1,751.1 | |
Facilities drawn down | (1,505.8) | (1,451.1) | |
Undrawn facilities | 300.0 | 300.0 | |
Cash and cash equivalents | 3.9 | 740.0 | 732.5 |
Undrawn facilities and cash and cash equivalents | 1,040.0 | 1,032.5 |
| 52 weeks | 52 weeks | ||
| ended | ended | ||
| 30 November | 1 December | ||
| 2025 | 2024 | ||
| Notes | £m | £m | |
| Cash flows from operating activities | |||
Profit/(loss) before tax | 409.7 | (374.5) | |
| Adjustments for: | |||
• Revenue recognised from long-term contracts | 2.1 | (97.3) | (34.7) |
• Depreciation, amortisation and impairment losses | 2.3 | 417.3 | 465.5 |
• Property, plant and equipment write-off | – | 0.2 | |
• (Gain)/loss on disposal of property, plant & equipment | (0.1) | 1.0 | |
• Gain on deconsolidation of Ocado Retail | 2.5 | (782.6) | – |
• Loss on deconsolidation of Jones Food Company | 2.5 | 23.0 | – |
• Litigation settlement income and interest unwind | 2.5 | (2.1) | (11.4) |
• Other non-cash adjusting items | 2.5 | – | 15.4 |
• Share of results of joint venture and associate | 3.5 | 13.5 | (0.3) |
• Movement of provisions | 15.2 | 1.3 | |
• Net finance cost 1 | 2.6 | 114.1 | 28.7 |
• Share-based payments charge | 4.7 | 38.8 | 37.2 |
| Changes in working capital | |||
• Cash received from contract liabilities (upfront fees) | 65.0 | 97.8 | |
• Cash received from Kroger letter of credit | 113.4 | – | |
• Movement of inventories | (1.7) | 0.3 | |
• Movement of trade and other receivables | 34.3 | 16.5 | |
• Movement of trade and other payables | 21.8 | (10.5) | |
Cash generated from operations | 382.3 | 232.5 |
| % of share | ||||
Name | Country of incorporation | Principal activity | Share class | capital held |
Haddington Dynamics II LLC | United States of America 2 | Technology | Ordinary shares | 100.0% |
JLJ Rentco Ltd | United Kingdom 4 | Non-trading company | Ordinary shares | 63.6% |
| Non-trading company | ||||
Jones Food Company Limited | United Kingdom 4 | (in administration) | Ordinary shares | 63.6% |
| Non-trading company | ||||
Karakuri Limited | United Kingdom 5 | (in administration) | Preference shares 26.3% | |
Kindred Inc. | United States of America 2 | Technology | Ordinary shares | 100.0% |
Kindred Systems II Inc. † | Canada 6 | Holding company | Ordinary shares | 100.0% |
Last Mile Technology Limited | United Kingdom 3 | Non-trading company | Ordinary shares | 100.0% |
MHE JVCo Limited | United Kingdom 3 | Leasing | “B” shares | 50.0% |
Myrmex Inc | United States of America 2 | Technology | Ordinary shares | 100% |
O’Logistics SAS | France 7 | Business services | Ordinary shares | 50.0% |
Ocado Bulgaria EOOD | Bulgaria 8 | Technology | Ordinary shares | 100.0% |
Ocado Central Services Limited | United Kingdom 3 | Business services | Ordinary shares | 100.0% |
Ocado Holdings Limited † | United Kingdom 3 | Holding company | Ordinary shares | 100.0% |
Ocado Innovation Limited † | United Kingdom 3 | Technology | Ordinary shares | 100.0% |
Ocado Intelligent Automation Limited † | United Kingdom 3 | Business services | Ordinary shares | 100.0% |
Ocado Operating Limited | United Kingdom 3 | Logistics and distribution | Ordinary shares | 100.0% |
Ocado Polska Sp. z o.o. | Poland 9 | Technology | Ordinary shares | 100.0% |
Ocado Retail Limited | United Kingdom 10 | Retail | Ordinary shares | 50.0% |
Ocado Solutions Australia Pty Limited | Australia 11 | Business services | Ordinary shares | 100.0% |
Ocado Solutions Canada Inc. | Canada 12 | Business services | Ordinary shares | 100.0% |
Ocado Solutions France SAS | France 13 | Business services | Ordinary shares | 100.0% |
Ocado Solutions Japan K.K. | Japan 14 | Business services | Ordinary shares | 100.0% |
Ocado Solutions Korea Limited | South Korea 15 | Business services | Ordinary shares | 100.0% |
Ocado Solutions Limited † | United Kingdom 3 | Business services | Ordinary shares | 100.0% |
Ocado Solutions Polska sp z.o.o. | Poland 16 | Business services | Ordinary shares | 100.0% |
Ocado Solutions Spain S.L. | Spain 17 | Business services | Ordinary shares | 100.0% |
Ocado Solutions Sweden AB | Sweden 18 | Business services | Ordinary shares | 100.0% |
Ocado Solutions (US) ProCo LLC | United States of America 2 | Business services | Ordinary shares | 100.0% |
Ocado Solutions USA Inc. | United States of America 2 | Business services | Ordinary shares | 100.0% |
Ocado Spain S.L.U. | Spain 17 | Technology | Ordinary shares | 100.0% |
Ocado Sweden AB | Sweden 19 | Technology | Ordinary shares | 100.0% |
Ocado US Holdings Inc. † | United States of America 2 | Holding company | Ordinary shares | 100.0% |
| % of share | ||||
Name | Country of incorporation | Principal activity | Share class | capital held |
Ocado Ventures Holdings Limited † | United Kingdom 3 | Holding company | Ordinary shares | 100.0% |
Ocado Ventures (80 Acres) Limited | United Kingdom 3 | Holding company | Ordinary shares | 100.0% |
Ocado Ventures (Inkbit) Limited | United Kingdom 3 | Holding company | Ordinary shares | 100.0% |
Ocado Ventures (JFC) Limited | United Kingdom 3 | Holding company | Ordinary shares | 100.0% |
Ocado Ventures (Karakuri) Limited | United Kingdom 3 | Holding company | Ordinary shares | 100.0% |
Ocado Ventures (Myrmex) Limited | United Kingdom 3 | Holding company | Ordinary shares | 100.0% |
Ocado Ventures (Oxbotica) Limited | United Kingdom 3 | Holding company | Ordinary shares | 100.0% |
Ocado Ventures (Wayve) Limited | United Kingdom 3 | Holding company | Ordinary shares | 100.0% |
Oxford US LLC | United States of America 2 | Non-trading company | Ordinary shares | 100.0% |
6 River Systems LLC | United States of America 2 | Technology | Ordinary shares | 100.0% |
6 River Systems Ltd | United Kingdom 3 | Non-trading company | Ordinary shares | 100.0% |
| Non-trading company | ||||
6 River Systems GmbH | Germany 1 | (in liquidation) | Ordinary shares | 100.0% |
| 30 November | 1 December | ||
| 2025 | 2024 | ||
Name | Country of incorporation 1 | % | % |
Ocado Retail Limited (“ORL”) | United Kingdom | n/a | 50.0% |
Jones Food Company Limited (“JFC”) | United Kingdom | n/a | 45.4% |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Property, plant and equipment | 93.9 | 179.3 |
Internally generated intangibles | 8.4 | – |
Capital commitments | 102.3 | 179.3 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Salaries and other short-term employee benefits | 4.1 | 3.8 |
Post-employment benefits | 0.1 | 0.1 |
Share-based payments | 2.7 | 3.2 |
Aggregate emoluments | 6.9 | 7.1 |
| 52 weeks | 52 weeks | |
| ended | ended | |
| 30 November | 1 December | |
| 2025 | 2024 | |
| £m | £m | |
Dividend received from MHE JVCo | 0.8 | 2.8 |
Reimbursement of supplier invoices paid on behalf of MHE JVCo | 1.5 | 1.4 |
Lease liability additions of assets from MHE JVCo | 0.7 | 1.2 |
Capital element of lease liability instalments paid to MHE JVCo | 2.1 | 5.6 |
Capital element of lease liability instalments due to MHE JVCo | 0.2 | 0.2 |
Interest element of lease liability instalments accrued or paid to MHE JVCo | 0.9 | 1.0 |
| 34 weeks | |
| ended | |
| 30 November | |
| 2025 | |
| £m | |
Sales of goods and services | 551.1 |
Purchases of goods and services | 2.0 |
Interest income charged on loans due from ORL | 5.1 |
Interest income charged on net investment in leases | 9.5 |
Amounts received in relation to net investment in leases | 10.2 |
Revenue recognised on CFC upfront design fees (contract liabilities) | (2.2) |