| FY23 | |||
US$M | Note | FY24 | Restated (1) |
| Continuing operations | |||
| Revenue: | |||
Group production | |||
Third party products and services | |||
4 | |||
Other income | |||
Expenses excluding finance costs | 5 | ( | ( |
Share of profit/(loss) of equity accounted investments | 25 | ( | |
Profit/(loss) from continuing operations | ( | ( | |
| Comprising: | |||
Group production | ( | ( | |
Third party products and services | |||
Profit/(loss) from continuing operations | ( | ( | |
Finance income | |||
Finance costs | ( | ( | |
Net finance income/(costs) | 18 | ( | |
Profit/(loss) before tax from continuing operations | ( | ( | |
Income tax (expense)/benefit | 6 | ( | |
Profit/(loss) for the year from continuing operations | ( | ( | |
| Discontinued operation | |||
Profit/(loss) after tax from a discontinued operation | 30 | ||
Profit/(loss) for the year | ( | ( | |
| Attributable to: | |||
Equity holders of South32 Limited | ( | ( | |
Non-controlling interests | ( | ||
Profit/(loss) for the year from continuing operations attributable to equity holders of South32 Limited: | |||
Basic earnings/(loss) per share (cents) | 8 | ( | ( |
Diluted earnings/(loss) per share (cents) | 8 | ( | ( |
| Profit/(loss) for the year attributable to equity holders of South32 Limited: | |||
Basic earnings/(loss) per share (cents) | 8 | ( | ( |
Diluted earnings/(loss) per share (cents) | 8 | ( | ( |
US$M | Note | FY24 | FY23 |
Profit/(loss) for the year | ( | ( | |
| Other comprehensive income | |||
| Items that may be reclassified to the Consolidated income statement: | |||
Translation of foreign operations | |||
Share of other comprehensive income/(loss) of equity accounted investments | 25 | ||
Total items that may be reclassified to the Consolidated income statement | |||
| Items that will not be reclassified to the Consolidated income statement: | |||
| Investments in equity instruments designated as fair value through other comprehensive income | |||
| (FVOCI): | |||
Net fair value gains/(losses) | ( | ( | |
Income tax (expense)/benefit | ( | ||
Gains/(losses) on pension and medical schemes | 15 | ||
Income tax (expense)/benefit recognised within other comprehensive income | ( | ( | |
Total items that will not be reclassified to the Consolidated income statement | ( | ( | |
Total other comprehensive income/(loss) | ( | ||
Total comprehensive income/(loss) | ( | ( | |
| Attributable to: | |||
Equity holders of South32 Limited | ( | ( | |
Non-controlling interests |
US$M Note | FY24 | FY23 | |
| ASSETS | |||
| Current assets | |||
Cash and cash equivalents | 16 | ||
Trade and other receivables | 9 | ||
Other financial assets | 19 | ||
Inventories | 10 | ||
Current tax assets | |||
Other assets | |||
Assets held for sale | 30 | ||
Total current assets | |||
| Non-current assets | |||
Trade and other receivables | 9 | ||
Other financial assets | 19 | ||
Inventories | 10 | ||
Property, plant and equipment | 11 | ||
Intangible assets | 12 | ||
Equity accounted investments | 25 | ||
Deferred tax assets | 6 | ||
Other assets | |||
Total non-current assets | |||
Total assets | |||
| LIABILITIES | |||
| Current liabilities | |||
Trade and other payables | 14 | ||
Interest bearing liabilities | 17 | ||
Current tax payables | |||
Provisions | 15 | ||
Deferred income | |||
Liabilities directly associated with assets held for sale | 30 | ||
Total current liabilities | |||
| Non-current liabilities | |||
Trade and other payables | 14 | ||
Interest bearing liabilities | 17 | ||
Other financial liabilities | 19 | ||
Deferred tax liabilities | 6 | ||
Provisions | 15 | ||
Deferred income | |||
Total non-current liabilities | |||
Total liabilities | |||
Net assets | |||
| EQUITY | |||
Share capital | 20 | ||
Treasury shares | 20 | ( | ( |
Reserves | ( | ( | |
Accumulated losses | ( | ( | |
Total equity attributable to equity holders of South32 Limited | |||
Non-controlling interests | ( | ||
Total equity |
| FY23 | |||
US$M | Note | FY24 | Restated (1) |
| Operating activities | |||
Profit/(loss) before tax from continuing operations | ( | ( | |
Profit/(loss) before tax from a discontinued operation | 30 | ||
| Adjustments for: | |||
Significant items | ( | ||
Depreciation and amortisation expense | |||
Net impairment loss/(reversal) of financial assets | |||
Net impairment loss/(reversal) of non-financial assets | |||
Employee share awards expense | |||
Net finance (income)/costs | ( | ||
Share of (profit)/loss of equity accounted investments | ( | ||
| (Gains)/losses on derivative instruments, contingent consideration and other investments | |||
measured at fair value through profit or loss (FVTPL) | ( | ( | |
Other non-cash or non-operating items | ( | ||
| Changes in assets and liabilities: | |||
Trade and other receivables | ( | ||
Inventories | ( | ||
Trade and other payables | ( | ( | |
Provisions and other liabilities | |||
Cash generated from operations | |||
Interest received | |||
Interest paid | ( | ( | |
Income tax paid | ( | ( | |
Dividends received | |||
Dividends received from equity accounted investments | |||
Net cash flows from operating activities | |||
| Investing activities | |||
Purchase of property, plant and equipment | ( | ( | |
Exploration expenditure | ( | ( | |
Exploration expenditure expensed and included in operating cash flows | |||
Purchase of intangible assets | ( | ( | |
Proceeds from sale of intangible assets | |||
Investment in financial assets | ( | ( | |
Proceeds from financial assets | |||
Payments for the acquisition of subsidiaries and joint operations, net of their cash | ( | ( | |
Proceeds from the disposal of subsidiaries and joint operations, net of their cash | 30 | ||
Investments in equity accounted investments | ( | ||
Net cash flows from investing activities | ( | ( | |
| Financing activities | |||
Proceeds from interest bearing liabilities | |||
Repayment of interest bearing liabilities | ( | ( | |
Purchase of shares by Employee Share Ownership Plan (ESOP) Trusts | ( | ( | |
Share buy-back | ( | ( | |
Dividends paid | 7 | ( | ( |
Contributions from non-controlling interests | |||
Net cash flows from financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents, net of overdrafts, at the beginning of the year | |||
Effect of foreign exchange rate changes on cash and cash equivalents | ( | ||
Cash and cash equivalents, net of overdrafts, at the end of the year | 16 |
| Financial | Employee | Non- | |||||||
| Share | Treasury | assets | share awards | Other | Accumulated | controlling | Total | ||
| US$M | capital | shares | reserve (1) | reserve (2) | reserves (3) | losses | Total | interests (4) | equity |
Balance as at1July 2023 | ( | ( | ( | ( | ( | ||||
Profit/(loss) for the year | ( | ( | ( | ( | |||||
Other comprehensive income/(loss) | ( | ( | ( | ||||||
Total comprehensive income/(loss) | ( | ( | ( | ( | |||||
| Transactions with owners: | |||||||||
Dividends | ( | ( | ( | ||||||
Shares bought back and cancelled | ( | ( | ( | ||||||
Employee share entitlements for unvested awards, net of tax | |||||||||
Employee share awards vested and lapsed, net of tax | ( | ( | ( | ( | |||||
Purchase of shares by ESOP Trusts | ( | ( | ( | ||||||
Equity issued to holders of non- controlling interest | |||||||||
Acquisition of subsidiary with non- controlling interest | |||||||||
Balance as at30June 2024 | ( | ( | ( | ( | |||||
Balance as at1July 2022 | ( | ( | ( | ( | |||||
Profit/(loss) for the year | ( | ( | ( | ||||||
Other comprehensive income/(loss) | ( | ||||||||
Total comprehensive income/(loss) | ( | ( | ( | ( | |||||
| Transactions with owners: | |||||||||
Dividends | ( | ( | ( | ||||||
Shares bought back and cancelled | ( | ( | ( | ||||||
Employee share entitlements for unvested awards, net of tax | |||||||||
Employee share awards vested and lapsed, net of tax | ( | ( | ( | ||||||
Purchase of shares by ESOP Trusts | ( | ( | ( | ||||||
Balance as at30June 2023 | ( | ( | ( | ( | ( |
| Key estimates, assumptions and judgements | |
Recognition of deferred taxes | note 6 |
Uncertain tax matters | note 6 |
Useful economic lives of assets | note 11 |
Impairment of non-financial assets | note 13 |
Closure and rehabilitation provisions | note 15 |
Expected credit loss on credit-impaired financial assets | note 19 |
Operating segment | Principal activities |
Worsley Alumina | Integrated bauxite mine and alumina refinery in Australia |
Brazil Alumina | Integrated bauxite mine and alumina refinery in Brazil |
Brazil Aluminium | Aluminium smelter in Brazil |
Hillside Aluminium | Aluminium smelter in South Africa |
Mozal Aluminium | Aluminium smelter in Mozambique |
Sierra Gorda | Copper mine in Chile |
Cannington | Silver, lead and zinc mine in Australia |
Hermosa | Base metals exploration and development project in the United States |
Cerro Matoso | Integrated laterite ferronickel mine and smelting complex in Colombia |
Illawarra Metallurgical Coal (1) | Metallurgical coal mines in Australia |
Australia Manganese | Manganese ore mine in Australia |
South Africa Manganese | Manganese ore mines in South Africa |
| FY24 | Worsley | Brazil | Hillside | Mozal | |
| US$M | Alumina | Brazil Alumina | Aluminium | Aluminium | Aluminium |
Revenue from customers | 1,355 | 483 | 242 | 1,717 | 812 |
Other revenue (3) | 1 | 1 | – | 3 | – |
Total underlying revenue | 1,356 | 484 | 242 | 1,720 | 812 |
| Comprising: | |||||
Group production | 717 | 343 | 242 | 1,720 | 812 |
Third party products and services (4) | – | – | – | – | – |
Inter-segment revenue | 639 | 141 | – | – | – |
Total underlying revenue | 1,356 | 484 | 242 | 1,720 | 812 |
Underlying EBITDA | 324 | 40 | (115) | 197 | 39 |
Underlying depreciation and amortisation | (193) | (51) | (6) | (67) | (69) |
Underlying EBIT | 131 | (11) | (121) | 130 | (30) |
| Comprising: | |||||
Group production | 131 | 19 | (121) | 130 | (30) |
Exploration expensed | – | – | – | – | – |
Third party products and services (4) | – | – | – | – | – |
Share of profit/(loss) of equity accounted investments | – | (30) | – | – | – |
Underlying EBIT | 131 | (11) | (121) | 130 | (30) |
| Underlying net finance costs | |||||
| Underlying income tax (expense)/benefit | |||||
| Underlying royalty related tax (expense)/benefit | |||||
| Underlying earnings | |||||
Total adjustments to profit/(loss) (5) | |||||
| Profit/(loss) for the year | |||||
Underlying exploration expenditure | – | – | – | – | – |
Underlying capital expenditure (6) | 106 | 80 | 8 | 40 | 23 |
Underlying equity accounted investments | – | 20 | – | – | – |
Total underlying assets (7) | 3,009 | 898 | 119 | 1,100 | 663 |
Total underlying liabilities (7) | 1,196 | 162 | 51 | 295 | 165 |
| Discontinued | |||||||||
| Continuing operations | operation | ||||||||
| Group | |||||||||
| Group and | underlying | ||||||||
| unallocated | results from | Illawarra | Group | ||||||
| Australia | South Africa | items/ | continuing | Metallurgical | underlying | ||||
Sierra Gorda (1) | Cannington | Hermosa | Cerro Matoso | Manganese (1) | Manganese (1) | eliminations | operations (1) | Coal (2) | results (1) |
632 | 611 | – | 562 | 447 | 337 | (391) | 6,807 | 1,469 | 8,276 |
15 | 20 | – | (6) | (11) | 6 | (1) | 28 | (8) | 20 |
647 | 631 | – | 556 | 436 | 343 | (392) | 6,835 | 1,461 | 8,296 |
647 | 631 | – | 556 | 436 | 343 | – | 6,447 | 1,224 | 7,671 |
– | – | – | – | – | – | 388 | 388 | 237 | 625 |
– | – | – | – | – | – | (780) | – | – | – |
647 | 631 | – | 556 | 436 | 343 | (392) | 6,835 | 1,461 | 8,296 |
275 | 289 | (24) | 96 | 182 | 65 | (88) | 1,280 | 522 | 1,802 |
(132) | (83) | (4) | (61) | (121) | (20) | (28) | (835) | (81) | (916) |
143 | 206 | (28) | 35 | 61 | 45 | (116) | 445 | 441 | 886 |
143 | 212 | (28) | 38 | 61 | 45 | (96) | 504 | 419 | 923 |
– | (6) | – | (3) | – | – | (27) | (36) | (5) | (41) |
– | – | – | – | – | – | 7 | 7 | 28 | 35 |
– | – | – | – | – | – | – | (30) | (1) | (31) |
143 | 206 | (28) | 35 | 61 | 45 | (116) | 445 | 441 | 886 |
(239) | (10) | (249) | |||||||
(92) | (131) | (223) | |||||||
(36) | – | (36) | |||||||
78 | 300 | 378 | |||||||
(718) | 135 | (583) | |||||||
(640) | 435 | (205) | |||||||
13 | 9 | 24 | 3 | 1 | – | 29 | 79 | 10 | 89 |
207 | 38 | 372 | 34 | 65 | 43 | 1 | 1,017 | 340 | 1,357 |
– | – | – | – | – | – | – | 20 | 6 | 26 |
1,878 | 569 | 1,571 | 334 | 596 | 390 | 2,325 | 13,452 | 1,794 | 15,246 |
214 | 419 | 136 | 243 | 430 | 190 | 2,216 | 5,717 | 558 | 6,275 |
FY23 Restated (1) | Worsley | Brazil | Hillside | Mozal | |
| US$M | Alumina | Brazil Alumina | Aluminium | Aluminium | Aluminium |
Revenue from customers | 1,364 | 456 | 166 | 1,822 | 888 |
Other revenue (3) | (1) | – | – | 1 | (2) |
Total underlying revenue | 1,363 | 456 | 166 | 1,823 | 886 |
| Comprising: | |||||
Group production | 642 | 395 | 166 | 1,823 | 886 |
Third party products and services (4) | – | – | – | – | – |
Inter-segment revenue | 721 | 61 | – | – | – |
Total underlying revenue | 1,363 | 456 | 166 | 1,823 | 886 |
Underlying EBITDA | 251 | 7 | (129) | 257 | 108 |
Underlying depreciation and amortisation | (183) | (52) | (7) | (66) | (52) |
Underlying EBIT | 68 | (45) | (136) | 191 | 56 |
| Comprising: | |||||
Group production | 68 | (51) | (136) | 191 | 56 |
Exploration expensed | – | – | – | – | – |
Third party products and services (4) | – | – | – | – | – |
Share of profit/(loss) of equity accounted investments | – | 6 | – | – | – |
Underlying EBIT | 68 | (45) | (136) | 191 | 56 |
| Underlying net finance costs | |||||
| Underlying income tax (expense)/benefit | |||||
| Underlying royalty related tax (expense)/benefit | |||||
| Underlying earnings | |||||
Total adjustments to profit/(loss) (5) | |||||
| Profit/(loss) for the year | |||||
Underlying exploration expenditure | – | – | – | – | – |
Underlying capital expenditure (6) | 82 | 58 | 9 | 18 | 17 |
Underlying equity accounted investments | – | 51 | – | – | – |
Total underlying assets (7) | 3,578 | 880 | 91 | 1,156 | 778 |
Total underlying liabilities (7) | 1,121 | 142 | 63 | 311 | 200 |
| Discontinued | |||||||||
| Continuing operations | operation | ||||||||
| Group | |||||||||
| Group and | underlying | ||||||||
| unallocated | results from | Illawarra | Group | ||||||
| Australia | South Africa | items/ | continuing | Metallurgical | underlying | ||||
Sierra Gorda (2) | Cannington | Hermosa | Cerro Matoso | Manganese (2) | Manganese (2) | eliminations | operations (2) | Coal (1) | results (2) |
682 | 554 | – | 698 | 720 | 369 | (381) | 7,338 | 1,809 | 9,147 |
2 | (12) | – | – | (32) | (25) | (2) | (71) | (26) | (97) |
684 | 542 | – | 698 | 688 | 344 | (383) | 7,267 | 1,783 | 9,050 |
684 | 542 | – | 698 | 688 | 344 | – | 6,868 | 1,643 | 8,511 |
– | – | – | – | – | – | 399 | 399 | 140 | 539 |
– | – | – | – | – | – | (782) | – | – | – |
684 | 542 | – | 698 | 688 | 344 | (383) | 7,267 | 1,783 | 9,050 |
358 | 213 | (15) | 246 | 369 | 66 | (52) | 1,679 | 855 | 2,534 |
(141) | (71) | (4) | (57) | (103) | (21) | (20) | (777) | (141) | (918) |
217 | 142 | (19) | 189 | 266 | 45 | (72) | 902 | 714 | 1,616 |
221 | 148 | (19) | 191 | 266 | 46 | (42) | 939 | 707 | 1,646 |
(4) | (6) | – | (2) | – | (1) | (42) | (55) | (9) | (64) |
– | – | – | – | – | – | 12 | 12 | 11 | 23 |
– | – | – | – | – | – | – | 6 | 5 | 11 |
217 | 142 | (19) | 189 | 266 | 45 | (72) | 902 | 714 | 1,616 |
(182) | (6) | (188) | |||||||
(246) | (211) | (457) | |||||||
(55) | – | (55) | |||||||
419 | 497 | 916 | |||||||
(1,037) | (52) | (1,089) | |||||||
(618) | 445 | (173) | |||||||
7 | 8 | 20 | 2 | 1 | 1 | 51 | 90 | 17 | 107 |
196 | 61 | 256 | 38 | 58 | 25 | 3 | 821 | 248 | 1,069 |
– | – | – | – | – | – | – | 51 | 7 | 58 |
1,811 | 575 | 1,095 | 581 | 660 | 326 | 2,564 | 14,095 | 1,420 | 15,515 |
223 | 403 | 96 | 218 | 421 | 183 | 2,240 | 5,621 | 519 | 6,140 |
| FY24 | Continuing | Discontinued | |
| US$M | operations | operation (1) | Total |
Underlying EBIT | 445 | 441 | 886 |
Significant items (2) | (50) | – | (50) |
Joint venture adjustments (3)(4) | (284) | – | (284) |
Exchange rate gains/(losses) on restatement of monetary items (5) | (24) | – | (24) |
Net impairment (loss)/reversal of financial assets (5)(6) | (29) | – | (29) |
Net impairment (loss)/reversal of non-financial assets (5)(7) | (801) | 197 | (604) |
Gains/(losses) on non-trading derivative instruments, contingent consideration and other investments measured at FVTPL (5) | 8 | – | 8 |
Profit/(loss) from operations | (735) | 638 | (97) |
Underlying net finance costs | (239) | (10) | (249) |
Joint venture adjustments (3)(4) | 220 | – | 220 |
Exchange rate variations on net debt | 8 | – | 8 |
Net finance income/(costs) | (11) | (10) | (21) |
Underlying income tax (expense)/benefit | (92) | (131) | (223) |
Underlying royalty related tax (expense)/benefit | (36) | – | (36) |
Tax effect of significant items (2) | 15 | – | 15 |
Joint venture adjustments relating to income tax expense (3)(4) | 21 | – | 21 |
Joint venture adjustments relating to royalty related tax expense (3)(4) | 36 | – | 36 |
Tax effect of other adjustments to derive Underlying EBIT | 180 | (58) | 122 |
Tax effect of other adjustments to derive Underlying net finance costs | (2) | – | (2) |
Exchange rate variations on tax balances | (16) | (4) | (20) |
Income tax (expense)/benefit | 106 | (193) | (87) |
Underlying earnings | 78 | 300 | 378 |
Total adjustments to profit/(loss) | (718) | 135 | (583) |
Profit/(loss) for the year | (640) | 435 | (205) |
| Underlying earnings attributable to: | |||
Equity holders of South32 Limited | 80 | 300 | 380 |
Non-controlling interests | (2) | – | (2) |
FY23 Restated (1) | Continuing | Discontinued | |
| US$M | operations | operation (1) | Total |
Underlying EBIT | 902 | 714 | 1,616 |
Significant items (2) | 237 | (51) | 186 |
Joint venture adjustments (3)(4) | (291) | – | (291) |
Exchange rate gains/(losses) on restatement of monetary items (5) | 61 | 1 | 62 |
Net impairment (loss)/reversal of financial assets (5)(6) | (71) | – | (71) |
Net impairment (loss)/reversal of non-financial assets (5)(7) | (1,300) | – | (1,300) |
Gains/(losses) on non-trading derivative instruments, contingent consideration and other investments measured at FVTPL (5) | (4) | – | (4) |
Profit/(loss) from operations | (466) | 664 | 198 |
Underlying net finance costs | (182) | (6) | (188) |
Joint venture adjustments (3)(4) | 195 | – | 195 |
Exchange rate variations on net debt | 9 | (1) | 8 |
Net finance income/(costs) | 22 | (7) | 15 |
Underlying income tax (expense)/benefit | (246) | (211) | (457) |
Underlying royalty related tax (expense)/benefit | (55) | – | (55) |
Tax effect of significant items (2) | (39) | 16 | (23) |
Joint venture adjustments relating to income tax expense (3)(4) | 96 | – | 96 |
Joint venture adjustments relating to royalty related tax expense (3)(4) | 55 | – | 55 |
Tax effect of other adjustments to derive Underlying EBIT | (2) | (1) | (3) |
Tax effect of other adjustments to derive Underlying net finance costs | (3) | – | (3) |
Exchange rate variations on tax balances | 20 | (16) | 4 |
Income tax (expense)/benefit | (174) | (212) | (386) |
Underlying earnings | 419 | 497 | 916 |
Total adjustments to profit/(loss) | (1,037) | (52) | (1,089) |
Profit/(loss) for the year | (618) | 445 | (173) |
| Underlying earnings attributable to: | |||
Equity holders of South32 Limited | 419 | 497 | 916 |
Non-controlling interests | – | – | – |
| Group | Discontinued | Group | ||
| FY24 | underlying | Joint venture | operation | statutory |
| US$M | results | adjustments | adjustments (1) | results |
Total revenue | 8,296 | (1,356) | (1,461) | 5,479 |
Depreciation and amortisation | 916 | (273) | (81) | 562 |
Share of profit/(loss) of equity accounted investments | (31) | (29) | 1 | (59) |
Exploration expenditure (2) | 89 | (14) | – | 75 |
Capital expenditure (2) | 1,357 | (315) | – | 1,042 |
Equity accounted investments | 26 | 376 | (6) | 396 |
Total assets | 15,246 | (1,001) | – | 14,245 |
Total liabilities | 6,275 | (1,001) | – | 5,274 |
| Group | Discontinued | Group | ||
FY23 Restated (1) | underlying | Joint venture | operation | statutory |
| US$M | results | adjustments | adjustments (1) | results |
Total revenue | 9,050 | (1,621) | (1,783) | 5,646 |
Depreciation and amortisation | 918 | (265) | (141) | 512 |
Share of profit/(loss) of equity accounted investments | 11 | 235 | (5) | 241 |
Exploration expenditure (2) | 107 | (9) | – | 98 |
Capital expenditure (2) | 1,069 | (279) | – | 790 |
Equity accounted investments | 58 | 441 | – | 499 |
Total assets | 15,515 | (951) | – | 14,564 |
Total liabilities | 6,140 | (951) | – | 5,189 |
| FY24 | |||
US$M | Gross | Tax | Net |
Tropical Cyclone Megan impacts | (50) | 15 | (35) |
Total significant items | (50) | 15 | (35) |
| FY23 | |||
US$M | Gross | Tax | Net |
Disposal of royalties | 189 | (56) | 133 |
Assets write-off | (51) | 16 | (35) |
Tax adjustments relating to the Sierra Gorda acquisition | – | 17 | 17 |
Vendor indemnity relating to the Sierra Gorda acquisition | 48 | – | 48 |
Total significant items | 186 | (23) | 163 |
Revenue from external customers | Non-current assets | |||
| FY23 | ||||
| US$M | FY24 | Restated (1) | FY24 | FY23 |
Australia | 359 | 263 | 3,350 | 5,239 |
Brazil | 112 | 192 | 797 | 765 |
China | 622 | 695 | – | – |
Italy | 330 | 338 | – | – |
Japan | 304 | 313 | – | – |
Middle East | 319 | 269 | – | – |
Netherlands (2) | 948 | 1,056 | 1,769 | 1,604 |
South Africa | 392 | 495 | 868 | 882 |
South Korea | 299 | 249 | – | – |
United States of America | 397 | 419 | 1,661 | 1,193 |
Rest of Africa | 283 | 346 | 435 | 488 |
Rest of Asia | 319 | 386 | 79 | 100 |
Rest of Europe | 458 | 321 | 8 | 1 |
Rest of North America | 244 | 234 | 2 | 1 |
Rest of Oceania | 93 | 70 | – | – |
Rest of South America | – | – | 307 | 544 |
Unallocated assets (3) | – | – | 570 | 508 |
Total | 5,479 | 5,646 | 9,846 | 11,325 |
| FY23 | |||
US$M | Note | FY24 | Restated (1) |
Changes in inventories of finished goods and work in progress | 49 | (49) | |
Raw materials and consumables used | 2,426 | 2,592 | |
Wages, salaries and redundancies | 554 | 527 | |
Pension and other post-retirement obligations | 51 | 51 | |
External services (including transportation) | 909 | 873 | |
Third party commodity purchases | 436 | 471 | |
Depreciation and amortisation | 562 | 512 | |
Exchange rate (gains)/losses on restatement of monetary items | 24 | (61) | |
(Gains)/losses on derivative instruments, contingent consideration and other investments measured at FVTPL | (3) | (6) | |
Government and other royalties paid and payable | 142 | 179 | |
Exploration expenditure incurred and expensed | 36 | 50 | |
Net impairment loss/(reversal) of financial assets | 19 | 29 | 71 |
Net impairment loss/(reversal) of non-financial assets | 13 | 801 | 1,300 |
Short-term, low-value and variable lease rentals | 58 | 50 | |
All other operating expenses | 189 | 136 | |
Total | 6,263 | 6,696 |
| FY23 | ||
US$M | FY24 | Restated (1) |
Current income tax (expense)/benefit | (213) | (476) |
Deferred income tax (expense)/benefit | 126 | 90 |
Total income tax (expense)/benefit | (87) | (386) |
| Income tax (expense)/benefit attributable to: | ||
Continuing operations | 106 | (174) |
Discontinued operation (1) | (193) | (212) |
Total income tax (expense)/benefit | (87) | (386) |
| FY23 | ||
US$M | FY24 | Restated (1) |
Profit/(loss) before tax from continuing operations | (746) | (444) |
Profit/(loss) before tax from a discontinued operation | 628 | 657 |
Deduct: Share of profit/(loss) of equity accounted investments included in continuing operations | (59) | 241 |
Deduct: Share of profit/(loss) of equity accounted investments included in a discontinued operation | (1) | 5 |
Profit/(loss) subject to tax | (58) | (33) |
Income tax on profit/(loss) calculated at 30 per cent | 18 | 10 |
Tax rate differential on non-Australian income | 4 | 1 |
Exchange variations and other translation adjustments | (20) | 4 |
Withholding tax on distributed earnings | – | (36) |
Derecognition of future tax benefits (2) | (14) | (55) |
Non-deductible impairment charges (2) | (77) | (333) |
Colombian royalty expense | 23 | (24) |
Tax adjustments relating to the Sierra Gorda acquisition (3) | – | 31 |
Prior year adjustments | (10) | 4 |
Other | (11) | 12 |
Total income tax (expense)/benefit | (87) | (386) |
| Deferred tax (charged)/credited | ||||||
| to the Consolidated income | ||||||
Deferred tax assets | Deferred tax liabilities | statement (1) | ||||
| US$M | FY24 | FY23 | FY24 (1) | FY23 | FY24 | FY23 |
| Type of temporary difference | ||||||
Depreciation | 96 | 253 | 103 | 261 | 1 | 2 |
Employee benefits | 45 | 49 | (21) | (12) | 5 | 1 |
Closure and rehabilitation | 251 | 234 | (56) | (59) | 14 | 34 |
Other provisions | 14 | – | (3) | (13) | 4 | – |
Deferred charges | – | (52) | 83 | – | (31) | 8 |
| Non tax-depreciable fair value adjustments, revaluations | ||||||
and mineral rights | (8) | (95) | 2 | 11 | 96 | – |
Tax-effected losses | 94 | 15 | – | (54) | 25 | 57 |
Brazil deferral incentive (2) | – | – | 61 | 70 | 9 | (6) |
Leases | 20 | (1) | (2) | (1) | 22 | (1) |
Other | (31) | (13) | 9 | 7 | (19) | (5) |
Total | 481 | 390 | 176 | 210 | 126 | 90 |
US$M | FY24 | FY23 |
| Unrecognised deferred tax assets | ||
Tax-effected losses (1) | 61 | 58 |
Mineral rights | 617 | 617 |
Impairment of investments in subsidiaries | 1,233 | 949 |
Closure and rehabilitation | 99 | 48 |
Depreciable assets | 70 | 32 |
Other temporary differences | 6 | 1 |
Total unrecognised deferred tax assets | 2,086 | 1,705 |
| Unrecognised deferred tax liabilities | ||
Taxable temporary differences associated with investments and undistributed earnings in subsidiaries | 36 | 33 |
Total unrecognised deferred tax liabilities | 36 | 33 |
US$M | FY24 | FY23 |
Prior year final dividend (1) | 145 | 646 |
Prior year special dividend | – | 138 |
Interim dividend (2) | 18 | 223 |
Total dividends declared and paid during the year | 163 | 1,007 |
US$M | FY24 | FY23 |
Franking credits at the beginning of the financial year | 538 | 678 |
Credits arising from tax paid/payable by South32 Limited (1) | 137 | 243 |
Credits arising from receipt of franked dividends | 32 | 68 |
Utilisation of credits arising from the payment of franked dividends | (72) | (426) |
Exchange rate variations | – | (25) |
Total franking credits available at the end of the financial year (2) | 635 | 538 |
| Profit/(loss) attributable to equity holders | FY23 | |
US$M | FY24 | Restated (1) |
Continuing operations | (638) | (618) |
Discontinued operation (1) | 435 | 445 |
Profit/(loss) attributable to equity holders of South32 Limited (basic) | (203) | (173) |
Profit/(loss) attributable to equity holders of South32 Limited (diluted) | (203) | (173) |
| Weighted average number of shares | ||
Million | FY24 | FY23 |
Basic earnings/(loss) per share denominator (1) | 4,519 | 4,572 |
Diluted earnings/(loss) per share denominator (2) | 4,519 | 4,572 |
| Earnings/(loss) per share | FY23 | |
US cents | FY24 | Restated (1) |
| Continuing operations | ||
Basic earnings/(loss) per share | (14.1) | (13.5) |
Diluted earnings/(loss) per share | (14.1) | (13.5) |
| Attributable to ordinary equity holders of South32 Limited | ||
Basic earnings/(loss) per share | (4.5) | (3.8) |
Diluted earnings/(loss) per share | (4.5) | (3.8) |
US$M | FY24 | FY23 |
| Current | ||
Trade receivables | 398 | 395 |
Loans to equity accounted investments (1)(2) | 73 | 114 |
Other receivables | 163 | 269 |
Total current trade and other receivables (3) | 634 | 778 |
| Non-current | ||
Loans to equity accounted investments (1)(2) | 1,933 | 1,790 |
Other receivables | 150 | 133 |
Total non-current trade and other receivables (3) | 2,083 | 1,923 |
US$M | FY24 | FY23 |
| Current | ||
Raw materials and consumables | 484 | 519 |
Work in progress | 299 | 333 |
Finished goods | 202 | 250 |
Total current inventories | 985 | 1,102 |
| Non-current | ||
Raw materials and consumables | 41 | 57 |
Work in progress | 22 | 25 |
Total non-current inventories | 63 | 82 |
Land and buildings | Plant and equipment | Exploration | ||||||
| FY24 | Right-of-use | Owned | Right-of-use | Owned | Other mineral | Assets under | and | |
| US$M | assets | assets | assets | assets | assets (1) | construction | evaluation | Total |
| Cost | ||||||||
At the beginning of the year | 43 | 2,413 | 1,051 | 13,408 | 4,470 | 1,235 | 245 | 22,865 |
Additions | 2 | – | 72 | 51 | – | 901 | 53 | 1,079 |
| Foreign exchange | ||||||||
movements in closure and rehabilitation provisions (2) | – | – | – | (11) | – | – | – | (11) |
Disposals | (2) | – | – | (50) | (54) | (21) | – | (127) |
Reclassified as held for sale (3) | (6) | (125) | (29) | (2,093) | (1,187) | (477) | (38) | (3,955) |
Transfers and other movements | – | 55 | – | 337 | 102 | (314) | (180) | – |
At the end of the year | 37 | 2,343 | 1,094 | 11,642 | 3,331 | 1,324 | 80 | 19,851 |
| Accumulated depreciation | ||||||||
| and impairments | ||||||||
At the beginning of the year | 18 | 1,516 | 380 | 9,533 | 3,053 | 170 | 145 | 14,815 |
Depreciation (4) | 7 | 77 | 67 | 417 | 69 | – | – | 637 |
Net impairments (5) | – | 61 | 53 | 233 | 225 | (4) | – | 568 |
Disposals | (2) | – | – | (48) | (54) | – | – | (104) |
Reclassified as held for sale (3) | (4) | (72) | (19) | (1,638) | (775) | (47) | (13) | (2,568) |
Transfers and other movements | – | – | – | – | – | 132 | (132) | – |
At the end of the year | 19 | 1,582 | 481 | 8,497 | 2,518 | 251 | – | 13,348 |
| Net book value at the end | ||||||||
of the year | 18 | 761 | 613 | 3,145 | 813 | 1,073 | 80 | 6,503 |
Land and buildings | Plant and equipment | Exploration | ||||||
| FY23 | Right-of-use | Owned | Right-of-use | Owned | Other mineral | Assets under | and | |
| US$M | assets | assets | assets | assets | assets (1) | construction | evaluation | Total |
| Cost | ||||||||
At the beginning of the year | 37 | 2,352 | 943 | 13,204 | 4,547 | 815 | 212 | 22,110 |
Additions | 6 | – | 91 | 133 | – | 815 | 84 | 1,129 |
| Foreign exchange | ||||||||
movements in closure and rehabilitation provisions (2) | – | – | – | (68) | – | – | – | (68) |
Disposals | – | (3) | – | (112) | (140) | – | (51) | (306) |
Transfers and other movements | – | 64 | 17 | 251 | 63 | (395) | – | – |
At the end of the year | 43 | 2,413 | 1,051 | 13,408 | 4,470 | 1,235 | 245 | 22,865 |
| Accumulated depreciation | ||||||||
| and impairments | ||||||||
At the beginning of the year | 15 | 1,438 | 316 | 9,239 | 2,050 | 51 | 13 | 13,122 |
Depreciation (3) | 3 | 78 | 64 | 402 | 94 | – | – | 641 |
Net impairments (4) | – | – | – | – | 1,049 | 119 | 132 | 1,300 |
Disposals | – | – | – | (108) | (140) | – | – | (248) |
At the end of the year | 18 | 1,516 | 380 | 9,533 | 3,053 | 170 | 145 | 14,815 |
| Net book value at the end | ||||||||
of the year | 25 | 897 | 671 | 3,875 | 1,417 | 1,065 | 100 | 8,050 |
Category | Useful life |
Buildings | 25 to 40 years straight-line |
Land | not depreciated |
Plant and equipment | 3 to 30 years straight-line |
ROU assets | based on the shorter of the useful life or the lease term (straight-line) |
Mineral rights | based on Ore Reserves on a units of production basis |
Capitalised exploration, evaluation and development expenditure | based on Ore Reserves on a units of production basis |
| FY24 | Other | ||
US$M | Goodwill | intangibles | Total |
| Cost | |||
At the beginning of the year | 139 | 328 | 467 |
Exchange rate variations taken to reserves | – | 1 | 1 |
Additions | – | 4 | 4 |
Acquisition of a subsidiary (1) | – | 20 | 20 |
Reclassified as held for sale (2) | – | (1) | (1) |
At the end of the year | 139 | 352 | 491 |
| Accumulated amortisation and impairments | |||
At the beginning of the year | – | 225 | 225 |
Amortisation | – | 10 | 10 |
Net impairments (3) | – | 36 | 36 |
Reclassified as held for sale (2) | – | (1) | (1) |
At the end of the year | – | 270 | 270 |
Net book value at the end of the year | 139 | 82 | 221 |
| FY23 | Other | ||
US$M | Goodwill | intangibles | Total |
| Cost | |||
At the beginning of the year | 139 | 284 | 423 |
Additions | – | 69 | 69 |
Disposals | – | (25) | (25) |
At the end of the year | 139 | 328 | 467 |
| Accumulated amortisation and impairments | |||
At the beginning of the year | – | 237 | 237 |
Amortisation | – | 13 | 13 |
Disposals | – | (25) | (25) |
At the end of the year | – | 225 | 225 |
Net book value at the end of the year | 139 | 103 | 242 |
Category | Useful life |
Software and licences | 5 years |
Contract based intangible assets | up to 35 years |
US$M | Note | FY24 | FY23 |
| Impairment | |||
Property, plant and equipment (1)(2) | 11 | 729 | 1,300 |
ROU assets (1) | 11 | 53 | – |
Intangible assets (1) | 12 | 36 | – |
| Impairment reversal | |||
Property, plant and equipment (3) | 11 | (214) | – |
Total net impairment | 604 | 1,300 |
FY24 | Assumptions used |
Alumina price (US$/t) | 395 to 480 |
Foreign exchange rates (AU$ to US$) | 0.67 to 0.75 |
| Change in key | Impact on recoverable amount (US$M) | ||
FY24 | assumption | Favourable | Unfavourable |
Alumina price (US$/t) | 10% | 1,215 | (1,215) |
Foreign exchange rates (AU$ to US$) | 10% | 855 | (855) |
Costs of production | 10% | 855 | (855) |
Discount rate | 100 basis points | 110 | (100) |
FY24 | Assumptions used | |
Ferronickel price (US$/lb) | 6.30 to 7.00 | |
Foreign exchange rates (US$ to COP) | 4,180 to | 4,295 |
| Change in key | Impact on recoverable amount (US$M) | ||
FY24 | assumption | Favourable | Unfavourable |
Ferronickel price (US$/lb) | 10% | 140 | (165) |
Foreign exchange rates (US$ to COP) | 10% | 70 | (95) |
| Change in key | Impact on recoverable amount (US$M) | ||
FY24 | assumption | Favourable | Unfavourable |
Metallurgical coal price (US$/t) | 10% | 150 | (115) |
US$M | Note | FY24 | FY23 |
Hillside Aluminium | 139 | 139 | |
Total goodwill | 12 | 139 | 139 |
| Impact on recoverable | |||
FY24 | Assumptions used | amount (US$M) | |
Alumina price (US$/t) | 395 to 480 | (220) | |
Aluminium price (US$/t) | 2,495 to | 2,575 | (665) |
Foreign exchange rates (US$ to ZAR) | 17.2 to 18.6 | (310) |
| The key estimates and assumptions used in the assessment of impairment indicators are as follows: | |
Future production | Life of operation plans based on Mineral Resource and Ore Reserve estimates, economic life of |
| smelters and refineries and, in certain cases, Exploration Targets and expansion projects, including | |
| future cost of production. Refer to note 2(c) Key estimates, assumptions and judgements for further | |
| details regarding Mineral Resources and Ore Reserves as sources of estimation uncertainty. | |
| Commodity prices | Short-term price assumptions are based on an assessment of market signposts including observed |
| and market traded | prices such as forwards, futures and reported transactions. Long-term price estimates are typically |
| consumables | developed based on the demand and supply drivers of a commodity, refer to note 2(c) Key estimates, |
| assumptions and judgements for further details regarding our base case commodity price outlook. | |
Exchange rates | Short-term exchange rate estimates are guided primarily by spot or forward exchange rates. Longer |
| term estimates are based on an assessment of available market data and economic indicators. | |
Discount rates | Risk-adjusted cost of capital appropriate to the resource. |
Regulatory approvals | Life of operation plans include assumptions associated with the successful application, and timing |
| thereof, of ongoing and future regulatory approvals. | |
Carbon prices | Actual enacted schemes less allowable abatements, where applicable, and a long-term base case |
| estimate of US$67 per tonne CO2-e (real) applied to all Scope 1 and 2 emissions from FY40 onwards. |
Long-run commodity prices in real terms | Assumptions used | |||
| Zinc, lead and silver prices | Zinc (US$/t) | 2,820 to | 3,240 | |
| Lead (US$/t) | 2,095 to | 2,190 | ||
| Silver (US$/oz) | 21 to 29 | |||
| The discounted cash flow calculations include an estimate of pre-production capital to support | ||||
| Pre-production capital | the development of the Taylor Deposit to its nameplate capacity of up to 4.3 million tonnes | |||
| expenditure | per annum. Key inputs including steel, cement and electrical components are subject to | |||
| uncertainties, including industry-wide inflation. | ||||
| The Mineral Resource estimate of the Taylor Deposit is reported in accordance with the JORC | ||||
| Mineral Resource estimation | Code, and the ASX Listing Rules (Chapter 5): Additional reporting on mining and oil and gas | |||
| production and exploration activities. Refer to the Mineral Resources and Ore Reserves section | ||||
| of note 2(c) for further information on these estimates. | ||||
| Development and construction continues to progress at the Taylor Deposit following the final | ||||
| investment decision in February 2024. The addition of the Hermosa project to the FAST-41 | ||||
| Development approvals | process has reduced the expected timing of Federal environmental approvals and permits | |||
| by approximately two years. A Record of Decision (RoD) to permit surface disturbance | ||||
| and additional tailings storage on unpatented land will require completion of the National | ||||
| Environmental Policy Act process with the United States Forest Service. | ||||
| Discount rate | A real US$ post tax discount rate of 7 per cent was applied to discount future cash flows | |||
| expressed in real terms. | ||||
| Change in key | Impact on recoverable amount (US$M) | ||
| FY24 | assumption | Favourable | Unfavourable |
| Zinc prices | 10% | 310 | (310) |
| Lead prices | 10% | 260 | (260) |
| Silver prices | 10% | 140 | (140) |
| Pre-production capital expenditure | 10% | 195 | (195) |
| Discount rate | 100 basis points | 360 | (305) |
US$M | FY24 | FY23 |
| Current | ||
Trade creditors | 665 | 854 |
Other creditors | 140 | 131 |
Total current trade and other payables | 805 | 985 |
| Non-current | ||
Trade creditors | – | 18 |
Other creditors | 1 | 1 |
Total non-current trade and other payables | 1 | 19 |
US$M | FY24 | FY23 |
| Current | ||
Employee benefits | 159 | 177 |
Closure and rehabilitation | 9 | 7 |
Other | 11 | 10 |
Total current provisions | 179 | 194 |
| Non-current | ||
Employee benefits | 7 | 6 |
Closure and rehabilitation | 1,858 | 1,931 |
Post-retirement employee benefits | 30 | 33 |
Other | 9 | 16 |
Total non-current provisions | 1,904 | 1,986 |
| Post- | |||||
| retirement | |||||
| FY24 | Employee | Closure and | employee | ||
| US$M | benefits | rehabilitation | benefits | Other | Total |
At the beginning of the year | 183 | 1,938 | 33 | 26 | 2,180 |
| Charge/(credit) to the Consolidated income statement: | |||||
Underlying | 156 | 12 | 3 | 3 | 174 |
Discounting (1) | – | 132 | – | – | 132 |
Change in discount rate | – | (3) | – | – | (3) |
Net interest expense | – | – | 2 | – | 2 |
Released during the year | (15) | (2) | – | – | (17) |
Amounts capitalised for change in costs and estimates | – | 68 | – | – | 68 |
Amounts capitalised for change in discount rate | – | (17) | – | – | (17) |
Foreign exchange amounts capitalised | – | (11) | – | – | (11) |
Amounts taken to retained earnings | – | – | (4) | – | (4) |
Utilisation | (132) | (15) | (4) | (7) | (158) |
Reclassified as held for sale (2) | (26) | (235) | – | (2) | (263) |
At the end of the year | 166 | 1,867 | 30 | 20 | 2,083 |
| Post- | |||||
| retirement | |||||
| FY23 | Employee | Closure and | employee | ||
| US$M | benefits | rehabilitation | benefits | Other | Total |
At the beginning of the year | 175 | 1,793 | 34 | 19 | 2,021 |
| Charge/(credit) to the Consolidated income statement: | |||||
Underlying | 167 | 16 | 5 | 7 | 195 |
Discounting (1) | – | 91 | – | – | 91 |
Net interest expense | – | – | 3 | – | 3 |
Exchange rate variations | (7) | (15) | (3) | 1 | (24) |
Released during the year | (1) | (7) | – | – | (8) |
Amounts capitalised for change in costs and estimates | – | 149 | – | – | 149 |
Amounts capitalised for change in discount rate | – | (16) | – | – | (16) |
Foreign exchange amounts capitalised | – | (68) | – | – | (68) |
Amounts taken to retained earnings | – | – | (3) | – | (3) |
Utilisation | (151) | (5) | (3) | (1) | (160) |
At the end of the year | 183 | 1,938 | 33 | 26 | 2,180 |
US$M | FY24 | FY23 |
Cash | 663 | 611 |
Short-term deposits | 179 | 647 |
Cash and cash equivalents (1)(2) | 842 | 1,258 |
US$M | FY24 | FY23 |
| Current | ||
Lease liabilities | 58 | 51 |
Unsecured loans from equity accounted investments (1) | 138 | 287 |
Unsecured other | 27 | 27 |
Total current interest bearing liabilities | 223 | 365 |
| Non-current | ||
Lease liabilities | 614 | 623 |
Senior unsecured notes | 692 | 690 |
Unsecured other | 37 | 63 |
Total non-current interest bearing liabilities | 1,343 | 1,376 |
| Other interest | Total interest | ||
| FY24 | Lease | bearing | bearing |
| US$M | liabilities | liabilities | liabilities |
At the beginning of the year | 674 | 1,067 | 1,741 |
| Cash movements: | |||
Proceeds from interest bearing liabilities | – | 200 | 200 |
Repayment of interest bearing liabilities (1) | (54) | (355) | (409) |
Interest paid | (53) | (59) | (112) |
| Non-cash movements: | |||
Interest expense | 53 | 59 | 112 |
Net increase/(decrease) of interest bearing liabilities | 72 | – | 72 |
Reclassified as held for sale (2) | (20) | – | (20) |
Exchange rate variations | – | (18) | (18) |
At the end of the year | 672 | 894 | 1,566 |
| Other interest | Total interest | ||
| FY23 | Lease | bearing | bearing |
| US$M | liabilities | liabilities | liabilities |
At the beginning of the year | 650 | 1,177 | 1,827 |
| Cash movements: | |||
Repayment of interest bearing liabilities | (46) | (87) | (133) |
Interest paid | (52) | (57) | (109) |
| Non-cash movements: | |||
Interest expense | 52 | 59 | 111 |
Net increase/(decrease) of interest bearing liabilities (1) | 93 | (41) | 52 |
Exchange rate variations | (23) | 16 | (7) |
At the end of the year | 674 | 1,067 | 1,741 |
| FY23 | ||
US$M | FY24 | Restated (1) |
| Finance income | ||
Interest on loans to equity accounted investments | 178 | 160 |
Other interest income | 44 | 60 |
Total finance income | 222 | 220 |
| Finance costs | ||
Interest on borrowings | (65) | (68) |
Interest on lease liabilities | (52) | (52) |
Discounting on provisions and other liabilities | (125) | (84) |
Change in discount rate on closure and rehabilitation provisions | 3 | – |
Net interest expense on post-retirement employee benefits | (2) | (3) |
Exchange rate variations on net debt | 8 | 9 |
Total finance costs | (233) | (198) |
Net finance income/(costs) | (11) | 22 |
| FY24 | Designated as | ||||
US$M | Note | Held at FVTPL | FVOCI | Amortised cost | Total |
| Financial assets | |||||
| Cash and cash equivalents | 16 | – | – | 842 | 842 |
Trade and other receivables (1) | 9 | 120 | – | 403 | 523 |
| Other financial assets: | |||||
Derivative contracts | 1 | – | – | 1 | |
Total current financial assets | 121 | – | 1,245 | 1,366 | |
Trade and other receivables (1) | 9 | – | – | 1,951 | 1,951 |
| Other financial assets: | |||||
Investments in equity instruments designated as FVOCI | – | 89 | – | 89 | |
Total non-current financial assets | – | 89 | 1,951 | 2,040 | |
Total financial assets | 121 | 89 | 3,196 | 3,406 | |
| Financial liabilities | |||||
Trade and other payables (2) | 14 | 3 | – | 782 | 785 |
| Interest bearing liabilities | 17 | – | – | 223 | 223 |
Total current financial liabilities | 3 | – | 1,005 | 1,008 | |
| Interest bearing liabilities | 17 | – | – | 1,343 | 1,343 |
| Other financial liabilities: | |||||
Contingent consideration payable | 17 | – | – | 17 | |
Total non-current financial liabilities (2) | 17 | – | 1,343 | 1,360 | |
Total financial liabilities | 20 | – | 2,348 | 2,368 |
| FY23 | Designated as | ||||
US$M | Note | Held at FVTPL | FVOCI | Amortised cost | Total |
| Financial assets | |||||
Cash and cash equivalents | 16 | – | – | 1,258 | 1,258 |
Trade and other receivables (1) | 9 | 105 | – | 532 | 637 |
| Other financial assets: | |||||
Derivative contracts | 1 | – | – | 1 | |
Total current financial assets | 106 | – | 1,790 | 1,896 | |
Trade and other receivables (1) | 9 | – | – | 1,802 | 1,802 |
| Other financial assets: | |||||
Investments in equity instruments designated as FVOCI | – | 108 | – | 108 | |
Contingent consideration receivable | 10 | – | – | 10 | |
Total non-current financial assets | 10 | 108 | 1,802 | 1,920 | |
Total financial assets | 116 | 108 | 3,592 | 3,816 | |
| Financial liabilities | |||||
Trade and other payables (2) | 14 | 6 | – | 962 | 968 |
Interest bearing liabilities | 17 | – | – | 365 | 365 |
Total current financial liabilities | 6 | – | 1,327 | 1,333 | |
Trade and other payables (2) | 14 | – | – | 18 | 18 |
Interest bearing liabilities | 17 | – | – | 1,376 | 1,376 |
| Other financial liabilities: | |||||
Contingent consideration payable | 37 | – | – | 37 | |
Total non-current financial liabilities | 37 | – | 1,394 | 1,431 | |
Total financial liabilities | 43 | – | 2,721 | 2,764 |
| FY24 | ||||
US$M | Level 1 | Level 2 | Level 3 | Total |
| Financial assets and liabilities | ||||
Trade and other receivables | – | 120 | – | 120 |
Trade and other payables | – | (3) | – | (3) |
Derivative contract assets | 1 | – | – | 1 |
Investments in equity instruments designated as FVOCI | 80 | – | 9 | 89 |
Contingent consideration payable | – | – | (17) | (17) |
Total | 81 | 117 | (8) | 190 |
| FY23 | ||||
US$M | Level 1 | Level 2 | Level 3 | Total |
| Financial assets and liabilities | ||||
Trade and other receivables | – | 105 | – | 105 |
Trade and other payables | – | (6) | – | (6) |
Derivative contract assets | 1 | – | – | 1 |
Investments in equity instruments designated as FVOCI | 101 | – | 7 | 108 |
Contingent consideration receivable | – | – | 10 | 10 |
Contingent consideration payable | – | – | (37) | (37) |
Total | 102 | 99 | (20) | 181 |
US$M | FY24 | FY23 |
At the beginning of the year | (20) | (45) |
Addition of financial assets | 1 | 15 |
Reclassification of financial asset from level 3 to level 2 (1) | – | (39) |
Unrealised gains recognised in the Consolidated income statement (2) | 10 | 47 |
Unrealised gains recognised in the Consolidated statement of comprehensive income (3) | 1 | 2 |
At the end of the year | (8) | (20) |
US$M | FY24 | FY23 |
| Financial assets | ||
Cash and cash equivalents | 788 | 1,218 |
Trade and other receivables | 28 | 153 |
| Financial liabilities | ||
Interest bearing liabilities | (138) | (286) |
Net exposure | 678 | 1,085 |
| Impact on profit/(loss) after tax | ||
| US$M | FY24 | FY23 |
Increase of 100 basis points | 5 | 8 |
Decrease of 100 basis points | (5) | (8) |
US$M | FY24 | FY23 |
Australian dollar | (779) | (946) |
Brazilian real | (52) | (103) |
Colombian peso | (8) | (70) |
South African rand | 16 | 74 |
| Impact on profit/(loss) after tax | ||
FY24 | FY23 | |
10% strengthening in Australian dollar | (55) | (67) |
10% strengthening in Brazilian real | (5) | (10) |
10% strengthening in Colombian peso | (1) | (7) |
10% strengthening in South African rand | 2 | 7 |
| FY24 | |||
US$M | Available | Used | Unused |
Revolving credit facility (1) | 1,400 | – | 1,400 |
| On demand | |||||
| FY24 | Carrying | or less than 1 | More than 5 | ||
| US$M | amount | Total | year | 1 to 5 years | years |
Trade and other payables (1) | 785 | 785 | 784 | 1 | – |
Senior unsecured notes | 692 | 944 | 30 | 122 | 792 |
Lease liabilities | 672 | 1,104 | 111 | 337 | 656 |
Other interest bearing liabilities | 202 | 205 | 165 | 40 | – |
Other financial liabilities - contingent consideration payable | 17 | 22 | – | 22 | – |
Total | 2,368 | 3,060 | 1,090 | 522 | 1,448 |
| On demand | |||||
| FY23 | Carrying | or less than 1 | More than 5 | ||
| US$M | amount | Total | year | 1 to 5 years | years |
Trade and other payables (1) | 986 | 986 | 968 | – | 18 |
Senior unsecured notes | 690 | 974 | 30 | 122 | 822 |
Lease liabilities | 674 | 1,148 | 102 | 331 | 715 |
Other interest bearing liabilities | 377 | 383 | 315 | 68 | – |
Other financial liabilities - contingent consideration payable | 37 | 48 | – | 48 | – |
Total | 2,764 | 3,539 | 1,415 | 569 | 1,555 |
US$M | FY24 | FY23 |
At the beginning of the year | 1,711 | 1,648 |
Interest accrued | 159 | 148 |
Net impairment | (29) | (71) |
Repayment of accrued interest | (27) | (14) |
At the end of the year | 1,814 | 1,711 |
| FY24 | Impact on profit/(loss) after tax | |||
| US$M | Face value | Carrying value | Favourable | Unfavourable |
| Trade and other receivables | ||||
Loans to equity accounted investments | 2,283 | 1,814 | 79 | (129) |
FY24 | FY23 | |||
Shares | US$M | Shares | US$M | |
| Share capital | ||||
At the beginning of the year | 4,545,413,695 | 13,251 | 4,628,431,584 | 13,469 |
Shares bought back and cancelled | (16,155,127) | (35) | (83,017,889) | (218) |
At the end of the year | 4,529,258,568 | 13,216 | 4,545,413,695 | 13,251 |
| Treasury shares | ||||
At the beginning of the year | (17,263,473) | (51) | (11,467,507) | (32) |
Purchase of shares by ESOP Trusts | (4,345,048) | (11) | (11,676,773) | (33) |
Employee share awards vested | 5,921,057 | 19 | 5,880,807 | 14 |
At the end of the year | (15,687,464) | (43) | (17,263,473) | (51) |
US$'000 | FY24 | FY23 |
| Fees payable to the Group's auditor for assurance services | ||
Audit and review of financial statements | 4,446 | 4,207 |
Other assurance services (1) | 823 | 705 |
Total auditor’s remuneration | 5,269 | 4,912 |
Awards granted to lead team members (1) | |
Long-term Incentive Plan (2) | FY21, FY22, FY23, FY24 |
Deferred Short-Term Incentive Plan (3) | FY22, FY23 |
Executive Transitional Award Plan (2) | FY22, FY24 |
Management Share Plan (4) | FY21 |
Awards granted to eligible employees (1) | |||
Management Share Plan (2) | FY21, FY22, FY23, FY24 | ||
AllShare Plan (3) | 2021, | 2022, | 2023 |
| Risk-free | ||||||
| interest rate | ||||||
| Fair value at | Share price at | based on | ||||
| grant date | grant date | Expected | Expected life | government | ||
| FY24 | (US$) | (US$) | volatility (%) | (in years) | bonds (%) | |
| Recurring plans | ||||||
FY24 Long-Term Incentive Plan | 1.03 | 2.08 | 30 | 4 | 4.14 | |
FY23 Deferred Short-Term Incentive Plan | 1.92 | 2.08 | 30 | 2 | 4.36 | |
FY24 Management Share Plan - Retention rights | 1.80 - 1.81 | 2.07 - 2.08 | 30 | 3 | 4.25 - 8.26 | |
FY24 Management Share Plan - Performance rights | 1.03 - 1.04 | 2.07 - 2.08 | 30 | 4 | 4.14 - 8.38 | |
2023 | AllShare Plan | 1.92 - 2.07 | 2.07 - 2.08 | 30 | 3 - 4 | 4.36 - 8.26 |
| Transitional plan | ||||||
FY24 Executive Transitional Award Plan | 0.80 | 2.08 | 30 | 3 | 4.25 |
| Risk-free | ||||||
| interest rate | ||||||
| Fair value at | Share price at | based on | ||||
| grant date | grant date | Expected | Expected life | government | ||
| FY23 | (US$) | (US$) | volatility (%) | (in years) | bonds (%) | |
| Recurring plans | ||||||
FY23 Long-Term Incentive Plan | 1.74 | 2.76 | 35 | 4 | 3.14 | |
FY22 Deferred Short-Term Incentive Plan | 2.68 | 2.76 | 35 | 2 | 3.09 | |
FY23 Management Share Plan - Retention rights | 2.59 - 2.63 | 2.76 - 2.85 | 35 | 3 | 3.12 - 8.32 | |
FY23 Management Share Plan - Performance rights | 1.74 - 1.77 | 2.76 - 2.85 | 35 | 4 | 3.14 - 8.85 | |
2022 | AllShare Plan | 2.68 - 2.90 | 2.76 - 2.85 | 35 | 2 - 3 | 3.09 - 8.32 |
| Rights at | Granted | Forfeited | Lapsed | ||||
| FY24 | beginning of | during the | Vested during | during the | during the | Rights at end | |
| Number of rights | the year | year | the year | year | year | of the year | |
| Recurring plans | |||||||
FY20 Long-Term Incentive Plan | 4,333,282 | – | – | – | (4,333,282) | – | |
FY21 Long-Term Incentive Plan | 6,283,436 | – | – | – | – | 6,283,436 | |
FY22 Long-Term Incentive Plan | 3,430,278 | – | – | – | – | 3,430,278 | |
FY23 Long-Term Incentive Plan | 2,494,503 | – | – | – | – | 2,494,503 | |
FY24 Long-Term Incentive Plan | – | 3,129,136 | – | – | – | 3,129,136 | |
FY21 Deferred Short-Term Incentive Plan | 728,990 | – | (728,990) | – | – | – | |
FY22 Deferred Short-Term Incentive Plan | 949,257 | – | – | – | – | 949,257 | |
FY23 Deferred Short-Term Incentive Plan | – | 1,082,738 | – | – | – | 1,082,738 | |
FY20 Management Share Plan - Performance Rights | 4,900,613 | – | – | (19,558) | (4,881,055) | – | |
FY21 Management Share Plan - Retention Rights (1) | 2,481,374 | 12,376 | (2,468,943) | (24,807) | – | – | |
FY21 Management Share Plan - Performance Rights (1) | 6,935,622 | 168,061 | – | (490,803) | – | 6,612,880 | |
FY22 Management Share Plan - Retention Rights (1) | 2,031,578 | 78,771 | (226,952) | (185,816) | – | 1,697,581 | |
FY22 Management Share Plan - Performance Rights (1) | 3,308,316 | 131,867 | – | (364,786) | – | 3,075,397 | |
FY23 Management Share Plan - Retention Rights (1) | 1,829,892 | 53,434 | (59,969) | (182,357) | – | 1,641,000 | |
FY23 Management Share Plan - Performance Rights (1) | 3,072,258 | 89,578 | – | (331,234) | – | 2,830,602 | |
FY24 Management Share Plan - Retention Rights | – | 2,416,246 | (24,117) | (195,834) | – | 2,196,295 | |
FY24 Management Share Plan - Performance Rights | – | 4,050,195 | – | (338,256) | – | 3,711,939 | |
2020 | AllShare Plan (1) | 2,287,200 | 7,200 | (2,276,000) | (18,400) | – | – |
2021 | AllShare Plan (1) | 3,987,720 | 7,420 | (2,423,690) | (78,440) | – | 1,493,010 |
2022 | AllShare Plan (1) | 4,416,880 | 7,800 | (69,680) | (241,800) | – | 4,113,200 |
2023 | AllShare Plan | – | 5,671,200 | (42,600) | (182,400) | – | 5,446,200 |
| Transitional plans | |||||||
FY21 Executive Transitional Award Plan | 154,702 | – | (154,702) | – | – | – | |
FY22 Executive Transitional Award Plan | 195,128 | – | – | – | – | 195,128 | |
FY24 Executive Transitional Award Plan | – | 85,559 | – | – | – | 85,559 | |
FY20 Management Transitional Award Plan | 74,918 | – | – | – | (74,918) | – | |
Total awards | 53,895,947 | 16,991,581 | (8,475,643) | (2,654,491) | (9,289,255) | 50,468,139 |
US$M | FY24 | FY23 |
Actual or potential litigation | 342 | 519 |
Total contingent liabilities | 342 | 519 |
Actual or potential litigation | 102 | 143 |
Total contingent assets | 102 | 143 |
| Country of | Effective interest % | |||
| Material subsidiaries | incorporation | Principal activity | FY24 | FY23 |
African Metals (Pty) Ltd | South Africa | Investment holding company | 100 | 100 |
Cerro Matoso S.A. | Colombia | Integrated laterite ferronickel mining and | 99.9 | 99.9 |
| smelting complex | ||||
Dendrobium Coal Pty Ltd (1) | Australia | Metallurgical coal mine | 100 | 100 |
Endeavour Coal Pty Limited (1) | Australia | Metallurgical coal mine | 100 | 100 |
Hillside Aluminium (Pty) Ltd | South Africa | Aluminium smelter | 100 | 100 |
Illawarra Coal Holdings Pty Ltd (1) | Australia | Investment holding company | 100 | 100 |
Illawarra Services Proprietary Limited (1) | Australia | Coal washery, rail and road transportation | 100 | 100 |
South32 Aluminium (Holdings) Pty Ltd | Australia | Investment holding company | 100 | 100 |
South32 Aluminium (RAA) Pty Ltd | Australia | Interest in a joint operation | 100 | 100 |
South32 Aluminium (Worsley) Pty Ltd | Australia | Interest in a joint operation | 100 | 100 |
South32 Cannington Proprietary Limited | Australia | Silver, lead and zinc mine | 100 | 100 |
South32 Eagle Downs Pty Ltd (1) | Australia | Interest in a joint operation | 100 | 100 |
South32 Finance 1 B.V. | Netherlands | Financing company | 100 | 100 |
South32 Finance 2 B.V. | Netherlands | Financing company | 100 | 100 |
South32 Group Operations Pty Ltd | Australia | Administrative, management and support | 100 | 100 |
| services | ||||
South32 Hermosa Inc. | United States | Base metals exploration and development project | 100 | 100 |
South32 Investment 1 B.V. | Netherlands | Interest in a joint operation | 100 | 100 |
South32 Marketing Pte. Ltd. | Singapore | Sales, marketing and distribution | 100 | 100 |
South32 Minerals SA | Brazil | Interest in a joint operation | 100 | 100 |
South32 SA Investments Limited | United Kingdom | Investment holding company | 100 | 100 |
South32 Sierra Gorda SpA | Chile | Investment holding company | 100 | 100 |
South32 Treasury Limited | Australia | Financing company | 100 | 100 |
South32 USA Exploration Inc. | United States | Exploration | 100 | 100 |
| Ownership interest % | ||||
Material joint ventures | Country of incorporation | Principal activity | FY24 | FY23 |
Australia Manganese (1)(2) | Australia | Manganese ore mine | 60 | 60 |
South Africa Manganese (1)(3) | South Africa | Manganese ore mines | 60 | 60 |
Manganese Marketing (1)(4) | Singapore | Sales, marketing and distribution | 60 | 60 |
Sierra Gorda (1)(5) | Chile | Copper mine | 45 | 45 |
US$M | FY24 | FY23 |
At the beginning of the year | 499 | 470 |
Share of profit/(loss) (1) | (60) | 246 |
Share of other comprehensive income | – | 6 |
Dividends received | (90) | (223) |
Investments | 53 | – |
Reclassified as held for sale (2) | (6) | – |
At the end of the year | 396 | 499 |
| Carrying amount of equity accounted investments | ||
US$M | FY24 | FY23 |
Australia Manganese | 29 | 95 |
South Africa Manganese | 189 | 173 |
Manganese Marketing | 64 | 72 |
Sierra Gorda | 94 | 101 |
Individually immaterial (1) | 20 | 58 |
Total | 396 | 499 |
| Share of profit/(loss) of equity accounted investments | FY23 | |
US$M | FY24 | Restated (1) |
Australia Manganese | (44) | 120 |
South Africa Manganese | 15 | 36 |
Manganese Marketing | 6 | 8 |
Sierra Gorda | (6) | 71 |
Individually immaterial (2) | (30) | 6 |
Total | (59) | 241 |
| Joint ventures | ||||
| FY24 | Australia | South Africa | Manganese | |
| US$M | Manganese (1) | Manganese (1) | Marketing | Sierra Gorda |
| Reconciliation of the carrying amount of equity accounted investments | ||||
Current assets | 271 | 255 | 125 | 584 |
Non-current assets | 792 | 567 | 67 | 4,688 |
Current liabilities | (118) | (129) | (86) | (769) |
Non-current liabilities | (897) | (268) | – | (4,295) |
Net assets - 100% | 48 | 425 | 106 | 208 |
Net assets - the Group's share | 29 | 189 | 64 | 94 |
Carrying amount of equity accounted investments | 29 | 189 | 64 | 94 |
| Reconciliation of share of profit/(loss) of equity accounted investments | ||||
Revenue - 100% | 649 | 515 | 1,318 | 1,438 |
Profit/(loss) after tax - 100% | (73) | 27 | 10 | (13) |
Profit/(loss) after tax - the Group's share | (44) | 15 | 6 | (6) |
Share of profit/(loss) of equity accounted investments | (44) | 15 | 6 | (6) |
| Other balances of equity accounted investments presented on a 100% basis | ||||
Cash and cash equivalents (2) | – | 43 | – | 160 |
Current financial liabilities (excluding trade and other payables and provisions) | (9) | (29) | – | (426) |
Non-current financial liabilities (excluding trade and other payables and provisions) | (290) | (9) | – | (4,156) |
Depreciation and amortisation | (195) | (32) | (5) | (294) |
Interest income | 5 | 5 | 5 | 6 |
Interest expense | (58) | (36) | – | (421) |
Income tax (expense)/benefit (excluding royalty related tax) | 6 | (14) | (3) | 1 |
Royalty related tax (expense)/benefit | (19) | – | – | (19) |
| Joint ventures | ||||
| FY23 | Australia | South Africa | Manganese | |
| US$M | Manganese (1) | Manganese (1) | Marketing | Sierra Gorda |
| Reconciliation of the carrying amount of equity accounted investments | ||||
Current assets | 351 | 231 | 187 | 590 |
Non-current assets | 837 | 514 | 75 | 4,437 |
Current liabilities | (235) | (94) | (141) | (322) |
Non-current liabilities | (794) | (255) | – | (4,481) |
Net assets - 100% | 159 | 396 | 121 | 224 |
Net assets - the Group's share | 95 | 173 | 72 | 101 |
Carrying amount of equity accounted investments | 95 | 173 | 72 | 101 |
| Reconciliation of share of profit/(loss) of equity accounted investments | ||||
Revenue - 100% | 1,028 | 512 | 1,706 | 1,521 |
Profit/(loss) after tax - 100% | 200 | 64 | 13 | 158 |
Profit/(loss) after tax - the Group's share | 120 | 36 | 8 | 71 |
Share of profit/(loss) of equity accounted investments | 120 | 36 | 8 | 71 |
| Other balances of equity accounted investments presented on a 100% basis | ||||
Cash and cash equivalents (2) | – | 32 | – | 180 |
Current financial liabilities (excluding trade and other payables and provisions) | (9) | – | – | (23) |
Non-current financial liabilities (excluding trade and other payables and provisions) | (263) | (8) | – | (4,331) |
Depreciation and amortisation | (167) | (32) | (5) | (314) |
Interest income | 4 | 9 | 4 | 3 |
Interest expense | (39) | (11) | – | (385) |
Income tax (expense)/benefit (excluding royalty related tax) | (127) | (37) | (3) | (62) |
Royalty related tax (expense)/benefit | (72) | – | – | (27) |
| Material joint | Country of | Effective Interest % | ||
| operations | operation | Principal activity | FY24 | FY23 |
Ambler Metals | United States | Base metals exploration and development options | 50 | 50 |
Brazil Alumina | Brazil | Integrated bauxite mine and alumina refinery | 36 | 36 |
Brazil Aluminium | Brazil | Aluminium smelter | 40 | 40 |
Eagle Downs Metallurgical Coal (1) | Australia | Metallurgical coal exploration and development option | 50 | 50 |
Mozal Aluminium (2) | Mozambique | Aluminium smelter | 63.7 | 63.7 |
Worsley Alumina (2) | Australia | Integrated bauxite mine and alumina refinery | 86 | 86 |
US$’000 | FY24 | FY23 |
Short-term employee benefits | 6,460 | 5,419 |
Post-employment benefits | 146 | 128 |
Other long-term benefits | 277 | 276 |
Share-based payments | 4,087 | 4,246 |
Total | 10,970 | 10,069 |
| Transactions with related parties | Joint ventures | Associates (1) | ||
| US$’000 | FY24 | FY23 | FY24 | FY23 |
Sales of goods and services | 228,277 | 271,141 | 4,294 | 3,863 |
Purchases of goods and services (2) | 50,873 | 531 | 189,348 | 163,096 |
Interest income | 178,435 | 160,288 | – | – |
Dividend income | 90,000 | 223,468 | – | – |
Interest expense | 12,022 | 14,977 | – | – |
Increase/(decrease) in short-term financing arrangements | (177,478) | (47,726) | – | – |
Increase/(decrease) in loans with related parties | 114,482 | 113,587 | (6,838) | (9,117) |
| Outstanding balances with related parties | Joint ventures | Associates (1) | ||
| US$’000 | FY24 | FY23 | FY24 | FY23 |
Trade and sundry amounts owing to related parties (2) | 52,776 | 928 | 28,939 | 18,393 |
Other amounts owing to related parties (3) | 137,891 | 286,804 | – | – |
Other amounts owing from related parties (4) | 28,565 | – | – | – |
Trade and sundry amounts owing from related parties | 29,127 | 29,993 | 380 | 312 |
Loan amounts owing from related parties (5)(6)(7) | 1,978,235 | 1,863,753 | 33,464 | 40,302 |
US$M | FY24 | FY23 |
| Result of parent entity | ||
Profit/(loss) after tax for the year | (163) | (995) |
Total comprehensive income/(loss) | (163) | (995) |
| Financial position of parent entity at year end | ||
Current assets | 375 | 445 |
Current liabilities | (402) | (1,375) |
Total assets | 12,303 | 12,056 |
Total liabilities | (1,982) | (1,383) |
Net assets | 10,321 | 10,673 |
| Total equity of the parent entity | ||
Share capital | 13,216 | 13,251 |
Treasury shares | (39) | (47) |
Other reserves | 38 | 32 |
Profit reserve (1) | 3,653 | 3,816 |
Accumulated losses | (6,547) | (6,379) |
Total equity | 10,321 | 10,673 |
US$M | FY24 |
| Assets held for sale | |
Illawarra Metallurgical Coal | 1,794 |
Eagle Downs Metallurgical Coal | 31 |
Total assets held for sale | 1,825 |
| Liabilities directly associated with assets held for sale | |
Illawarra Metallurgical Coal | 558 |
Eagle Downs Metallurgical Coal | 15 |
Total liabilities directly associated with assets held for sale | 573 |
US$M | FY24 | FY23 |
| Revenue: | ||
Group production | 1,224 | 1,643 |
Third party products and services | 237 | 140 |
1,461 | 1,783 | |
Other income | 10 | 2 |
Expenses excluding finance costs | (832) | (1,126) |
Share of profit/(loss) of equity accounted investments | (1) | 5 |
Profit/(loss) from a discontinued operation | 638 | 664 |
Finance income | 2 | 2 |
Finance costs | (12) | (9) |
Net finance income/(costs) | (10) | (7) |
Profit/(loss) before tax from a discontinued operation | 628 | 657 |
Income tax (expense)/benefit | (193) | (212) |
Profit/(loss) for the year from a discontinued operation | 435 | 445 |
Total comprehensive income/(loss) from a discontinued operation attributable to the equity holders of South32 Limited | 435 | 445 |
Basic earnings/(loss) per share (cents) | 9.6 | 9.7 |
Diluted earnings/(loss) per share (cents) | 9.6 | 9.7 |
US$M | FY24 | FY23 |
Net cash flows from operating activities | 358 | 654 |
Net cash flows from investment activities | (345) | (257) |
Net cash flows from financing activities | (5) | (6) |
US$M | FY24 |
| Assets | |
Trade and other receivables | 164 |
Inventories | 109 |
Property, plant and equipment | 1,502 |
Equity accounted investments | 6 |
Other assets | 13 |
Total assets held for sale | 1,794 |
| Liabilities | |
Trade and other payables | 249 |
Interest bearing liabilities | 30 |
Provisions | 268 |
Deferred tax liabilities | 11 |
Total liabilities directly associated with assets held for sale | 558 |
Net assets of disposal group classified as held for sale | 1,236 |
US$M | FY24 |
| Assets | |
Property, plant and equipment | 31 |
Total assets held for sale | 31 |
| Liabilities | |
Interest bearing liabilities | 8 |
Provisions | 7 |
Total liabilities directly associated with assets held for sale | 15 |
Net assets of disposal group classified as held for sale | 16 |