822027018

 

OCI KPIs

 

Oakley Funds KPIs

Oakley PE Portfolio KPIs

Other metrics

Oakley Capital Investments Logo
Oakley Capital Logo
894442954
Woman exercising at home
Woman taking notes while looking at website on computer
Technician working on computer while on board a ship
Young child in a classroom
Woman at desk, looking at computer screen
Three boys in school uniform, chatting and smiling
Woman wearing glasses, sitting and looking at a computer screen
Man at front of class, teaching students
Lab Technician wearing hair covering and face mask
Gymondo-1412705607
Young child in a classroom
WebCentral-1031296058_still
TouringFund-1338913576
ProFoundersFund-1353245920_Still

 

Woman wearing glasses, sitting and looking at a computer screen
Man and woman standing having a discussion about information on a computer tablet
Idealista2

 

 

Caroline Foulger, Chair of OCI

 

Oakley PE Portfolio overview

 

Steven Tredget, Partner at Oakley Capital

Oakley Fund strategies

 

 

Oakley Funds overview

Oakley Fund V

Oakley Fund IV

Oakley Fund III

Oakley Funds I and II

Oakley Origin II

Oakley Origin I

 

Oakley Touring I

Oakley Capital PROfounders III

Direct investments

 

Bar chart showing Oakley Fund Investments of £788m in 2023
Bar chart showing Oakley's Direct Investments of £219m in 2023
Bar chart showing OCI cash of £200m in 2023

Value movement in 2023

Movement_in_NAV
Movement_in_investments
Portfolio_companies

 

Funding profile of Oakley Funds

Chart showing OCI's available sources to fund its unfunded commitments
 

OCI's underlying investments (look-through basis)

Sector

Region

Year of investment

Residual cost £m

Fair value £m

Fund V






Contabo

Technology

Germany

2022

32.5

33.0

Facile

Consumer

Italy

2022

42.8

52.3

Phenna

Business Services

United Kingdom

2022

70.9

81.6

IU Group

Education

Germany

2023

66.9

85.2

Liberty Dental Group

Business Services

Netherlands

2023

33.0

32.9

Total investments





285.0

Other assets and liabilities1





(157.7)

OCI's investment in Fund V





127.3




Fund IV






Wishcard Technologies Group

Consumer

Germany

2019

0.0

8.7

Ocean Technologies Group

Technology

Norway

2019

21.0

53.7

WebPros

Technology

Switzerland

2020

43.9

68.9

WindStar Medical

Consumer

Germany

2020

32.4

19.3

idealista

Consumer

Spain

2021

32.5

67.8

Dexters

Consumer

United Kingdom

2021

13.6

31.7

Bright Stars

Education

United Kingdom

2021

36.7

41.6

TechInsights

Business Services

Canada

2022

39.5

43.2

K12 Investments2

Education

United Kingdom

2022/2023

35.3

38.7

Total investments





373.6

Other assets and liabilities1





(56.6)

OCI's investment in Fund IV





317.0







Fund III






atHome

Consumer

Italy

2020

0.1

8.2

Schülerhilfe

Education

Germany

2017

30.3

63.4

Cegid

Technology

Spain

2019

42.9

95.8

Iconic BrandCo

Consumer

United Kingdom

2020

21.6

20.9

Total investments





188.3

Other assets and liabilities1





2.3

OCI's investment in Fund III





190.6




Fund II






North Sails

Consumer

USA

2014

44.2

49.9

Daisy

Technology

United Kingdom

2015

8.6

2.3

Total investments





52.2

Other assets and liabilities1





1.3

OCI's investment in Fund II





53.5




Fund I

Other assets and liabilities1





£0.7

OCI's investment in Fund I





£0.7


Origin II

Other assets and liabilities1

£3.3

OCI's investment in Origin II

£3.3




Origin I






Gymondo

Consumer

Germany

2020

9.4

14.8

ECOMMERCE ONE

Technology

Germany

2021

5.9

8.0

ACE Education

Education

France

2021

11.6

17.2

Seedtag

Technology

Spain

2021

0.0

10.0

Vice Golf

Consumer

Germany

2022

11.3

13.9

vLex

Business Services

Spain

2022

12.2

11.7

Webcentral

Technology

Global

2023

3.2

3.2

Total investments





78.8

Other assets and liabilities1





(19.1)

OCI's investment in Origin I





59.7


Oakley Capital PROfounders III






PROfounders Fund III investments

Technology


2.6

2.5

Total investments





2.5

Other assets and liabilities1





0.1

OCI's investment in Oakley PROfounders III





2.6




Touring I






Oakley Touring I investments

Technology


2023

24.7

24.7

Total investments





24.7

Other assets and liabilities1





8.4

OCI's investment in Touring I





33.1




Direct Investments






Time Out

Consumer

United Kingdom

2010

74.9

North Sails

Consumer

USA

2014

144.4

Total Direct Investments





219.3




Total Cash





207.2

Other liabilities / debtors





(7.3)

Total net assets





£1,207.0

Pie chart showing that the technology sector represents 22% of the OCI portfolio's Net Asset Value

Investment

Fund3

OCI residual cost

(Funds)1

£m

OCI fair

value

£m

% of

OCI NAV

Cegid

Fund III

42.9

95.8

7.9%

WebPros

Fund IV

43.9

68.9

5.7%

Ocean Technologies Group

Fund IV

21.0

53.7

4.0%

Contabo

Fund V

32.5

33.0

2.7%

Seedtag2

Origin Fund

0.0

10.0

0.8%

ECOMMERCE ONE

Origin Fund

5.9

8.0

0.7%

Webcentral

Origin Fund

3.2

3.2

0.3%

Daisy

Fund II

8.6

2.3

0.2%

Total OCI valuation

274.9

 

 

Technology portfolio

Portfolio company logo for Cegid
webpros logo
Portfolio company logo - Ocean Technologies Group
Contabo logo
Seedtag logo
Ecommerce One logo
 
Portfolio company logo - Webcentral
daisy logo
Pie chart showing consumer sector is 42% of OCI Net Asset Value

Investment

Fund

OCI residual cost

(Funds)1

£m

OCI fair

value

£m

% of

OCI NAV

North Sails

Direct

N/A

144.4

12.0%

Time Out

Direct

N/A

74.9

5.7%

idealista

Fund IV

32.5

67.8

5.6%

Facile

Fund V

42.8

52.3

4.3%

North Sails

Fund II

44.2

49.9

4.1%

Dexters

Fund IV

13.6

31.7

2.6%

Iconic BrandCo

Fund III

21.6

20.8

1.7%

WindStar Medical

Fund IV

32.4

19.3

1.6%

Gymondo2

Origin Fund

9.4

14.8

1.2%

Vice Golf

Origin Fund

11.3

13.9

1.1%

Wishcard Technologies Group

Fund IV

0.0

8.7

0.7%

atHome

Fund III

0.1

8.3

0.7%

Total OCI valuation

506.8

 

Consumer portfolio

North Sails logo
Time Out logo
idealista logo
facile.it logo
Dexters logo
Alessi Globetrotter logo
Windstar Medical logo
Gymondo logo
Vice Golf logo
Wishcard Technologies Group logo
atHome logo
Pie chart showing consumer sector represents 20% of OCI's portfolio NAV

Investment

Fund

OCI residual

cost (Funds)1

£m

OCI fair value

£m

% of

OCI NAV

IU Group

Fund V

66.9

85.2

7.1%

Schülerhilfe

Fund III

30.3

63.4

5.3%

Bright Stars

Fund IV

36.7

41.6

3.4%

K12 Investments2

Fund IV

35.3

38.7

3.2%

ACE Education

Origin Fund

11.6

17.2

1.4%

Total

246.1

 

 

Education portfolio

IU Group logo
Schulerhilfe logo
Bright Stars logo
Portfolio company logos - Affinitas Education and Thomas's Day Schools
ACE Education logo
Pie chart image showing Business Services sector represents 14% of OCI's portfolio Net Asset Value

Investment

Fund

OCI residual cost

(Funds)1

£m

OCI fair

value

£m

% of

OCI NAV

Phenna

Fund V

70.9

81.6

6.8%

TechInsights

Fund IV

39.5

43.2

3.6%

Liberty Dental Group

Fund V

33.0

32.9

2.7%

vLex

Origin Fund

12.2

11.7

1.0%

Total OCI valuation

169.4

 

 

Business Services portfolio

Phenna Group logo
TechInsights logo
Logo of Liberty Dental Group
vlex logo
Aga Siemiginowska, Head of Sustainability, Oakley Capital

Our ESG priorities

 

Our responsible investment process

Our principal risks and uncertainties

 

Board of Directors

 

 

Corporate governance statement

Caroline Foulger, Independent Chair

Corporate governance principles

Audit Committee report

Male hand is browsing an online shop on digital tablet

Portrait of smiling businesswoman in discussion with coworkers in office

Risk Committee report

1402306256

 

Management Engagement Committee report

1322845564

Nomination Committee report

Smiling businesswoman leading team meeting with colleagues in office conference room

Governance, Regulatory and Compliance Committee report

Businessman discussing with male colleague in office

Remuneration Committee report

 

Remuneration report

 

Directors’ report

Hands using laptop with forex chart placed on office desk with other items. Accounting, finance and stock concept. Double exposure

Investment policy

Abstract image of stock and share lines

Statement of Directors’ responsibilities

Alternative Investment Fund Manager’s Directive

Notes

2023

£’000

2022

£’000

Income

Interest income

13

3,947

14,467

Net realised gains (losses) on investments at fair value through profit and loss

6, 7

181,212

139,297

Net change in unrealised gains (losses) on investments at fair value through profit and loss

6, 7

(130,579)

74,473

Net foreign currency gains (losses)

2,370

1,189

Other income

142

553

Total income

57,092

229,979

Expenses

14

(8,001)

(7,019)

Operating profit

49,091

222,960

Interest expense

(1,603)

Profit attributable to equity shareholders/total comprehensive income

47,488

222,960

Earnings per share

Basic and diluted earnings per share

16

£0.27

£1.26

 

Notes

2023

£’000

2022

£’000

Assets

Non-current assets

Investments

6, 8

1,007,206

1,060,989

1,007,206

1,060,989

Current assets

Trade and other receivables

11

1,368

729

Cash and cash equivalents

10

207,155

109,848

208,523

110,577

Total assets

1,215,729

1,171,566

Liabilities

Current liabilities

Trade and other payables

12

8,690

4,076

Borrowings

21

Total liabilities

8,690

4,076

Net assets attributable to shareholders

1,207,039

1,167,490

Equity

Share capital

18

1,764

1,764

Share premium

18

172,102

172,102

Retained earnings

1,033,173

993,624

Total shareholders' equity

1,207,039

1,167,490

Net Assets per ordinary share

Basic and diluted net assets per share

17

£6.84

£6.62

Ordinary shares in issue at 31 December (‘000)

18

176,418

176,418

 

 

Notes

Share
capital
£’000

Share
premium
£’000

Retained
earnings
£’000

Total
shareholders’
equity
£’000

Balance at 1 January 2022

1,786

181,013

778,652

961,451

Profit for the year/total comprehensive income

222,960

222,960

Ordinary shares repurchased and cancelled

(22)

(8,911)

(8,933)

Dividends

(7,988)

(7,988)

Total transactions with equity shareholders

(22)

(8,911)

(7,988)

(16,921)

Balance at 31 December 2022

1,764

172,102

993,624

1,167,490

Profit for the year/total comprehensive income

47,488

47,488

Dividends

19

(7,939)

(7,939)

Total transactions with equity shareholders

(7,939)

(7,939)

Balance at 31 December 2023

1,764

172,102

1,033,173

1,207,039

 

Notes

2023

£’000

2022

£’000

Cash flows from operating activities

Purchases of investments

(126,660)

(243,979)

Sales of investments

232,000

212,320

Accrued interest repayments and other income

753

690

Expenses paid

(3,888)

(6,890)

Interest paid

(1,649)

Bank and other interest received

2,656

261

Net cash from (used in) operating activities

103,212

(37,598)

Cash flows from financing activities

Purchase of ordinary shares

18

-

(8,933)

Dividends paid

19

(7,939)

(7,988)

Proceeds from borrowings

21

96,541

Repayment of borrowings

21

(93,926)

Net cash from (used in) financing activities

(5,324)

(16,921)

Net increase (decrease) in cash and cash equivalents

97,888

(54,519)

Cash and cash equivalents at the beginning of the year

109,848

163,178

Effect of foreign exchange rate changes

(581)

1,189

Cash and cash equivalents at the end of the year

10

207,155

109,848

Supplemental disclosure of non-cash operating activities:

Purchases of investments

(211,607)

Disposal of investments

6

211,364

 

 

 

1. Reporting entity

2. Basis of preparation

3. Material accounting policies

 

4. Critical accounting estimates, assumptions and judgement

 

5. Financial risk management

 

6. Investments

7. Net gains (losses) from investments at fair value through profit and loss

 

8. Disclosure about fair value of financial instruments

 

9. Segment information

 

10. Cash and cash equivalents

 

11. Trade and other receivables

 

12. Trade and other payables

 

13. Interest income

 

14. Expenses

 

15. Tax

 

16. Earnings per share

 

17. Net Asset Value per share

 

18. Share capital

 

19. Dividends

 

20. Commitments

 

21. Borrowings

 

22. Related parties

 

23. Events after balance sheet date

 

Directors and advisers

Directors

Caroline Foulger

Chair

Richard Lightowler

Senior Independent Director

Fiona Beck

Independent Director

Stewart Porter (retired in November 2023)

Independent Director

Peter Dubens

Director

Registered office

5th Floor
11 Bermudiana Road
Pembroke HM 08
Bermuda

Advisers

Administrative Agent

Oakley Capital Limited
3 Cadogan Gate
London SW1X 0AS
United Kingdom

Investment Adviser to the
Administrative Agent

Oakley Capital Limited
3 Cadogan Gate
London SW1X 0AS
United Kingdom

Legal Adviser

Stephenson Harwood
1 Finsbury Circus
London EC2M 7SH
United Kingdom

CREST Depositary

Computershare Investor Services PLC
PO Box 82
The Pavilions
Bridgwater Road
Bristol BS99 6ZZ
United Kingdom

Administrator

Oakley Capital Limited
3 Cadogan Gate
London SW1X 0AS
United Kingdom

Adviser as to Bermuda Law

Conyers Dill & Pearman Limited
Clarendon House
2 Church Street
Hamilton HM CX
Bermuda

Financial Adviser and Broker

Liberum Capital Limited
Level 12, Ropemaker Place
25 Ropemaker Street
London EC2Y 9AR
United Kingdom

Auditor

KPMG Audit Limited
Crown House
4 Par-la-Ville Road
Hamilton HM 08
Bermuda

Branch Registrar

Computershare Investor
Services (Jersey) Limited
Queensway House
Hilgrove Street
St Helier
Jersey JE1 1ES
Channel Islands

 

Glossary and Alternative Performance Measures

Shareholder information

 

About this digital report