2025/26 | 2024/25 | ||||||
| Before adjusting | Adjusting items | Before adjusting | Adjusting items | ||||
| Notes | items | (note 6) | Total | items | (note 6) | Total | |
Sales | 4 | ||||||
Cost of sales | ( | ( | ( | ( | |||
Gross profit | |||||||
Selling and distribution expenses | ( | ( | ( | ( | ( | ( | |
Administrative expenses | ( | ( | ( | ( | ( | ( | |
Other income | |||||||
Other expenses | ( | ( | ( | ( | |||
Share of results from equity accounted | |||||||
investments | 18 | ( | ( | ( | ( | ( | |
Operating profit | 5 | ( | ( | ||||
Finance costs | ( | ( | ( | ( | |||
Finance income | |||||||
Net finance costs | 7 | ( | ( | ( | ( | ||
Profit before taxation | 8 | ( | ( | ||||
Income tax expense | 10 | ( | ( | ( | ( | ||
Profit for the year | ( | ( | |||||
Earnings per share | 11 | ||||||
Basic | |||||||
Diluted | |||||||
Adjusted basic | |||||||
Adjusted diluted |
£ millions | Notes | 2025/26 | 2024/25 |
Profit for the year | |||
Remeasurements of post-employment benefits | 28 | ( | ( |
Inventory cash flow hedges – fair value (losses)/gains | ( | ||
Tax on items that will not be reclassified | |||
Total items that will not be reclassified subsequently to profit or loss | ( | ||
Currency translation differences | |||
Subsidiaries | ( | ||
Equity accounted investments | ( | ||
Transferred to income statement | 34 | ||
Inventory cash flow hedges – losses transferred to income statement | |||
Total items that may be reclassified subsequently to profit or loss | ( | ||
Other comprehensive income for the year | |||
Total comprehensive income for the year |
| 2025/26 | ||||||||
| Capital | Other | |||||||
| Share capital | Share | Own shares | Retained | redemption | reserves | |||
£ millions | Notes | (note 29) | premium | held | earnings | reserve | (note 30) | Total equity |
At | ( | |||||||
Profit for the year | ||||||||
Other comprehensive (expense)/income for the year | ( | |||||||
Total comprehensive income for the year | ||||||||
Inventory cash flow hedges – losses transferred to inventories | ||||||||
Share -based compensation | 31 | |||||||
New shares issued under share schemes | 29 | |||||||
Own shares issued under share schemes | ( | |||||||
Purchase of own shares for cancellation | 29 | ( | ( | ( | ||||
Purchase of own shares for ESOP trust | ( | ( | ||||||
Dividends | 12 | ( | ( | |||||
Tax on equity items | ( | ( | ||||||
| At | ( |
| 2024/25 | ||||||||
| Capital | Other | |||||||
| Share capital | Share | Own shares | Retained | redemption | reserves | |||
£ millions | Notes | (note 29) | premium | held | earnings | reserve | (note 30) | Total equity |
At 1 February 2024 | ( | |||||||
Profit for the year | ||||||||
Other comprehensive income/(expense) for the year | ( | |||||||
Total comprehensive income /(expense) for the year | ( | |||||||
Inventory cash flow hedges – losses transferred to inventories | ||||||||
Share -based compensation | 31 | |||||||
New shares issued under share schemes | 29 | |||||||
Own shares issued under share schemes | ( | |||||||
Purchase of own shares for cancellation | 29 | ( | ( | ( | ||||
Purchase of own shares for ESOP trust | ( | ( | ||||||
Dividends | 12 | ( | ( | |||||
Tax on equity items | ( | |||||||
At 31 January 202 5 | ( |
£ millions | Notes | 2025/26 | 2024/25 |
Non-current assets | |||
Goodwill | 13 | ||
Other intangible assets | 14 | ||
Property, plant and equipment | 15 | ||
Investment property | 16 | ||
Right -of-use assets | 17 | ||
Equity accounted investments | 18 | ||
Post -employment benefits | 28 | ||
Deferred tax assets | 26 | ||
Derivative assets | 24 | ||
Other receivables | 20 | ||
Current assets | |||
Inventories | 19 | ||
Trade and other receivables | 20 | ||
Derivative assets | 24 | ||
Current tax assets | |||
Other tax authority asset | 36 | ||
Cash and cash equivalents | 21 | ||
Assets held for sale | |||
Total assets | |||
Current liabilities | |||
Trade and other payables | 22 | ( | ( |
Borrowings | 23 | ( | ( |
Lease liabilities | 33 | ( | ( |
Derivative liabilities | 24 | ( | ( |
Current tax liabilities | ( | ( | |
Provisions | 27 | ( | ( |
Liabilities directly associated with assets held for sale | ( | ||
( | ( | ||
Non-current liabilities | |||
Other payables | 22 | ( | ( |
Borrowings | 23 | ( | ( |
Lease liabilities | 33 | ( | ( |
Derivative liabilities | 24 | ( | |
Deferred tax liabilities | 26 | ( | ( |
Provisions | 27 | ( | ( |
Post-employment benefits | 28 | ( | ( |
| ( | ( | ||
Total liabilities | ( | ( | |
Net assets | 5 | ||
Equity | |||
Share capital | 29 | ||
Share premium | |||
Own shares held in ESOP trust | ( | ( | |
Retained earnings | |||
Capital redemption reserve | |||
Other reserves | 30 | ||
Total equity |
£ millions | Notes | 2025/26 | 2024/25 |
Operating activities | |||
Cash generated from operations | 32 | ||
Income tax paid | ( | ( | |
Other tax authority receipt | 36 | ||
Net cash flows from operating activities | |||
Investing activities | |||
Purchase of property, plant and equipment and investment property | ( | ( | |
Purchase of intangible assets | ( | ( | |
Proceeds from d isposals of property, plant and equipment and investment property | |||
Proceeds from disposals of property assets held for sale | |||
Joint venture capital contributions | ( | ||
Disposal of subsidiaries, net of cash disposed | 34 | ( | |
Investment s in short-term deposits | ( | ||
Maturity of short-term deposits | |||
Interest received | |||
Interest element of sublease rental receipts | |||
Principal element of sublease rental receipts | |||
Advance payments on right-of-use assets | ( | ( | |
Net cash flows used in investing activities | ( | ( | |
Financing activities | |||
Interest paid | ( | ( | |
Interest element of lease rental payments | ( | ( | |
Principal element of lease rental payments | ( | ( | |
Arrangement fees paid | ( | ( | |
New shares issued under share schemes | |||
Purchase of own shares for cancellation | ( | ( | |
Purchase of own shares for ESOP trust | ( | ( | |
Ordinary dividends paid to equity shareholders of the Company | 12 | ( | ( |
Net cash flows used in financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents and bank overdrafts | ( | ||
Cash and cash equivalents and bank overdrafts at beginning of year | |||
Exchange differences | ( | ||
Cash and cash equivalents and bank overdrafts at end of year | 33 |
2025/26 | 2024/25 | |||
Average rate | Year end rate | Average rate | Year end rate | |
Euro | 1.16 | 1.15 | 1.18 | 1.20 |
US Dollar | 1.33 | 1.37 | 1.28 | 1.24 |
Polish Zloty | 4.93 | 4.86 | 5.08 | 5.04 |
Romanian Leu | 5.88 | 5.88 | 5.89 | 5.95 |
Turkish Lira 1 | 59.58 | 59.58 | 44.38 | 44.38 |
Freehold land | — not depreciated |
Freehold buildings | — over remaining useful life |
Leasehold improvements | — over remaining lease |
| period | |
Fixtures and fittings | — between 4 and 20 years |
Computers and electronic equipment | — between 3 and 5 years |
£ millions | 2025/26 | 2024/25 |
Value-in-use | 538 | 444 |
Fair value less costs to sell | 196 | 205 |
734 | 649 |
Impact on net | |||
Assumption | Change in assumption | impairment charge | |
Operating | — | Decrease by 10% | — Increase by £43m |
c ash flows | — | Increase by 10% | — Decrease by £31m |
Post -tax | — | Increase by 1% | — Increase by £33m |
discount rate | — | Decrease by 1% | — Decrease by £31m |
£ millions | 2025/26 | 2024/25 |
B&Q | 3,971 | 3,820 |
Screwfix | 2,755 | 2,636 |
Total UK & Ireland | 6,726 | 6,456 |
Castorama | 2,000 | 2,014 |
Brico Dépôt | 1,866 | 1,869 |
Total France | 3,866 | 3,883 |
Poland | 1,843 | 1,788 |
Iberia | 425 | 384 |
Romania 1 | 60 | 257 |
Screwfix France & Other 2 | 25 | 16 |
Other International | 510 | 657 |
Total Group | 12,945 | 12,784 |
| 2025/26 | |||||
| Other | |||||
£ millions | UK & Ireland | France | Poland | International | Total |
Sales | 6,726 | 3,866 | 1,843 | 510 | 12,945 |
Retail profit/(loss) | 575 | 97 | 87 | (25) | 734 |
Central costs | (80) | ||||
Share of interest and tax of equity accounted investments | (3) | ||||
Adjusting items | (182) | ||||
Operating profit | 469 | ||||
Net finance costs | (91) | ||||
Profit before taxation | 378 |
| 2024/25 | |||||
| Other | |||||
£ millions | UK & Ireland | France | Poland | International | Total |
Sales | 6,456 | 3,883 | 1,788 | 657 | 12,784 |
Retail profit/(loss) | 558 | 95 | 90 | (47) | 696 |
Central costs | (62) | ||||
Share of interest and tax of equity accounted investments | (6) | ||||
Adjusting items | (221) | ||||
Operating profit | 407 | ||||
Net finance costs | (100) | ||||
Profit before taxation | 307 |
| 2025/26 | ||||||
| Other | ||||||
£ millions | UK & Ireland | France | Poland | International | Central | Total |
Additions to property, plant and equipment, investment | ||||||
property, other intangible assets and right-of-use assets | 493 | 165 | 86 | 17 | 3 | 764 |
Depreciation and amortisation | 423 | 142 | 82 | 18 | 2 | 667 |
Impairment losses | 29 | 124 | 5 | 3 | – | 161 |
Impairment reversals | (16) | (14) | (4) | (8) | – | (42) |
Non-current assets 1 | 4,452 | 1,926 | 1,040 | 191 | 15 | 7,624 |
| 2024/25 | ||||||
| Other | ||||||
£ millions | UK & Ireland | France | Poland | International | Central | Total |
Additions to property, plant and equipment, investment | ||||||
property, other intangible assets and right-of-use assets | 321 | 157 | 69 | 21 | 1 | 569 |
Depreciation and amortisation | 413 | 137 | 77 | 27 | 2 | 656 |
Impairment losses | 38 | 157 | 5 | 22 | – | 222 |
Impairment reversals | (2) | (12) | (4) | (6) | – | (24) |
Non -current assets 1 | 4,362 | 1,968 | 999 | 216 | 18 | 7,563 |
| 2025/26 | |||||
| Other | |||||
£ millions | UK & Ireland | France | Poland | International | Total |
Segment net assets | 2,833 | 1,698 | 1,156 | 186 | 5,873 |
Central liabilities | (76) | ||||
Goodwill | 2,239 | ||||
Net debt | (1,878) | ||||
Net assets | 6,158 |
| 2024/25 | |||||
| Other | |||||
£ millions | UK & Ireland | France | Poland | International | Total |
Segment net assets | 2,833 | 1,660 | 1,168 | 319 | 5,980 |
Central assets | 67 | ||||
Goodwill | 2,312 | ||||
Net debt | (2,015) | ||||
Net assets | 6,344 |
£ millions | 2025/26 | 2024/25 |
Included within selling and distribution expenses | ||
Net store asset impairment losses | (38) | (94) |
Operating model restructuring | (26) | (5) |
Release of France restructuring provisions | 3 | – |
(61) | (99) | |
Included within administrative expenses | ||
Castorama France goodwill impairment | (73) | (84) |
Castorama France head -office restructuring | – | (15) |
UK guaranteed minimum pension credit | – | 2 |
(73) | (97) | |
Included within other income/(expenses) | ||
Loss on disposal of Brico Dépôt Romania | (31) | – |
Profit on disposal of properties | 2 | – |
Impairments of Romania assets and other exit costs | – | (22) |
Loss on disposal of NeedHelp | – | (3) |
| (29) | (25) | |
Included within share of post-tax results of equity accounted investments | ||
Joint venture (Koçtaş) asset impairments | (19) | – |
Adjusting items before tax | (182) | (221) |
Prior year and other adjusting tax items | 11 | 25 |
Adjusting items | (171) | (196) |
£ millions | 2025/26 | 2024/25 |
Bank overdrafts, bank loans and derivatives | – | (1) |
Fixed term debt | (6) | (8) |
Lease liabilities | (118) | (123) |
Finance costs | (124) | (132) |
Cash and cash equivalents and short-term deposits | 22 | 22 |
Net interest income on defined benefit pension schemes | 7 | 7 |
Finance lease income | – | 1 |
Other interest income | 4 | 2 |
Finance income | 33 | 32 |
Net finance costs | (91) | (100) |
£ millions | 2025/26 | 2024/25 |
Amortisation of intangible assets 1 | 131 | 125 |
Depreciation of property, plant and equipment, investment property and right -of-use assets | 536 | 531 |
Impairment of goodwill | 73 | 84 |
Impairment of intangible assets | 8 | 6 |
Impairment of property, plant and equipment, right-of-use assets, investment property and assets held for sale | 80 | 132 |
Reversal of impairment of property, plant and equipment , right-of-use assets and investment property | (42) | (24) |
Write-down to recoverable amount of trade and other receivables | 3 | 2 |
£ millions | 2025/26 | 2024/25 |
Fees payable for the audit of the Company and consolidated financial statements | 1.2 | 1.1 |
Fees payable to the Company’s auditor and their associates for other services to the Group: | ||
The audit of the Company’s subsidiaries pursuant to legislation | 2.3 | 2.2 |
Audit fees | 3.5 | 3.3 |
Audit -related assurance services | 0.2 | 0.2 |
Other assurance services | 0.1 | 0.1 |
Non-audit fees | 0.3 | 0.3 |
Auditor’s remuneration | 3.8 | 3.6 |
£ millions | 2025/26 | 2024/25 |
Wages and salaries | 1,774 | 1,729 |
Social security costs | 342 | 311 |
Post-employment benefits | ||
Defined contribution | 60 | 55 |
Defined benefit – current service cost | 10 | 10 |
Share-based compensation | 27 | 20 |
Employee benefit expenses | 2,213 | 2,125 |
Number thousands | 2025/26 | 2024/25 |
Stores | 64 | 66 |
Administration | 7 | 8 |
Average number of persons employed |
£ millions | 2025/26 | 2024/25 |
Emoluments | 5.3 | 4.3 |
Amounts received under incentive schemes 1 | – | 4.7 |
5.3 | 9.0 |
£ millions | 2025/26 | 2024/25 |
Short -term employee benefits | 13.2 | 11.0 |
Post-employment benefits | 0.6 | 0.5 |
Termination benefits | 0.4 | 0.1 |
Share-based compensation | 8.2 | 3.6 |
22.4 | 15.2 |
£ millions | 2025/26 | 2024/25 |
UK corporation tax | ||
Current tax on profits for the year | (78) | (79) |
Adjustments in respect of prior years | 12 | 4 |
(66) | (75) | |
Overseas tax | ||
Current tax on profits for the year | (37) | (26) |
Adjustments in respect of prior years | (6) | 4 |
(43) | (22) | |
Current tax | (109) | (97) |
Deferred tax | ||
Current year | (16) | (13) |
Adjustments in respect of prior years | (8) | (12) |
Deferred tax | (24) | (25) |
Income tax expense | (133) | (122) |
£ millions | 2025/26 | 2024/25 |
Profit before taxation | 378 | 307 |
Profit multiplied by the standard rate of corporation tax in the UK of 25% (2024/25: 25%) | (95) | (77) |
Net expense not deductible for tax purposes | (34) | (32) |
Temporary differences: | ||
Losses not recognised | (3) | (9) |
Share of post-tax results of joint ventures | (2) | (4) |
Foreign tax rate differences | 3 | 4 |
Adjustments in respect of prior years | (2) | (4) |
Income tax expense | (133) | (122) |
Pence | 2025/26 | 2024/25 |
Basic earnings per share | 14.0 | 10.1 |
Effect of dilutive share options per share | (0.2) | (0.2) |
Diluted earnings per share | 13.8 | 9.9 |
Basic earnings per share | 14.0 | 10.1 |
Adjusting items before tax per share | 10.5 | 12.0 |
Prior year and other adjusting tax items per share | (0.7) | (1.4) |
Adjusted basic earnings per share | 23.8 | 20.7 |
Diluted earnings per share | 13.8 | 9.9 |
Adjusting items before tax per share | 10.2 | 11.8 |
Prior year and other adjusting tax items per share | (0.6) | (1.3) |
Adjusted diluted earnings per share | 23.4 | 20.4 |
£ millions | 2025/26 | 2024/25 |
Earnings | 245 | 185 |
Adjusting items before tax | 182 | 221 |
Prior year and other adjusting tax items | (11) | (25) |
Adjusted earnings | 416 | 381 |
Weighted average number of shares (millions) | 2025/26 | 2024/25 |
Basic | 1,748 | 1,838 |
Effect of dilutive potential ordinary shares | 28 | 29 |
Diluted | 1,776 | 1,867 |
£ millions | 2025/26 | 2024/25 |
Dividends paid to equity shareholders of the Company | ||
Ordinary interim dividend for the year ended 31 January 2026 of 3.80p per share | ||
(year ended 31 January 202 5: 3.80p per share) | 66 | 69 |
Ordinary final dividend for the year ended 31 January 2025 of 8.60p per share | ||
(year ended 31 January 202 4: 8.60p per share) | 152 | 159 |
218 | 228 |
£ millions | |
Cost | |
At 1 February 2025 | 2,396 |
At 31 January 2026 | 2,396 |
Impairment | |
At 1 February 2025 | (84) |
Charge for the year | (73) |
At 31 January 202 6 | (157) |
Net carrying amount | |
At 31 January 2026 | 2,239 |
Cost | |
At 1 February 2024 | 2,455 |
Disposals | (8) |
Transfers to held for sale | (49) |
Exchange differences | (2) |
At 31 January 202 5 | 2,396 |
Impairment | |
At 1 February 20 24 | (57) |
Charge for the year | (84) |
Disposals | 8 |
Transfers to held for sale | 49 |
At 31 January 2025 | (84) |
Net carrying amount | |
At 31 January 202 5 | 2,312 |
| B&Q | Screwfix | Castorama | Brico Dépôt | |||
£ millions | UK & Ireland | UK & Ireland | France | France | Poland | Total |
At 31 January 2026 | ||||||
Cost | 1,036 | 760 | 224 | 295 | 81 | 2,396 |
Impairment | – | – | (157) | – | – | (157) |
Net carrying amount | 1,036 | 760 | 67 | 295 | 81 | 2,239 |
| B&Q | Screwfix | Castorama | Brico Dépôt | |||
£ millions | UK & Ireland | UK & Ireland | France | France | Poland | Total |
At 31 January 202 5 | ||||||
Cost | 1,036 | 760 | 225 | 296 | 81 | 2,398 |
Impairment | – | – | (84) | – | – | (84) |
Exchange differences | – | – | (1) | (1) | – | (2) |
Net carrying amount | 1,036 | 760 | 140 | 295 | 81 | 2,312 |
2025/26 | 2024/25 | |||||
Annual % rate | UK | France | Poland | UK | France | Poland |
Pre-tax discount rate | 10.5 | 10.7 | 10.9 | 11.0 | 11.2 | 11.7 |
Post -tax discount rate | 8.4 | 8.4 | 9.3 | 8.8 | 8.9 | 10.0 |
Long-term growth rate | 2.0 | 1.9 | 2.5 | 2.0 | 1.8 | 2.5 |
| Other intangible | |
£ millions | assets |
Cost | |
At 1 February 2025 | 1,005 |
Additions | 88 |
Disposals | (233) |
Exchange differences | 3 |
At 31 January 202 6 | 863 |
Amortisation | |
At 1 February 2025 | (693) |
Charge for the year | (131) |
Impairment losses | (8) |
Disposals | 233 |
Exchange differences | (3) |
At 31 January 2026 | (602) |
Net carrying amount | |
At 31 January 2026 | 261 |
Cost | |
At 1 February 2024 | 1,011 |
Additions | 78 |
Disposals | (23) |
Eliminations 1 | (54) |
Transfers to held for sale | (5) |
Exchange differences | (2) |
At 31 January 202 5 | 1,005 |
Amortisation | |
At 1 February 2024 | (643) |
Charge for the year | (125) |
Impairment losses | (6) |
Disposals | 23 |
Eliminations 1 | 54 |
Transfers to held for sale | 3 |
Exchange differences | 1 |
At 31 January 2025 | (693) |
Net carrying amount | |
At 31 January 2025 | 312 |
| Fixtures, fittings, | |||
| Land and | equipment and | ||
£ millions | buildings | other assets | Total |
Cost | |||
At 1 February 2025 | 2,753 | 2,925 | 5,678 |
Additions | 64 | 239 | 303 |
Disposals | (2) | (116) | (118) |
Transfers to investment properties | (47) | – | (47) |
Transfers to assets held for sale | (3) | – | (3) |
Exchange differences | 75 | 47 | 122 |
At 31 January 202 6 | 2,840 | 3,095 | 5,935 |
Depreciation | |||
At 1 February 2025 | (641) | (1,932) | (2,573) |
Charge for the year | (32) | (180) | (212) |
Impairment losses | (24) | (22) | (46) |
Impairment reversals | 21 | 8 | 29 |
Disposals | 1 | 114 | 115 |
Transfers to investment properties | 10 | – | 10 |
Exchange differences | (18) | (34) | (52) |
At 31 January 2026 | (683) | (2,046) | (2,729) |
Net carrying amount | |||
At 31 January 2026 | 2,157 | 1,049 | 3,206 |
Cost | |||
At 1 February 2024 | 2,761 | 3,637 | 6,398 |
Additions | 32 | 206 | 238 |
Disposals | (11) | (52) | (63) |
Eliminations and transfers 1 | 70 | (820) | (750) |
Transfers to assets held for sale | (73) | (27) | (100) |
Exchange differences | (26) | (19) | (45) |
At 31 January 2025 | 2,753 | 2,925 | 5,678 |
Depreciation | |||
At 1 February 2024 | (628) | (2,564) | (3,192) |
Charge for the year | (29) | (177) | (206) |
Impairment losses | (42) | (34) | (76) |
Impairment reversals | 14 | 2 | 16 |
Disposals | 3 | 50 | 53 |
Eliminations and transfers 1 | (2) | 752 | 750 |
Transfers to assets held for sale | 36 | 24 | 60 |
Exchange differences | 7 | 15 | 22 |
At 31 January 2025 | (641) | (1,932) | (2,573) |
Net carrying amount | |||
At 31 January 2025 | 2,112 | 993 | 3,105 |
Assets in the course of construction included above at net carrying amount | |||
At 31 January 2026 | 39 | 213 | 252 |
At 31 January 2025 | 35 | 160 | 195 |
£ millions | |
Cost | |
At 1 February 2025 | 47 |
Additions | 12 |
Disposals | (2) |
Transfers from property, plant and equipment | 47 |
Transfers from assets held for sale | 6 |
Transfers to assets held for sale | (1) |
Exchange differences | 2 |
At 31 January 202 6 | 111 |
Depreciation | |
At 1 February 202 5 | (13) |
Disposals | 1 |
Transfers from property , plant and equipment | (10) |
Impairment losses | (2) |
Impairment reversals | 1 |
At 31 January 2026 | (23) |
Net carrying amount | |
At 31 January 2026 | 88 |
Cost | |
At 1 February 2024 | 40 |
Transfers from right -of-use assets | 4 |
Transfers from assets held for sale | 3 |
At 31 January 2025 | 47 |
Depreciation | |
At 1 February 202 4 | (13) |
At 31 January 202 5 | (13) |
Net carrying amount | |
At 31 January 2025 | 34 |
£ millions | 2025/26 | 2024/25 |
Land and buildings | 1,733 | 1,661 |
Fixtures, fittings and equipment | 97 | 110 |
Net carrying amount | 1,830 | 1,771 |
£ millions | 2025/26 | 2024/25 |
At beginning of year | 1,771 | 1,881 |
Additions 1 | 361 | 253 |
Depreciation charge for the year | (324) | (325) |
Impairment losses | (32) | (56) |
Impairment reversals | 12 | 8 |
Transfers to held for sale | – | (17) |
Transfers to investment property | – | (3) |
Other movements 2 | 24 | 35 |
Exchange differences | 18 | (5) |
At end of year | 1,830 | 1,771 |
£ millions | 2025/26 | 2024/25 |
Short-term rentals | (44) | (43) |
Depreciation of right -of-use assets | ||
Property leases | (285) | (284) |
Equipment leases | (39) | (41) |
Interest on lease liabilities | ||
Property leases | (112) | (116) |
Equipment leases | (6) | (6) |
£ millions | 2025/26 | 2024/25 |
Interest element of lease rental payments | ||
Property leases | (112) | (117) |
Equipment leases | (6) | (6) |
Principal element of lease rental payments | ||
Property leases | (336) | (344) |
Equipment leases | (43) | (43) |
Total cash outflow for leases | (497) | (510) |
£ millions | 2025/26 | 2024/25 |
Year 1 | 6 | 5 |
Year 2 | 5 | 5 |
Year 3 | 5 | 4 |
Year 4 | 5 | 4 |
Year 5 | 5 | 4 |
Year 6 and onwards | 22 | 21 |
48 | 43 |
£ millions | |
At 1 February 2025 | 29 |
Share of post-tax results 1 | (28) |
Exchange differences 2 | (1) |
At 31 January 202 6 | – |
£ millions | |
At 1 February 202 4 | 19 |
Share of post-tax results | (15) |
Capital contribut ion | 19 |
Exchange differences 2 | 6 |
At 31 January 202 5 | 29 |
| Principal place of | Class of shares | |||
| business | % interest held | owned | Main activity | |
Principal joint venture s | ||||
Koçtaş Yapı Marketleri Ticaret A.Ş. | Turkey | 50% | Ordinary | Retailing |
UNIO S.A.S. | France | 50% | Ordinary | Sourcing |
£ millions | 2025/26 | 2024/25 |
Finished goods for resale | 2,768 | 2,719 |
£ millions | 2025/26 | 2024/25 |
Non-current | ||
Trade receivables | 4 | – |
Prepayments | 7 | 7 |
Sublease receivables | 2 | 4 |
13 | 11 | |
Current | ||
Trade receivables | 106 | 100 |
Allowance for expected credit losses | (10) | (12) |
Net trade receivables | 96 | 88 |
Property receivables | 6 | 5 |
Sublease receivables | 1 | 1 |
Merchandise returns asset | 10 | 10 |
Prepayments | 56 | 62 |
Rebates due from suppliers | 71 | 66 |
Other taxation and social security | 13 | 14 |
Other receivables | 36 | 30 |
289 | 276 | |
Trade and other receivables | 302 | 287 |
2025/26 | 2024/25 | |||||
Carrying amount of | Carrying amount of | |||||
| Expected loss rate | trade receivables | Loss allowance | Expected loss rate | trade receivables | Loss allowance | |
£ millions | (%) | (£m) | (£m) | (%) | (£m) | (£m) |
Current | – | 88 | – | – | 65 | – |
0-3 months past due | – | 11 | – | 8% | 24 | 2 |
3 -6 months past due | 67% | 3 | 2 | 80% | 3 | 3 |
Over 6 months past due | 100% | 8 | 8 | 94% | 8 | 7 |
Total | 110 | 10 | 100 | 12 |
£ millions | 2025/26 | 2024/25 |
Cash at bank and in hand | 255 | 263 |
Cash equivalents | 210 | 73 |
Cash and cash equivalents 1 | 465 | 336 |
£ millions | 2025/26 | 2024/25 |
Non-current | ||
Other payables | 2 | 2 |
Current | ||
Trade payables | 1,248 | 1,178 |
Other taxation and social security | 271 | 272 |
Deferred revenue | 156 | 145 |
Share purchase obligations | 71 | 26 |
Merchandise returns provision | 18 | 17 |
Payroll creditors and accruals | 256 | 224 |
Accruals and other payables | 504 | 493 |
2,524 | 2,355 | |
Trade and other payables | 2,526 | 2,357 |
£ millions | 2025/26 | 2024/25 |
At beginning of year | 145 | 153 |
Revenue recognised relating to deferred revenue at the beginning of the year | (145) | (153) |
Increase due to cash received in the year | 156 | 145 |
At end of year | 156 | 145 |
£ millions | 2025/26 | 2024/25 |
Non-current | ||
Bank loans | 1 | 1 |
Fixed term debt | 99 | – |
100 | 1 | |
Current | ||
Bank overdrafts | 3 | 9 |
Fixed term debt | – | 99 |
3 | 108 | |
Borrowings | 103 | 109 |
2025/26 | 2024/25 | |||||
| Principal | Effective | Carrying amount | Carrying amount | |||
| outstanding | Maturity date | Coupon | interest rate | £m | £m | |
GBP Term Loan | £50m | 17/01/28 | SONIA + 0.700% | 4.4% | 50 | 50 |
GBP Term Loan | £50m | 23/06/27 | SONIA + 0.700% | 4.4% | 49 | 49 |
99 | 99 |
| Fair value | ||
£ millions | 2025/26 | 2024/25 |
Bank overdrafts | 3 | 9 |
Bank loans | 1 | 1 |
Fixed term debt | 96 | 102 |
Borrowings | 100 | 112 |
£ millions | 2025/26 | 2024/25 |
Non -current assets | – | 2 |
Current assets | 1 | 22 |
Non -current liabilities | (1) | – |
Current liabilities | (22) | (5) |
(22) | 19 |
£ millions | 2025/26 | 2024/25 |
Cash flow hedges | (20) | 17 |
Non-designated hedges | (2) | 2 |
(22) | 19 |
£ millions | 2025/26 | 2024/25 |
Foreign exchange contracts | 1 | 24 |
Derivative assets | 1 | 24 |
Foreign exchange contracts | (23) | (5) |
Derivative liabilities | (23) | (5) |
(22) | 19 |
| Net amounts of | Gross amounts | ||||
| Gross amounts | derivatives | of derivatives not | |||
| Gross amounts | offset in the | presented in the | offset in the | ||
| of recognised | consolidated | consolidated | consolidated | ||
£ millions | derivatives | balance sheet | balance sheet | balance sheet | Net amount |
At 31 January 202 6 | |||||
Derivative assets | 1 | – | 1 | (1) | – |
Derivative liabilities | (23) | – | (23) | 1 | (22) |
At 31 January 2025 | |||||
Derivative assets | 24 | – | 24 | (5) | 19 |
Derivative liabilities | (5) | – | (5) | 5 | – |
2025/26 | 2024/25 1 | |||||||
| Fair value | Fair value | |||||||
| through other | Fair value through other | Fair value | ||||||
comprehensive through profit | Amortised | comprehensive | through profit | Amortised | ||||
£ millions | income 2 | or loss | cost | Total | income 2 | or loss | cost | Total |
Cash and cash equivalents | – | – | 465 | 465 | – | – | 336 | 336 |
Trade and other receivables – current 3 | – | – | 210 | 210 | – | – | 190 | 190 |
Trade and other receivables – non-current 3 | – | – | 6 | 6 | – | – | 4 | 4 |
Derivative assets – current | – | 1 | – | 1 | 19 | 3 | – | 22 |
Derivative assets – non-current | – | – | – | – | 2 | – | – | 2 |
Trade and other payables – current 3 | – | – | (1,823) | (1,823) | – | – | (1,697) | (1,697) |
Trade and other payables – non-current 3 | – | – | (2) | (2) | – | – | (2) | (2) |
Derivative liabilities – current | (20) | (2) | – | (22) | (4) | (1) | – | (5) |
Derivative liabilities – non-current | (1) | – | – | (1) | – | – | – | – |
Borrowings – current | – | – | (3) | (3) | – | – | (108) | (108) |
Borrowings – non-current | – | – | (100) | (100) | – | – | (1) | (1) |
Lease liabilities – current | – | – | (351) | (351) | – | – | (345) | (345) |
Lease liabilities – non-current | – | – | (1,887) | (1,887) | – | – | (1,866) | (1,866) |
Financial assets and liabilities | (21) | (1) | (3,485) | (3,507) | 17 | 2 | (3,489) | (3,470) |
| 2025/26 | |||||||||
Sterling | Euro | US Dollar | Other | ||||||
£ millions | Fixed | Floating | Fixed | Floating | Fixed | Floating | Fixed | Floating | Total |
At 31 January 2026 | |||||||||
Net cash/(debt) before financing | |||||||||
derivatives and lease liabilities | – | 53 | (2) | 180 | – | 61 | – | 70 | 362 |
Financing derivatives | – | (457) | – | 80 | – | 345 | – | 30 | (2) |
Lease liabilities | (1,614) | – | (566) | – | – | – | (58) | – | (2,238) |
Net (debt)/cash | (1,614) | (404) | (568) | 260 | – | 406 | (58) | 100 | (1,878) |
| 2024/25 | |||||||||
Sterling | Euro | US Dollar | Other | ||||||
£ millions | Fixed | Floating | Fixed | Floating | Fixed | Floating | Fixed | Floating | Total |
At 31 January 202 5 | |||||||||
Net cash/(debt) before financing | |||||||||
derivatives and lease liabilities | – | 23 | (2) | 81 | – | 80 | – | 54 | 236 |
Financing derivatives | – | (591) | – | 201 | – | 372 | – | 20 | 2 |
Lease liabilities | (1,611) | – | (553) | – | – | – | (89) | – | (2,253) |
Net (debt)/cash 1 | (1,611) | (568) | (555) | 282 | – | 452 | (89) | 74 | (2,015) |
2025/26 | 2024/25 | |
| Net finance | Net finance | |
£ millions | costs | costs |
Effect of 1% rise in interest rates on net finance costs | ||
Sterling | (4) | (6) |
Euro | 3 | 3 |
US Dollar | 4 | 5 |
2025/26 | 2024/25 | |
| Derivative cash | Derivative cash | |
| flow hedges | flow hedges | |
£ millions | increase | increase |
Effect of 10% appreciation in foreign exchange rates on derivative cash flow hedges | ||
US Dollar against Sterling | 78 | 80 |
US Dollar against Euro | 20 | 21 |
US Dollar against other | 8 | 10 |
| 2025/26 | ||||||||
| Less than 1 | More than 5 | |||||||
£ millions | On demand | year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | years | Total |
At 31 January 2026 | ||||||||
Bank o verdrafts | (3) | – | – | – | – | – | – | (3) |
Trade and other payables 1 | – | (1,823) | (2) | – | – | – | – | (1,825) |
Bank loans and fixed term debt | – | (5) | (104) | (1) | – | – | – | (110) |
Lease liabilities | – | (446) | (421) | (368) | (315) | (256) | (1,064) | (2,870) |
Derivative financial liabilities: | ||||||||
Derivative contracts – receipts | – | 934 | 59 | – | – | – | – | 993 |
Derivative contracts – payments | – | (958) | (61) | – | – | – | – | (1,019) |
Derivative financial assets: | ||||||||
Derivative contracts – receipts | – | 340 | 8 | – | – | – | – | 348 |
Derivative contracts – payments | – | (338) | (8) | – | – | – | – | (346) |
| 2024/25 | ||||||||
| Less than 1 | More than 5 | |||||||
£ millions | On demand | year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | years | Total |
At 31 January 202 5 | ||||||||
Bank overdrafts | (9) | – | – | – | – | – | – | (9) |
Trade and other payables 1 | – | (1,697) | (2) | – | – | – | – | (1,699) |
Bank loans and fixed term debt | – | (108) | (1) | – | – | – | – | (109) |
Lease liabilities | – | (446) | (425) | (373) | (319) | (269) | (996) | (2,828) |
Derivative financial liabilities: | ||||||||
Derivative contracts – receipts | – | 276 | 25 | – | – | – | – | 301 |
Derivative contracts – payments | – | (283) | (26) | – | – | – | – | (309) |
Derivative financial assets: | ||||||||
Derivative contracts – receipts | – | 1,317 | 48 | – | – | – | – | 1,365 |
Derivative contracts – payments | – | (1,294) | (46) | – | – | – | – | (1,340) |
Credit rating of counterparty 1 | ||||||||||
£ millions | AAA | AA+ | AA | AA- | A+ | A | A- | BBB +/- | Other rating | Total |
Cash and cash equivalents 2 | 95 | – | – | – | 218 | 9 | 14 | 5 | 1 | 342 |
Derivative assets | – | – | – | – | – | 1 | – | – | – | 1 |
At 31 January 202 6 | 95 | – | – | – | 218 | 10 | 14 | 5 | 1 | 343 |
Credit rating of counterparty 1 | ||||||||||
£ millions | AAA | AA+ | AA | AA- | A+ | A | A- | BBB +/- | Other rating | Total |
Cash and cash equivalents 2 | 18 | – | – | – | 192 | 22 | 21 | 1 | – | 254 |
Derivative assets | – | – | – | – | 14 | 5 | 5 | – | – | 24 |
At 31 January 202 5 | 18 | – | – | – | 206 | 27 | 26 | 1 | – | 278 |
£ millions | 2025/26 | 2024/25 |
Deferred tax assets | 6 | 7 |
Deferred tax liabilities | (207) | (193) |
(201) | (186) |
| 2025/26 | |||||||||
| Accelerated | Short-term | Post- | Investment in | ||||||
| tax | Gains on | timing | employment | ||||||
£ millions | depreciation | property | Leases | differences | Tax losses | benefits | subsidiaries | Other | Total |
At 1 February 2025 | (236) | (42) | 106 | 38 | – | (48) | (1) | (3) | (186) |
(Charge)/credit to income | |||||||||
statement | (9) | 2 | (14) | (5) | – | 2 | – | – | (24) |
Credit/(charge) to equity | – | – | (2) | 3 | – | 2 | – | 9 | 12 |
Exchange differences | (6) | (1) | 1 | 2 | – | 1 | – | – | (3) |
At 31 January 202 6 | (251) | (41) | 91 | 38 | – | (43) | (1) | 6 | (201) |
| 2024/25 | |||||||||
| Accelerated | Short-term | Post- | Investment in | ||||||
| tax | Gains on | timing | employment | ||||||
£ millions | depreciation | property | Leases | differences | Tax losses | benefits | subsidiaries | Other | Total |
At 1 February 2024 | (227) | (50) | 118 | 38 | 1 | (81) | – | 4 | (197) |
(Charge)/credit to income | |||||||||
statement | (12) | 5 | (12) | – | (1) | (4) | (1) | – | (25) |
Credit/(charge) to equity | – | – | – | – | – | 38 | – | (7) | 31 |
Transfers to held for sale | – | 2 | – | – | – | – | – | – | 2 |
Exchange differences | 3 | 1 | – | – | – | (1) | – | – | 3 |
At 31 January 202 5 | (236) | (42) | 106 | 38 | – | (48) | (1) | (3) | (186) |
£ millions | 2025/26 |
At 1 February 2025 | 25 |
Charged to income statement | 25 |
Released to income statement | (4) |
Utilised in the year | (13) |
Exchange differences | (1) |
At 31 January 202 6 | 32 |
Non-current liabilities | 3 |
Current liabilities | 29 |
| 32 |
£ millions | 2025/26 | 2024/25 |
Charge to operating profit | 60 | 55 |
2025/26 | 2024/25 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Amounts charged/(credited) to operating profit | ||||||
Current service cost | 3 | 7 | 10 | 3 | 7 | 10 |
Past service cost/(credit) | 4 | – | 4 | (2) | (13) | (15) |
Administration costs | 6 | – | 6 | 5 | – | 5 |
13 | 7 | 20 | 6 | (6) | – | |
Amounts (credited)/charged to net finance costs | ||||||
Net interest (income)/expense | (11) | 4 | (7) | (10) | 3 | (7) |
Total charged /(credited) to income statement | 2 | 11 | 13 | (4) | (3) | (7) |
2025/26 | 2024/25 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Present value of defined benefit obligations | (1,679) | (118) | (1,797) | (1,711) | (121) | (1,832) |
Fair value of scheme assets | 1,860 | 20 | 1,880 | 1,913 | 20 | 1,933 |
Net surplus/(deficit) | 181 | (98) | 83 | 202 | (101) | 101 |
2025/26 | 2024/25 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Net surplus/(deficit) at beginning of year | 202 | (101) | 101 | 212 | (113) | 99 |
Current service cost | (3) | (7) | (10) | (3) | (7) | (10) |
Past service (cost)/credit | (4) | – | (4) | 2 | 13 | 15 |
Administration costs | (6) | – | (6) | (5) | – | (5) |
Net interest income/(expense) | 11 | (4) | 7 | 10 | (3) | 7 |
Net remeasurement (losses)/gains | (19) | 12 | (7) | (14) | 3 | (11) |
Contributions paid by employer | – | 5 | 5 | – | 5 | 5 |
Exchange differences | – | (3) | (3) | – | 1 | 1 |
Net surplus/(deficit) at end of year | 181 | (98) | 83 | 202 | (101) | 101 |
2025/26 | 2024/25 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Present value of defined benefit obligations at beginning of year | (1,711) | (121) | (1,832) | (1,826) | (133) | (1,959) |
Current service cost | (3) | (7) | (10) | (3) | (7) | (10) |
Past service (cost)/credit | (4) | – | (4) | 2 | 13 | 15 |
Interest expense | (90) | (4) | (94) | (87) | (3) | (90) |
Remeasurement gains – changes in financial assumptions | 59 | 7 | 66 | 115 | – | 115 |
Remeasurement (losses)/gains – changes in demographic assumptions | (3) | – | (3) | 5 | 3 | 8 |
Remeasurement (losses)/ gains – experience adjustments | (22) | 5 | (17) | (7) | – | (7) |
Benefits paid | 95 | 5 | 100 | 90 | 5 | 95 |
Exchange differences | – | (3) | (3) | – | 1 | 1 |
Present value of defined benefit obligations at end of year | (1,679) | (118) | (1,797) | (1,711) | (121) | (1,832) |
2025/26 | 2024/25 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Fair value of scheme assets at beginning of year | 1,913 | 20 | 1,933 | 2,038 | 20 | 2,058 |
Administration costs | (6) | – | (6) | (5) | – | (5) |
Interest income | 101 | – | 101 | 97 | – | 97 |
Remeasurement losses – actual return less interest income | (53) | – | (53) | (127) | – | (127) |
Contributions paid by employer | – | 5 | 5 | – | 5 | 5 |
Benefits paid | (95) | (5) | (100) | (90) | (5) | (95) |
Fair value of scheme assets at end of year | 1,860 | 20 | 1,880 | 1,913 | 20 | 1,933 |
2025/26 | 2024/25 | |||||||
£ millions | UK | Overseas | Total | % of total | UK | Overseas | Total | % of total |
Government bonds 1 | 620 | – | 620 | 33% | 642 | – | 642 | 33% |
Corporate bonds | 385 | – | 385 | 20% | 358 | – | 358 | 19% |
Derivatives | (41) | – | (41) | (2)% | (21) | – | (21) | (1)% |
Equities | 11 | – | 11 | 1% | 15 | – | 15 | 1% |
Annuities | 696 | – | 696 | 37% | 736 | – | 736 | 38% |
Cash | 77 | – | 77 | 4% | 74 | – | 74 | 4% |
Other | 112 | 20 | 132 | 7% | 109 | 20 | 129 | 6% |
Total fair value of scheme assets | 1,860 | 20 | 1,880 | 100% | 1,913 | 20 | 1,933 | 100% |
2025/26 | 2024/25 | |||
Annual % rate | UK | Overseas | UK | Overseas |
Discount rate | 5.60 | 3.80 | 5.40 | 3.40 |
Price inflation | 3.10 | 2.40 | 3.25 | 2.40 |
Rate of pension increases | 2.95 | – | 3.05 | – |
Salary escalation | n/a | 2.8 | n/a | 2.8 |
Years | 2025/26 | 2024/25 |
Age to which current pensioners are expected to live (60 now) | ||
— Male | 86.0 | 85.6 |
— Female | 88.6 | 88.3 |
Age to which future pensioners are expected to live (60 in 15 years’ time) | ||
— Male | 87.4 | 86.9 |
— Female | 90.8 | 90.4 |
Assumption | Change in assumption | Impact on defined benefit obligation |
Discount rate | Increase/decrease by 0.5% | Decrease/increase by £103m |
Price inflation | Increase/decrease by 0.25% | Increase/decrease by £49m |
Rate of pension increases | Increase/decrease by 0.25% | Increase/decrease by £45m |
Mortality | Increase/decrease in life expectancy by one year | Increase/decrease by £52m |
| Number of | ||
| ordinary shares | Ordinary share | |
| millions | capital £ millions | |
Allotted, called up and fully paid: | ||
At 1 February 20 25 | 1,793 | 282 |
New shares issued under share schemes | 5 | 1 |
Purchase of own shares for cancellation | (88) | (14) |
At 31 January 202 6 | 1,710 | 269 |
At 1 February 20 24 | 1,875 | 294 |
New shares issued under share schemes | 1 | – |
Purchase of own shares for cancellation | (83) | (12) |
At 31 January 202 5 | 1,793 | 282 |
| 2025/26 | ||||
| Translation | Cash flow hedge | |||
£ millions | reserve | reserve | Other | Total |
At 1 February 2025 | 124 | 16 | 159 | 299 |
Inventory cash flow hedges – fair value losses | – | (74) | – | (74) |
Tax on items that will not be reclassified subsequently to profit or loss | – | 18 | – | 18 |
Currency translation differences | ||||
Subsidiaries | 97 | – | – | 97 |
Equity accounted investments | (1) | – | – | (1) |
Transferred to income statement | 14 | – | – | 14 |
Other comprehensive income/(expense) for the year | 110 | (56) | – | 54 |
Inventory cash flow hedges – losses transferred to inventories | – | 36 | – | 36 |
Tax on equity items | (1) | (9) | – | (10) |
At 31 January 2026 | 233 | (13) | 159 | 379 |
| 2024/25 | ||||
| Translation | Cash flow hedge | |||
£ millions | reserve | reserve | Other | Total |
At 1 February 2024 | 144 | (13) | 159 | 290 |
Inventory cash flow hedges – fair value gains | – | 22 | – | 22 |
Tax on items that will not be reclassified subsequently to profit or loss | – | (6) | – | (6) |
Currency translation differences | ||||
Subsidiaries | (25) | – | – | (25) |
Equity accounted investments | 6 | – | – | 6 |
Inventory cash flow hedges – losses transferred to income statement | – | 1 | – | 1 |
Other comprehensive (expense)/income for the year | (19) | 17 | – | (2) |
Inventory cash flow hedges – losses transferred to inventories | – | 15 | – | 15 |
Tax on equity items | (1) | (3) | – | (4) |
At 31 January 202 5 | 124 | 16 | 159 | 299 |
2025/26 | 2024/25 | |||
| Number of | Weighted | Number of | Weighted | |
| options | average exercise | options | average | |
| thousands | price £ | thousands | exercise price £ | |
Outstanding at beginning of year | 67,596 | 0.50 | 71,336 | 0.46 |
Granted during the year 1 | 22,482 | 0.47 | 20,810 | 0.42 |
Forfeited and expired during the year | (14,414) | 0.20 | (14,252) | 0.37 |
Exercised during the year | (12,482) | 0.74 | (10,298) | 0.23 |
Outstanding at end of year | 63,182 | 0.47 | 67,596 | 0.50 |
Exercisable at end of year | 6,736 | 0.18 | 8,721 | 0.49 |
| Share price at | Expected life 1 | Expected | ||||||
| Date of grant | grant £ | Exercise price £ | years | volatility 2 % | Dividend yield 3 % | Risk-free rate 4 % | Fair value £ | |
Kingfisher Incentive Share | 03/05/17 | 3.40 | – | 7 | – | – | – | 3.40 |
Plan – Deferred Bonus | 23/04/18 | 3.09 | – | 7 | – | – | – | 3.09 |
Awards | 24/04/19 | 2.63 | – | 7 | – | – | – | 2.63 |
Performance Share Plan | 24/06/22 | 2.43 | – | 10 | – | – | – | 2.43 |
21/10/22 | 2.04 | – | 10 | – | – | – | 2.04 | |
20/04/23 | 2.57 | – | 10 | – | – | – | 2.57 | |
18/10/23 | 2.04 | – | 10 | – | – | – | 2.04 | |
25/04/24 | 2.47 | – | 10 | – | – | – | 2.47 | |
17/10/24 | 3.17 | – | 10 | – | – | – | 3.17 | |
24/04/25 | 2.67 | – | 10 | – | – | – | 2.67 | |
23/10/25 | 3.11 | – | 10 | – | – | – | 3.11 | |
UK and International | 01/11/18 | 2.62 | 2.06 | 3.5 | 23.2% | 4.1% | 1.1% | 0.33 |
Sharesave | 01/11/18 | 2.62 | 2.06 | 5.5 | 23.0% | 4.1% | 0.8% | 0.27 |
01/11/19 | 2.07 | 1.59 | 3.5 | 25.7% | 5.2% | 0.4% | 0.39 | |
01/11/19 | 2.07 | 1.59 | 5.5 | 25.1% | 5.2% | 0.4% | 0.35 | |
29/10/20 | 2.88 | 2.37 | 3.5 | 37.0% | 2.8% | 0.0% | 0.80 | |
29/10/20 | 2.88 | 2.37 | 5.5 | 32.4% | 2.8% | 0.0% | 0.77 | |
28/10/21 | 3.31 | 2.75 | 3.5 | 37.4% | 3.6% | 0.7% | 0.88 | |
28/10/21 | 3.31 | 2.75 | 5.5 | 32.6% | 3.6% | 0.8% | 0.82 | |
28/10/22 | 2.15 | 1.77 | 3.5 | 38.1% | 5.8% | 3.3% | 0.56 | |
28/10/22 | 2.15 | 1.77 | 5.5 | 34.0% | 5.8% | 3.5% | 0.53 | |
27/10/23 | 2.05 | 1.77 | 3.5 | 28.3% | 6.1% | 4.5% | 0.40 | |
27/10/23 | 2.05 | 1.77 | 5.5 | 34.4% | 6.1% | 4.3% | 0.48 | |
25/10/24 | 3.10 | 2.60 | 3.5 | 27.9% | 4.0% | 4.0% | 0.75 | |
25/10/24 | 3.10 | 2.60 | 5.5 | 34.4% | 4.0% | 4.1% | 0.94 | |
24/10/25 | 3.17 | 2.37 | 3.5 | 30.2% | 3.9% | 3.7% | 0.94 | |
24/10/25 | 3.17 | 2.37 | 5.5 | 29.7% | 3.9% | 4.9% | 0.98 | |
Alignment Shares | 19/07/16 | 3.32 | – | 10 | – | – | – | 3.32 |
24/04/17 | 3.37 | – | 10 | – | – | – | 3.37 | |
23/10/17 | 3.03 | – | 10 | – | – | – | 3.03 | |
23/04/18 | 3.09 | – | 10 | – | – | – | 3.09 | |
29/10/18 | 2.50 | – | 10 | – | – | – | 2.50 | |
24/04/19 | 2.63 | – | 10 | – | – | – | 2.55 | |
30/07/19 | 2.23 | – | 10 | – | – | – | 2.04 | |
21/10/19 | 2.15 | – | 10 | – | – | – | 2.05 | |
28/07/20 | 2.49 | – | 10 | – | – | – | 2.38 | |
23/10/20 | 3.20 | – | 10 | – | – | – | 3.20 | |
22/04/21 | 3.60 | – | 10 | – | – | – | 3.46 | |
21/10/21 | 3.41 | – | 10 | – | – | – | 3.41 | |
Delivering Value Incentive | 30/07/19 | 2.24 | – | 10 | – | – | – | 1.75 |
04/05/21 | 3.57 | – | 10 | – | – | – | 3.19 |
£ millions | 2025/26 | 2024/25 |
Operating profit | 469 | 407 |
Share of results of equity accounted investments | 28 | 15 |
Depreciation and amortisation | 667 | 656 |
Net impairment losses | 119 | 198 |
Loss on disposal of property, plant and equipment and investment property | 2 | 8 |
Gain on disposal of property assets held for sale | (2) | – |
Loss on disposal of subsidiaries | 31 | 3 |
Lease gains | (4) | – |
Share-based compensation charge | 27 | 20 |
(Increase)/decrease in inventories | (1) | 87 |
(Increase)/decrease in trade and other receivables | (16) | 63 |
Increase/(decrease) in trade and other payables | 91 | (50) |
Movement in provisions | 8 | 9 |
Movement in post-employment benefits | 15 | (5) |
Cash generated from operations | 1,434 | 1,411 |
£ millions | 2025/26 | 2024/25 |
Cash and cash equivalents | 465 | 336 |
Cash and cash equivalents included within assets held for sale | – | 9 |
Bank overdrafts | (3) | (9) |
Cash and cash equivalents and bank overdrafts (including cash and cash equivalents held for sale) | 462 | 336 |
Bank loans | (1) | (1) |
Fixed term debt | (99) | (99) |
Lease liabilities | (2,238) | (2,211) |
Lease liabilities directly associated with assets held for sale | – | (42) |
Net financing derivatives | (2) | 2 |
Net debt (including net debt held for sale) | (1,878) | (2,015) |
£ millions | 2025/26 | 2024/25 |
Net debt at beginning of year | (2,015) | (2,116) |
Net increase/(decrease) in cash and cash equivalents and bank overdrafts | 106 | (11) |
Arrangement fees paid | 1 | 2 |
Net cash flow 1 | 107 | (9) |
Lease liabilities disposed | 38 | – |
M ovements in lease liabilities | (1) | 107 |
Exchange differences and other non-cash movements | (7) | 3 |
Net debt at end of year | (1,878) | (2,015) |
| 2025/26 | |||||
| Borrowings | |||||
| (excluding bank | Net financing | Share purchase | Total financing | ||
£ millions | overdrafts) | derivatives | Lease liabilities | obligations 1 | liabilities |
At 1 February 202 5 | (100) | 2 | (2,211) | (26) | (2,335) |
Principal repayments | – | – | 379 | – | 379 |
Arrangement fees paid | 1 | – | – | – | 1 |
Shares purchased for cancellation | – | – | – | 256 | 256 |
Interest paid | 6 | – | 118 | – | 124 |
Cash outflow relating to financing liabilities | 7 | – | 497 | 256 | 760 |
Interest charge | (6) | – | (118) | – | (124) |
Lease liability additions | – | – | (359) | – | (359) |
Transfers from liabilities directly associated with assets held for sale | – | – | (2) | – | (2) |
Other movements in lease liabilities 2 | – | – | (21) | – | (21) |
Recognised liability due to share purchase commitments | – | – | – | (301) | (301) |
Other non -cash movements 3 | (1) | (4) | (24) | – | (29) |
At 31 January 2026 | (100) | (2) | (2,238) | (71) | (2,411) |
| 2024/25 | |||||
| Borrowings | |||||
| (excluding bank | Net financing | Share purchase | Total financing | ||
£ millions | overdrafts) | derivatives | Lease liabilities | obligations 1 | liabilities |
At 1 February 202 4 | (102) | – | (2,367) | – | (2,469) |
Principal re payments | – | – | 387 | – | 387 |
Arrangement fees paid | 2 | – | – | – | 2 |
Shares purchased for cancellation | – | – | – | 225 | 225 |
Interest paid | 7 | – | 123 | – | 130 |
Cash outflow relating to financing liabilities | 9 | – | 510 | 225 | 744 |
Interest charge | (7) | – | (123) | – | (130) |
Lease liability additions | – | – | (250) | – | (250) |
Transfers to liabilities directly associated with assets held for sale | – | – | 42 | – | 42 |
Other movements in lease liabilities 2 | – | – | (30) | – | (30) |
Recognised liability due to share purchase commitments | – | – | – | (251) | (251) |
Other non -cash movements 3 | – | 2 | 7 | – | 9 |
At 31 January 202 5 | (100) | 2 | (2,211) | (26) | (2,335) |
£ millions | 2025/26 |
Proceeds | 53 |
Net assets disposed (see below) | (68) |
Transaction costs and warranties | (2) |
Loss on disposal before cumulative exchange losses | (17) |
Cumulative exchange losses transferred from translation reserve | (14) |
Loss on disposal | (31) |
£ millions | 2025/26 |
Cash proceeds | 53 |
Cash disposed | (17) |
Disposal and other costs | (3) |
Net disposal proceeds received | 33 |
£ millions | 2025/26 |
Other intangible assets | 2 |
Property, plant and equipment | 38 |
Right -of-use assets | 15 |
Inventories | 94 |
Trade and other receivables | 4 |
Cash and cash equivalents | 17 |
Trade and other payables | (61) |
Lease liabilities | (38) |
Other liabilities | (3) |
Net assets disposed | 68 |
Company | Company | Company | |||
Name | number | Name | Number | Name | Number |
B&Q Properties Chesterfield Limited | 07347750 | B&Q Properties Swindon | 07156385 | Kingfisher Marketplaces Limited | 03257957 |
Limited | |||||
B&Q Properties Farnborough Limited | 07595097 | B&Q Properties Witney | 07595124 | Kingfisher Properties | 07501852 |
Limited | Investment s Limited | ||||
B&Q Properties Investments Limited | SC389774 | B&Q Properties Wrexham | 07347678 | Kingfisher TMB Limited | 03926623 |
Limited | |||||
B&Q Properties Limited | 03885270 | Eijsvogel Finance Limited | 02792015 | New England Paint Company | 04056989 |
Limited | |||||
B&Q Properties New Malden Limited | 03926734 | Kingfisher France Limited | 04213347 | Sheldon Poland Investments | 08409745 |
Limited | |||||
B&Q Properties South Shields Limited | 07156522 | Kingfisher Holdings Limited | 09404258 | Zeus Land Investments Limited | 00601220 |
B&Q Properties Sutton-In-Ashfield | 07594922 | Kingfisher International | 02558762 | ||
Limited | Holdings Limited |
2025/26 | 2024/25 | |||
£ millions | Income | Receivable | Income | Receivable |
Transactions with Koçtaş Yapı Marketleri Ticaret A.Ş. in which the Group | ||||
holds a 50% interest | ||||
Commission and other income | 0.3 | – | 0.6 | 0.2 |
Transactions with the Kingfisher Pension Scheme | ||||
Provision of administrative services | 0.9 | 0.9 | 0.8 | 0.6 |