Amendments to IAS 21 |
Lack of exchangeability |
(Effective 1 January 2025) |
Amendments to IFRS 7 and IFRS 9 |
Amendment to the classification |
(Effective 1 January 2026) |
and measurement of financial |
instruments |
|
IFRS 18 (Effective 1 January 2027) |
Presentation and Disclosure |
in Financial Statements |
|
IFRS 19 (Effective 1 January 2027) |
Subsidiaries without Public |
Accountability: Disclosures |
Land and Buildings: |
|
Freehold buildings – over 33-50 years |
|
Leasehold land & buildings – over 50 years or period of lease, if less |
|
Plant, Machinery & Equipment: |
|
Plant, machinery & equipment – over 2-30 years |
|
Vehicles – over 2-10 years |
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Continuing operations |
||
Revenues from contracts with customers |
1,871,531 |
1,275,223 |
Foods |
Fish |
Italian |
Oils |
Drinks |
Other |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Total Revenue |
623,181 |
350,992 |
309,844 |
281,495 |
306,019 |
– |
1,871,531 |
Cost of sales |
466,210 |
295,165 |
242,510 |
257,930 |
227,090 |
2,023 |
1,490,928 |
Distribution costs |
31,273 |
12,915 |
20,326 |
4,961 |
27,549 |
692 |
97,716 |
Administrative expenses |
81,578 |
29,599 |
30,942 |
9,633 |
51,573 |
5,347 |
208,672 |
Other operating income |
– |
– |
– |
– |
– |
(1,691) |
(1,691) |
Share of net (profit) of associates |
– |
(121) |
– |
– |
– |
– |
(121) |
Operating profit |
44,120 |
13,434 |
16,066 |
8,971 |
(193) |
(6,371) |
76,027 |
Net finance costs |
82 |
– |
212 |
(253) |
– |
20,585 |
20,626 |
Profit/(loss) before income tax |
44,038 |
13,434 |
15,854 |
9,224 |
(193) |
(26,956) |
55,401 |
Non-controlling interest adjustment (i) |
– |
(4,657) |
– |
– |
– |
– |
(4,657) |
Depreciation, amortisation and finance costs |
25,358 |
6,613 |
14,516 |
1,581 |
15,952 |
29,252 |
93,272 |
EBITDA |
69,396 |
15,390 |
30,370 |
10,805 |
15,759 |
2,296 |
144,016 |
Foods |
Fish |
Italian |
Oils |
Drinks |
Other |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Total Revenue |
401,602 |
295,855 |
114,890 |
233,581 |
229,295 |
– |
1,275,223 |
Cost of sales |
316,088 |
253,014 |
96,350 |
218,473 |
174,301 |
(604) |
1,057,622 |
Distribution costs |
17,872 |
12,288 |
6,308 |
4,265 |
22,718 |
344 |
63,795 |
Administrative expenses |
44,384 |
23,038 |
14,557 |
5,601 |
34,878 |
13,074 |
135,532 |
Other operating income |
– |
– |
– |
– |
– |
– |
– |
Share of net (profit) of associates |
– |
(97) |
– |
– |
– |
– |
(97) |
Operating profit |
23,258 |
7,612 |
(2,325) |
5,242 |
(2,602) |
(12,814) |
18,371 |
Net finance (income)/cost |
– |
– |
– |
(94) |
– |
24,244 |
24,150 |
Profit/(loss) before income tax |
23,258 |
7,612 |
(2,325) |
5,336 |
(2,602) |
(37,058) |
(5,779) |
Non-controlling interest adjustment (i) |
– |
(1,545) |
– |
– |
– |
– |
(1,545) |
Depreciation, amortisation and finance costs |
13,937 |
3,808 |
5,640 |
1,290 |
10,945 |
28,563 |
64,183 |
EBITDA |
37,195 |
9,875 |
3,315 |
6,626 |
8,343 |
(8,495) |
56,859 |
Unaudited | ||
nine-month | ||
Year ended | period ended | |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
UK | 1,365,914 | 1,004,152 |
Italy | 85,187 | 18,806 |
Germany | 89,061 | 25,653 |
Spain | 70,948 | 66,499 |
Poland | 66,427 | 44,687 |
Scandinavia | 32,264 | 30,614 |
Other Countries | 161,730 | 84,812 |
1,871,531 | 1,275,223 |
Unaudited | ||
nine-month | ||
Year ended | period ended | |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Large food retailers | 1,574,939 | 1,053,862 |
B2B partners | 172,188 | 104,935 |
Food services | 124,404 | 116,426 |
1,871,531 | 1,275,223 |
Unaudited | ||
nine-month | ||
Year ended | period ended | |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Depreciation of property, plant and | ||
equipment | 46,629 | 30,671 |
Depreciation of right-of-use assets | 21,733 | 7,539 |
Depreciation of investment property | 496 | – |
Profit on disposal of fixed assets and | ||
right-of-use assets | 515 | 511 |
Research and development costs | 2,664 | 2,119 |
Amortisation of other intangible fixed assets | 3,789 | 1,072 |
Royalties payable | 1,091 | 821 |
Net foreign exchange (gains) | (272) | (6) |
Cost of inventories recognised as an expense | 1,438,377 | 1,052,829 |
Write downs of inventories recognised as an | ||
expense | 5,707 | 5,845 |
Employee benefit expenses | 244,333 | 129,206 |
Unaudited | ||
nine-month | ||
Year ended | period ended | |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Rental income | 1,691 | – |
Group | ||
Unaudited | ||
nine-month | ||
Year ended | period ended | |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Wages and salaries | 197,461 | 108,985 |
Social security costs | 28,003 | 11,295 |
Other pension costs | 18,869 | 8,926 |
244,333 | 129,206 | |
Group | ||
Unaudited | ||
nine-month | ||
Year ended | period ended | |
31 December | 31 December | |
2025 | 2024 | |
No. | No. | |
Office management | 1,544 | 1,448 |
Manufacturing, warehousing and | ||
transport | 5,801 | 4,950 |
7,345 | 6,398 | |
Temporary sub-contracted agency staff | 507 | 429 |
7,852 | 6,827 | |
Nine-month | ||
Year ended | period ended | |
31 December | 31 December | |
2025 | 2024 | |
Group and Company | £’000 | £’000 |
Short-term employee benefits | 563 | 884 |
No. | No. | |
Directors to whom retirement benefits are | ||
accruing for qualifying services in respect | ||
of defined benefit pension schemes | – | – |
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Fees payable to the Company’s auditor |
||
and their associates for the audit of the |
||
Company’s financial statements |
1,273 |
565 |
Fees payable to the Company’s auditor |
||
and their associates for other services to |
||
the Group: |
||
– The audit of the Company’s subsidiaries |
333 |
362 |
Total audit fees |
1,606 |
927 |
Fees payable to the Company’s auditor for |
||
other services to the Group pursuant to |
||
legislation: |
||
– Other assurance services |
2,569 |
1 |
Total non-audit fees |
2,569 |
1 |
| Group |
||
Unaudited |
||
nine-month |
||
| Year ended |
period ended |
|
| 31 December |
31 December |
|
| 2025 |
2024 |
|
| £’000 |
£’000 |
|
Finance income: |
||
Interest income on defined benefit |
||
pension schemes |
32 |
40 |
Interest income from parent undertakings |
946 |
– |
Interest income on deposits |
12,804 |
– |
Other interest income |
3,481 |
– |
17,263 |
40 |
|
Finance costs: |
||
Interest on defined benefit pension |
||
schemes |
(318) |
– |
Interest on loans and overdrafts |
(11,686) |
(1,128) |
Interest on lease liabilities |
(2,438) |
(961) |
Interest on loans from parent |
||
undertakings |
(23,175) |
(22,101) |
Other interest expense |
(272) |
– |
(37,889) |
(24,190) |
|
Net finance income and costs |
(20,626) |
(24,150) |
Group |
||
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Current tax: |
||
UK corporation tax on profits for the year |
7,609 |
2,815 |
Adjustments in respect of previous years |
(752) |
– |
6,857 |
2,815 |
|
Foreign tax |
1,315 |
687 |
Total current tax |
8,172 |
3,502 |
Deferred tax: |
||
Origination and reversal of timing |
||
differences |
7,304 |
(1,027) |
Adjustments in respect of prior years |
2,777 |
– |
Total deferred tax |
10,081 |
(1,027) |
Total tax expense for the year/period |
||
(note 10b) |
18,253 |
2,475 |
Group |
||
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Profit/(loss) on ordinary activities |
||
before tax |
55,401 |
(5,779) |
Tax at the UK corporation tax rate |
||
of 25% (2024: 25%) |
13,850 |
(1,445) |
Effects of: |
||
Tax effect of expenses not deductible |
4,115 |
2,932 |
Adjustments to tax charge in respect of |
||
previous periods |
2,026 |
102 |
Tax effect of utilisation of tax losses not |
||
previously recognised |
(817) |
443 |
Change in unrecognised deferred tax |
||
assets |
– |
263 |
Effect of different tax rates of subsidiaries |
||
operating in other jurisdictions |
(921) |
180 |
Income tax for the year (note 10 (a)) |
18,253 |
2,475 |
Group |
||
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Deferred tax relating to items that will |
||
not be reclassified to profit or loss |
198 |
248 |
Tax relating to items that may be |
||
reclassified to profit or loss |
400 |
97 |
598 |
345 |
|
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
£ |
£ |
|
Earnings/(Loss) |
||
Earnings/(Loss) for the purposes of |
||
earnings per share being net profit |
||
attributable to owners of the parent |
||
entity |
35,705,934 |
(7,450,000) |
Number of shares |
||
Weighted average number of ordinary |
||
shares for the purposes of basic and |
||
diluted earnings per share |
96,803,741 |
70,000,000 |
Basic and diluted earnings per share |
£0.37 |
(£0.11) |
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Amounts recognised as distributions |
||
to equity holders in the period: |
||
Interim dividend for the nine-month |
||
period ended 31 December 2024 of |
||
324.8p per ordinary share |
– |
22,735 |
Final dividend for the year ended |
||
31 December 2025: nil (nine-month |
||
period ended 31 December 2024: nil) |
– |
– |
– |
22,735 |
Goodwill |
Brands |
Licences |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Cost: |
||||
At 31 March 2024 |
45,496 |
25,023 |
32,802 |
103,321 |
Additions |
– |
– |
617 |
617 |
At 31 December 2024 (unaudited) |
45,496 |
25,023 |
33,419 |
103,938 |
Additions |
7,697 |
41,756 |
141 |
49,594 |
At 31 December 2025 |
53,193 |
66,779 |
33,560 |
153,532 |
Amortisation and impairment: |
||||
At 31 March 2024 |
11,778 |
– |
25,168 |
36,946 |
Charge for the year |
– |
– |
1,072 |
1,072 |
At 31 December 2024 (unaudited) |
11,778 |
– |
26,240 |
38,018 |
Charge for the year |
– |
2,127 |
1,662 |
3,789 |
At 31 December 2025 |
11,778 |
2,127 |
27,902 |
41,807 |
Carrying values: |
||||
At 31 March 2024 |
33,718 |
25,023 |
7,634 |
66,375 |
At 31 December 2024 (unaudited) |
33,718 |
25,023 |
7,179 |
65,920 |
At 31 December 2025 |
41,415 |
64,652 |
5,658 |
111,725 |
Canning |
Napolina |
Oils |
Symingtons |
Newlat |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Carrying value: |
||||||
At 31 March 2024 |
11,555 |
7,293 |
6,175 |
– |
– |
25,023 |
At 31 December 2024 |
11,555 |
7,293 |
6,175 |
– |
– |
25,023 |
At 31 December 2025 |
11,555 |
7,293 |
6,175 |
23,177 |
16,452 |
64,652 |
Indefinite |
Amortised |
Total |
|
£’000 |
£’000 |
£’000 |
|
Carrying value: |
|||
At 31 December 2024 |
25,023 |
– |
25,023 |
At 31 December 2025 |
41,475 |
23,177 |
64,652 |
Goodwill |
Brands |
Licences |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Cost: |
||||
At 31 March 2024 |
45,742 |
25,023 |
27,715 |
98,480 |
Additions |
– |
– |
772 |
772 |
At 31 December 2024 |
45,742 |
25,023 |
28,487 |
99,252 |
Additions |
– |
– |
425 |
425 |
At 31 December 2025 |
45,742 |
25,023 |
28,912 |
99,677 |
Amortisation and impairment: |
||||
At 31 March 2024 |
11,150 |
– |
22,184 |
33,334 |
Charge for the year |
– |
– |
1,228 |
1,228 |
At 31 December 2024 |
11,150 |
– |
23,412 |
34,562 |
Charge for the year |
– |
– |
1,662 |
1,662 |
At 31 December 2025 |
11,150 |
– |
25,074 |
36,224 |
Carrying values: |
||||
At 31 March 2024 |
34,592 |
25,023 |
5,531 |
65,146 |
At 31 December 2024 |
34,592 |
25,023 |
5,075 |
64,690 |
At 31 December 2025 |
34,592 |
25,023 |
3,838 |
63,453 |
Canning |
Napolina |
Oils |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Cost and carrying value: |
||||
At 31 March 2024 |
11,555 |
7,293 |
6,175 |
25,023 |
At 31 December 2024 |
11,555 |
7,293 |
6,175 |
25,023 |
At 31 December 2025 |
11,555 |
7,293 |
6,175 |
25,023 |
Goodwill |
Indefinite life brands |
||||||
Primary |
Discount rate |
Discount rate |
31 December |
31 December |
31 December |
31 December |
|
reporting |
2025 |
2024 |
2025 |
2024 |
2025 |
2024 |
|
CGUs |
segment |
% |
% |
£’000 |
£’000 |
£’000 |
£’000 |
Napolina |
Italian |
7.9 |
8.4 |
7,369 |
7,369 |
7,293 |
7,293 |
Canning |
Foods |
7.3 |
7.6 |
25,928 |
25,928 |
11,555 |
11,555 |
Wielkopolski |
Oils |
7.6 |
7.9 |
421 |
421 |
– |
– |
UK Oils |
Oils |
7.5 |
7.6 |
– |
– |
6,175 |
6,175 |
Symington’s |
Foods |
7.3 |
– |
7,697 |
– |
– |
– |
Newlat GmbH |
Italian |
7.1 |
– |
– |
– |
16,452 |
– |
41,415 |
33,718 |
41,475 |
25,023 |
||||
Assets in the |
Plant, |
|||
course of |
Land and |
machinery & |
||
construction |
buildings |
equipment |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Cost: |
||||
At 31 March 2024 |
10,675 |
213,549 |
577,750 |
801,974 |
Additions |
14,912 |
601 |
392 |
15,905 |
Transfers |
(16,074) |
4,163 |
11,911 |
– |
Disposals |
(676) |
(26) |
(1,370) |
(2,072) |
Exchange differences |
(112) |
(2,267) |
(4,499) |
(6,878) |
At 31 December 2024 (unaudited) |
8,725 |
216,020 |
584,184 |
808,929 |
Additions |
31,209 |
33,738 |
9,605 |
74,552 |
Acquisitions |
5,423 |
13,911 |
10,633 |
29,967 |
Transfers |
(20,806) |
732 |
20,074 |
– |
Disposals |
– |
(57) |
(1,511) |
(1,568) |
Exchange differences |
186 |
3,803 |
7,338 |
11,327 |
At 31 December 2025 |
24,737 |
268,147 |
630,323 |
923,207 |
Accumulated depreciation and impairment: |
||||
At 31 March 2024 |
– |
80,972 |
317,554 |
398,526 |
Charge for the year |
– |
4,789 |
25,882 |
30,671 |
Disposals |
– |
(25) |
(1,435) |
(1,460) |
Exchange differences |
– |
(921) |
(3,153) |
(4,074) |
At 31 December 2024 (unaudited) |
– |
84,815 |
338,848 |
423,663 |
Charge for the year |
– |
6,492 |
40,137 |
46,629 |
Disposals |
– |
(32) |
(1,425) |
(1,457) |
Exchange differences |
– |
1,626 |
5,434 |
7,060 |
At 31 December 2025 |
– |
92,901 |
382,994 |
475,895 |
Carrying values: |
||||
At 31 March 2024 |
10,675 |
132,577 |
260,196 |
403,448 |
At 31 December 2024 (unaudited) |
8,725 |
131,205 |
245,336 |
385,266 |
At 31 December 2025 |
24,737 |
175,246 |
247,329 |
447,312 |
Assets in the |
Plant, |
|||
course of |
Land and |
machinery & |
||
construction |
buildings |
equipment |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Cost: |
||||
At 31 March 2024 |
5,067 |
132,561 |
408,361 |
545,989 |
Additions |
14,551 |
583 |
13 |
15,147 |
Transfers |
(16,076) |
4,163 |
11,913 |
– |
Disposals |
(250) |
(25) |
(1,102) |
(1,377) |
At 31 December 2024 |
3,292 |
137,282 |
419,185 |
559,759 |
Additions |
21,883 |
33,898 |
3,127 |
58,908 |
Transfers |
(20,807) |
710 |
20,097 |
– |
Disposals |
– |
(28) |
(1,185) |
(1,213) |
At 31 December 2025 |
4,368 |
171,862 |
441,224 |
617,454 |
Accumulated depreciation and impairment: |
||||
At 31 March 2024 |
– |
34,569 |
177,174 |
211,743 |
Charge for the year |
– |
3,446 |
20,745 |
24,191 |
Disposals |
– |
(25) |
(1,237) |
(1,262) |
At 31 December 2024 |
– |
37,990 |
196,682 |
234,672 |
Charge for the year |
– |
4,547 |
28,290 |
32,837 |
Transfers |
– |
– |
996 |
996 |
Disposals |
– |
(3) |
(1,099) |
(1,102) |
At 31 December 2025 |
– |
42,534 |
224,869 |
267,403 |
Carrying values: |
||||
At 31 March 2024 |
5,067 |
97,992 |
231,187 |
334,246 |
At 31 December 2024 |
3,292 |
99,292 |
222,503 |
325,087 |
At 31 December 2025 |
4,368 |
129,328 |
216,355 |
350,051 |
Investment |
|
property |
|
£’000 |
|
Cost: |
|
At 31 December 2024 (unaudited) |
– |
Additions |
49,634 |
At 31 December 2025 |
49,634 |
Accumulated depreciation: |
|
At 31 December 2024 (unaudited) |
– |
Charge for the year |
496 |
At 31 December 2025 |
496 |
Carrying values: |
|
At 31 December 2024 (unaudited) |
– |
At 31 December 2025 |
49,138 |
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Rental income |
1,691 |
– |
Direct operating expenses from investment property |
827 |
– |
Plant, |
|||||
Land and |
machinery & |
||||
buildings |
equipment |
Vehicles |
Other |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Cost: |
|||||
At 31 March 2024 |
60,376 |
35,463 |
1,992 |
– |
97,831 |
Additions |
53 |
1,732 |
481 |
– |
2,266 |
Disposals |
(481) |
(2,847) |
(485) |
– |
(3,813) |
Exchange differences |
(265) |
(126) |
(32) |
– |
(423) |
At 31 December 2024 (unaudited) |
59,683 |
34,222 |
1,956 |
– |
95,861 |
Additions |
14,549 |
11,783 |
62 |
26,561 |
52,955 |
Disposals |
(4,418) |
(12,618) |
(283) |
– |
(17,319) |
Exchange differences |
423 |
193 |
69 |
– |
685 |
At 31 December 2025 |
70,237 |
33,580 |
1,804 |
26,561 |
132,182 |
Accumulated depreciation: |
|||||
At 31 March 2024 |
21,470 |
21,149 |
1,272 |
– |
43,891 |
Charge for the year |
3,771 |
3,460 |
308 |
– |
7,539 |
Disposals |
(481) |
(2,820) |
(439) |
– |
(3,740) |
Exchange differences |
123 |
101 |
17 |
– |
241 |
At 31 December 2024 (unaudited) |
24,883 |
21,890 |
1,158 |
– |
47,931 |
Charge for the year |
7,214 |
8,697 |
402 |
5,420 |
21,733 |
Disposals |
(4,229) |
(7,076) |
(229) |
– |
(11,534) |
Exchange differences |
215 |
107 |
27 |
– |
349 |
At 31 December 2025 |
28,083 |
23,618 |
1,358 |
5,420 |
58,479 |
Carrying values: |
|||||
At 31 March 2024 |
38,906 |
14,314 |
720 |
– |
53,940 |
At 31 December 2024 (unaudited) |
34,800 |
12,332 |
798 |
– |
47,930 |
At 31 December 2025 |
42,154 |
9,962 |
446 |
21,141 |
73,703 |
Plant, |
||||
Land and |
machinery & |
|||
buildings |
equipment |
Vehicles |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Cost: |
||||
At 31 March 2024 |
50,716 |
27,035 |
852 |
78,603 |
Additions |
49 |
476 |
– |
525 |
Disposals |
– |
(901) |
(246) |
(1,147) |
At 31 December 2024 |
50,765 |
26,610 |
606 |
77,981 |
Additions |
5,747 |
17,807 |
23 |
23,577 |
Disposals |
(4,417) |
(11,634) |
(100) |
(16,151) |
At 31 December 2025 |
52,095 |
32,783 |
529 |
85,407 |
Accumulated depreciation: |
||||
At 31 March 2024 |
16,587 |
14,164 |
592 |
31,343 |
Charge for the year |
3,111 |
3,011 |
118 |
6,240 |
Disposals |
– |
(894) |
(232) |
(1,126) |
At 31 December 2024 |
19,698 |
16,281 |
478 |
36,457 |
Charge for the year |
4,376 |
7,373 |
109 |
11,858 |
Disposals |
(4,229) |
(5,887) |
(108) |
(10,224) |
At 31 December 2025 |
19,845 |
17,767 |
479 |
38,091 |
Carrying values: |
||||
At 31 March 2024 |
34,129 |
12,871 |
260 |
47,260 |
At 31 December 2024 |
31,067 |
10,329 |
128 |
41,524 |
At 31 December 2025 |
32,250 |
15,016 |
50 |
47,316 |
Subsidiary |
|
undertakings |
|
£’000 |
|
Cost: |
|
At 31 December 2024 (unaudited) |
270,678 |
Additions |
122,966 |
Disposals |
(647) |
At 31 December 2025 |
392,997 |
Provisions for impairment |
|
At 31 December 2024 (unaudited) |
(241,574) |
Additions |
– |
At 31 December 2025 |
(241,574) |
Carrying values: |
|
At 31 December 2024 (unaudited) |
29,104 |
At 31 December 2025 |
151,423 |
Proportion |
|||||
of ownership |
|||||
interests and |
|||||
Subsidiary undertakings |
Registered No. |
Place of business and registered office |
Ordinary holding |
voting rights held |
Nature of business |
Princes Tuna (Mauritius) |
– |
PO Box 131, New Trunk Road, Riche Terre, |
Direct |
51% |
Processing & packaging |
Ltd |
Port Louis, Republic of Mauritius |
of tuna fish |
|||
Symington’s Limited |
02528254 |
Thorne Farm Business Park, Pontefract Lane, |
Direct |
100% |
Distribution of food |
Leeds, West Yorkshire, United Kingdom, LS9 0DN |
products |
||||
Princes Food B.V |
– |
Boompjes 40, PO Box 19157, 3001 BD, |
Direct |
100% |
Distribution of food |
Rotterdam, Holland |
products |
||||
Princes Holding |
– |
Boompjes 40, PO Box 19157, 3001 BD, |
Direct |
100% |
Trademark Holding |
(Rotterdam) B.V |
Rotterdam, Holland |
||||
Princes Italia S.p.A. |
– |
Srl Localita Incoronata Zona ASI 71122 Foggia |
Direct |
100% |
Production of ambient |
(FG), Italy |
tomato and pulse |
||||
products |
|||||
West Yorkshire |
01570526 |
Royal Liver Building, Pier Head, Liverpool, L3 1NX |
Direct |
56% |
Estate management |
Industrial Estates |
|||||
Management Ltd |
|||||
Indico Canning Ltd |
– |
Marine Road, Port Louis, Republic of Mauritius |
Indirect |
68% |
Processing & packaging |
Princes France S.A.S |
– |
951 Rue Denis Papin, 54710 Ludres, France |
Direct |
100% |
Distribution of food |
products |
|||||
Newlat GmbH |
– |
Franzosentrasse 9, Mannheim, Germany |
Direct |
100% |
Production of pasta |
products |
Proportion |
|||||
of ownership |
|||||
interests and |
|||||
Country of |
Ordinary |
voting rights |
|||
Name of associate |
Place of business and registered office |
incorporation |
holding |
held |
Nature of business |
Marine Biotechnology |
IBL House, Caudan, Port Louis, |
Mauritius |
Indirect |
33% |
Processing of fish meal |
Products Limited |
Republic of Mauritius |
||||
Cawston Press Limited |
Timsons Business Centre, Bath Road, |
United |
Indirect |
8% |
Wholesale of fruit and vegetable |
Kettering, Northants, England, |
Kingdom |
juices, mineral water and soft drinks |
|||
NN16 8NQ |
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Aggregate carrying amount of the Group’s interest in associates at 31 December 2024/31 March 2024 |
8,252 |
9,248 |
The Group’s share of profit from continuing operations |
121 |
97 |
Exchange differences |
(479) |
(143) |
The Group’s share of total comprehensive income |
(358) |
(46) |
Dividends received |
(780) |
(950) |
Aggregate carrying amount of the Group’s interest in associates at 31 December |
7,114 |
8,252 |
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Current assets |
98,478 |
69,096 |
Non-current assets |
54,269 |
56,674 |
Current liabilities |
(41,766) |
(29,145) |
Non-current liabilities |
(7,552) |
(6,172) |
Net assets (100%) |
103,429 |
90,453 |
Group share of net assets (50%) |
51,715 |
45,227 |
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Revenues |
295,536 |
250,077 |
Profit for the year (continuing operations) |
11,678 |
6,454 |
Total comprehensive income for the year (continuing operations) |
12,976 |
6,608 |
Group share of total comprehensive income (50%) |
6,488 |
3,304 |
Dividends paid to Group from joint venture |
– |
5,000 |
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Depreciation and amortisation |
3,194 |
2,769 |
Interest (income)/expense |
(745) |
(343) |
Income tax |
5,503 |
4,217 |
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Raw materials and consumables |
111,042 |
99,148 |
59,181 |
71,494 |
Finished goods and goods for resale |
305,042 |
249,076 |
166,253 |
158,210 |
Inventory provision |
(12,320) |
(6,041) |
(5,825) |
(2,400) |
403,764 |
342,183 |
219,609 |
227,304 |
|
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Amounts owed by subsidiary undertakings |
– |
– |
78,534 |
74,626 |
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Trade receivables |
178,224 |
129,173 |
93,159 |
88,711 |
Amounts owed by parent undertakings |
98,574 |
– |
98,568 |
– |
Amounts owed by subsidiary undertakings |
– |
– |
32,205 |
35,106 |
Amounts owed by related parties |
1,546 |
2,277 |
199 |
2,753 |
Other receivables |
31,584 |
12,236 |
9,369 |
4,813 |
Prepayments |
14,469 |
13,345 |
13,511 |
10,881 |
324,397 |
157,031 |
247,011 |
142,264 |
|
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Transferred receivables |
106,316 |
196,241 |
106,316 |
196,241 |
Associated debt factoring facility |
100,000 |
195,595 |
100,000 |
195,595 |
Group |
||
Unaudited |
||
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
0-30 days |
161,940 |
120,961 |
31-60 days |
4,982 |
8,475 |
61-90 days |
2,188 |
240 |
91+ days |
9,262 |
127 |
Total |
178,372 |
129,803 |
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Cash at bank |
142,815 |
21,215 |
59,223 |
19,651 |
Cash at hand |
13 |
1 |
1 |
1 |
Demand deposits |
342,370 |
220,394 |
342,370 |
209,400 |
485,198 |
241,610 |
401,594 |
229,052 |
|
Unaudited |
||
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Cash per consolidated statement of financial position |
485,198 |
241,610 |
Overdrafts classified as cash equivalents per IAS 7 |
(18,882) |
(9,784) |
Cash per consolidated statement of cash flows |
466,316 |
231,826 |
Group |
Company |
|||
Unaudited |
(Restated) |
|||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Trade payables |
335,900 |
248,109 |
214,192 |
177,426 |
Other payables and accruals |
111,578 |
61,429 |
55,034 |
44,411 |
Other taxes and social security costs |
5,287 |
6,158 |
5,287 |
6,158 |
Amounts due to parent undertakings |
34,085 |
– |
– |
12,591 |
Amounts due to subsidiary undertakings |
– |
– |
56,640 |
43,843 |
Amounts due to related parties |
21,131 |
4,548 |
5,394 |
– |
Total trade and other payables |
507,981 |
320,244 |
336,547 |
284,429 |
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Unsecured borrowings at amortised cost |
||||
Bank overdrafts |
18,881 |
9,784 |
– |
9,054 |
External debt |
92,658 |
– |
87,260 |
– |
Amounts due to parent undertakings |
– |
403,506 |
– |
403,506 |
Total unsecured borrowings |
111,539 |
413,290 |
87,260 |
412,560 |
Secured borrowings at amortised cost |
||||
Debt factoring |
20,889 |
195,595 |
20,889 |
195,595 |
Bank loans |
50,000 |
– |
50,000 |
– |
Total secured borrowings |
70,889 |
195,595 |
70,889 |
195,595 |
Total borrowings |
182,428 |
608,885 |
158,149 |
608,155 |
Amount due for settlement within 12 months |
71,762 |
259,231 |
48,281 |
258,501 |
Amount due for settlement after 12 months |
110,666 |
349,654 |
109,868 |
349,654 |
| Group | ||||
Sterling | Euros | Other* | Total | |
£’000 | £’000 | £’000 | £’000 | |
At 31 December 2025 | ||||
Bank overdrafts | – | 18,882 | – | 18,882 |
Factoring | 20,889 | – | – | 20,889 |
External debt | 50,161 | 92,497 | – | 142,658 |
71,050 | 111,379 | – | 182,429 | |
At 31 December 2024 (unaudited) | ||||
Bank overdrafts | 3,421 | 6,227 | 136 | 9,784 |
Factoring | 195,595 | – | – | 195,595 |
Amounts due to parent undertakings | 298,200 | 105,306 | – | 403,506 |
497,216 | 111,533 | 136 | 608,885 | |
| Company | ||||
Sterling | Euros | Other* | Total | |
£’000 | £’000 | £’000 | £’000 | |
At 31 December 2025 | ||||
Factoring | 20,889 | – | – | 20,889 |
External loans | 50,000 | 87,260 | – | 137,260 |
70,889 | 87,260 | – | 158,149 | |
At 31 December 2024 (unaudited) | ||||
Bank overdrafts | 2,691 | 6,227 | 136 | 9,054 |
Factoring | 195,595 | – | – | 195,595 |
Amounts due to parent undertakings and other Group companies | 298,200 | 105,306 | – | 403,506 |
496,486 | 111,533 | 136 | 608,155 | |
Unaudited |
Non-cash changes |
||||||
31 December |
31 December |
||||||
2024 |
Financing |
Foreign |
Capitalisation |
2025 |
|||
Group |
£’000 |
cash flows (i) |
New leases |
exchange |
of loans |
Other (ii) |
£’000 |
Bank loans |
– |
137,340 |
– |
– |
– |
5,318 |
142,658 |
Bank overdrafts |
9,784 |
9,097 |
– |
– |
– |
– |
18,881 |
Amounts due to parent undertakings |
|||||||
and other Group companies |
403,506 |
– |
– |
6,657 |
(410,163) |
– |
– |
Factoring |
195,595 |
(195,595) |
– |
– |
– |
20,889 |
20,889 |
Lease liabilities |
51,135 |
(19,744) |
52,879 |
335 |
– |
(1,017) |
83,588 |
Total |
660,020 |
266,016 |
|||||
| Non-cash changes |
||||||
Unaudited |
||||||
31 March |
31 December |
|||||
2024 |
Financing |
Foreign |
2024 |
|||
Company |
£’000 |
cash flows (i) |
New leases |
exchange |
Other (ii) |
£’000 |
Bank loans |
1,219 |
(1,219) |
– |
– |
– |
– |
Bank overdrafts |
58,047 |
(48,263) |
– |
– |
– |
9,784 |
Amounts due to parent undertakings |
||||||
and other Group companies |
500,765 |
(97,709) |
– |
450 |
– |
403,506 |
Factoring |
– |
195,595 |
– |
– |
– |
195,595 |
Lease liabilities |
57,568 |
(8,987) |
2,369 |
185 |
– |
51,135 |
Total |
617,599 |
660,020 |
||||
Current |
Non-current |
|||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
Group and Company |
£’000 |
£’000 |
£’000 |
£’000 |
Derivative financial assets |
||||
Derivatives that are designated and effective as hedging instruments carried at fair |
||||
value: |
||||
– Forward foreign currency contracts |
4 |
1,306 |
– |
– |
Total derivative financial assets |
4 |
1,306 |
– |
– |
Derivative financial liabilities |
||||
Derivatives that are designated and effective as hedging instruments carried at fair |
||||
value: |
||||
– Forward foreign currency contracts |
– |
(2,902) |
– |
– |
Total derivative financial liabilities |
– |
(2,902) |
– |
– |
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Current liabilities |
22,755 |
10,110 |
9,669 |
8,331 |
Non-current liabilities |
60,833 |
41,025 |
43,941 |
36,042 |
83,588 |
51,135 |
53,610 |
44,373 |
|
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Depreciation expense on right-of-use assets |
21,733 |
7,539 |
11,858 |
6,240 |
Interest expense on lease liabilities |
2,438 |
961 |
1,737 |
844 |
24,171 |
8,500 |
13,595 |
7,084 |
|
Unaudited |
||
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Not later than one year |
3,705 |
– |
1-2 years |
3,702 |
– |
2-3 years |
2,743 |
– |
3-4 years |
2,056 |
– |
4-5 years |
1,423 |
– |
After five years |
– |
– |
13,629 |
– |
United Kingdom | Mauritius | Italy | ||||
31 December | 31 December | 31 December | 31 December | 31 December | 31 December | |
Group | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
Key assumptions: | ||||||
Discount rate | 5.70% | 5.60% | 5.75% | 5.00% | 3.70% | n/a |
Expected rate salary increase | n/a | n/a | 3.70% | 3.20% | 2.25% | n/a |
Average longevity at retirement age for pensioners | ||||||
retiring today (years)* | ||||||
– Male | 22.4 | 22.1 | 19.50 | 19.50 | 22.5 | n/a |
– Female | 24.5 | 24.4 | 24.20 | 24.20 | 23.4 | n/a |
Average longevity at retirement age for pensioners | ||||||
retiring in 20 years (years)* | ||||||
– Male | 23.8 | 23.5 | 19.5 | 19.5 | 22.5 | n/a |
– Female | 26.0 | 25.9 | 24.20 | 24.20 | 23.4 | n/a |
Expected rate of increase in pensions in payment | 2.58% | 2.67% | 0.00% | 0.00% | n/a | n/a |
Expected rate of increase in deferred pensions | 2.90% | 3.10% | 0.00% | 0.00% | n/a | n/a |
Inflation assumption – RPI | 3.20% | 3.40% | 3.20% | 2.70% | 2.25% | n/a |
31 December | 31 December | |
Company | 2025 | 2024 |
Key assumptions: | ||
Discount rate | 5.70% | 5.60% |
Expected rate salary increase | n/a | n/a |
Average longevity at retirement age for pensioners retiring today (years)* | ||
– Male | 22.35 | 21.00 |
– Female | 24.45 | 23.60 |
Average longevity at retirement age for pensioners retiring in 20 years (years)* | ||
– Male | 23.75 | 22.50 |
– Female | 25.95 | 25.30 |
Expected rate of increase in pensions in payment | 2.58% | 2.69% |
Expected rate of increase in deferred pensions | 2.90% | 3.10% |
Inflation assumption – RPI | 3.20% | 3.40% |
Unaudited | ||
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Current service cost | 546 | 402 |
Net interest income | 286 | (40) |
Expenses and insurance premiums | 1,234 | 960 |
Total costs recognised in the income | ||
statement | 2,066 | 1,322 |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Current service cost | – | – |
Net interest income | (32) | (90) |
Expenses and insurance premiums | 1,234 | 960 |
Total costs recognised in the income | ||
statement | 1,202 | 870 |
Unaudited | ||
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
The return on plan assets | (1,476) | (7,863) |
Changes in assumptions underlying the | ||
present value of scheme liabilities | 2,236 | 6,638 |
Remeasurement of the net defined | ||
benefit asset | 760 | (1,225) |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
The return on plan assets | (1,556) | (8,072) |
Changes in assumptions underlying the | ||
present value of scheme liabilities | 2,400 | 7,177 |
Remeasurement of the net defined | ||
benefit asset | 844 | (895) |
Unaudited | ||
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Present value of defined benefit | ||
obligations | (133,770) | (133,213) |
Fair value of plan assets | 127,583 | 130,430 |
Net (liability)/asset arising from the | ||
defined benefit obligation | (6,187) | (2,783) |
Unaudited | ||
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Retirement benefit surplus | 912 | 1,081 |
Retirement benefit obligations | (7,099) | (3,864) |
Net (liability)/asset arising from the | ||
defined benefit obligation | (6,187) | (2,783) |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Present value of defined benefit | ||
obligations | (122,343) | (125,275) |
Fair value of plan assets | 123,255 | 126,356 |
Net (liability)/asset arising from the | ||
defined benefit obligation | 912 | 1,081 |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Retirement benefit surplus | 912 | 1,081 |
Retirement benefit obligations | – | – |
Net (liability)/asset arising from the | ||
defined benefit obligation | 912 | 1,081 |
Unaudited | ||
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Opening defined benefit obligation | 133,213 | 139,978 |
Defined benefit obligations obtained | ||
from business acquisitions | 3,928 | – |
Current service costs | 546 | 402 |
Interest cost | 7,323 | 5,259 |
Contributions from scheme members | 3 | 4 |
Actuarial gains and losses | (2,236) | (6,638) |
Benefits paid | (8,660) | (5,753) |
Provisions | 77 | – |
Exchange difference on foreign scheme | (424) | (39) |
Closing defined benefit obligation | 133,770 | 133,213 |
Unaudited | ||
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Changes in demographic assumptions | 275 | (1,135) |
Changes in financial assumptions | (3,587) | (8,672) |
Experience adjustments | 1,076 | 3,169 |
Actuarial gains and losses | (2,236) | (6,638) |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Opening defined benefit obligation | 125,275 | 132,672 |
Interest cost | 6,809 | 4,986 |
Actuarial gains and losses | (2,400) | (7,177) |
Benefits paid | (7,341) | (5,206) |
Closing defined benefit obligation | 122,343 | 125,275 |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Changes in demographic assumptions | 291 | (1,135) |
Changes in financial assumptions | (3,143) | (8,692) |
Experience adjustments | 452 | 2,650 |
Actuarial gains and losses | (2,400) | (7,177) |
Unaudited | ||
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Opening fair value of plan assets | 130,430 | 139,004 |
Interest income | 7,049 | 5,219 |
The return on plan assets (excluding | ||
amounts included in net interest income) | (1,476) | (7,863) |
Employer contributions | 1,457 | 812 |
Member contributions | 3 | 4 |
Benefits paid | (8,429) | (5,753) |
Administrative expenses paid from plan | ||
assets | (1,234) | (960) |
Exchange difference | (217) | (33) |
Closing fair value of plan assets | 127,583 | 130,430 |
31 December | 31 December | |
2025 | 2024 | |
£’000 | £’000 | |
Opening fair value of plan assets | 126,356 | 135,376 |
Interest income | 6,841 | 5,076 |
The return on plan assets (excluding | ||
amounts included in net interest income) | (1,556) | (8,072) |
Employer contributions | 189 | 142 |
Benefits paid | (7,341) | (5,206) |
Administrative expenses paid from plan | ||
assets | (1,234) | (960) |
Closing fair value of plan assets | 123,255 | 126,35 6 |
| As at 31 December 2025 |
As at 31 December 2024 (unaudited) |
|||||
Level 1 |
Levels 2 & 3 |
Total |
Level 1 |
Levels 2 & 3 |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Cash and equivalents |
4,002 |
– |
4,002 |
4,381 |
– |
4,381 |
Equity instruments: |
||||||
– Shares for a particular country or region |
2,127 |
– |
2,127 |
1,195 |
– |
1,195 |
Debt instruments: |
||||||
– Bond for a particular country or region |
1,660 |
1,084 |
2,744 |
1,685 |
698 |
2,383 |
– Other |
– |
– |
– |
– |
1,260 |
1,260 |
Insured assets |
– |
118,710 |
118,710 |
– |
121,211 |
121,211 |
Total |
7,789 |
119,794 |
127,583 |
7,261 |
123,169 |
130,430 |
| As at 31 December 2025 |
As at 31 December |
|||||
Level 1 |
Levels 2 & 3 |
Total |
Level 1 |
Levels 2 & 3 |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Cash and equivalents |
2,885 |
– |
2,885 |
3,482 |
– |
3,482 |
Equity instruments: |
– |
– |
– |
– |
– |
– |
Debt instruments: |
||||||
– Bond for a particular country or region |
1,660 |
– |
1,660 |
1,662 |
– |
1,662 |
Insured assets |
– |
118,710 |
118,710 |
– |
121,212 |
121,212 |
Total |
4,545 |
118,710 |
123,255 |
5,144 |
121,212 |
126,356 |
Group assumption |
Change in assumption |
Net impact on scheme liabilities |
Discount rate |
Decrease by 0.5% |
Increase by £8,262,000 (2024: Increase by £8,781,000) |
Rate of inflation |
Increase by 0.5% |
Increase by £7,037,000 (2024: Increase by £7,617,000) |
Life expectancy |
-1 year age rating |
Increase by £3,348,000 (2024: Increase by £3,760,000) |
Company assumption |
Change in assumption |
Net impact on scheme liabilities |
Discount rate |
Decrease by 0.5% |
Increase by £8,262,000 (2024: Increase by £8,781,000) |
Rate of inflation |
Increase by 0.5% |
Increase by £7,037,000 (2024: Increase by £7,617,000) |
Life expectancy |
-1 year age rating |
Increase by £3,348,000 (2024: Increase by £3,760,000) |
Accelerated |
Revaluation |
Retirement |
||
tax |
of financial |
benefit |
||
depreciation |
assets |
obligations |
Total |
|
Deferred tax assets |
£’000 |
£’000 |
£’000 |
£’000 |
At 31 March 2024 |
2,262 |
556 |
– |
2,818 |
Charge to profit or loss |
(443) |
– |
– |
(443) |
Exchange differences |
(57) |
– |
– |
(57) |
Adjustments in respect of previous years |
(203) |
(556) |
– |
(759) |
At 31 December 2024 (unaudited) |
1,559 |
– |
– |
1,559 |
Charge to profit or loss |
1,641 |
– |
– |
1,641 |
Exchange differences |
82 |
– |
– |
82 |
Other differences |
(26) |
– |
– |
(26) |
At 31 December 2025 |
3,256 |
– |
– |
3,256 |
Accelerated |
Revaluation |
Retirement |
||
tax |
of financial |
benefit |
||
depreciation |
assets |
obligations |
Total |
|
Deferred tax liabilities |
£’000 |
£’000 |
£’000 |
£’000 |
At 31 March 2024 |
24,514 |
29 |
397 |
24,940 |
Charge to profit or loss |
(1,844) |
– |
(182) |
(2,026) |
Charge to other comprehensive income |
– |
71 |
(248) |
(177) |
Exchange differences |
(30) |
– |
– |
(30) |
Other differences |
(202) |
– |
– |
(202) |
Adjustments in respect of previous years |
353 |
(556) |
– |
(203) |
At 31 December 2024 (unaudited) |
22,791 |
(456) |
(33) |
22,302 |
Charge to profit or loss |
9,212 |
– |
(268) |
8,944 |
Charge to other comprehensive income |
– |
400 |
198 |
598 |
Exchange differences |
46 |
– |
– |
46 |
Other differences |
9,740 |
– |
– |
9,740 |
Adjustments in respect of previous years |
2,777 |
– |
– |
2,777 |
At 31 December 2025 |
44,566 |
(56) |
(103) |
44,407 |
Accelerated |
Revaluation |
Retirement |
||
tax |
of financial |
benefit |
||
depreciation |
assets |
obligations |
Total |
|
Deferred tax liabilities |
£’000 |
£’000 |
£’000 |
£’000 |
At 31 March 2024 |
22,635 |
(490) |
652 |
22,797 |
Charge to profit or loss |
(1,293) |
608 |
(182) |
(867) |
Charge to other comprehensive income |
– |
120 |
(224) |
(104) |
Other differences |
(153) |
– |
– |
(153) |
At 31 December 2024 |
21,189 |
238 |
246 |
21,673 |
Charge to profit or loss |
8,275 |
(608) |
(268) |
7,399 |
Charge to other comprehensive income |
– |
400 |
219 |
619 |
Other differences |
(36) |
– |
– |
(36) |
Adjustments in respect of previous years |
2,776 |
– |
– |
2,776 |
At 31 December 2025 |
32,204 |
30 |
197 |
32,431 |
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Deferred tax assets |
3,256 |
1,559 |
– |
– |
Deferred tax liabilities |
(44,407) |
(22,302) |
(32,431) |
(21,673) |
(41,151) |
(20,743) |
(32,431) |
(21,673) |
|
Group |
Company |
|||
Unaudited |
||||
nine-month |
Nine-month |
|||
Year ended |
period ended |
Year ended |
period ended |
|
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Deferred lease income |
1,479 |
1,567 |
1,479 |
– |
Other deferred income |
256 |
6 |
6 |
– |
1,735 |
1,573 |
1,485 |
– |
|
Current |
96 |
96 |
96 |
– |
Non-current |
1,639 |
1,477 |
1,389 |
– |
1,735 |
1,573 |
1,485 |
– |
|
Leasehold |
||
dilapidations |
Total |
|
£’000 |
£’000 |
|
At 31 March 2024 |
971 |
971 |
Additional provision in the year |
50 |
50 |
At 31 December 2024 (unaudited) |
1,021 |
1,021 |
Provision release in year |
(1,021) |
(1,021) |
At 31 December 2025 |
– |
– |
Group |
Company |
|||
Unaudited |
||||
31 December |
31 December |
31 December |
31 December |
|
2025 |
2024 |
2025 |
2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Amounts contracted but not provided for |
4,716 |
2,709 |
2,709 |
2,676 |
As of 31 December 2024 (unaudited) |
£’000 |
Authorised: |
|
29,600,000 ordinary shares of £1 each |
29,600 |
Issued and fully paid: |
|
7,000,000 ordinary shares of £1 each |
7,000 |
As of 31 December 2025 (unaudited) |
|
Authorised: |
|
296,000,000 ordinary shares of £0.10 each |
29,600 |
Issued and fully paid: |
|
244,702,956 ordinary shares of £0.10 each |
24,470 |
Princes Tuna |
|
Mauritius |
|
£’000 |
|
At 31 March 2024 |
(39,208) |
Total comprehensive expense |
1,010 |
Dividends paid |
1,268 |
Retranslation of subsidiary undertakings’ net assets |
850 |
At 31 December 2024 (unaudited) |
(36,080) |
Total comprehensive income |
(1,588) |
Dividends paid |
– |
Retranslation of subsidiary undertakings’ net assets |
(1,873) |
At 31 December 2025 |
(39,541) |
Unaudited |
||
nine-month |
||
Year ended |
period ended |
|
31 December |
31 December |
|
2025 |
2024 |
|
Princes Tuna Mauritius Limited |
£’000 |
£’000 |
Current assets |
93,400 |
84,892 |
Non-current assets |
37,055 |
36,792 |
Current liabilities |
(44,783) |
(43,229) |
Non-current liabilities |
(3,880) |
(4,663) |
Total equity |
81,792 |
73,792 |
Accumulated NCI |
39,541 |
36,080 |
Revenue |
189,970 |
161,812 |
Profit/(Loss) for the year |
2,888 |
(1,185) |
Total comprehensive income attributable |
||
to owners of the Company |
3,602 |
(1,051) |
Total comprehensive income attributable |
||
to non-controlling interests |
3,461 |
(1,009) |
Total comprehensive income/(expense) |
||
for the year |
7,063 |
(2,060) |
Amortised | |||
cost | FVTPL | Total | |
Financial assets | £’000 | £’000 | £’000 |
Cash and cash equivalents | 485,198 | – | 485,198 |
Investments in associates | 7,114 | – | 7,114 |
Trade and other receivables | 309,928 | – | 309,928 |
Derivative financial instruments (Level 2) | – | 4 | 4 |
At 31 December 2025 | 802,240 | 4 | 802,244 |
Cash and cash equivalents | 241,610 | – | 241,610 |
Investments | 8,252 | – | 8,252 |
Trade and other receivables | 143,686 | – | 143,686 |
Derivative financial instruments (Level 2) | – | 1,306 | 1,306 |
At 31 December 2024 (unaudited) | 393,548 | 1,306 | 394,854 |
Amortised | |||
cost | FVTPL | Total | |
Financial liabilities | £’000 | £’000 | £’000 |
Trade and other payables | (507,981) | – | (507,981) |
Lease liabilities | (83,588) | – | (83,588) |
Current borrowings | (71,762) | – | (71,762) |
Non-current borrowings | (110,666) | – | (110,666) |
At 31 December 2025 | (773,997) | – | (773,997) |
Trade and other payables | (320,244) | – | (320,244) |
Current borrowings | (259,231) | – | (259,231) |
Non-current borrowings | (349,654) | – | (349,654) |
Derivative financial instruments (Level 2) | – | (2,902) | (2,902) |
At 31 December 2024 (unaudited) | (929,129) | (2,902) | (932,031) |
Relationship of | ||||
Significant | unobservable | |||
Financial assets/ | Fair value | unobservable | inputs to fair | |
financial liabilities | hierarchy | Valuation technique(s) and key input(s) | input(s) | value |
Foreign | Level 2 | Discounted cash flow. Future cash flows are estimated based on forward | Not applicable | Not applicable |
currency | exchange rates (from observable forward exchange rates at the end of the | |||
forward | reporting period) and contract forward rates, discounted at a rate that reflects | |||
contracts | the credit risk of various counterparties. |
Liabilities | Assets | |||
Unaudited | Unaudited | |||
31 December | 31 December | 31 December | 31 December | |
2025 | 2024 | 2025 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
Euro | (93,150) | (85,405) | 10,513 | 584 |
US Dollar | (30,664) | (37,636) | 7,438 | 10,211 |
Others | – | – | 60 | 214 |
(123,814) | (123,041) | 18,011 | 11,009 | |
Impact on equity | ||||
Decrease by 1% | Increase by 1% | |||
Unaudited | Unaudited | |||
31 December | 31 December | 31 December | 31 December | |
2025 | 2024 | 2025 | 2024 | |
Currency | £’000 | £’000 | £’000 | £’000 |
Euro | (831) | (857) | 815 | 839 |
US Dollar | (235) | (275) | 231 | 273 |
Others | 1 | 2 | (1) | (2) |
Notional value: |
Notional value: |
Notional value: |
Notional value: |
|||||||
Foreign currency |
Local currency (GBP) |
Local currency (EUR) |
Local currency (PLN) |
Fair value |
||||||
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
||||||
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
|
December |
December |
December |
December |
December |
December |
December |
December |
December |
December |
|
2025 |
2024 |
2025 |
2024 |
2025 |
2024 |
2025 |
2024 |
2025 |
2024 |
|
Group |
(‘000) |
(‘000) |
£’000 |
£’000 |
€’000 |
€’000 |
PLN ‘000 |
PLN ‘000 |
£’000 |
£’000 |
Cash flow hedges |
||||||||||
Buy (USD) |
||||||||||
Less than 12 months |
– |
75,720 |
– |
48,450 |
– |
13,165 |
– |
– |
– |
977 |
Sell (USD) |
||||||||||
Less than 12 months |
– |
12,225 |
– |
5,238 |
– |
5,166 |
– |
– |
– |
(226) |
Buy (EUR) |
||||||||||
Less than 12 months |
371 |
106,465 |
– |
89,361 |
– |
– |
– |
3,660 |
4 |
(1,470) |
Sell (EUR) |
||||||||||
Less than 12 months |
– |
83,971 |
– |
94,778 |
– |
– |
– |
17,827 |
– |
(877) |
Buy (PLN) |
||||||||||
Less than 12 months |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Sell (PLN) |
||||||||||
Less than 12 months |
– |
107 |
– |
53 |
– |
– |
– |
– |
– |
1 |
4 |
(1,595) |
|||||||||
Foreign exchange risk |
||
Unaudited |
||
31 December |
31 December |
|
2025 |
2024 |
|
£’000 |
£’000 |
|
Balance at 1 January 2025 |
(1,197) |
(1,259) |
Gain/(Loss) arising on changes in fair value of hedging instruments during the period |
1,600 |
(35) |
Income tax related to gains/(losses) recognised in other comprehensive income during the period |
(400) |
97 |
Balance at 31 December 2025 |
3 |
(1,197) |
Category |
Description |
Basis for recognising expected credit losses |
Performing |
The counterparty has a low risk of default and does not have any past due amounts |
12-month ECL |
Doubtful |
Amount is > 30 days past due or there has been a significant increase in credit risk since |
Lifetime ECL, not credit-impaired |
initial recognition |
||
In default |
Amount is > 90 days past due or there is evidence indicating the asset is credit-impaired |
Lifetime ECL, credit-impaired |
Write-off |
There is evidence indicating that the debtor is in severe financial difficulty and the Group |
Amount is written off |
has no realistic prospect of recovery |
Net carrying |
|||||
External credit |
Internal credit |
amount (i) |
|||
Group |
Note |
rating |
rating |
12-month or lifetime ECL? |
£’000 |
Amounts owed by parent undertakings |
21 |
N/a |
Performing |
Lifetime ECL (not credit-impaired) |
98,574 |
Trade receivables |
21 |
N/a |
(i) |
Lifetime ECL (simplified approach) |
178,224 |
At 31 December 2025 |
276,798 |
Net carrying | |||||
External credit | Internal credit | amount (i) | |||
Group | Note | rating | rating | 12-month or lifetime ECL? | £’000 |
Amounts owed by parent undertakings | 21 | N/a | Performing | Lifetime ECL (not credit-impaired) | – |
Trade receivables | 21 | N/a | (i) | Lifetime ECL (simplified approach) | 129,173 |
At 31 December 2024 (unaudited) | 129,173 |
Less than |
1 – 5 |
5+ |
||
1 year |
years |
years |
Total |
|
Group |
£’000 |
£’000 |
£’000 |
£’000 |
Trade and other payables |
506,271 |
1,710 |
– |
507,981 |
Lease liabilities |
29,216 |
60,041 |
11,809 |
101,066 |
Factoring facilities non-recourse |
20,889 |
– |
– |
20,889 |
Borrowings |
55,495 |
94,456 |
28,348 |
178,299 |
At 31 December 2025 |
611,871 |
156,207 |
40,157 |
808,235 |
Less than |
1 – 5 |
5+ |
||
1 year |
years |
years |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Trade and other payables |
320,244 |
– |
– |
320,244 |
Lease liabilities |
14,802 |
33,038 |
16,679 |
64,519 |
Factoring facilities non-recourse |
195,595 |
– |
– |
195,595 |
Shareholder loans |
53,852 |
349,654 |
– |
403,506 |
Borrowings |
9,784 |
– |
– |
9,784 |
Derivative financial instruments |
2,902 |
– |
– |
2,902 |
At 31 December 2024 (unaudited) |
597,179 |
382,692 |
16,679 |
996,550 |
Unaudited |
||
2025 |
2024 |
|
£000 |
£000 |
|
Sales to parent company |
– |
252 |
Sales to associates |
7,049 |
5,949 |
Sales to joint operations |
9,653 |
4,711 |
Sales to companies under control of |
||
controlling entity |
1,426 |
1,313 |
Purchases from joint operations |
291,240 |
246,474 |
Purchases from companies under control |
||
of controlling entity |
3,102 |
3,699 |
Finance costs with parent company |
24,856 |
14,270 |
Amounts owed by parent undertakings |
98,574 |
5,174 |
Amounts owed by associates |
566 |
774 |
Amounts owed by joint operations |
921 |
– |
Amounts owed by companies under |
||
control of controlling entity |
59 |
483 |
Amount due to parent undertakings |
36,666 |
403,506 |
Amounts due to joint operations |
21,131 |
4,065 |
Amounts due to companies under control |
||
of controlling entity |
– |
483 |