| 2025 | 2024 | ||
| Notes | £m | £m | |
Revenue | 1 | ||
Impairment | 1 | ( | ( |
Revenue less impairment | |||
Interest expense | 2 | ( | ( |
Other operating costs | ( | ( | |
Administrative expenses | ( | ( | |
Total costs | ( | ( | |
Pr ofit before taxation and exceptional items | 1 | ||
Exceptional items | 10 | ( | ( |
Profit before taxation | |||
T ax income – UK | |||
T ax expense – overseas | ( | ( | |
Total tax expense before exceptional items | 5 | ( | ( |
Exceptional tax income | 5, 10 | ||
Total tax expense | ( | ( | |
Profit after taxation attributable to equity shareholders | |||
| 2025 | 2024 | ||
Group | Notes | pence | pence |
Earnings per share – statutory | |||
Basic | 6 | ||
Diluted | 6 | ||
| 2025 | 2024 | ||
Group | Notes | pence | pence |
Earnings per share – before exceptional items | |||
Basic | 6 | ||
Diluted | 6 |
Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| £m | £m | £m | £m | ||
Profit/(loss) after taxation attributable to equity shareholders | (41.3) | (4.4) | |||
Other comprehensive income/(expense) | |||||
Items that may subsequently be reclassified to income statement | |||||
Exchange gains /(losses) on foreign currency translations | ( | – | – | ||
Net fair value gains/(losses) – cash flow hedges | ( | – | – | ||
Tax (charge)/credit on items that may be reclassified | 5 | ( | – | – | |
Items that will not subsequently be reclassified to income statement | |||||
Actuarial gains/(losses) on retirement benefit obligation | 27 | ( | 0.4 | (2.0) | |
Tax (charge)/credit on items that will not be reclassified | 5 | ( | (0.1) | 0.5 | |
Other comprehensive income/(expense) net of taxation | ( | 0.3 | (1.5) | ||
Total comprehensive income/(expense) for the year attributable to equity shareholders | (41.0) | (5.9) |
Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | £m | £m | £m | £m | |
Assets | |||||
| Non-current assets | |||||
Goodwill | 11 | – | – | ||
Intangible assets | 12 | – | – | ||
Investment in subsidiaries | 13 | 734.8 | 734.0 | ||
Property, plant and equipment | 14 | 0.8 | 1.0 | ||
Right-of-use assets | 15 | 1.7 | 2.0 | ||
Amounts receivable from customers | 17 | – | – | ||
Deferred tax assets | 16 | – | – | ||
Retirement benefit asset | 27 | 5.0 | 4.4 | ||
742.3 | 741.4 | ||||
| Current assets | |||||
Amounts receivable from customers | 17 | – | – | ||
Derivative financial instruments | 23 | – | – | ||
Cash and cash equivalents | 18 | 0.7 | 1.5 | ||
Other receivables | 19 | 599.2 | 553.6 | ||
Current tax assets | – | – | |||
599.9 | 555.1 | ||||
Total assets | 1,342.2 | 1,296.5 | |||
Liabilities | |||||
| Current liabilities | |||||
Borrowings | 21 | ( | ( | (25.2) | (54.9) |
Derivative financial instruments | 23 | ( | ( | – | – |
Trade and other payables | 20 | ( | ( | (513.6 ) | (460.3) |
Provision for liabilities and charges | 26 | ( | – | – | |
Lease liabilities | 15 | ( | ( | (0.3) | (0.3) |
Current tax liabilities | ( | ( | – | – | |
| ( | ( | (539.1 ) | (515.5) | ||
| Non-current liabilities | |||||
Deferred tax liabilities | 16 | ( | ( | – | – |
Borrowings | 21 | ( | ( | (464.2 ) | (378.5) |
Lease liabilities | 15 | ( | ( | (1.7) | (2.1) |
| ( | ( | (465.9 ) | (380.6) | ||
Total liabilities | ( | ( | (1,005.0) | (896.1) | |
Net assets | 337.2 | 400.4 | |||
| Equity attributable to owners of the Company | |||||
Called-up share capital | 29 | 22.5 | 22.5 | ||
Other reserve | ( | ( | 226.3 | 226.3 | |
Foreign exchange reserve | ( | – | – | ||
Hedging reserve | ( | – | – | ||
Own shares | ( | ( | (15.4) | (24.9) | |
Capital redemption reserve | 3.2 | 3.2 | |||
Retained earnings | 100.6 | 173.3 | |||
Total equity | 337.2 | 400.4 |
| Called-up | Foreign | Capital | |||||||
| share | Other | exchange | Hedging | Own | redemption | Retained | Total | ||
Group – Attributable to owners | capital | reserve | reserve | reserve | shares | reserve | earnings | equity | |
of the Company | Notes | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 January 202 4 | ( | ( | |||||||
Comprehensive income | |||||||||
Profit after taxation for the year | |||||||||
Other comprehensive (expense)/income | |||||||||
Exchange losses on foreign | |||||||||
currency translation | ( | ( | |||||||
Net fair value losses – cash flow hedges | ( | ( | |||||||
Actuarial loss on retirement benefit obligation | 27 | ( | ( | ||||||
Tax credit on other comprehensive expense | 5 | ||||||||
Total other comprehensive expense | ( | ( | ( | ( | |||||
Total comprehensive (expense)/income for the year | ( | ( | |||||||
Transactions with owners | |||||||||
Share -based payment adjustment to reserves | |||||||||
Acquisition of own shares | ( | ( | ( | ||||||
Shares acquired by employee | |||||||||
and treasury trusts | ( | ( | |||||||
Shares granted from employee | |||||||||
and treasury trusts | ( | ||||||||
Dividends paid to Company shareholders | 7 | ( | ( | ||||||
At 31 December 202 4 | ( | ( | ( | ( | |||||
At 1 January 202 5 | ( | ( | ( | ( | |||||
Comprehensive income | |||||||||
Profit after taxation for the year | |||||||||
Other comprehensive income/(expense) | |||||||||
Exchange gains on foreign | |||||||||
currency translation | |||||||||
Net fair value gains – cash flow hedges | |||||||||
Actuarial gain on retirement benefit obligation | 27 | ||||||||
Tax c harge on other comprehensive income | 5 | ( | ( | ( | |||||
Total other comprehensive income | |||||||||
Total comprehensive income for the year | |||||||||
Transactions with owners | |||||||||
Share -based payment adjustment to reserves | |||||||||
Deferred tax on share -based payment | |||||||||
transactions | |||||||||
Shares granted from employee | |||||||||
and treasury trusts | ( | ||||||||
Dividends paid to Company shareholders | 7 | ( | ( | ||||||
At 31 December 202 5 | ( | ( |
Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | £m | £m | £m | £m | |
Cash flows from operating activities | |||||
Cash generated from/(used in) operating activities | 30 | (1.7) | 60.6 | ||
Finance costs paid | ( | ( | (79.5) | (93.5) | |
Finance income received | 50.2 | 64.2 | |||
Income tax paid | ( | ( | (2.8) | (2.5) | |
Repayment in respect of State Aid | – | – | |||
Net cash (used in)/generated from operating activities | ( | (33.8) | 28.8 | ||
Cash flows from investing activities | |||||
Purchases of property, plant and equipment | 14 | ( | ( | – | – |
Proceeds from sale of property, plant and equipment | – | – | |||
Purchases of intangible assets | 12 | ( | ( | – | – |
Net cash used in investing activities | ( | ( | – | – | |
Net cash (used in)/generated from operating and investing activities | ( | (33.8) | 28.8 | ||
Cash flows from financing activities | |||||
Proceeds from borrowings | 92.6 | 291.3 | |||
Repayment of borrowings | ( | ( | (37.3) | (283.2) | |
Principal elements of lease payments | ( | ( | (0.5) | (0.3) | |
Dividends paid to Company shareholders | 7 | ( | ( | (25.8) | (23.9) |
Dividends received from subsidiaries | 3.5 | – | |||
Acquisition of own shares | ( | – | (15.1) | ||
Shares acquired by employee and treasury trusts | ( | – | (1.3) | ||
Cash received on options exercised | 0.5 | 0.2 | |||
Net cash generated from/(used in) financing activities | ( | 33.0 | (32.3) | ||
Net increase/(decrease) in cash and cash equivalents | ( | (0.8) | (3.5) | ||
Cash and cash equivalents at beginning of year | 1.5 | 5.0 | |||
Exchange gains /(losses) on cash and cash equivalents | ( | – | – | ||
Cash and cash equivalents at end of year | 18 | 0.7 | 1.5 | ||
Cash and cash equivalents at end of year comprise: | |||||
Cash at bank and in hand | 18 | 0.7 | 1.5 |
Category | Depreciation rate | Method |
Fixtures and fittings | 10% | Straight–line |
Equipment | 20% to 33.3% | Straight–line |
Motor vehicles | 25% | Reducing balance |
| Hungary | Total | ||
| Cost-of-living PMO | moratorium PMO | PMOs | |
| 2025 | £m | £m | £m |
Provident Europe and Provident Mexico | 1.0 | 0.7 | 1.7 |
IPF Digital | – | – | – |
Group | 1.0 | 0.7 | 1.7 |
| Hungary | |||
| Cost-of-living PMO | moratorium PMO | Total PMOs | |
| 2024 | £m | £m | £m |
Provident Europe and Provident Mexico | 6.7 | 1.1 | 7.8 |
IPF Digital | 1.8 | – | 1.8 |
Group | 8.5 | 1.1 | 9.6 |
| Pre-exceptional | ||||||
| Revenue | Impairment | profit before taxation | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Group | £m | £m | £m | £m | £m | £m |
Provident Europe | 339.7 | 328.2 | 5.5 | 8.1 | 63.2 | 57.4 |
Provident Mexico | 247.1 | 263.8 | 80.3 | 92.4 | 26.6 | 26.0 |
IPF Digital | 150.7 | 134.3 | 41.0 | 27.0 | 14.1 | 17.0 |
UK costs* | – | – | – | – | (15.3) | (15.2) |
Total | 737.5 | 726.3 | 126.8 | 127.5 | 88.6 | 85.2 |
| Segment assets | Segment liabilities | |||
| 2025 | 2024 | 2025 | 2024 | |
| Group | £m | £m | £m | £m |
Provident Europe | 642.6 | 530.3 | (336.3 ) | (285.5) |
Provident Mexico | 279.6 | 243.3 | (201.4 ) | (127.3) |
IPF Digital | 337.2 | 281.3 | (251.2 ) | (195.1) |
UK | 77.9 | 86.8 | (2.4 ) | (67.5) |
Total | 1,337.3 | 1,141.7 | (791.3 ) | (675.4) |
| Expenditure on | ||||
| intangible assets | Amortisation | |||
| 2025 | 2024 | 2025 | 2024 | |
| Group | £m | £m | £m | £m |
Provident Europe | – | – | – | – |
Provident Mexico | – | – | – | – |
IPF Digital | 6.5 | 5.2 | 4.3 | 4.3 |
UK | 21.3 | 12.6 | 8.5 | 8.1 |
Total | 27.8 | 17.8 | 12.8 | 12.4 |
| Capital expenditure | Depreciation | |||
| 2025 | 2024 | 2025 | 2024 | |
| Group | £m | £m | £m | £m |
Provident Europe | 2.7 | 1.9 | 2.7 | 3.7 |
Provident Mexico | 4.3 | 4.0 | 2.9 | 2.7 |
IPF Digital | 0.3 | 0.3 | 0.3 | 0.2 |
UK | 0.1 | 0.2 | 0.2 | 0.2 |
Total | 7.4 | 6.4 | 6.1 | 6.8 |
| 2025 | 2024 | |
Group | £m | £m |
Interest payable on borrowings | 70.7 | 69.3 |
Interest payable on lease liabilities | 2.6 | 2.4 |
Interest income | (2.0) | (1.3) |
Total finance costs | 71.3 | 70.4 |
| 2025 | 2024 | |
Group | £m | £m |
Depreciation of property, plant and equipment (note 14) | 6.1 | 6.8 |
Depreciation of right -of-use assets (note 15) | 9.9 | 10.1 |
Amortisation of intangible assets (note 12) | 12.8 | 12.4 |
Employee costs (note 9) | 211.7 | 200.3 |
| 2025 | 2024 | |
Group | £m | £m |
Fees payable to the Company auditor for the audit of the Parent Company and Consolidated Financial Statements | 0.6 | 0.6 |
Fees payable to the Company auditor and its associates for other services: | ||
– audit of Company’s subsidiaries pursuant to legislation | 0.5 | 0.4 |
– other assurance services | 0.2 | 0.2 |
Fees payable to auditors | 1.3 | 1.2 |
Fees payable to auditors not associated to the company auditor | 0.3 | 0.2 |
Total audit fees | 1.6 | 1.4 |
| 2025 | 2024 | ||
Group | £m | £m | |
Current tax expense: | |||
– | current year | 23.5 | 22.6 |
– | prior year | 0.4 | (1.0) |
Total current tax expense | 23.9 | 21.6 | |
Deferred tax expense (note 16): | |||
– | current year | 6.4 | 6.7 |
– | prior year | 0.8 | 1.5 |
Total deferred tax expense | 7.2 | 8.2 | |
Tax expense before exceptional items | 31.1 | 29.8 | |
Exceptional tax income (note 10) | – | (17.4) | |
Total tax expense | 31.1 | 12.4 | |
| 2025 | 2024 | |
| Group | £m | £m |
Deferred tax (expense)/income on net fair value losses – cash flow hedges | (0.1) | 0.1 |
Deferred tax income on net fair value gains – share based payments | 0.5 | – |
Deferred tax (expense)/income on actuarial gains/(losses) on retirement benefit asset | (0.1) | 0.5 |
Total tax income on other comprehensive expense and recognised directly in equity | 0.3 | 0.6 |
| 2025 | 2024 | ||
| Group | £m | £m | |
Profit before taxation | 85.3 | 73.3 | |
Profit before taxation multiplied by the standard rate of corporation tax in the UK of 25.0% (2024: 25.0%) | 21.3 | 18.3 | |
| Effects of: | |||
| – | adjustment in respect of prior years | 1.3 | 0.6 |
– adjustment in respect of foreign tax rates | (1.9) | 0.6 | |
| – | non-deductible bad debt income | 8.9 | 1.0 |
| – | other expenses not deductible for tax purposes | 2.5 | ( 3.0) |
| – | other change in unrecognised deferred tax assets | (1.0) | 10.1 |
| – | decision of the European Court of Justice on State Aid (note 10) | – | (15.2) |
Total tax expense | 31.1 | 12.4 | |
| 2025 | 2024 | |
| Group | £m | £m |
Used in basic EPS calculation | 218.3 | 222.8 |
Dilutive effect of awards | 11.6 | 12.5 |
Used in diluted EPS calculation | 229.9 | 235.3 |
| 2025 | 2024 | |
Group | pence | pence |
Basic EPS | 24.8 | 27.3 |
Dilutive effect of awards | (1.2) | (1.4) |
Diluted EPS | 23.6 | 25.9 |
| 2025 | 2024 | |
Group | pence | pence |
Basic EPS | 24.8 | 27.3 |
Exceptional item | 1.5 | (2.4) |
Basic pre -exceptional EPS | 26.3 | 24.9 |
Dilutive effect of awards | (1.3) | (1.4) |
Diluted pre -exceptional EPS | 25.0 | 23.5 |
| 2025 | 2024 | |
Group and Company | £m | £m |
Interim dividend of 3. 8 pence per share (2024: interim dividend of 3.4 pence per share) | 8.3 | 7.7 |
Final 2024 dividend of 8.0 pence per share (2024: final 2023 dividend of 7.2 pence per share) | 17.5 | 16.2 |
25.8 | 23.9 |
| 2025 | 2024 | |
| £m | £m | |
Short -term employee benefits | 5.0 | 4.8 |
Post -employment benefits | 0.1 | 0.1 |
Share -based payments | 1.6 | 1.3 |
Total | 6.7 | 6.2 |
| 2025 | 2024 | |
| Group | Number | Number |
Full-time* | 6,794 | 6,671 |
Part-time** | 1,012 | 1,133 |
7,804 |
| 2025 | 2024 | |
| Group | Number | Number |
Operations | 4,615 | 4,704 |
Administration | 391 | 390 |
Head office and loss prevention | 2,800 | 2,710 |
7,806 | 7,804 |
| 2025 | 2024 | |
| Group | £m | £m |
Gross wages and salaries | 181.3 | 172.3 |
Social security costs | 27.3 | 25.5 |
Pension charge – defined contribution schemes (note 27) | 1.2 | 1.1 |
Pension credit – defined benefit schemes (note 27) | (0.2) | (0.3) |
Share-based payment charge (note 28) | 2.1 | 1.7 |
Total | 211.7 | 200.3 |
| 2025 | 2024 | |
| Group | £m | £m |
One-off costs relating to the potential acquisition of the Group by BasePoint Capital LLC | (3.3) | – |
Eurobond refinance costs | – | (5.8) |
Poland restructuring costs | – | (6.1) |
Exceptional items pre-tax | (3.3) | (11.9) |
Tax credit on Eurobond refinance costs | – | 1.1 |
Tax credit on Poland restructuring costs | – | 1.1 |
Decision of the European Court of Justice on State Aid | – | 15.2 |
Exceptional tax items | – | 17.4 |
Exceptional items post-tax | (3.3) | 5.5 |
| 2025 | 2024 | |
Group | £m | £m |
Net book value | ||
At 1 January | 22.6 | 23.6 |
Exchange adjustments | 1.2 | (1.0) |
At 31 December | 23.8 | 22.6 |
| 2025 | 2024 | ||
Group | £m | £m | |
Net book value | |||
At 1 January | 37.1 | 32.3 | |
Additions | 27.8 | 17.8 | |
Amortisation | (12.8) | (12.4) | |
Exchange adjustments | 0.6 | (0.6) | |
At 31 December | 52.7 | 37.1 | |
Analysed as: | |||
– | cost | 197.2 | 167.7 |
– | amortisation | (144.5) | (130.6) |
At 31 December | 52.7 | 37.1 |
| 2025 | 2024 | |
Company | £m | £m |
Investment in subsidiaries | 712.5 | 712.5 |
Share-based payment adjustment | 22.3 | 21.5 |
Total investment in subsidiaries | 734.8 | 734.0 |
Subsidiary company | Country of incorporation and operation | Principal activity |
Compañía Estelar Poniente, S.A. de C.V. | Mexico | Provision of agent services |
Digital Insurance OÜ | Estonia | Provision of services |
División Estratégica Central, S.A. de C.V. | Mexico | Holding company |
Estrategias Divisionales Céntricas, S.A. de C.V. | Mexico | Provision of agent services |
Estrategias Sureñas de Avanzada, S.A. de C.V. | Mexico | Provision of agent services |
International Personal Finance Investments Limited | United Kingdom | Holding company |
IPF Ceská republica s.r.o. | Czech Republic | Dormant |
IPF Development (2003) Limited | United Kingdom | Provision of loan finance |
IPF Digital AS | Estonia | Digital credit/provision of services |
IPF Digital Australia Pty Limited | Australia | Digital credit |
IPF Digital Group Limited * | United Kingdom | Holding company |
IPF Digital Latvia, SIA | Latvia | Digital credit |
IPF Digital Lietuva, UAB | Lithuania | Digital credit |
IPF Digital Mexico S.A de C.V. | Mexico | Digital credit |
IPF Digital sp. z o.o. | Poland | Provision of services |
IPF Financial Services Limited | United Kingdom | Provision of services |
IPF Financing Limited | United Kingdom | Provision of loan finance |
IPF Financing 2 Limited | United Kingdom | Provision of loan finance |
IPF Guernsey (1) Limited | Guernsey | Provision of loan finance |
IPF Guernsey (2) Limited | Guernsey | Dormant |
IPF Holdings Limited * | United Kingdom | Holding company |
IPF International Limited | United Kingdom | Provision of services |
IPF Loan Financing Limited | United Kingdom | Provision of loan finance |
IPF Management Unlimited Company | Ireland | Dormant |
IPF Nordic Limited | United Kingdom | Provision of loan finance |
IPF Polska sp. z o.o. | Poland | Digital credit |
La Regional Operaciones Centrales, S.A. de C.V. | Mexico | Holding Company |
La Tapatía Operaciones de Avanzada, S.A. de C.V. | Mexico | Provision of agent services |
Metropolitana Estrella de Operaciones, S.A. de C.V. | Mexico | Provision of agent services |
Operadora Regiomontana de Estrategias Integrales, S.A. de C.V. | Mexico | Provision of agent services |
Provident Financial s.r.o. | Czech Republic | Home credit |
Provident Pénzügyi Zrt. | Hungary | Home credit |
Provident Financial Romania IFN SA | Romania | Home credit |
Provident Services SRL | Romania | Provision of services |
Provident Mexico S.A. de C.V. | Mexico | Home credit |
Provident Polska S.A. | Poland | Home credit |
Provident Servicios de Agencia S.A. de C.V. | Mexico | Holding Company |
Provident Servicios S.A. de C.V. | Mexico | Provision of Services |
| Computer | Fixtures and | Motor | ||
| equipment | fittings | vehicles | Total | |
Group | £m | £m | £m | £m |
Cost | ||||
At 1 January 2024 | 82.4 | 25.1 | 0.1 | 107.6 |
Exchange adjustments | ( 4.5) | (2.3) | – | (6.8) |
Additions | 5.1 | 1.2 | 0.1 | 6.4 |
Disposals | ( 2.8) | (1.4) | – | (4.2) |
At 31 December 2024 | 80.2 | 22.6 | 0.2 | 103.0 |
Depreciation | ( 71.8) | (19.7) | (0.1) | (91.6) |
At 1 January 2024 | ||||
Exchange adjustments | 3.4 | 1.9 | – | 5.3 |
Charge to the income statement | ( 4.7) | (2.1) | – | (6.8) |
Disposals | 2.7 | 1.4 | – | 4.1 |
At 31 December 2024 | ( 70.4) | (18.5) | (0.1) | (89.0) |
Net book value at 31 December 2024 | 9.8 | 4.1 | 0.1 | 14.0 |
| Computer | Fixtures and | Motor | ||
| equipment | fittings | vehicles | Total | |
Group | £m | £m | £m | £m |
Cost | ||||
At 1 January 2025 | 80.2 | 22.6 | 0.2 | 103.0 |
Exchange adjustments | 3.7 | 1.4 | – | 5.1 |
Additions | 5.3 | 2.1 | – | 7.4 |
Disposals | (4.5) | (1.2) | – | (5.7) |
At 31 December 2025 | 84.7 | 24.9 | 0.2 | 109.8 |
Depreciation | ||||
At 1 January 2025 | (70.4) | (18.5) | (0.1) | (89.0) |
Exchange adjustments | (3.0) | (1.1) | – | (4.1) |
Charge to the income statement | (4.7) | (1.4) | – | (6.1) |
Disposals | 4.6 | 1.1 | – | 5.7 |
At 31 December 2025 | (73.5) | (19.9) | (0.1) | (93.5) |
Net book value at 31 December 2025 | 11.2 | 5.0 | 0.1 | 16.3 |
| Motor vehicles | Properties | Group | |
| £m | £m | £m | |
Net book value at 1 January 2024 | 10.7 | 11.0 | 21.7 |
Exchange adjustments | (1.4) | ( 0.8) | ( 2.2) |
Additions | 4.9 | 3.4 | 8.3 |
Modifications | (0.1) | 0.1 | – |
Depreciation | (5.3) | ( 4.8) | ( 10.1) |
Net book value at 31 December 2024 | 8.8 | 8.9 | 17.7 |
| Motor vehicles | Properties | Group | |
| £m | £m | £m | |
Net book value at 1 January 2025 | 8.8 | 8.9 | 17.7 |
Exchange adjustments | 0.7 | 0.5 | 1.2 |
Additions | 4.7 | 5.1 | 9.8 |
| Modifications | 0.2 | 1.5 | 1.7 |
Depreciation | (5.6) | (4.3) | (9.9) |
| Net book value at 31 December 2025 | 8.8 | 11.7 | 20.5 |
| 2025 | 2024 | |
| Group | £m | £m |
Depreciation on right-of-use assets | 9.9 | 10.1 |
Interest expense on lease liabilities | 2.6 | 2.4 |
Expense relating to short term leases | 1.4 | 1.4 |
13.9 | 13.9 |
| 2025 | 2024 | ||
| £m | £m | ||
Lease liability at 1 January | 19.9 | 23.6 | |
Exchange adjustments | 1.4 | (2.2) | |
Additions | 11.5 | 8.3 | |
Interest | 2.6 | 2.4 | |
Lease payments | (12.8) | (12.2) | |
Lease liability at 31 December | 22.6 | 19.9 | |
Current liabilities | 8.4 | 8.1 | |
| Non-current liabilities: | |||
– | between one and five years | 12.9 | 11.4 |
– | greater than five years | 1.3 | 0.4 |
| 14.2 | 11.8 | ||
Lease liability at 31 December | 22.6 | 19.9 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
At 1 January | 102.6 | 124.6 | – | – |
Exchange adjustments | 7.6 | (15.6) | – | – |
Tax charge to the income statement | (7.2) | (6.7) | – | (0.8) |
Tax (charge) /credit on other comprehensive income/(expense) | (0.1) | 0.6 | – | 0.5 |
Tax credit /(charge) direct to equity | 0.4 | (0.3) | – | 0.3 |
At 31 December | 103.3 | 102.6 | – | – |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Deferred tax assets | 107.4 | 106.7 | 1.2 | 1.1 |
Deferred tax liabilities | (4.1) | (4.1) | (1.2) | (1.1) |
At 31 December | 103.3 | 102.6 | – | – |
| Group | Company | ||||||
| Revenue | |||||||
| and | Other | Retirement | Other | ||||
| impairment | temporary | benefit | temporary | ||||
| Losses | differences | differences | Total | obligations | differences | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | 27.8 | 95.4 | 1.4 | 124.6 | (1.5) | 1.5 | – |
Exchange adjustments | (3.4) | (11.8) | (0.4) | ( 15.6) | – | – | – |
Tax (charge)/credit to the income statement | (11.4) | 1.1 | 3.6 | (6.7) | (0.1) | (0.7) | (0.8) |
Tax credit on other comprehensive expense | – | – | 0.6 | 0.6 | 0.5 | – | 0.5 |
Tax (charge)/credit on items taken directly to equity | – | – | (0.3) | ( 0.3) | – | 0.3 | 0.3 |
At 31 December 2024 | 13.0 | 84.7 | 4.9 | 102.6 | (1.1) | 1.1 | – |
At 1 January 2025 | 13.0 | 84.7 | 4.9 | 102.6 | (1.1) | 1.1 | – |
Exchange adjustments | 2.1 | 5.3 | 0.2 | 7.6 | – | – | – |
Tax credit /(charge) to the income statement | 16.3 | (22.4) | (1.1) | (7.2) | – | – | – |
Tax c harge on other comprehensive income | – | – | (0.1) | (0.1) | – | – | – |
Tax credit /(charge) on items taken directly to equity | – | – | 0.4 | 0.4 | (0.1) | 0.1 | – |
At 31 December 2025 | 31.4 | 67.6 | 4.3 | 103.3 | (1.2) | 1.2 | – |
| 2025 | 2024 | |
| Group | £m | £m |
| Amounts receivable from customers comprise: | ||
– amounts due within one year | 770.2 | 624.4 |
– amounts due in more than one year | 291.1 | 245.6 |
Total amounts recoverable from customers | 1,061.3 | 870.0 |
| Receivables | Revenue | |||
| 2025 | 2024 | 2025 | 2024 | |
| Group | £m | £m | £m | £m |
Polish zloty | 235.9 | 191.6 | 105.3 | 110.7 |
Czech crown | 66.7 | 54.1 | 47.6 | 44.6 |
Euro | 122.2 | 105.6 | 48.7 | 45.6 |
Hungarian forint | 183.4 | 149.2 | 111.8 | 106.3 |
Mexican peso | 248.9 | 205.6 | 300.4 | 306.0 |
Romanian leu | 140.1 | 111.8 | 95.6 | 89.0 |
Australian dollar | 64.1 | 52.1 | 28.1 | 24.1 |
Total | 1,061.3 | 870.0 | 737.5 | 726.3 |
2025 | 2024 | |||||||
| Total net | Total net | |||||||
| Stage 1 | Stage 2 | Stage 3 | Receivables | Stage 1 | Stage 2 | Stage 3 | Receivables | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Provident Europe | 447.7 | 44.3 | 83.4 | 575.4 | 347.9 | 37.9 | 73.8 | 459.6 |
Provident Mexico | 119.1 | 21.8 | 50.3 | 191.2 | 95.3 | 18.8 | 45.3 | 159.4 |
IPF Digital | 276.8 | 12.6 | 5.3 | 294.7 | 234.7 | 10.9 | 5.4 | 251.0 |
Group | 843.6 | 78.7 | 139.0 | 1,061.3 | 677.9 | 67.6 | 124.5 | 870.0 |
| 2025 | 2024 | |||||||
| Total net | Total net | |||||||
| Stage 1 | Stage 2 | Stage 3 | Receivables | Stage 1 | Stage 2 | Stage 3 | Receivables | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Gross carrying amount | 987.1 | 147.2 | 405.2 | 1,539.5 | 802.0 | 128.9 | 366.6 | 1,297.5 |
Loss allowance | (143.5) | (68.5) | (266.2) | (478.2) | (124.1) | (61.3) | (242.1) | (427.5) |
Net receivables | 843.6 | 78.7 | 139.0 | 1,061.3 | 677.9 | 67.6 | 124.5 | 870.0 |
2025 | 2024 | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| Gross carrying amount – Provident Europe | £m | £m | £m | £m | £m | £m | £m | £m |
Opening gross carrying amount at 1 January | 412.9 | 72.7 | 216.5 | 702.1 | 393.8 | 97.4 | 279.0 | 770.2 |
Increases due to origination | 764.2 | – | – | 764.2 | 662.1 | – | – | 662.1 |
Transfers due to change in credit risk: | (231.2) | 53.4 | 177.8 | – | (194.2) | 39.8 | 154.4 | – |
– From stage 1 | (244.6) | 102.5 | 142.1 | – | (211.2) | 90.6 | 120.6 | – |
– From stage 2 | 7.2 | (49.9) | 42.7 | – | 9.1 | (51.8) | 42.7 | – |
– From stage 3 | 6.2 | 0.8 | (7.0) | – | 7.9 | 1.0 | (8.9) | – |
Decreases due to repayments | (752.2) | (93.8) | (251.1) | (1,097.1) | (642.7) | (101.3) | (251.8) | (995.8) |
Amounts written off Increases due to recognition of interest and | – | – | (20.3) | (20.3) | – | – | (41.7) | (41.7) |
| charges | 274.1 | 42.4 | 86.5 | 403.0 | 240.6 | 43.0 | 97.0 | 380.6 |
FX | 52.9 | 6.3 | 17.9 | 77.1 | (46.1) | (6.2) | (17.1) | (69.4) |
Other Closing gross carrying amount at | 1.9 | – | (0.2) | 1.7 | (0.6) | – | (3.3) | (3.9) |
31 December | 522.6 | 81.0 | 227.1 | 830.7 | 412.9 | 72.7 | 216.5 | 702.1 |
2025 | 2024 | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| Loss allowance – Provident Europe | £m | £m | £m | £m | £m | £m | £m | £m |
Opening loss allowance at 1 January | (65.0) | (34.8) | (142.7) | (242.5) | (71.6) | (45.5) | (177.9) | (295.0) |
Increases due to origination | (113.1) | – | – | (113.1) | (105.3) | – | – | (105.3) |
Transfers due to change in credit risk: | 32.1 | 9.6 | (41.7) | – | 30.8 | 9.0 | (39.8) | – |
– From stage 1 | 38.5 | (14.1) | (24.4) | – | 39.0 | (14.9) | (24.1) | – |
– From stage 2 | (2.8) | 24.2 | (21.4) | – | (3.6) | 24.4 | (20.8) | – |
– From stage 3 | (3.6) | (0.5) | 4.1 | – | (4.6) | (0.5) | 5.1 | – |
Changes due to movements within and between stages | 22.5 | (19.8) | (77.3) | (74.6) | 15.2 | (17.8) | (66.9) | (69.5) |
Change in credit risk parameters | 1.2 | 1.0 | 6.9 | 9.1 | 7.3 | 1.1 | (1.1) | 7.3 |
Decreases due to repayments and write offs | 50.6 | 9.7 | 120.2 | 180.5 | 54.5 | 14.8 | 127.8 | 197.1 |
FX | (5.3) | (3.0) | (11.9) | (20.2) | 5.0 | 3.0 | 11.5 | 19.5 |
Other | 2.1 | 0.6 | 2.8 | 5.5 | (0.9) | 0.6 | 3.7 | 3.4 |
Closing loss allowance at 31 December | (74.9) | (36.7) | (143.7) | (255.3) | (65.0) | (34.8) | (142.7) | (242.5) |
2025 | 2024 | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| Net receivables – Provident Europe | £m | £m | £m | £m | £m | £m | £m | £m |
Opening net receivables at 1 January | 347.9 | 37.9 | 73.8 | 459.6 | 322.2 | 51.9 | 101.1 | 475.2 |
Increases due to origination | 651.1 | – | – | 651.1 | 556.8 | – | – | 556.8 |
Transfers due to change in credit risk: | (199.1) | 63.0 | 136.1 | – | (163.4) | 48.8 | 114.6 | – |
– From stage 1 | (206.1) | 88.4 | 117.7 | – | (172.2) | 75.7 | 96.5 | – |
– From stage 2 | 4.4 | (25.7) | 21.3 | – | 5.5 | (27.4) | 21.9 | – |
– From stage 3 | 2.6 | 0.3 | (2.9) | – | 3.3 | 0.5 | (3.8) | – |
Changes due to movements within and between stages | 22.5 | (19.8) | (77.3) | (74.6) | 15.2 | (17.8) | (66.9) | (69.5) |
Change in credit risk parameters | 1.2 | 1.0 | 6.9 | 9.1 | 7.3 | 1.1 | (1.1) | 7.3 |
Increases due to recognition of interest and charges | 274.1 | 42.4 | 86.5 | 403.0 | 240.6 | 43.0 | 97.0 | 380.6 |
Decreases due to repayments and write offs | (701.6) | (84.1) | (151.2) | (936.9) | (588.2) | (86.5) | (165.7) | (840.4) |
FX | 47.6 | 3.3 | 6.0 | 56.9 | (41.1) | (3.2) | (5.6) | (49.9) |
Other | 4.0 | 0.6 | 2.6 | 7.2 | (1.5) | 0.6 | 0.4 | (0.5) |
Closing net receivables at 31 December | 447.7 | 44.3 | 83.4 | 575.4 | 347.9 | 37.9 | 73.8 | 459.6 |
2025 | 2024 | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Gross carrying amount – Provident Mexico | £m | £m | £m | £m | £m | £m | £m | £m |
Opening gross carrying amount at 1 January | 128.1 | 38.1 | 109.4 | 275.6 | 158.2 | 44.4 | 119.6 | 322.2 |
Increases due to origination | 285.9 | – | – | 285.9 | 289.2 | – | – | 289.2 |
Transfers due to change in credit risk: | (169.4) | 28.8 | 140.6 | – | (162.3) | 24.2 | 138.1 | – |
– From stage 1 | (173.4) | 55.7 | 117.7 | – | (165.9) | 49.3 | 116.6 | – |
– From stage 2 | 1.3 | (27.0) | 25.7 | – | 1.2 | (25.2) | 24.0 | – |
– From stage 3 | 2.7 | 0.1 | (2.8) | – | 2.4 | 0.1 | (2.5) | – |
Decreases due to repayments | (254.0) | (58.9) | (141.9) | (454.8) | (222.7) | (52.6) | (131.3) | (406.6) |
Amounts written off Increases due to recognition of interest and | – | – | (63.6) | (63.6) | – | – | (62.5) | (62.5) |
charges | 144.8 | 33.3 | 68.3 | 246.4 | 125.0 | 29.7 | 64.7 | 219.4 |
FX | 20.8 | 2.9 | 8.3 | 32.0 | (60.0) | (7.8) | (20.6) | (88.4) |
Other Closing gross carrying amount at | 3.3 | 0.2 | 0.6 | 4.1 | 0.7 | 0.2 | 1.4 | 2.3 |
31 December | 159.5 | 44.4 | 121.7 | 325.6 | 128.1 | 38.1 | 109.4 | 275.6 |
2025 | 2024 | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Loss allowance – Provident Mexico | £m | £m | £m | £m | £m | £m | £m | £m |
Opening loss allowance at 1 January | (32.8) | (19.3) | (64.1) | (116.2) | (43.8) | (21.9) | (69.4) | (135.1) |
Increases due to origination | (95.6) | – | – | (95.6) | (81.8) | – | – | (81.8) |
Transfers due to change in credit risk: | 48.6 | 0.5 | (49.1) | – | 46.6 | 1.0 | (47.6) | – |
– From stage 1 | 51.0 | (14.6) | (36.4) | – | 48.7 | (12.8) | (35.9) | – |
– From stage 2 | (0.7) | 15.1 | (14.4) | – | (0.6) | 13.8 | (13.2) | – |
– From stage 3 | (1.7) | – | 1.7 | – | (1.5) | – | 1.5 | – |
Changes due to movements within and between stages | 1.8 | (16.6) | (50.1) | (64.9) | 3.8 | (14.2) | (46.5) | (56.9) |
Change in credit risk parameters | 1.8 | – | (0.4) | 1.4 | (1.1) | (1.0) | (2.7) | (4.8) |
Decreases due to repayments and write offs | 38.4 | 14.3 | 97.4 | 150.1 | 34.2 | 12.6 | 89.7 | 136.5 |
FX | (2.5) | (1.5) | (4.9) | (8.9) | 7.6 | 3.9 | 11.9 | 23.4 |
Other | (0.1) | – | (0.2) | (0.3) | 1.7 | 0.3 | 0.5 | 2.5 |
Closing loss allowance at 31 December | (40.4) | (22.6) | (71.4) | (134.4) | (32.8) | (19.3) | (64.1) | (116.2) |
2025 | 2024 | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Net receivables – Provident Mexico | £m | £m | £m | £m | £m | £m | £m | £m |
Opening net receivables at 1 January | 95.3 | 18.8 | 45.3 | 159.4 | 114.4 | 22.5 | 50.2 | 187.1 |
Increases due to origination | 190.3 | – | – | 190.3 | 207.4 | – | – | 207.4 |
Transfers due to change in credit risk: | (120.8) | 29.3 | 91.5 | – | (115.7) | 25.2 | 90.5 | – |
– From stage 1 | (122.4) | 41.1 | 81.3 | – | (117.2) | 36.5 | 80.7 | – |
– From stage 2 | 0.6 | (11.9) | 11.3 | – | 0.6 | (11.4) | 10.8 | – |
– From stage 3 | 1.0 | 0.1 | (1.1) | – | 0.9 | 0.1 | (1.0) | – |
Changes due to movements within and between stages | 1.8 | (16.6) | (50.1) | (64.9) | 3.8 | (14.2) | (46.5) | (56.9) |
Change in credit risk parameters | 1.8 | – | (0.4) | 1.4 | (1.1) | (1.0) | (2.7) | (4.8) |
Increases due to recognition of interest and charges | 144.8 | 33.3 | 68.3 | 246.4 | 125.0 | 29.7 | 64.7 | 219.4 |
Decreases due to repayments and write offs | (215.6) | (44.6) | (108.1) | (368.3) | (188.5) | (40.0) | (104.1) | (332.6) |
FX | 18.3 | 1.4 | 3.4 | 23.1 | (52.4) | (3.9) | (8.7) | (65.0) |
Other | 3.2 | 0.2 | 0.4 | 3.8 | 2.4 | 0.5 | 1.9 | 4.8 |
Closing net receivables at 31 December | 119.1 | 21.8 | 50.3 | 191.2 | 95.3 | 18.8 | 45.3 | 159.4 |
2025 | 2024 | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Gross carrying amount – IPF Digital | £m | £m | £m | £m | £m | £m | £m | £m |
Opening gross carrying amount at 1 January | 261.0 | 18.1 | 40.7 | 319.8 | 247.5 | 17.6 | 43.4 | 308.5 |
Increases due to origination | 291.9 | – | – | 291.9 | 263.2 | – | – | 263.2 |
Transfers due to change in credit risk: | (70.2) | 8.3 | 61.9 | – | (59.1) | 7.0 | 52.1 | – |
– From stage 1 | (76.1) | 24.3 | 51.8 | – | (64.5) | 22.5 | 42.0 | – |
– From stage 2 | 5.3 | (16.3) | 11.0 | – | 5.0 | (15.8) | 10.8 | – |
– From stage 3 | 0.6 | 0.3 | (0.9) | – | 0.4 | 0.3 | (0.7) | – |
Decreases due to repayments | (315.6) | (15.6) | (42.6) | (373.8) | (279.6) | (14.7) | (36.6) | (330.9) |
Amounts written off Increases due to recognition of interest and | – | – | (26.7) | (26.7) | – | – | (28.6) | (28.6) |
charges | 120.6 | 9.7 | 20.1 | 150.4 | 108.6 | 9.4 | 17.3 | 135.3 |
FX | 16.8 | 1.3 | 4.3 | 22.4 | (19.7) | (1.2) | (6.0) | (26.9) |
Other Closing gross carrying amount at 31 | 0.5 | – | (1.3) | (0.8) | 0.1 | – | (0.9) | (0.8) |
December | 305.0 | 21.8 | 56.4 | 383.2 | 261.0 | 18.1 | 40.7 | 319.8 |
2025 | 2024 | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Loss allowance – IPF Digital | £m | £m | £m | £m | £m | £m | £m | £m |
Opening loss allowance at 1 January | (26.3) | (7.2) | (35.3) | (68.8) | (33.9) | (7.3) | (36.9) | (78.1) |
Increases due to origination | (21.2) | – | – | (21.2) | (20.8) | – | – | (20.8) |
Transfers due to change in credit risk: | 5.5 | 4.4 | (9.9) | – | 5.2 | 4.5 | (9.7) | – |
– From stage 1 | 7.8 | (2.3) | (5.5) | – | 7.4 | (2.5) | (4.9) | – |
– From stage 2 | (1.8) | 6.9 | (5.1) | – | (1.9) | 7.2 | (5.3) | – |
– From stage 3 | (0.5) | (0.2) | 0.7 | – | (0.3) | (0.2) | 0.5 | – |
Changes due to movements within and between stages | (10.2) | (11.4) | (56.1) | (77.7) | (7.3) | (10.3) | (46.1) | (63.7) |
Change in credit risk parameters | 0.6 | 0.4 | 0.3 | 1.3 | 3.4 | 0.4 | 0.1 | 3.9 |
Decreases due to repayments and write offs | 24.2 | 5.1 | 53.2 | 82.5 | 23.4 | 4.9 | 51.8 | 80.1 |
FX | (1.8) | (0.5) | (3.3) | (5.6) | 2.2 | 0.6 | 5.5 | 8.3 |
Other | 1.0 | – | – | 1.0 | 1.5 | – | – | 1.5 |
Closing loss allowance at 31 December | (28.2) | (9.2) | (51.1) | (88.5) | (26.3) | (7.2) | (35.3) | (68.8) |
2025 | 2024 | |||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
Net receivables – IPF Digital | £m | £m | £m | £m | £m | £m | £m | £m |
Opening net receivables at 1 January | 234.7 | 10.9 | 5.4 | 251.0 | 213.6 | 10.3 | 6.5 | 230.4 |
Increases due to origination | 270.7 | – | – | 270.7 | 242.4 | – | – | 242.4 |
Transfers due to change in credit risk: | (64.7) | 12.7 | 52.0 | – | (53.9) | 11.5 | 42.4 | – |
– From stage 1 | (68.3) | 22.0 | 46.3 | – | (57.1) | 20.0 | 37.1 | – |
– From stage 2 | 3.5 | (9.4) | 5.9 | – | 3.1 | (8.6) | 5.5 | – |
– From stage 3 | 0.1 | 0.1 | (0.2) | – | 0.1 | 0.1 | (0.2) | – |
Changes due to movements within and between stages | (10.2) | (11.4) | (56.1) | (77.7) | (7.3) | (10.3) | (46.1) | (63.7) |
Change in credit risk parameters | 0.6 | 0.4 | 0.3 | 1.3 | 3.4 | 0.4 | 0.1 | 3.9 |
Increases due to recognition of interest and charges | 120.6 | 9.7 | 20.1 | 150.4 | 108.6 | 9.4 | 17.3 | 135.3 |
Decreases due to repayments and write offs | (291.4) | (10.5) | (16.1) | (318.0) | (256.2) | (9.8) | (13.4) | (279.4) |
FX | 15.0 | 0.8 | 1.0 | 16.8 | (17.5) | (0.6) | (0.5) | (18.6) |
Other | 1.5 | – | (1.3) | 0.2 | 1.6 | – | (0.9) | 0.7 |
Closing net receivables at 31 December | 276.8 | 12.6 | 5.3 | 294.7 | 234.7 | 10.9 | 5.4 | 251.0 |
| 2025 | 2024 | |
Group | % | % |
Provident Europe | 0.7 | 1.1 |
Provident Mexico | 27.1 | 30.1 |
IPF Digital | 11.6 | 8.6 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Cash at bank and in hand | 30.4 | 27.6 | 0.7 | 1.5 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
GBP sterling | – | 1.0 | – | 1.0 |
Polish zloty | 3.2 | 2.7 | 0.1 | – |
Czech crown | 0.7 | 0.7 | – | – |
Euro | 3.7 | 5.0 | 0.6 | 0.5 |
Hungarian forint | 2.7 | 1.5 | – | – |
Mexican peso | 13.8 | 9.6 | – | – |
Romanian leu | 5.9 | 6.6 | – | – |
Australian dollar | 0.4 | 0.5 | – | – |
Total | 30.4 | 27.6 | 0.7 | 1.5 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Other receivables | 5.0 | 13.6 | – | – |
Prepayments | 10.5 | 9.3 | 0.5 | 0.8 |
Amounts due from Group undertakings | – | – | 598.7 | 552.8 |
Total | 15.5 | 22.9 | 599.2 | 553.6 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Trade payables | 14.4 | 14.4 | – | 0.2 |
Other payables including taxation and social security | 58.7 | 60.6 | – | – |
Accruals | 60.3 | 50.1 | 18.1 | 14.6 |
Amounts due to Group undertakings | – | – | 495.5 | 445.5 |
Total | 133.4 | 125.1 | 513.6 | 460.3 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
| Borrowings | ||||
Bank borrowings | 141.5 | 82.5 | 13.2 | – |
Bonds | 476.2 | 433.4 | 476.2 | 433.4 |
Total | 617.7 | 515.9 | 489.4 | 433.4 |
| Coupon | Maturity | 2025 | |
| Bond | % | date | £m |
Hungarian bond – €11.6m | 11.50 | 2026 | 10.1 |
Polish bond – zloty 72.0m | Six-month WIBOR plus 850 basis points | 2026 | 15.0 |
Retail bond – £80.0m | 12.00 | 2027 | 80.0 |
Swedish Krona bond – 1,000.0m | Three-month STIBOR plus 575 basis points | 2028 | 80.7 |
Euro bond – €341.0m | 10.75 | 2029 | 297.3 |
| 483.1 | |||
Less: unamortised arrangement fees and issue discount | (6.9) | ||
Total | 476.2 |
Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| £m | £m | £m | £m | ||
Borrowings | |||||
| Repayable: | |||||
– | in less than one year | 58.9 | 92.8 | 25.2 | 54.9 |
– | between one and two years | 142.7 | 47.6 | 79.1 | 23.6 |
– | between two and five years | 416.1 | 375.5 | 385.1 | 354.9 |
Total | 617.7 | 515.9 | 489.4 | 433.4 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Sterling | 79.2 | 78.7 | 79.2 | 78.7 |
Polish zloty | 45.4 | 20.5 | 15.0 | 14.0 |
Czech crown | 5.3 | 2.3 | – | – |
Euro | 314.5 | 340.7 | 314.5 | 340.7 |
Hungarian forint | 80.9 | 61.4 | – | – |
Romanian leu | 11.7 | 3.3 | – | – |
Mexican peso | – | 9.0 | – | – |
Swedish krona | 80.7 | – | 80.7 | – |
Total | 617.7 | 515.9 | 489.4 | 433.4 |
| Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| £m | £m | £m | £m | ||
Bond and bank facilities available | |||||
Repayable: | |||||
– on demand | 46.9 | 35.2 | 9.7 | 8.0 | |
– | in less than one year | 97.0 | 135.1 | 25.0 | 71.3 |
– | between one and two years | 157.7 | 78.9 | 80.0 | 23.6 |
– | between two and five years | 448.2 | 407.7 | 417.3 | 387.1 |
Total | 749.8 | 656.9 | 532.0 | 490.0 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Expiring within one year | 85.0 | 77.2 | 9.5 | 24.1 |
Expiring between one and two years | 14.1 | 31.3 | – | 24.9 |
Expiring in more than two years | 26.1 | 24.9 | 26.2 | – |
Total | 125.2 | 133.4 | 35.7 | 49.0 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Not later than six months | 42.9 | 44.5 | 180.7 | 172.7 |
Later than six months and not later than one year | 74.1 | 101.7 | 51.4 | 78.6 |
Later than one year and not later than two years | 198.9 | 93.3 | 465.4 | 362.2 |
Later than two years and not later than five years | 495.0 | 480.5 | 462.4 | 458.5 |
Total | 810.9 | 720.0 | 1,159.9 | 1,072.0 |
2025 | 2024 | |||
| Outflow | Inflow | Outflow | Inflow | |
| Group | £m | £m | £m | £m |
Not later than one month | 183.7 | 182.5 | 292.4 | 292.6 |
Later than one month and not later than six months | 244.8 | 242.3 | 121.5 | 121.4 |
Later than six months and not later than one year | 0.1 | 0.1 | – | – |
Total | 428.6 | 424.9 | 413.9 | 414.0 |
| Percentage | Borrowing | Percentage | ||
| Receivables | of total | facilities | of total | |
Group | £m | % | £m | % |
2024 | ||||
Less than one year | 624.4 | 71.8 | 170.3 | 25.9 |
Later than one year | 245.6 | 28.2 | 486.6 | 74.1 |
Total | 870.0 | 100.0 | 656.9 | 100.0 |
2025 | ||||
Less than one year | 770.2 | 72.6 | 143.9 | 19.2 |
Later than one year | 291.1 | 27.4 | 605.9 | 80.8 |
Total | 1,061.3 | 100.0 | 749.8 | 100.0 |
| 2025 | 2024 | |
Group | £m | £m |
Reduction in profit before taxation | 3.6 | 1.0 |
| 2025 | 2024 | |
| Group | £m | £m |
Change in reserves | 3.8 | 3.7 |
Change in profit before taxation | 5.7 | 5.6 |
| 2025 | 2024 | |
| Group | £m | £m |
Cash and cash equivalents | 30.4 | 27.6 |
Derivative financial assets | 1.5 | 2.6 |
Total | 31.9 | 30.2 |
| 2025 | 2024 | |
| Group | £m | £m |
Amounts receivable from customers | 1,061.3 | 870.0 |
| 2025 | 2024 | |
Group | £m | £m |
Receivables | 1,061.3 | 870.0 |
Borrowings | (617.7) | (515.9) |
Other net assets | 102.4 | 112.2 |
Equity | 546.0 | 466.3 |
Equity as % of receivables | 51.4 | 53.6% |
Gearing | 1.1 | 1.1 |
| 2025 | 2024 | |
Group | £m | £m |
Assets | ||
Foreign currency contracts | 1.5 | 2.6 |
Total | 1.5 | 2.6 |
| 2025 | 2024 | |
Group | £m | £m |
Liabilities | ||
Foreign currency contracts | 4.0 | 1.6 |
Total | 4.0 | 1.6 |
| In more than | |||
| Repayable | one year but | ||
| up to | less than | ||
| one year | two years | Total | |
| Group | £m | £m | £m |
| As at 31 December 2024 | |||
Foreign currency contracts | 413.9 | – | 413.9 |
Cash flow hedges | 413.9 | – | 413.9 |
| As at 31 December 2025 | |||
Foreign currency contracts | 428.6 | – | 428.6 |
Cash flow hedges | 428.6 | – | 428.6 |
| 2025 | 2024 | |||||
| Financial | Financial | |||||
| assets at | Derivatives | assets at | Derivatives | |||
| amortised | used for | amortised | used for | |||
| cost | hedging | Total | cost | hedging | Total | |
| Group | £m | £m | £m | £m | £m | £m |
Amounts receivable from customers | 1,061.3 | – | 1,061.3 | 870.0 | – | 870.0 |
Derivative financial instruments | – | 1.5 | 1.5 | – | 2.6 | 2.6 |
Cash and cash equivalents | 30.4 | – | 30.4 | 27.6 | – | 27.6 |
Other receivables | 15.5 | – | 15.5 | 22.9 | – | 22.9 |
Total | 1,107.2 | 1.5 | 1,108.7 | 920.5 | 2.6 | 923.1 |
| 2025 | 2024 | |||||
| Financial | Financial | |||||
| liabilities at | Derivatives | liabilities at | Derivatives | |||
| amortised | used for | amortised | used for | |||
| cost | hedging | Total | cost | hedging | Total | |
| Group | £m | £m | £m | £m | £m | £m |
Bonds | 476.2 | – | 476.2 | 433.4 | – | 433.4 |
Bank borrowings | 141.5 | – | 141.5 | 82.5 | – | 82.5 |
Derivative financial instruments | – | 4.0 | 4.0 | – | 1.6 | 1.6 |
Trade and other payables | 133.4 | – | 133.4 | 125.1 | – | 125.1 |
Provision for liabilities and charges | – | – | – | 2.8 | – | 2.8 |
Total | 751.1 | 4.0 | 755.1 | 643.8 | 1.6 | 645.4 |
| Fair values | |||||
| Carrying | Total fair | ||||
| value | Level 1 | Level 2 | Level 3 | value | |
At 31 December 2024 | £m | £m | £m | £m | £m |
Financial assets | |||||
Amounts receivable from customers | 870.0 | – | – | 1,124.5 | 1,124.5 |
Derivative financial instruments | 2.6 | – | 2.6 | – | 2.6 |
Cash and cash equivalents | 27.6 | 27.6 | – | – | 27.6 |
Other receivables | 22.9 | – | – | 22.9 | 22.9 |
923.1 | 27.6 | 2.6 | 1,147.4 | 1,177.6 | |
Financial liabilities | |||||
Bonds | 433.4 | 468.2 | – | – | 468.2 |
Bank borrowings | 82.5 | 82.5 | – | – | 82.5 |
Derivative financial instruments | 1.6 | – | 1.6 | – | 1.6 |
Trade and other payables | 125.1 | – | – | 125.1 | 125.1 |
Provision for liabilities and charges | 2.8 | – | – | 2.8 | 2.8 |
645.4 | 550.7 | 1.6 | 127.9 | 680.2 |
| Fair values | |||||
| Carrying | Total fair | ||||
| value | Level 1 | Level 2 | Level 3 | value | |
At 31 December 2025 | £m | £m | £m | £m | £m |
Financial assets | |||||
Amounts receivable from customers | 1,061.3 | – | – | 1,373.9 | 1,373.9 |
Derivative financial instruments | 1.5 | – | 1.5 | – | 1.5 |
Cash and cash equivalents | 30.4 | 30.4 | – | – | 30.4 |
Other receivables | 15.5 | – | – | 15.5 | 15.5 |
1,108.7 | 30.4 | 1.5 | 1,389.4 | 1,421.3 | |
Financial liabilities | |||||
Bonds | 476.2 | 511.4 | – | – | 511.4 |
Bank borrowings | 141.5 | 141.5 | – | – | 141.5 |
Derivative financial instruments | 4.0 | – | 4.0 | – | 4.0 |
Trade and other payables | 133.4 | – | – | 133.4 | 133.4 |
755.1 | 652.9 | 4.0 | 133.4 | 790.3 |
| Fair values | |||||
| Carrying | Total fair | ||||
| value | Level 1 | Level 2 | Level 3 | value | |
| At 31 December 2024 | £m | £m | £m | £m | £m |
| Financial assets | |||||
Cash and cash equivalents | 1.5 | 1.5 | – | – | 1.5 |
Other receivables | 553.6 | – | – | 553.6 | 553.6 |
555.1 | 1.5 | – | 553.6 | 555.1 | |
| Financial liabilities | |||||
Bonds | 433.4 | 468.2 | – | – | 468.2 |
Trade and other payables | 460.3 | – | – | 460.3 | 460.3 |
893.7 | 468.2 | – | 460.3 | 928.5 |
| Fair values | |||||
| Carrying | Total fair | ||||
| value | Level 1 | Level 2 | Level 3 | value | |
| At 31 December 2025 | £m | £m | £m | £m | £m |
| Financial assets | |||||
Cash and cash equivalents | 0.7 | 0.7 | – | – | 0.7 |
Other receivables | 599.2 | – | – | 599.2 | 599.2 |
599.9 | 0.7 | – | 599.2 | 599.9 | |
Financial liabilities | |||||
Bonds | 476.2 | 511.4 | – | – | 511.4 |
Bank borrowings | 13.2 | 13.2 | – | – | 13.2 |
Trade and other payables | 513.6 | – | – | 513.6 | 513.6 |
1,003.0 | 524.6 | – | 513.6 | 1,038.2 |
| 2025 | 2024 | |
Group and Company | % | % |
Price inflation (‘CPI’) | 2.6 | 2.7 |
Rate of increase to pensions in payment | 2.9 | 3.1 |
Discount rate | 5.7 | 5.6 |
| 2025 | 2024 | |
Group and Company | £m | £m |
Diversified growth funds | 4.0 | 3.1 |
Corporate bonds | 7.4 | 8.4 |
Equities | 3.2 | 3.5 |
Liability driven investments | 11.8 | 10.7 |
Other | 0.5 | 0.6 |
Total fair value of scheme assets | 26.9 | 26.3 |
Present value of funded defined benefit obligations | (21.9) | (21.9) |
Net asset recognised in the balance sheet | 5.0 | 4.4 |
| 2025 | 2024 | |
| Group and Company | £m | £m |
Interest cost | 1.2 | 1.1 |
Expected return on scheme assets | (1.4) | (1.4) |
Net credit recognised in the income statement | (0.2) | (0.3) |
| 2025 | 2024 | |
| Group and Company | £m | £m |
Fair value of scheme assets at 1 January | 26.3 | 30.4 |
Expected return on scheme assets | 1.4 | 1.4 |
Actuarial gain/(loss) on scheme assets | 0.1 | ( 4.3) |
Net benefits paid out | (0.9) | ( 1.2) |
Fair value of scheme assets at 31 December | 26.9 | 26.3 |
| 2025 | 2024 | |
| Group and Company | £m | £m |
Defined benefit obligation at 1 January | (21.9) | ( 24.3) |
Interest cost | (1.2) | (1.1) |
Actuarial gain on scheme liabilities | 0.3 | 2.3 |
Net benefits paid out | 0.9 | 1.2 |
Defined benefit obligation at 31 December | (21.9) | ( 21.9) |
| 2025 | 2024 | |
| Group and Company | £m | £m |
Expected return on scheme assets | 1.4 | 1.4 |
Actuarial gain/(loss) on scheme assets | 0.1 | ( 4.3) |
Actual gain/(loss) on scheme assets | 1.5 | ( 2.9) |
| 2025 | 2024 | |
| Group and Company | £m | £m |
Actuarial gain/(loss) on scheme assets | 0.1 | ( 4.3) |
Actuarial gain on scheme liabilities | 0.3 | 2.3 |
Total gain/(loss) recognised in the SOCI in the year | 0.4 | ( 2.0) |
Cumulative amount of losses recognised in the SOCI | (18.2) | ( 18.6) |
Group and Company | 2025 | 2024 | 2023 * | 2022* | 2021* | |
| Actuarial gains/(losses) on scheme assets: | ||||||
– | amount (£m) | 0.1 | (4.3) | (0.5) | (21.3) | (1.6) |
– | percentage of scheme assets (%) | 0.4 | (16.3) | (1.6) | (68.9) | (3.1) |
| Experience (losses)/gains on scheme liabilities: | ||||||
– | amount (£m) | (0.1) | – | 3.4 | (2.4) | 1.7 |
– | percentage of scheme liabilities (%) | (0.5) | – | 14.2 | (8.3) | 3.7 |
| Deferred | Restricted | |
Group and Company | Share Plan | Share Plan* |
Grant date | 24/04/2025 | 24/04/2025 |
Share price at award date | 1.39 | 1.39 |
Base price for TSR | n/a | n/a |
Exercise price | n/a | n/a |
Vesting period (years) | 3 | 3 |
Expected volatility | n/a | 34% |
Award life (years) | n/a | 3 |
Expected life (years) | n/a | 3 |
Risk -free rate | n/a | 4.02% |
Expected dividends expressed as a dividend yield | n/a | 7.60% |
Deferred portion | n/a | n/a |
TSR threshold | n/a | n/a |
TSR maximum target | n/a | n/a |
EPS threshold | n/a | n/a |
EPS maximum target | n/a | n/a |
Net revenue threshold | n/a | n/a |
Net revenue maximum target | n/a | n/a |
Fair value per award (£) | n/a | 1.11 |
| SAYE | Deferred | Performance | Restricted | Discretionary | ||||||||
| schemes | CSOPs | Share Plans | Share Plans | Share Plans | Award Plans | |||||||
| Weighted | Weighted | Weighted | Weighted | Weighted | Weighted | |||||||
| average | average | average | average | average | average | |||||||
| exercise | exercise | exercise | exercise | exercise | exercise | |||||||
Group | Number | price £ | Number | price £ | Number | price £ | Number | price £ | Number | price £ | Number | price £ |
Outstanding at 1 January 2024 | 1,153,537 | 0.81 | 5,658 | 4.27 | 2,730,339 | – | 6,846,012 | – | 2,040,396 | – | 1,137,460 | – |
Granted | 147,791 | 1.26 | – | – | 839,872 | – | – | – | 2,374,904 | – | – | |
Expired/lapsed | ( 103,750) | 0.86 | ( 3,250) | 5.26 | ( 3,009) | – | ( 205,555) | – | ( 356,107) | – | (1,137,460) | – |
Exercised | ( 159,678) | 0.90 | – | – | ( 160,867) | – | ( 2,618,830) | – | – | – | – | |
Outstanding at 31 December 2024 | 1,037,900 | 0.85 | 2,408 | 2.93 | 3,406,335 | – | 4,021,627 | – | 4,059,193 | – | – | – |
Outstanding at 1 January 2025 | 1,037,900 | 0.85 | 2,408 | 2.93 | 3,406,335 | – | 4,021,627 | – | 4,059,193 | – | – | – |
Granted | – | – | – | – | 719,211 | – | – | – | 2,258,875 | – | – | – |
Expired/lapsed | (11,923) | 1.17 | – | – | (3,877) | – | (1,224,466) | – | (106,313) | – | – | – |
Exercised | (681,683) | 0.75 | – | – | (626,746) | – | (1,168,455) | – | – | – | – | – |
Outstanding at 31 December 2025 | 344,294 | 1.03 | 2,408 | 2.93 | 3,494,923 | – | 1,628,706 | – | 6,211,755 | – | – | – |
| SAYE | Deferred | Performance | Restricted | Discretionary | ||||||||
| schemes | CSOPs | Share Plans | Share Plans | Share Plans | Award Plans | |||||||
| Weighted | Weighted | Weighted | Weighted | Weighted | Weighted | |||||||
| average | average | average | average | average | average | |||||||
| exercise | exercise | exercise | exercise | exercise | exercise | |||||||
Company | Number | price £ | Number | price £ | Number | price £ | Number | price £ | Number | price £ | Number | price £ |
Outstanding at 1 January 2024 | 706,507 | 0.80 | 3,896 | 4.87 | 1,544,599 | – | 3,445,908 | – | 1,273,695 | – | 589,405 | – |
Granted | 79,497 | 1.26 | – | – | 608,628 | – | – | – | 1,222,410 | – | – | – |
| Expired/ | ||||||||||||
| lapsed | (55,402) | 0.88 | (3,250) | 5.26 | – | – | (35,854) | – | (164,880) | – | (589,405) | – |
| Exercised | (96,201) | 0.91 | – | – | (138,281) | – | (1,314,743) | – | – | – | – | – |
Outstanding at 31 December 2024 | 634,401 | 0.84 | 646 | 2.93 | 2,014,946 | – | 2,095,311 | – | 2,331,225 | – | – | – |
Outstanding at 1 January 2025 | 634,401 | 0.84 | 646 | 2.93 | 2,014,946 | – | 2,095,311 | – | 2,331,225 | – | – | – |
Granted | – | – | – | – | 483,799 | – | – | – | 1,119,760 | – | – | – |
| Expired/ | ||||||||||||
lapsed | (9,923) | 1.26 | – | – | – | – | (1,115,802) | – | (82,277) | – | – | – |
Exercised | (411,242) | 0.76 | – | – | (179,327) | – | (104,272) | – | – | – | – | – |
Outstanding at 31 December 2025 | 213,236 | 0.96 | 646 | 2.93 | 2,319,418 | – | 875,237 | – | 3,368,708 | – | – | – |
| 2025 | 2024 | |
Company | £m | £m |
At 1 January | 22.5 | 23.4 |
Own shares acquired | – | (0.9) |
At 31 December | 22.5 | 22.5 |
Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| £m | £m | £m | £m | ||
Profit/(loss) after taxation from operations | 54.2 | 60.9 | (41.3) | (4.4) | |
Adjusted for: | |||||
– | tax charge | 31.1 | 12.4 | 2.8 | 3.4 |
– | finance costs | 73.3 | 71.7 | 81.0 | 91.1 |
– | finance income | (2.0) | (1.3) | (50.2) | (63.9) |
– | dividends received from subsidiaries | – | – | (3.5) | – |
– | share-based payment charge (note 28) | 2.1 | 1.7 | 1.3 | 1.0 |
– | depreciation of property, plant and equipment (note 14) | 6.1 | 6.8 | 0.2 | 0.1 |
– | amortisation of intangible assets (note 12) | 12.8 | 12.4 | – | – |
– | depreciation of right-of-use assets (note 15) | 9.9 | 10.1 | 0.3 | 0.3 |
– | short-term and low value lease costs (note 15) | 1.4 | 1.4 | – | – |
Changes in operating assets and liabilities: | |||||
– | increase in amounts receivable from customers | (127.3) | (58.8) | – | – |
– | decrease/(increase) in other receivables | 8.2 | (10.4) | (44.9) | (33.4) |
– | (decrease)/increase in trade and other payables | (0.7) | 7.6 | 52.8 | 66.7 |
– | change in provisions | (2.8) | 2.8 | – | – |
– | change in retirement benefit asset | (0.2) | (0.3) | (0.2) | (0.3) |
– | increase/(decrease) in derivative financial instrument liabilities | 3.7 | (2.9) | – | – |
Cash generated from operating activities | 69.8 | 114.1 | (1.7) | 60.6 | |
| 2025 | 2024 | |
Group | £m | £m |
Capital expenditure commitments contracted with third parties but not provided for at 31 December | 7.6 | 5.5 |
| 2025 | 2024 | |||||
| Recharge | Interest | Outstanding | Recharge | Interest | Outstanding | |
| of costs | charge | balance | of costs | charge | balance | |
| Company | £m | £m | £m | £m | £m | £m |
Europe | 0.5 | – | 45.3 | 0.1 | – | 46.8 |
Mexico | 0.4 | 19.6 | 196.0 | 2.4 | 14.4 | 114.5 |
Other UK companies | 9.3 | 3.4 | (138.1) | 12.3 | 5.6 | (54.0) |
10.2 | 23.0 | 103.2 | 14.8 | 20.0 | 107.3 |