![]()

## Strategic report

NWB Group

Annual Report and Accounts 2023

2

### Presentation of information

National Westminster Bank Plc (‘NWB Plc’) is a wholly owned

subsidiary of NatWest Holdings Limited (‘NWH Ltd’ or ‘the

intermediate holding company’). The term ‘NWB Group’ or ‘we’

refers to NWB Plc and its subsidiary and associated undertakings.

The term ‘NWH Group’ refers to NWH Ltd and its subsidiary and

associated undertakings. NatWest Group plc is ‘the ultimate

holding company’. The term ‘NatWest Group’ refers to NatWest

Group plc and its subsidiaries.

NWB Plc publishes its financial statements in pounds sterling (‘£’

or ‘sterling’). The abbreviations ‘£m’ and ‘£bn’ represent millions

and thousands of millions of pounds sterling (‘GBP’), respectively,

and references to ‘pence’ represent pence where amounts are

denominated in sterling. Reference to ‘dollars’ or ‘$’ are to United

States of America (‘US’) dollars. The abbreviations ‘$m’ and ‘$bn’

represent millions and thousands of millions of dollars,

respectively. The abbreviation ‘€’ represents the ‘euro’, and the

abbreviations ‘€m’ and ‘€bn’ represent millions and thousands of

millions of euros, respectively.

### Description of business

National Westminster Bank Plc (‘NWB Plc’, which wholly owns

Coutts & Company) is a principal entity under NatWest Holdings

Limited (‘NWH Ltd’), together with The Royal Bank of Scotland

plc (‘RBS plc’). In 2022 Ulster Bank Ireland DAC (‘UBIDAC’) was

also a principal entity under NWH Ltd. The term ‘NWB Group’

refers to NWB Plc and its subsidiary and associated undertakings.

Principal activities and operating segments

NWB Group serves customers across the UK with a range of

retail and commercial banking products and services. A wide

range of personal products are offered including current

accounts, credit cards, personal loans, mortgages and wealth

management services. NWB Plc is the main provider of shared

services for NatWest Group.

The reportable operating segments are as follows:

Retail Banking -

serves personal customers in the UK and

includes Ulster Bank customers in Northern Ireland.

Private Banking

-

serves UK-connected, high-net-worth

individuals and their business interests.

Commercial & Institutional

-

consists of customer businesses

reported under Business Banking, Commercial Mid-market and

Corporate & Institutions, supporting our customers across the full

non-personal customer lifecycle, both domestically and

internationally.

Central items & other

-

includes corporate functions such as

treasury, finance, risk management, compliance, legal,

communications and human resources. NWB Plc is the main

service provider of shared services and treasury activities for

NatWest Group. The services are mainly provided to NWH

Group, however, in certain instances where permitted, services

are also provided to the wider NatWest Group including the non

ring-fenced business.

### Performance overview

Strong financial performance

NWB Group profit for the year was £3,509 million compared with

£3,689 million in 2022, driven by additional operating expenses

and net impairment losses, partially offset by increased income.

Total income increased by £343 million to £12,086 million,

primarily reflecting the beneficial impact from base rate rises and

lending growth, partially offset by higher funding costs.

Operating expenses increased by £505 million to £6,793 million,

reflecting higher staff costs as a result of increased pay awards

to support our colleagues with cost of living challenges combined

with an increase in restructuring costs, an increase in other

administrative costs primarily driven by a new profit share

arrangement with a fellow NatWest Group subsidiary, and an

increase in depreciation and amortisation costs.

Net impairment losses of £504 million principally reflects

increased economic uncertainty. Defaults remain stable and at

low levels across the portfolio. Total impairment provisions

increased by £0.3 billion to £2.9 billion in the year. Expected

credit loss (ECL) coverage ratio increased from 0.84% to 0.88%.

Robust balance sheet with strong capital levels

Total assets increased by £6.0 billion to £415.5 billion at 31

December 2023. This was primarily driven by increases in other

financial assets, as a result of bond activity, and loans to

customers, partially offset by a decrease in cash and balances at

central banks resulting from business segment net funding

outflows due to overall market liquidity contraction.

Loans to customers increased by £16.8 billion to £318.5 billion

primarily driven by growth in Retail Banking mortgage business,

an increase in commercial lending and Treasury reverse repo

activity.

Customer deposits decreased by £8.9 billion to £313.8 billion

primarily reflecting higher outflows and overall market liquidity

contraction.

The Common Equity Tier 1 (CET1) ratio increased 30 basis

points over the period due to a £1.4 billion increase in CET1

capital, driven by attributable profit, partially offset by interim and

foreseeable dividends. This is partially offset by a £9.3 billion

increase in RWAs.

Total risk-weighted assets (RWAs) increased by £9.3 billion

mainly reflecting an increase in credit risk RWAs of £7.8 billion,

primarily driven by an increase in internal ratings based (IRB)

Temporary Model Adjustments as well as increased exposures in

Retail Banking and Commercial & Institutional, and an increase

following the annual operational risk RWA recalculation.

Page

Strategic report

Presentation of information

2

Description of business

2

Performance overview

2

Stakeholder engagement and s.172(1)

3

Board of directors and secretary

4

Top and emerging threats

5

Financial review

7

Risk and capital management

10

Report of the directors

78

Statement of directors’ responsibilities

85

Financial statements

86

Risk factors

173

Forward-looking statements

194

![]()

## Stakeholder engagement and s.172(1) statement

NWB Group

Annual Report and Accounts 2023

3

This statement describes how the directors have had regard to

the matters set out in section 172(1) (a) to (f) of the Companies

Act 2006 (section 172) when performing their duty to promote

the success of the company.

### Board engagement with stakeholders

The Board reviews and confirms its key stakeholder groups for

the purposes of section 172 annually. For 2023, they remained

investors, customers, colleagues, regulators, communities and

suppliers.

Directors are mindful that it is not always possible to achieve an

outcome which meets the expectations of all stakeholders who

may be impacted, and that there may be impacted stakeholders

outside the six key groups the Board has identified. Examples of

how the Board has engaged with key stakeholders, including the

impact on principal decisions, can be found in this statement and

on page 78 (Corporate governance statement).

### Supporting effective Board discussions and decision-making

Board and Committee terms of reference reinforce the

importance of considering the matters set out in section 172 (the

s172 factors, as set out below). The Board and Committee paper

template also supports consideration of stakeholders and enables

good decision making.

### Principal decisions

Principal decisions are those decisions taken by the Board that

are material or of strategic importance to the company, or are

significant to the company’s key stakeholders.

This statement includes a case study of a principal decision taken

by the Board during 2023. Further information on the Board’s

principal activities can be found in the Corporate governance

statement on pages 78 to 84.

The s172 factors

A – Likely long-term consequences

B – Employee interests

C – Relationships with customers, suppliers and others

D – The impact on community and environment

E – Maintaining a reputation for high standards of business

conduct

F – Acting fairly between members of the company

Case Study – Appointing a new non- executive director

Factors considered:

A C E

What was the decision-making process?

On 22 August 2023

the Board approved the appointment of

Mark Rennison as an independent non-executive director with

effect from 1 September 2023.

The appointment followed a rigorous search process led by the

NWH Ltd Nominations Committee on behalf of the Board to

recruit an additional double independent non-executive director

(DINED) to the Boards of NWH Ltd, National Westminster Bank

Plc and The Royal Bank of Scotland plc, as part of ongoing Board

succession planning activity. An additional DINED was also

needed in order to maintain three DINEDs on the Board following

the resignation of Graham Beale on 31 August 2023, ensuring

continued compliance with ring-fencing requirements.

To support the Board’s decision, a detailed paper was prepared

for consideration by the directors which described how Mr

Rennison had been identified as the preferred candidate.

Directors considered how the role specification criteria had been

met, and how the appointment would enhance the Board’s

composition.

Following discussion, the Board approved the appointment,

noting that Mr Rennison had extensive retail banking and

financial services expertise alongside broad experience at a

board and committee level.

How did the directors fulfil their duties under section 172?

How were stakeholders considered?

In identifying the skills, knowledge and experience required at

Board level to support delivery of NatWest Group’s purpose and

strategic priorities, a long-term view was taken.

The Board discussed how Mr Rennison’s background as a

Chartered Accountant with 12 years’ experience as CFO for

Nationwide would enhance the balance of skills and experience

on the Board. Mr Rennison would also bring significant non-

executive experience from previous external roles, including as

non-executive director and audit committee Chair of another UK

bank.

In the context of maintaining a reputation for high standards of

business conduct, directors considered detailed character

references from Mr Rennison’s current and previous Boards and

employers prior to approval, and in order to support their

assessment of Mr Rennison’s fitness, propriety and suitability.

Directors also noted that Mr Rennison had sufficient time to

devote to the role and that the UK Corporate Governance Code

criteria on director independence would be met.

The Board noted that Mr Rennison’s strengths and experience,

combined with his non-executive portfolio experience would

complement and enhance the overall knowledge and experience

of the Board.

Actions and outcomes

Since joining the Board, Mr Rennison has embarked on a tailored

induction programme, spending time with key stakeholders to

deepen his knowledge of the business and the context in which it

operates.

He has also joined the NWH Audit Committee and the NWH

Performance and Remuneration Committee.

Further details on the search process leading to Mr Rennison’s

appointment can be found in the Group Nominations and

Governance Committee report on pages 105 to 109 of the

NatWest Group plc 2023 Annual Report and Accounts.

![]()

## Board of directors and secretary

NWB Group

Annual Report and Accounts 2023

4

### Approval of Strategic report

The Strategic report for the year ended 31 December 2023 set out on pages 2 to 77 was approved by the Board of directors on 15

February 2024.

By order of the Board

Jan Cargill

Chief Governance Officer and Company Secretary

15 February 2024

Chairman

Howard Davies

Executive directors

John-Paul Thwaite (CEO)

Katie Murray (CFO)

Non-executive directors

Francesca Barnes

Ian Cormack

Roisin Donnelly

Patrick Flynn

Rick Haythornthwaite

Yasmin Jetha

Stuart Lewis

Mark Rennison

Mark Seligman

Lena Wilson

### Board and committee membership

Nominations Committee

Howard Davies (Chair)

Ian Cormack

Patrick Flynn

Rick Haythornthwaite

Stuart Lewis

Mark Seligman

Lena Wilson

Audit Committee

Patrick Flynn (Chair)

Ian Cormack

Stuart Lewis

Mark Rennison

Mark Seligman

Board Risk Committee

Stuart Lewis (Chair)

Francesca Barnes

Ian Cormack

Patrick Flynn

Lena Wilson

Performance and Remuneration Committee

Lena Wilson (Chair)

Ian Cormack

Mark Rennison

Mark Seligman

Senior independent non-executive director

Ian Cormack

Chief Governance Officer and Company Secretary

Jan Cargill

Board changes

Stuart Lewis (non-executive director) appointed on 1 April 2023

Mike Rogers (non-executive director) stood down on 25 April

2023

Alison Rose (executive director) stood down on 25 July 2023

Morten Friis (non-executive director) stood down on 31 July 2023

Graham Beale (non-executive director) stood down on 31 August

2023.

Mark Rennison (non-executive director) appointed on 1

September 2023

Rick Haythornthwaite (non-executive director and Chair

Designate) appointed on 8 January 2024

For additional detail on the activities of the Committees above,

refer to the Report of the directors.

Auditor

Ernst & Young LLP

Chartered Accountants and Statutory Auditor

25 Churchill Place

London E14 5EY

### Registered office and Head office

250 Bishopsgate

London, EC2M 4AA

Telephone: +44 (0)20 7085 5000

### Other principal offices

Coutts & Company

440 Strand

London WC2R 0QS

National Westminster Bank Plc

Registered in England No. 929027

![]()

## Top and emerging risks

NWB Group

Annual Report and Accounts 2023

5

Top and emerging risks are scenarios that could have a significant negative impact on our ability to operate or deliver our strategy

and are managed through the enterprise-wide risk management framework toolkit. They usually combine elements of several principal

risks and require a coordinated management response. Top risks could occur or require management action within 1-2 years while

emerging risks are evolving and/or could occur over a longer time horizon, but have the potential to become a top risk. Both are

subject to review by senior governance forums including Executive Risk Committee (ERC) and Board Risk Committee (BRC). Horizon

scanning is an important element of the toolkit, enabling NWB Group to identify, assess and mitigate both top and emerging risks. A

range of methods are used including scenario exercises, analysis, planning, monitoring, review of industry/institutional insights and

discussion with external experts. In 2023, there was continued focus on assessing and managing interconnected risks assessing

preparedness for correlated risk scenarios. This approach helps to integrate strategic risk considerations into business processes, as

well as planning and strategy.

Top risk scenarios in

focus in 2023

Description

Mitigants

Increased competition

Competitive pressures could intensify, impeding NWB

Group’s ability to grow or retain market share, impacting

revenues and profitability, particularly in key UK Retail,

Commercial & Institutional banking segments. Drivers of

competition mainly relate to developments in technology,

evolving incumbents, challengers, new entrants to the

market, shifts in customer behaviour and changes in

regulation. For example, increased competition from

technology conglomerates, who may have competitive

advantages in scale, technology and customer engagement

(including brand recognition).

NWB Group closely monitors the competitive

environment and adapts strategy as appropriate.

This includes utilising scenario analysis and

assessing how mega-trends will impact industry

competitive dynamics. Strategic responses are

focused on investing to deliver innovative and

compelling propositions for customers and

effectively leveraging acquisitions and

partnerships.

Cyberattack

There is a constantly evolving threat from cyberattacks that

are increasing in terms of frequency, sophistication, impact

and severity. This includes hostile attempts to gain access to

and exploit potential vulnerabilities of IT systems including via

malware. Any failure in NWB Group’s cybersecurity policies,

procedures or controls may result in significant financial

losses, major business disruption, inability to deliver customer

services, loss of data, and may cause associated reputational

damage.

NWB Group continues to invest in additional

capability to defend against threats including

developing and evolving cybersecurity policies,

procedures and controls that are designed to

minimise the potential effect of such attacks. The

focus is to manage the impact of the attacks and

maintain services for NWB Group’s customers.

This includes testing and proving cyber resilience

capabilities via stress testing of NWB Group’s

important business services.

Economic and rate

volatility

High interest rates and the rising cost of living created

uncertain economic conditions in 2023 including driving a

shifts in customer behaviours and increased deposit

competition. Economic conditions could deteriorate,

depending on factors including weak economic activity,

volatility in interest rates, liquidity pressures, sharp falls in

asset prices, escalating geopolitical tensions and concerns

regarding sovereign debt or sovereign credit ratings. Any of

the above may have a material adverse effect on NWB

Group’s future financial prospects.

A range of complementary approaches is used to

mitigate the risks, such as targeted scenario

analysis, stress tests, targeted customer reviews

and reviews of risk appetite. Stress tests included

completion of regulatory stress tests including the

Bank of England 2022/23 Annual Cyclical Scenario

and the 2023/24 System Wide Exploratory

Scenario as well as a range of internal scenarios.

Climate change

Climate-related risks represent a source of systemic risk in

the global financial system. The financial impacts of climate-

related risks, both physical and transition risk, are expected

to be widespread and may disrupt the proper functioning of

financial markets and institutions, including NWB Group.

NWB Group’s climate-related strategy, targets

and transition plan support the identification and

management of climate-related risks. However,

they also entail significant execution and

reputational risk and are unlikely to be achieved

without significant and timely government policy,

technology and customer behavioural changes.

Operational risk

scenarios

Operational risks are inherent in NWB Group’s businesses

and a broad range of scenarios are considered. NWB Group

could be adversely impacted by a broad range of operational

risk scenarios including a failure to have or be able to access

current, complete, and accurate data or disruption to

services should a third-party service provider experience any

interruptions. These scenarios could result in business and

customer interruption and related reputational damage,

significant compensation costs, regulatory sanctions and/or a

breach of applicable regulations.

NWB Group devotes significant resources to third-

party risk management. Focus areas include

identification of critical service suppliers,

developing robust exit and contingency plans in

the event of supply-chain disruption, and ensuring

appropriate monitoring and oversight of third-

party performance.

Effective and ethical use of data is critical to NWB

Group’s goals, with continued focus on delivering

a long-term data strategy alongside enhancing

control and policy frameworks governing data

usage.

Evolving regulation

NWB Group’s businesses are subject to substantial regulation

and oversight, which are constantly evolving and may have

an adverse impact on NWB Group. Areas of focus include

Basel 3.1 standards implementation, including the resulting

effect on RWAs and models and the FCA’s Consumer Duty

standards on consumer protection.

NWB Group constantly monitor regulatory change

and work with the regulators to help shape those

developments that materially impact NWB Group,

responding when necessary either bilaterally or in

partnership with one of the affiliated industry

bodies. We implement new regulatory

requirements where applicable and use our

frequent engagement meetings with regulators to

discuss key regulatory priorities.

![]()

Top and emerging risks continued

NWB Group

Annual Report and Accounts 2023

6

Emerging risk scenarios

in focus in 2023

Description

Mitigants

Artificial intelligence

Innovations in artificial intelligence (AI), including generative

AI, may rapidly transform and disrupt customers, industry

and the economy. NWB Group’s ability to continue to deploy

AI solutions and integrate AI in systems and controls will

become increasingly important to retain and grow business.

There can be no certainty that NWB Group’s innovation

strategy will be successful, and competitors may be more

successful in implementing AI technologies, in turn, affecting

industry competitive dynamics. Developments in AI may also

result in increased model risk and rising levels of fraud.

NWB Group closely monitors developments in

disruptive technologies including AI and adapts

strategy as appropriate. The focus is on how we

use AI and machine-learning technologies safely

and ethically to improve the support we can offer

to our customers and ensure that our use of data

continues to be secure, accountable, fair and

ethical.

Biodiversity and nature

loss

NWB Group and its customers, suppliers and counterparties

face uncertainty in terms of risks relating to the degradation

of the environment, such as air, water and land pollution,

biodiversity loss and deforestation. There is also increasing

investor, regulatory and stakeholder scrutiny regarding how

businesses address these changes and related climate

change, biodiversity and other sustainability issues.

NWB Group is developing its approach to assess,

manage and mitigate nature-related risks. Using

emerging industry guidance such as the Task

Force on Nature Related Financial Disclosure

framework, NWB Group is seeking to further its

understanding of nature-related risks. This

includes how its business activities impact nature,

the dependencies NWB Group and its

counterparties (including its suppliers) and

customers have on nature, and the risks and

opportunities nature can generate.

Central bank digital

currency

NWB Group operates in markets which would be exposed to

any developments in digital money, including a UK central

bank digital currency (CBDC). The Bank of England and HMT

are exploring the case and design for a retail CBDC that

could be used by the public and businesses, the digital pound.

The future introduction of retail CBDCs, including a digital

pound, could result in deposit outflows, higher funding costs,

and/or other implications for UK banks including NWB Group.

NatWest Group engages with the UK government

and regulators on digital currency developments.

This includes engagement with policymakers on a

bilateral and industry level. For example, NatWest

Group is represented on the Bank of England’s

CBDC Engagement Forum, and responds to

relevant consultations, discussion papers and

other publications. In addition, NatWest Group has

established an Executive Steering Group on digital

assets including overseeing developments and

engagement on digital currencies, such as CBDCs.

NatWest Group has also reviewed the potential

impact of a UK central bank digital currency

including on deposits, funding costs and broader

implications for the business model.

Geopolitical risk

NWB Group is exposed to risks arising from geopolitical

events or political developments. Geopolitical tensions remain

elevated and a range of potential scenarios and impacts

were considered. This includes the potential impact of armed

conflict, global trade and supply-chain disruption, volatility in

commodity prices, protectionist policies or trade barriers and

state sponsored cyberattacks.

NWB Group closely monitors the geopolitical risk

outlook and undertakes regular scenario analysis

to understand the potential impacts and takes

mitigating actions as required. This includes

second and third order analysis of impacts, for

example, through customers’ supply-chain

disruption or disruption to third-party providers.

![]()

## Financial review

NWB Group

Annual Report and Accounts 2023

7

### Summary consolidated income statement for the year ended 31 December 2023

Retail

Private

Commercial &

Central items

Banking

Banking

Institutional

& other

2023

2022

Variance

£m

£m

£m

£m

£m

£m

£m

%

Net interest income

4,595

709

2,955

(236)

8,023

7,532

491

7

Non-interest income

436

276

1,410

1,941

4,063

4,211

(148)

(4)

Total income

5,031

985

4,365

1,705

12,086

11,743

343

3

Operating expenses

(2,311)

(615)

(2,315)

(1,552)

(6,793)

(6,288)

(505)

8

Profit before impairment losses/releases

2,720

370

2,050

153

5,293

5,455

(162)

(3)

Impairment (losses)/releases

(410)

(13)

(82)

1

(504)

(341)

(163)

48

Operating profit before tax

2,310

357

1,968

154

4,789

5,114

(325)

(6)

Tax charge

(1,280)

(1,425)

145

(10)

Profit for the year

3,509

3,689

(180)

(5)

Key metrics and ratios

2023

2022

Cost:income ratio

(1)

56.2%

53.5%

Loan impairment rate

(2)

15bps

11bps

CET1 ratio

(3)

11.6%

11.3%

Leverage ratio

(4)

4.5%

4.4%

Risk weighted assets (RWAs)

£121.7bn

£112.4bn

Loan:deposit ratio

(5)

97%

90%

(1)

Cost:income ratio is total operating expenses divided by total income.

(2)

Loan impairment rate is the loan impairment charge divided by gross customer loans.

(3)

CET1 ratio is CET1 capital divided by RWAs.

(4)

Leverage ratio is Tier 1 capital divided by total exposure. This is

in accordance with changes to the UK’s leverage ratio framework, refer to page 62 for further details.

(5)

Loan deposit ratio is total loans divided by total deposits.

NWB Group reported a profit of £3,509 million compared with

£3,689 million in 2022, driven by increased operating expenses of

£505 million and impairment losses of £163 million, partially offset

by an increase in total income of £343 million.

Total income

increased by £343 million, or 3%, to £12,086 million,

primarily reflecting increases in net interest income.

Net interest income

increased by £491 million, or 7%, to £8,023

million, primarily reflecting beneficial impact from base rate rises

and lending growth partially offset by higher funding costs.

Non-interest income

decreased by £148 million, or 4%, to £4,063

million, primarily driven by other operating income, partially offset

by an increase in net fees and commissions.

Net fees and commissions

increased by £43 million, or 3%, to

£1,669 million, largely within Commercial & Institutional, driven by

increased lending fees and card volumes coupled with higher

payment services income.

Other operating income

reduced by £191 million, or 7%, to £2,394

million primarily reflecting:



£309 million lower income from hedging activities, including

reduced gains on economic hedging derivatives, due to

interest rate rises, reflecting interest rate volatility across all

currencies. This is partially offset by a £3 million increase as a

result of hedge ineffectiveness; and



an £80 million prior year non-recurring profit from insurance

liabilities included within other income; partially offset by



a £234 million gain on redemption of own debt.

Operating expenses

increased by £505 million, or 8%, to £6,793

million reflecting:



an increase in staff costs of £213 million primarily as a result

of increased pay awards to support our colleagues with cost

of living challenges combined with an increase in restructuring

costs;



an increase in other administrative costs of £138 million

primarily driven by a new profit share arrangement with a

fellow NatWest Group subsidiary; and



an increase in depreciation and amortisation costs of £109

million primarily as a result of intangible and fixed asset

additions and a property impairment in 2023.

Net impairment losses

of £504 million principally reflects increased

economic uncertainty. Defaults remain stable and at low levels

across the portfolio. Total impairment provisions increased by £0.3

billion to £2.9 billion in the year. ECL coverage ratio increased

from 0.84% to 0.88%.

![]()

Financial review continued

NWB Group

Annual Report and Accounts 2023

8

### Segmental performance

Retail Banking

Operating profit was £2,310 million in 2023.

Net interest income increased by £101 million to £4,595 million,

reflecting lending growth, combined with the impact of rate rises

on deposit funding income, partly offset by reduction in mortgage

margins, higher funding costs and impact of deposit balance mix

shift from non-interest bearing balances to interest bearing

balances.

Non-interest income increased by £37 million to £436 million,

primarily due to higher profit share and increased spend related

fee income.

Operating expenses increased by £196 million to £2,311 million,

primarily reflecting higher pay awards to support our colleagues

with cost of living challenges, property lease termination losses,

increased restructuring costs and continued investment in the

business. This was partly offset by savings from headcount

reductions.

Net impairment losses of £410 million reflect higher stage 3

inflows and increased good book charges driven by both lending

growth and normalisation of risk parameters.

Loans to customers increased by £9.1 billion to £190.7 billion,

primarily reflecting strong mortgage growth of £7.6 billion driven

by gross new mortgage lending of £29.4 billion. Credit card

balances increased by £1.3 billion in 2023 reflecting continued

strong customer demand and personal advances increased by

£0.3 billion.

Customer deposits increased by £0.8 billion to £152.7 billion

driven by higher fixed term savings deposits, partially offset by

higher outflows from current accounts.

Private Banking

Operating profit was £357 million in 2023.

Net interest income decreased by £45 million to £709 million.

Margins have been adversely impacted reflecting lower deposit

balances with mix shifting from non-interest bearing to interest

bearing balances, as customers migrated to savings products

offering higher returns, combined with reduced lending volumes

and mortgage margin dilution, and partially offset by the impact

of rate rises on deposit income.

Non-interest income increased by £5 million to £276 million,

reflecting increases in fee income and other operating income.

Operating expenses increased by £19 million to £615 million,

reflecting an increase in pay awards to support our colleagues

with cost of living challenges, an additional VAT charge, property

revaluation costs and strategic spend to increase operational

efficiency.

Net impairment losses of £13 million in 2023 largely reflect non-

repeat of good book releases in 2022 whilst overall impairments

remain at low levels.

Loans to customers decreased by £0.7 billion to £18.5 billion as

higher levels of customer repayments more than offset gross

new lending.

Customer deposits decreased by £3.5 billion to £37.6 billion,

reflecting an increase in competition and an increase in tax

outflows in Q1 2023. Changes in customer behaviour drove a

change in mix of deposits with a decrease in instant access

savings and current accounts, and a switch to term accounts.

Commercial & Institutional

Operating profit was £1,968 million in 2023.

Net interest income increased by £215 million to £2,955 million,

reflecting higher deposit returns supported by interest rate rises,

partially offset by higher funding costs.

Non-interest income increased by £124 million to £1,410 million,

primarily reflecting higher lending and finance fees in relation to

volume growth, increased credit and debit card fees reflecting

higher volumes and margins and higher payment services fees.

Operating expenses increased by £376 million to £2,315 million,

primarily reflecting an increase in relation to a new profit share

arrangement with a fellow NatWest Group subsidiary, higher pay

awards to support our colleagues with cost of living challenges

and continued investment in the business.

Net impairment losses of £82 million were primarily driven by

good book releases and lower stage 3 charges.

Loans to customers increased by £1.8 billion to £83.4 billion,

primarily due to an increase in term loan facilities, partly offset by

UK Government scheme repayments.

Customer deposits decreased by £7.0 billion to £111.3 billion

driven by overall market liquidity contraction.

Central items & other

Operating profit was £154 million in 2023.

Total income decreased by £94 million to £1,705 million in 2023,

primarily due to lower income from hedging activities, including

reduced gains on economic hedging derivatives, and a prior year

£80 million profit from insurance liabilities, partially offset by a

£234 million gain on redemption of own debt and increased

funding income. Income from the recharging of costs to other

NatWest Group entities reduced, principally reflecting the impact

of organisational restructure activity.

Operating expenses decreased by £86 million to £1,552 million,

principally reflecting the reduction in costs related to data and

technology. £1,430 million of total expenses were recovered

through service charges in non-interest income.

![]()

Financial review continued

NWB Group

Annual Report and Accounts 2023

9

### Summary consolidated balance sheet as at 31 December 2023

2023

2022

Variance

£m

£m

£m

%

Assets

Cash and balances at central banks

48,259

73,065

(24,806)

(34)

Derivatives

3,184

4,407

(1,223)

(28)

Loans to banks - amortised cost

3,355

3,197

158

5

Loans to customers - amortised cost

318,466

301,684

16,782

6

Amounts due from holding companies and fellow subsidiaries

2,311

4,903

(2,592)

(53)

Other financial assets

31,944

14,546

17,398

120

Other assets

7,949

7,667

282

4

Total assets

415,468

409,469

5,999

1

Liabilities

Bank deposits

18,052

16,060

1,992

12

Customer deposits

313,752

322,614

(8,862)

(3)

Amounts due to holding companies and fellow subsidiaries

47,252

38,771

8,481

22

Derivatives

1,718

2,088

(370)

(18)

Other financial liabilities

9,011

5,384

3,627

67

Subordinated liabilities

122

197

(75)

(38)

Notes in circulation

806

809

(3)

-

Other liabilities

3,325

3,470

(145)

(4)

Total liabilities

394,038

389,393

4,645

1

Total equity

21,430

20,076

1,354

7

Total liabilities and equity

415,468

409,469

5,999

1

Total assets

increased by £6.0 billion to £415.5 billion at 31

December 2023.

Cash and balances at central banks

decreased by £24.8 billion to

£48.3 billion, reflecting:



£19.5 billion decrease due to net bond purchases, disposal

and maturity combined with net repo and collateral activity;



£10.7 billion decrease due to business segment net funding

outflows; partially offset by



£4.0 billion increase due to the funding of a subsidiary

undertaking being transferred from NWB Plc to RBS plc; and



£1.6 billion increase in debt capital market activity.

Loans to banks – amortised cost

increased by £0.2 billion to £3.4

billion, as a result of an increase in non-sterling lending and

treasury activities offset by a reduction in sterling activities.

Loans to customers

increased by £16.8 billion to £318.5 billion,

reflecting:



£7.2 billion growth in mortgage business;



£6.7 billion increase as a result of treasury reverse repo

activity;



£1.8 billion net increase in commercial lending, primarily due

to an increase in term loan facilities, partly offset by UK

Government scheme repayments; and



£0.4 billion increase in credit card balances due to business

initiatives.

Amounts due from holding companies and fellow subsidiaries

decreased by £2.6 billion to £2.3 billion primarily due to reduced

balances with fellow subsidiaries of NWH Group.

Other financial assets

increased by £17.4 billion to £31.9 billion,

primarily reflecting £36.8 billion of bond purchases, partially offset

by bond disposals of £12.3 billion and maturities of £8.5 billion.

Bank deposits

increased by £2.0 billion to £18.1 billion, driven

primarily by an increase in repo balances.

Customer deposits

decreased by £8.9 billion to £313.8 billion,

driven primarily by higher outflows from business current account

balances, overall market liquidity contraction and a reduction in

savings, demand and non-interest bearing deposits, as a result of

a change in customer behaviour, partly offset by an increase in

repo balances.

Amounts due to holding companies and fellow subsidiaries

increased by £8.5 billion to £47.3 billion, primarily due to

increased balances with RBS plc, NWH Ltd and other fellow

subsidiaries of NatWest Group, partially offset by a net reduction

in balances with NatWest Group plc.

Derivative liabilities

decreased by £0.4 billion to £1.7 billion, driven

by an adverse movement within the liquidity portfolio due to float

rate decreases and foreign exchange swap movements.

Other financial liabilities

increased by £3.6 billion to £9.0 billion,

driven by short term issuances as a result of the current market

environment and increasing rates during the year.

Total equity

increased by £1.4 billion to £21.4 billion. The increase

reflects attributable profit for 2023 of £3.4 billion, partially offset

by dividends paid to NWH Ltd and an increase in the cash flow

hedging reserves due to interest rate rises.

![]()

## Risk and capital management

NWB Group

Annual Report and Accounts 2023

10

Page

Presentation of information

10

Risk management framework

Introduction

10

Culture

11

Governance

12

Risk appetite

14

Identification and measurement

15

Mitigation

15

Testing and monitoring

15

Stress testing

15

Credit risk

Definition and sources of risk

19

Governance and risk appetite

19

Identification and measurement

19

Mitigation

19

Assessment and monitoring

20

Problem debt management

20

Forbearance

21

Impairment, provisioning and write-offs

22

Governance and post model adjustments

23

Significant increase in credit risk and asset lifetimes

25

Economic loss drivers

26

Measurement uncertainty and ECL sensitivity analysis

31

Measurement uncertainty and ECL adequacy

33

Banking activities

34

Capital, liquidity and funding risk

Definition and sources

59

Capital, liquidity and funding risk management

60

Key points

61

Minimum requirements

62

Measurement

62

Non-traded market risk

67

Pension risk

71

Compliance & conduct risk

72

Financial crime risk

73

Climate risk

73

Operational risk

74

Model risk

76

Reputational risk

77

### Presentation of information

Where marked as audited in the section header, certain

information in the Risk and capital management section (pages

10 to 77) is within the scope of the Independent auditor’s report.

Risk and capital management is generally conducted on an

overall basis within NatWest Group such that common policies,

procedures,

frameworks and models apply across NatWest

Group. Therefore, for the most part, discussion on these

qualitative aspects reflects those in NatWest Group as relevant

for the businesses and operations in NWB Group.

### Risk management framework

Introduction

NWB Group operates under NatWest Group’s enterprise-wide

risk management framework, which is centred on the embedding

of a strong risk culture. The framework ensures the governance,

capabilities and methods are in place to facilitate risk

management and decision-making across the organisation.

The framework ensures that NWB Group’s principal risks – which

are detailed in this section – are appropriately controlled and

managed. It sets out the standards and objectives for risk

management as well as defining the division of roles and

responsibilities.

This seeks to ensure a consistent approach to risk management

across NWB Group. It aligns risk management with NWB Group’s

overall strategic objectives.

The framework, which is designed and maintained by NatWest

Group’s independent Risk function, is owned by the NatWest

Group Chief Risk Officer. It is reviewed and approved annually by

the NatWest Group Board. The framework incorporates risk

governance, NatWest Group’s three lines of defence operating

model and the Risk function’s mandate.

Risk appetite, supported by a robust set of principles, policies and

practices, defines the levels of tolerance for a variety of risks and

provides a structured approach to risk-taking within agreed

boundaries.

While all NWB Group colleagues are responsible for managing

risk, the Risk function provides oversight and monitoring of risk

management activities, including the implementation of the

framework and adherence to its supporting policies, standards

and operational procedures. The Chief Risk Officer plays an

integral role in providing the Board with advice on NWB Group’s

risk profile, the performance of its controls and in providing

challenge where a proposed business strategy may exceed risk

tolerance.

In addition, there is a process to identify and manage top and

emerging threats, which are those that could have a significant

negative impact on NWB Group’s ability to meet its strategic

objectives. Both top and emerging threats may incorporate

aspects of – or correlate to – a number of principal risks and are

reported alongside them to the Board on a regular basis.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

11

### Risk management framework continued

Culture

NWB Group supports NatWest Group’s multi-year programme to

enhance risk management capability at different levels of the

organisation which has an ongoing emphasis on risk culture. The

approach to risk culture, under the banner of intelligent risk-

taking, ensures a focus on robust risk management behaviours

and practices. This underpins the strategy and values across all

three lines of defence, enables NWB Group to support better

customer outcomes, develop a stronger and more sustainable

business and deliver an improved cost base.

NWB Group expects leaders to act as role models for strong risk

behaviours and practices building clarity, developing capability

and motivating employees to reach the required standards set

out in the intelligent risk-taking approach. Colleagues are

expected to:



Consistently role-model the values and behaviours in Our

Code, based on strong ethical standards.



Empower others to take risks aligned to NWB Group’s

strategy, explore issues from a fresh perspective, and tackle

challenges in new and better ways across organisational

boundaries.



Manage risk in line with appropriate risk appetite.



Ensure each decision made keeps NWB Group, colleagues,

customers, communities and shareholders safe and secure.



Understand their role in managing risk, remaining clear and

capable, grounded in knowledge of regulatory obligations.



Consider risk in all actions and decisions.



Escalate risks and issues early; taking action to mitigate risks

and learning from mistakes and near-misses, reporting and

communicating these transparently.



Challenge others’ attitudes, ideas and actions.

The target intelligent risk-taking behaviours are embedded in

NatWest Group’s Critical People Capabilities and are clearly

aligned to the core values of inclusive, curious, robust,

sustainable and ambitious. These aim to act as an effective basis

for a strong risk culture because the Critical People Capabilities

form the basis of all recruitment and selection processes.

Training

Enabling employees to have the capabilities and confidence to

manage risk is core to NatWest Group’s learning strategy.

NatWest Group offers a wide range of learning, both technical

and behavioural, across the risk disciplines. This training may be

mandatory, role-specific or for personal development. Mandatory

learning for all staff is focused on keeping employees, customers

and NatWest Group safe. This is easily accessed online and is

assigned to each person according to their role and business

area. The system allows monitoring at all levels to ensure

completion.

Our Code

NatWest Group’s conduct guidance, Our Code, provides direction

on expected behaviour and sets out the standards of conduct

that support the values. The code explains the effect of decisions

that are taken and describes the principles that must be followed.

These principles cover conduct-related issues as well as wider

business activities. They focus on desired outcomes, with

practical guidelines to align the values with commercial strategy

and actions. The embedding of these principles facilitates sound

decision-making and a clear focus on good customer outcomes.

Where appropriate, if conduct falls short of NatWest Group’s

required standards, the accountability review process is used to

assess how this should be reflected in pay outcomes for the

individuals concerned. The NatWest Group remuneration policy

ensures that the remuneration arrangements for all employees

reflect the principles and standards prescribed by the PRA

rulebook and the FCA handbook. Any employee falling short of

the expected standards would also be subject to internal

disciplinary policies and procedures. If appropriate, the relevant

authority would be notified.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

12

### Risk management framework continued

Governance

Committee structure

The diagram shows NWB Group’s governance structure in 2023.

(1)

The NatWest Group Chief Executive Officer also performs the role of NWB plc Chief Executive Officer.

(2)

The NatWest Group Chief Risk Officer also performs the role of NWB plc Chief Risk Officer.

(3)

The NatWest Group Chief Financial Officer also performs the role of NWB plc Chief Financial Officer.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

13

### Risk management framework continued

Risk management structure

The diagram shows NWB Group’s risk management structure in 2023 and key risk management responsibilities.

(1)

Double Independent Non-Executive Directors.

(2)

The NatWest Group Chief Executive Officer also performs the role of NWB Chief Executive Officer.

(3)

The NatWest Group Chief Risk Officer also performs the role of NWB Chief Risk Officer.

(4)

The NWB Chief Risk Officer reports directly to the NWB Chief Executive Officer. There is a further secondary reporting line to the chair of the Board Risk Committee and a right of access

to the Committee, including the deputy chair.

(5)

The Risk function is independent of the customer-facing business segments and support functions. Its structure is divided into three parts (Directors of Risk, Specialist Risk Directors and

Chief Operating Officer) to facilitate effective management of the risks facing NWB. Risk committees in the customer businesses and key functional risk committees oversee risk

exposures arising from management and business activities and focus on ensuring that these are adequately monitored and controlled. The directors of Risk (Retail Banking; Commercial

& Institutional Banking; Financial & Strategic Risk; Non-Financial Risk and Compliance & Conduct) as well as the Director, Financial Crime Risk NatWest Holdings; the Chief Risk Officer,

Coutts & Company and the Chief Operating Officer report to the NWB Chief Risk Officer.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

14

### Risk management framework continued

Three lines of defence

NatWest Group uses the industry-standard three lines of defence

model to articulate accountabilities and responsibilities for

managing risk. This supports the embedding of effective risk

management throughout the organisation.

First line of defence

The first line of defence incorporates most roles in NatWest

Group, including those in the customer-facing businesses,

Technology and Services as well as support functions such as

People and Transformation, Legal and Finance.

The first line of defence is empowered to take risks within the

constraints of the risk management framework, policies, risk

appetite statements set by NatWest Group and measures set by

the NWB Group Board.

The first line of defence is responsible for managing its direct

risks, and with the support of specialist functions, it is also

responsible for managing its consequential risks, by identifying,

assessing, mitigating, monitoring and reporting risks.

Second line of defence

The second line of defence comprises the Risk function and is

independent of the first line.

The second line of defence is empowered to design and maintain

the risk management framework and its components. It

undertakes proactive risk oversight and continuous monitoring

activities to confirm that NWB Group engages in permissible and

sustainable risk-taking activities.

The second line of defence advises on, monitors, challenges,

approves and escalates where required and reports on the risk-

taking activities of the first line, ensuring that these are within the

constraints of the risk management framework, policies, risk

appetite statements set by NatWest Group and measures set by

the NWB Group Board.

Third line of defence

The third line of defence is the Internal Audit function and is

independent of the first and second lines.

The third line of defence is responsible for providing independent

assurance to the NatWest Group Board, its subsidiary legal entity

boards and executive management on the overall design and

operating effectiveness of the risk management framework and

its components. This includes the adequacy and effectiveness of

key internal controls, governance and the risk management in

place to monitor, manage and mitigate the principal risks to

NatWest Group and its subsidiary companies achieving their

objectives.

The third line of defence executes its duties freely and objectively

in accordance with the Chartered Institute of Internal Auditors’

Code of Ethics and International Standards on independence and

objectivity.

Risk appetite

Risk appetite defines the type and aggregate level of risk NWB

Group is willing to accept in pursuit of its strategic objectives and

business plans. Risk appetite supports sound risk-taking, the

promotion of robust risk practices and risk behaviours, and is

calibrated annually.

For certain principal risks, risk capacity defines the maximum

level of risk NWB Group can assume before breaching constraints

determined by regulatory capital and liquidity requirements, the

operational environment, and from a conduct perspective.

Establishing risk capacity helps determine where risk appetite

should be set, ensuring there is a buffer between internal risk

appetite and NWB Group’s ultimate capacity to absorb losses.

Risk appetite framework

The risk appetite framework supports effective risk management

by promoting sound risk-taking through a structured approach,

within agreed boundaries. It also ensures emerging threats and

risk-taking activities that might be out of appetite are identified,

assessed, escalated and addressed in a timely manner.

To facilitate this, a detailed annual review of the framework is

carried out. The review includes:



Assessing the adequacy of the framework compared to

internal and external expectations.



Ensuring the framework remains effective and acts as a

strong control environment for risk appetite.



Assessing the level of embedding of risk appetite across the

organisation.

Establishing risk appetite

In line with the risk appetite framework, risk appetite is

maintained across NWB Group through risk appetite statements.

These are in place for all principal risks and describe the extent

and type of activities that can be undertaken.

Risk appetite statements consist of qualitative statements of

appetite supported by risk limits and triggers that operate as a

defence against excessive risk-taking. Risk measures and their

associated limits are an integral part of the risk appetite

approach and a key part of embedding risk appetite in day-to-

day risk management decisions. A clear tolerance for each

principal risk is set in alignment with business activities.

The process of reviewing and updating risk appetite statements

is completed alongside the business and financial planning

process. This ensures that plans and risk appetite are

appropriately aligned.

The Board sets risk appetite for all principal risks to help ensure

NWB Group is well placed to meet its priorities and long-term

targets, even in challenging economic environments. This

supports NWB Group in remaining resilient and secure as it

pursues its strategic business objectives.

Risk appetite statements and associated measures are reviewed

at least annually by the Board on the Board Risk Committee’s

recommendation to ensure they remain appropriate and aligned

to strategy.

NWB Group’s risk profile is continually monitored and frequently

reviewed. Management focus is concentrated on all principal

risks as well as the top and emerging threats that may correlate

to them. Risk profile relative to risk appetite is reported regularly

to senior management and the Board.

NatWest Group policies directly support the qualitative aspects of

risk appetite. They define the qualitative expectations, guidance

and standards that stipulate the nature and extent of permissible

risk-taking and are consistently applied across NatWest Group

and its subsidiaries.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

15

### Risk management framework continued

Identification and measurement

Identification and measurement within the risk management

process comprises:



Regular assessment of the overall risk profile, incorporating

market developments and trends, as well as external and

internal factors.



Monitoring of the risks associated with lending and credit

exposures.



Assessment of trading and non-trading portfolios.



Review of potential risks in new business activities and

processes.



Analysis of potential risks in any complex and unusual

business transactions.

The financial and non-financial risks that NWB Group faces are

detailed in the NatWest Group Risk Directory. This provides a

common risk language to ensure consistent terminology is used

across NWB Group. The NatWest Group Risk Directory is subject

to annual review to ensure it continues to fully reflect the risks

that NWB Group faces.

Mitigation

Mitigation is a critical aspect of ensuring that risk profile remains

within risk appetite. Risk mitigation strategies are discussed and

agreed within NWB Group.

When evaluating possible strategies, costs and benefits, residual

risks (risks that are retained) and secondary risks (those that

arise from risk mitigation actions themselves) are also considered.

Monitoring and review processes are in place to evaluate results.

Early identification, and effective management of changes in

legislation and regulation are critical to the successful mitigation

of compliance and conduct risk. The effects of all changes are

managed to ensure the timely achievement of compliance. Those

changes assessed as having a high or medium-high impact are

managed more closely. Emerging threats that could affect future

results and performance are also closely monitored. Action is

taken to mitigate potential risks as and when required. Further

in-depth analysis, including the stress testing of exposures, is also

carried out.

Testing and monitoring

Specific activities relating to compliance and conduct, credit and

financial crime risk are subject to testing and monitoring by the

Risk function. This confirms to both internal and external

stakeholders – including the Board, senior management, the

customer-facing businesses, Internal Audit and NWB Group’s

regulators – that risk policies and procedures are being correctly

implemented and that they are operating adequately and

effectively. Thematic reviews and targeted reviews are also

carried out where relevant to ensure appropriate customer

outcomes.

Independent control testing of the NWH Group Risk function is

completed on principal processes and controls impacting the

financial statements, in line with section 404 of the Sarbanes-

Oxley Act 2002, which focusses on the formalised evaluation,

testing and reporting of significant internal controls over financial

reporting and the associated control environment.

The NatWest Group Risk Testing & Monitoring Forum assesses

and validates the annual plan as well as the ongoing programme

of reviews.

Stress testing

Stress testing – capital management

Stress testing is a key risk management tool and a fundamental

component of NatWest Group’s approach to capital

management. It is used to quantify and evaluate the potential

impact of specified changes to risk factors on the financial

strength of NatWest Group, including its capital position.

Stress testing includes:



Scenario testing, which examines the impact of a

hypothetical future state to define changes in risk factors.



Sensitivity testing, which examines the impact of an

incremental change to one or more risk factors.

The process for stress testing consists of four broad stages:

Define

scenarios



Identify macro and NatWest Group-

specific vulnerabilities and risks.



Define and calibrate scenarios to

examine risks and vulnerabilities.



Formal governance process to agree

scenarios.

Assess

impact



Translate scenarios into risk drivers.



Assess impact to current and projected

P&L and balance sheet across NatWest

Group.

Calculate

results and

assess

implications



Aggregate impacts into overall results.



Results form part of the risk

management process.



Scenario results are used to inform

NatWest Group’s business and capital

plans.

Develop and

agree

management

actions



Scenario results are analysed by subject

matter experts. Appropriate

management actions are then

developed.



Scenario results and management

actions are reviewed by the relevant

Executive Risk Committees and Board

Risk Committees, and agreed by the

relevant Boards.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

16

### Risk management framework continued

Stress testing is used widely across NatWest Group. The diagram

below summarises key areas of focus.

Specific areas that involve capital management include:



Strategic financial and capital planning –

by assessing the

impact of sensitivities and scenarios on the capital plan and

capital ratios.



Risk appetite –

by gaining a better understanding of the

drivers of, and the underlying risks associated with, risk

appetite.



Risk monitoring –

by monitoring the risks and horizon-

scanning events that could potentially affect NatWest Group’s

financial strength and capital position.



Risk mitigation

– by identifying actions to mitigate risks, or

those that could be taken, in the event of adverse changes to

the business or economic environment. Principal risk

mitigating actions are documented in NatWest Group’s

recovery plan.

Capital sufficiency – going concern forward-looking view

Going concern capital requirements are examined on a forward-

looking basis – including as part of the annual budgeting process

– by assessing the resilience of capital adequacy and leverage

ratios under hypothetical future states. These assessments

include assumptions about regulatory and accounting factors

(such as IFRS 9). They incorporate economic variables and key

assumptions on balance sheet and P&L drivers, such as

impairments, to demonstrate that NatWest Group and its

operating subsidiaries maintain sufficient capital. A range of

future states are tested. In particular, capital requirements are

assessed:



Based on a forecast of future business performance, given

expectations of economic and market conditions over the

forecast period.



Based on a forecast of future business performance under

adverse economic and market conditions over the forecast

period. Scenarios of different severity may be examined.

The examination of capital requirements under both normal and

adverse economic and market conditions enables NatWest Group

to determine whether its projected business performance meets

internal plans and regulatory capital requirements.

The potential impact of normal and adverse economic and

market conditions on capital requirements is assessed through

stress testing, the results of which are not only used widely

across NatWest Group but also by the regulators to set specific

capital buffers. NatWest Group takes part in stress tests run by

regulatory authorities to test industry-wide vulnerabilities under

crystallising global and domestic systemic risks.

Stress and peak-to-trough movements are used to help assess

the amount of capital NatWest Group needs to hold in stress

conditions in accordance with the capital risk appetite

framework.

Internal assessment of capital adequacy

An internal assessment of material risks is carried out annually to

enable an evaluation of the amount, type and distribution of

capital required to cover these risks. This is referred to as the

Internal Capital Adequacy Assessment Process (ICAAP). The

ICAAP consists of a point-in-time assessment of exposures and

risks at the end of the financial year together with a forward-

looking stress capital assessment. The ICAAP is approved by the

Board and submitted to the PRA.

The ICAAP is used to form a view of capital adequacy separately

to the minimum regulatory requirements. The ICAAP is used by

the PRA to assess NatWest Group’s specific capital requirements

through the Pillar 2 framework.

Capital allocation

NatWest Group has mechanisms to allocate capital across its

legal entities and businesses. These aim to optimise the use of

capital resources taking into account applicable regulatory

requirements, strategic and business objectives and risk appetite.

The framework for allocating capital is approved by the CFO with

support from the Asset & Liability Management Committee.

Governance

Capital management is subject to substantial review and

governance. The Board approves the capital plans, including

those for key legal entities and businesses as well as the results

of the stress tests relating to those capital plans.

Stress testing – liquidity

Liquidity risk monitoring and contingency planning

A suite of tools is used to monitor, limit and stress test the

liquidity and funding risks on the balance sheet. Limit frameworks

are in place to control the level of liquidity risk, asset and liability

mismatches and funding concentrations. Liquidity and funding

risks are reviewed at significant legal entity and business levels

daily, with performance reported to the Asset & Liability

Management Committee on a regular basis. Liquidity Condition

Indicators are monitored daily. This ensures any build-up of stress

is detected early and the response escalated appropriately

through recovery planning.

Stress testing

usage within

NatWest

Group

Contingency

planning & management

actions

Assess financial

performance

Capital

adequacy

Earnings

stability

Sector review

& credit limit

setting

Business

vulnerabilities

analysis

Tail risk

assessment

Early

warning

indicators

(4)

Risk

mitigation

(1)

Strategic

financial

& capital

planning

(2)

Risk

appetite

(3)

Risk

monitoring

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

17

### Risk management framework continued

Internal assessment of liquidity

Under the liquidity risk management framework, NatWest Group

maintains the Internal Liquidity Adequacy Assessment Process.

This includes assessment of net stressed liquidity outflows under

a range of severe but plausible stress scenarios. Each scenario

evaluates either an idiosyncratic, market-wide or combined

stress event as described in the table below.

Type

Description

Idiosyncratic

scenario

The market perceives NatWest Group to be

suffering from a severe stress event, which

results in an immediate assumption of increased

credit risk or concerns over solvency.

Market-wide

scenario

A market stress event affecting all participants

in a market through contagion, potential

counterparty failure and other market risks.

NatWest Group is affected under this scenario

but no more severely than any other

participants with equivalent exposure.

Combined

scenario

This scenario models the combined impact of an

idiosyncratic and market stress occurring at

once, severely affecting funding markets and

the liquidity of some assets.

NatWest Group uses the most severe outcome to set the internal

stress testing scenario which underpins its internal liquidity risk

appetite. This complements the regulatory liquidity coverage ratio

requirement.

Stress testing – recovery and resolution planning

The NatWest Group recovery plan explains how NatWest Group

and its subsidiaries – as a consolidated group – would identify

and respond to a financial stress event and restore its financial

position so that it remains viable on an ongoing basis.

The recovery plan ensures risks that could delay the

implementation of a recovery strategy are highlighted and

preparations are made to minimise the impact of these risks.

Preparations include:



Developing a series of recovery indicators to provide early

warning of potential stress events.



Clarifying roles, responsibilities and escalation routes to

minimise uncertainty or delay.



Developing a recovery playbook to provide a concise

description of the actions required during recovery.



Detailing a range of options to address different stress

conditions.



Appointing dedicated option owners to reduce the risk of

delay and capacity concerns.

The plan is intended to enable NatWest Group to maintain critical

services and products it provides to its customers, maintain its

core business lines and operate within risk appetite while

restoring NatWest Group’s financial condition. It is assessed for

appropriateness on an ongoing basis and reviewed and approved

by the Board prior to submission to the PRA on a biennial basis.

Individual recovery plans are also prepared for NatWest Holdings

Limited, NatWest Markets Plc, RBS International Limited and

NatWest Markets N.V.. These plans detail the recovery options,

recovery indicators and escalation routes for each entity.

Fire drill simulations of possible recovery events are used to test

the effectiveness of NatWest Group and individual legal entity

recovery plans. The fire drills are designed to replicate possible

financial stress conditions and allow senior management to

rehearse the responses and decisions that may be required in an

actual stress event. The results and lessons learnt from the fire

drills are used to enhance NatWest Group’s approach to

recovery planning.

Under the resolution assessment part of the PRA rulebook,

NatWest Group is required to carry out an assessment of its

preparations for resolution, submit a report of the assessment to

the PRA and publish a summary of this report.

Resolution would be implemented if NatWest Group was assessed

by the UK authorities to have failed and the appropriate regulator

put it into resolution. The process of resolution is owned and

implemented by the Bank of England (as the UK resolution

authority). NatWest Group ensures ongoing maintenance and

enhancements of its resolution capabilities, in line with regulatory

requirements.

Stress testing – market risk

Non-traded market risk

Non-traded exposures are reported to the PRA on a quarterly

basis. This provides the regulator with an overview of NatWest

Group’s banking book interest rate exposure. The report includes

detailed product information analysed by interest rate driver and

other characteristics, including accounting classification, currency

and counterparty type.

Scenario analysis based on hypothetical adverse scenarios is

performed on non-traded exposures as part of the Bank of

England and European Banking Authority stress test exercises.

NatWest Group also produces an internal scenario analysis as

part of its financial planning cycles.

Non-traded exposures are capitalised through the ICAAP. This

covers gap risk, basis risk, credit spread risk, pipeline risk,

structural foreign exchange risk, prepayment risk, equity risk and

accounting volatility risk. The ICAAP is completed with a

combination of value and earnings measures. The total non-

traded market risk capital requirement is determined by adding

the different charges for each sub risk type. The ICAAP

methodology captures at least ten years of historical volatility,

produced with a 99% confidence level. Methodologies are

reviewed by NatWest Group Model Risk and the results are

approved by the NatWest Group Technical Asset & Liability

Management Committee.

Non-traded market risk stress results are combined with those

for other risks into the capital plan presented to the Board. The

cross-risk capital planning process is conducted once a year, with

a planning horizon of five years. The scenario narratives cover

both regulatory scenarios and macroeconomic scenarios

identified by NatWest Group.

Vulnerability-based stress testing begins with the analysis of a

portfolio and expresses its key vulnerabilities in terms of plausible

vulnerability scenarios under which the portfolio would suffer

material losses. These scenarios can be historical,

macroeconomic or forward-looking/hypothetical. Vulnerability-

based stress testing is used for internal management information

and is not subject to limits. The results for relevant scenarios are

reported to senior management.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

18

### Risk management framework continued

Internal scenarios - climate

In 2023, NatWest Group deployed a new in-house corporate

transition risk model, as part of an internal scenario analysis

exercise, to assess climate transition related credit risks to

corporate counterparties.

This involved running the following two climate scenarios:



A disruptive policy response scenario, where the introduction

of policy from the Network for Greening the Financial System

delayed transition scenario, is accelerated to this decade.



Inevitable policy response 1.8°C scenario, which anticipates

investor, corporate and civil society pressure will push

policymakers to make changes between 2023 and 2033, that

could result in warming at or below 1.8°C by 2100.

These scenarios tested NatWest Group’s resilience to alternative

transition pathways, including a disruptive transition, and to

identify losses that are sensitive to scenario policy and

technology assumptions.

The corporate transition risk model and internal exercise builds

on the learnings from the Climate Biennial Exploratory Scenario

and integrates climate into ICAAP. The model is capable of

accounting for sector specific exposure to climate-related

transition risks and counterparty specific response to a limited set

of demand shocks and rising carbon prices, by mitigating

emissions and passing costs through to customers.

Regulatory stress testing

The Bank of England published the results of the 2022 annual

cyclical scenario (ACS) stress test on 12 July 2023. The results of

this stress test, and other relevant information, will be used to

help inform NatWest Group capital buffers (both the UK

countercyclical capital buffer rate and PRA buffers).

The 2022 stress test aimed to assess the impact of a UK and

global macroeconomic stress on UK banks, spanning a five-year

period from Q3 2022 to Q2 2027. It is a coherent ‘tail risk’

scenario, designed to be severe and broad enough to assess the

resilience of UK banks to a range of adverse shocks.

The stress scenario is broadly similar to the 2019 ACS and more

severe overall than the global financial crisis, with the key

difference being elevated levels of inflation. Annual UK inflation

averaged around 11% over the first three years of the scenario,

peaking at 17% in early 2023.

The stress test was based on an end-of-June 2022 balance sheet

starting position.

Further details can be found at:

https://www.bankofengland.co.uk/stress-testing/2023/bank-of-

england-stress-testing-results

Following the UK’s exit from the European Union on 31

December 2020, only relevant European subsidiaries of NatWest

Group take part in the European Banking Authority stress tests.

NatWest Group itself does not participate.

Natwest Group is taking part in the Bank of England’s system-

wide exploratory scenario in 2023/24. The objective of the

exercise is to understand the risks and behaviours flowing from

non-bank financial institutions under stress, and how these risks

could amplify market shocks and pose a risk to financial stability.

The Bank of England will publish a report on this scenario in 2024

following completion of the exercise.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

19

Credit risk

Definition

(audited)

Credit risk is the risk that customers, counterparties or issuers fail

to meet a contractual obligation to settle outstanding amounts.

Sources of risk

(audited)

The principal sources of credit risk for NWB Group are lending

and related undrawn commitments. Derivatives and securities

financing and debt securities are also a source of credit risk,

primarily related to Treasury activities for NWB Group. NWB

Group is also exposed to settlement risk through foreign

exchange and payments activities.

Governance

(audited)

The Credit Risk function provides oversight and challenge of

frontline credit risk management activities. Governance activities

include:



Defining and proposing credit risk appetite measures for Board

approval.



Establishing credit risk policy, standards and toolkits which set

out the mandatory limits and parameters required to ensure

that credit risk is managed within risk appetite and which

provide the minimum standards for the identification,

assessment, management, monitoring and reporting of credit

risk.



Oversight of the first line of defence to ensure that credit risk

remains within the appetite set by the Board and that it is

being managed adequately and effectively.



Assessing the adequacy of expected credit loss (ECL)

provisions including approving key IFRS 9 inputs (such as

significant increase in credit risk (SICR) thresholds) and any

necessary in-model and post model adjustments through

NatWest Group and business unit provisions and model

committees.



Development and approval of credit grading models.



Providing regular reporting on credit risk to the Board Risk

Committee and Board.

Risk appetite

Credit risk appetite is approved by the Board and is set and

monitored through risk appetite frameworks tailored to NWB

Group’s Personal and Wholesale segments. Risk appetite

statements and associated measures are reviewed at least

annually by the Board on the Board Risk Committee’s

recommendation to ensure they remain appropriate and aligned

to strategy.

Personal

The Personal credit risk appetite framework sets limits that

control the quality and concentration of both existing and new

business for each relevant business segment. These risk appetite

measures consider the segments’ ability to grow sustainably and

the level of losses expected under stress. Credit risk is further

controlled through operational limits specific to customer or

product characteristics.

Wholesale

For Wholesale credit, the framework has been designed to reflect

factors that influence the ability to operate within risk appetite.

Tools such as stress testing and economic capital are used to

measure credit risk volatility and develop links between the

framework and risk appetite limits.

Operational limits are used to manage concentrations of risk

which may arise across four lenses – single name, sector, country

and product and asset classes.

The framework is supported by a suite of transactional

acceptance standards that set out the risk parameters within

which businesses should operate.

Identification and measurement

Credit stewardship (audited)

Risks are identified through relationship management and credit

stewardship of customers and portfolios. Credit stewardship takes

place throughout the customer relationship, beginning with the

initial approval. It includes the application of credit assessment

standards, credit risk mitigation and collateral, ensuring that credit

documentation is complete and appropriate, carrying out regular

portfolio or customer reviews and problem debt identification and

management.

Asset quality (audited)

All credit grades map to an asset quality (AQ) scale, used for

financial reporting. This AQ scale is based on Basel probability of

defaults. Performing loans are defined as AQ1-AQ9 (where the

probability of default (PD) is less than 100%) and defaulted non-

performing loans as AQ10 or Stage 3 under IFRS 9 (where the PD

is 100%). Loans are defined as defaulted when the payment

status becomes 90 days past due, or earlier if there is clear

evidence that the borrower is unlikely to repay, for example

bankruptcy or insolvency.

Counterparty credit risk

Counterparty credit risk arises from the obligations of customers

under derivative and securities financing transactions.

NWB Group mitigates counterparty credit risk through

collateralisation and netting agreements, which allow amounts

owed by NWB Group to a counterparty to be netted against

amounts the counterparty owes NWB Group.

Mitigation

Mitigation techniques, as set out in the appropriate credit risk

toolkits and transactional acceptance standards, are used in the

management of credit portfolios across NWB Group. These

techniques mitigate credit concentrations in relation to an

individual customer, a borrower group or a collection of related

borrowers. Where possible, customer credit balances are netted

against obligations. Mitigation tools can include structuring a

security interest in a physical or financial asset, the use of credit

derivatives including credit default swaps, credit-linked debt

instruments and securitisation structures, and the use of

guarantees and similar instruments (for example, credit insurance)

from related and third parties. Property is used to mitigate credit

risk across a number of portfolios, in particular residential

mortgage lending and commercial real estate (CRE).

The valuation methodologies for collateral in the form of

residential mortgage property and CRE are detailed below.

Residential mortgages

–

NWB Group takes collateral in the form

of residential property to mitigate the credit risk arising from

mortgages. NWB Group values residential property individually

during the loan underwriting process, either by obtaining an

appraisal by a suitably qualified appraiser (for example Royal

Institution of Chartered Surveyors (RICS)) or using a statistically

valid model.

In both cases, a sample of the valuation outputs are

periodically reviewed by an independent RICS qualified appraiser.

NWB Group updates Retail Banking UK residential property values

quarterly using country (Scotland, Wales and Northern Ireland) or

English regional specific Office for National Statistics House Price

indices.

Within the Private Banking segment, properties securing loans

greater than £2.5 million are revalued every three years.

The current indexed value of the property is a component of the

ECL provisioning calculation.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

20

Credit risk continued

Commercial real estate valuations

–

NWB Group has an actively

managed panel of chartered surveying firms that cover the

spectrum of geography and property sectors in which NWB

Group takes collateral. Suitable RICS registered valuers for

particular assets are contracted through a service agreement to

ensure consistency of quality and advice. In the UK, an

independent third-party market indexation is applied to update

external valuations for commercial property once they are more

than a year old. For loan obligations in excess of £2.5 million and

where the charged property has a book value in excess of £0.5

million, a formal valuation review is commissioned at least every

three years.

Assessment and monitoring

Practices for credit stewardship – including credit assessment,

approval and monitoring as well as the identification and

management of problem debts – differ between the Personal and

Wholesale portfolios.

Personal

Personal customers are served through a lending approach that

entails offering a large number of small-value loans. To ensure

that these lending decisions are made consistently, NWB Group

analyses internal credit information as well as external data

supplied by credit reference agencies (including historical debt

servicing behaviour of customers with respect to both NWB Group

and other lenders). NWB Group then sets its lending rules,

accordingly, developing different rules for different products.

The process is then largely automated, with each customer

receiving an individual credit score that reflects both internal and

external behaviours and this score is compared with the lending

rules set. For relatively high-value, complex personal loans,

including some residential mortgage lending, specialist credit

managers make the final lending decisions. These decisions are

made within specified delegated authority limits that are issued

dependent on the experience of the individual.

Underwriting standards and portfolio performance are monitored

on an ongoing basis to ensure they remain adequate in the

current market environment and are not weakened materially to

sustain growth.

The actual performance of each portfolio is tracked relative to

operational limits. The limits apply to a range of credit risk-related

measures including projected credit default rates across products

and the loan-to-value (LTV) ratio of the mortgage portfolios.

Where operational limits identify areas of concern management

action is taken to adjust credit or business strategy.

Wholesale

Wholesale customers, including corporates, banks and other

financial institutions are managed on an individual basis.

Customers are aggregated as a single risk when sufficiently

interconnected to the extent that a failure of one could lead to the

failure of another.

A credit assessment is carried out before credit facilities are made

available to customers. The assessment process is dependent on

the complexity of the transaction. Credit approvals are subject to

environmental, social and governance risk policies which restrict

exposure to certain highly carbon intensive industries as well as

those with potentially heightened reputational impacts. Customer

specific climate risk commentary is now mandatory.

For lower risk transactions below specific thresholds, credit

decisions can be approved through a combination of fully

automated or relationship manager self-sanctioning within the

business. This process is facilitated through an auto-decision

making system, which utilises scorecards, strategies and policy

rules.

For all other transactions credit is only granted to customers

following joint approval by an approver from the business and the

credit risk function or by two credit officers. The joint business and

credit approvers act within a delegated approval authority under

the Wholesale Credit Authorities framework policy. The level of

delegated authority held by approvers is dependent on their

experience and expertise with only a small number of senior

executives holding the highest approval authority.

Transactional acceptance standards provide detailed transactional

lending and risk acceptance metrics and structuring guidance. As

such, these standards provide a mechanism to manage risk

appetite at the customer/transaction level and are supplementary

to the established credit risk appetite.

Credit quality through PD credit grades or performance against a

combination of risk triggers in business banking, and LGD are

reviewed and if appropriate reapproved annually. The review

process assesses borrower performance, including reconfirmation

or adjustment of risk parameter estimates; the adequacy of

security; compliance with terms and conditions; and refinancing

risk.

Problem debt management

Personal

Early problem identification

Pre-emptive triggers are in place to help identify customers that

may be at risk of being in financial difficulty. These triggers are

both internal, using NWB Group’s data, and external using

information from credit reference agencies. Proactive contact is

then made with the customer to establish if they require help with

managing their finances. By adopting this approach, the aim is to

prevent a customer’s financial position deteriorating.

Personal customers experiencing financial difficulty are managed

by the Collections team. If the Collections team is unable to

provide appropriate support after discussing suitable options with

the customer, management of that customer moves to the

Recoveries team.

If at any point in the collections and recoveries

process, the customer is identified as being potentially vulnerable,

the customer will be separated from the regular process and

supported by a specialist team to ensure the customer receives

appropriate support for their circumstances.

In July 2023, Mortgage Charter support was introduced for

residential mortgage customers. Mortgage Charter support

includes temporary interest only or term extensions at the

customer’s request. A request for Mortgage Charter does not, of

itself trigger transfer to a specialist team.

Collections

When a customer exceeds an agreed limit or misses a regular

monthly payment the customer is contacted by NWB Group and

requested to remedy the position. If the situation is not resolved

then, where appropriate, the Collections team will become more

involved and the customer will be supported by skilled debt

management staff who endeavour to provide customers with

bespoke solutions. Solutions include short-term account

restructuring, refinance loans and forbearance which can include

interest suspension and ‘breathing space’. All treatments available

to customers experiencing financial difficulties are reviewed to

ensure they remain appropriate for customers impacted by

current economic conditions. In the event that an affordable and

sustainable agreement with a customer cannot be reached, the

debt will transition to the Recoveries team. For provisioning

purposes, under IFRS 9, exposure to customers managed by the

Collections team is categorised as Stage 2 and subject to a

lifetime loss assessment, unless it is 90 days past due or has

triggered any other unlikeliness to pay indicators, in which case it

is categorised as Stage 3.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

21

Credit risk continued

Recoveries

The Recoveries team will issue a notice of intention to default to

the customer and, if appropriate, a formal demand, while also

registering the account with credit reference agencies where

appropriate. Following this, the customer’s debt may then be

placed with a third-party debt collection agency, or alternatively a

solicitor, in order to agree an affordable repayment plan with the

customer. An option that may also be considered, is the sale of

unsecured debt. Exposures subject to formal debt recovery are

defaulted and, under IFRS 9, categorised as Stage 3.

Wholesale

Early problem identification

Each segment and sector have defined early warning indicators to

identify customers experiencing financial difficulty, and to increase

monitoring if needed. Early warning indicators may be internal,

such as a customer’s bank account activity, or external, such as a

publicly-listed customer’s share price. If early warning indicators

show a customer is experiencing potential or actual difficulty, or if

relationship managers or credit officers identify other signs of

financial difficulty, they may decide to classify the customer within

the Risk of Credit Loss framework. There is an equivalent process

for business banking customers, with problem debt cases

reallocated to increased monitoring and support under a Portfolio

Management Relationship team or the Financial Health and

Support Team. Broader macro-economic trends including

commodity prices, foreign exchange rates and consumer and

government spend are also tracked, helping inform decisions on

sector risk appetite. Customer level early warning indicators are

regularly reviewed to ensure alignment with prevailing economic

conditions, ensuring both the volume and focus of alerts is aligned

to the point-in-time risk within each sector.

The aligned Risk of Credit Loss and Viability framework

This framework focuses on all Wholesale customers to provide

early identification of credit deterioration, support intelligent risk-

taking, ensure fair and consistent customer outcomes and provide

key insights into Wholesale lending portfolios. Expert judgement is

applied by experienced credit risk officers to classify cases into

categories that reflect progressively deteriorating credit risk to

NWB Group. There are two classifications in the framework that

apply to non-defaulted customers who are in financial stress –

Heightened Monitoring and Risk of Credit Loss. For the purposes

of provisioning, all exposures categorised as Heightened

Monitoring or Risk of Credit Loss are categorised as Stage 2 and

subject to a lifetime loss assessment.

The framework also applies to those customers that have met

NWB Group’s default criteria (AQ10 exposures). Defaulted

exposures are categorised as Stage 3 impaired for provisioning

purposes.

Heightened Monitoring customers are performing customers that

have met certain characteristics, which have led to significant

credit deterioration. Collectively, characteristics reflect

circumstances that may affect the customer’s ability to meet

repayment obligations. Characteristics include trading issues,

covenant breaches, material PD downgrades and past due

facilities. Heightened Monitoring customers require pre-emptive

actions (outside the customer’s normal trading patterns) to return

or maintain their facilities within NWB Group’s current risk

appetite.

Risk of Credit Loss customers are performing customers that

have met the criteria for Heightened Monitoring and also pose a

risk of credit loss to NWB Group in the next 12 months should

mitigating action not be taken or not be successful.

Once classified as either Heightened Monitoring or Risk of Credit

Loss, a number of mandatory actions are taken in accordance

with policies. Actions include a review of the customer’s credit

grade, facility and security documentation and the valuation of

security. Depending on the severity of the financial difficulty and

the size of the exposure, the customer relationship strategy is

reassessed by credit officers, by specialist credit risk or

relationship management units in the relevant business, or by

Restructuring.

Agreed customer management strategies are regularly monitored

by both the business and credit teams. The largest Risk of Credit

Loss exposures are regularly reviewed by a Risk of Credit Loss

forum. The forum members are experienced credit, business and

restructuring specialists. The purpose of the forum is to review

and challenge the strategies undertaken for customers that pose

the largest risk of credit loss to NWB Group.

Appropriate corrective action is taken when circumstances

emerge that may affect the customer’s ability to service its debt.

Corrective actions may include granting a customer various types

of concessions. Any decision to approve a concession will be a

function of specific appetite, the credit quality of the customer, the

market environment and the loan structure and security. All

customers granted forbearance are classified Heightened

Monitoring as a minimum.

Other potential outcomes of the relationship review are to: return

the customer to a satisfactory status, offer additional lending and

continue monitoring, transfer the relationship to Restructuring if

appropriate, or exit the relationship.

The aligned Risk of Credit Loss and Viability framework does not

apply to problem debt management for business banking

customers. These customers are, where necessary, managed by

specialist problem debt management teams, depending on the

size of exposure or by the business banking recoveries team

where a loan has been impaired.

Restructuring

Where customers are categorised as Risk of Credit Loss and the

lending exposure is above £1 million, relationships are supported

by the Restructuring team. The objective of Restructuring is to

protect NWB Group’s capital. Restructuring does this by working

with corporate and commercial customers in financial difficulty to

help them understand their options and how their restructuring or

repayment strategies can be delivered. Helping viable customers

return to financial health and restoring a normal banking

relationship is always the preferred outcome, however, where this

is not possible, NWB Group will work with customers to achieve a

solvent outcome. Throughout this period, the mainstream

relationship manager will remain an integral part of the customer

relationship. Insolvency is considered as a last resort and if

deemed necessary, NWB Group will work to recover its capital in

a fair and efficient manner, while upholding the fair treatment of

customers and NWB Group’s core values

.

Forbearance (audited)

Forbearance takes place when a concession is made on the

contractual terms of a loan/debt in response to a customer’s

financial difficulties.

The aim of forbearance is to support and restore the customer to

financial health while minimising risk. To ensure that forbearance

is appropriate for the needs of the customer, minimum standards

are applied when assessing, recording, monitoring and reporting

forbearance.

A credit exposure may be forborne more than once, generally

where a temporary concession has been granted and

circumstances warrant another temporary or permanent revision

of the loan’s terms.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

22

Credit risk continued

Loans are reported as forborne until they meet the exit criteria as

detailed in the appropriate regulatory guidance. These include

being classified as performing for two years since the last

forbearance event, making regular repayments and the loan/debt

being less than 30 days past due.

Types of forbearance

Personal

In the Personal portfolio, forbearance may involve payment

concessions, loan rescheduling (including extensions in contractual

maturity) and capitalisation of arrears. Forbearance support is

provided for both mortgages and unsecured lending.

Wholesale

In the Wholesale portfolio, forbearance may involve covenant

waivers, amendments to margins, payment concessions and loan

rescheduling (including extensions in contractual maturity),

capitalisation of arrears, and debt forgiveness or debt-for-equity

swaps.

Monitoring of forbearance

Personal

For Personal portfolios, forborne loans are separated and

regularly monitored and reported while the forbearance strategy

is implemented, until they exit forbearance.

Wholesale

In the Wholesale portfolio, customer PDs and facility LGDs are

reassessed prior to finalising any forbearance arrangement. The

ultimate outcome of a forbearance strategy is highly dependent

on the co-operation of the borrower and a viable business or

repayment outcome. Where forbearance is no longer appropriate,

NWB Group will consider other options such as the enforcement

of security, insolvency proceedings or both, although these are

options of last resort.

Provisioning for forbearance (audited)

Personal

The methodology used for provisioning in respect of Personal

forborne loans will differ depending on whether the loans are

performing or non-performing and which business is managing

them due to local market conditions.

Granting forbearance will only change the arrears status of the

loan in specific circumstances, which can include capitalisation of

principal and interest in arrears, where the loan may be returned

to the performing book if the customer has demonstrated an

ability to meet regular payments and is likely to continue to do so.

The loan would continue to be reported as forborne until it meets

the exit criteria set out by the appropriate regulatory guidance.

For ECL provisioning, all forborne but performing exposures are

categorised as Stage 2 and are subject to a lifetime loss

provisioning assessment. Where the forbearance treatment

includes the cessation of interest on the customer balance (i.e.

non-accrual), this will be treated as a Stage 3 default.

For non-performing forborne loans, the Stage 3 loss assessment

process is the same as for non-forborne loans

.

Wholesale

Provisions for forborne loans are assessed in accordance with

normal provisioning policies. The customer’s financial position and

prospects – as well as the likely effect of the forbearance,

including any concessions granted, and revised PD or LGD

gradings – are considered in order to establish whether an

impairment provision increase is required.

Wholesale loans granted forbearance are individually credit

assessed in most cases. Performing loans subject to forbearance

treatment are categorised as Stage 2 and subject to a lifetime

loss assessment.

Forbearance may result in the value of the outstanding debt

exceeding the present value of the estimated future cash flows.

This difference will lead to a customer being classified as non-

performing.

In the case of non-performing forborne loans, an individual loan

impairment provision assessment generally takes place prior to

forbearance being granted. The amount of the loan impairment

provision may change once the terms of the forbearance are

known, resulting in an additional provision charge or a release of

the provision in the period the forbearance is granted.

The transfer of Wholesale loans from impaired to performing

status follows assessment by relationship managers and credit.

When no further losses are anticipated and the customer is

expected to meet the loan’s revised terms, any provision is

written-off or released and the balance of the loan can be

returned to performing status once exit criteria, as set out by

regulatory guidance, is met.

Refer to pages 44 and 46 for further details on Wholesale and

Personal forbearance.

Credit grading models

Credit grading models is the collective term used to describe all

models, frameworks and methodologies used to calculate PD,

exposure at default (EAD), LGD, maturity and the production of

credit grades.

Credit grading models are designed to provide:



An assessment of customer and transaction characteristics.



A meaningful differentiation of credit risk.



Accurate internal default rate, loss and exposure estimates

that are used in the capital calculation or wider risk

management purposes.

Impairment, provisioning and write-offs (audited)

In the overall assessment of credit risk, impairment provisioning

and write-offs are used as key indicators of credit quality.

NWB Group’s IFRS 9 provisioning models, which use existing IRB

models as a starting point, incorporate term structures and

forward-looking information. Regulatory conservatism within the

IRB models has been removed as appropriate to comply with the

IFRS 9 requirement for unbiased ECL estimates.

Five key areas may materially influence the measurement of

credit impairment under IFRS 9 – two of these relate to model

build and three relate to model application:

Model build:



The determination of economic indicators that have most

influence on credit loss for each portfolio and the severity of

impact (this leverages existing stress testing models which are

reviewed annually).



The build of term structures to extend the determination of

the risk of loss beyond 12 months that will influence the

impact of lifetime loss for exposures in Stage 2.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

23

Credit risk continued

Model application:



The assessment of the SICR and the formation of a

framework capable of consistent application.



The determination of asset lifetimes that reflect behavioural

characteristics while also representing management actions

and processes (using historical data and experience).



The choice of forward-looking economic scenarios and their

respective probability weights.

Refer to Accounting policy 2.3 for further details.

IFRS 9 ECL model design principles

(audited)

Modelling of ECL for IFRS 9 follows the conventional approach to

divide the estimation of credit losses into its component parts of

PD, LGD and EAD.

To meet IFRS 9 requirements, the PD, LGD and EAD parameters

differ from their Pillar 1 IRB counterparts in the following aspects:



Unbiased –

material regulatory conservatism has been

removed from IFRS 9 parameters to produce unbiased

estimates.



Point-in-time –

IFRS 9 parameters reflect actual economic

conditions at the reporting date instead of long-run average

or downturn conditions.



Economic forecasts

–

IFRS 9 PD estimates and, where

appropriate, EAD and LGD estimates reflect forward-looking

economic conditions.



Lifetime measurement

–

IFRS 9 PD, LGD and EAD are

provided as multi-period term structures up to exposure

lifetimes instead of over a fixed one-year horizon.

IFRS 9 requires that at each reporting date, an entity shall assess

whether the credit risk on an account has increased significantly

since initial recognition. Part of this assessment requires a

comparison to be made between the current lifetime PD (i.e. the

PD over the remaining lifetime at the reporting date) and the

equivalent lifetime PD as determined at the date of initial

recognition.

For assets originated before IFRS 9 was introduced, comparable

lifetime origination PDs did not exist. These have been

retrospectively created using the relevant model inputs applicable

at initial recognition.

PD estimates

Personal models

Personal PD models follow a discrete multi-horizon survival

approach, predicting quarterly PDs up to lifetime at account level,

with a key driver being scores from related IRB PD models.

Forward-looking economic information is brought in by economic

response models, which leverage the existing stress test model

suite. The current suite of PD models was introduced in 2022

replacing the previous, first-generation models to remediate a

range of model weaknesses.

Wholesale models

Wholesale PD models use a point-in-time/through-the-cycle

framework to convert one-year regulatory PDs into point-in-time

estimates that reflect economic conditions at the reporting date.

The framework utilises credit cycle indices (CCIs) for a

comprehensive set of region/industry segments. Further detail on

CCIs is provided in the Economic loss drivers section.

One year point-in-time PDs are extended to forward-looking

lifetime PDs using a conditional transition matrix approach and a

set of econometric forecasting models

LGD estimates

The general approach for the IFRS 9 LGD models is to leverage

corresponding IRB LGD models with bespoke adjustments to

ensure estimates are unbiased and, where relevant, forward-

looking.

Personal

Forward-looking information has only been incorporated for the

secured portfolios, where changes in property prices can be

readily accommodated. Analysis has shown minimal impact of

economic conditions on LGDs for the other Personal portfolios.

Wholesale

Forward-looking economic information is incorporated into LGD

estimates using the existing point-in-time/through-the-cycle

framework. For low default portfolios, including sovereigns and

banks, loss data is too scarce to substantiate estimates that vary

with economic conditions. Consequently, for these portfolios, LGD

estimates are assumed to be constant throughout the projection

horizon.

EAD estimates

Personal

The IFRS 9 Personal modelling approach for EAD is dependent on

product type.



Revolving products use the existing IRB models as a basis,

with appropriate adjustments incorporating a term structure

based on time to default.



Amortising products use an amortising schedule, where a

formula is used to calculate the expected balance based on

remaining terms and interest rates.



Analysis has indicated that there is minimal impact on EAD

arising from changes in the economy for all Personal portfolios

except mortgages. Therefore, forward-looking information is

only incorporated in the mortgage EAD model (through

forecast changes in interest rates).

Wholesale

For Wholesale, EAD values are projected using product specific

credit conversion factors (CCFs), closely following the product

segmentation and approach of the respective IRB model.

However, the CCFs are estimated over multi-year time horizons

and contain no regulatory conservatism or downturn

assumptions.

No explicit forward-looking information is incorporated, on the

basis of analysis showing the temporal variation in CCFs is mainly

attributable to changes in exposure management practices rather

than economic conditions.

Governance and post model adjustments (audited)

The IFRS 9 PD, EAD and LGD models are subject to NWB Group’s

model risk policy that stipulates periodic model monitoring,

periodic re-validation and defines approval procedures and

authorities according to model materiality. Various post model

adjustments were applied where management judged they were

necessary to ensure an adequate level of overall ECL provision.

All post model adjustments were subject to review, challenge and

approval through model or provisioning committees. Post model

adjustments will remain a key focus area of NWB Group’s ongoing

ECL adequacy assessment process. A holistic framework has

been established including reviewing a range of economic data,

external benchmark information and portfolio performance trends

with a particular focus on segments of the portfolio (both

commercial and consumer) that are likely to be more susceptible

to high inflation, high interest rates and supply.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

24

Credit risk continued

ECL post model adjustments (audited)

The table below shows ECL post model adjustments.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Retail Banking | | Private | Commercial & | Central items |  |
|  | Mortgages | Other | Banking | Institutional | & other | Total |
| 2023 | £m | £m | £m | £m | £m | £m |
| Deferred model calibrations | - | - | 1 | 14 | - | 15 |
| Economic uncertainty | 109 | 31 | 13 | 191 | 3 | 347 |
| Other adjustments | 1 | - | - | 6 | - | 7 |
| Total | 110 | 31 | 14 | 211 | 3 | 369 |
| Of which: |  |  |  |  |  |  |
| - Stage 1 | 72 | 11 | 6 | 83 | - | 172 |
| - Stage 2 | 29 | 20 | 8 | 124 | 3 | 184 |
| - Stage 3 | 9 | - | - | 4 | - | 13 |
| 2022 |  |  |  |  |  |  |
| Economic uncertainty | 91 | 40 | 6 | 151 | - | 288 |
| Other adjustments | 7 | 15 | - | 11 | - | 33 |
| Total | 98 | 55 | 6 | 162 | - | 321 |
| Of which: |  |  |  |  |  |  |
| - Stage 1 | 58 | 21 | 3 | 50 | - | 132 |
| - Stage 2 | 29 | 34 | 3 | 108 | - | 174 |
| - Stage 3 | 11 | - | - | 4 | - | 15 |

Post model adjustments increased since 31 December 2022, with

notable shifts in all categories. This reflected:



The addition of deferred model calibration post model

adjustments to account for elevated refinance risks on

deteriorated exposures largely due to pressures from inflation

and liquidity.



The increase in the economic uncertainty post model

adjustments for Wholesale portfolios relating to inflation,

supply chain and liquidity prompted by continued affordability

risks, as a result of higher interest rates and sustained

inflation. This was partially offset by a reduction in COVID-19

related post model adjustments.



Retail Banking –

The post model adjustments for economic

uncertainty increased slightly to £140 million at 31 December

2023, from £131 million at 31 December 2022. Continued

consumer affordability risks, as a result of higher interest

rates and sustained inflation, prompted an uplift in the cost of

living post model adjustment (up from £112 million to £130

million). The cost of living post model adjustment captured the

risk on segments in the Retail Banking portfolio that are more

susceptible to the effects of cost of living rises. It focused on

key affordability lenses, including customers with lower

income in fuel poverty, over-indebted borrowers and

customers vulnerable to a potential mortgage rate shock.

This increase during the year was partly offset by some LGD

post model adjustment reductions.

Additionally, the judgemental post model adjustment relating

to the modelling of cards EAD (£15 million at 31 December

2022) was discontinued at H1 2023 and the latest update to

the post model adjustment for legacy higher risk interest only

residential mortgages resulted in a £6 million reduction in the

post model adjustment from 31 December 2022, reflecting

latest analysis of the portfolio segment.



Commercial & Institutional –

The post model adjustments for

economic uncertainty increased to £191 million at 31

December 2023, from £151 million at 31 December 2022. It

included an overlay of £36 million, at 31 December 2023,

from £85 million at 31 December 2022, to cover the residual

risks from COVID-19, including the risk that government

support schemes could affect future recoveries and concerns

surrounding associated debt, to customers that have utilised

government support schemes. The inflation and supply chain

post model adjustment was maintained with a mechanistic

adjustment, via a sector-level downgrade, being applied to

the sectors that were considered most at risk from these

headwinds. A number of additional sectors were added to the

sector-level downgrade reflecting the ongoing pressures from

inflation being higher for longer plus broader concerns around

reducing cash reserves across many sectors. The impact of

the sector-level downgrades is a post model adjustment

increase to £153 million at 31 December 2023 from £66

million at 31 December 2022, reflecting these significant

headwinds which are not fully captured in the models.

The £14 million judgemental overlay for deferred model

calibrations relates to refinance risk with the existing

mechanistic modelling approach not fully capturing the risk on

deteriorated exposures.

Other adjustments included an overlay of £6 million to

mitigate the effect of operational timing delays in the

identification and flagging of a SICR.

![]()

Risk and capital management continued

Credit risk continued

(audited)

Significant increase in credit risk (SICR)

Exposures that are considered significantly credit deteriorated

since initial recognition are classified in Stage 2 and assessed for

lifetime ECL measurement (exposures not considered

deteriorated carry a 12 month ECL). NWB Group has adopted a

framework to identify deterioration based primarily on relative

movements in lifetime PD supported by additional qualitative

backstops. The principles applied are consistent across NWB

Group and align to credit risk management practices, where

appropriate.

The framework comprises the following elements:

IFRS 9 lifetime PD assessment (the primary driver)

–

on



modelled portfolios, the assessment is based on the relative

deterioration in forward-looking lifetime PD and is assessed

monthly. To assess whether credit deterioration has

occurred, the residual lifetime PD at balance sheet date

(which PD is established at date of initial recognition (DOIR)) is

compared to the current PD. If the current lifetime PD

exceeds the residual origination PD by more than a threshold

amount, deterioration is assumed to have occurred and the

exposure transferred into Stage 2 for a lifetime loss

assessment. For Wholesale, a doubling of PD would indicate a

SICR subject to a minimum PD uplift of 0.1%. For Personal

portfolios, the criteria vary by risk band, with lower risk

exposures needing to deteriorate more than higher risk

exposures, as outlined in the following table:

|  |  |  |
| --- | --- | --- |
|  | PD bandings (based |  |
|  | on residual lifetime |  |
| Personal | PD calculated at | PD deterioration |
| risk bands | DOIR) | threshold criteria |
| Risk band A | <0.762% | PD@DOIR + 1% |
| Risk band B | <4.306% | PD@DOIR + 3% |
| Risk band C | >=4.306% | 1.7 x PD@DOIR |

Qualitative high-risk backstops –

the PD assessment is



complemented with the use of qualitative high-risk backstops

to further inform whether significant deterioration in lifetime

risk of default has occurred. The qualitative high-risk

backstop assessment includes the use of the mandatory 30+

days past due backstop, as prescribed by IFRS 9 guidance,

and other features such as forbearance support, Wholesale

exposures managed within the Risk of Credit Loss

framework, and adverse credit bureau results for Personal

customers.

Persistence (Personal and business banking customers only)

–



the persistence rule ensures that accounts which have met

the criteria for PD driven deterioration are still considered to

be significantly deteriorated for three months thereafter. This

additional rule enhances the timeliness of capture in Stage 2.

The persistence rule is applied to PD driven deterioration only.

The criteria are based on a significant amount of empirical

analysis and seek to meet three key objectives:

Criteria effectiveness

– the criteria should be effective in



identifying significant credit deterioration and prospective

default population.

Stage 2 stability

– the criteria should not introduce



unnecessary volatility in the Stage 2 population.

Portfolio analysis –

the criteria should produce results which



are intuitive when reported as part of the wider credit portfolio.

Monitoring the effect on relative PD deterioration when

originating new lending at times of weaker economic outlook

(therefore, higher PDs at initial recognition) is important to ensure

SICR criteria remains effective.

(audited)

Asset lifetimes

The choice of initial recognition and asset duration is another

critical judgement in determining the quantum of lifetime losses

that apply.

The date of initial recognition reflects the date that a



transaction (or account) was first recognised on the balance

sheet; the PD recorded at that time provides the baseline

used for subsequent determination of SICR as detailed above.

For asset duration, the approach applied (in line with IFRS 9



requirements) is:

Term lending

– the contractual maturity date,



reduced for behavioural trends where appropriate

(such as, expected prepayment and amortisation).

Revolving facilities –

for Personal portfolios (except



credit cards), asset duration is based on behavioural

life and this is normally greater than contractual life

(which would typically be overnight). For Wholesale

portfolios, asset duration is based on annual customer

review schedules and will be set to the next review

date.

In the case of credit cards, the most significant judgement is to

reflect the operational practice of card reissuance and the

associated credit assessment as enabling a formal re-origination

trigger. As a consequence, a capped lifetime approach of up to

36 months is used on credit card balances. If the approach was

uncapped the ECL impact is estimated at approximately £82

million (2022 – £62 million). However, credit card balances

originated under the 0% balance transfer product and

representing approximately 40% (2022 – 20%) of performing card

balances, have their ECL calculated on a behavioural lifetime

approach as opposed to being capped at a maximum of three

years.

The capped approach reflects NWB Group’s practice of a credit-

based review of customers prior to credit card issuance and

complies with IFRS 9. Benchmarking information indicates that

peer UK banks use behavioural approaches in the main for credit

card portfolios with average durations between three and ten

years. Across Europe, durations are shorter and are, in some

cases, as low as one year.

NWB Group

Annual Report and Accounts 2023

25

![]()

Risk and capital management continued

(audited)

Economic loss drivers

Introduction

The portfolio segmentation and selection of economic loss drivers

for IFRS 9 follows the approach used in stress testing. To enable

robust modelling the forecasting models for each portfolio

segment (defined by product or asset class and where relevant,

industry sector and region) are based on a selected, small

number of economic variables, (typically three to four) that best

explain the temporal variations in portfolio loss rates. The process

to select economic loss drivers involves empirical analysis and

expert judgement.

The most significant economic loss drivers for the most material

portfolios are shown in the table below:

|  |  |
| --- | --- |
| Portfolio | Economic loss drivers |
| UK Personal | UK unemployment rate, sterling swap rate, |
| mortgages | UK house price index, UK real wage |
| UK Personal | UK unemployment rate, sterling swap rate, |
| unsecured | UK real wage |
| UK corporates | UK stock price index, UK gross domestic |
|  | product (GDP), Bank of England base rate |
| UK commercial | UK stock price index, UK commercial |
| real estate | property price index, UK GDP, Bank of |
|  | England base rate |

Economic scenarios

At 31 December 2023, the range of anticipated future economic

conditions was defined by a set of four internally developed

scenarios and their respective probabilities. In addition to the

base case, they comprised upside, downside and extreme

downside scenarios. The scenarios primarily reflected the current

risks faced by the economy, particularly in relation to the path of

inflation and interest rates.

For 2023, the four scenarios were deemed appropriate in

capturing the uncertainty in economic forecasts and the non-

linearity in outcomes under different scenarios. These four

scenarios were developed to provide sufficient coverage across

potential rises in unemployment, inflation, asset price declines

and the degree of permanent damage to the economy, around

which there remains pronounced levels of uncertainty.

Upside –

This scenario assumes robust growth as inflation falls

sharply and rates are lowered more quickly than expected.

Consumer spending is supported by savings built up since

COVID-19 and further helped by fiscal support and strong

business investment. The labour market remains resilient, with

the unemployment rate falling. The housing market slows down

compared to the previous year but remains robust.

Compared to 31 December 2022, the upside scenario remains

similarly configured, exploring a more benign set of economic

outcomes, including a stronger performing stock market, real

estate prices, and supported by a stronger global growth

backdrop, relative to the base case view. Reflecting recent

outturn data, inflation falls back quicker and the labour market is

tighter than previously assumed.

Base case –

High inflation and tight monetary policy leads to

muted economic growth. However, continued disinflation allows

an easing cycle to start in 2024. The unemployment rate rises

modestly but there are no wide-spread job losses. Inflation

moderates and falls to a target level of 2% by early 2025. The

housing market experiences modest nominal price decline but the

extent of the decline is lower than experienced during prior

stresses. Housing market activities remain weak but gains pace

gradually as interest rates fall and real income recovers.

Since 31 December 2022, the economic outlook has improved as

energy prices fell sharply and the labour market remained

resilient. The near-term inflation outlook remains elevated and

upside risks remain but they have reduced since last year. Rates

increased to levels higher than expected previously and are

expected to remain higher for longer. Economic growth is still

expected to be muted in the near-term. The base case now

assumes muted growth in 2023 as opposed to a mild recession

assumed previously. The unemployment rate still rises but the

peak is marginally lower and is underpinned by a resilient labour

market

The peak to trough house price correction remains broadly

similar to the previous assumption but the timing of the fall is

more spread out.

Downside

– Inflation resurges as energy prices rise and core

inflation remains persistently high. The economy experiences a

recession as consumer confidence weakens due to a fall in real

income. Interest rates are raised higher than the base case and

remain elevated for longer. High rates are assumed to have a

more significant impact on the labour market. Unemployment is

higher than the base case scenario while house prices

experience declines comparable to previous episodes of stress.

Compared to 31 December 2022, the downside scenario

explores risks associated with ongoing price pressures and

significantly higher interest rates across the period. This contrasts

with last year’s scenario, which assumed lower rates than the

base case view. Partly as a result, UK economic activity and

labour market are slightly weaker. Nominal asset prices, while

experiencing declines comparable with past downturns, perform

slightly better than previously assumed.

Extreme downside –

This scenario assumes a classical recession

with loss of consumer confidence leading to a deep economic

recession. This results in widespread job losses with the

unemployment rate rising above the levels seen during the 2008

financial crisis. Rates are cut sharply in response, leading to some

support to the recovery. House prices lose approximately a third

of their value.

Compared to 31 December 2022, the extreme downside again

captures an extreme set of economic outcomes, with very sharp

falls in asset prices and a marked deterioration in the labour

market. The key difference is the assumed path for interest

rates. Unlike at 31 December 2022, when recessionary risks

were explored in the context of a stubbornly high inflation

environment, both inflation and interest rates are now assumed

to follow a significantly lower trajectory – consistent with

recession driven by material weakness in domestic demand.

NWB Group

Annual Report and Accounts 2023

26

![]()

Risk and capital management continued

Credit risk continued

(audited)

Economic loss drivers

The main macroeconomic variables for each of the four scenarios used for expected credit loss (ECL) modelling are set out in the main

macroeconomic variables table below.

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Main macroeconomic variables | 31 December 2023 | | | | | 31 December 2022 | | | | |
|  |  |  |  | Extreme | Weighted |  |  |  | Extreme | Weighted |
|  | Upside | Base case | Downside | downside | average | Upside | Base case | Downside | downside | average |
| Five-year summary | % | % | % | % | % | % | % | % | % | % |
| GDP | 1.8 | 1.0 | 0.5 | (0.3) | 0.9 | 2.2 | 1.3 | 0.8 | 0.4 | 1.2 |
| Unemployment | 3.5 | 4.6 | 5.2 | 6.8 | 4.8 | 3.9 | 4.5 | 4.9 | 6.7 | 4.8 |
| House price index | 3.9 | 0.3 | (0.4) | (5.7) | 0.3 | 5.1 | 0.8 | (0.7) | (4.4) | 0.6 |
| Commercial real estate price | 3.1 | (0.2) | (2.0) | (6.8) | (0.6) | 1.2 | (1.9) | (2.8) | (9.1) | (2.5) |
| Consumer price index | 1.7 | 2.6 | 5.2 | 1.8 | 2.8 | 3.6 | 4.2 | 4.4 | 8.2 | 4.8 |
| Bank of England base rate | 3.8 | 3.7 | 5.6 | 2.9 | 4.0 | 2.4 | 3.1 | 1.5 | 4.5 | 2.8 |
| UK stock price index | 4.8 | 3.3 | 1.2 | (0.4) | 2.8 | 3.0 | 1.4 | (1.1) | (3.7) | 0.5 |
| World GDP | 3.7 | 3.2 | 2.7 | 1.8 | 3.0 | 3.7 | 3.3 | 1.7 | 1.1 | 2.7 |
| Probability weight | 21.2 | 45.0 | 20.4 | 13.4 |  | 18.6 | 45.0 | 20.8 | 15.6 |  |

(1)

The five-year summary runs from 2023-27 for 31 December 2023 and from 2022-26 for 31 December 2022.

(2)

The table shows CAGR for annual GDP, average levels for the unemployment rate and Bank of England base rate and Q4 to Q4 CAGR for other parameters.

Climate transition

During 2023, NatWest Group continued to align its financial

planning process with the climate transition planning process. This

included adding climate policy and technology related transition

assumptions into NatWest Group’s base case macroeconomic

scenario used for financial planning and assessment of ECL in this

IFRS 9 reporting period. This resulted in an increase in ECL of less

than £1 million.

As in the initial iteration of the Climate transition plan, included in

NatWest Group’s 2022 Climate-related Disclosures Report,

NatWest Group assesses the effects of climate transition policies

within the base case macroeconomic scenario, using the UK

Climate Change Committee (CCC) Balanced Net Zero (BNZ)

scenario, aligned with the UK CCC sixth carbon budget, as a

starting point. In addition, NatWest Group included estimated

average policy delay into the climate economic assumptions for

IFRS 9 purposes, based on the credibility ratings for sectoral

policies provided by the UK CCC 2022 Progress Report to

Parliament, to reflect estimated time delays based on credibility

ratings as follows:

Credible policies

– estimated zero years of delayed adjustment



to the BNZ pathway for the associated policy.

Policies with some or significant risk

– estimated three and five



years of delay respectively for the associated policy.

Policies with insufficient plans

– estimated ten years of delay



for the associated policy.

The base case macroeconomic scenario now explicitly includes

assumptions about the changes in transition policy expressed as

an additional implicit carbon price. Implicit carbon price is an

additional cost related to greenhouse gas emissions as a result of

climate transition policy.

NatWest Group assumes that between now and 2028, the

transition policy will change slowly, and the implicit carbon price

will increase modestly by £10.5/tCO2e, which is consistent with

the UK CCC BNZ scenario. The base case macroeconomic

scenario also included assumptions about abatement technology

development and specific sectors’ transition, for example, the

switch from fossil fuels to renewable energy sources. NatWest

Group will continue to enhance this analysis, including updates in

the UK CCC 2023 Progress Report to Parliament published in

June 2023.

While previous NatWest Group IFRS 9 base case scenarios

included some climate transition considerations, they were based

on all enacted policies and available technologies. The new

approach described here applies to explicitly identifying the effect

of additional climate transition policy.

NatWest Group and its customers have a dependency on timely

and appropriate government policies to provide the necessary

impetus for technology development and customer behaviour

changes, to enable the UK’s successful transition to net zero.

Policy delays and risks outlined in the UK CCC 2022 and 2023

Progress Reports, if not adequately addressed in a timely manner,

put at risk the UK’s net zero transition and in turn that of NatWest

Group and its customers.

For this first iteration of climate economic assumptions included

within the base case macroeconomic scenario, NatWest Group

focused on policy and technology related transition risks. It is

assumed that in more extreme scenarios it is likely that climate

policy changes would offset adverse/benign economic conditions.

NatWest Group’s tools, methodologies and assessment of climate

risks will continue to evolve to further align financial planning and

climate transition planning processes.

NWB Group

Annual Report and Accounts 2023

27

![]()

Economic loss drivers

Probability weightings of scenarios

NWB Group’s quantitative approach to IFRS 9 multiple economic

scenarios (MES) involves selecting a suitable set of discrete

scenarios to characterise the distribution of risks in the economic

outlook and assigning appropriate probability weights. This

quantitative approach is used for 31 December 2023.

The approach involves comparing UK GDP paths for NWB

Group’s scenarios against a set of 1,000 model runs, following

which, a percentile in the distribution is established that most

closely corresponded to the scenario. Probability weight for base

case is set first based on judgement, while probability weights for

the alternate scenarios are assigned based on these percentiles

scores.

The assigned probability weights were judged to be aligned with

the subjective assessment of balance of the risks in the economy.

The weights were broadly comparable to those used at 31

December 2022 but with slightly less downside skew. This is

reasonable as the inflation outturn since then has been

encouraging, with continued disinflation and a reduced risk of

stagflation. However, the risks still remain elevated and there is

considerable uncertainty in the economic outlook, particularly with

respect to persistence and the range of outcomes on inflation.

Given that backdrop, NWB Group judges it appropriate that

downside-biased scenarios have higher combined probability

weights than the upside-biased scenario. It presents good

coverage to the range of outcomes assumed in the scenarios,

including the potential for a robust recovery on the upside and

exceptionally challenging outcomes on the downside. A 21.2%

weighting was applied to the upside scenario, a 45.0% weighting

applied to the base case scenario, a 20.4% weighting applied to

the downside scenario and a 13.4% weighting applied to the

extreme downside scenario.

UK gross domestic product (£bn)

2600

2500

2400

2300

2200

2100

2000

2023Q1

2024Q1

2025Q1

2026Q1

2027Q1

2028Q1

Upside

Base case

Downside

Extreme downside

NWB Group

Annual Report and Accounts 2023

28

Risk and capital management continued

![]()

Risk and capital management continued

Credit risk continued

Economic loss drivers

Bank of England base rate (%)

7

6

5

4

3

2

1

0

2023Q1

2024Q1

2025Q1

2026Q1

2027Q1

2028Q1

Upside

Base case

Downside

Extreme downside

UK unemployment rate (%)

9

8

7

6

5

4

3

2

1

0

2023Q1

2024Q1

2025Q1

2026Q1

2027Q1

2028Q1

Upside

Base case

Downside

Extreme downside

NWB Group

Annual Report and Accounts 2023

29

![]()

Risk and capital management continued

Credit risk continued

(audited)

Economic loss drivers

Annual figures

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| GDP - annual growth |  |  |  |  |  |
|  |  |  |  | Extreme | Weighted |
|  | Upside | Base case | Downside | downside | average |
|  | % | % | % | % | % |
| 2023 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| 2024 | 3.6 | 0.4 | (1.1) | (2.7) | 0.3 |
| 2025 | 2.3 | 1.3 | 0.4 | (1.6) | 1.0 |
| 2026 | 1.2 | 1.6 | 1.2 | 1.2 | 1.4 |
| 2027 | 1.2 | 1.4 | 1.3 | 1.2 | 1.3 |
| 2028 | 1.2 | 1.4 | 1.3 | 1.2 | 1.3 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| Unemployment rate - annual average |  |  |  |  |  |
|  |  |  |  | Extreme | Weighted |
|  | Upside | Base case | Downside | downside | average |
|  | % | % | % | % | % |
| 2023 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 |
| 2024 | 3.9 | 4.7 | 5.2 | 6.2 | 4.8 |
| 2025 | 3.2 | 4.7 | 5.8 | 8.4 | 5.1 |
| 2026 | 3.2 | 4.6 | 5.6 | 8.0 | 5.0 |
| 2027 | 3.3 | 4.6 | 5.5 | 7.4 | 4.8 |
| 2028 | 3.3 | 4.5 | 5.3 | 6.7 | 4.7 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| House price index - four quarter change |  |  |  |  |  |
|  |  |  |  | Extreme | Weighted |
|  | Upside | Base case | Downside | downside | average |
|  | % | % | % | % | % |
| 2023 | (2.9) | (2.9) | (2.9) | (2.9) | (2.9) |
| 2024 | 7.2 | (5.0) | (7.1) | (11.5) | (3.7) |
| 2025 | 9.4 | 3.1 | (3.1) | (14.2) | 1.2 |
| 2026 | 2.8 | 3.4 | 5.5 | (5.8) | 2.7 |
| 2027 | 3.3 | 3.4 | 6.1 | 7.2 | 4.3 |
| 2028 | 3.5 | 3.4 | 4.4 | 6.6 | 3.9 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| Commercial real estate - four quarter change |  |  |  |  |  |
|  |  |  |  | Extreme | Weighted |
|  | Upside | Base case | Downside | downside | average |
|  | % | % | % | % | % |
| 2023 | (7.2) | (7.2) | (7.2) | (7.2) | (7.2) |
| 2024 | 12.7 | - | (7.3) | (18.4) | (1.2) |
| 2025 | 3.5 | 2.7 | (2.0) | (20.0) | (0.5) |
| 2026 | 4.6 | 2.0 | 3.8 | 6.7 | 3.4 |
| 2027 | 2.9 | 1.9 | 3.1 | 8.5 | 3.0 |
| 2028 | 1.3 | 0.8 | 2.6 | 8.6 | 2.0 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| Consumer price index - four quarter change | |  |  |  |  |
|  |  |  |  | Extreme | Weighted |
|  | Upside | Base case | Downside | downside | average |
|  | % | % | % | % | % |
| 2023 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 |
| 2024 | 0.9 | 2.5 | 8.5 | (1.2) | 2.9 |
| 2025 | 0.7 | 2.0 | 5.3 | 1.7 | 2.4 |
| 2026 | 1.1 | 1.9 | 3.8 | 2.0 | 2.1 |
| 2027 | 1.2 | 1.9 | 3.7 | 2.0 | 2.2 |
| 2028 | 1.1 | 1.9 | 3.6 | 2.0 | 2.1 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| Bank of England base rate - annual average |  |  |  |  |  |
|  |  |  |  | Extreme | Weighted |
|  | Upside | Base case | Downside | downside | average |
|  | % | % | % | % | % |
| 2023 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 |
| 2024 | 4.79 | 4.77 | 6.10 | 4.00 | 4.94 |
| 2025 | 3.46 | 3.46 | 6.08 | 2.06 | 3.81 |
| 2026 | 3.17 | 2.85 | 5.69 | 2.00 | 3.38 |
| 2027 | 2.75 | 2.75 | 5.31 | 2.00 | 3.17 |
| 2028 | 2.50 | 2.75 | 5.06 | 2.25 | 3.10 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| UK stock price index - four quarter change |  |  |  |  |  |
|  |  |  |  | Extreme | Weighted |
|  | Upside | Base case | Downside | downside | average |
|  | % | % | % | % | % |
| 2023 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 |
| 2024 | 8.1 | 3.2 | (17.4) | (41.5) | (5.9) |
| 2025 | 5.1 | 3.2 | 8.7 | 24.9 | 6.5 |
| 2026 | 3.6 | 3.2 | 7.9 | 16.7 | 5.5 |
| 2027 | 3.6 | 3.2 | 5.6 | 11.0 | 4.6 |
| 2028 | 2.9 | 3.2 | 5.3 | 9.9 | 4.3 |

Worst points

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 31 December 2023 | | | | | 31 December 2022 | | | | |
|  |  |  | Extreme |  | Weighted |  |  | Extreme |  | Weighted |
|  | Downside |  | downside |  | average | Downside |  | downside |  | average |
|  | % | Quarter | % | Quarter | % | % | Quarter | % | Quarter | % |
| GDP | (1.2) | Q3 2024 | (4.5) | Q4 2024 | 0.3 | (3.2) | Q4 2023 | (4.7) | Q4 2023 | (0.8) |
| Unemployment rate - peak | 5.8 | Q1 2025 | 8.5 | Q2 2025 | 5.2 | 6.0 | Q1 2024 | 8.5 | Q3 2024 | 5.4 |
| House price index | (12.5) | Q4 2025 | (31.7) | Q2 2026 | (6.5) | (15.0) | Q1 2025 | (26.2) | Q3 2025 | (3.4) |
| Commercial real estate price | (16.6) | Q1 2025 | (39.9) | Q3 2025 | (10.2) | (21.8) | Q4 2023 | (46.8) | Q3 2024 | (16.4) |
| Consumer price index | 10.3 | Q1 2023 | 10.3 | Q1 2023 | 10.3 | 15.7 | Q1 2023 | 17.0 | Q4 2023 | 11.7 |
| Bank of England base rate | 6.5 | Q4 2024 | 5.3 | Q4 2023 | 5.3 | 4.0 | Q1 2023 | 6.0 | Q1 2024 | 4.1 |
| UK stock price index | (14.3) | Q4 2024 | (39.3) | Q4 2024 | (2.4) | (26.0) | Q4 2023 | (48.7) | Q4 2023 | (14.1) |

(1)

Unless specified otherwise, the figures show falls relative to the starting period. The calculations are performed over five years, with a starting point of Q4 2022 for 31 December 2023

scenarios and Q4 2021 for 31 December 2022 scenarios.

NWB Group

Annual Report and Accounts 2023

30

![]()

Risk and capital management continued

Credit risk continued

Use of the scenarios in Personal lending

Personal lending follows a discrete scenario approach. The PD,

EAD, LGD and resultant ECL for each discrete scenario is

calculated using product specific economic response models.

Probability weighted averages across the suite of economic

scenarios are then calculated for each of the model outputs, with

the weighted PD being used for staging purposes.

Business Banking utilises the Personal lending methodology

rather than the Wholesale lending methodology.

Use of the scenarios in Wholesale lending

Wholesale lending follows a continuous scenario approach to

calculate ECL. PD and LGD values arising from multiple economic

forecasts (based on the concept of credit cycle indices) are

simulated around the central projection. The central projection is

a weighted average of economic scenarios with the scenarios

translated into credit cycle indices using the Wholesale economic

response models.

UK economic uncertainty

The high inflation environment alongside high interest rates are

presenting significant headwinds for some businesses and

consumers, in many cases compounding. These cost pressures

remain a feature of the economic environment, though they are

expected to moderate over 2024 and 2025 in the base case

scenario. NWB Group has considered where these are most likely

to affect the customer base, with the cost of borrowing during

2023 for both businesses and consumers presenting an additional

affordability challenge.

The effects of these risks are not expected to be fully captured

by forward-looking credit modelling, particularly given the high

inflation environment, low unemployment base case outlook. Any

incremental ECL effects for these risks will be captured via post

model adjustments and are detailed further in the Governance

and post model adjustments section.

Model and monitoring enhancements

During 2023, the monitoring framework for the retail model suite

was enhanced to enable more granular performance tracking at

key segment levels, such as balance transfers versus non-

balance transfers for the credit cards models.

A new Business Banking PD, EAD and LGD model suite was

redeveloped in 2023, ensuring appropriate treatment of

government-guaranteed loans.

In addition, the retail economic response models, which are used

to bring forward-looking information into the IFRS 9 PD models,

were redeveloped to bring in more inflationary drivers.

In Wholesale lending, new economic response models were

introduced in 2022 and 2023 that follow an improved modelling

approach and put higher weight on stock price indices compared

to previous models.

Measurement uncertainty and ECL sensitivity analysis

(audited)

The recognition and measurement of ECL is complex and

involves the use of significant judgement and estimation,

particularly in times of economic volatility and uncertainty. This

includes the formulation and incorporation of multiple forward-

looking economic conditions into ECL to meet the measurement

objective of IFRS 9. The ECL provision is sensitive to the model

inputs and economic assumptions underlying the estimate.

The impact arising from the base case, upside, downside and

extreme downside scenarios was simulated. These scenarios are

used in the methodology for Personal multiple economic

scenarios as described in the Economic loss drivers section. In

the simulations, NWB Group has assumed that the economic

macro variables associated with these scenarios replace the

existing base case economic assumptions, giving them a 100%

probability weighting and therefore serving as a single economic

scenario.

These scenarios were applied to all modelled portfolios in the

analysis below, with the simulation impacting both PDs and

LGDs. Post model adjustments included in the ECL estimates that

were modelled were sensitised in line with the modelled ECL

movements, but those that were judgemental in nature, primarily

those for deferred model calibrations and economic uncertainty,

were not (refer to the Governance and post model adjustments

section) on the basis these would be re-evaluated by

management through ECL governance for any new economic

scenario outlook and not be subject to an automated calculation.

As expected, the scenarios create differing impacts on ECL by

portfolio and the impacts are deemed reasonable. In this

simulation, it is assumed that existing modelled relationships

between key economic variables and loss drivers hold, but in

practice other factors would also have an impact, for example,

potential customer behaviour changes and policy changes by

lenders that might impact on the wider availability of credit.

The focus of the simulations is on ECL provisioning requirements

on performing exposures in Stage 1 and Stage 2. The simulations

are run on a stand-alone basis and are independent of each

other; the potential ECL impacts reflect the simulated impact at

31 December 2023. Scenario impacts on SICR should be

considered when evaluating the ECL movements of Stage 1 and

Stage 2. In all scenarios the total exposure was the same but

exposure by stage varied in each scenario.

Stage 3 provisions are not subject to the same level of

measurement uncertainty – default is an observed event as at

the balance sheet date. Stage 3 provisions therefore were not

considered in this analysis.

NWB Group’s core criterion to identify a SICR is founded on PD

deterioration. Under the simulations, PDs change and result in

exposures moving between Stage 1 and Stage 2 contributing to

the ECL impact.

NWB Group

Annual Report and Accounts 2023

31

![]()

Risk and capital management continued

Credit risk continued

(audited)

Measurement uncertainty and ECL sensitivity analysis

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Moderate upside | Moderate Downside | Extreme downside |
| 2023 | Actual | Base scenario | scenario | scenario | scenario |
| Stage 1 modelled loans (£m) |  |  |  |  |  |
| Retail Banking - mortgages | 163,933 | 164,545 | 165,165 | 161,475 | 155,743 |
| Retail Banking - unsecured | 7,171 | 7,201 | 7,330 | 7,042 | 6,775 |
| Wholesale - property | 17,560 | 17,698 | 17,750 | 17,312 | 13,996 |
| Wholesale - non-property | 87,054 | 87,836 | 88,402 | 86,249 | 72,373 |
|  | 275,718 | 277,280 | 278,647 | 272,078 | 248,887 |
| Stage 1 modelled ECL (£m) |  |  |  |  |  |
| Retail Banking - mortgages | 82 | 82 | 80 | 80 | 75 |
| Retail Banking - unsecured | 185 | 185 | 183 | 184 | 176 |
| Wholesale - property | 74 | 58 | 44 | 95 | 129 |
| Wholesale - non-property | 211 | 189 | 160 | 257 | 331 |
|  | 552 | 514 | 467 | 616 | 711 |
| Stage 1 coverage |  |  |  |  |  |
| Retail Banking - mortgages | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
| Retail Banking - unsecured | 2.58% | 2.57% | 2.50% | 2.61% | 2.60% |
| Wholesale - property | 0.42% | 0.33% | 0.25% | 0.55% | 0.92% |
| Wholesale - non-property | 0.24% | 0.22% | 0.18% | 0.30% | 0.46% |
|  | 0.20% | 0.19% | 0.17% | 0.23% | 0.29% |
| Stage 2 modelled loans (£m) |  |  |  |  |  |
| Retail Banking - mortgages | 15,942 | 15,330 | 14,710 | 18,400 | 24,132 |
| Retail Banking - unsecured | 3,065 | 3,035 | 2,906 | 3,194 | 3,461 |
| Wholesale - property | 2,292 | 2,154 | 2,102 | 2,540 | 5,856 |
| Wholesale - non-property | 10,758 | 9,976 | 9,410 | 11,563 | 25,439 |
|  | 32,057 | 30,495 | 29,128 | 35,697 | 58,888 |
| Stage 2 modelled ECL (£m) |  |  |  |  |  |
| Retail Banking - mortgages | 55 | 51 | 44 | 64 | 92 |
| Retail Banking - unsecured | 368 | 360 | 316 | 404 | 459 |
| Wholesale - property | 67 | 58 | 50 | 80 | 199 |
| Wholesale - non-property | 292 | 247 | 210 | 350 | 656 |
|  | 782 | 716 | 620 | 898 | 1,406 |
| Stage 2 coverage |  |  |  |  |  |
| Retail Banking - mortgages | 0.35% | 0.33% | 0.30% | 0.35% | 0.38% |
| Retail Banking - unsecured | 12.01% | 11.86% | 10.87% | 12.65% | 13.26% |
| Wholesale - property | 2.92% | 2.69% | 2.38% | 3.15% | 3.40% |
| Wholesale - non-property | 2.71% | 2.48% | 2.23% | 3.03% | 2.58% |
|  | 2.44% | 2.35% | 2.13% | 2.52% | 2.39% |
| Stage 1 and Stage 2 modelled loans (£m) |  |  |  |  |  |
| Retail Banking - mortgages | 179,875 | 179,875 | 179,875 | 179,875 | 179,875 |
| Retail Banking - unsecured | 10,236 | 10,236 | 10,236 | 10,236 | 10,236 |
| Wholesale - property | 19,852 | 19,852 | 19,852 | 19,852 | 19,852 |
| Wholesale - non-property | 97,812 | 97,812 | 97,812 | 97,812 | 97,812 |
|  | 307,775 | 307,775 | 307,775 | 307,775 | 307,775 |
| Stage 1 and Stage 2 modelled ECL (£m) |  |  |  |  |  |
| Retail Banking - mortgages | 137 | 133 | 124 | 144 | 167 |
| Retail Banking - unsecured | 553 | 545 | 499 | 588 | 635 |
| Wholesale - property | 141 | 116 | 94 | 175 | 328 |
| Wholesale - non-property | 503 | 436 | 370 | 607 | 987 |
|  | 1,334 | 1,230 | 1,087 | 1,514 | 2,117 |
| Stage 1 and Stage 2 coverage |  |  |  |  |  |
| Retail Banking - mortgages | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% |
| Retail Banking - unsecured | 5.40% | 5.32% | 4.87% | 5.74% | 6.20% |
| Wholesale - property | 0.71% | 0.58% | 0.47% | 0.88% | 1.65% |
| Wholesale - non-property | 0.51% | 0.45% | 0.38% | 0.62% | 1.01% |
|  | 0.43% | 0.40% | 0.35% | 0.49% | 0.69% |
| Reconciliation to Stage 1 and Stage 2 ECL (£m) |  |  |  |  |  |
| ECL on modelled exposures | 1,334 | 1,230 | 1,087 | 1,514 | 2,117 |
| ECL on non-modelled exposures | 26 | 26 | 26 | 26 | 26 |
| Total Stage 1 and Stage 2 ECL (£m) | 1,360 | 1,256 | 1,113 | 1,540 | 2,143 |
| Variance to actual total Stage 1 and Stage 2 ECL (£m) |  | (104) | (247) | 180 | 783 |

NWB Group

Annual Report and Accounts 2023

32

![]()

Risk and capital management continued

Credit risk continued

(audited)

Measurement uncertainty and ECL sensitivity analysis continued

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | Moderate upside | Moderate Downside | Extreme downside |
| 2023 | Actual | Base scenario | scenario | scenario | scenario |
| Reconciliation to Stage 1 and Stage 2 Flow Exposure (£m) |  |  |  |  |  |
| Modelled loans | 307,775 | 307,775 | 307,775 | 307,775 | 307,775 |
| Non-modelled loans | 17,116 | 17,116 | 17,116 | 17,116 | 17,116 |
| Other asset classes | 70,753 | 70,753 | 70,753 | 70,753 | 70,753 |

(1)

Variations in future undrawn exposure values across the scenarios are modelled, however the exposure position reported is that used to calculate modelled ECL as at 31 December 2022

and therefore does not include variation in future undrawn exposure values.

(2)

Reflects ECL for all modelled exposure in scope for IFRS 9. The analysis excludes non-modelled portfolios and exposure relating to bonds and cash.

(3)

All simulations are run on a stand-alone basis and are independent of each other, with the potential ECL impact reflecting the simulated impact as at 31 December 2022. The simulations

change the composition of Stage 1 and Stage 2 exposure but total exposure is unchanged under each scenario as the loan population is static.

(4)

Refer to the Economic loss drivers section for details of economic scenarios.

(5)

Refer to the NWB Group 2022 Annual Report and Accounts for 2022 comparatives

.

Measurement uncertainty and ECL adequacy

If the economics were as negative as observed in the extreme



downside (i.e. 100% probability weighting), total Stage 1 and

Stage 2 ECL was simulated to increase by around £0.8 billion

(approximately 58%). In this scenario, Stage 2 exposure

increased significantly and was the key driver of the simulated

ECL rise. The movement in Stage 2 balances in the other

simulations was less significant.

In the Wholesale portfolio, there was a significant increase in



ECL under both a moderate and extreme downside scenario.

The Wholesale property ECL increase was mainly due to

commercial real estate prices which showed negative growth

until 2025 and significant deterioration in the stock index. The

non-property increase was mainly due to GDP contraction

and significant deterioration in the stock index.

A net improvement in the economic scenarios since 2022



resulted in a reduction in modelled ECL.

Given that continued uncertainty remained due to high



inflation, high interest rates during 2023 and supply chain

disruption, NWB Group utilised a framework of quantitative

and qualitative measures to support the levels of ECL

coverage. This included economic data, credit performance

insights, supply chain contagion analysis and problem debt

trends. This was particularly important for consideration of

post model adjustments.

As the effects of these economic risks evolve into 2024, there



is a risk of further credit deterioration. However, the income

statement effect of this should have been mitigated by the

forward-looking provisions retained on the balance sheet at

31 December 2023.

There are a number of key factors that could drive further



downside to impairments, through deteriorating economic and

credit metrics and increased stage migration as credit risk

increases for more customers. Such factors which could

impact the IFRS 9 models, include an adverse deterioration in

unemployment and GDP in the economies in which NWB

Group operates.

NWB Group

Annual Report and Accounts 2023

33

![]()

### Credit risk – Banking activities

Introduction

This section details the credit risk profile of NWB Group’s banking activities.

Refer to Accounting policy 2.3 and Note 13 to the financial statements for policies and critical judgements relating to impairment loss

determination.

Financial instruments within the scope of the IFRS 9 ECL framework (audited)

Refer to Note 9 to the financial statements for balance sheet analysis of financial assets that are classified as amortised cost or fair

value through other comprehensive income (FVOCI), the starting point for IFRS 9 ECL framework assessment.

Financial assets

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 31 December 2023 | | | 31 December 2022 | | |
|  | Gross | ECL | Net | Gross | ECL | Net |
|  | £bn | £bn | £bn | £bn | £bn | £bn |
| Balance sheet total gross amortised cost and FVOCI | 404.4 |  |  | 394.6 |  |  |
| In scope of IFRS 9 ECL framework | 404.2 |  |  | 394.4 |  |  |
| % in scope | 100% |  |  | 100% |  |  |
| Loans to customers - in scope - amortised cost | 321.6 | 2.9 | 318.7 | 304.5 | 2.6 | 301.9 |
| Loans to customers - in scope - FVOCI | - | - | - | - | - | - |
| Loans to banks - in scope - amortised cost | 3.3 | - | 3.3 | 3.2 | - | 3.2 |
| Total loans - in scope | 324.9 | 2.9 | 322.0 | 307.7 | 2.6 | 305.1 |
| Stage 1 | 288.8 | 0.6 | 288.2 | 266.7 | 0.5 | 266.2 |
| Stage 2 | 31.7 | 0.8 | 30.9 | 37.2 | 0.8 | 36.4 |
| Stage 3 | 4.4 | 1.5 | 2.9 | 3.8 | 1.3 | 2.5 |
| Other financial assets - in scope - amortised cost | 55.8 | - | 55.8 | 77.0 | - | 77.0 |
| Other financial assets - in scope - FVOCI | 23.5 | - | 23.5 | 9.7 | - | 9.7 |
| Total other financial assets - in scope | 79.3 | - | 79.3 | 86.7 | - | 86.7 |
| Stage 1 | 78.2 | - | 78.2 | 85.9 | - | 85.9 |
| Stage 2 | 1.1 | - | 1.1 | 0.8 | - | 0.8 |
| Stage 3 | - | - | - | - | - | - |
| Out of scope of IFRS 9 ECL framework | 0.2 | na | 0.2 | 0.2 | na | 0.2 |
| Loans to customers - out of scope - amortised cost | (0.3) | na | (0.3) | (0.3) | na | (0.3) |
| Loans to banks - out of scope - amortised cost | - | na | - | - | na | - |
| Other financial assets - out of scope - amortised cost | 0.5 | na | 0.5 | 0.5 | na | 0.5 |
| Other financial assets - out of scope - FVOCI | - | na | - | - | na | - |

na = not applicable

The assets outside the scope of IFRS 9 ECL framework were as

follows:

Settlement balances, items in the course of collection, cash



balances and other non-credit risk assets of £0.6 billion (2022 –

£0.7 billion). These were assessed as having no ECL unless

there was evidence that they were defaulted.

Fair value adjustments on loans hedged by interest rate swaps,



where the underlying loan was within the IFRS 9 ECL scope of

£(0.4) billion (2022 – £(0.5) billion).

In scope assets also include an additional £1.8 billion (2022 – £4.2

billion) of inter-group assets not shown in table above.

Contingent liabilities and commitments

In addition to contingent liabilities and commitments disclosed in

Note 26 to the financial statements, reputationally-committed

limits are also included in the scope of the IFRS 9 ECL framework.

Total contingent liabilities (including financial guarantees) and

commitments within IFRS 9 ECL scope of £87.9 billion (2022 –

£92.1 billion) comprised Stage 1 £79.2 billion (2022 – £79.3 billion);

Stage 2 £8.2 billion (2022 – £12.2 billion); and Stage 3 £0.5 billion

(2022 – £0.7 billion).

NWB Group

Annual Report and Accounts 2023

34

Risk and capital management continued

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Segment analysis – portfolio summary

The table below shows gross loans and ECL, by segment and stage, within the scope of the IFRS 9 ECL framework.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Retail | Private | Commercial & | Central items |  |
|  | Banking | Banking | Institutional | & other | Total |
| 2023 | £m | £m | £m | £m | £m |
| Loans - amortised cost and FVOCI |  |  |  |  |  |
| Stage 1 | 170,668 | 17,565 | 71,748 | 28,791 | 288,772 |
| Stage 2 | 18,690 | 906 | 12,131 | - | 31,727 |
| Stage 3 | 2,480 | 258 | 1,667 | - | 4,405 |
| Inter-group  (1) |  |  |  | 1,809 | 1,809 |
|  | 191,838 | 18,729 | 85,546 | 30,600 | 326,713 |
| ECL provisions  (2) |  |  |  |  |  |
| Stage 1 | 267 | 20 | 262 | 17 | 566 |
| Stage 2 | 422 | 20 | 349 | 3 | 794 |
| Stage 3 | 869 | 33 | 610 | - | 1,512 |
| Inter-group |  |  |  | 1 | 1 |
|  | 1,558 | 73 | 1,221 | 21 | 2,873 |
| ECL provisions coverage  (3) |  |  |  |  |  |
| Stage 1 (%) | 0.16 | 0.11 | 0.37 | 0.10 | 0.20 |
| Stage 2 (%) | 2.26 | 2.21 | 2.88 | NM | 2.50 |
| Stage 3 (%) | 35.04 | 12.79 | 36.59 | - | 34.32 |
| Inter-group (%) |  |  |  | 0.06 | 0.06 |
|  | 0.81 | 0.39 | 1.43 | 0.07 | 0.88 |
| Impairment (releases)/losses |  |  |  |  |  |
| ECL (release)/charge  (4) |  |  |  |  |  |
| Stage 1 | (142) | (9) | (171) | 3 | (319) |
| Stage 2 | 379 | 15 | 135 | - | 529 |
| Stage 3 | 173 | 7 | 118 | (1) | 297 |
| Inter-group |  |  |  | (3) | (3) |
|  | 410 | 13 | 82 | (1) | 504 |
| Amounts written-off | 143 | 2 | 90 | - | 235 |

For the notes to this table refer to the following page.

NWB Group

Annual Report and Accounts 2023

35

![]()

Risk and capital management continued

Credit risk – Banking activities continued

Segment analysis – portfolio summary (audited)

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Retail Banking | Private Banking | Commercial & | Central items & |  |
|  |  |  | Institutional | other | Total |
| 2022 | £m | £m | £m | £m | £m |
| Loans - amortised cost and FVOCI |  |  |  |  |  |
| Stage 1 | 161,743 | 18,368 | 64,407 | 22,204 | 266,722 |
| Stage 2 | 18,768 | 801 | 17,563 | 84 | 37,216 |
| Stage 3 | 1,988 | 241 | 1,554 | - | 3,783 |
| Inter-group  (1) | - | - | - | 4,220 | 4,220 |
|  | 182,499 | 19,410 | 83,524 | 26,508 | 311,941 |
| ECL provisions  (2) |  |  |  |  |  |
| Stage 1 | 213 | 22 | 259 | 12 | 506 |
| Stage 2 | 371 | 14 | 419 | 9 | 813 |
| Stage 3 | 713 | 25 | 524 | - | 1,262 |
| Inter-group | - | - | - | 4 | 4 |
|  | 1,297 | 61 | 1,202 | 25 | 2,585 |
| ECL provisions coverage  (3) |  |  |  |  |  |
| Stage 1 (%) | 0.13 | 0.12 | 0.40 | 0.05 | 0.19 |
| Stage 2 (%) | 1.98 | 1.75 | 2.39 | 10.71 | 2.18 |
| Stage 3 (%) | 35.87 | 10.37 | 33.72 | - | 33.36 |
| Inter-group (%) | - | - | - | 0.09 | 0.09 |
|  | 0.71 | 0.31 | 1.44 | 0.11 | 0.84 |
| Impairment (releases)/losses |  |  |  |  |  |
| ECL (release)/charge  (4) |  |  |  |  |  |
| Stage 1 | (116) | 2 | (119) | (10) | (243) |
| Stage 2 | 232 | (7) | 116 | 7 | 348 |
| Stage 3 | 102 | 3 | 129 | (1) | 233 |
| Inter-group | - | - | - | 3 | 3 |
|  | 218 | (2) | 126 | (1) | 341 |
| Amounts written-off | 167 | 15 | 139 | - | 321 |

(1)

NWB Group's intercompany assets are classified in Stage 1.

(2)

Includes £8 million (2022 – £2 million) related to assets classified as FVOCI.

(3)

ECL provisions coverage is calculated as ECL provisions divided by loans – amortised cost and FVOCI. It is calculated on loans and total ECL provisions, including ECL for other (non-

loan) assets and unutilised exposure. Some segments with a high proportion of debt securities or unutilised exposure may result in a not meaningful coverage ratio.

(4)

Includes a £10 million charge (2022 – nil) related to other financial assets, of which a £6 million charge (2022 – £1 million release) related to assets classified as FVOCI, and includes a £2

million release (2022 – nil) related to contingent liabilities.

(5)

The table shows gross loans only and excludes amounts that are outside the scope of the ECL framework. Refer to the Financial instruments within the scope of the IFRS 9 ECL

framework section for further details. Other financial assets within the scope of the IFRS 9 ECL framework were cash and balances at central banks totalling £47.8 billion (2022 – £72.5

billion) and debt securities of £31.5 billion (2022 – £14.1 billion).

(6)

The stage allocation of the ECL charge was aligned to the stage transition approach that underpins the analysis in the Flow statement section.

NWB Group

Annual Report and Accounts 2023

36

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Segmental loans and impairment metrics

The table below shows gross loans and ECL provisions, by days past due, by segment and stage, within the scope of the ECL

framework.

|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Gross loans | | | | | | | ECL provisions (2) | | | | | | |
|  |  | Stage 2 (1) | | | |  |  |  | Stage 2 (1) | | | |  |  |
|  |  | Not past |  |  |  |  |  |  | Not past |  |  |  |  |  |
|  | Stage 1 | due | 1-30 DPD | >30 DPD | Total | Stage 3 | Total | Stage 1 | due | 1-30 DPD | >30 DPD | Total | Stage 3 | Total |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Retail Banking | 170,668 | 17,788 | 620 | 282 | 18,690 | 2,480 | 191,838 | 267 | 380 | 13 | 29 | 422 | 869 | 1,558 |
| Private Banking | 17,565 | 772 | 77 | 57 | 906 | 258 | 18,729 | 20 | 18 | 1 | 1 | 20 | 33 | 73 |
| Personal | 14,296 | 158 | 73 | 24 | 255 | 209 | 14,760 | 3 | 2 | - | - | 2 | 20 | 25 |
| Wholesale | 3,269 | 614 | 4 | 33 | 651 | 49 | 3,969 | 17 | 16 | 1 | 1 | 18 | 13 | 48 |
| Commercial & |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Institutional | 71,748 | 11,297 | 518 | 316 | 12,131 | 1,667 | 85,546 | 262 | 324 | 17 | 8 | 349 | 610 | 1,221 |
| Central items & other | 28,791 | - | - | - | - | - | 28,791 | 17 | 3 | - | - | 3 | - | 20 |
| Total loans | 288,772 | 29,857 | 1,215 | 655 | 31,727 | 4,405 | 324,904 | 566 | 725 | 31 | 38 | 794 | 1,512 | 2,872 |
| Of which: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Personal | 184,964 | 17,946 | 693 | 306 | 18,945 | 2,689 | 206,598 | 270 | 382 | 13 | 29 | 424 | 889 | 1,583 |
| Wholesale | 103,808 | 11,911 | 522 | 349 | 12,782 | 1,716 | 118,306 | 296 | 343 | 18 | 9 | 370 | 623 | 1,289 |
| 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Retail Banking | 161,743 | 18,026 | 496 | 246 | 18,768 | 1,988 | 182,499 | 213 | 334 | 12 | 25 | 371 | 713 | 1,297 |
| Private Banking | 18,368 | 730 | 39 | 32 | 801 | 241 | 19,410 | 22 | 14 | - | - | 14 | 25 | 61 |
| Personal | 15,182 | 122 | 35 | 16 | 173 | 207 | 15,562 | 7 | 2 | - | - | 2 | 17 | 26 |
| Wholesale | 3,186 | 608 | 4 | 16 | 628 | 34 | 3,848 | 15 | 12 | - | - | 12 | 8 | 35 |
| Commercial & |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Institutional | 64,407 | 16,302 | 762 | 499 | 17,563 | 1,554 | 83,524 | 259 | 385 | 21 | 13 | 419 | 524 | 1,202 |
| Central items & other | 22,204 | 84 | - | - | 84 | - | 22,288 | 12 | 9 | - | - | 9 | - | 21 |
| Total loans | 266,722 | 35,142 | 1,297 | 777 | 37,216 | 3,783 | 307,721 | 506 | 742 | 33 | 38 | 813 | 1,262 | 2,581 |
| Of which: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Personal | 176,925 | 18,148 | 531 | 262 | 18,941 | 2,195 | 198,061 | 220 | 336 | 12 | 25 | 373 | 730 | 1,323 |
| Wholesale | 89,797 | 16,994 | 766 | 515 | 18,275 | 1,588 | 109,660 | 286 | 406 | 21 | 13 | 440 | 532 | 1,258 |

For the notes to this table refer to the following page.

NWB Group

Annual Report and Accounts 2023

37

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Segmental loans and impairment metrics

The table below shows ECL and ECL provisions coverage, by days past due, by segment and stage, within the scope of the ECL

framework.

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | ECL provisions coverage | | | | | | | ECL | |
|  |  | Stage 2 (1,2) | | | |  |  | Total |  |
|  |  | Not past |  |  |  |  |  | (release) / | Amounts |
|  | Stage 1 | due | 1-30 DPD | >30 DPD | Total | Stage 3 | Total | charge | written-off |
| 2023 | % | % | % | % | % | % | % | £m | £m |
| Retail Banking | 0.16 | 2.14 | 2.10 | 10.28 | 2.26 | 35.04 | 0.81 | 410 | 143 |
| Private Banking | 0.11 | 2.33 | 1.30 | 1.75 | 2.21 | 12.79 | 0.39 | 13 | 2 |
| Personal | 0.02 | 1.27 | - | - | 0.78 | 9.57 | 0.17 | (3) | 2 |
| Wholesale | 0.52 | 2.61 | 25.00 | 3.03 | 2.76 | 26.53 | 1.21 | 16 | 0 |
| Commercial & Institutional | 0.37 | 2.87 | 3.28 | 2.53 | 2.88 | 36.59 | 1.43 | 82 | 90 |
| Central items & other | 0.06 | NM | - | - | NM | - | 0.07 | 2 | — |
| Total loans | 0.20 | 2.43 | 2.55 | 5.80 | 2.50 | 34.32 | 0.88 | 507 | 235 |
| Of which: |  |  |  |  |  |  |  |  |  |
| Personal | 0.15 | 2.13 | 1.88 | 9.48 | 2.24 | 33.06 | 0.77 | 407 | 145 |
| Wholesale | 0.29 | 2.88 | 3.45 | 2.58 | 2.89 | 36.31 | 1.09 | 100 | 90 |
| 2022 |  |  |  |  |  |  |  |  |  |
| Retail Banking | 0.13 | 1.85 | 2.42 | 10.16 | 1.98 | 35.87 | 0.71 | 218 | 167 |
| Private Banking | 0.12 | 1.92 | - | - | 1.75 | 10.37 | 0.31 | (2) | 15 |
| Personal | 0.05 | 1.64 | - | - | 1.16 | 8.21 | 0.17 | (2) | - |
| Wholesale | 0.47 | 1.97 | - | - | 1.91 | 23.53 | 0.91 | - | 15 |
| Commercial & Institutional | 0.40 | 2.36 | 2.76 | 2.61 | 2.39 | 33.72 | 1.44 | 126 | 139 |
| Central items & other | 0.05 | 10.71 | - | - | 10.71 | - | 0.09 | (4) | - |
| Total loans | 0.19 | 2.11 | 2.54 | 4.89 | 2.18 | 33.36 | 0.84 | 338 | 321 |
| Of which: |  |  |  |  |  |  |  |  |  |
| Personal | 0.12 | 1.85 | 2.26 | 9.54 | 1.97 | 33.26 | 0.67 | 216 | 167 |
| Wholesale | 0.32 | 2.39 | 2.74 | 2.52 | 2.41 | 33.50 | 1.15 | 122 | 154 |

(1)

30 DPD – 30 days past due, the mandatory 30 days past due backstop as prescribed by IFRS 9 for a SICR.

Retail Banking –

Balance sheet growth continued during H2



2023, although at a reduced pace compared to H1 2023,

reflecting the wider UK mortgage market trends. Unsecured

balances growth in H2 2023, primarily in credit cards, was a

continuation of the strong customer demand seen in the first

half of the year. Lending criteria and affordability assumptions

continue to be reviewed to ensure new business is assessed

appropriately in the higher interest rate and inflationary

environment. While portfolio performance continued to remain

stable, total ECL coverage increased. The rise in coverage

was reflective of increased Stage 3 ECL on unsecured

portfolios, mainly due to reduced write-off activity, however,

Stage 3 inflows were higher this year, in line with growth and

normalisation of risk parameters. The modest increase in good

book coverage during the year reflected a slight increase in

early arrears levels and a rise in the unsecured mix of the

portfolio. Furthermore, post model adjustments to capture

increased affordability pressures on customers due to high

inflation and interest rates have increased during the year,

ensuring ECL reflects the continued uncertainty despite

modelled ECL reductions due to improved forward-looking

economic updates since the end of 2022.

Commercial & Institutional –

There was modest growth in



Commercial & Institutional due to increased lending to

corporates, notably in the power utilities sector, partially offset

by reductions in other sectors. There were also continued

repayments of COVID-19 government lending schemes, and

strategic reductions in certain sectors. Sector appetite

continues to be reviewed regularly, with particular focus on

sector clusters and sub-sectors that are vulnerable to

inflationary and supply chain pressures or deemed to

represent a heightened risk. Stage 2 ECL reduced due to

positive portfolio performance and improvements in the latest

economic scenarios, which also led to a reduction in total

coverage. Coverage on Stage 1 and Stage 2, however, is still

significantly above pre-COVID-19 levels, reflecting continued

economic uncertainty.

Central items & other

–

Balance sheet growth in 2023



compared to 2022 was mainly due to an increase in central

items held in the course of treasury related management

activities.

NWB Group

Annual Report and Accounts 2023

38

(2)

Some segments with a high proportion of debt securities or unutilised exposure may result in a not meaningful coverage ratio.

![]()

Credit risk – Banking activities continued

(audited)

Sector analysis – portfolio summary

The table below shows financial assets and off-balance sheet exposures gross of ECL and related ECL provisions, impairment and past

due by sector, asset quality and geographical region.

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Personal | | | | Wholesale | | | | | Total |
|  |  | Credit | Other |  |  |  |  |  |  |  |
|  | Mortgages (1) | cards | personal | Total | Property | Corporate | FI | Sovereign | Total |  |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Loans by geography | 193,810 | 4,865 | 7,923 | 206,598 | 21,034 | 63,187 | 32,511 | 1,574 | 118,306 | 324,904 |
| - UK | 193,810 | 4,865 | 7,923 | 206,598 | 20,697 | 54,391 | 29,739 | 1,392 | 106,219 | 312,817 |
| - RoI | - | - | - | - | 9 | 852 | 113 | - | 974 | 974 |
| - Other Europe | - | - | - | - | 217 | 3,624 | 486 | 37 | 4,364 | 4,364 |
| - RoW | - | - | - | - | 111 | 4,320 | 2,173 | 145 | 6,749 | 6,749 |
| Loans by stage and asset quality  (2) | 193,810 | 4,865 | 7,923 | 206,598 | 21,034 | 63,187 | 32,511 | 1,574 | 118,306 | 324,904 |
| Stage 1 | 176,085 | 3,115 | 5,764 | 184,964 | 18,341 | 51,604 | 32,311 | 1,552 | 103,808 | 288,772 |
| - AQ1 | 1,264 | - | 135 | 1,399 | - | 877 | 644 | 37 | 1,558 | 2,957 |
| - AQ2 | 1,564 | - | 133 | 1,697 | 2,129 | 1,282 | 15,845 | 1,387 | 20,643 | 22,340 |
| - AQ3 | 3,169 | 4 | 98 | 3,271 | 2,644 | 5,134 | 7,059 | 5 | 14,842 | 18,113 |
| - AQ4 | 97,273 | 104 | 364 | 97,741 | 3,668 | 12,319 | 6,464 | - | 22,451 | 120,192 |
| - AQ5 | 63,483 | 859 | 345 | 64,687 | 5,780 | 18,445 | 1,334 | - | 25,559 | 90,246 |
| - AQ6 | 4,429 | 1,185 | 3,029 | 8,643 | 2,561 | 8,720 | 722 | - | 12,003 | 20,646 |
| - AQ7 | 4,445 | 904 | 1,184 | 6,533 | 1,439 | 4,414 | 235 | - | 6,088 | 12,621 |
| - AQ8 | 307 | 53 | 438 | 798 | 114 | 378 | 7 | 123 | 622 | 1,420 |
| - AQ9 | 151 | 6 | 38 | 195 | 6 | 35 | 1 | - | 42 | 237 |
| Stage 2 | 15,951 | 1,640 | 1,354 | 18,945 | 2,282 | 10,311 | 189 | - | 12,782 | 31,727 |
| - AQ1 | 17 | - | - | 17 | - | 20 | - | - | 20 | 37 |
| - AQ2 | 12 | - | - | 12 | 49 | - | - | - | 49 | 61 |
| - AQ3 | 44 | - | 4 | 48 | 49 | 11 | - | - | 60 | 108 |
| - AQ4 | 6,603 | - | 126 | 6,729 | 126 | 726 | 13 | - | 865 | 7,594 |
| - AQ5 | 6,567 | 78 | 92 | 6,737 | 549 | 1,824 | 75 | - | 2,448 | 9,185 |
| - AQ6 | 995 | 333 | 424 | 1,752 | 498 | 3,126 | 6 | - | 3,630 | 5,382 |
| - AQ7 | 599 | 973 | 268 | 1,840 | 775 | 3,205 | 68 | - | 4,048 | 5,888 |
| - AQ8 | 503 | 210 | 345 | 1,058 | 182 | 1,183 | 20 | - | 1,385 | 2,443 |
| - AQ9 | 611 | 46 | 95 | 752 | 54 | 216 | 7 | - | 277 | 1,029 |
| Stage 3 | 1,774 | 110 | 805 | 2,689 | 411 | 1,272 | 11 | 22 | 1,716 | 4,405 |
| - AQ10 | 1,774 | 110 | 805 | 2,689 | 411 | 1,272 | 11 | 22 | 1,716 | 4,405 |
| Loans past due analysis  (3) | 193,810 | 4,865 | 7,923 | 206,598 | 21,034 | 63,187 | 32,511 | 1,574 | 118,306 | 324,904 |
| - Not past due | 191,498 | 4,738 | 7,085 | 203,321 | 20,312 | 60,429 | 32,486 | 1,574 | 114,801 | 318,122 |
| - Past due 1-30 days | 984 | 33 | 59 | 1,076 | 376 | 1,904 | 17 | - | 2,297 | 3,373 |
| - Past due 31-89 days | 422 | 31 | 94 | 547 | 151 | 347 | 3 | - | 501 | 1,048 |
| - Past due 90-180 days | 363 | 26 | 85 | 474 | 23 | 56 | 2 | - | 81 | 555 |
| - Past due >180 days | 543 | 37 | 600 | 1,180 | 172 | 451 | 3 | - | 626 | 1,806 |
| Loans - Stage 2 | 15,951 | 1,640 | 1,354 | 18,945 | 2,282 | 10,311 | 189 | - | 12,782 | 31,727 |
| - Not past due | 15,080 | 1,599 | 1,267 | 17,946 | 2,118 | 9,610 | 183 | - | 11,911 | 29,857 |
| - Past due 1-30 days | 639 | 21 | 33 | 693 | 82 | 435 | 5 | - | 522 | 1,215 |
| - Past due 31-89 days | 232 | 20 | 54 | 306 | 82 | 266 | 1 | - | 349 | 655 |

For the notes to this table refer to page 42.

NWB Group

Annual Report and Accounts 2023

39

Risk and capital management continued

![]()

Credit risk – Banking activities continued

(audited)

Sector analysis – portfolio summary

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Personal | | | | Wholesale | | | | | Total |
|  |  | Credit | Other |  |  |  |  |  |  |  |
|  | Mortgages (1) | cards | personal | Total | Property | Corporate | FI | Sovereign | Total |  |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Weighted average life  (5) |  |  |  |  |  |  |  |  |  |  |
| - ECL measurement (years) | 9 | 4 | 6 | 6 | 6 | 6 | 2 | - | 6 | 6 |
| Weighted average 12 months PDs  (5) |  |  |  |  |  |  |  |  |  |  |
| - IFRS 9 (%) | 0.48 | 3.46 | 5.33 | 0.71 | 1.61 | 1.67 | 0.21 | 0.61 | 1.24 | 0.90 |
| - Basel (%) | 0.64 | 3.36 | 3.24 | 0.80 | 1.05 | 1.31 | 0.19 | 0.61 | 0.94 | 0.85 |
| ECL provisions by geography | 321 | 299 | 963 | 1,583 | 266 | 980 | 33 | 10 | 1,289 | 2,872 |
| - UK | 321 | 299 | 963 | 1,583 | 263 | 808 | 19 | 7 | 1,097 | 2,680 |
| - RoI | - | - | - | - | - | 2 | 1 | - | 3 | 3 |
| - Other Europe | - | - | - | - | 2 | 131 | 5 | - | 138 | 138 |
| - RoW | - | - | - | - | 1 | 39 | 8 | 3 | 51 | 51 |
| ECL provisions by stage | 321 | 299 | 963 | 1,583 | 266 | 980 | 33 | 10 | 1,289 | 2,872 |
| - Stage 1 | 83 | 59 | 128 | 270 | 74 | 193 | 22 | 7 | 296 | 566 |
| - Stage 2 | 55 | 167 | 202 | 424 | 69 | 292 | 8 | 1 | 370 | 794 |
| - Stage 3 | 183 | 73 | 633 | 889 | 123 | 495 | 3 | 2 | 623 | 1,512 |
| ECL provisions coverage (%) | 0.17 | 6.15 | 12.15 | 0.77 | 1.26 | 1.55 | 0.10 | 0.64 | 1.09 | 0.88 |
| - Stage 1 (%) | 0.05 | 1.89 | 2.22 | 0.15 | 0.40 | 0.37 | 0.07 | 0.45 | 0.29 | 0.20 |
| - Stage 2 (%) | 0.34 | 10.18 | 14.92 | 2.24 | 3.02 | 2.83 | 4.23 | NM | 2.89 | 2.50 |
| - Stage 3 (%) | 10.32 | 66.36 | 78.63 | 33.06 | 29.93 | 38.92 | 27.27 | 9.09 | 36.31 | 34.32 |
| ECL charge/(release)  - Third party | 36 | 161 | 210 | 407 | 35 | 71 | (4) | (2) | 100 | 507 |
| Amounts written-off | 19 | 54 | 72 | 145 | 20 | 70 | - | - | 90 | 235 |
| Other financial assets |  |  |  |  |  |  |  |  |  |  |
| by asset quality  (2) | - | - | - | - | - | 2,606 | 14,339 | 62,352 | 79,297 | 79,297 |
| - AQ1-AQ4 | - | - | - | - | - | 2,606 | 13,957 | 62,352 | 78,915 | 78,915 |
| - AQ5-AQ8 | - | - | - | - | - | - | 382 | - | 382 | 382 |
| Off-balance sheet | 7,537 | 13,862 | 6,990 | 28,389 | 9,239 | 45,896 | 4,246 | 122 | 59,503 | 87,892 |
| Loan commitments | 7,537 | 13,862 | 6,945 | 28,344 | 9,023 | 43,922 | 3,928 | 122 | 56,995 | 85,339 |
| Financial guarantees | - | - | 45 | 45 | 216 | 1,974 | 318 | - | 2,508 | 2,553 |
| Off-balance sheet |  |  |  |  |  |  |  |  |  |  |
| by asset quality  (2) | 7,537 | 13,862 | 6,990 | 28,389 | 9,239 | 45,896 | 4,246 | 122 | 59,503 | 87,892 |
| - AQ1-AQ4 | 7,134 | 388 | 6,129 | 13,651 | 6,585 | 26,426 | 3,244 | 60 | 36,315 | 49,966 |
| - AQ5-AQ8 | 389 | 13,223 | 837 | 14,449 | 2,641 | 19,249 | 999 | 45 | 22,934 | 37,383 |
| - AQ9 | 7 | 5 | 4 | 16 | 2 | 12 | - | - | 14 | 30 |
| - AQ10 | 7 | 246 | 20 | 273 | 11 | 209 | 3 | 17 | 240 | 513 |

For the notes to this table refer to page 42

.

NWB Group

Annual Report and Accounts 2023

40

Risk and capital management continued

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

41

Credit risk – Banking activities continued

Sector analysis – portfolio summary

(audited)

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Personal | | | | Wholesale | | | | | Total |
|  |  |  | Other |  |  |  |  |  |  |  |
|  | Mortgages (1) | Credit cards | personal | Total | Property | Corporate | FI | Sovereign | Total |  |
| 2022 (4) | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Loans by geography | 186,650 | 3,509 | 7,902 | 198,061 | 20,335 | 63,186 | 24,435 | 1,704 | 109,660 | 307,721 |
| - UK | 186,650 | 3,509 | 7,902 | 198,061 | 19,715 | 54,283 | 21,549 | 1,553 | 97,100 | 295,161 |
| - RoI | - | - | - | - | 9 | 838 | 42 | - | 889 | 889 |
| - Other Europe | - | - | - | - | 275 | 3,600 | 537 | 36 | 4,448 | 4,448 |
| - RoW | - | - | - | - | 336 | 4,465 | 2,307 | 115 | 7,223 | 7,223 |
| Loans by stage and asset quality  (2) | 186,650 | 3,509 | 7,902 | 198,061 | 20,335 | 63,186 | 24,435 | 1,704 | 109,660 | 307,721 |
| Stage 1 | 168,675 | 2,590 | 5,660 | 176,925 | 17,277 | 47,069 | 23,747 | 1,704 | 89,797 | 266,722 |
| - AQ1 | 1,383 | - | 198 | 1,581 | 877 | 600 | 3,247 | 1,589 | 6,313 | 7,894 |
| - AQ2 | 1,689 | - | 179 | 1,868 | 2,017 | 1,350 | 15,943 | - | 19,310 | 21,178 |
| - AQ3 | 3,494 | 3 | 190 | 3,687 | 1,904 | 5,360 | 247 | - | 7,511 | 11,198 |
| - AQ4 | 101,451 | 71 | 420 | 101,942 | 3,384 | 8,740 | 2,480 | - | 14,604 | 116,546 |
| - AQ5 | 51,653 | 755 | 481 | 52,889 | 5,269 | 17,435 | 1,028 | - | 23,732 | 76,621 |
| - AQ6 | 3,981 | 935 | 2,746 | 7,662 | 2,197 | 8,069 | 572 | - | 10,838 | 18,500 |
| - AQ7 | 4,571 | 744 | 1,113 | 6,428 | 1,450 | 4,861 | 218 | 115 | 6,644 | 13,072 |
| - AQ8 | 291 | 78 | 308 | 677 | 170 | 624 | 12 | - | 806 | 1,483 |
| - AQ9 | 162 | 4 | 25 | 191 | 9 | 30 | - | - | 39 | 230 |
| Stage 2 | 16,511 | 834 | 1,596 | 18,941 | 2,636 | 14,986 | 653 | - | 18,275 | 37,216 |
| - AQ1 | 6 | - | - | 6 | 54 | 86 | - | - | 140 | 146 |
| - AQ2 | 3 | - | 2 | 5 | 10 | 130 | - | - | 140 | 145 |
| - AQ3 | 96 | - | 2 | 98 | 58 | 295 | - | - | 353 | 451 |
| - AQ4 | 8,009 | - | 105 | 8,114 | 157 | 2,852 | 375 | - | 3,384 | 11,498 |
| - AQ5 | 6,074 | 29 | 80 | 6,183 | 505 | 2,683 | 110 | - | 3,298 | 9,481 |
| - AQ6 | 861 | 146 | 531 | 1,538 | 870 | 3,741 | 95 | - | 4,706 | 6,244 |
| - AQ7 | 525 | 423 | 336 | 1,284 | 722 | 3,533 | 46 | - | 4,301 | 5,585 |
| - AQ8 | 414 | 209 | 434 | 1,057 | 190 | 1,388 | 19 | - | 1,597 | 2,654 |
| - AQ9 | 523 | 27 | 106 | 656 | 70 | 278 | 8 | - | 356 | 1,012 |
| Stage 3 | 1,464 | 85 | 646 | 2,195 | 422 | 1,131 | 35 | - | 1,588 | 3,783 |
| - AQ10 | 1,464 | 85 | 646 | 2,195 | 422 | 1,131 | 35 | - | 1,588 | 3,783 |
| Loans past due analysis  (3) | 186,650 | 3,509 | 7,902 | 198,061 | 20,335 | 63,186 | 24,435 | 1,704 | 109,660 | 307,721 |
| - Not past due | 184,826 | 3,417 | 7,190 | 195,433 | 19,634 | 60,114 | 24,321 | 1,704 | 105,773 | 301,206 |
| - Past due 1-30 days | 733 | 24 | 69 | 826 | 349 | 2,212 | 86 | - | 2,647 | 3,473 |
| - Past due 31-89 days | 400 | 21 | 84 | 505 | 162 | 410 | 2 | - | 574 | 1,079 |
| - Past due 90-180 days | 294 | 18 | 65 | 377 | 26 | 22 | 23 | - | 71 | 448 |
| - Past due >180 days | 397 | 29 | 494 | 920 | 164 | 428 | 3 | - | 595 | 1,515 |
| Loans - Stage 2 | 16,511 | 834 | 1,596 | 18,941 | 2,636 | 14,986 | 653 | - | 18,275 | 37,216 |
| - Not past due | 15,837 | 809 | 1,502 | 18,148 | 2,351 | 13,996 | 647 | - | 16,994 | 35,142 |
| - Past due 1-30 days | 476 | 13 | 42 | 531 | 145 | 617 | 4 | - | 766 | 1,297 |
| - Past due 31-89 days | 198 | 12 | 52 | 262 | 140 | 373 | 2 | - | 515 | 777 |

For the notes to this table refer to the following page.

![]()

Credit risk – Banking activities continued

(audited)

Sector analysis – portfolio summary

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Personal | | | | Wholesale | | | | | Total |
|  |  | Credit | Other |  |  |  |  |  |  |  |
|  | Mortgages (1) | cards | personal | Total | Property | Corporate | FI | Sovereign | Total |  |
| 2022 (4) | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Weighted average life  (5) |  |  |  |  |  |  |  |  |  |  |
| - ECL measurement (years) | 8 | 2 | 6 | 6 | 5 | 6 | 3 | — | 5 | 6 |
| Weighted average 12 months PDs  (5) |  |  |  |  |  |  |  |  |  |  |
| - IFRS 9 (%) | 0.47 | 2.52 | 4.72 | 0.66 | 1.97 | 2.13 | 0.26 | 0.37 | 1.64 | 1.01 |
| - Basel (%) | 0.61 | 2.90 | 3.09 | 0.74 | 1.14 | 1.45 | 0.19 | 0.37 | 1.09 | 0.86 |
| ECL provisions by geography | 278 | 197 | 848 | 1,323 | 259 | 952 | 38 | 9 | 1,258 | 2,581 |
| - UK | 278 | 197 | 848 | 1,323 | 250 | 794 | 25 | 9 | 1,078 | 2,401 |
| - RoI | - | - | - | - | - | 4 | - | - | 4 | 4 |
| - Other Europe | - | - | - | - | 7 | 65 | 3 | - | 75 | 75 |
| - RoW | - | - | - | - | 2 | 89 | 10 | - | 101 | 101 |
| ECL provisions by stage | 278 | 197 | 848 | 1,323 | 259 | 952 | 38 | 9 | 1,258 | 2,581 |
| - Stage 1 | 75 | 48 | 97 | 220 | 74 | 188 | 15 | 9 | 286 | 506 |
| - Stage 2 | 55 | 92 | 226 | 373 | 69 | 362 | 9 | - | 440 | 813 |
| - Stage 3 | 148 | 57 | 525 | 730 | 116 | 402 | 14 | - | 532 | 1,262 |
| ECL provisions coverage (%) | 0.15 | 5.61 | 10.73 | 0.67 | 1.27 | 1.51 | 0.16 | 0.53 | 1.15 | 0.84 |
| - Stage 1 (%) | 0.04 | 1.85 | 1.71 | 0.12 | 0.43 | 0.40 | 0.06 | 0.53 | 0.32 | 0.19 |
| - Stage 2 (%) | 0.33 | 11.03 | 14.16 | 1.97 | 2.62 | 2.42 | 1.38 | - | 2.41 | 2.18 |
| - Stage 3 (%) | 10.11 | 67.06 | 81.27 | 33.26 | 27.49 | 35.54 | 40.00 | - | 33.50 | 33.36 |
| ECL (release)/charge  - Third party | (30) | 35 | 211 | 216 | 98 | 20 | 7 | (3) | 122 | 338 |
| Amounts written-off | 18 | 50 | 99 | 167 | 20 | 94 | 40 | - | 154 | 321 |
| Other financial assets |  |  |  |  |  |  |  |  |  |  |
| by asset quality  (2) | - | - | - | - | - | 402 | 7,785 | 78,437 | 86,624 | 86,624 |
| - AQ1-AQ4 | - | - | - | - | - | 402 | 7,556 | 78,437 | 86,395 | 86,395 |
| - AQ5-AQ8 | - | - | - | - | - | - | 229 | - | 229 | 229 |
| Off-balance sheet | 15,894 | 12,287 | 7,030 | 35,211 | 8,791 | 44,362 | 3,596 | 102 | 56,851 | 92,062 |
| - Loan commitments | 15,894 | 12,287 | 6,979 | 35,160 | 8,536 | 41,881 | 3,344 | 102 | 53,863 | 89,023 |
| - Financial guarantees | - | - | 51 | 51 | 255 | 2,481 | 252 | - | 2,988 | 3,039 |
| Off-balance sheet |  |  |  |  |  |  |  |  |  |  |
| by asset quality  (2) | 15,894 | 12,287 | 7,030 | 35,211 | 8,791 | 44,362 | 3,596 | 102 | 56,851 | 92,062 |
| - AQ1-AQ4 | 15,212 | 370 | 6,170 | 21,752 | 6,620 | 26,097 | 2,592 | 39 | 35,348 | 57,100 |
| - AQ5-AQ8 | 674 | 11,687 | 839 | 13,200 | 2,157 | 18,005 | 1,003 | 63 | 21,228 | 34,428 |
| - AQ9 | 2 | 3 | 4 | 9 | 3 | 16 | - | - | 19 | 28 |
| - AQ10 | 6 | 227 | 17 | 250 | 11 | 244 | 1 | - | 256 | 506 |

(1)

Includes a portion of Private Banking lending secured against residential real estate, in line with ECL calculation methodology. Private Banking mortgages are reported in UK, reflecting

the country of lending origination.

(2)

AQ bandings are based on Basel PDs and mapping is as follows:

|  |  |  |
| --- | --- | --- |
| Internal asset quality band | Probability of default range | Indicative S&P rating |
| AQ1 | 0% - 0.034% | AAA to AA |
| AQ2 | 0.034% - 0.048% | AA to AA- |
| AQ3 | 0.048% - 0.095% | A+ to A |
| AQ4 | 0.095% - 0.381% | BBB+ to BBB- |
| AQ5 | 0.381% - 1.076% | BB+ to BB |
| AQ6 | 1.076% - 2.153% | BB- to B+ |
| AQ7 | 2.153% - 6.089% | B+ to B |
| AQ8 | 6.089% - 17.222% | B- to CCC+ |
| AQ9 | 17.222% - 100% | CCC to C |
| AQ10 | 100% | D |

£0.2 billion (2022 – £0.2 billion) AQ10 Personal balances primarily relate to loan commitments, the drawdown of which is effectively prohibited.

(3)

30 DPD – 30 days past due, the mandatory 30 days past due backstop prescribed by IFRS 9 for a SICR.

(4)

Previously published sectors for the Wholesale portfolio have been re-presented to reflect updated internal sector reporting.

(5)

Not within the scope of the Independent auditors’ report.

NWB Group

Annual Report and Accounts 2023

42

Risk and capital management continued

![]()

Credit risk – Banking activities continued

(audited)

Sector analysis – portfolio summary

The table below shows ECL by stage, for the Personal portfolio and selected sectors of the Wholesale portfolio including those that

contain an element of exposure classified as heightened climate-related risk.

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Loans - amortised cost and FVOCI | | | | Off-balance sheet | | ECL provisions | | | |
|  |  |  |  |  | Loan | Contingent |  |  |  |  |
|  | Stage 1 | Stage 2 | Stage 3 | Total | commitments | liabilities | Stage 1 | Stage 2 | Stage 3 | Total |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Personal | 184,964 | 18,945 | 2,689 | 206,598 | 28,344 | 45 | 270 | 424 | 889 | 1,583 |
| Mortgages | 176,085 | 15,951 | 1,774 | 193,810 | 7,537 | - | 83 | 55 | 183 | 321 |
| Credit cards | 3,115 | 1,640 | 110 | 4,865 | 13,862 | - | 59 | 167 | 73 | 299 |
| Other personal | 5,764 | 1,354 | 805 | 7,923 | 6,945 | 45 | 128 | 202 | 633 | 963 |
| Wholesale | 103,808 | 12,782 | 1,716 | 118,306 | 56,995 | 2,508 | 296 | 370 | 623 | 1,289 |
| Property | 18,341 | 2,282 | 411 | 21,034 | 9,023 | 216 | 74 | 69 | 123 | 266 |
| Financial institutions | 32,311 | 189 | 11 | 32,511 | 3,928 | 318 | 22 | 8 | 3 | 33 |
| Sovereign | 1,552 | - | 22 | 1,574 | 122 | — | 7 | 1 | 2 | 10 |
| Corporate | 51,604 | 10,311 | 1,272 | 63,187 | 43,922 | 1,974 | 193 | 292 | 495 | 980 |
| Of which: |  |  |  |  |  |  |  |  |  |  |
| Agriculture | 3,305 | 821 | 75 | 4,201 | 768 | 14 | 16 | 28 | 26 | 70 |
| Airlines and aerospace | 1,330 | 303 | 3 | 1,636 | 1,260 | 152 | 4 | 5 | 2 | 11 |
| Automotive | 6,749 | 989 | 73 | 7,811 | 3,078 | 34 | 17 | 17 | 25 | 59 |
| Building materials | 1,112 | 250 | 67 | 1,429 | 1,265 | 67 | 6 | 8 | 5 | 19 |
| Chemicals | 311 | 61 | 4 | 376 | 684 | 11 | 1 | 9 | 1 | 11 |
| Industrials | 1,814 | 450 | 63 | 2,327 | 2,379 | 107 | 8 | 15 | 17 | 40 |
| Land transport and logistics | 3,533 | 529 | 23 | 4,085 | 2,408 | 132 | 9 | 13 | 10 | 32 |
| Leisure | 3,435 | 1,867 | 233 | 5,535 | 1,446 | 98 | 25 | 58 | 74 | 157 |
| Mining and metals | 127 | 30 | 1 | 158 | 376 | 2 | - | - | 1 |  |
| Oil and gas | 607 | 124 | 25 | 756 | 1,415 | 132 | 2 | 2 | 25 | 29 |
| Power utilities | 4,961 | 417 | 39 | 5,417 | 5,023 | 405 | 12 | 13 | 24 | 49 |
| Retail | 4,032 | 1,152 | 209 | 5,393 | 3,703 | 357 | 18 | 30 | 110 | 158 |
| Shipping | 191 | 8 | 3 | 202 | 54 | 21 | - | - | 2 |  |
| Water and waste | 3,487 | 120 | 12 | 3,619 | 1,820 | 68 | 4 | 4 | 4 | 12 |
| Total | 288,772 | 31,727 | 4,405 | 324,904 | 85,339 | 2,553 | 566 | 794 | 1,512 | 2,872 |
| 2022 (1) |  |  |  |  |  |  |  |  |  |  |
| Personal | 176,925 | 18,941 | 2,195 | 198,061 | 35,160 | 51 | 220 | 373 | 730 | 1,323 |
| Mortgages | 168,675 | 16,511 | 1,464 | 186,650 | 15,894 | - | 75 | 55 | 148 | 278 |
| Credit cards | 2,590 | 834 | 85 | 3,509 | 12,287 | - | 48 | 92 | 57 | 197 |
| Other personal | 5,660 | 1,596 | 646 | 7,902 | 6,979 | 51 | 97 | 226 | 525 | 848 |
| Wholesale | 89,797 | 18,275 | 1,588 | 109,660 | 53,863 | 2,988 | 286 | 440 | 532 | 1,258 |
| Property | 17,277 | 2,636 | 422 | 20,335 | 8,536 | 255 | 74 | 69 | 116 | 259 |
| Financial institutions | 23,747 | 653 | 35 | 24,435 | 3,344 | 252 | 15 | 9 | 14 | 38 |
| Sovereign | 1,704 | - | - | 1,704 | 102 | - | 9 | - | - |  |
| Corporate | 47,069 | 14,986 | 1,131 | 63,186 | 41,881 | 2,481 | 188 | 362 | 402 | 952 |
| Of which: |  |  |  |  |  |  |  |  |  |  |
| Agriculture | 3,065 | 824 | 67 | 3,956 | 739 | 17 | 17 | 25 | 29 | 71 |
| Airlines and aerospace | 367 | 1,048 | 17 | 1,432 | 919 | 61 | 2 | 37 | 7 | 46 |
| Automotive | 5,270 | 1,409 | 20 | 6,699 | 3,194 | 41 | 17 | 16 | 8 | 41 |
| Building materials | 1,105 | 240 | 9 | 1,354 | 1,343 | 74 | 7 | 6 | 4 | 17 |
| Chemicals | 323 | 113 | 1 | 437 | 546 | 11 | 1 | 2 | 1 |  |
| Industrials | 1,923 | 694 | 73 | 2,690 | 2,638 | 129 | 8 | 13 | 19 | 40 |
| Land transport and logistics | 3,249 | 1,059 | 28 | 4,336 | 2,699 | 129 | 11 | 29 | 10 | 50 |
| Leisure | 2,769 | 2,855 | 174 | 5,798 | 1,386 | 51 | 22 | 97 | 84 | 203 |
| Mining and metals | 157 | 40 | 2 | 199 | 349 | 2 | - | 1 | 1 |  |
| Oil and gas | 608 | 111 | 37 | 756 | 1,079 | 136 | 2 | 1 | 27 | 30 |
| Power utilities | 3,715 | 404 | 1 | 4,120 | 3,916 | 1,115 | 9 | 11 | - | 20 |
| Retail | 4,919 | 1,248 | 126 | 6,293 | 3,475 | 335 | 17 | 25 | 56 | 98 |
| Shipping | 141 | 129 | 14 | 284 | 78 | 14 | - | 6 | 6 | 12 |
| Water and waste | 2,970 | 303 | 7 | 3,280 | 1,796 | 79 | 4 | 4 | 4 | 12 |
| Total | 266,722 | 37,216 | 3,783 | 307,721 | 89,023 | 3,039 | 506 | 813 | 1,262 | 2,581 |

(1)

Previously published sectors for the Wholesale portfolio have been re-presented to reflect updated internal sector reporting.

NWB Group

Annual Report and Accounts 2023

43

Risk and capital management continued

1

2

9

4

2

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Wholesale forbearance

The table below shows Wholesale forbearance, Heightened Monitoring and Risk of Credit Loss by sector. Personal forbearance is

disclosed in the Personal portfolio section. This table show current exposure but reflects risk transfers where there is a guarantee by

another customer.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  |  | Other |  |
|  | Property | FI | Sovereigns | wholesale | Total |
| 2023 | £m | £m | £m | £m | £m |
| Forbearance (flow) | 490 | 47 | 22 | 2,263 | 2,822 |
| Forbearance (stock) | 600 | 61 | 22 | 3,265 | 3,948 |
| Heightened Monitoring and Risk of Credit Loss | 638 | 167 |  | 3,567 | 4,372 |
| 2022 |  |  |  |  |  |
| Forbearance (flow) | 368 | 105 | — | 2,123 | 2,596 |
| Forbearance (stock) | 475 | 106 | — | 3,694 | 4,275 |
| Heightened Monitoring and Risk of Credit Loss | 471 | 68 | — | 2,832 | 3,371 |

(audited)

Sector analysis – portfolio summary

Loans by geography and sector –

In line with NWB Group’s



strategic focus, exposures continued to be mainly in the UK.

Loans by stage

– There was an increase in Stage 1 exposure



due to mortgage growth in Personal and financial institutions

lending in Wholesale. An overall improvement in forward-

looking economics during 2023 drove a reduction in IFRS 9

PDs meaning a reduction in the proportion of most portfolio

segments triggering PD deterioration rules.

Loans – Past due analysis –

In Personal, the value of arrears



increased during 2023 as expected with portfolio growth in

recent years and adjustments to lending criteria following

COVID-19.

Weighted average 12 months PDs –

IFRS 9 PDs remained



broadly stable overall, with some increases in Personal

portfolios, most notably in credit cards which had an IFRS 9

PD modelling update. In Wholesale, some reductions were

observed in PDs in corporate and property portfolios, linked to

the economic scenario updates during the year.

ECL provisions by stage –

Portfolio growth was the key driver



behind an increase in Stage 1 provisions. Stage 2 provisions

reduced during 2023, reflecting broadly stable credit

performance of the portfolios and the effect of improved 2023

forward-looking scenario updates. As outlined previously,

Stage 3 provisions have yet to be materially affected by the

customer affordability risks linked to the current economic

uncertainty prevalent in the UK. However, there has been an

increase in Stage 3 ECL linked to a modest rise in default

levels and reduced write-off activity.

ECL provisions coverage

– Overall provisions coverage



remained broadly consistent with 31 December 2022. This

was mainly a result of continued stable portfolio performance

and MES economics-driven modelled ECL releases contrasted

with increased economic uncertainty, captured through ECL

post model adjustments.

ECL charge –

The impairment charge for 2023 of £508 million



(excluding inter-group lending) primarily reflected the

underlying Stage 3 charges and portfolio growth.

Loans by residual maturity –

The maturity profile of the



portfolios remained consistent with prior periods. In

mortgages, as expected, the vast majority of exposures were

greater than five years. In unsecured lending, cards and other

exposures were concentrated in less than five years.

Other financial assets by asset quality

– Consisting almost



entirely of cash and balances at central banks and debt

securities held in the course of treasury related management

activities, these assets were mainly within the AQ1-AQ4

bands.

Off-balance sheet exposures by asset quality –

In Personal,



undrawn exposures were reflective of available credit lines in

credit cards and current accounts. Additionally, the mortgage

portfolio had undrawn exposures, where a formal offer had

been made to a customer but had not yet drawn down; the

value decreased in line with the pipeline of offers. There was

also a legacy portfolio of flexible mortgages where a customer

had the right and ability to draw down further funds. The

asset quality was aligned to the wider portfolio. In Wholesale,

off-balance sheet exposures increased due to increased

securitisations lending within financial institutions, with asset

quality in line with existing off-balance sheet exposures.

Wholesale forbearance –

Forbearance flow and stock



increased for 2023 compared to 2022. Payment holidays and

covenant waivers were the most common forms of

forbearance granted.

Heightened Monitoring and Risk of Credit Loss –

Risk of Credit



Loss framework exposures and inflows increased in 2023

compared to 2022. Retail SME customers do not form part of

the Wholesale Risk of Credit Loss framework. Customers in

financial difficulty within this group are managed by specialist

problem debt management teams. The balances in arrears

and recoveries remained flat in 2023, with inflows continuing

to be driven by Bounce Back Loan Scheme (BBLS) exposures.

Excluding BBLS balances, the debt value for this population

that are in problem debt/recoveries also remained stable.

NWB Group

Annual Report and Accounts 2023

44

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Credit risk enhancement and mitigation

The table below shows exposures of modelled portfolios within the scope of the ECL framework and related credit risk enhancement

and mitigation (CREM).

|  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Gross | | Maximum credit risk | | CREM by type | | | CREM coverage | | Exposure post CREM | |
|  | exposure | ECL | Total | Stage 3 | Financial (1) | Property | Other (2) | Total | Stage 3 | Total | Stage 3 |
| 2023 | £bn | £bn | £bn | £bn | £bn | £bn | £bn | £bn | £bn | £bn | £bn |
| Financial assets |  |  |  |  |  |  |  |  |  |  |  |
| Cash and balances at central banks | 47.8 | - | 47.8 | - | - | - | - | - | - | 47.8 | - |
| Loans - amortised cost  (3) | 324.9 | 2.9 | 322.0 | 2.9 | 33.4 | 222.2 | 18.8 | 274.4 | 2.5 | 47.6 | 0.4 |
| Personal  (4) | 206.6 | 1.6 | 205.0 | 1.8 | 0.8 | 193.2 | - | 194.0 | 1.6 | 11.0 | 0.2 |
| Wholesale  (5) | 118.3 | 1.3 | 117.0 | 1.1 | 32.6 | 29.0 | 18.8 | 80.4 | 0.9 | 36.6 | 0.2 |
| Debt securities | 31.5 | - | 31.5 | - | - | - | - | - | - | 31.5 | - |
| Total financial assets | 404.2 | 2.9 | 401.3 | 2.9 | 33.4 | 222.2 | 18.8 | 274.4 | 2.5 | 126.9 | 0.4 |
| Contingent liabilities and |  |  |  |  |  |  |  |  |  |  |  |
| commitments |  |  |  |  |  |  |  |  |  |  |  |
| Personal  (6,7) | 28.4 | - | 28.4 | 0.3 | 0.8 | 1.8 | - | 2.6 | - | 25.8 | 0.3 |
| Wholesale | 59.5 | - | 59.5 | 0.2 | 1.0 | 4.5 | 3.7 | 9.1 | - | 50.4 | 0.2 |
| Total off-balance sheet | 87.9 | - | 87.9 | 0.5 | 1.8 | 6.3 | 3.7 | 11.7 | - | 76.2 | 0.5 |
| Total exposure | 492.1 | 2.9 | 489.2 | 3.4 | 35.2 | 228.5 | 22.5 | 286.1 | 2.5 | 203.1 | 0.9 |
| 2022 |  |  |  |  |  |  |  |  |  |  |  |
| Financial assets |  |  |  |  |  |  |  |  |  |  |  |
| Cash and balances at central banks | 72.5 | - | 72.5 | - | - | - | - | - | - | 72.5 | - |
| Loans - amortised cost  (3) | 307.8 | 2.5 | 305.3 | 2.6 | 28.3 | 214.2 | 17.8 | 260.4 | 2.2 | 44.9 | 0.4 |
| Personal  (4) | 198.1 | 1.3 | 196.8 | 1.5 | 0.9 | 185.9 | - | 186.9 | 1.3 | 9.9 | 0.2 |
| Wholesale  (5) | 109.7 | 1.2 | 108.5 | 1.1 | 27.4 | 28.3 | 17.8 | 73.5 | 0.9 | 35.0 | 0.2 |
| Debt securities | 14.1 | - | 14.1 | - | - | - | - | - | - | 14.1 | - |
| Total financial assets | 394.4 | 2.5 | 391.9 | 2.6 | 28.3 | 214.2 | 17.8 | 260.4 | 2.2 | 131.5 | 0.4 |
| Contingent liabilities and |  |  |  |  |  |  |  |  |  |  |  |
| commitments |  |  |  |  |  |  |  |  |  |  |  |
| Personal  (6,7) | 35.2 | - | 35.2 | 0.2 | 0.6 | 1.9 | - | 2.5 | - | 32.7 | 0.2 |
| Wholesale | 56.9 | 0.1 | 56.8 | 0.3 | 0.9 | 4.5 | 3.3 | 8.7 | - | 48.1 | 0.3 |
| Total off-balance sheet | 92.1 | 0.1 | 92.0 | 0.5 | 1.5 | 6.4 | 3.3 | 11.2 | - | 80.8 | 0.5 |
| Total exposure | 486.5 | 2.6 | 483.9 | 3.1 | 29.8 | 220.6 | 21.1 | 271.6 | 2.2 | 212.3 | 0.9 |

(1)

Includes cash and securities collateral.

(2)

Includes guarantees, charges over trade debtors, other asset finance related physical collateral as well as the amount by which credit risk exposure is reduced through netting

arrangements, mainly cash management pooling, which give NWB Group a legal right to set off the financial asset against a financial liability due to the same counterparty.

(3)

NWB Group holds collateral in respect of individual loans – amortised cost to banks and customers. This collateral includes mortgages over property (both personal and commercial);

charges over business assets such as plant and equipment, inventories and trade debtors; and guarantees of lending from parties other than the borrower. NWB Group obtains collateral

in the form of securities in reverse repurchase agreements. Collateral values are capped at the value of the loan.

(4)

Stage 3 mortgage exposures have relatively limited uncovered exposure reflecting the security held. On unsecured credit cards and other personal borrowing, the residual uncovered

amount reflects historical experience of continued cash recovery post default through ongoing engagement with customers.

(5)

Stage 3 exposures post credit risk enhancement and mitigation in Wholesale mainly represent enterprise value and the impact of written down collateral values; an individual assessment

to determine ECL will consider multiple scenarios and in some instances allocate a probability weighting to a collateral value in excess of the written down value.

(6)

£0.2 billion (2022 – £0.2 billion) Personal Stage 3 balances primarily relate to loan commitments, the draw down of which is effectively prohibited.

(7)

The Personal gross exposure value includes £5.8 billion (2022 – £13.8 billion) in respect of pipeline mortgages where a committed offer has been made to a customer but where the funds

have not yet been drawn down. When drawn down, the exposure would be covered by a security over the borrower’s property.

NWB Group

Annual Report and Accounts 2023

45

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Personal portfolio

Disclosures in the Personal portfolio section include drawn exposure (gross of provisions).

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  | Retail | Private |  | Retail | Private |  |
|  | Banking | Banking | Total | Banking | Banking | Total |
| Personal lending | £m | £m | £m | £m | £m | £m |
| Mortgages | 180,629 | 13,222 | 193,851 | 172,941 | 13,709 | 186,650 |
| Of which: |  |  |  |  |  |  |
| Owner occupied | 163,114 | 11,629 | 174,743 | 156,261 | 12,096 | 168,357 |
| Buy-to-let | 17,515 | 1,593 | 19,108 | 16,680 | 1,613 | 18,293 |
| Interest only | 22,817 | 11,631 | 34,448 | 18,247 | 11,877 | 30,124 |
| Mixed  (1) | 9,208 | 25 | 9,233 | 8,746 | 1 | 8,747 |
| Impairment provisions  (2) | 308 | 12 | 320 | 269 | 9 | 278 |
| Other personal lending  (3) | 11,251 | 1,395 | 12,646 | 9,567 | 1,853 | 11,420 |
| Impairment provisions  (2) | 1,249 | 12 | 1,261 | 1,026 | 15 | 1,041 |
| Total personal lending | 191,880 | 14,617 | 206,497 | 182,508 | 15,562 | 198,070 |
| Mortgage LTV ratios |  |  |  |  |  |  |
| - Owner occupied | 56% | 59% | 56% | 53% | 59% | 53% |
| - Stage 1 | 56% | 59% | 56% | 53% | 59% | 53% |
| - Stage 2 | 55% | 63% | 55% | 53% | 61% | 53% |
| - Stage 3 | 49% | 61% | 50% | 47% | 59% | 48% |
| - Buy-to-let | 53% | 59% | 54% | 51% | 59% | 52% |
| - Stage 1 | 53% | 60% | 54% | 51% | 59% | 52% |
| - Stage 2 | 50% | 57% | 50% | 49% | 53% | 49% |
| - Stage 3 | 51% | 53% | 51% | 47% | 55% | 50% |
| Gross new mortgage lending | 29,150 | 1,400 | 30,550 | 40,248 | 2,968 | 43,216 |
| Of which: |  |  |  |  |  |  |
| Owner occupied | 27,222 | 1,267 | 28,489 | 35,394 | 2,701 | 38,095 |
| LTV > 90% | 1,132 | - | 1,132 | 1,192 | - | 1,192 |
| Weighted average LTV | 70% | 65% | 71% | 69% | 65% | 69% |
| Buy-to-let | 1,928 | 133 | 2,061 | 4,854 | 267 | 5,121 |
| Weighted average LTV | 58% | 66% | 58% | 64% | 66% | 64% |
| Interest only | 2,626 | 1,224 | 3,850 | 5,229 | 2,664 | 7,893 |
| Mixed  (1) | 1,552 | 2 | 1,554 | 2,266 | - | 2,266 |
| Mortgage forbearance |  |  |  |  |  |  |
| Forbearance flow | 500 | 22 | 522 | 152 | 7 | 159 |
| Forbearance stock | 1,140 | 28 | 1,168 | 744 | 16 | 760 |
| Current | 782 | 10 | 792 | 473 | 8 | 481 |
| 1-3 months in arrears | 97 | 2 | 99 | 108 | - | 108 |
| >3 months in arrears | 261 | 16 | 277 | 163 | 8 | 171 |

(1)

Includes accounts which have an interest only sub-account and a capital and interest sub-account to provide a more comprehensive view of interest only exposures.

(2)

Excludes a non-material amount of lending and provisions held on relatively small legacy portfolios.

(3)

Comprises unsecured lending except for Private Banking, which includes both secured and unsecured lending. It excludes loans that are commercial in nature.

For the key points to this table refer to the following page.

NWB Group

Annual Report and Accounts 2023

46

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Personal portfolio

Mortgage LTV distribution by stage

The table below shows gross mortgage lending and related ECL by LTV band for Retail Banking. Mortgage lending not within the

scope of IFRS 9 ECL reflected portfolios carried at fair value.

|  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Mortgages | | | | ECL provisions | | | | ECL provisions coverage (2) | | | |
|  | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total (1) | Stage 1 | Stage 2 | Stage 3 | Total |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % |
| ≤50% | 61,263 | 6,230 | 832 | 68,325 | 24 | 16 | 88 | 128 | 0.0 | 0.3 | 10.6 | 0.2 |
| >50% and ≤70% | 63,356 | 6,478 | 629 | 70,463 | 34 | 24 | 58 | 116 | 0.1 | 0.4 | 9.2 | 0.2 |
| >70% and ≤80% | 22,141 | 1,580 | 100 | 23,821 | 13 | 7 | 11 | 31 | 0.1 | 0.4 | 11.0 | 0.1 |
| >80% and ≤90% | 13,330 | 1,097 | 43 | 14,470 | 9 | 6 | 5 | 20 | 0.1 | 0.6 | 11.6 | 0.1 |
| >90% and ≤100% | 2,968 | 361 | 11 | 3,340 | 2 | 2 | 2 | 6 | 0.1 | 0.6 | 18.2 | 0.2 |
| >100% | 21 | 6 | 9 | 36 | - | - | 4 | 4 | - | - | 44.4 | 11.1 |
| Total with LTVs | 163,079 | 15,752 | 1,624 | 180,455 | 82 | 55 | 168 | 305 | 0.1 | 0.4 | 10.3 | 0.2 |
| Other | 172 | - | 2 | 174 | 1 | - | 1 | 2 | 0.6 | - | 50.0 | 1.2 |
| Total | 163,251 | 15,752 | 1,626 | 180,629 | 83 | 55 | 169 | 307 | 0.1 | 0.4 | 10.4 | 0.2 |
| 2022 |  |  |  |  |  |  |  |  |  |  |  |  |
| ≤50% | 63,446 | 6,809 | 742 | 70,997 | 23 | 17 | 77 | 117 | - | 0.3 | 10.4 | 0.2 |
| >50% and ≤70% | 65,419 | 7,118 | 495 | 73,032 | 31 | 27 | 47 | 105 | 0.1 | 0.4 | 9.5 | 0.1 |
| >70% and ≤80% | 17,227 | 1,540 | 52 | 18,819 | 7 | 6 | 7 | 20 | - | 0.4 | 13.5 | 0.1 |
| >80% and ≤90% | 7,714 | 889 | 14 | 8,617 | 6 | 4 | 4 | 14 | 0.1 | 0.5 | 28.6 | 0.2 |
| >90% and ≤100% | 1,363 | 17 | 4 | 1,384 | 2 | - | 1 | 3 | 0.2 | - | 25.0 | 0.2 |
| >100% | 34 | 7 | 9 | 50 | 2 | - | 4 | 6 | 5.9 | - | 44.4 | 12.0 |
| Total with LTVs | 155,203 | 16,380 | 1,316 | 172,899 | 71 | 54 | 140 | 265 | 0.1 | 0.3 | 10.6 | 0.2 |
| Other | 40 | 1 | 1 | 42 | 3 | - | 1 | 4 | 7.5 | - | 100.0 | 9.5 |
| Total | 155,243 | 16,381 | 1,317 | 172,941 | 74 | 54 | 141 | 269 | 0.1 | 0.3 | 10.7 | 0.2 |



Growth in the mortgage portfolio decreased in the second

half of 2023, consistent with trends in the wider UK

mortgage market.



Mortgage portfolio LTV increased, partly due to the higher

relative proportion of new business from recent years’

strong lending performance, as well as easing of house

prices reflected in the Office for National Statistics house

price indices.



The proportion of overall interest only mortgage balances

increased in 2023 following the implementation of the

Mortgage Charter. Interest only new lending reduced

during the year consistent with the reduction in buy-to-let

new lending.



Portfolios and new business were closely monitored

against agreed operating limits. These included loan-to-

value ratios, buy-to-let concentrations, new-build

concentrations and credit quality. Lending criteria,

affordability calculations and assumptions for new lending

were adjusted during the year, considering inflationary

pressure and interest rate rises, to maintain credit quality

in line with appetite and to ensure customers are assessed

fairly.



Other personal lending balances increased during the year

mainly as a result of credit card new business. Lending

criteria were carefully managed and the credit quality

(based on new business PD) of the new business written

improved, compared to 2022.



Support for customers was proactively promoted during

the year. The flow and stock of forbearance increased

during the year. The reported forbearance values included

customers who used Mortgage Charter support if they

met relevant forbearance triggers. The number of

customers requesting support outside of Mortgage Charter

(primarily forbearance) increased gradually during the

year, but remained within expectations.



As noted previously, ECL increased. For further details on

the movements in ECL provisions at product level, refer to

the Flow statements section.

NWB Group

Annual Report and Accounts 2023

47

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Personal portfolio

Mortgage LTV distribution by region

The table below shows gross mortgage lending by LTV band for Retail Banking, by geographical region.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | Weighted |  |  |
|  | ≤50% | 50%≤80% | 80%≤100% | >100% | Total | average LTV | Other | Total |
| 2023 | £m | £m | £m | £m | £m | % | £m | £m |
| South East | 13,612 | 18,238 | 3,094 | 1 | 34,945 | 55 | 2 | 34,947 |
| Greater London | 13,548 | 17,720 | 2,353 | 1 | 33,622 | 54 | 3 | 33,625 |
| Scotland | 2,745 | 4,458 | 1,216 | - | 8,419 | 58 | 1 | 8,420 |
| North West | 6,150 | 8,164 | 1,849 | 2 | 16,165 | 56 | - | 16,165 |
| South West | 6,845 | 8,166 | 1,372 | - | 16,383 | 54 | 1 | 16,384 |
| West Midlands | 4,933 | 6,904 | 1,394 | - | 13,231 | 56 | 1 | 13,232 |
| East of England | 7,953 | 11,631 | 2,198 | - | 21,782 | 56 | 2 | 21,784 |
| Rest of the UK | 12,538 | 19,003 | 4,334 | 32 | 35,907 | 57 | 165 | 36,072 |
| Total | 68,324 | 94,284 | 17,810 | 36 | 180,454 | 55 | 175 | 180,629 |
| 2022 |  |  |  |  |  |  |  |  |
| South East | 14,606 | 17,383 | 1,388 | 1 | 33,378 | 51 | 3 | 33,381 |
| Greater London | 13,876 | 17,199 | 1,324 | 1 | 32,400 | 52 | 3 | 32,403 |
| Scotland | 2,546 | 4,466 | 952 | - | 7,964 | 58 | - | 7,964 |
| North West | 6,315 | 8,133 | 1,205 | 2 | 15,655 | 54 | 1 | 15,656 |
| South West | 7,315 | 7,782 | 621 | - | 15,718 | 51 | 1 | 15,719 |
| West Midlands | 4,948 | 6,815 | 853 | 1 | 12,617 | 54 | 1 | 12,618 |
| East of England | 8,484 | 11,304 | 981 | 2 | 20,771 | 53 | 2 | 20,773 |
| Rest of the UK | 12,907 | 18,769 | 2,677 | 43 | 34,396 | 55 | 31 | 34,427 |
| Total | 70,997 | 91,851 | 10,001 | 50 | 172,899 | 53 | 42 | 172,941 |

NWB Group

Annual Report and Accounts 2023

48

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Commercial real estate

CRE LTV distribution by stage

The table below shows CRE current exposure and related ECL by LTV band.

|  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Gross Loans | | | | ECL provisions | | | | ECL provisions coverage | | | |
|  | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % |
| ≤50% | 4,748 | 304 | 40 | 5,092 | 26 | 8 | 6 | 40 | 0.6 | 2.6 | 15.0 | 0.8 |
| >50% and ≤70% | 2,231 | 398 | 64 | 2,693 | 15 | 13 | 12 | 40 | 0.7 | 3.3 | 18.8 | 1.5 |
| >70% and ≤100% | 239 | 24 | 30 | 293 | 1 | 1 | 5 | 7 | 0.4 | 4.2 | 16.7 | 2.4 |
| >100% | 140 | 6 | 16 | 162 | 1 | 1 | 9 | 11 | 0.7 | 16.7 | 56.3 | 6.8 |
| Total with LTVs | 7,358 | 732 | 150 | 8,240 | 43 | 23 | 32 | 98 | 0.6 | 3.1 | 21.3 | 1.2 |
| Total portfolio average LTV | 46% | 53% | 66% | 47% | - | - | - | - | - | - | - | - |
| Other  (1) | 1,790 | 294 | 32 | 2,116 | 7 | 5 | 11 | 23 | 0.4 | 1.7 | 34.4 | 1.1 |
| Investment | 9,148 | 1,026 | 182 | 10,356 | 50 | 28 | 43 | 121 | 0.6 | 2.7 | 23.6 | 1.2 |
| Development  (2) | 1,366 | 87 | 22 | 1,475 | 11 | 3 | 12 | 26 | 0.8 | 3.5 | 54.6 | 1.8 |
| Total | 10,514 | 1,113 | 204 | 11,831 | 61 | 31 | 55 | 147 | 0.6 | 2.8 | 27.0 | 1.2 |
| 2022 |  |  |  |  |  |  |  |  |  |  |  |  |
| ≤50% | 4,306 | 276 | 31 | 4,613 | 22 | 8 | 7 | 37 | 0.5 | 2.9 | 22.6 | 0.8 |
| >50% and ≤70% | 2,458 | 424 | 30 | 2,912 | 18 | 8 | 8 | 34 | 0.7 | 1.9 | 26.7 | 1.2 |
| >70% and ≤100% | 205 | 23 | 30 | 258 | 1 | 1 | 3 | 5 | 0.5 | 4.4 | 10.0 | 1.9 |
| >100% | 84 | 6 | 12 | 102 | 1 | - | 8 | 9 | 1.2 | - | 66.7 | 8.8 |
| Total with LTVs | 7,053 | 729 | 103 | 7,885 | 42 | 17 | 26 | 85 | 0.6 | 2.3 | 25.2 | 1.1 |
| Total portfolio average LTV | 47% | 52% | 69% | 48% | - | - | - | - | - | - | - | - |
| Other (1  ) | 1,229 | 484 | 38 | 1,751 | 6 | 12 | 15 | 33 | 0.5 | 2.5 | 39.5 | 1.9 |
| Investment | 8,282 | 1,213 | 141 | 9,636 | 48 | 29 | 41 | 118 | 0.6 | 2.4 | 29.1 | 1.2 |
| Development  (2) | 1,258 | 126 | 28 | 1,412 | 12 | 3 | 16 | 31 | 1.0 | 2.4 | 57.1 | 2.2 |
| Total | 9,540 | 1,339 | 169 | 11,048 | 60 | 32 | 57 | 149 | 0.6 | 2.4 | 33.7 | 1.4 |

(1)

Relates mainly to business banking and unsecured corporate lending.

(2)

Relates to the development of commercial and residential properties. LTV is not a meaningful measure for this type of lending activity.

Overall –

The majority of the CRE portfolio was located and

managed in the UK. Business appetite and strategy was

aligned across NWB Group.

2023 trends –

In H2 2023, conditions were impacted by the

uncertain interest rate outlook. Investment volumes were at

historic lows for much of 2023, and values continued to drift

downwards in some sectors. There were some early signs of

improving sentiment following a sharp reduction in medium-

term interest rates, but valuations remain somewhat

uncertain, particularly in the office sector.



Credit quality –

The CRE portfolio has coped well to date with

the fall in capital values and increase in rates, with no

significant increase to loans coming into the Risk of Credit

Loss Framework.



Risk appetite –

Lending appetite is subject to regular review.

NWB Group

Annual Report and Accounts 2023

49

![]()

Credit risk – Banking activities continued

(audited)

Flow statements

The flow statements that follow show the main ECL and related

income statement movements. They also show the changes in

ECL as well as the changes in related financial assets used in

determining ECL. Due to differences in scope, exposures may

differ from

those reported in other tables, principally in relation to

exposures in Stage 1 and Stage 2. These differences do not have

a material ECL effect. Other points to note:

Financial assets include treasury liquidity portfolios, comprising



balances at central banks and debt securities, as well as

loans. Both modelled and non-modelled portfolios are included.

Stage transfers (for example, exposures moving from Stage 1



into Stage 2) are a key feature of the ECL movements, with

the net re-measurement cost of transitioning to a worse stage

being a primary driver of income statement charges. Similarly,

there is an ECL benefit for accounts improving stage.

Changes in risk parameters shows the reassessment of the



ECL within a given stage, including any ECL overlays and

residual income statement gains or losses at the point of

write-off or accounting write-down.

Other (P&L only items) includes any subsequent changes in



the value of written-down assets (for example, fortuitous

recoveries) along with other direct write-off items such as

direct recovery costs. Other (P&L only items) affects the

income statement but does not affect balance sheet ECL

movements.

Amounts written-off represent the gross asset written-down



against accounts with ECL, including the net asset write-down

for any debt sale activity.

There were flows from Stage 1 into Stage 3 including



transfers due to unexpected default events with a post model

adjustment in place for Commercial & Institutional to account

for this risk.

The effect of any change in post model adjustments during



the year is typically reported under changes in risk

parameters, as are any effects arising from changes to the

underlying models. Refer to the section on Governance and

post model adjustments for further details.

All movements are captured monthly and aggregated. Interest



suspended post default is included within Stage 3 ECL with

the movement in the value of suspended interest during the

year reported under currency translation and other

adjustments.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Stage 1 | | Stage 2 | | Stage 3 | | Total | |
|  | Financial |  | Financial |  | Financial |  | Financial |  |
|  | assets | ECL | assets | ECL | assets | ECL | assets | ECL |
| NWB Group total | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2023 | 359,432 | 506 | 39,087 | 813 | 3,862 | 1,262 | 402,381 | 2,581 |
| Currency translation and other adjustments | (1,023) | (1) | (176) | - | 99 | 120 | (1,100) | 119 |
| Inter-Group transfers | - | - | - | - | - | - | - | - |
| Transfers from Stage 1 to Stage 2 | (41,314) | (266) | 41,314 | 266 | - | - | - | - |
| Transfers from Stage 2 to Stage 1 | 38,528 | 622 | (38,528) | (622) | - | - | - | - |
| Transfers to Stage 3 | (281) | (5) | (2,610) | (225) | 2,891 | 230 | - | - |
| Transfers from Stage 3 | 255 | 22 | 488 | 39 | (743) | (61) | - | - |
| Net re-measurement of ECL on stage |  |  |  |  |  |  |  |  |
| transfer |  | (440) |  | 673 | - | 189 |  | 422 |
| Changes in risk parameters |  | (45) |  | (9) | - | 247 |  | 193 |
| Other changes in net exposure | 6,291 | 173 | (5,819) | (140) | (1,434) | (129) | (962) | (96) |
| Other (P&L only items) |  | (7) |  | 5 | - | (10) |  | (12) |
| Income statement (releases)/charges |  | (319) |  | 529 |  | 297 |  | 507 |
| Amounts written-off | - | - | - | - | (235) | (235) | (235) | (235) |
| Unwinding of discount | - | - |  | (1) |  | (111) |  | (112) |
| At 31 December 2023 | 361,888 | 566 | 33,756 | 794 | 4,440 | 1,512 | 400,084 | 2,872 |
| Net carrying amount | 361,322 |  | 32,962 |  | 2,928 |  | 397,212 |  |
| At 1 January 2022 | 388,953 | 231 | 27,337 | 1,105 | 3,147 | 1,167 | 419,437 | 2,503 |
| 2022 movements | (29,521) | 275 | 11,750 | (292) | 715 | 95 | (17,056) | 78 |
| At 31 December 2022 | 359,432 | 506 | 39,087 | 813 | 3,862 | 1,262 | 402,381 | 2,581 |
| Net carrying amount | 358,926 |  | 38,274 |  | 2,600 |  | 399,800 |  |

NWB Group

Annual Report and Accounts 2023

50

Risk and capital management continued

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Flow statements

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Stage 1 | | Stage 2 | | Stage 3 | | Total |  |
|  | Financial |  | Financial |  | Financial |  | Financial |  |
|  | assets | ECL | assets | ECL | assets | ECL | assets | ECL |
| Retail Banking - mortgages | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2023 | 153,791 | 74 | 16,557 | 55 | 1,321 | 139 | 171,669 | 268 |
| Currency translation and other adjustments | - | 1 | - | - | 53 | 54 | 53 | 55 |
| Transfers from Stage 1 to Stage 2 | (17,314) | (18) | 17,314 | 18 | - | - | - | - |
| Transfers from Stage 2 to Stage 1 | 15,396 | 34 | (15,396) | (34) | - | - | - | - |
| Transfers to Stage 3 | (50) | - | (827) | (6) | 877 | 6 | - | - |
| Transfers from Stage 3 | 34 | 1 | 234 | 5 | (268) | (6) | - | - |
| Net re-measurement of ECL on stage transfer |  | (20) |  | 27 |  | 3 |  | 10 |
| Changes in risk parameters |  | 24 |  | (4) |  | 57 |  | 77 |
| Other changes in net exposure | 12,117 | (13) | (1,940) | (6) | (365) | (30) | 9,812 | (49) |
| Other (P&L only items) |  | - |  | - |  | (4) |  | (4) |
| Income statement (releases)/charges |  | (9) |  | 17 |  | 26 |  | 34 |
| Amounts written-off | - | - | - | - | (18) | (18) | (18) | (18) |
| Unwinding of discount |  | - |  | - |  | (34) |  | (34) |
| At 31 December 2023 | 163,974 | 83 | 15,942 | 55 | 1,600 | 171 | 181,516 | 309 |
| Net carrying amount | 163,891 |  | 15,887 |  | 1,429 |  | 181,207 |  |
| At 1 January 2022 | 146,450 | 22 | 8,692 | 123 | 875 | 158 | 156,017 | 303 |
| 2022 movements | 7,341 | 52 | 7,865 | (68) | 446 | (19) | 15,652 | (35) |
| At 31 December 2022 | 153,791 | 74 | 16,557 | 55 | 1,321 | 139 | 171,669 | 268 |
| Net carrying amount | 153,717 |  | 16,502 |  | 1,182 |  | 171,401 |  |

ECL levels for mortgages increased during 2023, reflecting



continued strong growth. While portfolio performance

remained stable, increased economic uncertainty is

captured through ECL post model adjustments (reflected

in changes in risk parameters).

There were net flows into Stage 2 from Stage 1 with an



upward trend in early arrears coupled with the collective

migration into Stage 2 of higher risk customers utilising

new Mortgage Charter treatments (approximately £0.9

billion exposure). PDs remained broadly stable due to the

impact of improved economics since 2022.

The increase in the cost of living post model adjustment



during 2023 proportionately allocated more ECL to Stage

1 given the forward-looking nature of the affordability

threat. Refer to the Governance and post model

adjustments section for more information.

The Stage 3 inflows remained broadly stable, albeit with



signs of an upward drift in default rates, reflecting slightly

poorer arrears performance on mortgages recently rolled

off onto higher product rates. Furthermore, the increase in

Stage 3 ECL overall reflected recent house price index

deterioration.

The relatively small ECL cost for net re-measurement on



stage transfer included the effect of risk targeted ECL

adjustments, when previously in the good book. Refer to

the Governance and post model adjustments section for

further details.

Write-off occurs once the repossessed property has been



sold and there is a residual shortfall balance remaining

outstanding. This would typically be within five years from

default but can be longer.

NWB Group

Annual Report and Accounts 2023

51

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Flow statements

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Stage 1 | | Stage 2 | | Stage 3 | | Total |  |
|  | Financial |  | Financial |  | Financial |  | Financial |  |
|  | assets | ECL | assets | ECL | assets | ECL | assets | ECL |
| Retail Banking - credit cards | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2023 | 2,420 | 47 | 855 | 91 | 88 | 57 | 3,363 | 195 |
| Currency translation and other adjustments | - | - | - | - | 3 | 2 | 3 | 2 |
| Transfers from Stage 1 to Stage 2 | (1,578) | (34) | 1,578 | 34 | - | - | - | - |
| Transfers from Stage 2 to Stage 1 | 610 | 43 | (610) | (43) | - | - | - | - |
| Transfers to Stage 3 | (17) | (1) | (98) | (36) | 115 | 37 | - | - |
| Transfers from Stage 3 | 2 | 1 | 5 | 2 | (7) | (3) | - | - |
| Net re-measurement of ECL on stage transfer |  | (26) |  | 136 |  | 33 |  | 143 |
| Changes in risk parameters |  | 15 |  | 22 |  | 7 |  | 44 |
| Other changes in net exposure | 1,432 | 13 | (74) | (40) | (28) | (1) | 1,330 | (28) |
| Other (P&L only items) |  | - |  | (1) |  | 2 |  | 1 |
| Income statement (releases)/charges |  | 2 |  | 117 |  | 41 |  | 160 |
| Amounts written-off | - | - | - | - | (54) | (54) | (54) | (54) |
| Unwinding of discount |  | - |  | - |  | (5) |  | (5) |
| At 31 December 2023 | 2,869 | 58 | 1,656 | 166 | 117 | 73 | 4,642 | 297 |
| Net carrying amount | 2,811 |  | 1,490 |  | 44 |  | 4,345 |  |
| At 1 January 2022 | 2,096 | 47 | 751 | 114 | 69 | 45 | 2,916 | 206 |
| 2022 movements | 324 | - | 104 | (23) | 19 | 12 | 447 | (11) |
| At 31 December 2022 | 2,420 | 47 | 855 | 91 | 88 | 57 | 3,363 | 195 |
| Net carrying amount | 2,373 |  | 764 |  | 31 |  | 3,168 |  |

The overall increase in ECL was mainly due to the increase in



Stage 2 ECL.

While portfolio performance remained stable, a net flow into



Stage 2 from Stage 1 was observed as PDs increased with

observed unemployment and PD modelling updates capturing

more economic downside.

Credit card balances continued to grow since the 2022 year



end, in line with industry trends in the UK, reflecting strong

customer demand, while sustaining robust risk appetite.

Stage 3 inflows remained relatively stable during the year,



although there was a modest upward trend in default levels,

in line with growth and normalisation of risk parameters.

Charge-off (analogous to partial write-off) typically occurs



after 12 missed payments.

NWB Group

Annual Report and Accounts 2023

52

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Flow statements

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Stage 1 | | Stage 2 | | Stage 3 | | Total |  |
|  | Financial | ECL | Financial | ECL | Financial | ECL | Financial | ECL |
|  | assets | assets | assets | assets |
| Retail Banking - other personal unsecured | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2023 | 3,813 | 92 | 1,666 | 225 | 638 | 516 | 6,117 | 833 |
| Currency translation and other adjustments | - | - | (1) | 1 | 21 | 20 | 20 | 21 |
| Transfers from Stage 1 to Stage 2 | (2,319) | (101) | 2,319 | 101 | - | - | - | - |
| Transfers from Stage 2 to Stage 1 | 1,917 | 270 | (1,917) | (270) | - | - | - | - |
| Transfers to Stage 3 | (49) | (2) | (274) | (109) | 323 | 111 | - | - |
| Transfers from Stage 3 | 6 | 2 | 19 | 8 | (25) | (10) | - | - |
| Net re-measurement of ECL on stage transfer |  | (191) |  | 278 |  | 42 |  | 129 |
| Changes in risk parameters |  | (35) |  | 12 |  | 69 |  | 46 |
| Other changes in net exposure | 879 | 91 | (441) | (45) | (90) | (26) | 348 | 20 |
| Other (P&L only items) |  | - |  | - |  | 21 |  | 21 |
| Income statement (releases)/charges |  | (135) |  | 245 |  | 106 |  | 216 |
| Amounts written-off | - | - | - | - | (71) | (71) | (71) | (71) |
| Unwinding of discount |  | - |  | - |  | (26) |  | (26) |
| At 31 December 2023 | 4,247 | 126 | 1,371 | 201 | 796 | 625 | 6,414 | 952 |
| Net carrying amount | 4,121 |  | 1,170 |  | 171 |  | 5,462 |  |
| At 1 January 2022 | 3,636 | 43 | 1,574 | 242 | 510 | 438 | 5,720 | 723 |
| 2022 movements | 177 | 49 | 92 | (17) | 128 | 78 | 397 | 110 |
| At 31 December 2022 | 3,813 | 92 | 1,666 | 225 | 638 | 516 | 6,117 | 833 |
| Net carrying amount | 3,721 |  | 1,441 |  | 122 |  | 5,284 |  |

Total ECL increased, mainly in Stage 3. While default levels



were broadly stable, they were higher than in 2022. This

increase was in line with growth and normalisation of risk

parameters. Furthermore, write-off levels were lower during

2023, which sustained a higher Stage 3 ECL position at 31

December 2023.

A slight rise in early arrears levels since 2022 and modest PD



increases during the year resulted in a net migration from

Stage 1 into Stage 2. However, good book ECL and coverage

levels were largely consistent with 2022, with the improved

economic outlook since 2022 mitigating further IFRS 9 PD

increases and balance paydown within Stage 2.

Write-off occurs once recovery activity with the customer has



been concluded or there are no further recoveries expected,

but no later than six years after default.

NWB Group

Annual Report and Accounts 2023

53

![]()

Risk and capital management continued

Credit risk – Banking activities continued

Flow statements (audited)

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Stage 1 | | Stage 2 | | Stage 3 | | Total |  |
|  | Financial |  | Financial |  | Financial |  | Financial |  |
|  | assets | ECL | assets | ECL | assets | ECL | assets | ECL |
| Commercial & Institutional total | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2023 | 63,844 | 259 | 18,360 | 419 | 1,567 | 524 | 83,771 | 1,202 |
| Currency translation and other adjustments | (348) | 1 | (172) | - | 21 | 40 | (499) | 41 |
| Inter-group transfers | - | - | - | - | - | - | - | - |
| Transfers from Stage 1 to Stage 2 | (18,055) | (105) | 18,055 | 105 | - | - | - | - |
| Transfers from Stage 2 to Stage 1 | 18,525 | 256 | (18,525) | (256) | - | - | - | - |
| Transfers to Stage 3 | (91) | (2) | (1,244) | (73) | 1,335 | 75 | - | - |
| Transfers from Stage 3 | 131 | 18 | 199 | 23 | (330) | (41) | - | - |
| Net re-measurement of ECL on stage transfer |  | (190) |  | 216 |  | 111 |  | 137 |
| Changes in risk parameters (model inputs) |  | (49) |  | (38) |  | 103 |  | 16 |
| Other changes in net exposure | 7,891 | 74 | (3,611) | (47) | (846) | (73) | 3,434 | (46) |
| Other (P&L only items) |  | (6) |  | 4 |  | (23) |  | (25) |
| Income statement (releases)/charges |  | (171) |  | 135 |  | 118 |  | 82 |
| Amounts written-off | - | - | - | - | (90) | (90) | (90) | (90) |
| Unwinding of discount |  | - |  | - |  | (39) |  | (39) |
| At 31 December 2023 | 71,897 | 262 | 13,062 | 349 | 1,657 | 610 | 86,616 | 1,221 |
| Net carrying amount | 71,635 |  | 12,713 |  | 1,047 |  | 85,395 |  |
| At 1 January 2022 | 61,223 | 96 | 15,055 | 588 | 1,422 | 486 | 77,700 | 1,170 |
| 2022 movements | 2,621 | 163 | 3,305 | (169) | 145 | 38 | 6,071 | 32 |
| At 31 December 2022 | 63,844 | 259 | 18,360 | 419 | 1,567 | 524 | 83,771 | 1,202 |
| Net carrying amount | 63,585 |  | 17,941 |  | 1,043 |  | 82,569 |  |

There was growth in exposures, notably in the power utilities



sector.

There was a small increase in ECL during 2023 reflecting



stable portfolio performance.

Reductions in modelled ECL from improving economic



variables and risk metrics were partially offset by increases in

post model adjustments to capture continued economic

uncertainty.

Stage 3 ECL increased mainly due to charges on a few



individual customers.

Overall impairment charges were low as the effects of



inflation, high interest rates and supply chain disruption have,

to date, not led to a significant increase in defaults.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Stage 1 | | Stage 2 | | Stage 3 | | Total | |
|  | Financial |  | Financial |  | Financial |  | Financial |  |
|  | assets | ECL | assets | ECL | assets | ECL | assets | ECL |
| Commercial & Institutional - corporate | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2023 | 43,744 | 182 | 14,997 | 352 | 1,126 | 388 | 59,867 | 922 |
| Currency translation and other adjustments | (328) | 2 | (143) | - | 22 | 38 | (449) | 40 |
| Inter-group transfers | 83 | - | (75) | - | (24) | - | (16) | - |
| Transfers from Stage 1 to Stage 2 | (14,049) | (80) | 14,049 | 80 | - | - | - | - |
| Transfers from Stage 2 to Stage 1 | 14,232 | 199 | (14,232) | (199) | - | - | - | - |
| Transfers to Stage 3 | (82) | (2) | (958) | (58) | 1,040 | 60 | - | - |
| Transfers from Stage 3 | 95 | 15 | 162 | 18 | (257) | (33) | - | - |
| Net re-measurement of ECL on stage transfer |  | (153) |  | 164 |  | 91 |  | 102 |
| Changes in risk parameters (model inputs) |  | (30) |  | (38) |  | 101 |  | 33 |
| Other changes in net exposure | 6,250 | 52 | (3,513) | (38) | (629) | (63) | 2,108 | (49) |
| Other (P&L only items) |  | (6) |  | 6 |  | (24) |  | (24) |
| Income statement (releases)/charges |  | (137) |  | 94 |  | 105 |  | 62 |
| Amounts written-off | - | - | - | - | (65) | (65) | (65) | (65) |
| Unwinding of discount |  | - |  | - |  | (33) |  | (33) |
| At 31 December 2023 | 49,945 | 185 | 10,287 | 281 | 1,213 | 484 | 61,445 | 950 |
| Net carrying amount | 49,760 |  | 10,006 |  | 729 |  | 60,495 |  |

There was modest exposure growth, with increased new



lending largely offset by repayments.

ECL marginally increased with reductions in Stage 2 ECL



from repayments more than offset by an increase in Stage 3

ECL following charges on a few individual customers.

Overall impairment charges were low as the effects of



inflation, high interest rates and supply chain disruption have,

to date, not led to a significant increase in defaults. The 2023

charge was largely driven by charges on a few individual

customers.

NWB Group

Annual Report and Accounts 2023

54

![]()

Risk and capital management continued

Credit risk – Banking activities continued

(audited)

Flow statements

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Stage 1 | | Stage 2 | | Stage 3 | | Total | |
|  | Financial |  | Financial |  | Financial |  | Financial |  |
|  | assets | ECL | assets | ECL | assets | ECL | assets | ECL |
| Commercial & Institutional - property | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2023 | 15,694 | 66 | 2,600 | 59 | 369 | 123 | 18,663 | 248 |
| Currency translation and other adjustments | (3) | - | (3) | - | - | - | (6) | - |
| Inter-group transfers | (45) | - | 7 | - | 2 | - | (36) | - |
| Transfers from Stage 1 to Stage 2 | (3,518) | (23) | 3,518 | 23 | - | - | - | - |
| Transfers from Stage 2 to Stage 1 | 3,063 | 49 | (3,063) | (49) | - | - | - | - |
| Transfers to Stage 3 | (10) | (1) | (280) | (14) | 290 | 15 | - | - |
| Transfers from Stage 3 | 34 | 3 | 36 | 5 | (70) | (8) | - | - |
| Net re-measurement of ECL on stage transfer |  | (32) |  | 47 |  | 20 |  | 35 |
| Changes in risk parameters |  | (17) |  | 1 |  | 4 |  | (12) |
| Other changes in net exposure | 1,452 | 21 | (674) | (9) | (176) | (9) | 602 | 3 |
| Other (P&L only items) |  | - |  | - |  | - |  | - |
| Income statement (releases)/charges |  | (28) |  | 39 |  | 15 |  | 26 |
| Amounts written-off | - | - | - | - | (20) | (20) | (20) | (20) |
| Unwinding of discount |  | - |  | - |  | (6) |  | (6) |
| At 31 December 2023 | 16,667 | 66 | 2,141 | 63 | 395 | 119 | 19,203 | 248 |
| Net carrying amount | 16,601 |  | 2,078 |  | 276 |  | 18,955 |  |

The property portfolio remained stable throughout 2023 with



minor movements on exposure and ECL unchanged.

Overall, ECL remained constant as write-offs and other



movements offset impairment charges.

Impairment charges were lower than historic trends, as the



effects of inflation, high interest rates and supply chain

disruption have, to date, not led to a significant increase in

defaults.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Stage 1 | | Stage 2 | | Stage 3 | | Total |  |
|  | Financial |  | Financial |  | Financial |  | Financial |  |
|  | assets | ECL | assets | ECL | assets | ECL | assets | ECL |
| Commercial & Institutional - other | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2023 | 4,406 | 11 | 763 | 8 | 72 | 13 | 5,241 | 32 |
| Currency translation and other adjustments | (18) | - | (26) | 1 | - | 1 | (44) | 2 |
| Inter-group transfers | (37) | - | 67 | - | 22 | - | 52 | - |
| Transfers from Stage 1 to Stage 2 | (488) | (2) | 488 | 2 | - | - | - | - |
| Transfers from Stage 2 to Stage 1 | 1,230 | 8 | (1,230) | (8) | - | - | - | - |
| Transfers to Stage 3 | - | - | (6) | - | 6 | - | - | - |
| Transfers from Stage 3 | 3 | - | 1 | - | (4) | - | - | - |
| Net re-measurement of ECL on stage transfer |  | (6) |  | 4 |  | - |  | (2) |
| Changes in risk parameters |  | (1) |  | (1) |  | (2) |  | (4) |
| Other changes in net exposure | 189 | 1 | 577 | (1) | (42) | - | 724 | - |
| Other (P&L only items) |  | - |  | - |  | - |  | - |
| Income statement (releases)/charges |  | (6) |  | 2 |  | (2) |  | (6) |
| Amounts written-off | - | - | - | - | (5) | (5) | (5) | (5) |
| Unwinding of discount |  | - |  | - |  | - |  | - |
| At 31 December 2023 | 5,285 | 11 | 634 | 5 | 49 | 7 | 5,968 | 23 |
| Net carrying amount | 5,274 |  | 629 |  | 42 |  | 5,945 |  |

While there was some portfolio growth, ECL reduced due to



improving economic variables and risk metrics along with

some write-offs.

Overall, there was a net impairment release as the effects of



inflation, high interest rates and supply chain disruption have,

to date, not led to a significant increase in defaults.

NWB Group

Annual Report and Accounts 2023

55

![]()

Risk and capital management continued

Credit risk – Banking activities continued

Stage 2 decomposition – arrears status and contributing factors

The tables below show Stage 2 decomposition for the Personal and Wholesale portfolios.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | UK mortgages | | Credit cards | | Other | | Total | |
|  | Loans | ECL | Loans | ECL | Loans | ECL | Loans | ECL |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m |
| Personal |  |  |  |  |  |  |  |  |
| Currently >30 DPD | 230 | 1 | 11 | 5 | 42 | 16 | 283 | 22 |
| Currently <=30 DPD | 15,721 | 54 | 1,629 | 162 | 1,312 | 186 | 18,662 | 402 |
| - PD deterioration | 11,448 | 43 | 1,180 | 130 | 685 | 107 | 13,313 | 280 |
| - PD persistence | 2,115 | 5 | 390 | 25 | 306 | 28 | 2,811 | 58 |
| - Other driver (adverse credit, forbearance etc) | 2,158 | 6 | 59 | 7 | 321 | 51 | 2,538 | 64 |
| Total Stage 2 | 15,951 | 55 | 1,640 | 167 | 1,354 | 202 | 18,945 | 424 |
| 2022 |  |  |  |  |  |  |  |  |
| Personal |  |  |  |  |  |  |  |  |
| Currently >30 DPD | 156 | 1 | 7 | 4 | 41 | 15 | 204 | 20 |
| Currently <=30 DPD | 16,355 | 54 | 827 | 88 | 1,555 | 211 | 18,737 | 353 |
| - PD deterioration | 14,484 | 50 | 620 | 72 | 845 | 114 | 15,949 | 236 |
| - PD persistence | 767 | 2 | 160 | 11 | 150 | 13 | 1,077 | 26 |
| - Other driver (adverse credit, forbearance etc) | 1,104 | 2 | 47 | 5 | 560 | 84 | 1,711 | 91 |
| Total Stage 2 | 16,511 | 55 | 834 | 92 | 1,596 | 226 | 18,941 | 373 |

The levels of PD driven deterioration decreased in 2023,



mainly in the mortgage portfolio. The economic scenario

updates during 2023 resulted in a reduction in lifetime PDs for

the mortgage and personal loan portfolios. This drove a

segment of lower risk cases out of PD SICR deterioration (and

captured in PD persistence in the case of Q4 MES update).

The PD modelling update during H1 2023 on the credit card



portfolio resulted in more downside risk captured through

modelled ECL and this, alongside modest increase in early

arrears levels, led to more PD SICR deterioration being

Higher risk mortgage customers who utilised the new



Mortgage Charter measures were collectively migrated into

Stage 2, approximately £0.9 billion of exposures, and captured

in the other driver category.

Accounts that are less than 30 days past due continue to



represent the vast majority of the Stage 2 population, whilst

noting that the greater than 30 days past due population

increased during 2023. As expected, ECL coverage was

higher in accounts that were more than 30 days past due

than those in Stage 2 for other reasons.

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Property | | Corporate | |  |  | Other |  | Total | |
|  | Loans | ECL | Loans | ECL | Loans | ECL | Loans | ECL | Loans | ECL |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Wholesale |  |  |  |  |  |  |  |  |  |  |
| Currently >30 DPD | 82 | 2 | 265 | 7 | 1 | - | - | - | 348 | 9 |
| Currently <=30 DPD | 2,200 | 67 | 10,046 | 285 | 188 | 8 | - | 1 | 12,434 | 361 |
| - PD deterioration | 1,595 | 54 | 6,381 | 178 | 57 | 2 | - | - | 8,033 | 234 |
| - PD persistence | 181 | 3 | 688 | 12 | 9 | - | - | - | 878 | 15 |
| - Other driver (forbearance, RoCL etc) | 424 | 10 | 2,977 | 95 | 122 | 6 | - | 1 | 3,523 | 112 |
| Total Stage 2 | 2,282 | 69 | 10,311 | 292 | 189 | 8 | - | 1 | 12,782 | 370 |
| 2022 |  |  |  |  |  |  |  |  |  |  |
| Wholesale |  |  |  |  |  |  |  |  |  |  |
| Currently >30 DPD | 135 | 2 | 366 | 9 | 2 | - | - | - | 503 | 11 |
| Currently <=30 DPD | 2,501 | 67 | 14,620 | 353 | 651 | 9 | - | - | 17,772 | 429 |
| - PD deterioration | 1,604 | 45 | 11,898 | 286 | 581 | 6 | - | - | 14,083 | 337 |
| - PD persistence | 66 | 2 | 216 | 8 | 4 | - | - | - | 286 | 10 |
| - Other driver (forbearance, RoCL etc) | 831 | 20 | 2,506 | 59 | 66 | 3 | - | - | 3,403 | 82 |
| Total Stage 2 | 2,636 | 69 | 14,986 | 362 | 653 | 9 | - | - | 18,275 | 440 |

The improved economic outlook, including a more optimistic



forecast for stock index and commercial real estate

valuations, resulted in a reduction of IFRS 9 PDs.

Consequently, compared to 2022, a large proportion of

exposure no longer exhibited a SICR and migrated back into

Stage 1 resulting in a reduction in Stage 2 exposure.

PD deterioration remained the primary trigger for identifying



a SICR and Stage 2 treatment.

NWB Group

Annual Report and Accounts 2023

56

captured during 2023.

![]()

Credit risk – Banking activities continued

Stage 2 decomposition by a significant increase in credit risk trigger

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | UK mortgages | | Credit cards | | Other | | Total | |
| 2023 | £m | % | £m | % | £m | % | £m | % |
| Personal trigger  (1) |  |  |  |  |  |  |  |  |
| PD movement | 11,583 | 72.5 | 1,191 | 72.6 | 715 | 52.8 | 13,489 | 71.2 |
| PD persistence | 2,115 | 13.3 | 390 | 23.8 | 306 | 22.6 | 2,811 | 14.8 |
| Adverse credit bureau recorded with credit reference agency | 877 | 5.5 | 40 | 2.4 | 82 | 6.1 | 999 | 5.3 |
| Forbearance support provided | 110 | 0.7 | - | - | 9 | 0.7 | 119 | 0.6 |
| Customers in collections | 158 | 1.0 | 1 | 0.1 | 7 | 0.5 | 166 | 0.9 |
| Collective SICR and other reasons  (2) | 1,017 | 6.4 | 18 | 1.1 | 228 | 16.8 | 1,263 | 6.7 |
| Days past due >30 | 91 | 0.6 | - | - | 7 | 0.5 | 98 | 0.5 |
|  | 15,951 | 100 | 1,640 | 100 | 1,354 | 100 | 18,945 | 100 |
| 2022 |  |  |  |  |  |  |  |  |
| Personal trigger  (1) |  |  |  |  |  |  |  |  |
| PD movement | 14,598 | 88.4 | 626 | 75.1 | 873 | 54.7 | 16,097 | 85.0 |
| PD persistence | 767 | 4.6 | 161 | 19.3 | 150 | 9.4 | 1,078 | 5.7 |
| Adverse credit bureau recorded with credit reference agency | 725 | 4.4 | 39 | 4.7 | 79 | 4.9 | 843 | 4.5 |
| Forbearance support provided | 75 | 0.5 | 1 | 0.1 | 14 | 0.9 | 90 | 0.5 |
| Customers in collections | 133 | 0.8 | 1 | 0.1 | 3 | 0.2 | 137 | 0.7 |
| Collective SICR and other reasons  (2) | 171 | 1.0 | 6 | 0.7 | 466 | 29.2 | 643 | 3.3 |
| Days past due >30 | 42 | 0.3 | - | - | 11 | 0.7 | 53 | 0.3 |
|  | 16,511 | 100 | 834 | 100 | 1,596 | 100 | 18,941 | 100 |

For the notes to this table refer to the following page.

PD-related SICR triggers continued to represent the vast



majority of Stage 2.

The levels of PD driven deterioration decreased in 2023,



mainly in the mortgage portfolio. The economic scenario

updates during 2023 resulted in a reduction in lifetime PDs

for the mortgage and personal loan portfolios, which drove

a segment of lower risk cases out of PD SICR

deterioration.

The Q4 2023 economic modelling updates that reduced



PDs on mortgages and loans are captured in PD

persistence category (for at least three months).

The PD modelling update during H1 2023 on the credit



card portfolio resulted in more downside risk captured

through modelled ECL and this, alongside modest increase

in early arrears levels, led to more PD SICR deterioration

being captured during 2023.

Higher risk mortgage customers who utilised the new



Mortgage Charter measures are collectively migrated into

Stage 2, approximately £0.9 billion of exposures. This is

captured in the collective SICR and other reasons.

NWB Group

Annual Report and Accounts 2023

57

Risk and capital management continued

![]()

Credit risk – Banking activities continued

Stage 2 decomposition by a significant increase in credit risk trigger

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Property |  | Corporate |  | FI |  | Total |  |
| 2023 | £m | % | £m | % | £m | % | £m | % | £m | % |
| Wholesale trigger  (1) |  |  |  |  |  |  |  |  |  |  |
| PD movement |  |  | 1,627 | 71.2 | 6,484 | 62.9 | 58 | 30.7 | 8,169 | 63.9 |
| PD persistence |  |  | 184 | 8.1 | 695 | 6.7 | 9 | 4.8 | 888 | 6.9 |
| Risk of Credit Loss |  |  | 293 | 12.8 | 2,218 | 21.5 | 118 | 62.4 | 2,629 | 20.6 |
| Forbearance support provided |  |  | 22 | 1.0 | 332 | 3.2 | - | - | 354 | 2.8 |
| Customers in collections |  |  | 6 | 0.3 | 18 | 0.2 | - | - | 24 | 0.2 |
| Collective SICR and other reasons  (2) |  |  | 55 | 2.4 | 391 | 3.8 | 4 | 2.1 | 450 | 3.5 |
| Days past due >30 |  |  | 95 | 4.2 | 173 | 1.7 | - | - | 268 | 2.1 |
|  |  |  | 2,282 | 100 | 10,311 | 100 | 189 | 100 | 12,782 | 100 |
| 2022 |  |  |  |  |  |  |  |  |  |  |
| Wholesale trigger  (1) |  |  |  |  |  |  |  |  |  |  |
| PD movement |  |  | 1,661 | 63.0 | 12,110 | 81.0 | 582 | 89.1 | 14,353 | 78.5 |
| PD persistence |  |  | 65 | 2.5 | 217 | 1.4 | 4 | 0.6 | 286 | 1.6 |
| Risk of Credit Loss |  |  | 327 | 12.4 | 1,414 | 9.4 | 29 | 4.4 | 1,770 | 9.7 |
| Forbearance support provided |  |  | 23 | 0.9 | 337 | 2.2 | 19 | 2.9 | 379 | 2.1 |
| Customers in collections |  |  | 9 | 0.3 | 32 | 0.2 | - | - | 41 | 0.2 |
| Collective SICR and other reasons  (2) |  |  | 479 | 18.2 | 739 | 4.9 | 18 | 2.8 | 1,236 | 6.8 |
| Days past due >30 |  |  | 72 | 2.7 | 137 | 0.9 | 1 | 0.2 | 210 | 1.1 |
|  |  |  | 2,636 | 100 | 14,986 | 100 | 653 | 100 | 18,275 | 100 |

(1)

The table is prepared on a hierarchical basis from top to bottom, for example, accounts with PD deterioration may also trigger backstop(s) but are only reported under PD deterioration.

(2)

Includes customers where a PD assessment cannot be undertaken due to missing PDs.

PD deterioration continued to be the primary trigger of



migration of exposures from Stage 1 into Stage 2. As the

economic outlook improved, there was a reduction in cases

triggering Stage 2.

Moving exposures on to the Risk of Credit Loss framework



remained an important backstop indicator of a SICR. The

exposures classified under the Stage 2 Risk of Credit Loss

framework trigger increased over the year, as less exposures

were captured under the PD deterioration Stage 2 trigger.

NWB Group

Annual Report and Accounts 2023

58

Risk and capital management continued

![]()

Risk and capital management continued

Capital, liquidity and funding risk

NWH Group continually ensures a comprehensive approach is

taken to the management of capital, liquidity and funding,

underpinned by frameworks, risk appetite and policies, to manage

and mitigate its capital, liquidity and funding risks. The framework

ensures the tools and capability are in place to facilitate the

management and mitigation of risk ensuring the Group operates

within its regulatory requirements and risk appetite.

(audited)

Definitions

Regulatory capital consists of reserves and instruments issued

that are available, have a degree of permanency and are capable

of absorbing losses. A number of strict conditions set by

regulators must be satisfied to be eligible as capital.

Capital risk is the inability to conduct business in base or stress

conditions on a risk or leverage basis due to insufficient qualifying

capital as well as the failure to assess, monitor, plan and manage

capital adequacy requirements.

Liquidity consists of assets that can be readily converted to cash

within a short timeframe at a reliable value. Liquidity risk is the

risk of being unable to meet actual or potential financial

obligations in a timely manner as they fall due in the short term.

Funding consists of on-balance sheet liabilities that are used to

provide cash to finance assets. Funding risk is the risk that

current or prospective financial obligations cannot be met as they

fall due in the medium to long term, either at all or without

increasing funding costs unacceptably.

Liquidity and funding risks arise in a number of ways, including

through the maturity transformation role that banks perform. The

risks are dependent on factors such as:

Maturity profile;



Composition of sources and uses of funding;



The quality and size of the liquidity portfolio;



Wholesale market conditions; and



Depositor and investor behaviour



(audited)

Sources of risk

Capital

The eligibility of instruments and financial resources as regulatory

capital is laid down by applicable regulation. Capital is categorised

by applicable regulation under two tiers (Tier 1 and Tier 2)

according to the ability to absorb losses on either a going or gone

concern basis, degree of permanency and the ranking of

absorbing losses. There are three broad categories of capital

across these two tiers:

CET1 capital -

CET1 capital must be perpetual and capable of



unrestricted and immediate use to cover risks or losses as

soon as these occur. This includes ordinary shares issued and

retained earnings.

Additional Tier 1 (AT1) capital

- This is the second type of loss



absorbing capital and must be capable of absorbing losses on

a going concern basis. These instruments are either written

down or converted into CET1 capital when the CET1 ratio

falls below a pre-specified level.

Tier 2 capital -

Tier 2 capital is the bank entities’



supplementary capital and provides loss absorption on a gone

concern basis. Tier 2 capital absorbs losses after Tier capital.

It typically consists of subordinated debt securities with a

minimum maturity of five years at the point of issuance.

Minimum requirement for own funds and eligible liabilities

(MREL)

In addition to capital, other specific loss absorbing instruments,

including senior notes and Tier 2 capital instruments with certain

qualifying criteria issued by NWB Plc, may be used to cover

certain gone concern capital requirements which, is referred to as

MREL. Gone concern refers to the situation in which resources

must be available to enable an orderly resolution, in the event that

the Bank of England (BoE) deems that NWB Group has failed or is

likely to fail.

Liquidity

Liquidity risk within NWB Plc is managed as part of the UK

Domestic Liquidity Sub-Group (UK DoLSub), which is regulated by

the PRA and comprises of NWH Group’s three licensed deposit

taking UK banks: National Westminster Bank Plc, The Royal Bank

of Scotland plc and Coutts & Company.

NWH Group maintains a prudent approach to the definition of

liquidity portfolio to ensure it is available when and where

required, taking into account regulatory, legal and other

constraints.

Liquidity portfolio is divided into primary and secondary liquidity as

follows:

Primary liquidity is

LCR eligible assets and includes cash and



balances at central banks, Treasury bills and high quality

government securities.

Secondary liquidity is assets eligible as collateral for local



central bank liquidity facilities. These assets include own-

issued securitisations or whole loans that are retained on

balance sheet and pre-positioned with a central bank so that

they may be converted into additional sources of liquidity at

very short notice

Funding

Funding risk within NWB plc is managed as part of the UK

DoLSub allowing regulatory metrics, net stable funding ratio

(NSFR) and internally defined views to be met as a single

consolidated group.

NWB Plc maintains a diversified set of funding sources, including

customer deposits, wholesale deposits and term debt issuance.

NWB Plc also retains access to central bank funding facilities.

For further details on capital constituents and the regulatory

framework covering capital, liquidity and funding requirements,

refer to the NatWest Holdings Group and NWB Plc Pillar 3 Reports

2023.

Managing capital requirements: regulated entities

In line with paragraph 135 of IAS 1 ‘Presentation of Financial

Statements’, NWB Group manages capital having regard to

regulatory requirements. Regulatory capital is monitored and

reported on an individual regulated bank legal entity basis (‘bank

entities’), as relevant in the jurisdiction for large subsidiaries of

NatWest Group. NatWest Group itself is monitored and reported

on a consolidated basis.

NWB Group

Annual Report and Accounts 2023

59

![]()

Risk and capital management continued

Capital, liquidity and funding risk continued

Capital risk management

Capital management is the process by which the NWB Plc entities

ensure that they have sufficient capital and other loss-absorbing

instruments to operate effectively including meeting minimum

regulatory requirements, operating within Board-approved risk

appetite, maintaining credit ratings and supporting strategic goals.

Capital management is critical in supporting the bank entities’

businesses and is also considered at NWB Plc level. It is enacted

through a NatWest Group-wide end to end framework.

Capital planning is integrated into NWB Group’s wider annual

budgeting process and is assessed and updated at least monthly.

This is summarised below. Other elements of capital

management, including risk appetite and stress testing, are set

out on pages 14 and 15.

Capital planning is one of the tools that NWB Group uses to

monitor and manage capital risk on a going and gone concern

basis, including the risk of excessive leverage

.

|  |  |  |
| --- | --- | --- |
|  |  | Capital plans are produced for NWB Group, |
| Produce |  | its key operating entities and its businesses |
| capital plans |  | over a five year planning horizon under |
|  |  | expected and stress conditions. Stressed |
|  |  | capital plans are produced to support |
|  |  | internal stress testing in the ICAAP for |
|  |  | regulatory purposes. |
|  |  | Shorter term forecasts are developed |
|  |  | frequently in response to actual |
|  |  | performance, changes in internal and |
|  |  | external business environment and to |
|  |  | manage risks and opportunities. |
| Assess |  | Capital plans are developed to maintain |
| capital |  | capital of sufficient quantity and quality to |
| Adequacy |  | support NWB Group’s business, its |
|  |  | subsidiaries and strategic plans over the |
|  |  | planning horizon within approved risk |
|  |  | appetite, as determined via stress testing, |
|  |  | and minimum regulatory requirements. |
|  |  | Capital resources and capital requirements |
|  |  | are assessed across a defined planning |
|  |  | horizon. |
|  |  | Impact assessment captures input from |
|  |  | across NWB Group including from |
|  |  | businesses. |
| Inform capital |  | Capital planning informs potential capital |
| actions |  | actions including buybacks, redemptions, |
|  |  | dividends and new issuance. |
|  |  | Decisions on capital actions will be |
|  |  | influenced by strategic and regulatory |
|  |  | requirements, risk appetite, costs and |
|  |  | prevailing market conditions. |
|  |  | As part of capital planning, NatWest Group |
|  |  | will monitor its portfolio of issued capital |
|  |  | securities and assess the optimal blend and |
|  |  | most cost effective means of financing. |

Liquidity risk management

NWH Group manages its liquidity risk taking into account

regulatory, legal and other constraints to ensure sufficient liquidity

is available where required to cover liquidity stresses.

The size of the liquidity portfolio held in the UK DoLSub is

determined by referencing NWH Group’s liquidity risk appetite.

NWH Group retains a prudent approach to setting the

composition of the liquidity portfolio, which is subject to internal

policies and limits over quality of counterparty, maturity mix and

currency mix.

NWB Plc manages the majority of the UK DoLSub’s liquidity

portfolio under the responsibility of the NatWest Group Treasurer.

Funding risk management

NWB Group manages funding risk through a comprehensive

framework which measures and monitors the funding risk on the

balance sheet.

The asset and liability types broadly match. Customer deposits

provide more funding than customer loans utilise

.

NWB Group

Annual Report and Accounts 2023

60

![]()

Risk and capital management continued

Capital, liquidity and funding risk continued

Key points

CET1 ratio

11.6%

(2022 - 11.3%)

The CET1 ratio increased 30 basis points to 11.6% over the

period due to a £1.4 billion increase in CET1 capital, partially

offset by a £9.3 billion increase in RWAs.

The CET1 capital increase reflects the attributable profit in the

period of £3.5 billion, partially offset by:

Interim dividend paid of £0.8 billion;



foreseeable dividend of £0.9 billion;



increase in intangible assets deduction £0.2 billion and;





other movements on reserves and regulatory adjustments

of £0.2 billion.

UK leverage ratio

4.5%

(2022 - 4.4%)

The leverage ratio increased by 10 basis points to 4.5%. The

increase was due to a £1.4 billion increase in Tier 1 capital

partially offset by an £18.6 billion increase in leverage exposure.

The key driver in the leverage exposure was an increase in

other financial assets partially offset by a decrease in net

central bank items.

LCR

138%

(2022 - 131%)

The UK DoLSub Liquidity Coverage Ratio (LCR) increased

during the year to 138% driven by a decrease in net outflows

and a lower than proportionate reduction in liquidity portfolio.

The decrease in net outflows was due to a reduction in current

and instant access accounts partially offset by an increase in

fixed term accounts. The decrease in liquidity portfolio was

driven by increased customer lending offset by increased

wholesale funding and repayment of loans and advances

provided to UBIDAC.

RWAs

£121.7bn

(2022 - £112.4bn)

Total RWAs increased by £9.3 billion to £121.7 billion mainly

reflecting:



an increase in credit risk RWAs of £7.8 billion, driven by an

increase in IRB Temporary Model Adjustment related to

mortgages within Retail Banking, as well as increased

exposures within Commercial & Institutional and Retail

Banking;



an increase in operational risk RWAs of £1.3 billion

following the annual recalculation;



an increase in counterparty credit risk RWAs of £0.2 billion,

due to increased exposures.

Liquidity portfolio

£180.6bn

(2022 - £184.0bn)

The liquidity portfolio decreased by £3.4 billion to £180.6 billion,

with primary liquidity decreasing by £14.2 billion to £105.9

billion. The decrease in primary liquidity is driven by increased

lending and reduced deposits, offset by repayment of loans

and advances provided to UBIDAC and increased certificates

of deposit and commercial paper issuance. The growth in

secondary liquidity is due to an increase in the pre-positioned

collateral at the Bank of England.

NSFR

126%

(2022 - 137%)

The UK DoLSub net stable funding ratio (NSFR) has decreased

11% during the year to 126% driven by reduced customer

deposits and increased lending.

NWB Group

Annual Report and Accounts 2023

61

![]()

Risk and capital management continued

Capital, liquidity and funding risk continued

Minimum requirements

Capital adequacy ratios

The bank entities are subject to minimum capital requirements relative to RWAs. The table below summarises the minimum ratios of

capital to RWAs that the UK bank entities are expected to have to meet.

|  |  |  |  |
| --- | --- | --- | --- |
| Type | CET1 | Total Tier 1 | Total capital |
| Minimum capital requirements | 4.5% | 6.0% | 8.0% |
| Capital conservation buffer | 2.5% | 2.5% | 2.5% |
| Countercyclical capital buffer  (1) | 1.8% | 1.8% | 1.8% |
| Total  (2) | 8.8% | 10.3% | 12.3% |

(1)

The Financial Policy Committee increased the UK CCyB rate from 1% to 2% effective from 5 July 2023. The Central Bank of Ireland increased CCyB on Irish exposures from 0% to 0.5%

applicable 15

June 2023 and 1% from 24

November 2023. A further increase to 1.5% will be effective 7 June 2024.

(2)

The minimum requirements do not include any capital that the bank entities may be required to hold as a result of the Pillar 2 assessment.

Leverage ratio

The table below summarises the minimum ratios of capital to leverage exposure under the binding PRA UK leverage framework

applicable for NWB Plc.

|  |  |  |
| --- | --- | --- |
| Type | CET1 | Total Tier 1 |
| Minimum ratio | 2.44% | 3.25% |
| Countercyclical leverage ratio buffer  (1) | 0.6% | 0.6% |
| Total | 3.04% | 3.85% |

(1)

The countercyclical leverage ratio buffer is set at 35% of NWB Plc’s CCyB. The UK CCyB increased from 1% to 2% from 5 July 2023. Foreign exposure may be subject to different CCyB

rates depending on the rates set in those jurisdictions.

Liquidity and funding ratios

The table below summarises the minimum requirements for key liquidity and funding metrics under the PRA framework.

NWB Plc is a

member of the UK DoLSub which is presented below.

|  |  |
| --- | --- |
| Type |  |
| Liquidity Coverage Ratio (LCR) | 100% |
| Net Stable Funding Ratio (NSFR) | 100% |

Measurement

Capital, RWAs and leverage

The table below sets out the key capital and leverage ratios on a PRA transitional basis.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
| Capital adequacy ratios | % | % |
| CET1  (1) | 11.6 | 11.3 |
| Tier 1 | 13.4 | 13.3 |
| Total | 16.3 | 15.9 |
| Capital | £m | £m |
| CET1  (1) | 14,082 | 12,713 |
| Tier 1 | 16,360 | 14,956 |
| Total | 19,798 | 17,877 |
| Risk-weighted assets |  |  |
| Credit risk | 106,696 | 98,913 |
| Counterparty credit risk | 713 | 497 |
| Market risk | 12 | 26 |
| Operational risk | 14,319 | 12,992 |
| Total RWAs | 121,740 | 112,428 |
| Leverage |  |  |
| Tier 1 capital (£m) | 16,360 | 14,956 |
| Leverage exposure (£m)  (2) | 359,897 | 341,308 |
| Leverage ratio (%)  (1) | 4.5 | 4.4 |

(1)

Includes an IFRS 9 transitional adjustment of £0.2 billion (2022 - £0.3 billion). Excluding this adjustment, the CET1 ratio would be 11.4% (2022 – 11.1%) and the leverage ratio would be

4.5% (2022 – 4.3%).

(2)

Leverage exposure is broadly aligned to the accounting value of on and off-balance sheet exposures albeit subject to specific adjustments for derivatives, securities financing positions

and off-balance sheet exposures

.

NWB Group

Annual Report and Accounts 2023

62

![]()

Risk and capital management continued

Capital, liquidity and funding risk continued

Liquidity key metrics

Liquidity within NWB Plc is managed and regulated as part of the UK DoLSub. The table below sets out the key liquidity and related

metrics for the UK DoLSub.

|  |  |
| --- | --- |
| 2023 | UK DoLSub |
| Liquidity Coverage Ratio | 138% |
| Stressed Outflow Coverage  (1) | 143% |
| Net Stable Funding Ratio | 126% |
| 2022 |  |
| Liquidity Coverage Ratio | 131% |
| Stressed Outflow Coverage  (1) | 131% |
| Net Stable Funding Ratio | 137% |

(1)

NatWest Group’s Stressed Outflow Coverage (SOC) is an internal measure calculated by reference to liquid assets as a percentage of net stressed contractual and behavioural outflows

over three months under the worst of three severe stress scenarios of a market-wide stress, an idiosyncratic stress and a combination of both as per ILAAP. This assessment is

performed in accordance with PRA guidance.

Leverage exposure

The leverage metrics for UK entities are calculated in accordance with the Leverage ratio (CRR) part of the PRA Rulebook.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
| Leverage | £m | £m |
| Cash and balances at central banks | 48,238 | 73,062 |
| Derivatives | 3,213 | 4,430 |
| Financial assets | 351,948 | 316,584 |
| Other assets | 8,350 | 7,671 |
| Total assets | 411,749 | 401,747 |
| Derivatives |  |  |
| - netting and variation margin | (3,212) | (3,313) |
| - potential future exposures | 1,537 | 1,692 |
| Securities financing transactions gross up | 383 | 2,391 |
| Undrawn commitments | 29,632 | 29,593 |
| Regulatory deductions and other adjustments | (3,015) | (2,023) |
| Exclusion of core UK-group exposure | (26,753) | (22,080) |
| Claims on central banks | (47,297) | (62,228) |
| Exclusion of bounce back loans | (3,127) | (4,471) |
| Leverage exposure | 359,897 | 341,308 |

Liquidity portfolio

The table below shows the composition of the liquidity portfolio with primary liquidity aligned to high-quality liquid assets on a

regulatory LCR basis. Secondary liquidity comprises of assets which are eligible as collateral for local central bank liquidity facilities and

do not form part of the LCR eligible high-quality liquid assets.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022  (4) |
|  | UK DoLSub | UK DoLSub |
|  | £m | £m |
| Cash and balances at central banks | 67,954 | 104,606 |
| High quality government/MDB/PSE and GSE bonds  (1) | 26,510 | 11,714 |
| Extremely high quality covered bonds | 4,164 | 1,812 |
| LCR Level 1 eligible assets | 98,628 | 118,132 |
| LCR Level 2 eligible assets  (2) | 7,320 | 2,032 |
| Primary liquidity (HQLA)  (3) | 105,948 | 120,164 |
| Secondary liquidity | 74,683 | 63,849 |
| Total liquidity value | 180,631 | 184,013 |

(1)

Multilateral development bank abbreviated to MDB, public sector entities abbreviated to PSE and government sponsored entities abbreviated to GSE.

(2)

Includes Level 2A and Level 2B.

(3)

High-quality liquid assets abbreviated to HQLA.

(4)

Comparative periods have been re-presented on an LCR basis in line with the Liquidity portfolio definition at 31 December 2023.

NWB Group

Annual Report and Accounts 2023

63

![]()

Funding sources

(audited)

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  |  | Long-term |  |  | Long-term |  |
|  | Short-term | more than 1 |  | Short-term | more than 1 |  |
|  | less than 1 year | year | Total | less than 1 year | year | Total |
|  | £m | £m | £m | £m | £m | £m |
| Bank deposits |  |  |  |  |  |  |
| Repos | 2,632 | - | 2,632 | 595 | - | 595 |
| Other bank deposits | 3,420 | 12,000 | 15,420 | 3,465 | 12,000 | 15,465 |
|  | 6,052 | 12,000 | 18,052 | 4,060 | 12,000 | 16,060 |
| Customer deposits |  |  |  |  |  |  |
| Repos | 10,427 | - | 10,427 | 9,575 | - | 9,575 |
| Personal | 173,558 | 5,349 | 178,907 | 178,865 | 1,009 | 179,874 |
| Corporate | 107,046 | 22 | 107,068 | 114,157 | 16 | 114,173 |
| Non-bank financial institutions | 17,348 | 2 | 17,350 | 18,987 | 5 | 18,992 |
|  | 308,379 | 5,373 | 313,752 | 321,584 | 1,030 | 322,614 |
| Other financial liabilities  (1) |  |  |  |  |  |  |
| Debt securities in issue |  |  |  |  |  |  |
| Commercial papers and certificates of deposit | 6,009 | - | 6,009 | 1,664 | - | 1,664 |
| Covered bonds | 2,122 | - | 2,122 | 804 | 2,038 | 2,842 |
| Securitisations | - | 863 | 863 | - | 859 | 859 |
|  | 8,131 | 863 | 8,994 | 2,468 | 2,897 | 5,365 |
| Subordinated liabilities | 2 | 120 | 122 | 74 | 123 | 197 |
| Amounts due to holding company and fellow subsidiaries  (2) |  |  |  |  |  |  |
| Bank and customer deposits | 36,789 | - | 36,789 | 29,333 | - | 29,333 |
| MREL | 1,240 | 5,308 | 6,548 | 221 | 6,118 | 6,339 |
| Subordinated liabilities | 618 | 3,018 | 3,636 | 714 | 2,227 | 2,941 |
|  | 38,647 | 8,326 | 46,973 | 30,268 | 8,345 | 38,613 |
| Total funding | 361,211 | 26,682 | 387,893 | 358,454 | 24,395 | 382,849 |
| Of which: available in resolution  (3) |  |  | 10,184 |  |  | 9,297 |

(1)

Excludes settlement balances of £4 million (2022 – £2 million) and derivative cash collateral of £13 million (2022 – £17 million).

(2)

Amounts due to holding companies and fellow subsidiaries relating to non-financial instruments of £279 million (2022 - £156 million) and nil intercompany settlement balances (2022- £2

million) have been excluded from the table.

(3)

Eligible liabilities (as defined in the Banking Act 2009 as amended from time to time) that meet the eligibility criteria set out in the regulations, rules, policies, guidelines, or statements of

the Bank of England including the Statement of Policy published by the Bank of England in December 2021 (updating June 2018).

Capital, liquidity and funding risk continued

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

64

![]()

Risk and capital management continued

Capital, liquidity and funding risk continued

Contractual maturity (audited)

The table shows the residual maturity of third party financial instruments, based on contractual date of maturity of NWB Group’s

banking activities, including third party and intercompany hedging derivatives. Mandatory fair value through profit or loss (MFVTPL)

assets and held-for-trading (HFT) liabilities have been excluded from the maturity analysis and are shown in total in the table below.

|  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Banking activities | | | | | | | | | | |
|  | Less than 1 | 1-3 | 3-6 | 6 months |  | 1-3 | 3-5 | More than |  | MFVTPL |  |
|  | month | months | months | -1 year | Subtotal | years | years | 5 years | Total | and HFT | Total |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Cash and balances at central banks | 48,259 | - | - | - | 48,259 | - | - | - | 48,259 | - | 48,259 |
| Derivatives | 13 | 38 | 129 | 122 | 302 | 163 | 47 | 14 | 526 | 2,658 | 3,184 |
| Loans to banks - amortised cost | 1,844 | 58 | 1,178 | 11 | 3,091 | 15 | 249 | - | 3,355 | - | 3,355 |
| Loans to customers - amortised |  |  |  |  |  |  |  |  |  |  |  |
| cost  (1) | 27,862 | 15,587 | 10,111 | 14,654 | 68,214 | 45,787 | 35,433 | 171,826 | 321,260 | - | 321,260 |
| Personal | 3,897 | 2,009 | 2,776 | 5,332 | 14,014 | 20,375 | 19,003 | 152,879 | 206,271 | - | 206,271 |
| Corporate | 14,850 | 2,749 | 3,466 | 6,040 | 27,105 | 23,610 | 15,964 | 18,873 | 85,552 | - | 85,552 |
| Non-bank financial institutions | 9,115 | 10,829 | 3,869 | 3,282 | 27,095 | 1,802 | 466 | 74 | 29,437 | - | 29,437 |
| Other financial assets | 1,371 | 1,675 | 2,343 | 2,422 | 7,811 | 7,496 | 8,695 | 7,489 | 31,491 | 453 | 31,944 |
| Total financial assets | 79,349 | 17,358 | 13,761 | 17,209 | 127,677 | 53,461 | 44,424 | 179,329 | 404,891 | 3,111 | 408,002 |
| 2022 |  |  |  |  |  |  |  |  |  |  |  |
| Total financial assets | 101,746 | 13,212 | 11,409 | 13,852 | 140,219 | 50,151 | 40,202 | 164,756 | 395,328 | 4,081 | 399,409 |
| 2023 |  |  |  |  |  |  |  |  |  |  |  |
| Bank deposits excluding repos | 3,158 | - | 262 | - | 3,420 | 3,800 | 8,200 | - | 15,420 | - | 15,420 |
| Bank repos | 2,632 | - | - | - | 2,632 | - | - | - | 2,632 | - | 2,632 |
| Customer repos | 8,121 | 27 | 2,029 | 250 | 10,427 | - | - | - | 10,427 | - | 10,427 |
| Customer deposits excluding repos | 267,023 | 9,493 | 9,755 | 11,681 | 297,952 | 5,356 | 8 | 9 | 303,325 | - | 303,325 |
| Personal | 155,934 | 3,336 | 4,717 | 9,571 | 173,558 | 5,346 | 3 | - | 178,907 | - | 178,907 |
| Corporate | 94,873 | 5,449 | 4,790 | 1,934 | 107,046 | 10 | 3 | 9 | 107,068 | - | 107,068 |
| Non-bank financial institutions | 16,216 | 708 | 248 | 176 | 17,348 | - | 2 | - | 17,350 | - | 17,350 |
| Derivatives | (1) | 13 | 27 | 4 | 43 | 167 | 148 | 46 | 404 | 1,314 | 1,718 |
| Other financial liabilities | 1,736 | 1,812 | 3,621 | 966 | 8,135 | 297 | 377 | 189 | 8,998 | 13 | 9,011 |
| CPs and CDs | 685 | 1,812 | 2,546 | 966 | 6,009 | - | - | - | 6,009 | - | 6,009 |
| Covered bonds | 1,047 | - | 1,075 | - | 2,122 | - | - | - | 2,122 | - | 2,122 |
| Securitisations | - | - | - | - | - | 297 | 377 | 189 | 863 | - | 863 |
| Bank deposits | - | - | - | - | - | - | - | - | - | 6 | 6 |
| Customer deposits | - | - | - | - | - | - | - | - | - | 7 | 7 |
| Settlement balances | 4 | - | - | - | 4 | - | - | - | 4 | - | 4 |
| Subordinated liabilities | - | - | 2 | - | 2 | - | - | 120 | 122 | - | 122 |
| Notes in circulation | 806 | - | - | - | 806 | - | - | - | 806 | - | 806 |
| Lease liabilities | 12 | 13 | 18 | 34 | 77 | 119 | 66 | 251 | 513 | - | 513 |
| Total financial liabilities | 283,487 | 11,358 | 15,714 | 12,935 | 323,494 | 9,739 | 8,799 | 615 | 342,647 | 1,327 | 343,974 |
| 2022 |  |  |  |  |  |  |  |  |  |  |  |
| Total financial liabilities | 313,634 | 8,054 | 4,612 | 2,886 | 329,186 | 7,404 | 8,779 | 835 | 346,204 | 1,849 | 348,053 |

(

1) Loans to customers excludes £2,794 million (2022 - £2,510 million) of impairment provisions.

NWB Group

Annual Report and Accounts 2023

65

![]()

Capital, liquidity and funding risk continued

Encumbrance (audited)

NWB Group evaluates the extent to which assets can be

financed in a secured form (encumbrance), but certain asset

types lend themselves more readily to encumbrance. The typical

characteristics that support encumbrance are an ability to pledge

those assets to another counterparty or entity through operation

of law without necessarily requiring prior notification,

homogeneity, predictable and measurable cash flows, and a

consistent and uniform underwriting and collection process. Retail

assets including residential mortgages and credit card receivables

display many of these features.

NWB Group categorises its assets into four broad groups, those

that are:

Already encumbered and used to support funding currently in



place through own-asset securitisations, covered bonds and

securities repurchase agreements.

Pre-positioned with central banks as part of funding schemes



and those encumbered under such schemes.

Ring-fenced to meet regulatory requirements, where NWB



Group has in place an operational continuity in resolution

(OCIR) investment mandate wherein the PRA requires critical

service providers to hold segregated liquidity buffers covering

at least 50% of their annual fixed overheads.

Unencumbered. In this category, NWB Group has in place an



enablement programme which seeks to identify assets

capable of being encumbered and to identify the actions to

facilitate such encumbrance whilst not affecting customer

relationships or servicing.

Balance sheet encumbrance - third party

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Encumbered as a result of | | |  |  |  |  |  |  |  |
|  | transactions with counterparties | | |  |  | Unencumbered  assets not pre-positioned | | | |  |
|  | other than central banks | | |  |  | with central banks | | | |  |
|  |  |  |  |  | Collateral ring- |  |  |  |  |  |
|  |  |  |  | Pre-positioned | fenced to meet |  |  |  |  |  |
|  |  |  |  |  | regulatory |  |  |  |  | Total third |
|  |  | SFT, |  |  | requirement |  |  |  |  | party (4) |
|  | Covered | Derivatives & |  | & encumbered | fenced to meet | Readily | Other | Cannot be |  |  |
|  | bonds | other | Total | assets held at | regulatory | available | available | used |  |  |
|  |  | (1) |  | central banks | requirement |  | (2) | (3) | Total |  |
| 2023 | £bn | £bn | £bn | £bn | £bn | £bn | £bn | £bn | £bn | £bn |
| Cash and balances at central |  |  |  |  |  |  |  |  |  |  |
| banks | — | 2.5 | 2.5 | — | — | 45.8 | — | — | 45.8 | 48.3 |
| Derivatives |  |  |  |  |  |  |  | 3.2 | 3.2 | 3.2 |
| Loans to banks - amortised cost | — | 0.1 | 0.1 | — | — | 2.7 | — | 0.6 | 3.3 | 3.4 |
| Loans to customers - amortised |  |  |  |  |  |  |  |  |  |  |
| cost  (5) | 9.8 | 0.3 | 10.1 | 104.0 | — | 78.1 | 83.1 | 43.2 | 204.4 | 318.5 |
| Other financial assets  (6) | — | 7.7 | 7.7 | — | 1.9 | 20.9 | 0.1 | 1.3 | 22.3 | 31.9 |
| Intangible assets |  |  |  |  |  |  |  | 1.9 | 1.9 | 1.9 |
| Other assets | — | — | — | — | — | — | 2.5 | 3.5 | 6.0 | 6.0 |
| Total assets | 9.8 | 10.6 | 20.4 | 104.0 | 1.9 | 147.5 | 85.7 | 53.7 | 286.9 | 413.2 |
| Amounts due from holding company and fellow |  |  |  |  |  |  |  |  |  |  |
| subsidiaries |  |  |  |  |  |  |  |  |  | 2.3 |
|  |  |  |  |  |  |  |  |  |  | 415.5 |
| 2022 |  |  |  |  |  |  |  |  |  |  |
| Total assets | 7.0 | 6.0 | 13.0 | 91.3 | 1.8 | 166.5 | 85.4 | 46.6 | 298.5 | 404.6 |
| Amounts due from holding company and fellow |  |  |  |  |  |  |  |  |  |  |
| subsidiaries |  |  |  |  |  |  |  |  |  | 4.9 |
|  |  |  |  |  |  |  |  |  |  | 409.5 |

(1)

Repos and other secured deposits, cash, coin and nostro balance held with the Bank of England as collateral against deposits and notes in circulation are included here rather than within

those positioned at the central bank as they are part of normal banking operations. Securities financing transactions (SFT) include collateral given to secure derivative liabilities.

(2)

Other assets that are capable of being encumbered are those assets on the balance sheet that are available for funding and collateral purposes but are not readily realisable in their

current form. These assets include loans that could be prepositioned with central banks but have not been subject to internal and external documentation review and diligence work.

(3)

Cannot be used includes:

a.

Derivatives, reverse repurchase agreements and trading related settlement balances.

b.

Non-financial assets such as intangibles, prepayments and deferred tax.

c.

Loans that are not encumbered and cannot be pre-positioned with central banks based on criteria set by the central banks, including those relating to date of origination and level

of documentation.

d.

Non-recourse invoice financing balances and certain shipping loans whose terms and structure prohibit their use as collateral.

(4)

In accordance with market practice, NWB Group employs securities recognised on the balance sheet, and securities received under reverse repo transactions as collateral for repos.

(5)

The pre-positioned and encumbered assets held at central banks of £104.0 billion includes the encumbered residential mortgages of £21.6 billion. £66.7 billion of residential UK mortgages

are included in £78.1 billion readily available loans to customers.

(6)

Other financial assets under SFT, derivatives and other include £0.5 billion of debt securities under the continuing control of NWB Plc. This follows the agreement between NWB Plc and

the Group Pension Fund to establish a bankruptcy remote reservoir trust to hold these assets. Refer to Note 5 for additional information.

NWB Group

Annual Report and Accounts 2023

66

Risk and capital management continued

![]()

Risk and capital management continued

Non-traded market risk

(audited)

Definition

Non-traded market risk is the risk to the value of assets or

liabilities outside the trading book, or the risk to income, that

arises from changes in market prices such as interest rates,

foreign exchange rates and equity prices, or from changes in

managed rates.

(audited)

Sources of risk

The key sources of NWB Group’s non-traded market risk are

interest rate risk, credit spread risk and foreign exchange risk.

Key developments in 2023

In the UK, the Bank of England base rate rose from 3.50% at



31 December 2022 to 5.25% at 31 December 2023 as

inflation pressures persisted in the short term. However, the

five-year sterling overnight index interest rate swap rate rose

from 4.10% at 31 December 2022 to a peak of 5.37% in the

third quarter of 2023, but fell back to 3.38% at 31 December

2023. The corresponding ten-year rate rose from 3.75% at

31 December 2022 to a peak of 4.68% in the third quarter of

2023, but fell back to 3.29% at 31 December 2023.

Overall, non-traded market risk VaR increased in 2023, on



both an average and period-end basis. This was driven by an

increase in credit spread VaR, notably in the second half of

the year, reflecting increased holdings of bonds in the liquidity

portfolio. Interest rate VaR fell slightly in H2 2023, driven by a

reduction in the interest-rate-sensitive position, particularly in

sterling.

By the end of 2023, credit spread risk replaced interest rate



risk as the main driver of non-traded market risk VaR

.

NWB Group’s structural hedge notional fell to £156 billion at



31 December 2023 from £173 billion at 31 December 2022.

Overall, the sensitivity of net interest earnings fell year on



year. The main contributors to the reduced sensitivity were

lower volumes of managed margin deposits and current

accounts, which included the impact of migration to term

savings accounts.

(audited)

Governance

Responsibility for identifying, measuring, monitoring and

controlling market risk arising from non-trading activities lies with

the relevant business. Oversight is provided by the independent

Risk function.

Risk positions are reported regularly to the NatWest Holdings

Executive Risk Committee and the NatWest Holdings Board Risk

Committee, as well as to the NatWest Holdings Asset & Liability

Management Committee. Market risk policy statements set out

the governance and risk management framework.

Risk appetite

NWB Group’s qualitative appetite is set out in the non-traded

market risk appetite statement.

Its quantitative appetite is expressed in terms of exposure limits.

NWB Group’s limit framework comprises value-at-risk (VaR),

stressed value-at-risk (SVaR), sensitivities and earnings-at-risk

limits. The limits are reviewed to reflect changes in risk appetite,

business plans, portfolio composition and the market and

economic environments.

To ensure approved limits are not breached and that NWB Group

remains within its risk appetite, triggers have been set such that

if exposures exceed a specified level, action plans are developed

and implemented.

The risk appetite statements and associated measures are

reviewed at least annually by the relevant legal entity board on

the relevant board risk committee’s recommendation to ensure

they remain appropriate and aligned to strategy. For further

information on risk appetite and risk controls, refer to pages 14

and 15.

Measurement

Non-traded internal VaR (1-day 99%)

The following table presents one-day internal banking book VaR at a 99% confidence level, split by risk type. VaR values for each year

are calculated based on one-day values for each of the 12 month-end reporting dates.

VaR metrics are explained on page 68. Each of the key risk types are discussed in greater detail in their individual sub-sections

following this table.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | | 2022 | | | |
|  | Average | Maximum | Minimum | Period end | Average | Maximum | Minimum | Period end |
|  | £m | £m | £m | £m | £m | £m | £m | £m |
| Interest rate | 39.6 | 66.5 | 26.7 | 26.7 | 28.7 | 57.5 | 11.8 | 32.1 |
| Credit spread | 27.8 | 45.9 | 17.8 | 45.9 | 31.2 | 73.1 | 17.2 | 17.7 |
| Structural foreign exchange risk | 24.6 | 26.0 | 22.1 | 22.1 | 19.4 | 24.6 | 16.4 | 24.6 |
| Equity | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
| Pipeline risk  (1) | 3.1 | 6.5 | 1.6 | 6.5 | 1.5 | 4.8 | 0.5 | 2.6 |
| Diversification  (2) | (35.6) |  |  | (30.5) | (32.0) |  |  | (30.6) |
| Total | 59.6 | 83.5 | 45.7 | 70.8 | 48.9 | 75.1 | 36.6 | 46.5 |

(1)

Pipeline risk is the risk of loss arising from personal customers owning an option to draw down a loan – typically a mortgage – at a committed rate, where interest rate changes may

result in greater or fewer customers than anticipated taking up the committed offer.

(2)

NWB Group benefits from diversification across various financial instrument types, currencies and markets. The extent of the diversification benefit depends on the correlation between

the assets and risk factors in the portfolio at a particular time. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.

For VaR commentary, refer to key developments in 2023



above.

NWB Group

Annual Report and Accounts 2023

67

![]()

Risk and capital management continued

Non-traded market risk continued

Interest rate risk

Non-traded interest rate risk (NTIRR) arises from the provision to

customers of a range of banking products with differing interest

rate characteristics. When aggregated, these products form

portfolios of assets and liabilities with varying degrees of sensitivity

to changes in market interest rates. Mismatches can give rise to

volatility in net interest income as interest rates vary.

NTIRR comprises the following three primary risk types:

Gap risk –

arises from the timing of rate changes in non-



trading book instruments. The extent of gap risk depends on

whether changes to the term structure of interest rates occur

consistently across the yield curve (parallel risk) or

differentially by period (non-parallel risk).

Basis risk

– captures the impact of relative changes in interest



rates for financial instruments that have similar tenors but are

priced using different interest rate indices, or on the same

interest rate indices but with different tenors.

Option risk

– arises from option derivative positions or from



optional elements embedded in assets, liabilities and/or off-

balance sheet items, where NWB Group or its customer can

alter the level and timing of their cash flows. Option risk also

includes pipeline risk.

To manage exposures within its risk appetite, NWB Group

aggregates its interest rate positions and hedges its residual

exposure, primarily with interest rate swaps.

Structural hedging aims to reduce gap risk and the sensitivity of

earnings to interest rate shocks. It also provides some protection

against prolonged periods of falling rates. Structural hedging is

explained in greater detail below, followed by information on how

NWB Group measures NTIRR from both an economic value-based

and an earnings-based perspective.

Structural hedging

NWB Group has a significant pool of stable, non and low interest-

bearing liabilities, principally comprising current accounts and

savings, in addition to its equity and reserves.

NatWest Group has

a policy of hedging these balances, either by investing directly in

longer-term fixed-rate assets (primarily fixed-rate mortgages) or

by using interest rate swaps, in order to provide a consistent and

predictable revenue stream from these balances.

At 31 December 2023, NWB Group’s structural hedge had a

notional of £156 billion (compared to £173 billion at 31 December

2022) with an average life of 2.5 to 3 years.

Interest rate risk measurement

NTIRR can be measured from either an economic value-based or

earnings-based perspective, or a combination of the two. Value-

based approaches measure the change in value of the balance

sheet assets and liabilities including all cash flows. Earnings-based

approaches measure the potential impact on the income

statement of changes in interest rates over a defined horizon,

generally one to three years.

NWB Group uses VaR as its value-based approach and sensitivity

of net interest earnings as its earnings-based approach.

These two approaches provide complementary views of the

impact of interest rate risk on the balance sheet at a point in time.

The scenarios employed in the net interest earnings sensitivity

approach may incorporate assumptions about how NWB Group

and its customers will respond to a change in the level of interest

rates. In contrast, the VaR approach measures the sensitivity of

the balance sheet at a point in time. Capturing all cash flows, VaR

also highlights the impact of duration and repricing risks beyond

the one-to-three-year period shown in earnings sensitivity

calculations

.

Value-at-risk

VaR is a statistical estimate of the potential change in the market

value of a portfolio (and, thus, the impact on the income

statement) over a specified time horizon at a given confidence

level. NWB Group’s standard VaR metrics – which assume a time

horizon of one trading day and a confidence level of 99% – are

based on interest rate repricing gaps at the reporting date. Daily

rate moves are modelled using observations from the last 500

business days. These incorporate customer products plus

associated funding and hedging transactions as well as non-

financial assets and liabilities. Behavioural assumptions are applied

as appropriate.

The non-traded interest rate risk VaR metrics for NWB Group’s

retail and commercial banking activities are included in the

banking book VaR table above. The VaR captures the risk

resulting from mismatches in the repricing dates of assets and

liabilities.

It also includes any mismatch between the maturity profile of

external hedges and NWB Group’s target maturity profile for the

hedge.

Sensitivity of net interest earnings

Net interest earnings are sensitive to changes in the level of

interest rates, mainly because maturing structural hedges are

replaced at higher or lower rates and changes to coupons on

managed rate customer products do not match changes in

market rates of interest or central bank policy rates.

Earnings sensitivity is derived from a market-implied forward rate

curve, which will incorporate expected changes in central bank

policy rates such as the Bank of England base rate. A simple

scenario is shown that projects forward earnings over a 12-month

period based on the 31 December 2023 balance sheet. An

earnings projection is derived from the market-implied rate curve,

which is then subject to interest rate shocks. The difference

between the market-implied projection and the shock gives an

indication of underlying sensitivity to interest rate movements.

NWB Group

Annual Report and Accounts 2023

68

![]()

Risk and capital management continued

Non-traded market risk continued

The sensitivity of net interest earnings table below shows the expected impact of an immediate upward or downward change of 25

basis points and 100 basis points to all interest rates.

Reported sensitivities should not be considered a forecast of future performance in these rate scenarios. Actions that could reduce

interest earnings sensitivity include changes in pricing strategies on customer loans and deposits as well as hedging. Management

action may also be taken to stabilise total income also taking into account non-interest income.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | | 2022 | | | |
|  | +25 basis | -25 basis points | +100 basis | -100 basis | +25 basis | -25 basis points | +100 basis | -100 basis |
|  | points | with no floor | points | points | points | with no floor | points | points |
| Shifts in yield curve | £m | £m | £m | £m | £m | £m | £m | £m |
| 12-month interest earnings sensitivity | 116 | (118) | 439 | (491) | 145 | (160) | 580 | (654) |

(1)

Earnings sensitivity considers only the main drivers, namely structural hedging and margin management.

The overall reduction in the sensitivity of net interest earnings in all scenarios mainly reflects lower managed rate deposit and



current account volumes. This includes changes in the deposit mix, whereby customers have moved balances into fixed-term

savings from managed-rate savings accounts.

Sensitivity of fair value through other comprehensive income (FVOCI) portfolios and cash flow hedging reserves to interest

rate movements.

NWB Group holds most of the bonds in its liquidity portfolio at fair value and the bonds are generally classified as FVOCI for accounting

purposes Valuation changes arising from unexpected movements in market rates are initially recognised in FVOCI reserves.

Interest rate swaps are used to implement the structural hedging programme and also hedging of some personal and commercial

lending portfolios, primarily fixed-rate mortgages. Generally, these swaps are booked in cash flow hedge accounting relationships.

Changes in the valuation of swaps that are in effective cash flow hedge accounting relationships are recognised in cash flow hedge

reserves.

The table below shows the sensitivity of bonds initially classified as FVOCI and swaps subject to cash flow hedge accounting to a

parallel shift in all rates. Valuation changes affecting interest rate swaps that hedge bonds in the liquidity portfolio are also included.

Where FVOCI bonds and swaps are booked in fair value hedge accounting relationships, the valuation change affecting both

instruments would be recognised in the income statement. Cash flow hedges are assumed to be fully effective.

Note that the effectiveness of cash flow and fair value hedge relationships is monitored and regularly tested in accordance with IFRS

requirements. Note also that valuation changes affecting the cash flow hedge reserve affect tangible net asset value, but would not be

expected to affect CET1 capital. The movement in cash flow hedge reserves is shown in the statement of changes in equity on page

100.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | | 2022 | | | |
|  | +25 | -25 | +100 | -100 | +25 | -25 | +100 | -100 |
|  | basis | basis | basis | basis | basis | basis | basis | basis |
|  | points | points | points | points | points | points | points | points |
| Parallel shifts in yield curve | £m | £m | £m | £m | £m | £m | £m | £m |
| FVOCI reserves | - | - | (4) | (6) | 3 | (3) | 9 | (17) |
| Cash flow hedge reserves | 9 | (9) | 38 | (32) | (11) | 11 | (42) | 46 |
| Total | 9 | (9) | 34 | (38) | (8) | 8 | (33) | 29 |

NWB Group

Annual Report and Accounts 2023

69

![]()

Credit spread risk

Credit spread risk arises from the potential adverse economic

impact of a change in the spread between bond yields and swap

rates, where the bond portfolios are accounted at fair value

through other comprehensive income.

NWB Group’s bond portfolios primarily comprise high-quality

securities maintained as a liquidity buffer to ensure it can continue

to meet its obligations in the event that access to wholesale

funding markets is restricted. Additionally, other high-quality bond

portfolios are held for collateral purposes and to support payment

systems.

Credit spread risk is monitored daily through sensitivities and VaR

measures. The dealing authorities in place for the bond portfolios

further mitigate the risk by imposing constraints by duration, asset

class and credit rating. Exposures and limit utilisations are

reported to senior management on a regular basis.

Foreign exchange risk

Non-traded foreign exchange risk arises from three main sources:

Structural foreign exchange rate risk

– arises from the capital



deployed in foreign subsidiaries, branches and joint

arrangements and related currency funding where it differs

from sterling.

Non-trading book foreign exchange rate risk

– arises from



customer transactions and profits and losses that are in a

currency other than the functional currency.

Forecast earnings or costs in foreign currencies

– NWB Group



hedges forward some foreign currency forecast expenses.

Structural foreign exchange exposures arise from investments in

foreign subsidiaries, branches and associates and their related

currency funding. These exposures are assessed and managed to

predefined risk appetite levels under delegated authority agreed

by the CFO with support from the Asset & Liability Management

Committee. NatWest Group seeks to limit the potential volatility

impact on its CET1 ratio from exchange rate movements by

maintaining a structural open currency position. Gains or losses

arising from the retranslation of net investments in overseas

operations are recognised in equity reserves and reduce the

sensitivity of capital ratios to foreign exchange rate movements

primarily arising from the retranslation of non-sterling

denominated RWAs. Sensitivity is minimised where, for a given

currency, the ratio of the structural open position to RWAs equals

the CET1 ratio.

The sensitivity of the NatWest Group ratio to exchange rates is

monitored monthly and reported to the Asset & Liability

Management Committee at least quarterly. NWB Plc also

monitors the sensitivity of its CET1 ratio to exchange rate

movements against a risk limit monthly.

Foreign exchange exposures arising from customer transactions

are sold down by businesses on a regular basis in line with

NatWest Group policy.

Foreign exchange risk

The table below shows structural foreign currency exposures.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  | Net investments |  | Structural foreign | Net investments in |  | Structural foreign |
|  | in foreign | Net investment | currency | foreign operations | Net investment | currency |
|  | operations | hedges | exposures |  | hedges | exposures |
|  | £m | £m | £m | £m | £m | £m |
| Euro | 737 | (487) | 250 | 738 | (720) | 18 |
| Other non-sterling | 417 | (145) | 272 | 456 | (148) | 308 |
| Total | 1,154 | (632) | 522 | 1,194 | (868) | 326 |

.

### Non-traded market risk continued

NWB Group

Annual Report and Accounts 2023

70

Risk and capital management continued

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

71

### Pension risk

Definition

Pension risk is defined as the inability to meet contractual

obligations and other liabilities to the established employee or

related company pension scheme.

Sources of risk

NWB Group has exposure to pension risk through its defined

benefit schemes worldwide. The Main section of The NatWest

Group Pension Fund (the Main section) is the largest source of

pension risk as NatWest Bank Plc is the principal employer to the

Main section with £33.6 billion of assets and £26.5 billion of

liabilities at 31 December 2023 (2022 – £34.0 billion of assets and

£24.7 billion of liabilities). Refer to Note 5 to the financial

statements for further details on NWB Group’s pension

obligations, including sensitivities to the main risk factors.

Pension scheme liabilities vary with changes in long-term interest

rates and inflation as well as with pensionable salaries, the

longevity of scheme members and legislation. Pension scheme

assets vary with changes in interest rates, inflation expectations,

credit spreads, exchange rates, and equity and property prices.

NWB Group is exposed to the risk that the schemes’ assets,

together with future returns and additional future contributions,

are estimated to be insufficient to meet liabilities as they fall due.

In such circumstances, NWB Group could be obliged (or might

choose) to make additional contributions to the schemes or be

required to hold additional capital to mitigate this risk.

On 16 June 2023, the High Court issued a ruling in respect of

Virgin Media v NTL Pension Trustees II Limited (and others) calling

into question the validity of rule amendments made to defined

benefit pension schemes contracted-out on a Reference Scheme

Test basis between 6 April 1997 and 5 April 2016. Amendments

to these pension schemes over this time required confirmation

from the Scheme Actuary that the Reference Scheme Test would

continue to be met. In the absence of such a confirmation, the

Rule amendment would be void. Following the review of a

selection of amendments judged as material, the liabilities

disclosed in Note 5 to the financial statements include no

adjustments for the potential impact of this ruling. Future

developments will be kept under review.

Key developments in 2023



A new contractual agreement was reached with the Trustee

of the Main section that assets to the value of the remaining

contributions previously due to the Main section in 2023 under

the Memorandum of Understanding signed with the Trustee in

April 2018, would instead be paid to a Reservoir Trust. During

the year, it was agreed with the Trustee to establish a

bankruptcy remote Reservoir Trust to hold assets with a value

equivalent to £471 million. For further details, refer to Note 5

to the financial statements.



Notwithstanding the above development, NWB Group’s

exposure to pension risk remained generally stable over the

year.

Governance

Chaired by the Chief Financial Officer, the NatWest Group Asset &

Liability Management Committee is a key component of NatWest

Group’s approach to managing pension risk. It considers the

pension impact of the capital plan for NatWest Group and reviews

the performance of NatWest Group’s material pension funds

(including those sponsored by NWB Group) and other issues

material to NatWest Group’s pension strategy. It also considers

investment strategy proposals from the Trustee of the Main

section. The NatWest Group Board reviews and as appropriate

approves any material pension strategy proposals

.

For further information on governance, refer to page 12

.

Risk appetite

NWB Group maintains an independent view of the risk inherent in

its pension funds. NWB Group has a pension risk appetite

statement incorporating defined metrics against which risk is

measured that is reviewed at least annually by the Board on the

Board Risk Committee’s recommendation to ensure they remain

appropriate and aligned to strategy.

Policies and standards are in place to provide formal controls for

pension risk reporting, modelling, governance and stress testing.

A pension risk policy, which sits within the enterprise-wide risk

management framework, is also in place and is subject to

associated framework controls.

Monitoring and measurement

Pension risk is monitored by the NWH Group Executive Risk

Committee and the NatWest Group Board Risk Committee, whilst

the NatWest Group Asset & Liability Management Committee

receives updates on the performance of NatWest Group’s

material pension funds. Relevant pension risk matters are

escalated to the Board as applicable.

NatWest Group also undertakes stress tests on its material

defined benefit pension schemes each year. These tests are also

used to satisfy the requests of regulatory bodies such as the Bank

of England.

The stress testing framework includes pension risk capital

calculations for the purposes of the Internal Capital Adequacy

Assessment Process as well as additional stress tests for a

number of internal management purposes. The results of the

stress tests and their consequential impact on NWB Group’s

balance sheet, income statement and capital position are

incorporated into NWB Group’s and overall NatWest Group stress

test results.

NatWest Bank Plc is the principal employer of the Main section

and could be required to fund any deficit that arises.

Mitigation

Following risk mitigation measures taken by the Trustee in recent

years, the Main section is now well protected against interest rate

and inflation risks and is being run on a low investment risk basis

with relatively small equity risk exposure.

The Main section also

uses derivatives to manage the allocation of the portfolio to

different asset classes and to manage risk within asset classes.

The potential impact of climate change is one of the factors

considered in managing the assets of the Main section. The

Trustee monitors the risk to its investments from changes in the

global economy and invests, where return justifies the risk, in

sectors that reduce the world’s reliance on fossil fuels, or that

may otherwise promote environmental benefits. Further details

regarding the Main section Trustee’s approach to managing

climate change risk can be found in its Responsible Ownership

Policy, its net zero commitment and its climate disclosures

produced on an annual basis, as required by The Occupational

Pension Schemes (Climate Change Governance and Reporting)

Regulations 2021.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

72

### Compliance and conduct risk

Definition

Compliance risk is the risk that NWB Group fails to observe the

letter and spirit of all relevant laws, codes, rules, regulations and

standards of good market practice.

Conduct risk is the risk of inappropriate behaviour towards

customers, or in the markets in which NWB Group operates,

which leads to poor or inappropriate customer outcomes.

The consequences of failing to meet compliance and/or conduct

responsibilities can be significant and could result, for example, in

legal action, regulatory enforcement, material financial loss and/or

reputational damage.

Sources of risk

Compliance and conduct risks exist across all stages of NWB

Group’s relationships with its customers and arise from a variety

of activities including product design, marketing and sales,

complaint handling, staff training, and handling of confidential

inside information.

As set out in Note 26 to the financial statements, members of

NatWest Group are party to legal proceedings and are subject to

investigation and other regulatory action in the UK, the US and

other jurisdictions.

Key developments in 2023



Further progress was made on the compliance agenda during

2023. Significant enhancements were made to the compliance

and conduct framework with the introduction of numerous

new tools to manage the risk profile. These include a

compliance and conduct risk directory, new risk standards

and toolkits which support NWB Group to measure and

manage compliance accurately and efficiently, and a

regulatory compliance operational policy framework to ensure

key regulatory requirements are captured. These new tools

align with the existing enterprise-wide risk management

framework.



From a conduct risk perspective, the NatWest Group-wide

programme made significant progress on implementation of

the Consumer Duty requirements by the first regulatory

milestone of 31 July 2023. The focus is now on closed book

products and services, which is expected to conclude before

the end of July 2024.



The focus on consumer protection and supporting customers

with their financial needs continues, given the ongoing cost-of-

living challenges and their impact on customers in vulnerable

situations. For example, NatWest was the first high street

bank to offer customers additional support through the

Mortgage Charter from July 2023. Vulnerable customer

outcomes are also an integral part of our

enhanced

‘Good

Customer Outcome’ reporting which was introduced through

the Consumer Duty programme.

Governance

NWB Group defines appropriate standards of compliance and

conduct and ensures adherence to those standards through its

risk management framework. To support ongoing oversight of the

management of the compliance and conduct risk profile there are

a number of committees in place. These include a NatWest Group

Consumer Duty Executive Steering Group and conflicts of interest

fora across both the first and second line of defence. Relevant

compliance and conduct matters are escalated through Executive

Risk Committee and Board Risk Committee.

Risk appetite

The Risk appetite statement and associated measures for

compliance and conduct risks are approved at least annually by

the Board on the Board Risk Committee’s recommendation to

ensure they remain appropriate and aligned to strategy. Risk

appetite statements articulate the levels of risk that legal entities,

businesses and functions work within when pursuing their

strategic objectives and business plans.

A range of controls are operated to ensure the business delivers

good customer outcomes and are conducted in accordance with

legal and regulatory requirements. A suite of risk policies, risk

standards and regulatory compliance operational policies

addressing compliance and conduct risks set appropriate

standards across NWB Group. Examples of these include those

relating to product mis-selling, customers in vulnerable situations,

complaints management, cross-border activities and market

abuse. Continuous monitoring and targeted assurance are carried

out as appropriate.

Monitoring and measurement

Compliance and conduct risks are measured and managed

through continuous assessment and regular risk reporting to NWB

Group’s senior risk committees and at Board level. The

compliance and conduct risk framework facilitates the consistent

monitoring and measurement of compliance with laws and

regulations and the delivery of consistently good customer

outcomes. The first line of defence is responsible for effective risk

identification, reporting and monitoring, with oversight, challenge

and review by the second line. Compliance and conduct risk

management is also integrated into NWB Group’s strategic

planning cycle.

Mitigation

Activity to mitigate the most material compliance and conduct

risks is carried out across NWB Group with specific areas of focus

in the customer-facing businesses and legal entities. Examples of

mitigation include consideration of customer needs in business

and product planning, targeted training, conflicts of interest

management, market conduct surveillance, complaints

management, mapping of priority regulatory requirements and

independent monitoring activity. Internal policies help support a

strong customer focus across NatWest Group.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

73

### Financial crime risk

Definition

Financial crime risk is the risk that NWB

Group's products,

services, employees and/or third parties are intentionally or

unintentionally used to facilitate financial crime in the form of

money laundering, terrorist financing, bribery and corruption,

sanctions and tax evasion, as well as external or internal fraud.

Sources of risk

Financial crime risk may be present if NWB Group’s customers,

employees or third parties undertake or facilitate financial crime,

or if NWB Group’s products or services are used intentionally or

unintentionally

to facilitate such crime. Financial crime risk is an

inherent risk across all lines of business.

Key developments in 2023



Significant investment continued to be made to support

delivery of the multi-year transformation plan across financial

crime risk management.



Enhancements were made to technology, data quality, and

data analytics to improve the effectiveness of systems used to

monitor customers and transactions.



Financial crime roadshows and events were held throughout

the year to further embed financial crime risk management

culture and behaviours.



A centralised hub model and One Bank approach to financial

crime risk management was embedded, with hub capabilities

further deployed across NatWest Group. This has led to better

outcomes, including a consistent understanding of controls

and oversight across NatWest Group.



Active participation in public-private partnerships, including

the Joint Money Laundering Intelligence Taskforce.

Governance

The Financial Crime Executive Steering Group, which is jointly

chaired by the NatWest Group Chief Risk Officer and the Group

Chief Information Officer, is the core governance committee for

financial crime risk (excluding fraud). It oversees financial crime

risk management, operational performance, and transformation

matters including decision-making and escalations to the

Executive Risk Committee, Board Risk Committee and NatWest

Group Executive Committee.

The Fraud Executive Steering Group, which is chaired by the

Chief Information Officer, is the core governance committee for

fraud. It oversees fraud risk management, operational

performance, and investment matters including decision-making

and escalations to relevant senior committees.

Risk appetite

There is no appetite to operate in an environment where systems

and controls do not enable the effective identification, assessment,

monitoring, management and mitigation of financial crime risk.

NWB Group’s systems and controls must be comprehensive and

proportionate to the nature, scale and complexity of its

businesses.

NWB Group operates a framework with preventative and

detective controls designed to mitigate the risk that it could

facilitate financial crime. These controls are supported by a suite

of policies, procedures and guidance to ensure they operate

effectively.

Monitoring and measurement

Financial crime risks are identified and reported through

continuous risk management and regular reporting to NWB

Group’s senior risk committees and the NatWest Group Board.

Quantitative and qualitative data is reviewed and assessed to

measure whether financial crime risk is within risk appetite.

Mitigation

Through the financial crime framework, relevant policies, systems,

processes and controls are used to mitigate and manage financial

crime risk. This includes the use of dedicated screening and

monitoring systems and controls to identify people, organisations,

transactions and behaviours that may require further investigation

or other actions. Centralised expertise is available to detect and

disrupt threats to NWB Group and its customers.

Intelligence is shared with law enforcement, regulators and

government bodies to strengthen national and international

defences against those who would misuse the financial system for

criminal motives

.

### Climate risk

Definition

Climate risk is the threat of financial loss or adverse non-financial

impacts associated with climate change and the political,

economic and environmental responses to it.

Sources of risk

Physical risks may arise from climate and weather-related events

such as heatwaves, droughts, floods, storms and sea level rises.

They can potentially result in financial losses, impairing asset

values and the creditworthiness of borrowers. NWB Group could

be exposed to physical risks directly by the effects on its property

portfolio and, indirectly, by the impacts on the wider economy as

well as on the property and business interests of its customers.

Transition risks may arise from the process of adjustment towards

a low-carbon economy. Changes in policy, technology and

sentiment could prompt reassessment of customers’ financial risk

and may lead to falls in the value of a large range of assets. NWB

Group could be exposed to transition risks directly through the

costs of adaptation within economic sectors and markets as well

as supply chain disruption leading to financial impacts on it and its

customers. Potential indirect effects include the erosion of NWB

Group’s competitiveness, profitability, reputational damage and

liability risk.

Key developments in 2023



NatWest Group continued to enhance its in-house climate risk

modelling capabilities, supporting the integration of climate risk

within its capital adequacy (ICAAP); impairment (IFRS 9); and

risk management processes.



An end-to-end test of NatWest Group’s in-house first-

generation corporate transition risk model was completed.



In parallel with the full roll out of first-generation qualitative

climate risk scorecards for the Commercial & Institutional

segment, NatWest Group began development of the second-

generation of climate risk scorecards. This involved the

expansion of the scorecard methodology to capture

quantitative considerations, with initial roll-out scheduled for

2024 on a test-and-learn basis. These scorecards do not drive

credit risk decision making as yet.



NatWest Group improved the oversight of climate-related risk

through regular reporting and review of climate risk appetite

and associated operational measures, and improved

calibration of existing limits to inform monthly risk committee

updates.



An assessment of potential greenwashing risks was

undertaken, driven by a hypothetical risk scenario where

increased competition in the green finance market led to less

efficient product designs and diminished robustness of

governance.



Recognising the inextricable link between climate risk and

nature degradation, NatWest Group added nature risk to its

climate risk considerations within the risk directory and policy,

for consideration from 2024.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

74

### Climate risk continued

Governance

The NatWest Group Board is responsible for monitoring and

overseeing climate-related risk within NatWest Group’s overall

business strategy and risk appetite. The potential impact,

likelihood and preparedness of climate-related risk are reported

regularly to the NatWest Group Board Risk Committee and the

NatWest Group Board.

The NatWest Group Chief Risk Officer shares accountability with

the NatWest Group Chief Executive Officer under the Senior

Managers and Certification Regime for identifying and managing

the financial risks arising from climate change. This includes

ensuring that the financial risks from climate change are

adequately reflected in risk management frameworks, and that

NatWest Group can identify, measure, monitor, manage and

report on its exposure to these risks.

The Climate Change Executive Steering Group is responsible for

overseeing the direction of and progress against NatWest Group’s

climate-related commitments. During 2023, the Executive

Steering Group provided oversight of the second iteration of

NatWest Group’s Climate transition plan, progression in

establishing partnerships and opportunities including oversight of

progress against the NatWest Group climate and sustainable

funding and financing target and ensuring the effective

management of climate-related risks. The Executive Steering

Group will continue to supervise strategic implementation and

delivery, supported by the Climate Centre of Excellence.

Risk appetite

NatWest Group’s ambition is to be a leading bank in the UK,

helping to address the climate challenge. This ambition is

underpinned by activity to at least halve the climate impact of

NatWest Group’s financing activity by 2030 (against a 2019

baseline) and to achieve net zero by 2050.

Work continued in 2023 to mature NatWest Group’s climate-

related risk capabilities. Throughout 2023, the Board Risk

Committee monitored Board approved quantitative climate risk

appetite measures in line with the enterprise-wide risk

management framework. These measures provided a heightened

focus on balance sheet exposure to financed emissions.

Risk appetite statements and associated measures are reviewed

at least annually by the relevant legal entity board on the relevant

board risk committee’s recommendation to ensure they remain

appropriate and aligned to strategy.

The overall suite of metrics is used to inform climate risk reporting

to senior risk management forums, linking risk management to

NatWest Group’s strategic priorities.

Mitigation

NatWest Group focused on continuing to develop the capabilities

to use scenario analysis to identify the most material climate risks

and opportunities for its customers, seeking to harness insights to

inform risk management practices, maximise the opportunities

arising from a transition to a low-carbon economy and support

decision making.

Scenario analysis allows NatWest Group to test a range of

possible future climate pathways and understand the nature and

magnitude of the risks they present. The purpose of scenario

analysis is not to forecast the future but to understand and

prepare to manage risks that could arise.

NatWest Group recognises a number of potential key use cases

for climate scenario analysis, including, but not restricted to, the

following:



Regulatory stress testing requirements.



Heightened climate risk sector classifications.



Sector/sub-sector risk appetite.



Portfolio management.



Strategic decision-making, capital adequacy and provisioning.

There are a number of challenges with climate scenario analysis,

for example, in relation to the immaturity of modelling techniques

and data on climate-related risks, as well as the significant

uncertainty as to how the climate will evolve over time, how and

when governments, regulators, businesses, investors and

customers respond and how those responses impact the

economy, asset valuations, economic systems, policy and wider

society. These risks and uncertainties, coupled with significantly

long timeframes make the outputs of climate-related risk

modelling with respect to the potential use cases identified

inherently more uncertain than outputs modelled for traditional

financial planning cycles based on historical financial information.

NatWest Group continued to develop its specialist climate data

capabilities, including bringing in new datasets to increase the

granularity for which climate risks are assessed, such as

enhanced UK flood risk data and a more comprehensive set of

EPC data for residential properties.

NatWest Group continues to participate in a number of industry

forums to help shape the financial service industry’s response to

the challenges posed by climate risk, including scenario analysis.

An example is the Climate Financial Risk Forum, established by

the PRA and FCA.

NatWest Group also continues to engage actively with academia

to ensure best practice and the latest thinking on climate risks is

considered within NatWest Group’s work. For example, around

the appropriate assessment of physical risks, both short and

longer term, are a particular focus for 2024.

### Operational risk

Definition

Operational risk is the risk of loss resulting from inadequate or

failed internal processes, people and systems, or external events.

It arises from day-to-day operations and is relevant to every

aspect of the business.

Sources of risk

Operational risk may arise from a failure to manage operations,

systems, processes, transactions and assets appropriately. This

can take the form of human error, an inability to deliver change

adequately or on time, the non-availability of technology services,

or the loss of customer data. Systems failure, theft of NWB Group

property, information loss and the impact of natural, or man-

made, disasters – as well as the threat of cyber-attacks are

sources of operational risk. Operational risk can also arise from a

failure to account for changes in law or regulations or to take

appropriate measures to protect assets.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

75

### Operational risk continued

Key developments in 2023



A review of the NatWest Group Risk Directory was completed

and benchmarked against industry standard, to ensure

comprehensive coverage of all operational risks.



The operational risk policy was reviewed and refreshed and

supported by the development of a suite of new risk

standards, operational guidance and risk toolkits to enable

effective policy application.



The enhanced risk and control self-assessment approach

continued to be rolled out and embedded with a focus on

material operational risks across key end-to-end processes.



Given the risk associated with the processing of payments,

a

NatWest Group-wide programme on the movement of funds

was mobilised, which focused on enhancing payment related

controls.

Governance

The risk governance arrangements in place for operational risk

are aligned to the requirements set out in the NatWest Board

approved enterprise-wide risk management framework and are

consistent with achieving safety, soundness and sustainable risk

outcomes.

Aligned to this, a strong operational risk management function is

vital to support NWB Group’s ambitions to serve its customers

better. Improved management of operational risk against defined

risk appetite is vital for stability and reputational integrity.

To support ongoing oversight of the management of the

operational risk profile an Operational Risk Executive Steering

Committee is in place. This forum ensures all material operational

risks are monitored and managed within appetite. The NatWest

Group Board Risk Committee and NatWest Group Board receives

regular updates on the outputs of the Operational Risk Executive

Steering Committee.

Risk appetite

Operational risk appetite supports effective management of all

operational risks. It expresses the level and types of operational

risk NatWest Group is willing to accept to achieve its strategic

objectives and business plans. NatWest Group’s operational risk

appetite quantitative and qualitative statements encompass the

full range of operational risks faced by its legal entities,

businesses, and functions. The Risk appetite statement and

associated measures for operational risk are approved at least

annually by the relevant legal entity board on the relevant board

risk committee’s recommendation to ensure they remain

appropriate and aligned to strategy.

Mitigation

Risks are mitigated by applying key preventative and detective

controls. This is an integral step in the risk self-assessment

methodology which determines residual risk exposure. Control

owners are accountable for the design, execution, performance,

and maintenance of key controls. Key controls are regularly

assessed for adequacy and tested for effectiveness. The results

are monitored and, where a material change in performance is

identified, the associated risk is re-evaluated.

All residual risks that exceed the target appetite position are

subject to action plans to bring them within appetite.

The Control Environment Certification (CEC) process is a half-

yearly self-assessment by the CEOs of NatWest Group’s

customer-facing business areas, as well as the heads of its

support functions. NatWest Group uses this process as an

effective means to provide a consistent and comparable view on

the adequacy and effectiveness of the internal control

environment.

CEC covers material risks and the underlying key controls,

including financial, operational and compliance controls, as well as

supporting risk management frameworks. The CEC outcomes,

including forward-looking assessments for the next two half-

yearly cycles and progress on control environment improvements,

are reported to the NatWest Group Audit Committee and

NatWest Group Board Risk Committee. They are also shared with

external auditors.

The CEC process helps to ensure compliance with the NatWest

Group Policy Framework, Sarbanes-Oxley 404 requirements

concerning internal control over financial reporting, and certain

requirements of the UK Corporate Governance Code.

Monitoring and measurement

Operational risk is measured and managed through continuous

assessment and regular reporting to NatWest Group’s senior risk

committees and at Board-level.

Risk and control self-assessments

are used across business areas and support functions to identify

and assess material non-financial risk (including operational risks,

conduct risks) and key controls. All risks and controls are mapped

to NatWest Group’s Risk Directory. Risk assessments are

refreshed at least annually and in response to internal and

external events to ensure they remain relevant and that they

capture any emerging risks.

The process is designed to confirm that risks are effectively

managed in line with risk appetite. Key controls are tested at the

appropriate frequency to verify that they remain fit-for-purpose

and operate effectively to reduce identified risks.

NWB Group uses the standardised approach to calculate its Pillar

1 operational risk capital requirement. This is based on multiplying

three years’ average historical gross income by coefficients set by

the regulator based on business line.

As part of the wider Internal Capital Adequacy Assessment

Process an operational risk economic capital model is used to

assess Pillar 2A, which is a risk-sensitive add-on to Pillar 1. The

model uses historical loss data (internal and external) and

forward-looking scenario analysis to provide a risk-sensitive view

of NWB Group’s Pillar 2A capital requirement.

Scenario analysis is used to assess how severe but plausible

operational risks will affect NWB Group. It provides a forward-

looking basis for evaluating and managing operational risk

exposures.

Refer to the Capital, liquidity and funding risk section for

operational risk capital requirement figures.

Operational resilience and security

NWB Group manages and monitors operational resilience through

its enhanced risk and control self-assessment methodology. This

is underpinned by setting and monitoring of forward-looking risk

indicators and performance metrics for the operational resilience

of important business services. Progress continues on meeting

regulatory expectations for operational resilience, with

involvement in a number of industry-wide operational resilience

forums. This enables a cross-sector view of the operational

resilience risk profile and the pace of ongoing innovation and

change, both internally and externally.

NatWest Group operates layered security controls, and its

network architecture is designed to provide inherent protection

against threats.

This approach avoids reliance on any one type or

method of security control.

Minimum security control requirements

are set out in Key Risk Policies

(1)

,

standards, processes and

procedures. Through 2024, NatWest Group will monitor and

manage the threat landscape focusing on:

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

76

### Operational risk continued



Attack surface vulnerabilities – such as the rising number of

zero-days and code vulnerabilities impacting organisations.



Initial access brokers and nation states – increasingly

sophisticated attacks from ransomware gangs and ongoing

challenges following Russia’s invasion of Ukraine which has

raised international tensions increasing the likelihood of

disruptive cyber-attacks.



Developments in innovation and technology, assessing the

inherent risk and developing appropriate response to mitigate

associated risks, for example large language models, artificial

intelligence and cloud adoption.

As cyberattacks evolve and become more sophisticated, NatWest

Group continues to invest in additional capability designed to

defend against emerging threats.

Event and loss data management

The operational risk event and loss data management process

ensures NWB Group captures and records operational risk

financial and non-financial events that meet defined criteria. Loss

data is used for regulatory and industry reporting and is included

in capital modelling when calculating economic capital for

operational risk. The most serious events are escalated in a

simple, standardised process to all senior management, by way of

an early event escalation process. NWB Group has not

experienced a cyber security breach or associated material loss in

the last three years.

All financial impacts and recoveries associated with an operational

risk event are reported against the date they were recorded in

NatWest Group’s financial accounts. A single event can result in

multiple losses (or recoveries) that may take time to crystallise.

Losses and recoveries with a financial accounting date in 2023

may relate to events that occurred, or were identified in, prior

years. NatWest Group purchases insurance, against specific

losses, including cyber-attacks, and to comply with statutory or

contractual requirements.

### Model risk

Definition

Model risk is the potential for adverse consequences from model

errors or the inappropriate use of modelled outputs to inform

business decisions. A model is defined as a quantitative method,

system, or approach that applies statistical, economic, financial,

accounting, mathematical or data science theories, techniques

and assumptions to process input data into estimates.

Sources of risk

NWB Group uses a variety of models in the course of its business

activities. Examples include the use of model outputs to support

customer decisioning, measuring and assessing risk exposures

(including credit, market, and climate risk), calculating regulatory

capital and liquidity requirements and automation of operational

processes.

Model applications may give rise to different risks depending on

the business segment in which they are used. Model risk is

therefore assessed separately for each business segment in

addition to the overall assessment made for NWB Group.

(1)

Risk policies are in place for each principal risk and define, at a high level, the cascade of

qualitative expectations, guidance and standards that stipulate the nature and extent of

permissible risk taking. They are consistently applied across NatWest Group and subsidiary

legal entities and form part of the qualitative expression of risk appetite for each principal risk.

Key developments in 2023



Following extensive model remediation work, NWH Group

returned to model risk appetite in January 2023. Ongoing

remediation work continues to be a key focus to further

strengthen the model risk appetite position and is closely

monitored.



NWB Group’s model risk management practices continued to

evolve, supported by a dedicated model risk management

enhancement programme, set up in response to the PRA’s

Supervisory Statement 1/23. An updated Group model risk

policy was approved by the NatWest Group Board Risk

Committee.



Implementation of model risk procedures, aligned to the

delivery and embedding of the enterprise-wide risk

management framework, continued. This was supported by

significant model inventory design enhancements and a bank-

wide model risk data remediation exercise. This activity

improved the quality and completeness of model risk data held

within the model inventory system and enabled enhanced

insights and reporting capabilities.

Governance

A governance framework is in place to ensure policies and

processes relating to models are appropriate and effective. Two

roles are key to this – model risk owners and model validation

leads. Model risk owners are responsible for model approval and

ongoing performance monitoring. Model validation leads, in the

second line, are responsible for oversight, including ensuring that

models are independently validated prior to use and on an

ongoing basis aligned to the model’s risk rating.

Business and function model management committees are used

to escalate model risk matters to senior management where

required.

The NatWest Group Model Risk Oversight Committee further

enhances model risk governance by providing a platform for

executive level discussion on emerging model risks, identification

of systemic risks and the evolution of model risk management

practices. NWB Group is considered in scope of the NatWest

Group Model Risk Oversight Committee.

Risk appetite

Model risk appetite is set in order to limit the level of model risk

that NWB Group is willing to accept in the course of its business

activities. The model risk appetite statement and associated

measures are approved by the relevant legal entity board on the

relevant board risk committee’s recommendation at least annually

to ensure they remain appropriate and aligned to strategy.

Business areas are responsible for monitoring performance

against appetite and remediating models outside appetite.

Monitoring and measurement

Model risk is measured and managed through continuous

assessment and regular reporting to NatWest Group’s senior risk

committees and at NatWest Board level.

Policies, toolkits and model standards related to the development,

validation, approval, implementation, use and ongoing monitoring

of models are in place to ensure adequate control across the

lifecycle of an individual model.

Validation of material models is conducted by an independent risk

function comprising of skilled, well-informed subject matter

experts. This is completed for new models or material

amendments to existing models and as part of an ongoing

periodic programme to assess model performance. The frequency

of periodic validation is aligned to the risk rating of the model. The

independent validation focuses on a variety of model features,

including modelling approach, the nature of the assumptions used,

the model’s predictive ability and complexity, the data used in the

model, its implementation and its compliance with regulation.

![]()

Risk and capital management continued

NWB Group

Annual Report and Accounts 2023

77

### Model risk continued

The level of risk relating to an individual model is assessed

through a model risk rating. A quantitative approach is used to

determine the risk rating of each model, based on the model’s

materiality and validation rating. This approach provides the basis

for model risk appetite measures and enables model risk to be

robustly monitored and managed across NWB Group.

Ongoing performance monitoring is conducted by model owners

and overseen by the model validators to ensure parameter

estimates and model constructs remain fit for purpose, model

assumptions remain valid and that models are being used

consistently with their intended purpose. This allows timely action

to be taken to remediate poor model performance and/or any

control gaps or weaknesses.

Mitigation

By their nature – as approximations of reality – model risk is

inherent in the use of models. It is managed by refining or

redeveloping models where appropriate – due to changes in

market conditions, business assumptions or processes – and by

applying adjustments to model outputs (either quantitative or

based on expert opinion). Enhancements may also be made to

the process within which the model output is used in order to

further limit risk levels

.

### Reputational risk

Definition

Reputational risk is defined as the risk of damage to stakeholder

trust due to negative consequences arising from internal actions

or external events.

Sources of risk

The three primary drivers of reputational risk are: failure in

internal risk management systems, process or culture; NWB

Group’s actions materially conflicting with stakeholder

expectations; and contagion (when NWB Group’s reputation is

damaged by failures in key sectors including the Group’s supply

chain or other partnerships).

Key developments in 2023



Reputational risks were elevated in relation to the departure

of Alison Rose as NatWest Group Chief Executive Officer and

issues that had arisen in connection with account closure

decisions that attracted significant public and media attention.

Relevant updates to the Reputational Risk Framework are

being implemented following an independent legal review of

customer account closures and internal reviews.



Reputational risk registers are in place across all

relevant

business areas.



New environmental, social and ethical (ESE) risk acceptance

criteria were created to support the management of human

rights risk and will be implemented in 2024.



All climate focused ESE risk acceptance criteria (mining and

metals, power generation and oil and gas) underwent a

review to ensure they reflect the current risk landscape.

Governance

A reputational risk policy supports reputational risk management

across NWB Group. Reputational risk registers are used to

manage reputational risks identified within relevant business

areas. These are reported to the relevant business risk

committee.

Material reputational risks to NWB Group are escalated via the

NatWest Group reputational risk register which is reported at

every meeting of the NatWest Group Reputational Risk

Committee.

The NatWest Group Reputational Risk Committee

also opines on matters that represent material reputational risks.

The NatWest Group Executive and Board Risk Committees

oversee the identification and reporting of reputational risk via the

NatWest Group Risk Report.

Risk appetite

NWB Group manages and articulates its appetite for reputational

risk through a qualitative reputational risk appetite statement and

associated quantitative measures which are approved at least

annually by the NatWest Group Board on the NatWest Group Risk

Committee’s recommendation to ensure they remain appropriate

and aligned to strategy.

NWB Group seeks to identify, measure and manage risk aligned

to stakeholder trust. However, reputational risk is inherent in NWB

Group’s operating environment and public trust is a specific factor

in setting reputational risk appetite.

Monitoring and measurement

Relevant internal and external factors are monitored through

regular reporting via reputational risk registers at business or legal

entity level. They are escalated, where appropriate, to the

relevant executive committee and where material, to the NatWest

Group Reputational Risk Committee via the NatWest Group Risk

report.

Additional principal risk indicators for material risks being

monitored are also reported to the Group Reputational Risk

Committee and to the Executive and Board Risk Committees via

the NatWest Group Risk Report.

Mitigation

Standards of conduct are in place across NWB Group requiring

strict adherence to policies, procedures and ways of working to

ensure business is transacted in a way that meets – or exceeds –

stakeholder expectations.

External events that could cause reputational damage are

identified and mitigated through NWB Group’s top and emerging

threats process (where sufficiently material) as well as through

the NatWest Group and business level reputational risk registers.

![]()

## Report of the directors

NWB Group

Annual Report and Accounts 2023

78

The directors present their report together with the audited

accounts for the year ended 31 December 2023.

Other information incorporated into this report by reference can

be found at:

|  |  |
| --- | --- |
|  | Page/Note |
| Stakeholder engagement and s.172(1) statement | 3 |
| Board of directors and secretary | 4 |
| Financial review | 7 |
| Segmental analysis | Note 4 |
| Share capital and reserves | Note 22 |
| Post balance sheet events | Note 35 |

### NWB Group structure

National Westminster Bank Plc (‘NWB Plc’) is a wholly-owned

subsidiary of NatWest Holdings Limited (‘NWH Ltd’ or ‘the

intermediate holding company’). NatWest Bank Group (‘NWB

Group’) comprises NWB Plc and its subsidiary and associated

undertakings. NatWest Holdings Group (‘NWH Group’) comprises

NWH Ltd and its subsidiary and associated undertakings.

NatWest Group plc is ‘the ultimate holding company’. The term

‘NatWest Group’ comprises NatWest Group plc and its subsidiary

and associated undertakings. NatWest Group plc is incorporated

in the United Kingdom and has its registered office at 36 St

Andrew Square, Edinburgh, EH2 2YB.

Details of NWB Plc’s principal subsidiary undertakings and their

activities are shown in Note 14 on the accounts. A full list of NWB

Plc’s related undertakings is shown in Note 36 on the accounts.

The financial statements of NatWest Group plc can be obtained

from Legal, Governance & Regulatory Affairs, Gogarburn,

Edinburgh, EH12 1HQ, the Registrar of Companies or at

natwestgroup.com.

### Activities

NWB Group is engaged principally in providing a wide range of

banking and other financial services.

### Results and dividends

The profit attributable to the ordinary shareholders of NWB Plc

for the year ended 31 December 2023 was £3,368 million

compared with a profit of £3,564 million for the year ended 31

December 2022, as set out in the consolidated income statement

on page 99.

No ordinary shares were issued during 2023 or 2022.

In 2023, NWB Plc paid an ordinary dividend of £1.7 billion to NWH

Ltd (2022 – £3.3 billion).

### Employees

At 31 December 2023, NWB Group employed 56,600 people

(excluding temporary staff). Details of related costs are included

in Note 3 on the consolidated accounts. NWB Plc employs the

majority of NWB Group UK customer-facing staff, with costs

recharged. NWB Plc also provides the majority of shared services

(including technology) and operational processes under Intra-

Group Agreements.

References to ‘colleagues’ in this report mean all permanent

employees and, in some instances, members of the wider

workforce e.g. temporary employees and agency workers.

### Corporate governance statement

For the financial year ended 31 December 2023 NWB Plc has

again chosen to report against the Wates Corporate Governance

Principles for Large Private Companies (the Wates Principles),

published by the Financial Reporting Council (FRC) in December

2018 and available on the FRC website. The disclosures below

explain how NWB Plc has applied the Wates Principles in the

context of its corporate governance arrangements.

1. Purpose and leadership

The Board reviews and sets the strategic direction of the NWH

Group and, as appropriate, the strategies for each of its

businesses, within the parameters set by the NatWest Group plc

Board. The Board also oversees the execution of NWH Group

strategy and holds executive management to account for its

delivery.

Further information on NatWest Group’s progress against its

strategy can be found in the NatWest Group plc 2023 Annual

Report and Accounts.

In December 2021 the Board approved NatWest Group’s

refreshed values (Inclusive, Curious, Robust, Sustainable and

Ambitious), ahead of their launch in February 2022. During 2023

the Board received regular updates on how our values are

embedding within the organisation through Our View colleague

opinion survey results and culture measurement reports.

Colleague sentiment towards the values was also observed via

the Colleague Advisory Panel meetings, which are chaired by

Roisin Donnelly who reports on each meeting to the Board.

Further information on NatWest Group’s values can be found in

the NatWest Group plc 2023 Annual Report and Accounts on

page 37.

The Board assesses and monitors culture in several ways, as

described below.



Colleague Advisory Panel reports which provided feedback

on discussions from meetings held in May and November.

Topics included executive remuneration and the wider

workforce, environmental, social and governance topics,

Consumer Duty and human rights.



Our View colleague survey results which provided insights

from the colleague opinion surveys conducted in April and

September. Colleagues responded to questions across the

whole colleague experience including wellbeing, building

capability and leadership. The key areas identified for focus

related to leadership and ensuring consistency across

NatWest Group.



Culture measurement reports which used an integrated suite

of qualitative, quantitative, internal and external data sources

to support NatWest Group in assessing the effectiveness and

impact of its culture journey.



One Bank Culture updates. In October, the NatWest Group

Sustainable Banking Committee (SBC) considered an update

on progress of the One Bank Culture Plan, noting our One

Bank Culture journey to date and plans to grow leadership

capability, scale and build confidence in experimentation and

sharpen our focus through the transformation of

performance management.



SBC considered how business ethics is monitored and

reported through the NatWest Group Culture Measurement

Framework.



Board business insights packs which included metrics to

demonstrate how NatWest Group is delivering for

colleagues

(

including building capability, diversity and inclusion and

learning).

The activities described above have supported the Board in

meeting the Wates Principle 1 requirement to ensure that

purpose, values, strategy and culture are aligned, within the

wider NatWest Group governance structure.

![]()

Report of the directors continued

NWB Group

Annual Report and Accounts 2023

79

2. Board composition

The Board has 13 directors comprising the Chairman, two

executive directors and 10 independent non-executive directors,

one of whom is the Senior Independent Director.

The names of the current directors and secretary are shown on

page 4. Their biographies are available at natwestgroup.com

(NatWest Holdings Limited section).

The role of the Chairman is to lead the Board and ensure its

overall effectiveness. This is distinct and separate from that of

the CEO who manages the business day-to-day.

The Board considers that the Chairman was independent on

appointment and that all the non-executive directors are

independent. Non-executive director independence and individual

directors’ continuing contribution to NWB Plc are considered at

least annually.

Balance and diversity

The Board operates a boardroom inclusion policy which reflects

NatWest Group’s values, its inclusion principles and relevant legal

or voluntary code requirements.

The boardroom inclusion policy

aims to promote diversity and inclusion in the composition of the

Boards and Board Committees of NatWest Group plc, NWH Ltd,

NWB Plc and RBS plc and in the nominations and appointments

process.

A copy of the policy is available at natwestgroup.com.

The boardroom inclusion policy’s objectives ensure that the

Board, and any committee to which it delegates nomination

responsibilities, follows an inclusive process when making

nomination decisions. That includes ensuring that the nomination

process is based on the principles of fairness, respect and

inclusion, that all nominations and appointments are made on the

basis of individual competence, skills and expertise measured

against identified objective criteria and that searches for Board

candidates are conducted with due regard to the benefits of

diversity and inclusion.

The policy includes targets which aspire to meet those set out in

the UK Listing Rules along with the recommendations of the

FTSE Women Leaders Review and the Parker Review.

As at 31 December 2023:



NWB Plc exceeded the FTSE Women Leaders Review

voluntary target of 40% women’s representation on boards

by the end of 2025, with 42% of the Board being women;



with a woman as CFO, NWB Plc met the FTSE Women

Leaders Review recommendation that companies should

have at least one woman in the Chair or Senior

Independent Director roles on the board and/or one woman

in the Chief Executive Officer or Finance Director role by

the end of 2025; and



the company met the recommendation of the Parker

Review with at least one member of the Board being from

an ethnic minority background and it intends to continue to

meet that recommendation.

Changes since 1 January 2024

Rick Haythornthwaite joined the Board as an independent non-

executive director on 8 January 2024. This appointment to the

Board means women’s representation will be 38% between 8

January and 15 April 2024. Rick will succeed Howard Davies as

Chair on 15 April 2024 (at which point Howard Davies will step

down as a director). After Howard steps down, women’s

representation on the Board will revert to 42%, assuming no

other changes to Board composition. In addition, Geeta Gopalan

will join the NatWest group and NWH Sub Group Boards on 1

July 2024 as an independent non-executive director.

The boardroom inclusion policy also acknowledges NatWest

Group’s ambition to have gender balance in the global top three

levels (CEO-3 and above) by 2030, and progress against this

ambition is set out on pages 38 to 39 of the NatWest Group plc

2023 Annual Report and Accounts (Strategic report).

Size and structure

NWH Ltd is the holding company for NatWest Group’s ring-

fenced operations, which include the Retail and Private Banking

businesses and certain aspects of the Commercial & Institutional

businesses. A common board structure is operated such that

directors of NWH Ltd are also directors of RBS plc and NWB Plc.

Known collectively as the NWH Sub Group, the boards of these

three entities meet concurrently.

An integral part of NatWest Group’s governance arrangements is

the appointment of three double independent non-executive

directors (DINEDs) to the Boards and Board committees, of the

NWH Sub Group. They are Francesca Barnes, Ian Cormack and

Mark Rennison. On 31 August 2023, Graham Beale stood down

as NWH Senior Independent Director and a DINED. On 1

September 2023 Ian Cormack assumed the SID role and Mark

Rennison joined the NWH Sub Group boards as a DINED.

The DINEDs are independent in two respects: (i) independent of

management as non-executives; and (ii) independent of the rest

of NatWest Group by virtue of their NWH Sub Group only

directorships. They attend NatWest Group plc Board and relevant

Board committee meetings as observers. The DINEDs play a

critical role in NatWest Group’s ring-fencing governance

structure, and are responsible for exercising appropriate

oversight of the independence and effectiveness of the NWH Sub

Group’s governance arrangements, including the ability of each

board to take decisions independently.

The DINEDs also have an enhanced role in managing any

conflicts which may arise between the interests of NWB Plc and

other members of NatWest Group.

The governance arrangements for the Boards and Board

committees of NatWest Group plc and the NWH Sub Group have

been designed to enable NatWest Group plc to exercise

appropriate oversight and to ensure that, as far as is reasonably

practicable, the NWH Sub Group is able to take decisions

independently of the wider Group.

The Board is structured to ensure that the directors provide NWB

Plc with the appropriate balance of skills, experience, knowledge

and diversity, as well as independence. Given the nature of NWH

Group’s businesses, experience of banking and financial services

is clearly of benefit, and the Board has a number of directors

with substantial experience in those areas.

In December 2023 the Nominations Committee, in conjunction

with the NatWest Group Nominations & Governance Committee,

reviewed, and the Boards approved, an updated version of the

NatWest Group plc and NWH Sub Group Board skills matrix. A

summary view of the NatWest Group plc Board skills matrix is

available on page 90 of the NatWest Group plc 2023 Annual

Report and Accounts.

![]()

Report of the directors continued

NWB Group

Annual Report and Accounts 2023

80

The Board skills matrix reflects directors’ self-assessment of the

skills and experience they bring to Board discussions, in line with

pre-determined criteria aligned to current and future strategic

priorities.

Board committees also comprise directors with a variety of skills

and experience so that no undue reliance is placed on any one

individual.

The Senior Independent Director acts as a sounding board for

the Chairman and as an intermediary for other directors when

necessary.

Along with the Chairman and executive directors, the non-

executive directors are responsible for ensuring the Board fulfils

its responsibilities under its terms of reference.

The independent non-executive directors combine broad

business and commercial experience with independent and

objective judgement. They provide constructive challenge,

strategic guidance, and specialist advice to the executive

directors and the executive management team and hold

management to account. The balance between non-executive

and executive directors enables the Board to provide clear and

effective leadership across NWH Group’s business activities and

ensures no one individual or small group of individuals dominates

the Board’s decision-making.

The Board monitors the commitments of the Chairman and

directors and is satisfied that they are able to allocate sufficient

time to enable them to discharge their duties and responsibilities

effectively. Any additional external appointments require prior

Board approval.

Each new director receives a formal induction programme on

joining the Board, which is co-ordinated by the Chief Governance

Officer and Company Secretary and tailored to suit the

requirements of the individual concerned. This includes visits to

NatWest Group’s major businesses and functions and meetings

with directors and senior management. Meetings with external

auditors, counsel and stakeholders are also arranged as

appropriate.

Mark Rennison joined the Board on 1 September 2023 and the

Chief Governance Officer and Company Secretary worked

closely with Mr Rennison to devise a comprehensive induction

programme which was tailored to his needs and flexible to

respond to areas of focus which emerged as the programme

progressed. Priorities included early engagement with key

stakeholders, and developing an understanding of NatWest

Group’s structure and business operations, and its strategic

priorities.

Stuart Lewis joined the Board on 1 April 2023 and Rick

Haythornthwaite joined the Board on 8 January 2024. Further

information on their inductions can be found in the NatWest

Group plc accounts.

All new directors receive a copy of the non-executive director

handbook. The handbook operates as a consolidated governance

support manual for directors of NatWest Group plc and the NWH

Sub Group, providing both new and current directors with a

single source of information relevant to their role. It covers a

range of topics including NatWest Group’s corporate structure;

the Board and Board committee operating model; Board policies

and processes and a range of technical guidance on relevant

matters including directors’ duties, conflicts of interest, and the

UK Senior Managers and Certification Regime. The handbook

forms part of a wider library of reference materials available via

an online resources portal.

The Board is supported in its succession planning activities,

including the recruitment of non-executive directors, by the

Nominations Committee, which is responsible for considering and

making recommendations to the Board in respect of Board

appointments.

The Nominations Committee reviews the structure, size and

composition of the Board, and makes recommendations to the

Board in relation to any necessary changes, having regard to the

overall balance of skills, knowledge, experience and diversity on

the Board, the length of service of the Board as a whole; and the

requirement to keep membership regularly refreshed. The

Nominations Committee considers Board composition and

succession planning at least annually. The NatWest Group plc

Group Nominations and Governance Committee also approves all

appointments to the Board, reflecting NWB Plc’s position as a

subsidiary within NatWest Group.

Evaluation

A review of the effectiveness of the Board, including the

Chairman, individual directors and Board committees, is usually

conducted annually.

Progress following the 2022 evaluation

An internal evaluation was conducted in 2022 by the Chief

Governance Officer and Company Secretary. A number of

actions were progressed during 2023 in response to the findings

of the 2022 external evaluation.

In December 2023 the directors reviewed the progress achieved

against the actions agreed following the 2022 evaluation of the

effectiveness of the Board and its committees. It was agreed that

all actions had been successfully completed, with improvements

including a refreshed format for the strategy session, enhanced

focus of Board meetings and increased opportunities for

engagement with the executive talent pipeline.

Deferral of 2023 evaluation

In September 2023, the Group Nominations & Governance

Committee and the NWH Ltd Nominations Committee agreed

that it would be appropriate to defer the internal evaluation of

the NatWest Group and NWH Sub Group Boards and committees

effectiveness due in Q4 2023 until 2024, given the July 2023

change in Group CEO and upcoming Chair succession. The

Board confirmed its support for this approach. Accordingly, the

next Board and committee evaluation will be conducted in 2024

by an external facilitator, in accordance with the Code

requirement for an externally facilitated process every three

years.

Year end reviews of the Chairman’s and non-executive directors’

performances were undertaken in Q4 2023, in line with our

normal evaluation timetable.

Directors’ training and development is co-ordinated by the Chief

Governance Officer and Company Secretary. Directors have

access to a wide range of briefing and training sessions and

other professional development opportunities.

Internal training relevant to the business of NatWest Group is also

provided and during 2023 the Board undertook a comprehensive

programme of training sessions on a variety of topics.

Some of

these were determined at the start of the year and others

arranged in response to events or Board discussions. Training

was delivered by both members of management and external

parties.

![]()

Report of the directors continued

NWB Group

Annual Report and Accounts 2023

81

Topics covered included financial crime; recovery and resolution

planning; digital assets; nature and biodiversity (delivered by

Worldwide Fund for Nature); legal privilege; Consumer Duty

(delivered by Oxera); capital management and deposits. The

training sessions enabled the directors to deepen their

understanding on these topics and informed their decision

making. A number of directors also accepted an invitation to the

full Board to join meetings of the Group Sustainable Banking

Committee which covered areas of broader interest, including

artificial intelligence.

The Board also held a training session to consider top and

emerging threats. Discussions covered the current and potential

geo-political landscape, macro-economic and regulatory trends

and the impact of emerging technologies on the risk

environment.

Directors undertake the training they consider necessary to

assist them in carrying out their duties and responsibilities.

The non-executive directors discuss their training and

professional development with the Chairman at least annually.

3. Director responsibilities

Accountability

All directors receive guidance on their statutory duties under the

Companies Act 2006 and are supported in the discharge of their

duties by the Chief Governance Officer and Company Secretary.

Each director has a role profile which clearly articulates their

responsibilities and accountabilities, and any additional regulatory

responsibilities and accountabilities are set out in their statement

of responsibilities.

NatWest Group also produces and maintains a document called

‘Our Governance’ which sets out the governance, systems and

controls applicable to NatWest Group plc and the NWH Sub

Group. Our Governance is made available to all directors and is

reviewed and approved by the Board at least annually.

The directors’ conflicts of interest policy sets out procedures to

ensure that the Board’s management of conflicts of interest and

its powers for authorising certain conflicts are operating

effectively. This includes the management of conflicts that may

arise during Board decisions where the interests of NWB Plc

conflict with the interests of other members of NatWest Group.

Each director is required to notify the Board of any actual or

potential situational or transactional conflict of interest and to

update the Board with any changes to the facts and

circumstances surrounding such conflicts.

Situational conflicts can be authorised by the Board in

accordance with the Companies Act 2006 and the company’s

Articles of Association.

The Board considers each request for authorisation on a case by

case basis and has the power to impose conditions or limitations

on any authorisation granted as part of the process.

Details of all directors’ conflicts of interest are recorded in a

register which is maintained by the Chief Governance Officer and

Company Secretary and reviewed annually by the Board.

The Board

The Board is the main decision-making forum for NWB Plc. The

Board is collectively responsible for the long-term success of

NWB Plc and the delivery of sustainable value to its shareholders.

The Board’s role is to provide leadership of NWB Plc and NWH

Group, with particular focus on customers and employees. It sets

and oversees the strategic direction of the NWH Group. It

reviews and approves the NWB Plc risk management framework

(including NatWest Group’s risk appetite framework as a

component thereof (‘Risk Appetite Framework’)) and risk appetite

for key risks in accordance with the Risk Appetite Framework;

and it monitors performance against risk appetite for NWB Plc. It

considers any material risks and approves, as appropriate,

recommended actions escalated by the NatWest Holdings Board

Risk Committee. It approves NWB Plc’s key financial objectives

and keeps the capital and liquidity positions of NWB Plc under

review.

The Board’s terms of reference include a formal schedule of

matters specifically reserved for the Board’s decision and are

reviewed at least annually. An internal review confirmed the

Board had fulfilled its remit as set out in its terms of reference

during 2023.

There were eight scheduled Board meetings during 2023. As well

as scheduled meetings, additional ad hoc meetings of the Board

and some of its committees were held throughout the year to

receive updates and deal with time-critical matters. There was

also one strategy session with executive management in 2023.

When directors are unable to attend meetings convened at short

notice, they receive the papers and have the opportunity to

provide their feedback in advance.

At each scheduled Board meeting the directors receive reports

from the Chairman, Board committee Chairs, CEO, CFO, Chief

Risk Officer and other members of the executive management

team, as appropriate. Business reviews from the CEOs of the

Retail Banking, Private Banking and Commercial & Institutional

businesses included updates on progress against strategy and

spotlights on current topics including the cost of living,

personalisation of services, business strategies and deposit plans.

In addition to the business CEOs, a number of other senior

executives attended Board meetings throughout the year to

present reports to the Board. This provided the Board with an

opportunity to engage directly with management on key issues

and supported succession planning.

The Board also welcomed external presenters and advisers to

Board meetings, who provided useful insights and perspectives.

The Board and Group Executive Committee (ExCo) operating

rhythm continues to support a proactive and transparent agenda

planning and paper preparation process. This process includes

the following elements:



A pre-Board meeting with the Chairman, CEO, CFO and

Chief Governance Officer and Company Secretary to ensure

the Board and executive management are aligned on Board

agendas.



A post-Board meeting with the Chairman, CEO and Chief

Governance Officer and Company Secretary to discuss

what went well or could be improved after each meeting.



A look ahead paper at each ExCo and Board meeting

setting out key items that will be discussed at the next

meeting.

![]()

Report of the directors continued

NWB Group

Annual Report and Accounts 2023

82

Board Committees

The Board has established a number of Board committees with

particular responsibilities. The Audit, Risk, Performance &

Remuneration, and Nominations Committees of NWH Ltd operate

as committees of each of NWH Ltd, NWB Plc and RBS plc, with

meetings running concurrently.

The Audit Committee

comprises at least three independent non-

executive directors, one of whom is the Board Risk Committee

Chair and two of whom are DINEDs. The committee assists the

Board in discharging its responsibilities in relation to the

disclosure of financial affairs. It also reviews accounting and

financial reporting, non-financial reporting and regulatory

compliance practices of NWB Plc, NWB Plc’s system of standards

of internal controls, and monitors NWB Plc’s processes for

internal audit and external audit.

The

Board Risk Committee

comprises at least four independent

non-executive directors, one of whom is the Chairman of the

Audit Committee and two of whom are DINEDs. It provides

oversight and advice to the Board in relation to current and

potential future risk exposures, future risk profile, and the

approval and effectiveness of NWB Plc’s Risk Management

Framework and (in conjunction with the Audit Committee)

internal controls required to manage risk.

The Performance and Remuneration Committee

(RemCo)

comprises at least four independent non-executive directors, two

of whom are DINEDs. It assists the NatWest Group plc

Performance and Remuneration Committee with the oversight

and implementation of NatWest Group’s remuneration policy and

also considers and makes recommendations on remuneration

arrangements for senior executives of NWB Plc.

The Nominations Committee

comprises the Chairman, Senior

Independent Director and at least three further independent non-

executive directors. It is responsible for assisting the Board in the

formal selection and appointment of directors. It reviews the

structure, size and composition of the Board, and membership

and chairmanship of Board Committees.

Executive Committee

The Executive Committee

comprises NWB Plc’s most senior

executives and supports the CEO to discharge his individual

accountabilities including matters relating to strategy, financials,

risk, customer and operational issues and culture and values.

Integrity of information

All directors receive accurate, timely and clear information on all

relevant matters and have access to the advice and services of

the Chief Governance Officer and Company Secretary. In

addition, all directors are able, if necessary, to obtain

independent professional advice at NWB Plc’s expense.

4. Opportunity and risk

The role of the Board is to promote the long-term sustainable

success of NWB Plc.

The Board held one strategy session with the executive

management team in 2023. Within the context of a wider

discussion at NatWest Group level, this provided an opportunity

for the Board to assess opportunities and risks to the future

success of the business, the sustainability of the business model

and how its governance contributes to the delivery of its

strategy.

The Board reviews the effectiveness of the risk management and

internal control systems – including the nature and extent of the

risks taken in pursuit of strategic objectives. The Board also

reviews and approves risk appetite for NWB Plc’s principal risks

in accordance with the NatWest Group risk appetite framework;

monitors performance against risk appetite for NWB Plc; and

considers any material risks and approves, as appropriate,

recommended actions escalated by the Board Risk Committee.

NWB Plc’s risk strategy is informed and shaped by an

understanding of the risk landscape including the principal risks it

takes in carrying out business activities as well as the risks and

uncertainties arising from the external economic, political and

regulatory environments.

NWB Plc operates within NatWest Group’s integrated enterprise-

wide risk management framework. This is centred around the

embedding of a strong risk culture and is designed to ensure the

tools and capability are in place to facilitate sound risk

management and decision-making. As part of the enterprise-

wide framework NWB Plc complies with NatWest Group’s risk

appetite framework, which is approved annually by the NatWest

Group plc Board. NatWest Group’s risk appetite is set in line with

overall strategy. NWB Plc also complies with the NatWest Group

policy framework. The purpose of the policy framework is to

ensure that NatWest Group establishes and maintains policies

that adequately address the risks inherent in its business

activities.

Further information on NatWest Group’s integrated enterprise-

wide risk management framework including risk culture, risk

appetite, risk identification, risk measurement and risk mitigation,

as well as NWB Plc risk governance, can be found in the risk and

capital management section of this report (pages 10 to 77).

5. Remuneration

The NatWest Group remuneration policy provides a consistent

policy across all NatWest Group companies and ensures

compliance with regulatory requirements. The remuneration

policy is aligned with the business strategy, objectives, values and

long-term interests of NWB Plc. The policy supports a culture

where individuals are rewarded for delivering sustained

performance in line with risk appetite and for demonstrating the

right conduct and behaviours.

The RemCo reviews remuneration for executives of NWB Plc and

considers reports on the wider workforce including annual pay

outcomes and diversity information. The RemCo helps to ensure

that the remuneration policies, procedures and practices being

applied are appropriate for NWB Plc.

Executive remuneration structures incentivise individuals to

deliver sustainable performance based on strategic objectives for

NatWest Group and the relevant business area. Performance is

assessed against a balanced scorecard of financial and non-

financial measures and variable pay is subject to deferral as well

as malus and clawback provisions to ensure rewards are justified

in the long-term.

The approach to performance management provides clarity for

colleagues on how their contribution links to NatWest Group’s

purpose and colleagues are set goals across a balanced

scorecard of measures. NatWest Group continues to pay

colleagues fairly for the work they do, supported by simple and

transparent pay structures in line with industry best practices.

NatWest Group keeps policies and processes under review to

ensure it does so.

This clarity and certainty on how pay is delivered helps to

improve colleagues’ financial wellbeing, which is a core priority in

NatWest Group’s wellbeing plans. Following on from the

extensive support provided in 2022 to help our colleagues with

the cost of living, NatWest Group continued targeted action in

2023 to help those colleagues most likely to be affected by the

sudden spike in inflation. As a responsible employer we believe it

![]()

Report of the directors continued

NWB Group

Annual Report and Accounts 2023

83

is important that what we pay our employees meets the true

cost of living, and we are proud to be accredited as a Living

Wage Employer in the UK since 2014. Our rates of pay continue

to exceed the real living wage (RLW) rates as set by the Living

Wage Foundation. In 2023, we extended this commitment to our

global operations by achieving accreditation as a Regional Living

Wage Employer by the Fair Wage Network, recognising that our

rates of pay for our colleagues outside the UK are at or above

the living wage threshold as defined by the Fair Wage Network.

NatWest Group helps colleagues to have an awareness of the

financial and economic factors affecting its performance through

quarterly ‘Results Explained’ communications and Workplace Live

events with the Group CEO and Group CFO.

Further information on the remuneration policy, pay ratios and

employee share plans can be found in the Directors’

remuneration report of the NatWest Group plc 2023 Annual

Report and Accounts. Gender and Ethnicity Pay Gap information

can be found in the Strategic report section of the NatWest

Group plc 2023 Annual Report and Accounts and at

natwestgroup.com, along with the steps being taken to build an

inclusive and engaged workforce.

6. Stakeholder relationships and engagement

In February 2023 the Board approved its annual objectives and

confirmed the Board’s key stakeholder groups –investors,

customers, colleagues, regulators, communities and suppliers.

The Board’s agenda and engagement plans were structured to

enhance the Board’s understanding of these stakeholders’ views

and interests. This in turn has informed Board discussions and

decision-making.

For further information on stakeholder engagement activities

undertaken within NatWest Group which impacted NWH Group,

refer to pages 24 to 29 and pages 101 to 102 of the NatWest

Group plc 2023 Annual Report and Accounts, and below under

Additional colleague-related disclosures (workforce engagement

including the Colleague Advisory Panel).

Engagement with Colleagues, Suppliers, Customers and

Others

For further details on the Board’s engagement with colleagues,

customers, suppliers and others, and how these stakeholders’

interests have influenced Board discussions and principal

decisions, refer to page 3 of the Strategic report which includes a

section 172(1) statement and signposts to further information

contained in the NatWest Group plc 2023 Annual Report and

Accounts.

Additional colleague-related disclosures

Informing and consulting colleagues

NatWest Group listens to our colleagues and uses this insight to

attract, engage and retain the best talent for the future. Our

colleague listening strategy contributes to our deeper

understanding of colleague sentiment and includes: our colleague

opinion surveys including pulse surveys; a Colleague Advisory

Panel (CAP) that connects colleagues directly with our Board; the

Colleague Experience Squad, a group of colleagues who

volunteer to provide feedback on colleague products and

services; and Engage, our social media platform. We also track

metrics and key performance indicators which we can

benchmark with sector and high-performing comparisons.

Over 51,000 colleagues (84%) across all countries and levels

participated in our September 2023 Our View survey. At 84%,

this is our highest ever participation rate. Despite tough economic

conditions and the events of the summer, our results remain

strong showing an average +1 percentage point improvement

across the survey compared to September 2022.

While

purposeful leadership fell marginally, our culture and purpose

measures have improved, exceeding NatWest Group targets.

Across all comparable categories, NatWest Group sits an

average of eight percentage points above the Global Financial

Services norm (GFSN) and three percentage points above the

Global High Performing Norm (GHPN).

Regular interactions with employee representatives such as trade

unions, elected employee bodies and works councils are a vital

means of transparency and engagement for NatWest Group.

These sessions are frequently used to discuss developments and

updates on the progress of strategic priorities. NatWest Group is

also committed to respecting employees’ rights of freedom of

association across all of its business.

In addition, through the CAP established in 2018, colleagues can

engage directly with senior management and the Board on topics

which are important to them, thereby strengthening the voice of

colleagues in the Boardroom. The CAP is made up of 28

colleagues who are self-nominated and are representative of the

bank’s population e.g., business area, level, location, working

pattern and employee-led networks. In April 2023 Roisin Donnelly

succeeded Mike Rogers as CAP Chair when Mike Rogers stepped

down as a director. New members received training on the role

of the CAP and their responsibilities as members.

The CAP met with representatives from the Board twice in 2023,

in May and November.

Panel members and directors shared

views on executive remuneration and the wider workforce,

environmental social and governance topics, Consumer Duty and

human rights.

The Board discusses colleague feedback received

from the CAP and the CAP Chair provides feedback on this

discussion to the Panel to ensure a continuous feedback loop.

The CAP continues to be highly regarded by those who attend

and has proven to be an effective way of establishing two-way

dialogue between colleagues and Board members.

Disability Smart

NatWest Group makes workplace adjustments to support

colleagues with a disability, health or mental health condition

and/or a neurodivergence to succeed. If a colleague develops a

disability, health or mental health condition and/or a

neurodivergence NatWest Group will, wherever possible, make

adjustments to support them in their existing job or re-deploy

them to a more suitable alternative job.

The NatWest Group Careers site gives comprehensive insights

into NatWest Group jobs, culture, locations and application

processes. It also hosts a variety of blog content to portray

stories of what it is like to work at NatWest Group. The company

also makes sure that candidates can easily request reasonable

adjustments to support at any stage of the recruitment process.

![]()

Report of the directors continued

NWB Group

Annual Report and Accounts 2023

84

### Internal control over financial reporting

The internal controls over financial reporting for NWB Group are

consistent with those at NatWest Group level. NWB Group has

designed and assessed the effectiveness of its internal control

over financial reporting as of 31 December 2023 based on the

criteria set forth by the Committee of Sponsoring Organizations

of the Treadway Commission in the 2013 publication of ‘Internal

Control – Integrated Framework’. Any deficiencies identified are

reported to NWB Plc’s Audit Committee along with

management’s remediation plans.

NatWest Group's auditors have audited the effectiveness of

NatWest Group's internal control over financial reporting and

have given an unqualified opinion.

### Directors’ interests

Where directors of NWB Plc are also directors of NatWest Group

plc, their interests in the shares of the ultimate holding company

at 31 December 2023 are shown in the Corporate governance,

Annual report on remuneration section of the NatWest Group plc

2023 Annual Report and Accounts. None of the directors held an

interest in the loan capital of the ultimate holding company or in

the shares or loan capital of NWB Plc or any of its subsidiaries,

during the period from 1 January 2022 to 17 February 2023.

### Directors' indemnities

In terms of section 236 of the Companies Act 2006 (the

‘Companies Act’), Qualifying Third Party Indemnity Provisions

have been issued by the ultimate holding company to its

directors, members of NWB Plc’s Executive Committee,

individuals authorised by the PRA/FCA and certain directors

and/or officers of NatWest Group’s subsidiaries and trustees of

NatWest Group’s pension scheme.

### Going concern

NWB Group’s business activities and financial position, the factors

likely to affect its future development and performance and its

objectives and policies in managing the financial risks to which it

is exposed, and its capital are discussed in the Business review.

NWB Group’s regulatory capital resources and significant

developments in 2023, and anticipated future developments are

detailed in the Capital, liquidity and funding section on pages 59

to 66. This section also describes NWB Group’s funding and

liquidity profile, including changes in key metrics and the build-up

of liquidity reserves.

The directors have prepared the financial statements on a going

concern basis after assessing the principal risks, forecasts,

projections and other relevant evidence over the twelve months

from the date the financial statements are approved.

### Political donations

During 2023, no political donations were made in the UK or EU,

nor any political expenditure incurred in the UK or EU.

### Directors’ disclosure to auditors

Each of the directors at the date of approval of this report

confirms that:

(a) so far as the director is aware, there is no relevant audit

information of which NWB Plc’s auditors are unaware; and

(b) the director has taken all the steps that he/she ought to have

taken as a director to make himself/herself aware of any relevant

audit information and to establish that NWB Plc’s auditors are

aware of that information.

This confirmation is given and should be interpreted in

accordance with the provisions of section 418 of the Companies

Act.

### Auditors

Ernst & Young LLP (EY LLP) are NWB Plc’s auditors and have

indicated their willingness to continue in office. A resolution to re-

appoint EY LLP as NWB Plc’s auditors will be proposed at the

forthcoming Annual General Meeting.

By order of the Board

Jan Cargill

Chief Governance Officer and Company Secretary

15 February 2024

National Westminster Bank Plc Is registered in England No.

929027

![]()

## Statement of directors’ responsibilities

NWB Group

Annual Report and Accounts 2023

85

This statement should be read in conjunction with the responsibilities of the auditor set out in their report on pages 87 to 98.

The directors are responsible for the preparation of the Annual Report and Accounts. The directors are required to prepare Group

financial statements, and as permitted by the Companies Act 2006 have elected to prepare company financial statements, for each

financial year in accordance with UK adopted International Accounting Standards. They are responsible for preparing financial

statements that present fairly the financial position, financial performance and cash flows of NWB Group and NWB Plc. In preparing

those financial statements, the directors are required to:



select suitable accounting policies and then apply them consistently;



make judgements and estimates that are reasonable, relevant and reliable; and



state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in

the financial statements;



prepare the financial statements on a going concern basis unless it is inappropriate to presume that the company and Group will

continue in business.

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial

position of NWB Group and to enable them to ensure that the Annual Report and Accounts complies with the Companies Act 2006.

They are also responsible for safeguarding the assets of NWB Plc and NWB Group and hence for taking reasonable steps for the

prevention and detection of fraud and other irregularities.

Under applicable law and regulations, the directors are also responsible for preparing a Strategic report and Directors’ report, that

comply with that law and those regulations. The directors are responsible for the maintenance and integrity of the corporate and

financial information included on the company’s website.

The directors confirm that to the best of their knowledge:



the financial statements, prepared in accordance with UK adopted International Accounting Standards, give a true and fair view of

the assets, liabilities, financial position and profit or loss of the Bank and the undertakings included in the consolidation taken as a

whole; and



the Strategic report and Directors’ report (incorporating the Financial review) includes a fair review of the development and

performance of the business and the position of the Bank and the undertakings included in the consolidation taken as a whole,

together with a description of the principal risks and uncertainties that they face.

By order of the Board

Howard Davies

John-Paul Thwaite

Katie Murray

Chairman

Chief Executive Officer

Chief Financial Officer

15 February 2024

Board of directors

Chairman

Executive directors

Non-executive directors

Howard Davies

John-Paul Thwaite

Katie Murray

Francesca Barnes

Ian Cormack

Roisin Donnelly

Patrick Flynn

Rick Haythornthwaite

Yasmin Jetha

Stuart Lewis

Mark Rennison

Mark Seligman

Lena Wilson

![]()

## Financial statements

NWB Group

Annual Report and Accounts 2023

86

Page

Independent auditor’s report

87

Consolidated income statement

99

Consolidated statement of comprehensive income

99

Balance sheet

100

Statement of changes in equity

101

Cash flow statement

103

Accounting policies

104

Notes to the financial statements

1

Net interest income

110

2

Non-interest income

110

3

Operating expenses

111

4

Segmental analysis

113

5

Pensions

116

6

Auditor’s remuneration

121

7

Tax

121

8

Profit/(loss) dealt with in the accounts of the Bank

123

9

Financial instruments - classification

124

10

Financial instruments - valuation

128

11

Financial instruments - maturity analysis

137

12

Derivatives

140

13

Loan impairment provisions

148

14

Investment in Group undertakings

149

15

Other financial assets

150

16

Other assets

150

17

Intangible assets

151

18

Property, plant and equipment

152

19

Other financial liabilities

153

20

Subordinated liabilities

154

21

Other liabilities

155

22

Share capital and reserves

156

23

Structured entities

157

24

Asset transfers

158

25

Capital resources

159

26

Memorandum items

160

27

Analysis of the net investment in business interests and intangible assets

162

28

Non-cash and other items

163

29

Analysis of changes in financing during the year

164

30

Analysis of cash and cash equivalents

164

31

Directors’ and key management remuneration

165

32

Transactions with directors and key management

165

33

Related parties

166

34

Ultimate holding company

168

35

Post balance sheet events

168

36

Related undertakings

169

![]()

## Independent auditors’ report to the members of National

## Westminster Bank Plc

NWB Group

Annual Report and Accounts 2023

87

### Opinion

In our opinion:



the financial statements of National Westminster Bank Plc’s (the Bank) and its subsidiaries (together the Group) give a true and fair

view of the state of the Group’s and of the Bank’s affairs as at 31 December 2023 and of the Group’s profit for the year then

ended;



the Group financial statements have been properly prepared in accordance with UK adopted international accounting standards

(IAS);



the Bank financial statements have been properly prepared in accordance with UK adopted IAS as applied in accordance with

section 408 of the Companies Act 2006; and



the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements (refer to the table below) of the Bank and the Group for the year ended 31 December 2023

which comprise:

Group

Bank



Consolidated balance sheet as at 31 December 2023;



Consolidated income statement for the year then ended;



Consolidated statement of comprehensive income for the year then

ended;



Consolidated statement of changes in equity for the year then ended;



Consolidated cash flow statement for the year then ended;



Accounting policies;



Related Notes 1 to 36 to the financial statements; and



Risk and capital management section of the Strategic report identified

as ‘audited’



Balance sheet as at 31 December 2023;



Statement of changes in equity for the year then

ended;



Cash flow statement for the year then ended;



Accounting policies; and



Related Notes 5, 7 – 30 and 33 to the financial

statements.

The financial reporting framework that has been applied in their preparation is applicable law and UK adopted IAS, and as regards to

the group financial statements, as applied in accordance with section 408 of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities

under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our

report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We are independent of the Group and the Bank in accordance with the ethical requirements that are relevant to our audit of the

financial statements in the UK, including the FRC’s Ethical Standard as applied to listed public interest entities, and we have fulfilled our

other ethical responsibilities in accordance with these requirements.

The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the Group or the Bank and we remain

independent of the Group and the Bank in conducting the audit

.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the

preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the Group and the Bank’s ability

to continue to adopt the going concern basis of accounting included:



In conjunction with our walkthrough of the Group’s financial close process, we confirmed our understanding of management’s going

concern assessment process and engaged with management early to ensure all key factors were considered in their assessment;



We evaluated management’s going concern assessment which included assessing their evaluation of long-term business and

strategic plans, capital adequacy, liquidity, and funding positions. Management also assessed these positions considering internal

stress tests which included consideration of principal and emerging risks. The Group’s risk profile and risk management practices

were considered including credit risk, market risk, compliance and conduct risk, climate risk and operational risk;



With the involvement of specialists, we evaluated management's assessment by considering the Group's ability to continue in

operation and meets its liabilities under different scenarios including the impact of the Group's strategic plans, and the current

uncertain geopolitical and economic outlook;



Considered the results of the Group’s stress testing; and



We reviewed the Group’s going concern disclosures included in the annual report for conformity with the reporting standards.

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

88

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that,

individually or collectively, may cast significant doubt on the Group and the Bank’s ability to continue as a going concern over the

twelve months from the date when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this

report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Group and

the Bank’s ability to continue as a going concern.

### An overview of the scope of the Bank and group audits

Tailoring the scope

Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality determine our audit scope for

each company within the Group.

Taken together, this enables us to form an opinion on the consolidated financial statements. We take

into account the size and risk profile of the component and its activities, the organisation of the Group and effectiveness of group-wide

controls, changes in the business environment and other factors such as recent internal audit results when assessing the level of work

to be performed at each component.

In assessing the risk of material misstatement to the Group financial statements, and to ensure we had adequate quantitative

coverage of significant accounts in the financial statements, of the four reporting components of the Group, we selected three

components based on size and risk, which represent the principal reporting legal entities within the Group.

The scoping for the current year is as follows:

|  |  |  |
| --- | --- | --- |
| Component | Scope | Key locations |
| Retail Banking | Full | United Kingdom |
| Commercial & Institutional | Full | United Kingdom |
| Private Banking | Specific | United Kingdom |

The table below illustrates the coverage obtained from the work performed by our audit teams. We considered total assets, total

equity and total income to verify we had appropriate overall coverage.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Full scope  (1) | Specific scope  (2) | Other procedures  (3) | Total |
| Total assets | 87% | 13% | 0% | 100% |
| Total equity | 85% | 15% | 0% | 100% |
| Total income | 93% | 7% | 0% | 100% |

(1)

Full scope: audit procedures on all significant accounts.

(2)

Specific scope: audit procedures on selected accounts.

(3)

Other procedures: considered in analytical procedures and specified procedures, as appropriate.

The audit scope of the specific scope component may not have included testing of all significant accounts within the component.

However, the testing will have contributed to the total coverage of significant accounts tested for the overall Group.

Involvement with component teams

In establishing our overall approach to the Group audit, we determined the type of work that needed to be undertaken at each of the

components by us, as the primary audit engagement team, or by component auditors from other EY global network firms operating

under our instruction.

The primary audit engagement team interacted regularly with the component audit teams where appropriate throughout the course of

the audit, which included holding planning meetings, maintaining regular communications on the status of the audits, reviewing key

working papers and taking responsibility for the scope and direction of the audit process. The primary audit team continued to follow a

programme of oversight that has been designed to ensure that the Senior Statutory Auditor, or another Group audit partner, has

ongoing interactions with all in scope and locations, including those outside the United Kingdom. The primary team interacted regularly

with the component teams and maintained a continuous and open dialogue with component teams, as well as holding formal closing

meetings quarterly, to ensure that the primary team were fully aware of their progress and results of their procedures. The primary

team also reviewed key working papers and were responsible for the scope and direction of the audit process. This, together with the

additional procedures at Group level, gave us appropriate evidence for our opinion on the Group financial statements.

Climate change

Stakeholders are increasingly interested in how climate change will impact the Group. The Group has determined that the most

significant future impacts from climate change on its operations will be from credit risk, operational risk and reputational risk. These

are explained in the Climate Risk

section within Risk and Capital Management in the Strategic Report, which forms part of the “Other

information”, rather than the audited financial statements. Our procedures on these unaudited disclosures therefore consisted solely of

considering whether they are materially inconsistent with the financial statements, or our knowledge obtained in the course of the

audit or otherwise appear to be materially misstated, in line with our responsibilities on “Other information”.

In planning and performing our audit we assessed the potential impacts of climate change on the Group’s business and any

consequential material impact on its financial statements.

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

89

The Group has explained in the Accounting Policy note how they have reflected the impact of climate change in their financial

statements, and the significant judgements and estimates relating to climate change. The Group notes that many of the impacts will be

longer term in nature, with an inherent level of uncertainty, and have limited effect on accounting judgements and estimates for the

current period under the requirements of UK adopted international accounting standards.

Our audit effort in considering the impact of climate change on the financial statements was focused on evaluating the Group’s

assessment of the impact of climate risk, their climate commitments and the significant judgements and estimates disclosed in the

Accounting Policies, and whether these have been appropriately reflected in the asset values where these are impacted by future cash

flows, and in the timing and nature of liabilities recognised following the requirements of UK adopted international accounting

standards. As part of this evaluation, we performed our own risk assessment, supported by our climate change and economic

specialists, to determine the risk of material misstatement in the financial statements from climate change which needed to be

considered in our audit. We also evaluated the Directors’ considerations of climate change risks in their assessment of going concern

and associated disclosures.

Based on our work, whilst we have not identified the impact of climate change on the financial statements to be a standalone key

audit matter, we have considered the impact within the key audit matter for Expected Credit Loss provisions and Recognition of

deferred tax assets, impairment of goodwill and, in the Bank’s accounts, investments in group undertakings. Details of our procedures

and findings are included in our explanation of key audit matters below.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial

statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud)

that we identified. These matters included those which had the greatest effect on the overall audit strategy, the allocation of resources

in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the

financial statements, and in our opinion thereon, and we do not provide a separate opinion on these matters.

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

90

Risk

Our response to the risk

Expected credit loss provisions

At 31 December 2023 the Group reported

total gross loans – amortised cost and

FVOCI of £326.7 billion (2022 -£311.9 billion)

and £2.9 billion of expected credit losses

(ECL) (2022 - £2.6 billion).

Management’s judgements and estimates

are especially subjective due to significant

uncertainty associated with the assumptions

used. These include the impacts of

continuing uncertain geopolitical and

economic outlook, higher for longer interest

rate environment, a protracted period of

inflation that is above the policy target,

refinance risks, stresses on recoverable

values, and potential impacts of climate

change, which were all considered in our risk

assessment.

Aspects with increased

complexity and judgements in respect of the

timing and measurement of ECL include:



Staging

–

Timely allocation of assets to

stage 1, 2, or 3 using criteria in

accordance with IFRS 9.



Models and model assumptions -

Accounting interpretations, modelling

assumptions and data used to build and

run the models that calculate the ECL.

There is also increasing complexity in

assessing the adequacy of model

performance in the protracted period of

inflation and elevated interest rates, since

the historic data used to build these

models is not reflective of the economic

environment in 2023.



Economic scenarios

-

Inputs, assumptions

and weightings used to estimate the

impact of multiple economic scenarios

particularly those influenced by the

continuing uncertain geopolitical and

economic outlook, higher for longer

interest rates and protracted peak of

inflation, including any changes to

scenarios required through 31 December

2023.



Post-model adjustments

-

Appropriateness, completeness and

valuation of post-model adjustments

which represent approximately 13% of

total ECL (2022: 12%), including

adjustments required to address the

limitation of models to adequately

incorporate the risks of inflation, elevated

interest rates, and other geopolitical and

economic uncertainties, and the

identification of vulnerable customers with

higher risks of defaults than currently

reflected; and



Individual provisions

-

Measurement of

individual provisions including the

assessment of multiple scenarios and

probability weights, the impact of the

current uncertain geopolitical and

economic outlook on exit or recovery

strategies, collateral valuations, and time

to collect.

Controls testing

- We evaluated the design and operating effectiveness of controls

over the ECL process, including those over management’s judgements and

estimates. These controls, among others, covered:



the staging of assets per the criteria, and management’s monitoring of stage

effectiveness



model governance including monitoring and model validation



data accuracy and completeness



credit monitoring



multiple economic scenarios



the governance and management review of post-model adjustments; and



individual provisions.

In evaluating the governance process, we observed the executive finance and risk

committee meetings where the inputs, assumptions, and adjustments to the ECL

were discussed and approved, among other procedures.

Overall assessment

- We performed an overall assessment of the ECL provision

levels by stage to determine if they were reasonable by considering the credit

quality and composition of the Group’s portfolios, risk profile, impact of the current

uncertain geopolitical and economic outlook and climate change on the Group’s

customers. We performed peer benchmarking where available to assess overall

staging and provision coverage levels. We also performed sensitivity analysis to

assess the impact of changing selected key assumptions on the ECL provision.

Staging

- We evaluated the criteria used to allocate a financial asset to stage 1, 2

or 3 in accordance with IFRS 9. We recalculated the staging of the complete

population of assets based on management’s criteria, and performed sensitivity

analysis to assess the impact of different criteria on the ECL and considered the

impact of performing collective staging downgrades to industries, geographic

regions and high risk population particularly impacted by recent economic

conditions and climate change.

To test credit monitoring which drives the probability of default estimates used in

the staging calculation, we recalculated the risk ratings for a sample of performing

loans and focused our testing on high-risk industries, such as commercial real

estate, automotive, retail and leisure.

Models and model assumptions

- We selected a sample of models based on a both

quantitative and qualitative factors. We involved EY modelling specialists to test the

assumptions, inputs, methodology and model build. This included a combination of

assessing model design and formulae, alternative modelling techniques,

recalculating the PD, LGD and EAD, and implementation of new models during the

year. We also considered the results of the Group’s internal model monitoring and

validation results. We performed an assessment of the extent to which model

methodologies developed using historic experience were able to respond to the

current economic conditions, and where we identified model limitations, we tested

the extent to which these effects have been appropriately captured in Post Model

Adjustments.

To evaluate data quality, we agreed a sample of data points to source systems,

including data used to run the models and historic loss data to monitor models. We

also tested the ECL data points from the calculation engine through to the general

ledger and disclosures.

Economic scenarios

- We involved EY economic specialists to assist us in

evaluating the base case and alternative economic scenarios, including evaluating

probability weights. This assessment included the impacts of the current

geopolitical and economic environment, as well as the impacts of climate change

on the economic variables.

We assessed whether forecasted macroeconomic

variables such as GDP, unemployment rate, Consumer Price Index, UK Stock Price

Index, Bank of England base rates and the House Price Index were appropriate.

With the support of our credit modelling specialists, we evaluated the correlation

and translation of the macroeconomic factors, including the impacts of alternative

paths or weights to ECL.

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

91

Risk

Our response to the risk

Expected credit loss provisions continued

Post-Model Adjustments

- We have evaluated and tested the appropriateness,

adequacy and completeness of the Post Model Adjustments (PMAs) held at year end.

This included challenging management’s identification of retail customers vulnerable to

price and rate increases, commercial sub-sectors susceptible to inflation and liquidity

challenges, loss given default assumptions, and time to collect. We have also

challenged the appropriateness of PMAs remaining from previous years related to

matters such as COVID-19, by checking the latest default trends in those cohorts. We

also assessed all the PMAs against the risk of double counting of either certain

portfolios/customers or identified risks. With our modelling and economic specialists,

we assessed the risk of bias and the completeness of these adjustments by

considering the data, judgements, methodology, sensitivities, and governance of these

adjustments as well as considering model shortcomings.

Individual provisions

- We recalculated and challenged the scenarios, assumptions, and

cash flows for a sample of individual provisions including the alternative scenarios and

evaluating probability weights assigned, involving EY valuation specialists where

appropriate. The samples considered higher risk sectors identified with reference to

external sources, such as commercial real estate,

manufacturing, automotive, health,

retail, and leisure. We considered the impact of the current geopolitical and economic

outlook and climate change had on collateral valuations and time to collect as well as

whether planned exit strategies remained viable.

Key observations communicated to the NatWest Holdings (NWH) Group Audit Committee

(1)

We are satisfied that provisions for the impairment of loans were reasonable and recognised in accordance with IFRS 9. We

highlighted the following matters to the Group Audit Committee that contributed to our overall conclusion:



Effectiveness of the overall control environment, including the compensating controls identified by management, where

deficiencies were identified.



Results of our testing of models and model assumptions, including the reasonableness of the macroeconomic variables used.



The accuracy of staging, including considering management override, and our independent sensitivity analysis on the staging

criteria to assess appropriateness.



Reasonableness and adequacy of the post-model adjustments recorded to reflect risk in the portfolios.



For individually assessed impairments, the overall reasonableness of the provisions, including assumptions applied.

Relevant references in the Annual Report and Accounts

Credit Risk section of the Risk and capital management section

Accounting policies

Note 13 to the financial statements

(1)

NWH Audit Committee covers the ring-fenced bank legal entities of NatWest Group, including the Group.

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

92

Risk

Our response to the risk

Provisions for customer redress, litigation and other regulatory matters

At 31 December 2023, the Group has

reported £0.5 billion (2022 - £0.6 billion) of

provisions for liabilities and charges, including

£0.2 billion (2022 - £0.3 billion) for customer

redress, litigation and other regulatory matters

as detailed in Note 21 of the financial

statements.

The Group operates in an industry where it is

subject to regulatory scrutiny and

investigations, litigation and customer

remediation. Significant management

judgement is required when accounting for

provisions and contingent liabilities, including;



Determining whether a present obligation

exists and therefore whether a provision

should be recorded and subsequently

measured in accordance with IAS 37

Provisions, Contingent Liabilities and

Contingent Assets, as at 31 December

2023.



Estimating the probability and amount of

any outflow of resources embodying

economic benefits, including through the

selection and use of assumptions in the

provision.



Assessing the adequacy of disclosures.

Controls testing

: We tested the design and operating effectiveness of the Group’s

controls over the identification, completeness, estimation and monitoring of

provisions and disclosures. Our procedures included testing management’s

controls to determine whether a provision is required and the completeness and

accuracy of data used in the process.

Provision assessment

:

We assessed the risks facing the Group, including the status

of any investigations and implications of these on the Group’s provisions. We

tested management’s assessment of the potential outcomes, including the

evaluation of assumptions and completeness of the data considered in making

these assessments.

Where no provision was booked by management, we

critically challenged this conclusion with reference to the requirements of IAS 37.

Where relevant we undertook this assessment with the input of our specialists,

including conduct specialists.

Inquiry of legal counsel:

We conducted inquires with internal legal counsel and

where relevant, obtained, and reviewed reports from external counsel to evaluate

the existence of the obligation and / or management’s estimate of the outflow at

year-end.

Examination of regulatory and legal correspondence

: We examined the relevant

regulatory and legal correspondence to assess factual developments. We also

considered regulatory developments to identify actual or possible non-compliance

with laws and regulations that might have a material effect on the financial

statements.

Disclosure

: We evaluated whether the disclosures provided in the financial

statements fairly reflect the facts and key sources of uncertainty.

Key observations communicated to the NWH Group Audit Committee

Based on the procedures performed and evidence obtained, we are satisfied that provisions for liabilities and charges were

reasonable and recognised in accordance with IFRS. We highlighted the following matters to the Group Audit Committee that

contributed to our overall conclusion:



Effectiveness of the overall control environment over the Group's process for concluding whether a provision or disclosure

should be recorded and how such matters are measured.



Reasonableness of the methodologies, judgements and assumptions used by management to conclude upon the recognition of

the related balances.



The fact that we did not identify any material unrecorded provisions or disclosures.

Relevant references in the Annual Report and Accounts

Accounting policies

Note 21 and 26 to the financial statements

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

93

Risk

Our response to the risk

Impairment of investments in group undertakings and recognition of deferred tax assets in the Bank’s financial statements

At 31 December 2023, the Group has

reported net deferred tax assets of £0.9

billion (2022 - £1.1 billion) and

investments in group undertakings of

£2.6 billion (2022 - £2.0 billion).

Management have assessed whether

sufficient taxable profits will be generated

in future years to recover any deferred

tax assets recognised and concluded that

net deferred tax assets recognised on

the balance sheet are recoverable.

Management reviewed investments in

subsidiaries of the Bank, as at 31

December 2023, for indicators of

impairment or that impairment charges

recognised in prior periods should be

reversed in accordance with IAS 36.

Where indicators have been identified,

management assess any asset

impairment based upon value in use. As

a result of the assessment management

concluded that in the Bank’s accounts

the carrying amount investments in

group undertakings is recoverable.

These estimates are based on the five-

year revenue and cost forecasts, which

are more susceptible to management

override due to the following inherent

uncertainties involved determining the

forecast:



Profitability estimates, including costs,

ECL and the impact of climate within

business planning.



Macro-economic assumptions; and



Capital forecasts.

Controls testing:

We evaluated the design and operating effectiveness of controls over

the key judgemental inputs (macro-economic assumptions including interest rates,

business forecasts and capital). In addition, we have assessed the controls over the

methodology, models and methods utilised in the value in use and deferred tax assets

assessment.

We have also performed test of details to evaluate the recoverability of DTA and

Investments in group undertakings through:

Assumption and model testing:

-

Tested mathematical accuracy of the models and calculations utilised in the value

in use and DTA processes.

-

Challenged the reasonableness and achievability of management forecasts from

a combination of historical performance, benchmarking with external data and

evaluating underlying business strategies.

-

Engaged specialists to evaluate the appropriateness of significant assumptions

(macroeconomic and modelling assumptions).

-

Engaged taxation specialists to assess the deferred tax model including an

assessment of the time horizon used for the recoverability of losses and other

temporary differences.

Disclosure

:



We challenged and verified the adequacy of the information disclosed in the

consolidated (and for investment in subsidiaries, in the Bank’s annual accounts in

accordance with applicable standards and regulations.

Key observations communicated to the NWH Group Audit Committee

We are satisfied that the carrying value of deferred tax assets and, in the Bank’s accounts, investments in group undertakings,

were reasonable and recognised in accordance with IFRS. We highlighted the following matters to the NWH Group Audit

Committee that contributed to our overall conclusion:



Effectiveness of the overall control environment, including management’s identification of compensating controls where

deficiencies were identified;



Reasonableness of the methodologies, judgments and assumptions used by management to conclude upon the recognition of

the related balances;



Management's approach to estimating the recoverable amounts for the subsidiaries of the Group is reasonable; and



Appropriateness of the disclosures in relation deferred tax assets and in the Bank’s accounts, investments in group

undertakings.

Relevant references in the Annual Report and Accounts

Accounting policies

Note 7 and Note 14 to the financial statements

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

94

Risk

Our response to the risk

Pension valuation and net pension balance

The Group operates a number of defined

benefit schemes which in aggregate are

significant in the context of the overall balance

sheet. At 31 December 2023, the Group

reported a net pension liability of £32 million

(2022 - £28 million) comprising £5 million of

schemes in surplus and £37 million of schemes

in deficit (2022 - £7 million and £35 million

respectively). The net pension balance is

sensitive to changes in the key judgements

and estimates, including the effects of the

current uncertain geopolitical and economic

outlook and associated market volatility,

which include:



Assumptions

-

Actuarial assumptions and

inputs including discount rate, inflation,

pension payment and longevity to

determine the valuation of retirement

benefit liabilities;



Valuations

-

Pricing inputs and calibrations

for illiquid or complex model-dependent

valuations of certain investments held by

the schemes;



Funding

– the pension schemes have

adequate liquidity to cover for any shortfall

in derivative asset prices as a result of

current economic conditions; and



Augmentation cap

-

Quantification of

trustees’ rights to unilaterally augment

benefits (Augmentation cap) to determine

the recognition of surplus.

Controls testing

-

We evaluated the design and operating effectiveness of controls

over the defined benefit obligation process including the setting of actuarial

assumptions, the data inputs used in the actuarial calculation and the

measurement of the fair value of the schemes’ assets.

Assumptions

-

We involved our actuarial specialists to evaluate the actuarial

assumptions used to calculate the defined benefit obligation by comparing them to

ranges independently developed from third party sources and market practice. We

assessed the impact on pension liabilities due to changes in financial, demographic

and longevity assumptions over the year, and whether these were supported by

objective external evidence and rationales, including the effects of current

uncertain geopolitical and economic outlook, including market volatility.

Valuations

- We tested the fair value of scheme assets by independently

calculating the fair value for a sample of the assets held. Our sample included

cash, equity and debt instruments, derivative financial instruments, and illiquid

assets. We involved our valuation specialists to assess the appropriateness of

management’s valuation methodology including the judgements made in

determining significant assumptions used in the valuation of complex and illiquid

pension assets, including the effects of current uncertain geopolitical and economic

outlook, including market volatility. We independently re-priced illiquid and complex

assets that had been valued using unobservable market inputs, using alternative

pricing sources where available, to evaluate management’s valuations.

Funding

–

We assessed whether the pension schemes have adequate funding to

cover for any shortfall in derivative asset prices given the current economic

conditions.

Augmentation cap and equalisation adjustments

- We involved our actuarial

specialists to assess the estimation of the Augmentation cap including the inputs

used in the calculation. We also assessed the methodology and judgements made

in calculating these estimates and the associated accounting treatment in

accordance with IAS 19 and IFRIC 14.

Disclosure

-

We assessed the adequacy of the disclosures made in the financial

statements, including the appropriateness of the assumptions, sensitivities and

disclosures over investment strategy and risk management.

Key observations communicated to the NWH Group Audit Committee

We are satisfied that the valuation and disclosure of the net pension balance are reasonable and in accordance with IFRS. We

highlighted the following matters to the Group Audit Committee:



Our benchmarking of key actuarial assumptions including the discount rate, inflation, longevity and pension payments concluded

that assumptions were within a reasonable range.



No material differences were identified through our independent valuation testing for a sample of pension assets; and



Management’s estimate of the impact of the augmentation cap was reasonable and the methodology consistent with IAS 19

and IFRIC 14

Relevant references in the Annual Report and Accounts

Accounting policies

Note 5 to the financial statements

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

95

Risk

Our response to the risk

IT access management

The IT environment is complex and pervasive

to the operations of the Group due to the

large volume of transactions processed in

numerous locations daily, with extensive

reliance on automated controls.

Appropriate

IT controls are required to ensure that

applications process data as expected and

that changes are made in an appropriate

manner. This risk is also impacted by the

growing dependency on third parties,

increasing use of cloud platforms,

decommissioning of legacy systems, and

migration to new systems. Such controls

contribute to mitigating the risk of potential

fraud or errors as a result of changes to

applications and data.

The Group has implemented user access

management controls across IT applications,

databases and operating systems. We have

identified user access-related deficiencies in

the past and similar thematic issues have

been noted in the current year, and thus the

risk of inappropriate access remains.

We evaluated the design and operating effectiveness of IT general controls over

the applications, operating systems and databases that are relevant to financial

reporting.

We tested user access by assessing the controls in place for in-scope applications,

in particular testing the addition and periodic recertification of users’ access. We

continue to focus on key controls enforced by the Group’s user access

management tools, including ensuring the completeness of user data, automated

identification of movers and leavers and the adequacy of the overall control

environment in addressing access-related IT risks to financial reporting. There

have been no significant changes in the suite of access management controls

operated by the Group in the current year.

For systems outsourced to third party service providers, we tested IT general

controls through evaluating the relevant Service Organisation Controls (“SOC”)

reports (where available). This included assessing the timing of the reporting, the

controls tested by the service auditor and whether they addressed relevant IT

risks. We also tested required complementary user entity controls performed by

management.

Where a SOC report was not available, we identified and reviewed

compensating business controls to address risks to financial reporting.

Several

systems have been migrated to a cloud-hosted infrastructure model, however

access management processes and controls remained in-house, and they formed

part of our testing.

Where control deficiencies were identified, we tested remediation activities

performed by management and/or compensating controls in place and assessed

the impact, of any residual risk over financial statement reporting. We also

performed a further aggregation analysis of access management deficiencies

identified by EY, management, and Internal Audit to consider the pervasiveness of

findings identified, and the impact on our overall approach to access management

testing. We noted that no further changes to our approach were required.

Key observations communicated to the NWH Group Audit Committee

Based on our testing procedures, including validating management’s remediation activities, and testing of compensating controls, we

are satisfied that reliance can be placed upon IT controls impacting material financial reporting systems. The following matters were

reported to the NWH Group Audit Committee:



IT control deficiencies were identified in relation to privileged access management. These deficiencies in the audit period

resulted in an increased risk in relation to data, reports and automated system functionality within the impacted systems.



However, overall, in combination with compensating controls, we are satisfied that the Group’s overall IT control environment

appropriately supports the financial reporting process.



While improvements have been made to further standardise IT access management processes and controls, there are still IT

applications relevant to financial reporting which make use of bespoke tools and/or processes to perform access-related

controls. Control deficiencies continued to be observed in these areas, which led to an increase in the overall number of

reported IT control deficiencies requiring remediation by management.

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

96

### Our application of materiality

We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements on the

audit and in forming our audit opinion.

Materiality

The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to influence the

economic decisions of the users of the financial statements. Materiality provides a basis for determining the nature and extent of our

audit procedures.

We determined materiality for the Group to be £246 million (2022 -£267 million), which is 5% (2022 - 5%) of profit before tax of the

Group of £4,789 million (2022 - £5,114 million) adjusted for non-recurring conduct and litigation costs. We believe removing these non-

recurring charges reflects the most useful measure for users of the financial statements and is consistent with the prior year.

The 5%

basis used for Group materiality is consistent with the wider industry and is the standard for listed and regulated entities.

We determined materiality for the Bank to be £181 million (2022 - £182 million) which is 0.8% (2022 - 1%) of equity of the Bank.

We

believe this reflects the most useful measure for users of the financial statements as the Bank’s primary purpose is to act as a holding

company with investments in the Group’s subsidiaries, not to generate operating profits and therefore a profit-based measure is not

relevant.

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

97

Performance materiality

The application of materiality at the individual account or balance level. It is set at an amount to reduce to an appropriately low level the

probability that the aggregate of uncorrected and undetected misstatements exceeds materiality.

On the basis of our risk assessments, together with our assessment of the Group’s overall control environment, our judgement was

that performance materiality was 75% (2022 -75%) of our planning materiality, namely £185 million (2022 -£200 million).

Audit work at component locations for the purpose of obtaining audit coverage over significant financial statement accounts is

undertaken based on a percentage of total performance materiality. The performance materiality set for each component is based on

the relative scale and risk of the component to the Group as a whole and our assessment of the risk of misstatement at that

component.

In the current year, the range of performance materiality allocated to components was £102 million to £162 million (2022

-£46 million to £133 million).

Reporting threshold

An amount below which identified misstatements are considered as being clearly trivial.

We agreed with the NWH Group Audit Committee that we would report to them all uncorrected audit differences in excess of £12

million (2022 - £13 million), which is set at 5% of planning materiality, as well as differences below that threshold that, in our view,

warranted reporting on qualitative grounds.

We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light of

other relevant qualitative considerations in forming our opinion.

Other information

The other information comprises the information included in the Annual Report and Accounts, including the Strategic report, Report of

the directors, Statement of directors’ responsibilities, Risk Factors, and Forward-looking statements, other than the financial

statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual

report.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in

this report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent

with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If

we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to

a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a

material misstatement of the other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:



the information given in the Strategic report and the Report of the directors for the financial year for which the financial statements

are prepared is consistent with the financial statements; and



the Strategic report and Report of the directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the Bank and its environment obtained in the course of the audit, we

have not identified material misstatements in the Strategic report or the Report of the directors.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you

if, in our opinion:



adequate accounting records have not been kept by the Bank, or returns adequate for our audit have not been received from

branches not visited by us; or



the Bank financial statements are not in agreement with the accounting records and returns; or



certain disclosures of directors’ remuneration specified by law are not made; or



we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of directors’ responsibilities, the directors are responsible for the preparation of the financial

statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is

necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group and Bank’s ability to continue as a going

concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the

directors either intend to liquidate the Group or the Bank or to cease operations, or have no realistic alternative but to do so.

![]()

Independent auditor’s report to the members of National Westminster Bank Plc continued

NWB Group

Annual Report and Accounts 2023

98

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material

misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high

level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material

misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the

aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial

statements.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our

responsibilities, outlined below, to detect irregularities, including fraud.

The risk of not detecting a material misstatement due to fraud is

higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or

intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities,

including fraud is detailed below.

However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the

company and management.



We obtained an understanding of the legal and regulatory frameworks that are applicable to the Group and determined that the

most significant are the regulations, licence conditions and supervisory requirements of the Prudential Regulation Authority (PRA)

and the Financial Conduct Authority (FCA); and Companies Act 2006.



We understood how the Group is complying with those frameworks by making inquiries of management, internal audit and those

responsible for legal and compliance matters. We also reviewed correspondence between the Group and banking regulatory bodies

in relevant jurisdictions; reviewed minutes of the Board and Risk Committees; and gained an understanding of the Group’s

governance framework.



Conducted a review of correspondence with and reports from the banking regulators in relevant jurisdictions, including the PRA

and the FCA.



Carried out an assessment of matters reported on the group’s whistleblowing programmes where these related to the financial

statements.



We assessed the susceptibility of the Group’s financial statements to material misstatement, including how fraud might occur by

considering the controls established to address risks identified to prevent or detect fraud. We also assessed the risks of fraud in our

key audit matters. Our procedures over our key audit matters and other significant accounting estimates included challenging

management on the assumptions and judgments made in determining these estimates.



We designed our audit procedures to identify non-compliance with laws and regulations. Our procedures involved inquiries of legal

counsel, executive management, internal audit and reading reports of reviews performed by external legal counsel. We also tested

controls and performed procedures to respond to any financial statement impacts of non-compliance with laws and regulations

through our work in response to the Provisions for customer redress, litigation and other regulatory matters, key audit matter.

These procedures were performed by both the primary team and component teams with oversight from the primary team.



Identified and tested journal entries, including those posted with certain descriptions or unusual characteristics, backdated journals

or posted by infrequent and unexpected users.



The Group operates in the banking industry which is a highly regulated environment. As such, the Senior Statutory Auditor

considered the experience and expertise of the engagement team to ensure that the team had the appropriate competence and

capabilities, involving specialists where appropriate.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s

website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Other matters we are required to address



Following the recommendation from the NWH Group Audit Committee we were appointed by the Group at its annual general

meeting on 4 May 2016 to audit the financial statements of the Group for the year ending 31 December 2016 and subsequent

financial periods.



The period of total uninterrupted engagement including previous renewals and reappointments is 8 years, covering periods from

our appointment through 31 December 2023.



The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the Group or the Bank and we remain

independent of the Group and the Bank in conducting the audit.



The audit opinion is consistent with the additional report to the NWH Group Audit Committee.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act

2006.

Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state

to them in an auditor’s report and for no other purpose.

To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the

opinions we have formed.

Micha Missakian (Senior statutory auditor)

for and on behalf of Ernst & Young LLP, Statutory Auditor

London, United Kingdom

15 February 2024

![]()

## Consolidated income statement

For the year ended 31 December 2023

NWB Group

Annual Report and Accounts 2023

99

2023

2022

Note

£m

£m

Interest receivable

14,764

9,159

Interest payable

(6,741)

(1,627)

Net interest income

1

8,023

7,532

Fees and commissions receivable

2,177

2,119

Fees and commissions payable

(508)

(493)

Other operating income

2,394

2,585

Non-interest income

2

4,063

4,211

Total income

12,086

11,743

Staff costs

(3,109)

(2,896)

Premises and equipment

(1,039)

(994)

Other administrative expenses

(1,768)

(1,630)

Depreciation and amortisation

(877)

(768)

Operating expenses

3

(6,793)

(6,288)

Profit before impairment losses

5,293

5,455

Impairment losses

13

(504)

(341)

Operating profit before tax

4,789

5,114

Tax charge

7

(1,280)

(1,425)

Profit for the year

3,509

3,689

Attributable to:

Ordinary shareholders

3,368

3,564

Paid-in equity holders

142

120

Non-controlling interests

(1)

5

3,509

3,689

## Consolidated statement of comprehensive income

For the year ended 31 December 2023

2023

2022

£m

£m

Profit for the year

3,509

3,689

Items that do not qualify for reclassification

Remeasurement of retirement benefit schemes

(147)

(556)

Tax

40

146

(107)

(410)

Items that do qualify for reclassification

FVOCI financial assets

43

(392)

Cash flow hedges

(1)

(290)

(542)

Currency translation

(17)

(2)

Tax

73

276

(191)

(660)

Other comprehensive loss after tax

(298)

(1,070)

Total comprehensive income for the year

3,211

2,619

Attributable to:

Ordinary shareholders

3,070

2,494

Paid-in equity holders

142

120

Non-controlling interests

(1)

5

3,211

2,619

(1)

Refer to footnotes 2 and 3 of the statement in changes in equity.

The accompanying notes on pages 110 to 172, the accounting policies on pages 104 to 109 and the audited sections of the Financial

review and Risk and capital management on pages 7 to 77 form an integral part of these financial statements

.

![]()

## Balance sheet

As at 31 December 2023

NWB Group

Annual Report and Accounts 2023

100

NWB Group

NWB Plc

2023

2022

2023

2022

Note

£m

£m

£m

£m

Assets

Cash and balances at central banks

9

48,259

73,065

48,238

73,062

Derivatives

12

3,184

4,407

3,213

4,430

Loans to banks - amortised cost

9

3,355

3,197

3,043

2,870

Loans to customers - amortised cost

9

318,466

301,684

284,314

267,401

Amounts due from holding companies and fellow subsidiaries

9

2,311

4,903

33,499

32,133

Securities subject to repurchase agreements

6,469

2,140

6,469

2,140

Other financial assets excluding securities subject to repurchase agreements

25,475

12,406

24,623

12,040

Other financial assets

15

31,944

14,546

31,092

14,180

Investment in group undertakings

14

-

-

2,615

2,030

Other assets

16

7,949

7,667

5,735

5,641

Total assets

415,468

409,469

411,749

401,747

Liabilities

Bank deposits

9

18,052

16,060

18,052

16,059

Customer deposits

9

313,752

322,614

276,202

281,558

Amounts due to holding companies and fellow subsidiaries

9

47,252

38,771

84,174

75,037

Derivatives

12

1,718

2,088

2,014

2,582

Other financial liabilities

19

9,011

5,384

8,147

4,525

Subordinated liabilities

20

122

197

119

191

Notes in circulation

806

809

806

809

Other liabilities

21

3,325

3,470

2,534

2,743

Total liabilities

394,038

389,393

392,048

383,504

Owners' equity

22

21,395

20,066

19,701

18,243

Non-controlling interests

35

10

-

-

Total equity

21,430

20,076

19,701

18,243

Total liabilities and equity

415,468

409,469

411,749

401,747

Owners’ equity of NWB Plc as at 31 December 2023 includes the profit for the year of £3,625 million (2022- £3,457 million).

The accompanying notes on pages 110 to 172, the accounting policies on pages 104 to 109 and the audited sections of the Financial

review and Risk and capital management on pages 7 to 77 form an integral part of these financial statements

.

The accounts were approved by the Board of directors on 15 February 2024 and signed on its behalf by:

Howard Davies

John-Paul Thwaite

Katie Murray

National Westminster Bank Plc

Chairman

Chief Executive Officer

Chief Financial Officer

Registration No. 929027

![]()

## Statement of changes in equity

For the year ended 31 December 2023

NWB Group

Annual Report and Accounts 2023

101

NWB Group

NWB Plc

2023

2022

2023

2022

Note

£m

£m

£m

£m

Called-up share capital - at 1 January and 31 December

22

1,678

1,678

1,678

1,678

Paid-in equity - at 1 January

2,518

2,377

2,518

2,377

Redeemed

-

(359)

-

(359)

Issued

-

500

-

500

At 31 December

22

2,518

2,518

2,518

2,518

Share premium account - at 1 January and 31 December

2,225

2,225

2,225

2,225

Merger reserve - at 1 January

77

14

(2)

(89)

Additions

-

24

-

-

Amortisation

(49)

39

2

87

At 31 December

28

77

-

(2)

FVOCI reserve - at 1 January

(76)

192

(76)

193

Unrealised losses

-

(485)

(11)

(486)

Realised losses

43

93

43

93

Tax

(8)

124

(8)

124

At 31 December

(41)

(76)

(52)

(76)

Cash flow hedging reserve - at 1 January

(391)

(1)

(393)

(2)

Amount recognised in equity

(2)

(180)

(283)

(180)

(288)

Amount transferred from equity to earnings

(3)

(110)

(259)

(109)

(255)

Tax

81

152

81

152

At 31 December

(600)

(391)

(601)

(393)

Foreign exchange reserve - at 1 January

(87)

(85)

(18)

(16)

Retranslation of net assets

(31)

29

(12)

31

Foreign currency gains/(losses) on hedges of net assets

14

(31)

12

(33)

At 31 December

(104)

(87)

(18)

(18)

Capital redemption reserve - at 1 January and 31 December

820

820

820

820

Retained earnings - at 1 January

13,302

13,507

11,491

11,980

Profit attributable to ordinary shareholders and other equity owners

3,510

3,684

3,625

3,457

Paid-in equity dividends paid

(142)

(120)

(142)

(120)

Ordinary dividends paid

(1,738)

(3,293)

(1,738)

(3,293)

Redemption/reclassification of paid-in equity

- gross

-

(29)

-

(29)

- tax

-

(6)

-

(6)

Remeasurement of the retirement benefit schemes

- gross

(147)

(556)

(139)

(565)

- tax

40

146

39

146

Share-based payments

- gross

10

6

10

6

- tax

(13)

2

(13)

2

Amortisation of merger reserve

49

(39)

(2)

(87)

At 31 December

14,871

13,302

13,131

11,491

For the notes to this table refer to the following page.

![]()

Statement of changes in equity for the year ended 31 December 2023 continued

NWB Group

Annual Report and Accounts 2023

102

NWB Group

NWB Plc

2023

2022

2023

2022

£m

£m

£m

£m

Owners' equity at 31 December

21,395

20,066

19,701

18,243

Non-controlling interests - at 1 January

10

10

-

-

(Loss)/profit attributable to non-controlling interests

(1)

5

-

-

Dividends paid

(5)

(5)

-

-

Acquisition of subsidiary

31

-

-

-

At 31 December

35

10

-

-

Total equity at 31 December

21,430

20,076

19,701

18,243

Attributable to:

Ordinary shareholders

18,877

17,548

17,183

15,725

Paid-in equity holders

2,518

2,518

2,518

2,518

Non-controlling interests

35

10

-

-

21,430

20,076

19,701

18,243

(1)

The total distributable reserves for NWB Plc is £12,460 million (2022 – £11,002 million). Refer to Note 22 for additional information.

(2)

The change in the cash flow hedging reserve is driven by realised accrued interest transferred into the income statement and a decrease in swap rates compared to previous periods.

(3)

The portfolio of hedging instruments is predominantly pay fixed swaps.

(4)

As referred to in Note 12, the amount transferred from equity to the income statement is mostly recorded within net interest income mainly on loans to customers – amortised cost,

balances at central banks and loans to banks – amortised cost, and customer deposits as referred to in Note 1.

The accompanying notes on pages 110 to 172, the accounting policies on pages 104 to 109 and the audited sections of the Financial

review and Risk and capital management on pages 7 to 77 form an integral part of these financial statements

.

![]()

## Cash flow statement

For the year ended 31 December 2023

NWB Group

Annual Report and Accounts 2023

103

NWB Group

NWB Plc

2023

2022

2023

2022

Note

£m

£m

£m

£m

Cash flows from operating activities

Operating profit before tax

4,789

5,114

4,705

4,687

Adjustments for:

Non-cash and other items

28

1,329

1,574

396

756

Changes in operating assets and liabilities

28

(10,132)

(45,270)

(8,999)

(45,374)

Income taxes paid

(780)

(1,161)

(484)

(998)

Net cash flows from operating activities

(1,2)

(4,794)

(39,743)

(4,382)

(40,929)

Cash flows from investing activities

Sale and maturity of other financial assets

18,254

25,721

17,887

25,339

Purchase of other financial assets

(35,090)

(13,388)

(34,249)

(13,022)

Income received on other financial assets

450

371

435

371

Net movement

in business interests and intangible assets

27

(724)

(992)

(1,188)

(719)

Dividends received from subsidiaries

-

-

617

1,010

Sale of property, plant and equipment

92

138

34

82

Purchase of property, plant and equipment

(787)

(618)

(544)

(316)

Net cash flows from investing activities

(17,805)

11,232

(17,008)

12,745

Cash flows from financing activities

Issue of paid-in equity

-

500

-

500

Redemption of paid-in equity

-

(388)

-

(388)

Issue of subordinated liabilities

1,263

-

1,263

-

Redemption of subordinated liabilities

(539)

(55)

(539)

(55)

Interest paid on subordinated liabilities

(145)

(145)

(120)

(144)

Issue of MRELs

441

750

441

700

Maturity and redemption of MRELs

(157)

-

(107)

-

Interest paid on MRELs

(293)

(202)

(261)

(191)

Dividends paid

(1,885)

(3,418)

(1,880)

(3,413)

Net cash flows from financing activities

29

(1,315)

(2,958)

(1,203)

(2,991)

Effects of exchange rate changes on cash and cash equivalents

(403)

1,142

(397)

1,101

Net decrease in cash and cash equivalents

(24,317)

(30,327)

(22,990)

(30,074)

Cash and cash equivalents at 1 January

76,318

106,645

75,472

105,546

Cash and cash equivalents at 31 December

30

52,001

76,318

52,482

75,472

(1)

NWB Group includes interest received of £14,320 million (2022 - £9,167 million) and interest paid of £6,043 million (2022 - £1,412 million), and NWB Plc includes interest received of

£13,338 million (2022 – £8,421 million) and interest paid of £6,259 million (2022 - £1,623 million).

(2)

The total cash outflow for leases for NWB Group was £100 million (2022 - £130 million) and for NWB Plc £89 million (2022 - £119 million). This included payment of principal for NWB

Group of £84 million (2022 - £111 million) and NWB Plc of £76 million (2022 - £99 million). These amounts are included in the operating activities in cash flow statement.

The accompanying notes on pages 110 to 172, the accounting policies on pages 104 to 109 and the audited sections of the Financial

review and Risk and capital management on pages 7 to 77 form an integral part of these financial statements.

![]()

Accounting policies

1. Presentation of financial statements

National Westminster Bank Plc (NWB Plc) is incorporated in the

UK and registered in England and Wales. The financial

statements are presented in the functional currency, pounds

sterling.

The audited financial statements include audited sections of the

Risk and capital management section. The directors have

prepared the financial statements on a going concern basis after

assessing the principal risks, forecasts, projections and other

relevant evidence over the twelve months from the date the

financial statements are approved (refer to the Report of the

directors) and in accordance with UK adopted International

Accounting Standards (IAS), and International Financial Reporting

Standards (IFRS) as issued by the International Accounting

Standards Board (IASB). The critical and material accounting

policies and related judgements are set out below.

The financial statements are presented on a historical cost basis

except for certain financial instruments and investment

properties which are stated at fair value.

The effect of the amendments to IFRS effective from 1 January

2023 on our financial statements was immaterial.

We have applied the exception issued by the IASB in May 2023

from the accounting requirements for deferred taxes in IAS 12

Income taxes in respect of Pillar Two income taxes. Accordingly,

we have not recognised or disclosed information about deferred

tax assets and liabilities related to Pillar Two income taxes.

Our consolidated financial statements incorporate the results of

NWB Plc and the entities it controls. Control arises when we have

the power to direct the activities of an entity so as to affect the

return from the entity. Control is assessed by reference to our

ability to enforce our will on the other entity, typically through

voting rights. The consolidated financial statements are prepared

under consistent accounting policies.

On the acquisition of a business from a NatWest Group company,

the assets, liabilities and IFRS reserves, such as the cash flow

hedging reserve, are recognised at their inherited values taken

from the consolidated financial statements of NatWest Group plc

and include the accounting history since initial recognition. The

acquirer recognises, in merger reserve, any difference between

the consideration paid and the net items recognised at inherited

values.

We apply accounting for associates and joint arrangements to

entities where we have significant influence, but not control, over

the operating and financial policies. We assess significant

influence by reference to a presumption of voting rights of more

than 20%, but less than 50%, supplemented by a qualitative

assessment of substantive rights which include representation at

the Board of Directors, significant exchange of managerial

personnel or technology amongst others.

Investments in associates and joint ventures are recorded upon

initial recognition at cost, increased or decreased each period by

the share of the subsequent levels of profit or loss, and other

changes in equity are considered in line with their nature.

How Climate risk affects our accounting judgements

and estimates

Business planning

Key financial estimates are based on management's latest five-

year revenue and cost forecasts. The outputs from this forecast

affect forward-looking accounting estimates.

Measurement of deferred tax and expected credit losses are

highly sensitive to reasonably possible changes in those

anticipated conditions. In 2023, our scenario planning was

enhanced by the further integration of NatWest Group’s climate

transition plan, including the assessment of climate-related risks

and opportunities.

Our Climate transition plan includes an assessment of:



changes in products, services and business operations



to support customer transition towards net zero;

financial impacts of supporting customer transition,



including investment required. The linkage between our

financial plan and our Climate transition plan will

continue to be developed and refreshed annually as

part of the financial planning cycle;

the climate impact of policies, using the UK Climate



Change Committee (UK CCC) Balanced Net Zero (BNZ)

pathway scenario, aligned with the UK’s Sixth Carbon

Budget. In addition, we have used the credibility ratings

for sectoral policies provided by the UK CCC 2023

Progress Report, published in June, to the Parliament to

develop a BNZ adjusted pathway to reflect estimated

time delays of these policies.

There remains considerable uncertainty regarding this policy



response, including the effect of wider geo-political

uncertainty on governmental ambitions regarding climate

transition and the effect of decarbonisation on wider

economic growth, technology development and customer

behaviours.

Information used in other accounting estimates

We make use of reasonable and supportable information to make

accounting judgements and estimates. This includes information

about the observable effects of the physical and transition risks of

climate change on the current creditworthiness of borrowers,

asset values and market indicators. It also includes the effect on

our competitiveness and profitability. Many of the effects arising

from climate change will be longer term in nature, with an

inherent level of uncertainty, and have limited effect on

accounting judgements and estimates for the current period.

Some physical and transition risks can manifest in the shorter

term. The following items represent the most significant effects:

The classification of financial instruments linked to climate,



or other sustainability indicators: consideration is given to

whether the effect of climate-related terms prevent the

instrument cashflows being solely payments of principal and

interest.

The use of market indicators as inputs to fair value is



assumed to include current information and knowledge

regarding the effect of climate risk.

Effect of climate change in the estimation of expected credit

loss

We are monitoring the effect of the physical and transition

consequences of climate change on our experience of loan loss.

We use available information regarding the effect of climate

transition policy largely driven by carbon prices as an adjustment

to macroeconomic factors that are used as inputs to the models

that generate PD and LGD outcomes, which are key inputs to

the ECL calculation. The determination of whether specific loss

drivers and climate events generate specific losses is ongoing

and is necessary to determine how sensitive changes in ECL

could be to climate inputs.

Future cashflows are discounted, so long dated cashflows are

less likely to affect current expectations on credit loss. Our

assessment of sector specific risks, and whether additional

adjustments are required, include expectations of the ability of

those sectors to meet their financing needs in the market.

Changes in credit stewardship and credit risk appetite that stem

from climate considerations, such as oil and gas, will directly

affect our positions.

NWB Group

Annual Report and Accounts 2023

104

![]()

ccounting policies continued

A

2. Critical accounting policies

The judgements and assumptions involved in our accounting policies that are considered by the Board to be the most important to the

portrayal of our financial condition are noted below. The use of estimates, assumptions or models that differ from those adopted by us

would affect our reported results. Management’s consideration of uncertainty is outlined in the relevant sections, including the ECL

estimate in the Risk and capital management section.

Information used for significant estimate

|  |  |  |  |
| --- | --- | --- | --- |
|  |  |  | Further |
| Policy | Judgement | Estimate | information |
| Deferred tax | Determination of whether sufficient sustainable | Our estimates are based on the five-year | Note 7 |
|  | taxable profits will be generated in future years | revenue and cost forecasts (which inherent |  |
|  | to recover the deferred tax asset. | uncertainties). |  |
| Fair value – | Classification of a fair value instrument as level 3, | Estimation of the fair value, where it is | Note 10 |
| financial | where the valuation is driven by unobservable | reasonably possible to have alternative |  |
| instruments | inputs. | assumptions in determining the FV. |  |
| Loan | Definition of default against which to apply PD, | ECL estimates contain a number of | Note 13 |
| impairment | LGD and EAD models. Selection of multiple | measurement uncertainties (such as the |  |
| provisions | economic scenarios. | weighting of multiple economic scenarios) and |  |
|  | Criteria for a significant increase in credit risk. | disclosures include sensitivities to show impact |  |
|  | Identification of risks not captured by the models. | on other reasonably possible scenarios. |  |
| Provisions for | Determination of whether a present obligation | Provisions remain sensitive to the assumptions | Note 21 |
| liabilities and | exists in respect of customer redress, litigation | used in the estimate. We consider a wide range |  |
| charges | and other regulatory, property and other | of possible outcomes. It is often not practical to |  |
|  | provisions. Legal proceedings often require a high | meaningfully quantify ranges of possible |  |
|  | degree of judgement and these are likely to | outcomes, given the uncertainties involved. |  |
|  | change as the matter progresses. |  |  |
| Investment in |  | Our estimates are based on the five-year | Note 14 |
| Group |  | revenue and cost forecasts (which include |  |
| undertakings |  | inherent uncertainties). |  |
| (parent |  | Long term growth rate and discount rate are |  |
| company |  | subject to uncertain factors. |  |
| only) |  |  |  |

Changes in judgements and assumptions could result in a material adjustment to those estimates in future reporting periods.

2.1. Deferred tax

Deferred tax is the estimated tax expected to be payable or

recoverable in respect of temporary differences between the

carrying amount of an asset or liability for accounting purposes

and the carrying amount for tax purposes in the future. Deferred

tax liabilities are generally recognised for all taxable temporary

differences and deferred tax assets are recognised to the extent

their recovery is probable.

Deferred tax is calculated using tax rates expected to apply in the

periods when the assets will be realised or the liabilities settled,

based on tax rates and laws enacted, or substantively enacted, at

the balance sheet date.

Deferred tax asset recoverability is based on the level of

supporting offsetable deferred tax liabilities we have and of our

future taxable profits. These future taxable profits are based on

our five-year revenue and cost forecasts and the expectation of

long term economic growth beyond this period. The five-year

forecast takes account of management’s current expectations on

competitiveness and profitability. The long term growth rate

reflects external indicators which will include market expectations

on climate risk. We do not consider any additional adjustments to

this indicator.

2.2. Fair value – financial instruments

We measure financial instruments at fair value when they are

classified as mandatory fair value through profit or loss; held-for-

trading; designated fair value through profit or loss and fair value

through other comprehensive income and they are recognised in

the financial statements at fair value. All derivatives are measured

at fair value.

We manage some portfolios of financial assets and financial

liabilities based on our net exposure to either market or credit

risk. In these cases, the fair value is derived from the net risk

exposure of that portfolio with portfolio level adjustments applied

to incorporate bid-offer spreads, counterparty credit risk, and

funding costs (refer to ‘Valuation Adjustments’).

Where the market for a financial instrument is not active, fair

value is established using a valuation technique. These valuation

techniques involve a degree of estimation, the extent of which

depends on the instrument’s complexity and the availability of

market-based data. The complexity and uncertainty in the

financial instrument’s fair value is categorised using the fair value

hierarchy.

The use of market indicators as inputs to fair value is assumed to

include current information and knowledge regarding the effect of

climate risk.

2.3. Loan impairment provisions: expected credit

losses (ECL)

At each balance sheet date each financial asset or portfolio of

financial assets measured at amortised cost or at fair value

through other comprehensive income, issued financial guarantee

and loan commitment (other than those classified as held for

trading) is assessed for impairment. Any change in impairment is

reported in the income statement.

Loss allowances are forward-looking, based on 12-month ECL

where there has not been a significant increase in credit risk

rating, otherwise allowances are based on lifetime expected

losses.

NWB Group

Annual Report and Accounts 2023

105

![]()

Accounting policies continued

2. Critical accounting policies continued

ECL are a probability-weighted estimate of credit losses. The

probability is determined by the risk of default which is applied to

the cash flow estimates. In the absence of a change in credit

rating, allowances are recognised when there is a reduction in the

net present value of expected cash flows. Following a significant

increase in credit risk, ECL are adjusted from 12 months to

lifetime. This will lead to a higher impairment charge.

The measurement of expected credit loss considers the ability of

borrowers to make payments as they fall due. Future cashflows

are discounted, so long dated cashflows are less likely to affect

current expectations on credit loss. Our assessment of sector

specific risks, and whether additional adjustments are required,

include expectations of the ability of those sectors to meet their

financing needs in the market. Changes in credit risk appetite and

how we manage credit positions that stem from climate

considerations, such as oil and gas, will directly affect our

positions.

Judgement is exercised as follows:

Models

–

in certain low default portfolios, Basel parameter



estimates are also applied for IFRS 9.

Non-modelled portfolios

–

use a standardised capital



requirement under Basel II. Under IFRS 9, they have bespoke

treatments for the identification of significant increase in credit

risk. Benchmark PDs, EADs and LGDs are reviewed annually

for appropriateness. The ECL calculation is based on expected

future cash flows, which is typically applied at a portfolio level.

Multiple economic scenarios (MES)

–

the central, or base,



scenario is most critical to the ECL calculation, independent of

the method used to generate a range of alternative outcomes

and their probabilities.

Significant increase in credit risk

-

IFRS 9 requires that at each



reporting date, an entity shall assess whether the credit risk

on an account has increased significantly since initial

recognition. Part of this assessment requires a comparison to

be made between the current lifetime PD (i.e. the current

probability of default over the remaining lifetime) with the

equivalent lifetime PD as determined at the date of initial

recognition.

On restructuring where a financial asset is not derecognised, the

revised cash flows are used in re-estimating the credit loss. Where

restructuring causes derecognition of the original financial asset,

the fair value of the replacement asset is used as the closing cash

flow of the original asset.

Where, in the course of the orderly realisation of a loan, it is

exchanged for equity shares or property, the exchange is

accounted for as the sale of the loan and the acquisition of equity

securities or investment property. Where our acquired interest is

in equity shares, relevant polices for control, associates and joint

ventures apply.

Impaired financial assets are written off and therefore

derecognised from the balance sheet when we conclude that

there is no longer any realistic prospect of recovery of part, or all,

of the loan. For financial assets that are individually assessed for

impairment, the timing of the write-off is determined on a case-

by-case basis. Such financial assets are reviewed regularly and

write-off will be prompted by bankruptcy, insolvency, re-

negotiation, and similar events.

The typical time frames from initial impairment to write-off for our

collectively assessed portfolios are:

Retail mortgages

- write-off usually occurs within five years, or



earlier, when an account is closed, but can be longer where

the customer engages constructively,

Credit cards

- the irrecoverable amount is typically written off



after twelve arrears cycles or at four years post default any

remaining amounts outstanding are written off,

Overdrafts and other unsecured loans

- write-off occurs



within six years,

Commercial loans

- write-offs are determined in the light of



individual circumstances; and Business loans are generally

written off within five years.

2.4. Provisions

We recognise a provision for a present obligation resulting from a

past event when it is more likely than not that we will be required

to pay to settle the obligation and the amount of the obligation

can be estimated reliably.

Provision is made for restructuring costs, including the costs of

redundancy, when we have a constructive obligation. An

obligation exists when we have a detailed formal plan for the

restructuring and have raised a valid expectation in those affected

either by starting to implement the plan or by announcing its main

features.

We recognise any onerous cost of the present obligation under a

contract as a provision. An onerous cost is the unavoidable cost

of meeting our contractual obligations that exceed the expected

economic benefits. When we intend to vacate a leasehold

property or right of use asset, the asset would be tested for

impairment and a provision may be recognised for the ancillary

contractual occupancy costs.

2.5. Investment in Group undertakings

Our investments in Group undertakings (subsidiaries) are stated at

cost less any impairment.

3. Material accounting polices

3.1. Revenue recognition

Interest receivable and payable are recognised in the income

statement using the effective interest rate method for: all financial

instruments measured at amortised cost; debt instruments

measured as fair value through other comprehensive income; and

the effective part of any related accounting hedging instruments.

Finance lease income is recognised at a constant periodic rate of

return before tax on the net investment on the lease.

Other interest relating to financial instruments measured at fair

value is recognised as part of the movement in fair value and is

reported in other operating income. Fees in respect of services

are recognised as the right to consideration accrues through the

performance of each distinct service obligation to the customer.

The arrangements are generally contractual and the cost of

providing the service is incurred as the service is rendered. The

price is usually fixed and always determinable.

3.2. Staff costs

Employee costs, such as salaries, paid absences, and other

benefits are recognised over the period in which the employees

provide the related services to us. Employees may receive

variable compensation in cash, in deferred cash or debt

instruments of NatWest Group or in ordinary shares of NatWest

Group plc subject to deferral, clawback and forfeiture criteria. We

operate a number of share-based compensation schemes under

which we grant awards of NatWest Group plc shares and share

options to our employees. Such awards are subject to vesting

conditions.

Variable compensation that is settled in cash or debt instruments

is charged to the income statement on a straight-line basis over

the period during which services are provided, taking account of

forfeiture and clawback criteria. The value of employee services

received in exchange for NatWest Group plc shares and share

options is recognised as an expense over the vesting period,

subject to deferral, clawback, cancelation and forfeiture criteria

with a corresponding increase in equity.

NWB Group

Annual Report and Accounts 2023

106

![]()

Accounting policies continued

3. Material accounting polices continued

The fair value of shares granted is the market price adjusted for

the expected effect of dividends as employees are not entitled to

dividends until shares are vested.

The fair value of options granted is determined using option

pricing models to estimate the numbers of shares likely to vest.

These consider the exercise price of the option, the current share

price, the risk-free interest rate, the expected volatility of the

share price over the life of the option and other relevant factors

such as the dividend yield.

Defined contribution pension scheme

A scheme where we pay fixed contributions and; there is no legal

or constructive obligation to pay further contributions or benefits.

Contributions are recognised in the income statement as

employee service costs accrue.

Defined benefit pension scheme

A scheme that defines the benefit an employee will receive on

retirement and is dependent on one or more factors such as age,

salary, and years of service. The net of the recognisable scheme

assets and obligations is reported on the balance sheet in other

assets or other liabilities. The defined benefit obligation is

measured on an actuarial basis. The charge to the income

statement for pension costs (mainly the service cost and the net

interest on the net defined benefit asset or liability) is recognised

in operating expenses.

Actuarial gains and losses (i.e. gains and/or losses on re-

measuring the net defined benefit asset or liability) due to changes

in actuarial measurement assumptions are recognised in other

comprehensive income in full in the period in which they arise and

not subject to recycling to the income statement.

The difference between scheme assets and scheme liabilities, the

net defined benefit asset or liability, is recognised on the balance

sheet if the criteria of the asset ceiling test are met. This requires

the net defined benefit surplus to be limited to the present value

of any economic benefits available to us in the form of refunds

from the plan or reduced contributions to it.

We will recognise a liability where a minimum funding requirement

exists for any of our defined benefit pension schemes. This reflects

agreed minimum funding and the availability of a net surplus as

determined as described above. When estimating the liability for

minimum funding requirements we only include contributions that

are substantively or contractually agreed and do not include

contingent and discretionary features, including dividend-linked

contributions or contributions subject to contingent events

requiring future verification.

We will recognise a net defined benefit asset when the net defined

benefit surplus can generate a benefit in the form of a refund or

reduction in future contributions to the plan. The net benefit

pension asset is recognised at the present value of the benefits

that will be available to us excluding interest and the effect of the

asset ceiling (if any, excluding interest). Changes in the present

value of the net benefit pension asset are recognised immediately

in other comprehensive income.

In instances where Trustees have the ability to declare

augmented benefits to participants, we do not recognise a defined

benefit pension asset and write-off the surplus immediately in

other comprehensive income.

3.3. Intangible assets

Intangible assets are identifiable non-monetary assets without

physical substance acquired or developed by us, and are stated at

cost less accumulated amortisation and impairment losses.

Amortisation is a method to spread the cost of such assets over

time in the income statement. This is charged to the income

statement over the assets' estimated useful economic lives using

methods that best reflect the pattern of economic benefits. The

estimated useful economic lives are:

|  |  |
| --- | --- |
| Computer software | 3 to 10 years |
| Other acquired intangibles | 3 to 5 years |

Direct costs relating to the development of internal-use computer

software are reported on the balance sheet after technical

feasibility and economic viability have been established. These

direct costs include payroll, the costs of materials and services,

and directly attributable overheads. Capitalisation of costs ceases

when the software can operate as intended.

During and after development, accumulated costs are reviewed

for impairment against the benefits that the software is expected

to generate.

Costs incurred prior to the establishment of technical feasibility

and economic viability are expensed to the income statement as

incurred, as are all training costs and general overheads. The

costs of licences to use computer software that are expected to

generate economic benefits beyond three years are also reported

on the balance sheet.

3.4. Impairment of non-financial assets

Goodwill is tested for impairment annually or more frequently if

events or changes in circumstances indicate that it might be

impaired

At each balance sheet date, we assess whether there is any

indication that other intangible assets or property, plant and

equipment are impaired. If any such indication exists, we estimate

the recoverable amount of the asset and compare it to its balance

sheet value to calculate if an impairment loss should be

recognised in the income statement. A reversal of an impairment

loss on other intangible assets or property, plant and equipment is

recognised in the income statement provided the increased

carrying value is not greater than it would have been had no

impairment loss been recognised.

The recoverable amount of an asset that does not generate cash

flows that are independent from those of other assets or groups

of assets, is determined as part of the cash-generating unit to

which the asset belongs. A cash-generating unit is the smallest

identifiable group of assets that generates cash inflows that are

largely independent of the cash inflows from other assets or

groups of assets

.

3.5. Property, plant and equipment & investment

property

Items of property, plant and equipment except investment

property are stated at cost less accumulated depreciation and

impairment losses. Where an item of property, plant and

equipment comprises major components having different useful

lives, these are accounted for separately.

Depreciation is charged to profit or loss on a straight-line basis so

as to write-off the depreciable amount of property, plant and

equipment (including assets owned and let on operating leases)

over their estimated useful lives. The depreciable amount is the

cost of an asset less its residual value. Freehold land is not

depreciated.

NWB Group

Annual Report and Accounts 2023

107

![]()

Accounting policies continued

3. Material accounting polices continued

The estimated useful lives of our property, plant and equipment

are:

|  |  |
| --- | --- |
| Freehold buildings | 50 years |
| Long leasehold property (leases |  |
| with more than 50 years to run) | 50 years |
| Short leaseholds  unexpired period of lease |  |
| Property adaptation costs | 10 to 15 years |
| Computer equipment | up to 5 years |
| Other equipment | 4 to 15 years |

The residual value and useful life of property, plant and equipment

are reviewed at each balance sheet date and updated for any

changes to previous estimates.

Investment property comprises freehold and leasehold properties

that are held to earn rentals or for capital appreciation or both.

Investment property is not depreciated but is stated at fair value.

Fair value is based on current prices for similar properties in the

same location and condition. Any gain or loss arising from a

change in fair value is recognised in profit or loss. Rental income

from investment property is recognised on a straight-line basis

over the term of the lease in Other operating income. Lease

incentives granted are recognised as an integral part of the total

rental income.

3.6. Foreign currencies

Foreign exchange differences arising on the settlement of foreign

currency transactions and from the translation of monetary

assets and liabilities are reported in income from trading activities

except for differences arising on cash flow hedges and hedges of

net investments in foreign operations.

Non-monetary items denominated in foreign currencies that are

stated at fair value are translated into the functional currency at

the foreign exchange rates ruling at the dates the values are

determined. Translation differences are recognised in the income

statement except for differences arising on non-monetary

financial assets classified as fair value through other

comprehensive income.

Income and expenses of foreign subsidiaries and branches are

translated into sterling at average exchange rates unless these do

not approximate the foreign exchange rates ruling at the dates of

the transactions. Foreign exchange differences arising on the

translation of a foreign operation are recognised in other

comprehensive income. The amount accumulated in equity is

reclassified from equity to the income statement on disposal of a

foreign operation.

3.7. Tax

Tax encompassing current tax and deferred tax is recognised in

the income statement except when taxable items

are recognised

in other comprehensive income or equity. Tax consequences

arising from servicing financial instruments classified as equity are

recognised in the income statement.

Accounting for taxes is judgemental and carries a degree of

uncertainty because tax law is subject to interpretation, which

might be questioned by the relevant tax authority. We recognise

the most likely current and deferred tax liability or asset, assessed

for uncertainty using consistent judgements and estimates.

Current and deferred tax assets are only recognised where their

recovery is deemed probable, and current and deferred tax

liabilities are recognised at the amount that represents the best

estimate of the probable outcome having regard to their

acceptance by the tax authorities.

3.8. Financial instruments

Financial instruments are measured at fair value on initial

recognition on the balance sheet. Monetary financial assets are

classified into one of

the following subsequent measurement

categories (subject to business model assessment and review of

contractual cash flow for the purposes of sole payments of

principal and interest where applicable):

amortised cost

measured at cost using the effective interest



rate method, less any impairment allowance;

fair value through other comprehensive income (FVOCI)



measured at fair value, using the effective interest rate

method and changes in fair value through other

comprehensive income;

mandatory fair value through profit or loss (MFVTPL)



measured at fair value and changes in fair value reported in

the income statement; or

designated at fair value through profit or loss (DFV)

measured



at fair value and changes in fair value reported in the income

statement.

Classification by business model reflects how we manage our

financial assets to generate cash flows. A business model

assessment helps to ascertain the measurement approach

depending on whether cash flows result from holding financial

assets to collect the contractual cash flows, from selling those

financial assets, or both.

Business model assessment of assets is made at portfolio level,

being the level at which they are managed to achieve a

predefined business objective. This is expected to result in the

most consistent classification of assets because it aligns with the

stated objectives for the portfolio, its risk management, manager’s

remuneration and the ability to monitor sales of assets from a

portfolio. When a significant change to our business is

communicated to external parties, we reassess our business

model for managing those financial assets. We reclassify financial

assets if we have a significant change to the business model. A

reclassification is applied prospectively from the reclassification

date.

The contractual terms of a financial asset; any leverage features;

prepayment and extension terms; and discounts or penalties to

interest rates that are part of meeting environmental, social and

governance targets as well as other contingent and leverage

features, non-recourse arrangements and features that could

modify the timing and/or amount of the contractual cash flows

that might reset the effective rate of interest; are considered in

determining whether cash flows are

solely payments of principal

and interest.

Certain financial assets may be designated at fair value through

profit or loss (DFV) upon initial recognition if such designation

eliminates, or significantly reduces, accounting mismatch

.

Equity shares are measured at fair value through profit or loss

unless specifically elected as at fair value through other

comprehensive income (FVOCI).

Upon disposal, the cumulative gains or losses in fair value through

other comprehensive income reserve are recycled to the income

statement for monetary assets and for non-monetary assets

(equity shares) the cumulative

gains or losses are transferred

directly to retained earnings.

Regular way purchases and sales of financial assets classified as

amortised cost are recognised on the settlement date; all other

regular way transactions in financial assets are recognised on the

trade date.

NWB Group

Annual Report and Accounts 2023

108

![]()

Accounting policies continued

3. Material accounting polices continued

Financial liabilities are classified into one of following measurement

categories:

amortised cost

measured at cost using the effective interest



rate method;

held for trading

measured at fair value and changes in fair



value reported in income statement; or

designated at fair value through profit or loss

measured at fair



value and changes in fair value reported in the income

statement except changes in fair value attributable to the

credit risk component recognised in other comprehensive

income when no accounting mismatch occurs.

3.9. Netting

Financial assets and financial liabilities are offset, and the net

amount presented on the balance sheet when, and only when, we

currently have a legally enforceable right to set off the recognised

amounts and we intend either to settle on a net basis or to realise

the asset and settle the liability simultaneously. We are party to a

number of arrangements, including master netting agreements,

that give us the right to offset financial assets and financial

liabilities, but where we do not intend to settle the amounts net or

simultaneously, the assets and liabilities concerned are presented

separately on the balance sheet.

3.10. Capital instruments

We classify a financial instrument that we issue as a liability if it is

a contractual obligation to deliver cash or another financial asset,

or to exchange financial assets or financial liabilities on potentially

unfavourable terms and as equity if we evidence a residual

interest in our assets after the deduction of liabilities. Incremental

costs and related tax that are directly attributable to an equity

transaction are deducted from equity.

3.11. Derivatives and hedging

Derivatives are reported on the balance sheet at fair value. We

use derivatives to manage our own risk such as interest rate,

foreign exchange, or credit risk or in certain customer

transactions. Not all derivatives used to manage risk are in hedge

accounting relationships (an IFRS method to reduce accounting

mismatch from changes in the fair value of the derivatives

reported in the income statement).

Gains and losses arising from changes in the fair value of

derivatives that are not in hedge relationships and derivatives that

are managed together with financial instruments designated at

fair value are included in Other operating income.

Hedge accounting

Hedge accounting relationships are designated and documented

at inception in line with the requirements of IAS 39 Financial

instruments – Recognition and Measurement. The documentation

identifies the hedged item, the hedging instrument and details of

the risk that is being hedged and the way in which effectiveness

will be assessed at inception and during the period of the hedge.

When designating a hedging relationship, we consider: the

economic relationship between the hedged item (including the risk

being hedged) and the hedging instrument; the nature of the risk;

the risk management objective and strategy for undertaking the

hedge; and the appropriateness of the method that will be used to

assess hedge effectiveness.

Designated hedging relationships must be expected to be highly

effective both on a prospective and retrospective basis. This is

assessed using regression techniques which model the degree of

offsetting between the changes in fair value or cash flows

attributable to the hedged risk and the changes in fair value of the

designated hedging derivatives. Ineffectiveness is measured based

on actual levels of offsetting and recognised in the income

statement.

We enter into three types of hedge accounting relationships.

Fair value hedge

-

the gain or loss on the hedging instrument

and the hedged item attributable to the hedged risk is recognised

in the income statement. Where the hedged item is measured at

amortised cost, the balance sheet amount of the hedged item is

also adjusted.

Cash flow hedge

-

the effective portion of the designated hedge

relationship is recognised in other comprehensive income and the

ineffective portion in the income statement. When the hedged

item (forecasted cash flows) results in the recognition of a

financial asset or financial liability, the cumulative gain or loss is

reclassified from equity to the income statement in the same

periods in which the hedged forecasted cash flows affect the

income statement.

Hedge of net investment in a foreign operation

-

in the hedge of a

net investment in a foreign operation, the effective portion of the

designated hedge relationship is recognised in other

comprehensive income. Any ineffective portion is recognised in

profit or loss. Non-derivative financial liabilities as well as

derivatives may be designated as a hedging instrument in a net

investment hedge.

Discontinuation of hedge accounting

Hedge accounting is discontinued if the hedge no longer meets

the criteria for hedge accounting i.e. the hedge is not highly

effective in offsetting changes in fair value or cash flows

attributable to the hedged risk, consistent with the documented

risk management strategy; the hedging instrument expires or is

sold, terminated or exercised; or if hedge designation is revoked.

For fair value hedging

any cumulative adjustment is amortised to

the

income statement over the life of the hedged item. Where the

hedge item is no longer on the balance sheet the adjustment to

the hedged item is reported in the income statement.

For cash flow hedging the cumulative unrealised gain or loss is

reclassified from equity to the income statement when the hedged

cash flows occur or, if the forecast transaction results in the

recognition of a financial asset or financial liability, when the

hedged forecast cash flows affect the income statement. Where a

forecast transaction is no longer expected to occur, the

cumulative unrealised gain or loss is reclassified from equity to the

income statement immediately.

For net investment hedging on disposal or partial disposal of a

foreign operation, the amount accumulated in equity is reclassified

from equity to the income statement.

4. Future accounting developments

International Financial Reporting Standards

Effective 1 January 2024

Classification of Liabilities as Current or Non-current



(Amendments to IAS 1)

Non-current Liabilities with Covenants (Amendments to IAS 1)



Lease Liability in a Sale and Leaseback (Amendments to IFRS



16)

Supplier Finance Arrangements (Amendments to IAS 7 and



IFRS 7)

Effective 1 January 2025

Lack of Exchangeability (Amendments to IAS 21)



We are assessing the effect of adopting these amendments on our

financial statements but do not expect the effect to be material.

NWB Group

Annual Report and Accounts 2023

109

![]()

## Notes to the financial statements

1 Net interest income

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Balances at central banks and loans to banks - amortised cost | 1,272 | 981 |
| Loans to customers - amortised cost | 12,394 | 7,883 |
| Amounts due from holding companies and fellow subsidiaries | 133 | 41 |
| Other financial assets | 965 | 254 |
| Interest receivable | 14,764 | 9,159 |
| Bank deposits | 849 | 267 |
| Customer deposits | 3,042 | 335 |
| Amounts due to holding companies and fellow subsidiaries | 2,262 | 777 |
| Other financial liabilities | 576 | 189 |
| Subordinated liabilities | 12 | 59 |
| Interest payable | 6,741 | 1,627 |
| Net interest income | 8,023 | 7,532 |

Interest income on financial instruments measured at amortised cost and debt instruments classified as FVOCI is measured using the

effective interest rate which allocates the interest income or interest expense over the expected life of the asset or liability at the rate

that exactly discounts all estimated future cash flows to equal the instrument's initial carrying amount. Calculation of the effective

interest rate takes into account fees payable or receivable that are an integral part of the instrument's yield, premiums or discounts on

acquisition or issue, early redemption fees and transaction costs. All contractual terms of a financial instrument are considered when

estimating future cash flows. Included in interest receivable is finance lease income of £480 million (2022 - £310 million) which is

recognised at a constant periodic rate of return before tax on the net investment.

For accounting policy information refer Accounting policy 3.1.

2 Non-interest income

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Net fees and commissions  (1) | 1,669 | 1,626 |
| Other operating income |  |  |
| Gain on redemption of own debt | 234 | - |
| Operating leases and other rental income | 237 | 233 |
| Changes in fair value of other financial assets held at mandatory fair value through profit or loss  (2) | 1 | (12) |
| Hedge ineffectiveness | 23 | 20 |
| Net income from economic hedging  (3) | 468 | 777 |
| Gain/(loss) on disposal of amortised cost assets | 7 | (17) |
| Loss on disposal of fair value through other comprehensive income assets | (43) | (92) |
| Loss on sale of property, plant and equipment | (50) | (5) |
| Share of loss of associated entities | (3) | (6) |
| Legal entity recharges  (4) | 1,542 | 1,616 |
| Other income | (22) | 71 |
|  | 2,394 | 2,585 |
| Non-interest income | 4,063 | 4,211 |

(1)

Refer to Note 4 for further analysis.

(2)

Includes instruments that have failed solely payment of principal and interest testing under IFRS 9.

(3)

Includes fair value changes on derivatives which have not been designated in a hedge accounting relationship and gains and losses from the management of the NWB Group’s funding

requirements involving the use of derivatives including foreign exchange derivatives. These are aimed at managing the interest rate and foreign exchange risk that NWB Group is

exposed to.

(4)

Income from recharging shared services to other NatWest Group subsidiaries.

For accounting policy information refer to Accounting policies 3.1 and 3.6.

NWB Group

Annual Report and Accounts 2023

110

![]()

Notes to the financial statements continued

3 Operating expenses

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Wages, salaries and other staff costs | 2,407 | 2,138 |
| Temporary and contract costs | 163 | 207 |
| Social security costs | 289 | 263 |
| Pension costs | 250 | 288 |
| - defined benefit schemes (Note 5) | 89 | 154 |
| - defined contribution schemes | 161 | 134 |
| Staff costs | 3,109 | 2,896 |
| Premises and equipment | 1,039 | 994 |
| Depreciation and amortisation | 877 | 768 |
| Other administrative expenses  (1) | 1,768 | 1,630 |
| Administrative expenses | 3,684 | 3,392 |
|  | 6,793 | 6,288 |

(1)

Includes redress and litigation costs. Further details are provided in Note 21.

NWB Group provides shared services to NatWest Group. Costs incurred are recovered through legal entity recharging, recorded in

Other operating income.

For accounting policy information refer to Accounting policies 3.2, 3.3, 3.4 and 3.5.

The average number of persons employed during the year, rounded to the nearest hundred and excluding temporary staff, was

55,900 (2022 – 53,600). The number of persons employed, rounded to the nearest hundred and excluding temporary staff, at 31

:

December 2023, was as follows

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 (1) |
| Retail Banking | 13,400 | 14,000 |
| Commercial & Institutional | 8,800 | 8,800 |
| Private Banking | 2,400 | 2,300 |
| Central items & other | 32,000 | 30,100 |
| Total | 56,600 | 55,200 |
| UK | 37,800 | 37,600 |
| India | 16,900 | 15,700 |
| Poland | 1,500 | 1,500 |
| Rest of the World | 400 | 400 |
| Total | 56,600 | 55,200 |

(1)

Comparatives have been re-presented to reflect the movement of headcount across segments due to segment reorganisation.

NWB Group

Annual Report and Accounts 2023

111

![]()

Notes to the financial statements continued

3 Operating expenses continued

Share-based payments

NWB Group grants share-based awards to employees principally on the following bases:

(1)

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| Award plan | Eligible employees | Nature of award | Vesting conditions | Settlement |
| Sharesave | UK, Channel Islands, | Option to buy shares under | Continuing employment or | 2024 to 2028 |
|  | Gibraltar, Isle of Man, | employee savings plan | leavers in certain circumstances |  |
|  | Poland and India. |  |  |  |
| Deferred performance | All | Awards of ordinary shares | Continuing employment or | 2024 to 2031 |
| awards |  | and conditional shares | leavers in certain circumstances |  |
| Long-term incentives  (2,3) | Senior employees | Awards of ordinary shares | Continuing employment or | 2024 to 2030 |
|  |  | and conditional shares | leavers in certain circumstances |  |
|  |  |  | and/or satisfaction of the pre- |  |
|  |  |  | vest assessment and underpins |  |

(1)

All awards have vesting conditions which may not be met.

(2)

Long-term incentives include buy-out awards offered to compensate certain new hires for the loss of forfeited awards from their previous employment.

All awards are granted under the

Employee Share Plan.

(3)

Existing Long-term incentive scheme has been closed to new awards and members as at 31 December 2022. The scheme will be replaced by a new Restricted share plan scheme with

similar granting and vesting conditions.

The fair value of Sharesave options granted in 2023 was determined using a pricing model that included: expected volatility of shares

determined at the grant date based on historical volatility over a period of up to five years; expected option lives that equal the vesting

period; estimated dividend yield on equity shares; and risk-free interest rates determined from UK gilts with terms matching the

expected lives of the options.

The exercise price of options and the fair value on granting awards of fully paid shares is the average market price over the five

trading days (three trading days for Sharesave) preceding grant date.

When estimating the fair value of the award, the number of

shares granted, and the prevailing share price (as defined in the NatWest Group ARA on page 148) are used.

The fair value of the

award is recognised as services are provided over the vesting period.

Bonus awards

The following tables analyse NWB Group's bonus awards.

|  |  |  |  |
| --- | --- | --- | --- |
|  | 2023 | 2022 | Change |
|  | £m | £m |  |
| Non-deferred cash awards  (1) | 38 | 36 | 6% |
| Deferred cash awards | 181 | 182 | (1%) |
| Deferred share awards | 26 | 30 | (13%) |
| Total deferred bonus awards | 207 | 212 | (2%) |
| Total bonus awards  (2) | 245 | 248 | (1%) |

Reconciliation of bonus awards to income statement charge

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Bonus awarded | 245 | 248 |
| Less: deferral of charge for amounts awarded in current year | (74) | (80) |
| Income statement charge for amounts awarded in current year | 171 | 168 |
| Add: current year charge for amounts deferred from prior years | 76 | 56 |
| Less: forfeiture of amounts deferred from prior years | (2) | - |
| Income statement charge for amounts deferred from prior years | 74 | 56 |
| Income statement charge for bonus awards  (2) | 245 | 224 |

(1)

Non-deferred cash awards are limited to £2,000 for all employees.

(2)

Excludes other performance-related compensation.

NWB Group

Annual Report and Accounts 2023

112

![]()

Notes to the financial statements continued

4 Segmental analysis

Reportable operating segments

NWB Plc is organised into the following reportable segments: Retail Banking, Private Banking, Commercial & Institutional and Central

items & other.

Retail Banking

serves personal customers in the UK and includes Ulster Bank customers in Northern Ireland.

Private Banking

serves UK-connected high-net-worth individuals and their business interests.

Commercial & Institutional

consists of customer businesses reported under Business Banking, Commercial Mid-market and Corporate

& Institutions, supporting our customers across the full non-personal customer lifecycle, both domestically and internationally.

Central items & other

includes corporate functions such as treasury, finance, risk management, compliance, legal, communications and

human resources. NWB Plc is the main service provider of shared services and treasury activities for NatWest Group. The services are

mainly provided to NWH Group, however, in certain instances where permitted, services are also provided to the wider NatWest

Group including the non ring-fenced business.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Retail | Private | Commercial & | Central items |  |
|  | Banking | Banking | Institutional | & other | Total |
| 2023 | £m | £m | £m | £m | £m |
| Net interest income | 4,595 | 709 | 2,955 | (236) | 8,023 |
| Net fees and commissions | 327 | 245 | 1,096 | 1 | 1,669 |
| Other operating income | 109 | 31 | 314 | 1,940 | 2,394 |
| Total income | 5,031 | 985 | 4,365 | 1,705 | 12,086 |
| Depreciation and amortisation | - | - | (124) | (753) | (877) |
| Other operating expenses | (2,311) | (615) | (2,191) | (799) | (5,916) |
| Impairment (losses)/releases | (410) | (13) | (82) | 1 | (504) |
| Operating profit | 2,310 | 357 | 1,968 | 154 | 4,789 |
| 2022 |  |  |  |  |  |
| Net interest income | 4,494 | 754 | 2,740 | (456) | 7,532 |
| Net fees and commissions | 334 | 243 | 1,038 | 11 | 1,626 |
| Other operating income | 65 | 28 | 248 | 2,244 | 2,585 |
| Total income | 4,893 | 1,025 | 4,026 | 1,799 | 11,743 |
| Depreciation and amortisation | - | - | (135) | (633) | (768) |
| Other operating expenses | (2,115) | (596) | (1,804) | (1,005) | (5,520) |
| Impairment (losses)/releases | (218) | 2 | (126) | 1 | (341) |
| Operating profit | 2,560 | 431 | 1,961 | 162 | 5,114 |

(1)

Total revenue

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Retail | Private | Commercial & | Central items |  |
|  | Banking | Banking | Institutional | & other | Total |
| 2023 | £m | £m | £m | £m | £m |
| External | 6,565 | 1,156 | 6,440 | 5,174 | 19,335 |
| Inter-segment  (2) | (187) | 998 | (1,558) | 747 | - |
| Total | 6,378 | 2,154 | 4,882 | 5,921 | 19,335 |
| 2022 |  |  |  |  |  |
| External | 5,039 | 856 | 4,072 | 3,896 | 13,863 |
| Inter-segment  (2) | 29 | 416 | (294) | (151) | - |
| Total | 5,068 | 1,272 | 3,778 | 3,745 | 13,863 |

Total income

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Retail | Private | Commercial & | Central items |  |
|  | Banking | Banking | Institutional | & other | Total |
| 2023 | £m | £m | £m | £m | £m |
| External | 4,172 | 324 | 4,652 | 2,938 | 12,086 |
| Inter-segment  (2) | 859 | 661 | (287) | (1,233) | - |
| Total | 5,031 | 985 | 4,365 | 1,705 | 12,086 |
| 2022 |  |  |  |  |  |
| External | 4,439 | 719 | 3,625 | 2,960 | 11,743 |
| Inter-segment  (2) | 454 | 306 | 401 | (1,161) | - |
| Total | 4,893 | 1,025 | 4,026 | 1,799 | 11,743 |

For the notes to this table refer to page 115.

NWB Group

Annual Report and Accounts 2023

113

![]()

Notes to the financial statements continued

Analysis of net fees and commissions

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Retail | Private | Commercial & | Central items |  |
|  | Banking | Banking | Institutional | & other | Total |
| 2023 | £m | £m | £m | £m | £m |
| Fees and commissions receivable |  |  |  |  |  |
| - Payment services | 263 | 32 | 518 | - | 813 |
| - Credit and debit card fees | 323 | 13 | 197 | - | 533 |
| - Lending and financing | 12 | 5 | 489 | - | 506 |
| - Brokerage | 27 | 6 | - | - | 33 |
| - Investment management, trustee and fiduciary services | 2 | 205 | - | - | 207 |
| - Underwriting fees | - | - | 1 | - | 1 |
| - Other | 4 | 5 | 60 | 15 | 84 |
| Total | 631 | 266 | 1,265 | 15 | 2,177 |
| Fees and commissions payable | (304) | (21) | (169) | (14) | (508) |
| Net fees and commissions | 327 | 245 | 1,096 | 1 | 1,669 |
| 2022 |  |  |  |  |  |
| Fees and commissions receivable |  |  |  |  |  |
| - Payment services | 254 | 25 | 489 | - | 768 |
| - Credit and debit card fees | 323 | 14 | 170 | - | 507 |
| - Lending and financing | 15 | 8 | 446 | - | 469 |
| - Brokerage | 34 | 6 | - | - | 40 |
| - Investment management, trustee and fiduciary services | 4 | 213 | - | - | 217 |
| - Underwriting fees | - | - | 3 | - | 3 |
| - Other | - | 3 | 113 | (1) | 115 |
| Total | 630 | 269 | 1,221 | (1) | 2,119 |
| Fees and commissions payable | (296) | (26) | (183) | 12 | (493) |
| Net fees and commissions | 334 | 243 | 1,038 | 11 | 1,626 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Retail | Private | Commercial & | Central items |  |
|  | Banking | Banking | Institutional | & other | Total |
| 2023 | £m | £m | £m | £m | £m |
| Assets | 194,488 | 19,284 | 89,783 | 111,913 | 415,468 |
| Liabilities | 154,083 | 37,816 | 123,084 | 79,055 | 394,038 |
| 2022 |  |  |  |  |  |
| Assets | 184,140 | 19,734 | 86,406 | 119,189 | 409,469 |
| Liabilities | 153,304 | 41,489 | 127,301 | 67,299 | 389,393 |

NWB Group

Annual Report and Accounts 2023

114

4 Segmental analysis continued

![]()

Notes to the financial statements continued

### 4 Segmental analysis continued

Geographical segments

The geographical analysis in the tables below has been compiled on the basis of location of office where the transactions are recorded.

|  |  |  |  |
| --- | --- | --- | --- |
|  | UK | RoW | Total |
| 2023 | £m | £m | £m |
| Total revenue  (1) | 18,591 | 744 | 19,335 |
| Interest receivable | 14,725 | 39 | 14,764 |
| Interest payable | (6,717) | (24) | (6,741) |
| Net fees and commissions | 1,668 | 1 | 1,669 |
| Other operating income | 1,689 | 705 | 2,394 |
| Total income | 11,365 | 721 | 12,086 |
| Operating profit before tax | 4,668 | 121 | 4,789 |
| Total assets | 407,211 | 8,257 | 415,468 |
| Total liabilities | 392,940 | 1,098 | 394,038 |
| Contingent liabilities and commitments | 79,206 | 322 | 79,528 |
| Cost to acquire property, plant and equipment and intangible assets | 1,527 | 92 | 1,619 |
| 2022 |  |  |  |
| Total revenue  (1) | 13,134 | 729 | 13,863 |
| Interest receivable | 9,104 | 55 | 9,159 |
| Interest payable | (1,567) | (60) | (1,627) |
| Net fees and commissions | 1,610 | 16 | 1,626 |
| Other operating income | 1,955 | 630 | 2,585 |
| Total income | 11,102 | 641 | 11,743 |
| Operating profit before tax | 5,017 | 97 | 5,114 |
| Total assets | 394,504 | 14,965 | 409,469 |
| Total liabilities | 388,996 | 397 | 389,393 |
| Contingent liabilities and commitments | 89,931 | 215 | 90,146 |
| Cost to acquire property, plant and equipment and intangible assets | 1,254 | 158 | 1,412 |

(1)

Total revenue comprises interest receivable, fees and commissions receivable and other operating income.

(2)

Revenue and income from transactions between segments of the group are now reported as inter-segment in both the current and comparative information.

NWB Group

Annual Report and Accounts 2023

115

![]()

Notes to the financial statements continued

5 Pensions

Defined contribution schemes

NWB Group sponsors a number of defined contribution pension

schemes in different territories, which new employees are offered

the opportunity to join.

Defined benefit schemes

NWB Group sponsors a number of pension schemes in the UK

and overseas, including the Main section of the NatWest Group

Pension Fund (the “Main section”) which operates under UK trust

law and is managed and administered on behalf of its members in

accordance with the terms of the trust deed, the scheme rules

and UK legislation.

Pension fund trustees are appointed to operate each fund and

ensure benefits are paid in accordance with the scheme rules and

national law. The trustees are the legal owner of a scheme’s

assets, and have a duty to act in the best interests of all scheme

members.

The schemes generally provide a pension of one-sixtieth of final

pensionable salary for each year of service prior to retirement up

to a maximum of 40 years and are contributory for current

members. These have been closed to new entrants for over ten

years, although active members continue to build up additional

pension benefits, currently subject to 2% maximum annual salary

inflation, while they remain employed by NWB Group.

The Main section corporate trustee is NatWest Pension Trustee

Limited (the Trustee), a wholly owned subsidiary of NWB Plc,

Principal Employer of the Main section. The Board of the Trustee

includes member trustee directors selected from eligible active

staff, deferred and pensioner members who apply and trustee

directors appointed by NatWest Group. Under UK legislation, a

defined benefit pension scheme is required to meet the statutory

funding objective of having sufficient and appropriate assets to

cover its liabilities (the pensions that have been promised to

members). Similar governance principles apply to NWB Group’s

other pension schemes.

For accounting policy information refer to Accounting policy Note

3.2.

Investment strategy

The assets of the Main section, which is typical of other group

schemes, represent 97% of all plan assets at 31 December 2023

(2022 - 97%) and are invested as shown below.

The Main section employs physical, derivative and non-derivatives

instruments to achieve a desired asset class exposure and to

reduce the section’s interest rate, inflation and currency risk. This

means that the net funding position is considerably less sensitive

to changes in market conditions than the value of the assets or

liabilities in isolation. In particular, movements in interest rates and

inflation are substantially hedged by the Trustee.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
| Major classes of plan assets as a percentage of | Quoted | Unquoted | Total | Quoted | Unquoted | Total |
| total plan assets of the Main section | % | % | % | % | % | % |
| Equities | 0.1 | 6.7 | 6.8 | 0.1 | 7.7 | 7.8 |
| Index linked bonds | 36.7 | - | 36.7 | 37.7 | - | 37.7 |
| Government bonds | 13.3 | - | 13.3 | 18.4 | - | 18.4 |
| Corporate and other bonds | 19.2 | 6.4 | 25.6 | 15.3 | 6.7 | 22.0 |
| Real estate | - | 4.5 | 4.5 | - | 6.0 | 6.0 |
| Derivatives | - | 2.7 | 2.7 | - | 8.2 | 8.2 |
| Cash and other assets | - | 10.4 | 10.4 | - | (0.1) | (0.1) |
|  | 69.3 | 30.7 | 100.0 | 71.5 | 28.5 | 100.0 |

The Main section's holdings of derivative instruments are summarised in the table below:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  | Notional | Fair value |  | Notional | Fair value |  |
|  | amounts | Assets | Liabilities | amounts | Assets | Liabilities |
|  | £bn | £m | £m | £bn | £m | £m |
| Inflation rate swaps | 29 | 1,929 | 940 | 21 | 1,873 | 990 |
| Interest rate swaps | 52 | 3,121 | 3,394 | 103 | 14,317 | 12,546 |
| Currency forwards | 13 | 235 | 34 | 12 | 310 | 113 |
| Equity and bond put options | - | - | 4 | - | 2 | 70 |
| Other | 1 | 8 | 20 | 1 | 14 | 19 |

Swaps have been executed at prevailing market rates and within standard market bid/offer spreads with a number of counterparties,

including NWB Plc.

At 31 December 2023, the gross notional value of the swaps was £81 billion (2022 - £124 billion) and had a net positive fair value of

£714 million (2022 - £2,642 million) against which the counterparties had posted approximately 128% collateral.

The schemes do not invest directly in NWB Group but may have exposure to NWB Group through indirect holdings. The trustees of the

respective UK schemes are responsible for ensuring that indirect investments in NWB Group do not exceed the regulatory limit of 5%

of plan assets.

NWB Group

Annual Report and Accounts 2023

116

![]()

Notes to the financial statements continued

### 5 Pensions continued

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | NWB Plc | | | |
|  |  | Present |  |  |  | Present |  |  |
|  |  | value of | Asset | Net |  | value of | Asset | Net |
|  |  | defined | ceiling | pension |  | defined | ceiling/ | pension |
|  | Fair value of | benefit | / minimum | asset/ | Fair value of | benefit | minimum | asset/ |
|  | plan assets | obligation (1) | funding (2) | (liability) | plan assets | obligation (1) | funding (2) | (liability) |
| Changes in value of net pension asset/(liability) | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2022 | 53,531 | (43,326) | (10,246) | (41) | 53,381 | (43,147) | (10,246) | (12) |
| Currency translation and other adjustments | 8 | (8) | - | - | - | - | - | - |
| Income statement - operating expenses | 960 | (930) | (184) | (154) | 956 | (904) | (184) | (132) |
| Recognised in other comprehensive income | (18,757) | 17,238 | 963 | (556) | (18,736) | 17,208 | 963 | (565) |
| Contributions by employer | 723 | - | - | 723 | 700 | - | - | 700 |
| Contributions by plan participants and other scheme | 19 | (19) | - | - | 26 | (26) | - | - |
| members |  |  |  |  |  |  |  |  |
| Benefits paid | (1,527) | 1,527 | - | - | (1,512) | 1,512 | - | - |
| At 1 January 2023 | 34,957 | (25,518) | (9,467) | (28) | 34,815 | (25,357) | (9,467) | (9) |
| Currency translation and other adjustments | - | 1 | - | 1 | - | - | - | - |
| Income statement - other expenses |  |  |  |  |  |  |  |  |
| Net interest expense | 1,721 | (1,250) | (472) | (1) | 1,716 | (1,239) | (472) | 5 |
| Current service cost | - | (89) | - | (89) | - | (80) | - | (80) |
| Loss on curtailments or settlements | - | - | - | - | - | (4) | - | (4) |
| Less, direct contributions from other |  |  |  |  |  |  |  |  |
| scheme members | - | 6 | - | 6 | - | 17 | - | 17 |
| Past service cost | - | (5) | - | (5) | - | (2) | - | (2) |
|  | 1,721 | (1,338) | (472) | (89) | 1,716 | (1,308) | (472) | (64) |
| Other comprehensive income |  |  |  |  |  |  |  |  |
| Return on plan assets excluding recognised |  |  |  |  |  |  |  |  |
| interest income  (3) | (1,111) | - | - | (1,111) | (1,107) | - | - | (1,107) |
| Experience gains and losses | - | (1,563) | - | (1,563) | - | (1,559) | - | (1,559) |
| Effect of changes in actuarial financial assumptions | - | (599) | - | (599) | - | (599) | - | (599) |
| Effect of changes in actuarial demographic |  |  |  |  |  |  |  |  |
| assumptions | - | 386 | - | 386 | - | 386 | - | 386 |
| Asset ceiling adjustments | - | - | 2,740 | 2,740 | - | - | 2,740 | 2,740 |
|  | (1,111) | (1,777) | 2,740 | (147) | (1,107) | (1,772) | 2,740 | (139) |
| Contributions by employer  (3) | 228 | 3 | - | 231 | 203 | - | - | 203 |
| Contributions by plan participants and other scheme |  |  |  |  |  |  |  |  |
| members | 18 | (18) | - | - | 25 | (25) | - | - |
| Benefits paid | (1,272) | 1,272 | - | - | (1,262) | 1,262 | - | - |
| At 31 December 2023  (4) | 34,541 | (27,375) | (7,199) | (32) | 34,390 | (27,200) | (7,199) | (9) |

(1)

Defined benefit obligations are subject to annual valuation by independent actuaries.

(2)

NWB Group recognises the net pension scheme surplus or deficit as a net asset or liability. In doing so, the funded status is adjusted to reflect any schemes with a surplus that NWB

Group may not be able to access, as well as any minimum funding requirement to pay in additional contributions. This is most relevant to the Main section, where the current surplus is

not recognised as the trustees may have control over the use of the surplus.

Other NWB Group schemes that this applies to include the Ulster Bank Pension Scheme (NI).

(3)

NWB Group expects to make contributions to the Main section of £207 million in 2024.

(4)

On 16 June 2023 the High Court issued a ruling in respect of Virgin Media v NTL Pension Trustees II Limited (and others), which has the potential to affect the defined benefit obligation

(DBO) values. Reasonable due diligence has concluded that the DBO values above require no adjustment for the impact of this case. Further details included in the Risk and capital

management, pension risk section of this report.

NWB Group

Annual Report and Accounts 2023

117

![]()

Notes to the financial statements continued

### 5 Pensions continued

|  |  |  |
| --- | --- | --- |
|  | All schemes | |
|  | 2023 | 2022 |
| Amounts recognised on the balance sheet | £m | £m |
| Fund asset at fair value | 34,541 | 34,957 |
| Present value of fund liabilities | (27,374) | (25,518) |
| Funded status | 7,167 | 9,439 |
| Assets ceiling/minimum funding | (7,199) | (9,467) |
|  | (32) | (28) |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
| Net pension asset/(liability) comprises | £m | £m | £m | £m |
| Net assets of schemes in surplus  (Note 16) | 5 | 7 | - | - |
| Net liabilities of schemes in deficit ( Note 21) | (37) | (35) | (9) | (9) |
|  | (32) | (28) | (9) | (9) |

Funding and contributions by NWB Group

In the UK, the trustees of defined benefit pension schemes are

required to perform funding valuations every three years. The

trustees and the sponsor, with the support of the Scheme

Actuary, agree the assumptions used to value the liabilities and to

determine future contribution requirements. The funding

assumptions incorporate a margin for prudence over and above

the expected cost of providing the benefits promised to members,

taking into account the sponsor’s covenant and the investment

strategy of the scheme. Similar arrangements apply in the other

territories where NWB Group sponsors defined benefit pension

schemes.

A full triennial funding valuation of the Main section, effective 31

December 2020, was completed during financial year 2021.

This triennial funding valuation determined the funding level to be

104%, pension liabilities to be £49 billion and the surplus to be £2

billion, all assessed on the agreed funding basis. The average cost

of the future service of current members is 49% of salary before

contributions from those members.

In addition, the sponsor has

agreed to meet administrative expenses.

Following the ring-

fencing agreement with the Trustee reached in 2018, additional

contributions of up to £500 million p.a. are payable to the Main

section should the Group make distributions to shareholders of an

equal amount. These contributions were capped at £1.5 billion in

total, of which £1.0 billion was paid over 2021 and 2022.

During 2023, NatWest Bank entered a new contractual

agreement with the Trustee, such that assets to the value of the

remaining contributions falling due under the previous agreement

would instead be paid to a Reservoir Trust. These assets have

been restricted and are reserved to ensure they are available

should they be needed by the Trustee in the future, according to

agreed criteria. They are included in the encumbered balance

sheet in the Risk section of this report. The assets under this

arrangement will be available to the Group in future, to the extent

that they are not needed under the defined trigger events.

The key assumptions used to determine the funding liabilities were

the discount rate, which is determined based on fixed interest

swap and gilt yields plus 0.64% per annum, and mortality

assumptions, which result in life expectancies of 27.7/29.4 years

for males/females who are currently age 60 and 28.9/30.7 years

from age 60 for males/females who are currently aged 40.

The 2020 triennial valuation of the Group Pension Fund included

an allowance for the estimated impact of guaranteed minimum

pension equalisation, which is reflected in the IAS 19 valuation at

31 December 2023.

Accounting Assumptions

Placing a value on NWB Group’s defined benefit pension schemes’

liabilities requires NWB Group’s management to make a number

of assumptions, with the support of independent actuaries. The

ultimate cost of the defined benefit obligations depends upon

actual future events and the assumptions made are unlikely to be

exactly borne out in practice, meaning the final cost may be

higher or lower than expected.

NWB Group

Annual Report and Accounts 2023

118

![]()

Notes to the financial statements continued

The most significant assumptions used for the Main section are shown below:

|  |  |  |
| --- | --- | --- |
|  | Principal IAS 19 actuarial assumptions (1) | |
|  | 2023 | 2022 |
|  | % | % |
| Discount rate | 4.8 | 5.0 |
| Inflation assumption (RPI) | 3.1 | 3.2 |
| Rate of increase in salaries | 1.8 | 1.8 |
| Rate of increase in deferred pensions | 3.2 | 3.2 |
| Rate of increase in pensions in payment | 2.4 | 2.5 |
| Lump sum conversion rate at retirement | 18 | 18 |
| Longevity at age 60: | years | years |
| Current pensioners |  |  |
| Males | 26.8 | 27.3 |
| Females | 28.6 | 29.1 |
| Future pensioners, currently aged 40 |  |  |
| Males | 27.7 | 28.3 |
| Females | 29.5 | 30.1 |

(1)

The above financial assumptions are long-term assumptions set with reference to the period over which the obligations are expected to be settled.

Discount rate

The IAS 19 valuation uses a single discount rate set by reference to the yield on a basket of ‘high quality’ sterling corporate bonds.

Significant judgement is required when setting the criteria for bonds to be included in the basket of bonds that is used to determine the

discount rate used in the IAS 19 valuations. The criteria include issue size, quality of pricing and the exclusion of outliers. Judgement is

also required in determining the shape of the yield curve at long durations: a constant credit spread relative to gilts is assumed.

Sensitivity to the main assumptions is presented below.

The weighted average duration of the Main section’s defined benefit obligation at 31 December 2023 is 14 years (2022 – 15.3 years).

The chart below shows the projected benefit payment pattern for the Main section in nominal terms. These cashflows are based on

the most recent formal actuarial valuation, effective 31 December 2020

.

1,800

1,600

1,400

1,200

1,000

800

600

Expected Cashflows (£m)

400

200

0

2024

2026

2028

2030

2032

2034

2036

2038

2040

2042

2044

2046

2048

2050

2052

2054

2056

2058

2060

2062

2064

2066

2068

2070

2072

2074

2076

2078

2080

2082

2084

2086

2088

2090

2092

2094

Year

Pensioner

Non pensioner

NWB Group

Annual Report and Accounts 2023

119

5 Pensions continued

![]()

Notes to the financial statements continued

The table below shows how the net pension asset of the Main section would change if the key assumptions used were changed

independently. In practice the variables have a degree of correlation and do not move completely in isolation.

|  |  |  |  |
| --- | --- | --- | --- |
|  | (Decrease)/ | (Decrease)/ | Increase in net |
|  | increase in | increase in | pension |
|  | value of assets | value of liabilities | (obligations)/assets |
| 2023 | £m | £m | £m |
| 0.5% increase in interest rates/discount rate | (2,292) | (1,746) | (546) |
| 0.25% increase in inflation | 811 | 578 | 233 |
| 0.5% increase in credit spreads | (12) | (1,746) | 1,734 |
| Longevity increase of one year | na | 902 | (902) |
| 0.25% additional rate of increase in pensions in payment | na | 706 | (706) |
| Increase in equity values of 10%  (1) | 229 | na | 229 |

|  |  |  |  |
| --- | --- | --- | --- |
| 2022 |  |  |  |
| 0.5% increase in interest rates/discount rate | (2,689) | (1,766) | (923) |
| 0.25% increase in inflation | 963 | 632 | 331 |
| 0.5% increase in credit spreads | (6) | (1,766) | 1,760 |
| Longevity increase of one year | na | 767 | (767) |
| 0.25% additional rate of increase in pensions in payment | na | 679 | (679) |
| Increase in equity values of 10%  (1) | 267 | na | 267 |

(1) Includes both quoted and private equity.

The table below shows the combined change in defined benefit obligation from larger movements in these assumptions, assuming no

changes in other assumptions

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | Change in life expectancies | | | | |
|  |  | - 2 years | - 1 year | No change | + 1 year | + 2 years |
| 2023 |  | £bn | £bn | £bn | £bn | £bn |
| Change in credit spreads | +50 bps | (3.5) | (2.6) | (1.7) | (0.9) | (0.1) |
|  | No change | (1.9) | (0.9) | - | 0.9 | 1.8 |
|  | -50 bps | - | 1.0 | 2.0 | 2.9 | 3.9 |
|  |  | Change in life expectancies | | | | |
|  |  | - 2 years | - 1 year | No change | + 1 year | + 2 years |
| 2022 |  | £bn | £bn | £bn | £bn | £bn |
| Change in credit spreads | +50 bps | (3.7) | (2.8) | (1.8) | (0.8) | 0.2 |
|  | No change | (2.1) | (1.1) | - | 1.1 | 2.1 |
|  | -50 bps | (0.3) | 0.9 | 2.0 | 3.2 | 4.3 |

The defined benefit obligation of the Main section is attributable to the different classes of scheme members in the following

proportions:

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
| Membership category | % | % |
| Active members | 7.5 | 8.4 |
| Deferred members | 41.9 | 41.0 |
| Pensioners and dependants | 50.6 | 50.6 |
|  | 100.0 | 100.0 |

The experience history of NWB Group schemes is shown below:

|  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | NWB Plc | | | | |
|  | 2023 | 2022 | 2021 | 2020 | 2019 | 2023 | 2022 | 2021 | 2020 | 2019 |
| History of defined benefit schemes | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Fair value of plan assets | 34,541 | 34,957 | 53,531 | 52,819 | 47,953 | 34,390 | 34,815 | 53,381 | 51,323 | 46,555 |
| Present value of defined benefit obligations | (27,374) | (25,518) | (43,326) | (45,214) | (40,822) | (27,200) | (25,357) | (43,147) | (43,883) | (39,683) |
| Net surplus | 7,167 | 9,439 | 10,205 | 7,605 | 7,131 | 7,190 | 9,458 | 10,234 | 7,440 | 6,872 |
| Experience (losses)/gains on plan liabilities | (1,563) | (2,042) | 244 | 431 | 264 | (1,559) | (2,041) | 245 | 427 | 275 |
| Experience (losses)/gains on plan assets | (1,111) | (18,757) | 857 | 5,586 | 3,156 | (1,107) | (18,736) | 852 | 5,486 | 3,021 |
| Actual return on plan assets | 610 | (17,797) | 1,592 | 6,549 | 4,437 | 609 | (17,780) | 1,579 | 6,422 | 4,266 |
| Actual return on plan assets % | 1.7% | (33.2%) | 3.0% | 13.7% | 9.8% | 1.7% | (33.3%) | 3.1% | 13.8% | 9.7% |

NWB Group

Annual Report and Accounts 2023

120

### 5 Pensions continued

![]()

Notes to the financial statements continued

6 Auditor’s remuneration

Amounts payable to NWB Group’s auditor for statutory audit and other services are set out below:

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Fees payable for: |  |  |
| - the audit of NWB Group’s annual accounts | 11.4 | 12.4 |
| - the audit of NWB Plc’s subsidiaries | 2.8 | 3.1 |
| - audit-related assurance services | 0.8 | - |
| Total audit and audit-related assurance service fees | 15.0 | 15.5 |
| Corporate finance services | 0.1 | - |

Fees payable to the auditor for non-audit services are disclosed in the consolidated financial statements of NatWest Group plc.

7 Tax

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Current tax |  |  |
| Charge for the year | (1,108) | (1,187) |
| (Under)/over provision in respect of prior years | (63) | 63 |
|  | (1,171) | (1,124) |
| Deferred tax |  |  |
| Charge for the year | (220) | (151) |
| UK tax rate change impact | - | (82) |
| Increase/(decrease) in the carrying value of deferred tax assets in respect of UK losses | 137 | (6) |
| Under provision in respect of prior years | (26) | (62) |
| Tax charge for the year | (1,280) | (1,425) |

Current tax for the year ended 31 December 2023 is based on blended rates of 23.5% for the standard rate of UK corporation tax and

4.25% for the UK banking surcharge.

The actual tax charge differs from the expected tax charge, computed by applying the standard rate of UK corporation tax of 23.5%

(2022 – 19%), as follows:

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Expected tax charge | (1,125) | (972) |
| Losses and temporary differences in period where no deferred tax asset recognised | (1) | - |
| Foreign profits taxed at other rates | (8) | (8) |
| Items not allowed for tax: |  |  |
| - losses on disposals and write-downs | - | (8) |
| - UK bank levy | (19) | (12) |
| - regulatory and legal actions | - | 6 |
| - other disallowable items | (32) | (13) |
| Non-taxable items | 15 | 18 |
| Taxable foreign exchange movements | (1) | 2 |
| Increase/(decrease) in the carrying value of deferred tax assets in respect of: |  |  |
| - UK losses  (2) | 137 | (6) |
| Banking surcharge | (190) | (373) |
| Tax on paid in equity dividends | 33 | 22 |
| UK tax rate change impact | - | (82) |
| Adjustments in respect of prior years  (1) (2) | (89) | 1 |
| Actual tax charge | (1,280) | (1,425) |

(1)

Prior year tax adjustments incorporate refinements to tax computations made on submission and agreement with the tax authorities and adjustments to provisions in respect of

uncertain tax positions.

(2)

Includes a net £69 million benefit from UK group relief and loss relief claims at higher tax rates (refer to the Deferred Tax section below for details of the recent changes in UK tax rates).

On 11 July 2023 the government of the UK, where the parent company is incorporated, enacted the Pillar 2 income taxes legislation

effective for the Group’s financial year beginning 1 January 2024. Under the legislation, NatWest Group plc will be required to pay, in

the UK, top-up tax on profits of its subsidiaries that are taxed at a Pillar 2 effective tax rate of less than 15%. This legislation is

expected to have no material impact for NWB Group.

NWB Group

Annual Report and Accounts 2023

121

![]()

7 Tax continued

Judgement: Tax contingencies

NWB Group’s corporate income tax charge and its provisions for corporate income taxes necessarily involve a significant degree of

estimation and judgement. The tax treatment of some transactions is uncertain and tax computations are yet to be agreed with the

relevant tax authorities. NWB Group recognises anticipated tax liabilities based on all available evidence and, where appropriate, in the

light of external advice. Any difference between the final outcome and the amounts provided will affect current and deferred income

tax assets and charges in the period when the matter is resolved.

For accounting policy information refer to Accounting policy 2.1.

Deferred tax

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Deferred tax liability | 89 | 130 | - | - |
| Deferred tax asset | (981) | (1,117) | (966) | (1,104) |
| Net deferred tax asset | (892) | (987) | (966) | (1,104) |

Net deferred tax asset comprised:

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | | |
|  |  |  |  |  | Tax losses |  |  |
|  |  | Accelerated | Expense | Financial | carried |  |  |
|  | Pension | capital allowances | provisions | instruments (1) | forward | Other | Total |
|  | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2022 | (106) | (272) | (61) | 25 | (608) | (37) | (1,059) |
| Charge to income statement | - | 100 | 4 | 23 | 163 | 11 | 301 |
| Charge/(credit) to other comprehensive | 39 | - | 1 | (275) | - | (3) | (238) |
| income |  |  |  |  |  |  |  |
| Currency translation and other adjustments | - | 10 | - | - | - | (1) | 9 |
| At 31 December 2022 | (67) | (162) | (56) | (227) | (445) | (30) | (987) |
| (Credit)/charge to income statement | (1) | 29 | 7 | 6 | 83 | (15) | 109 |
| Charge/(credit) to other comprehensive | 31 | - | - | (73) | - | 13 | (29) |
| income |  |  |  |  |  |  |  |
| Currency translation and other adjustments | (1) | 16 | - | - | - | - | 15 |
| At 31 December 2023 | (38) | (117) | (49) | (294) | (362) | (32) | (892) |

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | | | |
|  |  |  |  |  | Tax losses |  |  |
|  |  | Accelerated | Expense | Financial | carried |  |  |
|  | Pension | capital allowances | provisions | instruments (1) | forward | Other | Total |
|  | £m | £m | £m | £m | £m | £m | £m |
| At 1 January 2022 | (103) | (469) | (53) | 27 | (608) | (38) | (1,244) |
| Charge to income statement | - | 186 | 2 | 18 | 163 | 11 | 380 |
| Charge/(credit) to other comprehensive | 38 | - | 1 | (276) | - | (3) | (240) |
| income |  |  |  |  |  |  |  |
| At 31 December 2022 | (65) | (283) | (50) | (231) | (445) | (30) | (1,104) |
| Charge/(credit) to income statement | - | 70 | 3 | 10 | 83 | (15) | 151 |
| Charge/(credit) to other comprehensive | 32 | - | - | (73) | - | 13 | (28) |
| income |  |  |  |  |  |  |  |
| Currency translation and other adjustments | (1) | 16 | - | - |  | - | 15 |
| At 31 December 2023 | (34) | (197) | (47) | (294) | (362) | (32) | (966) |

(1)

The in-year movement predominantly relates to cash flow hedges.

Deferred tax assets in respect of unused tax losses are recognised if the losses can be used to offset probable future taxable profits

after taking into account the expected reversal of other temporary differences. Recognised deferred tax assets in respect of tax losses

are analysed further below

.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| UK tax losses carried forward |  |  |
| - NWB Plc | 362 | 445 |
|  | 362 | 445 |

NWB Group

Annual Report and Accounts 2023

122

Notes to the financial statements continued

![]()

Notes to the financial statements continued

7 Tax continued

Critical accounting policy: Deferred tax

The deferred tax assets of £981 million as at 31 December 2023

(2022 - £1,117 million) principally comprises losses which arose in

the UK, and temporary differences. These deferred tax assets are

recognised to the extent that it is probable that there will be

future taxable profits to recover them.

The main UK corporation tax increased from 19% to 25%, and the

UK banking surcharge decreased from 8% to 3%, from 1 April

2023. NWB Group’s closing deferred tax assets and liabilities are

therefore recognised based on these rates.

Judgement -

NWB Group has considered the carrying value of

deferred tax assets and concluded that, based on management’s

estimates, sufficient sustainable taxable profits will be generated

in future years to recover recognised deferred tax assets.

Estimate -

These estimates are based on forecast performance

for management’s detailed plans. They have regard to inherent

uncertainties.

UK tax losses

Under UK tax rules, tax losses can be carried forward indefinitely.

As the recognised tax losses in the Group arose prior to 1 April

2015, credit in future periods is given against 25% of profits at the

main rate of UK corporation tax, excluding the Banking Surcharge

rate introduced by The Finance (No. 2) Act 2015.

National Westminster Bank Plc

– A deferred tax asset of £362

million (2022 - £445 million) has been recognised in respect of

losses of £1,448 million of total losses of £2,308 million carried

forward at 31 December 2023. The losses arose principally as a

result of significant impairment and conduct charges between

2009 and 2012 during challenging economic conditions in the UK

banking sector. NWB Plc returned to tax profitability during 2015,

and based on a 5 year recovery period, expects the deferred tax

asset to be utilised against future taxable profits by the end of

2028.

Unrecognised deferred tax

-

Deferred tax assets of £220 million

(2022 - £223 million) have not been recognised in respect of tax

losses and other deductible temporary differences carried forward

of £881 million (2022 - £892 million) in jurisdictions where doubt

exists over the availability of future taxable profits.

The tax losses

and other deductible temporary differences carried forward have

no expiry date.

Deferred tax liabilities of £104 million (2022 - £105 million) on

aggregate underlying temporary differences of £463 million (2022

- £468 million) have not been recognised in respect of retained

earnings of overseas subsidiaries and held-over gains on the

incorporation of certain overseas branches. Retained earnings of

overseas subsidiaries are expected to be reinvested indefinitely or

remitted to the UK free from further taxation. No taxation is

expected to arise in the foreseeable future in respect of held-over

gains on which deferred tax is not recognised. Changes to UK tax

legislation largely exempts from UK tax overseas dividends

received on or after 1 July 2009

.

8 Profit/(loss) dealt with in the accounts of the NWB Plc

As permitted by section 408(3) of the Companies Act 2006, no income statement for the Bank has been presented as a primary

financial statement.

NWB Group

Annual Report and Accounts 2023

123

![]()

9 Financial instruments – classification

Judgement: classification of financial assets

Classification of financial assets between amortised cost and fair

value through other comprehensive income requires a degree of

judgement in respect of business models and contractual

cashflows.

The business model criteria is assessed at a portfolio level to

-

determine whether assets are classified as held to collect or

held to collect and sell. Information that is considered in

determining the applicable business model includes: the

portfolio’s policies and objectives; how the performance and

risks of the portfolio are managed, evaluated and reported to

management; and the frequency, volume and timing of sales

in prior periods, sales expectation for future periods, and the

reasons for sales.

The contractual cash flow characteristics of financial assets

-

are assessed with reference to whether the cash flows

represent solely payments of principal and interest (SPPI). A

level of judgement is made in assessing terms that could

change the contractual cash flows so that it would not meet

the condition for SPPI, including contingent and leverage

features, non-recourse arrangements and features that could

modify the time value of money.

We originate loans that include features that change the

contractual cash flows based on the borrower meeting certain

contractually specified environmental, social and governance

(ESG) targets. These are known as ESG-linked (or sustainability-

linked) loans. As part of the terms of these loans, the contractual

interest rate is reduced or increased if the borrower meets (or

fails to meet) specific targets linked to the activity of the borrower

for example reducing carbon emissions, increase the level of

diversity at Board level, or achieving a sustainable supply chain.

ESG features are first assessed to ascertain whether the

adjustment to the contractual cash flows results in a de minimis

exposure to risks or volatility in those contractual cash flows. If

this is the case the classification of the loan is not affected. If the

effect of the ESG feature is assessed as being more than de

minimis, we apply judgement to ensure that the ESG features do

not generate compensation for risks that are not in line with a

basic lending arrangement. This includes amongst other aspects a

review of the consistency of the ESG targets with the asset or

activity of the borrower, and consideration of the targets within

our risk appetite. Some of these loans are an integral part of

NatWest Group’s climate and sustainable funding and financing

target.

For accounting policy information refer to Accounting policies 3.8,

3.9 and 3.11.

The following tables analyse NWB Group’s financial assets and liabilities in accordance with the categories of financial instruments in

IFRS 9.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | |
|  |  |  | Amortised | Other |  |
|  | MFVTPL | FVOCI | cost | assets | Total |
| Assets | £m | £m | £m | £m | £m |
| Cash and balances at central banks |  |  | 48,259 |  | 48,259 |
| Derivatives  (1) | 3,184 |  |  |  | 3,184 |
| Loans to banks - amortised cost  (2) |  |  | 3,355 |  | 3,355 |
| Loans to customers - amortised cost  (3) |  |  | 318,466 |  | 318,466 |
| Amounts due from holding companies and fellow subsidiaries | - | - | 1,808 | 503 | 2,311 |
| Other financial assets | 453 | 23,495 | 7,996 |  | 31,944 |
| Other assets |  |  |  | 7,949 | 7,949 |
| 31 December 2023 | 3,637 | 23,495 | 379,884 | 8,452 | 415,468 |
| Cash and balances at central banks |  |  | 73,065 |  | 73,065 |
| Derivatives  (1) | 4,407 |  |  |  | 4,407 |
| Loans to banks - amortised cost  (2) |  |  | 3,197 |  | 3,197 |
| Loans to customers - amortised cost  (3) |  |  | 301,684 |  | 301,684 |
| Amounts due from holding companies and fellow subsidiaries | 5 | - | 4,173 | 725 | 4,903 |
| Other financial assets | 417 | 9,713 | 4,416 |  | 14,546 |
| Other assets |  |  |  | 7,667 | 7,667 |
| 31 December 2022 | 4,829 | 9,713 | 386,535 | 8,392 | 409,469 |

For the notes to this table refer to the following page.

NWB Group

Annual Report and Accounts 2023

124

Notes to the financial statements continued

![]()

Notes to the financial statements continued

9 Financial instruments – classification continued

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Held-for- | Amortised | Other |  |
|  | trading | cost | liabilities | Total |
| Liabilities | £m | £m | £m | £m |
| Bank deposits |  | 18,052 |  | 18,052 |
| Customer deposits |  | 313,752 |  | 313,752 |
| Amounts due to holding companies and fellow subsidiaries | 17 | 46,956 | 279 | 47,252 |
| Derivatives  (1) | 1,718 |  |  | 1,718 |
| Other financial liabilities | 13 | 8,998 |  | 9,011 |
| Subordinated liabilities |  | 122 |  | 122 |
| Notes in circulation |  | 806 |  | 806 |
| Other liabilities  (4) |  | 569 | 2,756 | 3,325 |
| 31 December 2023 | 1,748 | 389,255 | 3,035 | 394,038 |
| Bank deposits |  | 16,060 |  | 16,060 |
| Customer deposits |  | 322,614 |  | 322,614 |
| Amounts due to holding companies and fellow subsidiaries | 104 | 38,511 | 156 | 38,771 |
| Derivatives  (1) | 2,088 |  |  | 2,088 |
| Other financial liabilities | 17 | 5,367 |  | 5,384 |
| Subordinated liabilities |  | 197 |  | 197 |
| Notes in circulation |  | 809 |  | 809 |
| Other liabilities  (4) |  | 960 | 2,510 | 3,470 |
| 31 December 2022 | 2,209 | 384,518 | 2,666 | 389,393 |

(1)

Includes net hedging derivative assets of £526 million (2022 – £741 million) and net hedging derivative liabilities of £405 million (2022 - £258 million).

(2)

Includes items in the course of collection from other banks of £26 million (2022 - £2 million).

(3)

Includes finance lease receivables of £8,664 million (2022 - £8,324 million).

(4)

Includes lease liabilities of £513 million (2022 - £901 million), held at amortised cost.

Additional information on finance lease receivables

The following table shows the reconciliation of undiscounted finance lease receivables to net investment in finance leases which are

presented under Loans to customers-amortised cost on the balance sheet.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
| Amount receivable under finance leases | £m | £m | £m | £m |
| Within 1 year | 3,332 | 3,212 | 36 | 137 |
| 1 to 2  years | 2,351 | 2,247 | 5 | 55 |
| 2 to 3 years | 1,617 | 1,381 | 4 | 21 |
| 3 to 4 years | 892 | 825 | 4 | 20 |
| 4 to 5 years | 382 | 404 | 4 | 15 |
| After 5 years | 1,042 | 1,089 | 37 | 38 |
| Total lease payments | 9,616 | 9,158 | 90 | 286 |
| Unguaranteed residual values | 169 | 171 | - | - |
| Future drawdowns | (12) | (13) | - | - |
| Unearned income | (1,017) | (879) | (9) | (8) |
| Present value of lease payments | 8,756 | 8,437 | 81 | 278 |
| Impairments | (92) | (113) | (1) | (11) |
| Net investment in finance leases | 8,664 | 8,324 | 80 | 267 |

NWB Group

Annual Report and Accounts 2023

125

![]()

Notes to the financial statements continued

The following tables analyse NWB Plc’s financial assets and liabilities in accordance with the categories of financial instruments in IFRS

9.

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | |
|  | MFVTPL | FVOCI | Amortised cost | Other assets | Total |
| Assets | £m | £m | £m | £m | £m |
| Cash and balances at central banks |  |  | 48,238 |  | 48,238 |
| Derivatives  (1) | 3,213 |  |  |  | 3,213 |
| Loans to banks - amortised cost  (2) |  |  | 3,043 |  | 3,043 |
| Loans to customers - amortised cost  (3) |  |  | 284,314 |  | 284,314 |
| Amounts due from holding companies and fellow |  |  |  |  |  |
| subsidiaries | 559 | - | 32,158 | 782 | 33,499 |
| Other financial assets | 453 | 23,013 | 7,626 |  | 31,092 |
| Investment in group undertakings |  |  |  | 2,615 | 2,615 |
| Other assets |  |  |  | 5,735 | 5,735 |
| 31 December 2023 | 4,225 | 23,013 | 375,379 | 9,132 | 411,749 |
| Cash and balances at central banks |  |  | 73,062 |  | 73,062 |
| Derivatives  (1) | 4,430 |  |  |  | 4,430 |
| Loans to banks - amortised cost  (2) |  |  | 2,870 |  | 2,870 |
| Loans to customers - amortised cost  (3) |  |  | 267,401 |  | 267,401 |
| Amounts due from holding companies and fellow |  |  |  |  |  |
| subsidiaries | 608 | - | 30,585 | 940 | 32,133 |
| Other financial assets | 417 | 9,713 | 4,050 |  | 14,180 |
| Investment in group undertakings |  |  |  | 2,030 | 2,030 |
| Other assets |  |  |  | 5,641 | 5,641 |
| 31 December 2022 | 5,455 | 9,713 | 377,968 | 8,611 | 401,747 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | Held-for- trading | DFV | Amortised cost | Other liabilities | Total |
| Liabilities | £m | £m | £m | £m | £m |
| Bank deposits |  |  | 18,052 |  | 18,052 |
| Customer deposits |  |  | 276,202 |  | 276,202 |
| Amounts due to holding companies and fellow subsidiaries | 17 | 268 | 83,524 | 365 | 84,174 |
| Derivatives  (1) | 2,014 |  |  |  | 2,014 |
| Other financial liabilities | 13 | - | 8,134 |  | 8,147 |
| Subordinated liabilities |  |  | 119 |  | 119 |
| Notes in circulation |  |  | 806 |  | 806 |
| Other liabilities  (4) |  |  | 480 | 2,054 | 2,534 |
| 31 December 2023 | 2,044 | 268 | 387,317 | 2,419 | 392,048 |
| Bank deposits |  |  | 16,059 |  | 16,059 |
| Customer deposits |  |  | 281,558 |  | 281,558 |
| Amounts due to holding companies and fellow subsidiaries | 104 | 248 | 74,502 | 183 | 75,037 |
| Derivatives  (1) | 2,582 |  |  |  | 2,582 |
| Other financial liabilities | 17 | - | 4,508 |  | 4,525 |
| Subordinated liabilities |  |  | 191 |  | 191 |
| Notes in circulation |  |  | 809 |  | 809 |
| Other liabilities  (4) |  |  | 858 | 1,885 | 2,743 |
| 31 December 2022 | 2,703 | 248 | 378,485 | 2,068 | 383,504 |

(1)

Includes net hedging derivative assets of £523 million (2022 - £738 million) and net hedging derivative liabilities of £398 million (2022 - £251 million).

(2)

Includes items in the course of collection from other banks of £26 million (2022 - £2 million).

(3)

Includes finance lease receivables of £80 million (2022 - £267 million).

(4)

Includes lease liabilities of £427 million (2022 - £802 million), held at amortised cost.

NWB Group

Annual Report and Accounts 2023

126

9 Financial instruments - classification continued

![]()

Notes to the financial statements continued

9 Financial instruments - classification continued

Financial instruments – financial assets and liabilities that can be offset

The tables below present information on financial assets and liabilities that are offset on the balance sheet under IFRS or subject to

enforceable master netting agreements together with financial collateral received or given

.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | NWB Group | | | | | | |
|  | Instruments which can be offset | | | Potential for offset not recognised by IFRS | | | |  |  |
|  |  |  |  | Effect of |  |  | Net amount after |  |  |
|  |  |  |  | master netting |  |  | effect of netting | Instruments |  |
|  |  |  | Balance | and similar | Cash | Securities | agreements and | outside netting | Balance sheet |
|  | Gross | IFRS  offset | sheet | agreements | collateral | collateral  related collateral |  | agreements | total |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Derivative assets | 18,535 | (15,355) | 3,180 | (1,405) | (13) | (324) | 1,438 | 4 | 3,184 |
| Derivative liabilities | 20,325 | (18,627) | 1,698 | (1,405) | (198) | - | 95 | 20 | 1,718 |
| Net position  (1) | (1,790) | 3,272 | 1,482 | - | 185 | (324) | 1,343 | (16) | 1,466 |
| Non trading reverse repos | 34,682 | (8,570) | 26,112 | - | - | (26,112) | - | - | 26,112 |
| Non trading repos | 21,629 | (8,570) | 13,059 | - | - | (13,059) | - | - | 13,059 |
| Net position | 13,053 | - | 13,053 | - | - | (13,053) | - | - | 13,053 |
| 2022 |  |  |  |  |  |  |  |  |  |
| Derivative assets | 20,617 | (16,221) | 4,396 | (1,523) | (116) | (361) | 2,396 | 11 | 4,407 |
| Derivative liabilities | 21,652 | (19,602) | 2,050 | (1,523) | (280) | - | 247 | 38 | 2,088 |
| Net position  (1) | (1,035) | 3,381 | 2,346 | - | 164 | (361) | 2,149 | (27) | 2,319 |
| Non trading reverse repos | 23,255 | (4,090) | 19,165 | - | - | (19,165) | - | - | 19,165 |
| Non trading repos | 14,260 | (4,090) | 10,170 | - | - | (10,170) | - | - | 10,170 |
| Net position | 8,995 | - | 8,995 | - | - | (8,995) | - | - | 8,995 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | | | | | |
|  | Instruments which can be offset | | | Potential for offset not recognised by IFRS | | | |  |  |
|  |  |  |  | Effect of |  |  | Net amount after |  |  |
|  |  |  |  | master netting |  |  | effect of netting | Instruments |  |
|  |  |  | Balance | and similar | Cash | Securities | agreements and | outside netting | Balance sheet |
|  | Gross | IFRS  offset | sheet | agreements | collateral | collateral | related collateral | agreements | total |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Derivative assets | 18,551 | (15,355) | 3,196 | (1,407) | (13) | (324) | 1,452 | 17 | 3,213 |
| Derivative liabilities | 20,348 | (18,627) | 1,721 | (1,407) | (198) | - | 116 | 293 | 2,014 |
| Net position  (1) | (1,797) | 3,272 | 1,475 | - | 185 | (324) | 1,336 | (276) | 1,199 |
| Non trading reverse repos | 34,682 | (8,570) | 26,112 | - | - | (26,112) | - | - | 26,112 |
| Non trading repos | 21,629 | (8,570) | 13,059 | - | - | (13,059) | - | - | 13,059 |
| Net position | 13,053 | - | 13,053 | - | - | (13,053) | - | - | 13,053 |
| 2022 |  |  |  |  |  |  |  |  |  |
| Derivative assets | 20,632 | (16,221) | 4,411 | (1,526) | (116) | (361) | 2,408 | 19 | 4,430 |
| Derivative liabilities | 21,688 | (19,602) | 2,086 | (1,526) | (280) | - | 280 | 496 | 2,582 |
| Net position  (1) | (1,056) | 3,381 | 2,325 | - | 164 | (361) | 2,128 | (477) | 1,848 |
| Non trading reverse repos | 23,255 | (4,090) | 19,165 | - | - | (19,165) | - | - | 19,165 |
| Non trading repos | 14,260 | (4,090) | 10,170 | - | - | (10,170) | - | - | 10,170 |
| Net position | 8,995 | - | 8,995 | - | - | (8,995) | - | - | 8,995 |

(1)

Within NWB Group and NWB Plc, the net IFRS offset balance of £3,272 million (2022 - £3,381 million) relates to variation margin netting reflected on other balance sheet lines.

NWB Group

Annual Report and Accounts 2023

127

![]()

Notes to the financial statements continued

10 Financial instruments – valuation

|  |  |
| --- | --- |
|  | Page |
| Financial instruments |  |
| Critical accounting policy: Fair value | 128 |
| Valuation |  |
| Fair value hierarchy  (D) | 128 |
| Valuation techniques  (D) | 128 |
| Inputs to valuation models  (D) | 129 |
| Valuation control  (D) | 129 |
| Key areas of judgement  (D) | 130 |
| Assets and liabilities split by fair value |  |
| hierarchy level  (T) | 130 |
| Valuation adjustments |  |
| Fair value adjustments made  (T) | 131 |
| Funding valuation adjustments (FVA)  (D) | 131 |
| Credit valuation adjustments (CVA)  (D) | 131 |
| Bid-offer  (D) | 131 |
| Product and deal specific  (D) | 131 |
| Level 3 additional information |  |
| Level 3 ranges of unobservable inputs  (D) | 131 |
| Alternative assumptions  (D) | 132 |
| Other considerations  (D) | 132 |
| High and low range of fair value of |  |
| level 3 assets and liabilities  (T) | 132 |
| Movement in level 3 assets and liabilities |  |
| over the reporting period  (D) | 133 |
| Movement in level 3 assets and liabilities  (T) | 133 |
| Fair value of financial instruments measured |  |
| at amortised cost |  |
| Fair value of financial instruments |  |
| measured at amortised cost on the balance sheet  (T) | 134 |
| (D) = Descriptive; (T) = Table |  |

Critical accounting policy: Fair value

- financial

instruments

Financial instruments classified as mandatory fair value through

profit or loss; held-for-trading; designated fair value through

profit or loss and fair value through other comprehensive income

are recognised in the financial statements at fair value. All

derivatives are measured at fair value.

Fair value is the price that would be received to sell an asset or

paid to transfer a liability in an orderly transaction between

market participants at the measurement date. A fair value

measurement considers the characteristics of the asset or liability

and the assumptions that a market participant would consider

when pricing the asset or liability.

NWB Group manages some portfolios of financial assets and

financial liabilities based on its net exposure to either market or

credit risk. In these cases, the fair value is derived from the net

risk exposure of that portfolio with portfolio level adjustments

applied to incorporate bid-offer spreads, counterparty credit risk,

and funding costs (refer to Valuation Adjustments).

Where the market for a financial instrument is not active, fair

value is established using a valuation technique. These valuation

techniques involve a degree of estimation, the extent of which

depends on the instrument’s complexity and the availability of

market-based data. The complexity and uncertainty in the

financial instrument’s fair value is categorised using the fair

value hierarchy.

For accounting policy information refer to Accounting policies

2.2, 3.8 and 3.11.

Valuation

Fair value hierarchy

Financial instruments carried at fair value have been classified

under the fair value hierarchy. The classification ranges from

level 1 to level 3, with more expert judgement and price

uncertainty for those classified at level 3.

The determination of an instrument’s level cannot be made at a

global product level as a single product type can be in more

than one level. For example, a single name corporate credit

default swap could be in level 2 or level 3 depending on the level

of market activity for the referenced entity.

Level 1 –

instruments valued using unadjusted quoted prices in

active and liquid markets, for identical financial instruments.

Examples include government bonds, listed equity shares and

certain exchange-traded derivatives.

Level 2

- instruments valued using valuation techniques that

have observable inputs. Observable inputs are those that are

readily available with limited adjustments required. Examples

include most government agency securities, investment-grade

corporate bonds, certain mortgage products – including

collateralised loan obligations (CLOs), most bank loans, repos

and reverse repos, state and municipal obligations, most notes

issued, certain money market securities, loan commitments and

most over the counter (OTC) derivatives.

Level 3

- instruments valued using a valuation technique where

at least one input which could have a significant effect on the

instrument’s valuation, is not based on observable market data.

Examples include non-derivative instruments which trade

infrequently, certain syndicated and commercial mortgage loans,

private equity, and derivatives with unobservable model inputs.

Valuation techniques

NWB Group derives the fair value of its instruments differently

depending on whether the instrument is a non-modelled or a

modelled product.

Non-modelled products

are valued directly from a price input,

typically on a position-by-position basis. Examples include

equities and most debt securities.

Non-modelled products can fall into any fair value levelling

hierarchy depending on the observable market activity, liquidity,

and assessment of valuation uncertainty of the instruments. The

assessment of fair value and the classification of the instrument

to a fair value level is subject to the valuation controls discussed

in the Valuation control section.

NWB Group

Annual Report and Accounts 2023

128

![]()

Notes to the financial statements continued

10 Financial instruments – valuation

continued

Modelled products

valued using a pricing model range in

complexity from comparatively vanilla products such as interest

rate swaps and options (e.g., interest rate caps and floors)

through to more complex derivatives (e.g., balance guarantee

swaps).

For modelled products, the fair value is derived using the model

and the appropriate model inputs or parameters, as opposed to

from a cash price equivalent. Model inputs are taken either

directly or indirectly from available data, where some inputs are

also modelled.

Fair value classification of modelled instruments is either level 2

or level 3, depending on the product/model combination, the

observability and quality of input parameters and other factors.

All these must be assessed to classify a position. The modelled

product is assigned to the lowest fair value hierarchy level of any

significant input used in that valuation.

Most derivative instruments, for example vanilla interest rate

swaps, foreign exchange swaps and liquid single name credit

derivatives, are classified as level 2. This is because they are

vanilla products valued using standard market models and with

observable inputs. Level 2 products range from vanilla to more

complex products, where more complex products remain

classified as level 2 due to the materiality of any unobservable

inputs.

Inputs to valuation models

When using valuation techniques, the fair value can be

significantly affected by the choice of valuation model and

underlying assumptions. Factors considered include the cashflow

amounts and timing of those cash flows, and application of

appropriate discount rates, incorporating both funding and credit

risk. Values between and beyond available data points are

obtained by interpolation and extrapolation. The principal inputs

to these valuation techniques are as follows:

Bond prices

- quoted prices are generally available for

government bonds, certain corporate securities, and some

mortgage-related products.

Credit spreads/margins

- these reflect credit default swap levels

or the return required over a benchmark rate or index to

compensate for the referenced credit risk. Where available, these

are derived from the price of credit default swaps or other credit-

based instruments, such as debt securities. When direct prices

are not available; credit spreads/margins are determined with

reference to available prices of entities with similar

characteristics.

Interest rates

- these are principally based on interest rate swap

prices referencing benchmark interest rates. Benchmark rates

include Interbank Offered Rates (IBOR) and overnight interest

rates, including SONIA (Sterling Overnight Interbank Average

Rate). Other quoted interest rates may also be used from both

the bond, and futures markets.

Foreign currency exchange rates

- there are observable prices

both for spot and forward contracts and futures in the world's

major currencies.

Equity and equity index prices

- quoted prices are generally

readily available for equity shares listed on the world's major

stock exchanges and for major indices on such shares.

Price volatilities and correlations -

volatility is a measure of the

tendency of a price to change with time. Correlation measures

the degree which two or more prices or variables are observed

to move together. Variables that move in the same direction

show positive correlation; those that move in opposite directions

are negatively correlated.

Prepayment rates -

rates used to reflect how fast a pool of

assets prepay. The fair value of a financial instrument that can be

prepaid by the issuer or borrower differs from that of an

instrument that cannot be prepaid. When valuing prepayable

instruments, the value of this prepayment option is considered.

Recovery rates/loss given default -

these are used as an input to

valuation models and reserves for asset-backed securities and

other credit products as an indicator of severity of losses on

default. Recovery rates are primarily sourced from market data

providers, the value of the underlying collateral, or inferred from

observable credit spreads.

Valuation control

NWB Group's control environment for the determination of the

fair value of financial instruments includes formalised procedures

for the review and validation of fair values. The review of market

prices and inputs is performed by an independent price

verification (IPV) team.

IPV is a key element of the control environment. Valuations are

first performed by the business which entered into the

transaction. These valuations are then reviewed by the IPV team,

independent of those trading the financial instruments, in light of

available pricing evidence.

Independent pricing data is collated from a range of sources.

Each source is reviewed for quality and the independent data

applied in the IPV processes using a formalised input quality

hierarchy. Consensus services are one source of independent

data and encompass interest rate, currency, credit, and bond

markets, providing comprehensive coverage of vanilla products

and a wide selection of exotic products.

Where measurement differences are identified through the IPV

process these are grouped by the quality hierarchy of the

independent data. If the size of the difference exceeds defined

thresholds, an adjustment is made to bring the valuation to within

the independently calculated fair value range.

IPV takes place at least monthly, for all fair value financial

instruments. The IPV control includes formalised reporting and

escalation of any valuation differences in breach of established

thresholds.

The quality and completeness of the information gathered in the

IPV process gives an indication as to the liquidity and valuation

uncertainty of an instrument and forms part of the information

considered when determining fair value hierarchy classifications.

Initial fair value level classification of a financial instrument is

carried out by the IPV team. These initial classifications are

subject to senior management review. Particular attention is paid

to instruments transferring from one level to another, new

instrument classes or products, instruments where the

transaction price is significantly different from the fair value and

instruments where valuation uncertainty is high.

NWB Group

Annual Report and Accounts 2023

129

![]()

Notes to the financial statements continued

### 10 Financial instruments – valuation

Valuation Committees are made up of valuation specialists and

senior business representatives from various functions and

oversee pricing, reserving and valuations issues. These

committees meet monthly to review and ratify any methodology

changes. The Executive Valuation Committee meets quarterly to

address key material and subjective valuation issues, to review

items escalated by Valuation Committees and to discuss other

relevant industry matters.

The Group model risk policy sets the policy for model

documentation, testing and review. Governance of the model risk

policy is carried out by the Group model risk oversight

committee, which comprises model risk owners and independent

model experts. All models are required to be independently

validated in accordance with the Model Risk Policy.

Key areas of judgement

Over the years the business has simplified, with most products

classified as level 1 or 2 of the fair value hierarchy. However, the

diverse range of products historically traded by NWB Group

means some products remain classified as level 3. Level 3

indicates a significant level of pricing uncertainty, where expert

judgement is used. As such, extra disclosures are required in

.

respect of level 3 instruments

In general, the degree of expert judgement used and hence

valuation uncertainty depends on the degree of liquidity of an

instrument or input.

Where markets are liquid, little judgement is required. However,

when the information regarding the liquidity in a particular

market is not clear, a judgement may need to be made. For

example, for an equity traded on an exchange, daily volumes of

trading can be seen, but for an OTC derivative, assessing the

liquidity of the market with no central exchange is more

challenging.

A key related matter is where a market moves from liquid to

illiquid or vice versa. Where this movement is considered

temporary, the fair value level is not changed. For example, if

there is little market trading in a product on a reporting date but

at the previous reporting date and during the intervening period

the market has been liquid. In this case, the instrument will

continue to be classified at the same level in the hierarchy. This is

to provide consistency so that transfers between levels are

driven by genuine changes in market liquidity and do not reflect

short term or seasonal effects. Material movements between

levels are reviewed quarterly by the Business and IPV.

The breadth and depth of the IPV data allows for a rules-based

quality assessment to be made of market activity, liquidity, and

pricing uncertainty, which assists with the process of allocation to

an appropriate level. Where suitable independent pricing

information is not readily available, the quality assessment will

result in the instrument being assessed as level 3.

The table below shows the assets and liabilities held by NWB Group split by fair value hierarchy level. Level 1 are considered the most

liquid instruments, and level 3 the most illiquid, valued using expert judgement and so carrying the most significant price uncertainty.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | | 2022 | | | |
|  | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
|  | £m | £m | £m | £m | £m | £m | £m | £m |
| Assets |  |  |  |  |  |  |  |  |
| Derivatives |  |  |  |  |  |  |  |  |
| Interest rate | - | 3,098 | 3 | 3,101 | - | 4,229 | 20 | 4,249 |
| Foreign exchange | - | 83 | - | 83 | - | 158 | - | 158 |
| Amounts due from holding companies and |  |  |  |  |  |  |  |  |
| fellow subsidiaries | - | - | - | - | - | 5 | - | 5 |
| Other financial assets |  |  |  |  |  |  |  |  |
| Securities | 14,159 | 9,334 | 2 | 23,495 | 5,105 | 4,606 | 2 | 9,713 |
| Loans | - | 278 | 175 | 453 | - | 369 | 48 | 417 |
| Total financial assets held at fair value | 14,159 | 12,793 | 180 | 27,132 | 5,105 | 9,367 | 70 | 14,542 |
| As % of total fair value assets | 52% | 47% | 1% |  | 35% | 65% | - |  |
| Liabilities |  |  |  |  |  |  |  |  |
| Derivatives |  |  |  |  |  |  |  |  |
| Interest rate | - | 1,460 | 9 | 1,469 | - | 1,665 | 7 | 1,672 |
| Foreign exchange | - | 249 | - | 249 | - | 416 | - | 416 |
| Amounts due to holding companies and fellow |  |  |  |  |  |  |  |  |
| subsidiaries | - | 17 | - | 17 | - | 104 | - | 104 |
| Other financial liabilities |  |  |  |  |  |  |  |  |
| Deposits | - | 13 | - | 13 | - | 17 | - | 17 |
| Total financial liabilities held at fair value | - | 1,739 | 9 | 1,748 | - | 2,202 | 7 | 2,209 |
| As % of total fair value liabilities | - | 99% | 1% |  | - | 100% | - |  |

(1)

Transfers between levels are deemed to have occurred at the beginning of the quarter in which the instrument was transferred.

NWB Group

Annual Report and Accounts 2023

130

continued

![]()

Notes to the financial statements continued

### 10 Financial instruments – valuation

continued

Valuation adjustments

When valuing financial instruments in the trading book,

adjustments are made to mid-market valuations to cover bid-

offer spread, funding and credit risk. These adjustments are

presented in the table below:

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
| Adjustment | £m | £m |
| Funding valuation adjustments | 122 | 166 |
| Bid-offer | 14 | 22 |
| Total | 136 | 188 |

Funding valuation adjustments decreased during the year,

primarily driven by changes in GBP interest rates and funding

spreads tightening. The decrease in bid-offer was driven by

contraction in spreads.

Funding valuation adjustments (FVA)

FVA represents an estimate of the adjustment that a market

participant would make to incorporate funding costs and benefits

that arise in relation to derivative exposures. FVA is calculated as

a portfolio level adjustment and can result in either a funding

charge (positive) or funding benefit (negative).

Funding levels are applied to estimated potential future

exposures. For uncollateralised derivatives, the exposure reflects

the future valuation of the derivative. For collateralised

derivatives, the exposure reflects the difference between the

future valuation of the derivative and the level of collateral

posted.

Credit valuation adjustments (CVA)

CVA represents an estimate of the adjustment to fair value that

is made to incorporate the counterparty credit risk inherent in

derivative exposures. The CVA is calculated on a portfolio basis

reflecting an estimate of the amount a third party would charge

to assume the credit risk.

Collateral held under a credit support agreement is factored into

the CVA calculation. In such cases where NWB Group holds

collateral against counterparty exposures, CVA is held to the

extent that residual risk remains.

Collateral held under a credit support agreement is factored into

the CVA calculation. In such cases where NWB Group holds

collateral against counterparty exposures, CVA is held to the

extent that residual risk remains

.

Bid-offer

Fair value positions are required to be marked to exit,

represented by bid (long positions) or offer (short positions) levels.

Non-derivative positions are typically marked directly to bid or

offer prices. However derivative exposures are adjusted to exit

levels by taking bid-offer reserves calculated on a portfolio basis.

The bid-offer approach is based on current market spreads and

standard market bucketing of risk.

Bid-offer spreads vary by maturity and risk type to reflect

different spreads in the market. For positions where there is no

observable quote, the bid-offer spreads are widened in

comparison to proxies to reflect reduced liquidity or observability.

Netting is applied on a portfolio basis to reflect the value at which

NWB Group believes it could exit the net risk of the portfolio,

rather than the sum of exit costs for each of the portfolio’s

individual trades. This is applied where the asset and liability

positions are managed as a portfolio for risk and reporting

purposes.

Product and deal specific

On initial recognition of financial assets and liabilities valued using

valuation techniques which have a significant dependence on

information other than observable market data, any difference

between the transaction price and that derived from the

valuation technique is deferred. Such amounts are recognised in

the income statement over the life of the transaction, when

market data becomes observable, or when the transaction

matures or is closed out as appropriate.

Where system generated valuations do not accurately reflect

market prices, manual valuation adjustments are applied either at

a position or portfolio level. Manual adjustments are subject to

the scrutiny of independent control teams and are subject to

monthly review by senior management.

L3 additional information

For liquid assets and liabilities, classified as level 3, additional information is provided on the valuation techniques used and price

sensitivity of the products to those inputs. This is to enable the reader to gauge the level of uncertainty that arises from positions with

significant unobservable inputs or modelling parameters.

Level 3 ranges of unobservable inputs

The table below provides additional information on level 3 instruments and inputs. This shows the valuation technique used for the fair

value calculation, the unobservable input or inputs and input range.

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | 2023 | | 2022 | |
| Financial instrument | Valuation technique | Unobservable inputs | Units | Low | High | Low | High |
| Other financial assets |  |  |  |  |  |  |  |
| Loans | Discount cash flow | Discount margin | bps | 174 | 228 | 174 | 222 |
| Derivative assets and liabilities |  |  |  |  |  |  |  |
| Interest rate & FX |  |  |  |  |  |  |  |
| derivatives | Discount cash flow | Conditional prepayment risk | % | 3 | 5 | 2 | 4 |

(1)

NWB Group does not have any material liabilities measured at fair value that are issued with an inseparable third party credit enhancement.

NWB Group

Annual Report and Accounts 2023

131

![]()

Notes to the financial statements continued

### 10 Financial instruments: valuation continued

L3 sensitivities

The level 3 sensitivities presented below are calculated at a trade

or low-level portfolio basis rather than an overall portfolio basis.

As individual sensitivities are aggregated with no reflection of the

correlated nature between instruments, the overall portfolio

sensitivity may not be accurately reflected. For example, some

portfolios may be negatively correlated to others, where a

downwards movement in one asset would produce an upwards

movement in another. However, due to the additive presentation

of the above figures this correlation impact cannot be displayed.

As such, the actual potential downside sensitivity of the total

portfolio may be less than the non-correlated sum of the additive

figures as shown in the below table.

Alternative assumptions

Reasonably plausible alternative assumptions of unobservable

inputs are determined based on a specified target level of

certainty of 90%.

Alternative assumptions are determined with reference to all

available evidence including consideration of the following: quality

of independent pricing information considering consistency

between different sources, variation over time, perceived

tradability or otherwise of available quotes; consensus service

dispersion ranges; volume of trading activity and market bias (e.g.

one-way inventory); day 1 profit or loss arising on new trades;

number and nature of market participants; market conditions;

modelling consistency in the market; size and nature of risk;

length of holding of position; and market intelligence.

Other considerations

Whilst certain inputs used to calculate CVA and FVA are not

based on observable market data, the uncertainty of these inputs

is not considered to have a significant effect on the net valuation

of the related derivative portfolios.

As such, the fair value levelling of the derivative portfolios is not

determined by CVA or FVA inputs. In addition, any fair value

sensitivity driven by these inputs is not included in the level 3

The table below shows the high and low range of fair value of the level 3 assets and liabilities. This range incorporates the range of

fair value inputs as described in the previous table.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  | Level 3 | Favourable | Unfavourable | Level 3 | Favourable | Unfavourable |
|  | £m | £m | £m | £m | £m | £m |
| Assets |  |  |  |  |  |  |
| Derivatives |  |  |  |  |  |  |
| Interest rate | 3 | - | - | 20 | - | - |
| Other financial assets |  |  |  |  |  |  |
| Securities | 2 | - | - | 2 | - | - |
| Loans | 175 | - | (10) | 48 | - | - |
| Total | 180 | - | (10) | 70 | - | - |
| Liabilities |  |  |  |  |  |  |
| Derivatives |  |  |  |  |  |  |
| Interest rate | 9 | - | - | 7 | - | - |
| Total | 9 | - | - | 7 | - | - |

NWB Group

Annual Report and Accounts 2023

132

sensitivities presented.

![]()

Notes to the financial statements continued

Movement in level 3 assets and liabilities over the reporting period

The following table shows the movement in level 3 assets and liabilities in the year.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Other | Other |  |  | Other | Other |  |
|  | Derivatives | trading | financial | Total | Derivatives | trading | financial | Total |
|  | assets | assets (2) | assets (3) | assets | liabilities | liabilities (2) | liabilities | liabilities |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January | 20 | - | 50 | 70 | 7 | - | - | 7 |
| Amounts recorded in the income |  |  |  |  |  |  |  |  |
| statement  (1) | (8) | - | (19) | (27) | 3 | - | - | 3 |
| Level 3 transfers in | - | - | 23 | 23 | - | - | - | - |
| Purchases/originations | - | - | 122 | 122 | - | - | - | - |
| Settlements/other decreases | (8) | - | - | (8) | (2) | - | - | (2) |
| Foreign exchange and other | (1) | - | 1 | - | 1 | - | - | 1 |
| At 31 December | 3 | - | 177 | 180 | 9 | - | - | 9 |
| Amounts recorded in the income statement |  |  |  |  |  |  |  |  |
| in respect of balances held at period end |  |  |  |  |  |  |  |  |
| - unrealised | (10) | - | (19) | (29) | 2 | - | - | 2 |
| 2022 |  |  |  |  |  |  |  |  |
| At 1 January | 1 | - | 52 | 53 | 139 | - | - | 139 |
| Amounts recorded in the income |  |  |  |  |  |  |  |  |
| statement  (1) | 19 | - | (2) | 17 | (127) | - | - | (127) |
| Level 3 transfers in | - | - | - | - | - | - | - | - |
| Purchases/originations | - | - | - | - | - | - | - | - |
| Settlements/other decreases | - | - | - | - | (5) | - | - | (5) |
| Foreign exchange and other | - | - | - | - | - | - | - | - |
| At 31 December | 20 | - | 50 | 70 | 7 | - | - | 7 |
| Amounts recorded in the income statement |  |  |  |  |  |  |  |  |
| in respect of balances held at period end |  |  |  |  |  |  |  |  |
| - unrealised | 19 | - | (4) | 15 | (132) | - | - | (132) |

(1)

Net losses on trading assets and liabilities of £11 million (2022 – net gains £146 million) were recorded in income from trading activities.

(2)

Other trading assets and other trading liabilities comprise assets and liabilities held at fair value in trading portfolios.

(3)

Other financial assets comprise fair value through other comprehensive income, designated as at fair value through profit or loss and other fair value through profit or loss

.

NWB Group

Annual Report and Accounts 2023

133

10 Financial instruments: valuation continued

![]()

Notes to the financial statements continued

Fair value of financial instruments measured at amortised cost on the balance sheet

.

The following table shows the carrying value and fair value of financial instruments measured at amortised cost on the balance sheet

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | |
|  |  |  |  |  |  | Items where fair |
|  | Carrying | Fair | Fair value hierarchy level | | | value approximates |
|  | value | value | Level 1 | Level 2 | Level 3 | carrying value |
| 2023 | £bn | £bn | £bn | £bn | £bn | £bn |
| Financial assets |  |  |  |  |  |  |
| Cash and balances at central banks | 48.3 | 48.3 | - | - | - | 48.3 |
| Loans to banks | 3.4 | 3.4 | - | 1.7 | 0.3 | 1.4 |
| Loans to customers | 318.5 | 310.7 | - | 25.9 | 284.8 | - |
| Amounts due from holding companies |  |  |  |  |  |  |
| and fellow subsidiaries | 1.8 | 1.8 | - | - | 1.8 | - |
| Other financial assets |  |  |  |  |  |  |
| Securities | 8.0 | 8.0 | 1.9 | 5.7 | 0.4 | - |
| 2022 |  |  |  |  |  |  |
| Financial assets |  |  |  |  |  |  |
| Cash and balances at central banks | 73.1 | 73.1 | - | - | - | 73.1 |
| Loans to banks | 3.2 | 3.2 | - | 2.7 | 0.5 | - |
| Loans to customers | 301.7 | 290.8 | - | 19.4 | 271.4 | - |
| Amounts due from holding companies |  |  |  |  |  |  |
| and fellow subsidiaries | 4.2 | 4.1 | - | - | 4.1 | - |
| Other financial assets |  |  |  |  |  |  |
| Securities | 4.4 | 4.3 | 0.8 | 3.1 | 0.4 | - |
| 2023 |  |  |  |  |  |  |
| Financial liabilities |  |  |  |  |  |  |
| Bank deposits | 18.1 | 18.2 | - | 14.9 | 0.3 | 3.0 |
| Customer deposits | 313.8 | 313.4 | - | 26.8 | 27.1 | 259.5 |
| Amounts due to holding companies |  | - |  |  |  |  |
| and fellow subsidiaries | 47.0 | 47.0 | - | 29.8 | 12.6 | 4.6 |
| Other financial liabilities |  |  |  |  |  |  |
| Debt securities in issue | 9.0 | 9.0 | - | 2.1 | 6.9 | - |
| Subordinated liabilities | 0.1 | 0.2 | - | 0.2 | - | - |
| Notes in circulation | 0.8 | 0.8 | - | - | - | 0.8 |
| 2022 |  |  |  |  |  |  |
| Financial liabilities |  |  |  |  |  |  |
| Bank deposits | 16.1 | 15.7 | - | 12.3 | - | 3.4 |
| Customer deposits | 322.6 | 322.6 | - | 11.9 | 15.8 | 294.9 |
| Amounts due to holding companies |  | - |  |  |  |  |
| and fellow subsidiaries | 38.5 | 38.0 | - | 8.9 | 28.3 | 0.8 |
| Other financial liabilities |  |  |  |  |  |  |
| Debt securities in issue | 5.4 | 5.4 | - | 2.9 | 2.5 | - |
| Subordinated liabilities | 0.2 | 0.2 | - | 0.2 | - | - |
| Notes in circulation | 0.8 | 0.8 | - | - | - | 0.8 |

NWB Group

Annual Report and Accounts 2023

134

10 Financial instruments: valuation continued

![]()

Notes to the financial statements continued

10 Financial instruments: valuation continued

Fair value of financial instruments measured at amortised cost on the balance sheet continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | | |
|  |  |  |  |  |  | Items where fair |
|  | Carrying | Fair | Fair value hierarchy level | | | value approximates |
|  | value | value | Level 1 | Level 2 | Level 3 | carrying value |
| 2023 | £bn | £bn | £bn | £bn | £bn | £bn |
| Financial assets |  |  |  |  |  |  |
| Cash and balances at central banks | 48.2 | 48.2 | - | - | - | 48.2 |
| Loans to banks | 3.0 | 3.0 | - | 1.7 | - | 1.3 |
| Loans to customers | 284.3 | 277.8 | - | 25.8 | 252.0 | - |
| Amounts due from holding companies |  |  |  |  |  |  |
| and fellow subsidiaries | 32.2 | 31.8 | - | 24.1 | 7.7 | - |
| Other financial assets |  |  |  |  |  |  |
| Securities | 7.6 | 7.6 | 1.9 | 5.7 | - | - |
| 2022 |  |  |  |  |  |  |
| Financial assets |  |  |  |  |  |  |
| Cash and balances at central banks | 73.1 | 73.1 | - | - | - | 73.1 |
| Loans to banks | 2.9 | 2.9 | - | 2.8 | 0.1 | - |
| Loans to customers | 267.4 | 257.2 | - | 19.3 | 237.9 | - |
| Amounts due from holding companies |  |  |  |  |  |  |
| and fellow subsidiaries | 30.6 | 29.4 | - | 19.0 | 10.4 | - |
| Other financial assets |  |  |  |  |  |  |
| Securities | 4.1 | 3.9 | 0.8 | 3.1 | - | - |
| 2023 |  |  |  |  |  |  |
| Financial liabilities |  |  |  |  |  |  |
| Bank deposits | 18.1 | 18.2 | - | 14.9 | 0.3 | 3.0 |
| Customer deposits | 276.2 | 275.8 | - | 26.8 | 15.6 | 233.4 |
| Amounts due to holding companies |  |  |  |  |  |  |
| and fellow subsidiaries | 83.5 | 83.1 | - | 44.0 | 38.0 | 1.1 |
| Other financial liabilities |  |  |  |  |  |  |
| Debt securities in issue | 8.1 | 8.1 | - | 2.1 | 6.0 | - |
| Subordinated liabilities | 0.1 | 0.2 | - | 0.2 | - | - |
| Notes in circulation | 0.8 | 0.8 | - | - | - | 0.8 |
| 2022 |  |  |  |  |  |  |
| Financial liabilities |  |  |  |  |  |  |
| Bank deposits | 16.1 | 15.7 | - | 12.3 | - | 3.4 |
| Customer deposits | 281.6 | 281.6 | - | 11.9 | 8.0 | 261.7 |
| Amounts due to holding companies |  |  |  |  |  |  |
| and fellow subsidiaries | 74.5 | 73.0 | - | 25.8 | 45.3 | 1.9 |
| Other financial liabilities |  |  |  |  |  |  |
| Debt securities in issue | 4.5 | 4.5 | - | 2.9 | 1.6 | - |
| Subordinated liabilities | 0.2 | 0.2 | - | 0.2 | - | - |
| Notes in circulation | 0.8 | 0.8 | - | - | - | 0.8 |

NWB Group

Annual Report and Accounts 2023

135

![]()

Notes to the financial statements continued

Fair value of financial instruments measured at

amortised cost on the balance sheet continued

The assumptions and methodologies underlying the calculation of

fair values of financial instruments at the balance sheet date are

as follows

:

Short-term financial instruments

For certain short-term financial instruments: cash and balances at

central banks, items in the course of collection from other banks,

settlement balances, items in the course of transmission to other

banks, customer demand deposits and notes in circulation,

carrying value is deemed a reasonable approximation of fair

value.

Loans to banks and customers

In estimating the fair value of net loans to customers and banks

measured at amortised cost, NWB Group’s loans are segregated

into appropriate portfolios reflecting the characteristics of the

constituent loans. Two principal methods are used to estimate fair

value:

(a)

Contractual cash flows are discounted using a market

discount rate that incorporates the current spread for the

borrower or where this is not observable, the spread for

borrowers of a similar credit standing. This method is used for

portfolios where counterparties have external ratings.

(b)

Expected cash flows (unadjusted for credit losses) are

discounted at the current offer rate for the same or similar

products. The current methodology caps all loan values at par

rather than modelling clients’ option to repay loans early. This

approach is adopted for lending portfolios in Retail Banking,

Commercial & Institutional (SME loans) and Private Banking in

order to reflect the homogeneous nature of these portfolios.

Debt securities and subordinated liabilities

Most debt securities are valued using quoted prices in active

markets or from quoted prices of similar financial instruments in

active markets. Fair values of the remaining population are

determined using market standard valuation techniques, such as

discounted cash flows, adjusting for own credit spreads where

appropriate.

Bank and customer deposits

Fair values of deposits are estimated using discounted cash flow

valuation techniques. Where required, methodologies can be

revised as additional information and valuation inputs become

available.

NWB Group

Annual Report and Accounts 2023

136

10 Financial instruments: valuation continued

![]()

11 Financial instruments - maturity analysis

Remaining maturity

The following table shows the residual maturity of financial instruments, based on contractual date of maturity.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | |
|  | 2023 | | | 2022 | | |
|  | Less than  12 | More than  12 |  | Less than  12 | More than  12 |  |
|  | months | months | Total | months | months | Total |
|  | £m | £m | £m | £m | £m | £m |
| Assets |  |  |  |  |  |  |
| Cash and balances at central banks | 48,259 | - | 48,259 | 73,065 | - | 73,065 |
| Derivatives | 312 | 2,872 | 3,184 | 307 | 4,100 | 4,407 |
| Loans to banks - amortised cost | 3,091 | 264 | 3,355 | 2,947 | 250 | 3,197 |
| Loans to customers - amortised cost | 65,410 | 253,056 | 318,466 | 60,712 | 240,972 | 301,684 |
| Amounts due from holding companies and fellow subsidiaries  (1) | 1,406 | 402 | 1,808 | 4,159 | 19 | 4,178 |
| Other financial assets | 8,458 | 23,486 | 31,944 | 1,161 | 13,385 | 14,546 |
| Liabilities |  |  |  |  |  |  |
| Bank deposits | 6,052 | 12,000 | 18,052 | 4,060 | 12,000 | 16,060 |
| Customer deposits | 308,379 | 5,373 | 313,752 | 321,584 | 1,030 | 322,614 |
| Derivatives | 370 | 1,348 | 1,718 | 521 | 1,567 | 2,088 |
| Amounts due to holding companies and fellow subsidiaries  (2) | 38,646 | 8,327 | 46,973 | 30,271 | 8,344 | 38,615 |
| Other financial liabilities | 8,148 | 863 | 9,011 | 2,486 | 2,898 | 5,384 |
| Subordinated liabilities | 2 | 120 | 122 | 74 | 123 | 197 |
| Notes in circulation | 806 | - | 806 | 809 | - | 809 |
| Lease liabilities | 77 | 436 | 513 | 112 | 789 | 901 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | | |
|  | 2023 | | | 2022 | | |
|  | Less than  12 | More than  12 |  | Less than  12 | More than | 12 |
|  | months | months | Total | months | months | Total |
|  | £m | £m | £m | £m | £m | £m |
| Assets |  |  |  |  |  |  |
| Cash and balances at central banks | 48,238 | - | 48,238 | 73,062 | - | 73,062 |
| Derivatives | 313 | 2,900 | 3,213 | 308 | 4,122 | 4,430 |
| Loans to banks - amortised cost | 2,793 | 250 | 3,043 | 2,620 | 250 | 2,870 |
| Loans to customers - amortised cost | 53,079 | 231,235 | 284,314 | 48,498 | 218,903 | 267,401 |
| Amounts due from holding companies and fellow subsidiaries  (1) | 9,480 | 23,237 | 32,717 | 14,046 | 17,147 | 31,193 |
| Other financial assets | 7,607 | 23,485 | 31,092 | 1,161 | 13,019 | 14,180 |
| Liabilities |  |  |  |  |  |  |
| Bank deposits | 6,052 | 12,000 | 18,052 | 4,059 | 12,000 | 16,059 |
| Customer deposits | 270,947 | 5,255 | 276,202 | 280,778 | 780 | 281,558 |
| Amounts due to holding companies and fellow subsidiaries  (2) | 54,371 | 29,438 | 83,809 | 48,016 | 26,838 | 74,854 |
| Derivatives | 440 | 1,574 | 2,014 | 521 | 2,061 | 2,582 |
| Other financial liabilities | 8,147 | - | 8,147 | 2,486 | 2,039 | 4,525 |
| Subordinated liabilities | 2 | 117 | 119 | 74 | 117 | 191 |
| Notes in circulation | 806 | - | 806 | 809 | - | 809 |
| Lease liabilities | 66 | 361 | 427 | 100 | 702 | 802 |

(1)

Amounts due from holding companies and fellow subsidiaries relating to non-financial instruments of £503 million (2022 - £725 million) for NWB Group and £782 million (2022 – £940

million) for NWB Plc have been excluded from the tables.

(2)

Amounts due to holding companies and fellow subsidiaries relating to non-financial instruments of £279 million (2022 - £156 million) for NWB Group and £365 million (2022 – £183 million)

for NWB Plc have been excluded from the tables.

NWB Group

Annual Report and Accounts 2023

137

Notes to the financial statements continued

![]()

Notes to the financial statements continued

### 11 Financial instruments - maturity analysis continued

Liabilities by contractual cash flows up to 20 years

The tables below show the timing of cash outflows to settle

financial liabilities, prepared on the following basis:

Financial liabilities are included at the earliest date on which the

counterparty can require repayment regardless of whether or

not such early repayment results in a penalty. If repayment is

triggered by, or is subject to, specific criteria such as market

price hurdles being reached, the liability is included at the earliest

possible date that conditions could be fulfilled without considering

the probability of the conditions being met. For example, if a

structured note automatically prepays then an equity index

exceeds a certain level, the cash outflow will be included in the

less than three months period whatever the level of the index at

The settlement date of debt securities issued by certain

securitisation vehicles consolidated by the NWB Group depends

on when cash flows are received from the securitised assets.

Where these assets are prepayable, the timing of cash outflow

relating to securities assumes that each asset will be prepaid at

the earliest possible date.

The principal amounts of financial liabilities that are repayable

after 20 years or where the counterparty has no right to

repayment of the principal are excluded from the table along

with interest payments after 20 years.

The maturity of guarantees and commitments is based on the

earliest possible date they would be drawn in order to evaluate

NWB Group’s liquidity position.

Held-for-trading liabilities amounting to £1.3 billion (2022 - £2.0

billion) for the NWB Group and £1.6 billion (2022 - £2.5 billion) for

the NWB Plc have been excluded from the tables.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | |
|  | 0-3 months | 3-12 months | 1-3 years | 3-5 years | 5-10 years | 10-20 years |
| 2023 | £m | £m | £m | £m | £m | £m |
| Liabilities by contractual maturity up to 20 years |  |  |  |  |  |  |
| Bank deposits | 5,965 | 738 | 4,833 | 8,307 | - | - |
| Customer deposits | 284,733 | 23,882 | 5,361 | 10 | 9 | - |
| Amounts due to holding companies and fellow subsidiaries  (1) | 32,260 | 6,846 | 3,279 | 4,740 | 1,840 | - |
| Derivatives held for hedging | 71 | 149 | 308 | 149 | 86 | 11 |
| Other financial liabilities | 3,618 | 4,635 | 297 | 378 | 110 | 79 |
| Subordinated liabilities | - | 10 | 21 | 21 | 55 | 104 |
| Notes in circulation | 806 | - | - | - | - | - |
| Lease liabilities | 23 | 61 | 134 | 76 | 126 | 102 |
|  | 327,476 | 36,321 | 14,233 | 13,681 | 2,226 | 296 |
| Guarantees and commitments notional amount |  |  |  |  |  |  |
| Guarantees  (2) | 1,387 | - | - | - | - | - |
| Commitments  (3) | 75,891 | - | - | - | - | - |
|  | 77,278 | - | - | - | - | - |
| 2022 |  |  |  |  |  |  |
| Liabilities by contractual maturity up to 20 years |  |  |  |  |  |  |
| Bank deposits | 4,165 | 311 | 5,019 | 8,503 | - | - |
| Customer deposits | 314,550 | 7,106 | 1,028 | 1 | 12 | - |
| Amounts due to holding companies and fellow subsidiaries  (1) | 26,150 | 4,328 | 2,855 | 3,778 | 3,526 | - |
| Derivatives held for hedging | 36 | 131 | 357 | 96 | 79 | 11 |
| Other financial liabilities | 2,312 | 175 | 2,461 | 375 | 109 | 79 |
| Subordinated liabilities | 76 | 10 | 21 | 21 | 59 | 104 |
| Notes in circulation | 809 | - | - | - | - | - |
| Lease liabilities | 34 | 91 | 211 | 167 | 254 | 206 |
|  | 348,132 | 12,152 | 11,952 | 12,941 | 4,039 | 400 |
| Guarantees and commitments notional amount |  |  |  |  |  |  |
| Guarantees  (2) | 1,728 | - | - | - | - | - |
| Commitments  (3) | 86,022 | - | - | - | - | - |
|  | 87,750 | - | - | - | - | - |

For the notes to this table refer to the following page.

NWB Group

Annual Report and Accounts 2023

138

year end.

![]()

Notes to the financial statements continued

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | NWB Plc |  |  |  |
|  | 0-3 months | 3-12 months | 1-3 years | 3-5 years | 5-10 years | 10-20 years |
| 2023 | £m | £m | £m | £m | £m | £m |
| Liabilities by contractual maturity up to 20 years |  |  |  |  |  |  |
| Bank deposits | 5,965 | 738 | 4,833 | 8,307 | - | - |
| Customer deposits | 251,691 | 19,361 | 5,248 | 1 | 9 | - |
| Amounts due to holding companies and fellow subsidiaries  (1) | 41,705 | 13,625 | 11,048 | 18,227 | 2,613 | - |
| Derivatives held for hedging | 70 | 149 | 306 | 147 | 83 | 11 |
| Other financial liabilities | 3,619 | 4,635 | - | - | - | - |
| Subordinated liabilities | - | 10 | 21 | 21 | 52 | 104 |
| Notes in circulation | 806 | - | - | - | - | - |
| Lease liabilities | 18 | 53 | 124 | 71 | 118 | 86 |
|  | 303,874 | 38,571 | 21,580 | 26,774 | 2,875 | 201 |
| Guarantees and commitments notional amount |  |  |  |  |  |  |
| Guarantees  (2) | 1,331 | - | - | - | - | - |
| Commitments  (3) | 72,101 | - | - | - | - | - |
|  | 73,432 | - | - | - | - | - |
| 2022 |  |  |  |  |  |  |
| Liabilities by contractual maturity up to 20 years |  |  |  |  |  |  |
| Bank deposits | 4,165 | 311 | 5,019 | 8,503 | - | - |
| Customer deposits | 276,773 | 4,035 | 770 | 1 | 12 | - |
| Amounts due to holding companies and fellow subsidiaries  (1) | 39,068 | 9,478 | 14,078 | 11,004 | 4,139 | - |
| Derivatives held for hedging | 33 | 130 | 355 | 94 | 76 | 11 |
| Other financial liabilities | 2,312 | 175 | 2,165 | - | - | - |
| Subordinated liabilities | 76 | 10 | 21 | 21 | 52 | 104 |
| Notes in circulation | 809 | - | - | - | - | - |
| Lease liabilities | 29 | 84 | 196 | 160 | 245 | 188 |
|  | 323,265 | 14,223 | 22,604 | 19,783 | 4,524 | 303 |
| Guarantees and commitments notional amount |  |  |  |  |  |  |
| Guarantees  (2) | 1,664 | - | - | - | - | - |
| Commitments  (3) | 82,135 | - | - | - | - | - |
|  | 83,799 | - | - | - | - | - |

(1)

Amounts due to holding companies and fellow subsidiaries relating to non-financial instruments have been excluded from the tables.

(2)

NWB Group is only called upon to satisfy a guarantee when the guaranteed party fails to meet its obligations. NWB Group expects most guarantees it provides to expire unused.

(3)

NWB Group has given commitments to provide funds to customers under undrawn formal facilities, credit lines and other commitments to lend subject to certain conditions being met by

the counterparty. NWB does not expect all facilities to be drawn, and some may lapse before drawdown.

NWB Group

Annual Report and Accounts 2023

139

11 Financial instruments - maturity analysis continued

![]()

12 Derivatives

NWB Group uses derivatives to manage its own risk such as interest rate, foreign exchange, or credit risk or in certain customer

transactions.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | |
|  | 2023 | | | 2022 | | |
|  | Notional | Assets | Liabilities | Notional | Assets | Liabilities |
|  | £bn | £m | £m | £bn | £m | £m |
| Exchange rate contracts | 19.7 | 83 | 249 | 33.5 | 158 | 416 |
| Interest rate contracts | 669.6 | 3,101 | 1,469 | 490.2 | 4,249 | 1,672 |
| Total | 689.3 | 3,184 | 1,718 | 523.7 | 4,407 | 2,088 |
|  | NWB Plc | | | | | |
|  | 2023 | | | 2022 | | |
|  | Notional | Assets | Liabilities | Notional | Assets | Liabilities |
|  | £bn | £m | £m | £bn | £m | £m |
| Exchange rate contracts | 20.9 | 83 | 271 | 34.7 | 159 | 434 |
| Interest rate contracts | 683.5 | 3,130 | 1,743 | 498.4 | 4,271 | 2,148 |
| Total | 704.4 | 3,213 | 2,014 | 533.1 | 4,430 | 2,582 |

Hedge accounting using derivatives

For accounting policy information refer to Accounting policies 3.8

and 3.12.

Refer to Note 33 for amounts due from/to fellow NatWest Group

subsidiaries.

NWB Group applies hedge accounting to reduce the accounting

mismatch caused in the income statement by using derivatives to

hedge the following risks: interest rate, foreign exchange and the

foreign exchange risk associated with net investment in foreign

operations.

NWB Group’s interest rate hedging relates to the management of

NWB Group’s non-trading structural interest rate risk, caused by

the mismatch between fixed interest rates and floating interest

rates on its financial instruments. NWB Group manages this risk

within approved limits. Residual risk positions are hedged with

derivatives, principally interest rate swaps.

Cash flow hedges of interest rate risk relate to exposures to the

variability in future interest payments and receipts due to the

movement of interest rates on forecast transactions and on

financial assets and financial liabilities. This variability in cash flows

is hedged by interest rate swaps, which convert variable cash

flows into fixed. For these cash flow hedge relationships, the

hedged items are actual and forecast variable interest rate cash

flows arising from financial assets and financial liabilities with

interest rates linked to the relevant interest rates, most notably

SOFR, EURIBOR, SONIA and the Bank of England Official Bank

Rate. The variability in cash flows due to movements in the

relevant interest rate is hedged; this risk component is identified

using the risk management systems of NWB Group and

encompasses the majority of cash flow variability risk.

Suitable larger fixed rate financial instruments are subject to fair

value hedging in line with documented risk management

strategies.

Fair value hedges of interest rate risk involve interest rate swaps

transforming the fixed interest rate risk in financial assets and

financial liabilities to floating. The hedged risk is the risk of

changes in the hedged item’s fair value attributable to changes in

the interest rate risk component of the hedged item. The

significant interest rates identified as risk components are SOFR,

EURIBOR and SONIA. These risk components are identified using

the risk management systems of NWB Group and encompass the

majority of the hedged item’s fair value risk.

NWB Group hedges the exchange rate risk of its net investment in

foreign currency denominated operations with currency

borrowings and forward foreign exchange contracts.

NWB Group reviews the value of the investments’ net assets,

executing hedges where appropriate to reduce the sensitivity of

capital ratios to foreign exchange rate movement. Hedge

accounting relationships will be designated where required.

Exchange rate risk also arises in NWB Group where payments are

denominated in currencies other than the functional currency.

Residual risk positions are hedged with forward foreign exchange

contracts, fixing the exchange rate the payments will be settled

in. The derivatives are documented as cash flow hedges.

For all cash flow hedging, fair value hedge relationships and net

investment hedging, NWB Group determines that there is an

economic relationship between the hedged item and hedging

instrument via assessing the initial and ongoing effectiveness by

comparing movements in the fair value of the expected highly

probable forecast interest cash flows/ fair value of the hedged

item attributable to the hedged risk with movements in the fair

value of the expected changes in cash flows from the hedging

instrument. The method used for comparing movements is either

regression testing, or the dollar offset method. The method for

testing effectiveness and the period over which the test is

performed depends on the applicable risk management strategy

and is applied consistently to each risk management strategy.

Hedge effectiveness is assessed on a cumulative basis and the

determination of effectiveness is in line with the requirements of

IAS 39.

NWB Group uses either the actual ratio between the hedged item

and hedging instrument(s) or one that minimises hedge

ineffectiveness to establish the hedge ratio for hedge accounting.

Hedge ineffectiveness is measured in line with the requirements of

IAS 39 and recognised in the income statement as it arises

.

NWB Group

Annual Report and Accounts 2023

140

Notes to the financial statements continued

![]()

Notes to the financial statements continued

Derivatives in hedge accounting relationships

Included in the tables above are derivatives held for hedging purposes as follows.

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | | | |
|  | 2023 | | | | 2022 | | | |
|  |  |  |  | Changes in fair |  |  |  | Changes in fair |
|  |  |  |  | value used for |  |  |  | value used for |
|  |  |  |  | hedge |  |  |  | hedge |
|  | Notional | Assets | Liabilities | ineffectiveness (1) | Notional | Assets | Liabilities | ineffectiveness (1) |
|  | £bn | £m | £m | £m | £bn | £m | £m | £m |
| Fair value hedging |  |  |  |  |  |  |  |  |
| Interest rate contracts  (2) | 34.1 | 620 | 1,159 | (167) | 23.7 | 981 | 1,022 | 1,563 |
| Cash flow hedging |  |  |  |  |  |  |  |  |
| Interest rate contracts | 97.0 | 1,994 | 3,056 | (305) | 117.9 | 3,045 | 3,491 | (552) |
| Exchange rate contracts | 2.6 | 2 | 3 | (3) | 0.2 | 4 | 3 | (5) |
| Net investment hedging |  |  |  |  |  |  |  |  |
| Exchange rate contracts | 0.1 | - | 7 | (2) | 0.1 | - | 4 | 1 |
|  | 133.8 | 2,616 | 4,225 | (477) | 141.9 | 4,030 | 4,520 | 1,007 |
| IFRS netting and clearing |  |  |  |  |  |  |  |  |
| house settlements |  | (2,090) | (3,820) |  |  | (3,289) | (4,262) |  |
|  |  | 526 | 405 |  |  | 741 | 258 |  |

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | | | | |
|  | 2023 | | | | 2022 | | | |
|  |  |  |  | Changes in fair |  |  |  | Changes in fair |
|  |  |  |  | value used for |  |  |  | value used for |
|  |  |  |  | hedge |  |  |  | hedge |
|  | Notional | Assets | Liabilities | ineffectiveness (1) | Notional | Assets | Liabilities | ineffectiveness (1) |
|  | £bn | £m | £m | £m | £bn | £m | £m | £m |
| Fair value hedging |  |  |  |  |  |  |  |  |
| Interest rate contracts  (2) | 33.9 | 619 | 1,125 | (183) | 23.4 | 980 | 968 | 1,595 |
| Cash flow hedging |  |  |  |  |  |  |  |  |
| Interest rate contracts | 97.0 | 1,994 | 3,056 | (305) | 117.9 | 3,045 | 3,491 | (552) |
| Exchange rate contracts | 2.6 | - | 3 | (2) | 0.1 | 2 | 3 | (5) |
|  | 133.5 | 2,613 | 4,184 | (490) | 141.4 | 4,027 | 4,462 | 1,038 |
| IFRS netting and clearing |  |  |  |  |  |  |  |  |
| house settlements |  | (2,090) | (3,786) |  |  | (3,289) | (4,211) |  |
|  |  | 523 | 398 |  |  | 738 | 251 |  |

(1)

The change in fair value used for hedge ineffectiveness includes instruments that were derecognised in the year.

(2)

The hedged risk includes inflation risk.

Hedge ineffectiveness

Hedge ineffectiveness recognised in other operating income comprised.

|  |  |  |
| --- | --- | --- |
|  | NWB Group |  |
|  | 2023 | 2022 |
|  | £m | £m |
| Fair value hedging |  |  |
| Gain/(loss) on hedged items attributable to the hedged risk | 194 | (1,548) |
| (Loss)/gain on the hedging instruments | (167) | 1,563 |
| Fair value hedging ineffectiveness | 27 | 15 |
| Cash flow hedging |  |  |
| Interest rate risk | (4) | 5 |
| Cash flow hedging ineffectiveness | (4) | 5 |
| Total | 23 | 20 |

The main sources of ineffectiveness for interest rate risk hedge accounting relationships are:

The effect of the counterparty credit risk on the fair value of the interest rate swap, which is not reflected in the fair value of the



hedged item attributable to the change in interest rate; and

Upfront present values on the hedging derivatives where hedge accounting relationships have been designated after the trade



date.

NWB Group

Annual Report and Accounts 2023

141

12 Derivatives continued

![]()

Notes to the financial statements continued

12 Derivatives continued

Maturity of notional hedging contracts

The following table shows the period in which the notional of hedging contract ends.

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | | |
|  | 0-3 months | 3-12 months | 1-3 years | 3-5 years | 5-10 years | Over 10 years | Total |
| 2023 | £bn | £bn | £bn | £bn | £bn | £bn | £bn |
| Fair value hedging |  |  |  |  |  |  |  |
| Interest rate risk  (1) |  |  |  |  |  |  |  |
| Hedging assets | 0.1 | 1.6 | 5.4 | 7.2 | 4.2 | 2.9 | 21.4 |
| Hedging liabilities | 2.2 | 1.7 | 2.7 | 4.3 | 1.8 | - | 12.7 |
| 2022 |  |  |  |  |  |  |  |
| Fair value hedging |  |  |  |  |  |  |  |
| Interest rate risk  (1) |  |  |  |  |  |  |  |
| Hedging assets | 0.2 | 0.2 | 3.0 | 3.5 | 3.2 | 2.1 | 12.2 |
| Hedging liabilities | - | 0.2 | 4.5 | 3.4 | 3.4 | - | 11.5 |
| 2023 |  |  |  |  |  |  |  |
| Cash flow hedging |  |  |  |  |  |  |  |
| Interest rate risk |  |  |  |  |  |  |  |
| Hedging assets | 1.5 | 2.1 | 22.9 | 12.2 | 5.3 | - | 44.0 |
| Hedging liabilities | 0.5 | 4.8 | 31.2 | 15.5 | 1.0 | - | 53.0 |
| Exchange rate risk |  |  |  |  |  |  |  |
| Hedging assets | 0.3 | 0.7 | 0.5 | - | - | - | 1.5 |
| Hedging liabilities | 0.8 | 0.2 | 0.1 | - | - | - | 1.1 |
| 2022 |  |  |  |  |  |  |  |
| Cash flow hedging |  |  |  |  |  |  |  |
| Interest rate risk |  |  |  |  |  |  |  |
| Hedging assets | 4.7 | 6.7 | 24.8 | 11.7 | 5.0 | - | 52.9 |
| Hedging liabilities | 8.5 | 21.5 | 19.1 | 8.0 | 7.9 | - | 65.0 |
| Exchange rate risk |  |  |  |  |  |  |  |
| Hedging assets | - | - | - | - | - | - | - |
| Hedging liabilities | - | 0.2 | - | - | - | - | 0.2 |

(1)

The hedged risk includes inflation risk.

NWB Group

Annual Report and Accounts 2023

142

![]()

Notes to the financial statements continued

### 12 Derivatives continued

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | | | |
|  | 0-3 months | 3-12 months | 1-3 years | 3-5 years | 5-10 years | Over 10 years | Total |
| 2023 | £bn | £bn | £bn | £bn | £bn | £bn | £bn |
| Fair value hedging |  |  |  |  |  |  |  |
| Interest rate risk  (1) |  |  |  |  |  |  |  |
| Hedging assets | 0.1 | 1.6 | 5.4 | 7.2 | 4.1 | 3.1 | 21.5 |
| Hedging liabilities | 2.2 | 1.7 | 2.7 | 4.3 | 1.5 | - | 12.4 |
| 2022 |  |  |  |  |  |  |  |
| Fair value hedging |  |  |  |  |  |  |  |
| Interest rate risk  (1) |  |  |  |  |  |  |  |
| Hedging assets | 0.2 | 0.2 | 3.0 | 3.4 | 3.1 | 2.0 | 11.9 |
| Hedging liabilities | - | 0.2 | 4.5 | 3.4 | 3.4 | - | 11.5 |
| 2023 |  |  |  |  |  |  |  |
| Cash flow hedging |  |  |  |  |  |  |  |
| Interest rate risk |  |  |  |  |  |  |  |
| Hedging assets | 1.5 | 2.1 | 22.9 | 12.2 | 5.3 | - | 44.0 |
| Hedging liabilities | 0.5 | 4.8 | 31.2 | 15.5 | 1.0 | - | 53.0 |
| Exchange rate risk |  |  |  |  |  |  |  |
| Hedging assets | 0.3 | 0.7 | 0.5 | - | - | - | 1.5 |
| Hedging liabilities | 0.8 | 0.2 | 0.1 | - | - | - | 1.1 |
| 2022 |  |  |  |  |  |  |  |
| Cash flow hedging |  |  |  |  |  |  |  |
| Interest rate risk |  |  |  |  |  |  |  |
| Hedging assets | 4.7 | 6.7 | 24.8 | 11.7 | 5.0 | - | 52.9 |
| Hedging liabilities | 8.5 | 21.5 | 19.1 | 8.0 | 7.9 | - | 65.0 |
| Exchange rate risk |  |  |  |  |  |  |  |
| Hedging assets | - | - | - | - | - | - | - |
| Hedging liabilities | 0.1 | - | - | - | - | - | 0.1 |

(1)

The hedged risk includes inflation risk.

Average fixed interest rates

Average fixed rate for cash flow hedges, interest rate risk, for NWB Group and NWB Plc.

|  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | 0-3 months | 3-12 months | 1-3 years | 3-5 years | 5-10 years | Over 10 years | Total |
| 2023 | % | % | % | % | % | % | % |
| Average fixed interest rate |  |  |  |  |  |  |  |
| Hedging assets | 0.87 | 2.84 | 1.29 | 4.04 | 1.28 | - | 2.11 |
| Hedging liabilities | 0.71 | 1.37 | 3.95 | 2.96 | 1.92 | - | 3.36 |
| 2022 |  |  |  |  |  |  |  |
| Average fixed interest rate |  |  |  |  |  |  |  |
| Hedging assets | 1.47 | 1.39 | 1.51 | 2.64 | 0.69 | - | 1.67 |
| Hedging liabilities | 0.10 | 0.70 | 2.47 | 1.63 | 2.54 | - | 1.48 |

Average foreign exchange rates

For cash flow hedging of exchange rate risk, the average foreign exchange rates applicable across the relationships for NWB Group

and NWB Plc were as below for the main currencies hedged.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
| USD/GBP | 1.26 | - |
| INR/GBP | 105.03 | 100.54 |
| CHF/GBP | 1.08 | 1.15 |

NWB Group

Annual Report and Accounts 2023

143

Maturity of notional hedging contracts continued

![]()

Notes to the financial statements continued

Analysis of hedged items and related hedging instruments

The table below analyses assets and liabilities, including intercompany, subject to hedging derivatives.

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | NWB Group |  |
|  | Carrying value | Impact on | Changes in fair |
|  | of hedged | hedged items | value used as a |
|  | assets | included in | basis to determine |
|  | and liabilities | carrying value | ineffectiveness (1) |
| 2023 | £m | £m | £m |
| Fair value hedging - interest rate  (2) |  |  |  |
| Loans to banks and customers - amortised cost | 2,857 | (378) | 79 |
| Other financial assets - securities | 18,451 | 265 | 509 |
| Total  (3) | 21,308 | (113) | 588 |
| Other financial liabilities - debt securities in issue | 8,670 | (418) | (297) |
| Subordinated liabilities | 3,636 | (115) | (97) |
| Total | 12,306 | (533) | (394) |
| 2022 |  |  |  |
| Fair value hedging - interest rate  (2) |  |  |  |
| Loans to banks and customers - amortised cost | 2,347 | (490) | (592) |
| Other financial assets - securities | 8,600 | (666) | (2,008) |
| Total  (3) | 10,947 | (1,156) | (2,600) |
| Other financial liabilities - debt securities in issue | 8,430 | (696) | 835 |
| Subordinated liabilities | 2,241 | (261) | 217 |
| Total | 10,671 | (957) | 1,052 |
| 2023 |  |  |  |
| Cash flow hedging - interest rate |  |  |  |
| Loans to banks and customers - amortised cost  (4) | 43,693 |  | (1,529) |
| Other financial assets - securities | 354 |  | (13) |
| Total | 44,047 |  | (1,542) |
| Bank and customer deposits | 52,964 |  | 1,843 |
| Other financial liabilities - debt securities in issue | - |  | - |
| Total | 52,964 |  | 1,843 |
| Cash flow hedging - exchange rate |  |  |  |
| Loans to banks and customers - amortised cost  (4) | 583 |  | - |
| Other financial assets - securities | 1,839 |  | - |
| Total | 2,422 |  | - |
| Other | 201 |  | 3 |
| 2022 |  |  |  |
| Cash flow hedging - interest rate |  |  |  |
| Loans to banks and customers - amortised cost  (4) | 52,540 |  | 2,593 |
| Other financial assets - securities | 261 |  | 12 |
| Total | 52,801 |  | 2,605 |
| Bank and customer deposits | 65,034 |  | (2,046) |
| Other financial liabilities - debt securities in issue | 80 |  | (2) |
| Total | 65,114 |  | (2,048) |
| Cash flow hedging - exchange rate |  |  |  |
| Loans to banks and customer - amortised cost | - |  | - |
| Other financial assets - securities | - |  | - |
| Total | - |  | - |
| Other | 204 |  | 5 |

(1)

The change in fair value used for ineffectiveness includes instruments that were derecognised in the year.

(2)

The hedged risk includes inflation risk.

(3)

Carrying values include £25 million (2022 - £24 million) adjustment for discontinued fair value hedges.

(4)

Includes cash and balances at central banks.

NWB Group

Annual Report and Accounts 2023

144

12 Derivatives continued

![]()

Notes to the financial statements continued

### 12 Derivatives continued

Analysis of hedged items and related hedging instruments - continued

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | NWB Plc |  |
|  | Carrying value | Impact on | Changes in fair |
|  | of hedged | hedged items | value used as a |
|  | assets | included in | basis to determine |
|  | and liabilities | carrying value | ineffectiveness (1) |
| 2023 | £m | £m | £m |
| Fair value hedging - interest rate  (2) |  |  |  |
| Loans to banks and customers - amortised cost | 2,776 | (381) | 77 |
| Other financial assets - securities | 18,451 | 265 | 509 |
| Total  (3) | 21,227 | (116) | 586 |
| Other financial liabilities - debt securities in issue | 8,399 | (384) | (280) |
| Subordinated liabilities | 3,636 | (115) | (97) |
| Total | 12,035 | (499) | (377) |
| 2022 |  |  |  |
| Fair value hedging - interest rate  (2) |  |  |  |
| Loans to banks and customers - amortised cost | 2,274 | (491) | (579) |
| Other financial assets - securities | 8,600 | (666) | (2,008) |
| Total  (3) | 10,874 | (1,157) | (2,587) |
| Other financial liabilities - debt securities in issue | 8,172 | (644) | 790 |
| Subordinated liabilities | 2,241 | (261) | 217 |
| Total | 10,413 | (905) | 1,007 |
| 2023 |  |  |  |
| Cash flow hedging - interest rate |  |  |  |
| Loans to banks and customers - amortised cost  (4) | 43,693 |  | (1,529) |
| Other financial assets - securities | 354 |  | (13) |
| Total | 44,047 |  | (1,542) |
| Bank and customer deposits | 52,964 |  | 1,843 |
| Other financial liabilities - debt securities in issue | - |  | - |
| Total | 52,964 |  | 1,843 |
| Cash flow hedging - exchange rate |  |  |  |
| Loans to banks and customers - amortised cost  (4) | 583 |  | - |
| Other financial assets - securities | 1,839 |  | - |
| Total | 2,422 |  | - |
| Other | 143 |  | 2 |
| 2022 |  |  |  |
| Cash flow hedging - interest rate |  |  |  |
| Loans to banks and customers - amortised cost  (4) | 52,540 |  | 2,593 |
| Other financial assets - securities | 261 |  | 12 |
| Total | 52,801 |  | 2,605 |
| Bank and customer deposits | 65,034 |  | (2,046) |
| Other financial liabilities - debt securities in issue | 80 |  | (2) |
| Total | 65,114 |  | (2,048) |
| Cash flow hedging - exchange rate |  |  |  |
| Other | 149 |  | 6 |

(1)

The change in fair value used for ineffectiveness includes instruments that were derecognised in the year.

(2)

The hedged risk includes inflation risk.

(3)

Carrying values include nil (2022 - £2 million) adjustment for discontinued fair value hedges.

(4)

Includes cash and balances at central banks.

NWB Group

Annual Report and Accounts 2023

145

![]()

Notes to the financial statements continued

Analysis of cash flow and foreign exchange hedge reserve

The following shows analysis of the pre-tax cash flow hedge reserve and foreign exchange hedge reserve.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | | |
|  | 2023 | | 2022 | |
|  |  | Foreign |  | Foreign |
|  | Cash flow hedge | exchange | Cash flow hedge | exchange |
|  | reserve | hedge reserve | reserve | hedge reserve |
|  | £m | £m | £m | £m |
| Continuing |  |  |  |  |
| Interest rate risk | (812) | - | (544) | - |
| Foreign exchange risk | (1) | (6) | 2 | (16) |
| De-designated |  |  |  |  |
| Interest rate risk | (20) | - | (1) | - |
| Foreign exchange risk | - | 16 | - | 13 |
| Total | (833) | 10 | (543) | (3) |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Plc | | | |
|  | 2023 | | 2022 | |
|  |  | Foreign |  | Foreign |
|  | Cash flow | exchange | Cash flow | exchange |
|  | hedge reserve | hedge reserve | hedge reserve | hedge reserve |
|  | £m | £m | £m | £m |
| Continuing |  |  |  |  |
| Interest rate risk | (812) | - | (544) | - |
| Foreign exchange risk | (3) | 1 | (1) | (15) |
| De-designated |  |  |  |  |
| Interest rate risk | (20) | - | (1) | - |
| Foreign exchange risk | - | (4) | - | - |
| Total | (835) | (3) | (546) | (15) |

NWB Group

Annual Report and Accounts 2023

146

12 Derivatives continued

![]()

Notes to the financial statements continued

### 12 Derivatives continued

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | | |
|  | 2023 | | 2022 | |
|  |  | Foreign |  | Foreign |
|  | Cash flow hedge | exchange | Cash flow hedge | exchange |
|  | reserve | hedge reserve | reserve | hedge reserve |
|  | £m | £m | £m | £m |
| Amount recognised in equity |  |  |  |  |
| Interest rate risk | (218) | - | (288) | - |
| Foreign exchange risk | 38 | 14 | 5 | (31) |
| Total | (180) | 14 | (283) | (31) |
| Amount transferred from equity to earnings |  |  |  |  |
| Interest rate risk to net interest income | (61) | - | (258) | - |
| Interest rate risk to non interest income  (1) | (8) | - | 16 | - |
| Interest rate risk to operating expenses | - | - | (14) | - |
| Foreign exchange risk to net interest income | (43) | - | - | - |
| Foreign exchange risk to operating expenses | 2 | - | (3) | - |
| Total | (110) | - | (259) | - |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  | NWB Plc |  |  |
|  | 2023 | | 2022 | |
|  |  | Foreign |  | Foreign |
|  | Cash flow | exchange | Cash flow | exchange |
|  | hedge reserve | hedge reserve | hedge reserve | hedge reserve |
|  | £m | £m | £m | £m |
| Amount recognised in equity |  |  |  |  |
| Interest rate risk | (218) | - | (288) | - |
| Foreign exchange risk | 38 | 12 | - | (33) |
| Total | (180) | 12 | (288) | (33) |
| Amount transferred from equity to earnings |  |  |  |  |
| Interest rate risk to net interest income | (61) | - | (257) | - |
| Interest rate risk to non interest income  (1) | (8) | - | 16 | - |
| Foreign exchange risk to net interest income | (44) | - | (14) | - |
| Foreign exchange risk to operating expenses | 4 | - | - | - |
| Total | (109) | - | (255) | - |

(1)

There was £8 million (2022 - £16 million) reclassified with the cash flow reserve to earnings due to forecasted cash flows that are no longer expected to occur in NWB Plc and NWB

Group.

NWB Group

Annual Report and Accounts 2023

147

Analysis of cash flow and foreign exchange hedge reserve continued

![]()

13 Loan impairment provisions

Loan exposure and impairment metrics

The table below summarises loans and related credit impairment measures within the scope of ECL framework.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 31 December | 31 December | 31 December | 31 December |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Loans - amortised cost |  |  |  |  |
| Stage 1 | 288,772 | 266,722 | 258,188 | 236,809 |
| Stage 2 | 31,727 | 37,216 | 28,008 | 32,765 |
| Stage 3 | 4,405 | 3,783 | 4,003 | 3,383 |
| Inter-group  (1) | 1,809 | 4,220 | 32,200 | 30,633 |
| Total | 326,713 | 311,941 | 322,400 | 303,590 |
| ECL provisions  (2) |  |  |  |  |
| Stage 1 | 566 | 506 | 521 | 459 |
| Stage 2 | 794 | 813 | 746 | 765 |
| Stage 3 | 1,512 | 1,262 | 1,416 | 1,170 |
| Inter-group | 1 | 4 | 41 | 48 |
|  | 2,873 | 2,585 | 2,724 | 2,442 |
| ECL provision coverage  (3) |  |  |  |  |
| Stage 1  (%) | 0.2 | 0.19 | 0.2 | 0.19 |
| Stage 2  (%) | 2.5 | 2.18 | 2.7 | 2.33 |
| Stage 3  (%) | 34.3 | 33.36 | 35.4 | 34.58 |
| Inter-group (%) | 0.1 | 0.09 | 0.1 | 0.16 |
|  | 0.88 | 0.84 | 0.92 | 0.88 |
| Impairment (releases)/losses |  |  |  |  |
| ECL (release)/charge  (4) |  |  |  |  |
| Stage 1 | (319) | (243) | (302) | (256) |
| Stage 2 | 529 | 348 | 516 | 373 |
| Stage 3 | 297 | 233 | 276 | 234 |
| Third party | 507 | 338 | 490 | 351 |
| Inter-group | (3) | 3 | (7) | 40 |
|  | 504 | 341 | 483 | 391 |
| Amounts written-off | 235 | 321 | 218 | 272 |

(1)

NWB Group’s intercompany assets are classified in Stage 1.

(2)

Includes £8 million (2022 – £2 million) related to assets classified as FVOCI.

(3)

ECL provisions coverage is calculated as ECL provisions divided by loans – amortised cost and FVOCI. It is calculated on loans and total ECL provisions, including ECL for other (non-

loan) assets and unutilised exposure. Some segments with a high proportion of debt securities or unutilised exposure may result in a not meaningful coverage ratio.

(4)

Includes a £10 million charge (2022 – nil) related to other financial assets, of which a £6 million charge (2022 – £1 million release) related to assets classified as FVOCI, and includes a £2

million release (2022 – nil) related to contingent liabilities.

(5)

The table shows gross loans only and excludes amounts that are outside the scope of the ECL framework. Refer to Financial instruments within the scope of the IFRS 9 ECL framework

for further details. Other financial assets within the scope of the IFRS 9 ECL framework were cash and balances at central banks totaling £47.8 billion (2022 – £72.5 billion) and debt

securities of £31.5 billion (2022 – £14.1 billion).

Credit risk enhancement and mitigation

For information on credit risk enhancement and mitigation held

as security, refer to Risk and capital management – credit risk

enhancement and mitigation section.

Critical accounting policy: Loan impairment provisions

Accounting policy Note 2.3 sets out how the expected loss

approach is applied. At 31 December 2023, customer loan

impairment provisions amounted to £2,873 million (2022 - £2,585

million). A loan is impaired when there is objective evidence that

the cash flows will not occur in the manner expected when the

loan was advanced. Such evidence includes changes in the credit

rating of a borrower, the failure to make payments in

accordance with the loan agreement, significant reduction in the

value of any security, breach of limits or covenants, and

observable data about relevant macroeconomic measures.

The impairment loss is the difference between the carrying value

of the loan and the present value of estimated future cash flows

at the loan's original effective interest rate.

The measurement of credit impairment under the IFRS expected

loss model depends on management’s assessment of any

potential deterioration in the creditworthiness of the borrower, its

modelling of expected performance and the application of

economic forecasts. All three elements require judgements that

are potentially significant to the estimate of impairment losses.

For further information and sensitivity analysis, refer to Risk and

capital management – measurement uncertainty and ECL

sensitivity analysis section.

IFRS 9 ECL model design principles

Refer to Credit risk – IFRS 9 ECL model design principles section

for further details.

Approach for multiple economic scenarios (MES)

The base scenario plays a greater part in the calculation of ECL

than the approach to MES. Refer to Credit risk – economic loss

drivers – probability weightings of scenarios section for further

details.

NWB Group

Annual Report and Accounts 2023

148

Notes to the financial statements continued

![]()

Notes to the financial statements continued

14 Investments in Group undertakings

Critical accounting policy: Investments in Group undertakings

At each reporting date, NatWest Bank Plc assesses whether there is any indication that its investment in its Group undertakings is

impaired. If any such indication exists, NatWest Bank Plc undertakes an impairment test by comparing the carrying value of the

investment in its Group undertakings with its estimated recoverable amount. The key judgement is in determining the recoverable

amount. The recoverable amount of an investment in its Group undertakings is the higher of its fair value less cost to sell and its value

in use, being an assessment of the discounted future cash flows of the entity. Impairment testing inherently involves a number of

judgements: the five-year cash flow forecast, the choice of appropriate discount and growth rates, and the estimation of fair value. For

accounting policy information refer to Accounting policy Note 2.5.

Investments in Group undertakings are carried at cost less impairment losses. Movements during the year were as follows

:

|  |  |  |
| --- | --- | --- |
|  | NWB Plc | |
|  | 2023 | 2022 |
|  | £m | £m |
| At 1 January | 2,030 | 2,319 |
| Currency translation and other adjustments | (3) | (2) |
| Additional investments in Group undertakings | 621 | 276 |
| Disposals of investments in Group undertakings | (35) | (227) |
| Net reversal/(impairment) of impairment of investments | 2 | (336) |
| At 31 December | 2,615 | 2,030 |

The recoverable amount of investments in Group undertakings is the higher of net asset value as a proxy for fair value less cost to sell

or value in use. Where recoverable value is based on net asset value, the fair value measurement is categorised as Level 3 of the fair

value hierarchy. The carrying value of Investments in Group undertakings at 31 December 2023 is supported by the respective

recoverable values of the entities.

2023 additional investments relate primarily to the investments of £471 million in NatWest RT Holdings Limited and of £140 million in

NatWest Nominee 1 Limited. Disposals relate to Coutts & Company’s AT1 redemption of £35 million. The additions and disposals in

2022 were related to Coutts & Company AT1 issuance and redemption.

In 2023, net reversal of impairment of investments comprises a £47 million reversal of NatWest Bank Plc’s investment in Strand

European Holdings AB following the annual assessment of its recoverable amount and a £42 million impairment of NatWest Bank Plc’s

investment in Ulster Bank Limited due to a decline in its recoverable amount. The impairment in 2022 was primarily related to the

investment in Ulster Bank Limited.

The annual assessment of recoverable amount as at 31 December 2023 did not indicate the need for an impairment of the investment

in Coutts & Company. Reasonably possible adverse changes to the more significant variables of the value in use calculation for Coutts

& Company would not lead to a reduction in the recoverable amount below its carrying value.

The principal subsidiary undertakings of NatWest Bank Plc are shown below and are wholly-owned directly or indirectly through

intermediate holding companies. Their capital consists of ordinary shares and additional Tier 1 notes which are unlisted. All subsidiary

undertakings are included in NWB Group’s consolidated financial statements and have an accounting reference date of 31 December.

|  |  |  |
| --- | --- | --- |
|  |  | Country of incorporation |
|  |  | and principal area of |
|  | Nature of business | operations |
| Coutts & Company  (1) | Private banking | Great Britain |
| Lombard North Central PLC | Leasing | Great Britain |

(1)

Coutts & Company is incorporated with unlimited liability.

For accounting policy information refer to Accounting policy Note 2.5.

For full information on all related undertakings refer to Note 36.

NWB Group

Annual Report and Accounts 2023

149

![]()

Notes to the financial statements continued

15 Other financial assets

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | | | | |
|  | Debt securities | | | | |  |  |  |  |
|  | Central and local government | | |  |  |  |  |  |  |
|  |  |  |  | Other |  | Equity |  | Settlement |  |
|  | UK | US | Other | debt | Total | shares | Loans | balances | Total |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Mandatory fair value through profit or loss | - | - | - | - | - | - | 453 | - | 453 |
| Fair value through other comprehensive |  |  |  |  |  |  |  |  |  |
| income | 5,949 | 3,045 | 5,165 | 9,334 | 23,493 | 2 | - | - | 23,495 |
| Amortised cost | 1,728 | - | - | 6,264 | 7,992 | - | - | 4 | 7,996 |
| Total | 7,677 | 3,045 | 5,165 | 15,598 | 31,485 | 2 | 453 | 4 | 31,944 |
| 2022 |  |  |  |  |  |  |  |  |  |
| Mandatory fair value through profit or loss | - | - | - | - | - | - | 417 | - | 417 |
| Fair value through other comprehensive |  |  |  |  |  |  |  |  |  |
| income | 681 | 3,171 | 431 | 5,428 | 9,711 | 2 | - | - | 9,713 |
| Amortised cost | 888 | - | - | 3,522 | 4,410 | - | - | 6 | 4,416 |
| Total | 1,569 | 3,171 | 431 | 8,950 | 14,121 | 2 | 417 | 6 | 14,546 |

|  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | | | | | |
|  | Debt securities | | | | |  |  |  |
|  | Central and local government | |  |  |  |  |  |  |  |
|  |  |  |  | Other |  | Equity |  | Settlement |  |
|  | UK | US | Other | debt | Total | shares | Loans | balances | Total |
| 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Mandatory fair value through profit or loss | - | - | - | - | - | - | 453 | - | 453 |
| Fair value through other comprehensive |  |  |  |  |  |  |  |  |  |
| income | 5,467 | 3,045 | 5,165 | 9,334 | 23,011 | 2 | - | - | 23,013 |
| Amortised cost | 1,728 | - | - | 5,894 | 7,622 | - | - | 4 | 7,626 |
| Total | 7,195 | 3,045 | 5,165 | 15,228 | 30,633 | 2 | 453 | 4 | 31,092 |
| 2022 |  |  |  |  |  |  |  |  |  |
| Mandatory fair value through profit or loss | - | - | - | - | - | - | 417 | - | 417 |
| Fair value through other comprehensive |  |  |  |  |  |  |  |  |  |
| income | 681 | 3,171 | 431 | 5,428 | 9,711 | 2 | - | - | 9,713 |
| Amortised cost | 888 | - | - | 3,156 | 4,044 | - | - | 6 | 4,050 |
| Total | 1,569 | 3,171 | 431 | 8,584 | 13,755 | 2 | 417 | 6 | 14,180 |

For accounting policy information refer to Accounting policy 3.8.

16 Other assets

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Intangible assets (Note 17) | 1,897 | 1,607 | 1,698 | 1,458 |
| Property, plant and equipment (Note 18) | 3,751 | 3,704 | 2,021 | 1,969 |
| Pension schemes in net surplus (Note 5) | 5 | 7 | - | - |
| Assets of disposal groups | 24 | 6 | 24 | 3 |
| Prepayments | 331 | 321 | 273 | 286 |
| Accrued income | 199 | 151 | 106 | 82 |
| Tax recoverable | 40 | 229 | - | 331 |
| Deferred tax (Note 7) | 981 | 1,117 | 966 | 1,104 |
| Acceptances | 327 | 128 | 312 | 119 |
| Other assets | 394 | 397 | 335 | 289 |
|  | 7,949 | 7,667 | 5,735 | 5,641 |

NWB Group

Annual Report and Accounts 2023

150

![]()

Notes to the financial statements continued

17 Intangible assets

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | |
|  | 2023 | | | 2022 | | |
|  | Goodwill | Other (1) | Total | Goodwill | Other (1) | Total |
|  | £m | £m | £m | £m | £m | £m |
| Cost |  |  |  |  |  |  |
| At 1 January | 623 | 3,706 | 4,329 | 623 | 3,014 | 3,637 |
| Currency translation and other adjustments | - | - | - | - | (3) | (3) |
| Additions | - | 737 | 737 | - | 722 | 722 |
| Disposals and write-off of fully amortised assets | - | (114) | (114) | - | (27) | (27) |
| At 31 December | 623 | 4,329 | 4,952 | 623 | 3,706 | 4,329 |
| Accumulated amortisation and impairment |  |  |  |  |  |  |
| At 1 January | 564 | 2,158 | 2,722 | 564 | 1,841 | 2,405 |
| Currency translation and other adjustments | - | - | - | - | (3) | (3) |
| Disposals and impairment of fully amortised assets | - | (115) | (115) | - | (18) | (18) |
| Amortisation charge for the year | - | 425 | 425 | - | 338 | 338 |
| Impairment of intangible assets | 1 | 22 | 23 | - | - | - |
| At 31 December | 565 | 2,490 | 3,055 | 564 | 2,158 | 2,722 |
| Net book value at 31 December | 58 | 1,839 | 1,897 | 59 | 1,548 | 1,607 |

|  |  |  |
| --- | --- | --- |
|  | NWB Plc | |
|  | 2023  (1) | 2022  (1) |
|  | £m | £m |
| Cost |  |  |
| At 1 January | 3,568 | 2,889 |
| Currency translation and other adjustments | - | - |
| Additions | 669 | 690 |
| Disposals and write-off of fully amortised assets | (126) | (11) |
| At 31 December | 4,111 | 3,568 |
| Accumulated amortisationand impairment |  |  |
| At 1 January | 2,110 | 1,789 |
| Currency translation and other adjustments | - | - |
| Disposals and write-off of fully amortised assets | (109) | (1) |
| Amortisation charge for the year | 394 | 322 |
| Impairment of intangible assets | 18 | - |
| At 31 December | 2,413 | 2,110 |
| Net book value at 31 December | 1,698 | 1,458 |

(1)

Principally consists of internally generated software

.

Intangible assets and goodwill are reviewed for indicators of

impairment. Impairment testing involves the comparison of the

carrying value of each cash-generating unit (CGU) with its

recoverable amount. The carrying values of the segments reflect

the equity allocations made by management which are consistent

with NatWest Group’s capital targets. Intangible assets of NWB

Group were impaired by £23 million in 2023. In 2022 no

impairment was indicated.

Recoverable amount is the higher of fair value less costs of

disposal and value in use. Fair value is the price that would be

received to sell an asset in an orderly transaction between market

participants. Value in use is the present value of expected future

cash flows from the CGU.

The recoverable amounts for all CGUs at 31 December 2023

were based on value in use, using management's latest five-year

revenue and cost forecasts. These are discounted cash flow

projections over five years. The forecast is then extrapolated in

perpetuity using a long-term growth rate to compute a terminal

value, which comprises the majority of the value in use. The long-

term growth rates have been based on expected growth of the

CGUs. The pre-tax risk discount rates are based on those

observed to be applied to businesses regarded as peers of the

CGUs: 2023 - 16% (2022 - 15.3%).

For accounting policy information refer to Accounting policies 3.3

and 3.4.

NWB Group

Annual Report and Accounts 2023

151

![]()

18 Property, plant and equipment

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | | |
|  | Investment | Property, plant | Operating |  |
|  | properties | and equipment | leases | Total |
| 2023 | £m | £m | £m | £m |
| Cost or valuation |  |  |  |  |
| At 1 January | 941 | 7,042 | 1,129 | 9,112 |
| Transfers to disposal groups | - | (485) | - | (485) |
| Transfers to fellow subsidiaries | - | (8) | - | (8) |
| Currency translation and other adjustments  (1) | (51) | (8) | - | (59) |
| Additions | 81 | 627 | 156 | 864 |
| Disposals and write-off of fully depreciated assets | - | (974) | (211) | (1,185) |
| At 31 December | 971 | 6,194 | 1,074 | 8,239 |
| Accumulated impairment, depreciation and amortisation |  |  |  |  |
| At 1 January | - | 4,796 | 612 | 5,408 |
| Transfers to disposal groups | - | (396) | - | (396) |
| Transfers to  fellow subsidiaries | - | - | - | - |
| Currency translation and other adjustments  (2) | - | (3) | - | (3) |
| Disposals and write-off of fully depreciated assets | - | (799) | (152) | (951) |
| Charge for the year | - | 241 | 115 | 356 |
| Impairment of property, plant and equipment | - | 74 | - | 74 |
| At 31 December | - | 3,913 | 575 | 4,488 |
| Net book value at 31 December | 971 | 2,281 | 499 | 3,751 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
| 2022 |  |  |  |  |
| Cost or valuation |  |  |  |  |
| At 1 January | 840 | 6,970 | 1,095 | 8,905 |
| Transfers to disposal groups | - | (7) | - | (7) |
| Transfers to  fellow subsidiaries | - | (10) | - | (10) |
| Currency translation and other adjustments  (1) | (17) | (9) | - | (26) |
| Additions | 145 | 399 | 146 | 690 |
| Disposals and write-off of fully depreciated assets | (27) | (301) | (112) | (440) |
| At 31 December | 941 | 7,042 | 1,129 | 9,112 |
| Accumulated impairment, depreciation and amortisation |  |  |  |  |
| At 1 January | - | 4,692 | 569 | 5,261 |
| Transfers to disposal groups | - | (4) | - | (4) |
| Transfers to  fellow subsidiaries | - | 4 | - | 4 |
| Currency translation and other adjustments  (2) | - | 28 | - | 28 |
| Disposals and write-off of fully depreciated assets | - | (224) | (85) | (309) |
| Charge for the year | - | 264 | 128 | 392 |
| Impairment of property, plant and equipment | - | 36 | - | 36 |
| At 31 December | - | 4,796 | 612 | 5,408 |
| Net book value at 31 December | 941 | 2,246 | 517 | 3,704 |

(1)

Currency translation and other adjustments includes fair value adjustment in investment properties of £6 million (2022: £7 million) for NWB Group

Investment property valuations principally employ present value

techniques that discount expected cash flows. Expected cash

flows reflect rental income, occupancy and residual market

values; valuations are sensitive to changes in these factors. The

investment property fair value measurements are categorised as

level 3. A 5% change in the most sensitive assumption, residual

values, is £32 million (2022 - £33 million) on the value of

Investment property.

Valuations were carried out by qualified surveyors working within

the Royal Institution of Chartered Surveyors framework; property

with a fair value of £109 million (2022 - £135million) was valued

by independent valuers for the purposes of year end valuations.

For accounting policy information refer to Accounting policies 3.4

and 3.5.

NWB Group

Annual Report and Accounts 2023

152

Notes to the financial statements continued

(2)

Other adjustments include the effect of the purchase of freeholds for properties where the NWB Group was the primary leaseholder.

![]()

Notes to the financial statements continued

|  |  |  |
| --- | --- | --- |
|  | NWB Plc | |
|  | 31 December | 31 December |
|  | 2023 | 2022 |
|  | £m | £m |
| Cost |  |  |
| At 1 January | 6,572 | 6,479 |
| Transfers to disposal groups | (485) | (7) |
| Transfers to subsidiaries and fellow subsidiaries | (10) | (10) |
| Currency translation and other adjustments | (6) | (9) |
| Additions | 616 | 381 |
| Disposals and write-off of fully depreciated assets | (936) | (262) |
| At 31 December | 5,751 | 6,572 |
| Accumulated impairment and depreciation |  |  |
| At 1 January | 4,603 | 4,496 |
| Transfers to disposal groups | (397) | (4) |
| Transfers to subsidiaries and fellow subsidiaries | - | 4 |
| Currency translation and other adjustments  (1) | (2) | 26 |
| Disposals and write-off of fully depreciated assets | (768) | (194) |
| Charge for the year | 219 | 240 |
| Impairment for the year | 75 | 35 |
| At 31 December | 3,730 | 4,603 |
| Net book value at 31 December | 2,021 | 1,969 |

(1)

Other adjustments include the effect of the purchase of freeholds for properties where the NWB Group was the primary leaseholder.

19 Other financial liabilities

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Bank deposits - held-for-trading | 6 | 7 | 6 | 7 |
| Customer deposits - held-for-trading | 7 | 10 | 7 | 10 |
| Settlement balances | 4 | 2 | 4 | 2 |
| Debt securities in issue |  |  |  |  |
| - Commercial paper and certificates of deposit | 6,009 | 1,664 | 6,008 | 1,664 |
| - Covered bonds | 2,122 | 2,842 | 2,122 | 2,842 |
| - Securitisation | 863 | 859 | - | - |
| Total | 9,011 | 5,384 | 8,147 | 4,525 |

For accounting policy information refer to Accounting policies 3.8 and 3.10.

NWB Group

Annual Report and Accounts 2023

153

18 Property, plant and equipment continued

![]()

20 Subordinated liabilities

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Undated loan capital | 3 | 78 | - | 72 |
| Preference shares  (2) | 119 | 119 | 119 | 119 |
|  | 122 | 197 | 119 | 191 |

(1)

The table above excludes amounts due to holding company and fellow subsidiaries of £3,636 million (2022 - £2,941 million) for NWB Group and £3,636 million (2022 - £2,941 million) for

NWB Plc. Refer to intercompany balances in Note 33

.

(2)

The preference shares issued by NWB Plc are classified as liabilities; these securities remain subject to the capital maintenance rules of the Companies Act 2006.

For accounting policy information refer to Accounting policies 3.8 and 3.10.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | 2023 | 2022 |
| Undated loan capital |  | First call date | Maturity date | Capital treatment | £m | £m |
| NatWest Bank Plc |  |  |  |  |  |  |
| £35 million | 11.500%  notes | Dec-22 | - | Tier 2 | - | 72 |
|  |  |  |  |  | - | 72 |
| Preference shares |  |  |  |  |  |  |
| NatWest Bank Plc |  |  |  |  |  |  |
| £140 million | Non-cumulative preference shares of £1 | - | - | Not applicable | 119 | 119 |
|  |  |  |  |  | 119 | 119 |
|  |  |  |  |  | 119 | 191 |
| Undated loan capital other subsidiaries |  |  |  |  | 3 | 6 |
|  |  |  |  |  | 122 | 197 |

The following tables analyse these intercompany subordinated liabilities:

|  |  |  |
| --- | --- | --- |
|  | NWB Group and NWB Plc | |
|  | 2023 | 2022 |
| Other subsidiaries | £m | £m |
| Dated loan capital | 3,636 | 2,241 |
| Undated loan capital | - | 700 |
| Preference shares | - | - |
|  | 3,636 | 2,941 |

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | 2023 | 2022 |
| Dated loan capital |  |  |  |  | £m | £m |
| NatWest Bank Plc |  |  |  |  |  |  |
| €411.4 million | 1.043% notes | Jun-27 | Sep-32 | Tier 2 | 325 | 311 |
| $750 million | 3.754% notes | Nov-24 | Nov-29 | Tier 2 | 575 | 594 |
| £500 million | 3.622% notes | Aug-25 | Aug-30 | Tier 2 | 479 | 458 |
| £1000 million | 2.105% notes | May-26 | Nov-31 | Tier 2 | 919 | 878 |
| £650 million | 7.536% notes | Nov-28 | Jun-33 | Tier 2 | 679 | - |
| €700 million | 5.763% notes | Jun-28 | Feb-34 | Tier 2 | 659 | - |
|  |  |  |  |  | 3,636 | 2,241 |
| Undated loan capital |  |  |  |  |  |  |
| NatWest Bank Plc |  |  |  |  |  |  |
| £700 million | Floating rate notes | - | - | Tier 2 | - | 700 |
|  |  |  |  |  |  | 700 |

(1)

Further details of the contractual terms of the preference shares are given in Note 22.

NWB Group

Annual Report and Accounts 2023

154

Notes to the financial statements continued

![]()

21 Other liabilities

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Lease liabilities | 513 | 901 | 427 | 802 |
| Provisions for liabilities and charges | 456 | 550 | 424 | 519 |
| Retirement benefit liabilities (Note 5) | 37 | 35 | 9 | 9 |
| Accruals | 1,068 | 1,009 | 872 | 878 |
| Deferred income | 264 | 232 | 242 | 212 |
| Current tax | 137 | 2 | 46 | 2 |
| Deferred tax (Note 7) | 89 | 130 | - | - |
| Acceptances | 327 | 128 | 312 | 119 |
| Other liabilities | 434 | 483 | 202 | 202 |
| Total | 3,325 | 3,470 | 2,534 | 2,743 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | |
|  |  |  | Financial |  |  |
|  | Redress and other |  | commitments and |  |  |
|  | litigation | Property | guarantees | Other (1) | Total |
| Provisions for liabilities and charges | £m | £m | £m | £m | £m |
| At 1 January 2023 | 292 | 105 | 59 | 94 | 550 |
| Expected credit losses impairment release | - | - | (3) | - | (3) |
| Currency translation and other movements | (4) | - | - | (4) | (8) |
| Charge to income statement | 102 | 29 | - | 84 | 215 |
| Release to income statement | (17) | (47) | - | (24) | (88) |
| Provisions utilised | (126) | (23) | - | (61) | (210) |
| At 31 December 2023 | 247 | 64 | 56 | 89 | 456 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | |
|  |  |  | Financial |  |  |
|  | Redress and other |  | commitments and |  |  |
|  | litigation | Property | guarantees | Other (1) | Total |
| Provisions for liabilities and charges | £m | £m | £m | £m | £m |
| At 1 January 2023 | 286 | 103 | 57 | 73 | 519 |
| Expected credit losses impairment release | - | - | (3) | - | (3) |
| Currency translation and other movements | (3) | - | - | (2) | (5) |
| Charge to income statement | 98 | 28 | - | 75 | 201 |
| Release to income statement | (16) | (46) | - | (21) | (83) |
| Provisions utilised | (124) | (22) | - | (59) | (205) |
| At 31 December 2023 | 241 | 63 | 54 | 66 | 424 |

(1)

Other materially comprises provisions relating to restructuring costs.

Provisions are liabilities of uncertain timing or amount and are recognised when there is a present obligation as a result of a past

event, the outflow of economic benefit is probable and the outflow can be estimated reliably. Any difference between the final outcome

and the amounts provided will affect the reported results in the period when the matter is resolved.

For accounting policy information refer to Accounting policy Note 2.4.

Critical accounting policy: Provisions for liabilities

The key judgement is involved in determining whether a present obligation exists. There is often a high degree of uncertainty and

judgement is based on the specific facts and circumstances relating to individual events in determining whether there is a present

obligation. Judgement is also involved in estimation of the probability, timing and amount of any outflows. Where NWB Group can look

to another party such as an insurer to pay some or all of the expenditure required to settle a provision, any reimbursement is

recognised when, and only when, it is virtually certain that it will be received.

Estimates -

Provisions are liabilities of uncertain timing or amount and are recognised when there is a present obligation as a result of

a past event, the outflow of economic benefit is probable and the outflow can be estimated reliably. Any difference between the final

outcome and the amounts provided will affect the reported results in the period when the matter is resolved.

Customer redress: Provisions reflect the estimated cost of redress attributable to claims where it is determined that a present



obligation exists.

Litigation and other regulatory: NWB Group is engaged in various legal proceedings, both in the UK and in overseas jurisdictions,



including the US. For further information in relation to legal proceedings and discussion of the associated uncertainties, refer to

Note 26.

Property: This includes provision for contractual costs associated with vacant properties.



Other provisions: These materially comprise provisions for onerous contracts and restructuring costs. Onerous contract provisions



comprise an estimate of the costs involved in fulfilling the terms and conditions of contracts net of any expected benefits to be

received. This includes provision for contractual costs associated with vacant properties. Redundancy and restructuring provisions

comprise the estimated cost of restructuring, including redundancy costs where an obligation exists.

Background information on all material provisions is given in Note 26

.

NWB Group

Annual Report and Accounts 2023

155

Notes to the financial statements continued

![]()

Notes to the financial statements continued

22 Share capital and reserves

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  |  |  | Number of shares - 000s |  |
| Allotted, called up and fully paid | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | 000s | 000s |
| Ordinary shares of £1 | 1,678 | 1,678 | 1,678,177 | 1,678,177 |
| Non-cumulative preference shares of £1 | 116 | 116 | 116,349 | 116,349 |

Ordinary shares

No ordinary shares were issued during 2023 or 2022.

In 2023, NWB Plc paid an ordinary dividend of £1.7 billion to

NWH Ltd (2022 – £3.3 billion).

Preference shares

The 9% non-cumulative preference shares Series A of £1 each

are non-redeemable.

The holders of preference shares are entitled, on the winding-

up of NWB Plc, to priority over the ordinary shareholders as

regards payment of capital. Otherwise the holders of

preference shares are not entitled to any further participation

in the profits or assets of NWB Plc.

The holders of preference shares are not entitled to receive

notice of, attend, or vote at any general meeting unless the

business of the meeting includes the consideration of a

resolution for the winding-up of NWB Plc or the sale of the

whole of the business of NWB Plc or any resolution directly

affecting any of the special rights or privileges attached to any

of the classes of preference shares.

Under IFRS, NWB Plc preference shares are classified as debt

and are included in subordinated liabilities on the balance

sheet Note 20.

Paid-in equity

Comprises equity instruments issued by NWB Plc other than

those legally constituted as shares.

Additional Tier 1 Instruments issued by NWB Plc having the

legal form of debt are classified as equity under IFRS. The

coupons on these Instruments are non-cumulative and

payable at NWB Plc’s discretion.

Capital recognised for regulatory purposes cannot be

redeemed without Prudential Regulation Authority consent.

This includes ordinary shares, preference shares and

additional Tier 1 Instruments.

Reserves

Under UK companies legislation, when shares are redeemed

or purchased wholly or partly out of NWB Plc’s profits, the

amount by which NWB Plc’s issued share capital is diminished

must be transferred to the capital redemption reserve. The

capital maintenance provisions of UK companies legislation

apply to the capital redemption reserve as if it were part of

NWB Plc’s paid up share capital.

UK law prescribes that only distributable reserves of NWB Plc

are taken into account for the purpose of making distributions,

this includes permissible applications within the share premium

account and capital redemption reserve of £631 million (2022

- £631 million).

NWB Plc optimises capital efficiency by maintaining reserves in

subsidiaries, including regulated entities. Certain preference

shares and subordinated debt are also included within

regulatory capital. The remittance of reserves to the parent

company or the redemption of shares or subordinated capital

by regulated entities may be subject to maintaining the capital

resources required by the relevant regulator.

For accounting policy information refer to Accounting policy Note 3.10

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Additional Tier 1 instruments |  |  |
| US $2,000 million 3.8495% instruments callable - August 2023 | 1,007 | 1,007 |
| US $750 million 4.3517% instruments callable - June 2023 | 541 | 541 |
| GBP £400 million 3.9438% instruments callable - March 2028 | 400 | 400 |
| GBP £500 million 6.8543% instruments callable - May 2027 | 500 | 500 |
|  | 2,581 | 2,581 |

NWB Group

Annual Report and Accounts 2023

156

![]()

Notes to the financial statements continued

23 Structured entities

A structured entity (SE) is an entity that has been designed such

that voting or similar rights are not the dominant factor in

deciding who controls the entity, for example when any voting

rights relate to administrative tasks only and the relevant

activities are directed by means of contractual arrangements.

SEs are usually established for a specific, limited purpose, they do

not carry out a business or trade and typically have no

employees.

Securitisations

In a securitisation, assets, or interests in a pool of assets, are

transferred, or the credit risk is transferred via a derivative or

financial guarantee to a SE which then issues liabilities to third

party investors.

NWB Group’s involvement in client securitisations takes a number

of forms. It may provide secured finance to, or purchase asset-

backed notes from, client sponsored SEs secured on assets

transferred by the client entity; or purchase asset backed

securities issued by client sponsored SEs in the primary or

secondary markets. In addition, NWB Group undertakes own-

asset securitisations to transfer the credit risk on portfolios of

financial assets.

Other credit risk transfers securitisations

NWB Group transfers credit risk on originated loans and

mortgages without the transfer of the assets to a SE. As part of

this, NWB Group enters into credit derivative and financial

guarantee contracts with consolidated SEs. At 31 December

2023, debt securities in issue by such SEs (and held by third

parties) were £863 million (2022 - £859 million). The associated

loans and mortgages at 31 December 2023 were £2,687 million

(2022 - £4,361 million). At 31 December, ECL in relation to non-

defaulted assets was reduced by £11 million (2022 - £20million)

as a result of financial guarantee contracts with consolidated

SEs.

Covered bond programme

Certain loans to customers have been assigned to bankruptcy

remote limited liability partnerships to provide security for issues

of debt securities by NWB Group. NWB Group retains all of the

risks and rewards of these loans. The partnerships are

consolidated by NWB Group, the loans retained on NWB Group’s

balance sheet and the related covered bonds included within

debt securities in issue of the NWB Group. At 31 December 2023,

£9,784 million of loans to customers have been assigned to

bankruptcy remote limited liability partnerships to provide

security for issues of debt securities by the NWB Group of £2,122

million (2022 - loans to customers - £6,992 million, debt securities

in issue – £2,842 million).

Unconsolidated structured entities

The term ‘unconsolidated structured entities’ refers to structured entities not controlled by NWB Group, and which are established

either by NWB Group or a third party. An interest in a structured entity is any form of contractual or non-contractual involvement

which creates variability in returns for NWB Group arising from the performance of the entity. Such interests include holdings of debt

or equity securities, derivatives that transfer financial risks from the entity to NWB Group, provision of lending and loan commitments,

financial guarantees and investment management agreements. NWB Group enters into transactions with unconsolidated structured

entities in the normal course of business to facilitate customer transactions, to provide risk management services and for specific

investment opportunities. Structured entities may take the form of funds, trusts, partnerships, securitisation vehicles, and private

investment companies. NWB Group considers itself to be the sponsor of a structured entity where it is primarily involved in the set up

and design of the entity and where NWB Group transfers assets to the entity, markets products associated with the entity in its own

name, and/or provides guarantees in relation to the performance of the entity.

The nature and extent of NWB Group’s interests in structured entities is summarised below.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  | Asset-backed | Investment |  | Asset-backed | Investment |  |
|  | securitisation | funds |  | securitisation | funds |  |
|  | vehicles | and other | Total | vehicles | and other | Total |
|  | £m | £m | £m | £m | £m | £m |
| Assets |  |  |  |  |  |  |
| Loans to customers | 215 | 253 | 468 | 30 | 254 | 284 |
| Other financial assets | 2,621 | - | 2,621 | 1,403 | - | 1,403 |
| Total | 2,836 | 253 | 3,089 | 1,433 | 254 | 1,687 |
| Off balance sheet |  |  |  |  |  |  |
| Liquidity facilities/loan commitments | 115 | 50 | 165 | 250 | 38 | 288 |
| Guarantees | - | 11 | 11 | - | 14 | 14 |
| Total | 115 | 61 | 176 | 250 | 52 | 302 |
| Maximum exposure | 2,951 | 314 | 3,265 | 1,683 | 306 | 1,989 |

NWB Group

Annual Report and Accounts 2023

157

![]()

Notes to the financial statements continued

24 Asset transfers

Transfers that do not qualify for derecognition

NWB Group enters into securities repurchase agreements and

securities lending transactions under which it transfers securities

in accordance with normal market practice. Generally, the

agreements require additional collateral to be provided if the

value of the securities falls below a predetermined level.

Under standard terms for repurchase transactions in the UK and

US markets, the recipient of collateral has an unrestricted right

to sell or re-pledge it, subject to returning equivalent securities on

settlement of the transaction.

Securities sold under repurchase transactions are not

derecognised if NWB Group retains substantially all the risks and

rewards of ownership. The fair value (and carrying value) of

securities transferred under such repurchase transactions

included on the balance sheet, are set out below. All of these

securities could be sold or re-pledged by the holder.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
| The following assets have failed derecognition  (1) | £m | £m | £m | £m |
| Loans to bank - amortised cost | 10 | 16 | 10 | 16 |
| Loans to customers - amortised cost | 281 | 398 | 281 | 398 |
| Other financial assets | 6,469 | 2,140 | 6,469 | 2,140 |
| Total | 6,760 | 2,554 | 6,760 | 2,554 |

(1)

Associated liabilities were £6,437 million for both NWB Group and NWB Plc (2022 - £2,137 million).

Assets pledged as collateral

NWB Group pledges collateral with its counterparties in respect of derivative liabilities, bank and stock borrowings and other

.

transactions

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
| Assets pledged against liabilities | £m | £m | £m | £m |
| Loans to banks - amortised cost | 63 | 66 | - | - |
| Loans to customers - amortised cost | 21,611 | 17,493 | 21,611 | 17,493 |
| Other financial assets  (1) | 1,252 | 697 | 770 | 697 |
| Total | 22,926 | 18,256 | 22,381 | 18,190 |

(1)

Includes assets pledged for pension derivatives and £482 million of debt securities under the continuing control of NWB Plc. This follows the agreement between NWB Plc and the Group

Pension Fund to establish a bankruptcy remote reservoir trust to hold these assets. Refer to Note 5 for additional information.

The following table analyses assets that have been transferred but have failed the derecognition rules under IFRS 9 and therefore

continue to be recognised on NWB Plc’s balance sheet

.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
| Asset type  (1) | £m | £m |
| UK mortgages - covered bond programme | 9,784 | 6,992 |

(1)

The associated liabilities are £9,702 million (2022 - £6,888 million).

NWB Group

Annual Report and Accounts 2023

158

![]()

Notes to the financial statements continued

25 Capital resources

Regulatory capital is assessed against minimum requirements that are set out under the UK Capital Requirements Regulation on a

legal entity and consolidated basis. Transitional arrangements on the phasing in of end-point capital resources are set by the relevant

regulatory authority.

The capital resources under the PRA transitional basis for NWB Plc are set out below.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
| Shareholders' equity (excluding non-controlling interests) | £m | £m |
| Shareholders’ equity | 19,701 | 18,243 |
| Other equity instruments | (2,518) | (2,518) |
|  | 17,183 | 15,725 |
| Regulatory adjustments and deductions |  |  |
| Cash flow hedging reserve | 601 | 393 |
| Deferred tax assets | (332) | (421) |
| Prudential valuation adjustments | (41) | (20) |
| Goodwill and other intangible assets | (1,698) | (1,458) |
| Excess of expected losses over impairment provisions | - | (86) |
| Instruments of financial sector entities where the institution has a significant investment | (869) | (430) |
| Foreseeable dividends | (880) | (900) |
| Adjustment for trust assets  (1) | - | (365) |
| Adjustment under IFRS 9 transition arrangements | 169 | 281 |
| Insufficient coverage for non-performing exposures | - | (6) |
| Other adjustments for regulatory purposes | (51) | - |
|  | (3,101) | (3,012) |
| CET1 capital | 14,082 | 12,713 |
| Additional Tier 1 (AT1) capital |  |  |
| Qualifying instruments and related share premium | 2,518 | 2,518 |
|  | 2,518 | 2,518 |
| Tier 1 capital |  |  |
| Instruments of financial sector entities where the institution has a significant investment | (240) | (275) |
| Tier 1 capital | 16,360 | 14,956 |
| Qualifying Tier 2 capital |  |  |
| Qualifying instruments and related share premium | 3,704 | 3,188 |
| Tier 2 deductions |  |  |
| Instruments of financial sector entities where the institution has a significant investment | (302) | (266) |
| Other regulatory adjustments | 36 | (1) |
|  | (266) | (267) |
| Tier 2 capital | 3,438 | 2,921 |
| Total regulatory capital | 19,798 | 17,877 |

(

1

)

Prudent deduction in respect of agreement with the pension fund to establish legal structure to remove dividend linked contribution. Refer to Notes 5 and 33 in the NatWest Group 2023

Annual Report and Accounts.

In the management of capital resources, NWB Plc is governed by

NatWest Group's policy to maintain a strong capital base, to

expand it as appropriate and to utilise it efficiently throughout its

activities to optimise the return to shareholders while maintaining

a prudent relationship between the capital base and the

underlying risks of the business. In carrying out this policy,

NatWest Group has regard to the supervisory requirements of the

PRA. The PRA uses capital ratios as a measure of capital

adequacy in the UK banking sector, comparing a bank's capital

resources with its risk-weighted assets (the assets and off-

balance sheet exposures are weighted to reflect the inherent

credit and other risks); by international agreement, the Pillar 1

capital ratios, excluding capital buffers should be not less than 8%

with a Common equity Tier 1 component of not less than 4.5%.

NWB Plc has complied with the PRA’s capital requirements

throughout the year.

A number of subsidiaries and sub-groups within NWB Group,

principally banking entities, are subject to various individual

regulatory capital requirements in the UK and overseas.

Furthermore, the payment of dividends by subsidiaries and the

ability of members of NatWest Group to lend money to other

members of NatWest Group may be subject to restrictions such

as local regulatory or legal requirements, the availability of

reserves and financial and operating performance.

NWB Group

Annual Report and Accounts 2023

159

![]()

Notes to the financial statements continued

26 Memorandum items

Contingent liabilities and commitments

The amounts shown in the table below are intended only to provide an indication of the volume of business outstanding at 31

December 2023. Although NWB Group is exposed to credit risk in the event of non-performance of the obligations undertaken by

.

customers, the amounts shown do not, and are not intended to, provide any indication of NWB Group’s expectation of future losses

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Contingent liabilities and commitments |  |  |  |  |
| Guarantees | 1,376 | 1,728 | 1,320 | 1,664 |
| Other contingent liabilities | 1,003 | 1,197 | 994 | 1,190 |
| Standby facilities, credit lines and other commitments | 77,149 | 87,221 | 73,343 | 83,321 |
| Total | 79,528 | 90,146 | 75,657 | 86,175 |

Banking commitments and contingent obligations, which have

been entered into on behalf of customers and for which there are

corresponding obligations from customers, are not included in

assets and liabilities. NWB Group’s maximum exposure to credit

loss, in the event of its obligation crystallising and all

counterclaims, collateral or security proving valueless, is

represented by the contractual nominal amount of these

instruments included in the table above. These commitments and

contingent obligations are subject to NWB Group’s normal credit

approval processes.

Guarantees - NWB Group gives guarantees on behalf of

customers. A financial guarantee represents an irrevocable

undertaking that NWB Group will meet a customer’s specified

obligations to a third party if the customer fails to do so. The

maximum amount that NWB Group could be required to pay

under a guarantee is its principal amount as disclosed in the table

above. NWB Group expects most guarantees it provides to

expire unused.

Other contingent liabilities - these include standby letters of

credit, supporting customer debt issues and contingent liabilities

relating to customer trading activities such as those arising from

performance and customs bonds, warranties and indemnities.

Standby facilities and credit lines - under a loan commitment

NWB Group agrees to make funds available to a customer in the

future. Loan commitments, which are usually for a specified term,

may be unconditionally cancellable or may persist, provided all

conditions in the loan facility are satisfied or waived.

Commitments to lend include commercial standby facilities and

credit lines, liquidity facilities to commercial paper conduits and

unutilised overdraft facilities.

Other commitments - these include documentary credits, which

are commercial letters of credit providing for payment by NWB

Group to a named beneficiary against presentation of specified

documents, forward asset purchases, forward deposits placed

and undrawn note issuance and revolving underwriting facilities,

and other short-term trade related transactions.

Indemnity deed

In April 2019, NWM Plc and NWB Plc entered into a cross

indemnity agreement for losses incurred within the entities in

relation to business transferred to or from the ring-fenced bank

under the NatWest Group’s structural re-organisation. Under the

agreement, NWM Plc is indemnified by NWB Plc against losses

relating to the NWB Plc transferring businesses and ring-fenced

bank obligations and NWB Plc is indemnified by NWM Plc against

losses relating to NWM Plc transferring businesses and non ring-

fenced bank obligations with effect from the relevant transfer

date.

Capital Support Deed

NWB Plc, together with certain other subsidiaries of NatWest

Holdings Limited, is party to a Capital Support Deed (CSD).

Under the terms of the CSD, the Bank may be required, if

compatible with its legal obligations, to make distributions on, or

repurchase or redeem, its ordinary shares. The amount of this

obligation is limited to the NWB Plc’s capital resources in excess

of the capital and financial resources needed to meet its

regulatory requirements. NWB Plc may also be obliged to make

onward distribution to its ordinary shareholders of dividends or

other capital distributions received from subsidiaries that are

party to the CSD. The CSD also provides that, in certain

circumstances, funding received by NWB Plc

from other parties

to the CSD becomes immediately repayable, such repayment

being limited to the NWB Plc’s available resources.

Contractual obligations for future expenditure not provided for in the accounts

.

The following table shows contractual obligations for future expenditure not provided for in the accounts at the year end

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Capital expenditure on other property, plant and equipment | 35 | 4 | 35 | 4 |
| Contracts to purchase goods or services  (1) | 1,116 | 671 | 963 | 549 |
|  | 1,151 | 675 | 998 | 553 |

(1)

Of which due within 1 year: £375 million (2022 - £318 million) for NWB Group and £333 million (2022 - £290 million) for NWB Plc.

NWB Group

Annual Report and Accounts 2023

160

![]()

26 Memorandum items continued

Trustee and other fiduciary activities

In its capacity as trustee or other fiduciary role, NWB Group may

hold or place assets on behalf of individuals, trusts, companies,

pension schemes and others. The assets and their income are

not included in NWB Group's financial statements. NWB Group

earned fee income of £205 million (2022 - £215 million) from

these activities.

The Financial Services Compensation Scheme

The Financial Services Compensation Scheme (FSCS), the UK's

statutory fund of last resort for customers of authorised financial

services firms, pays compensation if a firm is unable to meet its

obligations. The FSCS funds compensation for customers by

raising management expenses levies and compensation levies on

the industry. In relation to protected deposits, each deposit-

taking institution contributes towards these levies in proportion to

their share of total protected deposits on 31 December of the

year preceding the scheme year (which runs from 1 April to 31

March), subject to annual maxima set by the Prudential

Regulation Authority. In addition, the FSCS has the power to

raise levies on a firm that has ceased to participate in the

scheme and is in the process of ceasing to be authorised for the

costs that it would have been liable to pay had the FSCS made a

levy in the financial year it ceased to be a participant in the

scheme.

Litigation and regulatory matters

NWB Plc and its subsidiary and associated undertakings (‘NWB

Group’) are party to various legal proceedings and are involved

in, or subject to, various regulatory matters, including as the

subject of investigations and other regulatory and governmental

action (Matters) in the United Kingdom (UK), the United States

(US), the European Union (EU) and other jurisdictions.

NWB Group recognises a provision for a liability in relation to

these Matters when it is probable that an outflow of economic

benefits will be required to settle an obligation resulting from past

events, and a reliable estimate can be made of the amount of the

obligation.

In many of the Matters, it is not possible to determine whether

any loss is probable, or to estimate reliably the amount of any

loss, either as a direct consequence of the relevant proceedings

and regulatory matters or as a result of adverse impacts or

restrictions on NWB Group’s reputation, businesses and

operations. Numerous legal and factual issues may need to be

resolved, including through potentially lengthy discovery and

document production exercises and determination of important

factual matters, and by addressing novel or unsettled legal

questions relevant to the proceedings in question, before the

probability of a liability, if any, arising can reasonably be

estimated in respect of any Matter. NWB Group cannot predict if,

how, or when such claims will be resolved or what the eventual

settlement, damages, fine, penalty or other relief, if any, may be,

particularly for Matters that are at an early stage in their

development or where claimants seek substantial or

indeterminate damages.

There are situations where NWB Group may pursue an approach

that in some instances leads to a settlement agreement. This

may occur in order to avoid the expense, management

distraction or reputational implications of continuing to contest

liability, or in order to take account of the risks inherent in

defending or contesting Matters, even for those for which NWB

Group believes it has credible defences and should prevail on the

merits. The uncertainties inherent in all Matters affect the

amount and timing of any potential economic outflows for both

Matters with respect to which provisions have been established

and other contingent liabilities in respect of any such Matter.

It is not practicable to provide an aggregate estimate of potential

liability for our Matters as a class of contingent liabilities.

The future economic outflow in respect of any Matter may

ultimately prove to be substantially greater than, or less than, the

aggregate provision, if any, that NWB Group has recognised in

respect of such Matter. Where a reliable estimate of the

economic outflow cannot be reasonably made, no provision has

been recognised. NWB Group expects that in future periods,

additional provisions and economic outflows relating to Matters

that may or may not be currently known by NWB Group will be

necessary, in amounts that are expected to be substantial in

some instances. Please refer to Note 21 for information on

material provisions.

Matters which are, or could be material, either individually or in

aggregate, having regard to NWB Group, considered as a whole,

in which NWB Group is currently involved are set out below. We

have provided information on the procedural history of certain

Matters, where we believe appropriate, to aid the understanding

of the Matter.

For a discussion of certain risks associated with NWB Group’s

litigation and regulatory matters (including the Matters), see the

Risk Factor relating to legal, regulatory and governmental actions

and investigations set out on page 184.

Litigation

London Interbank Offered Rate (LIBOR) and other rates

litigation

In August 2020, a complaint was filed in the United States District

Court for the Northern District of California by several United

States retail borrowers against the USD ICE LIBOR panel banks

and their affiliates (including NatWest Group plc, NatWest

Markets Plc, NatWest Markets Securities Inc. and NWB Plc),

alleging (i) that the very process of setting USD ICE LIBOR

amounts to illegal price-fixing; and (ii) that banks in the United

States have illegally agreed to use LIBOR as a component of

price in variable retail loans. In September 2022, the district court

dismissed the complaint. The plaintiffs filed an amended

complaint but in October 2023, the district court dismissed that

complaint as well, and indicated that further amendment would

not be permitted. The plaintiffs have commenced an appeal to

the United States Court of Appeals for the Ninth Circuit, which is

currently pending.

Offshoring VAT assessments

HMRC issued protective tax assessments in 2018 against

NatWest Group plc totalling £143 million relating to unpaid VAT in

respect of the UK branches of two NatWest Group companies

registered in India. NatWest Group formally requested

reconsideration by HMRC of their assessments, and this process

was completed in November 2020. HMRC upheld their original

decision and, as a result, NatWest Group plc lodged an appeal

with the Tax Tribunal and an application for judicial review with

the High Court of Justice of England and Wales, both in

December 2020. In order to lodge the appeal with the Tax

Tribunal, NatWest Group plc was required to pay £143 million to

HMRC, and payment was made in December 2020. The appeal

and the application for judicial review have both been stayed

NWB Group

Annual Report and Accounts 2023

161

Notes to the financial statements continued

pending resolution of separate cases involving other banks.

![]()

Notes to the financial statements continued

Regulatory matters

NWB Group’s financial condition can be affected by the actions of

various governmental and regulatory authorities in the UK, the

US, the EU and elsewhere. NWB Group and/or NatWest Group

have engaged, and will continue to engage, in discussions with

relevant governmental and regulatory authorities, including in the

UK, the US, the EU and elsewhere, on an ongoing and regular

basis, and in response to informal and formal inquiries or

investigations, regarding operational, systems and control

evaluations and issues including those related to compliance with

applicable laws and regulations, including consumer protection,

investment advice, business conduct, competition/anti-trust, VAT

recovery, anti-bribery, anti-money laundering and sanctions

regimes.

NWB Group expects government and regulatory intervention in

financial services to be high for the foreseeable future, including

increased scrutiny from competition and other regulators in the

retail and SME business sectors.

Any matters discussed or identified during such discussions and

inquiries may result in, among other things, further inquiry or

investigation, other action being taken by governmental and

regulatory authorities, increased costs being incurred by NWB

Group, remediation of systems and controls, public or private

censure, restriction of NWB Group’s business activities and/or

fines. Any of the events or circumstances mentioned in this

paragraph or below could have a material adverse effect on

NWB Group, its business, authorisations and licences, reputation,

results of operations or the price of securities issued by it, or lead

to material additional provisions being taken.

NWB Group is co-operating fully with the matters described

below.

Investment advice review

In October 2019, the FCA notified NatWest Group of its intention

to appoint a Skilled Person under section 166 of the Financial

Services and Markets Act 2000 to conduct a review of whether

NatWest Group’s past business review of investment advice

provided during 2010 to 2015 was subject to appropriate

governance and accountability and led to appropriate customer

outcomes. The Skilled Person’s review has concluded and, after

discussion with the FCA, NatWest Group is undertaking additional

review / remediation work.

Reviews into customer account closures

In July 2023, NatWest Group plc commissioned an independent

review by the law firm Travers Smith LLP into issues that had

arisen from treatment of a customer in connection with an

account closure decision that attracted significant public attention

and certain related interactions with the media. NatWest Group

plc has received reports in connection with that review (and in

October and December 2023 published summaries of the key

findings and recommendations).

In addition, NatWest Group plc is conducting internal reviews with

respect to certain governance processes, policies, systems and

controls of NatWest Group entities, including with respect to

customer account closures.

The FCA is conducting supervisory work into how the

governance, systems and controls of NatWest Group and Coutts

& Company are working, to identify and address any significant

shortcomings.

27 Analysis of the net investment in business interests and intangible assets

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Additional investment in associates | (5) | - | (5) | - |
| Additional investments in Group undertakings | - | - | (531) | (256) |
| Disposal of investments in Group undertakings | - | - | 35 | 227 |
| Purchase of net assets and liabilities | - | (270) | - | - |
| Net outflow of cash in respect of purchases and disposals | (5) | (270) | (501) | (29) |
| Net cash expenditure on intangible assets | (719) | (722) | (687) | (690) |
| Net outflow of cash | (724) | (992) | (1,188) | (719) |

NWB Group

Annual Report and Accounts 2023

162

![]()

Notes to the financial statements continued

28 Non-cash and other items

This note shows non-cash items adjusted for in the cashflow statement and movement in operating assets and liabilities.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Impairment losses | 504 | 341 | 483 | 389 |
| Depreciation and amortisation | 877 | 768 | 705 | 598 |
| Net (reversal)/impairment of impairment of investments in Group undertakings | - | - | (2) | 336 |
| Change in fair value taken to profit or loss on other financial assets | (541) | 1,177 | (541) | 1,177 |
| Change in fair value taken to profit or loss on other financial liabilities and |  |  |  |  |
| subordinated liabilities | 374 | (912) | 383 | (924) |
| Elimination of foreign exchange differences | 325 | (47) | 320 | (3) |
| Other non-cash items | (38) | (195) | (49) | (215) |
| Income receivable on other financial assets | (731) | (303) | (713) | (303) |
| Loss on sale of other financial assets | 43 | 93 | 43 | 93 |
| Dividends receivable from subsidiaries | - | - | (617) | (1,010) |
| Profit on sale of subsidiaries and associates | - | - | (36) | - |
| Loss on sale of other assets and net assets and liabilities | 50 | 5 | 46 | 6 |
| Gain on redemption of own debt | (234) | - | (234) | - |
| Interest payable on MRELs and subordinated liabilities | 484 | 371 | 426 | 358 |
| Charges and releases on provisions | 127 | 122 | 118 | 122 |
| Defined benefit pension schemes | 89 | 154 | 64 | 132 |
| Non-cash and other items | 1,329 | 1,574 | 396 | 756 |
| Change in operating assets and liabilities |  |  |  |  |
| Change in derivative assets | 1,043 | (2,230) | 1,037 | (2,171) |
| Change in loans to banks | 443 | (198) | 431 | (164) |
| Change in loans to customers | (17,296) | (14,448) | (17,405) | (12,313) |
| Change in amounts due from holding companies and fellow subsidiaries | 2,607 | (355) | (97) | (6,204) |
| Change in other financial assets | (139) | 239 | (139) | 239 |
| Change in other assets | (239) | (34) | (243) | 14 |
| Change in bank deposits | 1,992 | (6,771) | 1,993 | (6,770) |
| Change in customer deposits | (8,862) | (9,065) | (5,356) | (10,912) |
| Change in amounts due to holding companies and fellow subsidiaries | 7,578 | (7,218) | 8,225 | (2,191) |
| Change in derivative liabilities | (370) | (2,031) | (568) | (1,754) |
| Change in other financial liabilities | 3,627 | (1,867) | 3,623 | (1,859) |
| Change in notes in circulation | (3) | (95) | (3) | (95) |
| Change in other liabilities | (513) | (1,197) | (497) | (1,194) |
| Change in operating assets and liabilities | (10,132) | (45,270) | (8,999) | (45,374) |

NWB Group

Annual Report and Accounts 2023

163

![]()

Notes to the financial statements continued

### 29 Analysis of changes in financing during the year

|  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | | NWB Plc | | | | | |
|  | Called up share | |  |  |  |  | Called up share | |  |  |  |  |
|  | capital, share | |  |  |  |  | capital, share | |  |  |  |  |
|  | premium, and | | Subordinated | |  |  | premium, and | | Subordinated | |  |  |
|  | paid-in equity | | liabilities (1) | | MRELs (2) | | paid-in equity | | liabilities (1) | | MRELs (2) | |
|  | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| At 1 January | 6,421 | 6,280 | 3,138 | 3,285 | 6,339 | 5,687 | 6,421 | 6,280 | 3,132 | 3,279 | 5,709 | 5,133 |
| Issue of paid-in equity | - | 500 |  |  |  |  | - | 500 |  |  |  |  |
| Redemption of paid-in equity | - | (388) |  |  |  |  | - | (388) |  |  |  |  |
| Issue of  subordinated liabilities |  |  | 1,263 | - |  |  |  |  | 1,263 | - |  |  |
| Redemption of subordinated liabilities |  |  | (539) | (55) |  |  |  |  | (539) | (55) |  |  |
| Interest paid on subordinated liabilities |  |  | (145) | (145) |  |  |  |  | (120) | (144) |  |  |
| Issue of MRELs |  |  |  |  | 441 | 750 |  |  |  |  | 441 | 700 |
| Maturity and redemption of MRELs |  |  |  |  | (157) | - |  |  |  |  | (107) | - |
| Interest paid on MRELs |  |  |  |  | (293) | (202) |  |  |  |  | (261) | (191) |
| Net cash inflow/(outflow) from financing | - | 112 | 579 | (200) | (9) | 548 | - | 112 | 604 | (199) | 73 | 509 |
| Effects of foreign exchange | - | - | (47) | 86 | (316) | 612 | - | - | (47) | 86 | (311) | 599 |
| Changes in fair value of subordinated |  |  |  |  |  |  |  |  |  |  |  |  |
| liabilities and MRELs |  |  | 147 | (178) | 227 | (734) |  |  | 148 | (178) | 235 | (746) |
| Interest payable on subordinated |  |  |  |  |  |  |  |  |  |  |  |  |
| liabilities and MRELs |  |  | 177 | 145 | 307 | 226 |  |  | 152 | 144 | 274 | 214 |
| Gain on redemption of own debt |  |  | (234) | - |  |  |  |  | (234) | - |  |  |
| Other | - | 29 | (2) | - | - | - | - | 29 | - | - | - | - |
| At 31 December | 6,421 | 6,421 | 3,758 | 3,138 | 6,548 | 6,339 | 6,421 | 6,421 | 3,755 | 3,132 | 5,980 | 5,709 |

(1)

Subordinated liabilities include intercompany subordinated liabilities.

(2)

NWB Group MREL balances are included in amounts due to holding companies and fellow subsidiaries. NWB Plc MREL balances are shown net of the effect of down streaming funding to

subsidiary companies.

30 Analysis of cash and cash equivalents

In the cash flow statement, cash and cash equivalents comprises cash and loans to banks with an original maturity of less than three

months that are readily convertible to known amounts of cash and subject to insignificant risk of change in value.

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | NWB Group | | NWB Plc | |
|  | 2023 | 2022 | 2023 | 2022 |
|  | £m | £m | £m | £m |
| Cash and balances at central banks | 48,259 | 73,065 | 48,238 | 73,062 |
| Other financial assets | 129 | 234 | 129 | 234 |
| Loans to banks including intragroup balances  (1) | 3,613 | 3,019 | 4,115 | 2,176 |
| Cash and cash equivalents | 52,001 | 76,318 | 52,482 | 75,472 |

(1)

Includes cash collateral posted with bank counterparties in respect of derivative liabilities of £129 million (2022 - £234 million).

NWB Group

Annual Report and Accounts 2023

164

![]()

Notes to the financial statements continued

31 Directors’ and key management remuneration

The composition of NWB Plc’s board of directors is aligned to the board of its intermediate holding company NatWest Holdings Ltd.

The directors are remunerated for their services to NatWest Group as a whole, and their remuneration cannot be apportioned in

respect of their services to NWB Plc.

The directors’ emoluments in the table below represent the NWH Group emoluments of the directors.

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
| Directors' remuneration | £m | £m |
| Non-executive directors emoluments | 1,852 | 1,950 |
| Chairman and executive directors emoluments | 6,408 | 5,804 |
|  | 8,260 | 7,754 |
| Amounts receivable under long-term incentive plans and share option plans | 2,708 | 542 |
|  | 10,968 | 8,296 |

The total emoluments and amounts receivable under long-term incentive plans and share option plans of the highest paid director

were £2,930,000 (2022 - £3,497,000).

The executive directors may participate in the NatWest Group's long-term incentive plans, executive share option and sharesave

schemes. Where directors of NWB Plc are also directors of NatWest Group plc, details of their share interests can be found in the 2023

Annual Report and Accounts of NatWest Group plc, in line with regulations applying to NatWest Group plc as a premium listed

company.

Compensation of key management

(1)

The aggregate remuneration of directors and other members of key management

during the year was as follows:

|  |  |  |
| --- | --- | --- |
|  | 2023 | 2022 |
|  | £m | £m |
| Short-term benefits | 17,244 | 18,390 |
| Post-employment benefits | 601 | 594 |
| Share-based payments | 6,104 | 1,823 |
|  | 23,949 | 20,807 |

(1)

Key management comprises members of the NWH Ltd Executive Committee.

Short term benefits include benefits expected to be settled wholly within twelve months of the balance sheet date. Post-employment

benefits include defined benefit contributions for active members and pension funding to support contributions to the defined

contribution schemes. Share-based payments include awards vesting under rewards schemes.

### 32 Transactions with directors and key management

For the purposes of IAS 24 Related Party Disclosures, key management comprises directors of NWB Plc and members of the NWB Plc

Executive Committee. Key management have banking relationships with NatWest Group entities which are entered into in the normal

course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with

other persons of a similar standing or, where applicable, with other employees. These transactions did not involve more than the

normal risk of repayment or present other unfavourable features. Key management had no reportable transactions or balances with

the holding companies.

Amounts in the table below are attributed to each person at their highest level of NatWest Group key management and relate to those

who were key management at any time during the financial period.

|  |  |  |
| --- | --- | --- |
|  | At 31 December | |
|  | 2023 | 2022 |
|  | £m | £m |
| Loans to customers - amortised cost | 10,579 | 11,172 |
| Customer deposits | 48,595 | 42,932 |

At 31 December 2023, amounts outstanding in relation to transactions, arrangements and agreements entered into by authorised

institutions in NWB Group, as defined in UK legislation, were £8,408,984 in respect of loans to eleven persons who were directors of

NWB Plc at any time during the financial period (£2022 - £9,636,586).

NWB Group

Annual Report and Accounts 2023

165

![]()

Notes to the financial statements continued

33 Related parties

UK Government

UK Government through HM Treasury is the controlling

shareholder of NatWest Group plc as per UK Listing rules. The UK

Government’s shareholding is managed by UK Government

Investments Limited, a company wholly owned by the UK

Government. At 31 December 2023, HM Treasury’s holding in

NatWest Group’s ordinary shares was 37.97%. As a result the UK

Government and UK Government controlled bodies are related

parties of the Group.

NWB Group enters into transactions with many of these bodies.

Transactions include the payment of: taxes, principally UK

corporation tax (Note 7) and value added tax; national insurance

contributions; local authority rates; and regulatory fees and levies;

together with banking transactions such as loans and levy sits

undertaken in the normal course of banker-customer

relationships.

Bank of England facilities

NWB Group may participate in a number of schemes operated by

the Bank of England in the normal course of business.

Members of NWB Group that are UK authorised institutions are

required to maintain non-interest bearing (cash ratio) deposits

with the Bank of England amounting to 0.382% of their average

eligible liabilities in excess of £600 million. They also have access

to Bank of England reserve accounts: sterling current accounts

that earn interest at the Bank of England base rate.

NWB Plc guarantees certain liabilities of NWH Group to the Bank

of England.

Other related party

(a)

In accordance with IAS 24, transactions or balances between

NWB Group entities that have been eliminated on

consolidation are not reported

(b)

The primary financial statements include transactions and

balances with its subsidiaries which have been further

disclosed in the relevant parent company notes.

Business and loan portfolio transfers

In 2023 no contingent liabilities and commitments were

transferred from NatWest Bank Plc to NWM N.V. in relation to the

Western European Corporate Portfolio (2022 - £0.4 billion). The

total contingent liabilities and commitments transferred from

NWM N.V. to NatWest Bank Plc in 2023 was nil (2022 - nil).

As

part of a larger initiative to increase the diversity of the banking

book portfolio, £0.3 billion of contingent liabilities and

commitments and £0.1 billion of drawn balances were transferred

from NatWest Bank Plc to NWM N.V. in 2022.

Associates, joint ventures and equity investments

In their roles as providers of finance, NWB Group companies

provide development and other types of capital support to

businesses. These investments are made in the normal course of

business. To further strategic partnerships, NWB Group may seek

to invest in third parties or allow third parties to hold a minority

interest in a subsidiary of NatWest Group. We disclose as related

parties for associates and joint ventures and where equity interest

are over 10%. Ongoing business transactions with these entities

are on normal commercial terms.

At 31 December 2023 NWB Group held investment in associates

and joint Ventures amounting to £4 million (2022- £2 million). For

the year ended 31 December 2023 NWB Group’s share of losses

of associates was £3 million (2022- £6 million). At 31 December

2023 there were balances within customer deposits of £2 million

(2022 -nil) relating to associates and joint ventures.

Post employment benefits

NatWest Group recharges NatWest Group Pension Fund with the

cost of pension management services incurred by it.

NWB Group

Annual Report and Accounts 2023

166

![]()

Notes to the financial statements continued

33 Related parties continued

Holding companies and fellow subsidiaries

Transactions NWB Group enters with its holding companies and fellow subsidiaries also meet the definition of related party

transactions. The table below discloses transactions between NWB Group and subsidiaries of NatWest Group.

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 2023 | | | 2022 | | |
|  | Holding company | Fellow subsidiaries | Total | Holding company | Fellow subsidiaries | Total |
|  | £m | £m | £m | £m | £m | £m |
| Interest receivable | - | 133 | 133 | 1 | 40 | 41 |
| Interest payable | (674) | (1,588) | (2,262) | (408) | (369) | (777) |
| Fees and commissions receivable | - | 62 | 62 | - | 97 | 97 |
| Fees and commissions payable | - | (71) | (71) | - | (70) | (70) |
| Other operating income  (1) | 11 | 1,532 | 1,543 | 36 | 1,605 | 1,641 |
| Other administration expenses  (2) | - | (156) | (156) | - | - | - |
| Impairment (losses)/releases | 3 | - | 3 | (3) | - | (3) |
|  | (660) | (88) | (748) | (374) | 1,303 | 929 |

(1) Includes internal service recharges of £1,542 million (2022 - £1,616 million).

(2) Other administration expense relates to a new profit share arrangement with a fellow NatWest Group subsidiary that commenced in 2023. The profit share arrangement was introduced

during the year to reward NWM Group on an arm’s length basis for its contribution to the performance of the NatWest Group Commercial & Institutional business segment, 2023 being the

first full year with the Commercial & Institutional segment in place.

The following tables include amounts due from or to holding companies and fellow subsidiaries:

|  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | NWB Group | | | | | |
|  | 2023 | | | 2022 | | |
|  | Holding | Fellow |  | Holding | Fellow |  |
|  | companies | subsidiaries | Total | companies | subsidiaries | Total |
|  | £m | £m | £m | £m | £m | £m |
| Assets |  |  |  |  |  |  |
| Loans to banks - amortised cost | - | 1,797 | 1,797 | - | 4,100 | 4,100 |
| Loans to customers - amortised cost | - | 11 | 11 | - | 73 | 73 |
| Other financial assets | - | - | - | - | 5 | 5 |
| Other assets | 104 | 399 | 503 | 15 | 710 | 725 |
| Amounts due from holding companies and fellow subsidiaries | 104 | 2,207 | 2,311 | 15 | 4,888 | 4,903 |
| Derivatives  (1) | 275 | 2,045 | 2,320 | 405 | 2,977 | 3,382 |
| Liabilities |  |  |  |  |  |  |
| Bank deposits | - | 30,499 | 30,499 | - | 22,919 | 22,919 |
| Customer deposits | 6,262 | 11 | 6,273 | 6,264 | 46 | 6,310 |
| Subordinated liabilities | 3,636 | - | 3,636 | 2,941 | - | 2,941 |
| MREL instruments issued to NatWest Holdings Ltd | 6,548 | - | 6,548 | 6,339 | - | 6,339 |
| Other financial liabilities | - | 17 | 17 | - | 106 | 106 |
| Other liabilities | 43 | 236 | 279 | 33 | 123 | 156 |
| Amounts due to holding companies and fellow subsidiaries | 16,489 | 30,763 | 47,252 | 15,577 | 23,194 | 38,771 |
| Derivatives  (1) | 258 | 710 | 968 | 403 | 667 | 1,070 |

(1)

Intercompany derivatives are included within derivative classification on the balance sheet.

There was £0.9 billion (2022 - £5.9 billion) of NWB Group commitments and guarantees related to transactions with fellow group

companies outstanding at the balance sheet date.

NWB Group

Annual Report and Accounts 2023

167

![]()

Notes to the financial statements continued

### 33 Related parties continued

|  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | NWB Plc | | | | | | | |
|  | 2023 | | | | 2022 | | | |
|  | Holding | Fellow |  |  | Holding | Fellow |  |  |
|  | companies | subsidiaries | Subsidiaries | Total | companies | subsidiaries | Subsidiaries | Total |
|  | £m | £m | £m | £m | £m | £m | £m | £m |
| Assets |  |  |  |  |  |  |  |  |
| Loans to banks - amortised cost | - | 1,547 | 15,516 | 17,063 | - | 3,585 | 10,547 | 14,132 |
| Loans to customers - amortised cost | - | 11 | 15,084 | 15,095 | - | 85 | 16,368 | 16,453 |
| Other financial assets | - | - | 559 | 559 | - | 4 | 604 | 608 |
| Other assets | 104 | 393 | 285 | 782 | 16 | 678 | 246 | 940 |
| Amounts due from holding companies |  |  |  |  |  |  |  |  |
| and fellow subsidiaries | 104 | 1,951 | 31,444 | 33,499 | 16 | 4,352 | 27,765 | 32,133 |
| Derivatives  (1) | 275 | 2,044 | 30 | 2,349 | 405 | 2,977 | 25 | 3,407 |
| Liabilities |  |  |  |  |  |  |  |  |
| Bank deposits | - | 23,582 | 36,496 | 60,078 | - | 19,816 | 34,549 | 54,365 |
| Customer deposits | 6,284 | 3 | 7,247 | 13,534 | 6,263 | 75 | 4,776 | 11,114 |
| Subordinated liabilities | 3,636 | - | - | 3,636 | 2,941 | - | - | 2,941 |
| MREL instruments issued to NatWest Holdings Ltd | 6,544 | - | - | 6,544 | 6,328 | - | - | 6,328 |
| Other financial liabilities | - | 17 | - | 17 | - | 106 | - | 106 |
| Other liabilities | 43 | 223 | 99 | 365 | 33 | 94 | 56 | 183 |
| Amounts due to holding companies |  |  |  |  |  |  |  |  |
| and fellow subsidiaries | 16,507 | 23,825 | 43,842 | 84,174 | 15,565 | 20,091 | 39,381 | 75,037 |
| Derivatives  (1) | 258 | 710 | 317 | 1,285 | 403 | 666 | 527 | 1,596 |

(1)

Intercompany derivatives are included within derivative classification on the balance sheet.

There was £1.2 billion (2022 - £6.2 billion) of NWB Plc commitments and guarantees related to transactions with fellow group

companies outstanding at the balance sheet date.

### 34 Ultimate holding company

NWB Group’s ultimate holding company is NatWest Group plc and its intermediate parent company is NatWest Holdings Limited.

NatWest Group plc is incorporated in the United Kingdom and

registered in Scotland and NWH Ltd is registered in England.

As at 31

December 2023, NatWest Group plc heads the largest group in which NWB Group is consolidated. Copies of the consolidated accounts

of both companies may be obtained from Legal, Governance & Regulatory Affairs, NatWest Group plc, Gogarburn, PO Box 1000,

Edinburgh EH12 1HQ, the Registrar of Companies or at natwestgroup.com.

Following placing and open offers by NatWest Group plc in December 2008 and April 2009, the UK Government, through HM

Treasury, held 37.97% (at 31 December 2023)

of the issued ordinary share capital of NatWest Group plc and is therefore NWB Group’s

ultimate controlling party.

35 Post balance sheet events

There have been no other significant events between 31 December 2023 and the date of approval of these accounts which would

require a change to or additional disclosure in the accounts.

NWB Group

Annual Report and Accounts 2023

168

![]()

Notes to the financial statements continued

36 Related undertakings

Legal entities and activities at 31 December 2023

In accordance with the Companies Act 2006, NWB Plc’s related undertakings and the accounting treatment for each are listed below.

All undertakings are wholly-owned by NWB Plc or subsidiaries of NWB Plc and are consolidated by reason of contractual control

(Section 1162(2) CA 2006), unless otherwise indicated. NWB Group interest refers to ordinary shares of equal values and voting rights

unless further analysis is provided in the notes. Activities are classified in accordance with Annex I to the Capital Requirements

Directive (CRD V) and the definitions in Article 4 of the UK Capital Requirements Regulation.

Active related undertakings incorporated in the UK which are 100% owned by NWB Group and fully consolidated for

|  |  |  |  |
| --- | --- | --- | --- |
|  | Regulatory | | |
| Entity name | Activity | treatment | Notes |
| Caledonian Sleepers Rail Leasing Ltd | BF | FC | 1 |
| Coutts & Company | CI | FC | 10 |
| Coutts Finance Co | BF | FC | 10 |
| Esme Loans Ltd | BF | FC | 1 |
| FreeAgent Central Ltd | SC | FC | 16 |
| FreeAgent Holdings Ltd | SC | FC | 16 |
| Gatehouse Way Developments Ltd | INV | DE | 1 |
| KUC Properties Ltd | BF | DE | 3 |
| Land Options (West) Ltd | INV | DE | 3 |
| Lombard & Ulster Ltd | BF | FC | 9 |
| Lombard Business Leasing Ltd | BF | FC | 1 |
| Lombard Corporate Finance (December 1) Ltd | BF | FC | 1 |
| Lombard Corporate Finance (December 3) Ltd | BF | FC | 1 |
| Lombard Corporate Finance (June 2) Ltd | BF | FC | 1 |
| Lombard Discount Ltd | BF | FC | 1 |
| Lombard Finance Ltd | BF | FC | 1 |
| Lombard Industrial Leasing Ltd | BF | FC | 1 |
| Lombard Lease Finance Ltd | BF | FC | 1 |
| Lombard Leasing Company Ltd | BF | FC | 1 |
| Lombard Leasing Contracts Ltd | BF | FC | 1 |
| Lombard Lessors Ltd | BF | FC | 1 |
| Lombard Maritime Ltd | BF | FC | 1 |
| Lombard North Central Leasing Ltd | BF | FC | 1 |
| Lombard North Central PLC | BF | FC | 1 |
| Lombard Property Facilities Ltd | BF | FC | 1 |
| Lombard Technology Services Ltd | BF | FC | 1 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Regulatory | | |
| Entity name | Activity | treatment | Notes |
| Mettle Ventures Ltd | OTH | FC | 1 |
| National Westminster Home Loans Ltd | BF | FC | 1 |
| Natwest Invoice Finance Ltd | OTH | FC | 1 |
| NatWest Property Investments Ltd | INV | DE | 1 |
| NatWest RT Holdings Ltd | OTH | FC | 1 |
| Pittville Leasing Ltd | BF | FC | 1 |
| Premier Audit Company Ltd | BF | FC | 1 |
| R.B. Capital Leasing Ltd | BF | FC | 1 |
| R.B. Leasing (September) Ltd | BF | FC | 1 |
| R.B. Quadrangle Leasing Ltd | BF | FC | 1 |
| RBS Asset Management Holdings | BF | FC | 10 |
| RBS Collective Investment Funds Ltd | BF | FC | 8 |
| RBS Invoice Finance Ltd | BF | FC | 1 |
| RBSG Collective Investments Holdings Ltd | BF | FC | 8 |
| RBSSAF (2) Ltd | BF | FC | 1 |
| RBSSAF (25) Ltd | BF | FC | 1 |
| Royal Bank Leasing Ltd | BF | FC | 3 |
| Royal Bank of Scotland (Industrial Leasing) Ltd | BF | FC | 3 |
| Royal Scot Leasing Ltd | BF | FC | 3 |
| RoyScot Trust Plc | BF | FC | 1 |
| Silvermere Holdings Ltd | BF | FC | 3 |
| The Royal Bank of Scotland Group Independent | BF | FC | 3 |
| Financial Services Ltd |
| Ulster Bank Ltd | CI | FC | 9 |
| Ulster Bank Pension Trustees Ltd | TR | DE | 9 |
| Walton Lake Developments Ltd | INV | DE | 1 |
| World Learning Ltd | BF | FC | 1 |

Active related undertakings incorporated outside the UK which are 100% owned by NWB Group and fully consolidated for

|  |  |  |  |
| --- | --- | --- | --- |
|  | Regulatory | | |
| Entity name | Activity | treatment | Notes |
| Airside Properties AB | BF | FC | 2 |
| Arenarena AS | BF | FC | 29 |
| Arkivborgen KB | BF | FC | 2 |
| Artul Koy | BF | FC | 4 |
| BD Lagerhus AS | BF | FC | 5 |
| Bilfastighet i Akalla AB | BF | FC | 2 |
| Bilfastighet i Avesta AB | BF | FC | 2 |
| Bilfastighet i Bollnas AB | BF | FC | 2 |
| Bilfastighet i Hemlingby AB | BF | FC | 2 |
| Bilfastighet i Hudiksvall AB | BF | FC | 2 |
| Bilfastighet i Ludvika AB | BF | FC | 2 |
| Bilfastighet i M!rsta AB | BF | FC | 2 |
| Bilfastighet i Mora AB | BF | FC | 2 |
| Bilfastighet i Uppsala KB | BF | FC | 2 |
| Bilfastighet Kista AB | BF | FC | 2 |
| Brodmagasinet KB | BF | FC | 2 |
| Eiendomsselskapet Apteno La AS | BF | FC | 5 |
| Espeland Naering AS | BF | FC | 5 |
| Eurohill 4 KB | BF | FC | 2 |
| Fab Ekenäs Formanshagen 4 | BF | FC | 4 |
| Fastighets AB Flojten i Norrkoping | BF | FC | 2 |
| Fastighets Aktiebolaget Sambiblioteket | BF | FC | 2 |
| Fastighetsbolaget Elmotorgatan AB | BF | FC | 2 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Regulatory | | |
| Entity name | Activity | treatment | Notes |
| Fastighetsbolaget Holma i Hoor AB | BF | FC | 2 |
| Forskningshöjden KB | BF | FC | 2 |
| Forvaltningsbolaget Dalkyrkan KB | BF | FC | 2 |
| Forvaltningsbolaget Kloverbacken Skola KB | BF | FC | 2 |
| Fyrs!te Fastighets AB | BF | FC | 2 |
| Grinnhagen KB | BF | FC | 2 |
| Hatros 1 AS | BF | FC | 5 |
| Horrsta 4:38 KB | BF | FC | 2 |
| IR Fastighets AB | BF | FC | 2 |
| IR IndustriRenting AB | BF | FC | 2 |
| Kallebäck Institutfastigheter AB | BF | FC | 2 |
| KB Eurohill | BF | FC | 2 |
| KB Lagermannen | BF | FC | 2 |
| KB Likriktaren | BF | FC | 2 |
| Kiinteist Oy Turun Mustionkatu 6 | BF | FC | 12 |
| Koy Harkokuja 2 | BF | FC | 12 |
| Kiinteisto Oy Lohjan Ojamonharjuntie 61 | BF | FC | 12 |
| Koy Pennalan Johtotie 2 | BF | FC | 4 |
| Kiinteisto Oy Vantaan Rasti IV | BF | FC | 12 |
| Koy Helsingin Mechelininkatu 1 | BF | FC | 4 |
| Koy Helsingin Osmontie 34 | BF | FC | 4 |
| Koy Helsingin Panuntie 11 | BF | FC | 4 |
| Koy Helsingin Panuntie 6 | BF | FC | 4 |

NWB Group

Annual Report and Accounts 2023

169

accounting purpose

accounting purposes

![]()

Notes to the financial statements continued

### 36 Related undertakings continued

|  |  |  |  |
| --- | --- | --- | --- |
|  |  | Regulatory |  |
| Entity name | Activity | treatment | Notes |
| Koy Iisalmen Kihlavirta | BF | FC | 4 |
| Koy Jamsan Keskushovi | BF | FC | 4 |
| Koy Jasperintie 6 | BF | FC | 12 |
| Koy Kokkolan Kaarlenportti Fab | BF | FC | 4 |
| Koy Kouvolan Oikeus ja Poliisitalo | BF | FC | 4 |
| Koy Millennium | BF | FC | 4 |
| Koy Nummelan Portti | BF | FC | 4 |
| Koy Nuolialan päiväkoti | BF | FC | 4 |
| Koy Peltolantie 27 | BF | FC | 12 |
| Koy Porkkanakatu 2 | BF | FC | 12 |
| Koy Puotikuja 2 Vaasa | BF | FC | 4 |
| Koy Raision Kihlakulma | BF | FC | 4 |
| Koy Ravattulan Kauppakeskus | BF | FC | 4 |
| Koy Tapiolan Louhi | BF | FC | 4 |
| Koy Vapaalan Service-Center | BF | FC | 4 |
| Kvam Eiendom AS | BF | FC | 5 |
| Lakten 1 KB | BF | FC | 2 |
| Leiv Sand Eiendom AS | BF | FC | 5 |
| LerumsKrysset KB | BF | FC | 2 |
| Limstagården KB | BF | FC | 2 |
| Lundbyfilen 5 AB | BF | FC | 2 |
| Narmovegen 455 AS | BF | FC | 5 |
| National Westminster International Holdings B.V. | BF | FC | 3 |
| NatWest Digital Services India Private Ltd | SC | FC | 19 |
| NatWest Services (Switzerland) Ltd | SC | FC | 23 |
| Nordisk Renting AB | BF | FC | 2 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Regulatory | | |
| Entity name | Activity | treatment | Notes |
| Nordisk Renting AS | BF | FC | 21 |
| Nordisk Renting OY | BF | FC | 4 |
| Nordisk Specialinvest AB | BF | FC | 2 |
| Nordiska Strategifastigheter Holding AB | BF | FC | 2 |
| Nybergflata 5 AS | BF | FC | 5 |
| OFH Eiendom AS | BF | FC | 30 |
| Optimus KB | BF | FC | 2 |
| RBS Deutschland Holdings GmbH | BF | FC | 17 |
| RBS Polish Financial Advisory Services Sp. Z o.o. | BF | FC | 22 |
| Rigedalen 44 Eiendom AS | BF | FC | 5 |
| Ringdalveien 20 AS | BF | FC | 5 |
| Sandmoen Naeringsbygg AS | BF | FC | 5 |
| SFK Kommunfastigheter AB | BF | FC | 2 |
| Sjöklockan KB | BF | FC | 2 |
| Skinnarängen KB | BF | FC | 2 |
| Sletta Eiendom II AS | BF | FC | 5 |
| Snipetjernveien 1 AS | BF | FC | 5 |
| Solbanken KB | BF | FC | 2 |
| Solnorvika AS | BF | FC | 5 |
| Strand European Holdings AB | BF | FC | 2 |
| Svenskt Fastighetskapital AB | BF | FC | 2 |
| Svenskt Energikapital AB | BF | FC | 2 |
| Svenskt Fastighetskapital Holding AB | BF | FC | 2 |
| Tygverkstaden 1 KB | BF | FC | 2 |
| Nordisk Renting Facilities Management AB | BF | FC | 2  Active related undertakings which are 100% owned by NWB Group but are not consolidated for accounting purposes |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Regulatory | | |
| Entity name | Activity | treatment | Notes |
| AD Aggregator Platform Ltd | OTH | DE | 25 |
| Bioenergie Dargun Immobilien GmbH | OTH | DE | 31 |
| Bioenergie Jessen Immobilien GmbH | OTH | DE | 31 |
| Bioenergie Wiesenburg GmbH & Co. KG | INV | DE | 31 |
| Bioenergie Wiesenburg Verwaltungs GmbH | OTH | DE | 31 |
| Bioenergie Zittau GmbH | OTH | DE | 31 |
| Bioenergie Zittau Immobilien GmbH | OTH | DE | 31 |
| Capulet Homes Florida LLC | OTH | DE | 6 |
| Crook Hill Properties Ltd | OTH | DE | 27 |
| DBV Deutsche Bioenergie Verbinder GmbH | OTH | DE | 31 |
| East Grove Holding Ltd | INV | DE | 26 |
| European Investments (Crook Hill) Ltd | OTH | DE | 28 |
| German Biogas Holdco Ltd | INV | DE | 25 |
| Montague Homes Florida LLC | OTH | DE | 6 |
| Reaps Moss Ltd | OTH | DE | 27 |
| Reppinichen Dritte Biogas Betriebs GmbH | OTH | DE | 31 |
| Reppinichen Erste Biogas Betriebs GmbH | OTH | DE | 31 |
| Reppinichen Zweite Biogas Betriebs GmbH | OTH | DE | 31 |
| Romeo Homes Florida LLC | OTH | DE | 6 |
| Romeo Homes Georgia LLC | OTH | DE | 6 |
| Romeo Homes Indiana LLC | OTH | DE | 6 |

|  |  |  |  |
| --- | --- | --- | --- |
|  | Regulatory | | |
| Entity name | Activity | treatment | Notes |
| Romeo Homes Kansas LLC | OTH | DE | 6 |
| Romeo Homes Nevada LLC | OTH | DE | 6 |
| Romeo Homes North Carolina LLC | OTH | DE | 6 |
| Romeo Homes Oklahoma LLC | OTH | DE | 6 |
| Romeo Homes Tennessee LLC | OTH | DE | 6 |
| Romeo Homes Texas LLC | OTH | DE | 6 |
| Ventus Investments Ltd | OTH | DE | 28 |
| West Granite Homes Inc. | INV | DE | 6 |
| WGH Development LLC | OTH | DE | 6 |
| WGH Florida LLC | OTH | DE | 6 |
| WGH Georgia LLC | OTH | DE | 6 |
| WGH Indiana LLC | OTH | DE | 6 |
| WGH Kansas LLC | OTH | DE | 6 |
| WGH Nevada LLC | OTH | DE | 6 |
| WGH North Carolina LLC | OTH | DE | 6 |
| WGH Oklahoma LLC | OTH | DE | 6 |
| WGH Texas LLC | OTH | DE | 6 |
| Wiesenburg Dritte Biogas Betriebs GmbH | OTH | DE | 31 |
| Wiesenburg Erste Biogas Betriebs GmbH | OTH | DE | 31 |
| Wiesenburg Zweite Biogas Betriebs GmbH | OTH | DE | 31 |
| Wiesenburger Marktfrucht GmbH | OTH | DE | 31 |

NWB Group

Annual Report and Accounts 2023

170

![]()

Notes to the financial statements continued

NWB Group

Annual Report and Accounts 2023

171

36 Related undertakings continued

Active related undertakings incorporated in the UK where NWB Group ownership is less than 100%

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Accounting | Regulatory | Group |  |
| Entity name | Activity | treatment | treatment | % | Notes |
| Falcon Wharf Ltd | OTH | EAJV | PC | 50 | 15 |
| GWNW City Developments Ltd | BF | EAJV | DE | 50 | 15 |
| Jaguar Cars Finance Ltd | BF | FC | FC | 50 | 1 |
| JCB Finance Ltd | BF | FC | FC | 75 | 13 |
| London Rail Leasing Ltd | BF | EAJV | PC | 50 | 20 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Accounting | Regulatory | Group |  |
| Entity name | Activity | treatment | treatment | % | Notes |
| NatWest Boxed Ltd | OTH | FC | FC | 82 | 1 |
| Natwest Covered Bonds (LM) Ltd | BF | IA | PC | 20 | 11 |
| Natwest Covered Bonds LLP | BF | FC | FC | 60 | 1 |
| Pollinate Networks Ltd | OTH | AHC | DE | 25 | 1 |

Active related undertakings incorporated outside the UK where NWB Group ownership is less than 100%

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Accounting | Regulatory | Group |  |
| Entity name | Activity | treatment | treatment | % | Notes |
| Nightingale CRE 2018-1 Ltd | BF | FC | DE | 0 | 7 |
| Nightingale LF 2021-1 Ltd | BF | FC | DE | 0 | 7 |
| Nightingale Project Finance 2019 |  |  |  |  |  |
| 1 Ltd | BF | FC | DE | 0 | 7 |
| Nightingale Project Finance Ii |  |  |  |  |  |
| 2023-1 Ltd | BF | FC | DE | 0 | 7 |

|  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  | Accounting | Regulatory | Group |  |
| Entity name | Activity | treatment | treatment | % | Notes |
| Nightingale Securities 2017-1 Ltd | BF | FC | DE | 0 | 7 |
| Nightingale UK Corp 2020 2 Ltd | BF | FC | DE | 0 | 7 |
| Pharos Estates Ltd | OTH | AHC | DE | 49 | 18 |

Related undertakings that are not active (actively being dissolved)

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Accounting | Regulatory | Group |  |
| Entity name | treatment | treatment | % | Notes |
| Lombard Ireland Group Holdings |  |  |  |  |
| Unlimited | FC | FC | 100 | 14 |
| Lombard Ireland Ltd | FC | FC | 100 | 14 |
| Natwest Nominees Ltd | FC | FC | 100 | 1 |
| RBS Asset Management (Dublin) Ltd | FC | FC | 100 | 24 |

Related undertakings that are dormant

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Accounting | Regulatory | Group |  |
| Entity name | treatment | treatment | % | Notes |
| Coutts Scotland Nominees Ltd | FC | FC | 100 | 8 |
| JCB Finance Pension Ltd | FC | DE | 88 | 9 |
| Natwest FIS Nominees Ltd | FC | FC | 100 | 1 |
| NatWest Group Retirement Savings |  |  |  |  |
| Trustee Ltd | FC | FC | 100 | 1 |
| Natwest Group Secretarial Services |  |  |  |  |
| Ltd | FC | FC | 100 | 3 |
| Natwest Pension Trustee Ltd | NC | DE | 100 | 1 |
| Natwest Pep Nominees Ltd | FC | FC | 100 | 1 |
| NatWest Strategic Investments Ltd | FC | FC | 100 | 1 |

|  |  |  |  |  |
| --- | --- | --- | --- | --- |
|  | Accounting | Regulatory | Group |  |
| Entity name | treatment | treatment | % | Notes |
| Nordisk Renting A/S | FC | FC | 100 | 5 |
| Nordisk Renting HB | FC | FC | 100 | 2 |
| R.B. Leasing (March) Ltd | FC | FC | 100 | 1 |
| RBS Investment Executive Ltd | NC | DE | 100 | 3 |
| RBSG Collective Investments Nominees |  |  |  |  |
| Ltd | FC | FC | 100 | 8 |
| Strand Nominees Ltd | FC | FC | 100 | 10 |
| Syndicate Nominees Ltd | FC | FC | 100 | 1 |
| The Royal Bank Of Scotland Group Ltd | FC | FC | 100 | 1 |

Overseas regulated branches of NWB Group

|  |  |
| --- | --- |
| Subsidiary | Geographic location |
| National Westminster Bank Plc | Germany |

![]()

Notes to the financial statements continued

### 36 Related undertakings continued

Key:

Activity

BF

Banking and financial institution

CI

Credit institution

INV

Investment (shares or property) holding company

SC

Service company

TR

Trustee

OTH

Other

Accounting/Regulatory treatment

DE

Deconsolidated

FC

Full consolidation

PC

Pro-rata consolidation

AHC

Associate held at cost

EAJV

Equity accounting – Joint venture

IA

Investment accounting

NC

Not consolidated

|  |  |  |
| --- | --- | --- |
| Notes | Registered addresses | Country of incorporation |
| 1 | 250 Bishopsgate, London, EC2M 4AA, England | UK |
| 2 | Jakobsbergsgatan 13, 8th Floor, Box 14044, Stockholm, SE-111 44 | Sweden |
| 3 | Gogarburn, 175 Glasgow Road, Edinburgh, EH12 1HQ, Scotland | UK |
| 4 | Mikonkatu 9, 6th Floor, Helsinki, 00100 | Finland |
| 5 | Postboks 1400, 0115 Oslo | Norway |
| 6 | 251 Little Falls Drive, Wilmington, DE, 19808 | USA |
| 7 | 44 Esplanade, St Helier, JE4 9WG | Jersey |
| 8 | 6-8 George Street, Edinburgh, EH2 2PF, Scotland | UK |
| 9 | 11-16 Donegall Square East, Belfast, Co Antrim, BT1 5UB, Northern Ireland | UK |
| 10 | 440, Strand, London, England, WC2R OQS | UK |
| 11 | 1 Bartholomew Lane London EC2N 2AX, England | UK |
| 12 | Mikonkatu 9, 00100 Helsinki | Finland |
| 13 | The Mill, High Street, Rocester, Staffordshire, ST14 5JW, England | UK |
| 14 | Block A Georges Quay Plaza, Georges Quay, Dublin 2 | RoI |
| 15 | Gate House, Turnpike Road, High Wycombe, Buckinghamshire, HP12 3NR | UK |
| 16 | One Edinburgh Quay, 133 Fountainbridge, Edinburgh, EH3 9QG, Scotland | UK |
| 17 | Roßmarkt 10, Frankfurt am Main, 60311 | Germany |
| 18 | 24 Demostheni Severi, 1st Floor, Nicosia, 1080 | Cyprus |
|  | 6th Floor, Building 2, Tower A, GIL IT/ITES SEZ, Candor TechSpace, Sector 21, Dundahera, Gurugram, |  |
| 19 | Haryana, 122016 | India |
| 20 | 99 Queen Victoria Street, London, EC4V 4EH | UK |
| 21 | H. Heyerdahlsgate 1, Postboks 2020 Vika, Oslo, 0125 | Norway |
| 22 | Ilzecka 26 Street, Warsaw, 02-135 | Poland |
| 23 | Lerchenstrasse 16, Zurich, CH 8022 | Switzerland |
| 24 | One Dockland Central, Guild Street, IFSC, Dublin 1 | RoI |
| 25 | Greencoat Capital, 5 The Peak, Wilton Road, London, Greater London, SW1V 1AN, England | UK |
| 26 | 8 Sackville Street, London, W1S 3DG, England | UK |
| 27 | 2nd floor, Palm Grove House, Road Town, Tortola | British Virgin Islands |
| 28 | 18 Riversway Business Village, Navigation Way, Ashton-on Ribble, Preston, PR2 2YP | UK |
| 29 | Postboks 1400, Oslo, 0115 | Norway |
| 30 | Dokkveien 1, NO-0250, Oslo | Norway |
| 31 | Walther-Nernst-Straße 1, Berlin, 12489 | Germany |
| 32 | 222 Bishopsgate, London, EC2M 4QD | UK |

NWB Group

Annual Report and Accounts 2023

172

![]()

## Risk factors

NWB Group

Annual Report and Accounts 2023

173

### Principal Risks and Uncertainties

Set out below are certain risk factors that could have a material

adverse effect on NWB Group’s future results, its financial

condition and/or prospects and cause them to be materially

different from what is forecast or expected, and directly or

indirectly impact the value of its securities. These risk factors are

broadly categorised and should be read in conjunction with other

risk factors in this section and other parts of this annual report,

including the forward-looking statements section, the strategic

report and the risk and capital management section. They should

not be regarded as a complete and comprehensive statement of

all potential risks and uncertainties facing NWB Group.

Economic and political risk

NWB Group, its customers and its counterparties face continued

economic and political risks and uncertainties in the UK and global

markets, including as a result of inflation and interest rates, supply

chain disruption, and geopolitical developments

.

As a principally UK-focused banking group, NWB Group is affected

by global economic and market conditions, and is particularly

exposed to those conditions in the UK. Uncertain and volatile

economic conditions can create a challenging operating

environment for financial services companies such as NWB Group.

The outlook for the UK and the global economy is affected by

many factors including: GDP growth, inflation and changing

interest rates, changing asset prices (including residential and

commercial property), energy prices, supply chain disruption, and

changes to monetary and fiscal policy.

These conditions could be exacerbated by a number of factors

including: instability in the UK and/or global financial systems,

market volatility and change, fluctuations in the value of the

pound sterling, new or extended economic sanctions, economic

volatility in the UK or globally, volatility in commodity prices,

political uncertainty or instability (for example the upcoming US

presidential election and the UK general election to take place

before February 2025), or concerns regarding sovereign debt or

sovereign credit ratings, changing demographics in the markets

that NWB Group and its customers serve, increasing social and

other inequalities, or rapid changes to the economic environment

due to the adoption of technology, automation, artificial

intelligence, or due to climate change, and/or other sustainability-

related risks. See also ‘Changes in interest rates will continue to

affect NWB Group’s business and results’ and ‘Fluctuations in

currency exchange rates may adversely affect NWB Group’s

results and financial condition’.

NWB Group is also exposed to risks arising out of geopolitical

events or political developments that may hinder economic or

financial activity levels. Political, military or diplomatic events,

geopolitical tensions, armed conflict (for example the Russia-

Ukraine and Israel-Hamas conflicts), terrorist acts or threats,

protectionist policies or trade barriers, widespread public health

crises, related potential adverse effects on supply chains, and the

responses to any of the above scenarios by various governments

and markets, could negatively affect the business and

performance of NWB Group, including as a result of the direct or

indirect impact on UK, regional or global trade and/or NWB

Group’s customers and counterparties.

In recent years, the UK has experienced significant political

uncertainty and a general election will take place before February

2025. Heightened political uncertainty could lead to a loss of

confidence in the UK that could, in turn, negatively impact the

economy and companies operating in the UK. NWB Group also

faces political uncertainty in Scotland as a result of a possible

Scottish independence referendum. Scottish independence may

adversely affect NWB Group both in relation to its entities

incorporated in Scotland and in other jurisdictions. Any changes to

Scotland’s relationship with the UK or the EU may adversely

affect the environment in which NatWest Group plc and its

subsidiaries operate and may require further changes to NatWest

Group’s (including NWB Group’s) structure, independently or in

conjunction with other mandatory or strategic structural and

organisational changes, any of which could adversely affect NWB

Group. See also ‘Continuing uncertainty regarding the effects and

extent of the UK’s post Brexit divergence from EU laws and

regulation, and NWB Group’s post Brexit EU operating model may

adversely affect NWB Group and its operating environment’.

The value of NWB Group’s own and other securities may be

materially affected by economic and market conditions. Market

volatility, illiquid market conditions and disruptions in the financial

markets may make it very difficult to value certain of NWB

Group’s own and other securities, particularly during periods of

market displacement. This could cause a decline in the value of

NWB Group’s own and other securities, or inaccurate carrying

values for certain financial instruments.

In addition, financial markets are susceptible to severe events

evidenced by, or resulting in, rapid depreciation in asset values,

which may be accompanied by a reduction in asset liquidity.

Under these conditions, hedging and other risk management

strategies may not be as effective at mitigating losses as they

would be under more normal market conditions. Moreover, under

these conditions, market participants are particularly exposed to

trading strategies employed by many market participants

simultaneously (and often automatically) and on a large scale,

increasing NWB Group’s counterparty risk. NWB Group’s risk

management and monitoring processes seek to quantify and

mitigate NWB Group’s exposure to extreme market moves.

However, market events have historically been difficult to predict,

and NWB Group, its customers and its counterparties could realise

significant losses if extreme market events were to occur.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

Changes in interest rates will continue to affect NWB

Group’s business and results.

NWB Group’s performance is affected by changes in interest

rates. Benchmark overnight interest rates, such as the UK base

rate, increased in 2023, although forward rates at 31 December

2023 suggested interest rates may begin to fall in 2024.

Stable interest rates support predictable income flow and less

volatility in asset and liability valuations, although persistently low

and negative interest rates, are generally expected to be less

favourable for banks.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

174

Volatility in interest rates may result in unexpected outcomes both

for interest income and asset and liability valuations which may

adversely affect NWB Group. For example, unexpected

movements in spreads between key benchmark rates such as

sovereign and swap rates may in turn affect liquidity portfolio

valuations. In addition, unexpected sharp rises in rates may also

have negative impacts on some asset and derivative valuations.

Furthermore, customer and investor responses to rapid changes

in interest rates can have an adverse effect on NWB Group. For

example, customers may make deposit choices that provide them

with higher returns than those then being offered by NWB Group,

and NWB Group may not respond with competitive products as

rapidly, for example following an interest rate change, which may

in turn decrease NWB Group’s net interest income.

Movements in interest rates also influence and reflect the

macroeconomic situation more broadly, affecting factors such as

business and consumer confidence, property prices, default rates

on loans, customer behaviour (which may adversely impact the

effectiveness of NWB Group’s hedging strategy) and other

indicators that may indirectly affect NWB Group.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

Fluctuations in currency exchange rates may adversely

affect NWB Group’s results and financial condition.

Decisions of central banks (including the Bank of England, the

European Central Bank (ECB) and the US Federal Reserve) and

political or market events which are outside NWB Group’s control,

may lead to sharp and sudden fluctuations in currency exchange

rates.

Although NWB Group is principally a UK-focused banking group, it

is subject to structural foreign exchange risk from capital

deployed in NatWest Group’s foreign subsidiaries and branches.

NWB Group also issues internal instruments in non-sterling

currencies, such as USD, that assist in meeting NWB Group’s

MREL requirements. In addition, NWB Group conducts banking

activities in non-sterling currencies (for example loans and

deposits) which affect its revenue. NWB Group also uses service

providers based outside of the United Kingdom for certain

services and as a result certain operating results are subject to

fluctuations in currency exchange rates.

NWB Group maintains policies and procedures designed to

manage the impact of its exposure to fluctuations in currency

exchange rates. Nevertheless, changes in currency exchange

rates, particularly in the sterling-US dollar and sterling-euro rates,

may adversely affect various accounting and financial metrics

including, the value of assets, liabilities (including the total amount

of MREL-eligible instruments), income and expenses, RWAs and

hence the reported earnings and financial condition of NWB Plc.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, reputation

and/or its ability to meet regulatory capital adequacy

requirements.

Continuing uncertainty regarding the effects and extent of

the UK’s post Brexit divergence from EU laws and

regulation, and NWB Group’s post Brexit EU operating model

may adversely affect NWB Group and its operating

environment.

As a result of the UK’s withdrawal from the EU, certain aspects of

the services provided by NWB Group require local licences or

individual equivalence decisions (temporary or otherwise) by

relevant regulators.

In late 2021 the European Commission proposed legislation that

would require non-EU firms to establish a branch or subsidiary in

the EU before providing ‘banking services’ in the EU. When these

proposals become law all ‘banking services’ provided by NatWest

Group (of which NWB Group forms part) in the EU may be

licensable activities in each EU member state in which it provides

such services and member states may not be permitted to offer

bilateral permissions to financial institutions outside the EU

allowing them to provide such ‘banking services’, except in limited

circumstances.

NatWest Group continues to evaluate its EU operating model,

making adaptations as necessary. Changes to NatWest Group’s

EU operating model have been, and may continue to be, costly

and failure to receive regulatory permissions and/or further

changes to its business operations, product offering, customer

engagement, and regulatory requirements could result in further

costs and/or regulatory sanction.

The long-term effects of Brexit and the uncertainty regarding

NWB Group’s EU operating model may adversely affect NWB

Group and its customers and counterparties who are themselves

dependent on trading with the EU or personnel from the EU. The

long-term effects of Brexit may also be exacerbated by wider UK

and global macroeconomic trends and events.

Uncertainties remain as to the extent to which EU/EEA laws will

diverge from UK law. For example, bank regulation in the UK may

diverge from European bank regulation following the enactment

of the Financial Services and Markets Act 2023 (‘FSMA 2023’)

and the Retained EU Law (Revocation and Reform) Act 2023. In

particular, FSMA 2023 provides for the revocation of Retained EU

Law relating to financial services regulation but sets out that this

process will likely take a number of years and that the intention is

that specific retained EU laws will not be revoked until such time

as replacement regulatory rules are in place. The actions taken by

regulators in response to any new or revised bank regulation and

other rules affecting financial services, may adversely affect NWB

Group, including its business, non-UK operations, group structure,

compliance costs, intragroup arrangements and capital

requirements.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

HM Treasury (or UKGI on its behalf) could exercise a

significant degree of influence over NatWest Group and NWB

Group is controlled by NatWest Group.

In its Autumn Statement 2023 (presented on 22 November 2023),

the UK Government confirmed its commitment to exiting its

shareholding in NatWest Group plc, subject to market conditions.

It also stated that it “intends to fully exit by 2025-26 utilising a

range of disposal methods” and “will explore options to launch a

share sale to retail investors in the next twelve months, subject to

supportive market conditions”.

NatWest Group plc has most recently: (i) carried out a directed

buyback of NatWest Group plc ordinary shares from HM Treasury

in May 2023, and (ii) made purchases under NatWest Group plc’s

on-market buyback programmes announced in July 2023 and

February 2024. NatWest Group plc may participate in similar

directed or on-market buybacks in the near- and medium-term

future. As at 8 January 2024, HM Treasury held 36.94% of the

ordinary share capital with voting rights of NatWest Group plc.

Achievement of the UK Government’s Autumn Statement 2023

objective is likely to entail it selling a significant number of

NatWest Group plc's shares.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

175

The precise timing, method and extent of further HM Treasury’s

disposal of NatWest Group plc’s shares may be driven by

economic as well as other considerations and is uncertain, which

could result in a prolonged period of price volatility for NatWest

Group plc’s ordinary shares and its (and NatWest Group’s) other

securities.

Any offers or sales of a substantial number of ordinary shares in

NatWest Group plc by HM Treasury (including at a discount or

with other incentives), market expectations about these offers or

sales, or perceptions about the success or failure of any offers or

sales (including for example, media or public attention on any

such offering or post-offer share price performance), and any

directed, on- or off-market buyback activity by NatWest Group

plc, could affect the prevailing market price for the outstanding

ordinary shares of NatWest Group plc, and, in the case of a

directed, on- or off-market buyback, could reduce NatWest Group

plc’s capital and liquidity, which may have an adverse effect on

NWB Group.

HM Treasury has indicated that it intends to respect the

commercial decisions of NatWest Group and that NatWest Group

entities (including NWB Group) will continue to have their own

independent board of directors and management team

determining their own strategy. However, for as long as HM

Treasury remains NatWest Group plc’s largest single shareholder,

HM Treasury and UK Government Investments Limited (‘UKGI’)

(as manager of HM Treasury’s shareholding) could exercise a

significant degree of influence over NatWest Group (including

NWB Group) including: the election or removal of directors, the

appointment or removal of senior management, NatWest Group’s

(including NWB Group’s) capital strategy, dividend policy,

remuneration policy or the conduct of NatWest Group’s (including

NWB Group’s) operations.

HM Treasury or UKGI’s approach largely depends on government

policy, which could change. The manner in which HM Treasury or

UKGI exercises HM Treasury’s rights as the largest single

shareholder of NatWest Group could give rise to conflicts between

the interests of HM Treasury and the interests of other

shareholders, including as a result of a change in government

policy. The exertion of such influence over NatWest Group may in

turn adversely affect the governance, business strategy, future

results, financial condition and/or prospects of NWB Group.

In addition, NWB Plc is a wholly owned subsidiary of NatWest

Group plc, and NatWest Group plc therefore controls NWB

Group’s board of directors, corporate policies and strategic

direction. The interests of NatWest Group plc as an equity holder

and as NWB Group’s parent may differ from the interests of NWB

Group or of potential investors in NWB Group’s securities.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

Strategic risk

NatWest Group (of which NWB Group forms part) continues

to implement its strategy, which carries significant execution

and operational risks and it may not achieve its stated aims

and targeted outcomes.

NatWest Group (of which NWB Group forms part) continues to

implement its strategy, which is intended to reflect the rapidly

shifting environment and backdrop of significant disruption in

society driven by technology and changing customer

expectations. Further, shifting trends include digitalisation,

decarbonisation, automation, artificial intelligence, e-commerce

and hybrid working, each of which has resulted in significant

market volatility and change.

There is also increasing investor, employee, stakeholder,

regulatory and customer scrutiny regarding how businesses

address these changes and related environmental challenges,

including climate change, biodiversity and other sustainability

issues, including how NatWest Group supports its customers’

transition to net zero, is tackling inequality, working conditions,

workplace health, safety and wellbeing, diversity and inclusion,

data protection and management, workforce management,

human rights and supply chain management.

In recent years, as part of its strategy, NatWest Group has

refocused its NatWest Markets business, and has also created the

Commercial & Institutional business segment. This business

segment combines the previously separately reporting

Commercial, NatWest Markets and RBS International businesses

to form a single business segment, which focuses on serving

Commercial & Institutional customers. It was created to promote

closer operational and strategic alignment to support growth, with

more integrated services to customers across NatWest Group

entities within and outside the ring-fenced banks, with the

potential increased risk of breach of the UK ring-fencing regime

requiring effective conflicts of interest policies. In December 2023,

a transfer pricing arrangement between NWB Group and NWM

Group allowing a sharing of certain Commercial & Institutional

business segment profits through payment from NWB Group to

NWM Group was approved. As a result, NWB Group may suffer

from reduced profitability if the relevant Commercial & Institutional

profits are reduced because of weaker performance in NWM

Group

Many factors may adversely impact the successful implementation

of NatWest Group’s strategy and the delivery of its intended

benefits, including:



macroeconomic challenges including GDP growth, inflation,

changing interest rates, changing asset prices (including

residential and commercial property), energy prices, supply

chain disruption, changes to monetary and fiscal policy, and

the impact of armed conflict, which may adversely affect NWB

Group’s customers and which could in turn impact adversely

certain strategic initiatives and new venture opportunities for

NWB Group;



changing customer expectations and behaviour in response to

macroeconomic conditions or developments, technology and

other factors which could reduce the profitability,

competitiveness, or volume of the services NWB Group offers;



the rapid emergence and rapid deployment of new

technologies (such as artificial intelligence, quantum

computing, blockchain and digital currencies) resulting in a

potential shift across the market, towards products and

services that are not part of NWB Group’s core offering today;



increased competitive threats from incumbent banks, fintech

companies, large technology conglomerates and other new

market entrants (including those that emerge from mergers

and consolidations) who may have competitive advantages in

terms of scale, technology and customer engagement;



uncertainties regarding, or changes by, the senior leadership

of NatWest Group; and



changes to the regulatory environment and associated

requirements which could lead to shifts in operating cost and

regulatory capital requirements, that impact NWB Group’s

product offerings and business models; (see also ‘NWB

Group’s businesses are subject to substantial regulation and

oversight, which are constantly evolving and may adversely

affect NWB Group’; and NWB Group could incur losses or be

required to maintain higher levels of capital as a result of

limitations or failure of various models)

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

176

Delivery of NWB Group’s strategy will require:



maintaining effective governance, procedures, systems and

controls giving effect to NatWest Group’s strategy;



managing a broad range of risks and opportunities related to

changes in the macroeconomic environment, customer

expectations and behaviour, technology, regulation and

competition alongside the emerging risks and opportunities

associated with climate and other sustainability-related areas;



achieving a number of financial, capital and operational

targets and expectations within the relevant timeframe, or at

all; and



continued cost-controlling measures, which may result in

provisions in connection to a lower NatWest Group’s (and

NWB Group’s) cost base, may divert investment from other

areas, and may vary considerably from year to year.

In pursuing NatWest Group’s strategy, NWB Group may not be

able to successfully: (i) implement some or all aspects of its

strategy; (ii) meet any or all of the related targets or expectations

of its strategy and otherwise realise the anticipated benefits of its

strategy, in a timely manner, or at all; or (iii) realise the intended

strategic objectives of any other future strategic or growth

initiative. The scale and scope of NatWest Group’s (and NWB

Group’s) strategy and the intended changes continue to present

material business, operational and regulatory (including

compliance with the UK ring-fencing regime), conflicts, legal,

execution, IT system, cybersecurity, internal culture, conduct and

people risks. Implementing changes and strategic actions,

including in respect of any growth initiatives, requires the effective

application of robust governance and controls frameworks and

robust IT systems; and there is a risk that NatWest Group (and

NWB Group) may not be successful in all these respects. The

ongoing

implementation of NatWest Group’s strategy could result

in materially higher costs than initially contemplated (including due

to material uncertainties and factors outside of NatWest Group’s

control) and may not be completed as planned (both in terms of

substantive targets and timing), or at all. This could lead to

additional management actions by NatWest Group (or NWB

Group).

Each of these risks, and others identified in these Principal Risks

and Uncertainties, individually or collectively could jeopardise the

implementation and delivery of NatWest Group’s strategy, impact

NWB Group’s products and services offering, its reputation with

customers or business model and adversely affect NWB Group’s

ability to deliver its strategy and meet its targets and guidance,

each of which could have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

Acquisitions, divestments or other strategic transactions by

NatWest Group (and/or NWB Group) may not be successful,

and consolidation or fragmentation of the financial services

industry may adversely affect NatWest Group.

The financial services industry is experiencing continued

competitive pressure resulting from technological advancement

that disrupts traditional business models and from incumbent

banks, fintech companies, large technology conglomerates and

other new market entrants. To compete effectively, NatWest

Group may decide (of which NWB Group forms part), as part of its

strategy, to undertake acquisitions, investments, the purchase of

assets and liabilities, divestments, restructurings, reorganisations,

joint ventures and other strategic partnerships, as well as other

transactions and initiatives. In addition, NatWest Group (of which

NWB Group forms part), may decide to grow its business through

these transactions and initiatives to, amongst others, : (i) enhance

capabilities that may lead to better productivity or cost

efficiencies; (ii) acquire talent; (iii) pursue new products or expand

existing products; and/or (iv) enter new markets or enhance its

presence in existing markets.

In pursuing its strategy, NWB Group may not fully realise the

expected benefits and value from the above-mentioned

transactions and initiatives in the time, or to the degree

anticipated, or at all. In particular, NatWest Group (and NWB

Group) may: (i) fail to realise the business rationale for the

transaction or initiative, or rely on assumptions underlying the

business plans supporting the valuation of a target transaction or

initiative that may prove inaccurate, for example, regarding

synergies and expected commercial demand; (ii) fail to

successfully integrate any acquired businesses, investment, joint-

venture or assets (including in respect of technologies, existing

strategies, products, governance, systems and controls, and

human capital) or to successfully divest or restructure a business;

(iii) fail to retain key employees, customers and suppliers of any

acquired or restructured business; (iv) be required or wish to

terminate pre-existing contractual relationships, which could

prove costly and/or be executed at unfavourable terms and

conditions; (v) fail to discover certain contingent or undisclosed

liabilities in businesses that it acquires, or its due diligence to

discover any such liabilities may be inadequate; (vi) not obtain

necessary regulatory and other approvals or onerous conditions

may be attached to such approvals, and (vii) compete with

existing larger banks or financial institutions (and those that

emerge from mergers and consolidations) or other larger entities

offering financial services products that may have more

bargaining power in negotiations than NatWest Group (or NWB

Group). Accordingly, NatWest Group (or NWB Group) may not be

successful in changing its business and any particular transaction

may not succeed, may be limited in scope or scale (including due

to NatWest Group’s current ownership structure) and may not

conclude on the terms contemplated, or at all.

Continued competitive pressure in the financial services industry

from both established and new market entrants such as

technology companies, may have a negative impact on NWB

Group’s business. Existing larger banks or financial institutions

(and those that emerge from mergers and consolidations) or

other larger entities offering financial services products may have

more bargaining power in negotiations than NatWest Group (and

NWB Group) and therefore may be in a position to extract more

advantageous terms than NatWest Group (and NWB Group). See

also, ‘NWB Group operates in markets that are highly competitive,

with competitive pressures and technology disruption’.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

The transfer of NatWest Group’s Western European

corporate portfolio involves certain risks.

To improve efficiencies and best serve customers following Brexit,

NWB Group expects that certain of NatWest Group’s assets,

liabilities, transactions and activities (including NatWest Group’s

Western European corporate portfolio, principally consisting of

term funding and revolving credit facilities), may be: (i) transferred

from the ring-fenced subgroup of NatWest Group, to NWM Group

and/or (ii) transferred to the ring-fenced subgroup of NatWest

Group from NWM Group, subject to regulatory and customer

requirements. The timing, success and quantum of any of these

transfers remain uncertain as is the impact of these transactions

on its results of operations. As a result, this could have a material

adverse effect on NatWest Group’s (including NWB Group’s)

future results, financial condition, prospects, and/or reputation.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

177

Financial resilience risk

NWB Group may not achieve its ambitions, targets and

guidance it communicates or generate sustainable returns.

As part of NatWest Group’s strategy, it has set a number of

financial, capital and operational targets for NWB Group including

in respect of: MREL targets, funding plans and requirements,

employee engagement, diversity and inclusion as well as climate

strategy (including its climate and sustainable funding and

financing targets) and customer satisfaction targets.

NWB Group’s ability to meet NatWest Group and NWB Group’s

respective ambitions, targets and guidance and make

discretionary capital distributions are subject to various internal

and external factors, risks and uncertainties. These include, but

are not limited to: market, regulatory, macroeconomic and

political uncertainties, developments relating to litigation,

governmental actions, investigations and regulatory matters, and

operational risks and risks relating to NWB Group’s business

model and strategy (including risks associated with climate and

other sustainability-related issues), competitive pressures,

litigation, governmental actions, investigations and regulatory

matters. If assumptions, judgements and estimates (for example

about future economic conditions) prove to be incorrect, NatWest

Group may not achieve any or all or its targets or meet its

ambitions, targets, or guidance. A number of factors may impact

NWB Group’s ability to maintain its current CET1 ratio, including

impairments, limited organic capital generation or unanticipated

increases in RWAs. In addition, the run-down of RWAs may be

accompanied by the recognition of disposal losses which may be

higher than anticipated. See also ‘NatWest Group (NWB Plc’s

parent company) continues to implement its strategy, which

carries significant execution and operational risks and may not

achieve its stated aims and targeted outcomes.’

Any failure of NWB Group to achieve NatWest Group and NWB

Group’s respective ambitions, targets or guidance may have a

material adverse effect on NatWest Group’s future results,

financial condition, prospects, and/or reputation.

NWB Group has significant exposure to counterparty and

borrower risk including credit losses, which may have an

adverse effect on NWB Group.

NWB Group has exposure to many different sectors, customers

and counterparties, and risks arising from actual or perceived

changes in credit quality and the recoverability of monies due

from borrowers and other counterparties are inherent in a wide

range of NWB Group’s businesses. NWB Group’s lending strategy

and associated processes and systems may fail to identify,

anticipate or quickly react to weaknesses or risks in a particular

sector, market, borrower or counterparty, or NatWest Group’s

credit risk appetite relative to competitors, or fail to appropriately

value physical or financial collateral. This may result in increased

default rates or a higher loss given default for loans, which may,

in turn, impact NWB Group’s profitability. See also ‘Risk and

capital management — Credit Risk’.

The credit quality of NWB Group’s borrowers and other

counterparties may be affected by UK and global macroeconomic

and political uncertainties, prevailing economic and market

conditions. These include factors relating to interest rates and

inflation, changing asset prices (including residential and

commercial property), energy prices, supply chain disruption,

changes to monetary and fiscal policy, the impact of armed

conflict, and the legal and regulatory landscape in the UK and

countries where NWB Group is exposed to credit risk. Any further

deterioration in these conditions or changes to legal or regulatory

landscapes could worsen borrower and counterparty credit

quality or impact the enforcement of contractual right, increasing

credit risk.

Any increase in drawings upon committed credit facilities may

also increase NWB Group’s RWAs. In addition, the level of

household indebtedness in the UK (on a per capita basis) remains

high. The ability of households and businesses to service their

debts could be worsened by a period of high unemployment, or

high interest rates or inflation, particularly if prolonged.

NWB Group may be affected by volatility in property prices

(including as a result of UK political or economic conditions) given

that NWB Group’s mortgage loan and wholesale property loan

portfolios as at 31 December 2023, amounted to £214.8 billion,

representing 66% of NWB Group’s total loan exposure. If property

prices in the UK were to weaken this could lead to higher

impairment charges, particularly if default rates also increase. In

addition, NWB Group’s credit risk may be exacerbated if the

collateral that it holds cannot be realised as a result of market

conditions, regulatory intervention, or other applicable laws, or if it

is liquidated at prices not sufficient to recover the net amount

outstanding to NWB Group after accounting for any IFRS 9

provisions already made. This is most likely to occur during

periods of illiquidity or depressed asset valuations.

Concerns about, or a default by, a financial institution or

intermediary could lead to significant liquidity problems and losses

or defaults by other financial institutions or intermediaries, since

the commercial and financial soundness of many financial

institutions and intermediaries is closely related and

interdependent as a result of credit, trading, clearing and other

relationships. Any perceived lack of creditworthiness of a

counterparty or borrower may lead to market-wide liquidity

problems and losses for NWB Group. This systemic risk may also

adversely affect financial intermediaries, such as clearing

agencies, clearing houses, banks, securities firms and exchanges

with which NWB Group interacts on a regular basis. See also,

‘NWB Group may not meet the prudential regulatory

requirements for liquidity and funding or may not be able to

adequately access sources of liquidity and funding, which could

trigger the execution of certain management actions or recovery

options.’

As a result, adverse changes in borrower and counterparty credit

risk may cause additional impairment charges under IFRS 9,

increased repurchase demands, higher costs, additional write-

downs and losses for NWB Group and an inability to engage in

routine funding transactions. If NWB Group experiences losses

and a reduction in profitability, this is likely to affect the

recoverable value of fixed assets, including goodwill and deferred

taxes, which may lead to write-downs.

NWB Group has applied an internal analysis of multiple economic

scenarios (MES) together with the determination of specific

overlay adjustments to inform its IFRS 9 ECL (Expected Credit

Loss). The recognition and measurement of ECL is complex and

involves the use of significant judgement and estimation. This

includes the formulation and incorporation of multiple forward-

looking economic scenarios into ECL to meet the measurement

objective of IFRS 9. The ECL provision is sensitive to the model

inputs and economic assumptions underlying the estimate. Going

forward, NWB Group anticipates observable credit deterioration of

a proportion of assets resulting in a systematic uplift in defaults,

which is mitigated by those economic assumption scenarios being

reflected in the Stage 2 ECL across portfolios, along with a

combination of post model overlays in both wholesale and retail

portfolios reflecting the uncertainty of credit outcomes. See also,

‘Risk and capital management — Credit Risk’. A credit

deterioration would also lead to RWA increases. Furthermore, the

assumptions and judgements used in the MES and ECL

assessment at 31 December 2023 may not prove to be adequate

resulting in incremental ECL provisions for NWB Group.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

178

In line with certain mandated COVID-19 pandemic support

schemes, NWB Group assisted customers with a number of

initiatives including NWB Group’s participation in BBLS, CBILS and

CLBILS products. NWB Group sought to manage the risks of fraud

and money laundering against the need for the fast and efficient

release of funds to customers and businesses. NWB Group may

be exposed to fraud, conduct and litigation risks arising from

inappropriate approval (or denial) of BBLS, CBILS or CLBILS or

the enforcing or pursuing repayment of BBLS, CBILS and CLBILS

(or a failure to exercise forbearance), which may have an adverse

effect on NWB Group’s reputation and results of operations. The

implementation of the initiatives and efforts mentioned above may

result in litigation, regulatory and government actions and

proceedings. These actions may result in judgements, settlements,

penalties, fines, or removal of recourse to the government

guarantee provided under those schemes for impacted loans.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group operates in markets that are highly competitive,

with competitive pressures and technology disruption.

The market for UK financial services is highly competitive. NWB

Group expects competition to continue and intensify in response

to various changes including; evolving customer behaviour,

technological changes (including digital currencies and other

instruments, stablecoins and the growth of digital banking, such

as from fintech entrants), competitor behaviour, new entrants to

the market (including non-traditional financial services providers

such as retail or technology conglomerates, who may have

competitive advantages in scale, technology and customer

engagement), competitive foreign-exchange offerings, industry

trends resulting in increased disaggregation or unbundling of

financial services or conversely the re-intermediation of traditional

banking services, and the impact of regulatory actions and other

factors. In particular, developments in the financial sector resulting

from new (or more competitive) banking, lending and payment

products and services offered by rapidly evolving incumbents,

challengers (including shadow banks and alternative lenders, i.e.

entities which carry out activities of a similar nature to banks but

without the same regulatory oversight) and new entrants such as

technology companies (which may result in a shift in customer

behaviour) and the introduction of disruptive technology, may

impede NWB Group’s ability to grow or retain its market share

and impact its revenues and profitability, particularly in its key UK

retail and commercial and institutional banking segments.

Moreover, innovations such as biometrics, artificial intelligence

(including generative artificial intelligence), automation, the cloud,

blockchain, cryptocurrencies and quantum computing may rapidly

facilitate industry transformation.

Some of these trends have been catalysed by various regulatory

and competition policy interventions, including the UK initiative on

Open Banking, ‘Open Finance’ and other remedies imposed by

the Competition and Markets Authority (‘CMA’) which are

designed to further promote competition within the financial

sector (including banking). The competition enhancing measures

under NatWest Group’s independently administered Alternative

Remedies Package (‘ARP’) benefits grant recipients and eligible

competitors. The ARP may be more costly than anticipated and

may adversely affect NWB Group’s competitive position and/or

reputation. Failure to comply with the terms of the ARP scheme

could result in the imposition of additional measures or limitations

on NWB Group’s operations, additional supervision by NWB

Group’s regulators, and loss of investor confidence.

Increasingly, many of the products and services offered by NWB

Group are, and will become, more technology intensive, including

through digitalisation and the use of artificial intelligence. For

example, NWB Group has invested in a number of fintech

ventures, including Mettle, FreeAgent, Tyl, Rapid Cash, Rooster

Money, Vodeno and Cushon. NWB Group’s ability to develop or

acquire such digital solutions (which also need to comply with

applicable and evolving regulations) and their integration in NWB

Group’s systems and controls has become increasingly important

to retaining and growing NWB Group’s competitiveness, market

share and customer facing businesses in the UK or elsewhere.

There is a risk that NWB Group’s innovation strategy, which

includes investment in its IT capability intended to address the

material increase in customer and merchant use of online and

mobile technology for banking as well as selective acquisitions,

which carry associated risks will be successful, or that it will allow

NWB Group to successfully offer innovative products and services

in the future. For example, NWB Group’s current or future

competitors may be more successful than NWB Group in

implementing technologies for delivering products or services to

their customers, which may adversely affect its competitive

position. NWB Group may also fail to identify future opportunities

or fail to derive benefits from technologies in a context of

technological innovation, changing customer behaviour and

changing regulatory demands resulting in increased competition

from traditional banking businesses as well as new providers of

financial services, including technology conglomerates with strong

brand recognition, that may be able to develop financial services

at a lower cost base.

NWB Group’s competitors may also be better able to attract and

retain customers and key employees, may have more effective IT

systems, and may have access to lower cost funding and/or be

able to attract deposits on more favourable terms than NWB

Group. Although NWB Group invests in new technologies and

participates in industry and research-led initiatives aimed at

developing new technologies, such investments may be insufficient

or ineffective, especially given NWB Group’s focus on cost

efficiencies. This could affect NWB Group’s ability to offer

innovative products or technologies for delivering products or

services to customers and its competitive position.

Furthermore, the development of innovative products depends on

NWB Group’s ability to effectively produce, acquire, or manage

underlying high-quality data, failing which its ability to offer

innovative products may be compromised. If NWB Group is unable

to offer competitive, attractive and innovative products that are

also profitable and rolled out in a timely manner, it will lose market

share, incur losses on some or all of its initiatives and lose

opportunities for growth. In this context, NWB Group is investing

in the automation of certain solutions and interactions within its

customer-facing businesses, including through automated

processes and artificial intelligence. Such initiatives may result in

operational, reputational and conduct risks if the technology used

is not used appropriately, is defective, inadequate or is not fully

integrated into NWB Group’s current solutions, systems and

controls. There can be no certainty that such initiatives will deliver

the expected cost savings and investment in technology (including

automated processes and artificial intelligence) will likely also

result in increased costs for NWB Group.

In addition, the implementation of NatWest Group’s strategy

(including in relation to acquisitions, divestments, reorganisations

and/or partnerships), delivery on its climate ambition, cost-

controlling measures, as well as employee remuneration

constraints, may also have an impact on NWB Group’s ability to

compete effectively. Intensified competition from incumbents,

challengers and new entrants as well as disintermediation by

large technology companies could affect NWB Group’s ability to

maintain satisfactory returns.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

179

Moreover, activist investors have increasingly become engaged

and interventionist in recent years, which may pose a threat to

NatWest Group’s (including NWB Group’s) strategic initiatives.

Furthermore, continued consolidation or technological or other

developments in the financial services industry could result in

NWB Group’s competitors gaining greater capital and other

resources, including the ability to offer a broader and more

attractive or better value range of products and services and

geographic diversity, or the emergence of new competitors.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group may not meet the prudential regulatory

requirements for liquidity and funding or may not be able to

adequately access sources of liquidity and funding, which

could trigger the execution of certain management actions

or recovery options.

Liquidity and the ability to raise funds continues to be a key area

of focus for NWB Group and the industry as a whole. NatWest

Group and NWB Plc (as a member of the Domestic Liquidity sub-

group) are required by regulators in the UK, the EU and other

jurisdictions in which they undertake regulated activities to

maintain adequate liquidity and funding resources. To satisfy its

liquidity and funding requirements, NWB Group may therefore

access sources of liquidity and funding through retail and

wholesale deposits, as well as through the debt capital markets.

As at 31 December 2023, NWB Plc held £ 294.3 billion in deposits

from banks and customers. The level of deposits may fluctuate

due to factors outside NWB Group’s control, such as a loss of

customers, loss of customer and/or investor confidence (including

in individual NatWest Group entities and as a result of volatility in

the financial sector), changes in customer behaviour, changes in

interest rates, government support, increasing competitive

pressures for retail and corporate customer deposits or the

reduction or cessation of deposits by wholesale depositors, which

could result in a significant outflow of deposits within a short

period of time. An inability to grow, or any material decrease in

NWB Group’s deposits could, particularly if accompanied by one

or more of the other factors mentioned above, adversely affect

NWB Group’s ability to satisfy its liquidity or funding needs, or

comply with its related regulatory requirements. In turn, this could

require NWB Group to adapt its funding plans or change its

operations.

Macroeconomic developments, political uncertainty, changes in

interest rates, and market volatility could affect NWB Group’s

ability to access sources of liquidity and funding on satisfactory

terms, or at all. This may result in higher funding costs and failure

to comply with regulatory capital, funding and leverage

requirements. As a result, NWB Group could be required to

change its funding plans.

This could exacerbate funding and

liquidity risk, which may adversely affect NWB Group.

As at 31 December 2023, NWB Plc’s liquidity coverage ratio was

138% and net stable funding ratio was 126%. If NWB Plc’s liquidity

position were to come under stress, and if NWB Group were

unable to raise funds through deposits, in the debt capital markets

or through other reliable funding sources, on acceptable terms, or

at all, its liquidity position would likely be adversely affected and it

might be unable to meet deposit withdrawals on demand or at

their contractual maturity, to repay borrowings as they mature, to

meet its obligations under committed financing facilities, to comply

with regulatory funding requirements, to undertake certain capital

and/or debt management activities, and/or to fund new loans,

investments and businesses, or make capital distributions to

NatWest Group.

If, under a stress scenario, the level of liquidity falls outside of

NWB Group’s risk appetite, there are a range of recovery

management actions that NWB Group could take to manage its

liquidity levels, but any such actions may not be sufficient to

restore adequate liquidity levels and the related implementation

may have adverse consequences for NWB Group’s operations.

Under the EU Bank Recovery and Resolution Directives I and II

(‘BRRD’), as implemented in the UK, NatWest Group must

maintain a recovery plan acceptable to its regulator, such that a

breach of NWB Group’s applicable liquidity requirements may

trigger the application of NatWest Group’s recovery plan to

attempt to remediate a deficient liquidity position.

NWB Group may need to liquidate assets to meet its liabilities,

including disposals of assets not previously identified for disposal

to reduce its funding commitments or trigger the execution of

certain management actions or recovery options. In a time of

reduced liquidity, NWB Group may be unable to sell its assets, at

attractive prices, or at all, which may have a material adverse

effect on NWB Group’s liquidity.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group may not meet the prudential regulatory

requirements for regulatory capital and MREL, or manage its

capital effectively, which could trigger the execution of

certain management actions or recovery options.

NatWest Group and NWB Plc (via the Domestic Liquidity sub-

group) are required by regulators in the UK, the EU and other

jurisdictions in which they undertake regulated activities to

maintain adequate financial resources. Adequate levels of capital

provide NatWest Group (including NWB Group) with financial

flexibility specifically in its core UK operations in the face of

turbulence and uncertainty in the UK and the global economy.

As at 31 December 2023, NWB Plc’s CET1 ratio was 11.6%. A

number of subsidiaries and sub-groups within NWB Group,

principally banking entities, are subject to various individual

regulatory capital requirements in the UK and overseas. NatWest

Group plc currently targets a CET1 ratio of 13-14% by 31

December 2024. NatWest Group plc’s target CET1 ratio is based

on a combination of its views on the appropriate level of capital

and its actual and expected regulatory requirements and internal

modelling, including stress scenarios and management’s and/or

the Prudential Regulation Authority’s (‘PRA’) views on appropriate

buffers above minimum required operating levels.

NatWest Group’s current capital strategy for NWB Plc is based

on: the expected accumulation of additional capital through the

accrual of retained earnings over time; the receipt of assets and

resultant RWAs from other NatWest Group entities; RWA growth

in the form of regulatory uplifts and lending growth and other

capital management initiatives which focus on improving capital

efficiency through improved data and upstreaming of dividends

from NWB Plc to NatWest Group plc and ensuring NatWest Group

meets its medium to long term targets.

A number of factors may impact NWB Group’s ability to maintain

its CET1 ratio target and achieve its capital strategy. These

include:



a depletion of its capital resources through increased costs or

liabilities or reduced profits (for example, due to an increase in

provisions due to a deterioration in UK economic conditions);



an increase in the quantum of RWAs/Leverage Exposure in

excess of that expected, including due to regulatory changes

(including their interpretation or application) or a failure in

internal controls or procedures to accurately measure and

report RWAs/Leverage Exposure;

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

180



changes in prudential regulatory requirements/ Leverage

Requirement including NWB Plc’s Total Capital Requirement

set by the PRA, including Pillar 2 requirements, as applicable,

and regulatory buffers as well as any applicable scalars; and

reduced upstreaming of dividends from NWB Group plc’s

subsidiaries because of changes in their financial performance

and/or the extent to which local capital requirements exceed

NWB Plc’s target ratio; and limitations on the use of double

leverage (i.e., NWB Group’s use of debt to invest in the equity

of its subsidiaries, as a result of the Bank of England’s and/or

NWB Group’s evolving views on distribution of capital within

groups).

In addition to regulatory capital, NWB Plc is required to maintain a

set quantum of internal MREL set as the higher of its RWAs or

applicable leverage-based minimum capital requirement. The

Bank of England has identified single point-of-entry at NatWest

Group plc, as the preferred resolution strategy for NatWest

Group. As a result, NatWest Group plc is the only entity that can

externally issue securities that count towards its MREL, the

proceeds of which can then be downstreamed to meet the

internal MREL of its operating entities, including NWB Plc. NWB Plc

is therefore dependent not only on NatWest Group plc to fund

NWB Plc’s internal MREL targets over time, but also on NatWest

Group plc’s ability to issue and maintain sufficient amounts of

external MREL liabilities to support this. In turn, NWB Plc is

required to fund the internal capital requirements and MREL of its

subsidiaries. See also, ‘NWB Group is reliant on NatWest Group

for capital and funding support, and is substantially reliant on

NatWest Group plc’s ability to issue sufficient amounts of capital

and external MREL securities and downstream the proceeds to

NWB Group. The inability to do so may adversely affect NWB

Group.’

If, under a stress scenario, the level of regulatory capital or MREL

falls outside of NWB Group’s risk appetite, there are a range of

recovery management actions (focused on risk reduction and

mitigation) that NWB Group could seek to take to manage its

capital levels, but any such actions may not be sufficient to

restore adequate capital levels. Under the BRRD, as implemented

in the UK, NatWest Group must maintain a recovery plan

acceptable to its regulator, such that a breach of NWB Group’s

applicable capital or leverage requirements may trigger the

application of NatWest Group’s recovery plan to remediate a

deficient capital position.

NatWest Group’s regulator may request that NWB Group carry

out certain capital management actions or, if NatWest Group plc’s

CET1 ratio falls below 7%, certain regulatory capital instruments

issued by NatWest Group plc will be written-down or converted

into equity and there may be an issue of additional equity by

NatWest Group plc, which could result in the reduction in value of

the holdings of NatWest Group plc’s existing shareholders. The

success of such issuances will also be dependent on favourable

market conditions and NatWest Group may not be able to raise

the amount of capital required on acceptable terms or at all.

Separately, NatWest Group may address a shortage of capital by

taking action to reduce leverage exposure and/or RWAs via asset

or business disposals. These actions may, in turn, affect: NWB

Group’s product offering, credit ratings, ability to operate its

businesses, pursue its current strategy and strategic

opportunities. See also, ‘NatWest Group (including NWB Group)

may become subject to the application of UK statutory

stabilisation or resolution powers which may result in, for

example, the write-down or conversion of NWB Group’s eligible

liabilities.'; and also ‘NWB Group may be adversely affected if

NatWest Group fails to meet the requirements of regulatory stress

tests’.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group is reliant on NatWest Group for capital and

funding support, and is substantially reliant on NatWest

Group plc’s ability to issue sufficient amounts of capital and

external MREL securities and downstream the proceeds to

NWB Group. The inability to do so may adversely affect NWB

Group.

NWB Plc receives capital and funding from NatWest Group. NWB

Plc has set target levels for different tiers of capital and for the

internal MREL, as percentages of its RWAs. The level of capital

and funding required for NWB Plc to meet its internal targets is

therefore a function of the level of RWAs and its leverage

exposure in NWB Plc and this may vary over time.

NWB Plc’s internal MREL comprises the capital value of regulatory

capital instruments and loss-absorbing senior funding issued by

NWB Plc to its ultimate parent, NatWest Group plc. The Bank of

England has identified that the preferred resolution strategy for

NatWest Group is as a single point of entry at NatWest Group plc.

As a result, only NatWest Group plc is able to issue Group MREL

eligible liabilities to third-party investors, using the proceeds to

fund the internal MREL targets and/or requirements of its

operating entities, including NWB Plc.

NWB Plc is therefore dependent on NatWest Group plc to fund its

internal capital targets and its ability to source appropriate

funding at NatWest Group plc level to support this. NWB Plc is

also dependent on NatWest Group plc to fund its internal MREL

target over time and its ability to raise and maintain sufficient

amounts of external MREL liabilities to support this.

If NatWest Group plc is unable to issue adequate levels of MREL

securities such that it is unable to downstream sufficient amounts

to NWB Plc, this could lead to a failure of NWB Group to meet its

own individual internal MREL as well as the internal MREL of

subsidiaries within NWB Group, which in either case may have a

material adverse effect on NWB Group’s future results, financial

condition, prospects, and reputation. See also, ‘NWB Group may

not meet the prudential regulatory requirements for capital and

MREL, or manage its capital effectively, which could trigger the

execution of certain management actions or recovery options’.

Any reduction in the credit rating and/or outlooks assigned

to NatWest Group plc, any of its subsidiaries (including NWB

Plc or other NWB Group subsidiaries) or any of their

respective debt securities could adversely affect the

availability of funding for NWB Group, reduce NWB Group’s

liquidity position and funding and increase the cost of

funding.

Rating agencies regularly review NatWest Group plc, NWB Plc and

other NatWest Group entities’ credit ratings and outlooks. NWB

Group entities’ credit ratings and outlooks could be negatively

affected (directly and indirectly) by a number of factors that can

change over time, including without limitation: credit rating

agencies’ assessment of NWB Group’s strategy and

management’s capability; its financial condition including in

respect of profitability, asset quality, capital, funding and liquidity,

and risk management practices; the level of political support for

the sectors and regions in which NWB Group operates; the

implementation of structural reform; the legal and regulatory

frameworks applicable to NWB Group’s legal structure; business

activities and the rights of its creditors; changes in rating

methodologies; changes in the relative size of the loss-absorbing

buffers protecting bondholders and depositors; the competitive

environment; political, geopolitical and economic conditions in

NWB Group’s key markets (including inflation and interest rates,

supply chain disruptions and the outcome of any further Scottish

independence referendum); any reduction of the UK’s sovereign

credit rating and market uncertainty.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

181

In addition, credit ratings agencies are increasingly taking into

account sustainability-related factors, including climate,

environmental, social and governance related risk, as part of the

credit ratings analysis, as are investors in their investment

decisions. See also ‘A reduction in the ESG ratings of NWB Group

could have a negative impact on NWB Group's reputation and on

investors' risk appetite and customers' willingness to deal with

NWB Group.’

Any reductions in the credit ratings of NatWest Group plc, NWB

Plc or of certain other NatWest Group entities, including, in

particular, any downgrade below investment grade, or a

deterioration in the capital markets’ perception of NWB Group’s

financial resilience could significantly affect NWB Group’s access

to capital markets, reduce the size of its deposit base and trigger

additional collateral or other requirements in its funding

arrangements or the need to amend such arrangements, which

could adversely affect NWB Group’s (and, in particular, NWB Plc’s)

liquidity and funding position, cost of funding and its access to

capital markets and could limit the range of counterparties willing

to enter into transactions with NWB Group (and, in particular, with

NWB Plc) on favourable terms, or at all. This may in turn

adversely affect NWB Group’s competitive position and threaten

its prospects.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group may be adversely affected if NatWest Group

fails to meet the requirements of regulatory stress tests.

NatWest Group is subject to annual and other stress tests by its

regulator in the UK. Stress tests are designed to assess the

resilience of banks such as NWB Group to potential adverse

economic or financial developments and ensure that they have

robust, forward-looking capital planning processes that account

for the risks associated with their business profile. If the stress

tests reveal that a bank’s existing regulatory capital buffers are

not sufficient to absorb the impact of the stress, then it is possible

that the NWB Group may need to take action to strengthen its

capital position.

Failure by NatWest Group to meet the quantitative and qualitative

requirements of the stress tests as set forth by its UK regulator

may result in: NatWest Group’s regulators requiring NatWest

Group to generate additional capital, reputational damage,

increased supervision and/or regulatory sanctions, restrictions on

capital distributions and loss of investor confidence, all of which

may have a material adverse effect on NatWest Group’s future

results, financial condition, prospects, and/or reputation and, in

turn, NWB Group.

NWB Group could incur losses or be required to maintain

higher levels of capital as a result of limitations or failure of

various models.

Given the complexity of NWB Group’s business, strategy and

capital requirements, NWB Group relies on analytical and other

models for a wide range of purposes, including to manage its

business, assess the value of its assets and its risk exposure, as

well as to anticipate capital and funding requirements (including to

facilitate NatWest Group’s mandated stress testing). In addition,

NWB Group utilises models for valuations, credit approvals,

calculation of loan impairment charges on an IFRS 9 basis,

financial reporting and for financial crime (criminal activities in the

form of money laundering, terrorist financing, bribery and

corruption, tax evasion and sanctions as well as external or

internal fraud (collectively, ‘financial crime’). NWB Group’s models,

and the parameters and assumptions on which they are based,

are periodically reviewed.

As model outputs are imperfect representations of real-world

phenomena or simplifications of complex real-world systems and

processes, and are based on a limited set of observations, model

outputs therefore remain uncertain. NWB Group may face

adverse consequences as a result of actions or decisions based on

models that are poorly developed, incorrectly implemented,

outdated or used inappropriately. This includes models that are

based on inaccurate or non-representative data (for example,

where there have been changes in the micro or macroeconomic

environment in which NWB Group operates) or as a result of the

modelled outcome being misunderstood, or by such information

being used for purposes for which it was not designed. This could

result in findings of deficiencies by NatWest Group’s (and in

particular, NWB Group’s) regulators (including as part of NatWest

Group’s mandated stress testing) and increased capital

requirements, may render some business lines uneconomic, may

require management action or may subject NWB Group to

regulatory sanction, any of which in turn may also have an

adverse effect on NWB Group and its customers.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group’s financial statements are sensitive to underlying

accounting policies, judgements, estimates and assumptions.

The preparation of financial statements requires management to

make judgements, estimates and assumptions that affect the

reported amounts of assets, liabilities, income, expenses,

exposures and RWAs. While estimates, judgements and

assumptions take into account historical experience and other

factors (including market practice and expectations of future

events that are believed to be reasonable under the

circumstances), actual results may differ due to the inherent

uncertainty in making estimates, judgements and assumptions

(particularly those involving the use of complex models). Further,

accounting policy and financial statement reporting requirements

increasingly require management to adjust existing judgements,

estimates and assumptions for the effects of climate-related,

sustainability and other matters that are inherently uncertain and

for which there is little historical experience which may affect the

comparability of NWB Group’s future financial results with its

historical results. Actual results may differ due to the inherent

uncertainty in making climate-related and sustainability estimates,

judgements and assumptions.

Accounting policies deemed critical to NWB Group’s results and

financial position, based upon materiality and significant

judgements and estimates, involve a high degree of uncertainty

and may have a material impact on its results. For 2023, these

include loan impairments, fair value, deferred tax and conduct and

litigation provisions. These are set out in ‘Critical accounting

policies’.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

Changes in accounting standards may materially impact

NWB Group’s financial results.

NWB Group prepares its consolidated financial statements in

conformity with the requirements of the Companies Act 2006 and

in accordance with IFRS as issued by the International Accounting

Standards Board. Changes in accounting standards or guidance

by accounting bodies or in the timing of their implementation,

whether immediate or foreseeable, could result in NWB Group

having to recognise additional liabilities on its balance sheet, or in

further write-downs or impairments to its assets, and could also

have an adverse effect on NWB Group.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

182

From time to time, the International Accounting Standards Board

may issue new accounting standards or interpretations that could

materially impact how NWB Group calculates, reports and

discloses its financial results and financial condition, and which

may affect NWB Group capital ratios, including the CET1 ratio.

New accounting standards and interpretations that have been

issued by the International Accounting Standards Board but which

have not yet been adopted by NWB Group are discussed in

‘Future accounting developments’.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NatWest Group (including NWB Group) may become subject

to the application of UK statutory stabilisation or resolution

powers which may result in, for example, the write-down or

conversion of NWB Group’s eligible liabilities.

HM Treasury, the Bank of England, the PRA and the FCA

(together, the ‘Authorities’) are granted substantial powers to

resolve and stabilise UK-incorporated financial institutions. Five

stabilisation options exist: (i) transfer of all of the business of a

relevant entity or the shares of the relevant entity to a private

sector purchaser; (ii) transfer of all or part of the business of the

relevant entity to a ‘bridge bank’ wholly-owned by the Bank of

England; (iii) transfer of part of the assets, rights or liabilities of the

relevant entity to one or more asset management vehicles for

management of the transferor’s assets, rights or liabilities; (iv) the

write-down, conversion, transfer, modification, or suspension of

the relevant entity’s equity, capital instruments and liabilities; and

(v) temporary public ownership of the relevant entity. These

options may be applied to NatWest Group plc as the parent

company or to NWB Group, as a subsidiary, where certain

conditions are met (such as, whether the firm is failing or likely to

fail, or whether it is reasonably likely that action will be taken

(outside of resolution) that will result in the firm no longer failing or

being likely to fail). Moreover, there are modified insolvency and

administration procedures for relevant entities within NatWest

Group, and the Authorities have the power to modify or override

certain contractual arrangements in certain circumstances and

amend the law for the purpose of enabling their powers to be

used effectively and may promulgate provisions with retrospective

applicability.

Under the UK Banking Act 2009, the Authorities are generally

required to have regard to specified objectives in exercising the

powers provided for by the UK Banking Act. One of the objectives

(which is required to be balanced as appropriate with the other

specified objectives) refers to the protection and enhancement of

the stability of the financial system of the UK. Moreover, the ‘no

creditor worse off’ safeguard provides that where resolution

action is taken, the Authorities are required to ensure that no

creditor is in a worse position than if the bank had entered into

normal insolvency proceedings. Although, this safeguard may not

apply in relation to an application of the separate write-down and

conversion power relating to capital instruments under the

Banking Act 2009 in circumstances where a stabilisation power is

not also used, the UK Banking Act still requires the Authorities to

respect the hierarchy on insolvency when using the write-down

and conversion power. Further, holders of debt instruments which

are subject to the power may, however, have ordinary shares

transferred to or issued to them by way of compensation.

Uncertainty exists as to how the Authorities may exercise their

powers including the determination of actions undertaken in

relation to the ordinary shares and other securities issued by

NatWest Group (including NWB Group), which may depend on

factors outside of NWB Group’s control. Moreover, the UK

Banking Act provisions remain largely untested in practice,

particularly in respect of resolutions of large financial institutions

and groups.

If NatWest Group is at or is approaching the point such that

regulatory intervention is required, there may be a corresponding

material adverse effect on NWB Group’s future results, financial

condition, prospects, and/or reputation.

NatWest Group is subject to Bank of England and PRA

oversight in respect of resolution, and NWB Group could be

adversely affected should the Bank of England in the future

deem NatWest Group’s preparations to be inadequate.

NatWest Group is subject to regulatory oversight by the Bank of

England and the PRA and is required (under the PRA rulebook) to

carry out an assessment of its preparations for resolution, submit

a report of the assessment to the PRA, and disclose a summary

of this report. NatWest Group has dedicated significant resources

towards the preparation of NatWest Group for a potential

resolution scenario. In June 2022 the Bank of England

communicated its assessment of NatWest Group’s preparations

and did not identify any shortcomings, deficiencies or substantive

impediments although two areas were highlighted as requiring

further enhancements. NatWest Group, and in turn NWB, could

be adversely affected should future Bank of England assessments

deem NatWest Group’s preparations to be inadequate.

If future Bank of England assessments identify a significant gap in

NatWest Group’s ability to achieve the resolvability outcomes, or

reveals that NatWest Group is not adequately prepared to be

resolved, or does not have adequate plans in place to meet

resolvability requirements, NatWest Group may be required to

take action to enhance its preparations to be resolvable, resulting

in additional costs and the dedication of additional resources. Such

a scenario may have an impact on NatWest Group (and NWB

Group) as, depending on the Bank of England’s assessment,

potential action may include, but is not limited to, restrictions on

maximum individual and aggregate exposures, a requirement to

dispose of specified assets, a requirement to change its legal or

operational structure, a requirement to cease carrying out certain

activities, and/or to maintain a specified amount of MREL. This

may also impact NatWest Group’s (and NWB Group’s) strategic

plans and may have a material adverse effect on NWB Group’s

future results, financial condition, prospects, reputation, and/or

lead to a loss of investor confidence.

Climate and sustainability-related risks

NWB Group and its value chain face climate-related and

sustainability-related risk that may adversely affect NWB

Group.

NWB Group and its value chain (including its investors, customers,

counterparties (including its suppliers) and employees) may face

financial and non-financial risks arising from sustainability-related

risks, including climate-related risks.

Climate and sustainability-related risks may:



adversely affect asset pricing and valuations of NWB Group’s

own and other securities and, in turn, the wider financial

system;



adversely affect economic activities directly (for example

through lower corporate profitability or the devaluation of

assets) or indirectly (for example through macro-financial

changes);



adversely affect the viability or resilience of business models

over the medium to longer term, particularly those business

models most vulnerable to climate and sustainability-related

risks;



trigger losses stemming directly or indirectly from liability risks

and/or reputational damage, including as a result of adverse

media coverage, activists, the public, customers,

counterparties (including suppliers) and/or investors

associating NWB Group or its customers with adverse climate

and sustainability-related issues;

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

183



adversely affect NWB Group’s ability to contribute to deliver

on NatWest Group’s strategy, including contributing to achieve

NatWest Group’s climate ambitions and targets;



exacerbate other risk categories to which NWB Group is

exposed, including credit risk, operational risk (including

business continuity), market risk (both traded and non-

traded), liquidity and funding risk (for example, net cash

outflows or depletion of liquidity buffers), reputational risk,

pension risk, regulatory compliance risk and conduct risk; and



may have a material adverse effect on NWB Group’s

reputation, future results, financial condition, and/or prospects

(including cash flows, access to finance or cost of capital over

the short, medium or long term).

Climate and sustainability matters are becoming increasingly

political and polarised. Some customers, counterparties (including

suppliers) and investors may decide not to do business with NWB

Group because, according to their own assessment, NatWest

Group’s (including NWB Group) strategy, ambitions and targets

related to climate and sustainability do not meet their

expectations, whereas others may decide not to do business with

NWB Group for failing to progress to contribute to NatWest

Group’s climate and sustainability-related strategy, ambitions and

targets or if they are of the view that they lack credibility.

If NWB Group fails to identify, assess, prioritise, monitor and react

appropriately to climate and sustainability-related risks, in a timely

manner, or at all, climate and sustainability-related physical,

transition and liability risks and opportunities, changing regulatory

and market expectations and societal preferences that NWB

Group, its customers, counterparties (including suppliers) face, this

may have a material adverse effect on NWB Group’s business,

future results, financial condition, prospects, reputation or the

price of its securities.

Climate-related risks may adversely affect the global

financial system, NWB Group or its value chain.

Climate-related risks represent a source of systemic risk in the

global financial system. The financial impacts of climate-related

risks are expected to be widespread and may disrupt the orderly

functioning of financial markets and have an adverse effect on

financial institutions, including NWB Group.

There are significant uncertainties as to the location, extent and

timing of the manifestation of the physical impacts of climate

change, such as more severe and frequent extreme weather

events (storms, flooding, subsidence, heat waves, droughts and

wildfires), rising average global temperatures and sea levels,

nature loss, declining food yields, destruction of critical

infrastructure, supply chain disruption and resource scarcity.

Damage to NWB Group customers’ and counterparties’ (including

suppliers’) properties and operations could disrupt business, result

in the deterioration of the value of collateral or insurance

shortfalls, impair asset values and negatively impact the

creditworthiness of customers and their ability and/or willingness

to pay fees, afford new products or repay their debts, leading to

increased default rates, delinquencies, write-offs and impairment

charges in NWB Group’s portfolios. In addition, NWB Group’s

premises and operations, or those of its critical outsourced

functions may experience damage or disruption leading to

increased costs. Any of these may have a material adverse effect

on NWB Group’s future results, financial condition, prospects,

and/or reputation.

To meet the goals of the UK’s Net Zero Strategy will require a

net-zero transition across all sectors of the UK economy. The

impacts of the extensive social, commercial, technological, policy

and regulatory changes required to achieve this transition remain

uncertain but are expected to be significant, subject to continuous

changes and developments and may be disruptive across the

global economy and markets, especially if these changes do not

occur in an orderly or timely manner, or are not effective in

reducing emissions sufficiently in a timely manner, or at all. NWB

Group’s business and customers in some sectors, including but

not limited to, residential mortgages, commercial real estate,

agriculture (primary farming), automotive manufacturing, aviation,

shipping, land transport and logistics (freight road, passenger rail

and road), electricity generation and oil and gas are expected to

be particularly impacted. The timing and pace of the net-zero

transition is also uncertain, will depend on many factors and

uncertainties and may be near-term, gradual and orderly, or

delayed, rapid and disorderly, or a combination of these.

Climate-related risks may exacerbate the impact of financial and

non-financial risks and they may have a material adverse effect

on NWB Group’s future results, financial condition, prospects,

and/or reputation, including as a result of financial losses caused

directly or indirectly by climate-related litigation and conduct

matters (referred to as ‘liability risk’). See also, ‘NWB Group may

be subject to potential climate and other sustainability-related

litigation, enforcement proceedings, investigations and conduct

risk.’

NWB Group and its value chain may face other

sustainability-related risks that may adversely affect NWB

Group.

NWB Group and its value chain (including its investors, customers,

counterparties (including its suppliers) and employees) may face

financial and non-financial risks arising from broader (i.e. non-

climate-related) sustainability issues. These include: (i) risks

relating to nature loss (such as the loss and/or decline of the state

of nature including but not limited to, the reduction of any aspect

of biological diversity and other forms of environmental

degradation such as air, water and land pollution, soil quality

degradation and water stress); (ii) risks related to societal

(including human rights) matters, for example, climate change and

environmental degradation negatively impacting people’s standard

of living and health, geopolitical tensions and conflict endangering

people’s lives and security, the displacement of communities, the

violation of indigenous people’s rights, unjust working conditions

and labour rights breaches (including discrimination, lack of

diversity and inclusion, inequality, gender/ethnicity pay gap and

payments under the minimum wage), modern slavery, financial

crime, data privacy breaches and lack of support for the

vulnerable; and (iii) governance-related risks (including board

diversity, ethics, executive compensation and management

structure).

NWB Group is directly and indirectly exposed to multiple types of

nature-related risks through the breadth of its activities, products

and services offering, including through the risk of default by

customers whose businesses are exposed to nature-related risks.

In 2021, NatWest Group (including NWB Group) first classified

‘Biodiversity and Nature Loss’ as an emerging risk for NatWest

Group (including NWB Group) within its Risk Management

Framework. From January 2024, NatWest Group (including NWB

Group) has expanded its key risk definition from climate risk to

climate and nature risk and updated its climate risk policy to

reflect emerging nature-related risks and to capture requirements

that go beyond climate risk.

NatWest Group (including NWB Group) supports the aims of the

Task Force on Nature Related Financial Disclosure and continues

to enhance its reporting and measurement capabilities,

acknowledging challenges associated with data availability, while

continuing to review evolving disclosure standards and

framework. NatWest Group’s (including NWB Group) approach is

to integrate nature its existing strategy on climate, recognising

there is still, much to do in understanding its impacts and

dependencies on nature as well as our nature-related risks and

opportunities.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

184

There is also increased scrutiny from NWB Group’s investors,

customers, counterparties (including its suppliers), employees,

communities, regulators, the media and other stakeholders on

how NWB Group addresses societal and governance related

matters, including unjust working conditions and labour rights

breaches, resilience in the workplace, safety and wellbeing, data

protection and management, workforce management, human

rights and value chain management. For example, NatWest

Group’s (including NWB Group) ambition is to support

decarbonisation while promoting energy security, may lead to

continued exposure to carbon-intensive activities and sectors

regarded as posing high climate and nature-related and societal

(including human rights) risks, (such as the textiles, agriculture

and mining sectors) each of which may impact NWB Group’s

employees, customers, counterparties (including suppliers) and

stakeholders, and their business activities and/or the communities

in which they operate and, in turn, result in reputational risk for

NWB Group.

There is also growing expectation of the need for a ‘just transition’

and ‘energy justice’ – in recognition that the transition to net zero

should happen in a way that is as fair and inclusive as possible to

everyone concerned.

Although NatWest Group (including NWB Group) continues to

evaluate and assess how it integrates ‘just transition’

considerations into its climate and sustainability strategy, a failure

(or perception of failure) by NatWest Group (including NWB

Group) to sufficiently factor these considerations into existing

products and service offerings may adversely affect NatWest

Group’s (including NWB Group) reputation.

In 2023, NatWest Group (including NWB Group) published its initial

assessment of its ‘salient human rights issues’. Human rights

saliency assessments are high-level scoping exercises based on

internal and external stakeholder engagement and involve

subjective materiality and other judgements including as to

severity and likelihood of human rights impacts. Failure by

NatWest Group (including NWB Group) to identify, assess,

prioritise and monitor any actual or potential adverse human

rights issues that NatWest Group (including NWB Group)

contributes to, or is directly linked to, may adversely impact

people and communities, which in turn may have a material

adverse effect on NWB Group’s future results, financial condition,

prospects and/or reputation. Sustainability-related risks may have

the potential to cause or stress other financial and non-financial

risks, including climate-related risks, and they may have a

material adverse effect on NWB Group’s future results, financial

condition, prospects, and/or reputation including as a result of

financial losses caused directly or indirectly by sustainability-

related litigation and conduct matters (referred to as ‘liability risk’).

See also, ‘NWB Group may be subject to potential climate and

other sustainability-related litigation, enforcement proceedings,

investigations and conduct risk’.

NatWest Group’s climate change related strategy, ambitions,

targets and transition plan entail significant execution and/or

reputational risks and are unlikely to be achieved without

significant and timely government policy, technology and

customer behavioural changes.

NatWest Group has an ambition to become a leading bank in the

UK, helping to address the climate challenge. At NatWest Group’s

Annual General Meeting in April 2022, ordinary shareholders

passed an advisory ‘Say on Climate’ resolution endorsing NatWest

Group’s previously announced strategic direction on climate

change, including its ambitions to at least halve the climate impact

of its financing activity by 2030, achieve alignment with the 2015

Paris Agreement and reach net zero across its financed

emissions, assets under management and operational value chain

by 2050.

Further, in December 2022, NatWest Group published its science-

based targets validated by Science Based Target Initiative for 79%

of its lending book as at 31 December 2019 and 57% of debt

securities and equity shares, excluding sovereign debt securities.

NatWest Group has also announced and in the future it may also

announce other climate ambitions, targets and initiatives which

support its aim to help addressing the climate challenge.

Making the changes necessary to contribute to achieving NatWest

Group’s strategic direction on climate change, including

contributing to achieve NatWest Group’s climate ambitions and

targets and contributing to the execution to NatWest Group’s

transition plan, together with the active management of climate

and sustainability-related risks and other regulatory, policy and

market changes, is likely to necessitate material changes to NWB

Group’s business, operating model, its existing exposures and the

products and services NWB Group provides to its customers

(potentially on accelerated timescales). NWB Group may be

required to (i) significantly reduce its financed emissions and its

exposure to customers that do not align with a transition to net

zero or do not have a credible transition plan in place, and (ii)

divest or discontinue certain activities for regulatory or legal

reasons or in response to the transition to a less carbon-

dependent economy. Increases in lending and financing activities

may wholly or partially offset some or all these reductions, which

may increase the extent of changes and reductions necessary.

Making the necessary changes (or not making the necessary

changes in a timely manner, or at all) may have a material

adverse effect on NWB Group’s business and operations, financial

condition, prospects and competitive position and NWB Group’s

ability to contribute to achieving NatWest Group’s climate and

financial ambitions and targets, take advantage of climate

change-related opportunities and generate sustainable returns.

NWB Group’s ability to contribute to achieving NatWest Group’s

strategy, including contributing to achieve NatWest Group’s

climate ambitions and targets, will significantly depend on many

factors and uncertainties beyond NWB Group’s control. These

include (i) the extent and pace of climate change, including the

timing and manifestation of physical and transition risks; (ii) the

macroeconomic environment; (iii) the effectiveness of actions of

governments, legislators, regulators and businesses; (iv) the

response of the wider society, investors, customers, suppliers and

other stakeholders to mitigate the impact of climate and

sustainability-related risks; (v) changes in customer behaviour and

demand; (vi) appetite for new markets, credit appetite,

concentration risk appetite, lending opportunities; (vii)

developments in the available technology; (viii) the roll-out of low

carbon infrastructure; and (ix) the availability of accurate,

verifiable, reliable, auditable, consistent and comparable data.

These external factors and other uncertainties will make it

challenging for NWB Group to contribute to achieving NatWest

Group’s climate ambitions and targets and there is a significant

risk that all or some of these ambitions and targets will not be

achieved or not achieved within the intended timescales.

NWB Group’s ability to contribute to achieving NatWest Group’s

climate ambitions and targets depends to a significant extent on

the timely implementation and integration of appropriate

government policies. The UK CCC June 2023 Progress Report to

the UK Parliament states that the rate of emissions reduction will

need to significantly increase for the UK to meet its 2030

commitments and continued delays in policy development and

implementation mean achievement is increasingly challenging.

On

20 September 2023, the UK Government announced its revised

plans on reducing emissions to reach net zero, including (i)

delaying the proposed ban on the sale of petrol and diesel cars to

2035; (ii) not proceeding with new policies forcing landlords to

upgrade the energy efficiency of their properties; and (iii) delaying

the ban on new fossil fuel boilers for certain households.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

185

Accordingly, NatWest Group (including NWB Group) considers

achievement of the following ambitions increasingly challenging (i)

50% of NatWest Group’s mortgage portfolio to have an EPC

rating of C or above by 2030; and (ii) to at least halve the climate

impact of NatWest Group’s financing activity by 2030, against a

2019 baseline.

NatWest Group (including NWB Group) has also stated that it

plans to phase-out coal for UK and non-UK customers who have

UK coal production, coal fired generation and coal related

infrastructure by 1 October 2024, with a full global phase-out by 1

January 2030. Data challenges, particularly the lack of granular

customer information, creates challenges in identifying

customers

with ‘coal related infrastructure’ (e.g. transportation and storage)

and other customers with ‘coal- related operations’ within

NatWest Group’s (including NWB Group) large and diversified

customer portfolios. Therefore, there is a risk that some

customers with UK-based coal activities may not have been

identified and that NatWest Group (including NWB Group) will not

be able to identify all relevant activities to achieve these coal

phase-out plans.

Any delay or failure by NWB Group in contributing to set, make

progress against or meet NatWest Group’s climate-related

ambitions,

targets and plans may have a material adverse effect

on NWB Group’s future results, financial condition, prospects,

and/or reputation and may increase the climate and sustainability-

related risks NWB Group faces.

There are significant limitations related to accessing

accurate, reliable, verifiable, auditable, consistent and

comparable climate and other sustainability-related data

that contribute to substantial uncertainties in accurately

modelling and reporting on climate and sustainability

information, as well as making appropriate important

internal decisions.

Meaningful reporting of climate and sustainability-related risks and

opportunities and their potential impacts and related metrics

depends on access to accurate, reliable, verifiable, auditable,

consistent and comparable climate and sustainability-related data

from counterparties (including suppliers) or customers. Data may

not be generally available or, if available, may not be accurate,

reliable, verifiable, auditable, consistent, or comparable. Any

failure of NWB Group to proportionately collect or develop

accurate, reliable, verifiable, auditable, consistent and comparable

counterparty (including supplier) and customer data, may

adversely affect NWB Group’s ability to prepare meaningful

reporting which is relevant, represented in an accurate, verifiable,

comparable and understandable way of the climate and

sustainability-related risks and opportunities which may adversely

affect NWB Group’s ability to meet external disclosure obligations,

and its reputation, business and its competitive position.

In the absence of other sources, reporting of financed emissions

and other sustainability data by financial institutions, including

NWB Group, is necessarily based on aggregated information

developed by third parties that may be prepared in an

inconsistent way using different methodologies, interpretations, or

assumptions. NWB Group’s climate and sustainability-related

disclosures use a greater number and level of assumptions,

judgements and estimates than many of its financial disclosures.

These assumptions, judgements and estimates are highly likely to

change materially over time, and, when coupled with the longer

timeframes used in these climate and sustainability-related

disclosures, make any assessment of materiality inherently

uncertain.

In particular, in the absence of actual emissions monitoring and

measurement, emissions estimates are based on sector and other

assumptions that may not be accurate for a given counterparty

(including supplier) or customer. There may also be data gaps

that are filled using proxy data, such as sectoral averages or use

of emissions estimated by a third party, again developed in a

variety of ways and in some cases not in a timely manner causing

data to be potentially outdated at the time when they are used.

Significant risks, uncertainties and variables are inherent in the

assessment, measurement and mitigation of climate and

sustainability-related risks. These include data quality gaps and

limitations mentioned above, as well as the pace at which climate

science, greenhouse gas accounting standards and various

emissions reduction solutions develop. In addition, there is

significant uncertainty about how climate change and the world’s

transition to a net-zero economy will unfold over time and how

and when climate and sustainability-related risks will manifest.

These timeframes are considerably longer than NWB Group’s

historical and current strategic, financial, resilience and

investment planning horizons.

As a result, NWB Group’s climate and sustainability-related

disclosures may be amended, updated or restated in the future as

the quality and completeness of NWB Group’s data and

methodologies continue to improve. These data quality challenges,

gaps and limitations may have a material impact on NWB Group’s

ability to make effective business decisions about climate and

sustainability-related risks and opportunities, including risk

management decisions, to comply with disclosure requirements

and to monitor and report progress in meeting ambitions, targets

and pathways.

Climate-related risks are challenging to model due to their

forward-looking nature, the lack of and/or quality of historical

testing capabilities, lack of accuracy, standardisation and

incompleteness of emissions and other climate and sub-sector

related data and the immature nature of risk measurement and

modelling methodologies. As a result, it is very difficult to predict

and model the impact of climate-related risks into precise financial

and economic outcomes.

The evaluation of climate-related risk exposure and the

development of associated potential risk mitigation techniques

largely depend on the choice of climate scenario modelling

methodology and the assumptions made which involves a number

of risks and uncertainties, for example:



climate scenarios are not predictions of what is likely to

happen or what NWB Group would like to happen, rather they

explore the possible implications of different judgements and

assumptions by considering a series of scenarios;



climate scenarios do not provide a comprehensive description

of all possible future outcomes;



lack of specialist expertise in NWB Group that needs to rely on

third party advice, modelling, and data which is also subject to

many limitations and uncertainties;



immaturity of modelling of and data on climate-related risks

on financial assets which will presumably evolve rapidly in the

coming years;



the number of variables and the forward-looking nature of

climate scenarios which makes them challenging to back test

and benchmark;



the significant uncertainty as to how the climate will evolve

over time, how and when governments, regulators,

businesses, investors and customers respond and how those

responses impact the economy, asset valuations, land

systems, energy systems, technology, policy and wider

society;

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

186



the assumptions will continue to evolve with more

data/information which may affect the baselines for

comparability across reporting periods and impact internal

and external verification processes; and



the pace of the development of the methodologies across

different sectors may be different and therefore it may be

challenging to report on the whole balance sheet with regard

to financed emissions.

Accordingly, these risks and uncertainties coupled with

significantly long timeframes make the outputs of climate-related

risk modelling, climate-related targets (including emission

reduction targets) and pathways, inherently more uncertain than

outputs modelled for traditional financial planning cycles based on

historical financial information. Furthermore, there is a lack of

scientific, industry and regulatory consensus regarding the

appropriate metrics, methodologies, modelling and standardised

reporting to enable the assessment of the location, acuteness,

and severity of climate-related risks and the monitoring and

mitigation of these risks in the economy and financial system.

There is increasing industry concern (acknowledged by the

Network for Greening the Financial System) that model scenarios,

including those provided by central banks and supervisory bodies

and are too benign and may not adequately capture: (i) the

financial implications of increasing frequency and severity of acute

physical risks as global temperatures increase; (ii) second and

third order impacts such as disruptions to supply chains and

increased geo-political risks; nor (iii) possible ‘tipping points’ that

could lead to large, irreversible changes in the climate system (for

example the melting of permafrost or the Greenland and

Antarctic ice sheets).

Capabilities within NWB Group to appropriately assess, model,

report and manage climate-related risks and impacts and the

suitability of the assumptions required to model and manage

climate-related risks appropriately continue to develop. But such

development is still in its early stages. Even when those

capabilities are appropriately developed, the high level of

uncertainty regarding any assumptions modelled, the highly

subjective nature of risk measurement and mitigation techniques,

incorrect or inadequate assumptions and judgements and data

quality gaps and limitations may lead to inadequate risk

management information and frameworks, or ineffective business

adaptation or mitigation strategies or regulatory non-compliance,

all of which may have a material adverse effect on NWB Group’s

business, future results, financial condition, prospects, reputation

and the price of its securities.

Failure to implement effective governance, procedures,

systems and controls in compliance with legal, regulatory

requirements and societal expectations to manage climate

and sustainability-related risks and opportunities could

adversely affect NWB Group.

The UK’s prudential regulation of climate-related risk

management is an important driver in how NatWest Group

(including NWB Group) develops its associated risk framework for

financing activities or engaging with counterparties (including

suppliers). Legislative and regulatory authorities are publishing

expectations as to how banks should prudently manage and

transparently disclose climate and sustainability-related risks. In

the UK this includes the Bank of England’s Supervisory Statement

3/19 on the management of climate-related financial risks,

covering governance, risk management, scenario analysis and

disclosure which sets out expectations that firms, such as

NatWest Group (including NWB Group), take a strategic approach

to managing climate-related financial risks, identifying current

risks and those that can plausibly arise in the future, and

appropriate actions to mitigate those risks.

In March 2023, the Bank of England published a report setting out

its latest thinking on climate-related risks and regulatory capital

frameworks. It found there to be uncertainty over whether banks

are sufficiently capitalised for future climate-related losses and it

stated that it will undertake further analysis to explore whether

changes to the regulatory capital frameworks may be required.

Any failure of NatWest Group (including NWB Group) to fully and

timely embed climate and other sustainability-related risks into its

risk management practices and framework to appropriately

identify, assess, prioritise and monitor the various climate-related

physical and transition risks and other sustainability-related risks

and apply the appropriate product governance process in line

with applicable legal and regulatory requirements and

expectations, may adversely affect NWB Group’s regulatory

compliance, prudential capital requirements, liquidity position and

this may have a material adverse effect on NWB Group’s

business, future results, financial condition, prospects, reputation

or the price of its securities.

Increasing levels of climate and other sustainability-related

laws, regulation and oversight may adversely affect NWB

Group.

NatWest Group as well as its subsidiaries in the UK, EU and

elsewhere are increasingly becoming subject to more extensive

climate and sustainability-related legal and regulatory

requirements. In the UK, these include mandatory requirements

by the FCA and under the Companies Act 2006 to make climate-

related disclosures consistent with the recommendations of the

Task Force on Climate related Financial Disclosures. In addition, in

August 2023 the FCA set out its intention to consult in 2024 on

rules and guidance for listed companies to disclose in line with the

UK-endorsed ISSB standards and the Transition Plan Taskforce

Disclosure Framework published in October 2023 as a

complementary package. Further regulatory requirements may

emerge as part of the developing UK sustainability-related

disclosure requirements. In the EU, these climate and

sustainability-related legal and regulatory requirements include

the EU Taxonomy, the EU Corporate Sustainability Reporting

Directive (‘CSRD’), the EU Green Bond Standard and proposed

EU Corporate Sustainability Due Diligence Directive (‘CSDDD’).

Certain non-UK subsidiaries of NatWest Group in the EU and

elsewhere may also be subject to EU, national and other climate

and sustainability laws and regulations which in some cases may

differ. For example, NatWest Group’s Dutch subsidiary, NWM

N.V., is subject to the EU Taxonomy, CSRD, the proposed

CSDDD, and other legal, regulatory and supervisory expectations

relating to climate-related and environmental risk management

and disclosure. A failure of NatWest Group or any of its

subsidiaries, including NWM N.V., to comply with these regulations

(if applicable), whether through insufficient resources, expertise,

support, customer and counterparty data challenges or otherwise

may have an adverse effect on NWB Group’s reputation and the

successful contribution to the implementation of NatWest Group’s

strategy.

In some jurisdictions, particularly the United States, regulatory and

enforcement activity around climate and sustainability initiatives is

becoming increasingly politicised. This has resulted in a

polarisation between promoting more extensive climate and

sustainability-related requirements, such as the proposed SEC

climate disclosure rules, and challenging climate and sustainability-

related initiatives on the basis of allegations that they could

breach applicable laws.

Divergence between UK, EU,US and other climate and

sustainability-related legal and regulatory requirements and their

interpretation may increase the cost of doing business (including

increased operating costs), may result in contentious regulatory

and litigation risk, may require changes to NWB Group’s business

and may restrict NWB Group’s access to the EU/EEA and US

capital markets.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

187

Failure to comply with these divergent legal and regulatory

requirements which are applicable to NWB Group may result in

NWB Group and/or its subsidiaries not meeting applicable

regulatory requirements or investors’ expectations. Compliance

with these complex and evolving climate and sustainability-related

legal and regulatory requirements and voluntary standards and

initiatives is likely to require NWB Group to implement significant

changes to its business models, IT systems, products, governance,

internal controls over financial reporting, disclosure controls and

procedures, modelling capability and risk management systems,

which may increase the cost of doing business, result in higher

capital requirements, and entail additional change risk and

increased compliance, regulatory sanctions, conduct and litigation

(including settlements) costs. Failure to implement and comply

with these requirements, standards and initiatives may also result

in investigations and/or regulatory sanctions, reputational damage

and investor disapproval each of which may have a material

adverse effect on NWB Group’s future results, financial condition,

prospects, and/or reputation.

Increasing regulation of “greenwashing” is likely to increase

the risk of regulatory enforcement and investigation

and litigation.

Misrepresenting or over-emphasising the extent to which an

investment or other type of product takes into account ‘green’,

‘environmentally friendly’, ‘sustainable’ or ‘ethical’ features and

concerns, using misleading labels and language in relation to such

products and/or omitting material information about NWB Group’s

contribution to the climate crisis (including its direct or indirect

contribution to greenhouse gas emissions), or other sustainability-

related issues, could potentially result in complaints, regulatory

investigation and/or sanction, claims and/or litigation and/or

reputational damage.

This risk is likely to increase as the UK and other jurisdictions

implement and enforce new anti-greenwashing regulations. For

example, the FCA’s Sustainability Disclosure Requirements and

investment labels policy statement (PS 23/16) published in

November 2023 includes a general anti-greenwashing rule that

requires regulated firms (such as NWB Plc) to ensure that

sustainability claims in financial promotions of their products and

services are consistent with the sustainability characteristics of

the product or service and are fair, clear and not misleading. The

FCA has stated that it would publish guidance as to how

regulated firms should comply with its anti-greenwashing rule

including the requirements for sustainability claims that will

become effective on 31 May 2024 (currently the subject of FCA

consultation paper (GC23/3)). In the EU the European Commission

has proposed a Green Claims Directive which will address false

environmental claims and the proliferation of environmental labels

by requiring certain claims to be substantiated with scientific

evidence and independently verified.

NatWest Group (including NWB Group) plans to invest in voluntary

carbon credits to mitigate emissions beyond its own value chain

whilst transitioning towards a state of net zero emissions by 2050.

NatWest Group (including NWB Group) may also be involved in

trading voluntary carbon credits with its clients, or facilitating

clients to trade these credits. Financial market and platform

regulators are increasingly taking an interest in the voluntary

carbon market and voluntary carbon credits retired, sold or

traded by financial institutions or used by them as part of their

own emissions reduction plans. NWB Group could potentially be

exposed to financial, litigation, regulatory enforcement and

reputational risk where it retires, facilitates or is otherwise

associated with voluntary carbon credit transactions or use

(including use to offset own emissions).

This includes where voluntary carbon credits are not of sufficient

quality, potential issues or risks with respect to such carbon

credits (or projects through which they are generated) are not

adequately disclosed or stated benefits are exaggerated or

misleading and/or such carbon credits are used either by NWB

Group or by a third party organisation (such as a customer) as a

substitute for achieving appropriate emissions reductions in their

own operations.

Any failure of NWB Group to implement robust and effective

climate and sustainability-related disclosure, communications and

product governance policies, procedures and controls to make

accurate public statements and claims about how environmentally

friendly, sustainable or ethical NWB Group’s products and services

are and to apply these in line with applicable legal and regulatory

requirements and expectations, may adversely affect NWB

Group’s regulatory compliance and/or reputation and could give

rise to increased regulatory enforcement, investigation and

litigation.

NWB Group may be subject to potential climate and other

sustainability-related litigation, enforcement proceedings,

investigations and conduct risk.

Due to increasing new climate and sustainability-related

jurisprudence, laws and regulations in the UK and other

jurisdictions, growing demand from investors and customers for

environmentally sustainable products and services, and regulatory

scrutiny, financial institutions, including NWB Group, may through

their business activities, face increasing litigation, conduct,

enforcement and contract liability risks related to climate change,

nature-related degradation, human rights violations and other

social, governance and sustainability-related issues.

These risks may arise, for example, from claims pertaining to:



failure to meet obligations, targets or commitments relating to,

or to disclose accurately, or provide updates on material

climate and/or sustainability-related risks, or otherwise provide

appropriate balanced, clear, complete, correct, fair,

meaningful, understandable, disclosure (which is capable of

being substantiated) to investors, customers, counterparties

(including suppliers) and other stakeholders;



conduct, mis-selling and customer protection claims, including

claims which may relate to alleged insufficient product

understanding, unsuitable product offering and /or reliance

upon information provided by NWB Group or claims alleging

unfair pricing of climate-related products, for example in

relation to products where limited liquidity or reliable market

data exists for benchmarking purposes or which may be

impacted by future climate policy uncertainty or other factors;



marketing that portrays products, securities, activities or

policies as having positive climate, nature-related or

sustainable outcomes to an extent that may not be the case,

or may not adequately be qualified and/or omits material

information about NWB Group’s contribution to the climate

crisis and/or its direct / indirect contribution to greenhouse gas

emissions or other sustainability-related issues;



damages claims under various tort theories, including common

law public nuisance claims, or negligent mismanagement of

physical and/or transition risks;



alleged violations of officers’, directors’ and other fiduciaries’

duties, for example by financing various carbon-intensive,

environmentally harmful or otherwise highly exposed assets,

companies, and industries;



changes in the understanding of what constitutes positive

climate, nature-related or sustainable outcomes as a result of

developing climate science, leading to discrepancy between

current product offerings and investor and/or market and/or

broader stakeholder expectations;

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

188



any weaknesses or failures in specific systems or processes

associated particularly with climate, nature-related or

sustainability linked products, and/or human rights due

diligence, including any failure in the timely implementation,

onboarding and/or updating of such systems or processes;



counterparties, collaborators, customers to whom NWB Group

provides services and third parties in NWB Group’s value

chain who act, or fail to act, or undertake due diligence, or

apply appropriate risk management and product governance

in a manner that may adversely affect NWB Group’s

reputation or sustainability credentials; or



NWB Group’s or its customers’, counterparties’ (including

suppliers’) involvement in, or decision not to participate in,

certain industries or projects associated with causing or

exacerbating climate change and nature-related degradation.

Furthermore, there is a risk that shareholders, campaign groups,

customers and activist groups could seek to take legal action

against NWB Group for financing or contributing to climate

change, nature-related degradation and human rights violations,

failure to implement or follow adequate governance procedures

and for not supporting the principles of ‘just transition’ (i.e.

maximising the social benefits of the transition, mitigating the

social risks of the transition, empowering those affected by the

change, anticipating future shifts to address issues up front and

mobilising investments from the public and private sectors).

There is an increase in the number of legal, conduct and

regulatory claims as well as an increase in the variety of legal

bases being alleged, remedies sought and amount of damages

awarded in legal, conduct and regulatory proceedings,

investigations, administrative actions and other adversarial

proceedings against financial institutions for climate and

sustainability matters. There is a risk that as climate, nature-

related and environmental science develop and societal

understanding of these issues increases and deepens, courts,

regulators and enforcement authorities may apply the then

current understandings of climate and the broader sustainability-

related matters retrospectively when assessing claims about

historical conduct or dealings of financial institutions, including

NWB Group. There is also an increase in enforcement and

litigation focusing on challenging public and private sector

sustainability policies and initiatives intended to address climate

change and nature-related degradation. See also, ‘NWB Group is

exposed to the risk of various litigation matters, regulatory and

governmental actions and investigations as well as remedial

undertakings, the outcomes of which are inherently difficult to

predict, and which could have an adverse effect on NWB Group’.

In addition, supervisors and regulators are increasing their

enforcement focus on climate and sustainability-related matters.

For example, the ECB has stated that enforcement measures in

the form of periodic penalty payments may be imposed on banks

that do not fully align with ECB supervisory expectations of sound

practices for managing climate and environmental risks.

These potential litigation, conduct, enforcement and contract

liability risks may have a material adverse effect on NWB Group’s

ability to contribute to achieving NatWest Group’s strategy,

including NatWest Group’s climate ambitions and targets, and this

may have a material adverse effect on NWB Group’s future

results, financial condition, prospects, and/or reputation.

A reduction in the ESG ratings of NatWest Group (including

NWB Group) could have a negative impact on NatWest

Group’s (including NWB Group) reputation and on investors’

risk appetite and customers’ willingness to deal with

NatWest Group (including NWB Group).

ESG ratings from agencies and data providers which rate how

NatWest Group (including NWB Group) manages environmental,

social and governance risks are increasingly influencing

investment decisions pertaining to NatWest Group’s and/or its

subsidiaries’ securities or being used as a basis to label financial

products and services as environmentally friendly or sustainable.

ESG ratings are often (i) unsolicited; (ii) subject to the assessment

and interpretation by the ESG rating agencies; (iii) provided

without warranty; (iv) not a sponsorship, endorsement, or

promotion of NatWest Group (including NWB Group) by the

relevant rating agency; and (v) may depend on many factors

some of which are beyond NatWest Group’s and NWB Group’s

control (e.g. any change in rating methodology). In addition,

certain NatWest Group entities offer and sell products and

services to customers and counterparties based exclusively or

largely on a rating by an unregulated ESG rating agency or data

providers. ESG rating agencies, at this stage, are not subject to

any specific regulatory or other regime or oversight (although

there are proposals by regulators in different jurisdictions to

regulate rating agencies and data providers).

Regulators have expressed concern that harm may arise from

potential conflicts of interest within ESG rating and review or

second party opinion providers and there is a lack of

transparency in methodologies and data points, which renders

ratings and reviews incomparable between agencies or providers.

Any material reduction in the ESG ratings of NatWest Group

(including NWB Group) may have a negative impact on NWB

Group’s reputation, could influence investors’ risk appetite for

NWB Group’s and/or its subsidiaries’ securities, particularly ESG

securities, could potentially affect the pricing of securities issued

by NWB Group and/or its subsidiaries and could affect a

customer’s willingness to deal with NWB Group. A regulatory

sanction or enforcement action involving an ESG rating agency

used by a NatWest Group entity, could also have a negative

impact on NWB Group’s reputation.

Operational and IT resilience risk

Operational risks (including reliance on third party suppliers

and outsourcing of certain activities) are inherent in NWB

Group’s businesses.

Operational risk is the risk of loss or disruption resulting from

inadequate or failed internal processes, procedures, people or

systems, or from external events, including legal and regulatory

risks, third party processes, procedures, people or systems. NWB

Group offers a diverse range of products and services supported

directly or indirectly by third party suppliers. As a result,

operational risks or losses can arise from a number of internal or

external factors (including for example, payment errors or

financial crime and fraud), for which there is continued scrutiny by

third parties of NWB Group’s compliance with financial crime

requirements; see ‘NWB Group is exposed to the risks of various

litigation matters, regulatory and governmental actions and

investigations as well as remedial undertakings, the outcomes of

which are inherently difficult to predict, and which could have an

adverse effect on NWB Group.’

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

189

These risks are also present when NWB Group relies on critical

service providers (suppliers) or vendors to provide services to it or

its customers, as is increasingly the case as NWB Group

outsources certain activities, including with respect to the

implementation of technologies, innovation and responding to

regulatory and market changes.

Operational risks continue to be heightened as a result of the

implementation of NatWest Group’s strategy, and the

organisational and operational changes involved, including:

NatWest Group’s current cost-controlling measures; the

progression towards working as One Bank across NatWest Group

(of which NWB Group is part) to serve customers; the

implementation of the recommendations from the recent

independent reviews by the law firm Travers Smith LLP of

customer account closures, as well as the outcome of ongoing

FCA and internal reviews with respect to certain governance

processes, policies, systems and controls of NatWest Group

entities including with respect to customer account closures; and

conditions affecting the financial services industry generally

(including macroeconomic and other geopolitical developments) as

well as the legal and regulatory uncertainty resulting from these

conditions. It is unclear as to how the future ways of working may

evolve, including in respect of how working practices may further

evolve, or how NWB Group will evolve to best serve its customers.

Any of the above may place significant pressure on NWB Group’s

ability to maintain effective internal controls and governance

frameworks.

NWB Group increasingly provides certain shared critical services

and operations, including, without limitation, property, finance,

accounting, treasury, legal, risk, regulatory compliance and

reporting, financial crime, human resources, and certain other

support and administrative functions to other entities within

NatWest Group (in particular, NWM Plc) and receives income in

respect of these services. As a result, NWB Group may be

exposed to a loss of income if these services are not required to

the same extent, or are no longer required at all.

The effective management of operational risks is critical to

meeting customer service expectations and retaining and

attracting customer business. Although NWB Group has

implemented risk controls and mitigation actions, with resources

and planning having been devoted to mitigate operational risk,

such measures may not be effective in controlling each of the

operational risks faced by NWB Group.

Ineffective management of such risks may have a material

adverse effect on NWB Group’s future results, financial condition,

prospects, and/or reputation.

NWB Group is subject to sophisticated and frequent

cyberattacks.

NatWest Group experiences a constant threat from cyberattacks

across the entire NatWest Group (including NWB Group) and

against NatWest Group and NWB Group’s supply chain,

reinforcing the importance of due diligence of and close working

relationship with the third parties on which NWB Group relies.

NWB Group is reliant on technology, against which there is a

constantly evolving series of attacks that are increasing in terms

of frequency, sophistication, impact and severity. As cyberattacks

evolve and become more sophisticated, NWB Group is required to

continue to invest in additional capability designed to defend

against emerging threats. In 2023, NWB Group and its supply

chain were subjected to a small number of Distributed Denial of

Service (‘DDOS’) and ransomware attacks, which are a pervasive

threat to the financial services industry. The focus is to manage

the impact of the attacks and sustain availability of services for

NWB Group’s customers. Consequently, NWB Group continues to

invest significant resources in developing and evolving of

cybersecurity controls that are designed to minimise the potential

effect of such attacks.

Third parties continue to make hostile attempts to gain access to,

introduce malware (including ransomware) into and exploit

potential vulnerabilities of NWB Group’s IT systems. NWB Group

has information and cybersecurity controls that seek to minimise

the impact of any such attacks, which are subject to review on a

regular basis, but given the nature of the threat, there can be no

assurance that such measures will prevent the potential adverse

effect of an attack from occurring. See also, ‘NWB Group’s

operations are highly dependent on its complex IT systems and

any IT failure could adversely affect NWB Group.’

Any failure in NWB Group’s information and cybersecurity policies,

procedures or controls, may result in significant financial losses,

major business disruption, inability to deliver customer services, or

loss of, or ability to access, data or systems or other sensitive

information (including as a result of an outage) and may cause

associated reputational damage. Any of these factors could

increase costs (including costs relating to notification of, or

compensation for customers, credit monitoring or card

reissuance), result in regulatory investigations or sanctions being

imposed, or may affect NWB Group’s ability to retain and attract

customers. Regulators in the UK, US, Europe and Asia continue to

recognise cybersecurity as an important systemic risk to the

financial sector and have highlighted the need for financial

institutions to improve their monitoring and control of, and

resilience (particularly of critical services) to cyberattacks, and to

provide timely reporting or notification of them, as appropriate

(including, for example, the new SEC cybersecurity requirements).

Furthermore, cyberattacks on NWB Group’s counterparties and

suppliers may also have an adverse effect NWB Group’s

operations. Additionally, third parties may induce employees,

customers, third party providers or other users with access to

NWB Group’s systems to wrongfully disclose sensitive information

to gain access to NWB Group’s data or systems or that of NWB

Group’s customers or employees. Cybersecurity and information

security events can derive from groups or factors such as:

internal or external threat actors, human error, fraud or malice on

the part of NWB Group’s employees or third parties, including

third party providers, or may result from technological failure.

NWB Group expects greater regulatory engagement, supervision

and enforcement to continue in relation to its overall resilience to

withstand IT and IT-related disruption, either through a

cyberattack or some other disruptive event. Such increased

regulatory engagement, supervision and enforcement is uncertain

in relation to the scope, cost, consequence and the pace of

change, which may have a material adverse effect on NWB

Group. Due to NWB Group’s reliance on technology and the

increasing sophistication, frequency and impact of cyberattacks,

such attacks may have an adverse effect on NWB Group’s future

results, financial condition, prospects, and/or reputation.

In accordance with the Data Protection Act 2018 and the

European Union Withdrawal Act 2018, the Data Protection,

Privacy and Electronic Communications (Amendments Etc.) (EU

Exit) Regulations 2019, as amended by the Data Protection,

Privacy and Electronic Communications (Amendments Etc.) (EU

Exit) Regulations 2020 (‘UK Data Protection Framework’) and

European Banking Authority (‘EBA’) Guidelines on ICT and

Security Risk Management, NWB Group is required to ensure it

implements timely, appropriate and effective organisational and

technological safeguards against unauthorised or unlawful access

to the data of NWB Group, its customers and its employees. In

order to meet this requirement, NWB Group relies on the

effectiveness of its internal policies, controls and procedures to

protect the confidentiality, integrity and availability of information

held on its IT systems, networks and devices as well as with third

parties with whom NWB Group interacts.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

190

A failure to monitor and manage data in accordance with the UK

Data Protection Framework and EBA requirements of the

applicable legislation may result in financial losses, regulatory fines

and investigations and associated reputational damage.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group operations and strategy are highly dependent

on the accuracy and effective use of data.

NWB Group relies on the effective use of accurate data to

support, monitor, evaluate, manage and enhance its operations,

innovate its products offering, meet its regulatory obligations, and

deliver its strategy. Investment is being made in data tools and

analytics, including raising awareness around ethical data usage

(for example, in relation to the use of artificial intelligence) and

privacy across NWB Group. The availability and accessibility of

current, complete, detailed, accurate and, wherever possible,

machine-readable customer segment and sub-sector data,

together with appropriate governance and accountability for data,

is fast becoming a critical strategic asset, which is subject to

increased regulatory focus. Failure to have or be able to access

that data or the ineffective use or governance of that data could

result in a failure to manage and report important risks and

opportunities or satisfy customers’ expectations including the

inability to deliver products and services. This could also result in a

failure to deliver NWB Group’s strategy and could place NWB

Group at a competitive disadvantage by increasing its costs,

inhibiting its efforts to reduce costs or its ability to improve its

systems, controls and processes, which could result in a failure to

deliver NWB Group’s strategy. These data weaknesses and

limitations, or the unethical or inappropriate use of data, and/or

non-compliance with data protection laws could give rise to

conduct and litigation risks and may increase the risk of

operational challenges, losses, reputational damage or other

adverse consequences due to inappropriate models, systems,

processes, decisions or other actions.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group’s operations are highly dependent on its

complex IT systems and any IT failure could adversely affect

NWB Group.

NWB Group’s operations are highly dependent on the ability to

process a very large number of transactions efficiently and

accurately while complying with applicable laws and regulations.

The proper functioning of NatWest Group’s (including NWB

Group’s) transactional and payment systems, financial crime,

fraud systems and controls, risk management, credit analysis and

reporting, accounting, customer service and other IT systems

(some of which are owned and operated by other entities in

NatWest Group or third parties), as well as the communication

networks between their branches and main data processing

centres, is critical to NWB Group’s operations.

Individually or collectively, any system failure, loss of service

availability or breach of data security could potentially cause

significant damage to: (i) important business services and (ii) NWB

Group’s ability to provide services to its customers, which could

result in reputational damage, significant compensation costs and

regulatory sanctions (including fines resulting from regulatory

investigations), or a breach of applicable regulations and could

affect NWB Group’s regulatory approvals, competitive position,

business and brands, which could undermine its ability to attract

and retain customers and talent. NWB Group outsources certain

functions as it innovates and offers new digital solutions to its

customers to meet the demand for online and mobile banking.

Outsourcing alongside remote working heighten the above risks.

NWB Group uses IT systems that enable remote working interface

with third-party systems, and NWB Group could experience

service denials or disruptions if such systems exceed capacity or if

NWB Group or a third-party system fails or experiences any

interruptions, all of which could result in business and customer

interruption and related reputational damage, significant

compensation costs, regulatory sanctions and/or a breach of

applicable regulations.

In 2023, NWB Group made considerable investments to further

simplify, upgrade and improve its IT and technology capabilities

(including migration of certain services to cloud platforms). NWB

Group also continues to develop and enhance digital services for

its customers and seeks to improve its competitive position

through enhancing controls and procedures and strengthening

the resilience of services including cybersecurity. Any failure of

these investment and rationalisation initiatives to achieve the

expected results, due to cost challenges or otherwise, may

adversely affect NWB Group’s operations, its reputation and

ability to retain or grow its customer business or adversely affect

its competitive position.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group relies on attracting, retaining and developing

diverse senior management and skilled personnel, and is

required to maintain good employee relations.

NWB Group’s success depends on its ability to attract, retain

through creating an inclusive environment, and develop highly

skilled and qualified diverse personnel, including senior

management, directors and key employees (including technology

and data focused roles), in a highly competitive market and under

internal cost efficiency pressures.

NWB Group’s ability to attract, retain and develop highly skilled

and qualified diverse senior management (this may include a new

permanent CEO in 2024) and skilled personnel may be more

difficult due to the cost-controlling measures, a failure to pay

employees competitive compensation, heightened regulatory

oversight of banks and the increasing scrutiny of, and (in some

cases) restrictions placed upon, employee compensation

arrangements (in particular those of banks that have been in

receipt of government support such as NatWest Group). In

addition, certain economic, market and regulatory conditions and

political developments may reduce the pool of candidates for key

management and non-executive roles, including non-executive

directors with the right skills, knowledge and experience, or may

increase the number of departures of existing employees.

Moreover, a failure to foster a diverse and inclusive workforce

may adversely affect NWB Group’s employee engagement and

the formulation and execution of its strategy, and could also have

an adverse effect on its reputation with employees, customers,

investors and regulators.

Many of NWB Group’s employees in the UK, the ROI and

continental Europe are represented by employee representative

bodies, including trade unions and works councils. Engagement

with its employees and such bodies is important to NWB Group in

maintaining good employee relations. Any failure to do so may

adversely affect NWB Group’s ability to operate its business

effectively.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

191

A failure in NWB Group’s risk management framework could

adversely affect NWB Group, including its ability to achieve

its strategic objectives.

Risk management is an integral part of all of NWB Group’s

activities and delivery of its long-term strategy. NatWest Group’s

Enterprise-Wide Risk Management Framework sets out the

approach for managing risk within the NWB Group including in

relation to risk governance and risk appetite. A failure to adhere

to this framework, or any material weaknesses or deficiencies in

the framework’s controls and procedures, could adversely affect

NatWest Group’s financial condition and strategic delivery

including in relation to inaccurate adherence to agreed risk

appetite statements and accurate risk reporting of risk exposures.

In addition, financial crime risk management is dependent on the

use and effectiveness of financial crime assessment, systems and

controls. Weak or ineffective financial crime processes and

controls may risk NWB Group inadvertently facilitating financial

crime which may result in regulatory investigation, sanction,

litigation, fines and/or reputational damage. Financial crime

continues to evolve, whether through fraud, scams, cyberattacks

or other criminal activity. These risks are exacerbated as NWB

Group continues to innovate its product offering and increasingly

offers digital solutions to its customers. NatWest Group (including

NWB Group) has made and continues to make significant, multi-

year investments to strengthen and improve its overall financial

crime control framework with prevention systems and capabilities.

As part of its ongoing programme of investment, there is current

and future investment planned to further strengthen financial

crime controls over the coming years, including investment in new

technologies and capabilities to further enhance customer due

diligence, transaction monitoring, sanctions and anti-bribery and

corruption systems.

Financial risk management is highly dependent on the use and

effectiveness of internal stress tests and models and ineffective

risk management may arise from a wide variety of factors,

including lack of transparency or incomplete risk reporting,

manual processes and controls, inaccurate data, inadequate IT

systems, unidentified conflicts or misaligned incentives, lack of

accountability control and governance, incomplete risk monitoring

and management or insufficient challenges or assurance

processes to commence or timely complete risk remediation

projects. Failure to manage risks effectively, or within regulatory

expectations, could adversely affect NWB Group’s reputation or

its relationship with its regulators, customers, shareholders or

other stakeholders.

NWB Group’s operations are inherently exposed to conduct risks,

which include business decisions, actions or reward mechanisms

that are not responsive to or aligned with NWB Group’s

regulatory obligations, customers’ needs or do not reflect NWB

Group’s

strategy, ineffective product management, unethical or

inappropriate use of data, information asymmetry, implementation

and utilisation of new technologies, outsourcing of customer

service and product delivery, inappropriate behaviour towards

customers, customer outcomes, the possibility of mis-selling of

financial products and mishandling of customer complaints. Some

of these risks have materialised in the past and ineffective

management and oversight of conduct risks may lead to further

remediation and regulatory intervention or enforcement.

NWB Group’s businesses are also exposed to risks from

employee, contractor or service providers misconduct including

non-compliance with policies and regulations, negligence or fraud

(including financial crimes and fraud), any of which could result in

regulatory fines or sanctions and serious reputational or financial

harm to NWB Group. Hybrid working arrangements for NWB

Group employees place heavy reliance on the IT systems that

enable remote working and may place additional pressure on

NWB Group’s ability to maintain effective internal controls and

governance frameworks and increase operational risk.

Hybrid working arrangements are also subject to regulatory

scrutiny to ensure adequate recording, surveillance and

supervision of regulated activities, and compliance with regulatory

requirements and expectations, including requirements to: meet

threshold conditions for regulated activities; ensure the ability to

oversee functions (including any outsourced functions); ensure no

detriment is caused to customers; and ensure no increased risk of

financial crime.

NWB Group seeks to embed a risk awareness culture across the

organisation and has implemented policies and allocated new

resources across all levels of the organisation to manage and

mitigate conduct risk and expects to continue to invest in risk

management, including the ongoing development of a NatWest

Group risk management strategy in line with regulatory

expectations. However, such efforts may not insulate NWB Group

from instances of misconduct and no assurance can be given that

NWB Group’s strategy and control framework will be effective.

Any failure in NWB Group’s risk management framework may

result in the inability to achieve its strategic objectives for their

customers, employees and wider stakeholders.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group’s operations are subject to inherent reputational

risk.

Reputational risk relates to stakeholder and public perceptions of

NWB Group arising from an actual or perceived failure to meet

stakeholder or the public’s expectations, including with respect to

NatWest Group’s strategy and related targets, the progression

towards working as One Bank across NatWest Group (of which

NWB Group is part) to serve customers, or due to any events,

behaviour, action or inaction by NWB Group, its employees or

those with whom NWB Group is associated. See also, ‘NWB

Group’s businesses are subject to substantial regulation and

oversight, which are constantly evolving and may adversely affect

NWB Group.’ This includes harm to its brand, which may be

detrimental to NWB Group’s business, including its ability to build

or sustain business relationships with customers, stakeholders and

regulators, and may cause low employee morale, regulatory

censure or reduced access to, or an increase in the cost of,

funding.

Reputational risk may arise whenever there is, or there is

perceived to be, a material lapse in standards of integrity,

compliance, customer or operating efficiency, or regulatory or

press scrutiny, and may adversely affect NWB Group’s ability to

attract and retain customers. For example, NWB Group’s

reputational risks were elevated during 2023 as a result of the

departure of its CEO in connection with account closures and

related use of customer data that attracted significant public and

media attention.

In particular, NWB Group’s ability to attract and retain customers

(particularly, corporate/institutional and retail depositors), and

talent, and engage with counterparties may be adversely affected

by factors including: negative public opinion resulting from the

actual or perceived manner in which NWB Group or any other

member of NatWest Group conducts or modifies its business

activities and operations, media coverage (whether accurate or

otherwise), employee misconduct, NWB Group’s financial

performance, IT systems failures or cyberattacks, data breaches,

financial crime and fraud, the level of direct and indirect

government support, or the actual or perceived practices in the

banking and financial industry in general, or a wide variety of

other factors.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

192

Technologies, in particular online social networks and other

broadcast tools that facilitate communication with large audiences

in short timeframes and with minimal costs, may also significantly

increase and accelerate the impact of damaging information and

allegations.

Although NWB Group has implemented a Reputational Risk Policy

to identify, measure and manage material reputational risk

exposures, NWB Group cannot be certain that it will be successful

in avoiding damage to its business from reputational risk.

Any of the above aspects of reputational risk may have a material

adverse effect on NWB Group’s future results, financial condition,

prospects, and/or reputation.

Legal, regulatory and conduct risk

NWB Group’s businesses are subject to substantial regulation

and oversight, which are constantly evolving and may

adversely affect NWB Group.

NWB Group is subject to extensive laws, regulations, guidelines,

corporate governance practice and disclosure requirements,

administrative actions and policies in each jurisdiction in which it

operates, which represents ongoing compliance and conduct

risks. Many of these have been introduced or amended recently

and are subject to further material changes, which may increase

compliance and conduct risks, particularly as EU/EEA and UK

laws diverge as a result of Brexit. NWB Group expects

government and regulatory intervention in the financial services

industry to remain high for the foreseeable future.

Regulators and governments continue to focus on reforming the

prudential regulation of the financial services industry and the

manner in which the business of financial services is conducted.

Measures have included: enhanced capital, liquidity and funding

requirements, through initiatives such as the Basel 3.1 standards

implementation (and any resulting effect on RWAs and models),

the UK ring-fencing regime, the strengthening of the recovery and

resolution framework applicable to financial institutions in the UK,

the EU and the US, financial industry reforms (including in respect

of MiFID II and the FSM Act 2023), LIBOR transition, corporate

governance requirements, rules relating to the compensation of

senior management and other employees, enhanced data

protection and IT resilience requirements, financial market

infrastructure reforms, enhanced regulations in respect of the

provision of ‘investment services and activities’, and increased

regulatory focus in certain areas, including conduct, consumer

protection (such as the FCA’s Consumer Duty) in retail or other

financial markets, competition and disputes regimes, anti-money

laundering, anti-corruption, anti-bribery, anti-tax evasion,

payment systems, sanctions and anti-terrorism laws and

regulations.

In addition, there is significant oversight by competition authorities

of the jurisdictions in which NWB Group operates. The competitive

landscape for banks and other financial institutions in the UK,

EU/EEA, Asia and the US is rapidly changing. Recent regulatory

and legal changes have and may continue to result in new market

participants and changed competitive dynamics in certain key

areas. Regulatory and competition authorities, including the CMA,

are currently also looking at and focusing more on how they can

support competition and innovation in digital and other markets.

Future competition investigations, market reviews, or the

regulation of mergers may lead to the imposition of financial

penalties or market remedies that may adversely affect NatWest

Group’s competitive or financial position.

Recent regulatory changes and heightened levels of public and

regulatory scrutiny in the UK, the EU and the US have resulted in

increased capital, funding and liquidity requirements, changes in

the competitive landscape, changes in other regulatory

requirements and increased operating costs, and have impacted,

and will continue to impact, product offerings and business

models.

Other areas in which, and examples of where, governmental

policies, regulatory and accounting changes, and increased public

and regulatory scrutiny could have an adverse effect (some of

which could be material) on NWB Group include, but are not

limited to, the following:



general changes in government, central bank, regulatory or

competition policy, or changes in regulatory regimes that may

influence investor decisions in the jurisdictions in which NWB

Group operates;



rules relating to foreign ownership, expropriation,

nationalisation and confiscation or appropriation of assets;



increased scrutiny including from the CMA, FCA and Payment

Systems Regulator (‘PSR’) for the protection and resilience of,

and competition and innovation in, digital and other markets,

UK payment systems (with the development of the

government’s National Payments Vision and Strategy) and

retail banking developments relating to the UK initiative on

Open Banking, Open Finance and the European directive on

payment services;



the ongoing compliance by NatWest Group with CMA’s

Market Orders including the Retail Banking Market Order

2017 (the ‘Order’) and SME Undertakings as well as legislation

being drafted to introduce penalties for breaches of such

requirements (in addition to the current customer remediation

requirements);



ongoing competition litigation in the English courts around

payment card interchange fees, combined with increased

regulatory scrutiny (from the PSR) of the Visa and Mastercard

card schemes;



increased risk of new class action claims being brought

against NWB Group in the Competition Appeal Tribunal for

breaches of competition law;



new or increased regulations relating to customer data

protection as well as IT controls and resilience, such as the

proposed UK Data Protection and Digital Information (No 2)

Bill and in India, the Digital Personal Data Protection Bill 2022;



the introduction of, and changes to, taxes, levies or fees

applicable to NWB Group’s operations, changes in tax rates,

changes in the scope and administration of the Bank Levy,

increases in the bank corporation tax surcharge in the UK,

restrictions on the tax deductibility of interest payments or

further restrictions imposed on the treatment of carry-forward

tax losses that reduce the value of deferred tax assets and

require increased payments of tax;



the potential introduction by the Bank of England of a Central

Bank Digital Currency which could result in deposit outflows,

higher funding costs, and/or other implications for UK banks

including NWB Group;



regulatory enforcement in the form of PRA imposed financial

penalties for failings in banks’ regulatory reporting governance

and controls, and ongoing regulatory scrutiny; the PRA’s

thematic reviews of the governance, controls and processes

for preparing regulatory returns of selected UK banks,

including NatWest Group (of which NWB Group is a part of);



‘Dear CEO’ letters issued by the Bank of England from time to

time;



recent or proposed US regulations around cybersecurity

incidents, climate disclosures and other climate and

sustainability-related rules;



new or increased regulations relating to financial crime

(including the new criminal offence of failure to prevent fraud)



any regulatory requirements relating to the use of artificial

intelligence and large language models across the financial

services industry (such as the European Union Artificial

Intelligence Act).

Any of these developments (including any failure to comply with

new rules and regulations) could also have an adverse effect on

NWB Group’s authorisations and licences, the products and

services that NWB Group may offer, its reputation and the value

of its assets, NWB Group’s operations or legal entity structure,

and the manner in which NWB Group conducts its business.

![]()

Risk factors continued

NWB Group

Annual Report and Accounts 2023

193

Material consequences could arise should NWB Group be found to

be non-compliant with these regulatory requirements. Regulatory

developments may also result in an increased number of

regulatory investigations and proceedings and have increased the

risks relating to NWB Group’s ability to comply with the applicable

body of rules and regulations in the manner and within the

timeframes required.

Changes in laws, rules or regulations, or in their interpretation or

enforcement, or the implementation of new laws, rules or

regulations, including contradictory or conflicting laws, rules or

regulations by key regulators or policymakers in different

jurisdictions, or failure by NWB Group to comply with such laws,

rules and regulations, may adversely affect NWB Group’s

business, results of operations and outlook. In addition,

uncertainty and insufficient international regulatory coordination

as enhanced supervisory standards are developed and

implemented may adversely affect NWB Group’s ability to engage

in effective business, capital and risk management planning.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

NWB Group is exposed to the risks of various litigation

matters, regulatory and governmental actions and

investigations as well as remedial undertakings, the

outcomes of which are inherently difficult to predict, and

which could have an adverse effect on NWB Group.

NWB Group’s operations are diverse and complex and it operates

in legal and regulatory environments that expose it to potentially

significant civil actions (including those following on from

regulatory sanction), as well as criminal, regulatory and

governmental proceedings. NWB Group has resolved a number of

legal and regulatory actions over the past several years but

continues to be, and may in the future be, involved in such actions

in the US, the UK, Europe, Asia and other jurisdictions.

NWB Group is, has recently been or will likely be involved in a

number of significant legal and regulatory actions, including

investigations, proceedings and ongoing reviews (both formal and

informal) by governmental law enforcement and other agencies

and litigation proceedings, including in relation to the offering of

securities, conduct in the foreign exchange market, the setting of

benchmark rates such as LIBOR and related derivatives trading,

the issuance, underwriting, and sales and trading of fixed-income

securities (including government securities), product mis-selling,

customer mistreatment, anti-money laundering, antitrust, VAT

recovery and various other issues. Legal and regulatory actions

are subject to many uncertainties, and their outcomes, including

the timing, amount of fines, damages or settlements or the form

of any settlements, which may be material and in excess of any

related provisions, are often difficult to predict, particularly in the

early stages of a case or investigation. NWB Group’s expectation

for resolution may change and substantial additional provisions

and costs may be recognised in respect of any matter.

Ongoing matters include the implementation of recommendations

made by the law firm Travers Smith LLP following independent

reviews into issues that had arisen from treatment of a customer

in connection with an account closure decision that attracted

significant public attention and related interactions with the media,

and certain account closures more generally. NatWest Group plc

has received reports in connection with the Travers Smith

reviews, and published summaries of the key findings and

recommendations in October and December 2023. In addition,

NatWest Group plc and the FCA are conducting reviews with

respect to certain governance processes, policies, systems and

controls of NatWest Group entities, including with respect to

customer account closures and the FCA is conducting supervisory

work into how the governance, systems and controls of NatWest

Group and Coutts & Company are working, to identify and

address any significant shortcomings. For additional information

relating to legal, regulatory proceedings and matters to which

NWB Group is exposed, see ‘Litigation and regulatory matters’ at

Note 26 to the consolidated accounts.

Recently resolved matters or adverse outcomes or resolution of

current or future legal, regulatory or other matters, including

conduct-related reviews, redress projects or the subject matter

and outcomes of any of the independent or internal reviews

described above, could increase the risk of greater regulatory and

third-party scrutiny and/or result in future legal or regulatory

actions, and could have material financial, reputational, or

collateral consequences for NWB Group’s business and result in

restrictions or limitations on NWB Group’s operations. These may

include consequences resulting from the need to reapply for

various important licences or obtain waivers to conduct certain

existing activities of NWB Group, which may take a significant

period of time and the results and implications of which are

uncertain.

Failure to obtain such licences or waivers may adversely affect

NWB Group’s business, including if it results in NWB Group being

precluded from carrying out certain activities. This in turn and/or

any fines, settlement payments or penalties may adversely affect

NWB Group’s capital position. Similar consequences could result

from legal or regulatory actions relating to other parts of NatWest

Group.

Failure to comply with undertakings made by NWB Group to its

regulators may result in additional measures or penalties being

taken against NWB Group. In addition, any failure to administer

conduct redress processes adequately, or to handle individual

complaints fairly or appropriately, could result in further claims as

well as the imposition of additional measures or limitations on

NWB Group’s operations, additional supervision by NWB Group’s

regulators, and loss of investor confidence.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

Changes in tax legislation or failure to generate future

taxable profits may impact the recoverability of certain

deferred tax assets recognised by NWB Group.

In accordance with the accounting policies set out in ‘Critical

accounting policies’, NWB Group has recognised deferred tax

assets on losses available to relieve future profits from tax only to

the extent it is probable that they will be recovered. The deferred

tax assets are quantified on the basis of current tax legislation

and accounting standards and are subject to change in respect of

the future rates of tax or the rules for computing taxable profits

and offsetting allowable losses.

Failure to generate sufficient future taxable profits or further

changes in tax legislation (including with respect to rates of tax)

or accounting standards may reduce the recoverable amount of

the recognised tax loss deferred tax assets, amounting to £362

million as at 31 December 2023. Changes to the treatment of

certain deferred tax assets may impact NWB Group’s capital

position. In addition, NWB Group’s interpretation or application of

relevant tax laws may differ from those of the relevant tax

authorities and provisions are made for potential tax liabilities that

may arise on the basis of the amounts expected to be paid to tax

authorities. The amounts ultimately paid may differ materially

from the amounts provided depending on the ultimate resolution

of such matters.

Any of the above may have a material adverse effect on NWB

Group’s future results, financial condition, prospects, and/or

reputation.

![]()

## Forward looking statements

NWB Group

Annual Report and Accounts 2023

194

### Cautionary statement regarding forward-looking statements

This document may include forward-looking statements within the meaning of the United States Private Securities Litigation Reform

Act of 1995, such as statements that include, without limitation, the words ‘expect’, ‘estimate’, ‘project’, ‘anticipate’, ‘commit’,

‘believe’, ‘should’, ‘intend’, ‘will’, ‘plan’, ‘could’, ‘probability’, ‘risk’, ‘Value-at-Risk (VaR)’, ‘target’, ‘goal’, ‘objective’, ‘may’, ‘endeavour’,

‘outlook’, ‘optimistic’, ‘prospects’ and similar expressions or variations on these expressions. These statements concern or may affect

future matters, such as NWB Group’s future economic results, business plans and strategies. In particular, this document may include

forward-looking statements relating to NWB Group in respect of, but not limited to: its economic and political risks, its regulatory

capital position and related requirements, its financial position, profitability and financial performance (including financial, capital, cost

savings and operational targets), the implementation of NatWest Group’s strategy, its climate and sustainability related targets, its

access to adequate sources of liquidity and funding, increasing competition from incumbents, challengers and new entrants and

disruptive technologies, its exposure to third party risks, its ongoing compliance with the UK ring-fencing regime and ensuring

operational continuity in resolution, its impairment losses and credit exposures under certain specified scenarios, substantial regulation

and oversight, ongoing legal, regulatory and governmental actions and investigations, and NWB Group’s exposure to, operational risk,

conduct risk, cyber, data and IT risk, financial crime risk, key person risk and credit rating risk. Forward-looking statements are subject

to a number of risks and uncertainties that might cause actual results and performance to differ materially from any expected future

results or performance expressed or implied by the forward-looking statements. Factors that could cause or contribute to differences

in current expectations include, but are not limited to, future growth initiatives (including acquisitions, joint ventures and strategic

partnerships), the outcome of legal, regulatory and governmental actions and investigations, the level and extent of future impairments

and write-downs, legislative, political, fiscal and regulatory developments, accounting standards, competitive conditions, technological

developments, interest and exchange rate fluctuations, and general economic and political conditions and the impact of climate-related

risks and the transitioning to a net zero economy. These and other factors, risks and uncertainties that may impact any forward-

looking statement or the NWB Group's actual results are discussed in the NWB Plc's 2023 Annual Report and Accounts (ARA). The

forward-looking statements contained in this document speak only as of the date of this document and NWB Plc does not assume or

undertake any obligation or responsibility to update any of the forward-looking statements contained in this document, whether as a

result of new information, future events or otherwise, except to the extent legally required.

![]()

![]()

# National Westminster Bank Plc

# 2023 Annual Results

![]()

## Financial review

NWB Group

Annual Results 2023

2

### Presentation of information

National Westminster Bank Plc (‘NWB Plc’) is a wholly owned subsidiary of NatWest Holdings Limited (‘NWH Ltd’ or ‘the intermediate

holding company’). The term ‘NWB Group’ or ‘we’ refers to NWB Plc and its subsidiary and associated undertakings. The term ‘NWH

Group’ refers to NWH Ltd and its subsidiary and associated undertakings. NatWest Group plc is ‘the ultimate holding company’. The

term ‘NatWest Group’ refers to NatWest Group plc and its subsidiaries.

NWB Plc publishes its financial statements in pounds sterling (‘£’ or ‘sterling’). The abbreviations ‘£m’ and ‘£bn’ represent millions and

thousands of millions of pounds sterling (‘GBP’), respectively, and references to ‘pence’ represent pence where amounts are

denominated in sterling. Reference to ‘dollars’ or ‘$’ are to United States of America (‘US’) dollars. The abbreviations ‘$m’ and ‘$bn’

represent millions and thousands of millions of dollars, respectively. The abbreviation ‘€’ represents the ‘euro’, and the abbreviations

‘€m’ and ‘€bn’ represent millions and thousands of millions of euros, respectively.

### Description of business

National Westminster Bank Plc (‘NWB Plc’, which wholly owns Coutts & Company) is a principal entity under NatWest Holdings Limited

(‘NWH Ltd’), together with The Royal Bank of Scotland plc (‘RBS plc’). In 2022 Ulster Bank Ireland DAC (‘UBIDAC’) was also a principal

entity under NWH Ltd. The term ‘NWB Group’ refers to NWB Plc and its subsidiary and associated undertakings.

Principal activities and operating segments

NWB Group serves customers across the UK with a range of retail and commercial banking products and services. A wide range of

personal products are offered including current accounts, credit cards, personal loans, mortgages and wealth management services.

NWB Plc is the main provider of shared services for NatWest Group.

The reportable operating segments are as follows:

Retail Banking -

serves personal customers in the UK and includes Ulster Bank customers in Northern Ireland.

Private Banking

-

serves UK-connected, high-net-worth individuals and their business interests.

Commercial & Institutional

-

consists of customer businesses reported under Business Banking, Commercial Mid-market and Corporate

& Institutions, supporting our customers across the full non-personal customer lifecycle, both domestically and internationally.

Central items & other

-

includes corporate functions such as treasury, finance, risk management, compliance, legal, communications

and human resources. NWB Plc is the main service provider of shared services and treasury activities for NatWest Group. The services

are mainly provided to NWH Group, however, in certain instances where permitted, services are also provided to the wider NatWest

Group including the non ring-fenced business.

Contents

Page

Presentation of information

2

Description of business

2

Performance overview

3

Financial statements

6

Notes to the financial statements

11

Statement of directors’ responsibilities

21

Forward-looking statements

22

![]()

Financial review continued

NWB Group

Annual Results 2023

3

### Performance overview

Strong financial performance

NWB Group profit for the year was £3,509 million compared with £3,689 million in 2022, driven by additional operating expenses and

net impairment losses, partially offset by increased income.

Total income increased by £343 million to £12,086 million, primarily reflecting the beneficial impact from base rate rises and lending

growth, partially offset by higher funding costs.

Operating expenses increased by £505 million to £6,793 million, reflecting higher staff costs as a result of increased pay awards to

support our colleagues with cost of living challenges combined with an increase in restructuring costs, an increase in other

administrative costs primarily driven by a new profit share arrangement with a fellow NatWest Group subsidiary, and an increase in

depreciation and amortisation costs.

Net impairment losses of £504 million principally reflects increased economic uncertainty. Defaults remain stable and at low levels

across the portfolio. Total impairment provisions increased by £0.3 billion to £2.9 billion in the year. Expected credit loss (ECL)

coverage ratio increased from 0.84% to 0.88%.

Robust balance sheet with strong capital levels

Total assets increased by £6.0 billion to £415.5 billion at 31 December 2023. This was primarily driven by increases in other financial

assets, as a result of bond activity, and loans to customers, partially offset by a decrease in cash and balances at central banks

resulting from business segment net funding outflows due to overall market liquidity contraction.

Loans to customers increased by £16.8 billion to £318.5 billion primarily driven by growth in Retail Banking mortgage business, an

increase in commercial lending and Treasury reverse repo activity.

Customer deposits decreased by £8.9 billion to £313.8 billion primarily reflecting higher outflows and overall market liquidity

contraction.

The Common Equity Tier 1 (CET1) ratio increased 30 basis points over the period due to a £1.4 billion increase in CET1 capital, driven

by attributable profit, partially offset by interim and foreseeable dividends. This is partially offset by a £9.3 billion increase in RWAs.

Total risk-weighted assets (RWAs) increased by £9.3 billion mainly reflecting an increase in credit risk RWAs of £7.8 billion, primarily

driven by an increase in internal ratings based (IRB) Temporary Model Adjustments as well as increased exposures in Retail Banking

and Commercial & Institutional, and an increase following the annual operational risk RWA recalculation.

![]()

Financial review continued

NWB Group

Annual Results 2023

4

### Summary consolidated income statement for the year ended 31 December 2023

Retail

Private

Commercial &

Central items

Banking

Banking

Institutional

& other

2023

2022

Variance

£m

£m

£m

£m

£m

£m

£m

%

Net interest income

4,595

709

2,955

(236)

8,023

7,532

491

7

Non-interest income

436

276

1,410

1,941

4,063

4,211

(148)

(4)

Total income

5,031

985

4,365

1,705

12,086

11,743

343

3

Operating expenses

(2,311)

(615)

(2,315)

(1,552)

(6,793)

(6,288)

(505)

8

Profit before impairment losses/releases

2,720

370

2,050

153

5,293

5,455

(162)

(3)

Impairment (losses)/releases

(410)

(13)

(82)

1

(504)

(341)

(163)

48

Operating profit before tax

2,310

357

1,968

154

4,789

5,114

(325)

(6)

Tax charge

(1,280)

(1,425)

145

(10)

Profit for the year

3,509

3,689

(180)

(5)

Key metrics and ratios

2023

2022

Cost:income ratio

(1)

56.2%

53.5%

Loan impairment rate

(2)

15bps

11bps

CET1 ratio

(3)

11.6%

11.3%

Leverage ratio

(4)

4.5%

4.4%

Risk weighted assets (RWAs)

£121.7bn

£112.4bn

Loan:deposit ratio

(5)

97%

90%

(1)

Cost:income ratio is total operating expenses divided by total income.

(2)

Loan impairment rate is the loan impairment charge divided by gross customer loans.

(3)

CET1 ratio is CET1 capital divided by RWAs.

(4)

Leverage ratio is Tier 1 capital divided by total exposure. This is

in accordance with changes to the UK’s leverage ratio framework, refer to page 62 of the NatWest Bank Plc 2023

Annual Report and Accounts for further details.

(5)

Loan deposit ratio is total loans divided by total deposits.

NWB Group reported a profit of £3,509 million compared with £3,689 million in 2022, driven by increased operating expenses of £505

million and impairment losses of £163 million, partially offset by an increase in total income of £343 million.

Total income

increased by £343 million, or 3%, to £12,086 million, primarily reflecting increases in net interest income.

Net interest income

increased by £491 million, or 7%, to £8,023 million, primarily reflecting beneficial impact from base rate rises and

lending growth partially offset by higher funding costs.

Non-interest income

decreased by £148 million, or 4%, to £4,063 million, primarily driven by other operating income, partially offset by

an increase in net fees and commissions.

Net fees and commissions

increased by £43 million, or 3%, to £1,669 million, largely within Commercial & Institutional, driven by

increased lending fees and card volumes coupled with higher payment services income.

Other operating income

reduced by £191 million, or 7%, to £2,394 million primarily reflecting:



£309 million lower income from hedging activities, including reduced gains on economic hedging derivatives, due to interest rate

rises, reflecting interest rate volatility across all currencies. This is partially offset by a £3 million increase as a result of hedge

ineffectiveness; and



an £80 million prior year non-recurring profit from insurance liabilities included within other income; partially offset by



a £234 million gain on redemption of own debt.

Operating expenses

increased by £505 million, or 8%, to £6,793 million reflecting:



an increase in staff costs of £213 million primarily as a result of increased pay awards to support our colleagues with cost of living

challenges combined with an increase in restructuring costs;



an increase in other administrative costs of £138 million primarily driven by a new profit share arrangement with a fellow NatWest

Group subsidiary; and



an increase in depreciation and amortisation costs of £109 million primarily as a result of intangible and fixed asset additions and a

property impairment in 2023.

Net impairment losses

of £504 million principally reflects increased economic uncertainty. Defaults remain stable and at low levels

across the portfolio. Total impairment provisions increased by £0.3 billion to £2.9 billion in the year. ECL coverage ratio increased from

0.84% to 0.88%.

![]()

Financial review continued

NWB Group

Annual Results 2023

5

### Summary consolidated balance sheet as at 31 December 2023

2023

2022

Variance

£m

£m

£m

%

Assets

Cash and balances at central banks

48,259

73,065

(24,806)

(34)

Derivatives

3,184

4,407

(1,223)

(28)

Loans to banks - amortised cost

3,355

3,197

158

5

Loans to customers - amortised cost

318,466

301,684

16,782

6

Amounts due from holding companies and fellow subsidiaries

2,311

4,903

(2,592)

(53)

Other financial assets

31,944

14,546

17,398

120

Other assets

7,949

7,667

282

4

Total assets

415,468

409,469

5,999

1

Liabilities

Bank deposits

18,052

16,060

1,992

12

Customer deposits

313,752

322,614

(8,862)

(3)

Amounts due to holding companies and fellow subsidiaries

47,252

38,771

8,481

22

Derivatives

1,718

2,088

(370)

(18)

Other financial liabilities

9,011

5,384

3,627

67

Subordinated liabilities

122

197

(75)

(38)

Notes in circulation

806

809

(3)

-

Other liabilities

3,325

3,470

(145)

(4)

Total liabilities

394,038

389,393

4,645

1

Total equity

21,430

20,076

1,354

7

Total liabilities and equity

415,468

409,469

5,999

1

Total assets

increased by £6.0 billion to £415.5 billion at 31 December 2023.

Cash and balances at central banks

decreased by £24.8 billion to £48.3 billion, reflecting:



£19.5 billion decrease due to net bond purchases, disposal and maturity combined with net repo and collateral activity;



£10.7 billion decrease due to business segment net funding outflows; partially offset by



£4.0 billion increase due to the funding of a subsidiary undertaking being transferred from NWB Plc to RBS plc; and



£1.6 billion increase in debt capital market activity.

Loans to banks – amortised cost

increased by £0.2 billion to £3.4 billion, as a result of an increase in non-sterling lending and treasury

activities offset by a reduction in sterling activities.

Loans to customers

increased by £16.8 billion to £318.5 billion, reflecting:



£7.2 billion growth in mortgage business;



£6.7 billion increase as a result of treasury reverse repo activity;



£1.8 billion net increase in commercial lending, primarily due to an increase in term loan facilities, partly offset by UK Government

scheme repayments; and



£0.4 billion increase in credit card balances due to business initiatives.

Amounts due from holding companies and fellow subsidiaries

decreased by £2.6 billion to £2.3 billion primarily due to reduced balances

with fellow subsidiaries of NWH Group.

Other financial assets

increased by £17.4 billion to £31.9 billion, primarily reflecting £36.8 billion of bond purchases, partially offset by

bond disposals of £12.3 billion and maturities of £8.5 billion.

Bank deposits

increased by £2.0 billion to £18.1 billion, driven primarily by an increase in repo balances.

Customer deposits

decreased by £8.9 billion to £313.8 billion, driven primarily by higher outflows from business current account

balances, overall market liquidity contraction and a reduction in savings, demand and non-interest bearing deposits, as a result of a

change in customer behaviour, partly offset by an increase in repo balances.

Amounts due to holding companies and fellow subsidiaries

increased by £8.5 billion to £47.3 billion, primarily due to increased balances

with RBS plc, NWH Ltd and other fellow subsidiaries of NatWest Group, partially offset by a net reduction in balances with NatWest

Group plc.

Derivative liabilities

decreased by £0.4 billion to £1.7 billion, driven by an adverse movement within the liquidity portfolio due to float

rate decreases and foreign exchange swap movements.

Other financial liabilities

increased by £3.6 billion to £9.0 billion, driven by short term issuances as a result of the current market

environment and increasing rates during the year.

Total equity

increased by £1.4 billion to £21.4 billion. The increase reflects attributable profit for 2023 of £3.4 billion, partially offset by

dividends paid to NWH Ltd and an increase in the cash flow hedging reserves due to interest rate rises.

![]()

## Consolidated income statement

For the year ended 31 December 2023

NWB Group

Annual Results 2023

6

2023

2022

Note

£m

£m

Interest receivable

14,764

9,159

Interest payable

(6,741)

(1,627)

Net interest income

1

8,023

7,532

Fees and commissions receivable

2,177

2,119

Fees and commissions payable

(508)

(493)

Other operating income

2,394

2,585

Non-interest income

2

4,063

4,211

Total income

12,086

11,743

Staff costs

(3,109)

(2,896)

Premises and equipment

(1,039)

(994)

Other administrative expenses

(1,768)

(1,630)

Depreciation and amortisation

(877)

(768)

Operating expenses

3

(6,793)

(6,288)

Profit before impairment losses

5,293

5,455

Impairment losses

13

(504)

(341)

Operating profit before tax

4,789

5,114

Tax charge

7

(1,280)

(1,425)

Profit for the year

3,509

3,689

Attributable to:

Ordinary shareholders

3,368

3,564

Paid-in equity holders

142

120

Non-controlling interests

(1)

5

3,509

3,689

## Consolidated statement of comprehensive income

For the year ended 31 December 2023

2023

2022

£m

£m

Profit for the year

3,509

3,689

Items that do not qualify for reclassification

Remeasurement of retirement benefit schemes

(147)

(556)

Tax

40

146

(107)

(410)

Items that do qualify for reclassification

FVOCI financial assets

43

(392)

Cash flow hedges

(1)

(290)

(542)

Currency translation

(17)

(2)

Tax

73

276

(191)

(660)

Other comprehensive loss after tax

(298)

(1,070)

Total comprehensive income for the year

3,211

2,619

Attributable to:

Ordinary shareholders

3,070

2,494

Paid-in equity holders

142

120

Non-controlling interests

(1)

5

3,211

2,619

(2)

Refer to footnotes 2 and 3 of the Consolidated statement in changes in equity.

![]()

## Balance sheet

NWB Group

Annual Results 2023

7

As at 31 December 2023

NWB Group

NWB Plc

2023

2022

2023

2022

Note

£m

£m

£m

£m

Assets

Cash and balances at central banks

9

48,259

73,065

48,238

73,062

Derivatives

12

3,184

4,407

3,213

4,430

Loans to banks - amortised cost

9

3,355

3,197

3,043

2,870

Loans to customers - amortised cost

9

318,466

301,684

284,314

267,401

Amounts due from holding companies and fellow subsidiaries

9

2,311

4,903

33,499

32,133

Securities subject to repurchase agreements

6,469

2,140

6,469

2,140

Other financial assets excluding securities subject to repurchase agreements

25,475

12,406

24,623

12,040

Other financial assets

15

31,944

14,546

31,092

14,180

Investment in group undertakings

14

-

-

2,615

2,030

Other assets

16

7,949

7,667

5,735

5,641

Total assets

415,468

409,469

411,749

401,747

Liabilities

Bank deposits

9

18,052

16,060

18,052

16,059

Customer deposits

9

313,752

322,614

276,202

281,558

Amounts due to holding companies and fellow subsidiaries

9

47,252

38,771

84,174

75,037

Derivatives

12

1,718

2,088

2,014

2,582

Other financial liabilities

19

9,011

5,384

8,147

4,525

Subordinated liabilities

20

122

197

119

191

Notes in circulation

806

809

806

809

Other liabilities

21

3,325

3,470

2,534

2,743

Total liabilities

394,038

389,393

392,048

383,504

Owners' equity

22

21,395

20,066

19,701

18,243

Non-controlling interests

35

10

-

-

Total equity

21,430

20,076

19,701

18,243

Total liabilities and equity

415,468

409,469

411,749

401,747

Owners’ equity of NWB Plc as at 31 December 2023 includes the profit for the year of £3,625 million (2022 - £3,457million).

![]()

## Statement of changes in equity

NWB Group

Annual Results 2023

8

For the year ended 31 December 2023

NWB Group

NWB Plc

2023

2022

2023

2022

Note

£m

£m

£m

£m

Called-up share capital - at 1 January and 31 December

22

1,678

1,678

1,678

1,678

Paid-in equity - at 1 January

2,518

2,377

2,518

2,377

Redeemed

-

(359)

-

(359)

Issued

-

500

-

500

At 31 December

22

2,518

2,518

2,518

2,518

Share premium account - at 1 January and 31 December

2,225

2,225

2,225

2,225

Merger reserve - at 1 January

77

14

(2)

(89)

Additions

-

24

-

-

Amortisation

(49)

39

2

87

At 31 December

28

77

-

(2)

FVOCI reserve - at 1 January

(76)

192

(76)

193

Unrealised losses

-

(485)

(11)

(486)

Realised losses

43

93

43

93

Tax

(8)

124

(8)

124

At 31 December

(41)

(76)

(52)

(76)

Cash flow hedging reserve - at 1 January

(391)

(1)

(393)

(2)

Amount recognised in equity

(2)

(180)

(283)

(180)

(288)

Amount transferred from equity to earnings

(3)

(110)

(259)

(109)

(255)

Tax

81

152

81

152

At 31 December

(600)

(391)

(601)

(393)

Foreign exchange reserve - at 1 January

(87)

(85)

(18)

(16)

Retranslation of net assets

(31)

29

(12)

31

Foreign currency gains/(losses) on hedges of net assets

14

(31)

12

(33)

At 31 December

(104)

(87)

(18)

(18)

Capital redemption reserve - at 1 January and 31 December

820

820

820

820

Retained earnings - at 1 January

13,302

13,507

11,491

11,980

Profit attributable to ordinary shareholders and other equity owners

3,510

3,684

3,625

3,457

Paid-in equity dividends paid

(142)

(120)

(142)

(120)

Ordinary dividends paid

(1,738)

(3,293)

(1,738)

(3,293)

Redemption/reclassification of paid-in equity

- gross

-

(29)

-

(29)

- tax

-

(6)

-

(6)

Remeasurement of the retirement benefit schemes

- gross

(147)

(556)

(139)

(565)

- tax

40

146

39

146

Share-based payments

- gross

10

6

10

6

- tax

(13)

2

(13)

2

Amortisation of merger reserve

49

(39)

(2)

(87)

At 31 December

14,871

13,302

13,131

11,491

For the notes to this table refer to the following page.

![]()

Statement of changes in equity for the year ended 31 December 2023 continued

NWB Group

Annual Results 2023

9

NWB Group

NWB Plc

2023

2022

2023

2022

£m

£m

£m

£m

Owners' equity at 31 December

21,395

20,066

19,701

18,243

Non-controlling interests - at 1 January

10

10

-

-

(Loss)/profit attributable to non-controlling interests

(1)

5

-

-

Dividends paid

(5)

(5)

-

-

Acquisition of subsidiary

31

-

-

-

At 31 December

35

10

-

-

Total equity at 31 December

21,430

20,076

19,701

18,243

Attributable to:

Ordinary shareholders

18,877

17,548

17,183

15,725

Paid-in equity holders

2,518

2,518

2,518

2,518

Non-controlling interests

35

10

-

-

21,430

20,076

19,701

18,243

(5)

The total distributable reserves for NWB Plc is £12,460 million (2022 – £11,002 million). Refer to Note 22 of the NatWest Bank Plc 2023 Annual Report and Accounts for additional

information.

(6)

The change in the cash flow hedging reserve is driven by realised accrued interest transferred into the income statement and a decrease in swap rates compared to previous periods.

(7)

The portfolio of hedging instruments is predominantly pay fixed swaps.

(8)

As referred to in Note 12 of the NatWest Bank Plc 2023 Annual Report and Accounts, the amount transferred from equity to the income statement is mostly recorded within net interest

income mainly on loans to customers – amortised cost, balances at central banks and loans to banks – amortised cost, and customer deposits as referred to in Note 1

of the NatWest

Bank Plc 2023 Annual Report and Accounts.

![]()

## Cash flow statement

NWB Group

Annual Results 2023

10

For the year ended 31 December 2023

NWB Group

NWB Plc

2023

2022

2023

2022

Note

£m

£m

£m

£m

Cash flows from operating activities

Operating profit before tax

4,789

5,114

4,705

4,687

Adjustments for:

Non-cash and other items

28

1,329

1,574

396

756

Changes in operating assets and liabilities

28

(10,132)

(45,270)

(8,999)

(45,374)

Income taxes paid

(780)

(1,161)

(484)

(998)

Net cash flows from operating activities

(1,2)

(4,794)

(39,743)

(4,382)

(40,929)

Cash flows from investing activities

Sale and maturity of other financial assets

18,254

25,721

17,887

25,339

Purchase of other financial assets

(35,090)

(13,388)

(34,249)

(13,022)

Income received on other financial assets

450

371

435

371

Net movement

in business interests and intangible assets

27

(724)

(992)

(1,188)

(719)

Dividends received from subsidiaries

-

-

617

1,010

Sale of property, plant and equipment

92

138

34

82

Purchase of property, plant and equipment

(787)

(618)

(544)

(316)

Net cash flows from investing activities

(17,805)

11,232

(17,008)

12,745

Cash flows from financing activities

Issue of paid-in equity

-

500

-

500

Redemption of paid-in equity

-

(388)

-

(388)

Issue of subordinated liabilities

1,263

-

1,263

-

Redemption of subordinated liabilities

(539)

(55)

(539)

(55)

Interest paid on subordinated liabilities

(145)

(145)

(120)

(144)

Issue of MRELs

441

750

441

700

Maturity and redemption of MRELs

(157)

-

(107)

-

Interest paid on MRELs

(293)

(202)

(261)

(191)

Dividends paid

(1,885)

(3,418)

(1,880)

(3,413)

Net cash flows from financing activities

29

(1,315)

(2,958)

(1,203)

(2,991)

Effects of exchange rate changes on cash and cash equivalents

(403)

1,142

(397)

1,101

Net decrease in cash and cash equivalents

(24,317)

(30,327)

(22,990)

(30,074)

Cash and cash equivalents at 1 January

76,318

106,645

75,472

105,546

Cash and cash equivalents at 31 December

30

52,001

76,318

52,482

75,472

(1)

NWB Group includes interest received of £14,320 million (2022 - £9,167 million) and interest paid of £6,043 million (2022 - £1,412 million), and NWB Plc includes interest received of

£13,338 million (2022 – £8,421 million) and interest paid of £6,259 million (2022 - £1,623 million).

(2)

The total cash outflow for leases for NWB Group was £100 million (2022 - £130 million) and for NWB Plc £89 million (2022 - £119 million). This included payment of principal for

NWB Group of £84 million (2022 - £111 million) and NWB Plc of £76 million (2022 - £99 million). These amounts are included in the operating activities in cash flow statement.

![]()

## Notes to the financial statements

NWB Group

Annual Results 2023

11

### 1 Presentation of condensed consolidated financial statements

The condensed consolidated financial statements should be read in conjunction with NatWest Group plc’s 2023 Annual Report and

Accounts. The critical and material accounting policies are the same as those applied in the consolidated financial statements.

The directors have prepared the condensed consolidated financial statements on a going concern basis after assessing the principal

risks, forecasts, projections and other relevant evidence over the twelve months from the date they are approved.

### 2 Operating expenses

2023

2022

£m

£m

Wages, salaries and other staff costs

2,407

2,138

Temporary and contract costs

163

207

Social security costs

289

263

Pension costs

250

288

- defined benefit schemes (Note 5)

89

154

- defined contribution schemes

161

134

Staff costs

3,109

2,896

Premises and equipment

1,039

994

Depreciation and amortisation

877

768

Other administrative expenses

(1)

1,768

1,630

Administrative expenses

3,684

3,392

6,793

6,288

(2)

Includes redress and litigation costs. Further details are provided in Note 6.

![]()

Notes to the financial statements continued

NWB Group

Annual Results 2023

12

### 3 Segmental analysis

Reportable operating segments

NWB Plc is organised into the following reportable segments: Retail Banking, Private Banking, Commercial & Institutional and Central

items & other.

Retail Banking

serves personal customers in the UK and includes Ulster Bank customers in Northern Ireland.

Private Banking

serves UK-connected high-net-worth individuals and their business interests.

Commercial & Institutional

consists of customer businesses reported under Business Banking, Commercial Mid-market and Corporate

& Institutions, supporting our customers across the full non-personal customer lifecycle, both domestically and internationally.

Central items & other

includes corporate functions such as treasury, finance, risk management, compliance, legal, communications and

human resources. NWB Plc is the main service provider of shared services and treasury activities for NatWest Group. The services are

mainly provided to NWH Group, however, in certain instances where permitted, services are also provided to the wider NatWest

Group including the non ring-fenced business.

Retail

Private

Commercial &

Central items

Banking

Banking

Institutional

& other

Total

2023

£m

£m

£m

£m

£m

Net interest income

4,595

709

2,955

(236)

8,023

Net fees and commissions

327

245

1,096

1

1,669

Other operating income

109

31

314

1,940

2,394

Total income

5,031

985

4,365

1,705

12,086

Depreciation and amortisation

-

-

(124)

(753)

(877)

Other operating expenses

(2,311)

(615)

(2,191)

(799)

(5,916)

Impairment (losses)/releases

(410)

(13)

(82)

1

(504)

Operating profit

2,310

357

1,968

154

4,789

2022

Net interest income

4,494

754

2,740

(456)

7,532

Net fees and commissions

334

243

1,038

11

1,626

Other operating income

65

28

248

2,244

2,585

Total income

4,893

1,025

4,026

1,799

11,743

Depreciation and amortisation

-

-

(135)

(633)

(768)

Other operating expenses

(2,115)

(596)

(1,804)

(1,005)

(5,520)

Impairment (losses)/releases

(218)

2

(126)

1

(341)

Operating profit

2,560

431

1,961

162

5,114

Total revenue

(1)

Retail

Private

Commercial &

Central items

Banking

Banking

Institutional

& other

Total

2023

£m

£m

£m

£m

£m

External

6,565

1,156

6,440

5,174

19,335

Inter-segment

(2)

(187)

998

(1,558)

747

-

Total

6,378

2,154

4,882

5,921

19,335

2022

External

5,039

856

4,072

3,896

13,863

Inter-segment

(2)

29

416

(294)

(151)

-

Total

5,068

1,272

3,778

3,745

13,863

Total income

Retail

Private

Commercial &

Central items

Banking

Banking

Institutional

& other

Total

2023

£m

£m

£m

£m

£m

External

4,172

324

4,652

2,938

12,086

Inter-segment

(2)

859

661

(287)

(1,233)

-

Total

5,031

985

4,365

1,705

12,086

2022

External

4,439

719

3,625

2,960

11,743

Inter-segment

(2)

454

306

401

(1,161)

-

Total

4,893

1,025

4,026

1,799

11,743

(3)

Total revenue comprises interest receivable, fees and commissions receivable and other operating income.

(4)

Revenue and income from transactions between segments of the group are now reported as inter-segment in both the current and comparative information.

![]()

Notes to the financial statements continued

NWB Group

Annual Results 2023

13

3 Segmental analysis continued

Analysis of net fees and commissions

Retail

Private

Commercial &

Central items

Banking

Banking

Institutional

& other

Total

2023

£m

£m

£m

£m

£m

Fees and commissions receivable

- Payment services

263

32

518

-

813

- Credit and debit card fees

323

13

197

-

533

- Lending and financing

12

5

489

-

506

- Brokerage

27

6

-

-

33

- Investment management, trustee and fiduciary services

2

205

-

-

207

- Underwriting fees

-

-

1

-

1

- Other

4

5

60

15

84

Total

631

266

1,265

15

2,177

Fees and commissions payable

(304)

(21)

(169)

(14)

(508)

Net fees and commissions

327

245

1,096

1

1,669

2022

Fees and commissions receivable

- Payment services

254

25

489

-

768

- Credit and debit card fees

323

14

170

-

507

- Lending and financing

15

8

446

-

469

- Brokerage

34

6

-

-

40

- Investment management, trustee and fiduciary services

4

213

-

-

217

- Underwriting fees

-

-

3

-

3

- Other

-

3

113

(1)

115

Total

630

269

1,221

(1)

2,119

Fees and commissions payable

(296)

(26)

(183)

12

(493)

Net fees and commissions

334

243

1,038

11

1,626

Retail

Private

Commercial &

Central items

Banking

Banking

Institutional

& other

Total

2023

£m

£m

£m

£m

£m

Assets

194,488

19,284

89,783

111,913

415,468

Liabilities

154,083

37,816

123,084

79,055

394,038

2022

Assets

184,140

19,734

86,406

119,189

409,469

Liabilities

153,304

41,489

127,301

67,299

389,393

![]()

Notes to the financial statements continued

NWB Group

Annual Results 2023

14

### 4 Tax

2023

2022

£m

£m

Current tax

Charge for the year

(1,108)

(1,187)

(Under)/over provision in respect of prior years

(63)

63

(1,171)

(1,124)

Deferred tax

Charge for the year

(220)

(151)

UK tax rate change impact

-

(82)

Increase/(decrease) in the carrying value of deferred tax assets in respect of UK losses

137

(6)

Under provision in respect of prior years

(26)

(62)

Tax charge for the year

(1,280)

(1,425)

Current tax for the year ended 31 December 2023 is based on blended rates of 23.5% for the standard rate of UK corporation tax and

4.25% for the UK banking surcharge.

The actual tax charge differs from the expected tax charge, computed by applying the standard rate of UK corporation tax of 23.5%

(2022 – 19%), as follows:

2023

2022

£m

£m

Expected tax charge

(1,125)

(972)

Losses and temporary differences in period where no deferred tax asset recognised

(1)

-

Foreign profits taxed at other rates

(8)

(8)

Items not allowed for tax:

- losses on disposals and write-downs

-

(8)

- UK bank levy

(19)

(12)

- regulatory and legal actions

-

6

- other disallowable items

(32)

(13)

Non-taxable items

15

18

Taxable foreign exchange movements

(1)

2

Increase/(decrease) in the carrying value of deferred tax assets in respect of:

- UK losses

(2)

137

(6)

Banking surcharge

(190)

(373)

Tax on paid in equity dividends

33

22

UK tax rate change impact

-

(82)

Adjustments in respect of prior years

(1) (2)

(89)

1

Actual tax charge

(1,280)

(1,425)

(3)

Prior year tax adjustments incorporate refinements to tax computations made on submission and agreement with the tax authorities and adjustments to provisions in respect of

uncertain tax positions.

(4)

Includes a net £69 million benefit from UK group relief and loss relief claims at higher tax rates (refer to the Deferred Tax section of the NatWest Bank Plc 2023 Annual Report and

Accounts for details of the recent changes in UK tax rates).

On 11 July 2023 the government of the UK, where the parent company is incorporated, enacted the Pillar 2 income taxes legislation

effective for the Group’s financial year beginning 1 January 2024. Under the legislation, NatWest Group plc will be required to pay, in

the UK, top-up tax on profits of its subsidiaries that are taxed at a Pillar 2 effective tax rate of less than 15%. This legislation is

expected to have no material impact for NWB Group.

Judgement: Tax contingencies

NWB Group’s corporate income tax charge and its provisions for corporate income taxes necessarily involve a significant degree of

estimation and judgement. The tax treatment of some transactions is uncertain and tax computations are yet to be agreed with the

relevant tax authorities. NWB Group recognises anticipated tax liabilities based on all available evidence and, where appropriate, in the

light of external advice. Any difference between the final outcome and the amounts provided will affect current and deferred income

tax assets and charges in the period when the matter is resolved.

For accounting policy information refer to Accounting policy 2.1 in the NatWest Bank Plc 2023 Annual Report and Accounts.

![]()

Notes to the financial statements continued

NWB Group

Annual Results 2023

15

### 5 Loan impairment provisions

Loan exposure and impairment metrics

The table below summarises loans and related credit impairment measures within the scope of ECL framework.

NWB Group

NWB Plc

31 December

31 December

31 December

31 December

2023

2022

2023

2022

£m

£m

£m

£m

Loans - amortised cost

Stage 1

288,772

266,722

258,188

236,809

Stage 2

31,727

37,216

28,008

32,765

Stage 3

4,405

3,783

4,003

3,383

Inter-group

(1)

1,809

4,220

32,200

30,633

Total

326,713

311,941

322,400

303,590

ECL provisions

(2)

Stage 1

566

506

521

459

Stage 2

794

813

746

765

Stage 3

1,512

1,262

1,416

1,170

Inter-group

1

4

41

48

2,873

2,585

2,724

2,442

ECL provision coverage

(3)

Stage 1

(%)

0.2

0.19

0.2

0.19

Stage 2

(%)

2.5

2.18

2.7

2.33

Stage 3

(%)

34.3

33.36

35.4

34.58

Inter-group (%)

0.1

0.09

0.1

0.16

0.88

0.84

0.92

0.88

Impairment (releases)/losses

ECL (release)/charge

(4)

Stage 1

(319)

(243)

(302)

(256)

Stage 2

529

348

516

373

Stage 3

297

233

276

234

Third party

507

338

490

351

Inter-group

(3)

3

(7)

40

504

341

483

391

Amounts written-off

235

321

218

272

(1)

NWB Group’s intercompany assets are classified in Stage 1.

(2)

Includes £8 million (2022 – £2 million) related to assets classified as FVOCI.

(3)

ECL provisions coverage is calculated as ECL provisions divided by loans – amortised cost and FVOCI. It is calculated on loans and total ECL provisions, including ECL for other

(non-loan) assets and unutilised exposure. Some segments with a high proportion of debt securities or unutilised exposure may result in a not meaningful coverage ratio.

(4)

Includes a £10 million charge (2022 – nil) related to other financial assets, of which a £6 million charge (2022 – £1 million release) related to assets classified as FVOCI, and includes

a £2 million release (2022 – nil) related to contingent liabilities.

(5)

The table shows gross loans only and excludes amounts that are outside the scope of the ECL framework. Refer to Financial instruments within the scope of the IFRS 9 ECL

framework in the NatWest Bank Plc 2023 Annual Report and Accounts for further details. Other financial assets within the scope of the IFRS 9 ECL framework were cash and

balances at central banks totaling £47.8 billion (2022 – £72.5 billion) and debt securities of £31.5 billion (2022 – £14.1 billion).

Credit risk enhancement and mitigation

For information on credit risk enhancement and mitigation held as security, refer to Risk and capital management – credit risk

enhancement and mitigation section of the NatWest Bank Plc 2023 Annual Report and Accounts.

Critical accounting policy: Loan impairment provisions

Accounting policy Note 2.3 in the NatWest Bank Plc 2023 Annual Report and Accounts sets out how the expected loss approach is

applied. At 31 December 2023, customer loan impairment provisions amounted to £2,873 million (2022 - £2,585 million). A loan is

impaired when there is objective evidence that the cash flows will not occur in the manner expected when the loan was advanced.

Such evidence includes changes in the credit rating of a borrower, the failure to make payments in accordance with the loan

agreement, significant reduction in the value of any security, breach of limits or covenants, and observable data about relevant

macroeconomic measures.

The impairment loss is the difference between the carrying value of the loan and the present value of estimated future cash flows at

the loan's original effective interest rate.

The measurement of credit impairment under the IFRS expected loss model depends on management’s assessment of any potential

deterioration in the creditworthiness of the borrower, its modelling of expected performance and the application of economic forecasts.

All three elements require judgements that are potentially significant to the estimate of impairment losses. For further information and

sensitivity analysis, refer to Risk and capital management – measurement uncertainty and ECL sensitivity analysis section of the

NatWest Bank Plc 2023 Annual Report and Accounts.

IFRS 9 ECL model design principles

Refer to Credit risk – IFRS 9 ECL model design principles section of the NatWest Bank Plc 2023 Annual Report and Accounts for

further details.

Approach for multiple economic scenarios (MES)

The base scenario plays a greater part in the calculation of ECL than the approach to MES. Refer to Credit risk – economic loss

drivers – probability weightings of scenarios section of the NatWest Bank Plc 2023 Annual Report and Accounts for further details.

![]()

Notes to the financial statements continued

NWB Group

Annual Results 2023

16

### 6 Provisions for liabilities and charges

NWB Group

Redress and other

litigation

Property

Financial

commitments and

guarantees

Other (1)

Total

Provisions for liabilities and charges

£m

£m

£m

£m

£m

At 1 January 2023

292

105

59

94

550

Expected credit losses impairment release

-

-

(3)

-

(3)

Currency translation and other movements

(4)

-

-

(4)

(8)

Charge to income statement

102

29

-

84

215

Release to income statement

(17)

(47)

-

(24)

(88)

Provisions utilised

(126)

(23)

-

(61)

(210)

At 31 December 2023

247

64

56

89

456

NWB Plc

Redress and other

litigation

Property

Financial

commitments and

guarantees

Other (1)

Total

Provisions for liabilities and charges

£m

£m

£m

£m

£m

At 1 January 2023

286

103

57

73

519

Expected credit losses impairment release

-

-

(3)

-

(3)

Currency translation and other movements

(3)

-

-

(2)

(5)

Charge to income statement

98

28

-

75

201

Release to income statement

(16)

(46)

-

(21)

(83)

Provisions utilised

(124)

(22)

-

(59)

(205)

At 31 December 2023

241

63

54

66

424

(2)

Other materially comprises provisions relating to restructuring costs.

Provisions are liabilities of uncertain timing or amount and are recognised when there is a present obligation as a result of a past

event, the outflow of economic benefit is probable and the outflow can be estimated reliably. Any difference between the final outcome

and the amounts provided will affect the reported results in the period when the matter is resolved.

For accounting policy information refer to Accounting policy Note 2.4 in the NatWest Bank Plc 2023 Annual Report and Accounts.

Critical accounting policy: Provisions for liabilities

The key judgement is involved in determining whether a present obligation exists. There is often a high degree of uncertainty and

judgement is based on the specific facts and circumstances relating to individual events in determining whether there is a present

obligation. Judgement is also involved in estimation of the probability, timing and amount of any outflows. Where NWB Group can look

to another party such as an insurer to pay some or all of the expenditure required to settle a provision, any reimbursement is

recognised when, and only when, it is virtually certain that it will be received.

Estimates -

Provisions are liabilities of uncertain timing or amount and are recognised when there is a present obligation as a result of

a past event, the outflow of economic benefit is probable and the outflow can be estimated reliably. Any difference between the final

outcome and the amounts provided will affect the reported results in the period when the matter is resolved.



Customer redress: Provisions reflect the estimated cost of redress attributable to claims where it is determined that a present

obligation exists.



Litigation and other regulatory: NWB Group is engaged in various legal proceedings, both in the UK and in overseas jurisdictions,

including the US. For further information in relation to legal proceedings and discussion of the associated uncertainties, refer to

Note 7.



Property: This includes provision for contractual costs associated with vacant properties.



Other provisions: These materially comprise provisions for onerous contracts and restructuring costs. Onerous contract provisions

comprise an estimate of the costs involved in fulfilling the terms and conditions of contracts net of any expected benefits to be

received. This includes provision for contractual costs associated with vacant properties. Redundancy and restructuring provisions

comprise the estimated cost of restructuring, including redundancy costs where an obligation exists.

Background information on all material provisions is given in Note 7

.

![]()

Notes to the financial statements continued

NWB Group

Annual Results 2023

17

### 7 Memorandum items

Contingent liabilities and commitments

The amounts shown in the table below are intended only to provide an indication of the volume of business outstanding at 31

December 2023. Although NWB Group is exposed to credit risk in the event of non-performance of the obligations undertaken by

customers, the amounts shown do not, and are not intended to, provide any indication of NWB Group’s expectation of future losses

.

NWB Group

NWB Plc

2023

2022

2023

2022

£m

£m

£m

£m

Contingent liabilities and commitments

Guarantees

1,376

1,728

1,320

1,664

Other contingent liabilities

1,003

1,197

994

1,190

Standby facilities, credit lines and other commitments

77,149

87,221

73,343

83,321

Total

79,528

90,146

75,657

86,175

Trustee and other fiduciary activities

In its capacity as trustee or other fiduciary role, NWB Group may hold or place assets on behalf of individuals, trusts, companies,

pension schemes and others. The assets and their income are not included in NWB Group's financial statements. NWB Group earned

fee income of £205 million (2022 - £215 million) from these activities.

The Financial Services Compensation Scheme

The Financial Services Compensation Scheme (FSCS), the UK's statutory fund of last resort for customers of authorised financial

services firms, pays compensation if a firm is unable to meet its obligations. The FSCS funds compensation for customers by raising

management expenses levies and compensation levies on the industry. In relation to protected deposits, each deposit-taking institution

contributes towards these levies in proportion to their share of total protected deposits on 31 December of the year preceding the

scheme year (which runs from 1 April to 31 March), subject to annual maxima set by the Prudential Regulation Authority. In addition,

the FSCS has the power to raise levies on a firm that has ceased to participate in the scheme and is in the process of ceasing to be

authorised for the costs that it would have been liable to pay had the FSCS made a levy in the financial year it ceased to be a

participant in the scheme.

Litigation and regulatory matters

NWB Plc and its subsidiary and associated undertakings (‘NWB Group’) are party to various legal proceedings and are involved in, or

subject to, various regulatory matters, including as the subject of investigations and other regulatory and governmental action

(Matters) in the United Kingdom (UK), the United States (US), the European Union (EU) and other jurisdictions.

NWB Group recognises a provision for a liability in relation to these Matters when it is probable that an outflow of economic benefits

will be required to settle an obligation resulting from past events, and a reliable estimate can be made of the amount of the obligation.

In many of the Matters, it is not possible to determine whether any loss is probable, or to estimate reliably the amount of any loss,

either as a direct consequence of the relevant proceedings and regulatory matters or as a result of adverse impacts or restrictions on

NWB Group’s reputation, businesses and operations. Numerous legal and factual issues may need to be resolved, including through

potentially lengthy discovery and document production exercises and determination of important factual matters, and by addressing

novel or unsettled legal questions relevant to the proceedings in question, before the probability of a liability, if any, arising can

reasonably be estimated in respect of any Matter. NWB Group cannot predict if, how, or when such claims will be resolved or what the

eventual settlement, damages, fine, penalty or other relief, if any, may be, particularly for Matters that are at an early stage in their

development or where claimants seek substantial or indeterminate damages.

There are situations where NWB Group may pursue an approach that in some instances leads to a settlement agreement. This may

occur in order to avoid the expense, management distraction or reputational implications of continuing to contest liability, or in order to

take account of the risks inherent in defending or contesting Matters, even for those for which NWB Group believes it has credible

defences and should prevail on the merits. The uncertainties inherent in all Matters affect the amount and timing of any potential

economic outflows for both Matters with respect to which provisions have been established and other contingent liabilities in respect of

any such Matter.

It is not practicable to provide an aggregate estimate of potential liability for our Matters as a class of contingent liabilities.

The future economic outflow in respect of any Matter may ultimately prove to be substantially greater than, or less than, the

aggregate provision, if any, that NWB Group has recognised in respect of such Matter. Where a reliable estimate of the economic

outflow cannot be reasonably made, no provision has been recognised. NWB Group expects that in future periods, additional

provisions and economic outflows relating to Matters that may or may not be currently known by NWB Group will be necessary, in

amounts that are expected to be substantial in some instances. Please refer to Note 6 for information on material provisions.

Matters which are, or could be material, either individually or in aggregate, having regard to NWB Group, considered as a whole, in

which NWB Group is currently involved are set out below. We have provided information on the procedural history of certain Matters,

where we believe appropriate, to aid the understanding of the Matter.

For a discussion of certain risks associated with NWB Group’s litigation and regulatory matters (including the Matters), see the Risk

Factor relating to legal, regulatory and governmental actions and investigations set out on page 184 of the NatWest Bank Plc 2023

Annual Report and Accounts.

![]()

Notes to the financial statements continued

NWB Group

Annual Results 2023

18

7 Memorandum items continued

Litigation

London Interbank Offered Rate (LIBOR) and other rates litigation

In August 2020, a complaint was filed in the United States District Court for the Northern District of California by several United States

retail borrowers against the USD ICE LIBOR panel banks and their affiliates (including NatWest Group plc, NatWest Markets Plc,

NatWest Markets Securities Inc. and NWB Plc), alleging (i) that the very process of setting USD ICE LIBOR amounts to illegal price-

fixing; and (ii) that banks in the United States have illegally agreed to use LIBOR as a component of price in variable retail loans. In

September 2022, the district court dismissed the complaint. The plaintiffs filed an amended complaint but in October 2023, the district

court dismissed that complaint as well, and indicated that further amendment would not be permitted. The plaintiffs have commenced

an appeal to the United States Court of Appeals for the Ninth Circuit, which is currently pending.

Offshoring VAT assessments

HMRC issued protective tax assessments in 2018 against NatWest Group plc totalling £143 million relating to unpaid VAT in respect of

the UK branches of two NatWest Group companies registered in India. NatWest Group formally requested reconsideration by HMRC of

their assessments, and this process was completed in November 2020. HMRC upheld their original decision and, as a result, NatWest

Group plc lodged an appeal with the Tax Tribunal and an application for judicial review with the High Court of Justice of England and

Wales, both in December 2020. In order to lodge the appeal with the Tax Tribunal, NatWest Group plc was required to pay £143

million to HMRC, and payment was made in December 2020. The appeal and the application for judicial review have both been stayed

pending resolution of separate cases involving other banks.

Regulatory matters

NWB Group’s financial condition can be affected by the actions of various governmental and regulatory authorities in the UK, the US,

the EU and elsewhere. NWB Group and/or NatWest Group have engaged, and will continue to engage, in discussions with relevant

governmental and regulatory authorities, including in the UK, the US, the EU and elsewhere, on an ongoing and regular basis, and in

response to informal and formal inquiries or investigations, regarding operational, systems and control evaluations and issues including

those related to compliance with applicable laws and regulations, including consumer protection, investment advice, business conduct,

competition/anti-trust, VAT recovery, anti-bribery, anti-money laundering and sanctions regimes.

NWB Group expects government and regulatory intervention in financial services to be high for the foreseeable future, including

increased scrutiny from competition and other regulators in the retail and SME business sectors.

Any matters discussed or identified during such discussions and inquiries may result in, among other things, further inquiry or

investigation, other action being taken by governmental and regulatory authorities, increased costs being incurred by NWB Group,

remediation of systems and controls, public or private censure, restriction of NWB Group’s business activities and/or fines. Any of the

events or circumstances mentioned in this paragraph or below could have a material adverse effect on NWB Group, its business,

authorisations and licences, reputation, results of operations or the price of securities issued by it, or lead to material additional

provisions being taken.

NWB Group is co-operating fully with the matters described below.

Investment advice review

In October 2019, the FCA notified NatWest Group of its intention to appoint a Skilled Person under section 166 of the Financial

Services and Markets Act 2000 to conduct a review of whether NatWest Group’s past business review of investment advice provided

during 2010 to 2015 was subject to appropriate governance and accountability and led to appropriate customer outcomes. The Skilled

Person’s review has concluded and, after discussion with the FCA, NatWest Group is undertaking additional review / remediation work.

Reviews into customer account closures

In July 2023, NatWest Group plc commissioned an independent review by the law firm Travers Smith LLP into issues that had arisen

from treatment of a customer in connection with an account closure decision that attracted significant public attention and certain

related interactions with the media. NatWest Group plc has received reports in connection with that review (and in October and

December 2023 published summaries of the key findings and recommendations).

In addition, NatWest Group plc is conducting internal reviews with respect to certain governance processes, policies, systems and

controls of NatWest Group entities, including with respect to customer account closures.

The FCA is conducting supervisory work into how the governance, systems and controls of NatWest Group and Coutts & Company

are working, to identify and address any significant shortcomings.

![]()

Notes to the financial statements continued

NWB Group

Annual Results 2023

19

### 8 Related parties

UK Government

UK Government through HM Treasury is the controlling shareholder of NatWest Group plc as per UK Listing rules. The UK

Government’s shareholding is managed by UK Government Investments Limited, a company wholly owned by the UK Government. At

31 December 2023, HM Treasury’s holding in NatWest Group’s ordinary shares was 37.97%. As a result the UK Government and UK

Government controlled bodies are related parties of the Group.

NWB Group enters into transactions with many of these bodies. Transactions include the payment of: taxes, principally UK corporation

tax (Note 4) and value added tax; national insurance contributions; local authority rates; and regulatory fees and levies; together with

banking transactions such as loans and levy sits undertaken in the normal course of banker-customer relationships.

Bank of England facilities

NWB Group may participate in a number of schemes operated by the Bank of England in the normal course of business.

Members of NWB Group that are UK authorised institutions are required to maintain non-interest bearing (cash ratio) deposits with the

Bank of England amounting to 0.382% of their average eligible liabilities in excess of £600 million. They also have access to Bank of

England reserve accounts: sterling current accounts that earn interest at the Bank of England base rate.

NWB Plc guarantees certain liabilities of NWH Group to the Bank of England.

Other related party

(c)

In accordance with IAS 24, transactions or balances between NWB Group entities that have been eliminated on consolidation are

not reported

(d)

The primary financial statements include transactions and balances with its subsidiaries which have been further disclosed in the

relevant parent company notes.

Business and loan portfolio transfers

In 2023 no contingent liabilities and commitments were transferred from NatWest Bank Plc to NWM N.V. in relation to the Western

European Corporate Portfolio (2022 - £0.4 billion). The total contingent liabilities and commitments transferred from NWM N.V. to

NatWest Bank Plc in 2023 was nil (2022 - nil).

As part of a larger initiative to increase the diversity of the banking book portfolio, £0.3

billion of contingent liabilities and commitments and £0.1 billion of drawn balances were transferred from NatWest Bank Plc to NWM

N.V. in 2022.

Associates, joint ventures and equity investments

In their roles as providers of finance, NWB Group companies provide development and other types of capital support to businesses.

These investments are made in the normal course of business. To further strategic partnerships, NWB Group may seek to invest in

third parties or allow third parties to hold a minority interest in a subsidiary of NatWest Group. We disclose as related parties for

associates and joint ventures and where equity interest are over 10%. Ongoing business transactions with these entities are on normal

commercial terms.

At 31 December 2023 NWB Group held investment in associates and joint Ventures amounting to £4 million (2022- £2 million). For the

year ended 31 December 2023 NWB Group’s share of losses of associates was £3 million (2022- £6 million). At 31 December 2023

there were balances within customer deposits of £2 million (2022 -nil) relating to associates and joint ventures.

Post employment benefits

NatWest Group recharges NatWest Group Pension Fund with the cost of pension management services incurred by it.

Holding companies and fellow subsidiaries

Transactions NWB Group enters with its holding companies and fellow subsidiaries also meet the definition of related party

transactions. The table below discloses transactions between NWB Group and subsidiaries of NatWest Group.

2023

2022

Holding company

Fellow subsidiaries

Total

Holding company

Fellow subsidiaries

Total

£m

£m

£m

£m

£m

£m

Interest receivable

-

133

133

1

40

41

Interest payable

(674)

(1,588)

(2,262)

(408)

(369)

(777)

Fees and commissions receivable

-

62

62

-

97

97

Fees and commissions payable

-

(71)

(71)

-

(70)

(70)

Other operating income

(1)

11

1,532

1,543

36

1,605

1,641

Other administration expenses

(2)

-

(156)

(156)

-

-

-

Impairment (losses)/releases

3

-

3

(3)

-

(3)

(660)

(88)

(748)

(374)

1,303

929

(1)

Includes internal service recharges of £1,387 million (2022 - £1,616 million).

(2)

Other operating expense relates to a new profit share arrangement with a fellow NatWest Group subsidiary that commenced in 2023. The profit share arrangement was introduced

during the year to reward NWM Group on an arm’s length basis for its contribution to the performance of the NatWest Group Commercial & Institutional business segment, 2023 being

the first full year with the Commercial & Institutional segment in place.

![]()

Notes to the financial statements continued

NWB Group

Annual Results 2023

20

### 9 Date of approval

The annual results for the year ended 31 December 2023 were approved by the board of directors on 15 February 2024.

### 10 Post balance sheet events

There have been no other significant events between 31 December 2023 and the date of approval of these accounts which would

require a change to or additional disclosure in the accounts.

![]()

## Statement of directors’ responsibilities

NWB Group

Annual Results 2023

21

This statement should be read in conjunction with the responsibilities of the auditor set out in their report on pages 87 to 98 of the

NatWest Bank Plc 2023 Annual Report and Accounts.

The directors are responsible for the preparation of the Annual Report and Accounts. The directors are required to prepare Group

financial statements, and as permitted by the Companies Act 2006 have elected to prepare company financial statements, for each

financial year in accordance with UK adopted International Accounting Standards. They are responsible for preparing financial

statements that present fairly the financial position, financial performance and cash flows of NWB Group and NWB Plc. In preparing

those financial statements, the directors are required to:



select suitable accounting policies and then apply them consistently;



make judgements and estimates that are reasonable, relevant and reliable; and



state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in

the financial statements;



prepare the financial statements on a going concern basis unless it is inappropriate to presume that the company and Group will

continue in business.

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial

position of NWB Group and to enable them to ensure that the Annual Report and Accounts complies with the Companies Act 2006.

They are also responsible for safeguarding the assets of NWB Plc and NWB Group and hence for taking reasonable steps for the

prevention and detection of fraud and other irregularities.

Under applicable law and regulations, the directors are also responsible for preparing a Strategic report and Directors’ report, that

comply with that law and those regulations. The directors are responsible for the maintenance and integrity of the corporate and

financial information included on the company’s website.

The directors confirm that to the best of their knowledge:



the financial statements, prepared in accordance with UK adopted International Accounting Standards, give a true and fair view of

the assets, liabilities, financial position and profit or loss of the Bank and the undertakings included in the consolidation taken as a

whole; and



the Strategic report and Directors’ report (incorporating the Financial review) includes a fair review of the development and

performance of the business and the position of the Bank and the undertakings included in the consolidation taken as a whole,

together with a description of the principal risks and uncertainties that they face.

By order of the Board

Howard Davies

John-Paul Thwaite

Katie Murray

Chairman

Chief Executive Officer

Chief Financial Officer

15 February 2024

Board of directors

Chairman

Executive directors

Non-executive directors

Howard Davies

John-Paul Thwaite

Katie Murray

Francesca Barnes

Ian Cormack

Roisin Donnelly

Patrick Flynn

Rick Haythornthwaite

Yasmin Jetha

Stuart Lewis

Mark Rennison

Mark Seligman

Lena Wilson

![]()

## Forward-looking statements

NWB Group

Annual Results 2023

22

### Cautionary statement regarding forward-looking statements

This document may include forward-looking statements within the meaning of the United States Private Securities Litigation Reform

Act of 1995, such as statements that include, without limitation, the words ‘expect’, ‘estimate’, ‘project’, ‘anticipate’, ‘commit’,

‘believe’, ‘should’, ‘intend’, ‘will’, ‘plan’, ‘could’, ‘probability’, ‘risk’, ‘Value-at-Risk (VaR)’, ‘target’, ‘goal’, ‘objective’, ‘may’, ‘endeavour’,

‘outlook’, ‘optimistic’, ‘prospects’ and similar expressions or variations on these expressions. These statements concern or may affect

future matters, such as NWB Group’s future economic results, business plans and strategies. In particular, this document may include

forward-looking statements relating to NWB Group in respect of, but not limited to: its economic and political risks, its regulatory

capital position and related requirements, its financial position, profitability and financial performance (including financial, capital, cost

savings and operational targets), the implementation of NatWest Group’s strategy, its climate and sustainability related targets, its

access to adequate sources of liquidity and funding, increasing competition from incumbents, challengers and new entrants and

disruptive technologies, its exposure to third party risks, its ongoing compliance with the UK ring-fencing regime and ensuring

operational continuity in resolution, its impairment losses and credit exposures under certain specified scenarios, substantial regulation

and oversight, ongoing legal, regulatory and governmental actions and investigations, and NWB Group’s exposure to, operational risk,

conduct risk, cyber, data and IT risk, financial crime risk, key person risk and credit rating risk. Forward-looking statements are subject

to a number of risks and uncertainties that might cause actual results and performance to differ materially from any expected future

results or performance expressed or implied by the forward-looking statements. Factors that could cause or contribute to differences

in current expectations include, but are not limited to, future growth initiatives (including acquisitions, joint ventures and strategic

partnerships), the outcome of legal, regulatory and governmental actions and investigations, the level and extent of future impairments

and write-downs, legislative, political, fiscal and regulatory developments, accounting standards, competitive conditions, technological

developments, interest and exchange rate fluctuations, and general economic and political conditions and the impact of climate-related

risks and the transitioning to a net zero economy. These and other factors, risks and uncertainties that may impact any forward-

looking statement or the NWB Group's actual results are discussed in the NWB Plc's 2023 Annual Report and Accounts (ARA). The

forward-looking statements contained in this document speak only as of the date of this document and NWB Plc does not assume or

undertake any obligation or responsibility to update any of the forward-looking statements contained in this document, whether as a

result of new information, future events or otherwise, except to the extent legally required.

Legal Entity Identifier: 213800IBT39XQ9C4CP71