## abrdn European Logistics Income plc
### Capturing long-term income potential from logistics real estate in Europe
### Annual Report 31 December 2022
### eurologisticsincome.co.uk
DHL, Warsaw, Poland
02 Annual Report 2022
# Contents

# Overview

Company Overview 04

Chairman's Statement 05

# Strategic Report

Overview of Strategy 10

Results 21

Performance 22

Our Unique Selling Points 23

2022 Accomplishments 25

Investment Manager's Review 28

Property Portfolio 37

Group Structure 52

Sustainability, Impact and Futureproofing –

company approach 55

ESG Performance Data (EPRA) 64

# Governance

Your Board of Directors 72

Directors' Report 74

Directors' Remuneration Report 82

Statement of Directors' Responsibilities in Respect

of the Annual Report and the Financial Statements 85

Report of the Audit Committee 86

# Financial Statements

Independent Auditor's Report to the Members of

abrdn European Logistics Income plc 89

Consolidated Statement of Comprehensive Income 95

Consolidated Balance Sheet 96

Consolidated Statement of Changes in Equity 97

Consolidated Statement of Cash Flows 98

Notes to the Financial Statements 99

Parent Company Balance Sheet 127

Parent Company Statement of Changes in Equity 128

Parent Company Notes to the Financial Statements 129

# Corporate Information

Information about the Investment Manager 139

Investor Information 142

EPRA Financial Reporting (Unaudited) 145

Alternative Investment Fund Managers Directive

Disclosures (Unaudited) 149

Glossary of Terms and Definitions and Alternative

Performance Measures 150

Disclosure Concerning Sustainable Investment

(Article 8) (Unaudited) 155

Notice of Annual General Meeting 169

Contact Addresses 173

THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR

IMMEDIATE ATTENTION. If you are in any doubt about the

action you should take, you are recommended to seek your

own independent financial advice from your stockbroker,

bank manager, solicitor, accountant or other financial

adviser authorised under the Financial Services and

Markets Act 2000 if you are in the United Kingdom or, if not,

from another appropriately authorised financial adviser.

If you have sold or otherwise transferred all your Ordinary

shares in abrdn European Logistics Income plc, please

forward this document, together with the accompanying

documents immediately to the purchaser or transferee,

or to the stockbroker, bank or agent through whom the sale

or transfer was effected for transmission to the purchaser

or transferee.

# Visit our Website

To find out more about abrdn European Logistics

income plc, please visit: eurologisticsincome.co.uk

# Any Questions?

If you should have any questions in relation to this

Annual Report and financial statements please send

them by email to: European.Logistics@abrdn.com

Annual Report 2022

03
### Overview
## Company Overview
abrdn European Logistics Income plc (the “Company” or “ASLI”) is an investment trust investing in
high quality European logistics real estate to achieve its objective of providing its shareholders with
a regular and attractive level of income and capital growth. The Company invests in a portfolio of
mid-box and urban logistics warehouses diversified by both geography and tenant throughout
Europe, targeting well located assets in established distribution hubs and within population centres.
In addition to its performance objective, the Company is characterised by:
A diverse portfolio of assets A strong focus on ESG and
across five countries green performance
Investment predominantly in
the more liquid mid-box and Modest gearing
urban logistics segment of parameters
the real estate market
Durable inflation-linked Local abrdn asset managers
rental income across European offices
### Highlights as at 31 December 2022

|  |  |  |  |  | 1 |  |  |  |  |  |  |  |  |  |  | 1 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Net asset value total return |  |  |  |  |  | IFRS Net Asset Value (€‘000) |  |  |  |  | IFRS Net Asset Value per share (€) |  |  |  |  |  |
|  |  | 2021: 12.4% |  |  |  |  |  |  | 2021: 487,505 |  |  |  |  | 2021: 1.29 |  |  |
|  | (3.8%) |  |  |  |  |  |  | 489,977 |  |  |  |  |  | 1.19 |  |  |
|  |  | Share price |  |  |  |  | (Discount)/Premium to |  |  |  |  |  | Ordinary dividend |  |  |  |
|  |  |  | 1 |  |  |  |  |  |  | 1 |  |  |  |  |  |  |
|  |  | total return |  |  |  | Net Asset Value Per Share |  |  |  |  |  |  |  | per share |  |  |
|  |  | 2021: 12.4% |  |  |  |  |  |  | 2021: 7.8% |  |  |  |  | 2021: 5.64¢ |  |  |
|  | (38.3%) |  |  |  |  |  |  | (35.0%) |  |  |  |  |  | 5.64¢ |  |  |
|  |  |  |  | 1 |  |  |  |  |  |  |  |  |  |  | 1 |  |
|  | Ongoing Charges |  |  |  |  |  | IFRS Earnings Per Share |  |  |  |  | Portfolio valuation (€‘000) |  |  |  |  |
|  |  | 2021: 1.3% |  |  |  |  |  |  | 2021: 15.43¢ |  |  |  |  | 2021: 666,008 |  |  |
|  |  | 1.3% |  |  |  |  |  | (4.51¢) |  |  |  |  | 758,719 |  |  |  |

1
Number of Loan-To-Value
Average lease length in years
assets (%)
(excl breaks)
2021: 23 2021: 25.1%
2021: 8.0
## 27 8.9 34.0%
1

|  | Average building size (sqm) |  | All-in fixed interest rate |  | EPRA Net Tangible Assets per share (€) |  |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | 2021: 23,403 |  | 2021: 1.43% |  | 2021: 1.36 |
|  |  | 21,374 |  | 2.01% |  | 1.25 |
| 1 Alternative Performance Measurements - see glossary on pages 150 to 154. |  |  |  |  |  |  |

04 Annual Report 2022
### Overview
## Chairman’s Statement
Dear Shareholder, We are highly aware of the broader economic challenges
ahead for the remainder of 2023 that could have a negative
I am pleased to present to you the Company’s fifth
impact on valuations. However, we believe that we are
Annual Report in respect of the year ended 31 December
well placed in terms of the resilience of our increasingly
2022. I should also like to take this opportunity to formally
diversified portfolio, our fixed rate debt and the future
welcome our new lead manager, Troels Andersen,
earnings growth driven by predominantly long-term
who joined us back in October. With the support of
indexed leases.
the wider European team, there has been a seamless
transition with Troels, who is based in Copenhagen, The 8.9 year portfolio WAULT and CPI indexation of the
picking up the reins and quickly getting up to speed with majority of our tenant leases provides for this durability of
our diversified European property portfolio. income and a strong degree of inflation protection which
should partly ameliorate any decline in valuations.
Following on from the Company’s strong financial
and operational performance delivered in 2021, as key 65% of our annual income is subject to uncapped CPI
structural drivers boosted the logistics sector and helped indexation and the majority of the remainder subject to
to deliver a double digit net asset value (“NAV”) total return, capped indexation. Rent remains a small element of our
2022 was characterised by unpredictable political events, occupiers’ overheads which can make it easier for them
an economic slowdown and surging inflation. to absorb increased lease costs.
As the COVID pandemic eased, focus quickly turned to a Occupational demand has remained resilient for
global cost of living crisis driven by high inflation. The war industrial property, as companies continued to adapt
in Ukraine also had a significant impact as central banks to changes in retail habits, as well as a growing need to
and governments tried to react to the conflicting pressures strengthen supply chains given the previous three years
of high inflation, rising interest rates, slowing economies of disruptions. Supply levels of new logistics warehousing
and the escalating cost of living. A risk-off theme led to remain constrained with limited new development due
valuations initially being trimmed and then falling more to increased interest rates and construction costs,
materially as investors stood back to take stock and bank planning challenges and competition from alternative
uses, so further rental growth is likely even as economies
base rates rose.
have weakened.
The impact on debt costs led to a declining flow of capital
Prime logistics in Germany, Netherlands, France and
into real estate generally and softening yields. We have
Spain is seeing historically low vacancy rates and,
not been immune to negative sentiment despite robust
with speculative development expected to decline,
occupier demand as our discount to net asset value
we believe that vacancy rates will remain tight, which will
widened in a relatively short period of time.
keep upward pressure on rents.
With Eurozone inflation peaking in October 2022 at 10.6%,
The segment of the market that we operate in has
a final interest rate hike in December from the European
seen particularly fast growth, which many believe is a
Central Bank marked a year of disruption for financial
permanent shift considering underlying fundamentals.
markets and real estate investors. However, recent data
The acquisitions made during the year helped to further
indicates that headline inflation has peaked as energy-
diversify the portfolio and to reinforce a roster of high-
driven increases are beginning to slow. According to
quality tenants, including Amazon. The Company’s
Capital Economics, core interest rates are expected to
portfolio is 51% weighted by value to the high-growth,
rise throughout H1 2023 to peak at 3.5% by mid-year,
urban logistics sector, the part of the market forecast
providing more certainty for investors to manage cash
to see the greatest capital and rental growth over the
flows, before falling again into 2024.
medium to long-term.
Tony Roper
Chairman
05Annual Report 2022
## Overview

As at 31 December 2022, the Company's property portfolio consisted of 27 assets located across five European countries and was independently valued at €759 million (£666 million). The like-for-like portfolio valuation was resilient throughout most of the year when compared to other parts of the commercial real estate market, with a 6% decrease witnessed in Q4, as a result of the market-wide outward yield movements caused by rising interest rates as mentioned above.

In August, the Company announced the acquisition of two urban logistics properties, in Bordeaux and Niort, France. The aggregate purchase price of €23 million reflected a net initial yield ('NY') of 4.0%. Both are leased to logistics operator Dachser Intelligent Logistics, the German-owned global third party logistics provider, operating as Dachser France.

In October, the Company announced the €9.3 million acquisition of an urban logistics warehouse in Dijon, France, also leased to Dachser, representing a 4.2% NY. In October, the Company also acquired a warehouse in Horst, the Netherlands, for €12.2 million via a sale and leaseback deal with Limax, a producer, packager and distributor of soft fruits and mushrooms. The tenant critical asset with cold storage lies in an area known for its agrifood and agricultural businesses.

During the year, the Investment Manager undertook a number of asset management initiatives in Lodz and Warsaw as it continues to capture the portfolio's indexation characteristics. We agreed a new 5 year lease with ADER at Unit 3, part of Phase II of the Gavilanes site in Madrid. ADER provides distribution services to companies in the freight and logistics sector. The annual contracted rent of almost €470,000 per annum is fully CPI indexed and was in line with expectations. We also completed the 2,500 sqm extension with our tenant Comblo in Waddinween. The lease runs concurrent with the original, with 11 years remaining, and generates additional rent of c. €250,000 per annum, reflecting a yield of 5%. The extension complies with the latest energy neutrality standards in the Netherlands and includes 16 rooftop solar panels, resulting in an A+++ energy rating.

Post the year end, the Company agreed a new 9.5 year lease with Dachser France at its La Creche, Niort, property. 3% ahead of previous annual rent payable and significantly ahead of ERV, with full French ILAT indexation. Negotiations are in train in relation to Avignon and Ede re-gears and further information will be released shortly. The Company's Meung-sur-Loire asset remained vacant at year end with the Investment Manager continuing to work hard with its locally based transaction managers and brokers to find a suitable tenant. Discussions are currently underway around potential short-term interest

which would boost income. The Board has also noted the intentions of electric van manufacturer Arrival to consolidate operations in the US. Negotiations have commenced around the two units that Arrival leases in Madrid. We are optimistic that a suitable agreement will be reached allowing the Company to re-let these very well located buildings and reduce any potential for a decrease in income.

In addition to the above, the Investment Manager is in negotiations over the potential sale of one of our assets, at or around current valuation. The Company will announce further details on this when, and if, such sale concludes.

As I have previously stated, our investment case is enhanced by the competitive advantage provided through the Investment Manager's relationships and market knowledge with its local teams based in key markets in Europe, enabling it to originate and then execute an attractive acquisitions, as well as leveraging this insight to improve the portfolio performance. The Investment Manager has built a portfolio of assets diversified by both geography and tenant in established distribution hubs and within close proximity of cities with substantial labour pools and excellent transport links. These critical factors should ensure that the Company's assets will remain attractive to tenants, underpinning longer term valuations. Further details on the composition of the portfolio and lease renewals are provided in the Investment Manager's Report that follows.

## Results

As at 31 December 2022 the audited Net Asset Value ('NAV') per Share was €1.19 (GBp - 105.4p), a decrease of 7.75% compared with the NAV per Share of €1.29 (GBp - 108.5p) at 31 December 2021. With the interim dividends declared, this reflected a NAV total return of -3.8% for the year in euro terms (+1.7% in sterling calculated on a quarterly basis).

The closing Ordinary Share price at 31 December 2022 was 68.5p (31 December 2021 - 117.0p), representing a discount to NAV per Share of 35.0%. The Board monitors the share price discount regularly and whilst share buybacks may not be a panacea for the impact of underlying economic issues that have afflicted the wider real estate sector, the Board is aware that shareholders approved their use at the most recent AGM in 2022. Available cash could be used for this where deemed appropriate.

06

Annual Report 2022
## Dividends

First, second and third interim dividends in respect of the year ended 31 December 2022 of 1.41 euro cents per Ordinary Share were paid to Shareholders on 24 June 2022, 23 September 2022 and 30 December 2022. These equated to 1.19 pence, 1.20 pence and 1.20 pence respectively.

On 17 February 2023, the Board declared a fourth interim dividend of 1.41 euro cents per Ordinary Share (equivalent to 1.20p), which was paid to Shareholders on 24 March 2023, making a total of 5.64 euro cents paid in respect of the financial year under review. The equivalent sterling rate paid was 4.79p per Share (2021 – 4.84p per Share).

The Company continues to pay quarterly interim dividends in line with its policy with dividends declared in respect of the quarters ending on 31 March, 30 June, 30 September and 31 December. Shareholders may elect through the registrar to receive dividend payments in Euros instead of Sterling. Once a Shareholder has elected to receive dividends in Euros, then all future dividends will be paid in Euros unless the Shareholder elects to switch back to Sterling payments. The dividend target and any dividend payment may be made up of both dividend income and income which is designated as an interest distribution for UK tax purposes and therefore subject to the interest streaming regime applicable to investment trusts.

Further details on this breakdown can be found on page 21 and are reflected within the Company's dividend announcements.

## Financing

Having witnessed the recent material interest rate fluctuations across the continent, I am pleased to say that the Company's debt, provided by our European partner banks, remains fixed in nature and secured on certain assets or groups of assets within the portfolio. These non-recourse loans range in maturities between 2.5 and 7.0 years with all-in interest rates ranging between 1.1% and 3.0% per annum. Our earliest re-financings are not scheduled until June 2025.

During the year fixed term loans totalling €108.6 million were arranged and drawn with ING Spain, secured against the assets in Gavilanes, Madrid.

The Company maintains an uncommitted master loan facility ("Facility") with Investec Bank plc for €70 million, which is currently undrawn. Under this Facility, the Company may make requests for drawdowns at selected short-duration tenors, as and when required, to fund acquisitions or for other liquidity requirements and this was used to good effect during the purchase of the Gavilanes assets. Within the Facility, Investec also

makes available a £3.3 million committed revolving credit facility which is carved out of the total €70 million limit of the Facility.

The year-end gearing level was 34.0% (2021 – 25.1%) with an average all-in interest rate of 2.06% on the total fixed term debt arrangements of €270.3 million.

## ESG and Asset Management

The Investment Manager continues to seek to improve the sustainability credentials of the portfolio and the results of the 2022 GRESB ("Global Real Estate Sustainability Benchmark") survey saw the Company's portfolio achieve a score of 86/100, representing continued improvement and an uplift on its 2021 GRESB survey score of 84/100. It also compares favourably versus the 79/100 average peer score and 74/100 overall average 2022 GRESB score.

The Company has maintained its high rating with 4 out of a maximum 5 stars and outperformed the benchmark average score in most categories. The latest GRESB scoring recognises the fundamental importance the Investment Manager places on sustainability when acquiring and subsequently enhancing the Company's portfolio. The improved performance score rewards the progress made with regards to environmental, social and governance ("ESG") factors. These include solar panel project initiatives, the tenant satisfaction survey, light sustainability audits and nearly 100% data collection across the portfolio linked to Envizi sustainable reporting software which is used to analyse energy consumption. The Investment Manager obtains volumetric usage data on energy use, waste disposal and water consumption for reporting and possible cost savings. This data collection is useful for tenants enabling them to analyse areas where they may be able to reduce emissions, become more efficient and pare costs. In addition, all buildings have LED lighting and the Investment Manager continues with plans to further enhance ESG credentials going forward where possible.

Fuelled by increasing regulation, ESG matters will continue to dominate the public and political sphere as stakeholders' concerns for transparency and disclosure are enhanced. This includes our tenants, for whom ESG obligations are an increasing priority. Considering environmental compliance, resource use, social impact and governance is an integral part of a property acquisition and management approach. The tightening of ESG regulation across Europe and the current hikes in interest rates make the transformation into higher rated assets important but, with increased legislation and mandatory disclosures increasing, the risk associated with 'stranded assets' within real estate portfolios will grow. We are more likely to see investors seeking to avoid assets at risk of stranding and even incurring penalties for failing to comply with tightening legislation. Our portfolio of relatively newer assets stands us in good stead in this regard.

Annual Report 2022

07
ESG is embedded within the Investment Manager’s tenants, consisting predominantly of third-party logistics
investment process and although many of our assets are providers, e-commerce related businesses and grocery-
recently built, a programme continues to identify areas focused vendors. Our tenants’ businesses are generally
where improvements can be made. well positioned in areas which remain essential to the
everyday operation of the modern economy.
Sustainability is fundamental to our ability to create long-
term value for all stakeholders and the Investment Manager Rising construction and financing costs and an uncertain
has defined and continues to implement a strategy to economic landscape will likely exacerbate an already
support our sustainability targets for positive environmental delayed construction pipeline as we expect construction
and socio-economic impacts. The ESG section provides activity to continue to weaken this year, with inflationary
further clarity on our processes, including our further pressures being felt throughout the supply chain.
thoughts on establishing a net zero carbon pathway.
This lack of new development, which is typically more
sustainable, energy-efficient buildings, and the delay
### Governance
in refurbishment projects transforming older stock will
The Company is a member of the Association of put further pressure on occupiers who are increasingly
Investment Companies and seeks to follow best practice seeking best-in-class space, especially as corporate ESG
regarding appropriate disclosure. strategies increasingly restrict the leasing of buildings that
are not green certified.
In accordance with good governance, the Directors
offered to meet with a number of our larger shareholders A strong commitment to sustainability, demonstrated by
during the year to hear their views on the Company and its the Company’s improved GRESB score, together with the
performance. Directors are available to meet with investors inflation linked nature of the portfolio’s leases which are
to discuss the Company in more detail at the AGM and increasingly flowing through improving income, provides
may be contacted through the Company Secretary at all a strong counterbalance to the yield expansion being
other times. witnessed. The Board is mindful that continued yield
expansion across the wider commercial real estate sector
The Board looks to undertake short annual site visits to
in general could see bank loan covenants become more
view the properties owned, meet with tenants where
of a focus, particularly if we see occupiers under increased
possible and members of local staff and advisers of the
pressure from the current economic uncertainties and
Investment Manager. During the year the Board was
cost inflation. The Investment Manager maintains a
pleased to visit the Gavilanes and Coslada, Madrid, assets
dialogue with banks and we retain assets that may be
helping to better understand the in-demand location,
used for collateral in such instances.
site layouts and meeting with abrdn’s local Madrid-based
real estate team which has a focus on managing these However, if the indicators suggesting inflation is nearing its
assets for us. peak across the eurozone are borne out, there is likely to
be a recovery in values in 2024, especially if interest rates
Following best practice, the whole Board is standing for
follow consensus forecasts in heading back down towards
re-election at the forthcoming AGM and further details
2%. Certainly there is evidence that investors are already
on each Director may be found on pages 72 and 73 of the
looking at opportunities once again in the market, and this
Annual Report and financial statements for the year ended
should offer more positive momentum later in the year.
31 December 2022.
Whilst we will continue to screen for new acquisitions,
our core focus for the coming year will be on optimising
### Annual General Meeting
the current portfolio in terms of both occupancy and
The Company’s Annual General Meeting will be held
earnings growth. We retain a strong conviction in our
in London on Monday, 12 June 2023 at 11:30am at
investment strategy and during this period of inflationary
Wallacespace, 15 Artillery Lane. London, E1 7HA.
pressure, the Company’s indexation characteristics
The formal Notice of AGM may be found on page 169 of should provide a level of inflation protection alongside our
the Annual Report and financial statements for the year attractive dividend yield.
ended 31 December 2022.
### Tony Roper
### Outlook
Chairman
The portfolio is well diversified by property, tenant and 20 April 2023
geography, and following the acquisitions completed
in the year is 51% weighted towards urban logistics
warehouses. 18 of the 27 assets have been constructed
since 2018. Our tenant base is diversified across 51
08 Annual Report 2022
## Strategic Report
The Company is a UK investment trust with a premium listing on the Main Market of the
London Stock Exchange. The Company invests in European logistics real estate to
achieve its objective of providing its shareholders with a regular and attractive level of
income return together with the potential for long-term income and capital growth.
The Company invests in a portfolio of mid-box and urban logistics warehouses
diversified by both geography and tenant throughout Europe, predominantly targeting
well-located assets at established distribution hubs and within population centres.
The Company was launched on the London Stock Exchange in December 2017.
09Annual Report 2022
### Strategic Report
## Overview of Strategy
. the location and its role within European logistics
### The Company
(city, regional, national or international distribution),
The Company is a UK investment trust with a premium
key fundamentals supporting logistics activity within
listing on the Main Market of the London Stock Exchange.
the micro location such as proximity to airport, port,
The Company invests in European logistics real estate to
transport nodes, multimodal transport infrastructure,
achieve its investment objective noted below.
established warehousing hubs, transport corridors,
population centres, labour availability and market
25 October 2017 with registered number 11032222 and dynamics such as supply (of both land and existing stock),
launched on 15 December 2017. vacancy rate and planned infrastructure upgrades;
. the terms of the lease(s) focusing on duration, inflation-
### Change of Company name linked terms, ESG criteria, level of passing rent relative to
market rent, the basis for rent reviews, and the potential
In order to align the Company’s name with the name
for capturing growth in market rental income;
of the Manager’s business, which changed to abrdn
. the strength of the tenant’s financial covenant;
plc in 2021, the Company’s name was changed to
abrdn European Logistics Income plc. This took effect . the business model of the tenant and their commitment
from 1 January 2022. The Company’s ticker, ASLI, to the asset both in terms of capital expenditure and the
remainedunchaemained unchanged. role it plays in their operations; and
. the potential to implement active asset management
### Investment Objective initiatives to add value over the holding period.
The Company aims to provide a regular and attractive The Company will invest either directly or through
level of income return together with the potential for holdings in special purpose vehicles, partnerships, or
long-term income and capital growth from investing in other structures. The Company may invest in forward
high quality European logistics real estate. commitments when the Investment Manager believes
that to do so would enhance risk adjusted returns for
### Investment Policy Shareholders and/or secure an asset at an attractive yield.
The Company aims to deliver the investment objective The Company’s active asset management activities are
through investment in, and active asset management of, a expected to focus on adding value through:
diversified portfolio of logistics real estate assets in Europe.
. negotiating or renegotiating leases to increase/secure
The Company will invest in a portfolio of single and rental income: managing vacancies;
multi-let assets diversified by both geography and .
undertaking refurbishments to maintain liquidity;
tenant throughout Europe, predominantly targeting
. managing redevelopments as assets
well-located assets at established distribution hubs and
approach obsolescence;
within population centres. In particular, the Investment
. adding solar panels to reduce carbon emissions and
Manager will seek to identify assets benefiting from long-
generate additional income streams;
term, index-linked, leases as well as those which may
. where appropriate, extending existing on-site buildings
benefit from structural change, and will take into account
several factors, including but not limited to: or developing adjacent plots;
. refurbishment and redevelopment activity will,
. the property characteristics and whether they are
amongst other things, focus on: enhancing occupier
appropriate for the location (such as technical quality,
wellbeing; operational efficiencies; energy efficiency;
ESG credentials, scale, configuration, layout, transportation
. reducing carbon emissions; and elevating technological
links, power supply, data connectivity, manoeuvrability,
layout flexibility, and overall operational efficiencies); provision as well as increasing lettable area.
The Company’s active management of debt will
effectively manage costs and risk to enhance
investment returns.
10 Annual Report 2022
The Company was incorporated in England and Wales on
Diversification of Risk The aggregate borrowings are always subject to an
absolute maximum, calculated at the time of drawdown
The Company will at all times invest and manage its
for a property purchase, of 50 per cent. of Gross Assets.
assets in a manner which is consistent with the spreading
Where borrowings are secured against a group of assets,
of investment risk. The following investment limits and
such group of assets will not exceed 25 per cent. of Gross
restrictions will apply to the Company and its business
Assets in order to ensure that investment risk remains
which, where appropriate, will be measured at the time
suitably spread.
of investment:
. The Board has established gearing guidelines for the
the Company will only invest in assets located in Europe;
Alternative Investment Fund Manager (“AIFM”) in
. no more than 50 per cent. of Gross Assets will be
order to maintain an appropriate level and structure
concentrated in a single country;
of gearing within the parameters set out above. Under
. no single asset may represent more than 20 per cent.
these guidelines, aggregate asset level gearing will sit,
of Gross Assets;
as determined by the Board, at or around 35 per cent of
. forward commitments will be wholly or predominantly
Gross Assets. This level may fluctuate as and when new
pre-let and/or have the benefit of a rental guarantee assets are acquired until longer term funding has been
and the Company’s overall exposure to forward established or whilst short-term asset management
commitments and development activity will be limited initiatives are being undertaken.
to 20 per cent. of Gross Assets;
The Board will keep the level of borrowings under
. the Company’s maximum exposure to any single
review. In the event of a breach of the investment
developer will be limited to 20 per cent. of Gross Assets;
guidelines and restrictions set out above, the AIFM will
. the Company will not invest in other closed-ended
inform the Board upon becoming aware of the same,
investment companies; and if the Board considers the breach to be material,
. the Company will predominantly invest in assets with notification will be made to a Regulatory Information
tenants which have been classified by the Investment Service and the AIFM will look to resolve the breach with
Manager’s investment process, as having strong the agreement of the Board. The Directors may require
financial covenants. However, the Company may, on an that the Company’s assets are managed with the
exceptional basis, invest in an asset with a tenant with a objective of bringing borrowings within the appropriate
lower financial covenant strength (and/or with a short limit while taking due account of the interests of
lease term) where the Investment Manager believes shareholders. Accordingly, corrective measures may not
that the asset can be leased on a longer term tenancy have to be taken immediately if this would be detrimental
to a tenant with strong financial covenants within a to shareholders’ interests.
reasonable time period; and
Any material change to the Company’s investment policy
. no single tenant will represent more than 20 per
set out above will require the approval of shareholders by
cent. of the Company’s annual gross income way of an ordinary resolution at a general meeting and the
measured annually. approval of the Financial Conduct Authority. Non-material
changes to the investment policy may be approved by
The Company will not be required to dispose of any asset
theBoard.
or to rebalance the Portfolio as a result of a change in the
respective valuations of its assets.
### Comparative Index
The Company intends to conduct its affairs so as to
The Company does not have a benchmark.
continue to qualify as an investment trust for the purposes
of section 1158 and 1159 (and regulations made
### thereunder) of the Corporation Tax Act 2010. Duration
Although the Company does not have a fixed life,
Borrowing and Gearing
underthe Company’s articles of association the
The Company uses gearing with the objective of
Directorsare required to propose an ordinary resolution
improving shareholder returns. Debt is typically non-
for the continuation of the Company at the Annual
recourse and secured against individual assets or groups
GeneralMeeting to be held in 2024 and then every
of assets with or without a charge over these assets,
third year thereafter.
depending on the optimal structure for the Company
and having consideration to key metrics including lender
diversity, cost of debt, debt type and maturity profiles.
11Annual Report 2022
### Key Performance Indicators (KPIs)
The Board uses a number of financial performance measures to assess the Company’s success in achieving its objective
and to determine the progress of the Company in pursuing its Investment Policy. The main KPIs identified by the Board in
relation to the Company, which are considered at each Board meeting, are as follows:
KPI Description
1
NAV Total Return The Board considers the NAV total return to be the best indicator of performance over time
and is therefore the main indicator of performance used by the Board. Performance for the
year and since inception is set out on page 21.
The Company is targeting, for an investor in the Company at launch, a total NAV return of
7.5per cent. per annum (in € terms).
Share Price The Board also monitors the price at which the Company’s shares trade on a total return
(on a total basis over time. A graph showing the share price performance is shown on page 22.
1
return basis)
Premium/ The premium/(discount) relative to the NAV per share represented by the share price is
1
(Discount) monitored by the Board. A graph showing the share price (discount)/premium relative to
the NAV is shown on page 22.
Dividends The Board’s aim is to pay a regular quarterly dividend enabling shareholders to rely on
per Share a consistent stream of income. Dividends paid are set out on page 21. The Company is
targeting, for an investor in the Company at launch, an annual dividend yield of 5.0 per cent.
per Ordinary Share (in € terms).
Ongoing Charges The OCR is the ratio of expenses as a percentage of average daily shareholders’ funds
1
Ratio (“OCR”) calculated in accordance with the industry standard. The Board reviews the OCR regularly
as part of its review of all expenses. The aim is to ensure that the Company remains
competitive and is able to deliver on its yield target to Shareholders. The Company’s OCR is
disclosed on page 21.
1 Alternative Performance Measure - see glossary on pages 150 to 154.
### Manager Dividend Policy
Under the terms of the Management Agreement, the Subject to compliance with all legal requirements
Company has appointed abrdn Fund Managers Limited the Company pays interim dividends on a quarterly
as the Company’s alternative investment fund manager basis. The Company declares dividends in Euros,
(“AIFM”) for the purposes of the AIFM Rules. The AIFM has but shareholders will receive dividend payments in
delegated portfolio management to the Danish Branch Sterling unless electing to receive payments in Euros
of abrdn Investments Ireland Limited which acts as through the Equiniti Shareview Portfolio website or via
Investment Manager. CRESTPay. If applicable, the date on which the Euro/
Sterling exchange rate is set will be announced at the
Pursuant to the terms of the Management Agreement,
time the dividend is declared. Distributions made by the
the AIFM is responsible for portfolio and risk management
Company may take the form of either dividend income or
on behalf of the Company and will carry out the on-
‘‘qualifying interest income’’ which may be designated as
going oversight functions and supervision and ensure
interest distributions for UK tax purposes.
compliance with the applicable requirements of the AIFM
Rules. The AIFM and the Investment Manager are both
legally and operationally independent of the Company.
12 Annual Report 2022
### Principal Risks and Uncertainties Company’s risk register and is monitored accordingly.
The principal risksassociated with an investment in the
There are a number of risks which, if realised, could have
Company’s shares can be found in the Company’s latest
a material adverse effect on the Company and its financial
Prospectus dated 8 September 2021, published on the
condition, performance and prospects. The Board has
Company’s website.
carried out a robust assessment of the principal risks as
set out below, ordered by category of risk, together with a The Board is very mindful of ongoing events involving
description of the mitigating actions taken by the Board. Russia and Ukraine which have caused significant market
The Board confirms that it has a process inplace for volatility across Europe and the World. There has been
regularly reviewing emerging risks that mayaffect the no discernible impact to date on our tenants located in
Company in the future. The Board collectively discusses Poland and across the wider region. The indicators
with the Manager areas where there may be emerging below show how the Board’s views on the stated risks
risk themes and maintains a register of these. Such risks have evolved over the last year. Inallother respects,
may include, but are not limited to, future pandemics, the Company’s principal risks and uncertainties have not
cybercrime, and longer term climate change. In the event changed materially since the dateof the Annual Report
that an emerging risk has gained significant weight or and are not expected to changematerially for the current
importance, that risk is categorised and added to the financial year.
Description Mitigating Action ↗ Increasing, ↘ Decreasing, → Stable Risk
Strategic Risk: Strategic Objectives . The Company’s strategy and objectives are regularly
## ↗
andPerformance - The Company’s strategic reviewed by the Board to ensure they remain appropriate
objectives and performance, both absolute and effective.
and relative, become unattractive to investors .
The Board receives regular presentations on the economy
leading to a widening of the discount, potential
and also the property market to identify structural shifts and
hostile shareholder actions and the Board
threats so that the strategy can be adapted if necessary.
fails to adapt the strategy and/or respond to
. There is regular contact with shareholders both through the
investor demand.
Investment Manager and the broker with additional direct
meetings undertaken by the Chairman and other Directors.
. Board reports are prepared by the Investment Manager
detailing performance, NAV return and share price analysis
versus peers.
. Cash flow projections are prepared by the Investment
Manager and reviewed quarterly by the Board.
. Shareholder/market reaction to Company
announcements is monitored.
Investment and Asset Management Risk: . abrdn has real estate research and strategy teams which
## ↘
Investment Strategy - Poorly judged investment provide performance forecasts for different sectors
strategy, regional allocation, use of gearing, and regions.
inability to deploy capital and the mis-timing .
There is a team of experienced portfolio managers
of disposals and acquisitions, resulting in poor
who have detailed knowledge of the markets in which
investment returns.
they operate.
. abrdn has a detailed investment process for both
acquisitions and disposals that require to be signed off
internally before the Board reviews any final decision.
. The Board is very experienced with Directors having a
knowledge of property markets.
13Annual Report 2022
Description Mitigating Action ↗ Increasing, ↘ Decreasing, → Stable Risk
Investment and Asset Management Risk: . abrdn has experienced investment managers with
## →
Developing and refurbishing property - extensive development knowledge with in-depth research
Increased construction costs, construction undertaken on each acquisition/development.
defects, delays, contractor failure, lack of .
Development contracts are negotiated by experienced
development permits, environmental and third
teams supported by approved lawyers.
party damage can all impact the resulting
. Due diligence is undertaken on developers including credit
capital value and income
checks and current pipelines.
from investments.
. Construction and risk insurance checked.
. Post completion the developer is responsible for defects
and monies are held in escrow for a period of time
after handover.
Investment and Asset Management Risk: Health . For new properties health and safety is included as a key
## →
and Safety - Failure to identify and mitigate part of due diligence.
major health & safety issues or to react .
Asset managers visit buildings on a regular basis.
effectively to an event leading to injury, loss of
. Property managers are appointed by abrdn to monitor
life, litigation and any ensuing financial and
health & safety in each building and reports are made to
reputational impact.
the asset managers on a monthly basis.
. Asset managers visit each building at least twice a year.
. Tenants are responsible for day to day operations
of the properties.
Investment and Asset Management . The Investment Manager undertakes in depth research
## →
Risk: Environment - Properties could on each property acquisition with environmental surveys
be negatively impacted by hazardous and considers its impact on the environment and
materials (for example asbestos or other local communities.
ground contamination) or an extreme .
The Investment Manager has adopted a thorough
environmental event (e.g. flooding) or the
environmental policy which is applied to all properties
tenants’ own operating activities could create
in the portfolio.
environmental damage. Failure to achieve
. Experienced advisers on environmental, social and
environmental targets could adversely affect
governance mattersare consulted both internally (within the
the Company’s reputation and result in
Investment Manager) and externallywhere required.
penalties and increased costs and reduced
. The Investment Manager in conjunction with specialist
investor demand. Legislative changes relating
advisers continues to work on a net zero emissions roadmap
to sustainability could affect the viability of
for the Company
asset management initiatives.
14 Annual Report 2022
Description Mitigating Action ↗ Increasing, ↘ Decreasing, → Stable Risk
Financial Risks: Macroeconomic - . abrdn research teams take into account macroeconomic
## ↗
Macroeconomic changes (e.g. levels of GDP, conditions when collating forecasts. This research is fed into
employment, inflation, interest rate and FX Investment Manager decisions on purchases/sales and
movements), political changes (e.g. new regional allocations.
legislation) or structural changes (e.g. new .
The portfolio is EU based and diversified across a number
technology or demographics) negatively
of different countries and also has a diverse tenant base
impact commercial property values and the
seeking to minimise risk concentration.
underlying businesses of tenants (market risk
. There is a wide range of lease expiry dates within the
and credit risk). Falls in the value of investments
portfolio in order to minimise re-letting risk.
could result in breaches of loan covenants
. The Company has no exposure to speculative development
and solvency issues. Interest rate increases
and forward funding is only undertaken where the
from historical lows will impact strategy if
development is predominantly pre-let.
unchanged when re-financings are required.
. Rigorous portfolio reviews are undertaken by the
Pressure on overall net revenue returns.
Investment Manager and presented to the Board on a
regular basis.
. Annual asset management plans are developed for each
property and individual investment decisions are subject to
robust risk versus return evaluation and approval.
. Most leases are indexed to provide increases in line with
movements in inflation and leverage is fixed to reduce the
impact of interest rate rises.
Financial Risks: Gearing - Gearing risk - an . Regular covenant reporting to banks is undertaken
## →
inappropriate level of gearing, magnifying as required.
investment losses in a declining market, .
The gearing target is set at an indicative 35% asset level
could result in breaches of loan covenants
limit and an absolute Company limit of 50%.
and threaten the Company’s liquidity and
. The Company’s diversified European logistics portfolio,
solvency. An inability to secure adequate
underpinned by its tenant base, should provide sufficient
borrowing with appropriate tenor and
value and income in a challenging market to meet the
competitive rates could also negatively impact
Company’s future liabilities.
the Company. Earliest Company re-financing
. The portfolio attracted competitive terms and interest rates
required in 2025 but current conditions
from lenders for the Company’s fixed term loan facilities.
expected to impact banks’ willingness to
. The Investment Manager has relationships with multiple
lend or seek tighter covenants.
funders and wide access to different sources of funding on
both a fixed and variable basis.
. Financial modelling is undertaken and stress tested
annually as part of the Company’s viability assessment and
whenever new debt facilities are being considered.
. Loan covenants are continually monitored and reported to
the Board on a quarterly basis and would also be reviewed
as part of the disposal process of any secured property.
Financial Risks: Liquidity Risk and FX Risk - . The diversified portfolio is geared towards an attractive sector.
## ↗
The inability to dispose of property assets in .
A cash buffer is maintained and an overdraft facility is
order to meet financial commitments of the
currently in place.
Company or obtain funds when required for
. Investment is focused on mid-sized properties which is
asset acquisition or payment of expenses or
considered the more liquid part of the sector.
dividends. Movements in foreign exchange
. The assets of the Company are denominated in a non-
and interest rates or other external events
sterling currency, predominantly the Euro. No currency
could affect the ability of the Company to
hedging is planned for the capital, but the Board periodically
pay its dividends. Yield expansion witnessed
reviews the hedging of dividend payments having regard to
as valuations impacted by global
availability and cost.
economic concerns.
15Annual Report 2022
Description Mitigating Action ↗ Increasing, ↘ Decreasing, → Stable Risk
Financial Risks: Credit Risk - Credit Risk – the . The property portfolio has a balanced mix of investment
## →
risk that the counterparty will be unable or grade tenants and reflects diversity across business sectors.
unwilling to meet a commitment entered into .
Rigorous due diligence is performed on all prospective
by the Group: failure of a tenant to pay rent
tenants and their financial performance continues to be
or failure of a deposit taker, future lender or a
monitored during their lease.
current exchange rate swap counterparty.
. Rent collection from tenants is closely monitored so that
early warning signs might be detected.
. Deposits are spread across various abrdn approved banks
and AAA rated liquidity funds.
Financial Risks: Insufficient Income . The Investment Manager seeks a good mix of tenants in
## ↗
Generation - Insufficient income generation properties. A review of tenant risk and profile is undertaken
due to macro-economic factors, and/or due using, for example, the Dun & Bradstreet Failure Scoring
to inadequate asset management resulting in method and tenant covenants are thoroughly considered
long voids or rent arrears or insufficient return before a lease is granted.
on cash; dividend cover falls to a level whereby .
The abrdn team consists of asset managers on the
the dividend needs to be cut and/or the
ground who undertake asset management reviews and
Company becomes unattractive to investors.
implementation and there is a detailed approval process
Level of ongoing charges becomes excessive.
within abrdn for lettings.
. At regular Board meetings forecast dividend cover is
considered. There is regular contact with the broker
and shareholders to ascertain, where possible, views on
dividendcover.
Regulatory Risks: Compliance - The regulatory, . The Company has an experienced Company Secretary and
## →
legal and tax environment in which the engages lawyers who will advise on changes once any new
Company’s assets are located is subject to proposals are published. There is regular contact with tax
change and could lead to a sub-optimal advisers in relation to tax computations and transfer pricing.
corporate structure and result in increased tax .
Directors have access to updates on relevant regulatory
charges or penalties. Failure to comply with
changes through the Company’s professional advisers.
existing or new regulation.
. The highest corporate governance standards are required
from all key service providers and their performance is
reviewed annually by the Management Engagement
Committee.
Operational Risks: Service Providers - Poor . abrdn has an experienced Investment Manager and Asset
## →
performance/inadequate procedures at Management Team.
service providers leads to error, fraud, non- .
The Company has engaged an experienced registrar:
compliance with contractual agreements
Equiniti is a reputable worldwide organisation.
and/or with relevant legislation or the
. All service providers have a strong control culture that is
production of inaccurate or insufficient
regularly monitored.
information for the Company (NAV, Board
. abrdn aims to meet all service providers once a year and
Reports, Regulatory Reporting) or loss of
the Management Engagement Committee reviews all
regulatory authorisation. Key service providers
major service providers annually.
include the AIFM, Company Secretary,
. The Company has the ability to terminate contracts.
the Depositary, the Custodian, the managing
agents, lending banks and the
Company’s Registrar.
16 Annual Report 2022
Description Mitigating Action ↗ Increasing, ↘ Decreasing, → Stable Risk
Operational Risks: Business continuity - . abrdn has a detailed business continuity plan in place with
## →
Business continuity risk to any of the a separate alternative working office if required and the
Company’s service providers or properties, ability for the majority of its workforce to work from home.
following a catastrophic event e.g. pandemic, .
abrdn has a dedicated Chief Information Security Officer
terrorist attack, cyber attack, power disruptions
who leads the Chief Information Security Office covering
or civil unrest, leading to disruption of service,
the following functions: Security Operations & Delivery,
loss of data etc.
Security Strategy, Architecture & Engineering,
Data Governance & Privacy, Business Resilience,
Governance & Risk, Security & IT.
. Properties within the portfolio are all insured.
. The IT environment of service providers is reviewed as part
of the initial appointment and on an ongoing basis.
the Company does not consider it appropriate to set
### Promoting the Company
diversity targets. At 31 December 2022, there were two
The Board recognises the importance of promoting the
male Directors and two female Directors on the Board.
Company to prospective investors both for improving
liquidity and enhancing the value and rating of the
### Sustainable and Responsible Investment
Company’s shares. The Board believes an effective way
### to achieve this is through subscription to, and participation Policy and Approach
in, the promotional programme run by abrdn on behalf of
Further details on abrdn’s Sustainable and Responsible
a number of investment trusts under its management.
Investment Policy and Approach for Direct Real Estate are
The Company’s financial contribution to the programme
available at abrdn.com.
is matched by abrdn. abrdn’s marketing team reports
quarterly to the Board giving analysis of the promotional
### Environmental, Social and Human
activities as well as updates on the shareholder register
### and any changes in the make up of that register. Rights Issues
The purpose of the programme is both to communicate The Company has no employees as the Board has
effectively with existing shareholders and to gain new delegated day to day management and administrative
shareholders with the aim of improving liquidity and functions to abrdn Fund Managers Limited. There are
enhancing the value and rating of the Company’s therefore no disclosures to be made in respect of
shares. Communicating the long-term attractions of employees. The Company’s socially responsible investment
the Company is key and therefore the Company also policy is outlined in the Investment Manager’s Review.
supports abrdn’s investor relations programme which
Due to the nature of the Company’s business, being a
involves regional roadshows, promotional and public
Company that does not offer goods and services to
relations campaigns.
customers, the Board considers that it is not within
the scope of the Modern Slavery Act 2015 (“MSA”).
### Board Diversity The Company is not required to make a slavery and
human trafficking statement. The Board considers the
The Board recognises the importance of having a
Company’s supply chains, dealing predominantly with
range of skilled, experienced individuals with the right
professional advisers and service providers in the financial
knowledge represented on the Board in order to allow
services industry, to be low risk in relation to this matter.
the Board to fulfil its obligations. The Board also recognises
the benefits and is supportive of the principle of diversity
A copy of the Manager’s statement in compliance
in its recruitment of new Board members. The Board
with the Modern Slavery Act is available for download
will not display any bias for age, gender, race, sexual
at abrdn.com
orientation, religion, ethnic or national origins, or disability
in considering the appointment of its Directors. The Board
will continue to ensure that any future appointments
are made on the basis of merit against the specification
prepared for each appointment and, therefore,
17Annual Report 2022
The bulk of emissions relating to properties owned by the Company are the responsibility of the tenants and any emissions relating to the Company's registered office are the responsibility of abrán plc. The Company has no direct greenhouse gas emissions to report from the operations of its business, although it is responsible for low emissions generated at certain properties within its portfolio reportable under the Companies Act 2006 (Strategic Report and Directors' Reports) Regulations 2013, see page 58.

## Viability Statement

The Company does not have a formal fixed period strategic plan but the Board formally considers risks and strategy at least annually. The Board considers the Company, with no fixed life, to be a long-term investment vehicle, but for the purposes of this viability statement has decided that a period of three years is an appropriate period over which to report. The Board considers that this period reflects a balance between looking out over a long-term horizon and the inherent uncertainties of looking out further than three years.

In assessing the viability of the Company over the review period the Directors have conducted a robust review of the principal risks focussing upon the following factors:

- The principal risks detailed in the Strategic Report;
- The ongoing relevance of the Company's investment objective in the current environment;
- The demand for the Company's shares evidenced by the historical level of premium or discount;
- The level of income generated by the Company and the stability of tenants;
- The level of gearing including the requirement to meet lending covenants, negotiate new facilities and repay or refinance future facilities;
- The continuation vote required to be put to shareholders at the AGM to be held in 2024; and
- The flexibility of the Company's bank facilities and putting these facilities in place in time to meet commitments.

The Directors have reviewed summaries from the portfolio models prepared by the Investment Manager which have been stress tested to highlight the performance of the portfolio in a number of varying economic conditions coupled with potential opportunities for mitigation. The Directors have also stress tested the financial position of the Company with attention on upcoming funding for acquisitions, and particularly the loss of a tenant in a French asset.

The Company has prepared cash flow forecasts which reflect the potential impact of reductions in rental income including reasonably possible downside scenarios.

The impact of reductions in rental income could be mitigated through a reduction in dividends to shareholders if considered necessary by the Board.

The Company has modelled severe but plausible downside scenarios, taking into account specific tenant risks. These scenarios modelled reduced rental income through to 2025 and the worst case model equates to an overall 40% reduction of rental income per annum over that period.

Accordingly, taking into account the Company's current position and the potential impact of its principal risks and uncertainties, the Directors have a reasonable expectation that the Company will be able to continue in operation and meet its liabilities as they fall due for a period of three years from the date of this Report subject to shareholders' approval of the continuation vote required under the articles to be put to the AGM to be held in 2024, noting that the Directors are unaware at this early stage of any shareholder intentions to vote against such a resolution. In making this assessment, the Board has considered that matters such as significant economic uncertainty, stock market volatility and changes in investor sentiment could have an impact on its assessment of the Company's prospects and viability in the future.

## s172 Statement

The Board is required to describe to the Company's shareholders how the Directors have discharged their duties and responsibilities over the course of the financial year under section 172 (1) of the Companies Act 2006 (the "s172 Statement"). This s172 Statement requires the Directors to explain how they have promoted the success of the Company for the benefit of its members as a whole, taking into account the likely long-term consequences of decisions, the need to foster relationships with all stakeholders and the impact of the Company's operations on the environment.

The Board's philosophy is that the Company should operate in a transparent culture where all parties are treated with respect and provided with the opportunity to offer practical challenge and participate in positive debate which is focused on the aim of achieving the expectations of shareholders and other stakeholders alike. The Board reviews the culture and manner in which the Investment Manager operates at its regular meetings and receives regular reporting and feedback from the other key service providers.

Investment trusts are long-term investment vehicles, with no employees. The Company's Board of Directors sets the investment mandate as published in the most recent prospectus, monitors the performance of all service providers and is responsible for reviewing strategy on a regular basis.

18

Annual Report 2022
### Key Stakeholders mandate provided by shareholders at launch, under the
oversight of the Board. In line with the increased equity
The key stakeholder and service provider for the Company
base, further gearing was introduced into the portfolio
is the Alternative Investment Fund Manager (the “Manager”)
with the aim of maintaining gearing at asset level at or
and this relationship is reviewed at each Board meeting
around 35% over the longer term. abrdn’s dedicated
and relationships with other service providers are reviewed
treasury team was successful in negotiating the debt
at least annually.
facilities at competitive market rates, resulting in the
Shareholders are seen as key stakeholders in the Company. Company’s blended all-in interest rate across all its debt
The Board seeks to meet at least annually with shareholders being 2.01% which is to the benefit of all shareholders.
at the Annual General Meeting. This is seen as a very The Company has an uncommitted four year €70 million
useful opportunity to understand the needs and views master facilities loan agreement with Investec Bank plc
of the shareholders. In between AGMs the Directors and to provide additional flexibility. This facility increases the
Investment Manager also conduct programmes of investor Company’s ability to acquire new assets prior to any fresh
meetings with larger institutional, private wealth and other equity raise and will reduce the impact of cash drag on
shareholders to ensure that the Company is meeting their investment returns.
needs. Such regular meetings may take the form of joint
Details of how the Board and Investment Manager have
presentations with the Investment Manager or meetings
sought to address environmental, socialand governance
solely with a Director where any matters of concern may
matters across the portfolio aredisclosed from page
be raised directly.
55 onwards.
Our European partner lending banks are also key
The Company is just over five years old having been
stakeholders. We leverage off the Investment Manager’s
launched at the end of 2017. However, it is a long-term
key relationships with a wide range of lending banks and
investor and the Board has established the necessary
the Investment Manager has regular contact with these
procedures and processes to promote the long-term
banks updating on the portfolio and valuations and also
success of the Company. The Board will continue to
on plans for new acquisitions or disposals.
monitor, evaluate and seek to improve these processes
The other key stakeholder group is that of the underlying as the Company grows, to ensure that the investment
tenants that occupy space in the properties that the proposition is delivered to shareholders and other
Company owns. The Board aims to conduct a site visit stakeholders in line with their expectations.
at least annually with the aim of meeting tenants locally
and discussing their businesses and needs and assessing
### Future
where improvements may be made or expectations
Many of the non-performance related matters likely to
managed. The Investment Manager’s asset managers are
affect the Company in the future are common across
tasked with conducting meetings with building managers
all closed ended investment companies, such as the
and tenant representatives in order to ensure the smooth
attractiveness of investment companies as investment
running of the day to day management of the properties.
vehicles, geopolitical tensions and the impact of regulatory
The Board receives reports on the tenants’ activities at its
changes. These factors need to be viewed alongside the
regular Board meetings.
outlook for the Company, both generally and specifically,
The Board via the Management Engagement Committee in relation to the portfolio. The Board’s view on the general
also ensures that the views of its service providers are outlook for the Company can be found in my Chairman’s
heard and at least annually reviews these relationships in Statement on page 8 whilst the Investment Manager’s
detail. The aim is to ensure that contractual arrangements views on the outlook for the portfolio are included on
remain in line with best practice, services being offered page 36.
meet the requirements and needs of the Company
and performance is in line with the expectations of the
Board, Manager, Investment Manager and other relevant
Tony Roper
stakeholders. Reviews will include those of the Company
Chairman
depositary, custodian, share registrar, broker, legal adviser,
lenders and auditor.
20 April 2023
The Investment Manager’s Report on page 28 details
the key investment decisions taken during the year and
subsequently. The Investment Manager has continued
to invest the Company’s assets in accordance with the
19Annual Report 2022
## The ways we engage with our shareholders include:

| Annual General Meeting (AGM) | Annual Report |
| --- | --- |
| The AGM normally provides an | We publish a full annual report |
| opportunity for Directors to engage | each year that contains a strategic |
| with shareholders, answer their | report, governance section, financial |
| questions and meet them informally. | statements and additional information. |
| The 2023 AGM isscheduled to take | The report is available online and in |
| placeon12 June 2023 in London. | paper format. |

The Board is looking forward to
meeting as many shareholders as
possible at the AGM.
Company Announcements Results Announcements
We issue announcements for all We release a full set of financial and
substantive news relating to the operational results at the interim and
Company, including the purchase and full year stage. Updated net asset value
sale of properties. You can find these figures are announced on a quarterly
announcements on the website. basis in line with our valuation policy.
Website
Our website contains a range of
information on the Company and
includes details of our property
investments. Details of financial results,
the investment process and Manager
and Investment Manager together
with Company announcements and
contact details can be found here:
eurologisticsincome.co.uk.
20 Annual Report 2022
### Strategic Report
## Results
### Financial Highlights
31 December 2022 31 December 2021
Total assets (€’000) 817,783 728,386
Total equity shareholders’ funds (net assets) (€’000) 489,977 487,505
1
Net asset value per share (euros) 1.19 1.29
1
Net asset value per share (pence) 105.43 108.50
Share price (mid market) (pence) 68.50 117.00
Market capitalisation (£’000) 282,339 438,050
1
Share price (discount)/premium to sterling net asset value (35.0%) 7.8%
Dividends and earnings
1
Net asset value total return (€) (3.8%) 12.4%
Dividends paid per share 5.64c (4.80p) 5.64c (4.84p)
Revenue reserves (€’000) 20,083 15,939
Total comprehensive return for year (€’000) (18,442) 44,443
Operating costs
1
Ongoing charges ratio (Group only expenses) 1.3% 1.3%
1
Ongoing charges ratio (Group and property expenses) 1.7% 1.8%
### Performance (total return)
Year ended Year ended Since Launch
31 December 2022 31 December 2021 % return
1
Share price (38.3%) 12.4% (15.1%)
1
Net Asset Value (EUR) (3.8%) 12.4% 29.2%
1 Considered to be an Alternative Performance Measure (see Glossary on pages 150 to 154 for more information).
### Dividends declared in respect of the Financial Year to 31 December 2022

|  |  |  | Dividend |  |  |  | Qualifying |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Dividend | Distribution |  |  | Qualifying |  |  | Interest |  |  |  |  |  |  |
| Distribution |  | EURO cents |  |  |  | Interest | EURO cents |  |  | Ex-dividend |  | Record |  | Pay |
|  |  |  |  | 2 |  |  |  |  | 2 |  |  |  |  |  |
| GBP pence |  | Equivalent |  |  | GBP pence |  | Equivalent |  |  |  | Date |  | Date | Date |

First Interim 0.86 1.02 0.33 0.39 01/06/2022 06/06/2022 24/06/2022
Second Interim 0.95 1.11 0.25 0.30 01/09/2022 02/09/2022 23/09/2022
Third Interim 1.01 1.19 0.19 0.22 01/12/2022 02/12/2022 30/12/2022
Fourth Interim 1.00 1.18 0.20 0.23 02/03/2023 03/03/2023 24/03/2023
Total 3.82 4.50 0.97 1.14
2 The interim distributions are paid in GBP to shareholders on the register. However, shareholders are able to make an election to receive distributions in euros.
21Annual Report 2022
### Strategic Report
## Performance
### Share Price Premium/(Discount) to Net Asset Value
1
Launch to 31 December 2022
Premium/(Discount)
10
0
Source: abrdn, Factset.
1 Using the daily share prices together with the quarterly NAVs as announced by the Company at data points.
### Share Price Total Return
Launch to 31 December 2022 (rebased to 100 at launch)
150
140
130
120
110
100
90
80
70
Dec 22Dec 21Dec 20Dec 19Dec 18Dec 17
Source: abrdn, Factset.
160
20
-10
-20
-30
-40 22 Annual Report 2022
-50
Dec 22Dec 21Dec 20Dec 19Dec 18Dec 17
### Strategic Report
## Our Unique Selling Points
abrdn European Logistics Income plc was launched in December 2017 and has built a strategic position in the real estate
market that the Board and Investment Manager believe will deliver the investment objective to shareholders over the
longer term.
Our main USPs are listed below:
### The Investment Manager has local teams on the ground that
## 1
### know the market
The property business is a local business. You have to speak the local language
and have a network withbrokers, developers, investors and owner-occupiers
to not only find the best opportunities at the right price but also manage
properties and keep in close contact with tenants. abrdn is one of the largest
real estate investors in Europe with over £53 billion of real estate under
management. abrdn has local boots on the ground with eight offices across
Europe - London, Edinburgh, Frankfurt, Amsterdam, Madrid, Paris, Brussels
and Copenhagen - with 290 real estate professionals with expertise in fund
management, research, transactions, asset management, financing and other
specialist property activities.
### Investing in the most liquid mid-box and strong growth
## 2
### segment of urban logistics
Durability of income stream is key for an income driven strategy.
The Investment Manager looks beyond the length of the initial lease contract
to see if a warehouse has a second life after the lease matures. The mid-box
section of the market, with building sizes reaching up to a maximum of
50,000 square metres, is where most of the leasing activity takes place
providing us with options in the future. We believe we operate in a more liquid
area of the sector than the ultra ‘big-box’ part of the market where leasing
options may be more limited. Our portfolio is weighted towards urban logistics
and this is where we have highest growth expectations. The urbanisation trend
across Europe and the competition for shorter deliverytimes amongst parcel
delivery specialists has created a higher demand for land in dense population
areas resulting in higher land prices and stronger rental growth. The Manager
has strong real estate research and strategy capabilities which help formulate
an annual review of strategy for the Company.
### A diversified, high quality portfolio with long indexed leases
## 3
### to tenants
Durability of income streams will be achieved by acquiring the right warehouses
in the right locations. The Company now has 27 buildings in the portfolio,
of which 18 were new builds when acquired, across five European countries
with 51 tenants providing good risk diversification. All buildings in the portfolio
are either located alongside main transport corridors or within a short distance
to dense population urban locations. Our buildings have modern specifications
in terms of free height, floor load capacity, number of loading doors and yard
depth, all features that are particularly important for e-commerce focused
logistics operators. Average lease length is 8.9 years (excluding breaks) and all
leases are index-linked, the majority with indexation uncapped.
23Annual Report 2022
### A clear focus on the European Continent
## 4
This is a European strategy with a very clear focus on the European Continent
and not the UK. There are several reasons for this. Firstly, e-commerce
penetration has been materially behind that seen in the UK with higher growth
expected. Secondly, CPI-linked leases give a level of protection against inflation.
Thirdly, the European market has seen lower long-term debt costs and finally,
the region provides diversification options with 75% of the investable European
market in continental Europe.
### ESG is embedded in the investment philosophy resulting in an
## 5
### improving GRESB score
abrdn, as a global asset manager, has the ambition to become net zero by
2050. As an investment company, the Company has a clear focus on improving
the green performance of its buildings with the asset and property managers
working closely with our tenants. One of the key focuses is the implementation
of solar panels on the roofs of our buildings which are now on nine of our
warehouses. The Company, through abrdn, continues to develop the path to
zero carbon emission.
### Modest gearing with attractive all-in costs
## 6
The Company has a modest long-term target Loan-To-Value ratio (LTV) of
c. 35%, with a current LTV of 34% (as at 31 December 2022). The maximum
LTV is 50% at the time of drawdown but the level of LTV may fluctuate through
the use of shorter term loan facilities and in advance of cash raises allowing the
Company to commit to further opportunities as they arise. All-in costs of the
current loanportfolio are 2.01%.
### Low investment management fees
## 7
The investment management fee is set at a competitive rate of 75 basis points
of NAV up to €1.25 billion which will drop to 60 basis points above this.
24 Annual Report 2022
Strategic Report

# 2022 Accomplishments

2022 was another active year.

Despite the considerable volatility affecting global markets, the Company further diversified its asset base with selective acquisitions in Spain, France and the Netherlands, whilst continuing to grow the income profile through new lettings in Spain and Poland.

The acquisitions were funded by a capital raise in February which generated £38 million (€44.9 million) together with temporary use of the €70 million RCF. Simultaneously, the Company secured two debt facilities across the Spanish portfolio totalling €108.6 million.

Once again, the Company improved its GRESS rating year-on-year.

Our local teams on the ground are crucial in managing our diverse logistics portfolio and a key factor in abid's real estate offer. With highly experienced teams based around Europe, the Investment Manager is able to source excellent assets, work directly with tenants in implementing long-term value improvement strategies and maintain a future-fit portfolio.

## FUNDING

**February 2022:** the Company issued 34,545,455 new Ordinary shares, raising gross proceeds of £38 million (€44.9 million) at the issue price of 110.0 pence per share.

**July 2022:** the Company drew €50 million from the available €70 million RCF to complete the various acquisitions.

**July 2022:** €44 million loan Facility 1 in Spain completed with ING.

**September 2022:** the Company completed Spain Facility 2 loan with ING for €64.6 million.

**October 2022:** €25 million RCF repaid.

**December 2022:** €25 million RCF repaid.

## Modest long-term gearing at attractive all-in fixed cost

![img-0.jpeg](img-0.jpeg)

Loan to Value

![img-1.jpeg](img-1.jpeg)

Asset level cost of debt

![img-2.jpeg](img-2.jpeg)

Average term to maturity

![img-3.jpeg](img-3.jpeg)
### ACQUISITIONS / CAPITAL
### ESG
### PROJECTS
€130m invested into 6 assets across 3 core geographies. February 2022: the Investment Manager completed a
tenant satisfaction survey undertaken by Keepfactor.
Three cross-docked parcel hubs in Bordeaux, Niort & Dijon
The results of these surveys inform discussions with
France all leased to Dachser, France. Good specification,
tenants and provides a better understanding of areas
well-located with very low site cover. Future expansion
where improvements can be made.
potential for tenant and/or second life. €32.5m investment.
March and May 2022: the Company conducted further
State of the art Amazon hub in Gavilanes, Madrid acquired
reviews of the solar potential of the portfolio with external
for €80.3m. 16,500 sq m last-mile parcel hub, 20,000 sq m
consultants. Ongoing discussions across the portfolio are
EV van hub secured on a 25-year lease.
exploring PV opportunities.
Established agri-warehouse facility in the Horst, the
November 2022: the Company continued to improve its
Netherlands acquired for €12.2m. Let to Limax Group
GRESB score year on year, scoring 86 points out of 100.
for 10 years. Good specification, low site cover,
The portfolio maintained its 4 out of 5 Stars to rank second
exciting agri-location.
in the peer group.
Stand-alone warehouse extension, Waddinxveen
December 2022: second analysis of carbon impact is
project completed for €4.5m. Highly sustainable asset
instructed with an ambition to set a Net Zero Carbon target.
management initiative added 2,500 sq m of distribution
space and ancillary offices to Combilo’s existing
FMCG operation.
Lodz, PolandKrakow, PolandExtension project, Waddinxveen, Netherlands
Gavilanes Amazon Hub, Phase IV – Madrid
26 Annual Report 2022
### ASSET MANAGEMENT
Four new lettings in Spain & Poland: our local asset
management teams continue to add value across
the portfolio.
March 2022: the Company secured a 4 year lease
extension with DS Smith and a 3 year extension with BRB in
Krakow.
June 2022: at Gavilanes, Madrid Phase II the company
welcomed a new tenant, ADER, to the portfolio adding a
further €469,000 per annum in income.
August 2022: the Company signed a new 8 year lease with
Tabiplast in Lodz, Poland.
October 2022: in Krakow, the Company completed
a new 3 year lease adding Gebrüder Weiss to
the portfolio.
February 2023: new 9.5 year lease renewal to Dachser
France, at Niort. ESG improvements with a new BMS
(building management system) and external LED lighting.
An excellent tenant, secured
for longer, which boosts WAULT and improves
capital value.
Meung sur Loire; Dachser France, Niort; Arrival, Gavilanes, Madrid
27Annual Report 2022
### Strategic Report
## Investment Manager’s Review
upgrade buildings to deliver more efficient performance.
Having joined the investment management team
This will further widen the gap between future-fit
responsible for managing the Company’s portfolio
assets and those facing obsolescence. When markets
in October 2022, it is my pleasure to present my first
are undergoing a transformation, such as in logistics,
Manager’s Review.
the choice of asset quality in the right location and the
future relevance of the building are increasingly
### 2022 Market Overview
critical factors.
The European logistics sector experienced another
Overall logistics leasing demand has been strong in
strong year in terms of occupier fundamentals and
recent years. Take up across the 13 largest logistics
leasing activity, whilst on the capital markets side the
markets exceeded an estimated 37.5 million square
picture was more mixed. Q4 2022 brought a steep
metres in 2022, a 6% decrease on 2021 but 18% above
investment slowdown due to the rapid adjustment to
the five-year average. Germany, Poland, Netherlands,
the macro financial climate with rising interest rates and
the UK and France saw the lion’s share of take up in
bond yield expansion. The speed of the impact has been
2022, accounting for around 78% of all leasing activity
unprecedented but, with prime logistics values impacted
across the 13 countries covered by Savills. While the
the quickest and hardest, this has also led to investors
share broadly reflects the size of the economy, the rise of
returning to the market faster than in previous cycles as
Poland and the relative importance of the Netherlands in
they see opportunities, albeit transactions are still relatively
terms of logistics demand, represents the strategic roles
low in number.
these markets play in the pan-European supply chain.
Supply chains continue to move through a period of In the context of continued strong demand, the logistics
exceptional structural change, backed by three key supply outlook remains constrained in 2023. The average
demand drivers. First, the Covid pandemic accelerated European logistics vacancy rate fell by 50 basis points from
many aspects of de-globalisation, stress-tested existing 3.6% at the end of 2021 to just 3.1% at the end of 2022,
distribution networks, and increased the need for the lowest level on record. In many markets the supply of
companies to diversify their supply chains. Second, we high-quality space is negligible and most leasing activity
believe e-commerce remains an incremental demand is driven by pre-lets or through the development process.
driver for the long-term, despite a slowdown in the growth The undersupply of modern logistics space in good
rate; some pull back in growth was naturally due after locations across the supply chain means that cashflows
the e-commerce boom during the pandemic where should be increasingly resilient and strong income growth
online sales penetration rates were artificially boosted by should persist. For European logistics, the milder recession
lockdowns. Lastly, ESG and “net zero” considerations are expectation is supportive given the link between economic
beginning to play a clearer role in logistics performance growth and logistics activity.
where tighter regulations from the European Union’s
Energy Efficiency Directive combined with valuation
guidance from the RICS, will push tenants and investors to
Troels Andersen
Fund Manager
28 Annual Report 2022
A large proportion of European stock is no longer appropriate for today's logistics requirements and requires modernisation, especially as regulatory deadlines around energy efficiency approach. Current total supply growth of c.8% for 2022 is expected to slow to c.7% p.a. in 2023 and likely level off towards 4% in the longer term, according to Green Street. Two of the key drivers of the expected limitations of new supply are increased financing and development costs. 2022 has seen development economics deteriorate, with estimated profit margins halving to c.15%, driven by higher construction input costs (up 25% in 2022). The ESG factor cannot be underestimated as a further constraining factor on future-fit logistics supply. In preparation for the net zero transition, the Research and Energy Committee of the European Parliament is finalising its position on the Energy Performance of Buildings Directive which seeks to make the EU building sector climate neutral by 2050. However, we are seeing more significant retrofitting and energy improvement costs factored into cash flows and this is being accounted for in purchase prices or valuations. Polarisation between prime and secondary assets will amplify as limited new supply in most sectors becomes evident, while secondary and tertiary properties begin to be penalised.

Industrial rents have experienced strong growth over the last two years, an aspect of Europe that has lagged the UK and US markets. While yields have come under pressure from higher debt costs, some of the yield impact is being offset by rental growth or rent indexation built into many European lease contracts. Open market prime logistics rents increased by an unweighted average of 10.1% over the 12 months to the fourth quarter of 2022. Rents have been rising consistently across geographies and we

expect growth to continue over the medium to long-term, as the vacancy rate is only around 3% in most countries. Cash flows should become more resilient given this under supply and the favorable growth drivers, with stronger growth potential in the more urban areas where pressures on supply are more acute.

Investment values have declined as interest rates increased by 350 basis points in the second half of 2022. Prime logistics yields had tightened to 3% or below in the most sought-after locations. This was no longer supportable as debt costs spiked and relative pricing against bonds weakened. However, given the fundamentals and strength of investor sentiment towards long-term structural demand drivers, when interest rates stabilise and commercial real estate begins to attract increased investment again, we believe that the logistics sector is well placed to recover lost performance over the short to medium term.

Capital flows into European logistics real estate have increased to now regularly reach 20% of total investment, up from 10% in 2013. The volume of transactions closed in 2022 was unsurprisingly down from the record set in 2021, yet still 24% up on the five year average, despite the sharp fall in investment in the latter stages of the year as buyer and seller pricing expectations widened. The largest markets continue to be Germany, France, The Netherlands and Spain.

Annual Report 2022

29
### Well diversified portfolio with strong urban profile well positioned for future rental growth

Informed by the Manager's research and strategy teams, the Company continues to pursue its high conviction strategy focusing on the most 'liquid' and in-demand part of the European logistics market where both capital and rental growth expectations are highest. Urban logistics and mid-sized ('mid-box') warehouses are the areas of the market where supply / demand dynamics are the strongest and the potential tenant base the largest. A typical mid-box warehouse sits between 20,000 – 50,000 square metres in size and for urban logistics, often called the 'final touch in the supply chain', building sizes are generally smaller and located in close proximity to dense population centres for speedier deliveries.

In July, the Company completed the well-flagged acquisition of Phase IV of the Gavilanes portfolio, which has been developed as an exclusive hub for Amazon with its own parking deck including supply for its electric vans and benefits from a 25 year lease.

In August, the Company announced the acquisition of two urban logistics properties, in Bordeaux and Niort, France for €23 million, reflecting a net initial yield of 4.0% and leased to Dachser France with annual indexation. Both offer medium term expansion opportunities. Built in 2005, the Bordeaux asset totals 6,504 sqm on a total plot size of c. 29,000 sqm (22% site cover) and is located only 8 km from the centre of Bordeaux, one of France's most populated cities with fast access to the area's major arterial routes. The Niort property, built in 2014, totals 3,939 sqm sitting on 44,000 sqm of land and benefits from its proximity to the A10 motorway connecting to Paris and Bordeaux.

In October, the Company announced the €9.3 million acquisition of an urban logistics warehouse in Dijon, France, also leased to Dachser and representing a 4.2% net initial yield. The 5,069 sqm Dijon property sits on a total plot size of c. 27,000 sqm on the main logistics backbone in the area with excellent arterial connectivity. Our Horst, Netherlands, property was also acquired in October for €12.2 million as part of a sale and leaseback deal with Limas, a producer, packager and distributor of soft fruits and mushrooms. The freehold property, which covers a total land plot of c. 40,500 sqm, also provides ample scope for future extensions and benefited from a ten year lease term at purchase subject to annual CPI capped indexation, with the price reflecting a net initial yield of 3.8%. The property features rooftop solar panels which enhance the portfolio's sustainability credentials, in line with the Company's strategy.

With our focus on long-term, sustainable income, the future-proofing or 'second life' of our warehouses is an important consideration when acquiring any new assets. Building specifications we consider important, amongst others, are the eaves' height, floor-load capacity, number of loading doors, manoeuvrability around the building, power supply and increasingly important, a building's sustainability credentials.

Buildings positioned alongside main transport corridors, close to seaports, infrastructural nodes, or in the case of urban logistics, close to large population concentrations, are important criteria in analysing new acquisition opportunities.

The Company's focus is solely on Continental Europe, where 75% of the investable European logistics market can be found, providing a deep pool of potential acquisition targets and strong diversification options, limiting single market risk. A standard lease agreement on the Continent often includes full annual CPI indexation of rents, thereby providing a strong hedge against inflation which has become particularly relevant in today's inflationary environment. Despite recent upward pressure, our investment strategy continues to benefit from lower financing costs fixed with European banks. Finally, e-commerce penetration is still at an early stage on the Continent with strong forecast growth, creating an attractive investment backdrop. Savills reported that Statista estimates an additional 13.2 million shoppers will adopt e-commerce in Germany, UK, France, Italy and Spain by 2025, having grown by 47 million since 2017. Statista also forecast strong growth in online sales in the food sector as more tech conscious generations become earners and consumers.

Growth is expected to be strongest in the urban logistics sub sector, especially assets in dominant cities that have warehousing supply constraints and demand from different land uses, resulting in higher land costs and ultimately underpinning higher rents. Parcel delivery specialists are continuing to improve their services by reducing delivery times and thereby transportation costs. Operating a logistics warehouse in close proximity to their ultimate customer base is the best way to reduce their cost base with rental and building costs materially less impactful than transportation costs.

30

Annual Report 2022
Approximately 51% of the Company’s portfolio
by value comprises urban logistics warehouses in
locations such as Madrid, Frankfurt, Warsaw, Barcelona
and Den Hoorn located in the Netherlands between
the cities of The Hague and Rotterdam.
As at the Company’s year-end, 18 out of the 27
warehouses held in the portfolio were newly developed
at the point of purchase and have been constructed
since 2018. The portfolio specifications are therefore
very modern and in line with tenant requirements.
The portfolio is well diversified with 27 assets spread
across five different countries. As at 31 December
2022, Spain represented the largest geographic
exposure in the portfolio by value (35%), followed by
the Netherlands (30%), France (14%), Poland (12%)
and Germany (9%).
### Country allocation 31 December 2022
### (by % of portfolio value)
9%
35%
12%
Spain
Netherlands
France
Poland
Germany
30%
14%
31Annual Report 2022
### Property Portfolio as at 31 December 2022

|  | WAULT incl |  | WAULT excl |  |  | Q4 22 |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | breaks |  | breaks |  | % of |
| Country Location Built |  | (years) |  | (years) | Portfolio |  |

France Avignon 2018 4.6 7.4 6.8
France Meung sur Loire 2004 - - 2.9
France Bordeaux 2005 6.1 9.1 1.6
France Dijon 2004 8.0 11.0 1.3
France Niort 2014 0.7 0.7 1.5
Germany Erlensee 2018 5.1 10.9 5.5
Germany Florsheim 2015 5.3 5.7 3.5
Netherlands Den Hoorn 2020 7.6 7.6 7.4
Netherlands Ede 1999/ 2005 5.2 5.2 4.1
Netherlands Horst 2005 9.7 9.7 1.4
Netherlands Oss 2019 11.5 11.5 2.3
Netherlands ‘s Heerenberg 2009/ 2011 9.0 9.0 4.2
Netherlands Waddinxveen 1983/ 1994/ 2002/ 2018 10.9 10.9 5.9
Netherlands Zeewolde 2019 11.5 11.5 4.6
Poland Krakow 2018 2.8 2.8 4.1
Poland Lodz 2020 5.4 5.4 4.1
Poland Warsaw 2019 4.9 4.9 4.1
Spain Barcelona 2019 3.5 6.5 2.5
Spain Leon 2019 6.2 6.2 2.4
Spain Madrid - Coslada 1999 4.0 7.0 1.5
Spain Madrid - Gavilanes 1.1 2019 7.1 7.1 4.7
Spain Madrid - Gavilanes 1.2 2019 0.6 7.6 2.4
Spain Madrid - Gavilanes 2.1 2020 3.6 13.6 2.0
Spain Madrid - Gavilanes 2.2 2020 1.5 3.5 1.7
Spain Madrid - Gavilanes 2.3 2020 2.5 4.5 1.6
Spain Madrid - Gavilanes 3 2019 4.4 8.4 5.9
Spain Madrid - Gavilanes 4 2022 14.3 24.3 10.0
TOTAL - Q4 22 6.7 8.9 100.0
32 Annual Report 2022
### A strong tenant base with inflation
### linked income
Our key objective is generating long-term sustainable Strong rent collection and a low cost loan portfolio
income streams in order to pay an attractive quarterly underpins the Company’s stated distribution policy.
dividend. 2022 saw the Company collect 100% of total The loan portfolio is still young with asset level loan
expected rent. With more than 60 lease agreements, facilities effected immediately after full deployment of
the portfolio has a diversified tenant base across different capital. Stress testing on the existing financial covenants
sectors. In addition to the regular interaction of our asset such as Interest Cover Ratios and Loan-To-Value (LTV)
and property managers with our tenants, their covenant is conducted on a regular basis. In order to diversify risk,
strength is monitored on a regular basis using a variety of the loan facilities have also been cross-collateralised with
data sources including Dun & Bradstreet. groups of single-tenanted buildings or have diversified risk
thanks to multi-tenanted leasing structures.
In terms of exposure by sector, third party logistics
providers (“3PLs”) represent the largest segment at 35%
Exposure by sector (% of total rent) as at 31 December 2022
of total portfolio rent. The 3PL market continues to be
4%
buoyant, particularly those businesses specialising in parcel
10%
deliveries; our exposure comprises DHL, which occupies
35%
our assets in Madrid and Warsaw and Dachser occupying
Transport/Logistics
three assets in Niort, Dijon and Bordeaux, France.
13%
Manufacturing
Both DHL and Dachser France each account for 4.2% of
Food
rental income in aggregate. Manufacturers (19%) and
Retail
companies related to the food industry (19%) complete
the top three. Food related companies often have a long E-commerce
history and are of a scale that makes them stable income Other
producers with supermarkets like Biocoop or Carrefour 19%
and traders in food such as Combilo all performing well
19%
during the pandemic. The retail exposure (13% of total
rent), is largely related to Netherlands based drugstore
Kruidvat (part of the A.S Watson group) operating its Indexation of rental income ( % of total rent) as at
e-commerce platform and Decathlon, the global discount 31 December 2022
sports retailer, whose products have been in high demand
<1%
7%
since the pandemic. The direct exposure to e-commerce
(10% of total rent) has increased from 3% last year due
to the addition of the state-of-the-art, last mile Amazon
27%
facility at Gavilanes, Madrid. This is the largest asset in the
100% CPI/ILAT
portfolio by value.
A standard lease agreement on the Continent typically
has annual CPI indexation of rent which is not the standard
Other
in the UK. Having this annual inflation protection has proved
beneficial with rising energy prices and supply chain issues
driving inflation towards double digits in the Eurozone
65%
towards the end of the year. 65% of the portfolio’s current
income has full CPI or ILAT1 indexation, 27% has a cap at
a level between 2-3%, 7% is German threshold indexation
and 1% other. 2022 inflation figures will flow through and
help to grow our 2023 income on existing leases which
have an average length of 6.7 years including break
options and 8.9 years excluding breaks.
CPI/ILAT with a cap
Threshold indexation
1 French indexation which is a blend between CPI, GDP and construction cost index.
33Annual Report 2022
### Lease expiry profile (% of total rent)
14
14% 14%
12
10
11%
8 9% 9%
8%
6
6% 6% 6% 6%
4 5% 5%
2
1%
0%
0
### Top 10 tenants based on current rents

|  | Contracted |  | Contracted |  | WAULT incl. |  | WAULT excl. |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | rent |  | rent |  | breaks |  | breaks |
| Tenant Property | (€000 p.a.) |  |  | (%) |  | (years) |  | (years) |

1 Amazon Madrid - Gavilanes x 2 3,299 10% 11.3 19.1
2 A.G. van der Helm Den Hoorn 3,005 8% 7.4 7.4
3 Biocoop Avignon 2,450 7% 4.6 7.4
4 Combilo International B.V. Waddinxveen 2,173 6% 10.9 10.9
5 A.S. Watson B.V. Ede 1,663 5% 4.9 4.9
7 VSH Fittings B.V. Zeewolde 1,644 5% 11.5 11.5
6 Arrival Madrid - Gavilanes 1,614 5% 4.4 8.4
8 JCL Logistics 's Heerenberg 1,524 5% 9.0 9.0
9 DHL Madrid - Coslada; Warsaw 1,467 4% 4.7 5.4
10 DACHSER France Bordeaux; Niort; Dijon 1,455 4% 4.6 6.4
Subtotal 20,294 59% 7.9 8.4
Other tenants 14,388 41% 6.0 7.4
Portfolio as at 31 December 2022 34,682 100% 6.7 8.9
16
34 Annual Report 2022
20412037203420332032203120302029202820272026202520242023
## Loan portfolio 31 December 2022

|  Country | Property | Bank | Existing loan (€million) | End date Loan | Duration in Years | Interest (incl margin)  |
| --- | --- | --- | --- | --- | --- | --- |
|  Germany | Erlensee | DZ HYP | 17.8 | January 2029 | 10 | 1.62%  |
|  Germany | Flörsheim | DZ HYP | 12.4 | January 2026 | 7 | 1.54%  |
|  France | Avignon + Meung Sur Loire | BATERN LB | 33.0 | February 2026 | 7 | 1.57%  |
|  Netherlands | Ede/Waddinxveen + Oss | BERLIN HYP | 44.2 | June 2025 | 6 | 1.37%  |
|  Netherlands | 's Heerenberg | BERLIN HYP | 11.0 | June 2025 | 6 | 1.13%  |
|  Netherlands | Zeewolde + Den Hoorn | BERLIN HYP | 43.2 | January 2028 | 8 | 1.40%  |
|  Spain | Coslada + Leon + Girona | ING Bank | 25.4 | September 2025 | 3 | 3.01%  |
|  Spain | Gavilanes Phase I + II + III | ING Bank | 44.0 | July 2025 | 3 | 2.61%  |
|  Spain | Gavilanes Phase IV | ING Bank | 39.3 | September 2025 | 3 | 3.01%  |
|  **Total** |  |  | **270.3** |  | **6** | **2.01%**  |

### Lease re-gears and additions

During the year there were a number of asset management initiatives delivered on.

In August the Company agreed a new 5 year lease with ADER at the previously vacant Unit 3, within Phase II at its Gavilanes site. Madrid, ADER provides distribution services to companies in the freight and logistics sector and is consolidating its operations in the Gavilanes area with the leasing of this second, 7,375 sqm building. The letting is fully CPI indexed and accretive to performance having completed well in advance of the guarantee timing assumptions and at a rental level ahead of underwriting.

In Lodz Poland, Tabiplast signed an 8-year lease over 1,600 sqm of space ahead of expectations and the previous tenant's 3 year option.

In Krakow, a vacated unit was let on a new 3-year term to Gebrüder Weiss ahead of previous rent and ERV. Also at the same asset, packaging company DS Smith extended its lease by a further four years.

After staged incentives, these leases generate c. €778,000 of additional annual income in aggregate.

Meanwhile, we are in the final stages of agreeing new arrangements at Ede and Avignon which will be reported when signed.

### 2022 - Robust financial and operational performance impacted by increasing market volatility

The NAV total return for 2022 was -3.8% (in euro terms) with the Company delivering a solid 29.2% since launch. Despite Q4's portfolio valuation decline of 6%, the end of year portfolio valuation stood at €759 million. This is an increase from the 2021 year end portfolio valuation of €666 million following our additional purchases through the year and we have seen total contracted rent grow to €34.7 million per annum from €29.4 million at the end of 2021. With inflation remaining elevated across Europe, our indexed linked leases will further grow our rental income and partly mitigate any further outward yield movements. Despite continued macroeconomic uncertainty, we are forecasting a stronger market later in the year and into 2024.

In terms of future growth, the portfolio continues to be positioned with a focus on mid-boxes and urban logistics, the segment of the market which the Investment Manager believes has continued potential, especially with respect to rental growth. There are several options within the portfolio where value may be added and where tenants may require additional space. One such example from 2022 is the 2,500 sqm extension project completed in Waddinxveen in the Netherlands on an adjacent piece of land owned by the tenant and all three of the recent purchases in France have low site coverage and offer good expansion potential.

Annual Report 2022

35
### Well diversified debt portfolio abrdn’s large and established local network and
reputation provides a competitive advantage when
At the end of 2022, the Company´s fixed debt facilities
sourcing deals. abrdn is one of Europe’s largest real
totaled €270.3 million at an average all-in rate of 2.01%
estate investors, managing approximately €53 billion
and with a loan to value of 34%, below the long-term
of real estate, with €21 billion of logistics assets across
target of 35%. The Company´s secured fixed rate debt
12 countries. Its eight offices across Europe - London,
supports its investment objective with the earliest
Edinburgh, Frankfurt, Amsterdam, Madrid, Paris,
re-financing of debt required in mid-2025.
Brussels and Copenhagen – employ a total of 290 abrdn
The Company arranged asset level fixed rate bank debt real estate colleagues including portfolio managers, local
financings in those local markets where all-in loan costs transaction and asset managers and researchers.
were the lowest, such as Germany, the Netherlands,
Indeed, we are already seeing signs of interest returning
France and Spain with dedicated real estate banks that
to the sector with increased investment activity in those
are active in this lending space.
markets that have already seen strong pricing correction,
The Company also benefits from its revolving credit facility such as in the Netherlands. Various successful capital
agreement with Investec Bank in the amount of €70 million raises targeting the sector exclusively, or as part of
which provides further flexibility for the acquisition of multi-sector strategies, have recently been announced
new properties and / or for the implementation of asset providing ongoing evidence in the longer-term conviction
management initiatives. At the end of 2022 the revolving for the sector.
credit facility agreement with Investec Bank was undrawn.
### Outlook
We believe Continental European logistics real estate
Troels Andersen
is well placed to navigate the current high inflationary
Fund Manager, abrdn
environment due to its CPI indexation characteristics
and robust market fundamentals. Backed by the tailwinds 20 April 2023
of record-low vacancies and structural demand drivers,
rental growth is expected to retain momentum in most
European logistics hotspots. While lingering economic,
political, and financial markets uncertainties may disrupt
investment trends in the short-term, the favourable
underlying trends including ongoing e-commerce
penetration, onshoring and supply chain reconfiguration/
modernisation should remain important drivers for
the sector.
We continue to prefer fringe city locations where land
supply is more constrained, and where tenant and investor
demand is active. Good quality assets in these locations
are hard to source for tenants due to low levels of new
completions over the last ten years. The development
pipeline is also constrained by rapidly rising debt finance
costs, together with high construction and labour costs,
planning difficulties and more stringent controls over
sustainability and efficiency ratings of new schemes.
36 Annual Report 2022
### Strategic Report
## Property Portfolio
26 27
25
21 23
24
22
9 10
7 6
8
2
3
4
5
13
1

| 12 |  | 11 |
| --- | --- | --- |
|  | 14 15 |  |
|  | 16 17 18 |  |

19 20
### Property Portfolio as at 31 December 2022
Property Tenure Principal Tenant 2022 valuation (€m)
1 France, Avignon (Noves) Freehold Biocoop 51.5
2 France, Meung sur Loire Freehold Vacant 22.1
3 France, Gevrey, Dijon Freehold Dachser 9.8
4 France, La Creche, Niort Freehold Dachser 11.5
5 France, Bruges, Bordeaux Freehold Dachser 12.5
6 Germany, Erlensee Freehold Bergler 41.7
7 Germany, Flörsheim Freehold Ernst Schmitz 26.5
8 Poland, Krakow Freehold Lynka 31.0
9 Poland, Lodz Freehold Compal 31.3
10 Poland, Warsaw Freehold DHL 31.3
11 Spain, Barcelona Freehold Mediapost 19.0
12 Spain, Madrid (Coslada) Freehold DHL 11.4
13 Spain, Leon Freehold Decathlon 18.0
14 Spain, Madrid 1.1 Freehold Talentum 35.6
15 Spain, Madrid 1.2 Freehold Amazon 18.0
16 Spain, Madrid 2.1 Freehold Carrefour 15.2
17 Spain, Madrid 2.2 Freehold MCR 12.6
18 Spain, Madrid 2.3 Freehold Servicios Empresariales Ader 12.1
19 Spain, Madrid 3 (2 buildings) Freehold Arrival 44.5
20 Spain, Madrid 4 (2 buildings) Freehold Amazon 75.3
21 the Netherlands, Den Hoorn Leasehold Van der Helm 56.3
22 the Netherlands, Ede Freehold AS Watson (Kruidvat) 31.4
23 the Netherlands, Horst Freehold Limax 11.0
24 the Netherlands, Oss Freehold Orangeworks 17.7
25 the Netherlands, 's Heerenberg Freehold JCL Logistics 31.6
26 the Netherlands, Waddinxveen Freehold Combilo International 44.8
27 the Netherlands, Zeewolde Freehold VSH Fittings 35.0
Market Value as at 31 December 2022 758.7
Less Lease Incentives (4.7)
Total Market Value Less Lease Incentive Debtor 754.0
1
Add IFRS 16 Leasehold Asset 22.6
Total per Balance Sheet 776.6
1 Ground lease on warehouse in Den Horn detailed in Note 12.
37Annual Report 2022
### FRANCE
AVIGNON
. Avignon (92,000 inhabitants) is located in the heart of the Provence
close to larger cities Montpellier (280,000) and Marseille (978,000).
The Provence is the #1 region for the production of fruit and
vegetables in France explaining why tenant Biocoop (organic food
retailer) and other supermarkets (Carrefour, Aldi, Systeme U) and food
specialists have located distribution centres here
. Sustainable warehouse with modern specifications and solar panels
. Property consists of 4 cells, 2 of which are treated as cold storage
(1/3 of floor space)
SPA signed/ closing Jul 18 / Oct 18
On-/ off-market Off-market
Year of construction 2018
Net leasable area 28,469 sqm
Main tenants Biocoop
Indexation 100% ILAT (annual)
WAULT (incl/ excl breaks) 4.6 / 7.4 years
Property specifications Free height of 10.5m, floor load capacity of 5 t/sqm, 24 loading doors,
sprinklers, HQE Excellent certificate, 11% office space, LED,solar panels
MEUNG SUR LOIRE
. The property is located in the centre of France 27km southwest of
Orleans (115,000 inhabitants). The unit serves Paris, Central and the
South of France for both national and international distribution
. Established and growing logistics location, for DHL, ID Logistics,
XPO and Rexel. Former tenant Office Depot went into liquidation,
paying rent until Summer 2022. Former tenant installations have
been removed, with new LED lighting installed
. Good specification and low site cover of 29% allowing expansion
SPA signed/ closing Nov 18 / Feb 19
On-/ off-market On-market
Year of construction 2004
Net leasable area 30,180 sqm
Main tenants Vacant - actively marketed with an agreed campaign with local asset
managers supported by BNP and CBRE in France
Indexation n/a
WAULT (incl/ excl breaks) n/a
Property specifications Free height of 12-17m, 28 loading doors, floor load capacity of 5-7 t/sqm,
sprinklers, site cover of 29%, 6% office space, LED (partial)
38 Annual Report 2022
BORDEAUX
. Bordeaux (260,000 inhabitants) is located in the Gironde department
at the heart of the Nouvelle-Aquitaine region of south-west France.
The A10 motorway connects Bordeaux to Paris, Orleans and Niort to
the north. The A62 and A63 motorways to the south connect Toulouse
and Spain respectively

| . Cross-docked parcel hub facility built in 2005 |
| --- |
| . Low site density of c22% |
| . Acquired as part of portfolio of three assets let to Dachser France |

SPA signed/ closing Dec 21 / Jul 22
On-/ off-market Off-market
Year of construction 2005
Net leasable area 6,504 sqm
Main tenants Dachser France
Indexation 100% ILAT (annual)
WAULT (incl/ excl breaks) 6.1 / 9.1 years
Property specifications Purpose built, lower-eaves, cross-docked facility. 89 loading bays,
low site cover. Full circulation
DIJON
. Dijon (160,000 inhabitants) is located in the Cote d’Or department
of the Bourgogne – Franche-Comte region of France. Well located
to connect the east of France and its trade routes with Switzerland,
Germany and Luxemburg and central France using the A31, A38, A39
and E17 routes

| . Cross-docked parcel hub facility built in 2004 |
| --- |
| . Low site density of c17% |
| . Acquired as part of portfolio of three assets let to Dachser France |

SPA signed/ closing Dec 21 / Sep 22
On-/ off-market Off-market
Year of construction 2004
Net leasable area 5,069 sqm
Main tenants Dachser France
Indexation 100% ILAT (annual)
WAULT (incl/ excl breaks) 7.0 / 10.0 years
Property specifications Purpose built, lower-eaves, cross-docked facility. 80 loading bays,
low site cover. Full circulation
39Annual Report 2022
NIORT
. Niort (177,000 inhabitants) is located in the Deux-Sevres department
of the Nouvelle Aquitaine region of France. The A10, A83 routes link
Niort to Paris, Bordeaux, Orleans and Nantes

| . Cross-docked parcel hub facility built in 2014 |
| --- |
| . Very low site density of c9% |
| . Acquired as part of portfolio of three assets let to Dachser France |

SPA signed/ closing Dec 21 / Jul 22
On-/ off-market Off-market
Year of construction 2014
Net leasable area 3,939 sqm
Main tenants Dachser France
Indexation 100% ILAT (annual)
1
WAULT (incl/ excl breaks) 0.7 / 0.7 years
Property specifications Purpose built, lower-eaves, cross-docked facility. 34 loading bays,
low site cover. Full circulation
1 New 9.5 year lease with effect from 1 January 2023 signed in Q1 2023.
### GERMANY
ERLENSEE
. Two logistics buildings on a new logistics hub to the West of the
Frankfurt Rhine-Main region (6m inhabitants) with other companies
like Dachser and Wilhelm Brandenburg Group located close by.
Acquired off-market via forward funding
. The project comprises two modern multi-let logistics buildings
. Limited logistics supply in Rhine-Main region offers platform for strong
rental growth prospects
SPA signed/ closing Jun 18 / Feb 19
On-/ off-market Off-market
Year of construction 2018
Net leasable area 26,700 sqm
Main tenants Bergler, DS Smith
Indexation Threshold indexations with combination of 5%/80% and 10%/80%
WAULT (incl/ excl breaks) 5.1 / 10.9 years
Property specifications Free height of 10.5m, 50 loading doors, sprinklers, floor load capacity of
5 t/sqm, 10% office space, LED
40 Annual Report 2022
## FLÖRSHEIM

![img-4.jpeg](img-4.jpeg)

- Prime multi-let logistics park built in 2015 and located to the East of the Frankfurt Rhine-Main region (6m inhabitants), just 15 kilometres from Frankfurt airport. Acquired via forward funding
- Project comprises two modern multi-let logistics buildings of 10,762 and 7,047 sqm
- Limited logistics supply in Rhine-Main region creating space for future growth

|  SPA signed/ closing | Dec 17 / Feb 18  |
| --- | --- |
|  On-/ off-market | On-market  |
|  Year of construction | 2015  |
|  Net leasable area | 17,809 sqm  |
|  Main tenants | Ernst Schmitz, Maintrans  |
|  Indexation | 100% CPI (annual) and 1 lease with threshold indexation (5%/80%)  |
|  WAULT (incl/ excl breaks) | 5,3 / 5,7 years  |
|  Property specifications | Free height of 10m, 22 loading doors, floor load capacity of 5 t/sqm, sprinklers, 11% office space, LED (partial)  |

## THE NETHERLANDS

### EDE

![img-5.jpeg](img-5.jpeg)

- Ede (112,000 inhabitants) very centrally located in the Netherlands and well positioned for national distribution
- One part of the building (30% of total) was fully renewed in 2018 with a new floor and installations
- Kruidvat is part of the AS Watson Group with this location supporting their growing e-commerce business

|  SPA signed/ closing | Aug 18 / Aug 18  |
| --- | --- |
|  On-/ off-market | On-market  |
|  Year of construction | 1999 / 2005  |
|  Net leasable area | 39,840 sqm  |
|  Main tenants | Kruidvat  |
|  Indexation | 100% CPI (annual)  |
|  WAULT (incl/ excl breaks) | 5,2 / 5,2 years  |
|  Property specifications | Free height of 12,2m, 23 loading doors, floor load capacity of 2,5-10,0 t/sqm, sprinklers, 8% office space, LED  |

Annual Report 2022

41
DEN HOORN
. Den Hoorn is located in the most densely populated area in the
Netherlands in the Rotterdam/ the Hague metropolitan area (2.7
million inhabitants) and easily accessible by motorway
. Modern, flexible warehouse with excellent specifications and full solar
PV coverage
SPA signed/ closing Dec 19 / Jan 20
On-/ off-market On-market
Year of construction 2020
Net leasable area 42,577 sqm
Main tenants Van der Helm
Indexation 100% CPI (annual)
WAULT (incl/ excl breaks) 7.6 / 7.6 years
Property specifications Free height of 12.2 meters, 36 loading doors, floor load capacity of 5t/
sqm, 11% office space, LED, sprinklers, solar panels
OSS
. Oss (86,000 inhabitants) is strategically located between port of
Rotterdam and Ruhr area and ranked as number 7 logistics hotspot in
the Netherlands
. Established logistics location with large companies such as Montea
Logistics, Vos Logistics, Heineken, Vetipak, Movianto and Mediq
. Forward funded project
SPA signed/ closing Oct 18 / Jul 19
On-/ off-market Off-market
Year of construction 2019
Net leasable area 12,433 sqm
Main tenants Orangeworks
Indexation 100% CPI (annual)
WAULT (incl/ excl breaks) 11.5 / 11.5 years
Property specifications Free height of 10m, 5 loading doors with option to create 10 more,
floor load capacity of 5 t/sqm, sprinklers, 14% office space, LED
42 Annual Report 2022
## 5 HEERENBERG

![img-6.jpeg](img-6.jpeg)

- Located in an exciting logistics hub close to A12 highway and Emmerich barge terminal in Germany. 3PL providers keen to locate close to NL-GER border with advantages in customs and employment flexibility
- Grade A warehouse and cross-dock with offices. Total site is 45,000 sq metres

|  SPA signed/ closing | Jun 19 / Jul 19  |
| --- | --- |
|  On-/ off-market | Off-market  |
|  Year of construction | 2009/ 2011  |
|  Net leasable area | 23,031 sqm  |
|  Main tenants | JCL Logistics  |
|  Indexation | 100% CPI (annual)  |
|  WAULT (incl/ excl breaks) | 9.0 / 9.0 years  |
|  Property specifications | Warehouse free height 12m, cross-dock 5.5m, 40 loading doors, floor-load capacity 3.0-4.0 t/sqm, LED (partial), sprinklers  |

## WADDINXVEEN

![img-7.jpeg](img-7.jpeg)

- Waddinxveen is centrally located in the Randstad conurbation (8 million consumers within 1 hour's driving distance) and ranked as number 5 logistics hotspot in the Netherlands
- Established, strategic location due to large concentration of greenhouses. Combillo is a specialist in the import and export and packaging of fruit/vegetables for supermarkets/wholesale
- Cross-dock warehouse of with ample loading doors on both sides
- New freestanding warehouse c2,500 sqm added to holding on same lease terms. Completed Sept 2022

|  SPA signed/ closing | Nov 18 / Nov 18  |
| --- | --- |
|  On-/ off-market | Off-market  |
|  Year of construction | 1983/ 1994/ 2002/ 2018 / 2022  |
|  Net leasable area | 31,631 sqm  |
|  Main tenants | Combillo International  |
|  Indexation | 100% CPI (annual)  |
|  WAULT (incl/ excl breaks) | 10.9 / 10.9 years  |
|  Property specifications | Cross-dock with 51 loading doors, free height 7-11m, sprinklers, floor load capacity 1.0 - 3.5 t/sqm, 6% office space, LED (partial), solar panels (partial)  |

Annual Report 2022

43
ZEEWOLDE
. Zeewolde is a town with 23,000 inhabitants located in the heart of the
Netherlands in the province of Flevoland and close to Almere, the fastest
growing municipality in the Netherlands (197,000 inhabitants, forecast:
350,000) and Lelystad (96,000 inhabitants)
. Region is ranked as number 6 logistics hotspot in the Netherlands and
benefits from the expansion of Lelystad airport and further critical mass
in the logistics supply
SPA signed/ closing Nov 18 / Jun 19
On-/ off-market Off-market
Year of construction 2019
Net leasable area 35,898 sqm
Main tenants VSH Fittings
Indexation 100% CPI (annual)
WAULT (incl/ excl breaks) 11.5 / 11.5 years
Property specifications Free height of 12.2m, 37 loading doors, floor load capacity of 5 t/sqm,
BREAAM Very Good, sprinklers, 4% office space, LED
HORST
. Horst is a town and municipality with 43,000 inhabitants located in the
south of the Netherlands in the province of Limburg. The property is
well located between Venlo 8km south and Venray 7km north on
the A73
. The area is famed for its support of the agrifood and agriculture
economies
. Well-specified unit with 12 loading docks and ancillary offices. Low site
cover on a 40,593 sqm plot
SPA signed/ closing Sep 22 / Sep 22
On-/ off-market On-market
Year of construction 2005
Net leasable area 6,904 sqm
Main tenants Limax
Indexation 100% CPI (annual, cap 100% to 2%, and 50% at 2-3%)
WAULT (incl/ excl breaks) 9.7 / 9.7 years
Property specifications Free height of 9m, 12 loading doors, floor load capacity of 30 kN/sqm
44 Annual Report 2022
## POLAND

### KRAKOW

![img-8.jpeg](img-8.jpeg)

- Krakow is the 2nd largest city in Poland with 760,000 inhabitants and characterised by a relatively affluent population, the dominance of added value industries, a strong education infrastructure and business friendly policy
- The Polish logistics market is strong benefiting from being the largest economy within the Central and Eastern European block with a lower cost labour force
- Modern, multi-tenant building with excellent specifications

|  SPA signed/ closing | Feb 19 / Feb 19  |
| --- | --- |
|  On-/ off-market | On-market  |
|  Year of construction | 2018  |
|  Net leasable area | 34,934 sqm  |
|  Main tenants | Lynka, Max Filz, DS Smith, Gebruder Weiss  |
|  Indexation | 100% CPI (annual)  |
|  WAULT (incl/ excl breaks) | 2.8 / 2.8 years  |
|  Property specifications | Free height of 12m, 70 loading doors, floor load capacity of 5 t/sqm, sprinklers, 11% office space, LED  |

### WARSAW

![img-9.jpeg](img-9.jpeg)

- Warsaw is the wealthiest and largest, most urbanised area in Poland with a population size of 1.8 million making it attractive for parcel delivery specialists such as DHL
- The Polish logistics market is strong benefiting from being the largest economy within the Central and Eastern European block with a lower cost labour force
- Modern, logistics scheme consisting of two Grade A logistics buildings. One building is a cross-docking warehouse for the e-commerce activities of DHL (over 50% of total rent), the other is a traditional warehouse sub-divided to form 3 units

|  SPA signed/ closing | Oct 19  |
| --- | --- |
|  On-/ off-market | Off-market  |
|  Year of construction | 2019  |
|  Net leasable area | 24,690 sqm  |
|  Main tenants | DHL, ICS, DBK, Spedimex  |
|  Indexation | 100% Euro CPI (annual)  |
|  WAULT (incl/ excl breaks) | 4.9 / 4.9 years  |
|  Property specifications | Free height of 10m in warehouse and 7.5m in cross-dock, 60 loading doors, floor load capacity of 5 t/sqm, LED, 9% office space, solar panels (partial)  |

Annual Report 2022

45
LODZ
. Lodz is the 3rd largest logistics city in Poland (with 750,000 inhabitants)
and centrally located alongside main motorways and Europe’s key
railway link to China
. Multi-tenanted building with several occupiers having a direct link with
the Bosch/ Siemens Campus and Dell factory creating a stable
tenant base
. Lodz is one of the core markets in Poland with a low vacancy rate
SPA signed/ closing April 2021
On-/ off-market On-market
Year of construction 2021
Net leasable area 31,500
Main tenants Bilplast, Compal, EGT, Kan, Mecalit, Tabiplast, Alfa Laval
Indexation 100% EU CPI (annual)
WAULT (incl/ excl breaks) 5.6 / 5.6 years
Property specifications 10.0m clear height, 5t/sqm floor load, LEDs, sprinklers, 56 loading doors,
yard depth of 35m, 6% office space, solar panels
### SPAIN
BARCELONA
. Barcelona is the 2nd most populous city in Spain with the fastest
growing seaport in Europe
. Asset located 20 minutes from the city centre
. Undersupplied market practically zero vacancy in the 1st ring.
Physical supply constraints with sea/ mountains surrounding
. Asset is highly reversionary
SPA signed/ closing July 2021
On-/ off-market On-market
Year of construction 2019
Net leasable area 13,907 sqm
Main tenants Mediapost
Indexation 100% CPI (annual)
WAULT (incl/ excl breaks) 3.5 / 6.5 years
Property specifications 11.0m clear height, 5t/sqm floor load, LEDs, sprinklers, 10 loading doors,
yard depth of 35m, 6% office space, solar panels
46 Annual Report 2022
## LEON

![img-10.jpeg](img-10.jpeg)

- Leon (126,000 inhabitants) is a strategic logistics location for distribution in the North West of Spain (supermarket chain Mercadona and Inditex have warehouses here). Decathlon has closed its business in Pamplona and moved here to supply 40 shops in this part of Spain
- Modern logistics warehouse developed to Grade A logistics standards in April 2019. Asset consists of 3 different modules totalling 32,645 sqm allowing for flexibility to accommodate multiple tenants in future.
- Decathlon has a 5-year option to expand the building by 10,000 sqm if required

|  SPA signed/ closing | Jul 18 / Apr 19  |
| --- | --- |
|  On-/ off-market | On-market  |
|  Year of construction | 2019  |
|  Net leasable area | 32,645 sqm  |
|  Main tenants | Decathlon  |
|  Indexation | 100% CPI (annual)  |
|  WAULT (incl/ excl breaks) | 6.2 / 6.2 years  |
|  Property specifications | Free height of 10.7m, 29 loading doors, floor load capacity of 5 t/sqm, sprinklers, 2% office space, LED, solar panels (partial)  |

## MADRID - COSLADA

![img-11.jpeg](img-11.jpeg)

- Madrid, the third largest city in Europe with a metropolitan population of almost seven million people
- Coslada is perfectly located for last-mile logistics with its location between the city centre and adjacent to the airport
- Cross-dock warehouse with loading doors at both sides
- Leased out to DHL who have occupied this building since it was constructed

|  SPA signed/ closing | Dec 2021  |
| --- | --- |
|  On-/ off-market | On-market  |
|  Year of construction | 1999  |
|  Net leasable area | 6,805 sqm  |
|  Main tenants | DHL  |
|  Indexation | 100% CPI (annual)  |
|  WAULT (incl/ excl breaks) | 4.0 / 7.0 years  |
|  Property specifications | Free height of 10.5m, cross-dock with 12 loading bays at the front and 25 doors at the back, floor load capacity of 5 t/sqm, 20% office space  |

Annual Report 2022

47
MADRID – GAVILANES 1.1
. Urban logistics hub located in southern Madrid, the third largest city in
Europe with a metropolitan population of almost seven million people
. Property is located in Gavilanes, just 17km south of the city centre,
alongside the M-50 motorway (Madrid ring road) intersecting the A-4
motorway (Spain’s main north-south motorway)
SPA signed/ closing Dec 2021
On-/ off-market On-market
Year of construction 2019
Net leasable area 21,713 sqm
Main tenants Talentum
Indexation 100% CPI (annual, capped at 3%)
WAULT (incl/ excl breaks) 7.1 / 7.1 years
Property specifications 11.2m clear height, LEDs, sprinklers, 5t/sqm floor load, yard depth >33m
and 9% office space, LEED Silver rating
MADRID – GAVILANES 1.2
. Urban logistics hub located in southern Madrid, the third largest city in
Europe with a metropolitan population of almost seven million people
. Property is located in Gavilanes, just 17km south of the city centre,
alongside the M-50 motorway (Madrid ring road) intersecting the A-4
motorway (Spain’s main north-south motorway)
SPA signed/ closing Dec 2021
On-/ off-market On-market
Year of construction 2019
Net leasable area 11,264 sqm
Main tenants Amazon
Indexation 100% CPI (annual, capped at 3%)
WAULT (incl/ excl breaks) 0.6 / 7.6 years
Property specifications 11.2m clear height, LEDs, sprinklers, 5t/sqm floor load, yard depth >33m
and 8% office space, LEED Silver rating
48 Annual Report 2022
MADRID – GAVILANES 2.1
. Urban logistics hub located in southern Madrid, the third largest city in
Europe with a metropolitan population of almost seven million people
. Property is located in Gavilanes, just 17km south of the city centre,
alongside the M-50 motorway (Madrid ring road) intersecting the A-4
motorway (Spain’s main north-south motorway)
SPA signed/ closing Dec 2021
On-/ off-market On-market
Year of construction 2019
Net leasable area 9,512 sqm
Main tenants Carrefour
Indexation 100% CPI (annual, capped at 2%)
WAULT (incl/ excl breaks) 3.6 / 13.6 years
Property specifications 11.2m clear height, 5t/sqm floor load, LEDs, sprinklers, yard depth of 55m
and 13.6% office space, LEED silver rating
MADRID – GAVILANES 2.2
. Urban logistics hub located in southern Madrid, the third largest city in
Europe with a metropolitan population of almost seven million people
. Property is located in Gavilanes, just 17km south of the city centre,
alongside the M-50 motorway (Madrid ring road) intersecting the A-4
motorway (Spain’s main north-south motorway)
SPA signed/ closing Dec 2021
On-/ off-market On-market
Year of construction 2019
Net leasable area 7,718 sqm
Main tenants MCR
Indexation 100% CPI (annual, capped at 2%)
WAULT (incl/ excl breaks) 1.5 / 3.5 years
Property specifications 11.2m clear height, 5t/sqm floor load, LEDs, sprinklers, yard depth of 55m
and 13.6% office space, LEED silver rated
49Annual Report 2022
MADRID – GAVILANES 2.3
. Urban logistics hub located in southern Madrid, the third largest city
in Europe with a metropolitan population of almost seven
million people
. Property is located in Gavilanes, just 17km south of the city centre,
alongside the M-50 motorway (Madrid ring road) intersecting the A-4
motorway (Spain’s main north-south motorway)
SPA signed/ closing Dec 2021
On-/ off-market On-market
Year of construction 2019
Net leasable area 7,375 sqm
Main tenants ADER
Indexation 100% CPI (annual, uncapped)
WAULT (incl/ excl breaks) N/A
Property specifications 11.2m clear height, 5t/sqm floor load, LEDS, sprinklers, yard depth of 55m
and 13.6% office space, LEED silver rated
MADRID – GAVILANES 3.1
. Urban logistics hub located in southern Madrid, the third largest city in
Europe with a metropolitan population of almost seven million people
. Property is located in Gavilanes, just 17km south of the city centre,
alongside the M-50 motorway (Madrid ring road) intersecting the A-4
motorway (Spain’s main north-south motorway)
. Property comprises two adjacent warehouse buildings of 16,500 sqm
and 10,665 sqm
SPA signed/ closing Dec 2021
On-/ off-market On-market
Year of construction 2019
Net leasable area 27,165 sqm
Main tenants Arrival
Indexation 100% CPI (annual, uncapped)
WAULT (incl/ excl breaks) 4.4/ 8.4 years
Property specifications 11.2m clear height, 5t/sqm floor load, LEDs, sprinklers, yard depth of
31 - 45m and 11% office space, LEED gold rated
50 Annual Report 2022
MADRID – GAVILANES 4
. Urban logistics hub located in southern Madrid, the third largest city in
Europe with a metropolitan population of almost seven million people
. Property is located in Gavilanes, just 17km south of the city centre,
alongside the M-50 motorway (Madrid ring road) intersecting the A-4
motorway (Spain’s main north-south motorway)
. Amazon parcel delivery hub, optimised for last mile deliveries, including
multi-level van parking deck fully prepared for electric charging
capability and canopy with numerous van loading areas
SPA signed/ closing Dec 2021
On-/ off-market On-market
Year of construction Delivery Q2 2022
Net leasable area 16,467 sqm + 20,748 sqm parking deck
Main tenants Amazon
Indexation 100% CPI (annual, capped at 3%)
WAULT (incl/ excl breaks) 14.3 / 24.3 years
Property specifications 11.0m clear height, 7.5t/sqm floor load, LEDs, sprinklers, yard depth of
41m and 19% office space, BREEAM Very Good rating
51Annual Report 2022
### Strategic Report
## Group Structure
abrdn European Logistics Income plc
(UK Investment Trust)
100% 100% 100% 100%

| PDC Industrial |  | PDC Industrial |  |  | Circulus | ASELI France |  |  | 100% 100% | 100% | 100% | 100% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  | ASELI | 100% |  |  |  |  |
|  | Centre 72 |  | Centre 92 | Investments SP |  | Holding SAS |  |  |  |  |  |  |

Leon B.V
Sp. z o.o Sp. z o.o z.o.o.
ASELI
ASELI Madrid aELI Madrid ASELI ASELI
Krakow Warehouse Warsaw West VII Lodz Leon
Netherlands
Holding S.L Holdings 2 S.L Netherlands II B.V ‘s Heerenberg B.V
Holdings B.V
Coslada
Holding 100% Zeewolde 's Heerenberg
less 1 share
Barcelona 100% 100% 100%
ASELI
aELI madrid aELI Madrid
Den Hoorn BV
ASELI 100% Logistics 1 S.L.U Logistics 2 S.L.U
aELI aELI ASELI ASELI
Erlensee B.V
Immobilier SCI Messageries SCI Meung SCI Avignon SCI
Den Hoom
Phase I Phase IV
Erlensee
Gevrey Meung Sur Loire Avignon
Phase II
La Creche
ASELI 100%
Holding 1 share
Phase III
Netherlands I B.V
Bruges
Holding 1 share
Ede
Holding 1 share
Oss
Holding 1 share
ASELI 100%
Flörsheim B.V
Flörsheim
ASELI 100%
Waddinxveen B.V
Waddinxveen
Poland France The Netherlands England & Wales Spain
Entity country of domiciliation 52 Annual Report 2022
abrdn European Logistics Income plc
(UK Investment Trust)
100% 100% 100% 100% 100%
ASELI
100% 100% 100% 100%
ASELI Madrid aELI Madrid ASELI ASELI
Netherlands
Holding S.L Holdings 2 S.L Netherlands II B.V ‘s Heerenberg B.V
Holdings B.V

| PDC Industrial | PDC Industrial |  | Circulus | ASELI France |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | ASELI | 100% |  |  |
|  |  |  |  |  |  |  | Zeewolde | 's Heerenberg |
| Centre 72 | Centre 92 | Investments SP |  | Holding SAS |  |  |  |  |

Leon B.V

|  | Sp. z o.o |  | Sp. z o.o | z.o.o. |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | 100% | 100% | 100% |
| Krakow Warehouse |  | Warsaw West VII |  | Lodz | Leon |  |  |  |

ASELI
aELI madrid aELI Madrid
Den Hoorn BV
Logistics 1 S.L.U Logistics 2 S.L.U
Coslada
Holding 100%
Den Hoom
less 1 share
Phase I Phase IV
Barcelona
Phase II

|  |  |  |  |  |  |  |  |  | ASELI | 100% |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | aELI |  | aELI |  | ASELI |  | ASELI |  |  |  |  |
|  |  |  |  |  |  |  |  | Erlensee B.V |  |  | Phase III |
| Immobilier SCI |  | Messageries SCI |  | Meung SCI |  | Avignon SCI |  |  |  |  |  |

Erlensee
Gevrey Meung Sur Loire Avignon
La Creche
ASELI 100%
Holding 1 share
Netherlands I B.V
Bruges
Holding 1 share
Ede
Holding 1 share
Oss
Holding 1 share
ASELI 100%
Flörsheim B.V
Flörsheim
ASELI 100%
Waddinxveen B.V
Waddinxveen
Entity country of domiciliation 53Annual Report 2022
Poland France The Netherlands England & Wales Spain
## Environment, Social and
## Governance (ESG)
The management of Environmental, Social and Governance issues is a fundamental
part of our business.
54 Annual Report 2022
### Strategic Report
## Sustainability, Impact and Futureproofing –
## company approach
The Company believes that comprehensive assessment The Investment Manager’s ESG approach groups
of ESG factors leads to better outcomes for shareholders material sustainability indicators into four main categories:
and adopts the Investment Manager’s policy and (i) Environment & Climate; (ii) Demographics; (iii)
approach to integrating ESG which has been used as Governance & Engagement; and (iv) Technology &
the basis for establishing the Company’s ESG objectives. Infrastructure. The Investment Manager has identified
The Investment Manager views ESG as a fundamental 21 different ESG ‘indicators’ that sit beneath these four
part of its business. Whilst real estate investment provides main categories. These 21 ESG indicators are considered
valuable economic benefits and returns for investors it has by the Investment Manager with a focus on those most
– by its nature – the potential to affect environmental and material to the Company. The risk and opportunities of
social outcomes, both positively and negatively. those most material indicators are assessed as part of the
Company’s investment decisions. This approach allows
The Investment Manager’s approach is underpinned by
the identification and promotion (where relevant) of
the following three over-arching principles:
material ESG risks and opportunities relevant to a fund’s
. Transparency, Integrity and Reporting: being transparent
investment strategy, sector and geography. These guide
in the ways in which it communicates and discusses its the Company’s prioritisation and integration of ESG
strategy, approach and performance with investors factors at the asset level, whilst providing a structure for
and stakeholders. engagement with, and reporting to, stakeholders.
. Capability and Collaboration: drawing together
The Investment Manager makes use of the expertise
and harnessing the capabilities and insights of the
within its ESG Real Estate team and is actively engaged
Investment Manager’s platforms, with those of its
with the European Union, national governments and
investment, supply chain and industry partners.
industry working groups, including GRESB, the UK Better
. Investment Process and Asset Management: integrating
Building Partnership and the UN Principles for Responsible
ESG into decision making, governance, underwriting Investment (UN PRI). This ensures that it can help to
decisions and asset management approach. formulate government policies and that its management
This includes the identification and management of teams are well informed of future government intent and
material ESG risks and opportunities across the portfolio. market direction.
### Planet People Process Progress
Environment & Climate Demograpics Governance and Technology and
Change Engagement Infrastructure
Biodiversity Vulnerability and Inclusion Diversity and Labour Rights Digital Connectivity
Land and Water Contamination Affordability Occupier Engagement Physcial Connectivity
Outdoor Air Quality Accessibility and Experience Occupier Quality Smart Connectivity
Noise Pollution Employment, Skills and Enterprise Patnerships
Public Realm and Cultural Value Occupier
Water Efficiency
Waste and Circularity
Climate Resilience
Carbon and Energy
55Annual Report 2022
Of particular focus to the Company is climate change, Such leases provide for the accurate reporting and
which represents one of the most material ESG issues, collation of usage data, enabling analysis to be undertaken
both in terms of physical climate risk, and reducing the to help tenants to understand their outputs and to work
emissions from the Company’s activities (i.e. addressing with the Company in seeking to reduce costs and impact.
transition risks).
The annual independently produced tenant
In 2021, COP26 served to reinforce the need for the rapid satisfaction survey helps inform the Investment Manager
decarbonisation of the global economy. Conversely, and its local teams and ensures close contact with
the outcomes of COP27 in November 2022 centred more tenants. Other initiatives include the re-tendering of
around the important issues of climate justice and climate energy contracts in Poland and Germany resulting in
adaptation, rather than carbon reduction. As a result, the Company signing renewable energy contracts.
1
the world remains on trajectory towards 2.3 degrees Three assets in the Netherlands obtained BREEAM-In-
of warming. Use certificates. The results of these assessments will
help guide potential to improve building efficiency and
The Investment Manager has an active approach to
ultimately reduce environmental impact through energy
reducing emissions across the portfolio through
savings, biodiversity and community engagement.
assessment of energy performance prior to acquisition
and working with occupiers on solar PV projects, as well
### ESG Disclosure
as undertaking energy efficient refurbishments. In 2021
work was undertaken to establish the operational carbon
EPRA Sustainability Best Practice Recommendations
footprint baseline of the portfolio and begin to model a
pathway to net zero. This involved benchmarking the The Company has adopted the 2017 EPRA Sustainability
performance of each asset, modelling the future Best Practice Recommendations Guidelines (sBPR) to
footprint, including embodied and operational carbon, inform the scope of indicators reported against.
and identifying the types of measures necessary and
The Company has reported against all EPRA sBPR
costs to fully decarbonise the portfolio over time.
indicators that are material to it. The Company also
reports additional data not required by the EPRA sBPR
### Operational Performance Summary where it believes this to be relevant (e.g. like-for-like
greenhouse gas emissions).
The Investment Manager has processes in place to ensure
operational sustainability performance is monitored and A full outline of the scope of reporting and materiality
actions are implemented to drive continual improvement. review in relation to EPRA sBPR indicators is included below.
Due to the nature of the portfolio, comprised largely The portfolio comprises predominantly tenant-controlled
of single-let assets, occupiers have direct control over assets, where the vast majority is outwith the Company’s
day-to-day operations. As a landlord, the Company can direct control. Where we do have control, we have full
influence ESG performance as assets are developed and coverage of data, which is disclosed in the EPRA
refurbished and when the Investment Manager engages tables below.
with occupiers on fit-outs, leases and during the course
The ESG dataset (including energy, GHG and water
of their occupation. However, the Company does not
data) disclosed in this report has been subject to limited
have direct operational control day-to-day. Therefore the
assurance by an external third-party in accordance with
approach is to engage with occupiers and encourage
the International Standard on Assurance Engagements
data sharing as well as further collaboration projects such
(UK) 3000.
as smart metering upgrades, satisfaction surveys and
sustainability audits on assets.
Sustainable Finance Disclosure Regulation (SFDR)
A large solar panel project in the Netherlands was
The Company falls in-scope of the EU’s Sustainable
completed in 2022. Further PV projects in Spain, France
Finance Disclosure Regulation, and is classed as an Article
and Germany are under review.
8 Fund which does not have a sustainable investment
Good progress has also been made with the collection objective, but promotes environmental and social
of the Company’s volumetric data on energy and water characteristics as part of its investment process.
consumption. In the future, we will look to automate this
process through the roll-out of smart meters and inclusion
of green lease clauses in agreements with portfolio
tenants, making it easier to analyse on a daily basis.
1 2.3 degrees of warming is based on a probability weighted mean climate scenario. Read more on our Investment Manager’s website at:
www.abrdn.com/en-gb/institutional/sustainable-investing/climate-change/climate-scenario-analysis
56 Annual Report 2022
The Company’s periodic disclosure documentation . Realistic:
required as part of its SFDR obligations is shown within the .
Target s: long-term targets must be stretching but
Corporate Information section of this document.
deliverable and complemented by near-term targets
and actions.
2022 GRESB Assessment
. Policy support: it is important to recognise that to
The GRESB Assessment is the leading global sustainability
fully decarbonise the real estate sector requires a
benchmark for real estate vehicles. The Company was
supportive policy mix to incentivise action and level
reviewed by GRESB in 2022 and achieved a score of 86 out
the playing field.
of 100 points and placed 2nd out of 6 within its peer group
. Collaborative:
(achieving a 4-star rating). The Company is in a strong
position to further build on this performance in 2023. . Occupiers: net zero cannot be achieved in isolation.
The Company will work closely with tenants, many of
whom have their own decarbonisation strategies
### Our Approach to Climate Change
covering their leased space. Many of the portfolio
Transition Risks: Pathway to Net Zero tenants have their own decarbonisation commitments
and the Company’s interests are aligned on this issue.
Transition risks are those that relate to an asset, portfolio
. Suppliers: the Company will work with suppliers,
or company’s ability to decarbonise. An entity can be
exposed to risks as a result of carbon pricing, regulation, including property managers and consultants,
technological change and shifts in demand related to the in order that all stakeholders are clear on their role
transition. in the pathway to net zero.
. Measurable:
The Company’s net zero principles
. Clear key performance indicators at the asset and
Although a pathway may seem clear, definitions and
portfolio level.
standards on net zero and the policy mix to support it
remain immature. In this context, several key principles
need to be established that underpin the strategy to
ensure it has integrity, robustness and delivers value:
. Practical:
. Asset-level action: focusing on energy efficiency and
renewables is a priority to ensure compliance with
energy performance regulations. This improves the
quality of assets for occupiers and reduces exposure
to regulatory and market risk.
. Timing: the Company aims to align improvements
and planned refurbishment activities wherever
possible. This ensures that functional equipment is not
replaced well ahead of end-of-life unless necessary,
which reduces cost and embodied carbon.
57Annual Report 2022
Company baseline
The Company’s operational carbon footprint for 2020 is
7%
shown opposite and is used as the Company’s baseline.
89%
This represents a total operational footprint of 12,159 tonnes
of carbon dioxide equivalent (CO2e).
1
Of this, 7% is associated with Scope 2 emissions that are
in the direct control of the Company which it seeks to
minimise and 93% are Scope 3 emissions from tenant-
procured energy and purchased goods and services. 12,159 tonnes CO2e
Note that the approach to apportionment of Scope 1,
2 and 3 emissions for the purposes of net zero analysis
differ somewhat to the approach taken for the disclosure
of the EPRA sBPR indicators.
For 2020, actual energy consumption data for 72% of the
portfolio by floor area was available with representative
industry standard benchmarks used to estimate
the balance.
The Company is in the process of completing an annual
update towards a net zero pathway, using Scope 1, 2 and 3
Tenant Energy Consumption
data obtained for the calendar year 2021. However,
(Scope 3)
the time-lag associated with collection of Scope 3 data
Landlord Electricity
(from our tenants) and completion of the subsequent net
(Scope 2)
zero analysis means that this analysis is not yet complete.
Purchased Goods and Services
The Company expects to complete this analysis in the first
(Scope 3)
half of 2023, the outputs of which will enable us to measure
progress against the 2020 baseline and identify key next
steps to maximise the Company’s net zero performance,
and to facilitate clear net zero target setting. Note that
the Company has also commenced the data collection
process for the calendar year of 2022; the Scope 1 and
2 elements of which are disclosed in full in the EPRA
sBPR indicators sections below. The collection of Scope
4%
3 (tenant) data for the calendar year is also in progress
and this data will be used in future net zero analysis of the
portfolio. This analysis will enable us to measure progress
against our 2020 baseline and identify key next steps to
maximise the Company’s net zero performance, and to
facilitate clear net zero target setting.
1 a. Scope 1 and 2 – These are emissions that directly result from the landlord’s
activities where there is operational control, either through the purchase and
consumption of energy or refrigerant losses.
b. Scope 3 – These are emissions that occur in supply chains and downstream
leased assets (i.e. tenant spaces) over which the Company has a degree of
influence but limited control.
58 Annual Report 2022
### Our delivery strategy
Near-term Long-term

| Target s Improve emissions intensity across all scopes by |  | Net zero across all emissions scopes over the |
| --- | --- | --- |
|  | 50% in the near-term from a 2020 baseline. | long-term. |
| Context Setting an intermediate target is a sensible |  | To meet the European Commission’s net zero |
|  | stepping-stone towards long-term | commitments the buildings sector will have |
|  | decarbonisation. In the near-term activities | to substantially decarbonise by 2050 through |
|  | are focused on occupier engagement and | energy efficiency and the decarbonisation of |
|  | compliance with energy performance | heat and electricity. The Company will aim |
|  | regulations which will mean investment in energy | to reach a long-term target through these |
|  | efficiency, heat decarbonisation and renewable | measures with as little use of offsets as possible. |

energy when undertaking refurbishment works.
When set, the long-term target will be kept
The Company recognises that it cannot deliver under review in the context of the policy-mix and
in isolation and this requires both co-operation market dynamics affecting the decarbonisation
from property occupiers and a supportive of real estate.
policy mix to drive decarbonisation in the real
estate sector.
Near-term Standing portfolio:
delivery actions .
Improve ability to obtain tenant energy data through improved engagement, lease agreements and
smart meters.
. Build improved understanding of tenant decarbonisation strategies and extent of tenant renewable
energy procurement.
. Implement low-carbon refurbishments to ensure regulatory compliance focusing on energy
efficiency and heat decarbonisation and start to quantify and reduce embodied carbon.
. Continue to implement solar PV projects and establish power purchase agreements with tenants.
Acquisitions and developments:
. In line with the Investment Manager’s policies:
. benchmark assets pre-acquisition, understand costs and build decarbonisation into the asset
management plan from the start of ownership.
. direct development to be designed to whole life net zero principles.
Measurement Standing portfolio:
indicators .
%age of tenants data coverage.

| . Absolute portfolio emissions (tCO2e). |
| --- |
| . Energy and emissions intensity (kwh/m2,year; kg CO2e/m2/year). |
| . Installed solar capacity (MWp). |
| . Embodied carbon of development projects. |

59Annual Report 2022
### Physical Climate Risk The next phase of physical climate risk assessment
against an increased number of scenarios is currently
Company Approach to Physical Climate Risks being finalised; and the results of such analysis will be used
to inform any subsequent required measures to limit our
Physical risks are those that relate to an asset’s
exposure to such risks. The intention of the third round of
vulnerability to factors such as increasing temperatures
physical climate risk analysis is to obtain a more holistic
and extreme weather events as a result of climate change.
view of the physical risks associated with the Company’s
Exposure to physical risks may result in, for example,
assets, under a broader range of climate scenarios.
direct damage to assets, rising insurance costs or supply
chain disruption. The costs of adaptation (i.e. the
### infrastructure required to protect from physical damage) Taskforce for Climate-Related Financial
should also be considered. To date, the Company has
### Disclosures (TCFD)
engaged in 3 rounds of analysis to evaluate the acute and
chronic physical risks associated with the buildings owned TCFD was established to provide a standardised
by the Company. The results of this assessment include way to disclose and assess climate-related risks and
(but are not limited to) an overview of how asset value at opportunities. Recommendations are structured around
risk may change over time, as a result of chronic and acute four key topics: Governance, Strategy, Risk Management
physical risks. and Metrics & Targets. Whilst the Company as a closed
ended investment company is exempt from providing
Results of Analysis a TCFD statement under LR9.8.6(8), it is committed to
implementing the recommendations of the TCFD to
In the first two rounds of analysis (concluded in 2021 and
provide investors with information on climate risks and
2022 respectively), the Company’s assets were modelled
opportunities that are relevant to the business. This is the
under a “worst-case” climate change scenario (an increase
second year that the Company is voluntarily reporting
of around 4 degrees Celsius, above pre-industrial levels)
certain disclosures in reference to TCFD recommendations
to identify any relevant physical risks. This round of
and it expects such disclosures to evolve over time as
analysis completed in 2022 showed a marginal increase
methodologies improve and work develops further.
in operational costs until 2050, driven by the increase in
cooling costs, due to the climate change related increase TCFD covers risks and opportunities associated with the
in average temperatures. Decreasing heating costs offset two overarching categories of climate risk, transition and
most of the cost increase due to cooling costs and water physical as described above.
stress so, until 2050, cost changes are not significant.
The table below provides a brief overview of the Company’s
From 2050 to 2080, operational costs increase further,
approach to 10 of the 11 TCFD recommendations.
as the cooling, water stress and wildfire costs intensify
Investors should note that this disclosure against the TCFD
across some assets, exceeding the savings from the
recommendations is entirely voluntary and the Company
reduced need to heat the assets.
will work towards a more comprehensive TCFD disclosure
It should be noted that data quality and methodologies in the coming years and towards being consistent against
in the physical climate risk space are continually evolving, all 11 TCFD recommendations. It is expected that this
and the Company continues to work with an external reporting against TCFD recommendations will continue to
third-party data provider to analyse such risks, and their evolve over time as industry methodologies improve and
materiality. It should also be noted that no significant the Investment Manager’s work develops further.
risks to the Company’s assets have been identified at this
stage. In the event significant risks are identified by any
subsequent physical climate risk analysis, the Company will
take appropriate action to limit its exposure to such risks.
Next Steps
Physical climate risk assessment remains a fundamental
part of the Investment Manager’s investment process,
and are considered in detail during acquisition, asset-
management and development/refurbishment.
60 Annual Report 2022
TCFD Recommendation Company Approach
Governance
Board oversight of climate-related The Board will consider climate-related risks and opportunities alongside all other Company
risks and opportunities risks which fall under its remit. In addition, the Board, alongside the Investment Manager,
will consider climate-related issues as part of the investment process, such as for investment
decisions involving acquisitions, disposals and strategic planning.
Investment Manager’s role in At an operational level, the Investment Manager is responsible for integrating consideration of
assessing and managing climate- climate risks and opportunities into the investment and asset management process. In the first
related risks and opportunities instance this is undertaken by adopting abrdn real estate’s internal processes and policies,
and reporting to the Board.
The Company adopts the Investment Manager’s approach to integrating ESG in the investment
process, and climate related risks and opportunities are considered the most material
ESG topic relating to the Company. As such, climate risk and opportunities are considered
throughout the investment process, including for acquisitions, asset/property management,
refurbishment, development and strategic planning.
Strategy
Climate-related risks and As part of the investment and asset management process climate-related risks and
opportunities the Company has opportunities will be considered over a range of timescales. A summary of an initial assessment
identified over the short, medium, over the short, medium and long-term is as follows.
and long-term
In the short term (0–5 years) it is anticipated that regulations affecting the energy performance
and emissions of buildings will tighten to align more closely with Government targets for
economy-wide decarbonisation. Whilst this will provide clarity of direction, it is likely to increase
development and refurbishment costs and will start to affect valuations. These trends, however,
should also create opportunities to benefit from expected occupier and investor demand for
low-carbon, future-fit assets.
Over the medium term (5–15 years) these trends should continue and it is expected that
regulations and market sentiment will further drive energy efficiency and decarbonisation.
Significant technological change is expected, particularly in relation to heat pump solutions
which should improve the technical and financial feasibility of decarbonising heat in buildings.
Over the long-term (15+ years) climate-related extreme weather events are likely to increase
in frequency and severity which may impact built environment assets depending on their
location and characteristics. The Investment Manager has started assessing physical climate
risks and opportunities based on the geographical location of assets.
The impact of climate-related The Board recognises that climate change will affect the built environment, both through
risks and opportunities on the decarbonisation and increased physical risks. The trends summarised above are therefore
businesses, strategy, and financial expected to affect the Company’s strategy and operations in the coming years. In recognition
planning, where material of the importance of decarbonisation, together with the Investment Manager, the Company
has set a carbon baseline for 2020 and is currently completing a net zero pathway analysis
using data collected for the 2021 calendar year. This will enable the Company to review
progress against its baseline.
In 2022, appointed advisers completed an assessment of ‘value at risk’ as a result of physical
climate risks under the RCP8.5 climate scenario which implies a 4.3° C temperature rise by
2100 (described above in Physical Climate Risk). The next phase of the climate scenario
analysis is being finalised, which includes the assessment of climate risks under a broader
range of climate scenarios.
Meaningful analysis will allow the Investment Manager to estimate the costs associated
with transition or physical climate risks and account for these within its investment
return calculations.
61Annual Report 2022
TCFD Recommendation Company Approach
The resilience of the strategy, Progress against long-term aims will be tracked against a net zero carbon baseline using
taking into consideration different interim energy and emissions intensity targets at the portfolio and asset levels.
climate-related scenarios,
The work is informed by industry benchmarks including the Carbon Risk Real Estate Monitor
including a 2°C or lower scenario
(CRREM) 1.5°C Paris-aligned emissions trajectories. As part of this work high-level cost
estimates for transitioning assets to net zero may be calculated.
The Investment Manager will continue to engage with industry bodies, such as the Better
Building Partnership, to standardise net zero definitions across the industry. It is recognised
that achieving this level of decarbonisation will require supportive climate policy and the
cooperation of tenants and suppliers.
Recent work on understanding ‘value at risk’ as a result of physical climate risk has highlighted
the importance of considering changes in wind speeds and flood risk over time together
with the implications of rising temperatures on the demand for cooling within buildings. An
initial assessment of these results is that, in general under the RCP8.5 high emissions scenario,
physical climate risks generally result in a valuation impact to assets of below 1% by 2080 and
there are no meaningful effects until after 2040. Most of the impact is associated with additional
cooling demand due to rising temperatures. The existing portfolio and Company strategy is
expected to be resilient to physical climate risks in the short to medium term. Regular review will
be required as methodologies for physical risk assessment improve.
Risk Management
The processes for identifying and Climate-related risks and opportunities are considered and assessed by the Board as a whole
assessing climate-related risks as advised by the Investment Manager and appointed consultants.
The Company employs the Investment Manager’s approach to addressing climate risks and
opportunities as part of the investment process. This includes assessment of transition and
physical climate risks during acquisition due diligence, asset management, refurbishment,
development and portfolio-level strategic planning.
Transition climate risks will be considered through net zero carbon analysis, to determine the
extent to which the portfolio aligns with defined net zero targets, and to define indicative high-
level capital expenditure figures for any decarbonisation of the portfolio in line with a net zero
pathway. A third-party data provider is used to assess ‘value at risk’ (amongst other indicators)
associated with several climate hazards, over multiple time horizons and climate scenarios.
62 Annual Report 2022
# **TCO Recommendation**

# **Company Approach**

The processes for managing climate-related risks

A high-level overview of the Investment Manager's processes for assessing and managing climate risks for 'acquisitions' and 'standing investments' is included below:

# **On acquisition:**

**Transition Risks:** the current ESG due diligence process involves the assessment of transition risks at both the pre-bid and post-bid stage, with the aim of reducing exposure to transitional climate risks going forward. At the pre-bid stage, all available information about the asset is used, including its context and regulatory backdrop (including the use of EPC ratings and comparing against current and emerging legislation), alongside the Investment Manager's in-house decarbonisation guidance and ESG priorities, to form a view of anticipated decarbonisation costs over the next 10-year period. Where appropriate, such decarbonisation capital expenditure is captured as part of the pre-bid screen and meeting, which subsequently feeds into review papers. When detailed due diligence is completed, the assumptions around decarbonisation for compliance and net zero alignment (using a 1.5C CRRPM pathway) are refined by an external consultant. This allows for a better understanding of the potential costs that could be incurred in the future for decarbonisation. Such findings are included in a pre-signing checklist prior to deal completion.

**Physical Risks:** As part of any pre-bid ESG screen/meeting, a mapping tool is used to screen assets (based on their geographical location) against up to 8 different physical climate risks across different time horizons (current, 2030, 2050, 2100) under different climate scenarios including Low (RCP2.6), Intermediate (RCP4.5) and High (RCP8.5) scenarios. This tool can be used alongside available online mapping provided by environmental regulators/authorities in the given country (where and if available). Such risks are considered at pre-bid stage in a 'go/no-go' context. Flood risk will be assessed in further detail by an external third-party, alongside any other physical climate risks identified during the pre-bid screen.

# **Standing Investments:**

**Transition Risks:** The Company has completed initial net zero analysis with the support of a third-party consultant, to establish a carbon baseline for 2020 and to complete a net zero pathway update using data collected during the 2021 calendar year. Such analysis will allow the Company to review progress against any net zero targets it visits and flag any high risk assets.

**Physical Risks:** An exercise has been undertaken with an external consultant to assess the assets within the portfolio against 7 hazards which are expected to impact real estate due to climate change out to 2080. These have been modelled in a worst-case scenario (RCP8.5). Results of further analysis under a greater number of scenarios will be finalised in due course.

# **Metrics and Targets**

The metrics used to assess climate related risks and opportunities in line with strategy and risk management process

The Company discloses below greenhouse gas emissions (alongside other related ESG performance metrics on energy and water consumption, waste generation and disposal routes) in line with EPRA Sustainability Best Practices Recommendations. As part of a decarbonisation strategy progress will be tracked against the long-term aim using interim energy and emissions intensity targets at the portfolio and asset levels.

Scope 1, Scope 2 and, if appropriate, Scope 3 greenhouse gas (GHG) emissions and the related risks

The Company discloses below its emissions in line with EPRA Sustainability Best Practices Recommendations. This covers Scope 1 and 2 emissions associated with landlord-procured energy as well as Scope 3 emissions from energy procured by occupiers. 2020 data is used as a baseline for measurements as this is prior to any disruption to measurement caused by the COVID-19 pandemic.

The targets used to manage climate related risks and opportunities and performance against targets

The Company will in due course set long-term and short-term decarbonisation targets and define a practical strategy with KPIs. The Company also looks to improve its GRESB score year-on-year.

Annual Report 2022

43
### Strategic Report
## ESG Performance Data (EPRA)
### Sustainability Performance Organisational boundary and data coverage
The Company defines its organisational boundary
This section details the Company’s sustainability
as where it has direct operational control of activities.
performance using the EPRA Sustainability Best Practice
The Company’s disclosures in this report are therefore
Recommendations Guidelines (sBPR). It also meets
confined to where it has direct control over a given ESG
the requirements for Streamlined Energy and Carbon
indicator; for example where the Company procures its
Reporting (SECR) under the Companies (Directors’
own utilities for its assets under management. Given the
Report) and Limited Liability Partnerships (Energy and
nature of the Company’s assets (predominantly single-let,
Carbon Report) Regulations 2018.
occupier-controlled assets with occupier-managed utility
supplies), there is naturally a relatively limited selection
### Explanatory notes on methodology
of ESG indicators to report which are directly under
Company’s control. However, where such ESG indicators
Reporting period
do fall within the Company’s organisational boundary,
This is a relatively new investment vehicle created to
these have been disclosed in full in this report. Note that
specifically invest in logistics assets and as a result,
the Investment Manager undertakes extensive work
the Company is in a position where it can only report on
throughout the first half of each year to collect ESG data
some of the indicators as determined in the materiality
points beyond its direct control/organisational boundary
assessment. The Company was launched in December
(e.g. occupier procured utility data), which are disclosed
2017 with the first asset acquired in February 2018.
as part of the Company’s GRESB submission, the reporting
Sustainability data in this report covers the calendar
for which is issued later in the year.
years of 2021 and 2022.
The data reported below differs from the baseline carbon
Changes to disclosure methodology vs last year footprint reported. This is because:
In previous Company annual reports, EPRA ESG . The baseline carbon footprint relates to the reporting
disclosures have included both landlord ESG data year of 2020 (whereas the data disclosed in this section
(e.g. Scope 1 and 2 GHG emissions) and tenant ESG relates to 2021 and 2022); and,
data (e.g. Scope 3 GHG emissions) for the reporting .
The baseline carbon footprint includes estimates in to
year. However, collecting a complete, accurate and
fill gaps in occupier data, to allow us to obtain a fuller
meaningful ESG dataset from tenants which is directly
understanding of the Company carbon footprint across
comparable/consistent with the previous year, within the
all emissions scopes.
annual reporting timescales, is challenging. This results
The like-for-like portfolio is determined on the basis of
in the collection of incomplete data, which is not possible
assets that were held for two full reporting years and were
to disclose in a meaningful way, especially in terms of
not subject to major refurbishment or development during
year-on-year comparisons. This also results in a need for
that time.
additional tenant ESG data collection following annual
report publishing, which results in subsequent inconsistent The Company does not manage any of the waste
ESG data disclosures throughout the year (e.g. when generated from any of its assets; rather the occupiers
GRESB data is compared with annual reporting data). manage this directly (and therefore such waste
performance data falls beyond the Company’s
As a result, for the EPRA disclosures in this year’s annual
organisational boundary, and is therefore not disclosed
report, the focus has been on collecting and reporting
in this report). The Company does not employ any staff
landlord ESG data only, given that this data is within the
and does not have its own premises; these corporate
Company’s direct control, and therefore fully complete;
aspects fall within the scope of the Investment Manager.
resulting in more meaningful disclosures and year-on-year
comparisons. It should be noted that landlord ESG data for
Normalisation
the portfolio is relatively limited, given the tenant-controlled
The floor areas used for normalisation are those used for
nature of the assets.
independent valuation purposes. Measurement practices
Note that regardless of the above, the Company will
deviate marginally from jurisdiction to jurisdiction but cover
continue to focus on collecting tenant ESG data (e.g.
the internal lettable area. This is the most appropriate
Scope 3 emissions) for the purposes of its GRESB
choice for the Company’s portfolio as it is the most widely
submission (to be finalised in June 2023) and for it’s own
available metric. It enables year-on-year comparisons
net zero modeling; which in turn will be disclosed as part
within the portfolio to be made.
of future Company annual reports.
64 Annual Report 2022
Auditing and assurance
An increasing proportion of landlord utility data contracts are owned by the Company’s Utilities Bureau/data consultant,
who also validate this data (which feeds into the Company’s sustainability reporting). The ESG dataset (including energy,
GHG and water data) disclosed in this report has been subject to limited assurance by an external third-party in
accordance with the International Standard on Assurance Engagements (UK) 3000.
### Materiality
The Company has undertaken a review of materiality against each of the EPRA sBPR indicators. The table below
indicates the outcome of the review.
Code Performance measure Review outcome
Environmental
Elec-Abs Total electricity consumption Material (for the electricity procured for
the assets by the landlord only)
Elec-LfL Like-for-like total electricity consumption Material (for the electricity procured for
the assets by the landlord only)
DH&C-Abs Total district heating & cooling consumption Not material – none of the Company’s
assets are connected to district energy
DH&C-LfL Like-for-like total district heating & cooling consumption
supplies
Fuels-Abs Total fuel consumption Material (for the fuel (e.g. gas) procured
for the assets by the landlord only)
Fuels-LfL Like-for-like total fuel consumption Material (for the fuel (e.g. gas) procured
for the assets by the landlord only)
Energy-Int Building energy intensity Material (for the energy procured for
the assets by the landlord only)
GHG-Dir-Abs Total direct greenhouse gas (GHG) emissions Material (for Scope 1 and 2 GHGs only,
associated with utility consumption
under landlord control/procurement)
GHG-Indir-Abs Total indirect greenhouse gas (GHG) emissions Material (for Scope 1 and 2 GHGs only,
associated with utility consumption
under landlord control/procurement)
GHG-Int Greenhouse gas (GHG) emissions intensity from Material (for Scope 1 and 2 GHGs only,
building energy consumption associated with utility consumption
under landlord control/procurement)
Water-Abs Total water consumption Material (for the water procured for the
assets by the landlord only)
Water-LfL Like-for-like total water consumption Material (for the water procured for the
assets by the landlord only)
Water-Int Building water intensity Material (for the water procured for the
assets by the landlord only)
Waste-Abs Total weight of waste by disposal route Not material – all waste management is
under the direct control of the building
occupiers, and there are no landlord-
managed waste contracts.
Waste-LfL Like-for-like total weight of waste by disposal route Not material – all waste management is
under the direct control of the building
occupiers, and there are no landlord-
managed waste contracts.
Cert-Tot Type and number of sustainably certified assets Material
65Annual Report 2022
Code Performance measure Review outcome
Social
Diversity-Emp Employee gender diversity Not material – the Company has
no employees. There are 2 male and 2
female directors on the board
Diversity-Pay Gender pay ratio Material - the gender pay ratio is 53/47
male to female. Of the two male and
two female board members, one male
is the company Chair with greater
responsibilities and consequently higher
remuneration.
Emp-Training Employee training and development Not material
(there are no company employees)
Emp-Dev Employee performance appraisals Not material
(there are no company employees)
Emp-Turnover New hires and turnover Not material
(there are no company employees)
H&S-Emp Employee health and safety Not material
(there are no company employees)
H&S-Asset Asset health and safety assessments Material
H&S-Comp Asset health and safety compliance Material
Comty-Eng Community engagement, impact assessments and Not Material
development programs
Governance
Gov-Board Composition of the highest governance body
Material – see main body of
Gov-Selec Process for nominating and selecting the highest
report (page 71 onwards for content
governance body
related to Governance)
Gov-CoI Process for managing conflicts of interest
66 Annual Report 2022
### Strategic Report
## Environmental Indicators
### Absolute Energy Consumption
Due to the nature of the portfolio, the landlord energy data disclosed in this table is typically associated with common parts
at multi-let assets (except for Poland where the landlord procures energy for the whole asset). The energy consumption
tables do not include any tenant procured energy, due to the challenges outlined in section “Changes to disclosure
methodology vs last year” above. Absolute landlord electricity consumption increased by 23% year-on-year, primarily driven
by significant increases at Getafe, Madrid Phase 2 (due to a ramp up of operations in 2022), alongside modest increases
at Lodz ul. Jędrzejowska, and Panattoni Park West VII Warsaw. These increases were offset by reductions in electricity
consumption at Florsheim, Erlensee, Panattoni Park IV Krakow and Gavilanes, Madrid Phase 1. Landlord gas consumption
decreased by 12% due to decreases in consumption at all assets except Lodz ul. Jędrzejowska. Absolute energy intensity
increased by 6% year-on-year. There is no landlord energy procurement across any of the 5 assets acquired in 2022,
hence why data coverage is confined to 10 assets in both 2021 and 2022.
Landlord Electricity Landlord-obtained Gas Total Energy Energy Intensity
(kWh) (kWh) (kWh) (kWh/ sqm)
Indicator references Elec-Abs Fuels-Abs Fuels-Abs Energy-Int

|  | Coverage |  | Coverage |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | 2021 |  | 2022 |  | % |  | % |  | % |  | % |
| Sector | (assets) |  | (assets) 2021 2022 |  | Change 2021 2022 |  | Change 2021 2022 |  | Change 2021 2022 |  | Change |  |

Industrial, Distribution
warehouse 10 of 23 10 of 28 8,180,375 10,094,774 23% 7,911,280 6,928,164 -12% 16,091,655 17,022,938 6% 83 88 6%
### Absolute Greenhouse Gas Emissions
Scope 1 emissions reduced by 13% year-on-year, driven by the reductions in gas consumption outlined above.
Scope 2 emissions increased by 8% year-on-year, as a result of increased electricity consumption at Gavilanes,
Madrid Phase 2, Lodz ul. Jędrzejowska and Panattoni Park West VII Warsaw. Absolute emissions intensity increased
by 6% between 2021 and 2022.
Emissions Intensity -

| Scope 1 Emissions |  |  | Scope 2 Emissions |  |  | Total Emissions |  |  | Scopes 1 & 2 |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | (tCO | ) |  | (tCO | ) |  | (tCO | ) | (kgCO | /m | 2 ) |
|  |  | 2 |  |  | 2 |  |  | 2 |  | 2 |  |

Indicator references GHG-Dir-Abs GHG-Indir-Abs GHG-Abs GHG-Int

|  | Coverage |  | Coverage |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | 2021 |  | 2022 |  | % |  | % |  | % |  | % |
| Sector | (assets) |  | (assets) 2021 2022 |  | Change 2021 2022 |  | Change 2021 2022 |  | Change 2021 2022 |  | Change |  |

Industrial, Business
Parks 10 of 23 10 of 28 1449 1265 -13% 5361 5808 8% 6810 7073 4% 35 37 6%
For the purposes of Streamlined Energy and Carbon Reporting (SECR) Scope 1 and 2 emissions are reported separately
below along with an intensity metric and total landlord energy consumption. Energy consumption used to calculate these
emissions is include in the Absolute Energy Consumption table above.
SECR table - GHGs
Data Type 2021 2022 % Change 2022 vs 2021
Total Scope 1/2 GHG Emissions (tCO2e) 6810 7073 4%
Emissions Intensity (kgCO2e/m2 NLA) 35.2 36.6 4%
Total Landlord Energy Consumption (kWh) 16,091,655 17,022,938 6%
67Annual Report 2022
### Like-for-like Energy Consumption
On a like-for-like basis, landlord electricity and gas consumption decreased by 1% and 16% respectively, with an overall
like-for-like energy intensity decrease of 10%. These reductions were driven by reduced consumption across all like-for-
like assets across all utility types, except for a slight increase in electricity consumption at Panattoni Park West VII Warsaw.
Landlord Electricity Landlord-obtained Gas Total Energy Energy Intensity
(kWh) (kWh) (kWh) (kWh/ sqm)
Indicator references Elec-Like for Like Fuels-Like for Like Fuels-Like for Like Energy-Int Like for Like
Coverage % % % %
Sector (assets) 2021 2022 Change 2021 2022 Change 2021 2022 Change 2021 2022 Change
Industrial, Distribution
warehouse 4 of 14 4,216,761 4,193,690 -1% 6,875,029 5,809,195 -16% 11,091,790 10,002,885 -10% 107 96 -10%
### Like-for-like GHG Emissions
Scope 1 GHG emissions decreased by 16% as a result of decreased gas consumption at like-for-like assets.
Scope 2 emissions increased by 1%.
Emissions Intensity -

| Scope 1 Emissions |  |  | Scope 2 Emissions |  |  | Total Emissions |  |  | Scopes 1 & 2 |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | (tCO | ) |  | (tCO | ) |  | (tCO | ) | (kgCO | /m | 2 ) |
|  |  | 2 |  |  | 2 |  |  | 2 |  | 2 |  |

Indicator references GHG-Dir-Like for Like GHG-Indir-Like for Like GHG-Like for Like GHG-Int-Like for Like
Coverage % % % %
Sector (assets) 2021 2022 Change 2021 2022 Change 2021 2022 Change 2021 2022 Change
Industrial, Business Parks 4 of 14 1259 1060 -16% 2777 2794 1% 4036 3854 -5% 39 37 -5%
### Absolute Water Consumption
As with other ESG data-points disclosed above, the nature of the portfolio is such that the landlord water data disclosed
in this table is typically just that associated with common parts at multi-let assets. The water consumption tables do
not include any tenant procured water, due to the challenges outlined in section “Changes to disclosure methodology
vs last year” above. Absolute water consumption intensity (litres/m2) increased by 39% year-on-year, primarily driven
by a significant increase in water consumption at Erlensee, Panattoni Park West VII Warsaw, Lodz ul. Jędrzejowska and
Gavilanes, Madrid Phase 2 (due to a ramp up of operations in 2022). Water consumption also increased as a result of a
greater number of assets with landlord water consumption in 2022 (11 assets), compared with 2021 (10 assets).
3
Absolute Water Consumption (m )
Indicator reference Water-Abs; Water-Int

|  | Coverage 2021 |  | Coverage 2022 |  | 2021 |  | 2021 intensity |  |  | 2022 |  | 2022 intensity |  |  |  | % |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  | 3 |  |  | 2 |  | 3 |  |  | 2 |  |  |
| Sector |  | (assets) |  | (assets) | (m | ) |  | (litres/m | ) | (m | ) |  | (litres/m | ) | Change |  |

Industrial, Distribution warehouse 10 of 23 11 of 28 19,642 102 29,802 142 39%
### Like-for-like Water Consumption
Like-for-like water consumption intensity increased by 54% year-on-year, as a result of increases in water consumption
at Erlensee and Panattoni Park West VII Warsaw.
3
Like-for-like Water Consumption (m )
Indicator reference Water-Lfl; Water-Int

|  | Coverage | 2021 |  | 2021 intensity |  |  | 2022 |  | 2022 intensity |  |  | % Change |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | 3 |  |  | 2 |  | 3 |  |  | 2 |  |
| Sector | (assets) | (m | ) |  | (litres/m | ) | (m | ) |  | (litres/m | ) | (Intensity) |

Industrial, Distribution warehouse 4 of 14 13,106 126 20,175 194 54%
68 Annual Report 2022
### Absolute and Like-for-Like Waste Generation
There are no landlord managed waste contracts in the portfolio. All waste is managed directly by occupiers, and
therefore is not considered within the Company’s organisational boundary. As a result, waste metrics have not been
reported on.
Renewable energy
Solar PV is installed at nine properties within the portfolio, please see below:
Property Country Comment
Avignon France Fully optimised
Barcelona Spain Minimal coverage but scope to optimise
Den Hoorn Netherlands Fully optimised
Ede Netherlands Fully optimised
Leon Spain Minimal coverage
Oss Netherlands Minimal coverage but scope to optimise
Waddinxveen Netherlands Fully optimised
Warsaw Poland Minimal coverage but scope to optimise
Zeewolde Netherlands Minimal coverage but scope to optimise
### Sustainability Certifications
The below metric measures the percentage Gross Asset Value (GAV) of all properties held that have achieved a Green
Building rating/certificate on completion compared to the percentage GAV for the whole portfolio during the reporting
year. This includes stock recently acquired, held for the long-term and those refurbished, developed or forward funded.
2018 2019 2020 2021 2022
% assets under management 17 39 40 55 69
Certified properties
Property Unit Certificate type Rating
Flörsheim Whole DGNB Gold
León Whole BREEAM Good
Avignon Whole HQE Excellent
Oss Whole BREEAM Very Good
Ede Whole BREEAM Good
Zeewolde Whole BREEAM Very Good
Waddinxveen Whole BREEAM Pass
Den Hoorn Whole BREEAM Good
Lodz Whole BREEAM Good
Madrid 3 S.L Gavilanes A Whole LEED Silver
Madrid 3 S.L Gavilanes B Whole LEED Silver
Madrid 4 S.L Gavilanes 1 Whole LEED Silver
69Annual Report 2022
Property Unit Certificate type Rating
Madrid 4 S.L Gavilanes 2 Whole LEED Silver
Madrid 4 S.L Gavilanes 3 Whole LEED Silver
Madrid 1 S.L Gavilanes 1 Whole LEED Gold
Madrid 1 S.L Gavilanes 2 Whole LEED Gold
Madrid 1 S.L Gavilanes IV Whole BREEAM Very Good
Energy Performance Certificate (EPC) ratings for assets owned by the Company are shown below:
Energy Performance Certificate (EPC) rating % Net Lettable Area (NLA)
A+++++ 9%
A 49%
B 30%
C 1%
D 0%
E 0%
F 2%
G 1%
German Rating 8%
### Social Indicators
Diversity
The Board is diverse on a gender basis, comprising two males and two females. The gender pay ratio is 53/47 male to
female. Of the two male and two female board members, one male is the Company Chair with greater responsibilities
and consequently higher remuneration which skews the remuneration figures.
Health & Safety
All tenants occupying assets in the portfolio (i.e. 100% coverage) are contractually required, through lease agreements,
to comply with all relevant local and national legislation relating to Health & Safety. This includes Health and Safety
assessments relating to the asset itself and the health and safety of the tenants’ employees together with visiting
customers/clients/third parties.
70 Annual Report 2022
## Governance
The Directors, all of whom are non-executive and independent of the AIFM and
Investment Manager, oversee the management of the Company and represent the
interests of shareholders.
The Company is registered as a public limited company in England and Wales and
is an investment company as defined by Section 833 of the Companies Act 2006.
The Company is also a member of the Association of Investment Companies.
71Annual Report 2022
Governance

# Your Board of Directors

Details of the current Directors, all of whom are non-executive and independent of the AIFM and Investment Manager, are set out below. The Directors oversee the management of the Company and represent the interests of shareholders.

![img-12.jpeg](img-12.jpeg)

Anthony Roper

**Status:** Independent Non-Executive Chairman.

**Length of service:** Five years, appointed a Director on 8 November 2017 and Chairman on 11 June 2019.

**Experience:** Tony started his career as a structural engineer with Ove Arup and Partners in 1983. In 1994 he joined John Laing plc to review and make equity investments in infrastructure projects both in the UK and abroad and then in 2006 he joined HSBC Specialist Investments (HSIL) to be the fund manager for HICL Infrastructure Company Limited. In 2011, Tony was part of the senior management team that bought HSIL from HSBC, renaming it InfraRed Capital Partners.

Tony was a Managing Partner and a senior member of the Infrastructure management team at InfraRed Capital Partners until June 2018. He holds a MA in Engineering from Cambridge University and is an ACMA.

**Last re-elected to the Board:** 6 June 2022.

**Contribution:** The Nomination Committee has reviewed the contribution of Mr Roper in light of his forthcoming re-election at the AGM to be held in June 2023 and concluded that Mr Roper has continued to skilfully chair the Company through a turbulent yet successful year for the Company. Mr Roper's real estate and investment trust experience is deeply valued by his fellow Directors.

**Committee membership:** Management Engagement Committee and Nomination Committee.

**Remuneration:** £54,000 per annum from 1 January 2023 (2022: £50,000).

**All other public company directorships:** SDCL Energy Efficiency Income Trust plc.

**Connections with Trust or Investment Manager:** None.

**Shared Directorships with any other Trust Directors:** None.

**Shareholding in Company:** 102,812 Ordinary shares.

![img-13.jpeg](img-13.jpeg)

Caroline Gulliver

**Status:** Senior Independent Non-Executive Director.

**Length of service:** Five years, appointed a Director on 8 November 2017.

**Experience:** Caroline is a chartered accountant with over 25 years' experience at Ernst & Young LLP, latterly as an executive director before leaving in 2012. During that time, she specialised in the asset management sector and developed an extensive experience of investment trusts. She is a director of a number of other investment companies.

**Last re-elected to the Board:** 6 June 2022.

**Contribution:** The Nomination Committee has reviewed the contribution of Ms Gulliver in light of her forthcoming re-election at the AGM to be held in June 2023 and concluded that Ms Gulliver has continued to expertly chair the Audit Committee through the year drawing on her significant wealth of financial and accounting experience.

**Committee membership:** Audit Committee (Chairman), Nomination Committee and Management Engagement Committee.

**Remuneration:** £42,000 per annum from 1 January 2023 (2022: £40,000).

**All other public company directorships:** JP Morgan Global Emerging Markets Income Trust plc, International Biotechnology Trust plc and Civitas Social Housing PLC.

**Connections with Trust or Investment Manager:** None.

**Shared Directorships with any other Trust Directors:** None.

**Shareholding in Company:** 72,500 Ordinary shares.

72

Annual Report 2022
![img-14.jpeg](img-14.jpeg)

John Heawood

Status: Independent Non-Executive Director.

Length of service: Five years, appointed a Director on 8 November 2017.

Experience: John has 40 years' experience as a Chartered Surveyor advising a broad range of investors, developers and occupiers. He was a partner, and subsequently a director, of DTZ responsible for the London-based team dealing with industrial logistics and business park projects across the UK. In 1996 he was appointed to the board of SEGRO plc and was responsible for its UK business for the next 12 years. From 2009-2013 he was managing director of the Ashkenne Industrial Fund, a £500 million multi-let industrial and logistics portfolio managed by Aviva on behalf of 13 institutional investors. John is currently a member of Council and member of the finance and general purposes committee of the Royal Veterinary College and a trustee of Marshalls Charity.

Last re-elected to the Board: 6 June 2022.

Contribution: The Nomination Committee has reviewed the contribution of Mr Heawood in light of his forthcoming re-election at the AGM to be held in June 2023 and concluded that Mr Heawood has continued to provide significant real estate experience and insight to the Board as well as expertly chairing the Management Engagement Committee.

Committee membership: Management Engagement Committee (Chairman), Audit Committee and Nomination Committee.

Remuneration: £36,000 per annum from 1 January 2023 (2022: £35,000).

All other public company directorships: None

Connections with Trust or Investment Manager: None.

Shared Directorships with any other Trust Directors: None.

Shareholding in Company: 60,000 Ordinary shares.

![img-15.jpeg](img-15.jpeg)

Diane Wilde

Status: Independent Non-Executive Director.

Length of service: Five years, appointed a Director on 8 November 2017.

Experience: Diane was managing director at Gartmore Scotland Ltd, managing investment trust assets from 1993 - 2000. Following a period of managing similar assets at Aberdeen Asset Managers between 2000 and 2003, she joined Barclays Wealth as Head of Endowment Funds in Scotland, managing clients in the multi asset space until 2014. She was an adviser at Allenbridge, an investment consulting firm until May 2018. She is also a board member of the Social Growth Fund, managed by Social Investment Scotland (SIS), a leading social enterprise and impact investor in Scotland and the United Kingdom.

Last re-elected to the Board: 6 June 2022.

Contribution: The Nomination Committee has reviewed the contribution of Ms Wilde in light of her forthcoming re-election at the AGM to be held in June 2023 and concluded that Ms Wilde has provided useful insight and experience to the Board's deliberations.

Committee membership: Audit Committee, Management Engagement Committee and Nomination Committee.

Remuneration: £36,000 per annum from 1 January 2023 (2022: £35,000).

All other public company directorships: None.

Connections with Trust or Investment Manager: None.

Shared Directorships with any other Trust Directors: None.

Shareholding in Company: 74,375 Ordinary shares.

Annual Report 2022

73
# Governance

# Directors' Report

The Directors present their Report and the audited financial statements for the year ended 31 December 2022.

# Results and Dividends

Details of the Company's results and dividends are shown on page 21 of this Annual Report. The dividend policy is disclosed in the Strategic Report on page 12.

# Investment Trust Status

The Company was incorporated on 25 October 2017 (registered in England & Wales No. 11032222) and has been accepted by HM Revenue & Customs as an investment trust subject to the Company continuing to meet the relevant eligibility conditions of Section 1158 of the Corporation Tax Act 2010 and the ongoing requirements of Part 2 Chapter 3 Statutory Instrument 2011/2999 for all financial periods commencing on or after 15 December 2017. The Directors are of the opinion that the Company has conducted its affairs for the year ended 31 December 2022 so as to enable it to comply with the ongoing requirements for investment trust status.

# Individual Savings Accounts

The Company has conducted its affairs so as to satisfy the requirements as a qualifying security for Individual Savings Accounts. The Directors intend that the Company will continue to conduct its affairs in this manner.

# Share Capital

The Company's capital structure is summarised in note 16 to the financial statements. At 31 December 2022, there were 412,174,356 fully paid Ordinary shares of 1p each in issue. During the year no Ordinary shares were purchased in the market for treasury or cancellation. On 4 February 2022, 34,545,455 new Ordinary shares were issued at 110.1p per share at a premium to the prevailing unaudited NAV.

# Voting Rights, Share Restrictions and Amendments to Articles of Association

Ordinary shareholders are entitled to vote on all resolutions which are proposed at general meetings of the Company. The Ordinary shares carry a right to receive dividends. On a winding up, after meeting the liabilities of the Company, the surplus assets will be paid to Ordinary shareholders in proportion to their shareholdings.

There are no restrictions concerning the transfer of securities in the Company; no special rights with regard to control attached to securities; no agreements between holders of securities regarding their transfer known to the Company; and no agreements which the Company is party to that might affect its control following a takeover bid.

In accordance with the Companies Act, amendments to the Company's Articles of Association may only be made by shareholders passing a special resolution in general meeting.

# Borrowings

A full breakdown of the Company's loan facilities is provided in note 14 to the financial statements.

# Management Agreement

Under the terms of a Management Agreement dated 17 November 2017 between the Company and the AIFM, abrdn Fund Managers Limited (and amended by way of side letters dated 25 May 2018, 22 February 2019 and 24 January 2023), the AIFM was appointed to act as alternative investment fund manager of the Company with responsibility for portfolio management and risk management of the Company's investments. Under the terms of the Management Agreement, the AIFM may delegate portfolio management functions to the Investment Manager and is entitled to an annual management fee together with reimbursement of all reasonable costs and expenses incurred by it and the Investment Manager in the performance of its duties.

Pursuant to the terms of the Management Agreement, the AIFM is entitled to receive a tiered annual management fee (the "Annual Management Fee") calculated by reference to the Net Asset Value (as calculated under IFRS) on the following basis:

- On such part of the Net Asset Value that is less than or equal to €1.25 billion, 0.75 per cent. per annum.
- On such part of the Net Asset Value that is more than €1.25 billion, 0.60 per cent. per annum.
The Annual Management Fee is payable in Euros quarterly in arrears, save for any period which is less than a full calendar quarter.

The Company or the AIFM may terminate the Management Agreement by giving not less than 12 months' prior written notice.

The AIFM has also been appointed by the Company under the terms of the Management Agreement to provide day-to-day administration services to the Company and provide the general company secretarial functions required by the Companies Act. In this role, the AIFM will provide certain administrative services to the Company which includes reporting the Net Asset Value, bookkeeping and accounts preparation. Effective from March 2020 accounting and administration services undertaken on behalf of the Company have been delegated to Brown Brothers Harriman.

The AIFM has also delegated the provision of the general company secretarial services to abrdn Holdings Limited.

74

Annual Report 2022
### Risk Management Corporate Governance
Details of the financial risk management policies and The Company is committed to high standards of
objectives relative to the use of financial instruments by the corporate governance. The Board is accountable to the
Company are set out in note 22 to the financial statements. Company’s shareholders for good governance and this
statement describes how the Company has applied the
principles identified in the UK Corporate Governance
### The Board
Code as published in July 2018 (the “UK Code”), which is
The current Directors, Ms Gulliver, Mr Heawood, Mr Roper
available on the Financial Reporting Council’s (the “FRC”)
and Ms Wilde were the only Directors who served during
website: frc.org.uk.
the year. In accordance with the Articles of Association,
each Director will retire from the Board at the Annual The Board has also considered the principles and provisions
General Meeting convened for 12 June 2023 and, of the AIC Code of Corporate Governance as published in
being eligible, will offer himself or herself for re-election to February 2019 (the “AIC Code”). The AIC Code addresses
the Board. In accordance with Principle 23 of the AIC’s 2019 the principles and provisions set out in the UK Code, as
Code of Corporate Governance, each Director will retire well as setting out additional provisions on issues that are
annually and submit themselves for re-election at theAGM. of specific relevance to the Company. The AIC Code is
available on the AIC’s website: theaic.co.uk.
The Board considers that there is a balance of skills and
experience within the Board relevant to the leadership The Board considers that reporting against the
and direction of the Company and that all the Directors principles and provisions of the AIC Code, which has been
contribute effectively. endorsed by the FRC, provides more relevant information
to shareholders. The full text of the Company’s Corporate
In common with most investment trusts, the Company
Governance Statement can be found on the Company’s
has no employees. Directors’ & Officers’ liability insurance
website: eurologisticsincome.co.uk.
cover has been maintained throughout the year at the
expense of the Company. The Board confirms that, during the year, the Company
complied with the principles and provisions of the AIC
Code and the relevant provisions of the UK Code,
### The Role of the Chairman and Senior
except as set out below.
### Independent Director
The UK Code includes provisions relating to:
The Chairman is responsible for providing effective
. interaction with the workforce (provisions 2, 5 and 6);
leadership to the Board, by setting the tone of the
Company, demonstrating objective judgement . the need for an internal audit function (provision 26);
and promoting a culture of openness and debate. .
the role and responsibility of the chief executive
The Chairman facilitates the effective contribution,
(provisions 9 and 14);
and encourages active engagement, by each Director.
. previous experience of the chairman of a remuneration
In conjunction with the Company Secretary, the Chairman
committee (provision 32); and
ensures that Directors receive accurate, timely and
. executive directors’ remuneration (provisions 33 and
clear information to assist them with effective decision-
36 to 40).
making. The Chairman leads the evaluation of the Board
and individual Directors, and acts upon the results of
The Board considers that these provisions are not relevant
the evaluation process by recognising strengths and
to the position of the Company, being an externally
addressing any weaknesses. TheChairman also
managed investment company. In particular, all of the
engages with major shareholders offering annual review
Company’s day-to-day management and administrative
meetings and ensures that all Directors understand
functions are outsourced to third parties. As a result,
shareholder views.
the Company has no executive directors, employees
or internal operations. The Company has therefore not
The Senior Independent Director acts as a sounding
reported further in respect of these provisions.
board for the Chairman and as an intermediary for other
directors, when necessary. The Senior Independent
During the year ended 31 December 2022, the Board had
Director takes responsibility for an orderly succession
four scheduled meetings and a further 16 ad hoc Board
process for the Chairman, and leads the annual appraisal
meetings as well as numerous update calls. In addition,
of the Chairman’s performance and is also available to
theAudit Committee met three times and there was one
shareholders to discuss any concerns they may have.
meeting of the Management Engagement Committee
and one meeting of the Nomination Committee. Between
75Annual Report 2022
meetings the Board maintains regular contact with the The Committee has put in place the necessary
Investment Manager. The Directors have attended the procedures to conduct, on an annual basis, an appraisal
following scheduled Board meetings and Committee of the Chairman of the Board, Directors’ individual self
meetings during the year ended 31December 2022 (with evaluation and a performance evaluation of the Board
their eligibility to attend therelevant meeting in brackets): as a whole and its Committees. In 2021 a thorough
external evaluation was conducted by Lintstock Limited,
Audit
an independent third party evaluation service provider.
Director Board Committee MEC Nomination
In 2022 the Board conducted an evaluation based upon
1 completed questionnaires covering the Board, individual
T Roper 4 (4) N/A 1 (1) 1 (1)
Directors, the Chairman and the Audit Committee
C Gulliver 4 (4) 3 (3) 1 (1) 1 (1)
Chairman. The Chairman then met each Director
D Wilde 4 (4) 3 (3) 1 (1) 1 (1) individually to review their responses whilst the Senior
Independent Director met with the Chairman to review
J Heawood 4 (4) 3 (3) 1 (1) 1 (1)
his performance.
1 Mr Roper is not a member of the Audit Committee but attended all meetings by
invitation.
In accordance with Principle 23 of the AIC’s Code of
Corporate Governance which recommends that all
### Policy on Tenure
directors of investment companies should be subject to
The Board’s policy on tenure is that Directors need not annual re-election by shareholders, all the members of
serve on the Board for a limited period of time only. the Board will retire at the forthcoming Annual General
The Board does not consider that the length of service Meeting and will offer themselves for re-election.
of a Director is as important as the contribution he or In conjunction with the evaluation feedback, the Committee
she has to make, and therefore the length of service will has reviewed each of the proposed reappointments and
be determined on a case-by-case basis. However, in concluded that each of the Directors has the requisite high
accordance with corporate governance best practice level and range of business and financial experience and
and the future need to refresh the Board over time, it is recommends their re-election at the forthcoming AGM.
currently expected that Directors will not typically serve on Details of the contributions provided by each Director
the Board beyond the Annual General Meeting following during the year are disclosed on pages 72 and 73.
the ninth anniversary of their appointment.
Management Engagement Committee
### Board Committees The Management Engagement Committee comprises
all of the Directors and is chaired by Mr Heawood.
Audit Committee The Committee reviews the performance of the
Manager and Investment Manager and its compliance
The Audit Committee Report is on pages 86 to 87 of this
with the terms of the management and secretarial
Annual Report.
agreement. Theterms and conditions of the Manager’s
appointment, including an evaluation of fees, are reviewed
Nomination Committee
by the Committee on an annual basis. Based upon the
All appointments to the Board of Directors are considered
competitive management fee and expertise of the
by the Nomination Committee which, due to the relatively
Manager, the Committee believes that the continuing
small size of the Board, comprises all of the Directors
appointment of the Manager on the terms agreed is in
and is chaired by the Chairman of the Company.
theinterests of shareholders as a whole. The Committee
The Nomination Committee advises the Board on
also at least annually reviews the Company’s relationships
succession planning, bearing in mind the balance of
with its other service providers. These reviews aim to
skills, knowledge and experience existing on the Board,
ensure that services being offered meet the requirements
and will make recommendations to the Board in this
and needs of the Company, provide value for money
regard. The Nomination Committee also advises the
and performance is in line with the expectations
Board on its balance of relevant skills, experience and
of stakeholders.
length of service of the Directors serving on the Board. The
Board’s overriding priority when appointing new Directors
Remuneration Committee
in the future will be to identify the candidate with the best
Under the FCA Listing Rules, where an investment trust has
range of skills and experience to complement existing
only non-executive directors, the Code principles relating
Directors. The Board recognises the benefits of diversity
to directors’ remuneration do not apply. Accordingly,
and its policy on diversity is disclosed in the Strategic
matters relating to remuneration are dealt with by the full
Report on page 17.
Board, which acts as the Remuneration Committee.
76 Annual Report 2022
### The Company’s remuneration policy is to set Management of Conflicts of Interest
remuneration at a level to attract individuals of a calibre
The Board has a procedure in place to deal with a situation
appropriate to the Company’s future development.
where a Director has a conflict of interest. As part of this
Further information on remuneration is disclosed in the
process, the Directors prepare a list of other positions
Directors’ Remuneration Report on pages 82 to 84.
held and all other conflict situations that may need to be
authorised either in relation to the Director concerned
### Terms of Reference
or his/her connected persons. The Board considers
The terms of reference of all the Board Committees each Director’s situation and decides on any course of
may be found on the Company’s website action required to be taken if there is a conflict, taking into
eurologisticsincome.co.uk and copies are available from consideration what is in the best interests of the Company
the Company Secretary upon request. The terms of and whether the Director’s ability to act in accordance
reference are reviewed and re-assessed by the relevant with his or her wider duties is affected. Each Director is
Board Committee for their adequacy on an annual basis. required to notify the Company Secretary of any potential,
or actual, conflict situations that will need authorising by
the Board. Authorisations given by the Board are reviewed
### Going Concern
at each Board meeting.
In accordance with the Financial Reporting Council’s
guidance the Directors have undertaken a rigorous review No Director has a service contract with the Company
of the Company’s ability to continue as a going concern. although Directors are issued with letters of appointment
The Board has set limits for borrowing and regularly upon appointment. No Director had any interest in contracts
reviews the level of any gearing, cash flow projections and with the Company during the year or subsequently.
compliance with banking covenants.
The Board has adopted appropriate procedures designed
The Directors are mindful of the principal risks and to prevent bribery. The Company receives periodic reports
uncertainties disclosed on pages 13 to 17 and the Viability from its service providers on the anti-bribery policies of
Statement on page 18 and have reviewed forecasts these third parties. It also receives regular compliance
detailing revenue and liabilities and they believe that the reports from the Manager.
Company has adequate financial resources to continue
The Criminal Finances Act 2017 introduced the corporate
its operational existence for the foreseeable future and
criminal offence of “failing to take reasonable steps to
at least 12 months from the date of this Annual Report.
prevent the facilitation of tax evasion”. The Board has
While the Company is obliged under its articles to hold a
confirmed that it is the Company’s policy to conduct all of
continuation vote at the 2024 AGM, the Directors do not
its business in an honest and ethical manner. The Board
believe this should automatically trigger the adoption
takes a zero-tolerance approach to the facilitation of tax
of a basis other than going concern in line with the
evasion, whether under UK law or under the law of any
Association of Investment Companies (“AIC”) Statement
foreign country.
of Recommended Practice (“SORP”) which states that it is
usually more appropriate to prepare financial statements
### Accountability and Audit
on a going concern basis unless a continuation vote has
already been triggered and shareholders have voted The respective responsibilities of the Directors and the
against continuation. Accordingly, the Directors believe auditor in connection with the financial statements are
that it is appropriate to continue to adopt the going set out on pages 85 and 94 respectively.
concern basis in preparing the financial statements.
Each Director confirms that:
In coming to this conclusion, the Board has also
. so far as he or she is aware, there is no relevant audit
considered the impact, where feasible, of the COVID-19
pandemic and other geopolitical economic turbulence. information of which the Company’s auditor is
The Investment Manager is in contact with tenants and unaware; and,
third party suppliers and continues to have a constructive . each Director has taken all the steps that they ought to
dialogue with all parties. A range of scenarios have been have taken as a Director in order to make themselves
modelled looking at possible impact to cash flows in the aware of any relevant audit information and to establish
short to medium term and this is kept under regular review. that the Company’s auditor is aware of that information.
Additional details about going concern are disclosed in
Note 28.
77Annual Report 2022
Additionally there have been no important events since agreed for implementing improvements to systems.
the year end that impact this Annual Report. The implementation of any remedial action required is
monitored and feedback provided to the Board.
The Directors have reviewed the level of non-audit
services provided by the independent auditor during the The significant risks faced by the Company have been
year amounting to £20,000 in respect of the production of identified as being strategic; investment and asset
a Supplementary Prospectus (2021: £45,000 in connection management; financial; regulatory; and operational.
with the issue of a Prospectus in September 2021)
The key components of the process designed by the
and remain satisfied that the auditor’s objectivity and
Directors to provide effective internal control are
independence is being safeguarded.
outlined below:
. the AIFM prepares forecasts and management
### Independent Auditor
accounts which allows the Board to assess the
The auditor, KPMG LLP, has indicated its willingness to
Company’s activities and review its performance;
remain in office. The Directors will place a resolution before
. the Board and AIFM have agreed clearly defined
the Annual General Meeting to re-appoint KPMG LLP as
investment criteria, specified levels of authority and
auditor for the ensuing year, and to authorise the Directors
exposure limits. Reports on these issues, including
to determine its remuneration.
performance statistics and investment valuations,
are regularly submitted to the Board and there are
### Internal Control
meetings with the AIFM and Investment Manager
The Board is ultimately responsible for the Company’s as appropriate;
system of internal control and for reviewing its . as a matter of course the AIFM’s compliance
effectiveness and confirms that there is an ongoing department continually reviews abrdn’s operations and
process for identifying, evaluating and managing the reports to the Board on a six monthly basis;
significant risks faced by the Company. This process has
. written agreements are in place which specifically
been in place for the year under review and up to the date
define the roles and responsibilities of the AIFM and
of approval of this Annual Report and financial statements.
other third party service providers and, where relevant,
It is regularly reviewed by the Board and accords with the
ISAE3402 Reports, a global assurance standard for
FRC Guidance.
reporting on internal controls for service organisations,
The Board has reviewed the effectiveness of the system of or their equivalents are reviewed;
internal control. In particular, it has reviewed and updated . the Board has considered the need for an internal audit
the process for identifying and evaluating the significant function but, because of the compliance and internal
risks affecting the Company and policies by which these control systems in place within abrdn, has decided to
risks are managed. place reliance on the Manager’s systems and internal
audit procedures. At its March 2023 meeting, the Audit
The Directors have delegated the investment management
Committee carried out an annual assessment of
of the Company’s assets to members of the abrdn
internal controls for the year ended 31 December 2022
Group within overall guidelines, and this embraces
by considering documentation from the AIFM and the
implementation of the system of internal control,
Depositary, including the internal audit and compliance
including financial, operational and compliance controls
functions and taking account of events since
and risk management. Internal control systems are
31 December 2022. The results of the assessment,
monitored and supported by the abrdn Group’s internal
that internal controls are satisfactory, were then
audit function which undertakes periodic examination
reported to the Board at the subsequent Board meeting.
of business processes, including compliance with the
terms of the management agreement, and ensures that Internal control systems are designed to meet the
recommendations to improve controls Company’s particular needs and the risks to which it is
are implemented. exposed. Accordingly, the internal control systems are
designed to manage rather than eliminate the risk of
Risks are identified and documented through a risk
failure to achieve business objectives and by their nature
management framework by each function within
can only provide reasonable and not absolute assurance
the abrdn Group’s activities. Risk includes financial,
against mis-statement and loss.
regulatory, market, operational and reputational risk.
This helps the internal audit risk assessment model
identify those functions for review. Any weaknesses
identified are reported to the Board, and timetables are
78 Annual Report 2022
## Substantial Interests

The Board has been advised that the following shareholders owned 3% or more of the issued Ordinary share capital of the Company at 31 December 2022 (based upon 412,174,356 shares in issue):

|  Shareholder | No. of Ordinary shares held | % held  |
| --- | --- | --- |
|  East Waring of Yorkshire | 33,000,000 | 8.0  |
|  Breven-Dolphin Ireland | 25,134,996 | 6.1  |
|  Quilter Cheviot Investment Management | 23,062,880 | 5.6  |
|  BlackRock | 20,587,907 | 5.0  |
|  Investor, Wealth & Investment | 17,880,116 | 4.3  |
|  Breven-Dolphin stockbrokers | 16,713,524 | 4.1  |
|  Hargresses Lonsdown (EC) | 16,516,569 | 4.0  |
|  Canaccord Genuity Wealth Management | 16,502,020 | 4.0  |
|  CCLA Investment Management | 16,197,976 | 3.9  |
|  Nottinghamshire County Council | 12,324,013 | 3.0  |

Save as disclosed, there have been no significant changes notified in respect of the above holdings between 31 December 2022 and 20 April 2023.

## Relations with Shareholders

The Directors place a great deal of importance on communication with shareholders. The Annual Report will be widely distributed to other parties who have an interest in the Company's performance. Shareholders and investors may obtain up to date information on the Company through the freephone information service shown under Investor Information and on the Company's website eurologisticsincame.co.uk.

abrdn Holdings Limited (aHL) has been appointed Company Secretary to the Company. Whilst aHL is a wholly owned subsidiary of the abrdn Group, there is a clear separation of roles between the Manager and Company Secretary with different board compositions and different reporting lines in place. The Board notes that, in accordance with Market Abuse Regulations, procedures are in place to control the dissemination of information within the abrdn plc group of companies when necessary. Where correspondence addressed to the Board is received there is full disclosure to the Board. This is kept confidential if the subject matter of the correspondence requires confidentiality.

The Board's policy is to communicate directly with shareholders and their representative bodies without the involvement of representatives of the Manager (including the Company Secretary and Investment Manager) in situations where direct communication is

required and usually a representative from the Board is available to meet with major shareholders on an annual basis in order to gauge their views.

The Notice of the Annual General Meeting, included within the Annual Report and financial statements, is sent out at least 20 working days in advance of the meeting. In normal circumstances, all Shareholders have the opportunity to put questions to the Board or the Investment Manager, either formally at the Company's Annual General Meeting or at the subsequent buffet luncheon for Shareholders. Shareholders are, however, invited to send any questions for the Board and/or the Investment Manager on the Annual Report by email to EuropeanLogistics@abrdn.com. The Company Secretary is available to answer general shareholder queries at any time throughout the year.

## Annual General Meeting

The Annual General Meeting will be held on 12 June 2023 at 11:30 a.m. at WallaceSpace, 15 Artillery Lane, London, E1 7HA. In addition to the usual resolutions the following matters will be proposed at the AGM:

### Special Business Directors' Authority to Allot Relevant Securities

Approval is sought in Resolution 10, an ordinary resolution, to renew the Directors' existing general power to allot shares but will also provide a further authority (subject to certain limits) to grant rights to subscribe for or to convert any security into shares under a fully pre-emptive rights issue. The effect of Resolution 10 is to authorise the Directors to allot up to a maximum of 272,035,075 shares in total (representing approximately 66% (as at the latest practicable date before publication of this Annual Report) of the existing issued share capital of the Company), of which a maximum of 136,017,537 shares (approximately 33% (as at the latest practicable date before publication of this Annual Report) of the existing issued share capital of the Company) may only be applied other than to fully pre-emptive rights issues. This authority is renewable annually and will expire at the conclusion of the next Annual General Meeting in 2024, or 30 June 2024, whichever is earlier. The Directors do not have any immediate intention to utilise this authority.

### Special Business Disapplication of Pre-emption Rights

Resolution 11 is a special resolution that seeks to renew the Directors' existing authority until the conclusion of the next Annual General Meeting to make limited allotments of shares for cash of up to a maximum of 41,217,435 shares representing 10% of the issued share capital (as at the latest practicable date before publication of this Annual Report) other than according to the statutory pre-emption rights which require all shares issued for cash to be offered first to all existing shareholders.

Annual Report 2022

79
This authority includes the ability to sell shares that have which could be used in the future as one of a number of
been held in treasury (if any), having previously been methods to address imbalances of supply and demand
bought back by the Company. The Board has established which, arithmetically, can cause discounts to NAV per share.
guidelines for treasury shares and will only consider buying Shares bought back would be purchased at a discount
in shares for treasury at a discount to their prevailing to the prevailing NAV per share and the result would be
NAV and selling them from treasury at or above the then accretive to the NAV for all on-going shareholders.
prevailing NAV.
The authority being sought will expire at the conclusion
New shares issued in accordance with the authority sought of the Annual General Meeting in 2024 or 30 June 2024,
in Resolution 11 will always be issued at a premium to the whichever is earlier unless it is renewed before that date.
NAV per Ordinary share at the time of issue. The Board Any Ordinary shares purchased in this way will either be
will issue new Ordinary shares or sell Ordinary shares cancelled and the number of Ordinary shares will be
from treasury for cash when it is appropriate to do so, in reduced accordingly or under the authority granted in
accordance with its current policy. It is therefore possible Resolution 11 above, may be held in treasury.
that the issued share capital of the Company may change
If Resolutions 10 to 12 are passed then an announcement
between the date of this document and the Annual General
will be made on the date of the Annual General Meeting
Meeting and therefore the authority sought will be in
which will detail the exact number of Ordinary shares to
respect of 10% of the issued share capital as at the date
which each of these authorities relates.
of the Annual General Meeting rather than the date of this
document. This authority is renewable annually and will These powers will give the Directors additional flexibility
expire at the conclusion of the Annual General Meeting in going forward and the Board considers that it will be in the
2024 or 30 June 2024, whichever is earlier. interests of the Company that such powers be available.
Such powers will only be implemented when, in the view
Special Business Purchase of the Company’s Shares of the Directors, to do so will be to the benefit of
Shareholders as a whole.
Resolution 12 is a special resolution proposing to renew
the Directors’ authority to make market purchases of
Special Business Notice of Meetings
the Company’s shares in accordance with the provisions
contained in the Companies Act 2006 and the Listing Rules Resolution 13 is a special resolution seeking to authorise
of the Financial Conduct Authority. The minimum price to the Directors to call general meetings of the Company
be paid per Ordinary share by the Company will not be (other than Annual General Meetings) on 14 days’
less than £0.01 per share (being the nominal value) and clear notice. This approval will be effective until the
the maximum price should not be more than the higher of Company’s Annual General Meeting in 2024 or 30 June
(i) an amount equal to 5% above the average of the 2024 whichever is earlier. In order to utilise this shorter
middle market quotations for an Ordinary share taken notice period, the Company is required to ensure that
from the London Stock Exchange Daily Official List for the Shareholders are able to vote electronically at the general
five business days immediately preceding the date on meeting called on such short notice. The Directors confirm
which the Ordinary share is contracted to be purchased; that, in the event that a general meeting is called, they
and (ii) the higher of the price of the last independent will give as much notice as practicable and will only utilise
trade and the current highest independent bid on the the authority granted by Resolution 13 in limited and time
trading venue where the purchase is carried out. sensitive circumstances.
The Directors do not intend to use this authority to
Dividend Policy
purchase the Company’s Ordinary shares unless to do so
As a result of the timing of the payment of the Company’s
would result in an increase in NAV per share and would be
quarterly dividends, the Company’s Shareholders are
in the interests of Shareholders generally. The authority
unable to approve a final dividend each year. In line
sought will be in respect of 14.99% of the issued share
with good corporate governance, theBoard therefore
capital as at the date of the Annual General Meeting
proposes to put the Company’s dividend policy to
rather than the date of this document.
Shareholders for approval at the Annual General Meeting
The Company’s shares have traded at a premium to NAV and on an annual basis.
per share for the majority of the life of the Company since
Resolution 3 is an ordinary resolution to approve the
its launch, and therefore the Company has not bought
Company’s dividend policy. The Company’s dividend
back any shares for treasury or cancellation. However,
policy shall be that dividends on the Ordinary shares are
the Board is very aware of the current wide share price
payable quarterly in relation to periods ending March,
discount to NAV and regularly monitors this. The Directors
June, September and December and the last dividend
view buybacks as a very useful tool for seeking to assist in
referable to a financial year end will not be categorised as
the management of the liquidity of the Company shares
80 Annual Report 2022
a final dividend that is subject to Shareholder approval.
It is intended that the Company will pay quarterly
dividends consistent with the expected annual underlying
portfolio yield. The Company has the flexibility in
accordance with its Articles to make distributions
from capital.
Shareholders should note that references to ‘‘dividends’’
are intended to cover both dividend income and income
which is designated as an interest distribution for UK tax
purposes and therefore subject to the interest streaming
regime applicable to investment trusts.
Recommendation
Your Board considers Resolutions 10 to 13 to be in
the best interests of the Company and its members as
a whole and most likely to promote the success of the
Company for the benefit of its members as a whole.
Accordingly, your Board unanimously recommends that
Shareholders should vote in favour of all Resolutions to be
proposed at the AGM, as they intend to do in respect of
their own beneficial shareholdings amounting to 309,687
Ordinary shares.
By order of the Board
abrdn Holdings Limited - Company Secretary
280 Bishopsgate
London EC2M 4AG
20 April 2023
81Annual Report 2022
### Governance
## Directors’ Remuneration Report
The Board has prepared this report in accordance with nature of their duties, responsibilities and the value of their
the regulations governing the disclosure and approval time spent and be fair and comparable to that of other
of Directors’ remuneration. This Directors’ Remuneration investment trusts that are similar in size, have a similar
Report comprises three parts: capital structure and have a similar investment objective.
1. Remuneration Policy
Appointment
Which is subject to a binding shareholder vote every three
. The Company only appoints non-executive Directors.
years (or sooner if varied during this interval) – approved
. Directors must retire and be subject to election at the
by Shareholders at the AGM held on 6 June 2022;
first AGM after their appointment, and voluntarily submit
2. Implementation Report themselves for annual election.
Which provides information on how the Remuneration . New appointments to the Board will be placed on the
Policy has been applied during the year and which is fee applicable to all Directors at the time of appointment.
subject to an advisory vote on the level of remuneration .
No incentive or introductory fees will be paid to
paid during the year; and
encourage a Directorship.
3. Annual Statement . The Directors are not eligible for bonuses, pension
The law requires the Company’s Auditor to audit certain benefits, share options, long-term incentive schemes or
of the disclosures provided. Where disclosures have been other benefits.
audited, they are indicated as such. The auditor’s opinion is . Directors are entitled to re-imbursement of out-of-
included in the report on page 93. pocket expenses incurred in connection with the
performance of their duties, including travel expenses.
. The Company indemnifies its Directors for all costs,
### Remuneration Policy
charges, losses, expenses and liabilities which may be
The Directors’ remuneration policy takes into consideration
incurred in the discharge of duties, as a Director of
the principles of UK Corporate Governance and there
the Company.
have been no changes to the policy during the year nor
are there any changes proposed for the foreseeable
Performance, Service Contracts, Compensation and
future. No shareholder views were sought in setting the
Loss of Office
remuneration policy although any comments received
. The Directors’ remuneration is not subject to any
from shareholders are considered by the Board.
performance-related fee.
As the Company has no employees and the Board is .
No Director has a service contract.
comprised wholly of non-executive Directors and,
. No Director has an interest in any contracts with the
given the size and nature of the Company, the Board has
Company during the year or subsequently.
not established a separate Remuneration Committee.
. The terms of appointment provide that a Director may
Directors’ remuneration is determined by the Board as
be removed upon three months’ notice.
a whole.
. Compensation will not be due upon leaving office.
The Directors are non-executive and the Company’s
. No Director is entitled to any other monetary payment or
Articles of Association limit the annual aggregate fees
to any assets of the Company.
payable to the Board of Directors to £300,000 per annum.
This cap may be increased by shareholder resolution from Directors’ and Officers’ liability insurance cover is
time to time. maintained by the Company on behalf of the Directors.
Under the Articles, the Company indemnifies each of
Fees payable to Directors in respect of the year ended
the Directors out of the assets of the Company against
31 December 2022 were:
any liability incurred by them as a Director in defending
proceedings or in connection with any application to the
£
Court in which relief is granted and separate deeds of
Chairman 50,000 indemnity exist in this regard between the Company and
each Director.
Chairman of Audit Committee 40,000
The Remuneration Policy was approved at the AGM held
Director 35,000
on 6 June 2022 and became effective for the three year
Subject to this overall limit, the Board’s policy is that the period commencing from the conclusion of that AGM.
remuneration of non-executive Directors should reflect the
82 Annual Report 2022
### Implementation Report Statement of Voting at Annual
### General Meeting
Directors’ Fees
At the Company’s AGM held on 6 June 2022, Shareholders
The Board has carried out an annual review of the level
approved the Directors’ Remuneration Report in respect
of fees payable to Directors using the services of Fletcher
of the year ended 31 December 2021 and the Directors’
Jones, an independent consultant. The review comprised
Remuneration Policy for the three years ending
a detailed analysis of fees paid by comparable investment
31 December 2024 and the following proxy votes were
companies. The Board concluded that, with effect from
received on the resolutions:
1 January 2023 the annual fees payable toDirectors
should be increased to: Chairman £54,000, Audit
*
Resolution For Against Withheld
Committee Chairman £42,000, Directors £36,000.

| This increase ensures that fees remain competitive | (2) Receive and | 195.9m | 0.2m | 0.05m |
| --- | --- | --- | --- | --- |
| enough to attract the required calibre of experienced non | Adopt Directors’ | (99.9%) | (0.1%) |  |
| executive Director when required. There are no further | Remuneration Report |  |  |  |

fees to disclose as the Company has no employees, chief
(3) Approve Directors’ 195.9m 0.3m 0.05m
executive or executive directors.
Remuneration Policy (99.9%) (0.1%)
Company Performance * Including discretionary votes.
The following chart illustrates the total shareholder return
### Spend on Pay (Audited)
(including reinvested dividends) for a holding in the
Company’s shares as compared to the FTSE All Share
Fees Payable
Index for the period from launch to 31 December 2022
The Directors received the following fees which exclude
(rebased to 100 at launch). Given the absence of any
employers’ NI and any VAT payable for the year ended
meaningful index with which to compare performance,
31 December 2022 and the year ended 31 December 2021.
the FTSE All Share index is deemed to be the most
appropriate one against which to measure the Fees are pro-rated where a change takes place during a
Company’s performance. financial year.

| Inception to 31 December 2022 |  | 2022 |  | 2021 |  |
| --- | --- | --- | --- | --- | --- |
|  | Director |  | £ |  | £ |
| 150 | T Roper 50,000 49,000 |  |  |  |  |

140
C Gulliver 40,000 39,000
130
J Heawood 35,000 34,000
120
110 D Wilde 35,000 34,000
100
Total 160,000 156,000
90
80 In euro terms the Directors were paid €186,000
(2021: €182,000).
70
Dec 22Dec 21Dec 20Dec 19Dec 18Dec 17
Share Price Total Return FTSE All Share Total Return
Source: abrdn, Factset.
160
83Annual Report 2022
### The table below shows the actual expenditure in the year in Annual Statement
relation to Directors’ remuneration and shareholder dividends.
On behalf of the Board and in accordance with Part 2 of
Schedule 8 of the Large and Medium-sized Companies
2022 2021
and Groups (Accounts and Reports) (Amendment)
€ €
Regulations 2013, I confirm that the above Report on
Directors’ Fees paid 186,000 182,000 Remuneration Policy and Remuneration Implementation
summarises, as applicable, for the year ended
Dividends paid 23,248,000 16,188,000
31December 2022:
Sums Paid to Third Parties . the major decisions on Directors’ remuneration;
None of the fees disclosed above were payable to third . any substantial changes relating to Directors’
parties in respect of making available the services of remuneration made during the year; and
the Directors. .
the context in which the changes occurred and
in which decisions have been taken.
Annual Percentage Change in Directors’ Remuneration
The table below sets out the annual percentage change in
Directors’ fees for the past three years. The 2020 increases
Tony Roper
reflected the lower level of fees paid from the initial public
offering and were the first increases implemented. Chairman
20 April 2023

| Year ended |  | Year ended |  | Year ended |  |
| --- | --- | --- | --- | --- | --- |
| 31 Dec 2022 |  | 31 Dec 2021 |  | 31 Dec 2020 |  |
|  | % |  | % |  | % |

1
T Roper 2.0 4.3 32.2
C Gulliver 2.6 2.6 8.6
J Heawood 2.9 3.0 10.0
D Wilde 2.9 3.0 10.0
1 Tony Roper was appointed Chairman on 11 June 2019.
### Directors’ Interests in the Company
The Directors are not required to have a shareholding
in the Company. The Directors’ interests in contractual
arrangements with the Company are as shown in
note 23 to the financial statements. The Directors
(including connected persons) at 31 December 2022
had no interest in the share capital of the Company other
thanthose interests, all of which are beneficial interests,
shownin the table below.
31 Dec 2022 31 Dec 2021
Ordinary shares Ordinary shares
T Roper 102,812 92,812
C Gulliver 72,500 62,500
J Heawood 60,000 50,000
D Wilde 74,375 64,375
These interests were unchanged at 20 April 2023,
being the nearest practicable date prior to the signing of
this Report.
84 Annual Report 2022
### Governance
## Statement of Directors’ Responsibilities in Respect of the
## Annual Report and the Financial Statements
The Directors are responsible for preparing the Annual material misstatement, whether due to fraud or error,
Report and the Group and parent Company financial and have general responsibility for taking such steps as
statements in accordance with applicable law are reasonably open to them to safeguard the assets of
and regulations. the Group and to prevent and detect fraud and
other irregularities.
Company law requires the Directors to prepare Group
and parent Company financial statements for each Under applicable law and regulations, the Directors
financial year. Under that law they are required to prepare are also responsible for preparing a Strategic Report,
the Group financial statements in accordance with Directors’ Report, Directors’ Remuneration Report and
UK-adopted international accounting standards and Corporate Governance Statement that complies with
applicable law and have elected to prepare the parent that law and those regulations.
Company financial statements in accordance with UK
The Directors are responsible for the maintenance and
accounting standards and applicable law, including FRS
integrity of the corporate and financial information
101 Reduced Disclosure Framework.
included on the Company’s website. Legislation in the UK
Under company law the Directors must not approve the governing the preparation and dissemination of financial
financial statements unless they are satisfied that they statements may differ from legislation in other jurisdictions.
give a true and fair view of the state of affairs of the Group
In accordance with Disclosure Guidance and
and parent Company and of the Group’s profit or loss for
Transparency Rule 4.1.14R, the financial statements will
that period. In preparing each of the Group and parent
form part of the annual financial report prepared using
Company financial statements, the Directors are
the single electronic reporting format under the TD
required to:
ESEF Regulation. The auditor’s report on these financial
. select suitable accounting policies and then apply statements provides no assurance over the ESEF format.
them consistently;
. make judgements and estimates that are reasonable,
### Responsibility statement of the Directors in
relevant, reliable and prudent;
### respect of the annual financial report
. for the Group financial statements, state whether they
We confirm that to the best of our knowledge:
have been prepared in accordance with UK-adopted
. the financial statements, prepared in accordance with
international accounting standards;
. the applicable set of accounting standards, give a true
for the parent Company financial statements,
and fair view of the assets, liabilities, financial position
state whether applicable UK accounting standards
and profit or loss of the company and the undertakings
have been followed, subject to any material departures
included in the consolidation taken as a whole; and
disclosed and explained in the parent Company
. the Strategic Report/Directors’ Report includes a
financial statements;
. fair review of the development and performance of
assess the Group and parent Company’s ability to
the business and the position of the issuer and the
continue as a going concern, disclosing, as applicable,
undertakings included in the consolidation taken as a
matters related to going concern; and
whole, together with a description of the principal risks
. use the going concern basis of accounting unless
and uncertainties that they face.
they either intend to liquidate the Group or the parent
We consider the Annual Report and financial statements,
Company or to cease operations, or have no realistic
taken as a whole, is fair, balanced and understandable
alternative but to do so.
and provides the information necessary for shareholders
The Directors are responsible for keeping adequate
to assess the Group’s position and performance,
accounting records that are sufficient to show and
business model and strategy.
explain the parent Company’s transactions and disclose
with reasonable accuracy at any time the financial
position of the parent Company and enable them to
By order of the Board
ensure that its financial statements comply with the
Tony Roper
Companies Act 2006. They are responsible for such
internal control as they determine is necessary to enable 20 April 2023
the preparation of financial statements that are free from
85Annual Report 2022
### Governance
## Report of the Audit Committee
I am pleased to present the report of the Audit Committee necessary for Shareholders to assess the Company’s

| (the ‘Committee’) for the year ended 31 December 2022 | performance, business model and strategy; |
| --- | --- |
| which has been prepared in compliance with | . to meet with the auditor to review their proposed audit |
| applicable legislation. | programme of work and the findings of the Auditor. |

The Committee shall also use this as an opportunity
### Committee Composition to assess the effectiveness of the audit process;
. to review a statement from the Manager detailing the
The Audit Committee comprises three independent
arrangements in place within the AIFM whereby the
Directors: Mr Heawood, Ms Wilde and myself (Ms Gulliver)
AIFM staff may, in confidence, escalate concerns about
as Chairman. The Directors have satisfied themselves
possible improprieties in matters of financial reporting or
that at least one of the Committee’s members has recent
other matters (“whistleblowing”);
and relevant financial experience. Iam a member of the
. to make recommendations in relation to the
Institute of Chartered Accountants of Scotland (ICAS)
and I confirm that the Audit Committee as a whole has appointment of the auditor and to approve the
competence relevant to the investment trust sector and remuneration and terms of engagement of the Auditor;
. to review the Company’s audit arrangements and
that at least one member has competence in accounting.
consider the requirement for an audit tender in line with
best practice;
### Functions of the Committee
. to monitor and review annually the Auditor’s
The principal function of the Committee is to assist the
independence, objectivity, effectiveness, resources and
Board in relation to the reporting of financial information,
qualification; and
the review of financial controls and the management
. to investigate, when an auditor resigns, the reasons
of risk. The Committee has defined terms of reference
giving rise to such resignation and consider whether any
which are reviewed and re-assessed for their adequacy
action is required.
on an annual basis. Copies of the terms of reference are
published on the Company’s website.
### Performance Evaluation of the Committee
The Committee’s main audit review functions are
listedbelow: In 2022 an evaluation of the Audit Committee was
. conducted by the Board. The evaluation, which concluded
to review and monitor the internal control systems and
that the Committee operated effectively, was based upon
risk management systems (including review of non-
questionnaires and the results allowed the Committee
financial and emerging risks) on which the Company
members to agree priorities for future consideration.
is reliant;
. to develop and implement policy on the engagement
### of the Auditor to supply non-audit services. Non-audit Activities During the Year
fees of £20,000 were paid in 2022 in respect of the
The Audit Committee met four times during the year
production of a Supplementary Prospectus (2021:
when it considered the Half Yearly Report in detail,
£45,000 for reporting accountant services in connection
reviewed the Auditor’s audit planning report and reviewed
with the issue of a Prospectus). The Audit Committee
the Annual Report and financial statements. The reviews of
reviews and approves the provision of all non-audit
the Half Yearly Report and Annual Report included detailed
services in the light of the potential for such services to
work in relation to the Going Concern status and viability
impair the Auditor’s independence;
of the Company together with significant oversight of the
. to consider annually whether there is a need for the
preparation of the financial statements. Representatives of
Company to have its own internal audit function; the AIFM’s internal audit, risk and compliance departments
. to review and challenge the investment valuation
reported to the Committee at these meetings on matters
process employed by the Investment Manager; such as internal control systems, risk and the conduct of
. to monitor the integrity of the half-yearly and annual the business in the context of its regulatory environment.
financial statements of the Company by reviewing, The Audit Committee continues to believe that the
and challenging where necessary, the actions and Company does not require an internal audit function of
judgements of the Investment Manager; its own as it delegates its day to day operations to third
. to review, and report to the Board on, the significant parties from whom it receives internal controls reports.
financial reporting issues and judgements made in
### connection with the preparation of the Company’s Review of Internal Control Systems and Risk
financial statements, interim reports, announcements
The Committee considers the internal control systems
and related formal statements;
and a matrix of risks at each of its meetings. There is more
. to review the content of the Half Yearly Report and
detail on the process of these reviews in the Directors’
Annual Report and Financial Statements and advise the
Report. In addition, details of the principal risks faced by the
Board on whether, taken as a whole, it is fair, balanced
Company can be found within the Strategic Report on
and understandable and provides the information
pages 13 to 17.
86 Annual Report 2022
### Financial Statements and Significant Issues The Committee has reviewed the Annual Report and the
work undertaken by the third party service providers and
During its review of the Company’s financial statements for
is satisfied that, taken as a whole, the Annual Report and
the year ended 31 December 2022, the Audit Committee
Financial Statements is fair, balanced and understandable.
considered the following significant issues, including,
The Committee has reported its findings to the Board
in particular, those communicated by the Auditor as
which in turn has made its own statement in this regard in
key areas of audit emphasis during their planning and
the Directors’ Responsibility Statement on page 85.
reporting of the year end audit.
Valuation of Investment Property – The valuation of
### Review of Auditor
the Group’s investment properties is performed by an
The Audit Committee has reviewed the effectiveness of
independent external valuer in accordance with the RICS
the Auditor including:
Red Book. The valuation of investment property requires
. Independence: the Auditor discusses with the Audit
significant judgement and estimates by the independent
valuer. The Committee is responsible for reviewing and Committee, at least annually, the steps it takes to
challenging the investment valuation process employed. ensure its independence and objectivity and makes the
The independent valuer is appointed by the Manager Committee aware of any potential issues, explaining all
and its direct property pricing committee is responsible relevant safeguards;
for ensuring that the valuation is independent, fair and . Quality of audit work: (i) the ability to resolve issues
compliant with the abrdn valuation policies. Portfolio in a timely manner – the Audit Committee is confident
managers are responsible for correcting any matters of that identified issues are satisfactorily and promptly
factual inaccuracy during the valuation process but are resolved; (ii) its communications/presentation of outputs
not permitted to express any opinion in relation to the – the Audit Committee is satisfied that the explanation of
valuation itself. the audit plan, any deviations from it and the subsequent
audit findings are comprehensible; and (iii) working
Fair Value of Group Loans Receivable – The carrying amount
relationship with management – the Audit Committee
of the group loan balance represents 59% of the parent
is satisfied that the Auditor has a constructive working
Company’s total assets. Their measurement is not at a high
relationship with the Manager; and,
risk of significant misstatement or subject to significant
. Quality of people and service including continuity and
judgement. In structuring the group loan arrangements the
succession plans: the Audit Committee is satisfied
Manager has received specialist advice and is therefore
that the audit team is made up of sufficient, suitably
confident of the recoverability of these loans.
experienced staff.
### Review of Financial Statements The Audit Committee therefore supports the
recommendation to the Board that the reappointment of
The Committee is responsible for the preparation of the
the Auditor be put to Shareholders for approval at the AGM.
Company’s Annual Report. The process is extensive,
requiring input from a number of different third party
### service providers. The Committee reports to the Board on Tenure of the Auditor
whether, taken as a whole, the Annual Report and financial
KPMG has held office as Auditor since the incorporation
statements are fair, balanced and understandable.
of the Company in 2017. In accordance with present
In so doing, the Committee has considered the
professional guidelines the audit director will be rotated
following matters:
after no more than five years and the year ended
. the existence of a comprehensive control framework
31 December 2022 is the third year for which the present
surrounding the production of the Annual Report and director has served. The Committee considers KPMG,
Financial Statements which includes a number of the Company’s auditor, to be independent of the Company.
different checking processes; Companies Act legislation requires listed companies to
. the existence of extensive levels of reviews as part tender the audit every 10 years and rotate after a maximum
of the production process involving the depositary, of 20 years. The Committee therefore expects to conduct a
the AIFM, the Company Secretary and the Auditor tender for audit services by 2027 at the latest.
as well as the Committee’s own expertise;
. the controls in place within the various third party service
Caroline Gulliver
providers to ensure the completeness and accuracy of
Audit Committee Chairman
the financial records and the security
20 April 2023
of the Company’s assets;
. the externally audited internal control reports of
abrdn plc, and related service providers.
87Annual Report 2022
## Financial Statements
The audited Net Asset Value (“NAV”) per Share as at 31 December 2022 was
€1.19 (GBp 105.43p), compared with the NAV per Share of €1.29 (GBp 108.5p)
at the end of 2021, reflecting, with the interim dividends paid, a NAV total return
of (3.8%) for the year in euro terms.
88 Annual Report 2022
Financial Statements

# Independent Auditor's Report to the Members of abrdn European Logistics Income plc

# Independent auditor's report

to the members of abrdn European Logistics Income plc
[UPDATED AUDIT REPORT TO BE SUPPLIED]

1. Our opinion is unmodified

We have audited the financial statements of abrdn European Logistics Income plc ("the Company" or "the Parent Company") and its subsidiaries (together "the Group") for the year ended 31 December 2022 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows, Parent Company Balance Sheet, Parent Company Statement of Changes in Equity, and the related notes, including the accounting policies in note 1.

In our opinion:

- the financial statements give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2022 and of the Group's net return for the year then ended;
- the Group financial statements have been properly prepared in accordance with UK adopted international accounting standards;
- the Parent Company financial statements have been properly prepared in accordance with UK accounting standards, including FRS 101 Reduced Disclosure Framework; and
- the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities are described below. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion. Our audit opinion is consistent with our report to the audit committee.

We were first appointed as auditor by the shareholders on 14 November 2017. The period of total uninterrupted engagement is for the five financial years ended 31 December 2022. We have fulfilled our ethical responsibilities under, and we remain independent of the Group in accordance with, UK ethical requirements including the FRC Ethical Standard as applied to listed public interest entities. No non-audit services prohibited by that standard were provided.

|  **Standard** |   |
| --- | --- |
|  **Materiality:** | €7.6m (2021:€7.2m)  |
|  group financial statements as a whole | 0.04% (2021: 1.00%) of Total Assets  |
|  **Coverage** | 100% (2021:100%) of group total assets  |
|  **Key audit matters** | **vs 2021**  |
|  **Resuming risks** | Valuation of investment properties ▲ Measurement of Parent Company's loans due from Group entities. ◄►  |

Annual Report 2022

89
2. Keyauditmatters: ourassessmentofrisksofmaterialmisstatement
Keyauditmattersarethosemattersthat,inourprofessionaljudgment,wereofmostsignificanceintheauditofthefinancialstatements
andincludethemostsignificantassessedrisksofmaterialmisstatement(whetherornotduetofraud)identifiedbyus,includingthose
whichhadthegreatesteffecton:th eoverallauditstrategy;theallocationofresourcesintheaudit;anddirectingtheeffortsofthe
engagementteam.Wesummarisebelowthekeyauditmatters(unchangedfrom2021),indecreasingorderofauditsignificance,in
arrivingatourauditopinionabove,togetherwithourkeyauditprocedurestoaddressthosemattersand,asrequiredforpublic interest
entities,ourresultsfromthoseprocedures.Thesematterswereaddressed,andourresultsarebasedonproceduresundertaken,inthe
contextof,andsolelyforthepurposeof,ourauditofthefinancialstatementsasawhole,andinformingouropinionthereon, and
consequentlyareincidentaltothatopinion,andwedonotprovideaseparateopiniononthesematters.
Therisk Ourresponse
Valuationofinvestmentproperties Subjectivevaluation Weperformedthe detailedtestsbelowratherthan
seekingtorelyoncontrols,becausethenatureof
(€776.6million;2021:€683.9m) ThecarryingamountoftheGroup’s
thebalanceissuchthatwewouldexpecttoobtain
propertyportfoliomakesup95%(2021:
auditevidenceprimarilythroughthedetailed
Refertopage86(ReportoftheAudit 94%)oftheGroup’stotalassetsbyvalue.
proceduresdescribed:
Committee),page101(accounting 
ValuationoftheGroup’sinvestment
policy)andpage108(financial 1. Assessing valuation advisors’ credentials:
propertiesareperformedbyexternal
disclosures). Criticallyassessingtheindependence,
valuationadvisors.
professionalqualifications,competenceand
Thevaluationofinvestmentproperty experienceoftheexternalvaluationadvisors
requiressignificantjudgementand usedbytheGrouptodeterminewhetherthere
estimatesbymanagementandtheexternal wereanymattersthatmighthaveaffected
valuationadvisors.Asaresultthereisan theirobjectivityormayhaveimposedscope
inherentriskthatthesubjective limitationsupontheirwork.
assumptionsusedinthecalculationsoffair

| valueareinappropriate.Incertainperiods, | 2. Methodology choice: |  |
| --- | --- | --- |
| suchastheperiodaround31December |  | Criticallyassessingthemethodologyusedby |
| 2022,realestatetransactionsaresubdued  |  | theexternalvaluationadvisorsbyconsidering |
| andthejudgementofthevaluationadvisors |  | whethertheirvaluationswerepreparedin |
| ismagnifiedinthatcontext. |  | accordancewithmarketpracticeforthe |

estimationoffairvalueandrelevant
Theeffectofthesemattersisthat,aspartof
accountingstandards.
ourriskassessment,wehavedetermined
thatthevaluationofinvestmentproperties
3. Benchmarking assumptions:
hasahighdegreeofestimationuncertainty,
Forasampleofproperties,selectedusinga
withapotentialrangeofreasonable
riskbasedapproach,challengingthekey
outcomesgreaterthanourmaterialityfor
assumptionsuponwhichthevaluationswere
thefinancialstatementsawhole,and
based,includingthoserelatingtoEstimated
possiblymanytimesthatamount.The
RentalValue(‘ERV’)anddiscountratesby
financialstatementsdisclosethesensitivity
makingacomparisontoourownassumptions
oftheestimatetochangesinthe
independentlyderivedfrommarketdata.
capitalisation/discountrate/equivalentyield
andEstimatedRentalValue(ERV).
4. Input assessment:
Agreeingobservableinputsusedinthe
valuations,suchasrentalincome,lease
incentives,breakclausesandleaselengths
backtoleaseagreementsforasampleof
leases.
5. Disclosure assessment:
[Wecontinuetoperformproceduresover[identifykeyauditmatter].However,following[explainwhyriskislesssignificant thisyear],we Criticallyassessingtheadequacyofthe
havenotassessedthisas oneofthemostsignificantrisksinourcurrentyearauditand,therefore,itisnotseparatelyidentifiedinourreport Group’sdisclosuresinrelationtothe
thisyear.] accountingestimate.Werecognisedthe
significanceofprovidingappropriate
sensitivityanalysisdisclosure toreflectthe
limitedtransactionalevidencethatunderpins
keyassumptionsandthatthedirectorshave
increasedtherangethisyearaccordingly.
Ourresults
WefoundtheGroup’svaluationofinvestment
propertiestobeacceptable(2021:acceptable).
90 Annual Report 2022
|   | The risk | Our response  |
| --- | --- | --- |
|  Measurement of the Parent Company's loans due from Group entities (Parent Company Key Audit Matter)(€254.3m; 2021: €222.0m)Refer to page 46 (Report of the Audit Committee), page 140 (accounting policy) and page 122 (financial disclosure). | Low risk, high valueThe carrying amount of the parent loan balance represents 38.8% (2021: 75.8%) of the Parent Company's total assets. The parent loans are measured at fair value, which is subject to management judgement. The loans are repayable on demand and have no access to upside value from the borrowers, the key risk to measurement is if the borrower could not repay them.Due to their materiality in the context of the Parent Company financial statements, this is considered to be the area that requires the greatest effort in the Parent Company audit and is hence a Key Audit Matter. | We performed the detailed tests below rather than seeking to rely on controls, because the nature of the balance is such that we would expect to obtain audit evidence primarily through the detailed procedures described.Test of details:Comparing the carrying amount of the parent loan balances with the relevant subsidiaries' draft balance sheets to identify whether their net assets, being an approximation of their minimum recoverable amount, were in excess of their carrying amount and assessing whether those subsidiaries are profit makingInspecting the documentation of the loans to confirm they are repayable on demand.  |
|   |  | Our resultsWe found the measurement of the Parent Company loans to be acceptable (2021: acceptable).  |

## 5 Our application of materiality and an overview of the scope of our audit

Materiality for the Group financial statements as a whole was set at €7.6m (2021: €7.2m), determined with reference to a benchmark of total assets, of which it represents 0.96% (2021: 1.00%).

Materiality for the Parent Company financial statements as a whole was set at €4.2m (2021: €4.2m), determined with reference to a benchmark of total assets, of which it represents 0.96% (2021: 1.00%).

In line with our audit methodology, our procedures on individual account balances and disclosures were performed to a lower threshold, performance materiality, so as to reduce to an acceptable level the risk that individually immaterial misstatements in individual account balances add up to a material amount across the financial statements as a whole.

Group and Parent Company performance materiality was set at 75% (2021: 75%) of materiality for the financial statements as a whole, which equates to €5.7m (2021: €5.4m), (Parent Company €3.1m (2021: €3.2m)). We applied this percentage in our determination of performance materiality because we did not identify any factors indicating an elevated level of risk.

In addition, we applied a materiality of €70.8k (2021: €68.8k) to the rental income and rental receivables for which we believe misstatements of a lesser amount than materiality for the financial statements as a whole could reasonably be expected to influence the members' assessment of the financial performance of the Group. Performance materiality over rental income and rental receivables was set at €0.6k (2021: 75%) of rental income materiality, which equates to €48.8k (2021: €53.8k). We applied this percentage in our determination of performance materiality for these balances based on the level of identified misstatements during the prior period in relation to these balances.

We agreed to report to the Audit Committee any corrected or uncorrected identified misstatements exceeding €38.8k (2021: €36.8k), in addition to other identified misstatements that warranted reporting on qualitative grounds.

The Group team performed the audit of the Group as if it was a single aggregated set of financial information. The audit was performed using the materiality levels set out above and was performed by our team based in the United Kingdom.

The scope of the audit work performed was fully substantive as we did not rely upon the Group's internal controls over financial reporting.

![img-16.jpeg](img-16.jpeg)

Annual Report 2022

91
4. Goingconcern 5. Fraudandbreachesoflawsandregulations– abilityto
detect
Thedirectorshavepreparedthefinancialstatementsonthe
goingconcernbasisastheydonotintendtoliquidatetheGroup Identifyingandrespondingtorisksofmaterialmisstatement
ortheCompanyortoceasetheiroperations,andastheyhave duetofraud
concludedthattheGroup’sandtheCompany’sfinancialposition
Toidentifyrisksofmaterialmisstatementduetofraud(“fraud
meansthatthisisrealistic.Theyhavealsoconcludedthatthere
risks”)weassessedeventsorconditionsthatcouldindicatean 
arenomaterialuncertaintiesthatcouldhavecastsignificant
incentiveorpressuretocommitfraudorprovideanopportunity
doubtovertheirabilitytocontinueasagoingconcernforatleast
tocommitfraud.Ourriskassessmentproceduresincluded:
ayearfromthedateofapprovalofthefinancialstatements(“the
—Enquiringofthedirectorsofwhethertheyareawareoffraud
goingconcernperiod”).
andoftheGroup’shigh‐levelpoliciesandprocedurestoprevent
WeusedourknowledgeoftheGroupandCompany,itsindustry,
anddetectfraud;
andthegeneraleconomicenvironmenttoidentifytheinherent
— ReadingBoardandAuditCommitteeminutes;and
riskstoitsbusinessmodelandanalysedhowthoserisksmight
affecttheGrouportheCompany’sfinancialresourcesorability — Assessingthesegregationofdutiesinplacebetweenthe
tocontinueoperationsoverthegoingconcernperiod.Therisks  directors,theadministratorsandtheGroup’sandParent
thatweconsideredmostlikelytoadverselyaffecttheGroup’s Company’sInvestmentManager.
andCompany’savailablefinancialresourcesanditsabilityto
Asrequiredbyauditingstandards,weperformproceduresto
operateoverthisperiodwere:
addresstheriskofmanagementoverrideofcontrols,in
— Theimpactofasignificantreductioninth evaluationof particulartotheriskthatmanagementmaybeinapositionto
investmentpropertyandtheimplicationsfortheGroup’sloan makeinappropriateaccountingentries.
covenants;and
Onthisauditwedonotbelievethereisafraudriskrelatedto
— Theriskoffuturenon‐paymentofrentbytenantsthereby revenuerecognitionbecausetheGroup’sincomeprimarilyarises
impactingtheliquidity positionoftheGroupandCompany,as fromoperatingleasecontractswithfixed,orhighlypredictable,
wellastheresultingeffectofnoncompliancewithinterest cover periodicpayments.
covenants.
Wedidnotidentifyanysignificantunusualtransactionsor
Weconsideredwhethertheseriskscouldplausiblyaffectthe additionalfraudrisks.
liquidityinthegoingconcernperiodbyassessingthedegreeof
Weperformedproceduresincluding:
downsideassumptionthat,individuallyandcollectively,could
— evaluatingthedesignandimplementationofthecontrolsover
resultinaliquidityissue,takingintoaccounttheGroup’scurrent
journalentriesandotheradjustmentsandmadeinquiriesofthe
andprojectedcashpositionandloancovenantheadroom.
Administratorsaboutinappropriateorunusualactivityrelatingto 
Ourproceduresalsoincluded:
theprocessingofjournalentriesandotheradjustments;and
Weconsideredwhetherthegoingconcerndisclosureinnote28
— identifyingandselectingcertainjournalentriesmadeatthe
tothefinancialstatementsgivesafullandaccuratedescription
endofthereportingperiodandpost‐closingentriesfortesting
oftheDirectors’assessmentofgoingconcern,includingthe
andcomparingtheidentifiedentriestosupporting
identifiedrisksandrelatedsensitivities.
documentation.
Ourconclusionsbasedonthiswork:
Identifyingandrespondingtorisksofmaterialmisstatement
—weconsiderthatthedirectors’useofthegoingconcernbasis relatedtocompliancewithlawsandregulations
ofaccountinginthepreparationofthefinancialstatementsis Weidentifiedareasoflawsandregulationsthatcouldreasonably
appropriate; beexpectedtohavea materialeffectonthefinancialstatements
fromourgeneralcommercialandsectorexperienceandthrough
—wehavenotidentified,andconcurwiththedirectors’
discussionwiththeDirectors,theInvestmentManagerandthe
assessmentthatthereisnot,amaterialuncertaintyrelatedto
Administrators(asrequiredbyauditingstandards)anddiscussed
eventsorconditionsthat,individuallyorcollectively,maycast
withtheDirectorsthepoliciesandproceduresregarding
significantdoubtontheGroup’sorCompany'sabilitytocontinue
compliancewithlawsandregulations.
asagoingconcernforthegoingconcernperiod;
AstheGroupisregulated,ourassessmentofrisksinvolved
—wehavenothingmaterialtoaddordrawattentiontoin
gaininganunderstandingofthecontrolenvironmentincluding
relationtothedirectors’statementinnote28tothefinancial
theentity’sproceduresforcomplyingwithregulatory
statementson theuseofthegoingconcernbasisofaccounting
requirements.
withnomaterialuncertaintiesthatmaycastsignificantdoubt
overtheGroupandCompany’suseofthatbasisforthegoing
concernperiod,andwefoundthegoingconcerndisclosurein
note28tobeacceptable;and
—therelatedstatementundertheListingRulessetoutonpage
77ismateriallyconsistentwiththefinancialstatementsandour
auditknowledge.
However,aswecannotpredictallfutureeventsorconditions
andassubsequenteventsmayresultinoutcomesthatare
inconsistentwithjudgementsthatwerereasonableatthetime
theyweremade,theaboveconclusionsarenotaguaranteethat
theGrouportheCompanywillcontinueinoperation.
92 Annual Report 2022
Identifyingandrespondingtorisksofmaterialmisstatementdue 6.Wehavenothingtoreportontheotherinformationinthe
tonon‐compliancewithlawsandregulations(continued) AnnualReport
Thepotentialeffectoftheselawsandregulationsonthefinancial
Thedirectorsareresponsiblefortheotherinformation
statementsvariesconsiderably.
presentedintheAnnualReporttogetherwiththefinancial
Firstly,theGroupissubjecttolawsandregulationsthatdirectly statements.Ouropiniononthefinancialstatementsdoesnot
affectthefinancialstatementsincludingfinancialreporting covertheotherinformationand,accordingly,wedonotexpress
legislation(includingrelatedcompanieslegislation),distributable anauditopinionor,exceptasexplicitlystatedbelow,anyformof
profitslegislation,overseastaxationlegislation,andits assuranceconclusionthereon.
qualificationasanInvestmentTrustunderUKtaxation
Ourresponsibilityistoreadtheotherinformationand,indoing
legislation,anybreachofwhichcouldleadtotheCompanylosing
so,considerwhether,basedonourfinancialstatementsaudit
variousdeductionsandexemptionsfromUKcorporationtax,and
work,theinformationthereinismateriallymisstatedor
weassessedtheextentofcompliancewiththeselawsand
inconsistentwiththefinancialstatementsorouraudit
regulationsaspartofourproceduresontherelatedfinancial
knowledge.Basedsolelyonthatworkwehavenotidentified
statementitems.
materialmisstatementsintheotherinformation.
WeassessedthelegalityofthedistributionsmadebytheGroup
Strategicreportanddirectors’report
intheperiodbasedoncomparingthedividendspaidwiththe
distributablereservespriortoeachdistribution,including Basedsolelyonourworkontheotherinformation:
considerationofinterimaccountsfiledduringtheyear.
— wehavenotidentifiedmaterialmisstatementsinthe
Secondly,theGroupissubjecttomanyotherlawsand strategicreportandthedirectors’report;
regulationswheretheconsequencesofnon‐compliancecould
— inouropinion theinformationgiveninthosereportsforthe
haveamaterialeffectonamountsordisclosuresinthefinancial
financialyearisconsistentwiththefinancialstatements;and
statements,forinstancethroughtheimpositionoffinesor
— inouropinionthosereportshavebeenpreparedin
litigation.Weidentifiedthefollowingareasasthosemostlikely
accordancewiththeCompaniesAct2006.
tohavesuchaneffect: GDPRcompliance,healthandsafety
legislation,moneylaundering,briberyandcorruptionlegislation, Directors’remunerationreport
environmentalprotectionlegislation,landlordandtenant
InouropinionthepartoftheDirectors’RemunerationReportto
legislation,buildingregulations,andcertainaspectsofcompany
beauditedhasbeenproperlypreparedinaccordancewiththe
legislationrecognisingthefinancialandregulatednatureofthe
CompaniesAct2006.
Group’sandCompany’sactivitiesanditslegalform.
Disclosuresofemergingandprincipalrisksandlonger‐term
Auditingstandardslimittherequiredauditprocedurestoidentify
viability
non‐compliancewiththeselawsandregulationstoenquiryof
theDirectorsandtheAdministratorandinspectionofregulatory Wearerequiredtoperformprocedurestoidentifywhether
andlegalcorrespondence,ifany.Thereforeifabreachof thereisamaterialinconsistencybetweenthedirectors’
operationalregulationsisnotdisclosedtousorevidentfrom disclosuresinrespectofemergingandprincipalrisksandthe
relevantcorrespondence,anauditwillnotdetectthatbreach. viabilitystatement,andthefinancialstatementsandouraudit
Contextoftheabilityoftheaudittodetect fraudorbreaches knowledge.
oflaworregulation Basedonthoseprocedures,wehavenothingmaterialtoaddor
drawattentiontoinrelationto:
Owingtotheinherentlimitationsofanaudit,thereisan
unavoidableriskthatwemaynothavedetectedsomematerial — thedirectors’confirmationwithintheViabilityStatementon
misstatementsinthefinancialstatements,eventhoughwehave page18thattheyhavecarriedoutarobustassessmentof
properlyplannedandperformedourauditinaccordancewith theemergingandprincipalrisksfacingtheGroup,including
auditingstandards.Forexample,thefurtherremovednon‐ thosethatwouldthreatenitsbusinessmodel,future
compliancewithlawsandregulationsisfromtheeventsand performance,solvencyandliquidity;
transactionsreflectedinthefinancialstatements,thelesslikely
— theEmergingandPrincipalRisksdisclosuresdescribingthese
theinherentlylimitedproceduresrequiredbyauditingstandards
risks andhowemergingrisksareidentified, andexplaining
wouldidentifyit.
howtheyarebeingmanagedandmitigated;and
Inaddition,aswithanyaudit,thereremaineda higherriskof
— thedirectors’explanationintheViabilitystatementofhow
non‐detectionoffraud,asthesemayinvolvecollusion,forgery,
theyhaveassessedtheprospectsof theGroup,overwhat
intentionalomissions,misrepresentations,ortheoverrideof
periodtheyhavedonesoandwhytheyconsideredthat
internalcontrols.Ourauditproceduresaredesignedtodetect
periodtobeappropriate,andtheirstatementastowhether
materialmisstatement.Wearenotresponsibleforpreventing
theyhaveareasonableexpectationthattheGroup willbe
non‐complianceorfraudandcannotbeexpectedtodetectnon‐
abletocontinueinoperationandmeetitsliabilitiesasthey
compliancewithalllawsandregulations.
falldueovertheperiodoftheirassessment,includingany
relateddisclosuresdrawingattentiontoanynecessary
qualificationsorassumptions.
93Annual Report 2022
WearealsorequiredtoreviewtheViabilitystatement,setout 8. Respectiveresponsibilities
onpage18undertheListingRules.Basedontheabove
procedures,wehaveconcludedthattheabovedisclosuresare Directors’responsibilities
materiallyconsistentwiththe financialstatementsandouraudit
Asexplainedmorefullyintheirstatementsetoutonpage85,the
knowledge.
directorsareresponsiblefor:thepreparationofthefinancial
Ourworkislimitedtoassessingthesemattersinthecontextof
statementsincludingbeingsatisfiedthattheygiveatrueandfair
onlytheknowledgeacquireddurin gourfinancialstatements
view;suchinternalcontrolastheydetermineisnecessaryto
audit.Aswecannotpredictallfutureeventsorconditionsandas
enablethepreparationoffinancialstatementsthatarefreefrom
subsequenteventsmayresultinoutcomesthatareinconsistent
materialmisstatement,whetherduetofraudorerror;assessing
withjudgementsthatwerereasonableatthetimetheywere
theGroupandParentCompany’sabilitytocontinueasagoing
made,theabsenceofanythingtoreportonthesestatementsis
concern,disclosing,asapplicable,mattersrelatedtogoing
notaguaranteeastotheGroup’sandCompany’slonger‐term
concern;andusingthegoingconcernbasisofaccountingunless
viability.
theyeitherintendtoliquidatetheGrouportheParentCompany
Corporategovernancedisclosures ortoceaseoperations,orhavenorealisticalternativebuttodo
so.
Wearerequiredtoperformprocedurestoidentifywhether
thereisamaterialinconsistencybetweenthedirectors’ Auditor’sresponsibilities
corporategovernancedisclosuresandthefinancialstatements Ourobjectivesaretoobtainreasonableassuranceaboutwhether
andourauditknowledge. thefinancialstatementsasawholearefreefrommaterial
Basedonthoseprocedures,wehaveconcludedthateachofthe misstatement,whetherduetofraudorerror,andtoissueour
followingismate rially consistentwiththefinancialstatements opinioninanauditor’sreport. Reasonableassuranceisahigh
andourauditknowledge: levelofassurance,butdoesnotguaranteethatanaudit
conductedin accordancewithISAs(UK)willalwaysdetecta
— thedirectors’statementthattheyconsiderthattheannual
materialmisstatementwhenitexists. Misstatementscanarise
reportandfinancialstatementstakenasawholeisfair,
fromfraudorerrorandareconsideredmaterialif,individuallyor
balancedandunderstandable,andprovidestheinformation
inaggregate,theycouldreasonablybeexpectedtoinfluencethe
necessaryforshareholderstoassesstheGroup’s positionand
economicdecisionsofuserstakenonthebasisofthefinancial
performance,businessmodelandstrategy;
statements.
— thesectionoftheannualreportdescribingtheworkofthe
AuditCommittee,includingthesignificantissuesthatthe Afullerdescriptionofourresponsibilitiesisprovidedonthe
auditcommitteeconsideredinrelationtothefinancial FRC’swebsiteatwww.frc.org.uk/auditorsresponsibilities.
statements,andhowtheseissueswereaddressed;and
TheCompanyisrequiredtoincludethese financialstatementsin
— thesectionoftheannualreportthatdescribesth ereviewof
anannualfinancialreportpreparedusingthesingleelectronic
theeffectivenessoftheGroup’sriskmanagementand
reportingformatspecifiedintheTDESEFRegulation.This
internalcontrolsystems.
auditor’sreportprovidesnoassuranceoverwhethertheannual
WearerequiredtoreviewthepartoftheCorporateGovernance financialreporthasbeenpreparedinaccordancewiththat
StatementrelatingtotheGroup’scompliancewiththeprovisions format.
oftheUKCorporateGovernanceCodespecifiedbytheListing
Rulesforourreview.Wehavenothingtoreportinthisrespect. 9.Thepurposeofourauditworkandtowhomweoweour
responsibilities
7. Wehavenothingtoreportontheothermattersonwhich ThisreportismadesolelytotheCompany’smembers,asabody,
wearerequiredtoreportbyexception inaccordancewithChapter3ofPart16oftheCompaniesAct
2006.Ourauditworkhasbeenundertakensothatwemight
UndertheCompaniesAct2006,wearerequiredtoreporttoyou
statetotheCompany’smembersthosematterswearerequired
if,inouropinion:
tostatetotheminanauditor’sreportandfornootherpurpose.
— adequateaccountingrecordshavenotbeenkeptbythe Tothefullestextentpermittedbylaw,wedonotacceptor
ParentCompany,orreturnsadequateforouraudithavenot assumeresponsibilitytoanyoneotherthantheCompanyandthe
beenreceivedfrombranchesnotvisitedbyus;or Company’smembers,asabody,forourauditwork,forthis
— theParentCompanyfinancialstatementsandthepartofthe report,orfortheopinionswehaveformed.
Directors’RemunerationReporttobeauditedarenotin
agreementwiththeaccountingrecordsandreturns;or
— certaindisclosuresofdirectors’remunerationspecified by
lawarenotmade;or
MatthewWilliams(SeniorStatutoryAuditor)
— wehavenotreceivedalltheinformationandexplanations
forandonbehalfofKPMGLLP,StatutoryAuditor
werequireforouraudit.
CharteredAccountants
Wehavenothingtoreportintheserespects.
15CanadaSquare
CanaryWharf
London
E145GL
20April2023
94 Annual Report 2022
Financial Statements

# Consolidated Statement of Comprehensive Income

For the year ended 31 December 2022

|   | Notes | Year ended 31 December 2022 |   |   | Year ended 31 December 2021  |   |   |
| --- | --- | --- | --- | --- | --- | --- | --- |
|   |   |  Revenue €'000 | Capital €'000 | Total €'000 | Revenue €'000 | Capital €'000 | Total €'000  |
|  **REVENUE**  |   |   |   |   |   |   |   |
|  Rental income | 2 | 29,686 | - | 29,686 | 23,283 | - | 23,283  |
|  Property service charge income |  | 6,237 | - | 6,237 | 3,435 | - | 3,435  |
|  Other operating income |  | 676 | - | 676 | 219 | - | 219  |
|  **Total Revenue** |  | **36,599** | **-** | **36,599** | **26,937** | **-** | **26,937**  |
|  **GAINS ON INVESTMENTS**  |   |   |   |   |   |   |   |
|  (Losses)/Gains on revaluation of investment properties | 9 | - | (40,432) | (40,432) | - | 41,031 | 41,031  |
|  **Total Income and (losses)/gains on investments** |  | **36,599** | **(40,432)** | **(3,833)** | **26,937** | **41,031** | **67,968**  |
|  **EXPENDITURE**  |   |   |   |   |   |   |   |
|  Investment management fees |  | (3,953) | - | (3,953) | (2,756) | - | (2,756)  |
|  Direct property expenses |  | (2,501) | - | (2,501) | (1,851) | - | (1,851)  |
|  Property service charge expenditure |  | (6,237) | - | (6,237) | (3,435) | - | (3,435)  |
|  SPV property management fees |  | (255) | - | (255) | (371) | - | (371)  |
|  Other expenses | 3 | (2,797) | - | (2,797) | (1,735) | - | (1,735)  |
|  **Total expenditure** |  | **(15,743)** | **-** | **(15,743)** | **(10,148)** | **-** | **(10,148)**  |
|  **Net operating return before finance costs** |  | **20,856** | **(40,432)** | **(19,576)** | **16,789** | **41,031** | **57,820**  |
|  **FINANCE COSTS**  |   |   |   |   |   |   |   |
|  Finance costs | 4 | (5,676) | - | (5,676) | (3,449) | - | (3,449)  |
|  Effect of fair value adjustments on derivative financial instruments |  | - | 3,600 | 3,600 | - | - | -  |
|  Effect of foreign exchange differences |  | (115) | 461 | 346 | 264 | 753 | 1,017  |
|  **Net return before taxation** |  | **15,065** | **(36,371)** | **(21,306)** | **13,604** | **41,784** | **55,388**  |
|  Taxation | 5 | (1,029) | 3,893 | 2,864 | (651) | (10,294) | (10,945)  |
|  **Net return for the year** |  | **14,036** | **(32,478)** | **(18,442)** | **12,953** | **31,490** | **44,443**  |
|  **Total comprehensive return for the year** |  | **14,036** | **(32,478)** | **(18,442)** | **12,953** | **31,490** | **44,443**  |
|  **Basic and diluted earnings per share** | 7 | 3.43(c) | (7.94(c)) | (4.51(c)) | 4.50(c) | 10.93(c) | 15.43(c)  |

The accompanying notes are an integral part of the financial statements.

The total column of the Consolidated Statement of Comprehensive Income is the profit and loss account of the Group.

All revenue and capital items in the above statement derive from continuing operations. No operations were acquired or discontinued during the year.

Annual Report 2022

95
### Financial Statements
## Consolidated Balance Sheet
### For the year ended 31 December 2022

|  | As at 31 December 2022 |  | As at 31 December 2021 |  |
| --- | --- | --- | --- | --- |
|  |  | Total |  | Total |
| Notes |  | €’000 |  | €’000 |

NON-CURRENT ASSETS
Investment properties 9 776,616 683,878
Deferred tax asset 5 3,754 2,978
Total non-current assets 780,370 686,856
CURRENT ASSETS
Trade and other receivables 10 12,570 11,175
Cash and cash equivalents 11 20,262 23,280
Other assets 687 6,966
Derivative financial instruments 15 3,894 109
Total current assets 37,413 41,530
Total assets 817,783 728,386
CURRENT LIABILITIES
Bank loans 14 - 15,500
Lease liability 12 550 550
Trade and other payables 13 15,006 14,466
Derivative financial instruments 15 185 -
Total current liabilities 15,741 30,516
NON-CURRENT LIABILITIES
Bank loans 14 265,532 160,447
Lease liability 12 22,087 22,355
Deferred tax liability 5 24,446 27,563
Total non-current liabilities 312,065 210,365
Total liabilities 327,806 240,881
Net assets 489,977 487,505
SHARE CAPITAL AND RESERVES
Share capital 16 4,717 4,309
Share premium 17 269,546 225,792
Special distributable reserve 18 164,851 178,207
Capital reserve 19 30,780 63,258
Revenue reserve 20,083 15,939
Equity shareholders' funds 489,977 487,505
Net asset value per share 8 € 1.19 € 1.29
The Financial Statements on pages 95 to 137 were approved and authorised for issue by the Board of Directors on
20 April 2023 and signed on its behalf by:
Caroline Gulliver
Independent Non-Executive Director
Company number: 11032222.
The accompanying notes are an integral part of the financial statements.
96 Annual Report 2022
### Financial Statements
## Consolidated Statement of Changes in Equity
### For the year ended 31 December 2022
Special

|  |  |  |  | Share | distributable |  | Capital | Revenue |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Share capital |  | premium |  |  | reserve | reserve | reserve |  | Total |
| Notes |  | €'000 |  | €'000 |  | €'000 | €'000 |  | €'000 | €'000 |

Balance at 31 December 2021 4,309 225,792 178,207 63,258 15,939 487,505
Share Issue 16/17 408 44,513 - - - 44,921
Share Issue costs 17 - (759) - - - (759)
Total Comprehensive return for the year - - - (32,478) 14,036 (18,442)
Dividends paid 6 - - (13,356) - (9,892) (23,248)
Balance at 31 December 2022 4,717 269,546 164,851 30,780 20,083 489,977
### For the year ended 31 December 2021
Special

|  |  |  |  | Share | distributable |  | Capital | Revenue |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Share capital |  | premium |  |  | reserve | reserve | reserve |  | Total |
| Notes |  | €'000 |  | €'000 |  | €'000 | €'000 |  | €'000 | €'000 |

Balance at 31 December 2020 2,756 61,691 185,661 31,768 11,720 293,596
Share Issue 16/17 1,553 166,924 - - - 168,477
Share Issue costs 17 - (2,823) - - - (2,823)
Total Comprehensive return for the year - - - 31,490 12,953 44,443
Dividends paid 6 - - (7,454) - (8,734) (16,188)
Balance at 31 December 2021 4,309 225,792 178,207 63,258 15,939 487,505
The accompanying notes are an integral part of the financial statements.
97Annual Report 2022
### Financial Statements
## Consolidated Statement of Cash Flows
### For the year ended 31 December 2022

|  |  | Year ended |  |  | Year ended |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | 31 December 2022 |  |  | 31 December 2021 |  |  |
| Notes |  |  | €’000 |  |  | €’000 |

CASH FLOWS FROM OPERATING ACTIVITIES
Net return for the year before taxation (21,306) 55,388
Adjustments for:
(Losses)/Gains on investment properties 40,432 (41,031)
Land Leasehold Liability decreases 267 265
Decrease/(Increase) in operating trade and other receivables 4,964 (9,089)
(Decrease)/Increase in operating trade and other payables (1,554) 2,939
Change in fair value of derivative financial instruments (3,600) -
Finance costs 4 5,676 3,449
Tax paid (1,070) (472)
Cash generated by operations 23,809 11,449
Net cash inflow from operating activities 23,809 11,449
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investment properties (133,523) (193,475)
Derivative financial instruments - (83)
Net cash outflow from investing activities (133,523) (193,558)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid 6 (23,248) (16,188)
Bank loans interest paid (3,050) (1,311)
Bank loans drawn 154,547 68,860
Bank loans repaid (65,692) (36,500)
Proceeds from share issue 16/17 44,898 168,477
Issue costs relating to share issue 17 (759) (2,823)
Net cash inflow from financing activities 106,696 180,515
Net decrease in cash and cash equivalents (3,018) (1,594)
Opening balance 23,280 24,874
Closing cash and cash equivalents 20,262 23,280
REPRESENTED BY
Cash at bank 11 20,262 23,280
The accompanying notes are an integral part of the financial statements.
98 Annual Report 2022
Financial Statements

Notes to the Financial Statements

# 1. Accounting Policies

The consolidated financial statements of the Group for the year ended 31 December 2022 comprise the results of a Darin European Logistics Income plc and its subsidiaries. The principal accounting policies adopted by the Group are set out below, all of which have been applied consistently throughout the year.

# (a) Basis of Accounting

The consolidated financial statements have been prepared in accordance with UK-adopted international accounting standards ('UK-adopted IFRS'), which comprise standards and interpretations approved by the International Accounting Standards Board ('IASB'), and International Accounting Standards and Standing Interpretations Committee interpretations approved by the International Accounting Standards Committee ('IASC') that remain in effect, and to the extent that they have been adopted by the United Kingdom, and the Listing Rules of the UK Listing Authority.

The Consolidated Financial Statements of the Group have been prepared under the historical cost convention as modified by the measurement of investment property and derivative financial instruments at fair value. The consolidated financial statements are presented in Euro.

In compliance with the AIC's Statement of Recommended Practice: Financial Statements of Investment Trust Companies and Venture Capital Trusts (Issued November 2014 and updated in October 2019 with consequential amendments), the consolidated statement of comprehensive income is separated between capital and revenue profits and losses.

# New and revised standards and interpretations issued in the current year

The accounting policies adopted have been consistently applied throughout the year presented, unless otherwise stated. This includes the below noted Standards, Interpretations and annual improvements to IFRS that became effective during the year, which the group has incorporated in the preparation of the financial statements:

- Amendments to IAS 37 relating to Onerous Contracts effective 1 January 2022.

- Amendments to References to the Conceptual Framework in IFRS 3 (effective 1 January 2022).

The amendment refers to the Conceptual Framework issued in 2018 under which the definition of liabilities is broader than that in the previous versions.

- Amendments to IAS 16: Property, Plant and Equipment ('PPE')—Proceeds before Intended Use (effective date 1 January 2022). The amendments prohibit a Company from deducting from the cost of an item of PPE any proceeds from selling items produced while making that item of PPE available for its intended use.

Annual Improvements to IFRS Standards 2018–2020 (effective 1 January 2022):

IFRS 1 – Subsidiary as a first-time adopter. The amendment permits a subsidiary that applies paragraph D16(a) of IFRS 1 to measure cumulative translation differences using the amounts reported by its parent, based on the parent's date of transition to IFRSs.

IFRS 9 – Financial Instruments – Fees in the '10 per cent' test for derecognition of financial liabilities.

The amendment clarifies which fees an entity includes when it applies the '10 per cent' test in paragraph B3.3.6 of IFRS 9 in assessing whether to derecognise a financial liability. An entity includes only fees paid or received between the entity (borrower) and the lender, including fees paid or received by either the entity or the lender on the other's behalf.

IFRS 16 – Leases – Lease incentives. The amendment to the Illustrative Example 13 accompanying IFRS 16 removes from the example the illustration of reimbursement of leasehold improvements by the lessor in order to resolve any potential confusion regarding the treatment of lease incentives that might arise because of how lease incentives are illustrated in that example.

The Group has made no adjustments to its financial statements following the above listed amendments and hence these are not discussed further.

Standard and Interpretations issued by IASB but not adopted by the United Kingdom and not yet effective:

Amendments to IAS 8 Accounting Policies; Changes in Accounting Estimates and Errors to introduce a new definition for accounting estimates (effective date 1 January 2023).

Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statements 2 Making Materiality Judgements (effective date 1 January 2023).

Annual Report 2022

99
100 Annual Report 2022
Amendments to IAS 12 Income Taxes – Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction (effective date 1 January 2023). IFRS 17 Insurance Contracts - Establishes the principles for the recognition, measurement, presentation and disclosure of insurance contracts (effective date 1 January 2023). The Group has not adopted any of these early and none are expected to have a material impact on the financial statements of the group. (b) Significant accounting judgements, estimates and assumptions The preparation of the Group’s financial statements requires the directors to make judgements, estimates and assumptions that affect the amounts recognised in the financial statements and contingent liabilities. However, uncertainty about these judgements, assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in future periods. Key estimation uncertainties Fair value of investment properties: Investment property is stated at fair value as at the balance sheet date as set out in note 9 to these financial statements. The determination of the fair value of investment properties requires the use of estimates such as future cash flows from the assets, estimated inflation, market rents, discount, capitalisation rates, estimated rental value and net initial and net equivalent property yields. The estimate of future cash flows includes consideration of the repair and condition of the property, lease terms, future lease events, as well as other relevant factors for the particular asset. These estimates are based on local market conditions existing at the balance sheet date. (c) Basis of Consolidation The consolidated financial statements comprise the accounts of the Company and its subsidiaries drawn up to 31 December 2022, and are prepared on a going concern basis. Subsidiaries are consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group. The Group acquires subsidiaries that own real estate properties. At the time of acquisition, the Group considers whether the acquisition represents the acquisition of a business. The Group accounts for an acquisition as a business combination where an integrated set of activities is acquired in addition to the property. More specifically, consideration is made with regard to the extent to which significant processes are acquired and, in particular, the extent of ancillary services provided by the Group (e.g. maintenance, cleaning, security, bookkeeping, hotel services, and the like). The significance of any process is judged with reference to the guidance in IAS 40 on ancillary services. When the acquisition of subsidiaries does not represent a business, it is accounted for as an acquisition of a group of assets and liabilities. The cost of the acquisition is allocated to the assets and liabilities acquired based upon their relative fair values, and no goodwill or deferred tax is recognised. See note 28 for further details on going concern. (d) Functional and Presentation currency Items included in the consolidated financial statements of the Group are measured using the currency of the primary economic environment in which the Company and its subsidiaries operate (“the functional currency”) which in the judgement of the Directors is Euro. The financial statements are also presented in Euro. All figures in the consolidated financial statements are rounded to the nearest thousand unless otherwise stated. (e) Foreign Currency Transactions denominated in foreign currencies are converted at the exchange rate ruling at the date of the transaction. Monetary and non-monetary assets and liabilities denominated in foreign currencies held at the financial year end are translated using the foreign exchange rate ruling at that date. Any gain or loss arising from a change in exchange rates subsequent to the date of the transaction is included as an exchange gain or loss to capital or revenue in the Consolidated Statement of Comprehensive Income as appropriate. Foreign exchange movements on investments are included in the Consolidated Statement of Comprehensive Income within gains on investments. (f) Revenue Recognition Rental income, including the effect of lease incentives, arising from operating leases (including those containing fixed rent increases) is recognised on a straight line basis over the lease term.
101Annual Report 2022
Service charge income represents the charge to tenants for services the Group is obliged to provide under lease agreements. This income is recorded gross within Income on the basis the Group is acting as principal, with any corresponding cost shown within expenses. Interest income is accounted for on an effective interest rate basis. (g) Expenses All expenses, including the management fee, are accounted for on an accruals basis and are recorded through the revenue column of the Consolidated Statement of Comprehensive Income. Gains or losses on investment properties are recorded in the capital column. (h) Taxation Income tax expense represents the sum of the tax currently payable and deferred tax. Current tax Current tax is defined as the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years. Where corporation tax arises in subsidiaries, these amounts are charged to the Consolidated Statement of Comprehensive Income. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the date of the balance sheet in the countries where the Group operates. The Manager periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation, and establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities. Deferred tax Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. In addition, deferred tax liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill. Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the year in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. The carrying values of the Group’s investment properties are assumed to be realised by sale at the end of use. The capital gains tax rate applied is that which would apply on a direct sale of the property recorded in the Consolidated Balance Sheet regardless of whether the Group would structure the sale via the disposal of the subsidiary holding the asset, to which a different tax rate may apply. The deferred tax is then calculated based on the respective temporary differences and tax consequences arising from recovery through sale, and accounted for through the capital reserve. (i) Investment Properties Investment properties are initially recognised at cost, being the fair value of consideration given, including transaction costs associated with the investment property. Any subsequent capital expenditure incurred in improving investment properties is capitalised in the year during which the expenditure is incurred. After initial recognition, investment properties are measured at fair value, with the movement in fair value recognised in the Consolidated Statement of Comprehensive Income and transferred to the Capital Reserve. Fair value is based on the external valuation provided by Savills (2021: Savills and CBRE), chartered surveyors, at the balance sheet date undertaken in accordance with the RICS Valuation – Global Standards 2022, (Red Book), published by the Royal Institution of Chartered Surveyors. The assessed fair value is reduced by the carrying amount of any accrued income resulting from the spreading of lease incentives and/or minimum lease payments.
102 Annual Report 2022
On derecognition, gains and losses on disposals of investment properties are recognised in the Consolidated Statement of Comprehensive Income. (j) Distributions Interim distributions payable to the holders of equity shares are recognised in the Statement of Changes in Equity in the year in which they are paid. An annual shareholder resolution is voted upon to approve the Group’s distribution policy. (k) Lease Contracts Operating Lease Contracts – the Group as Lessor The Group has entered into commercial property leases on its investment property portfolio. The Group has determined, based on an evaluation of the terms and conditions of the arrangements, that it retains all the significant risks and rewards of ownership of these properties and so accounts for leases as operating leases. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised as an expense on a straight-line basis over the lease term. Operating and Finance Lease Contracts - the Group as intermediate lessor When the Group is an intermediate lessor, it accounts for its interest in the head lease and the sub-lease separately. The Group assesses all leases where it acts as an intermediate lessor, based on an evaluation of the terms and conditions of the arrangements. Any head leases identified as finance leases are capitalised at the lease commencement present value of the minimum lease payments discounted at an applicable discount rate as a right-of-use asset and leasehold liability. Each lease payment is allocated between the liability and finance charges so as to achieve a constant rate on the finance balance outstanding. The interest element of the finance cost is charged to the Statement of Comprehensive Income over the lease period. (l) Share Issue Expenses Incremental external costs directly attributable to the issue of shares that would otherwise have been avoided are written off to share premium. (m) Segmental Reporting The Group is engaged in property investment in Europe. Operating results are analysed on a geographic basis by country. In accordance with IFRS 8 ‘Operating Segments’, financial information on business segments is presented in note 20 of the Consolidated financial statements. (n) Cash and Cash Equivalents Cash and cash equivalents are defined as cash in hand, demand deposits, and other short-term highly liquid investments readily convertible within three months or less to known amounts of cash and subject to insignificant risk of changes in value. (o) Financial instruments Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the instruments. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in the Consolidated Statement of Comprehensive Income. Financial assets Financial assets are measured at amortised cost, financial assets ‘at fair value through profit or loss’ (FVTPL), or financial assets ‘at fair value through other comprehensive income’ (FVOCI). The classification is based on the business model in which the financial asset is managed and its contractual cash flow characteristics. All purchases and sales of financial assets are recognised on the trade date basis. Financial assets at amortised cost Financial assets at amortised cost are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
103Annual Report 2022
Loans and receivables (including trade and other receivables, and others) are subsequently measured at amortised cost using the effective interest method, less any impairment. The Group holds the trade receivables with the objective to collect the contractual cash flows. Impairment of financial assets The Group’s financial assets are subject to the expected credit loss model. For trade receivables, the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables. The expected loss rates are based on the payment profiles of tenants over a period of twelve months before the measurement date, and the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors affecting the liability of the tenants to settle the receivable. Such forward-looking information would include: . significant financial difficulty of the issuer or counterparty; or . breach of contract, such as a default or delinquency in interest or principal payments; or . it becoming probable that the borrower will enter bankruptcy or financial re-organisation; or . the disappearance of an active market for that financial asset because of financial difficulties. The Group’s financial assets are subject to the expected credit loss model. For trade receivables, the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables. The expected loss rates are based on the payment profiles of tenants over a period of twelve months before the measurement date, and the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors affecting the liability of the tenants to settle the receivable. Such forward-looking information would include: . changes in economic, regulatory, technological and environmental factors, (such as industry outlook, GDP, employment and politics); . external market indicators; and . tenant base. Financial liabilities Financial liabilities are classified as ‘other financial liabilities’. Other financial liabilities Other financial liabilities (including borrowings and trade and other payables) are subsequently measured at amortised cost using the effective interest method. The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant year. The effective interest rate is the rate that exactly discounts estimated future cash payments (including all fees paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition. (p) Derivative financial instruments The Company used forward foreign exchange contracts to mitigate potential volatility of income returns and to provide greater certainty as to the level of Sterling distributions expected to be paid in respect of the year covered by the relevant currency hedging instrument. It does not seek to provide a long-term hedge for the Company’s income returns, which will continue to be affected by movements in the Euro/Sterling exchange rate over the longer term. The Company used interest rate SWAPs and interest rate caps to mitigate potential volatility in interest rates and income returns. Derivatives are measured at fair value calculated by reference to forward exchange rates for contracts with similar maturity profiles. Changes in the fair value of derivatives are recognised in the Statement of Comprehensive Income. (q) Reserves Share Capital This represents the proceeds from issuing Ordinary shares and is non-distributable.
#### Share Premium

Share premium represents the excess consideration received over the par value of Ordinary shares issued and is classified as equity and is non-distributable. Incremental costs directly attributable to the issue of Ordinary shares are recognised as a deduction from share premium.

#### Special Distributable Reserve

The special reserve is a distributable reserve to be used for all purposes permitted by applicable legislation and practice, including the buyback of shares and the payment of dividends.

#### Capital Reserve

The capital reserve is a distributable reserve subject to applicable legislation and practice, and the following are accounted for in this reserve:

- gains and losses on the disposal of investment properties;
- increases and decreases in the fair value of investment properties held at the year end, which are not distributable.

#### Revenue Reserve

The revenue reserve is a distributable reserve and reflects any surplus arising from the net return on ordinary activities after taxation.

## 2. Rental Income

|   | Year ended 31 December 2022 €'000 | Year ended 31 December 2021 €'000  |
| --- | --- | --- |
|  Rental income | 29,686 | 23,283  |
|  **Total rental income** | **29,686** | **23,283**  |

Included within rental income is amortisation of rent free periods granted.

## 3. Expenditure

|   | Year ended 31 December 2022 €'000 | Year ended 31 December 2021 €'000  |
| --- | --- | --- |
|  Professional fees | 1,880 | 656  |
|  Directors' fees | 186 | 182  |
|  Audit fee for statutory services^{1} | 317 | 275  |
|  Other expenses | 219 | 382  |
|  Broker fees | 54 | 69  |
|  Depository fees | 44 | 44  |
|  Stock exchange fees | 20 | 66  |
|  Directors liability insurance expense | 10 | 3  |
|  Registrar fees | 52 | 43  |
|  Employer's NI | 15 | 15  |
|  **Total expenses** | **2,797** | **1,735**  |

The Audit fee above refers to 2022 audit fee of £252,000 (2021: £218,400) and Subsidiary audit fees of £12,000 (2021: £12,700). The non-audit services fees incurred in 2022 were £20,000 (2021: £45,000) and are included in the share issue costs of note 17.

104

Annual Report 2022
#### 4. Finance Costs

|   | Year ended 31 December 2022 €'000 | Year ended 31 December 2021 €'000  |
| --- | --- | --- |
|  Interest on bank loans | 4,262 | 2,587  |
|  Bank interest | 684 | 606  |
|  Amortisation of loan costs | 730 | 256  |
|  **Total finance costs** | **5,676** | **3,449**  |

#### 5. Taxation

The Company is resident in the United Kingdom for tax purposes. The Company is approved by HMRC as an investment trust under sections 1158 and 1159 of the Corporation Tax Act 2010. In respect of each accounting year for which the Company continues to be approved by HMRC as an investment trust the Company will be exempt from UK taxation on its capital gains. The Company is, however, liable to UK Corporation tax on its income. The Company is able to elect to take advantage of modified UK tax treatment in respect of its "qualifying interest income" for an accounting year referred to as the "streaming" regime. Under regulations made pursuant to the Finance Act 2009, the Company may, if it so chooses, designate as an "interest distribution" all or part of the amount it distributes to Shareholders as dividends, to the extent that it has "qualifying interest income" for the accounting year. Were the Company to designate any dividend it pays in this manner, it would be able to deduct such interest distributions from its income in calculating its taxable profit for the relevant accounting year. The Company should in practice be exempt from UK corporation tax on dividend income received, provided that such dividends (whether from UK or non-UK companies) fall within one of the "exempt classes" in Part 9A of the CTA 2010. In March 2021 the UK Government confirmed an increase in the Corporation Tax Rate from 19% to 25% from 1 April 2023. This will not affect the Company's ability to take advantage of the streaming regime as it currently does.

##### (a) Tax charge in the Group Statement of Comprehensive Income

|   | Year ended 31 December 2022 |   |   | Year ended 31 December 2021  |   |   |
| --- | --- | --- | --- | --- | --- | --- |
|   |  Revenue €'000 | Capital €'000 | Total €'000 | Revenue €'000 | Capital €'000 | Total €'000  |
|  Current taxation: |  |  |  |  |  |   |
|  Overseas taxation | 1,029 | - | 1,029 | 651 | - | 651  |
|  Deferred taxation: |  |  |  |  |  |   |
|  Overseas taxation | - | (3,893) | (3,893) | - | 10,294 | 10,294  |
|  **Total taxation** | **1,029** | **(3,893)** | **(2,864)** | **651** | **10,294** | **10,945**  |

Annual Report 2022

105
Reconciliation between the tax charge and the product of accounting profit/(loss) multiplied by the applicable tax rate for the year ended 31 December 2022.

|   | Year ended 31 December 2022 |   |   | Year ended 31 December 2021  |   |   |
| --- | --- | --- | --- | --- | --- | --- |
|   |  Revenue €'000 | Capital €'000 | Total €'000 | Revenue €'000 | Capital €'000 | Total €'000  |
|  Net result before taxation | 15,065 | (36,371) | (21,306) | 13,604 | 41,784 | 55,388  |
|  Theoretical tax at UK corporation tax rate of 19% (2021: 20%) | 2,862 | (6,910) | (4,048) | 2,585 | 7,939 | 10,524  |
|  Effect of: |  |  |  |  |  |   |
|  Losses where no deferred taxes have been recognised | - | 3,171 | 3,171 | 229 | - | 229  |
|  Impact of different tax rates on foreign jurisdictions | (1,090) | - | (1,090) | 1,262 | 2,355 | 3,617  |
|  Other | 151 | (154) | (3) | (2,602) | - | (2,602)  |
|  Impact of UK interest distributions from the Investment Trust | (894) | - | (894) | (823) | - | (823)  |
|  **Total taxation on return** | **1,029** | **(3,893)** | **(2,864)** | **651** | **10,294** | **10,945**  |

# **(b) Tax in the Group Balance Sheet**

|   | Year ended 31 December 2022 €'000 | Year ended 31 December 2021 €'000  |
| --- | --- | --- |
|  Deferred tax assets: |  |   |
|  On tax losses | 3,384 | 2,828  |
|  On other temporary differences | 370 | 150  |
|  **Total taxation** | **3,754** | **2,978**  |
|  |   |   |
|   | Year ended 31 December 2022 €'000 | Year ended 31 December 2021 €'000  |
|  Deferred tax liabilities: |  |   |
|  Differences between tax base and derivative valuation | 973 | -  |
|  Differences between tax base and property valuation | 23,473 | 27,563  |
|  **Total taxation** | **24,446** | **27,563**  |

106

Annual Report 2022
Tax losses for which deferred tax asset was recognised expire as follows:

|   | 2022 |   |   | 2021  |   |   |
| --- | --- | --- | --- | --- | --- | --- |
|   |  Tax losses carried forward | Deferred tax asset | Expiry date | Tax losses carried forward | Deferred tax asset | Expiry date  |
|  Expire | 2,564 | 432 | 2023-2027 | 4,430 | 714 | 2023-2027  |
|  Never expire | 12,130 | 2,952 | - | 8,490 | 2,114 | -  |
|  **Total** | **14,694** | **3,384** |  | **12,920** | **2,828** |   |

In March 2021 the UK Government announced the UK Corporation tax rate is to remain at 19% until April 2023, at which point it will be increased to 25%. This is not expected to have a material impact on the Group.

No deferred tax asset has been recognised (2021: nil) on estimated UK tax losses.

The Group has subsidiaries in France, Germany, Netherlands, Poland and Spain. There are no changes to tax rates in each country expected to have a material impact on the Group.

## 6. Dividends

|   | Year ended 31 December 2022 €'000 | Year ended 31 December 2021 €'000  |
| --- | --- | --- |
|  2021 Fourth interim dividend of 1.41c /1.21p per Share paid 25 March 2022 (2020 Fourth Interim: 1.41c /1.24p) | 5,812 | 3,447  |
|  2022 First interim dividend of 1.41c/1.19p per Share paid 24 June 2022 (2021 First Interim: 1.41c /1.21p) | 5,812 | 3,708  |
|  2022 Second interim dividend of 1.41c/1.20p per Share paid 23 September 2022 (2021 Second Interim: 1.41c/1.21p) | 5,812 | 3,708  |
|  2022 Third interim dividend of 1.41c/1.20p per Share paid 30 December 2022 (2021 Third Interim: 1.41c/1.21p) | 5,812 | 5,325  |
|  **Total Dividends Paid** | **23,248** | **16,188**  |

A fourth interim dividend of 1.41c/1.20p per share was paid on 24 March 2023 to Shareholders on the register on 3 March 2023. Although this payment relates to the year ended 31 December 2022, under IFRS it will be accounted for in the year in which it has been paid.

Annual Report 2022

107
## 7. Earnings per Share (Basic and Diluted)

|   | Year ended 31 December 2022 | Year ended 31 December 2021  |
| --- | --- | --- |
|  Revenue net return attributable to Ordinary shareholders (€'000) | 14,036 | 12,953  |
|  Weighted average number of shares in issue during the year | 408,956,423 | 288,114,820  |
|  **Total revenue return per ordinary share** | **3.43¢** | **4.50¢**  |
|  Capital return attributable to Ordinary shareholders (€'000) | (32,478) | 31,490  |
|  Weighted average number of shares in issue during the year | 408,956,423 | 288,114,820  |
|  **Total capital return per ordinary share** | **(7.94¢)** | **10.93¢**  |
|  **Earnings per ordinary share** | **(4.51¢)** | **15.43¢**  |

Earnings per Share is calculated on the revenue and capital return for the year (before other comprehensive income) and is calculated using the weighted average number of Shares in the year of 408,956,423 Shares (2021: 288,114,820 Shares).

## 8. Net Asset Value Per Share

|   | 2022 | 2021  |
| --- | --- | --- |
|  Net assets attributable to shareholders (€'000) | 489,977 | 487,505  |
|  Number of shares in issue at 31 December | 412,174,356 | 377,628,901  |
|  **Net asset value per share (€)** | **1.19** | **1.29**  |

## 9. Investment Properties

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Opening carrying value | 683,878 | 448,418  |
|  Purchase at cost | 128,278 | 191,877  |
|  Acquisition costs and capital expenditure | 4,892 | 2,552  |
|  Valuation (losses)/gains | (40,304) | 40,683  |
|  Decrease in leasehold liability | 180 | 265  |
|  Movements in lease incentives | (308) | 83  |
|  **Total carrying value at 31 December** | **776,616** | **683,878**  |

108

Annual Report 2022
109Annual Report 2022
Valuation Methodology Valuations were performed by Savills (2021: Savills and CBRE), an accredited independent valuer with a recognised and relevant professional qualification. The valuer has sufficient current local and national knowledge of the particular property markets involved and has the skills and understanding to undertake the valuations competently. The Investment Manager appoints a suitable valuer (such appointment is reviewed on a periodic basis) to undertake a valuation of all the direct real estate investments on a quarterly basis. The valuation is undertaken in accordance with the RICS Valuation – Global Standards (‘Red Book Global Standards’) effective from 31 January 2022, published by the Royal Institution of Chartered Surveyors. The Investment Manager meets with the valuer on a quarterly basis to ensure the valuer is aware of all relevant information for the valuation and any change in the investments over the quarter. The Investment Manager then reviews and discusses draft valuations with the valuer to ensure correct factual assumptions are made prior to the valuer issuing a final valuation report. The fair value of completed investment property is determined using either the discounted cash flow or traditional method. Discounted Cash Flow method is based on the future annual net operating income over a hold period of 10 years. Growth and inflation are included explicitly in the cash flow forecast. The valuer calculates the present value of cashflow generated by the investment property plus the present value of the exit value at the end of the 10-year hold period. The cash flow is discounted at a rate the valuer considers appropriate for the specific investment property. Where known, the property valuer takes account of deleterious materials included in the construction of the investment properties in arriving at its estimate of fair value when the Investment Manager advises of the presence of such materials. The majority of the leases are on a full repairing and insurance basis and as such the Group is not liable for costs in respect of repairs or maintenance to its investment properties. The traditional method requires an assessment of rental value (the market rent) and a market-based yield. The yield can be simply defined as the annual return on investment expressed as a percentage of capital value. The traditional method can reflect income streams which are under-rented and over-rented by incorporating risk within the yield choice (i.e., an all risks yield) and by structuring the calculation appropriately, for example a term and reversion for under-rented income streams and a hardcore and top-slice for over-rented income streams. This will require the valuer to reflect risk in each element of the calculation, e.g., increasing the yield above the market in the top-slice to reflect the added risk of an above market rent being paid for a specified period, or reducing the yield in the term to reflect that a below market rent is being paid until the reversion is due. These ‘traditional’ approaches are typically referred to as being growth implicit, meaning that rental growth is built into the choice of yield and not explicitly modelled within the calculation. As at 31 December 2022 the German, French, Polish and Spanish assets were valued using the discounted cash flow method, and Netherlands properties using the traditional method. The fair value of investment properties amounted to €758,719,000. The difference between the fair value and the value per the Consolidated Balance Sheet at 31 December 2022 consists of adjustments for lease incentive assets and the Den Hoorn lease liability separately recognised in the balance sheet of £4,740,000 and £22,637,000 respectively. Further details of the Den Hoorn lease are disclosed in note 12. The following disclosure is provided in relation to the adoption of IFRS 13 Fair Value Measurement. All properties are deemed Level 3 for the purposes of fair value measurement and the current use of each property is considered the highest and best use .
110 Annual Report 2022
Country and sector Fair Value €'000 Valuation techniques Key Unobservable inputs Range (weighted average) Netherlands - Logistics 227,800 Traditional Method ERV €561,744 - €2,942,598 (€2,014,129) Equivalent yield 3.70% - 4.71% (4.15%) Germany - Logistics 68,170 Discounted Cash Flow Capitalisation rate 4.10% - 4.25% (4.16%) Discount rate 4.95% - 5.20% (5.05%) ERV €1,282,212 - €1,874,346 (€1,644,685) France - Logistics 107,390 Discounted Cash Flow Capitalisation rate 3.50% - 4.30% (4.08%) Discount rate 4.65% - 7.30% (5.90%) ERV €430,900 - €2,016,869 (€1,380,297) Poland - Logistics 93,600 Discounted Cash Flow Capitalisation rate 5.30% - 5.70% (5.48%) Discount rate 6.80% - 7.35% (7.03%) ERV €1,620,954 - €1,852,180 (€1,709,416) Spain - Logistics 261,759 Discounted Cash Flow Capitalisation rate 3.75% - 6.00% (4.11%) Discount rate 4.75% - 8.50% (5.53%) ERV €464,624 - €2,568,852 (€1,503,010) Sensitivity Analysis The table below presents the sensitivity of the valuation to changes in the most significant assumptions underlying the valuation of investment property. All non-current assets other than financial instruments, deferred tax assets and trade receivables are non-UK based. Country and sector Assumption Movement Effect on Valuation €’000 Netherlands - Logistics Equivalent Yield & ERV +100 basis points Equivalent Yield / -10% ERV (59,734) -100 basis points Equivalent Yield / +10% ERV 90,862 Germany - Logistics Capitalisation and Discount +100 basis points (101,810) France - Logistics -100 basis points 163,035 Poland - Logistics ERV -10% ERV (17,454) Spain - Logistics +10% ERV 15,248
## 10. Trade and Other Receivables

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Trade receivables | 8,070 | 5,981  |
|  Bad debts provision | (634) | (432)  |
|  VAT receivable | 270 | 591  |
|  Lease incentives | 4,740 | 5,035  |
|  Tax receivables | 39 | -  |
|  Other receivables | 85 | -  |
|  **Total receivables** | **12,570** | **11,175**  |

The ageing of Trade receivables is as follows:

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Less than 6 months | 7,584 | 3,704  |
|  Between 6 & 12 months | 486 | 2,277  |
|   | **8,070** | **5,981**  |

## 11. Cash and Cash Equivalents

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Cash at bank | 20,262 | 23,280  |
|  **Total cash and cash equivalents** | **20,262** | **23,280**  |

Annual Report 2022

111
## 12. Leasehold Liability

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  **Maturity analysis - contractual undiscounted cash flows**  |   |   |
|  Less than one year | 550 | 550  |
|  One to two years | 550 | 550  |
|  Two to three years | 550 | 550  |
|  Three to four years | 550 | 550  |
|  Four to five years | 550 | 550  |
|  More than five years | 25,065 | 25,616  |
|  **Total undiscounted lease liabilities** | **27,815** | **28,366**  |
|  **Lease liability included in the Consolidated Balance Sheet**  |   |   |
|  Current | 550 | 550  |
|  Non - current | 22,087 | 22,355  |
|  **Total lease liability included in the Consolidated Balance Sheet** | **22,637** | **22,905**  |

On 15 January 2020 the Group acquired a new logistics warehouse in Den Hoorn. The property is located on land owned by the local municipality and leased to the Group on a perpetual basis. The Group reserves the option to acquire the freehold ownership on 1 July 2044 for the total sum of €15,983,000. The annual ground lease payments amount to €531,000 per annum, the present value of these future payments (assuming the option to acquire the freehold is exercised) being €22,637,000 as at 31 December 2022.

## 13. Trade and Other Payables

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Rental income received in advance | 4,035 | 1,964  |
|  Accrued acquisition and development costs | 72 | 41  |
|  Management fee payable | 1,937 | 931  |
|  VAT payable | 1,221 | 643  |
|  Accruals | 1,534 | 2,850  |
|  Trade payable | 2,354 | 5,164  |
|  Tenant deposits | 3,853 | 2,873  |
|  **Total payables** | **15,006** | **14,466**  |

112

Annual Report 2022
## 14. Bank Loans

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Bank borrowings drawn | 270,270 | 177,100  |
|  Loan issue costs paid | (6,055) | (1,740)  |
|  Accumulated amortisation of loan issue costs | 1,317 | 587  |
|  **Total Bank Loans** | **265,532** | **175,947**  |
|  |   |   |
|   | 2022 €'000 | 2021 €'000  |
|  Maturity less than 1 year | - | 15,500  |
|  Maturity beyond 1 year | 265,532 | 160,447  |
|  **Total payables** | **265,532** | **175,947**  |

The above loans are secured on the following properties on a non-recourse basis.

|  Property | Country | Loan (€'000) | Start date | End date | Lender | Fixed Interest Rate (Including Margin)  |
| --- | --- | --- | --- | --- | --- | --- |
|  Erlensee | Germany | 17,800 | 20/02/2019 | 31/01/2029 | DZ HYP | 1.62%  |
|  Flörsheim | Germany | 12,400 | 18/02/2019 | 30/01/2026 | DZ HYP | 1.54%  |
|  Avignon + Meung Sur Loire | France | 33,000 | 12/02/2019 | 12/02/2026 | Baryern LB | 1.57%  |
|  Ede/Waddinxveen + Oss | Netherlands | 44,200 | 06/06/2019 | 06/06/2025 | Berlin Hyp | 1.37%  |
|  's Heerenberg | Netherlands | 11,000 | 27/06/2019 | 27/06/2025 | Berlin Hyp | 1.13%  |
|  Zeewolde + Den Hoorn | Netherlands | 43,200 | 15/01/2020 | 14/01/2028 | Berlin Hyp | 1.40%  |
|  Coslada + Leon + Girona | Spain | 25,345 | 26/09/2022 | 26/09/2025 | ING Bank | 3.01%  |
|  Gavilanes Phase I + II + III | Spain | 44,000 | 07/07/2022 | 07/07/2025 | ING Bank | 2.61%  |
|  Gavilanes Phase IV | Spain | 39,325 | 26/09/2022 | 26/09/2025 | ING Bank | 3.01%  |
|   |  | **270,270** |  |  |  |   |

Annual Report 2022

113
# Reconciliation of movements of liabilities to cash flows arising from financing activities

|   | Bank borrowings €'000 | Bank interest €'000 | Financial Derivatives €'000 | Total €'000  |
| --- | --- | --- | --- | --- |
|  **Balance at 1 January 2022** | 175,947 | 326 | 109 | 176,382  |
|  Cashflows from financing activities: |  |  |  |   |
|  Bank loans interest paid | - | (3,050) | - | (3,050)  |
|  Bank loans drawn | 154,547 | - | - | 154,547  |
|  Bank loans repaid | (65,692) | - | - | (65,692)  |
|  Non-cash movement: |  |  |  |   |
|  Amortisation of capitalised borrowing costs | 730 | - | - | 730  |
|  Changes in fair value | - | - | 3,600 | 3,600  |
|  Change in creditors for loan interest payable | - | 2,724 | - | 2,724  |
|  **Balance at 31 December 2022** | **265,532** | **-** | **3,709** | **269,241**  |

|   | Bank borrowings €'000 | Bank interest €'000 | Financial Derivatives €'000 | Total €'000  |
| --- | --- | --- | --- | --- |
|  **Balance at 1 January 2021** | 143,331 | 1 | 26 | 143,358  |
|  Cashflows from financing activities: |  |  |  |   |
|  Bank loans interest paid | - | (1,311) | - | (1,311)  |
|  Bank loans drawn | 68,860 | - | - | 68,860  |
|  Bank loans repaid | (36,500) | - | - | (36,500)  |
|  Non-cash movement: |  |  |  |   |
|  Amortisation of capitalised borrowing costs | 256 | - | - | 256  |
|  Changes in fair value | - | - | 83 | 83  |
|  Change in creditors for loan interest payable | - | 1,636 | - | 1,636  |
|  **Balance at 31 December 2021** | **175,947** | **326** | **109** | **176,382**  |

114

Annual Report 2022
## 15. Derivative Financial Instruments

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Forward foreign exchange contracts | (185) | 109  |
|  Interest rate swap and caps | 3,894 | -  |
|   | **3,709** | **109**  |

The Company employed currency hedging to provide greater certainty as to the level of Sterling distributions paid in respect of the year. A forward FX contract was entered into fixing the EUR: GBP exchange rate at €1.17/£1 for the three interim distributions paid in the year, and the fourth interim distribution paid after the year end. The forward FX in place at year end relates solely to the fourth interim distribution payable.

AELI Madrid Logistics 1 has an agreement with ING Bank N.V for a loan facility of €44 million at an interest rate payable of EURIBOR plus 1.15%. In order to mitigate the interest rate risk, it entered a fixed floating interest rate swap for the notional amount of €40 million against an all-in fixed rate of 2.57% over the three year loan term. The remaining €4m drawn on the loan facility is capped at 3.0%.

AELI Madrid Logistics 2 has an agreement with ING Bank N.V for a loan facility of €64.67 million at an interest rate payable of EURIBOR plus 1.15%. In order to mitigate the interest rate risk, it entered a fixed floating interest rate swap for the notional amount of €60 million against an all-in fixed rate of 3.01% over the three year loan term. The remaining €4.67m drawn on the loan facility is capped at 3.0%.

## 16. Share Capital

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Opening balance | 4,309 | 2,756  |
|  Ordinary shares issued | 408 | 1,553  |
|  **Balance as at 31 December** | **4,717** | **4,309**  |

Ordinary shareholders participate in all general meetings of the Company on the basis of one vote for each share held.

Each Ordinary share has equal rights to dividends and equal rights to participate in a distribution arising from a winding up of the Company. The Ordinary shares are not redeemable.

The Group commenced the year with 377,628 901 Ordinary shares in issue. On 2 February 2022, the Group increased its share capital by the issue of 34,545,455 new Ordinary Shares at 110p (€1.30) per share.

The number of Ordinary shares in issue at 31 December 2022 was 412,174,356.

The nominal value of each share is £0.01.

## 17. Share Premium

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Opening balance | 225,792 | 61,691  |
|  Premium arising on issue of new shares | 44,513 | 166,924  |
|  Share issue costs deducted | (759) | (2,823)  |
|  **Balance as at 31 December** | **269,546** | **225,792**  |

The share premium arising in the year was converted to EUR using the issue date exchange rate on 2 March 2022 of 1.18213091.

Annual Report 2022

115
## 18. Special Distributable Reserve

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Opening balance | 178,207 | 185,661  |
|  Dividends paid | (13,356) | (7,454)  |
|  **Balance as at 31 December** | **164,851** | **178,207**  |

At a General Meeting held on 8 November 2017, a special resolution was passed authorising, conditional on the issue of Ordinary shares by the Company, the amount standing to the credit of the share premium account of the Company following issue to be cancelled. In order to cancel the share premium account the Company was required to obtain a Court Order, which was received on 13 March 2018. A Statement of Capital form was lodged at Companies House with a copy of the Court Order on 16 March 2018. With effect from that date the amount of the share premium account cancelled was credited as a special distributable reserve in the Company's books of account. Further details of the dividends paid from the special distributable reserve are provided in note 8 of the parent company accounts on page 136.

## 19. Capital Reserves

|   | Realised capital reserve €'000 | Unrealised gains €'000 | Total capital reserve €'000  |
| --- | --- | --- | --- |
|  Opening balance | (2) | 63,260 | 63,258  |
|  Deferred taxation | - | 3,893 | 3,893  |
|  Fair value losses of investments | - | (40,432) | (40,432)  |
|  Movement in fair value gains on derivative financial instruments | - | 3,600 | 3,600  |
|  Currency gains during the year | - | 461 | 461  |
|  **Balance as at 31 December 2022** | **(2)** | **30,782** | **30,780**  |

|   | Realised capital reserve €'000 | Unrealised gains €'000 | Total capital reserve €'000  |
| --- | --- | --- | --- |
|  Opening balance | (2) | 31,770 | 31,768  |
|  Deferred taxation | - | (10,294) | (10,294)  |
|  Fair value gains of investments | - | 41,031 | 41,031  |
|  Currency gains during the year | - | 753 | 753  |
|  **Balance as at 31 December 2021** | **(2)** | **63,260** | **63,258**  |

116

Annual Report 2022
## 20. Operating Segments

The Group's reportable segments are the geographical areas in which it operates. These operating segments reflect the components of the Group that are regularly reviewed to allocate resources and assess performance. All non-current assets are non-UK based.

|   | Netherlands €'000 | Poland €'000 | Germany €'000 | Spain €'000 | France €'000 | Parent Company €'000 | Total €'000  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  **2022** |  |  |  |  |  |  |   |
|  Total assets | 258,324 | 97,947 | 69,431 | 275,129 | 115,160 | 1,792 | 817,783  |
|  Total liabilities | 134,913 | 6,564 | 33,663 | 111,143 | 39,083 | 2,440 | 327,806  |
|  Total Comprehensive return for the year (Revenue) | 677 | 1,501 | 353 | 1,745 | 1,126 | 8,634 | 14,036  |
|  Total Comprehensive return for the year (Capital) | (19,933) | 3,202 | (1,634) | (11,337) | (2,941) | 165 | (32,478)  |
|  **Included in Total Comprehensive Income** |  |  |  |  |  |  |   |
|  Net (loss)/gain from the fair value adjustment on investment property | (24,762) | 3,901 | (1,742) | (14,635) | (3,194) | - | (40,432)  |
|  Rental income | 10,398 | 4,605 | 2,950 | 8,395 | 3,338 | - | 29,686  |

|   | Netherlands €'000 | Poland €'000 | Germany €'000 | Spain €'000 | France €'000 | Parent Company €'000 | Total €'000  |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  **2021** |  |  |  |  |  |  |   |
|  Total assets | 264,155 | 94,100 | 71,571 | 215,789 | 80,725 | 2,046 | 728,386  |
|  Total liabilities | 139,464 | 6,608 | 34,134 | 6,663 | 37,206 | 16,806 | 240,881  |
|  Total Comprehensive return for the year (Revenue) | 2,646 | (969) | (578) | (14) | 2,110 | 9,758 | 12,953  |
|  Total Comprehensive return for the year (Capital) | 21,436 | 6,607 | 3,655 | 2,814 | (3,022) | - | 31,490  |
|  **Included in Total Comprehensive Income** |  |  |  |  |  |  |   |
|  Net gain/(loss) from the fair value adjustment on investment property | 29,636 | 7,708 | 4,580 | 2,319 | (3,212) | - | 41,031  |
|  Rental income | 10,368 | 3,634 | 2,846 | 2,306 | 4,129 | - | 23,283  |

Annual Report 2022

117
## 21. Financial instruments and investment properties

### Fair value hierarchy

IFRS 13 requires the Group to classify its financial instruments held at fair value using a hierarchy that reflects the significance of the inputs used in the valuation methodologies. These are as follows:

Level 1 – quoted prices in active markets for identical investments;

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayments, credit risk, etc.); and

Level 3 – significant unobservable inputs.

The following tables show an analysis of the fair values of investment properties and derivative financial instruments recognised in the balance sheet by level of the fair value hierarchy:

|   | Level 1 €'000 | Level 2 €'000 | Level 3 €'000 | Total fair value €'000  |
| --- | --- | --- | --- | --- |
|  31 December 2022 |  |  |  |   |
|  Investment properties | - | - | 776,616 | 776,616  |
|  |   |   |   |   |
|   | Level 1 €'000 | Level 2 €'000 | Level 3 €'000 | Total fair value €'000  |
|  31 December 2021 |  |  |  |   |
|  Investment properties | - | - | 683,878 | 683,878  |

The lowest level of input is the underlying yields on each property which is an input not based on observable market data.

|   | Level 1 €'000 | Level 2 €'000 | Level 3 €'000 | Total fair value €'000  |
| --- | --- | --- | --- | --- |
|  31 December 2022 |  |  |  |   |
|  Derivative Financial Liability | - | (185) | - | (185)  |
|  Derivative Financial Asset | - | 3,894 | - | 3,894  |
|  |   |   |   |   |
|   | Level 1 €'000 | Level 2 €'000 | Level 3 €'000 | Total fair value €'000  |
|  31 December 2021 |  |  |  |   |
|  Derivative Financial Asset | - | 109 | - | 109  |

The lowest level of input is EUR:GBP exchange rate for forward foreign currency contracts. The lowest level of inputs for interest rate SWAPs and Cops are current market interest rates and yield curve over the remaining term of the instrument.

Bank Loans are measured at amortised cost. The fair value is estimated using discounted cash flows with the current interest rates and yield curve applicable to each loan. As at 31 December 2022 the estimated fair value of the Groups Bank loans is €257,449,000 (2021: €156,058,000). The amortised cost is €265,532,000 (2021: €160,447,000).

118

Annual Report 2022
## 22. Risk Management

The Group's financial instruments comprise securities and other investments, cash balances, loans and debtors and creditors that arise directly from its operations; for example, in respect of sales and purchases awaiting settlement, and debtors for accrued income. The Group also has the ability to enter into derivative transactions in the form of forward foreign currency contracts, futures and options, for the purpose of managing currency and market risks arising from the Group's activities. The Group also has the ability to enter into derivative transactions to hedge against fluctuations in the cost of borrowing as a result of changes in interest rates.

The main risks the Group faces from its financial instruments are (a) market price risk (comprising of (i) interest rate risk, (ii) foreign currency risk and (iii) other price risk), (b) liquidity risk and (c) credit risk.

### (a) Market price risk

The fair value or future cash flows of a financial instrument held by the Group may fluctuate because of changes in market prices. This market risk comprises three elements - interest rate risk, foreign currency risk and other price risk.

#### (i) Market risk arising from interest rate risk

Interest rate movements may affect the level of income receivable on cash deposits. The possible effects on fair value and cash flows that could arise as a result of changes in interest rates are taken into account when making investment and borrowing decisions.

#### Interest risk profile

The interest rate risk profile of the portfolio of financial assets and liabilities at the year end were as follows:

|  As at 31 December 2022 | Interest rate % | Local currency '000 | Foreign exchange rate | Euro equivalent €'000  |
| --- | --- | --- | --- | --- |
|  Assets: |  |  |  |   |
|  Euro | 2.00 | 19,371 | 1.00 | 19,371  |
|  Pound Sterling | 3.50 | 188 | 0.89 | 212  |
|  Polish Zloty | 6.25 | 3,152 | 4.69 | 679  |
|  **Total** |  |  |  | **20,262**  |
|  As at 31 December 2021 | Interest rate % | Local currency '000 | Foreign exchange rate | Euro equivalent €'000  |
|  Assets: |  |  |  |   |
|  Euro | (0.50) | 21,994 | 1.00 | 21,994  |
|  Pound Sterling | 0.25 | 149 | 0.84 | 177  |
|  Polish Zloty | 1.25 | 5,080 | 4.60 | 1,109  |
|  **Total** |  |  |  | **23,280**  |

The floating rate assets consist of cash deposits on call earning interest at prevailing market rates.

An increase of 100bps in interest rates as at the reporting date would have increased the reported profit and equity shareholders' funds by €202,560 (2021: €23,280). Other Comprehensive Income and Capital Reserves would have been €2,480,934 (2021: N/A) higher as a result of an increase in the fair value of the derivative designated as interest rate swaps and €156,769 (2021: N/A) higher as a result of an increase in the fair value of the derivative designated as interest rate caps on floating rate borrowings.

Annual Report 2022

119
A decrease of 100bps in interest rates would have reduced the reported profit and equity shareholders' funds by €202,560 (2021: €23,280). Other Comprehensive Income and the Capital Reserve would have been €2,528,315 (2021: N/A) lower as a result of a decrease in the fair value of the derivative designated as interest rate swaps and €91,392 (2021: N/A) lower as a result of a decrease in the fair value of the derivative designated as interest rate caps on floating rate borrowings.

Other financial assets (eg debtors) are not subject to interest rate risk.

# **(ii) Market risk arising from foreign currency risk**

The income and capital value of the Group's investments and liabilities can be affected by exchange rate movements as some of the Group's assets and income are denominated in currencies other than Euro which is the Group's reporting currency.

The revenue account is subject to currency fluctuation arising from overseas income.

# **Foreign currency risk profile**

Foreign currency risk exposure by currency of denomination:

|   | Net monetary exposure €'000 | Total currency exposure €'000  |
| --- | --- | --- |
|  **As at 31 December 2022** |  |   |
|  Pound Sterling | 381 | 381  |
|  Zloty | 679 | 679  |
|  Total foreign currency | 1,060 | 1,060  |
|  Euro | (287,699) | (287,699)  |
|  **Total** | **(286,639)** | **(286,639)**  |
|  **As at 31 December 2021** |  |   |
|  Pound Sterling | 332 | 332  |
|  Zloty | 1,109 | 1,109  |
|  Total foreign currency | 1,441 | 1,441  |
|  Euro | (197,814) | (197,814)  |
|  **Total** | **(196,373)** | **(196,373)**  |

The asset allocation between specific markets can vary from time to time based on the Investment Manager's opinion of the attractiveness of the individual markets.

120

Annual Report 2022
#### Foreign currency sensitivity

The following table details the Group's sensitivity to a 10% increase and decrease in Sterling and Polish Zloty against the Euro and the resultant impact that are such increase or decrease would have on net return before tax and equity shareholders' funds. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the year end for a 10% change in foreign currency rates.

|   | As at 31 December 2022 €'000 | As at 31 December 2021 €'000  |
| --- | --- | --- |
|  Zloty | 68 | 111  |
|  Pound Sterling | 36 | 33  |

#### (iii) Market risk arising from other price risk

Other price risks (i.e. changes in market prices other than those arising from interest rate or currency risk) may affect the value of the quoted investments. The carrying amount for financial assets approximates to the fair value of trade and other receivables (note 10) and trade and other payables (note 13).

##### Other price risk sensitivity

If the investment property valuation fell by 10% at 31 December 2022, the decrease in total assets and return before tax would be €76m (2021: €66m). If the investment property valuation rose by 10% at 31 December 2022, the increase in total assets and return before tax would be €76m (2021: €66m). Exposures vary throughout the year as a consequence of changes in the net assets of the Group arising out of the investment property and risk management processes.

#### (b) Liquidity risk

This is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities. All creditors are payable within three months.

The Group's liquidity risk is managed by the Investment Manager placing cash in liquid deposits and accounts. Liquidity risk is the risk that the Group will encounter in realising assets or otherwise raising funds to meet financial commitments and also includes:

The level of dividends and other distributions to be paid by the Group may fluctuate and there is no guarantee that any such distributions will be paid.

The Group's target returns are targets only and are based on estimates and assumptions about a variety of factors all of which are beyond the Group's control and which may adversely affect the Group's ability to make its target returns. The Group may not be able to implement its investment policy and strategy in a manner that generates dividends in line with the target returns or the Group's investment objective. Liquidity risk is not considered to be significant.

#### (c) Credit risk

This is the risk of failure of the counterparty to a transaction to discharge its obligations under that transaction that could result in the Group suffering a loss.

The risk is not considered significant by the Board, and is managed as follows:

The Group has acquired a portfolio of European logistics properties and has a number of leases with tenants. In the event of default by a tenant, the Group will suffer a rental shortfall and incur additional costs until the property is re-let, including legal expenses, in maintaining, insuring and re-letting the property. The Board receives regular reports on concentrations of risk and any tenants in arrears. The Investment Manager monitors such reports in order to anticipate and minimise the impact of defaults by tenants. Cash is held only with reputable financial institutions with high quality external credit ratings.

None of the Group's financial assets is secured by collateral.

The maximum credit risk exposure as at 31 December 2022 was €27.7m (2021: €28.8m). This was due to trade receivables and cash as per notes 10 and 11.

Annual Report 2022

121
122 Annual Report 2022
All cash is placed with financial institutions with a credit rating of -A or above. Bankruptcy or insolvency may cause the Group’s ability to access cash placed on deposit to be delayed or limited. Should the credit quality or the financial position of the financial institutions currently employed significantly deteriorate, the Investment Manager would move the cash holdings to another financial institution. There are no significant concentrations of liquidity risk within the Group. (d) Taxation and Regulation risks The Company must comply with the provisions of the Companies Act and, as the shares are admitted to the premium segment of the Official List, the Listing Rules and the Disclosure Guidance and Transparency Rules. A breach of the Companies Act could result in the Company and/or the Board being fined or being the subject of criminal proceedings. Breach of the Listing Rules could result in the shares being suspended from listing. Legal and regulatory changes could occur that may adversely affect the Company. The Company has obtained UK Investment Trust Company status. The Company must comply with the provisions of sections 1158 and 1159 of the Corporation Tax Act 2010 and Part 2 Chapter 1 of Statutory Instruments 2011/2999 to maintain this status. Breaching these regulations could result in the Company paying UK Corporation Tax it would otherwise be exempt from, adversely affecting the Company’s ability to pursue its investment objective. Capital Management The Group considers that capital comprises issued Ordinary shares and long-term borrowings. The Group’s capital is deployed in the acquisition and management of subsidiaries in line with the Group’s investment objective, specifically to provide a regular and attractive level of income return together with the potential for long-term income and capital growth from investing in high quality European logistics real estate.The following investment limits and restrictions apply to the Group and its business which, where appropriate, are measured at the time of investment and once the Group is fully invested: . the Group will only invest in assets located in Europe; . no more than 50 per cent. of Gross Assets will be concentrated in a single country; . no single asset may represent more than 20 per cent. of Gross Assets; . forward funded commitments will be wholly or predominantly pre-let and the Group’s overall exposure to forward funded commitments will be limited to 20 per cent. of Gross Assets; . the Group’s maximum exposure to any single developer will be limited to 20 per cent. of Gross Assets; . the Group will not invest in other closed-ended investment companies; . the Group may only invest in assets with tenants which have been classified by the Investment Manager’s investment process as having strong financial covenants; and . no single tenant will represent more than 20 per cent. of the Group’s annual gross income measured annually. The Group’s principal use of cash will be to fund investments in accordance with its investment policy, on-going operational expenses and to pay dividends and other distributions to shareholders, as set out in the Prospectus. The Group may from time to time have surplus cash (for example, following the disposal of an investment). Pending reinvestment of such cash, it is expected that any surplus cash will be temporarily invested in cash equivalents, money market instruments, bonds, commercial paper or other debt obligations with financial institutions or other counterparties having a single –A (or equivalent) or higher credit rating as determined by an internationally recognised rating agency; or ‘‘government and public securities’’ as defined for the purposes of the FCA rules.
The Group monitors capital primarily through regular financial reporting and also through a gearing policy. The Group intends to use gearing with the objective of improving shareholder returns. Debt will typically be secured at the asset level and potentially at the Group level with or without a charge over some or all of the Group's assets, depending on the optimal structure for the Group and having consideration to key metrics including lender diversity, cost of debt, debt type and maturity profiles. Borrowings will typically be non-recourse and secured against individual assets or groups of assets and the aggregate borrowings at asset level will always be subject to an absolute maximum, calculated at the time of drawdown for a property purchase, of 50 per cent. of Gross Assets. Where borrowings are secured against a group of assets, such group of assets shall not exceed 25 per cent. of Gross Assets in order to ensure that investment risk remains suitably spread. The Board has established gearing guidelines for the APM in order to maintain an appropriate level and structure of gearing within the parameters set out above. Under these guidelines, aggregate borrowings at asset level are expected to be at or around 35 per cent. of gross assets. The Board will keep the level of borrowings under review and the aggregate borrowings will always be subject to the absolute maximum set at the time of the Group's launch, calculated at the time of drawdown for a property purchase, of 50 per cent of Gross Assets. The fair value of the Group's bank borrowings as at 31 December 2022 was €270,270,000 (2021: €164,980,000).

#### Contractual undiscounted maturities

All financial liabilities presented as current are payable within 3 months. The analysis of financial liabilities is below:

|  At 31 December 2022 | Within 1 year €'000 | 1-2 years €'000 | 2-5 years €'000 | Over 5 years €'000 | Total €'000  |
| --- | --- | --- | --- | --- | --- |
|  Bank loans | 4,836 | 4,836 | 214,634 | 61,337 | 285,643  |
|  Lease liability | 550 | 550 | 1,650 | 25,065 | 27,815  |
|  Derivative financial instruments | 185 | - | - | - | 185  |
|  Other liabilities | 9,750 | - | - | - | 9,750  |
|  **Total** | **15,321** | **5,386** | **216,284** | **86,402** | **323,393**  |

|  At 31 December 2021 | Within 1 year €'000 | 1-2 years €'000 | 2-5 years €'000 | Over 5 years €'000 | Total €'000  |
| --- | --- | --- | --- | --- | --- |
|  Bank loans | 2,372 | 2,299 | 62,096 | 108,585 | 175,352  |
|  Lease liability | 550 | 550 | 1,651 | 25,615 | 28,366  |
|  Other liabilities | 11,859 | - | - | - | 11,859  |
|  **Total** | **14,781** | **2,849** | **63,747** | **134,200** | **215,577**  |

Annual Report 2022

123
### 23. Related Party Transactions

The Company's Alternative Investment Fund Manager ('AIFM') throughout the year was abrdn Fund Managers Limited ('aFML'). Under the terms of a Management Agreement dated 17 November 2017 the AIFM is appointed to provide investment management services, risk management services and general administrative services including acting as the Company Secretary. The agreement is terminable by either the Company or aFML on not less than 12 months' written notice.

Under the terms of the agreement portfolio management services are delegated by aFML to abrdn Investments Ireland Limited ('aIL'). The total management fees charged to the Consolidated Statement of Comprehensive Income during the year were €3,953,000 (2021: €2,756,000), of which €1,952,000 (2021: €931,000) were payable at the year end. Under the terms of a Global Secretarial Agreement between aFML and abrdn Holdings Limited ('aHL'), company secretarial services are provided to the Company by aHL.

A Promotional and Marketing Budget fee of £175,000 (2021: £137,000) was approved for 2022/2023 at the November 2022 Board meeting which is payable to abrdn Investment Management Limited ('aIML').

The remuneration of Directors is detailed below. Further details on the Directors can be found on pages 75 to 77.

|   | 2022 € 000 | 2021 € 000  |
| --- | --- | --- |
|  Caroline Gulliver | 47 | 45  |
|  John Heawood | 41 | 40  |
|  Tony Roper | 57 | 57  |
|  Diane Wilde | 41 | 40  |
|  **Balance as at 31 December** | **186** | **182**  |

Please note the above figures are all Euro, while those in the directors remuneration report are stated in GBP.

The Directors' shareholdings are detailed below.

|   | 31 December 2022 Ordinary shares | 31 December 2021 Ordinary shares  |
| --- | --- | --- |
|  T Roper | 102,812 | 92,812  |
|  C Gulliver | 72,500 | 62,500  |
|  J Heawood | 60,000 | 50,000  |
|  D Wilde | 74,375 | 64,375  |

On 4 February 2022, the Director's increased their shareholdings by: T Roper 10,000, C Gulliver 10,000, J Heawood 10,000 and D Wilde 10,000.

124

Annual Report 2022
## 24. Lease Analysis

The group leases out its investment properties under operating leases.

The future income under operating leases, based on the unexpired lease length at the year end was as follows (based on total rents and excluding annual CPI adjustments).

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Less than one year | 34,087 | 28,027  |
|  Between one and two years | 32,708 | 27,372  |
|  Between two and three years | 31,298 | 26,867  |
|  Between three and four years | 28,985 | 25,748  |
|  Between four and five years | 27,111 | 24,415  |
|  More than five years | 154,893 | 100,195  |
|  **Total** | **309,082** | **232,624**  |

There is no single tenant with annual rental income greater than 10 per cent of the Group's annual rental income at 31 December 2022.

The Group has entered into commercial property leases on its investment property portfolio. These leases have remaining lease terms of between 1 and 26 years.

## 25. Post Balance Sheet Events

There were no post balance sheet events.

## 26. Capital Commitments

As at the 31 December 2022 the Group had capital commitments of €nil (2021: €73.4m).

## 27. Ultimate Parent Company

In the opinion of the Directors on the basis of shareholdings reviewed by them, the Company has no immediate or ultimate controlling party.

Annual Report 2022

125
## 28. Going Concern

The Group and Company meets its longer term funding and working capital requirements through a combination of cash balances, rental income and a number of bank loans with different banks.

The Group ended the year with £20.3 million cash in hand, with the company's €70 million master revolving credit facility undrawn, €3.3m of which is committed and available on request to cover any short term liquidity gaps.

As detailed in Note 14, there are currently eight bank facilities, none of which are due to expire before June 2025. Under the terms of the debt agreements, each debt obligation is "ring fenced" within a sub-group of property holding companies. These non-recourse loans range in maturities between 2.5 and 6.1 years with all-in interest rates ranging between 1.10% and 3.01% per annum. All debts have a fixed rate or fixed rate nature by entering into interest rate SWAPs and caps to manage exposure to potential interest rate fluctuations.

The permitted loan-to-value ratios in the debt arrangements as at 31 December 2022 are between 45% and 65%. The "hard breach" loan-to-value ratio covenants which give the lenders to right to exercise their security are between 55% and 65%. If the lenders were to adopt the valuations carried out for the purposes of these financial statements as at 31 December 2022, the ratios would be between 32% and 52%. As at 31st December 2022, there was no breach of loan-to-value ratio covenants.

The permitted interest coverage ratios in the debt arrangements as at 31 December 2022 are between 200% and 300%. The "hard breach" interest coverage ratio covenants, which give the lenders to right to exercise their security are between 200% and 300%. The latest calculated interest coverage ratios were between 241% and 1033%. As at 31st December 2022, there was no breach of interest coverage ratios.

The Board recognises the 35% share price discount to NAV, as at 31 December 2022. The valuation of investment property is the main driver of the NAV, and was determined by Savills as independent valuer. The Board is satisfied that the valuation exercise was performed in accordance with RICS Valuation – Global Standards. As such, the Board has full confidence in the level of the NAV disclosed in the financial statements at the reporting date.

The Russian invasion of Ukraine has not materially impacted the Group's portfolio. The Group has no assets or exposure to Russia or Ukraine but the potential impact of contagion in the European and Global economy could, however, impact the Group through a reduction in rental income, reduction in investment property valuation and increased costs. The Directors note that the real estate values have declined in the latter part of 2022 and in the event that the real estate market deteriorates and valuations fall further, certain loan-to-value ratio levels would rise closer to permitted ratio levels. However, the Directors consider this will have no impact on the Group's ability to continue as a going concern because:

- The Directors consider that in all cases there is sufficient or good headroom on covenant ratios.
- The Group has a substantial cash balance, with the ability to increase those amounts further with certain mitigating actions.
- The Group has substantial unsecured properties
- aELI, the parent company, is not itself a party to any of the debt contracts (in any capacity including as borrower, guarantor or security provider). The lenders would therefore not, in any event, have any recourse to the ultimate parent under the debt contracts.

The Company has prepared cash flow forecasts which reflect these potential impacts, including severe but plausible downside scenarios taking into account specific tenant risks. The scenarios model reduced rental income through to 2023 and the worst case model equates to an overall 40% reduction of rental income per annum over that period. The impact of reductions in rental income and increased costs in these scenarios could be mitigated through a reduction in dividends to shareholders if considered necessary by the Board.

While the Company cannot predict with any certainty the full potential impact of these ongoing unpredictable political events, the financial forecasts prepared, including the downside scenarios, indicate that the Company can continue to operate as a going concern and meet its liabilities as they fall due.

While the Company is obliged under its articles to hold a continuation vote at the 2024 AGM, the Directors are unaware of any shareholder intentions to vote against such a resolution. Accordingly, the Directors have a reasonable expectation that the Company will be able to continue as a going concern and meet its liabilities as they fall due for a period of at least 12 months from the date of this report.

126

Annual Report 2022
# Parent Company Balance Sheet

As at 31 December 2022

|   | Notes | 2022 €'000 | 2021 €'000  |
| --- | --- | --- | --- |
|  **Non-current assets** |  |  |   |
|  Investment in subsidiaries | 2 | 173,862 | 101,406  |
|  Group loans receivable | 4 | 238,894 | 321,592  |
|   |  | 412,756 | 422,998  |
|  **Current assets** |  |  |   |
|  Cash and cash equivalents | 3 | 1,696 | 906  |
|  Group loan interest receivable | 4 | 3,150 | 1,226  |
|  Group loans receivable | 4 | 15,407 | 921  |
|  Other receivables |  | 819 | 402  |
|  Derivative financial instruments |  | - | 109  |
|   |  | 21,072 | 3,564  |
|  **Total assets** |  | **433,828** | **426,562**  |
|  **Current liabilities** |  |  |   |
|  Bank loans |  | - | 15,500  |
|  Derivative financial instruments |  | 185 | -  |
|  Trade and other payables | 5 | 2,353 | 1,457  |
|   |  | 2,538 | 16,957  |
|  **Non-current liabilities** |  |  |   |
|  Bank loans | 6 | (92) | (144)  |
|  **Total liabilities** |  | **2,446** | **16,813**  |
|  **Net assets** |  | **431,382** | **409,749**  |
|  Represented by: |  |  |   |
|  Share capital | 7 | 4,717 | 4,309  |
|  Share premium | 7 | 269,546 | 225,792  |
|  Special Distributable Reserve |  | 164,851 | 178,207  |
|  Revenue reserve |  | - | 1,529  |
|  Capital reserve |  | (7,732) | (88)  |
|   |  | **431,382** | **409,749**  |

The Directors have taken advantage of the exemption available under Section 408 of the Companies Act 2006 and not presented an income statement or a statement of comprehensive income for the Company alone.

The profit made by the Parent Company in the year was €719,000 (2021: €9,538,000).

The financial statements on pages 127 to 137 were approved and authorised for issue by the Board of Directors on 20 April 2023 and signed on its behalf by:

Coroline Gulliver
Independent Non-Executive Director

Company number: 11032222.
The accompanying notes are an integral part of the financial statements.

Annual Report 2022

127
## Parent Company Statement of Changes in Equity
### For the year ended 31 December 2022
Special

|  | Share |  | Share | Distributable |  |  | Revenue |  | Capital |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Capital | Premium |  |  | Reserve |  | Reserve |  | Reserve | Total |
| Notes | €'000 |  | €'000 |  |  | €'000 |  | €'000 | €'000 | €'000 |

As at 31 December 2021 4,309 225,792 178,207 1,529 (88) 409,749
Issue of shares 7 408 44,513 - - - 44,921
Share issue costs 7 - (759) - - - (759)
Total comprehensive income - - - 8,363 (7,644) 719
Dividends paid - - (13,356) (9,892) - (23,248)
As at 31 December 2022 4,717 269,546 164,851 - (7,732) 431,382
### For the year ended 31 December 2021
Special

|  | Share |  | Share | Distributable |  |  | Revenue |  | Capital |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Capital | Premium |  |  | Reserve |  | Reserve |  | Reserve | Total |
| Notes | €'000 |  | €'000 |  |  | €'000 |  | €'000 | €'000 | €'000 |

As at 31 December 2020 2,756 61,691 185,661 1,552 (915) 250,745
Issue of shares 7 1,553 166,924 - - - 168,477
Share issue costs 7 - (2,823) - - - (2,823)
Total comprehensive income - - - 8,711 827 9,538
Dividends paid - - (7,454) (8,734) - (16,188)
As at 31 December 2021 4,309 225,792 178,207 1,529 (88) 409,749
The accompanying notes are an integral part of the financial statements.
128 Annual Report 2022
## Parent Company Notes to the Financial Statements
### 1. Accounting Policies
The principal accounting policies, all of which have been applied consistently throughout the year, are set out below.
(a) Basis of Accounting
Basis of preparation of financial statements
The Parent Company financial statements have been prepared in accordance with FRS 101 Reduced Disclosure
Framework and the Companies Act 2006 (the Act). FRS 101 sets out a reduced disclosure framework for a
‘qualifying entity’ as defined in the standard which addresses the financial reporting requirements and disclosure
exemptions in the individual financial statements of qualifying entities that otherwise apply the recognition,
measurement and disclosure requirements of UK-adopted IFRS.
As permitted by FRS 101, the Company has taken advantage of the disclosure exemptions available under
that standard in relation to business combinations, financial instruments, capital management, presentation of
comparative information in respect of certain assets, presentation of a cash flow statement, the effect of new
but not yet effective IFRS’s, impairment of assets, share-based payments and related party transactions.
Where required, equivalent disclosures are given in the consolidated financial statements.
The Parent Company financial statements are prepared on a going concern basis as set out in Note 28 of the
consolidated financial statements.
The Directors have taken advantage of the exemption available under Section 408 of the Companies Act 2006
and not presented an income statement or a statement of comprehensive income for the Company alone.
The profit made by the Parent Company in the year was €719,000 (2021: €9,538,000).
A summary of the Company’s significant accounting policies is set out below.
(b) Significant accounting judgements, estimates and assumptions
The preparation of the Company’s financial statements requires Directors to make judgements, estimates and
assumptions that affect the amounts recognised in the financial statements. However, uncertainty about these
judgements, assumptions and estimates could result in outcomes that could require a material adjustment to the
carrying amount of the asset or liability affected in future periods.
Key estimation uncertainties
Investments in subsidiaries are recognised at cost less any provision for impairment. The determination of
impairment requires the use of estimates such as future cash flows and fair value of investment properties.
Group loans are recognised at fair value. Each group loan is assessed individually in order to determine the fair
value, and any gain or loss to be taken through the statement of comprehensive income. Where the Company
is expected to receive all contractual payments on the loan in full, the fair value of the loan equals the face
value and as such no gain or loss arises. The net asset value of each borrower is reviewed to consider if there
is sufficient value within the subsidiary to meet the contractual cash flows. Fundamental to the net asset value
of the borrower is the fair value of the investment properties owned. The valuation uncertainty of investment
properties is detailed within the consolidated group financial statement notes. Where there are expected cash
shortfalls, these are reduced from the face value of the group loans to get to their fair value, discounted at the
interest rate of the loan, which is benchmarked to ensure is on an arms length market rate.
(c) Functional and Presentation currency
Items included in the financial statements of the Company are measured using the currency of the primary
economic environment in which the Company operates (“the functional currency”) which in the judgement of
the directors is Euro. The financial statements are also presented in Euro. All figures in the financial statements
are rounded to the nearest thousand unless otherwise stated.
(d) Foreign Currency
Transactions denominated in foreign currencies are converted at the exchange rates ruling at the date of the
transaction. Monetary and non-monetary assets and liabilities denominated in foreign currencies held at the
financial year end are translated using London closing foreign exchange rates at the financial year end.
Any gain or loss arising from a change in exchange rates subsequent to the date of the transaction is included
as an exchange gain or loss to capital or revenue in the Statement of Comprehensive Income as appropriate.
129Annual Report 2022
Foreign exchange movements on investments are included in the Statement of Comprehensive Income within
gains on investments.
(e) Revenue Recognition
Interest income is accounted for on an effective interest rate basis and included in finance income.
(f) Expenses
Expenses are accounted for on an accruals basis. The Company’s investment management and administration
fees, finance costs and all other expenses are charged through the Statement of Comprehensive Income.
(g) Taxation
Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid
to taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or
substantively enacted by the reporting date. Current income tax relating to items recognised directly in equity
is recognised in equity and not in profit or loss. Positions taken in tax returns with respect to situations in which
applicable tax regulations are subject to interpretation are periodically evaluated and provisions established
where appropriate.
(h) Distributions
Interim distributions payable to the holders of equity shares are recognised in the Statement of Changes in Equity
in the year in which they are paid. An annual shareholder resolution is voted upon to approve the Company’s
distribution policy.
(i) Share Issue Expenses
Incremental external costs directly attributable to the issue of shares that would otherwise have been avoided
are written off to share premium.
(j) Cash and Cash Equivalents
Cash and cash equivalents are defined as cash in hand, demand deposits, and other short-term highly liquid
investments readily convertible within three months or less to known amounts of cash and subject to insignificant
risk of changes in value.
(k) Trade and Other Receivables
Trade and other receivables are recognised initially at fair value. Subsequent to initial recognition they are
measured at amortised cost using the effective interest rate method less any impairment losses.
(l) Trade and Other Payables
Trade and other payables are recognised initially at fair value. Subsequent to initial recognition they are
measured at amortised cost using the effective interest method.
(m) Reserves
Share Capital – This represents the proceeds from issuing Ordinary shares and is non-distributable.
Share Premium – Share premium represents the excess consideration received over the par value of Ordinary
shares issued and is classified as equity. Incremental costs directly attributable to the issue of Ordinary shares are
recognised as a deduction from share premium. This reserve is non-distributable.
Special Distributable Reserve – The special reserve is a distributable reserve to be used for all purposes permitted,
including the buyback of shares and the payment of dividends.
Capital Reserve – Is a distributable reserve subject to applicable legislation and practice and realised gains and
losses on currency settlements and disposals are accounted for in this reserve.
Revenue Reserve – The revenue reserve is a distributable reserve and reflects any surplus arising from the net
return on ordinary activities after taxation.
(n) Investments in subsidiaries
Investments in subsidiaries are initially recognised at cost, then at the cost less any provision for impairment.
(o) Intercompany Loans
Group loans are recognised and subsequently measured at fair value.
130 Annual Report 2022
### 2. Investments in Subsidiaries
Additional details of each subsidiary are noted below, all subsidiary shares are the same class:
Share Capital

|  |  | & Premium |  | % Shares |  |
| --- | --- | --- | --- | --- | --- |
| Subsidiary Address |  |  | (€’000) | Owned Activity |  |
| ASELI Florsheim BV | Naritaweg 165, |  | 5,171 |  | 100 Property Investment |

1043 BW Amsterdam,
The Netherlands
ASELI Erlensee BV Naritaweg 165, 8,373 100 Property Investment
1043 BW Amsterdam,
The Netherlands
ASELI Leon BV Naritaweg 165, 15,665 100 Property Investment
1043 BW Amsterdam,
The Netherlands
ASELI Netherlands I BV Naritaweg 165, 6,132 100 Property Investment
1043 BW Amsterdam,
The Netherlands
ASELI Netherlands II BV Naritaweg 165, 2,957 100 Property Investment
1043 BW Amsterdam,
The Netherlands
ASELI Waddinxveen BV Naritaweg 165, 5,170 100 Property Investment
1043 BW Amsterdam,
The Netherlands
ASELI France Holding SAS 8 Avenue Hoche, 15,760 100 Property Investment
75008 Paris,
France
ASELI sHeerenberg BV Naritaweg 165, 8,811 100 Property Investment
1043 BW Amsterdam,
The Netherlands
PDC Industrial 92 Sp. zo.o Piekna 18, 4,658 100 Property Investment
00-549 Warsaw,
Poland
PDC Industrial 72 Sp. zo.o Piekna 18, 3,707 100 Property Investment
00-549 Warsaw,
Poland
Circulus Investments Sp. z o.o. Piekna 18, 2,867 100 Property Investment
00-549 Warsaw,
Poland
ASELI Madrid Holding S.L. Pinar 7 - 5 Izq, 48,068 100 Property Investment
28006 Madrid,
Spain
AELI Madrid Holding 2 S.L. Pinar 7 - 5 Izq, 39,984 100 Property Investment
28006 Madrid,
Spain
ASELI Netherlands Naritaweg 165, 6,537 100 Property Investment
Holdings BV 1043 BW Amsterdam,
The Netherlands
131Annual Report 2022
Additional details relating to the cost of shares, share premium and net asset value of each subsidiary is noted below.
31 December 2022 31 December 2021

| €’000 |  | €’000 |  | €’000 | €’000 |  | €’000 |  | €’000 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Share |  | Share | Net asset |  | Share |  | Share | Net asset |  |
| Capital | premium |  |  | value | Capital | premium |  |  | value |

Direct Subsidiaries
ASELI Florsheim BV 1 5,170 9,535 1 5,170 9,798
ASELI Erlensee BV 1 8,372 15,549 1 8,372 16,158
ASELI Leon BV 1 15,664 19,590 1 15,664 19,660
ASELI Netherlands I BV 1 6,132 10,861 1 6,132 13,721
ASELI Netherlands II BV 1 2,956 7,464 1 2,956 10,092
ASELI Waddinxveen BV 1 5,169 9,721 1 5,169 17,378
ASELI France Holding SAS 15,760 - 21,101 10,078 - 17,234
ASELI sHeerenberg BV 1 8,810 11,675 1 3,966 10,284
ASELI Netherlands Holdings BV 1 6,536 14,172 1 6,536 16,831
PDC Industrial 92 Sp. zo.o 1 4,657 9,887 1 4,657 7,578
PDC Industrial 72 Sp. zo.o 88 3,619 9,485 88 3,619 7,264
Circulus Investments Sp. z o.o. 3 2,864 5,232 3 2,864 1,273
ASELI Madrid Holding S.L. 3 48,065 48,068 26,123 - 27,594
AELI Madrid Holding 2 S.L. 3 39,982 39,985 - - -
Indirect Subsidiaries
ASELI France Holding
ASELI Meung SCI 7,030 - 3,583 7,030 - 4,330
ASELI Avignon SCI 18,174 - 28,487 18,174 - 30,148
AELI Messageries SCI 14,215 - 12,588 - - -
AELI Immobiler SCI 10 - (26) - - -
ASELI Netherlands Holdings BV - - - - - -
ASELI Caprev Den Hoorn BV 12 13,424 42,784 12 13,424 45,570
ASELI Madrid Holding S.L. - - - - - -
AELI Madrid Logistics 1 SLU. 62 49,227 47,755 - - -
ASELI Madrid Holding 2 S.L. - - - - - -
AELI Madrid Logistics 2 SLU. 3 43,376 39,988 - - -
132 Annual Report 2022
### Impairment Analysis

Where subsidiaries have a lower net asset value than carrying amount of investment, an impairment is recognised. Due to a decrease in the value of the investment, the Company recognised an impairment of €4,632,000 (2021: € nil) on ASELI Madrid Holding S.L. and €3,424,000 (2021: € nil) on AELI Madrid Holding 2 SL investments.

The company's share price was a discount to NAV as at 31 December 2022 (31 December 2021: Premium). This is not considered to have any impact on the value of the Company's subsidiaries, and no impairment is recognised. A reconciliation of opening to closing investments in subsidiaries is noted below.

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Opening carrying value as at 1 January | 101,406 | 80,915  |
|  Additions | 81,727 | 32,356  |
|  Loan to equity conversions | 144,500 | 2,864  |
|  Capital reductions by way of investment repayment | (145,715) | (14,729)  |
|  Impairment | (8,056) | -  |
|  Total carrying value as at 31 December | 173,862 | 101,406  |

### 3. Cash and Cash Equivalents

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Cash | 1,696 | 906  |
|   | 1,696 | 906  |

### 4. Group Loans

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Accrued interest on Group loan receivable in less than one year | 3,150 | 1,226  |
|   | 3,150 | 1,226  |
|  Group loan receivable in greater than one year | 238,894 | 321,592  |
|  Group loan expected to be received in less than one year | 15,407 | 921  |
|   | 254,301 | 322,513  |

Annual Report 2022

133
A summary of the various group loans is provided in the following table:
Balance Drawn €’000 Outstanding Interest €’000
Final
Limit As at As at Maturity Interest As at As at
Borrower €’000 31 Dec 2022 31 Dec 2021 Date yrs Loan Type Rate 31 Dec 2022 31 Dec 2021
ASELI Florsheim BV 6,125 3,425 3,725 Jan 28 Interest Bearing Loan 3.50% 33 11
ASELI Erlensee BV 16,500 1,678 1,678 May 28 Interest Bearing Loan 2.50% - -
ASELI Erlensee BV 10,300 5,485 5,636 May 28 Interest Bearing Loan 3.50% 62 21
ASELI Leon BV 9,650 - 9,650 Jan 28 Interest Bearing Loan 2.80% - 68
ASELI Leon BV (Coslada) 6,398 - 6,398 Dec 29 Interest Bearing Loan 4.00% - 65
ASELI Leon BV (Polinya) 13,370 5,470 13,221 Jun 31 Interest Bearing Loan 4.00% 7 133
ASELI Netherlands I BV (Ede) 35,584 11,808 11,808 Aug 28 Interest Bearing Loan 4.80% 145 52
ASELI Netherlands II BV 23,760 9,173 9,173 Sep 28 Interest Bearing Loan 4.60% 109 36
(Zeewolde)
ASELI Den Hoorn BV 16,000 15,136 15,136 Jan 23 Interest Bearing Loan 6.50% 253 248
ASELI France Holding SAS 10,905 9,394 10,905 Oct 28 Interest Bearing Loan 3.13% 83 29
(Avignon)
ASELI France Holding SAS 6,096 4,212 4,212 Feb 29 Interest Bearing Loan 3.13% 36 11
(Meung)
ASELI France Holding SAS 8,523 8,523 - May 32 Interest Bearing Loan 1.30% 86 -
ASELI Avignon SCI 27,264 2,209 2,454 Oct 28 Interest Bearing Loan 3.13% 19 6
AELI Messageries SCI 21,465 21,465 - May 32 Interest Bearing Loan 1.30% 231 -
ASELI Waddinxveen BV 29,200 8,075 9,075 Nov 28 Interest Bearing Loan 4.50% 103 35
ASELI Waddinxveen BV 5,180 5,180 - Jul 32 Interest Bearing Loan 4.00% 68 -
ASELI Meung SCI 15,240 8,580 8,580 Nov 28 Interest Bearing Loan 3.13% 69 23
PDC Industrial 72 Sp. z o.o. 2,000 2,000 2,000 Feb 29 Interest Free Loan 0.00% - -
PDC Industrial 72 Sp. z o.o. 18,807 17,407 18,807 Feb 29 Interest Bearing Loan 4.20% 386 65
ASELI sHeerenberg BV 11,300 2,776 2,776 Jun 29 Interest Bearing Loan 5.29% 40 13
ASELI sHeerenberg BV 8,000 8,000 8,000 Jun 29 Interest Bearing Loan 5.29% 107 36
ASELI sHeerenberg BV 8,470 8,040 - Sep 29 Interest Bearing Loan 3.50% 73 -
ASELI Madrid Holding S.L. 71,017 - 71,017 Dec 23 Interest Bearing Loan 3.00% 29 140
ASELI Madrid Holding S.L. 60,928 - 60,928 Dec 23 Interest Bearing Loan 2.10% 18 84
AELI Madrid Logistics 1 58,545 50,381 - Jun 24 Interest Bearing Loan 3.75% 219 -
Circulus Investments Sp. z o.o. 25,780 25,073 25,073 Apr 31 Interest Bearing Loan 4.10% 507 73
Circulus Investments Sp. z o.o. 6,460 271 921 *Dec 22 Interest Bearing Loan 4.10% 28 3
PDC Industrial 92 Sp. z o.o. 21,340 20,540 21,340 Oct 29 Interest Bearing Loan 4.10% 439 74
554,207 254,301 322,513 3,150 1,226
Fair value of group loans 254,301 322,513 3,150 1,226
* The loan was used by the Parent Company for the purposes of acquiring real estate for the purposes of the
Group’s property rental business and in particular to cover the amount of the Polish value added tax imposed
on the sale of the real estate and connected assets and the transfer of rights connected with the real estate.
The loan is treated as a short-term one and will be repaid immediately after receiving refund of aforementioned
Polish value added tax.
134 Annual Report 2022
## 5. Trade and Other Payables

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Investment Management fee payable | 1,937 | 931  |
|  Accruals and other payables | 416 | 526  |
|   | **2,353** | **1,457**  |

## 6. Bank loans

In September 2021 the company increased its new uncommitted four year €40 million master facilities loan agreement with Investec Bank plc to €70 million. Under the facility, the company may make requests for drawdowns at selected short-duration tenors as and when needed to fund acquisitions or for other liquidity requirements. Within the facility, a £3.3 million committed revolving credit facility is carved out of the total €70 million. As at 31 December 2022 the Company had no drawings against the facility (2021: €15.5 million drawn).

In prior years the Company incurred €207,000 of capitalised financing fees, which are being spread over the four year term of the facility until October 2024. As at 31 December 2022 the remaining amortised cost of these financing fees is €92,000 (2021: €144,000)

## 7. Share Capital and Share Premium

### Share Capital

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Opening balance | 4,309 | 2,756  |
|  Ordinary shares issued | 408 | 1,553  |
|  **As at 31 December** | **4,717** | **4,309**  |

Ordinary shareholders participate in all general meetings of the Company on the basis of one vote for each share held.

Each Ordinary share has equal rights to dividends and equal rights to participate in a distribution arising from a winding up of the Company. The Ordinary shares are not redeemable.

At the beginning of the year the Group had 377,628,901 Ordinary shares in issue. On 2 February 2022, the Group increased its share capital by the issue of 34,545,455 new Ordinary Shares at 110p (€1.18) per share. The number of Ordinary Shares authorised, issued and fully paid at 31 December 2022 was 412,174,356 (2021: 377,628,901). The nominal value of each share is £0.01.

### Share Premium

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Opening balance | 225,792 | 61,691  |
|  Premium arising on issue of new shares | 44,513 | 166,924  |
|  Share issue costs deducted | (759) | (2,823)  |
|  **Balance at 31 December** | **269,546** | **225,792**  |

The share premium arising in the year was converted to EUR using the issue date exchange rate on 4 February 2022 of 1.18213091.

Annual Report 2022

135
### 8. Dividends
To maintain status as an approved Investment Trust Company, the Company must comply with the eligibility
conditions set out in section 1158 of the Corporation Tax Act 2010 as well as additional requirements outlined in
The Investment Trust (Approved Company) (Tax) Regulations 2011. Regulation 19 provides that the Company must
comply with an income distribution requirement and, specifically, cannot retain more than the higher of 15% of its
income for the accounting year or any brought forward revenue reserve deficit. Any dividend that the Company
must pay in order to satisfy this requirement must be paid within 12 months of the end of the accounting year.
Dividends paid in the year have therefore been split between the Special Distributable Reserve and Revenue Reserve
as follows:

|  |  | Special |  |  |  |  | Accounting |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | Distributable |  | Revenue |  |  |  | Year Applied |
|  |  | Reserve | Reserve |  | Total | to for Income |  |
|  |  | €’000 |  | €’000 | €’000 | Retention Test |  |
| 2021 Fourth Interim dividend of 1.41c |  | 3,259 2,553 5,812 2021 |  |  |  |  |  |

(1.21p) per Share paid 25 March 2022
2022 First Interim dividend of 1.41c (1.19p) - 5,812 5,812 2022
per Share paid 24 June 2022
2022 Second Interim dividend of 1.41c 4,285 1,527 5,812 2022
(1.20p) per Share paid 23 September 2022
2022 Third Interim dividend of 1.41c (1.20p) 5,812 - 5,812 2022
per Share paid 30 December 2022
Total Dividends Paid 13,356 9,892 23,248
### 9. Capital Commitments
As at 31 December 2022 the Company had capital commitments of €107.4 million (2021: €129.6 million) relating to
undrawn intercompany loans.
### 10. Ultimate Parent Company
In the opinion of the Directors on the basis of shareholdings reviewed by them, the Company has no immediate or
ultimate controlling party.
### 11. Fair Value of Financial Instruments
The Company measures fair values using the following fair value hierarchy, which reflects the significance of the
inputs used in making the measurements.
Level 1: Inputs that are quoted market prices (unadjusted) in active markets for identical instruments.
Level 2: Inputs other than quoted prices included within Level 1 that are observable either directly (i.e. as prices) or
indirectly (i.e. derived from prices). This category includes instruments valued using: quoted market prices in active
markets for similar instruments; quoted prices for identical or similar instruments in markets that are considered less
than active; or other valuation techniques in which all significant inputs are directly or indirectly observable from
market data.
Level 3: Inputs that are unobservable. This category includes all instruments for which the valuation technique
includes inputs that are not observable and the unobservable inputs have a significant effect on the
instrument’s valuation.
136 Annual Report 2022
#### Fair value hierarchy

The Company's financial instruments measured at fair value relate to group loans due from group entities, disclosed in Note 4. The group loans are classified as level 3 (2021; level 3) in the fair value hierarchy.

#### Level 3 fair value measurements

##### Reconciliation

The following table shows a reconciliation from the beginning balances to the ending balances for fair value measurements in Level 3 of the fair value hierarchy.

|   | 2022 €'000 | 2021 €'000  |
| --- | --- | --- |
|  Opening balance | 322,513 | 153,800  |
|  Issued | 114,306 | 179,563  |
|  Repayments | (38,019) | (7,986)  |
|  Conversions to investments in subsidiaries | (144,499) | (2,864)  |
|  **Closing balance** | **254,301** | **322,513**  |

As the loans are repayable on demand, fair value is considered the same as the nominal amount, except where the net asset value of the borrower is negative, in which case the fair value is considered to be nominal amount less the amount of negative net asset value. The net asset value of the borrower is primarily driven by the valuation of investment property, refer to the unobservable inputs into that valuation in Note 9 of the Group consolidated accounts.

The Company held one derivative financial instrument being a forward exchange contract. Details are disclosed in the group consolidated accounts, Note 21.

Annual Report 2022

137
## Corporate Information
The Company’s Investment Manager is abrdn Investments Ireland Limited, a wholly
owned subsidiary of abrdn pc whose group companies as at 31 December 2022 had
approximately £500 billion under management and administration.
138 Annual Report 2022
### Corporate Information
## Information about the Investment Manager
### abrdn Fund Managers Limited The Investment Team Senior Managers
abrdn Fund Managers Limited (“aFML”), authorised and
regulated by the Financial Conduct Authority, has been
appointed as alternative investment fund manager Troels Andersen
to the Company. aFML has in turn delegated portfolio Fund Manager, Real Estate
management to the Danish branch of abrdn Investments Investment Management
Ireland Limited (“aIIL”).
### abrdn
Worldwide, abrdn plc group companies had On 11 October 2022 Troels Andersen, who joined abrdn
approximately £500 billion under management and in April 2011 and is based in Copenhagen, assumed the
administration (as at 31 December 2022) in assets for role of lead fund manager for the Company. Prior to his
a range of clients, including individuals and institutions, involvement with the Company, Troels had been Fund
through mutual and segregated funds. Manager of abrdn’s €150 million multi-sector European
Long Income Real Estate Fund, having successfully
abrdn operates a fully integrated property investment
overseen its launch in 2019. Prior to that he was Fund
management platform and has an extensive regional
Manager of abrdn’s €500 million gross asset value
presence across the UK and Continental Europe.
Aberdeen Property Nordic I Fund, together with a further
Its eight offices across Europe - London, Edinburgh,
segregated value-add mandate. He was previously a
Frankfurt, Amsterdam, Madrid, Paris, Brussels and
member of abrdn´s Nordic and European Investment
Copenhagen - employ a total of 290 abrdn real estate
Committees, which approves all major decisions for
professionals in fund management, research, transactions,
investments in the region. Troels brings 25 years of real
asset management, financing and other specialist
estate investment experience, including logistics asset
property activities.
transactions, together with knowledge of debt facility
The real estate teams within these offices are responsible management, having spent the first part of his career
for sourcing and managing all the assets acquired across working for German banks in both Germany and the UK.
the region. Having teams in the key target markets in
which the Company invests provides, in the Investment
Manager’s view, a significant competitive advantage,
with improved local market knowledge, better access to
potential deals, closer implementation of asset business
plans and improved ability to manage and mitigate risk.
139Annual Report 2022
### The Investment Process
The Investment Manager is responsible for sourcing and
Geoff Hepburn managing the transaction process for new acquisitions.
Deputy Fund Manager, Real The Investment Manager sources potential acquisitions
Estate Investment Management through its property teams based in Europe. The teams
based in the target markets have an in-depth knowledge
of the local markets and a wide network of relationships
for identifying and selecting the best investment
Geoff Hepburn is Deputy Fund Manager of the Company opportunities. Having local teams on the ground provides
based in Edinburgh. Responsibilities include developing for in-depth local insight and, in turn, is a significant
and implementing Company strategy, client reporting, competitive advantage that should enable the Investment
managing transactions and ensuring the delivery of the Manager to implement the Company’s investment policy
ESG strategy. Since joining abrdn in January 2012 he has in the key cities and regions.
had responsibility as Investment Manager and Deputy
Furthermore, focusing on income durability, location and
Fund Manager for several balanced UK institutional funds.
propensity for rental growth, combined with the ability
He joined abrdn from a London property company as
to carry out active asset management, enables the
Development & Investment Manager responsible for two
Investment Manager to invest in properties where the
large Central London office projects as well as a mixed
competition from other investors is weaker than for the
use regional investment and development portfolio.
big, long-leased properties with no asset management
Previously, Geoff worked for Ediston Properties having
requirements, where competition among potential buyers
begun his client-side career at Standard Life Investments
is very high.
as Portfolio Manager on the Pooled Pension Fund in 2001.
In a varied career spanning more than 20 years, Geoff has Each transaction is assessed against individual fund
transacted and developed over £1bn of real estate. criteria and, if considered potentially suitable, a detailed
financial and economic analysis and review is undertaken
Geoff graduated LLB Bachelor of Scots Law, followed
of the property, the location, quality of construction,
by a Postgraduate Diploma in Land Economy (with
the existing leases, the rents being paid versus market
commendation) in 1999. Both degrees were awarded by
level, the tenants and the market prospects. This process
the University of Aberdeen. Geoff qualified as a Chartered
is informed by a significant database of proprietary
Surveyor (MRICS) with DTZ in 2001. He speaks English
information held by the Investment Manager, experienced
and French.
investment professionals, including people on the ground
in the relevant markets and a dedicated research function
that assists in identifying rental and capital growth
prospects at country, regional, city, sub-market and
Attila Molnar
sector level.
Deputy Fund Manager, Real
Estate Investment Management The Investment Manager operates a pan-European
Investment Committee which approves all investment
plans, transactions, financing decisions and material
asset management activity. The Investment Committee
Attila is a Fund Manager based in Frankfurt. Attila joined includes senior members of the real estate team.
Dresdner Bank’s property fund management business If, following analysis, property inspections and negotiations
(DEGI) in 2006, shortly before the business was acquired with the owner of the property, the fund managers wish
by abrdn. Attila has been involved in the planning and to proceed with an acquisition, Investment Committee
establishment of new product lines for institutional clients approval is required.
and joined the fund management teams of those funds.
An active asset management strategy (i.e. defining,
At present, in addition to his responsibilities for the Company,
implementing and regularly reviewing business plans for
he is responsible for two institutional funds. Prior to joining
each property in the Portfolio) is an important element in
DEGI Attila worked for PricewaterhouseCoopers where
helping to deliver investment performance. An important
he was responsible for a diverse range of audit and
part of this is that the properties are managed by local
due diligence projects in the property funds sector.
asset managers in the countries where the properties are
Attila graduated with a MSc in Accounting and Finance
located who have better access to tenants, advisers and
from Budapest University of Economics and speaks English,
consultants to help generate outperformance.
German and Hungarian.
140 Annual Report 2022
Active asset management means the individual asset
manager involved in acquiring the property is also
responsible for implementing the business plan once
acquired, resulting in carefully researched and robust
assumptions and a focus on long-term performance
from purchase through to any potential sale. The types of
active asset management initiatives which the Investment
Manager may utilise are:
. renegotiating leases to capture market rental
growth and/or extend lease duration;
. managing any vacancies to maximise
rental performance;
. exploiting ancillary development opportunities on or
around the properties;
. assessing and effecting changes of use where this would
add value;
. undertaking refurbishments to increase rents; and
. changing unit size and configuration to maximise the
potential income from a property.
The majority of the Portfolio comprises properties where
the main asset management activities are likely to be
renegotiating leases, managing vacancies, growing rental
income and undertaking light refurbishments.
### Approach to ESG
The Investment Manager views ESG as a fundamental
part of its business. Whilst real estate investment provides
valuable economic benefits and returns for investors it has
– by its nature – the potential to affect environmental and
social outcomes, both positively and negatively.
The Investment Manager’s approach is underpinned by
the following three over-arching principles:
. Transparency, Integrity and Reporting: being transparent
in the ways in which it communicates and discusses
strategy, approach and performance with investors and
stakeholders.
. Capability and Collaboration: drawing together and
harnessing the capabilities and insights of its platforms,
with those of its investment, supply chain and industry
partners.
. Investment Process and Asset Management: integrating
ESG into decision making, governance, underwriting
decisions and asset management approach. This
includes the identification and management of material
ESG risks and opportunities across the Portfolio.
141Annual Report 2022
Corporate Information

# Investor Information

## Keeping You Informed

For internet users, detailed data on the Company, including price, performance information and a monthly fact sheet is available from the Company's website (eurologisticsincome.co.uk) and the TrustNet website (trustnet.com). Alternatively you can call 0888 500 0040 (free when dialling from a UK landline) for investment company information.

## Twitter:

@abrdn Trusts

## LinkedIn:

abrdn Investment Trusts

## Investor Warning

The Board has been made aware by the Manager that some investors have received telephone calls from people purporting to work for the Manager, or third parties, who have offered to buy their investment trust shares. These may be scams which attempt to gain personal information with which to commit identity fraud or could be 'boiler room' scams where a payment from an investor is required to release the supposed payment for their shares. These callers do not work for the Manager and any third party making such offers has no link with the Manager. The Manager never makes these types of offers and does not 'cold-call' investors in this way. If investors have any doubt over the veracity of a caller, they should not offer any personal information, end the call and contact the Manager's investor services centre using the details provided below.

## Dividend Tax Allowance

The annual tax-free personal allowance on dividend income is £1,000 for the 2023/2024 year. Above this amount, individuals will pay tax on their dividend income at a rate dependent on their income tax bracket and personal circumstances. The Company will provide registered shareholders with a confirmation of dividends paid by the Company and this should be included with any other dividend income received when calculating and reporting to HMRC total dividend income received. It is the shareholder's responsibility to include all dividend income when calculating any tax liability.

## Direct

Investors can buy and sell shares in the Company directly through a stockbroker or indirectly through a lawyer, accountant or other professional adviser. Alternatively, for retail clients, shares can be bought directly through

the abrdn Investment Plan for Children, abrdn Investment Trusts Share Plan and abrdn Investment Trusts ISA.

## abrdn Investment Plan for Children

abrdn runs an Investment Plan for Children (the 'Children's Plan') which covers a number of investment companies under its management including the Company. Anyone can invest in the Children's Plan, including parents, grandparents and family friends (subject to the eligibility criteria as stated within the terms and conditions). All investments are free of dealing charges on the initial purchase of shares, although investors will suffer the bid-offer spread, which can, on some occasions, be a significant amount. Lump sum investments start at £150 per trust, while regular savers may invest from £30 per month. Investors simply pay Government Stamp Duty (currently 0.5%) on all purchases. Selling costs are £10 + VAT. There is no restriction on how long an investor need invest in the Children's Plan, and regular savers can stop or suspend participation by instructing abrdn in writing at any time. In common with other schemes of this type, all investments are held in nominee accounts. Investors have full voting and other rights of share ownership.

## abrdn Investment Trusts Share Plan

abrdn runs a Share Plan (the 'Plan') through which shares in the Company can be purchased. There are no dealing charges on the initial purchase of shares, although investors will suffer the bid-offer spread, which can, on some occasions, be a significant amount. Lump sum investments start at £250, while regular savers may invest from £100 per month. Investors simply pay Government Stamp Duty (currently 0.5%). Selling costs are £10 + VAT. There is no restriction on how long an investor need invest in a Plan, and regular savers can stop or suspend participation by instructing abrdn in writing at any time. In common with other schemes of this type, all investments are held in nominee accounts. Investors have full voting and other rights of share ownership.

## abrdn Investment Trusts ISA

An investment of up to £20,000 can be made in the tax year 2023/2024. The annual ISA administration charge is £24 + VAT, calculated annually and applied on 31 March (or the last business day in March) and collected soon thereafter either by direct debit or, if there is no valid direct debit mandate in place, from the available cash in the Plan prior to the distribution or reinvestment of any income, or, where there is insufficient cash in the Plan, from the sale of investments held in the Plan. Investors have full voting and other rights of share ownership. Under current legislation, investments in ISAs can grow free of capital gains tax.

142

Annual Report 2022
# ISA Transfer to abrdn

You can choose to transfer previous tax year investments to us which can be invested in the Company while retaining your ISA wrapper. The minimum lump sum for an ISA transfer is £1,000, subject to a minimum per trust of £250.

# Shareholder Enquiries

In the event of queries regarding their holdings of shares, lost certificates, dividend payments, registered details, etc. shareholders holding their shares in the Company directly should contact the registrars, Equiniti Limited, Aspect House, Spencer road, Lancing West Sussex or Tel: 0371 384 2416 Lines are open 8.30 a.m. to 5.30 p.m. (UK Time) Monday to Friday (excluding public holidays in England & Wales). Calls may be recorded and monitored randomly for security and training purposes. Changes of address must be notified to the registrars in writing.

Any general enquiries about the Company should be directed to the Company Secretary, abrdn European Logistics Income plc, 280 Bishopsgate, London EC2M 4AG or by email at CBF.CoSec@abrdn.com.

If you have any questions about an investment held through the abrdn Investment Trusts Share Plan, abrdn Investment Trusts ISA or abrdn Investment Plan for Children, please telephone the Manager's Customer Services Department on 0808 500 0040. Alternatively, email invtrusts@abrdn.com or write to abrdn Investment Trusts, PO Box 11020, Chelmsford, Essex CM99 2DB.

# Literature Request Service

For literature and application forms for the Company and the abrdn range of investment trust products, please telephone: 0808 500 4000. For information on the abrdn Investment Plan for Children, abrdn Investment Trusts Share Plan, abrdn Investment Trusts ISA or ISA Transfer to abrdn please write to abrdn Investment Trust Administration, PO Box 11020, Chelmsford, Essex, CM99 2DB or telephone the Manager's Customer Services Department on 0808 500 00 40 (free from a UK landline). Terms and conditions for the abrdn managed savings products can be found under the literature section of invtrusts.co.uk.

# Key Information Document ("KID")

The KID relating to the Company and published by the Manager can be found on the Manager's website: www.invtrusts.co.uk/en/fund-centre/literature-order-form.

# Online Dealing

There are a number of online dealing platforms for private investors that offer share dealing, ISAs and other means to invest in the Company. Real-time execution-only stockbroking services allow you to trade online, manage your portfolio and buy UK listed shares. These sites do not give advice. Some comparison websites also look at dealing rates and terms. Some well-known online providers, which can be found through internet search engines, include:

AJ Bell YouInvest; Barclays Smart Investor; Charles Stanley Direct; Fidelity; Halifax; Hargreaves Lansdown; Interactive Investor (an abrdn Group company); Novia; Transact; and Standard Life.

# Discretionary Private Client Stockbrokers

If you have a large sum to invest, you may wish to contact a discretionary private client stockbroker. They can manage your entire portfolio of shares and will advise you on your investments. To find a private client stockbroker visit The Personal Investment Management and Financial Advice Association at pimfa.co.uk.

# Independent Financial Advisers

To find an adviser who recommends an investment trusts, visit unbiased.co.uk.

# Regulation of Stockbrokers

Before approaching a stockbroker, always check that they are regulated by the Financial Conduct Authority:

Tel: 0800 111 6768

https://register.fca.org.uk/

register@fca.org.uk

# AIFMD

The Company has appointed abrdn Fund Managers Limited as its alternative investment fund manager and Citibank UK Limited as its depositary under the AIFMD. Details of the leverage and risk policies which the Company is required to have in place under the AIFMD are published in the Company's PIDD which can be found on the website eurologisticsincome.co.uk. The periodic disclosures required to be made by the AIFM under the AIFMD are set out on page 149.

Annual Report 2022

143
### Suitable for Retail/NMPI Status Note
The Company’s securities are intended for investors Please remember that past performance is not a guide to
primarily in the UK (including retail investors), professionally the future. Stock market and currency movements may
advised private clients and institutional investors who cause the value of shares and the income from them to fall
are seeking exposure to European logistical real estate as well as rise and investors may not get back the amount
and who understand and are willing to accept the they originally invested.
risks of exposure to this asset class. Investors should
As with all equity investments, the value of investment
consider consulting a financial adviser who specialises in
trusts purchased will immediately be reduced by the
advising on the acquisition of shares and other securities
difference between the buying and selling prices of the
before acquiring shares. Investors should be capable of
shares, the market maker’s spread.
evaluating the risks and merits of such an investment and
should have sufficient resources to bear any loss that Investors should further bear in mind that the value of
may result. any tax relief will depend on the individual circumstances
of the investor and that tax rates and reliefs, as well as
The Company currently conducts its affairs so that its
the tax treatment of ISAs may be changed by
securities can be recommended by a financial adviser
future legislation.
to ordinary retail investors in accordance with the
Financial Conduct Authority’s (FCA) rules in relation to The information on pages 142 to 144 has been approved
non-mainstream pooled investments (NMPIs) and for the purposes of Section 21 of the Financial Services
intends to continue to do so for the foreseeable future. and Markets Act 2000 (as amended by the Financial
The Company’s shares are excluded from the FCA’s Services Act 2012) by abrdn Fund Managers Limited
restrictions which apply to non-mainstream investment which is authorised and regulated by the Financial
products because they are shares in an investment trust. Conduct Authority.
144 Annual Report 2022
Corporate Information

# EPRA Financial Reporting (Unaudited)

Prepared in accordance with EPRA best practice recommendations (BPR) February 2022.

## EPRA Performance Measures

|   | 31 December 2022 Total | 31 December 2021 Total  |
| --- | --- | --- |
|  A. EPRA earnings (€'000) | 14,497 | 15,176  |
|  A. EPRA earnings per share (cents) | 3.54 | 5.27  |
|  B. EPRA Net Tangible Assets ('NTA') (€'000) | 517,159 | 515,177  |
|  B. EPRA NTA per share (cents) | 125.47 | 136.40  |
|  C. EPRA Net Reinstatement Value ('NRV') (€'000) | 553,744 | 551,283  |
|  C. EPRA NRV per share (cents) | 134.35 | 145.99  |
|  D. EPRA Net Disposal Value ('NDV') (€'000) | 498,060 | 491,894  |
|  D. EPRA NDV per share (cents) | 120.84 | 130.26  |
|  E. EPRA Net Initial Yield | 3.96% | 3.93%  |
|  E. EPRA topped-up Net Initial Yield | 4.06% | 4.02%  |
|  F. EPRA Vacancy Rate | 3.61% | 0.00%  |
|  G. EPRA Cost Ratios - including direct vacancy costs | 32.02% | 29.00%  |
|  G. EPRA Cost Ratios - excluding direct vacancy costs | 30.96% | 29.00%  |
|  H. EPRA Capital Expenditure (£m) | 133,170 | 194,429  |
|  I. EPRA Like for Like Rental Growth | 4.99% | 1.30%  |
|  I. EPRA LTV | 34.57% | 24.80%  |
|  **A. EPRA Earnings (€'000)** |  |   |
|  Earnings per IFRS income statement | (18,442) | 44,443  |
|  Adjustments to calculate EPRA Earnings, exclude: |  |   |
|  Net changes in value of investment properties | 40,432 | (41,031)  |
|  Deferred tax | (3,893) | 11,847  |
|  Changes in fair value of financial instruments | (3,600) | (83)  |
|  EPRA Earnings | 14,497 | 15,176  |
|  Weighted average basic number of shares ('000) | 408,956 | 288,115  |
|  **EPRA Earnings per share (cents per share)** | **3.54** | **5.27**  |

Annual Report 2022

145
|   | 31 December 2022 Total | 31 December 2021 Total  |
| --- | --- | --- |
|  **B. EPRA Net Tangible Assets ('NTA') (€'000)** |  |   |
|  IFRS NAV | 489,977 | 487,505  |
|  Exclude: |  |   |
|  Fair value of financial instruments | 3,709 | 109  |
|  Deferred tax in relation to fair value gains of Investment Property | 23,473 | 27,563  |
|   | 517,159 | 515,177  |
|  Shares in issue at end of year ('000) | 412,174 | 377,629  |
|  **EPRA NAV per share (cents per share)** | **125.47** | **136.40**  |
|  **C. EPRA Net Reinstatement Value ('NRV') (€'000)** |  |   |
|  EPRA NTA | 517,159 | 515,177  |
|  Real Estate Transfer Tax and other purchasers' costs | 36,585 | 36,106  |
|  EPRA NRV | 553,744 | 551,283  |
|  **EPRA NRV per share (cents per share)** | **134.35** | **145.99**  |
|  **D. EPRA Net Disposal Value ('NDV') (€'000)** |  |   |
|  IFRS NAV | 489,977 | 487,505  |
|  Fair Value adjustment for Fixed Interest Debt | 8,083 | 4,389  |
|  EPRA NDV | 498,060 | 491,894  |
|  **EPRA NDV per share (cents per share)** | **120.84** | **130.26**  |
|  **E. EPRA Net Initial Yield and 'topped-up' NIY disclosure (€'000)** |  |   |
|  Investment property - wholly owned | 758,719 | 666,008  |
|  Less developments | - | -  |
|  **Completed property portfolio** | **758,719** | **666,008**  |
|  Allowance for estimated purchasers' costs | 36,585 | 36,106  |
|  **Gross up completed property portfolio valuation** | **795,304** | **702,114**  |
|  Annualised cash passing rental income | 33,994 | 29,445  |
|  Property outgoings | (2,501) | (1,851)  |
|  **Annualised net rents** | **31,493** | **27,594**  |
|  Add: notional rent expiration of rent free periods or other lease incentives | 778 | 600  |
|  **Topped-up net annualised rent** | **32,271** | **28,194**  |
|  **EPRA NIY** | **3.96%** | **3.93%**  |
|  **EPRA 'topped-up' NIY** | **4.06%** | **4.02%**  |

146

Annual Report 2022
|   | 31 December 2022 Total | 31 December 2021 Total  |
| --- | --- | --- |
|  **F. EPRA Vacancy Rate** |  |   |
|  Estimated rental value of vacant space | 1,270 | -  |
|  Estimated rental value of whole portfolio | 35,176 | 29,908  |
|  EPRA Vacancy Rate | 3.61% | 0%  |
|  **G. EPRA Cost Ratios (€'000)** |  |   |
|  Administrative / property operating expense line per IFRS income statement | 15,743 | 10,148  |
|  Net service charge costs / fees | (6,237) | (3,435)  |
|  EPRA Costs (including direct vacancy costs) | 9,506 | 6,713  |
|  Direct vacancy costs | (315) | -  |
|  EPRA Costs (excluding direct vacancy costs) | 9,191 | 6,713  |
|  Gross Rental income - per IFRS | 29,686 | 23,283  |
|  **EPRA Cost Ratio (including direct vacancy costs)** | **32.02%** | **29.00%**  |
|  **EPRA Cost Ratio (excluding direct vacancy costs)** | **30.96%** | **29.00%**  |
|  Overhead and operating expenses capitalised | - | -  |
|  **H. Property-related CapEx for the Group** |  |   |
|  Acquisitions | 132,754 | 194,104  |
|  Investment Properties: |  |   |
|  Non incremental Lettable Space | 416 | -  |
|  Incremental Lettable Space | - | 325  |
|  **Total CapEx** | **133,170** | **194,429**  |
|  Conversion from accrual to cash basis | 353 | (954)  |
|  **Total CapEx on cash basis** | **133,523** | **193,475**  |
|  **I. Like For Like Rental Growth** |  |   |
|  Rental income growth: |  |   |
|  Germany | 10.25% | (1.50%)  |
|  Poland | 7.55% | 2.20%  |
|  France | 4.86% | 0.00%  |
|  Spain | 2.40% | 0.30%  |
|  Netherlands | 4.16% | 2.30%  |
|   | 4.99% | 1.30%  |

Annual Report 2022

147
|   | 31 December 2022 Total | 31 December 2021 Total  |
| --- | --- | --- |
|  Rental income total* (€ 000): |  |   |
|  Germany | 3,239 | 2,938  |
|  Poland | 5,434 | 5,052  |
|  France | 2,612 | 2,491  |
|  Spain | 7,597 | 7,419  |
|  Netherlands | 10,973 | 10,536  |
|   | 29,855 | 28,436  |
|  * Calculated based on lease agreements as at the reporting date.  |   |   |
|  Total portfolio value on which the like-for-like rental growth is based** (€ 000): |  |   |
|  Germany | 68,170 | 70,000  |
|  Poland | 93,600 | 90,000  |
|  France | 73,600 | 74,500  |
|  Spain | 186,430 | 196,708  |
|  Netherlands | 216,800 | 234,800  |
|   | 638,600 | 666,008  |
|  ** Excludes investment properties acquired during the year with 31 December 2022 valuation of EUR兆元 000.  |   |   |
|  **J. EPRA LTV (€ 000)** |  |   |
|  Borrowings from Financial Institutions | 270,270 | 177,100  |
|  Net payables | 15,006 | 14,466  |
|  Exclude: |  |   |
|  Cash and cash Equivalents | (20,262) | (23,280)  |
|  Net Debt (a) | 265,014 | 168,286  |
|  Investment properties at fair value | 758,719 | 666,008  |
|  Net receivables (excluding lease incentives) | 7,829 | 13,106  |
|  Total Property Value (b) | 766,548 | 679,114  |
|  LTV (a/b) | 34.57% | 24.80%  |

148

Annual Report 2022
### Corporate Information
## Alternative Investment Fund Managers Directive
## Disclosures (Unaudited)
### abrdn Fund Managers Limited and the Company are Leverage
required to make certain disclosures available to investors
The table below sets out the current maximum permitted
in accordance with the Alternative Investment Fund
limit and actual level of leverage for the Company:
Managers Directive (‘AIFMD’). Those disclosures that are
required to be made pre-investment are included within a
Gross Commitment
pre-investment disclosure document (‘PIDD’) which can be
method method
found on the Company’s website eurologisticsincome.co.uk.
There have been no material changes to the disclosures Maximum level of leverage 365.0% 185.0%
contained within the PIDD since its last publication in
Actual level at 154.8% 154.8%
November 2022.
31 December 2022
The periodic disclosures as required under the AIFMD to
There have been no breaches of the maximum level
investors are made below:
during the period and no changes to the maximum level
. Information on the investment strategy, geographic and
of leverage employed by the Company. There is no right
sector investment focus and principal stock exposures of re-use of collateral or any guarantees granted under
are included in the Strategic Report. the leveraging arrangement. Changes to the information
. None of the Company’s assets are subject to special contained either within this Annual Report or the PIDD
arrangements arising from their illiquid nature. in relation to any special arrangements in place, the
maximum level of leverage which aFML may employ on
. The Strategic Report, note 22 to the Financial Statements
behalf of the Company; the right of use of collateral or any
and the PIDD together set out the risk profile and risk
guarantee granted under any leveraging arrangement; or
management systems in place. There have been no
any change to the position in relation to any discharge of
changes to the risk management systems in place in
liability by the Depositary will be notified via a regulatory
the period under review and no breaches of any of the
news service without undue delay in accordance with
risk limits set, with no breach expected.
the AIFMD.
. There are no new arrangements for managing the
liquidity of the Company or any material changes to The information above has been approved for the
the liquidity management systems and procedures purposes of Section 21 of the Financial Services and
employed by aFML. Markets Act 2000 (as amended by the Financial Services
Act 2012) by abrdn Fund Managers Limited which
. All authorised Alternative Investment Fund Managers
is authorised and regulated by the Financial
are required to comply with the AIFMD Remuneration
Conduct Authority.
Code. In accordance with the Remuneration Code,
the Company’s AIFM remuneration policy is available
from the Company Secretaries, abrdn Holdings Limited
on request (see contact details on page 143) and the
numerical remuneration in the disclosures in respect
of the AIFM’s reporting period for the year ended
31 December 2022 are available on the
Company’s website.
149Annual Report 2022
### Corporate Information
## Glossary of Terms and Definitions and Alternative
## Performance Measures
abrdn abrdn plc
abrdn Group the abrdn plc group of companies
AIC Association of Investment Companies
AIFMD The Alternative Investment Fund Managers Directive
AIFM the alternative investment fund manager, being aFML
Alternative Performance Measures Alternative performance measures are numerical measures of the
Company’s current, historical or future performance, financial position or cash
flows, other than financial measures defined or specified in the applicable
financial framework. The alternative performance measures that have been
adopted by the Company are in line with general comparable measures
used widely across the investment trust industry such as the level of discount/
premium, NAV/Share price total return and ongoing charges which are each
explained more fully below. The Company’s applicable financial framework
includes IFRS
Annual Rental Income Rental income passing at the Balance Sheet date
aFML or AIFM or Manager abrdn Fund Managers Limited
aIIL or the Investment Manager abrdn Investments Ireland Limited is a wholly owned subsidiary of abrdn plc and
acts as the Company’s investment manager
Asset Cover The value of a company’s net assets available to repay a certain security.
Asset cover is usually expressed as a multiple and calculated by dividing the
net assets available by the amount required to repay the specific security
Contracted Rent The contracted gross rent receivable which becomes payable after all the
occupier incentives in the letting have expired
Covenant Strength This refers to the quality of a tenant’s financial status and its ability to perform
the covenants in a lease
1
Dividend Cover The ratio of the Company’s net profit after tax (excluding the below items) to
the dividends paid.

|  |  |  | As at |  | As at |
| --- | --- | --- | --- | --- | --- |
|  | 31 December 2022 |  |  | 31 December 2021 |  |
|  |  |  | €’000 |  | €’000 |
| Earnings per IFRS income |  | (18,442) 44,443 |  |  |  |

statement
Adjustments to calculate dividend
cover:
Net changes in the value of 40,432 (41,031)
investment property
Deferred Taxation (3,893) 10,294
Effect of fair value adjustments on (3,600) -
derivative financial instruments
Effects of foreign exchange (346) (1,017)
differences
Profits (A) 14,151 12,689
Dividend (B) 23,248 16,188
Dividend Cover (A)/(B) 60.9% 78.4%
1 Defined as an Alternative Performance Measure.
150 Annual Report 2022
1
Discount The amount by which the market price per share of an investment trust is
lower than the net asset value per share. The discount is normally expressed
as a percentage of the NAV per share
As at As at
31 December 2022 31 December 2021
Share price (A) 68.50p 117.00p
NAV (B) 105.43p 108.50p
(Discount)/premium (A-B)/B (35.0%) 7.8%
Earnings Per Share Profit for the year attributable to shareholders divided by the weighted
average number of shares in issue during the year
EPRA European Public Real Estate Association
Europe The member states of the European Union, the European Economic Area
(“EEA”) and the members of the European Free Trade Association (“EFTA”)
(and including always the United Kingdom, whether or not it is a member state
of the European Union, the EEA or a member of EFTA)
ERV The estimated rental value of a property, provided by the property valuers
1

| Gearing | Calculated as gross external bank borrowings divided by total assets |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
|  |  |  | As at |  | As at |
|  |  | 31 December 2022 |  | 31 December 2021 |  |

Bank loans €270.3m €177.1m
Adjusted gross assets €795.1m €705.5m
Gearing 34.0% 25.1%
Group The Company and its subsidiaries
Adjusted Gross Assets and Gross The aggregate value of the total assets of the Company as determined in
Asset Value (GAV) accordance with the accounting principles adopted by the Company from
time to time

|  |  |  | As at |  | As at |
| --- | --- | --- | --- | --- | --- |
|  | 31 December 2022 |  |  | 31 December 2021 |  |
|  |  |  | €’000 |  | €’000 |
| Gross Asset Value per |  | 817,783 728,386 |  |  |  |

Balance Sheet
Exclude IFRS 16 right of (22,637) (22,905)
use asset
Adjusted gross assets 795,146 705,481
FRC Financial Reporting Council
IFRS International Financial Reporting Standards
Index Linked The practice of linking the review of a tenant’s payments under a lease to
a published index, most commonly the Retail Price Index (RPI) but also the
Consumer Price Index (CPI), French Tertiary Activities Rent Index (ILAT)
151Annual Report 2022
|  **Key Information Document or KID** | The Packaged Retail and Insurance-based Investment Products (PRIPS) Regulation requires the Manager, as the Company's PRIP 'manufacturer,' to prepare a key information document ('KID') in respect of the Company. This KID must be made available by the AIFM to retail investors prior to them making any investment decision and is available via the Company's website. The Company is not responsible for the information contained in the KID and investors should note that the procedures for calculating the risks, costs and potential returns are prescribed by law. The figures in the KID may not reflect the expected returns for the Company and anticipated performance returns cannot be guaranteed  |   |
| --- | --- | --- |
|  **Lease incentive** | A payment used to encourage a tenant to take on a new lease, for example by a landlord paying a tenant a sum of money to contribute to the cost of a tenant's fit-out of a property or by allowing a rent free period  |   |
|  **Leverage** | For the purposes of the Alternative Investment Fund Managers Directive, leverage is any method which increases the Company's exposure, including the borrowing of cash and the use of derivatives. It is expressed as a ratio between the Company's exposure and its net asset value and can be calculated on a gross and a commitment method. Under the gross method, exposure represents the sum of the Company's positions after the deduction of sterling cash balances, without taking into account any hedging and netting arrangements. Under the commitment method, exposure is calculated without the deduction of sterling cash balances and after certain hedging and netting positions are offset against each other. At year end the loan to value was 34.0% (2021: 25.1%)  |   |
|  **NAV total return^{1}** | The return to shareholders, expressed as a percentage of opening NAV, calculated on a per share basis by adding dividends paid in the year to the increase or decrease in NAV. Dividends are assumed to have been reinvested in the quarter they are paid, excluding transaction costs  |   |
|   | **Year ended 31 December 2022** | **Year ended 31 December 2021**  |
|  Opening NAV | 129.1¢ | 120.1¢  |
|  Movement in NAV | (10.2¢) | 9.0¢  |
|  Closing NAV | 118.9¢ | 129.1¢  |
|  % increase in NAV | (7.9%) | 7.5%  |
|  Impact of reinvested dividends | 4.1% | 4.9%  |
|  NAV total return | (3.8%) | 12.4%  |
|  **Net Asset Value or NAV** | The value of total assets less liabilities. Liabilities for this purpose include current and long-term liabilities. The net asset value divided by the number of shares in issue produces the net asset value per share  |   |

152

Annual Report 2022
1
Ongoing Charges Ratio of expenses as a percentage of average daily shareholders’ funds
calculated as per the industry standard. A reconciliation of ongoing charges
is below:

|  | Year ended |  |  | Year ended |  |
| --- | --- | --- | --- | --- | --- |
| 31 December 2022 |  |  | 31 December 2021 |  |  |
|  |  | €’000 |  |  | €’000 |

Expenditure per Statement of
comprehensive income 15,743 10,148
Less Property service charge
expense and bad debt provision (6,871) (3,435)
Less restructuring costs (58) -
Group operating costs including
property costs (A) 8,814 6,713
Less Direct property expenses
and property management fees
excluding bad debt provision (1,867) (1,851)
Group operating costs
(excluding property costs) (B) 6,947 4,862
Average net asset value (C) 526,085 366,359
Ongoing charges
(excluding property costs) (B/C) 1.3% 1.3%
Ongoing charges
(including property costs) (A/C) 1.7% 1.8%
Passing Rent The rent payable at a particular point in time
PIDD The pre-investment disclosure document made available by the AIFM in
relation to the Company
1
Premium The amount by which the market price per share of an investment trust
exceeds the net asset value per share. The premium is normally expressed as
a percentage of the net asset value per share
Prior Charges The name given to all borrowings including long and short-term loans and
overdrafts that are to be used for investment purposes, reciprocal foreign
currency loans, currency facilities to the extent that they are drawn down,
index-linked securities, and all types of preference or preferred capital,
irrespective of the time until repayment
Portfolio valuation The market value of the company’s property portfolio, which is based on the
external valuations provided by Savills
The Royal Institution of The global professional body promoting and enforcing the highest
Chartered Surveyors (RICS) international standards in the valuation, management and development of
land, real estate, construction and infrastructure
153Annual Report 2022
# **Share price total return$^{1}$**

The return to shareholders, expressed as a percentage of opening share price, calculated on a per share basis by adding dividends paid in the year to the increase or decrease in share price. Dividends are assumed to have been reinvested in the quarter they are paid, excluding transaction costs

|   | Year ended 31 December 2022 | Year ended 31 December 2021  |
| --- | --- | --- |
|  Opening Share Price | 117.0p | 108.5p  |
|  Movement in share price | (48.5p) | 8.5p  |
|  Closing share price | 68.5p | 117.0p  |
|  % (decrease)/increase in share price | (41.5%) | 7.8%  |
|  Impact of reinvested dividends | 3.2% | 4.6%  |
|  Share price total return | (36.3%) | 12.4%  |

**SPA** Sale and purchase agreement

**SPV** Special purpose vehicle

**Total Assets** Total assets less current liabilities (before deducting prior charges as defined above)

**WAULT** Weighted Average Unexpired Lease Term. The average time remaining until the next lease expiry or break date

154

Annual Report 2022
### Corporate Information
## Disclosure Concerning Sustainable Investment
## (Article 8) (Unaudited)
Periodic disclosure for the financial products referred to in Article 8, paragraphs 1, 2 and 2a, of Regulation (EU) 2019/2088
and Article 6, first paragraph, of Regulation (EU)2020/852
Product Name: abrdn European Logistics Income plc
Sustainable investment
Legal entity identifier: 213800I9IYIKKNRT3G50
means an investment
in an economic activity
### Environmental and/or social characteristics
that contributes to an
environmental or social
### objective, provided that Did this financial product have a sustainable investment objective?
the investment does
not significantly harm
Yes No
any environmental
or social objective
It made sustainable investments with an It promoted Environmental/Social (E/S)
and that the investee
environmental objective: ___% characteristics and while it did not have as its
companies follow good objective a sustainable investment, it had a
governance practices. proportion of ___% of sustainable investments
in economic activities that qualify as with an environmental objective in
environmentally sustainable under the EU economic activities that qualify as
The EU Taxonomy
Taxonomy environmentally sustainable under the
is a classification
EU Taxonomy
in economic activities that do not qualify
system laid down
as environmentally sustainable under the
in Regulation (EU)

|  | EU Taxonomy | with an environmental objective in |
| --- | --- | --- |
| 2020/852, establishing |  | economic activities that do not qualify as |
| a list of environmentally |  | environmentally sustainable under the |

EU Taxonomy
sustainable economic
activities. That
with a social objective
Regulation does not lay
down a list of socially
It made sustainable investments with a social It promoted E/S characteristics, but will not make
sustainable economic
objective: ___% any sustainable investments
activities. Sustainable
investments with
an environmental
objective might be
aligned with the
Taxonomy or not.
155Annual Report 2022
### To what extent were the environmental and/or social characteristics
### promoted by this financial product met?
The fund promotes environmental and social characteristics that are relevant to the real
estate assets it invests in with the principal objective of supporting the fund’s investment
objective. Given the nature of direct investments in the physical built environment this
Sustainability indicators
can capture a wide range of topics depending on the characteristics of the asset and
measure how the
its location.
environmental or
social characteristics In particular, environmental and social characteristics of assets promoted by the fund
promoted by the include:
financial product are
. Reductions in greenhouse gas emissions to support the decarbonization of the built
attained.
environment.
. Energy efficiency and on-site renewable energy generation
. Water efficiency
. Resource efficiency and best practice waste management including recycling and
recovery
. Social factors such as respect for human rights and anti-corruption and anti-bribery
matters in relation to major suppliers and tenants.
. The mitigation and management of flood risk and future physical climate risk
. The mitigation and management of contamination risk
. When undertaking development and refurbishment works principles of sustainable
design and construction are promoted
Environmental and social characteristics such as these are promoted for new
investments, relevant development projects and as part of asset management activities
for standing assets. No reference benchmark has been designated for the purpose of
attaining the environmental or social characteristics promoted by the Fund.
The binding elements of the implementation of the investment strategy that ensure E/S
characteristics are considered include:
. Confirmation that abrdn approach to ESG in due diligence has been followed in order
to identify material ESG risks and opportunities prior to acquisition. The due diligence
approach includes ensuring E/S characteristics are considered in the pre-bid checklist,
acquisition checklist and Investment Committee paper.
. Formal input required from specialist ESG team prior to approval of acquisition by the
Investment Committee.
. Confirmation that tenants or other applicable parties do not fall on our exclusion list. The
exclusion list for Real Estate is based on the sanctions list.
. Continual review, on an annual basis, that the ongoing investment process is informed
by E/S characteristics as outlined above.
156 Annual Report 2022
How did the sustainability indicators perform?
Environmental, Social and Governance (ESG) characteristics of assets are considered
by the fund in its investment and asset management process. The indicators used to
measure attainment and inform decisions vary depending on the nature of the asset,
information availability and stage in the investment lifecycle (i.e. pre-acquisition, due
diligence, operation, development etc.). However, indicators are linked to the E/S
characteristics noted above and include metrics against the below. Fund value used is at
31 December 2022 and cash is excluded but the ESG data sets vary depending on the
year the data was collected and is referenced in the last column.
To fully understand the performance of the sustainability indicators 1 (related to energy),
3 (related to water) and 4 (related to waste) with regards to real estate, it is preferable
to have data related to the whole building. However the whole building data can be
comprised from two sources depending on the party that procures the energy/water/
waste services. These two sources are:
1. The landlord. This is where the investment manager procures the services and directly
has access to the data, on behalf of the fund and the tenant which occupies the
building.
2. The tenant.This is where the tenant who occupies the building procures the services
and has direct access to the data.
Due to the complexity and availability of data from the tenant, whole building data is
not always available. Therefore metrics on data coverage as listed for the sustainability
indicators 1, 3 and 4 are an important measure of performance.
Fund Date/period of
Sustainability indicator Sustainability indicator metric performance ESG data
% fund value where landlord
energy data collected where 100% 31 Dec 2022
applicable
% fund value with partial or full
#1 Operational energy tenant energy data collected 78% 31 Dec 2021
performance where applicable
% fund value with whole building
78% 31 Dec 2021
energy data collected
% fund value with energy
94% 31 Dec 2022
performance ratings of A-B
% fund value which equals or is
#2 Operational greenhouse gas below the current year Carbon Risk 31 Dec 2020
63%

| emissions and alignment with | Real Estate Monitor (CRREM) 1.5 | CRREM 2021 |
| --- | --- | --- |
| appropriate decarbonisation | degree target |  |
| benchmarks and costs to | % fund value which equals or |  |

31 Dec 2020
decarbonize the asset over time is below the 5 year 1.5 degree 63%
CRREM 2026
CRREM target
% fund value where landlord water
100% 31 Dec 2022
data collected where applicable
% fund value where partial or full

|  | tenant water data collected where | 75% 31 Dec 2021 |
| --- | --- | --- |
| #3 Operational water | applicable |  |
| consumption | % fund value with whole building |  |

75% 31 Dec 2021
water data
% fund value where water
consumption has decreased year 20% 2020 vs 2021
on year where applicable
157Annual Report 2022
Fund Date/period of
Sustainability indicator Sustainability indicator metric performance ESG data
Not
applicable
% fund value where landlord waste
(no landlord- n/a
data is collected where applicable
managed
#4 Waste management indicators
waste)
including generation and
Not
treatment method
% fund value where recycling rate applicable
has increase year on year where (no landlord- n/a
applicable managed
waste)
% fund value with a current flood
28% 31 Dec 2022
risk rating of medium or above
#5 Future physical climate risk % fund value with an acute
exposure including flood risk extreme weather event risk rating
19% 31 Dec 2022
1
of medium or above in an RCP8.5
scenario out to 2050
% fund value with contamination
#6 Contamination risk level 0% 31 Dec 2022
risk of medium or above
#7 Building certifications including % fund value with energy
94% 31 Dec 2022
alignment with known future performance ratings of A and B
energy performance legislation % fund value with green building
69% 31 Dec 2022
and compliance costs certification
158 Annual Report 2022
Sustainability indicator Sustainability indicator metric
Qualitative description as at 31st December 2022
New investments
The Investment Manager applies a risk-based approach in order to
ensure that it focuses on the actual risks of money laundering or terrorist
financing within any transaction; the type of entity and country of
incorporation and operations are key criterions in assessing the risk profile.
Certain types of counterparts can be classed as lower risk, such as those
regulated or listed in equivalent jurisdictions; conversely, other types
of entities can be classed as higher risk such as Trusts or unregulated
entities. For moderate and higher risk entities the ownership structure
of the seller involved must be traced back through different layers to
identify the ultimate beneficial owners. In order to aid in this task,
the Investment Manager uses a Client Due Diligence (CDD) Matrix which
lists the common types of legal structures to which the firm is exposed
and shows what information and verification documentations is required,
with increasing due diligence requirements for the higher the risk types.
When a Direct Real Estate transaction is agreed with a counterparty
following the agreement of Heads of Terms or LOI, the process for the
Anti Money Laundering (AML) Screening and Sanction Check on the
#8 Implementation of procedures
counterparty and Legal Advisor is triggered. Only once the Credit and
on anti-corruption and human
Risk Team have confirmed they are satisfied with their checks and
rights
returned the signed form to confirm this, can a Transaction be signed.
Existing investments
Checks on suppliers:
The Investment Manager has protective measures to ensure that it is
not appointing suppliers and service providers that do not clear AML,
sanctions and PEPs (Politically Exposed Persons) screening. In order to
comply with abrdn’s regulatory obligations and meet its own internal
minimum standards of compliance, it is obligated to screen all parties
it wishes to enter a relationship with before the service is taken. It is part
of the process to screen all relationships at the time of onboarding to
check for PEP, Relative and Close Associates (RCA), or Sanctions.
This is mandated at the time of onboarding, and the establishment of
a new business relationship. Doing so is vital in order to both protect our
business and evidence that appropriate business controls are in place to
identify any PEPs or Sanctions applied to the service provider.
In addition, property management suppliers contractually confirm that
they have protective measures in place and ensure to
. comply with all applicable statutes, laws, secondary legislation,
regulations and codes pertaining to anti-bribery;
. not offer or accept any bribe, advantage or commit any corrupt act;
. not engage in any Modern Slavery Practice;
. ensure that the above are not taking place in their supply chain.
Checks on tenants:
On any new commercial lease, tenants are screened to check for PEPs
and sanctions. AML are also undertaken checks for new tenants who
have annual rent of over 10,000 EUR.
1 RCP8.5 is the climate scenario which assumes worse case with no cut in greenhouse gas emissions.
159Annual Report 2022
…and compared to previous periods?
Not applicable as this is the first report.
What were the objectives of the sustainable investments that the financial
product partially made and how did the sustainable investment contribute to such
objectives?
Not applicable no minimum commitment of sustainable investments.
How did the sustainable investments that the financial product partially made not cause
Principal adverse
significant harm to any environmental or social sustainable investment objective?
impacts are the
Not applicable in line with precontractual document with no minimum commitment of
most significant
sustainable investments.
negative impacts of
investment decisions
How were the indicators for adverse impacts on sustainability factors taken
on sustainability
into account?
factors relating to
Not applicable in line with precontractual document with no minimum
environmental, social
commitment of sustainable investments.
and employee matters,
respect for human
Were sustainable investments aligned with the OECD Guidelines for Multinational
rights, anti-corruption
Enterprises and the UN Guiding Principles on Business and Human Rights? Details:
and anti-bribery
matters. Not applicable in line with precontractual document with no minimum
commitment of sustainable investments.
### How did this financial product consider principal adverse impacts on
### sustainability factors?
The fund committed to consider the following indicators: Exposure to fossil fuels through
real estate assets and Exposure to energy-inefficient real estate assets in line with the
Principle Adverse Impacts (PAI) indicators (the data on the indicators is included in the
table below).
The PAI indicators are considered throughout the real estate investment process for the
fund in both due diligence and asset management.
During acquisition due diligence, the PAIs (alongside a broader selection of ESG criteria)
are considered at both pre-bid stage, and during post-bid detailed due diligence. During
such acquisition due diligence, information (where available) relating to the asset and
mandatory PAIs (including construction date, EPC rating/NZEB status and site use in the
context of fossil fuel extraction, storage, transport and manufacture) is reviewed and
included in pre-bid ESG screening checklist and investment committee (IC) paper. Such
elements are assessed in more detail where relevant using an external consultant. The
PAIs are considered with the aim of minimising the Fund’s exposure to energy-inefficient
real estate assets and fossil fuels through real estate assets. Data on the PAIs obtained at
acquisition due diligence stage is used post-acquisition to support with ongoing reporting
against the PAIs, and to support with asset management.
160 Annual Report 2022
From an asset management perspective, data relating to the PAIs (including construction
date, EPC rating/NZEB status and site use in the context of fossil fuel extraction, storage,
transport and manufacture) is held in a central database to support with ongoing
reporting. The data on PAIs is also used as part of asset management and fund strategic
planning decisions; to inform asset-level ESG action plans and investment decisions
(e.g. disposal, refurbishment/redevelopment). This process aims to minimise the Fund’s
exposure to energy-inefficient real estate assets and fossil fuels through real estate assets.
Share in % of fund value
PAI Sub-group Indicator (exc. cash)
Exposure to fossil fuels
through real estate
#17: Climate and other
assets (extraction,
environment-related Fossil fuels 18%
storage, transport or
indicators
manufacture of fossil
fuels)
Exposure to energy-
inefficient real estate
assets
Energy-inefficient
#18: Climate and other
means: built before
environment-related Energy efficiency 16%
31/12/2020: EPC is
indicators
C or below built after
31/12/2020: PED is
below NZEB in Directive
2010/31/EU
PAIs are reported as at 31 December 2022.
161Annual Report 2022
### What were the top investments of this financial product?
Date as at 31 December 2022
Largest investments Sector % Assets (exc. Cash) Country
Madrid - Gavilanes 4 Real Estate 10.0% Spain
Den Hoorn Real Estate 7.4% Netherlamds
The list includes
the investments Avignon Real Estate 6.8% France
constituting the
Waddinxveen Real Estate 5.9% Netherlands
greatest proportion
of investments of the Madrid - Gavilanes 3 Real Estate 5.9% Spain
financial product
Erlensee Real Estate 5.5% Germany
during the reference
Madrid - Gavilanes 1.1 Real Estate 4.7% Spain
period which is:
Zeewolde Real Estate 4.6% Netherlands
‘s Heerenberg Real Estate 4.2% Netherlands
Ede Real Estate 4.1% Netherlands
Lodz Real Estate 4.1% Poland
Warsaw Real Estate 4.1% Poland
Krakow Real Estate 4.1% Poland
Flörsheim Real Estate 3.5% Germany
Meung sur Loire Real Estate 2.9% France
Date as at 30 September 2022
Largest investments Sector % Assets (exc. Cash) Country
Madrid - Gavilanes 4 Real Estate 10.0% Spain
Den Hoorn Real Estate 7.4% Netherlamds
Avignon Real Estate 6.6% France
Waddinxveen Real Estate 6.6% Netherlands
Madrid - Gavilanes 3 Real Estate 5.8% Spain
Erlensee Real Estate 5.4% Germany
Zeewolde Real Estate 4.7% Spain
Madrid - Gavilanes 1.1 Real Estate 4.6% Netherlands
Ede Real Estate 4.2% Netherlands
‘s Heerenberg Real Estate 4.2% Netherlands
Warsaw Real Estate 4.0% Poland
Lodz Real Estate 3.9% Poland
Krakow Real Estate 3.9% Poland
Flörsheim Real Estate 3.5% Germany
Meung sur Loire Real Estate 2.8% France
162 Annual Report 2022
Date as at 30 June 2022
Largest investments Sector % Assets (exc. Cash) Country
Den Hoorn Real Estate 8.9% Netherlamds
Avignon Real Estate 8.0% France
Waddinxveen Real Estate 7.3% Netherlands
Madrid - Gavilanes 3 Real Estate 7.0% Spain
Erlensee Real Estate 6.6% Germany
Zeewolde Real Estate 5.7% Netherlands
Madrid - Gavilanes 1.1 Real Estate 5.6% Spain
Ede Real Estate 5.0% Netherlands
‘s Heerenberg Real Estate 5.0% Netherlands
Warsaw Real Estate 4.7% Poland
Lodz Real Estate 4.7% Poland
Krakow Real Estate 4.6% Poland
Flörsheim Real Estate 4.1% Germany
Meung sur Loire Real Estate 3.3% France
Madrid - Gavilanes 1.2 Real Estate 3.1% Spain
Date as at 31 March 2022
Largest investments Sector % Assets (exc. Cash) Country
Den Hoorn Real Estate 9.2% Netherlamds
Avignon Real Estate 7.8% France
Waddinxveen Real Estate 7.6% Netherlands
Madrid - Gavilanes 3 Real Estate 6.9% Spain
Erlensee Real Estate 6.5% Germany
Zeewolde Real Estate 5.9% Netherlands
Madrid - Gavilanes 1.1 Real Estate 5.5% Spain
‘s Heerenberg Real Estate 5.1% Netherlands
Ede Real Estate 5.0% Netherlands
Warsaw Real Estate 4.6% Poland
Lodz Real Estate 4.5% Poland
Krakow Real Estate 4.5% Poland
Flörsheim Real Estate 4.1% Germany
Meung sur Loire Real Estate 3.3% France
Madrid - Gavilanes 1.2 Real Estate 3.0% Spain
163Annual Report 2022
### What was the proportion of sustainability-related investments?
The investment strategy of the fund applies to and captures all assets it holds. Applicable
environmental and social characteristics are considered and promoted for all assets and
the intention is that all assets contribute to the attainment of characteristics promoted by
the fund (1B in the below chart).
No sustainable investments, including EU Taxonomy aligned investments, were made
during the reporting period.
The percentage figure in the box below only includes the underlying investments and
excludes cash within the fund.
Asset allocation What was the asset allocation?
describes the share of
investments in specific
assets.
#1 Aligned
with E/S
characteristics
#1B Other E/S
100%*
characteristics
100%
Investments
#2 Other
#1 Aligned with E/S characteristics includes the investments of the financial product used
to attain the environmental or social characteristics promoted by the financial product.
#2 Other includes the remaining investments of the financial product which are neither
aligned with the environmental or social characteristics, nor are qualified as sustainable
investments.
The category #1 Aligned with E/S characteristics covers:
. The sub-category #1B Other E/S characteristics covers investments aligned with the
environmental or social characteristics that do not qualify as sustainable investments.
164 Annual Report 2022
In which economic sectors were the investments made?
To comply with the EU
Real estate
Taxonomy, the criteria
for fossil gas include
### To what extent were the sustainable investments with an
limitations on emissions
### and switching to fully environmental objective aligned with the EU Taxonomy?
renewable power
The investment adviser managing the fund has not adopted a sustainable
or low-crabon fuels
investments methodology and the fund has not set a minimum sustainability
by the end of 2035.
investments threshold. Therefore the percentage of sustainable investments
For nuclear energy,
aligned with EU Taxonomy is 0% as at 31 December 2022. All assets, excluding
the criteria include
cash, are considered to promote E or S characteristics.
comprehensive
safety and waste
Did the financial product invest in fossil gas an/or nuclear energy related activities
management rules. 1
complying with the EU Taxonomy ?
Enabling activities
directly enable Yes
other activities to
make a substancial In fossil gas In nuclear energy
contribution to
No
an environmental
objective.
Transitional activities
are activities for
which low-carbon
alternatives are
not yet available
and among others
have greenhouse
gas emission levels
corresponding to the
best performance.
165Annual Report 2022
The graphs below show in blue the percentage of investments that were aligned with the EU
Taxonomy-aligned Taxonomy. As there is no appropriate methodology to determine the taxonomy-alignment
activities are expressed of sovereign bonds*, the first graph shows the Taxonomy alignment in relation to all the
as a share of: investments of the financial product including sovereign bonds, while the second graph
. shows the Taxonomy alignment only in relation to the investments of the financial product
turnover reflecting
other than sovereign bonds.
the share of
revenue from green
1
Taxonomy - alignment of investments including sovereign bonds
activities of investee
companies %
. capital expenditure
(CapEx) showing the
OpEx
green investments
made by investee
companies, e.g. for a
transition to a green CapEx
economy.
. operational
expenditure
Turnover
(OpEx) reflecting
green operational
0 20 40 60 80
activities of investee
Taxonomy alignment investments Other investments
companies.
1 For the purpose of these graphs, ‘sovereign bonds’ consist of all sovereign exposures.
1
Taxonomy - alignment of investments excluding sovereign bonds
%
OpEx
CapEx
Turnover
0 20 40 60 80
Taxonomy alignment investments Other investments
1 For the purpose of these graphs, ‘sovereign bonds’ consist of all sovereign exposures
166 Annual Report 2022
100 100
What was the share of investments made in transitional and enabling activities?
0%.
How did the percentage of investments that were aligned with the EU Taxonomy compare
are sustainable
with previous reference periods?
investments with
Not applicable as this is the first report.
an environmental
objective that do not
What was the share of sustainable investments with an environmental objective
take into account
not aligned with the EU Taxonomy?
the criteria for
0%
environmentally
sustainable economic
activities under
What was the share of socially sustainable investments?
Regulation (EU)
0%
2020/852.
What investments were included under “other”, what was their purpose and
were there any minimum environmental or social safeguards?
Not applicable to this fund. Applicable environmental and social
characteristics are considered and promoted for all assets and the intention
is that all assets contribute to the attainment of characteristics promoted by
the fund.
167Annual Report 2022
### What actions have been taken to meet the environmental and/or
### social characteristics during the reference period?
ESG action
ESG data collection supporting all E/S characteristics: In order to improve ESG data collection and understand
performance, property and asset managers have increased efforts to engage with tenants and increase tenant
data collection resulting in a higher data collection rate compared to previous years.
Energy efficiency,greenhouse gas emissions reductions:
. Installation of LED lighting at Meung sur Loire, France
. Use of green energy for landlord controlled electricity supply in Germany and Poland
. New Green leases implemented through tenant engagement Leon/Avignon
. Smart metering project underway with implementation in Avignon and Waddinxveen
. Exploring PV installation at Erlensee, Florsheim, Zeewolde, Oss, s’Heerenberg, Meung sur Loire
. Build and progress net zero carbon strategy at Fund and asset level
In addition to measures taken for existing buildings, the Fund has focussed on acquiring assets with either strong
existing ESG credentials (e.g. Phase IV at Gavilanes, Madrid, rated EPC A and BREEAM Very Good), or those
with potential to improve (e.g. La Creche, Niort, by working with tenants to improve via initiatives such as LED
installation).
All E/S characteristics:
. Three properties in the Dutch portfolio have been (re)certified with BREEAM In-Use during the reference period
– Den Hoorn, Ede, Waddinxveen. Asset managers are considering the implementation of findings from these
assessments, with a view to improving ratings in the future.
. The Fund achieved a 4-star GRESB rating in 2022, and is aiming for continued improvement year on year.
### How did this financial product perform compared to the reference
### benchmark?
How does the reference benchmark differ from a broad market index?
Not applicable to this fund.
Reference benchmarks How did this financial product perform with regard to the sustainability indicators to
are indexes to measure determine the alignment of the reference benchmark with the environmental or social
whether the financial characteristics promoted?
product attains the
Not applicable to this fund.
environmental or social
characteristics that
How did this financial product perform compared with the reference benchmark?
they promote.
Not applicable to this fund.
How did this financial product perform compared with the broad market index?
Not applicable to this fund.
168 Annual Report 2022
Corporate Information

# Notice of Annual General Meeting

Notice is hereby given that the fifth annual general meeting (the "Annual General Meeting") of abrdn European Logistics Income plc (the "Company") will be held at WallaceSpace, 15 Artillery Lane, London, E1 7HA on 12 June 2023 at 11:30 a.m. for the following purposes:

To consider and if thought fit, pass the following resolutions of which Resolutions 1 to 10 will be proposed as ordinary resolutions and Resolutions 11 to 13 as special resolutions:

## Ordinary Business

1. To receive and adopt the Company's financial statements for the year ended 31 December 2022, together with the Directors' Report and the auditor's report thereon.
2. To receive and approve the Directors' Remuneration Report as set out in the Company's Annual Report and financial statements for the year ended 31 December 2022 (other than the Directors' Remuneration Policy as set out on page 82 of the Directors' Remuneration Report).
3. To authorise the Directors of the Company to declare and pay all dividends of the Company as interim dividends and for the last dividend referable to a financial year not to be categorised as a final dividend that is subject to shareholder approval.
4. To re-elect Ms C. Gulliver as a Director.
5. To re-elect Mr J. Heawood as a Director.
6. To re-elect Mr T. Roper as a Director.
7. To re-elect Ms D. Wilde as a Director.
8. To re-appoint KPMG LLP as the Company's auditor to hold office from the conclusion of this Annual General Meeting until the conclusion of the next annual general meeting at which accounts are laid before the Company.
9. To authorise the Directors to determine the auditor's remuneration.

## Special Business

10. THAT in substitution for all existing powers the Directors be generally and unconditionally authorised for the purposes of section 551 of the Companies Act 2006 (the "Act") to exercise all powers of the Company:
   a. to allot shares in the Company up to an aggregate nominal amount of £1,360,175 (such amount to be reduced by the nominal amount of any equity securities allotted pursuant to the authority in sub-paragraph (b) below in excess of £1,360,175); and
   b. to grant rights ("Relevant Rights") to subscribe for, or to convert any security into, shares in the Company up to an aggregate nominal amount of £2,720,350 (such amount to be reduced by the nominal amount of any shares allotted pursuant to the authority in sub-paragraph (a) above) in connection with an offer made by means of a negotiable document to (i) all holders of ordinary shares of £0.01 each in the capital of the Company ("Ordinary Shares") in proportion (as nearly as may be practicable) to the respective numbers of such Ordinary Shares held by them and (ii) to holders of other equity securities as required by the rights of those securities (but subject in either case to such exclusions, limits or restrictions or other arrangements as the Directors may consider necessary or appropriate to deal with treasury shares, fractional entitlements, record dates or legal, regulatory or practical problems in or under the laws of any territory, or the requirements of any regulatory body or any stock exchange in any territory or otherwise howsoever);
   such authorisation to expire on 30 June 2024 or, if earlier, at the conclusion of the next annual general meeting of the Company to be held in 2024 unless previously renewed, revoked or varied by the Company in general meeting, save that the Company may at any time before the expiry of this authorisation make an offer or enter into an agreement which would or might require shares to be allotted or Relevant Rights to be granted after the expiry of this authorisation and the Directors may allot shares or grant Relevant Rights in pursuance of any such offer or agreement as if the authorisation conferred hereby had not expired.

Annual Report 2022

169
11. THAT subject to the passing of Resolution numbered 10 above and in substitution for all existing powers the Directors be empowered pursuant to sections 570 and 573 of the Act to allot equity securities (within the meaning of section 560 (1), (2) and (3) of the Act) for cash either pursuant to the authorisation under section 551 of the Act as conferred by Resolution 10 above or by way of a sale of treasury shares, in each case for cash as if section 561(1) of the Act did not apply to such allotment or sale, provided that this power shall be limited to:

a. the allotment of equity securities or sale of treasury shares (otherwise than pursuant to sub-paragraph (b) below) to any person up to an aggregate nominal amount of £412,174 which are, or are to be, wholly paid up in cash, at a price representing a premium to the net asset value per share at allotment, as determined by the Directors, and do not exceed up to 10% of the issued share capital (as at the date of the Annual General Meeting convened by this notice); and
b. the allotment of equity securities in connection with an offer (but, in the case of the authority granted under Resolution 10 (b) above, by way of a rights issue only) to (i) all holders of Ordinary Shares in proportion (as nearly as may be practicable) to the respective numbers of Ordinary Shares held by them and (ii) to holders of other equity securities as required by the rights of those securities (but subject in either case to such exclusions, limits or restrictions or other arrangements as the Directors may consider necessary or appropriate to deal with treasury shares, fractional entitlements, record dates or legal, regulatory or practical problems in or under the laws of any territory, or the requirements of any regulatory body or any stock exchange in any territory or otherwise howsoever) at a price representing a premium to the net asset value per share at allotment, as determined by the Directors, and such power shall expire on 30 June 2024, or, if earlier, at the conclusion of the next annual general meeting of the Company to be held in 2024 unless previously renewed, revoked or varied by the Company in general meeting, save that the Company may at any time before the expiry of this power make an offer or enter into an agreement which would or might require equity securities to be allotted or treasury shares to be sold after the expiry of this power and the Directors may allot securities or sell treasury shares in pursuance of any such offer or agreement as if the power conferred hereby had not expired.

12. THAT, the Company be generally and unconditionally authorised in accordance with section 701 of the Act to make market purchases (within the meaning of section 693(4) of the Act) of Ordinary Shares and to cancel or hold in treasury such shares provided that:

a. the maximum aggregate number of Ordinary Shares hereby authorised to be purchased is 14.99% of the Ordinary Shares in issue as at the date of the passing of this Resolution;
b. the minimum price which may be paid for an Ordinary Share is £0.01;
c. the maximum price (exclusive of expenses) which may be paid for an Ordinary Share shall not be more than the higher of (i) an amount equal to 5% above the average of the middle market quotations for an Ordinary Share taken from the London Stock Exchange Daily Official List for the five business days immediately preceding the date on which the Ordinary Share is contracted to be purchased; and (ii) the higher of the price of the last independent trade and the current highest independent bid on the trading venue where the purchase is carried out;
d. the authority hereby conferred shall expire on 30 June 2024, or, if earlier, at the conclusion of the annual general meeting of the Company to be held in 2024 unless such authority is renewed, revoked or varied prior to such time by the Company in general meeting; and
e. the Company may make a contract to purchase Ordinary Shares under the authority hereby conferred prior to the expiry of such authority which will or may be executed wholly or partly after the expiration of such authority and may make a purchase of Ordinary Shares pursuant to any such contract.

13. THAT a general meeting of the Company other than an annual general meeting may be called on not less than 14 clear days' notice.

By order of the Board
abrdn Holdings Limited
Secretaries

280 Bishopsgate
London EC2M 4AG

20 April 2023

170

Annual Report 2022
### Notes: 7. In order for a proxy appointment made by means of
CREST to be valid, the appropriate CREST message
1. In accordance with section 311A of the Companies
(a“CREST Proxy Instruction”) must be properly
Act 2006, the contents of this Notice of Meeting,
authenticated in accordance with Euroclear UK
details of the total number of shares in respect of
& Ireland Limited’s (“EUI”) specifications and must
which members are entitled to exercise voting rights
contain the information required for such instructions,
at the Annual General Meeting and, if applicable,
as described in the CREST Manual which can be
any members’ statements, members’ resolutions
viewed at www.euroclear.com. The message must
or members’ matters of business received by the
be transmitted so as to be received by the issuer’s
Company after the date of this notice will be available
agent (ID RA19) by the latest time(s) for receipt of
on the Company’s website eurologisticsincome.co.uk.
proxy appointments specified in the notice of Annual
2. As a member, you are entitled to appoint a proxy or General Meeting. For this purpose, the time of receipt
proxies to exercise all or any of your rights to attend, will be taken to be the time (as determined by the
speak and vote at the Annual General Meeting. timestamp applied to the message by the CREST
A proxy need not be a member of the Company. Applications Host) from which the issuer’s agent is
You may appoint more than one proxy provided each able to retrieve the message by enquiry to CREST in
proxy is appointed to exercise rights attached to the manner prescribed by CREST.
different shares. You may not appoint more than one
8. CREST members and, where applicable, their CREST
proxy to exercise the rights attached to any one share.
sponsors or voting service providers should note that
A form of proxy is enclosed.
EUI does not make available special procedures in
3. To be valid, any form of proxy or other instrument of CREST for any particular messages. Normal system
proxy and any power of attorney or other authority, timings and limitations will therefore apply in relation
if any, under which they are signed or a notarially to the input of CREST Proxy Instructions. It is the
certified copy of that power of attorney or authority responsibility of the CREST member concerned to
should be sent to the Company’s registrars so as to take (or, if the CREST member is a CREST personal
arrive not less than 48 hours before the time fixed for member or sponsored member or has appointed a
the meeting (excluding non working days). The return voting service provider(s), to procure that his CREST
of a completed form of proxy or other instrument sponsor or voting service provider(s) take(s)) such
of proxy will not prevent you attending the Annual action as shall be necessary to ensure that a message
General Meeting and voting in person if you wish to is transmitted by means of the CREST system by any
do so. particular time. In this connection, CREST members
and, where applicable, their CREST sponsors or voting
4. The right to vote at the meeting is determined by
service providers are referred, in particular, to those
reference to the Company’s register of members
sections of the CREST Manual concerning practical
as at 6.30 p.m. on 8 June 2023 or, if this meeting is
limitations of the CREST system and timings.
adjourned, at 6.30 p.m. on the day two business
days prior to the adjourned meeting. Changes to the 9. You may also submit your proxy votes via the internet.
entries on that register of members after that time You can do so by visiting www.sharevote.co.uk.
shall be disregarded in determining the rights of any Youwill require your voting ID, task ID and Shareholder
member to attend and vote at the meeting. Reference Number. This information can be found
under your name on your form of proxy. Alternatively,
5. As a member you have the right to put questions at
shareholders who have already registered with
the meeting relating to the business being dealt with
Equiniti Registrars’ online portfolio service, Shareview,
at the meeting.
can appoint their proxy electronically by logging on
6. CREST members who wish to appoint a proxy to their portfolio at www.shareview.co.uk using their
or proxies by utilising the CREST electronic proxy user ID and password. Once logged in, click “view” on
appointment service may do so for the Annual the “MyInvestments” page. Click on the link to vote and
General Meeting and any adjournment(s) thereof follow the on screen instructions.
by utilising the procedures described in the CREST
10. The Company may treat as invalid a CREST
Manual. CREST Personal Members or other CREST
Proxy Instruction in the circumstances set out in
sponsored members, and those CREST members
Regulation 35(5)(a) of the Uncertificated Securities
who have appointed a voting service provider(s),
Regulations 2001.
should refer to their CREST sponsor or voting service
provider(s), who will be able to take the appropriate
action on their behalf.
171Annual Report 2022
11. In the case of joint holders, where more than one of the joint holders completes a proxy appointment, only the appointment submitted by the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint holders appear in the Company's register of members in respect of the joint holding (the first-named being the most senior).

12. A corporation which is a shareholder can appoint one or more corporate representatives who may exercise, on its behalf, all its powers as a shareholder provided that no more than one corporate representative exercises powers over the same share. A Director, the company secretary, or some person authorised for the purpose by the company secretary, may require any representative to produce a certified copy of the resolution so authorising him or such other evidence of his authority reasonably satisfactory to such Director, company secretary or other person before permitting him to exercise his powers.

13. Any person to whom this notice is sent who is a person nominated under section 146 of the Companies Act 2006 to enjoy information rights (a 'Nominated Person') may, under an agreement between them and the member by whom they were nominated, have a right to be appointed (or to have someone else appointed) as a proxy for the Annual General Meeting. If a Nominated Person has no such proxy appointment right or does not wish to exercise it, they may, under any such agreement, have a right to give instructions to the member as to the exercise of voting rights. Any person holding 3% of the total voting rights in the Company who appoints a person other than the Chairman as his or her proxy(es) will need to ensure that both he or she and such proxy(es) comply with their respective disclosure obligations under the UK Disclosure Guidance and Transparency Rules.

14. The statement of the rights of members in relation to the appointment of proxies in paragraphs 2 and 3 above does not apply to Nominated Persons. The rights described in these paragraphs can only be exercised by members of the Company.

15. As at close of business on 20 April 2023 (being the latest practicable date prior to publication of this document), the Company's issued share capital comprised 412,174,356 Ordinary Shares and there were no shares held in treasury. Each Ordinary Share carries the right to one vote at a general meeting of the Company and therefore the total number of voting rights in the Company as at close of business on 20 April 2023 is 412,174,356.

16. No Director has a service contract with the Company, however, copies of Directors' letters of appointment will be available for inspection for at least 15 minutes prior to the meeting and during the meeting.

17. Under section 338 of the Companies Act 2006, members may require the Company to give, to members of the Company entitled to receive this Notice of Meeting, notice of a resolution which may properly be moved and is intended to be moved at the Annual General Meeting. Under section 338A of that Act, members may request the Company to include in the business to be dealt with at the Annual General Meeting any matter (other than a proposed resolution) which may be properly included in the business.

18. Members should note that it is possible that, pursuant to requests made by the members of the Company under section 527 of the Companies Act 2006, the Company may be required to publish on a website a statement setting out any matter relating to: (i) the audit of the Company's accounts (including the auditor's report and the conduct of the audit) that are to be laid out before the Annual General Meeting; or (ii) any circumstances connected with an auditor of the Company ceasing to hold office since the previous meeting at which annual accounts and reports were laid in accordance with section 437 of the Companies Act 2006. The Company may not require the members requesting any such website publication to pay its expenses in complying with sections 527 or 528 of the Companies Act 2006. Where the Company is required to place a statement on a website under section 527 of the Companies Act 2006, it must forward the statement to the Company's auditor not later than the time when it makes the statement available on the website. The business which may be dealt with at the Annual General Meeting includes any statement that the Company has been required under section 527 of the Companies Act 2006 to publish on the website.

19. Pursuant to section 319A of the Companies Act 2006, the Company must cause to be answered at the Annual General Meeting any question relating to the business being dealt with at the Annual General Meeting which is put by a member attending the meeting, except in certain circumstances, including if it is undesirable in the interests of the Company or the good order of the meeting that the question be answered or if to do so would involve the disclosure of confidential information.

20. You may not use any electronic address provided either in this Notice of Meeting or any related documents (including the Form of Proxy) to communicate with the Company for any purposes other than those expressly stated.

21. There are special arrangements for holders of shares through abrdn Investment Plan for Children, abrdn Investment Trusts Share Plan and abrdn Investment Trust ISA ("Plan Participants"). These are explained in the separate 'Letter of Direction' which Plan Participants will have received with this Annual Report.

172

Annual Report 2022
## Contact Addresses

| Directors | Registrar |
| --- | --- |
| Anthony Roper, (Chairman) | Equiniti Limited |
| Caroline Gulliver | Aspect House Spencer Road |
| John Heawood | Lancing |
| Diane Wilde | West Sussex BN99 6DA |

Tel: UK and Overseas +44 (0) 371 384 2030
### Secretaries and Registered Office
Lines open 8:30am to 5:30pm (UK time), Monday to
abrdn Holdings Limited Friday, (excluding public holidays in England and Wales)
280 Bishopsgate shareview.co.uk
London
### EC2M 4AG Depositary
Citibank UK Limited
### Alternative Investment Fund Manager
Citigroup Centre

| abrdn Fund Managers Limited | Canada Square |
| --- | --- |
| 280 Bishopsgate | Canary Wharf |
| London | London |
| EC2M 4AG | E14 5LB |
| Investment Manager | Independent Auditor |
| abrdn Investments Ireland Limited | KPMG LLP |
| 2nd Floor | 15 Canada Square |
| 2-4 Merrion Row | Canary Wharf |
| Dublin 2 | London |

E14 5GL
### Stockbroker
### Website
Investec PLC
30 Gresham Street eurologisticsincome.co.uk
London EC2V 7QP
### Foreign Account Tax Compliance Act
### Solicitor (“FATCA”)IRS Registration Number (‘‘GIIN’’)
Gowling WLG (UK) LLP DF2TVL.99999.SL.826
4 More London Riverside
London
### Legal Entity Identifier (LEI)
SE1 2AU
213800I9IYIKKNRT3G50
### Registered Number
Incorporated in England & Wales with number 11032222
173Annual Report 2022
For more information visit eurologisticsincome.co.uk
## abrdn.com 0001681230